Quarterlytics / Basic Materials / Gold / ECR Minerals plc

ECR Minerals plc

ecr · LSE Basic Materials
Claim this profile
Ticker ecr
Exchange LSE
Sector Basic Materials
Industry Gold
Employees 1-10
← All annual reports
FY2012 Annual Report · ECR Minerals plc
Sign in to download
Loading PDF…
ANNUAL REPORT & ACCOUNTS 2012

ECR MINERALS PLC

The directors of ECR Minerals plc (the “Directors” or the “Board”) present their report and
audited financial statements for the year ended 30 September 2012 for ECR Minerals plc
(“ECR”, the “Company or the “Parent Company”) and on a consolidated basis (the “Group”)

CONTENTS

Chairman’s Report

Chief Executive Officer’s Report

Directors’ Biographies

Report of the Directors

Independent Auditor’s Report

Consolidated Income Statement

Consolidated Statement of Comprehensive Income

Consolidated & Company Statement of Financial Position

Consolidated & Company Statement of Changes in Equity

Consolidated & Company Cash Flow Statement

Notes to the Financial Statements

Notice of Annual General Meeting

Company Information

1

2

4

5

10

12

13

14

15

16

17

43

46

CHAIRMAN’S REPORT

It would be understandable if, within this Chairman’s Report, I concentrated on the seemingly continuous slide in the price of junior mineral
shares around the global exchanges. The ASX, TSX Venture and AIM have seen selling down to capitulation levels and that selling, as is the
case with capitulation, has affected nearly all companies indiscriminately.

But whilst this is the backdrop for all junior companies, readers of this report are understandably more concerned with the specific activities of
ECR and the steps we have taken to manage our affairs in the face of adverse market conditions. That is what I as Non-Executive Chairman,
and Stephen Clayson as Chief Executive Officer, will try to accomplish within our individual reports to shareholders.

When I joined the Board in May 2012, ECR faced a number of challenges, and had witnessed the removal by shareholders of Michael Silver
(formerly Executive Chairman) and Luca Tenuta (formerly Non-Executive Director) at the Company’s annual general meeting in March 2012.
The Board was bolstered with my appointment followed by that of Keith Irons (then as Non-Executive Chairman) and Dick Watts (then as
Non-Executive Director).

At that point it was clear that a rationalisation of ECR’s affairs was in order, and significant work was undertaken with this in mind before the
end of the financial year under review, which led to various decisions being taken and actions completed post year end. In particular, we have
disposed  of  the  Company’s  shareholdings  in  Gold  Crest  Holdings  and  West  Wits  Mining,  and  decided  to  seek  a  joint  venture  partner  or
purchaser for the Sierra de las Minas gold project in Argentina.

The  management  costs  of  ECR  have  historically  been  too  high. In  particular,  board  costs  (fees  and  expenses)  have  not  always  been
commensurate with the size and nature of the business or its financial strength. I am pleased to report that this is no longer the case.

In addition, until recently the operational structure the Company was disjointed, and from late 2008 to May 2012 a strategy had been followed
that saw significant monies expended on numerous poorly conceived transactions and operations, the Unchimé iron ore project being a recent
case in point, and Gold Crest Holdings (a holding company for the ACS Asia manufacturing business in Thailand) being another example.

The  Board  now  stands  at  three  members,  myself  as  Non-Executive  Chairman,  Stephen  Clayson  as  Executive  Director  & Chief    Exceutive
Officer and Dick Watts as Non-Executive Technical Director. Each of us is committed to the work required to secure the best possible future
for ECR and its shareholders.

The  Company’s  largest  asset  by  far  is  its  stake  in  THEMAC  Resources  Group. Naturally  we  keep  in  close  contact  with  the  THEMAC
management team and with Tulla Resources as THEMAC’s majority shareholder. They are committed to the development of the Copper Flat
project, as evidenced by the additional C$5 million of loan funding recently made available to THEMAC by Tulla.

Whilst a case could be made for the retention of ECR’s THEMAC holding through to full fruition of the Copper Flat project, we recognise
that along the journey opportunities may arise for crystallisation of value from our interest. Where prudent to crystallise value your Board is
prepared to do so. In the meantime discussions are ongoing with various parties to ensure there is proper awareness of our holding and the
potential opportunity it represents.

We are exploring various avenues in relation to our Sierra de las Minas gold project in Argentina, and later in the year we hope to progress
matters in relation to Mercator Gold Australia and its tax losses.

As  a  Board  we  are  fortunate  to  have  access  to  a  pipeline  of  mineral  projects  and  the  technical  specialists  (not  least  our  Non-Executive
Technical Director Dick Watts) to properly assess them. We have specific criteria which must be satisfied before we engage with any new
opportunity, namely:







realistic financial commitments;
security of tenure;
strong potential for ECR to add value technically;
no impediment to effective management of the project by a local team and the team in the UK; and
overall potential that is easy to articulate to investors.

Over  the  last  year  I  have  experienced  significant  capital  depreciation  in  respect  of  my  holding  of  more  than  10  million  shares  in  ECR.
However,  the  Board’s  intention  is  not  to  hide  away  during  this  junior  resource  sector  crisis,  but  to  restructure  ECR, to  secure  value  from
legacy assets  as  best  we  can,  and  to  present  shareholders  with  exciting  new  opportunities that  we intend  will  be  thoroughly  assessed,  well
managed and placed on a pathway that will help rebuild shareholder value as rapidly as possible.

Paul Johnson
Non-Executive Chairman

6 March 2013

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

1

CHIEF EXECUTIVE OFFICER’S REPORT

The past year has been a momentous period for ECR. Of the four directors in office at this time last year I am the only one who remains, and I
am pleased to be reporting to shareholders as ECR’s Chief Executive Officer, having been designated the Company’s Chief Financial Officer
from September 2010 to November 2012 and its Chief Operating Officer for a brief period from November 2012 to January 2013.

I  am  also  pleased  to  be  working  with  Paul  Johnson,  ECR’s  Non-Executive  Chairman,  and  Dick  Watts,  the  Company’s  Non-Executive
Technical  Director,  who  together  with  me  comprise  the  Board.  Paul  Johnson  is  a  Chartered  Accountant,  co-founder  of  the  Mining  Maven
organisation and  an  experienced  private  investor,  while  Dick  Watts  is  a  highly  experienced  mining  engineer.  I  believe  both  have  much  to
contribute to ECR.

It is apparent that the strategy adopted by the Company from late 2008 to May 2012 has not created value for shareholders on a per share
basis. This partly reflects the fact that various endeavours pursued by the Company failed to generate a timely return commensurate with the
funds invested therein, and partly reflects high management costs associated with former directors.

Therefore,  over  the  past  year  ECR  has  focused  largely  on  rationalising  its  operations  and  investments  and  on  reducing  its  overheads.
Accordingly:






the Company’s shareholding in Gold Crest Holdings, a holding company for the ACS Asia manufacturing business, has been sold;
the Company has sold its shareholding in West Wits Mining;
a purchaser or joint venture partner for the Sierra de las Minas gold project in Argentina is being sought; and
a significant reduction in management costs has been achieved.

It is also the case that the year 2012 saw the continuation of a broad based withdrawal of capital from the junior mineral sector, and companies
such as ECR and the companies in which ECR holds and has held investment positions have been among the hardest hit. Hopefully better
times lie ahead.

The  Company’s  most  significant  asset  is presently  its 19% undiluted  stake (21%  fully  diluted)  in  THEMAC  Resources  Group, a  company
focused on the development of the Copper Flat copper-molybdenum-gold-silver project in New Mexico, USA. THEMAC is listed on the TSX
Venture  Exchange  with  the  ticker  MAC,  and  it  is  indicative  of  the  depressed  global  climate  for  the  sector  that  THEMAC’s  market
capitalisation has more than halved since this time last year. This has had a marked effect on the Company’s financial statements for the year
ended 30 September 2012, as discussed below.

THEMAC steadily advanced the Copper Flat project during 2012, and published the results of an NI43-101 compliant prefeasibility study for
the  project in July.  THEMAC  is due to  announce the  results of  a definitive feasibility study  (DFS)  for Copper  Flat  later  this year,  and  the
commencement of gold exploration at the Andrews gold prospect close to the Copper Flat deposit in late 2012 is a positive development.

However, risks to the Copper Flat project remain, as would be the case to some degree for any comparable project, and the Board does not
consider it appropriate for ECR’s interest in THEMAC to be the Company’s only reason for being. Therefore, ECR is reviewing a number of
potential new mineral projects to be operated and developed by the Company. These opportunities are being reviewed by a very different team
from that  which  has gone  before, and  the emphasis is on identifying  and  acquiring an appropriately  structured  involvement in a  project or
projects from which the Company can generate enduring value for shareholders without making unrealistic financial commitments or taking
extraordinary risks.

At the same time, ECR is seeking a purchaser or joint venture partner for its 100% owned Sierra de las Minas gold project in Argentina. The
Company  carried  out  significant  exploration  at  Sierra  de  las  Minas  during  2012,  centred  on  the  El  Abra  prospect.  This  included  diamond
drilling  and  underground  sampling,  the  latter  carried  out  from  within  historical  underground  workings.  Based  on  the  results  of  all  work
completed by the Company at Sierra de las Minas to date, the Board is of the view that better opportunities to create value for shareholders lie
elsewhere. However, further exploration and perhaps trial scale production opportunities exist within the project area and it is hoped that these
will  attract  a  new  operator  and allow  a  transaction  to  be  structured  that  would  enable the  Company  to  recover  its  investment.  In  this  vein
discussions with an interested party are ongoing and a site visit took place in late February.

ECR disposed of its interest in West Wits Mining in December 2012 in order to raise capital to sustain the Company and its operations and to
reduce the Company’s exposure to the Derewo River project in Papua Province, Indonesia, which the Board considers to be very high risk.
The commencement of alluvial gold mining activities at Derewo River has been delayed by the presence and activities of artisanal miners, and
it is not clear when production can be achieved.

ECR retains a minority shareholding in Paniai Gold, but as time passes the likelihood of the Company being able to realise any substantial
benefit from this interest diminishes, due to the expiry of Paniai’s West Wits performance shares (July 2013) and its option to purchase a 30%
direct interest in the initial alluvial mining operation planned by West Wits (February 2014) drawing nearer. Accordingly, the carrying value
of ECR’s shareholding in Paniai has been impaired in the financial statements to a nominal £1.

ECR’s 70% shareholding in Gold Crest Holdings, a holding company for the ACS Asia manufacturing business, contributed £5,447,533 of
turnover to the Group for the year to 30 September 2012, as well as generating a gross profit of £1,349,395. This compares with turnover of
£4,953,728 for the year ended 30 September 2011 and gross profit of £1,038,620.

On 11 February 2013, the Company announced the completion of the sale of its entire shareholding in Gold Crest. The transaction has brought
in US$75,000  cash  and  reduced  the  amount  of  the  Company’s  outstanding  convertible  loan  notes  by £325,000.  ECR  also  expects  the

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

2

repayment in quarterly instalments over the next twelve months of US$150,000 owed to it by ACS Asia. The terms of and reasons for the sale
are described in detail in a circular to shareholders dated 27 December 2012, however ECR’s interest in Gold Crest/ACS Asia was always
incongruous, and prior to the sale this interest represented a significant drain on the Company’s management and financial resources.

Warm Springs Renewable Energy Corporation, in which ECR has a 90% interest, was formed in 2010 to evaluate the concept of developing a
solar  power  plant in  New  Mexico,  USA  in  conjunction  with  the  proposed  restart  of  the  Copper  Flat  mine  being  developed  by  THEMAC.
While this concept may have some merit, the operating environment for solar development in the USA is challenging, and given that ECR is a
minerals company, it does not make sense for the Company to allocate resources to WSREC. On this basis a further provision in the amount
of £102,931 has  been  made charged  by  way  of  exploration expenses in  the income  statement, leaving WSREC  on  the  Group Statement of
Financial Position as an exploration asset in the nominal amount of £1 only.

It is hoped that the external administration of MGA will draw to a close during 2013 and that this will enable a transaction to make use of
MGA’s tax losses to be identified. These tax losses are estimated to total around A$77 million as at 30 September 2012. On the basis that
MGA  remains  subject  to  external  administration  it  has  not  been  included  in  the  Group  consolidation  for  the  purposes  of  these financial
statements.

For the year to 30 September 2012 the Group recorded a total comprehensive expense attributable to shareholders of £6,165,162, compared
with  total  comprehensive  income  attributable  to  shareholders  of £6,274,307 for  the  year  to  30  September  2011.  The  bulk  of this  year’s
expense occurs as a result of changes in the estimated value of the Company’s interest in THEMAC, while the income in the previous year
arose almost entirely as a result of the completion during the year of the sale of the Company’s option over the Copper Flat project in New
Mexico  to  THEMAC.  This  generated  a  large  profit  on  the  sale  of  the  option,  and  further  revaluation  gains  were  recorded  following
completion.  The  Group’s  net  assets  as  at  30  September  2012  were £10,224,127,  in  comparison  with  £13,318,296 at  30  September  2011.
Again, this decrease in net assets is mainly due to a fall in the estimated value of the Company’s interest in THEMAC.

Stephen Clayson
Director & Chief Executive Officer

6 March 2013

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

3

DIRECTORS’ BIOGRAPHIES

Paul Johnson
Non-Executive Chairman (aged 43)

Paul Johnson has more than 20 years’ investing experience and is a co-founder of MiningMaven, an investor communications service focused
on the natural resources sector. He is a Chartered Accountant, an Associate of the Chartered Institute of Loss Adjusters and of the Chartered
Insurance Institute, and a Member of the Business Continuity Institute. He holds a BSc (Hons) in Management Science from UMIST School
of Management.

Stephen James Clayson
Director and Chief Executive Officer (aged 27)

Stephen  Clayson  has  a  diverse  background  in  the  mineral  sector,  including  corporate  development  roles  for  listed  mining  and  exploration
companies  operating  in  South  East  and  Central  Asia,  and  has significant experience  of successful  mineral  exploration  and  development
projects. He became Chief Financial Officer of ECR in September 2010 and was appointed to the Board in April 2011 before becoming the
Company’s Chief Executive Officer in January 2013.

Richard Andrew Watts
Non-Executive Technical Director (aged 68)

Dick  Watts  is  currently  a  Principal  Mining  Consultant  for  Royal  HaskoningDHV, and has held  numerous senior  operational roles on  gold,
copper and coal mines in Africa, Russia and Central Asia. He is a Fellow of the South African Institute of Mining & Metallurgy and holds a
B.Eng  (Mining)  from  the  University  of  Sheffield  along  with  a  Mine  Manager’s  Certificate  (South  Africa)  and  a  First  Class  Certificate  of
Competency (UK mine manager’s qualification).

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

4

REPORT OF THE DIRECTORS

For the year ended 30 September 2012

Principal activities

The  Company  is registered under no.  5079979  in  England.  The  principal activities  of  the  Company are  those of a  mineral  exploration and
development company, most frequently as a parent company to various operating subsidiaries. The activity of the Company’s direct subsidiary
Gold  Crest  Holdings  Ltd (incorporated in  Hong  Kong) is  that of a holding company and  the  activity  of  Gold  Crest’s  subsidiary ACS  Asia
(1996) Company Ltd (incorporated in Thailand) is that of a metal products manufacturer.

Post year end, the Company disposed of its 70% shareholding in Gold Crest Holdings Ltd. Pursuant to the requirements of the AIM Rules for
Companies, the disposal of the Company’s shareholding in Gold Crest Holdings Ltd was approved by shareholders of the Company in general
meeting.  The  terms  of  and  reasons  for  the  disposal  were  fully  explained  in  a  circular  to  shareholders  of  the  Company  dated  27 December
2012.

In common with many similar companies, the Company raises finance for its activities, and those of its subsidiaries, in discrete tranches which
finance activities for limited periods. Further fundraising is undertaken as and when required. Equity financing totalling a gross £1.896 million
was raised during the year.

Business review

Main projects & interests

• 14.35 million common shares and 14.35 million common share purchase warrants of THEMAC Resources Group Ltd, which has 100%
ownership of the Copper Flat copper-molybdneum-gold-silver project in New Mexico, USA. All the warrants held by the Company are
exercisable at C$0.28 per share; 3.85 million warrants are valid until 3 May 2013 and the remaining 10.5 million warrants are valid until 4
March 2016.

• 100% ownership of the Sierra de las Minas Gold project in La Rioja Province, Argentina.

• Minority shareholdings in Paniai Gold Ltd, a company with exposure to the Derewo River gold project in Papua Province, Indonesia, and
in West Wits Mining Ltd, the operator of the Derewo River gold project. Post year end the Company disposed of its entire shareholding in
West Wits Mining Ltd.

• 70% shareholding in Gold Crest Holdings Ltd, a holding company for the ACS Asia metal products manufacturing business in Thailand.

Post year end the Company disposed of its entire shareholding in Gold Crest Holdings Ltd, as discussed above.

A full review of the above and other significant matters is contained in the reports of the Chairman and the Chief Executive Officer.

Group financial results

The financial statements for the year recorded a loss for the Group of £4,259,114, compared with a profit of £4,302,114 for the year to 30
September 2011. The Group’s net assets per the Statement of Financial Position decreased in the year by £3,094,169.

As per the explanation in the Chief Executive Officer’s Report, the results and net assets have been affected by fair value movements in the
Group’s interest in THEMAC Resources Group Ltd, as well as impairment and similar provisions relating to Paniai Gold Ltd, Warm Springs
Renewable Energy Corporation, and the disposal of the Company’s shareholding in Gold Crest Holdings Ltd. However, Group administrative
expenses have reduced substantially year on year.

Future developments

The Directors continue to look for development opportunities in the mineral sector that would be suitable as acquisitions or for investment and
will evaluate them with consideration for their financing potential.

Projects will be developed in accordance with their progress and potential. Funding for this will be in line with project merits and available
cash resources.

Key performance indicators

Given  the  pre-production  nature  of  the  Group’s principal activities in  the  mineral  sector  and  the  relatively  small  size  of  the  Group,  the
Directors are of the opinion that analysis using typical key performance indicators would not provide a significantly improved understanding
of the development, performance or position of the Group. However certain indicators are monitored closely by the Directors including the
performance of the Company’s share price versus the Company’s peer group, and the Company’s ability, as perceived by the Directors, to
raise funding as required to sustain and develop the operations of the Group.

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

5

REPORT OF THE DIRECTORS – CONTINUED

Financial and other risk management objectives and policies

The business of mining, exploration and the operation of business in other countries has an inherent risk of the Company’s failing to discover
sufficient viable deposits of minerals within the limits of the Company’s present resources, being exposed to excessive inflation of input costs,
the frustration of supply of necessary raw materials, or government permits and operating permits not being granted. There is also the more
recent development of credit risk and the unpredictable behaviour of project finance institutions and volatile world-wide economics.

The Board is aware of these risks and continuously reviews them. When it is able, it takes the necessary steps to avoid them or to limit the
Company’s exposure to such risks. The Company takes out suitable insurance against operational and corporate risks that are anticipated as
being material and insurable.

The  Company  does  not  presently  hold  any  forward  or  hedge  positions  in  either  currency  or  minerals.  These  are  presently  not  deemed
necessary but this is reviewed from time-to-time. There is inherent risk in operating between different currencies, namely GBP, AUD, USD,
and Argentine pesos, and the Board monitors and reviews this exposure on a regular basis.

The Board recognises the Company’s exposure to liquidity risk and that the Company’s ability to continue operating is dependent on there
being sufficient cash to sustain day-to-day operations developing existing operations and new opportunities. The Board continually monitors
this  situation  and  seeks  potential  routes  to  realise  part  of  the  Company’s  investments  to  maintain  adequate  levels  of  solvency  to  meet  the
Company’s obligations as they fall due.

The locations of the Company’s principal activities are currently only in Argentina and its corporate base is in the United Kingdom, which
locations are considered stable with advanced economic and legal infrastructures.

Further details of the Group’s financial risk management objectives and policies are set out in Note 23 to the financial statements.

Present position of the Company and going concern

As at 30 September 2012 and currently the Company’s financial position is stable. As explained herein, the financial statements continue to be
prepared on a going concern basis.

Based on a review of the Company’s budgets and cash flow forecasts, the Directors are satisfied that the Company has sufficient resources to
continue its operations and to meet its commitments for the immediate future. The Directors have considered the present economic climate
and the financial climate as specifically pertains to the Company and its peer group, and are confident in the ability of the Company to raise
funding as required to sustain and develop the operations of the Group. Means of raising finance potentially available to the Company include
issuance of equity and the sale of assets. The sale by the Company of its interest in Gold Crest Holdings Ltd is considered by the Directors to
have strengthened the ability of the Company to attract equity financing if necessary. The acquisition by the Group of an additional mineral
project or projects of merit is considered likely to have a similar affect.

Reviews of operations and business developments are provided in the reports of the Chairman and the Chief Executive Officer, the Report of
the Directors, and within the details of the financial statements. Therein are set out certain forward looking statements that have been made by
the Directors in good faith. By the nature of these statements there can be no certainty that any or all predictions will be met.

Policy on payment of suppliers

The Group’s policy is to settle terms of payment with its suppliers when agreeing the terms of each transaction, ensuring that suppliers are
made aware of the terms of payment, and abiding by the agreed terms. The number of days of trade creditors outstanding at the year-end was
89 days (2011: 88 days) including amounts relating to discontinued operations.

Dividends and profit retention

The results for the year are set out in the Income Statement on page 12. No dividend is proposed in respect of the year (2011: nil). The Group
loss for  the  year  of  £4,259,114 (2011: profit £4,302,114)  has  been taken  to  reserves together  with  the  other  comprehensive  income  and
expenses set out on page 13.

Directors

The Directors who served during the year were:

Stephen James Clayson
Patrick Aloysius Harford (resigned 15 November 2012)
Keith Donald Irons (appointed 15 May 2012 and resigned 30 January 2013)
Paul Johnson (appointed 8 May 2012)
Michael Bernard Silver (not re-elected at annual general meeting 31 March 2012)
Luca Tenuta (not re-elected at annual general meeting 31 March 2012)
Richard Andrew Watts (appointed 22 May 2012)

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

6

REPORT OF THE DIRECTORS – CONTINUED

Under the Company’s articles of association, at every annual general meeting of the Company, any Director:

• who has been appointed by the Board since the last annual general meeting; or
• who held office at the time of the two preceding annual general meetings and who did not retire at either of them; or
• who has held office with the Company as a non-executive Director (that is, he has not been employed by the Company or held executive

office) for a continuous period of nine years or more at the date of the meeting;

shall retire from office and may offer himself for election/re-election by the members.

In accordance with the above, Paul Johnson and Richard Watts are required to retire at the forthcoming annual general meeting.

Directors’ interests

Share interests

Directors who held office at 30 September 2012 held the following beneficial interests, either directly or indirectly, (including interests held
by spouses, minor children or associated parties) in the ordinary shares of the Company:

S J Clayson
P A Harford
P Johnson
R A Watts
K Irons

Total

Share options

30 September 2012

30 September 2011

no. of shares

no. of shares

182,000
2,002,967
10,087,500
-
-

12,272,467

-
3,516,467
n/a
n/a
n/a

3,516,467

Directors of the Company who held office at 30 September 2012 held the following share options granted under the Company’s unapproved
share option scheme.

No share options were exercised by Directors during the year.

Options issued

Date issued

Expiry date

Exercise price

3,900,000

6 January 2011

6 January 2021

5,800,000

6 January 2011

6 January 2021

£0.025

£0.025

30 September 2012

balance

3,900,000

5,800,000

9,700,000

S J Clayson

P A Harford

Total Directors’ options
as at 30 September 2012

Interest in convertible loan notes

On 17 October 2011, the Company issued and allotted a total of 13,636,363 ordinary shares at £0.011 per share in respect of the conversion of
convertible loan notes of face value £150,000 held by Fair Choice Ltd, a company controlled by Michael Silver. On 28 November 2011, Fair
Choice Ltd acquired further convertible loan notes of the Company of face value £125,000, repayable on 17 October 2013.

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

7

REPORT OF THE DIRECTORS – CONTINUED

Share capital and substantial share interests

Details of the Company’s share capital are disclosed in Note 14 of the financial statements.

On  1  March  2013,  the  Company  was  aware  of  the  following  holdings  of  3%  or  more  in  the  Company’s  issued ordinary share  capital
(1,095,979,200 ordinary shares of 0.1p):

Registered holder

Barclayshare Nominees Ltd

TD Director Investing Nominees (Europe) Ltd

Pershing Nominees Ltd

HSDL Nominees Ltd

HSBC Client Holdings Nominees (UK) Ltd

LR Nominees Ltd

Investor Nominees Ltd

Share Nominees Ltd

Hargreaves Lansdown (Nominees) Ltd

Statement of Directors’ responsibilities

Shares

152,360,211

129,064,219

112,951,655

102,636,376

77,073,691

74,038,238

53,079,289

34,818,369

34,318,924

%

13.90

11.78

10.31

9.36

7.03

6.76

4.84

3.18

3.13

The Directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company  law  requires  the  Directors  to  prepare  financial  statements  for  each  financial  year.  Under  that  law  the  Directors  have elected  to
prepare  the  Group  and Parent Company  financial  statements  in  accordance  with  International  Financial  Reporting  Standards  (“IFRSs”)  as
adopted by the European Union and, as regards the Parent Company financial statements, as applied in accordance with the provisions of the
Companies Act 2006. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a
true and fair view of the state of affairs of the Group and the Company and of the profit or loss of the Group for that period. In preparing these
financial statements the Directors are required to:

•

select suitable accounting policies and then apply them consistently;

• make judgments and accounting estimates that are reasonable and prudent;

•

•

state  whether  applicable  IFRSs  as adopted  by  the  European  Union  have  been  followed  subject  to  any  material  departures
disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue
in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s transactions and
disclose  with  reasonable  accuracy  at  any  time  the  financial  position  of  the  Company  and the  Group  and  enable  them  to  ensure  that  the
financial  statements  comply  with  the  Companies  Act  2006.  They  are  also  responsible  for  safeguarding  the  assets  of  the  Company and  the
Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company’s website.
Legislation  in  the  United  Kingdom  governing  the  preparation  and  dissemination  of  the  financial  statements  may  differ  from  legislation  in
other jurisdictions.

UK Corporate Governance Code

The Directors seek, as far as is considered appropriate having regard to the size and nature of activities of the Company, to comply with the
UK  Corporate  Governance  Code applicable  to  listed  companies.  The  Board  is  assisted  in  this  regard  by its Remuneration  and  Audit
Committees.

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

8

REPORT OF THE DIRECTORS – CONTINUED

Directors’ and officers’ liability insurance

The Company had in force during the year and has in force at the date of this report qualifying third party indemnity in favour of its Directors
against the financial exposure that they may incur in the course of their professional duties as Directors and officers of the Company and/or its
subsidiaries. The indemnity has been put in place in accordance with Section 234 of the Companies Act 2006

The Remuneration Committee

The  Remuneration  Committee comprises Paul  Johnson  and  Richard Watts.  The  Remuneration  Committee  will  meet at any  time  when  it is
considered  appropriate  to  review  and  make  recommendations  on  the  remuneration  arrangements  for  Directors  and  senior  management,
including  any  bonus  arrangements  and  the  award  of  share  options,  having  regard  to  the  performance  of  the  Company  and  the  interests  of
shareholders. The remuneration and terms of appointment of non-executive Directors will be set by the Board.

Total  Directors’  emoluments  are  disclosed  in  Note 6 to  the  financial  statements  and  details  of  the  share  options  granted  to  Directors  are
disclosed above.

The  Directors  will  comply  with  Rule  21  of  the  AIM  rules  relating  to  Directors’  dealings  and  will  take  all  reasonable  steps  to ensure
compliance by the Company’s Directors and applicable employees.

The Audit Committee

The  Audit  Committee comprises Paul  Johnson  and  Stephen  Clayson.  The  Audit  Committee  will  meet  at  any  time  when  it  is  considered
appropriate  to  consider  and  discuss  audit  and  accounting  related  issues.  The  Audit  Committee  may  make  recommendations  on  the
appointment of the auditors and the audit fees, be responsible for ensuring the financial performance of the Company is properly monitored
and  reported  on  and  will  receive  and  review  reports  from  management  and  auditors  relating  to  the  interim  reports,  the  annual report  and
accounts and internal control systems of the Company.

Statement on disclosure of information to auditors

Having made the requisite enquiries and in the case of each of the Directors who are Directors of the Company at the date when this report is
approved:

•

•

so  far  as  they  are  individually  aware,  there  is  no  relevant  audit  information  (as  defined  by  Section  418  of  the  Companies  Act
2006) of which the Company’s auditors are unaware; and

each  of  the  Directors  has  taken  all  the  steps  that  they  should  have  taken as  a  Director  to  make  himself  aware  of  any  relevant  audit
information and to establish that the Company’s auditors are aware of the information.

Auditors

Nexia Smith & Williamson have expressed their willingness to continue in office as auditors of the Company and a resolution to confirm their
appointment will be proposed at the forthcoming annual general meeting.

Annual general meeting

The  annual  general  meeting    of  the  Company  will  be  held  at 10:00am on Saturday 30  March  2013 at the  East  India  Club,  16 St  James’s
Square, London SW1Y 4LH. Notice of the annual general meeting is on pages 43 to 45.

This report was approved by the Board on 6 March 2013.

By order of the Board

Paul Johnson
Non-Executive Chairman

Stephen Clayson
Director & Chief Executive Officer

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

9

INDEPENDENT AUDITOR’S REPORT

For the year ended 30 September 2012

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF ECR MINERALS PLC

We have audited the financial statements of ECR Minerals plc for the year ended 30 September 2012 which comprise the
Consolidated  Income  Statement  and  Statement  of  Comprehensive  Income,  the  Consolidated  and  Parent  Company
Statements  of  Financial  Position,  the  Consolidated  and  Parent  Company  Statements  of  Changes  in  Equity,  the
Consolidated  and  Parent  Company  Cash  Flow  Statements  and  the  related  notes  1  to  26.  The  financial  reporting
framework that has been applied in their preparation is applicable law and International Financial Reporting Standards
(IFRSs)  as  adopted  by  the  European  Union  and,  as  regards  the  parent  company  financial  statements,  as  applied  in
accordance with the provisions of the Companies Act 2006.

This  report  is  made  solely  to  the  company’s  members,  as  a  body,  in  accordance  with  Chapter  3  of  Part  16  of  the
Companies  Act  2006.    Our  audit  work  has  been  undertaken  so  that  we  might  state  to  the  company’s  members  those
matters we are required to state to them in an auditor’s report and for no other purpose.   To the fullest extent permitted
by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a
body, for our audit work, for this report, or for the opinions we have formed.

Respective responsibilities of directors and auditor
As explained more fully in the Directors’ Responsibilities Statement set out on page 8, the directors are responsible for
the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is
to audit and express an opinion on the financial statements in accordance with applicable law and International Standards
on  Auditing  (UK  and  Ireland).    Those  standards  require  us  to  comply  with  the  Auditing  Practices  Board’s  (APB’s)
Ethical Standards for Auditors.

Scope of the audit of the financial statements
A  description of 
www.frc.org.uk/apb/scope/private.cfm.

the  scope  of  an  audit  of  financial  statements 

is  provided  on 

the  APB’s  website  at

Opinion on financial statements
In our opinion:









the financial statements give a true and fair view of the state of the group’s and of the parent company’s affairs as
at 30 September 2012 and of the group’s loss for the year then ended;
the group financial statements have been properly prepared in accordance with IFRSs as adopted by the European
Union;
the parent company financial statements have been properly prepared in accordance with IFRSs as adopted by the
European Union and as applied in accordance with the provisions of the Companies Act 2006; and
the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

Emphasis of matter – amount owed by a former subsidiary
In  forming  our  opinion  on  the  financial  statements,  which  is  not  modified,  we  have  considered  the  adequacy  of  the
disclosure  made  in  note  11  to  the  financial  statements  concerning  the  Company’s  and  Group’s  ability  to  recover  an
amount due from a  former subsidiary, Mercator Gold Australia Pty  Ltd (“MGA”), of £3,228,390, after an impairment
provision  made  in  previous  years  of  £31,849,884.  MGA  is  currently  subject  to  a  Deed  of  Company  Administration
(“DOCA”) and has no tangible assets. Control of MGA will not pass back to the Group until the DOCA has been fully
effectuated and creditors dealt with. It is estimated the full amount of tax losses accumulated by MGA currently totals
A$77,000,000. The Group is intending to identify and enter into projects which will generate surplus funds in MGA and
enable it to repay the amount due to the Company and the Group.

There  is  a  material  uncertainty  over  the  quantification  of  the  balance  and the  effect  on  the  financial  statements  of  the
resolution of the uncertainty cannot presently be quantified.

Opinion on other matter prescribed by the Companies Act 2006
In our opinion the information given in the Directors’ Report for the financial year for which the financial statements are
prepared is consistent with the financial statements.

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

10

Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you
if, in our opinion:



adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not
been received from branches not visited by us; or

the parent company financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors’ remuneration specified by law are not made; or
 we have not received all the information and explanations we require for our audit.

Philip Quigley
Senior Statutory Auditor, for and on behalf of
Nexia Smith & Williamson
Statutory Auditor
Chartered Accountants

25 Moorgate
London
EC2R 6AY

Date 6 March 2013

The maintenance and integrity of the ECR Minerals plc web site is the responsibility of the directors; the work carried out by the auditors does not involve consideration of
these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements  since they were initially presented
on the web site.

Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

11

CONSOLIDATED INCOME STATEMENT

For the year ended 30 September 2012

ECR Minerals plc company no. 5079979

Continuing operations
Revenue
Cost of sales

Year ended
30 September 2012
£

Note

Year ended
30 September 2011
£
Restated
(Note 13)

–
–

–
–

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Gross profit

–

–

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Project realisation
Exploration expenses

Other administrative expenses
Other income
Impairment of and loss on disposal of available for sale financial assets
Currency exchange differences
Impairment of other current assets
Impairment of and loss on disposal of other investments

9

–
(591,276)

(942,625)
–
(6,339)
(28,270)
(17,587)
(387,453)

430,239
(290,672)

(2,282,537)
(4,500)
–
18,711
–
(20,034)

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Total administrative expenses

(1,973,550)

(2,288,360)

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Operating loss
(Loss)/gain on revaluation of other investments
(Loss)/gain on derivative
Profit on disposal of available for sale financial asset

3
9

(1,973,550)
(1,614,327)
(4,258)
–

(2,148,793)
964,275
69,000
6,025,645

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

(3,592,135)

4,910,127

Financial income
38,676
(289,342)
Financial costs
__________________________________________________________________________________________________________________
(250,666)
Finance income and costs

3,017
(484,530)

(481,513)

7

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

(Loss)/profit for the year before taxation
Income tax

5

(4,073,648)
(3,396)

4,659,461
(2,725)

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

(Loss)/profit for the year from continuing operations
Discontinued operations
(Loss) for the year from discontinued operations

(4,077,044)

4,656,736

13

(182,070)

(354,622)

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

(Loss)/profit for the year

(4,259,114)

4,302,114

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Attributable to owners of the parent
Attributable to non-controlling interests

(4,202,621)
(56,493)

4,404,105
(101,991)

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

(4,259,114)

4,302,114

Earnings/(loss) per share – basic and diluted
On continuing operations
On discontinued operations
On continuing and discontinued operations

4

(0.57)p
(0.02)p
(0.59)p

0.91p
(0.05)p
0.86p

The loss for the Parent Company for the year was £4,363,561 (2011: £4,668,341 profit).

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

12

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 30 September 2012

(Loss)/profit for the year
Fair value movements on available for sale assets
(Loss)/gain on exchange translation

ECR Minerals plc company no. 5079979

Note

9

Year ended
30 September 2012
£
(4,259,114)
(1,852,640)
(53,408)

Year ended
30 September 2011
£
4,302,114
1,926,271
45,922

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Total comprehensive (expense)/income for the year

(6,165,162)

6,274,307

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Attributable to:
Owners of the parent
Non-controlling interest

(6,110,457)
(54,705)

6,362,521
(88,214)

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Total comprehensive (expense)/income for the year

(6,165,162)

6,274,307

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

13

CONSOLIDATED & COMPANY STATEMENT OF FINANCIAL POSITION

At 30 September 2012

Assets
Non–current assets
Property, plant and equipment
Investments in subsidiaries
Other investments
Exploration assets
Other non-current assets
Other receivables

ECR Minerals plc company no. 5079979

Group

Company

30 September
2012
£

30 September
2011
£

30 September
2012
£

30 September
2011
£

2,518
–
–
800,411
31,671
3,228,390

503,043
–
175,000
772,691
5,314
–

1,663
581,328
–
–
–
3,228,390

4,298
919,684
175,000
–
–
–

Note

8
9
9
10

11

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

4,062,990

1,456,048

3,811,381

1,098,982

Current assets
Inventories
Trade and other receivables
Available for sale financial assets
Other financial assets
Taxation
Other current assets
Cash and cash equivalents
Restricted cash

17
11
9
9

12
12

–
66,364
4,646,136
2,663,378
36,650
2,672
188,033
250,000

712,324
4,805,429
6,621,049
4,318,364
21,630
2,672
593,642
–

–
879,817
4,646,136
2,663,378
36,112
2,672
179,534
250,000

–
4,427,451
6,621,049
4,318,364
20,752
2,672
240,755
–

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Assets in disposal groups classified as held for sale

13

7,853,233
2,224,617

17,075,110
–

8,657,649
–

15,631,043
–

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Total assets

14,140,840

18,531,158

12,469,030

16,730,025

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Non-current liabilities
Interest bearing borrowings

16

982,330

1,824,266

982,330

1,824,266

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Current liabilities
Trade and other payables
Interest bearing borrowings
Provisions for costs

15
16

463,357
651,001
–

2,091,158
1,294,385
3,053

471,670
651,001
–

514,257
882,265
–

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

1,114,358

3,388,596

1,122,671

1,396,522

Liabilities directly associated with assets in disposal
groups classified as held for sale

13

1,820,025

–

–

–

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Total liabilities

3,916,713

5,212,862

2,105,001

3,220,788

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Net assets

10,224,127

13,318,296

10,364,029

13,509,237

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

2,934,383

3,388,596

1,122,671

1,396,522

Equity attributable to owners of the parent
Share Capital
Share premium
Exchange reserve
Other reserves
Retained losses

14
14

8,104,909
38,894,900
148,415
473,733
(37,436,291)

7,738,267
36,111,908
205,118
669,667
(31,499,830)

8,104,909
38,894,900
–
473,733
(37,109,513)

7,738,267
36,111,908
–
671,174
(31,012,112)

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Non-controlling interests

10,185,666
38,461

13,225,130
93,166

10,364,029
–

13,509,237
–

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Total equity

10,224,127

13,318,296

10,364,029

13,509,237

___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

The notes on pages 17 to 42 are an integral part of these consolidated financial statements. The financial statements on pages 12 to 42 were approved
and authorised for issue by the Directors on 6 March 2013 and were signed on its behalf by:

Paul Johnson, Non-Executive Chairman

Stephen Clayson, Director & Chief Executive Officer

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

14

CONSOLIDATED & COMPANY STATEMENT OF CHANGES IN EQUITY

For the year ended 30 September 2012

ECR Minerals plc company no. 5079979

Share
capital
(Note 14)
£

Share
premium
(Note 14)
£

Exchange
reserves

Other
reserves

Retained
reserves

Non-
controlling
interest
£

Total
Group
£
_____________________________________________________________________________________________________________________________________________________________________________________________

£

£

£

Balance at 1 October 2010

7,526,572

33,658,773

172,973

765,696 (38,352,978)

181,380

3,952,416

Profit /(loss) for the year
Available for sale financial assets
fair value movements
Gain on exchange translation

–

–
–

–

–
–

–

–
32,145

–

–
–

4,404,105

(101,991)

4,302,114

1,926,271
–

–
13,777

1,926,271
45,922

_________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

–
Total comprehensive income/(expense)
68,257
Conversion of loan notes
–
Share options lapsed
–
Share–based payments
Issue of shares
2,384,878
____________________________________________________________________________________________________________________
Balance at 30 September 2011
Profit /(loss) for the year
Available for sale financial assets
fair value movements
Gain on exchange translation

6,330,376
–
522,772
–
–

–
(68,257)
(522,772)
495,000
–

669,667 (31,499,830)
(4,202,621)

(88,214)
–
–
–
–

–
–
–
–
211,695

6,274,307
–
–
495,000
2,596,573

32,145
–
–
–
–

(1,852,640)
–

36,111,908
–

7,738,267
–

93,166
(56,493)

–
(56,703)

205,118
–

13,318,296
(4,259,114)

(1,852,640)
(53,408)

–
1,507

–
1,788

–
–

–
–

–

_________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Total comprehensive income/(expense)

–

–

(56,703)

1,507

(6,055,261)

(54,705)

(6,165,162)

Conversion of loan notes
Share options lapsed
Issue of shares

94,047
–
272,595

1,010,987
–
1,772,005

–
–
–

(78,641)
(118,800)
–

–
118,800
–

–
–
–

1,026,393
–
2,044,600

_________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Balance at 30 September 2012

8,104,909

38,894,900

148,415

473,733 (37,436,291)

38,461

10,224,127

_________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Share
capital
(Note 14)
£

Share
premium
(Note 14)
£

Retained
reserves

£

Other
reserves

£

Total

£

Company
_____________________________________________________________________________________________________________________________________________________________________________________________
3,823,052
Balance at 1 October 2010

(38,129,496)

33,658,773

7,526,572

767,203

Profit for the year
Available for sale financial assets
fair value movements

–

–

–

–

4,668,341

1,926,271

–

–

4,668,341

1,926,271

_________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Total comprehensive income
Conversion of loan notes
Share options lapsed
Share–based payment
Issue of shares
____________________________________________________________________________________________________________________
Balance at 30 September 2011
Profit/(loss) for the year
Available for sale financial assets
fair value movements

–
68,257
–
–
2,384,878

6,594,612
–
522,772
–
–

–
(68,257)
(522,772)
495,000
–

–
–
–
–
211,695

6,594,612
–
–
495,000
2,596,573

(31,012,112)
(4,363,561)

36,111,908
–

7,738,267
–

671,174
–

13,509,237
(4,363,561)

(1,852,640)

(1,852,640)

–

–

–

_________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Total comprehensive income/(expense)
Conversion of loan notes
Share options lapsed
Issue of shares

–
94,047
–
272,595

–
1,010,987
–
1,772,005

(6,216,201)
–
118,800
–

–
(78,641)
(118,800)
–

(6,216,201)
1,026,393
–
2,044,600

_________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Balance at 30 September 2012
____________________________________________________________________________________________________________________

(37,109,513)

38,894,900

8,104,909

10,364,029

473,733

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

15

CONSOLIDATED & COMPANY CASH FLOW STATEMENT

For the year ended 30 September 2012

ECR Minerals plc company no. 5079979

Group

Company

Year ended
30 September
2012
£

Year ended
30 September
2011
£

Year ended
30 September
2012
£

Year ended
30 September
2011
£

Note

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Net cash used in operations

25

(866,434)

(1,327,157)

(954,557)

(1,493,874)

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

8
10

Investing activities
Purchase of property plant and equipment
Increase in exploration assets
Loans issued to subsidiary
Repayments from subsidiaries
Loans to former subsidiary
Repayment from former subsidiary
Proceeds from sale of investments
Investment in subsidiaries
Investment in available for sale financial assets
Proceeds from sale of available for sale financial assets
Other loans repaid
Proceeds from sale of convertible loan notes
Investment in current asset investments
Interest received

(108,621)
(464,984)
–
–
(107,124)
273,960
–
–
–
45,736
–
–
–
2,406

(59,247)
(637,011)
–

–
–
–
–
(50,000)
–
19,618
275,500
–
4,755

–
–
(376,629)
101,000
(107,124)
273,960

(317,963)

45,736
–
–
–
53

(1,626)
–
(546,250)
–
–
–
–
(403,933)
(50,000)
–
19,618
275,500
–
4,048

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Net cash used in investing activities

(358,627)

(446,385)

(380,967)

(702,643)

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Financing activities
Proceeds from issue of share capital
Transfer into restricted cash
Proceeds from issue of convertible loan notes
Repayment of convertible loan notes
Finance costs on fundraising
Redemption of convertible loan notes
Finance lease raised
Repayment of finance lease creditors
Interest paid on convertible loan notes
Interest paid – other
Increase  in amounts due to a Director

2,044,600
(250,000)
480,426
(763,763)
(153,674)
–
76,356
(5,069)
(157,783)
(97,666)
24,166

1,816,237
–
921,654
(93,342)
(123,992)
(200,000)
–
–
(211,793)
(97,433)
–

2,044,600
(250,000)
480,426
(763,763)
(153,674)
–
–
–
(157,783)
–
–

1,816,237
–
921,654
(93,342)
(123,992)
(200,000)
–
–
(211,793)
–
–

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Net cash from financing activities

1,197,593

2,011,331

1,199,806

2,108,764

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Net change in cash and cash equivalents
Cash and cash equivalents at beginning of the year
Effect of change in exchange rates

(27,468)
593,642
(86,777)

237,789
374,453
(18,600)

(135,718)
240,755
74,497

(87,753)
325,667
2,841

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Cash and cash equivalents at end of the year

12

479,397

593,642

179,534

240,755

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

16

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 30 September 2012

1 General information

The  Company  and  the  Group  operated  mineral  exploration  and  development  projects,  as  well  as  operating  a  subsidiary  that  manufactures  metal
products. The Group’s interests were located in Argentina, Canada, the USA, Thailand and Australia. As further explained in Note 13, the Group has
disposed of its shareholding in Gold Crest Holdings Ltd, and as a result no longer has any manufacturing operations.

The Company is a public limited company incorporated and dominciled in England. The registered office of the Company is Webber House, 26-28
Market Street, Altrincham, Cheshire WA14 1PF and its principal place of business is 20 Eastcheap, London EC3M 1EB. The Company is listed on the
Alternative Investment Market (AIM) of the London Stock Exchange.

2 Accounting policies

Overall considerations

The principal accounting policies that have been used in the preparation of these consolidated financial statements are set out below.  The policies have
been consistently applied unless otherwise stated.

Basis of preparation

The  financial  statements  of  both  the  Group  and  the  Parent  Company  have  been  prepared  in  accordance  with  International  Financial  Reporting
Standards (IFRSs) and Interpretations issued by the IFRS Interpretations Committee (IFRIC) as adopted by the European Union and with those parts
of the Companies Act 2006 applicable to companies reporting under IFRS. These are the standards, subsequent amendments and related interpretations
issued and  adopted  by  the  International  Accounting  Standard Board  (IASB)  that have been endorsed by  the  European  Union at the  year  end.    The
consolidated  financial  statements  have  been  prepared  under  the  historical  cost  convention,  as  modified  by  the  revaluation  of certain  financial
instruments. The Directors have taken advantage of the exemption available under Section 408 of the Companies Act 2006 and have not prepared an
Income Statement or a Statement of Comprehensive Income for the Company alone.

The Group and Parent Company financial statements have been prepared on a going concern basis as explained on page 6 of the Directors’ Report.

New Accounting Standards and Interpretations

Effective during the year

During the year the Group has adopted the following standards:







Revised IAS 24 Related Party Disclosures (effective 1 January 2011)

Improvements to IFRSs 2010 (effective 1 January 2011)

IFRS 7 (Amendment) ‘Disclosures – Transfer of Financial Assets’ (effective from 1 July 2011)

The adoption of these standards did not have any impact on the financial position or performance of the Group.

Not yet effective

At the date of authorisation of these Group Financial Statements and the Parent Company Financial Statements, the following Standards, amendments
and interpretations were endorsed by the EU but not yet effective:



















Amendments to IAS 1 Presentation of Items of Other Comprehensive Income (effective from 1 July 2012)

Amendments to IFRS 7 Financial Instruments: Disclosures - Offsetting Financial Assets and Financial Liabilities (effective from 1 January
2013)

Amendments to IAS 32 Financial Instruments: Presentation - Offsetting Financial Assets and Financial Liabilities

IFRS 10 Consolidated Financial Statements *

IFRS 11 Joint Arrangements *

IFRS 12 Disclosure of Interests in Other Entities *

IFRS 13 Fair Value Measurement (effective from 1 January 2013)

IAS 27 Separate Financial Statements *

IAS 28 Investments in Associates and Joint Ventures *

* Effective from 1 January 2013 but EU entities may apply these standards and amendments at the latest from the commencement date of their
first financial year starting on or after 1 January 2014.

Some  of  these  Standards  and  Amendments  have  only  recently  been  endorsed  by  the  EU; the  Directors have  not  yet  fully  assessed  the  impact the
Group’s investments. The Group intends to adopt these standards when they become effective.

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

17

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

IFRS  10  is  a new  standard  which  establishes  principles  for  the presentation  and  preparation  of  consolidated  financial  statements.  As  a  result of  its
publication, the Directors will be required to consider the application of the revised definition of control to determine whether additional entities will
need to be consolidated and whether consolidation is still appropriate for those that currently are.

Revenue recognition

1. Sale of goods
Revenues represent amounts receivable for sale of metal products and are recognised when goods for domestic sales are despatched to customers in
their land of origin. Sales are stated at the invoiced price, excluding value added tax, of goods supplied after deducting discounts and goods returned. In
the case of export sales, revenues are recognised when goods are shipped and title is passed to the buyer. Title is passed to the buyer when the goods
are delivered to the common carrier in the country of origin, the carrier acting as agent for the buyer.

2. Provision of services
Revenues are recognised once the service has been provided and is recognised at the point of billing.

Interest income

3.
Interest earned is recognised on a time proportionate basis where this is materially different from the point of receipt; otherwise it is recognised at the
point of receipt.

Basis of consolidation

The consolidated financial statements incorporate the financial statements of the Company and four of its subsidiaries made up to 30 September 2012.
Subsidiary undertakings acquired during the period are recorded under the acquisition method of accounting and their results consolidated from the
date of acquisition, being the date on which the Company obtains control, and continue to be consolidated until the date such control ceases. Two other
subsidiaries  have  not  been  consolidated  on  the  grounds  of  immateriality.  As  explained  in  the Chief  Executive  Officer’s  Report, Mercator  Gold
Australia Pty Ltd is not treated as a subsidiary undertaking as at 30 September 2012 on the basis that it is subject to external administration.

Inventories

Inventories are stated at the lower of cost or net realisable value. Costs of raw materials are determined by the weighted average method. The cost of
purchase comprises both the purchase price and costs directly attributable to the acquisition of the inventory, such as import duties and transportation
charge, less all attributable discounts, allowances or rebates. The cost of finished goods and work in process comprises raw materials, direct labour,
other direct costs and related production overheads, the latter being allocated on the basis of normal operating activities. Net realisable value is the
estimate of the selling price in the ordinary course of business, less the costs of completion and selling expenses. Provision is made, where necessary,
for obsolete, slow-moving and defective inventories.

Cash and cash equivalents

Cash includes petty cash and cash held in current bank accounts. Cash equivalents include short-term investments that are readily convertible to known
amounts of cash and which are subject to insignificant risk of changes in value.

Property, plant and equipment

Property, plant and equipment are stated at cost, less accumulated depreciation and any provision for impairment losses.

Depreciation is charged on each part of an item of property, plant and equipment so as to write off the cost or valuation of assets less the residual value
over  their  estimated useful lives, using  the  straight-line  method.  Depreciation  is  charged  to the income  statement. The  estimated  useful lives  are  as
follows:

Office equipment
Furniture and fittings
Land improvements
Buildings
Machinery and equipment
Motor vehicles

3 years
5 years
20 years
20 years
5 years
5 years

Expenses  incurred  in  respect  of  the  maintenance  and  repair  of  property,  plant  and  equipment  are  charged  against  income  when  incurred.
Refurbishments and improvements expenditure, where the benefit is expected to be long lasting, is capitalised as part of the appropriate asset.

An item of property, plant and equipment ceases to be recognised upon disposal or when no future economic benefits are expected from its use or
disposal.  Any  gain  or  loss  arising  on  cessation  of  recognition  of  the  asset  (calculated  as the  difference  between  the  net  disposal  proceeds  and  the
carrying amount of the asset) is included in the income statement in the year the asset ceases to be recognised.

Exploration and development costs

All costs associated with mineral exploration and investments are capitalised on a project-by-project basis, pending determination of the feasibility of
the project. Costs incurred include appropriate technical and administrative expenses but not general overheads. If an exploration project is successful,
the  related  expenditures  will  be  transferred  to  mining  assets  and  amortised  over  the  estimated  life  of  the  commercial  ore  reserves  on  a  unit  of
production  basis.  Where  a  licence is  relinquished  or  a  project  abandoned,  the  related  costs  are  written  off  in the  period  in  which  the  event  occurs.
Where the Group maintains an interest in a project, but the value of the project is considered to be impaired, a provision against the relevant capitalised

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

18

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

costs will be raised.

The recoverability of all exploration and development costs is dependent upon the discovery of economically recoverable reserves, the ability of the
Company  to obtain  necessary  financing  to  complete  the  development of  reserves  and  future profitable  production  or  proceeds  from  the disposition
thereof.

Impairment testing

Individual assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may exceed its
recoverable amount, being the higher of net realisable value and value in use. Any such excess of carrying value over recoverable amount or value in
use is taken as a debit to the income statement.

Provisions

A provision is recognised in the Statement of Financial Position when the Group has a present legal or constructive obligation as a result of a past
event,  and  it  is  probable  that  an  outflow  of  economic  benefits  will  be  required  to  settle  the  obligation.  If  the  effect  is  material,  provisions  are
determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and,
where appropriate, the risks specific to the liability.

Leased assets

In accordance with IAS 17, leases in terms of which the Group assumes substantially all the risks and rewards of ownership are classified as finance
leases. All other leases are regarded as operating leases and the payments made under them are charged to the income statement on a straight line basis
over the lease term.

Non-current assets held for sale and discontinued operations

Non-current assets and disposal groups classified as held for sale are measured at the lower of their carrying amount and fair value less costs to sell.
Non-current assets and disposal groups are classified as held for sale if their carrying amounts will be recovered principally through a sale transaction
rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the asset or disposal group is available
for  immediate  sale  in  its  present  condition.  Management  must  be  committed  to  the  sale,  which should  be  expected  to  qualify  for  recognition  as  a
completed sale within one year from the date of classification. In the income statement, income and expenses from discontinued operations are reported
separately  from  income  and expenses  from  continuing  operations.  Any  profit  or  loss  arising  from  the  sale  or  re-measurement  of  discontinued
operations is presented as part of profit or loss from discontinued operations.

Taxation

Current tax is the tax currently payable based on taxable profit for the period.

Deferred income taxes are calculated using the Statement of Financial Position liability method on temporary differences. Deferred tax is generally
provided on  the  difference  between  the carrying amounts  of assets and liabilities and their tax bases.  However,  deferred  tax is not provided on  the
initial recognition of goodwill or on the initial recognition of an asset or liability unless the related transaction is a business combination or affects tax
or accounting profit. Deferred tax on temporary differences associated with shares in subsidiaries and joint ventures is not provided if reversal of these
temporary differences can be controlled by the Company and it is probable that reversal will not occur in the foreseeable future. In addition, tax losses
available to be carried forward as well as other income tax credits to the Company are assessed for recognition as deferred tax assets.

Deferred tax liabilities are provided in full, with no discounting. Deferred tax assets are recognised to the extent that it is probable that the underlying
deductible temporary differences will be able to be offset against future taxable income. Current and deferred tax assets and liabilities are calculated at
tax  rates  that  are  expected  to  apply  to  their  respective  period  of  realisation,  provided  they  are  enacted  or  substantively  enacted  at  the Statement  of
Financial Position date.

Changes in deferred tax assets or liabilities are recognised as a component of tax expense in the income statement, except where they relate to items
that are charged or credited directly to equity, in which case the related current or deferred tax is also charged or credited directly to equity.

Investments in subsidiaries

Subsidiary undertakings are all entities over which the Group has the power to govern the financial and operating policies so as to claim benefit from
their activities.

The  investments in  subsidiaries  held by the Company  are valued at cost less  any  provision  for impairment that  is considered to have occurred,  the
resultant loss being recognised in the income statement.

Equity

Equity comprises the following:

•
•

•
•

“Share capital” represents the nominal value of equity shares, both ordinary and deferred.
“Share premium” represents the excess over nominal value of the fair value of consideration received for equity shares, net of expenses of the
share issues.
“Other reserves” represent the equity component of convertible debentures issued, plus the equity component of share options issued.
“Retained losses” include all current and prior year results as disclosed in the income statement.

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

19

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

•

“Exchange reserve” includes the amounts described in more detail in the following note on foreign currency below.

Foreign currency translation

The consolidated financial  statements  are presented in pounds sterling  which is the functional  and  presentational currency representing the primary
economic environment of the Group.

Foreign  currency  transactions  are  translated  into  the respective functional currencies  of  the  Company  and  its  subsidiaries using  the  exchange  rates
prevailing at the date of the transaction or at an average rate where it is not practicable to translate individual transactions. Foreign exchange gains and
losses are recognised in the income statement.

Monetary assets and liabilities denominated in a foreign currency are translated at the rates ruling at the Statement of Financial Position date.

The assets and liabilities of the Group’s foreign operations are translated at exchange rates ruling at the Statement of Financial Position date. Income
and  expense  items  are  translated  at  the  average  rates  for  the  period.  Exchange  differences  are  classified  as  equity  and  transferred  to  the  Group’s
exchange reserve. Such differences are recognised in the income statement in the periods in which the operation is disposed of.

Share based employee remuneration

The Company operates equity-settled share based remuneration plans for remuneration of some of its employees. The Company awards share options
to certain Company Directors and employees to acquire shares of the Company.

All  goods  and  services  received  in  exchange  for  the  grant  of  any  share-based  payment  which  vested  after  the  Company’s  transition  to IFRSs are
measured  at  their  fair  values.  Where  employees are  rewarded  using  share-based  payments,  the  fair  values  of  employees’  services  are  determined
indirectly by reference to the fair value of the instrument granted to the employee.

The  fair  value  is  appraised  at  the grant  date  and excludes the impact of non-market vesting conditions.  Fair value is  measured by use  of  the Black
Scholes  model.  The  expected life used  in the  model  has been  adjusted,  based on  management’s best estimate,  for the effects of non-transferability,
exercise restrictions, and behavioural considerations.

All  equity-settled  share-based  payments  are  ultimately  recognised  as  an  expense  in  the  income  statement  with  a  corresponding  credit  to  “other
reserves”.

If vesting periods or other non-market vesting conditions apply, the expense is allocated over the vesting period, based on the best available estimate of
the number of share options expected to vest. Estimates are subsequently revised if there is any indication that the number of share options expected to
vest differs from previous estimates. Any cumulative adjustment prior to vesting is recognised in the current period. No adjustment is made to any
expense recognised in prior years if share options ultimately exercised are different to that estimated on vesting.

Upon exercise of share options the proceeds received net of attributable transaction costs are credited to share capital and, where appropriate, share
premium.

Financial instruments

The Group’s financial assets comprise cash and cash equivalents, investments and loans and receivables. Financial assets are assigned to the respective
categories on initial recognition, depending on the purpose for which they were acquired. This designation is re-evaluated at every reporting date at
which a choice of classification or accounting treatment is available.

The Group’s loans, investments and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active
market. Loans and receivables are measured at fair value on initial recognition. After initial recognition they are measured at amortised cost using the
effective interest rate method, less any provision for impairment. Any change in their value is recognised in profit or loss. The Group’s receivables fall
into this  category of  financial  instruments.  Discounting  is omitted  where  the effect of  discounting is  immaterial.  All  receivables are  considered  for
impairment on a case-by-case basis when they are past due at the Statement of Financial Position date or when objective evidence is received that a
specific counterparty will default.

Available for sale financial assets are financial assets that are not classified in any other categories. After initial recognition, available-for sale financial
assets are measured at fair value. Any gains or losses from changes in fair value of the financial asset are recognised in equity, except that impairment
losses, foreign exchange gains and losses on monetary items and interest calculated using the effective interest method are recognised in the income
statement.

Other financial assets comprise warrants. After initial recognition, other financial assets are measured at fair value. Any gains or losses from changes in
fair value of the other financial asset are recognised in the income statement.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument
is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Any instrument that includes a
repayment obligation is classified as a liability.

Where  the  contractual  liabilities  of  financial  instruments  (including  share  capital)  are  equivalent  to  a  similar  debt  instrument,  those  financial
instruments are  classed  as  financial  liabilities,  and  are  presented  as  such  in  the Statement  of  Financial  Position.  Finance  costs  and  gains  or  losses
relating  to  financial  liabilities  are  included  in  the income  statement.  Finance  costs  are  calculated  so  as  to  produce a  constant  rate  of  return  on  the
outstanding liability.

Where the contractual terms of share capital do not have any features meeting the definition of a financial liability then such capital is classed as an

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

20

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

Compound financial instruments

Compound financial instruments comprise both liability and either equity components or embedded derivatives.

For compound instruments including equity components, at issue date the fair value of the liability component is estimated by discounting its future
cash flows at an interest rate that would have been payable on a similar debt instrument without any equity conversion option. The liability component
is accounted for as a financial liability. The difference between the net issue proceeds and the liability component, at the time of issue, is the residual or
equity component, which is accounted for as an equity reserve.

Embedded  derivatives  included  within  compound  instruments  are  calculated  using  the  Black-Scholes-Merton  model  and are also  included  within
liabilities, but are measured at fair value in the Statement of Financial Position, with changes in the fair value of the derivative component recognised
in the consolidated income statement. The amounts attributable to the liability components equal the discounted cash flows.

Transaction costs that relate to the issue of a compound financial instrument are allocated to the liability and equity components of the instrument in
proportion to the allocation of the proceeds.

The interest expense on the liability component is calculated by applying the effective interest rate for the liability component of the instrument. The
difference between any repayments and the interest expense is deducted from the carrying amount of the liability.

Upon conversion of loan note debt the corresponding carrying value of loan note liability and equity reserve are released, and the difference between
these and the nominal value of the shares issued on conversion is recognised as a share premium.

Critical accounting estimates and judgements

The preparation of financial statements in conformity with IFRSs requires management to make judgements, estimates and assumptions that affect the
application of policies  and  reported amounts of assets and liabilities,  income  and  expenses.  The estimates  and  associated assumptions are based on
historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making
the  judgements  about carrying  values  of assets and liabilities  that  are not  readily  apparent  from other  sources.  Actual  results may differ  from these
estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the year in which the
estimate is revised if the revision affects only that year or in the year of the revision and future years if the revision affects both current and future
years.

The  most  critical  accounting  policies and  estimates in  determining  the  financial condition  and  results  of  the  Group  are  those  requiring  the  greater
degree of subjective or complete judgement.  These relate to:











fair values of investments in THEMAC Resources Group Ltd (Note 9);

impairment reviews covering other investments (Note 9);

capitalisation of exploration costs (Note 10);

recovery of amount due from former subsidiary (Note 11);

share-based employee remuneration (Note 14).

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

21

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

3 Operating loss

The operating loss is stated

after charging:

Depreciation of property, plant and equipment
– continuing operations
– discontinued operations

Loss on sale of fixed assets

Operating lease expenses
Share-based payments
Auditors' remuneration:

Year ended

30 September

Year ended

30 September

2012

£

3,236
58,880

–

13,815
–

2011

£

3,174
86,070

380

15,300
495,000

Fees payable to current auditor and its associates for audit of the Group’s annual financial
Statements (including £15,000 (2011: £15,000) in respect of the Company and
£8,678) in respect of subsidiary undertaking)

45,880

31,450

4

(Loss)/earnings per share

Weighted number of shares in issue during the year

Year ended

30 September

2012
717,266,225

Year ended

30 September

2011
513,268,320

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

£

£

(Loss)/profit from continuing operations attributable to owners of the parent
(Loss) from discontinued operations attributable to owners of the parent

4,656,736
(252,631)
_______________________________________________________________________________________________________________
4,404,105

(Loss)/profit from continuing and discontinued operations attributable to owners of the parent

(4,077,044)
(125,577)

(4,202,621)

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

5 Corporation tax expense

The relationship between the expected tax expense based on the corporation tax rate of 25% for the year ended 30 September 2012 (2011: 27%)
and the tax expense actually recognised in the income statement can be reconciled as follows:

Year ended
30 September
2012
£

Year ended
30 September
2011
£

Group (loss)/profit for the year before tax

4,347,590
_______________________________________________________________________________________________________________
1,173,850
205,749
(43,109)
(192,773)
(165)
(1,189,901)
89,100
2,725

(Loss)/profit on activities at effective rate of corporation tax of 25% (2011: 27%)
Expenses not deductible for tax purposes
Differential between UK and overseas tax rates
Income not taxable
Depreciation in excess of capital allowances
Utilisation of tax losses brought forward
Loss carried/(brought) forward
Overseas local taxes

(1,001,668)
576,094
(17,445)
(927)
15,529
–
535,554
3,396

(4,006,673)

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Tax income / expense, net

110,533

45,476

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Relating to:
Continuing operations
Discontinued operations

3,396
107,137

2,725
42,751

The  Company  has unused  tax  losses  of  £2,630,000 (2011:  £330,000) and  other  temporary  differences  amounting  to losses  of £495,000  (2011:
£495,000). The  related deferred  tax asset has not been  recognised in  respect of  these losses as there  is no certainty  in  regards  to  the level  and
timing of future profits. No deferred tax adjustment arises on the fair value movements on the available for sale investments as any gain/loss on
disposal will be exempt from tax.

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

22

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

6   Staff numbers and costs

Directors
Production
Logistics
Administration

Year ended
30 September
2012

Number

5
99
5
14

Year ended
30 September
2011

Number

4
104
6
13

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Total

123

127

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

The aggregate payroll costs of these persons were as follows:

Staff wages and salaries
Directors cash based emoluments
Share-based payments

£

74,248
289,167
–

£

111,150
322,500
495,000

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

363,415

928,650

The remuneration of the directors, who are the key management personnel of the Group, in aggregate for each of the categories specified in IAS 24
‘Related Party Disclosures’ was as follows:

£

£

Directors’ cash based emoluments
322,500
4,454
Employer’s national insurance contributions
___________________________________________________________________________________________________
326,954
Short term employment
360,360
Share based payments

289,167
10,380

299,547
–

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

299,547

687,314

Directors’ remuneration

As required by AIM Rule 19, details of remuneration earned in respect of the financial year ended 30 September 2012 by each Director are set out
below:

Year ended 30 September 2012

Director

M B Silver

P A Harford

S Clayson

L Tenuta

K Irons

P Johnson

R Watts

Salary

£

60,000

116,667

70,000

12,500

12,000

10,000

8,000

289,167

Bonus

£

–

–

–

–

–

–

–

–

Total

£

60,000

116,667

70,000

12,500

12,000

10,000

8,000

289,167

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

23

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

Year ended 30 September 2011

Director

M B Silver

P A Harford

M Elias

S Clayson

L Tenuta

Salary

£

120,000

140,000

15,000

35,000

12,500

322,500

Bonus

£

–

–

–

–

–

–

Total

£

120,000

140,000

15,000

35,000

12,500

322,500

The highest paid Director received remuneration of £116,667 (2011: £140,000).

Details of each Director’s share options and interests in the Company’s shares are shown in the Report of the Directors starting on page 5.

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

24

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

7 Finance income and costs

Finance costs

Interest cost imputed on unwinding convertible loan discount
Issue costs of convertible loans amortised
Interest paid on convertible loans

Year ended
30 September
2012

£

–
8,809
475,721

Year ended
30 September
2011

£

29,927
75,585
183,830

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

484,530

289,342

Finance income

Interest on cash and cash equivalents

2012
£

3,017

2011
£

38,676

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Net finance costs

481,513

250,666

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

8 Property, plant and equipment

Group

Cost

At 1 October 2011
Additions
Exchange differences arising on translation
Assets scrapped
Transferred to disposal group held for sale

Furniture
and
fittings
£

2,740
–
–
–
–

Office
equipment
£

151,684
2,180
604
(895)
(142,166)

Land
improvements
& Buildings
£

638,090
–
(12,315)
–
(625,775)

Machinery &
equipment
£

649,850
49,622
(15,773)
–
(682,157)

Motor
vehicles
£

87,471
56,819
(1,337)
–
(142,953)

Total
£

1,529,835
108,621
(28,821)
(895)
(1,593,051)

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

At 30 September 2012

2,740

11,407

–

1,542

–

15,689

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Depreciation

At 1 October 2011
Depreciation for the year
Exchange differences arising on translation
Depreciation on assets scrapped
Transferred to disposal group held for sale

£

1,629
360
–
–
–

£

£

£

£

£

146,970
6,234
(2,736)
(247)
(139,454)

276,741
23,790
(5,746)
–
(294,785)

520,338
24,535
(10,452)
–
(534,006)

81,114
7,197
(1,689)
–
(86,622)

1,026,792
62,116
(20,623)
(247)
(1,054,867)

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

At 30 September 2012

1,989

10,767

–

415

–

13,171

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Net book value
At 1 October 2011

1,111

4,714

361,349

129,512

6,357

503,043

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

At 30 September 2012

751

640

–

1,127

–

2,518

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

25

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

Company

Cost

At 1 October 2011
Additions
Disposals

Furniture and fittings
£

Office equipment
£

2,740
–
–

11,342
–
–

Total
£

14,082
–
–

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

At 30 September 2012

2,740

11,342

14,082

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Depreciation
At 1 October 2011
Depreciation for the year

1,629
360

8,154
2,276

9,783
2,636

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

At 30 September 2012

1,989

10,429

12,418

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Net book value

At 1 October 2011

1,111

3,187

4,298

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

At 30 September 2012

751

912

1,663

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Except as disclosed in Note 16, the Group's property, plant and equipment are free from any mortgage or charge.

The comparable table for 2011 is detailed below.

Group

Cost

At 1 October 2010
Additions
Disposals
Exchange differences arising on translation

Furniture
and
fittings
£

3,135
–
(395)
–

Office
equipment
£

153,809
7,175
(7,474)
(1,826)

Land
improvements
& Buildings
£

646,395
–
–
(8,305)

Machinery &
equipment
£

606,354
52,072
–
(8,576)

Motor
vehicles
£

88,610
–
–
(1,139)

Total
£

1,498,303
59,247
(7,869)
(19,846)

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

At 30 September 2011

2,740

151,684

638,090

649,850

87,471

1,529,835

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Depreciation

At 1 October 2010
Disposals
Depreciation for the year
Exchange differences arising on translation

£

1,664
(395)
360
–

£

£

£

113,737
(7,094)
41,029
(702)

256,185
–
23,483
(2,927)

505,835
–
20,683
(6,180)

£

78,374
–
3,689
(949)

£

955,795
(7,489)
89,244
(10,758)

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

At 30 September 2011

1,629

146,970

276,741

520,338

81,114

1,026,792

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Net book value

At 1 October 2010

£

1,471

£

£

£

£

£

40,072

390,210

100,519

10,236

542,508

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

At 30 September 2011

1,111

4,714

361,349

129,512

6,357

503,043

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

26

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

Company

Cost

At 1 October 2010
Additions
Disposals

Furniture and fittings
£

Office equipment
£

3,135
–
(395)

17,190
1,626
(7,474)

Total
£

20,325
1,626
(7,869)

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

At 30 September 2011

2,740

11,342

14,082

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Depreciation

At 1 October 2010
Disposals
Depreciation for the year

1,664
(395)
360

12,840
(7,094)
2,409

14,504
(7,489)
2,769

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

At 30 September 2011

1,629

8,155

9,784

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Net book value

At 1 October 2010

1,471

4,350

5,821

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

At 30 September 2011

1,111

3,187

4,298

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

27

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

9

Investments

Cost as at 1 October 2011
Additions
Impairment

Investment
in
subsidiaries

£

919,684
317,964
(656,320)

Other
investments

£

175,000
212,453
(387,453)

Total

£

1,094,684
530,417
(1,043,773)

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Balance at 30 September 2012

581,328

–

581,328

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

The comparable table for 2011 is detailed below:

Cost as at 1 October 2010
Investment in overseas ventures
Impairment
Reclassified as exploration assets
Reclassified as an investment available for sale

Investment
in
subsidiaries

£

515,753
403,931
–
–
–

Other
investments

£

966,611
–
(20,033)
(376,503)
(395,075)

Total

£

1,482,364
403,931
(20,033)
(376,503)
(395,075)

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Balance at 30 September 2011

919,684

175,000

1,094,684

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Impairment

Other investments
Although  ECR  retains  a  minority  shareholding  in  Paniai  Gold Ltd  (“Paniai”) the  likelihood  of  the  Company  being  able  to  realise  any
substantial benefit from this interest diminishes, due to the expiry of Paniai’s West Wits Mining Ltd (“West Wits”) performance shares (July
2013) and its option to purchase a 30% direct interest in the initial alluvial mining operation planned by West Wits (February 2014) drawing
nearer. Accordingly, the carrying value of ECR’s shareholding in Paniai has been impaired in the financial statements to a nominal £1. The
impairment charge is included in administrative expenses and shown in the income statement as impairment of and loss on disposal of other
investments.

Investment in subsidiaries
As stated in Note 13, the Company’s management decided in September 2012 to sell the Company’s shareholding in Gold Crest Holdings Ltd.
The  disposal  was  completed  on 8 February  2013.  The Company’s  investment  in Gold  Crest  Holdings  Ltd has  therefore  been  impaired  to
reflect the value realised on disposal.

Based on the results of all work completed by the Company’s subsidiary Electrum Resources SA, it was decided that all exploration costs to
date should now be expensed. Accordingly the Company’s investment in the subsidiary has been impaired to recognise the write off of the
exploration asset.

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

28

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

At 30 September 2012, the Company had interests in the following subsidiary undertakings:

Subsidiaries:

Country of
incorporation

Principal
activity

Principal
country of
operation

Description
and effective
proportion of
shares held

_______________________________________________________________________________________________________________
70%
Gold Crest Holdings Ltd
ordinary

Holding
company

Hong
Kong

Hong
Kong

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Mercator Gold plc (formerly Island Gold plc)

UK

Dormant

UK

100%
ordinary

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Warm Springs Renewable Energy Corporation

USA

Solar power

USA

90%

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Ochre Mining SA

Argentina

Mining

Argentina

100%

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Electrum Resources SA

Argentina

Mining

Argentina

100%

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Copper Flat Corporation (formerly New Mexico Copper Corporation)

USA

Dormant

USA

100%

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Gold Crest Holdings Ltd has an interest in 99.6% of the equity share capital of ACS Asia (1996) Company Ltd.

Available for sale financial assets

Quoted investments
At 1 October
Additions
Disposals
Transfers
Fair value movements

2012
£

6,621,049
–
(52,075)
(70,198)
(1,852,640)

2011
£

3,547,206
1,147,572
–
–
1,926,271

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

At 30 September

4,646,136

6,621,049

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

As at 30 September 2012, shares with a market value of £1,247,794 were pledged as security against loans of £492,243 (Note 16).

Included in the above amount of £4,646,136 is the value of the Company’s holding of shares of THEMAC Resources Group Ltd (“THEMAC”).
At  30  September 2012,  the  Company  beneficially held 19.3%  of  THEMAC’s  issued  share  capital.  The  Company  also  held  warrants,  as  noted
below, which if exercised would potentially increase the Company’s shareholding to 21.1% on a fully diluted basis. The Company does not have
any representation on THEMAC’s board of directors, does not nor does it have a right to participate in policy-making decisions and has not had
any material transactions or interchanged managerial personnel (save that Patrick Harford, who served as Managing Director of the Company at 30
September 2012 but has since resigned, serves as a director of THEMAC’s subsidiary New Mexcio Copper Corporation) or provided significant
technical  information  to  THEMAC  since  the  sale  of  the Company’s  option  to  acquire Copper  Flat  project to  THEMAC.  The  investment  in
THEMAC is therefore not accounted for as an investment in an associate.

Other financial assets

Warrants in a listed entity
At 1 October
Additions
Transfers
Fair value movements

2012
£

4,318,364
–
(40,659)
(1,614,327)

2011
£

–
3,354,089
–
964,275

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

At 30 September

2,663,378

4,318,364

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

29

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

During 2011 the Company acquired warrants as part consideration for the disposal of its option to acquire the Copper Flat project to THEMAC.
Changes in fair values of the warrants are recorded in other gains / (losses) on revaluation of investments in the income statement.

The fair value of these warrants is calculated using the Black-Scholes-Merton model with reference to the listed share price of THEMAC at the
Statement of Financial Position date. The inputs into the model and resulting fair values were as follows:

Share price (C$)
Exercise price (C$)
Expected volatility
Average option life in years
Expected dividends
Weighted average risk–free interest rate (based on national government bonds)

0.50
0.28
81 %
2.65
–
1.13%

The expected volatility is based on the average historic volatility over the previous 15 months of THEMAC shares and those of two other similar
entities.

10 Exploration assets

At 1 October
Reclassification from investments
Additions
Exploration costs written off
Translation difference

2012
£

772,691
–
464,984
(393,920)
(43,344)

2011
£

–
376,503
637,011
(240,823)
–

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

At 30 September

800,411

772,691

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Exploration assets comprise all costs associated with mineral exploration and capitalised pending determination of the feasibility of the project and
include appropriate technical and administrative expenses but not general overheads.

11 Trade and other receivables

Non-current assets
Amount owed by a former subsidiary

3,228,390

–

3,228,390

Group

Company

2012
£

2011
£

2012
£

2011
£

–

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

3,228,390

–

3,228,390

–

Current assets
Amount owed by a former subsidiary

Balances due from subsidiaries

Trade receivables before provisions
Less provisions

–

–

–
–

3,396,858

–

3,396,858

–

835,532

764,136

1,087,298
(168,656)

–
–

–
–

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Net trade receivables

Prepayments and accrued income
Other receivables

–

918,642

38,712
27,652

263,135
226,794

–

16,633
27,652

–

18,066
248,391

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

66,364

4,805,429

879,817

4,427,451

The short-term carrying values are considered to be a reasonable approximation of the fair value.

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

30

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

Amount owed by a former subsidiary

The amount of £3,228,390 due from a former subsidiary, Mercator Gold Australia Pty Ltd (“MGA”), is the Directors’ best estimate of the amount
recoverable and is stated after an impairment provision made in previous years of £31,849,884 and in the context of the following:

MGA is currently subject to a Deed of Company Administration (“DOCA”) and has no tangible assets. Control of MGA is not expected to pass
back  to  the  Group  until  the  DOCA  has  been  fully  effectuated  and  the  creditors  of  MGA  have  been  dealt  with  completely  by  the  deed
administrators. Although the Company remains MGA’s sole shareholder, MGA will be referred to as a former subsidiary until control has been
regained.

It is estimated that the full amount of tax losses accumulated by MGA currently totals approximately A$77,000,000. Advice to date indicates that
these tax losses are available for use against future profits of MGA subject to certain conditions. The success of work completed to date to confirm
the tax losses leads the Directors to believe that in due course a business project with the capacity to generate surplus funds in MGA that would
enable it to repay the amount due to the Company and the Group will be identified.

To recover the amount due from MGA, the Company and the Group are dependent on MGA being able to generate sufficient surplus funds from
future projects. The amount that may ultimately be receivable by the Company and the Group may be more or less than that shown above and this
balance represents management’s best estimate of the amount that will be recoverable.

The financial statements do not include the adjustments that would result if MGA were to be unable to generate sufficient surplus funds to settle
the amount due to the Company and the Group.

12 Cash and cash equivalents

Cash and cash equivalents consisted of the following:

Deposits at banks
Cash on hand

Group

Company

2012
£

2011
£

2012
£

2011
£

187,940
93

591,382
2,260

179,468
66

240,332
423

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

188,033

593,642

179,534

240,755

For the purpose of the group statement of cash flows, cash and cash equivalents comprise the following at 30 September 2012:

Deposit at banks and cash in hand – as above
Deposit at banks and cash in hand – discontinued operations (note 13)

188,033
291,364

_________________________________________________________________________________________________________________________________________________________________________________________________________________________

_________________________________________________________________________________________________________________________________________________________________________________________________________________________

479,397

Restricted cash

Escrow account

250,000

–

250,000

–

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

In order to satisfy any payments under the Equity Swap (Note 16), the Company has deposited £250,000 in an escrow account. A portion of the
escrowed  funds  will  be  released  to  the Company on  each  monthly  settlement  date  after  first  deducting  any  payments  that  may be owed to  YA
Global Master SPV Ltd.

13 Assets and liabilities in disposal groups classified as held for sale and discontinued operations

The assets and liabilities related to Gold Crest Holdings Ltd (the metal products segment) have been presented as held for sale following a decision
of the Company’s management in September 2012 to sell the Company’s interest in Gold Crest Holdings Ltd. The disposal was completed on 8
February 2013. The  results  of  the  metal  products  segment  have  been  presented  as  discontinued  operations  and  the  results  of  2011  have  been
restated.

Gold Crest Holdings Ltd contributed the following to the Group’s net operating cash flows:

Operating cash flows
Investing cash flows
Financing cash flows

2012
£

(23,612)
(105,313)
(2,213)

2011
£

365,516
(55,100)
(97,434)

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Total cash flows

(131,138)

212,982

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

31

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

(a) Assets of disposal group classified as held for sale

Property, plant and equipment
Other non-current assets
Inventories – Note 17
Trade and other receivables
Cash and cash equivalents
Loss recognised on the re-measurement

2012
£

538,182
232
462,018
958,134
291,364
(25,313)

______________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

______________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

2,224,617

(b) Liabilities  directly associated with disposal group classified as held for sale

Trade and other payables
Interest bearing borrowings
Provisions for costs

1,477,435
339,642
2,948

______________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

______________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

1,820,025

Analysis of the result of discontinued operations, and the result recognised on the re-measurement of assets of disposal group is as follows:

Revenue
Cost of sales
Administrative expenses

2012
£

2011
£

5,447,533
(4,098,138)
(1,283,489)

4,953,728
(3,915,108)
(1,188,352)

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Profit/(loss) on ordinary activities before finance costs and tax
Financial expense
Income tax

65,906
(115,526)
(107,137)

(149,732)
(162,139)
(42,751)

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Profit after tax of discontinued operations
Loss recognised on the re-measurement of assets of disposal group

(156,757)
(25,313)

(354,622)
–

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Loss for the year from discontinued operations

(182,070)

(354,622)

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Profit/(loss) from a discontinued operation attributable to:
Owners of the Parent Company
Non-controlling interest

(125,577)
(56,493)

(252,631)
(101,991)

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

14 Share capital and share premium accounts

The  share  capital  of the  Company consists  of  two  classes  of  shares: ordinary shares  which  have  equal  rights  to  receive  dividends  or  capital
repayments  and each  of  which represents one  vote  at  shareholder  meetings;  and deferred shares which have  limited  rights as laid  out  in  the
Company’s articles: in particular deferred shares carry no right to dividends or to attend or vote at shareholder meetings and deferred share capital
is only repayable after ordinary share capital has been repaid.

a) Authorised share capital
At 30 September 2012

Ordinary shares of 0.1 pence each
Deferred shares of 9.9 pence each

Number of shares

Nominal value

1,000,000,000
200,000,000

£1,000,000
£19,800,000

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

1,200,000,000

£20,800,000

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

32

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

b) Changes in issued share capital and share premium:

At 1 October 2011

Shares issued during the year

Shares issued in private placing
Shares issued in payment of creditors
Loan converted into shares

Number of
shares

Ordinary
shares

Share
premium

Deferred
shares

Total

543,450,953

£
543,451

£
36,111,908

£
7,194,816

£
43,850,175

272,195,000
400,000
94,046,979

272,195
400
94,047

1,768,005
4,000
1,010,987

–
–
–

2,040,200
4,400
1,105,034

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Balance at 30 September 2012

910,092,932

910,093

38,894,900

7,194,816

46,999,809

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

All the shares issued are fully paid up and none of the Company’s shares are held by any of its subsidiaries.

c) Potential issue of ordinary shares

Share options

The number and weighted average exercise prices of share options valid at the year end are as follows:

Exercisable at the beginning of the year
Granted during the year
Exercised during year
Lapsed during year

Weighted
average
exercise price
2012
£
0.025
–
–
0.025

Number of
options

2012

25,000,000
–
–
(6,000,000)

Weighted
average
exercise price
2011
£
0.87
0.025
–
0.87

Number of
options

2011

1,755,000
25,000,000
–
(1,755,000)

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Exercisable at the end of the year

0.025

19,000,000

0.025

25,000,000

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

33

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

The options outstanding at 30 September 2012 have an exercise price of £0.025 and a weighted average remaining contractual life of 9 years
(2011: 10 years).

Share warrants

Exercisable at the beginning of the year
Granted during the year
Exercised during the year
Expired in year

Weighted
average
exercise price
2012

0.03
–
–
0.03

Number of
warrants

2012

4,872,206
–
–
(2,179,700)

Weighted
average
exercise price
2011

0.03
–
0.03
0.03

Number of
warrants

2011

27,221,652
–
(18,449,446)
(3,900,000)

_______________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Exercisable at the end of the year

0.03

2,692,506

0.03

4,872,206

_______________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Share-based payments

The fair value of services received in return for share options granted are measured by reference to the fair value of share options granted. The
estimate of the fair value of the services received is measured based on the Black-Scholes valuation model.

Fair value of share options and assumptions

Fair value at measurement date

2012
£

2011
£

–

495,000

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Weighted average share price
Weighted average exercise price
Expected volatility
Average option life in years
Expected dividends
Weighted average risk–free interest rate (based on national government bonds)

The expected volatility is based on the historic volatility for the past 3.5 years.
There are service related conditions associated with share option exercises but no market related conditions.

Share options granted

0.0198
0.0250
285%
5
–
2.43%

2012

2011

–

25,000,000

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Total expense recognised as employee costs

–

£495,000

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

15 Trade and other payables - short term

Trade payables
Amount owed to a Director
Amount owed to a subsidiary
Social security and employee taxes
Other creditors and accruals

Group

Company

2012
£

169,480
–
–
5,757
288,120

2011
£

949,242
225,566
–
6,397
909,953

2012
£

133,146
–
49,395
3,432
285,697

2011
£

51,610
–
49,395
6,397
406,855

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

463,357

2,091,158

471,670

514,257

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

34

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

16 Interest bearing liabilities

Group and Company

Convertible loan notes – 10% - current liability
Convertible loan notes – 10% - non-current liability
YA Global Master SPV Ltd loan - secured
Embedded derivative attaching to loan stock
Equity Swap

2012
£

145,500
982,330
492,243
–
13,258

2011
£

200,500
1,824,266
672,765
9,000
–

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Total
Other secured loans

1,633,331
–

2,706,531
412,120

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

1,633,331

3,118,651

Convertible loan notes repayable 17 October 2013
On 17 October 2007 the Company issued £2,565,000 in face value of three-year convertible loan notes carrying interest at 8.5% per annum, payable
quarterly in arrears. As of the first anniversary of issue, the loan notes are convertible at the election of note holders into shares at a specified price.

Note holders have the option of accepting the payment of interest in cash or in ordinary shares at the lower of a specified price and the average mid-
market closing price per ordinary share for the seven business days prior to the date that interest is payable.

The Company has the right (as of the date falling 18 months after the date of issue of the loan notes) to repay the notes early, subject to the payment
of double the accrued interest outstanding as at the date of early repayment. The holder of the notes has the option of accepting early repayment in
cash or in ordinary shares at a specified price.

On  29  September  2010  the  loan  notes  were  extended  for  a  further  three  years  and  the  rate  of  interest  was  increased  to  10%  per annum  by
extraordinary resolution of the holders. The loan notes are now repayable on 17 October 2013.

Until the second anniversary of issue the specified price in respect of the above was 95 pence per share; between the second anniversary and 29
September 2010 the specified price was 120 pence per share; as of 29 September 2010 the specified price was 1.1 pence per share.

Equity swap
On  16  August  2012  the  Company  entered  into  new  funding  arrangements  with YA  Global  Master  SPV  Ltd  (“YAGM”) whereby  75,757,575
Ordinary shares in the Company were subscribed for at a price of £0.0066 per share for a total cash consideration of £500,000. Separately, YAGM
and the Company have entered into an equity swap agreement (the “Equity Swap”) over a notional 75,757,575 shares in the Company. Under the
terms of the Equity Swap upon each of 12 monthly settlement dates the prevailing market price of the Company’s shares, discounted by 10%, will
be compared to a benchmark price of £0.0066 per share (the “Benchmark Price”). If the discounted market price exceeds the Benchmark Price then
a sum is payable to the Company by YAGM, if the discounted market price is less than the Benchmark Price then a sum is payable to YAGM by
the Company, depending on the amount by which the discounted market price exceeds or falls short of the Benchmark Price. It is not possible to
calculate the liability or receivable that may arise as it is dependent on any movement in the share price. However, on the last business day prior to
the  year  end  the  closing  mid-price  on  AIM  of  the  Company’s  ordinary  shares  was  £0.00475  which,  if  it  did  not  fluctuate,  would  result  in
repayments to YAGM totalling £159,096. The closing mid-price on AIM of the Company’s ordinary shares on 4 March 2013 was £0.00225.

Commitment fees payable by the Company under the Equity Swap comprise in aggregate, £50,000 of which £25,000 was paid on execution of the
agreement  and  the  remaining  £25,000  is  payable  on  the  earlier  of  6  months  from  the  date  of  the  agreement  and  the  date  of  termination  of  the
agreement.

The Company has given YAGM customary warranties and indemnities in respect of the Equity Swap. YAGM has agreed that it and its affiliates
will refrain from holding any net short position with respect to the ordinary shares of the Company. YAGM may elect to terminate the Equity Swap
and accelerate the payments due under it in certain circumstances.

Secured loans
The figure for other secured loans (2011: £412,120) relates to a mortgage advanced to one of the subsidiary undertakings and is secured by legal
charge  over  the  freehold  property  included  in Note 8.  The  secured  loan  and  the  freehold  property  are  included  in  assets  in  disposal  group  and
liabilities directly associated with assets in disposal groups (Note 13).

As further explained under Note 9, the YA Global Master SPV Ltd loan is secured by way of a pledge of listed securities.

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

35

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

17 Inventories – Group

Raw materials
Work in progress
Finished goods
Provision for slow moving inventories

2012
£
Note 13

115,854
66,929
284,730
(5,495)

2011
£

275,302
200,516
249,018
(12,512)

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

462,018

712,324

Inventories expensed during the year

3,363,291

3,642,394

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

18 Capital management

The  Group’s  objective  when  managing  capital  is  to  safeguard  the  entity’s  ability  to  continue  as  a  going concern  and  develop  its  mineral
exploration and development and other activities to provide returns for shareholders and benefits for other stakeholders.

The Group’s capital structure comprises all the components of equity (all share capital, share premium, retained earnings when earned and other
reserves).  When  considering  the  future  capital  requirements  of  the  Group  and  the  potential  to  fund  specific  project  development  via  debt,  the
Directors consider the risk characteristics of the underlying assets in assessing the optimal capital structure.

19 Related party transactions

Group

Company

Amounts payable to a former Director at 30 September 2012

241,986

225,566

2012
£

2011
£

2012
£

–

2011
£

–

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Amounts owed by a Director at 30 September 2012

21,589

16,039

21,589

16,039

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Amounts owed by former Directors at 30 September 2012

5,494

18,667

5,494

18,667

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Details of Directors’ emoluments are disclosed in Note 6.

The Directors are the only key management. Transactions with the Directors are disclosed in Note 20 and this note.

Details of transactions with Directors and other related parties during the year are as follows.

Former Directors

Michael Silver, formerly Executive Chairman of the Company, held while a Director an interest in Meridien Capital Ltd (“Meridien”). Meridien
held at 30 September 2012 10% of the issued share capital of Gold Crest Holdings Ltd (“Gold Crest”). During the year to 30 September 2012, Gold
Crest’s subsidiary ACS Asia (1996) Company Ltd (“ACS Asia”) produced and shipped goods to a company named Australian Cable Tray Systems
Pty Ltd (“ACTS”). ACTS was owned as at 30 September 2012 as to 51% by Meridien and as to 49% by another party. ACTS appointed a liquidator
on 31 May 2012. Consequently, in its financial statements for the year ended 30 September 2012 Gold Crest wrote off US$268,624 receivable from
ACTS, having written off a larger amount receivable from ACTS in the previous year.

In May 2009, Michael Silver provided a loan to Gold Crest in respect of which interest was chargeable at 2% per month on the balance outstanding.
The loan  amount  outstanding  on  30 September  2012 was  A$390,372 (2010:  A$359,733).  The  loan was repayable  on  demand  and  secured by a
floating charge over the trade receivables of Gold Crest plus a guarantee from ACS Asia.

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

36

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

20 Advances made to directors

P A Harford
Amount owed at beginning of year
Advances – to cover business expenses
Repayments achieved through expense claims

2012
£

16,039
24,475
(18,925)

2011
£

3,678
26,233
(13,872)

_________________________________________________________________________________________________________
16,039
Amount owed at the year end

21,589

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Former Directors

Amount owed at beginning of year
Advances – to cover business expenses
Repayments achieved through expense claims

18,667
6,157
(19,330)

–
18,667
–

_________________________________________________________________________________________________________
18,667
Amount owed at the year end

5,494

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

21 Commitments and contingencies

Capital expenditure commitment

As  at  30  September 2012,  the  Group  had  commitments  for  future  expenditure  on  its  SAP  software  system  of  approximately £35,953 (2011:
£37,232).

Operating lease commitments

Details of operating lease commitments are set out in Note 22 below.

22 Operating leases

The total amounts payable under:

Non-cancellable operating lease liabilities of the Group and Company are as follows:

Payable:

Between 2 – 5 years

2012
£

21,376

2011
£

32,064

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

37

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

23 Financial instruments

Categories of financial instrument

Financial assets

Cash and cash equivalents
– continuing operations
– discontinued operations

2012
£

188,033
291,364

2011
£

324,715
268,927

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

479,397

593,642

Trade receivables – all discontinued
Available for sale financial assets
Other financial assets

Financial liabilities

Trade and other payables
– continuing operations
– discontinued operations

836,992
4,646,136
2,663,378

918,642
6,621,049
4,318,364

169,480
834,707

57,312
891,930

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

_____________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

1,004,187

949,242

Borrowings
– continuing operations
– discontinued operations

Risk management objectives and policies

1,633,331
339,642

2,706,531
412,120

The Group’s principal financial assets comprise cash and cash equivalents, trade and other receivables, investments and prepayments. In addition
the Company’s financial assets include amounts due from its former operating subsidiary, Mercator Gold Australia Pty Ltd, which is held at cost
less a provision for impairment. The Group’s liabilities comprise trade payables, other payables including taxes and social security, and accrued
expenses.

All  the  Group’s  financial  liabilities  are  measured  at  amortised  cost.  All  the  Group’s  financial  assets  are  classified  as  loans,  investments  and
receivables.

The Board determines as required the degree to which it is appropriate to use financial instruments, commodity contracts or other hedging contracts
to mitigate financial risks.

Credit risk
The Group's cash at bank is held with reputable international banks. Cash is held either on current account or on short-term deposit at floating rates
of interest determined by the relevant prevailing base rate. The fair value of cash and cash equivalents at 30 September 2012 and 30 September
2011 did not differ materially from their carrying value.

The Company has material exposure to receivables risk in respect of the loan to its former subsidiary, Mercator Gold Australia Pty Ltd, presently
subject to external administration. Since Mercator Gold Australia Pty Ltd is subject to external administration and not under the Company’s control,
this risk cannot presently be mitigated.

Market risk
The Group’s financial instruments potentially affected by market risk include bank deposits, and trade payables. An analysis is required by IFRS 7,
intended to illustrate the sensitivity of the Group’s financial instruments (as at period end) to changes in market variables, being exchange rates and
interest rates.

Since the bank deposits were relatively immaterial and the amount due from the former subsidiary was interest free, there is no material sensitivity
to changes in interest rates.

Interest rate risk
The Company has no material exposure to interest rate risk.

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

38

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

Foreign currency risk
The Company is exposed to foreign currency risk in so far as some dealings with overseas subsidiary undertakings are in foreign currencies and in
that certain of the Company’s holdings of listed securities are denominated in foreign currencies, in particular Canadian and Australian dollars. The
foreign currency exposure to the impaired former Australian subsidiary is not considered to be material in the context of the provision made against
it.

Fair value of financial instruments
The fair values of the Company’s financial instruments at 30 September 2012 and 30 September 2011 did not differ materially from their carrying
values.

The Company’s long term convertible loan note borrowing, a compound financial instrument, did not differ from its carrying value.

The  Group  measures  fair  values  using  the  following  fair  value  hierarchy  that  reflects  the  significance of  the  inputs  used  in  making  the
measurements:

• Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;

• Level 2: valuation techniques based on observable inputs either directly (i.e. as prices) or indirectly (i.e. derived from prices);

• Level 3: valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value, by the level in the
fair value hierarchy into which the measurement is categorised.

Group and Company

30 September 2012

Level 1

Level 2

Level 3

£

£

£

Total

£

Available for sale financial assets
4,646,136
2,663,378
Other financial assets
_________________________________________________________________________________________________________
7,309,514

26,217
2,663,378

4,619,919
–

2,689,595

4,619,919

–
–

–

________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Group and Company

30 September 2011

Level 1

Level 2

Level 3

£

£

£

Total

£

6,342,923
Available for sale financial assets
Other financial assets
4,596,490
_________________________________________________________________________________________________________
10,939,413

–
4,596,490

6,342,923
–

4,596,490

6,342,923

–
–

–

________________________________________________________________________________________________________________________________________________________________________________________________________________________________

The following table shows a reconciliation for fair value measurements in level 3 of the fair value hierarchy.

Opening balance
Transfers out of level 3

2012
£

–
–

2011
£

3,500,824
(3,500,824)

______________________________________________________________________________________________________________________________________________________________________________________________________________________________

Closing balance

–

–

______________________________________________________________________________________________________________________________________________________________________________________________________________________________

During 2011 investments that were previously unquoted became quoted and therefore inputs that were previously unobservable became observable.
There were no sales of available for sale financial assets during the year.

Liquidity risk
The Company finances its operations primarily through the issue of equity share capital and debt in order to ensure sufficient cash resources are
maintained  to  meet  short-term liabilities and  future  project  development  requirements. Management  monitors availability of  funds in  relation  to
forecast expenditures in order to ensure timely fundraising. Funds are raised in discrete tranches to finance activities for limited periods.

Funds surplus to immediate requirements may be placed in liquid, low risk investments.

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

39

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

The Company’s ability to raise finance is subject to market perceptions of the success of its projects undertaken during the year and subsequently.
Due to the uncertain state of financial markets there can be no certainty that future funding will continue to be available.

The table below sets out the maturity profile of financial liabilities as at 30 September 2012.

Due in less than one month
Due between one and three months
Due between three months and one year
Due after one year

2012
£’000

2,254
1,196
970
1,453

2011
£’000

879
905
1,323
278

________________________________________________________________________________________________________________________________________________________________________________________________________________________________

________________________________________________________________________________________________________________________________________________________________________________________________________________________________

5,873

3,385

In addition, as disclosed in Note 16, the Company has in issue £982,330 of convertible loan notes currently classed as non-current liabilities which
may be redeemed earlier at the option of the Company.

24 Segmental report

The Company is engaged in mineral exploration and development. One of the Group undertakings is involved in the manufacture of metal products.
An analysis of the Group revenue, results, assets and liabilities, capital expenditure and depreciation is provided below.

Year ended 30 September 2012

Year ended 30 September 2011

External revenue
Interest income
Interest expense
Other finance costs
Net profit / (loss)
Total assets
Total liabilities
Capital expenditure
Depreciation & amortisation
Impairment  of  and 
loss  on
disposal  of  other investments and
other current assets

Metal
products
discontinued
5,447,533
–
115,526
–
(182,070)
2,224,617
1,820,025
107,666
58,880

Mining and
exploration
continuing
–
3,017
484,530
–
(4,077,044)
11,916,223
2,096,688
955
3,236

Metal
products
discontinued
4,953,728
–
100,947
–
(340,457)
2,631,335
2,342,139
57,621
86,475

Mining and
exploration
continuing

–
38,676
274,949
75,585
4,642,571
15,899,823
2,870,723
1,626
2,769

–

(405,040)

–

(20,033)

No  geographical  analysis  is  provided  as  this  would  replicate  the  analysis  above  with  the  metal  products  activity  being  in  Asia  and  the mineral
exploration being in Argentina. Management does not segment the mineral exploration by geographical region when evaluating performance.

During the year to 30 September 2012, sales made to two customers accounted for approximately 22.16% of total revenues (2011: 47.738%). Sales
to Customer A amounted to £629,540 (2011: £1,650,182). Sales to Customer B amounted to £577,528 (2011: £736,994). All these sales related to
the metal products segment.

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

40

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

25 Consolidated cash flow statement

Operating activities
(Loss)/profit for the year before tax
Adjustments:
Depreciation expense, property, plant and equipment
Loss on disposal of property, plant and equipment
Provisions and impairment of investment and loans
Provision for bad debts
Profit on sale of convertible loan notes
Profit on available for sale financial assets
Interest income
Loss/(gain) on derivative
Investment income
Loss/(gain)  on revaluation of investments
Issue costs amortised – Convertible loan
Interest cost imputed on unwinding loan discount
Interest paid on convertible loans
Interest expense – other
Share–based payments
Impairment of loan to subsidiary
(Increase)/decrease in accounts receivable
Increase/(decrease) in accounts payable
(Increase)/decrease in inventories
Shares issued in lieu of expense payments
Exploration costs written off
Loan(increase)/ reduction in lieu of expense payments

Group

Company

Note

Year ended
30 September
2012
£

Year ended
30 September
2011
£

Year ended
30 September
2012
£

Year ended
30 September
2011
£

(4,123,268)

4,234,255

(4,363,561)

4,668,341

8

7
7
7

62,116
648
393,792
283,463
–
–
(5,370)
4,258
–
1,614,327
8,809
–
475,721
115,526
–
–
(325,927)
9,707
225,844
–
393,920
–

89,244
380
20,033
–
4,500
(6,025,645)
(38,676)
(69,000)
(430,239)
(964,275)
75,585
29,927
345,969
–
495,000
–
(305,151)
984,189
(145,857)
145,687
240,823
(13,906)

2,635
–
780,108
–
–
–
(38,999)
4,258
–
1,614,327
8,809
–
475,721
–
–
270,004
(4,306)
54,861
–
–
241,586
–

2,769
380
294,131
–
4,500
(6,025,645)
(69,487)
(69,000)
(430,239)
(964,275)
75,585
29,927
245,021
–
495,000
140,000
(26,513)
(10,056)
–
145,687
–
–

__________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

Net cash flow used in operations

(866,434)

(1,327,157)

(954,557)

(1,493,874)

Non-cash transactions

During the year there were the following significant non-cash transactions:



Conversion of £895,000 of 10% convertible loan notes repayable in October 2013 to 81,363,636 ordinary shares of the Company.

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

41

NOTES TO THE FINANCIAL STATEMENTS - CONTINUED

For the year ended 30 September 2012

26 Post Balance sheet events













On  30  October  2012  the  Company  announced  the  issue and  allotment of  28,910,507  ordinary  shares  of  0.1p  at  0.346p  per  share in
connection with an advance of £100,000 under the Company’s Standby Equity Distribution Agreement with YA Global Master SPV Ltd.

On  23  November  2012  the  Company  announced  the  issue and  allotment of  47,702,099  ordinary  shares  of  0.1p  at  0.33542p  per  share  in
connection with an advance of £160,000 under the Company’s Standby Equity Distribution Agreement with YA Global Master SPV Ltd.

On  19  December  2012  the  Company  announced  that  it  had disposed  of  its  entire  shareholding  in  West  Wits  Mining  (ASX:  WWI)  for
proceeds totaling approximately A$170,000.

On  28  December  2012  the  Company  announced  the  issue and  allotment of  27,017,899  ordinary  shares  of  0.1p  at  0.2961p  per  share  in
connection with an advance of £80,000 under the Company’s Standby Equity Distribution Agreement with YA Global Master SPV Ltd.

On 11 February 2013 the Company announced that it had completed the sale of Gold Crest Holdings Ltd for the sum of US$75,000 in cash,
a reduction of the Company’s convertible loan notes by £325,000, and repayment of an amount of US$150,000 owed to it by ACS Asia in
quarterly instalments over the next 12 months.
On  18  February 2013  the  Company announced  that  it had executed  a  financing package  with  YA  Global Master  SPV  Ltd  (“YA”).  The
elements of the package were:

o

o

o

o

o

a reprofiling of the Company’s repayment obligations in respect of the outstanding balance of the US$1 million loan received
from YA in August 2012 (the “Loan”);
an  equity  swap  (the  “Equity  Swap”)  with  a  benchmark  price  of  0.245p  (the  “Benchmark  Price”)  in  relation  to  61,224,486
ordinary shares of the Company of 0.1p (“Ordinary Shares”);
a modified advance (the “Modified Advance”) under ECR’s Standby Equity Distribution Agreement (“SEDA”) with YA raising
£150,000 before costs by the issue of 61,224,489 Ordinary Shares at a price of 0.245p per share;
a separate advance (the “Advance”) under the SEDA raising £25,000 before costs by the issue of 10,827,197 Ordinary Shares at
a price of 0.2309p per share;
issue of 10,204,081 Ordinary Shares at 0.245p per share in settlement of £25,000 in fees due to YA in connection with a separate
equity swap entered into with YA by the Company in August 2012.

The  Company  has  entered  into  the  Equity  Swap  with  YA  in  relation  to  61,224,486  Ordinary  Shares.  The  period  of  the  Equity  Swap  is
approximately 6 months.

The Equity Swap provides for monthly payments to either the Company or YA depending on the performance of the Company’s share price
in relation to the Benchmark Price of 0.245p. It also entails £75,000 of the proceeds of the Modified Advance being withheld by YA and
released to ECR in 6 equal monthly instalments (each a “Monthly Instalment”).

A  commitment  fee of £50,000  was  payable  to  YA  by  the  Company  in  connection  with  a  separate  equity  swap  entered  into  with  YA  in
August 2012. Of this amount, £25,000 was paid in August 2012 and the remaining £25,000 has now been settled by the issue of 10,204,081
Ordinary Shares.

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

42

Please note that this document is important and requires your immediate attention. If you are in any doubt as
to the action to be taken, please consult an independent adviser immediately.If you have sold or transferred or
otherwise intend to sell or transfer all of your holding of ordinary shares in the Company prior to the annual
general meeting of the Company to be held at the East India Club, 16 St James’s Square, London SW1Y 4LH
on  Saturday  30  March  2013 at  10:00am,  you  should  send  this  document,  together  with  the  accompanying
form  of proxy,  to the  (intended)  purchaser  or transferee  or to  the  stockbroker,  bank  or  other  agent through
whom the sale or transfer was or is to be effected for transmission to the (intended) purchaser or transferee.

ECR Minerals plc
(the “Company”)

Company no. 5079979

Notice of Annual General Meeting

NOTICE  IS HEREBY GIVEN THAT the annual general meeting of the Company will be held at the East
India Club, 16 St James’s Square, London SW1Y 4LH on Saturday 30 March 2013 at 10:00am in order to
consider  and,  if  thought  fit, pass Resolutions  1  to  5 as ordinary  resolutions  and Resolution  6  as  a  special
resolution:

Ordinary Resolutions

1 To receive, consider and adopt the directors’ report and accounts of the Company for the year ended

30 September 2012.

2 To re-appoint Nexia Smith & Williamson Audit Ltd of 25 Moorgate, London EC2R 6AY, as auditors

of the Company and to authorise the directors to determine their remuneration.

3 To re-elect as a director Paul Johnson who is retiring in accordance with Article 29 of the Company’s

articles of association and who being eligible is offering himself for re-election.

4 To re-elect as a director Richard Andrew Watts who is retiring in accordance with Article 29 of the

Company’s articles of association and who being eligible is offering himself for re-election.

5 That  the directors  be  generally  and  unconditionally  authorised  pursuant  to  Section  551  of  the
Companies Act 2006 (the “Act”) to allot shares in the Company or grant rights to subscribe for or to
convert  any  security  into  shares  in  the  Company  (“Rights”)  up to  an  aggregate  nominal  amount of
£3,000,000, provided that this authority shall, unless previously revoked or varied by the Company in
general  meeting,  expire  at  the  conclusion  of  the  next annual general meeting  of  the  Company
following the date of the passing of this resolution or (if earlier) 12 months from the date of passing
this resolution, but so that the directors may before such expiry  make an offer or agreement which
would or might require relevant securities to be allotted after such expiry and the directors may allot
relevant securities in pursuance of that offer or agreement as if the authority hereby conferred had not
expired.

Special Resolution

6 That, subject to the passing of Resolution 5, the directors be given the general power to allot equity
securities (as defined by Section 560 of the Act) for cash, either pursuant to the authority conferred by

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

43

Resolution 5 or by way of a sale of treasury shares, as if Section 561(1) of the Act did not apply to
any such allotment, provided that this power shall be limited to:

6.1 the allotment of equity securities in connection with an offer by way of a rights issue:

6.1.1

6.1.2

to  the  holders  of  ordinary  shares  in  proportion  (as  nearly  as  may  be  practicable)  to  their
respective holdings; and

to  holders  of  other  equity  securities  as required  by  the  rights of  those  securities  or  as  the
directors otherwise consider necessary, but subject to such exclusions or other arrangements
as  the directors may  deem  necessary  or  expedient  in  relation  to  treasury  shares,  fractional
entitlements, record dates, legal or practical problems in or under the laws of any territory or
the requirements of any regulatory body or stock exchange; and

6.2 the allotment (otherwise than pursuant to paragraph 6.1 above) of equity securities up to an aggregate

nominal amount of £3,000,000.

The  power  granted  by  this  resolution  will  unless  otherwise  renewed,  varied  or  revoked  by  the
Company, expire at the conclusion of the next annual general meeting of the Company following the
date of the passing of this resolution or (if earlier) 12 months from the date of passing this resolution,
save  that  the  Company  may,  before  such  expiry  make  offers  or  agreements  which  would  or  might
require equity securities to be allotted after such expiry, and the directors may allot equity securities
in  pursuance  of  any  such  offer  or  agreement  notwithstanding  that  the  power  conferred  by  this
resolution has expired.

This  resolution  revokes  and  replaces  all  unexercised  powers  previously  granted  to  the  directors  to
allot  equity  securities  as  if Section  561(1)  of  the  Act  did  not  apply,  but  without  prejudice  to  any
allotment of equity securities already made or agreed to be made pursuant to such authorities

By order of the board of directors of ECR Minerals plc

Stephen Clayson
Director & Chief Executive Officer

Registered office:
Webber House
26-28 Market Street
Altrincham
Cheshire
WA14 1PF

Dated 6 March 2013

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

44

NOTES

1 A member entitled to attend and vote at the meeting is also entitled to appoint a proxy to attend and
vote on a poll instead of him. A proxy may demand, or join in demanding, a poll. A proxy need not
be a member of the Company.

2 Completion and return of the form of proxy will not preclude ordinary shareholders from attending or

voting at the meeting, if they so wish.

3 To  be  effective,  this  proxy  form  must  be  lodged  with  the  Company’s  registrars,  Computershare
Investor Services plc, The Pavilions, Bridgwater Road, Bristol BS99 6ZY, United Kingdom not later
than  48  hours  before  the  time  of  the  meeting  or  any  adjournment  thereof,  together,  if  appropriate,
with the power of attorney or other authority (if any) under which it is signed or a notarially certified
copy  of  such  power  or,  where  the  proxy  form  has  been  signed  by  an  officer  on  behalf  of  a
corporation, a notarially certified copy of the authority under which it is signed.
In the case of a joint holding, a proxy need only be signed by one joint holder. If more than one such
joint holder lodges a proxy only that of the holder first on the register of members will be counted.
Any alterations made to this proxy should be initialled.
If you submit more than one valid proxy appointment, the appointment received last before the latest
time for the receipt of proxies will take precedence.
In the case of a corporation this proxy must be given under its common seal or be signed on its behalf
by an attorney or officer duly authorised.

6

5

4

7 Any  power  of  attorney  or  any  other  authority  under  which  this  proxy  form  is  signed  (or  a  duly

certified copy of such power or authority) must be included with the proxy form.

8 A copy of the Statement of Financial Position and every document required by law to be annexed to
it, which are to be laid before the above mentioned meeting, are enclosed. The register of interests of
the directors in the share capital of the Company and copies of contracts of service of directors with
the Company will be available for inspection at the registered office of the Company during normal
business  hours  (Saturdays  and  public  holidays  excepted)  from  the  date  of  this  notice  until
the
conclusion of the annual general meeting.
Pursuant  to  Regulation  41  of  the  Uncertificated  Securities  Regulations  2001,  the  time  by  which  a
person must be entered on the register of members in order to have the right to attend and vote at the
annual general meeting  is on Thursday  28 March  2013 at  10:00am,  (being  not more  than  48  hours
prior to the time fixed for the meeting) or, if the meeting is adjourned, such time being not more than
48  hours  prior  to  the  time  fixed  for  the  adjourned  meeting. Changes to  entries  on  the  register  of
members after that time will be disregarded in determining the right of any person to attend or vote at
the meeting.

9

10 CREST members who wish to appoint a proxy or proxies by utilising the CREST electronic proxy
appointment service may do so by utilising the procedures described in the CREST Manual. CREST
Personal  Members  or  other  CREST  sponsored  members,  and  those  CREST  members  who  have
appointed  a  voting  service  provider(s),  should  refer  to  their  CREST sponsor  or  voting  service
provider(s), who will be able to take the appropriate action on their behalf.

11 In  order  for  a  proxy  appointment  made  by  means  of  CREST  to  be  valid,  the  appropriate  CREST
message must be transmitted so as to be received by the Company’s agent, Computershare Investor
Services  plc  (whose  CREST  ID  is  3RA50)  by  the  specified  latest  time(s)  for  receipt  of  proxy
appointments. For this purpose, the time of receipt will be taken to be the time (as determined by the
timestamp  applied  to  the  message  by  the  CREST  Applications  Host)  from  which  the  Company’s
agent is able to retrieve the message by enquiry to CREST in the manner prescribed.

12 The  Company  may  treat  as  invalid  a  CREST  Proxy  Instruction  in  the  circumstances  set  out  in

Regulation 35(5)(A) of the Uncertificated Securities Regulations 2001.

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

45

COMPANY INFORMATION

DIRECTORS
Paul Johnson Non-Executive Chairman
Richard Andrew Watts Non-Executive Technical Director
Stephen James Clayson Director & Chief Executive Officer

AUDITORS
Nexia Smith & Williamson
25 Moorgate
London EC2R 6AY

AIM NOMINATED ADVISER
& BROKER OF RECORD
Daniel Stewart & Company plc
Becket House
36 Old Jewry
London EC2R 8DD

COMPANY SECRETARY
Oakwood Corporate Secretary Ltd
Webber House
26-28 Market Street
Altrincham
Cheshire WA14 1PF

REGISTRARS
Computershare Investor Services plc
The Pavilions
Bridgwater Road
Bristol BS13 8AE

BANKERS
Barclays
Town Gate House
Church Street East
Woking
Surrey GU21 6XW

LEGAL ADVISERS
Edwin Coe LLP
2 Stone Buildings
Lincoln’s Inn
London WC2A 3TH

REGISTERED OFFICE
Webber House
26-28 Market Street
Altrincham
Cheshire WA14 1PF

Company no. 5079979

HEAD OFFICE
ECR Minerals plc
Peek House
20 Eastcheap
London EC3M 1EB

Tel: +44 (0)20 7929 1010
Fax: +44 (0)20 7929 1015

info@ecrminerals.com
www.ecrminerals.com

AIM: ECR

ECR MINERALS PLC

ANNUAL REPORT & ACCOUNTS 2012

46