Quarterlytics / Healthcare / Medical - Devices / Dynatronics

Dynatronics

dynt · NASDAQ Healthcare
Claim this profile
Ticker dynt
Exchange NASDAQ
Sector Healthcare
Industry Medical - Devices
Employees 201-500
← All annual reports
FY2013 Annual Report · Dynatronics
Sign in to download
Loading PDF…
2013annual report

Letter to Shareholders  — 3

Poised to Make a Major Impact in the Market — 7

Board of Directors and Management Team — 8

Management’s Discussion and Analysis  — 9

Report of Independent Registered Public Accounting Firms — 18

Financial Statements —  20

Notes to Financial Statements —  25

Corporate Information — 36

 
 
 
 
 
 
 
 
The SolarisPlus devices were 

introduced in August 2012, 

and quickly became our 

top–selling product line.

3

s
r
e
d
l
o
h
e
r
a
h
s
o
t
r
e
t
t
e
l

2013letter to shareholders

Years of increased R&D expenditures and 

practitioners with a variety of choices. 

strategic planning culminated in fiscal year 

Along with the four devices that comprise 

2013 with the introduction of a record number 

the Dynatron SolarisPlus family of products, 

of innovative devices. We expect that these 

we introduced the new Tri–Wave Light Probe 

new investments will increase market interest 

and the Tri–Wave Light Pad.  These devices 

in our product lines.  While Dynatronics has 

include three wavelengths of light to deliver 

long been an innovation leader in our market, 

powerful phototherapy. The new probe and 

we have never introduced a greater number 

pad function as accessory devices to the 

of new devices during any other 12–month 

Dynatron SolarisPlus product family. 

period in our history.  Even better, the 

An additional accessory introduced as part 

innovation did not stop in fiscal year 2013. 

of the SolarisPlus family is a transport cart on 

Early in 2013, we introduced the 

which the SolarisPlus unit can be positioned 

Dynatron Solaris®Plus family of products, 

for easy movement around practitioners’ 

updating and 

improving our premier 

Solaris brand family 

of products. The 

SolarisPlus family of 

products includes 

four therapy devices 

capable of delivering 

...we have never introduced a 
greater number of new devices 
during any other 12-month 
period in our history.

clinics. This attractive 

cart not only improves 

the aesthetic appeal 

of the SolarisPlus 

family of products, but 

is highly functional, 

providing three large 

drawers for storage and 

varying combinations of electrotherapy, 

a low center of gravity to eliminate tipping. 

ultrasound therapy and phototherapy all at 

The introduction of the Dynatron 

the same time, if desired. The top–of–the–line 

SolarisPlus products helped us reverse a 5 

Dynatron SolarisPlus 709 is capable of 

percent decline in therapy device sales to 

delivering seven different forms of electro-

produce a 6 percent sales improvement in 

therapy through five patient therapy channels, 

fiscal year 2013 compared to fiscal year 2012. 

three frequencies of ultrasound therapy and 

In addition to the Dynatron SolarisPlus 

multiple variations of phototherapy. The 

family of products, we brought new therapy 

other three SolarisPlus devices, which offer 

tables to the market in the second quarter 

fewer therapy channels or exclude ultrasound 

of fiscal year 2013. The Ultra 2 and Ultra 

therapy, are variations on these combinations. 

3 are premium hi–lo segmented therapy 

The entire product line provides 

tables. As indicated by their names, the 

 
 
4

Ultra 2 is a two–section table and the 

new probe will provide practitioners with a 

products increased this fiscal year over last 

5

Ultra 3 is a three–section table. Both are 

tool that delivers thermal therapy and/or elec-

year. The loss of sales has been exclusively 

heavy–duty, 550–pound capacity tables with 

trotherapy in a single device. A year ago we 

limited to decreased sales of distributed 

unique operator conveniences. Interest in 

introduced our first version of this probe as 

products produced by other manufacturers. 

these new therapy tables was slow at first, 

an accessory to our Quad 7 thermal therapy 

Our strategy of expanding our sales force 

but sales are now gaining momentum. 

device. The original Thermostim achieved 

by attracting new distributors and sales 

Besides the SolarisPlus devices, the 

heating and cooling of the probe face using 

persons with our innovative, new, proprietary 

Tri–Wave Light Probe and Pad, and the Ultra 

heated or cooled water circulated from the 

manufactured products will, we believe, also 

therapy tables, we also introduced a new line of 

Quad 7 device. The Dynatron Thermostim 

lead to an increase of sales of the products 

combination therapy devices branded the “25 

Probe is a new, advanced–technology probe 

we distribute for other manufacturers. 

Series.” The 25 Series is intended to replace 

that achieves thermal therapy capabilities 

We continue to explore options for 

our aging 50 Series line of products. The 25 

by use of a thermoelectric chip, instead of 

expanding relationships with national accounts 

Series products are similar to the SolarisPlus 

circulating water, eliminating the need for the 

and group purchasing organizations, and to 

product family, except that they offer only 

awkward hoses used on the predicate device. 

pursue international sales opportunities. For 

electrotherapy and ultrasound therapy, and 

The new Thermostim Probe, scheduled 

the first time in our history, we have significant 

do not include phototherapy, a transport 

for release before the end of calendar year 

interest in our new products from Asian 

cart or the ability to add future modalities.   

2013, is a plug–and–play accessory to the 

and European distributors. While cultivating 

We expect the 25 Series products 

Dynatron SolarisPlus family of products. 

national accounts and international sales is a 

will open new doors of distribution for us. 

This exciting technology will further enhance 

more prolonged process, we remain engaged 

Throughout our history we have subscribed 

the innovative SolarisPlus brand.  We also 

to bring those opportunities to fruition. 

to a sales philosophy of protected territories 

expect the introduction of the Thermostim 

In December 2012, we implemented 

for our proprietary devices. While this has 

Probe to significantly boost revenue through 

a one–for–five reverse split of our common 

attracted the best sales persons and the best 

sales of the probe itself, as well as increased 

stock. We are pleased that our overall 

dealers, it has also precluded our pursuit 

sales of the SolarisPlus products.

of a significant part of our key market. 

We believe the introduction of a record 

With the advent of the 25 Series, we will, 

number of products this last year and in the 

market capitalization has actually improved 

since the implementation of that reverse 

stock split. In fact, on August 6, 2013 the 

for the first time in our history, offer proprietary 

new fiscal year, together with the anticipated 

stock price closed at $5.57 per share. 

combination therapy devices to all qualified 

introduction of the Thermostim Probe and 

We are confident that as we begin to 

distributors. We will continue to protect certain 

the new strategy for expanding distribution of 

implement the new sales strategy, backed 

distributors and sales 

persons by restricting 

the offer and sale of the 

Dynatron SolarisPlus 

products and associated 

accessories to be sold 

only by these exclusive 

distributors and repre-

sentatives, or under their 

direction, within limited 

geographical territories. 

[we]... improved operating 
performance compared 
to fiscal year 2012, 
reducing pre-tax losses 
31% from $190,241 last 
year to $131,125 this year.

products, positions us well 

for a new growth phase. 

by our new proprietary products, we will 

see sustained growth in the sales both of 

That strategy is timely:  

Dynatronics–manufactured products as well as 

For the first time since we 

distributed products. Adding these improved 

began to offer commercialized 

sales and the resulting gross profits to our 

products, we reported net 

losses for two consecutive 

years. In fiscal year 2012, 

we reported a net loss of 

$23,535.  In fiscal year 

2013, we reported a net 

more austere platform of reduced expense 

and overhead should position us to return 

to profitability in the coming fiscal year.

At the same time, we will make available the 

loss of $44,371.  Despite the slightly larger net 

25 Series of combination therapy products 

loss for fiscal year 2013, we actually improved 

generally to qualified sales persons, dealers 

operating performance compared to fiscal 

and distributors without geographic limitations. 

year 2012, reducing pre–tax losses 31% from 

Kelvyn H. Cullimore, Jr.

Chairman, President and CEO

We anticipate that this will broaden our stable 

$190,241 last year to $131,125 this year. 

of capable sales persons, many of whom may 

That improvement was achieved by cutting 

also be attracted to sell other Dynatronics 

expenses by just over $900,000 from fiscal 

products, including the Dynatron SolarisPlus 

year 2012 to fiscal year 2013. Those expense 

products, by working with the appointed sales 

reductions were offset by a 6.7 percent drop 

representative or dealer in their territories. 

in sales, resulting in a loss of approximately 

In the coming months we will introduce 

$850,000 in gross profit margin year over year. 

one of the most innovative and exciting new 

While we are concerned about these 

products we have engineered in years. It is 

declines in sales, we are encouraged by the 

called the Dynatron ThermostimTM Probe. This 

fact that sales of our proprietary manufactured 

l
e
t
t
e
r
t
o
s
h
a
r
e
h
o
l
d
e
r
s

s
r
e
d
l
o
h
e
r
a
h
s
o
t
r
e
t
t
e
l

 
 
 
 
Introduction of the ThermoStim 

Probe, promises to be one of the 

most significant contributions 

to the Physical Therapy 

market in the last decade.

7

4
1
0
2
n

i

t
e
k
r
a
m
e
h
t
n
o
t
c
a
p
m

i

r
o
j
a
m
a

e
k
a
m
o
t
d
e
s
o
p

i

poised to make a major impact on the market in

2014

Poised to make a major impact on the market in 2014, a quick review of Dynatronics’ 

history reveals that two things have significantly moved the sales and profitability 

needle in the past—extending distribution and leveraging new technology.

1996—ACquisition of superior ortHopediC supplies, inC. 

The acquisition of Superior Orthopedic Supplies expanded Dynatronics’ manufactured 

product offerings by over 200 products, including hot/cold packs, supports, pillows, and 

therapy tables. Sales for fiscal year 1996 jumped 50%, following this major acquisition.

2004—introduCtion of solAris series

Dynatronics once again raised the bar for technological innovation with the introduction 

of the Solaris Series of electrotherapy devices. After one year on the market, no other 

company had yet offered the unique combination of 7 electrotherapy modalities, 

3-frequency ultrasound capabilities, and the option of adding light therapy.  Leveraging 

this new technology, company profits jumped from $24,799 to $883,300.

2008—deAler ACquisitions

The acquisition of 6 key dealers expanded Dynatronics’ influence and direct sales access nationwide. 

With improved sales margins, increased number of sales reps, and solid presence in 29 states 

across the nation, Dynatronics sales nearly doubled from $17.8 million to $32.6 million.

2014—tHermostim probe

Introduction of the ThermoStim Probe, promises to be one of the most significant contributions to 

the Physical Therapy market in the last decade. No other device on the market can supply a variety 

of Stim outputs combined with both heat (112°) and cold (35°) options in one device. Designed as an 

optional accessory to the SolarisPlus Series, this revolutionary tool facilitates the delivery of three 

different therapies in one treatment, significantly reducing the time typically required to administer 

separate treatments.  By leveraging proprietary technology, the new ThermoStim Probe will be the 

catalyst to boost sales and attract new distributors, beginning midway through fiscal year 2014.

 
 
 
 
 
 
 
 
 
 
 
8

i

b
o
a
r
d
o
f
d
r
e
c
t
o
r
s
&
m
a
n
a
g
e
m
e
n
t

t
e
a
m

boArd of direCtors

Pictured above, in order from left to right

Kelvyn H. Cullimore, Jr.

Chairman, President and CEO

Larry K. Beardall

Executive Vice President of Sales and Marketing

Joseph H. Barton

Director

Howard L. Edwards

Director

R. Scott Ward, Ph.D.

Director

mAnAgement teAm

Kelvyn H. Cullimore, Jr.

Chairman, President and CEO

Larry K. Beardall

Executive Vice President of Sales and Marketing

Terry M. Atkinson, CPA

Chief Financial Officer

Robert J. (Bob) Cardon

Vice President of Administration, Secretary/Treasurer

Douglas G. Sampson 

Vice President of Production and R&D

Bryan D. Alsop

Vice President of Information Technology

discussion & analysis

MGMT

The following discussion should be read in conjunction with our consolidated financial statements and 

notes to those consolidated financial statements, included elsewhere in this Annual Report on Form 10-K. 

In addition to historical information, this discussion contains forward-looking statements that involve risks, 

uncertainties and assumptions that could cause actual results to differ materially from our expectations.

overview—Our principal business is the distribution and marketing of physical medicine 

products and aesthetic products, many of which we design and manufacture.  We offer a broad 

line of medical equipment including therapy devices, medical supplies and soft goods, treatment 

tables and rehabilitation equipment.  Our line of aesthetic equipment includes aesthetic massage 

and microdermabrasion devices, as well as skin care products.  Our products are sold to and 

used primarily by physical therapists, chiropractors, sports medicine practitioners, podiatrists, 

plastic surgeons, dermatologists, aestheticians and other aesthetic services providers.  Our fiscal 

year ends on June 30.  Reference to fiscal year 2013 refers to the year ended June 30, 2013.  

results of operAtions

20% of the reduced sales are due to a single 

Fiscal Year 2013 Compared to Fiscal Year 2012

manufacturer that changed their distribution 

paradigm negatively impacting our sales 

net sAles—Net sales in fiscal year 

of their products.  The continued general 

2013 were $29,538,275 compared to 

economic weakness in our primary markets 

$31,664,181 in fiscal year 2012. The 

combined with uncertainties over anticipation 

$2,125,906 decrease is characterized by 

of negative market impacts related to 

sales reductions evenly split between supplies 

provisions of the Affordable Care Act also 

and capital equipment distributed for other 

contributed to lower sales, particularly of 

manufacturers.  Consolidated sales of 

capital equipment.  The reductions in sales of 

proprietary manufactured products actually 

distributed medical supplies during the year 

increased over the prior year with more 

include the impact of a single large customer 

significant gains in sales of the new Dynatron 

that discontinued operations in early 2012.  

Solaris Plus family of products offsetting 

Sales of proprietary manufactured 

lower sales of other proprietary manufactured 

physical medicine products represented 

products.  The decline in sales of products 

approximately 46% and 42% of total physical 

distributed for other manufacturers is 

medicine product sales in fiscal years 2013 

attributable to several factors.  Approximately 

and 2012, respectively.  Distribution of 

9

n
o
i
t
i
d
n
o
c
l
a
c
n
a
n
i
f

i

i

f
o
s
s
y
l
a
n
a

i

&
n
o
s
s
u
c
s
d
s

i

’
t
n
e
m
e
g
a
n
a
m

 
 
 
 
 
 
 
 
 
 
 
products manufactured by other suppliers 

products increases in conjunction with the 

2012.  R&D expenses are expected to increase 

above, we have taken steps to reduce expenses 

accounted for the balance of our physical 

introduction of our new ThermoStim Probe in 

slightly in fiscal year 2014, as a result of the 

at an annualized amount of approximately 

medicine product sales in those years.  

the quarter ending December 31, 2013, sales 

introduction of the new ThermoStim Probe.  

$500,000 during fiscal year 2014.

Sales of manufactured aesthetic products 

growth will resume and, as a result, gross profit 

However, those increases will mostly be incurred 

in fiscal years 2013 and 2012, represented 

will improve.  In addition, as healthcare reform 

in the first two quarters of the next fiscal 

inCome tAx benefit—Income tax benefit 

approximately 78% and 73% of total 

progresses, we expect uncertainty in our market 

year.  R&D costs are expensed as incurred.

was $86,754 in fiscal year 2013, compared 

aesthetic product sales, respectively, with 

to diminish, confidence to increase and demand 

to $166,706 in fiscal year 2012.  Due to tax 

distributed products making up the balance.

for our products to begin to strengthen.

interest expense—Interest expense 

benefits associated with R&D tax credits 

The majority of our sales revenues come 

decreased by $1,294, to $260,699 in fiscal 

and other credits, the effective income tax 

10

from the sale of physical medicine products, 

selling, generAl And AdministrAtive 

year 2013 compared to $261,993 in fiscal year 

benefit rate in fiscal year 2013 was 66.2% 

11

both manufactured and distributed.  In 

expenses—Selling, General and Administra-

2012 due to lower balances on our long-term 

compared to an effective tax benefit rate 

fiscal years 2013 and 2012, sales of physical 

tive, or SG&A expenses were $9,860,964, 

debt compared to fiscal year 2012.  During 

of 87.6% in 2012.  The difference in the 

medicine products accounted for 91% 

or 33.4% of net sales, in fiscal year 2013, 

fiscal 2013, we paid off the first mortgage 

effective tax rates is attributable to lower 

of total sales in both years.  Chargeable 

compared to $10,506,460, or 33.2% of net 

on our Cottonwood Heights facility.

R&D tax credits in fiscal year 2013, as well as 

repairs, billable freight revenue, aesthetic 

sales, in fiscal year 2012.  The $645,496 

certain permanent book to tax differences.

product sales and other miscellaneous 

decrease in SG&A expenses in fiscal year 2013 

loss before inCome tAx benefit—

revenue accounted for approximately 

as compared to 2012 is a result of the following:

Pre-tax loss in fiscal year 2013 was $131,125, 

net loss—Net loss was $44,371 ($.02 

9% of total revenues in both years.

compared to $190,241 in fiscal year 2012, an 

per share) in fiscal year 2013, compared to 

During the fiscal year ended June 30, 

$396,178 of lower selling expenses due 

improvement of 31%.  The decrease in pre-tax 

$23,535 ($.01 per share) in fiscal year 2012.  

2013, we introduced more new proprietary 

primarily to lower sales commissions;

loss for 2013 resulted from lower selling, 

As reported in the section above entitled Loss 

manufactured products than at any other time 

$154,872 of lower labor and overhead costs;

labor, and R&D expenses.  More specifically, 

Before Income Tax Benefit, operating losses 

in our history.  However, the full impact of 

$94,446 of lower general expenses primarily 

an $856,631 reduction in gross margin was 

were reduced by nearly one third in fiscal year 

these new products will not likely be seen until 

related to a reduction in professional fees.

offset by reducing SG&A and R&D expenses by 

2013 compared to fiscal year 2012.  Therefore, 

the next fiscal year.  They do provide a strong 

foundation for a strategy 

to reverse the trend of 

declining sales experienced 

this past fiscal year.

...management identified  
 over $500,000 of new       
   annual cost reductions...

During the first 

quarter of fiscal year 2014, 

management identified over 

$500,000 of new annual 

cost reductions which are 

$935,015 for the year ended June 30, 2013.  It 

the reason net loss increased from $23,535 

should be noted that during the year we paid 

last year to $44,371 this year is due to higher 

$81,736 in medical device taxes as required 

income tax benefits last year associated with 

by the Affordable Care Act.  This Medical 

higher R&D tax credits compared to this year.  

Device Tax is assessed on sales regardless of 

We expect improved profitability in fiscal year 

profitability.  Therefore, despite the fact we 

2014 due to the planned introduction of an 

gross profit—Gross 

being implemented to further 

did not generate an operating profit we were 

important new product in the quarter ending 

profit totaled $11,086,602, or 37.5% of 

reduce labor and overhead costs and improve 

still required to pay these excise taxes as 

December 31, 2013 and with our planned 

net sales, in fiscal year 2013, compared to 

operating efficiencies in future periods.

noted above which contributed to the losses 

expense reductions which are scheduled to 

$11,943,233, or 37.7% of net sales, in fiscal 

incurred during the fiscal year.  As noted 

be implemented during the fiscal year 2014.

year 2012.  The decrease in gross profit 

reseArCH And development—Over the 

during the year directly reflects lower sales 

last three years, we have undertaken the most 

generated during the current fiscal year as 

extensive research and development (“R&D”) 

liquidity And CApitAl resourCes

reported above.  Lower sales and margins 

effort in our history.  More new products have 

We have financed operations through available cash reserves and borrowings under a line of credit with a 

of distributed capital equipment and certain 

been introduced during this period of time than 

bank.  Working capital was $3,516,011 as of June 30, 2013, inclusive of the current portion of long-term 

medical supplies were partially offset by higher 

any period since our formation.  These new 

obligations and credit facilities, compared to working capital of $3,565,858 as of June 30, 2012.  During 

sales and margins from the new SolarisPlus 

products include the Quad7 thermal therapy 

fiscal year 2013, we generated $643,106 in cash from operating activities, used $418,386 to pay down 

and Quad7 products.  Overall, gross margin 

device, the Dynatron SolarisPlus line of four 

principal on long-term debt, paid $100,438 for capital expenditures primarily related to improving 

as a percent of sales, remained virtually 

electrotherapy/ultrasound devices enabled 

our e-commerce and IT infrastructure, and paid $99,997 to repurchase and retire common stock.

unchanged.  The implementation of the Medical 

to power two phototherapy accessories, the 

Device Tax on January 1, 2013, as required by 

Ultra 2 and Ultra 3 treatment tables, and the 

ACCounts reCeivAble—Trade accounts 

customers.  Accounts receivable are generally 

the Affordable Care Act placed a 2.3% tax on 

25 Series line of four therapy devices.  With 

receivable, net of allowance for doubtful 

collected within 30 days of the agreed terms.  

sales of proprietary manufactured products 

the completion of development of the Quad7, 

accounts, decreased $420,374, or 11.5%, to 

and products imported by us for distribution 

Ultra tables and SolarisPlus product line, we 

$3,246,712 as of June 30, 2013, compared 

inventories—Inventories, net of reserves, 

in the United States.  This tax had the effect 

were able to reduce research and development 

to $3,667,086 as of June 30, 2012.  Trade 

increased $308,956, or 5.1%, to $6,407,553 

of lowering gross profits during the year as it 

(“R&D”) expense during the early part of 

accounts receivable represent amounts 

as of June 30, 2013, compared to $6,098,597 

effectively increased the cost of goods sold 

fiscal year 2013 to more normal levels.  R&D 

due from our dealer network as well as 

as of June 30, 2012.  During fiscal year 

on all items taxed.  During the fiscal year 

expenses for 2013 were $1,120,887 compared 

from medical practitioners and clinics. We 

2013, we increased our inventory of parts 

we paid $81,736 in medical device taxes.    

to $1,410,406 in 2012.  R&D expense decreased 

believe that our estimate of the allowance for 

in conjunction with the introduction of the 

Management believes that as market 

as a percentage of net sales in fiscal year 2013 

doubtful accounts is adequate based on our 

Dynatron SolarisPlus product line, Ultra 

demand for our proprietary manufactured 

to 3.8% from 4.5% of net sales in fiscal year 

historical knowledge and relationship with our 

Tables product line and the 25 Series product 

i

&
n
o
s
s
u
c
s
d
s

i

’
t
n
e
m
e
g
a
n
a
m

n
o
i
t
i
d
n
o
c
l
a
c
n
a
n
i
f

i

i

f
o
s
s
y
l
a
n
a

m
a
n
a
g
e
m
e
n
t
’

i

s
d
s
c
u
s
s
o
n
&

i

a
n
a
l
y
s
s
o
f

i

i

f
i
n
a
n
c
a
l
c
o
n
d
i
t
i
o
n

 
 
 
 
 
 
 
 
 
 
 
 
 
line.  In addition, inventory levels fluctuate 

3.5%.  The line of credit is collateralized by 

inventory reserves—The nature of our 

customer, and collection of any resulting 

based on the timing of large inventory 

accounts receivable and inventories.  Borrowing 

business requires that we maintain sufficient 

receivable is reasonably assured. Amounts 

purchases from overseas suppliers.  

limitations are based on approximately 45% 

inventory on hand at all times to meet the 

billed for shipping and handling of products 

of eligible inventory and up to 80% of eligible 

requirements of our customers. We record 

are recorded as sales revenue.  Costs 

ACCounts pAyAble—Accounts payable 

accounts receivable, up to a maximum credit 

finished goods inventory at the lower of standard 

for shipping and handling of products to 

increased $338,693, or 14.0%, to $2,751,894 

facility of $7,000,000.  Interest payments 

cost, which approximates actual cost (first-in, 

customers are recorded as cost of sales.

as of June 30, 2013, from $2,413,201 as of 

on the line are due monthly.  As of June 30, 

first-out) or market.  Raw materials are recorded 

June 30, 2012.  The increase in accounts 

2013, the borrowing base was approximately 

at the lower of cost (first-in, first-out) or market.  

AllowAnCe for doubtful ACCounts—

payable is a result of increased inventories, 

$4,821,000, resulting in approximately 

Inventory valuation reserves are maintained 

We must make estimates of the collect-

12

the timing of our weekly payments to suppliers 

$1,325,000 available on the line.  The line of 

for the estimated impairment of the inventory.  

ability of accounts receivable.  In doing 

13

and the timing of purchases of product 

credit is renewable on December 15, 2013 and 

Impairment may be a result of slow-moving 

so, we analyze historical bad debt trends, 

components.  Accounts payable are generally 

includes covenants requiring us to maintain 

or excess inventory, product obsolescence 

customer credit worthiness, current economic 

not aged beyond the terms of our suppliers.  

certain financial ratios.  As of June 30, 2013, 

or changes in the valuation of the inventory. 

trends and changes in customer payment 

We take advantage of available early payment 

we were in compliance with the loan covenants 

In determining the adequacy of reserves, we 

patterns when evaluating the adequacy of 

discounts when offered by our vendors. 

or had received waivers of compliance. If the 

analyze the following, among other things:

the allowance for doubtful accounts.  Our 

line of credit is not extended, we will need to 

accounts receivable balance was $3,246,712 

CAsH And CAsH equivAlents—Our cash 

find additional sources of financing.  Failure 

Current inventory quantities on hand;

and $3,667,086, net of allowance for doubtful 

position as of June 30, 2013 was $302,050, 

to obtain additional financing would have 

Product acceptance in the marketplace;

accounts of $247,708 and $201,349, as of 

compared to cash of $278,263 as of June 

a material adverse effect on our business 

30, 2012.  We expect that cash flows from 

operations. All borrowings under the line of 

operating activities, together with amounts 

credit are presented as current liabilities in the 

Customer demand;

Historical sales;

Forecast sales;

June 30, 2013 and 2012, respectively.

deferred inCome tAx Assets—In 

available through an existing line-of-credit 

accompanying consolidated balance sheet.

Product obsolescence;

assessing the deferred income tax assets, 

facility, will be sufficient to cover operating 

The current ratio remained constant 

Technological innovations; and

management considers whether it is more 

needs in the ordinary course of business for 

at 1.5 to 1 as of June 30, 2013 and June 

Character of the inventory as a distributed 

likely than not that some portion or all of the 

the next twelve months.  If we experience an 

30, 2012.  Current assets represented 

item, finished manufactured item or 

deferred income tax assets will not be realized. 

adverse operating environment, including a 

72% of total assets as of June 30, 2013 

raw material.

The ultimate realization of deferred income tax 

further worsening of the general economy in the 

compared to 70% as of June 30, 2012.

assets is dependent upon the generation of 

United States, or unusual capital expenditure 

Any modifications to estimates of 

future taxable income during the years in which 

requirements, additional financing may be 

debt—Long-term debt (excluding current 

inventory valuation reserves are reflected in 

those temporary differences become deductible. 

required.  However, no assurance can be given 

installments) totaled $1,561,776 as of 

cost of goods sold within the statements of 

Management considers the scheduled reversal 

that additional financing, if required, would be 

June 30, 2013, compared to $1,916,315 

operations during the period in which such 

of deferred income tax liabilities, projected 

available on terms favorable to us, or at all.

as of June 30, 2012.  Long-term debt is 

modifications are determined necessary 

future taxable income, and tax planning 

comprised primarily of the mortgage loans 

by management.  As of June 30, 2013 and 

strategies in making this assessment. Based 

line of Credit—During fiscal year 2013, 

on our office and manufacturing facilities in 

2012, our inventory valuation reserve balance, 

upon the level of historical taxable income 

the outstanding balance on our line of credit 

Utah and Tennessee. The principal balance 

which established a new cost basis, was 

and projections for future taxable income over 

remained steady with a balance outstanding 

on the mortgage loans is approximately 

$327,519 and $292,999, respectively, and 

the periods which the deferred income tax 

of $3,496,390 as of June 30, 2013, compared 

$1,762,255 with monthly principal and interest 

our inventory balance was $6,407,553 and 

assets are deductible, management believes 

to $3,497,597 as of June 30, 2012.  Interest 

payments of $30,263.  For a more complete 

$6,098,597, net of reserves, respectively.

it is more likely than not that we will realize 

on the line of credit is based on the 90-day 

explanation of the long-term debt, see Note 

the benefits of these deductible differences.

LIBOR rate (0.27% as of June 30, 2013) plus 

7 to the consolidated financial statements.

revenue reCognition— Our sales 

We have available at June 30, 2013 and 

CritiCAl ACCounting poliCies

force and distributors sell our products to 

2012 federal and state net operating loss 

end users, including physical therapists, 

(“NOL”) carry forwards of $499,614 and 

professional trainers, athletic trainers, 

$558,062, respectively.  The federal NOLs 

Management’s discussion and analysis of financial condition and results of operations is based 

chiropractors, medical doctors and 

will expire in 2028.  The state NOLs will 

upon our consolidated financial statements, which have been prepared in accordance with U.S. 

aestheticians.  Sales revenues are recorded 

expire depending upon the various rules in 

generally accepted accounting principles. The preparation of these financial statements requires 

when products are shipped FOB shipping 

the states in which we operate.  Our federal 

estimates and judgments that affect the reported amounts of our assets, liabilities, net sales 

point under an agreement with a customer, 

and state income tax returns for June 30, 

and expenses. Management bases estimates on historical experience and other assumptions it 

risk of loss and title have passed to the 

2010, 2011, and 2012 are open tax years.

believes to be reasonable given the circumstances and evaluates these estimates on an ongoing 

basis. Actual results may differ from these estimates under different assumptions or conditions. 

We believe that the following critical accounting policies involve a high degree of judgment and 

business plAn And outlooK

complexity. See Note 1 to our consolidated financial statements for fiscal year 2013, for a complete 

During the past three years, we have focused much of our resources and energy on developing new 

discussion of our significant accounting policies.  The following summary sets forth information regarding 

and innovative products.  The scope of that R&D effort has been more significant than at any time 

significant estimates and judgments used in the preparation of our consolidated financial statements. 

in our history.  As a result, we have introduced several important new products over the past year.

i

&
n
o
s
s
u
c
s
d
s

i

’
t
n
e
m
e
g
a
n
a
m

n
o
i
t
i
d
n
o
c
l
a
c
n
a
n
i
f

i

i

f
o
s
s
y
l
a
n
a

m
a
n
a
g
e
m
e
n
t
’

i

s
d
s
c
u
s
s
o
n
&

i

a
n
a
l
y
s
s
o
f

i

i

f
i
n
a
n
c
a
l
c
o
n
d
i
t
i
o
n

 
 
 
 
 
 
 
 
 
 
 
 
 
In June 2013, we began shipping our new 

part of the SolarisPlus product line, we also 

version of the catalog that is incorporated into 

many of the large GPO accounts.  As a result, 

Dynatron® 25 Series electrotherapy/ultrasound 

introduced a new display cart specifically 

our e-commerce website.  The new catalog has 

we have turned our attention more toward 

line of combination therapy devices.  This 

designed for these units.  The SolarisPlus 

been praised for its clarity and ease of use.  

accessible national and regional accounts where 

new line consists of four separate devices: 

line is expected to quickly become popular 

Over the past few years, consolidations in 

we can more easily prove our value proposition.  

the Dynatron 925, Dynatron 825, Dynatron 

for its power and versatility.  The new units 

our market have changed the landscape of our 

While we have not abandoned efforts to secure 

625 and Dynatron 525.  These four units 

are capable of simultaneously powering five 

industry’s distribution channels.  At the present 

GPO and large national account business, we 

provide seven different types of electrotherapy 

electrotherapy channels, ultrasound therapy, 

time, we believe that there remain only two 

have become more strategic in our approach to 

treatments and three frequencies of ultrasound, 

a phototherapy probe and phototherapy pad.  

companies with a national direct sales force 

such business.  Last year we were successful 

including our proprietary three-frequency 

No other device on the market offers such 

selling proprietary and distributed products: 

in qualifying to be an approved vendor to the 

14

ultrasound transducers. They are capable of 

powerful simultaneous combination therapies.  

Dynatronics and Patterson Medical.  All other 

federal government, including the Veterans 

15

delivering between three and five separate 

In the quarter ended December 31, 2013, 

distribution in our market is directed through 

Administration hospitals and medical facilities 

treatments simultaneously, depending on 

we anticipate introducing the ThermoStim 

catalog companies with a limited direct sales 

associated with military installations.  These 

the model. The ability to provide multiple 

probe - one of the most innovative and 

force, or through independent local dealers that 

types of contracts are strategically more 

treatments simultaneously is expected to be 

revolutionary products in our history.  The 

have limited geographical reach.  In the past 

accessible for us than GPO business.  

very helpful in busy clinics and training rooms, 

ThermoStim probe will offer the ability to do 

year, we have reinforced our direct sales team 

Economic pressures from the recent 

or for patients needing treatment of multiple 

thermal therapy (hot and cold) and/or elec-

that includes over 50 direct sales employees 

recession in the United States have affected 

areas of the body.  This new product line was 

trotherapy in a targeted, attended treatment.  

and independent sales representatives.  In 

available credit that would facilitate large capital 

specially designed to be sold through our 

The hand held probe is an accessory to the 

addition to these direct sales representatives, 

purchases, and have also reduced demand for 

expanding channel of general line distributors.

Dynatron SolarisPlus family of products.  Unlike 

we continue to enjoy a strong relationship with 

discretionary services such as those provided 

In December 2012, we introduced a new 

its predecessor, also called the ThermoStim 

scores of independent dealers.  We believe we 

by the purchasers of our aesthetic products.  

line of motorized treatment tables.  The Ultra 2 

probe, this new probe does not require a water 

have the best trained and most knowledgeable 

As a result, we reduced our expenses in the 

and Ultra 3 are the first two of possibly several 

source to heat and cool the surface of the 

sales force in the industry.  We are actively 

Synergie department.  We believe that our 

other future treatment tables manufactured 

treatment face.  Instead, a thermoelectric chip 

seeking to expand our market penetration 

aesthetic devices remain the best value on 

for us by Enraf-Nonius, a well-established 

powers the thermal therapy controlled by the 

through increased distribution.  To accomplish 

the market and we are seeking innovative 

manufacturer of physical therapy products in 

Dynatron SolarisPlus console.  This innovative 

this, we have, for the first time in our history, 

ways to market these products, including 

Europe.  These tables offer features popular 

probe is expected to generate significant 

made available to all distributors and qualified 

strategic partnerships, both domestic and 

to the practitioner such as full-length foot 

demand not only for the probe, but also for the 

sales persons, a family of proprietary 

international, to help enhance sales momentum.  

bars that elevate and lower the table height 

new SolarisPlus units which serve as the control 

combination therapy devices, the Dynatron 25 

We have long believed that international 

together with a unique wheel raising system 

console for the probe.  It will be the catalyst 

Series.  The availability of these products is 

markets present an untapped potential for 

that lifts the table allowing an easy change 

to boost sales and attract new distributors 

attracting new distributors and sales persons.  

growth and expansion. Adding new distributors 

between mobility and stability.  Enraf tables 

beginning midway through fiscal year 2014.   

are known for their high quality standards and 

With most of the planned new products 

are competitively priced for the US market.

now released, R&D costs cycled back to a lower 

In August 2012, we introduced to the 

level more in line with historical amounts during 

market our new Dynatron SolarisPlus line of 

fiscal year 2013.  Those R&D costs are expected 

electrotherapy/ultrasound/ phototherapy units.  

to rise again during the first part of fiscal year 

This new product line consists of four new 

2014 as the new ThermoStim Probe is finalized.  

units: the Dynatron SolarisPlus 709, 708, 706, 

Management is confident the investments 

In addition, where 

these sales persons 

have had limited or 

no access to premier 

lines like the Dynatron 

SolarisPlus products, 

they will now be able to 

access these products 

We are actively seeking 
to expand our market 
penetration through 
increased distribution.

in several countries will be 

the key to this expansion 

effort.  We remain 

committed to finding the 

most effective ways to 

expand our markets inter-

nationally.  Over the coming 

year, our efforts will be 

and 705.  These attractive new units provide 

made in R&D will yield long-term benefits and 

in certain geographical areas through the 

focused on partnering with key manufacturers 

our most advanced technology in combination 

are important to assuring that we maintain 

authorized sales representative or dealer 

and distributors interested in our product line 

therapy devices by adding  phototherapy 

our reputation in the industry for being an 

who has the rights to the products in those 

or technology.  Our Utah facility, where all elec-

capabilities to enhanced electrotherapy 

innovator and leader in product development.  

territories.  Making these products more widely 

trotherapy, ultrasound, traction, phototherapy 

and ultrasound combination devices.  The 

In April 2013, we began shipping the newly 

available will increase our ability to expand 

and Synergie products are manufactured, is 

Dynatron SolarisPlus line of products features 

updated version of our product catalog to 

distribution of not only our own proprietary 

certified to ISO 13485:2003, an internationally 

a Tri-Wave phototherapy probe and a Tri-Wave 

customers.  This new catalog not only includes 

products, but also those we distribute on 

recognized standard of excellence in medical 

phototherapy pad.  Tri-Wave phototherapy 

our new proprietary products previously 

behalf of other manufacturers.  This strategic 

device manufacturing.  This designation is an 

features infrared, red and blue wavelength 

discussed, but also expands our offering of 

expansion of distribution will begin to hit 

important requirement in obtaining the CE 

light.  The new Dynatron Solaris Tri-Wave 

non-proprietary products by hundreds of 

stride as the new ThermoStim product is 

Mark certification, which allows us to market 

phototherapy pad is capable of treating large 

items in order to better service the broader 

released in the second fiscal quarter of 2014.

our products in the European Union and in 

areas of the body via unattended infrared, 

needs of our customers.  It also provides an 

Pursuit of national accounts, including 

other international locations. The introduction 

red and blue wavelength phototherapy.  The 

excellent new sales tool for all of our sales 

Group Purchasing Organizations (GPO) 

of several important new products has 

Tri-Wave phototherapy probe allows the 

representatives in the field and the foundation 

continues to be a strategic endeavor.  However, 

generated new interest on the part of some 

practitioner to treat specific, targeted areas 

for expanding our e-commerce platform.  The 

securing such accounts has proven to be elusive 

foreign distributors in Asia, Europe and South 

of the body in an attended treatment.  As 

new catalog includes an online electronic 

as entrenched suppliers seem to dominate 

America.  As we secure CE Mark Certification 

i

&
n
o
s
s
u
c
s
d
s

i

’
t
n
e
m
e
g
a
n
a
m

n
o
i
t
i
d
n
o
c
l
a
c
n
a
n
i
f

i

i

f
o
s
s
y
l
a
n
a

m
a
n
a
g
e
m
e
n
t
’

i

s
d
s
c
u
s
s
o
n
&

i

a
n
a
l
y
s
s
o
f

i

i

f
i
n
a
n
c
a
l
c
o
n
d
i
t
i
o
n

 
 
 
 
 
 
 
 
 
 
 
 
 
for our products we will be better able to explore 

Seeking to improve distribution of 

the interest of these distributors.  Refining our 

our products through recruitment of 

sHAreHolders

business model for supporting sales representa-

additional qualified sales representa-

As of September 18, 2013, the approximate number of shareholders of record was 

tives and distributors will also be a focal point 

tives and dealers attracted by the many 

393.  This number does not include beneficial owners of shares held in “nominee” 

of operations.  

We will continue 

to evaluate the 

most efficient 

ways to maintain 

our satellite 

sales offices 

16

Refining our business model 
for supporting sales 
representatives and distributors will 
also be a focal point of operations.

new products 

being offered 

and expanding 

the availability 

of proprietary 

combination 

or “street” name.  Including such beneficial owners, we estimate that the total 

number of beneficial owners of our common stock is approximately 2,200.

dividends

We have never paid cash dividends on our common stock.  Our anticipated 

17

therapy devices.  

capital requirements are such that we intend to follow a policy of retaining 

and warehouses.  The ongoing refinement 

Increasing market share with our new 

earnings in order to finance the development of the business.

of this model is expected to yield further 

2013-14 product catalog featuring 

efficiencies that will better achieve sales goals 

a broader product offering.

while, at the same time, reduce expenses.  

Continue to seek ways of increasing 

nAsdAq

Our efforts to prudently reduce costs in 

business with GPOs, as well as through 

Minimum Bid Requirement

the face of some economic uncertainty have 

GSA contracts with the U.S. Government 

made us a leaner operation.  During fiscal year 

and to national and regional accounts.  

On January 8, 2013, we announced that we had received notification from NASDAQ that we 

2013 we implemented almost $1,000,000 

Improving operational efficiencies by scaling 

had regained compliance with the $1.00 minimum bid requirement for continued listing 

in expense reductions.  So far in fiscal 

costs to be reflective of current levels of 

on that exchange as a result of a 1 for 5 reverse split of our common stock effected on 

2014 we have identified another $500,000 

sales.  Strengthening pricing management 

December 19, 2012.  All common share and per share information in the accompanying 

annually in cost savings that have been or 

and procurement methodologies.  

condensed consolidated financial statements and notes thereto have been adjusted to 

will be implemented to reduce expenses.  We 

Minimizing expense associated in the 

reflect retrospective application of the reverse stock split, except for par value per share and 

will continue to be vigilant in maintaining 

Synergie department until demand 

the number of authorized shares, which were not affected by the reverse stock split.

m
a
n
a
g
e
m
e
n
t
’

i

s
d
s
c
u
s
s
o
n
&

i

a
n
a
l
y
s
s
o
f

i

i

f
i
n
a
n
c
a
l
c
o
n
d
i
t
i
o
n

appropriate overhead costs and operating costs 

for capital equipment re-emerges, 

while still providing support for anticipated 

and, in the meantime, seeking 

increases in sales from our new products.

additional independent distributors 

Based on our defined strategic 

and strategic partnerships. 

initiatives, we are focusing our 

resources in the following areas:

Focusing international sales efforts 

on identifying key distributors 

and strategic partners who could 

Increasing market share of manufactured 

represent the Company’s product line, 

capital products by promoting sales 

particularly in Europe and China.  

of our new state-of-the-art Dynatron 

Exploring strategic business alliances 

SolarisPlus and 25 Series products.

that will leverage and complement 

Introducing additional new products such as 

our competitive strengths, increase 

the ThermoStim Probe to better capitalize 

market reach and supplement 

on opportunities in our core markets.  

capital resources.

mArKet informAtion

As of September 18, 2013, we had approximately 2,518,904 shares of common stock issued and 

outstanding.  Our common stock is included on the NASDAQ Capital Market (symbol: DYNT).  The 

following table shows the range of high and low sale prices for our common stock as quoted on the 

NASDAQ system for the quarterly periods indicated.  All common stock share and per share information 

in the tables below have been adjusted to reflect retrospective application of the reverse stock split.

Fiscal Year Ended June 30,

2013

2012

1st Quarter (July-September)

2nd Quarter (October-December)

3rd Quarter (January-March)

4th Quarter (April-June)

High

Low

3.25

2.35

4.24

2.00

3.95

2.30

2.86

2.45

$

$

$

$

High

Low

8.85

4.00

4.15

3.11

4.65

3.33

4.00

2.36

$

$

$

$

i

&
n
o
s
s
u
c
s
d
s

i

’
t
n
e
m
e
g
a
n
a
m

n
o
i
t
i
d
n
o
c
l
a
c
n
a
n
i
f

i

i

f
o
s
s
y
l
a
n
a

 
 
 
 
 
 
 
 
 
 
 
 
 
18

p
u
b
l
i
c
a
c
c
o
u
n
t
i
n
g
f
i
r
m

r
e
p
o
r
t
o
f

i

n
d
e
p
e
n
d
e
n
t
r
e
g
s
t
e
r
e
d

i

independent registered public accounting firm

REPORT

19

to tHe boArd of direCtors And stoCKHolders,

to tHe boArd of direCtors And stoCKHolders,

We have audited the accompanying consolidated balance 

sheet of Dynatronics Corporation and subsidiary (collectively, 

the Company) as of June 30, 2013, and the related 

We have audited the consolidated balance sheet of 

Dynatronics Corporation and subsidiary (collectively, the 

Company) as of June 30, 2012, and the related consolidated 

consolidated statements of operations, stockholders’ equity, and cash flows for the year then 

statements of operations, stockholders’ equity, and cash flows for the year then ended.  

ended. These financial statements are the responsibility of the Company’s management. Our 

These financial statements are the responsibility of the Company’s management.  Our 

responsibility is to express an opinion on these financial statements based on our audits.

responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with the standards of the Public Company 

We conducted our audit in accordance with the standards of the Public Company 

Accounting Oversight Board (United States). Those standards require that we plan and 

Accounting Oversight Board (United States).  Those standards require that we plan and 

perform the audit to obtain reasonable assurance about whether the financial statements 

perform the audit to obtain reasonable assurance about whether the financial statements 

are free of material misstatement. The Company is not required to have, nor were we 

are free of material misstatement.  The Company is not required to have, nor were we 

engaged to perform, an audit of its internal control over financial reporting. Our audit 

engaged to perform, an audit of its internal control over financial reporting.  Our audit 

included consideration of internal control over financial reporting as a basis for designing 

included consideration of internal control over financial reporting as a basis for designing 

audit procedures that are appropriate in the circumstances, but not for the purpose of 

audit procedures that are appropriate in the circumstances, but not for the purpose of 

expressing an opinion on the effectiveness of the Company’s internal control over financial 

expressing an opinion on the effectiveness of the Company’s internal control over financial 

reporting. Accordingly, we express no such opinion. An audit also includes examining, 

reporting.  Accordingly, we express no such opinion.  An audit includes examining, on a 

on a test basis, evidence supporting the amounts and disclosures in the financial 

test basis, evidence supporting the amounts and disclosures in the financial statements. 

statements. An audit also includes assessing the accounting principles used and significant 

An audit also includes assessing the accounting principles used and significant 

estimates made by management, as well as evaluating the overall financial statement 

estimates made by management, as well as evaluating the overall financial statement 

presentation. We believe that our audits provide a reasonable basis for our opinion.

presentation.  We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material 

In our opinion, the financial statements referred to above present fairly, in all 

respects, the financial position of Dynatronics Corporation and subsidiary as of June 

material respects, the financial position of Dynatronics Corporation and subsidiary as 

30, 2013, and the results of its operations and its cash flows for the year then ended in 

of June 30, 2012, and the results of their operations and their cash flows for the year 

conformity with accounting principles generally accepted in the United States of America.

then ended in conformity with U.S. generally accepted accounting principles.

m
r
i
f
g
n
i
t
n
u
o
c
c
a
c
i
l
b
u
p

i

d
e
r
e
t
s
g
e
r
t
n
e
d
n
e
p
e
d
n

i

f
o
t
r
o
p
e
r

Salt Lake City, Utah

September 30, 2013

Salt Lake City, Utah

September 28, 2012

 
 
 
 
 
 
 
 
 
 
 
 
dynAtroniCs CorporAtion ConsolidAted bAlAnCe sHeets

dynAtroniCs CorporAtion ConsolidAted stAtements of operAtions

June 30, 2013 and 2012

Years ended June 30, 2013 and 2012

Assets

Current assets:

Net sales 

Cost of sales

2013

2012

2013

2012

$ 29,538,275

31,664,181

18,451,673

19,720,948

Cash and cash equivalents 

$

302,050

278,263

Trade accounts receivable, less allowance for doubtful accounts of 

Gross profit

11,086,602

11,943,233

$247,708 as of June 30, 2013 and $201,349 as of June 30, 2012

3,246,712

3,667,086

Other receivables

Inventories, net

Prepaid expenses and other assets

Prepaid income taxes

Current portion of deferred income tax asset 

27,197

11,718

6,407,553

6,098,597

506,836

—

389,101

226,596

3,550

368,348

Total current assets

10,879,449

10,654,158

20

Selling, general, and administrative expenses

Research and development expenses

9,860,964

10,506,460

1,120,887 

1,410,406

Operating income

104,751

26,367

21

Property and equipment, net

Intangible asset, net

Other assets

Deferred income tax assets, net of current portion

3,324,947

3,677,898

Other Income (expense): 

280,078

422,672

197,441

324,715

482,719

131,440

Interest income

Interest expense

Other income, net

681

16,183

(260,699)

(261,993)

24,142

29,202

Total assets

$ 15,104,587

15,270,930

Total other income (expense)

(235,876)

(216,608)

Liabilities and Stockholders’ Equity

Current liabilities:

Current portion of long-term debt

$

322,573

395,055 

Line of credit

Warranty reserve

Accounts payable

Accrued expenses

Accrued payroll and benefits expenses

Income tax payable

3,496,390 

3,497,597 

178,148

181,000 

2,751,894

2,413,201 

347,221

216,266

21,369

386,229 

215,218 

—

Loss before income tax benefit

(131,125)

(190,241)

Income tax benefit

86,754

166,706

Net loss

Basic and diluted net loss per common share

$

$

(44,371)

(23,535)

(0.02)

(0.01)

Total current liabilities

7,333,861

7,088,300 

Weighted-average basic and diluted common shares outstanding:

2,526,533

2,562,203

Long-term debt, net of current portion

1,561,776 

1,916,315 

Total liabilities

8,895,637 

9,004,615 

Commitments and contingencies

Stockholders’ equity:

Common stock, no par value: Authorized 50,000,000 

shares; issued 2,518,904 shares as of June 30, 2013 

and 2,537,730 shares as of June 30, 2012

7,078,941

7,091,935 

Accumulated deficit

(869,991)

(825,620)

Total stockholders’ equity

6,208,950 

6,266,315 

Total liabilities and stockholders’ equity

$ 15,104,587 

15,270,930 

See accompanying notes to consolidated financial statements.

See accompanying notes to consolidated financial statements.

j
u
n
e

3
0
,

2
0
1
3

a
n
d
2
0
1
2

i

d
y
n
a
t
r
o
n
c
s
c
o
r
p
o
r
a
t
i
o
n

c
o
n
s
o
l
i
d
a
t
e
d
b
a
l
a
n
c
e
s
h
e
e
t
s

n
o
i
t
a
r
o
p
r
o
c
s
c
n
o
r
t
a
n
y
d

i

2
1
0
2
d
n
a

3
1
0
2

,
0
3

e
n
u
j
d
e
d
n
e
s
r
a
e
y

s
n
o
i
t
a
r
e
p
o
f
o
s
t
n
e
m
e
t
a
t
s
d
e
t
a
d
i
l
o
s
n
o
c

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
dynAtroniCs CorporAtion ConsolidAted stAtements of stoCKHolders' equity

dynAtroniCs CorporAtion ConsolidAted stAtements of CAsH flows

Years ended June 30, 2013 and 2012

Years ended June 30, 2013 and 2012

Number of 

shares*

Common 

Accumulated 

Stockholders’ 

Total

stock

Deficit

Equity

Cash flows from operating activities:

2013

2012

Net loss

$

(44,371)

(23,535)

Balances at July 1, 2011 

2,612,078

$

7,417,244 

(802,085)

6,615,159

Adjustments to reconcile net loss to net cash 

Repurchase of common stock 

(79,857)

(401,408)

Stock based compensation 

5,509

76,099

— 

— 

(401,408)

76,099

provided by operating activities: 

Depreciation & amortization of property & equipment

Amortization of intangible and other assets

Gain on sale of assets

Stock-based compensation expense

435,366

118,335

(2,993)

86,639

404,374

44,637

—

76,099

Net loss

—

—

(23,535)

(23,535)

Change in deferred income tax assets

(86,754)

(166,706)

22

Balances at June 30, 2012 

2,537,730

7,091,935

(825,620)

6,266,315 

Provision for inventory obsolescence

Provision for doubtful accounts receivable

Repurchase of common stock

(32,786)

(99,997)

Stock-based compensation

13,689 

86,639 

— 

— 

(99,997)

86,639 

Issuance of common 

stock upon exercise of 

employee stock options

208

364

— 

364

Change in operating assets and liabilities:

Receivables

Inventories

Prepaid expenses and other assets

Prepaid income taxes

Accounts payable and accrued expenses

23

180,000

206,460

224,895 

(515,416)

(281,855)

23,615

299,185

108,000

120,000

(100,512)

(570,782)

(148,607)

27,771

265,073

Net cash provided by operating activities

643,106

35,812

Shares issued due to 

stock split rounding

Net loss

63

—

—

—

—

—

Proceeds from sale of property and equipment

345

—

Cash flows from investing activities:

Purchase of property and equipment

(100,438)

(328,707)

(44,371)

(44,371)

Net cash used in investing activities

(100,093)

(328,707)

Balances at June 30, 2013 

2,518,904

$

7,078,941

(869,991)

6,208,950 

Cash flows from financing activities:

*Reflects adjusted shares due to 1:5 reverse stock split effective December 19, 2012

i

d
y
n
a
t
r
o
n
c
s
c
o
r
p
o
r
a
t
i
o
n

y
e
a
r
s
e
n
d
e
d
j
u
n
e

3
0
,

2
0
1
3

a
n
d
2
0
1
2

c
o
n
s
o
l
i
d
a
t
e
d
s
t
a
t
e
m
e
n
t
s
o
f
s
t
o
c
k
h
o
l
d
e
r
s

’

e
q
u
i
t
y

Proceeds from issuance of long-term debt

Principal payments on long-term debt

Net change in line of credit

Proceeds from issuance of common stock

—

45,341

(418,386)

(371,339)

(1,207)

364

913,660

—

Purchase and retirement of common stock

(99,997)

(401,408)

Net cash provided by (used in) financing activities

(519,226)

186,254 

Net change in cash and cash equivalents

Cash and cash equivalents at beginning of the year

23,787

278,263

(106,641)

384,904 

Cash and cash equivalents at end of the year

302,050

278,263

Supplemental disclosures of cash flow information:

Cash paid for interest

Cash paid for income taxes

Supplemental disclosures of non-cash investing and financing activities:

Long-term debt incurred for purchase of property and equipment

259,794

—

—

263,491

2,100

44,334

n
o
i
t
a
r
o
p
r
o
c
s
c
n
o
r
t
a
n
y
d

i

2
1
0
2
d
n
a

3
1
0
2

,
0
3

e
n
u
j
d
e
d
n
e
s
r
a
e
y

s
W
o
l
f
h
s
a
c
f
o
s
t
n
e
m
e
t
a
t
s
d
e
t
a
d
i
l
o
s
n
o
c

See accompanying notes to consolidated financial statements.

See accompanying notes to consolidated financial statements.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
consolidated financial statements

NOTES

25

(1) bAsis of presentAtion And summAry of signifiCAnt ACCounting poliCies

(A) desCription of business—

(d) inventories—Finished goods 

Dynatronics Corporation (the Company), a 

inventories are stated at the lower of 

Utah corporation, distributes and markets 

standard cost (first-in, first-out method), 

a broad line of medical and aesthetic 

which approximates actual cost, or market. 

products, many of which are designed and 

Raw materials are stated at the lower of 

manufactured by the Company. Among 

cost (first in, first out method) or market. 

the products offered by the Company are 

The Company periodically reviews the 

therapeutic, diagnostic, and rehabilitation 

value of items in inventory and provides 

equipment, medical supplies and soft goods, 

write-downs or write-offs of inventory 

treatment tables and aesthetic medical 

based on its assessment of slow moving 

devices to an expanding market of physical 

or obsolete inventory. Write-downs and 

therapists, podiatrists, orthopedists, 

write-offs are charged against the reserve.

chiropractors, plastic surgeons, dermatolo-

gists, and other medical professionals.

(e) trAde ACCounts reCeivAble—Trade 

accounts receivable are recorded at the 

(b) prinCiples of ConsolidAtion—

invoiced amount and do not bear interest, 

The consolidated financial statements 

although a finance charge may be applied 

include the accounts and operations of 

to such receivables that are past due. The 

Dynatronics Corporation and its wholly 

allowance for doubtful accounts is the 

owned subsidiary, Dynatronics Distribution 

Company’s best estimate of the amount of 

Company, LLC. All significant intercompany 

probable credit losses in the Company’s 

account balances and transactions have 

existing accounts receivable. The Company 

been eliminated in consolidation.

determines the allowance based on a 

combination of statistical analysis, historical 

(C) CAsH  equivAlents—Cash equivalents 

collections, customers’ current credit 

include all highly liquid investments with 

worthiness, the age of the receivable balance 

maturities of three months or less at the 

both individually and in the aggregate and 

date of purchase. Also included within cash 

general economic conditions that may affect 

equivalents are deposits in-transit from 

the customer’s ability to pay. All account 

banks for payments related to third-party 

balances are reviewed on an individual basis. 

credit card and debit card transactions. 

Account balances are charged off against 

2
1
0
2
d
n
a

3
1
0
2

,
0
3

e
n
u
j

n
o
i
t
a
r
o
p
r
o
c
s
c
n
o
r
t
a
n
y
d

i

s
t
n
e
m
e
t
a
t
s
d
e
t
a
d
i
l
o
s
n
o
c
o
t
s
e
t
o
n

 
 
 
 
 
 
 
 
 
the allowance when the potential for 

and handling of products to customers 

recovery is considered remote. Recoveries 

are recorded as cost of sales.

2013

2012

of receivables previously charged off are 

Basic weighted-average number of common shares outstanding during the year

2,526,533

2,562,203

recognized when payment is received.

(J) reseArCH And development 

Weighted-average number of dilutive common stock 

Costs—Direct research and development 

options outstanding during the year

—

—

(f) property And equipment—

costs are expensed as incurred.

Property and equipment are stated at 

Diluted weighted-average number of common and common 

cost less accumulated depreciation. 

(K) produCt wArrAnty Costs—Costs 

equivalent shares outstanding during the year

2,526,533

2,562,203

Depreciation is computed using the 

estimated to be incurred in connection with 

straight line method over the estimated 

the Company’s product warranty programs 

useful lives of the assets. The building 

are charged to expense as products are 

and its component parts are being 

sold based on historical warranty rates.

Outstanding options not included in the 

The Company evaluates the need for a valuation 

depreciated over their estimated useful 

computation of diluted net loss per common 

allowance on deferred taxes on a quarterly and annual 

lives that range from 5 to 31.5 years. 

(l) net inCome (loss) per Common 

share totaled 161,454 as of June 30, 2013.  

basis.  This evaluation considers the level of historical 

Estimated lives for all other depreciable 

sHAre—Net income (loss) per common 

These common stock equivalents were 

taxable income and projections for future taxable 

assets range from 3 to 7 years.

share is computed based on the weighted-

not included in the computation because 

income over the periods which the deferred income 

average number of common shares 

to do so would have been antidilutive.

tax assets are deductible. If management determines 

26

assets, such as property and equipment, are 

dilutive common stock equivalents 

(m) inCome tAxes—The Company 

will not realize the benefits of these deductible 

27

(g) long-lived Assets—Long–lived 

outstanding and, when appropriate, 

that it is more likely than not that the Company 

reviewed for impairment whenever events 

outstanding during the year.  Stock options 

recognizes an asset or liability for the deferred 

differences, a valuation allowance is recorded.

or changes in circumstances indicate that 

are considered to be common stock 

income tax consequences of all temporary 

the carrying amount of an asset may not be 

equivalents.  The computation of diluted net 

differences between the tax bases of assets 

(n) stoCK-bAsed CompensAtion—The 

recoverable. Recoverability of assets to be 

income (loss) per common share does not 

and liabilities and their reported amounts in 

Company accounts for stock-based compensation 

held and used is measured by a comparison 

assume exercise or conversion of securities 

the consolidated financial statements that will 

in accordance with FASB ASC 718, Stock 

of the carrying amount of an asset to 

that would have an anti-dilutive effect.

result in taxable or deductible amounts in future 

Compensation. Stock-based compensation cost is 

estimated undiscounted future cash flows 

Basic net income (loss) per common 

years when the reported amounts of the assets 

measured at the grant date based on the fair value 

expected to be generated by the asset. If 

share is the amount of net income 

and liabilities are recovered or settled. Accruals 

of the award and is recognized as expense over 

the carrying amount of an asset exceeds its 

(loss) for the year available to each 

for uncertain tax positions are provided for in 

the applicable vesting period of the stock award 

estimated future cash flows, an impairment 

weighted-average share of common stock 

accordance with the requirements of Financial 

(generally five years) using the straight-line method.

charge is recognized for the difference 

outstanding during the year. Diluted net 

Accounting Standards Board (FASB) Accounting 

between the carrying amount of the asset 

income (loss) per common share is the 

Standards Codification (ASC) 740-10, Income 

(o) ConCentrAtion of risK—In the normal 

and the fair value of the asset. Assets to be 

amount of net income (loss) for the year 

Taxes. Under ASC 740-10, the Company may 

course of business, the Company provides unsecured 

disposed of are separately presented in the 

available to each weighted-average share 

recognize the tax benefits from an uncertain 

credit to its customers. Most of the Company’s 

balance sheet and reported at the lower of 

of common stock outstanding during the 

tax position only if it is more likely than not 

customers are involved in the medical industry. The 

the carrying amount or fair value less costs 

year and to each common stock equivalent 

that the tax position will be sustained on 

Company performs ongoing credit evaluations of its 

to sell, and are no longer depreciated.

outstanding during the year, unless 

examination by the taxing authorities, based 

customers and maintains allowances for probable 

inclusion of common stock equivalents 

on the technical merits of the position. The tax 

losses which, when realized, have been within the 

(H) intAngible Assets—Costs 

would have an anti-dilutive effect.

benefits recognized in the financial statements 

range of management’s expectations. The Company 

associated with the acquisition of trademarks, 

On December 19, 2012, the Company 

from such a position are measured based 

maintains its cash in bank deposit accounts which 

trade names, license rights and non-compete 

completed a 1-for-5 reverse split of its 

on the largest benefit that has a greater than 

at times may exceed federally insured limits. The 

agreements are capitalized and amortized 

common stock. All common stock share 

50% likelihood of being realized upon ultimate 

Company believes it is not exposed to any significant 

using the straight-line method over periods 

and per share information in the 

settlement. ASC 740-10 also provides guidance 

credit risks with respect to cash or cash equivalents.

ranging from 3 months to 15 years. 

accompanying consolidated financial 

on derecognition of income tax assets and 

As of June 30, 2013, the Company has 

statements and notes thereto have 

liabilities, classification of current and deferred 

approximately $52,000 in cash and cash equivalents 

(i) revenue reCognition—The 

been adjusted to reflect retrospective 

income tax assets and liabilities, accounting 

in excess of the Federal Deposit Insurance 

Company recognizes revenue when 

application of the reverse stock split, 

for interest and penalties associated with 

Corporation (FDIC) limits. The Company has not 

products are shipped FOB shipping 

except for par value per share and the 

tax positions, and income tax disclosures. 

experienced any losses in such accounts.

point under an agreement with a 

number of authorized shares, which were 

Judgment is required in assessing the future 

customer, risk of loss and title have 

not affected by the reverse stock split.

tax consequences of events that have been 

(p) operAting segments—The Company 

passed to the customer, and collection 

The reconciliation between the 

recognized in the financial statements or tax 

operates in one line of business: the development, 

of any resulting receivable is reasonably 

basic and diluted weighted-average 

returns. Variations in the actual outcome of 

marketing, and distribution of a broad line of 

assured. Amounts billed for shipping 

number of common shares for the 

these future tax consequences could materially 

medical products for the physical therapy and 

and handling of products are recorded 

years ended June 30, 2013 and 

impact the Company’s financial position, 

aesthetics markets. As such, the Company has 

as sales revenue. Costs for shipping 

2012 is summarized as follows:

results of operations and cash flows.

only one reportable operating segment.

2
1
0
2
d
n
a

3
1
0
2

,
0
3

e
n
u
j

n
o
i
t
a
r
o
p
r
o
c
s
c
n
o
r
t
a
n
y
d

i

s
t
n
e
m
e
t
a
t
s
d
e
t
a
d
i
l
o
s
n
o
c
o
t
s
e
t
o
n

j
u
n
e

3
0
,

2
0
1
3

a
n
d
2
0
1
2

i

d
y
n
a
t
r
o
n
c
s
c
o
r
p
o
r
a
t
i
o
n

n
o
t
e
s
t
o
c
o
n
s
o
l
i
d
a
t
e
d
s
t
a
t
e
m
e
n
t
s

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company groups its sales into 

and the disclosure of contingent assets and 

physical medicine products and aesthetic 

liabilities in accordance with US Generally 

(4)  intAngible Assets

products. Physical medicine products 

Accepted Accounting Principles (US GAAP). 

made up 91% of net sales for both the years 

Significant items subject to such estimates and 

Identifiable intangibles assets and their useful lives consist of the following as of June 30:

ended June 30, 2013 and 2012. Aesthetics 

assumptions include the carrying amount of 

products made up 1% of net sales for both 

property and equipment; valuation allowances 

the years ended June 30, 2013 and 2012. 

for receivables, income taxes, and inventories; 

Chargeable repairs, billable freight and 

accrued product warranty costs; and estimated 

other miscellaneous revenues account for 

recoverability of intangible assets. Actual 

the remaining 8% of net sales for both the 

results could differ from those estimates.

years ended June 30, 2013 and 2012.

Trade name – 15 years

Domain name – 15 years

Non-compete covenant – 4 years

Customer relationships – 7 years

(r) Advertising Costs—Advertising 

Trademark licensing agreement – 20 years

(q) use of estimAtes—Management of 

costs are expensed as incurred. Advertising 

the Company has made a number of estimates 

expense for the years ended June 30, 

and assumptions relating to the reporting of 

2013 and 2012 was approximately 

assets, liabilities, revenues and expenses, 

$127,400 and $87,400, respectively.

Backlog of orders – 3 months

Customer database – 7 years

License agreement – 10 years

Total identifiable intangibles

Less accumulated amortization

2013

2012

$

339,400

5,400

149,400

120,000

45,000

2,700

38,100

73,240

339,400

5,400

149,400

120,000

45,000

2,700

38,100

73,240

773,240

773,240

(493,162)

(448,525)

28

(2) inventories

Inventories consist of the following as of June 30:

Net carrying amount

$

280,078

324,715

29

j
u
n
e

3
0
,

2
0
1
3

a
n
d
2
0
1
2

i

d
y
n
a
t
r
o
n
c
s
c
o
r
p
o
r
a
t
i
o
n

n
o
t
e
s
t
o
c
o
n
s
o
l
i
d
a
t
e
d
s
t
a
t
e
m
e
n
t
s

Raw materials

Finished goods

Inventory reserve

2013

2012

Amortization expense associated 

identifiable intangibles is expected to be 

with the intangible assets was $44,637 

as follows: 2014, $44,637; 2015, $30,680; 

$

2,732,363   

2,401,676   

for both fiscal years 2013 and 2012. 

2016, $30,680; 2017, $30,680; 2018, 

4,002,709

3,989,920

(327,519)

(292,999)

Estimated amortization expense for the 

$26,430 and thereafter $116,970.

$

6,407,553

6,098,597

(5) wArrAnty reserve

A reconciliation of the change in the warranty reserve consists of the following for the fiscal 

years ended June 30:

(3) property And equipment

2013

2012

Property and equipment consist of the following as of June 30:

Beginning warranty reserve balance

$

181,000

185,245

Land

Buildings

Machinery and equipment

Office equipment

Computer equipment

Vehicles

Less accumulated depreciation

2013

2012

$

354,743 

354,743

3,746,472 

3,745,404

1,550,633

1,521,896

263,861

263,861

1,963,414

1,905,332

266,946

289,678

8,146,069

8,080,914

(4,821,122)

(4,403,016)

Warranty repairs

Warranties issued

Changes in estimated warranty costs

(160,267)

(124,844)

127,863

29,552

127,059

(6,460)

Ending warranty reserve

$

178,148

181,000

(6) line of Credit

The Company has a revolving line-of-credit 

balance was approximately $3,496,000 and 

facility with a commercial bank in the amount of 

$3,498,000, respectively. Available borrowings 

Depreciation expense for the years ended June 30, 2013 and 2012 was $435,366 and 

$404,374, respectively.

45% of eligible inventory and up to 80% of eligible 

of credit is collateralized by inventory and 

accounts receivable resulting in a borrowing 

accounts receivable and bears interest at a rate 

limit of $4,821,000 as of June 30, 2013. As 

based on the lender’s 90-day LIBOR rate plus 

of June 30, 2013 and 2012, the outstanding 

3%. The interest rate was 3.8% and 3.5% as of 

$

3,324,947

3,677,898

$7,000,000. Borrowing limitations are based on 

as of June 30, 2013 were $1,325,000.  The line 

2
1
0
2
d
n
a

3
1
0
2

,
0
3

e
n
u
j

n
o
i
t
a
r
o
p
r
o
c
s
c
n
o
r
t
a
n
y
d

i

s
t
n
e
m
e
t
a
t
s
d
e
t
a
d
i
l
o
s
n
o
c
o
t
s
e
t
o
n

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2013 and 2012, respectively. The line 

accompanying consolidated balance sheets.

of credit is renewable on December 15, 2013. If 

Accrued interest is payable monthly. 

(8) leAses

the line of credit is not extended, the Company 

The Company’s revolving line of credit 

will need to find additional sources of financing. 

agreement includes covenants requiring 

The Company leases vehicles under 

respectively. Future minimum lease payments 

Failure to obtain additional financing would have 

the Company to maintain certain financial 

noncancelable operating lease agreements. 

required under noncancelable operating leases 

a material adverse effect on the Company’s 

ratios. As of June 30, 2013, the Company 

Lease expense for the years ended June 30, 

that have initial or remaining lease terms in 

operations. All borrowings under the line of 

was in compliance with the loan covenants 

2013 and 2012, was $15,076 and $7,812, 

excess of one year as of 2013 are as follows:

credit are presented as current liabilities in the 

or had received waivers of compliance.

2014

2015

2016

(7) long term debt

Future minimum lease payments

$16,106

$16,106

$7,403

Long term debt consists of the following as of June 30:

2013

2012

storage space and office equipment under 

Future minimum rental payments required under 

agreements which run one year or more in duration. 

operating leases that have a duration of one 

The Company rents office, warehouse and 

and 2012 was $191,659 and $231,142, respectively. 

6.44% promissory note secured by trust deed on real property, 

$

953,929

1,048,496

The rent expense for the years ended June 30, 2013 

year or more as of June 30, 2013 are as follows:

maturing January 2021, payable in monthly installments of $13,278

30

5.649% promissory note secured by building, maturing 

808,326

961,196

2014

2015

2016

2017

31

December 2017, payable in monthly installments of $16,985 

Promissory note secured by a vehicle, payable in monthly 

43,449

—

Future minimum rental payments

$138,164

$89,664

$79,689

$49,764

installments of $639 through February 2019 

8.49% promissory note secured by equipment, payable in 

35,332

56,515

monthly installments of $2,097 through December 2014

During fiscal year 2013, the office and 

have been conducted on an arms-length 

14.305% promissory note secured by equipment, payable 

23,965

46,781

warehouse spaces in Detroit, Michigan; 

basis and the terms are similar to those that 

in monthly installments of $2,338 through May 2014

Pleasanton, California; and Hopkins, Minnesota 

would be available to other third parties. In 

5.887% promissory note secured by a vehicle, payable in 

15,970

19,284

were leased on an annual/monthly basis from 

December, 2012, the Company moved its 

monthly installments of $390 through March 2017

employees/stockholders; or entities controlled 

Pleasanton operation to a new, larger location 

5.75% promissory note secured by a vehicle, payable in 

1,695

6,661

by stockholders, who were previously principals 

in Livermore, California and entered into a lease 

monthly installments of $435 through October 2013

of the dealers acquired in June and July, 2007. 

agreement with an unaffiliated third party. The 

13.001% promissory note secured by equipment, payable 

1,683

2,263

The leases are related-party transactions 

expense associated with these related-party 

in monthly installments of $70 through October 2015

6.21% promissory note secured by a trust deed on real property, 

maturing November 2013, payable in monthly installments of $7,240

4.75% promissory note secured by a vehicle, payable in 

monthly installments of $721 through May 2017

5.531% promissory note secured by a vehicle, payable in 

monthly installments of $482 through August 2016

10.15% promissory note secured by a vehicle, payable in 

monthly installments of $448 through December 2012

—

—

—

—

108,243

37,859

21,460

2,612

with three employee/stockholders, however, 

transactions totaled $93,300 and $156,000 

management believes the lease agreements 

for the years ended June 30, 2013 and 2012.

(9) inCome tAxes

Income tax provision (provision) for the years ended June 30 consists of:

Total long-term debt

Less current installments

1,884,349

2,311,370

2013:

(322,573)

(395,055)

U.S. federal

State and local

Long-term debt, net of current installments

$

1,561,776

1,916,315

The aggregate maturities of long term debt for each of the years subsequent to 2013 

are as follows:

2014

2015

2016

2017

2018

thereafter

2012:

U.S. federal

State and local

Long Term Debt

$322,573

$303,196

$308,491

$326,194

$240,387

$383,508

Current

Deferred

Total

$

$

$

$

—

—

—

—

—

—

83,198 

3,556

83,198 

3,556

86,754

86,754

159,921

6,785

159,921

6,785

166,706

166,706

j
u
n
e

3
0
,

2
0
1
3

a
n
d
2
0
1
2

i

d
y
n
a
t
r
o
n
c
s
c
o
r
p
o
r
a
t
i
o
n

n
o
t
e
s
t
o
c
o
n
s
o
l
i
d
a
t
e
d
s
t
a
t
e
m
e
n
t
s

2
1
0
2
d
n
a

3
1
0
2

,
0
3

e
n
u
j

n
o
i
t
a
r
o
p
r
o
c
s
c
n
o
r
t
a
n
y
d

i

s
t
n
e
m
e
t
a
t
s
d
e
t
a
d
i
l
o
s
n
o
c
o
t
s
e
t
o
n

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The actual income tax benefit (provision) 

federal corporate income tax rate of 34% 

differs from the “expected” tax benefit 

to income (loss) before income taxes for 

(10) mAJor Customers And sAles by geogrApHiC loCAtion

(provision) computed by applying the U.S. 

the years ended June 30, as follows:

2013

2012

and 2012, sales to any single customer 

or 2.2% of net sales, for the fiscal 

During the fiscal years ended June 30, 2013 

outside North America totaled $647,047, 

Expected tax benefit (provision)

$

44,583

State taxes, net of federal tax benefit

R&D tax credit

Incentive stock options

Other, net

2,359

55,000

(10,213)

(4,975) 

64,682

4,478

75,000

(14,246)

36,792

did not exceed 10% of total net sales. 

year ended June 30, 2013 compared 

The Company exports products 

to $896,887, or 2.8% of net sales, for 

to approximately 30 countries.  Sales 

the fiscal year ended June 30, 2012.

(11) Common stoCK And Common stoCK equivAlents

$

86,754

166,706

On July 15, 2003, the board of directors 

incentive plan for the benefit of employees.  

Deferred income tax assets and liabilities related to the tax effects 

of temporary differences are as follow as of June 30:

(board) approved an open-market share 

Incentive and nonqualified stock options, 

repurchase program for up to $500,000 

restricted common stock, stock appreciation 

of the Company’s common stock. On 

rights, and other share-based awards may 

November 27, 2007, the board approved an 

be granted under the plan.  Awards granted 

additional $250,000 for the open-market 

under the plan may be performance-based. 

32

2013

2012

share repurchase program after the original 

Effective November 27, 2007, the plan was 

33

Net deferred income tax asset – current:

Inventory capitalization for income tax purposes

$

72,058

Inventory reserve

Warranty reserve

Accrued product liability

Allowance for doubtful accounts

127,732

69,477

23,228

96,606

75,127

114,270

70,590

29,835

78,526

$500,000 was used. In February 2011, the 

amended, as approved by the shareholders, 

board approved an additional $1,000,000 

to increase the number of shares available 

for repurchases under the program. During 

by 1,000,000 shares. As of June 30, 2013, 

fiscal year 2010, the board authorized the 

109,187 shares of common stock were 

repurchase of up to $100,000 of stock 

authorized and reserved for issuance, but 

annually for three years from each of two 

were not granted under the terms of the 

former distributors that were acquired by the 

2005 equity incentive plan as amended.

Company in 2007. During the year ended June 

The Company granted options to acquire 

Total net deferred income tax asset – current

$

389,101

368,348

30, 2013, the Company acquired and retired 

common stock under its 2005 equity incentive 

Net deferred income tax asset (liabilities) – non-current:

Property and equipment, principally due 

32,786 shares of common stock for $99,997. 

plan during fiscal years 2013 and 2012. The 

During the year ended June 30, 2012, the 

options are granted at not less than 100% of 

Company acquired and retired 79,857 

the market price of the stock at the date of 

shares of common stock for $401,408. 

grant. Option terms are determined by the 

to differences in depreciation 

(262,726)

(268,839)

During the years ended June 30, 2013 

board, and exercise dates may range from 6 

Research and development credit carryover

Other intangibles

Operating loss carry forwards

383,226 

(109,231)

186,172

328,927

(126,640)

197,992

and 2012, the Company granted 13,689 

months to 10 years from the date of grant.

and 5,509 shares, respectively, of restricted 

The fair value of each option grant 

common stock to directors and officers in 

was estimated on the date of grant using 

connection with compensation arrangements.

the Black Scholes option pricing model 

Total net deferred income tax asset (liabilities) – non-current

$

197,441  

131,440  

The Company maintains a 2005 equity 

with the following assumptions:

In assessing the realizability of deferred 

income over the periods which the deferred income 

income tax assets, management considers 

tax assets are deductible, management believes it 

Expected dividend yield

whether it is more likely than not that some 

is more likely than not that the Company will realize 

Expected stock price volatility

portion or all of the deferred income tax assets 

the benefits of these temporary differences.

will not be realized. The ultimate realization of 

The Company has available at June 30, 

Risk-free interest rate

Expected life of options

deferred income tax assets is dependent upon 

2013 and 2012 federal and state net operating 

2013

2012

0%

 69% 

1.74%

 10 years 

0%

69%

2.09%

10 years

the generation of future taxable income during 

loss (“NOL”) carry forwards of $499,614 and 

The weighted average fair value of options granted during fiscal 

the years in which those temporary differences 

$558,062, respectively.  The federal NOLs 

years 2013 and 2012 was $2.03 and $3.10, respectively.

2
1
0
2
d
n
a

3
1
0
2

,
0
3

e
n
u
j

n
o
i
t
a
r
o
p
r
o
c
s
c
n
o
r
t
a
n
y
d

i

s
t
n
e
m
e
t
a
t
s
d
e
t
a
d
i
l
o
s
n
o
c
o
t
s
e
t
o
n

j
u
n
e

3
0
,

2
0
1
3

a
n
d
2
0
1
2

i

d
y
n
a
t
r
o
n
c
s
c
o
r
p
o
r
a
t
i
o
n

n
o
t
e
s
t
o
c
o
n
s
o
l
i
d
a
t
e
d
s
t
a
t
e
m
e
n
t
s

become deductible. Management considers 

will expire in 2028.  The state NOLs will expire 

the scheduled reversal of deferred income tax 

depending upon the various rules in the 

liabilities, projected future taxable income, 

states in which the Company operates.  

and tax planning strategies in making this 

The Company’s federal and state income tax 

assessment. Based upon the level of historical 

returns for June 30, 2010, 2011, and 2012 

taxable income and projections for future taxable 

are open tax years.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table summarizes the Company’s stock option 

activity during the fiscal years 2013 and 2012:

2013

2012

Weighted 

Weighted 

average 

average 

remaining 

Weighted 

average 

Number 

exercise 

contractual 

Number 

exercise 

of shares

price

terms

of shares

price

Options outstanding at 

beginning of the year

173,089 $

Options granted

Options exercised

Options canceled 

1,352

(208)

6.48

2.70

1.75

4.12 yrs

186,692 $

10,455

—

6.63

4.10

—

or expired

(10,365)

5.69

(24,058)

6.56

(14) reCent ACCounting pronounCements

In April 2013, the FASB issued ASU 2013-07, 

in net income if the amount being reclassified 

Presentation of Financial Statements (Topic 

in its entirety to net income. For those items 

205) – Liquidation Basis of Accounting. This 

not reclassified in its entirety to net income, a 

update requires an entity to use the liquidation 

cross-reference to other disclosures providing 

basis of accounting when liquidation is 

information about those amounts.  Furthermore, 

imminent. Liquidation is considered imminent 

information about amounts reclassified out 

if the likelihood is remote that the entity will 

of accumulated other comprehensive income 

return from liquidation and either (a) a plan 

must be shown by component. This update is 

for liquidation is approved or (b) a plan for 

effective prospectively for reporting periods 

liquidation is being imposed by other forces. 

beginning after December 15, 2012 for public 

The update also indicates that asset should 

companies. The Company doesn’t expect this 

be measured and presented at the expected 

update to impact its financials since it does 

amount of cash proceeds to be received upon 

not have any comprehensive income items.  

liquidation.  The entity should also present any 

However, if any are noted in the future, the 

assets not previously recognized but expects 

appropriate disclosures will be incorporated. 

34

Options outstanding 

to sell in liquidation or use in settling liabilities 

In January 2013, the FASB issued ASU 

35

at end of the year

163,868

6.51

3.56 yrs

173,089

6.48

Options exercisable 

at end of the year

138,920

7.20

112,333

7.75

Range of exercise prices 

at end of the year

$

1.75 – 8.60

$

1.75 – 9.45

(i.e. trademarks, etc.). This update is effective 

2013-01, Balance Sheet (Topic 210) – Clarifying 

for periods beginning after December 15, 2013. 

the Scope of Disclosures about Offsetting Assets 

The Company doesn’t expect this update to 

and Liabilities. The main purpose of this update is 

impact its financials since it does not expect 

to clarify that the disclosures regarding offsetting 

liquidation to be imminent in the near future. 

assets and liabilities per ASU 2011-11 apply to 

In February 2013, the FASB issued ASU 

derivatives including embedded derivatives, 

2013-04, Liabilities (Topic 405) – Obligations 

repurchase agreements and reverse repurchase 

Resulting from Joint and Several Liability 

agreements and securities borrowing and lending 

Arrangements for Which the Total Amount 

transactions that are offset or subject to a master 

j
u
n
e

3
0
,

2
0
1
3

a
n
d
2
0
1
2

i

d
y
n
a
t
r
o
n
c
s
c
o
r
p
o
r
a
t
i
o
n

n
o
t
e
s
t
o
c
o
n
s
o
l
i
d
a
t
e
d
s
t
a
t
e
m
e
n
t
s

The Company recognized $86,639 

$450,823 of unrecognized stock-based 

of the Obligation is Fixed at the Reporting 

netting agreement. Other types of transactions 

and $76,099 in stock-based compensation 

compensation cost that is expected to be 

Date. The update requires a company to 

are not impacted. This update is effective for fiscal 

for the years ended June 30, 2013 and 

expensed over periods of four to nine years. 

measure obligations resulting from joint and 

years beginning on or after January 1, 2013 and 

2012, respectively, which is included 

The aggregate intrinsic value on the date 

several liability arrangements for which the 

for all interim periods within that fiscal year. The 

in selling, general, and administrative 

of exercise of options exercised during the 

total amount of the obligation is fixed at the 

Company doesn’t expect this update to impact 

expenses in the consolidated statements of 

year ended June 30, 2013 was $386. No 

reporting date as the sum of the following: 1) 

the Company’s financials since it does not have 

operations. The stock-based compensation 

options were exercised during the fiscal year 

The amount the entity agreed to pay on the 

instruments noted in the update that are offset. 

includes amounts for both restricted stock 

2012. The aggregate intrinsic value of the 

basis of its arrangement among its co-obligors 

In October 2012, the FASB issued ASU 

and stock options under ASC 718.

outstanding options as of June 30, 2013 and 

and 2) Any additional amount the entity 

No 2012-04, Technical Corrections and 

As of June 30, 2013, there was 

2012 was $734 and $1,281, respectively.

expects to pay on behalf of its co-obligors. This 

Improvements. This update makes technical 

(12) employee benefit plAn

update is effective retrospectively for fiscal 

corrections, clarifications, and limited-scope 

years beginning after December 15, 2013 

improvements to various topics throughout 

for public companies. The Company doesn’t 

the Financial Accounting Standards Board 

expect this update to impact its financials 

Codification. The changes clarify the Codification 

The Company has a deferred savings plan which 

contributions of 25% of the first $2,000 of 

since it does not have any obligations from 

or correct unintended application of guidance 

qualifies under Internal Revenue Code Section 

each employee’s contribution. The Company’s 

joint and several liability arrangements.   

and are not expected to have a significant 

401(k). The plan covers all employees of the 

contributions to the plan for 2013 and 2012 were 

In February 2013, the FASB issued ASU 

impact on current accounting practices. The 

Company who have at least six months of service 

$35,167 and $37,745, respectively. Company 

2013-02, Comprehensive Income (Topic 220) 

majority of the amendments in this update 

and who are age 20 or older. For fiscal years 

matching contributions for future years are 

– Reporting of Amounts Reclassified Out of 

are effective immediately with a few limited 

2013 and 2012, the Company made matching 

at the discretion of the board of directors.

Accumulated Other Comprehensive Income. The 

scope amendments (mainly related to plan 

2
1
0
2
d
n
a

3
1
0
2

,
0
3

e
n
u
j

n
o
i
t
a
r
o
p
r
o
c
s
c
n
o
r
t
a
n
y
d

i

s
t
n
e
m
e
t
a
t
s
d
e
t
a
d
i
l
o
s
n
o
c
o
t
s
e
t
o
n

(13) subsequent events

main purpose of this update is to improve the 

accounting) that will be effective for fiscal years 

reporting of reclassifications out of accumulated 

beginning after December 15, 2012 for public 

other comprehensive income. The update 

companies. This guidance had no significant 

requires that the effect of significant reclassifi-

impact on the Company’s financials since it was 

In accordance with ASC 855-10, 

the date of this 10K report, there are no 

cations out of accumulated other comprehensive 

primarily issued to provide corrections and/

management determined that through 

material subsequent events to report.

income be reported on the respective line items 

or clarifications of currently issued guidance.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AvAilAbility of form 10-K

Dynatronics Corporation files an annual 

report on Form 10-K each year with the 

Mr. Bob Cardon, Vice President of Administration

Securities and Exchange Commission. A 

Dynatronics Corporation

copy of the Form 10-K for the fiscal year 

7030 Park Centre Drive, 

ended June 30, 2013, may be obtained at 

Cottonwood Heights, Utah 84121

no charge by sending a written request to:

AnnuAl meeting

The company’s annual shareholders 

meeting will be Monday, November 

7030 Park Centre Drive, 

25, 2013, at 3:00 p.m. MST at:

Cottonwood Heights, Utah 84121 

Dynatronics’ corporate headquarters:

generAl informAtion

36

Dynatronics Corporation, a Utah corporation 

microdermabrasion devices to an expanding 

organized on April 29, 1983, manufactures, 

market of physical therapists, sports 

markets and distributes a broad line of 

medicine practitioners and athletic trainers, 

therapeutic, diagnostic and rehabilitation 

chiropractors, podiatrists, orthopedists, 

equipment, medical supplies and soft goods, 

plastic surgeons, dermatologists, aestheticians 

treatment tables, and aesthetic massage and 

and other medical professionals.  

offiCers And direCtors 

Kelvyn H. Cullimore, Jr., Chairman of the Board, President and CEO

Larry K. Beardall, Executive Vice President of Sales & Marketing & Director

Terry M. Atkinson, CPA, Chief Financial Officer

Robert J. (Bob) Cardon, Vice President of Administration, Secretary & Treasurer

Douglas Sampson, Vice President of Production and R&D

Bryan D. Alsop, Vice President of Information Technology

Joseph H. Barton, Director, Retired Sr. Vice President, GranCare Inc.

Howard L. Edwards, Director, Retired Corporate Secretary, ARCO Company

R. Scott Ward, PT PhD, Director, Chairman of Department of Physical Therapy, University of Utah

c
o
r
p
o
r
a
t
e

i

n
f
o
r
m
a
t
i
o
n

ACCountAnts, legAl Counsel And trAnsfer Agent 

Independent Registered Public Accounting Firm, Larson & Company, Salt Lake City, Utah 

Corporate Legal Counsel, Durham Jones & Pinegar, Salt Lake City, Utah 

Intellectual Property Legal Counsel, Kirton & McConkie, Salt Lake City, Utah 

Transfer Agent, Interwest Transfer Company, P.O. Box 17136, Salt Lake City, Utah 84117

dynAtroniCs CorporAtion HeAdquArters

7030 Park Centre Drive, Cottonwood Heights, Utah 84121

1.800.874.6251, http://www.dynatronics.com

 
Dynatronics Corporation

7030 Park Centre Dr., Cottonwood Heights, Utah 84121

1.800.874.6271 — www.dynatronics.com