More annual reports from Dundee REIT:
2018 ReportPeers and competitors of Dundee REIT:
JBG SMITHDUNDEE REIT 2008 Annual Report Contents 1 2 4 Highlights Letter to unitholders Portfolio listing 6 Management’s discussion and analysis 6 6 7 7 8 9 10 11 11 12 12 SECTION I — OBJECTIVES AND FINANCIAL HIGHLIGHTS Basis of presentation Our objectives Our strategy Our assets Our equity Key performance indicators Financial overview Outlook SECTION II — EXECUTING THE STRATEGY Our resources and financial condition Rental properties Market information Leasing profile Vacancy schedule Liquidity and capital resources Operating activities Investing activities Financing activities 33 Our results of operations Income statement results Rental properties revenue Interest and fee income Rental properties operating expenses Interest expense Depreciation of rental properties Amortization of deferred leasing costs, tenant improvements and intangibles General and administrative expenses Income tax expense Discontinued operations Related-party transactions Net operating income NOI comparative portfolio Comparative office portfolio Comparative industrial portfolio NOI quarter-over-quarter comparison NOI prior quarter comparison 41 42 Selected annual information Quarterly information Calculation of funds from operations and distributable income 44 SECTION III — DISCLOSURE CONTROLS AND PROCEDURES 44 44 45 45 45 46 46 47 48 48 50 SECTION IV — RISKS AND OUR STRATEGY TO MANAGE Real estate ownership Illiquidity of real estate investments Competition in the office, industrial and retail real estate market Environmental risk Financing risk Insurance Joint venture, partnership and co-ownership agreements SECTION V — CRITICAL ACCOUNTING POLICIES Critical accounting estimates Impairment of long-lived assets Impairment of amounts receivable Purchase price allocations Intangible assets and liabilities Depreciation Deferred costs Income taxes Changes in accounting policies 54 Management’s responsibility for financial statements 55 Auditors’ report 56 Consolidated financial statements 60 Notes to the consolidated financial statements 90 Trustees and officers IBC Corporate information Highlights PORTFOLIO OVERVIEW December 31, 2008 (thousands of square feet) Yellowknife 326 Office Saskatoon 194 Office Regina 329 Office Edmonton 575 Industrial Vancouver 515 Office Calgary 2,877 Office 1,050 Industrial Office 4,970 Industrial 1,625 Portfolio 6,595 DUNDEE REIT 2008 Annual Report Toronto 729 Office Dundee Real Estate Investment Trust Dundee REIT is an unincorporated, open-ended real estate investment trust. We own high-quality, affordable business premises located primarily in Western Canada. TOTAL ASSETS (IN MILLIONS OF DOLLARS) OCCUPANCY 04 05 06 07 08 $1,200 $1,508 $2,128 $1,156 $1,316 04 94.5% 05 96.3% 06 96.4% 07 96.7% 08 96.7% FUNDS FROM OPERATIONS PER UNIT 04 05 06 07 08 $2.50 $2.61 $2.82 $3.00 $3.06 04 05 06 07 08 04 05 06 07 08 04 05 06 07 08 PAGE 1 DUNDEE REIT 2008 Annual Report Letter to unitholders MICHAEL J. COOPER Vice Chairman and Chief Executive Officer Dundee REIT is well positioned during increasingly uncertain economic times. The occupancy level of our portfolio remains high at 97% and we continue to see improvements in our adjusted funds from operations (“AFFO”) and in our comparative property performance. We also have a strong balance sheet and significant liquidity, which gives us flexibility and enhances our capacity to deal with unforeseen situations. At present, Canada is in better financial shape than most other countries in the world. Last year the World Economic Forum ranked Canada’s banking system as the healthiest in the world, and our banking sector remains well capitalized. The country has enjoyed annual budget surpluses for more than a decade, and, so far, has avoided the worst aspects of the financial crisis. However, towards the end of 2008, the Canadian economy began to slow down more than many initially anticipated and unemployment rates started to increase. While our economy is still fundamentally sound, it is not immune to the turmoil that is affecting economies around the world. The majority of Dundee REIT’s assets are located in Western Canada, particularly in Calgary and Edmonton. For some time, Alberta’s economy has been one of the fastest-growing in North America, but the recent economic slowdown and subsequent decline in oil prices — from a high of $147 a barrel as recently as July 2008 to under $40 by December 2008 — has started to affect real estate markets in the province. Nevertheless, we achieved our expected rental rates in 2008 and occupancy at our buildings continues to be high. While market rents have started to decline and there is obvious potential for vacancy rates to increase, our in-place rents are still well below market rents. This will allow us to continue to capture rent increases for new leases and renewals as approximately 9% of our portfolio comes up for renewal in 2009. We are very pleased with our financial performance in 2008. As we continued to absorb structural changes relating to the sale of our Eastern Portfolio in August of 2007, Dundee REIT entered the second half of 2008 with fundamentals that allowed for significant growth at the end of the year. Funds from operations (“FFO”) per unit rose to 82 cents in the fourth quarter, an increase of 8% over the prior year’s fourth quarter, and our AFFO per unit increased by 10% to 57 cents, compared to 52 cents in the fourth quarter of 2007. PAGE 2 DUNDEE REIT 2008 Annual Report The Trust has a strong balance sheet with a significant amount of cash on hand and a $55 million operating line, which has not been drawn upon. Given the uncertain state of financial markets, maintaining liquidity gives us the flexibility to deal with unforeseen situations and will allow us to act quickly, should we find compelling investment opportunities. We do not intend to carry this much liquidity on a permanent basis; however, until we are satisfied that credit is readily available and that the economy has stabilized, we are putting more emphasis on liquidity. While this strategy has an impact on our earnings, it also places us among the strongest and most flexible REITs. The debt-to-value ratios for our properties — measures used by lenders for mortgage financing — are very favourable. We do not anticipate that the uncertainty in the credit markets will have much impact on our ability to refinance mortgages that are scheduled for renewal. It is also fortunate that we have financed our properties with low-cost, long-term financing and have little debt coming up for renewal over the next few years. We continued to make acquisitions in the first half of 2008, completing the purchase of three office properties for approximately $161 million. The acquisition of IBM Corporate Park, a state-of-the-art property in Calgary’s Beltline district, was made with a European joint venture partner who acquired 67% of the property. The entire property is managed by a subsidiary of Dundee REIT, and we receive 100% of the property management fees. In the second half of the year, we did not see many compelling investment opportunities and, accordingly, chose to stay on the sidelines. The performance of the stock market across most sectors in 2008 can be summed up in a word: dismal. The freefall in stock prices in the fourth quarter of 2008 carried over into 2009. Share values for commercial real estate joined the general decline and the price of our units dropped sharply as 2008 came to a close. While our unit price has recovered somewhat since then, we continue to face unprecedented market volatility. While the prevailing uncertainty in the marketplace has created challenges for everyone, Dundee REIT still ended 2008 in very good shape. The disciplined approach we have taken to running our business over the years has placed us in a good position to weather an economic storm. Looking ahead, we will continue to focus on managing our business effectively and on making the best use of our employees’ skills, knowledge and commitment. In uncertain times, we know we can continue to depend upon their ability to work with tenants, lenders and other key stakeholders in order to achieve operational excellence and create long-term value for our unitholders. MICHAEL J. COOPER Vice Chairman and Chief Executive Officer PAGE 3 DUNDEE REIT 2008 Annual Report Portfolio listing December 31, 2008 OWNERSHIP INTEREST (%) OWNED SHARE OF TOTAL GLA (SQ. FT.) OCCUPANCY (%) SIGNIFICANT TENANTS 100 100 100 100 100 50 100 100 100 100 100 100 33 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 50 50 50 Office properties Station Tower, Surrey 4400 Dominion Street, Burnaby 625 Agnes Street, New Westminster 4370 Dominion Street, Burnaby 960 Quayside Drive, New Westminster TELUS Tower, Calgary 840 7th Avenue SW, Calgary McFarlane Tower, Calgary Life Plaza, Calgary Airport Corporate Centre, Calgary Franklin Atrium, Calgary Roslyn Building, Calgary IBM Corporate Park, Calgary Atrium II, Calgary Atrium I, Calgary Joffre Place, Calgary Dominion Centre, Calgary 435 4th Avenue SW, Calgary 2891 Sunridge Way, Calgary Kensington House, Calgary AltaLink Place, Calgary ACC Centre, Calgary 2175 29th Street NE, Calgary 2256 29th Street NE, Calgary 2121 29th Street NE, Calgary Mount Royal Place, Calgary Franklin Building, Calgary 2886 Sunridge Way NE, Calgary ARAM Building, Calgary 3250 Sunridge Way NE, Calgary 3030 Sunridge Way NE, Calgary Sherwood Place, Regina Victoria Tower, Regina Princeton Tower, Saskatoon Scotia Centre, Yellowknife Precambrian Building, Yellowknife Northwest Tower, Yellowknife Preston Centre, Saskatoon Bellanca Building, Yellowknife Air Miles Tower, Toronto State Street Financial Centre, Toronto 720 Bay Street, Toronto 110 Sheppard Avenue East, Toronto Total office(1) (1) Excludes redevelopment properties PAGE 4 213,978 91,385 85,677 63,944 59,880 353,845 268,195 239,167 236,666 148,363 146,545 132,200 117,625 109,655 109,836 105,457 98,597 88,737 87,368 77,413 76,755 64,897 58,001 57,955 57,050 57,155 50,577 44,230 36,428 27,180 26,894 185,103 144,165 130,991 101,530 88,074 85,371 61,810 52,285 322,557 206,967 123,872 75,478 99.2 85.5 98.8 100.0 100.0 99.8 95.1 93.3 95.8 100.0 93.2 90.7 100.0 92.3 100.0 99.7 95.8 95.9 100.0 100.0 100.0 85.5 82.1 87.4 100.0 96.4 100.0 100.0 100.0 100.0 100.0 100.0 100.0 96.4 93.6 97.0 98.5 100.0 100.0 97.2 100.0 100.0 65.4 Government of British Columbia; Government of Canada Keystone Environment Ltd. Government of British Columbia; Government of Canada Jacques Whitford Environment; Canadian Automated Management; Odenza Marketing Group Inc. Westminster Savings Credit Union TELUS Communications; Bantrel Co.; SNC Lavalin; Norwest Corporation; Government of Alberta Hatch Optima Ltd. Government of Alberta; Saxon Energy Services; Tusk Energy MEG Energy Corp; Standard Land Government of Canada; WestJet; Government of Alberta Care Factory Computer Services; Guest-Tek Interactive Entertainment Ensign Resource Service Group Newalta Corporation; IBM Canada Ltd.; Jardine Lloyd Thompson Canada; London Life Insurance Company; AXA Pacific Gemini Corporation Gemini Corporation Wawanesa Mutual Insurance AMEC Americas Ltd. Energy & Mining Phoenix Technologies Services Yellow Pages IBI Group SNC Lavalin; Precision Drilling Corp. Schlumberger Canada Ltd. Mentor Engineering Inc. Eaton Yale Ltd. Lifemark Health Management Inc. First Calgary Petroleum Ltd. TELUS Communications Inc. Weatherford Canada Partnership ARAM Systems Ltd. Royal Bank of Canada Shell Canada Energy Ltd. Co-operators Life Insurance; Conexus Credit Union; CGI Group Government of Saskatchewan Government of Canada Government of NWT BHP Billiton Diamond Inc.; Government of NWT Government of NWT; Bell Canada UMA Engineering Ltd. Government of Canada Loyalty Management; TIC Travel Insurance; Smart & Biggar Management Ltd.; Dutton Brock LLP State Street Trust Company; IFDS; Dundee Realty Management Corp. Government of Ontario Eckler Partners Ltd. 4,969,858 96.6% DUNDEE REIT 2008 Annual Report December 31, 2008 OWNERSHIP INTEREST (%) OWNED SHARE OF TOTAL GLA (SQ. FT.) OCCUPANCY (%) SIGNIFICANT TENANTS Industrial properties 7004-7042 30th Street SE, Calgary 4710-4760 14th Street NE, Calgary 2777 23rd Avenue NE, Calgary 2150 29th Street NE, Calgary 1139-1165 40th Avenue NE, Calgary 2151 32nd Street NE, Calgary 501-529 36th Avenue SE, Calgary 4504-4576 14th Street NE, Calgary 2928 Sunridge Way NE, Calgary 4402-4434 10th Street NE, Calgary 2985 23rd Avenue NE, Calgary 535-561 36th Avenue SE, Calgary 6804-6818 30th Street SE, Calgary 2876 Sunridge Way NE, Calgary 6023-6039 Centre Street South, Calgary 4502-4516 10th Street NE, Calgary 6043-6055 Centre Street South, Calgary 530-544 38A Avenue SE, Calgary 1135-1149 45th Avenue NE, Calgary 4620-4640 11th Street NE, Calgary 102-114 61st Avenue SW, Calgary 4001-4019 23rd Street NE, Calgary 2915-2925 58th Avenue SE, Calgary 4515-4519 1st Street SE, Calgary 3503-3521 62nd Avenue SE, Calgary 4501-4509 1st Street SE, Calgary 4523-4529 1st Street SE, Calgary 7122-7126 Barlow Trail SE, Calgary 7128-7132 Barlow Trail SE, Calgary 15303-128th Avenue, Edmonton Alberta Park, Edmonton Bonaventure Centre, Edmonton Lee Valley Building, Edmonton Park 19, Edmonton Wood Group ESP, Edmonton Total industrial(2) Total office and industrial 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 Redevelopment properties Gallery Building, Yellowknife Greenbriar Mall, Atlanta 100% 50% Total redevelopment (2) Excludes properties held for sale 94,208 72,780 67,250 59,386 57,344 57,198 57,145 57,090 56,917 54,000 53,110 41,440 30,000 30,000 28,800 28,667 25,200 24,000 21,538 21,097 18,900 15,787 15,600 14,340 13,240 13,200 11,400 5,400 5,400 178,000 130,162 115,318 72,577 48,365 30,353 1,625,212 6,595,070 12,960 397,695 410,655 100.0 95.1 100.0 100.0 85.7 Control Chemical (1989) Corp. Collega International; Royal Canadian Legion Sleep Country Canada LP Pitney Bowes of Canada Ltd. Instabox Alberta Inc. 100.0 Coast Wholesale Appliances LP; Corporate Express Canada Inc. 93.4 Icon Stone and Tile Inc.; East West Plastic and Electric 91.2 100.0 100.0 100.0 100.0 100.0 100.0 75.0 100.0 100.0 100.0 McGregor & Thompson Hardware Ltd. Dawson’s Coffee Services Ltd. Budrich Industries; Scholastic Book Fairs Canada Sembiosys Genetics Inc. The Flower Market Entreprise Robert Thibert Inc. Ametek (Canada) Inc. Tac Mobility; Metro Hardwood Floors Ltd. Chateau Exteriors Ltd.; Fitness Depot Wolseley Canada Inc.; Cal Spas & Billiards Rising Edge Engineering Ltd.; Kanas Corp. 62.7 Avina Fresh Mushrooms Inc.; Champs Mushrooms Inc. 54.6 Focus Canada Forwarders; The University of Calgary; Tele-Mobile Company 100.0 100.0 100.0 100.0 100.0 100.0 Beauty Depot Enterprises; Great Northern Bedding Company Mobile Augers & Research Ltd.; Anwalt International Ltd. East-West Express Inc. Gourmet Royal Barudan Canada Inc. Alpine Autowerks 100.0 Audio Video Interiors Ltd.; Chinook Auto Upholstery Thermo Design Insulation Ltd. Libertas Industries Inc.; Mettler — Toledo Inc. Connect Logistics Services; Highland Moving & Storage Ltd. McLeod Windows; North American Construction Dansons Inc.; Brink’s Canada Limited Lee Valley Tools Ltd. Boden Fabricating Wood Group ESP (Canada) Ltd. 100.0 100.0 100.0 98.0 100.0 100.0 100.0 100.0 97.0% 96.7% PAGE 5 DUNDEE REIT 2008 Annual Report Management’s discussion and analysis (All dollar amounts in our tables are presented in thousands, except rental rates, unit and per unit amounts) SECTION I — OBJECTIVES AND FINANCIAL HIGHLIGHTS BASIS OF PRESENTATION Our discussion and analysis of the financial position and results of operations of Dundee Real Estate Investment Trust (“Dundee REIT” or the “Trust”) should be read in conjunction with the audited consolidated financial statements of Dundee REIT for the year ended December 31, 2008. This management’s discussion and analysis has been dated as at January 31, 2009, except where otherwise noted. For simplicity, throughout this discussion, we may make reference to the following: • “REIT A Units”, meaning the REIT Units, Series A • “REIT B Units”, meaning the REIT Units, Series B • “REIT Units”, meaning the REIT Units, Series A, and REIT Units, Series B • “LP B Units”, meaning the LP Class B Units, Series 1 • “Units”, meaning REIT Units, Series A; REIT Units, Series B; LP Class B Units, Series 1; and Special Trust Units, collectively Certain market information has been obtained from the CB Richard Ellis Market View, Fourth Quarter 2008, a publication prepared by a commercial firm that provides information relating to the real estate industry. Although we believe this information is reliable, the accuracy and completeness of this information is not guaranteed. We have not independently verified this information and make no representation as to its accuracy. On August 24, 2007, Dundee REIT completed the sale of its portfolio of real estate assets located principally in Ontario, Québec and Newfoundland (the “Eastern Portfolio”) to GE Real Estate (“GE”) for a total purchase price of approximately $2.3 billion, including the assumption of liabilities by GE relating to the Eastern Portfolio (the “Transaction”). Dundee REIT’s portfolio now comprises office and industrial properties located primarily in Western Canada. Certain information herein contains or incorporates comments that constitute forward-looking information within the meaning of applicable securities legislation. Forward-looking information is based upon a number of assumptions and is subject to a number of risks and uncertainties, many of which are beyond Dundee REIT’s control, that could cause actual results to differ materially from those that are disclosed in or implied by such forward-looking information. These risks and uncertainties include, but are not limited to, general and local economic and business conditions; the financial condition of tenants; our ability to refinance maturing debt; leasing risks, including those associated with the ability to lease vacant space; our ability to source and complete accretive acquisitions; and interest and currency rate fluctuations. Although the forward-looking statements contained in this management’s discussion and analysis are based upon what we believe are reasonable assumptions, there can be no assurance that actual results will be consistent with these forward-looking statements. Factors that could cause actual results to differ materially from those set forth in the forward-looking statements and information include, but are not limited to, general economic conditions; local real estate conditions, including the development of properties in close proximity to the Trust’s properties; timely leasing of vacant space and re-leasing of occupied space upon expiration; dependence on tenants’ financial condition; the uncertainties of acquisition activity; the ability to effectively integrate acquisitions; interest rates; availability of equity and debt financing; that the specified investment flow-through trust (“SIFT”) Rules and the normal growth guidelines are not applicable to us; and other risks and factors described from time to time in the documents filed by the Trust with the securities regulators. All forward-looking information is as of January 31, 2009, except where otherwise noted. Dundee REIT does not undertake to update any such forward-looking information whether as a result of new information, future events or otherwise. Additional information about these assumptions and risks and uncertainties is contained in our filings with securities regulators, including the latest annual information form of Dundee REIT. These filings are also available on our web site at www.dundeereit.com. PAGE 6 DUNDEE REIT 2008 Annual Report OUR OBJECTIVES We are committed to: • managing our business to provide growing cash flow and stable and sustainable returns through adapting our strategy and tactics to changes in the real estate industry and the economy; • building a diversified, growth-oriented portfolio of office and industrial properties in Canada, based on an established platform in Western Canada; • providing predictable and sustainable cash distributions to unitholders and prudently managing distributions over time; and • maintaining a REIT that satisfies the REIT exception under the new SIFT legislation in order to provide certainty to unitholders with respect to taxation of distributions and be more competitive in the real estate industry than other REITs which have not satisfied the REIT exception. Distributions We currently pay monthly distributions to unitholders of $0.183 per unit or $2.20 on an annual basis. We also have a Distribution Reinvestment and Unit Purchase Plan (“DRIP”), which allows unitholders to have their distributions automatically reinvested into additional units of the Trust. Unitholders who enrol in the DRIP receive a bonus distribution of 4% with each reinvestment. At December 31, 2008, approximately 9% of our total units were enrolled in the DRIP, including 11% of the REIT A Units. There were no LP B Units enrolled in the DRIP at year-end and there is no equivalent program for the REIT B Units (see a description of Our Equity on page 9). 2008 Jan Feb Mar Apr May Jun July Aug Sept Oct Nov Dec Distribution rate $0.183 $0.183 $0.183 $0.183 $0.183 $0.183 $0.183 $0.183 $0.183 $0.183 $0.183 $0.183 Month-end closing price $31.90 $34.25 $32.48 $33.25 $33.59 $31.22 $32.70 $32.20 $29.82 $18.90 $12.25 $12.60 OUR STRATEGY Dundee REIT’s strategy is to rely on a core portfolio of office and industrial properties that provides a solid platform for stable and growing returns. While our core strategy of investing in the office and industrial sectors remains unchanged, we continuously review components of our strategy including acquisitions and dispositions and our capital markets strategy, particularly in light of the current conditions of the financial markets and uncertainty in the economy as a whole. Dundee REIT’s methodology to meet its strategy and objectives includes: Effectively managing our business We manage our properties to optimize long-term cash flow and value. Dundee REIT benefits from the expertise of a group of highly experienced real estate professionals through our internal property management function. In addition, through the Asset Management Agreement, Dundee REIT benefits from the expertise of Dundee Real Estate Asset Management, which provides the strategy, leadership and execution of Dundee REIT’s operating plan. All of these professionals have worked together for many years and will continue to work together to increase the value of Dundee REIT’s portfolio through continuous and active analysis of how its properties and its portfolio as a whole can achieve optimal performance. PAGE 7 DUNDEE REIT 2008 Annual Report Pursuing growth Dundee REIT will achieve growth by acquiring properties that enhance its overall portfolio, further improve the sustainability of distributions and help it mitigate risk. Dundee REIT’s growth strategy is to acquire office and industrial properties in those Canadian markets that offer compelling investment opportunities and reposition existing properties where opportunities exist. Dundee REIT continuously evaluates individual properties and portfolios with a view to maximizing performance and achieving the optimal value and growth potential. Given the volatility of the current business environment, we are being very selective in our growth plans. Meeting the needs of our tenants Dundee REIT has a committed team of in-house property management professionals. A strong relationship with our tenants is critical to our success. We strive to be the preferred landlord by anticipating and meeting our tenants’ needs. We believe that providing a consistent, high level of service puts us in a better position to re-lease space to existing tenants and helps attract new tenants to lease vacant space quickly and cost-effectively. OUR ASSETS We provide high-quality, affordable business premises with a primary focus on mid-sized urban and suburban office properties as well as industrial and prestige industrial properties. The majority of our assets are concentrated in Western Canada, primarily in Calgary, as well as Vancouver, Edmonton, Saskatoon, Regina, Yellowknife and Toronto. December 31 British Columbia Alberta Saskatchewan & NWT Ontario Office Industrial Total 514,864 2,876,791 849,329 728,874 — 1,625,212 — — 514,864 4,502,003 849,329 728,874 Owned gross leasable area (sq. ft.) 2008 % 8 68 13 11 Total 449,939 4,593,902 848,857 406,304 2007 % 7 73 14 6 Total as at December 31 4,969,858 1,625,212 6,595,070 100 6,299,002 100 Percentage 75% 25% 100% Total as at December 31, 2007 4,451,341 1,847,661 6,299,002 Percentage 71% 29% 100% Excludes redevelopment properties and properties held for sale. Office rental properties Dundee REIT owns interests in 43 office properties (47 buildings) comprising approximately 5.0 million square feet, excluding redevelopment properties, located in Vancouver, Calgary, Edmonton, Regina, Saskatoon, Yellowknife and Toronto. These office properties can generally be categorized as high-quality, affordable, suburban and downtown buildings. The occupancy rate across our office portfolio remains high, and at December 31, 2008, was 96.6%, well ahead of the national industry average occupancy rate of 93.3% (CB Richard Ellis, Canadian Office Market View, Fourth Quarter 2008). Our occupancy rates include lease commitments for space which is currently being readied for occupancy but for which rent is not yet being recognized. PAGE 8 DUNDEE REIT 2008 Annual Report Industrial rental properties Our industrial portfolio consists of 35 prime suburban industrial properties (39 buildings) comprising approximately 1.6 million square feet, concentrated in Calgary and Edmonton. Dundee REIT’s strategy is to own clusters of properties, allowing it to respond quickly and efficiently to tenants’ needs during times of change in their operations or size of their workforce. At December 31, 2008, the occupancy rate across our industrial portfolio was 97.0%, in line with the overall occupancy rates in our two industrial markets, Calgary and Edmonton, where occupancy was 96.9% and 97.2%, respectively (CB Richard Ellis, Calgary and Edmonton Industrial Market View, Fourth Quarter 2008). OUR EQUITY December 31 REIT Units, Series A REIT Units, Series B LP Class B Units, Series 1 Cumulative foreign currency translation adjustment 2008 Number of units Amount Number of units 16,947,240 16,316 3,454,188 $ 271,221 371 98,309 17,072,154 476,316 3,315,349 Unitholders’ equity 2007 Amount $ 300,216 14,376 99,791 — (5,275) — (6,243) Total 20,417,744 $ 364,626 20,863,819 $ 408,140 Our Declaration of Trust authorizes the issuance of an unlimited number of two classes of units: REIT Units and Special Trust Units. The Special Trust Units may only be issued to holders of LP B Units, are not transferable separately from these units, and are used to provide voting rights with respect to Dundee REIT to persons holding LP B Units. The LP B Units are held by Dundee Corporation and Dundee Realty Corporation (“DRC”), related parties to Dundee REIT, and the REIT B Units are held by GE. Both the REIT Units and Special Trust Units entitle the holder to one vote for each unit at all meetings of the unitholders. The LP B Units are exchangeable on a one-for-one basis for REIT B Units, at the option of the holder, which can then be converted into REIT A Units. The LP B Units and corresponding Special Trust Units together have economic and voting rights equivalent in all material respects to REIT A Units. The REIT A Units and REIT B Units have economic and voting rights equivalent in all material respects to each other. At December 31, 2008, Dundee Corporation, directly and indirectly through its subsidiaries, held 780,851 REIT A Units and 3,454,188 LP B Units and GE held 2,997,371 REIT A Units and 16,316 REIT B Units. PAGE 9 DUNDEE REIT 2008 Annual Report KEY PERFORMANCE INDICATORS Performance is measured by these and other key indicators: Three months ended December 31 Year ended December 31 2008 2007 2008 2007 96.7% 96.7% 15.30 $ 13.49 Operations Occupancy rate (period-end)(1) In-place rent per square foot (office and industrial)(1) Operating results Rental properties revenue(2) Net operating income (“NOI”)(3) Funds from operations (“FFO”)(4) Adjusted funds from operations (“AFFO”)(5) Distributions Declared distributions Distributions paid in cash DRIP participation ratio Financing Weighted average interest rate (period-end) Interest coverage ratio Per unit amounts Basic: FFO Distributable income Distribution rate Total distributions as a % of distributable income AFFO Diluted:(6) FFO Distributable income $ $ $ $ $ 50,419 30,756 16,985 11,745 11,194 10,266 8% 5.83% 2.3 times 0.82 0.65 0.55 85% 0.57 0.80 0.65 $ 42,697 26,378 16,127 11,054 11,450 11,450 — $ 187,461 115,829 64,652 43,855 $ 45,756 37,112 19% $ 154,213 97,171 114,539 87,484 $ 79,534 67,690 15% 5.76% 2.6 times — 2.3 times — 2.5 times 0.76 0.58 0.55 95% 0.52 0.76 0.58 $ $ 3.06 2.40 2.20 92% 2.08 3.01 2.40 $ $ 3.00 2.60 2.20 85% 2.29 2.95 2.57 $ $ $ NOI, FFO, distributable income and AFFO are key measures of performance used by real estate operating companies; however, they are not defined by Canadian generally accepted accounting principles (“GAAP”), do not have standard meanings and may not be comparable with other industries or income trusts. (1) Excludes redevelopment properties and property held for sale. (2) Prior year comparatives have been restated for discontinued operations. (3) NOI — rental property revenues less operating expenses, excluding redevelopment and discontinued operations. Prior year comparatives have been restated as a result of discontinued operations. The reconciliation of NOI to net income can be found on page 36. (4) FFO — the reconciliation of FFO to net income can be found on page 23. (5) AFFO — the reconciliation of AFFO to distributable income can be found on page 26. (6) Diluted amounts assume the conversion of the 6.5%, 5.7% and 6.0% Debentures. PAGE 10 DUNDEE REIT 2008 Annual Report FINANCIAL OVERVIEW Overall occupancy remained strong at 96.7%, with occupancy rates decreasing slightly in the office portfolio, offset by modest occupancy growth in the industrial portfolio. NOI remained very strong, indicating continued growth in our operations. Total fourth quarter rental property revenue and NOI grew to $50.4 million and $30.8 million, respectively, reflecting our ability to effectively manage our business as well as accretive leasing activity coming on-line. Details of our NOI begin on page 36. Lease rollover activity has allowed us to take advantage of generally higher market rental rates, especially in our Calgary office portfolio, and while market rates may experience some softening in 2009, we still anticipate capturing some gains as approximately 9% of our portfolio comes up for renewal in 2009. Our average office portfolio occupancy rate remains well above the national industry average. Details of our leasing profile are provided on page 14. Distributable income increased 9% to $13.5 million in the quarter, reflecting market rate increases in renewals, contractual rent increases and strong overall occupancy. In connection with the Transaction in 2007, the number of units outstanding decreased, contributing to the 42% reduction in declared distributions in 2008. Because fewer units were enrolled in our DRIP, our year-to-date cash payout ratio increased to 81% of declared distributions. Details of our distributions and distributable income begin on page 24. For the current quarter, AFFO increased to $11.7 million, or $0.57 per unit, largely reflecting strong NOI growth offset by the dilution arising from surplus cash on our balance sheet. OUTLOOK During increasingly uncertain economic times, Dundee REIT is positioned very well. We have a strong balance sheet and a stable portfolio. Our occupancy levels are high and our tenant base is well diversified, with a significant amount of space leased to government agencies and little exposure to high-risk tenants. Our AFFO for the quarter increased by 10% on a per unit basis over the prior year. Our fourth quarter results highlight our comparative property performance, which increased by 7% over the prior year. We will continue to focus on our properties, tenant relationships and internal growth to maintain comparable property stability. We anticipate that the current uncertainty in the credit markets will continue to have an impact on interest rates and debt levels. We therefore continue to carry a significant amount of liquidity and have access to an undrawn operating line of $55 million, which gives us additional flexibility to deal with any unforeseen situations. Dundee REIT is in very good shape and we are confident that we can overcome any challenges with respect to the current economic situation. We continue to focus on operational excellence, tenant retention and the importance of leasing space to achieve further growth from our property portfolio. PAGE 11 DUNDEE REIT 2008 Annual Report SECTION II — EXECUTING THE STRATEGY OUR RESOURCES AND FINANCIAL CONDITION Rental properties The net book value of segmented rental properties by geography and asset type is set out below. December 31 British Columbia Alberta Saskatchewan & NWT Ontario 2008(1) 2007(1) Office Industrial Total $ $ 101,485 657,404 109,490 149,611 — $ 101,485 752,735 109,490 149,611 95,331 — — % 9 68 10 13 Total $ 94,072 711,916 111,813 66,551 % 10 72 11 7 Total as at December 31 $ 1,017,990 $ 95,331 $ 1,113,321 100 $ 984,352 100 Percentage 91% 9% 100% Total as at December 31, 2007 $ 879,218 $ 105,134 $ 984,352 Percentage 89% 11% 100% (1) Excludes $22.8 million related to Greenbriar Mall and $8.0 million related to other redevelopment properties and properties held for sale, totalling $30.8 million (December 31, 2007 — $19.9 million). PORTFOLIO ASSET TYPE BY NET BOOK VALUE (AT DECEMBER 31, 2008) • Office 91% • Industrial 9% Market information GEOGRAPHIC DISTRIBUTION OF RENTAL PROPERTIES BY NET BOOK VALUE (AT DECEMBER 31, 2008) • Alberta 68% • Ontario 13% • Saskatchewan & NWT 10% • British Columbia 9% In an effort to give additional context for our portfolio, provided below is some general information with respect to those markets where we have established a critical mass of properties. The source for market occupancy, vacancy, availability and rental rates for British Columbia, Alberta and Ontario is CB Richard Ellis Market View, Fourth Quarter 2008. Market information for Saskatchewan and the Northwest Territories is based on local estimates. The majority of our assets are concentrated in Western Canada, with almost 70% located in the province of Alberta alone. The properties are leased to a wide range of high-quality office and industrial tenants. While the overall occupancy is still quite high, falling commodity prices and a significant amount of uncertainty with respect to the economy are starting to impact the demand for space, in particular in the province of Alberta, since they have prompted many companies to delay major new projects. PAGE 12 DUNDEE REIT 2008 Annual Report British Columbia The Greater Vancouver office market continued to perform relatively well in the fourth quarter and vacancy rates increased only moderately to just over 6% in the overall market. However, there is a significant amount of sublease space and reduced overall demand, which has started to impact both vacancy rates and lease rates. Overall, B.C. continues to outperform most other provinces, partially due to significant infrastructure spending and the upcoming 2010 Olympics. Alberta For a number of years, Calgary was one of the fastest growing markets in North America and became the most expensive Canadian office market in 2007. With significantly lower commodity prices and an uncertain economic outlook, demand for space has since softened and the overall vacancy rate for office space increased to 5.2% at the end of 2008. Many tenants are hesitant to make long-term commitments and the amount of sublet space is increasing. The Calgary industrial market was extremely tight for a long time; however, with the economic outlook changing significantly in the fourth quarter of 2008, vacancy rates and availability rates, while still fairly low at 3.1% and 4.7%, respectively, have increased. The growth in the Edmonton industrial market was fuelled by investments in numerous oil sands projects, many of which have now been postponed or cancelled due to the drop in oil prices. There are still a number of projects under development and vacancy and availability rates for industrial space continue to be low at 2.8% and 4.7%, respectively. Edmonton’s economy remains in a better position than many other key markets. Its labour force continued to show positive growth in 2008 with one of the lowest unemployment rates in the country. Saskatchewan and NWT The Saskatchewan market experienced continued economic growth in 2008. Saskatoon led the country with GDP growth of 5.2% in 2008, which has kept vacancy rates low. The Saskatoon downtown office activity remained strong, with rental rates increasing by 20% or more from 2007 and vacancy rates at historical lows. At the end of 2008, the office market stabilized and the vacancy rate decreased slightly to 4.5%. The office market in Regina remained strong in 2008, with a reported vacancy rate of 1.1% at year-end. In connection with increased demand from both public and private sector tenants, rental rates are steadily increasing. The economy of the Northwest Territories is driven by government and resource businesses. As a result, it may be less susceptible to current economic conditions than other markets. The vacancy rate at the end of the fourth quarter was approximately 3.2%. Ontario The overall vacancy rate in the Toronto office market remained near a historic low of 6.8% at the end of 2008 and rental rates continue to show resilience with respect to the negative market conditions. The overall quoted asking net rental rate in the Greater Toronto Area (“GTA”) increased to $16.77 per square foot in the fourth quarter. Market fundamentals softened during the second half of 2008 and are expected to continue to weaken, particularly with new product coming on-line in 2009. PAGE 13 DUNDEE REIT 2008 Annual Report Leasing profile The following key performance indicators related to our leasing profile influence the cash generated from operating activities. Performance indicators at December 31 2008 2007 Operating activities (office and industrial average) Occupancy level Tenant maturity profile — average term to maturity (years) In-place rental rates Excludes redevelopment properties and properties held for sale. 96.7% 4.5 15.30 $ 96.7% 3.9 13.49 $ For the period-end, the percentage of occupied and committed space is as follows: (Percentage) Office Industrial Overall Q4 2008 Q3 2008 96.6 97.6 97.0 90.9 95.8 96.7 Q2 2008 97.4 94.1 96.5 Q1 2008 96.0 92.3 95.0 Q4 2007 96.7 96.7 96.7 Q3 2007 98.3 94.0 97.0 Q2 2007 96.5 95.8 96.2 Q1 2007 97.0 97.0 97.0 Excludes redevelopment properties and properties held for sale. The overall percentage of occupied and committed space across our rental properties portfolio was 96.7% at year-end. The average occupancy rate across our office portfolio decreased slightly to 96.6%; however, it is ahead of the national industry average of 93.3%. The average occupancy rate across our industrial portfolio increased to 97.0%. The overall occupancy rates for industrial space in Calgary and Edmonton were 96.9% and 97.2%, respectively (CB Richard Ellis, Canadian Office and Calgary and Edmonton Industrial Market Views, Fourth Quarter 2008). Our occupancy rates discussed in this report include occupied and committed space at December 31, 2008. (Percentage) December 31 Office British Columbia Alberta Saskatchewan & NWT Ontario Total office Industrial Alberta Total industrial Overall Excludes redevelopment properties and properties held for sale. Total portfolio Comparative properties 2008 2007 2008 2007 96.9 96.4 98.2 95.2 96.6 97.0 97.0 96.7 96.8 97.7 95.8 91.6 96.7 96.7 96.7 96.7 96.4 96.3 98.2 93.6 96.4 97.0 97.0 96.6 96.8 97.7 95.8 91.6 96.7 99.8 99.8 97.5 PAGE 14 DUNDEE REIT 2008 Annual Report Vacancy schedule The tables below distinguish between space that is currently vacant and space that is committed for future occupancy, and provide a continuity for the vacant space component. During the fourth quarter, approximately 254,000 square feet of leases expired or were terminated, and we completed approximately 240,000 square feet of renewals and new leasing. An additional 202,000 square feet has been classified as held for sale, resulting in a 158,000 square foot decrease in vacant space. For the year, approximately 1.3 million square feet of leases expired or were terminated, we acquired 55,000 square feet of vacant space and completed approximately 1.3 million square feet of renewals and new leasing. Including the impact of the property classified as held for sale, we experienced a 19,000 square foot increase in vacant space. Of the vacant space at period-end, approximately 96,000 square feet or 31% has been committed for future occupancy, leaving approximately 218,000 square feet available for lease. For the three months ended December 31, 2008 (in square feet) Available for lease Vacancy committed for future leases Vacant space — October 1, 2008 Vacancy on held for sale property Remeasurements Expiries Early terminations Bankruptcies New leases Renewals Vacant space — December 31, 2008 Vacancy committed for future leases Available for lease — December 31, 2008 (in square feet) Available for lease Vacancy committed for future leases Vacant space — January 1, 2008 Vacancy on held for sale property Acquired vacancy Remeasurements Expiries Early terminations Bankruptcies New leases Renewals Vacant space — December 31, 2008 Vacancy committed for future leases Available for lease — December 31, 2008 Office 118,375 109,423 227,798 — (1,263) 177,610 53,953 15,541 (117,950) (101,072) 254,617 85,138 169,479 Office 146,372 4,093 150,465 — 54,868 3,200 987,642 60,144 15,541 (372,563) (644,680) 254,617 85,138 169,479 Industrial 167,810 75,800 243,610 (201,500) — 16,417 5,896 14,816 (17,480) (3,240) 58,519 10,440 48,079 Total 286,185 185,223 471,408 (201,500) (1,263) 194,027 59,849 30,357 (135,430) (104,312) 313,136 95,578 217,558 For the year ended December 31, 2008 Industrial 60,256 83,558 143,814 (57,600) — — 246,216 — 32,846 (196,025) (110,732) 58,519 10,440 48,079 Total 206,628 87,651 294,279 (57,600) 54,868 3,200 1,233,858 60,144 48,387 (568,588) (755,412) 313,136 95,578 217,558 PAGE 15 DUNDEE REIT 2008 Annual Report The following two tables detail our lease maturity profile by asset type and geographic segment as at December 31, 2008. The tables distinguish between those lease maturities that have yet to be renewed or re-leased and those maturities for which we have a leasing commitment. The uncommitted line should be referenced when considering future leasing risks or opportunities and the committed line should be referenced when considering the impact of leasing activity. We have a long and successful track record in managing our lease rollovers. For 2009, approximately 14% of our leases expire, of which 5% have already been renewed by December 31, 2008, leaving 9% to be renewed in 2009. With average market rents well above expiring rents, particularly in Alberta, where the majority of our properties are located, our lease maturity profile affords us the opportunity to take advantage of rental rate uplifts. As a result, we anticipate generating higher cash flow as space is re-leased. In Alberta, the estimated average market rent for our office and industrial space expiring in 2009 is $15.28 per square foot, significantly higher than our 2009 expiring rents of $9.76 per square foot. We anticipate this may result in future NOI growth. (in square feet) Current vacancy Current monthly tenancies 2009 2010 2011 2012 2013 and thereafter Total Office — uncommitted Office — committed 169,479 — 65,082 — 328,036 318,417 687,223 8,980 558,463 41,834 518,077 2,171,976 4,498,336 471,522 93,943 8,348 Total office 169,479 65,082 646,453 696,203 600,297 526,425 2,265,919 4,969,858 Industrial — uncommitted 48,079 — Industrial — committed 3,000 264,599 33,932 — 217,847 14,977 290,106 14,100 314,981 — 423,591 1,562,203 — 63,009 Total industrial 48,079 3,000 298,531 232,824 304,206 314,981 423,591 1,625,212 Total — uncommitted Total — committed 217,558 — 68,082 592,635 905,070 848,569 833,058 2,595,567 6,060,539 534,531 93,943 55,934 23,957 8,348 — 352,349 Grand total 217,558 68,082 944,984 929,027 904,503 841,406 2,689,510 6,595,070 PAGE 16 DUNDEE REIT 2008 Annual Report (in square feet) British Columbia — Current vacancy Current monthly tenancies 2009 2010 2011 2012 2013 and thereafter Total uncommitted 16,061 9,562 44,819 37,389 71,846 33,255 205,926 418,858 British Columbia — committed — — 96,006 — — — — 96,006 Total British Columbia 16,061 9,562 140,825 37,389 71,846 33,255 205,926 514,864 Alberta — uncommitted Alberta — committed 151,136 — 16,623 509,808 63,464 — 733,718 23,957 697,347 30,007 591,645 1,675,596 4,375,873 126,130 8,348 354 Total Alberta 151,136 16,623 573,272 757,675 727,354 599,993 1,675,950 4,502,003 Saskatchewan & NWT — uncommitted 15,035 41,158 30,723 111,471 71,385 192,882 339,719 802,373 Saskatchewan & NWT — committed — — 45,742 — 1,215 — — 46,957 Total Saskatchewan & NWT 15,035 41,158 76,465 111,471 72,600 192,882 339,719 849,330 Ontario — uncommitted Ontario — committed Total Ontario Grand total 35,326 — 35,326 739 — 739 7,286 147,136 22,492 — 7,991 24,712 15,276 — 374,325 463,435 93,590 265,438 154,422 22,492 32,703 15,276 467,915 728,873 217,558 68,082 944,984 929,027 904,503 841,406 2,689,510 6,595,070 The following tables provide expiring rents across our portfolio as well as our estimate of average market rents based on current leasing activity in comparable properties as at December 31, 2008. Estimated market rents across our portfolio remain well above expiring rents throughout the projection periods. Expiring rents Office Industrial Portfolio average Market rents(1) Office Industrial Market rent average Current monthly tenancies $ 19.44 12.00 19.12 $ 24.03 11.00 23.45 2009 2010 2011 2012 $ 14.14 5.95 10.45 $ 21.66 9.20 16.05 $ 16.46 8.40 14.52 $ 23.97 12.07 21.12 $ 18.85 7.76 15.15 $ 23.58 11.96 19.70 $ 21.00 6.46 15.65 $ 23.29 9.45 18.19 2013 and thereafter $ 19.35 9.88 17.90 $ 23.11 9.61 21.04 (1) Estimate only; based on current market rents with no allowance for increases in future years and subject to change with market conditions in each market segment. PAGE 17 DUNDEE REIT 2008 Annual Report Expiring rents British Columbia Alberta Saskatchewan & NWT Ontario Portfolio average Market rents(1) British Columbia Alberta Saskatchewan & NWT Ontario Market rent average Current monthly tenancies $ 13.21 19.46 20.10 33.00 19.12 $ 15.69 26.63 24.00 22.00 23.45 2009 2010 2011 2012 $ 13.02 9.76 17.07 17.26 10.45 $ 21.45 15.28 20.67 17.99 16.05 $ 13.30 14.03 18.20 14.35 14.52 $ 20.59 21.44 20.54 14.33 21.12 $ 14.21 14.94 16.62 18.67 15.15 $ 17.32 19.55 23.21 20.81 19.70 $ 15.50 14.03 20.70 17.72 15.65 $ 22.60 17.52 19.41 20.72 18.19 2013 and thereafter $ 17.75 17.91 16.31 18.95 17.90 $ 21.93 22.03 16.07 20.96 21.04 (1) Estimate only; based on current market rents with no allowance for increases in future years and subject to change with market conditions in each market segment. Our estimate of the 2009 average market rental rates is approximately 54% higher than our expiring rental rates. While this is a positive indicator, the marketplace remains competitive and any uplift in our overall average rent will depend on the specific market and our ability to re-lease the space quickly at the higher rates. The current economic uncertainty has led to some softening in market rates and we may experience further softening of rates throughout 2009; however, given the degree to which our rents are below market, we believe we will still have the opportunity to capture gains. The average remaining lease term and other portfolio information is detailed below: December 31 Office Industrial Portfolio average Average remaining lease term (years) 4.89 3.39 4.52 Average tenant size (sq. ft.) 9,544 7,404 8,907 2008(1) Average in-place net rent (per sq. ft.)(2) $ 17.94 7.35 15.30 Average remaining lease term (years) 4.08 3.50 3.91 2007(1) Average in-place net rent (per sq. ft.)(2) $ 16.30 6.71 13.49 Average tenant size (sq. ft.) 9,121 7,909 8,728 (1) Excludes redevelopment properties and property held for sale. (2) Average in-place rents include straight-line rent adjustments. Our tenant base includes a wide range of high-quality tenants, such as the government, large international corporations and small entrepreneurial businesses across the country. With 716 tenants, our risk exposure to any single large lease or tenant is low. The average sizes of our office and industrial tenants are approximately 9,500 and 7,400 square feet, respectively, placing us at the lower end of our peer group. Effectively managing this diverse tenant base has become a key strength and has helped us to maintain consistently high occupancy levels and to continually capitalize on rental rate uplifts. The following chart illustrates the diversity of our tenant base, broken down by the percentage contribution to total contract rent. Tenants have been classified according to their North American Industry Classification System (“NAICS”) codes. NAICS is a system used for classifying the industry in which tenants operate. PAGE 18 DUNDEE REIT 2008 Annual Report TENANT BASE BY PERCENTAGE CONTRIBUTION TO TOTAL CONTRACT RENT (AT DECEMBER 31, 2008) • Other 20% • Professional, scientific and technical services 19% • Public administration 13% • Information and cultural industries 12% • Mining and oil and gas extraction 12% • Finance and insurance 9% • Administrative support, waste management • Transportation and warehousing 6% • Manufacturing 3% and remedial services 6% The diversity of our tenant base helps to ensure segments that undergo greater than average stress do not unduly impact us. Much of the Alberta economy is influenced by the oil and gas sector. Since the largest concentration of our portfolio is in Alberta, our greatest area of vulnerability is not necessarily with respect to a specific industry sector as much as it is to the impact of the oil and gas sector on the general economy of Alberta. As discussed elsewhere in this report, our rental rates are sufficiently below market such that if rates soften, we are still well positioned to capture some gains. In addition, we are being very proactive in analyzing our portfolio and tenancies, and are focused on tenant retention and leasing. The manufacturing sector will likely feel the greatest impact of the current economic conditions and fluctuations in the Canadian dollar. As indicated by the chart above, manufacturing comprises only a minor component of our portfolio. The stability and quality of our cash flow is enhanced by the fact that government and government agencies contribute 17% to our total gross rental revenue. Our ten largest tenants feature both federal and provincial governments as well as other nationally and internationally recognizable and high-quality businesses. The table below sets out our ten largest tenants and outlines their contributions to our rental revenues. Tenant TELUS Communications Government of Canada Loyalty Management Group Government of British Columbia State Street Trust Company Government of Northwest Territories Government of Ontario Government of Saskatchewan Hatch Optima Ltd. SNC Lavalin Total Owned area in sq. ft. 311,247 272,900 176,566 178,345 122,344 117,318 123,872 139,529 91,625 87,382 1,621,128 % of owned area % of gross rental revenue 4.7 4.1 2.7 2.7 1.9 1.8 1.9 2.1 1.4 1.3 24.6 5.9 4.7 3.6 3.2 3.1 2.8 2.5 2.2 2.0 1.6 31.6 Expiry 2013—2016 2009—2016 2017 2009—2014 2012 2009—2012 2009 2009—2018 2011—2016 2012 PAGE 19 DUNDEE REIT 2008 Annual Report Liquidity and capital resources Dundee REIT’s primary sources of capital are cash generated from operating activities, credit facilities, mortgage financing and refinancing, and equity and debt issues. Our primary uses of capital include the payment of distributions, costs of attracting and retaining tenants, recurring property maintenance, major property improvements, debt principal and interest payments and property acquisitions. We expect to meet all of our ongoing obligations through current cash and cash equivalents, cash flows from operations, conventional mortgage refinancings and, as growth requires and when appropriate, new equity or debt issues, although current market conditions may preclude access to the capital markets. The current tightening in the credit markets has forced us to be cautious towards how we approach our debt maturities. We expect that mortgage financing may not be as readily available as it has been in the past and that refinancings may only be available at higher interest rates and that loan-to-value ratios may be lower than previously obtained. To manage these risks we have identified all debt maturities coming due in 2009 and have evaluated the market values of the underlying properties to anticipate any potential cash requirements. We currently have over $69 million of cash, a further $55 million available to us through our revolving credit facility and have the ability to raise funds through asset sales. Based on this, we are confident that we have adequate capital resources for 2009 and beyond. Further discussion and information is provided on page 28 under “Financing activities”. The following table details the change in cash and cash equivalents: Cash generated from operating activities Cash generated from (utilized in) investing activities Cash generated from (utilized in) financing activities Increase (decrease) in cash and cash equivalents For the three months ended December 31 For the year ended December 31 2008 2007 2008 2007 $ 7,266 $ 9,952 $ 41,126 $ 83,967 (3,942) (30,045) (150,865) 925,746 (30,550) 49,857 141,279 (1,042,983) $ (27,226) $ 29,764 $ 31,540 $ (33,270) At December 31, 2008, cash and cash equivalents were $69.3 million, a decrease of $27.2 million compared to the third quarter of 2008 and an increase of $31.5 million compared to December 31, 2007. Funds utilized during the quarter included $16.4 million utilized to repurchase units pursuant to our normal course issuer bid and $3.9 million in capital investments in our properties. The increase for the year primarily reflects the completion of new financing activity in the first half of this year. We have an undrawn $55.0 million revolving credit facility, which is currently available to provide further funding for working capital or as a bridge facility to fund acquisitions. The facility expires on April 30, 2009. Retaining cash is somewhat dilutive to our earnings in the short term; however, we believe that it provides us with flexibility during a time of uncertainty in the lending and capital markets, and gives us the ability to act quickly should we find compelling investment opportunities. PAGE 20 DUNDEE REIT 2008 Annual Report Operating activities The following table details the cash generated from operating activities: Net income Non-cash items: Amortization of market rent adjustments on acquired leases All other depreciation and amortization Provision for (reversal of) impairment in value of rental properties Internalization of property manager Gain on disposal of rental properties and land held for sale Deferred unit compensation expense Future income taxes Straight-line rent adjustment Deferred leasing costs incurred Change in non-cash working capital For the three months ended December 31 For the year ended December 31 2008 2007 2008 2007 $ 3,566 $ 29,224 $ 10,460 $ 762,302 (3,270) 13,732 — — (336) 151 221 (298) 13,766 (1,465) (5,035) (3,393) 13,287 (6,298) — (4,968) — (15,539) (200) 12,113 (690) (1,471) (12,736) 54,652 (11,833) 83,053 — — 1,352 1,230 (79) 399 327 (1,026) 51,997 (4,993) (5,878) (733,816) 1,177 (823) (2,946) 99,696 (5,628) (10,101) Cash generated from operating activities $ 7,266 $ 9,952 $ 41,126 $ 83,967 Cash generated from operations for the quarter decreased relative to the comparative period, mainly reflecting fluctuations in non-cash working capital and leasing costs incurred. For the year, the decrease relative to the comparative period reflects the contribution from the Eastern Portfolio, partially offset by acquisitions. The amortization of market rent adjustments on acquired leases mainly represents the impact of leases with below-market rents, largely related to certain properties acquired from 2006 to 2008. Below-market leases are recorded as intangible liabilities and are amortized to rental property revenue over the terms of the related leases. Dundee REIT distributes all taxable earnings to unitholders and as such, under current legislation, the obligation to pay tax rests with each unitholder and no current tax provision is currently required on the majority of Dundee REIT’s income. Certain of our Canadian and U.S. subsidiaries are taxable and any tax-related costs are reflected in the consolidated balance sheets and consolidated statements of income and comprehensive income. The straight-line rent adjustment represents the difference between the straight-line method of rental revenue recognition and the cash rents received. Any cumulative difference is included in accounts receivable. Deferred leasing costs include fees and related costs, except for initial leasing costs that are included in rental properties, and deferred leasing costs associated with acquisitions. Deferred leasing costs are amortized on a straight-line basis over the term of the applicable lease to amortization expense. Leasing costs and tenant improvements Leasing costs include leasing fees and related costs, broker commissions and tenant inducements. Tenant improvements include costs incurred to make leasehold improvements. Leasing costs and tenant improvement expenditures are dependent on asset type, lease terminations and expiries, the mix of new leasing activity compared to renewals, portfolio growth and general market conditions. Short-term leases generally have lower costs than long-term leases, and leasing costs associated with office space are generally higher than costs associated with industrial space. PAGE 21 DUNDEE REIT 2008 Annual Report For the ongoing properties, leasing costs and tenant improvements for the twelve months ended December 31, 2008, increased 43% to $7.2 million, while leasing activity increased 45% and resulted in 1.3 million square feet of leased and occupied space. The average leasing costs for office properties during the twelve months was $6.11 per square foot, reflecting our ability to lease new space and manage renewals without having to incur significant tenant improvement costs. The average leasing cost for industrial space was $3.28 per square foot leased and occupied during the year, which is in line with our estimates. Performance indicators Office Industrial Total Operating activities (continuing portfolio) Portfolio size (sq. ft.) Occupied and committed Square footage leased and occupied in 2008 Leasing costs Tenant improvements Excludes redevelopment properties and properties held for sale. 4,969,858 96.6% 1,017,243 3,962 2,249 $ $ 1,625,212 97.0% 306,757 662 345 $ $ 6,595,070 96.7% 1,324,000 4,624 2,594 $ $ The table below provides our annualized estimates of expected leasing activity and leasing costs over a two- to three-year time horizon. These estimates are based on our portfolio at December 31, 2008, and assume that market conditions remain consistent with our current experience. Estimated average annual leasing activity (sq. ft.) Average leasing costs (per sq. ft.) Expected average annual leasing costs Office Industrial 670,000 8.00 5,360 $ $ 280,000 3.00 840 $ $ Other assets and liabilities Other assets consist of deferred costs, prepaid expenses, intangible assets and liabilities, deposits and restricted cash. Other liabilities consist of intangible liabilities related to leases acquired with below-market rates. For the year, deferred costs increased $3.8 million. This change includes an approximate $6.3 million increase in deferred charges related to acquisitions and $7.7 million in additional deferred expenditures, less $10.3 million in amortization. Complete details of deferred costs are provided in Note 5 of the consolidated financial statements. Intangible assets and liabilities include the value of above- and below-market leases, in-place leases, lease origination costs and tenant relationships. Complete details of these assets and liabilities are provided in Note 8 of the consolidated financial statements. During the year, net intangible assets decreased by $2.4 million, mainly due to $18.2 million of amortization, offset by $15.8 million related to acquisitions. Net intangible liabilities increased $5.1 million during the year, comprised of approximately $18.3 million related to acquisitions offset by $13.2 million in amortization expense. Deposits represent cash amounts held for the repayment of tenant security deposits as required by various lending agreements and deposits for potential acquisitions. As of December 31, 2008, the balance decreased $2.6 million to nearly $nil from December 31, 2007, mainly due to acquisition deposits applied during the year. Restricted cash primarily represents tenant rent deposits and cash held as security for certain mortgages. As of December 31, 2008, the balance is $3.2 million, a decrease of $0.9 million from December 31, 2007. Commitments and contingencies We are contingently liable with respect to guarantees that are issued in the normal course of business and with respect to litigation and claims that may arise from time to time. In the opinion of management, any liability that may arise from such contingencies would not have a material adverse effect on our consolidated financial statements. PAGE 22 DUNDEE REIT 2008 Annual Report Our future minimum commitments under operating and capital leases are as follows: Year ending December 31 2009 2010 2011 2012 2013 Total Operating lease payments Capital lease payments $ $ 941 829 818 763 649 142 142 106 — — $ 4,000 $ 390 Funds from operations Management believes FFO is an important measure of our operating performance. This non-GAAP measurement is the most commonly used measure of performance of real estate operations; however, it does not represent cash flow from operating activities as defined by GAAP and is not necessarily indicative of cash available to fund Dundee REIT’s needs. Net income Add (deduct): Depreciation of rental properties Amortization of deferred leasing costs, tenant improvements and intangibles Imputed amortization of leasing costs related to the rent supplement Internalization of property manager Gain on disposal of rental property and For the three months ended December 31 For the year ended December 31 2008 2007 2008 2007 $ 3,566 $ 29,224 $ 10,460 $ 762,302 6,993 6,193 27,106 42,984 6,621 7,286 27,109 40,942 — — 6 — 17 — 234 1,230 land held for sale (336) (4,968) (79) (733,816) Provision for (reversal of) impairment in value of rental property Future income tax Amortization of costs not specific to real estate operations incurred subsequent to June 30, 2003 Income tax expense incurred as a result — 221 (6,298) (15,539) — 327 (80) (77) (288) of the Transaction FFO FFO per unit — basic FFO per unit — diluted — 16,985 0.82 0.80 $ $ $ $ $ $ 300 — 16,127 $ 64,652 $ 114,539 0.76 0.76 $ $ 3.06 3.01 $ $ 3.00 2.95 1,352 (823) (166) 300 FFO per unit was $0.82 for the quarter and $3.06 for the year, representing increases of 8% and 2%, respectively, compared to the same periods in 2007. The 5% increase in FFO to $17.0 million in the quarter is due to NOI growth from comparative properties and growth from acquisitions. The decrease for the year reflects the impact of the sale of the Eastern Portfolio in 2007, offset by revenue generated by acquisitions as well as benefits from rising rental rates. Below-market rents, which result in a non-cash amortization to our operating results, contributed $3.4 million and $13.2 million to FFO in the quarter and year, respectively. PAGE 23 DUNDEE REIT 2008 Annual Report Diluted FFO per unit amounts assume the conversion of the 6.5%, 5.7% and 6.0% Debentures. The weighted average number of units outstanding for basic and diluted FFO calculations for the quarter are 20,720,901 and 24,144,476, respectively. For the year, the weighted average number of units outstanding for basic and diluted FFO calculations are 21,111,728 and 24,442,520, respectively. Diluted FFO includes interest and amortization adjustments of $2.3 million and $8.9 million for the quarter and year, respectively. The basic and diluted weighted average number of units outstanding include 270,295 vested deferred trust units for the three-month period and 269,769 for the twelve-month period. Distributions and distributable income Our Declaration of Trust provides our trustees with the discretion to determine the percentage payout of distributable income that would be in the best interest of the Trust. Amounts retained in excess of the declared distributions are used to fund leasing costs and capital expenditure requirements. Given that working capital tends to fluctuate over time and should not affect our distribution policy, we disregard it when determining distributable income. We also exclude the impact of deferred leasing costs, which fluctuate with lease maturities, renewal terms and the type of asset being leased. We evaluate the impact of leasing activity based on averages for our portfolio over a two- to three-year time frame. Additionally, we exclude the impact of the amortization of deferred financing and non-recoverable costs that were incurred prior to the formation of the Trust, but deduct amortization of non-real estate assets such as software, office equipment and building improvement costs incurred after the formation of the Trust. Distributable income Cash generated from operating activities Add (deduct): For the three months ended December 31 For the year ended December 31 2008 2007 2008 2007 $ 7,266 $ 9,952 $ 41,126 $ 83,967 Deferred leasing costs incurred Amortization of deferred financing costs incurred prior to June 30, 2003 Amortization of non-recoverable deferred costs incurred prior to June 30, 2003 Amortization of tenant inducements Amortization of costs not specific to real estate operations incurred subsequent to June 30, 2003 Amortization of deferred financing costs Change in non-cash working capital Income tax expense incurred as a result of the Transaction Distributable income Distributable income per unit — basic Distributable income per unit — diluted Distributions per unit 1,465 690 4,993 5,628 21 (7) 68 (80) (309) 5,035 — 13,459 0.65 0.65 0.55 $ $ $ $ 20 (4) 25 (77) (57) 1,471 67 (7) 199 (289) (1,256) 5,878 269 31 113 (166) (938) 10,101 300 12,320 0.58 0.58 0.55 $ $ $ $ — 300 50,711 $ 99,305 2.40 2.40 2.20 $ $ $ 2.60 2.57 2.20 $ $ $ $ PAGE 24 DUNDEE REIT 2008 Annual Report Distributable income is not defined by GAAP and therefore may not be comparable to similar measures presented by other real estate investment trusts. Distributable income is defined in our Declaration of Trust to facilitate the determination of distributions to our unitholders. In compliance with the Canadian Securities Administrators Staff Notice 52-306 (Revised), “Non-GAAP Financial Measures”, our table reconciles distributable income to cash generated from operating activities. For the twelve-month period ended December 31, 2008, distributable income per unit was $2.40 and declared distributions per unit were $2.20, representing a 92% payout ratio. In the prior year comparative period, distributable income per unit was $2.60 and declared distributions per unit were $2.20, representing an 85% payout ratio. Distributable income exceeds distributions paid and payable by $2.2 million for the quarter and $4.6 million for the year. We retain a portion of our distributable income in order to fund capital requirements related to leasing, rental property improvements and working capital. Distributions The distributions presented in the table below comprise $37.5 million relating to REIT A Units, $1.0 million relating to REIT B Units and $7.7 million relating to LP B Units. Prior to June 28, 2007, cash distributions were only paid to holders of the REIT A Units as there were no REIT B Units outstanding, and all of the LP B Units were enrolled in the DRIP. 2008 distributions Paid in cash or reinvested in units Payable at December 31, 2008 Total distributions 2008 reinvestment Reinvested to December 31, 2008 Reinvested on January 15, 2009 Total distributions reinvested Distributions paid in cash Reinvestment to distribution ratio Cash distribution payout ratio Declared distributions 4% additional distributions $ $ $ $ 334 12 346 334 12 346 $ $ $ $ $ 42,019 3,737 45,756 8,337 307 8,644 37,112 18.9% 81.1% Total 42,353 3,749 46,102 8,671 319 8,990 $ $ $ $ Distributions declared during the year totalled $45.8 million, down $33.8 million over the comparative period mainly as a result of the redemption of outstanding units in connection with the sale of the Eastern Portfolio. Of this amount, $8.6 million, or 19%, was reinvested in additional units and our cash payout ratio for distributions was 81%. Effective July 6, 2007, the Canadian Securities Administrators announced amendments to National Policy 41-201, “Income Trusts and Other Indirect Offerings”, providing additional guidance with respect to disclosure around distributable cash. The following table outlines the differences between cash flow from operating activities and cash distributions as well as the differences between net income and cash distributions in accordance with the guidelines. PAGE 25 DUNDEE REIT 2008 Annual Report Net income Cash flow from operating activities Distributions paid and payable Excess (shortfall) of cash flow from For the three months ended December 31 For the year ended December 31 $ 2008 3,566 7,266 11,225 $ 2007 29,224 9,952 11,450 $ 2008 10,460 41,126 46,102 2007 $ 762,302 83,967 80,008 operating activities over cash distributions (3,959) (1,498) (4,976) 3,959 For the year, distributions paid and payable exceed cash from operations as a result of changes in non-cash working capital balances and leasing costs incurred. In establishing distribution payments, we do not take fluctuations in working capital into consideration and use a normalized amount as a proxy for leasing costs. We do not expect cash distributions to exceed cash flow from operating activities in the future, other than for changes in non-cash working capital balances. Distributions paid and payable exceeded net income by $7.7 million and $35.6 million for the quarter and year, respectively. This excess was mainly a result of non-cash depreciation and amortization expense, which are not considered in determining our cash distribution policy. Adjusted funds from operations Distributable income Adjusted for: Normalized leasing costs and tenant improvements Normalized non-recoverable recurring capital expenditures AFFO AFFO per unit — basic For the three months ended December 31 For the year ended December 31 2008 2007 2008 2007 $ 13,459 $ 12,320 $ 50,711 $ 99,305 (1,514) (1,149) (6,056) (10,732) (200) 11,745 0.57 $ $ $ $ (117) (800) (1,089) 11,054 $ 43,855 $ 87,484 0.52 $ 2.08 $ 2.29 Management believes that AFFO is an important measure of our economic performance and is indicative of our ability to pay distributions. This non-GAAP measurement is commonly used for assessing real estate performance; however, it does not represent cash flow from operating activities as defined by GAAP and is not necessarily indicative of cash available to fund Dundee REIT’s needs. Please see our description of distributable income on page 24, which reconciles distributable income to cash flow from operating activities. Our calculation of AFFO starts with our distributable income and then deducts an estimate of normalized non-recoverable maintenance capital expenditures, leasing costs and tenant improvements that we expect to incur based on our current portfolio and expected average leasing activity. Our estimates of normalized leasing costs and tenant improvements are based on the average of our expected leasing activity over the next two to three years and multiplied by the average cost per square foot that we incurred and committed to in 2007, adjusted for properties that have been sold. Our estimates of normalized non-recoverable capital expenditures are based on our expected average expenditures for our current property portfolio. This estimate will differ from actual experience due to the timing of expenditures and any growth in our business resulting from property acquisitions. PAGE 26 DUNDEE REIT 2008 Annual Report AFFO per unit was $0.57 for the quarter, representing an increase of 10% compared to the same period in 2007, due to strong performance from our properties as well as our property management function. For the year, AFFO per unit decreased 9%, mainly due to the loss of contribution from properties that were disposed of as part of the Transaction in 2007. Investing activities The following table details our cash utilized in investing activities. Investment in rental properties Investment in tenant improvements Investment in land development Acquisition of rental properties Acquisition deposit on rental properties Investment in mezzanine loan Receipt of mezzanine loan Repayment (issuance) of promissory note Net proceeds from disposal of rental properties and land held for sale Change in restricted cash, net Cash generated from (utilized in) For the three months ended December 31 For the year ended December 31 $ 2008 (2,897) (889) — — — — — — — (156) 2007 2008 2007 $ (1,647) (656) (138) (43,004) (1,700) (102) 4,020 (11,747) 24,740 189 $ (5,843) (2,731) — (155,348) — — — 12,116 $ (11,295) (6,424) (3,111) (560,324) (2,600) (570) 4,020 (11,747) — 941 1,516,385 1,412 investing activities $ (3,942) $ (30,045) $ (150,865) $ 925,746 Key performance indicators in the management of our investment activities are: Performance indicators For the three months ended December 31 For the year ended December 31 2008 2007 2008 2007 Investing activities Acquisition of rental properties Building improvements $ — 2,973 $ 52,461 1,615 $ 160,772 5,784 $ 665,478 10,575 Acquisitions During the year, we acquired a 100% interest in two office properties, comprising 386,500 square feet and a 33% interest in an office property of which our share comprised 118,800 square feet. Repayment of promissory note During the year, we received $12.1 million as repayment of mortgages related to the sale of our interests in two joint venture projects in 2007. PAGE 27 DUNDEE REIT 2008 Annual Report Building improvements Building improvements: Recurring recoverable Recurring non-recoverable Non-recurring Total For the three months ended December 31 For the year ended December 31 2008 2007 2008 2007 $ 2,381 20 572 $ 2,973 $ $ 404 2 1,209 1,615 $ 4,315 179 1,290 $ 4,236 1,562 4,777 $ 5,784 $ 10,575 Building improvements represent investments in our rental properties and ensure our buildings are operating at an optimal level. For the three-month period, capital expenditures or expenditures accrued for rental property building improvements and equipment were $3.0 million (December 31, 2007 — $1.6 million). Non-recurring expenditures were $0.6 million in the quarter. For the twelve-month period, capital expenditures or expenditures accrued for rental property building improvements and equipment were $5.8 million (December 31, 2007 — $10.6 million) and included non-recurring expenditures of $1.3 million (December 31, 2007 — $4.8 million). Anticipated non-recoverable capital expenditures associated with acquisitions completed during the year are expected to be approximately $0.8 million and will be incurred over the next two to three years. These expenditures were factored into the acquisition purchase prices. Purchase obligations The Trust is party to a co-ownership agreement that includes typical rights of the co-owners for dispute resolution and a one-time put option exercisable by its co-owner. The put requires us to purchase the remaining 50% of the building, effective April 1, 2009, at the price paid by the Trust for its initial 50% interest in the property. On January 23, 2009, the put was exercised and the Trust will purchase its partner’s interest in the building, located in Toronto, for $25.4 million and assume debt of approximately $20.6 million. The Trust has entered into an agreement to purchase, from a former joint venture partner, an office building, currently under construction, at a future date for $20.8 million with maximum adjustments to the closing price of $0.5 million. The closing date will be determined when the vendor notifies the Trust that the building is substantially complete, at which time the Trust is permitted 20 days for due diligence. Financing activities We finance the ownership of our assets using equity as well as conventional mortgage financing, term debt, floating rate credit facilities and convertible debentures. Our debt strategy includes managing our maturity schedule to help mitigate interest rate risk and limit exposure in any given year as well as fixing the rates and extending loan terms as long as possible when interest rates are favourable. We are actively monitoring our debt maturities coming due in 2009. Based on our current portfolio and the put right exercised by one of our partners, we have $94.9 million of mortgages coming due in 2009, of which $32.3 million mature in the second quarter of 2009 with the remaining $62.6 million maturing in the third quarter. We have commenced assessing market values of the underlying properties to determine whether the implied loan-to-value ratios will expose us to significant repayment obligations. We presently do not anticipate any liquidity issues related to our debt maturities. PAGE 28 DUNDEE REIT 2008 Annual Report The following table details our cash generated from financing activities. Deferred trust and income units cancelled Mortgages placed, net of costs Mortgage principal repayments Mortgage lump sum repayments Term debt principal repayments Term debt lump sum repayments Term debt placed, net of costs Convertible debentures issued, net of costs Demand revolving credit facility, net Distributions paid on units Purchase of REIT A Units under normal course issuer bid Redemption of units Units issued, net of costs Cash generated from (utilized in) For the three months ended December 31 For the year ended December 31 2008 2007 2008 2007 $ $ — — (3,758) — (18) — — — — (10,358) (16,428) — 12 $ — 155,093 (2,784) (47,205) 21 (6,921) 6 — (36,901) (11,442) — — (10) — 95,312 (13,934) (508) (106) — — 119,200 — (37,501) (21,798) — 614 $ (5,492) 391,266 (24,896) (68,983) (65) (6,921) 84 — — (70,534) — (1,420,980) 163,538 financing activities $ (30,550) $ 49,857 $ 141,279 $ (1,042,983) Debt The key performance indicators in the management of our debt are: December 31 Financing activities Average interest rate Interest coverage ratio(1) Proportion of total debt due in one year Debt — average term to maturity (years) Variable rate debt as percentage of total debt 2008 2007 5.83% 2.3 times 10.2% 5.5 5.9% 5.76% 2.5 times 4.8% 6.1 2.4% (1) Interest coverage ratio is calculated as NOI from continuing operations plus interest and fee income, less general and administrative expense from continuing operations, divided by interest expense. We currently use cash flow performance indicators including the interest coverage ratio to assess our ability to meet our financing obligations. Previously, we also evaluated our level of debt as a percentage of enterprise value but no longer believe this indicator to be meaningful as the market value of our units are currently not reflective of the underlying value of our properties. Our Declaration of Trust requires that we maintain an interest coverage ratio of no less than 1.4 times. Our current interest coverage ratio is 2.3 times, and reflects our ability to cover interest expense requirements. The slight decline in the ratio from December 31, 2007, reflects the 6.0% Debentures issued in January 2008, new financings completed during the year, as well as the impact of undeployed cash. Our average interest rate as at December 31, 2008, was 5.83%, an increase over the start of the year, again mainly reflecting the impact of the 6.0% Debentures, which have an effective rate of 7.08%. PAGE 29 DUNDEE REIT 2008 Annual Report Variable rate debt as a percentage of total debt increased to 5.9%, largely as a result of the $31.3 million financing placed on the acquisition of IBM Corporate Park in the second quarter. December 31 Mortgages Term debt 6.5% Debentures 5.7% Debentures 6.0% Debentures Total Percentage Fixed Variable 2008 Total Fixed Variable 2007 Total $ $ 692,028 345 3,277 7,703 117,922 51,039 — — — — $ 743,067 345 3,277 7,703 117,922 $ 651,844 $ 451 3,857 7,983 — 16,344 $ 668,188 451 3,857 7,983 — — — — — $ 821,275 $ 51,039 $ 872,314 $ 664,135 $ 16,344 $ 680,479 94.1% 5.9% 100% 97.6% 2.4% 100% Mortgages payable include $3.8 million of fair value adjustments on mortgages assumed in connection with acquisitions (December 31, 2007 — $4.8 million). Amounts recorded as at December 31, 2008, for the 6.5%, 5.7% and 6.0% Debentures are net of $2.0 million of premiums allocated to their conversion features. The fair value adjustments and premiums are amortized to interest expense over the term to maturity of the related debt using the effective interest rate method. Debt financing activity During the year, we placed $95.7 million of new mortgages with an average term to maturity of 7.8 years and a weighted average interest rate of 5.22%, and assumed a mortgage of approximately $2.1 million in connection with an acquisition, with a term to maturity of 2.5 years and an interest rate of 5.11%. Effective January 14, 2008, we completed the public offering of $125.0 million principal amount of convertible unsecured subordinated debentures with a coupon rate of 6.0% per annum, payable semi-annually on June 30 and December 31 and due on December 31, 2014 (the “6.0% Debentures”). The $2.2 million of principal relating to the conversion feature was classified as a component of unitholders’ equity. In addition, there were $5.8 million of financing costs that, along with the equity component, are deferred and amortized using the effective interest rate method over the term of the debt, resulting in an effective interest rate of 7.08%. As a result of these financing activities, our overall average interest rate increased to 5.8%. On June 30, 2008, we renewed our demand revolving credit facility. The facility is available up to a formula-based maximum of $55.0 million, of which $55.0 million was available at December 31, 2008, bearing interest generally at the bank prime rate (3.50% as at December 31, 2008) plus 0.5%, or bankers’ acceptance rates plus 1.875%. The facility, which expires on April 30, 2009, is secured by a first-ranking collateral mortgage on four properties and a second-ranking collateral mortgage on one property. As at December 31, 2008, the facility was undrawn. For the upcoming year, we anticipate the current uncertainty in the credit markets will have an impact on interest rates and the level of debt that can be placed on a property. The risk remains that we may be unable to refinance our mortgage debt at the same amounts and interest rates as were in place at maturity, however, we currently have over $69 million of cash and up to $55 million available from our revolving line of credit that, along with cash generated from operations, gives us the flexibility to deal with any unforeseen situations related to mortgage refinancing. PAGE 30 DUNDEE REIT 2008 Annual Report Changes in debt levels are as follows: For the three months ended December 31, 2008 Mortgages Term debt Debt as at September 30, 2008 Transferred to liabilities held for sale Scheduled repayments Conversion to unit equity Amortization and other adjustments $ $ 755,696 (11,381) (3,759) — 2,511 Debt as at December 31, 2008 $ 743,067 $ 363 — (18) — — 345 Mortgages Term debt Debt as at December 31, 2007 Transferred to liabilities held for sale New debt assumed on rental property acquisition New debt placed Scheduled repayments Lump sum repayments Conversion to unit equity Amortization and other adjustments $ 668,188 (11,381) 2,111 95,733 (13,935) (508) — 2,859 $ 451 — — — (106) — — — $ Convertible debentures 128,512 — — (25) 415 Total $ 884,571 (11,381) (3,777) (25) 2,926 $ 128,902 $ 872,314 For the year ended December 31, 2008 $ Convertible debentures 11,840 — — 125,000 — — (1,115) (6,823) Total $ 680,479 (11,381) 2,111 220,733 (14,041) (508) (1,115) (3,964) Debt as at December 31, 2008 $ 743,067 $ 345 $ 128,902 $ 872,314 Scheduled principal repayments on non-matured debt Debt maturities $ 74,264 $ 5,867 71,987 89,903 102,480 435,789 14,917 15,555 15,312 13,241 10,118 28,781 $ Amount 89,181 21,422 87,299 103,144 112,598 464,570 % 10.2 2.4 9.9 11.8 12.8 52.9 2009 2010 2011 2012 2013 2014 and thereafter Total $ 780,290 $ 97,924 878,214 100.0 Fair value adjustments Deferred financing costs Total 1,747 (7,647) $ 872,314 Weighted average interest rate on balance due at maturity % Weighted average face rate on balance due at maturity % 5.90 5.24 6.01 5.58 5.48 5.99 5.95 5.24 6.79 5.47 5.86 5.66 5.79 PAGE 31 DUNDEE REIT 2008 Annual Report Convertible debentures In the twelve-month period, we issued 41,312 REIT A Units upon the conversion of $1.1 million of the principal amount of 6.5% and 5.7% Debentures. With respect to the 6.5% Debentures, we issued 24,920 REIT A Units upon the conversion of $0.6 million of the principal amount. The total principal outstanding at January 31, 2009, was $3.5 million, and is convertible into 139,520 REIT A Units. With respect to the 5.7% Debentures, we issued 16,392 REIT A Units upon the conversion of $0.5 million of the principal amount. The total principal outstanding at January 31, 2009, was $7.8 million, and is convertible into approximately 260,200 REIT A Units. There were no conversions during the year related to the 6.0% Debentures. The total principal outstanding at January 31, 2009, was $136.3 million and is convertible into approximately 3,419,043 REIT A Units. Exercise of put option As discussed under “Investing activities” on page 27, we will be required to assume approximately $20.6 million of mortgage debt on the purchase of a 50% interest in an office property located in Toronto. The debt carries an effective interest rate of 7.0% and matures on September 1, 2009. The effective date for the transaction is expected to be April 1, 2009. Equity The following table summarizes the changes in our outstanding equity: REIT Units, Series A REIT Units, Series B LP Class B Units, Series 1 Total Units issued and outstanding on December 31, 2007 Units issued pursuant to DRIP Unit Purchase Plan Units issued pursuant to Deferred Unit Incentive Plan Conversion of 6.5% Debentures Conversion of 5.7% Debentures Purchase of units under normal course issuer bid 17,072,154 166,960 23,222 10,492 24,920 16,392 (826,900) 476,316 — — 3,315,349 138,839 — 20,863,819 305,799 23,222 — — — — — — — — — 10,492 24,920 16,392 (826,900) — Purchase of REIT B Units and subsequent conversion to REIT A Units by DRC 460,000 (460,000) Total units outstanding on December 31, 2008 16,947,240 Percentage of all units Units issued pursuant to DRIP on January 15, 2008 Unit Purchase Plan Units issued pursuant to Deferred Unit Incentive Plan 83.0% 27,218 85 233,293 16,316 0.1% 3,454,188 20,417,744 16.9% 100.0% — — — — — — 27,218 85 233,293 Total units outstanding on January 31, 2009 17,207,836 16,316 3,454,188 20,678,340 Percentage of all units 83.2% 0.1% 16.7% 100.0% PAGE 32 DUNDEE REIT 2008 Annual Report Normal course issuer bid For the period September 5, 2007, to September 4, 2008, Dundee REIT had the ability to purchase for cancellation up to a maximum of 1,359,844 REIT A Units (representing 10% of the REIT’s public float of 13,598,446 REIT A Units on August 30, 2007) through the facilities of the TSX. Under this bid, 174,000 REIT A Units were purchased for consideration of $5.4 million, including 171,000 units acquired during the third quarter. Pursuant to the September 23, 2008 renewal of its normal course issuer bid, the Trust purchased 652,900 units for consideration of $16,428. Under the bid, Dundee REIT has the ability to purchase for cancellation up to a maximum of 1,326,762 REIT A Units (representing 10% of the REIT’s public float of 13,267,620 REIT A Units on September 23, 2008) through the facilities of the TSX. The bid commenced on September 26, 2008, and will remain in effect until the earlier of September 25, 2009, or the date on which the Trust has purchased the maximum number of units permitted under the bid. As of December 31, 2008, the maximum number of REIT A Units remaining for purchase under the bid is 673,862. Based on the closing price of the REIT A Units on December 31, 2008, the Trust may purchase up to $8,491 worth of REIT A Units. OUR RESULTS OF OPERATIONS Revenues Rental properties revenue Interest and fee income Expenses Rental properties operating expenses Interest Depreciation of rental properties Amortization of deferred leasing costs, tenant improvements and intangibles General and administrative Income before the undernoted items Internalization of property manager Gain on disposal of rental property Reversal of (provision for) impairment in value of rental property Income before income taxes Income taxes Current income taxes Future income taxes Income before discontinued operations Discontinued operations For the three months ended December 31 For the year ended December 31 2008 2007 2008 2007 $ 50,419 788 51,207 $ 42,697 1,023 $ 187,461 3,702 $ 154,213 2,941 43,720 191,163 157,154 19,118 12,869 6,935 6,619 1,876 47,417 3,790 — — — 3,790 9 221 230 3,560 6 15,888 9,963 6,128 7,280 1,534 69,742 49,103 26,873 27,102 6,740 55,163 37,394 23,155 23,323 7,600 40,793 179,560 146,635 2,927 — — 6,298 9,225 8 (15,539) (15,531) 24,756 4,468 11,603 — — — 11,603 13 327 340 11,263 (803) 10,519 (1,230) 2,328 (1,352) 10,265 30 (823) (793) 11,058 751,244 Net income $ 3,566 $ 29,224 $ 10,460 $ 762,302 PAGE 33 DUNDEE REIT 2008 Annual Report Income statement results Rental properties revenue Revenues include net rental or basic income from rental properties as well as the recovery of operating costs and property taxes from tenants. Additional revenue generated by acquisitions completed in 2007 and 2008 drove a $7.7 million, or 18%, increase in rental property revenue over the comparative quarter. Interest and fee income Interest and fee income represents amounts for items such as fees earned from third-party property management including management, construction and leasing fees, and interest on bank accounts and related fees. These revenues and expenses are not necessarily of a recurring nature and the amounts will vary from quarter to quarter. The $0.2 million decrease over the comparative quarter is mainly a result of investing undeployed cash in bankers’ acceptances and Government of Canada treasury bills. Rental properties operating expenses Operating expenses mainly comprise occupancy costs and property taxes as well as certain expenses that are not recoverable from tenants, the majority of which are related to leasing. Operating expenses fluctuate with occupancy levels, weather, utility costs, taxes, and repairs and maintenance. Expenses for the quarter increased $3.2 million, or 20%, mainly reflecting the additional costs associated with acquired properties. Interest expense Interest expense for the quarter increased $2.9 million over the comparative quarter, reflecting new mortgage debt placed in the second and third quarters and the 6.0% Debentures issued during the first quarter. The interest coverage ratio, which reflects our ability to cover our interest expense requirements, remains strong at 2.3 times for the twelve-month period. Depreciation of rental properties Acquisitions completed over the past year have led to a $0.8 million, or 13%, increase in depreciation over the comparative period. Amortization of deferred leasing costs, tenant improvements and intangibles Amortization decreased $0.7 million, or 9%, over the comparative quarter, which is mainly dependent on the timing of lease expiries. General and administrative expenses General and administrative expenses primarily comprise the expenses related to corporate management, trustees’ fees and expenses, and investor relations. Expenses for the quarter were $1.9 million, an increase of $0.3 million or 22% over the comparative period, mainly resulting from consulting fees relating to reorganization planning of our 50% interest in the partnership that owns TELUS Tower in Calgary, as well as increases in the asset management fee on properties acquired during the year. PAGE 34 DUNDEE REIT 2008 Annual Report Income tax expense Dundee REIT distributes or designates all taxable earnings to unitholders and as such, under current legislation, the obligation to pay tax rests with each unitholder and no tax provision is currently required on the majority of Dundee REIT’s income. Certain of our Canadian and U.S. subsidiaries are taxable and any tax-related costs are reflected in the consolidated balance sheets and consolidated statements of net income. For the period ended June 30, 2007, the Trust did not meet the technical REIT exception. Consequently, a future income tax liability in the amount of $40.0 million was recorded as at June 30, 2007, based on the temporary differences that were expected to reverse on or after January 1, 2011. The future income tax liability was recorded as a charge to the consolidated statements of net income and comprehensive income for the period ended June 30, 2007. During the quarter ended September 30, 2007, a future income tax liability in the amount of $25.0 million relating to assets sold during the quarter was reversed. In December 2007, we modified our organizational structure in order to qualify as a “real estate investment trust” and meet the REIT exception pursuant to the June 12, 2007 amendments to the Income Tax Act which changed the tax treatment of certain publicly traded trusts, specified investment flow-through trusts or partnerships. As a result, the Trust met the REIT exception as at December 31, 2007, and accordingly, all the future tax liability previously recorded was reversed as a recovery through the consolidated statements of net income and comprehensive income. Discontinued operations Discontinued operations include assets that have been categorized as held for sale or sold and meet specific criteria as discontinued assets in accordance with GAAP. These operations are disclosed separately on the consolidated statements of net income. Discontinued operations for the quarter primarily reflect net gains on the revision of our prior year cost estimates associated with properties that were part of the sale of the Eastern Portfolio as well as the results of an industrial property classified as held for sale. Related-party transactions From time to time Dundee REIT and its subsidiaries enter into transactions with related parties that are conducted under normal commercial terms. Effective August 24, 2007, Dundee REIT entered into an asset management agreement (the “Asset Management Agreement”) with DRC pursuant to which DRC provides certain asset management services to Dundee REIT and its subsidiaries as disclosed in Note 19 to the consolidated financial statements. Dundee Management Limited Partnership (“DMLP”) and DRC have extended the term of the DRC Services Agreement until June 30, 2013. During the quarter, we received $1.9 million related to the DRC Services Agreement and paid $6.2 million related to the Asset Management Agreement. In the second quarter of 2006, we purchased the remaining 50% interest of DMLP in exchange for 100,000 LP B Units and fully internalized our property management function. The cost of these units was expensed and added to cumulative capital in 2006 and 2007. PAGE 35 DUNDEE REIT 2008 Annual Report Net operating income Net operating income is an important measure used by management to evaluate the operating performance of the properties; however, it is not defined by GAAP, does not have a standard meaning and may not be comparable with other income trusts. Provided below is our reconciliation of NOI to net income. Net income Add (deduct): For the three months ended December 31 For the year ended December 31 2008 2007 2008 2007 $ 3,566 $ 29,224 $ 10,460 $ 762,302 Interest expense Depreciation of rental properties Amortization of deferred leasing costs, tenant improvements and intangibles General and administrative expenses Net gain on disposal of rental property, land held for sale and impairment reversal Internalization of property manager Interest and fee income Income taxes Depreciation, amortization, interest and loss on disposal, included in discontinued operations NOI including redevelopment and 12,869 6,935 6,619 1,876 — — (788) 230 9,963 6,128 7,280 1,534 (6,298) — (1,023) (15,531) 49,103 26,873 27,102 6,740 — — (3,702) 340 37,394 23,155 23,323 7,600 (976) 1,230 (2,941) (793) (126) (4,437) 773 (668,398) discontinued operations $ 31,181 $ 26,840 $ 117,689 $ 181,896 We define NOI as the total of rental property revenues, including property management income, less rental property operating expenses. NOI, before redevelopment and discontinued operations, increased 17% and 19% for the quarter and the year, respectively, over the comparative period. The increase is attributable to strong comparable property growth and income generated by properties acquired in 2007 and 2008. Discontinued operations mainly reflects the contribution of the Eastern Portfolio in 2007 and the classification of an industrial property as held for sale in the current quarter. PAGE 36 DUNDEE REIT 2008 Annual Report For the three months ended December 31 For the year ended December 31 Office Industrial 2008 2007 Amount $ 27,712 3,044 $ 23,468 2,910 $ 4,244 134 NOI Redevelopment Discontinued operations 30,756 545 (120) 26,378 431 31 4,378 114 (151) Growth % 18 5 17 2008 2007 Amount $ 103,867 11,962 $ 85,595 11,576 $ 18,272 386 115,829 1,890 (30) 97,171 1,879 82,846 18,658 11 (82,876) Growth % 21 3 19 NOI including redevelopment and discontinued operations $ 31,181 $ 26,840 $ 4,341 16 $ 117,689 $ 181,896 $ (64,207) (35) For the three months ended December 31 For the year ended December 31 2008 2007 Amount $ British Columbia Alberta Saskatchewan & NWT Ontario NOI Redevelopment Discontinued operations 2,411 20,871 4,211 3,263 30,756 545 (120) $ 1,929 18,919 3,546 1,984 26,378 431 31 $ 482 1,952 665 1,279 4,378 114 (151) Growth Growth % 25 10 19 64 17 2008 2007 Amount $ 9,200 $ 6,702 68,238 14,242 7,989 78,792 15,266 12,571 $ 2,498 10,554 1,024 4,582 115,829 1,890 (30) 97,171 1,879 82,846 18,658 11 (82,876) % 37 15 7 57 19 NOI including redevelopment and discontinued operations NOI BY SEGMENT (THREE MONTHS ENDED DECEMBER 31, 2008) • Office 90% • Industrial 10% $ 31,181 $ 26,840 $ 4,341 16 $ 117,689 $ 181,896 $ (64,207) (35) NOI BY REGION (THREE MONTHS ENDED DECEMBER 31, 2008) • Alberta 68% • Saskatchewan & NWT 13% • Ontario 11% • British Columbia 8% PAGE 37 DUNDEE REIT 2008 Annual Report NOI comparative portfolio NOI shown below details comparative and non-comparative items to assist in understanding the impact each component has on NOI. The comparative properties disclosed in the following tables are properties acquired prior to January 1, 2007. Discontinued operations contributing to NOI in comparative periods are shown separately to conform to the required income statement presentation. Discontinued operations in 2007 primarily comprise the Eastern Portfolio. Comparative NOI and acquisitions exclude GAAP adjustments that relate to straight-line rents and amortization of market rent adjustments on acquired leases. For the three months ended December 31 For the year ended December 31 Growth Growth 2008 2007 Amount Office Industrial $ 16,848 3,036 $ 15,743 2,850 $ Comparative properties Acquisitions Rent supplement GAAP adjustments NOI Redevelopment Discontinued operations 19,884 7,384 — 3,488 30,756 545 (120) 18,593 4,206 22 3,557 26,378 431 31 1,105 186 1,291 3,178 (22) (69) 4,378 114 (151) % 7 7 7 17 2008 2007 Amount $ 64,163 11,826 $ 62,807 11,271 $ 1,356 555 75,989 26,264 34 13,542 115,829 1,890 (30) 74,078 11,065 86 11,942 97,171 1,879 82,846 1,911 15,199 (52) 1,600 18,658 11 (82,876) % 2 5 3 19 NOI including redevelopment and discontinued operations $ 31,181 $ 26,840 $ 4,341 16 $ 117,689 $ 181,896 $ (64,207) (35) For the three months ended December 31 For the year ended December 31 Growth Growth 2008 2007 Amount % 2008 2007 Amount % $ British Columbia Alberta Saskatchewan & NWT Ontario Comparative properties Acquisitions Rent supplement GAAP adjustments 1,246 12,849 4,129 1,660 19,884 7,384 — 3,488 NOI Redevelopment Discontinued operations 30,756 545 (120) $ 1,134 $ 11,962 3,495 2,002 18,593 4,206 22 3,557 26,378 431 31 112 887 634 (342) 1,291 3,178 (22) (69) 4,378 114 (151) 10 $ 4,980 $ 7 18 (17) 49,135 14,955 6,919 7 17 75,989 26,264 34 13,542 115,829 1,890 (30) 4,901 47,144 13,993 8,040 74,078 11,065 86 11,942 97,171 1,879 82,846 2 4 7 (14) 3 $ 79 1,991 962 (1,121) 1,911 15,199 (52) 1,600 19 18,658 11 (82,876) $ 31,181 $ 26,840 $ 4,341 16 $ 117,689 $ 181,896 $ (64,207) (35) NOI including redevelopment and discontinued operations PAGE 38 DUNDEE REIT 2008 Annual Report Comparative office NOI increased $1.1 million or 7%, and $1.4 million or 2% for the quarter and the year, respectively, reflecting increases in rental rates on renewals, contractual rent increases as well as occupancy increases in all markets in Western Canada. Comparative industrial NOI increased $0.2 million or 7% and $0.6 million or 5% for the quarter and year, respectively, compared to 2007, mainly as a result of increased rental rates. The decrease in Ontario reflects vacant space that has been leased and partially occupied in the fourth quarter of 2008. Comparative office portfolio For the three months ended December 31 For the year ended December 31 $ British Columbia Alberta Saskatchewan & NWT Ontario Comparative properties Acquisitions Rent supplement GAAP adjustments 2008 1,246 9,813 4,129 1,660 16,848 7,384 — 3,480 Growth Growth 2007 Amount % 2008 2007 Amount % $ 1,134 $ 9,112 3,495 2,002 15,743 4,206 22 3,497 112 701 634 (342) 1,105 3,178 (22) (17) 10 $ 4,980 $ 8 18 (17) 37,309 14,955 6,919 7 64,163 26,264 34 13,406 4,901 35,873 13,993 8,040 62,807 11,065 86 11,637 $ 79 1,436 962 (1,121) 1,356 15,199 (52) 1,769 2 4 7 (14) 2 Office NOI $ 27,712 $ 23,468 $ 4,244 18 $ 103,867 $ 85,595 $ 18,272 21 Our comparative office portfolio remains well occupied, with all markets reporting committed occupancy in excess of 95%. NOI for the quarter and year increased 7% and 2%, respectively. This improvement is a result of occupancy increases in Alberta, Saskatchewan and the Northwest Territories and higher base rents on renewals and contractual rent steps. The decrease in Ontario reflects a vacancy as a result of a tenant leaving in addition to a vacancy that has been leased, with the tenant partially occupying the space in December, and the remainder to be occupied in the first quarter of 2009. Comparative industrial portfolio For the three months ended December 31 For the year ended December 31 2008 2007 Amount Alberta $ 3,036 $ 2,850 $ Comparative properties GAAP adjustments 3,036 8 2,850 60 Industrial NOI $ 3,044 $ 2,910 $ 186 186 (52) 134 Growth % 7 7 2008 2007 Amount $ 11,826 $ 11,271 $ 555 11,826 136 11,271 305 555 (169) 5 $ 11,962 $ 11,576 $ 386 Growth % 5 5 3 The increase in comparative industrial NOI is attributable to rate increases on renewals and new leasing. NOI quarter-over-quarter comparison The comparative properties disclosed in the following tables are based on properties that were acquired prior to October 1, 2007. NOI growth was $1.8 million, reflecting the rental growth of properties in Alberta, Saskatchewan and the Northwest Territories as well as higher recoveries of expenses from our property management platform. The decrease in Ontario mainly reflects vacant space at State Street Financial Centre in Toronto that has subsequently been leased, and a recovery at 110 Sheppard Avenue as a result of a tenant vacating space at the end of the third quarter. PAGE 39 DUNDEE REIT 2008 Annual Report Office Industrial Comparative properties Acquisitions Rent supplement GAAP adjustments NOI Redevelopment Discontinued operations For the three months ended December 31 Growth 2008 2007 Amount $ 20,921 3,036 $ 19,354 $ 2,851 23,957 3,311 — 3,488 30,756 545 (120) 22,205 594 22 3,557 26,378 431 31 1,567 185 1,752 2,717 (22) (69) 4,378 114 (151) % 8 6 8 17 NOI including redevelopment and discontinued operations $ 31,181 $ 26,840 $ 4,341 16 British Columbia Alberta Saskatchewan & NWT Ontario Comparative properties Acquisitions Rent supplement GAAP adjustments NOI Redevelopment Discontinued operations For the three months ended December 31 Growth 2008 2007 Amount % $ 1,772 16,396 4,129 1,660 23,957 3,311 — 3,488 30,756 545 (120) $ 1,798 14,911 3,493 2,003 22,205 594 22 3,557 26,378 431 31 $ (1) 10 18 (17) 8 17 (26) 1,485 636 (343) 1,752 2,717 (22) (69) 4,378 114 (151) NOI including redevelopment and discontinued operations $ 31,181 $ 26,840 $ 4,341 16 NOI prior quarter comparison The comparative property performance disclosed in the following tables is based on properties that were acquired prior to July 1, 2008. Overall, comparative properties are maintaining a high level of occupancy, with the office portfolio reporting occupancy in excess of 96%. Comparative property NOI improved by 5%, with increased occupancy and higher lease rates across our portfolio. Also contributing to the increase are higher base rents and recoveries in Saskatchewan and the Northwest Territories. The decline in NOI from British Columbia is a result of a lease expiry at a building in Burnaby. In our Ontario portfolio, we have leased a significant vacancy at State Street Financial Centre, with occupancy having partially commenced in the current quarter, which, along with modest growth at Air Miles Tower, offset the loss of a tenant at 110 Sheppard Avenue. PAGE 40 DUNDEE REIT 2008 Annual Report For the three months ended Growth Office Industrial Comparative properties Acquisitions GAAP adjustments NOI Redevelopment Discontinued operation December 31, September 30, 2008 2008 $ 23,995 3,036 $ 22,936 2,912 $ 27,031 237 3,488 30,756 545 (120) 25,848 187 3,407 29,442 365 (31) Amount 1,059 124 1,183 50 81 1,314 180 (89) NOI including redevelopment and discontinued operations $ 31,181 $ 29,776 $ 1,405 % 5 4 5 4 5 For the three months ended Growth British Columbia Alberta Saskatchewan & NWT Ontario Comparative properties Acquisitions GAAP adjustments NOI Redevelopment Discontinued operations December 31, September 30, 2008 2008 Amount $ $ 2,028 17,839 4,129 3,035 27,031 237 3,488 30,756 545 (120) $ 2,181 16,912 3,754 3,001 25,848 187 3,407 29,442 365 (31) (153) 927 375 34 1,183 50 81 1,314 180 (89) NOI including redevelopment and discontinued operations $ 31,181 $ 29,776 $ 1,405 % (7) 5 10 1 5 4 5 SELECTED ANNUAL INFORMATION The following table provides select financial information for the past three years: December 31 2008 2007 2006 Revenues Income before discontinued operations Net income Total assets Debt Distributions declared Per unit amounts: Basic income from continuing operations Basic net income Diluted income from continuing operations Diluted net income $ $ 191,163 11,263 10,460 1,316,170 872,314 45,756 0.53 0.50 0.53 0.50 $ 157,154 11,058 762,302 1,156,441 680,479 79,534 $ 0.29 19.95 0.29 19.94 $ 291,440 7,848 11,218 2,127,920 1,153,794 76,511 $ 0.25 0.35 0.25 0.35 PAGE 41 DUNDEE REIT 2008 Annual Report QUARTERLY INFORMATION The following tables show quarterly information since December 31, 2006. Q4 2008 Q3 2008 Q2 2008 Q1 2008 Q4 2007 Q3 2007 Q2 2007 Q1 2007 Revenues Rental properties revenue $ 50,419 $ 47,748 $ 45,250 $ 44,044 $ 42,697 $ 40,312 $ 38,087 $ 33,117 Interest and fee income 788 973 771 1,170 1,023 574 680 664 51,207 48,721 46,021 45,214 43,720 40,886 38,767 33,781 Expenses Rental properties operating expenses Interest Depreciation of rental properties Amortization of deferred leasing costs, tenant improvements and intangibles General and administrative Income before the undernoted items Internalization of property manager Gain on disposal of rental property and land held for sale Reversal of (provision for) impairment of rental property previously held for sale Income (loss) before income and large corporations taxes Income taxes (recovery) Current income and large corporations taxes Future income taxes Income tax expense (recovery) Income (loss) before 19,118 12,869 17,940 12,889 16,136 11,919 16,548 11,426 15,888 9,963 14,280 9,717 13,051 9,088 11,944 8,626 6,935 6,933 6,696 6,309 6,128 6,083 5,773 5,171 6,619 1,876 6,985 1,750 6,847 1,693 6,651 1,421 7,280 1,534 5,858 1,887 5,997 1,975 4,188 2,204 47,417 46,497 43,291 42,355 40,793 37,825 35,884 32,133 3,790 2,224 2,730 2,859 2,927 3,061 2,883 1,648 — — — — — — — — — — — — — — — (1,230) 854 1,474 — 6,298 (7,650) — — — 3,790 2,224 2,730 2,859 9,225 (3,735) 4,357 418 9 221 63 (38) 230 25 (4) 76 72 (55) 68 8 (15,539) 7 (25,198) 10 40,031 5 (117) 13 (15,531) (25,191) 40,041 (112) discontinued operations Discontinued operations 3,560 6 2,199 (74) 2,658 (551) 2,846 (184) 24,756 4,468 21,456 730,994 (35,664) 7,874 530 7,888 Net income (loss) $ 3,566 $ 2,125 $ 2,107 $ 2,662 $ 29,224 $ 752,450 $ (27,790) $ 8,418 Net income (loss) per unit Basic Diluted (1) $ $ 0.17 $ 0.17 $ 0.10 $ 0.10 $ 0.10 $ 0.10 $ 0.13 $ 0.13 $ 1.38 $ 1.38 $ 19.82 $ 19.81 $ (0.57) $ (0.57) $ 0.19 0.19 (1) Excludes impact of 6.5%, 5.7% and 6.0% Debentures, which are currently not dilutive to net income. PAGE 42 DUNDEE REIT 2008 Annual Report Calculation of funds from operations and distributable income Net income (loss) Add (deduct): Depreciation of rental properties Amortization of deferred leasing costs, tenant improvements and intangibles Future income tax Imputed amortization of leasing costs related to the rent supplement Amortization of costs not specific to real estate operations incurred subsequent to June 30, 2003 (Gain) loss on disposal of rental Q4 2008 Q3 2008 Q2 2008 Q1 2008 Q4 2007 Q3 2007 Q2 2007 Q1 2007 $ 3,566 $ 2,125 $ 2,107 $ 2,662 $ 29,224 $ 752,450 $ (27,790) $ 8,418 6,993 6,990 6,763 6,360 6,193 10,960 13,495 12,336 6,621 221 6,985 (38) 6,850 76 6,653 68 7,286 (15,539) 10,825 (25,198) 12,988 40,031 9,843 (117) — — 8 10 6 61 88 79 (80) (66) (87) (56) (77) (42) (29) (18) properties and land held for sale (336) (169) 426 Provision for (reversal of) impairment in value of rental property Internalization of property manager Income tax expense incurred as a result of the Transaction — — — — — — — — — — — — — (4,968) (727,374) (1,474) (6,298) 7,650 — 300 — — — — — — — 1,230 — Funds from operations $ 16,985 $ 15,827 $ 16,143 $ 15,697 $ 16,127 $ 29,332 $ 37,309 $ 31,771 Funds from operations per unit Basic(1) Diluted Cash generated from operating activities Add (deduct): Deferred leasing costs incurred Amortization of deferred financing costs incurred prior to June 30, 2003 Amortization of non-recoverable deferred costs incurred prior to June 30, 2003 Amortization of tenant inducements Amortization of costs not specific to real estate operations incurred subsequent to June 30, 2003 Amortization of deferred $ $ $ 0.82 0.80 7,266 $ $ $ 0.75 0.75 12,631 $ $ $ 0.76 0.74 9,644 $ $ $ 0.74 0.72 11,585 $ $ $ 0.76 0.76 9,952 $ $ $ 0.77 0.76 $ $ 0.76 0.75 $ $ 0.71 0.69 6,794 $ 35,150 $ 32,071 1,465 1,788 980 760 690 2,026 1,554 1,358 21 (7) 68 17 — 43 18 — 41 11 — 37 (80) (66) (87) (56) 20 (4) 25 (77) (57) 67 5 31 94 13 33 87 16 26 (42) (29) (18) (259) (316) (306) financing costs (309) (302) (332) (313) Income tax expense incurred as a result of the Transaction — — — Change in non-cash working capital 5,035 (1,681) 2,199 — 325 300 — — — 1,471 16,412 (3,517) (4,265) Distributable income (“DI”) $ 13,459 $ 12,430 $ 12,463 $ 12,349 $ 12,320 $ 25,034 $ 32,982 $ 28,969 Distributable income per unit Basic(1) Diluted Weighted average units outstanding for FFO and DI $ $ 0.65 0.65 $ $ 0.59 0.59 $ $ 0.59 0.59 $ $ 0.58 0.58 $ $ 0.58 0.58 $ $ 0.66 0.65 $ $ 0.67 0.66 $ $ 0.64 0.63 Basic Diluted 20,720,901 24,144,476 21,248,773 24,676,672 21,300,089 21,179,939 24,719,316 24,609,778 21,107,542 21,566,798 37,961,439 39,020,277 49,115,213 44,954,392 47,732,198 51,306,940 (1) The LP Class B Units, Series 1, are included in the calculation of basic FFO per unit and basic DI per unit. PAGE 43 DUNDEE REIT 2008 Annual Report SECTION III — DISCLOSURE CONTROLS AND PROCEDURES For the financial year-end December 31, 2008, the Chief Executive Officer and the Chief Financial Officer (the “Certifying Officers”), together with other members of management, have evaluated the design and operational effectiveness of Dundee REIT’s disclosure controls and procedures, as defined in Multilateral Instrument 52-109. The Certifying Officers have concluded that the disclosure controls and procedures for recording, processing and summarizing material information are adequate and effective in order to provide reasonable assurance that material information has been accumulated and communicated to management, to allow timely decisions of required disclosures by Dundee REIT and its consolidated subsidiary entities, within the required time periods. The internal controls over financial reporting are designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with Canadian Generally Accepted Accounting Principles. The Certifying Officers, together with other members of management, have evaluated and concluded that the design and operation of Dundee REIT’s internal controls over financial reporting are effective for the financial year-end December 31, 2008. There were no changes in the internal controls over financial reporting during the financial year-end December 31, 2008, that have materially affected, or are reasonably likely to materially affect, the REIT’s internal controls over financial reporting. SECTION IV — RISKS AND OUR STRATEGY TO MANAGE Dundee REIT is exposed to various risks and uncertainties. Risks and uncertainties inherent in an investment in our units include but are not limited to the following: REAL ESTATE OWNERSHIP Real estate ownership is generally subject to numerous risks, including changes in general economic conditions, such as the availability and cost of mortgage funds, local economic conditions (such as an oversupply of office, industrial and retail properties or a reduction in demand for real estate in the area), the attractiveness of properties to potential tenants or purchasers, competition of others with available space, the ability of the owner to provide adequate maintenance at an economic cost and other factors. Our portfolio of properties generates income through rent payments made by our tenants. Upon the expiry of any lease, there can be no assurance that the lease will be renewed or the tenant replaced for a number of reasons. Furthermore, the terms of any subsequent lease may be less favourable than the existing lease. Our financial position would be adversely affected if a number of tenants were to become unable to meet their obligations under their leases or if a significant amount of available space in the properties were not able to be leased on economically favourable lease terms. In the event of default by a tenant, delays or limitations in enforcing rights as lessor may be experienced and substantial costs in protecting our investment may be incurred. Furthermore, at any time, a tenant may seek the protection of bankruptcy, insolvency or similar laws which could result in the rejection and termination of the lease of such tenant and, thereby, cause a reduction in the cash flow available to us. PAGE 44 DUNDEE REIT 2008 Annual Report Our properties are located primarily in Western Canada, with a significant majority of our properties, measured by gross leasable area, located in the province of Alberta. As a result, our properties are impacted by factors specifically affecting the real estate markets in Alberta, British Columbia, Saskatchewan and the Northwest Territories. These factors may differ from those affecting the real estate markets in other regions of Canada. If real estate conditions in Western Canada were to decline relative to real estate conditions in other regions, this could more adversely impact our revenues and results of operations than those of other more diversified REITs in Canada. Our ability to manage risk through geographical diversification is currently limited. ILLIQUIDITY OF REAL ESTATE INVESTMENTS An investment in real estate is relatively illiquid. Such illiquidity will tend to limit our ability to vary our portfolio promptly in response to changing economic or investment conditions. In recessionary times it may be difficult to dispose of certain types of real estate. The costs of holding real estate are considerable and during an economic recession we may be faced with ongoing expenditures with a declining prospect of incoming receipts. In such circumstances, it may be necessary for us to dispose of properties at lower prices in order to generate sufficient cash for operations and making distributions. We manage our portfolio actively and are attentive to market conditions and property values. We review our properties on an ongoing basis to identify strengths and weaknesses of individual properties and our portfolio as a whole, allowing us to quickly reposition assets when warranted or identify non-core or underperforming assets for disposition. COMPETITION IN THE OFFICE, INDUSTRIAL AND RETAIL REAL ESTATE MARKET We compete with other investors, managers and owners of properties in seeking tenants and for the purchase and development of desirable real estate properties. Some of the commercial office, industrial and retail properties of our competitors are newer, better located or better capitalized than our properties. Certain of these competitors have greater financial and other resources and greater operating flexibility than us. The existence of competing managers and owners could have a material adverse effect on our ability to lease space in our properties and on the rents we are able to charge, and could adversely affect our revenues and our ability to meet our obligations. We strive to deliver a level of service that meets or exceeds tenant expectations. We believe that providing a consistent, high level of service puts us in a better position to re-lease space to existing tenants and helps to attract new tenants to lease vacant space quickly and cost-effectively. ENVIRONMENTAL RISK As an owner of real property, we are subject to various federal, provincial, state and municipal laws relating to environmental matters. Such laws provide a range of potential liability, including potentially significant penalties, and potential liability for the costs of removal or remediation of certain hazardous substances. The presence of such substances, if any, could adversely affect our ability to sell or redevelop such real estate or to borrow using such real estate as collateral and, potentially, could also result in civil claims against us. In order to obtain financing for the purchase of a new property through traditional channels, we may be requested to arrange for an environmental audit to be conducted. Although such an audit provides us and our lenders with some assurance, we may become subject to liability for undetected pollution or other environmental hazards on our properties against which we cannot insure, or against which we may elect not to insure where premium costs are disproportionate to our perception of relative risk. PAGE 45 DUNDEE REIT 2008 Annual Report We have formal policies and procedures to review and monitor environmental exposure. These policies include the requirement to obtain a Phase I Environmental Site Assessment, conducted by an independent and qualified environmental consultant, before acquiring any real property or any interest therein. FINANCING RISK Upon the expiry of the term of the financing or refinancing of any particular property or operating or acquisition debt facilities, refinancing may not be available in the amounts required or may be available only on terms less favourable to us than existing financing. We may require additional financing in order to grow and expand our operations. It is possible that such financing will not be available or, if it is available, will not be available on favourable terms. Future financing may take many forms, including debt or equity financing, which could alter the current debt-to-equity ratio or which could be dilutive to our unitholders. It is our intent to reduce the interest rate risk associated with refinancing by ensuring that debt maturities are scheduled over several years, with limited exposure in any given year. In 2009, including the impact of the exercise of the put right, our exposure is $94.9 million rolling at a 6.99% weighted average interest rate, which in the context of our business is not significant. For further information, please see the Our Resources and Financial Condition discussion beginning on page 12. INSURANCE We carry general liability, umbrella liability and excess liability insurance with a total limit of $80.0 million. For the property risks we carry “All Risks” property insurance including but not limited to flood, earthquake and loss of rental income insurance (with a 24-month indemnity period). We also carry Boiler and Machinery insurance covering all boilers, pressure vessels, HVAC systems and equipment breakdown. There are, however, certain types of risks (generally of a catastrophic nature such as from war or nuclear accident) that are uninsurable under any insurance policy. Furthermore, there are other risks that are not economically viable to insure at this time. We currently self-insure against terrorism risk for the entire Canadian portfolio. We have insurance for earthquake risks, subject to certain policy limits, deductibles and self-insurance arrangements. Should an uninsured or underinsured loss occur, we could lose our investment in, and anticipated profits and cash flows from, one or more of the properties, but we would continue to be obligated to repay any recourse mortgage indebtedness on such properties. Additionally, we generally have owners’ title insurance policies with respect to our properties located in the United States. However, the amount of coverage under such policies may be less than the full value of such properties. If a loss occurs resulting from a title defect with respect to a property where there is no title insurance or the loss is in excess of insured limits, we could lose all or part of our investment in, and anticipated profits and cash flows from, such property. PAGE 46 DUNDEE REIT 2008 Annual Report JOINT VENTURE, PARTNERSHIP AND CO-OWNERSHIP AGREEMENTS We are a participant in joint ventures and partnerships with third parties in respect of four of the properties. A joint venture or partnership involves certain additional risks, including: (i) (ii) (iii) (iv) the possibility that such co-venturers/partners may at any time have economic or business interests or goals that will be inconsistent with ours or take actions contrary to our instructions or requests or to our policies or objectives with respect to our real estate investments; the risk that such co-venturers/partners could experience financial difficulties or seek the protection of bankruptcy, insolvency or other laws, which could result in additional financial demands on us to maintain and operate such properties or repay the co-venturers’/partners’ share of property debt guaranteed by us or for which we will be liable and/or result in our suffering or incurring delays, expenses and other problems associated with obtaining court approval of joint venture or partnership decisions; the risk that such co-venturers/partners may, through their activities on behalf of or in the name of the ventures or partnerships, expose or subject us to liability; and the need to obtain co-venturers’/partners’ consents with respect to certain major decisions, including the decision to distribute cash generated from such properties or to refinance or sell a property. In addition, the sale or transfer of interests in certain of the joint ventures and partnerships may be subject to rights of first refusal or first offer and certain of the joint venture and partnership agreements may provide for buy-sell or similar arrangements. Such rights may be triggered at a time when we may not desire to sell but may be forced to do so because we do not have the cash to purchase the other party’s interests. Such rights may also inhibit our ability to sell an interest in a property or a joint venture/ partnership within the time frame or otherwise on the basis we desire. Our investment in properties through joint venture and partnership agreements is subject to the investment guidelines set out in our Declaration of Trust. PAGE 47 DUNDEE REIT 2008 Annual Report SECTION V — CRITICAL ACCOUNTING POLICIES CRITICAL ACCOUNTING ESTIMATES Management of Dundee REIT believes the policies outlined below are those most subject to estimation and management’s judgment. Impairment of long-lived assets Under Canadian GAAP, management is required to write down to fair value any long-lived asset that is determined to have been impaired. Dundee REIT’s long-lived assets consist of rental properties, intangible assets and liabilities, and deferred costs relating to those properties. The fair value of rental properties and their associated deferred costs is dependent upon anticipated future cash flows from operations over the anticipated holding period. The review of anticipated cash flows involves subjective assumptions of estimated occupancy, rental rates and a residual value. In addition to reviewing anticipated cash flows, management assesses changes in business climates and other factors that may affect the ultimate value of the property. These assumptions are subjective and may not ultimately be achieved. In the event these factors result in a carrying value that exceeds the sum of the undiscounted cash flows expected to result from the direct use and eventual disposition of the property, an impairment loss would be recognized. Impairment of amounts receivable Trade receivables are recognized initially at fair value. A provision for impairment is established when there is objective evidence that collection will not be possible under the original terms of the contract. Indicators of impairment include delinquency of payment and significant financial difficulty of the tenant. The carrying amount of the asset is reduced through an allowance account, and the amount of the loss is recognized in the consolidated income statements within operating expenses. Bad debt write-offs occur when the Trust determines collection is not possible. Any subsequent recoveries of amounts previously written off are credited against operating expenses in the consolidated income statements. Trade receivables that are less than three months past due are not considered impaired unless there is evidence that collection is not possible. Purchase price allocations For acquisitions initiated on or after September 12, 2003, the purchase price of a rental property is allocated based on estimated fair market values to land, building, deferred leasing costs acquired, lease origination costs associated with in-place leases, the value of above- and below-market leases and other intangible lease assets. Other intangible lease assets include the value of in-place leases and the value of tenant relationships, if any. For acquisitions initiated prior to September 12, 2003, the purchase price was allocated to land and building based on their respective fair market values. Intangible assets and liabilities Intangible assets and liabilities include the value of above- and below-market leases, in-place leases, lease origination costs and tenant relationships. Intangible assets and liabilities are stated at historic cost less accumulated amortization and impairment charges, if any. The values of the above- and below-market leases are amortized on a straight-line basis to rental property revenues over the remaining term of the associated lease. The value associated with in-place leases and tenant relationships is amortized on a straight-line basis over the expected term of the relationship, which includes an estimated probability of the lease renewal and the estimated term. Lease origination costs are amortized on a straight-line basis over the term of the applicable lease. In the event a tenant vacates its leased space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be expensed. PAGE 48 DUNDEE REIT 2008 Annual Report Depreciation The Trust uses the straight-line method of depreciation for rental properties, initial leasing costs and major expansions and renovations. The estimated useful life of the properties continues to be between 30 and 40 years. A significant portion of the acquisition cost of each property is allocated to building. The allocation of the acquisition cost to building and the determination of the useful life are based upon management’s estimates. In the event the allocation to building is inappropriate or the estimated useful life of buildings proves incorrect, the computation of depreciation will not be appropriately reflected over future periods. Deferred costs Deferred costs may include: • deferred leasing costs, which include leasing fees and costs, except for initial leasing costs that are included in rental properties, and deferred leasing costs acquired. Deferred leasing costs are amortized on a straight-line basis over the term of the applicable lease to amortization expense; • tenant inducements, which are payments for which the tenant has no obligation to make leasehold improvements to the leased space and which are amortized against rental properties revenue on a straight-line basis over the term of the applicable lease; • tenant improvements, which include costs incurred to make leasehold improvements to tenants’ space and which are amortized on a straight-line basis over the term of the applicable lease to amortization expense; • deferred recoverable operating expenses, which are amortized to operating expenses over the period during which they are recoverable from tenants; • deferred financing costs relating to revolving credit facilities, which includes debt issue fees and expenses that are amortized to interest expense on a straight-line basis over the term of the debt; and • direct acquisition fees and costs, which exclude general and administrative costs, and which are deferred until the acquisition is completed and the costs are capitalized to the acquisition or the acquisition is abandoned and the costs are written off. Income taxes On June 12, 2007, amendments to the Income Tax Act (Canada) were substantively enacted, which modify the tax treatment of certain publicly traded trusts and partnerships that are SIFTs. Dundee REIT is taxed as a mutual fund trust for Canadian income tax purposes. The Trust is required by its Declaration of Trust to distribute all of its taxable income to its unitholders, which currently enables the Trust to deduct such distributions for income tax purposes. Canadian and U.S.-based incorporated subsidiaries are subject to tax on their respective taxable income at their corresponding legislated rates. Accordingly, prior to June 12, 2007, the only provision for income taxes recorded in the consolidated financial statements was to reflect the future tax obligations of these incorporated subsidiaries and comprise the amounts resulting from the differences in tax and book values relating to the underlying rental properties. Under the SIFT Rules, certain distributions by a SIFT entity relating to income from a business carried on in Canada by the SIFT and income, other than taxable dividends, or capital gains from non-portfolio properties (as defined in the Income Tax Act) will not be deductible for tax purposes and will accordingly will be taxed in the SIFT entity at a rate that is generally comparable to the combined provincial/federal corporate income tax rate for ordinary business income. Allocations or distributions of income and capital gains that are subject to the SIFT Rules will be treated as a taxable dividend from a taxable Canadian corporation in the hands of the beneficiaries or partners of the SIFT. For Canadian resident beneficiaries or partners, such dividend will be taxed as an eligible dividend and will be subject to the applicable gross-up and dividend tax credit rules. PAGE 49 DUNDEE REIT 2008 Annual Report Pursuant to the normal growth guidelines issued in a press release by the Department of Finance (Canada) on December 15, 2006 (the “Normal Growth Guidelines”), the SIFT Rules will not apply until the 2011 taxation year to trusts or partnerships that would have been SIFTs on October 31, 2006, if the “SIFT trust” and “SIFT partnership” definitions in the Income Tax Act had been in force as of that date. Certain real estate investment trusts that satisfy certain specified conditions (the “REIT exception”) are excluded from the SIFT definition and therefore will not be subject to the SIFT Rules. In order to qualify for the REIT exception in respect of a taxation year, the REIT (i) must not, at any time in that taxation year, hold non-portfolio property other than “qualified REIT properties” (as defined in the Income Tax Act); (ii) must derive at least 95% of the REIT’s revenues for that taxation year from rent generated by real or immovable properties, interest, capital gains from dispositions of real or immovable properties, dividends and royalties; (iii) must derive at least 75% of the REIT’s revenues for that taxation year from rent, interest, mortgages or hypothecs on, and capital gains from the disposition of, real or immovable properties situated in Canada; and (iv) must, throughout the taxation year, hold real or immovable properties situated in Canada, cash and certain government-guaranteed debt with a total fair market value that is not less than 75% of the REIT’s equity value. As the Trust did not meet the technical REIT exception as at June 12, 2007, a future income tax liability in the amount of $40.0 million was recorded as at June 30, 2007, based on the temporary differences that were expected to reverse on or after January 1, 2011. The future income tax liability was recorded as a charge to the consolidated statements of net income and comprehensive income, for the period ended June 30, 2007. During the third quarter, a future income tax liability in the amount of $25.0 million relating to the assets sold during the quarter was reversed. During the quarter ended December 31, 2007, as a result of modifying the organizational structure of Dundee REIT, the Trust has met the REIT exception as at December 31, 2007, and accordingly, the remaining $15.0 million was reversed and recorded as a recovery. The Trust continued to meet the REIT exception throughout 2008. CHANGES IN ACCOUNTING POLICIES On January 1, 2008, the Trust adopted The Canadian Institute of Chartered Accountants (“CICA”) accounting standards comprising CICA Handbook Section 1535, “Capital Disclosures”, Section 3862, “Financial Instruments — Disclosures”, and Section 3863, “Financial Instruments — Presentation”. CICA Handbook Section 1535, “Capital Disclosures”, requires that an entity disclose information that enables users of its financial statements to evaluate an entity’s objectives, policies and processes for managing capital, including disclosures of any externally imposed capital requirements and the consequences of non-compliance. This standard impacts the Trust’s disclosures but does not affect its consolidated financial position, results of operations or cash flows. CICA Handbook Section 3862, “Financial Instruments — Disclosures” and Section 3863, “Financial Instruments — Presentation” replace Section 3861, “Financial Instruments — Disclosure and Presentation”, revise and enhance its disclosure requirements and carry forward its presentation requirements unchanged. These new sections place increased emphasis on disclosures about the nature and extent of risks arising from financial instruments and how the Trust manages those risks. These standards impact the Trust’s disclosure but do not affect its consolidated financial position, results of operations or cash flows. PAGE 50 DUNDEE REIT 2008 Annual Report Future changes in accounting policies Deferred recoverable costs Amendments to CICA Handbook Section 1000, “Financial Statement Concepts” and new CICA Handbook Section 3064, “Goodwill and Intangible Assets”, which replace CICA Handbook Section 3062, “Goodwill and Other Intangible Assets”, have been issued and apply to interim and annual financial statements relating to fiscal years beginning on or after October 1, 2008. The objectives of these amendments and new section are to: • reinforce the principle-based approach to the recognition of assets only in accordance with the definition of an asset and the criteria for asset recognition; and • clarify the application of the concept of matching revenues and expenses, such that the current practice of recognizing as assets items that do not meet the definition and recognition criteria is eliminated. Under the amendments to CICA Handbook Section 1000, “Financial Statement Concepts”, effective January 1, 2009, the deferral and matching of operating expenses over future revenues is no longer appropriate. The impact of these amendments will increase revenue properties by $2.0 million, decrease deferred costs by $2.1 million and decrease unitholders’ equity by approximately $0.1 million. Business combinations In January 2009, the CICA issued CICA Handbook Section 1582, “Business Combinations”, Section 1601, “Consolidations”, and Section 1602, “Non-controlling Interests”. These sections replace the former CICA Handbook Section 1581, “Business Combinations” and Section 1600, “Consolidated Financial Statements” and establish a new section for accounting for a non-controlling interest in a subsidiary. CICA Handbook Section 1582 establishes standards for the accounting for a business combination. It provides the Canadian equivalent to International Financial Reporting Standard (“IFRS”) 3, “Business Combinations” (January 2008). The section applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2011. CICA Handbook Section 1601 establishes standards for the preparation of consolidated financial statements. CICA Handbook Section 1602 establishes standards for accounting for a non-controlling interest in a subsidiary in consolidated financial statements subsequent to a business combination. It is equivalent to the corresponding provisions of International Financial Reporting Standard IAS 27, “Consolidated and Separate Financial Statements” (January 2008). CICA Handbook Section 1601 and Section 1602 apply to interim and annual consolidated financial statements relating to fiscal years beginning on or after January 1, 2011. Earlier adoption of these sections is permitted as of the beginning of a fiscal year. All three sections must be adopted concurrently. The Trust is currently evaluating the impact of the adoption of these sections. PAGE 51 DUNDEE REIT 2008 Annual Report International Financial Reporting Standards In January 2006, the CICA Accounting Standards Board (“ASB”) adopted a strategic plan for the direction of accounting standards in Canada. As part of that plan, accounting standards for public companies would be required to converge with IFRS for fiscal years beginning on or after January 1, 2011, with comparative figures presented on the same basis. IFRS are premised on a conceptual framework similar to Canadian GAAP, however, significant differences exist in certain matters of recognition, measurement and disclosure. As the Trust continues to evaluate the impact of adoption on its processes and accounting policies it will provide updated disclosure where appropriate. While the adoption of IFRS will not have a material impact on the reported cash flows of the Trust, it will have a material impact on the Trust’s consolidated balance sheets and consolidated statements of income. The Trust has performed an initial assessment of the impact of IFRS and has identified significant accounting policy changes pertaining to investment property, joint ventures, lease incentives and the classification of REIT Units, that will be required or are currently expected to be applied by the Trust on its adoption of IFRS that will be significantly different than its Canadian GAAP accounting policies. The major Canadian GAAP/IFRS accounting differences identified in Phase 1 are discussed in the following paragraphs. Investment property Investment property includes land and buildings held to earn rentals or for capital appreciation or both, rather than for use in the production or supply of goods or services or administrative purposes or for sale in the ordinary course of business. Generally, all of the Trust’s properties will be considered investment property under IFRS. Like Canadian GAAP, investment property is initially measured at cost under IAS 40, “Investment Property” (“IAS 40”). However, subsequent to initial recognition, IAS 40 requires that an entity choose either the cost or fair value model to account for its investment property. The fair value model requires the Trust to record a gain or loss in income arising from a change in the fair value of investment property in the period of change. The cost model is generally consistent with Canadian GAAP; however, fair values would need to be disclosed. The determination of fair value model is based upon, amongst other things, rental income from current leases and reasonable and supportable assumptions that represent what knowledgeable, willing parties would assume about rental income from future leases in the light of current conditions less future cash outflows in respect of leases and the investment property. No depreciation related to investment property is recognized under the fair value model. Joint ventures The IASB is currently considering Exposure Draft 9, “Joint Arrangements” (“ED 9”), that is intended to modify IAS 31, “Interests in Joint Ventures” (“IAS 31”). The IASB has indicated that it expects to issue a new standard to replace IAS 31 in early 2009. Currently, under Canadian GAAP, the Trust proportionately accounts for interests in joint ventures. ED 9 proposes to eliminate the option to proportionately consolidate such interests and require an entity to recognize its interest in a joint venture, using the equity method. It is important to note that jointly owned assets would effectively continue to be proportionately consolidated. PAGE 52 DUNDEE REIT 2008 Annual Report Lease incentives Lease incentives are governed by Standing Interpretations Committee Interpretation 15, “Operating Leases — Incentives” (“SIC-15”). The definition of a lease incentive under IFRS is broader than what would generally be considered a lease incentive under Canadian GAAP. Incentives may include an upfront payment of cash to the lessee or the reimbursement or assumption of lessee costs such as relocation costs, leasehold improvements or costs associated with a pre-existing lease commitment as well as free or reduced rent periods. The Trust will account for incentives as a reduction to rental income and NOI over the lease term on a straight-line basis. This differs from current Canadian GAAP in that tenant improvements are capitalized as a deferred cost and amortized through amortization expense, thereby not impacting NOI. Classification of REIT Units Dundee REIT’s Declaration of Trust requires that all taxable income be distributed to its unitholders each year. Under IFRS this requirement could potentially have the REIT Units meet the definition of a liability with associated distributions classified as interest expense. In order to avoid this interpretation, it may be necessary to amend the distribution provisions in the Declaration of Trust. First-time adoption of International Financial Reporting Standards Dundee REIT’s adoption of IFRS will require the application of IFRS 1, “First-time Adoption of International Financial Reporting Standards” (“IFRS 1”), which provides guidance for an entity’s initial adoption of IFRS. IFRS 1 generally requires that an entity apply all IFRS effective at the end of its first IFRS reporting period retrospectively. However, IFRS 1 has certain exceptions and limited optional exemptions in specified areas of certain standards. The Trust expects to apply the following optional exemption available under IFRS 1 in preparing its first financial statements under IFRS: Cumulative translation differences IAS 21, “The Effects of Changes in Foreign Exchange Rates”, requires a company to determine the translation differences in accordance with IFRS from the date on which a subsidiary was formed or acquired. IFRS allows cumulative translation differences for all foreign operations to be deemed zero at the date of transition to IFRS, with future gains or losses on subsequent disposal of any foreign operations to exclude translation differences arising from prior to the date of transition to IFRS. Dundee REIT expects to reset all cumulative translation differences to zero on transition to IFRS. Additional information relating to Dundee REIT, including the latest annual information form of Dundee REIT, is available on SEDAR at www.sedar.com. PAGE 53 DUNDEE REIT 2008 Annual Report Management’s responsibility for financial statements The accompanying consolidated financial statements, the notes thereto and other financial information contained in this Annual Report have been prepared by, and are the responsibility of, the management of Dundee Real Estate Investment Trust. These financial statements have been prepared in accordance with Canadian GAAP, using management’s best estimates and judgments when appropriate. The Board of Trustees is responsible for ensuring that management fulfills its responsibility for financial reporting and internal control. The audit committee, which is comprised of trustees, meets with management as well as the external auditors to satisfy itself that management is properly discharging its financial responsibilities and to review its consolidated financial statements and the report of the auditors. The audit committee reports its findings to the Board of Trustees, which approves the consolidated financial statements. PricewaterhouseCoopers LLP, the independent auditors, have audited the consolidated financial statements in accordance with Canadian generally accepted auditing standards. The auditors have full and unrestricted access to the audit committee, with or without management present. MICHAEL J. COOPER Vice Chairman and Chief Executive Officer MARIO BARRAFATO Senior Vice President and Chief Financial Officer Toronto, Ontario, February 17, 2009 PAGE 54 DUNDEE REIT 2008 Annual Report Auditors’ report To the Unitholders of Dundee Real Estate Investment Trust We have audited the consolidated balance sheets of Dundee Real Estate Investment Trust (the “Trust”) as at December 31, 2008 and 2007 and the consolidated statements of net income and comprehensive income, unitholders’ equity and cash flows for the years then ended. These financial statements are the responsibility of the Trust’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with Canadian generally accepted auditing standards. Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Trust as at December 31, 2008 and 2007 and the results of its operations and its cash flows for the years then ended in accordance with Canadian generally accepted accounting principles. CHARTERED ACCOUNTANTS, LICENSED PUBLIC ACCOUNTANTS Toronto, Ontario, February 17, 2009 PAGE 55 DUNDEE REIT 2008 Annual Report Consolidated balance sheets (in thousands of dollars) December 31 Assets Rental properties Deferred costs Amounts receivable Prepaid expenses and other assets Cash and cash equivalents Intangible assets Assets held for sale Liabilities Debt Amounts payable and accrued liabilities Distributions payable Future income tax liability Intangible liabilities Liabilities held for sale Unitholders’ equity Note 2008 2007 4 5 6 7 8 20 9 10 11 15 8 20 12 $ 1,137,107 35,199 11,787 5,424 69,267 49,969 7,417 $ 1,004,198 31,433 9,761 20,928 37,727 52,394 — $ 1,316,170 $ 1,156,441 $ 872,314 18,605 3,749 3,387 41,941 11,548 951,544 364,626 $ 680,479 24,389 3,818 2,746 36,869 — 748,301 408,140 $ 1,316,170 $ 1,156,441 See accompanying notes to the consolidated financial statements On behalf of the Board of Trustees of Dundee Real Estate Investment Trust: NED GOODMAN Trustee MICHAEL J. COOPER Trustee PAGE 56 Consolidated statements of net income and comprehensive income (in thousands of dollars, except per unit amounts) For the years ended December 31 Note 2008 2007 DUNDEE REIT 2008 Annual Report Revenues Rental properties revenue Interest and fee income Expenses Rental properties operating expenses Interest Depreciation of rental properties Amortization of deferred leasing costs, tenant improvements and intangibles General and administrative Income before the undernoted items Internalization of property manager Gain on disposal of land Provision for impairment in value of rental property Income before income taxes Provision for (recovery of) income taxes Current income taxes Future income taxes Income before discontinued operations Discontinued operations Net income Basic income per unit Continuing operations Discontinued operations Net income Diluted income per unit Continuing operations Discontinued operations Net income Net income Other comprehensive income (loss) Change in foreign currency translation adjustment Comprehensive income See accompanying notes to the consolidated financial statements 14 23 20 15 20 16 16 $ 187,461 3,702 $ 154,213 2,941 191,163 157,154 69,742 49,103 26,873 27,102 6,740 55,163 37,394 23,155 23,323 7,600 179,560 146,635 11,603 — — — 11,603 13 327 340 11,263 (803) 10,519 (1,230) 2,328 (1,352) 10,265 30 (823) (793) 11,058 751,244 $ 10,460 $ 762,302 $ $ $ $ $ 0.53 (0.03) 0.50 0.53 (0.03) 0.50 $ $ $ $ 0.29 19.66 19.95 0.29 19.65 19.94 10,460 $ 762,302 968 (1,127) $ 11,428 $ 761,175 PAGE 57 DUNDEE REIT 2008 Annual Report Consolidated statements of unitholders’ equity (in thousands of dollars, except number of units) Note Number of units Cumulative capital Cumulative net income Accumulated other Cumulative comprehensive loss distributions Total 20,863,819 $ 544,850 $ 796,138 $ (926,605) $ Unitholders’ equity, January 1, 2008 Net income Distributions paid 11 11 Distributions payable Distribution Reinvestment Plan 12 12 Unit Purchase Plan 12 Deferred Unit Incentive Plan — — — 305,799 23,222 10,492 Purchase of units under normal course issuer bid 12 Conversion of 6.5% Debentures 12 Conversion of 5.7% Debentures 12 Issue costs (826,900) 24,920 16,392 — Equity portion of 6.0% Debentures Change in foreign currency translation adjustment Unitholders’ equity, December 31, 2008 9 — — — — — 8,670 700 399 (21,715) 623 492 (86) 2,160 — 10,460 — — — — — — (42,353) (3,749) — — — — — — — — — (83) — — — — — (6,243) $ 408,140 10,460 (42,353) (3,749) 8,670 700 399 — — — — — — — — — — — (21,798) 623 492 (86) 2,160 968 968 20,417,744 $ 536,093 $ 806,598 $ (972,790) $ (5,275) $ 364,626 (in thousands of dollars, except number of units) Note Number of units Cumulative capital Cumulative net income Accumulated other Cumulative comprehensive loss distributions Total Unitholders’ equity, January 1, 2007 Net income Distributions paid Distributions payable Public offering of 43,419,648 $ 1,067,125 $ 33,836 $ (207,286) $ — — — — — — 762,302 — — — (76,190) (3,818) (5,116) $ 888,559 762,302 (76,190) (3,818) — — — REIT A Units 12 Distribution Reinvestment Plan 12 12 Unit Purchase Plan 12 Deferred Unit Incentive Plan Conversion of 6.5% Debentures 12 Conversion of 5.7% Debentures 12 Units issued on internalization 4,195,000 348,418 1,170 30,370 818,880 1,921,043 170,946 14,304 51 6,031 20,472 57,631 of property manager Issue costs Unit redemptions Change in foreign currency translation adjustment Unitholders’ equity, December 31, 2007 23 44,674 — 12 (29,915,384) 1,230 (11,271) (781,669) — — See accompanying notes to the consolidated financial statements PAGE 58 — — — — — — — — — — — — — — — — — — — — — — 170,946 14,304 51 6,031 20,472 57,631 — — (639,311) 1,230 — — (11,271) — (1,420,980) — (1,127) (1,127) 20,863,819 $ 544,850 $ 796,138 $ (926,605) $ (6,243) $ 408,140 Consolidated statements of cash flows (in thousands of dollars) For the years ended December 31 Note 2008 2007 DUNDEE REIT 2008 Annual Report Generated from (utilized in) operating activities Net income Non-cash items: Depreciation of rental properties Amortization of deferred leasing costs, tenant improvements and intangibles Amortization of deferred financing costs Amortization of fair value adjustment on acquired debt Internalization of property manager Gain on disposal of rental properties Gain on disposal of land Provision for impairment in value of rental property Deferred unit compensation expense Future income taxes Amortization of market rent adjustments on acquired leases Straight-line rent adjustment Deferred leasing costs incurred Change in non-cash working capital Generated from (utilized in) investing activities Investment in rental properties Investment in tenant improvements Investment in land development Acquisition of rental properties Acquisition deposit on rental properties Investment in mezzanine loan Receipt of mezzanine loan Repayment (issuance) of promissory note Net proceeds from disposal of rental properties Net proceeds from disposal of land held for sale Change in restricted cash, net 22 3 Generated from (utilized in) financing activities Mortgages placed, net of costs Mortgage principal repayments Mortgage lump sum repayments Term debt principal repayments Term debt lump sum repayments Term debt placed, net of costs Convertible debentures issued, net of costs Distributions paid on Units Deferred trust units and income deferred trust units purchased and cancelled Purchase of REIT A Units under normal course issuer bid Redemption of Units Units issued for cash, net of costs 11 12 Increase (decrease) in cash and cash equivalents Cash and cash equivalents, beginning of year Cash and cash equivalents, end of year See accompanying notes to the consolidated financial statements $ 10,460 $ 762,302 27,106 42,984 27,109 1,256 (819) — (79) — — 399 327 (12,736) (1,026) 51,997 (4,993) (5,878) 41,126 (5,843) (2,731) — (155,348) — — — 12,116 — — 941 40,942 938 (1,811) 1,230 (731,488) (2,328) 1,352 1,177 (823) (11,833) (2,946) 99,696 (5,628) (10,101) 83,967 (11,295) (6,424) (3,111) (560,324) (2,600) (570) 4,020 (11,747) 1,496,351 20,034 1,412 (150,865) 925,746 95,312 (13,934) (508) (106) — — 119,200 (37,501) — (21,798) — 614 391,266 (24,896) (68,983) (65) (6,921) 84 — (70,534) (5,492) — (1,420,980) 163,538 141,279 (1,042,983) 31,540 37,727 (33,270) 70,997 $ 69,267 $ 37,727 PAGE 59 DUNDEE REIT 2008 Annual Report Notes to the consolidated financial statements (All dollar amounts in thousands, except unit or per unit amounts) Note 1 ORGANIZATION Dundee Real Estate Investment Trust (“Dundee REIT” or the “Trust”) is an open-ended investment trust created pursuant to a Declaration of Trust, as amended and restated, under the laws of the Province of Ontario. The consolidated financial statements of Dundee REIT include the accounts of Dundee REIT and its subsidiaries, together with Dundee REIT’s proportionate share of the assets and liabilities, and revenues and expenses of joint ventures in which it participates. Our equity is fully described in Note 12; however, for simplicity, throughout the notes we may make reference to the following: • “REIT A Units”, meaning the REIT Units, Series A • “REIT B Units”, meaning the REIT Units, Series B • “REIT Units”, meaning the REIT Units, Series A, and REIT Units, Series B, collectively • “LP B Units”, meaning the LP Class B Units, Series 1 • “Units”, meaning REIT Units, Series A; REIT Units, Series B; LP Class B Units, Series 1; and Special Trust Units, collectively On December 12, 2007, the Trust announced that its unitholders approved, at a special meeting of unitholders, a special resolution relating to the modification of the organizational structure of Dundee REIT (the “Reorganization”). The Reorganization was proposed in order to provide greater certainty that Dundee REIT would be able to qualify as a “real estate investment trust” by January 1, 2008, for the purposes of the amendments to the Income Tax Act that modify the tax treatment of publicly traded specified investment flow-through trusts or partnerships (“SIFTs”) that were implemented by the Canadian federal government on June 22, 2007. A trust that satisfies the definition of “real estate investment trust” throughout its taxation year is exempt from the taxes and the restricted growth that would otherwise apply under the SIFT Rules. The Reorganization was completed on December 31, 2007, the effect of which eliminated the trusts through which Dundee REIT held its interest in Dundee Properties Limited Partnership (“DPLP”), the entity that holds the commercial revenue-producing properties, and replaced them with two limited partnerships. As a result of modifying the organizational structure and reorganizing various business activities, Dundee REIT qualified as a real estate investment trust as at December 31, 2007, and throughout 2008. On August 24, 2007, the Trust completed the sale of its portfolio of real estate assets located principally in Ontario, Québec and Newfoundland (the “Eastern Portfolio”) to GE Real Estate (“GE”), including the assumption of liabilities by GE relating to the Eastern Portfolio (the “Transaction”). Dundee REIT’s portfolio now comprises office and industrial properties located primarily in Western Canada, and a subsidiary of Dundee REIT continues to perform the property management function. Pursuant to the Transaction, the Trust made certain amendments to its Declaration of Trust and to other governing documents of the Trust and its subsidiaries. In general, the Trust and its subsidiaries cannot take any action that would prevent it from qualifying as a “real estate investment trust” and the Trust could not take any action that at any time prior to January 1, 2008, would cause it to exceed “normal growth” as determined by the normal growth guidelines pertaining to SIFTs, or to be subject to tax under paragraph 122(1) (b) of the Income Tax Act, which specifies taxes payable by a SIFT entity. At December 31, 2008, Dundee Corporation, the majority shareholder of Dundee Realty Corporation (“DRC”), directly and indirectly through its subsidiaries, held 780,851 REIT A Units and 3,454,188 LP B Units (December 31, 2007 — 333,520 and 3,315,349 Units, respectively). At December 31, 2008, GE held 2,997,371 REIT A Units and 16,316 REIT B Units (December 31, 2007 — 2,997,371 and 476,316, respectively). PAGE 60 DUNDEE REIT 2008 Annual Report Note 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES These consolidated financial statements have been prepared in accordance with the accounting recommendations of the Canadian Institute of Chartered Accountants (“CICA”). The preparation of consolidated financial statements in conformity with Canadian generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the recorded amounts of assets and liabilities and the disclosure of contingent assets and liabilities as at the date of the consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Changes in accounting policies in 2008 Capital disclosures On January 1, 2008, the Trust adopted CICA Handbook Section 1535, “Capital Disclosures”, which requires the disclosure of information that enables users of financial statements to evaluate an entity’s objectives, policies and processes for managing capital, including any externally imposed capital requirements and the consequences of non-compliance. This standard impacts the Trust’s disclosures but does not affect its consolidated financial position, results of operations or cash flows. Financial instruments — disclosures and presentation CICA Handbook Section 3862, “Financial Instruments — Disclosures” and Section 3863, “Financial Instruments — Presentation” replace Section 3861, “Financial Instruments — Disclosure and Presentation”, revise and enhance its disclosure requirements and carry forward its presentation requirements unchanged. These new sections place increased emphasis on disclosures about the nature and extent of risks arising from financial instruments and how the Trust manages those risks. These standards impact the Trust’s disclosure but do not affect its consolidated financial position, results of operations or cash flows. Details of the required capital and financial instruments disclosures can be found in Note 24. Future changes in accounting policies Deferred recoverable costs Amendments to CICA Handbook Section 1000, “Financial Statement Concepts” and new CICA Handbook Section 3064, “Goodwill and Intangible Assets”, which replace CICA Handbook Section 3062, “Goodwill and Other Intangible Assets”, have been issued and apply to interim and annual financial statements relating to fiscal years beginning on or after October 1, 2008. The objectives of these amendments and new section are to: • reinforce the principle-based approach to the recognition of assets only in accordance with the definition of an asset and the criteria for asset recognition; and • clarify the application of the concept of matching revenues and expenses, such that the current practice of recognizing as assets items that do not meet the definition and recognition criteria is eliminated. Under the amendments to CICA Handbook Section 1000, “Financial Statement Concepts”, effective January 1, 2009, the deferral and matching of operating expenses over future revenues is no longer appropriate. The impact of this will increase rental properties by $1,954, decrease deferred costs by $2,126 and decrease unitholders’ equity by $172. Business combinations In January 2009, the CICA issued CICA Handbook Section 1582, “Business Combinations”, Section 1601, “Consolidations”, and Section 1602, “Non-controlling Interests”. These sections replace the former CICA Handbook Section 1581, “Business Combinations” and Section 1600, “Consolidated Financial Statements” and establish a new section for accounting for a non-controlling interest in a subsidiary. PAGE 61 DUNDEE REIT 2008 Annual Report CICA Handbook Section 1582 establishes standards for the accounting for a business combination. It provides the Canadian equivalent to International Financial Reporting Standard (“IFRS”) 3, “Business Combinations” (January 2008). The section applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2011. CICA Handbook Section 1601 establishes standards for the preparation of consolidated financial statements. CICA Handbook Section 1602 establishes standards for accounting for a non-controlling interest in a subsidiary in consolidated financial statements subsequent to a business combination. It is equivalent to the corresponding provisions of International Financial Reporting Standard IAS 27, “Consolidated and Separate Financial Statements” (January 2008). CICA Handbook Section 1601 and Section 1602 apply to interim and annual consolidated financial statements relating to fiscal years beginning on or after January 1, 2011. Earlier adoption of these sections is permitted as of the beginning of a fiscal year. All three sections must be adopted concurrently. The Trust is currently evaluating the impact of the adoption of these sections. International Financial Reporting Standards In January 2006, the CICA Accounting Standards Board (“ASB”) adopted a strategic plan for the direction of accounting standards in Canada. As part of that plan, accounting standards for public companies are required to converge with IFRS for fiscal years beginning on or after January 1, 2011, with comparative figures presented on the same basis. In February 2008, the CICA ASB confirmed that January 1, 2011 would be the effective date of the initial adoption of IFRS. IFRS are premised on a conceptual framework similar to Canadian GAAP; however, significant differences exist in certain matters of recognition, measurement and disclosure. As the Trust continues to evaluate the impact of adoption on its processes and accounting policies, it will provide updated disclosure where appropriate. While the adoption of IFRS will not have a material impact on the reported cash flows of the Trust, it will have a material impact on the Trust’s consolidated balance sheets and statements of net income and comprehensive income. The Trust has performed an initial assessment of the impact of IFRS and has identified significant accounting policy changes pertaining to investment property, joint ventures and lease incentives that will be required or are currently expected to be applied by the Trust on its adoption of IFRS that will be significantly different than its Canadian GAAP accounting policies. A detailed discussion of the significant policy changes can be found in the management’s discussion and analysis. Revenue recognition The Trust has retained substantially all of the benefits and risks of ownership of its rental properties and therefore accounts for leases as operating leases. Revenues from rental properties include base rents, recoveries of operating expenses including property taxes, percentage participation rents, lease cancellation fees, parking income and incidental income. The Trust uses the straight-line method of rental revenue recognition, whereby the total of cash rents due over the initial term of a lease are recognized in income evenly over that term. The difference between the amount recorded as revenue under the straight-line method and cash rents received is included in amounts receivable. Recoveries from tenants are recognized as revenues in the period in which the corresponding costs are incurred. Percentage participation rents are recognized on an accrual basis once tenant sales revenues exceed contractual thresholds. Other revenues are recorded as earned. The Trust provides an allowance for doubtful accounts against that portion of amounts receivable that is estimated to be uncollectible. Such allowances are reviewed periodically based on the recovery experience of the Trust and the creditworthiness of the debtor. PAGE 62 DUNDEE REIT 2008 Annual Report Rental properties Rental properties are stated at historical cost less accumulated depreciation and impairment charges, if any. Rental properties under development include interest on project-specific and general debt, property taxes, carrying charges and applicable general and administrative expenses incurred in the pre-development and construction periods, and initial leasing costs, less incidental revenues and expenses earned prior to the project being declared operational. Properties are considered operational at the earlier of the achievement of a predetermined level of occupancy or at the expiry of a reasonable period following substantial completion. The Trust uses the straight-line method of depreciation for rental properties, building improvements, initial leasing costs and major expansions and renovations. The estimated useful life of the properties is between 30 and 40 years. Vehicles, office premises improvements, furniture and computer equipment are depreciated on a declining balance basis over their estimated useful lives ranging from 8% to 30% per annum. Building improvements are depreciated over their estimated useful lives, which range from 10 to 20 years depending on the type of improvement. Purchase price allocations For acquisitions initiated on or after September 12, 2003, the purchase price of a rental property is allocated based on estimated fair values to land, building, deferred leasing costs acquired, lease origination costs associated with in-place leases, the value of above- and below-market leases and other intangible lease assets. Other intangible lease assets include the value of in-place leases and the value of tenant relationships, if any. The fair value of buildings is determined using the depreciated replacement cost approach. For acquisitions initiated prior to September 12, 2003, the purchase price was allocated to land and buildings based on their respective fair market values. Intangible assets and liabilities Intangible assets and liabilities include the value of above- and below-market leases, in-place leases, lease origination costs and tenant relationships. Intangible assets and liabilities are stated at historic cost less accumulated amortization and impairment charges, if any. The values of above- and below-market leases are amortized on a straight-line basis to rental property revenues over the remaining term of the associated lease. The value associated with in-place leases is amortized on a straight-line basis over the remaining term of the lease. The value of tenant relationships is amortized on a straight-line basis over the remaining term of the lease plus an estimated renewal term. Lease origination costs are amortized on a straight-line basis over the term of the applicable lease. In the event a tenant vacates its space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible is expensed. Impairment of long-lived assets The Trust uses a two-step process for determining when an impairment of rental properties and intangible assets should be recognized in the consolidated financial statements. If events or circumstances indicate that the carrying value of a property may be impaired, a recoverability analysis is performed based on estimated undiscounted future cash flows to be generated from property operations and the property’s projected disposition. If the analysis indicates that the carrying value is not recoverable from future cash flows, the property is written down to its estimated fair value and an impairment loss is recognized. PAGE 63 DUNDEE REIT 2008 Annual Report Deferred costs Deferred costs may include: • deferred leasing costs, which include leasing fees and costs, except for initial leasing costs that are included in rental properties, and deferred leasing costs acquired. Deferred leasing costs are amortized on a straight-line basis over the term of the applicable lease to amortization expense; • tenant inducements, which are payments for which the tenant has no obligation to make leasehold improvements to the leased space and which are amortized against rental properties revenue on a straight-line basis over the term of the applicable lease; • tenant improvements, which include costs incurred to make leasehold improvements to tenants’ space and which are amortized on a straight-line basis over the term of the applicable lease to amortization expense; • deferred recoverable operating expenses, which are amortized to operating expenses over the period during which they are recoverable from tenants; • Deferred financing costs relating to revolving credit facilities, which include debt issue fees and expenses that are amortized to interest expense on a straight-line basis over the term of the debt; and • direct acquisition fees and costs, which exclude general and administrative costs, and which are deferred until the acquisition is completed and the costs are capitalized to the acquisition or the acquisition is abandoned and the costs are written off. Impairment of amounts receivable Trade receivables are recognized initially at fair value. A provision for impairment is established when there is objective evidence that collection will not be possible under the original terms of the contract. Indicators of impairment include delinquency of payment and significant financial difficulty of the tenant. The carrying amount of the asset is reduced through an allowance account, and the amount of the loss is recognized in the consolidated statements of net income within operating expenses. Bad debt write-offs occur when the Trust determines collection is not possible. Any subsequent recoveries of amounts previously written off are credited against operating expenses in the consolidated statements of net income. Trade receivables that are less than three months past due are not considered impaired unless there is evidence that collection is not possible. Impairment of loans receivable Loans receivable are classified as impaired when, in the opinion of management, there is a reasonable doubt as to the timely collection of principal, interest and the underlying security of the loan. The carrying amount of a loan receivable classified as impaired is reduced to its estimated fair value. Foreign currency translation The Trust’s foreign operations are considered financially self-sustaining and operationally independent. Accordingly, assets and liabilities denominated in foreign currencies are translated into Canadian dollars at the rate of exchange in effect at the balance sheet date. Revenues and expenses are translated at the average rate for the period. Translation gains and losses are deferred as a separate component of unitholders’ equity until there is a realized reduction in the net investment in the foreign operation. PAGE 64 DUNDEE REIT 2008 Annual Report Income taxes Dundee REIT uses the liability method of accounting for future income taxes relating to incorporated subsidiaries. The net future income tax liability represents the cumulative amount of taxes applicable to temporary differences between the reported carrying amount of assets and liabilities and their carrying amounts for tax purposes. In addition, the benefit of tax losses available to be carried forward to future years for tax purposes, which are more likely than not to be realized, is recognized as a reduction of the income tax liability. Future income taxes are measured at the tax rates expected to apply in the future as temporary differences reverse and tax losses are utilized. Changes to future income taxes related to changes in tax rates are recognized in income in the period when the tax rate change is substantively enacted. Unit-based compensation plan Dundee REIT has a Deferred Unit Incentive Plan, as described in Note 12, that provides for the grant of deferred trust units and income deferred trust units to trustees, officers and employees, and affiliates and their service providers (including the asset manager). The Trust recognizes compensation expense on a straight-line basis over the period that the deferred units vest, based on the market price of REIT A Units on the date of grant. Deferred trust units that have vested but for which the corresponding REIT A Units have not been issued, and where the ultimate issuance of such REIT A Units is simply a matter of the passage of time, are considered to be outstanding from the date of vesting for basic income per unit calculations. Cash and cash equivalents For the purposes of the consolidated statements of cash flows, the Trust considers all short-term investments with an original maturity of three months or less to be cash equivalents, and excludes cash subject to restrictions that prevent its use for current purposes. As at December 31, 2008, cash and cash equivalents includes the Trust’s proportionate share of cash balances of joint ventures of $1,232 (December 31, 2007 — $2,116). Excluded from cash and cash equivalents are amounts held for repayment of tenant security deposits as required by various lending agreements. Financial instruments The Trust follows CICA accounting standards for financial instruments comprising Section 3855, “Financial Instruments — Recognition and Measurement”, Section 1530, “Comprehensive Income”, and Section 3251, “Equity”. The standards require that all financial assets be classified as held for trading, available for sale, held to maturity or loans and receivables. In addition, the standards require that all financial assets be measured at fair value, with the exception of loans, receivables and investments intended to be, and classified as, held to maturity, which are required to be measured at amortized cost. Financial liabilities are classified either as held for trading, which are measured at fair value, or other liabilities, which are measured at amortized cost. Accumulated other comprehensive income is included as a separate component of unitholders’ equity and comprises only accumulated foreign currency gains and losses related to the Trust’s net investment in Greenbriar Mall in Atlanta, Georgia. All loans and receivables and all financial liabilities are recorded at amortized cost. Upon initial recognition, these instruments are recorded at fair value less any related transaction costs. Interest expense related to financial liabilities, including deferred financing costs, is recognized using the effective interest rate method. PAGE 65 DUNDEE REIT 2008 Annual Report For certain of the Trust’s financial instruments, including cash and cash equivalents, amounts receivable, amounts payable and accrued liabilities, and distributions payable, the carrying amounts approximate fair values due to their immediate or short-term maturity. The fair values of mortgages and term debt are determined by discounting the future contractual cash flows under current financing arrangements. The discount rates represent management’s best estimate of borrowing rates presently available to the Trust for loans with similar terms and maturities. The fair value of the convertible debentures is based on the market value of the debentures. Convertible debentures Upon issuance, convertible debentures are separated into debt and equity components and recorded at amortized cost. These components are measured based on their respective estimated fair values at the date of issuance, less any related transaction costs. The fair value of the debt component is estimated based on the present value of future interest and principal payments due under the terms of the debenture using a discount rate for similar debt instruments without a conversion feature. The value assigned to the equity component is the estimated fair value ascribed to the holders’ option to convert the debentures into REIT A Units. The difference between the fair value of the debt and the face value is recognized as interest expense on an effective interest rate basis over the term to maturity of the debentures with corresponding accretion to the principal of the debt. Discontinued operations The Trust classifies properties that meet certain criteria as held for sale and separately discloses any net income/loss and gain/loss on disposal for current and prior periods as discontinued operations. A property is classified as held for sale at the point in time when it is available for immediate sale, management has committed to a plan to sell the property and is actively locating a buyer for the property at a sales price that is reasonable in relation to the current estimated fair value of the property, and the sale is expected to be completed within a one-year period. Properties held for sale are carried at the lower of their carrying values and estimated fair values less costs to sell. In addition, assets held for sale are no longer depreciated. A property that is subsequently reclassified as held and in use is measured at the lower of: (a) its carrying amount before it was classified as held for sale, adjusted for any amortization expense that would have been recognized had it been continuously classified as held and in use; and (b) its estimated fair value at the date of the subsequent decision not to sell. Variable Interest Entities The Trust follows the requirements of CICA Accounting Guideline 15, “Consolidation of Variable Interest Entities” (“AcG-15”), which provides guidance for applying the principles in CICA Handbook Section 1590, “Subsidiaries”, to those entities defined as Variable Interest Entities (“VIEs”). This standard considers a VIE to be an entity in which either the equity at risk is not sufficient to permit it to finance its activities without additional subordinated financial support from other parties or equity investors lack either voting control, or an obligation to absorb expected losses, or the right to receive expected residual returns. AcG-15 requires consolidation of VIEs by the Primary Beneficiary. The Primary Beneficiary is defined as the party who has exposure to the majority of a VIE’s expected losses and/or expected residual returns. PAGE 66 DUNDEE REIT 2008 Annual Report Note 3 PROPERTY ACQUISITIONS The Trust completed the following acquisitions during the years ended December 31, 2008, and December 31, 2007, which have contributed to the operating results from the date of acquisition: For the year ended December 31, 2008 Interest Property acquired (%) type Acquired Occupancy on GLA acquisition (%) (sq. ft.) Fair value of mortgage assumed Purchase price Date acquired office Air Miles Tower, Toronto office IBM Corporate Park, Calgary 4370 Dominion Street, Burnaby office 100 322,557 118,804 63,943 33 100 92 $ 91,988 $ 100 99 57,300 11,484 — January 31, 2008 May 14, 2008 — July 10, 2008 2,111 Total 505,304 95 $ 160,772 $ 2,111 For the year ended December 31, 2007 30 and 55 St. Clair Avenue West, Interest Property acquired (%) type Acquired Occupancy on GLA acquisition (%) (sq. ft.) Fair value of mortgage assumed Purchase price Date acquired Toronto(1) 625 Agnes Street, New Westminster Aspen Portfolio, Calgary HCI Portfolio, Vaughan, Burlington and Mississauga(1) 501 Applewood Crescent, Vaughan(1) 154 University Avenue, Toronto(1) 4400 Dominion Street, office 100 426,000 96 $ 110,798 $ — January 9, 2007 office office 100 83,000 100 543,000 88 99 14,587 172,130 — January 24, 2007 29,225 March 13, 2007 industrial 100 2,100,000 98 237,721 56,528 May 1, 2007 industrial 100 76,000 100 6,787 — May 1, 2007 office 100 67,000 100 13,784 5,487 May 10, 2007 Burnaby office 100 91,000 93 18,637 Airport Corporate Centre, Calgary office 100 148,000 100 38,207 — — — June 27, 2007 July 6, 2007 August 30, 2007 9,457 October 9, 2007 office office 100 100 — 89,000 — 100 366 35,735 office 100 60,000 95 16,726 — November 29, 2007 3,683,000 98 $ 665,478 $ 100,697 (1) Disposed of as a part of the Eastern Portfolio. PAGE 67 Development property, Yellowknife 435 4th Avenue, Calgary 960 Quayside Drive, New Westminster Total DUNDEE REIT 2008 Annual Report The assets acquired and liabilities assumed in these transactions were allocated as follows: For the years ended December 31 2008 2007 Rental properties Land Buildings Tenant improvements acquired Intangible assets Value of in-place leases Lease origination costs Value of above-market rent leases Value of tenant relationships Intangible liabilities Value of below-market rent leases Total purchase price The consideration paid consists of: Cash Paid during the period Deposit Assumed mortgages at fair value Assumed accounts payable and accrued liabilities Total consideration $ 30,531 126,440 $ 180,693 434,290 156,971 6,271 7,431 2,012 419 5,944 179,048 614,983 15,851 31,609 5,313 1,460 26,096 695,312 (18,276) (29,834) $ 160,772 $ 665,478 $ 155,348 2,350 $ 560,324 3,600 157,698 2,111 963 563,924 100,697 857 $ 160,772 $ 665,478 Note 4 RENTAL PROPERTIES December 31 Land Buildings and improvements Fixed assets and equipment Rental properties Cost Accumulated depreciation 2008 Net book value Cost Accumulated depreciation 2007 Net book value $ 221,772 1,002,540 2,439 $ — $ 221,772 912,754 1,557 (89,786) (882) $ 191,935 875,619 1,985 $ — $ 191,935 809,929 1,483 (65,690) (502) under development 1,024 — 1,024 851 — 851 Total $ 1,227,775 $ (90,668) $ 1,137,107 $1,070,390 $ (66,192) $ 1,004,198 PAGE 68 DUNDEE REIT 2008 Annual Report Note 5 DEFERRED COSTS December 31 Cost Accumulated amortization Deferred leasing costs Tenant improvements Deferred recoverable costs Other deferred costs $ 12,090 $ 42,862 4,988 — (3,765) $ (18,114) (2,862) — 2008 Net book value 8,325 24,748 2,126 — $ Cost 7,639 36,115 4,746 507 Accumulated amortization $ (4,710) $ (10,352) (2,007) (505) 2007 Net book value 2,929 25,763 2,739 2 Total $ 59,940 $ (24,741) $ 35,199 $ 49,007 $ (17,574) $ 31,433 Amortization of deferred recoverable costs included in operating expenses for the year ended December 31, 2008 was $917 (December 31, 2007 — $1,578). Note 6 AMOUNTS RECEIVABLE Amounts receivable are net of credit adjustments of $2,801 (December 31, 2007 — $2,871). December 31 Trade receivables Straight-line rent receivables Other accounts receivables December 31 Trade receivables Less: provision for impairment of trade receivables Trade receivables, net $ 2008 2,321 6,714 2,752 $ 2007 1,867 5,857 2,037 $ 11,787 $ 9,761 2008 2,870 (549) 2,321 $ $ 2007 2,280 (413) 1,867 $ $ The movement in the provision for impairment of trade receivables during the year ended December 31, 2008, is as follows: December 31 As at January 1, 2008 Provision for impairment of trade receivables Receivables written off during the year as uncollectible Reduction of other receivables written off during the year Translation adjustment As at December 31, 2008 2008 413 543 (218) (216) 27 549 $ $ As at December 31, 2008, trade receivables of approximately $504 were past due but not considered impaired. These relate to tenants with which the Trust has ongoing relationships and default is not expected. PAGE 69 DUNDEE REIT 2008 Annual Report Note 7 PREPAID EXPENSES AND OTHER ASSETS December 31 Prepaid expenses Promissory notes Deposits Restricted cash Total $ 2008 2,156 — 24 3,244 $ 2007 2,170 11,963 2,609 4,186 $ 5,424 $ 20,928 Restricted cash primarily represents tenant rent deposits and cash held as security for certain mortgages. Effective November 1, 2007, the Trust sold its 60% interest in two joint venture projects (see Note 20). As part of the transaction, all mezzanine loans were repaid and related agreements terminated. Consideration for the sale included second and third mortgages totalling $11,747 bearing interest at 11.0%, secured by the lands owned by the purchaser. On November 2, 2007, the Trust assigned the mortgages to DRC for a purchase price equal to the mortgage amounts. As consideration, the Trust received two promissory notes from DRC bearing interest at 10.9% compounded monthly. On February 20, 2008, these promissory notes were repaid. Note 8 INTANGIBLE ASSETS AND LIABILITIES December 31 Intangible assets Value of above-market rent leases Value of in-place leases Lease origination costs Value of tenant relationships Cost Accumulated amortization 2008 Net book value Cost Accumulated amortization 2007 Net book value $ 2,754 $ 39,561 8,284 (1,058) $ (19,462) (3,402) 1,696 20,099 4,882 $ 2,481 36,469 6,680 $ (735) $ (13,947) (2,129) 1,746 22,522 4,551 32,901 (9,609) 23,292 29,818 (6,243) 23,575 Total $ 83,500 $ (33,531) $ 49,969 $ 75,448 $ (23,054) $ 52,394 Intangible liabilities Value of below-market rent leases $ 68,654 $ (26,713) $ 41,941 $ 53,786 $ (16,917) $ 36,869 PAGE 70 Note 9 DEBT December 31 Mortgages Convertible debentures Term debt Total DUNDEE REIT 2008 Annual Report 2008 2007 $ 743,067 128,902 345 $ 668,188 11,840 451 $ 872,314 $ 680,479 Mortgages are secured by charges on specific rental properties. On January 14, 2008, the Trust issued $125,000 principal amount convertible unsecured subordinated debentures (the “6.0% Debentures”). The 6.0% Debentures bear interest at 6.0% per annum, payable semi-annually on June 30 and December 31 each year, and mature on December 31, 2014. Each 6.0% Debenture is convertible at any time by the debenture holder into 24.15459 REIT Units, per one thousand dollars of face value, representing a conversion price of $41.40 per unit. The 6.0% Debentures may not be redeemed prior to December 31, 2010. On or after December 31, 2010, and prior to December 31, 2012, the 6.0% Debentures may be redeemed by the Trust, in whole or in part, at a price equal to the principal amount plus accrued and unpaid interest, provided the weighted average trading price for the Trust’s units for the 20 consecutive trading days, ending on the fifth trading day immediately preceding the date on which notice of redemption is given, is not less than 125% of the conversion price. On or after December 31, 2012, and prior to December 31, 2014, the 6.0% Debentures may be redeemed by the Trust at a price equal to the principal amount plus accrued and unpaid interest. In accordance with Section 3863 of the CICA Handbook, the 6.0% Debentures were initially recorded on the consolidated balance sheets as debt of $122,840 less costs of $5,800, and equity of $2,160. On April 1, 2005, the Trust issued $100,000 principal amount convertible unsecured subordinated debentures (the “5.7% Debentures”). The 5.7% Debentures bear interest at 5.7% per annum, payable semi-annually on March 31 and September 30 each year, and mature on March 31, 2015. Each 5.7% Debenture is convertible at any time by the debenture holder into 33.33 REIT Units, per one thousand dollars of face value, representing a conversion price of $30.00 per unit. The 5.7% Debentures may not be redeemed prior to March 31, 2009. On or after March 31, 2009, but prior to March 31, 2011, the 5.7% Debentures may be redeemed by the Trust in whole or in part at a price equal to the principal amount plus accrued and unpaid interest, provided that the market price for the Trust’s units is not less than $37.50. On or after March 31, 2011, the 5.7% Debentures may be redeemed by the Trust at a price equal to the principal amount plus accrued and unpaid interest. In accordance with Section 3863 of the CICA Handbook, the 5.7% Debentures were initially recorded on the consolidated balance sheets as debt of $98,800 and equity of $1,200. On June 21, 2004, the Trust issued $75,000 principal amount convertible unsecured subordinated debentures (the “6.5% Debentures”). The 6.5% Debentures bear interest at 6.5% per annum, payable semi-annually on June 30 and December 31 each year, and mature on June 30, 2014. Each 6.5% Debenture is convertible at any time by the debenture holder into 40 REIT Units, per one thousand dollars of face value, representing a conversion price of $25.00 per unit. The 6.5% Debentures may not be redeemed prior to June 30, 2008. On or after June 30, 2008, but prior to June 30, 2010, the 6.5% Debentures may be redeemed by the Trust in whole or in part at a price equal to the principal amount plus accrued and unpaid interest, provided the market price for the Trust’s units is not less than $31.25. On or after June 30, 2010, the 6.5% Debentures may be redeemed by the Trust at a price equal to the principal amount plus accrued and unpaid interest. In accordance with Section 3863 of the CICA Handbook, the 6.5% Debentures were initially recorded on the consolidated balance sheets as debt of $74,400 and equity of $600. PAGE 71 DUNDEE REIT 2008 Annual Report At December 31, 2008, convertible debentures comprise $117,922 of the 6.0% Debentures, $7,703 of the 5.7% Debentures, and $3,277 of the 6.5% Debentures (December 31, 2007 — $nil, $7,983 and $3,857). A demand revolving credit facility was renewed on June 30, 2008. The facility is available up to a formula-based maximum not to exceed $55,000, bearing interest generally at the bank prime rate (3.5% as at December 31, 2008) plus 0.5% or bankers’ acceptance rates plus 1.875%. The facility expires on April 30, 2009, and is secured by a first ranking collateral mortgage on four of the Trust’s properties and a second ranking collateral mortgage on one property. As at December 31, 2008, the formula-based amount available under this facility was $55,000, none of which was drawn or used in the form of letters of guarantee (December 31, 2007 — $nil drawn). The weighted average interest rates for the fixed and floating components of debt are as follows: December 31 Fixed rate Mortgages Convertible debentures Term debt Total fixed rate debt Variable rate Mortgages Total variable rate debt Total debt Weighted average interest rates Debt amount 2008 2007 Maturity dates 2008 2007 5.70% 7.03% 9.03% 5.91% 4.54% 4.54% 5.83% 5.70% 2009—2019 6.59% 2014—2015 9.03% 2009—2011 $ 692,028 128,902 345 $ 651,844 11,840 451 5.71% 821,275 664,135 7.70% 2009—2013 7.70% 5.76% 51,039 51,039 16,344 16,344 $ 872,314 $ 680,479 The scheduled principal repayments and debt maturities are as follows: For the years ending December 31 Mortgages Term debt 2009 2010 2011 2012 2013 2014 and thereafter Deferred financing cost and fair value adjustments $ $ 89,065 21,295 87,197 103,144 112,598 328,276 741,575 1,492 $ 743,067 $ 116 127 102 — — — 345 — 345 $ Convertible debentures — — — — — 136,294 136,294 (7,392) $ Total 89,181 21,422 87,299 103,144 112,598 464,570 878,214 (5,900) $ 128,902 $ 872,314 Included in mortgages is $3,755 in fair value adjustments (December 31, 2007 — $4,827), which reflects the fair value adjustments for mortgages assumed as part of acquisitions, net of $2,263 (December 31, 2007 — $2,374) of unamortized deferred financing costs. The convertible debentures are reduced by a $2,008 premium (December 31, 2007 — $111) allocated to their conversion features and $5,384 of unamortized deferred financing costs (December 31, 2007 — $458). The fair value adjustment, premium and deferred financing costs are amortized to interest expense over the term to maturity of the related debt using the effective interest rate method. PAGE 72 The estimated fair value of debt is as follows: December 31 Mortgages Convertible debentures Term debt Total Note 10 AMOUNTS PAYABLE AND ACCRUED LIABILITIES December 31 Trade payables Accrued liabilities and other payables Accrued interest Deposits Rent received in advance Total DUNDEE REIT 2008 Annual Report 2008 2007 $ 705,088 95,181 345 $ 681,896 15,365 443 $ 800,614 $ 697,704 $ 2008 181 9,071 3,521 4,930 902 $ 2007 270 14,762 3,068 4,422 1,867 $ 18,605 $ 24,389 Note 11 DISTRIBUTIONS The following table sets out distribution payments for the year ended December 31, 2008: REIT Units, Series A REIT Units, Series B LP Class B Units, Series 1 Paid in cash Paid by way of reinvestment in REIT A Units Paid by way of reinvestment in LP B Units Less: payable at December 31, 2007 Plus: payable at December 31, 2008 $ 33,319 4,175 — (3,124) 3,114 $ 1,046 — — (87) 3 $ 3,136 — 4,495 (607) 632 $ Total 37,501 4,175 4,495 (3,818) 3,749 Total $ 37,484 $ 962 $ 7,656 $ 46,102 The amount payable at December 31, 2008, was satisfied on January 15, 2009, by way of $3,442 in cash and $307 by way of 26,172 REIT A Units. Included in the total distributions is $334, representing the 4% bonus distribution that forms part of the Distribution Reinvestment Plan (“DRIP”). Dundee REIT’s Declaration of Trust requires monthly distribution payments to unitholders payable on or about the 15th day of the following month. The amount of the annualized distribution to be paid is based on a percentage of distributable income. Distributable income is defined in the Declaration of Trust and the percentage is determined by the trustees, in their sole discretion, based on what they consider appropriate given the circumstances of the Trust. Distributions may be adjusted for amounts paid in prior periods if the actual distributable income for those prior periods is greater or lesser than the estimates used for those prior periods. In addition, the trustees may declare distributions out of the income, net realized capital gains, net recapture income and capital of the Trust to the extent that such amounts have not already been paid, allocated or distributed. Distributable income is not a measure defined by GAAP and therefore may not be comparable to similar measures presented by other real estate investment trusts. The Trust declares distributions of $0.183 per unit per month, or $2.20 per year. PAGE 73 DUNDEE REIT 2008 Annual Report Note 12 UNITHOLDERS’ EQUITY December 31 REIT Units, Series A REIT Units, Series B LP Class B Units, Series 1 Cumulative foreign currency translation adjustment Total 2008 2007 Number of units Amount Number of units Amount 16,947,240 $ 16,316 3,454,188 271,221 371 98,309 17,072,154 $ 300,216 14,376 99,791 476,316 3,315,349 — (5,275) — (6,243) 20,417,744 $ 364,626 20,863,819 $ 408,140 Dundee REIT Units Dundee REIT is authorized to issue an unlimited number of REIT Units and an unlimited number of Special Trust Units. The REIT Units are divided into and issuable in two series: REIT Units, Series A and REIT Units, Series B. REIT Units are redeemable at the option of the holder, generally at any time, subject to certain restrictions, at a redemption price per REIT Unit equal to the lesser of 90% of a 20-day weighted average closing price prior to the redemption date and 100% of the closing market price on the redemption date. The total amount payable by Dundee REIT in any calendar month shall not exceed $50 unless waived by Dundee REIT’s trustees at their sole discretion. Any dollar amount in excess of this monthly dollar maximum, unless waived, will be paid by notes of one of Dundee REIT’s subsidiaries. REIT Units, Series A and REIT Units, Series B represent an undivided beneficial interest in Dundee REIT and in distributions made by Dundee REIT. No REIT Unit, Series A or REIT Unit, Series B has preference or priority over any other. Each REIT Unit, Series A and REIT Unit, Series B entitles the holder to one vote held at all meetings of unitholders. During the year ended December 31, 2007, 729,341 LP B Units were exchanged indirectly by Dundee Corporation for 729,341 REIT B Units which were then exchanged for 729,341 REIT A Units. The exchanges were valued at a pro rata carrying amount of the LP B Units. For the year ended December 31, 2008, there were no exchanges made by Dundee Corporation. In the fourth quarter of 2008, DRC acquired 460,000 REIT B Units from GE, and subsequently converted these units to REIT A Units. On August 24, 2007, the Trust completed the redemption and cancellation of 29,915,284 units for $47.50 per unit. These included 25,813,262 REIT A Units and 4,102,022 REIT B Units. The REIT B Units were initially exchanged from LP B Units and were valued at a pro rata carrying amount of the LP B Units. In addition, GE purchased 3,473,687 outstanding units at a purchase price of $47.50 per unit. These included 2,997,371 REIT A Units and 476,316 REIT B Units. The REIT B Units were initially exchanged from LP B Units and were valued at a pro rata carrying amount of the LP B Units. Special Trust Units are issued in connection with LP B Units. The Special Trust Units are not transferable separately from the LP B Units to which they relate and will be automatically redeemed for a nominal amount and cancelled upon surrender or exchange of such LP B Units. Each Special Trust Unit entitles the holder to the number of votes at any meeting of unitholders that is equal to the number of REIT B Units that may be obtained upon the surrender or exchange of the LP B Units to which they relate. At December 31, 2008, 3,454,188 Special Trust Units were issued and outstanding (December 31, 2007 — 3,315,349 issued and outstanding). Dundee REIT’s Declaration of Trust provides each of Dundee Corporation and GE with a pre-emptive right pursuant to which Dundee REIT will not issue any REIT A Units, or any securities convertible into or exchangeable for REIT A Units, to any person without first making an offer to Dundee Corporation and GE to issue that number of REIT A Units, securities or a comparable number of LP B Units necessary to maintain the percentage of the outstanding voting interest in Dundee REIT held by Dundee Corporation and its affiliates or GE at the date of offer. PAGE 74 DUNDEE REIT 2008 Annual Report DPLP units DPLP is authorized to issue an unlimited number of LP Class A and an unlimited number of LP Class B limited partnership units and such other classes as the general partner of DPLP, a wholly owned subsidiary of Dundee REIT, may decide. The LP Class B Units have been issued in two series: LP Class B Units, Series 1 and LP Class B Units, Series 2. The LP Class B Units, Series 1, together with the accompanying Special Trust Units, have economic and voting rights equivalent in all material respects to the REIT Units, Series A and REIT Units, Series B. Generally, each LP Class B Unit, Series 1 entitles the holder to a distribution equal to distributions declared on REIT Units, Series B, or if no such distribution is declared, on REIT Units, Series A. LP Class B Units, Series 1 may be surrendered or indirectly exchanged on a one-for-one basis at the option of the holder, generally at any time, subject to certain restrictions, for REIT Units, Series B. The LP Class B Units, Series 1 are not entitled to vote at any meeting of the limited partners of DPLP. The LP Class A Units and LP Class B Units, Series 2 are entitled to vote at meetings of the limited partners of DPLP and each unit entitles the holder to a distribution equal to distributions on the LP Class B Units, Series 1. At December 31, 2008, 16,947,240 LP Class A Units (December 31, 2007 — 17,072,154), 3,454,188 LP Class B Units, Series 1 (December 31, 2007 — 3,315,349) and nil LP Class B Units, Series 2 (December 31, 2007 — nil) were issued and outstanding. As at December 31, 2008, and December 31, 2007, all issued and outstanding LP Class A Units and LP Class B Units, Series 2 are owned indirectly by Dundee REIT and have been eliminated in the consolidated balance sheets. REIT Units, Series A REIT Units, Series B LP Class B Units, Series 1 Number of units Amount Number of units Amount Number of units Amount Accumulated other comprehensive loss Number of units Total Amount 17,072,154 $ 300,216 476,316 $ 14,376 3,315,349 $ 99,791 $ (6,243) 20,863,819 $ 408,140 Unitholders’ equity, January 1, 2008 Net income Distributions paid Distributions payable — — — 8,539 (34,370) (3,114) 4,175 700 399 Distribution Reinvestment Plan 166,960 Unit Purchase Plan Deferred Unit Incentive Plan Purchase of units under 23,222 10,492 normal course issuer bid (826,900) (21,798) Purchase of REIT B Units and subsequent conversion to — — — — — — — 242 (959) (3) — — — — REIT A Units by DRC 460,000 13,285 (460,000) (13,285) Conversion of 6.5% Debentures Conversion of 5.7% Debentures 24,920 16,392 Issue costs Equity portion of 6.0% Debentures Change in foreign currency translation adjustment Unitholders’ equity, — — — 623 492 (86) 2,160 — — — — — — — — — — — — — — 138,839 1,679 (7,024) (632) 4,495 — — — — — — — — — — — — — — — — — — — — — — — — — — — — — — 968 — — — 305,799 23,222 10,492 10,460 (42,353) (3,749) 8,670 700 399 (826,900) (21,798) — 24,920 16,392 — — — — 623 492 (86) 2,160 968 December 31, 2008 16,947,240 $ 271,221 16,316 $ 371 3,454,188 $ 98,309 $ (5,275) 20,417,744 $ 364,626 PAGE 75 DUNDEE REIT 2008 Annual Report Public offering of REIT A Units On March 12, 2007, the Trust completed a public offering of 3,700,000 REIT A Units at a price of $40.75 per unit for gross cash proceeds of $150,775. On March 29, 2007, the Trust issued an additional 495,000 REIT A Units, pursuant to the exercise of the over-allotment option granted to the underwriters for gross proceeds of approximately $20,171. The exercise of the over-allotment option increased the total gross proceeds of the offering to approximately $170,946. Costs relating to the offering of $7,413 were charged directly to unitholders’ equity. Distribution Reinvestment and Unit Purchase Plan The Distribution Reinvestment Plan (“DRIP”) allows holders of REIT A Units or LP B Units, other than unitholders who are resident of or present in the United States, to elect to have all cash distributions from Dundee REIT reinvested in additional units. Unitholders who participate in the DRIP receive an additional distribution of units equal to 4% of each cash distribution that was reinvested. The price per unit is calculated by reference to a five-day weighted average closing price of the REIT A Units on the Toronto Stock Exchange preceding the relevant distribution date, which typically is on or about the 15th day of the month following the declaration. For the year ended December 31, 2008, 166,960 REIT A Units and 138,839 LP B Units were issued under the DRIP for $8,670 (December 31, 2007 — 335,159 REIT A Units and 13,259 LP B Units for $14,304). Unit Purchase Plan The Unit Purchase Plan feature of the DRIP allows existing unitholders to purchase additional REIT A Units. Participation in the Unit Purchase Plan is optional and subject to certain limitations on the maximum number of additional REIT A Units that may be acquired. The price per unit is calculated in a similar manner to the DRIP. No commission, service charges or brokerage fees are payable by participants in connection with either the reinvestment or purchase feature of the DRIP. For the year ended December 31, 2008, 23,222 REIT A Units were issued under the Unit Purchase Plan for $700 (December 31, 2007 — 1,170 REIT A Units for $51). Conversion of debentures During the year ended December 31, 2008, the Trust issued 24,920 REIT A Units upon the conversion of $623 of the 6.5% Debentures (December 31, 2007 — issued 818,880 REIT A Units upon conversion of $20,472) and 16,392 REIT A Units upon conversion of $492 of the 5.7% Debentures (December 31, 2007 — issued 1,921,043 REIT A Units upon conversion of $57,631). Deferred Unit Incentive Plan The Deferred Unit Incentive Plan provides for the grant of deferred trust units and income deferred trust units to trustees, officers and employees, as well as affiliates and their service providers, including the asset manager. Deferred trust units are granted at the discretion of the trustees while income deferred trust units are credited to holders of deferred trust units based on distributions paid on these units. Once issued, each deferred trust unit vests evenly over a three- or five-year period on the anniversary date of the grant, while income deferred trust units vest on the same date as the associated deferred trust unit. Subject to an election for certain participants to postpone receipt of REIT A Units, such units will be issued immediately upon vesting. Up to a maximum of one million deferred trust units are issuable under the Deferred Unit Incentive Plan. Compensation expense is recorded based on the fair market value of a REIT A Unit at the date of grant and amortized as earned over the vesting period or the remaining service period of the participant, whichever is less. PAGE 76 DUNDEE REIT 2008 Annual Report During the year ended December 31, 2008, $399 of compensation expense was recorded (December 31, 2007 — $1,177) and is included in general and administrative expenses. During the year ended December 31, 2007, an additional $4,280 was recognized as a transaction cost related to the sale of the Eastern Portfolio as a result of the accelerated vesting of the deferred trust units. Income deferred trust units are accounted for as a distribution and an issuance of REIT A Units when the related deferred trust units vest. No amount in relation to income deferred trust units is recognized in net income. Weighted average grant date value Deferred trust units Income deferred trust units Outstanding at December 31, 2006 Granted during the period (see Note 20) REIT A Units issued on vesting Vested deferred units cancelled by $ management (see Note 20) Fractional units paid in cash Outstanding at December 31, 2007 Granted during the period Cancelled REIT A Units issued Fractional units paid in cash 27.87 42.69 31.80 29.56 — 32.66 33.45 30.68 30.61 — 266,200 94,200 (27,715) (99,156) (18) 233,511 84,846 (450) (8,681) — Outstanding and payable at December 31, 2008 $ 32.94 309,226 38,076 16,136 (2,655) (16,468) (3) 35,086 33,437 (5) (1,811) (47) 66,660 Total units 304,276 110,336 (30,370) (115,624) (21) 268,597 118,283 (455) (10,492) (47) 375,886 Vested but not issued at December 31, 2008 $ 32.74 224,380 60,453 284,833 Normal course issuer bid Pursuant to the issuer bid initiated in September 2007, and which expired on September 4, 2008, the Trust repurchased 174,000 REIT A Units during the year ended December 31, 2008, for consideration of $5,370. Pursuant to the September 23, 2008 renewal of its normal course issuer bid, the Trust purchased 652,900 units for consideration of $16,428. Under the bid, Dundee REIT has the ability to purchase for cancellation up to a maximum of 1,326,762 REIT A Units (representing 10% of the REIT’s public float of 13,267,620 REIT A Units on September 23, 2008) through the facilities of the TSX. The bid commenced on September 26, 2008, and will remain in effect until the earlier of September 25, 2009, or the date on which the Trust has purchased the maximum number of units permitted under the bid. As of December 31, 2008, the maximum number of REIT A Units remaining for purchase under the normal course issuer bid is 673,862. Based on the closing price of the REIT A Units on December 31, 2008, the Trust may purchase up to $8,491 worth of REIT A Units. PAGE 77 DUNDEE REIT 2008 Annual Report Note 13 JOINT VENTURES AND CO-OWNERSHIPS The Trust participates in incorporated and unincorporated joint ventures, partnerships and co-ownerships (the “joint ventures”) with other parties and accounts for its interests using the proportionate consolidation method. The following amounts represent the total assets and liabilities of rental property joint ventures in which the Trust participates and its proportionate share of the assets, liabilities, revenues, expenses and cash flows therein. December 31 Assets Liabilities For the years ended December 31 Revenues Expenses For the years ended December 31 Cash flow generated from (utilized in): Operating activities Investing activities Financing activities Decrease in cash and cash equivalents 2008 Total 2007 Proportionate share 2008 2007 $ 519,514 354,539 $ 319,291 233,596 $ 228,138 157,326 $ 160,252 116,954 Proportionate share 2008 34,689 30,772 3,917 2008 7,177 (1,275) (6,096) $ $ $ 2007 31,816 29,522 2,294 2007 4,422 16,014 (21,007) (194) $ (571) $ $ $ $ The Trust is contingently liable for the obligations of the other owners of the unincorporated joint ventures at December 31, 2008, in the aggregate amount of $174,963 (December 31, 2007 — $113,092). In each case, however, the co-owners’ share of assets is available to satisfy these obligations. Note 14 INTEREST Interest incurred and charged to earnings is recorded as follows: For the years ended December 31 Interest expense incurred, at stated rate of debt Amortization of deferred financing costs Amortization of fair value adjustments on acquired debt Interest capitalized Interest expense 2008 $ 48,720 1,256 (819) (54) $ 2007 37,692 693 (968) (23) $ 49,103 $ 37,394 Certain debt assumed in connection with acquisitions has been adjusted to fair value using the estimated market interest rate at the time of the acquisition (“fair value adjustment”). This fair value adjustment is amortized to interest expense over the remaining life of the debt using the effective interest rate method. Interest capitalized includes interest on specified and general debt attributed to a recently acquired property considered to be under redevelopment. Non-cash adjustments to interest expense are recorded as a change in non-cash working capital in the consolidated statements of cash flows. PAGE 78 DUNDEE REIT 2008 Annual Report Note 15 INCOME TAXES Dundee REIT is taxed as a mutual fund trust for Canadian income tax purposes. The Trust is required by its Declaration of Trust to distribute all of its taxable income to its unitholders, which currently enables the Trust to deduct such distributions for income tax purposes. As the income tax obligations relating to the distributions are those of the unitholders, no provision for income taxes is required on such amounts. Canadian and U.S.-based incorporated subsidiaries are subject to tax on their respective taxable income at their corresponding legislated rates. A future income tax liability as at December 31, 2008, of $3,387 (December 31, 2007 — $2,746) has been recorded to reflect the future tax obligations of these subsidiaries and comprises amounts resulting from the differences in tax and book values relating to the underlying rental properties. The reported carrying amount of Dundee REIT’s net assets, excluding those in incorporated subsidiaries at December 31, 2008, exceeds the corresponding tax cost by approximately $37,000 (December 31, 2007 — $24,000). A reconciliation of income tax expense for the period is as follows: For the years ended December 31 Income before income taxes Income (loss) before income taxes from discontinued operations Less: income allocable to unitholders Income subject to Canadian tax in consolidated entity Tax thereon at 29.5% current statutory rate (2007 — 31.62%) Foreign current and future tax recovery in respect of foreign entities Other $ 2008 11,603 (803) 10,800 (9,821) 2007 $ 10,265 751,544 761,809 (760,500) 979 289 (23) 74 340 — 340 1,309 414 (923) 16 (493) 300 (793) $ Less: total income tax expense from discontinued operations Total income tax provision (recovery) from continuing operations $ For the period ended June 30, 2007, the Trust did not meet the technical REIT exception pursuant to the June 12, 2007 amendments to the Income Tax Act, which modified the tax treatment of SIFTs. Consequently, a future income tax liability in the amount of $40,000 was recorded as at June 30, 2007, based on the temporary differences that were expected to reverse on or after January 1, 2011. The future income tax liability was recorded as a charge to the consolidated statements of net income and comprehensive income for the period ended June 30, 2007. During the quarter ended September 30, 2007, a future income tax liability in the amount of $25,000 relating to assets sold during the quarter was reversed. During the quarter ended December 31, 2007, the Trust modified its organizational structure in order to qualify as a “real estate investment trust” and meet the REIT exception. As a result, the Trust met the REIT exception as at December 31, 2007, and accordingly, the remaining $15,000 of future tax liability was reversed and recorded as a recovery through the consolidated statements of net income and comprehensive income. PAGE 79 DUNDEE REIT 2008 Annual Report Note 16 INCOME PER UNIT The weighted average number of units outstanding was as follows: For the years ended December 31 REIT A Units and REIT B Units LP B Units Vested deferred trust units Total weighted average number of units outstanding for basic income per unit amounts Add incremental units: Unvested deferred trust units Income deferred trust units 2008 2007 17,439,521 3,402,438 269,769 31,794,371 6,276,491 147,565 21,111,728 38,218,427 4,521 1,087 — 17,366 Total weighted average number of units outstanding for diluted income per unit amounts 21,117,336 38,235,793 The 3,419,110 incremental REIT A Units to be issued upon an assumed conversion of all debentures issued at December 31, 2008 (December 31, 2007 — 1,554,745 incremental REIT A Units) have been excluded from the calculation of diluted net income per unit as they are anti-dilutive. Note 17 EMPLOYEE FUTURE BENEFITS The Trust has an optional defined contribution pension plan available to all full-time employees who have been employed by the Trust for a minimum of one year. The pension plan covers employees of the Trust, Dundee Realty Management Corp., DRC and any other entity as appointed by the sponsor of the plan. The plan is sponsored by Dundee Realty Management Corp., a wholly owned subsidiary of Dundee Management Limited Partnership (“DMLP”). For 2008, the total cost recognized and cash payments for employee future benefits, consisting of cash contributed to the defined contribution plan, was $101 (2007 — $175). PAGE 80 DUNDEE REIT 2008 Annual Report Note 18 SEGMENTED INFORMATION The Trust’s rental properties have been segmented into office and industrial components. The Trust does not allocate interest expense to these segments since leverage is viewed as a corporate function. The decision as to where to incur the debt is largely based on minimizing the cost of debt and is not specifically related to the segments. Similarly, income taxes and general and administrative expenses are not allocated to the segment expenses. For the year ended December 31, 2008 Office Industrial Segment total Other Total Operations Revenues Operating expenses Net operating income Depreciation of rental properties Amortization of deferred leasing costs, tenant improvements and intangibles $ 165,959 62,092 $ 103,867 23,427 17,297 5,335 11,962 2,751 $ 183,256 67,427 $ 115,829 26,178 25,124 1,757 26,881 Segment income $ 55,316 $ 7,454 $ 62,770 $ Interest expense General and administrative expenses Interest and fee income Income taxes Discontinued operations Net income 4,205 2,315 1,890 695 221 974 $ 187,461 69,742 117,719 26,873 27,102 63,744 (49,103) (6,740) 3,702 (340) (803) $ 10,460 Segment rental properties $ 1,017,990 $ 95,331 $ 1,113,321 $ 23,786 $ 1,137,107 $ (5,545) $ (120) $ (5,665) $ (178) $ (5,843) Capital expenditures Investment in rental properties Investment in tenant improvements Acquisition of rental properties Deferred leasing costs (2,249) (155,348) (3,962) (345) — (1,027) (2,594) (155,348) (4,989) Total capital expenditures $ (167,104) $ (1,492) $ (168,596) $ (137) — (4) (319) (2,731) (155,348) (4,993) $ (168,915) PAGE 81 DUNDEE REIT 2008 Annual Report For the year ended December 31, 2007 Office Industrial Segment total Other Total Operations Revenues Operating expenses Net operating income Depreciation of rental properties Amortization of deferred leasing costs, tenant improvements and intangibles $ 134,081 48,486 $ 85,595 19,846 $ 16,020 4,444 11,576 2,771 $ 150,101 52,930 97,171 22,617 21,283 1,875 23,158 Segment income $ 44,466 $ 6,930 $ 51,396 $ 4,112 2,233 1,879 538 165 1,176 Interest expense General and administrative expenses Internalization of property manager Gain on disposition of land Provision for impairment in value of rental property Interest and fee income Income taxes Discontinued operations Net income $ 154,213 55,163 99,050 23,155 23,323 52,572 (37,394) (7,600) (1,230) 2,328 (1,352) 2,941 793 751,244 $ 762,302 Segment rental properties $ 879,218 $ 105,125 $ 984,343 $ 19,855 $ 1,004,198 Capital expenditures Investment in rental properties Investment in tenant improvements Investment in land development Acquisition of rental properties Deferred leasing costs $ (7,284) $ (2,152) $ (9,436) $ (1,859) $ (11,295) (3,500) — (377,664) (3,222) (2,751) — (182,294) (1,484) (6,251) — (559,958) (4,706) (173) (3,111) (366) (922) (6,424) (3,111) (560,324) (5,628) Total capital expenditures $ (391,670) $ (188,681) $ (580,351) $ (6,431) $ (586,782) Note 19 RELATED-PARTY TRANSACTIONS AND ARRANGEMENTS From time to time, Dundee REIT and its subsidiaries enter into transactions with related parties that are conducted under normal commercial terms. Prior to May 1, 2006, Dundee REIT, DPLP, DMLP and DRC were parties to a property management agreement and an administrative services agreement (the “Management Agreement” and the “Services Agreement”). In addition, DMLP and DRC are parties to a separate administrative services agreement. Effective May 1, 2006, the Trust acquired DRC’s 50% interest in DMLP (see Note 23). As a result, DRC is no longer party to the Management Agreement, other than its rent supplement obligation and the Services Agreement. PAGE 82 DUNDEE REIT 2008 Annual Report Asset Management Agreement Effective August 24, 2007, Dundee REIT entered into an asset management agreement with DRC pursuant to which DRC provides certain asset management services to Dundee REIT and its subsidiaries (the “Asset Management Agreement”). The Asset Management Agreement provides for a broad range of asset management services for the following fees: • base annual management fee calculated and payable on a monthly basis, equal to 0.25% of the gross asset value of properties, reflecting the market value of the properties at August 23, 2007 (the date of the GE transaction), and the purchase price of properties acquired subsequent to that date, adjusted for any properties sold; • incentive fee equal to 15% of Dundee REIT’s adjusted funds from operations per unit in excess of $2.65 per unit; • capital expenditures fee equal to 5% of all hard construction costs incurred on each capital project with costs in excess of $1,000, excluding work done on behalf of tenants or any maintenance capital expenditures; • acquisition fee, calculated over a fiscal year based on the anniversary date of the Asset Management Agreement, equal to (i) 1.0% of the purchase price of a property, on the first $100,000 of properties acquired; (ii) 0.75% of the purchase price of a property on the next $100,000 of properties acquired; and (iii) 0.50% of the purchase price on properties acquired in excess of $200,000; and • financing fee equal to 0.25% of the debt and equity of all financing transactions completed on behalf of Dundee REIT to a maximum of actual expenses incurred by DRC in supplying services relating to financing transactions. The Trust received total fees from DRC of $1,942 for the year ended December 31, 2008. These fees relate to cost recoveries under the Services Agreement. In the prior year, the Trust received total fees from DRC of $2,279. These fees relate to the rent supplement received under the Management Agreement and fees under the Services Agreement. Other costs recovered from DRC include $3,047 for the year ended December 31, 2008, for operating and administration costs of regional offices. The Trust paid total fees to DRC of $6,213 for the year ended December 31, 2008 (December 31, 2007 — $2,122), under the Asset Management Agreement. Included in amounts receivable at December 31, 2008, is $(43) related to the DRC Services Agreement (December 31, 2007 — $15), $210 related to the Asset Management Agreement and $156 related to other amounts owed by DRC. Accrued liabilities and other payables at December 31, 2008, include $nil for amounts related to the Asset Management Agreement (December 31, 2007 — $363) and $nil for other amounts collected on behalf of DRC (December 31, 2007 — $751). Note 20 ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS The fulfillment of obligations and realization of assets related to the properties noted below have been reclassified as discontinued operations to comply with the disclosure requirements of the CICA Handbook Section 3475. The results of operations of any property that has been sold and identified as discontinued operations are reported separately and comparative amounts are also reclassified as discontinued operations. During the fourth quarter of 2008, the Trust classified an industrial property located in Alberta as held for sale. In accordance with the requirements of CICA Handbook Section 3475, the property’s carrying value is established to be the lower of its carrying value or its estimated fair value less selling costs. On the transfer of the property to assets held for sale, no impairment has been recognized. PAGE 83 DUNDEE REIT 2008 Annual Report The following table presents the assets and liabilities of the discontinued property as at December 31, 2008. Assets Rental properties Deferred costs Amounts receivable Prepaid expenses and other assets Liabilities Debt Amounts payable and accrued liabilities $ $ $ $ 6,943 365 90 19 7,417 11,381 167 11,548 On August 24, 2007, the Trust completed the sale of the Eastern Portfolio to GE for gross proceeds of $2,256,700 less estimated working capital adjustments net of capital expenditure adjustments of $3,288. Net proceeds include cash consideration of $1,483,622, which includes $9,468 of adjustments relating to the sale, and the assumption of liabilities of $771,116 by GE relating to this portfolio. The total disposition includes $1,550,017 of assets and $808,070 of liabilities. The Trust recognized a gain on sale of $721,867, which includes transaction costs of $18,481. Included in transaction costs is $4,280 relating to the accelerated vesting of 194,933 deferred trust units and 28,047 income deferred trust units; $2,135 relating to the purchase and cancellation by the Trust of 99,156 deferred trust units and 16,468 income deferred trust units from trustees, senior officers and employees transferred to DRC who had elected such purchases, the value of which represents the difference between $47.50 per unit and the grant date unit values; and $3,931 related to the special award of 92,000 deferred trust units in connection with the Transaction. Related to the Transaction, on August 31, 2007, the Trust completed the sale of 3901 rue Jarry, Montréal, to its tenant, which exercised its first right to purchase the property. The Trust completed the sale for proceeds of $8,000 and recognized a gain of $4,653. For the year ended December 31, 2008, the Trust recognized a further $79 of net gains, reflecting revisions to its prior year cost of sale estimates associated with the GE transaction and other previously sold properties. During the third quarter of 2007, the Trust had classified its remaining 50% interest in Greenbriar Mall located in Atlanta as held for sale as the finalization of its sale to GE was only pending consent of the property’s mortgage lender, which the Trust expected to receive in the fourth quarter of 2007. The Trust had recorded the property at the lower of carrying value and fair value, less the estimated cost to sell and recognized an impairment loss of $1,352. The Trust had also decreased the carrying value of the property by an additional $6,298 relating to the cumulative foreign currency translation loss that was expected to be realized on the anticipated sale and realized reduction in the net investment in the foreign operation. As of December 31, 2007, it was determined that the sale of Greenbriar Mall to GE would not be completed as management did not believe that the required consent of the property’s mortgage lender would be obtained. The extension period to complete the sale expired as of January 15, 2008. As the property is not being actively marketed, it has been reclassified as held and in use. As a result, in the fourth quarter of 2007 the $6,298 write-down relating to the cumulative foreign currency translation was reversed. PAGE 84 DUNDEE REIT 2008 Annual Report Effective November 1, 2007, the Trust sold its 60% interest in two joint venture projects to its former joint venture partner for total consideration of $16,770, in which all outstanding mezzanine loans were repaid and related agreements terminated. The Trust recognized a gain on sale of $2,553. Consideration for the sale included second and third mortgages totalling $11,747 secured by the lands owned by the purchaser. On October 31, 2007, the Trust completed the sale of 2705–2737 57th Ave SE, a 20,711 square foot industrial property in Calgary, Alberta. The Trust received proceeds of $8,200 and recognized a gain on sale of $2,423. The following table summarizes the income (loss) from discontinued operations: For the years ended December 31 Revenues Rental properties revenue Interest and fee income Expenses Rental properties operating expenses Interest Depreciation of rental properties Amortization of deferred leasing costs, tenant improvements and intangibles Income (loss) before the undernoted item Gain on disposition of rental properties, net Current income taxes expense $ 2008 2007 530 — 530 559 613 233 7 1,412 (882) 79 — $ 148,526 3 148,529 65,680 25,345 19,829 17,619 128,473 20,056 731,488 300 Income (loss) from discontinued operations $ (803) $ 751,244 Note 21 COMMITMENTS AND CONTINGENCIES Dundee REIT and its operating subsidiaries are contingently liable under guarantees that are issued in the normal course of business and with respect to litigation and claims that arise from time to time. In the opinion of management, any liability that may arise from such contingencies would not have a material adverse effect on the consolidated financial statements of Dundee REIT. Dundee REIT’s future minimum commitments under operating and capital leases are as follows: Year ending December 31 2009 2010 2011 2012 2013 Total Operating lease payments Capital lease payments $ $ 941 829 818 763 649 142 142 106 — — $ 4,000 $ 390 PAGE 85 DUNDEE REIT 2008 Annual Report Purchase and other obligations The Trust has entered into lease agreements that require tenant improvement costs of $2,468. The Trust has entered into a co-ownership agreement that includes typical rights of the co-owners for dispute resolution and a one-time put option exercisable by its co-owner. The put would require Dundee REIT to purchase the remaining 50% of the building, effective April 1, 2009, at the price paid by the Trust for its initial 50% interest in the property. On January 23, 2009, the put has been exercised and the Trust will purchase the building, located in Toronto, for $25,400 and assume debt maturing in September 2009 of approximately $20,600. The Trust has entered into a fixed price utility contract with respect to four office properties in Calgary. The contract is for a period of one year (expiring on December 31, 2009) and locks the Trust in for total minimum payments of $817. The Trust has entered into an agreement to purchase, from a former joint venture partner, an office building, currently under construction, at a future date for $20,788, with maximum adjustments to the closing price of $500. The closing date will be determined when the vendor notifies the Trust that the building is substantially complete, at which time the Trust is permitted 20 days for due diligence. Note 22 SUPPLEMENTARY CASH FLOW INFORMATION For the years ended December 31 Increase in accounts receivable Decrease in deferred costs (other than leasing costs) Decrease (increase) in prepaid expenses and other assets (excluding restricted cash, promissory notes and mezzanine loans) Decrease in accounts payable and accrued liabilities (excluding leasing costs) Increase in accounts payable relating to leasing costs Change in non-cash working capital The following amounts were paid on account of interest and income taxes: For the years ended December 31 Interest Income taxes $ 2008 (1,760) 672 77 (5,170) 303 $ 2007 (689) 224 (3,764) (5,902) 30 $ (5,878) $ (10,101) $ 2008 48,827 166 $ 2007 38,265 38 Note 23 INTERNALIZATION OF PROPERTY MANAGER On May 12, 2006, through DPLP, the Trust acquired DRC’s 50% interest in DMLP, the entity that provides property management and real estate advisory services to the Trust. The transaction was effective May 1, 2006, and increased the Trust’s ownership of DMLP to 100%. On closing, 450,000 LP B Units were issued for total consideration of $12,393, of which $417 was allocated to the net tangible assets acquired of DMLP and $12,154, including $178 of transaction costs, was expensed. The $27.54 issue price per LP B Unit was estimated based on a five-day weighted average trading price of the REIT A Units on the TSX with the midpoint being May 4, 2006, the date the substantive terms of the internalization were publicly announced, net of an implied discount for issuance costs. PAGE 86 DUNDEE REIT 2008 Annual Report Also on closing, 92,000 LP B Units were issued, placed in trust and enrolled in the DRIP to satisfy the maximum number of units that DRC would be entitled to receive on June 30, 2007. The cost of these units was expensed and added to cumulative capital as qualifying properties were acquired. In the first quarter of 2007, DPLP acquired $214,432 of qualifying properties, and accordingly, $1,230 was expensed and added to cumulative capital, representing the cost of the additional 44,674 LP B Units that DRC was entitled to receive on June 30, 2007. As of March 31, 2007, DRC had earned the maximum cumulative additional 100,000 LP B Units that it was entitled to receive, and subsequently, these units were released from trust on June 30, 2007, to DRC. Note 24 CAPITAL MANAGEMENT AND FINANCIAL INSTRUMENTS RISK MANAGEMENT CICA Handbook Section 1535, “Capital Disclosures”, requires that an entity disclose information that enables users of its financial statements to evaluate an entity’s objectives, policies and processes for managing capital, including disclosures of any externally imposed capital requirements. The Trust’s capital consists of debt, including mortgages, convertible debentures and lines of credit, and unitholders’ equity. The Trust’s objectives in managing capital are to ensure adequate operating funds are available to maintain consistent and sustainable unitholder distributions, to fund leasing costs and capital expenditure requirements, and to provide for resources needed to acquire new properties. The Trust does not expect the current economic conditions and tightening in the credit markets to impact its ability to manage existing mortgages that come due over the next two years. The Trust’s existing debt levels and its strong financial position provide confidence in its ability to renew existing mortgage obligations. Various debt, equity and earnings distribution ratios are used to monitor capital adequacy and requirements. For debt management, interest coverage ratio and net debt to enterprise value are the primary ratios used in capital management. Other significant indicators include weighted average interest rate, debt average term to maturity and variable debt as a portion to total debt. These indicators assist the Trust in assessing that the debt level maintained is sufficient to provide adequate cash flows for unitholder distributions, capital expenditures and for evaluating the need to raise funds for further expansion. The Trust’s equity consists of Units, in which the carrying value is impacted by earnings and unitholder distributions. The Trust makes annual distributions of $2.20 per unit. Amounts retained in excess of the distributions are used to fund leasing costs, capital expenditure and working capital requirements. Management monitors distributions through various ratios to ensure adequate resources are available. These include the proportion of distributions paid in cash, DRIP participation ratio, total distributions as a percent of distributable income and distributable income per unit. PAGE 87 DUNDEE REIT 2008 Annual Report The Trust’s Declaration of Trust limits its interest coverage ratio to no less than 1.4 times. The interest coverage ratio is calculated as net operating income from continuing operations plus interest and fee income less general and administrative expenses, divided by interest expense from continuing operations. At December 31, 2008, the Trust’s interest coverage ratio was 2.3 times, reflecting its ability to cover interest expense requirements. For the years ended December 31 Rental properties revenue Rental properties operating expense Net operating income Add: interest and fee income Less: general and administrative expenses Interest expense Interest coverage ratio 2008 2007 $ 187,461 69,742 $ 154,213 55,163 117,719 3,702 6,740 114,681 49,103 $ $ 99,050 2,941 7,600 94,391 37,394 $ $ 2.3 times 2.5 times CICA Handbook Section 3862, “Financial Instruments — Disclosures”, places increased emphasis on disclosures about the nature and extent of risks arising from financial instruments and how the Trust manages those risks, including market risk, credit risk and liquidity risk. Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk consists of interest rate risk, currency risk and other market price risk. The Trust has some exposure to interest rate risk primarily as a result of its variable rate debt. Variable rate debt at December 31, 2008, was 5.9% of the Trust’s total debt (December 31, 2007 — 2.4%). In order to manage exposure to interest rate risk, the Trust endeavours to maintain an appropriate mix of fixed and floating rate debt, manage maturities of fixed rate debt and match the nature of the debt with the cash flow characteristics of the underlying asset. The following interest sensitivity table outlines the potential impact of a 1% change in the interest rate on variable rate assets and liabilities for the year ended December 31, 2008. A 1% change is considered a reasonable level of fluctuation on variable rate assets and debts. Interest rate risk Carrying amount Income –1% Equity Income Financial asset Cash and cash equivalents(1) Financial liabilities Variable rate mortgages(2) $ $ 69,267 51,039 $ $ (173) 128 $ $ (173) 128 $ $ 173 (128) $ $ +1% Equity 173 (128) (1) Cash and cash equivalents are short-term investments with an original maturity of three months or less, and exclude cash subject to restrictions that prevent its use for current purposes. These balances generally receive bank prime less 1.5%. Sensitivity to a -1% change in rates: ([$69,267 x 2%] – [$69,267 x 1%])/4 = $(173). Similarly, for a +1% movement in interest rates, impact = $173. Cash and cash equivalents are short term in nature and the current balance may not be representative of the balance for the rest of the year. (2) Variable rate mortgages include a floating rate mortgage at a rate of LIBOR plus 0.355%, to a maximum of 8.75% and a floating rate mortgage at a rate of LIBOR plus 0.62%. Sensitivity to a -1% change in rates: ([$51,039 x 4.54%] – [$51,039 x 3.54%])/4 = $128. Similarly, for a +1% movement in interest rates, impact = $(128). PAGE 88 DUNDEE REIT 2008 Annual Report Due to fluctuations in the exchange rate between the Canadian and U.S. dollars, the Trust is exposed to foreign exchange risk relating to its self-sustaining U.S. operations. The impact of foreign exchange fluctuations is deferred as a separate component of unitholders’ equity until there is a realized reduction in the net investment in the foreign operation. The Trust currently does not employ hedging activities to manage its financial risks, and the associated currency risks are considered immaterial. The Trust’s assets consist of office and industrial rental properties. Credit risk arises from the possibility that tenants in rental properties may not fulfill their lease or contractual obligations. The Trust mitigates its credit risks by attracting tenants of sound financial standing and by diversifying its mix of tenants. It also monitors tenant payment patterns and discusses potential tenant issues with property managers on a regular basis. A further description of credit risk relating to tenants is disclosed in Note 6. Cash and cash equivalents, deposits and restricted cash carry minimal credit risk, as all funds are maintained with highly reputable financial institutions. Liquidity risk is the risk that the Trust will encounter difficulty in meeting obligations associated with the maturity of financial obligations. The Trust manages maturities of the fixed rate debts, and monitors the repayment dates to ensure sufficient capital will be available to cover obligations. A schedule of principal repayments and debt maturities is provided in Note 9. Note 25 SUBSEQUENT EVENTS Effective January 23, 2009, a put option has been exercised by an office building co-owner and the Trust will purchase the building, located in Toronto, for $25,400 and assumed debt, maturing in September 2009, of approximately $20,600. PAGE 89 DUNDEE REIT 2008 Annual Report Trustees and officers Trustees Dr. Günther Bautz1 ULM, GERMANY David J. Goodman TORONTO, ONTARIO Counsellor on Intellectual Property to Braun GmbH President and Chief Executive Officer, DundeeWealth Inc. Detlef Bierbaum2, 4 KÖLN, GERMANY Ned Goodman2, 5 INNISFIL, ONTARIO Officers Ned Goodman CHAIRMAN Michael J. Cooper VICE CHAIRMAN AND CHIEF EXECUTIVE OFFICER Member of the Supervisory Board, Bankhaus Sal. Oppenheim jr. & Cie. KGaA President and Chief Executive Officer, Dundee Corporation Michael Knowlton PRESIDENT AND CHIEF OPERATING OFFICER Donald K. Charter TORONTO, ONTARIO Duncan Jackman4 TORONTO, ONTARIO Corporate Director and President, 3Cs Corporation Chairman and CEO, E-L Financial Corporation Limited Michael J. Cooper2 TORONTO, ONTARIO Robert Tweedy4 TORONTO, ONTARIO Vice Chairman and Chief Executive Officer, Dundee REIT Chairman, Useppa Holdings Limited Mario Barrafato SENIOR VICE PRESIDENT AND CHIEF FINANCIAL OFFICER Jane Gavan CORPORATE SECRETARY Peter A. Crossgrove1, 3, 4 TORONTO, ONTARIO Chairman and Interim Chief Executive Officer, Excellon Resources Inc. Joanne Ferstman TORONTO, ONTARIO Executive Vice President and Chief Financial Officer, Dundee Corporation and Vice Chairman and Head of Capital Markets, DundeeWealth Inc. Robert G. Goodall1, 3 MISSISSAUGA, ONTARIO President, Canadian Mortgage Capital Corporation 1 Member of the Audit Committee 2 Member of the Investment Committee 3 Member of the Compensation Committee 4 Member of the Governance and Environmental Committee 5 Chairman of the Board of Trustees PAGE 90 DUNDEE REIT 2008 Annual Report This page was left intentionally blank. PAGE 91 DUNDEE REIT 2008 Annual Report This page was left intentionally blank. PAGE 92 Corporate information Head office DUNDEE REAL ESTATE INVESTMENT TRUST State Street Financial Centre 30 Adelaide Street East, Suite 1600 Toronto, Ontario M5C 3H1 Phone: (416) 365-3535 Fax: (416) 365-6565 Transfer agent (for change of address, registration or other unitholder inquiries) COMPUTERSHARE TRUST COMPANY OF CANADA 100 University Avenue, 9th Floor Toronto, Ontario M5J 2Y1 Phone: (514) 982-7555 or 1 800 564-6253 Fax: (416) 263-9394 or 1 888 453-0330 E-mail: service@computershare.com Investor relations Phone: (416) 365-3536 Toll free: 1 877 365-3535 E-mail: info@dundeereit.com Web site: www.dundeereit.com Taxation of distributions Distributions paid to unitholders in respect of the tax year ending December 31, 2008, are taxed as follows: Other income: 7.3% Taxable capital gains: 0.1% Return of capital: 92.6% Management estimates that 70% of the distributions to be made by the REIT in 2009 will be tax deferred. Stock exchange listing THE TORONTO STOCK EXCHANGE Auditors Listing symbols PRICEWATERHOUSECOOPERS LLP REIT Units, Series A: D.UN 6.5% Convertible Debentures: D.DB 5.7% Convertible Debentures: D.DB.A 6.0% Convertible Debentures: D.DB.B Royal Trust Tower, Suite 3000 Toronto-Dominion Centre 77 King Street West Toronto, Ontario M5K 1G8 Corporate counsel OSLER, HOSKIN & HARCOURT LLP Box 50, 1 First Canadian Place Toronto, Ontario M5X 1B8 Annual meeting of unitholders Monday, May 11, 2009, at 4:00 pm (EST) The Toronto Board of Trade East Ballroom 1 First Canadian Place, Suite 350 100 King Street West Toronto, Ontario Distribution Reinvestment and Unit Purchase Plan The purpose of our Distribution Reinvestment and Unit Purchase Plan (“DRIP”) is to provide unitholders with a convenient way of investing in additional units without incurring transaction costs such as commissions, service charges or brokerage fees. By participating in the Plan, you may invest in additional units in two ways: Distribution reinvestment: Unitholders will have cash distributions from Dundee REIT reinvested in additional units as and when cash distributions are made. Cash purchase: Unitholders may invest in additional units by making cash purchases. If you register in the DRIP you will also receive a “bonus” distribution of units equal to 4% of the amount of your cash distribution reinvested pursuant to the Plan. In other words, for every $1.00 of cash distributions reinvested by you under the Plan, $1.04 worth of units will be purchased. To enrol, contact: COMPUTERSHARE TRUST COMPANY OF CANADA 100 University Avenue, 9th Floor Toronto, Ontario M5J 2Y1 Attention: Dividend Reinvestment Services Or call their Customer Contact Centre at 1 800 564-6253 (toll free) or (514) 982-7555 For more information, you may also visit our web site: www.dundeereit.com . m o c . n g i s e d s k r o w w w w S K R O W E H T : n g i s e D d n a t p e c n o C DUNDEE REAL ESTATE INVESTMENT TRUST State Street Financial Centre 30 Adelaide Street East, Suite 1600 Toronto, Ontario M5C 3H1 www.dundeereit.com
Continue reading text version or see original annual report in PDF format above