Quarterlytics / Energy / Oil & Gas Midstream / DT Midstream

DT Midstream

dtm · ASX Energy
Claim this profile
Ticker dtm
Exchange ASX
Sector Energy
Industry Oil & Gas Midstream
Employees 11-50
← All annual reports
FY2014 Annual Report · DT Midstream
Sign in to download
Loading PDF…
Annual Report 
2014

Contents

03  Chairmans’s Report
04  Operations Review
Core activities 
Research & Development 
Deposit development 

 Unicorn Pre-feasibility Study and Beyond 

Unicorn Project Timeline 
Unicorn Project  
Metallurgy 
Environment 
Community 
Molybdenum Market 
Pre-feasibility 

Environment  
Health and Safety 
Exploration   

 EL4726/EL5194/EL5058 –  
Regional Exploration North East Victoria 

Gentle Annie 

Copper Quarry Prospect 

Onslow Reef Prospect 
 EL 4724 Regional Exploration  
North East Victoria 

Fairley’s Prospect 

Nerrina Prospect 

Corporate 
About Molybdenum 
Competent Persons Statement 

19  Financial Report

04
07
07
07
08
10
10
10
10
10
10
12
12
12

13
13
14
14
15 

15
17
17
17
18

Figures
Figure 1 Location Plan of Dart Mining Exploration Licences NE. Victoria  5

Figure 2 Key Prospect Location Plan with mineralisation corridors 

Figure 3 Gentle Annie magnetic anomaly and soil geochemistry  
sample results 

Figure 4 Copper Quarry contoured copper soil geochemistry  
(based on handheld XRF) with point highs (Cu ppm) and with local 
geology mapping overlay. 

Figure 5 Schematic cross section of the Copper Quarry Prospect 

Figure 6 Colour coded arsenic in soil (by handheld Olympus XRF)  
at Onslow Reef and nearby Onslow South historic workings over  
colour digital elevation model. 

Figure 7 Fairley’s Prospect soil grid extension showing arsenic  
values (ppm) around previous central prospect soil grid that was  
the focus of previous drilling by Dart Mining in 2008 (EL4724).  

6

13

14

14

15

16

Cover image.  
Molybdenite in quartz stockwork veins,  
582.2 m drill hole DUNDD005 – Unicorn Deposit

2

Board 

Chairman, Non-Executive Director 
Bruce J Paterson LLB, MAICD
Non-Executive Director 
Rob A Hogarth FCA
Non-Executive Director 
John W Cottle PhD, FAusIMM, (CPGeo). 

Management
Commercial Manager/Acting CEO 
John W Cornelius SAFin, MAICD, MAusIMM, PESA
CFO/Company Secretary 
John M Nethersole CA 
Manager, Unicorn PFS Project 
Colin J Seaborn PhD, FAusIMM, MAICD
Manager, Geology and Environment 
Dean G Turnbull M.AIG
Manager, Exploration 
Rod Boucher PhD, AIG (RPGeo), MAusIMM, GSA, AAPG
Corryong, Regional Support Manager 
Natalie Purden

Dart Mining – Strategic Advisory Panel
Strategic Adviser- Geology 
David Royle FAusIMM, (CPGeo), FSEG
Strategic Adviser -Environment and Biodiversity 
Sarah Lawley PhD, MAusIMM, MARPIs, MAIP
Strategic Adviser- Metallurgy 
Colin J Seaborn PhD, FAusIMM, MAICD

Contact

ACN 119 904 880
Dart Mining N L
Registered Office 
Foster Nicholson Jones  
Level 6, 406 Collins Street, Melbourne. Vic 3000
Principal Office  
Lower Ground Floor, 395 Collins Street, Melbourne. Vic 3000 
Telephone +61 3 96202029   
Email info@dartmining.com.au 
Website www.dartmining.com.au
Regional Office; Corryong 
PO Box 141 Corryong Vic 3707 
Telephone +61 2 60762336
Lawyers: Foster Nicholson Jones
Auditors: MSI Ragg Weir
Bankers: Bendigo Bank, ANZ Bank
Listing: Australian Securities Exchange Limited
ASX Code: DTM
Share Registry: Link Market Services, Melbourne 
Contact www.linkmarketservices.com.au 
Telephone 13 554 474 
Fax 02 9287 0303

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chairman’s  
Report

Dear Shareholders

While all the information gathered and 
analyses completed in the first half of the 2014 
financial year, to December, 2013, contributed 
solidly to your Company’s knowledge base, 
the conclusions drawn on the outcomes to 
that time are now consigned to history.

Jumping ahead 9 months 
from then to September 2014, 
Dart announced the Game 
Changing Turnaround of the 
Unicorn Project. The extraction 
of saleable copper and 
molybdenum products both from 
Oxide material and Sulphides 
from across all sulphide zones,  
means the twin metallurgical 
challenges that previously 
threatened the Unicorn Project 
have now been overcome. 

This focused metallurgical 
work and its positive outcomes 
vindicates and provides 
solid final foundation for 
your Directors’ decision to 
recommence the Unicorn 
Pre-Feasibility Study (PFS), 
announced on 30 July 2014, 
and brings into full play the 
Company’s $10 million Strategic 
Plan schedule and budget, 
adopted and announced on 
24 March 2014.

Since the change of the 
Company’s Board in February 
2014, your current Directors, 
Company employees and 
consultants have been 
extraordinarily busy and 
intensely involved in turning the 
Company’s fortunes around. I 
sincerely thank them all on your 
behalf, and particularly, their 
achievement of this impressive 
outcome in just a few months. In 
particular, I must make mention 
of the tireless efforts and strong 
leadership of our Acting CEO, 

John Cornelius, as well as the 
dedication and commitment of 
our CFO/Company Secretary, 
John Nethersole.

Manager Geology & Environment, 
Dean Turnbull continues to 
provide leadership for the hard 
working Corryong based Unicorn 
regional exploration team. This 
team has been expanded with 
addition of Corryong region field 
people who have undergone risk, 
first aid, environment, safety and 
technical training in preparation 
for a Unicorn focused drilling 
campaign and upgraded regional 
exploration effort. 

Your Board and Acting CEO 
have also demonstrated their 
preparedness and capacity 
for identifying, engaging and 
managing appropriately qualified 
and experienced people to 
complement the already strong 
Dart Management team with an 
overviewing and guiding Strategic 
Advisory Panel (see below).

I also wish to sincerely thank on 
your behalf, the local Corryong 
community for their sincere 
engagement and face-to-face 
discussions with the Board 
across the range of aspects and 
issues specific to the Unicorn 
Project. I can assure you and 
the local community that this 
mode of open and transparent 
engagement and discussion 
will continue as the Unicorn 
Project proceeds to potential 
production.

I also wish to express my sincere 
gratitude to you the Shareholders 
and Owners of the Company 
for your solid support for, and 
patience with, my Board of 
Directors and Management 
through this period of major 
change up to the end of the 
financial year, and beyond to 
the time of writing. I want to 
clearly re-iterate to you and the 
broader share market that the 
current Board has resolved, in 
view of the many corporate and 
commercially sensitive matters 
being dealt with during the PFS, 
that Non-Executive Directors will 
not hold shares in the Company 
until at least completion of the 
PFS. This approach to Director’s 
financial remuneration maximises 
the ideal of ‘steel-proofing’ the 
independence, integrity and 
performance of Directors in the 
sole interest of Dart, its forward 
progress, and future corporate 
performance.

To other stakeholders, I thank 
you on behalf of Shareholders for 
your cooperation and support.
To summarise the 
aforementioned change(s), your 
Company:
•  Has re-focused all its activities 
on its founding assets in NE 
Victoria;

•  Divided these activities into 

Deposit Development (Unicorn 
Project), and Regional 
Exploration streams; and 
further sub-divided Regional 
Exploration into:

  >   Smaller scale, short 

duration to production, 
near surface (e.g. Gold) 
prospects; and
  >   Larger scale, longer 

development, porphyry and 
base metal exploration,
•  Created a comprehensive 

strategic plan and budget to 
guide all the above;

•  Created a strong Risk 
Management Plan to 
comprehensively manage 
corporate, technical, personal, 
and Company-wide personnel 
OH&S risk;

•  Recommenced the stalled 

PFS;

•  Appointed a metallurgical 
experienced PFS Project 
Manager;

•  Appointed an Environment/

EES Strategic advisor;

•  Appointed a globally 

experienced, especially 
porphyry copper and base 
metal, Exploration Strategic 
advisor;

•  Upgraded EES flora, fauna 
and aquatic surveys, and 
commissioned the spring 
survey, rendering your 
Company ‘EES ready’;
•  Received a $1.1M further 

Research and Development 
(R&D) Grant;

•  Raised over $1M from 

sophisticated investors, 
including from a new 
substantial shareholder; and

•  Resolved the metallurgical 

challenges that had previously 
threatened the Unicorn 
Project.

I believe your Company is now 
on track towards a successful 
future. I look forward to providing 
further updates on PFS and 
exploration progress at the 
Annual General Meeting in 
Albury on 20 November 2014.

Thank you again.

Yours Sincerely

Bruce Paterson 
Chairman

26 September, 2014

3

Operations 
Review

In the financial year to 30 June 2014 and to 
the date of this report (26 September 2014) 
Dart Mining NL (Dart) has not just turned the 
corner, but it has turned a full 180° back to 
‘full steam ahead’:

•  Towards further enhancement 

•  Rendering the Unicorn 

of a successful Pre-
Feasibility Study (PFS) and 
potential Unicorn production;
•  Re-focussing all efforts back 

on its founding assets in 
North Eastern (NE) Victoria, 
incorporating a detailed 
examination of all aspects of 
Dart’s activities including:
  >   corporate, and financial, 

disclosure;

  >   exploration, geology, 

metallurgy, environment 
and tenements; and
  >   personnel, policy, practice 

and risk.

•  Generating and implementing 

a $10M Strategic Plan, 
budget and schedule; 
•  Strengthening the already 
strong new Board and 
Management with 
appointment of a Strategic 
Advisory Panel covering 
Metallurgy and PFS Project 
Management, the Environment 
and Exploration Geology;
•  Successfully addressing  
and reversing the twin 
metallurgical challenges that 
had previously threatened the 
Unicorn Project;

•  Revising PFS-level mine 
planning for Whittle mine 
planning calculations of 
annual tonnes and grade 
according to the newly 
defined and technically 
positive metallurgical process 
parameters and flowsheet for 
both Oxide and deposit-wide 
Sulphide saleable metal; 

4

Project EES ready, with 
commissioning of Spring 
Flora, Fauna, and Aquatic 
surveying and monitoring;
•  Creating and instituting an 
exceedingly strong Risk 
Management Plan across the 
entire Company’s operations;

•  Raising $1.1M from R&D 
grants and $1.1M from 
sophisticated investors, 
including a new substantial 
(~12%) shareholder; and now

•  Believing, given all the  

above, that it is better placed 
to endeavour to meet 
conditions precedent to the 
2nd $4.7M tranche of Orion 
Resource Partners (Aus) Pty 
Ltd funding by the due date of 
31 October 2014.

It has been a year of great 
change for the Company, 
culminating as of the date of this 
report in the game changing 
turnaround of the Unicorn 
Project and the Company, 
due to the reversal of the twin 
metallurgical challenges that 
had previously threatened the 
Unicorn Project.

While the Company’s share 
price in the first half of the 
financial year was more than 
disappointing, the new Board 
and Management since 
commencement of the second 
half, has ‘held its nerve’ in a 
mining investment marketplace 
and climate, less than conducive 
to investment in base and 
precious metals exploration 
and development companies, 
while the Board worked hard 

on reversing the Company’s 
fortunes which has taken 
time. Technical work such as 
field sampling, surveying, and 
metallurgical test work must be 
carried out in exacting sequence 
with meticulous control and 
results analysis, recording and 
documentation. Not only does 
this consume considerable time, 
effort and funds, it necessarily 
means that reliable and 
regulatory complying results are 
not publicly available for some 
time to enable an associated 
news release to be made.

In managing the preceding 
timing issues, the new Board 
and Management are acutely 
aware of their responsibilities 
regarding good governance 
and Continuous Disclosure to 
keep shareholders, the market, 
and communities local to the 
Company’s operations, fully and 
promptly informed of all material 
corporate and operations 

activities and outcomes, as and 
when they become firm and 
available for publication.

Due to the complete turnaround 
in the fortunes of the Company 
during the year, the following 
operations review ‘cuts to 
the chase’ and describes the 
activities and achievements 
regarding the various projects 
and endeavours of the Company 
in terms of, current status of 
progress, and future potential, as 
of the date (26 September, 2014) 
of this report.

As another change, Dart 
has appointed a Strategic 
Advisory Panel to augment and 
complement the strong new 
Board and management in the 
areas of Metallurgy, Environment 
and Exploration. This panel 
of experts in their particular 
fields will provide guidance and 
supervision variously both up 
and down the line from Board to 
field operations activity.

Core activities

Core activities of the 
Company include:
•  Exploration;
•  Deposit Development 

(Unicorn);

•  Research and 

Development (R&D); and

•  Environment

These activities are all focused 
in the area of the Company’s 
founding assets in North Eastern 
(NE) Victoria, comprising 
exploration licences (EL’s) 
and the many prospects and 
potential deposit developments 
the Company has identified. 
Figure 1, depicts the location of 
Dart’s EL’s.

Location of the major prospects 
and deposits upon which Dart 

is currently working are shown 
in Figure 2, together with the 
main structural mineralisation 
corridors along which these 
prospect and deposits tend  
to align.

In March 2014 Dart generated 
and announced (24 March 
2014) a comprehensive $10M 
Strategic Plan, schedule and 
budget, for the entirety of its 
operations to 30 June 2015. 
Together with minor internal 
timing and budgeting updates 
and adjustments this plan is 
and will be used for ongoing 
measurement of activities 
performance against schedule 
and budget.

Figure 1. Location Plan of Dart Mining Exploration Licences NE. Victoria

5

Operations  
Review

Figure 2. Key Prospect Location Plan with mineralisation corridors

6

Research & Development 
(R&D)
To date the Company has not widely 
highlighted its ongoing (since IPO inception) 
Research & Development (R&D) efforts 
towards the facilitation and attendant 
efficiency of potential discovery of 
Henderson/Climax type porphyry copper and 
molybdenum deposits within its founding 
tenement base in Victoria, and ultimately 
more widely throughout the Lachlan Fold Belt 
in Australia.

This has been an ongoing 
‘development-in-progress’ 
process with the initial 
generation and gradual, 
incremental, and continuing 
development of a Company 
proprietary model named the 
Unicorn Henderson/Climax 
Model (UHCM) by a continually 
iterative process of: informing the 
model with information available 
to date; experimentally applying 
the model; and analysing the 
results or outcomes of this 
experiment, followed by iterating 
the preceding process as  
new or further information 
becomes available.

To date this R&D, the UHCM, 
and continually interactive 
approach has assisted the 
Company greatly in facilitating 
the efficiency with which  
the Company, has been able  
to identify and follow up  
potential porphyry copper,  
and other targets within its  
NE Victoria region of operation. 
While methodologies employed 
are conventional, significant 
R&D around the hybrid nature 
of Unicorn Mo/Cu/Ag/Zn 
mineralisation was required 
to resolve the metallurgical 
intricacies. 

Deposit development

Unicorn Pre-feasibility Study and Beyond
The table on pages 8-9  
provides a summary outline 
of both past and prospective 
achievements regarding 
the Unicorn Project and its 
development journey towards 
potential ultimate production. 

Understandably the items 
mentioned are in summary  
form and indicative only of the 
major effort and detail which  
has been, or will be, enacted  
and performed.

Manager Geology and Environment, Dean Turnbull reviewing 
geological setting at Unicorn with Dart Board members.

7

DART MINING UNICORN PROJECT TIMELINE

Major Issue
Not Finalised to Stage
Finalised to Stage

COMMUNITY

ENVIRONMENT

RESOURCE

MINING

METALLURGY

PROCESSING

POWER

WATER

TAILINGS

INFRASTRUCTURE

ECONOMICS

FUNDING

SCOPING STUDY 2

± 40% COST/ACCURACY
Conceptual - What if ...

INITIAL 
PRE-FEASIBILITY STUDY

± 25% COST/ACCURACY
Refinement

REVISED 

SCOPING STUDY

PRE-FEASIBILITY

OPTIONS

± 30% COST/ACCURACY

Conceptual - What about ...

± 25% COST/ACCURACY

Studies Refinements

•  Public Meeting/Media Release

•  Public Meeting/Media Release

•  Community Engagement/Media Release

•  Community Engagement/Media Release

•  Plan Native Title, Flora & Fauna Surveys

•  Referral EES studies,
  Environmental monitoring

•  Monitoring continued

•  EES Spring Flora and Fauna 

  Aquatic Surveys

•  203Mt @ 596 MoEq ppm1

•  Detailed Resource Drillout Plan

•  Revised Schedule Plan and Budget

•  Drillout & Update Resource Estimate

•  Whittle Pit Optimisations

•  Detailed Mine Design Planned

•  Revised Schedule Plan and Budget

•  PFS Mine Design detail

•  Scoping metal Recoveries 

•  Recovery from Oxide & 'Clean' Cu Conc.

•  Recovery from Oxide & 'Clean' Cu Conc.

•  Draft Process Flowsheet detailed

•  Scoping Capex and Opex

•  Detailed Plant Design to be initiated

•  Integrated Process Development

•  PFS Process Flowsheet Design 

•  See Infrastructure

•  PFS Level Complete

•  Option Study Planning

•  Option Studies

•  See Infrastructure

•  PFS Level Complete

•  Water Option design refinement

•  Waterline Option PFS level design

•  Initial $15M Capital Construction

•  PFS Level Complete

•  Schedule & Budget for Options studies

•  Options integrating Metallurgy, Water

•  Scoping Project Capex

•  Scoping Project Capex

•  Revised Schedule and Budget

•  PFS Level Design -Buildings, Roads, etc.

•  Capex $304M, Opex $9.01/t

•  Capex -$392M, Opex $6.96/t.

•  Review Schedule and Budget

•  Capital and Operating Cost estimates

•  Equity Raisings

•  $4.5M Orion. $1M R&D funding

•  $1.1M R&D, $1.1M raising

•  $4.7M Orion 2nd Tranche, Equity raises 

F

E

A

S

I

B

I

L

I

T

Y

S

T

U

D

Y

D

E

V

E

L

O

P

M

E

N

T

&

C

O

N

S

T

R

U

C

T

I

O

N

15 MONTHS 3

6 MONTHS 4

6-12  MONTHS 4

2-3 QTR 154

24 MONTHS

8

1 Molybdenum ppm Equivalents    |    2 Initial PFS: assumed 'Stoppers' and Refinements    |    3 Including Decision Not to Proceed - Intimated at and in AGM Release    |    4 Including Decision to Proceed

31/8/1218/11/13 – 1/02/141/08/14201520162018 
 
 
DART MINING UNICORN PROJECT TIMELINE

Major Issue

Not Finalised to Stage

Finalised to Stage

COMMUNITY

ENVIRONMENT

RESOURCE

MINING

METALLURGY

PROCESSING

POWER

WATER

TAILINGS

INFRASTRUCTURE

ECONOMICS

FUNDING

SCOPING STUDY 2

± 40% COST/ACCURACY

Conceptual - What if ...

INITIAL 

PRE-FEASIBILITY STUDY

± 25% COST/ACCURACY

Refinement

REVISED 
SCOPING STUDY

PRE-FEASIBILITY
OPTIONS

± 30% COST/ACCURACY
Conceptual - What about ...

± 25% COST/ACCURACY
Studies Refinements

•  Public Meeting/Media Release

•  Public Meeting/Media Release

•  Community Engagement/Media Release

•  Community Engagement/Media Release

•  Plan Native Title, Flora & Fauna Surveys

•  Referral EES studies,

  Environmental monitoring

•  Monitoring continued

•  EES Spring Flora and Fauna 
  Aquatic Surveys

•  203Mt @ 596 MoEq ppm1

•  Detailed Resource Drillout Plan

•  Revised Schedule Plan and Budget

•  Drillout & Update Resource Estimate

•  Whittle Pit Optimisations

•  Detailed Mine Design Planned

•  Revised Schedule Plan and Budget

•  PFS Mine Design detail

•  Scoping metal Recoveries 

•  Recovery from Oxide & 'Clean' Cu Conc.

•  Recovery from Oxide & 'Clean' Cu Conc.

•  Draft Process Flowsheet detailed

•  Scoping Capex and Opex

•  Detailed Plant Design to be initiated

•  Integrated Process Development

•  PFS Process Flowsheet Design 

•  See Infrastructure

•  PFS Level Complete

•  Option Study Planning

•  Option Studies

•  See Infrastructure

•  PFS Level Complete

•  Water Option design refinement

•  Waterline Option PFS level design

•  Initial $15M Capital Construction

•  PFS Level Complete

•  Schedule & Budget for Options studies

•  Options integrating Metallurgy, Water

•  Scoping Project Capex

•  Scoping Project Capex

•  Revised Schedule and Budget

•  PFS Level Design -Buildings, Roads, etc.

•  Capex $304M, Opex $9.01/t

•  Capex -$392M, Opex $6.96/t.

•  Review Schedule and Budget

•  Capital and Operating Cost estimates

•  Equity Raisings

•  $4.5M Orion. $1M R&D funding

•  $1.1M R&D, $1.1M raising

•  $4.7M Orion 2nd Tranche, Equity raises 

F
E
A
S
I
B
I
L
I
T
Y

S
T
U
D
Y

D
E
V
E
L
O
P
M
E
N
T

&

C
O
N
S
T
R
U
C
T
I

O
N

15 MONTHS 3

6 MONTHS 4

6-12  MONTHS 4

2-3 QTR 154

24 MONTHS

1 Molybdenum ppm Equivalents    |    2 Initial PFS: assumed 'Stoppers' and Refinements    |    3 Including Decision Not to Proceed - Intimated at and in AGM Release    |    4 Including Decision to Proceed

9

31/8/1218/11/13 – 1/02/141/08/14201520162018 
 
 
Operations  
Review

This outcome led to systematic 
metallurgy tests and trial 
work embracing conventional 
metallurgical techniques, with 
exacting methodical application 
of extraction and recovery  
tests to the oxide zone and all 
geological sulphide mineralisation 
domains, producing results that 
demonstrate:
•  extraction of saleable 
concentrates of both 
copper and molybdenum is 
achievable from sulphides 
across the deposit without 
the zinc contamination 
impediment previously 
observed; and

•  metal recovery into saleable 

products from the Oxide zone 
is also achievable.

These results – replicated by two 
independent laboratories (in the 
case of the sulphides) – were 
achieved using a number of 
commercially proven extraction 
processes previously used 
variously at the Hellyer silver/
lead/zinc mine in Tasmania 
and other mines thoughtout 
the Lachlan Fold Belt in 
Australia. Furthermore, as they 
are conventional processes, 
this greatly reduces both the 
technical and commercial risk  
of the Project. 

While the metallurgical 
processes identified are 
conventional processes, 
considerable investigative 
research and development has 
gone into their development due 
to the hybrid (Henderson/Climax) 
and multi-metallic (Mo/Cu/Ag/Zn) 
nature of the Unicorn Porphyry 
Deposit, in order to match its 
special characteristics.

An indicative draft process 
flowsheet has now been 
developed covering all the 
Unicorn project’s mineralisation 
zones. This will now be used 
as a guide in the ongoing 
development of the ultimate 
process flowsheet detail and 
design as a key element of the 
PFS, expected to be completed 
early in 2015.

All the above metallurgical  
test work investigations, analysis, 
and turnaround has been 
achieved under the supervision 
of consultant metallurgist,  
Dr. Colin Seaborn. Colin now  
has also been appointed PFS 
Project Manager for the duration 
of the ongoing PFS enhancing 
study work.

Unicorn Project 

The current Board since 
February 2014, initiated a 
comprehensive review of 
Unicorn PFS studies and 
implemented a disciplined, 
technically and commercially 
focused programme of testing 
and study within each of the key 
project areas. 

This discipline and focus  
has resulted in a turnaround 
in the Unicorn Project and 
accordingly Dart’s prospects 
with the re-ignition of the Unicorn 
Project PFS back to the positive 
direction, based on resolution of 
the metallurgical issues. 

Intensifying the petrological  
and mineralogical studies  
by a specifically experienced 
consultant, currently engaged  
in identical work for an  
operating mine, led to results 
and outcomes that were 
effectively summarised as 
showing no reason why a ‘clean’ 
(of zinc) copper concentrate  
of saleable specifications could 
not be produced. 

Metallurgy
Progress on the Unicorn PFS 
early in the financial year gave 
way on 18 November 2013 to a 
virtual ‘shelving’ of the Project 
due principally to perceived 
metallurgical impediments, 
namely, zinc contamination of 
copper concentrates preventing 
production of a saleable copper 
concentrate product. The then 
Board announced its decision 
to ‘moderate progress’ of the 
Unicorn prefeasibility study and 
the accompanying environment 
approvals process. The decision 
reflected a determination that 
certain metallurgical issues 
required resolution before 
committing to further major 
expenditure on a full scale 
Environmental Effects Statement 
incorporating associated flora, 
fauna and aquatic field surveys 
and studies. 

The primary issues were 
metallurgical and comprised:
•  low molybdenum and copper 
recovery from the Oxide zone;

•  zinc mineralisation within 
portions of the resource 
preventing production of 
a clean saleable copper 
concentrate; and

•  further, the molybdenum 

price had fallen considerably 
since the time of the Scoping 
Study, and remained weak 
in the months leading up to 
November 2013. 

10

Environment
In September 2013 the 
Victorian Minister for Planning 
confirmed the requirement for an 
Environmental Effects Statement 
(EES) on the Unicorn Project. 
Planning for, and implementing 
baseline environmental 
surveys and data collection 
has continued, with now more 
than a year of data collection 
and analysis. Monitoring 
has now been expanded 
and is continuing with the 
commencement of spring flora, 
fauna and aquatic surveys.

Community
Community engagement 
and consultation is integral to 
facilitating the planning and 
approvals process for the 
Unicorn Project. Dart’s strategy 
includes information exchange 
with the local communities of 
Corryong, Biggara, Thowgla 
and Khancoban. An active 
reinvigoration of community 
engagement can now 
commence with the provision 
of updates as information 
becomes available on further 
project design such as:
•  key project infrastructure 

including the process plant, 
and tailings storage;

•  water access/storage and 

usage; and

•  management of the  
Bull Paddock Creek 
catchment area, including 
water management. 

Molybdenum Market
The molybdenum market price 
has again fallen away to circa 
USD11.50 per pound after rising 
to US14.50 earlier this year.

Forward projections of demand 
in the context of development 
of catalysts, low sulphur 
diesel fuel and high strength 
molybdenum content thin steels 
see demand growth exceeding 
60 thousand tonnes per annum 
(~25%) post 2016 with attendant 
stronger pricing.

Dart Mining have initiated 
discussions with the molybdenum 
market and potential Dart metal 
product buyers.

Pre-feasibility
At the end of the financial year, 
and subsequently up to the time 
of writing (26 September, 2014), 
all components of the Unicorn 
Project were approaching PFS 
completion levels:
•  A Scoping level Metallurgical 
Process Flowsheet has been 
built, with PFS level detail and 
design work ongoing;
•  A re-estimation mine 

scheduling of the resource 
block model (by Whittle 
optimisation) has been 
completed to produce 
indicative annual potential 
production tonnes and grade, 
but accounting now for: 

  >   the availability of the Oxide 

zone as ‘ore’;
  >   the newly defined 

metallurgical process 
saleable concentrate 
parameters and recoveries 
across the deposit; 

Servicing Thowgla Valley weather station

•  The tailings storage facility 
design is complete to PFS 
level detail but will be subject 
to ongoing refinement and 
enhancement;

•  Water storage is complete 
to PFS level detail but has 
been further developed 
with the consideration and 
investigation of ongoing 
enhancment options; and
•  Dr Colin Seabom has been 
appointed Manager Unicorn 
PFS for the ongoing PFS 
enhancing study work.

11

Operations  
Review

With the focus of activity at the 
Unicorn Project during the period 
diverted from on ground geology 
and drilling, the field team 
focused on regional exploration. 
Work included prospect scale 
soil sampling traverses and 
geological mapping across 
geochemical, magnetic and/
or topographic features in NE 
Victoria. 

Exploration

Dart is currently subdividing  
its regional exploration into  
two streams:
•   Smaller scale, short duration 
to production prospects (e.g. 
Gold); and

•   Larger scale, porphyry 

copper and other base metal 
prospects and targets. 

To assist with continuation and 
acceleration of this twin stream 
regional exploration work, Dart 
has appointed David Royle as 
Strategic Advisor, Geology. 
David has vast global experience 
in exploration, particularly in 
porphyry copper deposits and 
their surrounding systems.

Environment
As can be seen from the accompanying 
picture on this page, the Corryong region 
including the Indi, Biggara and Thowgla 
Valleys, provides an environment of which 
Dart is keenly aware and protective.

With any planned on-the-
ground action, the environment 
always comes first with the 
environmental screening of 
all areas of intended activity 
on cultural, flora, fauna, and 
aquatic bases. When clearing 
of vegetation is necessary for 
exploration access, size and 
ecologically equivalent land 
offsets are purchased and 
secured for conservation.

Dart strives for full maintenance 
of the environment and  

conducts its field operations  
in an environmentally sustainable 
manner. All staff are trained  
in maintenance of the 
environment and all operations 
areas are rehabilitated 
subsequent to exploration.

The Company has appointed 
Dr Sarah Lawley as Strategic 
Advisor, Environment and 
Biodiversity to provide expertise, 
direction, supervision and advice 
in the Company’s ongoing 
environmental work.

Health and Safety

The personal safety of all staff  
is paramount and the 
occupational health and safety 
(OH&S) of all personnel and their 
workplaces are maintained  
at the highest levels. As an 
example Company personnel 
have undergone accredited 

advanced driver training and  
all field personnel have 
undergone appropriate and 
accredited four wheel drive 
(4WD) training courses. 

Total days since lost time due  
to incident or injury is 883 days 
as at 26 September 2014.

12

Collecting weather and atmospheric data

EL4726/EL5194/EL5058 –  
Regional Exploration North East Victoria 
Initial exploration over a number of targets 
is now either complete or near completion, 
with follow-up work underway to develop 
work plans, drilling program design and key 
infill geochemistry programs. 

Key prospects investigated to 
date include the Gentle Annie 
and Copper Quarry porphyries 
and Onslow Reefs gold. These 
areas appear to show significant 
prospectivity and warrant 

Gentle Annie 
The expanded soil geochemistry 
grid at the Gentle Annie 
magnetic anomaly is complete 
(see Figure 3). The area is 
located only 2km south of the 
Morgan Porphyry prospect. 

The geochemistry results 
display classic metal zonation 
expected above buried porphyry 
mineralisation. The distal base 
metal anomaly surrounds a 

further detailed exploration work 
and drill testing. Accordingly, 
statutory Work Plans for testing 
these prospects have been 
prepared and approved. 

central molybdenum/offset 
copper anomaly, situated 
within a zone of lower magnetic 
response. The metal zonation, 
contact metamorphism/alteration 
and the magnetic signature all 
indicate the heat source is likely 
to be shallow. Access from 
existing tracks offers the ability to 
drill test some of the anomalies 
currently defined.

Figure 3 Gentle Annie magnetic anomaly and soil geochemistry 
sample results 

This is a summary of a previous DTM ASX release regarding Gentle Annie: 
Quarterly Activities Report 31 January 2014

13

Operations  
Review

Copper Quarry Prospect 
The Copper Quarry prospect, 
near Corryong, shows highly 
anomalous copper over 400m 
from soil sampling. Variable 
composition of cross-cutting 
igneous rocks at surface 
suggest a complex intrusive 
history. A soil grid has been 
completed over the greater 
Copper Quarry area based on 
a nominal 50m x 50m grid with 
infill based on a 25m grid over 
the most anomalous area. 

Further specific soil samples 
were collected adjacent to 
and within dykes to test for 

associated copper mineralisation 
(Figure 4). 

Alteration, pyritic mineralisation, 
sets of quartz veins and various 
dykes at the surface support 
the hypothesis of a mineralised 
porphyry below the sedimentary 
roof pendant (Figure 5). Two 
drill holes are planned to test 
for alteration changes with 
depth and to allow for downhole 
geophysics or deeper drilling if 
successful. The two steep holes 
will be sited near the centre of 
the mineralisation at surface, 
from an existing access track.

Onslow Reef Prospect 
The historic Onslow Reef 
workings occur as a small 
isolated cluster 8km south of 
Unicorn and shows narrow 
quartz-sulphide style lodes with 
true width between 0.7 and  
1.5m where mapped in the  
main adit level. 

The aim of exploration within this 
area is to target extensions of 
the known lode and additional 
parallel/intersecting mineralised 
fault zones containing high grade 
pods of gold mineralisation. 

During the period a soil grid has 
been established and specific 
areas targeted for tight infill 
sampling. Sample results for 
both gold and arsenic have 
shown the potential for larger 
scale mineralisation to exist at 
Onslow with an open gold and 
arsenic soil anomaly currently 
over 200m in strike length. 

The plan in Figure 6 illustrates 
two main mineralisation trends 
(East-West and North-South) 
defined by soil arsenic (As) 
values and isolated historic 
workings. Ongoing soil sampling 
is enlarging the grid to search for 
additional lodes.

Figure 4. Copper Quarry contoured copper soil geochemistry 
(based on handheld XRF) with point highs (Cu ppm) and with local 
geology mapping overlay.

Figure 5. Schematic cross section of the Copper Quarry Prospect 
(not to scale)

14

EL 4724 Regional Exploration North East Victoria 

TENEMENT STATUS REPORT AS AT JUNE 30 2014

Fairley’s Prospect 
Dart was the first to recognise 
a disseminated style of gold 
mineralisation within the historic 
Buckland Goldfield. Initial 
exploration, including drilling by 
Dart, uncovered broad, low grade 
intersections, however, new 
mapping and a reinterpretation 
of the stratigraphic setting has 
opened the potential of the 
prospect. During the period, 
geochemical soil sampling tested 
for possible extensions and 
parallel lines of gold mineralisation 
to that already tested through 

drilling in 2008. Four additional 
widely spaced soil lines were 
completed. 

Results from the recent soil 
geochemistry program show the 
Fairley’s Prospect now appears to 
be part of a far larger mineralised 
set of splay and parallel shears 
hosting disseminated gold and 
sulphides, Figure 7. The potential 
of the prospect will be further 
evaluated and drill targets defined 
if warranted, with early success 
during the soil grid work showing 
very encouraging results. 

Tenement Name

Area 
(Graticules)

Interest Location

EL4724

EL4726

EL5058

EL5194

EL8190

EL5467

EL5468

Buckland 2

Dart 1,2

Cudgewa

Mt. Alfred

Koonenberry 3

McCormacks

82

680

413

95

99

92

100% NE Victoria

100% NE Victoria

100% NE Victoria

100% NE Victoria

100% NW NSW 

100% NE Victoria

Upper Murray

198

100% NE Victoria

All tenements remain in good standing at 30 June 2014. 

Notes 1:    The Unicorn Project area is subject to a contingent 2% NSR Royalty 

agreement with BCKP Limited (Orion Resource Partners) dated 
29 April 2013. 

2:  Areas subject to a 1.5% Founders NSR Royalty Agreement.
3:  Being Relinquished

Figure 6. Colour coded arsenic in soil (by handheld Olympus XRF) at Onslow Reef and nearby Onslow South historic workings over colour 
digital elevation model. 

15

 
 
 
 
Operations  
Review

Figure 7. Fairley’s Prospect soil grid extension showing arsenic values (ppm) around previous central prospect soil grid that was the focus of 
previous drilling by Dart Mining in 2008 (EL4724). 

16

About Molybdenum
Molybdenum is a metal with unique 
characteristics which are important for 
modern high-tech applications as well as 
conventional usage. Its primary use is as an 
essential metal in the manufacture of steel 
as it adds strength, hardness, toughness 
and resistance to corrosion. 

Molybdenum also has a range 
of chemical uses including 
acting as a catalyst to remove 
impurities, notably sulphur, 
during crude oil production. 
Molybdenum is also used in the 
paint and plastics industries.

World demand for molybdenum 
is growing at 4% to 6% per 
annum and new uses for 
molybdenum continue to be 
discovered. A recent example 
is the development by two 
Australian scientists of a new 
two-dimensional material using 
molybdenum oxide that they 
believe could revolutionise the 
electronics market by facilitating 
thinner, faster and lighter gadgets. 

This continues molybdenum’s 
diversification into areas and 
uses in addition to its traditional 
use in steel production.

The use of molybdenum is 
also growing in the renewable 
energy sector, where it is used 
in the manufacture of solar 
panels and, potentially, as an 
electrode plate for the separation 
of hydrogen and oxygen to 
produce hydrogen energy. 
Molybdenum is also used in 
nano-technologies to make 
electrical goods smaller.

Nerrina Prospect
Drilling of 6 RC holes by Dart 
Mining revealed multiple,  
sub-horizontal mineralised 
quartz shoots at Nerrina north of 
Ballarat in central Victoria. The 
shoots are interpreted to occupy 
a large cross sectional area 
over significant strike lengths 
and provide the potential for 
large tonnages of mineralised 
quartz. Drilling intersected 
deeper historic workings than 
previously recorded, mapped 
or expected and indicates that 

there is a more significant mining 
and production history than has 
previously been appreciated 
or documented. The best gold 
intercept from the programme 
was from DMSRC005 of 
12m @ 2.89 AU g/t including 
2m @ 15.24 AU g/t. Following 
Dart Mining’s refocus to 
exploration and development on 
its founding assets in North East 
(NE) Victoria, Dart Mining did not 
proceed further with Nerrina. 

Information in this Section headed - Exploration is a summary of 
previous DTM ASX Releases Copper Quarry, Gentle Annie and 
Fairleys - 29 January 2014, Onslow Releases including Quarterly 
Activities Report - 31 January 2014, Gentle Annie, Copper Quarry, 
and Fairley’s and Quarterly Activities Report - 30 April 2014, regarding 
Onslow.

Corporate
The Company underwent significant Board 
and Management changes during the 
Financial Year, but with the game changing 
turnaround of the Unicorn Project and the 
Company’s fortunes, the end of Financial 
Year came with signs of renewed corporate 
purpose and shareholder hope. 

The share price reversed its 
downward direction and had 
turned upwards by over 100% 
(from its lows) at the time of 
writing (26 September 2014).

Prior to the end of the Financial 
Year the Company received a 
further $1.1M in grant funding 
from AusIndustry. 

Subsequent to the end of the 
year a further $1.1 million was 
raised via a share issue to 

sophisticated investors, one of 
whom became a substantial 
(~12%) shareholder.

Dart continues to need to 
raise funds, particularly to 
fund continuing development 
activities on its newly invigorated 
Unicorn Project, and looks 
forward to a successful outcome 
in October 2014 regarding the 
Orion Resource Partners second 
tranche funding of $4.7 million.

17

Operations  
Review

Competent Persons 
Statement

The information in this report 
that relates to metallurgical 
results is based on information 
compiled by Dr. Colin Seaborn 
PhD, FAusIMM, MAICD, a 
Competent Person who is a 
Member of The Australasian 
Institute of Mining and 
Metallurgy. Dr. Seaborn is the 
Principal of SOS Initiatives Pty 
Ltd. Dr. Seaborn has sufficient 
experience that is relevant 
to the style of mineralisation 
and type of deposits under 
consideration and to the activity 
being undertaken to qualify 
as a competent person as 
defined in the 2012 Edition of the 
“Australasian Code for Reporting 
of Exploration Results, Mineral 
Resources and Ore Reserves”. 
Dr. Seaborn consents to the 
inclusion in the report of the 
matters based on his information 
in the form and context in which 
it appears.

The information in this report that 
relates to Exploration Results 
for regional exploration is based 
on information compiled by Dr 
Rodney Boucher B.App.Sc. 
(Geol) Hons PhD. M. AIG R.P. 
Geo., M. AusIMM, a Competent 
Person who is a Member 
of the Australian Institute 
of Geoscientists and The 
Australasian Institute of Mining 
and Metallurgy. Dr. Boucher is 
a consultant to Dart Mining and 
full time employee of Linex Pty 
Ltd. Dr. Boucher has sufficient 
experience that is relevant 
to the style of mineralisation 
and type of deposits under 
consideration and to the activity 
being undertaken to qualify 
as a Competent Person as 
defined in the 2012 Edition of the 
“Australasian Code for Reporting 
of Exploration Results, Mineral 
Resources and Ore Reserves”. 
Dr. Boucher consents to the 
inclusion in the report of the 
matters based on his information 
in the form and context in which 
it appears.

18

Financial Report

Table of Contents

Directors’ Report 

Corporate Governance Statement 

Auditors Independence Declaration 

Consolidated Statement of Comprehensive Income 

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Consolidated Statement of Cash Flows 

Notes to the Consolidated Financial Statements 

Directors’ Declaration 

Auditor’s Report  

ASX Additional Information 

20

33

34

35

36

37

38

39

70

71

73

19

Dart Mining NLReport

Directors’ Report

The Directors of Dart Mining NL submit their report for the year ended 
30 June 2014 and to the date of this report.

Operating and Financial Review

Group overview

Dart Mining NL (Dart) was established in May 2006 with a mandate 
to explore and develop base metals and gold properties in north-
east Victoria and southern New South Wales. The current Board has 
refocused on the mandated corporate objectives. 

Following the 2013 Annual General meeting, concerns were expressed 
by many shareholders at the direction the then Board had embarked 
upon with activity away from the Company’s core foundation. 
The foundation was North Eastern Victorian exploration, including 
development of the Unicorn Project and pursuit through the geological 
modelling and research of the region’s porphyry occurrences.

Shareholder concerns led to a change of Board in February 2014  
and most importantly, since February, the current Dart Board has 
re-focused its attention to exploration, development and operations 
activities on its core foundation assets in the North-east particularly  
on addressing the previously announced metallurgical and technical 
issues at the Unicorn Project

Exploration review

Unicorn Project 

Progress on the Unicorn Pre-feasibility Study (PFS) early in the financial 
year gave way in November 2013 to a virtual ‘shelving’ of the Unicorn 
Project due principally to perceived metallurgical impediments and 
zinc contamination of copper concentrate preventing production of a 
saleable copper concentrate product. While major commitments to 
spring 2013 flora, fauna and aquatic surveys were cancelled some work 
on Unicorn petrology continued through to February 2014.

On taking office the current Board initiated a comprehensive review 
of Unicorn PFS studies and implemented a disciplined technical and 
commercial focused programme of testing and study within each of the 
key project components. 

At the end of the financial year the Unicorn Project was still in the mid 
stages of the PFS with the new metallurgical process design nearing 
completion but not yet finalised and other ongoing studies continuing to 
inform and enhance the overall project. 

In conjunction with continuing development of the metallurgical process 
design, further refinement and enhancement studies of other associated 
project PFS aspects, Mining, Environment, Geotechnical, Water, Tailings 
and Infrastructure continued.

20

As announced to the ASX on 11 September 2014 our disciplined focus 
has resulted in a turnaround in the Unicorn Project and Dart’s prospects 
with the re-ignition of the Unicorn Project PFS back to positive territory 
based on resolution of the metallurgical issues. Systematic metallurgy 
tests and trial work embracing conventional methodologies, with 
exacting methodical application of tests to all geological mineralised 
domains and composite samples made up of samples from all of those 
domains, has produced results that extraction of saleable concentrates 
of both copper and molybdenum can be achieved.

These results – replicated by two independent laboratories – were 
achieved using a variation of commercially proven extraction processes 
previously used at the Hellyer copper mine in Tasmania and as they 
are conventional processes, this greatly reduces both technical and 
commercial risk. 

As a result of these trials an indicative flow chart is now being developed 
which will cover all the project’s mineralised zones. 

Potential recoveries from these four processes will form a key element of 
the PFS that is expected to be completed early in 2015. 

In September 2013 the Victorian Minister for Planning confirmed the 
requirement for an Environmental Effects Statement (EES) on the 
Unicorn Project. Planning for, and collection of, supporting base line 
environmental surveys and monitoring has continued now with more 
than a year of data collection and analysis. Monitoring has now been 
expanded and is continuing and the spring flora, fauna and aquatic 
surveys are being planned.

Community engagement and consultation is integral to facilitate 
the planning and approvals process for the Unicorn Project. Dart’s 
strategy includes information exchange with the local communities of 
Corryong, Biggara and Thowgla. An active reinvigoration of community 
engagement can now commence with the provision of updates 
as information becomes available on project design; key project 
infrastructure such as the process plant, water and tailings storage; 
water use and management of the Bull Paddock Creek catchment 
above the Thowgla Valley. 

Dart Mining NLReport

Directors’ Report

Regional exploration 
Regional exploration activity included prospect scale soil sampling 
traverses and geological mapping across known geochemical, 
magnetic and/or topographic features in NE Victoria. 

Initial exploration over a number of targets is now either complete or 
near completion with work plans developed and approved for drilling 
and infill geochemistry programs. Key prospects investigated to date 
include the Gentle Annie porphyry, Copper Quarry and Onslow Reef 
prospects. These areas appear to show significant prospectivity  
and warrant further detailed exploration work and drill testing in the 
coming months.

Dart’s regional exploration strategy is loosely divided into two main 
streams comprising: smaller scale, short duration to production gold 
targets and large scale porphyry copper and other base metal targets.

Research and development
The Company continued its Research and Development (R&D) 
programme during the financial year, collecting relevant information, 
including it in the Polygonal Vortex Model (PVM), Hybrid Unicorn 
Henderson Climax geological model then testing and experimenting 
with the predictive capacity of the still developing Model to generate 
porphyry copper and molybdenum targets of the Henderson/Climax 
type within the region of Dart’s exploration assets. Work is ongoing in 
this important and strategic arm to the Company’s exploration strategy 
within NE Victoria, and ultimately throughout the Lachlan Fold Belt  
in Australia

Gentle Annie Prospect
The expanded soil geochemistry grid at the Gentle Annie magnetic 
anomaly is complete. The area is located only some 500m south of the 
Morgan Porphyry prospect. The metal zonation appears to display classic 
zonation about a buried intrusive centre or centres. The distal base metal 
anomaly surrounds a central molybdenum / offset copper anomaly, 
situated within a zone of lower magnetic response. The metal zonation, 
contact metamorphism/alteration and the magnetic signature all indicate 
the heat source is likely to be shallow. Access off existing tracks offer 
the ability to drill test some of the anomalies currently defined. 

Copper Quarry Prospect 
The Copper Quarry Prospect near Corryong shows highly anomalous 
copper over 400m from soil sampling with variable composition and 
cross- cutting igneous rocks at surface suggesting a complex intrusive 
history. A soil grid has been completed over the greater copper quarry 
area based on a nominal 50m x 50m grid with infill based on a 25m 
grid over the most anomalous area. Further specific soil samples were 
collected adjacent to and within dykes to test for associated copper 
mineralisation. An economically viable target requires a quick transition 
into mineralised porphyry below the sedimentary roof pendant. 

Onslow Reef Prospect
The historic Onslow Reef workings occur as a small isolated cluster 
within 8km south of Unicorn and shows narrow quartz-sulphide style 
lodes with true width between 0.7 and 1.5m where mapped in the main 
adit level. The aim of exploration within this area is to target extensions 
of the known lode and additional parallel/intersecting mineralised fault 
zones containing high grade pods of gold mineralisation. During the 
period a soil grid has been established and specific areas targeted 
for tight infill sampling. Sample results for both gold and arsenic have 
shown the potential for larger scale mineralisation to exist at Onslow 
with an open gold and arsenic soil anomaly currently over 200m in strike 
length. 

Fairley’s Prospect 
Dart Mining was the first to recognise a disseminated style of gold 
mineralisation within the historic Buckland Goldfield. Initial exploration 
including drilling by Dart uncovered broad, low grade intersections, 
however, new mapping and a reinterpretation of the stratigraphic setting 
has opened the potential of the prospect. During the financial year, 
geochemical soil sampling tested for possible extensions and parallel 
lines of gold mineralisation to that already tested through drilling in  
2008. Four additional widely spaced soil lines were completed. Results 
from the recent soil geochemistry program show the Fairley’s prospect 
now appears to be part of a far larger mineralised set of splay and 
parallel shears hosting disseminated gold and sulphides. The potential 
of the prospect will be further evaluated and drill targets defined if 
warranted, with early success during the soil grid work showing very 
encouraging results. 

Relinquishments
The Koonenberry (EL8190 (NSW)) Prospect is being relinquished and  
an option held over the Nerrina Prospect (EL4169 (Vic)) – held by  
New Ballarat Consolidated Pty. Ltd.) was not exercised during the 
financial year.

21

Dart Mining NLReport

Directors’ Report

Financial overview

Operating results for the year
The loss for the consolidated entity after income tax was $1,060,846 
(2013: $55,567 restated profit). This result is consistent with 
expectations of costs associated with the exploration and development 
programmes budgeted and undertaken that reflect:

•  costs associated with managing the exploration program; 
•  reduced activity on research and development exploration 

expenditure associated with the Polygonal Vortex Model; and
•  corporate overheads associated with statutory and regulatory 

requirements as a consequence of being listed on the Australian 
Securities Exchange.

Review of financial position
At the end of the financial year, a proportion of the funds raised in prior 
financial years were held by the Group as cash investments for use in 
future financial periods. The Group strives to maximise the return on 
these funds for exploration purposes by investing surplus funds and 
minimising expenditure on corporate overheads.

Cash flows
The cash flows of the Group consist primarily of payments to suppliers 
and employees used in advancing the Unicorn Project, together with 
payments both for exploration activities on tenements held by the Group 
and the maintenance of the corporate head office. Primarily, head office 
manages existing projects as well as costs involved in investigating new 
exploration opportunities.

Information on Directors
The names and details of the Company’s Directors in office during the 
financial year and until the date of this report are as follows. Directors 
were in office for this entire period unless otherwise stated. 

Names, qualifications, experience and special 
responsibilities

Bruce J Paterson Chairman

Appointed 7 February 2014
Bruce has a law degree from Melbourne University and extensive 
commercial, legal, public company director and company secretarial 
experience relating primarily to ASX listed companies and their 
subsidiaries in Australia and internationally. He had 16 years broad 
experience at the international gold miner, Newcrest Mining Limited, 
acting as Commercial Manager - International and before that 
Company Secretary. Bruce has since spent the past 18 years providing 
management, commercial, legal and company secretarial advice, 
together with Non-executive Director services, to a range of public 
companies, both ASX listed and unlisted, in the mineral resources, 
energy and innovative technology sectors. These services were spread 
to corporate operations located in more than 20 countries. His expertise 
and experience has led to assignments to negotiate major “State” 
agreements with foreign governments, joint ventures, mineral property 
purchases and disposals, land access agreements, royalty agreements, 
option agreements and operating agreements both within Australia and 
offshore.

Capital raising and capital structure
During the year under review, the Group raised $NIL (net of capital 
raising costs) through the issue of NIL ordinary shares (2013: $2,117,542; 
26,153,722 ordinary shares).

Bruce has been appointed Chairman of the Remuneration and 
Nomination Committee and a member of both the Audit and Risk 
Management Committee and the Technical Committee. 

Bruce is a member of the Australian Institute of Company Directors.

Other current directorships of listed companies 
None.

Former directorships of listed companies in the last three years 
None.

22

Dart Mining NLReport

Directors’ Report

Robert A Hogarth Non-executive Director

Christopher J Bain 

Appointed 7 February 2014
Rob Hogarth, who has an economics degree from Sydney University 
and is a Fellow of the Institute of Chartered Accountants in Australia, 
built his mining industry expertise during a 37 year career with KPMG 
where he was the leader of its Energy and Natural Resources and Major 
Projects Advisory Practices and lead partner for many of the firm’s 
listed mining clients. Since retiring from KPMG in 2009 he has become 
a director of AMC Consultants, Pegnel Resources and Federation 
Training. He sits on a number of audit committees including the 
Victorian Environment Protection Authority; Manningham City Council; 
Sustainability Victoria and the Taxi Services Commission.

Rob has been appointed both Chairman of the Audit and Risk 
Management Committee and a member of the Remuneration and 
Nomination Committee. 

Other current directorships of listed companies 
None.

Former directorships of listed companies in last three years 
None.

Dr John W Cottle Non-executive Director

Appointed 20 May 2014
John has over 40 years experience in the exploration and mining 
resource industries both in Australia and internationally. He brings 
extensive knowledge and experience in large and small scale projects 
and regional exploration to the Company. This experience has been 
applied in disciplines encompassing geology, resource and reserve 
estimation, selective mining, geo-metallurgy and valuation. John 
received his PhD. in Economic Geology and Geostatistics in 1976. In 
roles such as Managing Director, CEO and COO, he has managed 
corporations, implemented strategic development and conducted 
corporate and equity financing.

John has been appointed Chairman of the Technical Committee.

Other current directorships of listed companies 
None.

Former directorships of listed companies in last three years 
None.

Chris Bain is a geologist and mineral economist. He resigned as a Non-
executive Director of the Company on 18 February 2014. 

Lindsay J Ward

Lindsay Ward was the Managing Director and Chief Executive Officer 
until his resignation from the Company on 24 December 2013. 

Dean G Turnbull 

Dean Turnbull is a geologist. He resigned as an Executive Director of 
the Company on 20 May 2014. Dean retains his management role of 
Manager – Geology and Environment. 

Stephen G Poke 

Stephen Poke owns and manages a drilling company. He resigned as a 
Non-executive Director of the Company on 7 February 2014. 

Richard G Udovenya 

Richard Udovenya is a lawyer. He resigned as a Non-executive Director 
of the Company on 7 February 2014. 

Andrew Draffin Company Secretary

Andrew Draffin is a Chartered Accountant. He resigned as a Company 
Secretary on 20 May 2014. 

John M Nethersole CFO and Company Secretary

Appointed 20 May 2014

John joined Dart on 28 April 2014 and was appointed Company 
Secretary and CFO on 20 May 2014. He holds a Bachelor of Business 
Studies degree and is a member of the Institute of Chartered 
Accountants in Australia. John has more than 30 years experience 
in accounting and finance in a broad range of industries including 17 
years in resource related entities. He has previously held the role of 
company secretary and Chief Financial Officer for several publicly listed 
companies.

23

Dart Mining NLReport

Directors’ Report

Shareholdings of directors and other key 
management personnel
The interests of each director and other key management personnel, 
directly and indirectly, in the shares and options of Dart Mining NL at the 
date of this report are as follows

Key management 
personnel

Ordinary 
shares

Incentive rights and 
options over ordinary 
shares(unlisted)

D G Turnbull

4,459,179

2,000,000

Corporate information

Corporate structure
Dart Mining NL is a no liability company limited by shares that is 
incorporated and domiciled in Australia. Dart Mining NL has prepared 
a consolidated financial report incorporating Dart Resources Pty Ltd, 
Mt Unicorn Holdings Pty Ltd and Mt View Holdings Pty Ltd all of which 
were controlled by the Company (comprising the Group) during the 
financial year and are included in the financial statements.

Principal activities
Principal activities of the Dart Mining Group during the financial year 
were to conduct a PFS of the development of its Unicorn Project, 
containing molybdenum, copper and silver, and continue exploration 
for base metals and gold in north-east Victoria whilst also evaluating 
opportunities to expand its footprint to other regions of Australia and 
abroad. The current Board, since its appointment in February 2014, has 
refocused activity on the Unicorn PFS and north-east Victoria regional 
exploration. 

Employees
The Company had 4 employees as at 30 June 2014  
(2013: 10 employees). 

Dividend
No dividends in respect of the current financial year have been paid, 
declared or recommended for payment.

Summary of shares and options on issue 
At 30 June 2014 the Group has 207,091,315 ordinary shares and 
13,473,048 unlisted options and incentive rights on issue. Details of the 
options and incentive rights are as follows:

Issuing entity

Dart Mining NL

Dart Mining NL

Dart Mining NL

Dart Mining NL

Dart Mining NL

Dart Mining NL

Dart Mining NL

Number of  
shares under option

Class of shares

Exercise price 
(cents)

100,000

100,000

3,000,000

3,000,000

4,273,048

1,000,000

2,000,000

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

18 

22 

15 

15 

11.1 

11.1 

11.1 

Expiry date

20 March 2017

20 March 2017

31 December 2015

31 December 2016

7 May 2016

30 August 2016

31 December 2016

The company issued 36,166,667 ordinary shares on 3 September 2014 and no options were exercised since the end of the financial year.

24

Dart Mining NL 
 
 
 
Report

Directors’ Report

During the financial year, the following incentive rights were granted to a 
KMP (formerly an Executive Director) of the Company:

Key management 
personnel

Issuing entity Number of incentive 
rights granted

D G Turnbull

Dart Mining NL

2,000,000

During the financial year, the following options were granted to 
Arrowhead Business and Investment Decisions LLC in recognition 
for work undertaken by assisting the Company to achieve a Royalty 
Agreement as announced on 12 March 2013:

Grantee

Arrowhead Business 
and Investment 
Decisions LLC

Issuing entity Number of incentive 
rights granted

Dart Mining NL

1,000,000

Significant changes in state of affairs
There were no significant changes in the state of affairs of the Group 
during the financial year.

Significant events after balance date
On 3 September 2014 the Company raised $1,085,000 from a 
placement of 36,166,667 fully paid ordinary shares to investors.  
Other than the capital raising there has been no matter or circumstance 
since 30 June 2014 which has significantly affected or may significantly 
affect the operations of the consolidated entity, the results of those 
operations or the state of affairs of the consolidated entity in subsequent 
financial years. 

Future developments, prospects and  
business strategies
The Board of Directors intends to continue with the exploration of the 
Group’s tenements and focus on the Unicorn Project. Further details of 
the Group’s prospects are included in the Exploration Report.

As the Group is listed on the Australian Securities Exchange, it is subject 
to the continuous disclosure requirements of the ASX Listing Rules 
which require immediate disclosure to the market of information that is 
likely to have a material effect on the price or value of Dart Mining NL’s 
securities. 

The Board of Directors believe they have been compliant with the 
continuous disclosure requirements throughout the reporting period 
and to the date of this report.

Environmental regulation
The economic entity holds participating interests in a number of 
exploration tenements. The various authorities granting such tenements 
require the tenement holder to comply with the terms of the grant of 
the tenement and all directions given to it under those terms of the 
tenement. There have been no known breaches of the tenement 
conditions and no such breaches have been notified by any government 
agencies during either the year ended 30 June 2014 or at the date of 
this report.

Directors and committee meetings
The Board of Directors established the Audit and Risk Management 
Committee on 9 May 2007. The charter for the Audit and Risk 
Management Committee was adopted on 12 July 2007 (revised 
17 June 2014). The members of the Committee consist of Robert 
Hogarth (Chairman) and Bruce Paterson. Chris Bain, Stephen Poke  
and Dean Turnbull resigned from the Committee during the year.

The Board of Directors established the Remuneration and Nomination 
Committee on 5 December 2012. The charter for the Remuneration 
and Nomination Committee was adopted on 19 February 2013 (revised 
on 17 June 2014). The members of the Committee consist of Bruce 
Paterson (Chairman) and Robert Hogarth both of whom are Non-
executive Directors. Richard Udovenya, Stephen Poke and Chris Bain 
resigned from the Committee during the year.

The Board of Directors established the Technical Committee on 
18 February 2014. The charter for the Technical Committee was 
adopted on 17 June 2014. The members of the Committee consist 
of John Cottle (Chairman) and Bruce Paterson. Chris Bain and Dean 
Turnbull resigned from the Committee during the year.

25

Dart Mining NLReport

Directors’ Report

The number of Directors and Committee meetings held during the year and the numbers of meetings attended by each Director and Committee 
member were as follows:

Directors

Held

Board of Directors

Audit and Risk Management Committee

Entitled  
to attend

Attended

Held

Entitled  
to attend

Attended

B J Paterson

R A Hogarth

J W Cottle

D G Turnbull

C J Bain

L J Ward

S G Poke

R G Udovenya

15

15

15

15

15

15

15

15

6

6

2

14

9

7

9

9

6

6

2

10

9

6

9

9

3

3

3

3

3

3

3

3

2

2

-

1

1

-

1

-

2

2

-

1

1

-

1

-

Directors

Held

Entitled to 
attend

Attended

Held

Entitled to 
attend

Attended

Remuneration and Nomination Committee

Technical Committee

R A Hogarth

B J Paterson

C J Bain

S G Poke

R G Udovenya

J W Cottle

D G Turnbull

3

3

3

3

3

3

3

3

3

-

-

-

-

-

3

3

-

-

-

-

-

2

2

2

2

2

2

2

-

2

-

-

-

2

1

1

2

-

-

-

2

1

26

Dart Mining NLReport

Directors’ Report

Indemnification and insurance of directors  
and officers 
The Company has entered into Deeds of Indemnity with the Directors 
and Officers of the Company, indemnifying them against certain 
liabilities and costs to the extent permitted by law.

The Company has also agreed to pay a premium in respect of a 
contract insuring the directors and officers of the Company. Full details 
of the cover and premium are not disclosed as the insurance policy 
prohibits the disclosure.

Proceedings on behalf of the Company
No persons have applied for leave of a Court to bring proceedings on 
behalf of the Company or intervene in any proceedings to which the 
Company is a party for the purpose of taking responsibility on behalf 
of the Company for all or any part of those proceedings. The Company 
was not a party to any such proceedings during the year.

Non-audit services
The directors are satisfied that the provision of non-audit services during 
the year by the auditor (or by another person or firm on the auditor’s 
behalf) is compatible with the general standards of independence for 
auditors imposed by the Corporations Act 2001.

Auditor independence declaration
The auditor’s independence declaration for the year ended 30 June 
2014 has been received and is included in this report.

Remuneration Report - Audited
This remuneration report, which forms part of the Directors’ report, sets 
out information about the remuneration of the Group’s directors and 
other key management personnel for the financial year ended 30 June 
2014. The prescribed details for each person covered by this report are 
detailed below.

Details of Directors and other  
Key Management Personnel
Directors and other key management personnel of the Group during 
and since the end of the financial year are as follows:

Directors
C J Bain (resigned 18 February 2014) 
L J Ward (resigned 24 December 2013) 
S G Poke (resigned 7 February 2014) 
R G Udovenya (resigned 7 February 2014) 
B J Paterson (appointed 7 February 2014) 
R A Hogarth (appointed 7 February 2014) 
J W Cottle (appointed 20 May 2014)

Other Key Management Personnel
D G Turnbull (resigned as a director 20 May 2014; remains as a KMP) 
A J Draffin (resigned 20 May 2014) 
J M Nethersole (appointed 28 April 2014) 
J W Cornelius (appointed 7 February 2014) 
J Eltham Project Director-AJE Project Development Consultancy Pty Ltd 
(by agreement 4 February 2013; retired 31 August 2014).

Remuneration philosophy
The Board of Directors of Dart Mining NL is responsible for determining 
and reviewing compensation arrangements for the Directors, the 
Managing Director and other key management personnel after 
consideration is given to the recommendations of the Company’s 
Remuneration and Nomination Committee. The Remuneration and 
Nomination Committee’s policy is to ensure that a remuneration 
package properly reflects the person’s duties and responsibilities, with 
the overall objective of ensuring maximum stakeholder benefit from the 
retention of a high quality Board and executive team. The Board of the 
Company reviews and adopts or amend the recommendations of the 
Remuneration and Nomination Committee as proposed. The officers of 
the Company are given the opportunity to receive their base emolument 
in a variety of forms, including cash, fringe benefits such as motor 
vehicles and incentive rights. It is intended that the manner of payment 
chosen will be optimal for the recipient without creating undue cost to 
the Group.

To assist in achieving these objectives, the Board’s objective is to 
link the nature and amount of Directors and other key management 
personnel emoluments to the Company’s financial and operational 
performance. It is the Board’s policy that employment contracts 
are entered into with all senior executives. At the date of this report, 
executive remuneration is set at levels approved by the Board. The 
Board has implemented these guaranteed levels of remuneration which 
are not dependent on performance in order to ensure the Group’s ability 
to retain quality personnel.

Employment Agreements are entered into with Executive Directors and 
specified executives.

27

Dart Mining NLReport

Directors’ Report

The Group’s earnings and movements in shareholders’ wealth for the last 6 financial years to 30 June 2014 is detailed in the following table:

30 June 2014

30 June 2013

30 June 2012

30 June 2011

30 June 2010

30 June 2009

Revenue

$2,167,529

$4,612,093

$80,135

$42,893

$16,679

$106,379

Net profit/( loss) after tax

($1,060,846)

$55,567

($2,968,386)

($526,388)

($844,916)

($1,146,803)

Share price at start of year (cents)

Share price at end of year (cents)

Dividends

Basic earnings per share (cents)

Diluted earnings per share (cents)

7

1.6

-

(0.51)

(0.51)

10

7

-

0.03

0.03

6

10

-

(1.98)

(1.98)

11

6

-

(0.51)

(0.51)

8

11

-

(1.32)

(1.32)

18

8

-

(2.62)

(2.62)

The remuneration of Non-executive Directors for the financial year 
ended 30 June 2014 is detailed in this report. 

The Board encourages its directors to align their interests with the 
Company by owning equity. The Board has resolved that in view 
of Company and commercially sensitive aspects being dealt with 
during the PFS that Non-executive Directors will not hold shares in the 
Company until at least completion of the Study. 

Senior executive remuneration

Objective
The Board aims to reward Executives with a level and mix of 
remuneration commensurate with their position and responsibilities 
within the Company and so as to:

•  reward Executives for Company, business unit and individual 
performance against targets set by reference to appropriate 
benchmarks;

•  align the interests of Executives with those of shareholders;
•  link reward with the strategic goals and performance of the Company; 

and

•  ensure total remuneration is competitive by market standards.

Structure
In determining the level and make-up of executive remuneration,  
the Board obtained independent advice from external consultants  
on market levels of remuneration for comparable executive roles. It is 
the Board’s policy that employment contracts are entered into with all 
senior executives.

Remuneration structure
In accordance with best practice corporate governance, the structure 
of non-executive and executive director remuneration is separate and 
distinct.

Non-executive director remuneration

Objective
The Board seeks to set aggregate remuneration at a level which 
provides the Company with the ability to attract and retain directors of 
the highest calibre at a cost that is acceptable to shareholders.

Structure
The Constitution and the ASX Listing Rules specify that the aggregate 
remuneration of Non-executive Directors shall be determined from 
time to time by a general meeting of the Company’s shareholders. An 
amount not exceeding the sum determined is then divided between 
the directors as agreed whilst maintaining a surplus amount that can 
be attributed to additional Non-executive Directors should they be 
appointed at any time. The latest determination was sought and granted 
at the Company’s AGM on 2 October 2012 whereby shareholders 
approved an aggregate remuneration of $475,000 per year: an increase 
from the previous aggregate remuneration amount of $200,000 per year 
which was set with the adoption of the Company’s constitution on 22 
June 2006. 

The amount of aggregate remuneration sought to be approved by 
shareholders and the manner in which it is apportioned amongst 
directors is reviewed annually. The Board considers advice from external 
consultants as well as the fees paid to Non-executive Directors of 
comparable companies when undertaking the annual review process.

Each Non-executive Director receives a fee for being a Director of 
the Group. Directors who are called upon to perform extra services 
beyond the Director’s ordinary duties or who are members of Board 
Committees may be paid additional fees for those services.

28

Dart Mining NLReport

Directors’ Report

Service contracts
Service contracts were entered into with Executive Directors and 
Specified Executives.

Other Key Management Personnel
All other KMP have rolling contracts with standard termination 
provisions as follows:

Interim Chief Executive Officer and  
Commercial Manager
The terms of an employment agreement with the interim CEO,  
John Cornelius, issued on 1 July 2014 include inter alia:

•  A fixed remuneration package of $262,800 per annum, together 

with reimbursement of all business related expenses including motor 
vehicle expenses reimbursed at the rate designated by the Australian 
Taxation Office;

•  Performance bonus target which is based on specific performance 
criteria related to the Group’s capacity to complete the Unicorn 
Project PFS; and

•  The agreement can be terminated by 3 months notice being given by 

either party. On termination, unvested STI awards are forfeited.

Dean G Turnbull
The terms of an employment agreement with Dean Turnbull include  
inter alia:

•  A remuneration package of $181,639 per annum, with annual reviews, 

together with reimbursement of all business related expenses 
including motor vehicle running and maintenance expenses plus 
statutory annual leave entitlements;

•  A restraint on Dean undertaking additional part-time consulting or 
provision of other services which may conflict with the activities 
of Dart without the approval of the Chairman which may not be 
unreasonably withheld. This restraint continues for 12 months after 
cessation of engagement with the Company;

•  The agreement can be terminated by either party upon 3 months 

notice being given; and

•  A bonus may be paid to Dean at the sole discretion of the Board 

which is based on certain performance criteria being exceeded for 
any pre-determined period.

Notice  
period

Payment  
in lieu of 
notice

Treatment of STI  
on termination

Resignation

1 - 3 months

1 - 3 months Unvested awards 

Termination for 
cause

1 month

1 month

3 months

3 months

Termination 
in cases of 
disablement, 
redundancy or 
notice without 
cause

forfeited

Unvested awards 
forfeited. Clawback 
of deferred STI 
payments at the 
Board’s discretion

Clawback of 
deferred STI 
payments at the 
Board’s discretion

Payments applicable to outgoing executives
Lindsay Ward resigned from his part-time position of Managing Director 
and CEO on 24 December 2013. Payments made as a result of 
Lindsay’s resignation are as follows:

•  $112,240 termination payment in lieu of notice;
•  $8,463 annual leave entitlements;
•  $17,000 payment of expenses in respect of motor vehicle finance 
repayments, repairs and maintenance, fuel, service and telephone.

Andrew Draffin
During the year the Company remunerated Draffin Walker Pty Ltd, a 
firm of Chartered Accountants of which Andrew Draffin is a director, 
for secretarial, accounting and corporate compliance services. Fees 
received for the year under review were $56,934. 

29

Dart Mining NLReport

Directors’ Report

Remuneration of directors and other key management personnel for the year ended 30 June 2014

Short term benefits

Post employment 
benefits

Long term 
benefits

Share-
based 
payments

Termination 
payments

Total Percentage 
of share-
based 
payments

Salaries, 
fees and 
leave

Cash 
bonus

Non-
monetary 
benefits

Superannuation

Annual 
leave

Options/
Incentive 
rights

2014

$

$

$

$

$

Executive Directors

Lindsay J Ward 
(resigned)

147,592

100,000

5,894 

22,296

8,463

Non-executive Directors

Current

Bruce J Paterson

Rob A Hogarth

John W Cottle

Former

Christopher J Bain

Stephen G Poke

Richard G Udovenya

33,985

18,543

55,667

56,184

37,269

31,933

Other key management personnel 

A J Draffin 
(resigned)

56,934

-

-

-

-

-

-

-

Dean G Turnbull

169,726

50,000

John M Nethersole

23,005 

John W Cornelius

John Eltham

99,000

189,116

- 

-

-

560 

306 

847 

919 

603 

520 

859 

3,662

382 

1,494 

2,854 

3,144

1,715

490

4,696

2,722

2,508

-

15,344

2,345 

-

-

-

-

-

-

-

-

-

-

-

-

-

$

-

-

-

-

-

-

-

-

7,600

-

-

-

$

$

%

112,240

396,485 

0.00%

-

-

-

-

-

-

-

-

-

-

-

37,689 

20,564 

57,004 

61,799 

40,594 

34,961 

0.00%

0.00%

0.00%

0.00%

0.00%

0.00%

57,793 

0.00%

246,332

25,732 

100,494 

191,970 

3.13%

0.00%

0.00%

0.00%

918,954

150,000

18,900

55,260

8,463

7,600

112,240

1,271,417 

30

Dart Mining NLReport

Directors’ Report

Short term benefits

Post employment 
benefits

Long term 
benefits

Share-
based 
payments

Termination 
payments

Total Percentage 
of share-
based 
payments

Salaries, 
fees and 
leave

Cash 
bonus

Non-
monetary 
benefits

Superannuation

Annual 
leave

Options/
Incentive 
rights

2013

$

$

$

$

$

$

Executive Directors

Lindsay J Ward

230,672

100,000

Dean G Turnbull

164,266

50,000

Non-executive Directors

Christopher J Bain

Stephen G Poke

Richard G Udovenya

78,692

50,538

49,000

Other key management personnel

A Draffin

J Eltham

44,175

123,570

-

-

-

-

-

7,846

3,640

2,669

2,226

2,203

636

1,780

29,761

14,618

334

184,000

23,876

-

6,750

4,154

4,050

-

-

-

-

-

-

-

99,900

99,900

99,900

-

-

740,913

150,000

21,000

59,333

24,210

483,700

$

-

-

-

-

-

-

-

-

$

%

552,613

256,400

33.78%

0.00%

188,011

156,818

155,153

53.90%

64.62%

65.32%

44,811

125,350

1,479,156

0.00%

0.00%

Bonuses
Cash bonuses totalling $150,000 were granted to Executive Directors during the financial year ended 30 June 2014 (2013: $150,000).

Employee options 
2,000,000 incentive rights were issued to a Director during the year.

At the end of the financial year, the following share-based payment arrangements were in existence:

Grantee

Number

Grant date

Expiry date

C J Bain

C J Bain

S G Poke

S G Poke

R G Udovenya

R G Udovenya

D G Turnbull

1,000,000

1,000,000

1,000,000

1,000,000

1,000,000

1,000,000

5 Nov 2012

31 Dec 2015

5 Nov 2012

31 Dec 2016

5 Nov 2012

31 Dec 2015

5 Nov 2012

31 Dec 2016

5 Nov 2012

31 Dec 2015

5 Nov 2012

31 Dec 2016

2,000,000

21 May 2014

31 Dec 2016

Exercise price 
(cents)

Fair value at 
grant date 
(cents)

Vesting date

15

15

15 

15 

15 

15 

11 

4.600 

5.390 

4.600 

5.390 

4.600

5.390 

0.380 

5 Nov 2012

5 Nov 2012

5 Nov 2012

5 Nov 2012

5 Nov 2012

5 Nov 2012

21 May 2014

These options and incentive rights are not quoted, not transferrable and may be exercised at any time after vesting date.

4,000,000 remuneration options lapsed during the financial year.

31

Dart Mining NLReport

Directors’ Report

The following table summarises the value of remuneration options and incentive rights granted, exercised or lapsed during the year:

D G Turnbull

C J Bain

S G Poke

R G Udovenya

Value of incentive  
rights granted 

Value of  
options exercised

Value of options  
lapsed at lapse date

$

7,600

-

-

-

$

-

-

-

-

$

1,000

1,000

1,000

1,000

This directors’ report is signed in accordance with a resolution of directors made pursuant to s.298(2) of the Corporations Act 2001.

Bruce J Paterson 
Chairman

Melbourne 
23 September 2014

John W Cottle 
Director

Robert A Hogarth 
Director

32

Dart Mining NLReport

Corporate Governance Statement

The Board of Directors of Dart Mining NL (the Company) is responsible for establishing the corporate governance framework of the Group having 
regard to the ASX Corporate Governance Council (CGC) published guidelines as well as its corporate governance principles and recommendations. 
The Board guides and monitors the business and affairs of the Company on behalf of the shareholders by whom they are elected and to whom they 
are accountable.

The Company’s corporate governance statement for 2014 is located on the Company’s website at www.dartmining.com.au - Our Company –
Corporate Governance.

33

Dart Mining NLDeclaration

Auditor’s Independence Declaration

34

Dart Mining NLFinancials

Consolidated Statement of Comprehensive Income
For the financial year ended 30 June 2014

Continuing operations

Revenue 

Consultancy fees

Professional fees

Share based payments

Employee benefits expense

Exploration costs written-off

Research and development expense

Depreciation and amortisation expense

Other expenses 

Office expenses

Administrative expenses

Travel related expenses

Expenses

Profit/(loss) before income tax expense

Income tax expense

Profit/(loss) for the year

Other comprehensive income

Items that will not be reclassified to profit or loss

Items that may be reclassified subsequently to profit or loss

Other comprehensive income for the year

Total comprehensive income for the year

Attributable to:

Net profit/(loss) attributable to 

Members of the parent entity

Non-controlling interests

Total comprehensive income

Earnings per share

From continuing and discontinued operations

Basic earnings per share (cents)

Diluted earnings per share (cents)

The accompanying notes form part of these financial statements

Consolidated Group

2014

$

Restated  
2013

$

Note

4

2,167,529 

4,612,093

(275,725)

(133,678)

(43,600)

(685,997)

(1,022,549)

(798,585)

(173)

(48,614)

(37,981)

(174,939)

(6,534)

(3,228,375)

(1,060,846)

-

(1,060,846)

-

-

-

-

-

-

(377,758)

(400,857)

(582,362)

(2,570,396)

(348)

(10,391)

(9,412)

(572,994)

(32,008)

(4,556,526)

55,567

-

55,567

-

-

-

-

(1,060,846)

-

(1,060,846)

55,567

-

55,567

(0.51)

(0.51)

0.03

0.03

35

5

6

9

9

Dart Mining NLFinancials

Consolidated Statement of Financial Position
As at 30 June 2014

ASSETS

Current assets

Cash and cash equivalents

Trade and other receivables

Other assets

Total current assets

Non-current assets

Property, plant and equipment

Other non-current assets

Deferred exploration and evaluation costs

Total non-current assets

TOTAL ASSETS

LIABILITIES

Current liabilities

Trade and other payables

Provisions

Total current liabilities

TOTAL LIABILITIES

NET ASSETS

EQUITY

Issued capital

Reserves

Retained earnings

TOTAL EQUITY

The accompanying notes form part of these financial statements

Consolidated

Restated  
30 June 2013

30 June 2014

Note

$

$

10

11

15

13

15

14

16

17

18

27

 3,583,741 

 95,264 

 25,343 

 3,704,348

 19,526 

 99,840 

7,030,130  

7,149,496 

5,747,831

171,507

28,319

5,947,657

50,610

87,711

6,143,028 

6,281,349

10,853,844 

12,229,006 

 241,661 

 38,793 

 280,454 

 280,454 

608,003

30,367

638,370

638,370

10,573,390 

11,590,636 

 17,310,599 

 371,698 

(7,108,907)

17,310,599

336,448

(6,056,411)

10,573,390 

 11,590,636 

Restated 
1 July 2012

$

 3,482,337 

 139,975 

 28,986 

 3,651,298 

 83,801 

 86,328 

5,884,905 

6,055,034 

9,706,332 

 544,064 

 21,109 

 565,173

 565,173

9,141,159 

 15,193,057 

 60,080 

(6,111,978)

9,141,159 

36

Dart Mining NLFinancials

Consolidated Statement of Changes in Equity
For the financial year ended 30 June 2014

Consolidated

$

$

$

Ordinary share 
capital

Option reserve

Accumulated 
losses

Total

$

Balance at 1 July 2012 restated

15,193,057

60,080

(6,111,978)

9,141,159

Comprehensive income

Profit for the year

Other comprehensive income for the year

Total comprehensive income for the year

Transactions with owners, in their capacity  
as owners, and other transfers

Options and performance rights issued

Options exercised

Shares issued during the year

Capital raising costs

Fair value adjustments for options issued

Total transactions with owners and other 
transfers

-

-

-

-

-

2,279,988

(162,446)

-

2,117,542

-

-

-

55,567

-

55,567

697,823

(230,620)

-

-

(190,835)

276,368

-

-

-

-

-

-

55,567

-

55,567

 697,823

(230,620)

2,279,988

(162,446)

(190,835)

2,393,910

Balance at 30 June 2013 restated

17,310,599

336,448

(6,056,411)

11,590,636

Balance at 1 July 2013 restated

17,310,599

336,448

(6,056,411)

11,590,636

Comprehensive income

Profit/(loss) for the year

Other comprehensive income for the year

Total comprehensive income for the year

Transactions with owners, in their capacity  
as owners, and other transfers

Options and performance rights issued

Fair value of lapsed options transferred

Total transactions with owners and other 
transfers

-

-

-

-

-

-

-

-

-

(1,060,846)

(1,060,846)

-

-

(1,060,846)

(1,060,846)

43,600

(8,350)

35,250

-

8,350

8,350

43,600

-

43,600

Balance at 30 June 2014

17,310,599

371,698

(7,108,907)

10,573,390 

The accompanying notes form part of these financial statements

37

Dart Mining NLFinancials

Consolidated Statement of Cash Flows
For the year ended 30 June 2014

Note

Cash flows from operating activities

Sale of royalty interest

Research and development grant received

Interest received

Payments to suppliers and employees

Net cash provided by/(used in) operating activities

22a

Cash flows from investing activities

Payments for exploration costs

Purchase of property, plant and equipment

Payments for investments

Cash amounts used as security deposits

Consolidated

2014

Restated 2013

$

-

2,033,411

155,838

(2,024,196)

165,053

(2,276,321)

(4,741)

(37,500)

(10,581)

$

4,500,000

-

95,301

(3,566,117)

1,029,184

(645,242)

(5,369)

-

-

Net cash provided by/(used) in investing activities

(2,329,143)

(650,611)

Cash flows from financing activities

Proceeds from issue of ordinary shares 

Payment of share issue costs

Net cash provided by/(used in) financing activities

Net increase/(decrease) in cash held

Cash and cash equivalent at the beginning of the financial year

Cash and cash equivalent at the end of the financial year

10

The accompanying notes form part of these financial statements

-

-

-

(2,164,090)

5,747,831

3,583,741

2,049,368

(162,447)

1,886,921

2,265,494

3,482,337

5,747,831

38

Dart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Note 1 Corporate information

The consolidated financial statements of Dart Mining NL and its 
subsidiaries (collectively, the Group) for the year ended 30 June 2014 
were authorised for issue in accordance with a resolution of the 
Directors on 23 September 2014. 

Dart Mining NL (the Company or the parent) is a for profit company 
limited by shares incorporated in Australia whose shares are publicly 

Note 2 Summary of significant accounting policies

Basis of preparation
These financial statements are general-purpose financial statements 
which have been prepared in accordance with the Australian 
Accounting Standards, Australian Accounting Interpretations, other 
authoritative pronouncements of the Australian Accounting Standards 
Board and the Corporations Act 2001 

Australian Accounting Standards set out accounting policies that the 
Australian Accounting Standards Board has concluded would result 
in financial statements containing relevant and reliable information 
about transactions, events and conditions. Compliance with Australian 
Accounting Standards ensures that the financial statements and 
notes also comply with International Financial Reporting Standards 
(IFRS) as issued by the International Accounting Standards Board. 
Material accounting policies adopted in the preparation of the financial 
statements are presented below and have been consistently applied 
unless stated otherwise.

Except for cash flow information, the financial statements have been 
prepared on an accrual basis and are based on historical costs, 
modified where applicable by the measurement at fair value of selected 
non-current assets, financial assets and financial liabilities.

traded on the Australian Stock Exchange. 

The nature of the operations and principal activities of the Group are 
described in the Directors’ Report. Information on the Group’s structure 
is provided in Note 12. Information on other related party relationships is 
provided in Note 25. 

Changes in accounting policy
Effective 1 June 2013, the Group has amended its accounting policy 
for the treatment of research and development costs whereby such 
costs are now expensed as incurred in accordance with AASB 138 – 
Intangible Assets. This amendment to the accounting policy has had 
a significant effect on the financial performance of the Group because 
it previously deferred exploration related research and development 
expenditures in the period it was incurred. The Group has transferred 
at the beginning of the comparative period research and development 
costs carried forward to accumulated losses as a result of the change in 
accounting policy.

The research and development expenditure is now expensed as 
incurred directly in the Statement of Comprehensive Income. The 
Directors believe that this method of accounting for research and 
development expenditure provides more relevant information about 
the Company’s operations. The cumulative impacts of this change are 
shown below.

Consolidated

Consolidated

Consolidated

30 June 2014

30 June 2013

$

$

Statement of financial position

(Decrease) in trade and other receivables

(Decrease) in deferred exploration & evaluation costs

(Increase) in accumulated losses

Statement of comprehensive income

(Decrease) in revenue

Increase in expenses 

Change in EPS (cents)

Statement of cash flows

(Increase) decrease in payments to suppliers

(Increase) decrease in payments for exploration costs

(876,733)

(4,518,691)

(5,395,424)

-

-

-

-

-

Periods prior to 
1 July 2012

$

-

(1,948,295)

(1,948,295)

-

(1,948,295)

(876,733)

(4,518,691)

(5,395,424)

(876,733)

(2,570,396)

(1.30)

Not applicable

(2,570,396)

2,570,396

(1,948,295)

1,948,295

39

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

(a)  Principles of consolidation

The consolidated financial statements incorporate the assets, 
liabilities and results of entities controlled by Dart Mining NL at 
the end of the reporting period. A controlled entity is any entity 
over which Dart Mining NL has the ability and right to govern the 
financial and operating policies so as to obtain benefits from the 
entity’s activities.

The result of subsidiaries acquired or disposed of during the year 
are included in the consolidated statement of comprehensive 
income from the effective date of acquisition or up to the effective 
date of disposal, as appropriate. A list of controlled entities is 
contained in Note 12 to the financial statements.

In preparing the consolidated financial statements, all intra-group 
balances and transactions between entities in the consolidated 
group have been eliminated in full.

(b)  Income tax 

The income tax expense (income) for the year comprises current 
income tax expense (income) and deferred tax expense/ (income).

Current income tax expense charged to profit or loss is the tax 
payable on taxable income. (Current tax liabilities)/assets are 
measured at the amounts expected to be paid to/ (recovered from) 
the relevant taxation authority.

Deferred income tax expense reflects movements in deferred 
tax assets and deferred tax liability balances during the year and 
unused tax losses.

Current and deferred income tax expense/ (income) is charged or 
credited outside profit or loss when the tax relates to items that are 
recognised outside profit or loss.

Except for business combinations, no deferred income tax is 
recognised from the initial recognition of an asset or liability, where 
there is no effect on accounting or taxable profit or loss.

Deferred tax assets and liabilities are calculated at the tax rates 
that are expected to apply to the period when the asset is realised 
or the liability is settled. Their measurement also reflects the 
manner in which management expects to recover or settle the 
carrying amount of the related asset or liability. With respect to 
non-depreciable items of property, plant and equipment measured 
at fair value and items of investment property measured at fair 
value, the related deferred tax liability or deferred tax asset is 
measured on the basis that the carrying amount of the asset will 
be recovered entirely through sale.

Deferred tax assets relating to temporary differences and unused 
tax losses are recognised only to the extent that it is probable that 
future taxable profit will be available against which the benefits of 
the deferred tax asset can be utilised.

Where temporary differences exist in relation to investments in 
subsidiaries, branches, associates and joint ventures, deferred tax 
assets and liabilities are not recognised where the timing of the 
reversal of the temporary difference can be controlled and it is not 
probable that the reversal will occur in the foreseeable future.

Current tax assets and liabilities are offset where a legally 
enforceable right of set-off exists and it is intended that net 
settlement or simultaneous realisation and settlement of the 
respective asset and liability will occur. Deferred tax assets and 
liabilities are offset where : (a) a legally enforceable right of offset 
exists; and (b) the deferred tax assets and liabilities relate to 
income taxes levied by the same taxation authority on either the 
same taxable entity or different taxable entities where it is intended 
that net settlement or simultaneous realisation and settlement 
of the respective asset and liability will occur in future periods in 
which significant amounts of deferred tax assets or liabilities are 
expected to be recovered or settled.

(c)  Property, plant and equipment

i)  Acquisition
Items of property, plant and equipment are initially recorded at 
cost net of GST and depreciated as outlined below.

ii)  Depreciation of property, plant and equipment 
Property, plant and equipment are depreciated on a straight 
line basis at rates based upon the expected useful lives of these 
assets. The useful lives of these assets are detailed in Note 13 to 
the financial statements.

iii) Disposal
The gain or loss arising on disposal or retirement of property, plant 
or equipment is determined as the difference between the sales 
proceeds and the carrying amount of the asset and is recognised 
in profit and loss.

iv) Subsequent measurement
Property, plant and equipment are subsequently measured at 
amortised cost. Amortised cost is calculated as the amount 
at which the asset is measured at initial recognition less any 
depreciation or impairment.

(d)  Deferred exploration and evaluation 

In accordance with AASB 6 Exploration For and Evaluation 
of Mineral Resources, exploration and evaluation expenditure 
incurred is accumulated in respect of each identifiable area of 
interest. Other than Research and Development costs (see Note 
2 (e)) these costs are only carried forward to the extent that they 
are expected to be recouped through the successful development 
of the area or where activities in the area have not yet reached a 
stage which permits reasonable assessment of the existence of 
economically recoverable reserves.

40

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Accumulated costs in relation to an abandoned area are written off 
in full against operating results in the year in which the decision to 
abandon the area is made.

Classification and subsequent measurement
Financial instruments are subsequently measured at fair value, 
amortised cost using either the effective interest method or cost

When production commences, the accumulated costs for the 
relevant area of interest are amortised over the life of the area 
according to the rate of depletion of the economically recoverable 
reserves.

A regular review is undertaken of each area of interest to 
determine the appropriateness of continuing to carry forward 
costs in relation to that area of interest.

Costs of site restoration are provided over the life of the facility 
from when exploration commences and are included in the costs 
of that stage. Site restoration costs include the dismantling and 
removal of mining plant, equipment and building structures, 
waste removal and rehabilitation of the site in accordance with 
the clauses of the mining permits. Such costs are determined 
using estimates of future costs, current legal requirements and 
technology on an undiscounted basis.

Any changes in the estimates for the costs are accounted for on a 
prospective basis. In determining the costs of site restoration there 
is uncertainty regarding the nature and extent of the restoration 
due to community expectations and future legislation. Accordingly 
the costs are determined on the basis that restoration will be 
completed within one year of abandoning a site.

(e)  Research and development costs

Research costs relating to the development of exploration models 
are expensed as incurred. 

This is a change in accounting policy from 1 June 2013 as 
previously research costs had been carried forward as deferred 
exploration and evaluation expenditure. The impact of this change 
is a $1,948,295 reduction in assets and increase in accumulated 
losses. The reason for the change is the new policy better reflects 
the nature of this expenditure and better matches the recognition 
of related Government Grants (see Note 2(s)).

(f)  Financial instruments

Initial recognition and measurement
Financial assets and financial liabilities are recognised when 
the entity becomes a party to the contractual provisions to the 
instrument. For financial assets, this is equivalent to the date that 
the Company commits itself to either the purchase or sale of the 
asset (i.e. trade date accounting is adopted).

Financial instruments are initially measured at fair value plus 
transaction costs except where the instrument is classified at fair 
value through profit or loss in which case transaction costs are 
expensed to profit or loss immediately.

Amortised cost is calculated as the amount at which the financial 
assets or financial liability is measured at initial recognition less 
principal repayments, any reduction for impairment and adjusted 
for any cumulative amortisation of the difference between that 
initial amount and the maturity amount calculated using the 
effective interest method.

Fair value is determined based on current bid prices for all  
quoted investments. Valuation techniques are applied to determine 
the fair value for all unlisted securities, including recent arm’s 
length transactions, by reference to similar instruments and option 
pricing models.

The effective interest method is used to allocate interest income 
or interest expense over the relevant period and is equivalent 
to the rate that discounts estimated future cash payments or 
receipts (including fees, transaction costs and other premiums or 
discounts) over the expected life (or when this cannot be reliably 
predicted, the contractual term) of the financial instrument to the 
net carrying amount of the financial asset or financial liability. 
Revisions to expected future net cash flows will necessitate 
an adjustment to the carrying amount with a consequential 
recognition of an income or expense item in profit or loss.

The Group does not designate any interests in subsidiaries, 
associates or joint venture entities as being subject to the 
requirements of accounting standards specifically applicable to 
financial instruments.

(i)  Loans and receivables

 Loans and receivables are non-derivative financial assets 
with fixed or determinable payments that are not quoted in an 
active market and are subsequently measured at amortised 
cost. Gains or losses are recognised in profit or loss through 
the amortisation process and when the financial asset is de-
recognised.

(ii) Held-to-maturity investments

 Held-to-maturity investments are non-derivative financial assets 
that have fixed maturities and fixed or determinable payments, 
and it is the Group’s intention to hold these investments to 
maturity. They are subsequently measured at amortised cost. 
Gains or losses are recognised in profit or loss through the 
amortisation process and when the financial asset is de-
recognised.

(iii) Financial liabilities

 Non-derivative financial liabilities other than financial guarantees 
are subsequently measured at amortised cost. Gains or 
losses are recognised in profit or loss through the amortisation 
process and when the financial asset is de-recognised.

41

FinancialsDart Mining NL 
 
 
 
 
Notes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Impairment
At the end of each reporting period the Group assesses whether 
there is objective evidence that a financial asset has been 
impaired. A financial asset (or a group of financial assets) is 
deemed to be impaired if, and only if, there is objective evidence 
of impairment as a result of one or more events (a “loss event”) 
having occurred, which has an impact on the estimated future 
cash flows of the financial asset(s).

In the case of available-for-sale financial assets, a significant 
or prolonged decline in the market value of the instrument is 
considered to constitute a loss event. Impairment losses are 
recognised in profit or loss immediately. Also, any cumulative 
decline in fair value previously recognised in other comprehensive 
income is reclassified to profit or loss at this point.

In the case of financial assets carried at amortised cost, loss 
events may include: indications that the debtors or a group of 
debtors are experiencing significant financial difficulty, default 
or delinquency in interest or principal payments; indications that 
they will enter bankruptcy or other financial reorganisation; and 
changes in arrears or economic conditions that correlate with 
defaults.

For financial assets carried at amortised cost (including loans and 
receivables), a separate allowance account is used to reduce the 
carrying amount of financial assets impaired by credit losses. After 
having taken all possible measures of recovery, if management 
establishes that the carrying amount cannot be recovered by any 
means, at that point the written-off amounts are charged to the 
allowance account or the carrying amount of impaired financial 
assets is reduced directly if no impairment amount was previously 
recognised in the allowance account.

When the terms of financial assets that would otherwise have 
been past due or impaired have been renegotiated, the Group 
recognises the impairment for such financial assets by taking 
into account the original terms as if the terms have not been 
renegotiated so that the loss events that have occurred are duly 
considered.

De-recognition
Financial assets are de-recognised when the contractual rights to 
receipt of cash flows expire or the asset is transferred to another 
party whereby the entity no longer has any significant continuing 
involvement in the risks and benefits associated with the asset. 
Financial liabilities are de-recognised when the related obligations 
are discharged, cancelled or have expired. The difference 
between the carrying amount of the financial liability extinguished 
or transferred to another party and the fair value of consideration 
paid, including the transfer of non-cash assets or liabilities 
assumed, is recognised in the statement of comprehensive 
income or profit or loss.

(g)  Impairment of assets

At the end of each reporting period, the Group assesses 
whether there is any indication that an asset may be impaired. 
The assessment will include the consideration of external and 
internal sources of information including dividends received from 
subsidiaries, associates or jointly controlled entities deemed to 
be out of pre-acquisition profits. If such an indication exists, an 
impairment test is carried out on the asset by comparing the 
recoverable amount of the asset, being the higher of the asset’s 
fair value less costs to sell and value in use, to the asset’s carrying 
amount. Any excess of the asset’s carrying amount over its 
recoverable amount is recognised immediately in profit or loss, 
unless the asset is carried at a revalued amount in accordance 
with another Standard (e.g. in accordance with the revaluation 
model in AASB 116: Property, Plant and Equipment). Any 
impairment loss of a revalued asset is treated as a revaluation 
decrease in accordance with that other Standard.

Where it is not possible to estimate the recoverable amount of an 
individual asset, the Group estimates the recoverable amount of 
the cash-generating unit to which the asset belongs.

Impairment testing is performed annually for goodwill, intangible 
assets with indefinite lives and intangible assets not yet available 
for use.

(h)  Leases

Leases are classified at their inception as either operating 
or finance leases based on the economic substance of the 
agreement so as to reflect the risks and benefits incidental to 
ownership.

Operating Leases
The minimum lease payments of operating leases, where the 
lesser effectively retains substantially all of the risks and benefits 
of ownership of the leased item, are recognised as an expense 
on a straight line basis. Contingent rentals are recognised as an 
expense in the financial year in which they are incurred. 

Finance Leases
Leases which effectively transfer substantially the entire risks 
and benefits incidental to ownership of the leased item to the 
Group are capitalised at the present value of the minimum lease 
payments and disclosed as property, plant and equipment under 
lease. A lease liability of equal value is also recognised. The 
consolidated entity has no finance leases as at 30 June 2014.

(i)  Employee benefits

Provision is made for the Group’s liability for employee benefits 
arising from services rendered by employees to the end of the 
reporting period. Employee benefits that are expected to be 
settled within one year have been measured at the amounts 
expected to be paid when the liability is settled.

42

FinancialsDart Mining NL 
 
Notes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Employee benefits payable later than one year have been measured 
at the present value of the estimated future cash outflows to be 
made for those benefits. In determining the liability, consideration 
is given to employee wage increases and the probability that the 
employee may satisfy any vesting requirements. These cash flows 
are discounted using market yields on national government bonds 
with terms to maturity that match the expected timing of cash flows 
attributable to employee benefits.

(j)  Provisions

Provisions are recognised when the group has a legal or 
constructive obligation, as a result of past events, for which it is 
probable that an outflow of economic benefits will result and that 
outflow can be reliably measured.

(k)  Cash and cash equivalents

Cash and cash equivalents include cash on hand, deposits available 
on demand with banks, other short-term highly liquid investments 
with original maturities of 3 months or less and bank overdrafts. 
Bank overdrafts are reported within short-term borrowings in current 
liabilities in the statement of financial position.

(l) 

Issued capital
Issued and paid up capital is recognised at the fair value of the 
consideration received by the Company. 

Transaction costs on the issue of equity instruments
Transaction costs arising on the issue of equity instruments are 
recognised directly in equity as a reduction of the proceeds of 
the equity instrument to which the costs relate. Transaction costs 
are costs that are incurred directly in connection with the issue of 
those equity instruments and which would not have been incurred 
had those instruments not been issued.

(m) Share-based payments

The Group measures the cost of equity-settled transactions with 
employees and consultants by reference to the fair value of the 
equity instruments at the date at which they are granted. The fair 
value is determined by using the Black-Scholes model, using the 
assumptions detailed in Note 23.

(i)   The fair value determined at the grant date of the equity settled 
share based payment is expensed on a straight-line basis over 
the vesting period, based on the directors’ estimate of shares 
that will eventually vest.

(ii)  Equity-settled share based payment transactions with other 

parties are measured at the fair value of the goods and services 
received, except where the fair value cannot be estimated 
reliably, in which these are measured at the fair value of the 
equity instruments granted at the date the entity obtains the 
goods or the counterparty renders the service.

(n)  Going concern basis

The Group is involved in the exploration and evaluation of mineral 
tenements and as such expects to be cash absorbing until 
these tenements demonstrate that they contain economically 
recoverable reserves.

As at 30 June 2014, the Group had a surplus of current assets 
over current liabilities of $3,423,894 (2013: $5,309,287) including 
cash reserves of $3,583,741 (2013: $5,747,831). 

The balance of these cash reserves broadly is within the Group’s 
planned minimum expenditure budget including exploration 
activities for the 12 months to 31 August 2015 based on the 
minimum spend required in order to maintain the Group’s existing 
tenements. The Group is currently undertaking a Pre-feasibility 
Study on the Unicorn Project under a $9.9 million strategic plan. 
Additional funding will be required to complete the work outlined in 
the strategic plan.

For the year ended 30 June 2014, the Group reported net cash 
inflows/ (outflows) from operations and investing activities of 
$165,053 (2013:$1,029,184) and ($2,329,143) (2013: ($650,611)) 
respectively. These cash outflows were offset by net cash inflows 
from financing activities of $NIL (2013: $1,886,921) resulting in 
total cash inflows/ (outflows) for the year of ($2,164,090) (2013: 
$2,265,494).

Notwithstanding the above, the financial statements have been 
prepared on a going concern basis which contemplates the 
continuity of normal business activities and the realisation of 
assets and settlement of liabilities in the ordinary course of 
business.

The ability of the Group to continue as a going concern for the 
twelve months from the date of this report is dependent on its 
ability to control its overhead costs and exploration expenditures. 
The Group also has the ability potentially to generate additional 
funds from activities including:

•   the potential receipt of the $4.7 million discretionary second 
tranche of funding from Orion Finance Group (refer Note 14);

•  other future equity or debt fund raisings;
•   the potential farm-out of participating interests in the Group’s 

tenements; and

•  successful development of existing tenements. 

Having carefully assessed the likelihood of securing additional 
funding or entering into farm-out arrangements including the 
funds raised subsequent to the balance date and the Group’s 
ability to effectively manage their expenditures and cash flows 
from operations, the directors believe that the Group will continue 
to operate as a going concern for the foreseeable future and 
therefore it is appropriate to prepare the financial statements on a 
going concern basis.

43

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

(o)  Revenue and other income

(s)  Government grants

Revenue is measured at the fair value of the consideration received 
or receivable after taking into account any trade discounts and 
volume rebates allowed. When the inflow of consideration is 
deferred it is treated as the provision of financing and is discounted 
at a rate of interest that is generally accepted in the market for 
similar arrangements. The difference between the amount initially 
recognised and the amount ultimately received is interest revenue.

Interest revenue is recognised using the effective interest method.

All revenue is stated net of the amount of goods and services tax.

(p)  Trade and other receivables

Trade and other receivables include amounts due from customers 
for goods sold and services performed in the ordinary course of 
business. Receivables expected to be collected within 12 months 
of the end of the reporting period are classified as current assets. 
All other receivables are classified as non-current assets.

Trade and other receivables are initially recognised at fair value 
and subsequently measured at amortised cost using the effective 
interest method, less any provision for impairment. Refer to Note 2(f) 
for further discussion on the determination of impairment losses. 

(q)  Trade and other payables

Trade and other payables represent the liabilities for goods and 
services received by the entity that remain unpaid at the end of the 
reporting period. The balance is recognised as a current liability 
with the amounts normally paid within 30 days of recognition of 
the liability.

(r)  Goods and services tax (GST)

Revenues, expenses and assets are recognised net of the 
amount of GST, except where the amount of GST incurred is not 
recoverable from the Australian Taxation Office (ATO). 

Receivables and payables are stated inclusive of the amount of 
GST receivable or payable. The net amount of GST recoverable 
from, or payable to, the ATO is included with other receivables or 
payables in the statement of financial position.

Cash flows are presented on a gross basis. The GST components 
of cash flows arising from investing or financing activities which 
are recoverable from, or payable to, the ATO are presented as 
operating cash flows included in receipts from customers or 
payments to suppliers.

Government grants are recognised at fair value where there 
is reasonable assurance that the grant will be received and all 
grant conditions will be met. Grants relating to expense items are 
recognised as income on the date of receipt of the grant. Grants 
relating to assets are credited to deferred income at fair value and 
are credited to income over the expected useful life of the asset on 
a straight-line basis.

(t)  Comparative figures

When required by Accounting Standards, comparative figures 
have been adjusted to conform to changes in presentation for the 
current financial year. 

Where the Group retrospectively applies an accounting policy, 
makes a retrospective restatement or reclassifies items in its 
financial statements, an additional (third) statement of financial 
position as at the beginning of the preceding period in addition to 
the minimum comparative financial statement is presented.

(u)   Critical accounting judgements and sources 

of estimations
In applying the Group’s accounting policies, management is 
required to make judgements, estimates and assumptions about 
the carrying values of assets and liabilities. These estimates and 
assumptions are made based on past experience and other 
factors that are considered relevant. Actual results may differ from 
these estimates. All estimates and underlying assumptions are 
reviewed on an ongoing basis. Revisions to accounting estimates 
are recognised in the period in which the estimate is revised if the 
revision affects both current and future periods.

The following describes critical judgements that management 
has made in the process of applying the Group’s accounting 
policies and that have the most significant effect on the amounts 
recognised in the financial statements: 

Impairment of deferred exploration costs
The Group’s accounting policy for exploration expenditure results 
in some items being capitalised for an area of interest where it 
is considered likely to be recoverable in the future or where the 
activities have not reached a stage which permits a reasonable 
assessment of the existence of reserves. Management is required 
to make certain estimates and assumptions as to future events 
and circumstances which may change as new information 
becomes available. If a judgement is made that recovery of a 
capitalised expenditure is unlikely, the relevant amount will be 
written off to the income statement.

44

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

(v)   Changes in accounting policy, disclosures, standards and interpretations

(i)  Changes in accounting policies, new and amended standards and interpretations

The accounting policies adopted are consistent with those of the previous financial year except as follows:

New and amended standards and interpretations
The Group has adopted the following new and amended Australian Accounting Standards and AASB Interpretations as of 1 July 2013:

Reference

Title

AASB 10

Consolidated Financial Statements
AASB 10 establishes a new control model that applies to all entities. It replaces parts of AASB 127 Consolidated and Separate 
Financial Statements dealing with the accounting for consolidated financial statements and UIG-112 Consolidation – Special 
Purpose Entities.

The new control model broadens the situations when an entity is considered to be controlled by another entity and includes 
new guidance for applying the model to specific situations, including when acting as a manager may give control, the impact 
of potential voting rights and when holding less than a majority voting rights may give control.

Consequential amendments were also made to this and other standards via AASB 2011-7 and AASB 2012-10.

AASB 11

Joint Arrangements
AASB 11 replaces AASB 131 Interests in Joint Ventures and UIG-113 Jointly – controlled Entities – Non-monetary Contributions 
by Ventures.

AASB 12

AASB 13

AASB 119

AASB 11 uses the principle of control in AASB 10 to define joint control, and therefore the determination of whether joint control 
exists may change. In addition it removes the option to account for jointly controlled entities (JCEs) using proportionate consolidation. 
Instead, accounting for a joint arrangement is dependent on the nature of the rights and obligations arising from the arrangement. Joint 
operations that give the venturers a right to the underlying assets and obligations themselves is accounted for by recognising the share 
of those assets and obligations. Joint ventures that give the venturers a right to the net assets is accounted for using the equity method.

Consequential amendments were also made to this and other standards via AASB 2011-7, AASB 2010-10 and amendments to 
AASB 128. Amendments made by the IASB in May 2014 add guidance on how to account for the acquisition of an interest in a 
joint operation that constitutes a business.

Disclosure of Interests in Other Entities
AASB 12 includes all disclosures relating to an entity’s interests in subsidiaries, joint arrangements, associates and structured 
entities. New disclosures have been introduced about the judgments made by management to determine whether control 
exists, and to require summarised information about joint arrangements, associates, structured entities and subsidiaries with 
non-controlling interests.

Fair Value Measurement
AASB 13 establishes a single source of guidance for determining the fair value of assets and liabilities. AASB 13 does not change 
when an entity is required to use fair value, but rather, provides guidance on how to determine fair value when fair value is required 
or permitted. Application of this definition may result in different fair values being determined for the relevant assets.

AASB 13 also expands the disclosure requirements for all assets or liabilities carried at fair value. This includes information 
about the assumptions made and the qualitative impact of those assumptions on the fair value determined.

Consequential amendments were also made to other standards via AASB 2011-8.

Employee Benefits
The main change introduced by this standard is to revise the accounting for defined benefit plans. The amendment removes 
the options for accounting for the liability, and requires that the liabilities arising from such plans is recognised in full with 
actuarial gains and losses being recognised in other comprehensive income. It also revised the method of calculating the 
return on plan assets.

The revised standard changes the definition of short-term employee benefits. The distinction between short-term and other 
long-term employee benefits is now based on whether the benefits are expected to be settled wholly within 12 months after 
the reporting date.

Consequential amendments were also made to other standards via AASB 2011-10.

45

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Reference

Title

Interpretation 20

Stripping Costs in the Production Phase of a Surface Mine
This interpretation applies to stripping costs incurred during the production phase of a surface mine. Production stripping 
costs are to be capitalised as part of an asset. If an entity can demonstrate that it is probable future economic benefits will be 
realised, the costs can be reliably measured and the entity can identify the component of an ore body for which access has 
been improved. This asset is to be called the “stripping activity asset”.

AASB 2012-2

AASB 2012-5

The stripping activity asset shall be depreciated or amortised on a systematic basis, over the expected useful life of the 
identified component of the ore body that becomes more accessible as a result of the stripping activity. The units of 
production method shall be applied unless another method is more appropriate.

Consequential amendments were also made to other standards via AASB 2011-12.

Amendments to Australian Accounting Standards - Disclosures - Offsetting Financial Assets and Financial 
Liabilities
AASB 2012-2 principally amends AASB 7 Financial Instruments: Disclosures to require disclosure of the effect or potential 
effect of netting arrangements, including rights of set-off associated with the entity’s recognised financial assets and 
recognised financial liabilities, on the entity’s financial position, when all the offsetting criteria of AASB 132 are not met.

Amendments to Australian Accounting Standards arising from Annual Improvements 2009-2011 Cycle
AASB 2012-5 makes amendments resulting from the 2009-2011 Annual Improvements Cycle.  
The standard addresses a range of improvements, including the following: 
•  Repeat application of AASB 1 is permitted (AASB 1) 
•   Clarification of the comparative information requirements when an entity provides a third balance sheet  

(AASB 101 Presentation of Financial Statements)

AASB 2012-9

Amendment to AASB 1048 arising from the withdrawal of Australian Interpretation 1039
AASB 2012-9 amends AASB 1048 Interpretation of Standards to evidence the withdrawal of Australian Interpretation 1039 
Substantive Enactment of Major Tax Bills in Australia. 

The adoption of the standards or interpretations do not impact the annual consolidated financial statements of the Group or the interim condensed 
consolidated financial statements of the Group.

The AASB has issued a number of new and amended Accounting Standards and Interpretations that have mandatory application dates for 
future reporting periods, some of which are relevant to the Group. The Group has decided not to early adopt any of the new and amended 
pronouncements. The Group’s assessment of the new and amended pronouncements that are relevant to the Group but applicable in future 
reporting periods is set out below:

Reference

Title

Summary

AASB 2012-3

Amendments to 
Australian Accounting 
Standards – Offsetting 
Financial Assets and 
Financial Liabilities

AASB 2012-3 adds application guidance to AASB 132 Financial 
Instruments: Presentation to address inconsistencies identified 
in applying some of the offsetting criteria of AASB 132, including 
clarifying the meaning of “currently has a legally enforceable 
right of set-off” and that some gross settlement systems may be 
considered equivalent to net settlement.

Application 
date of 
standard

Application 
date for 
group

1 January 2014 1 July 2014

Interpretation 21

Levies

This Interpretation confirms that a liability to pay a levy is only 
recognised when the activity that triggers the payment occurs. 
Applying the going concern assumption does not create a 
constructive obligation.

1 January 2014 1 July 2014

46

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Reference

Title

Summary

AASB 9

Financial Instruments

AASB 9 includes requirements for the classification and 
measurement of financial assets. It was further amended by 
AASB 2010-7 to reflect amendments to the accounting for 
financial liabilities.

These requirements improve and simplify the approach for 
classification and measurement of financial assets compared 
with the requirements of AASB 139. The main changes are 
described below.

a.   Financial assets that are debt instruments will be classified 
based on (1) the objective of the entity’s business model for 
managing the financial assets; (2) the characteristics of the 
contractual cash flows.

b.  Allows an irrevocable election on initial recognition to present 

gains and losses on investments in equity instruments that are 
not held for trading in other comprehensive income. Dividends 
in respect of these investments that are a return on investment 
can be recognised in profit or loss and there is no impairment 
or recycling on disposal of the instrument.

c.   Financial assets can be designated and measured at fair value 
through profit or loss at initial recognition if doing so eliminates 
or significantly reduces a measurement or recognition 
inconsistency that would arise from measuring assets or 
liabilities, or recognising the gains and losses on them, on 
different bases.

d.  Where the fair value option is used for financial liabilities the 

change in fair value is to be accounted for as follows:
  •   The change attributable to changes in credit risk are 
presented in other comprehensive income (OCI)

  •  The remaining change is presented in profit or loss

If this approach creates or enlarges an accounting mismatch in 
the profit or loss, the effect of the changes in credit risk are also 
presented in profit or loss.

Consequential amendments were also made to other standards 
as a result of AASB 9, introduced by AASB 2009-11 and 
superseded by AASB 2010-7 and 2010-10.

The AASB issued a revised version of AASB 9 (AASB 2013-9) 
during December 2013. The revised standard incorporates three 
primary changes:
1.   New hedge accounting requirements including changes to 

hedge effectiveness testing, treatment of hedging costs, risk 
components that can be hedged and disclosures

2.   Entities may elect to apply only the accounting for gains 

and losses from own credit risk without applying the other 
requirements of AASB 9 at the same time

3.  In February 2014, the IASB tentatively decided that the 

mandatory effective date for AASB 9 will be 1 January 2018

Application 
date of 
standard

Application 
date for 
group

1 January 2018

1 July 2018

47

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Reference

Title

Summary

Application 
date of 
standard

Application 
date for 
group

1 January 2014 1 July 2014

Amendments to AASB 
136 – Recoverable 
Amount Disclosures 
for Non-Financial 
Assets

AASB 2013-3 amends the disclosure requirements in AASB 
136 Impairment of Assets. The amendments include the 
requirement to disclose additional information about the fair value 
measurement when the recoverable amount of impaired assets is 
based on fair value less costs of disposal. 

Amendments to 
Australian Accounting 
Standards – Novation 
of Derivatives and 
Continuation of Hedge 
Accounting [AASB 
139]

Annual Improvements 
to IFRSs 2010–2012 
Cycle

AASB 2013-4 amends AASB 139 to permit the continuation 
of hedge accounting in specified circumstances where a 
derivative, which has been designated as a hedging instrument, 
is novated from one counterparty to a central counterparty as a 
consequence of laws or regulations.

1 January 2014 1 July 2014

1 July 2014

1 July 2014

This standard sets out amendments to International Financial 
Reporting Standards (IFRS) and the related bases for conclusions 
and guidance made during the International Accounting 
Standards Board’s Annual Improvements process. These 
amendments have not yet been adopted by the AASB.

The following items are addressed by this standard:

•   IFRS 2 - Clarifies the definition of ‘vesting conditions’ 

and ‘market condition’ and introduces the definition of 
‘performance condition’ and ‘service condition’.

•   IFRS 3 - Clarifies the classification requirements for contingent 

consideration in a business combination by removing all 
references to IAS 37.

•   IFRS 8 - Requires entities to disclose factors used to identify 
the entity’s reportable segments when operating segments 
have been aggregated. An entity is also required to provide a 
reconciliation of total reportable segments’ asset to the entity’s 
total assets.

•   IAS 16 & IAS 38 - Clarifies that the determination of 

accumulated depreciation does not depend on the selection 
of the valuation technique and that it is calculated as the 
difference between the gross and net carrying amounts.

•   IAS 24 - Defines a management entity providing KMP services 
as a related party of the reporting entity. The amendments 
added an exemption from the detailed disclosure requirements 
in paragraph 17 of IAS 24 for KMP services provided by a 
management entity. Payments made to a management entity 
in respect of KMP services should be separately disclosed. 

AASB 2013-3

AASB 2013-4

Annual 
Improvements  
2010–2012 
Cycle

48

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Reference

Title

Summary

Annual 
Improvements 
2011–2013 Cycle

Annual Improvements 
to IFRSs 2011–2013 
Cycle

AASB 1031 

Materiality

AASB 2013-9

Amendments 
to Australian 
Accounting Standards 
– Conceptual 
Framework, Materiality 
and Financial 
Instruments

IFRS 14

Interim standard on 
regulatory deferral 
accounts

Application 
date of 
standard

Application 
date for 
group

1 July 2014

1 July 2014

1 January 2014 1 July 2014

This standard sets out amendments to International Financial 
Reporting Standards (IFRS) and the related bases for conclusions 
and guidance made during the International Accounting 
Standards Board’s Annual Improvements process. These 
amendments have not yet been adopted by the AASB.

The following items are addressed by this standard:

•   IFRS 13 - Clarifies that the portfolio exception in paragraph 52 
of IFRS 13 applies to all contracts within the scope of IAS 39 
or IFRS 9, regardless of whether they meet the definitions of 
financial assets or financial liabilities as defined in IAS 32.
•   IAS 40 - Clarifies that judgment is needed to determine 

whether an acquisition of investment property is solely the 
acquisition of an investment property or whether it is the 
acquisition of a group of assets or a business combination in 
the scope of IFRS 3 that includes an investment property. That 
judgment is based on guidance in IFRS 3.

The revised AASB 1031 is an interim standard that cross-
references to other Standards and the Framework (issued 
December 2013) that contain guidance on materiality. 

AASB 1031 will be withdrawn when references to AASB 1031 in 
all Standards and Interpretations have been removed. 

The Standard contains three main parts and makes amendments 
to a number of Standards and Interpretations. 

20 December 2013 

1 July 2014 

Part A of AASB 2013-9 makes consequential amendments 
arising from the issuance of AASB CF 2013-1. 

1 January 2014 

1 July 2014 

Part B makes amendments to particular Australian Accounting 
Standards to delete references to AASB 1031 and also makes 
minor editorial amendments to various other standards.

Part C makes amendments to a number of Australian Accounting 
Standards, including incorporating Chapter 6 Hedge Accounting 
into AASB 9 Financial Instruments. 

This interim standard provides first-time adopters of IFRS with 
relief from de-recognising rate-regulated assets and liabilities 
until a comprehensive project on accounting for such assets and 
liabilities is completed by the IASB. It is intended to encourage 
rate-regulated entities to adopt IFRS while bridging the gap with 
entities that already apply IFRS, but do not recognise regulatory 
deferral accounts.

1 January 2015

1 July 2015

1 January 2016

1 July 2016

49

FinancialsDart Mining NL 
 
 
 
Notes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Application 
date of 
standard

Application 
date for 
group

1 January 2016

1 July 2016

1 January 2017 1 July 2017

Reference

Title

Summary

Amendments 
to IAS 16 and 
IAS 38

Clarification of 
Acceptable Methods 
of Depreciation 
and Amortisation 
(Amendments to IAS 
16 and IAS 38)

IFRS 15

Revenue from 
Contracts with 
Customers

IAS 16 and IAS 38 both establish the principle for the basis of 
depreciation and amortisation as being the expected pattern of 
consumption of the future economic benefits of an asset.

The IASB has clarified that the use of revenue-based methods to 
calculate the depreciation of an asset is not appropriate because 
revenue generated by an activity that includes the use of an 
asset generally reflects factors other than the consumption of the 
economic benefits embodied in the asset.

The IASB also clarified that revenue is generally presumed 
to be an inappropriate basis for measuring the consumption 
of the economic benefits embodied in an intangible asset. 
This presumption, however, can be rebutted in certain limited 
circumstances.

IFRS 15 establishes principles for reporting useful information to 
users of financial statements about the nature, amount, timing 
and uncertainty of revenue and cash flows arising from an entity’s 
contracts with customers.

IFRS 15 supersedes:
(a) IAS 11 Construction Contracts
(b) IAS 18 Revenue
(c) IFRIC 13 Customer Loyalty Programmes
(d) IFRIC 15 Agreements for the Construction of Real Estate
(e) IFRIC 18 Transfers of Assets from Customers
(f)   SIC-31 Revenue—Barter Transactions Involving Advertising 

Services

The core principle of IFRS 15 is that an entity recognises 
revenue to depict the transfer of promised goods or services to 
customers in an amount that reflects the consideration to which 
the entity expects to be entitled in exchange for those goods or 
services. An entity recognises revenue in accordance with that 
core principle by applying the following steps:
(a) Step 1: Identify the contract(s) with a customer
(b) Step 2: Identify the performance obligations in the contract
(c) Step 3: Determine the transaction price
(d)  Step 4: Allocate the transaction price to the performance 

obligations in the contract

(e)  Step 5: Recognise revenue when (or as) the entity satisfies a 

performance obligation

Early application of this standard is permitted.

 The amendments issued but not yet effective from the Annual Improvements Projects to the above mentioned standards will have no impact on the 
accounting policies, financial position or performance of the Group.

50

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Note 3 Parent information

Statement of Financial Position

Assets

Current assets

Non-current assets

Total assets

Liabilities

Current liabilities

Total liabilities

Net assets

Equity

Issued capital

Reserves

Retained earnings

Total equity

Statement of Profit or Loss and Other Comprehensive Income 

Total profit/(loss)

Total comprehensive income (loss)

Note 4 Revenue and other income

Revenue from continuing operations

Sales revenue

– Sale of royalty interest

– Research and development grant

Other revenue

– Interest received

– Other revenue

Consolidated

2014

Restated 2013

$

$

3,704,321

7,138,696

5,971,661

6,281,347

10,843,017

12,253,008

280,654

280,654

652,049

652,049

10,562,363

11,600,959

 17,310,599 

371,698

(7,119,934)

10,562,363

17,310,599

336,448

(6,046,088)

11,600,959

(1,082,743)

(1,082,743)

65,807

65,807

-

4,500,000

2,033,958

2,033,958

-

4,500,000

133,321

250

133,571

2,167,529

111,992

101

112,093

4,612,093

51

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Note 5 Profit/(loss) for the year

Profit/(loss) before income tax from operations include the following expenses

Exploration expenses written off

Research and development costs

Share- based payments

Depreciation

Note 6 Tax expense

(a) The prima facie tax on profit from ordinary activities before income tax is reconciled to the 
income tax expense 

Profit/(loss) from continuing operations

Income tax expense (benefit) calculated at 30%

Effect of non-deductible expenses

Effect of deductible temporary differences

Effect of unused tax losses and tax offsets not recognised as deferred tax assets

Utilisation of tax losses brought forward

Income tax expense

(b) Tax losses not brought to account

Tax losses brought forward

Current year tax losses

Utilisation of tax losses brought forward

(De-recognition)/recognition of tax losses – prior years

Tax losses carried forward

Consolidated

2014

Restated 2013

$

$

1,022,549

798,585

43,600

173

582,362

2,570,396

377,568

348

(1,060,846)

(318,254)

571,561

(366,678)

113,371

-

-

1,625,774

113,371

-

-

1,739,145

55,567

16,670

1,072,788

(592,838)

-

(496,620)

-

3,169,404

-

(496,620)

(1,047,010)

1,625,774

52

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Note 7 Key management personnel compensation

Total remunerations paid to KMP of the Company and the Group during the year are as follows : 

Short-term employee benefits

Post-employment benefits

Share-based payments

Long-term employee benefits

Termination payments

Total KMP compensation

Consolidated

2014

$

2013

$

1,087,854

55,260

7,600

8,463

112,240

911,913

59,333

483,700

24,210

-

1,271,417

1,479,156

KMP options and rights holdings
There were no listed options over ordinary shares held during the financial year by KMP of the Group (2013 : NIL)

The number of unlisted options and incentive rights over ordinary shares held during the financial year by each KMP of the Group is as follows :

Balance at 
beginning of year

Incentive rights 
granted as 
remuneration 
during the year

Incentive rights 
exercised, lapsed 
or excluded during 
the year

Net other 
changes1

Balance at  
end of year

2014

D G Turnbull

C J Bain

S G Poke

R G Udovenya

2013

L J Ward

D G Turnbull

C J Bain

S G Poke

R G Udovenya

1,000,000

3,000,000

3,000,000

3,000,000

2,000,000

-

-

-

(1,000,000)

(1,000,000)

(1,000,000)

(1,000,000)

-

2,000,000

(2,000,000)

(2,000,000)

(2,000,000)

-

-

-

10,000,000

2,000,000

(4,000,000)

(6,000,000)

2,000,000

-

2,000,000

(2,000,000)

1,000,000

1,000,000

1,000,000

1,000,000

4,000,000

-

2,000,000

2,000,000

2,000,000

8,000,000

-

-

-

-

(2,000,000)

-

-

-

-

-

-

-

1,000,000

3,000,000

3,000,000

3,000,000

10,000,000

53

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Note 7 Key management personnel compensation (continued)

KMP shareholdings
The number of ordinary shares held by each KMP of the Group or their nominees during the financial year is as follows :

Balance at 
beginning of year

Shares acquired 
through exercise 
of options and 
incentive rights

Shares disposed Net other change1

Balance at  
end of year

2014

L J Ward

D G Turnbull

C J Bain

S G Poke

R G Udovenya

2013

L J Ward

D G Turnbull

C J Bain

S G Poke

R G Udovenya

2,000,000

4,459,179

1,853,332

2,903,749

423,955

11,640,215

2,000,000

4,822,500

1,853,332

2,903,749

423,955

-

-

-

-

-

-

-

-

-

-

-

-

2,000,000

-

-

-

-

(2,000,000)

(363,321)

-

-

-

1 Net other changes represents reductions to Directors’ options or shareholdings on their resignations.

12,003,536

2,000,000

(2,363,321)

Note 8 Auditor’s remuneration

Amounts received or due and receivable by MSI Ragg Weir for:

Audit or review of the financial statements of the Group

(2,000,000)

-

-

4,459,179

(1,853,332)

(2,903,749)

(423,955)

(7,181,036)

-

-

-

-

-

-

-

-

-

4,459,179

2,000,000

4,459,179

1,853,332

2,903,749

423,955

11,640,215

Consolidated

2014

$

2013

$

27,500

25,800

54

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Note 9 Earnings per share

(a) Reconciliation of earnings to profit and loss

Net profit/(loss) for the year

Earnings/(loss) used to calculate basic EPS

(b)  Weighted average number of ordinary shares outstanding during the year used in the calculation 

of basic EPS 

Basic earnings per share

Diluted earnings per share

Consolidated

2014

$

2013

$

(1,060,846)

(1,060,846)

55,567

55,567

207,091,315

193,001,042

(0.51)

(0.51)

0.03

0.03

Diluted earnings per share is calculated after classifying all options on issue remaining unconverted at 30 June 2014 as potential ordinary shares. 
At 30 June 2014, the Company had on issue 13,473,048 options and incentive rights over unissued capital and had incurred a net loss. Unlisted 
options are not considered dilutive and have not been included in the calculations of diluted earnings per share.

Note 10 Cash and cash equivalent

Cash at bank and on hand

Short-term deposits

Note 11 Trade and other receivables

Accrued interest – other persons/corporations

Security deposits

GST receivable 

Withholding tax receivable

Others

38,717

3,545,024

3,583,741

962,931

4,784,900

5,747,831

11,620

-

47,388

-

36,256

95,264

33,589

1,549

131,238

547

4,584

171,507

No receivable amounts were past due or impaired at 30 June 2014 (2013 : NIL)

Credit risk
The Group has no significant concentration of credit risk with respect to any single counter party or group of counter parties other than those 
receivables specifically provided for and mentioned within Note 11. The class of assets described as Trade and Other Receivables is considered to 
be the main source of credit risk related to the Group.

55

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Note 12 Controlled entities

Dart Resources Pty Ltd

Mt Unicorn Holdings Pty Ltd

Mt View Holdings Pty Ltd

Country of 
incorporation

Australia

Australia

Australia

Percentage owned (%)

2014

100%

100%

100%

2013

100%

100%

100%

For each of the controlled entities that the place of business is the same as the place of incorporation. The activities of these entities are not material 
to the Group.

There are no significant restrictions on the Group’s or its controlled entities ability to access or use the assets and settle the liabilities of the Group 
nor are there restrictions on ownership changes to these entities.

Note 13 Property, plant and equipment

Consolidated

2014

$

152,129

(136,410)

15,719

121,610

(117,803)

3,807

100,811

(100,811)

-

19,526

2013

$

150,283

(115,697)

34,586

118,715

(104,007)

14,708

100,811

(99,495)

1,316

50,610

Plant and equipment

At cost

Accumulated depreciation

Computer equipment & software

At cost

Accumulated depreciation

Motor vehicles

At cost

Accumulated depreciation

Total property, plant and equipment

56

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Note 13 Property, plant and equipment (continued)

Consolidated

Balance at 1 July 2012

Additions

Depreciation expense

Depreciation expense capitalised

Balance at 30 June 2013

Balance at 1 July 2013

Additions

Depreciation expense

Depreciation expense capitalised

Balance at 30 June 2014

Plant & equipment

Computer 
equipment & 
software

Motor vehicles

Total

$

52,315

5,369

-

(23,098)

34,586

34,586

1,846

-

(20,713)

15,719

$

26,395

-

(348)

(11,339)

14,708

14,708

2,895

(173)

(13,623)

3,807

$

5,091

-

-

(3,775)

1,316

1,316

-

-

(1,316)

-

$

83,801

5,369

(348)

(38,212)

50,610

50,610

4,741

(173)

(35,652)

19,526

The following useful lives are used in the calculation of depreciation:

Plant and equipment 

Computer equipment & software 

Motor vehicles 

3 – 6 years

3 – 4 years

4 – 5 years

Note 14 Deferred exploration and evaluation

Balance at beginning of financial year

Current year expenditure capitalised

Exploration costs written-off

Balance at end of financial year

Consolidated

2014

Restated 2013

$

6,143,028

1,909,651

(1,022,549)

7,030,130

$

5,884,905

840,485

(582,362)

6,143,028

57

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Note 14 Deferred exploration and evaluation (continued)

Ultimate recovery of deferred exploration and evaluation costs is dependent upon the success of Pre-feasibility Studies, exploration and evaluation 
or sale or farm-out of the exploration interests. A percentage of the CEO’s salary and associated costs are capitalised in line with the Company’s 
policy for capitalising costs directly relating to pre-feasibility and exploration. Namely, the Company has four cost centres, Corporate, Pre-
feasibility, Research and Development and Exploration. Where identifiable, costs associated with the Pre-feasibility and Exploration cost centres 
are capitalised. These costs are annually reviewed for impairment and a charge is made direct to the Income Statement of the Company when an 
impairment is identified. An impairment of $1,022,549 (2013: $582,362) was brought to account for the financial year for costs associated with the 
Nerrina and Koonenberry Projects. The Company still intends to continue activity on the remaining tenements under its control.

Orion Resource Partners (Aus) Pty Ltd (Orion) (previously RK Mine Finance) purchased a 2% Net Smelter Return Royalty (NSR) in the Unicorn 
Project. The purchase arrangements impose a range of conditions on the Project. 

Orion has agreed to purchase a further 1% NSR for $4 million (plus subscribe for shares in the Company at a subscription price of $700,000) in the 
Unicorn Project subsequent to certain conditions precedent being satisfied by 31 October 2014 including: 

•  Orion being satisfied in its absolute discretion, acting reasonably, with the technical progress on the Project as evidenced by completion of Pre-

feasibility type technical studies on the tailings facility and metallurgy; 

•  confirmation from the Victorian Minister for Planning that the Project will not require an Environmental Effects Statement or the Project otherwise 

being ready to commence the Environmental Effects Statement process;

•  confirmation that the Company has appointed a person with substantial experience in the mining sector together with appropriate mining project 

implementation credentials to the Company’s executive management team or Board to the satisfaction of Orion;

•  the original 1.5% NSR founders royalty* owned by three of the Company’s founders be bought out at a mutually agreed valuation or otherwise be 

addressed in a manner satisfactory to Orion and the Company; and 

•  the Company submitting a detailed budget to the satisfaction of Orion as to the use of funds from the second tranche investment. 

* 

 The Company has agreed to the payment of a royalty being 1.5% in aggregate of the value of any gold or other metals or valuable minerals produced and sold from the 
tenements (EL4724 and EL 4726), and any flow on tenements, less any reasonable transport, refining or realisation costs necessarily incurred in the sale  
of the above product. 

58

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Note 15 Other assets

CURRENT

Prepayments

NON-CURRENT

Bond security for exploration tenement licences

Bond security for company credit cards

Note 16 Trade and other payables

CURRENT

Trade payables

Sundry payables 

Terms and conditions relating to the above financial instruments:

(i)  Trade creditors are non-interest bearing and are usually settled on 30 day terms. 
(ii) Other creditors are non-interest bearing and have an average term of 30 days.

Note 17 Provisions

CURRENT

Short term employee benefits

Opening balance 

Additional provisions

Amounts used

Closing balance

Consolidated

2014

$

2013

$

25,343

25,343

74,340

25,500

99,840

28,319

28,319

62,211

25,500

87,711

134,238

107,423

241,661

531,033

76,970

608,003

30,367

33,062

24,636

38,793

21,109

38,419

29,161

30,367

59

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Note 18 Issued capital

207,091,315 fully paid ordinary shares (2013 : 207,091,315)

Ordinary shares

Consolidated

2014

No

$

Balance at the beginning of the financial year

207,091,315

17,310,599

Shares issued during the year

Less transaction costs arising from issue of shares

-

-

-

-

Consolidated

2014

$

2013

$

17,310,599

17,310,599

2013

No

180,937,593

26,153,722

-

$

15,193,057

2,279,988

(162,446)

17,310,599

Balance at end of financial year

207,091,315

17,310,599

207,091,315

Terms and conditions of contributed equity

Ordinary shares
Ordinary shares have the right to receive dividends as declared and, in the event of winding up of the Company, to participate in the proceeds from 
the sale of all surplus assets in proportion to the number of and amounts paid up on shares held. Ordinary shares entitle their holder to one vote, 
either in person or by proxy, at a meeting of the Company.

The issued capital of the Company quoted on the ASX comprises 207,091,315 ordinary shares (2013: 207,091,315).

Share options
During the financial year, the Company issued the following share options :

Securities

Unlisted

Unlisted

Expiry date

Number

Exercise price 
(cents)

Escrow period

30 August 2016

31 December 2016

1,000,000

2,000,000

11.1

11.1

-

-

At the end of the financial year, there were 13,473,048 (2013: 18,823,048) unlisted options on issue

Securities

Expiry date

Number

Exercise price 
(cents)

Escrow period

20 March 2017

20 March 2017

31 December 2015

31 December 2016

7 May 2016

30 August 2016

31 December 2016

100,000

100,000

3,000,000

3,000,000

4,273,048

1,000,000

2,000,000

18 

22 

15

15 

11.1 

11.1

11.1 

-

-

-

-

-

-

-

Unlisted

Unlisted

Unlisted

Unlisted

Unlisted

Unlisted

Unlisted

60

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Note 19 Expenditure commitments

Exploration expenditure
Under the terms of the exploration tenement licences, the Group has a commitment to meet a minimum expenditure requirement in order to keep its 
rights current. The minimum expenditure requirement is not recognised as a liability in the Statement of Financial Position of the Group as the Group 
may relinquish its rights to a particular tenement thereby removing the requirement to meet the minimum expenditure requirement.

Not longer than 1 year

Between 1 and 5 years

Longer than 5 years

Operating leases

Consolidated

2014

$

1,118,400

1,212,990

-

2,331,390

2013

$

256,500

256,500

1,359,450

1,872,450

The Group has commercial leases on property. These leases have an average life of between one and two years with renewal options in the 
property leases. There are no restrictions upon the lessee by entering into these leases.

Future minimum lease payments payable under non-cancellable operating leases as at the balance date are as follows:

Not longer than 1 year

Between 1 and 5 years

15,687

2,902

18,589

2,872

-

2,872

Note 20 Contingent liabilities and contingent assets

No contingent assets existed at the reporting date. Contingent liabilities at this date comprised:

(i)   under tenement licence conditions in Victoria the Group is required to rehabilitate each licence area to its original state subsequent to any 

exploration work. Rehabilitation costs are estimated not to exceed $60,000.

(ii)  the research and development grants received of $2,570,396 by the Company may be subject to review by AusIndustry and subsequent claw 

back of funds should there be a determination of non-conforming claims.

Note 21 Operating segments

The Group’s activities consist of base metal and gold exploration currently in one geographic region of north-east Victoria. There are no other 
significant classes of business, either singularly or in aggregate. Internal monthly management reports are provided to the Group’s Directors that 
consolidate operations in one segment. Therefore the Group’s activities are classed as one business segment and as a result operating and  
financial information are not separately disclosed in this note.

61

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Note 22 Cash-flow information

a)   Reconciliation of cash flow from operations with profit after income tax

Profit/(loss) after income tax

Non cash flows in profit/(loss)

Depreciation 

Share-based payments

Exploration cost written off

Loss on disposal of investment

Changes in assets and liabilities 

(Increase)/Decrease in receivables 

(Increase)/Decrease in other assets

Increase/(Decrease) in trade payables and accruals

Increase/(Decrease) in provisions

Cash flow from operations

b) Reconciliation of cash

Cash balance comprises:

Cash on hand and at call

Term deposits

c) 

Financing facility

  The Group has no available finance facilities at balance date.

d)  Non-cash financing and investing activities

  There were no non-cash financing or investing activities during the financial year.

Consolidated

2014

Restated 2013

$

$

(1,060,846)

55,567

173

43,600

1,022,549

37,500

50,600

2,978

72,618

(4,119)

348

377,568

582,362

-

(31,532)

667

34,946

9,258

165,053

1,029,184

38,717

3,545,024

3,583,741

962,931

4,784,900

5,747,831

62

FinancialsDart Mining NL 
 
Notes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Note 23 Share-based payments

The aggregate share-based payments for the financial year are set out below:

Details of share-based payments

Fair value of incentive rights granted to Executive Director 

Fair value of incentive rights granted to Managing Director 

Fair value of incentive rights granted to employees

Fair value of incentive rights or options granted to Non-executive Directors 

Fair value of granted options capitalised and classified as exploration cost 

Fair value of options granted as share based payments

Fair value adjustment to options issued in prior years

Expense arising from share-based payments

Executive options
Share-based payment options held at the end of the reporting year were as follows:

Grant date

Grantee

Number

Vesting date

Expiry date

5 Nov 2012

5 Nov 2012

5 Nov 2012

5 Nov 2012

5 Nov 2012

5 Nov 2012

C J Bain

S G Poke

R G Udovenya

C J Bain

S G Poke

R G Udovenya

1,000,000

1,000,000

1,000,000

1,000,000

1,000,000

1,000,000

5 Nov 2012

5 Nov 2012

5 Nov 2012

5 Nov 2012

5 Nov 2012

5 Nov 2012

31 Dec 2015

31 Dec 2015

31 Dec 2015

31 Dec 2016

31 Dec 2016

31 Dec 2016

21 May 2014

D G Turnbull

2,000,000

21 May 2014

31 Dec 2016

Third party options

Grant date

Number

Vesting date

Expiry date

Consolidated

2014

$

7,600

-

-

-

-

36,000

-

43,600

2013

$

-

184,000

36,540

299,700

(129,420)

177,583

(190,836)

377,567

Exercise price 
(cents)

Fair value at 
grant date 
(cents)

15 

15 

15

15 

15 

15 

11.1 

4.60

4.60 

4.60 

5.39 

5.39 

5.39 

0.38 

Exercise price 
(cents)

Fair value at 
grant date 
(cents)

20 Mar 2012

20 Mar 2012

7 May 2013

30 August 2013

100,000

100,000

4,273,048

1,000,000

20 Mar 2012

20 Mar 2017

20 Mar 2012

20 Mar 2017

7 May 2013

7 May 2016

30 Aug 2013

30 Aug 2016

18

22 

11.1 

11.1 

4.50 

3.63 

4.49 

3.60 

63

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Note 23 Share-based payments (continued)

The total fair value of the unexercised share options and incentive rights granted during the financial year was $43,600. Options were priced  
using a Black-Scholes model. Where relevant, the expected life used in the model has been adjusted based on management’s best estimate for 
the effects of non-transferability, exercise restrictions. Expected volatility is based on the historical share price volatility of the Company over the 
reporting period. 

Share price at grant date

Exercise price

Expected volatility

Option life 

Dividend yield

Risk-free interest rate 

Consolidated

2014

$

2013

$

3.9 - 8 cents

8.5 – 10 cents

11 - 11.1 cents

11.1 – 15 cents

53.19 – 79.15%

79.1 – 81.6%

3 years

Nil

3 – 5 years

Nil

2.52 – 2.75%

2.75 – 3.25%

Weighted average remaining contractual life
Share options outstanding at 30 June 2014 had a weighted average contractual life of 750 days (2013 : 682 days)

Movements in share-based payments options

2014

2013

Number Weighted average 
exercise price 
(cents)

Number Weighted average 
exercise price 
(cents)

Balance at beginning of year

Granted with an exercise price of 11.1 cents

Incentive rights granted with an exercise price of 11 
cents

Granted with an exercise price of 0.92 cents

Granted with an exercise price of 0.84 cents

Granted with an exercise price of 11.1 cents

Granted with an exercise price of 15 cents

Exercised at 0.92 cents

Exercised at 0.84 cents

Expired 

Balance at end of year

Exercisable at end of year

18,823,048

1,000,000

2,000,000

11.1

11.1

-

-

-

-

-

-

(8,350,000)

13,473,048

13,473,048

8,550,000

-

-

2,000,000

555,000

4,273,084

6,000,000

(2,000,000)

(555,000)

-

18,823,048

18,823,048

0.92

0.84

11.1

15

0.92

0.84

64

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Note 24 Events after the reporting period

Dart completed on 3 September 2014, a share placement of 36,166,679 fully paid shares raising $1.085 million.

Two other significant announcements have been made to the ASX by Dart:  
(i) 11 September 2014; new studies on metallurgical matters resolved zinc separation issues and with conventional processes saleable concentrates 
are achievable from all zones within the Unicorn Project; and 
(ii) 15 September 2014; commitment to a spring survey of flora, fauna and acquatic habitats in order to advance an Environmental Effects Statement 
in respect to the Unicorn Project. 
No other matters or circumstances have arisen since the end of the financial year that have significantly affected or may have a significant effect on the 
financial operations of the Group, the financial performance of those operations or the financial position of the Group in the subsequent financial year.

Note 25 Related party transactions

The Group’s related parties are as follows :

Key Management Personnel
Any person(s) having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any 
Director (executive or otherwise) of the entity are considered Key Management Personnel.

Other related parties
Other related parties include entities controlled by the ultimate parent entity and entities over which key management personnel have joint control.

Transactions with related parties
Transactions with related parties are on normal commercial terms and conditions no more favourable than those available to other parties unless 
otherwise stated. 

The following transactions occurred with related parties 

Director related entities

Professional fees paid to Cotlco Pty Ltd, of which J Cottle is a member

Professional fees paid to TFO Nominees Pty Ltd, of which J Cornelius is a consultant

Professional fees paid to AJE Projects Development Consultancy Pty Ltd, of which J Eltham is a 
member

Professional fees paid to Pritchard ResourcesLaw International, of which R G Udovenya is a 
member

Directors fees paid to Pritchard ResourcesLaw International, of which R G Udovenya is a member

Consultancy fees paid to North East Geological Contractors Pty Ltd, a company in which D G 
Turnbull is a director and shareholder

Professional fees paid to Draffin Walker Pty Ltd, a company in which A Draffin is a director and 
shareholder

Consolidated

2014

$

50,374

99,000

189,116

35,625

34,441

27,000

56,934

2013

$

-

-

123,750

27,102

53,050

27,000

44,175

Drilling services paid to Edrill Pty Ltd, a company in which S G Poke is a part owner

-

1,003,290

Amount due to related parties at end of year

AJE Project Development Consultancy Pty Ltd

13,411

-

65

FinancialsDart Mining NLNotes to the consolidated financial statements
For the financial year ended 30 June 2014

Draffin Walker Pty Ltd

Pritchard ResourcesLaw International

Edrill Pty Ltd

Other transactions and balances with Key Management Personnel
There were no other related party transactions other than those described in this note

Note 26 Financial risk management

-

-

-

25,332

15,689

221,208

The Group’s financial instruments consist mainly of deposits with banks, receivables and trade and other payables.

The totals of each category of financial instruments, measured in accordance with AASB139 as detailed in the accounting policies to these financial 
statements are as follows :

Financial assets

Cash and cash equivalents

Other receivables

Other non-current receivables

Total financial assets

Financial liabilities

Financial liabilities at amortised costs - trade and other payables

Total financial liabilities

Consolidated

2014

$

3,583,741

95,264

99,840

2013

$

5,747,831

170,960

87,711

3,778,845

6,006,502

241,661

241,661

608,002

608,002

Specific financial risk exposures and Management
The main risks the Group is exposed to through its financial instruments are credit risk, liquidity risk and market risk consisting of interest rate risk 
and foreign currency risk. There have been no substantive changes in the types of risks the Group is exposed to, how these risks arise, or the 
Board’s objectives, policies and processes for managing or measuring the risks from the previous period.

Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. The Group has 
adopted a policy of only dealing with creditworthy counterparties as a means of mitigating the risk of financial loss from defaults. The Group’s 
exposure to credit risks are continuously monitored and controlled by counterparty limits that are reviewed and approved by the management on a 
regular basis. The Group does not have any significant credit risk exposure to any single counterparty or any group of counterparties having similar 
characteristics. The credit risk on liquid funds and derivative financial instruments is limited as the counterparties are banks with high credit ratings 
assigned by international credit rating agencies. The carrying amount of financial assets recorded in the financial statements, net of any allowances 
for losses, represent the Group’s maximum exposure to credit risk.

Liquidity risk
Ultimate responsibility for liquidity risk management rests with the Board of Directors, who have built an appropriate liquidity risk management 
framework for the management of the Group’s short, medium and long term funding and liquidity management requirements. The Group manages 
liquidity risk by maintaining adequate reserves and banking facilities by continuously monitoring forecast and actual cash flows and matching profiles 
of financial assets and liabilities.

66

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Note 26 Financial risk management (continued)

The following table details the Group’s remaining contractual maturity for its financial liabilities and financial assets

Within 1 year

1 to 5 years

Over 5 years

Total

2014

2013

2014

2013

2014

2013

2014

2013

Consolidated

Financial liabilities due for 
payment

Trade and other payable

241,661

608,002

241,661

608,002

Total contractual 
outflows

Financial assets cash 
flow realisable

Cash and cash equivalents

3,583,741

5,747,831

-

-

-

-

-

-

Loans and other receivables 

Held to maturity investments

Other non-interest bearing 
receivables

-

-

-

-

95,264

171,507

99,840

87,711

-

-

-

-

Total anticipated inflows

3,679,005

5,919,338

Net (outflow)/inflow on 
financial instruments

3,437,344

5,311,336

99,840

99,840

87,711

87,711

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

241,661

608,002

241,661

608,002

3,583,741

5,747,831

99,840

87,711

-

-

95,264

171,507

3,778,845

6,007,049

3,537,184

5,399,047

Market risk
Interest rate risk 
The Group’s exposure to market risk primarily consist of financial risks associated with changes in interest rates as detailed below. As the level of risk 
is low, the Group does not use any derivatives to hedge its exposure. Market risks are managed through cash flow forecasts and sensitivity analysis 
on a regular basis.

The Group is exposed to interest rate risks as it holds funds at both fixed and variable interest rates. The risk is managed through the use of cash 
flow forecasts supplemented by sensitivity analysis.

The Group currently holds no amounts of borrowed funds.

Interest rate sensitivity analysis 
A sensitivity analysis have been determined based on the exposure to interest rates at reporting date with the stipulated change taking place at the 
beginning of the financial year and held constant throughout the reporting period. A 50 basis point increase or decrease is used when reporting 
interest rate risk internally to key management personnel and represents management’s assessment of the possible change in interest rates.

Year ended 30 June 2014

+/- 0.5% in interest rates

Year ended 30 June 2013

+/- 0.5% in interest rates

Consolidated

Profit

$

17,919

29,178

There have been no changes in any methods or assumptions used to prepare the above analysis from the previous year.

Equity

$

17,919

29,178

67

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Note 26 Financial risk management (continued)

Fair value
The Directors consider that the carrying amounts of financial assets and financial liabilities recorded at cost less any accumulated impairments in the 
financial statements approximates their fair values.

The fair values of financial assets and financial liabilities are determined as follows:

•  Holdings in unlisted shares are measured at cost less any impairments. The directors consider that no other measure could be used reliably;
•  Other financial assets and financial liabilities are determined in accordance with generally accepted pricing models.

Fair value estimation
The fair value of financial assets and financial liabilities are presented in the following table and can be compared to their carrying amounts as 
presented in the Statement of Financial Position. Fair value is the amount at which an asset could be exchanged, or a liability settled between 
knowledgeable, willing parties in an arm’s length transaction.

Fair values derived may be based on information that is estimated or subject to judgment, where changes in assumptions may have a material 
impact on the amounts estimated. Areas of judgment and the assumptions have been detailed below. Where possible, valuation information used 
to calculate fair value is extracted from the market, with more reliable information available from markets that are actively traded. In this regard, fair 
values for listed securities are obtained from quoted market bid prices. Where securities are unlisted and no market quotes are available, fair value is 
obtained using discounted cash flow analysis and other valuation techniques commonly used by market participants.

Differences between fair values and carrying amounts of financial instruments with fixed interest rates are due to the change in discount rates 
being applied by the market since their initial recognition by the Group. Most of these instruments, which are carried at amortised cost (i.e. term 
receivables, held-to-maturity assets), are to be held until maturity and therefore the fair value figures calculated bear little relevance to the Group. 

2014

2013

Carrying amount

Fair value

Carrying amount

Fair value

Financial assets

Cash and cash equivalents

Loans and other receivables

Other non-interest bearing receivables

3,583,741

3,583,741

99,840

95,264

99,840

95,264

Total financial assets

3,778,845

3,778,845

5,747,831

87,711

171,507

6,007,049

5,747,831

87,711

171,507

6,007,049

Financial liabilities

Trade and other payables

Total financial liabilities

241,661

241,661

241,661

241,661

608,003

608,003

608,003

608,003

The fair values disclosed in the above table have been determined based on the following methodologies:

Cash and cash equivalents, trade and other receivables and trade and other payables are short-term instruments in nature whose carrying amount 
is equivalent to fair value. Trade and other payables excludes amounts provided for annual leave, which is outside the scope of AASB 139.

Financial Instruments Measured at Fair Value
The financial instruments recognised at fair value in the Statement of Financial position have been analysed and classified using a fair value hierarchy 
reflecting the significance of the inputs used in making the measurements. The fair value hierarchy consists of the following levels:

-  quoted prices in active markets for identical assets or liabilities (Level 1)
-  inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived 

from prices) (Level 2); and

-  inputs for the asset or liability that are not based on observable market data (unobservable inputs) (Level 3).

68

FinancialsDart Mining NLNotes to the Consolidated Financial Statements
For the financial year ended 30 June 2014

Note 26 Financial risk management (continued)

Consolidated

2014

Financial assets

Cash and cash equivalents

Cash on hand and fixed interest deposits

2013

Financial assets

Cash and cash equivalents

Cash on hand and fixed interest deposits

Note 27 Reserves

Level 1

$

Level 2

$

Level 3

$

Total

$

-

-

3,583,741

5,747,831

-

-

Equity - settled benefits reserve
The equity-settled benefits reserve is used to recognise the fair value options issued to Directors, employees and third parties.

Consolidated

2014

$

336,448

36,000

7,600

-

-

-

(8,350)

-

371,698

Balance at beginning of financial year

1,000,000 options granted at a fair value of 3.60 cents per option

2,000,000 incentive rights granted at a fair value of 0.38 cents per right to an Executive Director  
on 21 May 2014

3,000,000 options granted at a fair value of 4.60 cents per option to Non-executive Directors  
on 5 November 2012

3,000,000 options granted at a fair value of 5.39 cents per option to Non-executive Directors  
on 5 November 2012

4,273,048 options granted at a fair value of 3.92 cents per option

Share-based payments reclassified

Fair value adjustments for options on issue

Balance at end of financial year

Note 28 Company details

Registered office of the Company :
c/- the offices of Foster Nicholson Jones,  
Level 6, 406 Collins Street, Melbourne

Principal place of business :
Lower ground floor, 395 Collins Street, Melbourne

3,583,741

5,747,831

2013

$

60,080

-

-

138,000

161,700

167,503

(190,835)

336,448

69

FinancialsDart Mining NLDeclaration

Directors’ Declaration

ln accordance with a resolution of the directors of Dart Mining NL, the Directors of the Company declare that:

1  the financial statements and notes, as set out on pages 19 to 69, are in accordance with the Corporations Act 2001 and:

(a)  comply with Accounting Standards which, as stated in accounting policy note 2 to the financial statements, constitutes compliance with 

International Financial Reporting Standards (lFRS); and

(b)  give a true and fair view of the financial position as at 30 June 2014 and of the performance for the year ended on that date of the  

consolidated group:

2  in the directors’ opinion there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due  

and payable;

3  the directors have been given the declarations required by section 295A of the Corporations Act 2001 from the Chief Executive Officer and Chief 

Financial Officer

The Company and a wholly-owned subsidiary, Dart Resources Pty Ltd, have entered into a deed of cross guarantee under which the Company and 
its subsidiary guarantee the debts of each other.

At the date of this declaration, there are reasonable grounds to believe that the companies which are party to this deed of cross guarantee will be 
able to meet any obligations or liabilities to which they are, or may become subject to, by virtue of the deed.

Bruce J Paterson 
Chairman

Melbourne 
23 September 2014

John W Cottle 
Director

Robert A Hogarth 
Director

70

Dart Mining NL 
 
Audit

Auditor’s Report 

71

Dart Mining NLAudit

Auditor’s Report 

72

Dart Mining NLAdditional

ASX Additional Information

Additional information required by the Australian Securities Exchange Ltd Listing Rules and not disclosed elsewhere in this report is as follows. The 
information is current as at 5 September 2014.

Twenty largest shareholders

Rank

Name of holder

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

20

Kelvin Park Pty Ltd

Mr Russell Simpson & Mrs Elizabeth Simpson & Ms Meredith Simpson 

J P Morgan Nominees Australia Limited 

Mr Russell Mclarty Simpson & Mrs Elizabeth Vernon Simpson & Ms Meredith Hilary Simpson 

Citicorp Nominees Pty Limited 

W & E Maas Holdings Pty Limited 

Specialised Alloys Services Pty Ltd

Mr Philip Alan Kenneth Naylor & Mrs Andrea Naylor 

North East Geological Contractors Pty Ltd 

J Barlow Consultants Pty Ltd 

Mr Paul Dominic Ferguson 

B Hochwimmer & Associates Pty Ltd 

Strath Dee Pty Ltd 

Finook Pty Ltd 

Mr Errol Giuseppe Robertson 

Granite Hills (Victoria) Pty Ltd 

Mr Andrew Matthew Cameron & Mrs Gweneth Marsh Cameron & Mrs Fiona Crichton Barclay 

R D Boyd Pty Ltd 

Mrs Meredith Hilary Lyons 

Mr Robert Charles Seawright 

Mr Michael Andrew Pajmon 

Total

No. of ordinary 
shares held

Issued 
Capital 
%

29,333,334

12.06

15,670,331

8,701,814

7,668,307

6,757,862

6,045,000

5,750,600

4,500,000

4,459,179

3,666,666

3,582,391

3,250,483

3,200,000

2,755,747

2,301,692

2,181,546

1,844,555

1,781,719

1,757,025

1,500,000

1,500,000

6.44

3.58

3.15

2.78

2.49

2.36

1.85

1.83

1.51

1.47

1.34

1.32

1.13

0.95

0.90

0.76

0.73

0.72

0.62

0.62

118,208,251

48.59

Shares on issue
Ordinary fully paid shares 

243,257,982 

Substantial Shareholders
Substantial shareholders as advised to the Company are set out below:

Name

Kelvin Park Pty Ltd

R Simpson, E Simpson and M Simpson

No. of Ordinary 
Shares 

Percentage of 
Issued Capital

29,333,334

23,338,638

12.06 

9.59

73

Dart Mining NLAdditional

ASX Additional Information

Distribution of member holdings

Size of holding

1 – 1,000

1,001 – 5,000

5,001 – 10,000

10,001 – 100,000

100,001 and over

Total Holders

Ordinary shares

No of holders

No of shares

51

94

250

726

294

1,415

8,679

364,497

2,176,242

29,235,825

211,471,739

243,257,982

The number of security investors holding less than a marketable parcel of securities is 518 with a combined total of 4,215,447 securities.

Voting Rights
All shares carry one vote per share without restriction.

Tenement schedule

Tenement number

Licensed holder

Name & region of subject of licence

EL 4724

EL 4726

EL 5467

EL 5468

EL 5058

EL 5194

EL 5559

Dart Mining NL

Buckland, North-east Victoria including Fairleys prospect

Dart Mining NL 

Dart, North-east Victoria including Mountain View, Elliot, Morgan and Unicorn prospects

Dart Mining NL 

McCormack’s, North-east Victoria. 

Dart Mining NL 

Upper Murray, North-east Victoria. 

Dart Mining NL

Cudgewa and Koetong, North-east Victoria abutting Dart EL

Dart Mining NL

Mt. Alfred, North-east Victoria abutting Dart EL

Dart Mining NL

Mountain View, North-east Victoria

74

Dart Mining NL