Quarterlytics / Healthcare / Medical - Instruments & Supplies / Ekso Bionics

Ekso Bionics

ekso · NASDAQ Healthcare
Claim this profile
Ticker ekso
Exchange NASDAQ
Sector Healthcare
Industry Medical - Instruments & Supplies
Employees 51-200
← All annual reports
FY2015 Annual Report · Ekso Bionics
Sign in to download
Loading PDF…
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

x

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2015

OR

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934

Commission File No. 000-55442

Ekso Bionics Holdings, Inc.
(Exact name of registrant as specified in its charter)

Nevada
(State or Other Jurisdiction of
Incorporation or organization)

99-0367049
(I.R.S. Employer
Identification No.)

1414 Harbour Way South, Suite 1201
Richmond, California 94804
(Address of Principal Executive Offices) (Zip Code)

Registrants' telephone number, including area code: (510) 984-1761

Securities registered pursuant to section 12(b) of the Act: None

Securities registered pursuant to section 12(g) of the Act: None

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes  ¨ No x

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes ¨ No x

Indicate  by  check  mark  whether  the  registrant:  (1)  has  filed  all  reports  required  to  be  filed  by  Section  13  or  15(d)  of  the  Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and
(2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate  by  check  mark  whether  the  registrant  has  submitted  electronically  and  posted  on  its  corporate  Web  site,  if  any,  every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x  No ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not
be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of
this Form 10-K or any amendment to this Form 10-K. x

Indicate  by  check  mark  whether  the  Registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  or  a  smaller
reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of
the Exchange Act.

Large accelerated filer   ¨      Accelerated filer  x      Non-accelerated filer  ¨      Smaller Reporting Company  ¨

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes  ¨      No x

The aggregate market value of the registrant's common stock held by non-affiliates of the registrant was $82,962,801 based on the last

sale price for such stock on June 30, 2015, the last business day of the registrant's most recently completed second fiscal quarter.

As of March 1, 2016 the registrant had 108,555,641 outstanding shares of common stock.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
ANNUAL REPORT ON FORM 10-K
For the Year Ended December 31, 2015
Table of Contents

Part I

Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures

Part II
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Selected Financial Data
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information

Part III

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions and Director Independence
Principal Accountant Fees and Services

Exhibits, Financial Statements and Financial Statement Schedules
Signatures

Part IV

2 

Item 1
Item 1A
Item 1B
Item 2
Item 3
Item 4

Item 5
Item 6
Item 7
Item 7A
Item 8
Item 9
Item 9A
Item 9B

Item 10
Item 11
Item 12
Item 13
Item 14

Item 15

4
16
37
37
37
37

38
40
41
53
54
89
89
90

91
95
102
105
106

107
108

 
 
 
 
 
 
 
 
 
 
 
 
 
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This  Annual  Report  on  Form  10-K  (the  “Report”)  contains  forward-looking  statements,  including,  without  limitation,  in  the  sections
captioned  “Business,”  “Risk  Factors,”  “Management’s  Discussion  and Analysis  of  Financial  Condition  and  Results  of  Operations,”  and
elsewhere. Any  and  all  statements  contained  in  this  Report  that  are  not  statements  of  historical  fact  may  be  deemed  forward-looking
statements.  Terms  such  as  “may,”  “might,”  “would,”  “should,”  “could,”  “project,”  “estimate,”  “pro-forma,”  “predict,”  “potential,”
“strategy,”  “anticipate,”  “attempt,”  “develop,”  “plan,”  “help,”  “believe,”  “continue,”  “intend,”  “expect,”  “future,”  and  terms  of  similar
import (including the negative of any of the foregoing) may be intended to identify forward-looking statements. However, not all forward-
looking statements may contain one or more of these identifying terms. Forward-looking statements in this Report may include, without
limitation, statements regarding (i) the plans and objectives of management for future operations, including plans or objectives relating to
the  design,  development  and  commercialization  of  human  exoskeletons,  (ii)  a  projection  of  income  (including  income/loss),  earnings
(including  earnings/loss)  per  share,  capital  expenditures,  dividends,  capital  structure  or  other  financial  items,  (iii)  our  future  financial
performance, including any such statement contained in a discussion and analysis of financial condition by management or in the results of
operations  included  pursuant  to  the  rules  and  regulations  of  the  Securities  and  Exchange  Commission  (the  “SEC”),  (iv)  our  beliefs
regarding the potential commercial opportunity for exoskeleton technology in general and our exoskeleton products in particular, (v) our
beliefs regarding potential clinical and other health benefits of our medical devices, and (vi) the assumptions underlying or relating to any
statement described in points (i), (ii), (iii), (iv) or (v) above.

The forward-looking statements are not meant to predict or guarantee actual results, performance, events or circumstances and may not be
realized  because  they  are  based  upon  our  current  projections,  plans,  objectives,  beliefs,  expectations,  estimates  and  assumptions  and  are
subject to a number of risks and uncertainties and other influences, many of which we have no control over. Actual results and the timing of
certain events and circumstances may differ materially from those described by the forward-looking statements as a result of these risks
and uncertainties. Factors that may influence or contribute to the inaccuracy of the forward-looking statements or cause actual results to
differ materially from expected or desired results may include, without limitation, our inability to obtain adequate financing, the significant
length of time and resources associated with the development of our products and related insufficient cash flows and resulting illiquidity,
our inability to expand our business, significant government regulation of medical devices and the healthcare industry, the results of clinical
studies  or  trials,  lack  of  product  diversification,  volatility  in  the  price  of  our  raw  materials,  existing  or  increased  competition,  results  of
arbitration and litigation, stock volatility and illiquidity, and our failure to implement our business plans or strategies. A description of some
of the risks and uncertainties that could cause our actual results to differ materially from those described by the forward-looking statements
in this Report appears in the section captioned “Risk Factors” and elsewhere in this Report.

Readers are cautioned not to place undue reliance on forward-looking statements because of the risks and uncertainties related to them and
to  the  risk  factors.  We  disclaim  any  obligation  to  update  the  forward-looking  statements  contained  in  this  Report  to  reflect  any  new
information or future events or circumstances or otherwise.

Readers  should  read  this  Report  in  conjunction  with  the  discussion  under  the  caption  “Risk  Factors,”  our  financial  statements  and  the
related notes thereto in this Report, and other documents which we may file from time to time with the SEC.

Notes regarding references to Ekso Bionics

In this Report, the “Company”, “we”, “its” and “our” refers to Ekso Bionics Holdings, Inc. and its wholly-owned subsidiaries, and “Ekso
Bionics” refers to Ekso Bionics, Inc. prior to the January 15, 2014 merger of our wholly-owned subsidiary, Ekso Acquisition Corp., with
and  into  Ekso  Bionics,  Inc.  (the  “Merger”).  Ekso  Bionics  was  the  surviving  corporation  in  the  Merger  and  became  our  wholly-owned
subsidiary, and all of the outstanding Ekso Bionics stock was converted into shares of our common stock. Ekso® , Ekso GT TM, Variable
AssistTM and HULC® are registered and unregistered trademarks of the Company. All other trademarks that may appear in this report are
the property of their respective owners.

3 

 
 
 
 
 
 
 
 
 
PART I

Item 1.

Business

Overview

Ekso Bionics designs, develops and sells exoskeletons that have applications in healthcare, industrial, military, and consumer markets. Our
exoskeleton systems are worn over the user’s clothing to enhance human strength, endurance and mobility. These systems serve multiple
markets and can be used both by able-bodied users as well as by persons with physical disabilities. We or our partners have sold, rented or
leased  devices  that  (a)  enable  individuals  with  neurological  conditions  affecting  gait  (for  example,  spinal  cord  injury  or  stroke)  to
rehabilitate  and  to  walk  again;  (b)  allow  industrial  workers  to  perform  heavy  duty  work  for  extended  periods;  and  (c)  permit  soldiers  to
carry heavy loads for long distances while mitigating lower back, knee, and ankle injuries.

We believe the commercial opportunity for exoskeleton systems is accelerating as a result of recent advancements in material technologies,
electronic  and  electrical  engineering,  control  technologies,  and  sensor  and  software  development.  Taken  individually,  many  of  these
advancements  have  become  ubiquitous  in  peoples’  everyday  lives. At  the  Company,  we  believe  we  have  learned  how  to  integrate  these
existing  technologies  and  wrap  the  result  around  a  human  being  efficiently,  elegantly  and  safely,  supported  by  an  industry  leading
intellectual  property  portfolio.  We  further  believe  we  can  do  so  across  a  broad  spectrum  of  applications,  from  persons  with  lower  limb
paralysis to able-bodied users.

While  we  believe  advancements  in  technology  will  continue  driving  commercial  interest  in  and  further  development  of  exoskeleton
systems,  we  also  recognize  that  we  are  in  the  early  stages  of  development  of  exoskeleton  capabilities.  In  order  to  advance  the
commercialization of our exoskeleton technology, we intend to focus our efforts in the upcoming quarters on the following key initiatives:

· Drive robotic exoskeleton rehabilitation to become the standard of care for both in-patient and out-patient rehabilitation for patients with
some form of lower limb paralysis or weakness. To that end, it is our goal in 2016 to secure FDA clearance for our Ekso GT and to
initiate  company-sponsored  clinical  studies,  in  order  to  further  demonstrate  the  health  benefits  of  the  Ekso  for  rehabilitation  and  the
economic case for reimbursement of the Ekso GT.

·

·

Leverage our experience with the Ekso GT and our exoskeleton research and development work to develop our next generation medical
device for use outside of a rehabilitation setting. We are striving to produce a device that will have greater functionality and levels of
independence than any exoskeleton currently on the market.

Build  upon  our  recent  field-testing  and  the  recently  acquired  Equipois  technology  and  product  line  to  develop  our  industrial  product
offerings.

Rehabilitation Robotics

Today,  our  focus  is  on  rehabilitation  robotics.  We  are  leveraging  our  patented  exoskeleton  technology  to  develop  and  market  products
intended to enable patients with some form of lower limb paralysis to rehabilitate earlier and with better outcomes than current standard of
care.

Ekso GT

Our current product, the Ekso GT, is a wearable bionic suit that allows our hospital and rehabilitation customers to provide in-patients and
out-patients  with  spinal  cord  injury  (“SCI”)  and  hemiplegia  due  to  stroke  the  ability  to  stand  and  walk  over  ground  with  a  full  weight-
bearing,  reciprocal  gait  using  a  cane,  crutches  or  a  walker  under  the  supervision  of  a  physical  therapist.  Walking  is  achieved  by  a  user
shifting  their  body  to  activate  sensors  in  the  device  which  in  turn  initiate  steps.  Battery-powered  motors  drive  the  legs,  detecting  the
deficient neuromuscular function and providing that level of assist for a user to complete their step. Users can expect to walk with aid from
the device the first time they put on the Ekso exoskeleton (after passing an assessment). Physical therapists can transfer patients to or from
their wheelchair and don or remove the Ekso in less than five minutes.

4 

 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
The Ekso GT incorporates Variable Assist TM, our proprietary, adaptive or “smart” software that detects a user’s level of motor loss and
dynamically provides 0-100% power to either side of the body. Variable Assist can promote a greater number of high-quality steps in a
short time period and support the early re-learning of correct step patterns and weight shifts, potentially mitigating compensatory behaviors.
Variable Assist also has allowed our customers to significantly expand the spectrum of patients that can potentially benefit from robotic
rehabilitation.

Another  important  feature  of  our  Ekso  GT  is  its  Ekso  Pulse  system,  a  real-time  data  capture  program.  Ekso  Pulse  gathers  and  transmits
statistics and device information during Ekso walking sessions. This information can be used to track patient progression and to monitor
device  utilization.  The  Ekso  records  data  such  as  steps,  speed,  step  size,  and  other  settings  along  with  all  error  logs  and  operating
parameters.  Data  is  sent  securely  to  our  servers  where  it  is  available  for  customers  to  view,  filter,  and  export  through  a  secure  web
portal. This feature enables more thorough patient care while reducing manual data entry. It also enables us to provide a higher level of
service through early identification and thorough reporting of device errors, saving customers the time and expense of unnecessary on-site
visits.

The  Ekso  GT  is  used  by  customers  in  both  in-patient  and  out-patient  settings.  Our  customers  believe  that  for  patients  with  some  motor
ability intact (for example, after a stroke or an incomplete SCI), the Ekso exoskeleton offers unique benefits to help therapists teach proper
step patterns and weight shifts, allowing patients potentially to mobilize earlier and ultimately to walk again. By allowing individuals to
stand  and  walk  in  a  full  weight-bearing  setting,  early  clinical  evidence  is  also  beginning  to  show  that  the  Ekso  exoskeleton  may  offer
potential  healthcare  benefits  (including  for  patients  with  complete  SCI)  such  as  reducing  post-injury  medical  costs  through  reduction  in
secondary  complications  such  as  pressure  sores,  urinary  tract  infections,  bowel  problems,  pneumonia  and  other  respiratory  issues,  bone
loss/osteoporosis, cardiovascular disease and psychological disorders.

As of December 31, 2015, the Company had recorded over 37 million steps taken in its Ekso exoskeletons in over 30,000 patient sessions,
including  over  22  million  steps  in  2015  alone.  The  Company  has  now  shipped  over  170  units  to  over  120  rehabilitation  facilities  or
customers worldwide. At December 31, 2015, there were 21 multi-unit customers. The number of units utilized at a center varies from one
to five, and is driven by the number of beds and rehabilitation sessions a hospital can offer and that hospital’s adoption of robotics within
its rehabilitation protocols.

Market Overview

The primary market for our Ekso GT is rehabilitation clinics with significant stroke and SCI populations. In the U.S. there are about 5.9
million  stroke  and  SCI  rehabilitation  sessions  conducted  annually  on  about  680,000  stroke  and  SCI  patients  at  approximately  16,900
facilities. Global estimates for stroke and SCI populations are more than double those in the U.S.

Due to the chronic nature of the conditions resulting in lower limb impairment, we believe these diagnoses have an enormous clinical and
economic impact on both people with the conditions and the healthcare system. According to the American Heart Association, in the U.S.
there are approximately 795,000 strokes per year with approximately 7 million people living who have suffered from a stroke. Direct and
indirect  costs  associated  with  those  who  have  suffered  a  stroke  total  approximately  $60  billion  annually.  Similarly,  according  to  the
National Spinal Cord Injury Statistical Center, in the U.S. there are approximately 12,500 incidences of SCI per year with approximately
275,000 people living with SCI. Direct and indirect costs associated with those who have suffered SCI total approximately $18.5 billion
annually.

While the market opportunity for robotic exoskeleton rehabilitation may be large, we also recognize that the path for medical devices to
become standard of care is long and challenging. We believe our ability to accelerate adoption will also be based, in part, on our ability to
build on our and our partners’ early efforts: (i) to expand clinical evidence and (ii) to drive toward standard of care. We are already seeing
customers  appreciate  that  one  way  for  stroke  patients  at  in-patient  facilities  to  receive  the  recommended  amount  of  rehabilitation  per
guidelines is by using an Ekso GT, the only device currently in the market that has the versatility to provide an over-ground gait training
intervention that is task-specific, high intensity and allows for a margin of error, across the continuum of care.

5 

 
 
 
 
 
 
 
 
 
 
Clinical Evidence and Reimbursement

Many of our early clinical customers have undertaken research to evaluate the use in rehabilitation of exoskeletons in general and our Ekso
robotic exoskeleton in particular. Although these studies primarily have focused on feasibility and safety and have relied on small sample
sizes, initial study findings have been favorable. The Company is aware of eight completed case studies for SCI, four for stroke and one for
multiple  injury  states,  with  a  total  patient  count  for  all  such  studies  of  approximately  110  patients.  We  are  aware  of  an  additional  14
investigator-initiated studies currently underway, covering stroke, SCI (complete and incomplete), acquired brain injury, Cerebral Palsy and
Multiple Sclerosis with a total patient enrollment goal of over 500. Two studies recently announced in 2016 include:

·

·

Robotic Exoskeleton Gait Training during Acute Stroke Rehabilitation – Kessler Institute of Rehabilitation; Karen J. Nolan, PhD. This
study will seek to enroll 96 inpatients that are within two weeks of stroke onset to investigate the potential value of the Ekso GT in post
stroke rehabilitation.
The MOST (Mobility improved after stroke when a robotic device was used in comparison to physical therapy) study – Moritz Klinik,
Germany; Professor Dr. med. F. Hamzei. This study follows early observations from clinical use of the Ekso GT and is investigating the
impact of gait training with the Ekso GT on functional independence of 80 patients with impaired gait as a consequence of stroke.

We anticipate completion of several investigator-initiated trials in 2016.

We intend to continue our work with rehabilitation centers and clinicians studying the benefits of robotic exoskeleton rehabilitation using
the Ekso. We believe that additional clinical evidence will help treating physicians to better understand the benefits of rehabilitation with
the Ekso GT and will support our efforts to achieve reimbursement for the Ekso GT. To this end, we intend to make additional investments
in clinical data generation in 2016. Specifically, we plan to initiate a registry study and one or more Company-sponsored clinical trials. We
expect to begin enrollment in a Company-led, prospective, multi-center trial with chronic, incomplete SCI patients in the third quarter of
2016.

We believe that r eimbursement by the Centers for Medicare/Medicaid Services (CMS) and third party insurers will play an important role
in  the  long-term  success  of  our  efforts  to  drive  commercial  adoption  of  our  Ekso  GT  and  to  make  the  Ekso  GT  a  standard  of  care  for
rehabilitation  for  patients  with  some  form  of  lower  limb  paralysis  or  weakness. In  order  to  gain  coverage  and  payment  by  payers,  the
Company and its competitors must generate both clinical and economic evidence demonstrating the benefits of robotic exoskeletons. We
believe  that the  investments  we  are  making  in  clinical  trials  will  assist  in  generating  this  evidence.  Generally,  reimbursement  for
professional  services  performed  at  the  hospital  by  physicians  is  reported  under  separate  billing  codes  issued  by  the American  Medical
Association (“AMA”) known as Current Procedural Terminology (“CPT”) codes.  While there currently exist generic codes that provide
some modest reimbursement for the use of our technology in the rehabilitation setting, we are aware of no CPT code that is specifically
applicable to the use of the Ekso GT.  We may determine to pursue an application for a new CPT code.  We have engaged the services of
expert  consultants  with  extensive  experience  in  the  CPT,  coverage  and  payment  decision  processes  to  assist  us  in  our  reimbursement
strategy.

The  European  Union  also  requires  a  two-track  approach  to  market  penetration  and  subsequent  coverage,  requiring  separate  claims  for
purchasing the device and for requests for training. Our competition has had initial success in Germany with four of the top private payer
insurance companies purchasing a personal device.

Current Sales and Marketing Efforts

Our key marketing goal today is to achieve broad-based commercial adoption of our Ekso GT in the rehabilitation setting. We are focusing
our go-to-market protocols and collateral on our three target audiences: medical administrators, medical directors/therapists and patients.
Working closely with thought leaders, we will continue to build upon our early user-group exchanges, develop clinical education programs,
and  grow  our  medical  advisory  council.  We  plan  to  create  centers  of  excellence  in  the  U.S.  and  Europe,  the  Middle  East  and Africa
(“EMEA”) that are committed to exoskeleton education and to developing the quantifiable results and metrics by which the effectiveness of
exoskeletons may be measured. We are also implementing a customer experience program to increase utilization and adoption in existing
and new accounts and to generate more multiple device customers.

6 

 
 
 
 
 
 
 
 
 
 
 
Our sales efforts continue to focus on key in-patient and out-patient centers that provide stroke and SCI rehabilitation. Geographically, the
priorities remain North America (Canada, the U.S. and Mexico) and EMEA. Currently, we utilize a direct sales force for the U.S., Canada,
the  United  Kingdom,  Spain  and  the  German-speaking  countries  of  Europe.  We  also  have  a  distributor  network  that  currently  covers  19
countries (an increase from seven countries at year end 2014). Our three largest distributors on the basis of Ekso sales are based in Italy,
Poland and Mexico.

The sales and marketing team currently consists of 33 professionals, primarily based in the U.S. and Germany:

·
·
·
·

12 sales professionals, including one national account manager for North America and one EMEA-based manager of distributors;
11 clinical professionals/physical therapists;
Six marketing professionals; and
Four customer relations and sales support personnel.

The  sales  cycle  for  the  Ekso  GT  averages  approximately  eight  to  12  months  for  a  first  device  and  two  to  four  months  for  subsequent
devices. Our typical sale is the Ekso GT complete package, which includes the device and all relevant components, two sets of batteries for
continuous  run-time,  training  through  two  levels  of  certification,  and  Variable Assist  software.  Customers  also  typically  purchase  Ekso
Care, which is our one- to four-year after-sales service package.

After Sales Service

We provide service for the Ekso GT at our facility in Richmond, California or by having one of our Ekso field technicians visit customers
at their places of business. When maintenance or service is required, a customer schedules service by contacting us and we then arrange for
the  appropriate  service,  depending  on  the  level  of  Ekso  Care  for  which  a  customer  has  contracted.  The  Ekso  GT  is  designed  with  Ekso
Pulse, which allows us to diagnose many customer service issues remotely.

Manufacturing and Supply Chain

We assemble the Ekso GT and manufacture certain components that are critical to our know-how at our facilities in Richmond, California.
We currently run one line for one shift per day and believe we have the capacity to eventually run up to four lines for two shifts per day
should we deem it appropriate.

The Ekso GT uses over 700 purchased parts, which we source globally from over 70 suppliers. Whenever possible, we seek to secure dual
source suppliers for our components.

Home Mobility

The  dynamics  and  product  requirements  of  the  home  mobility  market  are  different  from  those  of  the  clinic.  While  we  believe  the  home
mobility market opportunity is sizable, it will only be served once next generation technology is brought to market that is cost effective for
individuals  because  reimbursement  is  available  and  has  a  level  of  functionality  that  enables  independent  mobilization.  Home  mobility
exoskeletons should be fit to a specific patient and designed for all-day use. In addition, we believe they must be easily transportable, and
have improved dynamic stability, user interfaces, and terrain navigation to allow the home users to confidently walk through their daily life
with little or no assistance. Given our commercial experience with a medical exoskeleton that has recorded over 37 million steps, coupled
with recent research and development advancements in exoskeleton and related technologies, we are now proactively investing resources to
design  such  a  commercial  product  and  to  develop  our  go-to-market  approach  for  mass  adoption  of  home  mobility  devices.  We  are  also
collaborating  with  world-class  academic  and  commercial  institutions  to  refine  our  technology  and  to  apply  the  latest  technological
breakthroughs to the advancement of human ambulation.

In  addition  to  implementing  the  technological  changes  necessary  in  an  exoskeleton  designed  for  the  home  mobility  market,  we  are  in
parallel working with payers and ensuring our (and where possible, our partners’) trials are and will be generating clinical and economic
evidence  on  the  benefits  of  exoskeletons  for  home  mobility  use.  Lastly,  the  go-to-market  strategy  will  likely  be  quite  different  than  our
current sales and marketing approach for the rehabilitation markets. Critical to our success will be implementing such a strategy, possibly
with partner(s), which is sustainable to address the potential size of the market.

7 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Able-Bodied Industrial Applications

In December 2014, we introduced our first prototype of an unpowered exoskeleton intended for industrial applications. During 2015, we
began investing resources to support requests for prototype demonstrations and in-depth field-testing in real world conditions with advanced
prototypes.

Our  feedback  has  begun  to  validate  the  growing  imperative  among  construction  and  manufacturing  companies  to  drive  adoption  of
improved  safety  and  health  practices.  Furthermore,  based  on  initial  customer  field-testing  and  market  research,  we  believe
industrial  exoskeletons  have  the  potential  to  help  prevent  workforce  injuries,  improve  productivity  and  over  time  reduce  workmen’s
compensation  and  related  costs. According  to  a  Bureau  of  Labor  Statistics  Report  (2012),  direct  costs  related  to  injuries  associated  with
overexertion in the workplace total over $21.1 billion per year.

In addition, human augmentation technology is being viewed by senior managers of companies that have participated in field-testing as an
opportunity to extend the careers of experienced and skilled workers while also changing the work environment to attract future workers to
these careers.

Ekso Labs

Ekso Labs, our engineering services division, is focused on technology development and future applications. It is an exoskeleton laboratory
that integrates emerging technologies into new product applications and expands on it for our partners. To date, the majority of our Ekso
Labs  revenue  has  been  in  the  form  of  research  grants  from  government  organizations  including  United  States  Special  Operations
Command, the Defense Advanced Research Projects Agency, the National Institute of Health and the National Science Foundation. These
projects  fund  research  and  development  on  new  exoskeleton  systems,  providing  the  Company  with  new  intellectual  property  and
exoskeleton designs that have the potential for commercialization.

In addition to furthering exoskeleton technology for our current medical applications, Ekso Labs’ research and development work may have
potential use in future, able-bodied models of the Ekso human exoskeleton. Many of the research projects funded by grants are focused on
researching  future  medical  applications  and  capabilities  not  yet  ready  for  commercial  development.  Other  projects,  often  funded  by
commercial partners or the U.S. military, focus on able-bodied human exoskeleton applications.

Intellectual Property

The Company has established an extensive intellectual property portfolio that includes various U.S.  patents  and  patent  applications.  The
table below provides a summary of U.S. patents by issuing status and ownership status.

License Status
Licensed to the Company
Exclusively licensed to the Company
Co-owned with Regents of the University of California, exclusively licensed to
the Company
Co-owned with the Regents of the University of California
Sole ownership by the Company

Total: 64   

8 

Issued
Patents

11     
6     

4     
-     
3     
24     

Issuing Status
Pending

Applications    
2     
-     

Provisional
Applications  
- 
- 

-     
3     
22     
27     

- 
- 
13 
13 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
 
Pending  applications  mean  a  complete  application  has  been  filed  with  the  applicable  patent  authority  and  additional  action  is  pending.
Provisional applications mean that we have filed a short form application to establish an early filing date in anticipation of completion and
submission of a complete application in the future.

Many of these applications have also been filed internationally as appropriate for their respective subject matter. As of February 15, 2015,
85  applications  have  issued  or  have  been  allowed  as  patents  internationally. All  told,  our  patent  portfolio  contains  192  cases  that  have
issued or are in prosecution in 24 countries.

The Company’s patent portfolio includes product and method type claims, since the devices that we produce and the processes performed
by those devices are patentable. Our patents encompass technologies relevant to our devices, including medical exoskeletons, commercial
exoskeletons,  actuators,  and  strength-enhancing  exoskeletons.  The  earliest  priority  date  of  the  portfolio  reaches  back  to  2003,  and  new
applications continue to be filed.

Licensors include the Regents of the University of California (“RUC”) and Garrett Brown (as a result of our acquisition of technology of
Equipois).

The license with RUC consists of two agreements and one amendment covering ten patent cases exclusively licensed to the Company, nine
of  which  have  issued  and  one  of  which  remains  in  prosecution  (the  “RUC  License Agreements”).  Inventions  covered  by  a  further  three
patent applications are co-owned by the Company and RUC, with no license agreement between the Company and RUC. As a result, RUC
may license its rights in these patents to a third party. With respect to two of these co-owned patent applications, RUC has licensed their
rights in the U.S. to an unrelated third party. The third patent application will need to be fully prosecuted before it can be determined which
claims are exclusive to us (through a previous license) and which claims RUC may license to other entities.

Pursuant to the RUC License Agreements, we initially paid RUC consideration consisting of $5,000 in cash and 310,400 common shares of
Ekso Bionics, and are also committed to pay a 1% royalty on sales, including sales generated by sublicenses. In addition, the RUC license
agreements call for minimum annual payments of $50,000. We do not pay royalties to RUC on products sold or to be resold to the U.S.
government.

In some cases, as a result of government funding received by the Company, the patents have a government use license, granting the U.S.
government  a  non-exclusive,  non-transferable,  irrevocable,  paid-up  license  for  use  of  the  inventions  for  or  on  behalf  of  the  U.S.
government, as is typical in the case of government sponsored research.

In connection with our acquisition of assets of Equipois, we assumed the rights and obligations of Equipois under a license agreement with
Garrett Brown, the developer of certain intellectual property related to mechanical balance and support arm technologies, which grants us
an exclusive license with respect to the technology and patent rights for certain fields of use. Pursuant to the terms of the license agreement,
we will be required to pay Mr. Brown a single-digit royalty on net receipts, subject to a $50,000 annual minimum royalty requirement.

Intellectual Property Out-Licensing

We believe that the breadth of the coverage across various bionic systems and technologies, together with our freedom to grant sub-licenses
under  the  RUC  License  Agreements  gives  us  the  potential  to  generate  licensing  revenue  in  fields  outside  our  present  areas  of
commercialization. Since 2009, we have generated approximately $1.4 million in such licensing revenue from our two licensees: Lockheed
Martin Corporation and OttoBock Healthcare Product GmbH.

Competition

The  medical  technology,  industrial  robotics  and  military  equipment  industries  are  characterized  by  intense  competition  and  rapid
technological  change.  We  believe  a  number  of  other  companies  are  developing  competitive  technology  and  devices  for  both  the  able-
bodied and medical fields of use and many of these competitors have significantly more financial and other resources than we possess.

9 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
In the medical field, we face competition from companies that are focused on technology for rehabilitation of patients suffering from stroke
and related neurological disabilities as well as from companies that are focused on SCI. In stroke, Cyberdyne has developed ambulatory
exoskeletons with a current commercial focus in Japan and Germany, while Hocoma, AlterG, Aretech and Reha Technology are selling
treadmill-based gait therapies. In SCI, ReWalk Robotics and Rex Bionics sell ambulatory exoskeletons. Parker Hannifin announced plans
to begin selling over-ground exoskeletons in 2015 which are now available for purchase in Europe. Other companies who have announced
plans to commercialize robotic exoskeletons include: Bionik Laboratories, U.S. Bionics, and ExoAtlet.

Technologies  developed  by  competitors  in  the  areas  of  stroke  rehabilitation  and  SCI  represent  therapeutic  interventions  with  utility  at
varying points of the continuum of care. Clinically, the Ekso is unique in its broad ability to mobilize pre- or even non-ambulatory patients
using a full weight bearing, over ground, task-based platform. From a practice management perspective, the Ekso is less expensive than
many other systems, has a smaller footprint, the ability to move around the hospital, and uses standard power requirements that make it
easy to integrate into existing infrastructure. Other over-ground exoskeletons were initially designed as an individual user’s alternative to a
wheelchair with the primary goal of providing a means for patients to achieve mobility reliant on the device. By contrast, the Ekso’s design
accommodates patients with complete paraplegia and additionally includes features that are optimized to assist therapists in helping patients
with some motor ability learn to walk again in a clinical setting, treating several patients and indications in a single day.

Notwithstanding  the  foregoing,  the  most  pressing  challenges  we  face  are  not  necessarily  competitive  technologies,  but  rather  achieving
rapid market awareness and adoption of this emerging technology while acclimating prospects to a fundamentally new paradigm in neuro-
rehabilitation and mobility. In addition, it may be difficult for the rehabilitation department of a hospital or clinic to secure the funds for
acquisition  of  an  Ekso  device  in  an  environment  where  capital  expenditures  of  this  magnitude  are  not  commonly  incurred  by  those
rehabilitation departments.

In  the  able-bodied  field,  Lockheed  Martin,  Raytheon,  BAE  Systems,  Panasonic,  Honda,  Daewoo,  Noonee,  Revision  Military  and
Cyberdyne – among others - are each developing some form of exoskeleton for military and/or industrial applications.

The field of robotic exoskeleton technology remains in its infancy. As this field develops, we believe we will face increased competition on
the  basis  of  product  features,  clinical  outcomes,  price,  services  and  other  factors.  Our  competitive  position  will  depend  on  multiple,
complex  factors,  including  our  ability  to  achieve  market  acceptance  for  our  products,  develop  new  products,  implement  production  and
marketing  plans,  secure  regulatory  approvals  for  products  under  development  and  protect  our  intellectual  property.  In  some  instances,
competitors  may  also  offer,  or  may  attempt  to  develop,  alternative  therapies  for  disease  states  that  may  be  delivered  without  a  medical
device.

Research and Development

The Company engages in research and development activities in an effort to enhance the effectiveness, ease of use, safety and reliability of
our commercial exoskeletons and to expand their applications. The Company’s research and development expenditures were $6.5 million,
$3.9 million and $2.7 million in 2015, 2014 and 2013, respectively.

As  part  of  its  engineering  services  (also  known  as  Ekso  Labs),  the  Company  benefited  from  additional  research  and  development
expenditures of $3.6 million, $1.7 million and $1.3 million in 2015, 2014 and 2013, respectively. These are expenditures funded by grants,
collaboration  partners,  or  engineering  services  customers  for  whom  we  perform  research  and  development  work  on  human  exoskeletons
and related technologies. Funding has come from such third parties as Lockheed Martin Corporation (approximately $6 million since 2008
for  the  development  of  the  Human  Universal  Load  Carrier  (“HULC”)),  the  U.S.  National  Science  Foundation,  the  National  Institute  of
Health, the U.S. Defense Advanced Research Projects Agency (“DARPA”), U.S. Special Operations Command (“SOCOM”) and the U.S.
Department of Defense.

10 

 
 
 
 
 
 
 
 
 
 
Governmental Regulation and Product Approval

U.S. Regulation

The U.S. government regulates the medical device industry through various agencies, including but not limited to, the U.S. Food and Drug
Administration (FDA), which administers the Federal Food, Drug and Cosmetic Act (FDCA). The design, testing, manufacturing, storage,
labeling,  distribution,  advertising,  and  marketing  of  medical  devices  are  subject  to  extensive  regulation  by  federal,  state,  and  local
governmental authorities in the United States, including the FDA, and by similar agencies in other countries. Any medical device product
that we develop must receive all requisite regulatory approvals or clearances, as the case may be, before it may be marketed in a particular
country.

Device Development, Marketing Clearance and Approval. The FDA classifies medical devices into one of three classes (Class I, II or III)
based on the degree of risk the FDA determines to be associated with a device and the extent of control deemed necessary to ensure the
device’s safety and effectiveness. Devices requiring fewer controls because they are deemed to pose lower risk are placed in Class I or II.
Class I devices are deemed to pose the least risk and are subject only to general controls applicable to all devices, such as requirements for
device labeling, premarket notification, and adherence to the FDA’s current good manufacturing practice requirements, as reflected in its
Quality System Regulation (QSR). Class II devices are intermediate risk devices that are subject to general controls and may also be subject
to special controls such as performance standards, product-specific guidance documents, special labeling requirements, patient registries or
post-market  surveillance.  Class  III  devices  are  those  for  which  insufficient  information  exists  to  assure  safety  and  effectiveness  solely
through  general  or  special  controls,  and  include  life-sustaining,  life-supporting,  or  implantable  devices,  and  devices  not  “substantially
equivalent” to a device that is already legally marketed. Most Class I devices, and some Class II devices are exempted by regulation from
the 510(k) clearance requirement and can be marketed without prior authorization from FDA. Class I and Class II devices that have not
been  so  exempted  are  eligible  for  marketing  through  the  510(k)  clearance  pathway.  By  contrast,  devices  placed  in  Class  III  generally
require premarket approval (PMA) prior to commercial marketing.

To obtain 510(k) clearance for a medical device, an applicant must submit a premarket notification application to the FDA demonstrating
that the device is “substantially equivalent” to a predicate device, which is typically a Class II device that is legally marketed in the United
States.  A  device  is  substantially  equivalent  to  a  predicate  device  if  it  has  the  same  intended  use  and  (i)  the  same  technological
characteristics, or (ii) has different technological characteristics and the information submitted demonstrates that the device is as safe and
effective as a legally marketed device and does not raise different questions of safety or effectiveness. A showing of substantial equivalence
sometimes, but not always, requires clinical data. Generally, the 510(k) clearance process can exceed 90 days and may extend to a year or
more. After a device has received 510(k) clearance for a specific intended use, any modification that could significantly affect its safety or
effectiveness,  such  as  a  significant  change  in  the  design,  materials,  method  of  manufacture  or  intended  use,  will  require  a  new  510(k)
clearance  or  (if  the  device  as  modified  is  not  substantially  equivalent  to  a  legally  marketed  predicate  device)  PMA  approval.  While  the
determination as to whether new authorization is needed is initially left to the manufacturer, the FDA may review this determination and
evaluate  the  regulatory  status  of  the  modified  product  at  any  time  and  may  request  the  manufacturer  to  cease  marketing  and  recall  the
modified device until 510(k) clearance or PMA approval is obtained. The manufacturer may also be subject to significant regulatory fines
or penalties.

The second, more comprehensive, approval process applies to a new device that is not substantially equivalent to a predicate device or that
is to be used in supporting or sustaining life or preventing impairment. These devices are normally Class III devices. For example, most
high  risk  implantable  devices  are  subject  to  the  PMA  approval  process.  Two  steps  of  FDA  approval  are  generally  required  before  a
company  can  market  a  product  in  the  United  States  that  is  subject  to  approval,  as  opposed  to  clearance,  as  a  Class  III  device.  First,  a
company must comply with investigational device exemption (IDE) regulations in connection with any human clinical investigation of the
device. These regulations permit a company to undertake a clinical study of a “non-significant risk” device without formal FDA approval.
Prior  express  FDA  approval  is  required  if  the  device  is  a  significant  risk  device.  Second,  the  FDA  must  review  the  company’s  PMA
application,  which  contains,  among  other  things,  clinical  information  acquired  under  the  IDE.  Additionally,  devices  subject  to  PMA
approval may be subject to a panel review to obtain marketing approval and are required to pass a factory inspection in accordance with the
current “good manufacturing practices” standards in order to obtain approval. The FDA will approve the PMA application if it finds there is
reasonable assurance that the device is safe and effective for its intended use. The PMA process takes substantially longer than the 510(k)
process, approximately one to two years or more.

11 

 
 
 
 
 
 
 
 
In some instances the FDA may find that a device is new and not substantially equivalent to a predicate device but is also not a high risk
device as is generally the case with Class III PMA devices. In these instances, the FDA may allow a device to be reclassified from Class III
to  Class  I  or  II.  The  de  novo  reclassification  option  is  an  alternate  pathway  to  classify  novel  devices  of  low  to  moderate  risk  that  had
automatically  been  placed  in  Class  III  after  receiving  a  “not  substantially  equivalent”  (NSE)  determination  in  response  to  a  510(k)
notification. The FDCA has also been amended to allow a sponsor to submit a de novo reclassification request to the FDA for novel low to
moderate risk devices without first being required to submit a 510(k) application. These types of applications are referred to as “Evaluation
of Automatic Class III Designation” or “de novo.” In instances where a device is deemed not substantially equivalent to a Class II predicate
device,  the  candidate  device  may  be  filed  as  a  de  novo  application  which  may  lead  to  delays  in  regulatory  decisions  by  the  FDA.  FDA
review of a de novo  application  may  lead  the  FDA  to  identify  the  device  as  either  a  Class  I  or  II  device  and  subject  to  or  exempt  from
510(k) premarket notification.

Clinical  trials  are  generally  required  to  support  a  PMA  or  de  novo  reclassification  application  and  are  sometimes  required  for  510(k)
clearance. Clinical trials generally require an investigational device exemption application, or IDE, approved in advance by the FDA for a
specified number of patients and study sites, unless the product is deemed a non-significant risk device eligible for more abbreviated IDE
requirements.  Clinical  trials  are  subject  to  extensive  monitoring,  recordkeeping  and  reporting  requirements.  Clinical  trials  must  be
conducted  under  the  oversight  of  an  institutional  review  board  (IRB),  for  the  relevant  clinical  trial  sites  and  must  comply  with  FDA
regulations, including but not limited to those relating to good clinical practices. To conduct a clinical trial, we also are required to obtain
the patients' informed consent in form and substance that complies with both FDA requirements and state and federal privacy and human
subject protection regulations. We, the FDA or the IRB could suspend a clinical trial at any time for various reasons, including a belief that
the risks to study subjects outweigh the anticipated benefits. Even if a trial is completed, the results of clinical testing may not adequately
demonstrate the safety and efficacy of the device or may otherwise not be sufficient to obtain FDA approval to market the product in the
U.S. Similarly, in Europe the clinical study must be approved by a local ethics committee and in some cases, including studies with high-
risk devices, by the ministry of health in the applicable country. To date, the Ekso device has been the subject of several clinical studies,
some sponsored by the Company, as well as non-Ekso-sponsored independent studies conducted by rehabilitation institutions. In addition,
we are currently conducting several studies to investigate additional indications for use for the Ekso device, as well as to evaluate clinical
and non-clinical outcomes of using the Ekso device.

While we believe that the Company’s robotic exoskeleton has been appropriately marketed as a Class I 510(k) exempt Powered Exercise
Equipment device since it was first sold in the United States in February 2012, on June 26, 2014, the FDA announced the creation of a new
product  classification  for  Powered  Exoskeleton  devices.  On  October  21,  2014,  the  FDA  published  the  summary  for  the  new  Powered
Exoskeleton classification and designated it a Class II medical device, which requires the clearance of a 510(k) notice.

On October 21, 2014, concurrent with the FDA’s publication of the reclassification of Powered Exoskeleton devices, the FDA sent us an
“Untitled Letter” which informed us in writing of the agency’s belief that this new product classification applied to the Company’s Ekso
device. In response to the letter, the Company submitted a 510(k) notice for the Ekso robotic exoskeleton on December 24, 2014, and the
510(k) was accepted by the FDA for substantive review on July 29, 2015. The Company’s requested indication for use, as specified in its
510(k)  notice,  was  to  enable  individuals  with  weakness  or  paralysis  of  the  lower  limbs,  such  as  from  SCI,  stroke  and  other  conditions
causing  lower  extremity  weakness,  to  perform  ambulatory  functions  such  as  gait  training  in  rehabilitation  institutions,  which  is  more
expansive  than  the  indications  for  use  of  the  predicate  device  referenced  in  the  Company’s  510(k)  notice  except  that  it  is  limited  to
rehabilitation institutions under the supervision of a trained physical therapist.

By letter dated September 11, 2015, the FDA requested that the Company provide additional information in support of its requested 510(k)
clearance for the Ekso robotic exoskeleton, including information pertaining to the Company’s requested indications for use and clinical
data  supporting  the  requested  indications  for  use,  as  well  as  information  pertaining  to  mechanical  and  electromagnetic  compatibility
testing, electrical safety and software, and information pertaining to medical device reports related to adverse events involving the Ekso
robotic exoskeleton.

12 

 
 
 
 
 
 
 
On December 4, 2015, we held a submission issue meeting with the FDA to discuss our response strategy and seek the FDA’s input on that
strategy in advance of the formal submission of the Company’s response to the FDA’s request for additional information. Based on this
submission issue meeting, we prepared a response to the FDA that addressed all aspects of the FDA’s request for additional information in
a manner intended to support a clearance decision by the FDA as soon as practicable. In connection with our formal response, we revised
our requested indications for use to include only individuals with SCI and individuals with hemiplegia due to stroke. Although the FDA has
not  expressly  requested  that  the  Company  conduct  additional  clinical  studies  or  trials  in  support  of  its  request  for  clearance,  we  may
conclude  after  further  dialogue  with  the  FDA  and  our  advisors  that  additional  clinical  data  is  required  in  order  to  support  our  requested
indications  for  use.  In  such  an  event,  the  Company  may  be  required  to  conduct  additional  clinical  testing  in  support  of  its  requested
clearance. Alternatively,  the  Company  also  may  determine  to  narrow  its  indications  for  use  until  such  time  as  the  Company  is  able  to
generate additional data to support broader indications for use.

The  Company  responded  to  the  FDA’s  request  for  additional  information  on  March  2,  2016.  The  FDA  will  review  that  response  for
substantive adequacy and either: (1) determine that the response is adequate to support a determination of substantial equivalence, or (2)
request further additional information, generally in the form of an interactive review. The FDA will generally seek to make a final decision
on a 510(k) submission within 90 days from the date the 510(k) notice was first accepted for substantive review, excluding any time that
the  application  was  placed  on  hold  due  to  an  additional  information  request  from  the  FDA.  There  is  no  guarantee  that  the  FDA  will
ultimately determine that the information provided by the Company is adequate to support a determination of substantial equivalence, and
could seek the Company’s voluntary withdrawal of the 510(k) notice or issue a not substantially equivalent (NSE) letter should there be
deficiencies in the response.

We  believe  that  the  Company  will  receive  a  510(k)  determination  from  the  FDA  sometime  in  2016.  However,  if  the  Company  were  to
decide,  or  be  required,  to  conduct  additional  clinical  testing  in  support  of  our  request  for  clearance,  the  Company  may  determine  to
withdraw its pending 510(k) notification and resubmit a 510(k) notification following completion of the additional clinical testing, which
could further delay receipt of clearance.

Pervasive and continuing regulation. After a device is placed on the market, numerous regulatory requirements apply. These include:

Product listing and establishment registration, which helps facilitate FDA inspections and other regulatory action;

·
· Quality System Regulation, or QSR, which requires manufacturers, including third-party manufacturers, to follow stringent
design, testing, control, documentation and other quality assurance procedures during all aspects of the manufacturing
process;
labeling regulations and FDA prohibitions against the promotion of products for un-cleared, unapproved or off-label use or
indication;
510(k) clearance of product modifications that could significantly affect safety or efficacy or that would constitute a major
change in intended use of one of our cleared devices;

·

·

· medical device reporting regulations, which require that manufacturers comply with FDA requirements to report if their

device may have caused or contributed to a death or serious injury, or has malfunctioned in a way that would likely cause
or contribute to a death or serious injury if the malfunction of the device or a similar device were to recur;
post-approval restrictions or conditions, including post-approval study commitments;
post-market surveillance regulations, which apply when necessary to protect the public health or to provide additional
safety and effectiveness data for the device;
the FDA's recall authority, whereby it can ask, or under certain conditions order, device manufacturers to recall from the
market a product that is in violation of governing laws and regulations;
regulations pertaining to voluntary recalls; and
notices provision regarding corrections or removals.

·
·

·

·
·

13 

 
 
 
 
 
 
 
Advertising  and  promotion  of  medical  devices,  in  addition  to  being  regulated  by  the  FDA,  are  also  regulated  by  the  Federal  Trade
Commission  and  by  state  regulatory  and  enforcement  authorities.  Recently,  promotional  activities  for  FDA-regulated  products  of  other
companies have been the subject of enforcement action brought under healthcare reimbursement laws and consumer protection statutes. In
addition, under the federal Lanham Act and similar state laws, competitors and others can initiate litigation relating to advertising claims. In
addition,  we  are  required  to  meet  regulatory  requirements  in  countries  outside  the  U.S.,  which  can  change  rapidly  with  relatively  short
notice. If the FDA determines that our promotional materials or training constitutes promotion of an un-cleared or unapproved use, it could
request that we modify our training or promotional materials or subject us to regulatory or enforcement actions, including the issuance of
an untitled letter, a warning letter, injunction, seizure, civil fine or criminal penalties. It is also possible that other federal, state or foreign
enforcement authorities might take action if they consider our promotional or training materials to constitute promotion of an unapproved
use,  which  could  result  in  significant  fines  or  penalties  under  other  statutory  authorities,  such  as  laws  prohibiting  false  claims  for
reimbursement. In that event, our reputation could be damaged and adoption of the products would be impaired.

The FDA has broad post-market and regulatory enforcement powers. We are subject to unannounced inspections by the FDA to determine
our compliance with the QSR and other regulations.

From September 2, 2015 to September 11, 2015, the Division of Bioresearch Monitoring of the FDA’s Office of Compliance conducted an
inspection of the Company’s facility in Richmond, California. At the conclusion of the inspection, the FDA issued a Form FDA 483 with
observations  pertaining  to  informed  consent  requirements,  reporting  of  events  to  FDA,  and  records  maintenance.  These  observations  are
inspectional and do not represent a final FDA determination of non-compliance. On October 2, 2015, the Company responded to the FDA.
That response describes the corrective and preventive actions that we have implemented and continue to implement to address the FDA’s
observations.  Due  to  the  nature  of  the  findings,  the  Company  does  not  expect  that  the  Form  FDA  483  will  result  in  the  issuance  of  a
warning letter or other action that could interfere with the Company’s operations. However, until this inspection is formally closed, it is
possible that the FDA could take further action.

Since July 1, 2015, we have been informed of seven events with respect to our Ekso GT devices that are reportable pursuant to the FDA’s
medical device reporting, or MDR, regulations. There were no reported patient injuries related to any of these events, and in each case we
have  filed  the  required  adverse  event  reports  with  the  FDA.    We  have  analyzed  the  root  causes  of  these  issues  and  have  improved  the
design  and  strengthened  our  manufacturing  processes  as  a  result.  In  addition,  we  have  proactively  adjusted  the  device  maintenance
schedules based on field usage to address these issues. 

Failure  to  comply  with  applicable  regulatory  requirements  can  result  in  enforcement  action  by  the  FDA  or  other  regulatory  authorities,
which may result in sanctions including, but not limited to:

untitled letters, warning letters, fines, injunctions, consent decrees and civil penalties;
unanticipated expenditures to address or defend such actions
customer notifications for repair, replacement, refunds;
recall, detention or seizure of our products;
operating restrictions or partial suspension or total shutdown of production;
refusing or delaying our requests for 510(k) clearance or premarket approval of new products or modified products;
operating restrictions;

·
·
·
·
·
·
·
· withdrawing 510(k) clearances on PMA approvals that have already been granted;
·
·

refusal to grant export approval for our products; or
criminal prosecution.

The Company intends to continue marketing the Ekso robotic exoskeleton under its current Class I registration and listing with its current
indications for use until 510(k) clearance is either granted or denied by the FDA, or the Company is otherwise notified by the FDA to cease
such  activities.  The  Company  believes  that  in  situations  where  a  new  product  classification  has  been  created  and  is  applicable  to  a
previously  marketed  device,  manufacturers  are  normally  granted  enforcement  discretion  by  the  FDA  and  given  ample  time  to  seek
clearance  under  the  new  classification.  Nonetheless,  the  FDA  may  not  agree  with  our  decision  to  continue  marketing  the  device  until  a
510(k) notice is cleared. If the FDA disagrees with our decision, we may be required to cease marketing or to recall our products in the U.S.
until we obtain clearance or approval, and we may be subject to any of the regulatory fines or penalties identified above.

14 

 
 
 
 
 
 
 
 
Foreign Regulation

In addition to regulations in the United States, we will be subject to a variety of foreign regulations governing clinical trials and commercial
sales  and  distribution  of  our  products  in  foreign  countries.  Whether  or  not  the  Company  obtains  FDA  approval  for  a  product,  we  must
obtain  approval  of  a  product  by  the  comparable  regulatory  authorities  of  foreign  countries  before  the  Company  can  commence  clinical
trials or marketing of the product in those countries. The approval process varies from country to country, and the time may be longer or
shorter  than  that  required  for  FDA  approval.  The  requirements  governing  the  conduct  of  clinical  trials,  product  licensing,  pricing  and
reimbursement vary greatly from country to country.

The policies of the FDA and foreign regulatory authorities may change and additional government regulations may be enacted which could
prevent  or  delay  regulatory  approval  of  our  products  and  could  also  increase  the  cost  of  regulatory  compliance.  We  cannot  predict  the
likelihood, nature or extent of adverse governmental regulation that might arise from future legislative or administrative action, either in the
United States or abroad.

Employees

As of December 31, 2015, we had 100 employees, including 95 full time employees and five part-time employees. Eleven employees reside
in Europe. None of our employees are covered by a collective bargaining agreement and we consider our relationship with our employees
to be good.

Corporate Information

We were incorporated as PN Med Group Inc. in Nevada on January 30, 2012. Prior to the Merger and Split-Off (each as defined below),
our business was to distribute medical supplies and equipment in Chile.

On January 15, 2014, our wholly-owned subsidiary, Ekso Acquisition Corp., a corporation formed in the State of Delaware on January 3,
2014 merged with and into Ekso Bionics, Inc., a corporation incorporated in the State of Delaware on January 19, 2005. Ekso Bionics was
the surviving corporation in the Merger and became our wholly-owned subsidiary. All of the outstanding Ekso Bionics stock was converted
into shares of our common stock.

In connection with the Merger and pursuant to a split-off agreement and general release, we transferred our pre-Merger assets and liabilities
to our pre-Merger majority stockholders, in exchange for the surrender by them and cancellation of 17,483,100 shares of our common stock
(the “Split-Off”).

As  a  result  of  the  Merger  and  Split-Off,  we  discontinued  our  pre-Merger  business  and  acquired  the  business  of  Ekso  Bionics,  and  have
continued the existing business operations of Ekso Bionics as a publicly-traded company under the name Ekso Bionics Holdings, Inc.

Our  principal  executive  office  is  located  at  1414  Harbour  Way  South,  Suite  1201,  Richmond,  California,  and  our  telephone  number  is
(510) 984-1761.

We make available free of charge on or through our website our annual reports on Form 10-K, quarterly reports on Form 10-Q, current
reports  on  Form  8-K  and  all  amendments  to  those  reports  as  soon  as  reasonably  practicable  after  they  are  electronically  filed  with,  or
furnished to, the SEC. Our internet address is www.eksobionics.com. This website address is intended to be an inactive, textual reference
only;  none  of  the  material  on  this  website  is  part  of  this  Report.  Copies  of  our  annual  reports  on  Form  10-K  will  be  furnished  without
charge to any person who submits a written request directed to the attention of our Secretary, at our offices located at 1414 Harbour Way
South, Suite 1201, Richmond, California, 94804. The SEC maintains an internet site (http://www.sec.gov) that contains reports, proxy and
information statements, and other information regarding issuers that file electronically with the SEC.

15 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 1A.

    RISK FACTORS

AN INVESTMENT IN OUR SECURITIES IS HIGHLY SPECULATIVE AND INVOLVES A HIGH DEGREE OF RISK. WE FACE
A  VARIETY  OF  RISKS  THAT  MAY  AFFECT  OUR  OPERATIONS  OR  FINANCIAL  RESULTS  AND  MANY  OF  THOSE  RISKS
ARE DRIVEN BY FACTORS THAT WE CANNOT CONTROL OR PREDICT. BEFORE INVESTING IN OUR SECURITIES YOU
SHOULD  CAREFULLY  CONSIDER  THE  FOLLOWING  RISKS,  TOGETHER  WITH  THE  FINANCIAL  AND  OTHER
INFORMATION  CONTAINED  IN  THIS  REPORT.  IF  ANY  OF  THE  FOLLOWING  RISKS  ACTUALLY  OCCURS,  OUR
BUSINESS,  PROSPECTS,  FINANCIAL  CONDITION  AND  RESULTS  OF  OPERATIONS  COULD  BE  MATERIALLY
ADVERSELY  AFFECTED.  IN  THAT  CASE,  THE  TRADING  PRICE  OF  OUR  COMMON  STOCK  WOULD  LIKELY  DECLINE
AND INVESTORS MAY LOSE ALL OR A PART OF THEIR INVESTMENT.

THIS  REPORT  CONTAINS  CERTAIN  STATEMENTS  RELATING  TO  FUTURE  EVENTS  OR  THE  FUTURE  FINANCIAL
PERFORMANCE  OF  OUR  COMPANY.  READERS  ARE  CAUTIONED  THAT  SUCH  STATEMENTS  ARE  ONLY  PREDICTIONS  AND
INVOLVE RISKS AND UNCERTAINTIES, AND THAT ACTUAL EVENTS OR RESULTS MAY DIFFER MATERIALLY. IN EVALUATING
SUCH  STATEMENTS,  READERS  SHOULD  SPECIFICALLY  CONSIDER  THE  VARIOUS  FACTORS  IDENTIFIED  IN  THIS  REPORT,
INCLUDING  THE  MATTERS  SET  FORTH  BELOW,  WHICH  COULD  CAUSE  ACTUAL  RESULTS  TO  DIFFER  MATERIALLY  FROM
THOSE INDICATED BY SUCH FORWARD-LOOKING STATEMENTS.

The risks described below do not purport to be all the risks to which the Company could be exposed. This section is a summary of certain
risks and is not set out in any particular order of priority. They are the risks that we presently believe are material to the operations of the
Company. Additional risks of which we are not presently aware or which we presently deem immaterial may also impair the Company’s
business, financial condition or results of operations.

Risks Related to our Business and the Industry in Which We Operate

We have a limited operating history upon which investors can evaluate our future prospects.

Although  we  were  incorporated  in  2005,  we  did  not  sell  our  first  Ekso  medical  device  until  2012.  Therefore,  we  have  limited  operating
history  upon  which  an  evaluation  of  our  business  plan  or  performance  and  prospects  can  be  made.  Our  business  and  prospects  must  be
considered  in  the  light  of  the  potential  problems,  delays,  uncertainties  and  complications  encountered  in  connection  with  a  newly
established business and creating a new industry. The risks include, but are not limited to, the possibility that we will not be able to develop
functional and scalable products and services, or that although functional and scalable, our products and services will not be economical to
market; that our competitors hold proprietary rights that preclude us from marketing such products; that our competitors market a superior
or  equivalent  product;  that  we  are  not  able  to  upgrade  and  enhance  our  technologies  and  products  to  accommodate  new  features  and
expanded  service  offerings;  or  that  we  fail  to  receive  necessary  regulatory  clearances  for  our  products.  To  successfully  introduce  and
market  our  products  at  a  profit,  we  must  establish  brand  name  recognition  and  competitive  advantages  for  our  products.  There  are  no
assurances that we can successfully address these challenges. If we are unsuccessful, we and our business, financial condition and operating
results could be materially and adversely affected.

Given  the  limited  operating  history,  management  has  little  basis  on  which  to  forecast  future  demand  for  our  products  from  our  existing
customer base, much less new customers. Our current and future expense levels are based largely on estimates of planned operations and
future revenues rather than experience. It is difficult to accurately forecast future revenues because our business is new and our market has
not been developed. If our forecasts prove incorrect, our business, operating results and financial condition will be materially and adversely
affected. Moreover, we may be unable to adjust our spending in a timely manner to compensate for any unanticipated reduction in revenue.
As a result, any significant reduction in revenues would immediately and adversely affect our business, financial condition and operating
results.

16 

 
 
 
 
 
 
 
 
 
 
The industries in which we operate are highly competitive and subject to rapid technological change. If our competitors are better able
to  develop  and  market  products  that  are  safer,  more  effective,  less  costly,  easier  to  use,  or  are  otherwise  more  attractive,  we  may  be
unable to compete effectively with other companies.

The  medical  technology,  industrial  robotics  and  military  equipment  industries  are  characterized  by  intense  competition  and  rapid
technological change, and we will face competition on the basis of product features, clinical outcomes, price, services and other factors.
Competitors  may  include  large  medical  device  and  other  companies,  some  of  which  have  significantly  greater  financial  and  marketing
resources  than  we  do,  and  firms  that  are  more  specialized  than  we  are  with  respect  to  particular  markets.  Our  competition  may  respond
more quickly to new or emerging technologies, undertake more extensive marketing campaigns, have greater financial, marketing and other
resources  than  we  do  or  may  be  more  successful  in  attracting  potential  customers,  employees  and  strategic  partners.  Our  competitive
position  will  depend  on  multiple,  complex  factors,  including  our  ability  to  achieve  market  acceptance  for  our  products,  develop  new
products,  implement  production  and  marketing  plans,  secure  regulatory  approvals  for  products  under  development  and  protect  our
intellectual property. Competitors may offer, or may attempt to develop, more efficacious, safer, cheaper, or more convenient alternatives
to our products, including alternatives that could make the need for robotic exoskeletons obsolete. The development of new or improved
products, processes or technologies by other companies may render our products or proposed products obsolete or less competitive. The
entry  into  the  market  of  manufacturers  located  in  low-cost  manufacturing  locations  may  also  create  pricing  pressure,  particularly  in
developing markets. Our future success depends, among other things, upon our ability to compete effectively against current technology, as
well  as  to  respond  effectively  to  technological  advances,  and  upon  our  ability  to  successfully  implement  our  marketing  strategies  and
execute our research and development plan.

Our products or exoskeletons generally may not be accepted in the market.

We  cannot  be  certain  that  our  current  products  or  any  other  products  we  may  develop  or  market  will  achieve  or  maintain  market
acceptance. Market acceptance of our products depends on many factors, including our ability to convince key opinion leaders to provide
recommendations  regarding  our  products,  convince  distributors  and  customers  that  our  technology  is  an  attractive  alternative  to  other
technologies, convince health insurers and other third party payers to cover and provide adequate payments for any products that are used
for medical or therapy purposes, demonstrate that our products are reliable and supported by us in the field, supply and service sufficient
quantities  of  products  directly  or  through  marketing  alliances,  and  price  products  competitively  in  light  of  the  current  macroeconomic
environment, which, particularly in the case of the medical device industry, is becoming increasingly price sensitive.

In  addition,  the  market  for  medical  and  industrial  exoskeletons  is  new  and  unproven.  We  cannot  be  certain  that  the  market  for  robotic
exoskeletons  will  continue  to  develop,  or  that  robotic  exoskeletons  for  medical  or  industrial  use  will  achieve  market  acceptance.  If  the
exoskeleton market fails to develop, or develops more slowly than we anticipate, we and our business, financial condition and operating
results could be materially and adversely affected.

Dependence  on  patent  and  other  proprietary  rights  and  failing  to  protect  such  rights  or  to  be  successful  in  litigation  related  to  such
rights may result in our payment of significant monetary damages or adversely impact our product offerings.

Our  long-term  success  largely  depends  on  our  ability  to  market  technologically  competitive  products.  If  we  fail  to  obtain  or  maintain
adequate intellectual property protection, we may not be able to prevent third parties from using our proprietary technologies or may lose
access to technologies critical to our products. Also, our currently pending or future patent applications may not result in issued patents, and
issued patents are subject to claims concerning priority, scope and other issues.

Furthermore, we have not filed applications for all of our patents internationally and may not be able to prevent third parties from using our
proprietary  technologies  or  may  lose  access  to  technologies  critical  to  our  products  in  other  countries.  These  include,  in  some  cases,
countries in which we are currently selling products and countries in which we intend to sell products in the future.

17 

 
 
 
 
 
 
 
 
 
 
Intellectual property litigation and infringement claims could cause us to incur significant expenses or prevent us from selling certain
of our products.

The industries in which we operate, including, in particular, the medical device industry, are characterized by extensive intellectual property
litigation  and,  from  time  to  time,  we  might  be  the  subject  of  claims  by  third  parties  of  potential  infringement  or  misappropriation.
Regardless of outcome, such claims are expensive to defend and divert the time and effort of our management and operating personnel from
other  business  issues. A  successful  claim  or  claims  of  patent  or  other  intellectual  property  infringement  against  us  could  result  in  our
payment of significant monetary damages and/or royalty payments or negatively impact our ability to sell current or future products in the
affected category and could have a material adverse effect on our business, cash flows, financial condition or results of operations.

Some  of  the  patents  in  the  intellectual  property  portfolio  are  not  within  our  complete  control,  which  could  reduce  the  value  of  such
patents.

Some of our U.S. patent applications (which have associated international applications) are co-owned by the Regents of the University of
California Berkeley. The Regents of the University of California Berkeley has licensed its rights under many of these patent applications to
us,  but  we  do  not  have  a  license  to  their  rights  under  three  of  these  patent  applications.  With  respect  to  two  of  these  co-owned  patent
applications,  the  Regents  of  the  University  of  California  Berkeley  have  licensed  their  rights  in  the  U.S.  to  an  unrelated  third  party.  The
third patent application will need to be fully prosecuted before it can be determined which claims are exclusive to us (through a previous
license) and which claims the Regents of the University of California Berkeley may license to other entities. In addition, in connection with
our  acquisition  of  certain  assets  from  Equipois,  LLC,  we  assumed  the  rights  and  obligations  of  Equipois,  LLC  with  respect  to  certain
patents and patent applications under an in-license of intellectual property from a third party and a separate out-license of that intellectual
property to a third party for use in a particular field. We do not have complete control over the prosecution of these patent applications. In
addition, the license of patent rights under these patents to third parties could reduce the value of our patent portfolio and limit any income
or license fees that we might receive if we were to attempt to transfer or license our rights under any of our co-owned or licensed patents.

Enforcing intellectual property rights in foreign nations for military technology may be more problematic than enforcement in other
industries.

In  many  countries,  governments  reserve  the  right  to  allow  local  manufacturers  to  infringe  patents  in  cases  where  it  is  beneficial  to  their
national security to do so. This could result in additional competition for us or our licensees from local manufacturers in foreign countries
even  though  those  manufacturers  are  infringing  patents  we  hold  in  those  countries,  which  could  adversely  affect  our  ability  to  sell  our
products in those countries for military use.

The  regulatory  approval  and  clearance  processes  are  expensive,  time-consuming  and  uncertain  and  may  prevent  us  from  obtaining
approvals or clearances, as the case may be, for the continued commercialization of some or all of our products.

Our  medical  technology  products  and  operations  are  subject  to  regulation  by  the  FDA,  the  European  Union  and  other  governmental
authorities both inside and outside of the United States. These agencies enforce laws and regulations that govern the development, testing,
manufacturing, labeling, advertising, marketing and distribution, and market surveillance of our medical products. It can be costly and time-
consuming  to  obtain  regulatory  approvals  to  market  a  medical  device.  Our  failure  to  obtain  and  maintain  clearances  or  approvals  for
medical device products could have a material adverse effect on our business, results of operations, financial condition and cash flows. In
general, unless an exemption applies, we are not permitted to market our products in the United States until we receive a clearance letter
under the 510(k) process or approval of a premarket approval application (PMA) from the FDA, depending on the nature of the device.

18 

 
 
 
 
 
 
 
 
 
 
While we believe that our robotic exoskeleton has been appropriately marketed as a Class I 510(k) exempt Powered Exercise Equipment
device since it was first sold in the United States in February 2012, on June 26, 2014, the FDA announced the creation of a new product
classification for Powered Exoskeleton devices. On October 21, 2014, the FDA published the summary for the new Powered Exoskeleton
classification and designated it a Class II medical device, which requires the clearance of a 510(k) notice.

On October 21, 2014, concurrent with the FDA’s publication of the reclassification of Powered Exoskeleton devices, the FDA sent us an
“Untitled Letter” which informed us in writing of the agency’s belief that this new product classification applied to our Ekso device. In
response to the letter, we submitted a 510(k) notice for the Ekso robotic exoskeleton on December 24, 2014, and the 510(k) was accepted
by  the  FDA  for  substantive  review  on  July  29,  2015.  Our  requested  indication  for  use,  as  specified  in  our  510(k)  notice,  was  to  enable
individuals with weakness or paralysis of the lower limbs, such as from spinal cord injury (SCI), stroke and other conditions causing lower
extremity weakness, to perform ambulatory functions such as gait training in rehabilitation institutions, which is more expansive than the
indications for use of the predicate device referenced in our 510(k) notice except that it is limited to rehabilitation institutions under the
supervision of a trained physical therapist.

By letter dated September 11, 2015, the FDA requested that we provide additional information in support of our requested 510(k) clearance
for the Ekso robotic exoskeleton, including information pertaining to our requested indications for use and our clinical data supporting the
requested indications for use, as well as information pertaining to mechanical and electromagnetic compatibility testing, electrical safety
and software, and information pertaining to medical device reports related to adverse events involving the Ekso robotic exoskeleton.

On December 4, 2015, we held a submission issue meeting with the FDA to discuss our response strategy and seek the FDA’s input on that
strategy in advance of our formal submission of our response to the FDA’s request for additional information. Based on this submission
issue meeting, we prepared a response to the FDA that addresses all aspects of the FDA’s request for additional information in a manner
intended  to  support  a  clearance  decision  by  the  FDA  as  soon  as  practicable.  In  connection  with  our  formal  response,  we  revised  our
requested indications for use to include only individuals with spinal cord injury and individuals with hemiplegia due to stroke. Although the
FDA  has  not  expressly  requested  that  we  conduct  additional  clinical  studies  or  trials  in  support  of  our  request  for  clearance,  we  may
conclude  after  further  dialogue  with  the  FDA  and  our  advisors  that  additional  clinical  data  is  required  in  order  to  support  our  requested
indications  for  use.  In  such  an  event,  we  may  be  required  to  conduct  additional  clinical  testing  in  support  of  our  requested  clearance.
Alternatively, we also may determine to narrow our indications for use until such time as we are able to generate additional data to support
broader indications for use.

We  responded  to  the  FDA’s  request  for  additional  information  on  March  2,  2016.  The  FDA  will  review  that  response  for  substantive
adequacy and either: (1) determine that the response is adequate to support a determination of substantial equivalence; or (2) request further
additional information, generally in the form of an interactive review. The FDA will generally seek to make a final decision on a 510(k)
submission within 90 days from the date the 510(k) notice was first accepted for substantive review, excluding any time that the application
was placed on hold due to an additional information request from the FDA. There is no guarantee that the FDA will ultimately determine
that  the  information  provided  by  us  is  adequate  to  support  a  determination  of  substantial  equivalence,  and  could  seek  our  voluntary
withdrawal of the 510(k) notice or issue a not substantially equivalent (NSE) letter should there be deficiencies in the response.

We believe that we will receive a 510(k) determination from the FDA sometime in 2016. However, if we were to decide, or be required, to
conduct additional clinical testing in support of our request for clearance, we may determine to withdraw our pending 510(k) notification
and resubmit a 510(k) notification following completion of the additional clinical testing, which could further delay receipt of clearance.

Regulatory clearance pursuant to a 510(k) notification is not guaranteed, and the clearance process is expensive, uncertain and may take
anywhere from several months to over a year. The FDA also has substantial discretion in the medical device review process. Despite the
time and expense exerted, failure can occur at any stage, and we could encounter problems that cause us to repeat or perform additional
development, standardized testing, pre-clinical studies and clinical trials. The number of pre-clinical studies and clinical trials that will be
required for FDA clearance or approval varies depending on the medical device candidate, the disease or condition that the medical device
candidate  is  designed  to  address,  and  the  regulations  applicable  to  any  particular  medical  device  candidate.  The  FDA  or  other  non-U.S.
regulatory authorities can delay, limit or deny clearance or approval of a medical device candidate for many reasons, including:

19 

 
 
 
 
 
 
 
 
 
•

•

•

•

•

a medical device candidate may not be deemed to be substantially equivalent to a device lawfully marketed either as a
grandfathered device or one that was cleared through the 510(k) premarket notification process;

a medical device candidate may not be deemed to be in conformance with applicable standards and regulations;

FDA or other regulatory officials may not find the data from pre-clinical studies and clinical trials or other product
testing date to be sufficient;

other non-U.S. regulatory authorities may not approve our processes or facilities or those of any of our third-party
manufacturers, thereby restricting export; or

the FDA or other non-U.S. regulatory authorities may change clearance or approval policies or adopt new regulations.

The regulatory classification for Powered Exoskeleton devices is new and fairly specific. Our 510(k) for our Ekso robotic exoskeleton is
still active, but has not yet been cleared. We intend to continue to market our Ekso robotic exoskeleton until the 510(k) is cleared. The
FDA may disagree with this decision and require us to cease marketing and distribution until 510(k) clearance is obtained or subject us
to fines and penalties.

We began marketing the Ekso robotic exoskeleton as a Class I 510(k) exempt Powered Exercise Equipment device in February 2012. On
June 26, 2014, the FDA announced the creation of a new product classification for Powered Exoskeleton devices. On October 21, 2014, the
FDA published the summary for the reclassified Powered Exoskeleton and informed us in writing, via an “Untitled Letter”, of the agency’s
belief  that  this  new  product  classification  applied  to  our  Ekso  device.  This  new  product  classification  was  designated  as  being  Class  II,
which  requires  the  clearance  of  a  510(k).  While  the  new  Powered  Exoskeleton  classification  is  broadly  similar  to  the  Ekso  robotic
exoskeleton, it includes specific terms, such as “user controlled” and “wrist worn wireless interface,” that do not apply to the Ekso robotic
exoskeleton in its current marketed form as a clinical device for gait training by medical personnel. The “user controlled” and “wrist worn
wireless interface” features are, however, in line with a robotic exoskeleton that is intended for use outside the supervision of medical staff
(i.e.,  in  the  home/community),  for  which  the  Ekso  labeling  clearly  contraindicates. As  a  result  of  these  discrepancies,  some  ambiguity
exists  as  to  the  application  of  this  product  classification  to  the  Ekso  robotic  exoskeleton.  We  filed  a  510(k)  notice  for  the  Ekso  robotic
exoskeleton on December 24, 2014, which was accepted by the FDA for substantive review on July 29, 2015.

We intend to continue marketing the Ekso robotic exoskeleton with its current indications for use until 510(k) clearance is either granted or
denied  by  the  FDA  or  we  are  otherwise  notified  by  the  FDA  to  cease  from  such  activities.  We  believe  that  in  situations  where  a  new
product classification has been created and is applicable to a previously marketed device, manufacturers are normally granted enforcement
discretion by the FDA and given ample time to seek clearance under the new classification. Nonetheless, the FDA may not agree with our
decision to continue marketing the device until a 510(k) is cleared. If the FDA disagrees with our decision, we may be required to cease
marketing or to recall the products in the U.S. until we obtain clearance or approval, and we may be subject to significant regulatory fines
or  penalties. Any  of  these  sanctions  could  have  a  material  adverse  effect  on  our  reputation,  business,  results  of  operations  and  financial
condition.

20 

 
 
 
 
 
 
 
 
 
 
Any  failure  or  significant  delay  in  completing  clinical  trials  for  our  products  could  materially  harm  our  financial  results  and  the
commercial prospects for our products.

Initiating  and  completing  clinical  trials  necessary  to  drive  market  adoption  and  support  commercialization  can  be  time  consuming  and
expensive and the outcome uncertain. Moreover, the results of early clinical trials are not necessarily predictive of future results, and any
product we advance into clinical trials may not have favorable results in later clinical trials. Conducting successful clinical studies requires
the enrollment of large numbers of patients, and suitable patients may be difficult to identify and recruit. Patient enrollment in clinical trials
and completion of patient participation and follow-up depends on many factors, including the size of the patient population, the nature of
the  trial  protocol,  the  attractiveness  of,  or  the  discomforts  and  risks  associated  with,  the  treatments  received  by  enrolled  subjects,  the
availability  of  appropriate  clinical  trial  investigators  and  support  staff,  proximity  of  patients  to  clinical  sites,  patient  ability  to  meet  the
eligibility  and  exclusion  criteria  for  participation  in  the  clinical  trial  and  patient  compliance.  For  example,  patients  may  be  discouraged
from enrolling in our clinical trials if the trial protocol requires them to undergo extensive post-treatment procedures or follow-up to assess
the safety and effectiveness of our products or if they determine that the treatments received under the trial protocols are not attractive or
involve  unacceptable  risks  or  discomforts.  Patients  may  also  not  participate  in  our  clinical  trials  if  they  choose  to  participate  in
contemporaneous clinical trials of competitive products. In addition, patients participating in clinical trials may die before completion of
the trial or suffer adverse medical events unrelated to investigational products.

To date, the Ekso device has been the subject of several clinical trials, some of which have been partially sponsored by us, but most of
which are non-Ekso-sponsored independent studies conducted by rehabilitation institutions. Data from these studies have been provided to
the  FDA  as  part  of  the  pending  510(k)  submission.  In  addition,  there  are  several  ongoing  independent  studies  to  investigate  additional
indications  for  use  for  the  Ekso  device,  as  well  as  to  evaluate  clinical  and  non-clinical  outcomes  of  using  the  Ekso  device,  and  we  are
currently  in  the  planning  stage  for  several  Company-led  studies.  Sufficient  and  appropriate  clinical  protocols  to  demonstrate  safety  and
efficacy are required and we may not adequately develop such protocols to support clearance and approval. Further, the FDA may require
us to submit data on a greater number of patients than we originally anticipated and/or for a longer follow-up period or change the data
collection requirements or data analysis applicable to our clinical trials. Delays in patient enrollment or failure of patients to continue to
participate in a clinical trial may cause an increase in costs and delays in the approval and attempted commercialization of our products or
result in the failure of the clinical trial. In addition, despite considerable time and expense invested in our clinical trials, the FDA may not
consider  our  data  adequate  to  demonstrate  safety  and  efficacy.  Such  increased  costs  and  delays  or  failures  could  adversely  affect  our
business, results of operations and prospects.

The results of clinical trials may not support product submissions or claims or may result in the discovery of adverse side effects.

The Ekso device has been the subject of several clinical trials, some sponsored by us, as well as non-Ekso-sponsored independent studies
conducted  by  rehabilitation  institutions.  We  are  currently  conducting  several  studies  to  investigate  additional  indications  for  use  for  the
Ekso device, as well as to evaluate clinical and non-clinical outcomes of using the Ekso device. All clinical trial activities that we undertake
are subject to extensive regulation and review by numerous governmental authorities both in the United States and abroad. Clinical trials
intended  to  support  a  510(k)  or  PMA  must  be  conducted  in  compliance  with  the  FDA’s  Good  Clinical  Practice  regulations  and  similar
requirements in foreign jurisdictions. Even if our clinical trials are completed as planned, we cannot be certain that their results will support
our intended claims or that the FDA or foreign authorities and Notified Bodies will agree with our conclusions regarding them. Success in
pre-clinical studies and early clinical trials does not ensure that later clinical trials will be successful, and we cannot be sure that the later
trials  will  replicate  the  results  of  prior  trials  and  pre-clinical  studies.  The  clinical  trial  process  may  fail  to  demonstrate  that  our  product
candidates  are  safe  and  effective  for  the  proposed  indicated  uses,  which  could  cause  us  to  abandon  a  product  candidate  and  may  delay
development of others. Any delay or termination of our clinical trials or studies could delay the filing of associated product submissions
and,  ultimately,  our  ability  to  commercialize  products  requiring  submission  of  clinical  data  or  relying  on  clinical  data  for  market
acceptance. It is also possible that patients enrolled in a clinical trial will experience adverse side effects that are not currently part of the
product candidate’s safety profile, which could cause us to delay or abandon development of such product.

21 

 
 
 
 
 
 
 
Once our products are cleared or approved, modifications to our products may require new 510(k) clearances, premarket approvals or
new or amended CE Certificates of Conformity, and may require us to cease marketing or recall the modified products until clearances,
approvals or the relevant CE Certificates of Conformity are obtained.

Any  modification  to  a  510(k)-cleared  device  that  could  significantly  affect  its  safety  or  effectiveness,  or  that  would  constitute  a  major
change  in  its  intended  use,  design,  or  manufacture,  requires  a  new  510(k)  clearance  or,  possibly,  a  PMA.  The  FDA  requires  every
manufacturer to make this determination in the first instance, but the FDA may review such determinations. The FDA may not agree with
our decisions regarding whether new clearances or approvals are necessary. If the FDA disagrees with our determinations for any future
changes,  or  prior  changes  to  previously  marketed  products,  as  the  case  may  be,  we  may  be  required  to  cease  marketing  or  to  recall  the
modified products until we obtain clearance or approval, and we may be subject to significant regulatory fines or penalties. Furthermore,
the  FDA’s  ongoing  review  of  the  510(k)  program  may  make  it  more  difficult  for  us  to  make  modifications  to  our  products,  either  by
imposing more strict requirements on when a new 510(k) for a modification to a previously cleared product must be submitted, or applying
more  onerous  review  criteria  to  such  submissions.  In  July  and  December  2011,  respectively,  the  FDA  issued  draft  guidance  documents
addressing  when  to  submit  a  new  510(k)  due  to  modifications  to  510(k)  cleared  products  and  the  criteria  for  evaluating  substantial
equivalence.  The  July  2011  draft  guidance  document  was  ultimately  withdrawn,  and  as  a  result,  the  FDA’s  original  guidance  document
regarding 510(k) modifications, which dates back to 1997, remains in place. It is uncertain when the FDA will seek to issue new guidance
on product modifications. Any efforts to do so could result in a more rigorous review process and make it more difficult to obtain clearance
for device modifications.

Even if we obtain regulatory clearances or approvals for our products, the terms thereof and ongoing regulation of our products may
limit how we manufacture and market our products, which could materially impair our ability to generate anticipated revenues or profit
margins.

Once regulatory clearance or approval has been granted, a cleared or approved product and its manufacturer are subject to continual review.
Any  cleared  or  approved  product  may  be  promoted  only  for  its  indicated  uses.  In  addition,  if  the  FDA  or  other  non-U.S.  regulatory
authorities clear or approve any of our products, the labeling, packaging, adverse event reporting, storage, advertising and promotion for
the product will be subject to extensive regulatory requirements. If we fail to comply with the regulatory requirements of the FDA, either
before  or  after  clearance  or  approval,  or  other  non-U.S.  regulatory  authorities,  or  if  previously  unknown  problems  with  our  products  or
manufacturing processes are discovered, we could be subject to administrative or judicially imposed sanctions, including:

•

•

•

•

•

•

•

•

•

•

•

restrictions on the products, manufacturers or manufacturing process;

adverse inspectional observations (Form 483), warning letters, non-warning letters incorporating inspectional
observations;

civil or criminal penalties or fines;

injunctions;

product seizures, detentions or import bans;

voluntary or mandatory product recalls and publicity requirements;

suspension or withdrawal of regulatory clearances or approvals;

total or partial suspension of production;

imposition of restrictions on operations, including costly new manufacturing requirements;

refusal to clear or approve pending applications or premarket notifications; and

import and export restrictions.

If imposed on us, any of these sanctions could have a material adverse effect on our reputation, business, results of operations and financial
condition.

22 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We are subject to extensive post-market regulation by the FDA. Our failure to meet strict regulatory requirements could require us to
pay fines, incur other costs or even close our facilities.

Even if we are able to obtain the proper regulatory clearance or approval to market a product, such as our Ekso robotic exoskeleton, the
FDA  has  the  power  to  require  us  to  conduct  post-market  studies.  These  studies  can  be  very  expensive  and  time-consuming  to  conduct.
Failure to complete such studies in a timely manner could result in the revocation of clearance or approval and the recall or withdrawal of
the product, which could prevent us from generating sales from that product in the United States. The FDA has broad enforcement powers,
and  any  regulatory  enforcement  actions  or  inquiries,  or  other  increased  scrutiny  on  us,  could  dissuade  some  customers  from  using  our
products and adversely affect our reputation and the perceived safety and efficacy of our products.

We  are  also  currently,  and  will  continue  to  be  after  we  receive  510(k)  clearance,  required  to  comply  with  the  FDA’s  Quality  System
Regulation, or QSR, which covers the methods used in, and the facilities and controls used for, the design, manufacture, quality assurance,
labeling,  packaging,  sterilization,  storage,  shipping,  installation  and  servicing  of  our  marketed  products.  The  FDA  enforces  the  QSR
through  periodic  announced  and  unannounced  inspections  of  manufacturing  facilities.  In  addition,  in  the  future,  regulatory  authorities
and/or customers may require specific packaging of sterile products, which could increase our costs and the price of our products. Later
discovery of previously unknown problems with our products, including unanticipated adverse events or adverse events of unanticipated
severity or frequency, manufacturing problems, or failure to comply with regulatory requirements such as QSR, may result in changes to
labeling,  restrictions  on  such  products  or  manufacturing  processes,  withdrawal  of  the  products  from  the  market,  voluntary  or  mandatory
recalls,  a  requirement  to  repair,  replace  or  refund  the  cost  of  any  medical  device  we  manufacture  or  distribute,  fines,  suspension  of
regulatory  approvals,  product  seizures,  injunctions  or  the  imposition  of  civil  or  criminal  penalties  which  would  adversely  affect  our
business, operating results and prospects.

If our products, or malfunction of our products, cause or contribute to a death or a serious injury, we will be subject to medical device
reporting  regulations,  which  can  result  in  voluntary  corrective  actions  or  agency  enforcement  actions.  In  addition,  product  defects
could adversely affect the results of our operations.

Under the FDA’s medical device reporting, or MDR, regulations, we are required to report to the FDA any incident in which our product
may have caused or contributed to a death or serious injury or in which our product malfunctioned and, if the malfunction were to recur,
would likely cause or contribute to death or serious injury. For example, since July 1, 2015, we have been informed of seven events with
respect to our Ekso GT devices that are reportable pursuant to the MDR regulations. There were no reported patient injuries related to any
of  these  events,  and  in  each  case  we  have  filed  or  will  file  the  required  adverse  event  reports  with  the  FDA.  We  have  voluntarily
implemented  a  field  correction  and  accelerated  maintenance  schedule  based  on  field  usage  to  address  these  issues.  In  addition,  we  have
analyzed the root causes of these issues and have adjusted our manufacturing process and will source new components accordingly.

Repeated  product  malfunctions  may  result  in  a  voluntary  or  involuntary  product  recall,  which  could  divert  managerial  and  financial
resources,  impair  our  ability  to  manufacture  our  products  in  a  cost-effective  and  timely  manner,  and  have  an  adverse  effect  on  our
reputation, results of operations and financial condition. We are also required to follow detailed recordkeeping requirements for all firm-
initiated medical device corrections and removals, and to report such corrective and removal actions to the FDA if they are carried out in
response to a risk to health and have not otherwise been reported under the MDR regulations.

When a medical human exoskeleton is used by a paralyzed individual to walk, the individual relies completely on the exoskeleton to hold
them upright. There are many exoskeleton components that, if they were to fail catastrophically, could cause a fall resulting in severe injury
or death of the patient. Such occurrences could bring about costly litigation and could also bring about regulatory activity on the part of the
FDA or its foreign counterparts which could interfere with our ability to market our products.

When  an  industrial  or  military  exoskeleton  is  used  by  a  healthy  individual  —  for  example  to  carry  a  heavy  load  —  malfunction  of  the
device at an inopportune moment (such as when descending a stairway or navigating a precarious trail) could cause a fall resulting in severe
injury or death of the person using the device. Such occurrences could bring about costly litigation and could also bring about regulatory
activity on the part of OSHA or its foreign counterparts which could interfere with our ability to market our products.

23 

 
 
 
 
 
 
 
 
 
 
All manufacturers bringing medical devices to market in the European Economic Area are legally bound to report any incident that led or
might have led to the death or serious deterioration in the state of health of a patient, user or other person, and which the manufacturer’s
device is suspected to have caused, to the competent authority in whose jurisdiction the incident occurred. In such case, the manufacturer
must  file  an  initial  report  with  the  relevant  competent  authority,  which  would  be  followed  by  further  evaluation  or  investigation  of  the
incident and a final report indicating whether further action is required. The events described above that were reported to the FDA were
also reported to the relevant EU regulatory authorities.

Any adverse event involving our products could result in future voluntary corrective actions, such as recalls or customer notifications, or
agency action, such as inspection or enforcement action. We cannot guarantee that adverse events involving our products, such as the Ekso
robotic exoskeleton, will not occur in the future. Any corrective action, whether voluntary or involuntary, will require the dedication of our
time  and  capital,  distract  management  from  operating  our  business  and  may  harm  our  reputation  and  financial  results.  Personal  injuries
relating  to  the  use  of  our  products  could  also  result  in  product  liability  claims  being  brought  against  us.  In  some  circumstances,  such
adverse events could also cause delays in new product approvals.

A recall of our products, either voluntarily or at the direction of the FDA or another governmental authority, or the discovery of serious
safety issues with our products, could have a significant adverse impact on us.

The FDA and similar foreign governmental authorities have the authority to require the recall of commercialized products in the event of
material deficiencies or defects in design or manufacture or in the event that a product poses an unacceptable risk to health. Manufacturers
may, under their own initiative, recall a product if any material deficiency in a device is found. A government-mandated or voluntary recall
by us could occur as a result of an unacceptable risk to health, component failures, manufacturing errors, design or labeling defects or other
deficiencies and issues.

Any  future  recalls  of  any  of  our  products  would  divert  managerial  and  financial  resources  and  could  have  an  adverse  effect  on  our
reputation,  results  of  operations  and  financial  condition,  which  could  impair  our  ability  to  produce  our  products  in  a  cost-effective  and
timely manner in order to meet our customers’ demands. We may also be required to bear other costs or take other actions that may have a
negative impact on our future sales and our ability to generate profits.

U.S. legislative or FDA regulatory reforms may make it more difficult and costly for us to obtain regulatory approval of our product
candidates and to manufacture market and distribute our products after approval is obtained.

From time to time, legislation is drafted and introduced in Congress that could significantly change the statutory provisions governing the
regulatory  approval,  manufacture  and  marketing  of  regulated  devices.  In  addition,  FDA  regulations  and  guidance  are  often  revised  or
reinterpreted  by  the  FDA  in  ways  that  may  significantly  affect  our  business  and  our  products.  Any  new  regulations  or  revisions  or
reinterpretations  of  existing  regulations  may  impose  additional  costs  or  lengthen  review  times  of  future  products.  In  addition,  FDA
regulations  and  guidance  are  often  revised  or  reinterpreted  by  the  agency  in  ways  that  may  significantly  affect  our  business  and  our
products. It is impossible to predict whether legislative changes will be enacted or FDA regulations, guidance or interpretations changed,
and what the impact of such changes, if any, may be.

For example, the FDA may change its clearance and approval policies, adopt additional regulations or revise existing regulations, or take
other actions which may prevent or delay approval or clearance of our products under development or impact our ability to modify cleared
products on a timely basis. For example, the FDA recently issued guidance documents intended to explain the procedures and criteria the
FDA will use in assessing whether a 510(k) submission meets a minimum threshold of acceptability and should be accepted for review.
Under the “Refuse to Accept” guidance, the FDA conducts an early review against specific acceptance criteria to inform 510(k) submitters
if the submission is administratively complete or if not, to identify the missing element(s). Submitters are given the opportunity to provide
the FDA with the identified information, but if the information is not provided within a defined time, the submission will not be accepted
for FDA review.

24 

 
 
 
 
 
 
 
 
 
 
Any change in the laws or regulations that govern the clearance and approval processes relating to our current and future products could
make it more difficult and costly to obtain clearance or approval for new products, or to produce, market and distribute existing products.
Significant delays in receiving clearance or approval, or the failure to receive clearance or approval for our new products would have an
adverse effect on our ability to expand our business.

Failure to comply with anti-kickback and fraud regulations could result in substantial penalties and changes in our business operations.

Although we do not provide healthcare services, submit claims for third-party reimbursement, or receive payments directly from Medicare,
Medicaid or other third-party payers for our products, we are subject to healthcare fraud and abuse regulation and enforcement by federal,
state and foreign governments, which could significantly impact our business. The principal U.S. federal laws implicated include those that
prohibit (i) the filing of false or improper claims for federal payment, known as the false claims laws, (ii) unlawful inducements for the
referral  of  business  reimbursable  under  federally-funded  health  care  programs,  known  as  the  anti-kickback  laws,  and  (iii)  health  care
service providers from seeking reimbursement for providing certain services to a patient who was referred by a physician who has certain
types  of  direct  or  indirect  financial  relationships  with  the  service  provider,  known  as  the  Stark  law.  Many  states  have  similar  laws  that
apply to reimbursement by state Medicaid and other funded programs as well as in some cases to all payers.

If our operations are found to be in violation of any of the laws described above or any other governmental regulations that apply to us now
or  in  the  future,  we  may  be  subject  to  penalties,  including  civil  and  criminal  penalties,  damages,  fines,  disgorgement,  exclusion  from
governmental health care programs, and the curtailment or restructuring of our operations, any of which could adversely affect our ability to
operate our business and our financial results.

We may be subject to penalties and may be precluded from marketing our products if we fail to comply with extensive governmental
regulations.

The  FDA  and  various  non-U.S.  regulatory  authorities  require  that  our  products  be  manufactured  according  to  rigorous  standards.  These
regulatory requirements may significantly increase our production costs and may even prevent us from making our products in amounts
sufficient to meet market demand. If we change our approved manufacturing process, the FDA may need to review the process before it
may  be  used.  Failure  to  comply  with  applicable  regulatory  requirements  discussed  could  subject  us  to  enforcement  actions,  including
warning letters, fines, injunctions and civil penalties against us, recall or seizure of our products, operating restrictions, partial suspension or
total shutdown of our production, and criminal prosecution.

Federal,  state  and  non-U.S.  regulations  regarding  the  manufacture  and  sale  of  medical  devices  are  subject  to  future  changes.  The
complexity, timeframes and costs associated with obtaining marketing clearances are unknown. Although we cannot predict the impact, if
any, these changes might have on our business, the impact could be material.

Certain  of  our  competitors  have  reported  injuries  caused  by  the  malfunction  of  human  exoskeleton  devices  (in  at  least  one  case  to  the
FDA). Injuries caused by the malfunction or misuse of human exoskeleton devices, even where such malfunction or misuse occurs with
respect to one of our competitor’s products, could cause regulatory agencies to implement more conservative regulations on the medical
human exoskeleton industry, which could significantly increase our operating costs.

25 

 
 
 
 
 
 
 
 
 
 
We could be exposed to significant liability claims if we are unable to obtain insurance at adequate levels or otherwise protect ourselves
against potential product liability claims.

The testing, manufacture, marketing and sale of medical devices entail the inherent risk of liability claims or product recalls. Although we
maintain product liability insurance, the coverage is subject to deductibles and limitations, and may not be adequate to cover future claims.
A  successful  product  liability  claim  or  product  recall  could  inhibit  or  prevent  the  successful  commercialization  of  our  products,  cause  a
significant financial burden on us, or both, which in either case could have a material adverse effect on our business and financial condition.

Warranty claims or any other service and repairs provided by the Company at its expense could have a material adverse effect on our
business.

Sales  of  our  Ekso  GT  generally  include  a  one-year  warranty  for  parts  and  services  in  the  U.S.  and  a  two-year  warranty  in  Europe,  the
Middle East and Africa. We also generally provide customers with an option to purchase an extended warranty for up to an additional three
years. The costs associated with such warranties, including any warranty-related legal proceedings, could have a material adverse effect on
our results of operations, cash flows and liquidity. As we enhance our product and in an effort to build our brand and drive adoption, the
Company  has  elected  to  incur  increased  service  expenses  related  to  an  accelerated  maintenance  program,  field  corrections  and  the
implementation of technological improvements developed subsequent to many of our units being placed into service, sometimes outside of
its warranty and contractual obligations, Continuation of these activities could have a material adverse effect on our results of operations,
cash flows and liquidity.

If we are not able to both obtain and maintain adequate levels of third-party reimbursement for our products, it would have a material
adverse effect on our business.

Healthcare  providers  and  related  facilities  are  generally  reimbursed  for  their  services  through  payment  systems  managed  by  various
governmental agencies worldwide, private insurance companies, and managed care organizations. The manner and level of reimbursement
in any given case may depend on the site of care, the procedure(s) performed, the final patient diagnosis, the device(s) utilized, available
budget, or a combination of these factors, and coverage and payment levels are determined at each payer’s discretion. The coverage policies
and  reimbursement  levels  of  these  third-party  payers  may  impact  the  decisions  of  healthcare  providers  and  facilities  regarding  which
medical products they purchase and the prices they are willing to pay for those products. Thus, changes in reimbursement levels or methods
may either positively or negatively impact sales of our products.

We  have  no  direct  control  over  payer  decision-making  with  respect  to  coverage  and  payment  levels  for  our  medical  device  products.
Additionally, we expect many payers to continue to explore cost-containment strategies (e.g., comparative and cost-effectiveness analyses,
so-called “pay-for-performance” programs implemented by various public and private payers, and expansion of payment bundling schemes
such  as Accountable  Care  Organizations,  and  other  such  methods  that  shift  medical  cost  risk  to  providers)  that  may  potentially  impact
coverage and/or payment levels for our current products or products we develop.

Changes in reimbursement practices of third-party payers could affect the demand for our products and the prices at which they are
sold.

The sales of our products could depend, in part, on the extent to which healthcare providers and facilities or individual users are reimbursed
by government authorities, private insurers and other third-party payers for the costs of our products or the services performed with our
products. The coverage policies and reimbursement levels of third-party payers, which can vary among public and private sources and by
country, may affect which products customers purchase and the prices they are willing to pay for those products in a particular jurisdiction.
Reimbursement  rates  can  also  affect  the  acceptance  rate  of  new  technologies.  Legislative  or  administrative  reforms  to  reimbursement
systems in the United States or abroad, or changes in reimbursement rates by private payers, could significantly reduce reimbursement for
procedures using our products or result in denial of reimbursement for those products, which would adversely affect customer demand or
the price customers may be willing to pay for such products.

26 

 
 
 
 
 
 
 
 
 
 
 
Clinical  outcome  studies  regarding  our  products  may  not  provide  sufficient  data  to  either  cause  third-party  payers  to  approve
reimbursement or to make human exoskeletons a standard of care.

Our business plan relies on broad adoption of human exoskeletons to provide neuro-rehabilitation in the form of gait training to individuals
who  have  suffered  a  neurological  injury  or  disorder. Although  use  of  human  exoskeletons  in  neuro-rehabilitation  is  new,  use  of  robotic
devices to provide gait training has been going on for over a decade and the clinical studies relating to such devices have had both positive
and negative outcomes. Much of the rehabilitation community has rejected the use of such devices based on the data from some of these
studies. Although we believe that human exoskeletons will outperform such robotic equipment, this has not been proven. Furthermore, it
may prove impossible to prove an advantage in a timely manner, or at all, which could prevent broad adoption of our products.

Part of our business plan relies on broad adoption of the Ekso robotic exoskeleton to provide “early mobilization” of individuals who have
been  immobilized  by  an  injury,  disease,  or  other  condition. Although  the  health  benefits  of  other  methods  of  “early  mobilization”  have
been demonstrated in clinical studies in fields such as stroke, those studies did not test early mobilization with human exoskeletons directly.
It  may  be  necessary  to  provide  outcome  studies  on  early  mobilization  with  exoskeletons  directly  in  order  to  convince  the  medical
community  of  their  effectiveness.  Such  studies  have  not  been  designed  at  this  time,  and  may  be  too  large  and  too  costly  for  us  and  our
partners to conduct. Failure to prove the health benefits of early mobilization with human exoskeletons could limit our sales.

The technology of load carriage exoskeletons (such as the HULC® human exoskeleton) is at a very early stage of development and the
technology may not be broadly adopted in military or other markets.

The  most  recent  testing  of  our  Human  Universal  Load  Carrier  (“HULC®”)  technology  showed  that  the  metabolic  cost  of  load  carriage
while wearing the device varied greatly from subject to subject. This implied that the device helped some subjects and hindered others. The
source of this phenomenon and whether it will go away with training of the subjects using the device remains unknown and requires further
research and development. This phenomenon and others like it could limit the adoption of such devices by militaries or other customers to a
certain portion of their personnel or in the worst case could make it impractical to deploy at all.

We may be unable to attract and retain key employees.

Our  success  depends  on  our  ability  to  identify,  hire,  train  and  retain  highly  qualified  managerial,  technical  and  sales  and  marketing
personnel.  In  addition,  as  we  introduce  new  products  or  services,  we  will  need  to  hire  additional  personnel.  Currently,  competition  for
personnel  with  the  required  knowledge,  skill  and  experiences  is  intense,  and  we  may  not  be  able  to  attract,  assimilate  or  retain  such
personnel. The inability to attract and retain the necessary managerial, technical and sales and marketing personnel could have a material
adverse effect on our business, results of operations and financial condition.

We will experience long and variable sales cycles, which could have a negative impact on our results of operations for any given quarter
and may result in volatility in our stock price.

The Ekso device has a lengthy sale and purchase order cycle because it is a major capital item and generally requires the approval of senior
management at purchasing institutions, which may contribute to substantial fluctuations in our quarterly operating results. Other factors that
may cause our operating results to fluctuate include:

•

•

•

•

•

•

•

general economic uncertainties and political concerns;

the introduction of new products or product lines;

product modifications;

the level of market acceptance of new products;

the timing and amount of research and development and other expenditures;

timing of the receipt of orders from, and product shipments to, distributors and customers;

changes in the distribution arrangements for our products;

27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
•

•

•

manufacturing or supply delays;

the time needed to educate and train additional sales and manufacturing personnel; and

costs associated with defending our intellectual property.

In  addition  to  these  factors,  expenditures  are  based,  in  part,  on  expected  future  sales.  If  sales  levels  in  a  particular  quarter  do  not  meet
expectations,  we  may  be  unable  to  adjust  operating  expenses  quickly  enough  to  compensate  for  the  shortfall  of  sales,  and  our  results  of
operations may be adversely affected.

International  sales  of  our  products  account  for  a  portion  of  our  revenues,  which  will  expose  us  to  certain  operating  risks.  If  we  are
unable to successfully manage our international activities, our net sales, results of operations and financial condition could be adversely
impacted.

Our business currently depends in part on our activities in Europe and other foreign markets, making it subject to a number of challenges
that specifically relate to international business activities. These include:

•

•

•

•

•

•

•

•

•

•

•

•

•

failure of local laws to provide the same degree of protection against infringement of our intellectual property rights;

protectionist  laws  and  business  practices  that  favor  local  competitors,  which  could  slow  our  growth  in  international
markets;

the expense of establishing facilities and operations in new foreign markets;

building an organization capable of supporting geographically dispersed operations;

challenges caused by distance, language and cultural differences;

challenges caused by differences in legal regulations, markets, and customer preferences, which may limit our ability
to adapt our products or succeed in other regions;

multiple,  conflicting,  and  changing  laws  and  regulations,  including  complications  due  to  unexpected  changes  in
regulatory requirements, foreign laws, tax schemes, international import and export legislation, trading and investment
policies, exchange controls and tariff and other trade barriers;

foreign tax consequences;

fluctuations in currency exchange rates and foreign currency translation adjustments;

foreign exchange controls that might prevent us from repatriating income earned outside the United States;

imposition of public sector controls;

political, economic and social instability; and

restrictions on the export or import of technology.

If we are unable to meet and overcome these challenges, then our international operations may not be successful, which could adversely
affect our net sales, results of operations and financial condition and limit our growth.

We may be unable to manage our growth and entry into new business areas.

If  the  initial  response  to  our  exoskeleton  products  exceeds  our  capacity  to  provide  services  timely  and  efficiently,  then  we  may  need  to
expand our operations accordingly and swiftly. Our management believes that establishing industry leadership will require us to:

•

test, introduce and develop new products and services including enhancements to our Ekso device;

28 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
•

•

•

develop and expand the breadth of products and services offered;

develop and expand our market presence through relationships with third parties; and

generate  satisfactory  revenues  from  such  expanded  products  or  services  to  fund  the  foregoing  requirements  while
obtaining and maintaining satisfactory profit margins.

To be able to expand our operations in a cost-effective or timely manner and increase the overall market acceptance of our products and
services in this manner, we will need additional capital and technical and managerial human resources. These additional resources may not
be available to us. Our failure to timely and efficiently expand our operations and successfully achieve the four requirements listed above
could have a material adverse effect on our business, results of operations and financial condition.

The disruption or loss of relationships with vendors and suppliers for the components of our products could materially adversely affect
our business.

Our ability to manufacture and market our products successfully is dependent on relationships with both third party vendors and suppliers.
Although most of the raw materials that we use to manufacture our products are readily available from a number of suppliers, we generally
procure raw materials and components through purchase orders, with no guaranteed supply arrangements. Our inability to obtain sufficient
quantities of various components, if and as required in the future, may subject us to:

•

•

•

•

•

delays in delivery or shortages in components that could interrupt and delay manufacturing and result in cancellations
of orders for our products;

increased component prices and supply delays as we establish alternative suppliers;

inability to develop alternative sources for product components;

required modifications of our products, which may cause delays in product shipments, increased manufacturing costs,
and increased product prices; and

increased  inventory  costs  as  we  hold  more  inventory  than  we  otherwise  might  in  order  to  avoid  problems  from
shortages or discontinuance, which may result in write-offs if we are unable to use all such products in the future.

In addition, failure of any one supplier’s components could result in a product recall, which could materially adversely affect our business,
operations and cash flows.

New product introductions may adversely impact our financial results.

We  may  introduce  new  products  with  enhanced  features  and  extended  capabilities  from  time  to  time.  The  products  may  be  subject  to
various regulatory processes, and we may need to obtain and maintain regulatory approvals in order to sell our new products. If a potential
purchaser believes that we plan to introduce a new product in the near future or if a potential purchaser is located in a country where a new
product that we have introduced has not yet received regulatory approval, planned purchases may be deferred or delayed. As a result, new
product introductions may adversely impact our financial results.

The  acquisition  of  other  companies,  businesses,  or  technologies  could  result  in  operating  difficulties,  dilution,  and  other  harmful
consequences.

We may selectively pursue strategic acquisitions, any of which could be material to our business, operating results, and financial condition.
Future acquisitions could divert management’s time and focus from operating our business. In addition, integrating an acquired company,
business or technology is risky and may result in unforeseen operating difficulties and expenditures associated with integrating employees
from the acquired company into our organization and integrating each company’s accounting, management information, human resources
and  other  administrative  systems  to  permit  effective  management.  The  anticipated  benefits  of  future  acquisitions  may  not  materialize.
Future acquisitions or dispositions could result in potentially dilutive issuances of our equity securities, the incurrence of debt, contingent
liabilities or amortization expenses, or write-offs of goodwill, any of which could harm our financial condition. Future acquisitions may
also require us to obtain additional financing, which may not be available on favorable terms or at all.

29 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The impact of United States healthcare reform legislation remains uncertain.

In 2010, the Patient Protection and Affordable Care Act (“ACA”) was enacted into law. The legislation seeks to reform the United States
healthcare system. It is far-reaching and is intended to expand access to health insurance coverage, improve quality and reduce costs over
time. We expect the new law will have a significant impact upon various aspects of our business operations. The ACA reduces Medicare
and Medicaid payments to hospitals, clinical laboratories and pharmaceutical companies, and could otherwise reduce the volume of medical
procedures.  These  factors,  in  turn,  could  result  in  reduced  demand  for  our  products  and  increased  downward  pricing  pressure.  It  is  also
possible that the ACA will result in lower reimbursements. While the ACA is intended to expand health insurance coverage to uninsured
persons  in  the  United  States,  the  impact  of  any  overall  increase  in  access  to  healthcare  on  sales  of  our  products  remains  uncertain.  In
addition,  the  new  law  imposes  a  2.3  percent  excise  tax  on  medical  devices  that  will  apply  to  United  States  sales  of  our  medical  device
product. Many of the details of the new law will be included in new and revised regulations, which have not yet been promulgated, and
require  additional  guidance  and  specificity  to  be  provided  by  the  Department  of  Health  and  Human  Services,  Department  of  Labor  and
Department  of  the  Treasury. Accordingly,  while  it  is  too  early  to  understand  and  predict  the  ultimate  impact  of  the  new  law  on  our
business, the legislation and resulting regulations could have a material adverse effect on our business, cash flows, financial condition and
results of operations.

Healthcare changes in the United States and other countries resulting in pricing pressures could have a negative impact on our future
operating results.

In  addition  to  the ACA,  initiatives  sponsored  by  government  agencies,  legislative  bodies  and  the  private  sector  to  limit  the  growth  of
healthcare costs, including price regulation and competitive pricing, are ongoing in markets where we will do business. Pricing pressure has
also increased in these markets due to continued consolidation among health care providers, trends toward managed care, the shift towards
governments  becoming  the  primary  payers  of  health  care  expenses  and  laws  and  regulations  relating  to  reimbursement  and  pricing
generally.  Reductions  in  reimbursement  levels  or  coverage  or  other  cost-containment  measures  could  unfavorably  affect  our  future
operating results.

Continuing  worldwide  macroeconomic  instability,  such  as  recent  recessions  in  Europe  and  the  debt  crisis  in  certain  countries  in  the
European Union, could negatively affect our ability to conduct business in those geographies.

Since 2008, the global economy has been impacted by the sequential effects of an ongoing global financial crisis which has caused extreme
disruption in the financial markets, including severely diminished liquidity and credit availability. There can be no assurance that further
deterioration will not occur. Our customers and suppliers may experience financial difficulties or be unable to borrow money to fund their
operations which may adversely impact their ability to purchase our products or to pay for them on a timely basis, if at all. The continuing
debt crisis in certain European countries could cause the value of the euro to deteriorate, reducing the purchasing power of our European
customers. Failure to receive payment of all or a significant portion of our receivables could adversely affect our results of operations. In
addition, financial difficulties experienced by our suppliers could result in product delays and inventory issues.

Natural or other disasters could disrupt our business and result in loss of revenue or in higher expenses.

Natural  disasters,  terrorist  activities,  military  conflict  and  other  business  disruptions  could  seriously  harm  our  revenue  and  financial
condition and increase our costs and expenses. Our corporate headquarters are located in California, a seismically active region. A natural
disaster in any of our major markets in North America or Europe could have a material adverse impact on our operations, operating results
and financial condition. Further, any unanticipated business disruption caused by Internet security threats, damage to global communication
networks or otherwise could have a material adverse impact on our operating results.

30 

 
 
 
 
 
 
 
 
 
 
Risks Related to our Financial Condition

We have a history of losses and we may not achieve or sustain profitability in the future.

We have incurred losses in each fiscal year since our incorporation in 2005. We anticipate that our operating expenses will increase in the
foreseeable future as we continue to invest to grow our business, acquire customers and develop our platform and new functionality. These
efforts may prove more expensive than we currently anticipate, and we may not succeed in increasing our revenues sufficiently to offset
these higher expenses.

We may not be able to reduce the cost to manufacture or service our products as planned.

Our  business  plan  assumes  that  exoskeletons  can  be  manufactured  more  inexpensively  than  they  are  currently  being  manufactured.
However,  we  have  not  yet  found  a  way  to  significantly  reduce  the  manufacturing  cost  of  our  products  and  doing  so  may  prove  more
difficult  than  expected  or  even  impossible.  For  example,  if  expectations  for  greater  functionality  of  the  products  drive  costs  up  as  other
factors drive costs down, the result may be that the overall cost of manufacturing the product stays the same or even increases. Likewise,
we currently provide service and support of our products for our customers at a high standard (both in and out of warranty), and plan on
continuing to do so. Our business plan also assumes that as we continue to improve our product, we achieve improved levels of product
reliability and decreased service cost and frequency, which also may prove more difficult than expected.

We may not be able to leverage our cost structure or achieve better margins.

Due to the early stage of our commercial efforts, and particularly the early stage of customer adoption of our products, our current sales and
marketing, research and development, and general and administrative expenses are each a higher percentage of sales than they will need to
be for us to reach profitability. While we do expect these expenses to grow as our business grows, we also expect these expenses to decline
as a percentage of revenues over time. If we are unable to leverage these costs and grow revenues at a greater pace than these operating
expenses as we expect, we will not be able to achieve viable operating margins and profitability.

If we are unable to obtain additional financing on acceptable terms, we may have to curtail our growth or cease our development plans
and operations.

The operation of our business and our growth efforts will require significant cash outlays and advance capital equipment expenditures and
commitments.

We have been largely dependent on capital raised through our private placement offering that was completed in the first quarter of 2014,
through the subsequent exercise of warrants that were issued in the same financing, and through our registered direct offering completed in
December 2015, and going forward will be largely dependent on capital raised in any future offerings, to implement our business plan and
support our operations.

Based  upon  our  current  twelve-month  average  monthly  net  use  of  cash  and  currently  projected  financial  results,  we  believe  we  have
sufficient resources to meet our financial obligations into the first quarter of 2017.   If we encounter material deviations from our current
plans including, but not limited to, lower than expected level of sales of our Ekso GT or higher than expected expenses, our ability to fund
our operations into the first quarter of 2017 will be negatively impacted.

At the present time, we have not made any arrangements to raise additional cash. We anticipate for the foreseeable future that cash on hand
and cash generated from operations will not be sufficient to meet our cash requirements, and that we will need to raise additional capital
through investments to fund our operations and growth. There is no guarantee that we will be able to raise additional working or growth
capital as needed on terms acceptable to us, if at all. If we are unable to raise capital as needed, we may be required to reduce the scope of
our business development activities, which could harm our business plans, financial condition and operating results, or cease our operations
entirely.  Financings,  if  obtained,  may  be  on  terms  that  are  dilutive  to  our  stockholders,  and  the  prices  at  which  new  investors  would  be
willing to purchase our securities may be lower than the price at which existing stockholders purchased their shares.

31 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our reported financial results may be adversely affected by changes in our accounting policies or in accounting principles generally
accepted in the United States.

Generally accepted accounting principles in the United States are subject to interpretation by the Financial Accounting Standards Board,
the American Institute of Certified Public Accountants, the Securities and Exchange Commission and various bodies formed to promulgate
and interpret appropriate accounting principles. The accounting principles and accompanying accounting pronouncements, implementation
guidelines and interpretations for many aspects of our business, including revenue recognition, are highly complex and involve subjective
judgments. Some of these policies require the use of estimates and assumptions that may affect the value of our assets and liabilities, and
financial results. We may be required or determine that it is appropriate to change our accounting policies or the manner in which they are
implemented  as  circumstances  change  and  additional  information  becomes  known. A  change  in  applicable  rules,  their  interpretation,  or
their application could have a significant effect on our reported financial results, and could affect the reporting of transactions completed
before the announcement of a change.

Changes in tax laws or exposure to additional income tax liabilities could have a material adverse impact on our financial condition and
results of operations.

We  are  subject  to  income  taxes  as  well  as  non-income  based  taxes,  in  both  the  U.S.  and  various  jurisdictions  outside  the  U.S.  We  are
subject  to  ongoing  tax  audits  in  various  jurisdictions.  Tax  authorities  may  disagree  with  certain  positions  we  have  taken  and  assess
additional taxes and penalties. We regularly assess the likely outcomes of these audits in order to determine the appropriateness of our tax
provision.  However,  there  can  be  no  assurance  that  we  will  accurately  predict  the  outcomes  of  these  audits,  and  the  actual  outcomes  of
these audits could have a material impact on our consolidated earnings and financial condition. Additionally, changes in tax laws or tax
rulings  could  materially  impact  our  effective  tax  rate.  Proposals  for  fundamental  U.S.  corporate  tax  reform,  if  enacted,  could  have  a
material adverse impact on our future results of operations.

Risks Related to Our Securities

Raising additional capital may cause dilution to our stockholders or prevent or make more difficult certain transactions, including a
sale or merger of the Company.

In the future, we may issue our authorized but previously unissued equity securities, resulting in the dilution of the ownership interests of
our present stockholders. The Company’s current Articles of Incorporation authorize the Company to issue an aggregate of 500,000,000
shares of common stock and 10,000,000 shares of “blank check” preferred stock. We may issue additional shares of our common stock or
other  securities  that  are  convertible  into  or  exercisable  for  our  common  stock  in  connection  with  hiring  or  retaining  employees,  future
acquisitions,  future  sales  of  our  securities  for  capital  raising  purposes,  or  for  other  business  purposes.  The  future  issuance  of  any  such
additional shares of our common stock will dilute the ownership interest of our current stockholders and may create downward pressure on
the trading price of the common stock. In addition, the terms of any new securities may include liquidation or other preferences that may
adversely affect the rights of our existing stockholders.

The ability of our Board of Directors to issue additional stock may prevent or make more difficult certain transactions, including a sale
or merger of us.

Our Board of Directors is authorized to issue up to 10,000,000 shares of preferred stock with powers, rights and preferences designated by
it.  Shares  of  voting  or  convertible  preferred  stock  could  be  issued,  or  rights  to  purchase  such  shares  could  be  issued,  to  create  voting
impediments or to frustrate persons seeking to effect a takeover or otherwise gain control of us. The ability of the Board of Directors to
issue such additional shares of preferred stock, with rights and preferences it deems advisable, could discourage an attempt by a party to
acquire control of us by tender offer or other means. Such issuances could therefore deprive stockholders of benefits that could result from
such an attempt, such as the realization of a premium over the market price for their shares in a tender offer or the temporary increase in
market price that such an attempt could cause. Moreover, the issuance of such additional shares of preferred stock to persons friendly to the
Board of Directors could make it more difficult to remove incumbent managers and directors from office even if such change were to be
favorable to stockholders generally.

32 

 
 
 
 
 
 
 
 
 
 
 
There  currently  is  a  limited  trading  market  for  our  common  stock.  Failure  to  maintain  a  trading  market  could  negatively  affect  the
value of our common stock and make it difficult or impossible for existing stockholders to sell their shares.

Our common stock is quoted on the OTC Markets under the symbol “EKSO.” The OTC Markets is a thinly traded market and lacks the
liquidity  of  certain  other  public  markets  with  which  some  investors  may  have  more  experience.  We  may  not  ever  be  able  to  satisfy  the
listing requirements for our common stock to be listed on a national securities exchange, which is often a more widely-traded and liquid
market. Some, but not all, of the factors which may delay or prevent the listing of our common stock on a more widely-traded and liquid
market include the following: our stockholders’ equity may be insufficient; the market value of our outstanding securities may be too low;
our  net  income  from  operations  may  be  too  low;  our  common  stock  may  not  be  sufficiently  widely  held;  we  may  not  be  able  to  secure
market makers for our common stock; and we may fail to meet the rules and requirements mandated by the several exchanges and markets
to have our common stock listed. Should we fail to satisfy the initial listing standards of the national exchanges, or our common stock is
otherwise  rejected  for  listing,  and  remains  listed  on  the  OTC  Markets  or  is  suspended  from  the  OTC  Markets,  the  trading  price  of  our
common stock could suffer and be subject to increased volatility.

Our  stock  may  be  traded  infrequently  and  in  low  volumes,  so  our  stock  price  may  be  volatile  and  our  existing  stockholders  may  be
unable to sell their shares at or near the quoted bid prices.

Until our common stock is listed on a national securities exchange such as the New York Stock Exchange or the NASDAQ Stock Market,
we expect our common stock to remain eligible for quotation on the OTC Markets, or on another over-the-counter quotation system, or in
the “pink sheets.” In those venues, however, the shares of our common stock may trade infrequently and in low volumes, meaning that the
number  of  persons  interested  in  purchasing  our  common  shares  at  or  near  bid  prices  at  any  given  time  may  be  relatively  small  or  non-
existent. In addition, the price of our stock on the OTC Markets may be highly volatile and could fluctuate substantially due to a variety of
factors, including:

•

•

•

•

•

•

•

•

•

our actual or anticipated operating and financial performance;

quarterly variations in the rate of growth of our financial indicators, such as net income per share, net income and cash
flows, or those of companies that are perceived to be similar to us;

changes in revenue, cash flows or earnings estimates or publication of reports by equity research analysts;

speculation in the press or investment community;

public reaction to our press releases, announcements and filings with the SEC;

general financial market conditions;

the realization of any of the risk factors presented in this prospectus;

changes in market valuations of companies similar to ours; and

domestic and international economic, legal and regulatory factors unrelated to our performance.

In addition, shares owned by our directors and officers are currently subject to contractual lock-up agreements that expire March 24, 2016.
Sales  by  our  officers  and  directors  after  the  expiration  of  their  lock-up  agreements  could  impair  the  ability  of  a  shareholder  to  sell  our
common stock in the amount and at the price and time such holder desires.

33 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Further, if we fail to meet the criteria set forth in SEC regulations, various requirements would be imposed by law on broker-dealers who
sell our securities to persons other than established customers and accredited investors. Consequently, such regulations may deter broker-
dealers from recommending or selling our common stock, which may further affect the liquidity of our common stock. This would also
make it more difficult for us to raise capital.

Our common stock is subject to the “penny stock” rules of the SEC and the trading market in the securities is limited, which makes
transactions in the stock cumbersome and may reduce the value of an investment in the stock.

Rule 15g-9 under the Exchange Act of 1934 establishes the definition of a “penny stock,” for the purposes relevant to us, as any equity
security  that  has  a  market  price  of  less  than  $5.00  per  share  or  with  an  exercise  price  of  less  than  $5.00  per  share,  subject  to  certain
exceptions. For any transaction involving a penny stock, unless exempt, the rules require: (a) that a broker or dealer approve a person’s
account  for  transactions  in  penny  stocks;  and  (b)  the  broker  or  dealer  receive  from  the  investor  a  written  agreement  to  the  transaction,
setting forth the identity and quantity of the penny stock to be purchased.

In  order  to  approve  a  person’s  account  for  transactions  in  penny  stocks,  the  broker  or  dealer  must:  (a)  obtain  financial  information  and
investment experience objectives of the person and (b) make a reasonable determination that the transactions in penny stocks are suitable
for  that  person  and  the  person  has  sufficient  knowledge  and  experience  in  financial  matters  to  be  capable  of  evaluating  the  risks  of
transactions in penny stocks.

The broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prescribed by the SEC relating to the
penny stock market, which, in highlight form: (a) sets forth the basis on which the broker or dealer made the suitability determination; and
(b) confirms that the broker or dealer received a signed, written agreement from the investor prior to the transaction. Generally, brokers
may be less willing to execute transactions in securities subject to the “penny stock” rules. This may make it more difficult for investors to
dispose of our common stock and cause a decline in the market value of our common stock.

Disclosure also has to be made about the risks of investing in penny stocks in both public offerings and in secondary trading and about the
commissions payable to both the broker or dealer and the registered representative, current quotations for the securities and the rights and
remedies available to an investor in cases of fraud in penny stock transactions. Finally, monthly statements have to be sent disclosing recent
price information for the penny stock held in the account and information on the limited market in penny stocks.

We have never paid and do not intend to pay cash dividends.

Cash dividends have never been declared or paid on our common stock, and we do not anticipate such a declaration or payment for the
foreseeable future. We expect to use future earnings, if any, to fund business growth. Therefore, stockholders will not receive any funds
absent a sale of their shares of common stock. If we do not pay dividends, our common stock may be less valuable because a return on
investment will only occur if our stock price appreciates.

We are an “emerging growth company,” and may elect to comply with reduced public company reporting requirements applicable to
emerging growth companies, which could make our common stock less attractive to investors.

We are an “emerging growth company,” as defined in the JOBS Act enacted in April 2012. For as long as we continue to be an emerging
growth company, we may choose to take advantage of exemptions from various public company reporting requirements. These exemptions
include, but are not limited to, (a) not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-
Oxley Act, (b) reduced disclosure obligations regarding executive compensation in our periodic reports, proxy statements and registration
statements, and (c) exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder
approval of any golden parachute payments not previously approved. We could be an emerging growth company for up to five years after
the first sale of our common equity securities pursuant to an effective registration statement under the Securities Act of 1933. However, if
certain events occur prior to the end of such five year period, including if we become a “large accelerated filer,” our annual gross revenues
exceed  $1  billion  or  we  issue  more  than  $1  billion  of  non-convertible  debt  in  any  three  year  period,  we  would  cease  to  be  an  emerging
growth  company  prior  to  the  end  of  such  five  year  period.  We  have  taken  advantage  of  certain  of  the  reduced  disclosure  obligations
regarding executive compensation in the filings we have made with the SEC and may elect to take advantage of other reduced burdens in
future filings. As a result, the information that we provide to our stockholders may be different than information received from other public
reporting  companies.  We  cannot  predict  if  investors  will  find  our  common  stock  less  attractive  as  a  result  of  our  reliance  on  these
exemptions. If some investors find our common stock less attractive as a result of any choice we make to reduce disclosure, there may be a
less active trading market for our common stock and our stock price may be more volatile.

34 

 
 
 
 
 
 
 
 
 
 
 
 
Under  the  JOBS  Act,  emerging  growth  companies  can  delay  adopting  new  or  revised  accounting  standards  until  such  time  as  those
standards apply to private companies. However, we have irrevocably elected not to avail ourselves of this extended transition period for
complying with new or revised accounting standards and, therefore, we will be subject to the same new or revised accounting standards as
other public companies that are not emerging growth companies.

Being a public company is expensive and administratively burdensome.

As a public reporting company, we are subject to the information and reporting requirements of the Securities Act of 1933, the Exchange
Act  of  1934  and  other  federal  securities  laws,  rules  and  regulations  related  thereto,  including  compliance  with  the  Sarbanes-Oxley Act.
Complying with these laws and regulations requires the time and attention of our Board of Directors and management, and increases our
expenses. Among other things, we are required to:

•

•

•

•

•

maintain  and  evaluate  a  system  of  internal  controls  over  financial  reporting  in  compliance  with  the  requirements  of
Section  404  of  the  Sarbanes-Oxley Act  and  the  related  rules  and  regulations  of  the  SEC  and  the  Public  Company
Accounting Oversight Board;

maintain policies relating to disclosure controls and procedures;

prepare and distribute periodic reports in compliance with our obligations under federal securities laws;

institute a more comprehensive compliance function, including with respect to corporate governance; and

involve, to a greater degree, our outside legal counsel and accountants in the above activities.

The costs of preparing and filing annual and quarterly reports, proxy statements and other information with the SEC and furnishing audited
reports  to  stockholders  is  expensive  and  much  greater  than  that  of  a  privately-held  company,  and  compliance  with  these  rules  and
regulations may require us to hire additional financial reporting, internal controls and other finance personnel, and will involve a material
increase in regulatory, legal and accounting expenses and the attention of management. There can be no assurance that we will be able to
comply with the applicable regulations in a timely manner, if at all. In addition, being a public company makes it more expensive for us to
obtain director and officer liability insurance. In the future, we may be required to accept reduced coverage or incur substantially higher
costs to obtain this coverage. These factors could also make it more difficult for us to attract and retain qualified executives and members
of our Board of Directors, particularly directors willing to serve on our audit committee.

35 

 
 
 
 
 
 
 
 
 
 
 
Any failure to maintain effective internal control over our financial reporting could materially adversely affect us.

Section 404 of the Sarbanes-Oxley Act of 2002 requires us to include in our annual reports on Form 10-K and quarterly reports on Form 10-
Q an assessment by management of the effectiveness of our internal control over financial reporting. In addition, our independent registered
public accounting firm has reported on management’s assessment of the effectiveness of such internal control over financial reporting as of
December  31,  2015.  We  previously  reported  a  material  weakness  in  internal  control  over  financial  reporting  related  to  the  timing  of  the
implementation of certain policies, processes and procedures that we have put in place since the Merger. Throughout 2014 and 2015, we
continued to strengthen our internal control environment by implementing new policies, processes and procedures. Our remediation efforts,
including  the  testing  of  these  controls,  continued  into  2015.  This  material  weakness  was  considered  remediated  in  the  fourth  quarter  of
2015, once these controls were shown to be operational for a sufficient period of time to allow management to conclude that these controls
were operating effectively. While we believe that the policies, processes and procedures we put in place are sufficient to render our internal
controls  over  financial  reporting  effective,  our  initiatives  may  not  prove  successful  and  in  the  future  management  may  not  be  able  to
conclude that our internal control over financial reporting is effective. Furthermore, even if management were to reach such a conclusion, if
our independent registered public accounting firm is not satisfied with the adequacy of our internal control over financial reporting, or if the
independent  auditors  interpret  the  requirements,  rules  or  regulations  differently  than  we  do,  then  (if  required  in  the  future)  they  may
decline to attest to management’s assessment or may issue a report that is qualified. Any of these events could result in a loss of investor
confidence in the reliability of our financial statements, which in turn could negatively affect the price of our common stock.

In  particular,  we  must  perform  system  and  process  evaluation  and  testing  of  our  internal  control  over  financial  reporting  to  allow
management  and  our  independent  registered  public  accounting  firm  to  report  on  the  effectiveness  of  our  internal  control  over  financial
reporting,  as  required  by  Section  404.  Our  compliance  with  Section  404  may  require  that  we  incur  substantial  accounting  expense  and
expend significant management efforts.

The  risks  above  do  not  necessarily  comprise  all  of  those  associated  with  an  investment  in  us.  This  Report  contains  forward  looking
statements that involve unknown risks, uncertainties and other factors that may cause our actual results, financial condition, performance
or  achievements  to  be  materially  different  from  any  future  results,  performance  or  achievements  expressed  or  implied  by  such  forward
looking statements. Factors that might cause such a difference include, but are not limited to, those set out above.

***

36 

 
 
 
 
 
Item 1B.

UNRESOLVED STAFF COMMENTS

None.

Item 2.

PROPERTIES

Our principal executive offices are currently located at 1414 Harbour Way South, Suite 1201, Richmond, CA 94804, where the Company
leases  approximately  45,000  square  feet.  In  addition,  we  rent  4,585  square  feet  of  office  space  at  Tullastraße  80,  79108  Freiburg  im
Breisgau, Germany.

The Company does not own any real property.

Item 3. 

LEGAL PROCEEDINGS

None.

 Item 4.

MINE SAFETY DISCLOSURES

Not applicable.

37 

 
 
 
 
 
 
 
 
 
 
 
PART II

Item 5.

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS

Common Stock Information

Our  common  stock  is  currently  eligible  for  quotation  and  trades  on  the  OTC  Market  under  the  symbol  “EKSO.”  The  quotation  of  our
common stock began on or about January 16, 2014. There has been limited trading in our common stock to date.

As of March 1, 2016, we had 108,555,641 shares of our common stock issued and outstanding held by approximately 286 stockholders of
record.

We have never declared or paid cash dividends on our common stock and do not intend to pay cash dividends in the foreseeable future.
Payment of future dividends, if any, will be at the discretion of our board of directors after taking into account various factors, including
our financial condition, operating results, restrictions imposed by financing arrangements, if any, legal and regulatory restrictions on the
payment of dividends, current and anticipated cash needs and other factors the board of directors deems relevant.

The last reported sale price of the common stock on the OTC Markets on March 1, 2016 was $0.90.

The following table sets forth the high and low closing bid prices for our common stock for the fiscal quarter indicated as reported on OTC
Markets.  The  quotations  reflect  inter-dealer  prices,  without  retail  mark-up,  mark-down  or  commission  and  may  not  represent  actual
transactions.

Period
Quarter ended December 31
Quarter ended September 30
Quarter ended June 30
Quarter ended March 31(1)

2015

2014

High

Low

High

Low

  $
  $
  $
  $

1.44    $
1.58    $
2.34    $
1.60    $

1.01    $
0.93    $
1.00    $
1.15    $

2.01    $
1.63    $
3.53    $
8.22    $

0.75 
0.77 
1.46 
2.25 

(1) Amounts for the quarter ended March 31, 2014 are for the period beginning January 16, 2014.

Securities Authorized for Issuance Under Equity Compensation Plans

See  Item  12,  “Security  Ownership  of  Certain  Beneficial  Owners  and  Management  and  Related  Stockholder  Matters”  for  information
regarding securities authorized for issuance under equity compensation plans.

38 

 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
   
   
 
 
 
 
Performance Graph

The following graph shows a comparison of cumulative total return for our common stock, the Nasdaq Composite Total Returns Index, and
the Nasdaq Medical Equipment Index. Such returns are based on historical results and are not intended to suggest future performance. The
graph assumes $100 was invested in our common stock and in each of the indexes on January 16, 2014. Data for the Nasdaq Composite
Index and the Nasdaq Medical Equipment Index assume reinvestment of dividends. We have never paid dividends on our common stock
and  we  do  not  anticipate  paying  any  dividends  in  the  foreseeable  future.  The  stockholder  return  shown  on  the  graph  below  is  not
necessarily indicative of future performance, and we do not make or endorse any predictions as to future stockholder returns.

39 

 
 
 
 
 
Item 6.

SELECTED FINANCIAL DATA

The  following  table  sets  forth  certain  financial  data  with  respect  to  our  business.  The  information  set  forth  below  is  not  necessarily
indicative  of  results  of  future  operations  and  should  be  read  in  conjunction  with  “Management’s  Discussion  and Analysis  of  Financial
Condition and Results of Operations” in Item 7 and the financial statements and related notes thereto in Item 8. The operations data for the
years  ended  December  31,  2015,  2014,  and  2013  and  the  financial  position  data  for  the  years  ended  December  31,  2015  and  2014  are
derived  from,  and  are  qualified  by  reference  to,  the  audited  consolidated  financial  statements  that  are  included  in  this  Report.  The
remaining financial data are derived from audited, consolidated financial statements which are not included in this Report. Amounts in the
following table are in thousands, except share and per share amounts:

Statement of Operations Data:
Revenue
Loss from operations
Gain (loss) on warrant liability
Net loss
Preferred deemed dividend
Net loss per share, basic

Balance Sheet Data:
Cash
Total assets
Warrant liability

    2015(1)

    2014(2)

2013      

2012      

2011  

  $

8,661    $
(21,561)    
2,505     
(19,590)    
4,655     
(0.24)    

5,327    $
(16,794)    
(16,485)    
(33,769)    
-     
(0.43)    

3,302    $
(10,294)    
186     
(11,887)    
-     
(0.57)    

2,706    $
(14,241)    
17     
(15,042)    
-     
(0.75)    

1,846 
(9,317)
- 
(9,428)
- 
- 

19,552     
32,198     
9,195     

25,190     
33,474     
-     

805     
6,584     
378     

1,738     
6,210     
564     

558 
1,966 
- 

(1) On December 23, 2015, the Company entered into an agreement to sell 15,000 shares of Series A convertible preferred stock and
warrants to purchase 14,851,486 shares of the Company’s common stock for cash of $13.7 million, net of issuance cost, of which
$0.2 million was paid in 2016. Because the preferred shares were in-the-money on the date of issuance, the Company recognized a
beneficial conversion feature of $3.3 million that was recorded as a non-cash preferred deemed dividend. In December 2015, 1,737
shares of Preferred Shares were converted into 1,720,003 shares of common stock resulting in an additional $1.4 million non-cash
preferred deemed dividend that related to the accretion of the discount associated with the warrants and stock issuance costs. Total
preferred deemed dividends for the year were $4.7 million.

The warrants issued in the transaction were initially valued at $11.7 million and recorded as a warrant liability. Due to a decrease in
our  per  share  stock  price  from  the  transaction  date  to  December  31,  2015,  the  warrant  liability  was  reduced  by  $2.5  million,
resulting in a non-cash gain.

(2) The net loss recorded in 2014 of $33.7 million included a non-cash charge of $16.5 million associated with the issuance of warrants
in  conjunction  with  our  Merger  and  subsequent  private  placement  offering  that  included  an  anti-dilution  provision.  The  warrants
were  amended  in  November  2014  by  a  majority  of  common  stock  warrant  holders  to  remove  the  anti-dilution  provision.  In
conjunction  with  the  amendment,  warrant  holders  exercised  22,880,500  warrant  shares  for  which  the  Company  received  net
proceeds of $21.4 million.

40 

 
 
 
 
 
   
   
      
      
      
      
  
   
   
   
   
   
 
   
      
      
      
      
  
   
      
      
      
      
  
   
   
   
 
 
 
 
Item 7.

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS  OF
OPERATIONS

The following discussion contains forward-looking statements. Actual results may differ significantly from those projected in the forward-
looking  statements.  Factors  that  might  cause  future  results  to  differ  materially  from  those  projected  in  the  forward-looking  statements
include,  but  are  not  limited  to,  those  discussed  in  "Risk  Factors"  and  elsewhere  in  this  Report.  See  also  "Cautionary  Note  Regarding
Forward-Looking Statements."

Overview

Capitalization and Ownership Structure

The  following  discussion  highlights  the  Company’s  results  of  operations  and  the  principal  factors  that  have  affected  our  consolidated
financial  condition  as  well  as  our  liquidity  and  capital  resources  for  the  periods  described,  and  provides  information  that  management
believes is relevant for an assessment and understanding of our consolidated financial condition and results of operations presented herein.
The following discussion and analysis is based on the Company’s audited financial statements contained in this Report, which have been
prepared  in  accordance  with  generally  accepted  accounting  principles  in  the  United  States.  You  should  read  the  discussion  and  analysis
together with such financial statements and the related notes thereto.

We were incorporated in Nevada as PN Med Group Inc. on January 30, 2012.  On December 16, 2013, we completed a 3.462-for-1 forward
split of our common stock in the form of a dividend, with the result that the 6,350,000 shares of common stock outstanding immediately
prior to the stock split became 21,983,700 shares of common stock outstanding immediately thereafter.

On  December  18,  2013,  (i)  we  changed  our  name  from  PN  Med  Group  Inc.  to  Ekso  Bionics  Holdings,  Inc.,  and  (ii)  we  increased  our
authorized  capital  stock  from  75,000,000  shares  of  common  stock,  par  value  $0.001,  to  500,000,000  shares  of  common  stock  and
10,000,000 shares of “blank check” preferred stock.

On January 15, 2014, our wholly-owned subsidiary, Ekso Acquisition Corp., a corporation formed in the State of Delaware on January 3,
2014, merged with and into Ekso Bionics, Inc., a corporation incorporated in the State of Delaware on January 19, 2005 (the “Merger”).
Ekso Bionics was the surviving corporation in the Merger and became our wholly-owned subsidiary. At the closing of the Merger, all of the
outstanding  common  stock  and  preferred  stock  of  Ekso  Bionics  was  converted  into  an  aggregate  of  42,615,556  shares  of  our  common
stock, the outstanding warrants to purchase securities of Ekso Bionics were converted into warrants to purchase an aggregate of 621,361
shares  of  our  common  stock,  and  the  outstanding  options  to  purchase  common  stock  of  Ekso  Bionics  were  converted  into  options  to
purchase  an  aggregate  of  7,602,408  shares  of  our  common  stock.  In  addition,  warrants  to  purchase  an  additional  225,000  shares  of  our
common stock were issued to the prior lender of Ekso Bionics and 250,000 shares of common stock were issued to consultants to Ekso
Bionics.

In connection with the Merger and pursuant to a split-off agreement and general release, we transferred our pre-Merger assets and liabilities
to our pre-Merger majority stockholders, in exchange for the surrender by them and cancellation of 17,483,100 shares of our common stock
(the “Split-Off”).

Also in connection with the Merger, the Company completed a private placement offering (the “PPO”) of 30,300,000 units consisting of
one share of common stock plus a warrant (the “PPO Warrants”) to purchase an additional share of common stock of the Company at $2.00
per share with a five year term (the “Units”). Included in the initial Unit sales were 5,000,000 Units that were issued upon conversion of
$5,000,000  of  Ekso  Bionics’  senior  subordinated  secured  convertible  notes  (the  “2013  Bridge  Notes”)  issued  to  accredited  investors  in
November 2013. In addition, investors in the 2013 Bridge Notes received warrants to purchase 2,500,000 shares of common stock at an
exercise price of $1.00 per share for a term of three years (the “Bridge Warrants”) upon the closing of the Merger and the PPO.

The  placement  agent  for  the  PPO  and  its  sub-agents  were  paid  an  aggregate  commission  of  $3,030,000  and  were  issued  warrants  to
purchase an aggregate of 3,030,000 shares of our common stock at $1.00 per share with a five year term.

41 

 
 
 
 
 
 
 
 
 
 
 
 
 
In  February  2014,  an  additional  779,768  shares  of  our  common  stock  were  issued  to  pre-merger  shareholders  of  PN  Med  Group  Inc.
pursuant to a provision in the Merger Agreement requiring us to issue a number of shares such that the aggregate ownership of the pre-
Merger  shareholders  (not  including  any  shares  of  common  stock  purchased  by  them  in  the  PPO)  remained  approximately  6.8%  of  the
outstanding common stock of the Company.

In November 2014, the Company consummated an offer to amend and exercise (the “Offer to Amend and Exercise”) its PPO Warrants at a
temporarily reduced exercise price. Pursuant to the Offer to Amend and Exercise, an aggregate of 22,755,500 PPO Warrants were exercised
by their holders at an amended exercise price of $1.00 per share.

These warrants contained “weighted average” anti-dilution protection in the event that we issued common stock or securities convertible
into  or  exercisable  for  shares  of  common  stock  at  a  price  lower  than  the  subject  warrant’s  exercise  price,  subject  to  certain  customary
exceptions, as well as customary provisions for adjustment in the event of stock splits, subdivision or combination, mergers, etc. The anti-
dilution protection feature required the Company to record the underlying securities as a liability and to adjust their respective values to
market  at  each  reporting  period. As  part  of  the  Offer  to Amend  and  Exercise,  the  Company  sought  and  received  approval  to  amend  the
warrants to remove the price-based anti-dilution provision.

On December 1, 2015, the Company through its wholly owned subsidiary, Ekso Bionics, acquired the mechanical balance and support arms
technologies of Equipois, LLC, including the rights to the zeroG® and X-Ar® products. The initial purchase price for the acquired assets
was 781,250 shares of the Company’s common stock. The Company also agreed to issue additional shares of common stock based upon the
achievement of certain post closing performance criteria.

On  December  23,  2015,  the  Company  entered  into  an  agreement  to  sell  15,000  shares  of  Series A  Preferred  Stock,  par  value  $0.001
(“Preferred Shares”) and warrants to purchase 14,851,486 shares of the Company’s common stock at an exercise price of $1.25 per share
for a term of five years (each, a “Warrant” and collectively, the “Warrants”), to certain institutional investors in a registered direct offering
at a purchase price of $1,000 for each Preferred Share and related Warrants for aggregate proceeds of $15,000,000. See Note 13 on our
consolidated  financial  statements  under  the  caption,  “Capitalization  and  Equity  Structure  –  Convertible  Preferred  Stock ”  and
“Capitalization and Equity Structure – Warrants – 2015 Warrants” for a description of the Preferred Shares and Warrants.

Business

We design, develop and sell exoskeletons that have applications in healthcare, industrial, military, and consumer markets. Our exoskeletons
systems are worn over the user’s clothing and augment human strength, endurance and mobility. These systems serve multiple markets and
can  be  used  both  by  able-bodied  users  as  well  as  by  persons  with  physical  disabilities.  We  or  our  partners  have  sold,  rented  or  leased
devices that (a) enable individuals with neurological conditions affecting gait (e.g., spinal cord injury or stroke) to rehabilitate and to walk
again; (b) allow industrial workers to perform heavy duty work for extended periods; and (c) permit soldiers to carry heavy loads for long
distances while mitigating lower back, knee, and ankle injuries.

Our long-term goal is to have one million persons stand and walk in Ekso exoskeletons by February 2022. The first step to achieving that
goal  is  for  us  to  focus  on  selling  our  medical  exoskeletons  to  rehabilitation  centers  and  hospitals  in  the  United  States  and  Europe.  Ekso
Bionics began that effort with the February 2012 sale of Ekso, an exoskeleton for complete spinal cord injuries (“SCI”). We have expanded
that effort with the launch of our Variable Assist software and the announcement of our newest hardware platform, Ekso GT. The Variable
Assist  software  enables  users  with  any  amount  of  lower  extremity  strength  to  contribute  their  own  power  for  either  leg  to  achieve  self-
initiated walking. The Ekso GT builds on the experience of the Ekso and incorporates Variable Assist, allowing us to expand our sales and
marketing efforts beyond SCI-focused centers to centers supporting stroke and related neurological patients. In the U.S. there are about 5.9
million stroke and SCI rehabilitation sessions conducted on about 680,000 stroke and SCI patients at 16,900 facilities. Globally, there are
an estimated 50,000 rehabilitation facilities.

In parallel to the development and early commercialization of medical exoskeletons, we have begun to work on the commercialization of
exoskeletons for able-bodied users, specifically for industrial and construction applications.

42 

 
 
 
 
 
 
 
 
 
 
 
Critical Accounting Policies, Estimates, and Judgments

Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States. The
preparation  of  these  financial  statements  requires  us  to  make  estimates  and  judgments  that  affect  the  reported  amounts  of  assets  and
liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and
expenses during the reporting period. We continually evaluate our estimates and judgments, our commitments to strategic alliance partners
and  the  timing  of  the  achievement  of  collaboration  milestones.  We  base  our  estimates  and  judgments  on  historical  experience  and  other
factors  that  we  believe  to  be  reasonable  under  the  circumstances.  Materially  different  results  can  occur  as  circumstances  change  and
additional information becomes known. Besides the estimates identified below that are considered critical, we make many other accounting
estimates  in  preparing  our  financial  statements  and  related  disclosures.  All  estimates,  whether  or  not  deemed  critical,  affect  reported
amounts  of  assets,  liabilities,  revenues  and  expenses,  as  well  as  disclosures  of  contingent  assets  and  liabilities.  These  estimates  and
judgments are also based on historical experience and other factors that are believed to be reasonable under the circumstances. Materially
different results can occur as circumstances change and additional information becomes known, even for estimates and judgments that are
not deemed critical.

Revenue and Cost of Revenue

When collaboration, other research arrangements and product sales include multiple-element revenue arrangements, we account for these
transactions by determining the elements, or deliverables, included in the arrangement and determining which deliverables are separable for
accounting  purposes.  We  consider  delivered  items  to  be  separable  if  the  delivered  item(s)  have  stand-alone  value  to  the  customer  and
delivery or performance of the undelivered item is considered probable and substantially in control of the vendor.

We recognize revenue when the four basic criteria of revenue recognition are met:

·

·

·

·

Persuasive evidence of an arrangement exists. Customer contracts and purchase orders are generally used to determine
the existence of an arrangement.
The  transfer  of  technology  or  products  has  been  completed  or  services  have  been  rendered.  Customer  acceptance,
when applicable, is used to verify delivery.
The sales price is fixed or determinable. We assess whether the cost is fixed or determinable based on the payment
terms associated with the transaction and whether the sales price is subject to refund or adjustment.
Collectability is reasonably assured. We assess collectability based primarily on the creditworthiness of the customer
as determined by credit checks and analysis as well as the customer’s payment history.

Beginning in 2012, with the commercialization of the Ekso, we began to recognize revenue from the sales of the Ekso and related services,
in  addition  to  our  historical  revenue  streams  including  collaborative  research  and  development  service  arrangements,  technology  license
agreements, and government grants.

Medical Device Revenue and Cost of Revenue

We  build  medical  device  robotic  exoskeletons  for  commercial  sale  and  capitalize  into  inventory  materials,  direct  and  indirect  labor  and
overhead in connection with manufacture and assembly of these units.

Through December 31, 2015, the sale of an exoskeleton, associated software, training, support and maintenance were deemed as a single
unit  of  accounting  due  to  the  uncertainty  of  follow  up  maintenance  service  agreements  which  were  forecast  to  extend  to  three  years.
Accordingly,  the  sales  amount  of  an  exoskeleton  and  its  associated  cost,  were  deferred  at  the  time  of  shipment.  Upon  completion  of
training,  such  amounts  were  recognized  as  revenue  and  cost  of  revenue  over  a  three  year  period  on  a  straight  line  basis.  Beginning  on
January 1, 2016, we intend to immediately recognize revenue and associated cost of revenue of medical devices upon the completion of
training.

43 

 
 
 
 
 
 
 
 
 
 
 
 
In the event that we receive payment for associated maintenance, such amounts are recognized as revenue over the requisite service period.
Deviations of actual expenses to revenue received are recognized in the statement of operations as either warranty expense or income.

Engineering Services Revenue and Cost of Revenue

Collaborative arrangements typically consist of cost reimbursements for specific engineering and development spending, and future product
royalty  payments.  Cost  reimbursements  for  engineering  and  development  spending  are  recognized  as  the  related  project  labor  hours  are
incurred in relation to all labor hours and when collectability is reasonably assured. Amounts received in advance are recorded as deferred
revenue until the technology is transferred, services are rendered, or milestones are reached. Product royalty payments are recorded when
earned under the arrangement.

Government  grants,  which  support  our  research  efforts  in  specific  projects,  generally  provide  for  reimbursement  of  approved  costs  as
defined in the notices of grant awards. Grant revenue is recognized as the associated project labor hours are incurred in relation to total
labor  hours.  There  are  some  grants,  such  as  the  National  Science  Foundation  grants,  which  we  draw  upon  and  spend  based  on  budgets
preapproved by the grantor.

The  cost  of  engineering  services  revenue  includes  payroll  and  benefits,  subcontractor  expenses  and  materials.  All  costs  related  to
engineering services are expensed as incurred and included in cost of revenue.

Research and Development

Research and development costs consist of costs incurred for internal research and development activities. These costs primarily include
salaries  and  other  personnel-related  expenses,  contractor  fees,  facility  costs,  supplies,  and  depreciation  of  equipment  associated  with  the
design and development of new products prior to the establishment of their technological feasibility. Such costs are expensed as incurred.

Inventories, net

Inventories  are  recorded  at  the  lower  of  cost  or  market  value.  Cost  is  principally  determined  using  the  average  cost  method.  Parts  from
vendors are received and recorded as raw material. Once the raw materials are incorporated in the fabrication of the product, the related
value of the component is recorded as work in progress (“WIP”). Direct and indirect labor and applicable overhead costs are also allocated
and recorded to WIP inventory. Finished goods are comprised of completed products that are ready for customer shipment. We periodically
evaluate  the  carrying  value  of  inventory  on  hand  for  potential  excess  amounts  over  sales  and  forecasted  demand.  Excess  and  obsolete
inventories would be recorded as an inventory impairment charge to the consolidated statement of operations.

Stock-based Compensation

We measure stock-based compensation expense for all stock-based awards made to employees and directors based on the estimated fair
value of the award on the date of grant using the Black-Scholes option pricing model and recognize the fair value less estimated forfeitures
on  a  straight-line  basis  over  the  requisite  service  periods  of  the  awards.  Stock-based  awards  made  to  non-employees  are  measured  and
recognized based on the estimated fair value on the vesting date and re-measured at each reporting date.

Our determination of the fair value of stock-based awards on the date of grant using the Black-Scholes option pricing model is affected by
our stock price as well as assumptions regarding a number of highly complex and subjective variables. These variables include, but are not
limited  to,  our  expected  stock  price  volatility  over  the  term  of  the  awards,  and  actual  and  projected  employee  stock  option  exercise
behaviors.  Because  there  is  insufficient  information  available  to  estimate  the  expected  term  of  the  stock-based  awards,  we  adopted  the
simplified  method  of  estimating  the  expected  term  pursuant  to  SEC  Staff Accounting  Bulletin  No.  110.  On  this  basis,  we  estimate  the
expected term of options granted by taking the average of the vesting term and the contractual term of the option.

44 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
We have, from time to time, modified the terms of stock options granted to our employees. We account for the incremental increase in the
fair value over the original award on the date of the modification as an expense for vested awards or over the remaining service (vesting)
period for unvested awards. The incremental compensation cost is the excess of the fair value based measure of the modified award on the
date of modification over the fair value of the original award immediately before the modification.

Convertible Instruments

We account for hybrid contracts that feature conversion options in accordance with generally accepted accounting principles in the United
States.  ASC  815, Derivatives  and  Hedging  Activities  (“ASC  815”)  requires  companies  to  bifurcate  conversion  options  from  their  host
instruments  and  account  for  them  as  free  standing  derivative  financial  instruments  according  to  certain  criteria.  The  criteria  includes
circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related
to  the  economic  characteristics  and  risks  of  the  host  contract,  (b)  the  hybrid  instrument  that  embodies  both  the  embedded  derivative
instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with
changes  in  fair  value  reported  in  earnings  as  they  occur  and  (c)  a  separate  instrument  with  the  same  terms  as  the  embedded  derivative
instrument would be considered a derivative instrument.

Conversion options that contain variable settlement features such as provisions to adjust the conversion price upon subsequent issuances of
equity  or  equity  linked  securities  at  exercise  prices  more  favorable  than  that  featured  in  the  hybrid  contract  generally  result  in  their
bifurcation from the host instrument.

We  account  for  convertible  instruments  when  we  have  determined  that  the  embedded  conversion  options  should  not  be  bifurcated  from
their host instruments, in accordance with ASC 470-20,  Debt with Conversion and Other Options (“ASC 470-20”). Under ASC 470-20, we
record, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based
upon  the  differences  between  the  fair  value  of  the  underlying  common  stock  at  the  commitment  date  of  the  note  transaction  and  the
effective  conversion  price  embedded  in  the  note.  We  account  for  convertible  instruments  (when  we  have  determined  that  the  embedded
conversion  options  should  be  bifurcated  from  their  host  instruments)  in  accordance  with ASC  815.    Under ASC  815,  a  portion  of  the
proceeds received upon the issuance of the hybrid contract is allocated to the fair value of the derivative. The derivative is subsequently
marked to market at each reporting date based on current fair value, with the changes in fair value reported in results of operations.

We  also  follow  ASC  480-10,  Distinguishing  Liabilities  from  Equity  (“ASC  480-10”)  in  its  evaluation  of  the  accounting  for  a  hybrid
instrument. A financial instrument that embodies an unconditional obligation, or a financial instrument other than an outstanding share that
embodies a conditional obligation, that the issuer must or may settle by issuing a variable number of its equity shares shall be classified as a
liability (or an asset in some circumstances) if, at inception, the monetary value of the obligation is based solely or predominantly on any
one  of  the  following:  (a)  a  fixed  monetary  amount  known  at  inception  (for  example,  a  payable  settleable  with  a  variable  number  of  the
issuer’s  equity  shares);  (b)  variations  in  something  other  than  the  fair  value  of  the  issuer’s  equity  shares  (for  example,  a  financial
instrument indexed to the Standard and Poor's S&P 500 Index and settleable with a variable number of the issuer’s equity shares); or (c)
variations inversely related to changes in the fair value of the issuer’s equity shares (for example, a written put option that could be net
share  settled).  Hybrid  instruments  meeting  these  criteria  are  not  further  evaluated  for  any  embedded  derivatives,  and  are  carried  as  a
liability  at  fair  value  at  each  balance  sheet  date  with  remeasurements  reported  in  interest  expense  in  the  accompanying  Consolidated
Statements of Operations.

Common Stock Warrant Liability

For warrants where there is a possibility that we may have to settle the warrants in cash, we record the fair value of the issued warrants as a
liability at each reporting date and records changes in the estimated fair value as a non-cash gain or loss in the consolidated statements of
operations.  The  fair  values  of  these  warrants  have  been  determined  using  the  Binomial  Lattice  (“Lattice”)  valuation  model,  and  the
changes in the fair value are recorded in the consolidated statements of operations. The Lattice model provides for assumptions regarding
volatility, call and put features and risk-free interest rates within the total period to maturity. These values are subject to a significant degree
of judgment on the part of us.

45 

 
 
 
 
 
 
 
 
 
 
Warrants Issued in Connection with Financings

We  generally  account  for  warrants  issued  in  connection  with  debt  and  equity  financings  as  a  component  of  equity,  unless  the  warrants
include a conditional obligation to issue a variable number of shares or there is a deemed possibility that we may need to settle the warrants
in  cash.  For  warrants  issued  with  a  conditional  obligation  to  issue  a  variable  number  of  shares  or  the  deemed  possibility  of  a  cash
settlement, we record the fair value of the warrants as a liability at each balance sheet date and record changes in fair value in other income
(expense) in the Consolidated Statements of Operations.

Business Combinations

We account for business combinations under the acquisition method of accounting in accordance with ASC 805,  Business Combinations,
where the total purchase price is allocated to the tangible and identified intangible assets acquired and liabilities assumed based on their
estimated fair values. The purchase price is allocated using the information currently available, and may be adjusted, up to one-year from
the acquisition date, after obtaining more information regarding, among other things, asset valuations, liabilities assumed and revisions to
preliminary estimates.

Contingent consideration, if any, is recorded at the acquisition date based upon the estimated fair value of the contingent payments. The
fair  value  of  the  contingent  consideration  is  re-measured  each  reporting  period  with  any  adjustments  in  fair  value  being  recognized  in
earnings from operations.

The purchase price in excess of the fair value of the tangible and identified intangible assets acquired less liabilities assumed is recognized
as goodwill.

46 

 
 
 
 
 
 
 
 
Comparison of the year ended December 31, 2015 to the year ended December 31, 2014 (dollars in thousands):

  Years ended December 31,

2015

2014

Change

    % Change  

Revenue:

Medical devices
Engineering services

Total revenue

Cost of revenue:

Medical devices
Engineering services

Total cost of revenue

Gross profit

Operating expenses:

Sales and marketing
Research and development
General and administrative

Total operating expenses

  $

4,252    $
4,409     
8,661     

3,926     
3,556     
7,482     

2,924    $
2,403     
5,327     

2,048     
1,720     
3,768     

1,328     
2,006     
3,334     

1,878     
1,836     
3,714     

1,179     

1,559     

(380)    

9,258     
6,480     
7,002     
22,740     

7,085     
3,868     
7,400     
18,353     

2,173     
2,612     
(398)    
4,387     

Loss from operations

(21,561)    

(16,794)    

(4,767)    

Other income (expense):

Interest expense
Warrant issuance expense
Gain (loss) on warrant liability
Interest income
Other expense, net

Total other income (expense), net

(13)    
(487)    
2,505     
11     
(45)    
1,971     

(435)    
-     
(16,485)    
6     
(61)    
(16,975)    

422     
(487)    
18,990     
5     
16     
18,946     

Net loss

(19,590)    

(33,769)    

14,179     

Less: Preferred deemed dividend
Net loss applicable to common shareholders

4,655     
(24,245)   $

-     
(33,769)   $

  $

4,655     
9,524     

Revenue

45%
83%
63%

92%
107%
99%

-24%

31%
68%
-5%
24%

28%

-97%
100%
-115%
83%
-26%
-112%

-42%

100%
-28%

Medical device revenue increased $1.3 million, or 45%, during the year ended December 31, 2015 compared to the year ended December
31, 2014 primarily due to a 50% increase in the recognition of revenue resulting from the amortization of deferred revenue associated with
medical  device  sales.  Engineering  services  revenue  increased  $2.0  million,  or  83%,  primarily  due  to  an  overall  increase  in  revenue
generating projects.

Gross Profit

Gross profit decreased $0.4 million, or 24%, during the year ended December 31, 2015 compared to the year ended December 31, 2014 due
to a decrease in our medical device segment of $0.6 million, or 63%. This decrease in our medical device segment primarily relates to an
increase  in  service  costs  as  a  result  of  an  accelerated  maintenance  program,  field  corrections,  and  the  implementation  of  technological
improvements developed subsequent to units being placed into service. We recognize service costs on an as-incurred basis, which exceeded
the increase in associated revenue during 2015 compared to 2014. We continue to evaluate this level of increased expenses associated with
fleet enhancements and expect these costs to increase in 2016. Gross profit for our engineering services increased $0.2 million, or 25%,
primarily driven by a better balance of higher margin projects in 2015 compared to 2014.

47 

 
 
 
 
     
     
 
 
 
   
   
   
      
      
      
  
   
   
 
   
      
      
      
  
   
      
      
      
  
   
   
   
 
   
      
      
      
  
   
 
   
      
      
      
  
   
      
      
      
  
   
   
   
   
 
   
      
      
      
  
   
 
   
      
      
      
  
   
      
      
      
  
   
   
   
   
   
   
 
   
      
      
      
  
   
 
   
      
      
      
  
   
 
 
 
 
 
Operating Expenses

Sales  and  marketing  expenses  increased  $2.2  million,  or  31%,  during  the  year  ended  December  31,  2015  compared  to  the  year  ended
December  31,  2014  primarily  due  to  an  increase  of  $0.7  million  in  compensation  expense,  which  included  a  non-cash  stock-based
compensation increase of $0.2 million, as a result of an increase in employee headcount. We also experienced an increase of $0.7 million
related to the increase of the use of market research consultants, trade show presence, and website and social media activities in connection
with ramping up our marketing efforts.

Research and development expenses increased $2.6 million, or 68%, during the year ended December 31, 2015 compared to the year ended
December 31, 2014. We experienced a $1.7 million increase in employee compensation expense, which included a non-cash stock-based
compensation  increase  of  $0.2  million,  as  a  result  of  an  increase  in  employee  headcount.  During  2015,  our  new  industrial  business
contributed an additional $1.0 million to research and development expense.

General and administrative expenses decreased $0.4 million, or 5%, during the year ended December 31, 2015 compared to the year ended
December 31, 2014, partially due to the absence in 2015 of a one-time bonus pay out of $0.3 million and professional services fees both
associated with the 2014 private placement offering. General and administrative expense in 2015 included an increase in non-cash stock-
based compensation of $0.1 million.

Other Income (Expense), Net

Other income (expense), net reflects a change of $19.0 million, or 112%, during the year ended December 31, 2015 compared to the year
ended December 31, 2014. The 2015 results reflect the effect of the December 2015 issuance of warrants to purchase 14.9 million shares of
common stock in conjunction with our issuance of 15,000 shares of Series A convertible preferred stock. The warrants were initially valued
at $11.7 million and a warrant liability was recorded. Due to a decrease in our per share stock price from the transaction date to December
31,  2015,  the  warrant  liability  was  reduced  by  $2.5  million,  resulting  in  a  non-cash  gain.  The  results  for  2014  reflect  the  issuance  of
warrants during the Merger and subsequent PPO, that due to an anti-dilutive featue of the warrants then in effect, resulted in a non-cash
charge of $16.5 million. See Note 13 on our consolidated financial statements under the caption, “Capitalization  and  Equity  Structure  –
Warrants” for a description of the warrants, including the method and inputs used to estimate their fair value.

Preferred Deemed Dividend

On  December  23,  2015,  the  Company  entered  into  an  agreement  to  sell  15,000  shares  of  Series  A  convertible  preferred  stock  and
warrants to purchase 14.9 million shares of the Company’s common stock, for cash of $13.7 million, net of issuance cost, of which $0.2
million was paid in 2016. Because the preferred shares were in-the-money on the date of issuance, the Company recognized a beneficial
conversion  feature  of  $3.3  million  that  was  recorded  as  a  non-cash  preferred  deemed  dividend.  In  December  2015,  1,737  shares  of
Preferred Shares were converted into 1,720,003 million shares of common stock resulting in an additional $1.4 million non-cash preferred
deemed dividend that related to the accretion of the discount associated with the warrants and stock issuance costs. Total preferred deemed
dividends  for  the  year  were  $4.7  million.  See  Note  13  on  our  consolidated  financial  statements  under  the  caption,  “Capitalization  and
Equity Structure – Convertible Preferred Stock” for a additional information.

48 

 
 
 
 
 
 
 
 
 
 
Comparison of the year ended December 31, 2014 to the year ended December 31, 2013 (dollars in thousands):

Revenue:

Medical devices
Engineering services

Total revenue

Cost of revenue:

Medical devices
Engineering services

Total cost of revenue

Gross profit

Operating expenses:

Sales and marketing
Research and development
General and administrative

Total operating expenses

  Years ended December 31,      

2014

2013

    Change

    % Change  

  $

2,924    $
2,403     
5,327     

1,612    $
1,690     
3,302     

2,048     
1,720     
3,768     

1,461     
1,254     
2,715     

1,312     
713     
2,025     

587     
466     
1,053     

81%
42%
61%

40%
37%
39%

1,559     

587     

972     

166%

7,085     
3,868     
7,400     
18,353     

4,291     
2,677     
3,913     
10,881     

2,794     
1,191     
3,487     
7,472     

Loss from operations

(16,794)    

(10,294)   

(6,500)   

Other income (expense):

Interest expense
(Loss) gain on warrant liability
Interest income
Other expense, net

Total other (expense) income, net

Net loss

Revenue

(435)    
(16,485)    
6     
(61)    
(16,975)    

(1,726)   
186     
5     
(58)   
(1,593)   

1,291     
(16,671)   
1     
(3)   
(15,382)   

  $

(33,769)   $

(11,887)  $

(21,882)   

Medical device revenue increased $1.3 million, or 81%, as compared to the year ended December 31, 2013 due to an increase in recognized
revenue as the number of medical device sales being amortized to revenue more than doubled compared to the same period in the prior
year. Engineering services revenue increased $0.7 million, or 42%, as compared to the year ended December 31, 2013 from an overall net
increase in revenue generating projects, primarily a result of our work on the U.S. Special Operations Command’s TALOS project in 2014.

Gross Profit

Overall, gross profit increased by approximately $1.0 million, or 166%, as compared to the year ended December 31, 2013. Our medical
device  gross  profit  increased  by  $0.7  million,  or  480%,  due  to  an  increase  of  52  units  in  the  field.  Engineering  services  gross  profit
increased by $0.2 million, or 57%, due primarily to a new revenue generating project with the U.S. Special Operations Command.

Operating Expenses

Sales and marketing expenses increased $2.8 million, or 65%, as compared to the year ended December 31, 2013 largely from an increase
of  $1.3  million  in  compensation  related  costs.  In  2013,  compensation  costs  were  kept  low  pending  an  inflow  of  investment  capital.  In
addition, travel costs increased by $0.4 million, reflecting greater sales efforts, and stock compensation increased by $0.2 million, as a result
of grants made during 2014. The fact that the Company went public in early 2014 lead to a greater media presence during the year, which
caused an increase in marketing related expenses by $0.6 million compared to 2013.

49 

65%
44%
89%
69%

63%

-75%
- 
20%
5%
966%

184%

 
 
 
 
     
 
 
 
   
   
      
      
      
  
   
   
 
   
      
      
      
  
   
      
      
      
  
   
   
   
 
   
      
      
      
  
   
 
   
      
      
      
  
   
      
      
      
  
   
   
   
   
 
   
      
      
      
  
   
 
   
      
      
      
  
   
      
      
      
  
   
   
   
   
   
 
   
      
      
      
  
 
 
 
 
 
 
 
Research and development expenses increased $1.2 million, or 44%, as compared to the year ended December 31, 2013 primarily from an
increase of $0.6 million in compensation related costs. As noted above, compensation costs were kept low in 2013 pending an inflow of
investment capital. In addition, head count increased from approximately 13 employees at the end of 2013 to approximately 24 employees
at the end of 2014. Patent related expenses increased by approximately $0.2 million in 2014 compared to 2013.

General and administrative expenses increased $3.5 million, or 89%, as compared to the year ended December 31, 2013, due primarily to a
$1.8  million  increase  in  compensation-related  costs  as  compared  to  the  year  ended  December  31,  2013. As  noted  above,  compensation
costs were kept low in 2013 pending an inflow of investment capital. In addition, we incurred $1.6 million in professional services fees
primarily related to the merger, public company requirements and investor relations expenses.

Other Income (Expense), Net

Total other income (expense), net reflected an increase of $15.4 million as compared to the year ended December 31, 2013 primarily from a
$16.7 million net change in non-cash charges relating to outstanding warrants. The $16.5 million of warrant liability charges in 2014 were
attributable  to  warrants  issued  in  the  private  placement  offering  in  January  and  February  2014.  Due  to  an  anti-dilution  provision  in  the
warrants,  we  were  required  to  classify  the  warrants  as  a  liability  and  to  adjust  their  value  to  market  at  each  measurement  period. In
November 2014, the holders of a majority of the then outstanding warrants approved an amendment to remove the price-based anti-dilution
provisions in the warrants. As a result, the warrants were no longer recorded as a liability effective November 2014 because they met the
criteria for equity treatment. Interest expense decreased $1.3 million in 2014 as compared to 2013 due to the repayment of outstanding debt
in January 2014.

Financial Condition, Liquidity and Capital Resources

Since the Company’s inception, we have devoted substantially all of our efforts toward the development of exoskeletons for the medical,
military  and  industrial  markets,  toward  the  commercialization  of  our  medical  exoskeletons  to  rehabilitation  centers  and  toward  raising
capital. Accordingly, we are considered to be in the early commercialization stage. We have financed our operations primarily through the
issuance and sale of equity securities for cash consideration and convertible and promissory notes, as well as from government research
grant awards and strategic collaboration payments.

Cash and Working Capital

Since  the  Company’s  inception,  we  have  incurred  recurring  net  losses  and  negative  cash  flows  from  operations.  We  have  incurred  net
losses of $19.6 million, $33.8 million and $11.9 million for the years ended December 31, 2015, 2014 and 2013, respectively. In addition,
our operating activities have used $18.3 million, $15.0 million and $9.1 million in cash for the years ended December 31, 2015, 2014, and
2013, respectively.

Liquidity and Capital Resources

Largely  as  a  result  of  significant  research  and  development  activities  related  to  the  development  of  our  advanced  technology  and
commercialization  of  this  technology  into  our  medical  device  business,  we  have  incurred  significant  operating  losses  and  negative  cash
flows  from  operations  since  inception.  We  have  also  recognized  significant  non-cash  losses  associated  with  the  revaluation  of  certain
securities, which have also contributed significantly to our accumulated deficit. As of December 31, 2015, we had an accumulated deficit of
$91.4 million.

Cash on hand at December 31, 2015 was $19.6 million, compared to $25.2 million at December 31, 2014. Based upon our current twelve-
month average monthly net use of cash of approximately $1.5 million and assuming increases in current revenue, offset by incremental net
use of cash for increased sales and marketing and research and development, and a potential increase in rental activity from our medical
device business, we believe we have sufficient resources to meet our financial obligations into the first quarter of 2017.

50 

 
 
 
 
 
 
 
 
 
 
 
 
 
Our actual capital requirements may vary significantly and will depend on many factors. For example, we plan to continue to increase our
investments (i) in our clinical, sales and marketing initiatives to accelerate adoption of the Ekso robotic exoskeleton in the rehabilitation
market, (ii) in our research, development and commercialization activities with respect to an Ekso robotic exoskeleton for home use, and/or
(iii)  in  the  development  and  commercialization  of  able-bodied  exoskeletons  for  industrial  use.  Consequently,  we  will  require  significant
additional  financing  in  the  future,  which  we  intend  to  raise  through  corporate  collaborations,  public  or  private  equity  offerings,  debt
financings  or  warrant  solicitations  within  the  next  two  to  four  quarters.  Sales  of  additional  equity  securities  by  us  could  result  in  the
dilution  of  the  interests  of  existing  stockholders.  There  can  be  no  assurance  that  financing  will  be  available  when  required  in  sufficient
amounts, on acceptable terms or at all. In the event that the necessary additional financing is not obtained, we may be required to reduce
our  discretionary  overhead  costs  substantially,  including  research  and  development,  general  and  administrative  and  sales  and  marketing
expenses or otherwise curtail operations.

Cash and Cash Equivalents

The following table summarizes the sources and uses of cash for the periods stated (in thousands):

Years Ended December 31,
2014

2015

2013

Cash, beginning of period

Net cash used in operating activities
Net cash used in investing activities
Net cash provided by financing activities

Cash, end of period

Net Cash Used in Operating Activities

  $

  $

25,190    $
(18,269)   
(1,492)   
14,123     
19,552    $

805    $
(15,007)   
(1,487)   
40,879     
25,190    $

1,738 
(9,063)
(379)
8,509 
805 

Net cash used in operating activities during the year ended December 31, 2015 was driven by our $19.6 million net loss, partially offset by
$0.6 million of non-cash charges. Non-cash charges included $1.7 million of stock compensation expense and $0.9 million of depreciation
and amortization expense, offset by a $2.5 million gain from the revaluation of warrants issued in our December 2015 financing.

Net cash used in operating activities during the year ended December 31, 2014 was driven by our $33.8 million net loss, partially offset by
$18.5  million  in  non-cash  charges.  Non-cash  charges  included  $16.5  million  that  was  attributable to  warrants  issued  in  the  private
placement  offering  in  January  and  February  2014.  Due  to  an  anti-dilution  provision  in  the  warrants,  we  were  required  to  classify  the
warrants as a liability and to adjust their value to market at each reporting period.

Net cash used in operating activities during the year ended December 31, 2013 was driven by our $11.9 million net loss, partially offset by
$1.9 million in non-cash charges. A net $0.7 million of deferred revenue and deferred cost of revenue positively impacted operating cash
flows for the year.

Net Cash Used in Investing Activities

Net cash used in investing activities of $1.5 million, $1.5 million, and $0.4 million during the years ended December 31, 2015, 2014 and
2013, respectively, was primarily to acquire property and equipment, including expansion of our company-owned fleet of Ekso units used
for demonstrations, loaners to current customers, and as rental units.

51 

 
 
 
 
 
 
 
 
 
 
   
   
 
 
   
     
     
 
   
   
   
 
 
 
 
 
 
 
Net Cash Provided by Financing Activities

Net cash provided by financing activities of $14.1 million during the year ended December 31, 2015 included a net $13.9 million from the
December 2015 issuance of 15,000 Convertible Preferred Shares and Warrants to purchase 14.9 million shares of common stock.

Net cash provided by financing activities of $40.9 million during the year ended December 31, 2014 included a net $22.0 million from the
private placement offering in January and February, 2014 and $21.4 million from the exercise of warrants in November 2014. The proceeds
from the 2014 private placement offering were in turn used to retire $2.6 million of outstanding debt.

Net  cash  provided  by  financing  activities  of  $8.5  million  during  the  year  ended  December  31,  2013  was  driven  by  the  issuance  of
convertible preferred stock and convertible bridge notes that netted $10.1 million in cash, offset by principal payments on notes payable of
$1.8 million.

Off-Balance Sheet Arrangements

Our  liquidity  is  not  dependent  on  the  use  of  off-balance  sheet  financing  arrangements  (as  that  term  is  defined  in  Item  303(a)  (4)  (ii)  of
Regulation  S-K)  and  as  of  December  31,  2015  we  had  no  such  arrangements.  There  has  been  no  material  change  in  our  contractual
obligations other than in the ordinary course of business since our fiscal year ended December 31, 2015.

Contractual Obligations and Commitments

The  following  table  summarizes  our  outstanding  contractual  obligations  as  of  December  31,  2015  and  the  effect  those  obligations  are
expected to have on our liquidity and cash flows in future periods (in thousands):

Payments Due By Period

Facility operating lease
Capital lease
Leasehold improvement loan
Equipois supply agreement
Total

  Total
  $

    1-2 Years     2-3 Years     3-4 Years     4-5 Years     After 5 Years 
82 
22 
- 
- 
104 

82    $
37     
-     
-     
119    $

457    $
42     
48     
157     
704    $

82    $
37     
-     
-     
119    $

238    $
40     
20     
-     
298    $

941    $
178     
68     
157     
1,344    $

  $

The  amount  above  under  Equipois  supply  agreement  reflects  the  minimum  purchase  amount  under  the  agreement,  with  a  maximum
purchase amount that may be due of $0.5 million. The agreement is set to expire on December 31, 2016, unless mutually extended by the
parties.

In addition to the table above, which reflects only fixed payment obligations, we have two license agreements to maintain exclusive rights
to certain patents. Under these license agreements, we are required to pay 1% of net sales of products sold to entities other than the U.S.
government.  In  the  event  of  a  sublicense,  we  will  owe  21%  of  license  fees  and  must  pass  through  1%  of  the  sub-licensee’s  net  sales  of
products sold to entities other than the U.S. government. The license agreements also stipulate minimum annual royalties of $50,000 per
year.

In  connection  with  our  acquisition  of  Equipois  in  December  2015,  we  assumed  the  rights  and  obligations  of  Equipois  under  a  license
agreement with Garrett Brown, the developer of certain intellectual property related to mechanical balance and support arm technologies,
which grants us an exclusive license with respect to the technology and patent rights for certain fields of use. Pursuant to the terms of the
license  agreement,  we  will  be  required  to  pay  Mr.  Brown  a  single-digit  royalty  on  net  receipts,  subject  to  a  $50,000  annual  minimum
royalty requirement.

Recent Accounting Pronouncements

See  Note  2  to  our  consolidated  financial  statements  under  the  caption  “Recent  Accounting  Pronouncements ”  for  a  discussion  of  new
accounting pronouncements. We do not expect that any new pronouncements or interpretations upon adoption will have a material impact
on our results of operations, financial position or cash flows.

52 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
Item 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We report our financial results in U.S. dollars; however we conduct business in foreign countries. A portion of our operations consist of
sales  activities  outside  of  the  United  States  and,  as  such,  we  have  foreign  currency  exposure  to  non-United  States  dollar  revenues  and
accounts  receivable.  Currently,  we  sell  our  products  mainly  in  United  States  dollars,  Euros  and  British  Pounds  although  we  may  in  the
future transact business in other currencies. Future fluctuations in the exchange rates of these currencies may impact our revenues. In the
past, we have not hedged our exposures to foreign currencies or entered into any other derivative instruments and we have no current plans
to  do  so.  For  the  year  ended  December  31,  2015,  sales  denominated  in  foreign  currencies  were  approximately  11%  of  total  revenue. A
hypothetical 10% increase in the United States dollar exchange rate used would have resulted in a $0.2 million decrease to billed revenues
for 2015.

53 

 
 
 
 
Item 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Table of Contents

The following financial statements are filed as part of this Annual Report on Form 10-K

Reports of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2015 and 2014

Consolidated Statements of Operations for the years ended December 31, 2015, 2014 and 2013

Consolidated Statements of Stockholders’ Equity (Deficit) for the years ended December 31, 2015, 2014 and 2013

Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 and 2013

Notes to Consolidated Financial Statements

54 

Page
Number
55

57

58

59

60

61

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders
Ekso Bionics Holdings, Inc.

We have audited the accompanying consolidated balance sheets of Ekso Bionics, Inc. as of December 31, 2015 and 2014, and the related
consolidated  statements  of  operations,  stockholders’  equity  (deficit),  and  cash  flows  for  each  of  the  three  years  in  the  period  ended
December 31, 2015. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  Public  Company Accounting  Oversight  Board  (United  States).  Those
standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  the  financial  statements  are  free  of
material  misstatement. An  audit  includes  examining,  on  a  test  basis,  evidence  supporting  the  amounts  and  disclosures  in  the  financial
statements,  assessing  the  accounting  principles  used  and  significant  estimates  made  by  management,  as  well  as  evaluating  the  overall
financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Ekso
Bionics Holdings, Inc. at December 31, 2015 and 2014, and the results of its operations and its cash flows for each of the three years in the
period ended December 31, 2015 in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Ekso Bionics
Holdings,  Inc.’s  internal  control  over  financial  reporting  as  of  December  31,  2015,  based  on  criteria  established  in  Internal  Control  –
Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report
dated March 14, 2016 expressed an unqualified opinion thereon.

/s/ OUM & CO. LLP

San Francisco, California
March 14, 2016

55 

 
 
 
 
 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders
Ekso Bionics Holdings, Inc.

We  have  audited  Ekso  Bionics  Holdings,  Inc.’s  internal  control  over  financial  reporting  as  of  December  31,  2015,  based  on  criteria
established  in Internal  Control—Integrated  Framework  (2013) issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway
Commission (the COSO criteria). Ekso Bionics Holdings, Inc.’s management is responsible for maintaining effective internal control over
financial  reporting,  and  for  its  assessment  of  the  effectiveness  of  internal  control  over  financial  reporting  included  in  the  accompanying
report, Item 9A, Management’s Report on Internal Control Over  Financial Reporting. Our responsibility is to express an opinion on the
company’s internal control over financial reporting based on our audit.

We  conducted  our  audit  in  accordance  with  the  standards  of  the  Public  Company Accounting  Oversight  Board  (United  States).  Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial
reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting,
assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based
on  the  assessed  risk.  Our  audit  also  included  performing  such  other  procedures  as  we  considered  necessary  in  the  circumstances.  We
believe that our audit provides a reasonable basis for our opinion.

A  company’s  internal  control  over  financial  reporting  is  a  process  designed  to  provide  reasonable  assurance  regarding  the  reliability  of
financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally  accepted  accounting
principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally
accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of
management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of
any  evaluation  of  effectiveness  to  future  periods  are  subject  to  the  risk  that  controls  may  become  inadequate  because  of  changes  in
conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In  our  opinion,  Ekso  Bionics  Holdings,  Inc.  maintained,  in  all  material  respects,  effective  internal  control  over  financial  reporting  as  of
December 31, 2015, based on the COSO criteria.

We  also  have  audited,  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight  Board  (United  States),  the
consolidated balance sheets of Ekso Bionics Holdings, Inc. as of December 31, 2015 and 2014, and the related consolidated statements of
operations,  convertible  preferred  stock  and  stockholders’  equity  (deficit),  and  cash  flows  for  each  of  the  three  years  in  the  period  ended
December 31, 2015 of Ekso Bionics Holdings, Inc. and our report dated March 14, 2016 expressed an unqualified opinion thereon.

/s/ OUM & CO. LLP

San Francisco, California
March 14, 2016

56 

 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Consolidated Balance Sheets
(In thousands, except par value amounts)

Assets
Current assets:

Cash
Accounts receivable less allowance of $93 and $55
Inventories, net
Prepaid expenses and other current assets
Deferred cost of revenue, current

Total current assets
Property and equipment, net
Deferred cost of revenue
Intangible assets, net
Goodwill
Other assets
Total assets

Liabilities and Stockholders' Equity
Current liabilities:

Accounts payable
Accrued liabilities
Deferred revenues, current
Capital lease obligation, current

Total current liabilities
Deferred revenues
Warrant liability
Contingent consideration liability
Other non-current liabilities
Total liabilities
Commitments and contingencies (Note 16) Stockholders' equity:

Convertible preferred stock, $0.001 par value; 10,000 shares authorized at December 31, 2015 and
2014; 13 and none issued and outstanding at December 31, 2015 and 2014, respectively
Common stock, $0.001 par value; 500,000 shares authorized at December 31, 2015 and 2014; 105,191
and 101,622, shares issued and outstanding at December 31, 2015 and 2014, respectively
Additional paid-in capital
Accumulated deficit
Total stockholders' equity

Total liabilities and stockholders' equity

See accompanying notes to consolidated financial statements

57 

December 31,

2015

2014

19,552    $
2,069     
1,056     
436     
2,088     
25,201     
2,625     
2,502     
1,584     
189     
97     
32,198    $

2,694    $
1,885     
3,960     
80     
8,619     
4,613     
9,195     
768     
195     
23,390     

25,190 
1,549 
622 
388 
1,551 
29,300 
2,102 
2,017 
55 
- 
- 
33,474 

783 
2,378 
3,412 
41 
6,614 
3,895 
- 
- 
165 
10,674 

-     

- 

105     
100,094     
(91,391)    
8,808     
32,198    $

102 
94,499 
(71,801)
22,800 
33,474 

  $

  $

  $

  $

 
 
 
 
 
 
 
 
   
 
 
   
     
 
   
      
  
   
      
  
   
   
   
   
   
   
   
   
   
   
 
   
      
  
   
      
  
   
      
  
   
   
   
   
   
   
   
   
   
   
      
  
   
   
   
   
   
 
 
Ekso Bionics Holdings, Inc.
Consolidated Statements of Operations
(In thousands, except per share amounts)

Years ended December 31,
2014

2015

2013

4,252    $
4,409     
8,661     

3,926     
3,556     
7,482     

2,924    $
2,403     
5,327     

2,048     
1,720     
3,768     

1,179     

1,559     

9,258     
6,480     
7,002     
22,740     

7,085     
3,868     
7,400     
18,353     

1,612 
1,690 
3,302 

1,461 
1,254 
2,715 

587 

4,291 
2,677 
3,913 
10,881 

(21,561)    

(16,794)    

(10,294)

(13)    
(487)    
2,505     
11     
(45)    
1,971     

(435)    
-     
(16,485)    
6     
(61)    
(16,975)    

(1,726)
- 
186 
5 
(58)
(1,593)

(19,590)    

(33,769)    

(11,887)

4,655     
(24,245)   $

-     
(33,769)   $

- 
(11,887)

(0.24)   $

(0.43)   $

(0.57)

(0.26)   $

(0.43)   $

(0.57)

  $

  $

  $

  $

Revenue

Medical devices
Engineering services

Total revenue

Cost of revenue

Medical devices
Engineering services

Total cost of revenue

Gross profit

Operating expenses

Sales and marketing
Research and development
General and administrative

Total operating expenses

Loss from operations

Other income (expense)

Interest expense
Warrant issuance expense
Gain (loss) on warrant liability
Interest income
Other expense, net

Total other income (expense), net

Net loss

Less: Preferred deemed dividend
Net loss applicable to common shareholders

Basic net loss per share

Diluted net loss per share

Weighted average shares outstanding, basic

102,241     

78,264     

20,977 

Weighted average shares outstanding, diluted

102,265     

78,264     

20,977 

See accompanying notes to consolidated financial statements

58 

 
 
 
 
 
 
 
 
   
   
 
   
      
      
  
   
   
 
   
      
      
  
   
      
      
  
   
   
   
 
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
   
   
   
 
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
   
   
   
   
   
 
   
      
      
  
   
 
   
      
      
  
   
 
   
      
      
  
 
   
      
      
  
 
   
      
      
  
   
 
   
      
      
  
   
 
 
Ekso Bionics Holdings, Inc.
Consolidated Statements of Stockholders’ Equity (Deficit)
(In thousands)

Convertible
Preferred Stock

Common Stock

Shares

Amount

Shares

Amount

    Additional

Paid-In

Capital

15,799    $

16,676     

15,066    $

10    $

1,048    $

Total

    Accumulated     Stockholders’  
    Equity (Deficit) 
(25,087)

(26,145)   $

Deficit

4,083     

4,294     

-     

-     

-     

-     

6,041     

6,490     

-     

-     
-     
-     
-     

-     

-     
-     

(136)    

-     
-     
-     
-     

-     

-     
-     

-     

-     

771     
(2)    
-     
-     

-     

5,280     
-     

-     

-     

-     
-     
-     
-     

6     

5     
-     

-     

136     

65     
-     
4     
396     

(6)    

(5)    
-     

- 

- 

136 

65 
- 
4 
396 

- 

-     

-     

-     
-     

-     

-     

-     
(11,887)    

- 
(11,887)

25,923     

27,324     

21,115     

21     

1,638     

(38,032)    

(36,373)

90     

-     

2     

767     
(26,691)    

(27,324)    

26,691     

-     
27     

282     
27,297     

-     

-     
-     

2 

282 
27,324 

-     

47,896     

48     

29,219     

(38,032)    

(8,765)

-     

-     

-     

-     

-     
-     

-     

-     

-     

-     

-     
-     
-     
-     

15     

-     

-     

(2)    

-     

-     

-     

-     

-     

-     

-     
-     

-     

-     

-     

-     

-     
-     
-     
-     

-     

-     

-     

-     

-     

-     

-     

25,300     

25     

25,275     

5,000     
250     

-     

-     
-     

-     

5     
-     

-     
-     

-     

5,077     
-     

96     

(947)    
(3,339)    

(10,614)    

-     

-     
-     

-     

-     
-     

-     

25,300 

5,082 
- 

96 

(947)
(3,339)

(10,614)

78,446     

78     

44,767     

(38,032)    

6,813 

22,881     

23     

21,389     

-     

-     

27,099     

-     

-     

295     
-     
-     
101,622     

1     
-     
-     
102     

101     
1,143     

94,499     

-     
-     
(33,769)    
(71,801)    

21,412 

27,099 

102 
1,143 
(33,769)
22,800 

-     

14,218     

-     

14,218 

-     

-     

-     

-     

-     

(11,700)    

3,300     

1,720     

1     

1,355     

-     

781     

51     

-     

1     

-     

(4,655)    

1,070     

52     

-     

-     

-     

-     

-     

-     

(11,700)

3,300 

1,356 

(4,655)

1,071 

52 

Balance at December 31, 2012
Issuance of Series B convertible

preferred stock at $2.10 per share
issued in exchange for cash
Issuance of Series B convertible

preferred stock upon conversion of
convertible debt  and accrued
interest

Common stock warrants issued in

connection with issuance of Series B
convertible preferred stock
Issuance of common stock upon

exercise of stock options
Common stock repurchased
Vesting of early exercised options
Stock-based compensation expense
Effect of merger and recapitalization

of share amounts

Issuance of shares to stockholders of

Ekso Bionics Holdings Inc.

Net loss
Balance at December 31, 2013 (See

Note 3)

Issuance of common stock upon

exercise of options

Fair value of warrant liability

transferred to equity upon net
exercise

Conversion of preferred stock
Balance at January 15, 2014  before

Merger and PPO

PPO shares issued for cash
PPO shares issued upon conversion of

 2013 Bridge Notes

Shares issued to consultant in PPO
Fair value of warrant obligation

transferred to equity

Unamortized debt discounts

transferred to equity

Offering costs of PPO shares
Issuance of common stock warrants at

fair value

Balance at January 15, 2014 after

Merger and PPO

Issuance of common stock from

exercise of warrants

Fair value of warrant anti-dilution
feature  transferred to equity
Issuance of common stock upon

exercise of stock options

Stock-based compensation expense
Net loss
Balance at December 31, 2014
Issuance of Series A convertible

preferred stock, net of issuance costs
of $782

Issuance of warrants in connection

with Series A convertible preferred
stock recorded as a warrant liability    

Beneficial conversion feature on Series

A preferred stock

Conversion of Series A convertible

preferred stock to common stock and
accretion of Series A convertible
preferred stock discount
Deemed dividend on Series A
convertible preferred stock

Issuance of common stock for assets

acquired from Equipois

Issuance of common stock upon

exercise of warrants

 
 
 
 
 
     
     
     
   
 
 
 
   
   
 
 
   
   
   
   
   
   
   
   
   
   
   
   
      
   
   
   
   
   
   
      
      
   
      
      
   
   
 
   
      
      
      
      
      
      
  
   
   
   
      
      
   
      
   
   
   
   
   
   
   
   
   
      
   
   
   
   
   
   
   
Issuance of common stock upon

exercise of stock options

Stock-based compensation expense
Net loss
Balance at December 31 , 2015

-     
-     
-     
13    $

-     
-     
-     
-     

1,017     
-     
-     
105,191    $

1     
-     
-     
105    $

224     
1,731     
-     
100,094    $

-     
-     
(19,590)    
(91,391)   $

225 
1,731 
(19,590)
8,808 

See accompanying notes to consolidated financial statements

59 

   
   
   
   
  
 
Ekso Bionics Holdings, Inc.
Consolidated Statement of Cash Flows
(In thousands)

Operating activities
Net loss
Adjustments to reconcile net loss to net cash used in operating activities

Depreciation and amortization
Inventory allowance expense
Amortization of deferred rent
Amortization of debt discounts
Finance cost attributable to issuance of warrants
Amortization of notes payable offering costs
Interest expense accrued to convertible notes
Interest income added to note receivable from stockholder
Adjustment to record convertible note at fair value
Stock-based compensation expense
(Gain) loss on change in fair value of warrant liability
Changes in operating assets and liabilities

Accounts receivable
Inventories
Prepaid expense and other assets current and noncurrent
Deferred cost of revenue
Accounts payable
Accrued liabilities
Deferred revenues

Net cash used in operating activities

Investing activities
Acquisition of property and equipment, net
Net cash used in investing activities

Financing activities
Proceeds from issuance of 2012 Series B convertible bridge notes, net
Proceeds from issuance of 2013 Series B convertible bridge notes, net
Principal payments on notes payable
Payment for private placement offering
Proceeds from issuance of convertible preferred stock and warrants, net
Proceeds from exercise of stock options
Proceeds from exercise of common stock warrants
Proceeds from issuance of common stock, net

Net cash provided by financing activities

Net (decrease) increase in cash
Cash at beginning of the period
Cash at end of the period

Supplemental disclosure of cash flow activities
Cash paid for interest
Cash paid for income taxes

Supplemental disclosure of non-cash activities
Acquisition of property and equipment with capital lease
Preferred deemed dividend to common shareholders in connection with
anti-dilution feature associated with issuance of Series A preferred warrants
Issuance of Series A preferred stock warrants
Acquisition of Equipois assets with common stock  and contingent consideration

liability

Preferred stock and common stock warrants issued to lender
Conversion of convertible notes into Series B convertible preferred stock
Common stock warrants issued in connection with Series B  convertible preferred

stock offering

Conversion of bridge loan to common stock
Conversion of convertible preferred stock to common stock
Conversion of preferred stock warrants to common stock warrants
Transfer of warrant liability to equity
Vesting of early exercised stock options

Years ended December 31,
2014

2015

2013

  $

(19,590)   $

(33,769)   $

(11,887)

933     
34     
(37)    
-     
487     
-     
-     
-     
-     
1,731     
(2,505)    

(520)    
(200)    
(91)    
(1,022)    
1,738     
(493)    
1,266     
(18,269)    

(1,492)    
(1,492)    

-     
-     
(60)    
-     
13,906     
225     
52     
-     
14,123     
(5,638)    
25,190     

745     
(36)    
(36)    
208     
-     
-     
20     
3     
-     
1,143     
16,485     

(1,000)    
354     
(36)    
(1,995)    
(716)    
944     
2,679     
(15,007)    

(1,487)    
(1,487)    

-     
-     
(2,596)    
-     
-     
102     
21,412     
21,961     
40,879     
24,385     
805     

  $

  $
  $

  $

  $
  $

  $
  $
  $

  $
  $
  $
  $
  $
  $

19,552    $

25,190    $

12    $
5    $

138    $
38    $

166    $

4,655    $
11,700    $

1,839    $
-    $
-    $

-    $

-    $
-    $

-    $
-    $
-    $

-    $
-    $
-    $
-    $
-    $
-    $

-    $
5,082    $
27,324    $
282    $
27,099    $
-    $

469 
(8)
(36)
169 
- 
21 
231 
- 
799 
391 
(186)

239 
(102)
(87)
(442)
(231)
433 
1,164 
(9,063)

(379)
(379)

2,000 
4,929 
(1,829)
(948)
4,152 
205 
- 
- 
8,509 
(933)
1,738 

805 

633 
25 

- 

- 
- 

- 
5 
6,490 

169 
- 
- 
- 
- 
5 

 
 
 
 
 
 
 
 
   
   
 
   
      
      
  
   
      
      
  
   
   
   
   
   
   
   
   
   
   
   
   
      
      
  
   
   
   
   
   
   
   
   
   
      
      
  
   
   
   
      
      
  
   
   
   
   
   
   
   
   
   
   
   
 
   
      
      
  
   
      
      
  
 
   
      
      
  
   
      
      
  
   
      
      
  
 
See accompanying notes to consolidated financial statements

60 

 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

1. Organization

Description of Business

On January 15, 2014, a wholly-owned subsidiary of Ekso Bionics Holdings, Inc. named Ekso Acquisition Corp. merged with and into Ekso
Bionics,  Inc.  (the  “Merger”).  Ekso  Bionics,  Inc.  was  the  surviving  corporation  and  became  a  wholly-owned  subsidiary  of  Ekso  Bionics
Holdings, Inc. As a result of this transaction, Ekso Bionics Holdings, Inc. discontinued its pre-merger operations, acquired the business of
Ekso Bionics, Inc. and continues the operations of Ekso Bionics, Inc. as a publicly traded company. See Note 3, The Merger, Offering and
Other Related Matters. Ekso Bionics, Inc. was incorporated in January 2005 in the State of Delaware.

As  used  in  these  notes  to  the  consolidated  financial  statements,  the  term  “the  Company”  refers  to  Ekso  Bionics  Holdings,  Inc.  formerly
known as PN Med Group, Inc., and its wholly-owned subsidiaries, including Ekso Bionics, Inc. after giving effect to the Merger; the term
“Holdings” refers to the business of Ekso Bionics Holdings, Inc. prior to the Merger, and the term “Ekso Bionics” refers to Ekso Bionics,
Inc. prior to the Merger. Unless otherwise indicated, all dollar and share amounts included in these notes to the financial statements are in
thousands.

The  Company  designs,  develops,  and  sells  exoskeletons  that  augment  human  strength,  endurance  and  mobility.  The  Company’s
exoskeletons have applications in health care, industrial, military, and consumer markets.

Liquidity

Largely as a result of significant research and development activities related to the development of the Company’s advanced technology
and  commercialization  of  this  technology  into  its  medical  device  business,  the  Company  has  incurred  significant  operating  losses  and
negative  cash  flows  from  operations  since  inception.  The  Company  has  also  recognized  significant  non-cash  losses  associated  with  the
revaluation  of  certain  securities,  which  have  also  contributed  significantly  to  its  accumulated  deficit.  As  of  December  31,  2015,  the
Company had an accumulated deficit of $91,391.

Cash on hand at December 31, 2015 was $19,552, compared to $25,190 at December 31, 2014. For the year ended December 31, 2015, the
Company used $18,269 of cash in operations compared to $15,007 for the year ended December 31, 2014.

Based  upon  the  Company’s  current  twelve-month  average  monthly  net  use  of  cash  of  approximately  $1,520  and  assuming  increases  in
current  revenue,  offset  by  incremental  net  use  of  cash  for  increased  sales  and  marketing  and  research  and  development,  and  a  potential
increase in rental activity from its medical device business, the Company believes it has sufficient resources to meet its financial obligations
into the first quarter of 2017.

The Company’s actual capital requirements may vary significantly and will depend on many factors. For example, the Company plans to
continue to increase its investments (i) in its clinical, sales and marketing initiatives to accelerate adoption of the Ekso robotic exoskeleton
in the rehabilitation market, (ii) in its research, development and commercialization activities with respect to an Ekso robotic exoskeleton
for  home  use,  and/or  (iii)  in  the  development  and  commercialization  of  able-bodied  exoskeletons  for  industrial  use.  Consequently,  the
Company will require significant additional financing in the future, which the Company intends to raise through corporate collaborations,
public or private equity offerings, debt financings or warrant solicitations within the next two to four quarters. Sales of additional equity
securities  by  us  could  result  in  the  dilution  of  the  interests  of  existing  stockholders.  There  can  be  no  assurance  that  financing  will  be
available  when  required  in  sufficient  amounts,  on  acceptable  terms  or  at  all.  In  the  event  that  the  necessary  additional  financing  is  not
obtained,  the  Company  may  be  required  to  reduce  its  discretionary  overhead  costs  substantially,  including  research  and  development,
general and administrative, and sales and marketing expenses or otherwise curtail operations.

61 

 
 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

2. Summary of Significant Accounting Policies and Estimates

Principles of Consolidation

The  accompanying  consolidated  financial  statements  have  been  prepared  in  accordance  with  accounting  principles  generally  accepted  in
the United States. All significant intercompany transactions and balances have been eliminated in consolidation.

Use of Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States
of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and  disclosure  of  contingent  assets  and  liabilities  at  the  date  of  the  balance  sheet,  and  the  reported  amounts  of  revenues  and  expenses
during the reporting period. For the Company, these estimates include, but are not limited to: revenue recognition, deferred revenue and the
deferral of associated costs, valuation of acquired intangible assets and goodwill, useful lives assigned to long-lived assets, realizability of
deferred  tax  assets,  valuation  of  common  and  preferred  stock  warrants,  the  valuation  of  options,  and  contingencies. Actual  results  could
differ from those estimates.

Foreign Currency Translation

The assets and liabilities of foreign subsidiaries, where the local currency is the functional currency, are translated from their respective
functional  currencies  into  U.S.  dollars  at  the  rates  in  effect  at  the  balance  sheet  date  and  revenue  and  expense  amounts  are  translated  at
average  rates  during  the  period,  with  resulting  foreign  currency  translation  adjustments  recorded  in  other  comprehensive  (loss)  income.
Where  the  U.S.  dollar  is  the  functional  currency,  re-measurement  adjustments  are  recorded  in  other  income,  net  in  the  accompanying
consolidated statements of operations.

Gains and losses realized from transactions, including related party balances not considered permanent investments, that are denominated in
currencies  other  than  an  entity’s  functional  currency  are  included  in  other  income,  net  in  the  accompanying  consolidated  statements  of
operations.

Comprehensive Income (Loss)

Comprehensive loss for the periods presented was comprised solely of the Company’s consolidated net loss. Comprehensive loss for the
years ended December 31, 2015, 2014 and 2013 was $19,590, $33,769, and $11,887, respectively. There were no changes in equity that
were excluded from the Company’s consolidated net loss for all periods presented.

Cash and Cash Equivalents

The  Company  considers  all  highly  liquid  investments  purchased  with  a  maturity  of  three  months  or  less  to  be  cash  equivalents.  The
Company’s cash is deposited in bank accounts with the Company’s primary cash management bank. The Company places its cash and cash
equivalents in highly liquid instruments with, and in the custody of, financial institutions with high credit ratings and limits the amounts
invested with any one institution, type of security and issuer. The Company did not have any cash equivalents or investments in money
market funds as of December 31, 2015 and 2014.

Concentration of Credit Risk and Other Risks and Uncertainties

Financial  instruments  that  potentially  subject  us  to  concentrations  of  credit  risk  consist  principally  of  cash  and  accounts  receivable.  The
Company maintains our cash accounts in excess of federally insured limits. However, the Company believes it is not exposed to significant
credit  risk  due  to  the  financial  position  of  the  depository  institutions  in  which  these  deposits  are  held.    The  Company  extends  credit  to
customers  in  the  normal  course  of  business  and  performs  ongoing  credit  evaluations  of  its  customers.  Concentrations  of  credit  risk  with
respect to accounts receivable exist to the full extent of amounts presented in the consolidated financial statements. The Company does not
require collateral from its customers to secure accounts receivable.

62 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

Accounts receivable are derived from the sale of products shipped and services performed for customers located in the U.S. and throughout
the world. Invoices are aged based on contractual terms with the customer. The Company reviews accounts receivable for collectability and
provide an allowance for credit losses, as needed. The Company has not experienced material losses related to accounts receivable as of
December 31, 2015 and December 31, 2014. Many of the sales contracts with customers outside of the U.S. are settled in a foreign currency
other  than  the  U.S.  dollar.  The  Company  does  not  enter  into  any  foreign  currency  hedging  agreements  and  are  susceptible  to  gains  and
losses  from  foreign  currency  fluctuations.  To  date,  the  Company  has  not  experienced  significant  gains  or  losses  upon  settling  foreign
contracts.

In  2015,  the  Company  had  one  customer  with  accounts  receivable  balances  totaling  10%  or  more  of  the  Company’s  total  accounts
receivable (10%) compared with two customers in 2014 (22% and 11%).

In 2015, the Company had one customer with billed revenue of 10% or more of the Company’s total customer revenue (33%), compared
with one customer in 2014 (12%) and two customers in 2013 (19% and 10%).

Note Receivable

The  Company  has  a  note  receivable  from  a  customer  for  $101  with  an  annual  interest  rate  of  5%,  principal  payments  based  on  future
purchases  that  matured  on  September  30,  2015.  On  the  maturity  date,  the  note  was  extended  for  an  additional  year  and  is  included  as  a
component of prepaid expenses and other current assets in the accompanying Consolidated Balance Sheets. No principal payments have
been made against the note.

Inventories, net

Inventories  are  recorded  at  the  lower  of  cost  or  market  value.  Cost  is  principally  determined  using  the  average  cost  method.  Parts  from
vendors are received and recorded as raw material. Once the raw materials are incorporated in the fabrication of the product, the related
value of the component is recorded as work in progress (“WIP”). Direct and indirect labor and applicable overhead costs are also allocated
and recorded to WIP inventory. Finished goods are comprised of completed products that are ready for customer shipment. The Company
periodically evaluates the carrying value of inventory on hand for potential excess amounts over sales and forecasted demand. Excess and
obsolete inventories identified are recorded as an inventory impairment charge to the consolidated statement of operations.

Property and Equipment

Property  and  equipment  are  stated  at  cost  less  accumulated  depreciation  and  are  depreciated  on  a  straight-line  basis  over  the  estimated
useful  lives  of  the  assets,  generally  ranging  from  three  to  five  years.  Leasehold  improvements  are  amortized  over  the  shorter  of  the
estimated useful life of ten years or the related term of the lease.

The  costs  of  repairs  and  maintenance  are  expensed  when  incurred,  while  expenditures  for  refurbishments  and  improvements  that
significantly add to the productive capacity or extend the useful life of an asset are capitalized. When assets are retired or sold, the asset
cost and related accumulated depreciation or amortization are removed from the accompanying Consolidated Balance Sheets, with any gain
or loss reflected in the accompanying Consolidated Statements of Operations. The Company has evaluated its lease obligations and does
not have any material asset retirement obligations.

Impairment of Long-Lived Assets

The Company assesses the impairment of long-lived assets whenever events or changes in circumstances indicate that their carrying value
may not be recoverable from the estimated future cash flows expected to result from their use or eventual disposition. If estimates of future
undiscounted net cash flows are insufficient to recover the carrying value of the assets, the Company will record an impairment loss in the
amount by which the carrying value of the assets exceeds the fair value. If the assets are determined to be recoverable, but the useful lives
are shorter than originally estimated, the Company will depreciate or amortize the net book value of the assets over the newly determined
remaining useful lives. None of the Company’s property and equipment, or intangible assets was impaired as of December 31, 2015 and
2014. Accordingly, no impairment loss has been recognized in the years ended December 31, 2015, 2014 and 2013.

63 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

Goodwill

The  Company  records  goodwill  when  the  purchase  price  of  an  acquisition  exceeds  the  fair  value  of  the  net  tangible  and  identified
intangible assets acquired. We perform an annual impairment assessment in the fourth quarter of each year, or more frequently if indicators
of potential impairment exist, which includes evaluating qualitative and quantitative factors to assess the likelihood of an impairment of
goodwill.  We  perform  impairment  tests  using  a  fair  value  approach  when  necessary.  For  further  discussion  of  goodwill,  see  Note  4:
Acquisition.

Convertible Instruments

We account for hybrid contracts that feature conversion options in accordance with generally accepted accounting principles in the United
States.  ASC  815, Derivatives  and  Hedging  Activities  (“ASC  815”)  requires  companies  to  bifurcate  conversion  options  from  their  host
instruments  and  account  for  them  as  free  standing  derivative  financial  instruments  according  to  certain  criteria.  The  criteria  includes
circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related
to  the  economic  characteristics  and  risks  of  the  host  contract,  (b)  the  hybrid  instrument  that  embodies  both  the  embedded  derivative
instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with
changes  in  fair  value  reported  in  earnings  as  they  occur  and  (c)  a  separate  instrument  with  the  same  terms  as  the  embedded  derivative
instrument would be considered a derivative instrument.

Conversion options that contain variable settlement features such as provisions to adjust the conversion price upon subsequent issuances of
equity  or  equity  linked  securities  at  exercise  prices  more  favorable  than  that  featured  in  the  hybrid  contract  generally  result  in  their
bifurcation from the host instrument.

We  account  for  convertible  instruments  when  we  have  determined  that  the  embedded  conversion  options  should  not  be  bifurcated  from
their host instruments, in accordance with ASC 470-20,  Debt with Conversion and Other Options (“ASC 470-20”). Under ASC 470-20, we
record, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based
upon  the  differences  between  the  fair  value  of  the  underlying  common  stock  at  the  commitment  date  of  the  note  transaction  and  the
effective  conversion  price  embedded  in  the  note.  We  account  for  convertible  instruments  (when  we  have  determined  that  the  embedded
conversion  options  should  be  bifurcated  from  their  host  instruments)  in  accordance  with ASC  815.    Under ASC  815,  a  portion  of  the
proceeds received upon the issuance of the hybrid contract is allocated to the fair value of the derivative. The derivative is subsequently
marked to market at each reporting date based on current fair value, with the changes in fair value reported in results of operations.

We  also  follow  ASC  480-10,  Distinguishing  Liabilities  from  Equity  (“ASC  480-10”)  in  its  evaluation  of  the  accounting  for  a  hybrid
instrument. A financial instrument that embodies an unconditional obligation, or a financial instrument other than an outstanding share that
embodies a conditional obligation, that the issuer must or may settle by issuing a variable number of its equity shares shall be classified as a
liability (or an asset in some circumstances) if, at inception, the monetary value of the obligation is based solely or predominantly on any
one  of  the  following:  (a)  a  fixed  monetary  amount  known  at  inception  (for  example,  a  payable  settleable  with  a  variable  number  of  the
issuer’s  equity  shares);  (b)  variations  in  something  other  than  the  fair  value  of  the  issuer’s  equity  shares  (for  example,  a  financial
instrument indexed to the Standard and Poor's S&P 500 Index and settleable with a variable number of the issuer’s equity shares); or (c)
variations inversely related to changes in the fair value of the issuer’s equity shares (for example, a written put option that could be net
share  settled).  Hybrid  instruments  meeting  these  criteria  are  not  further  evaluated  for  any  embedded  derivatives,  and  are  carried  as  a
liability  at  fair  value  at  each  balance  sheet  date  with  remeasurements  reported  in  interest  expense  in  the  accompanying  Consolidated
Statements of Operations.

64 

 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

Common Stock Warrant Liability

For  warrants  where  there  is  a  possibility  that  we  may  have  to  settle  the  warrants  in  cash,  or  for  warrants  with  price-based anti  dilution
features, we record the fair value of the issued warrants as a liability at each reporting date and records changes in the estimated fair value
as a non-cash gain or loss in the consolidated statements of operations. The fair values of these warrants have been determined using the
Binomial Lattice (“Lattice”) valuation model, and the changes in the fair value are recorded in the consolidated statements of operations.
The Lattice model provides for assumptions regarding volatility, call and put features and risk-free interest rates within the total period to
maturity. These values are subject to a significant degree of judgment on our part.

Warrants Issued in Connection with Financings

We  generally  account  for  warrants  issued  in  connection  with  debt  and  equity  financings  as  a  component  of  equity,  unless  the  warrants
include a conditional obligation to issue a variable number of shares or there is a deemed possibility that we may need to settle the warrants
in  cash.  For  warrants  issued  with  a  conditional  obligation  to  issue  a  variable  number  of  shares  or  the  deemed  possibility  of  a  cash
settlement, we record the fair value of the warrants as a liability at each balance sheet date and record changes in fair value in other income
(expense) in the Consolidated Statements of Operations.

Business Combinations

We account for business combinations under the acquisition method of accounting in accordance with ASC 805,  Business Combinations,
where the total purchase price is allocated to the tangible and identified intangible assets acquired and liabilities assumed based on their
estimated fair values. The purchase price is allocated using the information currently available, and may be adjusted, up to one-year from
the acquisition date, after obtaining more information regarding, among other things, asset valuations, liabilities assumed and revisions to
preliminary estimates.

Contingent consideration, if any, is recorded at the acquisition date based upon the estimated fair value of the contingent payments. The
fair  value  of  the  contingent  consideration  is  re-measured  each  reporting  period  with  any  adjustments  in  fair  value  being  recognized  in
earnings from operations.

The purchase price in excess of the fair value of the tangible and identified intangible assets acquired less liabilities assumed is recognized
as goodwill.

Deferred Rent

Deferred rent consists of the difference between cash payments and the recognition of rent expense on a straight-line basis over the life of
the lease.

Revenue and Cost of Revenue Recognition

When collaboration, other research arrangements and product sales include multiple-element revenue arrangements, the Company accounts
for  these  transactions  by  identifying  the  elements,  or  deliverables,  included  in  the  arrangement  and  determining  which  deliverables  are
separable for accounting purposes. The Company considers delivered items to be a separate unit of accounting if the delivered item(s) have
stand-alone  value  to  the  customer  and  delivery  or  performance  of  the  undelivered  item  is  considered  probable  and  substantially  in  the
control of the Company.

The Company recognizes revenue when the four basic criteria of revenue recognition are met:

•

Persuasive evidence of an arrangement exists. Customer contracts and purchase orders are generally used to determine
the existence of an arrangement.

65 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

•

•

•

The  transfer  of  technology  or  products  has  been  completed  or  services  have  been  rendered.  Customer  acceptance,
when applicable, is used to verify delivery.

The sales price is fixed or determinable. The Company assesses whether the cost is fixed or determinable based on the
payment terms associated with the transaction and whether the sales price is subject to refund or adjustment.

Collectability is reasonably assured. The Company assesses collectability based primarily on the creditworthiness of
the customer as determined by credit checks and analysis as well as the customer’s payment history.

Medical Device Revenue and Cost of Revenue Recognition

The  Company  builds  medical  device  robotic  exoskeletons  for  sale  and  capitalizes  into  inventory  materials,  direct  and  indirect  labor  and
overhead in connection with manufacture and assembly of these units.

Through December 31, 2015, the sale of an exoskeleton, associated software, training, support and maintenance were deemed as a single
unit  of  accounting  due  to  the  uncertainty  of  follow  up  maintenance  service  agreements  which  were  forecast  to  extend  to  three  years.
Accordingly, the sales amount of an exoskeleton and its associated cost were deferred at the time of shipment. Upon completion of training,
such amounts were recognized as revenue and cost of revenue over a three year period on a straight line basis.

Engineering Services Revenue and Cost of Revenue

Collaborative arrangements typically consist of cost reimbursements for specific engineering and development spending, and future product
royalty  payments.  Cost  reimbursements  for  engineering  and  development  spending  are  recognized  as  the  related  project  labor  hours  are
incurred in relation to all labor hours and when collectability is reasonably assured. Amounts received in advance are recorded as deferred
revenue until the technology is transferred, services are rendered, or milestones are reached. Product royalty payments are recorded when
earned under the arrangement.

Government grants, which support the Company’s research efforts in specific projects, generally provide for reimbursement of approved
costs as defined in the notices of grant awards. Grant revenue is recognized as the associated project labor hours are incurred in relation to
total labor hours. There are some grants, such as the National Science Foundation grants, of which the Company draws upon and spends
based on budgets preapproved by the grantor.

The  cost  of  engineering  services  revenue  includes  payroll  and  benefits,  subcontractor  expenses  and  materials.  All  costs  related  to
engineering services are expensed as incurred and reported as cost of revenue.

Research and Development

Research and development costs consist of costs incurred for internal research and development activities. These costs primarily include
salaries  and  other  personnel-related  expenses,  contractor  fees,  facility  costs,  supplies,  and  depreciation  of  equipment  associated  with  the
design and development of new products prior to the establishment of their technological feasibility. Such costs are expensed as incurred.

Advertising Costs

Advertising costs are recorded in sales and marketing expense as incurred. Advertising expense was $25, $1, and $6 for the years ended
December 31, 2015, 2014 and 2013, respectively.

66 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

Income Taxes

The  Company  accounts  for  income  taxes  using  the  asset  and  liability  method.  Under  this  method,  income  tax  expense  or  benefit  is
recognized for the amount of taxes payable or refundable for the current year and for deferred tax liabilities and assets for the future tax
consequences  of  events  that  have  been  recognized  in  the  Company's  consolidated  financial  statements  or  tax  returns.  The  Company
accounts  for  any  income  tax  contingencies  in  accordance  with  accounting  guidance  for  income  taxes.  The  measurement  of  current  and
deferred tax assets and liabilities is based on provisions of currently enacted tax laws. The effects of any future changes in tax laws or rates
have not been considered.

For the preparation of the Company's consolidated financial statements included herein, the Company estimates its income taxes and tax
contingencies in each of the tax jurisdictions in which it operates prior to the completion and filing of its tax returns. This process involves
estimating  actual  current  tax  expense  together  with  assessing  temporary  differences  resulting  from  differing  treatment  of  items,  such  as
deferred revenue, for tax and accounting purposes. These differences result in net deferred tax assets and liabilities. The Company must
then assess the likelihood that the deferred tax assets will be realizable, and to the extent they believe that realizability is not likely, the
Company must establish a valuation allowance. In assessing the need for any additional valuation allowance, the Company considers all
the evidence available to it, both positive and negative, including historical levels of income, legislative developments, expectations and
risks associated with estimates of future taxable income, and ongoing prudent and feasible tax planning strategies.

Stock-based Compensation

The  Company  measures  stock-based  compensation  expense  for  all  stock-based  awards  made  to  employees  and  directors  based  on  the
estimated  fair  value  of  the  award  on  the  date  of  grant  using  the  Black-Scholes  option  pricing  model  and  recognizes  the  fair  value  less
estimated forfeitures on a straight-line basis over the requisite service periods of the awards. Stock-based awards made to non-employees
are measured and recognized based on the estimated fair value on the vesting date and are re-measured at each reporting period.

The Company’s determination of the fair value of stock-based awards on the date of grant using the Black-Scholes option pricing model is
affected  by  the  Company’s  stock  price  as  well  as  assumptions  regarding  a  number  of  highly  complex  and  subjective  variables.  These
variables include, but are not limited to the Company’s expected stock price volatility over the term of the awards, and actual and projected
employee stock option exercise behaviors. Because there is insufficient information available to estimate the expected term of the stock-
based awards, the Company adopted the simplified method of estimating the expected term pursuant to SEC Staff Accounting Bulletin No.
110.  On  this  basis,  the  Company  estimated  the  expected  term  of  options  granted  by  taking  the  average  of  the  vesting  term  and  the
contractual term of the option.

The Company has, from time to time, modified the terms of its stock options to employees. The Company accounts for the incremental
increase in the fair value over the original award on the date of the modification as an expense for vested awards or over the remaining
service (vesting) period for unvested awards. The incremental compensation cost is the excess of the fair value of the modified award on
the date of modification over the fair value of the original award immediately before the modification.

Net Loss Per Share of Common Stock

Basic net loss per share of common stock is computed using the weighted average number of shares of common stock outstanding during
the period. Diluted net loss per share is computed using the weighted average number of common stock, adjusted to include conversion of
certain stock options and warrants for common stock during the period, as follows:

67 

 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

Numerator:

Net loss applicable to common stockholders

Basic

Adjustment for gain on fair value of warrant liability

Diluted

Denominator

Years ended December 31,
2014

2015

2013

  $

  $

(24,245)   $
(2,505)    
(26,750)   $

(33,769)   $
-     
(33,769)   $

(11,887)
- 
(11,887)

Weighted-average number of shares for basic net loss per share

Effect of dilutive shares

Weighted-average number of shares for dilutive net loss per share

102,241     
24     
102,265     

78,264     
-     
78,264     

20,977 
- 
20,977 

Net loss per share

Basic
Diluted

  $
  $

(0.24)   $
(0.26)   $

(0.43)   $
(0.43)   $

(0.57)
(0.57)

The following potential dilutive securities were excluded from the computation of diluted net loss per share because including them would
have been anti-dilutive:

Options to purchase common stock
Warrants for common stock
Common stock issuable upon conversion of preferred shares
Total common stock equivalents

Recent Accounting Pronouncements

Years ended December 31,
2014

2015

2013

13,743     
13,745     
13,131     
40,619     

10,791     
13,796     
-     
24,587     

7,555 
1,389 
- 
8,944 

In  August  2014,  the  Financial  Accounting  Standards  Board  (“FASB”)  issued  Accounting  Standards  Update  (“ASU”)  2014-15,
Presentation of Financial Statements – Going Concern. Under ASU No. 2014-15, an entity’s management is to evaluate whether there are
conditions or events, considered in the aggregate, that raise substantial doubt about an entity’s ability to continue as a going concern within
one year after the date that financial statements are issued (or within one year after the date that the financial statements are available to be
issued when applicable). If such conditions are identified, management is to consider whether its plans that are intended to mitigate those
relevant conditions or events will alleviate the substantial doubt, with the findings disclosed in the financial statements of the entity. ASU
No.  2014-15  is  effective  for  annual  reporting  periods  beginning  on  or  after  December  15,  2016  and  early  adoption  is  permitted.
Management is in the process of assessing the impact of ASU 2014-15 on the Company’s consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09,  Revenue from Contracts with Customers, which was amended in August 2015 pursuant to
ASU 2015-14 that deferred the effective date. ASU 2014-09 outlines a new comprehensive revenue recognition model that supersedes most
current revenue recognition guidance, and requires companies to recognize revenue to depict the transfer of promised goods or services to
customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
Entities adopting the standard have the option of using either a full retrospective or modified retrospective approach in the application of
this  guidance. ASU  2014-09  and ASU  2015-14  will  be  effective  for  the  Company  during  the  first  quarter  of  its  fiscal  year  2018.  Early
adoption is permitted for annual reporting periods beginning after December 15, 2016. The Company is evaluating the impact that ASU
2014-09 will have on its consolidated financial statements and related disclosures.

68 

 
 
 
 
 
 
 
 
   
   
 
   
      
      
  
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
   
   
 
   
      
      
  
   
      
      
  
 
 
 
 
 
 
 
   
   
 
   
   
   
   
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

In  July  2015,  the  FASB  issued Accounting  Standards  Update  2015-11,  "Simplifying  the  Measurement  of  Inventory"  ("ASU  2015-11"),
which requires entities to measure inventory at the lower of cost or net realizable value. Net realizable value is defined as the estimated
selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. ASU 2015-11
will be effective for the Company during the first quarter of its fiscal year 2017 and must be applied on a prospective basis. Early adoption
is permitted. The Company does not anticipate the adoption of this guidance will have a material impact on our financial position, results of
operations, or cash flows.

In February 2016, the FASB issued ASU No. 2016-02,  Leases (Topic 842) which will require lessees to recognize assets and liabilities for
leases with lease terms of more than 12 months. For finance leases, a lessee is required to: (1) recognize a right-of-use asset and a lease
liability, initially measured at  the present value of the lease payments, in the statement of financial position, (2) recognize interest on the
lease liability separately from amortization of the right-of-use asset in the statement of comprehensive income, and (3) classify repayments
of  the  principal  portion  of  the  lease  liability  within  financing  activities  and  payments  of  interest  on  the  lease  liability  and  variable  lease
payments within operating activities in the statement of cash flows. For operating leases, a lessee is required to: (1) recognize a right-of-use
asset and a lease liability, initially measured at the present value of the lease payments, in the statement of financial position, (2) recognize
a single lease cost, calculated so that the cost of the lease is allocated over the lease term on a generally straight-line basis, and (3) classify
all cash payments within operating activities in the statement of cash flows. The new guidance is effective for fiscal years beginning after
December  15,  2018.    The  Company  is  evaluating  the  impact  that ASU  2016-02  will  have  on  its  consolidated  financial  statements  and
related disclosures.

3. Merger, Offering and Other Related Transactions

Holdings  was  incorporated  in  the  State  of  Nevada  on  January  30,  2012,  as  a  distributor  of  medical  supplies  and  equipment  to
municipalities,  hospitals,  pharmacies,  care  centers,  and  clinics  in  Chile. At  the  time  of  the  Merger,  Holdings  was  a  “shell  company”  as
defined  in  Rule  12b-2  of  the  Exchange Act.  Holdings’  fiscal  year  end  was  previously  March  31  but  was  changed  to  December  31  in
connection with the Merger.

On January 15, 2014, Holdings and a newly formed wholly-owned subsidiary of Holdings, Ekso Acquisition Corp. (“Acquisition Sub”),
entered  into  an Agreement  and  Plan  of  Merger  and  Reorganization  (the  “Merger Agreement”)  with  Ekso  Bionics.  Under  the  Merger
Agreement, Acquisition Sub merged with and into Ekso Bionics, with Ekso Bionics remaining as the surviving corporation and with the
stockholders of Ekso Bionics exchanging all of their common stock, preferred stock and warrants to purchase preferred stock issued and
outstanding immediately prior to the closing of the Merger into an aggregate of 42,616 shares of Holdings’ common stock and warrants to
purchase 621 shares of common stock. In addition, options to purchase 4,989 shares of common stock of Ekso Bionics were converted into
options  to  purchase  7,602  shares  of  common  stock  of  Holdings.  These  shares  are  in  addition  to  5,280  outstanding  shares  of  Holdings
common  stock  held  by  certain  pre-Merger  stockholders  of  Holdings,  consisting  of  4,501  shares  held  by  such  stockholders  prior  to  the
Merger and an additional 779 shares issued to such stockholders pursuant to a provision in the Merger Agreement requiring the Company to
issue  a  number  of  shares  such  that  the  aggregate  ownership  of  the  pre-Merger  stockholders  (not  including  any  shares  of  common  stock
purchased by them in the private placement offering described below) remained approximately 6.8% of the outstanding common stock of
the Company following the Merger.

Upon the closing of the Merger, under the terms of a split-off agreement and a general release agreement, Holdings transferred all of its
pre-Merger  operating  assets  and  liabilities  to  a  newly  formed  wholly-owned  special-purpose  subsidiary  (“Split-Off  Subsidiary”),  and
transferred  all  of  the  outstanding  shares  of  capital  stock  of  Split-Off  Subsidiary  to  two  individuals  who  were  the  pre-Merger  majority
stockholders of Holdings and Holdings’ former officers and sole director (the “Split-Off”), in consideration of and in exchange for (a) the
surrender and cancellation of an aggregate of all shares of Holdings’ common stock held by such individuals (which were cancelled and
resumed  the  status  of  authorized  but  unissued  shares  of  the  Company’s  common  stock)  and  (b)  certain  representations,  covenants  and
indemnities.

69 

 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

Accounting for Reverse Merger

Ekso  Bionics,  as  the  accounting  acquirer,  recorded  the  Merger  as  the  issuance  of  stock  for  the  net  monetary  assets  of  Holdings
accompanied  by  a  recapitalization.  This  accounting  was  identical  to  that  resulting  from  a  reverse  merger,  except  that  no  goodwill  or
intangible assets were recorded. The historical financial statements of Holdings before the Merger have been replaced with the historical
financial statements of Ekso Bionics before the Merger in filings with the SEC subsequent to the Merger, including this filing. The Merger
is intended to be treated as a tax-free exchange under Section 368(a) of the Internal Revenue Code of 1986, as amended.

Retroactive Conversion of all Share and Per Share Amounts

In accordance with reverse merger accounting guidance, amounts for Ekso Bionics’ historical (pre-merger) common stock, preferred stock
and warrants and options to purchase common stock including share and per share amounts have been retroactively adjusted using their
respective  exchange  ratios  in  these  financial  statements,  except  for  the  pre-Merger  amounts  shown  in  the  consolidated  statement  of
stockholders’ equity (deficit) or unless otherwise disclosed. The conversion ratios were 1.5238, 1.6290, 1.9548 and 1.9548 for shares of
common stock; Series A preferred stock, Series A-2 preferred stock and Series B preferred stock, respectively.

Repayment of 2013 Bridge Note

In November 2013, in anticipation of the Merger and related private placement offering, Ekso Bionics completed a private placement to
accredited  investors  of  $5,000  of  its  senior  subordinated  secured  convertible  notes  (the  “2013  Bridge  Notes”).  Upon  the  closing  of  the
Merger  and  the  private  placement  offering  described  below,  the  $5,000  in  outstanding  principal  and  $83  of  accrued  interest  of  the  2013
Bridge  Notes  automatically  converted  into  5,000  Units  (as  defined  below),  and  investors  in  the  2013  Bridge  Notes  received  warrants  to
purchase  2,500  shares  of  common  stock  at  an  exercise  price  of  $1.00  per  share  for  a  term  of  three  years  (the  “Bridge  Warrants”).  The
Bridge Warrants had weighted average anti-dilution protection, subject to customary exceptions.

Private Placement Offering

Concurrently  with  the  closing  of  the  Merger  and  in  contemplation  of  the  Merger,  the  Company  held  a  closing  of  a  private  placement
offering (the “PPO”) in which it sold 20,580 Units at a purchase price of $1.00 per Unit, with each Unit consisting of one share of common
stock plus a warrant (the “PPO Warrants”) to purchase an additional share of common stock of the Company at $2.00 per share with a five
year  term  (the  “Units”).  Included  in  the  initial  Unit  sales  were  5,000  Units  that  were  issued  upon  conversion  of  the  2013  Bridge  Notes
mentioned above. Between January 29, 2014 and February 6, 2014, the Company issued an additional 9,720 Units in subsequent closings of
the PPO. As a result of issuing a total of 30,300 Units: (a) the Company received gross proceeds of $25,300, (b) $5,083 of debt and accrued
interest  attributable  to  the  2013  Bridge  Notes  was  settled  with  the  issuance  of  5,000  Units,  (c)  a  net  of  $2,553,  of  the  Company’s  then
senior note payable was paid off, and (d) the Company incurred offering costs of $3,338.

Investors in the Units had weighted average anti-dilution protection with respect to the shares of common stock included in the Units if
within 24 months after the final closing of the PPO the Company issued additional shares of common stock or common stock equivalents
(subject to customary exceptions, including but not limited to issuances of awards under the Company’s 2014 Equity Incentive Plan) for
consideration per share less than $1.00. The PPO Warrants had weighted average anti-dilution protection, subject to customary exceptions.

In connection with the conversion of the 2013 Bridge Notes and the PPO, the placement agent for the PPO and its sub-agents were paid an
aggregate commission of $3,030 and were issued warrants to purchase an aggregate of 500 shares of the Company’s common stock, with an
exercise price per share of $1.00 and a term of five years (“Bridge Agent Warrants”) and warrants to purchase an aggregate of 2,500 shares
of  common  stock  with  a  term  of  five  years  and  an  exercise  price  of  $1.00  per  share  (the  “PPO Agent  Warrants”).  The  Bridge Agent
Warrants and PPO Agent Warrants had weighted average anti-dilution protection, subject to customary exceptions.

70 

 
 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

Offer to Amend and Exercise

In November 2014, the Company consummated an offer to amend and exercise (the “Offer to Amend and Exercise”) its PPO Warrants at a
temporarily reduced exercise price. Pursuant to the Offer to Amend and Exercise, an aggregate of 22,756 PPO Warrants were tendered by
their holders and were amended to reduce the exercise price from $2.00 to $1.00 per share of common stock, and to restrict the ability of the
holder of shares issuable upon exercise of the amended warrants to sell, make any short sale of, loan, grant any option for the purchase of,
or otherwise dispose of any of such shares without the prior written consent of the Company for a period of 50 days from November 20,
2014.

In connection with the Offer to Amend and Exercise, the holders of a majority of the then outstanding PPO Warrants, Bridge Warrants,
PPO Agent  Warrants  and  Bridge Agent  Warrants  approved  an  amendment  to  remove  the  price-based  anti-dilution  provisions  in  those
warrants (see Note 13, Capitalization and Equity Structure - Warrants).

2014 Equity Incentive Plan

Before the Merger, the Board of Directors adopted, and the stockholders approved, the 2014 Equity Incentive Plan, which provided for the
issuance of incentive awards constituting up to 14,410 shares of common stock to officers, key employees, consultants and directors. In
connection with the Merger, options to purchase Ekso Bionics common stock outstanding immediately prior to the Merger were converted
into  options  to  purchase  an  aggregate  of  7,602  shares  of  Holdings  issued  under  the  2014  Equity  Incentive  Plan.  On  the  closing  of  the
Merger,  the  Board  granted  to  officers  and  directors  options  to  purchase  an  aggregate  of  2,300  shares  of  common  stock  under  the  2014
Equity Incentive Plan.

Subsequent to the Merger, on June 10, 2015, the Board submitted to the stockholders and the stockholders approved an amendment of the
2014 Plan to increase the maximum number of shares of common stock that may be issued under the Amended and Restated 2014 Equity
Incentive Plan (the “2014 Plan”) by 11,590 shares to 26,000 shares.

4. Acquisition

On December 1, 2015, the Company acquired substantially all of the assets of Equipois, LLC, a New Hampshire limited liability company
(“Equipois”),  for  an  initial  payment  of  approximately  $1.1  million  of  the  Company’s  common  stock  pursuant  to  an  asset  purchase
agreement  among  the  Company,  Ekso  Bionics,  Inc.,  Equipois  and Allard  Nazarian  Group,  Inc.  (  the  “Asset  Purchase Agreement”).  The
Company will potentially make additional payments in shares of the Company’s common stock or cash upon the achievement of certain
financial targets for the period from January 1, 2016 through December 31, 2018.

The Company accounted for the acquisition as a business combination by applying the acquisition method, and accordingly, the purchase
price of $1,839 was allocated to the assets assumed based on their fair values at the acquisition date. The excess of the purchase price over
the assets of $189 was recorded as goodwill. The goodwill recognized is attributed primarily to expected synergies of Equipois with the
Company.  The  Company  is  in  the  process  of  finalizing  the  purchase  allocation,  and  accordingly  the  provisional  measures  of  deferred
income taxes and goodwill are subject to change. From the acquisition date and as of December 31, 2015, there were no changes in the
recognized amounts of goodwill resulting from the acquisition. For the year ended December 31, 2015, the Company did not recognize any
revenue related to the Equipois acquisition.

The acquired assets consist of mechanical balance and support arms technologies, including the rights to the zeroG® and X-Ar® products.
The acquired assets were integral to the Equipois business and include patents, trademarks and other intellectual property rights as well as
certain  tools  and  product  designs  and  specifications.    The  Company  also  assumed  the  rights  and  obligations  of  Equipois  under  certain
intellectual property license agreements.  The Company did not assume any other obligations of Equipois.

71 

 
 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

The total purchase price is summarized as follows:

Stock consideration (781 shares)
Estimated contingent consideration
Total purchase price

  Amount
 $

1,071 
768 
1,839 

 $

The fair value of the 781 shares of common stock issued was determined based on the closing market price of the Company’s common
shares on the acquisition date.

In  connection  with  the  acquisition,  the  parties  entered  into  a  supply  agreement  pursuant  to  which  Equipois  will  supply  products  to  the
Company  during  a  post-closing  transition  period  expiring  December  31,  2016  unless  mutually  extended  by  the  parties  (the  “Supply
Agreement”),  and  a  reseller  agreement  pursuant  to  which  Equipois  may  purchase  and  resell  the  products  to  certain  current  Equipois
customers for a three-year term (the “Reseller Agreement”). Under the Supply Agreement, the Company is obligated to make a minimum
purchase of $157 and a maximum purchase of $521.

The fair value of the contingent consideration resulting from the Supply Agreement and Reseller Agreement requires the Company to pay
$500 in additional shares of the Company’s common stock on December 31, 2016 or earlier, in the event that the Company terminates the
Supply Agreement without cause or if Equipois terminates the Supply Agreement for cause. In addition, an annual contingent consideration
payment of between $125 and $375 payable in shares of the Company’s common stock is due if the Company and Equipois meet certain
product sales targets for each of the calendar years 2016, 2017 and 2018. Upon the termination of the Reseller Agreement by the Company
without cause, the Company will pay to Equipois a final contingent consideration payment, payable in shares of the Company’s common
stock, such that the total consideration received by Equipois under the Asset Purchase Agreement, including the shares issued upon closing,
the additional shares issued upon termination of the Supply Agreement and the annual contingent consideration payments are not less than
the sum  of (a) 7.5 multiplied by 10% of specified product revenues of Equipois during the preceding four complete quarters, plus (b) 7.5
multiplied by 5% of specified product revenues of the Company during the preceding four complete quarters.

The Asset Purchase Agreement also provides for the election of a buyout payment by either the Company or Equipois which is payable in
shares of the Company’s common stock. Upon the election of the buyout payment by either party, the Reseller Agreement is terminated and
the  buyout  payment  will  be  considered  in  lieu  of  any  further  annual  or  final  earn-out  payments.  The  buyout  payment  ranges  from  total
consideration of $1.75 million to $3.0 million and is based on the timing of the election and whether it is Equipois or the Company who
makes the election. The buyout payment provision expires on November 30, 2017.

The contingent consideration was valued using the Probability Weighted Value Analysis which considered performance based contingent
payments for both the supply and sales functions of the Company, and both buyer and seller options.

Multiple  forecasted  scenarios  were  evaluated  which  include  (i)  a  minimum  payment  case,  (ii)  an  expected  payment  case  and  (iii)  a
maximum  payment  case.    The  Company  determined  the  potential  deferred  payment  cash  flows  of  Equipois  and  the  Company  based  on
each scenario.  The cash flow payments were converted to a present value using a discount rate of 15% based on the Company’s weighted
average  cost  of  capital.    Finally,  the  Company  probability  weighted  each  scenario.  The  Company  has  reviewed  the  assumptions  used  to
value the contingent consideration from the date of acquisition to December 31, 2015, noting no change in the initial estimated fair value of
the  contingent  consideration. Any  changes  in  the  fair  value  of  this  contingent  consideration  liability  are  recognized  in  earnings  in  the
period of the change.

72 

 
 
 
 
 
 
  
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

The following table summarizes the preliminary estimated fair values of the assets acquired as of the acquisition date: 

Fixed assets
Intangible assets
Total identifiable assets acquired
Goodwill
Net assets acquired

  Amount
 $

40 
1,610 
1,650 
189 
1,839 

 $

The Company recorded $1,610 to intangible assets as of the acquisition date and is amortizing the value of the technology, customer
relationships and trade name over an estimated useful life of 3 years.  Amortization expense related to the acquired intangible assets was
$26 for the year ended December 31, 2015 and was included as a component of operating expenses in the consolidated statement of
operations. Of the $189 of goodwill, none was expected to be deductible for tax purposes.

Acquired intangible assets as of December 31, 2015 were as follows:

Developed technology
Customer relationships
Customer trade name

Gross
Amount

Accumulated
Amortization    

Net
Carry
Amount

  $

  $

1,160    $
70     
380     
1,610    $

19    $
1     
6     
26    $

1,141   
69   
374   
1,584   

Estimated
Useful Life
3 yrs
3 yrs
3 yrs

The estimated future aggregate amortization expense is $537, $537 and $511 for the years ended December 31, 2016, 2017, and 2018.

Pro Forma

The following unaudited pro forma financial information reflects the Company’s consolidated statement of operations as if the acquisition
of  Equipois  had  taken  place  on  January  1,  2014.  The  pro  forma  information  includes  adjustments  for  royalty  revenue,  impact  from  the
Supply Agreement, and the amortization of intangible assets. The pro forma financial information is not necessarily indicative of the results
of operations as they would have been had the transaction been effected on the assumed date.

Revenue
Net loss

5. Fair Value Measurements

  Years Ended December 31

2015

2014

 $
 $

9,434   $
(19,590) $

5,449 
(33,978)

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or
most  advantageous  market  for  the  asset  or  liability  in  an  orderly  transaction  between  market  participants  on  the  measurement  date.
Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs.
Three levels of inputs, of which the first two are considered observable and the last unobservable, may be used to measure fair value which
are the following:

•

Level 1—Quoted prices in active markets for identical assets or liabilities. The Company considers a market to be active when
transactions for the asset occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

73 

 
 
 
 
 
 
  
  
  
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

•

•

Level 2—Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or
liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable
market data for substantially the full term of the assets or liabilities.

Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the
assets or liabilities. The valuation of Level 3 investments requires the use of significant management judgments or estimation.

The Company’s fair value hierarchies for its financial assets and liabilities which require fair value measurement on a recurring basis are as
follows:

December 31, 2015
Liabilities

Warrant liability
Contingent consideration liability

Quoted Prices
in Active
Markets For
Identical Items
(Level 1)

Total   

Significant
Other
Obserable
Inputs
(Level 2)

Significant
Unobserable
Inputs
(Level 3)

  $
  $

(9,195)   $
(768)   $

-    $
-    $

-    $
-    $

(9,195)
(768)

*The Company has no financial assets measured at fair value on a recurring basis.

The following table sets forth a summary of the changes in the fair value of Company’s Level 3 financial liabilities during the year ended
December 31, 2015, which were measured at fair value on a recurring basis:

Balance at December 31, 2014

Fair value of warrants issued with 2015 financing
Gain on decrease in fair value of warrants issued with 2015 financing
Fair value of contingent consideration related to Equipois Acquisition

Balance at December 31, 2015

Warrant
Liability

Contingent
Consideration
Liability

  $

  $

-    $
(11,700)    
2,505     
-     
(9,195)    

- 
- 
- 
(768)
(768)

The warrant liability as of December 31, 2015 was a result of the issuance of 15 shares of convertible preferred
stock in December 2015, and warrants to purchase 14,851 shares of the Company’s common stock. See Note 13, Capitalization and Equity
Structure – Warrants for a description of the warrants, including the method and inputs used to estimate their fair value.

6. Inventories

Inventories consist of the following:

Raw materials
Work in progress
Finished goods

Less: inventory reserve
Inventories, net

December 31,

2015

2014

  $

  $

783    $
336     
19     
1,138     
(82)    
1,056    $

554 
53 
63 
670 
(48)
622 

74 

 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
   
   
 
   
      
      
      
  
   
      
      
      
  
 
 
 
 
 
   
 
   
   
   
 
 
 
 
 
 
 
 
 
   
 
   
   
 
   
   
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

7. Property and Equipment, net

Property and equipment, net consisted of the following:

Machinery and equipment
Computers and peripherals
Computer software
Leasehold improvement
Tools, molds, dies and jigs
Furniture, office and leased equipment

Accumulated depreciation and amortization
Property and equipment, net

Estimated
  Life (Years)

3-5
3-5
3-5
5-10
5
3-7

    $

    $

December 31,
2015   
3,097    $
460     
148     
625     
37     
511     
4,878     
(2,253)    
2,625    $

2014 
2,210 
380 
78 
625 
37 
274 
3,604 
(1,502)
2,102 

Depreciation and amortization expense totaled $933, $745 and $469 for the years ended December 31, 2015, 2014 and 2013, respectively.

8. Deferred Revenues

In  connection  with  the  Company’s  medical  device  sales  and  research  services,  the  Company  often  receives  cash  payments  before  its
earnings process is complete. In these instances, the Company records the payments as customer deposits until a device is shipped to the
customer, or as customer advances in the case of research services until the earnings process is achieved. In both cases, the cash received is
recorded as a component of deferred revenue.

Revenue from the Company’s medical device sales is deferred and recognized over the maintenance period. Accordingly, at the time of
shipment  to  the  customer  the  amount  billed  is  recorded  as  deferred  revenue.  Also,  at  the  time  of  shipment,  the  related  inventory  is
reclassified to deferred cost of revenue where it is amortized to cost of revenue over the same period as the related revenue.

Deferred revenues and deferred cost of revenues consisted of the following:

Customer deposits and advances
Deferred Ekso medical device revenues
Deferred service and leasing revenues
Deferred revenues
Less current portion
Deferred revenues, non-current

Deferred Ekso medical device costs
Less current portion
Deferred cost of revenue, non-current

December 31,

2015   

48    $
6,167     
2,358     
8,573     
(3,960)    
4,613    $
4,590    $
(2,088)    
2,502    $

2014 
105 
5,327 
1,875 
7,307 
(3,412)
3,895 
3,568 
(1,551)
2,017 

  $

  $
  $

  $

75 

 
 
 
 
 
 
 
   
 
 
   
   
   
     
   
     
   
     
   
     
   
     
 
   
 
     
   
 
     
   
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

December 31,

2015

2014

1,464    $
257     
-     
164     
1,885    $

1,847 
184 
126 
221 
2,378 

  $

  $

9. Accrued Liabilities

Accrued liabilities consisted of the following:

Salaries, benefits and related expenses
Professional fees
Warranty expense
Other
Total

10. Lease and Note Obligations

On  November  29,  2011,  the  Company  entered  into  an  operating  lease  agreement  for  its  headquarters  and  manufacturing  facility  in
Richmond,  California.  The  lease  term  commenced  in  March  2012  and  expires  in  May  2017.  The  lease  provides  the  Company  with  one
option to renew for five additional years. During January 2016, the Company entered into a lease agreement to rent 4,585 square feet of
office space in Germany for a term of 5 years with an option to extend another 5 years at the end of the initial lease term.

In 2012, the Company entered into a note agreement in connection with the lease for its Richmond, California facility. The note, for an
aggregate principal of $200, with an interest rate of 7%, minimum monthly payments of $4, and a May 31, 2017 maturity, was used to fund
leasehold improvements. This note is classified as a component of capital lease obligation-current and other non-current liabilities on the
consolidated balance sheet.

Commencing in August 2015, the Company entered into a long-term capital lease obligation for equipment. The aggregate principal of the
lease is $166, with an interest rate of 4.7%, minimum monthly payments of $3 and matures on July 1, 2020. This capital lease is classified
as a component of capital lease obligation-current and other non-current liabilities in the consolidated balance sheet.

The Company estimates future minimum payments as of December 31, 2015 to be the following:

Period
2016
2017
2018
2019
2020
Total minimum payments

Less interest
Present value minimum payments
less current portion
Long-term portion

Operarting
Lease

Note
Payable

Capital
Lease

Total
Minimum
Payments

  $

  $

457    $
238     
82     
82     
82     
941     

     $

76 

48    $
20     
-     
-     
-     
68     

(3)    
65     
(44)    
21    $

42    $
40     
37     
37     
22     
178     

(17)    
161     
(36)    
125    $

90 
60 
37 
37 
22 
246 

(20)
226 
(80)
146 

 
 
 
 
 
 
 
 
 
 
   
 
   
   
   
 
 
 
 
 
 
 
   
   
   
 
   
   
   
   
   
      
   
      
   
      
   
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

Rent expense under the Company’s operating leases was $342, $343, and $339 for the years ended December 31, 2015, 2014 and 2013,
respectively.

11. Employee Benefit Plan

The  Company  administers  a  401(k)  retirement  plan  (the  “401(k)  Plan”)  in  which  all  employees  are  eligible  to  participate.  Each  eligible
employee  may  elect  to  contribute  to  the  401(k)  Plan.  During  the  years  ended  December  31,  2015  and  2014,  the  Company  has  made  no
matching contributions.

12. Related Party Transactions

The  Company  has  license  agreements  and  various  collaboration  agreements  (see  Note  16, Commitments  and  Contingencies)  with  the
Regents of the University of California, Berkeley (“UCB” or “University”) and for which UCB received shares of common stock of the
Company.  As  of  the  second  quarter  of  2015,  UCB  no  longer  holds  such  shares.  Total  payments  made  to  UCB  for  the  years  ended
December 31, 2015, 2014 and 2013 were $50, $391, and $24, respectively. As of December 31, 2015 and 2014, amounts payable to UCB
amounted to $10 and $55, respectively.

Astrolink  International  LLC  (“Astrolink”),  an  affiliate  of  Lockheed  Martin  Corporation,  owned  various  shares  of  the  Company’s
convertible  preferred  stock  in  2013  and  conducted  business  with  the  Company  through  2013. Astrolink  is  no  longer  a  customer  of  the
Company. For the years ended December 31, 2015, 2014 and 2013, the Company recognized as revenue of $0, $0, and $338, respectively,
related to this project.

13. Capitalization and Equity Structure

The  Company’s  authorized  capital  stock  at  December  31,  2015  consisted  of  500,000  shares  of  common  stock  and  10,000  shares  of
preferred stock. At December 31, 2015, 105,191 shares of common stock were issued and outstanding and 13 shares of preferred stock were
issued and outstanding.

Common Stock

The holders of outstanding shares of common stock are entitled to receive dividends out of assets or funds legally available for the payment
of dividends at such times and in such amounts as the Board of Directors from time to time may determine. Holders of common stock are
entitled to one vote for each share held on all matters submitted to a vote of stockholders. There is no cumulative voting for the election of
directors.  The  common  stock  is  not  entitled  to  pre-emptive  rights  and  is  not  subject  to  conversion  or  redemption.  Upon  liquidation,
dissolution or winding up of the Company, the assets legally available for distribution to stockholders are distributable ratably among the
holders of the common stock after payment of liquidation preferences, if any, on any outstanding payment of other claims of creditors. Each
outstanding share of common stock is duly and validly issued, fully paid and non-assessable.

Preferred Stock

The  Company  may  issue  shares  of  preferred  stock  from  time  to  time  in  one  or  more  series,  each  of  which  will  have  such  distinctive
designation or title as shall be determined by its Board of Directors and will have such voting powers, full or limited, or no voting powers,
and such preferences and relative, participating, optional or other special rights and such qualifications, limitations or restrictions thereof, as
shall be stated in such resolution or resolutions providing for the issue of such class or series of preferred stock as may be adopted from
time to time by the Board of Directors.

77 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

Convertible Preferred Stock

On December 23, 2015, the Company entered into an agreement to sell 15 shares of Series A Convertible Preferred Stock (the “Preferred
Shares”) and Warrants to purchase 14,851 shares of the Company’s common stock. The Preferred Shares and Warrants were sold to certain
institutional  investors  (the  “Holders”)  in  a  registered  direct  offering  at  a  per  unit  purchase  price  of  $1,000  for  each  Preferred  Share  and
related Warrants for aggregate gross proceeds of $15,000 (the “Financing”).  After considering  transaction  costs,  the  Company  received
$13,906 without considering $173 of related expenses to be paid in 2016. The Preferred Shares and Warrants were sold in units, with each
unit  consisting  of  one  Preferred  Share  and  a  Warrant  to  purchase  up  to  0.9901  shares  of  Common  Stock.    Each  Preferred  Share  is
convertible into Common Stock at any time at the election of the investor. The Company intends to use the proceeds for investments in
clinical,  sales  and  marketing  initiatives  to  accelerate  adoption  of  the  Ekso  exoskeleton  in  the  rehabilitation  market,  for  research,
development  and  commercialization  activities  with  respect  to  an  Ekso  robotic  exoskeleton  for  home  use,  for  the  development  and
commercialization of able-bodied exoskeletons for industrial use and for other general corporate purposes.

The terms of the Series A Convertible Preferred Stock are as follows:

· Dividends: Except for stock dividends or other distributions payable in shares of common stock, for which adjustments are to be
made to the conversion price, as described below, the Holders shall be entitled to receive dividends on Preferred Shares equal (on an
as-if-converted-to-common-stock basis) to and in the same form as dividends actually paid on shares of the common stock. No other
dividends shall be paid on the Preferred Shares. For the year ended December 31, 2015, no dividends were paid on the Preferred
Shares.

·

Conversion:  The  Preferred  Shares  may  be  converted  at  any  time,  at  the  option  of  the  holder,  into  shares  of  common  stock  at  a
conversion price of $1.01 per share (“Series A Conversion Price”). The Series A Conversion Price will be adjusted for customary
structural  changes  such  as  stock  splits  or  stock  dividends.  In  the  event  that  the  Company  enters  into  a  merger,  consolidation  or
transaction  of  a  similar  effect  (a  “Fundamental  Transaction”)  the  Holders  shall  be  entitled  to  receive,  upon  conversion  of  the
Preferred Shares, the number of shares of common stock of the successor or acquiring corporation or of the Company, if it is the
surviving  corporation,  and  any  additional  consideration  that  would  have  been  received  by  a  holder  of  the  number  of  shares  of
common stock into which the Preferred Shares are convertible immediately prior to such event.

· Anti-Dilution Protection: The Series A Conversion Price is also subject to “down-round” anti-dilution adjustment which means that
if  the Company  sells  common  stock  or  common  stock  equivalents  at  a  price  below  the  Series A  Conversion  Price,  the  Series A
Conversion Price will be reduced to an amount equal to the issuance price of such additional shares of common stock or common
stock equivalents.

· Voting Rights :  Except  as  required  by  law,  the  Series A  Preferred  Stock  does  not  have  voting  rights.  However,  as  long  as  any
Preferred  Shares  are  outstanding,  the  Company  will  not,  without  the  affirmative  vote  of  the  Holders  of  at  least  75%  of  the  then
outstanding Preferred Shares, (a) alter or change adversely the powers, preferences or rights given to the Preferred Shares or alter or
amend the Certificate of Designation of the Series A Convertible Preferred Stock, (b) amend its articles of incorporation or other
charter documents in any manner that adversely affects any rights of the Holders, (c) increase the number of authorized shares of
Series A Convertible Preferred Stock, or (d) enter into any agreement with respect to any of the foregoing.

·

Liquidation  Rights:  Upon  any  liquidation,  dissolution  or  winding-up  of  the  Company,  whether  voluntary  or  involuntary  (a
“Liquidation Event”), the Holders shall be entitled to receive out of the assets, whether capital or surplus, of the Company the same
amount that a holder of common stock would receive if the Preferred Shares were fully converted to common stock, on a pro rata
basis with all holders of common stock.

At the date of the Financing, because the effective conversion rate of the Preferred Shares was less than the market value of the Company’s
common stock a beneficial conversion feature of $3,300 has been recorded as a discount to the preferred stock and an increase to additional
paid in capital. Because the Preferred Shares are perpetual, at December 23, 2015, the Company fully amortized the discount related to the
beneficial conversion feature on the Preferred Shares to additional paid in capital to record a deemed dividend, and reflected this amount as
a preferred deemed dividend in the consolidated statement of operations. During the year ended December 31, 2015, 2 Preferred Shares
were converted into common stock at the Series A Conversion Price of $1.01 per share. The conversion resulted in the amortization of the
discounts related to the warrants and stock issuance costs of $1,355 which has also been accounted for as a preferred deemed dividend.

78 

 
 
 
 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

Warrants

Warrant share activity for the year ended December 31, 2015 was as follows:

Source
2015 Series A Preferred warrants
2014 PPO and Merger

Placement agent warrants
Bridge warrants
PPO warrants
Pre 2014 warrants

  $

  $
  $
  $
  $

Exercise
Price

1.25     

1.00     
1.00     
2.00     
1.38     

Term
(Years)
5

5
3
5
various

2015 Warrants

December 
31, 2014

Issued

    Exercised    
-     

14,851     

-     
-     
-     
-     
14,851     

(49)    
-     
-     
(3)    
(52)    

December
31, 2015

14,851 

2,981 
2,600 
7,545 
618 
28,595 

-     

3,030     
2,600     
7,545     
621     
13,796     

In connection with the Financing, on December 23, 2015 the Company issued Warrants to purchase up to an aggregate of 14,851 shares of
common stock. The Warrants have a 5 year term and an exercise price of $1.25 per share. The terms of the Warrants are as follows:

· Anti-Dilution  Provision:  The  Warrants  contain  a  “down  round”  anti-dilution  adjustment  provision,  which  provides  that,  solely
during the period commencing on the date of the securities purchase agreement was executed in connection with the Financing and
ending  upon  the  closing  of  a  financing  resulting  in  aggregate  proceeds  to  the  Company  of  at  least  $10  million  (a  “Qualified
Financing Event”), if the Company issues or sells common stock or common stock equivalents at a price per share less than the then
applicable exercise price of the Warrants, the exercise price of the Warrants will be reduced to an amount equal to the issuance price
of such additional shares of common stock or common stock equivalents.

·

·

Put  Option:  While  the  Warrants  are  outstanding,  if  the  Company  enters  into  a  Fundamental  Transaction,  defined  as  a  merger,
consolidation or similar transaction, the Company or any successor entity will, at the option of each Holder, exercisable at any time
within  30  days  after  the  consummation  of  the  Fundamental  Transaction,  purchase  the  Warrant  from  the  Holder  exercising  such
option by paying to the Holder an amount of cash equal to the Black Scholes Value of the remaining unexercised portion of such
Holder’s Warrant on the date of the consummation of the Fundamental Transaction.

Call Option: Subject to certain conditions, the Company may call for cancellation of all or any portion of the unexercised Warrants.
The consideration paid by the Company will be equal to the Black Scholes Value of that portion of the Warrant called on the date
the Company provides notice of its call. If the Company consummates a Fundamental Transaction (as described above) within six
months  after  exercising  its  call  option,  and  the  consideration received  by  a  holder  of  one  share  of  common  stock  in  such
Fundamental Transaction is greater than the price per Warrant received by the Holder pursuant to the call, then  the Company shall
pay  the  Holder  an  amount  equal  to  the  difference  between  (x)  the  consideration received  by  a  holder  of  common  stock  upon  the
Fundamental  Transaction  and  (y)  the  price per  Warrant  paid  in  connection  with  the  call,  less  the  exercise  price  of  the  Warrant,
payable in the same form as received by a holder of the common stock. If the Fundamental Transaction is a stock for stock merger,
the Holder would receive shares of the successor entity valued at $0.25 per share on the same basis as a holder of common stock.

·

Cashless Exercise:  If  at  the  time  of  exercise  there  is  no  effective  registration  statement registering  the  shares  underlying  the
Warrants, then the Warrants may be exercised on a cashless basis.

79 

 
 
 
 
 
 
   
   
   
 
     
   
      
 
     
      
      
      
  
     
     
     
     
 
   
      
 
     
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

The Warrants have been classified as a liability and are marked to market at each reporting date. Because the Warrants were recorded as a
warrant liability, the portion of proceeds from the sale of the Preferred Shares that was recorded as equity was reduced accordingly. Equity
issuance costs allocated to the Warrants were $487 and have been expensed as financing costs at the date of issuance.

The Company estimated the fair value of the warrant liability on the date of issuance by using a Binomial Lattice Option Pricing Model.
The warrant liability is measured at fair value using certain estimated inputs, which are classified within Level 3 of the valuation hierarchy.
The following assumptions were used in the Binomial Lattice Option Pricing Model to measure the fair value of the embedded anti-dilution
feature in the Warrants as of December 23, 2015 and December 31, 2015:

Current share price
Conversion price
Risk-free interest rate
Periodic rate
Term (years)
Volatility of stock

  December 23, 2015 
  December 31, 2015 
1.26 
  $
1.02 
  $
1.25 
  $
1.25 
  $
1.74%
1.76%   
0.87%
0.88%   
5.0 
4.9 
75%
75%   

The Warrants were valued at $11,700 on the date of the transaction. Due to a decrease in the Company’s common stock price from the date
of  the  transaction  to  December  31,  2015,  the  fair  value  of  the  Warrants  decreased  by  $2,505,  which  was  recorded  as  a  gain  in  the
Company’s consolidated statements of operations for the year.

2014 PPO and Merger Warrants

As  discussed  in Note 3. The Merger, Offering and Other Related Transactions,   the  Company  issued  in  connection  with  the  Merger  and
PPO,  warrants  to  purchase  a  total  of  36,055  shares  of  common  stock  of  which  30,300  were  at  an  exercise  price  of  $2.00  per  share  (the
“Warrant Shares”), and the balance of which were at an exercise price of $1.00 per share. These warrants contained “weighted average”
anti-dilution  protection  in  the  event  that  the  Company  issued  common  stock  or  securities  convertible  into  or  exercisable  for  shares  of
common  stock  at  a  price  lower  than  the  subject  warrant’s  exercise  price,  subject  to  certain  customary  exceptions,  as  well  as  customary
provisions for adjustment in the event of stock splits, subdivision or combination, mergers, etc. The anti-dilution protection feature required
the Company to record the underlying securities as a liability and to adjust their respective values to market at each reporting period. The
factors utilized were as follows:

Dividend yield
Risk-free interest rate
Share price at final valuation
Expected term (in years)
Volatility

–
   0.60% - 1.73%  
$1.51
2.15- 4.80
65% - 79%  

As a result of the anti-dilution feature, the Company recorded a non-cash charge of $16,485 during the year ended December 31, 2014 due
to the market price of the Company’s common stock price exceeding the exercise price of the then outstanding warrants. In October 2014,
the  Company  offered  the  holders  of  the  30,300  Warrant  Shares  an  opportunity  exercise  their  warrants  at  a  temporarily  reduced  cash
exercise  price  of  $1.00  per  share  of  common  stock  from  $2.00  per  share  and  to  amend  the  anti-dilution  provision  of  the  warrant.  The
offering was: (1) intended to help the Company reduce its outstanding warrant liability, an impediment to the Company’s long term goal of
pursuing listing of its common stock on a national securities exchange, by removing the price-based anti-dilution provisions contained in
the warrants, and (2) provide funds to support the Company’s operations. At the conclusion of the offer, a majority of the holders of the
Warrant  Shares  consented  to  removal  of  the  price-based  anti-dilution  provisions  contained  in  the  original  warrants,  and  the  Company
received  $22,756  in  cash,  while  incurring  $1,467  of  warrant  solicitation  costs.  In  November  2014  the  remaining  warrant  liability  of
$27,099 was re-classified as a component of additional paid-in capital in the Company’s consolidated balance sheet, and no longer carries a
warrant liability as no anti-dilution feature remains with the outstanding warrants.

80 

 
 
 
 
 
 
   
   
   
   
   
 
 
 
 
  
 
 
 
  
 
  
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

As  discussed  in Note  3.  The  Merger,  Offering  and  Other  Related  Transaction ,  warrants  to  purchase  preferred  stock  of  Ekso  Bionics
outstanding prior to the Merger were converted into warrants to purchase 621 shares of common stock of the Company in connection with
the  Merger. As  of  December  31,  2015,  there  remained  outstanding  warrants  to  purchase  618  shares  of  the  Company’s  common  stock
outstanding, with the following terms: (1) expire on various dates from June 1, 2022 to August 30, 2023; (2) have an exercise price of $1.38
per  share;  and  (3)  at  the  option  of  the  holder,  may  be  exercised  on  a  “cashless  exercise”  basis  in  which  shares  are  retained  to  cover  the
exercise price based on the market value of the Company’s common stock on the date of exercise.

14. Employee Stock Options

In the first quarter of 2014, prior to the Merger, the Board of Directors and a majority of the stockholders adopted the 2014 Plan allowing
for  the  issuance  of  14,410  shares  of  common  stock.  On  June  10,  2015,  the  2014  Plan  was  amended  and  restated  with  approval  by  the
stockholders  to  increase  the  maximum  number  of  shares  by  11,590  shares  to  an  aggregate  of  26,000  shares  of  common  stock.  Options
previously issued under the Ekso Bionics 2007 Equity Incentive Plan that existed prior to the Merger were converted in connection with the
Merger into options to purchase an aggregate of 7,602 shares of the Company’s common stock under the 2014 Plan. As of December 31,
2015, there were 10,542 shares available for future awards.

Under the terms of the 2014 Plan, the Board of Directors may award stock, options, or similar rights having either a fixed or variable price
related to the fair market value of the shares and with an exercise or conversion privilege related to the passage of time, the occurrence of
one  or  more  events,  or  the  satisfaction  of  performance  criteria  or  other  conditions  or  any  other  security  with  the  value  derived  from  the
value  of  the  shares.  Such  awards  include  stock  options,  restricted  stock,  restricted  stock  units,  stock  appreciation  rights  and  dividend
equivalent rights.

The  Board  of  Directors  may  grant  stock  options  under  the  2014  Plan  at  a  price  of  not  less  than  100%  of  the  fair  market  value  of  the
Company’s common stock on the date the option is granted. Incentive stock options granted to employees who, on the date of grant, own
stock representing more than 10% of the voting power of all of the Company’s classes of stock, are granted at an exercise price of not less
than 110% of the fair market value of the Company’s common stock. The maximum term of incentive stock options granted to employees
who, on the date of grant, own stock possessing more than 10% of the voting power of all the Company’s classes of stock, may not exceed
five  years.  The  maximum  term  of  an  incentive  stock  option  granted  to  any  other  participant  may  not  exceed  ten  years.  Subject  to  the
limitations discussed above, the Board of Directors determines the term and exercise or purchase price of other awards granted under the
2014  Plan.  To  date,  no  incentive  stock  options  have  been  granted.  The  Board  of  Directors  also  determines  the  terms  and  conditions  of
awards, including the vesting schedule and any forfeiture provisions. Options granted under the 2014 Plan may vest upon the passage of
time, generally four years, or upon the attainment of certain performance criteria established by the Board of Directors. We may from time
to time grant options to purchase common stock to non-employees for advisory and consulting services. At each measurement period we re-
measure the fair value of these stock options using the Black-Scholes option pricing model and recognize expense ratably over the vesting
period of each stock option award. Upon exercise of an option, it is the Company’s policy to issue new shares of common stock.

During the year ended December 31, 2014, due to a decline in the Company’s stock price following the Merger, options representing 857
shares  of  common  stock  that  were  granted  to  14  employees  with  original  per  share  exercise  prices  ranging  from  $3.57  to  $6.50  were
modified  to  a  per  share  exercise  price  of  $2.19.    The  modification  resulted  in  an  incremental  compensation  cost  of  $411  that  is  being
recognized over the respective service periods of the original grant.

81 

 
 
 
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

A summary of the option activity as of December 31, 2015 and changes during the fiscal year then ended is presented below:

Outstanding as of December 31, 2014

Granted
Exercised
Forfeited
Expired

Outstanding as of December 31, 2015
Vested and expected to vest at December 31, 2015
Exercisable as of December 31, 2015

Options

Outstanding    

Weighted
Average
Exercise
Price

10,791    $
4,705    $
(1,407)   $
(232)   $
(114)   $
13,743    $
12,679    $
6,308    $

0.79     
1.36     
0.51     
1.02     
0.60     
1.01     

0.99     
0.70     

Weighted
Average
Remaining
Contractual
Life
(Years)

Aggregate
Intrinsic
Value

7.78    $

7.66    $
6.27    $

2,788 

2,774 
2,569 

Of the 1,407 shares exercised, 904 were issued on a withhold to cover basis, with 390 shares withheld from option holders to cover the
exercise price of awards being exercised. In 2015, we received $224 in cash from exercised stock options.

The intrinsic value of options exercised in 2015 was $1,089. The weighted-average grant-date fair value of options granted in 2015 was
$0.82 and the total fair value of shares vested during the year was $1,138.

As of December 31, 2015, total unrecognized compensation cost related to unvested stock options was $5,386. This amount is expected to
be recognized as stock-based compensation expense in the Company’s consolidated statements of operations over the remaining weighted
average vesting period of 2.99 years.

Shares available for future grant under the 2014 Plan is as follows for the year ended December 31, 2015:

Available as of December 31, 2014
Authorized shares increase
Granted
Forfeited
Expired
Available as of December 31, 2015

82 

Shares
Available For
Grant

3,311 
11,590 
(4,705)
232 
114 
10,542 

 
 
 
 
 
 
   
   
 
   
      
  
   
      
  
   
      
  
   
      
  
   
      
  
   
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

The following table summarizes information about stock options outstanding as of December 31, 2015:

Range of
Exercise
Prices
$0.04 - $0.07
$0.39 - $1.00
$1.06 - $1.87
$2.19 - $2.19

Options Outstanding
    Weighted-Average    
Remaining
    Contractual Life    
(Years)

Weighted
Average
Exercise
Price

Number of
Shares

Options Exercisable

Number of
Shares

Weighted
Average
Exercise
Price

806     
6,037     
6,234     
666     
13,743     

2.96    $
6.76    $
9.36    $
8.04    $
7.78    $

0.05     
0.69     
1.33     
2.19     
1.01     

806    $
4,591    $
584    $
327    $
6,308    $

0.05 
0.63 
1.28 
2.19 
0.70 

Stock-based compensation is included in the consolidated statements of operations in general and administrative, research and development
or  sales  and  marketing  expenses,  depending  upon  the  nature  of  services  provided.  Stock-based  compensation  expense  recorded  to
operations for stock options for both employees and non-employees was as follows:

Sales and marketing
Research and development
General and administrative

Years Ended December 31,
2014

2015

2013

  $

  $

579    $
414     
738     
1,731    $

345    $
180     
618     
1,143    $

111 
74 
206 
391 

The  Company  recognizes  compensation  expense  using  the  straight-line  method  over  the  requisite  service  period.  The  fair  value  of  each
stock option grant was estimated on the date of grant using the Black-Scholes option pricing model under the following assumptions:

Dividend yield

Risk-free interest rate
Expected term (in years)

Volatility

15. Income Taxes

Years Ended December 31,
2014
—
0.97% -
2.61%       .83% - 1.93% 
3-10

2013
—

5-6

2015
—
1.41% -
2.50%      
5.52-10
73.21%-
75.67%      

66%-75%       65% -71%  

The domestic and foreign components of pre-tax loss for the years ended December 31, 2015, 2014 and 2013 were as follows:

Domestic
Foreign
Loss before income taxes

Years Ended December 31,
2014

2015

2013

  $

  $

(19,918)   $
328     
(19,590)   $

(33,750)   $
113     
(33,637)   $

(11,928)
65 
(11,863)

83 

 
 
 
 
 
 
   
 
 
   
     
   
 
   
   
   
     
   
 
 
   
   
 
 
   
   
   
   
 
   
   
   
   
 
   
 
 
 
 
 
 
 
   
   
 
   
   
 
 
 
 
 
 
 
 
   
   
 
   
     
     
 
   
   
     
     
 
   
 
 
 
 
 
 
 
 
   
   
 
   
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

The Company had no current or deferred federal and state income tax expense or benefit for the years ended December 31, 2015, 2014 and
2013 because the Company generated net operating losses, and currently management does not believe it is more likely than not that the
net  operating  losses  will  be  realized.  The  Company’s  non-U.S.  tax  obligation  is  primarily  for  business  activities  conducted  through  the
United Kingdom for which taxes included in other expense (net) for the years ended December 31, 2015, 2014 and 2013 were immaterial
and accordingly, such amounts were excluded from the following tables.

Income tax expense (benefit) for the years ended December 31, 2015, 2014 and 2013 differed from the amounts computed by applying the
statutory federal income tax rate of 34% to pretax income (loss) as a result of the following:

Federal tax at statutory rate
State tax, net of federal tax effect
R&D credit
Change in valuation allowance
Non- deductible expenses
Unrealized (gain) loss on warrant
Foreign
Other
Total tax expense

Years Ended December 31,
2014

2013

2015

34.0%   
- 
0.5 
(38.4)    
(1.0)    
4.3 
0.5 
0.1 

-%   

34.0%   
1.5 
0.3 
(18.9)    
(.2)    

(0.1)    
0.1 

-%   

34.0%
5.8 
- 
(40.1)
(3.6)

(0.1)
1.6 
 -% 

The tax effects of temporary differences and related deferred tax assets and liabilities as of December 31, 2015 and 2014 were as follows:

Deferred tax assets:

Depreciation and other
Net operating loss carryforwards
Unused R& D tax credits
Accruals & reserves
Deferred Revenue
Stock Compensation
Other

Deferred tax liabilities:

Depreciation and other
Prepaid expenses
Less: Valuation allowance
Net deferred tax asset (liability)

December 31,

2015

2014

—    $
26,826     
530     
317     
693     
1,222     
43     

(220)    
(113)    
(29,298)    
—    $

1,409 
19,525 
381 
— 
— 
— 
— 

— 
— 
(21,315)
— 

  $

  $

The Company’s accounting for deferred taxes involves the evaluation of a number of factors concerning the realizability of the Company’s
net  deferred  tax  assets.  The  Company  primarily  considered  such  factors  as  the  Company’s  history  of  operating  losses;  the  nature  of  the
Company’s deferred tax assets and the timing, likelihood and amount, if any, of future taxable income during the periods in which those
temporary differences and carryforwards become deductible. At present, the Company does not believe that it is more likely than not that
the deferred tax assets will be realized; accordingly, a full valuation allowance was established and no deferred tax assets were shown in
the accompanying balance sheets. The valuation allowance increased by $7,983, and $6,371 during the years ended December 31, 2015 and
2014, respectively.

84 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
  
   
  
   
   
   
   
   
   
 
 
 
 
 
 
 
   
 
   
      
  
   
   
   
   
   
   
   
      
  
   
   
   
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

As of December 31, 2015 the Company had federal net operating loss carryforwards of $71,901. The Company also had federal research
and  development  tax  credit  carryforwards  of  $534.  The  net  operating  loss  and  tax  credit  carryforwards  will  expire  at  various  dates
beginning in 2027, if not utilized.

As of December 31, 2015, the Company had state net operating loss carryforwards of $56,894, which will begin to expire in 2017. The
Company also had state research and development tax credit carryforwards of $260, which have no expiration.

As of December 31, 2015, $1,662 of federal and $767 of state net operating loss is attributable to stock-based compensation deductions in
excess  of  book  expense.  When  realized,  the  benefit  of  the  tax  deduction  related  to  these  options  will  be  accounted  for  as  a  credit  to
stockholders’ equity rather than as a reduction of the income tax provision.

Utilization of the Company’s net operating losses and credit carryforwards may be subject to annual limitations in the event of a Section
382  ownership  change.  Such  future  limitations  could  result  in  the  expiration  of  net  operating  losses  and  credit  carryforwards  before
utilization as a result of such an ownership change.

A reconciliation of the beginning and ending amount of unrecognized tax benefits were as follows:

Balance at December 31, 2013
Increase of unrecognized tax benefits taken in prior years
Increase of unrecognized tax benefits related to current year
Balance at December 31, 2014
Decrease of unrecognized tax benefits taken in prior years
Increase of unrecognized tax benefits related to current year
Balance at December 31, 2015
Balance at December 31, 2015

  $

  $

  $
  $

93 
4 
46 
143 
(19)
75 
199 
199 

If the Company eventually is able to recognize these uncertain tax positions, the unrecognized tax benefits would not reduce the effective
tax rate if the Company is applying a full valuation allowance against the deferred tax assets, as is the Company’s current policy.

The  Company  had  not  incurred  any  material  tax  interest  or  penalties  as  of  December  31,  2015.  The  Company  does  not  anticipate  any
significant change within 12 months of this reporting date of its uncertain tax positions. The Company is subject to taxation in the United
States, the United Kingdom, Germany and various states jurisdictions. There are no other ongoing examinations by taxing authorities at
this time. The Company’s tax years 2007 through 2015 will remain open for examination by the federal and state authorities for three and
four years, respectively, from the date of utilization of any net operating loss credits.

16. Commitments and Contingencies

Contingencies

In the normal course of business, the Company is subject to various legal matters. In the opinion of management, the resolution of such
matters will not have a material adverse effect on the Company’s consolidated financial statements.

85 

 
 
 
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

Material Contracts

The Company enters into various license, research collaboration and development agreements which provide for payments to the Company
for government grants, fees, cost reimbursements typically with a markup, technology transfer and license fees, and royalty payments on
sales.

The Company has two license agreements to maintain exclusive rights to patents. The Company is also required to pay 1% of net sales of
products sold to entities other than the U.S. government. In the event of a sublicense, the Company will owe 21% of license fees and must
pass through 1% of the sub-licensee’s net sales of products sold to entities other than the U.S. government. The agreements also stipulate
minimum annual royalties of $50.

In connection with acquisition of Equipois, the Company assumed the rights and obligations of Equipois under a license agreement with
Garrett Brown, the developer of certain intellectual property related to mechanical balance and support arm technologies, which grants us
an exclusive license with respect to the technology and patent rights for certain fields of use. Pursuant to the terms of the license agreement,
the  Company  will  be  required  to  pay  Mr.  Brown  a  single-digit  royalty  on  net  receipts,  subject  to  a  $50  annual  minimum  royalty
requirement.

The Company entered into a supply agreement with Equipois to purchase mechanical arm products on a quarterly basis commencing on
December 1, 2015 through December 31, 2016, with a minimum annual price of $157.

The  following  table  summarizes  our  outstanding  contractual  obligations  as  of  December  31,  2015  and  the  effect  those  obligations  are
expected to have on our liquidity and cash flows in future periods:

Facility operating lease
Capital lease
Leasehold improvement loan
Equipois supply agreement
Total

Total

    1-2 Years    

2-3 Years    

3-4 Years    

Payments Due By Period

  $

  $

941    $
178     
68     
157     
1,344    $

457    $
42     
48     
157     
704    $

238    $
40     
20     
-     
298    $

82    $
37     
-     
-     
119    $

4-5 Years     After 5 Years  
82 
22 
- 
- 
104 

82    $
37     
-     
-     
119    $

U.S. Food and Drug Administration Clearance

The  Company’s  Ekso  GT  robotic  exoskeleton  has  been  marketed  in  the  United  States  as  a  Class  I  510(k)  exempt  Powered  Exercise
Equipment device since February 2012. On June 26, 2014, the U.S. Food and Drug Administration (FDA) announced the creation of a new
product  classification  for  Powered  Exoskeleton  devices.  On  October  21,  2014,  the  FDA  published  the  summary  for  the  new  Powered
Exoskeleton classification and designated it as being Class II, which requires the clearance of a 510(k) notice.

On October 21, 2014, concurrent with the FDA’s publication of the reclassification of Powered Exoskeleton devices, the FDA issued the
Company an “Untitled Letter” which informed the Company in writing of the agency’s belief that this new product classification applied to
its Ekso GT device. The Company filed a 510(k) notice for the Ekso robotic exoskeleton on December 24, 2014, which was accepted by the
FDA for substantive review on July 29, 2015.

By letter dated September 11, 2015, the FDA requested that the Company provide additional information in support of its requested 510(k)
clearance for the Ekso robotic exoskeleton, which the Company responded to on March 2, 2016. In connection with our formal response,
we revised our requested indications for use to include only individuals with spinal cord injuries and individuals with hemiplegia due to
stroke.  The  FDA  will  review  our  response  for  substantive  adequacy  and  either:  (1)  determine  that  the  response  is  adequate  to  support  a
determination of substantial equivalence, or (2) request further additional information, generally in the form of an interactive review. The
FDA will generally seek to make a final decision on a 510(k) submission within 90 days from the date the 510(k) notice was first accepted
for substantive review, excluding any time that the application was placed on hold due to an additional information request from the FDA.

86 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

The Company intends to continue marketing the Ekso robotic exoskeleton under its current Class I registration and listing with its current
indications for use until 510(k) clearance is either granted or denied by the FDA or the Company is otherwise notified by the FDA to cease
such  activities.  The  Company  believes  that  in  situations  where  a  new  product  classification  has  been  created  and  is  applicable  to  a
previously  marketed  device,  manufacturers  are  normally  granted  enforcement  discretion  by  the  FDA  and  given  ample  time  to  seek
clearance under the new classification level. Nonetheless, the FDA may not agree with the Company’s decision to continue marketing the
device until a 510(k) notice is cleared. From the time of the Company’s submission to the date of this report, the FDA has not indicated or
notified  the  Company  that  it  disagrees  with  this  decision.  If  the  FDA  disagrees  with  the  Company’s  decision,  the  Company  may  be
required to cease marketing or to recall the products until the Company obtains clearance or approval, and the Company may be subject to
regulatory fines or penalties.

From September 2, 2015 to September 11, 2015, the Division of Bioresearch Monitoring Center for Devices and Radiological Health of the
FDA conducted an inspection of the Company’s facility in Richmond, California. At the conclusion of the inspection, the FDA issued a
Form  FDA  483  with  four  observations.  These  observations  are  inspectional  and  do  not  represent  a  final  FDA  determination  of  non-
compliance. The observations pertain to informed consent requirements, reporting of adverse results and records maintenance. On October
2,  2015,  the  Company  responded  to  the  FDA.  That  response  describes  the  corrective  and  preventive  actions  that  the  Company  has
implemented and continues to implement to address the FDA’s concerns.

17. Segment Disclosures

The Company has two reportable segments, Engineering Services and Medical. Engineering Services generates revenue principally from
collaborative  research  and  development  service  arrangements,  technology  license  agreements,  and  government  grants  where  it  used  its
robotics domain knowledge in bionic exoskeletons to bid on and procure contracts and grants from entities such as such as the National
Science  Foundation  and  the  Defense Advanced  Research  Projects Agency.  The  Medical  segment  designs,  engineers,  and  manufactures
exoskeletons for applications in the medical and military markets.

The  Company  evaluates  performance  and  allocates  resources  based  on  segment  gross  profit  margin.  The  reportable  segments  are  each
managed separately because they serve distinct markets, and one segment provides a service and the other manufactures and distributes a
unique product. The Company does not consider net assets as a segment measure and, accordingly, assets are not allocated.

Segment reporting information is as follows:

Year ended December 31, 2015
Revenue
Cost of revenue
Gross profit

Year ended December 31, 2014
Revenue
Cost of revenue
Gross profit (loss)

Year ended December 31, 2013
Revenue
Cost of revenue
Gross profit

  Engineering     Medical
Devices

Services

Total

  $

  $

  $

  $

  $

  $

4,409    $
3,556     
853    $

2,403     
1,720     
683     

1,690    $
1,254     
436    $

4,252    $
3,926     
326    $

2,924     
2,048     
876     

1,612    $
1,461     
151    $

8,661 
7,482 
1,179 

5,327 
3,768 
1,559 

3,302 
2,715 
587 

87 

 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
   
 
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

Geographic information based on location of customer is as follows:

North America
Europe, Middle East, Asia

18. Quarterly Data (Unaudited)

Years Ended December 31
2015   
6,687    $
1,974     
8,661    $

2014   
4,214    $
1,113     
5,327    $

2013 
2,847 
455 
3,302 

  $

  $

The following is a summary of quarterly results of operation for the years ended December 31, 2015 and 2014:

2015
Revenue
Gross profit
Net loss
Net loss attributable to common shareholders

Basic and diluted net loss per share

2014
Revenue
Gross profit
Net income (loss)

Basic net income (loss) per share
Diluted net income (loss) per share

  $

  $

Quarter Ended

March 
31

June 
30

    September 30    December 31  

1,689    $
403     
(4,115)    
(4,115)    

2,114    $
502     
(5,645)    
(5,645)    

2,915    $
468     
(5,185)    
(5,185)    

1,943 
(194)
(4,645)
(9,300)

(0.04)    

(0.06)    

(0.05)    

(0.09)

1,062    $
480     
(81,766)    

1,197    $
45     
56,128     

(1.22)    
(1.22)    

0.72     
(0.05)    

1,588    $
480     
12,024     

0.15     
(0.04)    

1,480 
554 
(20,155)

(0.23)
(0.23)

88 

 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
   
   
      
      
      
  
   
   
   
 
   
      
      
      
  
   
 
   
      
      
      
  
   
      
      
      
  
   
   
 
   
      
      
      
  
   
   
 
Item 9.

CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND  FINANCIAL
DISCLOSURE

Not applicable.

Item 9A.

CONTROLS AND PROCEDURES

Disclosure Controls and Procedures.

Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our
disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of December 31, 2015. Based upon that
evaluation,  our  principal  executive  officer  and  principal  financial  officer  concluded  that,  as  of  such  date,  our  disclosure  controls  and
procedures were effective to ensure that information required to be disclosed in reports filed by us under the Securities Exchange Act of
1934  is  recorded,  processed,  summarized  and  reported  within  the  required  time  periods  and  is  accumulated  and  communicated  to  our
management,  including  our  principal  executive  officer  and  principal  financial  officer,  as  appropriate  to  allow  timely  decisions  regarding
required disclosure.

It should be noted that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of
achieving their objectives and management necessarily applies its judgment and makes assumptions about the likelihood of future events.
There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how
remote.  Management  believes  that  the  financial  statements  included  in  this  report  fairly  present  in  all  material  respects  our  financial
condition, results of operations and cash flows for the periods presented.

Management’s Report on Internal Control Over Financial Reporting

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting, as such
term is defined in the U.S. Securities Exchange Act of 1934, Rules 13a-15(f) and 15d-15(f). The Company's internal control system was
designed  to  provide  reasonable  assurance  to  the  Company's  management  and  board  of  directors  regarding  the  preparation  and  fair
presentation of published financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent
or detect misstatements.

The Company's management assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2015
based on the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control—Integrated
Framework (2013).  The  Company’s  management  believes  that  based  on  this  criteria,  as  of  December  31,  2015,  the  Company’s  internal
control over financial reporting is effective.

The effectiveness of our internal control over financial reporting as of December 31, 2015 has been audited by OUM LLP, an independent
registered public accounting firm, as stated in their report, which appears under Item 8 of this Annual Report on Form 10-K.

Changes in Internal Control over Financial Reporting

As disclosed in our Annual Report on Form 10-K for the year ended December 31, 2014 and in our Quarterly Reports on Form 10-Q for
the quarters ended March 31, 2015, June 30, 2015 and September 30, 2015, we identified a material weakness in our internal control over
financial  reporting  such  that  our  disclosure  controls  and  procedures  related  to  the  timing  of  the  implementation  of  certain  policies,
processes and procedures that were put in place since the Merger were not effective. Throughout 2014 and 2015, we continued to strengthen
our internal control environment by implementing new policies, processes and procedures. Our remediation efforts, including the testing of
these  controls  continued  throughout  2015.  This  material  weakness  was  considered  remediated  in  the  fourth  quarter  of  2015,  once  these
controls were shown to be operational for a sufficient period of time to allow management to conclude that these controls were operating
effectively.

89 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 9B.

OTHER INFORMATION

None.

90 

 
 
 
 
PART III

Item 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Background of Directors and Executive Officers

Set forth below are the name and age of each of our current directors and executive officers as of March 1, 2016, the positions held by each
director and executive officer with us, his or her principal occupation and business experience during the last five years, and the year of the
commencement of his or her term as a director or executive officer. Additionally, for each director, included below is information regarding
the specific experience, qualifications, attributes and skills that contributed to the decision of the Board to nominate him or her for election
as a director and the names of other publicly held companies of which he or she serves or has served as a director in the previous five years.

Directors are elected to serve until the next annual meeting of stockholders and until their successors are elected and qualified. Executive
officers  are  appointed  by  the  Board  and  serve  at  its  pleasure.  There  is  no  family  relationship  between  any  of  our  directors,  director
nominees or executive officers.  Except  as  otherwise  disclosed  below,  no  director  was  selected  as  a  director  or  nominee  pursuant  to  any
arrangement or understanding.

Name
Directors
Steven Sherman
Daniel Boren
Marilyn Hamilton
Jack Peurach
Stanley Stern
Amy Wendell
Executive Officers (who are not
directors)
Thomas Looby
Maximilian Scheder-Bieschin
Russdon Angold

Directors

  Age

  Position

  Director and Chairman of the Board
  Director
  Director
  Director
  Director
  Director

70
42
66
50
58
55

44
54
39

  President and Interim Chief Executive Officer
  Chief Financial Officer
  President Ekso Labs

  February 23, 2016
  January 15, 2014
  January 15, 2014

Date Named to
Board of
Directors/as
Executive Officer

  January 15, 2014
  January 15, 2014
  January 15, 2014
  January 15, 2014
  December 5, 2014
  April 7, 2015

Steven Sherman – Director and Chairman of the Board

Mr.  Sherman  is  the  Chairman  of  the  Board  of  the  Company  and  serves  on  both  its Audit  Committee  (Chairman)  and  its  Compensation
Committee. Mr. Sherman has served on the Board of Ekso Bionics since December 2013. Since 1988, Mr. Sherman has been a member of
Sherman Capital Group, a Merchant Banking organization with a portfolio of private and public investments. In addition to the Company,
Mr. Sherman is the former Chairman of Purple Wave Inc. Mr. Sherman is a founder of Novatel Wireless, Inc., Vodavi Communications
Systems  Inc.  and  Main  Street  and  Main  Inc.  Previously,  Mr.  Sherman  has  served  as  a  director  of  Telit;  Chairman  of  Airlink
Communications,  Inc.  until  its  sale  to  Sierra  Wireless,  Inc.;  Chairman  of  Executone  Information  Systems;  and  as  a  director  of  Inter-Tel
(Delaware)  Incorporated.  The  Board  has  concluded  that  Mr.  Sherman  is  well-qualified  to  serve  on  the  Board  and  has  the  requisite
qualifications,  skills  and  perspectives  based  on,  among  other  factors,  his  extensive  business  experience  and  his  financial  and  investment
expertise.

91 

 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
Daniel Boren – Director

Mr.  Boren  is  a  director  of  the  Company  and  serves  on  both  its  Nominating  and  Governance  Committee  (Chairman)  and  its  Audit
Committee. He has served on the Board of Directors of Ekso Bionics since April 2013. Since January 2013, Mr. Boren has served as the
President  of  Corporate  Development  for  the  Chickasaw  Nation.  Prior  to  that  role,  Mr.  Boren  served  as  the  elected  representative  of
Oklahoma's  2nd  Congressional  District  in  the  U.S.  House  of  Representatives  from  2005  through  2013.  Before  his  election  to  the  U.S.
House  of  Representatives,  Mr.  Boren  was  elected  to  the  Oklahoma  House  of  Representatives  from  2002  to  2004.  Mr.  Boren  earned  his
Bachelor of Science degree in Economics at Texas Christian University and went on to obtain a Master of Business Administration degree
at  the  University  of  Oklahoma.  The  Board  has  concluded  that  Mr.  Boren  is  well-qualified  to  serve  on  the  Board  and  has  the  requisite
qualifications,  skills  and  perspectives  based  on,  among  other  factors,  his  experience  in  governance  matters  and  his  nomination  by  CNI
Commercial LLC pursuant to their contractual right to nominate a director for election to the Board of Directors.

Marilyn Hamilton – Director

Ms.  Hamilton  is  a  director  of  the  Company  and  serves  on  its  Nominating  and  Governance  Committee.  She  has  served  on  the  Board  of
Directors  of  Ekso  Bionics  since  January  2012.  In  2009,  Ms.  Hamilton  founded  StimDesigns  LLC,  a  neurotechnology  company  that
develops devices and distributes Galileo neuromuscular training devices for rehabilitation and has served as CEO from 2009 to present. In
2007, Ms. Hamilton launched Envision, a professional speaking and medical business consulting company, and has served as its CEO from
2007 to present. Prior to this role, Ms. Hamilton co-founded Motion Designs Inc. in 1979, a manufacturing and marketing company that
pioneered innovative custom, ultra-lightweight Quickie wheelchairs that revolutionized the industry. She served in various executive roles
in sales, marketing and product development until it was sold ultimately to Sunrise Medical Inc., where Ms. Hamilton served as Global VP.
In  1990,  Ms.  Hamilton  founded  Winners  on  Wheels,  a  coed-scouting  program  for  children  in  wheelchairs.  In  2003,  she  co-founded
Discovery through Design and served as Chairwoman, raising awareness and funds for spinal cord injury research and women's health. For
nine years, from 1994 to 2002, she served as a founding board member and currently serves as emeritus board member of The California
Endowment. For  four  years,  from  2010  to  2014,  she  has  served  as  an  advisory  board  member  of  the  National  Center  for  Medical
Rehabilitation  Research  at  the  National  Institute  of  Health.  Since  1993,  Ms.  Hamilton  has  been  a  member  of  The  Committee  of  200
business women whose mission is to foster, celebrate and advance women's leadership in private and public companies. Ms. Hamilton holds
a  Bachelor  of  Science  in  Education  and  Secondary  Teaching  Credential  from  California  Polytechnic  State  University,  San  Luis  Obispo.
The  Board  has  concluded  that  Ms.  Hamilton  is  well-qualified  to  serve  on  the  Board  and  has  the  requisite  qualifications,  skills  and
perspectives based on, among other factors, her 35 years of leadership expertise in business, the medical rehab industry, and her dedication
to, and organizational and governance experience gained from, not-for-profit service.

Jack Peurach – Director

Mr. Peurach is a director of the Company and serves on both its Compensation Committee (Chairman) and its Nominating and Governance
Committee. He has served on the Board of Directors of Ekso Bionics since January 2012. Since 2011, Mr. Peurach has been the Executive
Vice President, Products for SunPower Corp (NASDAQ: SPWR), where he is responsible for all aspects of SunPower's PV modules and
residential,  commercial  and  utility  PV  systems.  Prior  to  this  role,  from  2009  to  2011,  Mr.  Peurach  served  as  Executive  Vice  President,
Research and Development for SunPower, where he led the research and development efforts of the PV Cells, Modules and Systems. From
2008 to 2009, Mr. Peurach was the Vice President of the Advanced Product Development Group, and from 2007 to 2008, Mr. Peurach was
the Senior Director of Product Development at SunPower. Prior to SunPower's acquisition of PowerLight in 2007, Mr. Peurach served as
PowerLight's Vice President of Product Development. Earlier in his career, Mr. Peurach was a strategy consultant for Mercer Management
Consulting and director of engineering at Berkeley Process Control, Inc. He holds a Bachelor of Science degree in mechanical engineering
from Michigan State University, a Master of Science degree in mechanical engineering from the University of California, Berkeley, and a
Master of Business Administration, Finance and Entrepreneurship from the Wharton School, University of Pennsylvania. The Board has
concluded that Mr. Peurach is well-qualified to serve on the Board and has the requisite qualifications, skills and perspectives based on,
among other factors, his product development experience and strategic insight.

92 

 
 
 
 
 
 
 
 
Stanley Stern – Director

Mr. Stern is a director of the Company and serves on its Audit Committee. He currently is Managing Partner of Alnitak Capital, which he
founded in 2013 to provide Board level strategic advisory services, primarily in technology related industries. Before founding Alnitak, Mr.
Stern was a Managing Director at Oppenheimer & Co. from 1982 to 2000 and from 2004 to 2013, where, among other positions, he led the
firm’s  investment  banking  department  and  technology  investment  banking  groups.  Mr.  Stern  also  held  roles  at  Salomon  Brothers,  STI
Ventures  and  C.E.  Unterberg.  Mr.  Stern  is  currently  the  Chairman  of  the  Board  of  Audiocodes  Inc.,  a  leader  in  VOIP  infrastructure
equipment, a member of the Board and Chairman of the Audit Committee of Foamix, Inc., and the Chairman of the Board of Sodastream,
the global leader of at home beverage makers. Previously, Mr. Stern was a member of the Board of Directors of Given Imaging, a member
of the Board of Directors of Fundtech Inc., and Chairman of the Board of Tucows, Inc. Mr. Stern holds a Bachelor of Arts in Economics
and Accounting from City University of New York, Queens College, and a Master of Business Administration from Harvard University. 
The Board has concluded that Mr. Stern is well-qualified to serve on the Board and has the requisite qualifications, skills and perspectives
based on, among other factors, his extensive business and finance experience, particularly in technology related industries.

Amy Wendell – Director

Ms. Wendell is a director of the Company and serves on both its Compensation Committee and Nominating and Governance Committee.
She has served on our Board since April 2015. From 1986 until January 2015, Ms. Wendell held various roles of increasing responsibility at
Covidien  plc  (including  its  predecessors,  Tyco  Healthcare  and  Kendall  Healthcare  Products),  including  in  engineering,  product
management  and  business  development.  Most  recently,  from  December  2006  until  Covidien’s  acquisition  by  Medtronic  plc  in  January
2015, she served as Senior Vice President of Strategy and Business Development, where she managed all business development, including
acquisitions,  equity  investments,  divestitures  and  licensing/distribution,  and  led  the  company’s  strategy  and  portfolio  management
initiatives.  Ms.  Wendell  holds  a  Bachelor  of  Science  degree  in  Mechanical  Engineering  from  Lawrence  Institute  of  Technology  (n/k/a
Lawrence Technological University) and a Master of Science degree in Biomedical Engineering from the University of Illinois. The Board
has concluded that Ms. Wendell is well-qualified to serve on the Board and has the requisite qualifications, skills and perspectives based on,
among other things, her broad healthcare management and governance experience and her knowledge of healthcare policy and regulation,
patient care delivery and financing and of clinical research and medical technology assessment.

Executive Officers (Who are Not Directors)

Thomas Looby –President and Interim Chief Executive Officer

Mr.  Looby  has  served  as  President  and  Interim  Chief  Executive  Officer  of  the  Company  since  February  23,  2016  and  as  President  and
Chief Commercial Officer since October 2014.  Mr. Looby joined the Company in April 2014 as the Company’s Chief Marketing Officer
leading  the  development  and  execution  of  the  Company’s  global  hospital  and  rehabilitation  marketing  strategy.  Prior  to  joining  the
Company,  from  September  2006  to  March  2014,  Mr.  Looby  served  as  Senior  Vice  President  and  Chief  Marketing  Officer  at  Given
Imaging,  where  he  was  responsible  for  worldwide  market  development  for  PillCam®  capsule  endoscopy  and  other  novel  diagnostic
technologies to gastrointestinal diseases. Prior to joining Given Imaging, Mr. Looby also served as Corporate Director of Marketing and
Business Development at Eastman Kodak.  Mr. Looby attended the University of Notre Dame where he received a Bachelor of Science
degree in Chemical Engineering and received his Master of Business Administration from the University of Dayton.

93 

 
 
 
 
 
 
 
 
 
Russdon Angold – President, Ekso Labs

Mr. Angold is the Co-Founder of the Company and has served as the President of Ekso Labs since March 2014. Prior to his role as the
President of Ekso Labs, Mr. Angold served as Chief Technology Officer of the Company and of Ekso Bionics from December 2011 until
March 2014.  From the founding of Ekso Bionics in 2005 until December 2011, Mr. Angold served as Vice President of Engineering. Prior
to  joining  Ekso  Bionics,  Mr.  Angold  held  various  engineering  positions  at  Rain  Bird  Corporation,  Berkeley  Process  Control  and  the
Irrigation Training and Research Center in San Luis Obispo, California. Mr. Angold is also the Founding President and Chairman of the
Bridging Bionics Foundation. Mr. Angold is a registered Professional Mechanical Engineer and holds a bachelor’s degree in BioResource
and Agricultural Engineering from California Polytechnic State University, San Luis Obispo.

Maximilian Scheder-Bieschin – Chief Financial Officer

Mr.  Scheder-Bieschin  joined  Ekso  Bionics  in  January  2011  as  its  Chief  Financial  Officer.  From  November  2009  until  he  joined  Ekso
Bionics, Mr. Scheder-Bieschin was an independent consultant for a number of emerging technology companies, including Ekso Bionics.
From March 2007 to October 2009, he was co-founder and CEO of Barefoot Motors, a designer and manufacturer of electric all-terrain
vehicles. From October 2005 to February 2007, Mr. Scheder-Bieschin served as President of ZAP, a publicly-traded distributor of electric
vehicles. From August 1997 to March 2004, Mr. Scheder-Bieschin lived in Frankfurt, serving in senior investment banking roles for BHF-
Bank,  ING  Barings  and  Deutsche  Bank.  Mr.  Scheder-Bieschin  received  his  Bachelor  of  Arts  degree  in  Economics  from  Stanford
University. He attended New York University and Stanford University’s Executive Program.

Compliance with Section 16(a) of the Exchange Act

Section 16(a) of the Securities Exchange Act of 1934 requires our executive officers and directors and beneficial owners of more than 10%
of  a  registered  class  of  our  equity  securities  to  file  reports  of  ownership  on  Form  3  and  changes  in  ownership  on  Form  4  or  5  with  the
Securities  and  Exchange  Commission  (“SEC”).  Such  executive  officers,  directors  and  10%  beneficial  owners  are  also  required  by  SEC
rules to furnish us with copies of all Section 16(a) reports they file.

To our knowledge, based solely on our review of the copies of such reports received by us or written representations from certain reporting
persons that no Form 5s were required for such persons, we believe that during 2015 all Section 16(a) filing requirements applicable to our
executive officers, directors and 10% beneficial owners were complied with.

Code of Ethics

The  Company  has  adopted  a  Professional  Conduct  and  Ethics  Policy  which  is  applicable  to  all  directors,  officers  and  employees  of  the
Company.  The  Professional  Conduct  and  Ethics  Policy  is  available  on  the  Company’s  website  at  www.eksobionics.com. In  addition,  we
intend to post on our website all disclosures that are required by law concerning any amendments to, or waivers from, any provision of the
code.

Audit Committee

The Company has a separately-designated standing Audit Committee which has been established in accordance with Section 3(a)(58)(A) of
the Exchange Act of 1934. The Audit Committee currently consists of Messrs. Sherman (Chairman), Boren and Stern. Each member of the
Audit Committee is an independent director and financially sophisticated, as those terms are used in the Marketplace Rules of NASDAQ,
and  able  to  read  and  understand  fundamental  financial  statements,  including  the  Company’s  consolidated  balance  sheet,  consolidated
statement of income and consolidated statement of cash flows. The Board has determined that Steven Sherman and Stanley Stern are “audit
committee financial experts” within the meaning of Item 407(d)(5) of SEC regulation S-K.

Director Nomination Agreement

Prior  to  the  consummation  of  the  Merger,  the  Company  entered  into  a  director  nomination  agreement  with  Ekso  Bionics’  largest
stockholder, CNI Commercial LLC (“CNI”), whereby the Company agreed to nominate Daniel Boren, or another individual designated by
CNI and reasonably acceptable to the remaining directors of the Company, for election as a director of the Company until the earlier of
such time as CNI no longer holds at least 10% of the Company’s outstanding voting securities, or the shares of common stock held by CNI
are  no  longer  subject  to  a  contractual  lock-up  agreement  with  the  Company  restricting  the  resale  of  such  shares  of  common  stock.  This
contractual lock-up agreement expired on January 15, 2016.

94 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 11.

EXECUTIVE COMPENSATION

Summary Compensation Table

The following table sets forth information concerning the total compensation paid or accrued by us during the last two fiscal years to (i) all
individuals  that  served  as  our  principal  executive  officer  or  acted  in  a  similar  capacity  at  any  time  during  the  most  recent  fiscal  year
indicated;  (ii)  the  two  most  highly  compensated  executive  officers,  other  than  the  principal  executive  officer,  who  were  serving  as
executive officers at the end of the most recent fiscal year indicated; and (iii) up to two additional individuals for whom disclosure would
have been provided pursuant to clause (ii) above but for the fact that the individual was not serving as an executive officer at the end of the
most recent fiscal year indicated (each, a “named executive officer”).

Name and Principal Position 
Thomas Looby(2)
President and Interim Chief
Executive Officer
Maximilian Scheder-Bieschin  
Chief Financial Officer
Russdon Angold
President Ekso Labs
Nathan Harding(3)
Former Chief Executive
Officer

Year

2015
2014

2015
2014
2015
2014
2015

2014

Salary
($)

Bonus
($)

Option
Awards
($) (1)

All Other
Compensation 
($)

Total
($)

- 

50,000(4)

721,227 
563,622(7)

- 

50,207(8)

225,000     
151,731

225,000     
220,834     
225,000     
220,834     
275,000     

- 

102,135(5)   

- 

102,135(5)   

- 

282,143 
48,092 
617,582 
48,092 
450,708 

264,584     

136,555(6)   

144,275 

946,227 
815,560

507,143 
371,061 
842,582 
371,061 
725,708 

545,414 

- 
- 
- 
- 
- 

- 

(1) The  amounts  in  the  “Option  Awards”  column  reflect  the  aggregate  grant  date  fair  value  of  stock  options  granted  during  the  year
computed  in  accordance  with  the  provisions  of  FASB ASC  Topic  718.  The  assumptions  that  we  used  to  calculate  these  amounts  are
discussed in Note 14 to our financial statements included in this Report

(2) Mr. Looby joined the Company in April 2014 and was appointed as President and Chief Commercial Officer on October 8, 2014. On

February 23, 2016, he was appointed President and Interim Chief Executive Officer.

(3) Mr. Harding served as Chief Executive Officer from November 2012 to February 23, 2016.

(4) Consists of a bonus of $50,000 paid to Mr. Looby in February 2015 for work performed during 2014.

(5) Includes a bonus of $52,135 paid to the executive officer in connection with the PPO and Merger and a bonus of $50,000 paid to the

executive officer in February 2015 for work performed during 2014.

(6) Includes a bonus of $56,510 paid to Mr. Harding in connection with the PPO and Merger and a bonus of $80,045 paid to Mr. Harding in

February 2015 for work performed during 2014.

(7) Reflects the aggregate grant date fair value of options to purchase 400,000 shares of common stock granted to Mr. Looby on February
28, 2014 at an exercise price of $6.00 per share, as well as the incremental fair value with respect to the repricing of such options on
June 18, 2014, computed as of June 18, 2014 in accordance with FASB ASC Topic 718.

(8) Amounts represents perquisites or personal benefits relating to payment of or reimbursement of commuting expenses from Mr. Looby’s

home to our corporate office in Richmond, California, and hotel and transportation expenses while there.

We have no plans in place and have never maintained any plans that provide for the payment of retirement benefits or benefits that will be
paid  primarily  following  retirement  including,  but  not  limited  to,  tax  qualified  deferred  benefit  plans,  supplemental  executive  retirement
plans, tax-qualified deferred contribution plans and nonqualified deferred contribution plans, except that the Company maintains a 401(k)
retirement plan in which all eligible employees may participate by making elective deferral contributions to the plan. The Company does
not make any matching contributions to the plan.

95 

 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
   
   
   
   
 
   
     
   
   
   
 
   
   
   
   
 
   
   
   
 
   
   
   
   
 
   
   
   
 
   
   
   
   
 
   
   
   
 
 
 
 
 
 
 
 
 
 
Except  as  indicated  below  under  “Executive  Compensation—Employment  Agreements”,  we  have  no  contracts,  agreements,  plans  or
arrangements, whether written or unwritten, that provide for payments to the named executive officers listed above.

Outstanding Equity Awards at Fiscal Year End

The  following  table  sets  forth  certain  information  concerning  stock  options  held  by  the  Named  Executive  Officers  as  of  December  31,
2015. 

Option Awards

Equity
Incentive
Plan Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options

Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable  

Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable   
22,222     
8,120     
468,750     
500,000     
0     
0     
22,222     
8,120     
156,250     
313,000     
216,667     
200,000     
600,000     
22,222     
8,120     
156,250     

244,443(2)   
12,393(3)   
431,250(4)   
0(5)   
243,808(6)   
213,332(7)   
244,443(2)   
12,393(3)   
143,750(4)   
0(5)   
183,333(8)   
0(9)   
0(5)   
244,443(2)   
12,393(3)   
143,750(4)   

700,000(10)   

Option
Exercise 
Price
($)

0.54   
0.54   
1.00   
1.37   
0.39   
0.39   
0.54   
0.54   
1.00   
1.37   
2.19   
1.39   
1.37   
0.54   
0.54   
1.00   
1.37   

Option
Expiration
Date
4/24/2022
8/11/2023
1/15/2024
6/11/2025
3/30/2021
8/11/2021
4/24/2022
8/11/2023
1/15/2024
6/11/2025
2/28/2024
2/5/2025
6/11/2025
4/24/2022
8/11/2023
1/15/2024
6/11/2025

Name
Nathan Harding(1)
Nathan Harding(1)
Nathan Harding(1)
Nathan Harding(1)
Maximilian Scheder-Bieschin
Maximilian Scheder-Bieschin
Maximilian Scheder-Bieschin
Maximilian Scheder-Bieschin
Maximilian Scheder-Bieschin
Maximilian Scheder-Bieschin
Thomas Looby
Thomas Looby
Thomas Looby
Russdon Angold
Russdon Angold
Russdon Angold
Russdon Angold

(1) In connection with his resignation as Chief Executive Officer, all of Mr. Harding’s then outstanding options that would have become
vested during the 12-month period commencing on the date of his resignation if Mr. Harding continued to be employed became vested
and exercisable on the date of his resignation. Options to purchase 455,218 shares were subject to accelerated vesting.

(2) Option became exercisable as to 25% of the total number of shares on April 24, 2013, and thereafter vests in equal monthly installments

for 36 months.

(3) Option  became  exercisable  as  to  12.5%  of  the  total  number  of  shares  on  January  15,  2014,  and  thereafter  vests  in  equal  monthly

installments for 42 months.

(4) Option  became  exercisable  as  to  25%  of  the  total  number  of  shares  on  January  15,  2015  and  thereafter  vests  in  equal  monthly

installments for 36 months.

(5) Option became exercisable as to 25% of the total number of shares on June 11, 2016, and thereafter vests in equal monthly installments

for 36 months.

96 

 
 
 
 
 
 
 
 
 
 
 
   
   
  
   
   
  
   
   
  
   
   
  
   
   
  
   
   
  
   
   
  
   
   
  
   
   
  
   
   
  
   
   
  
   
   
  
   
   
  
   
   
  
   
   
  
   
   
  
   
   
  
   
      
 
 
(6) Option  became  exercisable  as  to  25%  of  the  total  number  of  shares  on  January  10,  2012,  and  thereafter  vested  in  equal  monthly

installments for 36 months.

(7) Option became exercisable as to 25% of the total number of shares on July 20, 2012, and thereafter vested in equal monthly installments

for 36 months.

(8) Option  became  exercisable  as  to  25%  of  the  total  number  of  shares  on  February  28,  2015  and  thereafter  vests  in  equal  monthly

installments for 36 months.

(9) Option  became  exercisable  as  to  25%  of  the  total  number  of  shares  on  February  5,  2016  and  thereafter  vests  in  equal  monthly

installments for 36 months.

(10)Represents a performance based option grant made on June 11, 2015. Options vest upon attaining certain predetermined sales amounts

over twelve month periods ending on March 31, 2017, December 31, 2017 and December 31, 2018.

Employment Agreements

On  January  15,  2014,  in  connection  with  the  Merger,  we  entered  into  a  two-year  employment  agreement  with  each  of  Messrs.  Harding,
Scheder-Bieschin and Angold. Effective October 8, 2014, the Board appointed Mr. Looby as President and Chief Commercial Officer of
the  Company.  Mr.  Looby  entered  into  an  employment  agreement  with  the  Company  on  March  19,  2015.  On  January  15,  2016,  the
employment  agreements  expired  and  were  automatically  renewed  for  a  one  year  period.  The  base  salary  for  each  of  Messrs.  Harding,
Scheder-Bieschin, Angold  and  Looby  for  2015  was  $275,000,  $225,000,  $225,000  and  $225,000,  respectively,  in  each  case  subject  to
increase  as  determined  by  our  Board  of  Directors.  On  February  23,  2016,  Mr.  Harding  resigned  as  the  Chief  Executive  Officer  of  the
Company. In connection with his appointment as Interim Chief Executive Officer, Mr. Looby’s base salary was increased to $275,000.

Each  of  our  named  executive  officers  other  than  Mr.  Harding  is  eligible,  at  the  discretion  of  the  Chief  Executive  Officer  or  Board  of
Directors, to receive an annual bonus of up to 30% of his annual base salary. Mr. Harding was eligible, at the discretion of our Board of
Directors,  to  receive  an  annual  bonus  of  up  to  50%  of  his  annual  base  salary. All  or  a  portion  of  the  bonuses  payable  to  our  named
executive officers may, at the discretion of our Board of Directors, be based on the achievement of certain operational, financial or other
milestones established, with respect to our named executive officers other than our Chief Executive Officer, by our Chief Executive Officer
or  Board  in  consultation  with  the  named  executive  officer  or  established,  with  respect  to  the  Chief  Executive  Officer,  by  our  Board  in
consultation with our Chief Executive Officer. All or any portion of the annual bonus may be paid in cash, securities or other property.

Each of our named executive officers is entitled to receive perquisites and other fringe benefits that may be provided to, and is eligible to
participate  in  any  other  bonus  or  incentive  program  established  by  us  for,  our  executive  officers.  Each  named  executive  officer  and  his
dependents are also entitled to participate in any of our employee benefit plans subject to the same terms and conditions applicable to other
employees.  Each  named  executive  officer  will  be  entitled  to  be  reimbursed  for  all  reasonable  travel,  entertainment  and  other  expenses
incurred or paid by him in connection with, or related to, the performance of his duties, responsibilities or services under his employment
agreement, in accordance with policies and procedures, and subject to limitations, adopted by us from time to time.

97 

 
 
 
 
 
 
 
In the event that a named executive officer is terminated by us without Cause (as defined in his employment agreement) or he resigns for
Good Reason (as defined in his employment agreement) during the term of his employment, the named executive officer would be entitled
to (x) an amount equal to his annual base salary then in effect (payable in accordance with the Company’s normal payroll practices) for a
period of 12 months commencing on the effective date of his termination (the “Severance Period”), plus any accrued but unused vacation,
and (y) if and to the extent any previously established milestones are achieved for the annual bonus for the year in which the Severance
Period commences (or, in the absence of milestones, our Board has, in its sole discretion, otherwise determined an amount of the named
executive officer’s annual bonus for such year), an amount equal to such annual bonus pro-rated for the portion of the performance year
completed  before  the  named  executive  officer’s  employment  is  terminated.  In  addition,  any  stock  options,  restricted  stock  or  similar
incentive equity instruments held by the named executive officer that would first have become vested or exercisable during the Severance
Period  if  the  named  executive  officer  continued  to  be  employed  by  the  Company  shall  become  vested  and  exercisable  upon  the  named
executive officer’s employment termination, and all equity awards that are or become exercisable upon the termination date shall remain
exercisable until the expiration of the Severance Period or, if earlier, until the latest date upon which such equity awards could have been
exercised under the original award. For the duration of the Severance Period, the named executive officer will also be eligible to participate
in our group health plan on the same terms applicable to similarly situated active employees during the Severance Period, provided he was
participating in such plan immediately prior to the date of employment termination, and each other benefit program to the extent permitted
under the terms of such program. If a named executive officer’s employment is terminated during the term by us for Cause, by the named
executive officer for any reason other than Good Reason or due to his death, then he will not be entitled to receive the termination benefits
described above, and shall only be entitled to the compensation and benefits which shall have accrued as of the date of such termination
(other than with respect to certain benefits that may be available to the named executive officer as a result of a “disability” (as defined in his
employment agreement)). In the event of a change of control (as defined in the employment agreements), all outstanding options and other
equity  awards  held  by  the  named  executive  officer  that  would  first  have  become  vested  or  exercisable  after  the  effective  date  of  such
change of control if the named executive officer continued to be employed by the Company shall become fully vested and exercisable as of
the effective date of such change of control.

In connection with the termination of his employment, we entered into a Separation Agreement with Mr. Harding pursuant to which (i) we
agreed  to  pay  him  a  severance  payment  in  an  amount  equal  to  his  annual  base  salary  of  $275,000  (payable  in  accordance  with  the
Company’s  normal  payroll  practices)  for  a  period  of  12  months  commencing  on  the  effective  date  of  his  termination  (the  “Severance
Period”), (ii) all of Mr. Harding’s then outstanding stock options that would first have become vested or exercisable during the Severance
Period if Mr. Harding continued to be employed by the Company became vested and exercisable on the date of Mr. Harding’s resignation
(the  “Separation  Date”),  and  all  stock  options  that  were  or  became  exercisable  upon  the  Separation  Date  shall  remain  exercisable  until
February 23, 2022 or, if earlier, until the latest date upon which such stock options could have been exercised under the original award, and
(iii) we will continue to make the employer contribution to the cost of Mr. Harding’s continued participation in the Company’s group health
and  dental  insurance  plans  during  the  Severance  Period. As  a  condition  to  his  receipt  of  benefits  under  the  Separation  Agreement,
Mr. Harding agreed to release all claims against the Company.

2015 Short-Term Incentive Plan

On  June  10,  2015,  the  Compensation  Committee  of  the  Board  of  Directors  of  approved  the  2015  short  term  incentive  plan,  which  was
designed  to  provide  cash  bonus  awards  to  the  Company’s  executive  officers  based  on  the  achievement  of  goals  related  to  corporate
performance in 2015.

The amount of the cash bonus that any executive officer was eligible to receive is based on a predetermined target percent of base salary.
For Mr. Harding, the annual cash incentive award target level was 60% of his annual base salary for 2015. For each of Messrs. Scheder-
Bieschin and Looby, the annual cash incentive award target level was 40% of his annual base salary for 2015. For Mr. Angold, the annual
cash incentive award target level was 30% of his annual base salary.

Payment of cash bonuses under the 2015 short term incentive plan was based upon achievement of the corporate goals described below,
which  are  weighted  from  0-100%  in  relative  allocation. In  determining  whether  the  Company’s  corporate  goals  have  been  achieved,  the
Compensation Committee may consider any factors and achievements it considers appropriate.

The following is a description of the 2015 corporate goals:

·

·

·

Financial  Goals  are  based  on  Company  objectives  related  to  unit  shipments  in  the  medical  business,  unit  orders  in  the
industrial business, and revenue targets for the engineering services business.

Strategic Goals are based on Company objectives related to the Company’s gross margin, reimbursement strategy, and clinical
studies.

Tactical Goals are  based  on  Company  objectives  related  to  achieving  the  Company’s  regulatory  timeline,  product  roadmap
timeline, and product cost and reliability benchmarks.

98 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For each of Messrs. Harding, Scheder-Bieschin and Looby, the financial goals and strategic goals each represented 30% of the potential
2015 cash bonus award, and the tactical goals represent 40% of the potential 2015 cash bonus award. For Mr. Angold, the financial goals,
represent 79% of the potential 2015 cash bonus award, the strategic goals represent 9% of the potential 2015 cash bonus award, and the
tactical goals represent 12% of the potential 2015 cash bonus award.

In  addition,  the  Compensation  Committee  has  the  authority  to  make  discretionary  adjustments  to  the  annual  cash  incentive  program,
including  the  ability  to  make  additional  awards  based  on  the  Company’s  executive  officers’  performance,  to  modify  the  corporate  and
individual performance targets and to increase or decrease the level of awards that the Company’s executive officers receive in conjunction
with their performance against the targets and also based upon the Company’s cash resources as of December 31, 2015.

Following  completion  of  the  fiscal  year  ending  December  31,  2015,  the  Compensation  Committee  evaluated  the  performance  of  the
Company  and  each  executive  officer  against  the  2015  corporate  goals  and  determined  that  no  bonuses  would  be  paid  to  the  executive
officers for 2015 due in part to the Company’s cash resources as of December 31, 2015.

Equity Awards

The Company currently maintains one equity compensation plan, the Amended and Restated 2014 Equity Incentive Plan (the “2014 Plan”),
which provides for the issuance of stock options to directors, officers, employees and key consultants of the Company and its affiliates.

The  2014  Plan  is  administered  by  the  Compensation  Committee.  The  Compensation  Committee  or  the  Board  of  Directors  (upon  the
recommendation  of  the  Compensation  Committee)  is  authorized  to  grant  equity  awards.  Under  the  2014  Plan,  awards  are  deemed  to  be
granted on the date that the Compensation Committee or the Board of Directors, as applicable, authorizes the grant or such later date as
may be determined by the Compensation Committee or the Board of Directors, as applicable, at the time that the grant is authorized. All
awards are granted after the market close on the date of grant and the exercise price of stock options will not be less than the closing price
on the OTC Market on the date of grant.

Except as set forth in the notes to the Outstanding Equity Awards at Fiscal Year End table above, all currently outstanding options granted
to our named executive officers are exercisable for a term of ten years and become exercisable as to 25% of the total number of shares on
the one-year anniversary of the date of grant, and thereafter vest in 36 equal monthly installments.

In June, 2015, the Compensation Committee approved the grant of options to purchase 500,000 shares, 313,000 shares, 600,000 shares and
700,000 shares to Messrs. Harding, Scheder-Bieschin, Looby, and Angold, respectively. The options granted to Messrs. Harding, Scheder-
Bieschin and Looby become exercisable over a four-year period, with 25% of the shares becoming exercisable on the first anniversary of
the date of grant and with 1/48 of the shares becoming exercisable at the end of each month thereafter, provided that the executive officer is
employed  by  the  Company  or  any  of  its  subsidiaries  on  each  vesting  date.  Due  to  the  fact  that  industrial  exoskeletons  are  an  emerging
business for Ekso Bionics, the options granted to Mr. Angold become exercisable based upon growth in the Company’s industrial business.
Specifically,  Mr. Angold’s  option  becomes  exercisable  in  three  tranches,  with  each  tranche  vesting  only  upon  achievement  of  certain
confidential revenue targets on or before certain specified dates between March 31, 2016 and December 31, 2017. All of the options expire
ten years following the date of grant. The options awarded to the executive officers are subject to certain acceleration of vesting upon a
separation  from  service  and  upon  a  change  of  control  (each  as  provided  in  the  employment  agreement  between  the  Company  and  the
applicable executive officer).

99 

 
 
 
 
 
 
 
 
 
 
Director Compensation

Non-employee  directors’  compensation  generally  is  determined  and  awarded  by  the  Board  of  Directors.  The  Board  is  responsible  for,
among other things, reviewing, evaluating and designing a director compensation package of a reasonable total value, typically based on
comparisons  with  similar  firms,  and  aligned  with  long-term  interests  of  the  stockholders  of  the  Company,  and  reviewing  director
compensation levels and practices and considering, from time to time, changes in such compensation levels and practices. These matters
also include making equity awards to non-employee directors from time to time under the Company’s equity-based plans. As part of these
responsibilities,  the  Board  may  request  that  management  of  the  Company  provide  it  with  recommendations  on  non-employee  director
compensation  and/or  common  director  compensation  practices,  although  the  Board  retains  its  ultimate  authority  to  take  compensatory
actions.

The Company currently pays its non-employee directors an annual retainer of $10,000. In addition, members of each standing committee
receive an additional annual fee of $5,000, except that the chairperson of the Compensation Committee receives an annual fee of $10,000
and the chairperson of the Audit Committee receives an annual fee of $30,000. In addition, the Company pays the Chairman of the Board
an additional cash retainer of $5,000 per month.

In March 2016, based upon a recommendation of our Compensation Committee, the Board approved an increase in non-employee director
compensation, to be effective following the 2016 annual meeting of stockholders.  The Compensation Committee recommended that the
Board  increase  non-employee  director  compensation  after  reviewing  peer  company  market  data  supplied  by  the  Compensation
Committee’s compensation consultant. Effective following the 2016 annual meeting of stockholder, non-employee directors will receive an
annual retainer of $20,000. In addition, members of each standing committee will receive an additional annual fee of $10,000, except that
the chairperson of the Compensation Committee and the Nominating and Governance Committee will receive an annual fee of $15,000 and
the  chairperson  of  the Audit  Committee  will  receive  an  annual  fee  of  $30,000.  The  Chairman  of  the  Board  will  continue  to  receive  an
additional cash retainer of $5,000 per month.  In addition, at the first Board meeting following the 2016 annual meeting of stockholders,
each non-employee director will receive an annual grant of stock options to purchase 65,000 shares of common stock, at an exercise price
equal to the fair market value on the date of grant, which option shall become exercisable monthly over a one-year period.

Directors who are also employees of the Company do not receive any compensation for serving as a director of the Company.

The  Company  also  grants  to  each  new  director  an  option  to  purchase  200,000  shares  of  the  Company’s  common  stock  that  becomes
exercisable over a period of four years.

On April 7, 2015, the Board voted to expand the number of directors of the Company from six to seven directors and elected Amy Wendell
to serve as a director of the Company. Ms. Wendell was awarded an option to purchase 200,000 shares of the Company’s common stock in
connection with her election to the Board. The option award was made under our 2014 Plan, has an exercise price equal to the closing price
of our common stock on the date of grant and become exercisable over a 4-year period, with 1/4 of the shares becoming exercisable on the
first anniversary of the date of grant and with 1/48 of the shares becoming exercisable at the end of each month thereafter.

The following table sets forth compensation actually paid to the Company’s directors during 2015:

Name
Steven Sherman(2)
Daniel Boren(3)
Marilyn Hamilton(4)
Jack Peurach(5)
Stanley Stern(6)
Amy Wendell(7)

Fees Earned or
Paid in Cash ($)  
50,000   
25,000   
11,525   
25,000   
12,310   
7,857   

Option
Awards
($)(1)

   Total ($)

—   
—   
—   
—   
—   
242,789   

50,000 
25,000 
11,525 
25,000 
12,310 
250,646 

(1) The  amounts  in  the  “Option  Awards”  column  reflect  the  aggregate  grant  date  fair  value  of  stock  options  granted  during  the  year
computed  in  accordance  with  the  provisions  of  FASB ASC  Topic  718.  The  assumptions  that  we  used  to  calculate  these  amounts  are
discussed in Note 14 to our financial statements included in this Form 10-K.

(2) As of December 31, 2015, Mr. Sherman held an option to purchase 300,000 shares of common stock at an exercise price of $1.00 per

share.

100 

 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
 
 
(3) As of December 31, 2015, Mr. Boren held options to purchase 152,380 shares of common stock at an exercise price of $0.54 per share

and 50,000 shares of common stock at an exercise price of $1.00 per share.

(4) As of December 31, 2015, Ms. Hamilton held options to purchase 152,380 shares of common stock at an exercise price of $0.46 per

share and 50,000 shares of common stock at an exercise price of $1.00 per share.

(5) As of December 31, 2015, Mr. Peurach held options to purchase 152,380 shares of common stock at an exercise price of $0.46 per share

and 50,000 shares of common stock at an exercise price of $1.00 per share.

(6) As of December 31, 2015, Mr. Stern held an option to purchase 200,000 shares of common stock at an exercise price of $1.50 per share.
(7) As of December 31, 2015, Ms. Wendell held an option to purchase 200,000 shares of common stock at an exercise price of $1.87 per

share.

Compensation Committee Interlocks and Insider Participation

During  2015,  Messrs.  Peurach  and  Sherman,  and  Ms.  Wendell  served  on  the  Compensation  Committee.  None  of  the  members  of  the
Compensation  Committee  during  2015  is  or  was  previously  an  officer  or  employee  of  the  Company  or  has  any  relationships  requiring
disclosure under Item 404 of Regulation S-K promulgated by the SEC.

None  of  the  Company’s  executive  officers  served  during  2015  as  members  of  the  compensation  committee  or  board  of  directors  of  any
entity that had one or more executive officers serving as a member of our Compensation Committee or Board.

101 

 
 
 
 
 
 
Item 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGERS AND RELATED
STOCKHOLDER MATTERS

Securities Authorized for Issuance Under Equity Compensation Plans

We currently maintain one equity compensation plan, the Amended and Restated 2014 Equity Incentive Plan (the “2014 Plan”), which was
adopted  by  our  Board  and  approved  by  our  stockholders  on  January  15,  2014. A  total  of  14,410,000  shares  of  our  common  stock  were
initially  reserved  for  issuance  under  the  2014  Plan.  On  June  10,  2015,  the  Board  submitted  to  the  stockholders  and  the  stockholders
approved an amendment of the 2014 Plan to increase the maximum number of shares of common stock that may be issued under the 2014
Plan by 11,590,000 shares to 26,000,000 shares.

As  of  December  31,  2015,  options  to  purchase  an  aggregate  of  13,743,458  shares  of  our  common  stock have  been  issued  and  remain
outstanding  under  the  2014  Plan,  while  1,714,402  shares  have  been  exercised,  leaving  10,542,140  shares  available  for  future  awards.  In
connection with the Merger on January 15, 2014, options to purchase common stock of Ekso Bionics outstanding immediately prior to the
Merger were converted into options to purchase an aggregate of 7,602,408 shares of common stock of the Company under the 2014 Plan.

The number of shares of our common stock subject to the 2014 Plan, and any number of shares subject to any numerical limit in the 2014
Plan is expected to be adjusted in the event of any change in our outstanding common stock by reason of any stock dividend, spin-off, split-
up, stock split, reverse stock split, recapitalization, reclassification, merger, consolidation, liquidation, business combination or exchange of
shares or similar transaction.

Plan Category
Equity compensation plans approved by security holders (2014
Plan)
Equity compensation plans not approved by security holders
Total

Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights
(a)

Weighted-average
exercise price of
outstanding options,
warrants and rights    
(b)

Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
 column (a))
(c)

13,743,458    $
None     
13,743,458    $

1.01     
None     
1.01     

10,542,140 
None 
10,542,140 

Security Ownership of Certain Beneficial Owners and Management

The  following  table  sets  forth  the  number  of  shares  of  the  Company’s  common  stock  beneficially  owned  by  (1)  each  of  our  current
directors and director nominees, (2) each of our named executive officers, (3) all of our directors, director nominees and executive officers
as a group, and (4) all persons known by us to beneficially own more than 5% of our outstanding voting shares. We have determined the
beneficial  ownership  shown  on  this  table  in  accordance  with  the  rules  of  the  SEC.  Under  those  rules,  shares  are  considered  beneficially
owned  if  held  by  the  person  indicated,  or  if  such  person,  directly  or  indirectly,  through  any  contract,  arrangement,  understanding,
relationship or otherwise has or shares the power to vote, to direct the voting of and/or to dispose of or to direct the disposition of such
security. In accordance with SEC rules, shares of our common stock which may be acquired upon exercise of stock options or warrants
which are currently exercisable or which become exercisable within 60 days after March 1, 2016 (the “Determination Date”) are deemed
beneficially owned by the holders of such options and warrants and are deemed outstanding for the purpose of computing the percentage
ownership of such person, but are not treated as outstanding for the purpose of computing the percentage ownership of any other person.
Subject to community property laws, where applicable, the persons or entities named in the tables below have sole voting and investment
power  with  respect  to  all  shares  of  our  common  stock  indicated  as  beneficially  owned  by  them.  Except  as  otherwise  indicated  in  the
accompanying footnotes, beneficial ownership is shown as of March 1, 2016.

102 

 
 
 
 
 
 
 
 
 
 
   
 
 
   
   
 
   
   
   
 
 
 
Amount and Nature of Beneficial Ownership

Name of Beneficial Owner
Directors
Steven Sherman (2)
Daniel Boren (3)
Marilyn Hamilton (4)
Jack Peurach (5)
Stanley Stern (6)
Amy Wendell (7)

Executive Officers
Thomas Looby (8)
Maximilian Scheder-Bieschin (9)
Russdon Angold (10)
Nathan Harding (11)
All directors, nominees and executive 
officers as a group (10 persons)(12)

5% Stockholders
CNI Commercial (13)
2020 Lonnie Abbott Blvd.
Ada, OK 74820

Shares
Beneficially

Owned    

Percent
of Class
(1)

    3,074,521     
182,410     
580,505     
271,933     
66,667     
50,000     

279,200     
968,372     
    3,954,258     
    4,691,865     

2.79%
* 
* 
* 
* 
* 

* 
* 
3.63%
4.28%

    14,119,731      

12.40%

    10,648,018     

9.78%

*Represents less than 1%.

(1)

(2)

(3)

(4)

(5)

(6)

Applicable percentage ownership is based on 108,555,641 shares of common stock outstanding as of the Determination Date.

Includes  warrants  to  purchase  1,500,000  shares  of  common  stock  currently  exercisable,  options  to  purchase  168,750  shares  of
common stock exercisable or exercisable within 60 days after the Determination Date and 1,405,771 shares of common stock.

Includes  options  to  purchase  142,410  shares  of  common  stock  currently  exercisable  or  exercisable  within  60  days  after  the
Determination Date, warrants to purchase 20,000 shares of common stock currently exercisable and 20,000 shares of common stock.

Includes  options  to  purchase  180,505  shares  of  common  stock  currently  exercisable  or  exercisable  within  60  days  after  the
Determination  Date,  warrants  to  purchase  200,000  shares  of  common  stock  currently  exercisable  and  200,000  shares  of  common
stock.

Includes  options  to  purchase  180,505  shares  of  common  stock  currently  exercisable  or  exercisable  within  60  days  after  the
Determination Date and 91,428 shares of common stock.

Includes  options  to  purchase  66,667  shares  of  common  stock  currently  exercisable  or  exercisable  within  60  days  after  the
Determination Date.

103 

 
 
 
 
 
   
      
  
   
   
   
   
   
 
   
      
  
   
      
  
   
   
 
   
      
  
   
      
  
   
      
  
   
      
  
 
 
 
 
 
 
 
 
 
(7)

(8)

(9)

(10)

(11)

(12)

(13)

Includes  options  to  purchase  50,000  shares  of  common  stock  currently  exercisable  or  exercisable  within  60  days  after  the
Determination Date

Includes options to purchase 275,000 shares of common stock currently exercisable or within 60 days of the Determination Date
and 4,200 shares of common stock.

Includes  options  to  purchase  906,658  shares  of  common  stock  currently  exercisable  or  exercisable  within  60  days  after  the
Determination Date and 61,714 shares of common stock.

Includes  options  to  purchase  449,518  shares  of  common  stock  currently  exercisable  or  exercisable  within  60  days  after  the
Determination Date and 3,504,740 shares of common stock.

Includes  options  to  purchase  1,187,125  shares  of  common  stock  exercisable  as  of  Mr.  Harding’s  separation  date  of  February  23,
2016 and 3,504,740 shares of common stock. Of options currently exercisable, 455,128 shares were subject to accelerated vesting as
would have occurred during Mr. Harding’s one year severance period.

Includes  warrants  to  purchase  1,720,000  shares  of  common  stock  currently  exercisable,  options  to  purchase  3,207,031  shares  of
common stock currently exercisable or exercisable within 60 days after the Determination Date and 8,792,593 shares of common
stock.

The  information  in  the  table  and  this  note  is  derived  from  a  Schedule  13D  filed  by  CNI  Commercial  LLC  (“CNI”)  with  the
Securities  and  Exchange  Commission  on  May  12,  2015.  Based  on  information  contained  in  the  Schedule  13D,  CNI  owns
10,368,373  shares  of  common  stock  and  warrants  to  purchase  279,645  shares  of  common  stock  currently  exercisable.  CNI  is  a
wholly-owned  subsidiary  of  Chickasaw  Nation  Industries,  Inc.  Chickasaw  Nation  Industries,  Inc.,  and  its  President  and  Chief
Executive Officer, David Nimmo, may be deemed to have voting and/or dispositive power with respect to the shares held by CNI.

104 

 
 
 
 
 
 
 
 
 
Item 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Transactions with Related Persons

It is the Company’s policy that each executive officer, director and nominee for election as director delivers to the Company annually a
questionnaire that includes, among other things, a request for information relating to any transactions in which both the executive officer,
director or nominee, or their family members, and the Company participates, and in which the executive officer, director or nominee, or
such  family  member,  has  a  material  interest.  Our  Board  reviews  all  such  transactions  reported  to  it  by  an  executive  officer,  director  or
nominee in response to the questionnaire, or that are brought to its attention by management or otherwise. After review, the disinterested
directors  approve,  ratify  or  disapprove  such  transactions.  Management  also  updates  the  Board  as  to  any  material  changes  to  proposed
transactions as they occur. This policy is not in writing but is followed consistently by the Board.

During 2015, the Company was not a party to any transaction where the amount involved exceeded $120,000 and in which an executive
officer, director, director nominee or 5% stockholder (or their immediate family members) had a material direct or indirect interest.

Independence of Directors

We  are  not  currently  subject  to  listing  requirements  of  any  national  securities  exchange  or  inter-dealer  quotation  system  which  has
requirements that a majority of the board of directors be “independent” and, as a result, we are not at this time required to have our Board of
Directors  comprised  of  a  majority  of  “independent  directors.”  Nevertheless,  our  Board  has  determined  that  all  directors  (other  than  Mr.
Harding  who  served  as  a  director  until  February  23,  2016)  are  independent  under  the  applicable  standards  of  the  SEC  and  the  Nasdaq
marketplace rules.

The  Audit  Committee  currently  consists  of  Messrs.  Sherman  (Chairman),  Boren  and  Stern,  each  of  whom  is  “independent”,  as
independence for audit committee members is defined under the rules of the SEC and the Nasdaq marketplace rules.

The  Compensation  Committee  currently  consists  of  Messrs.  Peurach  (Chairman)  and  Sherman  and  Ms.  Wendell,  each  of  whom  is
“independent”, as independence for compensation committee members is defined under the Nasdaq marketplace rules.

The  Nominating  and  Governance  Committee  currently  consists  of  Messrs.  Boren  (Chairman)  and  Peurach  and  Mses.  Hamilton  and
Wendell, each of whom is “independent”, as independence for nominating committee members is defined under the Nasdaq marketplace
rules.

105 

 
 
 
 
 
 
 
 
 
 
 
Item 14.

PRINCIPAL ACCOUNTING FEES AND SERVICES

Audit Fees

The following table sets forth the aggregate fees billed by OUM & Co., LLP, our independent registered public accounting firm (“OUM”)
for the following services during 2015 and 2014:

Description of Service
Audit Fees (1)
Audit-Related Fees(2)
Tax Fees (3)
All Other Fees
Total Fees

  Year Ended December 31,  

2015

2014

  $

  $

291,054    $
1,300     
24,517     
-     
316,871    $

381,276 
1,000 
19,468 
- 
401,744 

(1) Audit  Fees  consist  of  fees  for  audit  of  the  Company’s  annual  financial  statements  for  the  respective  year,  reviews  of  the  Company’s
quarterly financial statements, services provided in connection with statutory and regulatory filings and audit of the Company’s internal
controls over financial reporting.

(2) Audit-Related Fees consist of fees for accounting consultations.

(3) Tax Fees consist of fees for tax compliance and tax advice and planning services.

Pre-Approval Policies and Procedures

The charter of the Audit Committee provides that the Audit Committee is responsible for the pre-approval of all audits and permitted non-
audit services to be performed for the Company by the independent auditors. The fees paid to the independent auditors that are shown in
the chart above for 2014 and 2015 were approved by the Audit Committee in accordance with the procedures described below.

The Audit Committee reviews and approves all audit and non-audit services proposed to be provided by OUM or other firms, other than de
minimis non-audit services which may instead by preapproved in accordance with applicable SEC rules.

There were no audit or non-audit services provided to the Company for the fiscal year ended December 31, 2014 and 2015 that were not
approved by the Audit Committee.

106 

 
 
 
 
 
 
 
 
   
 
   
   
   
 
 
 
 
 
 
 
 
Item 15.

EXHIBITS, FINANCIAL STATEMENTS and FINANCIAL STATEMENT SCHEDULES

(a)

Financial Statements and Schedules: The following financial statement documents are included as part of Item 8 to this Form
10-K:

PART IV.

Reports of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2015 and 2014

Consolidated Statements of Operations for the years ended December 31, 2015, 2014 and 2013

Consolidated Statements of Stockholders’ Equity (Deficit) for the years ended December 31, 2015, 2014
and 2013

Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 and 2013

Notes to the Consolidated Financial Statements

55

57

58

59

60

61

All schedules are omitted because they are not applicable or the required information is shown in the financial statements or
notes thereto.

(b)

Exhibits. The exhibits filed with this Report are set forth in the Exhibit Index.

107 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

Dated: March 14, 2016

  By:

/S/ Thomas Looby
      President and Interim Chief Executive Officer
      (Principal Executive Officer)

POWERS OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and Nathan Harding
and  Max  Scheder-Bieschin,  and  each  of  them,  as  his  true  and  lawful  attorney-in-fact  and  agent,  with  full  power  of  substitution  and
resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments to this report, and to file
the same, with exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto
said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and
necessary to be done, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them or their substitutes may lawfully do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on

behalf of the registrant and in the capacities and on the dates indicated.

Signature

Title

/S/ Thomas Looby
Thomas Looby

  President and Interim Chief
  Executive Officer (Principal Executive Officer)

/S/ Maximilian Scheder-Bieschin
Maximilian Scheder-Bieschin

  Chief Financial Officer
  (Principal Accounting and Financial Officer)

/S/ Steven Sherman
Steven Sherman

/S/ Daniel Boren
Daniel Boren

/S/ Marilyn Hamilton
Marilyn Hamilton

/S/ Jack Peurach
Jack Peurach

/S/ Stanley Stern
Stanley Stern

/S/ Amy Wendell
Amy Wendell

  Chairman of the Board

  Director

  Director

  Director

  Director

  Director

108 

Date

March 14, 2016

March 14, 2016

March 14, 2016

March 14, 2016

March 14, 2016

March 14, 2016

March 14, 2016

March 14, 2016

 
 
 
 
 
   
 
   
 
 
 
 
 
 
 
   
   
 
 
 
 
   
   
 
 
 
 
   
   
 
 
 
 
 
   
   
   
 
 
 
 
   
   
   
 
 
 
 
   
   
   
 
 
 
 
   
 
 
   
 
 
 
 
   
 
 
   
 
 
 
 
Exhibit
Number

  Description

Exhibit Index

2.1

3.1

3.2

3.3

3.4

  Agreement and Plan of Merger and Reorganization, dated as of January 15, 2014, by and among the Registrant, Acquisition
Sub and Ekso Bionics, Inc. (incorporated by reference from Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed
on January 23, 2014)

  Articles of Incorporation of the Registrant (incorporated by reference from Exhibit 3.1 to the Registrant’s Annual Report on

Form 10-K filed on March 19, 2015)

  Certificate of Merger of Ekso Bionics, Inc., with and into Acquisition Sub, filed January 15, 2014  (incorporated by reference

from Exhibit 3.3 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

  By-Laws of the Registrant (incorporated by reference from Exhibit 3.4 to the Registrant’s Current Report on Form 8-K filed

on January 23, 2014)

  Certificate of Designation of Preferences, Rights and Limitations of Series A Convertible Preferred Stock, filed on December
23, 2015 (incorporated by reference from Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on December 24,
2015)

4.1

  Form  of  specimen  certificate (incorporated by  reference  from  Exhibit  4.4  to  the  Registrant’s  Registration  Statement  on

Form S-3 filed on June 23, 2015)

10.1

10.2

10.3

10.4†

  Indemnification Shares Escrow Agreement, dated as of January 15, 2014, by and among the Registrant, Nathan Harding and
Gottbetter & Partners, LLP, as escrow agent (incorporated by reference from Exhibit 10.1 to the Registrant’s Current Report
on Form 8-K filed on January 23, 2014)

  Split-Off Agreement,  dated  as  of  January  15,  2014,  by  and  among  the  Registrant,  PN  Med  Split  Off  Corp,  Pedro  Perez
Niklitschek  and  Miguel  Molina  Urra (incorporated  by  reference  from  Exhibit  10.2  to  the  Registrant’s  Current  Report  on
Form 8-K filed on January 23, 2014)

  General Release Agreement, dated as of January 15, 2014, by and among the Registrant, PN Med Split Off Corp, Pedro Perez
Niklitschek  and  Miguel  Molina  Urra (incorporated  by  reference  from  Exhibit  10.3  to  the  Registrant’s  Current  Report  on
Form 8-K filed on January 23, 2014)

  Form of Lock-Up and No Short Selling Agreement between the Registrant and the officers, directors and stockholders party
thereto (incorporated  by  reference  from  Exhibit  10.4  the  Registrant’s  Current  Report  on  Form  8-K  filed  on  January  23,
2014)

10.5

  Form  of  Subscription Agreement  between  the  Registrant  and  the  investors  party  thereto  (incorporated  by  reference  from

Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.6(a)

  Form of Bridge Warrant and Warrant issued to Ekso Bionics’ prior lender for Common Stock of the Registrant  (incorporated

by reference from Exhibit 10.6 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.6(b)

  Form  of  Amendment  to  Bridge  Warrant  and  Warrant  issued  to  Ekso  Bionics’  prior  lender  for  Common  Stock  of  the
Registrant, effective November 20, 2014 (incorporated by reference from Exhibit 10.6(b) to the Registrant’s Annual Report
onf Form 10-K for the year ended December 31, 2014)

109 

 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
 
   
 
   
 
   
 
   
 
   
 
   
 
10.7(a)

  Form  of  Bridge Agent  Warrant  for  Common  Stock  of  the  Registrant  (incorporated  by  reference  from  Exhibit  10.7  to  the

Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.7(b)

  Form  of  Amendment  to  Bridge  Agent  Warrant  for  Common  Stock  of  the  Registrant,  effective  November  20,  2014
(incorporated  by  reference  from  Exhibit  10.7(b)  to  the  Registrant’s  Annual  Report  on  Form  10-K  for  the  year  ended
December 31, 2014)

10.8(a)

  Form of PPO Warrant for Common Stock of the Registrant (incorporated by reference from Exhibit 1086 to the Registrant’s

Current Report on Form 8-K filed on January 23, 2014)

10.8(b)

10.8(c)

  Form  of Amendment  to  PPO  Warrant  for  Common  Stock  of  the  Registrant,  effective  November  20,  2014,  with  respect  to
Offer  to Amend  and  Exercise (incorporated by reference from Exhibit 99.(a)(1)© to the Registrant’s Schedule TO filed on
October 23, 2014)

  Form  of Amendment  to  PPO  Warrant  for  Common  Stock  of  the  Registrant,  effective  November  20,  2014,  with  respect  to
Anti-Dilution  Amendment  (incorporated  by  reference  from  Exhibit  99.(a)(1)(F)  to  the  Registrant’s  Schedule  TO  filed  on
October 23, 2014)

10.9(a)

  Form  of  PPO  Agent  Warrant  for  Common  Stock  of  the  Registrant  (incorporated  by  reference  from  Exhibit  10.9  to  the

Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.9(b)

  Form  of  Amendment  to  PPO  Agent  Warrant  for  Common  Stock  of  the  Registrant,  effective  November  20,  2014
(incorporated  by  reference  from  Exhibit  10.9(b)  to  the  Registrant’s  Annual  Report  on  Form  10-K  for  the  year  ended
December 31, 2014)

10.10

  Form of Registration Rights Agreement (incorporated by reference from Exhibit 10.1 of the Registrant’s Current Report on

Form 8-K filed on January 23, 2014)

10.11(a)

  Placement  Agency  Agreement,  dated  December  5,  2015,  between  the  Registrant  and  Gottbetter  Capital  Markets,  LLC
(incorporated by reference from Exhibit 10.11 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.11(b)

10.11(c)

  First Amendment to Placement Agency Agreement, dated January 28, 2014, between the Registrant and Gottbetter Capital
Markets, LLC (incorporated by reference from Exhibit 10.6 to the Registrant’s Current Report on Form 8-K filed on January
31, 2014)

  Second Amendment to Placement Agency Agreement, dated October 21, 2014, between the Registrant and Gottbetter Capital
Markets, LLC (incorporated by reference from Exhibit 10.11(c) to the Registrant’s Annual Report on Form 10-K for the year
ended December 31, 2014)

10.12†

  Amended  and  Restated  2014  Equity  Incentive  Plan (incorporated  by  reference  from  Appendix  A  to  the  Registrant’s  Proxy

Statement on Schedule 14A filed on May 11, 2014)

10.13

  Form of Director Option Agreement under 2014 Equity Incentive Plan (incorporated by reference from Exhibit 10.13 to the

Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.14 †

  Form of Employee Option Agreement under 2014 Equity Incentive Plan (incorporated by reference from Exhibit 10.14 to the

Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.15 †

  Employment  Agreement,  dated  as  of  January  15,  2014,  between  the  Registrant  and  Nathan  Harding (incorporated  by

reference from Exhibit 10.15 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.16†

  Employment Agreement, dated as of January 15, 2014, between the Registrant and Max Scheder-Bieschin (incorporated by

reference from Exhibit 10.16 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

110 

 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
10.17 †

  Employment Agreement, dated as of January 15, 2014, between the Registrant and Russ Angold  (incorporated by reference

from Exhibit 10.17 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.18 †

  Employment  Agreement,  dated  as  of  January  15,  2014,  between  the  Registrant  and  Frank  Moreman (incorporated  by

reference from Exhibit 10.18 the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.19

10.20

10.21

10.22

10.23

10.24

10.25 **

10.26 **

10.27 **

  Exclusive License Agreement, dated as of November 15, 2005, by and between The Regents of the University of California
and  Berkeley  ExoTech,  Inc.,  d/b/a  Berkeley  ExoWorks  (incorporated  by  reference  from  Exhibit  10.19  to  the  Registrant’s
Current Report on Form 8-K filed on January 23, 2014)

  Exclusive License Agreement, dated as of July 14, 2008, by and between The Regents of the University of California and
Berkeley ExoTech, Inc., d/b/a/ Berkeley Bionics and formerly d/b/a Berkeley ExoWorks (as amended by Amendment #1 to
Exclusive License Agreement, dated as of May 20, 2009, by and between The Regents of the University of California and
Berkeley Bionics) (incorporated by reference from Exhibit 10.20 to the Registrant’s Current Report on Form 8-K filed on
January 23, 2014)

  Lease,  dated  as  of  November  29,  2011,  by  and  between  FPOC,  LLC  and  Berkeley  Bionics,  Inc.,  d/b/a  Ekso  Bionics
(incorporated by reference from Exhibit 10.21 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

  Letter Agreement, dated as of November 12, 2013, by and between Gravitas Partners Ltd., Premium Capital Partners Ltd.,
and Ekso Bionics, Inc. (incorporated by reference from Exhibit 10.22 to the Registrant’s Current Report on Form 8-K filed
on January 23, 2014)

  Director  Nomination Agreement  dated  as  of  January  15,  2013,  among  the  Registrant,  Ekso  Bionics  and  CNI  Commercial
LLC (incorporated  by  reference  from  Exhibit  10.23  to  the  Registrant’s  Current  Report  on  Form  8-K  filed  on  January  23,
2014)

  Form  of  Ekso  Bionics’  Warrant  to  purchase  shares  of  its  common  stock  (converted  under  the  Merger  Agreement  into
warrants  to  purchase  shares  of  the  Registrant’s  Common  Stock)  (incorporated  by  reference  from  Exhibit  10.24  to  the
Registrant’s Current Report on Form 8-K filed on January 23, 2014)

  Government  Field  Cross  License  Agreement  dated  as  of  July  1,  2013  between  Ekso  Bionics  and  Lockheed  Martin
Corporation (incorporated by reference from Exhibit 10.25 to the Amendment No. 2 to the Registrations’ Current Report on
Form 8-K filed March 31, 2014)

  Medical License Agreement dated as of July 1, 2013 between Ekso Bionics and Lockheed Martin Corporation (incorporated
by reference from Exhibit 10.26 to the Amendment No. 2 to the Registrations’ Current Report on Form 8-K filed March 31,
2014)

  Cross License Agreement dated as of July 1, 2013 between Ekso Bionics and Lockheed Martin Corporation (incorporated by
reference  from  Exhibit  10.27  to  the  Amendment  No.  2  to  the  Registrations’  Current  Report  on  Form  8-K  filed  March  31,
2014)

10.28 †

  Form  of  Non-Employee  Director  Indemnification  Agreement  (incorporated  by  reference  from  Exhibit  10.20  to  the

Registrant’s Quarterly Report on Form 10-Q filed on May 13, 2014)

10.29 †

  Form  of  Executive  Officer  Indemnification Agreement  (incorporated  by  reference  from  Exhibit  10.21  to  the  Registrant’s

Quarterly Report on Form 10-Q filed on May 13, 2014)

111 

 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
10.30

  Warrant  Agent  Agreement,  dated  October  21,  2014,  by  and  between  the  Registrant  and  Katalyst  Securities  LLC

(incorporated by reference from Exhibit 99.(d)(1) to the Registrant’s Schedule TO filed on October 23, 2014)

10.31

  Warrant Agent Agreement, dated October 21, 2014, by and between the Registrant and EDI Financial, Inc.  (incorporated by

reference from Exhibit 99.(d)(2) to the Registrant’s Schedule TO filed on October 23, 2014)

10.32†

  Employment Agreement,  dated  March  19,  2015, between  the  Registrant  and  Thomas  Looby  (incorporated  by  reference

from Exhibit 10.32 to the Registrants Annual Report on Form 10-K for the year ended December 31, 2014)

10.33

  Form  of  Warrant  to  purchase  shares  of  the  Registrant’s  common  stock  (incorporated  by  reference  from  Exhibit  4.1  to  the

Registrant’s Current Report on Form 8-K filed December 24, 2015)

10.34

  Securities  Purchase Agreement  dated  December  23,  2015 (incorporated  by  reference  from  Exhibit  10.1  to  the  Registrant’s

Current Report on Form 8-K filed December 24, 2015)

10.35

  Placement Agency Agreement, dated December 23, 2015, by and among the Company and Ladenburg Thalmann & Co., Inc.,
as  representative  of  the  placement  agents  named  therein (incorporated  by  reference  from  Exhibit  10.2  to  the  Registrant’s
Current Report on Form 8-K filed December 24, 2015)

10.36*†

  Nathaniel Harding Separation Agreement dated February 25, 2016

21.1*

23.1*

31.1*

31.2*

32.1*

  Subsidiaries of the Registrant

  Consent of Independent Registered Public Accounting Firm

  Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.

  Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.

  Certification  of  Chief  Executive  Officer  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to  Section  906  of  the

Sarbanes-Oxley Act of 2002.

32.2*

  Certification  of  Chief  Financial  Officer  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to  Section  906  of  the

Sarbanes-Oxley Act of 2002.

101 §*

  Interactive Data Files of Financial Statements and Notes.

101.ins §*

  Instant Document

101.sch §*   XBRL Taxonomy Schema Document

101.cal §*

  XBRL Taxonomy Calculation Linkbase Document

101.def §*   XBRL Taxonomy Definition Linkbase Document

112 

 
 
 
   
 
   
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
101.lab §*

  XBRL Taxonomy Label Linkbase Document

101.pre §*   XBRL Taxonomy Presentation Linkbase Document

*
**

†

Filed herewith
Confidential Treatment has been requested as to certain portions of Exhibit. Such portions have been omitted and filed separately
with the Securities and Exchange Commission.
Management contract or compensatory plan or arrangement

113 

 
 
 
   
 
 
 
Exhibit 10.36

1414 Harbour Way South
Richmond, CA 94804
Office: 510-984-1761
Fax: 510-927-2647

February 25, 2016

Nathan Harding
5459 Boyd Avenue
Oakland, CA 94618

Re:

Terms of Separation

Dear Nate:

This letter confirms the agreement (“Agreement”) between you, Ekso Bionics Holdings, Inc. (“EBHI”), and Ekso Bionics, Inc.

(“Ekso Bionics” and together with EBHI, the “Company”) concerning the terms of your separation and offers you the separation
compensation discussed in exchange for a general release of claims and covenant not to sue.

1.          Separation Date: February 23, 2016 was your last day of employment with the Company (the “Separation Date”).
Accordingly, effective on the Separation Date, you hereby resign as an employee, officer and director of EBHI and Ekso Bionics and from
any other position you may hold with the Company or any of its subsidiaries. Your separation shall be characterized as a voluntary
resignation.

2.          Acknowledgment of Payment of Wages: By your signature below, you acknowledge that on February 24, 2016 the

Company provided to you a final paycheck in the gross amount of $48,123.46, less applicable withholdings and deductions, for all wages,
salary, bonuses, commissions, reimbursable expenses, accrued vacation and any similar payments due you from the Company as of the
Separation Date. By signing below, you acknowledge that the Company does not owe you any other compensation in any form; provided,
however, in the event that a bonus for the year ended December 31, 2015 is determined by the Compensation Committee to be payable to
Messrs. Looby or Scheder-Bieschin pursuant to the terms of the 2015 short term incentive plan for the Company’s executive officers, then
you will be entitled to be paid an equivalent bonus for 2015, which payment will be made to you promptly following the date of such
Compensation Committee determination.

3.          Separation Compensation: In exchange for your agreement to the general release and waiver of claims and covenant not to
sue set forth in paragraphs 7 and 8 below and your other promises herein, the Company agrees to provide you with the following separation
compensation (“Separation Compensation”):

  
 
 
 
 
 
 
 
 
 
 
 
 
Harding, Nathan
Page 2

a.           Severance: The Company agrees to pay you, following the Effective Date (as defined in paragraph 17 below) of

this Agreement, salary continuation at your base salary currently in effect for a period of twelve (12) months commencing on the Separation
Date (the “Severance Period”), in the total amount of $275,000.00, subject to the Company’s regular payroll practices and required
withholdings, and

b.           Stock options: Each of your previously granted stock options, which are set forth on Exhibit A hereto

(collectively, “Equity Awards”), that would first have become vested or exercisable during the Severance Period if you continued to be
employed by the Company shall become vested and exercisable on the Separation Date, and all exercisable Equity Awards (including those
with accelerated exercisability) shall remain exercisable until February 23, 2022 or, if earlier, until the latest date upon which the Equity
Awards could have been exercised in any circumstance under the original award (the “Latest Expiration Date”), and

c.           Benefits: Your COBRA continuation coverage period, up to a maximum of eighteen months, will commence on

the Separation Date. If you accept this Agreement, and elect to continue your participation in the Company’s group health and vision
insurance plans by signing and returning the form provided to you, and in additional consideration for your acceptance of this Agreement,
the Company will continue to make the employer contribution to the cost of your continued participation in the Company’s group health
and dental insurance plans for the first twelve months of your COBRA continuation coverage period. Thereafter, you will cease to be
eligible to participate in the Company’s group health and vision insurance plans, and your participation in such plans will terminate, except
to the extent that you elect to continue your coverage at a rate of 102% of the applicable full premium for the remainder of your COBRA
continuation coverage period.

By signing below, you acknowledge that you are receiving the Separation Compensation set forth in this paragraph in

consideration for waiving your rights to claims referred to in this Agreement and that you would not otherwise be entitled to the Separation
Compensation.

4.          Return of Company Property: You hereby warrant to the Company that you have returned to the Company all property or

data of the Company of any type whatsoever that has been in your possession or control.

5.          Confidential Information: You hereby acknowledge and agree that you are bound by the attached Confidential Information
and Invention Assignment Agreement (Exhibit B hereto), and that the restrictions concerning interference with business, use of confidential
and proprietary information, assignment of inventions and patents, and confidentiality set forth in Sections 5, 6 and 7 of the Employment
Agreement dated January 15, 2014 between you and EBHI (the “Employment Agreement”), shall survive after the Separation Date and that
both agreements remain in full force and effect in accordance with their terms. You further acknowledge and agree that as a result of your
employment with the Company you have had access to the Company’s Confidential Information (as defined in the Employment
Agreement), that you will hold all Confidential Information in strictest confidence, and that you will not make use of such Confidential
Information on behalf of any entity or person. You further confirm that you have delivered to the Company all documents and data of any
nature containing or pertaining to such Confidential Information and that you have not taken with you any such documents or data or any
reproduction thereof.

 
 
 
 
 
 
 
 
 
 
Harding, Nathan
Page 3

6.           Cooperation:

a. During the Severance Period, you agree to cooperate with the Company, as reasonably requested by the Company by

responding to questions, executing documents, and cooperating with the Company and its accountants and legal counsel
with respect to business issues, and/or claims and litigation of which you have personal or corporate knowledge. You agree
that you shall make yourself available at reasonable times and upon reasonable notice to answer questions or provide other
information within your possession as requested by the Company relating to the Company, its subsidiaries and/or their
respective operations in order to facilitate the smooth transition of your duties to your successor.

b. At the request of the Company, you agree to cooperate with the Company in the defense or prosecution of any claims or
actions now in existence or which may be brought or threatened in the future against or on behalf of the Company,
including without limitation any claims or actions against its officers, directors and employees. Your cooperation in
connection with such actions or claims shall include, without limitation, your being available to meet with the Company or
its designees in connection with any regulatory matters, to prepare for any proceeding (including, without limitation,
depositions, consultation, discovery or trial), to provide affidavits, to assist with any audit, inspection, proceeding or other
inquiry, and/or to act as a witness in connection with any litigation or other legal or regulatory proceeding affecting the
Company, any of its subsidiaries or any of their officers, directors or employees.

c. You shall be entitled to reimbursement, upon receipt by the Company of suitable documentation, for the reasonable out-of-

pocket expenses incurred by you at the Company’s request in complying with your obligations under this Section 6
(including travel costs). To the extent that the aggregate time spent by you in complying with your obligations under this
Section 6 exceeds 40 hours in the aggregate, then you shall be entitled to an honorarium of $1,000 per day (or $200 per
hour for a fraction of a day) spent by you providing the cooperation requested by the Company pursuant to this Section 6. 
Notwithstanding the foregoing, the provisions of this Section 6 with respect to reimbursement of expenses shall in no way
affect your rights to be indemnified and/or advanced expenses in accordance with the Company’s corporate documents
and/or in accordance with this Agreement.

7.           General Release and Waiver of Claims:

a.           The payments and promises set forth in this Agreement are in full satisfaction of all accrued salary, vacation pay,
bonus and commission pay, profit-sharing, stock options, termination benefits or other compensation to which you may be entitled by virtue
of your employment with the Company or your separation from the Company. To the fullest extent permitted by law, you hereby release
and waive any other claims you may have against the Company and its owners, agents, officers, shareholders, employees, directors,
attorneys, subscribers, subsidiaries, affiliates, successors and assigns (collectively, the “Releasees”), whether known or not known,
including, without limitation, claims under any employment laws, including, but not limited to, claims of unlawful discharge, breach of
contract, breach of the covenant of good faith and fair dealing, fraud, violation of public policy, defamation, physical injury, emotional
distress, claims for additional compensation or benefits arising out of your employment or your separation of employment, claims under
Title VII of the 1964 Civil Rights Act, as amended, the California Fair Employment and Housing Act and any other laws and/or regulations
relating to employment or employment discrimination, including, without limitation, claims based on age or under the Age Discrimination
in Employment Act or Older Workers Benefit Protection Act, and/or claims based on disability or under the Americans with Disabilities
Act.

 
 
 
 
 
 
 
 
 
 
Harding, Nathan
Page 4

which provides as follows:

b.           By signing below, you expressly waive any benefits of Section 1542 of the Civil Code of the State of California,

“A GENERAL RELEASE DOES NOT EXTEND TO CLAIMS WHICH THE CREDITOR DOES NOT KNOW
OR SUSPECT TO EXIST IN HIS OR HER FAVOR AT THE TIME OF EXECUTING THE RELEASE, WHICH IF KNOWN BY
HIM OR HER MUST HAVE MATERIALLY AFFECTED HIS OR HER SETTLEMENT WITH THE DEBTOR.”

not limited to claims for indemnity under California Labor Code section 2802.

c.            You and the Company do not intend to release claims that you may not release as a matter of law, including but

8.          Covenant Not to Sue:

a.           To the fullest extent permitted by law, at no time subsequent to the Effective Date of this Agreement will you

pursue, or cause or knowingly permit the prosecution of, in any state, federal or foreign court, or before any local, state, federal or foreign
administrative agency, or any other tribunal, any charge, claim or action of any kind, nature and character whatsoever, known or unknown,
which you may now have, have ever had, or may in the future have against any of the Releasees, which is based in whole or in part on any
matter covered by this Agreement.

b.           Nothing in this section shall prohibit you from filing a charge or complaint with a government agency such as but

not limited to the Equal Employment Opportunity Commission, the National Labor Relations Board, the Department of Labor, the
California Department of Fair Employment and Housing, or other applicable state agency. However, you understand and agree that, by
entering into this Agreement, you are releasing any and all individual claims for relief.

shall this Agreement be construed to obligate either party to commit (or aid or abet in the commission of) any unlawful act.

c.           Nothing in this section shall prohibit or impair you or the Company from complying with all applicable laws, nor

9.          Nondisparagement: You agree that you will not disparage any of the Company, its subsidiaries or any of their products,

services, officers or directors with any written or oral statement. The Company agrees that it will direct its officers, directors and agents not
to make or publish any disparaging statements concerning you or your job performance while employed by the Company. Notwithstanding
the preceding sentences, you and the Company’s officers, directors and agents shall testify truthfully if required to testify in any state or
federal court or administrative or regulatory agency proceeding or investigation.

10.         Attorneys’ Fees: The Company will pay up to $2,000 of legal fees and disbursements reasonably incurred by you in

connection with the negotiation of this Agreement, and the Company will pay such legal fees and disbursements directly to your counsel
within thirty (30) days after the Company’s receipt of an invoice that you have approved from such counsel. If any action is brought to
enforce the terms of this Agreement, the prevailing party will be entitled to recover its reasonable attorneys’ fees, costs and expenses from
the other party, in addition to any other relief to which the prevailing party may be entitled.

11.         Confidentiality: The contents, terms and conditions of this Agreement must be kept confidential by you and may not be
disclosed except to your immediate family, accountant or attorneys or pursuant to subpoena or court order. You agree that if you are asked
for information concerning this Agreement, you will state only that you and the Company reached an amicable resolution of any disputes
concerning your separation from the Company. Any breach of this confidentiality provision shall be deemed a material breach of this
Agreement.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Harding, Nathan
Page 5

12.         No Admission of Liability: This Agreement is not and shall not be construed or contended by you to be an admission or

evidence of any wrongdoing or liability on the part of the Releasees, their representatives, heirs, executors, attorneys, agents, partners,
officers, shareholders, directors, employees, subsidiaries, affiliates, divisions, successors or assigns. This Agreement shall be afforded the
maximum protection allowable under California Evidence Code Section 1152 and/or any other state or federal provisions of similar effect.

13.         Indemnification: The Company acknowledges that the Executive Officer Indemnification Agreement dated May 9, 2014

between the Company and you is in full force and effect.

14.         Complete and Voluntary Agreement: This Agreement, together with the exhibits hereto and Sections 5 through (and

inclusive) 21 of the Employment Agreement, which are incorporated by reference herein, constitute the entire agreement between you and
the Releasees with respect to the subject matter hereof and supersedes all prior negotiations and agreements, whether written or oral,
relating to such subject matter. You acknowledge that neither the Releasees nor their agents or attorneys have made any promise,
representation or warranty whatsoever, either express or implied, written or oral, which is not contained in this Agreement for the purpose
of inducing you to execute the Agreement, and you acknowledge that you have executed this Agreement in reliance only upon such
promises, representations and warranties as are contained herein, and that you are executing this Agreement voluntarily, and free of any
duress or coercion.

15.         Severability: The provisions of this Agreement are severable, and if any part of it is found to be invalid or unenforceable,

the other parts shall remain fully valid and enforceable. Specifically, should a court, arbitrator, or government agency conclude that a
particular claim may not be released as a matter of law, it is the intention of the parties that the general release, the waiver of unknown
claims and the covenant not to sue above shall otherwise remain effective to release any and all other claims.

16.         Modification; Counterparts; Facsimile/PDF Signatures: It is expressly agreed that this Agreement may not be altered,
amended, modified, or otherwise changed in any respect except by another written agreement that specifically refers to this Agreement,
executed by authorized representatives of each of the parties to this Agreement. This Agreement may be executed in any number of
counterparts, each of which shall constitute an original and all of which together shall constitute one and the same instrument. Execution of
a facsimile or PDF copy shall have the same force and effect as execution of an original.

17.         Review of Separation Agreement: You understand that you may take up to twenty-one (21) days to consider this

Agreement and, by signing below, affirm that you were advised to consult with an attorney prior to signing this Agreement. You also
understand you may revoke this Agreement within seven (7) days of signing this document and that the compensation to be paid to you
pursuant to Paragraph 3 will be paid only at the end of that seven (7) day revocation period.

18.         Effective Date: This Agreement is effective on the eighth (8th) day after you sign it and without revocation by you (the

“Effective Date”).

 
 
 
 
 
 
 
 
 
 
 
Harding, Nathan
Page 6

19.         Governing Law: This Agreement shall be governed by and construed in accordance with the laws of the State of

California.

If you agree to abide by the terms outlined in this letter, please sign this letter below and also sign the attached copy and return it to

me. I wish you the best in your future endeavors.

Sincerely,

Ekso Bionics Holdings, Inc.

By:

/s/ Max Scheder-Bieschin
Max Scheder-Bieschin
Chief Financial Officer

Ekso Bionics, Inc.

By:

/s/ Max Scheder-Bieschin
Max Scheder-Bieschin
Chief Financial Officer

Date:  Feb. 25, 2016

READ, UNDERSTOOD AND AGREED

/s/ Nathan Harding
Nathan Harding

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXHIBIT A

OUTSTANDING EQUITY AWARDS

1. Options to Purchase 266,6651 shares of Common Stock granted April 24, 2012

2. Options to Purchase 20,5131 shares of Common Stock granted July 25, 2013

3. Stock Option Agreement dated as of January 15, 2014 with respect to 900,000 shares of Common Stock

4. Stock Option Agreement dated as of June 11, 2015 with respect to 500,000 shares of Common Stock

1 Reflects the number of shares subject to the options after taking into account the adjustment of such number of shares as a result of the
January 15, 2014 merger of a wholly-owned subsidiary of Ekso Bionics Holdings, Inc. with and into Ekso Bionics, Inc. (the “Merger”)
based on the conversion ratio used in the Merger of 1.5238.

 
 
 
 
 
 
 
 
 
 
CONFIDENTIAL INFORMAITON AND INVENTION ASSIGNMENT AGREEMENT

EXHIBIT B

Effective January 15, 2015

 
 
 
 
 
 
  
Name
Ekso Bionics, Inc.
Ekso Bionics Limited
Ekso Bionics GmbH

SUBSIDIARIES OF THE REGISTRANT

Jurisdiction of Incorporation
Deleware
England and Wales
Germany

Exhibit 21.1

 
 
 
 
 
 
 
 
 
 
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We  consent  to  the  incorporation  by  reference  in  the  Registration  Statements  on  Form  S-8  (No.  333-198357)  and  Form  S-3  (No.  333-
205168) of Ekso Bionics Holdings, Inc. of our report dated March 14, 2016, with respect to the consolidated financial statements and the
effectiveness of internal control over financial reporting of Ekso Bionics Holdings, Inc. included in this Annual Report on Form 10-K for
the year ended December 31, 2015.

EXHIBIT 23.1

/s/ OUM & CO. LLP

San Francisco, California
March 14, 2016

 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 31.1

CERTIFICATION

I, Thomas Looby, certify that:

(1) I have reviewed this annual report on Form 10-K of Ekso Bionics Holdings, Inc.;
(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;

(3) Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all
material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in
this report;

(4) The company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the company and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
our  supervision,  to  ensure  that  material  information  relating  to  the  company,  including  its  consolidated  subsidiaries,  is
made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be
designed  under  our  supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated  the  effectiveness  of  the  company’s  disclosure  controls  and  procedures  and  presented  in  this  report  our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and

(d) Disclosed  in  this  report  any  change  in  the  company’s  internal  control  over  financial  reporting  that  occurred  during  the
period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company’s
internal control over financial reporting; and

(5) The  company’s  other  certifying  officer(s)  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over
financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing
the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting
which  are  reasonably  likely  to  adversely  affect  the  company’s  ability  to  record,  process,  summarize  and  report  financial
information; and

(b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the

company’s internal control over financial reporting.

Date: March 14, 2016

  /s/ Thomas Looby
  Thomas Looby
  Principal Executive Officer

 
 
 
 
   
 
   
 
 
 
 
 
 
Exhibit 31.2

I, Maximilian Scheder-Bieschin, certify that:

CERTIFICATION

(1) I have reviewed this annual report on Form 10-K of Ekso Bionics Holdings, Inc.;
(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;

(3) Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all
material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in
this report;

(4) The company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the company and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
our  supervision,  to  ensure  that  material  information  relating  to  the  company,  including  its  consolidated  subsidiaries,  is
made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be
designed  under  our  supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated  the  effectiveness  of  the  company’s  disclosure  controls  and  procedures  and  presented  in  this  report  our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and

(d) Disclosed  in  this  report  any  change  in  the  company’s  internal  control  over  financial  reporting  that  occurred  during  the
period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company’s
internal control over financial reporting; and

(5) The  company’s  other  certifying  officer(s)  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over
financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing
the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting
which  are  reasonably  likely  to  adversely  affect  the  company’s  ability  to  record,  process,  summarize  and  report  financial
information; and

(b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the

company’s internal control over financial reporting.

Date: March 14, 2016

  /s/ Maximilian Scheder-Bieschin
  Maximilian Scheder-Bieschin
  Principal Financial Officer

 
 
 
 
   
 
   
 
 
 
 
 
 
 
Exhibit 32.1

CERTIFICATION BY THE PRINCIPAL EXECUTIVE OFFICER PURSUANT TO
18 U.S.C. SECTION 1350

In connection with the Annual Report on Form 10-K of Ekso Bionics Holdings, Inc. (the “Company”), for the fiscal year ended December
31,  2015  as  filed  with  the  Securities  and  Exchange  Commission  (the  “Report”),  I,  Thomas  Looby,  Interim  Chief  Executive  Officer  and
President and principal executive officer, hereby certify as of the date hereof, solely for purposes of 18 U.S.C. §1350, as adopted pursuant
to §906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

(1)

(2)

The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of
1934; and
The  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of
operations of the Company at the dates and for the periods indicated.

Dated: March 14, 2016

  /s/ Thomas Looby
  Thomas Looby
  Principal Executive Officer

 
 
 
 
 
   
 
 
 
 
 
 
 
Exhibit 32.2

CERTIFICATION BY THE PRINCIPAL FINANCIAL OFFICER PURSUANT TO
18 U.S.C. SECTION 1350

In connection with the Annual Report on Form 10-K of Ekso Bionics Holdings, Inc. (the “Company”), for the fiscal year ended December
31, 2015 as filed with the Securities and Exchange Commission (the “Report”), I, Maximilian Scheder-Bieschin, Chief Financial Officer
and principal financial officer, hereby certify as of the date hereof, solely for purposes of 18 U.S.C. §1350, as adopted pursuant to §906 of
the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

(1)

(2)

The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of
1934; and
The  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of
operations of the Company at the dates and for the periods indicated.

Dated: March 14, 2016

  /s/ Maximilian Scheder-Bieschin
  Maximilian Scheder-Bieschin
  Principal Financial Officer