Quarterlytics / Healthcare / Medical - Devices / Dynatronics

Dynatronics

dynt · NASDAQ Healthcare
Claim this profile
Ticker dynt
Exchange NASDAQ
Sector Healthcare
Industry Medical - Devices
Employees 201-500
← All annual reports
FY2018 Annual Report · Dynatronics
Sign in to download
Loading PDF…
SECURITIES & EXCHANGE COMMISSION EDGAR FILING

DYNATRONICS CORP

Form: 10-K 

Date Filed: 2018-09-27

Corporate Issuer CIK:   720875

© Copyright 2018, Issuer Direct Corporation. All Right Reserved. Distribution of this document is strictly prohibited, subject to the terms of use.

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

(Mark One)

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

☑ 
For the fiscal year ended June 30, 2018.

or

☐ 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to ____________.

Commission file number 0-12697

Dynatronics Corporation
(Exact name of registrant as specified in its charter)

Utah
(State or other jurisdiction of incorporation or organization)

87-0398434
(I.R.S. Employer Identification No.)

7030 Park Centre Drive, Cottonwood Heights, Utah 84121
(Address of principal executive offices, Zip Code)

Registrant’s telephone number, including area code: (801) 568-7000

Securities registered under Section 12(b) of the Exchange Act: None

Securities registered under Section 12(g) of the Exchange Act:
Common Stock, no par value
(Title of class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes ☐  No ☑

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes ☐  No ☑

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.  Yes ☑  No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files).  Yes ☑  No ☐

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of
registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. 
☐

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  a  smaller  reporting  company,  or  an
emerging  growth  company.  See  the  definitions  of  “large  accelerated  filer,”  “accelerated  filer”  “smaller  reporting  company,”  and  “emerging  growth  company”  in
Rule 12b-2 of the Exchange Act.

Large accelerated filer  ☐
Non-accelerated filer  ☐ (Do not check if a smaller reporting company)
Emerging growth company  ☐

Accelerated filer ☐
Smaller reporting company ☑

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or
revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes ☐  No ☑

The aggregate market value of the common stock held by non-affiliates of the registrant as of December 31, 2017 (the last day of the registrant’s most recently
completed second fiscal quarter), was approximately $12.4 million, based upon the closing sale price of the common stock as reported by the NASDAQ Capital
Market on December 29, 2017, the last business day prior to such date.

As of September 14, 2018, there were 8,161,029 shares of the registrant’s common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

The registrant incorporates information required by Part III (Items 10, 11, 12, 13, and 14) of this report by reference to portions of the registrant’s definitive proxy
statement with respect to its 2018 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission within 120 days after the close of

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
thefiscal year ended June 30, 2018, pursuant to Regulation 14A.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
TABLE OF CONTENTS

PART I.

  Page  

Item 1.

Business

Item 1A. Risk Factors

Item 2.

Properties

Item 3.

Legal Proceedings

Item 4.

Mine Safety Disclosure

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

PART II.

Item 6.

Select Financial Data

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

Item 8.

Financial Statements and Supplementary Data

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Item 9A. Controls and Procedures

Item 9B. Other Information

Item 10. Directors, Executive Officers and Corporate Governance

Item 11. Executive Compensation

PART III.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Item 13. Certain Relationships and Related Transactions, and Director Independence

Item 14. Principal Accounting Fees and Services

PART IV.

Item 15. Exhibits, Financial Statement Schedules

Item 16. Form 10-K Summary

Signatures

1 

9 

19 

20 

20 

20 

21 

21 

28 

29 

53 

53 

54 

54 

54 

54 

54 

54 

55 

57 

58 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
  
   
 
   
  
   
 
   
  
   
 
   
  
   
 
   
  
 
   
  
 
 
 
   
  
   
 
   
  
   
 
   
  
   
 
   
  
   
 
   
  
   
 
   
  
   
 
   
  
   
 
   
  
   
 
   
  
 
   
  
 
 
 
   
  
   
 
   
  
   
 
   
  
   
 
   
  
   
 
   
  
   
 
   
  
 
   
  
 
 
 
   
  
   
 
   
  
   
 
   
  
 
   
 
 
Cautionary Note Regarding Forward-Looking Statements

This Annual Report on Form 10-K, including documents incorporated herein by reference, contains “forward-looking statements” within the meaning of

the U.S. Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These
forward-looking statements include, but are not limited to: any projections of net sales, earnings, or other financial items; any statements of the strategies, plans
and objectives of management for future operations; any statements concerning proposed new products or developments; any statements regarding future
economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing. Forward-looking statements
can be identified by their use of such words as “may,” “will,” “estimate,” “intend,” “continue,” “believe,” “expect,” or “anticipate” and similar references to future
periods.

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs,

expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and
other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances
that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the
forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and
financial condition to differ materially from those indicated in the forward-looking statements include, among others, those that are discussed in "Part I, Item 1A.
Risk Factors" and throughout "Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations." Readers are cautioned
that actual results could differ materially from the anticipated results or other expectations that are expressed in forward-looking statements within this report.
The forward-looking statements included in this report speak only as of the date hereof, and we undertake no obligation to publicly update or revise any forward-
looking statement, whether as a result of new information, future events or otherwise, except as required by law.

Item 1.  Business

Company Background and Recent Developments

PART I

Dynatronics Corporation designs, manufactures, markets, and distributes orthopedic soft goods, medical supplies, and physical therapy and rehabilitation

equipment. Through our various distribution channels, we market and sell to orthopedists, physical therapists, chiropractors, athletic trainers, sports medicine
practitioners, clinics, and hospitals.

We conduct our operations at our headquarters in Cottonwood Heights, Utah, a suburb of Salt Lake City, and in other facilities located in Chattanooga,

Tennessee; Northvale, New Jersey; and Eagan, Minnesota. Organized in 1983, Dynatronics has grown by adding product offerings, developing best-in-class
distribution to meet the needs of our target customers, and acquiring complementary medical businesses in related fields.

On October 2, 2017, we acquired substantially all of the assets of Bird & Cronin, Inc. (“Bird & Cronin”), a manufacturer and distributor of orthopedic soft
goods and specialty patient care products. The Bird & Cronin acquisition has further expanded our sales reach into the orthopedic and patient care markets by
leveraging their products and distribution network with our existing product and distribution strengths.

Unless the context otherwise requires, all references in this report to “registrant,” “we,” “us,” “our,” “Dynatronics,” or the “Company” refer to Dynatronics

Corporation, a Utah corporation and our wholly owned subsidiaries. In this report, unless otherwise expressly indicated, references to “dollars” and “$” are to
United States dollars.

1

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Business Strategy

We aspire to be a global leader in providing physical therapy, rehabilitation, and athletic training equipment and supplies that enable clinicians to improve

patients’ health more effectively and non-invasively, while creating value for our shareholders. Our strategy is to achieve these aims by delivering quality
products, providing excellent customer service, expanding distribution channels, strengthening our brand, and pursuing accretive business combinations. We
expect successful execution of these strategies will lead to (1) organic growth, (2) growth by acquisition into new markets and channels, and (3) enhanced
shareholder value as we grow revenues and profits, expand our shareholder base, and increase our market capitalization.

Corporate Information

Dynatronics is a Utah corporation founded in 1983 as “Dynatronics Laser Corporation” to acquire our predecessor company, Dynatronics Research

Company, which was also a Utah corporation, formed in 1979. Our principal offices are located at 7030 Park Centre Drive, Cottonwood Heights, Utah 84121,
and our telephone number is (801) 568-7000. Our website address is www.dynatronics.com. Information on our website is not part of this report. Our Annual
Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports and documents we file with the Securities and
Exchange Commission (or “SEC”) are available via a link to the SEC’s website www.sec.gov on our website under the “Investors” tab. We operate on a fiscal
year ending June 30. For example, reference to fiscal year 2018 refers to the fiscal year ended June 30, 2018. All references to financial statements in this
report refer to the consolidated financial statements of Dynatronics Corporation and its wholly-owned subsidiaries, Bird & Cronin, LLC, Hausmann Enterprises,
LLC, and Dynatronics Distribution Company, LLC.

Additional Recent Developments

On June 26, 2018 (the “Transition Date”), our board of directors (“Board of Directors” or “Board”) appointed Christopher Richard von Jako, Ph.D. as our
Chief Executive Officer and increased the size of the Board of Directors from six to seven members. Dr. von Jako was appointed to serve as a director to fill the
newly created vacancy on the Board with a term expiring at the 2018 Annual Meeting of Shareholders. As an employee director, Dr. von Jako will not be
compensated for service on the Board of Directors apart from his compensation as an employee.

Also as of the Transition Date, at the request of the Board, Kelvyn H. Cullimore, Jr. stepped down as the Company’s Chief Executive Officer, a position

he had held for 25 years. Mr. Cullimore will continue to serve as a non-employee director and member of the Board of Directors and will stand for re-election as a
director at the 2018 Annual Meeting of Shareholders. 

Dr. von Jako served as President and CEO of NinePoint Medical, Inc. from November 2014 to June 2018. NinePoint Medical is a privately-held medical

device company that designs, manufactures, and sells an Optical Coherence Tomography (OCT) imaging platform for clinical use in gastroenterology for the
evaluation of human tissue microstructure. He successfully secured a significant strategic investment and long-term partnership with Merit Medical Systems, Inc.
(NASDAQ: MMSI) in April 2018. From May 2013 to November 2014, he was the President and CEO of NeuroTherm, Inc., a medical device company that
develops, manufactures, and markets state-of-the-art image-guided solutions for pain management until its acquisition by St. Jude Medical Corporation (now
Abbott). Prior to joining NeuroTherm, from 2010 to 2013, he served as President of ActiViews, Inc., a privately-held medical device company which developed
and marketed minimally invasive tools for Interventional Radiology. In his nearly 25 years in the medical device industry, he also has worked in senior
management positions at Radionics, a division of Covidien plc (now Medtronic plc), which he later sold to Integra LifeSciences Holdings Corporation, and
Medtronic plc. Dr. von Jako holds a Ph.D. in Biomedical Sciences from the University of Pécs Medical School (Pécs, Hungary), a M.S. degree in Radiological
Sciences and Technology from the department of Nuclear Engineering at the Massachusetts Institute of Technology (Cambridge, MA), and a double B.S. degree
in Physics and Mathematics from Bates College (Lewiston, ME).

There are no arrangements or understandings between Dr. von Jako and any other persons pursuant to which he was selected as an officer or director.

He has no direct or indirect material interest in any transaction required to be disclosed pursuant to Item 404(a) of Regulation S-K.

We entered into an employment agreement with Dr. von Jako (the “Employment Agreement”) dated May 24, 2018, which became effective on the

Transition Date, which provides for the following: (i) an annual base salary of $275,000; (ii) a target annual cash bonus up to a maximum of 30% of base salary
(provided that quantitative and qualitative objectives established by the Compensation Committee of the Board have been met); (iii) a new hire grant of stock
options to purchase 50,000 shares of common stock and a restricted stock award of 50,000 shares, each vesting in four annual installments of 25% commencing
on the first anniversary date of the Transition Date; and (iv) annual grants of stock options and restricted stock awards having an aggregate fair market value on
date of grant of between $150,000 and $200,000 at the discretion of the Compensation Committee, with such fair market values determined with reference to a
Black-Scholes model as to the options and the trading prices of the Company’s common stock as of the grant date as to the restricted stock award. Fifty percent
of the new hire stock option grant and restricted stock awards will vest in the event of a termination of Dr. von Jako’s employment by us without cause during the
first 12 months of his employment. In the event of a termination of his employment upon a change in control, all previously issued equity grants held by Dr. von
Jako at the time of termination will vest in full, notwithstanding the terms of any equity incentive plan or applicable award agreements. Acceleration of vesting in
any event will be subject to the execution of a general release of known and unknown claims in a form satisfactory to us.

2

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Dr. von Jako also has entered into our standard form of indemnification agreement for executives and directors and an Agreement Regarding

Confidential Information, Ownership of Inventions, Non-Competition, Customer Non-Solicitation and Employee Non-Solicitation Covenants, and Acknowledgment
of At-Will Employment, which are part of his Employment Agreement. Among other things, these agreements impose certain restrictions on Dr. von Jako,
including compliance with post-employment covenants to (i) protect our confidential information; (ii) not accept employment with or provide services to a
competitor for one year after termination; (iii) not solicit our employees or customers for two years after termination; and (iv) not disparage or otherwise impair
the our reputation or goodwill.

In February 2018, we created a new Therapy Products Division (“TPD”) consisting of our legacy Utah and Tennessee operations, and hired Brian D.
Baker as the President of TPD. With this new alignment, we are now organized in three divisions, Hausmann, Bird & Cronin, and TPD, with the Presidents of
each division reporting directly to the CEO, who reports to the Chairman of the Board.

Our Products

We sell products that are manufactured both by us and by third parties. Approximately 70% of our net sales (excluding freight, repairs, and miscellaneous

items) in fiscal year 2018 were of products that we manufactured.

We offer a broad line of products for physical therapy, orthopedic rehabilitation, and athletic training applications including orthopedic soft goods;
therapeutic, athletic training, and orthopedic rehabilitation equipment and supplies; advanced-technology therapeutic medical devices; and therapeutic, medical,
and custom athletic treatment tables. Our Bird & Cronin division also features the Physician's Choice® retail brand, and specializes in custom manufacturing of
orthopedic soft goods for select partners.

Our products are used primarily by orthopedists, physical therapists, chiropractors, athletic trainers, sports medicine practitioners, and the retail

consumer. The following table illustrates our various product categories.

Orthopedic Soft Goods and
Medical Supplies

Physical Therapy and
Rehabilitation Equipment

● Upper and Lower Extremity Braces and
Slings
● Belts, Wraps, Straps
● Physician’s Choice®
● Pillows and Cushions
● Wedges, Bolsters, Mats
● Hot and Cold Packs
● Clinical Accessories
● Aids to Daily Living
● Exercise Balls and Bands
● Sports Med and Taping Products
● Lotions and Gels
● Therapeutic Modality Devices
(Electrotherapy, Ultrasound, Phototherapy,
and Thermal Therapy Modalities)
● Motorized and Stationary Treatment
Tables and Mat Platforms
● Custom Athletic Training Equipment
● Strength and Cardio Training Equipment

Orthopedic Soft Goods and Medical Supplies

We design, manufacture and distribute a significant range of soft goods and medical supply products including ankle braces, wrist braces, hot packs,
cold packs, lumbar rolls, cervical collars, slings, cervical pillows, bolsters, positioning wedges, back cushions, lotions and gels, paper products, athletic tape,
splints, elastic wraps, exercise weights, exercise bands and tubing, electrodes, rehabilitation products and back, ankle and wrist braces. We are consistently
recognized as Best in Class by our various distribution, OEM, and branded partners. We continually seek to update our line of manufactured and distributed soft
goods and medical supplies.

3

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Physical Therapy and Rehabilitation Equipment

We sell power and manually operated treatment tables, mat platforms, parallel bars and work tables. We also sell training stairs, weight racks, and other

rehabilitation and athletic training room products. Most of these products are manufactured at our Tennessee and New Jersey facilities.

The New Jersey facility specializes in manufacturing high quality laminated med-surg and rehabilitation products. Laminate construction allows for better
contamination control and ease of maintenance over other materials. Over 75% of Hausmann products are part of an unrivaled “Quick Ship” program promising
shipment within one to 10 business days from date of order. Last year Hausmann shipped 98% of orders on time. One of the fastest growing segments of our
business is the PROTEAM™ line of products for athletic training. The athletic training tables and taping stations are manufactured for and sold to professional and
college teams in over 5,000 locations. At our Tennessee facility the focus is on solid wood products. Between the two facilities we cover the spectrum of
products for a wide array of customers.  

At our Utah facility we design, manufacture and distribute a broad line of devices that include electrotherapy, ultrasound, phototherapy, thermal therapy
or a combination of these modalities in a single device. These modalities can be effective in treating pain, increasing local blood circulation, promoting relaxation
of muscle spasms, preventing retardation of disuse atrophy, and accelerating muscle re-education.

In addition to our own products, we also distribute a significant range of products from other manufacturers including exercise equipment, treatment
tables, treadmills, walkers, compression therapy devices, stair climbers, parallel bars, laser light therapy equipment, shortwave diathermy, and  radial pulse
equipment. 

Sales Mix among Key Products

No single product accounted for more than 10% of total revenues in fiscal years 2018 and 2017. Sales of products manufactured by us represented

approximately 70% and 49% of total product sales, excluding freight and other revenue, in fiscal years 2018 and 2017, respectively. The increase in percentage
of products manufactured in fiscal year 2018 can be attributed to the acquisitions of Hausmann in the fourth quarter of fiscal year 2017 and Bird & Cronin in the
second quarter of fiscal year 2018.

Patents and Trademarks

Patents. We own a United States patent on our thermoelectric technology that will remain in effect until February 2033. We also hold a United States

patent on our combination traction/phototherapy technology that will remain in effect until December 2026, and a United States patent on our phototherapy
technology that will remain in effect until August 2025.

Trademarks and Copyrights. We own trademarks used in our business, particularly marks relating to our corporate and product names. United States

trademark registrations that are significant to our business, include Dynatron®, Dynatron Solaris®, Dynaheat®, Body Ice®, Powermatic®, Bird & Cronin®,
Physician’s Choice®, and the Hausmann Logo.

Federal registration of a trademark enables the registered owner of the mark to bar the unauthorized use of the registered mark in connection with a
similar product in the same channels of trade by any third party anywhere in the United States, regardless of whether the registered owner has ever used the
trademark in the area where the unauthorized use occurs. We may register additional trademarks in countries where our products are or may be sold in the
future. Protection of registered trademarks in some jurisdictions may not be as extensive as the protection provided by registration under U.S. law. Trademark
protection continues in some countries so long as the trademark is used, and in other countries, so long as the trademark is registered. Trademark registration is
for fixed terms and can be renewed indefinitely. Our print materials are also protected under copyright laws, both in the United States and internationally.

We also claim ownership and protection of certain product names, unregistered trademarks, and service marks under common law. Common law

trademark rights do not provide the same level of protection that is afforded by the registration of a trademark. In addition, common law trademark rights are
limited to the geographic area in which the trademark is actually used. We believe these trademarks, whether registered or claimed under common law,
constitute valuable assets, adding to recognition of the Company and the effective marketing of our products.

4

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade Secrets. We own certain intellectual property, including trade secrets that we seek to protect, in part, through confidentiality agreements with key
employees and other parties involved in research and development. Even where these agreements exist, there can be no assurance that these agreements will
not be breached, that we would have adequate remedies for any breach, or that our trade secrets will not otherwise become known to or independently
developed by competitors.

We intend to protect our legal rights in our intellectual property by all appropriate legal action. Consequently, we may become involved from time to time

in litigation to determine the enforceability, scope, and validity of any of the foregoing proprietary rights. Any patent litigation could result in substantial cost and
divert the efforts of management and technical personnel.

Warranty Service

We provide a warranty on all products we manufacture for time periods generally ranging in length from 90 days to five  years from the date of sale. We
service warranty claims on these products primarily at the Utah, Tennessee, New Jersey and Minnesota facilities depending on the product and service required.
We also have field service available in other parts of the United States and Canada. Our warranty policies are comparable to warranties generally available in the
industry. Warranty claims were approximately $123,000 in fiscal year 2018, and $144,000 in 2017.

Distributed products carry warranties provided by the manufacturers of those products. We do not generally supplement these warranties or provide

unreimbursed warranty services for distributed products. We also sell accessory items for our manufactured products that are supplied by other manufacturers.
These accessory products carry warranties from their original manufacturers without supplement from us.

Customers and Markets

We sell our products to licensed practitioners such as orthopedists, physical therapists, chiropractors, and athletic trainers. Our customers also include

professional sports teams and universities, sports medicine specialists, post-acute care facilities, hospitals, clinics, retail distributors and equipment manufacturer
(OEM) partners. We utilize direct sales representatives and independent sales representatives to sell our products, together with a network of over 300
independent dealers throughout the United States and internationally. Most dealers purchase and take title to the products, which they then sell to end users.

We have entered into agreements with independent hospitals and clinics, regional and national chains of physical therapy clinics and hospitals,
integrated delivery networks, group purchasing organizations (“GPOs”), and government agencies. We sell our products directly to these large groups, clinics,
and hospitals pursuant to preferred pricing arrangements. No single customer or group of related accounts was responsible for 10% or more of net sales in
fiscal years 2018 and 2017.

We export products to approximately 30 different countries. Sales outside North America totaled approximately $3,606,000 in fiscal year 2018 (or

approximately 5.6% of net sales) and $814,000 in fiscal year 2017 (or approximately 2.3% of net sales). Our Utah facility is certified to the ISO 13485 quality
standard for medical device manufacturing. We have no foreign manufacturing operations, but we purchase certain products and components from foreign
manufacturers.

Competition

We believe our key products are distinguished competitively by our use of the latest technology. Many of our competitors merely distribute competing

products, whereas we are expected to manufacture the majority of the products that we sell. Also, our distribution channels provide important competitive
advantages due to many established relationships with clinics which directly affect the sale and distribution of our products.

We do not compete with any single competitor across all of our product lines and have numerous competitors of varying sizes, including personal care
companies, branded consumer healthcare companies and private label manufacturers. Information necessary to determine or reasonably estimate our market
share or that of any competitor in any of these markets of our highly fragmented industry is not readily available to us.

5

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Orthopedic Soft Goods and Medical Supplies

We compete against various manufacturers and distributors of medical supplies and soft goods, some of which are larger, more established and have
greater resources than Dynatronics. Excellent customer service, on-hand inventory of high quality products, along with providing online ordering capability and
value to customers is of key importance for us to remain competitive in this market. Our competitors are primarily distributors such as Performance Health
Holdings Corp. (“Performance Health”), Scrip, Inc., North Coast Medical, Inc. (“North Coast Medical”), and MeyerDC, and manufacturers such as Össur hf., DJO
Global, Inc. (“DJO”), and Breg, Inc. All competitors of distributed products rely primarily on catalog, inside sales, or internet sales.

Physical Therapy and Rehabilitation Equipment

Our primary competition in the physical therapy and rehabilitation equipment market is from domestic manufacturers including Hill Laboratories

Company, Performance Health, Bailey Manufacturing Company, Tri W-G, Inc., DJO, Armedica Manufacturing Corporation, and Clinton Industries, Inc. We
believe we compete in this market based on our industry experience and product quality. In addition, certain components of our equipment are manufactured
overseas, which we believe allows for pricing advantages over our competitors.

               We compete in the clinical market for therapeutic modality devices with both domestic and foreign companies. Several of our products are protected by
patents or where patents have expired, the proprietary technology on which those patents were based. We believe that the integration of advanced technology in
the design of our products has distinguished Dynatronics-branded products in this very competitive market. For example, we were the first company to integrate
infrared phototherapy as part of a combination therapy device. The introduction of the ThermoStim probe was the first of its product type on the market. We
believe these factors give us a competitive edge. Approximately 10-15 companies produce devices directly competitive with our products. Some of these
competitors are larger and are well established, and have greater financial resources than Dynatronics. We believe that our primary domestic competitors in the
therapeutic device manufacturing market include DJO, Compass Health Brands and its affiliate Richmar, ThermoTek, Inc., Travanti Pharma, Inc., North Coast
Medical, and Mettler Electronics Corp.

Manufacturing and Quality Assurance

We manufacture our electrotherapy, ultrasound, phototherapy and traction therapy devices at our facility in Cottonwood Heights, Utah. We manufacture

treatment tables, rehabilitation equipment, soft goods, and other medical products at our facilities in Chattanooga, Tennessee, Northvale, New Jersey and
Eagan, Minnesota. Our manufactured products are made from custom components both fashioned internally from sourced raw materials, as well as purchased
from third-party suppliers. All parts and components purchased from these suppliers meet established specifications. Trained staff performs all sub-assembly,
final assembly and quality assurance testing by following established procedures. Our design and development process ensures that products meet the
requirements of the medical device industry. The supply chain process manages quality suppliers of components and materials to ensure their availability for our
manufacturing teams.

The development and manufacture of a portion of our products manufactured at our Utah facility is subject to rigorous and extensive regulation by the

U.S. Food and Drug Administration, or FDA, and international regulatory agencies. In compliance with the FDA’s Current Good Manufacturing Practices, or
CGMP, and standards established by the International Organization for Standardization, or ISO, we have developed a comprehensive Quality System that
processes customer feedback and analyzes product performance trends. Conducting prompt reviews of timely information, allows us to respond to customer
needs and ensure quality performance of the devices we produce.

Our Utah facility is certified to ISO 13485:2003 standards for medical products. ISO 13485 is an internationally recognized quality management system

standard adopted by over 90 countries.

Products manufactured at our facility in Tennessee are subject to our internal quality system which is modeled on the quality system at our facility in

Utah.

Products manufactured at our facilities in New Jersey and Minnesota follow a similar pattern of compliance to an internal quality system that meets the

requirements of CGMP. This quality system controls the production of products meeting the expectations of our customers for quality products and services.

6

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Research and Development

Total research and development (“R&D”) expenses in fiscal year 2018 were $1,194,000, compared to approximately $1,081,000 in fiscal year 2017. The
increase in R&D expenses was driven by $325,000 in costs incurred on a project which was abandoned, partially offset by a reduction in other R&D expense of
approximately $212,000. As a percentage of net sales, R&D expenses represented approximately 1.9% and 3.0% in fiscal years 2018 and 2017, respectively.

Regulatory Matters

The manufacture, packaging, labeling, advertising, promotion, distribution and sale of our products are subject to regulation by numerous national and

local governmental agencies in the United States and other countries. In the United States, the FDA regulates some of our products pursuant to the Medical
Device Amendment of the Food, Drug, and Cosmetic Act, or FDC Act, and regulations promulgated thereunder. Advertising and other forms of promotion
(including claims) and methods of marketing of the products are subject to regulation by the FDA and by the Federal Trade Commission, or FTC, under the
Federal Trade Commission Act.

As a medical device manufacturer, we are required to register with the FDA and once registered we are subject to inspection for compliance with the

FDA’s Quality Systems regulations. These regulations require us to manufacture our products and maintain related documents in a prescribed manner with
respect to manufacturing, testing, and control activities. Further, we are required to comply with various FDA requirements for reporting customer complaints
involving our devices. The FDC Act and its medical device reporting regulations require us to provide information to the FDA if allegations are made that one of
our products has caused or contributed to a death or serious injury, or if a malfunction of a product would likely cause or contribute to death or serious injury. The
FDA also prohibits an approved device from being marketed for unapproved uses. All of our therapeutic treatment devices as currently designed are cleared for
marketing under section 510(k) of the Medical Device Amendment to the FDC Act or are considered 510(k) exempt. If a device is subject to section 510(k)
approval requirements, the FDA must receive pre-market notification from the manufacturer of its intent to market the device. The FDA must find that the device
is substantially equivalent to a legally marketed predicate device before the agency will clear the new device for marketing.

We intend to continuously improve our products after they have been introduced to the market. Certain modifications to our marketed devices may
require a premarket notification and clearance under section 510(k) before the changed device may be marketed, if the change or modification could significantly
affect safety or effectiveness. As appropriate, we may therefore submit future 510(k) notifications to the FDA. No assurance can be given that clearance or
approval of such new applications will be granted by the FDA on a timely basis, or at all. Furthermore, we may be required to submit extensive preclinical and
clinical data depending on the nature of the product changes. All of our devices, unless specifically exempted by regulation, are subject to the FDC Act’s general
controls, which include, among other things, registration and listing, adherence to the Quality System Regulation requirements for manufacturing, medical device
reporting and the potential for voluntary and mandatory recalls described above.

In March 2010, the Patient Protection and Affordable Care Act, known as the Affordable Care Act, and the Health Care and Education Reconciliation Act

of 2010 were signed into law. The Affordable Care Act provides for a 2.3% excise tax on U.S. sales of medical devices, including our products, effective as of
2013. The excise tax was suspended for a two-year period beginning January 1, 2016 and was further suspended through December 31, 2019. The passage of
the Affordable Care Act imposed new reporting and disclosure requirements for device manufacturers with regard to payments or other transfers of value made
to certain healthcare providers. Specifically, any transfer of value exceeding $10 in a single transfer or cumulative transfers over a one-year period exceeding
$100 to any statutorily defined practitioner (primarily physicians, podiatrists, dentists and chiropractors, or a teaching hospital) must be reported to the federal
government by March 31st of each year for the prior calendar year. The data is assembled and posted to a publicly accessible website by September 30 th
following the March 31st reporting date. If we fail to provide these reports, or if the reports we provide are not accurate, we could be subject to significant
penalties. Several states have adopted similar reporting requirements. We believe we are in compliance with the Affordable Care Act and have systems in place
to assure continued compliance.

7

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
The medical device excise tax included in the Affordable Care Act is an excise tax on the first sale of medical devices by a manufacturer, producer, or

importer equal to 2.3% of the sales price. Taxable medical devices include any device as defined in Section 201(h) of the FDC Act intended for humans, with the
exception of eyeglasses, contact lenses, hearing aids and any other device determined by the Secretary of Health and Human Services to be a type which is
generally purchased by the general public at retail for individual use (“exempt devices”). On December 18, 2015, President Obama signed into law H.R. 2029,
the “Consolidated Appropriations Act, 2016,” which included a two-year moratorium on themedical device excise tax, effective January 1, 2016. In January 2018,
the tax was suspended for an additional two year period. The U.S. House of Representatives recently voted to repeal the tax on July 24, 2018. However, the
U.S. Senate must also approve the repeal. Absent further legislative action, the tax will be automatically reinstated for medical device sales starting on January
1, 2020.

In March 2017, the FDA published guidance relating to Class II devices that would no longer be required to submit a pre-market notification (510(k)).

This list was finalized in the Federal Register on July 11, 2017. Among the Class II devices exempted by this determination are some phototherapy devices such
as those manufactured by us. That guidance indicates that such devices are considered safe and effective without adding the burden of a pre-market approval
by the FDA. While this change diminishes the regulatory burden for such products, it also lowers the barriers to entry for competitive products. We view this
change as generally positive for us and our ability to leverage existing technology competencies in this segment.

Failure to comply with applicable FDA regulatory requirements may result in, among other things, injunctions, product withdrawals, recalls, product
seizures, fines, and criminal prosecutions. Any such action by the FDA could materially adversely affect our ability to successfully market our products. Our Utah,
Tennessee and New Jersey facilities are inspected periodically by the FDA for compliance with the FDA’s CGMP and other requirements, including appropriate
reporting regulations and various requirements for labeling and promotion. The FDA Current Quality Systems Regulations are similar to the ISO 13485 Quality
Standard. The CGMP regulation requires, among other things, that (i) the manufacturing process be regulated and controlled by the use of written procedures,
and (ii) the ability to produce devices that meet the manufacturer’s specifications be validated by extensive and detailed testing of every aspect of the process.

Advertising of our products is subject to regulation by the FTC under the FTC Act. Section 5 of the FTC Act prohibits unfair methods of competition and

unfair or deceptive acts or practices in or affecting commerce. Section 12 of the FTC Act provides that the dissemination or the causing to be disseminated of
any false advertisement pertaining to, among other things, drugs, cosmetics, devices or foods, is an unfair or deceptive act or practice. Pursuant to this FTC
requirement, we are required to have adequate substantiation for all advertising claims made about our products. The type of substantiation required depends
upon the product claims made.

If the FTC has reason to believe the law is being violated (e.g., the manufacturer or distributor does not possess adequate substantiation for product

claims), it can initiate an enforcement action. The FTC has a variety of administrative and judicial processes and remedies available to it for enforcement,
including compulsory process authority, cease and desist orders, and injunctions. FTC enforcement could result in orders requiring, among other things, limits on
advertising, consumer redress, and divestiture of assets, rescission of contracts, or such other relief as may be deemed necessary. Violation of such orders
could result in substantial financial or other penalties. Any such action against us by the FTC could materially and adversely affect our ability to successfully
market our products.

From time to time, legislation is introduced in the Congress of the United States or in state legislatures that could significantly change the statutory

provisions governing the approval, manufacturing, and marketing of medical devices and products like those we manufacture. In addition, FDA regulations and
guidance are often revised or reinterpreted by the agency in ways that may significantly affect our business and our products. It is impossible to predict whether
legislative changes will be enacted, or FDA regulations, guidance, or interpretations will be changed, and what the impact of such changes, if any, may be on
our business and our results of operations. We cannot predict the nature of any future laws, regulations, interpretations, or applications, nor can we determine
what effect additional governmental regulations or administrative orders, when and if promulgated, domestically or internationally, would have on our business in
the future. They could include, however, the recall or discontinuance of certain products, additional record keeping, expanded documentation of the properties of
certain products, expanded or different labeling, and additional scientific substantiation. The necessity of complying with any or all such requirements could have
a material adverse effect on our business, results of operations or financial condition.

In addition to compliance with FDA rules and regulations, we are also required to comply with international regulatory laws including Health Canada, CE

Mark, or other regulatory schemes used by other countries in which we choose to do business. Foreign governmental regulations have become increasingly
stringent and more common, and we may become subject to more rigorous regulation by foreign governmental authorities in the future. Penalties for non-
compliance with foreign governmental regulation could be severe, including revocation or suspension of a company’s business license and criminal sanctions.
Any domestic or foreign governmental law or regulation imposed in the future may have a material adverse effect on us. We believe all of our present products
are in compliance in all material respects with all applicable performance standards in countries where the products are sold. We also believe that our products
comply with CGMP, record keeping and reporting requirements in the production and distribution of the products in the United States.

8

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
Foreign Government Regulation

Although it is not a current focus, we may expand our activities to market our products in European and other select international markets in the future.

The regulatory requirements for our products vary from country to country. Some countries impose product standards, packaging requirements, labeling
requirements and import restrictions on some of the products we manufacture and distribute. Each country has its own tariff regulations, duties and tax
requirements. Failure to comply with applicable foreign regulatory requirements may subject us to fines, suspension or withdrawal of regulatory approvals,
product recalls, seizure of products, operating restrictions and criminal prosecution.

Environment

Environmental regulations and the cost of compliance with them are not material to our business. Numerous federal, state and local laws regulate the
sale of products containing certain identified ingredients that may impact human health and the environment. For instance, California has enacted Proposition
65, which requires the disclosure of specified listed ingredient chemicals on the labels of products sold in that state and the use of warning labels when such
ingredients may be found. Although we do not believe that any of the ingredients in our current manufactured products is reportable under Proposition 65, this
and other similar legislation may become more comprehensive in the future and/or new products we may develop or distribute could become subject to these
regulations.

Seasonality

Our business is affected by some seasonality, which could result in fluctuation in our operating results. Sales are typically higher in our first and fourth

fiscal quarters (the spring and summer months of the calendar year), while sales in our second and third fiscal quarters are generally slower (in the fall and
winter months). Therefore, our quarterly operating results are not necessarily indicative of operating results for the entire year, and historical operating results in
a quarterly or annual period are not necessarily indicative of future operating results.

Employees

On June 30, 2018, we had 336 employees, of which 323 were full-time employees and 13 were part-time employees. Included in these figures are 56

union employees covered by a collective bargaining agreement scheduled to expire in February 2019 . We believe our labor relations with both union and non-
union employees are satisfactory. By comparison, we had 233 employees (219 full-time and 14 part-time) on June 30, 2017.

Item 1A. Risk Factors

In addition to the risks described elsewhere in this report and in certain of our other filings with the SEC, the following risks and uncertainties, among

others, could cause our actual results to differ materially from those contemplated by us or by any forward-looking statement contained in this report. You should
consider the following risk factors, in addition to the information presented elsewhere in this report, particularly under the heading "Cautionary Note Regarding
Forward-Looking Statements," on page 1 of this report, and in the sections “Part I, Item 1. Business,” “Part II, Item 7. Management's Discussion and Analysis of
Financial Condition and Results of Operations,” as well as in the filings we make from time to time with the SEC, in evaluating us, our business and an
investment in our securities. The fact that some of these risk factors may be the same or similar to those that we have included in other reports that we have filed
with the SEC in past periods means only that the risks are present in multiple periods. We believe that many of the risks that are described here are part of doing
business in the industry in which we operate and will likely be present in all periods. The fact that certain risks are endemic to the industry does not lessen their
significance.

9

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Risks Related to Our Business and Industry

We have a recent history of losses, and we may not return to or sustain profitability in the future.

 We have incurred net losses for seven consecutive

fiscal years. In recent years, we have made substantial investments in research and development, infrastructure, distribution channel expansion and acquisitions
to support anticipated future revenue growth. We expect to continue to make significant investments in the development and expansion of our business, which
may make it difficult for us to return to profitability. Our present business strategy is to improve cash flow by acquiring businesses that are cash flow positive and
by adding to our existing product line and expanding our sales and marketing efforts, including the addition of in-house sales personnel and acquisitions. We
cannot predict when we will again achieve profitable operations or that we will not require additional financing to fulfill our business objectives. We may not be
able to increase revenue in future periods, and our revenue could decline or grow more slowly than we expect. We may incur significant losses in the future for
many reasons, including due to the risks described in this report.

We may need additional funding and may be unable to raise additional capital when needed, which could adversely affect our results of operations and

financial condition. In the future, we may require additional capital to pursue business opportunities or acquisitions or respond to challenges and unforeseen
circumstances. We may also decide to engage in equity or debt financings or enter into credit facilities for other reasons. We may not be able to secure
additional debt or equity financing in a timely manner, on favorable terms, or at all. Any debt financing obtained by us in the future could involve restrictive
covenants relating to our capital raising activities and other financial and operational matters, which may make it more difficult for us to obtain additional capital
and to pursue business opportunities, including potential acquisitions. Failure to obtain additional financing when needed or on acceptable terms would have a
material adverse effect on our business operations.

Our level of indebtedness may harm our financial condition and results of operations.  Our level of indebtedness will impact our future operations in many

important ways, including, without limitation, by:

● Requiring that a portion of our cash flows from operations be dedicated to the payment of any interest or amortization required with respect to

outstanding indebtedness;

● Increasing our vulnerability to adverse changes in general economic and industry conditions, as well as to competitive pressure; and

● Limiting our ability to obtain additional financing for working capital, acquisitions, capital expenditures, general corporate and other purposes.

At the scheduled maturity of our credit facilities or in the event of an acceleration of a debt facility following an event of default, the entire outstanding

principal amount of the indebtedness under such facility, together with all other amounts payable thereunder from time to time, will become due and payable. It is
possible that we may not have sufficient funds to pay such obligations in full at maturity or upon such acceleration. If we default and are not able to pay any such
obligations due, our lenders have liens on substantially all of our assets and could foreclose on our assets in order to satisfy our obligations. If we are unable to
meet our debt service obligations and other financial obligations, we could be forced to restructure or refinance our indebtedness and other financial transactions,
seek additional equity capital or sell our assets. We might then be unable to obtain such financing or capital or sell our assets on satisfactory terms, if at all. Our
line of credit with a lender matures in September 2019, which will require that we renew the facility at that time. There is no assurance we will be successful in
renewing the credit facility with our current lender or refinancing the facility with another lender. In addition, any refinancing of our indebtedness could be at
significantly higher interest rates, and/or result in significant transaction fees.

If we fail to generate sufficient cash flow in the future, we may require additional financing.  If we are unable to generate sufficient cash flow from
operations in the future to service our debt, we may be required to refinance some or all our existing debt, sell assets, borrow more money or raise capital
through the sale of our equity securities. If these or other kinds of additional financing become necessary, we may be unable to arrange such financing on terms
that would be acceptable to us or at all.

10

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
Our inability to successfully manage growth through acquisitions, and the integration of recently acquired businesses, products or technologies may
present significant challenges and could harm our operating results. Over the past 18 months, we have made two significant acquisitions. Our business plan
includes the acquisition of other businesses, products, and technologies. In the future we expect to acquire or invest in other businesses, products or
technologies that we believe could complement or expand our existing product lines, expand our customer base and operations, enhance our technical
capabilities or otherwise offer growth or cost-saving opportunities. As we grow through acquisitions, we face additional challenges of integrating the operations,
culture, information management systems and other characteristics of the acquired entity with our own. Efforts to integrate future acquisitions may be hampered
by delays, the loss of certain employees, changes in management, suppliers or customers, proceedings resulting from employment terminations, culture
clashes, unbudgeted costs, and other issues, which may occur at levels that are more severe or prolonged than anticipated. If we identify an appropriate
acquisition candidate, we may not be successful in negotiating favorable terms of the acquisition, financing the acquisition or effectively integrating the acquired
business, product or technology into our existing business and operations. Our due diligence may fail to identify all of the problems, liabilities or other
shortcomings or challenges of an acquired business, product or technology, including issues related to intellectual property, product quality or product
architecture, regulatory compliance practices, revenue recognition or other accounting practices, or employee or customer issues.

We have incurred, and will likely continue to incur, significant expenses in connection with negotiating and consummating acquisitions, we may not

achieve the synergies or other benefits we expected to achieve, and we may incur write-downs, impairment charges or unforeseen liabilities that could
negatively affect our operating results or financial position or could otherwise harm our business. If we finance acquisitions by issuing convertible debt or equity
securities, the ownership interest of our existing shareholders may be significantly diluted, which could adversely affect the market price of our stock. Further,
contemplating, investigating, negotiating or completing an acquisition and integrating an acquired business, product or technology could divert management and
employee time and resources from other matters that are important to our existing business.

If we fail to establish new sales and distribution relationships or maintain our existing relationships, or if our third party distributors and dealers fail to

commit sufficient time and effort or are otherwise ineffective in selling our products, our results of operations and future growth could be adversely impacted. The
sale and distribution of certain of our products depend, in part, on our relationships with a network of third-party distributors and dealers. These third-party
distributors and dealers maintain the customer relationships with the hospitals, clinics, orthopedists, physical therapists and other healthcare professionals that
purchase, use and recommend the use of our products. Although our internal sales staff trains and manages these third-party distributors and dealers, we do not
control or directly monitor the efforts that they make to sell our products. In addition, some of the dealers that we use to sell our products also sell products that
directly compete with our core product offerings. These dealers may not dedicate the necessary effort to market and sell our products or they may source
products we distribute directly from the manufacturer. If we fail to attract and maintain relationships with third-party distributors and dealers or fail to adequately
train and monitor the efforts of the third-party distributors and dealers that market and sell our products, or if our existing third-party distributors and dealers
choose not to carry our products, our results of operations and future growth could be adversely affected.

If we do not successfully develop and market new products or continue to enhance or find new applications for our existing products, we may not

achieve our planned growth. Our future success and our ability to increase net sales and earnings depend, in part, on our ability to acquire or develop,
manufacture, and distribute new products, enhance our existing products, and find new applications for our existing products. However, we may not be able to:

● successfully develop or acquire new products or enhance existing products;
● find new applications for existing products;
● manufacture, market and distribute new products or enhance existing products in a cost-effective manner;
● establish relationships with marketing or distribution partners for these products; or
● obtain required regulatory clearances and approvals for these products.

In addition, if any of our new or enhanced products contain undetected errors or design defects, especially when first introduced, or if new applications

that we develop for existing products do not work as planned, our ability to market these products could be substantially delayed or otherwise materially
adversely affected, resulting in lost net sales, potential damage to our reputation or refusal by hands-on healthcare practitioners to accept these products.

11

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
We rely on our management team and other key employees, and the loss of one or more key employees could harm our business.

 Our success and

future growth depend upon the continued services of our management team and other key employees, including in the areas of research and development,
marketing, sales, services and general and administrative functions. From time to time, there may be changes in our management team resulting from the hiring
or departure of executives, which could disrupt our business. If new key employees and other members of our senior management team cannot work together
effectively, or if other members of our senior management team resign, our ability to effectively manage our business may be impacted. We may terminate any
executive officer’s employment at any time, with or without cause, and any executive officer may resign at any time, with or without cause. We do not maintain
key person life insurance on any of our employees. The loss of any of our key employees could harm our business.

Healthcare reform in the United States has had and is expected to continue to have a significant effect on our business and on our ability to expand and

grow our business. The Affordable Care Act, as amended by the Health Care and Education Reconciliation Act, significantly expanded health insurance
coverage to uninsured Americans and changed the way health care is financed by both governmental and private payers. These provisions may be modified,
repealed, or otherwise invalidated, in whole or in part. Future rulemaking could affect rebates, prices or the rate of price increases for health care products and
services, or required reporting and disclosure. We cannot predict the timing or impact of any future rulemaking or changes in the law. For example, in December
2015, Congress passed legislation known as the PATH Act. This legislation suspended the medical device tax imposed by The Affordable Care Act for calendar
years 2016 and 2017. In January 2018, the tax was suspended for an additional two year period. Although the excise tax has been suspended by Congress until
the end of calendar 2019, its status is unclear for 2020 and subsequent years. During each of the fiscal years ended June 30, 2015 and 2016, prior to
suspension of the excise tax, we incurred approximately $200,000 in additional taxes, related to this tax, which reduced our gross profit. Without specific action
by Congress to extend the suspension, the medical device tax is scheduled to be reinstated in January 2020. We cannot predict whether the suspension will be
continued beyond January 1, 2020. If the excise tax is not repealed or further suspended, it will likely adversely impact our future results of operations.

Our products are regulated by numerous government agencies, both inside and outside the United States.  The impact of this on us is direct, to the extent

we are subject to these laws and regulations, and indirect in that in a number of situations, even though we may not be directly regulated by specific healthcare
laws and regulations, our products must be capable of being used by our customers in a manner that complies with those laws and regulations. The manufacture,
distribution, marketing, and use of some of our products are subject to extensive regulation and increased scrutiny by the FDA and other regulatory authorities
globally. Any new Class II product must undergo lengthy and rigorous testing and other extensive, costly and time-consuming procedures mandated by FDA and
foreign regulatory authorities. Changes to current Class II products may be subject to vigorous review, including additional 510(k) and other regulatory
submissions, and approvals are not certain. Our facilities must be approved and licensed prior to production and remain subject to inspection from time to time
thereafter. Failure to comply with the requirements of FDA or other regulatory authorities, including a failed inspection or a failure in our adverse event reporting
system, could result in adverse inspection reports, warning letters, product recalls or seizures, monetary sanctions, injunctions to halt the manufacture and
distribution of products, civil or criminal sanctions, refusal of a government to grant approvals or licenses, restrictions on operations or withdrawal of existing
approvals and licenses. Any of these actions could cause a loss of customer confidence in us and our products, which could adversely affect our sales. The
requirements of regulatory authorities, including interpretative guidance, are subject to change and compliance with additional or changing requirements or
interpretative guidance may subject the Company or our products to further review, result in product launch delays or otherwise increase our costs.

Changing market patterns may affect demand for our products.  Increasingly, medical markets are moving toward evidence-based practices. Such a

move could shrink demand for products we offer if it is deemed there is inadequate evidence to support the efficacy of the products. Likewise, to achieve market
acceptance in such environments may require expenditure of funds to do clinical research that may or may not prove adequate efficacy to satisfy all customers.

The cost of healthcare has risen significantly over the past decade and numerous initiatives and reforms initiated by legislators, regulators and third-party
payers to curb these costs have resulted in a consolidation trend in the medical device industry as well as among our customers, including healthcare providers.
These conditions could result in greater pricing pressures and limitations on our ability to sell to important market segments, such as group purchasing
organizations, integrated delivery networks and large single accounts. We expect that market demand, government regulation, third-party reimbursement policies
and societal pressures will continue to change the worldwide healthcare industry, resulting in further business consolidations and alliances which may exert
further downward pressure on the prices of our products and adversely impact our business, financial condition and results of operations.

12

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
The sale, marketing, and pricing of our products, and relationships with healthcare providers are under increased scrutiny by federal, state, and foreign
government agencies. Compliance with anti-kickback statutes, false claims laws, the FDC Act (including as these laws relate to off-label promotion of products),
and other healthcare related laws, as well as competition, data and patient privacy, and export and import laws, is under increased focus by the agencies
charged with overseeing such activities, including FDA, the Office of Inspector General (OIG), Department of Justice (DOJ) and the FTC. The DOJ and the SEC
have increased their focus on the enforcement of the U.S. Foreign Corrupt Practices Act (“FCPA”) described below under “Our commercial activities
internationally are subject to special risks associated with doing business in environments that present a heightened corruption and trade sanctions risk.” The
laws and standards governing the promotion, sale, and reimbursement related to our products and laws and regulations governing our relationships with
healthcare providers and governments can be complicated, are subject to frequent change and may be violated unknowingly. Violations or allegations of
violations of these laws may result in large civil and criminal penalties, debarment from participating in government programs, diversion of management time,
attention and resources and may otherwise have an adverse effect on our business, financial condition and results of operations. In the event of a violation, or the
allegation of a violation of these laws, we may incur substantial costs associated with compliance or to alter one or more of our sales and marketing practices
and we may be subject to enforcement actions which could adversely affect our business, financial condition and results of operations.

Our commercial activities internationally are subject to special risks associated with doing business in environments and jurisdictions that present a

heightened corruption and trade sanctions risk. We operate our business and market and sell products internationally, including in countries in Asia, Latin
America, and the Middle East, which may be considered business environments that pose a relatively higher risk of corruption than the United States, and
therefore present greater political, economic and operational risk to us, including an increased risk of trade sanction violations. In addition, there are numerous
risks inherent in conducting our business internationally, including, but not limited to, potential instability in international markets, changes in regulatory
requirements applicable to international operations, currency fluctuations in foreign countries, political, economic and social conditions in foreign countries and
complex U.S. and foreign laws and treaties, including tax laws, the FCPA, and the Bribery Act of 2010 (“U.K. Anti-Bribery Act”). The FCPA prohibits U.S.-based
companies and their intermediaries from making improper payments to government officials for the purpose of obtaining or retaining business. The FCPA also
imposes recordkeeping and internal controls requirements on public companies in the U.S. The U.K. Anti-Bribery Act prohibits both domestic and international
bribery as well as bribery across both public and private sectors. In recent years, the number of investigations and other enforcement activities under these laws
has increased. As we expand our business to include pursuit of opportunities in certain parts of the world that experience government corruption, in certain
circumstances compliance with anti-bribery laws may conflict with local customs and practices. Our policies mandate compliance with all applicable anti-bribery
laws. Further, we require our partners, subcontractors, agents and others who work for us or on our behalf to comply with these and other anti-bribery laws. If we
fail to enforce our policies and procedures properly or maintain adequate record-keeping and internal accounting practices to accurately record our transactions,
we may be subject to regulatory sanctions. In the event that we believe or have reason to believe that our employees have or may have violated applicable anti-
corruption laws, including the FCPA, trade sanctions or other laws or regulations, we are required to investigate or have outside counsel investigate the relevant
facts and circumstances, and if violations are found or suspected, could face civil and criminal penalties, and significant costs for investigations, litigation,
settlements and judgments, which in turn could have a material adverse effect on our business.

If significant tariffs or other restrictions are placed on imports or any related counter-measures are taken by foreign countries, our revenue and results of

operations may be materially harmed. Potential changes in international trade relations between the United States and other countries, could have a material
adverse effect on our business. There is currently significant uncertainty about the future relationship between the United States and various other countries,
with respect to trade policies, treaties, government regulations and tariffs. The Trump Administration has signaled that it may alter trade agreements and terms
between the United States and other countries, including limiting trade and/or imposing a tariff on imports. Recently, the United States has increased tariffs on
certain goods imported into the United States from China, Mexico, Canada and other countries, following which the governments of these countries have
increased tariffs on certain goods imported into them from the United States, in response to which the United States announced plans to impose additional
tariffs. In addition, the Administration has called for substantial changes to the North American Free Trade Agreement (“NAFTA”), which might adversely affect
our markets in Mexico and Canada. While it is currently unclear how the U.S. Administration or foreign governments will act with respect to tariffs, international
trade agreements and policies, a trade war or further governmental action related to tariffs or international trade policies has the potential to adversely impact our
business, financial condition and results of operations. The materials subject to tariffs announced to date do not impact our raw material costs. Based on the
current structure of our international business, we do not expect these changes in foreign trade policy to have a material impact on our business or financial
statements. However, if further tariffs are imposed on a broader range of imports, or if retaliatory trade measures are taken by other countries in response to
additional tariffs, we may be required to raise our prices, which may result in the loss of customers and harm our operating performance.

13

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
The United Kingdom’s vote to exit from the European Union could adversely impact us.  On June 23, 2016, in a referendum vote commonly referred to
as “Brexit,” a majority of British voters voted to exit the European Union. In March 2017, the British government delivered formal notice of the U.K.’s intention to
leave the European Union. The British government is currently in negotiations with the European Union to determine the terms of the U.K.’s exit. A withdrawal
could potentially disrupt the free movement of goods, services and people between the U.K. and the European Union, undermine bilateral cooperation in key
geographic areas and significantly disrupt trade between the U.K. and the European Union or other nations as the U.K. pursues independent trade relations. In
addition, Brexit could lead to legal uncertainty and potentially divergent national laws and regulations as the U.K. determines which European Union laws to
replace or replicate. The effects of Brexit will depend on any agreements the U.K. makes to retain access to European Union or other markets either during a
transitional period or more permanently. It is unclear what long-term economic, financial, trade and legal implications the withdrawal of the U.K. from the
European Union would have and how such withdrawal would affect our business globally and in the region. In addition, Brexit may lead other European Union
member countries to consider referendums regarding their European Union membership. Any of these events, along with any political, economic and regulatory
changes that may occur, could cause political and economic uncertainty in Europe and internationally and harm our business in Europe.

If we fail to obtain regulatory approval in foreign jurisdictions, then we cannot market our products in those jurisdictions.  We sell or plan to market some
of our products in foreign jurisdictions, as well as in China and the European Union. Many foreign countries in which we market or may market our products have
regulatory bodies and restrictions similar to those of the FDA. International sales are subject to foreign government regulation, the requirements of which vary
substantially from country to country. The time required to obtain approval by a foreign country may be longer or shorter than that required for FDA approval and
the requirements may differ. Companies are now required to obtain a CE Mark, which shows conformance with the requirements of applicable European
Conformity directives, prior to the sale of some medical devices within the European Union. Some of our current products that require CE Markings have them
and it is anticipated that additional and future products may require them as well. We may be required to conduct additional testing or to provide additional
information, resulting in additional expenses, to obtain necessary approvals. If we fail to obtain approval in such foreign jurisdictions, we would not be able to sell
our products in such jurisdictions, thereby reducing the potential revenue from the sale of our products.

We store, process, and use data, some of which contain personal information and are subject to complex and evolving laws and regulations regarding

privacy, data protection and other matters, which are subject to change. Some of the data we store, process, and use, contains personal information, subjecting
us to a variety of laws and regulations in the United States and other countries with respect to privacy, rights of publicity, data protection, content, protection of
minors, and consumer protection. These laws can be particularly restrictive. Both in the United States and abroad, these laws and regulations are evolving and
remain subject to change. Several proposals are pending before federal, state and foreign legislative and regulatory bodies that could significantly affect our
business. A number of states have enacted laws or are considering the enactment of laws governing the release of credit card or other personal information
received from consumers:

● California recently enacted legislation, the California Consumer Privacy Act (“CCPA”) that, among other things, will require covered companies
to provide new disclosures to California consumers, and afford such consumers new abilities to opt-out of certain sales of personal information,
when it goes into effect on January 1, 2020.

● The EU General Data Protection Regulation (“GDPR”), which came into effect on May 25, 2018, establishes new requirements applicable to the
processing of personal data (i.e., data which identifies an individual or from which an individual is identifiable), affords new data protection rights
to individuals, and imposes penalties for serious data breaches. Individuals also have a right to compensation under GDPR for financial or non-
financial losses. GDPR has imposed additional responsibility and liability in relation to our processing of personal data in the EU. GDPR has also
required us to change our various policies and procedures in the EU and, if we are not compliant, could materially adversely affect our business,
results of operations and financial condition.

● Canada’s Personal Information and Protection of Electronic Documents Act provides Canadian residents with privacy protections in regard to

transactions with businesses and organizations in the private sector and sets out ground rules for how private sector organizations may collect,
use, and disclose personal information in the course of commercial activities.

● In November 2016, the Standing Committee of China’s National People’s Congress passed its Cybersecurity Law (“CSL”), which took effect in

June 2017. The CSL is the first Chinese law that systematically lays out regulatory requirements on cybersecurity and data protection,
subjecting many previously under-regulated or unregulated activities in cyberspace to government scrutiny.

14

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
The costs of compliance with, and other burdens imposed by, the GDPR, CSL and these other laws may limit the use and adoption of our products and services
and could have an adverse impact on our business, operating results and financial condition. Foreign governments also may attempt to apply such laws
extraterritorially or through treaties or other arrangements with U.S. governmental entities. In addition, the application and interpretation of these laws and
regulations are often uncertain and could result in investigations, claims, changes to our business practices, increased cost of operations and declines in sales,
any of which could materially adversely affect our business, results of operations and financial condition. We cannot assure you that the privacy policies and
other statements regarding our practices will be found sufficient to protect us from liability or adverse publicity relating to the privacy and security of personal
information. Whether and how existing local and international privacy and consumer protection laws in various jurisdictions apply to the internet and other online
technologies is still uncertain and may take years to resolve. Privacy laws and regulations, if drafted or interpreted broadly, could be deemed to apply to the
technology we use and could restrict our information collection methods or decrease the amount and utility of the information that we would be permitted to
collect. A determination by a court or government agency of a failure, or perceived failure, by us, the third parties with whom we work or our products and
services to protect employee, applicant, vendor, website visitor or customer personal data (including as a result of a breach by or of a third-party provider) or to
comply with any privacy-related laws, government regulations or directives or industry self-regulatory principles or our posted privacy policies could result in
damage to our reputation, legal proceedings or actions against us by governmental entities or otherwise, which could have an adverse effect on our business. In
addition, concerns about our practices with regard to the collection, use, disclosure, or security of personally identifiable information or other privacy-related
matters, even if unfounded and even if we are in compliance with applicable laws, could damage our reputation and harm our business. We have and post on
our website our own privacy policy and cookie statement concerning the collection, use and disclosure of user personal data.

Failures in, material damage to, or interruptions in our information technology systems, software or websites, including as a result of cyber-attacks, and

difficulties in updating our existing software or developing or implementing new software could have a material adverse effect on our business or results of
operations. We depend increasingly on our information technology systems in the conduct of our business. For example, we own, license or otherwise contract
for sophisticated technology and systems to do business online with customers, including for order entry and fulfillment, processing and payment, product
shipping and product returns. We also maintain internal and external communications, product inventory, supply, production and enterprise management, and
personnel information on information systems. Our information systems are subject to damage or interruption from power outages, computer and
telecommunications failures, computer viruses, security breaches and natural and manmade disasters. In particular, from time to time we and third parties who
provide services for us experience cyber-attacks, attempted breaches of our or their information technology systems and networks or similar events, which could
result in a loss of sensitive business or customer information, systems interruption or the disruption of our operations. The techniques used to obtain
unauthorized access, disable or degrade service or sabotage systems change frequently and may be difficult to detect for long periods of time, and accordingly
we may be unable to anticipate and prevent all data security incidents. Like many businesses, our systems come under frequent attack from third parties. We are
required to expend capital and other resources to protect against such cyber-attacks and potential security breaches or to alleviate problems caused by such
potential breaches or attacks. Despite the constant monitoring of our technology systems and hiring of specialized third parties to identify and address any
vulnerabilities through implementation of multi-tiered network security measures, it is possible that computer programmers and hackers, or even internal users,
may be able to penetrate, create systems disruptions or cause shutdowns of our network security or that of third-party companies with which we have
contracted. As a result, we could experience significant disruptions of our operations and incur significant expenses addressing problems created by these
breaches. Such unauthorized access could disrupt our business and could result in a loss of revenue or assets and any compromise of customer information
could subject us to customer or government litigation and harm our reputation, which could adversely affect our business and growth. Although we maintain cyber
liability insurance that provides liability and insurance coverages, subject to limitations and conditions of the policies, our insurance may not be sufficient to
protect against all losses or costs related to any future breaches of our systems.

Market access could be a limiting factor in our growth.  The emergence of Group Purchasing Organizations (GPO’s) that control a significant amount of

product flow to hospitals and other acute care customers may limit our ability to grow in the acute care space. GPO’s issue contracts to manufacturers
approximately every three years through a bidding process. Despite repeated efforts, we have been relatively unsuccessful in landing any significant GPO
contracts. The process for being placed on contract with a GPO is rigorous and non-transparent. Performance Health, a large competitor, controls the majority of
GPO contracts in our market space holding in many instances a sole source contract.

15

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
A percentage of our workforce is subject to a collective bargaining agreement.  Approximately 17% of our workforce is subject to a collective bargaining

agreement, which is subject to negotiation and renewal every three years. The current agreement is scheduled to expire in February 2019. Our inability to
negotiate the renewal of this collective bargaining agreement, or any prolonged work stoppages could have a material adverse effect on our business, results of
operations, financial condition and cash flows. We cannot ensure that we will be successful in negotiating new collective bargaining agreements, that such
negotiations will not result in significant increases in the cost of labor, or that a breakdown in such negotiations will not result in the disruption of our operations.
In addition, employees who are not currently represented by labor unions may seek representation in the future. Although we have generally enjoyed good
relations with both our union and non-union employees, if we are subject to labor actions, we may experience an adverse impact on our operating results.

We rely on a combination of patents, trade secrets, and nondisclosure and non-competition agreements to protect our proprietary intellectual property,
and we will continue to do so. While we intend to defend against any threats to our intellectual property, these patents, trade secrets, or other agreements may
not adequately protect our intellectual property. Third parties could obtain patents that may require us to negotiate licenses to conduct our business, and the
required licenses may not be available on reasonable terms or at all. We also rely on nondisclosure and non-competition agreements with certain employees,
consultants, and other parties to protect, in part, trade secrets and other proprietary rights. We cannot be certain that these agreements will not be breached,
that we will have adequate remedies for any breach, that others will not independently develop substantially equivalent proprietary information, or that third
parties will not otherwise gain access to our trade secrets or proprietary knowledge.

Certain of the products we sell are subject to market and technological obsolescence.  We offer approximately 20,000 to 25,000 variations of products. If

our customers discontinue purchasing a given product, we might have to record expense related to the diminution in value of inventories we have in stock, and
depending on the magnitude, that expense could adversely impact our operating results. In addition to the products of others that we distribute, we design and
manufacture our own medical devices and products. We may be unable to effectively develop and market products against the products of our competitors in a
highly competitive industry. Our present or future products could be rendered obsolete or uneconomical by technological advances by our competitors.
Competitive factors include price, customer service, technology, innovation, quality, reputation and reliability. Our competition may respond more quickly to new
or emerging technologies, undertake more extensive marketing campaigns, have greater financial, marketing and other resources than us or be more successful
in attracting potential customers, employees and strategic partners. Given these factors, we cannot guarantee that we will be able to continue our level of
success in the industry.

We are dependent on a limited number of third-party suppliers for components and raw materials and the loss of any of these suppliers, or their inability

to provide us with an adequate supply of materials that meet our quality and other requirements, could harm our business. We rely on third-party suppliers to
provide components for our products, manufacture products that we do not manufacture ourselves and perform services that we do not provide ourselves,
including package-delivery services. Because these suppliers are independent third parties with their own financial objectives, actions taken by them could have
a materially negative effect on our results of operations. The risks of relying on suppliers include our inability to enter into contracts with such suppliers on
reasonable terms, breach, or termination by suppliers of their contractual obligations, inconsistent or inadequate quality control, relocation of supplier facilities,
and disruption to suppliers’ business, including work stoppages, suppliers’ failure to comply with complex and changing regulations, and third party financial
failure. Any problems with our suppliers and associated disruptions to our supply chain could materially negatively impact our ability to supply the market,
substantially decrease sales, lead to higher costs, or damage our reputation with our customers, and any longer-term disruptions could potentially result in the
permanent loss of our customers, which could reduce our recurring revenues and long-term profitability. Disruption to our supply chain could occur as a result of
any number of events, including, but not limited to, increases in wages that drive up prices; the imposition of regulations, trade protection measures, tariffs,
duties, import/export restrictions, quotas or embargoes on key components; labor stoppages; transportation failures affecting the supply and shipment of
materials and finished goods; the unavailability of raw materials; severe weather conditions; natural disasters; civil unrest, geopolitical developments, war or
terrorism; computer viruses, physical or electronic breaches, or other information system disruptions or security breaches; and disruptions in utility and other
services.

We may be adversely affected by product liability claims, unfavorable court decisions or legal settlements.  Our business exposes us to potential product

liability risks that are inherent in the design, manufacture and marketing of medical devices. We maintain product liability insurance coverage which we deem to
be adequate based on historical experience; however, there can be no assurance that coverage will be available for such risks in the future or that, if available, it
would prove sufficient to cover potential claims or that the present amount of insurance can be maintained in force at an acceptable cost. In addition, we may
incur significant legal expenses regardless of whether we are found to be liable. Furthermore, the assertion of such claims, regardless of their merit or eventual
outcome, also may have a material adverse effect on our business reputation and results of operations.

16

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
Tax reform legislation in the U.S. could adversely affect our business and financial condition.  On December 22, 2017, the Tax Cuts and Jobs Act of 2017
(“Tax Act”) was signed into law, making significant changes to the Internal Revenue Code. Changes under the Tax Act include, but are not limited to, a corporate
tax rate decrease from 35% to 21% effective for tax years beginning after December 31, 2017, a one-time transition tax on the mandatory deemed repatriation of
cumulative foreign earnings, limitation of the tax deduction for interest expense to 30% of adjusted earnings (except for certain small businesses), limitation of
the deduction for net operating losses to 80% of current year taxable income and elimination of net operating loss carrybacks, one time taxation of offshore
earnings at reduced rates regardless of whether they are repatriated, elimination of U.S. tax on foreign earnings (subject to certain important exceptions),
immediate deductions for certain new investments instead of deductions for depreciation expense over time, and modifying or repealing many business
deductions and credits (including reducing the business tax credit for certain research and development expenses). The overall impact of the new federal tax law
is uncertain, and our business and financial condition could be adversely affected. For example, because of the tax rate decrease, our deferred tax assets and
our corresponding valuation allowance against these deferred tax assets have been reduced and may continue to be adversely impacted. In addition, it is
uncertain if and to what extent various states will conform to Tax Act and what effect that legal challenges will have on the Tax Act, including litigation in the U.S.
and international challenges brought at organizations such as the World Trade Organization. The impact of the Tax Act on holders of our equity and derivative
securities is also uncertain and could be adverse.

Intellectual property litigation and infringement claims could cause us to incur significant expenses or prevent us from selling certain of our products.

 The
medical device industry is characterized by extensive intellectual property litigation and, from time to time, we are the subject of claims by third parties of potential
infringement or misappropriation. Regardless of outcome, such claims are expensive to defend and divert the time and effort of management and operating
personnel from other business issues. A successful claim or claims of patent or other intellectual property infringement against us could result in our payment of
significant monetary damages and/or royalty payments or negatively impact our ability to sell current or future products in the affected category.

Changes in financial accounting standards or practices may cause adverse, unexpected financial reporting fluctuations and affect our reported results of
operations. Financial accounting standards may change or their interpretation may change. A change in accounting standards or practices can have a significant
effect on our reported results and may even affect our reporting of transactions completed before the change becomes effective. Changes to existing rules or the
re-examining of current practices may adversely affect our reported financial results or the way we conduct our business.

If we fail to establish new sales and distribution relationships or maintain our existing relationships, or if our third party distributors and dealers fail to

commit sufficient time and effort or are otherwise ineffective in selling our products, our results of operations and future growth could be adversely impacted. The
sale and distribution of certain of our products depend, in part, on our relationships with a network of third party distributors and dealers. These third party
distributors and dealers maintain the customer relationships with the hospitals, clinics, orthopedists, physical therapists and other healthcare professionals that
purchase, use and recommend the use of our products. Although our internal sales staff trains and manages these third party distributors and dealers, we do not
directly monitor the efforts that they make to sell our products. In addition, some of the dealers that we use to sell our products also sell products that directly
compete with our core product offerings. These dealers may not dedicate the necessary effort to market and sell our products or they may source products we
distribute directly from the manufacturer. If we fail to attract and maintain relationships with third party distributors and dealers or fail to adequately train and
monitor the efforts of the third party distributors and dealers that market and sell our products, or if our existing third party distributors and dealers choose not to
carry our products, our results of operations and future growth could be adversely affected.

Risks Related to Our Common Stock

A decline in the price of our common stock could affect our ability to raise working capital and adversely impact our operations.  Our operating results,

including components of operating results such as gross margin and cost of product sales, may fluctuate from time to time, and such fluctuations could adversely
affect our stock price. Our operating results have fluctuated in the past and can be expected to fluctuate from time to time in the future. The market price for our
common stock may also be affected by our ability to meet or exceed expectations of analysts or investors. Any failure to meet these expectations, even if minor,
could materially adversely affect the market price of our common stock. A prolonged decline in the price of our common stock for any reason could result in a
reduction in our ability to raise capital.

Our stock price has been volatile and we expect that it will continue to be volatile.  For example during the year ended June 30, 2018, the selling price of

our common stock ranged from a high of $3.55 to a low of $2.10. The volatility of our stock price can be due to many factors, including:

● quarterly variations in our operating results;
● changes in the market’s expectations about our operating results;
● failure of our operating results to meet the expectation of securities analysts or investors in a particular period;
● changes in financial estimates and recommendations by securities analysts concerning us or the healthcare industry in general;
● strategic decisions by us or our competitors, such as acquisitions, divestments, spin-offs, joint ventures, strategic investments or changes in

business strategy;

● operating and stock price performance of other companies that investors deem comparable to us;
● news reports relating to trends in our markets;
● changes in laws and regulations affecting our business;
● material announcements by us or our competitors;
● material announcements by the manufacturers and suppliers we use;
● sales of substantial amounts of our common stock by our directors, executive officers or significant shareholders or the perception that such

sales could occur; and

● general economic and political conditions such as trade wars and tariffs, recession, and acts of war or terrorism.

17

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
Investors in our securities may experience substantial dilution upon the conversion of preferred stock to common, exercise of stock options and

warrants, future issuances of stock, grants of restricted stock and the issuance of stock in connection with acquisitions of other companies. Our articles of
incorporation authorize the issuance of up to 100,000,000 shares of common stock and 50,000,000 shares of preferred stock. Our Board of Directors has the
authority to issue additional shares of common and preferred stock up to the authorized capital stated in the articles of incorporation. The Board may choose to
issue some or all of such shares of common or preferred stock to acquire one or more businesses or to provide additional financing in the future. As of
September 6, 2018, we had outstanding a total of 2,000,000 shares of Series A 8% Convertible Preferred Stock (the “Series A Preferred”), 1,459,000 shares of
Series B Convertible Preferred Stock (the “Series B Preferred”), and 1,440,000 shares of Series C Non-Voting Convertible Preferred Stock (the “Series C
Preferred”), as well as warrants for the purchase of approximately 6,738,500 shares of common stock. The Series A Preferred, Series B Preferred and Series C
Preferred shares are convertible into a total of 4,899,000 shares of common stock. The conversion of these outstanding shares of preferred stock and the
exercise of the warrants will result in substantial dilution to our common shareholders. In addition, from time to time, we have issued and we expect we will
continue to issue stock options or restricted stock grants or similar awards to employees, officers, and directors pursuant to our equity incentive award plans.
Investors in our equity securities may expect to experience dilution as these awards vest and are exercised by their holders and as the restrictions lapse on the
restricted stock grants. We also may issue stock or stock purchase warrants for the purpose of raising capital to fund our growth initiatives, in connection with
acquisitions of other companies, or in connection with the settlement of obligations or indebtedness, which would result in further dilution of existing
shareholders. The issuance of any such shares of common or preferred stock may result in a reduction of the book value or market price of the outstanding
shares of our common stock. If we do issue any such additional shares of common stock or securities convertible into or exercisable for the purchase of common
stock, such issuance also will cause a reduction in the proportionate ownership and voting power of all other shareholders and may result in a change in control
of the Company.

The stock markets (including the NASDAQ Capital Market, on which we list our common stock) have experienced significant price and volume
fluctuations. As a result, the market price of our common stock could be similarly volatile, and investors in our common stock may experience a decrease in the
value of their shares, including decreases unrelated to our financial condition, operating performance or prospects. The price of our common stock could be
subject to wide fluctuations in response to a number of factors, including strategic decisions by us or our competitors, such as acquisitions, divestments, spin-
offs, joint ventures, strategic investments or changes in business strategy.

We are able to issue shares of preferred stock with greater rights and preferences than our common stock.  Our Board of Directors is authorized to issue

one or more series of preferred stock from time to time without any action on the part of our shareholders. The Board also has the power, without shareholder
approval, to set the terms of any such series of preferred stock that may be issued, including voting rights, dividend rights and preferences over our common
stock with respect to dividends and other terms. If we issue additional preferred stock in the future that has a preference over our common stock with respect to
the payment of dividends or other terms, or if we issue additional preferred stock with voting rights that dilute the voting power of our common stock, the rights of
holders of our common stock or the market price of our common stock would be adversely affected.

The holders of the Series A Preferred and Series B Preferred are entitled to receive dividends on the Series A Preferred and Series B Preferred they hold

and depending on whether these dividends are paid in cash or stock, the payment of such dividends will either decrease cash that is available to us to invest in
our business or dilute the holdings of other shareholders. Our agreements with the holders of the Series A Preferred Stock and Series B Preferred provide that
they will receive quarterly dividends at 8%, subject to adjustment as provided in the applicable declarations of the rights and preferences of these series of
preferred stock. We may under certain circumstances elect to pay these dividends in stock. Payment of the dividends in cash decreases cash available to us for
use in our business and the use of shares of common stock to pay these dividends results in dilution of our existing shareholders.

The concentration or potential concentration of equity ownership by  Prettybrook Partners, LLC and its affiliates may limit your ability to influence

corporate matters. As of June 30, 2018, Prettybrook Partners, LLC and its managing directors and affiliates (collectively “Pretty Brook”), owned approximately
966,000 shares of common stock, 1,061,000 shares of Series A Preferred, and 300,000 shares of Series B Preferred. These securities represent approximately
19% of the voting power of our issued and outstanding equity securities. Under the terms of the Series A Preferred, by agreement with us and the remaining
holders of the Series A Preferred, Prettybrook has the right to appoint up to three members of our seven-member Board of Directors (the Preferred Directors)
and has appointed a non-voting observer to the Board. Moreover, the exercise of warrants issued to Prettybrook in the Series A Preferred financing and the
Series B Preferred financing transactions in which Prettybrook was an investor could further enable Prettybrook to exert significant control over the operations of
the Company and influence over all corporate activities, including the election or removal of directors and the outcome of tender offers, mergers, proxy contests
or other purchases of common stock that could give our shareholders the opportunity to realize a premium over the then-prevailing market price for their shares
of common stock. This concentrated control will limit your ability to influence corporate matters and, as a result, we may take actions that our shareholders do not
view as beneficial. In addition, such concentrated control could discourage others from initiating changes of control. In such cases, the perception of our
prospects in the market and the market price of our common stock may be adversely affected.

18

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
Sales of a large number of our securities, or the perception that such sales might occur, could depress the market price of our common stock.
substantial number of shares of our equity securities are eligible for immediate resale in the public market. Any sales of substantial amounts of our securities in
the public market, or the perception that such sales might occur, could depress the market price of our common stock.

 A

Our ability to issue preferred stock could delay or prevent takeover attempts.  As of September 6, 2018, we had 4,899,000 shares of convertible preferred

stock outstanding and our Board of Directors has the authority to cause us to issue, without any further vote or action by the shareholders, up to approximately
45,101,000 additional shares of preferred stock, no par value per share, in one or more series, and to designate the number of shares constituting any series,
and to fix the rights, preferences, privileges and restrictions thereof, including dividend rights, voting rights, rights and terms of redemption, redemption price or
prices and liquidation preferences of such series of preferred stock. In the event of issuance, the preferred stock could be used as a method of discouraging,
delaying, deferring or preventing a change in control without further action by the shareholders, even where shareholders might be offered a premium for their
shares. Although we have no present intention to issue any shares of our preferred stock, we may do so in the future under appropriate circumstances.

Item 2. Properties

Our corporate headquarters and principal executive offices are located at 7030 Park Centre Drive, Cottonwood Heights, Utah. Cottonwood Heights is a

suburb of Salt Lake City, Utah. The headquarters consist of a single facility housing administrative offices, manufacturing and warehousing space, totaling
approximately 36,000 square feet. We sold the building in August 2014, and now lease it back from the purchaser. The monthly lease payment is approximately
$27,000 and the lease terminates in 2029. We account for the agreement as a capital lease which results in depreciation and implied interest expense each
period offset by an amortized gain on the sale of the property. Overall the net monthly occupancy cost of this lease is $29,000.

We own a 53,200 square-foot manufacturing facility and undeveloped acreage available for future expansion in Chattanooga, Tennessee, subject to a

mortgage requiring monthly payments to a bank of approximately $13,000 and maturing in 2021. The interest rate on this obligation is 6.4% per annum.

We lease a 60,000 square-foot manufacturing and office facility in Northvale, New Jersey to house our Hausmann operations. The initial two-year term

of this lease commenced in April 2017, with annual lease payments of $360,000 for the first year and 2% increases in each subsequent year. The lease provides
for two options to extend the term of the lease for two years per extension term, subject to annual 2% per year increases in base rent, and a third extension
option at the end of the second option term for an additional five years at fair market value. We lease this facility from Hausmann Industries Inc., from which we
acquired the Hausmann assets and operations in 2017. Hausmann Industries, Inc. is controlled by David Hausmann, who is now the President of our Hausmann
Division.

We lease a 85,000 square-foot manufacturing and office facility in Eagan, Minnesota to house our Bird & Cronin operations. This lease has an initial
three-year term that commenced in October 2017, with annual lease payments of $600,000 per year. We may extend the lease under two, two-year optional
extensions. The landlord is Bird & Cronin, Inc., from which we acquired the Bird & Cronin assets and operations in 2017. Stockholders of Bird & Cronin, Inc.
include employees of the Company, including the co-Presidents of our Bird & Cronin Division, Mike Cronin and Jason Anderson.

We believe the facilities described above are adequate for our current needs and that they will accommodate our presently expected growth and

operating needs. As our business continues to grow, additional facilities or the expansion of existing facilities may be required. The leases in New Jersey and
Minnesota that are now with entities owned by related parties were negotiated at arms’ length as part of the applicable acquisition transactions. We believe that
the terms of those agreements are commercially reasonable for the markets in which those facilities are located.

               We also own equipment used in the manufacture and assembly of our products. The nature of this equipment is not specialized and replacements may
be readily obtained from any of a number of suppliers. In addition, we own computer equipment and engineering and design equipment used in research and
development programs.

19

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
Item 3. Legal Proceedings

There are no pending legal proceedings of a material nature to which we are a party or to which any of our property is the subject.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market Information

PART II

As of September 14, 2018, we had approximately 8,161,029 shares of common stock issued and outstanding. Our common stock is included on the

NASDAQ Capital Market (symbol: DYNT). The following table shows the range of high and low sales prices for our common stock as quoted on the NASDAQ
system for the quarterly periods indicated.

Fiscal Year Ended June 30,

2018

2017

1st Quarter (July-September)
2nd Quarter (October-December)
3rd Quarter (January-March)
4th Quarter (April-June)

Shareholders

High

Low

High

Low

  $
  $
  $
  $

3.15    $
3.05    $
3.55    $
3.25    $

2.10    $
2.15    $
2.40    $
2.80    $

2.99    $
2.90    $
3.35    $
3.75    $

2.33 
2.29 
2.30 
2.70 

As of September 18, 2018, we had approximately 400 shareholders of record, not including shareholders whose shares are held in “nominee” or “street”

name by a bank, broker or other holder of record.

Dividends

We have never paid cash dividends on our common stock. Our anticipated capital requirements are such that we intend to follow a policy of retaining

earnings, if any, in order to finance the development of the business.

As of June 30, 2018, we had outstanding 2,000,000 shares of Series A Preferred, 1,459,000 shares of Series B Preferred, and 1,440,000 shares of

Series C Non-Voting Convertible Preferred Stock (“Series C Preferred”). These series of preferred stock have rights and preferences that rank senior to or in
certain circumstances, on par with, our common stock. The declarations of the rights and preferences of these series of preferred stock contain covenants that
prohibit us from declaring and distributing dividends on our common stock without first making all distributions that are due to any senior securities. Dividends
payable on the Series A Preferred and the Series B Preferred accrue at the rate of 8% per year and are payable quarterly. We may, at our option under certain
circumstances, make distributions of these dividends in cash or in shares of common stock. When possible, we pay dividends on the Series A Preferred and
Series B Preferred in shares of common stock. The formula for paying these dividends in common stock can change the effective yield on the dividend to more
or less than 8% depending on the market price of the common stock at the time of issuance.

Purchases of Equity Securities

We did not purchase any shares of common stock during the year ended June 30, 2018 or in the prior six fiscal years.

20

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
Item 6. Selected Financial Data

Not applicable.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

               The following discussion contains assumptions, estimates and other forward-looking statements that involve a number of risks and uncertainties,
including those discussed under “Risk Factors,” “Cautionary Note Regarding Forward-Looking Statements,” and elsewhere in this Annual Report on Form 10-K.
These risks could cause our actual results to differ materially from those anticipated in these forward-looking statements. The following discussion contains
assumptions, estimates and other forward-looking statements that involve a number of risks and uncertainties, including those discussed under the heading
“Cautionary Note Regarding Forward-Looking Statements,” in “Part I, Item 1A. Risk Factors,” and elsewhere in this Annual Report on Form 10-K. These risks
could cause our actual results to differ materially from those anticipated in these forward-looking statements.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the Consolidated Financial

Statements and related Notes thereto, which are included in Part II, Item 8. of this report.

Overview

We design, manufacture, market, and distribute orthopedic soft goods, medical supplies, and physical therapy and rehabilitation equipment. Through our

various distribution channels, we market and sell to orthopedists, physical therapists, chiropractors, athletic trainers, sports medicine practitioners, clinics, and
hospitals. 

Results of Operations

Fiscal Year 2018 Compared to Fiscal Year 2017

Net Sales

Net sales in fiscal year 2018 increased 80.1%, or $28,657,000, to $64,415,000, compared to net sales of $35,758,000 in fiscal year 2017. The year-

over-year increase was due primarily to our acquisitions of Hausmann in April 2017 and Bird & Cronin in October 2017 that contributed a combined $30,540,000
of the increase in net sales in the fiscal year ended June 30, 2018. This increase was partially offset by a decline in net sales of approximately $1,883,000, or
5.3%, primarily due to a lower volume of TPD physical therapy and rehabilitation equipment and medical supplies.

Gross Profit

Gross profit for the year ended June 30, 2018 increased $8,913,000, or about 77.5%, to $20,421,000, or 31.7% of net sales. By comparison, gross profit

for the year ended June 30, 2017 was $11,508,000, or 32.2% of net sales. The increase in gross profit was driven by the acquisitions of Hausmann and Bird &
Cronin. These acquisitions contributed a combined increase in gross profit of approximately $9,967,000 in the fiscal year ended June 30, 2018. Gross profit in
fiscal year 2018 was adversely affected by approximately $1,054,000 primarily due to: (1) lower sales which accounted for approximately $520,000 in lower
gross profit, and (2) reduced gross margin percentage resulting in $534,000 lower gross profit. The year-over-year decrease in gross margin percentage to
31.7% from 32.2% in the prior year was due primarily to the inclusion of Hausmann sales, which had a lower gross margin percentage as well as reduced gross
margin attributable to higher freight costs and a write-down of inventory due to product rationalization in the year ended June 30, 2018.

Selling, General and Administrative Expenses

Selling, general and administrative (“SG&A”) expenses increased 69.2%, or $8,376,000, to $20,478,000 for the year ended June 30, 2018, compared to

$12,102,000 for the year ended June 30, 2017. Selling expenses represented $1,965,000 of the increase in SG&A expenses in fiscal year 2018. Increases in
selling expenses included an increase of $2,638,000 associated with the Hausmann and Bird & Cronin operations. This increase in selling expenses was
partially offset by $673,000 lower selling costs due primarily to lower commission expense on lower sales during the fiscal year ended June 30, 2018. General
and administrative (“G&A”) expenses represented $6,411,000 of the increase in SG&A expenses in fiscal year 2018. The primary components of the increase in
G&A expenses included: (1) $5,046,000 added by the operations at Hausmann and Bird & Cronin; (2) $978,000 in severance expense; (3) $483,000 in other
G&A expenses; and (4) $268,000 in higher salaries and benefits. Increased G&A expense in 2018 was partially offset by a $364,000 decrease in acquisition
expenses compared to the prior year period. Severance related expenses recorded in fiscal year 2018 were associated primarily with the separation of our
former chief executive and the reduction of our workforce by 10 employees to better align our resources with the needs of our business and to focus on
improving profitability.

21

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Research and Development

R&D expenses for the year ended June 30, 2018 increased 10.4%, or $113,000, to $1,194,000 compared to $1,081,000 for the year ended June 30,
2017. The increase resulted from $325,000 in costs incurred on a project which was abandoned during the year ended June 30, 2018, offset by a reduction in
other R&D expenses of approximately $212,000.

Interest Expense

Interest expense increased approximately $150,000 in fiscal year 2018, to approximately $428,000, compared to approximately $278,000 in fiscal year
2017. The increase in interest expense is primarily related to an increase in our line of credit balance resulting in interest charges of $185,000 and $43,000 for
the years ended June 30, 2018 and 2017, respectively. Another large component of interest expense is imputed interest related to the sale/leaseback of our
corporate headquarters facility which totaled $179,000 and $189,000, respectively, for the years ended June 30, 2018 and 2017. Interest expense also included
interest on the mortgage on our Tennessee property, and interest paid on equipment loans for office furnishings and vehicles.

Net Loss Before Income Tax

Pre-tax loss for the year ended June 30, 2018 was $1,673,000 compared to $1,866,000 for the year ended June 30, 2017. The $193,000 improvement
in pre-tax loss was primarily attributable to the $8,913,000 improvement in gross profit, offset by $8,376,000 in increased SG&A expenses, $113,000 in higher
R&D expenses and $150,000 in increased interest expense discussed above.

Income Taxes

Income tax benefit was $70,000 in fiscal year 2018, compared to income tax benefit of $0 in fiscal year 2017. On December 22, 2017, the U.S.

government enacted comprehensive tax reform legislation commonly referred to as the Tax Cuts and Jobs Act (“Tax Act”). The Tax Act makes significant
changes to the U.S. Internal Revenue Code of 1986, as amended. Among other items, the Tax Act permanently reduces the federal corporate tax rate to 21%
effective January 1, 2018. As our fiscal year end falls on June 30, the statutory federal corporate tax rate for fiscal year 2018 will be prorated to 27.5%, with the
statutory rate for fiscal 2019 and beyond at 21%. As a consequence of the Tax Act, we decreased the valuation allowance on our net deferred income tax assets
equal to the one-time revaluation of our net deferred tax assets at the lower tax rate. We decreased the valuation allowance on our net deferred income tax
assets by $332,000 for the year ended June 30, 2018, and increased the valuation allowance by $772,000 for the year ended June 30, 2017.

Net Loss

Net loss for the year ended June 30, 2018 was $1,602,000, compared to $1,866,000 for the year ended June 30, 2017. Fiscal year 2018 included a

$70,000 income tax benefit, otherwise, the changes in net loss are the same as explained above under the heading Net Loss Before Income Tax.

Net Loss Attributable to Common Stockholders

Net loss attributable to common stockholders decreased $794,000 to $3,499,000 ($0.53 per share) for the year ended June 30, 2018, compared to

$4,293,000 ($1.36 per share) for the year ended June 30, 2017. The decrease in net loss attributable to common stockholders is due primarily to a $264,000
reduction in net loss for the year and a decrease  of approximately $920,000 in deemed dividend and accretion of discount associated with the issuance of Series
C Preferred shares and associated common stock purchase warrants in connection with our acquisition of Bird & Cronin, which was less in comparison to the
deemed dividends in the prior year associated with the issuance of Series A Preferred in December 2016 and Series B Preferred in April 2017. The deemed
dividend reflects the difference between the value of common stock underlying the issued preferred shares as if converted, based on the closing price of our
common stock on the date of issuance of the preferred stock, less the amount of the purchase price assigned to the preferred shares in an allocation of the
purchase price between the preferred shares and the common stock warrants that were issued with the preferred shares. The decrease in net loss attributable to
common stockholders was partially offset by $390,000 in additional preferred stock dividends associated with 390,000 shares of Series A Preferred issued in
December 2016 and 1,559,000 shares of Series B Preferred issued in April 2017. We paid accrued dividends by issuing shares of our common stock and paying
$105,000 in cash.

22

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liquidity and Capital Resources

We have historically financed operations through cash from operations, available cash reserves, borrowings under a line of credit facility (see  Line of
Credit, below), and the proceeds from the sale of our equity securities. As of June 30, 2018, we had $1,696,000 in cash, compared to $255,000 as of June 30,
2017. During fiscal year 2018, we had positive cash flows from operating activities. We believe that our existing revenue stream, cash flows from consolidated
operations, current capital resources, and borrowing availability under the line of credit provide sufficient liquidity to fund operations through at least September
30, 2019.

On March 31, 2017, we entered into an agreement with a bank to establish an asset-based lending facility (the “Line of Credit”, see  Line of Credit,

below). As of June 30, 2018, there was approximately $1,370,000 of additional borrowing capacity related to this Line of Credit. To fully execute on our business
strategy of acquiring other entities and to adequately fund our ongoing operations, we will need to raise additional capital. Absent additional financing, we may
have to curtail our current acquisition strategy.

Working capital was $6,837,000 as of June 30, 2018, compared to working capital of $5,834,000 as of June 30, 2017. The current ratio was 1.5 to 1 as

of June 30, 2018, compared to 1.8 to 1 as of June 30, 2017. Current assets were 50.9% of total assets as of June 30, 2018, and 51.7% of total assets as of June
30, 2017.

Cash and Cash Equivalents

Our cash and cash equivalents position increased $1,441,000 to $1,696,000 as of June 30, 2018, compared to $255,000 as of June 30, 2017. The

primary sources of cash in the year ended June 30, 2018, were (i) net proceeds of approximately $6,600,000 from the sale of our Series C Preferred and
warrants in connection with the acquisition of Bird & Cronin, (ii) net borrowings of $4,114,000 under our line of credit, and (iii) approximately $762,000 of net
cash provided by operating activities. Primary uses of cash included the acquisition of Bird & Cronin, which used $9,063,000, net of the acquisition holdback.

Accounts Receivable

Trade accounts receivable, net of allowance for doubtful accounts, increased approximately $2,530,000, or 47.9%, to $7,811,000 as of June 30, 2018,

from $5,281,000 as of June 30, 2017. The increase was primarily due to the acquisition of Bird & Cronin that added $2,251,000 in accounts receivable as of
June 30, 2018. We believe that our estimate of the allowance for doubtful accounts is adequate based on our historical experience and relationships with our
customers. Accounts receivable are generally collected within approximately 30 days of invoicing.

Inventories

Inventories, net of reserves, increased $3,590,000, or 48.5%, to $10,988,000 as of June 30, 2018, compared to $7,398,000 as of June 30, 2017. The
increase resulted primarily from our acquisition of Bird & Cronin, which added approximately $4,482,000 of net inventory as of June 30, 2018. Inventory levels
fluctuate based on timing of large inventory purchases from domestic and overseas suppliers as well as variations in sales and production activities. During fiscal
year 2018, we recorded in cost of goods sold of approximately $692,000 in non-cash write-offs of inventory related to discontinued product lines, excess repair
parts, product rejected for quality standards, and other non-performing inventory compared to inventory write-offs of $435,000 in fiscal year 2017. We believe that
our estimate of the allowance for inventory reserves is adequate based on our historical knowledge and product sales trends.

Accounts Payable

Accounts payable increased approximately $1,078,000, or 46.2%, to $3,413,000 as of June 30, 2018, from $2,335,000 as of June 30, 2017. The

increase was due in large part to our recent acquisition of Bird & Cronin, which added accounts payable of approximately $983,000 at June 30, 2018.

23

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Line of Credit

On March 31, 2017, we entered into an $8,000,000 loan and security agreement with Bank of the West to provide asset-based financing to fund

acquisitions and for working capital (“Line of Credit”), replacing an earlier $1,000,000 line of credit dating to September 2016. On September 28, 2017, we
entered into an amended credit facility that modified the Line of Credit in order to provide sufficient asset-based financing for the Bird & Cronin acquisition and for
operating capital. As amended, the Line of Credit provides for revolving credit borrowings in an amount up to the lesser of $11,000,000 or the calculated
borrowing base. The borrowing base is computed monthly and is equal to the sum of stated percentages of eligible accounts receivable and inventory, less a
reserve. Amounts outstanding on the Line of Credit bear interest at LIBOR, plus 2.25% (4.32% as of June 30, 2018). The Line of Credit matures on September
30, 2019 and is subject to an unused line fee of .25%.

On July 13, 2018, we further modified and amended the Line of Credit to adjust the maximum monthly consolidated leverage and a minimum monthly

consolidated fixed charge coverage ratio. We paid a commitment fee of 0.25% in connection with the establishment of the Line of Credit and upon each
modification of the Line of Credit.

Our obligations under the Line of Credit are secured by a first-priority security interest in substantially all of our assets. The Line of Credit requires a
lockbox arrangement and contains affirmative and negative covenants, including covenants that restrict our ability to, among other things, incur or guarantee
indebtedness, incur liens, dispose of assets, engage in mergers and consolidations, make acquisitions or other investments, make changes in the nature of its
business, and engage in transactions with affiliates. The agreement also contains financial covenants including a maximum monthly consolidated leverage and a
minimum monthly consolidated fixed charge coverage ratio.

As of June 30, 2018, we had borrowed $6,286,000 under the Line of Credit compared to total borrowings of $2,172,000 as of June 30, 2017. There was

approximately $1,370,000 and $3,709,000 available to us under the Line of Credit to borrow as of June 30, 2018 and 2017, respectively.

Debt

               Long-term debt, excluding current installments decreased approximately $159,000 to approximately $303,000 as of June 30, 2018, compared to
approximately $462,000 as of June 30, 2017. Our long-term debt is primarily comprised of the mortgage loan on our office and manufacturing facility in
Tennessee maturing in 2021, and also includes loans related to equipment and a vehicle. The principal balance on the mortgage loan is approximately
$378,000, of which $239,000 is classified as long-term debt, with monthly principal and interest payments of $13,000.

               In conjunction with the sale and leaseback of our corporate headquarters in August 2014, we entered into a $3,800,000 lease for a 15-year term with
an investor group. That sale generated a profit of $2,300,000 which is being recorded monthly over the life of the lease at $13,000 per month, or approximately
$150,000 per year. The building lease is recorded as a capital lease with the related amortization being recorded on a straight line basis over 15 years at
approximately $252,000 per year. Lease payments, currently approximately $27,000, are payable monthly and increase annually by approximately 2% per year
over the life of the lease. Total accumulated amortization related to the leased building is approximately $987,000 at June 30, 2018. Imputed interest for the fiscal
year ended June 30, 2018, was approximately $179,000. In addition to the Utah building, we lease certain equipment which have been determined to be capital
leases. As of June 30, 2018, future minimum gross lease payments required under the capital leases were as follows:

2019
2020
2021
2022
2023
Thereafter
Total

  $

373,702 
380,674 
387,790 
395,040 
399,794 
    2,502,438 
  $ 4,439,438 

24

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
Inflation

Our revenues and net income have not been unusually affected by inflation or price increases for raw materials and parts from vendors.

Stock Repurchase Plan

In 2011, our Board of Directors adopted a stock repurchase plan authorizing repurchases of shares in the open market, through block trades or
otherwise. Decisions to repurchase shares under this plan are based upon market conditions, the level of our cash balances, general business opportunities, and
other factors. The Board may periodically approve amounts for share repurchases under the plan. As of June 30, 2018, approximately $449,000 remained
available under this authorization for purchases under the plan. We have not repurchased any shares under the plan during the past five fiscal years.

Critical Accounting Policies

                This "Management’s Discussion and Analysis of Financial Condition and Results of Operations" is based upon our Consolidated Financial Statements
(see Part II, Item 8. below), which have been prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”). The preparation of
these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses as well as
the disclosure of contingent assets and liabilities. We regularly review our estimates and assumptions. The SEC has requested that all registrants address their
most critical accounting policies. The SEC has indicated that a “critical accounting policy” is one which is both important to the representation of the registrant’s
financial condition and results and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about
the effect of matters that are inherently uncertain. We base our estimates on past experience and on various other assumptions our management believes to be
reasonable under the circumstances, the results of which form the basis for making judgments about carrying values of assets and liabilities that are not readily
apparent from other sources. Actual results will differ, and may differ materially from these estimates under different assumptions or conditions. Additionally,
changes in accounting estimates could occur in the future from period to period. Our management has discussed the development and selection of our most
critical financial estimates with the audit committee of our Board of Directors. The following paragraphs identify our most critical accounting policies:

Inventories

The nature of our business requires that we maintain sufficient inventory on hand at all times to meet the requirements of our customers. We record

finished goods inventory at the lower of standard cost, which approximates actual cost (first-in, first-out) or market. Raw materials are recorded at the lower of
cost (first-in, first-out) or market. Inventory valuation reserves are maintained for the estimated impairment of the inventory. Impairment may be a result of slow-
moving or excess inventory, product obsolescence or changes in the valuation of the inventory. In determining the adequacy of reserves, we analyze the
following, among other things:

● Current inventory quantities on hand;
● Product acceptance in the marketplace;
● Customer demand;
● Historical sales;
● Forecast sales;
● Product obsolescence;
● Strategic marketing and production plans
● Technological innovations; and
● Character of the inventory as a distributed item, finished manufactured item or raw material.

Any modifications to estimates of inventory valuation reserves are reflected in cost of goods sold within the statements of operations during the period in

which such modifications are determined necessary by management. As of June 30, 2018, and 2017, our inventory valuation reserve balance, was
approximately $458,000 and $403,000, respectively, and our inventory balance was $10,988,000 and $7,398,000, net of reserves, respectively.

25

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue Recognition

Our sales force and distributors sell our products to end users, including physical therapists, athletic trainers, chiropractors, and medical doctors. Sales
revenues are recorded when products are shipped FOB shipping point under an agreement with a customer, risk of loss and title have passed to the customer,
and collection of any resulting receivable is reasonably assured. Amounts billed for shipping and handling of products are recorded as sales revenue. Costs for
shipping and handling of products to customers are recorded as cost of sales.

Allowance for Doubtful Accounts

We must make estimates of the collectability of accounts receivable. In doing so, we analyze historical bad debt trends, customer credit worthiness,

current economic trends and changes in customer payment patterns when evaluating the adequacy of the allowance for doubtful accounts. Our accounts
receivable balance was $7,811,000 and $5,281,000, net of allowance for doubtful accounts of $370,000 and $382,000 as of June 30, 2018, and 2017,
respectively.

Deferred Income Tax Assets

A valuation allowance is required when there is significant uncertainty as to the realizability of deferred tax assets. The realization of deferred tax assets

is dependent upon our ability to generate sufficient taxable income within the carryforward periods provided for in the tax law for each tax jurisdiction. We have
considered the following possible sources of taxable income when assessing the realization of our deferred tax assets:

● future reversals of existing taxable temporary differences;
● future taxable income or loss, exclusive of reversing temporary differences and carryforwards;  
● tax-planning strategies; and
● taxable income in prior carryback years.

We considered both positive and negative evidence in determining the continued need for a valuation allowance, including the following:

Positive evidence:

● Current forecasts indicate that we will generate pre-tax income and taxable income in the future. However, there can be no assurance that the

new strategic plans will result in profitability.

● A majority of our tax attributes have indefinite carryover periods.

Negative evidence:

● We have seven years of cumulative losses as of June 30, 2018.

We place more weight on objectively verifiable evidence than on other types of evidence and management currently believes that available negative
evidence outweighs the available positive evidence. We have therefore determined that we do not meet the “more likely than not” threshold that deferred tax
assets will be realized. Accordingly, a valuation allowance is required. Any reversal of the valuation allowance will favorably impact our results of operations in
the period of reversal.

Recent Accounting Pronouncements

On December 22, 2017, the U.S. government enacted comprehensive tax reform legislation commonly referred to as the Tax Cuts and Jobs Act (“Tax

Act”). The Tax Act provides for significant changes to the U.S. Internal Revenue Code of 1986, as amended. Among other items, the Tax Act permanently
reduces the federal corporate tax rate to 21% effective January 1, 2018.

26

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The SEC issued Staff Accounting Bulletin No. 118 (“SAB 118”), which provides guidance on accounting for the tax effects of the Tax Act. SAB 118
provides a measurement period that should not extend beyond one year from the Tax Act enactment date for companies to complete the accounting under
Accounting Standards Codification (ASC) 740 - Income Taxes (“ASC 740”). In accordance with SAB 118, a company must reflect the income tax effects of those
aspects of the Tax Act for which the accounting under ASC 740 is complete. To the extent that a company’s accounting for certain income tax effects of the Tax
Act is incomplete but it can determine a reasonable estimate, it must record a provisional estimate in the consolidated financial statements. If a company cannot
determine a provisional estimate to be included in the consolidated financial statements, it should continue to apply ASC 740 on the basis of the provisions of the
tax laws that were in effect immediately before the enactment of the Tax Act. Under the staff guidance in SAB 118, in the financial reporting period in which the
Tax Act is enacted, the income tax effects of the Tax Act (i.e., only for those tax effects in which the accounting under ASC 740 is incomplete) would be reported
as a provisional amount based on a reasonable estimate (to the extent a reasonable estimate can be determined), which would be subject to adjustment during a
“measurement period” until the accounting under ASC 740 is complete. The measurement period is limited to no more than one year beyond the enactment date
under the staff's guidance. SAB 118 also describes supplemental disclosures that should accompany the provisional amounts, including the reasons for the
incomplete accounting, the additional information or analysis that is needed, and other information relevant to why the registrant was not able to complete the
accounting required under ASC 740 in a timely manner. The impact of the Tax Act is reflected in Note 11.

In January 2017, the Financial Accounting Standards Board (“FASB”) issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350), Simplifying the

Test for Goodwill Impairment. The amendment in this update simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the
goodwill impairment test. An entity should apply the amendments in this update on a prospective basis. The amendment will be effective for reporting periods
beginning after December 15, 2019, and early adoption is permitted. We early adopted this standard as of July 1, 2017. This adoption did not have a material
impact on our consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842,) a new guidance on leases. This guidance replaces the prior lease

accounting guidance in its entirety. The underlying principle of the new standard is the recognition of lease assets and lease liabilities by lessees for substantially
all leases, with an exception for leases with terms of less than twelve months. The standard also requires additional quantitative and qualitative disclosures. The
guidance is effective for interim and annual reporting periods beginning after December 15, 2018, and early adoption is permitted. The standard requires a
modified retrospective approach, which includes several optional practical expedients. Accordingly, the standard is effective for us on July 1, 2019. We are
currently evaluating the impact that this guidance will have on our consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customer (Topic 606). This authoritative accounting guidance related to
revenue from contracts with customers. This guidance is a comprehensive new revenue recognition model that requires a company to recognize revenue to
depict the transfer of goods or services to a customer at an amount that reflects the consideration it expects to receive in exchange for those goods or services.
This guidance is effective for annual reporting periods beginning after December 15, 2017. Companies may use either a full retrospective or a modified
retrospective approach to adopt this guidance. We adopted this updated accounting guidance beginning July 1, 2018 using the modified retrospective method.
This adoption has not had a material impact on our consolidated financial statements other than additional disclosures.

Business Plan and Outlook

This past year we have continued to strengthen our executive management team, strengthened our sales organization and pursued acquisition
candidates. In that regard, we successfully acquired and integrated assets and operations of Bird & Cronin which has significantly increased our market presence
and improved our operating results. We will continue to pursue our growth strategies in fiscal 2019 as follows:

● Achieve organic sales growth through improved sales management, geographic expansion, improved market penetration, and continued

expansion into post-acute care markets;

● Identify and act on additional acquisition opportunities that will further enhance our product offering, distribution coverage and leverage our

current sales network to improve gross profit margins and cash flows; and

● Bolster our investor relations activities and strengthen our financial markets position.

27

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 To better execute on our growth strategies, during fiscal year 2018 we made important additions to our executive management team. In January 2018,

Skyler Black joined us as Corporate Controller. In February 2018, Brian Baker and Daryl Connell joined us as President of TPD and Chief Information Officer,
respectively. In June 2018, we appointed Christopher von Jako, Ph.D. as Chief Executive Officer. In addition, as a result of the Bird & Cronin acquisition, Mike
Cronin and Jason Anderson, now function as the co-Presidents of our Bird & Cronin subsidiary. These changes are all calculated to better position us to execute
on our strategic growth plans.

We are actively pursuing our acquisition strategy to consolidate other small manufacturers and distributors in our core markets (i.e. orthopedic soft

goods, physical therapy, athletic training, and chiropractic). We are primarily seeking candidates that fall into the following categories:

● Manufacturers that extend our product portfolio
● Distributors that extend geographic reach or provide different channel access
● Tuck-in manufacturers / distributors in adjacent markets

In summary, based on our defined strategic initiatives we are focusing our resources in the following areas:

● Updating and improving our selling and marketing efforts including focusing our sales and marketing efforts into our core markets;
● Seeking to improve distribution of our products through recruitment of additional qualified sales representatives and dealers attracted by the

many new products being offered and expanding the availability of proprietary combination therapy device;

● Improving gross profit margins by, among other initiatives, increasing market share of manufactured orthopedic soft goods, physical therapy and

rehabilitation equipment products;

● Maintaining our position as a technological leader and innovator in our markets through the introduction of new products during the new fiscal

year;

● Exploring strategic business acquisitions to leverage and complement our competitive strengths, increase market reach and allow us to

potentially expand into broader medical markets; and

● Attending strategic conferences to make investors aware of our strategic plans, attract new capital to support the business development strategy

and identify other acquisition targets.

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

Not Applicable.

28

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
Item 8. Financial Statements and Supplementary Data

Audited consolidated financial statements and related documents required by this item are included in this report on the pages indicated in the following

table:

Report of Independent Registered Public Accounting Firm for the years ended June 30, 2018 and 2017

Consolidated Balance Sheets as of June 30, 2018 and 2017

Consolidated Statements of Operations for the years ended June 30, 2018 and 2017

Consolidated Statements of Stockholders' Equity for the years ended June 30, 2018 and 2017

Consolidated Statements of Cash Flows for the years ended June 30, 2018 and 2017

Notes to Consolidated Financial Statements

29

 Page

 30

 31

 32

 33

 34

 35

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders
Dynatronics Corporation

Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Dynatronics Corporation and subsidiaries (the “Company”) as of June 30, 2018 and 2017,
the related consolidated statements of operations, stockholders’ equity, and cash flows for the years then ended, and the related notes (collectively referred to as
the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of June 30,
2018 and 2017, and the results of its operations and its cash flows for each of the two years in the period ended June 30, 2018, in conformity with U.S. generally
accepted accounting principles.

Basis for Opinion
These  financial  statements  are  the  responsibility  of  the  Company’s  management.  Our  responsibility  is  to  express  an  opinion  on  the  Company’s  financial
statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and
are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the
Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB.  Those standards require that we plan and perform the audits to obtain reasonable
assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.  The Company is not required to have, nor
were we engaged to perform, an audit of its internal control over financial reporting.  As part of our audits we are required to obtain an understanding of internal
control  over  financial  reporting  but  not  for  the  purpose  of  expressing  an  opinion  on  the  effectiveness  of  the  Company’s  internal  control  over  financial
reporting.  Accordingly, we express no such opinion.  

Our audits included performing procedures to assess the risk of material misstatement of the financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial
statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall
presentation of the financial statements.  We believe that our audits provide a reasonable basis for our opinion.

/s/ Tanner LLC

We have served as the Company’s auditor since 2017.

Salt Lake City, Utah
September 27, 2018

30

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
  
 
 
 
 
 
 
 
 
 
 
 
DYNATRONICS CORPORATION
Consolidated Balance Sheets
As of June 30, 2018 and 2017

 Assets

     Current assets:
Cash and cash equivalents
Trade accounts receivable, less allowance for doubtful accounts of $370,300 as of June 30, 2018 and $382,333 as of June
30, 2017
Other receivables
Inventories, net
Prepaid expenses
Income tax receivable

  $

          Total current assets

Property and equipment, net
Intangible assets, net
Goodwill
Other assets

          Total assets

Liabilities and Stockholders' Equity

     Current liabilities:
Accounts payable
Accrued payroll and benefits expense
Accrued expenses
Income tax payable
Warranty reserve
Line of credit
Current portion of long-term debt
Current portion of capital lease obligations
Current portion of deferred gain
Current portion of acquisition holdback

          Total current liabilities

Long-term debt, net of current portion
Capital lease obligations, net of current portion
Deferred gain, net of current portion
Acquisition holdback and earn out liability, net of current portion
Other liabilities

          Total liabilities
Commitments and contingencies

     Stockholders' equity:
Preferred stock, no par value: Authorized 50,000,000 shares; 4,899,000 shares and 3,559,000 shares issued and
outstanding as of June 30, 2018 and June 30, 2017, respectively
Common stock, no par value: Authorized 100,000,000 shares; 8,089,398 shares and 4,653,165 shares issued and
outstanding as of June 30, 2018 and June 30, 2017, respectively
Accumulated deficit

          Total stockholders' equity

2018

2017

1,696,116 

  $

254,705 

7,810,846 
52,819 
10,987,855 
778,654 
95,501 

5,281,348 
33,388 
7,397,682 
503,800 
- 

21,421,791 

13,470,923 

5,850,899 
7,131,758 
7,116,614 
532,872 

4,973,477 
2,754,118 
4,302,486 
562,873 

  $

42,053,934 

  $

26,063,877 

  $

  $

3,412,960 
1,929,465 
830,243 
- 
205,850 
6,286,037 
164,003 
226,727 
150,448 

1,379,512    

2,334,563 
1,472,773 
656,839 
8,438 
202,000 
2,171,935 
151,808 
193,818 
150,448 
294,744 

14,585,245    

7,637,366 

303,348 
2,972,540 
1,529,553 

875,000    
411,466 

461,806 
3,087,729 
1,680,001 
750,000 
122,585 

20,677,152 

13,739,487 

11,641,816 

8,501,295 

20,225,107 
(10,490,141)

11,838,022 
(8,014,927)

21,376,782 

12,324,390 

          Total liabilities and stockholders' equity

  $

42,053,934 

  $

26,063,877 

See accompanying notes to consolidated financial statements.

31

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
   
 
   
  
   
  
   
   
   
   
   
   
   
   
 
   
  
   
  
 
   
  
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
 
   
  
   
  
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
   
   
  
   
  
 
   
  
   
  
   
  
   
  
   
   
   
   
   
   
 
   
  
   
  
   
   
 
   
  
   
  
 
   
  
   
  
   
  
   
  
 
 
DYNATRONICS CORPORATION
Consolidated Statements of Operations
For the Years Ended June 30, 2018 and 2017

Net sales
Cost of sales
Gross profit

Selling, general, and administrative expenses
Research and development expenses

Operating loss

Other income (expense):
   Interest expense, net
   Other income, net
Net other expense

Loss before income taxes

Income tax benefit

Net loss

Deemed dividend on convertible preferred stock and accretion of discount
Preferred stock dividend, cash
Convertible preferred stock dividend, in common stock

Net loss attributable to common stockholders

Basic and diluted net loss per common share

Weighted-average common shares outstanding:

Basic and diluted

See accompanying notes to consolidated financial statements.

32

2018

2017

  $

  $

64,414,910 
43,994,235 
20,420,675 

35,758,330 
24,249,832 
11,508,498 

20,477,556 
1,194,013 
(1,250,894)

12,101,539 
1,081,373 
(1,674,414)

(428,462)
6,786 
(421,676)

(277,630)
85,649 
(191,981)

(1,672,570)

(1,866,395)

70,314 

- 

(1,602,256)

(1,866,395)

(1,023,786)
(104,884)
(768,074)

(1,944,223)
(16,241)
(466,269)

  $

(3,499,000)

  $

(4,293,128)

  $

(0.53)

  $

(1.36)

6,622,429 

3,152,425 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
   
  
   
  
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
   
   
 
   
  
   
  
   
   
 
   
  
   
  
   
   
 
   
  
   
  
   
   
 
   
  
   
  
   
   
   
   
   
   
 
   
  
   
  
 
   
  
   
  
 
   
  
   
  
   
  
   
  
 
   
  
   
  
   
   
 
   
  
   
  
   
  
   
  
 
 
DYNATRONICS CORPORATION
Consolidated Statements of Stockholders' Equity
For the Years Ended June 30, 2018 and 2017

 Common stock
 Shares     Amount

 Preferred stock
 Shares     Amount

    Accumulated    stockholders' 

deficit

equity

Total

Balances as of June 30, 2016

    2,805,280    $ 7,545,880      1,610,000    $ 3,708,152    $ (5,666,022)   $ 5,588,010 

Stock-based compensation

143,054     

419,925     

Issuance of common stock, net of issuance costs of $268,328

    1,565,173      3,405,948     

-     

-     

-     

-     

-     

419,925 

-      3,405,948 

Issuance of preferred stock and warrants, net of issuance costs
of $302,581

Preferred stock dividend, in cash

Preferred stock dividend, in common stock, issued or to be
issued

Preferred stock beneficial conversion feature

Dividend of beneficial conversion feature

Net loss

-     

-     

-      1,949,000      4,793,143     

-      4,793,143 

-     

-     

-     

(16,241)    

(16,241)

139,658     

466,269     

-     

-     

(466,269)    

- 

-     

-     

-     

-     

-     

-     

-      1,944,223     

-      1,944,223 

-      (1,944,223)    

-      (1,944,223)

-     

-      (1,866,395)     (1,866,395)

Balances as of June 30, 2017

    4,653,165      11,838,022      3,559,000      8,501,295      (8,014,927)     12,324,390 

Stock-based compensation

103,853     

254,758     

-     

-     

-     

254,758 

Issuance of preferred stock and warrants, net of issuance costs
of $399,879

Preferred stock dividend, in cash

Preferred stock dividend, in common stock, issued or to be
issued

-     

-     

-      4,381,935      10,600,121     

-      10,600,121 

-     

-     

-     

(104,884)    

(104,884)

Preferred stock converted to common stock

    3,041,935      7,459,600     (3,041,935)     (7,459,600)    

-   

290,445     

768,074     

-     

-     

(768,074)    

- 

- 

Reduction in equity retained for aquisition holdback

-  

(95,347)

-  

-  

-  

(95,347)

Preferred stock beneficial conversion and accretion of discount

Dividend of beneficial conversion and accretion of discount

Net loss

-     

-     

-     

-     

-     

-     

-      1,023,786     

-      1,023,786 

-      (1,023,786)    

-      (1,023,786)

-     

-      (1,602,256)     (1,602,256)

Balances as of June 30, 2018

    8,089,398    $20,225,107      4,899,000    $11,641,816    $(10,490,141)   $21,376,782 

See accompanying notes to consolidated financial statements.   

33

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
 
 
   
 
 
   
   
   
 
 
 
 
   
 
   
 
   
 
   
 
   
 
 
 
   
      
      
      
      
      
  
   
 
   
      
      
      
      
      
  
 
   
      
      
      
      
      
  
   
 
   
      
      
      
      
      
  
   
 
   
      
      
      
      
      
  
   
 
   
      
      
      
      
      
  
   
 
   
      
      
      
      
      
  
   
 
   
      
      
      
      
      
  
   
 
   
      
      
      
      
      
  
 
   
      
      
      
      
      
  
   
 
   
      
      
      
      
      
  
   
 
   
      
      
      
      
      
  
   
 
   
      
      
      
      
      
  
   
 
   
      
      
      
      
      
  
 
   
      
      
      
      
      
  
 
 
 
 
 
   
 
   
      
      
      
      
      
  
   
 
   
      
      
      
      
      
  
   
 
   
      
      
      
      
      
  
   
 
   
      
      
      
      
      
  
 
   
      
      
      
      
      
  
   
      
      
      
      
  
 
 
DYNATRONICS CORPORATION
Consolidated Statements of Cash Flows
For the Years Ended June 30, 2018 and 2017

Cash flows from operating activities:
       Net loss
       Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
             Depreciation and amortization of property and equipment
             Amortization of intangible assets
             Amortization of other assets
             Amortization of capital lease assets
             Loss (gain) on sale of property and equipment
             Stock-based compensation expense
             Change in allowance for doubtful accounts receivable
             Change in allowance for inventory obsolescence
             Amortization deferred gain on sale/leaseback
             Change in operating assets and liabilities:
                  Trade accounts receivable
                  Inventories
                  Prepaid expenses
                  Other assets
                  Income tax payable/receivable
                  Accounts payable and accrued expenses

2018

2017

  $

(1,602,256)

  $

(1,866,395)

419,148 
638,360 
74,568 
254,418 
20,438 
254,758 
(20,033)
55,652 
(150,448)

(292,090)
491,356 
(181,865)
(44,567)
(106,391)
950,754 

242,542 
95,005 
124,774 
251,934 
(15,754)
419,925 
(6,717)
(13,021)
(150,448)

(81,321)
(269,977)
(110,224)
(107,486)
5,543 
(46,708)

                              Net cash provided by (used in) operating activities

761,802 

(1,528,328)

Cash flows from investing activities:
       Purchase of property and equipment
       Net cash paid in acquisitions - see Note 2
       Proceeds from sale of property and equipment

                              Net cash used in investing activities

Cash flows from financing activities:
       Principal payments on long-term debt
       Principal payments on long-term capital lease
       Payment of acquisition holdbacks
       Net change in line of credit
       Proceeds from issuance of preferred stock, net
       Preferred stock dividends paid in cash

                              Net cash provided by financing activities

                              Net change in cash and cash equivalents

Cash and cash equivalents at beginning of the period

(242,911)
(9,063,017)
12,160 

(117,876)
(9,116,089)
32,000 

(9,293,768)

(9,201,965)

(146,263)
(194,955)
(294,744)
4,114,102 
6,600,121 
(104,884)

(152,668)
(183,302)
- 
2,171,935 
8,199,091 
(16,241)

9,973,377 

10,018,815 

1,441,411 

(711,478)

254,705 

966,183 

Cash and cash equivalents at end of the period

  $

1,696,116 

  $

254,705 

Supplemental disclosure of cash flow information:
       Cash paid for interest
Supplemental disclosure of non-cash investing and financing activity:
       Deemed dividend on convertible preferred stock and accretion of discount
       Preferred stock dividends paid or to be paid in common stock
       Preferred stock issued to acquire "Bird & Cronin"
       Acquisition holdback
       Conversion of preferred stock to common stock
       Capital lease and note payable obligations incurred to acquire property and equipment
       Preferred stock issuance costs paid in common stock

See accompanying notes to consolidated financial statements.

34

  $

412,455 

  $

271,254 

1,023,786 
768,074 

3,904,653    
1,504,512 
7,459,600 
112,675 
- 

1,944,223 
466,269 
- 
- 
- 
75,808 
17,000 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
   
   
 
   
  
   
  
   
   
 
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
   
 
   
  
   
  
   
   
 
   
  
   
  
   
   
 
   
  
   
  
 
   
  
   
  
   
  
   
  
   
  
   
  
   
   
   
   
   
   
   
   
   
   
   
   
   
 
   
  
   
  
   
  
   
  
 
 
DYNATRONICS CORPORATION
Notes to Consolidated Financial Statements
June 30, 2018 and 2017

Note 1.  Basis of Presentation and Summary of Significant Accounting Policies

Description of Business

Dynatronics Corporation (“the Company,” “Dynatronics”)  designs, manufactures, markets, and distributes orthopedic soft goods, medical supplies, and physical
therapy and rehabilitation equipment. Through our various distribution channels, we market and sell to orthopedists, physical therapists, chiropractors, athletic
trainers, sports medicine practitioners, clinics, and hospitals. 

Principles of Consolidation

The consolidated financial statements include the accounts and operations of Dynatronics Corporation and its wholly owned subsidiaries, Hausmann Enterprises,
LLC, Bird & Cronin, LLC (see Note 2) and Dynatronics Distribution Company, LLC. The consolidated financial statements are prepared in conformity with U.S.
generally accepted accounting principles (U.S. GAAP). All significant intercompany account balances and transactions have been eliminated in consolidation.

Cash and Cash Equivalents

Cash and cash equivalents include all highly liquid investments with maturities of three months or less at the date of purchase. Also included within cash and
cash equivalents are deposits in-transit from banks for payments related to third-party credit card and debit card transactions. Cash and cash equivalents totaled
approximately $1,696,000 and $255,000 as of June 30, 2018 and 2017, respectively.

Inventories

Finished goods inventories are stated at the lower of standard cost, which approximates actual cost using the first-in, first-out method, or net realizable value.
Raw materials are stated at the lower of cost (first-in, first-out method) or net realizable value. The Company periodically reviews the value of items in inventory
and records write-downs or write-offs based on its assessment of slow moving or obsolete inventory. The Company maintains a reserve for obsolete inventory
and generally makes inventory value adjustments against the reserve.

Trade Accounts Receivable

Trade accounts receivable are recorded at the invoiced amount and do not bear interest, although finance charges may be applied to past due accounts. The
Company maintains an allowance for doubtful accounts that is the Company’s estimate of credit risk in the Company’s existing accounts receivable. The
Company determines the allowance based on a combination of statistical analysis, historical collection patterns, customers’ current credit worthiness, the age of
account balances, and general economic conditions. All account balances are reviewed on an individual basis. Account balances are charged against the
allowance when the potential for recovery is considered remote. Recoveries of accounts previously written off are recognized when payment is received.

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful
lives of the assets. Buildings and improvements are depreciated over estimated useful lives that range from 5 to 31.5 years. Leasehold improvements are
amortized over the remaining term of the respective building lease. Machinery, office equipment, computer equipment and software and vehicles are depreciated
over estimated useful lives that range from 3 to 7 years.

35

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill

Goodwill resulted from the Hausmann and Bird & Cronin acquisitions (see Note 2). Goodwill in a business combination represents the purchase price in excess
of identifiable tangible and intangible assets. Goodwill and intangible assets that have an indefinite useful life are not amortized. Instead they are reviewed
periodically for impairment.

The Company evaluates goodwill on an annual basis in the fourth quarter or more frequently if management believes indicators of impairment exist. Such
indicators could include, but are not limited to (1) a significant adverse change in legal factors or in business climate, (2) unanticipated competition, or (3) an
adverse action or assessment by a regulator. The Company first assesses qualitative factors to determine whether it is more likely than not that the fair value of
a reporting unit is less than its carrying amount, including goodwill. If management concludes that it is more likely than not that the fair value of a reporting unit is
less than its carrying amount, management conducts a quantitative goodwill impairment test. The impairment test involves comparing the fair value of the
applicable reporting unit with its carrying value. The Company estimates the fair values of its reporting units using a combination of the income, or discounted
cash flows, approach and the market approach, which utilizes comparable companies’ data. If the carrying amount of a reporting unit exceeds the reporting unit’s
fair value, an impairment loss is recognized in an amount equal to that excess, limited to the total amount of goodwill allocated to that reporting unit. The
Company’s evaluation of goodwill completed during the year resulted in no impairment losses.

Long-Lived Assets

Long–lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be
recoverable. Recoverability of assets is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to
be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized for the difference
between the carrying amount of the asset and the fair value of the asset. Assets to be disposed are separately presented in the balance sheet at the lower of
net book value or fair value less estimated disposition costs, and are no longer depreciated.

Intangible Assets

Costs associated with the acquisition of trademarks, certain trade names, license rights and non-compete agreements are capitalized and amortized using the
straight-line method over periods ranging from 3 months to 20 years. Trade names determined to have an indefinite life are not amortized, but are required to be
tested for impairment and written down, if necessary. The Company assesses indefinite lived intangible assets for impairment each fiscal year or more frequently
if events and circumstances indicate impairment may have occurred.

Revenue Recognition

The Company recognizes revenue when products are shipped FOB shipping point under an agreement with a customer, risk of loss and title have passed to the
customer, and collection of any resulting receivable is reasonably assured. Amounts billed for shipping and handling of products are recorded as sales. Costs for
shipping and handling of products to customers are recorded as cost of sales.

Research and Development Costs

Research and development costs are expensed as incurred.

Product Warranty Costs

The Company provides a warranty on all products it manufactures for time periods ranging in length from 90 days to five  years from the date of sale. Costs
estimated to be incurred in connection with the Company’s product warranty programs are charged to expense as products are sold based on historical warranty
rates. The Company maintains a reserve for estimated product warranty costs to be incurred related to products previously sold.

36

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Loss per Common Share

Net loss per common share is computed based on the weighted-average number of common shares outstanding and, when appropriate, dilutive potential
common shares outstanding during the year. Convertible preferred stock, stock options and warrants are considered to be potential common shares. The
computation of diluted net loss per common share does not assume exercise or conversion of securities that would have an anti-dilutive effect.

Basic net loss per common share is the amount of net loss for the year available to each weighted-average share of common stock outstanding during the year.
Diluted net loss per common share is the amount of net loss for the year available to each weighted-average share of common stock outstanding during the year
and to each potential common share outstanding during the year, unless inclusion of potential common shares would have an anti-dilutive effect.

Outstanding options, warrants and convertible preferred stock for common shares not included in the computation of diluted net loss per common share because
they were anti-dilutive, totaled 11,222,589 as of June 30, 2018 and 9,029,080 as of June 30, 2017. These potential common shares are not included in the
computation because they would be anti-dilutive.

Income Taxes

The Company recognizes an asset or liability for the deferred income tax consequences of all temporary differences between the tax bases of assets and
liabilities and their reported amounts in the consolidated financial statements that will result in taxable or deductible amounts in future years when the reported
amounts of the assets and liabilities are recovered or settled. Accounting standards require the consideration of a valuation allowance for deferred tax assets if it
is “more likely than not” that some component or all of the benefits of deferred tax assets will not be realized. Accruals for uncertain tax positions are provided for
in accordance with applicable accounting standards. The Company may recognize the tax benefits from an uncertain tax position only if it is more likely than not
that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the
financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate
settlement. Judgment is required in assessing the future tax consequences of events that have been recognized in the financial statements or tax returns.
Variations in the actual outcome of these future tax consequences could materially impact the Company’s financial position, results of operations and cash flows.

Income Tax Reform

On December 22, 2017, the U.S. government enacted comprehensive tax reform legislation commonly referred to as the Tax Cuts and Jobs Act (“Tax Act”). The
Tax Act provides for significant changes to the U.S. Internal Revenue Code of 1986, as amended. Among other items, the Tax Act permanently reduces the
federal corporate tax rate to 21% effective January 1, 2018. As the Company’s fiscal year end falls on June 30, the statutory federal corporate tax rate for fiscal
2018 will be prorated to 27.5%, with the statutory rate for fiscal 2019 and beyond at 21%. As a result of the reduction in the corporate income tax rate from 35%
to 21% under the Act, the Company revalued its net deferred tax assets at December 31, 2017 and included these estimates in our consolidated financial
statements for the year ended June 30, 2018. The final transition impacts of the Tax Act may vary from the current estimate, possibly materially, due to, among
other things, further clarification and changes in interpretations of the Tax Act, any legislative action to address questions that arise because of the Tax Act, and
any changes in accounting standards for income taxes or related interpretations in response to the Tax Act. In accordance with Staff Accounting Bulletin No. 118
(“SAB 118”), any necessary measurement adjustments will be recorded and disclosed within one year from the enactment date within the period the adjustments
are determined.

Stock-Based Compensation

Stock-based compensation cost is measured at the grant date based on the fair value of the award determined by using the Black-Scholes option-pricing model
and is recognized as expense over the applicable vesting period of the stock award (zero to five years) using the straight-line method.

37

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
Concentration of Risk

In the normal course of business, the Company provides unsecured credit to its customers. Most of the Company’s customers are involved in the medical
industry. The Company performs ongoing credit evaluations of its customers and maintains allowances for probable losses which, when realized, have been
within the range of management’s expectations. The Company maintains its cash in bank deposit accounts which at times may exceed federally insured limits.

As of June 30, 2018 and 2017, the Company had approximately $1,575,000 and $242,000, respectively, in cash and cash equivalents in excess of federally
insured limits. The Company has not experienced any losses in such accounts.

Certain of the Company's employees are covered by a collective bargaining agreement. As of June 30, 2018, approximately 17% of the Company's employees
were covered by a collective bargaining agreement scheduled to expire in 2019. 

Operating Segments

The Company operates in one line of business: the development, manufacturing, marketing, and distribution of a broad line of medical products for the
orthopedic, physical therapy and similar markets. As such, the Company has only one reportable operating segment.

Use of Estimates

Management of the Company has made a number of estimates and assumptions relating to the reporting of assets, liabilities, revenues and expenses, and the
disclosure of contingent assets and liabilities in accordance with U.S. GAAP. Significant items subject to such estimates and assumptions include the impairment
and useful lives of long-lived assets; valuation allowances for doubtful accounts receivables, deferred income taxes, and obsolete inventories; accrued product
warranty costs; and fair values of assets acquired and liabilities assumed in an acquisition. Actual results could differ from those estimates.

Reclassification

Certain amounts in the prior year's consolidated statement of operations have been reclassified for comparative purposes to conform to the presentation in the
current year's consolidated statement of operations.

Recent Accounting Pronouncements

On December 22, 2017, the U.S. government enacted comprehensive tax reform legislation commonly referred to as the Tax Cuts and Jobs Act. The Tax Act
provides for significant changes to the U.S. Internal Revenue Code of 1986, as amended. Among other items, the Tax Act permanently reduces the federal
corporate tax rate to 21% effective January 1, 2018. The SEC issued SAB 118, which provides guidance on accounting for the tax effects of the Tax Act. SAB
118 provides a measurement period that should not extend beyond one year from the Tax Act enactment date for companies to complete the accounting under
Accounting Standards Codification (ASC) 740 - Income Taxes (“ASC 740”). In accordance with SAB 118, a company must reflect the income tax effects of those
aspects of the Tax Act for which the accounting under ASC 740 is complete. To the extent that a company’s accounting for certain income tax effects of the Tax
Act is incomplete but it can determine a reasonable estimate, it must record a provisional estimate in the consolidated financial statements. If a company cannot
determine a provisional estimate to be included in the consolidated financial statements, it should continue to apply ASC 740 on the basis of the provisions of the
tax laws that were in effect immediately before the enactment of the Tax Act. Under the staff guidance in SAB 118, in the financial reporting period in which the
Tax Act is enacted, the income tax effects of the Tax Act (i.e., only for those tax effects in which the accounting under ASC 740 is incomplete) would be reported
as a provisional amount based on a reasonable estimate (to the extent a reasonable estimate can be determined), which would be subject to adjustment during a
“measurement period” until the accounting under ASC 740 is complete. The measurement period is limited to no more than one year beyond the enactment date
under the staff's guidance. SAB 118 also describes supplemental disclosures that should accompany the provisional amounts, including the reasons for the
incomplete accounting, the additional information or analysis that is needed, and other information relevant to why the registrant was not able to complete the
accounting required under ASC 740 in a timely manner. The impact of the Tax Act is reflected in Note 11.

In January 2017, the Financial Accounting Standards Board (“FASB”) issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350), Simplifying the Test for
Goodwill Impairment. The amendment in this update simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill
impairment test. An entity should apply the amendments in this update on a prospective basis. The amendment will be effective for reporting periods beginning
after December 15, 2019, and early adoption is permitted. The Company early adopted this standard as of July 1, 2017. This adoption did not have a material
impact on the consolidated financial statements.

38

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842,) a new guidance on leases. This guidance replaces the prior lease accounting
guidance in its entirety. The underlying principle of the new standard is the recognition of lease assets and lease liabilities by lessees for substantially all leases,
with an exception for leases with terms of less than twelve months. The standard also requires additional quantitative and qualitative disclosures. The guidance
is effective for interim and annual reporting periods beginning after December 15, 2018, and early adoption is permitted. The standard requires a modified
retrospective approach, which includes several optional practical expedients. Accordingly, the standard is effective for the Company on July 1, 2019. The
Company is currently evaluating the impact that this guidance will have on the consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customer (Topic 606). This authoritative accounting guidance related to revenue
from contracts with customers. This guidance is a comprehensive new revenue recognition model that requires a company to recognize revenue to depict the
transfer of goods or services to a customer at an amount that reflects the consideration it expects to receive in exchange for those goods or services. This
guidance is effective for annual reporting periods beginning after December 15, 2017. Companies may use either a full retrospective or a modified retrospective
approach to adopt this guidance. The Company adopted this updated accounting guidance beginning July 1, 2018 using the modified retrospective method. This
adoption has not had a material impact on the Company’s consolidated financial statements other than additional disclosures.

Note 2.  Acquisitions

Bird & Cronin

On October 2, 2017, the Company, through its wholly-owned subsidiary Bird & Cronin, LLC, a newly formed Utah limited liability company, completed the
purchase of substantially all the assets of Bird & Cronin, Inc. (“Bird & Cronin”), a manufacturer and distributor of orthopedic soft goods and specialty patient care
products. This acquisition has expanded the Company’s sales in the orthopedic and patient care markets by leveraging the products and distribution network
offered by Bird & Cronin.

At the closing of the acquisition, the Company paid Bird & Cronin cash of $9,063,017 and delivered 1,397,375 shares of its Series D Non-Voting Convertible
Preferred Stock (“Series D Preferred”) to Bird & Cronin valued at approximately $3,533,333. The purchase price is subject to customary representations,
warranties, indemnities, working capital adjustment and an earn-out payment ranging from $500,000 to $1,500,000, based on future sales.

A holdback of cash totaling $933,334 and 184,560 shares of common stock (converted from Series D Preferred) valued at approximately $466,667 was retained
for purposes of satisfying adjustments to the purchase price as may be required. Pursuant to a working capital adjustment and indemnification claim provisions,
the purchase price was subsequently decreased $399,169. The cash portion of the holdback was also increased by $95,347 in exchange for a reduction in
retained shares of common stock for the same value. In addition, the amount recognized for the earn-out liability was subsequently decreased by $625,000 to
$875,000 as of June 30, 2018. The $875,000 is combined with the acquisition holdback in the accompanying consolidated balance sheets. As part of the
acquisition, the Company assumed certain liabilities and obligations of Bird & Cronin related to its ongoing business (primarily trade accounts and similar
obligations in the ordinary course).

In connection with the acquisition, the Company completed a private placement of Series C Non-Voting Convertible Preferred Stock (“Series C Preferred”) and
common stock warrants to raise cash proceeds of $7,000,000 pursuant to the terms and conditions of a Securities Purchase Agreement entered into on
September 26, 2017 (see Note 14). Certain principals of Bird & Cronin are holders of the Company’s issued and outstanding common stock and two of the
principals, Michael Cronin and Jason Anderson, are employees of the Company.

Also in connection with the acquisition, the Company entered into a lease with Trapp Road Limited Liability Company, a Minnesota limited liability company
controlled by the former owners of Bird & Cronin operation, to lease the facility in Eagan, Minnesota (the “Minnesota Facility”) effective as of the closing date
with an initial three-year term. Annual rental payments of $600,000 are payable in monthly installments of $50,000. The lease term will automatically be
extended for two additional periods of two years each, without any increase in the lease payment, subject to the Company’s right to terminate the lease or to
provide notice not to extend the lease prior to the end of the term. The Company also offered employees of Bird & Cronin employment with Dynatronics at
closing including the Co-Presidents of Bird & Cronin, Mike Cronin and Jason Anderson, who entered into employment agreements with the Company to serve as
Co-Presidents of the acquired business.

39

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
The Acquisition has been accounted for under the purchase method as prescribed by applicable accounting standards. Under this method, the Company has
allocated the purchase price to the assets acquired and liabilities assumed at estimated fair values. The total consideration transferred or to be transferred,
totaled $14,472,182 (which is comprised of cash of $9,063,017, holdbacks of $1,504,512, and preferred stock of $3,904,653 net of offering costs) . The following
table summarizes the estimated fair value of the assets acquired and liabilities assumed as of the date of acquisition:

Cash and cash equivalent
Trade accounts receivable
Inventories
Prepaid expenses
Property and equipment
Intangible assets
Goodwill
Warranty reserve
Accounts payable
Accrued expenses
Accrued payroll and benefits

Purchase price

  $
454 
    2,232,703 
    4,137,181 
92,990 
    1,228,000 
    5,016,000 
    2,814,128 
(5,000)
(607,084)
(247,611)
(189,579)
  $14,472,182 

Intangible assets subject to amortization include $4,313,000 that relate to customer relationships with a useful life of ten years and other intangible assets of
$83,000 with a useful life of five years. Intangible assets not subject to amortization of $620,000 relate to trade names. The goodwill recognized from the
acquisition is estimated to be attributable, but not limited to, the acquired workforce and expected synergies that do not qualify for separate recognition. The full
amount of goodwill and intangible assets are expected to be deductible for tax purposes.

As of June 30, 2018, the earn-out liability and holdbacks of $1,504,512 come due, contingent upon the terms set forth in the purchase agreement, as follows:

October 2, 2018
April 1, 2019
August 15, 2019

Acquisition holdback

Hausmann

  $

162,845 
466,667 
875,000 
  $ 1,504,512 

On April 3, 2017, the Company, through its wholly-owned subsidiary Hausmann Enterprises, LLC, a newly formed Utah limited liability company, completed the
purchase of substantially all the assets of Hausmann Industries, Inc., a New Jersey corporation (“Hausmann”) for $10,000,000 in cash. This acquisition has
expanded Dynatronics’ sales in the physical therapy, athletic training and other markets by leveraging the products and distribution network offered by the
Hausmann.

Financing was provided by proceeds from the sale of equity securities in a private offering to accredited investors and borrowings under a loan and security
agreement (see Note 14). Closing of the private placement occurred concurrently with the closing of the acquisition. At closing, the Company paid Hausmann
$9,000,000 of the $10,000,000 purchase price holding back $1,000,000 for purposes of satisfying adjustments to the purchase price as may be required and
indemnification claims, if any. Pursuant to a working capital adjustment provision, the purchase price was subsequently increased $160,833 to $10,160,833. The
Company paid an additional $116,089 to Hausmann and held back an additional $44,744. The $44,744 is combined with the acquisition holdback in the
accompanying consolidated balance sheets. As part of the acquisition, the Company assumed certain liabilities and obligations of Hausmann related to its
ongoing business (primarily trade accounts and similar obligations in the ordinary course).

40

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
   
   
   
   
   
 
 
 
   
   
 
 
 
 
 
In connection with the acquisition, the Company sold equity securities for gross proceeds of $7,795,000 in the private placement entered into with certain
accredited investors, including institutional investors (see Note 14). Certain principals of Hausmann are holders of the Company’s Series B Preferred and one of
the principals, David Hausmann, is an employee of the Company.

Also in connection with the acquisition, the Company entered into an agreement with Hausmann to lease the 60,000 square-foot manufacturing and office
facility in Northvale, New Jersey (the "New Jersey Facility") effective as of the closing date with an initial two-year term, annual lease payments of $360,000 for
the first year, and 2% increases in each subsequent year. The lease grants the Company two options to extend the term of the lease for two years per extension
term, subject to annual 2% per year increases in base rent, and a third option at the end of the second option term for an additional five-years at fair market
value. The Company also offered employment to Hausmann’s employees at closing including David Hausmann, the primary stockholder of Hausmann and its
former principal executive officer. Mr. Hausmann entered into an employment agreement with the Company effective at the closing to serve as the President of
the acquired business.

The acquisition has been accounted for under the purchase method as prescribed by applicable accounting standards. Under this method, the Company has
allocated the purchase price to the assets acquired and liabilities assumed at estimated fair values. The total purchase price was $10,160,833. The following
table summarizes the fair values of the assets acquired and liabilities assumed as of the date of acquisition:

Cash and cash equivalents
Trade accounts receivable
Inventories
Prepaid expenses
Property and equipment
Intangible assets
Goodwill
Warranty reserve
Accounts payable
Accrued expenses
Accrued payroll and benefits

Purchase price

600 
  $
    1,691,420 
    2,117,430 
136,841 
512,950 
    2,689,000 
    4,302,486 
(50,000)
(544,625)
(33,981)
(661,288)
  $10,160,833 

The estimated purchase price included a holdback of cash totaling $1,044,744 for purposes of satisfying adjustments to the purchase price and indemnification
claims, if any. In the second and third fiscal quarters of 2018, the Company released $44,744 and $250,000, respectively, of the holdback to the sellers. As of
June 30, 2018, the Company retained a holdback of $750,000 due to be paid to the seller on October 3, 2018.

Financial Impact of Acquired Businesses

The acquired businesses purchased in fiscal year 2018 and 2017 noted above contributed revenues of $34,352,000 and $3,812,000, and a net income
of $2,491,000 and $223,000, inclusive of $594,000 and $64,000 of acquired intangible amortization, to the Company for the years ended June 30, 2018 and
2017, respectively.

The unaudited pro forma financial results for the twelve months ended June 30, 2018 and 2017 combines the consolidated results of the Company, Bird &
Cronin and Hausmann assuming the Bird & Cronin acquisition had been completed on July 1, 2016 and the Hausmann acquisition on July 1, 2015. The reported
revenue and net loss of $64,414,910 and $1,602,256 would have been $70,870,000 and $1,556,000 for the twelve months ended June 30, 2018, respectively,
on an unaudited pro forma basis. For 2017, the reported revenue and net loss of $35,758,330 and $1,866,395 would have been revenue and net income of
$71,128,000 and $663,000 for the year ended June 30, 2017, respectively, on an unaudited pro forma basis.

The unaudited pro forma consolidated results are not to be considered indicative of the results if the acquisitions occurred in the periods mentioned above, or
indicative of future operations or results. The unaudited supplemental pro forma earnings were adjusted to exclude $160,000 of acquisition-related costs incurred
in fiscal year 2017.

41

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
   
   
   
   
   
   
 
 
 
 
 
 
 
Note 3.  Inventories

Inventories consist of the following as of June 30:

Raw materials
Work in process
Finished goods
Inventory reserve

 2018

2017

625,830     

  $ 6,216,150    $ 3,766,940 
470,721 
    4,604,264      3,562,758 
(402,737)
  $10,987,855    $ 7,397,682 

(458,389)    

Included in cost of goods sold for the years ended June 30, 2018 and 2017, are inventory write-offs of $692,000 and $435,000, respectively. The write-off reflects
inventories related to discontinued product lines, excess repair parts, product rejected for quality standards, and other non-performing inventories.

Note 4.  Property and Equipment   

Property and equipment consist of the following as of June 30:

Land
Buildings
Machinery and equipment
Office equipment
Computer equipment
Vehicles

Less accumulated depreciation and amortization

2018

2017

30,287    $

318,613     

  $
30,287 
    5,664,096      5,640,527 
    2,229,202      2,246,910 
283,805 
    2,136,078      2,194,119 
195,001 
    10,493,509      10,590,649 
    (4,642,610)     (5,617,172)
  $ 5,850,899    $ 4,973,477 

115,233     

Depreciation and amortization expense for the years ended June 30, 2018 and 2017 was $419,148 and $242,542, respectively.

Included in the above caption, “Buildings” as of June 30, 2018 and 2017 is a building lease that is accounted for as a capital lease asset (see Notes 9 and 10)
with a gross value of $3,800,000. The net book value of capital lease assets as of June 30, 2018 and 2017 was $2,923,449 and $3,065,193, respectively.
Amortization of capital lease assets was $254,418 and $251,934 for the years ended June 30, 2018 and 2017.

42

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
   
 
   
   
 
 
 
 
 
 
 
   
 
   
   
 
 
 
 
 
 
Note 5.  Intangible Assets

Identifiable intangible assets, other than goodwill, consisted of the following as of and for the years ended June 30, 2018 and 2017:

Gross carrying amount
June 30, 2017
Additions
Disposals
June 30, 2018

Accumulated Amortization
June 30, 2017
Additions
Disposals
June 30, 2018

Net book value

Gross carrying amount
June 30, 2016
Additions
Disposals
June 30, 2017

Accumulated Amortization
June 30, 2016
Additions
Disposals
June 30, 2017

Net book value

Trade
name -
indefinite
life

Trade
name    

Non-
compete
covenant    

Customer
relationships   

Total

  $ 464,000    $ 389,800    $ 504,400    $2,030,800    $3,389,000 
83,000      4,313,000     5,016,000 
    620,000     
(100,400)     (333,600)
   1,084,000      270,600      473,400      6,243,400     8,071,400 

-     
-      (119,200)     (114,000)    

  $

43,241     

-    $ 266,149    $ 167,150    $ 201,583    $ 634,882 
83,450      511,669      638,360 
-     
-      (119,200)     (114,000)    
(100,400)     (333,600)
-      190,190      136,600      612,852      939,642 
  $1,084,000    $ 80,410    $ 336,800    $5,630,548    $7,131,758 

Trade
name -
indefinite
life

Trade
name    

Non-
compete
covenant    

Customer
relationships   

Total

  $
    464,000     
-     

-    $ 389,800    $ 149,400    $ 160,800    $ 700,000 
-      355,000      1,870,000     2,689,000 
- 
-     
    464,000      389,800      504,400      2,030,800    $3,389,000 

-     

-     

  $

-    $ 241,087    $ 149,400    $ 149,390    $ 539,877 
17,750     
95,005 
-     
-     
- 
-     
-      266,149      167,150      201,583      634,882 
  $ 464,000    $ 123,651    $ 337,250    $1,829,217    $2,754,118 

25,062     
-     

52,193     
-     

As of June 30, 2018, as a result of discontinuing the use of one of our previously acquired dealers, the Company wrote-off the related trade name, non-compete
covenants, and customer relationships of the dealer.

43

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
   
 
 
 
   
 
   
 
   
 
   
 
 
   
 
   
      
      
      
      
  
   
      
      
      
      
  
   
   
   
 
 
 
 
   
 
 
 
   
 
   
 
   
 
   
 
 
   
 
   
      
      
      
      
  
   
      
      
      
      
  
   
   
   
 
 
 
Amortization expense associated with the intangible assets was $638,360 and $95,005 for the fiscal years ended June 30, 2018 and 2017, respectively.
Estimated future amortization expense for the identifiable intangible assets is expected to be as follows as of June 30:

2019
2020
2021
2022
2023
Thereafter
Total

Note 6.  Warranty Reserve

A reconciliation of the change in the warranty reserve consists of the following for the fiscal years ended June 30:

Beginning warranty reserve balance
Warranty costs incurred
Warranty expense accrued
Warranty reserve assumed in the Acquisition
Changes in estimated warranty costs

Ending warranty reserve

Note 7.  Line of Credit

  $

707,093 
707,093 
707,093 
676,893 
618,300 
    2,631,286 
  $ 6,047,758 

 2018
202,000    $
(122,708)    
120,524     
5,000     
1,034     
205,850    $

 2017
152,605 
(143,444)
148,820 
50,000 
(5,981)
202,000 

  $

  $

On March 31, 2017, the Company entered into an $8,000,000, loan and security agreement with Bank of the West to provide asset-based financing to the
Company for funding acquisitions and for working capital (“Line of Credit”). The Line of Credit replaced the $1,000,000 line of credit previously put in place with
an asset based lender in September 2016, and closed prior to the Hausmann acquisition (see Note 2).

The Line of Credit provided for revolving credit borrowings by the Company in an amount up to the lesser of $8,000,000 or the calculated borrowing base. The
borrowing base is computed monthly and is equal to the sum of stated percentages of eligible accounts receivable and inventory, less a reserve. Amounts
outstanding bear interest at LIBOR plus 2.25% (4.32% as of June 30, 2018). The Company paid a commitment fee of .25% and the line is subject to an unused
line fee of .25%.

On September 28, 2017, the Company modified the Line of Credit and entered into an amended credit facility to provide asset-based financing to be used for
funding the Bird & Cronin acquisition and for operating capital. The amended credit facility provides for revolving credit borrowings by the Company in an amount
up to the lesser of $11,000,000 or the calculated borrowing base. The Company paid a commitment fee of .25% for the modification. The Line of Credit, as
amended, matures September 30, 2019.

On July 13, 2018, the Company further modified the Line of Credit and amended credit facility. The amended credit facility modifies the maximum monthly
consolidated leverage and a minimum monthly consolidated fixed charge coverage ratio. The Company paid a commitment fee of .25% for the modification.

44

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
   
   
   
   
 
 
 
 
 
   
 
   
   
   
   
 
 
 
 
 
 
 
The Company’s obligations under the Line of Credit are secured by a first-priority security interest in substantially all of the Company’s assets. The Line of Credit
requires a lockbox arrangement and contains affirmative and negative covenants, including covenants that restrict the ability of the Company to, among other
things, incur or guarantee indebtedness, incur liens, dispose of assets, engage in mergers and consolidations, make acquisitions or other investments, make
changes in the nature of its business, and engage in transactions with affiliates. The agreement also contains financial covenants applicable to the Company,
including a maximum monthly consolidated leverage and a minimum monthly consolidated fixed charge coverage ratio.

As of June 30, 2018, the Company had borrowed $6,286,037 under the Line of Credit compared to $2,171,935 as of June 30, 2017. There was approximately
$1,370,000 and $3,709,000 available to borrow as of June 30, 2018 and 2017.

Note 8.  Long-Term Debt

Long-term debt consists of the following as of June 30:

6.44% promissory note secured by trust deed on real property, maturing January 2021, payable in

monthly installments of $13,278

5.99% promissory note secured by a vehicle, payable in monthly installments of $833 through

December 2020

6.04% promissory note secured by copier equipment, payable monthly installments of $924 through

October 2022

3.99% promissory note secured by equipment, payable in monthly installments of $247 through

February 2023

3.97% promissory note secured by equipment, payable in monthly installments of $242 through

February 2021

7.56% promissory note secured by copier equipment, payable in monthly installments of $166

through February 2020

Less current portion

The aggregate maturities of long-term debt for each of the years subsequent to June 30, 2018 are as follows:

2019
2020
2021
2022
2023

Total

45

2018

2017

  $

378,255    $

508,633 

23,162     

31,500 

43,099     

43,989 

12,403     

14,822 

7,325     

9,878 

3,107     
467,351     
(164,003)    
303,348    $

4,792 
613,614 
(151,808)
461,806 

  $

  $

  $

164,003 
173,921 
110,617 
13,448 
5,362 
467,351 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
   
 
   
   
   
   
   
 
   
   
 
 
 
   
   
   
   
 
 
Note 9.  Leases

Operating Leases

The Company rents office, manufacturing, warehouse and storage space and office equipment under agreements which run one year or more in duration. Rent
expense for the years ended June 30, 2018 and 2017 was $961,886 and $289,323, respectively. Future minimum rental payments required under operating
leases that have a duration of one year or more as of June 30, 2018 are as follows:

2019
2020
2021

Total

  $

646,800 
646,800 
189,000 
  $ 1,482,600 

The Company leases office, manufacturing and warehouse facilities in Detroit, Michigan, Hopkins, Minnesota, Northvale, New Jersey and Eagan, Minnesota
from employees, shareholders and entities controlled by shareholders, who were previously principals of businesses acquired by the Company. The leases are
related-party transactions. The expense associated with these related-party transactions totaled $887,926 and $160,800 for the years ended June 30, 2018 and
2017, respectively.

Capital Leases

The Company leases certain equipment and the Utah building (see Note 10) that have been determined to be capital leases. The capital lease assets are
included in Property and Equipment (see Note 4). The balance of the capital lease obligation was as follows as of June 30:

Balance of capital lease obligation
Less current portion

At June 30, 2018, future minimum gross lease payments required under the capital leases were as follows:

2019
2020
2021
2022
2023
Thereafter
Total

Imputed interest
Deferred rent

46

2018

2017

  $ 3,199,267    $ 3,281,547 
(193,818)
  $ 2,972,540    $ 3,087,729 

(226,727)    

  $

373,702 
380,674 
387,790 
395,040 
399,794 
    2,502,438 
  $ 4,439,438 

  $ 1,086,850 
153,321 

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
   
   
 
 
 
 
 
 
   
 
   
 
 
 
   
   
   
   
 
   
  
   
 
 
Note 10.   Deferred Gain

On August 8, 2014, the Company sold the property that houses its operations in Utah and leased back the premises for a term of 15 years. The sale price was
$3.8 million. Proceeds from the sale were primarily used to reduce debt obligations of the Company.

The sale of the building resulted in a $2,269,255 gain, which is recorded in the consolidated balance sheets as deferred gain that is being recognized in selling,
general and administrative expenses over the 15 year life of the lease on a straight line basis. The balance of the deferred gain was as follows as of June 30:

Balance of deferred gain
Less current portion

Note 11.  Income Taxes

Income tax benefit (provision) are as follows for the years ended June 30:

2018:

U.S. federal
State and local

2017:

U.S. federal
State and local

2018

2017

  $ 1,680,001    $ 1,830,449 
(150,448)
  $ 1,529,553    $ 1,680,001 

(150,448)    

  Current

    Deferred    

Total

  $

  $

  $

  $

71,930    $
(1,616)    
70,314    $

-    $
-     
-    $

-    $
-     
-    $

-    $
-     
-    $

71,930 
(1,616)
70,314 

- 
- 
- 

The components of the Company’s income tax benefit (provision) are as follows for the years ended June 30:

Expected tax benefit
State taxes, net of federal tax benefit
Business tax credits
Effect of corporate income tax rate change
Valuation allowance
Incentive stock options
Other, net

47

 2018
459,957    $
45,817     
45,000     
(784,860)    
332,193     
(9,977)    
(17,816)    
70,314    $

 2017
634,574 
57,176 
40,000 
- 
(772,288)
(11,284)
51,822 
- 

  $

  $

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
 
   
 
   
 
 
   
 
   
      
      
  
   
 
 
 
 
 
   
 
   
   
   
   
   
   
 
 
 
The Company’s deferred income tax assets and liabilities related to the tax effects of temporary differences are as follows as of June 30:

2018

2017

Net deferred income tax assets (liabilities):

Inventory capitalization for income tax purposes
Inventory reserve
Accrued employee benefit reserve
Warranty reserve
Accrued product liability and other
Allowance for doubtful accounts
Property and equipment, principally due to differences in depreciation
Research and development credit carryover
Other intangibles
Deferred gain on sale lease-back
Operating loss carry forwards
Valuation allowance

Total deferred income tax assets (liabilities)

  $

60,944    $
119,181     
93,496     
53,522     
7,949     
95,522     
(155,096)    
588,707     
(98,067)    
548,026     

92,681 
157,068 
- 
78,780 
9,103 
149,110 
(103,308)
351,903 
(45,256)
846,061 
    1,317,887      1,428,119 
    (2,632,071)     (2,964,261)
- 
-    $
  $

Quarterly, the Company assesses the likelihood by jurisdiction that its net deferred income tax assets will be recovered. Based on the weight of all available
evidence, both positive and negative, the Company records a valuation allowance against deferred income tax assets when it is more-likely-than-not that a
future tax benefit will not be realized. When there is a change in judgment concerning the recovery of deferred income tax assets in future periods, a valuation
allowance is recorded into earnings during the quarter in which the change in judgment occurred. As of June 30, 2018 and 2017, the Company has established a
full valuation allowance.

The anticipated accumulated net operating loss carry forward from fiscal year 2018 is approximately $3,962,000 that will begin to expire in 2037. The Company
has no uncertain tax positions as of June 30, 2018.

Note 12.  Major Customers and Sales by Geographic Location

During the fiscal years ended June 30, 2018 and 2017, no sales to any single customer exceeded 10% of total net sales.

The Company exports products to approximately 30 countries. Sales outside North America totaled approximately $3,606,000 or 5.6% of net sales, for the fiscal
year ended June 30, 2018, compared to $814,000 or 2.3% of net sales, for the fiscal year ended June 30, 2017.

Note 13.  Common Stock and Common Stock Equivalents  

On December 16, 2016, the shareholders approved an increase to the aggregate  number of shares of common stock that the Company is authorized to issue
from 50,000,000 shares to 100,000,000 shares.

For the year ended June 30, 2018, the Company granted 50,000 shares of restricted common stock to directors in connection with compensation arrangements
and 53,853 shares to employees. For the year ended June 30, 2017, the Company granted 36,122 shares of restricted common stock to directors in connection
with compensation arrangements and 106,932 shares to employees.

48

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
   
 
 
 
   
 
 
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
 
 
For the year ended June 30, 2018, the Company issued 3,041,935 shares of common stock in conversion of 3,041,935 shares of preferred stock.

For the year ended June 30, 2017, the Company issued 1,559,000 shares of common stock pursuant to the private placement with gross proceeds of
$7,795,000 (see Note 14) used for the Hausmann acquisition and 6,173 shares for professional fees in conjunction with the acquisition.

The Company issued 290,445 shares of common stock during the fiscal year ended June 30, 2018 and 139,658 shares of common stock during the fiscal year
ended June 30, 2017 as payment of preferred stock dividends.

The Company maintained a 2005 equity incentive plan for the benefit of employees. On June 29, 2015 the shareholders approved a new 2015 equity incentive
plan setting aside 500,000 shares (“2015 Equity Plan”). The 2015 Equity Plan was filed with the SEC on September 3, 2015. Incentive and nonqualified stock
options, restricted common stock, stock appreciation rights, and other share-based awards may be granted under the plan. Awards granted under the plan may
be performance-based. As of June 30, 2018, 162,361 shares of common stock remained authorized and reserved for issuance, but were not granted under the
terms of the 2015 Equity Plan.

The Company granted options for the purchase of 70,000 shares of common stock under its 2015 Equity Plan during fiscal year 2018 and options for purchase
of 49,500 shares during fiscal year 2017. The options were granted at not less than 100% of the market price of the stock at the date of grant. Option terms are
determined by the board of directors or the compensation committee of the board of directors, and exercise dates may range from 6 months to 10 years from the
date of grant.

The fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:

2018

2017

Expected dividend yield
Expected stock price volatility

Risk-free interest rate
Expected life of options

0% 
0%     
    43% - 45%      47% - 54% 
1.84% -
2.02% 
  4 -5 years       6 - 8 years 

2.75%     

2.60% -

The weighted average fair value of options granted during fiscal year 2018 was $1.11. The following table summarizes the Company’s stock option activity
during the reported fiscal years:

2018

2017

  Weighted  
average
exercise
price

  Weighted  
average
remaining  
contractual
term

Number
of
shares

Number
of
shares

  Weighted  
average
exercise
price

  $

166,990 
70,000 
(45,194)

3.14 
2.88 
5.00 

4.46 years
 5.90 years

  $

121,557 
49,500 
(4,067)

3.33 
2.83 
4.86 

191,796 

  $

3.04 

5.38 years

166,990 

  $

3.14 

56,843 

  $

3.32

74,473 

  $

4.46 

  $

1.75 – 4.25 

  $

1.75 – 5.55 

49

Options outstanding at beginning of
the year
Options granted
Options canceled or expired

Options outstanding at end of the
year

Options exercisable at end of the
year

Range of exercise prices at end of
the year

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
   
 
   
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
 
   
   
 
   
  
   
  
 
   
  
   
  
   
   
 
   
  
   
  
 
   
  
   
  
   
 
   
 
   
  
   
  
 
   
  
   
  
   
  
 
   
  
 
 
The Company recognized $254,758 and $419,925 in stock-based compensation for the years ended June 30, 2018 and 2017, respectively, which is included in
selling, general, and administrative expenses in the consolidated statements of operations. The stock-based compensation includes amounts for both restricted
stock and stock options. Included in the stock-based compensation for fiscal year 2017 was $123,877, related to severance expenses that were settled with the
issuance of common stock.

As of June 30, 2018, there was $203,014 of unrecognized stock-based compensation cost that is expected to be expensed over the next four years.

No options were exercised during fiscal years 2017 and 2018. The aggregate intrinsic value of the outstanding options as of June 30, 2018 and 2017 was
$4,530 and $1,646, respectively.

Note 14.  Convertible Preferred Stock and Common Stock Warrants

On December 16, 2016 the shareholders approved an increase to the aggregate number of shares of preferred stock that the Company is authorized to issue
from 5,000,000 shares to 50,000,000 shares.

On December 28, 2016, the Company completed a private placement with affiliates of Prettybrook Partners, LLC (“Prettybrook”) and certain other purchasers
(collectively with Prettybrook, the “Series A Preferred Investors”) for the offer and sale of the remaining designated 390,000 shares of the Company’s Series A
8% Convertible Preferred Stock (the “Series A Preferred”) for gross proceeds of approximately $975,000. Proceeds from the private placement were recorded
net of offering costs incurred. The Series A Preferred is convertible to common stock on a 1:1 basis. A forced conversion can be initiated based on a formula
related to share price and trading volumes as outlined in the Certificate Designating the Preferences, Rights and Limitations of the Series A Preferred (“Series A
Designation”). The dividend is fixed at 8% and is payable in either cash or common stock subject to conditions contained in the Series A Designation. This
dividend is payable quarterly and equates to an annual payment of $400,000 in cash or a value in common stock based on the trading price of the stock on the
date the dividend is declared. Certain redemption rights are attached to the Series A Preferred, but none of the redemption rights for cash are deemed outside
the control of the Company. The redemption rights deemed outside the control of the Company require common stock payments or an increase in the dividend
rate. The Series A Preferred includes a liquidation preference under which Series A Preferred Investors would receive cash equal to the stated value of their
stock plus unpaid dividends. The Company filed a registration statement to register the underlying common shares associated with the Series A Preferred and
the Series A Warrants on Form S-3 on January 28, 2017 and amended on February 1, 2017. The registration statement became effective on February 10, 2017.

The Series A Preferred votes on an as-converted basis, one vote for each share of common stock issuable upon conversion of the Series A Preferred, provided
the number of shares of potential common stock eligible for voting by the Preferred Investors is 390,000.

The Preferred Investors purchased a total of 390,000 shares of Series A Preferred and common stock purchase warrants (collectively, the “Series A Warrants”)
as follows: (i) A-Warrants, exercisable by cash exercise only, to purchase 292,500 shares of common stock, and (ii) B-Warrants, exercisable by “cashless
exercise”, to purchase 292,500 shares of common stock, but only after exercise of holder’s A-Warrants. The Series A Warrants are exercisable for 72 months
from the date of issuance and carry a put feature in the event of a change in control. The put right is not subject to derivative accounting as all equity holders are
treated the same in the event of a change in control.

The Company’s shareholders originally authorized the issuance of 2,000,000 shares of the Series A Preferred in June, 2015. The Company sold and issued
1,610,000 shares of Series A Preferred in June 2015, leaving 390,000 shares available for future issuance. The remaining 390,000 shares were sold and issued
in December 2016 as described above. The only difference between the shares of Series A Preferred issued in June 2015 and those issued in December 2016
is that the formula determining voting rights for the shares issued in June 2015 indicated a cutback in the voting power of those shares as required by the Series
A Designation. The shares of Series A Preferred issued in December 2016 were not subject to any cutback. For information regarding the original issuance of
the Series A Preferred in June 2015, see the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2016.

In April 2017, the Company closed the private placement in which it raised gross proceeds of $7,795,000 pursuant to the terms of a Securities Purchase
Agreement dated March 21, 2017 (the “Securities Purchase Agreement”). Certain accredited investors, including institutional investors (the “Series B Preferred
Investors”) participated in the private placement pursuant to which the Company issued a total of 1,559,000 units at $5.00 per unit, with each unit made up of
one share of common stock at $2.50 per share, one share of Series B Convertible Preferred Stock (“Series B Preferred”) at $2.50 per share, and a warrant to
purchase 1.5 shares of Common Stock, exercisable at $2.75 per share for six years. Ladenburg Thalmann & Co. Inc. (“Ladenburg”) acted as placement agent in
connection with the private placement and the Company paid Ladenburg fees and expenses related to placing certain investors in the private placement. The
Series B Preferred is convertible to common stock on a 1:1 basis. A forced conversion can be initiated based on a formula related to share price and trading
volumes as outlined in the Certificate Designating the Preferences, Rights and Limitations of the Series B Preferred (“Series B Designation”). The dividend is
fixed at 8% and is payable in either cash or common stock subject to conditions contained in the Series B Designation. This dividend is payable quarterly and
equates to an annual payment of $311,800 in cash or a value in common stock based on the trading price of the stock on the date the dividend is declared.
Certain redemption rights are attached to the Series B Preferred, but none of the redemption rights for cash are deemed outside the control of the Company. The
redemption rights deemed outside the control of the Company require common stock payments or an increase in the dividend rate. The Series B Preferred
includes a liquidation preference, subject to the liquidation preference of the Series A Preferred, under which Series B Preferred Investors would receive cash
equal to the stated value of their stock plus unpaid dividends. On April 14, 2017, the Company filed a registration statement on Form S-3 with the Securities and
Exchange Commission to register the shares of common stock issued in this offering and the shares underlying conversion of the Series B Preferred and the
exercise of warrants issued to the Series B Investors. The registration statement became effective on April 24, 2017.

50

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
In connection with the acquisition of Bird & Cronin on October 2, 2017, the Company issued 2,800,000 shares of Series C Convertible Preferred Stock (“Series
C Preferred”) and warrants to purchase 1,400,000 shares of common stock (“Series C Warrants”), as well as 1,581,935 shares of its Series D Convertible
Preferred Stock (the “Series D Preferred”). The Series C Warrants have an exercise price of $2.75 per share of common stock and a term of six years. The
exercise of the Series C Warrants and the conversion of the Series C Preferred and Series D Preferred was subject to the prior approval of the Company’s
shareholders as required under applicable Nasdaq Marketplace Rules. At the Company’s 2017 Annual Meeting of Shareholders, held on November 29, 2017,
the Company sought and obtained that shareholder approval. Upon the receipt of the shareholder approval, each share of Series C Preferred and each share of
Series D Preferred was automatically convertible into one share of common stock; provided, however, that the holders of the Series C Preferred were permitted
to elect to retain the Series C Preferred and not convert, subject to future beneficial ownership limitations and forfeiture of preferential rights of their shares of
Series C Preferred. On November 29, 2017, the Company issued 1,360,000 shares of common stock in conversion of 1,360,000 shares of Series C Preferred
and 1,581,935 shares of common stock in conversion of all outstanding shares of the Series D Preferred.

During year ended June 30, 2018, the Company issued 100,000 shares of common stock upon conversion of 100,000 shares of Series B Preferred.

As of June 30, 2018, the Company currently had 2,000,000 shares of Series A Preferred and 1,459,000 shares of Series B Preferred outstanding, convertible
into a total of 3,459,000 shares of common stock. Dividends payable on these shares accrue at the rate of 8% per year and are payable quarterly in stock or
cash. The Company generally pays the dividends in stock. The formula for paying this dividend in common stock can change the effective yield on the dividend
to more or less than 8% depending on the price of the stock at the time of issuance. As of June 30, 2018, the Company had 1,440,000 shares of Series C
Preferred outstanding. The Series C Preferred shares are non-voting, do not receive dividends, and have no liquidation preferences or redemption rights.

In connection with each of the issuances of Series A Preferred, the Series B Preferred and the Series C Preferred, the Company recorded a deemed dividend
related to a beneficial conversion feature, which reflects the difference between the underlying common share value of the Series A Preferred, the Series B
Preferred, and the Series C Preferred shares as if converted, based on the closing price of the Company’s common stock on the date of the applicable
transaction, less an amount of the purchase price assigned to the Series A Preferred, the Series B Preferred or the Series C Preferred, as applicable, in an
allocation of purchase price between the preferred shares and common stock purchase warrants that were issued with the Series A Preferred, the Series B
Preferred and the Series C Preferred. For the year ended June 30, 2018, the Company recorded deemed dividends of $1,023,786 associated with the Series C
Preferred. For the year ended June 30, 2017, the Company recorded deemed dividends of $1,944,223 consisting of $375,858 associated with the Series A
Preferred and $1,568,365 associated with the Series B Preferred. The deemed dividends are combined with net loss and payment of dividends on preferred
stock to compute net loss applicable to common stockholders for purposes of calculating loss per share.

The Company chose to pay preferred stock dividends by issuing common shares valued at $772,719 in fiscal year 2018 and $370,672 in fiscal year 2017. At
June 30, 2018, there was $189,869 in accrued dividends payable for the quarter ended June 30, 2018, which were paid by issuing 66,631 shares of common
stock in July 2018. The Company also paid preferred stock dividends of $104,884 in cash in fiscal year 2018 and $16,241 in cash in fiscal year 2017.

In case of liquidation, dissolution or winding up of the Company, preferred stock has preferential treatment beginning with the Series A Preferred, then the Series
B Preferred, followed by the Series C Preferred. After preferential amounts, if any, to which the holders of preferred stock may be entitled, the holders of all
outstanding shares of common stock shall be entitled to share ratably in the remaining assets of the Company. Liquidation preference is as follows:

Shares

Designated  

Liquidation
Value/
Preference  
    2,000,000      2,000,000    $ 5,000,000 
    1,800,000      1,459,000      3,647,500 
- 
    2,800,000      1,440,000     

Shares
Outstanding  

Series A Preferred
Series B Preferred
Series C Preferred

51

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
Note 15.  Accrued Payroll and Benefits Expense

As of June 30, 2018 and 2017, accrued payroll and benefits expense was $1,929,465 and $1,472,773, respectively. Included in the balance as of June 30, 2018
and 2017, was $473,146 and $200,000, respectively, of accrued severance expense for Company personnel including one executive officer. As of June 30,
2018 and 2017, long-term severance accrual included in other liabilities was $258,145 and $0, respectively. Payments will be made in cash over a two year
period. The Company recognized $978,433 and $58,182 in severance expense during the year ended June 30, 2018 and 2017, respectively, related to the
termination of Company personnel. Severance expense is included in selling, general, and administrative expenses.

On August 1, 2018, the Company implemented a reduction of its workforce by four employees to better align its resources with the needs of its business and
focus on improving profitability. The Company expects that it will incur severance expense of approximately $85,000, in connection with this reduction in force,
which will be recorded in the first fiscal quarter of 2019.

Note 16.  Employee Benefit Plan   

The Company has three deferred savings plans which qualify under Internal Revenue Code Se ction 401(k).

The first plan covers all employees of Dynatronics Corporation, (the “Parent Company”), who have at least one month of service and who are age 20 or older.
For fiscal years 2018, and 2017, the Parent Company made matching contributions of 25% of the first $2,000 of each employee’s contribution, with a six-year
vesting schedule. Contributions to the plan for fiscal years 2018 and 2017 were $11,852 and $45,294, respectively. Matching contributions for future years are at
the discretion of the board of directors.

The second plan covers all employees of Hausmann Enterprises LLC, who have at least twelve months of service and who are age 21 or older. For the fiscal
years 2018 and 2017, Hausmann Enterprises LLC made matching contributions of 50% of the first 6% of each employee’s deferred contribution up to a maximum
of 3% of compensation, with a six-year vesting schedule. Contributions to the plan for fiscal years 2018 and 2017 were $104,347 and $93,000, respectively.

The third plan covers all employees of Bird & Cronin LLC, who have at least six months of service and who are age 21 or older. For the fiscal year 2018, Bird &
Cronin LLC made matching contributions of 100% of the first 5% of each employee’s contribution up to a maximum of 5% of compensation, with a six-year
vesting schedule. Contributions to the plan for fiscal year 2018 was $164,772.

Note 17.  Liquidity and Capital Resources

As of June 30, 2018, the Company had $1,696,116 in cash, compared to $254,705 as of June 30, 2017. During fiscal year 2018, the Company had positive
cash flows from operating activities. The Company believes that its existing revenue stream, cash flows from consolidated operations, current capital resources,
and borrowing availability under the Line of Credit provide sufficient liquidity to fund operations through at least September 30, 2019.

On March 31, 2017, the Company entered into a Line of Credit agreement (see Note 7). As of June 30, 2018 there was approximately $1,370,000 of additional
borrowing capacity related to this Line of Credit. To fully execute on its business strategy of acquiring other entities, the Company will need to raise additional
capital. Absent additional financing, the Company may have to curtail its current acquisition strategy.

52

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

              We maintain disclosure controls and procedures that are designed to ensure that information that is required to be disclosed in our reports filed under
the Securities Exchange Act of 1934, or Exchange Act, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules
and forms and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as
appropriate, to allow timely decisions regarding any required disclosure. In designing and evaluating these disclosure controls and procedures, management
recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired
control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and
procedures.

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted

an evaluation of the design and operation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the
Securities Exchange Act of 1934 ("Exchange Act"), as of June 30, 2018. Based on this evaluation, our principal executive officer and principal financial officer
concluded that as of June 30, 2018, our disclosure controls and procedures were effective, at a reasonable assurance level, to ensure that information we are
required to disclose in the reports we file or submit under the Exchange Act is (a) recorded, processed, summarized and reported, within the time periods
specified in the SEC's rules and forms and is (b) accumulated and communicated to our management, including our principal executive officer and principal
financial officer, as appropriate to allow timely decisions regarding required disclosure.

Management’s Annual Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, (as defined in Rule 13a-15(f) under

the Exchange Act). Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

Under the supervision and with the participation of our management, including our principal executive officer and our principal financial officer, we

conducted an evaluation of the effectiveness of our internal control over financial reporting as of June 30, 2018. In making this assessment, management used
the criteria that have been set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control – Integrated
Framework (2013). Based on our evaluation under the COSO criteria, our management concluded that our internal control over financial reporting as of June 30,
2018 is effective.

This Annual Report on Form 10-K does not include an attestation report of our independent registered public accounting firm regarding internal control

over financial reporting since we are a smaller reporting company under the rules of the SEC. Management’s report was not subject to attestation by our
registered public accounting firm pursuant to an exemption for non-accelerated filers set forth in Section 989G of the Dodd-Frank Wall Street Reform and
Consumer Protection Act.

Changes in Internal Control over Financial Reporting

During the year we acquired the assets of Bird & Cronin. We have established oversight, procedures, and controls to safeguard the assets and ensure

accurate financial reporting for the Bird & Cronin subsidiary. There were no other changes in our internal control over financial reporting (as defined in Rule 13a-
15(f) under the Exchange Act) during the year ended June 30, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control
over financial reporting.

53

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 9B. Other Information

None.

Item 10. Directors, Executive Officers, and Corporate Governance

PART III

The information for this Item is incorporated by reference to the definitive proxy statement to be filed pursuant to Regulation 14A under the Exchange

Act.

Item 11. Executive Compensation

The information for this Item is incorporated by reference to the definitive proxy statement to be filed pursuant to Regulation 14A under the Exchange

Act.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information for this Item is incorporated by reference to the definitive proxy statement to be filed pursuant to Regulation 14A under the Exchange

Act.

Item 13. Certain Relationships and Related Transactions, and Director Independence

The information for this Item is incorporated by reference to the definitive proxy statement to be filed pursuant to Regulation 14A under the Exchange

Act.

Item 14. Principal Accounting Fees and Services

The information for this Item is incorporated by reference to the definitive proxy statement to be filed pursuant to Regulation 14A under the Exchange

Act.

54

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 15. Exhibits, Financial Statement Schedules

(a) Exhibits and Index

PART IV

(1)           A list of the financial statements filed as part of this Annual Report on Form 10-K is set forth in the index to consolidated financial

statements on Page 29 and is incorporated herein by reference

(2)           An index of exhibits incorporated by reference or filed with this Annual Report on Form 10-K is provided below.  

Exhibit Number
3.1(a)

Description of Exhibit
Asset Purchase Agreement, dated September 26, 2017, by and between Dynatronics
Corporation and Bird & Cronin, Inc.

Filing Reference
Exhibit 10.1 to Current Report on Form 8-K filed
September 27, 2017

3.1(b)

Amended and Restated Articles of Incorporation of Dynatronics Corporation

Exhibit 3.1 to Registration Statement on Form S-3
filed January 27, 2017

3.1(c)

3.1(d)

3.1(e)

3.1(f)

Certificate Designating the Preferences, Rights and Limitations of the Series A 8%
Convertible Preferred Stock of the Registrant (Corrected)

Exhibit 3.1 to Current Report on Form 8-K, (File No.
000-12697) filed July 1, 2015

Certificate of Designations, Preferences and Rights of the Series B Convertible
Preferred Stock of Dynatronics Corporation

Exhibit 3.1 to Current Report on Form 8-K filed April
4, 2017

Certificate of Designation of Rights and Preferences of Series C Non-Voting
Convertible Preferred Stock as filed with the Utah Division of Corporations and
Commercial Code September 29, 2017

Exhibit 3.1 to Current Report on Form 8-K filed
October 6, 2017

Certificate of Designation of Rights and Preferences of Series D Non-Voting
Convertible Preferred Stock as filed with the Utah Division of Corporations and
Commercial Code September 29, 2017

Exhibit 3.2 to Current Report on Form 8-K filed
October 6, 2017

4.2(a)

Specimen Common Stock Certificate

4.2(b)

Specimen Series A 8% Convertible Preferred Stock Certificate

4.2(c)

Specimen Series B Convertible Preferred Stock Certificate

4.1(d)

Form of Common Stock Purchase Warrant (A Warrant) 2015 A Warrant

4.1(e)

Form of Common Stock Purchase Warrant (B Warrant) 2015 B Warrant

Exhibit 4.1 to Registration Statement on Form S-1
(file no. 00-285045), filed July 11, 1983

Exhibit 4.2 to Registration Statement on Form S-3
(file no. 333-205934) filed July 29, 2015

Exhibit 4.2 to Registration Statement on Form S-3
(file no. 333-217322) filed April 14, 2017

Exhibit 4.1 to Current Report on Form 8-K (file no.
000-12697) filed July 1, 2015

Exhibit 4.2 to Current Report on form 8-K (file no.
000-12697) filed July 1, 2015

 55

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4.1(f)

Form of Common Stock Purchase Warrant 2017

4.1(g)

Form of Common Stock Purchase Warrant (September 2017)

Loan and Security Agreement with Bank of the West

Exhibit 4.2 of Current Report on Form 8-K (file no.
000-12697) filed March 22, 2017 

Exhibit 4.1 of Current Report on Form 8-K (file no.
000-12697) filed September 27, 2017

Exhibit 10.1 to Current Report on form 8-K filed April
4, 2017

Dynatronics Corporation 2015 Equity Incentive Award Plan and Forms of Statutory
and Non- Statutory Stock Option Awards

Exhibit 4.1 to Registration Statement on form S-8,
effective September 3, 2015

Employment contract with Kelvyn H. Cullimore, Jr.

Severance agreement for Larry Beardall

Severance agreement for Bob Cardon

Exhibit 10.1 to Current Report on Form 8-K on
March 28, 2012

Exhibit 10.7 to Current Report on Form 8-K filed
September 30, 2016
Exhibit 10.8 to Current Report on Form 8-K filed
September 30, 2016

Lease Agreement, dated October 2, 2017, by and between Dynatronics Corporation
and Trapp Road Limited Liability Company

Exhibit 10.2 to Current Report on Form 8-K filed
October 6, 2017

Securities Purchase Agreement dated September 26, 2017, by and between
Dynatronics Corporation and each of the Investors signatory thereto

Exhibit 10.3 to Current Report on Form 8-K filed
September 27, 2017

Form of Registration Rights Agreement to be entered into by and between
Dynatronics Corporation and each Investor signatory thereto

Exhibit 10.4 to Current Report on Form 8-K filed
September 27, 2017

Modification Agreement, dated October 2, 2017 among Dynatronics Corporation,
Hausmann Enterprises, LLC and Bird & Cronin, LLC as Borrowers and Bank of the
West

Exhibit 10.6 to Current Report on Form 8-K filed
October 6, 2017

10.1

10.2

10.3

10.4

10.5

10.6

10.7

10.8

10.9

10.10

Employment contract with Chris R. von Jako, Ph.D.

Exhibit 10.1 to Current Report on Form 8-K filed
June 26, 2018

10.11

21

23.1

Waiver and Modification Agreement, dated July 13, 2018 among Dynatronics
Corporation, Hausmann Enterprises, LLC and Bird & Cronin, LLC as Borrowers and
Bank of the West

Filed herewith

Subsidiaries of the registrant

Consent of Tanner LLC

Filed herewith

Filed herewith

56

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
31.1

31.2

32.1

Certification under Rule 13a-14(a)/15d-14(a) of principal executive officer

Filed herewith

Certification under Rule 13a-14(a)/15-14(a) of principal accounting officer and
principal financial officer

Filed herewith

Certification under Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C.
Section 1350)

Filed herewith

101.INS**

XBRL Instance Document

101.SCH**

XBRL Taxonomy Extension Schema Document

101.CAL**

XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB**

XBRL Taxonomy Extension Definition Linkbase Document

101.PRE**

XBRL Taxonomy Extension Label Linkbase Document

101.DEF**

XBRL Taxonomy Extension Definition Linkbase Document

Filed herewith

Filed herewith.

Filed herewith

Filed herewith

Filed herewith

Filed herewith

**  Pursuant to Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or
12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to
liability under these sections. 

Item 16. Form 10-K Summary

None.

57

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

SIGNATURES

Date: September 27, 2018

DYNATRONICS CORPORATION

By:

/s/ Christopher R. von Jako, Ph.D.

Christopher R. von Jako, Ph.D.
Chief Executive Officer
(Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.

Date: September 27, 2018

By:

/s/ Christopher R. von Jako, Ph.D.
Christopher R. von Jako, Ph.D.
Chief Executive Officer
(Principal Executive Officer)

/s/ David A. Wirthlin
David A. Wirthlin
Chief Financial Officer
(Principal Accounting Officer and Principal Financial
Officer)

/s/ Kelvyn H. Cullimore, Jr.
Kelvyn H. Cullimore, Jr.
Director

/s/ Erin S. Enright
Erin S. Enright
Director, Chairman

/s/ David B. Holtz
David B. Holtz
Director

/s/ Scott A. Klosterman
Scott A. Klosterman
Director

/s/ Brian M. Larkin
Brian M. Larkin
Director

/s/ R. Scott Ward, Ph.D.
R. Scott Ward, Ph.D.
Director

58

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WAIVER AND MODIFICATION AGREEMENT

 Exhibit 10.11

This WAIVER AND MODIFICATION AGREEMENT (this " Agreement") is entered into as of July 13, 2018, among DYNATRONICS CORPORATION, a
Utah corporation ("Dynatronics"), HAUSMANN ENTERPRISES, LLC, a Utah limited liability company (" Enterprises"), and BIRD & CRONIN, LLC, a Utah limited
liability  company  ("Bird,"  and  together  with  Dynatronics  and  Enterprises,  individually  and  collectively,  jointly  and  severally,  " Borrower"),  and  BANK  OF  THE
WEST, a California banking corporation ("Lender").

WHEREAS,  Lender  has  extended  credit  to  Borrower  pursuant  to  a  Loan  and  Security  Agreement  dated  as  of  March  31,  2017  among  Borrower  and
Lender (as previously amended, modified or supplemented, including, without limitation, as modified by the Modification Agreement dated as of September 28,
2017 and the Modification Agreement dated as of February 16, 2018, collectively, the "Loan Agreement"; terms used but not defined herein having the meanings
given to them in the Loan Agreement);

WHEREAS, pursuant to the Loan Agreement and the other Loan Documents, Borrower granted Lender a first priority security interest in and lien on the

Collateral;

WHEREAS, Borrower permitted the Consolidated Leverage Ratio (the " Specified Covenant") to be greater than 4.50 to 1.00 as of May 31, 2018;

WHEREAS,  Borrower  has  requested  that  Lender  waive  Borrower’s  failure  to  comply  with  the  Specified  Covenant  and  modify  the  Loan  Agreement  in

certain respects;

WHEREAS, Lender has agreed to waive Borrower’s failure to comply with the Specified Covenant and modify the Loan Agreement in certain respects in

accordance with the terms of this Agreement;

NOW THEREFORE, for good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, Lender and Borrower mutually

agree as follows:

1.            WAIVER

1.1. Waiver of Existing Defaults. Upon the effectiveness of this Agreement, Lender hereby waives the Event of Default that has occurred under

the Loan Documents by reason of the failure of Borrower to comply with the Specified Covenant as of May 31, 2018 (the "Existing Default").

1.2. Limitations on Waiver. Except for the specific waiver described in this Agreement, nothing contained herein shall be deemed to constitute a

waiver of (a) any rights or remedies Lender may have under the Loan Agreement or any other Loan Document or under any law or (b) Borrower's obligation to
comply fully with any duty, term, condition, obligation or covenant contained in the Loan Agreement and the other Loan Documents not specifically waived. The
specific waiver and agreements set forth herein are effective only with respect to the Existing Default, and shall not obligate Lender to waive any other Event of
Default, whether now existing or hereafter arising.

2.            MODIFICATION AGREEMENT

2.1 Recitals and Representations Accurate . The above recitals are hereby made a part of this Agreement and Borrower acknowledges and agrees that

each of the recitals is true and correct.

2.2  Ratification. All of the terms, covenants, provisions, representations, warranties, and conditions of the Loan Documents, as amended or modified

hereby, are ratified, acknowledged, confirmed, and continued in full force and effect as if fully restated herein.

2.3 Collateral. Borrower confirms and ratifies its continuing mortgage, pledge, assignment, and/or grant of security interest in and lien on the Collateral to

and in favor of Lender as set forth in the Loan Documents.

1

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.4 Amendment to Adjusted EBITDA. Section 2.1(c) ("Adjusted EBITDA") of the Loan Agreement is hereby amended and restated in its entirety to read

as follows:

(c)            “Adjusted EBITDA”  means,  as  of  any  date  of  calculation  and  for  any  period  ending  on  or  after  July  31,  2017,  the  sum  of  Net  Income  plus
Interest  Expense plus  taxes plus  depreciation  and  amortization  expense  (as  reported  on  the  applicable  Person’s  cash  flow  statement)  plus
stock-based  compensation plus  transaction  costs,  fees  and  expenses  of  the  Hausmann  Acquisition  (not  to  exceed  $900,000.00)  plus
transaction  costs,  fees  and  expenses  of  the  Bird  &  Cronin  Acquisition  (not  to  exceed  $1,000,000.00) plus  transaction  costs,  fees  and
expenses  of  any  other  Permitted  Acquisition  (not  to  exceed  for  any  Permitted  Acquisition  the  lesser  of  (i)  five  percent  (5%)  of  the  cash
consideration  paid  by  Borrower  in  such  Permitted  Acquisition  and  (ii)  $1,000,000.00) plus  for  any  twelve  month  period  ending  on  or  prior  to
February 28, 2018, non-recurring severance and employee expenses paid prior to March 31, 2017 in the amount set forth in row 1 of the table
attached  hereto  as Schedule  1   for  the  twelve  month  period  ended  on  the  applicable  date  of  calculation  minus  non-cash  gains  (including,
without limitation, deferred gains attributable to sale/leaseback transactions) plus, for any twelve month period ending on or prior to February
28, 2018, actual excess compensation paid prior to March 31, 2017 by Hausmann Industries to any of its owners in the amount set forth in
row 2 of the table attached hereto as Schedule 1  for the twelve month period ended on the applicable date of calculation  minus, for any twelve
month period ending on or prior to February 28, 2018, imputed rent in the amount set forth in row 3 of the table attached hereto as Schedule  1
for the twelve month period ended on the applicable date of calculation minus, for any twelve month period ending on or prior to February 28,
2018, other non-operating income of Hausmann Industries attributable to the portion of such period through and including March 31, 2017, as
shown on the financial statements of Hausmann Industries, plus, for any twelve month period ending on or prior to August 31, 2018, actual
excess compensation paid prior to October 2, 2017 by Bird & Cronin to any of its owners in the amount set forth in row 4 of the table attached
hereto as Schedule 1  for the twelve month period ended on the applicable date of calculation  plus one-time severance-related costs related to
Kelvyn Cullimore (not to exceed $1,013,000 in the aggregate), plus one-time severance-related costs related to the Director of Accounting and
the Research and Development Manager (not to exceed $76,000 in the aggregate), plus,  for  any  twelve  month  period  ending  on  or  prior  to
August  31,  2018,  $374,300  in  non-cash  expense  write-offs  for  Bird  &  Cronin  leasehold  improvements, plus  non-recurring  severance  costs
incurred after March 31, 2017 and prior to June 30, 2018 in an aggregate amount not to exceed $140,000 plus non-recurring severance costs
incurred after June 30, 2018 in an aggregate amount not to exceed $100,000 plus the expense of stock keeping unit rationalization incurred
prior to June 30, 2018 in an aggregate amount not to exceed $100,000 plus the expense of stock keeping unit rationalization incurred after
June 30, 2018 in an aggregate amount not to exceed $80,000, plus inventory write-offs of old inventory parts related to a discontinued repair
program in an aggregate amount not to exceed $265,000, plus dividends in an aggregate amount not to exceed $105,000 paid in connection
with  the  acquisition  of  Bird  &  Cronin.  For  the  first  twelve  full  months  after  each  Permitted  Acquisition,  Adjusted  EBITDA  of  the  business  or
assets acquired in such Permitted Acquisition shall be calculated based on the actual results of operations attributable to the acquired assets
or business for the most recently completed twelve month period, as shown in the financial statements reflecting such assets or business prior
to  such  Permitted  Acquisition,  for  the  portion  of  such  period  prior  to  such  Permitted  Acquisition,  and  shall  be  satisfactory  to  Lender  in  its
reasonable  discretion.  Except  for  dividends  paid  in  connection  with  the  acquisition  of  Bird  &  Cronin  (which  shall  be  added  notwithstanding
having no effect Net Income), amounts added to Net Income pursuant to this definition shall be added to the extent otherwise reducing such
Net Income and amounts deducted from Net Income pursuant to this definition shall be deducted to the extent otherwise increasing such Net
Income.

2.5 Amendment to Consolidated Leverage Ratio. Section 2.1(p) of the Loan Agreement is hereby amended and restated in its entirety to read as follows:

“Consolidated Leverage Ratio” means, as of any date, for Borrowers and their Subsidiaries on a consolidated basis, (i) Net Total Funded Indebtedness
as of such date divided (ii) by

2

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
Adjusted EBITDA for the twelve (12) months then ended. For purposes of this definition "Net Total Funded Indebtedness" means, as of any date, (1)
Total Funded Indebtedness minus (2) cash then held by Borrowers and their Subsidiaries on a consolidated basis in excess of $700,000.

2.6 Financial Ratios. Sections 5.15(a) and 5.15(b) are amended and restated in their entirety to read, respectively, as follows:

(a)            Maximum  Consolidated  Leverage  Ratio.  Beginning  on  June  30,  2018  and  on  the  last  day  of  each  month  thereafter,  not  permit  the
Consolidated Leverage Ratio for the twelve month period then ended to be greater than (i) through and including February 28, 2019, 7.00 to
1.00, and (ii) as of March 31, 2019 and thereafter, 6.00 to 1.00.

(b)            Minimum Consolidated Fixed Charge Coverage Ratio. Beginning on April 30, 2017 and on the last day of each month thereafter, not permit
the Fixed Charge Coverage Ratio for the twelve month period then ended to be less than (i) through and including September 30, 2018, 1.10
to 1.00, (ii) from and including October 31, 2018 through and including December 31, 2018, 1.00 to 1.00 and (iii) 1.10 thereafter.

2.7 Amended Form of Compliance Certificate. The form of Compliance Certificate attached to the Loan Agreement as Exhibit A is hereby replaced with

the form of Compliance Certificate attached hereto as Exhibit A.

2.8 Conditions Precedent to Effectiveness. This Agreement shall be effective as of the date first above written upon the date on which each of the

following conditions are satisfied:

(a) Lender shall have received counterparts executed by each other party thereto of each of the following, by original or electronic transmission (promptly

followed by originals), each in form and substance satisfactory to Lender:

(i) this Agreement;

(ii) a Consent and Agreement by Guarantor in the form attached to this Agreement;

(iii) an Organization and Authorization Certificate in the form attached to this Agreement; and

(iv) such other documents and certificates as Lender or its counsel may reasonably request relating to Borrower, Guarantor, the

authorization of this Agreement, and any other legal matters relating to Borrower, Guarantor, the Loan Agreement, or this Agreement.

(b) Borrower shall have paid to Lender an amendment fee equal to $27,500, which shall be fully earned and non-refundable when paid.

(c) Borrower shall have paid to Lender all fees and expenses incurred or payable by Lender (including, without limitation, reasonable fees and expenses

of counsel for Lender), arising in connection with the negotiation, preparation and execution of this Agreement.

2.9 Representations and Warranties. Borrower hereby represents and warrants to Lender that:

(a) The person(s) executing this Agreement is(are) duly authorized to do so and to bind Borrower to the terms hereof;

(b) Each of the Loan Documents is a valid and legal binding obligation of Borrower and/or Guarantor, as applicable, enforceable against Borrower and/or

Guarantor, as applicable, in accordance with its terms, and is not subject to any defenses, counterclaims, or offsets of any kind;

3

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(c) All financial statements delivered to Lender were true, accurate and complete, in all material respects, as of the date of delivery to Lender;

(d) Since the date of the Loan Documents there has been no material adverse change in the condition, financial or otherwise, of Borrower or Guarantor,

except as disclosed to Lender in writing;

(e) There exists no action, suit, proceeding or investigation, at law or in equity, before any court, board, administrative body or other entity, pending or

threatened, affecting Borrower, Guarantor or any of Borrower's or Guarantor's property, wherein an unfavorable decision, ruling or finding would materially
adversely affect the business operations, property or financial condition of Borrower or Guarantor; and

(f) There exists no event of default, or other circumstance that with the passage of time or giving of notice or both will become an event of default, under

any of the Loan Documents.

2.10 Fees, Costs and Expenses . Borrower shall, simultaneously with the execution of this Agreement, pay to Lender all fees, costs and expenses due

and owing to Lender by Borrower under the Loan Documents.

3.            MISCELLANEOUS

3.1 Release of Lender.

(a) Borrower hereby confirms that as of the date hereof it has no claim, set-off, counterclaim, defense, or other cause of action against Lender including,
but not limited to, a defense of usury, any claim or cause of action at common law, in equity, statutory or otherwise, in contract or in tort, for fraud, malfeasance,
misrepresentation, financial loss, usury, deceptive trade practice, or any other loss, damage or liability of any kind, including, without limitation, any claim to
exemplary or punitive damages arising out of any transaction between or among Borrower and Lender. To the extent that any such set-off, counterclaim,
defense, or other cause of action may exist or might hereafter arise based on facts known or unknown that exist as of this date (collectively, the “Released
Claims”), such Released Claims are hereby expressly and knowingly waived and released by Borrower. Borrower acknowledges that this release is part of the
consideration to Lender for the financial and other accommodations granted by Lender in this Agreement.

(b) Borrower also expressly waives and releases all rights conferred upon it by the provisions of California Civil Code Section 1542, and expressly

agrees that this Agreement shall be given full force and effect according to each of its express provisions. California Civil Code Section 1542 provides:

“A GENERAL RELEASE DOES NOT EXTEND TO CLAIMS WHICH THE CREDITOR DOES NOT KNOW OR SUSPECT TO EXIST IN HIS OR HER
FAVOR AT THE TIME OF EXECUTING THE RELEASE, WHICH IF KNOWN BY HIM OR HER MUST HAVE MATERIALLY AFFECTED HIS OR HER
SETTLEMENT WITH THE DEBTOR.”

With regard to Section 1542 of the California Civil Code, Borrower hereby agrees, represents and warrants that it realizes and acknowledges that factual
matters  now  unknown  to  it  may  have  given  or  may  hereafter  give  rise  to  causes  of  action,  claims,  demands,  debts,  controversies,  damages,  costs,  losses,
expenses and defenses, which are presently unknown, unanticipated, misunderstood and unsuspected. Borrower further agrees, represents and warrants that
this Agreement has been negotiated and agreed upon in light of that realization and that it nevertheless hereby waives and releases all rights and benefits which
it may otherwise have against Lender under Section 1542 of the California Civil Code with regard to the release of such unknown, unanticipated, misunderstood
and unsuspected causes of action, claims, demands, debts, controversies, damages, costs, losses, expenses and defenses, and all Released Claims.

3.2 Costs and Expenses . Borrower shall pay to Lender on demand any and all costs and expenses (including, without limitation, reasonable attorneys'

fees and disbursements, court costs, litigation and other expenses) incurred or paid by Lender in establishing, maintaining, protecting or enforcing any of

4

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lender's rights or any of the obligations owing by Borrower to Lender, including, without limitation, any and all such costs and expenses incurred or paid by
Lender in defending Lender's security interest in, title or right to, the Collateral or in collecting or attempting to collect or enforcing or attempting to enforce
payment of the Obligations.

3.3 Indemnification. Borrower shall indemnify, defend and hold Lender and its directors, officers, employees, agents and attorneys (each an

"Indemnitee") harmless against any claim brought or threatened against any Indemnitee by Borrower or any guarantor or endorser of the obligations of Borrower
to Lender, or any other person (as well as from attorneys' fees and expenses in connection therewith) on account of Lender's relationship with Borrower, or any
guarantor or endorser of the obligations of Borrower to Lender (each of which may be defended, compromised, settled or pursued by Lender with counsel of
Lender's election, but at the expense of Borrower), except for any claim arising out of the gross negligence or willful misconduct of Lender. The within
indemnification shall survive payment of the obligations of Borrower to Lender, and/or any termination, release or discharge executed by Lender in favor of
Borrower.

3.4 Severability. If any provision of this Agreement or portion of such provision or the application thereof to any person or circumstance shall to any
extent be held invalid or unenforceable, the remainder of this Agreement (or the remainder of such provision) and the application thereof to other persons or
circumstances shall not be affected thereby.

3.5 Counterparts. This Agreement may be executed in two or more counterparts, each of which shall be an original, but all of which shall constitute but

one agreement.

3.6 Complete Agreement. This Agreement and the other Loan Documents constitute the entire agreement and understanding between and among the
parties hereto relating to the subject matter hereof, and supersedes all prior proposals, negotiations, agreements and understandings among the parties hereto
with respect to such subject matter.

3.7 Binding Effect of Agreement. This Agreement shall be binding upon and inure to the benefit of the respective heirs, executors, administrators, legal

representatives, successors and assigns of the parties hereto, and shall remain in full force and effect (and Lender shall be entitled to rely thereon) until released
in writing by Lender. Lender may transfer and assign this Agreement and deliver the Collateral to the assignee, who shall thereupon have all of the rights of
Lender; and Lender shall then be relieved and discharged of any responsibility or liability with respect to this Agreement and the Collateral. Except as expressly
provided herein or in the other Loan Documents, nothing, expressed or implied, is intended to confer upon any party, other than the parties hereto, any rights,
remedies, obligations or liabilities under or by reason of this Agreement or the other Loan Documents.

3.8 Further Assurances. Borrower will from time to time execute and deliver to Lender such documents, and take or cause to be taken, all such other

further action, as Lender may request in order to effect and confirm or vest more securely in Lender all rights contemplated by this Agreement (including, without
limitation, to correct clerical errors) or to vest more fully in or assure to Lender the security interest in the Collateral or to comply with applicable statute or law
and to facilitate the collection of the Collateral (including, without limitation, the execution of stock transfer orders and stock powers, endorsement of promissory
notes and instruments and notifications to obligors on the Collateral). To the extent permitted by applicable law, Borrower authorizes Lender to file financing
statements, continuation statements or amendments without Borrower's signature appearing thereon, and any such financing statements, continuation
statements or amendments may be signed by Lender on behalf of Borrower, if necessary, and may be filed at any time in any jurisdiction. Lender may at any
time and from time to time file financing statements, continuation statements and amendments thereto which contain any information required by the Uniform
Commercial Code of California as amended from time to time (the "Code") for the sufficiency or filing office acceptance of any financing statement, continuation
statement or amendment, including whether Borrower is an organization, the type of organization and any organization identification number issued to Borrower.
Borrower agrees to furnish any such information to Lender promptly upon request. In addition, Borrower shall at any time and from time to time take such steps
as Lender may reasonably request for Lender (i) to obtain an acknowledgment, in form and substance satisfactory to Lender, of any

5

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
bailee having possession of any of the Collateral that the bailee holds such Collateral for Lender, (ii) to obtain "control" (as defined in the Code) of any Collateral
comprised of deposit accounts, electronic chattel paper, letter of credit rights or investment property, with any agreements establishing control to be in form and
substance satisfactory to Lender, and (iii) otherwise to insure the continued perfection and priority of Lender's security interest in any of the Collateral and the
preservation of its rights therein. Borrower hereby constitutes Lender its attorney-in-fact to execute, if necessary, and file all filings required or so requested for
the foregoing purposes, all acts of such attorney being hereby ratified and confirmed; and such power, being coupled with an interest, shall be irrevocable until
this Agreement terminates in accordance with its terms, all obligations of Borrower to Lender are irrevocably paid in full and the Collateral is released.

3.9 Amendments and Waivers. This Agreement may be amended and Borrower may take any action herein prohibited, or omit to perform any act herein

required to be performed by it, if Borrower shall obtain Lender's prior written consent to each such amendment, action or omission to act. No delay or omission
on the part of Lender in exercising any right hereunder shall operate as a waiver of such right or any other right and waiver on any one or more occasions shall
not be construed as a bar to or waiver of any right or remedy of Lender on any future occasion.

3.10 Terms of Agreement. This Agreement shall continue in force and effect so long as any obligation of Borrower to Lender shall be outstanding and is
supplementary to each and every other agreement between Borrower and Lender and shall not be so construed as to limit or otherwise derogate from any of the
rights or remedies of Lender or any of the liabilities, obligations or undertakings of Borrower under any such agreement, nor shall any contemporaneous or
subsequent agreement between Borrower and Lender be construed to limit or otherwise derogate from any of the rights or remedies of Lender or any of the
liabilities, obligations or undertakings of Borrower hereunder, unless such other agreement specifically refers to this Agreement and expressly so provides.

3.11 Notices. Any notices under or pursuant to this Agreement shall be deemed duly received and effective if delivered in hand to any officer or agent of

Borrower or Lender, or if mailed by registered or certified mail, return receipt requested, addressed to Borrower or Lender at the address set forth in the Loan
Agreement or as any party may from time to time designate by written notice to the other party.

3.12 California Law. This Agreement shall be governed by federal law applicable to Lender and, to the extent not preempted by federal law, the laws of

the State of California without giving effect to the conflicts of laws principles thereof.

3.13 Reproductions. This Agreement and all documents which have been or may be hereinafter furnished by Borrower to Lender may be reproduced by

Lender by any photographic, photostatic, microfilm, xerographic or similar process, and any such reproduction shall be admissible in evidence as the original
itself in any judicial or administrative proceeding (whether or not the original is in existence and whether or not such reproduction was made in the regular
course of business).

3.14 Venue. Borrower irrevocably submits to the nonexclusive jurisdiction of any Federal or state court sitting in California, over any suit, action or
proceeding arising out of or relating to this Agreement. Borrower irrevocably waives to the fullest extent it may effectively do so under applicable law, any
objection it may now or hereafter have to the laying of the venue of any such suit, action or proceeding brought in any such court and any claim that the same
has been brought in an inconvenient forum. Borrower irrevocably appoints the Secretary of State of the State of California as its authorized agent to accept and
acknowledge on its behalf any and all process which may be served in any such suit, action or proceeding, consents to such process being served (i) by mailing
a copy thereof by registered or certified mail, postage prepaid, return receipt requested, to Borrower's address shown above or as notified to Lender and (ii) by
serving the same upon such agent, and agrees that such service shall in every respect be deemed effective service upon Borrower.

3.15 Waiver Of Jury Trial. BORROWER AND LENDER ACKNOWLEDGE THAT THE RIGHT TO TRIAL BY JURY IS A CONSTITUTIONAL RIGHT,

AND THAT IT MAY BE WAIVED UNDER CERTAIN CIRCUMSTANCES. TO THE EXTENT PERMITTED BY LAW EACH PARTY, AFTER CONSULTING (OR

6

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
HAVING THE OPPORTUNITY TO CONSULT) WITH COUNSEL OF ITS CHOICE, WAIVES ANY RIGHT TO TRIAL BY JURY IN THE EVENT OF LITIGATION
RELATED TO THIS NOTE OR ANY OTHER DOCUMENT, INSTRUMENT OR TRANSACTION BETWEEN THE PARTIES.

3.16 Judicial Reference Provision. In the event the above Jury Trial Waiver is unenforceable, the parties elect to proceed under this Judicial Reference

Provision. With the exception of the items specified below, any controversy, dispute or claim between the parties relating to this Agreement or any other
document, instrument or transaction between the parties (each, a "Claim"), will be resolved by a reference proceeding in California pursuant to Sections 638 et
seq. of the California Code of Civil Procedure, or their successor sections, which shall constitute the exclusive remedy for the resolution of any Claim, including
whether the Claim is subject to reference. Venue for the reference will be the Superior Court in the County where real property involved in the action, if any, is
located, or in a County where venue is otherwise appropriate under law (the "Court"). The following matters shall not be subject to reference: (i) nonjudicial
foreclosure of any security interests in real or personal property, (ii) exercise of self-help remedies (including without limitation set-off), (iii) appointment of a
receiver, and (iv) temporary, provisional or ancillary remedies (including without limitation writs of attachment, writs of possession, temporary restraining orders or
preliminary injunctions). The exercise of, or opposition to, any of the above does not waive the right to a reference hereunder.

The  referee  shall  be  selected  by  agreement  of  the  parties.  If  the  parties  do  not  agree,  upon  request  of  any  party  a  referee  shall  be  selected  by  the
Presiding Judge of the Court. The referee shall determine all issues in accordance with existing case law and statutory law of the State of California, including
without limitation the rules of evidence applicable to proceedings at law. The referee is empowered to enter equitable and legal relief, and rule on any motion
which would be authorized in a court proceeding, including without limitation motions for summary judgment or summary adjudication. The referee shall issue a
decision, and pursuant to CCP §644 the referee's decision shall be entered by the Court as a judgment or order in the same manner as if tried by the Court. The
final judgment or order from any decision or order entered by the referee shall be fully appealable as provided by law. The parties reserve the right to findings of
fact, conclusions of law, a written statement of decision, and the right to move for a new trial or a different judgment, which new trial if granted, will be a reference
hereunder. AFTER CONSULTING (OR HAVING THE OPPORTUNITY TO CONSULT) WITH COUNSEL OF ITS CHOICE, EACH PARTY AGREES THAT ALL
CLAIMS RESOLVED UNDER THIS REFERENCE PROVISION WILL BE DECIDED BY A REFEREE AND NOT A JURY.

[Signature Page Follows]

7

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
Executed as of the date first written above.

Borrower:

BIRD & CRONIN, LLC

By:   Dynatronics Corporation, its Manager

By:   /s/ David Wirthlin

David Wirthlin
Chief Financial Officer

DYNATRONICS CORPORATION

By:   /s/ David Wirthlin

David Wirthlin
Chief Financial Officer

HAUSMANN ENTERPRISES, LLC

By:   Dynatronics Corporation, its Manager

By:   /s/ David Wirthlin

David Wirthlin
Chief Financial Officer

Accepted: Bank of the
West

By:   /s/ Kevin Gillette

Kevin Gillette
Director

Signature Page to Modification Agreement 

8

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit A

Form of Compliance Certificate

[see attached]

9

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
CONSENT AND AGREEMENT BY GUARANTOR

Each of the undersigned acknowledges receipt of a copy of the Waiver and Modification Agreement dated on or about the date hereof (the " Modification
Agreement") among Dynatronics Corporation, a Utah corporation, Hausmann Enterprises, LLC, a Utah limited liability company, and Bird & Cronin, LLC, a Utah
limited liability company (individually and collectively, "Borrower"), and Bank of the West (“ Lender”), reaffirms its Unlimited Guaranty and its Security Agreement,
acknowledges  that  the  execution,  delivery  and  performance  of  the  Modification  Agreement  shall  have  no  effect  on  such  Unlimited  Guaranty,  such  Security
Agreement or any other Loan Document (as such term is defined in the Loan and Security Agreement dated as of March 31, 2017 among Borrower and Lender,
as  amended  by  a  Modification  Agreement  dated  as  of  September  28,  2017  and  a  Modification  Agreement  dated  as  of  February  16,  2018,  and  as  further
amended, modified or supplemented) to which it is a party, each of which remains its legal, valid and binding obligation, enforceable against it in accordance with
its terms, except as enforceability may be limited by applicable bankruptcy, insolvency, or similar laws affecting the enforcement of creditors’ rights generally or
by equitable principles relating to enforceability.

Executed and dated as of July 13, 2018.

DYNATRONICS DISTRIBUTION COMPANY, LLC

By:   Dynatronics Corporation, its Manager

By:   /s/ David Wirthlin

David Wirthlin
Chief Financial Officer

10

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dynatronics Corporation

Subsidiaries

Exhibit 22

Dynatronics Corporation has four wholly-owned subsidiaries:

(1) Dynatronics Distribution Co. LLC, a Utah limited liability company formed to facilitate the acquisition of six distribution businesses in 2007;

(2) Hausmann Enterprises, LLC, a Utah limited liability company, formed to facilitate the acquisition and subsequent operation of a manufacturing and

distribution business in 2016;

(3) Dynatronics Medical Products, LLC, a Utah limited liability company, formed to facilitate the acquisition of a manufacturing and distribution business in

2017; and

(4) Bird & Cronin, LLC, a Utah limited liability company, formed to facilitate the acquisition and subsequent operation of a manufacturing and distribution

business in 2017.

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We hereby consent to the incorporation by reference in Registration Statements on Form S-3 (Nos. 333-220959, as amended, 333-224930, as amended,  333-
205934, as amended, 333-215800, as amended, and 333-217322,  as amended ) of Dynatronics Corporation of our report dated September 27, 2018, relating to
our audit of the June 30, 2018 consolidated financial statements, which appears in this Annual Report on Form 10-K of Dynatronics Corporation.

Exhibit 23.1

/s/ Tanner LLC

Salt Lake City, Utah
September 27, 2018

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 31.1

I, Christopher R. von Jako, Ph.D., certify that:

CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

1.

2.

3.

4.

I have reviewed this Annual Report on Form 10-K of Dynatronics Corporation; 

Based  on  my  knowledge,  this  report  does  not  contain  any  untrue  statement  of  a  material  fact  or  omit  to  state  a  material  fact  necessary  to  make  the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 

The  registrant's  other  certifying  officer(s)  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and  procedures  (as  defined  in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for
the registrant and have: 

(a)

(b)

(c)

(d)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to
ensure  that  material  information  relating  to  the  registrant,  including  its  consolidated  subsidiaries,  is  made  known  to  us  by  others  within  those
entities, particularly during the period in which this report is being prepared;

Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be  designed  under  our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;

Evaluated  the  effectiveness  of  the  registrant's  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

Disclosed  in  this  report  any  change  in  the  registrant's  internal  control  over  financial  reporting  that  occurred  during  the  registrant's  most  recent
fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially
affect, the registrant's internal control over financial reporting.

5.

The  registrant's  other  certifying  officer(s)  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial  reporting,  to  the
registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): 

(a)

(b)

All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting  which  are  reasonably
likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control
over financial reporting.

Date: September 27, 2018

By:   /s/   Christopher R. von Jako, Ph.D.

Christopher R. von Jako, Ph.D.
Chief Executive Officer

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 31.2

I, David A. Wirthlin, certify that:

CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

1.

2.

3.

4.

I have reviewed this Annual Report on Form 10-K of Dynatronics Corporation; 

Based  on  my  knowledge,  this  report  does  not  contain  any  untrue  statement  of  a  material  fact  or  omit  to  state  a  material  fact  necessary  to  make  the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 

The  registrant's  other  certifying  officer(s)  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and  procedures  (as  defined  in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for
the registrant and have: 

(a)

(b)

(c)

(d)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to
ensure  that  material  information  relating  to  the  registrant,  including  its  consolidated  subsidiaries,  is  made  known  to  us  by  others  within  those
entities, particularly during the period in which this report is being prepared;

Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be  designed  under  our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;

Evaluated  the  effectiveness  of  the  registrant's  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

Disclosed  in  this  report  any  change  in  the  registrant's  internal  control  over  financial  reporting  that  occurred  during  the  registrant's  most  recent
fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially
affect, the registrant's internal control over financial reporting.

5.

The  registrant's  other  certifying  officer(s)  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over  financial  reporting,  to  the
registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): 

(a)

(b)

All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting  which  are  reasonably
likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control
over financial reporting.

Date: September 27, 2018

By:   /s/  David A. Wirthlin

David A. Wirthlin
Chief Financial Officer

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

In connection with the Annual Report of Dynatronics Corporation (the "Company") on Form 10-K for the period ended June 30, 2018, as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), Christopher R. von Jako, Ph.D. , Chief Executive Officer, and David A. Wirthlin, Chief
Financial Officer, of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)
(2)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: September 27, 2018  

By:   /s/  Christopher R. von Jako, Ph.D.

DYNATRONICS CORPORATION

Christopher R. von Jako, Ph.D.
Chief Executive Officer
(Principal Executive Officer)

Date: September 27, 2018  

By:   /s/  David A. Wirthlin

David A. Wirthlin
Chief Financial Officer
(Principal Financial and Accounting Officer)

EDGAR Stream is a copyright of Issuer Direct Corporation, all rights reserved.