Quarterlytics / Healthcare / Medical - Instruments & Supplies / Ekso Bionics

Ekso Bionics

ekso · NASDAQ Healthcare
Claim this profile
Ticker ekso
Exchange NASDAQ
Sector Healthcare
Industry Medical - Instruments & Supplies
Employees 51-200
← All annual reports
FY2014 Annual Report · Ekso Bionics
Sign in to download
Loading PDF…
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

x

¨

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2014

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934

Commission File No. 333-181229

Ekso Bionics Holdings, Inc.
(Exact name of registrant as specified in its charter)

Nevada
(State or Other Jurisdiction of
Incorporation or organization)

99-0367049
(I.R.S. Employer
Identification No.)

1414 Harbour Way South, Suite 1201
Richmond, California 94804
(Address of Principal Executive Offices) (Zip Code)

Registrants' telephone number, including area code: (203) 723-3576

Securities registered pursuant to section 12(b) of the Act: None

Securities registered pursuant to section 12(g) of the Act: None

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes ¨ No x

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes ¨ No x

Indicate  by  check  mark  whether  the  registrant:  (1)  has  filed  all  reports  required  to  be  filed  by  Section  13  or  15(d)  of  the  Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2)
has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12
months (or for such shorter period that the registrant was required to submit and post such files). Yes x  No ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. x

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange
Act.

Large accelerated filer  ¨      Accelerated filer  ¨    Non-accelerated filer  x Smaller Reporting Company  x

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes ¨  No x

The aggregate market value of the registrant's common stock held by non-affiliates of the registrant was $75,380,000 based on the last

sale price for such stock on June 30, 2014, the last business day of the registrant's most recently completed second fiscal quarter.

As of March 13, 2015 the registrant had 101,867,766 outstanding shares of common stock.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
ANNUAL REPORT ON FORM 10-K
For the Year Ended December 31, 2014
Table of Contents

Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures

Part I

Part II

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Selected Financial Data
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information

Part III

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions and Director Independence
Principal Accountant Fees and Services

Exhibits, Financial Statements and Financial Statement Schedules
Signatures

Part IV

2

Item 1
Item 1A
Item 1B
Item 2
Item 3
Item 4

Item 5
Item 6
Item 7
Item 7A
Item 8
Item 9
Item 9A
Item 9B

Item 10
Item 11
Item 12
Item 13
Item 14

Item 15

4
18
36
36
36
36

37
38
39
54
55
88
88
89

90
94
99
102
104

105
106

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K (the “Report”) contains forward-looking statements, including, without limitation, in the sections captioned
“Business,” “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and elsewhere. Any
and all statements contained in this Report that are not statements of historical fact may be deemed forward-looking statements. Terms such as
“may,”  “might,”  “would,”  “should,”  “could,”  “project,”  “estimate,”  “pro-forma,”  “predict,”  “potential,”  “strategy,”  “anticipate,”  “attempt,”
“develop,” “plan,” “help,” “believe,” “continue,” “intend,” “expect,” “future,” and terms of similar import (including the negative of any of the
foregoing) may be intended to identify forward-looking statements. However, not all forward-looking statements may contain one or more of
these  identifying  terms.  Forward-looking  statements  in  this  Report  may  include,  without  limitation,  statements  regarding  (i)  the  plans  and
objectives  of  management  for  future  operations,  including  plans  or  objectives  relating  to  the  design,  development  and  commercialization  of
human  exoskeletons,  (ii)  a  projection  of  income  (including  income/loss),  earnings  (including  earnings/loss)  per  share,  capital  expenditures,
dividends,  capital  structure  or  other  financial  items,  (iii)  our  future  financial  performance,  including  any  such  statement  contained  in  a
discussion and analysis of financial condition by management or in the results of operations included pursuant to the rules and regulations of
the  Securities  and  Exchange  Commission  (the  “SEC”),  (iv)  our  beliefs  regarding  the  potential  for  commercial  opportunity  for  exoskeleton
technology in general and our exoskeleton products in particular, (v) our beliefs regarding potential clinical and other health benefits of our
medical devices, and (vi) the assumptions underlying or relating to any statement described in points (i), (ii), (iii), (iv) or (v) above.

The  forward-looking  statements  are  not  meant  to  predict  or  guarantee  actual  results,  performance,  events  or  circumstances  and  may  not  be
realized because they are based upon our current projections, plans, objectives, beliefs, expectations, estimates and assumptions and are subject
to a number of risks and uncertainties and other influences, many of which we have no control over. Actual results and the timing of certain
events  and  circumstances  may  differ  materially  from  those  described  by  the  forward-looking  statements  as  a  result  of  these  risks  and
uncertainties.  Factors  that  may  influence  or  contribute  to  the  inaccuracy  of  the  forward-looking  statements  or  cause  actual  results  to  differ
materially from expected or desired results may include, without limitation, our inability to obtain adequate financing, the significant length of
time and resources associated with the development of our products and related insufficient cash flows and resulting illiquidity, our inability to
expand our business, significant government regulation of medical devices and the healthcare industry, the results of clinical studies or trials,
lack of product diversification, volatility in the price of our raw materials, existing or increased competition, results of arbitration and litigation,
stock  volatility  and  illiquidity,  and  our  failure  to  implement  our  business  plans  or  strategies.  A  description  of  some  of  the  risks  and
uncertainties  that  could  cause  our  actual  results  to  differ  materially  from  those  described  by  the  forward-looking  statements  in  this  Report
appears in the section captioned “Risk Factors” and elsewhere in this Report.

Readers are cautioned not to place undue reliance on forward-looking statements because of the risks and uncertainties related to them and to
the risk factors. We disclaim any obligation to update the forward-looking statements contained in this Report to reflect any new information
or future events or circumstances or otherwise.

Readers should read this Report in conjunction with the discussion under the caption “Risk Factors,” our financial statements and the related
notes thereto in this Report, and other documents which we may file from time to time with the SEC.

3

 
  
 
 
 
 
 
PART I

Item 1.    BUSINESS

Corporate History

We were incorporated as PN Med Group Inc. in Nevada on January 30, 2012. Prior to the Merger and Split-Off (each as defined below), our
business  was  to  distribute  medical  supplies  and  equipment  to  municipalities,  hospitals,  pharmacies,  care  centers,  and  clinics  throughout  the
country of Chile.

On January 15, 2014, our wholly-owned subsidiary, Ekso Acquisition Corp., a corporation formed in the State of Delaware on January 3,
2014 (“Acquisition Sub”) merged (the “Merger”) with and into Ekso Bionics, Inc., a corporation incorporated in the State of Delaware on
January 19, 2005 (“Ekso Bionics”). Ekso Bionics was the surviving corporation in the Merger and became our wholly-owned subsidiary. All
of the outstanding Ekso Bionics stock was converted into shares of our common stock.

In connection with the Merger and pursuant to a split-off agreement and general release, we transferred our pre-Merger assets and liabilities to
our pre-Merger majority stockholders, in exchange for the surrender by them and cancellation of 17,483,100 shares of our common stock (the
“Split-Off”).

As  a  result  of  the  Merger  and  Split-Off,  we  discontinued  our  pre-Merger  business  and  acquired  the  business  of  Ekso  Bionics,  and  have
continued the existing business operations of Ekso Bionics as a publicly-traded company under the name Ekso Bionics Holdings, Inc.

In  this  report,  the  “Company”,  “we”,  “its”  and  “our”  refer  to  Ekso  Bionics  Holdings,  Inc.  and  its  wholly-owned  subsidiaries,  and  “Ekso
Bionics” refers to Ekso Bionics, Inc. prior to the Merger. Ekso GTTM and HULCTM are trademarks of Ekso Bionics Holdings, Inc. All other
trademarks that may appear in this report are the property of their respective owners.

Overview

The Company designs, develops and sells wearable “bionic human exoskeletons” that have applications in healthcare, industrial, military, and
consumer  markets.  Our  exoskeletons  systems  are  strapped  over  the  user’s  clothing  and  augment  human  strength,  endurance  and  mobility.
These systems serve multiple markets and can be used both by able-bodied users as well as by persons with physical disabilities. We or our
partners have sold, rented or leased devices that (a) enable individuals with neurological conditions affecting gait (e.g., spinal cord injury or
stroke) to rehabilitate and to walk again; (b) allow industrial workers to perform heavy duty work for extended periods; and (c) permit soldiers
to carry heavy loads for long distances while mitigating lower back, knee, and ankle injuries.

4

 
 
 
 
 
 
 
 
 
 
 
 
Selected Milestones – Exoskeletons for Medical and Wellness:

· In February 2012, we sold our first human exoskeleton suit for medical applications, called Ekso™, to a rehabilitation center for use by

patients with complete spinal cord injuries (“SCI”).

· In July 2013, we delivered a key technology upgrade for Ekso called Variable Assist, expanding the potential user population by adding
utility for incomplete SCI patients, stroke patients and patients with related neurological disorders (such as Multiple Sclerosis, Parkinson’s
Disease, and Cerebral Palsy) who can benefit from gait training and rehabilitation.

· In December 2013, we delivered our first Ekso GT (gait training), a new generation Ekso with added hardware and software functionality,

including Variable Assist.

· In  November  2014,  we  licensed  certain  of  our  intellectual  property  to  OttoBock  for  the  development  of  next  generation  prosthetics  and

related mobility assistive devices.

· As of December 31, 2014, we had sold or rented over 110 Ekso systems to over 80 customers. We know from our Ekso Pulse (real-time

data capture system) and other sources that total steps walked in Ekso units were over 17 million.

Selected Milestones - Able-bodied Exoskeletons

·

·

·

·

·

In  2009,  we  signed  our  first  agreement  with  Lockheed  Martin  Corporation  (“Lockheed”)  establishing  the  companies’  collaborative
partnership to ruggedize and commercialize a human exoskeleton for military and other able-bodied applications. In July 2013, we entered
into a new agreement with Lockheed to further enable exoskeleton development in non-medical applications.

In 2013, Lockheed leased its first FORTIS units – based on our technology - to the U.S. Navy. In 2014, Lockheed sold its first units to the
U.S. Navy. These commercial transactions triggered the first royalty payments received by us.

In early 2014, U.S. Special Operations Command awarded us a Phase I contract to participate in the development of their Tactical Assault
Light Operator Suit (TALOS) project. In January 2015, we were awarded a participation in Phase II of the TALOS project.

In  October  2014,  we  were selected  by  Boston  Dynamics,  a  subsidiary  of  Google,  to  continue  developing  technologies  for  Defense
Advanced Research Projects Agency's (DARPA's) Warrior Web Task A project.

In December 2014, we introduced our first prototype of a passive (un-powered) load-bearing exoskeleton for aiding heavy construction,
industrial and maintenance workers engaged in tasks with low, steady, loads such as grinding, blasting, drilling and welding.

Market Growth Drivers for Exoskeleton Technology

We  believe  the  commercial  opportunity  for  exoskeleton  systems  is  accelerating  as  a  result  of  recent  advancements  in  material  technologies,
electronic  and  electrical  engineering,  control  technologies,  and  sensor  and  software  development.  Taken  individually,  many  of  these
advancements  have  become  ubiquitous  in  peoples’  everyday  lives.  At  the  Company,  we  believe  we  have  learned  how  to  integrate  these
existing  technologies  and  wrap  the  result  around  a  human  being.  We  believe  that  some  of  the  key  drivers  that  have  led  to  the  early
commercialization of exoskeletons have been:

·

·

·

The invention of ultra-low-power exoskeleton technology (by the Company), permitting exoskeletons to be designed and constructed in a
way that allowed all anthropomorphic movements but did not use power to carry the exoskeletons weight or the weight of loads put upon
them. We estimate this dropped the expected power consumption of able-bodied exoskeletons by close to 1,000x.

Lithium ion battery technology energy densities increased sufficiently to allow the mechanical assistance provided by human exoskeletons
to approach the power output of human beings (average around 100W) without adding impractical amounts of battery mass.

Processing power of compact electronics became high enough that a very rich interface between man and machine could be created by a
control system that was portable in size and weight.

5

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
While we believe these forces will continue driving commercial interest in (and further development of) exoskeleton systems and technologies
supporting  these  systems,  we  also  recognize  we  are  in  the  early  stages  of  development  of  exoskeleton  capabilities.  To  help  ensure  the
Company remains a central participant in this nascent industry, we continue to seek grant funding and projects with U.S. agencies to seed early
stage developments. We are also focusing our product roadmap to address important demographic, productivity and cost challenges faced by
society, not just in the U.S. but globally.

Our Medical Technology

The Company’s current product, the Ekso GT, is a wearable bionic suit that provides individuals with spinal cord injuries, stroke and other
lower-extremity  paralysis  or  weakness  the  ability  to  stand  and  walk  over  ground  with  a  full  weight-bearing,  reciprocal  gait  using  a  cane,
crutches or a walker under the supervision of a physical therapist. Walking is achieved by the shifting of the user’s body to activate sensors in
the device that initiate steps. Battery-powered motors drive the legs, replacing deficient neuromuscular function. First-time users can expect to
walk with aid from the device the first time they put on the Ekso exoskeleton (after passing an assessment), while an experienced user can
transfer to or from their wheelchair and don or remove the Ekso in less than five minutes.

By  allowing  individuals  with  spinal  cord  injuries  to  stand  and  walk  in  a  full  weight-bearing  setting,  early  clinical  evidence  is  beginning  to
show  that  the  Ekso  exoskeleton  may  offer  potential  healthcare  benefits  such  as  reducing  post-injury  medical  costs  through  reduction  in
secondary  complications  such  as  pressure  sores,  urinary  tract  infections,  bowel  problems,  pneumonia  and  other  respiratory  issues,  bone
loss/osteoporosis, cardiovascular disease and psychological disorders. For people with some motor ability intact (for example, after a stroke or
an  incomplete  spinal  cord  injury),  we  believe  the  Ekso  exoskeleton  offers  unique  benefits  to  help  therapists  teach  proper  step  patterns  and
weight shifts allowing patients ultimately to walk again.

Our Ekso GT is used by hospitals on in- and out-patients with lower extremity weakness or paralysis. Through the end of 2014, we have
placed over 110 devices into service with over 80 customers. The revenue value of these shipped systems exceeds $12.0 million. In 2014, we
shipped 64 units, including sales of 55 units with a cumulative net invoice value of $5.7 million, with the remainder of net shipments coming
from increases in units rented.

Our Engineering Services (also known as Ekso Labs)

In addition to the design, development and commercialization of exoskeletons for healthcare and wellness applications, we perform research
and  development  work  on  human  exoskeletons  and  related  technologies  paid  for  by  grant  funding,  by  collaboration  partners  such  as
Lockheed, or by engineering services customers such as the U.S. military.

In addition to furthering exoskeleton technology for our current medical applications, Ekso Labs’ research and development work may have
potential use in future, able-bodied models of the Ekso human exoskeleton. Many of the research projects funded by grants are focused on
researching future medical applications and capabilities not yet ready for commercial development. Other projects, often funded by commercial
partners or the U.S. military, focus on able-bodied human exoskeleton applications. One such development project was the Human Universal
Load Carrier (“HULC”), a robotic exoskeleton designed for Lockheed and potential military applications to augment strength and endurance,
allowing  users  to  carry  up  to  200  pounds  over  long  distances  and  rough  terrain.  Similarly,  industrial  models  that  we  are  developing  are
intended to increase an individual’s workload, endurance and efficiency, allowing workers to carry heavy objects for much longer. The goal of
these technologies is to increase worker productivity while at the same time helping to prevent employee injuries. Both the HULC and our
other industrial exoskeleton products are in the developmental stage.

To  date,  the  majority  of  our  Ekso  Labs  revenue  has  been  in  the  form  of  government  research  grants.    These  projects  fund  research  and
development  on  new  exoskeleton  systems,  providing  the  Company  with  new  intellectual  property  and  exoskeleton  designs  that  have  the
potential for commercialization.  The Company currently has four grants underway, representing approximately $5.0 million in total funding.
Grantors  include  the  U.S.  National  Science  Foundation,  the  National  Institute  of  Health,  the  U.S.  Defense  Advanced  Research  Projects
Agency (DARPA), and the U.S. Department of Defense. In 2014, the Company also received a license payment from OttoBock with respect
to our out-license of certain of our intellectual property for use in the field of prosthetics and related mobility assistive devices, and its first
royalty payments from Lockheed for FORTIS units Lockheed sold and leased to the U.S. Navy.

6

 
  
 
 
 
 
 
 
 
 
 
Intellectual Property

The Company has established an extensive intellectual property portfolio that includes various U.S. patents and patent applications, including
ten patents that have been granted, 19 patent applications that are currently pending, (which means a complete application has been filed with
the applicable patent authority and additional action is pending), and eight provisional patent filings, (which means that we have filed a short
form application to establish an early filing date in anticipation of completion and submission of a complete application). Some of these patents
and patent applications are owned either solely by or jointly with the University of California, as further described below. Many of these have
also  been  filed  internationally  as  appropriate  for  their  respective  subject  matter;  and  37  applications  have  issued  or  have  been  allowed  as
patents internationally. All told, our patent portfolio contains 124 cases that have issued or are in prosecution in 17 countries. The Company’s
patent portfolio includes product and method type claims, since the devices that we produce and the processes performed by those devices are
patentable. Our patents encompass technologies relevant to our devices, including medical exoskeletons, commercial exoskeletons, actuators,
and strength-enhancing exoskeletons. The earliest priority date of the portfolio reaches back to 2003, and new applications continue to be filed.

Two  license  agreements  and  one  amendment  constitute  the  licenses  from  the  University  of  California  for  various  patents  and  applications
relevant to the business of the Company. The table below indicates the cross section of U.S. patents by issuing status and license status.

License Status
Owned by University of California, exclusively licensed to the Company
Co-owned with University of California, exclusively licensed to the Company
Co-owned with University of California
Sole ownership by the Company

Total: 37   

Issued 
Patents

Issuing Status

Pending
Applications

Provisional
Applications

6     
3     
-     
1     
10     

-     
1     
3     
15     
19     

- 
- 
- 
8 
8 

The exclusive license with the Regents of the University of California (“RUC”) consists of two agreements and one amendment covering ten
patent cases, nine of which have issued and one of which remains in prosecution (the “RUC License Agreements”). Inventions covered by a
further three patent applications are co-owned by the Company and RUC, with no license agreement between the Company and RUC. As a
result,  RUC  may  license  its  rights  in  these  patents  to  a  third  party.  With  respect  to  two  of  these  co-owned  patent  applications,  RUC  has
licensed  their  rights  in  the  U.S.  to  an  unrelated  third  party.  The  third  patent  application  will  need  to  be  fully  prosecuted  before  it  can  be
determined  which  claims  are  exclusive  to  us  (through  a  previous  license)  and  which  claims  RUC  may  license  to  other  entities.  The  RUC
License Agreements provide us the right to grant sub-licenses. We believe that the breadth of the coverage across various bionic systems and
technologies, together with our freedom to grant sub-licenses under the RUC License Agreements gives us the potential to generate licensing
revenue  in  fields  outside  our  present  areas  of  commercialization.  To  date  we  have  generated  approximately  $1  million  in  such  licensing
revenue. Pursuant to the RUC License Agreements, we initially paid RUC consideration consisting of $5,000 in cash and 310,400 common
shares  of  Ekso  Bionics,  and  are  also  committed  to  pay  a  1%  royalty  on  sales,  including  sales  generated  by  sublicenses.  We  do  not  pay
royalties to RUC on products sold or to be resold to the U.S. government.

A remaining 24 cases are solely owned by the Company. In some cases, as a result of government funding received by the Company, the
patents have a government use license, granting the U.S. government a non-exclusive, non-transferable, irrevocable, paid-up license for use of
the inventions for or on behalf of the U.S. government, as is typical in the case of government sponsored research.

7

 
  
 
 
 
 
 
 
 
   
   
 
   
   
   
   
 
 
 
Medical and Wellness Opportunities

The Ekso is a robotic exoskeleton, or wearable robot, used in the healthcare market to enable individuals living with lower extremity paralysis
or weakness, due to such neurological conditions as stroke or spinal cord injury, to stand and walk over ground with a full weight-bearing,
reciprocal gait under the supervision of a physical therapist. The suit is strapped over the users´ clothing, accommodates a range of patient
sizes and clinical presentations, and is currently used primarily in a clinic or rehabilitation setting. For those that meet inclusion criteria and
pass a physical examination, the suit typically facilitates walking for individuals who are non- or pre-ambulatory post-stroke, or with up to C7
(cervical spinal vertebrae 7) complete or any level of incomplete SCI, along with certain other neurological conditions. First-time users can
expect to walk in an Ekso during their first session, and we expect that an experienced user can transfer to/from their wheelchair and don or
remove the Ekso in less than five minutes. Walking is achieved by the user shifting his or her weight to activate sensors in the device that
initiate  the  steps,  or  with  the  push  of  a  button  on  a  handheld  user  interface.  Battery-powered  motors  drive  the  legs,  replacing  deficient
neuromuscular function.

For people with complete paralysis from a spinal cord injury, for example, walking in Ekso provides the powerful benefit of seeing the world
eye-to-eye again, and we believe may facilitate the reduction of complications commonly associated with life in a wheelchair, such as bowel
and bladder dysfunction, loss of bone density, muscle spasticity, neuropathic pain and pressure sores. For patients with some motor ability
intact  (for  example  after  a  stroke  or  an  incomplete  spinal  cord  injury),  Ekso  may  help  them  re-learn  proper  step  patterns  and  weight  shifts
using a task-based platform, which we believe could be important for people who have the potential to re-learn to walk.

In 2012, we delivered our first robotic exoskeleton for medical and rehabilitation purposes. By the end of 2013, we had introduced two major
Ekso  software  upgrades  as  well  as  two  hardware  upgrades.  Among  these  advancements,  our  new  Variable  Assist  software  provides  the
ability for patients with any amount of lower extremity strength to contribute their own power from either leg to achieve self-initiated walking.
The amount of assistance Ekso provides can be set to provide a specific amount of power, or to allow the Ekso to dynamically adjust to the
patient’s needs in real-time in order to follow the patient’s progression with his or her rehabilitation. This was a pivotal development for the
Company as it allowed the Ekso to be used effectively during gait training with hemiplegic stroke.

Another important feature unique to our Ekso GT is its Ekso Pulse system, a real-time data capture program. Ekso Pulse gathers and transmits
statistics  and  device  information  during  Ekso  walking  sessions,  which  can  be  used  to  track  patient  progression  and  to  monitor  asset
utilization.  The Ekso records data such as steps, speed, step size, and other settings along with all error logs and operating parameters.  Data is
sent securely to our servers where it is available for customers to view, filter, and export through a secure web portal.  This feature enables
more thorough patient care while reducing manual data entry.  It also enables us to provide a higher level of service through early identification
and thorough reporting of device errors saving customers the time and expense of unnecessary on-site visits.

Market for Limited Mobility

Millions of individuals worldwide are afflicted with mobility limitation. Causes of the more serious and permanent reasons for limited mobility
include stroke, spinal cord injury, traumatic brain injury, cerebral palsy and multiple sclerosis. According to the Centers for Disease Control
and  Prevention  (“CDC”),  there  are  annually  approximately  795,000  stroke  incidences  and  285,000  traumatic  brain  injuries  that  lead  to
hospitalizations. The Company estimates that approximately 28% of stroke patients might be able to benefit from neuro-rehabilitation with an
Ekso. According to the Foundation for Spinal Cord Injury, Prevention and Cure, there are approximately 229,000-306,000 persons living in
the U.S. with a spinal cord injury with an estimated 12,000-14,000 incidences per year. The Company believes approximately 78% of these
individuals are potential users of an Ekso given the functionality of the device today. According to the CDC, there are approximately 764,000
persons in the U.S. living with cerebral palsy, with an estimated 10,000 new incidences per year. The Company estimates that approximately
11-30%  of  these  individuals  might  be  able  to  eventually  benefit  from  physical  therapy  that  includes  the  use  of  an  exoskeleton.  According
Healthline, there are approximately 400,000 persons in the U.S. living with multiple sclerosis, with an estimated 10,000 new incidences per
year.

8

 
  
 
 
 
 
 
 
 
Market Segmentation

The Company breaks down the market for healthcare exoskeletons into two categories: (1) hospitals or rehabilitation centers and (2) personal
or home-use.

In the U.S., the hospital or rehabilitation markets can be further broken down into two categories: government hospitals (primarily associated
with  The  Department  of  Veterans  Affairs  (“VA”))  and  non-government  hospitals  (academic  medical  centers,  community  hospitals,  private
rehabilitation hospitals, etc.). In the U.S., there are approximately 5,700 registered hospitals, 213 of which are part of the VA health systems.
In Europe, there are approximately 12,000 private and public hospitals, of which an estimated 4,600 are classified as acute care facilities. The
Company does not yet have a good estimate for the number of hospitals or rehabilitation centers in Asia, Africa or South America.

Our goal is to penetrate rehabilitation centers, hospitals and similar facilities to become an integral part of their neuro-rehabilitation programs.
The Company believes that each facility has the potential to purchase 1-5 units, with the expectation that the useful life – or replacement cycle –
of the units will range from 3-5 years in such clinical settings. We expect to continue deepening our understanding of the proper protocols and
potential benefits of using Ekso for gait training and rehabilitation, and the corresponding value propositions for our customers. The Company
plans  to  further  investigate  the  potential  for  use  beyond  stroke  and  SCI,  including  multiple  sclerosis,  TBI,  amyotrophic  lateral  sclerosis,
Parkinson’s and other neurological conditions that inhibit gait. We intend to expand sales and marketing efforts in North America and Europe
as  well  as  beyond  North  America  and  Europe  through  partnering  with  country/region  specific  robotic/medical  device  distributors.  See
“Current Sales and Marketing Efforts” below for more details.

Our ultimate goal is to restore everyday motion and independence to as many people who suffer some form of gait challenge as possible – on
a  personal  basis  not  restricted  to  the  clinical  setting.  This  can  take  the  form  of  assisting  those  with  complete  motor  loss  to  stand  and  walk
independently. It may also take the form of providing those with partial motor loss an exercise treatment to gain or regain strength, stamina and
reduce secondary complications associated with an otherwise sedentary lifestyle. While we do not currently have regulatory clearance in the
U.S., we do have regulatory clearance in Europe, the Middle East and Africa. Based on our market research in these markets, we believe that
today’s exoskeletons do not provide the level of combined safety, independence, functionality and product cost that we consider appropriate
for large-scale commercialization. We plan to continue to focus on the hospital and rehabilitation centers for commercial sales until we believe
the technology and price points of exoskeletons for home use is financially viable and sustainable.

Marketing Strategy

We have evolved our go-to-market strategy within the hospital and rehabilitation centers since our first sale in February 2012. The goal has
been  to  continually  broaden  the  addressable  market  as  well  as  drive  deeper  adoption  among  the  neuro-rehabilitation  community  by  adding
more utility to the Ekso robotic exoskeleton as a technology platform. Advancements in both software and hardware are represented in the
introduction of Ekso GT™ with Variable Assist. In their pursuit of the best possible outcomes for patients with a wider spectrum of clinical
presentations, such as hemiparesis (weakness on one side of the body) after stroke or TBI, therapists now have more opportunities to explore
therapeutic  interventions  and  various  impacts  of  patient/technology  interaction,  and  to  adjust  therapy  as  the  patient  regains  function.  This
means the Ekso robotic exoskeleton has the potential to go beyond helping people with paralysis to stand and walk, and may also provide a
tool that may help those with some motor ability intact to learn to walk again.

As  we  have  succeeded  in  increasing  the  adoption  and  use  of  Ekso  robotic  exoskeletons  among  the  medical  community  in  rehabilitation
settings, we have recently begun to expand our development resources to optimize our exoskeleton technology for an individual’s personal
use, allowing users to perform rehabilitation in their home and to have an ambulation option for activities of daily living. The first step is to
enhance  functionality  for  greater  safety  and  independence,  in  combination  with  utilizing  3D  printing,  lower  cost  battery  and  other
manufacturing initiatives to significantly drive down our cost of goods. A second step is to build upon the ten existing research studies and
better identify and quantify the benefits of out-of-hospital exoskeleton use. While we are optimistic about the potential data and results, our
exploration of this potential market is in the very early stages.

9

 
  
 
 
 
 
 
 
 
 
Clinical Research

An  important  factor  in  significantly  driving  technology  adoption  is  demonstrating  clinical  evidence  to  support  the  Ekso  for  use  in
rehabilitation, gait training and wellness. There is a compendium of existing studies examining the extra health care costs that result from the
sedentary  life  of  stroke  and  SCI  patients.  These  studies  calculate  the  costs  of  readmission,  secondary  complications  and  quality  of  life
challenges facing such patients. We are therefore eager to expand upon the existing clinical research underway in order to be able to provide
quantifiable evidence of the health benefits of walking in the Ekso robotic exoskeleton. Recently, our Pan European Study was launched at
multiple  sites  across  Europe.  The  study  will  examine  how  Ekso  GT  may  improve  general  outcomes  as  well  as  reduce  secondary
complications, such as pain and bowel and bladder dysfunction, commonly associated with spinal cord injury (SCI), and is expected to run for
30 months with early findings expected in 2016. Many of our early clinical customers have already undertaken research to evaluate the use of
exoskeletons in general and the Ekso robotic exoskeleton in particular. Centers that have publicly announced their initial favorable findings
with respect to the Ekso robotic exoskeleton are: the Kessler Foundation (in two separate studies), Santa Clara Valley Medical Center (in two
separate  studies),  The  Miami  Project  to  Cure  Paralysis  of  the  University  of  Miami,  Rehabilitation  Institute  of  Chicago,  and  BG  Klinikum
Bergmannstrost.

Bergmannstrost  Center  in  Halle,  Germany,  a  leader  in  rehabilitation  research,  presented  data  on  September  17,  2014  at  The  International
Workshop  on  Wearable  Robotics,  WeRob2014  in  Baiona,  Spain  showing  the  benefits  of  the  Ekso  robotic  ekoskeleton  compared  to  other
robotic exoskeletons on the market. The presentation followed recent publication of the article "Comparison of Therapy with the Exoskeletons
ReWalk, Ekso and HAL" by Dr. Jane Nitschke and Dr. Klaus Rohl, which was published in German in the Journal Orthopädietechnik. The
presentation detailed the advantages of the Ekso robotics exoskeleton over other robotic exoskeletons in the clinical environment, citing the
comparative ease of changing from patient to patient in Ekso, a correct center of balance, a reciprocal gait being more similar to the natural
physiological gait pattern and the addition of Variable Assist software.

In the much larger addressable market of being able to be used in gait training with stroke patients, the Company also plans to build a portfolio
of clinical data intended to demonstrate that the Ekso human exoskeleton can allow gait training to occur earlier in the continuum of care, that it
can mobilize more clinically complex patients than traditional manual therapy, and that it will be an effective gait training device. Though the
Company  has  only  recently  entered  this  market,  the  two  top  rehabilitation  centers  in  the  United  States  (according  to  US  News  and  World
Report rankings), the Rehabilitation Institute of Chicago and Kessler Foundation, have initiated Ekso human exoskeleton studies in this area.
In preliminary findings at Kessler researchers are seeing improved functional independence measure, or FIM scores, after using the Ekso GT
robotic exoskeleton in gait training. As in the field of spinal cord injury, the field of stroke has a large body of existing research, and there is
broad  evidence  that  early  mobilization  of  stroke  patients  (by  traditional  manual  means)  results  in  diminished  secondary  complications  and
lower length of stay. The Company currently benefits from this existing data by demonstrating to customers that the Ekso human exoskeleton
can mobilize more patients earlier, and we are evaluating the feasibility of a larger research program to link the Ekso directly to such outcomes.

Current Sales and Marketing Efforts

We  focus  our  sales  efforts  on  key  in-patient  and  out-patient  centers  that  provide  stroke  and  SCI  rehabilitation.  Geographically,  the  focus
currently is North America (Canada, the U.S. and Mexico), Western Europe, the Middle East and South Africa. Currently, we utilize a direct
sales force for the U.S., Canada, the U.K., Spain and the German-speaking countries of Europe. We sell to distributors who cover Mexico,
Italy, Poland, Turkey, Scandinavia, Ireland and the UAE. Today the sales and marketing team consists of 25 professionals:

· Nine sales persons: seven direct sales people, one large account manager and one manager of distributors;
·
·
·

Eight clinical professionals/physical therapists;
Five marketing professionals; and
Three customer relations personnel.

10

 
  
 
 
 
 
 
 
 
The  Company  plans  on  continuing  to  build  the  sales  and  marketing  team,  with  a  particular  emphasis  on  adding  distributors  in  target
markets/countries  –  including  Asia,  raising  awareness,  initiating  a  comprehensive  lead  generating  and  nurturing  program  and  user
communities, and increasing targeted marketing and clinical efforts.

To succeed in the medical market, we believe we need to better address the concerns of a series of stakeholders at each potential customer.
These  stakeholders  include,  among  others,  the  customer’s  CEO/CFO  (vision  and  economics),  Medical/Research  Director  (moving  their
field/reputation  forward),  clinical  staff  (achieving  improved  patient  outcomes),  user  groups  (improving  the  well-being  of  patients)  and
foundation director (seeking ways to ensure successful and more frequent donor/capital campaigns).

The sales cycle to build consensus among these stakeholders and achieve a sale of one or more devices is generally three to 12 months. We
believe  our  ability  to  accelerate  the  sales  cycle  and  accelerate  adoption  will  also  be  based,  in  part,  on  our  ability  to  build  on  our  (and  our
partners’) early efforts to expand clinical evidence.

Able-bodied Opportunities

Similar  to  how  our  healthcare-related  exoskeletons  can  be  non-invasively  strapped  to  individuals  and  assist  them  with  a  plethora  of  gait
impairments,  our  exoskeletons  systems  can  be  strapped  to  able-bodied  individuals  and  provide  them  super-human  capabilities  by  adding
strength or increasing the ability to bear loads or work effort, increasing mobility and safety, enhancing productivity, enabling longer work
life, and decreasing susceptibility to injury.

The  Ekso  Bionics  team’s  original  exoskeleton,  referred  to  as  BLEEX,  stemmed  from  its  research  and  development  at  the  University  of
California, Berkeley, funded by DARPA. This led to a breakthrough in low power load carriage. The ExoHikerTM was completed in February
2005. ExoHiker was our first device to incorporate Ekso Bionics’ technology in low energy carriage of weight, a technology framework that
is essential to the operation of our later able-bodied devices.

ExoHiker evolved into the ExoClimberTM, which injected power when ascending stairs and climbing steep slopes. It weighed 50 pounds and
could assist the wearer to ascend 600 feet vertically with a 150-pound load. Neither ExoHiker nor ExoClimber was commercialized. The third
generation device is the HULC and includes hip actuation used to assist the user in swinging his or her legs during walking, even on level
ground.

With funding in 2010 from the U.S. National Science Foundation (“NSF”) under a STTR grant, we also were able to gain an early look at
back injury and develop technology well-suited for back injury prevention for industrial applications.

This  development  of  able-bodied,  powered  and  non-powered  exoskeletons  continues  with  funding  from  government  grants  and  from
engineering  contracts  with  Lockheed  and  U.S.  government  customers.  Investing  in  the  ongoing  development  of  exoskeleton  technology
through  these  non-dilutive  forms  of  funding  is  intended  to  help  the  Company  remain  at  the  forefront  of  this  nascent  bionic  robotics
technology, while working with leaders in complementary fields such as materials, battery and sensor technology.

One of the Company’s development partners for able-bodied applications is Lockheed, for whom the Company continues to provide research
and development services. The Company’s collaboration with Lockheed focuses on anthropomorphic exoskeleton technology used to augment
the strength and endurance of people. For the commercial (able-bodied) field of use, the Company and Lockheed have co-exclusive rights,
with  the  Company  having  the  right  to  sub-license  technology  and  Lockheed  having  the  right  to  sub-license  only  with  our  consent.  For  the
government  (able-bodied)  field  of  use,  Lockheed  and  the  Company  have  co-exclusive  rights  to  military  markets  through  2017.  So  long  as
certain annual minimum obligations are met, Lockheed will obtain exclusive rights to the government market after 2017.

11

 
  
 
 
 
 
 
 
 
 
 
 
Since 2008, Lockheed has purchased approximately $6 million in non-recurring engineering services from the Company and paid $1 million
in  licensing  fees  for  the  further  development  of  the  HULC  and  other  exoskeletons.  More  recently,  Lockheed  and  the  Company  initiated
development  of  a  non-powered  exoskeleton  called  FORTISTM.  FORTIS  is  designed  to  allow  industrial  workers  working  in  a  myriad  of
environments to perform their tasks with reduced musculoskeletal injuries related to lifting and working with heavy tools. While the Company
believes industrial exoskeletons have the potential to help prevent workforce injuries, improve productivity and over time reduce workmen’s
compensation and related costs, the Company has invested little of its own resources thus far and these developments are at an early stage of
commercialization. However, our work to date in this area has enabled us to build an intellectual property portfolio that will help us enter that
market at a future date.

It  is  important  to  note  that  both  the  HULC  and  industrial  exoskeleton  products  are  in  the  developmental  stage.  Our  plan  is  to  continue  to
pursue able-bodied exoskeleton technology and we will seek to commercialize products on our own or with partners when and if appropriate.

In  December  2013,  the  Company  was  awarded  a  twelve-month,  $1  million  fixed-price  contract  by  U.S.  Special  Operations  Command
(USSOCOM) to develop design, build, test and deliver a next generation military exoskeleton prototype. The statement of work required the
delivery  of  a  functional  prototype  exoskeleton  device  that  significantly  reduced  the  load  on  users  while  introducing  a  negligible  metabolic
impact and met other specifications set forth in the agreement. This is the first award granted under USSOCOM's TALOS (Tactical Assault
Light Operator Suit) project. As a result of the success of the project and our integral role in the TALOS development, in January 2015, we
were awarded a separate ten-month, $2.1 million contract with the potential to be awarded more.

In  September  2014,  the  Company  completed  an  evaluation  for  the  Defense  Advanced  Research  Projects  Agency  (DARPA)  as  part  of  the
Warrior Web program as a subcontractor to Boston Dynamics. The Company completed the program for Boston Dynamics after its purchase
by  Google.  The  Company  designed  and  built  a  mobile  hydraulic  power  unit,  electrical  system,  and  control  system  to  use  with  Boston
Dynamics’ warrior web spars. The Company further supported testing at the Army Research Lab, including completing for the first time ever
a test course covering 84-miles over varied terrain with the devices worn by soldiers.

In December 2014, we introduced our first prototype of an un-powered exoskeleton intended for industrial applications. While still early in its
development efforts, we are working with potential partners to better understand the market potential for such a technology. Based on early
testing,  our  potential  partners  have  experienced  opportunities  to  increase  productivity,  improve  work  quality  and  reduce  worker  injury.  In
addition, there is the potential to allow for larger and more powerful tools and to extend a workers’ useful life in the field. The Company is
currently  holding  field  tests  for  steel  and  concrete  applications  and  expects  to  have  initiated  its  commercial  efforts  in  this  area  by  year-end
2015.

On an ongoing basis, we plan to continue pursuing grant opportunities to help fund early research and development and to continue building
our intellectual property portfolio. In addition, we will continue to seek to partner with various U.S. military and other government agencies to
address a number of limitations to the broad commercialization of existing exoskeleton technology.

Governmental Regulation and Product Approval

U.S. Regulation

The U.S. government regulates the medical device industry through various agencies, including but not limited to, the FDA, which administers
the  Federal  Food,  Drug  and  Cosmetic  Act  (FDCA).  The  design,  testing,  manufacturing,  storage,  labeling,  distribution,  advertising,  and
marketing  of  medical  devices  are  subject  to  extensive  regulation  by  federal,  state,  and  local  governmental  authorities  in  the  United  States,
including  the  FDA,  and  by  similar  agencies  in  other  countries.  Any  device  product  that  we  develop  must  receive  all  requisite  regulatory
approvals or clearances, as the case may be, before it may be marketed in a particular country.

12

 
  
 
 
 
 
 
 
 
 
 
Device Development, Marketing Clearance and Approval. The  FDA  classifies  medical  devices  into  one  of  three  classes  (Class  I,  II  or  III)
based  on  the  degree  of  risk  the  FDA  determines  to  be  associated  with  a  device  and  the  extent  of  control  deemed  necessary  to  ensure  the
device’s safety and effectiveness. Devices requiring fewer controls because they are deemed to pose lower risk are placed in Class I or II.
Class I devices are deemed to pose the least risk and are subject only to general controls applicable to all devices, such as requirements for
device labeling, premarket notification, and adherence to the FDA’s current good manufacturing practice requirements, as reflected in its QSR.
Class  II  devices  are  intermediate  risk  devices  that  are  subject  to  general  controls  and  may  also  be  subject  to  special  controls  such  as
performance standards, product-specific guidance documents, special labeling requirements, patient registries or postmarket surveillance. Class
III devices are those for which insufficient information exists to assure safety and effectiveness solely through general or special controls, and
include  life-sustaining,  life-supporting,  or  implantable  devices,  and  devices  not  “substantially  equivalent”  to  a  device  that  is  already  legally
marketed.  Most  Class  I  devices,  and  some  Class  II  devices  are  exempted  by  regulation  from  the  510(k)  clearance  requirement  and  can  be
marketed  without  prior  authorization  from  FDA.  Class  I  and  Class  II  devices  that  have  not  been  so  exempted  are  eligible  for  marketing
through  the  510(k)  clearance  pathway.  By  contrast,  devices  placed  in  Class  III  generally  require  premarket  approval,  or  PMA,  prior  to
commercial marketing.

To obtain 510(k) clearance for a medical device, an applicant must submit a premarket notification to the FDA demonstrating that the device is
“substantially equivalent” to a predicate device legally marketed in the United States. A device is substantially equivalent if, with respect to the
predicate device, it has the same intended use and (i) the same technological characteristics, or (ii) has different technological characteristics
and the information submitted demonstrates that the device is as safe and effective as a legally marketed device and does not raise different
questions of safety or effectiveness. A showing of substantial equivalence sometimes, but not always, requires clinical data.  Generally, the
510(k) clearance process can exceed 90 days and may extend to a year or more. After a device has received 510(k) clearance for a specific
intended use, any modification that could significantly affect its safety or effectiveness, such as a significant change in the design, materials,
method of manufacture or intended use, will require a new 510(k) clearance or (if the device as modified is not substantially equivalent to a
legally  marketed  predicate  device)  PMA  approval.  While  the  determination  as  to  whether  new  authorization  is  needed  is  initially  left  to  the
manufacturer, the FDA may review this determination and evaluate the regulatory status of the modified product at any time and may require
the manufacturer to cease marketing and recall the modified device until 510(k) clearance or PMA approval is obtained. The manufacturer may
also be subject to significant regulatory fines or penalties.

The second, more comprehensive, approval process applies to a new device that is not substantially equivalent to a pre-1976 product or that is
to  be  used  in  supporting  or  sustaining  life  or  preventing  impairment.  These  devices  are  normally  Class  III  devices.  For  example,  most
implantable devices are subject to the approval process. Two steps of FDA approval are generally required before a company can market a
product in the United States that is subject to approval, as opposed to clearance, as a Class III device. First, a company must comply with IDE
regulations in connection with any human clinical investigation of the device. These regulations permit a company to undertake a clinical study
of  a  “non-significant  risk”  device  without  formal  FDA  approval.  Prior  express  FDA  approval  is  required  if  the  device  is  a  significant  risk
device.  Second,  the  FDA  must  review  the  company’s  PMA  application,  which  contains,  among  other  things,  clinical  information  acquired
under the IDE. Additionally, devices subject to PMA approval may be subject to a panel review to obtain marketing approval and are required
to pass a factory inspection in accordance with the current “good manufacturing practices” standards in order to obtain approval. The FDA
will approve the PMA application if it finds there is reasonable assurance that the device is safe and effective for its intended use. The PMA
process takes substantially longer than the 510(k) process, approximately one to two years or more.

In  some  instances  the  FDA  may  find  that  a  device  is  new  and  not  substantially  equivalent  to  a  predicate  device  but  is  also  not  a  high  risk
device as is generally the case with Class III PMA devices. In these instances FDA may allow a device to be down classified from Class III to
Class I or II. The de novo classification option is an alternate pathway to classify novel devices of low to moderate risk that had automatically
been placed in Class III after receiving a “not substantially equivalent” (NSE) determination in response to a 501(k) notification. The FDCA
has  also  been  amended  to  allow  a  sponsor  to  submit  a  de  novo  classification  request  to  the  FDA  for  novel  low  to  moderate  risk  devices
without first being required to submit a 510(k) application. These types of applications are referred to as “Evaluation of Automatic Class III
Designation”  or  “de  novo.”  In  instances  where  a  device  is  deemed  not  substantially  equivalent  to  a  Class  II  predicate  device,  the  candidate
device  may  be  filed  as  a  de  novo  application  which  may  lead  to  delays  in  regulatory  decisions  by  the  FDA.  FDA  review  of  a  de  novo
application  may  lead  the  FDA  to  identify  the  device  as  either  a  Class  I  or  II  device  and  worthy  of  either  an  exempt  or  510(k)  regulatory
pathway.

13

 
  
 
 
 
 
While  we  believe  that  the  Company’s  Ekso  GT  robotic  exoskeleton  has  been  appropriately  marketed  as  a  Class  I  510(k)  exempt  Powered
Exercise  Equipment  device  since  February  2012,  on  June  26,  2014,  the  FDA  announced  the  creation  of  a  new  product  classification  for
Powered Exoskeleton devices. On October 21, 2014, FDA published the summary for the reclassified Powered Exoskeleton and informed us
in  writing  the  agency’s  belief  that  this  new  product  classification  applied  to  the  Ekso  GT  device.  This  new  product  classification  was
designated as being Class II, which requires the clearance of a 510(k). FDA requested that we file a 510(k) notice to obtain this clearance. Per
FDA’s request, we filed that 510(k) notice on December 24, 2014, and this submission is under review.

Clinical trials are generally required to support a PMA application and are sometimes required for 510(k) clearance. Clinical trials generally
require an investigational device exemption application, or IDE, approved in advance by the FDA for a specified number of patients and study
sites, unless the product is deemed a non-significant risk device eligible for more abbreviated IDE requirements. Clinical trials are subject to
extensive  monitoring,  recordkeeping  and  reporting  requirements.  Clinical  trials  must  be  conducted  under  the  oversight  of  an  institutional
review board, or IRB, for the relevant clinical trial sites and must comply with FDA regulations, including but not limited to those relating to
good  clinical  practices.  To  conduct  a  clinical  trial,  we  also  are  required  to  obtain  the  patients'  informed  consent  in  form  and  substance  that
complies with both FDA requirements and state and federal privacy and human subject protection regulations. We, the FDA or the IRB could
suspend a clinical trial at any time for various reasons, including a belief that the risks to study subjects outweigh the anticipated benefits. Even
if a trial is completed, the results of clinical testing may not adequately demonstrate the safety and efficacy of the device or may otherwise not
be sufficient to obtain FDA approval to market the product in the U.S. Similarly, in Europe the clinical study must be approved by a local
ethics committee and in some cases, including studies with high-risk devices, by the ministry of health in the applicable country. To date, the
Ekso device has been the subject of several clinical studies, some sponsored by the Company, as well as non-Ekso-sponsored independent
studies conducted by rehabilitation institutions. Data from these studies have been provided to FDA a part of the pending 510(k) submission.
In addition, we are currently conducting several studies to investigate additional indications for use for the Ekso device, as well as to evaluate
clinical and non-clinical outcomes of using the Ekso device.

Pervasive and continuing regulation. After a device is placed on the market, numerous regulatory requirements apply. These include:

Product listing and establishment registration, which helps facilitate FDA inspections and other regulatory action;

·
· Quality System Regulation, or QSR, which requires manufacturers, including third-party manufacturers, to follow stringent
design, testing, control, documentation and other quality assurance procedures during all aspects of the manufacturing
process;
labeling regulations and FDA prohibitions against the promotion of products for uncleared, unapproved or off-label use or
indication;
clearance of product modifications that could significantly affect safety or efficacy or that would constitute a major change in
intended use of one of our cleared devices;

·

·

· medical device reporting regulations, which require that manufacturers comply with FDA requirements to report if their

device may have caused or contributed to a death or serious injury, or has malfunctioned in a way that would likely cause or
contribute to a death or serious injury if the malfunction of the device or a similar device were to recur;
post-approval restrictions or conditions, including post-approval study commitments;
post-market surveillance regulations, which apply when necessary to protect the public health or to provide additional safety
and effectiveness data for the device;
the FDA's recall authority, whereby it can ask, or under certain conditions order, device manufacturers to recall from the
market a product that is in violation of governing laws and regulations;
regulations pertaining to voluntary recalls; and
notices of corrections or removals.

·
·

·

·
·

14

 
  
 
 
 
 
Advertising and promotion of medical devices, in addition to being regulated by the FDA, are also regulated by the Federal Trade Commission
and  by  state  regulatory  and  enforcement  authorities.  Recently,  promotional  activities  for  FDA-regulated  products  of  other  companies  have
been the subject of enforcement action brought under healthcare reimbursement laws and consumer protection statutes. In addition, under the
federal  Lanham  Act  and  similar  state  laws,  competitors  and  others  can  initiate  litigation  relating  to  advertising  claims.  In  addition,  we  are
required  to  meet  regulatory  requirements  in  countries  outside  the  U.S.,  which  can  change  rapidly  with  relatively  short  notice.  If  the  FDA
determines that our promotional materials or training constitutes promotion of an unapproved use, it could request that we modify our training
or  promotional  materials  or  subject  us  to  regulatory  or  enforcement  actions,  including  the  issuance  of  an  untitled  letter,  a  warning  letter,
injunction,  seizure,  civil  fine  or  criminal  penalties.  It  is  also  possible  that  other  federal,  state  or  foreign  enforcement  authorities  might  take
action if they consider our promotional or training materials to constitute promotion of an unapproved use, which could result in significant
fines or penalties under other statutory authorities, such as laws prohibiting false claims for reimbursement. In that event, our reputation could
be damaged and adoption of the products would be impaired.

The FDA has broad post-market and regulatory enforcement powers. We are subject to unannounced inspections by the FDA to determine
our compliance with the QSR and other regulations. Failure to comply with applicable regulatory requirements can result in enforcement action
by the FDA or other regulatory authorities, which may result in sanctions including, but not limited to:

untitled letters, warning letters, fines, injunctions, consent decrees and civil penalties;
unanticipated expenditures to address or defend such actions
customer notifications for repair, replacement, refunds;
recall, detention or seizure of our products;
operating restrictions or partial suspension or total shutdown of production;
refusing or delaying our requests for 510(k) clearance or premarket approval of new products or modified products;
operating restrictions;

·
·
·
·
·
·
·
· withdrawing 510(k) clearances on PMA approvals that have already been granted;
·
·

refusal to grant export approval for our products; or
criminal prosecution.

On October 21, 2014, concurrent with FDA’s publication of the reclassification of Powered Exoskeleton devices, FDA issued us an Untitled
Letter which informed us in writing the agency’s belief that this new product classification applied to our Ekso GT device. We filed a 510(k)
notice  for  the  Ekso  robotic  exoskeleton  on  December  24,  2014,  and  this  submission  is  currently  under  review  at  the  FDA.  The  Company
intends to continue marketing the Ekso robotic exoskeleton under its current Class I registration and listing with its current indications for use
until 510(k) clearance is either granted or denied by the FDA or the Company is otherwise notified by the FDA to cease from such activities.
The  Company  believes  that  in  situations  where  the  class  of  a  product  has  been  elevated  by  FDA,  manufacturers  are  normally  granted
enforcement discretion by FDA and given ample time to seek clearance at the new class level. Nonetheless, the FDA may not agree with our
decision  to  continue  marketing  the  device  until  a  510(k)  is  cleared.  If  the  FDA  disagrees  with  our  decision,  we  may  be  required  to  cease
marketing or to recall the products until we obtain clearance or approval, and we may be subject to any of the regulatory fines or penalties
identified above.

Foreign Regulation

In addition to regulations in the United States, we will be subject to a variety of foreign regulations governing clinical trials and commercial
sales and distribution of our products in foreign countries. Whether or not the Company obtains FDA approval for a product, we must obtain
approval  of  a  product  by  the  comparable  regulatory  authorities  of  foreign  countries  before  the  Company  can  commence  clinical  trials  or
marketing of the product in those countries. The approval process varies from country to country, and the time may be longer or shorter than
that required for FDA approval. The requirements governing the conduct of clinical trials, product licensing, pricing and reimbursement vary
greatly from country to country.

The policies of the FDA and foreign regulatory authorities may change and additional government regulations may be enacted which could
prevent  or  delay  regulatory  approval  of  our  products  and  could  also  increase  the  cost  of  regulatory  compliance.  We  cannot  predict  the
likelihood, nature or extent of adverse governmental regulation that might arise from future legislative or administrative action, either in the
United States or abroad.

15

 
  
 
 
 
 
 
 
 
Research and Development

The Company engages in research and development activities in an effort to enhance the effectiveness, ease of use, safety and reliability of its
medical,  commercial,  and  strength-enhancing  or  bionic-augmenting  exoskeletons  and  to  expand  the  applications  for  its  products.  The
Company’s research and development expenditures were $3.9 million and $2.7 million in 2014 and 2013, respectively. In addition, as part of
its engineering services, which are paid for by grant funding, by collaboration partners, or by engineering services customers, the Company
incurred research and development costs associated with its engineering services revenue of $1.7 million and $1.3 million in 2014 and 2013,
respectively.

Competition

The medical technology, industrial robotics and military equipment industries are characterized by intense competition and rapid technological
change.  We  believe  a  number  of  other  companies  are  developing  competitive  technology  and  devices  for  both  the  able-bodied  and  medical
fields of use, and many of these competitors have significantly more financial and other resources than we possess.

In the medical field, we face competition from companies that are focused on technology for rehabilitation of patients suffering from stroke
and  related  neurological  disabilities  as  well  as  from  companies  that  are  focused  on  SCI.  In  stroke,  Cyberdyne  has  developed  ambulatory
exoskeletons  with  a  current  commercial  focus  in  Japan  and  Germany,  while  Hocoma,  AlterG,  Aretech  and  Reha  Technology  are  selling
treadmill-based gait therapies. In SCI, ReWalk Robotics and Rex Bionics sell ambulatory exoskeletons. Parker Hannifin has announced plans
to sell over-ground exoskeletons beginning in 2015.

Technologies developed by competitors in the areas of stroke rehabilitation and SCI represent therapeutic interventions with utility at varying
points of the continuum of care. Clinically, the Ekso is unique in its broad ability to mobilize pre- or even non-ambulatory patients using a full
weight  bearing,  over  ground,  task-based  platform.  From  a  practice  management  perspective,  the  Ekso  is  less  expensive  than  many  other
systems, has a smaller footprint, the ability to move around the hospital, and uses standard power requirements that make it easy to integrate
into existing infrastructure. Other over-ground exoskeletons were initially designed as an individual user’s alternative to a wheelchair with the
primary goal of providing a means for patients to achieve mobility reliant on the device. By contrast, the Ekso’s design accommodates patients
with complete paraplegia and additionally includes features that are optimized to assist therapists in helping patients with some motor ability
learn to walk again in a clinical setting, treating several patients and indications in a single day.

Notwithstanding the foregoing, the most pressing challenges we face are not necessarily competitive technologies, but rather achieving rapid
market  awareness  and  adoption  of  this  emerging  technology  while  acclimating  prospects  to  a  fundamentally  new  paradigm  in  neuro-
rehabilitation  and  mobility.  In  addition,  it  may  be  difficult  for  the  rehabilitation  department  of  a  hospital  or  clinic  to  secure  the  funds  for
acquisition  of  an  Ekso  device  in  an  environment  where  capital  expenditures  of  this  magnitude  are  not  commonly  incurred  by  those
rehabilitation departments.

In the able-bodied field, Raytheon, Panasonic, Honda, Daewoo and Cyberdyne are each developing some form of exoskeleton for military and
industrial applications.

The field of robotic exoskeleton technology remains in its infancy. As this field develops, we believe we will face increased competition on the
basis  of  product  features,  clinical  outcomes,  price,  services  and  other  factors.  Our  competitive  position  will  depend  on  multiple,  complex
factors, including our ability to achieve market acceptance for our products, develop new products, implement production and marketing plans,
secure  regulatory  approvals  for  products  under  development  and  protect  our  intellectual  property.  In  some  instances,  competitors  may  also
offer, or may attempt to develop, alternative therapies for disease states that may be delivered without a medical device.

16

 
  
 
 
 
 
 
 
 
 
 
Employees

As of December, we had 71 employees, including 67 full time employees, (8 in Europe) and 4 part-time employees. The Company currently
plans to hire an additional 15 to 20 full-time employees within the next six months, whose principal responsibilities will be the support of our
sales, marketing, research and development, and clinical development activities. Should the Company secure further contracts for engineering
services for our government work/clients, we would seek to hire further engineering personnel.

Corporate Information

Our principal executive office is located at 1414 Harbour Way South, Suite 1201, Richmond, California, and our telephone number is (510)
984-1761.

We  make  available  free  of  charge  on  or  through  our  website  our  annual  reports  on  Form  10-K,  quarterly  reports  on  Form  10-Q,  current
reports on Form 8-K and all amendments to those reports as soon as reasonably practicable after they are electronically filed with, or furnished
to, the SEC. Our internet address is www.eksobionics.com. This website address is intended to be an inactive, textual reference only; none of
the material on this website is part of this Report. Copies of our annual reports on Form 10-K will be furnished without charge to any person
who  submits  a  written  request  directed  to  the  attention  of  our  Secretary,  at  our  offices  located  at  1414  Harbour  Way  South,  Suite  1201,
Richmond,  California,  94804.  The  SEC  maintains  an  internet  site  (http://www.sec.gov)  that  contains  reports,  proxy  and  information
statements, and other information regarding issuers that file electronically with the SEC.

17

 
  
 
 
 
 
 
Item 1A.    RISK FACTORS

AN INVESTMENT IN OUR SECURITIES IS HIGHLY SPECULATIVE AND INVOLVES A HIGH DEGREE OF RISK. WE FACE
A VARIETY OF RISKS THAT MAY AFFECT OUR OPERATIONS OR FINANCIAL RESULTS AND MANY OF THOSE RISKS
ARE DRIVEN BY FACTORS THAT WE CANNOT CONTROL OR PREDICT. BEFORE INVESTING IN THE SECURITIES YOU
SHOULD  CAREFULLY  CONSIDER  THE  FOLLOWING  RISKS,  TOGETHER  WITH  THE  FINANCIAL  AND  OTHER
INFORMATION  CONTAINED  IN  THIS  REPORT.  IF  ANY  OF  THE  FOLLOWING  RISKS  ACTUALLY  OCCURS,  OUR
BUSINESS,  PROSPECTS,  FINANCIAL  CONDITION  AND  RESULTS  OF  OPERATIONS  COULD  BE  MATERIALLY
ADVERSELY  AFFECTED.  IN  THAT  CASE,  THE  TRADING  PRICE  OF  OUR  COMMON  STOCK  WOULD  LIKELY  DECLINE
AND INVESTORS MAY LOSE ALL OR A PART OF THEIR INVESTMENT.

THIS  REPORT  CONTAINS  CERTAIN  STATEMENTS  RELATING  TO  FUTURE  EVENTS  OR  THE  FUTURE  FINANCIAL
PERFORMANCE  OF  OUR  COMPANY.  READERS  ARE  CAUTIONED  THAT  SUCH  STATEMENTS  ARE  ONLY  PREDICTIONS  AND
INVOLVE RISKS AND UNCERTAINTIES, AND THAT ACTUAL EVENTS OR RESULTS MAY DIFFER MATERIALLY. IN EVALUATING
SUCH  STATEMENTS,  READERS  SHOULD  SPECIFICALLY  CONSIDER  THE  VARIOUS  FACTORS  IDENTIFIED  IN  THIS  REPORT,
INCLUDING THE MATTERS SET FORTH BELOW, WHICH COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM
THOSE INDICATED BY SUCH FORWARD-LOOKING STATEMENTS.

The risks described below do not purport to be all the risks to which the Company could be exposed. This section is a summary of certain
risks  and  is  not  set  out  in  any  particular  order  of  priority.  They  are  the  risks  that  we  presently  believe  are  material  to  the  operations  of  the
Company.  Additional  risks  of  which  we  are  not  presently  aware  or  which  we  presently  deem  immaterial  may  also  impair  the  Company’s
business, financial condition or results of operations.

Risks Related to our Business and the Industry in Which We Operate

We have a limited operating history upon which investors can evaluate our future prospects.

Although Ekso Bionics was incorporated in 2005, it did not sell its first Ekso medical device until 2012. Therefore, we have limited operating
history  upon  which  an  evaluation  of  our  business  plan  or  performance  and  prospects  can  be  made.  The  business  and  prospects  of  the
Company must be considered in the light of the potential problems, delays, uncertainties and complications encountered in connection with a
newly established business and creating a new industry. The risks include, but are not limited to, the possibility that we will not be able to
develop  functional  and  scalable  products  and  services,  or  that  although  functional  and  scalable,  our  products  and  services  will  not  be
economical to market; that our competitors hold proprietary rights that preclude us from marketing such products; that our competitors market
a superior or equivalent product; that we are not able to upgrade and enhance our technologies and products to accommodate new features and
expanded service offerings; or that we fail to receive necessary regulatory clearances for our products. To successfully introduce and market
our products at a profit, we must establish brand name recognition and competitive advantages for our products. There are no assurances that
the Company can successfully address these challenges. If it is unsuccessful, the Company and its business, financial condition and operating
results could be materially and adversely affected.

Given  the  limited  operating  history,  management  has  little  basis  on  which  to  forecast  future  demand  for  our  products  from  our  existing
customer base, much less new customers. The current and future expense levels of the Company are based largely on estimates of planned
operations  and  future  revenues  rather  than  experience.  It  is  difficult  to  accurately  forecast  future  revenues  because  the  business  of  the
Company is new and its market has not been developed. If the forecasts for the Company prove incorrect, the business, operating results and
financial condition of the Company will be materially and adversely affected. Moreover, the Company may be unable to adjust its spending in
a  timely  manner  to  compensate  for  any  unanticipated  reduction  in  revenue.  As  a  result,  any  significant  reduction  in  revenues  would
immediately and adversely affect the business, financial condition and operating results of the Company.

18

 
  
 
 
 
 
 
 
 
 
The industries in which the Company operates are highly competitive and subject to rapid technological change. If our competitors are
better able to develop and market products that are safer, more effective, less costly, easier to use, or are otherwise more attractive, we may
be unable to compete effectively with other companies.

The medical technology, industrial robotics and military equipment industries are characterized by intense competition and rapid technological
change, and we will face competition on the basis of product features, clinical outcomes, price, services and other factors. Competitors may
include large medical device and other companies, some of which have significantly greater financial and marketing resources than we do, and
firms that are more specialized than we are with respect to particular markets. Our competition may respond more quickly to new or emerging
technologies,  undertake  more  extensive  marketing  campaigns,  have  greater  financial,  marketing  and  other  resources  than  we  do  or  may  be
more successful in attracting potential customers, employees and strategic partners.

Our  competitive  position  will  depend  on  multiple,  complex  factors,  including  our  ability  to  achieve  market  acceptance  for  our  products,
develop new products, implement production and marketing plans, secure regulatory approvals for products under development and protect
our intellectual property. In some instances, competitors may also offer, or may attempt to develop, alternative therapies for disease states that
may be delivered without a medical device. The development of new or improved products, processes or technologies by other companies may
render  our  products  or  proposed  products  obsolete  or  less  competitive.  The  entry  into  the  market  of  manufacturers  located  in  low-cost
manufacturing locations may also create pricing pressure, particularly in developing markets. Our future success depends, among other things,
upon our ability to compete effectively against current technology, as well as to respond effectively to technological advances, and upon our
ability to successfully implement our marketing strategies and execute our research and development plan.

Our products may not be accepted in the market.

We cannot be certain that our current products or any other products we may develop or market will achieve or maintain market acceptance.
Market  acceptance  of  our  products  depends  on  many  factors,  including  the  Company’s  ability  to  convince  key  opinion  leaders  to  provide
recommendations  regarding  our  products,  convince  distributors  and  customers  that  our  technology  is  an  attractive  alternative  to  other
technologies, demonstrate that our products are reliable and supported by us in the field, supply and service sufficient quantities of products
directly  or  through  marketing  alliances,  and  price  products  competitively  in  light  of  the  current  macroeconomic  environment,  which,
particularly in the case of the medical device industry, are becoming increasingly price sensitive.

Dependence on patent and other proprietary rights and failing to protect such rights or to be successful in litigation related to such
rights may result in our payment of significant monetary damages or adversely impact our product offerings.

Our long-term success largely depends on our ability to market technologically competitive products. If we fail to obtain or maintain adequate
intellectual  property  protection,  we  may  not  be  able  to  prevent  third  parties  from  using  our  proprietary  technologies  or  may  lose  access  to
technologies  critical  to  our  products.  Also,  our  currently  pending  or  future  patent  applications  may  not  result  in  issued  patents,  and  issued
patents are subject to claims concerning priority, scope and other issues.

Furthermore, we have not filed applications for all of our patents internationally and may not be able to prevent third parties from using our
proprietary technologies or may lose access to technologies critical to our products in other countries. These include, in some cases, countries
in which we are currently selling products and countries in which we intend to sell products in the future.

Intellectual property litigation and infringement claims could cause us to incur significant expenses or prevent us from selling certain of
our products.

The industries in which we operate, including, in particular, the medical device industry, are characterized by extensive intellectual property
litigation and, from time to time, we might be the subject of claims by third parties of potential infringement or misappropriation. Regardless of
outcome, such claims are expensive to defend and divert the time and effort of our management and operating personnel from other business
issues. A successful claim or claims of patent or other intellectual property infringement against us could result in our payment of significant
monetary damages and/or royalty payments or negatively impact our ability to sell current or future products in the affected category and could
have a material adverse effect on our business, cash flows, financial condition or results of operations.

19

 
  
 
 
 
 
 
 
 
 
 
 
Some of the patents in the intellectual property portfolio are not within our complete control, which could reduce the value of such
patents.

Some  of  our  U.S.  patent  applications  (which  have  associated  international  applications)  are  co-owned  by  the  Regents  of  the  University  of
California Berkeley. The Regents of the University of California Berkeley has licensed its rights under many of these patent applications to us,
but we do not have a license to their rights under three of these patent applications. With respect to two of these co-owned patent applications,
the Regents of the University of California Berkeley has licensed their rights in the U.S. to an unrelated third party. The third patent application
will need to be fully prosecuted before it can be determined which claims are exclusive to us (through a previous license) and which claims the
Regents of the University of California Berkeley may license to other entities. We do not have complete control over the prosecution of these
patent applications. In addition, the license of patent rights under these patents to third parties could reduce the value of the Company’s patent
portfolio and limit any income or license fees that we might receive if we were to attempt to transfer or license our rights under any of our co-
owned patents.

Enforcing intellectual property rights in foreign nations for military technology may be more problematic than enforcement in other
industries.

In many countries, governments reserve the right to allow local manufacturers to infringe patents in cases where it is beneficial to their national
security to do so. This could result in additional competition for us or our licensees from local manufacturers in foreign countries even though
those manufacturers are infringing patents we hold in those countries, which could adversely affect our ability to sell our products in those
countries for military use.

The regulatory approval and clearance processes are expensive, time-consuming and uncertain and may prevent us from obtaining
approvals or clearances, as the case may be, for the continued commercialization of some or all of our products.

Our  medical  technology  products  and  operations  are  subject  to  regulation  by  the  U.S.  Food  and  Drug  Administration  (the  “FDA”),  the
European Union and other governmental authorities both inside and outside of the United States. These agencies enforce laws and regulations
that govern the development, testing, manufacturing, labeling, advertising, marketing and distribution, and market surveillance of our medical
products. It can be costly and time-consuming to obtain regulatory approvals to market a medical device. Our failure to obtain and maintain
clearances  or  approvals  for  medical  device  products  could  have  a  material  adverse  effect  on  our  business,  results  of  operations,  financial
condition and cash flows. In general, unless an exemption applies, we are not permitted to market our products in the United States until we
receive a clearance letter under the 510(k) process or approval of a PMA from the FDA, depending on the nature of the device.

While  we  believe  that  the  Company’s  Ekso  GT  robotic  exoskeleton  has  been  appropriately  marketed  as  a  Class  I  510(k)  exempt  Powered
Exercise  Equipment  device  since  February  2012,  on  June  26,  2014,  the  FDA  announced  the  creation  of  a  new  product  classification  for
Powered  Exoskeleton  devices.  On  October  21,  2014,  FDA  published  the  summary  for  the  reclassified  Powered  Exoskeleton.  FDA  also
issued us an Untitled Letter which informed us of the agency’s belief that this new product classification applied to the Ekso GT device. This
new product classification was designated as being Class II, which requires the clearance of a 510(k). FDA requested that we file a 510(k)
notice to obtain this clearance. Despite the new regulation, we cannot be certain of the regulatory pathway we will need to follow until FDA
has fully reviewed a 510(k) notice for the device. The Company filed a 510(k) notice on December 24, 2014, and this submission is under
review. While the FDA normally reviews a premarket notification in 90 days, there is no guarantee that the FDA will review it expeditiously
or determine that the device is substantially equivalent to a lawfully marketed non-PMA device.

20

 
  
 
 
 
 
 
 
 
Regulatory clearance pursuant to a 510(k) premarket notification is not guaranteed, and the clearance process is expensive, uncertain and may
take several months. The FDA also has substantial discretion in the medical device clearance process. Despite the time and expense exerted,
failure  can  occur  at  any  stage,  and  we  could  encounter  problems  that  cause  us  to  repeat  or  perform  additional  development,  standardized
testing, pre-clinical studies and clinical trials. The number of pre-clinical studies and clinical trials that will be required for FDA clearance or
approval varies depending on the medical device candidate, the disease or condition that the medical device candidate is designed to address,
and the regulations applicable to any particular medical device candidate. The FDA or other non-U.S. regulatory authorities can delay, limit or
deny clearance or approval of a medical device candidate for many reasons, including:

·

·
·
·

·

a  medical  device  candidate  may  not  be  deemed  to  be  substantially  equivalent  to  a  device  lawfully  marketed  either  as  a
grandfathered device or one that was cleared through the 510(k) premarket notification process;
a medical device candidate may not be deemed to be in conformance with applicable standards and regulations;
FDA or other regulatory officials may not find the data from pre-clinical studies and clinical trials sufficient;
other  non-U.S.  regulatory  authorities  may  not  approve  our  processes  or  facilities  or  those  of  any  of  our  third-party
manufacturers, thereby restricting export; or
the FDA or other non-U.S. regulatory authorities may change clearance or approval policies or adopt new regulations.

The regulatory classification for Powered Exoskeleton devices is new and fairly specific. We have recently submitted a 510(k) for our
Ekso robotic exoskeleton which is currently under FDA review. We intend to continue to market our Ekso robotic exoskeleton until the
510(k) is cleared. FDA may disagree with this decision and require us to cease marketing and distribution until 510(k) clearance is
obtained or subject us to fines and penalties.

We have been marketing the Ekso GT robotic exoskeleton as a Class I 510(k) exempt Powered Exercise Equipment device since February
2012. On June 26, 2014, the FDA announced the creation of a new product classification for Powered Exoskeleton devices. On October 21,
2014,  FDA  published  the  summary  for  the  reclassified  Powered  Exoskeleton  and  informed  us  in  writing,  via  an  “Untitled  Letter”,  the
agency’s belief that this new product classification applied to our Ekso GT device. This new product classification was designated as being
Class II, which requires the clearance of a 510(k). While the new Powered Exoskeleton classification is broadly similar to the Ekso robotic
exoskeleton, it includes specific terms, such as “user controlled” and “wrist worn wireless interface,” that do not apply to the Ekso robotic
exoskeleton  in  its  current  marketed  form  as  a  clinical  device  for  gait  training  by  medical  personnel.  The  “user  controlled”  and  “wrist  worn
wireless interface” features are, however, in line with a robotic exoskeleton that is intended for use outside the supervision of medical staff (i.e.
in the home/community), for which the Ekso labeling clearly contraindicates. As a result of these discrepancies, some ambiguity exists as to
the  application  of  this  product  classification  to  the  Ekso  robotic  exoskeleton.  We  filed  a  510(k)  notice  for  the  Ekso  robotic  exoskeleton  on
December 24, 2014, and this submission is currently under review at the FDA.

The  Company  intends  to  continue  marketing  the  Ekso  robotic  exoskeleton  under  its  current  Class  I  registration  and  listing  with  its  current
indications for use until 510(k) clearance is either granted or denied by the FDA or the Company is otherwise notified by the FDA to cease
from  such  activities.  The  Company  believes  that  in  situations  where  the  class  of  a  product  has  been  elevated  by  FDA,  manufacturers  are
normally granted enforcement discretion by FDA and given ample time to seek clearance at the new class level. Nonetheless, the FDA may
not agree with our decision to continue marketing the device until a 510(k) is cleared. If the FDA disagrees with our decision, we may be
required to cease marketing or to recall the products until we obtain clearance or approval, and we may be subject to significant regulatory
fines or penalties. Any of these sanctions could have a material adverse effect on our reputation, business, results of operations and financial
condition.

21

 
  
 
 
 
 
 
Any  failure  or  significant  delay  in  completing  clinical  trials  for  our  products  could  materially  harm  our  financial  results  and  the
commercial prospects for our products.

Initiating and completing clinical trials necessary to support 510(k) clearance can be time consuming and expensive and the outcome uncertain.
Moreover, the results of early clinical trials are not necessarily predictive of future results, and any product we advance into clinical trials may
not have favorable results in later clinical trials. Conducting successful clinical studies requires the enrollment of large numbers of patients, and
suitable patients may be difficult to identify and recruit. Patient enrollment in clinical trials and completion of patient participation and follow-
up  depends  on  many  factors,  including  the  size  of  the  patient  population,  the  nature  of  the  trial  protocol,  the  attractiveness  of,  or  the
discomforts and risks associated with, the treatments received by enrolled subjects, the availability of appropriate clinical trial investigators and
support staff, proximity of patients to clinical sites, patient ability to meet the eligibility and exclusion criteria for participation in the clinical
trial and patient compliance. For example, patients may be discouraged from enrolling in our clinical trials if the trial protocol requires them to
undergo extensive post-treatment procedures or follow-up to assess the safety and effectiveness of our products or if they determine that the
treatments received under the trial protocols are not attractive or involve unacceptable risks or discomforts. Patients may also not participate in
our clinical trials if they choose to participate in contemporaneous clinical trials of competitive products. In addition, patients participating in
clinical trials may die before completion of the trial or suffer adverse medical events unrelated to investigational products.

To date, the Ekso device has been the subject of several clinical studies, some sponsored by the Company, as well as non-Ekso-sponsored
independent studies conducted by rehabilitation institutions. Data from these studies have been provided to FDA a part of the pending 510(k)
submission, In addition, we are currently conducting several studies to investigate additional indications for use for the Ekso device, as well as
to evaluate clinical and non-clinical outcomes of using the Ekso device. Sufficient and appropriate clinical protocols to demonstrate safety and
efficacy are required and we may not adequately develop such protocols to support clearance and approval. Further, the FDA may require us
to submit data on a greater number of patients than we originally anticipated and/or for a longer follow-up period or change the data collection
requirements or data analysis applicable to our clinical trials. Delays in patient enrollment or failure of patients to continue to participate in a
clinical trial may cause an increase in costs and delays in the approval and attempted commercialization of our products or result in the failure
of  the  clinical  trial.  In  addition,  despite  considerable  time  and  expense  invested  in  our  clinical  trials,  the  FDA  may  not  consider  our  data
adequate  to  demonstrate  safety  and  efficacy.  Such  increased  costs  and  delays  or  failures  could  adversely  affect  our  business,  results  of
operations and prospects.

The results of clinical trials may not support product submissions or claims or may result in the discovery of adverse side effects.

The  Ekso  device  has  been  the  subject  of  several  clinical  studies,  some  sponsored  by  the  Company,  as  well  as  non-Ekso-sponsored
independent studies conducted by rehabilitation institutions. We are currently conducting several studies to investigate additional indications
for use for the Ekso device, as well as to evaluate clinical and non-clinical outcomes of using the Ekso device. All clinical trial activities that we
undertake are subject to extensive regulation and review by numerous governmental authorities both in the United States and abroad. Clinical
studies intended to support a 510(k) or PMA must be conducted in compliance with the FDA’s Good Clinical Practice regulations and similar
requirements in foreign jurisdictions. Even if our clinical trials are completed as planned, we cannot be certain that their results will support our
product candidate claims or that the FDA or foreign authorities and Notified Bodies will agree with our conclusions regarding them. Success
in pre-clinical studies and early clinical trials does not ensure that later clinical trials will be successful, and we cannot be sure that the later
trials  will  replicate  the  results  of  prior  trials  and  pre-clinical  studies.  The  clinical  trial  process  may  fail  to  demonstrate  that  our  product
candidates  are  safe  and  effective  for  the  proposed  indicated  uses,  which  could  cause  us  to  abandon  a  product  candidate  and  may  delay
development of others. Any delay or termination of our clinical trials will delay the filing of associated product submissions and, ultimately,
our  ability  to  commercialize  products  requiring  submission  of  clinical  data.  It  is  also  possible  that  patients  enrolled  in  a  clinical  trial  will
experience adverse side effects that are not currently part of the product candidate’s safety profile, which could cause us to delay or abandon
development of such product.

Once our products are cleared or approved, modifications to our products may require new 510(k) clearances, premarket approvals or
new or amended CE Certificates of Conformity, and may require us to cease marketing or recall the modified products until clearances,
approvals or the relevant CE Certificates of Conformity are obtained.

Any modification to a 510(k)-cleared device that could significantly affect its safety or effectiveness, or that would constitute a major change in
its intended use, design, or manufacture, requires a new 510(k) clearance or, possibly, a PMA. The FDA requires every manufacturer to make
this determination in the first instance, but the FDA may review such determinations. The FDA may not agree with our decisions regarding
whether new clearances or approvals are necessary. If the FDA disagrees with our determinations for any future changes, or prior changes to
previously marketed products, as the case may be, we may be required to cease marketing or to recall the modified products until we obtain
clearance or approval, and we may be subject to significant regulatory fines or penalties.

22

 
  
 
 
 
 
 
 
 
Furthermore,  the  FDA’s  ongoing  review  of  the  510(k)  program  may  make  it  more  difficult  for  us  to  make  modifications  to  our  products,
either by imposing more strict requirements on when a new 510(k) for a modification to a previously cleared product must be submitted, or
applying  more  onerous  review  criteria  to  such  submissions.  In  July  and  December  2011,  respectively,  the  FDA  issued  draft  guidance
documents addressing when to submit a new 510(k) due to modifications to 510(k) cleared products and the criteria for evaluating substantial
equivalence.  The  July  2011  draft  guidance  document  was  ultimately  withdrawn,  and  as  a  result,  the  FDA’s  original  guidance  document
regarding 510(k) modifications, which dates back to 1997, remains in place. It is uncertain when the FDA will seek to issue new guidance on
product modifications. Any efforts to do so could result in a more rigorous review process and make it more difficult to obtain clearance for
device modifications.

Even if we obtain regulatory clearances or approvals for our products, the terms thereof and ongoing regulation of our products may
limit how we manufacture and market our products, which could materially impair our ability to generate anticipated revenues or profit
margins.

Once regulatory clearance or approval has been granted, a cleared or approved product and its manufacturer are subject to continual review.
Any cleared or approved product may be promoted only for its indicated uses. In addition, if the FDA or other non-U.S. regulatory authorities
clear or approve any of our products, the labeling, packaging, adverse event reporting, storage, advertising and promotion for the product will
be  subject  to  extensive  regulatory  requirements.  If  we  fail  to  comply  with  the  regulatory  requirements  of  the  FDA,  either  before  or  after
clearance  or  approval,  or  other  non-U.S.  regulatory  authorities,  or  if  previously  unknown  problems  with  our  products  or  manufacturing
processes are discovered, we could be subject to administrative or judicially imposed sanctions, including:

·
·
·
·
·
·
·
·
·
·
·

restrictions on the products, manufacturers or manufacturing process;
adverse inspectional observations (Form 483), warning letters, non-warning letters incorporating inspectional observations;
civil or criminal penalties or fines;
injunctions;
product seizures, detentions or import bans;
voluntary or mandatory product recalls and publicity requirements;
suspension or withdrawal of regulatory clearances or approvals;
total or partial suspension of production;
imposition of restrictions on operations, including costly new manufacturing requirements;
refusal to clear or approve pending applications or premarket notifications; and
import and export restrictions.

If imposed on us, any of these sanctions could have a material adverse effect on our reputation, business, results of operations and financial
condition.

We are subject to extensive post-market regulation by the FDA. Our failure to meet strict regulatory requirements could require us to pay
fines, incur other costs or even close our facilities.

Even after we have obtained the proper regulatory clearance or approval to market a product, such as our Ekso robotic exoskeleton, the FDA
has the power to require us to conduct post-market studies. These studies can be very expensive and time-consuming to conduct. Failure to
complete such studies in a timely manner could result in the revocation of clearance or approval and the recall or withdrawal of the product,
which  could  prevent  us  from  generating  sales  from  that  product  in  the  United  States.  The  FDA  has  broad  enforcement  powers,  and  any
regulatory enforcement actions or inquiries, or other increased scrutiny on us, could dissuade some customers from using our products and
adversely affect our reputation and the perceived safety and efficacy of our products.

23

 
  
 
 
 
 
 
 
 
We  are  also  currently,  and  will  continue  to  be  after  we  receive  510(k)  clearance,  required  to  comply  with  the  FDA’s  Quality  System
Regulation, or QSR, which covers the methods used in, and the facilities and controls used for, the design, manufacture, quality assurance,
labeling, packaging, sterilization, storage, shipping, installation and servicing of our marketed products. The FDA enforces the QSR through
periodic announced and unannounced inspections of manufacturing facilities. In addition, in the future, regulatory authorities and/or customers
may require specific packaging of sterile products, which could increase our costs and the price of our products. Later discovery of previously
unknown  problems  with  our  products,  including  unanticipated  adverse  events  or  adverse  events  of  unanticipated  severity  or  frequency,
manufacturing problems, or failure to comply with regulatory requirements such as QSR, may result in changes to labeling, restrictions on
such  products  or  manufacturing  processes,  withdrawal  of  the  products  from  the  market,  voluntary  or  mandatory  recalls,  a  requirement  to
repair,  replace  or  refund  the  cost  of  any  medical  device  we  manufacture  or  distribute,  fines,  suspension  of  regulatory  approvals,  product
seizures,  injunctions  or  the  imposition  of  civil  or  criminal  penalties  which  would  adversely  affect  our  business,  operating  results  and
prospects.

If our products, or malfunction of our products, cause or contribute to a death or a serious injury, we will be subject to medical device
reporting regulations, which can result in voluntary corrective actions or agency enforcement actions. In addition, product defects could
adversely affect the results of our operations.

Under the FDA’s medical device reporting, or MDR, regulations, we are required to report to the FDA any incident in which our product may
have caused or contributed to a death or serious injury or in which our product malfunctioned and, if the malfunction were to recur, would
likely cause or contribute to death or serious injury. Repeated product malfunctions may result in a voluntary or involuntary product recall,
which could divert managerial and financial resources, impair our ability to manufacture our products in a cost-effective and timely manner,
and  have  an  adverse  effect  on  our  reputation,  results  of  operations  and  financial  condition.  We  are  also  required  to  follow  detailed
recordkeeping requirements for all firm-initiated medical device corrections and removals, and to report such corrective and removal actions to
the FDA if they are carried out in response to a risk to health and have not otherwise been reported under the MDR regulations.

When a medical human exoskeleton is used by a paralyzed individual to walk, the individual relies completely on the exoskeleton to hold them
upright. There are many exoskeleton components that, if they were to fail catastrophically, could cause a fall resulting in severe injury or death
of the patient. Such occurrences could bring about costly litigation and could also bring about regulatory activity on the part of the FDA or its
foreign counterparts which could interfere with our ability to market our products.

When an industrial or military exoskeleton is used by a healthy individual — for example to carry a heavy load — malfunction of the device at
an inopportune moment (such as when descending a stairway or navigating a precarious trail) could cause a fall resulting in severe injury or
death of the person using the device. Such occurrences could bring about costly litigation and could also bring about regulatory activity on the
part of OSHA or its foreign counterparts which could interfere with our ability to market our products

All manufacturers bringing medical devices to market in the EEA are legally bound to report any incident that led or might have led to the
death or serious deterioration in the state of health of a patient, user or other person, and which the manufacturer’s device is suspected to have
caused, to the competent authority in whose jurisdiction the incident occurred. In such case, the manufacturer must file an initial report with the
relevant  competent  authority,  which  would  be  followed  by  further  evaluation  or  investigation  of  the  incident  and  a  final  report  indicating
whether further action is required.

Any  adverse  event  involving  our  products  could  result  in  future  voluntary  corrective  actions,  such  as  recalls  or  customer  notifications,  or
agency action, such as inspection or enforcement action. We cannot guarantee that adverse events involving our products, such as Ekso robotic
exoskeleton, will not occur in the future. Any corrective action, whether voluntary or involuntary, will require the dedication of our time and
capital, distract management from operating our business and may harm our reputation and financial results. Personal injuries relating to the
use of our products could also result in product liability claims being brought against us. In some circumstances, such adverse events could
also cause delays in new product approvals.

24

 
  
 
 
 
 
 
 
 
A recall of our products, either voluntarily or at the direction of the FDA or another governmental authority, or the discovery of serious
safety issues with our products, could have a significant adverse impact on us.

The  FDA  and  similar  foreign  governmental  authorities  have  the  authority  to  require  the  recall  of  commercialized  products  in  the  event  of
material  deficiencies  or  defects  in  design  or  manufacture  or  in  the  event  that  a  product  poses  an  unacceptable  risk  to  health.  Manufacturers
may, under their own initiative, recall a product if any material deficiency in a device is found. A government-mandated or voluntary recall by
us  could  occur  as  a  result  of  an  unacceptable  risk  to  health,  component  failures,  manufacturing  errors,  design  or  labeling  defects  or  other
deficiencies and issues.

Any future recalls of any of our products would divert managerial and financial resources and could have an adverse effect on our reputation,
results of operations and financial condition, which could impair our ability to produce our products in a cost-effective and timely manner in
order to meet our customers’ demands. We may also be required to bear other costs or take other actions that may have a negative impact on
our future sales and our ability to generate profits.

U.S.  legislative  or  FDA  regulatory  reforms  may  make  it  more  difficult  and  costly  for  us  to  obtain  regulatory  approval  of  our  product
candidates and to manufacture, market and distribute our products after approval is obtained.

From  time  to  time,  legislation  is  drafted  and  introduced  in  Congress  that  could  significantly  change  the  statutory  provisions  governing  the
regulatory  approval,  manufacture  and  marketing  of  regulated  devices.  In  addition,  FDA  regulations  and  guidance  are  often  revised  or
reinterpreted  by  the  FDA  in  ways  that  may  significantly  affect  our  business  and  our  products.  Any  new  regulations  or  revisions  or
reinterpretations of existing regulations may impose additional costs or lengthen review times of future products. In addition, FDA regulations
and  guidance  are  often  revised  or  reinterpreted  by  the  agency  in  ways  that  may  significantly  affect  our  business  and  our  products.  It  is
impossible to predict whether legislative changes will be enacted or FDA regulations, guidance or interpretations changed, and what the impact
of such changes, if any, may be.

For example, the FDA may change its clearance and approval policies, adopt additional regulations or revise existing regulations, or take other
actions which may prevent or delay approval or clearance of our products under development or impact our ability to modify our currently
cleared products on a timely basis. For example, the FDA recently issued guidance documents intended to explain the procedures and criteria
the FDA will use in assessing whether a 510(k) submission meets a minimum threshold of acceptability and should be accepted for review.
Under the “Refuse to Accept” guidance, the FDA conducts an early review against specific acceptance criteria to inform 510(k) submitters if
the submission is administratively complete, or if not, to identify the missing element(s). Submitters are given the opportunity to provide the
FDA with the identified information, but if the information is not provided within a defined time, the submission will not be accepted for FDA
review.

Any change in the laws or regulations that govern the clearance and approval processes relating to our current and future products could make
it more difficult and costly to obtain clearance or approval for new products, or to produce, market and distribute existing products. Significant
delays in receiving clearance or approval, or the failure to receive clearance or approval for our new products would have an adverse effect on
our ability to expand our business.

We  may  be  subject  to  penalties  and  may  be  precluded  from  marketing  our  products  if  we  fail  to  comply  with  extensive  governmental
regulations.

The FDA and non-U.S. regulatory authorities require that our products be manufactured according to rigorous standards. These regulatory
requirements may significantly increase our production costs and may even prevent us from making our products in amounts sufficient to meet
market demand. If we change our approved manufacturing process, the FDA may need to review the process before it may be used. Failure to
comply with applicable regulatory requirements discussed could subject us to enforcement actions, including warning letters, fines, injunctions
and civil penalties against us, recall or seizure of our products, operating restrictions, partial suspension or total shutdown of our production,
and criminal prosecution.

25

 
  
 
 
 
 
 
 
 
 
 
Federal, state and non-U.S. regulations regarding the manufacture and sale of medical devices are subject to future changes. The complexity,
timeframes  and  costs  associated  with  obtaining  marketing  clearances  are  unknown.  Although  we  cannot  predict  the  impact,  if  any,  these
changes might have on our business, the impact could be material.

Certain of our competitors have reported injuries caused by the malfunction of human exoskeleton devices (in at least one case to the FDA).
Injuries caused by the malfunction or misuse of human exoskeleton devices, even where such malfunction or misuse occurs with respect to
one  of  our  competitor’s  products,  could  cause  regulatory  agencies  to  implement  more  conservative  regulations  on  the  medical  human
exoskeleton industry, which could significantly increase our operating costs.

We  could  be  exposed  to  significant  liability  claims  if  we  are  unable  to  obtain  insurance  at  acceptable  costs  and  adequate  levels  or
otherwise protect ourselves against potential product liability claims.

The testing, manufacture, marketing and sale of medical devices entail the inherent risk of liability claims or product recalls. Product liability
insurance is expensive and may not be available on acceptable terms, if at all. A successful product liability claim or product recall could inhibit
or prevent the successful commercialization of our products, cause a significant financial burden on the Company, or both, which in either case
could have a material adverse effect on our business and financial condition.

If we are not able to both obtain and maintain adequate levels of third-party reimbursement for our products, it would have a material
adverse effect on our business.

Healthcare  providers  and  related  facilities  are  generally  reimbursed  for  their  services  through  payment  systems  managed  by  various
governmental agencies worldwide, private insurance companies, and managed care organizations. The manner and level of reimbursement in
any given case may depend on the site of care, the procedure(s) performed, the final patient diagnosis, the device(s) utilized, available budget,
or  a  combination  of  these  factors,  and  coverage  and  payment  levels  are  determined  at  each  payer’s  discretion.  The  coverage  policies  and
reimbursement  levels  of  these  third-party  payers  may  impact  the  decisions  of  healthcare  providers  and  facilities  regarding  which  medical
products they purchase and the prices they are willing to pay for those products. Thus, changes in reimbursement levels or methods may either
positively or negatively impact sales of our products.

The Company has no direct control over payer decision-making with respect to coverage and payment levels for our medical device products.
Additionally, we expect many payers to continue to explore cost-containment strategies (e.g., comparative and cost-effectiveness analyses, so-
called “pay-for-performance” programs implemented by various public and private payers, and expansion of payment bundling schemes such
as  Accountable  Care  Organizations,  and  other  such  methods  that  shift  medical  cost  risk  to  providers)  that  may  potentially  impact  coverage
and/or payment levels for our current products or products we develop.

As our product offerings are diverse across healthcare settings, they are affected to varying degrees by the many payment systems. Therefore,
individual countries, product lines or product classes may be impacted by changes to these systems.

Changes  in  reimbursement  practices  of  third-party  payers  could  affect  the  demand  for  our  products  and  the  prices  at  which  they  are
sold.

The sales of our products could depend, in part, on the extent to which healthcare providers and facilities or individual users are reimbursed by
government authorities, private insurers and other third-party payers for the costs of our products or the services performed with our products.
The coverage policies and reimbursement levels of third-party payers, which can vary among public and private sources and by country, may
affect which products customers purchase and the prices they are willing to pay for those products in a particular jurisdiction. Reimbursement
rates  can  also  affect  the  acceptance  rate  of  new  technologies.  Legislative  or  administrative  reforms  to  reimbursement  systems  in  the  United
States  or  abroad,  or  changes  in  reimbursement  rates  by  private  payers,  could  significantly  reduce  reimbursement  for  procedures  using  the
Company’s  products  or  result  in  denial  of  reimbursement  for  those  products,  which  would  adversely  affect  customer  demand  or  the  price
customers may be willing to pay for such products.

26

 
  
 
 
 
 
 
 
 
 
 
 
Clinical  outcome  studies  regarding  our  products  may  not  provide  sufficient  data  to  either  cause  third-party  payers  to  approve
reimbursement or to make human exoskeletons a standard of care.

Our business plan relies on broad adoption of human exoskeletons to provide neuro-rehabilitation in the form of gait training to individuals
who  have  suffered  a  neurological  injury  or  disorder.  Although  use  of  human  exoskeletons  in  neuro-rehabilitation  is  new,  use  of  robotic
devices to provide gait training has been going on for over a decade and the clinical studies relating to such devices have had both positive and
negative outcomes. Much of the rehabilitation community has rejected the use of such devices based on the data from some of these studies.
Although we believe that human exoskeletons will outperform such robotic equipment, this has not been proven. Furthermore, it may prove
impossible to prove an advantage in a timely manner, or at all, which could prevent broad adoption of our products.

Part of our business plan relies on broad adoption of the Ekso robotic exoskeleton to provide “early mobilization” of individuals who have
been immobilized by an injury, disease, or other condition. Although the health benefits of other methods of “early mobilization” have been
demonstrated in clinical studies in fields such as stroke, those studies did not test early mobilization with human exoskeletons directly. It may
be necessary to provide outcome studies on early mobilization with exoskeletons directly in order to convince the medical community of their
effectiveness. Such studies have not been designed at this time, and may be too large and too costly for us and our partners to conduct.

The technology of load carriage exoskeletons (such as the HULCTM human exoskeleton) is at a very early stage of development and the
technology may not be broadly adopted in military or other markets.

The most recent testing of our Human Universal Load Carrier (“HULC”TM) technology showed that the metabolic cost of load carriage while
wearing the device varied greatly from subject to subject. This implied that the device helped some subjects and hindered others. The source of
this phenomenon and whether it will go away with training of the subjects using the device remains unknown and requires further research
and development. This phenomenon and others like it could limit the adoption of such devices by militaries or other customers to a certain
portion of their personnel or in the worst case could make it impractical to deploy at all. If Lockheed Martin Corporation is unable to market
the HULC exoskeleton, it would negatively affect our results of operations.

We may be unable to attract and retain key employees.

The  success  of  the  Company  depends  on  our  ability  to  identify,  hire,  train  and  retain  highly  qualified  managerial,  technical  and  sales  and
marketing personnel. In addition, as the Company introduces new products or services, it will need to hire additional personnel. Currently,
competition for personnel with the required knowledge, skill and experiences is intense, and the Company may not be able to attract, assimilate
or retain such personnel. The inability to attract and retain the necessary managerial, technical and sales and marketing personnel could have a
material adverse effect on the business, results of operations and financial condition of the Company.

We will experience long and variable sales cycles, which could have a negative impact on our results of operations for any given quarter
and may result in volatility in our stock price.

The Ekso device has a lengthy sales and purchase order cycle because it is a major capital item and generally requires the approval of senior
management at purchasing institutions, which may contribute to substantial fluctuations in our quarterly operating results. Other factors that
may cause our operating results to fluctuate include:

•

•

general economic uncertainties and political concerns;

the introduction of new products or product lines;

27

 
  
 
 
 
 
 
 
 
 
 
 
 
•

•

•

•

•

product modifications;

the level of market acceptance of new products;

the timing and amount of research and development and other expenditures;

timing of the receipt of orders from, and product shipments to, distributors and customers;

changes in the distribution arrangements for our products;

• manufacturing or supply delays;

•

•

the time needed to educate and train additional sales and manufacturing personnel; and

costs associated with defending our intellectual property.

In addition to these factors, expenditures are based, in part, on expected future sales. If sales levels in a particular quarter do not meet
expectations, we may be unable to adjust operating expenses quickly enough to compensate for the shortfall of sales, and our results of
operations may be adversely affected.

International sales of our products account for a portion of our revenues, which will expose the Company to certain operating risks. If
we are unable to successfully manage our international activities, our net sales, results of operations and financial condition could be
adversely impacted.

Our business currently depends in part on our activities in Europe and other foreign markets, making it subject to a number of challenges that
specifically relate to international business activities. These include:

•

•

•

•

•

•

failure of local laws to provide the same degree of protection against infringement of our intellectual property rights;

protectionist laws and business practices that favor local competitors, which could slow our growth in international markets;

the expense of establishing facilities and operations in new foreign markets;

building an organization capable of supporting geographically dispersed operations;

challenges caused by distance, language and cultural differences;

challenges caused by differences in legal regulations, markets, and customer preferences, which may limit our ability to adapt our
products or succeed in other regions;

• multiple, conflicting, and changing laws and regulations, including complications due to unexpected changes in regulatory

requirements, foreign laws, tax schemes, international import and export legislation, trading and investment policies, exchange controls
and tariff and other trade barriers;

•

•

•

•

•

•

foreign tax consequences;

fluctuations in currency exchange rates and foreign currency translation adjustments;

foreign exchange controls that might prevent us from repatriating income earned outside the United States;

imposition of public sector controls;

political, economic and social instability; and

restrictions on the export or import of technology.

If we are unable to meet and overcome these challenges, then our international operations may not be successful, which could adversely affect
our net sales, results of operations and financial condition and limit our growth.

28

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We may be unable to manage our growth and entry into new business areas.

If  the  initial  response  to  our  exoskeleton  products  exceeds  the  Company’s  capacity  to  provide  services  timely  and  efficiently,  then  the
Company  may  need  to  expand  our  operations  accordingly  and  swiftly.  Management  of  the  Company  believes  that  establishing  industry
leadership will require the Company to:

•

•

•

•

test, introduce and develop new products and services including enhancements to our Ekso device;

develop and expand the breadth of products and services offered;

develop and expand our market presence through relationships with third parties; and

generate satisfactory revenues from such expanded products or services to fund the foregoing requirements while obtaining and
maintaining satisfactory profit margins.

To  be  able  to  expand  our  operations  in  a  cost-effective  or  timely  manner  and  increase  the  overall  market  acceptance  of  our  products  and
services in this manner, we will need additional capital and technical and managerial human resources. These additional resources may not be
available  to  the  Company.  Failure  of  the  Company  to  timely  and  efficiently  expand  our  operations  and  successfully  achieve  the  four
requirements listed above could have a material adverse effect on the business, results of operations and financial condition of the Company.

The disruption or loss of relationships with vendors and suppliers for the components of our products could materially adversely affect
our business.

Our ability to manufacture and market our products successfully is dependent on relationships with both third party vendors and suppliers.
Although most of the raw materials that the Company uses to manufacture our products are readily available from a number of suppliers, we
generally procure raw materials and components through purchase orders, with no guaranteed supply arrangements. Our inability to obtain
sufficient quantities of various components, if and as required in the future, may subject us to:

•

•

•

•

•

delays in delivery or shortages in components that could interrupt and delay manufacturing and result in cancellations of orders for our
products;

increased component prices and supply delays as we establish alternative suppliers;

inability to develop alternative sources for product components;

required modifications of our products, which may cause delays in product shipments, increased manufacturing costs, and increased
product prices; and

increased inventory costs as we hold more inventory than we otherwise might in order to avoid problems from shortages or
discontinuance, which may result in write-offs if we are unable to use all such products in the future.

In addition, failure of any one supplier’s components could result in a product recall, which could materially adversely affect our business,
operations and cash flows.

New product introductions may adversely impact our financial results.

We may introduce new products with enhanced features and extended capabilities from time to time. The products will be subject to various
regulatory processes, and we will need to obtain and maintain regulatory approvals in order to sell our new products. If a potential purchaser
believes that we plan to introduce a new product in the near future or if a potential purchaser is located in a country where a new product that
we  have  introduced  has  not  yet  received  regulatory  approval,  planned  purchases  may  be  deferred  or  delayed.  As  a  result,  new  product
introductions may adversely impact our financial results.

29

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The  acquisition  of  other  companies,  businesses,  or  technologies  could  result  in  operating  difficulties,  dilution,  and  other  harmful
consequences.

We may selectively pursue strategic acquisitions, any of which could be material to our business, operating results, and financial condition.
Future  acquisitions  could  divert  management’s  time  and  focus  from  operating  our  business.  In  addition,  integrating  an  acquired  company,
business  or  technology  is  risky  and  may  result  in  unforeseen  operating  difficulties  and  expenditures  associated  with  integrating  employees
from the acquired company into our organization and integrating each company’s accounting, management information, human resources and
other  administrative  systems  to  permit  effective  management.  The  anticipated  benefits  of  future  acquisitions  may  not  materialize.  Future
acquisitions or dispositions could result in potentially dilutive issuances of our equity securities, the incurrence of debt, contingent liabilities or
amortization expenses, or write-offs of goodwill, any of which could harm our financial condition. Future acquisitions may also require us to
obtain additional financing, which may not be available on favorable terms or at all.

The impact of United States healthcare reform legislation remains uncertain.

In 2010, the Patient Protection and Affordable Care Act (“PPACA”) was enacted into law. The legislation seeks to reform the United States
healthcare system. It is far-reaching and is intended to expand access to health insurance coverage, improve quality and reduce costs over time.
We expect the new law will have a significant impact upon various aspects of our business operations. The PPACA reduces Medicare and
Medicaid  payments  to  hospitals,  clinical  laboratories  and  pharmaceutical  companies,  and  could  otherwise  reduce  the  volume  of  medical
procedures.  These  factors,  in  turn,  could  result  in  reduced  demand  for  our  products  and  increased  downward  pricing  pressure.  It  is  also
possible that the PPACA will result in lower reimbursements. While the PPACA is intended to expand health insurance coverage to uninsured
persons in the United States, the impact of any overall increase in access to healthcare on sales of our products remains uncertain. In addition,
the new law imposes a 2.3 percent excise tax on medical devices that will apply to United States sales of our medical device product. Many of
the  details  of  the  new  law  will  be  included  in  new  and  revised  regulations,  which  have  not  yet  been  promulgated,  and  require  additional
guidance  and  specificity  to  be  provided  by  the  Department  of  Health  and  Human  Services,  Department  of  Labor  and  Department  of  the
Treasury. Accordingly, while it is too early to understand and predict the ultimate impact of the new law on our business, the legislation and
resulting regulations could have a material adverse effect on our business, cash flows, financial condition and results of operations.

Healthcare changes in the United States and other countries resulting in pricing pressures could have a negative impact on our future
operating results.

In  addition  to  the  PPACA,  initiatives  sponsored  by  government  agencies,  legislative  bodies  and  the  private  sector  to  limit  the  growth  of
healthcare costs, including price regulation and competitive pricing, are ongoing in markets where we will do business. Pricing pressure has
also increased in these markets due to continued consolidation among health care providers, trends toward managed care, the shift towards
governments becoming the primary payers of health care expenses and laws and regulations relating to reimbursement and pricing generally.
Reductions in reimbursement levels or coverage or other cost-containment measures could unfavorably affect our future operating results.

Continuing  worldwide  macroeconomic  instability,  such  as  recent  recessions  in  Europe  and  the  debt  crisis  in  certain  countries  in  the
European Union, could negatively affect our ability to conduct business in those geographies.

Since 2008, the global economy has been impacted by the sequential effects of an ongoing global financial crisis which has caused extreme
disruption  in  the  financial  markets,  including  severely  diminished  liquidity  and  credit  availability.  There  can  be  no  assurance  that  further
deterioration  will  not  occur.  Our  customers  and  suppliers  may  experience  financial  difficulties  or  be  unable  to  borrow  money  to  fund  their
operations which may adversely impact their ability to purchase our products or to pay for them on a timely basis, if at all. The continuing debt
crisis in certain European countries could cause the value of the euro to deteriorate, reducing the purchasing power of our European customers.
Failure  to  receive  payment  of  all  or  a  significant  portion  of  our  receivables  could  adversely  affect  our  results  of  operations.  In  addition,
financial difficulties experienced by our suppliers could result in product delays and inventory issues. 

30

 
  
 
 
 
 
 
 
 
 
Natural or other disasters could disrupt our business and result in loss of revenue or in higher expenses.

Natural disasters, terrorist activities, military conflict and other business disruptions could seriously harm our revenue and financial condition
and increase our costs and expenses. Our corporate headquarters are located in California, a seismically active region. A natural disaster in any
of  our  major  markets  in  North  America  or  Europe  could  have  a  material  adverse  impact  on  our  operations,  operating  results  and  financial
condition.  Further,  any  unanticipated  business  disruption  caused  by  Internet  security  threats,  damage  to  global  communication  networks  or
otherwise could have a material adverse impact on our operating results.

Risks Related to our Financial Condition

We have a history of losses and we may not achieve or sustain profitability in the future.

We  have  incurred  losses  in  each  fiscal  year  since  our  incorporation  in  2005.  We  anticipate  that  our  operating  expenses  will  increase  in  the
foreseeable future as we continue to invest to grow our business, acquire customers and develop our platform and new functionality. These
efforts may prove more expensive than we currently anticipate, and we may not succeed in increasing our revenues sufficiently to offset these
higher expenses.

We may not be able to reduce the cost to manufacture or service our products as planned.

Our business plan assumes that exoskeletons can be manufactured more inexpensively than they are currently being manufactured. However,
we  have  not  yet  found  a  way  to  significantly  reduce  the  manufacturing  cost  of  our  products  and  doing  so  may  prove  more  difficult  than
expected or even impossible. For example, if expectations for greater functionality of the products drive costs up as other factors drive costs
down, the result may be that the overall cost of manufacturing the product stays the same or even increases. Likewise, we currently provide
service and support of our products for our customers at a high standard (both in and out of warranty), and plan on continuing to do so. Our
business  plan  also  assumes  that  as  we  continue  to  improve  our  product,  we  achieve  improved  levels  of  product  reliability  and  decreased
service cost and frequency, which also may prove more difficult than expected.

We may not be able to leverage our cost structure or achieve better margins.

Due to the early stage of our commercial efforts, and particularly the early stage of customer adoption of our products, our current sales and
marketing, research and development, and general and administrative expenses are each a higher percentage of sales than they will need to be
for us to reach profitability. While we do expect these expenses to grow as the Company’s business grows, we also expect these expenses to
decline as a percentage of revenues over time. If we are unable to leverage these costs and grow revenues at a greater pace than these operating
expenses as we expect, the Company will not be able to achieve viable operating margins and profitability.

If we are unable to obtain additional financing on acceptable terms, we may have to curtail our growth or cease our development plans
and operations.

The operation of our business and our growth efforts will require significant cash outlays and advance capital equipment expenditures and
commitments. We are largely dependent on capital raised through our private placement offering that was completed in the first quarter of 2014
and  through  the  subsequent  exercise  of  warrants  that  were  issued  in  the  same  financing  to  implement  our  business  plan  and  support  our
operations. At the present time, we have not made any arrangements to raise additional cash. We anticipate for the foreseeable future that cash
on  hand  and  cash  generated  from  operations  will  not  be  sufficient  to  meet  our  cash  requirements,  and  that  we  will  need  to  raise  additional
capital through investments to fund our operations and growth. We cannot assure you that we will be able to raise additional working capital
as  needed  on  terms  acceptable  to  us,  if  at  all.  If  we  are  unable  to  raise  capital  as  needed,  we  may  be  required  to  reduce  the  scope  of  our
business  development  activities,  which  could  harm  our  business  plans,  financial  condition  and  operating  results,  or  cease  our  operations
entirely. Financings, if obtained, may be on terms that are dilutive to our stockholders, and the prices at which new investors would be willing
to purchase our securities may be lower than the price at which existing stockholders purchased their shares.

31

 
  
 
 
 
 
 
 
 
 
 
 
 
Our reported financial results may be adversely affected by changes in accounting principles generally accepted in the United States.

Generally accepted accounting principles in the United States are subject to interpretation by the Financial Accounting Standards Board, the
American Institute of Certified Public Accountants, the Securities and Exchange Commission and various bodies formed to promulgate and
interpret  appropriate  accounting  principles.  A  change  in  these  principles  or  interpretations  could  have  a  significant  effect  on  our  reported
financial results, and could affect the reporting of transactions completed before the announcement of a change.

Changes in tax laws or exposure to additional income tax liabilities could have a material adverse impact on our financial condition and
results of operations.

We are subject to income taxes as well as non-income based taxes, in both the U.S. and various jurisdictions outside the U.S. We are subject
to ongoing tax audits in various jurisdictions. Tax authorities may disagree with certain positions we have taken and assess additional taxes
and penalties. We regularly assess the likely outcomes of these audits in order to determine the appropriateness of our tax provision. However,
there can be no assurance that we will accurately predict the outcomes of these audits, and the actual outcomes of these audits could have a
material impact on our consolidated earnings and financial condition. Additionally, changes in tax laws or tax rulings could materially impact
our  effective  tax  rate.  Proposals  for  fundamental  U.S.  corporate  tax  reform,  if  enacted,  could  have  a  material  adverse  impact  on  our  future
results of operations.

Risks Related to our Capital Stock

Raising additional capital may cause dilution to our stockholders or prevent or make more difficult certain transactions, including a sale
or merger of the Company.

In the future, we may issue our authorized but previously unissued equity securities, resulting in the dilution of the ownership interests of our
present stockholders. The Company’s current Articles of Incorporation authorize the Company to issue an aggregate of 500,000,000 shares of
common  stock  and  10,000,000  shares  of  “blank  check”  preferred  stock.  We  may  issue  additional  shares  of  our  common  stock  or  other
securities that are convertible into or exercisable for our common stock in connection with hiring or retaining employees, future acquisitions,
future sales of our securities for capital raising purposes, or for other business purposes. The future issuance of any such additional shares of
our common stock will dilute the ownership interest of our current stockholders and may create downward pressure on the trading price of the
common stock. In addition, the terms of any new securities may include liquidation or other preferences that may adversely affect the rights of
our existing stockholders. Further, shares of voting or convertible preferred stock could be issued, or rights to purchase such shares could be
issued, to create voting impediments or to frustrate persons seeking to effect a takeover or otherwise gain control of the Company. The ability
of the Board to issue such additional shares of preferred stock, with rights and preferences it deems advisable, could discourage an attempt by
a party to acquire control of the Company by tender offer or other means. Such issuances could therefore deprive stockholders of benefits that
could result from such an attempt, such as the realization of a premium over the market price for their shares in a tender offer or the temporary
increase  in  market  price  that  such  an  attempt  could  cause.  Moreover,  the  issuance  of  such  additional  shares  of  preferred  stock  to  persons
friendly to the Board of Directors could make it more difficult to remove incumbent officers and directors from office even if such change
were to be favorable to stockholders generally.

32

 
  
 
 
 
 
 
 
 
There currently is a limited trading market for our common stock. Failure to maintain a trading market could negatively affect the value
of our common stock and make it difficult or impossible for existing stockholders to sell their shares.

Our  common  stock  is  quoted  on  the  OTC  Markets  under  the  symbol  “EKSO.”  The  OTC  Markets  is  a  thinly  traded  market  and  lacks  the
liquidity of certain other public markets with which some investors may have more experience. We may not ever be able to satisfy the listing
requirements  for  our  common  stock  to  be  listed  on  a  national  securities  exchange,  which  is  often  a  more  widely-traded  and  liquid  market.
Some,  but  not  all,  of  the  factors  which  may  delay  or  prevent  the  listing  of  our  common  stock  on  a  more  widely-traded  and  liquid  market
include the following: our stockholders’ equity may be insufficient; the market value of our outstanding securities may be too low; our net
income from operations may be too low; our common stock may not be sufficiently widely held; we may not be able to secure market makers
for  our  common  stock;  and  we  may  fail  to  meet  the  rules  and  requirements  mandated  by  the  several  exchanges  and  markets  to  have  our
common stock listed. Should we fail to satisfy the initial listing standards of the national exchanges, or our common stock is otherwise rejected
for  listing,  and  remains  listed  on  the  OTC  Markets  or  is  suspended  from  the  OTC  Markets,  the  trading  price  of  our  common  stock  could
suffer  and  be  subject  to  increased  volatility.  In  addition,  if  we  remain  listed  on  the  OTC,  the  shares  of  our  common  stock  may  trade
infrequently and in low volumes, meaning that the number of persons interested in purchasing our common shares at or near bid prices at any
given time may be relatively small or non-existent. An investor may find it difficult to obtain accurate quotations as to the market value of our
common stock or to sell his or her shares at or near bid prices or at all.

In addition, if we fail to meet the criteria set forth in SEC regulations, various requirements would be imposed by law on broker-dealers who
sell  our  securities  to  persons  other  than  established  customers  and  accredited  investors.  Consequently,  such  regulations  may  deter  broker-
dealers from recommending or selling our common stock, which may further affect the liquidity of our common stock. This would also make
it more difficult for us to raise capital.

Our  common  stock  is  subject  to  the  “penny  stock”  rules  of  the  SEC  and  the  trading  market  in  the  securities  is  limited,  which  makes
transactions in the stock cumbersome and may reduce the value of an investment in the stock.

Rule 15g-9 under the Securities Exchange Act of 1934 (the “Exchange Act”) establishes the definition of a “penny stock,” for the purposes
relevant to us, as any equity security that has a market price of less than $5.00 per share or with an exercise price of less than $5.00 per share,
subject to certain exceptions. For any transaction involving a penny stock, unless exempt, the rules require: (a) that a broker or dealer approve
a  person’s  account  for  transactions  in  penny  stocks;  and  (b)  the  broker  or  dealer  receive  from  the  investor  a  written  agreement  to  the
transaction, setting forth the identity and quantity of the penny stock to be purchased.

In  order  to  approve  a  person’s  account  for  transactions  in  penny  stocks,  the  broker  or  dealer  must:  (a)  obtain  financial  information  and
investment experience objectives of the person and (b) make a reasonable determination that the transactions in penny stocks are suitable for
that person and the person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in
penny stocks.

The broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prescribed by the SEC relating to the
penny stock market, which, in highlight form: (a) sets forth the basis on which the broker or dealer made the suitability determination; and (b)
confirms that the broker or dealer received a signed, written agreement from the investor prior to the transaction. Generally, brokers may be
less willing to execute transactions in securities subject to the “penny stock” rules. This may make it more difficult for investors to dispose of
our common stock and cause a decline in the market value of our common stock.

Disclosure also has to be made about the risks of investing in penny stocks in both public offerings and in secondary trading and about the
commissions  payable  to  both  the  broker  or  dealer  and  the  registered  representative,  current  quotations  for  the  securities  and  the  rights  and
remedies available to an investor in cases of fraud in penny stock transactions. Finally, monthly statements have to be sent disclosing recent
price information for the penny stock held in the account and information on the limited market in penny stocks.

We have never paid and do not intend to pay cash dividends.

Cash  dividends  have  never  been  declared  or  paid  on  our  common  stock,  and  we  do  not  anticipate  such  a  declaration  or  payment  for  the
foreseeable  future.  We  expect  to  use  future  earnings,  if  any,  to  fund  business  growth.  Therefore,  stockholders  will  not  receive  any  funds
absent a sale of their shares of common stock. If we do not pay dividends, our common stock may be less valuable because a return on your
investment will only occur if our stock price appreciates.

33

 
  
 
 
 
 
 
 
 
 
 
 
Being a public company is expensive and administratively burdensome and such costs will increase once we cease to be either a “smaller
reporting company” or an “emerging growth company.”

As a public reporting company, we are subject to the information and reporting requirements of the Securities Act of 1933 (the “Securities
Act”), the Exchange Act and other federal securities laws, rules and regulations related thereto, including compliance with the Sarbanes-Oxley
Act. Complying with these laws and regulations requires the time and attention of our Board of Directors and management, and increases our
expenses. Among other things, we are required to:

• maintain and evaluate a system of internal controls over financial reporting in compliance with the requirements of Section 404 of the

Sarbanes-Oxley Act and the related rules and regulations of the SEC and the Public Company Accounting Oversight Board;

• maintain policies relating to disclosure controls and procedures;

•

•

•

prepare and distribute periodic reports in compliance with our obligations under federal securities laws;

institute a more comprehensive compliance function, including with respect to corporate governance; and

involve, to a greater degree, our outside legal counsel and accountants in the above activities.

The costs of preparing and filing annual and quarterly reports, proxy statements and other information with the SEC and furnishing audited
reports to stockholders is expensive and much greater than that of a privately-held company, and compliance with these rules and regulations
may  require  us  to  hire  additional  financial  reporting,  internal  controls  and  other  finance  personnel,  and  will  involve  a  material  increase  in
regulatory, legal and accounting expenses and the attention of management. There can be no assurance that we will be able to comply with the
applicable regulations in a timely manner, if at all.

We were a “smaller reporting company” for the fiscal year ended December 31, 2014, and we are also an “emerging growth company” as
defined  in  the  JOBS  Act  enacted  in  April  2012,  each  of  which  allows  us  to  take  advantage  of  exemptions  from  certain  public  company
reporting requirements.

These exemptions include, but are not limited to, (1) not being required to comply with the auditor attestation requirements of Section 404 of
the Sarbanes-Oxley Act, (2) reduced disclosure obligations regarding executive compensation in our periodic reports, proxy statements and
registration  statements,  and  (3)  exemptions  from  the  requirements  of  holding  a  nonbinding  advisory  vote  on  executive  compensation  and
stockholder approval of any golden parachute payments not previously approved. Although we ceased to be a smaller reporting company as of
January 1, 2015, we could be an emerging growth company for up to five years after the first sale of our common equity securities pursuant to
an effective registration statement under the Securities Act. However, if certain events occur prior to the end of such five year period, including
if we become a "large accelerated filer," our annual gross revenues exceed $1 billion or we issue more than $1 billion of non-convertible debt
in  any  three  year  period,  we  would  cease  to  be  an  emerging  growth  company  prior  to  the  end  of  such  five  year  period.  We  have  taken
advantage of certain of the reduced disclosure obligations regarding executive compensation in the filings we have made with the SEC and
may elect to take advantage of other reduced burdens in future filings. As a result, the information that we provide to our stockholders may be
different than you might receive from other public reporting companies in which you hold equity interests. We cannot predict if investors will
find our common stock less attractive as a result of our reliance on these exemptions. If some investors find our common stock less attractive
as a result of any choice we make to reduce disclosure, there may be a less active trading market for our common stock and our stock price
may be more volatile.

In addition, being a public company makes it more expensive for us to obtain director and officer liability insurance. In the future, we may be
required to accept reduced coverage or incur substantially higher costs to obtain this coverage. These factors could also make it more difficult
for  us  to  attract  and  retain  qualified  executives  and  members  of  our  Board  of  Directors,  particularly  directors  willing  to  serve  on  our  audit
committee.

34

 
  
 
 
 
 
 
 
 
 
 
 
 
Any failure to maintain effective internal control over our financial reporting could materially adversely affect us.

Section 404 of the Sarbanes-Oxley Act of 2002 requires us to include in our annual reports on Form 10-K and quarterly reports on Form 10-
Q an assessment by management of the effectiveness of our internal control over financial reporting. In addition, at such time, if any, as we are
neither a “smaller reporting company,” nor an “emerging growth company,” our independent registered public accounting firm will have to
attest  to  and  report  on  management’s  assessment  of  the  effectiveness  of  such  internal  control  over  financial  reporting.  Based  upon  the  last
evaluation conducted as of December 31, 2014, our management concluded that our internal control over financial reporting was not effective
as  of  such  date.  While  we  have  assessed  our  control  environment  and  addressed  previously  identified  control  deficiencies,  the  policies,
processes and procedures we have put in place since the Merger to remediate identified deficiencies have not been implemented for a sufficient
period of time to enable us to properly test the effectiveness of the controls and determine them to be effective.

While we believe that the policies, processes and procedures we put in place will be sufficient to render our internal controls over financial
reporting  effective,  our  initiatives  may  not  prove  successful  and  management  may  not  be  able  to  conclude  that  our  internal  control  over
financial  reporting  is  effective.  Furthermore,  even  if  management  were  to  reach  such  a  conclusion,  if  our  independent  registered  public
accounting firm is not satisfied with the adequacy of our internal control over financial reporting, or if the independent auditors interpret the
requirements, rules or regulations differently than we do, then (if required in the future) they may decline to attest to management’s assessment
or  may  issue  a  report  that  is  qualified.  Any  of  these  events  could  result  in  a  loss  of  investor  confidence  in  the  reliability  of  our  financial
statements, which in turn could negatively affect the price of our common stock.

In particular, we must perform system and process evaluation and testing of our internal control over financial reporting to allow management
and (if required in future) our independent registered public accounting firm to report on the effectiveness of our internal control over financial
reporting, as required by Section 404. Our compliance with Section 404 may require that we incur substantial accounting expense and expend
significant management efforts.

The risks above do not necessarily comprise all of those associated with an investment in the Company. This Report contains forward looking
statements that involve unknown risks, uncertainties and other factors that may cause the actual results, financial condition, performance or
achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such
forward looking statements. Factors that might cause such a difference include, but are not limited to, those set out above.

***

35

 
  
 
 
 
 
 
 
Item 1B.    UNRESOLVED STAFF COMMENTS

None.

Item 2.    PROPERTIES

Our  principal  executive  offices  are  currently  located  at  1414  Harbour  Way  South,  Suite  1201,  Richmond,  CA  94804,  where  the  Company
leases approximately 45,000 square feet. The Company believes this facility is adequate for its current needs, including providing the space
and  infrastructure  to  assemble  Ekso  exoskeletons  and  to  accommodate  its  development  work  for  able-bodied  applications  per  its  current
operating plan.

The Company does not own any real property.

Item 3.    LEGAL PROCEEDINGS

None.

Item 4.    MINE SAFETY DISCLOSURES

Not applicable.

36

 
  
 
 
 
 
 
 
 
 
 
PART II

Item 5.    MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS

Common Stock Information

Our common stock is currently eligible for quotation and trades on the OTC Market under the symbol “EKSO.” The quotation of our common
stock began on or about January 17, 2014. There has been limited trading in our common stock to date.

As of March 13, 2015, we had 101,867,766 shares of our common stock issued and outstanding held by approximately 329 stockholders of
record.

We  have  never  declared  or  paid  cash  dividends  on  our  common  stock  and  do  not  intend  to  pay  cash  dividends  in  the  foreseeable  future.
Payment of future dividends, if any, will be at the discretion of our board of directors after taking into account various factors, including our
financial condition, operating results, restrictions imposed by financing arrangements, if any, legal and regulatory restrictions on the payment
of dividends, current and anticipated cash needs and other factors the board of directors deems relevant. 

The last reported sale price of the common stock on the OTC Markets on March 13, 2015 was $1.29.

The following table sets forth the high and low closing bid prices for our common stock for the fiscal quarter indicated as reported on OTC
Markets.  The  quotations  reflect  inter-dealer  prices,  without  retail  mark-up,  mark-down  or  commission  and  may  not  represent  actual
transactions. Our common stock is very thinly traded and, thus, pricing of our common stock on OTC Markets does not necessarily represent
its fair market value.

Period
Quarter ended December 31, 2014
Quarter ended September 30, 2014
Quarter ended June 30, 2014
Quarter ended March 31, 2014 (beginning January 17, 2014)

Securities Authorized for Issuance Under Equity Compensation Plans

  High
  $
  $
  $
  $

    Low

1.91    $
1.52    $
3.50    $
7.65    $

0.76 
0.79 
2.15 
2.35 

See Item 12, “Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters” for information regarding
securities authorized for issuance under equity compensation plans.

37

 
  
 
 
 
 
 
 
 
 
 
 
 
 
Item 6.    SELECTED FINANCIAL DATA

The following table sets forth certain financial data with respect to our business. The information set forth below is not necessarily indicative
of results of future operations and should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and
Results  of  Operations”  in  Item  7  and  the  financial  statements  and  related  notes  thereto  in  Item  8.  The  operations  data  for  the  years  ended
December 31, 2014, 2013, and 2012 and the financial position data for the years ended December 31, 2014 and 2013 are derived from, and
are qualified by reference to, the audited consolidated financial statements that are included in this Form 10-K. The remaining financial data are
derived  from  audited,  consolidated  financial  statements  which  are  not  included  in  this  Form  10-K.  Amounts  in  the  following  table  are  in
thousands, except per share amounts:

Balance sheet data:
Revenues
Loss from operations (1)
Gain (loss) on warrant liability
Net loss
Net loss per share

Statement of operations data:
Cash
Total assets
Convertible debt
Notes payable, current
Notes payable, non-current
Warrant liability
Convertible preferred stock

2014

2013

2012

2011

  $

5,327    $
(16,723)   
(16,485)   
(33,697)   
(0.43)   

3,302    $
(10,294)   
186     
(11,887)   
(0.57)   

2,706    $
(14,241)   
17     
(15,042)   
(0.75)   

25,190     
33,474     
-     
41     
77     
-     
-    $

805     
6,584     
5,062     
1,639     
867     
378     
27,324    $

1,738     
6,210     
3,528     
1,656     
2,510     
564     
16,676    $

  $

1,846 
(9,317)
- 
(9,428)
- 

558 
1,966 
- 
414 
873 
- 
5 

(1) The net loss recorded in 2014 of $33.7 million includes a non-cash charge of $16.5 million associated with the issuance of warrants in
conjunction  with  our  Merger  and  subsequent  private  placement  offering  that  included  an  anti-dilution  provision.  The  warrants  were
amended in November 2014 by a majority of common stock warrant holders to remove the anti-dilution provision, among other things.
In conjunction with amendment, warrant holders exercised 22.9 million warrant shares for which the Company received net proceeds
of $21.4 million.

38

 
  
  
 
 
 
   
   
   
 
 
 
   
 
   
 
   
 
 
   
   
   
   
 
   
      
      
      
  
   
      
      
      
  
   
   
   
   
   
   
  
 
Item 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

The  following  discussion  contains  forward-looking  statements.  Actual  results  may  differ  significantly  from  those  projected  in  the  forward-
looking statements. Factors that might cause future results to differ materially from those projected in the forward-looking statements include,
but are not limited to, those discussed in "Risk Factors" and elsewhere in this Report. See also "Cautionary Note Regarding Forward-Looking
Statements."

Overview

The following discussion highlights the Company’s results of operations and the principal factors that have affected our consolidated financial
condition  as  well  as  our  liquidity  and  capital  resources  for  the  periods  described,  and  provides  information  that  management  believes  is
relevant for an assessment and understanding of our consolidated financial condition and results of operations presented herein. The following
discussion  and  analysis  is  based  on  the  Company’s  audited  financial  statements  contained  in  this  Report,  which  have  been  prepared  in
accordance with generally accepted accounting principles in the United States. You should read the discussion and analysis together with such
financial statements and the related notes thereto.

We were incorporated in Nevada as PN Med Group Inc. on January 30, 2012.  On December 16, 2013, we completed a 3.462-for-1 forward
split of our common stock in the form of a dividend, with the result that the 6,350,000 shares of common stock outstanding immediately prior
to the stock split became 21,983,700 shares of common stock outstanding immediately thereafter.

On  December  18,  2013,  (i)  we  changed  our  name  from  PN  Med  Group  Inc.  to  Ekso  Bionics  Holdings,  Inc.,  and  (ii)  we  increased  our
authorized capital stock from 75,000,000 shares of common stock, par value $0.001, to 500,000,000 shares of common stock and 10,000,000
shares of “blank check” preferred stock.

On January 15, 2014, our wholly-owned subsidiary, Ekso Acquisition Corp., a corporation formed in the State of Delaware on January 3,
2014, merged (the “Merger”) with and into Ekso Bionics, Inc., a corporation incorporated in the State of Delaware on January 19, 2005. Ekso
Bionics  was  the  surviving  corporation  in  the  Merger  and  became  our  wholly-owned  subsidiary.  At  the  closing  of  the  Merger,  all  of  the
outstanding common stock and preferred stock of Ekso Bionics was converted into an aggregate of 42,615,556 shares of our common stock,
the outstanding warrants to purchase securities of Ekso Bionics were converted into warrants to purchase an aggregate of 621,361 shares of
our  common  stock,  and  the  outstanding  options  to  purchase  common  stock  of  Ekso  Bionics  were  converted  into  options  to  purchase  an
aggregate of 7,602,408 shares of our common stock. In addition, warrants to purchase an additional 225,000 shares of our common stock
were issued to the prior lender of Ekso Bionics and 250,000 shares of common stock were issued to consultants to Ekso Bionics.

In connection with the Merger and pursuant to a split-off agreement and general release, we transferred our pre-Merger assets and liabilities to
our pre-Merger majority stockholders, in exchange for the surrender by them and cancellation of 17,483,100 shares of our common stock (the
“Split-Off”).

Also in connection with the Merger, the Company completed a private placement offering (the “PPO”) of 30,300,000 units consisting of one
share of common stock plus a warrant (the “PPO Warrants”) to purchase an additional share of common stock of the Company at $2.00 per
share  with  a  five  year  term  (the  “Units”).  Included  in  the  initial  Unit  sales  were  5,000,000  Units  that  were  issued  upon  conversion  of
$5,000,000  of  Ekso  Bionics’  senior  subordinated  secured  convertible  notes  (the  “2013  Bridge  Notes”)  issued  to  accredited  investors  in
November  2013.  In  addition,  investors  in  the  2013  Bridge  Notes  received  warrants  to  purchase  2,500,000  shares  of  common  stock  at  an
exercise price of $1.00 per share for a term of three years (the “Bridge Warrants”) upon the closing of the Merger and the PPO.

39

 
  
 
 
 
 
 
 
 
 
 
 
The placement agent for the PPO and its sub-agents were paid an aggregate commission of $3,030,000 and were issued warrants to purchase
an aggregate of 3,030,000 shares of our common stock at $1.00 per share with a five year term.

In  February  2014,  an  additional  779,768  shares  of  our  common  stock  were  issued  to  pre-merger  stockholders  of  PN  Med  Group  Inc.
pursuant  to  a  provision  in  the  Merger  Agreement  requiring  us  to  issue  a  number  of  shares  such  that  the  aggregate  ownership  of  the  pre-
Merger  stockholders  (not  including  any  shares  of  common  stock  purchased  by  them  in  the  PPO)  remained  approximately  6.8%  of  the
outstanding common stock of the Company.

In November 2014, the Company consummated an offer to amend and exercise (the “Offer to Amend and Exercise”) its PPO Warrants at a
temporarily reduced exercise price. Pursuant to the Offer to Amend and Exercise, an aggregate of 22,755,500 PPO Warrants were exercised
by their holders at an amended exercise price of $1.00 per share.

The warrants issued by the Company in January and February 2014 contained “weighted average” anti-dilution protection in the event that we
issued  common  stock  or  securities  convertible  into  or  exercisable  for  shares  of  common  stock  at  a  price  lower  than  the  subject  warrant’s
exercise price, subject to certain customary exceptions, as well as customary provisions for adjustment in the event of stock splits, subdivision
or combination, mergers, etc. The anti-dilution protection feature required the Company to record the underlying securities as a liability and to
adjust their respective values to market at each reporting period. As part of the Offer to Amend and Exercise, the warrants were amended to
remove the anti-dilution provision.

As  a  result  of  the  Merger,  the  Split-Off,  and  the  associated  change  in  our  business  and  operations,  from  engaging  in  the  business  of
distributing medical supplies and equipment to municipalities, hospitals, pharmacies, care centers, and clinics throughout the country of Chile,
to the business of designing, developing and selling exoskeletons to augment human strength, endurance and mobility, a discussion of the past
financial results of PN Med Group Inc. is not pertinent, and under generally accepted accounting principles in the United States, the historical
financial  results  of  Ekso  Bionics,  Inc.,  the  accounting  acquirer,  prior  to  the  Merger  are  considered  the  historical  financial  results  of  the
Company.

The Company designs, develops and sells wearable robots, or “human exoskeletons,” that have applications in healthcare, industrial, military,
and consumer markets. Our exoskeletons systems are strapped over the user’s clothing and augment human strength, endurance and mobility.
These systems serve multiple markets and can be used both by able-bodied users as well as by persons with physical disabilities. We or our
partners have sold, rented or leased devices that (a) enable individuals with neurological conditions affecting gait (e.g., spinal cord injury or
stroke) to rehabilitate and to walk again; (b) allow industrial workers to perform heavy duty work for extended periods; and (c) permit soldiers
to carry heavy loads for long distances while mitigating lower back, knee, and ankle injuries.

Our long-term goal is to have one million persons stand and walk in Ekso exoskeletons by February 2022. The first step to achieving that goal
is for us to focus on selling our medical exoskeletons to rehabilitation centers and hospitals in the United States and Europe. Ekso Bionics
began that effort with the February 2012 sale of Ekso, an exoskeleton for complete spinal cord injuries (“SCI”). We have expanded that effort
with  the  launch  of  our  Variable  Assist  software  and  the  announcement  of  our  newest  hardware  platform,  Ekso  GT.  The  Variable  Assist
software  enables  users  with  any  amount  of  lower  extremity  strength  to  contribute  their  own  power  for  either  leg  to  achieve  self-initiated
walking.  The  Ekso  GT  builds  on  the  experience  of  the  Ekso  and  incorporates  the  variable  assist,  allowing  us  to  expand  our  sales  and
marketing efforts beyond SCI-focused centers to centers supporting stroke and related neurological patients. There are approximately 5,700
registered hospitals in the U.S., providing services to the 12,000 to 14,000 SCI incidences and approximately 650,000 persons who survive a
stroke per year.

40

 
  
 
 
 
 
 
 
 
In  parallel  to  the  development  and  early  commercialization  of  medical  exoskeletons,  the  Company  has  been  and  continues  to  work  on  the
development of exoskeletons for able-bodied users. In addition to furthering the field of exoskeletons that can lead to the commercialization of
exoskeletons outside our current medical applications, the Company’s development work furthers technology that is also potentially applicable
for use in future models of the Ekso, including potentially a unit for home use.

Critical Accounting Policies, Estimates, and Judgments

Our  consolidated  financial  statements  are  prepared  in  accordance  with  accounting  principles  generally  accepted  in  the  United  States.  The
preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during
the reporting period. We continually evaluate our estimates and judgments, our commitments to strategic alliance partners and the timing of the
achievement of collaboration milestones. We base our estimates and judgments on historical experience and other factors that we believe to be
reasonable  under  the  circumstances.  Materially  different  results  can  occur  as  circumstances  change  and  additional  information  becomes
known. Besides the estimates identified above that are considered critical, we make many other accounting estimates in preparing our financial
statements and related disclosures. All estimates, whether or not deemed critical, affect reported amounts of assets, liabilities, revenues and
expenses, as well as disclosures of contingent assets and liabilities. These estimates and judgments are also based on historical experience and
other factors that are believed to be reasonable under the circumstances. Materially different results can occur as circumstances change and
additional information becomes known, even for estimates and judgments that are not deemed critical.

Revenue and Cost of Revenue

When  collaboration,  other  research  arrangements  and  product  sales  include  multiple-element  revenue  arrangements,  we  account  for  these
transactions by determining the elements, or deliverables, included in the arrangement and determining which deliverables are separable for
accounting purposes. We consider delivered items to be separable if the delivered item(s) have stand-alone value to the customer and delivery
or performance of the undelivered item is considered probable and substantially in control of the vendor.

We recognize revenue when the four basic criteria of revenue recognition are met:

·

·

·

Persuasive evidence of an arrangement exists. Customer contracts and purchase orders are generally used to determine the existence of
an arrangement.
The transfer of technology or products has been completed or services have been rendered. Customer acceptance, when applicable, is
used to verify delivery.
The sales price is fixed or determinable. We assess whether the cost is fixed or determinable based on the payment terms associated
with the transaction and whether the sales price is subject to refund or adjustment.

· Collectability is reasonably assured. We assess collectability based primarily on the creditworthiness of the customer as determined by

credit checks and analysis as well as the customer’s payment history.

Beginning in 2012, with the commercialization of the Ekso, we began to recognize revenue from the sales of the Ekso and related services, in
addition  to  our  historical  revenue  streams  including  collaborative  research  and  development  service  arrangements,  technology  license
agreements, and government grants.

Medical Device Revenue and Cost of Revenue

We build medical devices called the Ekso for sale and capitalize into inventory materials, direct and indirect labor and overhead in connection
with the manufacture and assembly of these units.

41

 
  
 
 
 
 
 
 
 
 
 
 
In a typical Ekso sales arrangement, we are obligated to deliver to the customer the Ekso unit and related software (the software is essential to
the unit’s functionality), post-sale training, technical support and maintenance. Because of the uniqueness of the Ekso unit and its use, none of
these  deliverables  has  standalone  value  to  the  customer.  Accordingly,  once  a  sales  arrangement  with  a  fixed  or  determinable  price  and
reasonably assured payment is in place, the entire sales price is accounted for as a single unit of accounting. The combined total sales price for
the delivered and undelivered elements is deferred and amortized to revenue beginning at the completion of training, on a straight line basis
over the maintenance period, usually three years, which is the last delivered item.

Because of the limited guidance about how to account for costs associated with a delivered item that cannot be separated from the undelivered
items,  the  accounting  for  such  costs  must  be  based  on  the  conceptual  framework  and  analogies  to  the  limited  guidance  that  does  exist.
Accordingly,  we  account  for  the  costs  of  the  delivered  items  following,  by  analogy,  the  guidance  in  Accounting  Standards  Codification
(“ASC”)  310-20, Nonrefundable  Fees  and  Other  Costs  (“ASC  310-20”).  Under  this  guidance,  upon  completion  of  training,  the  costs
capitalized into inventory, including direct material, direct and indirect labor, as well as overhead costs, are deferred and then amortized to cost
of revenue on the same basis as deferred revenue. Indirect labor and overhead costs are included in inventory because, under the conceptual
framework,  they  add  value  to  the  Ekso  unit  and  are  otherwise  appropriate  inventory  costs.  Since  we  have  an  enforceable  contract  for  the
remaining deliverables and the entire arrangement is expected to generate positive margins, realization of the capitalized costs is probable and,
as such, deferring and amortizing them on the same basis as deferred revenue is appropriate.

At the time of shipment to the customer, the related inventory is reclassified to deferred cost of revenue where it is amortized to cost of revenue
over the same period that revenue is recognized. All costs incurred subsequent to the date of shipment are expensed as incurred. The cost of
medical  device  revenue  includes  expenses  associated  with  the  manufacture  and  delivery  of  devices  including  materials,  payroll,  benefits,
subcontractor expenses, depreciation of manufacturing equipment, excess and obsolete inventory costs, and shipping charges.

Engineering Services Revenue and Cost of Revenue

We enter into technology license agreements that typically provide for annual minimum access fees. When these annual minimum payments
have  separate  stand-alone  values,  we  recognize  revenue  when  the  technology  is  transferred  or  accessed,  provided  that  the  technology
transferred or accessed is not dependent on the outcome of continuing engineering and/or other development efforts.

Collaborative arrangements typically consist of cost reimbursements for specific engineering and development spending, and future product
royalty  payments.  Cost  reimbursements  for  engineering  and  development  spending  are  recognized  as  the  related  project  labor  hours  are
incurred  in  relation  to  all  labor  hours  and  when  collectability  is  reasonably  assured.  Amounts  received  in  advance  are  recorded  as  deferred
revenue  until  the  technology  is  transferred,  services  are  rendered,  or  milestones  are  reached.  Product  royalty  payments  are  recorded  when
earned under the arrangement.

Government grants, which support our research efforts in specific projects, generally provide for reimbursement of approved costs as defined
in the notices of grant awards. Grant revenue is recognized as the associated project labor hours are incurred in relation to total labor hours.
There are some grants, like the National Science Foundation grants, which we draw upon and spend based on budgets preapproved by the
grantor.

The cost of engineering services revenue includes payroll and benefits, subcontractor expenses and materials. All costs related to engineering
services are expensed as incurred and reported as cost of revenue.

Research and Development

Research  and  development  costs  consist  of  costs  incurred  for  our  own  internal  research  and  development  activities.  These  costs  primarily
include salaries and other personnel-related expenses, contractor fees, facility costs, supplies, and depreciation of equipment associated with
the design and development of new products prior to the establishment of their technological feasibility. Such costs are expensed as incurred.

42

 
  
 
 
 
 
 
 
 
 
 
 
Inventories, net

Inventories are recorded at the lower of cost or market value. Cost is principally determined using the average cost method. Parts from vendors
are received and recorded as raw material. Once the raw materials are incorporated in the fabrication of the product, the related value of the
component is recorded as work in progress (“WIP”). Direct and indirect labor and applicable overhead costs are also allocated and recorded to
WIP  inventory.  Finished  goods  are  comprised  of  completed  products  that  are  ready  for  customer  shipment.  The  Company  periodically
evaluates  the  carrying  value  of  inventory  on  hand  for  potential  excess  amounts  over  sales  and  forecasted  demand.  Excess  and  obsolete
inventories would be recorded as an inventory impairment charge to the consolidated statement of operations.

Stock-based Compensation

We measure stock-based compensation expense for all stock-based awards made to employees and directors based on the estimated fair value
of the award on the date of grant using the Black-Scholes option pricing model and recognize the fair value less estimated forfeitures, on a
straight-line basis over the requisite service periods of the awards. Stock-based awards made to non-employees are measured and recognized
based on the estimated fair value on the vesting date and are remeasured at each reporting period.

Our determination of the fair value of stock-based awards on the date of grant using the Black-Scholes option pricing model is affected by our
stock price as well as assumptions regarding a number of highly complex and subjective variables. These variables include, but are not limited
to, our expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors. Because
there  is  insufficient  information  available  to  estimate  the  expected  term  of  the  stock-based  awards,  we  adopted  the  simplified  method  of
estimating the expected term pursuant to SEC Staff Accounting Bulletin No. 110. On this basis, we estimated the expected term of options
granted by taking the average of the vesting term and the contractual term of the option.

We have, from time to time, modified the terms of stock options granted to our employees. We account for the incremental increase in the fair
value over the original award on the date of the modification as an expense for vested awards or over the remaining service (vesting) period
for unvested awards. The incremental compensation cost is the excess of the fair value based measure of the modified award on the date of
modification over the fair value of the original award immediately before the modification.

Convertible Instruments

We  account  for  hybrid  contracts  that  feature  conversion  options  in  accordance  with  generally  accepted  accounting  principles  in  the  United
States.  ASC  815, Derivatives  and  Hedging  Activities  (“ASC  815”)  requires  companies  to  bifurcate  conversion  options  from  their  host
instruments  and  account  for  them  as  free  standing  derivative  financial  instruments  according  to  certain  criteria.  The  criteria  includes
circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to
the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument
and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair
value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be
considered a derivative instrument.

Conversion options that contain variable settlement features such as provisions to adjust the conversion price upon subsequent issuances of
equity or equity linked securities at exercise prices more favorable than that featured in the hybrid contract generally result in their bifurcation
from the host instrument.

We account for convertible instruments when we have determined that the embedded conversion options should not be bifurcated from their
host  instruments,  in  accordance  with  ASC  470-20, Debt  with  Conversion  and  Other  Options  (“ASC  470-20”).  Under  ASC  470-20,  we
record, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon
the  differences  between  the  fair  value  of  the  underlying  common  stock  at  the  commitment  date  of  the  note  transaction  and  the  effective
conversion  price  embedded  in  the  note.  We  account  for  convertible  instruments  (when  we  have  determined  that  the  embedded  conversion
options should be bifurcated from their host instruments) in accordance with ASC 815.  Under ASC 815, a portion of the proceeds received
upon the issuance of the hybrid contract is allocated to the fair value of the derivative. The derivative is subsequently marked to market at each
reporting date based on current fair value, with the changes in fair value reported in results of operations.

43

 
  
 
 
 
 
 
 
 
 
 
 
We  also  follow  ASC  480-10, Distinguishing  Liabilities  from  Equity  (“ASC  480-10”)  in  its  evaluation  of  the  accounting  for  a  hybrid
instrument.  A  financial  instrument  that  embodies  an  unconditional  obligation,  or  a  financial  instrument  other  than  an  outstanding  share  that
embodies a conditional obligation, that the issuer must or may settle by issuing a variable number of its equity shares shall be classified as a
liability (or an asset in some circumstances) if, at inception, the monetary value of the obligation is based solely or predominantly on any one
of the following: (a) a fixed monetary amount known at inception (for example, a payable settleable with a variable number of the issuer’s
equity shares); (b) variations in something other than the fair value of the issuer’s equity shares (for example, a financial instrument indexed to
the Standard and Poor's S&P 500 Index and settleable with a variable number of the issuer’s equity shares); or (c) variations inversely related
to changes in the fair value of the issuer’s equity shares (for example, a written put option that could be net share settled). Hybrid instruments
meeting these criteria are not further evaluated for any embedded derivatives, and are carried as a liability at fair value at each balance sheet date
with remeasurements reported in interest expense in the accompanying Consolidated Statements of Operations.

Accounting for Common Stock Warrants

We account for the common stock warrants issued in connection with our Merger, See Note 3, The Merger, Offering and Other Related
Matters, to our condensed, consolidated financial statements in accordance with the guidance in Accounting Standards Codification ASC 815-
40. Under ASC 815-40, the warrants issued in our January/February 2014 private placement offering did not meet the criteria for equity
treatment and were recorded as a liability. The warrants had an anti-dilution clause that allowed for a decrease in the exercise price of the
warrants if the Company issued additional shares of common stock without consideration or for consideration per share less than the common
stock warrant’s exercise price. Accordingly, we classified the warrant instruments as liabilities at their fair market value at the date of the
merger. Any change in the fair value is recognized as a gain (loss) on warrant liability in our Consolidated Statement of Operations.

The fair value of the warrant liability was determined using the binomial lattice pricing model. This model is dependent upon several variables
such as the instrument’s term, expected strike price, current stock price, risk-free interest rate estimated over the expected term, and the
estimated volatility of our stock over the term of warrant. The expected strike price is estimated based on a weighted average probability
analysis of the strike price changes expected during the term as a result of the anti-dilution clause in the agreement. The risk-free rate is based
on U.S. Treasury securities with similar maturities as the expected terms of the warrants. The volatility is estimated based on blending the
volatility rates for a number of similar publicly-traded companies.

In November 2014, the holders of a majority of the then outstanding common stock warrants issued in the private placement offering
approved an amendment to remove the price-based anti-dilution provisions in the warrants. As a result, the warrants are no longer recorded as
a liability and effective November 2014 they met the criteria for equity treatment.

Warrants Issued in Connection with Financings

We generally account for warrants issued in connection with debt and equity financings as a component of equity, unless the warrants include
a conditional obligation to issue a variable number of shares or there is a deemed possibility that we may need to settle the warrants in cash.
For warrants issued with a conditional obligation to issue a variable number of shares or the deemed possibility of a cash settlement, we record
the  fair  value  of  the  warrants  as  a  liability  at  each  balance  sheet  date  and  record  changes  in  fair  value  in  other  income  (expense)  in  the
Consolidated Statements of Operations.

44

 
  
 
 
 
 
 
 
 
Results of Operations

The following table presents our results of operations for years ended December 31, 2014, 2013 and 2012 (in thousands, except per share
data):

Revenue:

Medical devices
Engineering services

Total revenue

Cost of revenue:

Cost of medical devices
Cost of engineering services

Total cost of revenue

Gross profit

Operating expenses:

Sales and marketing
Research and development
General and administrative

Total operating expenses

Loss from operations

Other income (expense):
Interest expense
Gain (Loss) on warrant liability
Interest income
Other expense, net

Total other income (expense), net

Years Ended December 31,
2014   

2013   

  $

2,924    $
2,403     
5,327     

1,612    $
1,690     
3,302     

2,048     
1,720     
3,768     

1,461     
1,254     
2,715     

2012 

566 
2,140 
2,706 

553 
1,783 
2,336 

1,559     

587     

370 

7,085     
3,868     
7,400     
18,353     

4,291     
2,677     
3,913     
10,881     

5,926 
4,304 
4,381 
14,611 

(16,794)    

(10,294)   

(14,241)

(435)    
(16,485)    
6     
(61)    
(16,975)    

(1,726)   
186     
5     
(58)   
(1,593)   

(736)
17 
11 
(93)
(801)

Net loss

  $

(33,769)   $

(11,887)  $

(15,042)

Basic and diluted net loss per share

(0.43)    

(0.57)   

(0.75)

Shares used to compute basic and diluted net loss per share

78,264     

20,977     

20,168 

45

 
  
 
 
 
 
 
 
 
   
      
      
  
   
   
 
   
      
      
  
   
      
      
  
   
   
   
 
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
   
   
   
 
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
   
   
   
   
 
   
     
      
  
 
   
      
      
  
   
 
   
      
      
  
   
 
Comparison of the year ended December 31, 2014 to the year ended December 31, 2013:

The following table presents our results of operations for the periods indicated and as a percentage of total revenue (in thousands): 

Revenue:

Medical devices
Engineering services

Total revenue

Cost of revenue:

Cost of medical devices
Cost of engineering services

Total cost of revenue

Gross profit

Operating expenses:

Sales and marketing
Research and development
General and administrative

Total operating expenses

Years Ended December 31,

2014

2013

Actual   

% Revenue   

Actual   

% Revenue 

  $

2,924     
2,403     
5,327     

2,048     
1,720     
3,768     

1,559     

7,085     
3,868     
7,400     
18,353     

55    $
45     
100     

38     
32     
71     

29     

133     
73     
138     
343     

1,612     
1,690     
3,302     

1,461     
1,254     
2,715     

587     

4,291     
2,677     
3,913     
10,881     

49 
51 
100 

44 
38 
82 

18 

130 
81 
119 
330 

Loss from operations

(16,794)    

(314)    

(10,294)    

(312)

Other income (expense):
Interest expense
Gain (Loss) on warrant liability
Interest income
Other expense, net

Total other income (expense), net

(435)    
(16,485)    
6     
(61)    
(16,975)    

(8)    
(309)    
—     
(1)    
(319)    

(1,726)    
186     
5     
(58)    
(1,593)    

(52)
6 
— 
(2)
(48)

Net loss

  $

(33,769)    

(633)   $

(11,887)    

(360)

Revenue:
The following table presents our revenues (in thousands) for the periods indicated and associated percent change:

Revenue:

Medical devices
Engineering services

Total revenue

Years Ended December 31,

2014   

2013    Change

    % Change  

  $

  $

2,924    $
2,403     
5,327    $

1,612    $
1,690     
3,302    $

1,312     
713     
2,025     

81 
42 
61 

46

 
  
 
 
 
 
 
 
 
   
 
 
 
   
      
      
      
  
   
   
 
   
      
      
      
  
   
      
      
      
  
   
   
   
 
   
      
      
      
  
   
 
   
      
      
      
  
   
      
      
      
  
   
   
   
   
 
   
      
      
      
  
   
 
   
      
      
      
  
   
      
      
      
  
   
   
   
   
   
 
   
      
      
      
  
 
 
 
 
 
 
 
   
      
      
      
  
   
 
Medical device revenue increased $1.3 million, or 81%, as compared to the year ended December 31, 2013 due to an increase in recognized
revenue as the number of medical device sales being amortized to revenue more than doubled compared to the same period in the prior year.
Engineering services revenue increased $0.7 million, or 42%, as compared to the year ended December 31, 2013 from an overall net increase
in revenue generating projects, primarily a result of our work on the U.S. Special Operations Command’s TALOS project in 2014.

Cost of Revenue:
The following table presents our cost of revenues (in thousands) for the periods indicated and associated percent change:

Cost of revenue:

Cost of medical devices
Cost of engineering services

Total cost of revenue

Years Ended December 31,

2014   

2013    Change

    % Change  

  $

  $

2,048    $
1,720     
3,768    $

1,461    $
1,254     
2,715    $

587     
466     
1,053     

40 
37 
39 

Medical  device  cost  of  revenue  increased  $0.6  million,  or  40%,  as  compared  to  the  year  ended  December  31,  2013  due  to  the  increase  in
medical  device  costs  being  amortized  to  revenue.  These  costs  were  lower  as  a  percentage  of  revenue  for  2014  compared  to  2013  due  to  a
charge of $0.3 million in 2013 related to retrofitting our older Ekso units, with no comparable charge in 2014. Engineering services cost of
revenue increased $0.5 million, or 37%, as compared to the year ended December 31, 2013 primarily due to an increase in costs related to the
increase in overall project work noted above.

Operating Expenses:
The following table presents our operating expenses (in thousands) for the periods indicated and associated percent change:

Operating expenses:

Sales and marketing
Research and development
General and administrative

Total operating expenses

Years Ended December 31,

2014   

2013    Change

    % Change  

  $

  $

7,085    $
3,868     
7,400     
18,353    $

4,291    $
2,677     
3,913     
10,881    $

2,794     
1,191     
3,487     
7,472     

65 
44 
89 
69 

Sales and marketing expenses increased $2.8 million, or 65%, as compared to the year ended December 31, 2013 largely from an increase of
$1.3 million in compensation related costs. In 2013, compensation costs were kept low pending an inflow of investment capital. In addition,
travel  costs  increased  by  $0.4  million,  reflecting  greater  sales  efforts  and  stock  compensation  increased  by  $0.2  million  from  grants  made
during the current year. Marketing related expenses increased by $0.6 million compared to the prior year.

Research and development expenses increased $1.2 million, or 44%, as compared to the year ended December 31, 2013 primarily from an
increase  of  $0.6  million  in  compensation  related  costs.  As  noted  above,  compensation  costs  were  kept  low  in  2013  pending  an  inflow  of
investment capital. In addition, head count increased from approximately 13 employees at the end of 2013 to approximately 24 employees at
the end of 2014. Patent related expenses increased by approximately $0.2 million in the current year compared to last year.

General and administrative expenses increased $3.5 million, or 89%, as compared to the year ended December 31, 2013, due primarily to a
$1.8 million increase in compensation-related costs as compared to the year ended December 31, 2013. As noted above, compensation costs
were kept low in 2013 pending an inflow of investment capital. In addition, the Company incurred $1.6 million in professional services fees
primarily related to the merger, public company requirements and investor relations expenses.

47

 
  
 
 
 
 
 
 
 
   
      
      
      
  
   
 
 
 
 
 
 
 
 
   
      
      
      
  
   
   
 
 
 
 
Other Income (Expense), Net:
The following table presents our other income (expense), net (in thousands) for the periods indicated and associated percent change:

Other income (expense):

Interest expense
Gain (Loss) on warrant liability
Interest income
Other expense, net

Total other income (expense), net

Years Ended December 31,

2014   

2013    Change

    % Change  

  $

  $

(435)    
(16,485)    
6     
(61)    
(16,975)    

(1,726)    
186     
5     
(58)    
(1,593)    

1,291     
(16,671)   
1     
(3)   
(15,382)   

(75)
(8,963)
20 
5 
966 

Total other income (expense), net reflected an increase of $15.4 million as compared to the year ended December 31, 2013 primarily from a
$16.7 million net change in non-cash charges relating to outstanding warrants. The $16.5 million of current year warrant liability charges are
attributable  to  warrants  issued  in  the  private  placement  offering  in  January  and  February  2014.  Due  to  an  anti-dilution  provision  in  the
warrants, the Company was required to classify the warrants as a liability and to adjust their value to market at each measurement period. In
November 2014, the holders of a majority of the then outstanding warrants approved an amendment to remove the price-based anti-dilution
provisions in the warrants. As a result, the warrants are no longer recorded as a liability effective November 2014 because they met the criteria
for equity treatment. Interest expense decreased by $1.3 million this year as compared to last year due to the repayment of outstanding debt in
January 2014.

48

 
  
 
 
 
 
 
 
   
      
      
      
  
   
   
   
 
 
Comparison of the year ended December 31, 2013 to the year ended December 31, 2012:

The following table presents our results of operations for the periods indicated and as a percentage of total revenue (in thousands):

Revenue:

Medical devices
Engineering services

Total revenue

Cost of revenue:

Cost of medical devices
Cost of engineering services

Total cost of revenue

Gross profit

Operating expenses:

Sales and marketing
Research and development
General and administrative

Total operating expenses

Years Ended December 31,

2013

2012

Actual    % Revenue   

Actual    % Revenue 

  $

1,612     
1,690     
3,302     

1,461     
1,254     
2,715     

587     

4,291     
2,677     
3,913     
10,881     

49    $
51     
100     

44     
38     
82     

18     

130     
81     
119     
330     

566     
2,140     
2,706     

553     
1,783     
2,336     

370     

5,926     
4,304     
4,381     
14,611     

21 
79 
100 

20 
66 
86 

14 

219 
159 
162 
540 

Loss from operations

(10,294)    

(312)    

(14,241)    

(526)

Other income (expense):
Interest expense
Gain (Loss) on warrant liability
Interest income
Other expense, net

Total other income (expense), net

(1,726)    
186     
5     
(58)    
(1,593)    

(52)    
6     
0     
(2)    
(48)    

(736)    
17     
11     
(93)    
(801)    

(27)
1 
0 
(3)
(30)

Net loss

  $

(11,887)    

(360)    

(15,042)    

(556)

Revenue:
The following table presents our revenues (in thousands) for the periods indicated and associated percent change:

Revenue:

Medical devices
Engineering services

Total revenue

Years Ended December 31,

2013   

2012    Change

    % Change  

  $

  $

1,612    $
1,690     
3,302    $

566    $
2,140     
2,706    $

1,046     
(450)   
596     

185 
(21)
22 

49

 
  
 
 
 
 
 
 
 
   
 
 
 
   
      
      
      
  
   
   
 
   
      
      
      
  
   
      
      
      
  
   
   
   
 
   
      
      
      
  
   
 
   
      
      
      
  
   
      
      
      
  
   
   
   
   
 
   
      
      
      
  
   
 
   
      
      
      
  
   
      
      
      
  
   
   
   
   
   
 
   
      
      
      
  
 
 
 
 
 
 
 
   
      
      
      
  
   
 
The increase in medical device revenue for the year ended December 31, 2013 as compared to the year ended December 31,  2012  of  $1.0
million, or 185%, was primarily due to an increase in recognized revenue related to 2012 sales and to a lesser extent to the revenue related to
2013  as  medical  device  revenue  is  generally  recognized  over  the  period  of  the  device  maintenance  service  agreement.  Engineering  services
revenue for the year ended December 31, 2013 decreased $0.5 million, or 21%, as compared to the year ended December 31, 2012, primarily
due to lower development revenue related to the expiration of a four-year agreement with a single customer and a shift in resources to research
and development, partially offset by an increase of approximately $186,000 related to federal agency contracts.  

Cost of Revenue:
The following table presents our cost of revenues (in thousands) for the periods indicated and associated percent change:

Cost of revenue:

Cost of medical devices
Cost of engineering services

Total cost of revenue

Years Ended December 31,

2013   

2012    Change

    % Change  

  $

  $

1,461    $
1,254     
2,715    $

553    $
1,783     
2,336    $

908     
(529)   
379     

164 
(30)
16 

Medical  device  cost  of  revenue  for  the  year  ended  December  31,  2013  increased  $0.9  million,  or  164%,  as  compared  to  the  year  ended
December 31, 2012, due to an increase in recognized cost of revenue related to 2012 sales and to a lesser extent to the cost of revenue related
to  2013  sales  as  cost  of  medical  device  revenue  is  generally  recognized  over  the  period  of  the  device  maintenance  service  agreement.  In
addition, there was an increase of $0.3 million in medical device cost of revenue for the year ended December 31, 2013 as compared to the
year  ended  December  31,  2012  related  to  a  scheduled  retrofit  of  previously  sold  devices  and  an  increase  of  $0.2  million  related  to  service
agreements. Engineering services cost of revenue for the year ended December 31, 2013 decreased $0.5 million, or 30%, as compared to the
year ended December 31, 2012, primarily due to lower development costs related to the expiration of an agreement with a single customer and
the shift in resources to research and development.

Operating Expenses:
The following table presents our operating expenses (in thousands) for the periods indicated and associated percent change:

Operating expenses:

Sales and marketing
Research and development
General and administrative

Total operating expenses

Years Ended December 31,

2013   

2012    Change

    % Change  

  $

  $

4,291    $
2,677     
3,913     
10,881    $

5,926    $
4,304     
4,381     
14,611    $

(1,635)   
(1,627)   
(468)   
(3,730)   

(28)
(38)
(11)
(26)

Sales  and  marketing  expenses  for  the  year  ended  December  31,  2013  decreased  $1.6  million,  or  28%,  as  compared  to  the  year  ended
December 31, 2012, primarily due to lower employee-related costs largely in marketing, and other marketing-related expenses driven by the
reduction in force in the third quarter of 2013.

Research and development expenses for the year ended December 31, 2013 decreased $1.6 million or 38%, as compared to the year ended
December 31, 2012, primarily due to lower employee-related costs driven by the reduction in force in the third quarter of 2013.

General and administrative expenses for the year ended December 31, 2013 decreased $0.5 million, or 11%, as compared to the year ended
December 31, 2012, primarily due to a decrease in employee-related expenses driven by a reduction in force in the third quarter of 2013 in
order to reduce the Company’s cash burn prior to the completion of the private placement offering in January and February 2014.

50

 
  
 
 
 
 
 
 
 
   
     
     
     
 
   
 
 
 
 
 
 
 
 
   
      
      
      
  
   
   
 
 
 
   
Other Income (Expense), Net:
The following table presents our other income (expense), net (in thousands) for the periods indicated and associated percent change:

Other income (expense):

Interest expense
Gain (Loss) on warrant liability
Interest income
Other expense, net

Total other income (expense), net

Years Ended December 31,

2013   

2012    Change

    % Change  

  $

  $

(1,726)    
186     
5     
(58)    
(1,593)    

(736)    
17     
11     
(93)    
(801)    

(990)   
169     
(6)   
35     
(792)   

135 
994 
(55)
(38)
99 

Total other expense, net increased $0.8 million or 99% primarily as a result of a full year of interest and accretion of the discount in 2013 on
the $3.5 million loan we entered into in 2012, along with the interest on a bridge loan we entered into in 2013, partially offset by the non-cash
gain on the change in fair value of the warrant liability.

Financial Condition, Liquidity and Capital Resources

Since  the  Company’s  inception,  we  have  devoted  substantially  all  of  our  efforts  toward  the  development  of  exoskeletons  for  the  medical,
military  and  industrial  markets,  toward  the  commercialization  of  our  medical  exoskeletons  to  rehabilitation  centers  and  toward  raising
capital.  Accordingly,  we  are  considered  to  be  in  the  early  commercialization  stage.  We  have  financed  our  operations  primarily  through  the
issuance and sale of equity securities for cash consideration and convertible and promissory notes, as well as from government research grant
awards and strategic collaboration payments.

Cash and Working Capital

Since the Company’s inception, we have incurred recurring net losses and negative cash flows from operations. We have incurred net losses
of  $33.7  million,  $11.9  million  and  $15.0  million  for  the  years  ended  December  31,  2014,  2013  and  2012,  respectively.  In  addition,  our
operating activities have used $15.0 million, $9.1 million and $12.7 million in cash for the years ended December 31, 2014, 2013, and 2012,
respectively.

Liquidity and Capital Resources

Since the Company’s inception, we have satisfied our operating cash requirements from proceeds associated with non-recurring engineering
and development projects and from grants. More recently, beginning in December 2010, we financed our operations primarily from the private
placements of equity securities sold principally to outside investors.

We sold approximately $8.0 million of preferred stock to outside investors between December 2010 and June 2011, and approximately $9.0
million  of  preferred  stock  to  outside  investors  between  December  2011  and  March  2012.  Between  May  2013  and  August  2013,  we  sold
approximately $10.8 million of preferred stock with warrants to purchase common stock. In November 2013, we secured $5.0 million through
the issuance of convertible bridge notes, which were subsequently converted into common stock and common stock warrants in our private
placement offering in January and February 2014, in connection with which we raised $22.0 million, net of expenses and paid $2.6 million of
a then outstanding note payable. In November 2014, we raised an additional $21.4 million, net of expenses, from the exercise of warrants to
purchase 22.8 million shares of common stock.

Primarily as a result of the exercise of the warrants in November 2014, cash on hand at December 31, 2014 was $25.2 million. Based upon
our  current  average  monthly  net  use  of  cash  of  $1.25  million  and  assuming  increases  in  current  revenue  and  gross  profit,  offset  by  some
modest incremental net use of cash for increased operating expenses and a potential increase in rental activity for our medical device business,
the Company believes it has sufficient resources to meet financial obligations into the second quarter of 2016.

51

 
  
 
 
 
 
 
 
   
      
      
      
  
   
   
   
 
  
 
 
 
 
 
  
 
 
Our  actual  capital  requirements  may  vary  significantly  and  will  depend  on  many  factors.  For  example,  we  may  choose  to  increase  our
investments (i) in our clinical, sales and marketing initiatives to accelerate adoption of the Ekso in the rehabilitation market, (ii) in our research,
development and commercialization activities with respect to an Ekso robotic exoskeleton for home use, and/or (iii) in the development and
commercialization of able-bodied exoskeletons for industrial use.

Consequently, the Company will require significant additional financing in the future, which we may seek to raise through public or private
equity offerings, debt financings or corporate collaborations. When we need to raise additional capital, there can be no assurance that financing
will be available when required in sufficient amounts, on acceptable terms or at all. In the event that the necessary additional financing is not
obtained,  we  may  be  required  to  reduce  our  discretionary  overhead  costs  substantially,  including  research  and  development,  general  and
administrative and sales and marketing expenses or otherwise curtail operations.

Cash and Cash Equivalents

The following table summarizes the sources and uses of cash for the periods stated (in thousands):.

Years Ended December 31,
2013

2012

2014

Cash, beginning of period

Net cash used in operating activities
Net cash used in investing activities
Net cash provided by financing activities

Cash, end of period

Net Cash Used in Operating Activities

  $

  $

805    $
(15,007)   
(1,487)   
40,879     
25,190    $

1,738    $
(9,063)   
(379)   
8,509     
805    $

558 
(12,663)
(865)
14,708 
1,738 

Net cash used in operations for the year ended December 31, 2014 was driven by our $33.8 million operating loss, offset by $18.3 million in
non-cash  charges.  Non-cash  charges  included  $16.5  million  that  was  attributable to  warrants  issued  in  the  private  placement  offering  in
January and February 2014. Due to an anti-dilution provision in the warrants, the Company was required to classify the warrants as a liability
and to adjust their value to market at each measurement period.

Net cash used in operations for the year ended December 31, 2013 was driven by our $11.9 million operating loss,
offset by $1.9 million in non-cash charges. A net $0.4 million of deferred revenue and deferred cost of revenue positively impacted operating
cash flows for the year.

Net cash used in operations for the year ended December 31, 2012 was driven by our $15.0 million operating loss,
offset by $1.3 million in non-cash charges. A net $1.5 million of deferred revenue and deferred cost of revenue positively impacted operating
cash flows for the year.

Net Cash Used in Investing Activities

Net cash used in investing activities of $1.5 million, $0.4 million and $0.9 million for the years ended December 31, 2014, 2013 and 2013 was
primarily to acquire property and equipment, including expansion of our company-owned fleet of Ekso units used for demonstrations, loaners
to current customers, and as rental units.

52

 
  
 
 
 
 
 
 
 
 
 
   
   
 
 
   
     
     
 
   
   
   
 
 
 
 
 
 
 
Net Cash Provided by Financing Activities

The net cash provided by financing activities for the year ended December 31, 2014 of $40.9 million included a net $22.0 million from the
private placement offering in January and February, 2014 and $21.4 million from the exercise of warrants in November 2014. The proceeds
from the 2014 private placement offering were in turn used to retire $2.6 million of outstanding debt.

The net cash provided by financing activities for the year ended December 31, 2013 of $8.5 million was driven by the issuance of convertible
preferred stock and convertible bridge notes that netted $10.1 million in cash, offset by principal payments on notes payable of $1.9 million.

The net cash provided by financing activities for the year ended December 31, 2012 of $14.7 million was driven by the issuance of convertible
preferred stock, convertible bridge notes, and notes payable that in total netted $15.3 million in cash, offset by principal payments on notes
payable of $0.6 million. 

Off-Balance Sheet Arrangements

Our liquidity is not dependent on the use of off-balance sheet financing arrangements (as that term is defined in Item 303(a) (4) (ii) of
Regulation S-K) and as of December 31, 2014 we had no such arrangements. There has been no material change in our contractual obligations
other than in the ordinary course of business since our fiscal year ended December 31, 2014.

Contractual Obligations and Commitments

The following table summarizes our outstanding contractual obligations as of December 31, 2014 and the effect those obligations are expected
to have on our liquidity and cash flows in future periods (in thousands):

Total

Less Than
1 Year

1-3 Years

4-5 Years

After
5 Years

Payments Due By Period:

Facility Operating  Lease
Leasehold Improvement Loans
Capital lease
Total

  $

  $

909    $
115     
14     
1,038    $

377    $
48     
5     
430    $

532    $
67     
9     
608    $

-    $
-     
-     
-    $

- 
- 
- 
- 

The table above reflects only payment obligations that are fixed and determinable.

Recent Accounting Pronouncements

See Note 2 to our consolidated financial statements under the caption “Recent Accounting Pronouncements” for a discussion of new
accounting pronouncements. We do not expect that any new pronouncements or interpretations upon adoption will have a material impact on
our results of operations, financial position or cash flows.

53

 
  
 
 
 
 
 
 
 
 
 
 
 
 
   
   
     
     
   
 
 
 
   
   
   
   
 
   
   
 
 
 
 
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We report our financial results in U.S. dollars; however we conduct business in foreign countries and have a United Kingdom (“UK”) based
subsidiary. As the UK subsidiary is not a significant part of our business, each transaction is recorded in United States dollars as they occur.

A portion of our operations consist of sales activities outside of the United States and, as such, we have foreign currency exposure to non-
United  States  dollar  revenues  and  accounts  receivable.  Currently,  we  sell  our  products  mainly  in  United  States  dollars,  Euros  and  British
Pounds although we may in the future transact business in other currencies. Future fluctuations in the exchange rates of these currencies may
impact our revenues. In the past, we have not hedged our exposures to foreign currencies or entered into any other derivative instruments and
we have no current plans to do so. For the year ended December 31, 2014, sales denominated in foreign currencies were approximately 24%
of total revenue. A hypothetical 5% increase in the United States dollar exchange rate used would have resulted in an immaterial decrease to
revenues for 2014.

54

 
  
 
 
 
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Table of Contents
The following financial statements are filed as part of this Annual Report on Form 10-K

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2014 and 2013

Consolidated Statements of Operations for the years ended December 31, 2014, 2013 and 2012

Consolidated Statements of Convertible Preferred Stock and Stockholders’ Equity (Deficit) for the years ended December 31,

2014, 2013 and 2012

Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012

Notes to Consolidated Financial Statements

Page
Number
56

57

58

59

60

61

55

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders
Ekso Bionics Holdings Inc.

We have audited the accompanying consolidated balance sheets of Ekso Bionics Holdings, Inc. as of December 31, 2014 and 2013 and the
related  consolidated  statements  of  operations,  convertible  preferred  stock  and  stockholders’  equity  (deficit),  and  cash  flows  for  each  of  the
three  years  in  the  period  ended  December  31,  2014.  These  financial  statements  are  the  responsibility  of  the  Company’s  management.  Our
responsibility is to express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight  Board  (United  States).  Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material
misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in
the  circumstances,  but  not  for  the  purpose  of  expressing  an  opinion  on  the  effectiveness  of  the  Company’s  internal  control  over  financial
reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and
disclosures  in  the  financial  statements,  assessing  the  accounting  principles  used  and  significant  estimates  made  by  management,  as  well  as
evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements audited by us present fairly, in all material respects, the consolidated financial position of
Ekso Bionics Holdings, Inc. at December 31, 2014 and 2013, and the consolidated results of its operations and its cash flows for each of the
three  years  in  the  period  ended  December  31,  2014,  in  conformity  with  accounting  principles  generally  accepted  in  the  United  States  of
America.

/s/ OUM & CO. LLP

San Francisco, California
March 18, 2015

56

 
  
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Consolidated Balance Sheets
(In thousands, except share and par value amounts)

December 31, 
2014

December 31, 
2013

Assets
Current assets:

Cash
Accounts receivable, net of allowance of $55 at December 31, 2014 and 2013
Inventories, net
Prepaid expenses and other current assets
Deferred cost of revenue, current

Total current assets
Property and equipment, net
Deferred cost of revenue, non-current
Other assets
Total assets

Liabilities, Convertible Preferred Stock and Stockholders' Equity (Deficit)
Current liabilities:

Notes payable, current
Convertible debt
Accounts payable
Accrued liabilities
Deferred revenues, current

Total current liabilities
Deferred revenues, non-current
Notes payable, non-current
Warrant liability
Deferred rent
Total liabilities
Commitments and contingencies (Note 16)
Convertible preferred stock issuable in series, $0.001 par value; 10,000,000 and 33,523,600 shares
authorized at December 31, 2014 and December 31, 2013, respectively; none and 25,923,872
shares issued and outstanding at December 31, 2014 and December 31, 2013, respectively;
liquidation preference of $1.07 per share at December 31, 2013

Stockholders' equity (deficit):
Common stock, $0.001 par value; 500,000,000 and 60,952,000 shares authorized at December 31,

2014 and December 31, 2013, respectively; 101,621,358 and 21,114,783, shares issued and
outstanding at December 31, 2014 and December 31, 2013, respectively

Additional paid-in capital
Accumulated deficit
Total stockholders' equity (deficit)
Total liabilities, convertible preferred stock and stockholders' equity (deficit)

  $

  $

  $

  $

25,190    $
1,549     
622     
388     
1,551     
29,300     
2,102     
2,017     
55     
33,474    $

41    $
—     
783     
2,378     
3,412     
6,614     
3,895     
77     
—     
88     
10,674     

805 
549 
725 
355 
769 
3,203 
1,575 
804 
1,002 
6,584 

1,639 
5,062 
1,499 
1,436 
2,419 
12,055 
2,209 
867 
378 
124 
15,633 

—     

27,324 

102     
94,499     
(71,801)    
22,800     
33,474    $

21 
1,638 
(38,032)
(36,373)
6,584 

See Accompanying Notes to Consolidated Financial Statements

57

 
 
 
 
 
   
 
 
   
   
  
   
      
  
   
      
  
   
   
   
   
   
   
   
   
 
   
      
  
   
      
  
   
      
  
   
   
   
   
   
   
   
   
   
   
   
      
  
   
   
      
  
   
   
   
   
 
 
Ekso Bionics Holdings, Inc.
Consolidated Statement of Operations
(In thousands, except share and per share amounts)

Revenue:

Medical devices
Engineering services

Total revenue

Cost of revenue:

Cost of medical devices
Cost of engineering services

Total cost of revenue

Gross profit

Operating expenses:

Sales and marketing
Research and development
General and administrative

Total operating expenses

Loss from operations

Other income (expense):

Interest expense
Gain (loss) on warrant liability
Interest income
Other expense, net

Total other income (expense), net

Net loss

Basic and diluted net loss per share
Shares used to compute basic and diluted net loss per share

Years ended December 31,

2014   

2013   

2,924    $
2,403     
5,327     

2,048     
1,720     
3,768     

1,612    $
1,690     
3,302     

1,461     
1,254     
2,715     

1,559     

587     

2012 

566 
2,140 
2,706 

553 
1,783 
2,336 

370 

7,085     
3,868     
7,400     
18,353     

4,291     
2,677     
3,913     
10,881     

5,926 
4,304 
4,381 
14,611 

(16,794)    

(10,294)    

(14,241)

(435)    
(16,485)    
6     
(61)    
(16,975)    

(1,726)    
186     
5     
(58)    
(1,593)    

(736)
17 
11 
(93)
(801)

(33,769)   $

(11,887)   $

(15,042)

(0.43)   $
78,264,040     

(0.57)   $
20,977,177     

(0.75)
20,167,662 

  $

  $

  $

See Accompanying Notes to Consolidated Financial Statements

58

 
  
  
 
 
 
 
 
   
      
      
  
   
   
 
   
      
      
  
   
      
      
  
   
   
   
 
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
   
   
   
 
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
   
   
   
   
 
   
      
      
  
 
   
      
      
  
   
 
 
Ekso Bionics Holdings, Inc.
Consolidated Statements of Convertible Preferred Stock and Stockholders’ Equity (Deficit)
(Amounts in thousands, except share data)

Convertible Preferred
Stock

Common Stock

Shares

Amount

Shares

Amount

Additional
Paid-In
Capital

Accumulated
Deficit

Total
Stockholders’
Equity(Deficit)

7,958,325 

  $

8,200 

14,839,648 

  $

10 

  $

671 

$    (11,103)  

$     (10,422)

Balance at December 31, 2011
Issuance of Series A-2 convertible

preferred stock at $2.10 per share
issued in exchange for cash
Issuance of common stock upon

exercise of options

Common stock repurchased
Vesting of early exercised options
Stock-based compensation expense
Net loss
Balance at December 31, 2012

Issuance of Series B convertible

preferred stock at $2.10 per share
issued in exchange for cash

Issuance of Series B convertible

preferred stock upon conversion
of convertible debt  and accrued
interest

Common stock warrants issued in

connection with issuance of Series
B
convertible preferred stock
Issuance of common stock upon

exercise of options

  -

Common stock repurchased
Vesting of early exercised options
Stock-based compensation expense
Effect of merger and recapitalization

of share amounts

Issuance of shares to stockholders of

Ekso Bionics Holdings Inc.

Net loss
Balance at December 31, 2013 (See

Note 3)

Issuance of common stock upon

exercise of options

Fair value of warrant liability

transferred to equity upon net
exercise

Conversion of preferred stock
Balance at January 15, 2014  before

Merger and PPO
PPO shares issued for cash
PPO shares issued upon conversion

of 2013 Bridge Notes

Shares issued to consultant in PPO
Fair value of warrant obligation

transferred to equity
Unamortized debt discounts
transferred to equity

Offering costs
Issuance of common stock warrants

at fair value

Balance at January 15, 2014 after

Merger and PPO

Issuance of common stock from
exercise of warrants, net
Fair value of warrant liability
transferred to equity upon
removal of anti-dilution clause

Stock option exercises
Stock-based compensation expense
Net loss

Balance at December 31 , 2014

-

  -

  -

- 

- 
- 

- 
- 
10 

- 

  $

- 

32 
(1)  
(13)  
333 
- 
1,048 

  ($

- 

- 

- 
- 
- 

6 

5 
- 

21 

- 

- 
27 

48 
25 

5 
- 

- 

- 

- 

  -

136 

65 
- 
4 
396 

(6)  

(5)  
- 

1,638 

2 

282 
27,297 

29,219 
25,275 

5,077 
- 

96 

(947)  
(3,339)  

(10,614)  

7,840,966 

- 
- 
- 
- 
- 
15,799,291 

  $

8,476 

- 
- 
- 
- 
- 
16,676 

- 

238,664 
(12,381)  

- 
- 
- 
15,065,931 

  $

25,923,872 

  $

27,324 

21,114,783 

- 

- 

771,341 

-

(2,857)  

- 
- 

- 

5,280,368 
- 

90,057 

- 
26,691,084 

47,895,924 
25,300,000 

5,000,000 
250,000 

- 

- 

- 

4,083,225 

4,294 

6,041,356  

6,490 

  -

  -

- 

- 
- 
- 

- 

- 
- 

(136) 

- 
- 
- 

- 

- 
- 

- 

767,212 
(26,691,084)  

- 

- 

(27,324)  

- 
- 

- 
- 

- 

- 

- 

- 

 -  

- 
- 
- 
- 
- 

  $

- 
- 

- 
- 

- 

- 

- 

- 

- 

- 
- 
- 
- 
- 

See Accompanying Notes to Consolidated Financial Statements

59

78,445,924 

22,880,500 

- 
294,934 
- 
- 
101,621,358 

  $

78 

23 

- 
1 
- 
- 
102 

  $

44,767 

21,389 

27,099 
101 
1,143 
- 
94,499 

  $

(33,769)  
(71,801)   $

- 

- 
- 
- 
- 

(15,042)  
26,145)   ($

  -

- 

- 

- 
- 
- 

- 

- 

(11,887)  

(38,032)  

- 

- 
- 

(38,032)  

- 

- 
- 

- 

- 

- 

(38,032)  

- 

- 
- 
- 

- 

32 
(1)
(13)
333 
(15,042)
25,087)

- 

136 

65 
- 
4 
396 

- 

- 
(11,887)

(36,373)

2 

282 
27,324 

(8,765)
25,300 

5,082 
- 

96 

(947)
(3,339)

(10,614)

6,813 

21,412 

27,099 
102 
1,143 
(33,769)
22,800 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Consolidated Statement of Cash Flows
(in thousands)

Operating activities:

Net loss
Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization
Loss on sale of property and equipment
Inventory allowance expense
Amortization of deferred rent
Amortization of debt discounts and accrued interest
Amortization of notes payable offering costs
Interest expense accrued to convertible notes
Interest income added to note receivable from stockholder
Fair value of warrant accounted for as a reduction of revenue
Adjustment to record convertible note at fair value
Stock-based compensation expense
Loss (gain) on fair value of warrant liability
Changes in operating assets and liabilities:

Accounts receivable
Inventories
Prepaid expense and other assets

Deferred costs of revenue
Accounts payable
Accrued liabilities
Customer advances and deferred revenues

Net cash used in operating activities

Investing activities:
Security deposits
Note receivable from stockholder
Acquisition of property and equipment, net

Net cash used in investing activities

Financing activities:

Proceeds from issuance of 2012 Series B Convertible Bridge Notes
Proceeds from issuance of 2013 Series B Convertible Bridge Notes, net of issuance
costs
Proceeds from issuance of notes payable and warrants, net of issuance costs
Principal payments on notes payable
Payment for private placement offering
Proceeds from issuance of convertible preferred stock and warrants, net of issuance

costs

Proceeds from exercise of stock options
Proceeds from exercise of warrants, net of issuance costs
Proceeds from issuance of common stock, net of issuance costs

Net cash provided by financing activities

Net increase (decrease) in cash
Cash at beginning of period

Cash - end of period

Supplementary cash flows disclosure:

Cash paid for taxes
Cash paid for interest

Supplemental disclosure of non-cash activities:

Conversion of convertible preferred stock to common stock
Preferred stock and common stock warrants issued to lender
Conversion of convertible notes into Series B convertible preferred stock
Common stock warrants issued in connection with Series B convertible preferred

Years Ended December 31,
2014   

2013   

2012 

  $

(33,769)   $

(11,887)   $

(15,042)

745     
-     
(36)    
(36)    
208     
-     
20     
3     

1,143     
16,485     

(1,000)    
354     
(36)    

(1,995)    
(716)    
944     
2,679     

469     
-     
(8)    
(36)    
169     
21     
231     
-     
-     
799     
391     
(186)    

239     
(102)    
(87)    

(442)    
(231)    
433     
1,164     

342 
20 
20 
157 
121 
8 
43 
(4)
58 
174 
333 
(17)

(397)
(829)
(5)

(1,130)
809 
74 
2,602 

(15,007)    

(9,063)    

(12,663)

-     
-     
(1,487)    
(1,487)    

-     
-     
(379)    
(379)    

-     

2,000     

-     
-     
(2,596)    
-     

-     
102     
21,412     
21,961     

40,879     
24,385     
805     

4,929     
-     
(1,829)    
(948)    

4,152     
205     
-     
-     

8,509     
(933)    
1,738     

10 
(45)
(830)
(865)

3,311 

- 
3,500 
(610)
- 

8,476 
31 
- 
- 

14,708 
1,180 
558 

  $

  $
  $

  $
  $

25,190    $

805    $

1,738 

38    $
138    $

25    $
633    $

    $
    $

5    $
6,490    $

- 
387 

355 
- 

 
 
 
 
 
 
 
 
   
      
      
  
   
      
      
  
   
   
   
   
   
   
   
   
   
      
   
      
   
   
   
      
      
  
 
   
      
      
  
   
   
   
 
   
      
      
  
   
   
   
   
 
   
      
      
  
   
   
      
      
  
   
   
   
   
   
      
      
  
   
   
   
   
   
   
   
   
   
 
   
      
      
  
   
   
   
 
   
      
      
  
 
   
      
      
  
   
      
      
  
 
   
      
      
  
   
      
      
  
   
      
      
  
Common stock warrants issued in connection with Series B convertible preferred

stock offering

Acquisition of property and equipment with note payable
Acquisition of property and equipment with capital lease
Transfer of property and equipment from inventory
Conversion of bridge loan to common stock
Conversion of convertible preferred stock to common stock
Conversion of preferred stock warrants to common stock warrants
Transfer of warrant liability to equity
Vesting of early exercised stock options

  $
  $
  $
  $
  $
  $
  $
  $
  $

    $
-    $
-    $
-    $
5,082    $
27,324    $
282    $
27,099    $
    $

169    $
-    $
-    $
-    $
-    $
-    $
-    $
-    $
5    $

- 
200 
23 
467 
- 
- 
- 
- 
13 

60

 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

1. Organization

Description of Business

On January 15, 2014, a wholly-owned subsidiary of Ekso Bionics Holdings, Inc. named Ekso Acquisition Corp., merged with and into Ekso
Bionics,  Inc.  (the  “Merger”).  Ekso  Bionics,  Inc.  was  the  surviving  corporation  and  became  a  wholly-owned  subsidiary  of  Ekso  Bionics
Holdings, Inc. As a result of this transaction, Ekso Bionics Holdings, Inc. discontinued its pre-merger operations, acquired the business of
Ekso Bionics, Inc. and continues the operations of Ekso Bionics, Inc. as a publicly traded company. See Note 3, The Merger, Offering and
Other Related Matters. Ekso Bionics, Inc. was incorporated in January 2005 in the State of Delaware.

As used in these notes to the consolidated financial statements, the term “the Company” refers to Ekso Bionics Holdings, Inc. formerly known
as  PN  Med  Group,  Inc.,  and  its  wholly-owned  subsidiaries,  including  Ekso  Bionics,  Inc.  after  giving  effect  to  the  Merger;  the  term
“Holdings” refers to the business of Ekso Bionics Holdings, Inc. prior to the Merger, and the term “Ekso Bionics” refers to Ekso Bionics, Inc.
prior to the Merger. Unless otherwise indicated, all dollar amounts included in these notes to the financial statements are in thousands.

We are currently headquartered in Richmond, California. We are a leading developer and manufacturer of human bionic exoskeletons and were
founded after the University of California at Berkeley’s Robotics and Human Engineering Laboratory had a breakthrough in demonstrating
human exoskeletons that are more energy efficient than previously thought possible.

We are pioneering the field of human exoskeletons to augment human strength, endurance and mobility. We design, develop and sell wearable
robots, or “human exoskeletons,” that have applications in medical, military, industrial, and consumer markets. Our exoskeleton systems are
strapped over the user’s clothing, enabling individuals with neurological conditions affecting gait (e.g., spinal cord injury or stroke) to walk
again, permitting soldiers to carry heavy loads for long distances while mitigating lower back, knee, and ankle injuries, and allowing industrial
workers to perform heavy duty work for extended periods.

We also have a collaborative partnership with Lockheed Martin Corporation (“Lockheed”) to develop products for military applications and a
license agreement with Otto Bock Healthcare Products Gmbh.

Ekso Labs is the engineering services division of the Company and is primarily focused on technology development and future applications.
In essence it is an exoskeleton laboratory that continually integrates emerging technologies into new product applications and expands on it
with our partners. Ekso Labs develops intellectual property through research grants from government organizations, including the Department
of Defense.

Liquidity

Largely  as  a  result  of  significant  research  and  development  activities  related  to  the  creation  of  our  advanced  technology,  we  have  incurred
significant operating losses and negative cash flows from operations since inception. During the year ended December 31, 2014, the Company
used $15.0 million of cash in operations compared to $9.1 and $12.7 million for the years ended December 31, 2013 and 2012, respectively.

Primarily as a result of the exercise of the warrants in November 2014, cash on hand at December 31, 2014 was $25.2 million. Based upon
our  current  average  monthly  net  use  of  cash  of  $1.25  million  and  assuming  increases  in  current  revenue  and  gross  profit,  offset  by  some
modest incremental net use of cash for increased operating expenses and a potential increase in rental activity for our medical device business,
the Company believes it has sufficient resources to meet financial obligations into the second quarter of 2016.

61

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

Our  actual  capital  requirements  may  vary  significantly  and  will  depend  on  many  factors.  For  example,  we  may  choose  to  increase  our
investments (i) in our clinical, sales and marketing initiatives to accelerate adoption of the Ekso in the rehabilitation market, (ii) in our research,
development and commercialization activities with respect to an Ekso robotic exoskeleton for home use, and/or (iii) in the development and
commercialization of able-bodied exoskeletons for industrial use.

Consequently, the Company will require significant additional financing in the future, which we may seek to raise through public or private
equity offerings, debt financings or corporate collaborations. When we need to raise additional capital, there can be no assurance that financing
will be available when required in sufficient amounts, on acceptable terms or at all. In the event that the necessary additional financing is not
obtained,  we  may  be  required  to  reduce  our  discretionary  overhead  costs  substantially,  including  research  and  development,  general  and
administrative and sales and marketing expenses or otherwise curtail operations.

2. Summary of Significant Accounting Policies and Estimates

Principles of Consolidation

The  accompanying  consolidated  financial  statements  have  been  prepared  in  accordance  with  accounting  principles  generally  accepted  in  the
United States. All significant intercompany transactions and balances have been eliminated in consolidation.

Use of Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of
America  (“GAAP”)  requires  management  to  make  estimates  and  assumptions  that  affect  the  reported  amounts  of  assets  and  liabilities  and
disclosure of contingent assets and liabilities at the date of the balance sheet, and the reported amounts of revenues and expenses during the
reporting period. For the Company, these estimates include, but are not limited to: revenue recognition, deferred revenue and the deferral of the
associated  costs,  useful  lives  assigned  to  long-lived  assets,  realizability  of  deferred  tax  assets,  valuation  of  common  and  preferred  stock
warrants, the valuation of options and warrants, and contingencies. Actual results could differ from those estimates.

Foreign Currency Translation

The  Company  uses  the  U.S.  dollar  as  its  functional  currency.  Since  some  of  the  Company's  transactions  are  executed  in  various  non-U.S.
dollar currencies, the Company converts these transactions into U.S. dollars for reporting purposes. Foreign exchange transaction gains and
losses are included in other income (expense), in the accompanying Consolidated Statements of Operations. Amounts of such gains and losses
were not significant through December 31, 2014.

Comprehensive Income/(Loss)

Accounting Standards Codification (“ASC”) 220, Comprehensive Income requires that an entity’s change in equity (or net assets) be reported
if it arises from transactions and other events having non-owner sources. Comprehensive loss for the periods presented was comprised solely
of  the  Company’s  consolidated  net  loss.  The  comprehensive  loss  for  the  years  ended  December  31,  2014,  2013  and  2012  was  $33,769,
$11,887,  and  15,042,  respectively.  There  were  no  changes  in  equity  that  were  excluded  from  the  Company’s  consolidated  net  loss  for  all
periods presented.

Cash and Cash Equivalents

The  Company  considers  all  highly  liquid  investments  purchased  with  a  maturity  of  three  months  or  less  to  be  cash  equivalents.  The
Company’s cash is deposited in bank accounts with the Company’s primary cash management bank. The Company places its cash and cash
equivalents  in  highly  liquid  instruments  with,  and  in  the  custody  of,  financial  institutions  with  high  credit  ratings  and  limits  the  amounts
invested with any one institution, type of security and issuer. The Company did not have any cash equivalents or investments in money market
funds as of December 31, 2014 and 2013.

62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

Concentration of Credit Risk and Other Risks and Uncertainties

Financial  instruments  that  potentially  subject  us  to  concentrations  of  credit  risk  consist  principally  of  cash  and  accounts  receivable.  We
maintain our cash accounts in excess of federally insured limits. However, we believe we are not exposed to significant credit risk due to the
financial  position  of  the  depository  institutions  in  which  these  deposits  are  held.    We  extend  credit  to  customers  in  the  normal  course  of
business and perform ongoing credit evaluations of our customers. Concentrations of credit risk with respect to accounts receivable exist to the
full extent of amounts presented in the consolidated financial statements. We do not require collateral from our customers to secure accounts
receivable.

Accounts receivable are derived from the sale of products shipped and services performed for customers located in the U.S. and throughout
the world. Invoices are aged based on contractual terms with the customer. We review accounts receivable for collectability and provide an
allowance for credit losses, as needed. We have not experienced any material losses related to accounts receivable as of December 31, 2014
and December 31, 2013.
Many of the sales contracts with customers outside of the U.S. are settled in a foreign currency other than the U.S. dollar. We do not enter into
any  foreign  currency  hedging  agreements  and  are  susceptible  to  gains  and  losses  from  foreign  currency  fluctuations.  To  date,  we  have  not
experienced significant gains or losses upon settling foreign contracts.

In 2014, the Company had two customers with accounts receivable balances totaling 10% or more of the Company’s total accounts receivable
(22% and 11%), compared with two customers in 2013 (25% and 17%).

In  2014,  the  Company  had  one  customer  with  billed  revenue  balances  of  10%  or  more  of  the  Company’s  total  customer  revenue  (12%),
compared with two customers in 2013 (19% and 10%) and four customers in 2012 (14%, 13%, 12% and 11%).

Note Receivable

The Company has a note receivable from a customer for $101, with an annual interest rate of 5% that matures on September 30, 2015 and
principal  payments  based  on  future  purchases.  The  $101  is  included  as  a  component  of  prepaid  expenses  and  other  current  assets  in  the
Company’s Consolidated Balance Sheets.

Inventories, net

Inventories are recorded at the lower of cost or market value. Cost is principally determined using the average cost method. Parts from vendors
are received and recorded as raw material. Once the raw materials are incorporated in the fabrication of the product, the related value of the
component is recorded as work in progress (“WIP”). Direct and indirect labor and applicable overhead costs are also allocated and recorded to
WIP  inventory.  Finished  goods  are  comprised  of  completed  products  that  are  ready  for  customer  shipment.  The  Company  periodically
evaluates  the  carrying  value  of  inventory  on  hand  for  potential  excess  amounts  over  sales  and  forecasted  demand.  Excess  and  obsolete
inventories identified are recorded as an inventory impairment charge to the consolidated statement of operations.

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation and are depreciated on a straight-line basis over the estimated useful
lives of the assets, generally ranging from three to five years. Leasehold improvements are amortized over the shorter of their estimated useful
life of ten years or the related terms of the lease.

63

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

The costs of repairs and maintenance are expensed when incurred, while expenditures for refurbishments and improvements that significantly
add to the productive capacity or extend the useful life of an asset are capitalized. When assets are retired or sold, the asset cost and related
accumulated depreciation or amortization are removed from the accompanying Consolidated Balance Sheets, with any gain or loss reflected in
the  accompanying Consolidated  Statements  of  Operations.  We  have  evaluated  our  lease  obligations  and  do  not  have  any  material  asset
retirement obligations.

Impairment of Long-Lived Assets

The Company assesses the impairment of long-lived assets whenever events or changes in circumstances indicate that their carrying value may
not be recoverable from the estimated future cash flows expected to result from their use or eventual disposition. The Company’s long-lived
assets subject to this evaluation include only property and equipment. If estimates of future undiscounted net cash flows are insufficient to
recover the carrying value of the assets, the Company will record an impairment loss in the amount by which the carrying value of the assets
exceeds the fair value. If the assets are determined to be recoverable, but the useful lives are shorter than originally estimated, the Company
will depreciate or amortize the net book value of the assets over the newly determined remaining useful lives. For each of  the  years  ended
December 31, 2014 and 2013, none of the Company’s property and equipment was determined to be impaired. Accordingly, no impairment
loss has been recognized.

Convertible Debt Instruments

The Company accounts for hybrid contracts that feature conversion options in accordance with applicable GAAP. ASC 815, Derivatives and
Hedging Activities, (“ASC 815”) requires companies to bifurcate conversion options from their host instruments and account for them as free
standing  derivative  financial  instruments  according  to  certain  criteria.  The  criteria  includes  circumstances  in  which  (a)  the  economic
characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of
the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at
fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur and
(c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.

Conversion options that contain variable settlement features such as provisions to adjust the conversion price upon subsequent issuances of
equity or equity linked securities at exercise prices more favorable than that featured in the hybrid contract generally result in their bifurcation
from the host instrument.

The Company accounts for convertible instruments, when the Company has determined that the embedded conversion options should not be
bifurcated from their host instruments, in accordance with ASC 470-20, Debt with Conversion and Other Options (“ASC 470-20”). Under
ASC 470-20, the Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in
debt  instruments  based  upon  the  differences  between  the  fair  value  of  the  underlying  common  stock  at  the  commitment  date  of  the  note
transaction and the effective conversion price embedded in the note. The Company accounts for convertible instruments (when the Company
has determined that the embedded conversion options should be bifurcated from their host instruments) in accordance with ASC 815.  Under
ASC  815,  a  portion  of  the  proceeds  received  upon  the  issuance  of  the  hybrid  contract  are  allocated  to  the  fair  value  of  the  derivative.  The
derivative is subsequently marked to market at each reporting date based on current fair value, with the changes in fair value reported in results
of operations.

64

 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

The  Company  also  follows  ASC  480-10, Distinguishing  Liabilities  from  Equity  (“ASC  480-10”)  in  its  evaluation  of  the  accounting  for  a
hybrid instrument. A financial instrument that embodies an unconditional obligation, or a financial instrument other than an outstanding share
that embodies a conditional obligation, that the issuer must or may settle by issuing a variable number of its equity shares shall be classified as
a liability (or an asset in some circumstances) if, at inception, the monetary value of the obligation is based solely or predominantly on any one
of the following: (a) a fixed monetary amount known at inception (for example, a payable settleable with a variable number of the issuer’s
equity shares); (b) variations in something other than the fair value of the issuer’s equity shares (for example, a financial instrument indexed to
the Standard and Poor's S&P 500 Index and settleable with a variable number of the issuer’s equity shares); or (c) variations inversely related
to changes in the fair value of the issuer’s equity shares (for example, a written put option that could be net share settled). Hybrid instruments
meeting these criteria are not further evaluated for any embedded derivatives, and are carried as a liability at fair value at each balance sheet date
with remeasurements reported in interest expense in the accompanying consolidated statements of operations.

Warrants Issued in Connection with Financings

The Company accounts for freestanding warrants issued in connection with debt and equity financings as a component of equity, unless the
warrants include a conditional obligation to issue a variable number of shares or there is a deemed possibility that the Company may need to
settle the warrants in cash. For warrants issued with a conditional obligation to issue a variable number of shares or the deemed possibility of a
cash settlement, the Company records the fair value of the warrants as a liability at each balance sheet date and records changes in fair value in
other income (expense) in the accompanying Consolidated Statements of Operations.

Common Stock Warrants

We accounted for the common stock warrants issued in connection with our Merger (see Note 3, The Merger, Offering and Other Related
Matters) in accordance with the guidance in ASC 815-40. Under ASC 815-40, the warrants at the time of the Merger did not meet the criteria
for equity treatment and were recorded as a liability. The warrants had an anti-dilution clause on issuance that allowed for a decrease in the
exercise price of the warrants if the Company issued additional shares of common stock without consideration or for consideration per share
less than the common stock warrant’s exercise price. Accordingly, we classified the warrant instruments as liabilities at their fair market value
at the date of the Merger and re-measured the warrants at each balance sheet date through November 2014.

The fair value of the warrant liability at each applicable date was determined using the binomial lattice pricing model. This model is dependent
upon several variables such as the instrument’s term, expected strike price, current stock price, risk-free interest rate estimated over the
expected term, and the estimated volatility of our stock over the term of the warrant. The expected strike price is estimated based on a weighted
average probability analysis of the strike price changes expected during the term as a result of the anti-dilution clause in the agreement. The
risk-free rate is based on U.S. Treasury securities with similar maturities as the expected terms of the warrants. The volatility is estimated
based on blending the volatility rates for a number of similar publicly-traded companies. In November 2014, the holders of a majority of the
then outstanding warrants approved an amendment to remove the price-based anti-dilution provisions in the warrants. As a result, the warrants
are no longer recorded as a liability and effective November 2014 they met the criteria for equity treatment (see Note 13, Capitalization and
Equity Structure - Warrants).

Fair Value of Financial Instruments

The Company records its consolidated financial assets and liabilities at fair value. The accounting standard for fair value provides a framework
for measuring fair value, and defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in
an  orderly  transaction  between  market  participants  at  the  reporting  date.  The  accounting  standard  establishes  a  three-tier  hierarchy,  which
prioritizes the inputs used in the valuation methodologies in measuring fair value:

  •

Level  1—Quoted  prices  in  active  markets  for  identical  assets  or  liabilities.  The  Company  considers  a  market  to  be  active  when
transactions for the asset occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

65

 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

  •

  •

Level 2—Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities;
quoted  prices  in  markets  that  are  not  active;  or  other  inputs  that  are  observable  or  can  be  corroborated  by  observable  market  data  for
substantially the full term of the assets or liabilities.
Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the
fair  value  of  the  assets  or  liabilities.  The valuation  of  Level  3  investments  requires  the  use  of  significant  management  judgments  or
estimation.

Deferred Rent

Deferred rent consists of the difference between cash payments and the recognition of rent expense on a straight-line basis over the life of the
lease.

Revenue and Cost of Revenue Recognition

When collaboration, other research arrangements and product sales include multiple-element revenue arrangements, the Company accounts for
these transactions by identifying the elements, or deliverables, included in the arrangement and determining which deliverables are separable
for accounting purposes. The Company considers delivered items to be a separate unit of accounting if the delivered item(s) have stand-alone
value  to  the  customer  and  delivery  or  performance  of  the  undelivered  item  is  considered  probable  and  substantially  in  the  control  of  the
Company.

The Company recognizes revenue when the four basic criteria of revenue recognition are met:

•

•

•

Persuasive  evidence  of  an  arrangement  exists.  Customer  contracts  and  purchase  orders  are  generally  used  to  determine  the
existence of an arrangement.

The  transfer  of  technology  or  products  has  been  completed  or  services  have  been  rendered.  Customer  acceptance,  when
applicable, is used to verify delivery.

The sales price is fixed or determinable. The Company assesses whether the cost is fixed or determinable based on the payment
terms associated with the transaction and whether the sales price is subject to refund or adjustment.

• Collectability is reasonably assured. The Company assesses collectability based primarily on the creditworthiness of the customer

as determined by credit checks and analysis as well as the customer’s payment history.

Beginning with the commercialization of our medical device units as discussed below in 2012, the Company began to recognize revenue from
the sales of units and related services.

Medical Device Revenue and Cost of Revenue Recognition

The Company builds medical devices called the Ekso for sale and capitalizes into inventory materials, direct and indirect labor and overhead in
connection with manufacture and assembly of these units.

In a typical Ekso sales arrangement, the Company is obligated to deliver to the customer the Ekso unit and related software (the software is
essential to the unit’s functionality), post-sale training, technical support and maintenance. Because of the uniqueness of the Ekso unit and its
use, none of these deliverables has standalone value to the customer. Accordingly, once a sales arrangement with a fixed or determinable price
and reasonably assured payment is in place, the entire arrangement is accounted for as a single unit of accounting. The total sales price for the
delivered and undelivered elements are deferred and amortized to revenue beginning at the completion of training on a straight line basis over
the maintenance period, usually three years, which is the last delivered item.

66

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

Because of the limited guidance about how to account for costs associated with a delivered item that cannot be separated from the undelivered
items,  the  accounting  for  such  costs  must  be  based  on  the  conceptual  framework  and  analogies  to  the  limited  guidance  that  does  exists.
Accordingly, the Company accounts for the costs of the delivered items following, by analogy, the guidance in ASC 310-20, Nonrefundable
Fees and Other Costs (“ASC 310-20”). Under this guidance, upon completion of training, the costs capitalized into inventory, including direct
material, direct and indirect labor, as well as overhead costs, are deferred and then amortized to costs of sales on the same basis as deferred
revenue. The Company’s inclusion of indirect labor and overhead costs are included in inventory because, under the conceptual framework,
they  add  value  to  the  Ekso  unit  and  are  otherwise  appropriate  inventory  costs.  Since  the  Company  has  an  enforceable  contract  for  the
remaining deliverables and the entire arrangement is expected to generate positive margins, realization of the capitalized costs is probable and,
as such, deferring and amortizing them on the same basis as deferred revenue is appropriate.

At the time of shipment to the customer, the related inventory is reclassified to deferred cost of revenue where it is amortized to cost of revenue
over the same period that revenue is recognized. All costs incurred subsequent to the date of shipment are expensed as incurred. The cost of
medical  device  revenue  includes  expenses  associated  with  the  manufacture  and  delivery  of  devices  including  materials,  payroll,  benefits,
subcontractor expenses, depreciation of manufacturing equipment, excess and obsolete inventory costs, and shipping charges.

Engineering Services Revenue and Cost of Revenue

The Company enters into technology license agreements that typically provide for annual minimum access fees. When these annual minimum
payments have separate stand-alone values, the Company recognizes revenue when the technology is transferred or accessed, provided that the
technology transferred or accessed is not dependent on the outcome of continuing research and/or other development efforts.

Collaborative arrangements typically consist of cost reimbursements for specific engineering and development spending, and future product
royalty  payments.  Cost  reimbursements  for  engineering  and  development  spending  are  recognized  as  the  related  project  labor  hours  are
incurred  in  relation  to  all  labor  hours  and  when  collectability  is  reasonably  assured.  Amounts  received  in  advance  are  recorded  as  deferred
revenue  until  the  technology  is  transferred,  services  are  rendered,  or  milestones  are  reached.  Product  royalty  payments  are  recorded  when
earned under the arrangement.

Government grants, which support the Company’s research efforts in specific projects, generally provide for reimbursement of approved costs
as defined in the notices of grant awards. Grant revenue is recognized as the associated project labor hours are incurred in relation to total labor
hours. There are some grants, like the National Science Foundation grants, which the Company draws upon and spends based on budgets
preapproved by the grantor.

The cost of engineering services revenue includes payroll and benefits, subcontractor expenses and materials. All costs related to engineering
services are expensed as incurred and reported as cost of revenue.

Research and Development

Research and development costs consist of costs incurred for the Company’s own internal research and development activities. These costs
primarily  include  salaries  and  other  personnel-related  expenses,  contractor  fees,  facility  costs,  supplies,  and  depreciation  of  equipment
associated  with  the  design  and  development  of  new  products  prior  to  the  establishment  of  their  technological  feasibility.  Such  costs  are
expensed as incurred.

67

 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

Advertising Costs

Advertising  costs  are  charged  to  sales  and  marketing  expense  as  incurred.  Advertising  expense  was  $1,  $6  and  $80  for  the  years  ended
December 31, 2014, 2013 and 2012, respectively.

Shipping Costs

Amounts billed to customers for shipping costs are recognized as revenue. Costs incurred to ship devices from the Company’s manufacturing
facility are recorded in cost of revenues. Shipping revenues and costs were immaterial for all periods presented.

Income Taxes

The Company accounts for income taxes using the asset and liability method. Under this method, income tax expense or benefit is recognized
for the amount of taxes payable or refundable for the current year and for deferred tax liabilities and assets for the future tax consequences of
events that have been recognized in the Company's consolidated financial statements or tax returns. The Company accounts for any income tax
contingencies in accordance with accounting guidance for income taxes. The measurement of current and deferred tax assets and liabilities is
based on provisions of currently enacted tax laws. The effects of any future changes in tax laws or rates have not been considered.

For  the  preparation  of  the  Company's  consolidated  financial  statements  included  herein,  the  Company  estimates  its  income  taxes  and  tax
contingencies in each of the tax jurisdictions in which it operates prior to the completion and filing of its tax returns. This process involves
estimating  actual  current  tax  expense  together  with  assessing  temporary  differences  resulting  from  differing  treatment  of  items,  such  as
deferred revenue, for tax and accounting purposes. These differences result in net deferred tax assets and liabilities. The Company must then
assess the likelihood that the deferred tax assets will be realizable, and to the extent they believe that realizability is not likely, the Company
must establish a valuation allowance. In assessing the need for any additional valuation allowance, the Company considers all the evidence
available  to  it,  both  positive  and  negative,  including  historical  levels  of  income,  legislative  developments,  expectations  and  risks  associated
with estimates of future taxable income, and ongoing prudent and feasible tax planning strategies.

Stock-based Compensation

The  Company  measures  stock-based  compensation  expense  for  all  stock-based  awards  made  to  employees  and  directors  based  on  the
estimated fair value of the award on the date of grant using the Black-Scholes option pricing model and recognizes the fair value less estimated
forfeitures on a straight-line basis over the requisite service periods of the awards. Stock-based awards made to non-employees are measured
and recognized based on the estimated fair value on the vesting date and are re-measured at each reporting period.

The Company’s determination of the fair value of stock-based awards on the date of grant using the Black-Scholes option pricing model is
affected by the Company’s stock price as well as assumptions regarding a number of highly complex and subjective variables. These variables
include, but are not limited to the Company’s expected stock price volatility over the term of the awards, and actual and projected employee
stock option exercise behaviors. Because there is insufficient information available to estimate the expected term of the stock-based awards, we
adopted  the  simplified  method  of  estimating  the  expected  term  pursuant  to  SEC  Staff  Accounting  Bulletin  No.  110.  On  this  basis,  we
estimated the expected term of options granted by taking the average of the vesting term and the contractual term of the option.

The  Company  has,  from  time  to  time,  modified  the  terms  of  its  stock  options  to  employees.  The  Company  accounts  for  the  incremental
increase in the fair value over the original award on the date of the modification as an expense for vested awards or over the remaining service
(vesting) period for unvested awards. The incremental compensation cost is the excess of the fair value based measure of the modified award
on the date of modification over the fair value of the original award immediately before the modification.

68

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

Net loss per share

Basic net loss per share is computed using the weighted-average number of shares of common stock outstanding during the period. Diluted
net loss per share is computed using the weighted-average number of common stock and common stock equivalents outstanding during the
period, as follows:

Numerator:
Net loss
Denominator:

Years Ended December 31,

2014   

2013   

2012 

  $

(33,769)   $

(11,887)   $

(15,042)

Weighted-average common shares outstanding used in computing basic and diluted
net loss per share

Net loss per share, basic and diluted

78,264,040     
(0.43)   $

20,977,117     
(0.57)   $

20,167,662 
(0.75)

  $

The following potential common shares and warrants outstanding were excluded from the computation of diluted net loss per share because
including them would have been anti-dilutive:

Options to purchase common stock
Warrants

Total common stock equivalents

Recent Accounting Pronouncements

Years Ended December 31,

2014   

10,791,081     
13,795,861     
24,586,942     

2013   

7,555,324     
1,388,573     
8,943,897     

2012 
6,531,109 
796,678 
7,327,787 

In  May  2014,  the  FASB  issued  Accounting  Standards  Update  (“ASU”)  2014-09 Revenue  from  Contracts  with  Customers.  This  standard
establishes a principle for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the
expected  consideration  received  in  exchange  for  those  goods  or  services.  The  standard  also  provides  guidance  on  the  recognition  of  costs
related  to  obtaining  and  fulfilling  customer  contracts.  The  updated  guidance  is  effective  for  annual  reporting  periods  beginning  on  or  after
December 15, 2016, and interim periods within those annual periods. Early adoption is not permitted. Management is still in the process of
assessing the impact of ASU 2014-09 on the Company’s consolidated financial statements.

In June 2014, the FASB issued ASU 2014-12, Compensation – Stock Compensation. ASU No. 2014-12 relates to share-based payments in
which the terms of the award provide that a performance target that affects vesting that could be achieved after the requisite service period is to
be treated as a performance condition. ASU No. 2014-12 is effective for annual reporting periods beginning on or after December 15, 2015
and early adoption is permitted. Management is still in the process of assessing the impact of ASU 2014-12 on the Company’s consolidated
financial statements.

In  August  2014,  the  FASB  issued  ASU  2014-15, Presentation  of  Financial  Statements  –  Going  Concern.  Under  ASU  No.  2014-15,  an
entity’s management is to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about an
entity’s ability to continue as a going concern within one year after the date that financial statements are issued (or within one year after the
date  that  the  financial  statements  are  available  to  be  issued  when  applicable.  If  such  conditions  are  identified,  management  is  to  consider
whether  its  plans  that  are  intended  to  mitigate  those  relevant  conditions  or  events  will  alleviate  the  substantial  doubt,  with  the  findings
disclosed in the financial statements of the entity. ASU No. 2014-15 is effective for annual reporting periods beginning on or after December
15,  2016  and  early  adoption  is  permitted.  Management  is  still  in  the  process  of  assessing  the  impact  of  ASU  2014-09  on  the  Company’s
consolidated financial statements.

69

 
 
 
 
 
 
 
 
 
   
      
      
  
   
      
      
  
   
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

3. The Merger, Offering and Other Related Transactions

Holdings was incorporated in the State of Nevada on January 30, 2012, as a distributor of medical supplies and equipment to municipalities,
hospitals, pharmacies, care centers, and clinics in Chile. At the time of the Merger, Holdings was a “shell company” as defined in Rule 12b-2
of the Exchange Act. Holdings’ fiscal year end was previously March 31 but was changed to December 31 in connection with the Merger.

On  January  15,  2014,  Holdings  and  a  newly  formed  wholly-owned  subsidiary  of  Holdings,  Ekso  Acquisition  Corp.  (“Acquisition  Sub”)
entered  into  an  Agreement  and  Plan  of  Merger  and  Reorganization  (the  “Merger  Agreement”)  with  Ekso  Bionics.  Under  the  Merger
Agreement,  Acquisition  Sub  merged  with  and  into  Ekso  Bionics,  with  Ekso  Bionics  remaining  as  the  surviving  corporation  and  with  the
stockholders  of  Ekso  Bionics  exchanging  all  of  their  common  stock,  preferred  stock  and  warrants  to  purchase  preferred  stock  issued  and
outstanding immediately prior to the closing of the Merger into an aggregate of 42,615,556 shares of Holdings’ common stock and warrants
to  purchase  621,361  shares  of  common  stock.  In  addition,  options  to  purchase  4,989,111  shares  of  common  stock  of  Ekso  Bionics  were
converted  into  options  to  purchase  7,602,408  shares  of  common  stock  of  Holdings.  These  shares  are  in  addition  to  5,280,368  outstanding
shares  of  Holdings  common  stock  held  by  certain  pre-Merger  stockholders  of  Holdings,  consisting  of  4,500,600  shares  held  by  such
stockholders  prior  to  the  Merger  and  an  additional  779,768  shares  issued  to  such  stockholders  pursuant  to  a  provision  in  the  Merger
Agreement  requiring  us  to  issue  a  number  of  shares  such  that  the  aggregate  ownership  of  the  pre-Merger  stockholders  (not  including  any
shares  of  common  stock  purchased  by  them  in  the  private  placement  offering  described  below)  remained  approximately  6.8%  of  the
outstanding common stock of the Company following the Merger.

Upon the closing of the Merger, under the terms of a split-off agreement and a general release agreement, Holdings transferred all of its pre-
Merger operating assets and liabilities to a newly formed wholly-owned special-purpose subsidiary (“Split-Off Subsidiary”), and transferred
all of the outstanding shares of capital stock of Split-Off Subsidiary to two individuals who were the pre-Merger majority stockholders of
Holdings  and  Holdings’  former  officers  and  sole  director  (the  “Split-Off”),  in  consideration  of  and  in  exchange  for  (a)  the  surrender  and
cancellation of an aggregate of all shares of Holdings’ common stock held by such individuals (which were cancelled and resumed the status
of authorized but unissued shares of our common stock) and (b) certain representations, covenants and indemnities.

Accounting for Reverse Merger

Ekso Bionics, as the accounting acquirer, recorded the Merger as the issuance of stock for the net monetary assets of Holdings accompanied
by a recapitalization. This accounting was identical to that resulting from a reverse merger, except that no goodwill or intangible assets were
recorded. The historical financial statements of Holdings before the Merger have been replaced with the historical financial statements of Ekso
Bionics before the Merger in filings with the SEC subsequent to the Merger, including this filing. The Merger is intended to be treated as a
tax-free exchange under Section 368(a) of the Internal Revenue Code of 1986, as amended.

Retroactive Conversion of all Share and Per Share Amounts

In accordance with reverse merger accounting guidance, amounts for Ekso Bionics’ historical (pre-merger) common stock, preferred stock and
warrants and options to purchase common stock including share and per share amounts have been retroactively adjusted using their respective
exchange ratios in these financial statements, except for the pre-Merger amounts shown in the Statement of Stockholders’ Equity (Deficit) or
unless otherwise disclosed. The conversion ratios were 1.5238, 1.6290, 1.9548 and 1.9548 for shares of common stock, Series A preferred
stock, Series A-2 preferred stock and Series B preferred stock, respectively.

70

 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

Repayment of 2013 Bridge Note

In  November  2013,  in  anticipation  of  the  Merger  and  related  private  placement  offering,  Ekso  Bionics  completed  a  private  placement  to
accredited investors of $5,000 of its senior subordinated secured convertible notes (the “2013 Bridge Notes”). Upon the closing of the Merger
and the private placement offering described below, the $5,000 in outstanding principal and $83 of accrued interest of the 2013 Bridge Notes
automatically  converted  into  5,000,000  Units  (as  defined  below),  and  investors  in  the  2013  Bridge  Notes  received  warrants  to  purchase
2,500,000  shares  of  common  stock  at  an  exercise  price  of  $1.00  per  share  for  a  term  of  three  years  (the  “Bridge  Warrants”).  The  Bridge
Warrants had weighted average anti-dilution protection, subject to customary exceptions.

Private Placement Offering

Concurrently with the closing of the Merger and in contemplation of the Merger, the Company held a closing of a private placement offering
(the “PPO”) in which it sold 20,580,000 Units at a purchase price of $1.00 per Unit, with each Unit consisting of one share of common stock
plus a warrant (the “PPO Warrants”) to purchase an additional share of common stock of the Company at $2.00 per share with a five year
term  (the  “Units”).  Included  in  the  initial  Unit  sales  were  5,000,000  Units  that  were  issued  upon  conversion  of  the  2013  Bridge  Notes
mentioned above. Between January 29, 2014 and February 6, 2014, the Company issued an additional 9,720,000 Units in subsequent closings
of the PPO. As a result of issuing a total of 30,300,000 Units: (a) the Company received gross proceeds of $25,300, (b) $5,083 of debt and
accrued interest attributable to the 2013 Bridge Notes was settled with the issuance of 5,000,000 Units, (c) a net of $2,553 of our Senior Note
Payable (as defined below) was paid off, and (d) we incurred offering costs of $3,338.

Investors in the Units had weighted average anti-dilution protection with respect to the shares of common stock included in the Units if within
24 months after the final closing of the PPO the Company issues additional shares of common stock or common stock equivalents (subject to
customary exceptions, including but not limited to issuances of awards under the Company’s 2014 Equity Incentive Plan) for consideration
per share less than $1.00. The PPO warrants had weighted average anti-dilution protection, subject to customary exceptions.

In connection with the conversion of the 2013 Bridge Notes and the PPO, the placement agent for the PPO and its sub-agents were paid an
aggregate commission of $3,030 and were issued warrants to purchase an aggregate of 500,000 shares of our common stock, with an exercise
price per share of $1.00 and a term of five years (“Bridge Agent Warrants”) and warrants to purchase an aggregate of 2,500,000 shares of
common stock with a term of five years and an exercise price of $1.00 per share (the “PPO Agent Warrants”). The Bridge Agent Warrants
and PPO Agent Warrants have weighted average anti-dilution protection, subject to customary exceptions.

In November 2014, the holders of a majority of the then outstanding warrants approved an amendment to remove the price-based anti-dilution
provisions in the Bridge Warrants, PPO Warrants, Bridge Agent Warrants and PPO Agent Warrants (see Note 13, Capitalization and Equity
Structure - Warrants).

Offer to Amend and Exercise

In November 2014, the Company consummated an offer to amend and exercise (the “Offer to Amend and Exercise”) its PPO Warrants at a
temporarily reduced exercise price. Pursuant to the Offer to Amend and Exercise, an aggregate of 22,755,500 PPO Warrants were tendered by
their holders and were amended to reduce the exercise price from $2.00 to $1.00 per share of common stock, and to restrict the ability of the
holder of shares issuable upon exercise of the amended warrants to sell, make any short sale of, loan, grant any option for the purchase of, or
otherwise dispose of any of such shares without the prior written consent of the Company for a period of 50 days after the Expiration Date.

In connection with the Offer to Amend and Exercise, the holders of a majority of the then outstanding PPO Warrants, Bridge Warrants, PPO
Agent Warrants and Bridge Agent Warrants approved an amendment to remove the price-based anti-dilution provisions in those warrants (see
Note 13, Capitalization and Equity Structure - Warrants).

71

 
 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

2014 Equity Incentive Plan

Before the Merger, the Board of Directors adopted, and the stockholders approved, the 2014 Equity Incentive Plan, which provides for the
issuance of incentive awards of up to 14,410,000 shares of common stock to officers, key employees, consultants and directors. In connection
with  the  Merger,  options  to  purchase  Ekso  Bionics  common  stock  outstanding  immediately  prior  to  the  Merger  were  converted  into  an
aggregate of 7,602,408 shares of Holdings issued under the 2014 Equity Incentive Plan.

On the closing of the Merger, the Board granted to officers and directors options to purchase an aggregate of 2,300,000 shares of common
stock under the 2014 Plan.

4. Fair Value Measurements

Our fair value hierarchies for our financial assets and liabilities which require fair value measurement on a recurring basis are as follows:

December 31, 2013
Liabilities:

Warrant liability
Convertible debt

Quoted Prices in
Active Markets for
Identical Items
(Level 1)

Significant Other
Observable Inputs 
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

Total

  $
  $

378    $
5,062    $

–    $
–    $

–    $
–    $

378 
5,062 

The following table sets forth a summary of the changes in the fair value of our Level 3 financial liabilities during the year ended December
31, 2014, which were measured at fair value on a recurring basis:

Balance at December 31, 2013

Additional debt incurred prior to Merger
Transfer to equity upon settlement at Merger
Fair value of warrants issued on Merger and subsequent PPO
Change in fair value of warrants issued on Merger and subsequent PPO
Transfer to equity upon removal of anti-dilution feature
Warrant liability transferred to equity upon exercise
Obligation to issue a warrant transferred to equity

Balance at December 31, 2014

  Warrant
Liability

    Convertible  
debt

  $

378    $

10,614     
16,485     
(27,099)    
(282)    
(96)    
-    $

  $

5,062 
20 
(5,082)

- 

The warrant liability and convertible debt outstanding as of December 31, 2013 were settled in transactions related to the Merger. See Note 3,
The Merger, Offering and Other Related Transactions. The warrant liability from the issuance of warrants during the year ended December
31, 2014 was settled pursuant to a warrant tender offer in November 2014. See Note 13, Capitalization and Equity Structure - Warrants.

72

 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
   
     
     
     
 
   
      
      
      
  
   
      
      
      
  
 
 
 
 
 
   
 
   
      
   
      
   
  
   
  
   
  
   
  
   
  
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

5. Inventories

Inventories, net consist of the following:

Raw materials
Finished goods
Work in progress

Subtotal

Less: inventory reserve
Inventory, net

6. Property and Equipment, net

Property and equipment, net, consists of the following:

Machinery and equipment
Computers and peripherals
Computer software
Leasehold improvement
Tools, molds, dies and jigs
Furniture and office equipment

Accumulated depreciation and amortization
Property and equipment, net

December 31,

2014

2013

554    $
63     
53     
670     
(48)    
622    $

501 
- 
236 
737 
(12)
725 

December 31,

2014

2013

2,210    $
380     
78     
625     
37     
274     
3,604     
(1,502)    
2,102    $

1,137 
327 
78 
607 
37 
274 
2,460 
(885)
1,575 

  $

  $

  $

  $

Estimated
Life
3-5 years
5 years
3-5 years
10 years
5 years
3-7 years

Depreciation and amortization expense totaled $745, $469 and $342 for the years ended December 31, 2014, 2013 and 2012, respectively.

7. Deferred Revenues

In connection with our device sales and research services, we often receive cash payments before our earnings process is complete. In these
instances, we record the payments as customer deposits or customer advances until the device is shipped to the customer or in  the  case  of
research services until the earnings process or milestone is achieved.

As  described  in  our  revenue  recognition  policy  for  Ekso  unit  sales,  revenues  are  deferred  and  recognized  over  the  maintenance  period.
Accordingly,  at  the  time  of  shipment  the  amount  billed  is  recorded  as  deferred  revenue.  Also,  at  the  time  of  shipment  to  the  customer,  the
related inventory is reclassified to deferred cost of revenue where it is amortized to cost of revenue over the same period as the related revenue.

73

 
 
 
 
 
 
 
 
 
 
   
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
   
 
   
 
   
 
   
 
   
   
   
   
   
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

Deferred revenues, and deferred cost of revenues consist of the following:

Customer deposits and advances
Deferred Ekso unit revenues
Deferred service, leasing and software revenues
Deferred revenues total
Less current portion
Deferred revenues, non-current

Deferred cost of revenue
Less current portion
Deferred cost of revenue, non-current

8. Accrued Liabilities

Accrued liabilities consist of the following:

Salaries, benefits and related expenses
Professional fees
Warranty expense
Taxes
Royalties
Travel
Other
Total

9. Debt Instruments

Senior Notes Payable and Associated Warrants

December 31,

2014

2013

105    $
5,327     
1,875     
7,307     
(3,412)    
3,895    $

3,568    $
(1,551)    
2,017    $

443 
3,463 
722 
4,628 
(2,419)
2,209 

1,573 
(769)
804 

December 31,

2014

2013

1,847    $
184     
126     
46     
50     
76     
49     
2,378    $

658 
375 
288 
72 
1 
25 
17 
1,436 

  $

  $

  $

  $

  $

  $

On April 27, 2011, Ekso Bionics entered into a senior note payable agreement with Venture Lending & Leasing VI, Inc. (the “Lender”). The
initial loan commitment of $1,500 was funded in two tranches: $1,000 in April 2011 and $500 in October 2011. In May 2012, the Lender
funded an additional $3,500 under an amendment to the 2011 agreement. The aggregate of $5,000 in funded loans is referred to as the “Senior
Note Payable”.

The Senior Note Payable was interest-only for the first nine months, after which it converted into a fully-amortizing 30-month term note. The
Senior Note Payable was secured by substantially all of our assets, including accounts receivable, inventories, property and equipment, and
intangible assets, including intellectual property. The outstanding principal of the loan as of December 31, 2013 was $2,553.

74

 
 
 
 
 
 
 
 
 
   
 
 
   
     
 
   
   
   
   
 
   
      
  
   
 
 
 
 
 
 
 
 
   
 
   
   
   
   
   
   
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

As  part  of  the  debt  incurred  in  2011,  Ekso  Bionics  issued  the  Lender  a  warrant  to  purchase  128,570  shares  of  Ekso  Bionics’  Series  A
convertible preferred stock with an exercise price of $1.75 per share which was to expire on October 31, 2021. The fair value of the warrant at
the issuance date was estimated to be $167 using the Black-Scholes option-pricing model. In conjunction with the additional debt incurred in
2012, Ekso Bionics issued an additional warrant for 257,829 shares of Ekso Bionics’ Series B convertible preferred stock at an exercise price
of $2.10 per share and a warrant to purchase 19,337 of Ekso Bionics’ common stock at an exercise price of $2.10 per share, both with an
expiration  date  of  June  1,  2022.  The  fair  value  of  the  2012  warrants  on  the  issuance  date  was  determined  to  be  $355  using  probability
weighted models.

The fair value of the 2011 and 2012 warrants was recorded as a debt discount and was amortized to expense over the term of the loan using
the interest method. As of December 31, 2013, the remaining unamortized debt discount was $208 and was included as a component of Notes
Payable  in  the  Company’s  balance  sheet.  In  conjunction  with  the  Merger,  the  outstanding  amount  of  the  unamortized  debt  discount  was
recorded as an expense in the Company’s 2014 consolidated statement of operations.

The Senior Note Payable had various covenants that, among other things, limited Ekso Bionics’ ability to incur debts and liens and to make
asset sales and dividend payments. In July 2013, Ekso Bionics defaulted on the Senior Note Payable by failing to make a required payment
when due. In November 2013, the Lender waived the default. In return for the waiver, the Lender required Ekso Bionics to cure the payment
default using proceeds from the 2013 Bridge Note financing. Additionally, Ekso Bionics agreed to cause the surviving parent company in the
Merger  to  subsequently  issue  to  the  Lender  warrants  to  purchase  225,000  shares  of  the  surviving  parent  company’s  common  stock  at  an
exercise price of $1.00 per share. The fair value of the Lender’s right to receive warrants was $96 based on the Black-Scholes option pricing
model and was recorded as a warrant liability and reflected in other expense, net in the 2013 consolidated statement of operations.

On January 15, 2014, upon the closing of the Merger and the PPO, the Senior Note Payable was settled with proceeds from the initial closing
of  our  private  placement  offering,  and  the  warrants  to  purchase  386,399  shares  preferred  stock  issued  to  the  Lender  were  exercised.  The
warrant  to  purchase  19,337  shares  of  common  stock  converted  to  29,466  shares  of  common  stock  as  of  the  Merger,  with  such  warrant
remaining outstanding as of December 31, 2014.

2013 Convertible Bridge Notes

In  November  2013,  in  anticipation  of  the  Merger  and  related  PPO,  Ekso  Bionics  completed  a  private  placement  to  accredited  investors  of
$5,000 of its 2013 Bridge Notes. The 2013 Bridge Notes bore interest at 10% per annum and were payable on July 15, 2014, subject to earlier
conversion as described below. Interest on the 2013 Bridge Notes was due at maturity, provided that upon conversion of the 2013 Bridge
Notes accrued interest would be forgiven.

The Company determined that the 2013 Bridge Notes should be recorded at fair market value at inception and re-measured at each subsequent
reporting  period.  The  2013  Bridge  Notes  were  secured  by  a  second  priority  security  interest  on  all  of  our  assets,  subject  to  certain  limited
exceptions. This security interest terminated upon conversion of the 2013 Bridge Notes in connection with the Merger and PPO.

On January 15, 2014, upon the closing of the Merger and the PPO, the outstanding principal amount and accrued interest of the 2013 Bridge
Notes  was  converted  into  5,000,000  Units  at  a  conversion  price  of  $1.00  per  Unit.  Also,  the  investors  received  an  additional  warrant  to
purchase a number of shares of Company common stock equal to 50% of the number of shares of Company common stock contained in the
Units into which the Bridge Notes were converted (i.e., 2,500,000 shares in the aggregate), at an exercise price of $1.00 per share, for a term
of three years (the “Bridge Warrants”). Refer to Note 3, The Merger, Offering and Other Related Transactions.

As  of  December  31,  2014  and  December  31,  2013,  the  outstanding  principal  of  the  notes  amounted  to  $0  and  $5,062  including  accrued
interest of $0 and $62, respectively.

75

 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

Other Notes Payable

In 2012, the Company entered into a note agreement in conjunction with its lease agreement for our Richmond, California facility. The note for
an aggregate $200, with an interest rate of 7%, minimum monthly payments of $4, and a May 31, 2017 maturity, was used to fund leasehold
improvements. In addition, the Company has a long-term capital lease obligation of $13.

Future obligations under these debt instruments as of December 31, 2014 are as follows:

2015
2016
2017
Total minimum lease payments
Less: interest
Present value minimum lease payments
Less: current portion
Long-term portion of capital lease obligation

10. Employee Benefit Plan

Capital
Lease

    Leasehold
    Improvement      
Note

Total

  $

  $

5    $
5     
4     
14     
(1)   
13     
-     
13    $

48    $
48     
19     
115     
(10)   
105     
(41)   
64    $

53 
53 
23 
129 
(11)
118 
(41)
77 

The  Company  administers  a  401(k)  retirement  plan  (the  “401(k)Plan”)  in  which  all  employees  are  eligible  to  participate.  Each  eligible
employee  may  elect  to  contribute  to  the  401(k)Plan.  During  the  years  ended  December  31,  2014  and  2013,  the  Company  has  made  no
matching contributions.

11. Operating and Capital Leases

On  November  29,  2011,  the  Company  entered  into  an  operating  lease  agreement  for  its  new  headquarters  and  manufacturing  facility  in
Richmond, California. The lease term commenced in March 2012 and expires in May 2017. The lease provides the Company with one option
to renew for 5 additional years. The Company also leases nominal office equipment.

Future minimum operating lease payments are as follows as of December 31, 2014:

2015
2016
2017
Total

 $

 $

377 
375 
157 
909 

The Company also has a capital lease for the purchase of machinery and equipment with a balance of $13 and $17 as of December 31, 2014
and 2013, respectively, and is classified as a component of Notes payable, non-current portion (see Note 9, Debt Instruments, Other Notes
Payable).

76

 
 
 
 
 
 
 
   
     
 
 
 
 
 
 
   
   
 
   
   
   
   
   
   
 
 
 
 
 
 
  
  
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

Rent  expense  under  the  Company’s  operating  leases  was  $343,  $339,  $389  for  the  years  ended  December  31,  2014,  2013  and  2012,
respectively.

12. Related Party Transactions

The Regents of the University of California, Berkeley (“UCB” or “University”) own 310,400 shares of common stock.  The Company has
license agreements and various collaboration agreements (see Note 16, Commitments and Contingencies) with UCB. Total payments made to
UCB for the years ended December 31, 2014, 2013 and 2012 were $391, $24, and $167, respectively. As of December 31, 2014 and 2013,
amounts payable to UCB amounted to $55 and $383, respectively.

On June 24, 2011, the Company and the then Chief Executive Officer (the “Former CEO”), entered into an agreement in which the Company
loaned the Former CEO $49, which was followed on May 8, 2012 with an additional $20, and on June 6, 2012 with an additional $25. The
amounts loaned were due within twelve months and were subject to an annual interest rate of 5%. Upon termination on November 28, 2012,
the loans from the Former CEO totaling $94 were aggregated to a single loan at a 5% annual rate, maturing on June 30, 2015. On January 15,
2014 the note and associated interest were paid in full.

On November 29, 2011, the Company entered into a development agreement with a government entity which also owned 571,420 shares of
the Company’s Series A preferred stock as of December 31, 2013, and 119,047 shares of the Company’s Series A-2 preferred stock as of
December  31,  2013.  As  part  of  the  agreement,  the  Company  developed,  fabricated  and  tested  Alpha,  Beta,  and  Pilot  versions  of  a  custom
exoskeleton system. In exchange, the government entity agreed to make certain milestone payments to the Company over the 1.5 year term of
the agreement. For the years ended December 31, 2014, 2013 and 2012, the Company recognized as revenue approximately $0, $0 and $424,
respectively, related to this project. For the years ended December 31, 2014 and 2013, the Company had no receivables for this stockholder

Astrolink International LLC (“Astrolink”), an affiliate of Lockheed (a significant customer), owned 857,140 shares of the Company’s Series
A convertible preferred stock as of December 31, 2013 and 2012. As of December 31, 2013, Astrolink also owned 758,604 shares of the
Company’s  Series  B  convertible  preferred  stock.  For  the  years  ended  December  31,  2014,  2013  and  2012,  the  Company  recognized  as
revenue of $0, $338 and $568, respectively, related to this project.

13. Capitalization and Equity Structure

The Company’s authorized capital stock at December 31, 2014 consisted of 500,000,000 shares of common stock and 10,000,000 shares of
preferred stock. At December 31, 2014, 101,621,358 shares of common stock were issued and outstanding, and no shares of preferred stock
were issued and outstanding.

Common Stock

The holders of outstanding shares of common stock are entitled to receive dividends out of assets or funds legally available for the payment of
dividends at such times and in such amounts as the Board of Directors from time to time may determine. Holders of common stock are entitled
to one vote for each share held on all matters submitted to a vote of stockholders. There is no cumulative voting for the election of directors.
The  common  stock  is  not  entitled  to  pre-emptive  rights  and  is  not  subject  to  conversion  or  redemption.  Upon  liquidation,  dissolution  or
winding  up  of  the  Company,  the  assets  legally  available  for  distribution  to  stockholders  are  distributable  ratably  among  the  holders  of  the
common  stock  after  payment  of  liquidation  preferences,  if  any,  on  any  outstanding  payment  of  other  claims  of  creditors.  Each  outstanding
share of common stock is duly and validly issued, fully paid and non-assessable.

77

 
 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

Preferred Stock

We may issue shares of preferred stock from time to time in one or more series, each of which will have such distinctive designation or title as
shall be determined by our Board of Directors and will have such voting powers, full or limited, or no voting powers, and such preferences
and relative, participating, optional or other special rights and such qualifications, limitations or restrictions thereof, as shall be stated in such
resolution or resolutions providing for the issue of such class or series of preferred stock as may be adopted from time to time by the Board of
Directors.

Convertible Preferred Stock of Ekso Bionics

Issued and outstanding convertible preferred stock consisted of the following at December 31, 2013:

  Number of
Shares

   Liquidation    Aggregate

Series
A
A-2
B

Issued and    Preference
Per Share

   Liquidation  
   Preference

  Outstanding   
7,324,424  $
8,474,867  $
10,124,581  $
25,923,872   

1.07  $
1.07  $
1.07  $
   $

7,868 
9,104 
10,877 
27,849 

The voting and conversion rights of the holders of convertible preferred stock were as follows:

  • Voting  rights  -  Holders  were  entitled  to  one  vote  for  each  share  of  common  stock  into  which  such  share  of  Preferred  Stock  was

convertible.

  •

Conversion - Each share of the Preferred Stock was convertible into one share of common stock, subject to adjustment for dilution. Each
share of the Preferred Stock automatically converted into the number of shares of common stock into which such shares were convertible
at the then effective conversion ratio upon: (1) the closing of a public offering of common stock with proceeds to Ekso Bionics of at least
$25,000  and  in  which  the  pre-money  valuation  of  Ekso  Bionics  was  not  less  than  $75,000  or  (2)  the  date  or  time  specified  by  vote,
written consent or agreement of the holders of the majority of the then outstanding shares of convertible preferred stock, voting together
as a class.

For  financial  accounting  purposes,  the  Company  determined  that  the  convertible  preferred  stock  did  not  meet  the  requirements  under  ASC
480-10-25 to be accounted for as a liability because the shares were not mandatorily redeemable, except in the case of a liquidation event in
which case the holders were entitled to be paid out a liquidation preference, and the conversion ratio is based on a pre-determined number of
shares  rather  than  a  variable  number  of  shares.  However,  it  was  determined  that  a  “deemed  liquidation  event”  could  occur  that  would  be
outside  the  control  of  the  Company.  In  accordance  with  ASC  480-10-S99,  the  convertible  preferred  stock  was  in  the  “mezzanine”  section
between liabilities and stockholders’ deficit for the year ended December 31, 2013.

During the year ended December 31, 2013, because the timing of any such liquidation event was uncertain, the Company elected not to adjust
the carrying values of its preferred stock to their respective liquidation values.

In conjunction with the Company’s Merger (refer to Note 3, The Merger, Offering and Other Related Transactions), the convertible preferred
stock were converted to shares of common stock at a ratio of 1.6290, 1.9548 and 1.9548 for shares of Series A preferred stock, Series A-2
preferred stock and Series B preferred stock, respectively, for a total of 26,691,084 shares of common stock.

78

 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
  
  
  
 
  
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

Warrants

Warrants outstanding at December 31, 2014 were as follows:

Name
Placement agent warrants
Bridge warrants
PPO warrants
Sr. note holder warrant

  Merger/PPO      
  Warrant
Shares
Issued
3,030,000    $
2,500,000    $
    30,300,000    $
225,000    $
    36,055,000     

Exercise
Price

1.00   
1.00   
2.00   
1.00   

Term  
(Years)
5
3
5
3

  Merger/PPO     Merger/PPO  
  Warrant
Shares

    Warrant
Shares

  Exercised     Outstanding  
3,030,000 
-     
2,375,000 
(125,000)    
7,544,500 
    (22,755,500)    
225,000 
-     
    (22,880,500)     13,174,500 

Pre Merger/PPO common stock warrants
Total all warrants outstanding

621,361 
       13,795,861 

As discussed in Note 3, The Merger, Offering and Other Related Transactions, the Company issued during the Merger and PPO, warrants to
purchase  a  total  of  36,055,000  shares  of  common  stock  of  which  30,300,000  were  at  an  exercise  price  of  $2.00  per  share  (the  “Warrant
Shares”), and the balance at $1.00 per share. These warrants contained “weighted average” anti-dilution protection in the event that we issued
common stock or securities convertible into or exercisable for shares of common stock at a price lower than the subject warrant’s exercise
price,  subject  to  certain  customary  exceptions,  as  well  as  customary  provisions  for  adjustment  in  the  event  of  stock  splits,  subdivision  or
combination, mergers, etc. The anti-dilution protection feature required the Company to record the underlying securities as a liability and to
adjust their respective values to market at each reporting period. The factors utilized were as follows:

Dividend yield
Risk-free interest rate
Share price at final valuation
Expected term (in years)
Volatility
Periodic rate
Periods in the model

–
0.60% - 1.73%
1.51
2.15- 4.80
65% - 79%
0.13% - 0.83%
10

As a result of the anti-dilution feature, the Company recorded a non-cash charge of $16,485 during the year ended December 31, 2014 due to
the market price of the Company’s common stock price exceeding the exercise price of the then outstanding warrants. In October 2014, the
Company offered the holders of the 30,300,000 Warrant Shares an opportunity exercise their warrants at a temporarily reduced cash exercise
price of $1.00 per share of common stock from $2.00 and to amend the anti-dilution provision of the warrant. The offering was: (1) intended
to  help  the  Company  reduce  its  outstanding  warrant  liability,  an  impediment  to  the  Company’s  long  term  goal  of  pursuing  listing  of  its
common  stock  on  a  national  securities  exchange,  by  removing  the  price-based  anti-dilution  provisions  contained  in  the  warrants,  and  (2)
provide funds to support the Company’s operations. At the conclusion of the offer, a majority of the holders of the Warrant Shares consented
to removal of the price-based anti-dilution provisions contained in the original warrants, and the Company received $22,756 in cash, while
incurring $1,467 of warrant solicitation costs. In November 2014 the remaining warrant liability of $27,099 was re-classified as a component
of additional paid-in capital in the Company’s balance sheet, and no longer carries a warrant liability as no anti-dilution feature remains with
outstanding warrants.

79

 
 
 
 
 
 
     
 
     
     
 
 
 
   
   
   
 
 
   
   
   
   
   
   
   
   
 
      
 
   
      
      
   
      
  
   
      
      
   
      
   
      
      
   
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

The common stock warrants totaling 621,361 shares of the Company’s common stock have the following terms: (1) expire on various dates
from June 1, 2022 to August 30, 2023; (2) have an exercise price of $1.38 per share; and (3) at the option of the holder, may be exercised on a
“cashless exercise” basis in which shares are retained to cover the exercise price based on the market value of the Company’s common stock
on the date of exercise.

Issued and outstanding warrants as of December 31, 2013 were as follows:

Warrant type
Series A, to lender
Series B, to lender
Series B to customer

Total preferred stock warrants

Common stock, to investors in Series B
Common stock, to lender

Total common stock warrants

Obligation to issue warrant

Total all

Number
of shares

209,451   
504,004   
53,757   
767,212     

Date of
issue
4/29/2011
5/31/2012
11/16/2012

  $
  $
  $

591,895    Various 2013   $
  $
29,466   
621,361     

5/31/2012

Exercise
Price

1.07   
1.07   
1.07   

Expiration
Date
10/31/2021
6/1/2022
11/16/2019

Fair
Value

  $

1.38   
1.38   

10 years
6/1/2022

1,388,573     

  $

69 
182 
31 
282 

N/A 
N/A 
N/A 

96 
378 

In conjunction with the Merger, the preferred stock warrants representing 767,212 shares were exercised and no longer remain outstanding.

14. Employee Stock Options

In January 2014, and prior to the Merger, the Board of Directors and a majority of the stockholders adopted the 2014 Equity Incentive Plan
(the  “2014  Plan”)  that  allows  for  the  issuance  of  14,410,000  shares  of  common  stock.  Options  previously  issued  under  the  2007  Equity
Incentive  Plan  totaling  7,602,408  shares  of  our  common  stock  were  converted  into  options  to  purchase  shares  of  the  Company’s  common
stock under the 2014 Plan. Under the terms of the 2014 Plan, the Board of Directors may award stock, options, or similar rights having either
a fixed or variable price related to the fair market value of the shares and with an exercise or conversion privilege related to the passage of time,
the  occurrence  of  one  or  more  events,  or  the  satisfaction  of  performance  criteria  or  other  conditions,  or  any  other  security  with  the  value
derived from the value of the shares. Such awards include stock options, restricted stock, restricted stock units, stock appreciation rights and
dividend equivalent rights.

The Board of Directors may grant stock options under the 2014 Plan at a price of not less than 100% of the fair market value of our common
stock on the date the option is granted. Incentive stock options granted to employees who, on the date of grant, own stock representing more
than 10% of the voting power of all of our classes of stock are granted at an exercise price of not less than 110% of the fair market value of
our common stock. The maximum term of these incentive stock options, granted to employees who own stock possessing more than 10% of
the voting power of all classes of the our stock, may not exceed five years. The maximum term of an incentive stock option granted to any
other participant may not exceed ten years. Subject to the limitations discussed above, the Board of Directors determines the term and exercise
or purchase price of other awards granted under the 2014 Plan. The Board of Directors also determines the terms and conditions of awards,
including the vesting schedule and any forfeiture provisions. Awards under the 2014 Equity Incentive Plan may vest upon the passage of time,
generally four years, or upon the attainment of certain performance criteria established by the Board of Directors. We may from time to time
grant  options  to  purchase  common  stock  to  non-employees  for  advisory  and  consulting  services.  Pursuant  to  ASC  505-50, Equity-Based
Payments to Non-Employees, we periodically re-measure the fair value of these stock options using the Black-Scholes option pricing model
and recognize expense ratably over the vesting period of each stock option award. Upon exercise of an option, it is the Company’s policy to
issue new shares of common stock.

80

 
 
 
 
 
 
 
   
 
   
 
 
 
   
 
   
 
 
   
   
   
   
   
   
   
      
   
 
   
      
   
      
   
  
   
   
   
   
   
   
      
   
 
   
      
   
      
   
  
   
      
   
      
   
   
   
      
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

Stock compensation is included in the Consolidated Statements of Operations in general and administrative, research and development or sales
and  marketing  expenses,  depending  upon  the  nature  of  services  provided.  Stock-based  compensation  expense  charged  to  operations  for
options for both employees and non-employees is as follows:

Sales and marketing
Research and development
General and administrative

  $

  $

345    $
180     
618     
1,143    $

111    $
74     
206     
391    $

92 
69 
172 
333 

The  following  table  summarizes  stock  option  activity  under  the  Company’s  2014  Plan  (without  regard  to  the  conversion  ratio  used  in  the
Merger discussed in Note 3, The Merger, Offering and Other Related Transactions):

Years ended December 31,
2013

2012

2014

Balance as of December 31, 2013

Options granted
Options exercised
Options forfeited
Options cancelled

Balance as of December 31, 2014
Vested and expected to vest at December 31, 2014
Exercisable as of  December 31, 2014

    Weighted-
Average

    Weighted-
Average
    Remaining
    Contractual
    Exercise Price     Life (Years)
0.45     
1.31     
0.30     
1.07     
0.42     
0.79     
0.77     
0.46     

Stock
Awards

7,555,324    $
5,007,191    $
(397,976)   $
(1,127,650)   $
(245,808)   $
10,791,081    $
10,094,577    $
5,136,036    $

    Aggregate
Intrinsic
Value

7.39    $
7.27    $
5.60    $

6,754 
6,532 
4,651 

During the year ended December 31, 2014, the Company granted a performance based option grant of 500,000 shares to a non-employee.
Under  the  terms  of  the  grant,  100,000  shares  vest  upon  signing  of  a  binding  memorandum  of  understanding  with  a  prospective  business
partner  and  400,000  shares  vest  over  four  years  once  the  non-employee  becomes  an  employee.  As  of  December  31,  2014  no  binding
memorandum  of  understanding  has  been  executed  nor  has  the  non-employee  become  and  employee.  As  the  likelihood  of  attaining  the  two
stated criteria are unknown, no stock compensation was recognized in regards to this option grant for the year ended December 31, 2014.

The weighted-average grant-date fair value of options granted in 2014 was $0.99 and the total fair value of shares vested during the year was
$840.

81

 
 
 
 
 
 
 
 
 
   
   
 
   
   
 
 
 
 
   
     
     
 
 
   
     
   
     
 
 
   
 
 
 
   
   
 
 
 
   
 
   
      
  
   
      
  
   
      
  
   
      
  
   
      
  
   
   
   
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

Shares available for grant activity under the 2014 Plan is as follows for the year ended December 31, 2014:

Shares authorized
Conversion of prior plan shares
Grants made after Merger
Options forfeited
Options cancelled
Total shares available

  Shares Available  
for Grant

14,410,000 
(7,602,408)
(4,870,050)
1,127,650 
245,808 
3,311,000 

As of December 31, 2014, total unrecognized compensation cost related to unvested stock options was $2,777. This amount is expected to be
recognized  as  stock-based  compensation  expense  in  the  Company’s  Consolidated  Statements  of  Operations  over  the  remaining  weighted
average vesting period of 2.73 years.

The intrinsic value of exercised stock options is calculated based on the difference between the exercise price and the quoted market price of
the  Company’s  common  stock  as  of  the  close  of  the  exercise  date.  The  total  intrinsic  value  of  the  options  exercised  during  the  year  ended
December 31, 2014, the sole year the Company’s stock was publicly traded, was $495 for which the Company received $102 in cash.

Due to a decline in the Company’s stock price following the Merger, options representing 857,000 shares of common stock that were granted
to 14 employees with original per share exercise prices ranging from $3.57 to $6.50 were modified to a per share exercise price of $2.19. The
modification resulted in an incremental compensation cost of $411 that will be recognized over the respective service periods of the original
grant.

The following table summarizes information about stock options outstanding as of December 31, 2014:

Range of
Exercise
Prices
$0.04 - $0.07
$0.39 - $1.00
$1.06 - $2.19

Options Outstanding
    Weighted-Average  
Remaining
    Contractual Life  
(Years)
3.71
7.13
9.68
7.39

  $
  $
  $
  $

Number of
Shares

870,611   
7,633,920   
2,286,550   
10,791,081   

Weighted
Average
Exercise
Price

Options Exercisable

Number of
Shares

0.05     
0.65     
1.55     
0.79     

870,611    $
4,228,987    $
36,438    $
5,136,036    $

Weighted
Average
Exercise
Price

0.05 
0.53 
2.02 
0.46 

The fair value of each stock option grant was estimated on the date of grant using the Black-Scholes option pricing model with the following
assumptions:

Dividend yield
Risk-free interest rate
Expected term (in years)
Volatility

2014

Years ended December 31,
2013

2012

—
0.97% - 2.61%
3-10
66%-75%

—
0.83% - 1.93%
5-6
65%-71%

—
1.20%-2.49%
5-6
65%-67%

82

 
 
 
 
 
 
 
 
  
  
  
  
  
  
 
 
 
 
 
 
 
   
 
 
   
     
   
 
   
   
 
     
   
 
 
   
   
 
 
   
 
   
   
 
   
   
   
 
   
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

15. Income Taxes

The domestic and foreign components of pre-tax loss for the years ended December 31, 2014, 2013 and 2012 are as follows:

Domestic
Foreign
Loss before income taxes

Year Ended December 31,
2013

2012

2014

  $

  $

(33,750)   $
113     
(33,637)   $

(11,928)  $
65     
(11,863)  $

(14,562)
86 
(14,476)

The Company had no current or deferred federal and state income tax expense or benefit for the years ended December 31, 2014, 2013 and
2012 because the Company generated net operating losses, and currently management does not believe it is more likely than not that the net
operating losses will be realized. The Company’s non-U.S. tax obligation is primarily for business activities conducted through the United
Kingdom  for  which  taxes  included  in  other  expense  (net)  for  the  years  ended  December  31,  2014,  2013  and  2012  were  immaterial  and
accordingly, such amounts were excluded from the following tables.

Income tax expense (benefit) for the years ended December 31, 2014, 2013 and 2012 differed from the amounts computed by applying the
statutory federal income tax rate of 34% to pretax income (loss) as a result of the following:

Federal tax at statutory rate
State tax, net of federal tax effect
R&D Credit
Change in valuation allowance
Non- deductible expenses
Unrealized Gain/Loss on warrant
Foreign
Other

Federal tax at statutory rate
State tax, net of federal tax effect
R&D Credit
Change in valuation allowance
Non- deductible expenses
Unrealized Gain/Loss on warrant
Foreign
Other

Total tax expense

Total tax expense

83

Year Ended December 31,
2013

2014

2012

  $

  $

(11,437)   $
(509)    
(85)    
6,371     
72     
5,605     
16     
(33)    
-    $

(4,078)   $
(698)    
(280)    
4,806     
431     

17     
(198)    
-    $

(4,947)
(835)
- 
5,734 
45 

3 
- 

Year Ended December 31,
2013

2012

2014

34.0%    

1.5 
.3 
(18.9)
(.2)
(16.7)
(.1)
.1 
-%    

34.0%    

5.8 
2.3 
(40.1)
(3.6)

(.1)
1.6 

-%    

34.0%
5.7 
- 
(39.4)
(.3)

-% 

 
 
 
 
 
 
 
 
 
 
   
   
 
   
 
 
 
 
 
 
 
 
   
   
 
   
   
   
   
   
      
  
   
  
   
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
  
   
  
   
   
   
  
   
   
   
  
   
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

The tax effects of temporary differences and related deferred tax assets and liabilities as of December 31, 2014 and 2013 are as follows:

Deferred tax assets:

Depreciation and other
Net operating loss carryforwards
Unused R& D tax credits
Less: Valuation allowance

Net deferred tax asset

December 31,

2014

2013

  $

  $

1,409    $
19,525     
381     
(21,315)    
—    $

1,034 
13,632 
280 
(14,946)
— 

The Company’s accounting for deferred taxes involves the evaluation of a number of factors concerning the realizability of the Company’s net
deferred  tax  assets.  The  Company  primarily  considered  such  factors  as  the  Company’s  history  of  operating  losses,  the  nature  of  the
Company’s  deferred  tax  assets  and  the  timing,  likelihood  and  amount,  if  any,  of  future  taxable  income  during  the  periods  in  which  those
temporary differences and carryforwards become deductible. At present, the Company does not believe that it is more likely than not that the
deferred  tax  assets  will  be  realized;  accordingly,  a  full  valuation  allowance  has  been  established  and  no  deferred  tax  asset  is  shown  in  the
accompanying balance sheets. The valuation allowance increased by approximately $6,369, and $4,806 during the years ended December 31,
2014 and 2013, respectively.

As  of  December  31,  2014  the  Company  had  federal  net  operating  loss  carryforwards  of  approximately  $50,870.  The  Company  also  had
federal  research  and  development  tax  credit  carryforwards  of  approximately  $383.  The  net  operating  loss  and  tax  credit  carryforwards  will
expire at various dates beginning in 2027, if not utilized.  

As of December 31, 2014, the Company had state net operating loss carryforwards of approximately $42,569 which will began to expire in
2017. The Company also had state research and development tax credit carryforwards of approximately $189, which have no expiration.

As of December 31, 2014, approximately $809 and $501 of deferred tax assets is attributable to certain employee stock option deductions for
federal and state taxes and the net operating loss carryforward has been adjusted accordingly. When realized, the benefit of the tax deduction
related to these options will be accounted for as a credit to stockholders’ equity rather than as a reduction of the income tax provision.

The Tax Reform Act of 1986 and similar California legislation impose substantial restrictions on the use of net operating losses and tax credits
in the event of an ownership change of a corporation. Accordingly, the Company’s ability to use net operating losses and credit carry forwards
may be significantly limited in the future as a result of such an ownership change.

84

 
 
 
 
 
 
 
 
 
   
 
   
      
  
   
   
   
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (in thousands):

Ending balance at December 31, 2012
Increase (decrease) of unrecognized tax benefits taken in prior years
Increase (decrease) of unrecognized tax benefits related to current year
Increase (decrease) of unrecognized tax benefits related to settlements
Reductions to unrecognized tax benefits related lapsing statute of limitations

Ending balance at December 31, 2013
Increase (decrease) of unrecognized tax benefits taken in prior years
Increase (decrease) of unrecognized tax benefits related to current year
Increase (decrease) of unrecognized tax benefits related to settlements
Reductions to unrecognized tax benefits related lapsing statute of limitations

  $

72 
— 
21 
— 
— 

93 
4 
46 
— 
— 

Ending balance at December 31, 2014

  $

143 

If the Company eventually is able to recognize these uncertain tax positions, the unrecognized tax benefits would not reduce the effective

tax rate if the Company is applying a full valuation allowance against the deferred tax assets, as is the Company’s current policy.

The  Company  has  not  incurred  any  material  tax  interest  or  penalties  as  of  December  31,  2014.  The  Company  does  not  anticipate  any
significant  change  within  12  months  of  this  reporting  date  of  its  uncertain  tax  positions.  The  Company  is  subject  to  taxation  in  the  United
States, the United Kingdom and various states jurisdictions. There are no other ongoing examinations by taxing authorities at this time. The
Company’s  tax  years  2007  through  2014  will  remain  open  for  examination  by  the  federal  and  state  authorities  for  three  and  four  years,
respectively, from the date of utilization of any net operating loss or tax credit carryforwards.

16. Commitments and Contingencies

Contingencies

In  the  normal  course  of  business,  the  Company  is  subject  to  various  legal  matters.  In  the  opinion  of  management,  the  resolution  of  such
matters will not have a material adverse effect on the Company’s consolidated financial statements.

Material Contracts

The Company enters into various license, research collaboration and development agreements which provide for payments to the Company for
government grants, fees, cost reimbursements typically with a markup, technology transfer and license fees, and royalty payments on sales.

The Company has two license agreements to maintain exclusive rights to patents. The Company is also required to pay 1% of net sales of
products sold to entities other than the U.S. government. In the event of a sublicense, the Company will owe 21% of license fees and must
pass through 1% of the sub-licensee’s net sales of products sold to entities other than the U.S. government.

The agreements also stipulate minimum annual royalties of $10 for 2012, $20 for 2013, $40 for 2014 and $50 for subsequent years.

85

 
 
 
 
   
   
   
   
 
   
  
   
   
   
   
   
 
   
  
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

FDA Approval

While  we  believe  that  the  Company’s  Ekso  GT  robotic  exoskeleton  has  been  appropriately  marketed  as  a  Class  I  510(k)  exempt  Powered
Exercise  Equipment  device  since  February  2012,  on  June  26,  2014,  the  FDA  announced  the  creation  of  a  new  product  classification  for
Powered Exoskeleton devices. On October 21, 2014, the FDA published the summary for the reclassified Powered Exoskeleton and informed
us in writing of the agency’s belief that this new product classification applied to the Ekso GT device. This new product classification was
designated as being Class II, which requires the clearance of a 510(k). The FDA requested that we file a 510(k) notice to obtain this clearance.
Per the FDA’s request, we filed that 510(k) notice on December 24, 2014, and this submission is currently under review at the FDA. The
Company  intends  to  continue  marketing  the  Ekso  robotic  exoskeleton  under  its  current  Class  I  registration  and  listing  with  its  current
indications for use until 510(k) clearance is either granted or denied by the FDA or the Company is otherwise notified by the FDA to cease
from  such  activities.  The  Company  believes  that  in  situations  where  the  class  of  a  product  has  been  elevated  by  FDA,  manufacturers  are
normally granted enforcement discretion by the FDA and given ample time to seek clearance at the new class level. Nonetheless, the FDA may
not agree with our decision to continue marketing the device until a 510(k) is cleared. If the FDA disagrees with our decision, we may be
required to cease marketing or to recall the products until we obtain clearance or approval, and we may be subject to any of the regulatory fines
or penalties identified above.

17. Segment Disclosures

The  Company  has  two  reportable  segments,  Engineering  Services  and  Medical.  Engineering  Services  generates  revenue  principally  from
collaborative research and development service arrangements, technology license agreements, and government grants where it used its robotics
domain  knowledge  in  bionic  exoskeletons  to  bid  on  and  procure  contracts  and  grants  from  entities  such  as  such  as  the  National  Science
Foundation and the Defense Advanced Research Projects Agency. The Medical segment designs, engineers, and manufactures exoskeletons
for applications in the medical and military markets.

The  Company  evaluates  performance  and  allocates  resources  based  on  segment  gross  profit  margin.  The  reportable  segments  are  each
managed  separately  because  they  serve  distinct  markets,  and  one  segment  provides  a  service  and  the  other  manufactures  and  distributes  a
unique product. The Company does not consider net assets as a segment measure and, accordingly, assets are not allocated.

86

 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)

Segment reporting information is as follows:

Year ended December 31, 2014

Revenue
Cost of revenue
Gross profit

Year ended December 31, 2013

Revenue
Cost of revenue
Gross profit

Year ended December 31, 2012

Revenue
Cost of revenue
Gross profit

  Engineering    
Services

Medical
Devices

Total

  $

  $

  $

  $

  $

  $

2,403    $
1,720     
683    $

1,690     
1,254     
436    $

2,140    $
1,783     
357    $

2,924    $
2,048     
876    $

1,612    $
1,461     
151    $

566    $
553     
13    $

5,327 
3,768 
1,559 

3,302 
2,715 
587 

2,706 
2,336 
370 

Geographic information based on location of customer is as follows:

North America
All Other

  Years Ended December 31,

2014  
4,214  $
1,113   
5,327  $

2013  
2,847  $
455   
3,302  $

2012 
2,706 
– 
2,706 

 $

 $

87

 
 
 
 
 
     
 
 
 
   
   
 
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
 
 
 
 
 
 
  
 
 
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE

Not applicable.

ITEM 9A. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures.

Our  management,  with  the  participation  of  our  principal  executive  officer  and  principal  financial  officer,  evaluated  the  effectiveness  of  our
disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of December 31, 2014. Based upon that
evaluation, our principal executive officer and principal financial officer concluded that, as of such date, because of the status of our internal
control over financial reporting discussed below under “Management’s Report on Internal Control over Financial Reporting” our disclosure
controls  and  procedures  were  not  effective  to  ensure  that  information  required  to  be  disclosed  in  reports  filed  by  us  under  the  Securities
Exchange  Act  of  1934  is  recorded,  processed,  summarized  and  reported  within  the  required  time  periods  and  is  accumulated  and
communicated  to  our  management,  including  our  principal  executive  officer  and  principal  financial  officer,  as  appropriate  to  allow  timely
decisions regarding required disclosure.

It  should  be  noted  that  any  controls  and  procedures,  no  matter  how  well  designed  and  operated,  can  provide  only  reasonable  assurance  of
achieving  their  objectives  and  management  necessarily  applies  its  judgment  and  makes  assumptions  about  the  likelihood  of  future  events.
There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how
remote. Management believes that the financial statements included in this Report fairly present in all material respects our financial condition,
results of operations and cash flows for the periods presented.

Management’s Report on Internal Control Over Financial Reporting

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting, as such
term  is  defined  in  the  U.S.  Securities  Exchange  Act  of  1934,  Rules  13a-15(f)  and  15d-15(f).  The  Company's  internal  control  system  was
designed to provide reasonable assurance to the Company's management and board of directors regarding the preparation and fair presentation
of  published  financial  statements.  Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect
misstatements.

The Company's management assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2014
based on the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control—Integrated
Framework (2013). The Company’s management believes that based on this criteria, as of December 31, 2014, the Company’s internal control
over  financial  reporting  is  not  effective.  While  we  have  assessed  our  control  environment  and  addressed  all  its  previously  identified
deficiencies, the policies, processes and procedures we have put in place since the Merger to remediate identified deficiencies have not been
implemented for a sufficient period of time to enable us to properly test the effectiveness of the controls and determine them to be effective.

This annual report does not include an attestation report of the Company's registered public accounting firm regarding internal control over
financial reporting. Management's report was not subject to attestation by the Company's registered public accounting firm pursuant to rules of
the Securities and Exchange Commission that permit emerging growth companies, which we are, to provide only management's report in this
Report.

Remediation of Prior Year Material Weakness

In connection with the evaluation of our internal control over financial reporting as of December 31, 2013, our then-management identified
deficiencies  in  the  design  and  operating  effectiveness  of  controls,  which  in  the  aggregate  constituted  a  material  weakness.  These  control
deficiencies  were  primarily  associated  with  our  lack  of  an  independent  audit  committee,  including  a  financial  expert  member,  and  lack  of
appropriate cash controls and information technology controls. While our new management as a result of the Merger disclosed that our control
environment has substantially improved, our independent public accountants, in conducting an audit of Ekso Bionics’ financial statements as
of December 31, 2013, identified several control deficiencies that they believed constituted a material weakness, in aggregate.

88

 
 
 
 
 
 
 
 
 
 
 
 
 
 
During 2014, we undertook numerous steps to improve our internal control environment and remediate the underlying causes of the material
weakness.

· We conducted a formal review and risk assessment of our internal controls, and developed, documented and began implementation of

formal policies and improved processes designed to strengthen and make effective our internal controls.

· We have added increased accounting and finance personnel with increased experience levels to our accounting operations and financial

·

·

reporting functions.
In March 2014, our board of directors established an Audit Committee which has met a minimum of once each quarter with Company
management and our independent auditors to review and discuss the Company’s quarterly financial results and disclosures, as well as
management’s progress on strengthening our internal controls over disclosure and financial reporting.
Since  its  establishment,  the  Audit  Committee  has  been  chaired  by  an  individual  meeting  the  applicable  requirements  for  an  “audit
committee financial expert”. As of the date of this Report, our Audit Committee has two members who are audit committee financial
experts.

· We  have  implemented  controls  over  preparation,  review  and  authorization  of  disbursements,  implemented  check  signatory  and  wire
controls, and restricted access to the banking platform to authorized users through password encryption. Cash disbursement activity is
reviewed by executive staff as a part of monthly financial close-out meetings.

· We have implemented the following other controls: (a) access to our accounting, inventory management and other software is restricted
to  authorized  users  with  differentiated  authority  levels,  (b)  data  back-ups  are  run  daily  and  monitored  for  errors  or  failures,  (c)  we
regularly  perform  a  database  restore  to  verify  that  large  sets  of  data  are  being  properly  maintained,  and  (d)  we  maintain  minimum
baseline standards for all network and applications passwords, including password complexity and password expiration.

As of December 31, 2014, we consider the material weakness that resulted from the previously identified deficiencies in the aggregate to be
remediated and have reviewed this finding with our Audit Committee and independent auditors.

ITEM 9B. OTHER INFORMATION

None

89

 
 
 
 
 
 
 
PART III

Item 10.    DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Background of Directors and Executive Officers

Set forth below are the name and age of each of our current directors and executive officers, the positions held by each director and executive
officer with us, his or her principal occupation and business experience during the last five years, and the year of the commencement of his or
her  term  as  a  director  or  executive  officer.  Additionally,  for  each  director,  included  below  is  information  regarding  the  specific  experience,
qualifications, attributes and skills that contributed to the decision of the Board to nominate him or her for election as a director and the names
of other publicly held companies of which he or she serves or has served as a director in the previous five years.

Directors  are  elected  to  serve  until  the  next  annual  meeting  of  stockholders  and  until  their  successors  are  elected  and  qualified.  Executive
officers are appointed by the Board and serve at its pleasure. There is no family relationship between any of our directors, director nominees or
executive officers.  Except  as  otherwise  disclosed  below,  no  director  was  selected  as  a  director  or  nominee  pursuant  to  any  arrangement  or
understanding.

  Age

Name
Directors
Steven Sherman
Nathan Harding
Daniel Boren
Marilyn Hamilton
Jack Peurach
Stanley Stern
Executive Officers (who are not directors)   
Russ Angold
Thomas Looby
Max Scheder-Bieschin

  69
  47
  41
  65
  49
  57

  38
  43
  53

  Position

Date Named to Board of
Directors/as Executive Officer

  Director and Chairman of the Board
  Director and Chief Executive Officer
  Director
  Director
  Director
  Director

  January 15, 2014
  January 15, 2014
  January 15, 2014
  January 15, 2014
  January 15, 2014
  December 5, 2014

  Chief Technology Officer
  President and Chief Commercial Officer
  Chief Financial Officer

  January 15, 2014
  October 8, 2014
  January 15, 2014

Directors

Steven Sherman – Director and Chairman of the Board

Mr.  Sherman  is  the  Chairman  of  the  Board  of  the  Company  and  serves  on  both  its  Audit  Committee  (Chairman)  and  Compensation
Committee. Mr. Sherman has served on the Board of Ekso Bionics since December 2013. Since 1988, Mr. Sherman has been a member of
Sherman Capital Group, a Merchant Banking organization with a portfolio of private and public investments. In addition to the Company, Mr.
Sherman is the former Chairman of Purple Wave Inc. Mr. Sherman is a founder of Novatel Wireless, Inc., Vodavi Communications Systems
Inc. and Main Street and Main Inc. Previously, Mr. Sherman has served as a director of Telit; Chairman of Airlink Communications, Inc. until
its  sale  to  Sierra  Wireless,  Inc.;  Chairman  of  Executone  Information  Systems;  and  as  a  director  of  Inter-Tel  (Delaware)  Incorporated.  The
Board  has  concluded  that  Mr.  Sherman  is  well-qualified  to  serve  on  the  Board  and  has  the  requisite  qualifications,  skills  and  perspectives
based on, among other factors, his extensive business experience and his financial and investment expertise.

90

 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
 
 
Nathan Harding – Director and Chief Executive Officer

Mr. Harding is the Chief Executive Officer and a director of the Company, and he is the co-founder of Ekso Bionics. He has served as the
Chief Executive Officer of Ekso Bionics since November 2012. From 2005 to 2012, Mr. Harding served in various positions including Chief
Executive  Officer,  Chief  Operating  Officer,  and  Chief  Project  Officer  of  Ekso  Bionics.  He  is  also  a  co-inventor  of  the  Company's  core
exoskeleton  technology.  Prior  to  his  work  at  Ekso  Bionics,  Mr.  Harding  worked  as  a  Mechanical  Engineer  at  Carnegie  Mellon's  Field
Robotics Center from 1989 to 1990, and Redzone Robotics in 1991. He served in various roles including Mechanical Engineering Manager at
Berkeley Process Control from 1994 to 2003, and served as a consultant to the Berkeley Robotics and Human Engineering Laboratory from
October  2003  until  co-founding  Ekso  Bionics  in  2005.  Mr.  Harding  holds  ten  U.S.  patents  and  has  another  eight  pending.  Mr.  Harding
received his bachelor's degree in Mechanical Engineering and Economics from Carnegie Mellon University in Pittsburgh and his master's in
Mechanical Engineering from the University of California, Berkeley. The Board has concluded that Mr. Harding is well-qualified to serve on
the  Board  and  has  the  requisite  qualifications,  skills  and  perspectives  based  on,  among  other  factors,  his  background  in  the medical
technology, industrial robotics and military equipment industries, his role in developing the Company’s core exoskeleton technology and his
position as Chief Executive Officer of the Company.

Daniel Boren – Director

Mr. Boren is a director of the Company and serves on both its Nominating and Governance Committee (Chairman) and Audit Committee. He
has  served  on  the  Board  of  Directors  of  Ekso  Bionics  since  April  2013.  Since  January  2013,  Mr.  Boren  has  served  as  the  President  of
Corporate  Development  for  the  Chickasaw  Nation.  Prior  to  that  role,  Mr.  Boren  served  as  the  elected  representative  of  Oklahoma's  2nd
Congressional  District  in  the  U.S.  House  of  Representatives  from  2005  through  2013.  Before  his  election  to  the  U.S.  House  of
Representatives,  Mr.  Boren  was  elected  to  the  Oklahoma  House  of  Representatives  from  2002  to  2004.  Mr.  Boren  earned  his  B.S.  in
Economics at Texas Christian University and went on to obtain an M.B.A. at the University of Oklahoma. The Board has concluded that Mr.
Boren is well-qualified to serve on the Board and has the requisite qualifications, skills and perspectives based on, among other factors, his
experience in governance matters and his nomination by CNI Commercial LLC pursuant to their contractual right to nominate a director for
election to the Board of Directors.

Marilyn Hamilton – Director

Ms. Hamilton is a director of the Company. She has served on the Board of Directors of Ekso Bionics since January 2012. In 2009, Ms.
Hamilton  founded  StimDesigns  LLC,  a  neurotechnology  company  that  develops  devices  and  distributes  Galileo  neuromuscular  training
devices for rehabilitation and has served as CEO from 2009 to present. In 2007, Ms. Hamilton launched Envision, a professional speaking
and  medical  business  consulting  company,  and  has  served  as  its  CEO  from  2007  to  present.  Prior  to  this  role,  Ms.  Hamilton  co-founded
Motion  Designs  Inc.  in  1979,  a  manufacturing  and  marketing  company  that  pioneered  innovative  custom,  ultra-lightweight  Quickie
wheelchairs that revolutionized the industry. She served in various executive roles in sales, marketing and product development until it was
sold ultimately to Sunrise Medical Inc., where Ms. Hamilton served as Global VP. In 1990, Ms. Hamilton founded Winners on Wheels, a
coed-scouting program for children in wheelchairs; in 2003 she co-founded Discovery through Design and served as Chairwoman, raising
awareness and funds for spinal cord injury research and women's health; for nine years she served as a founding board member and current
emeritus board member of The California Endowment, and for four years she has served as an advisory board member of the National Center
for  Medical  Rehabilitation  Research  at  the  National  Institute  of  Health.  Ms.  Hamilton  has  been  a  member  of  The  Committee  of
200businesswomen since 1993 whose mission is to foster, celebrate and advance women's leadership in private and public companies. Ms.
Hamilton holds a Bachelor of Science in Education and Secondary Teaching Credential from California Polytechnic State University, San Luis
Obispo. The Board has concluded that Ms. Hamilton is well-qualified to serve on the Board and has the requisite qualifications, skills and
perspectives based on, among other factors, her 35 years of leadership expertise in business, the medical rehab industry, and her dedication to,
and organizational and governance experience gained from, not-for-profit service.

Jack Peurach – Director

Mr. Peurach is a director of the Company and serves on both its Compensation Committee (Chairman) and its Nominating and Governance
Committee. He has served on the Board of Directors of Ekso Bionics since January 2012. Since 2011, Mr. Peurach has been the Executive
Vice President, Products for SunPower Corp (NASDAQ: SPWR), where he is responsible for all aspects of SunPower's PV modules and
residential,  commercial  and  utility  PV  systems.  Prior  to  this  role,  from  2009  to  2011,  Mr.  Peurach  served  as  Executive  Vice  President,
Research and Development for SunPower, where he led the research and development efforts of the PV Cells, Modules and Systems. From
2008 to 2009, Mr. Peurach was the Vice President of the Advanced Product Development Group, and from 2007 to 2008, Mr. Peurach was
the Senior Director of Product Development at SunPower. Prior to SunPower's acquisition of PowerLight in 2007, Mr. Peurach served as
PowerLight's Vice President of Product Development. Earlier in his career, Mr. Peurach was a strategy consultant for Mercer Management
Consulting and director of engineering at Berkeley Process Control, Inc. He holds a Bachelor of Science degree in mechanical engineering
from  Michigan  State  University,  a  Master  of  Science  degree  in  mechanical  engineering  from  the  University  of  California,  Berkeley,  and  a
Master  of  Business  administration,  finance  and  entrepreneurship  from  the  Wharton  School,  University  of  Pennsylvania.  The  Board  has
concluded  that  Mr.  Peurach  is  well-qualified  to  serve  on  the  Board  and  has  the  requisite  qualifications,  skills  and  perspectives  based  on,
among other factors, his product development experience and strategic insight.

91

 
 
 
 
 
 
 
 
 
 
Stanley Stern – Director

Mr. Stern is a director of the Company and serves on its Audit Committee. He currently is Managing Partner of Alnitak Capital, which he
founded in 2013, to provide Board level strategic advisory services, primarily in technology related industries. Before founding Alnitak, Mr.
Stern was a Managing Director at Oppenheimer & Co. from 1982 to 2000 and from 2004 to 2013, where, among other positions, he led the
firm’s  investment  banking  department  and  technology  investment  banking  groups.  Mr.  Stern  also  held  roles  at  Salomon  Brothers,  STI
Ventures  and  C.E.  Unterberg.  Mr.  Stern  is  currently  the  Chairman  of  the  Board  of  Audiocodes  Inc.,  a  leader  in  VOIP  infrastructure
equipment, a member of the Board and Chairman of the Audit Committee of Foamix, Inc., and a member of the board  of  Sodastream,  the
global leader of at home beverage makers. Previously Mr. Stern was a member of the Board of Directors of Given Imaging and a Member of
the Board of Directors of Fundtech Inc., and Chairman of the Board of Tucows, Inc. Mr. Stern holds a B.A. in Economics and Accounting
from City University of New York, Queens College, and an M.B.A. from Harvard University.  The Board has concluded that Mr. Stern is
well-qualified to serve on the Board and has the requisite qualifications, skills and perspectives based on, among other factors, his extensive
business and finance experience, particularly in technology related industries.

Executive Officers (Who are Not Directors)

Russ Angold – President, Ekso Labs

Mr. Angold is the Co-Founder of the Company and has served as the Chief Technology Officer of Ekso Bionics since December 2011. From
the  founding  of  Ekso  Bionics  in  2005  until  December  2011,  Mr.  Angold  served  as  Vice  President  of  Engineering.  Prior  to  joining  Ekso
Bionics, Mr. Angold held various engineering positions at Rain Bird Corporation, Berkeley Process Control and the Irrigation Training and
Research  Center  in  San  Luis  Obispo,  California.  Mr.  Angold  is  also  the  Founding  President  and  Chairman  of  the  Bridging  Bionics
Foundation.  Mr.  Angold  is  a  registered  Professional  Mechanical  Engineer  and  holds  a  bachelor’s  degree  in  BioResource  and  Agricultural
Engineering from California Polytechnic State University, San Luis Obispo.

Thomas Looby – President and Chief Commercial Officer

Mr. Looby has served as the President and Chief Commercial Officer of the Company since October 8, 2014. Mr. Looby joined the Company
in  April  2014  as  the  Company’s  Chief  Marketing  Officer  leading  the  development  and  execution  of  the  Company’s  global  hospital  and
rehabilitation  marketing  strategy.  Prior  to  joining  the  Company,  from  September  2006  to  March  2014,  Mr.  Looby  served  as  Senior  Vice
President and Chief Marketing Officer at Given Imaging, where he was responsible for worldwide market development for PillCam® capsule
endoscopy  and  other  novel  diagnostic  technologies  to  gastrointestinal  diseases.  Prior  to  joining  Given  Imaging,  Mr.  Looby  also  served  as
Corporate Director of Marketing and Business Development at Eastman Kodak. Mr. Looby attended the University of Notre Dame where he
received a B.S. in Chemical Engineering and received his M.B.A. from the University of Dayton.

Max Scheder-Bieschin – Chief Financial Officer

Mr. Scheder-Bieschin joined Ekso Bionics in January 2011 as its Chief Financial Officer. From November 2009 until he joined Ekso Bionics,
Mr. Scheder-Bieschin was an independent consultant for a number of emerging technology companies, including Ekso Bionics. From March
2007 to October 2009, he was co-founder and CEO of Barefoot Motors, a designer and manufacturer of electric all-terrain vehicles. From
October 2005 to February 2007, Mr. Scheder-Bieschin served as President of ZAP, a publicly-traded distributor of electric vehicles. From
August  1997  to  March  2004,  Mr.  Scheder-Bieschin  lived  in  Frankfurt,  serving  in  senior  investment  banking  roles  for  BHF-Bank,  ING
Barings  and  Deutsche  Bank.  Mr.  Scheder-Bieschin  received  his  BA  in  economics  from  Stanford  University.  He  attended  New  York
University and Stanford University’s Executive Program.

92

 
 
 
 
 
 
 
 
 
 
 
Compliance with Section 16(a) of the Exchange Act

We are not currently subject to Section 16(a) of the Exchange Act because we do not have a class of equity securities registered under Section
12 of the Exchange Act.

Code of Ethics

The Company has adopted a Code of Ethics which is applicable to all directors, officers and employees of the Company. The Code of Ethics
and  Code  of  Exemplary  Conduct  are  available  on  the  Company’s  website  at www.eksobionics.com. In  addition,  we  intend  to  post  on  our
website all disclosures that are required by law concerning any amendments to, or waivers from, any provision of the code.

Audit Committee

The Company has a separately-designated standing Audit Committee which has been established in accordance with Section 3(a)(58)(A) of
the  Exchange  Act.  The Audit  Committee  currently  consists  of  Messrs.  Sherman  (Chairman),  Boren  and  Stern. Each  member  of  the  Audit
Committee is an independent director and financially sophisticated, as those terms are used in the Marketplace Rules of NASDAQ, and able to
read and understand fundamental financial statements, including the Company’s consolidated balance sheet, consolidated statement of income
and  consolidated  statement  of  cash  flows. The Board has determined that Steven Sherman and Stanley Stern are “audit committee financial
experts” within the meaning of Item 407(d)(5) of SEC regulation S-K.

Director Nomination Agreements

Prior to the consummation of the Merger, the Company entered into a director nomination agreement with Ekso Bionics’ largest stockholder,
CNI  Commercial  LLC  (“CNI”),  whereby  the  Company  agreed  to  nominate  Daniel  Boren,  or  another  individual  designated  by  CNI  and
reasonably acceptable to the remaining directors of the Company, for election as a director of the Company until the earlier of such time as
CNI no longer holds at least 10% of the Company’s outstanding voting securities, or the shares of common stock held by CNI are no longer
subject to a contractual lock-up agreement with the Company restricting the resale of such shares of common stock.

Other than Stanley Stern, each of our directors was elected pursuant to an agreement between Pedro Perez Niklitschek, our sole director before
the Merger, and Ekso Bionics.

Material Changes to Stockholder Nomination Procedures

The  Company’s  Nominating  and  Governance  Committee  was  formed  by  the  Board  in  September  2014,  and  currently  consists  of  Messrs.
Boren (Chairman) and Peurach. The Nominating and Governance Committee is responsible for recommending to the Board the nominees for
election as directors at any meeting of stockholders and the persons to be elected by the Board to fill any vacancies on the Board. In making
such  recommendations,  the  Nominating  and  Governance  Committee  is  required  to  consider  candidates  proposed  by  stockholders.  The
Nominating and Governance Committee reviews and evaluates information available to it regarding candidates proposed by stockholders and
applies the same criteria, and follows substantially the same process in considering them, as it does in considering other candidates.

93

 
 
 
 
 
 
 
 
 
 
 
 
 
Item 11. EXECUTIVE COMPENSATION

Summary Compensation Table

The following table sets forth information concerning the total compensation paid or accrued by us during the last two fiscal years to (i) all
individuals that served as our principal executive officer or acted in a similar capacity at any time during the most recent fiscal year indicated;
(ii) the two most highly compensated executive officers, other than the principal executive officer, who were serving as executive officers at
the  end  of  the  most  recent  fiscal  year  indicated;  and  (iii)  up  to  two  additional  individuals  for  whom  disclosure  would  have  been  provided
pursuant to clause (ii) above but for the fact that the individual was not serving as an executive officer at the end of the most recent fiscal year
indicated (each, a “named executive officer”).

Name and Principal Position

Year

Nathan Harding
Chief Executive Officer
Max Scheder-Bieschin
Chief Financial Officer
Thomas Looby 
President & Chief Commercial Officer
(2)

Russ Angold
Chief Technology Officer
Pedro Perez Niklitschek
Chief Executive Officer (3)

2014   
2013   
2014   
2013   
2014   

2013   
2014   
2013   
2014   
2013   

Salary 
($)
264,584   
149,063   
220,834   
165,938   
151,731   

Bonus 
($)
136,555(4)   
— 
102,135(5)   
— 
50,000(6)   

Option
Awards
($)(1)
144,275 
6,674 
48,092 
6,974 
563,622(7)

—   
220,834   
165,938   
—   
—   

— 
102,135(5)   
— 
— 
— 

— 
48,092 
6,974 
— 
— 

All Other
Compensation
($)

Total 
($)
545,414 
156,037 
371,061 
172,912 
815,560 

— 
371,061 
172,912 
— 
— 

— 
— 
— 
— 
50,207(8) 

— 
— 
— 
— 
— 

(1) The amounts in the “Option Awards” column reflect the aggregate grant date fair value of stock options granted during the year computed
in accordance with the provisions of FASB ASC Topic 718. The assumptions that we used to calculate these amounts are discussed in
Note  14  to  our  financial  statements  included  in  this  Form  10-K.  In  connection  with  the  Merger,  the  exercise  prices  for  all  outstanding
options were adjusted to reflect the conversion ratio used in the Merger.

(2) Mr. Looby joined the Company in April 2014 and was appointed as President and Chief Commercial Officer on October 8, 2014.
(3) Mr. Niklitschek resigned as Chief Executive Officer on January 15, 2014.
(4) Includes a bonus of $56,510 paid to Mr. Harding in connection with the PPO and Merger and a bonus of $80,045 paid to Mr. Harding in

February 2015 for work performed during 2014.

(5) Includes  a  bonus  of  $52,135  paid  to  the  executive  officer  in  connection  with  the  PPO  and  Merger  and  a  bonus  of  $50,000  paid  to  the

executive officer in February 2015 for work performed during 2014.

(6) Consists of a bonus of $50,000 paid to Mr. Looby in February 2015 for work performed during 2014.
(7) Reflects the aggregate grant date fair value of options to purchase 400,000 shares of common stock granted to Mr. Looby on February 28,
2014 at an exercise price of $6.00 per share, as well as the incremental fair value with respect to the repricing of such options on June 18,
2014 (as described below), computed as of June 18, 2014 in accordance with FASB ASC Topic 718.

(8) Amount represents perquisites or personal benefits relating to payment or reimbursement of commuting expenses from Mr. Looby’s home

to our corporate office in Richmond, California, and hotel and transportation expenses while there.

We have no plans in place and have never maintained any plans that provide for the payment of retirement benefits or benefits that will be paid
primarily following retirement including, but not limited to, tax qualified deferred benefit plans, supplemental executive retirement plans, tax-
qualified deferred contribution plans and nonqualified deferred contribution plans, except that the Company maintains a 401(k) retirement plan
in  which  all  eligible  employees  may  participate  by  making  elective  deferral  contributions  to  the  plan.  The  Company  does  not  make  any
matching contributions to the plan.

94

 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
   
   
 
   
 
   
   
 
   
   
   
 
   
 
   
   
 
   
   
 
   
   
 
 
 
 
Except  as  indicated  below  under  “Executive  Compensation—Employment  Agreements”,  we  have  no  contracts,  agreements,  plans  or
arrangements, whether written or unwritten, that provide for payments to the named executive officers listed above.

Outstanding Equity Awards at Fiscal Year End

The following table sets forth certain information concerning stock options held by the Named Executive Officers as of December 31, 2014. 

Option Awards

Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable

177,777(2)   
7,265(3)   
0(4)   
238,729(5)   
182,221(6)   
177,777(2)   
7,265(3)   
0(4)   
0(7)   
177,777(2)   
7,265(3)   
0(4)   
— 

Number of
Securities
Underlying
Unexercised
Options (#)

Unexercisable    
88,888     
13,248     
900,000     
5,079     
31,111     
88,888     
13,248     
300,000     
400,000     
88,888     
13,248     
300,000     
—     

Option
Exercise Price
 ($)(1)

Option
Expiration
Date

0.54 
0.54 
1.00 
0.39 
0.39 
0.54 
0.54 
1.00 
2.19(8) 
0.54 
0.54 
0.54 
— 

4/24/2022
7/15/2023
1/15/2024
1/10/2021
7/20/2021
4/24/2022
7/15/2023
1/15/2024
2/28/2024
4/24/2022
7/15/2023
1/15/2024
—

Name

Nathan Harding
Nathan Harding
Nathan Harding
Max Scheder-Bieschin
Max Scheder-Bieschin
Max Scheder-Bieschin
Max Scheder-Bieschin
Max Scheder-Bieschin
Thomas Looby
Russ Angold
Russ Angold
Russ Angold
Pedro Perez Niklitschek

(1) Reflects the exercise price of the options after taking  into  account  the  adjustment  of  the  exercise  price  in  connection  with  the  Merger  to

reflect the conversion ratio used in the Merger.

(2) Option became exercisable as to 25% of the total number of shares on April 24, 2013, and thereafter vests in equal monthly installments for

36 months.

(3) Option  became  exercisable  as  to  12.5%  of  the  total  number  of  shares  on  January  15,  2014,  and  thereafter  vests  in  equal  monthly

installments for 42 months.

(4) Option became exercisable as to 25% of the total number of shares on January 15, 2015 and thereafter vests in equal monthly installments

for 36 months.

(5) Option became exercisable as to 25% of the total number of shares on January 10, 2012, and thereafter vests in equal monthly installments

for 36 months.

(6) Option became exercisable as to 25% of the total number of shares on July 20, 2012, and thereafter vests in equal monthly installments for

36 months.

(7) Option became exercisable as to 25% of the total number of shares on February 28, 2015 and thereafter vests in equal monthly installments

for 36 months.

95

 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
   
 
   
 
   
 
   
   
 
 
 
(8) Option  was  amended  on  June  18,  2014  to  reduce  the  exercise  price  from  $6.00  per  share  to  $2.19  per  share  (see  “—Employment

Agreements”).

Employment Agreements

On  January  15,  2014,  in  connection  with  the  Merger,  we  entered  into  a  two-year  employment  agreement  with  each  of  Messrs.  Harding,
Scheder-Bieschin and Angold. Effective October 8, 2014, the Board appointed Mr. Looby as President and Chief Commercial Officer of the
Company. Mr. Looby entered into an employment agreement with the Company on March 19, 2015.

After  the  initial  term  of  each  named  executive  officer’s  employment  agreement,  each  of  which  expire  on  January  15,  2016,  the  agreements
shall be automatically renewed for successive one year periods unless terminated by a party on at least 30 days written notice prior to the end
of  the  then-current  term.  The  base  salary  for  each  of  Messrs.  Harding,  Scheder-Bieschin,  Angold  and  Looby  is  $275,000,  $225,000,
$225,000 and $225,000, respectively, in each case subject to increase as determined by our Board of Directors.

Each of our named executive officers other than Mr. Harding is eligible, at the discretion of the Chief Executive Officer or Board of Directors,
to receive an annual bonus of up to 30% of his annual base salary. Mr. Harding is eligible, at the discretion of our Board of Directors, to
receive an annual bonus of up to 50% of his annual base salary. All or a portion of the bonuses payable to our named executive officers may,
at the discretion of our Board of Directors, be based on the achievement of certain operational, financial or other milestones established, with
respect to Messrs. Scheder-Bieschin, Angold and Looby, by our Chief Executive Officer or Board in consultation with the named executive
officer or established, with respect to Mr. Harding, by our Board in consultation with Mr. Harding. All or any portion of the annual bonus
may be paid in cash, securities or other property.

Each  of  our  named  executive  officers  is  entitled  to  receive  perquisites  and  other  fringe  benefits  that  may  be  provided  to,  and  is  eligible  to
participate  in  any  other  bonus  or  incentive  program  established  by  us  for,  our  executive  officers.  Each  named  executive  officer  and  his
dependents are also entitled to participate in any of our employee benefit plans subject to the same terms and conditions applicable to other
employees. Each named executive officer will be entitled to be reimbursed for all reasonable travel, entertainment and other expenses incurred
or paid by him in connection with, or related to, the performance of his duties, responsibilities or services under his employment agreement, in
accordance with policies and procedures, and subject to limitations, adopted by us from time to time.

On January 15, 2014, in connection with the Merger, we granted options to purchase 900,000 shares of our common stock to Mr. Harding
and options to purchase 300,000 shares of our common stock to each of Messrs. Angold and Scheder-Bieschin, in each case exercisable at a
price of $1.00 per share, under our 2014 Plan. The Company has granted Mr. Looby options  under our 2014 Plan to purchase an aggregate
of  600,000 shares of our common stock, 400,000 of which were granted on February 28, 2014 in connection with the commencement of Mr.
Looby’s services to the Company and 200,000 of which were granted on February 5, 2015. The February 28, 2014 option award granted to
Mr. Looby was originally exercisable at a price of $6.00 per share. As a result of the extreme volatility of the price of the Company’s common
stock following the PPO, certain option awards granted to new employees had exercise prices substantially higher than the trading value of the
Company’s  common  stock  just  a  short  period  after  they  were  granted,  including  the  award  granted  to  Mr.  Looby  on  February  28,  2014.
Consequently,  on  June  18,  2014,  the  Board  of  Directors  of  the  Company  determined  to  amend  the  February  28  option  award,  as  well  as
certain other awards previously granted to non-executive officers of the Company, to reduce the exercise price to equal the closing price of the
Company’s common stock on such date, or $2.19 per share. The February 5, 2015 option award granted to Mr. Looby is exercisable at a price
of $1.39 per share. The foregoing executive officer options will become exercisable over a 4-year period, with 1/4 of the shares becoming
exercisable on the first anniversary of the date of grant and with 1/48 of the shares becoming exercisable at the end of each month thereafter,
subject  to  acceleration  upon  a  Change  of  Control  (as  defined  in  the  employment  agreement),  provided  that  the  named  executive  officer  is
employed by us or any of our subsidiaries on each vesting date. In the event that any stock split, stock dividend or like distribution of shares
of common stock or other securities of the Company, the number of shares underlying each option grant to the named executive officers and
the exercise price will be proportionately adjusted.

96

 
 
 
 
 
 
 
 
 
In the event that a named executive officer is terminated by us without Cause (as defined in his employment agreement) or he resigns for Good
Reason (as defined in his employment agreement) during the term of his employment, the named executive officer would be entitled to (x) an
amount equal to his annual base salary then in effect (payable in accordance with the Company’s normal payroll practices) for a period of 12
months commencing on the effective date of his termination (the “Severance Period”), plus any accrued but unused vacation, and (y) if and to
the extent any previously established milestones are achieved for the annual bonus for the year in which the Severance Period commences (or,
in the absence of milestones, our Board has, in its sole discretion, otherwise determined an amount of the named executive officer’s annual
bonus for such year), an amount equal to such annual bonus pro-rated for the portion of the performance year completed before the named
executive officer’s employment terminated, (z) any of his stock options, restricted stock or similar incentive equity instruments, including the
option grant summarized above, that would first have become vested or exercisable during the Severance Period if the named executive officer
continued to be employed by the Company shall become vested and exercisable upon the named executive officer’s employment termination,
and all equity awards that are or become exercisable upon the termination date shall remain exercisable until the expiration of the Severance
Period or, if earlier, until the latest date upon which such equity awards could have been exercised under the original award. For the duration
of the Severance Period, the named executive officer will also be eligible to participate in our group health plan on the same terms applicable to
similarly situated active employees during the Severance Period, provided he was participating in such plan immediately prior to the date of
employment  termination,  and  each  other  benefit  program  to  the  extent  permitted  under  the  terms  of  such  program  (collectively,  the
“Termination Benefits”). If a named executive officer’s employment is terminated during the term by us for Cause, by the named executive
officer for any reason other than Good Reason or due to his death, then he will not be entitled to receive the Termination Benefits, and shall
only be entitled to the compensation and benefits which shall have accrued as of the date of such termination (other than with respect to certain
benefits that may be available to the named executive officer as a result of a “disability” (as defined in his employment agreement)).

Director Compensation

Non-employee directors’ compensation generally is determined and awarded by the Board of Directors. The Board is responsible for, among
other things, reviewing, evaluating and designing a director compensation package of a reasonable total value, typically based on comparisons
with similar firms, and aligned with long-term interests of the stockholders of the Company, and reviewing director compensation levels and
practices  and  considering,  from  time  to  time,  changes  in  such  compensation  levels  and  practices.  These  matters  also  include  making  equity
awards to non-employee directors from time to time under the Company’s equity-based plans. As part of these responsibilities, the Board may
request that management of the Company provide it with recommendations on non-employee director compensation and/or common director
compensation practices, although the Board retains its ultimate authority to take compensatory actions.

The Company currently pays its non-employee directors an annual retainer of $10,000. In addition, the Company will pay each member of a
standing Board committee an annual retainer of $5,000 per committee, except that the chairperson of the Audit Committee shall be paid an
annual retainer of $30,000 and the chairperson of the Compensation Committee shall be paid an annual retainer of $10,000. In addition, the
Company pays the Chairman of the Board an additional cash retainer of $5,000 per month. Directors who are also employees of the Company
do not receive any compensation for serving as a director of the Company.

The  Company  also  grants  to  each  new  director  an  option  to  purchase  200,000  shares  of  the  Company’s  common  stock  that  becomes
exercisable over a period of four years.

In connection with the Merger, Steven Sherman was elected Chairman of the Board and granted an option to purchase 300,000 shares of the
Company’s  common  stock.  Also  in  connection  with  the  Merger,  Marilyn  Hamilton,  Daniel  Boren  and  Jack  Peurach  were  each  granted  an
option to purchase 50,000 shares of the Company’s common stock. On December 5, 2014, the Board voted to expand the number of directors
of  the  Company  from  five  to  six  directors  and  elected  Stanley  Stern  to  serve  as  a  director  of  the  Company  and  a  member  of  the  Audit
Committee of the Board. Mr. Stern was awarded an option to purchase 200,000 shares of the Company’s common stock in connection with
his election to the Board. Each of the option awards were made under our 2014 Plan, have an exercise price equal to the closing price of our
common  stock  on  the  date  of  grant  and  become  exercisable  over  a  4-year  period,  with  1/4  of  the  shares  becoming  exercisable  on  the  first
anniversary of the date of grant and with 1/48 of the shares becoming exercisable at the end of each month thereafter.

97

 
 
 
 
 
 
 
 
The following table sets forth compensation actually paid to the Company’s directors during 2014:

Name
Steven Sherman (2)
Daniel Boren (3)
Marilyn Hamilton (4)
Jack Peurach (5)
Stanley Stern (6)

Fees Earned
or Paid in
Cash ($)

Option
Awards
($)(1)

76,250     
11,250     
7,500     
15,000     
—     

48,092     
8,015     
8,015     
8,015     
195,996     

Total
($)

124,342 
19,265 
15,515 
23,015 
195,996 

(1) The amounts in the “Option Awards” column reflect the aggregate grant date fair value of stock options granted during the year computed
in accordance with the provisions of FASB ASC Topic 718. The assumptions that we used to calculate these amounts are discussed in
Note  14  to  our  financial  statements  included  in  this  Form  10-K.  In  connection  with  the  Merger,  the  exercise  prices  for  all  outstanding
options were adjusted to reflect the conversion ratio used in the Merger.

(2) As of December 31, 2014, Mr. Sherman held options to purchase 300,000 shares of common stock at an exercise price of $1.00 per share.
(3) As of December 31, 2014, Mr. Boren held options to purchase 152,380 shares of common stock at an exercise price of $0.54 per share

and 50,000 shares of common stock at an exercise price of $1.00 per share.

(4) As of December 31, 2014, Ms. Hamilton held options to purchase 152,380 shares of common stock at an exercise price of $0.46 per share

and 50,000 shares of common stock at an exercise price of $1.00 per share.

(5) As of December 31, 2014, Mr. Peurach held options to purchase 152,380 shares of common stock at an exercise price of $0.46 per share

and 50,000 shares of common stock at an exercise price of $1.00 per share.

(6) As of December 31, 2014, Mr. Stern held options to purchase 200,000 shares of common stock at an exercise price of $1.50 per share.

Compensation Committee Interlocks and Insider Participation

None of the members of the Compensation Committee during 2014 is or was previously an officer or employee of the Company or has any
relationships requiring disclosure under Item 404 of Regulation S-K promulgated by the SEC.

None of the Company’s executive officers served during 2014 as members of the compensation committee or board of directors of any entity
that had one or more executive officers serving as a member of our Compensation Committee or Board.

98

 
 
 
 
   
   
 
   
   
   
   
   
 
 
 
 
 
Item 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGERS AND RELATED
STOCKHOLDER MATTERS

Securities Authorized for Issuance Under Equity Compensation Plans

We currently maintain one equity compensation plan, the 2014 Plan, which was adopted by our Board and approved by our stockholders on
January 15, 2014. A total of 14,410,000 shares of our common stock are reserved for issuance pursuant to awards granted under the 2014
Plan. In connection with the Merger on January 15, 2014, options to purchase common stock of Ekso Bionics outstanding immediately prior
to the Merger were converted into options to purchase an aggregate 7,602,408 shares of common stock of the Company.

As  of  December  31,  2014,  options  to  purchase  an  aggregate  of  10,791,081  shares  of  our  common  stock  have  been  issued  and  remain
outstanding under the 2014 Plan, while 307,919 shares have been exercised, leaving 3,311,000 shares available for future awards.

The number of shares of our common stock subject to the 2014 Plan, and any number of shares subject to any numerical limit in the 2014 Plan
is expected to be adjusted in the event of any change in our outstanding common stock by reason of any stock dividend, spin-off, split-up,
stock split, reverse stock split, recapitalization, reclassification, merger, consolidation, liquidation, business combination or exchange of shares
or similar transaction.

Plan Category
Equity compensation plans approved by security holders
(2014 Plan)
Equity compensation plans not approved by security holders    
Total

Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights
(a)

Weighted-average
exercise price of
outstanding options,
warrants and rights
(b)

Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column (a))
(c)

14,410,000    $
None     
14,410,000     

0.79     
None     
     $

3,311,000 
None 
3,311,000 

Security Ownership of Certain Beneficial Owners and Management

The following table sets forth the common shares in the Company’s authorized share structure beneficially owned by (1) each of our current
directors and director nominees, (2) each of our named executive officers, (3) all of our directors, director nominees and executive officers as a
group, and (4) all persons known by us to beneficially own more than 5% of our outstanding voting shares. We have determined the beneficial
ownership shown on this table in accordance with the rules of the SEC. Under those rules, shares are considered beneficially owned if held by
the person indicated, or if such person, directly or indirectly, through any contract, arrangement, understanding, relationship or otherwise has
or shares the power to vote, to direct the voting of and/or to dispose of or to direct the disposition of such security. In accordance with SEC
rules,  shares  of  our  common  stock  which  may  be  acquired  upon  exercise  of  stock  options  or  warrants  which  are  currently  exercisable  or
which become exercisable within 60 days after March 13, 2015 (the “Determination Date”) are deemed beneficially owned by the holders of
such options and warrants and are deemed outstanding for the purpose of computing the percentage ownership of such person, but are not
treated  as  outstanding  for  the  purpose  of  computing  the  percentage  ownership  of  any  other  person.  Subject  to  community  property  laws,
where applicable, the persons or entities named in the tables below have sole voting and investment power with respect to all shares of our
common stock indicated as beneficially owned by them. Except as otherwise indicated in the accompanying footnotes, beneficial ownership is
shown as of March 13, 2015.

99

 
 
 
 
 
 
 
 
 
   
   
 
 
   
   
 
   
   
 
 
 
Amount and Nature of Beneficial Ownership

Name of Beneficial Owner
Directors
Steven Sherman (2)
Nathan Harding (3)
Daniel Boren (4)
Marilyn Hamilton (5)
Jack Peurach (6)
Stanley Stern (7)

Executive Officers
Nathan Harding (3)
Max Scheder-Bieschin (8)
Russ Angold (9)
Thomas Looby (10)
Pedro Perez Niklitschek
All directors, nominees and executive officers as a group (10
persons)(11)

5% Stockholders
Opaleye L.P. (12)
29 Colonial Way
Weston, MA 02493
CNI Commercial LLC (13)
2020 Lonnie Abbott Blvd.
Ada, OK 74820
Bionic Partners, LLC (14)
546 Fifth Avenue
New York, NY 10036
Homayoon Kazerooni (15)
2806 Ashby Ave
Berkeley, CA 94705

Shares
Beneficially
Owned

Percent 
of
Class (1)

2,999,521     
3,994,536     
131,815     
539,434     
230,862     
16,667     

3,994,536     
807,817     
3,807,036     
116,667     
—     

2.90%
3.90%
* 
* 
* 
* 

3.90%
* 
3.73%
* 
— 

12,644,355     

11.96%

9,900,000

9.72%

10,648,018

10.42%

6,001,721

6.68%

5,180,920

5.06%

*Represents less than 1%.

(1)

(2)

(3)

(4)

(5)

Applicable percentage ownership is based on 101,867,766 shares of common stock outstanding as of the Determination Date.

Includes warrants to purchase 1,500,000 shares of common stock currently exercisable, options to purchase 93,750 shares of common
stock exercisable or exercisable within 60 days after the Determination Date and 1,405,771 shares of common stock.

Includes options to purchase 489,796 shares of common stock currently exercisable or exercisable within 60 days after the
Determination Date and 3,504,740 shares of common stock.

Includes options to purchase 91,815 shares of common stock currently exercisable or exercisable within 60 days after the
Determination Date, warrants to purchase 20,000 shares of common stock currently exercisable and 20,000 shares of common stock.

Includes options to purchase 139,434 shares of common stock currently exercisable or exercisable within 60 days after the
Determination Date, warrants to purchase 200,000 shares of common stock currently exercisable and 200,000 shares of common
stock.

100

 
 
 
   
 
   
      
  
   
   
   
   
   
   
 
   
      
  
   
      
  
   
   
   
   
   
   
 
   
      
  
   
      
  
   
     
   
     
   
     
   
     
 
 
 
 
 
 
 
 
(6)

(7)

(8)

(9)

Includes options to purchase 139,434 shares of common stock currently exercisable or exercisable within 60 days after the
Determination Date and 91,428 shares of common stock.

Includes options to purchase 16,667 shares of common stock currently exercisable or exercisable within 60 days after the
Determination Date.

Includes options to purchase 746,103 shares of common stock currently exercisable or exercisable within 60 days after the
Determination Date and 61,714 shares of common stock.

Includes options to purchase 302,296 shares of common stock currently exercisable or exercisable within 60 days after the
Determination Date and 3,504,740 shares of common stock.

(10)

Includes options to purchase 116,667 shares of common stock currently exercisable or within 60 days of the Determination Date.

(11)

(12)

(13)

(14)

(15)

Includes warrants to purchase 1,720,000 shares of common stock currently exercisable, options to purchase 2,019,294 shares of
common stock currently exercisable or exercisable within 60 days after the Determination Date and 8,872,964 shares of common
stock.

Includes 2,000,000 shares of common stock held by Silverman Insurance Partnership. James Silverman may be deemed to have voting
and/or dispositive control with respect to the shares held by Opaleye L.P. and Silverman Insurance Partnership.

Includes warrants to purchase 279,645 shares of common stock currently exercisable and 10,368,373 shares of common stock. CNI
Commercial LLC is a wholly-owned subsidiary of Chickasaw Nation Industries, Inc. (“CNI”). CNI and its President and Chief
Executive Officer, David Nimmo, may be deemed to have voting and/or dispositive power with respect to the shares held by CNI
Commercial LLC.

Includes warrants to purchase 854,089 shares of common stock currently exercisable and 5,147,632 shares of common stock. The
managing partner of Bionic Partners, LLC is Hugh Regan.

Includes options to purchase 457,140 shares of common stock currently exercisable or exercisable within 60 days after the
Determination Date and 4,723,780 shares of common stock.

101

 
 
 
 
 
 
 
 
 
 
 
 
Item 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Transactions with Related Persons

It  is  the  Company’s  policy  that  each  executive  officer,  director  and  nominee  for  election  as  director  delivers  to  the  Company  annually  a
questionnaire  that  includes,  among  other  things,  a  request  for  information  relating  to  any  transactions  in  which  both  the  executive  officer,
director or nominee, or their family members, and the Company participates, and in which the executive officer, director or nominee, or such
family member, has a material interest. Our Board reviews all such transactions reported to it by an executive officer, director or nominee in
response  to  the  questionnaire,  or  that  are  brought  to  its  attention  by  management  or  otherwise.  After  review,  the  disinterested  directors
approve, ratify or disapprove such transactions. Management also updates the Board as to any material changes to proposed transactions as
they occur. This policy is not in writing but is followed consistently by the Board.

During fiscal years 2013 and 2014, the Company was party to the transactions summarized below in which the amount involved exceeded
$120,000 and in which an executive officer, director, director nominee or 5% stockholder (or their immediate family members) had a material
direct or indirect interest.

Split-Off

Upon the closing of the Merger and under the terms of a split-off agreement and a general release agreement, the Company transferred all of
its  pre-Merger  operating  assets  and  liabilities  to  the  Split-Off  Subsidiary.  Thereafter,  pursuant  to  the  split-off  agreement,  the  Company
transferred all of the outstanding shares of capital stock of Split-Off Subsidiary to Pedro Perez Niklitschek and Miguel Molina Urra, the pre-
Merger majority stockholders of the Company, and the former officers and sole director of the Company in consideration of and in exchange
for  (i)  the  surrender  and  cancellation  of  an  aggregate  of  17,483,100  shares  of  our  common  stock  held  by  Messrs.  Perez  Niklitschek  and
Molina  Urra  (which  were  cancelled  and  resumed  the  status  of  authorized  but  unissued  shares  of  our  common  stock)  and  (ii)  certain
representations, covenants and indemnities. See Note 3 to the Consolidated Financial Statements above for more information about the Split-
Off.

Bridge Financing

Mr. Sherman, a director of the Company, purchased $1,000,000 principal amount of 2013 Bridge Notes, which was converted in the PPO
into  1,000,000  Units  and  warrants  to  purchase  an  additional  500,000  shares  of  the  Company’s  common  stock.  Samuel  Sherman,  Mr.
Sherman’s brother, purchased $300,000 principal amount of 2013 Bridge Notes, which was converted in the PPO into 300,000 Units and
warrant  to  purchase  an  additional  150,000  shares  of  the  Company’s  common  stock.  See  Note  3  to  the  Consolidated  Financial  Statements
above for more information about the bridge financing.

Private Placement Offering

Mr. Boren and Ms. Hamilton, each a director of the Company, purchased 20,000 and 200,000 Units, respectively, in the PPO at a purchase
price  of  $1.00  per  Unit  ($20,000  and  $200,000  aggregate  purchase  price,  respectively).  Additionally,  the  following  persons  and  entities
became 5% stockholders pursuant to their purchase of Units in the PPO:

· Opaleye L.P. purchased 8,500,000 Units at a purchase price of $1.00 per Unit ($8,500,000 aggregate purchase price); and

· Bionic Partners, LLC purchased 2,445,000 Units at a purchase price of $1.00 per Unit ($2,445,000 aggregate purchase price).

102

 
 
 
 
 
 
 
 
 
 
 
 
 
 
See Note 3 to the Consolidated Financial Statements above for more information about the PPO.

Offer to Amend and Exercise

The following 5% stockholders of the Company exercised PPO Warrants in connection with the Offer to Amend and Exercise:

· Opaleye  L.P.  exercised  PPO  Warrants  to  purchase  7,900,000  shares  of  common  stock  at  a  purchase  price  of  $1.00  per  share

($7,900,000 aggregate purchase price); and

· Bionic Partners, LLC exercised PPO Warrants to purchase 1,700,000 shares of common stock at a purchase price of $1.00 per share

($1,700,000 aggregate purchase price).

See Note 3 to the Consolidated Financial Statements above for more information about the Offer to Amend and Exercise.

Other Related Party Transactions

In  November  2012,  Ekso  Bionics  entered  a  convertible  bridge  note  agreement  with  CNI  pursuant  to  which  Ekso  Bionics  issued  CNI  a
convertible  bridge  note  in  the  aggregate  original  principal  amount  of  $3,190,000  in  anticipation  of  closing  a  Series  B  convertible  preferred
stock financing in early 2013 (the “2012 CNI Bridge Note”). In March 2013, Ekso Bionics issued an additional convertible bridge note to
CNI in the aggregate original principal amount of $1,000,000 (the “2013 CNI Bridge Note”, and collectively, the “CNI Bridge Notes”). The
2012 CNI Bridge Note carried interest at a rate of 5% per annum with a maturity date of November 12, 2013. The 2013 CNI Bridge Note had
identical  terms  to  the  2012  CNI  Bridge  Note  except  that  the  2013  CNI  Bridge  Note  accrued  interest  at  10%  per  annum  instead  of  5%  per
annum.  In  April  2013,  Ekso  Bionics  modified  the  2012  CNI  Bridge  Note  retroactively  increasing  the  interest  rate  to  10%.  Upon
consummation  of  the  Series  B  financing  in  May  2013,  the  CNI  Bridge  Notes  were  converted  into  2,446,916  shares  of  Series  B  preferred
stock of Ekso Bionics (which were converted into 4,783,231 shares of Company common stock in connection with the Merger) and warrants
to  purchase  183,518  shares  of  common  stock  of  Ekso  Bionics  (which  were  converted  into  279,645  shares  of  Company  common  stock  in
connection with the Merger).

On October 21, 2013, The Chickasaw Nation Department of Commerce, an affiliate of CNI, purchased two receivables from Ekso Bionics for
$180,000.  The  receivables  represented  payments  due  to  Ekso  Bionics  from  two  customers  totaling  $199,410,  for  which  The  Chickasaw
Nation Department of Commerce was paid in full on December 26, 2013.

Independence of Directors

We  are  not  currently  subject  to  listing  requirements  of  any  national  securities  exchange  or  inter-dealer  quotation  system  which  has
requirements that a majority of the board of directors be “independent” and, as a result, we are not at this time required to have our Board of
Directors comprised of a majority of “independent directors.” Nevertheless, our Board has determined that Messrs. Sherman, Boren, Peurach
and Stern and Ms. Hamilton are independent directors under the applicable standards of the SEC and the Nasdaq marketplace rules.

The Audit Committee currently consists of Messrs. Sherman (Chairman), Boren and Stern. Each of Messrs. Sherman, Boren and Stern are
“independent”, as independence for audit committee members is defined under the rules of the SEC and the Nasdaq marketplace rules.

The Compensation Committee currently consists of Messrs. Peurach (Chairman) and Sherman. Each of Messrs. Peurach and Sherman are
“independent”, as independence for compensation committee members is defined under the Nasdaq marketplace rules.

The Nominating and Governance Committee currently consists of Messrs. Boren (Chairman) and Peurach.

103

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 14.    PRINCIPAL ACCOUNTING FEES AND SERVICES

Audit Fees

The following table sets forth the aggregate fees billed by OUM & Co., LLP, our independent registered public accounting firm (“OUM”) for
the following services during 2014 and 2013:

Description of Service
Audit Fees (1)
Audit-Related Fees
Tax Fees (Tax compliance, tax advice and planning)
All Other Fees
Total Fees

  $

  Year Ended December 31,
2014   
381,276    $
1,000     
19,468     
-     
401,744    $

2013 
62,585 
- 
24,544 
- 
87,129 

  $

(1) Audit  Fees  consist  of  fees  for  audit  of  the  Company’s  annual  financial  statements  for  the  respective  year,  reviews  of  the  Company’s
quarterly  financial  statements,  services  provided  in  connection  with  statutory  and  regulatory  filings  and  audit  of  the  Company’s  internal
controls over financial reporting.

Pre-Approval Policies and Procedures

The charter of the Audit Committee provides that the Audit Committee is responsible for the pre-approval of all audit and permitted non-audit
services to be performed for the Company by the independent auditors. The fees paid to the independent auditors that are shown in the chart
above for 2014 were approved by the Audit Committee in accordance with the procedures described below.

The Audit Committee reviews and approves all audit and non-audit services proposed to be provided by OUM or other firms, other than de
minimis non-audit services which may instead by preapproved in accordance with applicable SEC rules.

There were no audit or non-audit services provided to the Company for the fiscal year ended December 31, 2014 that were not approved by
the Audit Committee.

104

 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
ITEM 15. EXHIBITS, FINANCIAL STATEMENTS and FINANCIAL STATEMENT SCHEDULES

PART IV.

(a)

Financial Statements and Schedules: The following financial statement documents are included as part of Item 8 to this Form 10-
K:

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2014 and 2013

Consolidated Statements of Operations for the years ended December 31, 2014, 2013 and 2012

Consolidated Statements of Stockholders’ Equity (Deficit) for the years ended December 31, 2014 and 2013

Consolidated Statements of Cash Flows for the years ended December 31, 2014 and 2013

Notes to the Consolidated Financial Statements

All schedules are omitted because they are not applicable or the required information is shown in the financial statements or notes
thereto.

(b)

Exhibits. The exhibits filed with this Report are set forth in the Exhibit Index.

105

 
 
 
 
 
 
 
 
 
 
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Dated: March 19, 2015

  By:   /S/ Nathan Harding

 Chief Executive Officer
 (Principal Executive Officer)

POWERS OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and Nathan Harding

and Max Scheder-Bieschin, and each of them, as his true and lawful attorney-in-fact and agent, with full power of substitution and
resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments to this report, and to file the
same, with exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said
attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary
to be done, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact
and agents, or any of them or their substitutes may lawfully do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on

behalf of the registrant and in the capacities and on the dates indicated.

Signature

/S/ Nathan Harding
Nathan Harding

Title

  Executive Officer and Director
  (Principal Executive Officer)

/S/ Max Scheder-Bieschin
Max Scheder-Bieschin

  Chief Financial Officer
   (Principal Accounting and Financial Officer)

/S/ Steven Sherman
Steven Sherman

/S/ Daniel Boren
Daniel Boren

/S/ Marilyn Hamilton
Marilyn Hamilton

/S/ Jack Peurach
Jack Peurach

/S/ Stanley Stern
Stanley Stern

  Chairman of the Board

  Director

  Director

  Director

  Director

106

Date

March 19, 2015

March 19, 2015

March 19, 2015

March 19, 2015

March 19, 2015

March 19, 2015

March 19, 2015

 
 
 
 
 
   
   
   
 
 
   
   
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
   
 
 
 
 
   
 
 
   
 
 
 
 
   
 
 
   
 
 
 
 
   
 
 
   
 
 
 
 
   
 
 
   
 
 
 
 
Exhibit
Number

  Description

Exhibit Index

2.1

3.1*

3.2

  Agreement and Plan of Merger and Reorganization, dated as of January 15, 2014, by and among the Registrant, Acquisition
Sub and Ekso Bionics, Inc. (incorporated by reference from Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed
on January 23, 2014)

  Articles of Incorporation of the Registrant

  Certificate of Merger of Ekso Bionics, Inc., with and into Acquisition Sub, filed January 15, 2014 (incorporated by reference

from Exhibit 3.3 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

3.3

  By-Laws of the Registrant (incorporated by reference from Exhibit 3.4 to the Registrant’s Current Report on Form 8-K filed

on January 23, 2014)

10.1

10.2

10.3

  Indemnification Shares Escrow Agreement, dated as of January 15, 2014, by and among the Registrant, Nathan Harding and
Gottbetter & Partners, LLP, as escrow agent (incorporated by reference from Exhibit 10.1 to the Registrant’s Current Report
on Form 8-K filed on January 23, 2014)

  Split-Off  Agreement,  dated  as  of  January  15,  2014,  by  and  among  the  Registrant,  PN  Med  Split  Off  Corp,  Pedro  Perez
Niklitschek and Miguel Molina Urra (incorporated by reference from Exhibit 10.2 to the Registrant’s Current Report on Form
8-K filed on January 23, 2014)

  General Release Agreement, dated as of January 15, 2014, by and among the Registrant, PN Med Split Off Corp, Pedro Perez
Niklitschek and Miguel Molina Urra (incorporated by reference from Exhibit 10.3 to the Registrant’s Current Report on Form
8-K filed on January 23, 2014)

10.4†

  Form of Lock-Up and No Short Selling Agreement between the Registrant and the officers, directors and stockholders party
thereto (incorporated by reference from Exhibit 10.4 the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.5

  Form of Subscription Agreement between the Registrant and the investors party thereto (incorporated by reference from Exhibit

10.5 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.6(a)

  Form of Bridge Warrant and Warrant issued to Ekso Bionics’ prior lender for Common Stock of the Registrant (incorporated

by reference from Exhibit 10.6 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.6(b)*

  Form of Amendment to Bridge Warrant and Warrant issued to Ekso Bionics’ prior lender for Common Stock of the Registrant,

effective November 20, 2014

10.7(a)

  Form  of  Bridge  Agent  Warrant  for  Common  Stock  of  the  Registrant (incorporated  by  reference  from  Exhibit  10.7  to  the

Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.7(b)*

  Form of Amendment to Bridge Agent Warrant for Common Stock of the Registrant, effective November 20, 2014

10.8(a)

  Form of PPO Warrant for Common Stock of the Registrant (incorporated by reference from Exhibit 1086 to the Registrant’s

Current Report on Form 8-K filed on January 23, 2014)

10.8(b)

  Form of Amendment to PPO Warrant for Common Stock of the Registrant, effective November 20, 2014, with respect to Offer
to Amend and Exercise (incorporated by reference from Exhibit 99.(a)(1)(E) to the Registrant’s Schedule TO filed on October
23, 2014)

107

 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
10.8(c)

  Form of Amendment to PPO Warrant for Common Stock of the Registrant, effective November 20, 2014, with respect to Anti-
Dilution  Amendment (incorporated by reference from Exhibit 99.(a)(1)(F) to the Registrant’s Schedule TO filed on October
23, 2014)

10.9(a)

  Form  of  PPO  Agent  Warrant  for  Common  Stock  of  the  Registrant (incorporated  by  reference  from  Exhibit  10.9  to  the

Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.9(b)*

  Form of Amendment to PPO Agent Warrant for Common Stock of the Registrant, effective November 20, 2014

10.10

  Form  of  Registration  Rights  Agreement (incorporated  by  reference  from  Exhibit  10.1  of  the  Registrant’s  Current  Report  on

Form 8-K filed on January 23, 2014)

10.11(a)

  Placement  Agency  Agreement,  dated  December  5,  2015,  between  the  Registrant  and  Gottbetter  Capital  Markets,  LLC

(incorporated by reference from Exhibit 10.11 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.11(b)

  First  Amendment  to  Placement  Agency  Agreement,  dated  January  28,  2014,  between  the  Registrant  and  Gottbetter  Capital
Markets, LLC (incorporated by reference from Exhibit 10.6 to the Registrant’s Current Report on Form 8-K filed on January
31, 2014)

10.11(c)*

  Second Amendment to Placement Agency Agreement, dated October 21, 2014, between the Registrant and Gottbetter Capital

Markets, LLC

10.12†

  The Registrant’s 2014 Equity Incentive Plan (incorporated by reference from Exhibit 10.12 to the Registrant’s Current Report

on Form 8-K filed on January 23, 2014)

10.13

  Form  of  Director  Option  Agreement  under  2014  Equity  Incentive  Plan (incorporated  by  reference  from  Exhibit  10.13  to  the

Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.14 †

  Form of Employee Option Agreement under 2014 Equity Incentive Plan (incorporated by reference from Exhibit 10.14 to the

Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.15 †

  Employment Agreement, dated as of January 15, 2014, between the Registrant and Nathan Harding (incorporated by reference

from Exhibit 10.15 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.16†

  Employment  Agreement,  dated  as  of  January  15,  2014,  between  the  Registrant  and  Max  Scheder-Bieschin (incorporated  by

reference from Exhibit 10.16 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.17 †

  Employment Agreement, dated as of January 15, 2014, between the Registrant and Russ Angold (incorporated  by  reference

from Exhibit 10.17 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.18 †

  Employment Agreement, dated as of January 15, 2014, between the Registrant and Frank Moreman (incorporated by reference

from Exhibit 10.18 the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.19

10.20

  Exclusive License Agreement, dated as of November 15, 2005, by and between The Regents of the University of California and
Berkeley ExoTech, Inc., d/b/a Berkeley ExoWorks (incorporated by reference from Exhibit 10.19 to the Registrant’s Current
Report on Form 8-K filed on January 23, 2014)

  Exclusive  License  Agreement,  dated  as  of  July  14,  2008,  by  and  between  The  Regents  of  the  University  of  California  and
Berkeley  ExoTech,  Inc.,  d/b/a/  Berkeley  Bionics  and  formerly  d/b/a  Berkeley  ExoWorks  (as  amended  by  Amendment  #1  to
Exclusive  License  Agreement,  dated  as  of  May  20,  2009,  by  and  between  The  Regents  of  the  University  of  California  and
Berkeley Bionics)  (incorporated  by  reference  from  Exhibit  10.20  to  the  Registrant’s  Current  Report  on  Form  8-K  filed  on
January 23, 2014)

108

 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
10.21

  Lease,  dated  as  of  November  29,  2011,  by  and  between  FPOC,  LLC  and  Berkeley  Bionics,  Inc.,  d/b/a  Ekso  Bionics

(incorporated by reference from Exhibit 10.21 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.22

  Letter Agreement, dated as of November 12, 2013, by and between Gravitas Partners Ltd., Premium Capital Partners Ltd., and
Ekso  Bionics,  Inc. (incorporated  by  reference  from  Exhibit  10.22  to  the  Registrant’s  Current  Report  on  Form  8-K  filed  on
January 23, 2014)

10.23

  Director Nomination Agreement dated as of January 15, 2013, among the Registrant, Ekso Bionics and CNI Commercial LLC

(incorporated by reference from Exhibit 10.23 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.24

10.25 **

10.26 **

10.27 **

  Form of Ekso Bionics’ Warrant to purchase shares of its common stock (converted under the Merger Agreement into warrants
to  purchase  shares  of  the  Registrant’s  Common  Stock) (incorporated  by  reference  from  Exhibit  10.24  to  the  Registrant’s
Current Report on Form 8-K filed on January 23, 2014)

  Government Field Cross License Agreement dated as of July 1, 2013 between Ekso Bionics and Lockheed Martin Corporation
(incorporated by reference from Exhibit 10.25 to the Amendment No. 2 to the Registrations’ Current Report on Form 8-K filed
March 31, 2014)

  Medical License Agreement dated as of July 1, 2013 between Ekso Bionics and Lockheed Martin Corporation (incorporated by
reference from Exhibit 10.26 to the Amendment No. 2 to the Registrations’ Current Report on Form 8-K filed March 31, 2014)

  Cross License Agreement dated as of July 1, 2013 between Ekso Bionics and Lockheed Martin Corporation (incorporated by
reference from Exhibit 10.27 to the Amendment No. 2 to the Registrations’ Current Report on Form 8-K filed March 31, 2014)

10.28 †

  Form of Non-Employee Director Indemnification Agreement (incorporated by reference from Exhibit 10.20 to the Registrant’s

Quarterly Report on Form 10-Q filed on May 13, 2014)

10.29 †

  Form  of  Executive  Officer  Indemnification  Agreement (incorporated  by  reference  from  Exhibit  10.21  to  the  Registrant’s

Quarterly Report on Form 10-Q filed on May 13, 2014)

10.30

  Warrant Agent Agreement, dated October 21, 2014, by and between the Registrant and Katalyst Securities LLC (incorporated

by reference from Exhibit 99.(d)(1) to the Registrant’s Schedule TO filed on October 23, 2014)

10.31

  Warrant Agent Agreement, dated October 21, 2014, by and between the Registrant and EDI Financial, Inc. (incorporated  by

reference from Exhibit 99.(d)(2) to the Registrant’s Schedule TO filed on October 23, 2014)

10.32*†

  Employment Agreement, dated March 19, 2015, between the Registrant and Thomas Looby

21.1

  Subsidiaries of the Registrant (incorporated by reference from Exhibit 21.1 to the Registrant’s Registration Statement on Form

23.1*

31.1*

31.2*

32.1*

S-1 filed on May 7, 2014)

  Consent of Independent Registered Public Accounting Firm

  Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.

  Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.

  Certification  of  Chief  Executive  Officer  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to  Section  906  of  the

Sarbanes-Oxley Act of 2002.

32.2*

  Certification  of  Chief  Financial  Officer  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to  Section  906  of  the

Sarbanes-Oxley Act of 2002.

109

 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
101 §*

  Interactive Data Files of Financial Statements and Notes.

101.ins §*

  Instant Document

101.sch §*

  XBRL Taxonomy Schema Document

101.cal §*

  XBRL Taxonomy Calculation Linkbase Document

101.def §*

  XBRL Taxonomy Definition Linkbase Document

101.lab §*

  XBRL Taxonomy Label Linkbase Document

101.pre §*

  XBRL Taxonomy Presentation Linkbase Document

*
**

†

Filed herewith
Confidential Treatment has been requested as to certain portions of Exhibit. Such portions have been omitted and filed separately with
the Securities and Exchange Commission.
Management contract or compensatory plan or arrangement

110

 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Exhibit 3.1

ROSS MILLER
Secretary of State
206 North Carson Street
Carson City, Nevada 89701-4298
(775) 684-5708
Website: www.nvsos.gov

ARTICLES OF INCORPORATION  
(PURSUANT TO NRS 78)

Document Number
20120064453-87
Filing Date and Time
01/30/2012 9:41 AM
Entity Number
E0051992012-6

Filed in the office of
/s/ Ross Miller
Ross Miller
Secretary of State
State of Nevada

1.  Name of

 Corporation:

  PN MED GROUP INC.

ABOVE SPACE IS FOR OFFICE USE ONLY

2.  Registered Agent
 for Service of
 Process
 (check only one box)             (name and address below)

  x  Commercial Registered Agent

  ¨  Noncommercial Registered Agent 

  INCORP SERVICES, INC.
  Name

OR

City

City

  ¨ Office or Position with Entity
       (name and address below)

Nevada

Nevada

  Zip Code

  Zip Code

        Address

        Mailing Address
        (if different from street address)

3.  Shares:

 (number of shares
 corporation
 authorized
 to issue)

4.  Names & Addresses,

 of Board of
 Directors/Trustees:
 (attach additional page        Street Address
 if there is more than 3    
  2.
 directors/trustees
      Name

  Number of shares
  with par value: 75000000

  Par value: $0.0010         without par value: 0

  Number of shares

  1. PEDRO PEREZ NIKLITSCHEK-SEE ATTACHED
      Name
      2360 CORPORATE CIRCLE - S  

HENDERSON
City

NV
State

  89074-7722
  Zip Code

      Street Address

City

State

  Zip Code

5.  Purpose: (optional-
 see instructions)

  The purpose of this Corporation shall be:
  DISTRIBUTION OF MEDICAL SUPPLIES AND EQUIPMENT

  INCORP SERVI-SEE ATTACHED
  Name

6.  Names, Address
 and Signature of
 Incorporator.
 (attach additional page     2360 CORPORATE CIRCLE - S
 if there is more than 1   Address
 incorporator).

  X INCORP SERVICES, INC.
      Signature

  HENDERSON  
City

NV
State

89074-7722 
Zip Code

7.  Certificate of
 Acceptance of
 Appointment of
 Resident Agent:

  I hereby accept appointment as Resident Agent for the above named corporation.

  X INCORP SERVICES, INC.
  Authorized Signature of R. A. or On Behalf of R. A. Company

  1/30/2012
Date

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
 
   
   
   
 
  
   
   
   
   
 
 
   
   
   
 
 
 
 
 
  
   
 
 
   
   
 
  
   
 
 
 
   
 
  
 
   
 
  
   
 
 
   
   
 
  
   
 
 
 
   
 
  
 
   
 
  
   
   
   
 
   
   
   
   
 
   
 
 
   
   
   
   
 
   
   
   
   
 
  
   
   
   
   
   
 
   
   
   
 
 
 
 
 
 
   
   
   
 
   
   
   
 
  
   
   
   
 
  
   
   
   
   
 
  
 
 
 
 
 
 
 
  
   
   
   
   
   
 
   
   
 
   
   
   
   
 
 
 
 
 
   
   
   
   
 
  
   
   
   
   
 
 
   
   
   
   
 
   
   
 
 
 
ROSS MILLER
Secretary of State
204 North Carson Street, Suite 1
Carson City, Nevada 89701-4520
(775) 684-5708
Website: www.nvsos.gov

Certificate of Amendment
(PURSUANT TO NRS 78.385 AND 78.390)

USE BLACK INK ONLY - DO NOT HIGHLIGHT

ABOVE SPACE IS FOR OFFICE USE ONLY

Certificate of Amendment to Articles of Incorporation
For Nevada Profit Corporations
(Pursuant to NRS 78.385 and 78.390 - After Issuance of Stock)

1.       Name of corporation:

PN MED GROUP INC.

2.       The articles have been amended as follows: (provide article numbers, if available)

Articles FIRST and THIRD of the Articles of Incorporation of the Corporation have been amended as set forth in Exhibit A attached hereto
and made a part hereof by this reference.

3.       The vote by which the stockholders holding shares in the corporation entitling them to exercise a least a majority of the voting power, or
such  greater  proportion  of  the  voting  power  as  may  be  required  in  the  case  of  a  vote  by  classes  or  series,  or  as  may  be  required  by  the
provisions of the articles of incorporation* have voted in favor of the amendment is:          78.74%

4.       Effective date and time of filing: (optional)   Date:                                        Time:

 (must not be later than 90 days after the certificate is filed)

5.       Signature: (required)

Signature of Officer

*If any proposed amendment would alter or change any preference or any relative or other right given to any class or series of outstanding
shares,  then  the  amendment  must  be  approved  by  the  vote,  in  addition  to  the  affirmative  vote  otherwise  required,  of  the  holders  of  shares
representing a majority of the voting power of each class or series affected by the amendment regardless to limitations or restrictions on the
voting power thereof.

IMPORTANT: Failure to include any of the above information and submit with the proper fees may cause this filing to be rejected.

This form must be accompanied by appropriate fees.

Nevada Secretary of State Amend Profit-After
Revised: 8-31-11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXHIBIT A

Certificate of Amendment to Articles of Incorporation
For Nevada Profit Corporations

(Pursuant to NRS 78.385 and 78.390 - After Issuance of Stock)

 1. Name of corporation: PN Med Group Inc. (the “Corporation”).

 2. The Articles of Incorporation of the Corporation are amended by deleting Articles I and III in their entirety and replacing them with the

following:

I. Name of Corporation: Ekso Bionics Holdings, Inc.

III. Authorized Capital Stock:

A. The aggregate number of shares of capital stock which the Corporation shall have the authority to issue is five
hundred  and  ten  million  (510,000,000)  shares,  consisting  of  five  hundred  million  (500,000,000)  shares  of  common  stock,  par
value of $0.001 per share (“Common Stock”), and ten million (10,000,000) shares of preferred stock, par value $0.001 per share
(the “Preferred Stock”).

B.  The  Preferred  Stock  may  be  issued  from  time  to  time  in  one  or  more  series.  The  Board  of  Directors  of  the
Corporation  is  hereby  authorized,  by  filing  a  certificate  pursuant  to  the  corporation  laws  of  the  State  of  Nevada,  to  fix  or  alter
from  time  to  time  the  designation,  powers,  preferences  and  rights  of  the  shares  of  each  such  series  and  the  qualifications,
limitations  or  restrictions  of  any  wholly  unissued  series  of  Preferred  Stock,  and  to  establish  from  time  to  time  the  number  of
shares constituting any such series or any of them; and to increase or decrease the number of shares of any series subsequent to
the issuance of shares of that series, but not below the number of shares of such series then outstanding. In case the number of
shares  of  any  series  shall  be  decreased  in  accordance  with  the  foregoing  sentence,  the  shares  constituting  such  decrease  shall
resume the status that they had prior to the adoption of the resolution originally fixing the number of shares of such series.

 
 
 
 
 
 
 
 
 
 
 
 
 
AMENDMENT TO
WARRANT TO PURCHASE COMMON STOCK

Exhibit 10.6(b)

This Amendment to Warrant to Purchase Common Stock (this “Amendment”) is made and entered into effective as of the Effective

Date (as defined below) by and between Ekso Bionics Holdings, Inc., a Nevada corporation (the “Company”), and each holder of a Bridge
Warrant (as defined below) as of the Effective Date (each, a “Holder” and together, the “Holders”). Capitalized terms used but not otherwise
defined herein shall have the same meanings as set forth in the Bridge Warrants.

WHEREAS, the Company issued a series of warrants of like tenor to purchase an aggregate of 2,725,000 shares of the Company’s

common stock (the “Warrant Shares”) at an exercise price of $1.00 per share on January 15, 2014 to investors participating in the Ekso
Bionics, Inc. bridge financing completed in November 2013 and to a prior lender of Ekso Bionics, Inc. (each such warrant, a “Bridge
Warrant” and, together, the “Bridge Warrants”);

WHEREAS, pursuant to Section 19 of the Bridge Warrants, any term of the Bridge Warrants may be amended with the written

consent of the Company and the Holders of Bridge Warrants exercisable to
purchase a majority of the Warrant Shares (the “Requisite Approval”);

WHEREAS, the Company desires to amend the Bridge Warrants in order to remove any price-based anti-dilution provisions

therefrom and in connection therewith is seeking the Requisite Approval of this Amendment as provided herein.

NOW, THEREFORE, in consideration of the mutual covenants and conditions contained herein, the parties hereby agree as follows:

1. Adjustment of Exercise Price Upon Issuance of Additional Shares of Common Stock. Section 3(b) of the Bridge Warrants is

hereby deleted in its entirety and replaced with the following: “[Reserved]”.

2. Necessary Acts. Each party to this Amendment hereby agrees to perform any further acts and to execute and deliver any further

documents that may be necessary or required to carry out the intent and provisions of this Amendment and the transactions contemplated
hereby.

3. Governing Law. This Amendment will be governed by and construed under the laws of the State of New York without regard to

conflicts of laws principles that would require the application of any other law.

4. Continued Validity. Except as otherwise expressly provided herein, the Bridge Warrants shall remain in full force and effect.

5. Approval of Amendment. This Amendment will become effective with respect to all outstanding Bridge Warrants upon the
execution of this Amendment by the Company and the Company’s receipt of signed counterpart signatures from a sufficient number of
Holders to obtain the Requisite Approval (the “Effective Date”).

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AMENDMENT TO
WARRANT TO PURCHASE COMMON STOCK

Exhibit 10.7(b)

This Amendment to Warrant to Purchase Common Stock (this “Amendment”) is made and entered into effective as of the Effective
Date (as defined below) by and between Ekso Bionics Holdings, Inc., a Nevada corporation (the “Company”), and each holder of an Agent
Warrant (as defined below) as of the Effective Date (each, a “Holder” and together, the “Holders”). Capitalized terms used but not otherwise
defined herein shall have the same meanings as set forth in the Agent Warrants.

WHEREAS, the Company issued a series of warrants of like tenor to purchase an aggregate of 3,030,000 shares of the Company’s
common stock (the “Warrant Shares”) to the placement agent and its sub-agents in the Company’s private placement financing with respect
to which closings occurred on January 15, 2014, January 29, 2014 and February 6, 2014 and the Ekso Bionics, Inc. bridge financing
completed in November 2013 (each such warrant, an “Agent Warrant” and, together, the “Agent Warrants”);

WHEREAS, pursuant to Section 19 of the Agent Warrants, any term of the Agent Warrants may be amended with the written
consent of the Company and the Holders of Agent Warrants exercisable to purchase a majority of the Warrant Shares (the “Requisite
Approval”);

WHEREAS, the Company desires to amend the Agent Warrants in order to remove any price-based anti-dilution provisions

therefrom and in connection therewith is seeking the Requisite Approval of this Amendment as provided herein.

NOW, THEREFORE, in consideration of the mutual covenants and conditions contained herein, the parties hereby agree as follows:

1. Adjustment of Exercise Price Upon Issuance of Additional Shares of Common Stock. Section 3(b) of the Agent Warrants is

hereby deleted in its entirety and replaced with the following: “[Reserved]”.

2. Necessary Acts. Each party to this Amendment hereby agrees to perform any further acts and to execute and deliver any further

documents that may be necessary or required to carry out the intent and provisions of this Amendment and the transactions contemplated
hereby.

3. Governing Law. This Amendment will be governed by and construed under the laws of the State of New York without regard to

conflicts of laws principles that would require the application of any other law.

4. Continued Validity. Except as otherwise expressly provided herein, the Agent Warrants shall remain in full force and effect.

5. Approval of Amendment. This Amendment will become effective with respect to all outstanding Agent Warrants upon the
execution of this Amendment by the Company and the Company’s receipt of signed counterpart signatures from a sufficient number of
Holders to obtain the Requisite Approval (the “Effective Date”).

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AMENDMENT TO
WARRANT TO PURCHASE COMMON STOCK

Exhibit 10.9(b)

This Amendment to Warrant to Purchase Common Stock (this “Amendment”) is made and entered into effective as of the Effective
Date (as defined below) by and between Ekso Bionics Holdings, Inc., a Nevada corporation (the “Company”), and each holder of an Agent
Warrant (as defined below) as of the Effective Date (each, a “Holder” and together, the “Holders”). Capitalized terms used but not otherwise
defined herein shall have the same meanings as set forth in the Agent Warrants.

WHEREAS, the Company issued a series of warrants of like tenor to purchase an aggregate of 3,030,000 shares of the Company’s
common stock (the “Warrant Shares”) to the placement agent and its sub-agents in the Company’s private placement financing with respect
to which closings occurred on January 15, 2014, January 29, 2014 and February 6, 2014 and the Ekso Bionics, Inc. bridge financing
completed in November 2013 (each such warrant, an “Agent Warrant” and, together, the “Agent Warrants”);

WHEREAS, pursuant to Section 19 of the Agent Warrants, any term of the Agent Warrants may be amended with the written
consent of the Company and the Holders of Agent Warrants exercisable to purchase a majority of the Warrant Shares (the “Requisite
Approval”);

WHEREAS, the Company desires to amend the Agent Warrants in order to remove any price-based anti-dilution provisions

therefrom and in connection therewith is seeking the Requisite Approval of this Amendment as provided herein.

NOW, THEREFORE, in consideration of the mutual covenants and conditions contained herein, the parties hereby agree as follows:

1. Adjustment of Exercise Price Upon Issuance of Additional Shares of Common Stock. Section 3(b) of the Agent Warrants is

hereby deleted in its entirety and replaced with the following: “[Reserved]”.

2. Necessary Acts. Each party to this Amendment hereby agrees to perform any further acts and to execute and deliver any further

documents that may be necessary or required to carry out the intent and provisions of this Amendment and the transactions contemplated
hereby.

3. Governing Law. This Amendment will be governed by and construed under the laws of the State of New York without regard to

conflicts of laws principles that would require the application of any other law.

4. Continued Validity. Except as otherwise expressly provided herein, the Agent Warrants shall remain in full force and effect.

5. Approval of Amendment. This Amendment will become effective with respect to all outstanding Agent Warrants upon the
execution of this Amendment by the Company and the Company’s receipt of signed counterpart signatures from a sufficient number of
Holders to obtain the Requisite Approval (the “Effective Date”).

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FIRST AMENDMENT TO PLACEMENT AGENCY AGREEMENT
DATED NOVEMBER 14, 2013
AND
SECOND AMENDMENT TO PLACEMENT AGENCY AGREEMENT
DATED DECEMBER 5, 2013

Exhibit 10.11(c)

THIS  FIRST  AMENDMENT  TO  PLACEMENT  AGENCY  AGREEMENT  DATED  NOVEMBER  14,  2013  AND  SECOND
AMENDMENT TO PLACEMENT AGENCY AGREEMENT DATED DECEMBER 5, 2013 (the “Amendment”) is made this 21st day of
October, 2014 among Gottbetter Capital Markets, LLC (the “Placement Agent”),  Ekso  Bionics  Holdings,  Inc.  (the  “Company”),  and  Ekso
Bionics, Inc. (“Ekso Bionics”). Capitalized terms not otherwise defined in this Amendment will have the meanings given in the PPO Agency
Agreement (as defined below).

WHEREAS, in connection with the offering of Bridge Notes by Ekso Bionics (“Bridge Note Offering”), the Placement Agent and
Ekso  Bionics  entered  into  a  Placement  Agency  Agreement  dated  November  14,  2013  (the  “Bridge  Agency  Agreement”).  The  Placement
Agent  and  EDI  Financial,  Inc.  (the  “EDI Sub Agent”)  entered  into  a  Subagency  Agreement  dated  November  6,  2013  (the  “EDI  Bridge
Subagency Agreement”) for the Bridge Note Offering;

WHEREAS, in connection with the subsequent offering of Units by the Company (“Unit Offering”), the Placement Agent and the
Company entered into a separate Placement Agency Agreement dated December 5, 2013, as amended on January 28, 2014 (“PPO Agency
Agreement” and, together with the Bridge Agency Agreement, the “Agency Agreements”) for the Unit Offering. The Placement Agent and the
EDI Sub Agent entered into aseparate Subgency Agreement dated December 9, 2013 (the “PPO EDI Subagency Agreement” and, together
with the EDI Bridge Subagency Agreement, the “EDI Subagency Agreements”) for the Unit Offering. The Placement Agent and Dinosaur
Securities, L.L.C. (the “Dinosaur Sub Agent” and, together with the EDI Sub Agent, the “Sub Agents”) entered into a Subagency Agreement
dated December 9, 2013 (the “PPO Dinosaur Subagency Agreement” and, together with the PPO EDI Subagency Agreement and the EDI
Bridge Subagency Agreement, the “Subagency Agreements”) for the Unit Offering;

WHEREAS, the Agency Agreements and the EDI Subagency Agreement provided for the payment of a cash fee to the Placement
Agent and EDI Sub Agents equal to Five Percent (5%) of the exercise price paid to the Company upon exercise of warrants issued in the Unit
Offering  and/or  the  related  Bridge  Note  Offering  (the  “Warrants”)  in  connection  with  any  solicitation  by  the  Company  of  exercise  of  the
Warrants (such solicitation, a “Warrant Solicitation,” and such cash fee, the “Solicitation Fee”));

WHEREAS, the Company is in the process of considering whether to conduct a Warrant Solicitation structured as an offer to amend
the Warrants to, among other things, reduce the exercise price thereof and conducted as a private placement in reliance on the exemption from
registration provided by Rule 506 of Regulation D under the Securities Act of 1933 (the “Act”);

WHEREAS, Placement Agent is not currently able to make the representations to the Company that are necessary in order for the
Placement Agent to be able to act as warrant agent in connection with a Warrant Solicitation conducted as a private placement in reliance on the
exemption from registration provided by Rule 506 of Regulation D of the Act;

 
 
 
 
 
 
 
 
 
 
WHEREAS, in connection with the Warrant Solicitation, the Company and Ekso Bionics desire to work with the Placement Agent’s
individual  brokers,  Michael  A.  Silverman,  Stephen  A.  Renaud  and  Roman  V.  Livson,  jointly  or  separately  (collectively  referred  to  as  the
“Brokers”), the EDI Sub Agent who were involved in the Bridge Note Offering and the Unit Offering and the Dinosaur Sub Agent who was
involved in the Unit Offering, provided the representations required by Rule 506 of Regulation D of the Act can be made;

WHEREAS, the Placement Agent acknowledges and agrees to amend the Agency Agreements to provide for a release of payment of
the Solicitation Fee to the Placement Agent and EDI Sub Agent so that the Company may continue working with the Brokers, the EDI Sub
Agent and include the Dinosaur Sub Agent in connection with the Warrant Solicitation as provided for in separate Warrant Agent Agreements
between the parties thereto (or in the case of the Dinosaur Sub Agent as provided in a separate Warrant Subagent Agreement between one of
the co-exclusive warrant agents and the Dinosaur Sub Agent);

WHEREAS, the Company will enter into separate Warrant Agent Agreements with the registered broker dealers where the Brokers
are  registered  or  will  become  registered  to  act  as  an  exclusive  co-placement  warrant  agent(s)  in  connection  with  a  Warrant  Solicitation  in
reliance upon the Placement Agent’s agreement to amend the Agency Agreements on the terms provided herein;

WHEREAS, the Placement Agent, the Company and Ekso Bionics desire to amend the Agency Agreements on the terms provided

herein; and

WHEREAS, the Placement Agent, the Company and Ekso Bionics desire to memorialize certain other matters in connection with the

amendment of the Agency Agreements.

NOW,  THEREFORE,  for  good  and  valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby  acknowledged,  the

parties hereby agree as follows:

1. PPO Agency Agreement Amendment.

a. Section 3(c) of the PPO Agency Agreement is deleted in its entirety and replaced with “RESERVED”.

b. Section 3(d) of the PPO Agency Agreement is deleted in its entirety and replaced with “RESERVED”.

2. Bridge Agency Agreement Amendment.

a. Section 3(c) of the Bridge Agency Agreement is deleted in its entirety and replaced with “RESERVED”.

b. Section 3(d) of the Bridge Agency Agreement is deleted in its entirety and replaced with “RESERVED”.

3. Acknowledgements and Additional Agreements.

a. As  of  the  date  of  this  Amendment,  the  Placement  Agent  acknowledges  that  all  amounts  payable  to  the  Placement  Agent
pursuant to the Agency Agreements, including, without limitation, the Brokers’ Cash Fee, the Broker Warrants, the Bridge
Brokers’ Cash Fee (as defined in the Bridge Agency Agreement) and the Bridge Brokers’ Warrants (as defined in the Bridge
Agency Agreement), have been paid in full and, after giving effect to this Amendment, no additional amounts will be paid or
payable to the Placement Agent from the Company or Ekso Bionics pursuant to Section 3 of the PPO Agency Agreement or
Section 3 of the Bridge Agency Agreement.

2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
b. As  of  the  date  of  this  Amendment,  the  Placement  Agent  confirms  and  agrees  that  no  further  amounts  are  due  to  the  Sub
Agents by either the Company or Ekso Bionics pursuant to the Subagency Agreements or any other arrangement between the
Placement Agent and the Sub Agents.

c. This Amendment is hereby made part of and incorporated into the Agency Agreements, as applicable, with all the terms and

conditions of the Agency Agreements remaining in full force and effect, except to the extent modified hereby.

d. This Amendment may be executed in multiple counterparts, each of which may be executed by less than all of the parties and
shall  be  deemed  to  be  an  original  instrument  which  shall  be  enforceable  against  the  parties  actually  executing  such
counterparts  and  all  of  which  together  shall  constitute  one  and  the  same  instrument.  The  exchange  of  copies  of  this
Amendment  and  of  signature  pages  by  facsimile  transmission  or  in  PDF  format  shall  constitute  effective  execution  and
delivery of this Amendment as to the parties and may be used in lieu of the original Amendment for all purposes. Signatures
of the parties transmitted by facsimile or in PDF format shall be deemed to be their original signatures for all purposes.

[Remainder of Page Left Blank Intentionally]

3

 
 
 
 
 
 
IN  WITNESS  WHEREOF,  this  Amendment  has  been  executed  and  delivered  by  the  parties  below  effective  as  of  the  date  first  set

forth above.

GOTTBETTER CAPITAL MARKETS, LLC

/s/ Julio M. Marquez

By:
Name: Julio A. Marquez
Title: President

EKSO BIONICS HOLDINGS, INC.

/s/ Max Scheder-Bieschin

By:
Name: Max Scheder-Bieschin
Title: Chief Financial Officer

EKSO BIONICS, INC.

/s/ Max Scheder-Bieschin

By:
Name: Max Scheder-Bieschin
Title: Chief Financial Officer

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EMPLOYMENT AGREEMENT

Exhibit 10.32

THIS  EMPLOYMENT  AGREEMENT  (the  “Agreement”),  made  as  of  this  19th  day  of  March,  2015,  is  entered  into  by  Ekso
Bionics  Holdings,  Inc.,  a  Nevada  corporation  (the  “Company”),  and  Thomas  Looby,  residing  at  3485  Camellia  Lane,  Suwanee,  Georgia
30024 (the “Executive”).

WHEREAS,  the  Company  and  the  Executive  have  agreed  to  enter  into  an  employment  agreement  on  the  terms  and  conditions  set

forth herein and are willing to execute this Agreement and to be bound by the provisions hereof.

NOW, THEREFORE, the Company desires to employ the Executive, and the Executive desires to be employed by the Company. In
consideration of the mutual covenants and promises contained in this Agreement, and other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the parties agree as follows:

1.                  Employment Period.  The  term  of  the  Executive’s  employment  by  the  Company  (directly  or  through  its  subsidiary
Ekso Bionics, Inc.) pursuant to this Agreement shall commence on March 19, 2015 (the “Effective Date”) and continue until January 15, 2016
(such period, as it may be extended, the “Employment Period”), unless sooner terminated in accordance with the provisions of Section 4. After
the initial two-year term, this Agreement shall be automatically renewed for successive one year periods unless terminated by a party on at
least thirty (30) days written notice prior to the end of the then-current term.

2.                  Title; Capacity.

2.1              The Executive shall serve as President and Chief Commercial Officer of the Company. The Executive shall be
subject to the supervision of, and shall have such authority as is delegated to the Executive by, the Chief Executive Officer of the Company
(the “CEO”). The Executive hereby accepts such employment and agrees to undertake the duties and responsibilities inherent in such position
and such other duties and responsibilities as the CEO and/or the Board of Directors of the Company (the “Board”)  shall  from  time  to  time
reasonably assign to the Executive.

2.2              The Executive shall be based at the Company’s headquarters in Richmond, California, any other location within
twenty-five  miles  of  the  Company’s  headquarters  as  of  the  Effective  Date,  or  such  other  place  or  places  as  the  CEO  and  Executive  shall
mutually  agree.  The  parties  acknowledge  that  the  Executive  may  be  required  to  travel  in  connection  with  the  performance  of  his  duties
hereunder.

2.3              The Executive recognizes that during the period of the Executive’s employment hereunder, Executive owes an
undivided duty of loyalty to the Company, and the Executive will use the Executive’s good faith efforts to promote and develop the business
of the Company and its subsidiaries (the Company’s subsidiaries from time to time, together with any other affiliates of the Company, the
“Affiliates”). The Executive shall devote all of the Executive’s business time, attention and skills to the performance of Executive’s services as
an executive of the Company. Recognizing and acknowledging that it is essential for the protection and enhancement of the name and business
of the Company and the goodwill pertaining thereto, Executive shall perform the Executive’s duties under this Agreement professionally, in
accordance with the applicable laws, rules and regulations and such standards, policies and procedures established by the Company and the
industry from time to time.

-1-

 
 
 
 
 
 
 
 
 
 
2.4               Notwithstanding  the  foregoing,  the  Executive  (i)  may  devote  a  reasonable  amount  of  his  time  to  civic,
community, or charitable activities, (ii) may devote a reasonable amount of time to investing the Executive’s personal assets in such a manner
as will not require significant services to be rendered by the Executive in the operation of the affairs of the companies in which investments are
made,  and  (iii)  may  serve  as  a  member  of  the  Board  of  Directors  or  equivalent  body  of  such  companies  and  other  organizations  as  are
disclosed by the Executive to, and approved by, the CEO or the Board, in each case so long as the Executive’s responsibilities with respect
thereto do not conflict or interfere with the faithful performance of his duties to the Company.

3.                  Compensation and Benefits.

3.1               Salary.  The  Company  shall  pay  the  Executive,  in  periodic  installments  in  accordance  with  the  Company’s
customary payroll practices, an annual base salary at the rate of $225,000 per year during the Employment Period (the “Base Salary”). Such
Base Salary shall be subject to increase following the date hereof as determined by the CEO or the Board.

3.2              Bonus. The Executive shall be eligible to receive an annual bonus (the “Annual Bonus”)  in  an  amount  up  to
thirty percent (30%) of his then annual base salary. The Executive’s Annual Bonus (if any) shall be in such amount as the CEO or the Board
may determine in their respective discretion. The CEO and/or Board may or may not determine that all or any portion of the Annual Bonus
shall  be  earned  upon  the  achievement  of  operational,  financial  or  other  milestones  (“Milestones”)  established  by  the  CEO  or  Board  in
consultation with the Executive and that all or any portion of any Annual Bonus shall be paid in cash, securities or other property. Any Annual
Bonus awarded by the CEO or Board to the Executive pursuant to this Section 3.2 shall be paid not later than March 15 after the calendar year
to  which  it  relates.  The  Executive  shall  be  eligible  to  participate  in  any  other  bonus  or  incentive  program  established  by  the  Company  for
executives of the Company.

3.3              Insurance and Other Benefits.  During  the  Employment  Period,  the  Executive  and  the  Executive’s  dependents
shall  be  entitled  to  participate  in  any  employee  benefit  plans,  whether  or  not  funded  by  means  of  insurance,  subject  to  the  same  terms  and
conditions applicable to other employees, as the same may be adopted and/or amended from time to time (the “Benefits”). The Executive shall
be bound by all of the policies and procedures relating to Benefits established by the Company from time to time.

3.4              Vacation; Personal Days. During the Employment Period, the Executive shall be eligible to accrue and use paid
vacation leave in accordance with and subject to the terms of the Company’s written vacation policy for management employees, as in effect
from time to time. The Executive shall be entitled to paid personal days on a basis consistent with the Company’s other senior executives, as
determined by the CEO or the Board.

-2-

 
 
 
 
 
 
 
 
3.5               Reimbursement  of  Expenses.  The  Company  shall  reimburse  the  Executive  for  all  reasonable  travel,
entertainment  and  other  expenses  incurred  or  paid  by  the  Executive  in  connection  with,  or  related  to,  the  performance  of  his  duties,
responsibilities  or  services  under  this  Agreement,  in  accordance  with  policies  and  procedures,  and  subject  to  limitations,  adopted  by  the
Company from time to time (which policies, procedures and limitations shall comply with the requirements of Section 409A of the Internal
Revenue Code of 1986, as amended (the “Code”), or qualify for exemption from said Section 409A.

3.6               Stock  Options.  The  Company  has  previously  granted  to  the  Executive  options  under  the  Company’s  2014
Equity Incentive Plan (the “EIP”) to purchase (a) Four Hundred Thousand shares of Common Stock of the Company at an exercise price of
$2.19 per share and (b) Two Hundred Thousand (200,000) shares of Common Stock of the Company at an exercise price of $1.39 per share
(together, the “Options”), which Options continue to be outstanding as of the Effective Date. The Options are subject to the terms of the EIP
and  the  respective  award  agreement  thereunder.  Notwithstanding  the  foregoing,  subject  to  Section  12  of  this  Agreement,  in  the  event  of  a
Change of Control (as hereinafter defined), the Options and the Executive’s other Equity Awards (as hereinafter defined) that would first have
become vested or exercisable after the effective date of such Change of Control if the Executive continued to be employed by the Company
shall become fully vested and exercisable as of the effective date of such Change of Control.

withholding and reporting for taxes.

3.7              Withholding. All salary, bonus and other compensation payable to the Executive shall be subject to applicable

4.                  Termination of Employment; Compensation Due Upon Employment Termination. The Executive’s employment
with the Company shall be entirely “at-will,” meaning that either the Executive or the Company may terminate such employment relationship,
at any time for any reason or for no reason at all, by delivery of written notice of employment termination to the other party subject to the post-
employment restrictions and covenants set forth in this Agreement including such restrictions and covenants set forth in Sections 5, 6 and 7.
As used in the this Agreement, termination of employment shall have the meaning ascribed to “separation from service” under Section 409A
of  the  Code  and  Treasury  Regulations  promulgated  thereunder,  including  Treas.  Reg.  Sec.  1.409A-1(h)(1).  The  Executive’s  right  to
compensation for periods after the date his employment with the Company terminates shall be determined in accordance with the provisions of
paragraphs 4.1 through 4.6 below:

4.1 Voluntary Termination: Resignation By The Executive. The Executive may terminate his employment at any time upon
thirty (30) days prior written notice to the Company. In the event that the Executive terminates employment other than for Good Reason (as
defined below), the Company shall have no obligation to (i) make payments to the Executive in accordance with the provisions of Section 3
except  for  the  payment  of  the  Executive’s  Base  Salary  earned,  but  unpaid,  through  the  date  of  the  Executive’s  separation,  or  (ii)  except  as
otherwise required by applicable law or the terms of any Benefits plan, to provide the benefits described in Section 3 for periods after the date
on which the Executive’s employment with the Company terminates.

-3-

 
 
 
 
 
 
 
4.2 Termination By The Executive For Good Reason.

(a) The Executive may terminate his employment under this Agreement at any time for Good Reason, as hereinafter
defined. In the event of termination under this Section 4.2, the Executive shall be entitled to receive all amounts payable upon
termination  under  Section  4.1  and,  subject  to  the  Executive’s  continued  compliance  with  Sections  5,  6  and  7  of  this
Agreement, in addition to such amounts:

(1) in exchange for Executive executing a release (in a reasonable form provided by the Company) in favor
of  the  Company  (the  “Release”)  within  the  applicable  period  under  the  federal  Age  Discrimination  in  Employment  Act
(currently, either 21 or 45 calendar days) and not subsequently revoking the Release, the Company shall pay to the Executive
severance  in  the  form  of  salary  continuation  at  the  Executive’s  Base  Salary  rate  in  effect  on  the  date  of  the  Executive’s
employment termination, subject to the Company’s regular payroll practices and required withholdings, for a period of twelve
(12) months commencing on the 60th day following the effective date of termination of employment (the “Severance Period”);
provided however, that if Executive does not execute the Release and such Release does not become irrevocable by the 60th
day following the effective date of termination of employment, then no severance shall be due hereunder;

(2)  if  and  to  the  extent  the  Milestones  are  achieved  for  the  Annual  Bonus  for  the  year  in  which  the
Severance  Period  commences  (or,  in  the  absence  of  Milestones,  the  CEO  and/or  Board  has,  in  their  respective  discretion,
otherwise determined an amount for the Executive’s Annual Bonus for such year), the Company shall pay to the Executive an
amount  equal  to  such  Annual  Bonus  pro  rated  for  the  portion  of  the  performance  year  completed  before  the  Executive’s
employment terminated, such payment to be made on the date such Annual Bonus would have been payable to the Executive
had the Executive remained employed by the Company;

(3)  any  of  the  Executive’s  stock  options,  restricted  stock  or  similar  incentive  equity  instruments
(collectively,  “Equity  Awards”),  including  the  Options,  that  would  first  have  become  vested  or  exercisable  during  the
Severance Period if the Executive continued to be employed by the Company shall become vested and exercisable upon the
Executive’s  employment  termination,  and  all  exercisable  Equity  Awards  (including  those  with  accelerated  exercisability
pursuant to this clause (3)) shall remain exercisable until the expiration of the Severance Period or, if earlier, until the latest
date  upon  which  the  Equity  Awards  could  have  been  exercised  in  any  circumstance  under  the  original  award  (the  “Latest
Expiration Date”), and to the extent that the terms of any Equity Award are inconsistent with this clause (3), the terms of this
clause (3) shall control, provided, however that nothing herein shall alter an Equity Award’s Latest Expiration Date; and

-4-

 
 
 
 
 
 
 
(4) for the duration of the Severance Period, the Executive shall continue to be eligible to participate in (i)
the Company’s group health plan on the same terms applicable to similarly situated active employees during the Severance
Period  provided  the  Executive  was  participating  in  such  plan  immediately  prior  to  the  date  of  employment  termination  and
provided further that the terms of such plan do not prohibit such coverage continuation; and (ii) each other Benefit program to
the extent permitted under the terms of such program.

(b) Except as hereinabove provided, the Executive shall have no further rights under this Agreement or otherwise to
receive  any  other  compensation  or  benefits  after  such  termination  for  Good  Reason.  For  the  purposes  of  this  Agreement,
“Good Reason” shall mean any of the following (without Executive’s express written consent):

substantial diminution of, the duties that he assumed on the Effective Date;

(1)  the  assignment  to  the  Executive  of  duties  that  are  significantly  different  from,  and  that  result  in  a

(2) removal of the Executive from his position as indicated in Section 2, or the assignment to the Executive
of duties that are significantly different from, and that result in a substantial diminution of, the duties that he assumed under
this Agreement, within twelve (12) months after a Change of Control (as defined below);

compensation, unless said reduction is pari passu with other senior executives of the Company;

(3)  a  material  reduction  by  the  Company  in  the  Executive’s  then  applicable  Base  Salary  or  other

Executive’s benefits, unless said reductions are pari passu with other senior executives of the Company;

(4)  the  taking  of  any  action  by  the  Company  that  would,  directly  or  indirectly,  materially  reduce  the

expiration of the then-current term; or

(5)  the  Company’s  written  notice  to  the  Executive  of  its  determination  to  terminate  this  Agreement  upon

within thirty (30) days following receipt by the Company of written notice thereof.

(6)  a  breach  by  the  Company  of  any  material  term  of  this  Agreement  that  is  not  cured  by  the  Company

The foregoing shall be interpreted in a manner consistent with the provisions of Treasury Regulations Section 1.409A-1(n)(2)(i) such
that the circumstances under which the Executive may separate from service pursuant to this Section 4.5 shall cause such separation to
be  treated  as  “involuntary”  for  purposes  of  Section  409A  of  the  Code.  Without  limiting  the  foregoing,  the  Executive  shall  provide
written notice to the Company of any fact or circumstance that the Executive believes constitutes or may constitute “Good Reason”
within five (5) business days after such fact or circumstance arises and provide the Company with a reasonable opportunity to cure any
such fact or circumstance.

-5-

 
 
 
 
 
 
 
 
 
 
 
(c)  For  purposes  of  this  Agreement,  “Change  of  Control”  shall  mean  the  occurrence  of  any  one  or  more  of  the
following:  (a)  the  accumulation,  whether  directly,  indirectly,  beneficially  or  of  record,  by  any  individual,  entity  or  group
(within  the  meaning  of  Section  13(d)(3)  or  14(d)(2)  of  the  Securities  Exchange  Act  of  1934,  as  amended  (the  “Exchange
Act”)) of 50% or more of the shares of the outstanding equity securities of the Company other than in a transaction by any
individual, entity or group that immediately prior to the effective date of such transaction, owned at least 50% of such share,
(b) a merger or consolidation of the Company in which the Company does not survive as an independent company or upon
the consummation of which the holders of the Company’s outstanding equity securities prior to such merger or consolidation
own less than 50% of the outstanding equity securities of the Company after such merger or consolidation, (c) a sale of all or
substantially all of the assets of the Company, or (d) a change in the composition of the Board such that a majority of Board
members is replaced during any 12-month period by individuals whose appointment or election is not endorsed by a majority
of the members of the Board before the date of the appointment or election; provided, however, that the following acquisitions
shall  not  constitute  a  Change  of  Control  for  the  purposes  of  this  Agreement:  (i)  any  acquisitions  of  common  stock  or
securities convertible into common stock directly from the Company, or (ii) any acquisition of common stock or securities
convertible into common stock by any employee benefit plan (or related trust) sponsored by or maintained by the Company.

4.3 Termination By The Company Without Cause.  If the Executive’s employment is terminated by the Company without
Cause (as defined below), the Executive shall be entitled to the payments and benefits provided in the event of termination under Section 4.2.
If, following a termination of employment without Cause, the Executive breaches the provisions of Sections 5, 6 or 7 hereof, the Executive
shall  not  be  eligible,  as  of  the  date  of  such  breach,  for  the  payments  and  benefits  described  in  Section  4.2  (other  than  the  payments  and
benefits, if any, required under Section 4.1), and any and all obligations and agreements of the Company with respect to such payments and
benefits shall thereupon cease.

Executive’s employment for “Cause” if any of the following events shall occur:

4.4 Termination  By  The  Company  for  Cause.  Upon  written  notice  to  the  Executive,  the  Company  may  terminate  the

(a)  any  act  or  omission  that  constitutes  a  material  breach  by  the  Executive  of  any  of  his  obligations  under  this

Agreement;

(b)  the  willful  and  continued  failure  or  refusal  of  the  Executive  to  satisfactorily  perform  the  duties  reasonably
required of him as an employee of the Company, which failure or refusal continues for more than thirty (30) days after notice
given to the Executive, such notice to set forth in reasonable detail the nature of such failure or refusal;

(c) the Executive’s conviction of, or plea of nolo contendere to, (i) any felony or (ii) a crime involving dishonesty or

misappropriation or which could reflect negatively upon the Company or otherwise impair or impede its operations;

-6-

 
 
 
 
 
 
 
 
(d) the Executive’s engaging in any misconduct, gross negligence, act of dishonesty (including, without limitation,
theft  or  embezzlement),  violence,  threat  of  violence  or  any  activity  that  could  result  in  any  material  violation  of  federal
securities laws, in each case, that is injurious to the Company or any of its Affiliates;

(e) the Executive’s material breach of a written policy of the Company or the rules of any governmental or regulatory

body applicable to the Company;

(f) the Executive’s refusal to follow the directions of the CEO or the Board, unless such directions are, in the written

opinion of legal counsel, illegal or in violation of applicable regulations; or

(g) any other willful misconduct by the Executive which is materially injurious to the financial condition or business

reputation of the Company or any of its Affiliates.

In the event Executive is terminated for Cause, the Company shall have no obligation to make payments to Executive in accordance
with the provisions of Section 3, or, except as otherwise required by law, to provide the benefits described in Section 3, for periods
after  the  Executive’s  employment  with  the  Company  is  terminated  on  account  of  the  Executive’s  discharge  for  Cause  except  for
amounts payable pursuant to Section 4.1.

4.5 Non-Performance by the Executive. Without limiting the rights of the Company or the Executive under Sections 4.1, 4.3
or 4.4 to terminate the Executive’s employment, in the event that the Executive fails or refuses to discharge his duties to the Company for a
period of ninety (90) consecutive calendar days (excluding period of paid vacation leave), then the Executive shall be deemed to have resigned
from employment without Good Reason effective as of the first day of such 90-day period, and the Executive’s rights upon such separation
from service shall be determined in accordance with Section 4.1; provided, however, that if such failure is due to the Executive’s disability, as
hereinafter defined, then the Executive’s entitlement to compensation and benefits during and after such period, and to reinstatement upon or
after  the  completion  of  such  period,  shall  be  governed  by  the  Company’s  employee  benefit  plans  and  personnel  policies  with  respect  to
disability-based  leaves  of  absence  by  management  employees  including,  without  limitation,  the  Company’s  policies  with  respect  to
accommodation of qualified individuals with disabilities and Benefit plans, if any, providing short-term or long-term disability benefits. For
purposes  of  this  Agreement,  the  term  “disability”  means  any  medically  determinable  physical  or  mental  impairment  that  can  be  expected  to
result in death or can be expected to last for a continuous period of not less than twelve (12) months that: (a) renders the Executive unable to
engage in any substantial gainful activity, or (b) causes the Executive to receive income replacement benefits for a period of not less than three
(3) months under an accident and health plan of the Company covering the Executive. The effective date of an individual’s disability shall be
the  earliest  of  (x)  the  first  day  for  which  the  Executive  is  eligible  to  receive  income  replacement  benefits  under  the  Company’s  short-term
disability plan based on an absence from work due to the impairment later determined (for purposes of this Section 4.3) to be a disability, (y)
the first date on which the impairment later determined (for purposes of this Section 4.3) to constitute a disability caused the Executive to be
absent from work, or (z) the commencement date, for purposes of the Company’s long-term disability benefits plan, of the impairment later
determined (for purposes of this Section 4.3) to constitute a disability. A determination of disability within the meaning of the preceding clause
“(a)”  shall  be  made  by  a  physician  satisfactory  to  both  the  Executive  and  the  Company; provided, however,  that  if  the  Executive  and  the
Company do not agree on a physician, the Executive and the Company shall each select a physician and those two physicians together shall
select a third physician, whose determination as to a Permanent Disability shall be binding on all parties. In no event shall the payments to
which  the  Executive  is  entitled  (including  payments  under  any  disability  or  income  replacement  plan  maintained  by  the  Company)  if  he
separates from service due to disability within ninety (90) days following the effective date of such disability be less than an amount equal to
the then applicable Base Salary for the Severance Period, payable in the form of salary continuation for the applicable Severance Period.

-7-

 
 
 
 
 
 
 
 
4.6 Death. The Executive’s employment hereunder shall terminate upon the death of the Executive. The Company shall have
no obligation to make payments to the Executive in accordance with the provisions of Section 3, or, except as otherwise required by law or the
terms of any applicable benefit plan, to provide the benefits described in Section 3 for periods after the date of the Executive’s death except for
then applicable Base Salary earned, but unpaid, through the date of death (and, if applicable, compensation required under applicable state law
to  be  paid  upon  employment  termination),  payable  to  the  Executive’s  beneficiary,  as  the  Executive  shall  have  indicated  in  writing  to  the
Company (or if no such beneficiary has been designated, to Executive’s estate).

4.7 Notice of Termination. Any termination of employment by the Company or the Executive shall be communicated by a
written “Notice of Termination” to the other party hereto given in accordance with Section 14 of this Agreement. In the event of a termination
by  the  Company  for  Cause,  the  Notice  of  Termination  shall  (a)  indicate  the  specific  termination  provision  in  this  Agreement  relied  upon,
(b) set forth in reasonable detail the facts and circumstances claimed to provide a basis for termination of the Executive’s employment under
the provision so indicated and (c) specify the effective date of termination if other than the date of such notice, provided that the effective date
of employment termination may not be earlier than the date of such notice. The failure by the Executive or the Company to set forth in the
Notice of Termination any fact or circumstance which contributes to a showing of Cause shall not waive any right of the  Executive  or  the
Company,  respectively,  hereunder  or  preclude  the  Executive  or  the  Company,  respectively,  from  asserting  such  fact  or  circumstance  in
enforcing the Executive’s or the Company’s rights hereunder.

4.7 Resignation from Directorships and Officerships. The termination of the Executive’s employment for any reason will
constitute the Executive’s resignation from (a) any director, officer or employee position the Executive has with the Company or any of its
Affiliates,  and  (b)  all  fiduciary  positions  (including  as  a  trustee)  the  Executive  holds  with  respect  to  any  employee  benefit  plans  or  trusts
established by the Company. The Executive agrees that this Agreement shall serve as written notice of resignation in this circumstance, unless
otherwise required by any plan or applicable law.

-8-

 
 
 
 
 
5.                  Interference with Business; Use of Confidential or Proprietary Information.

5.1              During the Employment Period and for a period of twelve (12) months following termination of the Executive’s
employment  with  the  Company,  the  Executive  shall  not  interfere  with  the  business  of  the  Company  by  soliciting,  or  attempting  to  recruit,
persuade,  solicit  or  hire,  any  employee  or  independent  contractor  of,  or  consultant  to,  the  Company  and/or  its  Affiliates,  to  leave  the
employment thereof (or service provider relationship thereto), whether or not any such employee, independent contractor or consultant is party
to a written agreement.

5.2              At no time shall the Executive use or disclose Confidential Information, as defined in Section 7, to communicate
with or in the course of communications with any customer or client of the Company or any of its Affiliates, with whom the Company or any
of its Affiliates had significant contact during the term of this Agreement, provided however that the foregoing shall not prevent the Executive
from using Confidential Information for the benefit of the Company during the term of the Executive’s employment with the Company.

5.3              The  Executive  shall  execute  and  comply  with  the  terms  of  such  restrictive  covenants  as  the  Company  may
request from its executive and management employees from time to time on a reasonable and uniform basis including, without limitation, the
terms of the Employee Invention Assignment and Confidentiality Agreement in the form or substantially the form appended to this Agreement
as Appendix A.

5.4              The  Executive  recognizes  and  agrees  that  because  a  violation  by  the  Executive  of  his  obligations  under  this
Section will cause irreparable harm to the Company that would be difficult to quantify and for which money damages would be inadequate, the
Company  shall  have  the  right  to  injunctive  relief  to  prevent  or  restrain  any  such  violation,  without  the  necessity  of  posting  a  bond  or
demonstrating actual damages.

5.5              The Executive expressly agrees that the character, duration and scope of the covenants set forth in Section 5.1,
5.2, and in Appendix A are reasonable in light of the circumstances as they exist at the date upon which this Agreement has been executed.
However, should a determination nonetheless be made by a court of competent jurisdiction at a later date that the character or duration of such
covenants are unreasonable in light of the circumstances as they then exist, then it is the intention of the Executive, on the one hand, and the
Company,  on  the  other,  that  such  covenants  shall  be  construed  by  the  court  in  such  a  manner  as  to  impose  only  those  restrictions  on  the
conduct of the Executive which are reasonable in light of the circumstances as they then exist and necessary to assure the Company of the
intended benefit of the covenant.

6.                  Inventions  and  Patents.  The  Executive  acknowledges  that  all  inventions,  innovations,  improvements,  know-how,
plans, development, methods, designs, analyses, specifications, software, drawings, reports and all similar or related information (whether or
not  patentable  or  reduced  to  practice)  which  related  to  any  of  the  Company’s  actual  or  proposed  business  activities  and  which  are  created,
designed  or  conceived,  developed  or  made  by  the  Executive  during  the  Executive’s  past  or  future  employment  by  the  Company  or  any
Affiliates,  or  any  predecessor  thereof  (“Work Product”),  belong  to  the  Company,  or  its  Affiliates,  as  applicable.  Any  copyrightable  work
falling within the definition of Work Product shall be deemed a “work made for hire” and ownership of all right title and interest shall rest in
the Company. The Executive hereby irrevocably assigns, transfers and conveys, to the full extent permitted by law, all right, title and interest in
the  Work  Product,  on  a  worldwide  basis,  to  the  Company  to  the  extent  ownership  of  any  such  rights  does  not  automatically  vest  in  the
Company  under  applicable  law.  The  Executive  will  promptly  disclose  any  such  Work  Product  to  the  Company  and  perform  all  actions
requested by the Company (whether during or after employment) to establish and confirm ownership of such Work Product by the Company
(including, without limitation, assignments, consents, powers of attorney and other instruments). The obligations of this Section 6 shall be in
additions to any obligations imposed under instruments executed by the Executive pursuant to Section 5.3.

-9-

 
 
 
 
 
 
 
 
 
7.                  Confidentiality.

Executive Confidential Information, as hereinafter defined, whether such information is written, oral, electronic or graphic.

7.1               The  Executive  understands  that  the  Company  and/or  its  Affiliates,  from  time  to  time,  may  impart  to  the

7.2              For purposes of this Agreement, “Confidential Information” means information, which is used in the business
of  the  Company  or  its  Affiliates  and  (a)  is  proprietary  to,  about  or  created  by  the  Company  or  its  Affiliates,  (b)  gives  the  Company  or  its
Affiliates some competitive business advantage or the opportunity of obtaining such advantage or the disclosure of which could be detrimental
to the interests of the Company or its Affiliates, (c) is designated as confidential information by the Company or its Affiliates, is known by the
Executive to be considered confidential by the Company or its Affiliates, or from all the relevant circumstances should reasonably be assumed
by the Executive to be confidential and proprietary to the Company or its Affiliates, or (d) is not generally known by non-Company personnel.
Such  Confidential  Information  includes,  without  limitation,  the  following  types  of  information  and  other  information  of  a  similar  nature
(whether or not reduced to writing or designated as confidential):

(i)  internal  personnel  and  financial  information  of  the  Company  or  its  Affiliates,  vendor  information  (including
vendor characteristics, services, prices, lists and agreements), purchasing and internal cost information, internal service and
operational manuals, and the manner and methods of conducting the business of the Company or its Affiliates;

(ii)  marketing  and  development  plans,  price  and  cost  data,  price  and  fee  amounts,  pricing  and  billing  policies,
bidding,  quoting  procedures,  marketing  techniques,  forecasts  and  forecast  assumptions  and  volumes,  and  future  plans  and
potential strategies of the Company or its Affiliates which have been or are being discussed;

(iii) names of customers and their representatives, contracts (including their contents and parties), customer services,
and  the  type,  quantity,  specifications  and  content  of  products  and  services  purchased,  leased,  licensed  or  received  by
customers of the Company or its Affiliates; and

-10-

 
 
 
 
 
 
 
 
(iv)  confidential  and  proprietary  information  provided  to  the  Company  or  its  Affiliates  by  any  actual  or  potential

customer, government agency or other third party (including businesses, consultants and other entities and individuals).

The Executive hereby acknowledges the Company’s exclusive ownership of such Confidential Information.

7.3               The  Executive  agrees  as  follows:  (1)  only  to  use  the  Confidential  Information  to  provide  services  to  the
Company and its Affiliates; (2) only to communicate the Confidential Information to fellow employees, and agents and representatives of the
Company and its Affiliates on a need-to-know basis; and (3) not to otherwise disclose or use any Confidential Information, except as may be
required by law or otherwise authorized by the CEO or the Board. Upon demand by the Company or upon termination of the Executive’s
employment, the Executive will deliver to the Company all manuals, photographs, recordings and any other instrument or device by which,
through which or on which Confidential Information has been recorded and/or preserved, which are in the Executive’s possession, custody or
control.

7.4              The Executive’s obligations under this Section 7 shall be in addition to his obligations under (i) any instruments
executed by the Executive pursuant to Section 5.3, and/or (ii) any policy of general application to employees or limited application to executive
or  management  employees  established  by  the  Company  and  as  in  effect  from  time  to  time  with  respect  to  confidential  information  and  the
Executive agrees to comply with all such policies as a condition of employment.

8.                   Executive’s  Representation.  The  Executive  hereby  represents  that  the  Executive’s  entry  into  this  Agreement  and

performance of the services hereunder will not violate the terms or conditions of any other agreement to which the Executive is a party.

9.                  Governing Law/Jurisdiction. This Agreement shall be governed by and construed in accordance with the laws of the
State of California (without reference to the conflicts of laws provisions thereof). Any action, suit or other legal proceeding arising under or
relating  to  any  provision  of  this  Agreement  shall  be  commenced  only  in  a  court  of  the  County  of  Contra  Costa,  State  of  California  (or,  if
appropriate, a federal court located within California and having jurisdiction of the area including Contra Costa County), and the Company and
the Executive each consents to the jurisdiction of such a court. The Company and the Executive each hereby irrevocably waive any right to a
trial by jury in any action, suit or other legal proceeding arising under or relating to any provision of this Agreement.

10.              Public Company Obligations; Litigation and Regulatory Cooperation; Indemnification.

(a)                Executive  acknowledges  that  the  Company  is  a  public  company  shares  of  whose  common  stock  have  been
registered under the US Securities Act of 1933, as amended (the “Securities Act”), and whose common stock is or will be registered
under the Exchange Act, and that this Agreement will be subject to the public filing requirements of the Exchange Act. In addition,
both parties acknowledge that the Executive’s compensation and perquisites (each as determined by the rules of the US Securities and
Exchange  Commission  (the  “SEC”)  or  any  other  regulatory  body  or  exchange  having  jurisdiction)  (which  may  include  benefits  or
regular or occasional aid/assistance, such as recreation, club memberships, meals, education for his family, vehicle, lodging or clothing,
occasional  bonuses  or  anything  else  he  receives,  during  the  Employment  Period,  in  cash  or  in  kind)  paid  or  payable  or  received  or
receivable  under  this  Agreement  or  otherwise,  and  his  transactions  and  other  dealings  with  the  Company,  will  be  required  to  be
publicly disclosed.

-11-

 
 
 
 
 
 
 
 
 
 
(b)                Executive  acknowledges  and  agrees  that  the  applicable  insider  trading  rules,  transaction  reporting  rules,
limitations on disclosure of non-public information and other requirements set forth in the Securities Act, the Exchange Act and rules
and regulations promulgated by the SEC may apply to this Agreement and Executive’s employment with the Company.

(c)                During  and  after  the  Employment  Period,  the  Executive  shall  reasonably  cooperate  with  the  Company  in  the
defense or prosecution of any claims now in existence or which may be brought in the future against or on behalf of the Company or
any Affiliates that relate to events or occurrences that transpired while the Executive was employed by the Company or any Affiliates;
provided,  however,  that  such  cooperation  shall  not  materially  and  adversely  affect  the  Executive  or  expose  the  Executive  to  an
increased probability of civil or criminal litigation. The Executive’s cooperation in connection with such claims or actions shall include,
but  not  be  limited  to,  being  available  to  meet  with  counsel  to  prepare  for  discovery  or  trial  and  to  act  as  a  witness  on  behalf  of  the
Company  or  any  of  its  Affiliates  at  mutually  convenient  times.  During  and  after  the  Employment  Period,  the  Executive  also  shall
cooperate fully with the Company in connection with any investigation or review of any federal, state or local regulatory authority as
any such investigation or review relates to events or occurrences that transpired while the Executive was employed by the Company or
any of its Affiliates. The Company shall reimburse the Executive for all out-of-pocket costs and expenses incurred in connection with
the Executive’s performance under this Section 10(c), including, but not limited to, reasonable attorneys’ fees and costs.

(d)               The  Company  shall  maintain  in  full  force  and  effect  a  policy,  consistent  with  industry  standards  for  similarly
situated publicly traded companies, for indemnification of executive employees, including the Executive, from and against liability or
cost arising out of or associated with an action or proceeding to procure a judgment against the Executive by reason of the fact that the
Executive is or was an officer, director or employee of the Company.

11.              Effect of “Specified Employee” Status of Separation Payments. Notwithstanding any provision of this Agreement, if
the  Executive  is  a  “specified  employee”  within  the  meaning  of  Section  409A(a)(2)(B)(i)  of  the  Code  at  the  time  the  Executive’s  separation
from  service  and  any  payments  or  benefits  which  the  Executive  is  or  becomes  entitled  under  this  Agreement  are  treated  as  being  made  on
account of the Executive’s separation from service within the meaning of Section 409A(a)(2)(A)(i) of the Code, such amounts (to the extent
constituting compensation subject to Section 409A of the Code) shall be provided to the Executive on the first business day of the seventh
month commencing after the month during which the Executive separates from service; provided however that if the Executive’s entitlement to
such amounts is due solely to involuntary separation from service within the meaning of Treasury Regulation Sections 1.409A-1(b)(9)(iii) and
1.409A-1(n):

-12-

 
 
 
 
 
 
(a) The Executive shall be entitled to receive the portion (up to 100%) of such amount, regardless of the Executive’s status as
a “specified employee,” that does not exceed two times the lesser of (x) the sum of the Executive’s annualized compensation based on
the  annual  rate  of  pay  for  services  provided  to  the  Bank  for  the  taxable  year  of  the  Executive  preceding  the  taxable  year  of  the
Executive  in  which  the  Executive  separates  from  service  (adjusted  for  any  increase  during  that  year  that  was  expected  to  continue
indefinitely if the Executive’s employment had not terminated), or (y) the maximum amount that may be taken into account under a
qualified plan pursuant to Section 401(a)(17) of the Code for the year in which the Executive separates from service; and

(b)  Any  portion  of  the  benefit  payable  under  this  Agreement  upon  separation  from  service  that  is  in  excess  of  the  amount
described in the preceding clause (i) shall be paid to the Executive on the first business day of the seventh month commencing after the
month during which the Executive’s employment terminates.

12.              280G Cap. In no event shall any of the payments and benefits to be made, or provided, to Executive pursuant to this
Agreement and other payments or benefits, if applicable, to be made, or provided, to the Executive in connection with an event described in
Section  280G(b)(2)(A)(i)  of  the  Code  (collectively  referred  to  as  the  “Change  in  Control  Benefits”)  including,  to  the  extent  applicable,
payments or benefits to which the Executive is entitled upon a Change of Control as defined in Section 4.2(c), constitute, in the aggregate, a
“parachute payment” under Section 280G of the Code. If the Change in Control Benefits result in a “parachute payment” under Code Section
280G, the Change in Control Benefits shall be reduced to an amount, the value of which is $1.00 less than an amount equal to three (3) times
Executive’s “base amount” as determined in accordance with Section 280G of the Code.

13.               Entire  Agreement.  This  Agreement  constitutes  the  entire  agreement  between  the  parties  hereto  with  respect  to  the
subject matter hereof and thereof and supersedes and cancels any and all previous agreements, written and oral, regarding the subject matter
hereof between the parties hereto. This Agreement shall not be changed, altered, modified or amended, except by a written agreement signed
by both parties hereto.

14.               Notices.  All  notices,  requests,  demands  and  other  communications  called  for  or  contemplated  hereunder  shall  be  in
writing  and  shall  be  deemed  to  have  been  given  when  delivered  to  the  party  to  whom  addressed  or  when  sent  by  telecopy  (if  promptly
confirmed by registered or certified mail, return receipt requested, prepaid and addressed) to the parties, their successors in interest, or their
assignees at the following addresses, or at such other addresses as the parties may designate by written notice in the manner aforesaid:

-13-

 
 
 
 
 
 
 
(a) to the Company at:

Ekso Bionics Holdings, Inc.
1414 Harbour Way South, Suite 1201
Richmond, CA 94804

Attn: Nathan Harding, CEO
Fax: +1-510-927-2647

with a copy to:

Nutter McClennen & Fish LLP
155 Seaport Boulevard
Boston, MA 02210

Attn: Michelle L. Basil, Esq.
Facsimile: +1- 617-310-9477

(b) to the Executive at:

Thomas Looby
3485 Camellia Lane
Suwanee, Georgia 30024

All  such  notices,  requests  and  other  communications  will  (i)  if  delivered  personally  to  the  address  as  provided  in  this  Section,  be
deemed  given  upon  delivery,  (ii)  if  delivered  by  facsimile  transmission  to  the  facsimile  number  as  provided  for  in  this  Section,  be  deemed
given upon facsimile confirmation, (iii) if delivered by mail in the manner described above to the address as provided for in this Section 14, be
deemed given on the earlier of the third business day following mailing or upon receipt and (iv) if delivered by overnight courier to the address
as provided in this Section, be deemed given on the earlier of the first business day following the date sent by such overnight courier or upon
receipt (in each case regardless of whether such notice, request or other communication is received by any other person to whom a copy of
such notice is to be delivered pursuant to this Section). Either party may, by notice given to the other party in accordance with this Section,
designate another address or person for receipt of notices hereunder.

15.               Severability.  If  any  term  or  provision  of  this  Agreement,  or  the  application  thereof  to  any  person  or  under  any
circumstance, shall to any extent be invalid or unenforceable, the remainder of this Agreement, or the application of such terms to the persons
or  under  circumstances  other  than  those  as  to  which  it  is  invalid  or  unenforceable,  shall  be  considered  severable  and  shall  not  be  affected
thereby, and each term of this Agreement shall be valid and enforceable to the fullest extent permitted by law. The invalid or unenforceable
provisions shall, to the extent permitted by law, be deemed amended and given such interpretation as to achieve the economic intent of this
Agreement.

-14-

 
 
  
 
 
 
 
 
 
 
 
 
 
16.              Waiver. The failure of any party to insist in any one instance or more upon strict performance of any of the terms and
conditions hereof, or to exercise any right or privilege herein conferred, shall not be construed as a waiver of such terms, conditions, rights or
privileges, but same shall continue to remain in full force and effect. Any waiver by any party of any violation of, breach of or default under
any provision of this Agreement by the other party shall not be construed as, or constitute, a continuing waiver of such provision, or waiver of
any other violation of, breach of or default under any other provision of this Agreement.

17.              Successors and Assigns. Neither the Company nor the Executive may make any assignment of this Agreement or any
interest herein, by operation of law or otherwise, without the prior written consent of the other; provided, however,  that  the  Company  may
assign its rights and obligations under this Agreement without the consent of the Executive in the event that the Company shall hereafter effect
a reorganization, or consolidate with or merge into any other person or entity, or transfer all or substantially all of its properties or assets to any
other person or entity. This Agreement shall inure to the benefit of and be binding upon the Company and the Executive, and their respective
successors, executors, administrators, heirs and permitted assigns.

18.              Counterparts. This Agreement may be executed in multiple counterparts, each of which shall be deemed an original,
and all of which together shall constitute one and the same instrument. Additionally, a facsimile counterpart of this Agreement shall have the
same effect as an originally executed counterpart.

19.              Headings. Headings in this Agreement are for reference purposes only and shall not be deemed to have any substantive

effect.

20.              Opportunity to Seek Advice. The Executive acknowledges and confirms that he has had the opportunity to seek such
legal, financial and other advice and representation as he has deemed appropriate in connection with this Agreement, that the Executive is fully
aware  of  its  legal  effect,  and  that  Executive  has  entered  into  it  freely  based  on  the  Executive’s  judgment  and  not  on  any  representations  or
promises other than those contained in this Agreement.

21.               Withholding  and  Payroll  Practices.  All  salary,  severance  payments,  bonuses  or  benefits  payments  made  by  the
Company under this Agreement shall be net of any tax or other amounts required to be withheld by the Company under applicable law and
shall be paid in the ordinary course pursuant to the Company’s then existing payroll practices. Notwithstanding any provision herein to the
contrary, the Company makes no representations concerning the Executive’s tax consequences under this Agreement as they relate to Section
409A (as defined below) of the Internal Revenue Code of 1986, as amended (“Code”), or any other federal, state, or local tax law. Executive’s
tax  consequences  will  depend,  in  part,  upon  the  application  of  relevant  tax  law,  including  Code  Section  409A,  to  the  relevant  facts  and
circumstances. Executive should consult a competent and independent tax advisor regarding his tax consequences under the Agreement.

-15-

 
 
 
 
 
 
 
 
22.               Attorney’s  Fees.  In  the  event  that  either  party  seeks  to  enforce  its  rights  under  this  Agreement  before  a  court  of
competent  jurisdiction  with  respect  to  such  enforcement  action  and  prevails  in  such  enforcement  action,  than  the  prevailing  party  shall  be
entitled to reasonable attorney’s fees and court costs associated with such enforcement action. Without limiting the foregoing, the preceding
sentence shall apply without regard to whether the prevailing party is a plaintiff or defendant in an enforcement action.

23.              Effect  of  Termination.  Upon  termination  of  this  Agreement,  all  obligations  and  provisions  of  this  Agreement  shall
terminate except with respect to any accrued and unpaid monetary obligation and except for the provisions of Section 5 through (and inclusive
of) 22 hereof.

[Remainder of Page Intentionally Left Blank]

-16-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the day and year set forth above.

EKSO BIONICS HOLDINGS, INC.

By: /s/ Nathan Harding

Title: Chief Executive Officer

THOMAS LOOBY

/s/ Thomas Looby

-17-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in the Registration Statements on Form S-8 (No. 333-198357) of our report dated March 18,
2015, relating to the consolidated financial statements, which appears in this Annual Report on Form 10-K.

EXHIBIT 23.1

/s/ OUM & CO. LLP

San Francisco, California
March 18, 2015

 
 
 
 
 
 
 
 
I, Nathan Harding, certify that:

(1) I have reviewed this annual report on Form 10-K of Ekso Bionics Holdings, Inc.;

CERTIFICATION

Exhibit 31.1

(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the
period covered by this report;

(3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material

respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;

(4) The company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as

defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the company and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on
such evaluation; and

(d) Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period
covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company’s internal
control over financial reporting; and

(5) The company’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial

reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the
equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting

which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial
information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the

company’s internal control over financial reporting.

Date: March 19, 2015

/s/ Nathan Harding
Nathan Harding
Principal Executive Officer

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
I, Max Scheder-Bieschin, certify that:

(1) I have reviewed this annual report on Form 10-K of Ekso Bionics Holdings, Inc.;

CERTIFICATION

Exhibit 31.2

(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the
period covered by this report;

(3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material

respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;

(4) The company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as

defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the company and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on
such evaluation; and

(d) Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period
covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company’s internal
control over financial reporting; and

(5) The company’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial

reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the
equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting

which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial
information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the

company’s internal control over financial reporting.

Date:  March 19, 2015

/s/ Max Scheder-Bieschin
Max Scheder-Bieschin
Principal Financial Officer

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 32.1

CERTIFICATION BY THE PRINCIPAL EXECUTIVE OFFICER PURSUANT TO
18 U.S.C. SECTION 1350

In connection with the Annual Report on Form 10-K of Ekso Bionics Holdings, Inc. (the “Company”), for the fiscal year ended December 31,
2014 as filed with the Securities and Exchange Commission (the “Report”), I, Nathan Harding, Chief Executive Officer and principal
executive officer, hereby certify as of the date hereof, solely for purposes of 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-
Oxley Act of 2002, that to the best of my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the

Company at the dates and for the periods indicated.

Dated: March 19, 2015

/s/ Nathan Harding
Nathan Harding
Principal Executive Officer

 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 32.2

CERTIFICATION BY THE PRINCIPAL FINANCIAL OFFICER PURSUANT TO
18 U.S.C. SECTION 1350

In connection with the Annual Report on Form 10-K of Ekso Bionics Holdings, Inc. (the “Company”), for the fiscal year ended December 31,
2014 as filed with the Securities and Exchange Commission (the “Report”), I, Max Scheder-Bieschin, Chief Financial Officer and principal
financial officer, hereby certify as of the date hereof, solely for purposes of 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-
Oxley Act of 2002, that to the best of my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the

Company at the dates and for the periods indicated.

Dated: March 19, 2015

/s/ Max Scheder-Bieschin
Max Scheder-Bieschin
Principal Financial Officer