Quarterlytics / Healthcare / Medical - Instruments & Supplies / Ekso Bionics

Ekso Bionics

ekso · NASDAQ Healthcare
Claim this profile
Ticker ekso
Exchange NASDAQ
Sector Healthcare
Industry Medical - Instruments & Supplies
Employees 51-200
← All annual reports
FY2017 Annual Report · Ekso Bionics
Sign in to download
Loading PDF…
UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

x

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2017

OR

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934

Commission File No. 001-37854

Ekso Bionics Holdings, Inc.
(Exact name of registrant as specified in its charter)

Nevada 
(State or Other Jurisdiction of 
Incorporation or organization)

99-0367049 
(I.R.S. Employer 
Identification No.)

1414 Harbour Way South, Suite 1201 
Richmond, California 94804 
(Address of Principal Executive Offices) (Zip Code)

Registrants' telephone number, including area code: (510) 984-1761 

Securities registered pursuant to section 12(b) of the Act:

Title of each class
Common Stock, $0.001 par value

Name of each exchange on which registered
Nasdaq Stock Market LLC
(Nasdaq Capital Market)

Securities registered pursuant to section 12(g) of the Act: None

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes  ¨   No x

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes  ¨    No

x

Indicate  by  check  mark  whether  the  registrant:  (1)  has  filed  all  reports  required  to  be  filed  by  Section  13  or  15(d)  of  the  Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and
(2) has been subject to such filing requirements for the past 90 days. Yes x   No ¨

Indicate  by  check  mark  whether  the  registrant  has  submitted  electronically  and  posted  on  its  corporate  Web  site,  if  any,  every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x   No ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not
be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of
this Form 10-K or any amendment to this Form 10-K. x

Indicate  by  check  mark  whether  the  Registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  or  a  smaller
reporting  company.  See  the  definitions  of  “large  accelerated  filer,”  “accelerated  filer,”  and  “smaller  reporting  company”  and  "emerging
growth  company"  in  Rule  12b-2  of  the  Exchange Act.  Large  accelerated  filer   ¨           Accelerated  filer  x        Non-accelerated  filer  ¨
Smaller reporting company  ¨   Emerging growth company  ¨

If  an  emerging  growth  company,  indicate  by  check  mark  if  the  registrant  has  elected  not  to  use  the  extended  transition  period  for

complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes  ¨ No x

The aggregate market value of the registrant's common stock held by non-affiliates of the registrant was $53,439,506 based on the last

sale price for such stock on June 30, 2017, the last business day of the registrant's most recently completed second fiscal quarter.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of March 2, 2018 the registrant had 60,216,155 outstanding shares of common stock.

DOCUMENTS INCORPORATED BY REFERENCE:
Portions of the registrant’s Proxy Statement for the 2018 Annual Meeting of Stockholders are incorporated herein by reference in Part III
of  this Annual  Report  on  Form  10-K  to  the  extent  stated  herein.  Such  proxy  statement  will  be  filed  with  the  Securities  and  Exchange
Commission within 120 days of the registrant’s fiscal year ended December 31, 2017.

 
 
 
 
Ekso Bionics Holdings, Inc.
ANNUAL REPORT ON FORM 10-K
For the Year Ended December 31, 2017
Table of Contents

Part I

Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures

Part II
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Selected Financial Data
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions and Director Independence
Principal Accountant Fees and Services

Part III

Exhibits, Financial Statements and Financial Statement Schedules
Signatures

Part IV

2

Item 1
Item 1A
Item 1B
Item 2
Item 3
Item 4

Item 5
Item 6
Item 7
Item 7A
Item 8
Item 9
Item 9A
Item 9B

Item 10
Item 11
Item 12
Item 13
Item 14

Item 15

4
16
32
32
32
32

33
35
36
51
52
92
92
93

94
94
94
94
94

96
102

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This  Annual  Report  on  Form  10-K  (the  “Report”)  contains  forward-looking  statements,  including,  without  limitation,  in  the  sections
captioned  “Business,”  “Risk  Factors,”  “Management’s  Discussion  and Analysis  of  Financial  Condition  and  Results  of  Operations,”  and
elsewhere. Any  and  all  statements  contained  in  this  Report  that  are  not  statements  of  historical  fact  may  be  deemed  forward-looking
statements.  Terms  such  as  “may,”  “might,”  “would,”  “should,”  “could,”  “project,”  “estimate,”  “pro-forma,”  “predict,”  “potential,”
“strategy,”  “anticipate,”  “attempt,”  “develop,”  “plan,”  “help,”  “believe,”  “continue,”  “intend,”  “expect,”  “future,”  and  terms  of  similar
import (including the negative of any of the foregoing) may be intended to identify forward-looking statements. However, not all forward-
looking statements may contain one or more of these identifying terms. Forward-looking statements in this Report may include, without
limitation, statements regarding (i) the plans and objectives of management for future operations, including plans or objectives relating to
the  design,  development  and  commercialization  of  human  exoskeletons,  (ii)  a  projection  of  income  (including  income/loss),  earnings
(including  earnings/loss)  per  share,  capital  expenditures,  dividends,  capital  structure  or  other  financial  items,  (iii)  our  future  financial
performance, including any such statement contained in a discussion and analysis of financial condition by management or in the results of
operations  included  pursuant  to  the  rules  and  regulations  of  the  Securities  and  Exchange  Commission  (the  “SEC”),  (iv)  our  beliefs
regarding the potential commercial opportunity for exoskeleton technology in general and our exoskeleton products in particular, (v) our
beliefs regarding potential clinical and other health benefits of our medical devices, and (vi) the assumptions underlying or relating to any
statement described in points (i), (ii), (iii), (iv) or (v) above.

The forward-looking statements are not meant to predict or guarantee actual results, performance, events or circumstances and may not be
realized  because  they  are  based  upon  our  current  projections,  plans,  objectives,  beliefs,  expectations,  estimates  and  assumptions  and  are
subject to a number of risks and uncertainties and other influences, many of which we have no control over. Actual results and the timing of
certain events and circumstances may differ materially from those described by the forward-looking statements as a result of these risks
and uncertainties. Factors that may influence or contribute to the inaccuracy of the forward-looking statements or cause actual results to
differ materially from expected or desired results may include, without limitation, our inability to obtain adequate financing, the significant
length of time and resources associated with the development of our products and related insufficient cash flows and resulting illiquidity,
our inability to expand our business, significant government regulation of medical devices and the healthcare industry, the results of clinical
studies  or  trials,  lack  of  product  diversification,  volatility  in  the  price  of  our  raw  materials,  existing  or  increased  competition,  results  of
arbitration and litigation, stock volatility and illiquidity, and our failure to implement our business plans or strategies. A description of some
of the risks and uncertainties that could cause our actual results to differ materially from those described by the forward-looking statements
in this Report appears in the section captioned “Risk Factors” and elsewhere in this Report.

Readers are cautioned not to place undue reliance on forward-looking statements because of the risks and uncertainties related to them and
to  the  risk  factors.  We  disclaim  any  obligation  to  update  the  forward-looking  statements  contained  in  this  Report  to  reflect  any  new
information or future events or circumstances or otherwise.

Readers  should  read  this  Report  in  conjunction  with  the  discussion  under  the  caption  “Risk  Factors,”  our  financial  statements  and  the
related notes thereto in this Report, and other documents which we may file from time to time with the SEC.

Notes regarding references to Ekso Bionics

In this Report, the “Company”, “we”, “its” and “our” refers to Ekso Bionics Holdings, Inc. and its wholly-owned subsidiaries, and “Ekso
Bionics” refers to Ekso Bionics, Inc. prior to the January 15, 2014 merger of our wholly-owned subsidiary, Ekso Acquisition Corp., with
and  into  Ekso  Bionics,  Inc.  (the  “Merger”).  Ekso  Bionics  was  the  surviving  corporation  in  the  Merger  and  became  our  wholly-owned
subsidiary, and all of the outstanding Ekso Bionics stock was converted into shares of our common stock. Ekso®, Ekso Bionics®, Ekso
GTTM, Variable Assist TM, SmartAssist™, and HULC® are registered and unregistered trademarks of the Company. All other trademarks
that may appear in this report are the property of their respective owners.

3

 
 
 
 
 
 
 
 
 
 
Table of Contents

PART I

Item 1.         BUSINESS

Overview

We  design,  develop  and  sell  exoskeleton  technology  that  currently  has  applications  in  healthcare  and  industrial  markets.  Our  wearable
exoskeletons  are  worn  over  clothing  and  are  mechanically  controlled  by  a  trained  operator  to  augment  human  strength,  endurance  and
mobility.

Our  exoskeleton  technology  serves  multiple  markets  and  can  be  used  both  by  able-bodied  users  as  well  as  by  persons  with  physical
disabilities. We have sold, rented or leased devices that (a) enable individuals with neurological conditions affecting gait (stroke and spinal
cord injury) to rehabilitate and to walk again and (b) allow industrial workers to perform heavy duty work for extended periods.

We believe the commercial opportunity for exoskeleton technology adoption is accelerating as a result of recent advancements in material
technologies, electronic and electrical engineering, control technologies, and sensor and software development. Taken individually, many
of  these  advancements  have  become  ubiquitous  in  peoples’  everyday  lives.  We  believe  we  have  learned  how  to  integrate  these  existing
technologies  and  wrap  the  result  around  a  human  being  efficiently,  elegantly  and  safely,  supported  by  an  industry  leading  intellectual
property  portfolio.  We  further  believe  we  can  do  so  across  a  broad  spectrum  of  applications,  from  persons  with  lower  limb  paralysis  to
able-bodied users.

While  we  believe  advancements  in  technology  will  continue  driving  commercial  interest  in  and  further  development  of  exoskeleton
systems,  we  also  recognize  that  we  are  in  the  early  stages  of  development  of  exoskeleton  capabilities.  In  order  to  advance  the
commercialization of our exoskeleton technology, we intend to focus our efforts in 2018 on the following key initiatives:

· Drive robotic exoskeleton rehabilitation to become the standard of care for both in-patient and out-patient rehabilitation for patients with

·

·

·

·

·

some form of lower limb paralysis or weakness.

Expand our presence to select countries in Asia.

Continue to introduce new features in rehabilitation for our Ekso GT, which could expand access to care to more patients, and for our
EksoPulse Analytics, which aids in providing more personalized care in rehabilitation sessions.

Continue  patient  enrollment  in  our  company-sponsored  randomized  controlled  trial  Walking  Improvement  for  SCI  with  Exoskeletons
(“WISE”) Study and further add to the growing body of clinical evidence to support the use of Ekso GT for rehabilitation.

Continue leveraging our commercial experience with the Ekso GT and our exoskeleton development work to develop an appropriate go-
to-market strategy for our next generation medical devices for use outside of a rehabilitation setting. We are striving to bring to market
devices that will be cost-effective, with the appropriate functionality and levels of independence for their use outside of a rehabilitation
setting.

Build  upon  our  momentum  in  industrial  markets,  expanding  on  the  commercial  rollout  of  EksoZeroG  for  aerial  work  platforms  and
scaffolding  to  include  the  commercial  rollout  of  EksoVest,  an  upper  body  exoskeleton  that  elevates  and  supports  a  worker's  arms  to
assist them with tasks ranging from chest height to overhead while enabling freedom of motion.

Rehabilitation Robotics

Today,  our  focus  is  on  rehabilitation  robotics.  We  are  leveraging  our  patented  exoskeleton  technology  to  develop  and  market  products
intended to enable patients with some form of lower limb paralysis to rehabilitate earlier and with better outcomes than the current standard
of care.

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Ekso GT

Our current product, the Ekso GT, is a wearable bionic suit that allows our hospital and rehabilitation customers to provide in-patients and
out-patients  with  spinal  cord  injury  (“SCI”)  and  hemiplegia  due  to  stroke  the  ability  to  stand  and  walk  over  ground  with  a  full  weight-
bearing,  reciprocal  gait  using  a  cane,  crutches  or  a  walker  under  the  supervision  of  a  physical  therapist.  Walking  is  achieved  by  a  user
shifting  their  body  to  activate  sensors  in  the  device  which  in  turn  initiate  steps.  Battery-powered  motors  drive  the  legs,  detecting  the
deficient neuromuscular function and providing that level of assistance necessary for a user to complete their step. Users can expect to walk
with aid from the device the first time they put on the Ekso GT exoskeleton (after passing an assessment). Physical therapists can transfer
patients to or from their wheelchair and don or remove the Ekso GT in less than five minutes.

The  Ekso  GT  incorporates  SmartAssist,  our  proprietary,  adaptive  or  “smart”  software  that  detects  a  user’s  level  of  motor  loss  and
dynamically provides 0-100% power to either side of the body. SmartAssist can promote a greater number of high-quality steps in a short
time  period  and  support  the  early  re-learning  of  correct  step  patterns  and  weight  shifts,  potentially  mitigating  compensatory  behaviors.
SmartAssist  also  has  allowed  our  customers  to  significantly  expand  the  spectrum  of  patients  that  can  potentially  benefit  from  robotic
rehabilitation.

In addition, SmartAssist can aid in promoting early mobility by training patients (PreGait) to walk in an exoskeleton, which should expand
access  to  care  to  more  patients.  SmartAssist  also  includes  next  generation  Variable Assist  technology  that  provides  more  freedom  for
healthcare providers to allow patients to power themselves (FreeGait) in the most appropriate ways possible. Lastly, SmartAssist includes
QuickFit, a more rehabilitation friendly user-interface that should reduce potential data input / output errors.

In  December  of  2017  we  also  launched  in  Europe  the  Ekso  GT  Functional  Electrical  Stimulation  (FES)  interface  capability  through  a
partnership  with  Hasomed  GmbH,  a  developer  of  innovative  products  for  neurological  rehabilitation.  FES  is  a  technique  that  uses  low
energy electrical pulses to artificially generate body movements in individuals who have been paralyzed due to injury to the central nervous
system. We believe the combination of exoskeleton technology with SmartAssist and FES gives clinicians the synergistic benefits of earlier
mobility and muscle stimulations to provide rehabilitation to a broader spectrum of patients.

Another important feature of our Ekso GT is its Ekso Pulse Analytics, a real-time data capture program. Ekso Pulse gathers and transmits
statistics and device information during Ekso GT walking sessions. This information can be used to track patient progression and to monitor
device  utilization.  The  Ekso  GT  records  data  such  as  steps,  speed,  step  size,  and  other  settings  along  with  all  error  logs  and  operating
parameters.  Data  is  sent  securely  to  our  servers  where  it  is  available  for  customers  to  view,  filter,  and  export  through  a  secure  web
portal. This feature enables more thorough patient care while reducing manual data entry. It also enables us to provide a higher level of
service through early identification and thorough reporting of device errors, saving customers the time and expense of unnecessary on-site
visits.

The  Ekso  GT  is  used  by  customers  in  both  in-patient  and  out-patient  settings.  Our  customers  believe  that  for  patients  with  some  motor
ability intact (for example, after a stroke or an incomplete SCI), the Ekso GT exoskeleton offers unique benefits to help therapists teach
proper step patterns and weight shifts, allowing patients potentially to mobilize earlier and ultimately to walk again. By allowing individuals
to stand and walk in a full weight-bearing setting, early clinical evidence is also beginning to show that the Ekso exoskeleton may offer
potential  healthcare  benefits  (including  for  patients  with  complete  SCI)  such  as  reducing  post-injury  medical  costs  through  reduction  in
secondary  complications  such  as  pressure  sores,  urinary  tract  infections,  bowel  problems,  pneumonia  and  other  respiratory  issues,  bone
loss/osteoporosis, cardiovascular disease and psychological disorders.

As of February 1, 2018, the Company had shipped over 275 Ekso GT units to close to 200 rehabilitation facilities or customers worldwide.
The number of units utilized at a center varies from one to six, and is driven by the number of beds and rehabilitation sessions a hospital
can offer and that hospital’s adoption of robotics within its rehabilitation protocols.

5

 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Market Overview

The primary market for our Ekso GT is rehabilitation clinics with significant stroke and SCI populations. In the U.S. there are about 5.9
million  stroke  and  SCI  rehabilitation  sessions  conducted  annually  on  about  680,000  stroke  and  SCI  patients  at  approximately  16,900
facilities. Global estimates for stroke and SCI populations are more than double those in the U.S.

Due to the chronic nature of the conditions resulting in lower limb impairment, we believe these diagnoses have an enormous clinical and
economic impact on both people with the conditions and the healthcare system. According to the American Heart Association, in the U.S.
there are approximately 795,000 strokes per year with approximately 7 million people living who have suffered from a stroke. Direct and
indirect  costs  associated  with  those  who  have  suffered  a  stroke  total  approximately  $60  billion  annually.  Similarly,  according  to  the
National Spinal Cord Injury Statistical Center, in the U.S. there are approximately 12,500 incidences of SCI per year with approximately
275,000 people living with SCI. Direct and indirect costs associated with those who have suffered SCI total approximately $18.5 billion
annually.

While the market opportunity for robotic exoskeleton rehabilitation may be large, we also recognize that the path for medical devices to
become standard of care is long and challenging. We believe our ability to accelerate adoption will also be based, in part, on our ability to
build on our and our partners’ early efforts: (i) to expand clinical evidence and (ii) to drive toward standard of care. We are already seeing
customers  appreciate  that  one  way  for  stroke  patients  at  in-patient  facilities  to  receive  the  recommended  amount  of  rehabilitation  per
guidelines is by using an Ekso GT, the only device currently in the market that has the versatility to provide an over-ground gait training
intervention that is task-specific, high intensity and allows for a margin of error, across the continuum of care.

Clinical Evidence and Reimbursement

Many of our early clinical customers have undertaken research to evaluate the use in rehabilitation of exoskeletons in general and our Ekso
robotic exoskeleton in particular. Although these studies primarily have focused on feasibility and safety and have relied on small sample
sizes, initial study findings have been favorable. In 2017, we learned of results for eleven clinical studies for SCI and four for stroke. One
completed  SCI  study  included  nine  Pan-European  sites  with  52  participants.  One  other  study  included  23  sub-acute  and  chronic  stroke
participants. Also, we have now enrolled ten sites for our company sponsored WISE  (Walking Improvement for SCI with Exoskeletons)
study. These sites, in turn, have enrolled over 20 patients. The primary endpoint of the WISE study seeks to demonstrate that a 12-week
robotic gait training regimen can lead to a clinically meaningful improvement in independent walking speed. Secondary endpoints from the
trial  are  examining  economic  factors  such  as  number  of  physical  therapists  and  staff  required  during  training,  the  physical  burden  on
physical therapists assisting and supervising during training, and the influence of factors that may modify the gait recovery.

We intend to continue our work with rehabilitation centers and clinicians studying the benefits of robotic exoskeleton rehabilitation using
the  Ekso.  We  have  also  increased  the  number  of  centers  of  excellence  to  four,  with  the  first  European  Center  of  Robotic  Excellence
established in northern Italy at Villa Beretta Centro di Riabilitazione coming on board. We believe that additional clinical evidence will
help treating physicians to better understand the benefits of rehabilitation with the Ekso GT and will support our efforts with more industry
collaboration toward achieving reimbursement for exoskeletons.

We  believe  that  reimbursement  by  the  Centers  for  Medicare/Medicaid  Services  (“CMS”)  and  third-party  insurers  will  play  an  important
role in the long-term success of our efforts to drive commercial adoption of our Ekso GT and to make the Ekso GT a standard of care for
rehabilitation  for  patients  with  some  form  of  lower  limb  paralysis  or  weakness.  In  order  to  establish  an  appropriate  robotic  exoskeleton
coding  mechanism  as  well  as  gain  coverage  and  payment  by  payers,  the  Company  and  its  competitors  must  generate  both  clinical  and
economic evidence demonstrating the benefits of robotic exoskeletons. We believe that the investments we are making in clinical trials will
assist  in  generating  this  evidence.  Generally,  reimbursement  for  professional  services  performed  at  the  hospital  in  the  out-patient
rehabilitation  setting  is  reported  under  separate  billing  codes  issued  by  the American  Medical Association  (“AMA”)  known  as  Current
Procedural  Terminology  (“CPT”)  codes.  While  existing  Physical  Therapy  CPT  codes  provide  modest  reimbursement  for  the  use  of  our
technology in the out-patient rehabilitation setting, we are aware of no CPT code that specifically describes robotic exoskeletons. We may
determine to pursue an application for a new CPT code. We have engaged the services of expert consultants with extensive experience in
CPT coding, coverage and payment to assist us in our reimbursement strategy.

6

 
 
 
 
 
 
 
 
 
 
 
Table of Contents

The  European  Union  also  requires  a  two-track  approach  to  market  penetration  and  subsequent  coverage,  requiring  separate  claims  for
purchasing the device and for requests for reimbursement. We are well represented in clinics run by German and Austrian accident insurers,
with four out of 13 rehabilitation sites in Germany and three out of four rehabilitation sites in Austria. We also have a growing number of
patients in Europe, who get reimbursement on a case-by-case decision covered by public and private health insurers for in-patient and out-
patient treatment. The first paid out-patient trial with an accident insurer in collaboration with an out-patient rehabilitation center, where a
patient trains twice a week, has also started in late 2017. This is a model we want to build upon in 2018. We will use these examples to
integrate  exoskeletal  therapy  in  existing  care  pathways.  In  the  United  Kingdom,  the  National  Institute  for  Health  and  Care  Excellence
(NICE), has selected us as the first exoskeleton company to produce a Medtech Innovation Briefing (MIB), which are designed to support
National Health Services (NHS) and social care commissioners and staff who are considering using new medical devices and other medical
or  diagnostic  technologies.  The  MIB  highlighted  the  innovative  aspect  of  our  proprietary  SmartAssist  software,  which  differentiates  the
Ekso GT from other available exoskeletons.

Current Sales and Marketing Efforts

Our key marketing goal today is to achieve broad-based commercial adoption of our Ekso GT in the rehabilitation setting. We are focusing
our go-to-market protocols and collateral on our three target audiences: medical administrators, medical directors/therapists and patients.
Working closely with thought leaders, we will continue to build upon our early user-group exchanges, develop clinical education programs,
and grow our medical advisory council. With the receipt of our clearance from the U.S. Food and Drug Administration (“FDA”) in April
2016,  we  introduced  new  strategies  and  tactics  to  increase  awareness  in  our  target  audiences,  including  leveraging  social  media,  public
relations, tradeshows, marketing automation, and market development activities which will continue throughout 2018.

There continues to be high market interest in expanding neurosciences service lines. As such, in 2018, our sales priorities are to effectively
educate  both  clinical  and  executive  stakeholders  on  the  economic/clinical  value  of  starting  an  Ekso  GT  Robotics  Stroke  and  SCI
Rehabilitation  Program.  In  tandem,  we  will  leverage  our  Ekso  GT  customer  base  to  educate  and  mentor  target  strategic  centers  that
specialize in Stroke and SCI rehabilitation. Geographically, the priorities have been North America (Canada, the U.S., and Mexico) and
Europe, the Middle East, and Africa (“EMEA”). Beginning late 2017, we expanded our focus to include Asia-Pacific and initiated an effort
to seek a strategic partnership for the sales and manufacture of the Company’s products in China. Currently, we utilize a direct sales force
for the U.S., Canada, the United Kingdom, Spain and the German-speaking countries of Europe. We also have an expanding distributor
network in EMEA and Central and South America.

The sales and marketing team is principally based in the U.S. and Germany and is structured as follows:

· One commercial leader for the Americas and one EMEA-based manager for our distributors;
· U.S. and EMEA sales professionals that pursue new prospects and organizes demonstrations;
·
Clinical professionals/physical therapists that provide peer-to-peer demonstrations and trainings;
· Marketing professionals, graphic designers, and consultants to build awareness and generate demand;
· Ambassadors with spinal cord injury that provide demonstrations and personal experiences.

The  sales  cycle  for  the  Ekso  GT  averages  approximately  eight  to  12  months  for  a  first  device  and  two  to  four  months  for  subsequent
devices. Our typical sale is the Ekso GT complete package, which includes the device and all relevant components, two sets of batteries for
continuous run-time, training through two levels of certification, and SmartAssist software. Customers also typically purchase Ekso Care,
which is our one- to four-year after sales service package.

After Sales Service

We provide service for the Ekso GT at our facility in Richmond, California or in Germany for our European customers. When maintenance
or  service  is  required,  a  customer  schedules  service  by  contacting  us  and  we  then  arrange  for  the  appropriate  service,  depending  on  the
level of Ekso Care for which a customer has contracted. In some cases we may decide it’s appropriate to have an Ekso field technician fly to
the  customer  site  to  service  the  device.  The  Ekso  GT  is  designed  with  Ekso  Pulse,  which  allows  us  to  diagnose  many  customer  service
issues remotely.

7

 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Manufacturing and Supply Chain

We produce the Ekso GT at our facilities in Richmond, California. We currently run one line for one shift per day and believe we have the
capacity to eventually run up to four lines for two shifts per day should we deem it appropriate. The Ekso GT uses over 700 purchased
parts, which we source globally from over 70 suppliers. Whenever possible, we seek to secure dual source suppliers for our components.

Our commitment to the philosophy of continuous improvement has continued to increase product performance and reliability over the past
year. As a result, we expect our cost of field service will continue to decline over the next 12 months.

Home Mobility

The  dynamics  and  product  requirements  of  the  home  mobility  market  are  different  from  those  of  the  clinic.  While  we  believe  the  home
mobility market opportunity is sizable, it will only be served once next generation technology is brought to market that is cost effective for
individuals  because  reimbursement  is  available  and  has  a  level  of  functionality  that  enables  independent  mobilization.  Home  mobility
exoskeletons should be fitted to a specific patient and designed for all-day use. In addition, we believe they must be easily transportable,
and have improved dynamic stability, user interfaces, and terrain navigation to allow the home users to confidently walk through their daily
life  with  little  or  no  assistance. As  we  continue  to  develop  our  commercial  experience  with  a  medical  exoskeleton  in  the  rehabilitation
setting,  coupled  with  recent  research  and  development  advancements  in  exoskeleton  and  related  technologies,  we  are  now  investing
resources to design such a commercial product and to develop our go-to-market approach for mass adoption of home mobility devices. We
are also collaborating with world-class academic and commercial institutions to refine our technology and to apply the latest technological
breakthroughs to the advancement of human ambulation.

In  addition  to  implementing  the  technological  changes  necessary  in  an  exoskeleton  designed  for  the  home  mobility  market,  we  are  in
parallel working with payers and ensuring our (and where possible, our partners’) trials are and will be generating clinical and economic
evidence  on  the  benefits  of  exoskeletons  for  home  mobility  use.  Lastly,  the  go-to-market  strategy  will  likely  be  quite  different  than  our
current sales and marketing approach for the rehabilitation markets. Critical to our success will be implementing such a strategy, possibly
with partner(s), which is sustainable to address the potential size of the market.

Able-Bodied Industrial Applications (EksoWorks)

In December 2014, we introduced our first prototype of an unpowered exoskeleton intended for industrial applications. During 2015, we
began investing resources to support requests for prototype demonstrations and in-depth field-testing in real world conditions with advanced
prototypes.

Our feedback indicates a growing imperative among construction and manufacturing companies to drive adoption of improved safety and
health  practices.  Furthermore,  based  on  initial  customer  field-testing  and  market  research,  we  believe  industrial  exoskeletons  have  the
potential  to  help  prevent  workforce  injuries,  improve  productivity  and  over  time  reduce  workmen’s  compensation  and  related  costs.
According to a Bureau of Labor Statistics Report (2012), direct costs related to injuries associated with overexertion in the workplace total
over $21.1 billion per year.

In addition, human augmentation technology is being viewed by senior managers of companies that have participated in field-testing as an
opportunity to extend the careers of experienced and skilled workers while also changing the work environment to attract future workers to
these careers.

In 2016, we introduced a new product innovation for aerial work platforms (AWP) and scaffolding, the EksoZeroG, which is intended to
significantly  improve  workforce  productivity  while  dramatically  reducing  workplace  related  injuries  in  order  to  keep  workers  healthy,
strong, and safe. EksoZeroG is a mobile arm mount that makes heavy tools feel weightless and enables workers to be more productive and
safer.  In  2017,  we  introduced  a  second  commercial  product  for  industrial  applications,  the  EksoVest,  an  upper  body  exoskeleton  that
elevates and supports a worker's arms to assist them with tasks ranging from chest height to overhead. It is lightweight and low profile,
making  it  comfortable  to  wear  in  all  conditions  while  enabling  freedom  of  motion.  The  goal  is  for  workplaces  with  the  EksoVest  to
experience  fewer  on-site  injuries  while  tasks  are  completed  faster  and  with  higher  quality  results,  for  workers  to  stay  healthier  and
experience increased stamina, and for companies to gain greater productivity in factories and on construction sites.

8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

We  believe  there  is  additional  mid-to-long-term  potential  in  the  industrial  markets,  and  accordingly,  we  will  continue  our  development
efforts to expand our EksoWorks product offerings.

Ekso Labs

Ekso  Labs,  our  engineering  services  division,  has  historically  been  focused  on  technology  development  and  future  applications.  It  is  an
exoskeleton laboratory that integrates emerging technologies into new product applications and expands on it for our partners. To date, the
majority of our Ekso Labs revenue has been in the form of research grants from government organizations including United States Special
Operations  Command,  the  Defense  Advanced  Research  Projects  Agency,  the  National  Institute  of  Health  and  the  National  Science
Foundation. These projects fund research and development on new exoskeleton systems, providing us with new intellectual property and
exoskeleton designs that have the potential for commercialization.

In addition to furthering exoskeleton technology for our current medical applications, Ekso Labs’ research and development work may have
potential use in future, able-bodied models of the Ekso human exoskeleton. Many of the research projects funded by grants are focused on
researching  future  medical  applications  and  capabilities  not  yet  ready  for  commercial  development.  Other  projects,  often  funded  by
commercial partners or the U.S. military, focus on able-bodied human exoskeleton applications.

In early 2016 we made the strategic decision to shift our engineering resources away from the billable engineering services of Ekso Labs
and to our internal development efforts both for our next generation home/wellness device and for able-bodied industrial offerings. As a
consequence, in the near term we expect Ekso Labs to play a lesser role than historically.

Financial Information About Segments and Geographic Areas

We have three reportable segments: Medical Devices, Industrial Sales, and Engineering Services. The segment and geographic information
required  herein  is  contained  in  Note  17  in  the  notes  to  our  consolidated  financial  statements,  which  appear  under  Item  8  in  this Annual
Report on Form 10-K, under the caption Segment Disclosures.

Intellectual Property

The Company has established an extensive intellectual property portfolio that includes various U.S.  patents  and  patent  applications.  The
table below provides a summary of U.S. patents by issuing status and ownership status.

License Status
Licensed to the Company
Exclusively licensed to the Company
Co-owned with Regents of the University of California, exclusively licensed to the
Company
Co-owned with the Regents of the University of California
Sole ownership by the Company

Total: 67   

9

Issued
Patents

13     
6     

4     
3     
7     
33     

Issuing Status

Pending

Applications    
2     
-     

Provisional
Applications

-     
-     
30     
32     

- 
- 

- 
- 
2 
2 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
   
   
   
   
 
 
 
Table of Contents

Pending  applications  mean  a  complete  application  has  been  filed  with  the  applicable  patent  authority  and  additional  action  is  pending.
Provisional applications mean that we have filed a short form application to establish an early filing date in anticipation of completion and
submission of a complete application in the future.

Many of these applications have also been filed internationally as appropriate for their respective subject matter. As of January 4, 2018,
127  applications  have  issued  or  have  been  allowed  as  patents  internationally. All  told,  our  patent  portfolio  contains  263  cases  that  have
issued or are in prosecution in 23 countries.

Our  patent  portfolio  includes  product  and  method  type  claims,  since  the  devices  that  we  produce  and  the  processes  performed  by  those
devices  are  patentable.  Our  patents  encompass  technologies  relevant  to  our  devices,  including  medical  exoskeletons,  commercial
exoskeletons,  actuators,  and  strength-enhancing  exoskeletons.  The  earliest  priority  date  of  the  portfolio  reaches  back  to  2003,  and  new
applications continue to be filed.

Licensors include the Regents of the University of California (“RUC”) and Garrett Brown (as a result of our acquisition of technology of
Equipois).

The license with RUC consists of two agreements and one amendment covering ten patent cases exclusively licensed to the Company, nine
of  which  have  issued  and  one  of  which  remains  in  prosecution  (the  “RUC  License Agreements”).  Inventions  covered  by  a  further  three
patent applications are co-owned by the Company and RUC, with no license agreement between the Company and RUC. As a result, RUC
may license its rights in these patents to a third party. With respect to two of these co-owned patent applications, RUC has licensed their
rights in the U.S. to an unrelated third party. The third patent application will need to be fully prosecuted before it can be determined which
claims are exclusive to us (through a previous license) and which claims RUC may license to other entities.

Pursuant to the RUC License Agreements, we initially paid RUC consideration consisting of $5,000 in cash and 310,400 common shares of
Ekso Bionics, and are also committed to pay a 1% royalty on sales, including sales generated by sublicenses. In addition, the RUC License
Agreements call for minimum annual payments of $50,000. We do not pay royalties to RUC on products sold or to be resold to the U.S.
government.

In some cases, as a result of government funding we receive, the patents have a government use license, granting the U.S. government a
non-exclusive, non-transferable, irrevocable, paid-up license for use of the inventions for or on behalf of the U.S. government, as is typical
in the case of government sponsored research.

In connection with our acquisition of assets of Equipois, we assumed the rights and obligations of Equipois under a license agreement with
Garrett Brown, the developer of certain intellectual property related to mechanical balance and support arm technologies, which grants us
an exclusive license with respect to the technology and patent rights for certain fields of use. Pursuant to the terms of the license agreement,
we will be required to pay Mr. Brown a single-digit royalty on net receipts, subject to a $50,000 annual minimum royalty requirement.

Intellectual Property Out-Licensing

We believe that the breadth of the coverage across various bionic systems and technologies, together with our freedom to grant sub-licenses
under  the  RUC  License  Agreements  gives  us  the  potential  to  generate  licensing  revenue  in  fields  outside  our  present  areas  of
commercialization. Since 2009, we have generated approximately $1.6 million in such licensing revenue from our two licensees: Lockheed
Martin Corporation (“Lockheed”) and OttoBock Healthcare Product GmbH (“OttoBock”).

The Company receives revenue pursuant to a Government Field Cross License Agreement dated as of July 1, 2013 between Ekso Bionics,
Inc.  and  Lockheed  and  a  Cross  License Agreement  dated  as  of  July  1,  2013  between  Ekso  Bionics,  Inc.  and  Lockheed,  and  previously
pursuant to a License Agreement dated January 8, 2009, which was terminated effective as of July 1, 2013. Pursuant to these agreements,
the Company has licensed to Lockheed certain rights with respect to its anthropomorphic exoskeleton technology for which Lockheed is
obligated to pay Ekso Bionics, Inc. a royalty on sales of products incorporating such technology. Royalty fees from Lockheed were either de
minimus or nil for the years ended December 31, 2017, 2016, and 2015, respectively.

10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

With respect to OttoBock, the Company received exclusivity payments pursuant to the License and Services Agreement dated October 27,
2014. The License and Services Agreement grants OttoBock exclusive rights in order to develop a semi-active prosthetic knee prototype for
use  in  medical  prosthetics  and  provides  that  OttoBock  will  pay  the  Company  a  royalty  based  on  sales  by  OttoBock  of  products
incorporating the licensed technology. Royalty fees from OttoBock were $150,000, $100,000 and $100,000 for the years ended December
31, 2017, 2016, and 2015, respectively.

Competition

The  medical  technology  and  industrial  robotics  industries  are  characterized  by  intense  competition  and  rapid  technological  change.  We
believe a number of other companies are developing competitive technology and devices for both the able-bodied and medical fields of use
and many of these competitors have significantly more financial and other resources than we possess.

In the medical field, we face competition from companies that are focused on technology for rehabilitation of patients suffering from stroke
and related neurological disabilities as well as from companies that are focused on SCI. In stroke, Cyberdyne has developed ambulatory
exoskeletons with a current commercial focus in Japan and Germany, while Hocoma, AlterG, Aretech and Reha Technology are selling
treadmill-based  gait  therapies.  In  SCI,  ReWalk  Robotics  and  Parker  Hannafin  sell  ambulatory  exoskeletons.  Other  companies  who  have
announced plans to commercialize robotic exoskeletons include: Bionik Laboratories and SuitX.

Technologies  developed  by  competitors  in  the  areas  of  stroke  rehabilitation  and  SCI  represent  therapeutic  interventions  with  utility  at
varying  points  of  the  continuum  of  care.  Clinically,  the  Ekso  GT  is  unique  in  its  broad  ability  to  mobilize  pre-  or  even  non-ambulatory
patients  using  a  full  weight  bearing,  over  ground,  task-based  platform.  From  a  practice  management  perspective,  the  Ekso  GT  is  less
expensive than many other systems, has a smaller footprint, the ability to move around the hospital, and uses standard power requirements
that  make  it  easy  to  integrate  into  existing  infrastructure.  Other  over-ground  exoskeletons  were  initially  designed  for  an  individual  to
achieve  ambulation  reliant  on  the  device.  By  contrast,  the  Ekso  GT’s  design  accommodates  patients  with  complete  paraplegia  and
additionally  includes  features  that  are  optimized  to  assist  therapists  in  helping  patients  with  some  motor  ability  learn  to  walk  again  in  a
clinical setting, treating several patients and indications in a single day.

Notwithstanding  the  foregoing,  the  most  pressing  challenges  we  face  are  not  necessarily  competitive  technologies,  but  rather  achieving
rapid market awareness and adoption of this emerging technology while acclimating prospects to a fundamentally new paradigm in neuro-
rehabilitation and mobility. In addition, it may be difficult for the rehabilitation department of a hospital or clinic to secure the funds for
acquisition  of  an  Ekso  device  in  an  environment  where  capital  expenditures  of  this  magnitude  are  not  commonly  incurred  by  those
rehabilitation departments.

In  the  able-bodied  field,  Lockheed  Martin,  Raytheon,  BAE  Systems,  Panasonic,  Honda,  Daewoo,  Noonee,  Revision  Military  and
Cyberdyne – among others - are each developing some form of exoskeleton for military and/or industrial applications.

The field of robotic exoskeleton technology remains in its infancy. As this field develops, we believe we will face increased competition on
the  basis  of  product  features,  clinical  outcomes,  price,  services  and  other  factors.  Our  competitive  position  will  depend  on  multiple,
complex  factors,  including  our  ability  to  achieve  market  acceptance  for  our  products,  develop  new  products,  implement  production  and
marketing  plans,  secure  regulatory  approvals  for  products  under  development  and  protect  our  intellectual  property.  In  some  instances,
competitors  may  also  offer,  or  may  attempt  to  develop,  alternative  therapies  for  disease  states  that  may  be  delivered  without  a  medical
device.

Research and Development

The Company engages in research and development activities in an effort to enhance the effectiveness, ease of use, safety and reliability of
our commercial exoskeletons and to expand their applications. The Company’s research and development expenditures were $9.5 million,
$8.9 million and $6.5 million in 2017, 2016 and 2015, respectively.

As part of our engineering services (also known as Ekso Labs), we benefited from additional research and development expenditures of
$0.6 million and $3.6 million in 2016 and 2015, respectively, and a de minimus amount in 2017. These are expenditures funded by grants,
collaboration  partners,  or  engineering  services  customers  for  whom  we  perform  research  and  development  work  on  human  exoskeletons
and related technologies. Funding has come from such third parties as Lockheed (approximately $6 million since 2008 for the development
of the Human Universal Load Carrier (“HULC”)), the U.S. National Science Foundation, the National Institute of Health, the U.S. Defense
Advanced Research Projects Agency (“DARPA”), U.S. Special Operations Command (“SOCOM”) and the U.S. Department of Defense.

11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Governmental Regulation and Product Approval

U.S. Regulation

The  U.S.  government  regulates  the  medical  device  industry  through  various  agencies,  including  but  not  limited  to,  the  FDA,  which
administers  the  Federal  Food,  Drug  and  Cosmetic  Act  (“FDCA”).  The  design,  testing,  manufacturing,  storage,  labeling,  distribution,
advertising, and marketing of medical devices are subject to extensive regulation by federal, state, and local governmental authorities in the
United States, including the FDA, and by similar agencies in other countries. Any medical device product that we develop must receive all
requisite regulatory approvals or clearances, as the case may be, before it may be marketed in a particular country.

Device Development, Marketing Clearance and Approval. The FDA classifies medical devices into one of three classes (Class I, II or III)
based on the degree of risk the FDA determines to be associated with a device and the extent of control deemed necessary to ensure the
device’s safety and effectiveness. Devices requiring fewer controls because they are deemed to pose lower risk are placed in Class I or II.
Class I devices are deemed to pose the least risk and are subject only to general controls applicable to all devices, such as requirements for
device labeling, premarket notification, and adherence to the FDA’s current good manufacturing practice requirements, as reflected in its
Quality  System  Regulation  (“QSR”).  Class  II  devices  are  intermediate  risk  devices  that  are  subject  to  general  controls  and  may  also  be
subject  to  special  controls  such  as  performance  standards,  product-specific  guidance  documents,  special  labeling  requirements,  patient
registries or post-market surveillance. Class III devices are those for which insufficient information exists to assure safety and effectiveness
solely through general or special controls, and include life-sustaining, life-supporting, or implantable devices, and devices not “substantially
equivalent” to a device that is already legally marketed. Most Class I devices, and some Class II devices are exempted by regulation from
the 510(k) clearance requirement and can be marketed without prior authorization from FDA. Class I and Class II devices that have not
been  so  exempted  are  eligible  for  marketing  through  the  510(k)  clearance  pathway.  By  contrast,  devices  placed  in  Class  III  generally
require premarket approval, or PMA, prior to commercial marketing.

To obtain 510(k) clearance for a medical device, an applicant must submit a premarket notification application to the FDA demonstrating
that the device is “substantially equivalent” to a predicate device, which is typically a Class II device that is legally marketed in the United
States.  A  device  is  substantially  equivalent  to  a  predicate  device  if  it  has  the  same  intended  use  and  (i)  the  same  technological
characteristics, or (ii) has different technological characteristics and the information submitted demonstrates that the device is as safe and
effective as a legally marketed device and does not raise different questions of safety or effectiveness. A showing of substantial equivalence
sometimes, but not always, requires clinical data. Generally, the 510(k) clearance process can exceed 90 days and may extend to a year or
more. After a device has received 510(k) clearance for a specific intended use, any modification that could significantly affect its safety or
effectiveness,  such  as  a  significant  change  in  the  design,  materials,  method  of  manufacture  or  intended  use,  will  require  a  new  510(k)
clearance or (if the device as modified is not substantially equivalent to a legally marketed predicate device) PMA. While the determination
as  to  whether  new  authorization  is  needed  is  initially  left  to  the  manufacturer,  the  FDA  may  review  this  determination  and  evaluate  the
regulatory status of the modified product at any time and may request the manufacturer to cease marketing and recall the modified device
until 510(k) clearance or PMA is obtained. The manufacturer may also be subject to significant regulatory fines or penalties.

The second, more comprehensive, approval process applies to a new device that is not substantially equivalent to a predicate device or that
is to be used in supporting or sustaining life or preventing impairment. These devices are normally Class III devices requiring PMA. The
FDA will approve the PMA application if it finds there is reasonable assurance that the device is safe and effective for its intended use. The
PMA process takes substantially longer than the 510(k) process, approximately one to two years or more.

12

 
 
 
 
 
 
 
 
 
Table of Contents

In some instances the FDA may find that a device is new and not substantially equivalent to a predicate device but is also not a high risk
device as is generally the case with Class III PMA devices. In these instances, the FDA may allow a device to be reclassified from Class III
to  Class  I  or  II.  The  de  novo  reclassification  option  is  an  alternate  pathway  to  classify  novel  devices  of  low  to  moderate  risk  that  had
automatically  been  placed  in  Class  III  after  receiving  a  “not  substantially  equivalent”  (NSE)  determination  in  response  to  a  510(k)
notification. The FDCA has also been amended to allow a sponsor to submit a de novo reclassification request to the FDA for novel low to
moderate risk devices without first being required to submit a 510(k) application. These types of applications are referred to as “Evaluation
of Automatic Class III Designation” or “de novo.” In instances where a device is deemed not substantially equivalent to a Class II predicate
device,  the  candidate  device  may  be  filed  as  a  de  novo  application  which  may  lead  to  delays  in  regulatory  decisions  by  the  FDA.  FDA
review of a de novo  application  may  lead  the  FDA  to  identify  the  device  as  either  a  Class  I  or  II  device  and  subject  to  or  exempt  from
510(k) premarket notification.

Clinical  trials  are  generally  required  to  support  a  PMA  or  de  novo  reclassification  application  and  are  sometimes  required  for  510(k)
clearance. Clinical trials generally require an investigational device exemption application, or IDE, approved in advance by the FDA for a
specified number of patients and study sites, unless the product is deemed a non-significant risk device eligible for more abbreviated IDE
requirements.  Clinical  trials  are  subject  to  extensive  monitoring,  recordkeeping  and  reporting  requirements.  Clinical  trials  must  be
conducted  under  the  oversight  of  an  institutional  review  board  (IRB),  for  the  relevant  clinical  trial  sites  and  must  comply  with  FDA
regulations, including but not limited to those relating to good clinical practices. To conduct a clinical trial, we also are required to obtain
the patients' informed consent in form and substance that complies with both FDA requirements and state and federal privacy and human
subject protection regulations. We, the FDA or the IRB could suspend a clinical trial at any time for various reasons, including a belief that
the risks to study subjects outweigh the anticipated benefits. Even if a trial is completed, the results of clinical testing may not adequately
demonstrate the safety and efficacy of the device or may otherwise not be sufficient to obtain FDA approval to market the product in the
U.S.  To  date,  the  Ekso  device  has  been  the  subject  of  several  clinical  studies,  some  sponsored  by  the  Company,  as  well  as  non-Ekso-
sponsored  independent  studies  conducted  by  rehabilitation  institutions.  In  addition,  we  are  currently  conducting  several  studies  to
investigate additional indications for use for the Ekso device, as well as to evaluate clinical and non-clinical outcomes of using the Ekso
device.

We  believe  that  the  Company’s  robotic  exoskeleton  has  been  appropriately  marketed  as  a  Class  I  510(k)  exempt  Powered  Exercise
Equipment device since it was first sold in the United States in February 2012. On June 26, 2014, the FDA announced the creation of a
new product classification for Powered Exoskeleton devices. On October 21, 2014, the FDA published the summary for the new Powered
Exoskeleton classification and designated it as being Class II, which requires the clearance of a 510(k) notice.

On October 21, 2014, concurrent with the FDA’s publication of the reclassification of Powered Exoskeleton devices, the FDA issued the
Company an “Untitled Letter” which informed the Company in writing of the agency’s belief that this new product classification applied to
our Ekso GT device. On December 24, 2014, the Company filed a 510(k) notice for the Ekso robotic exoskeleton, which was accepted by
the FDA for substantive review on July 29, 2015.

On April 4, 2016, we received clearance from the FDA to market our Ekso GT robotic exoskeleton for use in the treatment of individuals
with hemiplegia due to stroke, individuals with spinal cord injuries at levels T4 to L5, and individuals with spinal cord injuries at levels of
T3 to C7 (ASIA D), in accordance with the device’s labeling. On July 19, 2016, we received clearance from the FDA to expand/clarify the
indications and labeling to expressly include individuals with hemiplegia due to stroke who have upper extremity function of at least 4/5 in
only one arm. Our prior cleared indications for use statement required that individuals with hemiplegia due to stroke have upper extremity
function of at least 4/5 in both arms.

Pervasive and continuing regulation. After a device is placed on the market, numerous regulatory requirements apply. These include:

13

 
 
 
 
 
 
 
 
 
Table of Contents

product listing and establishment registration, which helps facilitate FDA inspections and other regulatory action;

·
· Quality System Regulation, or QSR, which requires manufacturers, including third-party manufacturers, to follow stringent
design, testing, control, documentation and other quality assurance procedures during all aspects of the manufacturing
process;
labeling regulations and FDA prohibitions against the promotion of products for un-cleared, unapproved or off-label use or
indication;
510(k) clearance of product modifications that could significantly affect safety or efficacy or that would constitute a major
change in intended use of one of our cleared devices;

·

·

· medical device reporting regulations, which require that manufacturers comply with FDA requirements to report if their

device may have caused or contributed to a death or serious injury, or has malfunctioned in a way that would likely cause
or contribute to a death or serious injury if the malfunction of the device or a similar device were to recur;
post-approval restrictions or conditions, including post-approval study commitments;
post-market surveillance regulations, which apply when necessary to protect the public health or to provide additional
safety and effectiveness data for the device;
the FDA's recall authority, whereby it can ask, or under certain conditions order, device manufacturers to recall from the
market a product that is in violation of governing laws and regulations;
regulations pertaining to voluntary recalls; and
notices provision regarding corrections or removals.

·
·

·

·
·

Advertising  and  promotion  of  medical  devices,  in  addition  to  being  regulated  by  the  FDA,  are  also  regulated  by  the  Federal  Trade
Commission  and  by  state  regulatory  and  enforcement  authorities.  Recently,  promotional  activities  for  FDA-regulated  products  of  other
companies have been the subject of enforcement action brought under healthcare reimbursement laws and consumer protection statutes. In
addition, under the federal Lanham Act and similar state laws, competitors and others can initiate litigation relating to advertising claims. If
the FDA determines that our promotional materials or training constitutes promotion of an un-cleared or unapproved use, it could request
that we modify our training or promotional materials or subject us to regulatory or enforcement actions. It is also possible that other federal,
state or foreign enforcement authorities might take action if they consider our promotional or training materials to constitute promotion of
an  unapproved  use,  which  could  result  in  significant  fines  or  penalties  under  other  statutory  authorities,  such  as  laws  prohibiting  false
claims for reimbursement. In that event, our reputation could be damaged and adoption of the products would be impaired.

The FDA has broad post-market and regulatory enforcement powers. We are subject to unannounced inspections by the FDA to determine
our compliance with the QSR and other regulations.

From September 2, 2015 to September 11, 2015, the Division of Bioresearch Monitoring of the FDA’s Office of Compliance conducted an
inspection of the Company’s facility in Richmond, California. At the conclusion of the inspection, the FDA issued a Form FDA 483 with
observations  pertaining  to  informed  consent  requirements,  reporting  of  events  to  FDA,  and  records  maintenance.  These  observations  are
inspectional and do not represent a final FDA determination of non-compliance. On October 2, 2015, we responded to the FDA describing
the corrective and preventive actions that we have implemented and continue to implement to address the FDA’s observations. Due to the
nature of the findings, we do not expect that the Form FDA 483 will result in a warning letter or other action that could interfere with our
operations.  On  March  30,  2016,  the  FDA  accepted  our  corrective  actions  for  the  Form  483  observations  that  were  generated  during  the
FDA inspection.

Since January 1, 2017, we have been informed of two adverse events with respect to our Ekso GT devices that are reportable pursuant to
the FDA’s medical device reporting, or MDR, regulations. In the first report, it was determined that the device did not cause or contribute
to  the  injury. An  evaluation  of  the  second  event  determined  that  the  device  did  not  malfunction  and  the  patient  injury  was  due  to  an
incorrect setting by the physical therapist. In each case we have filed the required adverse event reports with the FDA. 

Failure  to  comply  with  applicable  regulatory  requirements  can  result  in  enforcement  action  by  the  FDA  or  other  regulatory  authorities,
which may result in sanctions including, but not limited to:

14

 
 
 
 
 
 
 
 
 
 
Table of Contents

untitled letters, warning letters, fines, injunctions, consent decrees and civil penalties;
unanticipated expenditures to address or defend such actions
customer notifications for repair, replacement, refunds;
recall, detention or seizure of our products;
operating restrictions or partial suspension or total shutdown of production;
refusing or delaying our requests for 510(k) clearance or premarket approval of new products or modified products;
operating restrictions;

·
·
·
·
·
·
·
· withdrawing 510(k) clearances that have already been granted;
·
·

refusal to grant export approval for our products; or
criminal prosecution.

Foreign Regulation

In addition to regulations in the U.S., we will be subject to a variety of foreign regulations governing clinical trials and commercial sales
and distribution of our products in foreign countries. Whether or not the Company obtains FDA approval for a product, we must obtain
approval of a product by the comparable regulatory authorities of foreign countries before the Company can commence clinical trials or
marketing of the product in those countries. The approval process varies from country to country, and the time may be longer or shorter
than  that  required  for  FDA  approval.  The  requirements  governing  the  conduct  of  clinical  trials,  product  licensing,  pricing  and
reimbursement vary greatly from country to country.

The policies of the FDA and foreign regulatory authorities may change and additional government regulations may be enacted which could
prevent  or  delay  regulatory  approval  of  our  products  and  could  also  increase  the  cost  of  regulatory  compliance.  We  cannot  predict  the
likelihood, nature or extent of adverse governmental regulation that might arise from future legislative or administrative action, either in the
U.S. or abroad.

Employees

As of December 31, 2017, we had 92 employees, including 89 full time employees and three part-time employees. Nine employees reside in
Europe. None of our employees are covered by a collective bargaining agreement and we consider our relationship with our employees to
be good.

Corporate Information

We were incorporated as PN Med Group Inc. in Nevada on January 30, 2012. Prior to the Merger and Split-Off (each as defined below),
our business was to distribute medical supplies and equipment in Chile.

On January 15, 2014, our wholly-owned subsidiary, Ekso Acquisition Corp., a corporation formed in the State of Delaware on January 3,
2014 merged with and into Ekso Bionics, Inc., a corporation incorporated in the State of Delaware on January 19, 2005. Ekso Bionics was
the surviving corporation in the Merger and became our wholly-owned subsidiary. All of the outstanding Ekso Bionics stock was converted
into shares of our common stock.

In connection with the Merger and pursuant to a split-off agreement and general release, we transferred our pre-Merger assets and liabilities
to our pre-Merger majority stockholders, in exchange for the surrender by them and cancellation of 2,497,586 shares of our common stock
(the  “Split-Off”),  after  adjusting  to  give  effect  to  the  1-for-7  reverse  stock  split,  discussed  in  Note  13  in  the  notes  to  our  consolidated
financial statements, which appear under Item 8 in this Annual Report on Form 10-K, under the caption Capitalization and Equity Structure
– Reverse Stock Split.

As  a  result  of  the  Merger  and  Split-Off,  we  discontinued  our  pre-Merger  business  and  acquired  the  business  of  Ekso  Bionics,  and  have
continued the existing business operations of Ekso Bionics as a publicly-traded company under the name Ekso Bionics Holdings, Inc.

Our  principal  executive  office  is  located  at  1414  Harbour  Way  South,  Suite  1201,  Richmond,  California,  and  our  telephone  number  is
(510) 984-1761.

We make available free of charge on or through our website our annual reports on Form 10-K, quarterly reports on Form 10-Q, current
reports  on  Form  8-K,  and  all  amendments  to  those  reports  as  soon  as  reasonably  practicable  after  they  are  electronically  filed  with,  or
furnished to, the SEC. Our internet address is www.eksobionics.com. This website address is intended to be an inactive, textual reference
only;  none  of  the  material  on  this  website  is  part  of  this  Report.  Copies  of  our  annual  reports  on  Form  10-K  will  be  furnished  without
charge to any person who submits a written request directed to the attention of our Secretary, at our offices located at 1414 Harbour Way
South, Suite 1201, Richmond, California, 94804. The SEC maintains an internet site (http://www.sec.gov) that contains reports, proxy and
information statements, and other information regarding issuers that file electronically with the SEC.

15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Item 1A.      RISK FACTORS

An  investment  in  our  securities  is  highly  speculative  and  involves  a  high  degree  of  risk.    We  face  a  variety  of  risks  that  may  affect  our
operations or financial results and many of those risks are driven by factors that we cannot control or predict.  Before investing in our
securities  you  should  carefully  consider  the  following  risks,  together  with  the  financial  and  other  information  contained  in  this
prospectus.  If any of the following risks actually occurs, our business, prospects, financial condition and results of operations could be
materially adversely affected.  In that case, the trading price of our common stock would likely decline and investors may lose all or a part
of their investment.  

This  report  contains  certain  statements  relating  to  future  events  or  the  future  financial  performance  of  our  Company.  Readers  are
cautioned  that  such  statements  are  only  predictions  and  involve  risks  and  uncertainties,  and  that  actual  events  or  results  may  differ
materially. In evaluating such statements, readers should specifically consider the various factors identified  in  this  report,  including  the
matters set forth below, which could cause actual results to differ materially from those indicated by such forward-looking statements.

The risks described below do not purport to be all the risks to which the Company could be exposed. This section is a summary of certain
risks and is not set out in any particular order of priority. They are the risks that we presently believe are material to the operations of the
Company. Additional risks of which we are not presently aware or which we presently deem immaterial may also impair the Company’s
business, financial condition or results of operations.

Risks Related to our Business and the Industry in Which We Operate

We have a limited operating history upon which investors can evaluate our future prospects.

Although we were incorporated in 2005, we did not sell our first Ekso medical device until 2012 and did not sell our first industrial unit
until 2016. Therefore, we have limited operating history upon which an evaluation of our business plan or performance and prospects can
be  made.  Our  business  and  prospects  must  be  considered  in  light  of  the  potential  problems,  delays,  uncertainties  and  complications
encountered  in  connection  with  a  newly  established  business  and  creating  a  new  industry.  The  risks  include,  but  are  not  limited  to,  the
possibility that we will not be able to develop functional and scalable products and services, or that although functional and scalable, our
products and services will not be economical to market; that our competitors hold proprietary rights that preclude us from marketing such
products; that our competitors market a superior or equivalent product; that we are not able to upgrade and enhance our technologies and
products to accommodate new features and expanded service offerings; or that we fail to receive necessary regulatory clearances for our
products.  To  successfully  introduce  and  market  our  products  at  a  profit,  we  must  establish  brand  name  recognition  and  competitive
advantages for our products. There are no assurances that we can successfully address these challenges. If we are unsuccessful, we and our
business, financial condition and operating results could be materially and adversely affected.

Given  the  limited  operating  history,  management  has  little  basis  on  which  to  forecast  future  demand  for  our  products  from  our  existing
customer base, much less new customers. Our current and future expense levels are based largely on estimates of planned operations and
future revenues rather than experience. It is difficult to accurately forecast future revenues because our business is new and our market has
not been developed. If our forecasts prove incorrect, our business, operating results and financial condition will be materially and adversely
affected. Moreover, we may be unable to adjust our spending in a timely manner to compensate for any unanticipated reduction in revenue.
As a result, any significant reduction in revenues would immediately and adversely affect our business, financial condition and operating
results.

The industries in which we operate are highly competitive and subject to rapid technological change. If our competitors are better able
to  develop  and  market  products  that  are  safer,  more  effective,  less  costly,  easier  to  use,  or  are  otherwise  more  attractive,  we  may  be
unable to compete effectively with other companies.

The medical technology and industrial robotics industries are characterized by intense competition and rapid technological change, and we
will face competition on the basis of product features, clinical outcomes, price, services and other factors. Competitors may include large
medical device and other companies, some of which have significantly greater financial and marketing resources than we do, and firms that
are  more  specialized  than  we  are  with  respect  to  particular  markets.  Our  competition  may  respond  more  quickly  to  new  or  emerging
technologies, undertake more extensive marketing campaigns, have greater financial, marketing and other resources than we do or may be
more successful in attracting potential customers, employees and strategic partners.

16

 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Our competitive position will depend on multiple, complex factors, including our ability to achieve market acceptance for our products,
develop new products, implement production and marketing plans, secure regulatory approvals for products under development and protect
our  intellectual  property.  Competitors  may  offer,  or  may  attempt  to  develop,  more  efficacious,  safer,  cheaper,  or  more  convenient
alternatives to our products, including alternatives that could make the need for robotic exoskeletons obsolete. The development of new or
improved  products,  processes  or  technologies  by  other  companies  may  render  our  products  or  proposed  products  obsolete  or  less
competitive.  The  entry  into  the  market  of  manufacturers  located  in  low-cost  manufacturing  locations  may  also  create  pricing  pressure,
particularly in developing markets. Our future success depends, among other things, upon our ability to compete effectively against current
technology,  as  well  as  to  respond  effectively  to  technological  advances,  and  upon  our  ability  to  successfully  implement  our  marketing
strategies and execute our research and development plan.

Our products or exoskeletons generally may not be accepted in the market.

We  cannot  be  certain  that  our  current  products  or  any  other  products  we  may  develop  or  market  will  achieve  or  maintain  market
acceptance. Market acceptance of our products depends on many factors, including our ability to convince key opinion leaders to provide
recommendations  regarding  our  products,  convince  distributors  and  customers  that  our  technology  is  an  attractive  alternative  to  other
technologies, convince health insurers and other third party payers to cover and provide adequate payments for any products that are used
for  medical  or  therapeutic  purposes,  demonstrate  that  our  products  are  reliable  and  supported  by  us  in  the  field,  supply  and  service
sufficient  quantities  of  products  directly  or  through  marketing  alliances,  and  price  products  competitively  in  light  of  the  current
macroeconomic environment, which, particularly in the case of the medical device industry, is becoming increasingly price sensitive.

In  addition,  the  market  for  medical  and  industrial  exoskeletons  is  new  and  unproven.  We  cannot  be  certain  that  the  market  for  robotic
exoskeletons  will  continue  to  develop,  or  that  robotic  exoskeletons  for  medical  or  industrial  use  will  achieve  market  acceptance.  If  the
exoskeleton market fails to develop, or develops more slowly than we anticipate, we and our business, financial condition and operating
results could be materially and adversely affected.

Protecting  our  patent  and  other  proprietary  rights  can  be  costly,  and  we  may  not  be  able  to  attain,  defend  or  maintain  such  rights,
which could harm our business.

Our  long-term  success  largely  depends  on  our  ability  to  market  technologically  competitive  products.  Failure  to  protect  or  to  obtain,
maintain or extend adequate patent and other intellectual property rights could materially adversely impact our competitive advantage and
impair our business. Our issued patents may not be sufficient to protect our intellectual property and our patent applications may not result
in issued patents. Even if our patent applications issue as patents, they may not issue in a form that will provide us with any meaningful
protection, prevent competitors from competing with us or otherwise provide us with any competitive advantage. Our competitors may be
able to circumvent our patents by developing similar or alternative technologies or products in a non-infringing manner or may challenge
the validity of our patents. Our attempts to prevent third parties from circumventing our intellectual property and other rights ultimately
may be unsuccessful. We may also fail to take the required actions or pay the necessary fees to maintain any of our patents that issue.

Furthermore, we have not filed applications for all of our patents internationally and may not be able to prevent third parties from using our
proprietary  technologies  or  may  lose  access  to  technologies  critical  to  our  products  in  other  countries.  These  include,  in  some  cases,
countries in which we are currently selling products and countries in which we intend to sell products in the future.

Intellectual property litigation and infringement claims could cause us to incur significant expenses or prevent us from selling certain
of our products.

17

 
 
 
 
 
 
 
 
 
 
 
Table of Contents

The industries in which we operate, including, in particular, the medical device industry, are characterized by extensive intellectual property
litigation  and,  from  time  to  time,  we  might  be  the  subject  of  claims  by  third  parties  of  potential  infringement  or  misappropriation.
Regardless of outcome, such claims are expensive to defend and divert the time and effort of our management and operating personnel from
other  business  issues. A  successful  claim  or  claims  of  patent  or  other  intellectual  property  infringement  against  us  could  result  in  our
payment of significant monetary damages and/or royalty payments or negatively impact our ability to sell current or future products in the
affected category and could have a material adverse effect on our business, cash flows, financial condition or results of operations.

Some  of  the  patents  and  patent  applications  in  the  intellectual  property  portfolio  are  not  within  our  complete  control,  which  could
reduce the value of such patents.

Some  of  our  U.S.  patents  and  patent  applications  (which  have  associated  international  patents  and  applications)  are  co-owned  by  the
Regents of the University of California Berkeley. The Regents of the University of California Berkeley has licensed its rights under many
of these patent applications to us, but we do not have a license to their rights under three of these patent applications. With respect to two of
these  co-owned  patent  applications,  the  Regents  of  the  University  of  California  Berkeley  have  licensed  their  rights  in  the  U.S.  to  an
unrelated third party. The third patent application will need to be fully prosecuted before it can be determined which claims are exclusive to
us  (through  a  previous  license)  and  which  claims  the  Regents  of  the  University  of  California  Berkeley  may  license  to  other  entities.  In
addition, in connection with our acquisition of certain assets from Equipois, we assumed the rights and obligations of Equipois with respect
to certain patents and patent applications under an in-license of intellectual property from a third party and subject to an out-license of that
intellectual property to an unrelated third party for use in a particular field. We do not have complete control over the prosecution of these
patent applications. In addition, the license of patent rights under these patents to third parties could reduce the value of our patent portfolio
and limit any income or license fees that we might receive if we were to attempt to transfer or license our rights under any of our co-owned
or licensed patents.

If  we  fail  to  obtain  or  maintain  necessary  regulatory  clearances  or  approvals  for  our  medical  device  products,  or  if  clearances  or
approvals  for  future  products  or  modifications  to  existing  products  are  delayed  or  not  issued,  our  commercial  operations  would  be
harmed.

The  Ekso  GT  is  a  medical  device  that  is  subject  to  extensive  regulation  by  the  FDA,  the  European  Union  and  other  governmental
authorities both inside and outside of the United States. These agencies enforce laws and regulations that govern the development, testing,
manufacturing, labeling, advertising, marketing and distribution, and market surveillance of our medical products. Our failure to comply
with these complex laws and regulations could have a material adverse effect on our business, results of operations, financial condition and
cash flows.

In the United States, before we can market a new medical device, or a new use of, new claim for or significant modification to an existing
product, we must first receive either clearance under Section 510(k) of the FDCA or approval of a premarket approval, or PMA, application
from the FDA, unless an exemption applies. Both the PMA and the 510(k) clearance process can be expensive, lengthy and uncertain. The
FDA’s 510(k) clearance process may take anywhere from several months to over a year. The process of obtaining a PMA is much more
costly  and  uncertain  than  the  510(k)  clearance  process  and  generally  takes  from  one  to  three  years,  or  even  longer,  from  the  time  the
application is filed with the FDA. In addition, PMA generally requires the performance of one or more clinical trials.

The FDA also has substantial discretion in the medical device review process. Despite the time, effort and cost, we cannot assure you that
any particular device will be approved or cleared by the FDA. Any delay or failure to obtain necessary regulatory approvals could harm our
business.  Failure  can  occur  at  any  stage,  and  we  could  encounter  problems  that  cause  us  to  repeat  or  perform  additional  development,
standardized  testing,  pre-clinical  studies  and  clinical  trials. Any  delay  or  failure  to  obtain  necessary  regulatory  approvals  could  harm  or
business.

The FDA or other non-U.S. regulatory authorities can delay, limit or deny clearance or approval of a medical device candidate for many
reasons, including:

18

 
 
 
 
 
 
 
 
 
 
 
Table of Contents

•

•

•

•

•

a medical device candidate may not be deemed to be substantially equivalent to a device lawfully marketed either as a grandfathered
device or one that was cleared through the 510(k) premarket notification process;

a medical device candidate may not be deemed to be in conformance with applicable standards and regulations;

FDA or other regulatory officials may not find the data from pre-clinical studies and clinical trials or other product testing date to be
sufficient;

other non-U.S. regulatory authorities may not approve our processes or facilities or those of any of our third-party manufacturers,
thereby restricting export; or

the FDA or other non-U.S. regulatory authorities may change clearance or approval policies or adopt new regulations.

Even after regulatory clearance or approval has been granted, a cleared or approved product and its manufacturer are subject to extensive
regulatory requirements relating to manufacturing, labeling, packaging, adverse event reporting, storage, advertising and promotion for the
product.  If  we  fail  to  comply  with  the  regulatory  requirements  of  the  FDA  or  other  non-U.S.  regulatory  authorities,  or  if  previously
unknown  problems  with  our  products  or  manufacturing  processes  are  discovered,  we  could  be  subject  to  administrative  or  judicially
imposed sanctions, including:

•

•

•

•

•

•

•

•

•

•

•

restrictions on the products, manufacturers or manufacturing process;

adverse inspectional observations (Form 483), warning letters, non-warning letters incorporating inspectional observations;

civil or criminal penalties or fines;

injunctions;

product seizures, detentions or import bans;

voluntary or mandatory product recalls and publicity requirements;

suspension or withdrawal of regulatory clearances or approvals;

total or partial suspension of production;

imposition of restrictions on operations, including costly new manufacturing requirements;

refusal to clear or approve pending applications or premarket notifications; and

import and export restrictions.

If imposed on us, any of these sanctions could have a material adverse effect on our reputation, business, results of operations and financial
condition.

Modifications to our Ekso GT and our future products may require new 510(k) clearances or premarlet approvals, or may require us to
cease marketing or recall the modified products until clearances are obtained

On April 4, 2016, the Company received clearance from the FDA to market its Ekso GT robotic exoskeleton for use in the treatment of
individuals with hemiplegia due to stroke, individuals with spinal cord injuries at levels T4 to L5, and individuals with spinal cord injuries at
levels of T3 to C7 (ASIA D), in accordance with the device’s labeling. On July 19, 2016, the Company received clearance from the FDA to
expand/clarify  the  indications  and  labeling  to  expressly  include  individuals  with  hemiplegia  due  to  stroke  who  have  upper  extremity
function  of  at  least  4/5  in  only  one  arm.  The  Company’s  prior  cleared  indications  for  use  statement  required  that  individuals  with
hemiplegia due to stroke have upper extremity function of at least 4/5 in both arms.

19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

An  element  of  our  strategy  is  to  continue  to  upgrade  the  Ekso  GT  to  incorporate  new  software  and  hardware  enhancements.  Any
modification  to  a  510(k)-cleared  device,  including  our  Ekso  GT,  that  could  significantly  affect  its  safety  or  effectiveness,  or  that  would
constitute  a  major  change  in  its  intended  use,  design,  or  manufacture,  requires  a  new  510(k)  clearance  or,  possibly,  a  PMA.  The  FDA
requires every manufacturer to make this determination in the first instance based on the final guidance document issued by the FDA in
October 2017 addressing when to submit a new 510(k) application due to modifications to 510(k)-cleared devices and a separate guidance
document on when to submit a new 510(k) application due to software changes to 510(k)-cleared devices. Although largely aligned with the
FDA’s longstanding guidance document issued in 1997, the 2017 guidance includes targeted changes intended to provide additional clarity
on when a new 510(k) application is needed. The FDA may review our determinations regarding whether new clearances or approvals are
necessary, and may not agree with our decisions. If the FDA disagrees with our determinations for any future changes, or prior changes to
previously marketed products, as the case may be, we may be required to cease marketing or to recall the modified products until we obtain
clearance or approval, and we may be subject to significant regulatory fines or penalties.

The  manufacture  of  our  products  is  subject  to  extensive  post-market  regulation  by  the  FDA.  Our  failure  to  meet  strict  regulatory
requirements could require us to pay fines, incur other costs or even close our facilities.

We  are  required  to  comply  with  the  FDA’s  Quality  System  Regulation,  or  QSR,  which  is  a  complex  regulatory  scheme  that  covers  the
procedures  and  documentation  of  the  design,  testing,  production,  process  controls,  quality  assurance,  labeling,  packaging,  handling,
storage,  distribution,  installation,  servicing  and  shipping  of  our  marketed  products.  These  regulatory  requirements  may  significantly
increase  our  production  costs  and  may  even  prevent  us  from  making  our  products  in  amounts  sufficient  to  meet  market  demand.  If  we
change our approved manufacturing process, the FDA may need to review the process before it may be used. The FDA enforces the QSR
through periodic announced and unannounced inspections of manufacturing facilities. Failure to comply with regulatory requirements such
as QSR may result in changes to labeling, restrictions on such products or manufacturing processes, withdrawal of the products from the
market,  voluntary  or  mandatory  recalls,  a  requirement  to  repair,  replace  or  refund  the  cost  of  any  medical  device  we  manufacture  or
distribute,  fines,  suspension  of  regulatory  approvals,  product  seizures,  injunctions  or  the  imposition  of  civil  or  criminal  penalties  which
would adversely affect our business, operating results and prospects.

Federal,  state  and  non-U.S.  regulations  regarding  the  manufacture  and  sale  of  medical  devices  are  subject  to  future  changes.  The
complexity, timeframes and costs associated with obtaining marketing clearances are unknown. Although we cannot predict the impact, if
any, these changes might have on our business, the impact could be material.

We may be subject to fines, penalties or injunctions if we are determined to be promoting the use of our products for unapproved or
"off-label" uses.

Any cleared or approved product may be promoted only for its indicated uses and our promotional materials must comply with FDA and
other  applicable  laws  and  regulations.  We  believe  that  the  specific  use  for  which  our  products  are  marketed  fall  within  the  scope  of  the
indications  for  use  that  have  been  cleared  by  the  FDA.  However,  if  the  FDA  determines  that  our  promotional  materials  or  training
constitutes  promotion  of  an  unapproved  use,  it  could  request  that  we  modify  our  promotional  materials  or  subject  us  to  regulatory  or
enforcement actions, including the issuance of an untitled letter, a warning letter, injunction, seizure, civil fine and criminal penalties. It is
also  possible  that  other  federal,  state  or  foreign  enforcement  authorities  might  take  action  if  they  consider  our  promotional  or  training
materials to constitute promotion of an unapproved use, which could result in significant fines or penalties under other statutory authorities,
such as laws prohibiting false claims for reimbursement. In that event, our reputation could be damaged and adoption of the products would
be impaired.

Failure to comply with anti-kickback and fraud regulations could result in substantial penalties and changes in our business operations.

Although we do not provide healthcare services, submit claims for third-party reimbursement, or receive payments directly from Medicare,
Medicaid or other third-party payers for our products, we are subject to healthcare fraud and abuse regulation and enforcement by federal,
state and foreign governments, which could significantly impact our business. The principal U.S. federal laws implicated include those that
prohibit (i) the filing of false or improper claims for federal payment, known as the false claims laws, (ii) unlawful inducements for the
referral  of  business  reimbursable  under  federally-funded  health  care  programs,  known  as  the  anti-kickback  laws,  and  (iii)  health  care
service providers from seeking reimbursement for providing certain services to a patient who was referred by a physician who has certain
types  of  direct  or  indirect  financial  relationships  with  the  service  provider,  known  as  the  Stark  law.  Many  states  have  similar  laws  that
apply to reimbursement by state Medicaid and other funded programs as well as in some cases to all payers.

20

 
 
 
 
 
 
 
 
 
 
 
Table of Contents

If our operations are found to be in violation of any of the laws described above or any other governmental regulations that apply to us now
or  in  the  future,  we  may  be  subject  to  penalties,  including  civil  and  criminal  penalties,  damages,  fines,  disgorgement,  exclusion  from
governmental health care programs, and the curtailment or restructuring of our operations, any of which could adversely affect our ability to
operate our business and our financial results.

Changes  in  law  or  regulation  could  make  it  more  difficult  and  costly  for  us  to  manufacture,  market  and  distribute  our  products  or
obtain or maintain regulatory approval of new or modified products.

From time to time, legislation is drafted and introduced in Congress that could significantly change the statutory provisions governing the
regulatory  approval,  manufacture  and  marketing  of  regulated  devices.  In  addition,  FDA  regulations  and  guidance  are  often  revised  or
reinterpreted  by  the  FDA  in  ways  that  may  significantly  affect  our  business  and  our  products.  Any  new  regulations  or  revisions  or
reinterpretations  of  existing  regulations  may  impose  additional  costs  or  lengthen  review  times  of  future  products.  In  addition,  FDA
regulations  and  guidance  are  often  revised  or  reinterpreted  by  the  agency  in  ways  that  may  significantly  affect  our  business  and  our
products. The recent presidential and congressional elections in the U.S. could result in significant changes in, and uncertainty with respect
to, legislation, regulation and government policy that could significantly impact our business and the health care industry. It is impossible to
predict whether legislative changes will be enacted or FDA regulations, guidance or interpretations changed, and what the impact of such
changes, if any, may be.

Any change in the laws or regulations that govern the clearance and approval processes relating to our current and future products could
make it more difficult and costly to obtain clearance or approval for new products, or to produce, market, and distribute existing products.
Significant delays in receiving clearance or approval, or the failure to receive clearance or approval, for any new products would have an
adverse effect on our ability to expand our business.

Healthcare changes in the U.S. and other countries, including recently enacted legislation reforming the U.S. healthcare system, could
have a negative impact on our future operating results.

In 2010, the Patient Protection and Affordable Care Act (“ACA”) was enacted into law. The legislation seeks to reform the United States
healthcare system. It is far-reaching and is intended to expand access to health insurance coverage, improve quality and reduce costs over
time. We expect the new law will have a significant impact upon various aspects of our business operations. The ACA reduces Medicare
and Medicaid payments to hospitals, clinical laboratories and pharmaceutical companies, and could otherwise reduce the volume of medical
procedures.  These  factors,  in  turn,  could  result  in  reduced  demand  for  our  products  and  increased  downward  pricing  pressure.  It  is  also
possible that the ACA will result in lower reimbursements. While the ACA is intended to expand health insurance coverage to uninsured
persons in the United States, the impact of any overall increase in access to healthcare on sales of our products remains uncertain. The new
U.S.  Presidential  administration  and  the  majority  party  in  both  Houses  of  the  U.S.  Congress  have  indicated  their  desire  to  repeal  the
Affordable Care Act. It is unclear whether, when and how that repeal will be effectuated and what the effect on the healthcare sector will
be. However, in December 2017, the Tax Cuts and Jobs Act was enacted and signed into law, one part of which repeals the “individual
mandate” introduced by the ACA starting in 2019. The repeal of the “individual mandate” may have an adverse effect on ACA insurance
markets and lead to further legislative changes. In addition, the new law imposes a 2.3 percent excise tax on medical devices that will apply
to  United  States  sales  of  our  medical  device  product. Although  a  moratorium  was  placed  on  the  medical  device  excise  tax  in  2016  and
2017, absent further legislative action, the medical device excise tax will apply to sales of our medical device product beginning on January
1,  2018.  The  outlook  for  the  healthcare  sector  is  unclear,  and  we  are  unable  to  predict  the  future  course  of  federal  or  state  healthcare
legislation and regulations. Changes in the law or regulatory framework that reduce our revenues or increase our costs could also harm our
business, financial condition and results of operations and cash flows.

21

 
 
 
 
 
 
 
 
 
Table of Contents

If our medical products, or malfunction of our medical products, cause or contribute to a death or a serious injury, we will be subject to
medical device reporting regulations, which can result in voluntary corrective actions or agency enforcement actions.

Under the FDA’s medical device reporting, or MDR, regulations, we are required to report to the FDA any incident in which our product
may have caused or contributed to a death or serious injury or in which our product malfunctioned and, if the malfunction were to recur,
would likely cause or contribute to death or serious injury. For example, we have been informed of a limited number of events with respect
to  our  Ekso  GT  devices  that  have  been  determined  to  be  reportable  pursuant  to  the  MDR  regulations.  There  were  no  reported  patient
injuries related to any of these events, and in each case we have filed the required MDR reports with the FDA.

In addition, all manufacturers bringing medical devices to market in the European Economic Area are legally bound to report any incident
that  led  or  might  have  led  to  the  death  or  serious  deterioration  in  the  state  of  health  of  a  patient,  user  or  other  person,  and  which  the
manufacturer’s device is suspected to have caused, to the competent authority in whose jurisdiction the incident occurred. In such case, the
manufacturer  must  file  an  initial  report  with  the  relevant  competent  authority,  which  would  be  followed  by  further  evaluation  or
investigation of the incident and a final report indicating whether further action is required. The events described above that were reported
to the FDA were also reported to the relevant EU regulatory authorities.

We are also required to follow detailed recordkeeping requirements for all Company-initiated medical device corrections and removals, and
to report such corrective and removal actions to the FDA if they are carried out in response to a risk to health and have not otherwise been
reported under the MDR regulations. Any adverse event involving our products could result in future voluntary corrective actions, such as
recalls  or  customer  notifications,  or  agency  action,  such  as  inspection  or  enforcement  action.  Recalls  of  our  products,  or  agency  actions
relating to our failure to comply with our reporting or recordkeeping obligations, could harm our reputation and financial results.

Discovery  of  serious  safety  issues  with  our  products,  or  a  recall  of  our  products  either  voluntarily  or  at  the  direction  of  the  FDA  or
another governmental authority, could have a negative impact on us.

The FDA and similar foreign governmental authorities have the authority to require the recall of commercialized products in the event of
material deficiencies or defects in design or manufacture or in the event that a product poses an unacceptable risk to health. In addition,
manufacturers may, under their own initiative, recall a product if any material deficiency in a device is found. A government-mandated or
voluntary recall by us could occur as a result of an unacceptable risk to health, component failures, manufacturing errors, design or labeling
defects  or  other  deficiencies  and  issues.  To  date,  we  have  initiated  only  one  field  action  in  which  we  voluntarily  accelerated  our
maintenance schedule based on field usage.

When a medical human exoskeleton is used by a paralyzed individual to walk, the individual relies completely on the exoskeleton to hold
them upright. There are many exoskeleton components that, if they were to fail catastrophically, could cause a fall resulting in severe injury
or death of the patient. Certain of our competitors have reported injuries caused by the malfunction of human exoskeleton devices (in at
least one case to the FDA). Injuries caused by the malfunction or misuse of human exoskeleton devices, even where such malfunction or
misuse  occurs  with  respect  to  one  of  our  competitor’s  products,  could  cause  regulatory  agencies  to  implement  more  conservative
regulations on the medical human exoskeleton industry, which could significantly increase our operating costs.

Similarly,  when  an  industrial  exoskeleton  is  used  by  a  healthy  individual  —  for  example  to  operate  heavy  machinery
overhead — malfunction of the device at an inopportune moment could result in severe injury or death of the person using the device. Such
occurrences could result in regulatory action on the part of OSHA or its foreign counterparts.

Any future recalls of any of our products could divert managerial and financial resources, impair our ability to manufacture our products in
a  cost-effective  and  timely  manner,  and  have  an  adverse  effect  on  our  reputation,  results  of  operations  and  financial  condition.  In  some
circumstances, such adverse events could also cause delays in new product approvals. We may also be required to bear other costs or take
other actions that may have a negative impact on our future sales and our ability to generate profits.

22

 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

In addition, personal injuries relating to the use of our products could also result in product liability claims being brought against us. Any
product liability claim brought against us, with or without merit, could result in substantial damages, be costly and time-consuming to
defend and could increase our insurance rates or prevent us from securing insurance coverage in the future.

We could be exposed to significant liability claims if we are unable to obtain insurance at adequate levels or otherwise protect ourselves
against potential product liability claims.

The  testing,  manufacture,  marketing  and  sale  of  medical  devices  and  industrial  products  entail  the  inherent  risk  of  liability  claims  or
product recalls. Although we maintain product liability insurance, the coverage is subject to deductibles and limitations, and may not be
adequate  to  cover  future  claims.  A  successful  product  liability  claim  or  product  recall  could  inhibit  or  prevent  the  successful
commercialization of our products, cause a significant financial burden on us, or both, which in either case could have a material adverse
effect on our business and financial condition.

Warranty claims or any other service and repairs provided by the Company at its expense could have a material adverse effect on our
business.

Sales  of  our  Ekso  GT  generally  include  a  one-year  warranty  for  parts  and  services  in  the  U.S.  and  a  two-year  warranty  in  Europe,  the
Middle East and Africa. We also generally provide customers with an option to purchase an extended warranty for up to an additional three
years. The costs associated with such warranties, including any warranty-related legal proceedings, could have a material adverse effect on
our results of operations, cash flows and liquidity. As we enhance our product and in an effort to build our brand and drive adoption, the
Company  has  elected  to  incur  increased  service  expenses  related  to  an  accelerated  maintenance  program,  field  corrections  and  the
implementation of technological improvements developed subsequent to many of our units being placed into service, sometimes outside of
its warranty and contractual obligations. Continuation of these activities could have a material adverse effect on our results of operations,
cash flows and liquidity.

If we are not able to both obtain and maintain adequate levels of third-party reimbursement for our products, it would have a material
adverse effect on our business.

Healthcare  providers  and  related  facilities  are  generally  reimbursed  for  their  services  through  payment  systems  managed  by  various
governmental agencies worldwide, private insurance companies, and managed care organizations. The manner and level of reimbursement
in any given case may depend on the site of care, the procedure(s) performed, the final patient diagnosis, the device(s) utilized, available
budget, or a combination of these factors, and coverage and payment levels are determined at each payer’s discretion. The coverage policies
and  reimbursement  levels  of  these  third-party  payers  may  impact  the  decisions  of  healthcare  providers  and  facilities  regarding  which
medical  products  they  purchase  and  the  prices  they  are  willing  to  pay  for  those  products.  Reimbursement  rates  can  also  affect  the
acceptance rates of new technologies.

We  have  no  direct  control  over  payer  decision-making  with  respect  to  coverage  and  payment  levels  for  our  medical  device  products.
Additionally, we expect many payers to continue to explore cost-containment strategies (e.g., comparative and cost-effectiveness analyses,
so-called “pay-for-performance” programs implemented by various public and private payers, and expansion of payment bundling schemes
such  as Accountable  Care  Organizations,  and  other  such  methods  that  shift  medical  cost  risk  to  providers)  that  may  potentially  impact
coverage and/or payment levels for our current products or products we develop.

In  addition  to  the ACA,  which  is  intended  to  reduce  the  cost  of  healthcare  over  time,  initiatives  sponsored  by  government  agencies,
legislative  bodies  and  the  private  sector  to  limit  the  growth  of  healthcare  costs,  including  price  regulation  and  competitive  pricing,  are
ongoing in markets where we do business. Pricing pressure has also increased in these markets due to continued consolidation among health
care providers, trends toward managed care, the shift towards governments becoming the primary payers of health care expenses and laws
and regulations relating to reimbursement and pricing generally. Reductions in reimbursement levels or coverage or other cost-containment
measures  could  adversely  affect  customer  demand  or  the  price  customers  may  be  willing  to  pay  for  our  products  and  could  result  in
decreased revenue.

23

 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Clinical studies regarding our products may not provide sufficient data to either cause third-party payers to approve reimbursement or
to make human exoskeletons a standard of care.

Our business plan relies on broad adoption of human exoskeletons to provide neuro-rehabilitation in the form of gait training to individuals
who  have  suffered  a  neurological  injury  or  disorder. Although  use  of  human  exoskeletons  in  neuro-rehabilitation  is  new,  use  of  robotic
devices to provide gait training has been going on for over a decade and the clinical studies relating to such devices have had both positive
and negative outcomes. Much of the rehabilitation community has rejected the use of such devices based on the data from some of these
studies. Although we believe that human exoskeletons will outperform such robotic equipment, this has not been proven. Furthermore, it
may prove impossible to prove an advantage in a timely manner, or at all, which could prevent broad adoption of our products.

Part of our business plan relies on broad adoption of our robotic exoskeleton to provide “early mobilization” of individuals who have been
immobilized  by  an  injury,  disease,  or  other  condition. Although  the  health  benefits  of  other  methods  of  “early  mobilization”  have  been
demonstrated in clinical studies in fields such as stroke, those studies did not test early mobilization with human exoskeletons directly. To
date, our device has been the subject of several clinical trials, some of which have been partially sponsored by us, but most of which are
non-Ekso-sponsored independent studies conducted by rehabilitation institutions. Data from these studies was provided to the FDA as part
of our 510(k) application submissions. In addition, there are several ongoing independent studies to investigate additional indications for
use for our device, as well as to evaluate clinical and non-clinical outcomes of using the Ekso device, and we are currently in the planning
stage  for  several  Company-led  studies.  Further,  we  recently  initiated  a  Company-sponsored  clinical  trial,  entitled  WISE  (Walking
Improvement  for  SCI  with  Exoskeletons),  to  evaluate  improvement  in  independent  gait  speeds  of  SCI  patients  undergoing  rehabilitation
with the Ekso GT and to compare it to both conventional therapy and a control group.

If  current  and  future  clinical  trials  do  not  provide  sufficient  data  to  support  our  belief  that  early  mobilization  through  the  use  of
exoskeletons improves health outcomes, or such studies actually contradict that belief, market acceptance of the human exoskeletons could
fail to increase or could decrease and our business could be harmed.

Any  studies  that  we  initiate,  whether  to  drive  market  adoption  and  support  commercialization,  or  to  support  additional  product
submissions or new claims, will be expensive and time consuming, which could harm our financial results.

Initiating and completing clinical trials necessary to drive market adoption and support commercialization, or to support additional product
submissions  or  new  claims,  is  time  consuming  and  expensive.  Conducting  successful  clinical  studies  requires  the  enrollment  of  large
numbers  of  patients,  and  suitable  patients  may  be  difficult  to  identify  and  recruit.  Delays  in  patient  enrollment  or  failure  of  patients  to
continue to participate in a clinical trial may cause an increase in costs and delays in future clearances or approvals of our products or result
in the failure of the clinical trial. Such increased costs and delays or failures could adversely affect our business, results of operations and
prospects.

In  addition,  all  clinical  trial  activities  that  we  undertake  are  subject  to  extensive  regulation  and  review  by  numerous  governmental
authorities  both  in  the  United  States  and  abroad.  Clinical  trials  intended  to  support  a  510(k)  applications  or  PMA  must  be  conducted  in
compliance with the FDA’s Good Clinical Practice regulations and similar requirements in foreign jurisdictions. Sufficient and appropriate
clinical protocols to demonstrate safety and efficacy may be required and we may not adequately develop such protocols to support future
clearances and approvals. Compliance with these regulations is costly, and any failure to do so could delay or prevent us from using data
obtained from such activities to support our claims that a product is safe and effective.

The results of clinical trials may not support new product submissions or claims or may result in the discovery of adverse side effects.

Despite  considerable  time  and  expense  invested  in  clinical  trials,  the  FDA  may  not  consider  any  data  that  we  obtain  adequate  to
demonstrate safety and efficacy for future submissions. Even if our clinical trials are completed as planned, we cannot be certain that their
results will support our intended claims or demonstrate that our product candidates are safe and effective for the proposed indicated uses,
which could cause us to abandon a product candidate and may delay development of others. Moreover, the results of early clinical trials are
not necessarily predictive of future results, and any product we advance into clinical trials may not have favorable results in later clinical
trials. Any delay or termination of our clinical trials or studies could delay the filing of associated product submissions and, ultimately, our
ability to commercialize products requiring submission of clinical data or relying on clinical data for market acceptance.

24

 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

It  is  also  possible  that  patients  enrolled  in  a  clinical  trial  will  experience  adverse  side  effects  that  are  not  currently  part  of  the  product
candidate’s safety profile, which could cause us to delay or abandon development of such product

Our business may suffer if we are not able to attract and retain key employees.

Our  success  depends  on  our  ability  to  identify,  hire,  train  and  retain  highly  qualified  managerial,  technical  and  sales  and  marketing
personnel.  In  addition,  as  we  introduce  new  products  or  services,  we  will  need  to  hire  additional  personnel.  Currently,  competition  for
personnel  with  the  required  knowledge,  skill  and  experiences  is  intense,  particularly  in  the  San  Francisco  Bay  area,  where  we  are
headquartered,  and  we  may  not  be  able  to  attract,  assimilate  or  retain  such  personnel.  The  inability  to  attract  and  retain  the  necessary
managerial,  technical  and  sales  and  marketing  personnel  could  have  a  material  adverse  effect  on  our  business,  results  of  operations  and
financial condition.

We will experience long and variable sales cycles, which could have a negative impact on our results of operations for any given quarter
and may result in volatility in our stock price.

The Ekso GT has a lengthy sale and purchase order cycle because it is a major capital item and generally requires the approval of senior
management at purchasing institutions, which may contribute to substantial fluctuations in our quarterly operating results. Other factors that
may cause our operating results to fluctuate include:

•

•

•

•

•

•

•

general economic uncertainties and political concerns;

the introduction of new products or product lines;

product modifications;

the level of market acceptance of new products;

the timing and amount of research and development and other expenditures;

timing of the receipt of orders from, and product shipments to, distributors and customers;

changes in the distribution arrangements for our products;

• manufacturing or supply delays;

•

•

the time needed to educate and train additional sales and manufacturing personnel; and

costs associated with defending our intellectual property.

In  addition  to  these  factors,  expenditures  are  based,  in  part,  on  expected  future  sales.  If  sales  levels  in  a  particular  quarter  do  not  meet
expectations,  we  may  be  unable  to  adjust  operating  expenses  quickly  enough  to  compensate  for  the  shortfall  of  sales,  and  our  results  of
operations may be adversely affected.

International  sales  of  our  products  account  for  a  portion  of  our  revenues,  which  will  expose  us  to  certain  operating  risks.  If  we  are
unable to successfully manage our international activities, our net sales, results of operations and financial condition could be adversely
impacted.

Our business currently depends in part on our activities in Europe and other foreign markets and we are actively looking to broaden our
footprint in Asia. Our international activities are subject to a number of risks inherent in selling and operating abroad. These include:

25

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

•

•

•

•

•

•

failure of local laws to provide the same degree of protection against infringement of our intellectual property rights;

protectionist laws and business practices that favor local competitors, which could slow our growth in international markets;

the expense of establishing facilities and operations in new foreign markets;

building an organization capable of supporting geographically dispersed operations;

challenges caused by distance, language and cultural differences;

challenges caused by differences in legal regulations, markets, and customer preferences, which may limit our ability to adapt our
products or succeed in other regions;

• multiple,  conflicting,  and  changing  laws  and  regulations,  including  complications  due  to  unexpected  changes  in  regulatory
requirements,  foreign  laws,  tax  schemes,  international  import  and  export  legislation,  trading  and  investment  policies,  exchange
controls and tariff and other trade barriers;

•

•

•

•

•

•

foreign tax consequences;

fluctuations in currency exchange rates and foreign currency translation adjustments;

foreign exchange controls that might prevent us from repatriating income earned outside the United States;

imposition of public sector controls;

political, economic and social instability; and

restrictions on the export or import of technology.

Some  of  the  countries  in  which  we  operate  and  seek  to  expand  are  in  emerging  markets  where  legal  systems  may  be  less  developed  or
familiar  to  us.  Other  jurisdictions  in  which  we  conduct  business  may  establish  legal  and  regulatory  regimes  that  differ  materially  from
United  States  laws  and  regulations.  Compliance  with  diverse  legal  requirements  is  costly  and  time-consuming  and  requires  significant
resources.  Violations  of  one  or  more  of  these  regulations  in  the  conduct  of  our  business  could  result  in  significant  fines  or  monetary
damages, criminal sanctions against us or our officers, prohibitions on doing business, unfavorable publicity and other reputational damage,
restrictions on our ability to process information and allegations by our clients that we have not performed our contractual obligations.

As  we  look  to  expand  into  China,  we  may  be  exposed  to  the  additional  risks  of  doing  business  in  China.  Our  success  in  the  Chinese
markets may be adversely affected by China’s continuously evolving laws and regulations, including those relating to taxation, import and
export  tariffs,  currency  controls,  anti-corruption,  environmental  regulations,  indigenous  innovation,  and  intellectual  property  rights  and
enforcement  of  those  rights.  Enforcement  of  existing  laws  or  agreements  may  be  inconsistent.  In  addition,  changes  in  the  political
environment, governmental policies or United States-China relations could result in revisions to laws or regulations or their interpretation
and  enforcement,  exposure  of  our  proprietary  intellectual  property,  increased  taxation,  restrictions  on  imports,  import  duties  or  currency
revaluations, which could have an adverse effect on our business plans and operating results.

If we are unable to meet and overcome these challenges, then our international operations may not be successful, which could adversely
affect our net sales, results of operations and financial condition and limit our growth.

The disruption or loss of relationships with vendors and suppliers for the components of our products could materially adversely affect
our business.

Our ability to manufacture and market our products successfully is dependent on relationships with both third party vendors and suppliers.
Although most of the raw materials that we use to manufacture our products are readily available from a number of suppliers, we generally
procure raw materials and components through purchase orders, with no guaranteed supply arrangements. Our inability to obtain sufficient
quantities of various components, if and as required in the future, may subject us to:

26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

•

•

•

•

•

delays in delivery or shortages in components that could interrupt and delay manufacturing and result in cancellations of orders for
our products;

increased component prices and supply delays as we establish alternative suppliers;

inability to develop alternative sources for product components;

required modifications of our products, which may cause delays in product shipments, increased manufacturing costs, and increased
product prices; and

increased  inventory  costs  as  we  hold  more  inventory  than  we  otherwise  might  in  order  to  avoid  problems  from  shortages  or
discontinuance, which may result in write-offs if we are unable to use all such products in the future.

In addition, failure of any one supplier’s components could result in a product recall, which could materially adversely affect our business,
operations and cash flows.

We may be unable to manage our growth and entry into new business areas.

If demand for our exoskeleton products exceeds our capacity to provide services timely and efficiently, then we may need to expand our
operations accordingly and swiftly. Our management believes that establishing industry leadership will require us to:

•

•

•

•

test, introduce and develop new products and services including enhancements to our existing products;

develop and expand the breadth of products and services offered;

develop and expand our market presence through relationships with third parties; and

generate  satisfactory  revenues  from  such  expanded  products  or  services  to  fund  the  foregoing  requirements  while  obtaining  and
maintaining satisfactory profit margins.

To be able to expand our operations in a cost-effective or timely manner and increase the overall market acceptance of our products and
services in this manner, we will need additional capital and technical and managerial human resources. These additional resources may not
be available to us. Our failure to timely and efficiently expand our operations and successfully achieve the four requirements listed above
could have a material adverse effect on our business, results of operations and financial condition.

New product introductions may adversely impact our financial results.

We  may  introduce  new  products  with  enhanced  features  and  extended  capabilities  from  time  to  time.  The  products  may  be  subject  to
various regulatory processes, and we may need to obtain and maintain regulatory approvals in order to sell our new products. If a potential
purchaser believes that we plan to introduce a new product in the near future or if a potential purchaser is located in a country where a new
product that we have introduced has not yet received regulatory approval, planned purchases may be deferred or delayed. As a result, new
product introductions may adversely impact our financial results.

The  acquisition  of  other  companies,  businesses,  or  technologies  could  result  in  operating  difficulties,  dilution,  and  other  harmful
consequences.

We may selectively pursue strategic acquisitions, any of which could be material to our business, operating results, and financial condition.
Future acquisitions could divert management’s time and focus from operating our business. In addition, integrating an acquired company,
business or technology is risky and may result in unforeseen operating difficulties and expenditures associated with integrating employees
from the acquired company into our organization and integrating each company’s accounting, management information, human resources
and  other  administrative  systems  to  permit  effective  management.  The  anticipated  benefits  of  future  acquisitions  may  not  materialize.
Future acquisitions or dispositions could result in potentially dilutive issuances of our equity securities, the incurrence of debt, contingent
liabilities or amortization expenses, or write-offs of goodwill, any of which could harm our financial condition. Future acquisitions may
also require us to obtain additional financing, which may not be available on favorable terms or at all.

27

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

We may incur losses associated with currency fluctuations and may not be able to effectively hedge our exposure

Our operating results are subject to volatility due to fluctuations in foreign currency exchange rates. Our primary exposure to fluctuations in
foreign  currency  exchange  rates  relates  to  revenue  and  operating  expenses  denominated  in  currencies  other  than  the  U.S.  dollar.  The
weakening  of  foreign  currencies  relative  to  the  U.S.  dollar  adversely  affects  our  foreign  currency-denominated  revenue.  In  the  past,  we
have not hedged our exposures to foreign currencies or entered into any other derivative instruments and we have no current plans to do so.
See “Item 7A. Quantitative and Qualitative Disclosures About Market Risk” for additional discussion on the impact of foreign exchange
risk.

Natural or other disasters could disrupt our business and result in loss of revenue or in higher expenses.

Natural  disasters,  terrorist  activities,  military  conflict  and  other  business  disruptions  could  seriously  harm  our  revenue  and  financial
condition and increase our costs and expenses. Our corporate headquarters are located in California, a seismically active region. A natural
disaster in any of our major markets in North America or Europe could have a material adverse impact on our operations, operating results
and financial condition. Further, any unanticipated business disruption caused by Internet security threats, damage to global communication
networks or otherwise could have a material adverse impact on our operating results.

Risks Related to our Financial Condition

We have a history of losses and we may not achieve or sustain profitability in the future.

We have incurred losses in each fiscal year since our incorporation in 2005. Our net losses were $29.1 million, $23.5 million, and $19.6
million for the years ended December 31, 2017, 2016, and 2015, respectively. As of December 31, 2017, we had an accumulated deficit of
$144.2 million.

Our  future  profitability  is  dependent  upon  our  ability  to  successfully  execute  our  business  plan.  We  can  provide  no  assurance  regarding
when, if ever, we will become profitable. Even if we do become profitable, we may not be able to sustain or increase profitability on a
quarterly or annual basis. Accordingly, we may continue to generate losses for the foreseeable future and, in the extreme case, discontinue
operations.

We may not be able to reduce the cost to manufacture or service our products as planned.

Our  business  plan  assumes  that  exoskeletons  can  be  manufactured  more  inexpensively  than  they  are  currently  being  manufactured.
However,  we  have  not  yet  found  a  way  to  significantly  reduce  the  manufacturing  cost  of  our  products  and  doing  so  may  prove  more
difficult  than  expected  or  even  impossible.  For  example,  if  expectations  for  greater  functionality  of  the  products  drive  costs  up  as  other
factors drive costs down, the result may be that the overall cost of manufacturing the product stays the same or even increases. Likewise,
we currently provide service and support of our products for our customers at a high standard (both in and out of warranty), and plan on
continuing to do so. Our business plan also assumes that as we continue to improve our product, we achieve improved levels of product
reliability and decreased service cost and frequency, which also may prove more difficult than expected.

We may not be able to leverage our cost structure or achieve better margins.

Due to the early stage of our commercial efforts, and particularly the early stage of customer adoption of our products, our current sales and
marketing, research and development, and general and administrative expenses are each a higher percentage of sales than they will need to
be for us to reach profitability. While we do expect these expenses to grow as our business grows, we also expect these expenses to decline
as a percentage of revenues over time. If we are unable to leverage these costs and grow revenues at a greater pace than these operating
expenses as we expect, we will not be able to achieve viable operating margins and profitability.

28

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

If we are unable to obtain additional financing on acceptable terms, we may have to curtail our growth or cease our development plans
and operations.

The operation of our business and our growth efforts will require significant cash outlays and advance capital equipment expenditures and
commitments.

We have been largely dependent on capital raised through the sale of equity securities in various public and private offerings, and going
forward will be largely dependent on capital raised in any future offerings, to implement our business plan and support our operations.

Based  upon  our  current  cash  resources,  the  recent  rate  of  using  cash  for  operations  and  investment,  and  assuming  [modest  increases  in
current revenue offset by incremental increases in expenses related to increased sales and marketing and research and development, and a
potential increase in rental activity from our medical device business, the Company believes it has sufficient resources to meet its financial
obligations  well  into  2019.  The  Company  will  require  significant  additional  financing.  The  Company  intends  to  pursue  opportunities  to
obtain  additional  financing  in  the  future  through  public  or  private  equity  and/or  debt  financings,  corporate  collaborations,  or  warrant
solicitations.

We  anticipate  for  the  foreseeable  future  that  cash  on  hand  and  cash  generated  from  operations  will  not  be  sufficient  to  meet  our  cash
requirements, and that we will need to raise additional capital through investments to fund our operations and growth. We cannot assure
you that we will be able to raise additional working or growth capital as needed on terms acceptable to us, if at all. If we are unable to raise
capital as needed, we may be required to reduce the scope of our business development activities, which could harm our business plans,
financial condition and operating results, or cease our operations entirely.

Our reported financial results may be adversely affected by changes in our accounting policies or in accounting principles generally
accepted in the United States.

Generally accepted accounting principles in the United States are subject to interpretation by the Financial Accounting Standards Board,
the American Institute of Certified Public Accountants, the Securities and Exchange Commission and various bodies formed to promulgate
and interpret appropriate accounting principles. The accounting principles and accompanying accounting pronouncements, implementation
guidelines and interpretations for many aspects of our business, including revenue recognition, are highly complex and involve subjective
judgments. Some of these policies require the use of estimates and assumptions that may affect the value of our assets and liabilities, and
financial results. We may be required or determine that it is appropriate to change our accounting policies or the manner in which they are
implemented  as  circumstances  change  and  additional  information  becomes  known. A  change  in  applicable  rules,  their  interpretation,  or
their application could have a significant effect on our reported financial results, and could affect the reporting of transactions completed
before the announcement of a change.

Changes in tax laws or exposure to additional income tax liabilities could have a material adverse impact on our financial condition and
results of operations.

We are subject to income taxes as well as non-income based taxes, in both the U.S. and various jurisdictions outside the U.S. On December
22,  2017,  the  Tax  Cuts  and  Jobs Act  was  enacted  into  law.  This  new  law  includes  significant  changes  to  the  U.S.  corporate  income  tax
system,  including  a  permanent  reduction  in  the  corporate  income  tax  rate  from  35%  to  21%,  limitations  on  the  deductibility  of  interest
expense  and  executive  compensation  and  the  transition  of  U.S.  international  taxation  from  a  worldwide  tax  system  to  a  territorial  tax
system. The Company is currently assessing the impact of this legislation, but currently anticipates no major short-term impact.

In addition, we are subject to ongoing tax audits in various jurisdictions. Tax authorities may disagree with certain positions we have taken
and assess additional taxes and penalties. We regularly assess the likely outcomes of these audits in order to determine the appropriateness
of  our  tax  provision.  However,  there  can  be  no  assurance  that  we  will  accurately  predict  the  outcomes  of  these  audits,  and  the  actual
outcomes of these audits could have a material impact on our consolidated earnings and financial condition.

29

  
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Risks Related to Our Securities

We  may  raise  additional  funds  in  the  future  through  the  issuances  of  equity  securities  or  debt,  which  funding  may  be  dilutive  to
stockholders or impose operational restrictions on us.

We  may  need  to  raise  additional  capital  through  the  sale  of  equity  securities  or  the  issuance  of  short-  and  long-term  debt.  If  we  raise
additional funds by issuing shares of our common stock, our stockholders will experience dilution. If we raise additional funds by issuing
securities exercisable or convertible into shares of our common stock, our stockholders will experience dilution in the event the securities
are exercised or converted, as the case may be, into shares of our common stock. Further, prices at which new investors would be willing to
purchase  our  securities  may  be  lower  than  the  price  at  which  existing  stockholders  purchased  their  shares,  which  may  create  downward
pressure on the trading price of the common stock. In addition, the terms of any new securities may include liquidation or other preferences
that may adversely affect the rights of our existing stockholders.

Debt financing may involve agreements containing covenants limiting or restricting our ability to take specific actions, such as incurring
additional  debt,  issuing  equity  securities,  making  capital  expenditures  for  certain  purposes  or  above  a  certain  amount,  or  declaring
dividends.  In  addition,  any  equity  securities  or  debt  that  we  issue  may  have  rights,  preferences  and  privileges  senior  to  those  of  the
securities held by our stockholders.

The ability of our Board of Directors to issue additional stock may prevent or make more difficult certain transactions, including a sale
or merger of the Company.

Our Board of Directors is authorized to issue up to 10,000,000 shares of preferred stock with powers, rights and preferences designated by
it.  Shares  of  voting  or  convertible  preferred  stock  could  be  issued,  or  rights  to  purchase  such  shares  could  be  issued,  to  create  voting
impediments or to frustrate persons seeking to effect a takeover or otherwise gain control of us. The ability of the Board of Directors to
issue such additional shares of preferred stock, with rights and preferences it deems advisable, could discourage an attempt by a party to
acquire control of us by tender offer or other means. Such issuances could therefore deprive stockholders of benefits that could result from
such an attempt, such as the realization of a premium over the market price for their shares in a tender offer or the temporary increase in
market price that such an attempt could cause. Moreover, the issuance of such additional shares of preferred stock to persons friendly to the
Board  of  Directors  could  make  it  more  difficult  to  remove  incumbent  officers  and  directors  from  office  even  if  such  change  were  to  be
favorable to stockholders generally.

We have never paid and do not intend to pay cash dividends.

Cash dividends have never been declared or paid on our common stock, and we do not anticipate such a declaration or payment for the
foreseeable future. We expect to use future earnings, if any, to fund business growth. Therefore, stockholders will not receive any funds
absent a sale of their shares of common stock. If we do not pay dividends, our common stock may be less valuable because a return on
investment will only occur if our stock price appreciates.

Being a public company is expensive and administratively burdensome.

As a public reporting company, we are subject to the information and reporting requirements of the Securities Act of 1933, the Exchange
Act  of  1934  and  other  federal  securities  laws,  rules  and  regulations  related  thereto,  including  compliance  with  the  Sarbanes-Oxley Act.
Complying with these laws and regulations requires the time and attention of our Board of Directors and management, and increases our
expenses. Among other things, we are required to:

30

  
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

• maintain and evaluate a system of internal controls over financial reporting in compliance with the requirements of Section 404 of
the Sarbanes-Oxley Act and the related rules and regulations of the SEC and the Public Company Accounting Oversight Board;

• maintain policies relating to disclosure controls and procedures;

•

•

•

prepare and distribute periodic reports in compliance with our obligations under federal securities laws;

institute a more comprehensive compliance function, including with respect to corporate governance; and

involve, to a greater degree, our outside legal counsel and accountants in the above activities.

The costs of preparing and filing annual and quarterly reports, proxy statements and other information with the SEC and furnishing audited
reports  to  stockholders  is  expensive  and  much  greater  than  that  of  a  privately-held  company,  and  compliance  with  these  rules  and
regulations may require us to hire additional financial reporting, internal controls and other finance personnel, and will involve a material
increase  in  regulatory,  legal  and  accounting  expenses  and  the  attention  of  management.  We  anticipate  that  these  costs  and  compliance
initiatives  will  increase  as  a  result  of  the  fact  that  we  ceased  to  be  an  “emerging  growth  company,”  as  defined  in  the  Jumpstart  Our
Business  Startups Act  of  2012,  as  of  December  31,  2017.  In  particular,  we  are  now  subject  to  certain  disclosure  requirements  that  are
applicable to other public companies that had not been applicable to us as an emerging growth company. These requirements include:

·
·

·
·

compliance with the auditor attestation requirements in the assessment of our internal control over financial reporting;
compliance with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory
audit  firm  rotation  or  a  supplement  to  the  auditor’s  report  providing  additional  information  about  the  audit  and  the  financial
statements;
full disclosure and analysis obligations regarding executive compensation; and
compliance  with  regulatory  requirements  of  holding  a  nonbinding  advisory  vote  on  executive  compensation  and  shareholder
approval of any golden parachute payments not previously approved.

There can be no assurance that we will be able to comply with the applicable regulations in a timely manner, if at all. In addition, being a
public  company  makes  it  more  expensive  for  us  to  obtain  director  and  officer  liability  insurance.  In  the  future,  we  may  be  required  to
accept reduced coverage or incur substantially higher costs to obtain this coverage. These factors could also make it more difficult for us to
attract  and  retain  qualified  executives  and  members  of  our  Board  of  Directors,  particularly  directors  willing  to  serve  on  our  audit
committee.

Any failure to maintain effective internal control over our financial reporting could materially adversely affect us.

Section 404 of the Sarbanes-Oxley Act of 2002 requires us to include in our annual reports on Form 10-K and quarterly reports on Form 10-
Q  an  assessment  by  management  of  the  effectiveness  of  our  internal  control  over  financial  reporting.  We  previously  reported  a  material
weakness in our information technology general controls as of December 31, 2016, and as a result, determined that our internal control over
financial reporting was not effective at December 31, 2016.

As  a  natural  course  of  business,  management  has,  over  the  course  of  2017,  been  working  to  further  strengthen  our  internal  controls.
Specifically, we have increased segregation of duties and implemented a more robust accounting and enterprise resource planning system
(which became operational in October 2017). While we believe that the policies, processes and procedures we have put in place over the
course of 2017 will be sufficient to render our internal controls over financial reporting effective, our initiatives may not prove successful
and  management  may  not  be  able  to  conclude  that  our  internal  control  over  financial  reporting  is  effective.  Furthermore,  even  if
management were to reach such a conclusion, if our independent registered public accounting firm is not satisfied with the adequacy of our
internal control over financial reporting, or if the independent auditors interpret the requirements, rules or regulations differently than we
do, then (if required in the future) they may decline to attest to management’s assessment or may issue a report that is qualified. Any of
these events could result in a loss of investor confidence in the reliability of our financial statements, which in turn could negatively affect
the price of our common stock

In  particular,  we  must  perform  system  and  process  evaluation  and  testing  of  our  internal  control  over  financial  reporting  to  allow
management  and  our  independent  registered  public  accounting  firm  to  report  on  the  effectiveness  of  our  internal  control  over  financial
reporting,  as  required  by  Section  404.  Our  compliance  with  Section  404  may  require  that  we  incur  substantial  accounting  expense  and
expend significant management efforts.

The  risks  above  do  not  necessarily  comprise  all  of  those  associated  with  an  investment  in  us.  This  Report  contains  forward  looking
statements that involve unknown risks, uncertainties and other factors that may cause our actual results, financial condition, performance
or  achievements  to  be  materially  different  from  any  future  results,  performance  or  achievements  expressed  or  implied  by  such  forward
looking statements. Factors that might cause such a difference include, but are not limited to, those set out above.

31

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Item 1B.      UNRESOLVED STAFF COMMENTS

None.

Item 2.         PROPERTIES

Our principal executive offices are currently located at 1414 Harbour Way South, Suite 1201, Richmond, CA 94804, where the Company
leases approximately 45,000 square feet. In addition, we rent approximately 1,400 square feet of office space at Friesenweg 4, House 13,
4th  floor,  22763  Hamburg,  Germany.  The  Richmond  office  serves  as  headquarters  for  our  medical  device  and  industrial  device  sales
segments, as well as our engineering services segment. The Hamburg office serves as our European headquarters for the medical device
sales segment.

The Company does not own any real property.

Item 3.          LEGAL PROCEEDINGS

On December 28, 2017, the Company received letters from two different law firms purporting to represent two different stockholders of the
Company. The letters alleged that the Company’s Proxy Statement, dated November 24, 2017, included a misrepresentation concerning the
treatment of “broker non-votes” relating to a proposed amendment to increase the number of authorized shares of the Company’s common
stock. According to the letters, the Proxy Statement asserted that “broker non-votes” would be counted as votes against the proposal when,
in fact, they were counted as votes in favor of the proposal. The Company denies the allegations but will present the proposal for another
stockholder vote in connection with its annual shareholder meeting.

In December 2017, the Company disclosed that management had identified a material weakness in the Company’s internal controls over
financial  reporting  due  to  a  deficiency  in  the  Company’s  information  technology  (IT)  general  controls  and  segregation  of  duties.  The
Company  has  since  implemented  a  more  robust  accounting  and  enterprise  resource  planning  system.  In  response  to  the  Company’s
announcement, on January 2, 2018, and January 10, 2018, two securities class action lawsuits were filed: Behket v. Ekso Bionics Holdings,
Inc., Thomas Looby and Maximilian Scheder-Bieschin (E.D.N.Y.), Case No. 1:18-cv-00001-KAM-CLP (filed Jan. 2, 2018); and Cheehy v.
Ekso Bionics Holdings, Inc., Thomas Looby and Maximilian Scheder-Bieschin, (N.D. Cal.), Case no. 3:18-cv-00212 (filed Jan. 10, 2018).
Both actions assert claims arising under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, and both propose class periods
which would include purchasers of the Company’s stock between March 15, 2017, and December 27, 2017. The Company’s management
believes that the lawsuits are without merit, and the Company plans to defend against them.

On February 5, 2018, a shareholder filed a derivative action in Nevada state court: D’Arcy, derivatively on behalf of Ekso Bionics Holdings,
Inc., v. Thomas Looby, Maximilian Scheder-Bieschin, Steven Sherman, Daniel Boren, Marilyn Hamilton, Howard Palefsky, Jack Peurach,
Stanley Stern, Ted Wang, and Amy Wendell, (Clark County, Nevada), Case No. a-18-768970-B (filed Feb. 5, 2018). The action alleges that
the individual defendants breached their fiduciary duties to the Company by allowing it to have a material weakness in its internal controls.
The allegations appear to be based, almost entirely, on the allegations contained in the two previously-filed securities class actions. The
complaint alleges state law claims for breach of fiduciary duties, unjust enrichment, abuse of control, gross mismanagement, and waste of
corporate assets. The Company’s management believes that the lawsuit is without merit, and the Company plans to defend against it.

We are also involved in other legal proceedings and claims arising from the normal course of our business, and we may in the future be
subject to additional lawsuits and legal disputes.

Item 4.          MINE SAFETY DISCLOSURES

Not applicable.

32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

PART II

Item 5.          MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES

Market Information and Dividend Policy

Our  common  stock  has  been  traded  on  the  Nasdaq  Capital  Market  under  the  symbol  “EKSO”  since August  9,  2016.  Prior  to August  9,
2016, our common stock was eligible for quotation and traded on the OTC Market. The quotation of our common stock on the OTC market
began on or about January 16, 2014.

As of March 2, 2018, we had approximately 220 stockholders of record of our common stock. This number does not include stockholders
whose shares are held in investment accounts by other entities. The Company believes the actual number of stockholders is greater than the
number of holders of record.

We have never declared or paid cash dividends on our common stock and do not intend to pay cash dividends in the foreseeable future.
Payment of future dividends, if any, will be at the discretion of our board of directors after taking into account various factors, including
our financial condition, operating results, restrictions imposed by financing arrangements, if any, legal and regulatory restrictions on the
payment of dividends, current and anticipated cash needs and other factors the board of directors deems relevant. 

The following table sets forth the high and low closing bid prices as reported on OTC Markets prior to August 9, 2016 and the high and low
sales  prices  as  reported  by  the  Nasdaq  Capital  Market  since August  9,  2016  for  our  common  stock  for  the  fiscal  quarter  indicated.  The
OTC  Markets  quotations  reflect  inter-dealer  prices,  without  retail  mark-up,  mark-down  or  commission  and  may  not  represent  actual
transactions. All  prices  shown  have  been  adjusted  to  give  effect  to  the  one-for-seven  reverse  stock  split  completed  on  May  4,  2016,
discussed in Note 13 in the notes to our consolidated financial statements under the caption Capitalization and Equity Structure – Reverse
Stock Split.

Quarter Ended
December 31, 2017
September 30, 2017
June 30, 2017
March 31, 2017
December 31, 2016
September 30, 2016
June 30, 2016
March 31, 2016

High

Low

4.13    $
2.33    $
3.46    $
4.37    $
6.21    $
6.65    $
7.12    $
7.14    $

1.05 
1.12 
1.01 
2.63 
3.95 
3.55 
4.15 
5.04 

  $
  $
  $
  $
  $
  $
  $
  $

The closing price of EKSO stock as of March 2, 2018 was $1.54.

Securities Authorized for Issuance Under Equity Compensation Plans

See  Item  12,  “Security  Ownership  of  Certain  Beneficial  Owners  and  Management  and  Related  Stockholder  Matters”  for  information
regarding securities authorized for issuance under equity compensation plans.

33

 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
Table of Contents

Performance Graph

The following graph shows a comparison of cumulative total return for our common stock, the Nasdaq Composite Total Returns Index, and
the Nasdaq Medical Equipment Index. Such returns are based on historical results and are not intended to suggest future performance. The
graph assumes $100 was invested in our common stock and in each of the indexes on January 16, 2014. Data for the Nasdaq Composite
Index and the Nasdaq Medical Equipment Index assume reinvestment of dividends. We have never paid dividends on our common stock
and  we  do  not  anticipate  paying  any  dividends  in  the  foreseeable  future.  The  stockholder  return  shown  on  the  graph  below  is  not
necessarily indicative of future performance, and we do not make or endorse any predictions as to future stockholder returns.

34

 
 
 
 
 
 
Table of Contents

Item 6.         SELECTED FINANCIAL DATA

The  following  table  sets  forth  certain  financial  data  with  respect  to  our  business.  The  information  set  forth  below  is  not  necessarily
indicative  of  results  of  future  operations  and  should  be  read  in  conjunction  with  “Management’s  Discussion  and Analysis  of  Financial
Condition and Results of Operations” in Item 7 and the consolidated financial statements and related notes thereto in Item 8. The statement
of operations data for the years ended December 31, 2017, 2016, and 2015 and the statement of financial position data for the years ended
December  31,  2017  and  2016  are  derived  from,  and  are  qualified  by  reference  to,  the  audited  consolidated  financial  statements  that  are
included in this Report. The remaining financial data are derived from audited, consolidated financial statements which are not included in
this Report. All share and per-share data has been retroactively adjusted to give effect to the one-for-seven reverse stock split discussed in
Note 13 in the notes to our consolidated financial statements under the caption Capitalization and Equity Structure – Reverse Stock Split. 
Amounts in the following table are in thousands, except share and per share amounts:

Statement of Operations Data:
Revenue(1)
Loss from operations
Gain (loss) on warrant liability
Net loss(2)
Preferred deemed dividend(3)
Net loss per share, basic

Balance Sheet Data:
Cash
Total assets
Note payable, net
Warrant liability

2017

2016

2015

2014

2013

  $

  $

  $

  $

7,353    $
(31,612)    
3,909     
(29,122)    
-     
(0.82)   $

27,813    $
37,988     
6,969     
1,648    $

14,221    $
(27,586)    
4,286     
(23,470)    
10,345     
(1.87)   $

16,846    $
24,425     
6,789     
3,546    $

8,661    $
(21,561)    
2,505     
(19,590)    
4,655     
(1.66)   $

19,552    $
32,198     
-     
9,195    $

5,327    $
(16,794)    
(16,485)    
(33,769)    
-     
(3.02)   $

25,190    $
33,474     
118     
-    $

3,302 
(10,294)
186 
(11,887)
- 
(3.97)

805 
6,584 
2,506 
378 

(1) In 2016, the Company began recognizing revenue related to its sales transactions on a multiple element approach in which revenue
is  recognized  upon  the  delivery  of  the  separate  elements  to  the  customer. As  a  result  of  this  change,  the  Company  recognized
medical device revenue previously deferred at December 31, 2015 of $6,517 and associated cost of revenue of $4,159, resulting in
additional gross profit, reduction in net loss from operations, and reduction of net loss applicable to common stockholders of $2,358,
or $0.13 per share, in its results of operations for the year ended December 31, 2016.

(2) The net loss recorded in 2017 included a non-cash gain of $3.9 million associated with the warrants issued in December 2015 and

April 2017.

The net loss recorded in 2016 included a non-cash gain of $4.3 million associated with the warrants issued in December 2015 that
included an anti-dilution provision and a put option.

The net loss recorded in 2015 included a non-cash gain of $2.5 million associated with the warrants issued in December 2015 that
included an anti-dilution provision and a put option.

See Note 13 to our consolidated financial statements, which appear under Item 8 of this Annual Report on Form 10-K.

(3) The net loss recorded in 2014 included a non-cash charge of $16.5 million associated with the issuance of warrants in conjunction
with our Merger and subsequent private placement offering that included an anti-dilution provision. The warrants were amended in
November 2014 by a majority of common stock warrant holders to remove the anti-dilution provision. On December 23, 2015, the
Company  entered  into  an  agreement  to  sell  15,000  shares  of  Series A  Convertible  Preferred  Stock  (the  “Preferred  Shares”)  and
warrants  to  purchase  2,122  shares  of  the  Company’s  common  stock  for  cash  of  $13.7  million,  net  of  issuance  cost.  Because  the
Preferred  Shares  were  in-the-money  on  the  date  of  issuance,  the  Company  recognized  a  beneficial  conversion  feature  of  $3.3
million  that  was  recorded  as  a  non-cash  preferred  deemed  dividend.  In  December  2015,  1,737  of  the  Preferred  Shares  were
converted  into  245,715  shares  of  common  stock  resulting  in  an  additional  $1.4  million  non-cash  preferred  deemed  dividend  that
related to the accretion of the discount associated with the warrants and stock issuance costs. Total preferred deemed dividends for
the year ended December 31, 2015, were $4.7 million.

During the year ended December 31, 2016, 13,263 Preferred Shares were converted into 2,309,531 shares of common stock
resulting in a $10.3 million non-cash preferred deemed dividend.

35

 
 
 
 
 
   
   
   
   
 
   
      
      
      
      
  
   
   
   
   
 
   
      
      
      
      
  
   
      
      
      
      
  
   
   
 
 
 
 
 
 
 
 
 
 
Table of Contents

Item  7.                    MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS  OF
OPERATIONS

The following discussion contains forward-looking statements. Actual results may differ significantly from those projected in the forward-
looking  statements.  Factors  that  might  cause  future  results  to  differ  materially  from  those  projected  in  the  forward-looking  statements
include,  but  are  not  limited  to,  those  discussed  in  "Risk  Factors"  and  elsewhere  in  this  Report.  See  also  "Cautionary  Note  Regarding
Forward-Looking Statements."

On May 4, 2016, we effected a one-for-seven reverse stock split, reducing the number of our common shares outstanding on that date from
113.3 million shares to approximately 16.2 million shares. Concurrently with the reverse stock split, the number of authorized shares of our
common stock was reduced proportionately, from 500,000,000 shares to 71,428,571 shares. Additionally, the exercise price and number of
all outstanding options and warrants, the number of shares reserved for future issuance pursuant to our equity compensation plan, and the
conversion  ratio  of  our  Series A  Convertible  Preferred  Stock  were  all  adjusted  proportionately. All  such  amounts  presented  herein  have
been adjusted retroactively to reflect these changes.

On October 30, 2017, the Board approved an amendment to the Company’s Articles of Incorporation to increase the number of shares of
our  common  stock  by  70,000,000  shares  to  141,428,571  shares  (the  “Authorized  Capital Amendment”),  subject  to  the  approval  of  such
amendment  by  the  stockholders.  On  December  21,  2017,  a  special  meeting  of  the  stockholders  was  convened  (the  “December  Special
Meeting”).  In  the  definitive  proxy  statement  dated  November  24,  2017  filed  by  us  with  the  SEC  in  respect  of  the  December  Special
Meeting  (the  “November  Proxy  Statement”),  the  Board  solicited  the  vote  of  the  stockholders  in  favor  of  the  Authorized  Capital
Amendment.  The  November  Proxy  Statement  stated  that  broker  non-votes  in  respect  of  the Authorized  Capital Amendment  would  be
counted as votes against the amendment. However, under relevant stock exchange rules, brokers had the discretionary authority to vote any
shares  held  in  their  name  on  behalf  of  a  beneficial  owner  (“Broker  Shares”),  and  in  respect  of  which  the  broker  did  not  receive  voting
instruction from the beneficial owner, in favor of the Authorized Capital Amendment. As such, brokers voted approximately 17,628,410
Broker Shares, in respect of which the brokers had not received voting instructions from the beneficial owners of such shares, in favor of
the Authorized  Capital Amendment  at  the  December  Special  Meeting. Accordingly,  after  taking  into  account  such  Broker  Shares,  the
Authorized Capital Amendment was approved by the stockholders at the December Special Meeting. However, as disclosed in more detail
under Item 3 to this Annual Report on Form 10-K, some stockholders of the Company have claimed that the disclosure in the November
Proxy Statement in connection with the effect on the Authorized Capital Amendment of beneficial owners not providing voting instructions
in  respect  of  their  Broker  Shares  was  incorrect.  Accordingly,  stockholders  will  be  asked  to  vote  again  on  the  Authorized  Capital
Amendment at our 2018 Annual Meeting of Shareholders. Further information about such vote will be provided in the Proxy Statement
relating to our 2018 Annual Meeting of Shareholders, to be filed with the SEC within 120 days of December 31, 2017.

Overview

Restructuring

In  May  2017,  the  Company  streamlined  its  operations  and  reduced  its  workforce  by  approximately  27  employees  to  lower  operating
expenses and reduce cash burn. The Company has since and will continue to focus its efforts on the commercialization of its proprietary
Ekso GT for rehabilitation and its exoskeleton offerings for industrial applications. The restructuring plan was completed by the end of the
second quarter of 2017. The Company recorded restructuring expense of $0.7 million for the year ended December 31, 2017, comprised of
employee  severance  payments,  stock  compensation  expense  related  to  restricted  stock  units  issued  to  terminated  employees,  and  other
severance  related  benefits.  (Refer  to Note  1,  Organization  -  Restructuring of  our  consolidated  financial  statements,  which  appear  under
Item 8 of this Annual Report on Form 10-K).

Capitalization and Ownership Structure

The following discussion highlights the Company’s results of operations and the principal factors that have affected our financial condition
as well as our liquidity and capital resources for the periods described, and provides information that management believes is relevant for
an  assessment  and  understanding  of  our  financial  condition  and  results  of  operations  presented  herein.  The  following  discussion  and
analysis is based on the Company’s audited consolidated financial statements contained in this Annual Report on Form 10-K, which have
been  prepared  in  accordance  with  generally  accepted  accounting  principles  in  the  United  States.  You  should  read  the  discussion  and
analysis together with such financial statements and the related notes thereto.

36

 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

On December 1, 2015, the Company through its wholly owned subsidiary, Ekso Bionics, acquired the mechanical balance and support arms
technologies of Equipois, LLC, including the rights to the zeroG® and X-Ar® products. The initial purchase price for the acquired assets
was paid for by the issuance of 111,607 shares of the Company’s common stock. The Company also agreed to issue additional shares of
common stock based upon the achievement of certain post-closing performance criteria.

On December 23, 2015, the Company entered into an agreement to sell 15,000 shares of Series A Convertible Preferred Stock (“Preferred
Shares”), par value $0.001 and warrants to purchase 2,121,642 shares of the Company’s common stock at an exercise price of $8.75 per
share for a term of five years (each, a “Warrant” and collectively, the “2015 Warrants”), to certain institutional investors in a registered
direct offering at a purchase price of $1,000 for each Preferred Share and related Warrants for aggregate proceeds of $15,000,000. See Note
13  in  the  notes  to  our  consolidated  financial  statements  under  the  caption, Capitalization  and  Equity  Structure  –  Convertible  Preferred
Stock and Capitalization and Equity Structure – Warrants – 2015 Warrants for a description of the Preferred Shares and 2015 Warrants.

On August 12, 2016, the Company issued 3,750,000 shares of common stock at a price to the public of $4.00, resulting in proceeds to the
Company of $13.7 million, net of the underwriting discount and issuance costs. On August 17, 2016, the Company issued an additional
266,751 shares of common stock as a result of the partial exercise of the underwriters’ overallotment option for additional proceeds of $1.0
million, net of the underwriting discount.

In April 2017, the Company sold in a registered direct offering an aggregate of 3,732,356 shares of its common stock, par value $0.001 per
share, and warrants to purchase 1,866,178 shares of common stock with an exercise price of $4.10 per share (“April 2017 Warrants”). The
aggregate  net  proceeds  of  the  transaction  were  approximately  $10.9  million.  The  warrants  were  to  become  exercisable  six  months
following the issuance date and were to expire five years from the date they became exercisable.

In August  2017,  the  Company  commenced  a  $34.0  million  rights  offering  (“Rights  Offering”)  to  its  existing  stockholders  and  certain
warrant holders of the Company as of the record date of August 10, 2017. The subscription price was $1.00 per share and each subscription
right  gave  holders  the  right  to  purchase  1.1608  shares  of  the  Company’s  common  stock  plus  an  oversubscription  right,  subject  to
availability. Concurrent with the rights offering, the Company entered into a purchase agreement (“the Backstop Investment Agreement”)
with Puissance Cross-Border Opportunities II LLC (“Backstop Investor”). The Backstop Investment Agreement contemplated the purchase
of any unsubscribed shares from the Rights Offering under the same terms, subject to a cap of 40% of the Company’s total outstanding
shares.  Under  the  Backstop  Investment Agreement,  20,534,898  shares  of  our  common  stock  (“Puissance  Shares”)  were  issued  to  the
Backstop Investor. The Puissance Shares were issued in an unregistered offering, and were subsequently registered by the Company for
resale to the public pursuant to a registration rights agreement entered into with the Backstop Investor.

In  connection  with  the  rights  offering,  the  Company  entered  into  a  Warrant  Repurchase  and  Amendment  Agreement  (“Repurchase
Agreement”) with all of the holders of the April 2017 Warrants. Under the Repurchase Agreement, the Company agreed to repurchase the
April 2017 Warrants from each holder at a price of $1.23 per underlying share, subject to the warrant holder’s participation in the Rights
Offering.  The  Repurchase Agreement  also  permitted  the  holders  of  the April  2017  Warrants  to  use  all  or  a  portion  of  the  consideration
received  as  a  result  of  the  Company’s  repurchase  of  the  April  2017  Warrants  to  pay  the  subscription  price  for  the  exercise  of  their
subscription  rights  in  the  Rights  Offering.  Upon  the  closing  of  the  Rights  Offering  the  Company  repurchased  warrants  exercisable  for
1,866,178 shares and applied consideration of $2.2 million to the subscribed shares in the Rights Offering.

37

 
 
 
 
 
 
 
 
 
Table of Contents

The  Company  sold  an  aggregate  of  13,465,102  shares  of  its  common  stock  to  existing  stockholders  and  certain  warrant  holders  in  the
Rights Offering for gross proceeds of $13.5 million, which after deducting expenses totaling approximately $0.3 million, resulted in net
proceeds  of  $13.2  million  from  the  Rights  Offering;  and  20,534,898  shares  of  its  common  stock  to  the  Backstop  Investor  in  a  private
placement in conjunction with the Rights Offering for gross proceeds of $20.5 million. Of the $0.3 million in direct issuance costs, warrants
with  a  fair  value  of  $0.1  million  have  been  issued  to  an  information  agent.  The  warrants  are  classified  as  equity  in  the  statement  of
stockholders’  equity.  The  Company  intends  to  use  the  proceeds  of  the  offering  to  broaden  its  footprint  in  Asia,  support  research,
development and commercialization activities, and for working capital.

Business

We  design,  develop  and  sell  exoskeleton  technology  that  currently  has  applications  in  healthcare  and  industrial  markets.  Our  wearable
exoskeletons  are  worn  over  clothing  and  are  mechanically  controlled  by  a  trained  operator  to  augment  human  strength,  endurance  and
mobility.

Our  exoskeleton  technology  serves  multiple  markets  and  can  be  used  both  by  able-bodied  users  as  well  as  by  persons  with  physical
disabilities. We have sold, rented or leased devices that (a) enable individuals with neurological conditions affecting gait (e.g., spinal cord
injury or stroke) to rehabilitate and to walk again; and (b) allow industrial workers to perform heavy duty work for extended periods.

In the U.S. there are about 5.9 million stroke and SCI rehabilitation sessions conducted on about 680,000 stroke and SCI patients at 16,900
facilities. Globally, there are an estimated 50,000 rehabilitation facilities.

The  first  step  to  achieving  our  goal  is  for  us  to  focus  on  selling  our  medical  exoskeletons  to  rehabilitation  centers  and  hospitals  in  the
United  States  and  Europe.  Ekso  Bionics  began  that  effort  with  the  February  2012  sale  of  Ekso,  an  exoskeleton  for  spinal  cord  injury
(“SCI”) rehabilitation. We expanded that effort with the launch of our VariableAssist software. VariableAssist software enables users with
any amount of lower extremity strength to contribute their own power for either leg to achieve self-initiated walking. Next, we introduced
Ekso GT which builds on the experience of Ekso and VariableAssist, allowing us to expand our sales and marketing efforts beyond SCI-
focused centers to centers supporting stroke and related neurological patients.

We have continued to progress toward our goal with the roll out of our latest breakthrough innovation SmartAssist. SmartAssist can aid in
promoting early mobility by training patients (PreGait) to walk in an exoskeleton, which should expand access to care to more patients.
SmartAssist also includes next generation VariableAssist technology that provides more freedom for healthcare providers to allow patients
to power themselves (FreeGait) in the most appropriate ways possible.

Additionally,  we  have  strengthened  our  competitive  position  as  an  exoskeleton  manufacturer  in  medical  rehabilitation  by  introducing  a
cloud-based software platform named EksoPulse Analytics, which gathers and transmits statistics and device information in real time during
Ekso GT walking sessions. This feature enables more thorough patient care while reducing manual data entry. It also enables us to provide
a  higher  level  of  service  through  early  identification  and  thorough  reporting  of  device  errors,  saving  customers  the  time  and  expense  of
unnecessary on-site visits.

Most recently, we also integrated FES interface capability with our Ekso GT for use by clinicians in EMEA.

In parallel to the development and early commercialization of medical exoskeletons, we have begun to work on the commercialization of
exoskeletons for able-bodied users, specifically for industrial and construction applications.

According to a Bureau of Labor Statistics Report (2012), the U.S. spends over $21 billion per year on workplace related injuries. Our long-
term  goal  is  to  build  industrial  products  to  significantly  improve  workforce  productivity  while  dramatically  reducing  workplace  related
injuries  and  keeping  workers  healthy,  strong,  and  safe.  We  took  our  first  step  toward  this  goal  in  2016  with  the  introduction  of  the
EksoZeroG, and this year, built upon that experience with the commercial rollout of the EksoVest, an upper body exoskeleton that elevates
and supports a worker's arms to assist them with tasks ranging from chest height to overhead while enabling freedom of motion.

In order to build the exoskeleton industry and solidify Ekso Bionics’ position as the industry leader, we will continue to act quickly and
decisively  with  strong  conviction  and  resolve.  Our  long-term  goals  of  leadership  in  rehabilitation  and  industrial  will  require  rapid
innovation in areas where we already have strong experience, as well as parallel technologies that will enhance or accelerate our business.

38

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Critical Accounting Policies, Estimates, and Judgments

Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States. The
preparation  of  these  financial  statements  requires  us  to  make  estimates  and  judgments  that  affect  the  reported  amounts  of  assets  and
liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and
expenses during the reporting period. We continually evaluate our estimates and judgments, our commitments to strategic alliance partners
and  the  timing  of  the  achievement  of  collaboration  milestones.  We  base  our  estimates  and  judgments  on  historical  experience  and  other
factors  that  we  believe  to  be  reasonable  under  the  circumstances.  Materially  different  results  can  occur  as  circumstances  change  and
additional information becomes known. Besides the estimates identified below that are considered critical, we make many other accounting
estimates  in  preparing  our  financial  statements  and  related  disclosures.  All  estimates,  whether  or  not  deemed  critical,  affect  reported
amounts  of  assets,  liabilities,  revenues  and  expenses,  as  well  as  disclosures  of  contingent  assets  and  liabilities.  These  estimates  and
judgments are also based on historical experience and other factors that are believed to be reasonable under the circumstances. Materially
different results can occur as circumstances change and additional information becomes known, even for estimates and judgments that are
not deemed critical.

Revenue Recognition

We recognize revenue when the four basic criteria of revenue recognition are met:

·

·

·

·

Persuasive  evidence  of  an  arrangement  exists.  Customer  contracts  and  purchase  orders  are  generally  used  to  determine  the
existence of an arrangement.

The transfer of technology or products has been completed or services have been rendered. Evidence of shipment or customer
acceptance, when applicable, is used to verify delivery.

The  sales  price  is  fixed  or  determinable.  We  assess  whether  the  cost  is  fixed  or  determinable  based  on  the  payment  terms
associated with the transaction and whether the sales price is subject to refund or adjustment.

Collectability  is  reasonably  assured.  We  assess  collectability  based  primarily  on  the  creditworthiness  of  the  customer  as
determined by credit checks and analysis as well as the customer’s payment history.

When collaboration, other research arrangements, and product sales include multiple-element revenue arrangements, we account for these
transactions by determining the elements, or deliverables, included in the arrangement and determining which deliverables are separable for
accounting  purposes.  We  consider  delivered  items  to  be  separable  if  the  delivered  item(s)  have  stand-alone  value  to  the  customer  and
delivery or performance of the undelivered item is considered probable and substantially in control of the vendor.

In the first quarter of 2018, we will adopt Accounting Standards Update ("ASU") 2014-09, Revenue from Contracts with Customers (Topic
606). ASU 2014-09, as amended, will replace most existing revenue recognition guidance in U.S. GAAP. (Refer to  Note  2,  Summary  of
Significant  Accounting  Policies  and  Estimates  –  Recent  Accounting  Pronouncements of  our  consolidated  financial  statements,  which
appear under Item 8 of this Annual Report on Form 10-K).

Medical Device Revenue and Cost of Revenue

The Company builds medical device robotic exoskeletons for sale and capitalizes into inventory materials, direct and indirect labor, and
overhead in connection with the manufacture and assembly of these units.

39

 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
Table of Contents

When the Company brought its first version medical device to market in 2012, the Company could not be certain as to the costs it would
incur to support, maintain, service and upgrade these early stage devices. Primarily for this reason, prior to January 1, 2016, the sale of a
device, associated software, initial training, and extended support and maintenance were deemed as a single unit of accounting due to the
uncertainty of the Company’s follow-up maintenance and upgrade expenses, which were forecast to extend over three years. Accordingly,
the revenue from the sales of the device and associated cost of revenue were deferred at the time of shipment. Upon completion of training,
the amount of the arrangements were recognized as revenue and cost of revenue over a three year period on a straight line basis, while all
service expenses, whether or not covered by the Company’s original warranty, extended warranty contracts, or neither, were recognized as
incurred. 

Effective  January  1,  2016,  the  Company  determined  it  had  established  (i)  separate  individual  pricing  for  training,  extended  warranty
coverage, and out-of-contract service or repairs, (ii) sufficient historical evidence of customer buying patterns for extended warranty and
maintenance coverage, and (iii) a basis for estimating and recording warranty and service costs to allow the Company to bifurcate its sales
transactions  into  two  separate  units  of  accounting:  (1)  the  device,  associated  software,  original  manufacturer  warranty  and  training,  if
required,  and  (2)  extended  support  and  maintenance. As  a  result,  in  the  first  quarter  of  2016,  the  Company  began  to  recognize  revenue
related to its sales transactions on a multiple element approach in which revenue is recognized upon the delivery of the separate elements to
the customer. Revenue relating to the undelivered elements is deferred using the relative selling price method, which allocates revenue to
each element using the estimated selling prices for the deliverables when vendor-specific objective evidence or third-party evidence is not
available. For sales on or after January 1, 2016, revenue and associated cost of revenue of medical devices is recognized when delivered, or
training has been completed, if required. Revenue for extended maintenance and support agreements is recognized on a straight line basis
over  the  contractual  term  of  the  agreement,  which  typically  ranges  from  one  to  four  years. As  a  result  of  this  change,  the  Company
recognized  medical  device  revenue  previously  deferred  at  December  31,  2015  of  $6.5  million  and  associated  cost  of  revenue  of  $4.2
million,  resulting  in  additional  gross  profit,  reduction  in  net  loss  from  operations,  and  reduction  of  net  loss  applicable  to  common
stockholders  of  $2.4  million,  or  $0.13  per  share,  in  its  results  of  operations  for  the  year  ended  December  31,  2016.  In  addition,  the
Company recorded $0.2 million for warranty expenses and a one-time charge of $0.9 million for a planned preventative maintenance and
upgrade program associated with the devices it had sold prior to 2016 in the same time period.

Industrial Sales Revenue and Cost of Revenue

The  Company  builds  industrial  exoskeletons  for  sale  and  capitalizes  into  inventory  materials,  direct  and  indirect  labor,  and  overhead  in
connection  with  the  manufacture  and  assembly  of  these  units.  No  right  of  return  exists  on  sales  of  industrial  exoskeletons.  We  assess
collectability at the time of the sale and if collectability is not reasonably assured, the sale is deferred and not recognized until collectability
is probable or payment is received.  Typically, where product is produced and sold in the same country, title and risk of ownership transfer
when the product is shipped.  Products that are exported from a country for sale typically pass title and risk of ownership at the border of
the destination country.

Engineering Services Revenue and Cost of Revenue

Collaborative arrangements typically consist of cost reimbursements for specific engineering and development spending, and future product
royalty  payments.  Cost  reimbursements  for  engineering  and  development  spending  are  recognized  as  the  related  project  labor  hours  are
incurred in relation to all labor hours. Amounts received in advance are recorded as deferred revenue until the technology is transferred,
services are rendered, or milestones are reached. Product royalty payments are recorded when earned under the arrangement.

Government  grants,  which  support  our  research  efforts  in  specific  projects,  generally  provide  for  reimbursement  of  approved  costs  as
defined in the notices of grant awards. Grant revenue is recognized as the associated project labor hours are incurred in relation to total
labor  hours.  There  are  some  grants,  such  as  the  National  Science  Foundation  grants,  which  we  draw  upon  and  spend  based  on  budgets
preapproved by the grantor.

The  cost  of  engineering  services  revenue  includes  payroll  and  benefits,  subcontractor  expenses  and  materials.  All  costs  related  to
engineering services are expensed as incurred and included in cost of revenue.

40

 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Research and Development

Research and development costs consist of costs incurred for internal research and development activities. These costs primarily include
salaries  and  other  personnel-related  expenses,  contractor  fees,  facility  costs,  supplies,  and  depreciation  of  equipment  associated  with  the
design and development of new products prior to the establishment of their technological feasibility. Such costs are expensed as incurred.

Inventories, net

Inventories are recorded at the lower of cost or net realizable value. Cost is determined using the average cost method. Parts from vendors
are received and recorded as raw material. Once the raw materials are incorporated in the fabrication of the product, the related value of the
component is recorded as work in progress (“WIP”). Direct and indirect labor and applicable overhead costs are also allocated and recorded
to WIP inventory. Finished goods are comprised of completed products that are ready for customer shipment. The Company periodically
evaluates  the  carrying  value  of  inventory  on  hand  for  potential  excess  amounts  over  sales  and  forecasted  demand.  Excess  and  obsolete
inventories  identified,  if  any,  are  recorded  as  an  inventory  impairment  charge  to  the  consolidated  statements  of  operations  and
comprehensive loss. Our estimate of write downs for excess and obsolete inventory is based on a detailed analysis of on-hand inventory and
purchase commitments in excess of forecasted demand.  Subsequent disposals of inventories are recorded as a reduction of an inventory
reserve.

Stock-based Compensation

We measure stock-based compensation expense for certain stock-based awards made to employees and directors based on the estimated fair
value of the award on the date of grant using the Black-Scholes option pricing model and recognize the fair value on a straight-line basis
over the requisite service periods of the awards. Stock-based awards made to non-employees are measured and recognized based on the
estimated fair value on the vesting date and re-measured at each reporting date.

Our determination of the fair value of stock options on the date of grant using the Black-Scholes option pricing model is affected by our
stock  price  as  well  as  assumptions  regarding  a  number  of  highly  complex  and  subjective  variables.  These  variables  include,  but  are  not
limited  to,  our  expected  stock  price  volatility  over  the  term  of  the  awards,  and  actual  and  projected  employee  stock  option  exercise
behaviors.  Because  there  is  insufficient  information  available  to  estimate  the  expected  term  of  the  stock-based  awards,  we  adopted  the
simplified  method  of  estimating  the  expected  term  pursuant  to  SEC  Staff Accounting  Bulletin  Topic  14.  On  this  basis,  we  estimate  the
expected term of options granted by taking the average of the vesting term and the contractual term of the option.

We have, from time to time, modified the terms of stock options granted to our employees. We account for the incremental increase in the
fair value over the original award on the date of the modification as an expense for vested awards or over the remaining service (vesting)
period for unvested awards. The incremental compensation cost is the excess of the fair value based measure of the modified award on the
date of modification over the fair value of the original award immediately before the modification.

Warrants Issued in Connection with Financings

We  generally  account  for  warrants  issued  in  connection  with  debt  and  equity  financings  as  a  component  of  equity,  unless  the  warrants
include a conditional obligation to issue a variable number of shares or there is a deemed possibility that we may need to settle the warrants
in cash.

For warrants where there is a possibility that we may have to settle the warrants in cash, we estimate the fair value of the issued warrants as
a liability at each reporting date and record changes in the estimated fair value as a non-cash gain or loss in the consolidated statements of
operations and comprehensive loss. The fair values of these warrants have been determined using the Binomial Lattice model (“Lattice”)
and  the  Black-Scholes  Option  Pricing  model.  The  Lattice  model  provides  for  assumptions  regarding  volatility,  call  and  put  features  and
risk-free  interest  rates  within  the  total  period  to  maturity.  The  Black-Scholes  Model  requires  inputs,  such  as  the  expected  term  of  the
warrants,  expected  volatility  and  risk-free  interest  rate.  These  values  are  subject  to  a  significant  degree  of  judgment  on  our  part.  The
Company’s common stock price represents a significant input that affects the valuation of the warrants.

41

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Business Combinations

We account for business combinations under the acquisition method of accounting in accordance with Accounting Standards Codification
(“ASC”) 805, Business Combinations, where the total purchase price is allocated to the tangible and identified intangible assets acquired
and liabilities assumed based on their estimated fair values. The purchase price is allocated using the information currently available, and
may be adjusted, up to one-year from the acquisition date, after obtaining more information regarding, among other things, asset valuations,
liabilities assumed and revisions to preliminary estimates.

Contingent consideration, if any, is recorded at the acquisition date based upon the estimated fair value of the contingent payments. The
fair value of the contingent consideration is re-measured each reporting period with any adjustments in fair value being recognized in our
consolidated statement of operations and comprehensive loss.

The purchase price in excess of the fair value of the tangible and identified intangible assets acquired less liabilities assumed is recognized
as goodwill.

Going Concern

We assess our ability to continue as a going concern at every interim and annual period in accordance with ASC 205-40,  Presentation of
Financial  Statements  –  Going  Concern.  The  accompanying  consolidated  financial  statements  have  been  prepared  assuming  that  the
Company will continue as a going concern.

42

 
 
 
 
 
 
 
 
 
Table of Contents

Comparison of the year ended December 31, 2017 to the year ended December 31, 2016 (dollars in thousands):

Revenue:
  Device and related
  Engineering services
Total revenue

Cost of revenue:
  Device and related
  Engineering services
Total cost of revenue

Gross profit

Operating expenses:

Sales and marketing
Research and development
General and administrative
Restructuring
Change in fair value, contingent consideration

Total operating expenses

Loss from operations

Other income (expense):

Interest expense
Gain on warrant liability
Loss on repurchase of warrants
Interest income
Other income (expense), net

Total other income, net

  Years ended December 31,

2017

2016

Change

    % Change  

  $

7,315    $
38     
7,353     

13,434    $
787     
14,221     

5,270     
14     
5,284     

10,715     
559     
11,274     

(6,119)    
(749)    
(6,868)    

(5,445)    
(545)    
(5,990)    

2,069     

2,947     

(878)    

-46%
-95%
-48%

-51%
-97%
-53%

-30%

13,156     
9,483     
10,715     
659     
(332)    
33,681     

10,997     
8,879     
10,853     
-     
(196)    
30,533     

2,159     
604     
(138)    
659     
(136)    
3,148     

20%
7%
-1%
n/m(1) 
69%
10%

(31,612)    

(27,586)    

(4,026)    

15%

(648)    
3,909     
(1,067)    
-     
296     
2,490     

(16)    
4,286     
-     
12     
(166)    
4,116     

(632)    
(377)    
(1,067)    
(12)    
462     
(1,626)    

3,950%
-9%
n/m(1) 
-100%
-278%
-40%

24%

-100%
-14%

Net loss

(29,122)    

(23,470)    

(5,652)    

 Less: Preferred deemed dividend
 Net loss applicable to common shareholders

(1)         Not meaningful

Revenue

-     
(29,122)   $

10,345     
(33,815)   $

(10,345)    
4,693     

  $

Device and related revenue decreased $6.1 million, or 46%, for the year ended December 31, 2017, compared to the same period of 2016
primarily due to the absence in 2017 of revenue recognized in the year ended December 31, 2016 of $6.5 million of previously deferred
revenue  resulting  from  a  change  of  an  accounting  estimate  (see  Note  2  in  the  notes  to  our  consolidated  financial  statements  under  the
caption Basis  of  Presentation  and  Summary  of  Significant  Accounting  Policies  and  Estimates  -  Medical  Device  Revenue  and  Cost  of
Revenue Recognition); partially offset by increased medical device and industrial sales.

43

 
 
 
     
     
 
 
 
   
   
   
      
      
      
  
   
   
 
   
      
      
      
  
   
      
      
      
  
   
   
   
 
   
      
      
      
  
   
 
   
      
      
      
  
   
      
      
      
  
   
   
   
   
   
   
 
   
      
      
      
  
   
 
   
      
      
      
  
   
      
      
      
  
   
   
   
   
   
   
 
   
      
      
      
  
   
 
   
      
      
      
  
   
 
 
 
 
 
Table of Contents

We did not have any substantial engineering projects for the year ended December 31, 2017. Engineering services revenue was $0.8
million for the year ended December 31, 2016.

Gross Profit

Gross profit decreased $0.9 million, or 30%, for the year ended December 31, 2017 primarily due to the absence in 2017 of $2.4 million of
gross profit from our change in accounting estimate related to the recognition of revenue and related costs during the year ended December
31,  2016  (see  Note  2  in  the  notes  to  our  consolidated  financial  statements  under  the  caption Basis  of  Presentation  and  Summary  of
Significant Accounting Policies and Estimates - Medical Device Revenue and Cost of Revenue Recognition); partially offset by gross profit
from increased medical device sales.

Operating Expenses

Sales and marketing expenses increased $2.2 million, or 20%, for the year ended December 31, 2017, compared to the same period of 2016
primarily due to an increase in marketing efforts related to the commercialization of the Company’s medical devices for rehabilitation and
its  exoskeleton  offerings  for  industrial  applications,  an  increase  in  clinical  research  activity,  and  increased  average  employee  headcount
notwithstanding the reduction in workforce in May 2017.

Research and development expenses increased $0.6 million, or 7%, for the year ended December 31, 2017, compared to the same period of
2016 primarily due to labor being redirected to product innovation activities from billable engineering service projects which was recorded
in  cost  of  revenue,  and  increases  in  outside  services  and  material  purchases  for  the  development  of  medical  and  industrial  products,
respectively.

General and administrative expenses decreased $0.1 million, or 1%, for the year ended December 31, 2017, compared to the same period of
2016 primarily due to a decrease in average headcount and the absence of a $0.8 million non-cash stock compensation charge in the year
ended  December  31,  2016  related  to  the  modification  of  stock  options  that  had  been  granted  to  the  then  Chief  Executive  Officer.  In
addition, the 2016 period included a $0.3 million severance charge with respect to the departure of the then Chief Executive Officer. These
decreases were partially offset by increased costs associated with business development activities in Asia.

Restructuring expense of $0.7 million for the year ended December 31, 2017 includes employee severance payments of $0.4 million, stock
compensation  expense  of  $0.2  million  related  to  restricted  stock  units  issued  to  terminated  employees,  and  $0.1  million  of  other  related
severance related benefits.

Change in fair value, contingent liabilities of $0.3 million for the year ended December 31, 2017, included the changes of the fair value of
the contingent consideration liability related to Equipois sales earn-outs and contingent success fee liability related to the outstanding debt
with a lender.

Other Income, Net

Gain  on  revaluation  of  warrant  liabilities  decreased  $0.4  million  or  9%,  for  the  year  ended  December  31,  2017,  compared  to  the  same
period of 2016. We recorded a gain of $3.9 million on the revaluation of warrant liabilities related to warrants issued in 2015 and 2017 for
the year ended December 31, 2017, compared to a gain of $4.3 million on the revaluation of warrant liabilities related to warrants issued in
2015 for the year ended December 31, 2016. Gains and losses on revaluation of warrants are primarily driven by changes in the Company’s
stock price.

Loss on repurchase of warrants of $1.1 million for the year ended December 31, 2017, was associated with the difference in the fair value
of the April 2017 Warrants on the date of repurchase and the repurchase price. There was no comparable amount during the same period in
2016.

Interest  expense  increased  $0.6  million  for  the  year  ended  December  31,  2017,  compared  to  the  same  period  of  2016,  due  to  interest
expense  associated  with  the  $7.0  million  of  debt  obtained  in  December  2016.  The  Company  had  an  insignificant  amount  of  debt
outstanding during the same period in 2016.

44

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Other income, net increased $0.5 million for the year ended December 31, 2017, compared to the same period of 2016, due to unrealized
gains and losses on foreign currency revaluations of monetary assets and liabilities.

Preferred Deemed Dividend

In the year ended December 31, 2016, 13,263 shares of convertible preferred stock were converted into approximately 2,309,531 shares of
common stock, resulting in a $10.3 million non-cash preferred deemed dividend that related to the amortization of the discount associated
with the warrants issued in December 2015. There was no comparable amount during the same period in 2017.

45

 
 
 
 
 
 
Table of Contents

Comparison of the year ended December 31, 2016 to the year ended December 31, 2015 (dollars in thousands):

Revenue:
  Device and related
  Engineering services
Total revenue

Cost of revenue:
  Device and related
  Engineering services
Total cost of revenue

Gross profit

Operating expenses:

Sales and marketing
Research and development
General and administrative
Change in fair value, contingent consideration

Total operating expenses

Loss from operations

Other income (expense):

Interest expense
Warrant issuance expense
Gain on warrant liability
Interest income
Other expense, net
Total other income, net

Net loss

 Less: Preferred deemed dividend
 Net loss applicable to common shareholders

(1)         Not meaningful

Revenue

  Years ended December 31,

2016

2015

Change

    % Change  

  $

13,434    $
787     
14,221     

10,715     
559     
11,274     

4,352    $
4,309     
8,661     

3,926     
3,556     
7,482     

9,082     
(3,522)    
5,560     

6,789     
(2,997)    
3,792     

2,947     

1,179     

1,768     

209%
-82%
64%

173%
-84%
51%

150%

10,997     
8,879     
10,853     
(196)    
30,533     

9,258     
6,480     
7,002     
-     
22,740     

1,739     
2,399     
3,851     
(196)    
7,793     

19%
37%
55%
n/m(1) 
34%

(27,586)    

(21,561)    

(6,025)    

28%

(16)    
-     
4,286     
12     
(166)    
4,116     

(13)    
(487)    
2,505     
11     
(45)    
1,971     

(3)    
(487)    
1,781     
1     
(121)    
2,145     

(23,470)    

(19,590)    

(3,880)    

10,345     
(33,815)   $

4,655     
(24,245)   $

5,690     
(9,570)    

  $

23%
-100%
71%
9%
269%
109%

20%

122%
39%

Device  and  related  revenue  was  $13.4  million  for  the  year  ended  December  31,  2016.  Contributing  to  this  revenue  was  $6.5  million  of
previously deferred revenue that was recognized as a result of a change of an accounting estimate related to revenue recognition. Revenue
also includes $4.7 million of revenue derived from medical device sales during the period, $0.9 million of medical device service revenues,
$0.1 million of medical device license revenue, and $1.2 million of industrial sales revenue. Device and related revenue was $4.4 million
for the year ended December 31, 2015. This amount includes $3.6 million derived from current and prior year sales that was amortized on a
straight-line basis during the period, $0.1 million of medical device license revenue, and $0.7 million of medical device service revenue.
See  Note  2  in  the  notes  to  our  consolidated  financial  statements  under  the  caption Basis  of  Presentation  and  Summary  of  Significant
Accounting Policies and Estimates – Medical Device Revenue and Cost of Revenue Recognition for a discussion on the Company’s 2016
change in an accounting estimate related to revenue recognition.

46

 
 
 
     
     
 
 
 
   
   
   
      
      
      
  
   
   
 
   
      
      
      
  
   
      
      
      
  
   
   
   
 
   
      
      
      
  
   
 
   
      
      
      
  
   
      
      
      
  
   
   
   
   
   
 
   
      
      
      
  
   
 
   
      
      
      
  
   
      
      
      
  
   
   
   
   
   
   
 
   
      
      
      
  
   
 
   
      
      
      
  
   
 
 
 
 
 
Table of Contents

Engineering service revenue was $0.8 million for the year ended December 31, 2016 compared to $4.3 million for the same period in the
prior year. This result reflects the strategic decision earlier in the year to shift our engineering resources away from billable engineering
services to the Company’s internal development efforts both for our next generation home/wellness device and for able-bodied industrial
offerings.

Gross Profit

Gross profit for the year ended December 31, 2016 was $2.9 million, of which $2.7 million was attributable to device and related revenue.
Medical  device  gross  profit  was  $2.4  million,  industrial  gross  profit  was  $0.3  million  and  engineering  services  gross  profit  was  $0.2
million. The medical gross profit includes $1.2 million related to the change in accounting estimate, made up of $2.4 million for shipments
made prior to January 1, 2016 which is offset by $0.9 million of maintenance and $0.2 million of warranty expenses, both of which relate to
devices sold prior to 2016. Gross profit for the year ended December 31, 2015 was $1.2 million. This amount includes $0.4 million related
to medical device sales and $0.8 million for engineering services. See Note 2 in the notes to our consolidated financial statements under the
caption Basis  of  Presentation  and  Summary  of  Significant  Accounting  Policies  and  Estimates  –  Medical  Device  Revenue  and  Cost  of
Revenue Recognition.

Operating Expenses

Sales  and  marketing  expenses  increased  $1.7  million,  or  19%,  during  the  year  ended  December  31,  2016  compared  to  the  year  ended
December 31, 2015. The increase includes $1.0 million related to our industrial business, comprised of $0.2 million in travel, tradeshows
and user trials and $0.7 million in employee compensation expense. The increase also includes $0.7 million related to our medical device
business, which was primarily driven by the use of consultants for clinical studies, reimbursement and marketing.

Research and development expenses increased $2.4 million, or 37%, during the year ended December 31, 2016 compared to the year ended
December 31, 2015. The increase includes $1.2 million related to our industrial business, which was primarily driven by a reallocation and
increase in headcount. The increase also includes $1.2 million related to the aforementioned shift of resources from engineering services to
internal medical device development efforts.

General and administrative expenses increased $3.9 million, or 55%, during the year ended December 31, 2016 compared to the year ended
December 31, 2015. The increase was primarily driven by an increase of $2.4 million in employee compensation expense, which included a
non-cash  stock-based  compensation  expense  increase  of  $1.1  million,  one-time  severance  expense  of  $0.3  million  and  an  increase  in
regulatory  compliance  personnel  of  $0.3  million.  Stock-based  compensation  expense  included  a  one-time  $0.8  million  non-cash  charge
related  to  the  modification  of  stock  options  previously  granted  to  our  former  Chief  Executive  Officer.  Depreciation  and  amortization
expenses in general and administrative expenses increased $0.6 million, primarily related to acquiring assets from Equipois in December
2015. A decrease in absorption of direct and indirect operating costs in inventory in 2016 as compared to 2015 also contributed $0.6 million
to the increase in general and administrative expenses.

Change in fair value, contingent consideration reflects a non-cash gain of $0.2 million during the year ended December 31, 2016, with no
comparable amount in the prior period. This gain reflects the difference in the amount payable under our agreement with Equipois with
respect to 2016 supply and sales earn-outs, based on the target achievement, and the consideration transferred, due to a difference between
our stock price and the price floor of $7.00 specified in the Equipois Asset Purchase Agreement. The contingent consideration for the first
earn-out period will be paid in the first quarter of 2017.

47

 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Other Income, Net

Other  income,  net  reflects  a  change  of  $2.1 million,  or  109%,  during  the  year  ended  December  31,  2016  compared  to  the  year  ended
December 31, 2015. Due to a decrease in our per share stock price and the removal of the anti-dilution rights related to the 2015 Warrants,
the warrant liability was reduced by $4.3 million, resulting in a non-cash gain. The 2015 results reflect a similar change in fair value of the
warrant  liability,  related  to  the  warrants  issued  in  December  of  2015,  due  to  a  decrease  in  our  stock  price  from  the  transaction  date  to
December 31, 2015. See Note 13 in the notes to our consolidated financial statements under the caption Capitalization and Equity Structure
– 2015 Warrants for a description of the warrants, including the method and inputs used to estimate their fair value.

Preferred Deemed Dividend

On December 23, 2015, the Company entered into an agreement to sell 15,000 shares of Series A convertible preferred stock. Because the
preferred shares were in-the-money on the date of issuance, the Company recognized a beneficial conversion feature of $3.3 million that
was recorded as a non-cash preferred deemed dividend. In December 2015, 1,737 shares of Preferred Shares were converted into 245,715
shares  of  common  stock  resulting  in  an  additional  $1.4  million  non-cash  preferred  deemed  dividend  that  related  to  the  accretion  of  the
discount associated with the warrants and stock issuance costs. Total preferred deemed dividends for the year ended December 31, 2015,
were $4.7 million. During the year ended December 31, 2016, the remaining 13,263 shares of convertible preferred stock were converted to
2,309,531 shares of common stock. The conversions resulted in the recognition of additional non-cash preferred stock dividends of $10.3
million.  See  Note  13  in  the  notes  to  our  consolidated  financial  statements  under  the  caption Capitalization  and  Equity  Structure  –
Convertible Preferred Stock for additional information.

Financial Condition, Liquidity and Capital Resources

Since  the  Company’s  inception,  we  have  devoted  our  efforts  toward  the  development  of  exoskeletons  for  the  medical,  military  and
industrial markets, toward the commercialization of our medical exoskeletons to rehabilitation centers and toward raising capital. We are
considered to be in the early commercialization stage. We have financed our operations primarily through the issuance and sale of equity
securities  for  cash  consideration  and  through  convertible  and  promissory  notes,  as  well  as  from  government  research  grant  awards  and
strategic collaboration payments.

Cash and Working Capital

Cash on hand at December 31, 2017 was $27.8 million, compared to $16.8 million at December 31, 2016. Since the Company’s inception,
we  have  incurred  recurring  net  losses  and  negative  cash  flows  from  operations.  We  have  incurred  net  losses  of  $29.1  million,  $23.5
million, and $19.6 million for the years ended December 31, 2017, 2016, and 2015, respectively. In addition, our operating activities have
used $31.2 million, $25.0 million, and $18.3 million in cash for the years ended December 31, 2017, 2016, and 2015, respectively.

Liquidity and Capital Resources

As of December 31, 2017, the Company had an accumulated deficit of $144.2 million and cash on hand of $27.8 million.  Largely as a
result  of  significant  research  and  development  activities  related  to  the  development  of  the  Company’s  advanced  technology  and
commercialization of this technology into its medical device business, the Company has incurred significant operating losses and negative
cash flows from operations since inception. The Company has also recognized significant non-cash losses in previous periods associated
with the revaluation of certain securities, which have contributed significantly to its accumulated deficit. In the year ended December 31,
2017, the Company used $31.2 million of cash in its operations.

In 2017, management took several actions to alleviate the substantial doubt about the Company’s ability to continue as a going concern that
existed as of the date of issuance of the December 31, 2016 consolidated financial statements, including, but not limited to, the following:

·

·

streamlining its operations and reducing its workforce by approximately 27 employees to lower operating expenses and reduce
cash burn;  

conducting a registered direct offering of 3,732,356 shares of its common stock for net proceeds of $10.9 million; and

48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

·

conducting  a  rights  offering,  which  resulted  in  the  issuance  of  an  aggregate  of  13,465,102  shares  of  its  common  stock  for  net
proceeds of $13.2 million and concurrently selling 20,534,898 shares of its common stock to an affiliate of the Backstop Investor in
a private placement for proceeds of $20.5 million.

With  cash  on  hand  of $27.8  million as  of December  31,  2017,  the  Company  believes  that  it  currently  has  sufficient  cash  to  fund  its
operations beyond the look forward period one year from the issuance of the December 31, 2017 consolidated financial statements, which
appear under Item 8 of this Annual Report on Form 10-K.

The Company’s actual capital requirements may vary significantly and will depend on many factors. The Company plans to continue its
investments  (i)  in  its  clinical,  sales  and  marketing  initiatives  to  accelerate  adoption  of  the  Ekso  robotic  exoskeleton  in  the  rehabilitation
market, (ii) in its research, development and commercialization activities with respect to an Ekso robotic exoskeleton for home use, and/or
(iii)  in  the  development  and  commercialization  of  able-bodied  exoskeletons  for  industrial  use.  Consequently,  the  Company  may  require
significant additional financing in the future, which the Company intends to raise through corporate collaborations, public or private equity
offerings, debt financings, or warrant solicitations. Sales of additional equity securities by us could result in the dilution of the interests of
existing stockholders. There can be no assurance that financing will be available when required in sufficient amounts, on acceptable terms
or  at  all.  In  the  event  that  the  necessary  additional  financing  is  not  obtained,  the  Company  may  be  required  to  further  reduce  its
discretionary  overhead  costs  substantially,  including  research  and  development,  general  and  administrative,  and  sales  and  marketing
expenses or otherwise curtail operations.  

Cash and Cash Equivalents

The following table summarizes the sources and uses of cash for the periods stated (in thousands):

Years ended December 31,
2016

2017

2015

Cash, beginning of period

Net cash used in operating activities
Net cash used in investing activities
Net cash provided by financing activities
Effect of exchange rate changes on cash

Cash, end of period

  $

  $

16,846    $
(31,226)    
(456)    
42,568     
81     
27,813    $

19,552    $
(24,997)   
(1,096)   
23,307     
80     
16,846    $

25,190 
(18,269)
(1,492)
14,124 
(1)
19,552 

49

 
 
 
  
 
 
 
 
 
 
 
 
   
   
 
 
   
     
     
 
   
   
   
   
 
 
 
Table of Contents

Net Cash Used in Operating Activities

Net cash used in operations increased $6.2 million, or 25%, for the year ended December 31, 2017, compared to the same period of 2016
primarily  due  to  increases  in  cash  expenditures  toward  marketing  efforts  related  to  the  commercialization  of  the  Company’s  medical
devices for rehabilitation and exoskeleton offerings for industrial applications, business development activities in Asia, product innovation
activities  for  the  development  of  medical  and  industrial  products,  and  clinical  research  activities.  In  addition,  inventory  levels  of  our
industrial products increased primarily due to the timing of sales.

Net cash used in operations increased $6.7 million, or 37%, for the year ended December 31, 2016, compared to the same period of 2015
primarily due to increases in cash expenditures toward the development of our initial commercial industrial products, related to obtaining
FDA  clearance  and  updating  our  marketing  strategy  as  such. Additionally  in  2016,  we  formed  our  German  subsidiary,  Ekso  Bionics
GMBh.

Net Cash Used in Investing Activities

Net cash used in investing activities of $0.5 million, $1.1 million, and $1.5 million during the years ended December 31, 2017, 2016, and
2015, respectively, was to acquire property and equipment, including expansion of our company-owned fleet of Ekso units used to rent and
loan to customers, and for demonstrations to potential customers.

Net Cash Provided by Financing Activities

Net cash provided by financing activities of $42.6 million for the year ended December 31, 2017 was driven by proceeds from the sale of
common stock related to the Rights Offering in August 2017 and the equity financing in April 2017.

Net  cash  provided  by  financing  activities  of  $23.3  million  for  the  year  ended  December  31,  2016  included  proceeds  from  the  sale  of
common  stock  related  to  the  equity  financing  in August  2016  and  issuance  of  long-term  debt,  offset  by  expenses  paid  related  to  the
December 2015 issuance of convertible preferred stock.

Net cash provided by financing activities of $14.1 million during the year ended December 31, 2015 included proceeds from the December
2015 issuance of 15,000 Preferred Shares and Warrants to purchase 2.1 million shares of common stock.

Off-Balance Sheet Arrangements

Our  liquidity  is  not  dependent  on  the  use  of  off-balance  sheet  financing  arrangements  (as  that  term  is  defined  in  Item  303(a)  (4)  (ii)  of
Regulation  S-K)  and  as  of  December  31,  2017,  we  had  no  such  arrangements.  There  has  been  no  material  change  in  our  contractual
obligations other than in the ordinary course of business since our fiscal year ended December 31, 2017.

Contractual Obligations and Commitments

The  following  table  summarizes  our  outstanding  contractual  obligations,  including  interest  payments,  as  of  December  31,  2017  and  the
effect those obligations are expected to have on our liquidity and cash flows in future periods (in thousands):

Term loan
Facility operating leases
Capital lease
Total

Total

    Less than one year   

1-3 Years

3-5 Years

After 5 Years

Payments Due By Period

  $

  $

8,039    $
2,746     
96     
10,881    $

2,565    $
622     
37     
3,224    $

5,033    $
1,858     
59     
6,950    $

441    $
266     
-     
707    $

- 
- 
- 
- 

In addition to the table above, which reflects only fixed payment obligations, we have two license agreements to maintain exclusive rights
to certain patents. Under these license agreements, we are required to pay 1% of net sales of products sold to entities other than the U.S.
government.  In  the  event  of  a  sublicense,  we  will  owe  21%  of  license  fees  and  must  pass  through  1%  of  the  sub-licensee’s  net  sales  of
products sold to entities other than the U.S. government. The license agreements also stipulate minimum annual royalties of $50,000 per
year.

In  connection  with  our  acquisition  of  Equipois  in  December  2015,  we  assumed  the  rights  and  obligations  of  Equipois  under  a  license
agreement with, the developer of certain intellectual property related to mechanical balance and support arm technologies, which grants us
an exclusive license with respect to the technology and patent rights for certain fields of use. Pursuant to the terms of the license agreement,
we will be required to pay a single-digit royalty on net receipts, subject to a $50,000 annual minimum royalty requirement.

Recent Accounting Pronouncements

See Note 2 in the notes to our consolidated financial statements under the caption Recent Accounting Pronouncements  for a discussion of
new accounting pronouncements.

50

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
   
   
 
 
 
 
 
 
 
Table of Contents

ITEM 7A.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Foreign Currency Risk

We report our financial results in U.S. dollars; however we conduct business in foreign countries. For U.S. reporting purposes, we translate
all assets and liabilities of our non-U.S. subsidiaries at the period-end exchange rate, equity at historical exchange rates, and revenue and
expenses  at  the  average  exchange  rates  in  effect  during  the  periods.  The  net  effect  of  these  translation  adjustments  is  shown  in  the
accompanying consolidated financial statements as a component of stockholders’ equity.

We  generate  a  portion  of  our  revenue  and  collect  receivables  in  foreign  currencies  outside  of  the  U.S.  and,  as  such,  we  have  foreign
currency  exposure.  Currently,  we  sell  our  products  mainly  in  United  States  dollars,  Euros,  and  British  Pounds  although  we  may  in  the
future  transact  business  in  other  currencies.  Future  fluctuations  in  the  foreign  exchange  rates  of  these  currencies  can  result  in  foreign
exchange gains and losses which may impact our financial results. In the past, we have not hedged our exposures to foreign currencies or
entered  into  any  other  derivative  instruments  and  we  have  no  current  plans  to  do  so.  For  the  year  ended  December  31,  2017,  sales
denominated  in  foreign  currencies  were  approximately  27%  of  total  revenue. A  hypothetical  10%  increase  in  the  United  States  dollar
exchange rate used would have resulted in a $0.2 million decrease to revenues for 2017.

Interest Rate Risk

Our exposure to market rate risk for changes in interest rates relates primarily to our term loan. The variable interest rate related to our
long-term debt is charged at a floating rate based on a U.S. 30 day London Interbank Offered Rate (“LIBOR”) plus 5.41%.  A hypothetical
10% change in the LIBOR rate would have an immaterial impact on our annualized interest expense.

51

 
 
 
 
 
 
 
 
Table of Contents

ITEM 8.        FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Table of Contents

The following financial statements are filed as part of this Annual Report on Form 10-K

Reports of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2017 and 2016

Consolidated Statements of Operations and Comprehensive Loss for the years ended December 31, 2017, 2016 and 2015

Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2017, 2016 and 2015

Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015

Notes to Consolidated Financial Statements

Page
Number
53

55

56

57

59

60

52

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Stockholders and Board of Directors
Ekso Bionics Holdings, Inc.
Richmond, California

Opinion on the Consolidated Financial Statements

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Ekso  Bionics  Holdings,  Inc.  as  of  December  31,  2017  and  2016,  the
related consolidated statements of operations and comprehensive loss, stockholders’ equity, and cash flows for each of the three years in
the period ended December 31,
2017, and the related notes (collectively referred to as the “consolidated financial statements”).

In  our  opinion,  the  consolidated  financial  statements  present  fairly,  in  all  material  respects,  the  financial  position  of  the  Company  at
December  31,  2017  and  2016,  and  the  results  of  their  operations  and  their  cash  flows  for  each  of  the  three  years  in  the  period  ended
December 31, 2017, in conformity with accounting principles generally accepted in the United States of America.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”),
the  Company's  internal  control  over  financial  reporting  as  of  December  31,  2017,  based  on  criteria  established  in Internal  Control  –
Integrated  Framework  (2013)  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  (“COSO”)  and  our
report dated March 13, 2018 expressed an unqualified opinion thereon.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and
are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or
fraud.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding  the  amounts  and  disclosures  in  the  consolidated  financial  statements.  Our  audits  also  included  evaluating  the  accounting
principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial
statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ OUM & CO. LLP

San Francisco, California
March 13, 2018
We have served as the Company's auditor since 2010.

53

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Stockholders and Board of Directors
Ekso Bionics Holdings, Inc.
Richmond, California

Opinion on Internal Control over Financial Reporting

We have audited Ekso Bionics Holdings, Inc.’s (the “Company’s”) internal control over financial reporting as of December 31, 2017, based
on  criteria  established  in Internal  Control  –  Integrated  Framework  (2013)  issued  by  the  Committee  of  Sponsoring  Organizations  of  the
Treadway Commission (the “COSO criteria”). In our opinion, the Company maintained, in all material respects, effective internal control
over financial reporting as of December 31, 2017, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”),
the consolidated balance sheets of the Company as of December 31, 2017 and 2016, the related consolidated statements of operations and
comprehensive  loss,  stockholders’  equity,  and  cash  flows  for  each  of  the  three  years  in  the  period  ended  December  31,  2017,  and  the
related notes and our report dated March 13, 2018 expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the
effectiveness of internal control over financial reporting, included in the accompanying Item 9A, Management’s Report on Internal Control
over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on
our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in
accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the
PCAOB.

We  conducted  our  audit  of  internal  control  over  financial  reporting  in  accordance  with  the  standards  of  the  PCAOB.  Those  standards
require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting
was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing
the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the
assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that
our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting

A  company’s  internal  control  over  financial  reporting  is  a  process  designed  to  provide  reasonable  assurance  regarding  the  reliability  of
financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally  accepted  accounting
principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally
accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of
management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of
any  evaluation  of  effectiveness  to  future  periods  are  subject  to  the  risk  that  controls  may  become  inadequate  because  of  changes  in
conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ OUM & CO. LLP

San Francisco, California
March 13, 2018

54

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Consolidated Balance Sheets
(In thousands, except par value amounts)

Assets
Current assets:

Cash
Accounts receivable, net of allowances of $212 and $107, respectively
Inventories, net
Prepaid expenses and other current assets

Total current assets
Property and equipment, net
Intangible assets, net
Goodwill
Other assets
Total assets

Liabilities and Stockholders' Equity
Current liabilities:

Accounts payable
Accrued liabilities
Deferred revenues, current
Note payable, current
Total current liabilities
Deferred revenues
Note payable, net
Warrant liability
Contingent consideration liability
Contingent success fee liability
Other non-current liabilities
Total liabilities
Commitments and contingencies (Note 16)
Stockholders' equity:
Convertible preferred stock, $0.001 par value; 10,000 shares authorized; none issued and outstanding at

December 31, 2017 and 2016

Common stock, $0.001 par value; 141,429(1) shares authorized; 59,943 and 21,894, shares issued and

  $

  $

  $

December 31,

2017

2016

27,813    $
2,760     
3,025     
1,339     
34,937     
2,249     
491     
189     
122     
37,988    $

2,420    $
3,503     
1,103     
2,139     
9,165     
816     
4,830     
1,648     
42     
39     
57     
16,597     

16,846 
1,780 
1,556 
502 
20,684 
2,435 
1,026 
189 
91 
24,425 

2,374 
3,130 
825 
- 
6,329 
805 
6,789 
3,546 
217 
116 
92 
17,894 

-     

- 

outstanding at December 31, 2017 and 2016, respectively
Additional paid-in capital
Accumulated other comprehensive (loss) income
Accumulated deficit
Total stockholders' equity
Total liabilities and stockholders' equity

22 
121,291 
79 
(114,861)
6,531 
24,425 
(1) Refer to Note 13, Capitalization and Equity Structure – Summary, for additional information regarding the calculation of the number

60     
165,825     
(340)    
(144,154)    
21,391     
37,988    $

  $

of common stock shares authorized.

See accompanying notes to consolidated financial statements

55

 
 
 
 
 
 
 
   
 
   
      
  
   
      
  
   
   
   
   
   
   
   
   
 
   
      
  
   
      
  
   
      
  
   
   
   
   
   
   
   
   
   
   
   
   
      
  
   
      
  
   
   
   
   
   
   
 
 
 
 
Ekso Bionics Holdings, Inc.
Consolidated Statements of Operations and Comprehensive Loss
(In thousands, except per share amounts)

Table of Contents

Revenue:

Device and related
Engineering services

Total revenue

Cost of revenue:

Device and related
Engineering services

Total cost of revenue

Gross profit

Operating expenses:

Sales and marketing
Research and development
General and administrative
Restructuring
Change in fair value, contingent consideration

Total operating expenses

Loss from operations

Other income, net:
Interest expense
Warrant issuance expense
Gain on warrant liability
Loss on repurchase of warrants
Interest income
Other expense, net
Total other income, net

Net loss

Less: Preferred deemed dividend
Net loss applicable to common shareholders
Foreign currency translation adjustments
Comprehensive loss applicable to common shareholders

Basic net loss per share applicable to common shareholders
Diluted net loss per share applicable to common shareholders
Weighted average number of shares outstanding, basic
Weighted average number of shares outstanding, diluted

Years ended December 31,
2016

2017

2015

  $

7,315    $
38     
7,353     

13,434    $
787     
14,221     

5,270     
14     
5,284     

10,715     
559     
11,274     

2,069     

2,947     

13,156     
9,483     
10,715     
659     
(332)    
33,681     

10,997     
8,879     
10,853     
-     
(196)    
30,533     

4,352 
4,309 
8,661 

3,926 
3,556 
7,482 

1,179 

9,258 
6,480 
7,002 
- 
- 
22,740 

(31,612)    

(27,586)    

(21,561)

(648)    
-     
3,909     
(1,067)    
-     
296     
2,490     

(16)    
-     
4,286     
-     
12     
(166)    
4,116     

(13)
(487)
2,505 
- 
11 
(45)
1,971 

(29,122)    

(23,470)    

(19,590)

-     
(29,122)    
(419)    
(29,541)   $

(0.82)   $
(0.82)   $
35,609     
35,609     

10,345     
(33,815)    
80     
(33,735)   $

(1.87)   $
(2.05)   $
18,126     
18,622     

4,655 
(24,245)
(1)
(24,246)

(1.66)
(1.83)
14,606 
14,609 

  $

  $
  $

See accompanying notes to consolidated financial statements  

56

  
 
 
 
 
 
 
   
   
 
   
      
      
  
   
   
 
   
      
      
  
   
      
      
  
   
   
   
 
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
   
   
   
   
   
 
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
   
   
   
   
   
   
 
   
      
      
  
   
 
   
      
      
  
   
   
   
 
   
      
      
  
   
   
 
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Consolidated Statements of Stockholders’ Equity
(In thousands)

Convertible

    Additional   

    Accumulated      
Other

Total

  Preferred Stock     Common Stock     Paid-in     Comprehensive    Accumulated    Stockholders’ 
  Shares     Amount     Shares     Amount     Capital

Equity

Deficit

Loss

-     

-      14,517     

15     

94,586     

-     

(71,801)    

22,800 

Balance at December 31,
2014
Issuance of Series A
convertible preferred stock, net
of issuance costs of $779
Allocation of proceeds from
Series A preferred stock to
warrant liability
Beneficial conversion feature
on Series A preferred stock
Conversion of Series A
convertible preferred stock to
common stock and accretion of
Series A convertible preferred
stock discount
Deemed dividend on Series A
convertible preferred stock
Issuance of common stock for
assets acquired from Equipois    
Issuance of common stock
upon exercise of warrants
Issuance of common stock
upon exercise of stock options    
Stock-based compensation
expense
Net loss

Foreign currency translation
adjustments
Balance at December 31,
2015
Shares issued as a result of
rounding due to reverse-stock
split
Issuance of common stock, net
of underwriting discount &
issuance costs of $1,373
Conversion of Series A
convertible preferred stock to
common stock and accretion of
Series A convertible preferred
stock discount
Deemed dividend on Series A
convertible preferred stock
Issuance of common stock
upon exercise of warrants
Issuance of common stock
upon exercise of stock options    
Stock-based compensation
expense
Net loss
Foreign currency translation
adjustments
Balance at December 31,
2016

15     

-     

-     

-     

14,218     

-     

-     

-     

-     

-     

-     

-     

(11,700)    

-     

3,300     

(2)   

-     

246     

-     

1,356     

-     

-     

-     

(4,655)    

-     

112     

-     

7     

-     

145     

-     
-     

-     
-     

-     

-     

-     

-     

-     

-     
-     

-     

1,071     

53     

225     

1,731     
-     

-     

-     

-     

8     

-     

-     

-      4,017     

4     

14,690     

(13)   

-      2,310     

3     

10,342     

-     

-     

-     

(10,345)    

-     

488     

-     

-     
-     

-     

44     

-     
-     

-     

-     

-     

-     
-     

-     

3,188     

110     

3,121     
-     

-     

-     

-     

-     

-     
-     

-     

-     

-     

-     

-     
-     

-     

-     

-     

-     

-     

-     

-     

-     

-     

-     
-     

-     

14,218 

-     

-     

-     

-     

-     

-     

-     

(11,700)

3,300 

1,356 

(4,655)

1,071 

53 

225 

-     
(19,590)    

1,731 
(19,590)

-     

-     

-     

-     

-     

-     

-     
-     

-     

- 

-     

14,694 

-     

-     

-     

-     

10,345 

(10,345)

3,188 

110 

-     
(23,470)    

3,121 
(23,470)

13     

-      15,027     

15     

100,185     

(1)    

(91,391)    

8,808 

-     

(1)    

-     

(1)

-     

80     

-     

80 

-    $

-      21,894    $

22    $ 121,291    $

79    $

(114,861)   $

6,531 

See accompanying notes to consolidated financial statements

57

 
 
 
   
     
     
     
     
 
 
 
     
     
     
   
 
 
 
   
   
   
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
Table of Contents

Convertible

     Additional   

     Accumulated    
Other

Total

  Preferred Stock     Common Stock     Paid-in     Comprehensive    Accumulated    Stockholders’ 
  Shares     Amount     Shares     Amount     Capital

Equity

Deficit

Loss

Issuance of common stock, net
of underwriting discount &
issuance costs of $662
Equipois supply and sales
earn-outs
Issuance of common stock, net
of issuance costs of $227
Issuance of warrants
Issuance of common stock
upon exercise of warrants
Issuance of common stock
upon exercise of stock options    
Issuance of restricted stock
Stock-based compensation
expense
Net loss
Cumulative retrospective
adjustment to retained
earnings for ASU 2016-09
adoption
Foreign currency translation
adjustments
Balance at December 31,
2017

-     

-     
-     

-     

-     
-     

-     
-     

-     

-     

-     

       3,732     

4     

11,054     

-     

90     

-     

237     

-      34,000     
-     
-     

34     
-     

33,739     
(3,301)    

-     

-     
-     

-     
-     

-     

-     

30     

82     
115     

-     
-     

-     

-     

-     

-     
-     

-     
-     

-     

-     

174     

46     
-     

2,414     
-     

171     

-     

-     

-     

-     
-     

-     

-     
-     

-     
-     

-     

-     

-     
-     

-     

-     
-     

11,058 

237 

33,773 
(3,301)

174 

46 
- 

-     
(29,122)    

2,414 
(29,122)

-     

(171)    

- 

(419)    

-     

(419)

-      59,943    $

60    $ 165,825    $

(340)   $

(144,154)   $

21,391 

See accompanying notes to consolidated financial statements

58

 
 
 
    
    
    
 
   
 
 
 
 
   
    
   
 
   
 
 
 
   
   
   
 
   
      
   
   
   
   
   
   
   
   
   
   
 
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc. 
Consolidated Statement of Cash Flows
(In thousands)

Operating activities
Net loss
Adjustments to reconcile net loss to net cash used in operating activities

Years ended December 31,
2016

2017

2015

  $

(29,122)   $

(23,470)   $

(19,590)

Depreciation and amortization
Inventory allowance expense
Provision for doubtful accounts
Amortization of deferred rent
Accretion of final payment fee of debt
Amortization of debt discounts
Finance cost attributable to issuance of warrants
Gain on change in fair value of contingent liabilities
Common stock contribution to 401(k) plan
Stock-based compensation expense
Change in fair value of warrant liability
Loss on repurchase of warrants
Unrealized (gain) loss on foreign currency transactions

Changes in operating assets and liabilities

Accounts receivable
Inventories
Prepaid expense and other assets current and noncurrent
Deferred cost of revenue
Accounts payable
Accrued liabilities
Deferred revenues

Net cash used in operating activities

Investing activities
Acquisition of property and equipment, net
Net cash used in investing activities

Financing activities
Principal payments on notes payable
Fees paid related to 2015 issuance of convertible preferred stock
Proceeds from issuance of common stock, net
Proceeds from issuance of convertible preferred stock and warrants, net
Proceeds from exercise of stock options
Proceeds from exercise of common stock warrants
Proceeds from issuance of long-term debt, net of financing costs

Net cash provided by financing activities

Effect of exchange rate changes on cash
Net (decrease) increase in cash
Cash at beginning of the period
Cash at end of the period

Supplemental disclosure of cash flow activities
Cash paid for interest

Cash paid for income taxes

  $

  $
  $

Supplemental disclosure of non-cash activities
  $
April 2017 warrant issuance
  $
Repurchase of April 2017 warrants and share issuance
Transfer of equipment to inventory
  $
Cumulative retrospective adjustment to retained earnings for ASU 2016-09 adoption   $
  $
Equipois supply earn-out
  $
Equipois sales earn-out
  $
Reclassification of warrant liability to equity upon exercise of warrants
Issuance of Series A preferred stock warrants
  $
Preferred deemed dividend to common shareholders in connection with anti-dilution
feature associated with issuance of Series A preferred warrants
Conversion of convertible preferred stock to common stock
Contingent success fee liability for term loan
Acquisition of Equipois assets with common stock and contingent consideration
liability

  $
  $
  $

  $

1,732     
73     
105     
16     
96     
83     
-     
(213)    
509     
2,414     
(3,909)    
1,067     
(500)    

(1,085)    
(2,096)    
(862)    
-     
77     
105     
284     
(31,226)    

(456)    
(456)    

(54)    
-     
42,463     
-     
46     
113     
-     
42,568     
81     
10,967     
16,846     
27,813    $

1,855     
30     
14     
(36)    
-     
-     
-     
(196)    
-     
3,121     
(4,286)    
-     
135     

140     
(541)    
(60)    
4,590     
(818)    
1,468     
(6,943)    
(24,997)    

(1,096)    
(1,096)    

(79)    
(173)    
14,694     
-     
110     
1,825     
6,930     
23,307     
80     
(2,706)    
19,552     
16,846    $

933 
34 
57 
(37)
- 
- 
487 
- 
- 
1,731 
(2,505)
- 
- 

(577)
(200)
(91)
(1,022)
1,738 
(493)
1,266 
(18,269)

(1,492)
(1,492)

(60)
- 
- 
13,906 
225 
53 
- 
14,124 
(1)
(5,638)
25,190 
19,552 

429    $
20    $

16    $
33    $

12 
5 

3,301    $
2,245    $
554    $
171    $
189    $
47    $
62    $
-    $

-    $
-    $
-    $

-    $

-    $
-    $
11    $
-    $
-    $
-    $
1,363    $
-    $

10,345    $
3    $
116    $

-    $

- 
- 
- 
- 
- 
- 
- 
11,700 

4,655 
- 
- 

1,839 

 
 
 
 
 
 
 
   
   
 
   
      
      
  
   
      
      
  
   
   
   
   
   
   
   
   
   
   
   
   
   
   
      
      
  
   
   
   
   
   
   
   
   
   
      
      
  
   
   
   
      
      
  
   
   
   
   
   
   
   
   
   
   
   
 
   
      
      
  
   
      
      
  
 
   
      
      
  
   
      
      
  
Acquisition of property and equipment with capital lease

  $

-    $

-    $

166 

See accompanying notes to consolidated financial statements

59

 
 
 
 
Table of Contents

1. Organization

Description of Business

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

Ekso Bionics Holdings, Inc. (the “Company”) designs, develops and sells exoskeleton technology that has applications in healthcare and
industrial  markets.  Our  wearable  exoskeletons  are  worn  over  clothing  and  are  mechanically  controlled  by  a  trained  operator  to  augment
human strength, endurance and mobility.

Our  exoskeleton  technology  serves  multiple  markets  and  can  be  used  both  by  able-bodied  users  as  well  as  by  persons  with  physical
disabilities. We have sold, rented or leased devices that (a) enable individuals with neurological conditions affecting gait (e.g., spinal cord
injury or stroke) to rehabilitate and to walk again; and (b) allow industrial workers to perform heavy duty work for extended periods.

Unless otherwise indicated, all dollar and share amounts included in these notes to the consolidated financial statements are in thousands.

Liquidity and Going Concern

As  of  December  31,  2017,  the  Company  had  an  accumulated  deficit  of  $144,154  and  cash  on  hand  of  $27,813.    Largely  as  a  result  of
significant research and development activities related to the development of the Company’s advanced technology and commercialization
of this technology into its medical device business, the Company has incurred significant operating losses and negative cash flows from
operations  since  inception.  The  Company  has  also  recognized  significant  non-cash  losses  in  previous  periods  associated  with  the
revaluation of certain securities, which have contributed significantly to its accumulated deficit. In the year ended December 31, 2017, the
Company used $31,226 of cash in its operations.

In 2017, management took several actions to alleviate the substantial doubt about the Company’s ability to continue as a going concern that
existed as of the date of issuance of the December 31, 2016 consolidated financial statements, including, but not limited to, the following:

·

·

·

streamlining  its  operations  and  reducing  its  workforce  by  approximately  27
employees to lower operating expenses and reduce cash burn;  

conducting a registered direct offering of 3,732 shares of its common stock for
net proceeds of $10,919; and

conducting a rights offering, which resulted in the issuance of an aggregate of
13,465 shares of its common stock for net proceeds of $13,179 and concurrently
selling  20,535  shares  of  its  common  stock  to  an  affiliate  of  the  Backstop
Investor in a private placement for proceeds of $20,535.

With cash on hand of $27,813 as of December 31, 2017, the Company believes that it currently has sufficient cash to fund its operations
beyond the look forward period of one year from the issuance of these consolidated financial statements.

The Company’s actual capital requirements may vary significantly and will depend on many factors. The Company plans to continue its
investments  (i)  in  its  clinical,  sales  and  marketing  initiatives  to  accelerate  adoption  of  the  Ekso  robotic  exoskeleton  in  the  rehabilitation
market, (ii) in its research, development and commercialization activities with respect to an Ekso robotic exoskeleton for home use, and/or
(iii)  in  the  development  and  commercialization  of  able-bodied  exoskeletons  for  industrial  use.  Consequently,  the  Company  may  require
significant additional financing in the future, which the Company intends to raise through corporate collaborations, public or private equity
offerings, debt financings, or warrant solicitations. Sales of additional equity securities by us could result in the dilution of the interests of
existing stockholders. There can be no assurance that financing will be available when required in sufficient amounts, on acceptable terms
or  at  all.  In  the  event  that  the  necessary  additional  financing  is  not  obtained,  the  Company  may  be  required  to  further  reduce  its
discretionary  overhead  costs  substantially,  including  research  and  development,  general  and  administrative,  and  sales  and  marketing
expenses or otherwise curtail operations. 

60

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
Table of Contents

Restructuring

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

In May of 2017, the Company streamlined its operations and reduced its workforce by approximately 27 employees (“Restructuring”) to
lower  operating  expenses  and  reduce  cash  burn.  Since  the  announcement  of  the  restructuring  event,  the  Company  has  focused  and  will
continue  to  focus  its  efforts  on  the  commercialization  of  its  proprietary  Ekso  GT  for  rehabilitation  and  exploration  of  potential  strategic
alternatives to accelerate product and market adoption of our industrial products. The restructuring plan was completed by the end of the
second quarter of 2017.

The Company recorded restructuring expense of $659 for the year ended December 31, 2017, which was comprised of employee severance
payments of $473, stock compensation expense of $186 related to restricted stock units issued to terminated employees (refer to Note 13,
Stock-Based  Compensation  for  issuance  of  restricted  stock  units)  and  other  severance  related  benefits.  As  of  December  31,  2017,  no
accrued restructuring cost remains on the Company’s consolidated balance sheet.

The following table summarizes accrued restructuring costs as of December 31, 2017:

Balance at December 31, 2016
Restructuring charges
Cash payments
Stock based compensation expense
Balance at December 31, 2017

2. Summary of Significant Accounting Policies and Estimates

Principles of Consolidation and Basis of Presentation

Employee 
Severance  
and Other 
Benefits

  $

  $

- 
659 
(473)
(186)
- 

The  accompanying  consolidated  financial  statements  have  been  prepared  in  accordance  with  accounting  principles  generally  accepted  in
the United States (“U.S. GAAP”). In the opinion of management, all adjustments necessary for a fair presentation of the financial position,
results of operations and cash flows for the periods presented have been included and are normal and recurring in nature All significant
intercompany  transactions  and  balances  have  been  eliminated  in  consolidation.  Certain  reclassifications  have  been  made  to  prior  year
amounts to conform to the current year’s presentation. Such reclassifications had no net effect on previously reported financial results. All
common share and per share amounts have been adjusted to reflect the one-for-seven reverse stock split completed on May 4, 2016. See
Note 13, Capitalization and Equity Structure – Reverse Stock Split.

Use of Estimates

The  preparation  of  the  consolidated  financial  statements  in  conformity  with  U.S.  GAAP  requires  management  to  make  estimates  and
assumptions  that  affect  the  reported  amounts  of  assets  and  liabilities  and  disclosure  of  contingent  assets  and  liabilities  at  the  date  of  the
balance sheet, and the reported amounts of revenues and expenses during the reporting period. For the Company, these estimates include,
but are not limited to: revenue recognition, deferred revenue and the deferral of associated costs, valuation of acquired intangible assets and
goodwill, useful lives assigned to long-lived assets, realizability of deferred tax assets, valuation of common and preferred stock warrants,
the valuation of options, and contingencies. Actual results could differ from those estimates.

61

 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
Table of Contents

Foreign Currency Translation

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

The assets and liabilities of foreign subsidiaries, where the local currency is the functional currency, are translated from their respective
functional  currencies  into  U.S.  dollars  at  the  rates  in  effect  at  the  balance  sheet  date  and  revenue  and  expense  amounts  are  translated  at
average  rates  during  the  period,  with  resulting  foreign  currency  translation  adjustments  recorded  in  accumulated  other  comprehensive
income (loss) as a component of stockholders’ equity. Where the U.S. dollar is the functional currency, foreign currency re-measurement
adjustments are recorded in other expense, net in the accompanying consolidated statements of operations and comprehensive loss.

Gains and losses realized from transactions, including related party balances not considered permanent investments, that are denominated in
currencies  other  than  an  entity’s  functional  currency  are  included  in  other  expense,  net  in  the  accompanying  consolidated  statements  of
operations and comprehensive loss.

Accumulated Other Comprehensive Income (Loss)

Accumulated  other  comprehensive  income  (loss)  reported  on  our  consolidated  balance  sheets  consists  of  foreign  currency  translation
adjustments.

The change in accumulated other comprehensive income (loss) presented on the consolidated balance sheets for the year ended December
31, 2017, is reflected in the table below net of tax:

Balance at December 31, 2016
Current period other comprehensive loss
Balance at December 31, 2017

Cash and Cash Equivalents

Foreign  
  Currency  
  Translation  
79 
  $
(419)
(340)

  $

The  Company  considers  all  highly  liquid  investments  purchased  with  a  maturity  of  three  months  or  less  to  be  cash  equivalents.  The
Company’s cash is deposited in bank accounts with the Company’s primary cash management bank. The Company places its cash and cash
equivalents in highly liquid instruments with, and in the custody of, financial institutions with high credit ratings. The Company did not
have any cash equivalents or investments in money market funds as of December 31, 2017 and 2016.

Concentration of Credit Risk and Other Risks and Uncertainties

Financial  instruments  that  potentially  subject  us  to  concentrations  of  credit  risk  consist  principally  of  cash  and  accounts  receivable.  The
Company maintains our cash accounts in excess of federally insured limits. However, the Company believes it is not exposed to significant
credit  risk  due  to  the  financial  position  of  the  depository  institutions  in  which  these  deposits  are  held.    The  Company  extends  credit  to
customers  in  the  normal  course  of  business  and  performs  ongoing  credit  evaluations  of  its  customers.  Concentrations  of  credit  risk  with
respect to accounts receivable exist to the full extent of amounts presented in the consolidated financial statements. The Company does not
require collateral from its customers to secure accounts receivable.

62

  
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

Accounts receivable are derived from the sale of products shipped and services performed for customers located in the U.S. and throughout
the world. Invoices are aged based on contractual terms with the customer. The Company reviews accounts receivable for collectability and
provides an allowance for potential credit losses. The Company has not experienced material losses related to accounts receivable during
the years ended December 31, 2017 and December 31, 2016. Many of the sales contracts with customers outside of the U.S. are settled in a
foreign currency other than the U.S. dollar. The Company does not enter into any foreign currency hedging agreements and is susceptible
to gains and losses from foreign currency fluctuations. To date, the Company has not experienced significant gains or losses upon settling
foreign contracts.

At December 31, 2017, the Company had one customer with an accounts receivable balance totaling 10% or more of the Company’s total
accounts receivable (10%) compared with three customers at December 31, 2016 (18%, 16% and 11%) and one customer at December 31,
2015 (10%).

The Company had no customers with sales of 10% or more of the Company’s total revenue for the years ended December 31, 2017 and
2016, and one customer for the year ended December 31, 2015 (33%).

Inventories, net

Inventories are recorded at the lower of cost or net realizable value. Cost is determined using the average cost method. Parts from vendors
are received and recorded as raw material. Once the raw materials are incorporated in the fabrication of the product, the related value of the
component is recorded as work in progress (“WIP”). Direct and indirect labor and applicable overhead costs are also allocated and recorded
to WIP inventory. Finished goods are comprised of completed products that are ready for customer shipment. The Company periodically
evaluates  the  carrying  value  of  inventory  on  hand  for  potential  excess  amounts  over  sales  and  forecasted  demand.  Excess  and  obsolete
inventories  identified,  if  any,  are  recorded  as  an  inventory  impairment  charge  to  the  consolidated  statements  of  operations  and
comprehensive loss. Our estimate of write downs for excess and obsolete inventory is based on a detailed analysis of on-hand inventory and
purchase commitments in excess of forecasted demand.  Subsequent disposals of inventories are recorded as a reduction of an inventory
reserve.

Property and Equipment, net

Property  and  equipment  are  stated  at  cost  less  accumulated  depreciation  and  are  depreciated  on  a  straight-line  basis  over  the  estimated
useful  lives  of  the  assets,  generally  ranging  from  three  to  thirteen  years.  Leasehold  improvements  are  amortized  over  the  shorter  of  the
estimated useful life or the related term of the lease.

The  costs  of  repairs  and  maintenance  are  expensed  when  incurred,  while  expenditures  for  refurbishments  and  improvements  that
significantly add to the productive capacity or extend the useful life of an asset are capitalized. When assets are retired or sold, the asset
cost and related accumulated depreciation or amortization are removed from the accompanying consolidated balance sheets, with any gain
or loss reflected in the accompanying consolidated statements of operations and comprehensive loss. The Company has evaluated its lease
obligations and does not have any material asset retirement obligations.

Impairment of Long-Lived Assets

The Company assesses the impairment of long-lived assets whenever events or changes in circumstances indicate that their carrying value
may  not  be  recoverable  from  the  estimated  future  cash  flows  expected  to  result  from  the  Company’s  use  or  eventual  disposition.  If
estimates  of  future  undiscounted  net  cash  flows  are  insufficient  to  recover  the  carrying  value  of  the  assets,  the  Company  will  record  an
impairment  loss  in  the  amount  by  which  the  carrying  value  of  the  assets  exceeds  the  fair  value.  If  the  assets  are  determined  to  be
recoverable, but the useful lives are shorter than originally estimated, the Company will depreciate or amortize the net book value of the
assets  over  the  newly  determined  remaining  useful  lives.  None  of  the  Company’s  property  and  equipment  or  intangible  assets  were
impaired as of December 31, 2017 and 2016. No impairment loss has been recognized in the years ended December 31, 2017, 2016, and
2015.

Goodwill

The  Company  records  goodwill  when  the  purchase  price  of  an  acquisition  exceeds  the  fair  value  of  the  net  tangible  and  identified
intangible assets acquired. We perform an annual impairment assessment in the fourth quarter of each year, or more frequently if indicators
of potential impairment exist, which includes evaluating qualitative and quantitative factors to assess the likelihood of an impairment of
goodwill. We perform impairment tests using a fair value approach when necessary. None of the Company’s goodwill was impaired as of
December 31, 2017 and 2016. No impairment loss has been recognized in the years ended December 31, 2017, 2016, and 2015. For further
discussion of goodwill, see Note 4 Equipois Acquisition.

63

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

Warrants Issued in Connection with Financings

We  generally  account  for  warrants  issued  in  connection  with  debt  and  equity  financings  as  a  component  of  equity,  unless  the  warrants
include a conditional obligation to issue a variable number of shares or there is a deemed possibility that we may need to settle the warrants
in cash.

For warrants where there is a possibility that we may have to settle the warrants in cash, we estimate the fair value of the issued warrants as
a liability at each reporting date and record changes in the estimated fair value as a non-cash gain or loss in the consolidated statements of
operations and comprehensive loss. The fair values of these warrants have been determined using the Binomial Lattice model (“Lattice”)
and  the  Black-Scholes  Option  Pricing  model.  The  Lattice  model  provides  for  assumptions  regarding  volatility,  call  and  put  features  and
risk-free  interest  rates  within  the  total  period  to  maturity.  The  Black-Scholes  Model  requires  inputs,  such  as  the  expected  term  of  the
warrants,  expected  volatility  and  risk-free  interest  rate.  These  values  are  subject  to  a  significant  degree  of  judgment  on  our  part.  The
Company’s common stock price represents a significant input that affects the valuation of the warrants.

Business Combinations

We account for business combinations under the acquisition method of accounting in accordance with Accounting Standards Codification
(“ASC”) 805, Business Combinations, where the total purchase price is allocated to the tangible and identified intangible assets acquired
and liabilities assumed based on their estimated fair values. The purchase price is allocated using the information currently available, and
may be adjusted, up to one-year from the acquisition date, after obtaining more information regarding, among other things, asset valuations,
liabilities assumed and revisions to preliminary estimates.

Contingent consideration, if any, is recorded at the acquisition date based upon the estimated fair value of the contingent payments. The
fair value of the contingent consideration is re-measured each reporting period with any adjustments in fair value being recognized in loss
from operations.

The purchase price in excess of the fair value of the tangible and identified intangible assets acquired less liabilities assumed is recognized
as goodwill.

Going Concern

We assess our ability to continue as a going concern at every interim and annual period in accordance with ASC 205-40,  Presentation of
Financial  Statements  –  Going  Concern.  The  accompanying  consolidated  financial  statements  have  been  prepared  assuming  that  the
Company will continue as a going concern.

Revenue Recognition

The Company recognizes revenue when the four basic criteria of revenue recognition are met:

•

•

•

•

Persuasive  evidence  of  an  arrangement  exists.  Customer  contracts  and  purchase  orders  are
generally used to determine the existence of an arrangement.

The  transfer  of  technology  or  products  has  been  completed  or  services  have  been  rendered.
Evidence of shipment or customer acceptance, when applicable, is used to verify delivery.

The  sales  price  is  fixed  or  determinable.  The  Company  assesses  whether  the  cost  is  fixed  or
determinable  based  on  the  payment  terms  associated  with  the  transaction  and  whether  the  sales
price is subject to refund or adjustment.

Collectability  is  reasonably  assured.  The  Company  assesses  collectability  based  primarily  on  the
creditworthiness  of  the  customer  as  determined  by  credit  checks  and  analysis  as  well  as  the
customer’s payment history.

64

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

When collaboration, other research arrangements, and product sales include multiple-element revenue arrangements, we account for these
transactions by determining the elements, or deliverables, included in the arrangement and determining which deliverables are separable for
accounting  purposes.  We  consider  delivered  items  to  be  separable  if  the  delivered  item(s)  have  stand-alone  value  to  the  customer  and
delivery or performance of the undelivered item is considered probable and substantially in control of the vendor.

In the first quarter of 2018, we will adopt Accounting Standards Update ("ASU") 2014-09, Revenue from Contracts with Customers (Topic
606). ASU 2014-09, as amended, will replace most existing revenue recognition guidance in U.S. GAAP. (Refer to  Note  2,  Summary  of
Significant Accounting Policies and Estimates – Recent Accounting Pronouncements of our consolidated financial statements).

Medical Device Revenue and Cost of Revenue Recognition

The  Company  builds  medical  device  robotic  exoskeletons  for  sale  and  capitalizes  into  inventory  materials,  direct  and  indirect  labor  and
overhead in connection with manufacture and assembly of these units.

When the Company brought its first version medical device to market in 2012, the Company could not be certain as to the costs it would
incur to support, maintain, service, and upgrade these early stage devices. Primarily for this reason, prior to January 1, 2016, the sale of a
device, associated software, initial training, and extended support and maintenance were deemed as a single unit of accounting due to the
uncertainty of the Company’s follow-up maintenance and upgrade expenses, which were forecast to extend over three years. Accordingly,
the revenue from the sales of the device and associated cost of revenue were deferred at the time of shipment. Upon completion of training,
the amount of the arrangements were recognized as revenue and cost of revenue over a three year period on a straight line basis, while all
service expenses, whether or not covered by the Company’s original warranty, extended warranty contracts, or neither, were recognized as
incurred. 

Effective  January  1,  2016,  the  Company  determined  it  had  established  (i)  separate  individual  pricing  for  training,  extended  warranty
coverage, and out-of-contract service or repairs, (ii) sufficient historical evidence of customer buying patterns for extended warranty and
maintenance  coverage,  and  (iii)  a  basis  for  estimating  and  recording  warranty  and  service  costs  to  allow  the  Company  to  separate  its
multiple element arrangements into two distinct units of accounting: (1) the device, associated software, original manufacturer warranty and
training if required, and (2) extended support and maintenance. As a result, in the first quarter of 2016, the Company began to recognize
revenue related to its sales transactions on a multiple element approach in which revenue is recognized upon the delivery of the separate
elements to the customer. Revenue relating to the undelivered elements is deferred using the relative selling price method, which allocates
revenue  to  each  element  using  the  estimated  selling  prices  for  the  deliverables  when  vendor-specific  objective  evidence  or  third-party
evidence is not available. For sales on or after January 1, 2016, revenue and associated cost of revenue of medical devices is recognized
when delivered, or training has been completed, if required. Revenue for extended maintenance and support agreements is recognized on a
straight line basis over the contractual term of the agreement, which typically ranges from one to four years. As a result of this change, the
Company  recognized  medical  device  revenue  previously  deferred  at  December  31,  2015  of  $6,517  and  associated  cost  of  revenue  of
$4,159,  resulting  in  additional  gross  profit,  reduction  in  net  loss  from  operations,  and  reduction  of  net  loss  applicable  to  common
stockholders of $2,358, or $0.13 per share, in its results of operations for the year ended December 31, 2016.  In addition, the Company
recorded  $212  for  warranty  expenses  and  a  one-time  charge  of  $911  for  a  planned  preventative  maintenance  and  upgrade  program
associated with the devices it had sold prior to 2016 in the same time period.

Industrial Sales Revenue and Cost of Revenue

The  Company  builds  industrial  exoskeletons  for  sale  and  capitalizes  into  inventory  materials,  direct  and  indirect  labor,  and  overhead  in
connection  with  the  manufacture  and  assembly  of  these  units.  No  right  of  return  exists  on  sales  of  industrial  exoskeletons.  We  assess
collectability at the time of the sale and if collectability is not reasonably assured, the sale is deferred and not recognized until collectability
is probable or payment is received.  Typically, where product is produced and sold in the same country, title and risk of ownership transfer
when the product is shipped.  Products that are exported from a country for sale typically pass title and risk of ownership at the border of
the destination country. Because our industrial products are produced in the U.S., title and risk of ownership generally transfer when the
product  is  shipped,  if  shipped  to  a  customer  in  the  U.S.  If  we  sell  products  to  customers  outside  the  U.S.,  title  and  risk  of  ownership  is
generally transferred at the border of the destination country.

65

  
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

Engineering Services Revenue and Cost of Revenue

Collaborative arrangements typically consist of cost reimbursements for specific engineering and development spending, and future product
royalty  payments.  Cost  reimbursements  for  engineering  and  development  spending  are  recognized  as  the  related  project  labor  hours  are
incurred in relation to all labor hours and when collectability is reasonably assured. Amounts received in advance are recorded as deferred
revenue until the technology is transferred, services are rendered, or milestones are reached. Product royalty payments are recorded when
earned under the arrangement.

Government grants, which support the Company’s research efforts in specific projects, generally provide for reimbursement of approved
costs as defined in the notices of grant awards. Grant revenue is recognized as the associated project labor hours are incurred in relation to
total labor hours. There are some grants, such as the National Science Foundation grants, of which the Company draws upon and spends
based on budgets preapproved by the grantor.

The  cost  of  engineering  services  revenue  includes  payroll  and  benefits,  subcontractor  expenses  and  materials.  All  costs  related  to
engineering services are expensed as incurred and reported as cost of revenue. 

Deferred Revenues

In  connection  with  the  Company’s  medical  device  sales  and  engineering  services,  the  Company  often  receives  cash  payments  before  its
earnings process is complete. In these instances, the Company records the payments as customer deposits until a device is shipped to the
customer, or as customer advances in the case of research services until the earnings process is achieved. In both cases, the cash received is
recorded as a component of deferred revenue.

Deferred revenues consisted of the following:

Deferred extended maintenance and support
Deferred rental income
Customer deposits and advances
Deferred medical device revenues
Total deferred revenues
Less current portion
Deferred revenues, non-current

Research and Development

December 31,

2017

2016

  $

  $

1,763    $
73     
52     
31     
1,919     
(1,103)   
816    $

1,523 
60 
47 
- 
1,630 
(825)
805 

Research and development costs consist of costs incurred for internal research and development activities. These costs primarily include
salaries  and  other  personnel-related  expenses,  contractor  fees,  facility  costs,  supplies,  and  depreciation  of  equipment  associated  with  the
design and development of new products prior to the establishment of their technological feasibility. Such costs are expensed as incurred.

66

  
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
   
   
   
   
 
 
 
 
 
Table of Contents

Advertising Costs

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

Advertising  costs  are  recorded  in  sales  and  marketing  expense  as  incurred. Advertising  expense  was  $160,  $108,  and  $25  for  the  years
ended December 31, 2017, 2016, and 2015, respectively.

Income Taxes

The  Company  accounts  for  income  taxes  using  the  asset  and  liability  method.  Under  this  method,  income  tax  expense  or  benefit  is
recognized for the amount of taxes payable or refundable for the current year and for deferred tax liabilities and assets for the future tax
consequences  of  events  that  have  been  recognized  in  the  Company's  consolidated  financial  statements  or  tax  returns.  The  Company
accounts  for  any  income  tax  contingencies  in  accordance  with  accounting  guidance  for  income  taxes.  The  measurement  of  current  and
deferred tax assets and liabilities is based on provisions of currently enacted tax laws. The effects of any future changes in tax laws or rates
have not been considered.

For the preparation of the Company's consolidated financial statements included herein, the Company estimates its income taxes and tax
contingencies in each of the tax jurisdictions in which it operates prior to the completion and filing of its tax returns. This process involves
estimating  actual  current  tax  expense  together  with  assessing  temporary  differences  resulting  from  differing  treatment  of  items,  such  as
deferred revenue, for tax and accounting purposes. These differences result in net deferred tax assets and liabilities. The Company must
then assess the likelihood that the deferred tax assets will be realizable, and to the extent they believe that realizability is not likely, the
Company must establish a valuation allowance. In assessing the need for any additional valuation allowance, the Company considers all
the evidence available to it, both positive and negative, including historical levels of income, legislative developments, expectations and
risks associated with estimates of future taxable income, and ongoing prudent and feasible tax planning strategies.

Stock-based Compensation

The Company measures stock-based compensation expense for certain stock-based awards made to employees and directors based on the
estimated  fair  value  of  the  award  on  the  date  of  grant  using  the  Black-Scholes  option  pricing  model  and  recognizes  the  fair  value  on  a
straight-line  basis  over  the  requisite  service  periods  of  the  awards.  Stock-based  awards  made  to  non-employees  are  measured  and
recognized based on the estimated fair value on the vesting date and are re-measured at each reporting period.

The  Company’s  determination  of  the  fair  value  of  stock  options  on  the  date  of  grant  using  the  Black-Scholes  option  pricing  model  is
affected  by  the  Company’s  stock  price  as  well  as  assumptions  regarding  a  number  of  highly  complex  and  subjective  variables.  These
variables include, but are not limited to the Company’s expected stock price volatility over the term of the awards, and actual and projected
employee stock option exercise behaviors. Because there is insufficient information available to estimate the expected term of the stock-
based  awards,  the  Company  adopted  the  simplified  method  of  estimating  the  expected  term  pursuant  to  SEC  Staff Accounting  Bulletin
Topic 14. On this basis, the Company estimated the expected term of options granted by taking the average of the vesting  term  and  the
contractual term of the option. 

The Company has, from time to time, modified the terms of its stock options to employees. The Company accounts for the incremental
increase in the fair value over the original award on the date of the modification as an expense for vested awards or over the remaining
service (vesting) period for unvested awards. The incremental compensation cost is the excess of the fair value of the modified award on
the date of modification over the fair value of the original award immediately before the modification. 

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue
from Contracts with Customers (Topic 606). The updated standard will replace most existing revenue recognition guidance in U.S. GAAP.
The  new  standard  introduces  a  five-step  process  to  be  followed  in  determining  the  amount  and  timing  of  revenue  recognition.  It  also
provides  guidance  on  accounting  for  costs  incurred  to  obtain  or  fulfill  contracts  with  customers,  and  establishes  disclosure  requirements
which are more extensive than those required under existing U.S. GAAP. The FASB has issued numerous amendments to ASU 2014-09
from August 2015 through January 2018, which provide supplemental and clarifying guidance, as well as amend the effective date of the
new standard. ASU 2014-09, as amended, is effective for the Company in the first quarter of 2018. The standard permits the use of either
the  retrospective  or  modified  retrospective  (cumulative  effect)  transition  method.  The  Company  adopted  the  new  standard  using  the
modified retrospective transition method. Although we have not fully completed our analysis of this new revenue recognition guidance, we
do  not  believe  that  such  guidance  will  materially  impact  the  aggregate  amount  and  timing  of  our  revenue  recognition  subsequent  to
adoption,  nor  do  we  expect  a  significant  cumulative  adjustment  to  our  consolidated  balance  sheet  as  of  January  1,  2018.  However,  the
Company will provide enhanced revenue recognition disclosures as required by the new standard.

67

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) which will require lessees to recognize assets and liabilities for
leases with lease terms of more than 12 months. For finance leases, a lessee is required to: (1) recognize a right-of-use asset and a lease
liability, initially measured at the present value of the lease payments, in the statement of financial position, (2) recognize interest on the
lease liability separately from amortization of the right-of-use asset in the statement of comprehensive income, and (3) classify repayments
of  the  principal  portion  of  the  lease  liability  within  financing  activities  and  payments  of  interest  on  the  lease  liability  and  variable  lease
payments within operating activities in the statement of cash flows. For operating leases, a lessee is required to: (1) recognize a right-of-use
asset and a lease liability, initially measured at the present value of the lease payments, in the statement of financial position, (2) recognize
a single lease cost, calculated so that the cost of the lease is allocated over the lease term on a generally straight-line basis, and (3) classify
all cash payments within operating activities in the statement of cash flows. The new guidance is effective for fiscal years beginning after
December  15,  2018.  The  Company  is  evaluating  the  impact  that ASU  2016-02  will  have  on  its  consolidated  financial  statements  and
related disclosures.

In  January  2017,  the  FASB  issued  ASU  No.  2017-04,  Simplifying  the  Test  for  Goodwill  Impairment.  ASU  2017-04  eliminated  the
requirement  to  calculate  the  implied  fair  value  of  goodwill  to  measure  a  goodwill  impairment  charge.  Instead,  entities  are  required  to
record  an  impairment  charge  based  on  the  excess  of  the  carrying  amount  over  its  fair  value.  The  new  standard  will  be  effective  for  the
Company beginning January 1, 2020 and early adoption is permitted. The Company does not expect the impact of adopting ASU 2017-04
to be material on its consolidated financial statements and related disclosures.

In  May  2017,  the  FASB  issued  ASU  No.  2017-09,  Compensation  -  Stock  Compensation  (Topic  718):  Scope  of  Modification
Accounting  (ASU  2017-09).  The  FASB  issued  the  update  to  provide  clarity  and  reduce  the  cost  and  complexity  when  applying  the
guidance in Topic 718. The amendments in this update provide guidance about which changes to the terms or conditions of a share-based
payment  award  require  an  entity  to  apply  modification  accounting  in  Topic  718. ASU  2017-09  is  effective  for  the  Company  in  the  first
quarter of 2018. The Company does not expect the impact of adopting ASU 2017-09 to be material on its consolidated financial statements
and related disclosures.

Accounting Pronouncements Adopted in 2017

In March 2016, the FASB issued ASU No. 2016-09  Compensation – Stock Compensation (Topic 718) Improvements to Employee Share-
Based  Payment  Accounting. ASU  2016-09  simplifies  several  aspects  of  the  accounting  for  share-based  payment  award  transactions  for
public companies, including: (1) income tax consequences, (2) classification of awards as either equity or liabilities, and (3) classification
on  the  statement  of  cash  flows.  The  amendments  in  this  update  are  effective  for  annual  periods  beginning  after  December  15,  2016.
Effective January 1, 2017, the Company adopted ASU 2016-09 and elected to change its accounting policy to account for forfeitures as
they  occur  to  more  closely  align  compensation  expense  to  services  provided.  The  change  was  applied  on  a  modified  retrospective  basis
with a cumulative effect adjustment to retained earnings of $171 as of January 1, 2017.

68

 
 
 
  
 
 
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

3. Net Loss Per Share of Common Stock

Basic net loss per share of common stock is computed using the weighted average number of shares of common stock outstanding during
the period. Diluted net loss per share is computed using the weighted average number of common stock, adjusted to include conversion of
certain  stock  options  and  warrants  for  common  stock  and  release  of  common  stock  in  connection  with  restricted  stock  units  during  the
period, as follows:

Numerator:

Net loss applicable to common stockholders

Adjustment for gain on fair value of warrant liability

Adjusted net loss used for dilution calculation

  $

  $

(29,122)   $
-     
(29,122)   $

(33,815)   $
(4,286)    
(38,101)   $

(24,245)
(2,505)
(26,750)

Years ended December 31,
2016(1)

2017

2015

Denominator

Weighted-average number of shares outstanding
Effect of potential dilutive shares

Dilutive weighted-average number of shares outstanding

Net loss per share applicable to common stockholders

Basic
Diluted

35,609     
-     
35,609     

18,126     
496     
18,622     

14,606 
3 
14,609 

  $
  $

(0.82)   $
(0.82)   $

(1.87)   $
(2.05)   $

(1.66)
(1.83)

(1) Recognition  of  previously  deferred  revenue  and  cost  of  goods  in  the  year  ended  December  31,  2016  reduced  net  loss  applicable  to
common stockholders by $2,358, or $0.13 per share (see Note 2. Basis of Presentation and Summary of Significant Accounting Policies
and Estimates – Medical Device Revenue and Cost of Revenue Recognition).

The following potential dilutive securities were excluded from the computation of diluted net loss per share because including them would
have been anti-dilutive:

Options to purchase common stock
Restricted stock units
Warrants for common stock
Common stock issuable upon conversion of preferred shares
Total common stock equivalents

4. Equipois Acquisition

Years ended December 31,
2016

2017

2015

3,156     
616     
3,396     
-     
7,168     

2,477     
-     
1,963     
-     
4,440     

1,963 
- 
1,963 
1,876 
5,802 

On December 1, 2015, the Company acquired substantially all of the assets of Equipois, LLC, a New Hampshire limited liability company
(“Equipois”),  for  an  initial  payment  of  approximately  $1.1  million  of  the  Company’s  common  stock  pursuant  to  an  asset  purchase
agreement  among  the  Company,  Ekso  Bionics,  Inc.,  Equipois  and Allard  Nazarian  Group,  Inc.  (the  “Asset  Purchase Agreement”).  The
Company will make additional payments in shares of the Company’s common stock or cash based in part upon the achievement of certain
financial targets for the period from January 1, 2016 through December 31, 2018.

The Company accounted for the acquisition as a business combination by applying the acquisition method, and accordingly, the purchase
price of $1,839 was allocated to the assets assumed based on their fair values at the acquisition date. The excess of the purchase price over
the assets of $189 was recorded as goodwill. The goodwill recognized is attributed primarily to expected synergies of Equipois with the
Company. From the acquisition date and as of December 31, 2017, there were no changes in the recognized amounts of goodwill resulting
from  the  acquisition.  For  the  year  ended  December  31,  2015,  the  Company  did  not  recognize  any  revenue  related  to  the  Equipois
acquisition.

69

 
 
 
 
 
 
 
 
 
   
   
 
   
      
      
  
 
   
      
      
  
   
 
   
      
      
  
   
      
      
  
   
   
   
 
   
      
      
  
   
      
      
  
 
 
 
 
 
 
 
 
   
   
 
   
   
   
   
   
  
 
 
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

The acquired assets consist of mechanical balance and support arms technologies, including the rights to the zeroG® and X-Ar® products.
The acquired assets were integral to the Equipois business and include patents, trademarks and other intellectual property rights as well as
certain  tools  and  product  designs  and  specifications.    The  Company  also  assumed  the  rights  and  obligations  of  Equipois  under  certain
intellectual property license agreements.  The Company did not assume any other obligations of Equipois.

The total purchase price is summarized as follows:

Stock consideration (112 shares)
Estimated contingent consideration
Total purchase price

 Amount 
 $ 1,071 
768 
 $ 1,839 

The fair value of the 112 shares of common stock issued was determined based on the closing market price of the Company’s common
shares on the acquisition date.

In  connection  with  the  acquisition,  the  parties  entered  into  a  supply  agreement  pursuant  to  which  Equipois  supplied  products  to  the
Company during a post-closing transition period expiring December 31, 2016 (the “Supply Agreement”), and a reseller agreement pursuant
to  which  Equipois  may  purchase  and  resell  the  products  to  certain  current  Equipois  customers  for  a  three-year  term  (the  “Reseller
Agreement”). Under the Supply Agreement, the Company was obligated to make a minimum purchase of $157 and a maximum purchase
of $521.

The fair value of the contingent consideration resulting from the Supply Agreement and Reseller Agreement was recorded at the time of
acquisition. The Supply Agreement required the Company to pay $500 in additional shares of the Company’s common stock on December
31, 2016. In addition, the Reseller Agreement requires the Company to pay an annual contingent consideration payment of between $125
and  $375  in  shares  of  the  Company’s  common  stock  if  the  Company  and  Equipois  meet  certain  product  sales  targets  for  each  of  the
calendar years 2016, 2017 and 2018.  Upon the termination of the Reseller Agreement by the Company without cause, the Company will
pay  to  Equipois  a  final  contingent  consideration  payment,  payable  in  shares  of  the  Company’s  common  stock,  such  that  the  total
consideration received by Equipois under the Asset Purchase Agreement, including the shares issued upon closing, the additional shares
issued upon termination of the Supply Agreement and the annual contingent consideration payments are not less than the sum  of (a) 7.5
multiplied by 10% of specified product revenues of Equipois during the preceding four complete quarters, plus (b) 7.5 multiplied by 5% of
specified product revenues of the Company during the preceding four complete quarters.

The Asset Purchase Agreement also provided for the election of a buyout payment by either the Company or Equipois which is payable in
shares of the Company’s common stock. The buyout payment provision expired on November 30, 2017.

The  contingent  consideration  is  valued  using  the  Probability  Weighted  Value Analysis  which  considered  performance  based  contingent
payments for both the supply and sales functions of the Company, and both buyer and seller options. Any changes in the fair value of this
contingent consideration liability are recognized in loss from operations in the period of the change.

Multiple  forecasted  scenarios  were  evaluated  which  include  (i)  a  minimum  payment  case,  (ii)  an  expected  payment  case  and  (iii)  a
maximum  payment  case.    The  Company  determined  the  potential  deferred  payment  cash  flows  of  Equipois  and  the  Company  based  on
each scenario.  The cash flow payments were converted to a present value using a discount rate of 15% based on the Company’s weighted
average cost of capital.  Finally, the Company probability weighted each scenario. The Company reviewed the assumptions used to value
the contingent consideration from the date of acquisition to December 31, 2015, and noted no change in the initial estimated fair value of
the contingent consideration.

70

 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

For the year ended December 31, 2016, we reclassified $355 from the contingent consideration liability to accrued liabilities, to be paid in
shares of common stock in the first quarter of 2017. On May 2, 2017, we issued 90 shares of our common stock to Equipois to satisfy the
2016 supply and sales earn-outs. Due to a decrease in our stock price between December 31, 2016 and the final payment calculation, we
recorded a gain of $118 on the difference between the value of the consideration paid on May 2, 2017 of $237 and the value of the accrued
liability at December 31, 2016 of $355, which was reclassified from the accrued liability.

For  the  year  ended  December  31,  2017,  the  consideration  payout  calculated  includes  the  $500  in  additional  shares  of  the  Company’s
common stock related to the Supply Agreement and the annual minimum of $125 under the Reseller Agreement. Due to the price floor of
$7.00 per share in the number of shares of common stock issuable to satisfy the payment amount, we reclassified $38 from the contingent
consideration liability to accrued liabilities as of December 31, 2017, to be paid in shares of common stock in the first quarter of 2018. The
Company  also  recorded  a  non-cash  gain  on  the  change  in  fair  value  of  the  remaining  contingent  consideration  liability  of  $137  in  the
consolidated statement of operations and comprehensive loss for the year ended December 31, 2017.

The following table summarizes the fair values of the assets acquired as of the acquisition date: 

Fixed assets
Intangible assets
Total identifiable assets acquired
Goodwill
Net assets acquired

 Amount 
40 
 $
1,610 
1,650 
189 
 $ 1,839 

The  Company  recorded  $1,610  to  intangible  assets  as  of  the  acquisition  date  and  is  amortizing  the  value  of  the  technology,  customer
relationships and trade name over an estimated useful life of 3 years.  Amortization expense related to the acquired intangible assets was
$535, $558 and $26 for the years ended December 31, 2017, 2016, and 2015, respectively, and was included as a component of operating
expenses in the consolidated statement of operations and comprehensive loss. Of the $189 of goodwill, none was expected to be deductible
for tax purposes.

Acquired intangible assets as of December 31, 2017 were as follows:

Developed technology
Customer relationships
Customer trade name

Cost

Accumulated
Amortization    

Net

  $

  $

1,160    $
70     
380     
1,610    $

(806)   $
(49)    
(264)    
(1,119)   $

Estimated 
Useful Life
3 yrs
3 yrs
3 yrs

354   
21   
116   
491     

The estimated future aggregate amortization expense is $491 for the year ended December 31, 2018.

5. Fair Value Measurements

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or
most  advantageous  market  for  the  asset  or  liability  in  an  orderly  transaction  between  market  participants  on  the  measurement  date.
Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs.
Three levels of inputs, of which the first two are considered observable and the last unobservable, may be used to measure fair value which
are the following:

71

 
 
 
 
 
 
  
  
  
 
 
 
 
 
   
   
   
   
 
 
 
 
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

  •

  •

  •

Level  1—Quoted  prices  in  active  markets  for  identical  assets  or  liabilities.  The  Company  considers  a
market to be active when transactions for the asset occur with sufficient frequency and volume to provide
pricing information on an ongoing basis.
Level 2—Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices
for  similar  assets  or  liabilities;  quoted  prices  in  markets  that  are  not  active;  or  other  inputs  that  are
observable or can be corroborated by observable market data for substantially the full term of the assets or
liabilities.
Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to
the  fair  value  of  the  assets  or  liabilities.  The  valuation  of  Level  3  investments  requires  the  use  of
significant management judgments or estimation.

The Company’s fair value hierarchies for its financial assets and liabilities which require fair value measurement on a recurring basis are as
follows:

December 31, 2017
Liabilities

Warrant liability
Contingent consideration liability
Contingent success fee liability

December 31, 2016
Liabilities

Warrant liability
Contingent consideration liability
Contingent success fee liability

Total

Level 1

Level 2

Level 3

  $
  $
  $

  $
  $
  $

1,648    $
42    $
39    $

3,546    $
217    $
116    $

-    $
-    $
-    $

-    $
-    $
-    $

-    $
-    $
-    $

-    $
-    $
-    $

1,648 
42 
39 

3,546 
217 
116 

During  the  years  ended  December  31,  2017  and  2016,  there  were  no  transfers  between  Level  1,  Level  2,  or  Level  3  assets  or  liabilities
reported  at  fair  value  on  a  recurring  basis  and  the  valuation  techniques  used  did  not  change  compared  to  the  Company’s  established
practice.

The following table sets forth a summary of the changes in the fair value of Company’s Level 3 financial liabilities during the year ended
December 31, 2017, which were measured at fair value on a recurring basis:

Warrant
Liability

Contingent
Consideration
Liability

Contingent
Success Fee
Liability

Balance at December 31, 2016

  $

Initial fair value of April 2017 Warrants
Repurchase of April 2017 Warrants
Loss on repurchase of April 2017 Warrants
Gain on revaluation of 2015 and April 2017 Warrants
Reclassification of warrant liability to equity upon exercise of warrants
Gain on revaluation
Reclassification to accrued liabilities

Balance at December 31, 2017

3,546    $
3,301     
(2,296)    
1,067     
(3,909)    
(61)    
-     
-     

  $

1,648    $

217    $
-     
-     
-     

(255)    
80     

42    $

116 
- 
- 
- 

(77)
- 

39 

The 2015 Warrants were valued at $3,546 at December 31, 2016, and the initial value of the April 2017 Warrants was $3,301. Due to a
decrease  in  the  Company’s  common  stock  price  from  December  31,  2016  to  December  31,  2017  the  fair  value  of  the  2015  Warrants
decreased  by  $1,837  and  the  fair  value  of  the April  2017  Warrants  decreased  by  $2,072  from  the  issuance  date  to  the  repurchase  date,
which resulted in a total non-cash gain of $3,909 recorded in the Company’s consolidated statements of operations and comprehensive loss
for the year. See Note 13 in the notes to our consolidated financial statements under the caption  Capitalization and Equity Structure – 2015
Warrants for a description of the warrants, including the method and inputs used to estimate their fair value.

72

 
 
 
 
 
 
   
   
   
 
   
      
      
      
  
   
      
      
      
  
 
   
      
      
      
  
   
      
      
      
  
   
      
      
      
  
 
 
 
 
 
   
   
 
   
   
   
   
      
  
   
      
  
   
   
 
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

We  measure  our  contingent  consideration  liability  at  fair  value  at  each  reporting  period  using  significant  unobservable  inputs  classified
within  Level  3  of  the  fair  value  hierarchy.  We  use  a  probability  weighted  value  analysis  as  a  valuation  technique  to  convert  future
estimated cash flows to a single present value amount. The significant unobservable inputs used in the fair value measurements are sales
projections over the earn-out period, and the probability outcome percentages assigned to each scenario. Significant increases or decreases
to either of these inputs in isolation would result in a significantly higher or lower liability with a higher liability capped by the contractual
maximum  of  the  contingent  earn-out  obligation.  Ultimately,  the  liability  will  be  equivalent  to  the  amount  settled,  and  the  difference
between the fair value estimate and amount settled will be recorded in earnings. The amount settled that is less than or equal to the liability
on  the  acquisition  date  is  reflected  as  non-cash  financing  activities  in  our  consolidated  statements  of  cash  flows. Any  amount  settled  in
excess of the liability on the acquisition date is reflected as non-cash operating activities. Any changes in the estimated fair value of our
contingent  consideration  liabilities  related  to  the  time  component  of  the  present  value  calculation  are  reported  in  interest  expense.
Adjustments to the estimated fair value related to changes in all other unobservable inputs are reported in our statements of operations and
comprehensive loss.

6. Inventories, net

Inventories consist of the following:

Raw materials
Work in progress
Finished goods
Inventories, net

7. Property and Equipment, net

Property and equipment, net consisted of the following:

Company owned fleet
Machinery and equipment
Computers and peripherals
Computer software
Leasehold improvement
Tools, molds, dies and jigs
Furniture, office and leased equipment

Accumulated depreciation and amortization
Property and equipment, net

December 31,

2017

2016

  $

  $

1,562    $
-     
1,463     
3,025    $

1,091 
198 
267 
1,556 

Estimated
  Life (Years)

December 31,

2017

2016

3-5
3-5
3-7
3-5
5-10
5
3-13

  $

  $

2,890    $
760     
572     
877     
631     
50     
637     
6,417     
(4,168)    
2,249    $

2,697 
735 
564 
547 
625 
50 
593 
5,811 
(3,376)
2,435 

Depreciation and amortization expense, including amortization of intangible assets, totaled $1,732, $1,855 and  $933  for  the  years  ended
December 31, 2017, 2016, and 2015, respectively.

73

 
 
 
 
 
 
 
 
 
 
   
 
   
   
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
   
   
   
   
 
 
 
 
Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

Table of Contents

8. Accrued Liabilities

Accrued liabilities consisted of the following:

Salaries, benefits and related expenses
Device maintenance
Device warranty
Clinical trials
Capital lease obligation
Other
Total

Maintenance and Warranty

December 31,

2017

2016

2,850    $
121     
232     
136     
34     
130     
3,503    $

2,303 
483 
203 
35 
54 
52 
3,130 

  $

  $

Sales of devices generally include an initial warranty for parts and services for one year in the U.S. and two years in Europe, the Middle
East, and Africa. During the year ended December 31, 2016, the Company determined it had sufficient historical experience of warranty
costs to estimate future warranty costs for devices sold. As a result, and beginning during the year ended December 31, 2016, a liability for
the estimated cost of product warranty is established at the time revenue is recognized based on the historical experience of known product
failure rates and expected material and labor costs to provide warranty services. From time to time, specific additional warranty accruals
may  be  made  if  unforeseen  technical  problems  arise. Alternatively,  if  estimates  are  determined  to  be  greater  than  the  actual  amounts
necessary,  a  portion  of  the  liability  may  be  reversed  in  future  periods.  Warranty  costs  are  reflected  in  the  consolidated  statements  of
operations and comprehensive loss as a component of costs of revenue.

In addition, in the year ended December 31, 2016, the Company recorded in its consolidated statements of operations and comprehensive
loss a one-time charge of $911 for a preventative maintenance and improvement program for devices sold prior to 2016 to bring the devices
to  second  generation  GT-level  functionality.  In  the  year  ended  December  31,  2017,  the  Company  reassessed  the  number  of  devices  still
needing to be brought to second generation GT-level functionality and adjusted the maintenance accrual accordingly.

2017

Balance at December 31, 2016
Additions for estimated future expense
Incurred costs
Adjustment from remeasurement
Balance at December 31, 2017

Current portion
Long-term portion
Total

Balance at December 31, 2015
Additions for estimated future expense
Incurred costs
Balance at December 31, 2016

Current portion
Long-term portion
Total

  Maintenance     Warranty
483    $
  $
-     
(229)    
(133)    
121    $

  $

204    $
207     
(179)    

232    $

121     
-     
121    $

232     
-     
232    $

  $

2016

  Maintenance     Warranty
  $

-    $
911     
(428)    
483    $

-    $
430     
(226)    
204    $

483     
-     
483    $

203     
1     
204    $

  $

  $

74

Total

687 
207 
(408)
(133)
353 

353 
- 
353 

Total

- 
1,341 
(654)
687 

686 
1 
687 

 
 
 
 
 
 
 
 
 
   
 
   
   
   
   
   
 
 
 
 
 
 
 
 
   
 
   
   
   
      
 
   
      
      
  
   
   
 
 
 
 
 
   
 
   
   
 
   
      
      
  
   
   
 
 
 
Table of Contents

9. Long-Term Debt

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

On  December  30,  2016, the  Company  entered  into  a  loan  agreement  and  received  $7,000  that bears  interest  on  the  outstanding  daily
balance  at  a  floating  per  annum  rate  equal  to  the  30-day  U.S.  LIBOR  plus  5.41%. The  loan  agreement  created  a  first  priority  security
interest  with  respect  to  substantially  all  assets  of  the  Company,  including  proceeds  of  intellectual  property,  but  expressly  excluding
intellectual property itself.

The Company is required to pay accrued interest on the current loan on the first day of each month through and including January 1, 2018.
Commencing  on  February  1,  2018,  the  Company  is  required  to  make  equal  monthly  payments  of  principal,  together  with  accrued  and
unpaid interest. The principal balance of the current loan amortizes ratably over 36 months, and matures on January 1, 2021, at which time
all unpaid principal and accrued and unpaid interest shall be due and payable in full. In addition, a final payment of $245 will be due on the
maturity date, of which $97 has accreted as of December 31, 2017, to be paid in 2021 and is included as a component of note payable on the
Company’s consolidated balance sheets.

In December 2016, and pursuant to the loan agreement, the Company entered into a success fee agreement with the lender under which the
Company agreed to pay the lender a $250 success fee upon the first to occur of any of the following events: (a) a sale or other disposition
by the Company of all or substantially all of its assets; (b) a merger or consolidation of the Company into or with another person or entity,
where the holders of the Company’s outstanding voting equity securities immediately prior to such merger or consolidation hold less than a
majority  of  the  issued  and  outstanding  voting  equity  securities  of  the  successor  or  surviving  person  or  entity  immediately  following  the
consummation of such merger or consolidation; or (c) the closing price per share for the Company’s common stock being $8.00 or more for
five  successive  business  days.  The  estimated  fair  value  of  the  success  fee  was  determined  using  the  Binomial  Lattice  Model  and  was
recorded as a discount to the debt obligation. The fair value of the contingent success fee is re-measured each reporting period with any
adjustments  in  fair  value  being  recognized  in  the  consolidated  statements  of  operations  and  comprehensive  loss.  The  success  fee  is
classified as a liability on the consolidated balance sheets. At December 31, 2017, the fair value of the contingent success fee liability was
$39.

The loan agreement includes a liquidity covenant requiring that the Company maintain unrestricted cash and cash equivalents in accounts
of the lender or subject to control agreements in favor of the lender in an amount equal to at least three months of “Monthly Cash Burn,”
which  is  the  Company’s  average  monthly  net  income  (loss)  for  the  trailing  six-month  period  plus  certain  expenses  and  plus  the  average
monthly  principal  due  and  payable  on  interest-bearing  liabilities  in  the  immediately  succeeding  three-month  period.  Such  amount  was
determined to be $5,472 as of December 31, 2017, the most current determination, with the amount subject to change on a month-to-month
basis. Pursuant to the Restructuring and in anticipation of the Rights Offering, the lender and the Company executed an amendment to the
loan agreement on August 3, 2017, which suspended the minimum liquidity requirement until September 16, 2017. At December 31, 2017,
with cash on hand of $27,813, the Company was compliant with this liquidity covenant and all other covenants.

The  final  payment  fee,  debt  issuance  costs,  and  the  initial  fair  value  of  the  success  fee  combined  with  the  stated  interest  resulted  in  an
effective interest rate of 9.05% for the year ended December 31, 2017. The final payment fee, initial fair value of the success fee and debt
issuance costs was and will be accreted, amortized and amortized, respectively, to interest expense using the effective interest method over
the life of the loan.

75

 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

The following table presents scheduled principal payments of our long-term debt and final payment fee as of December 31, 2017:

Period
2018
2019
2020
2021
Total principal payments

Less final payment fee, discount and issuance cost

Long-term debt, net

Current portion
Long-term portion
Long-term debt, net

10. Lease Obligations

  Amount  
2,139 
  $
2,333 
2,333 
440 
7,245 
(276)
6,969 

  $

2,139 
4,830 
6,969 

  $

In May 2017, the Company renewed its operating lease agreement for its headquarters and manufacturing facility in Richmond, California.
The new lease term will expire in May 2022.

In July 2017, the Company entered into an operating lease agreement for its European operations office in Hamburg, Germany. The initial
Hamburg lease term will expire in July 2022, and the Company has an option to extend the lease for another five-year term. The Company
continues to lease an office in Freiburg with plans to sublease the office in 2018. The Freiburg lease term will expire in December 2020.

In August 2015, the Company entered into a long-term capital lease obligation for equipment. The aggregate principal of the lease is $166,
with an interest rate of 4.7%, minimum monthly payments of $3 and a July 1, 2020 maturity. This capital lease is classified as a component
of accrued liabilities and other non-current liabilities in the consolidated balance sheets.

The Company estimates future minimum payments as of December 31, 2017 to be the following:

Period
2018
2019
2020
2021
2022
Total minimum payments

Less interest

Present value minimum payments

Less current portion

Long-term portion

Capital
Lease

Operating
Leases

622 
637 
649 
572 
266 
2,746 

  $

  $

37    $
37     
22     
-     
-     
96    $
(6)   
90     
(34)   
56     

Rent expense under the Company’s operating leases was $486, $400, and $342 for the years ended December 31, 2017, 2016, and 2015,
respectively.

76

 
 
 
   
   
   
   
   
 
   
  
   
   
 
 
 
 
 
 
 
   
 
   
   
   
   
   
   
  
   
  
   
  
  
 
 
 
 
Table of Contents

11. Employee Benefit Plan

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

The  Company  administers  a  401(k)  retirement  plan  (the  “401(k)  Plan”)  in  which  all  employees  are  eligible  to  participate.  Each  eligible
employee  may  elect  to  contribute  to  the  401(k)  Plan.  During  the  year  ended  December  31,  2016  the  Company  made  no  matching
contributions.

In August 2017, the Company’s Board of Directors approved a match benefit to the 401(k) Plan in the form of shares of the Company’s
common  stock.  The  Company  will  make  a  matching  contribution  to  the  401(k)  Plan  in  an  amount  equal  to  100%  of  each  eligible
employee’s elected deferral (up to the statutory limit) for the year ending December 31, 2017 and equal to 50% of each employee’s elected
deferral for each year thereafter. The expense related to the contribution for the year ended December 31, 2017, was $509.

12. Related Party Transactions

On September 19, 2017, Ted Wang, Ph.D, was appointed to the Board of Directors and as a member of the Nominating and Governance
Committee of the Board. Dr. Wang is the Chief Investment Officer and a founder of Puissance Capital Management LP. Dr. Wang was
elected as a director following his nomination to the Board by Puissance Cross-Border Opportunities II LLC (“Puissance”), a stockholder of
the  Company  and  an  affiliate  of  Puissance  Capital  Management  LP.  Puissance  served  as  the  committed  investor  in  connection  with  the
Company’s recently completed rights offering, in connection with which Puissance purchased 20,535 shares of the Company’s common
stock for an aggregate purchase price of $20,535. Following completion of the rights offering, Puissance held approximately 34% of the
Company’s issued and outstanding shares.

Prior to Dr. Wang’s appointment to the Board, the Company entered into a one-year consulting agreement with Angel Pond Capital LLC
(“Angel  Pond”),  an  entity  affiliated  with  Puissance. Angel  Pond  will  assist  the  Company  with  strategic  positioning  in  the Asia  Pacific
region, including the introduction to potential strategic and capital partner(s) and the development of strategic partnership(s) for the sale
and  manufacture  of  the  Company’s  products  in  that  market.  During  the  year  ended  December  31,  2017,  the  Company  made  aggregate
payments of $2,150 to Angel Pond representing consulting services for one year.  These fees are recognized ratably to expense over the
one-year period.

On  March  11,  2018,  Charles  Li,  Ph.  D.,  was  appointed  to  the  Board  of  Directors  and  as  a  member  of  the Audit  Committee.  Dr.  Li  is  a
senior analyst at Puissance Capital Management.

The  Company  has  license  agreements  and  various  collaboration  agreements  (see  Note  16, Commitments  and  Contingencies)  with  the
Regents of the University of California, Berkeley (“UCB”) and for which UCB received shares of common stock of the Company. As of
the second quarter of 2015, UCB no longer holds such shares. Total payments made to UCB for the years ended December 31, 2017, 2016,
and 2015 were $66, $146, and $50, respectively. As of December 31, 2017 and 2016, amounts payable to UCB amounted to $31 and $23,
respectively.

13. Capitalization and Equity Structure

Reverse Stock Split

After  the  close  of  the  stock  market  on  May  4,  2016,  the  Company  effected  a  1-for-7  reverse  split  of  its  common  stock. As  a  result,  all
common stock share amounts included in this filing have been retroactively reduced by a factor of seven and all common stock per share
amounts have been increased by a factor of seven, with the exception of our common stock par value. Amounts affected include common
stock outstanding, including the issuance of new shares of common stock as a result of the conversion of preferred stock and the exercise of
stock options and warrants.

Summary

The  Company’s  authorized  capital  stock  at  December  31,  2017  consisted  of  141,429  shares  of  common  stock  and  10,000  shares  of
preferred stock. At December 31, 2017, 59,943 shares of common stock were issued and outstanding and no shares of preferred stock were
issued and outstanding.

77

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

On October 30, 2017, the Board approved an amendment to the Company’s Articles of Incorporation to increase the number of shares of
our common stock by 70,000 shares to 141,429 shares (the “Authorized Capital Amendment”), subject to the approval of such amendment
by the stockholders. On December 21, 2017, a special meeting of the stockholders was convened (the “December Special Meeting”). In the
definitive proxy statement dated November 24, 2017 filed by us with the SEC in respect of the December Special Meeting (the “November
Proxy Statement”), the Board solicited the vote of the stockholders in favor of the Authorized Capital Amendment. The November Proxy
Statement stated that broker non-votes in respect of the Authorized Capital Amendment would be counted as votes against the amendment.
However, under relevant stock exchange rules, brokers had the discretionary authority to vote any shares held in their name on behalf of a
beneficial owner (“Broker Shares”), and in respect of which the broker did not receive voting instruction from the beneficial owner, in favor
of the Authorized Capital Amendment. As such, brokers voted approximately 17,628 Broker Shares, in respect of which the brokers had not
received  voting  instructions  from  the  beneficial  owners  of  such  shares,  in  favor  of  the Authorized  Capital Amendment  at  the  December
Special  Meeting. Accordingly,  after  taking  into  account  such  Broker  Shares,  the Authorized  Capital Amendment  was  approved  by  the
stockholders at the December Special Meeting. However, as disclosed in more detail under Item 3 to this Annual Report on Form 10-K,
some stockholders of the Company have claimed that the disclosure in the November Proxy Statement in connection with the effect on the
Authorized  Capital Amendment  of  beneficial  owners  not  providing  voting  instructions  in  respect  of  their  Broker  Shares  was  incorrect.
Accordingly, stockholders will be asked to vote again on the Authorized Capital Amendment at our 2018 Annual Meeting of Shareholders.
Further  information  about  such  vote  will  be  provided  in  the  Company’s  Proxy  Statement  relating  to  its  2018  Annual  Meeting  of
Shareholders, to be filed with the SEC within 120 days of December 31, 2017.

Common Stock

The holders of outstanding shares of common stock are entitled to receive dividends out of assets or funds legally available for the payment
of dividends at such times and in such amounts as the Board of Directors from time to time may determine. Holders of common stock are
entitled to one vote for each share held on all matters submitted to a vote of stockholders. There is no cumulative voting for the election of
directors.  The  common  stock  is  not  entitled  to  pre-emptive  rights  and  is  not  subject  to  conversion  or  redemption.  Upon  liquidation,
dissolution or winding up of the Company, the assets legally available for distribution to stockholders are distributable ratably among the
holders of the common stock after payment of liquidation preferences, if any, on any outstanding payment of other claims of creditors. Each
outstanding share of common stock is duly and validly issued, fully paid, and non-assessable.

April 2017 Common Stock Offering

In April 2017, the Company sold in a registered direct offering an aggregate of 3,732 shares of its common stock, par value $0.001 per
share, and warrants to purchase 1,866 shares of common stock (“April 2017 Warrants”). The aggregate net proceeds of the transaction were
approximately $10,919.

August 2017 Rights Offering

In August  of  2017,  the  Company  commenced  a  $34,000  rights  offering  (the  “Rights  Offering”)  to  its  existing  stockholders  and  certain
warrant holders of the Company on the record date of August 10, 2017. The subscription price was $1.00 per share and each subscription
right provided 1.1608 shares of the Company’s common stock plus an oversubscription right, subject to availability. Concurrent with the
rights  offering,  the  Company  entered  into  a  purchase  agreement  (the  “Backstop  Investment Agreement”)  with  Puissance  Cross-Border
Opportunities  II  LLC  (the  “Backstop  Investor”).  The  Backstop  Investment Agreement  contemplated  the  purchase  of  any  unsubscribed
shares  from  the  Rights  Offering  under  the  same  terms,  subject  to  a  cap  of  40%  of  the  Company’s  total  outstanding  shares.  Under  the
Backstop Investment Agreement, 20,534,898 shares of our common stock (“Puissance Shares”) were issued to the Backstop Investor. The
Puissance  Shares  were  issued  in  an  unregistered  offering,  and  were  subsequently  registered  by  the  Company  for  resale  to  the  public
pursuant to a registration rights agreement entered into with the Backstop Investor.

In  connection  with  the  rights  offering,  the  Company  entered  into  a  Warrant  Repurchase  and  Amendment  Agreement  (“Repurchase
Agreement”) with all of the holders of the April 2017 Warrants. Under the Repurchase Agreement, the Company agreed to repurchase the
April 2017 Warrants from each holder at a price of $1.23 per underlying share. The Company’s obligation to repurchase the warrants was
subject to the warrant holder’s participation in the Rights Offering. The Repurchase Agreement also permitted the holders of the April 2017
Warrants to use all or a portion of the consideration received as a result of the Company’s repurchase of the April 2017 Warrants to pay the
subscription price for the exercise of their subscription rights in the Rights Offering. Upon the closing of the Rights Offering the Company
repurchased warrants exercisable for 1,866 shares and applied consideration of $2,245 to the subscribed shares in the Rights Offering.

78

 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

The Company sold an aggregate of 13,465 shares of its common stock to existing stockholders and certain warrant holders in the Rights
Offering for gross proceeds of $13,465, which after deducting expenses, totaling approximately $286, resulted in net proceeds of $13,179
from  the  Rights  Offering;  and  sold  the  Puissance  Shares  to  the  Backstop  Investor  in  a  private  placement  in  conjunction  with  the  Rights
Offering  for  gross  proceeds  of  $20,535.  The  Puissance  Shares  were  subsequently  registered  by  the  Company  for  resale  to  the  public
pursuant to a registration rights agreement entered into with the Backstop Investor. Of the $286 in direct issuance costs, warrants with a fair
value of $131 have been issued to an information agent. The warrants are classified as equity in the statement of stockholders’ equity. The
Company intends to use the proceeds of the offering to broaden its footprint in Asia, support research, development and commercialization
activities, and for working capital.

2016 Common Stock Offering

On August  12,  2016,  the  Company  issued  3,750  shares  of  common  stock  at  a  price  to  the  public  of  $4.00,  resulting  in  proceeds  to  the
Company  of  $13,696,  net  of  the  underwriting  discount  and  issuance  costs.  On August  17,  2016,  the  Company  issued  an  additional  267
shares of common stock as a result of the partial exercise of the underwriters’ overallotment option for additional proceeds of $998, net of
the underwriting discount. The Company plans to use the proceeds from this offering for its operations.

As discussed below, the Series A Convertible Preferred Stock issued in December 2015 (the “Preferred Shares”) and the common stock
warrants issued in December 2015 (the “2015 Warrants”) included price-based anti-dilution provisions providing for the adjustment of the
conversion price and the exercise price, as applicable, in the event the Company sells common stock or common stock equivalents (subject
to exceptions for certain exempt issuances) at a price lower than the then-conversion price of the Preferred Shares or the then-exercise price
of the 2015 Warrants. Because the sale price to the underwriters of the common stock in the August 2016 common stock offering was less
than  the  then-conversion  price  of  the  Preferred  Shares  and  the  then-exercise  price  of  the  2015  Warrants,  there  was  an  anti-dilution
adjustment to the number of shares of common stock issuable upon conversion of the Preferred Shares and the exercise price of the 2015
Warrants was reduced, as discussed in more detail below.

Preferred Stock

The  Company  may  issue  shares  of  preferred  stock  from  time  to  time  in  one  or  more  series,  each  of  which  will  have  such  distinctive
designation or title as shall be determined by its Board of Directors and will have such voting powers, full or limited, or no voting powers,
and such preferences and relative, participating, optional or other special rights and such qualifications, limitations or restrictions thereof, as
shall be stated in such resolution or resolutions providing for the issue of such class or series of preferred stock as may be adopted from
time to time by the Board of Directors.

Convertible Preferred Stock

On December 23, 2015, the Company entered into an agreement to issue 15 Preferred Shares and 2015 Warrants to purchase 2,122 shares
of  the  Company’s  common  stock  for  which  the  Company  received  gross  proceeds  of  $15,000  (the  “Financing”).  After  deducting
transaction  costs,  the  Company  received  $13,906  without  considering  $173  of  related  expenses  paid  in  2016.  Each  Preferred  Share  was
initially  convertible  into  0.141  shares  of  common  stock  (after  giving  effect  to  the  reverse  stock  split)  at  any  time  at  the  election  of  the
investor. At the date of the Financing, because the effective conversion rate of the Preferred Shares was less than the market value of the
Company’s common stock a beneficial conversion feature of $3,300 was recorded as a discount to the preferred stock and an increase to
additional paid in capital. Because the Preferred Shares were perpetual, at December 23, 2015, the Company fully amortized the discount
related to the beneficial conversion feature on the Preferred Shares to additional paid in capital to record a deemed dividend, and reflected
this amount as a preferred deemed dividend in the consolidated statement of operations and comprehensive loss.

79

 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

Conversion  of  the  Preferred  Shares  triggers  the  amortization  of  the  discount  related  to  a  beneficial  conversion  feature  and  to  the  2015
Warrants. The terms of the Preferred Shares and 2015 Warrants included price-based anti-dilution provisions providing for the adjustment
of the conversion price and the exercise price, as applicable, in the event the Company sold common stock or common stock equivalents
(subject  to  exceptions  for  certain  exempt  issuances)  at  a  price  lower  than  the  then-conversion  price  of  the  Preferred  Shares  or  the  then-
exercise price of the 2015 Warrants. Because the sale price to the underwriters of the common stock in the August 2016 common stock
offering was less than the conversion price of the Preferred Shares at the time, the conversion price of the Preferred Shares was adjusted
downwards from $7.07 to $3.74 per share, which resulted in each outstanding Preferred Share becoming convertible into 0.267 shares of
common stock at any time at the election of the investor. As a result, the 3 Preferred Shares then outstanding became convertible, for no
additional consideration, into a total of 921 shares of the Company’s common stock.

At  December  31,  2015,  13  Preferred  Shares  were  outstanding.  As  of  December  31,  2017  and  2016,  no  Preferred  Shares  remained
outstanding and the warrant discount was fully amortized. During the year ended December 31, 2016, 10 Preferred Shares were converted
into  1,389  shares  of  common  stock  at  a  conversion  price  of  $7.07  per  share,  and  3  Preferred  Shares  were  converted  into  921  shares  of
common stock at a conversion price of $3.74 per share. The conversions triggered the amortization of the warrant discount of $10,345 for
the year ended December 31, 2016, which were recorded in the consolidated statements of operations and comprehensive loss as non-cash
preferred  deemed  dividends.  During  the  year  ended  December  31,  2015,  2  Preferred  Shares  were  converted  into  common  stock  at  a
conversion  price  of  $7.07  per  share.  The  conversion  triggered  the  amortization  of  the  warrant  discount  of  $1,355,  which  was  also
accounted for as a preferred deemed dividend.

Warrants

Warrant share activity for the year ended December 31, 2017 was as follows:

Source
 $
Information Agent Warrants
 $
April 2017 Warrants
2015 Warrants
 $
2014 PPO and Merger warrants  
 $
Placement agent warrants
 $
Bridge warrants
 $
PPO warrants
 $
Pre 2014 warrants

Exercise 
Price

1.50    
4.10    
3.74    

7.00    
7.00    
14.00    
9.66    

Term 
(Years)   
3    
5    
5    

5    
3    
5    
9-10    

December 
31, 2016    Issued   Repurchased(1)   Expired    Exercised    

-    
-    
1,634    

426    
371    
1,078    
88    
3,597    

200    
1,866    
-    

-    
-    
-    
-    
2,066    

- 

(1,866)   

- 

- 
- 
- 
- 
(1,866)   

-    
-    
-    

-    
(371)   
-    
-    
(371)   

- 
- 
(30)    

- 
- 
- 
- 
(30)    

December 
31, 2017  
200 
- 
1,604 

426 
- 
1,078 
88 
3,396 

(1)         The April 2017 Warrants were repurchased at a price of $1.23 per underlying share, as a result of the August 2017 Rights

Offering.

Information Agent Warrants

In September 2017, in connection with the Rights Offering in August of 2017, the Company issued warrants to purchase 200 shares of the
Company’s common stock with an exercise price of $1.50 to an information agent (the “Information Agent Warrants”). The Information
Agent Warrants became exercisable immediately upon issuance. These warrants were recorded in stockholders’ equity on the Company’s
consolidated balance sheet.

80

 
 
 
 
 
 
 
  
  
   
   
  
     
     
     
     
  
  
     
  
   
  
  
   
  
   
  
   
  
   
 
  
     
     
 
 
 
 
 
 
Table of Contents

April 2017 Warrants

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

In April 2017, the Company issued the April 2017 Warrants to purchase 1,866 shares of the Company’s common stock with an exercise
price of $4.10 per share. The April 2017 Warrants were to become exercisable six months following the issuance date and were to expire
five years from the date they became exercisable. The April 2017 Warrants contained a put-option provision. Under this provision, while
the April 2017 Warrants were outstanding, if the Company entered into a Fundamental Transaction, defined as a merger, consolidation or
similar  transaction,  the  Company  or  any  successor  entity  would,  at  the  option  of  each  warrant  holder,  exercisable  at  any  time  within  30
days after the consummation of the Fundamental Transaction, purchase the warrant from the holder exercising such option by paying to
the holder an amount of cash equal to the Black-Scholes value of the remaining unexercised portion of such holder’s warrant on the date of
the  consummation  of  the  Fundamental  Transaction.  Because  of  this  put-option  provision,  a  portion  of  the  proceeds  from  the  sale  of
common  stock  in  the  registered  direct  offering  was  recorded  as  a  warrant  liability  equal  to  the  fair  value  of  the  warrants  on  the  date  of
issuance and the April 2017 Warrants were marked to market at each reporting date. Issuance costs allocated to the April 2017 Warrants
were  $185  and  were  expensed  as  financing  costs  on  the  date  of  issuance. All  of  the  issued  and  outstanding April  2017  warrants  were
repurchased at a price of $1.23 per underlying share, as a result of the August 2017 Rights Offering. As of December 31, 2017, none of the
April 2017 Warrants remained outstanding.

2015 Warrants

In connection with the December 2015 issuance of Preferred Shares discussed above, the Company issued warrants to purchase up to an
aggregate  of  2,122  shares  of  common  stock  (“2015  Warrants”).  The  2015  Warrants  have  a  5  year  term.  Because  the  sale  price  to  the
underwriters  of  the  common  stock  in  the August  2016  offering  was  less  than  the  exercise  price  of  the  2015  Warrants  at  the  time,  the
exercise price of the 2015 Warrants was adjusted downwards from $8.75 to $3.74 per share.

The Warrants were valued at $11,700 on the date of the transaction. Due to the anti-dilution and put-option provisions discussed above, the
Warrants were classified as a liability and are marked to market at each reporting date. Because the Warrants were recorded as a warrant
liability,  the  portion  of  proceeds  from  the  sale  of  the  Preferred  Shares  that  was  recorded  as  equity  was  reduced  accordingly.  Equity
issuance costs allocated to the Warrants were $487 and were expensed as financing costs at the date of issuance.

The warrant liability is measured at fair value using certain estimated inputs, which are classified within Level 3 of the valuation hierarchy.
These values are subject to a significant degree of judgment on our part. The Company’s common stock price represents a significant input
that affects the valuation of the warrants.

The Company estimated the fair value of the warrant liability on December 31, 2017 by using a Black-Scholes Option Pricing Model. The
following  assumptions  were  used  in  the  Black-Scholes  Option  Pricing  Model  to  measure  the  fair  value  of  the  2015  Warrants  as  of
December 31, 2017:

Current share price
Conversion price
Risk-free interest rate
Expected term (years)
Volatility of stock

  December 31, 2017 
2.13 
  $
3.74 
  $
1.98%
2.99 

95%

The Company estimated the fair value of the warrant liability on December 31, 2016 by using a Black-Scholes Option Pricing Model, as
the  anti-dilution  provision  was  no  longer  in  effect.  The  following  assumptions  were  used  in  the  Black-Scholes  Option  Pricing  Model  to
measure the fair value of the 2015 Warrants as of December 31, 2016:

Current share price
Conversion price
Risk-free interest rate
Expected term (years)
Volatility of stock

81

  December 31, 2016 
3.98 
  $
3.74 
  $
1.70%
3.98 

70%

 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
   
   
   
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

2014 PPO and Merger Warrants and Pre-Merger Warrants

On January 15, 2014, a wholly-owned subsidiary of Ekso Bionics Holdings, Inc. named Ekso Acquisition Corp. merged with and into Ekso
Bionics, Inc. (the “Merger”). Concurrently with the closing of the Merger and in contemplation of the Merger, the Company held a closing
of a private placement offering (the “PPO”) in which it issued warrants to purchase a total of 5,151 shares of common stock of which 4,329
were at an exercise price of $14.00 per share, and the balance of which were at an exercise price of $7.00 per share.

Warrants to purchase preferred stock of Ekso Bionics outstanding prior to the Merger were converted into warrants to purchase 89 shares of
common stock of the Company in connection with the Merger. As of December 31, 2017, there remained warrants to purchase 88 shares of
the Company’s common stock outstanding, with the following terms: (1) expire on various dates from June 1, 2022 to August 30, 2023; (2)
have an exercise price of $9.66 per share; and (3) at the option of the holder, may be exercised on a “cashless exercise” basis in which
shares are retained to cover the exercise price based on the market value of the Company’s common stock on the date of exercise.

14. Stock-based Compensation

2014 Equity Incentive Plan

In  the  first  quarter  of  2014,  prior  to  the  Merger,  the  Board  of  Directors  and  a  majority  of  the  stockholders  adopted  the  2014  Equity
Incentive  Plan  (the  “2014  Plan”)  allowing  for  the  issuance  of  2,058  shares  of  common  stock.  On  June  10,  2015,  the  2014  Plan  was
amended  and  restated  with  approval  by  the  stockholders  to  increase  the  maximum  number  of  shares  issuable  by  1,656  shares  to  an
aggregate of 3,714 shares of common stock. On June 20, 2017, the 2014 Plan was further amended with the approval by the stockholders to
increase the maximum number of shares issuable under the 2014 Plan by 1,000 shares to an aggregate of 4,714 shares of common stock.

October 30, 2017, the Board approved an amendment to the 2014 Plan to increase the maximum number of shares of common stock that
may be issued under the 2014 Plan by 4,400 shares, from 4,714 to 9,114 shares (the “2014 Plan Amendment”) effective as of the time such
amendment  is  approved  by  the  stockholders.  At  the  December  Special  Meeting,  a  proposal  was  submitted  to  be  voted  on  by  the
stockholders to approve the 2014 Plan Amendment contingent on the approval by the stockholders of the Authorized Capital Amendment.
The  proposal  was  approved  by  the  stockholders  at  the  December  Special  Meeting,  with  approximately  25,205  shares  voted  for,  2,955
shares  voted  against,  and  356  shares  abstaining.  However,  since  the  proposal  was  contingent  on  the  approval  by  the  stockholders  of  the
Authorized  Capital Amendment,  stockholders  will  be  asked  to  vote  again  on  the  2014  Plan Amendment  at  the  2018 Annual  Meeting  of
Shareholders.  Further  information  about  such  vote  will  be  provided  in  the  Company’s  Proxy  Statement  relating  to  the  Company’s  2018
Annual Meeting of Shareholders, to be filed with the SEC within 120 days of December 31, 2017.

As of December 31, 2017, there were 4,838 shares available for future awards after taking into account the 2014 Plan Amendment.

Under the terms of the 2014 Plan, the Board of Directors may award stock, options, or similar rights having either a fixed or variable price
related to the fair market value of the shares and with an exercise or conversion privilege related to the passage of time, the occurrence of
one  or  more  events,  or  the  satisfaction  of  performance  criteria  or  other  conditions  or  any  other  security  with  the  value  derived  from  the
value  of  the  shares.  Such  awards  include  stock  options,  restricted  stock,  restricted  stock  units,  stock  appreciation  rights  and  dividend
equivalent rights.

82

 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

Shares available for future grant under the 2014 Plan, after taking into account the 2014 Plan Amendment, is as follows for the year ended
December 31, 2017:

Available as of December 31, 2016
Granted
Forfeited
Expired
Share pool increase
Available as of December 31, 2017

Shares
Available For 
Grant

948 
(1,872)
211 
151 
5,400 
4,838 

Stock Options

The  Board  of  Directors  may  grant  stock  options  under  the  2014  Plan  at  a  price  of  not  less  than  100%  of  the  fair  market  value  of  the
Company’s common stock on the date the option is granted. Incentive stock options granted to employees who, on the date of grant, own
stock representing more than 10% of the voting power of all of the Company’s classes of stock, are granted at an exercise price of not less
than 110% of the fair market value of the Company’s common stock. The maximum term of incentive stock options granted to employees
who, on the date of grant, own stock possessing more than 10% of the voting power of all the Company’s classes of stock, may not exceed
five  years.  The  maximum  term  of  an  incentive  stock  option  granted  to  any  other  participant  may  not  exceed  ten  years.  Subject  to  the
limitations discussed above, the Board of Directors determines the term and exercise or purchase price of other awards granted under the
2014  Plan.  To  date,  no  incentive  stock  options  have  been  granted.  The  Board  of  Directors  also  determines  the  terms  and  conditions  of
awards, including the vesting schedule and any forfeiture provisions. Options granted under the 2014 Plan may vest upon the passage of
time, generally four years, or upon the attainment of certain performance criteria established by the Board of Directors. We may from time
to time grant options to purchase common stock to non-employees for advisory and consulting services. At each measurement period we re-
measure the fair value of these stock options using the Black-Scholes option pricing model and recognize expense ratably over the vesting
period of each stock option award. Upon exercise of an option, it is the Company’s policy to issue new shares of common stock.

A summary of the option activity as of December 31, 2017 and changes during the fiscal year then ended is presented below:

Outstanding at beginning of year

Granted
Exercised
Forfeited
Expired

Outstanding at end of year
Vested and expected to vest
Exercisable at year end

Weighted 
Average 
Exercise
Price

Weighted 
Average 
Remaining 
Contractual 
Life (Years)    

Aggregate 
Intrinsic 
Value

Options 

Outstanding    

2,477    $
1,112    $
(82)   $
(200)   $
(151)   $
3,156    $
3,156    $
1,581    $

6.50     
1.79     
0.57     
7.04     
6.46     
4.96     
4.96     
6.35     

7.68    $
7.68    $
6.39    $

683 
683 
53 

In 2017, the Company received $46 in cash from exercised stock options. The intrinsic value of the options exercised totaled $86, $103,
and $1,089, for the years ended December 31, 2017, 2016, and 2015, respectively.

83

 
 
 
 
 
 
  
  
  
  
  
  
 
 
 
 
 
 
   
 
   
      
  
   
      
  
   
      
  
   
      
  
   
      
  
   
   
   
 
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

weighted-average 

The 
31,
2017, 2016 and 2015 was $1.26, $3.52 and $5.74, respectively.  The total fair value of shares vested during the years ended December 31,
2017, 2016 and 2015 was $2,192, $2,456 and $1,138, respectively. 

December 

granted 

options 

ended 

value 

stock 

years 

fair 

the 

for 

of 

As of December 31, 2017, total unrecognized compensation cost related to unvested stock options was $3,301. This amount is expected to
be recognized as stock-based compensation expense in the Company’s consolidated statements of operations and comprehensive loss over
the remaining weighted average vesting period of 2.3 years.

The following table summarizes information about stock options outstanding as of December 31, 2017:

Range of
Exercise
Prices
$0.49 - $1.25     
$2.27 - $3.78     
$3.97 - $7.00     
$7.07 - $15.33     

Options Outstanding
     Weighted-Average    
Remaining
    Contractual Life    
(Years)

Weighted
Average
Exercise
Price

Number of
Shares

Options Exercisable

Number of
Shares

Weighted
Average
Exercise
Price

700     
882     
877     
697     
3,156     

9.43    $
6.95    $
7.39    $
7.21    $
7.68    $

1.16     
3.09     
5.82     
10.05     
4.96     

32    $
518    $
563    $
468    $
1,581    $

0.49 
3.27 
6.25 
10.29 
6.35 

The  Company  recognizes  compensation  expense  using  the  straight-line  method  over  the  requisite  service  period.  The  fair  value  of  each
stock option grant was estimated on the date of grant using the Black-Scholes option pricing model under the following assumptions:

Dividend yield
Risk-free interest rate
Expected term (in years)
Volatility

Restricted Stock Units

2017
—

Years Ended December 31,
2016
—
    1.83% - 2.37%      1.24% - 2.37%      1.41% - 2.50% 
5.27-10
77%-83%      

5.27-9.23
77%-88%      

5.52-10
73%-76%  

2015
—

Beginning in 2017, the Company issued restricted stock units (“RSUs”), to employees and non-employees as permitted by the 2014 Plan.
Each RSU corresponds to one share of the Company’s common stock and becomes issuable upon vesting. The fair value of restricted stock
units is determined based on the closing price of the Company’s common stock on the date of grant.

RSU activity for the year ended December 31, 2017 is summarized below:

Unvested as of January 1, 2017

 Granted
 Vested
 Forfeited

Unvested as of December 31, 2017

Number of
Shares

 Weighted 
Average Grant-
Date Fair Value

-    $
760    $
(132)   $
(11)   $
617    $

- 
1.63 
1.59 
1.25 
1.65 

84

 
 
 
 
 
 
   
   
 
 
   
   
    
 
   
    
   
   
    
 
   
   
   
 
   
   
   
   
   
 
 
 
 
 
 
      
 
 
 
   
 
 
   
     
     
 
   
     
     
 
   
     
     
 
   
 
 
 
 
 
 
   
 
   
   
   
   
   
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

The  total  grant-date  fair  value  of  RSUs  that  vested  in  2017  was  $1,239.  As  of  December  31,  2017,  $599  of  total  unrecognized
compensation expense related to employee RSUs was expected to be recognized over a weighted average period of 2.08 years.

Of the 760 RSUs granted and 132 RSUs vested during the year ended December 31, 2017, 120 were granted and 115 vested to employees
terminated in connection with the restructuring in May 2017.

Compensation Expense

Stock-based compensation is included in the consolidated statements of operations and comprehensive loss in general and administrative,
research  and  development,  or  sales  and  marketing  expenses,  depending  upon  the  nature  of  services  provided.  Stock-based  compensation
expense recorded for stock options and RSUs granted to employees and non-employees was as follows:

Years Ended December 31,
2016

2015

2017

Sales and marketing
Research and development
General and administrative
Restructuring

Employee Stock Purchase Plan

  $

  $

485    $
439     
1,304     
186     
2,414    $

677    $
632     
1,812     
-     
3,121    $

579 
414 
738 
- 
1,731 

In  June  2017,  the  Company’s  stockholders  approved  the  Employee  Stock  Purchase  Plan  (the  “2017  ESPP”).  Under  the  2017  ESPP,  the
Company  reserved  500  shares  of  common  stock  for  issuance,  subject  to  adjustment  in  the  event  of  a  stock  split,  stock  dividend,
combination or reclassification or similar event. The 2017 ESPP allows eligible employees to purchase shares of the Company’s common
stock at a discount through payroll deductions of up to 25% of their eligible compensation, subject to any plan limitations. The 2017 ESPP
provides for six-month offering periods. At the end of each offering period, employees can purchase shares at 85% of the lower of the fair
market  value  of  the  Company’s  common  stock  on  the  first  trading  day  of  the  offering  period  or  on  the  last  trading  day  of  the  offering
period. As of December 31, 2017, enrollment in the plan had not yet commenced.

15. Income Taxes

The domestic and foreign components of pre-tax loss for the years ended December 31, 2017, 2016, and 2015 were as follows:

Domestic
Foreign
Loss before income taxes

  $

  $

85

Years Ended December 31,
2016
(21,458)  $
(2,012)   
(23,470)  $

2017
(26,434)   $
(2,688)    
(29,122)   $

2015
(19,918)
328 
(19,590)

 
 
 
 
 
 
 
 
 
 
 
   
   
 
   
   
   
 
 
 
 
 
 
 
 
 
 
   
     
     
 
   
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

The Company had no current or deferred federal and state income tax expense or benefit for the years ended December 31, 2017, 2016, and
2015 because the Company generated net operating losses, and currently management does not believe it is more likely than not that the
net  operating  losses  will  be  realized.  The  Company’s  non-U.S.  tax  obligation  is  primarily  for  business  activities  conducted  through  the
United Kingdom for which taxes included in other expense, net for the years ended December 31, 2017, 2016, and 2015 were immaterial
and accordingly, such amounts were excluded from the following tables.

Income tax expense (benefit) for the years ended December 31, 2017, 2016, and 2015 differed from the amounts computed by applying the
statutory federal income tax rate of 34% to pretax income (loss) as a result of the following:

Federal tax at statutory rate
State tax, net of federal tax effect
R&D credit
Change in valuation allowance
Deferred tax impacts of the Tax Act
Unrealized (gain) loss on warrant
Foreign
Other
Total tax expense

Years Ended December 31,
2016

2015

2017

34.0%    
- 
1.2 
18.9 
(59.1)
3.1 
(0.4)
2.3 
-% 

34.0%    
- 
0.9 
(40.8)
- 
6.2 
(0.4)
0.3 
-% 

34.0%
- 
0.5 
(38.4)
- 
4.3 
0.5 
0.1 
-% 

The tax effects of temporary differences and related deferred tax assets and liabilities as of December 31, 2017 and 2016 were as follows:

Deferred tax assets:

Depreciation and other
Net operating loss carryforwards
Unused R& D tax credits
Accruals & reserves
Deferred Revenue
Stock Compensation
Other

Deferred tax liabilities:

Depreciation and other
Prepaid expenses
Less: Valuation allowance
Net deferred tax asset (liability)

December 31,

2017

2016

  $

  $

242    $
31,590     
1,359     
524     
253     
2,277     
42     

-     
(314)    
(35,973)    
-    $

61 
35,647 
872 
951 
246 
2,430 
86 

- 
(168)
(40,125)
- 

The Company’s accounting for deferred taxes involves the evaluation of a number of factors concerning the realizability of the Company’s
net  deferred  tax  assets.  The  Company  primarily  considered  such  factors  as  the  Company’s  history  of  operating  losses;  the  nature  of  the
Company’s deferred tax assets and the timing, likelihood and amount, if any, of future taxable income during the periods in which those
temporary differences and carryforwards become deductible. At present, the Company does not believe that it is more likely than not that
the deferred tax assets will be realized; accordingly, a full valuation allowance was established and no deferred tax assets were shown in
the accompanying balance sheets. The valuation allowance decreased by $4,153 during the year ended December 31, 2017 and increased
by $10,827 during the year ended December 31, 2016.

86

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
   
 
 
   
      
  
   
      
  
   
   
   
   
   
   
   
      
  
   
   
   
 
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

In  December  2017,  the  Tax  Cuts  and  Jobs Act  (the  “Tax Act”),  was  signed  into  law. Among  other  provisions,  the  Tax Act  reduces  the
federal statutory corporate tax rate from 35% to 21% for the Company’s tax years beginning in 2018. As a result, net deferred tax assets
were  re-measure,  which  resulted  in  a  reduction  of  our  deferred  tax  assets  by  $17,220,  with  a  corresponding  decrease  to  the  valuation
allowance of the same amount. We are in the process of assessing the impact of the international tax provisions provided for in the Tax
Act that would apply for calendar years 2018 onwards. We are not, however, subject to the one-time mandatory transition tax.

As of December 31, 2017 the Company had federal net operating loss carryforwards of $120,366. The Company also had federal research
and  development  tax  credit  carryforwards  of  $1,294.  The  net  operating  loss  and  tax  credit  carryforwards  will  expire  at  various  dates
beginning in 2027, if not utilized.

As of December 31, 2017, the Company had state net operating loss carryforwards of $84,466, which will begin to expire in 2017. The
Company also had state research and development tax credit carryforwards of $655, which have no expiration.

As  of  December  31,  2017,  the  Company  had  foreign  net  operating  loss  carryforwards  of  $4,701.  The  foreign  net  operating  loss
carryforwards do not expire.

As of December 31, 2017, $1,749 of federal and $689 of state net operating loss is attributable to stock-based compensation deductions in
excess of book expense. Upon adoption of ASU 2016-09-Compensation-Stock Compensation, the benefit of the tax deduction related to
these options did not affect retained earnings due to the Company applying a full valuation allowance against the deferred tax assets, as is
the Company’s current policy

Utilization of the Company’s net operating losses and credit carryforwards may be subject to annual limitations in the event of a Section
382  ownership  change.  Such  future  limitations  could  result  in  the  expiration  of  net  operating  losses  and  credit  carryforwards  before
utilization as a result of such an ownership change.

A reconciliation of the beginning and ending amount of unrecognized tax benefits were as follows:

Balance at December 31, 2013
Increase of unrecognized tax benefits taken in prior years
Increase of unrecognized tax benefits related to current year
Balance at December 31, 2014
Decrease of unrecognized tax benefits taken in prior years
Increase of unrecognized tax benefits related to current year
Balance at December 31, 2015
Increase of unrecognized tax benefits taken in prior years
Increase of unrecognized tax benefits related to current year
Balance at December 31, 2016
Increase of unrecognized tax benefits taken in prior years
Increase of unrecognized tax benefits related to current year
Balance at December 31, 2017

  $

  $

93 
4 
46 
143 
(19)
75 
199 
4 
132 
335 
33 
119 
487 

If the Company eventually is able to recognize these uncertain tax positions, the unrecognized tax benefits would not reduce the effective
tax rate if the Company is applying a full valuation allowance against the deferred tax assets, as is the Company’s current policy.

The  Company  had  not  incurred  any  material  tax  interest  or  penalties  as  of  December  31,  2017.  The  Company  does  not  anticipate  any
significant change within 12 months of this reporting date of its uncertain tax positions. The Company is subject to taxation in the United
States, the United Kingdom, Germany, and various states jurisdictions. There are no other ongoing examinations by taxing authorities at
this time. The Company’s tax years 2007 through 2017 will remain open for examination by the federal and state authorities for three and
four years, respectively, from the date of utilization of any net operating loss credits.

87

 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
Table of Contents

16. Contingencies and Commitments

Contingencies

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

In the normal course of business, the Company is subject to various legal matters. In the opinion of management, the resolution of such
matters will not have a material adverse effect on the Company’s consolidated financial statements.

Material Contracts

The Company enters into various license, research collaboration and development agreements which provide for payments to the Company
for government grants, fees, cost reimbursements typically with a markup, technology transfer and license fees, and royalty payments on
sales.

The Company has two license agreements to maintain exclusive rights to patents. The Company is also required to pay 1% of net sales of
products sold to entities other than the U.S. government. In the event of a sublicense, the Company will owe 21% of license fees and must
pass through 1% of the sub-licensee’s net sales of products sold to entities other than the U.S. government. The agreements also stipulate
minimum annual royalties of $50.

In connection with acquisition of Equipois, the Company assumed the rights and obligations of Equipois under a license agreement with
Garrett Brown, the developer of certain intellectual property related to mechanical balance and support arm technologies, which grants us
an exclusive license with respect to the technology and patent rights for certain fields of use. Pursuant to the terms of the license agreement,
the  Company  will  be  required  to  pay  Mr.  Brown  a  single-digit  royalty  on  net  receipts,  subject  to  a  $50  annual  minimum  royalty
requirement.

The  following  table  summarizes  our  outstanding  contractual  obligations,  including  interest  payments,  as  of  December  31,  2017  and  the
effect those obligations are expected to have on our liquidity and cash flows in future periods:

Term loan
Facility operating lease
Capital lease
Total

U.S. Food and Drug Administration Clearance

Payments Due By Period

Total

Less than 
one year

1-3 Years

3-5 Years

  $

  $

8,039    $
2,746     
96     
10,881    $

2,565    $
622     
37     
3,224    $

5,033    $
1,858     
59     
6,950    $

441 
266 
- 
707 

On April 4, 2016, the Company received clearance from the U.S. Food and Drug Administration (“FDA”) to market its Ekso GT robotic
exoskeleton for use in the treatment of individuals with hemiplegia due to stroke, individuals with spinal cord injuries at levels T4 to L5, and
individuals  with  spinal  cord  injuries  at  levels  of  T3  to  C7  (ASIA  D),  in  accordance  with  the  device’s  labeling.  On  July  19,  2016,  the
Company received clearance from the FDA to expand/clarify the indications and labeling to expressly include individuals with hemiplegia
due to stroke who have upper extremity function of at least 4/5 in only one arm. The Company’s prior cleared indications for use statement
required that individuals with hemiplegia due to stroke have upper extremity function of at least 4/5 in both arms.

88

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
   
   
 
 
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

The Company believes that prior to April 4, 2016, the Company’s Ekso GT robotic exoskeleton had been appropriately marketed in the
United States as a Class I 510(k) exempt Powered Exercise Equipment device since February 2012. On June 26, 2014, the FDA announced
the creation of a new product classification for Powered Exoskeleton devices. On October 21, 2014, the FDA published the summary for
the new Powered Exoskeleton classification and designated it as being Class II, which requires the clearance of a 510(k) notice. On October
21, 2014, concurrent with the FDA’s publication of the reclassification of Powered Exoskeleton devices, the FDA issued the Company an
“Untitled Letter” which informed the Company in writing of the agency’s belief that this new product classification applied to the Ekso GT
device. On December 24, 2014, the Company filed a 510(k) notice for the Ekso robotic exoskeleton which was accepted by the FDA for
substantive review on July 29, 2015. As discussed above, the Company received FDA clearance to market the Ekso GT in accordance with
the device’s labeling on April 4, 2016.

From September 2, 2015 to September 11, 2015, the Division of Bioresearch Monitoring Center for Devices and Radiological Health of the
FDA conducted an inspection of the Company’s facility in Richmond, California. At the conclusion of the inspection, the FDA issued a
Form  FDA  483  with  four  observations.  These  observations  were  inspectional  and  did  not  represent  a  final  FDA  determination  of  non-
compliance.  The  observations  pertained  to  informed  consent  requirements,  reporting  of  adverse  results  and  records  maintenance.  On
October 2, 2015, the Company responded to the FDA describing the corrective and preventive actions that the Company had implemented
and continued to implement to address the FDA’s concerns.  On March 30, 2016, the FDA accepted the Company’s corrective actions for
the Form 483 observations that were generated during the FDA’s inspection.

17. Segment Disclosures

The Company has three reportable segments, Medical Devices, Industrial Sales, and Engineering Services. The Medical Devices segment
designs and engineers technology, and commercializes, manufactures, and sells exoskeletons for applications in the medical markets. The
Industrial  Sales  segment  designs,  engineers,  commercializes,  and  sells  exoskeleton  devices  to  allow  able-bodied  users  to  perform  heavy
duty work for extended periods. Engineering Services generates revenue principally from collaborative research and development service
arrangements,  technology  license  agreements,  and  government  grants  where  the  Company  uses  its  robotics  domain  knowledge  in  bionic
exoskeletons to bid on and procure contracts and grants from entities such as the National Science Foundation and the Defense Advanced
Research Projects Agency.

The  Company  evaluates  performance  and  allocates  resources  based  on  segment  gross  profit  margin.  The  reportable  segments  are  each
managed  separately  because  they  serve  distinct  markets,  and  one  segment  provides  a  service  and  the  others  manufacture  and  distribute
unique products. The Company does not consider net assets as a segment measure and, accordingly, assets are not allocated.

Segment reporting information is as follows:

    Medical

Device and related
Industrial

    Engineering      
Services

Total

Total

Year ended December 31, 2017

 Revenue
 Cost of revenue
 Gross profit

Year ended December 31, 2016

 Revenue
 Cost of revenue
 Gross profit

Year ended December 31, 2015

 Revenue
 Cost of revenue
 Gross profit

  $

  $

  $

  $

  $

  $

5,831    $
4,164     
1,667    $

12,181    $
9,767     
2,414    $

4,352    $
3,926     
426    $

89

1,484    $
1,106     
378    $

1,253    $
948     
305    $

7,315    $
5,270     
2,045    $

13,434    $
10,715     
2,719    $

38    $
14     
24    $

787    $
559     
228    $

-    $
-     
-    $

4,352    $
3,926     
426    $

4,309    $
3,556     
753    $

7,353 
5,284 
2,069 

14,221 
11,274 
2,947 

8,661 
7,482 
1,179 

 
 
 
 
 
 
 
 
 
 
 
 
     
     
     
     
 
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
      
      
      
      
  
   
 
   
      
      
      
      
  
   
      
      
      
      
  
   
 
 
 
Table of Contents

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

Geographic revenue information based on location of customer is as follows:

United States
All Other

18. Quarterly Data (Unaudited)

Years Ended December 31
2016

2017

2015

  $

  $

4,958    $
2,395     
7,353    $

9,042    $
5,179     
14,221    $

6,382 
2,279 
8,661 

The following is a summary of quarterly results of operation for the years ended December 31, 2017 and 2016:

2017
Revenue
Gross profit
Net loss
Net loss applicable to

 common shareholders

Basic and diluted net loss per share(1)

2016
Revenue
Gross profit
Net loss
Net loss applicable to

 common shareholders

Basic net loss per share(1)
Diluted net loss per share(1)

  March 31

June 30

    September 30    

 December 31  

Quarter Ended

  $

  $

  $

  $

1,436    $
352     
(8,302)    

1,867    $
396     
(5,507)    

1,597    $
544     
(6,335)    

2,453 
777 
(8,978)

(8,302)    

(5,507)    

(6,335)    

(8,978)

(0.38)   $

(0.22)   $

(0.18)   $

(0.15)

8,486    $
1,498     
(3,651)    

1,552    $
203     
(5,765)    

1,596    $
403     
(8,478)    

2,587 
843 
(5,576)

(6,775)    

(9,970)    

(11,494)    

(5,576)

(0.44)    
(0.44)   $

(0.61)    
(0.61)   $

(0.60)    
(0.60)   $

(0.29)
(0.35)

(1) Quarterly net loss per common share amounts may not total to the annual amounts due to rounding and the changes in the number of
weighted common shares outstanding and included in the calculation of basic and diluted common shares.

90

 
 
 
 
 
 
 
   
     
     
 
   
 
 
 
 
 
 
 
 
   
   
      
      
      
  
   
   
   
      
      
      
  
   
 
   
      
      
      
  
 
   
      
      
      
  
   
      
      
      
  
   
   
   
      
      
      
  
   
 
   
      
      
      
  
   
 
 
 
 
Table of Contents

19. Subsequent events

Ekso Bionics Holdings, Inc.
Notes to Consolidated Financial Statements
(In thousands, except per share amounts)

In  January  2018,  the  Company  announced  the  resignation  of  Mr.  Russdon  Angold  from  his  position  as  President  of  the  EksoWorks
business unit and from all other positions with the company. In connection with his departure, the Company will pay $232 in severance
over the 12-month period following Mr. Angold’s separation. The Company also accelerated all of Mr. Angold’s stock options that would
have vested in the twelve months following his separation and extended the post-termination exercise period of his stock options from three
months  to  six  years,  or,  if  earlier,  until  the  latest  date  that  such  stock  options  could  have  been  exercised  under  the  terms  of  the  original
award.

In  January  2018,  the  Company  issued  221  shares  of  common  stock  to  each  eligible  employee’s  deferral  account  for  the  401(k)  Plan
matching contribution for the year ended December 31, 2017.

In March 2018, the Company announced the resignation of Thomas Looby as the President, Chief Executive Officer and as a member of
the Board of Directors of the Company and from all other positions with the Company. In connection with his departure, the Company will
pay $361 in severance over the 12-month period following Mr. Looby’s separation plus an additional lump sum of $5 upon the effective
date  of  his  separation  agreement.  The  Company  also  accelerated  all  of  Mr.  Looby’s  stock  options  that  would  have  vested  in  the  twelve
months following his separation and extended the post-termination exercise period of his stock options from three months to eight years, or,
if earlier, until the latest date that such stock options could have been exercised under the terms of the original award.

In March 2018, the Company announced the appointment of Jack Peurach as the President and Chief Executive Officer . In connection with
his  appointment  as  the  President  and  Chief  Executive  Officer  of  the  Company,  Mr.  Peurach  resigned  his  positions  as  the  Chair  and  a
member of the Compensation Committee of the Board and as a member of the Audit Committee of the Board.

91

 
 
 
 
 
 
 
 
 
Table of Contents

Item 
DISCLOSURE

9.        CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND  FINANCIAL

Not applicable.

Item 9A.       CONTROLS AND PROCEDURES

Disclosure Controls and Procedures.

Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our
disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of December 31, 2017. Based upon that
evaluation,  our  principal  executive  officer  and  principal  financial  officer  concluded  that,  as  of  such  date,  our  disclosure  controls  and
procedures were effective to ensure that information required to be disclosed in reports filed by us under the Securities Exchange Act of
1934  is  recorded,  processed,  summarized  and  reported  within  the  required  time  periods  and  is  accumulated  and  communicated  to  our
management,  including  our  principal  executive  officer  and  principal  financial  officer,  as  appropriate  to  allow  timely  decisions  regarding
required disclosure.

It should be noted that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of
achieving their objectives and management necessarily applies its judgment and makes assumptions about the likelihood of future events.
There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how
remote.  Management  believes  that  the  financial  statements  included  in  this  report  fairly  present  in  all  material  respects  our  financial
condition, results of operations and cash flows for the periods presented.

Management’s Report on Internal Control Over Financial Reporting

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting, as such
term is defined in the U.S. Securities Exchange Act of 1934, Rules 13a-15(f) and 15d-15(f). The Company's internal control system was
designed  to  provide  reasonable  assurance  to  the  Company's  management  and  board  of  directors  regarding  the  preparation  and  fair
presentation of published financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent
or detect misstatements.

The Company's management assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2017
based on the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control—Integrated
Framework (2013).  The  Company’s  management  believes  that  based  on  this  criteria,  as  of  December  31,  2017,  the  Company’s  internal
control over financial reporting is effective.

The effectiveness of our internal control over financial reporting as of December 31, 2017 has been audited by OUM LLP (“OUM”), an
independent registered public accounting firm, as stated in their attestation report, which appears under Item 8 of this Annual Report on
Form 10-K. OUM has issued an attestation report on the Company’s internal control over financial reporting, which report is included in
OUM’s report on the Company’s consolidated financial statements, which appear under Item 8 of this Annual Report on Form 10-K.

Changes in Internal Control Over Financial Reporting:

Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2016. Based on this assessment,
our  management  concluded  that  our  internal  control  over  financial  reporting  was  not  effective  as  of  December  31,  2016  because  of  a
material weakness in the Company’s information technology (IT) general controls existed. While this material weakness did not result in
any audit adjustments or misstatements, a reasonable possibility existed that a material misstatement in the Company’s annual or interim
financial statements would not have been prevented or detected.

Subsequent  to  December  31,  2016,  we  strengthened  our  internal  controls  by  increasing  our  segregation  of  duties,  implementing  a  more
robust accounting and enterprise resource planning system (which became operational in October 2017), and putting in place several new
monitoring controls. We believe that these measures have remediated the material weakness in our internal control over financial reporting
related to IT general controls.

92

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Other than as described above, there have been no other changes in the Company’s internal control over financial reporting identified in
connection with the evaluation required by (d) of Exchange Act Rules 13a-15 or 15d-15 that occurred during our fourth quarter that have
materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

ITEM 9B.     OTHER INFORMATION

None.

93

 
 
 
 
 
 
Table of Contents

PART III

Item 10.       DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required by this Item is incorporated herein by reference from our Proxy Statement, relating to our 2018 Annual Meeting
of Shareholders, under the heading “Corporate Governance,” to be filed with the SEC within 120 days of December 31, 2017.

Item 11.       EXECUTIVE COMPENSATION

The information required by this Item is incorporated herein by reference from our Proxy Statement, relating to our 2018 Annual Meeting
of Shareholders, under the headings “Executive Compensation” and “Director Compensation,” to be filed with the SEC within 120 days of
December 31, 2017.

Item 12.       SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGERS AND RELATED
STOCKHOLDER MATTERS

The information required by this Item is incorporated herein by reference from our Proxy Statement, relating to our 2018 Annual Meeting
of Shareholders, under the heading “Common Stock Ownership of Certain Beneficial Owners and Management,” to be filed with the SEC
within 120 days of December 31, 2017.

Item 13.       CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by this Item is incorporated herein by reference from our Proxy Statement, relating to our 2018 Annual Meeting
of Shareholders, under the heading “Certain Relationships and Related Party Transactions,” to be filed with the SEC within 120 days of
December 31, 2017.

Item 14.       PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required by this Item is incorporated herein by reference from our Proxy Statement, relating to our 2018 Annual Meeting
of Shareholders, under the headings “Audit Committee Report” and “Audit Fees and Services,” to be filed with the SEC within 120 days of
December 31, 2017.

94

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

PART IV

Item 15.       EXHIBITS, FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

(a)

Financial Statements and Schedules: The following financial statement documents are included as part of Item 8 to this Form
10-K:

Reports of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2017 and 2016

Consolidated Statements of Operations and Comprehensive loss for the years ended December 31, 2017, 2016 and 2015

Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2017, 2016 and 2015

Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015

Notes to the Consolidated Financial Statements

All schedules are omitted because they are not applicable or the required information is shown in the financial statements or
notes thereto.

(b)

Exhibits. The exhibits filed with this Report are set forth in the Exhibit Index.

95

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Exhibit
Number

2.1

Exhibit Index

  Description

  Agreement and Plan of Merger and Reorganization, dated as of January 15, 2014, by and among the Registrant, Acquisition
Sub  and  Ekso  Bionics,  Inc. (incorporated by reference from Exhibit 2.1 to the Registrant’s Current Report on Form 8-K
filed on January 23, 2014)

3.1

  Articles of Incorporation of the Registrant (incorporated by reference from Exhibit 3.1 to the Registrant’s Annual Report on

Form 10-K filed on March 19, 2015)

3.2

  Certificate  of  Merger  of  Ekso  Bionics,  Inc.,  with  and  into  Acquisition  Sub,  filed  January  15,  2014  (incorporated  by

reference from Exhibit 3.3 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

3.3

  By-Laws  of  the  Registrant (incorporated  by  reference  from  Exhibit  3.4  to  the  Registrant’s  Current  Report  on  Form  8-K

filed on January 23, 2014)

3.4

  Certificate  of  Designation  of  Preferences,  Rights  and  Limitations  of  Series  A  Convertible  Preferred  Stock,  filed  on
December 23, 2015 (incorporated by reference from Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on
December 24, 2015)

3.5

  Certificate  of Amendment  to  Certificate  of  Designation  of  Series A  Convertible  Preferred  Stock,  filed  on April  4,  2016

(incorporated by reference from Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on April 7, 2016)

3.6

  Certificate of Change of Ekso Bionics Holdings, Inc. effective May 4, 2016 (incorporated by reference from Exhibit 3.1 to

the Registrant’s Current Report on Form 8-K filed on May 5, 2016)

3.7

  Certificate of Amendment of Certificate of Incorporation of Ekso Bionics Holdings, Inc.  (incorporated by reference from

Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on December 27, 2017)

4.1

  Form  of  specimen  certificate (incorporated  by  reference  from  Exhibit  4.4  to  the  Registrant’s  Registration  Statement  on

Form S-3 filed on June 23, 2015)

4.2

10.1

10.2

10.3

  Form of Warrant issued pursuant to the amendment dated September 13, 2017 to the information agent agreement between
the  Company  and  Katalyst  Securities  LLC  dated  August  11,  2017 (incorporated  by  reference  from  Exhibit  4.1  to  the
Registrant’s Current Report on Form 8-K filed September 19, 2017)

  Indemnification Shares Escrow Agreement, dated as of January 15, 2014, by and among the Registrant, Nathan Harding and
Gottbetter  &  Partners,  LLP,  as  escrow  agent (incorporated  by  reference  from  Exhibit  10.1  to  the  Registrant’s  Current
Report on Form 8-K filed on January 23, 2014)

  Split-Off Agreement,  dated  as  of  January  15,  2014,  by  and  among  the  Registrant,  PN  Med  Split  Off  Corp,  Pedro  Perez
Niklitschek  and  Miguel  Molina  Urra (incorporated  by  reference  from  Exhibit  10.2  to  the  Registrant’s  Current  Report  on
Form 8-K filed on January 23, 2014)

  General  Release Agreement,  dated  as  of  January  15,  2014,  by  and  among  the  Registrant,  PN  Med  Split  Off  Corp,  Pedro
Perez Niklitschek and Miguel Molina Urra (incorporated by reference from Exhibit 10.3 to the Registrant’s Current Report
on Form 8-K filed on January 23, 2014)

10.4†

  Form of Lock-Up and No Short Selling Agreement between the Registrant and the officers, directors and stockholders party
thereto (incorporated  by  reference  from  Exhibit  10.4  the  Registrant’s  Current  Report  on  Form  8-K  filed  on  January  23,
2014)

96

 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
Table of Contents

10.5

  Form  of  Subscription Agreement  between  the  Registrant  and  the  investors  party  thereto  (incorporated  by  reference  from

Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.6(a)

10.6(b)

  Form  of  Bridge  Warrant  and  Warrant 

the
Registrant   (incorporated by reference from Exhibit 10.6 to the Registrant’s Current Report on Form 8-K filed on January
23, 2014)

lender  for  Common  Stock  of 

to  Ekso  Bionics’  prior 

issued 

  Form  of  Amendment  to  Bridge  Warrant  and  Warrant  issued  to  Ekso  Bionics’  prior  lender  for  Common  Stock  of  the
Registrant, effective November 20, 2014 (incorporated by reference from Exhibit 10.6(b) to the Registrant’s Annual Report
on Form 10-K for the year ended December 31, 2014)

10.7(a)

  Form  of  Bridge Agent  Warrant  for  Common  Stock  of  the  Registrant  (incorporated  by  reference  from  Exhibit  10.7  to  the

Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.7(b)

  Form  of  Amendment  to  Bridge  Agent  Warrant  for  Common  Stock  of  the  Registrant,  effective  November  20,  2014
(incorporated  by  reference  from  Exhibit  10.7(b)  to  the  Registrant’s  Annual  Report  on  Form  10-K  for  the  year  ended
December 31, 2014)

10.8(a)

  Form  of  PPO  Warrant  for  Common  Stock  of  the  Registrant (incorporated  by  reference  from  Exhibit  1086  to  the

Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.8(b)

10.8(c)

  Form of Amendment to PPO Warrant for Common Stock of the Registrant, effective November 20, 2014, with respect to
Offer to Amend and Exercise (incorporated by reference from Exhibit 99.(a)(1)© to the Registrant’s Schedule TO filed on
October 23,  2014)

  Form of Amendment to PPO Warrant for Common Stock of the Registrant, effective November 20, 2014, with respect to
Anti-Dilution Amendment  (incorporated  by  reference  from  Exhibit  99.(a)(1)(F)  to  the  Registrant’s  Schedule  TO  filed  on
October 23,  2014)

10.9(a)

  Form  of  PPO Agent  Warrant  for  Common  Stock  of  the  Registrant  (incorporated  by  reference  from  Exhibit  10.9  to  the

Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.9(b)

  Form  of  Amendment  to  PPO  Agent  Warrant  for  Common  Stock  of  the  Registrant,  effective  November  20,  2014
(incorporated  by  reference  from  Exhibit  10.9(b)  to  the  Registrant’s  Annual  Report  on  Form  10-K  for  the  year  ended
December 31, 2014)

10.10

  Form of Registration Rights Agreement (incorporated by reference from Exhibit 10.1 of the Registrant’s Current Report on

Form 8-K filed on January 23, 2014)

10.11(a)

  Placement  Agency  Agreement,  dated  December  5,  2015,  between  the  Registrant  and  Gottbetter  Capital  Markets,  LLC
(incorporated by reference from Exhibit 10.11 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.11(b)

  First Amendment to Placement Agency Agreement, dated January 28, 2014, between the Registrant and Gottbetter Capital
Markets,  LLC  (incorporated  by  reference  from  Exhibit  10.6  to  the  Registrant’s  Current  Report  on  Form  8-K  filed  on
January 31, 2014)

10.11(c)

  Second  Amendment  to  Placement  Agency  Agreement,  dated  October  21,  2014,  between  the  Registrant  and  Gottbetter
Capital Markets, LLC (incorporated by reference from Exhibit 10.11(c) to the Registrant’s Annual Report on Form 10-K
for the year ended December 31, 2014)

97

 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
Table of Contents

10.12†

  Amended and Restated 2014 Equity Incentive Plan (incorporated by reference from Appendix A to the Registrant’s Proxy

Statement on Schedule 14A filed on May 11, 2014)

10.13

  Form of Director Option Agreement under 2014 Equity Incentive Plan (incorporated by reference from Exhibit 10.13 to the

Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.14 †

  Form of Employee Option Agreement under 2014 Equity Incentive Plan (incorporated by reference from Exhibit 10.14 to

the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.15 †

  Employment  Agreement,  dated  as  of  January  15,  2014,  between  the  Registrant  and  Nathan  Harding (incorporated  by

reference from Exhibit 10.15 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.16†

  Employment Agreement, dated as of January 15, 2014, between the Registrant and Max Scheder-Bieschin (incorporated by

reference from Exhibit 10.16 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.17 †

  Employment Agreement, dated as of January 15, 2014, between the Registrant and Russ Angold  (incorporated by reference

from Exhibit 10.17 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.18 †

  Employment  Agreement,  dated  as  of  January  15,  2014,  between  the  Registrant  and  Frank  Moreman (incorporated  by

reference from Exhibit 10.18 the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

10.19

10.20

10.21

10.22

10.23

10.24

  Exclusive License Agreement, dated as of November 15, 2005, by and between The Regents of the University of California
and Berkeley ExoTech, Inc., d/b/a Berkeley ExoWorks  (incorporated by reference from Exhibit 10.19 to the Registrant’s
Current Report on Form 8-K filed on January 23, 2014)

  Exclusive License Agreement, dated as of July 14, 2008, by and between The Regents of the University of California and
Berkeley ExoTech, Inc., d/b/a/ Berkeley Bionics and formerly d/b/a Berkeley ExoWorks (as amended by Amendment #1 to
Exclusive License Agreement, dated as of May 20, 2009, by and between The Regents of the University of California and
Berkeley Bionics) (incorporated by reference from Exhibit 10.20 to the Registrant’s Current Report on Form 8-K filed on
January 23, 2014)

  Lease,  dated  as  of  November  29,  2011,  by  and  between  FPOC,  LLC  and  Berkeley  Bionics,  Inc.,  d/b/a  Ekso  Bionics
(incorporated by reference from Exhibit 10.21 to the Registrant’s Current Report on Form 8-K filed on January 23, 2014)

  Letter Agreement, dated as of November 12, 2013, by and between Gravitas Partners Ltd., Premium Capital Partners Ltd.,
and Ekso Bionics, Inc. (incorporated by reference from Exhibit 10.22 to the Registrant’s Current Report on Form 8-K filed
on January 23, 2014)

  Director Nomination Agreement dated as of January 15, 2013, among the Registrant, Ekso Bionics and CNI Commercial
LLC (incorporated by reference from Exhibit 10.23 to the Registrant’s Current Report on Form 8-K filed on January 23,
2014)

  Form  of  Ekso  Bionics’  Warrant  to  purchase  shares  of  its  common  stock  (converted  under  the  Merger Agreement  into
warrants  to  purchase  shares  of  the  Registrant’s  Common  Stock)  (incorporated  by  reference  from  Exhibit  10.24  to  the
Registrant’s Current Report on Form 8-K filed on January 23, 2014)

98

 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
Table of Contents

10.25 **

  Government  Field  Cross  License  Agreement  dated  as  of  July  1,  2013  between  Ekso  Bionics  and  Lockheed  Martin
Corporation (incorporated by reference from Exhibit 10.25 to the Amendment No. 2 to the Registrations’ Current Report on
Form 8-K filed March 31, 2014)

10.26 **

  Medical  License  Agreement  dated  as  of  July  1,  2013  between  Ekso  Bionics  and  Lockheed  Martin  Corporation
(incorporated by reference from Exhibit 10.26 to the Amendment No. 2 to the Registrations’ Current Report on Form 8-K
filed March 31, 2014)

10.27 **

  Cross License Agreement dated as of July 1, 2013 between Ekso Bionics and Lockheed Martin Corporation (incorporated
by reference from Exhibit 10.27 to the Amendment No. 2 to the Registrations’ Current Report on Form 8-K filed March 31,
2014)

10.28 †

  Form  of  Non-Employee  Director  Indemnification  Agreement  (incorporated  by  reference  from  Exhibit  10.20  to  the

Registrant’s Quarterly Report on Form 10-Q filed on May 13, 2014)

10.29 †

  Form  of  Executive  Officer  Indemnification Agreement  (incorporated  by  reference  from  Exhibit  10.21  to  the  Registrant’s

Quarterly Report on Form 10-Q filed on May 13, 2014)

10.30

  Warrant  Agent  Agreement,  dated  October  21,  2014,  by  and  between  the  Registrant  and  Katalyst  Securities  LLC

(incorporated by reference from Exhibit 99.(d)(1) to the Registrant’s Schedule TO filed on October 23,  2014)

10.31

  Warrant Agent Agreement, dated October 21, 2014, by and between the Registrant and EDI Financial, Inc. (incorporated by

reference from Exhibit 99.(d)(2) to the Registrant’s Schedule TO filed on October 23,  2014)

10.32†

  Employment Agreement,  dated  March  19,  2015,  between  the  Registrant  and  Thomas  Looby  (incorporated  by  reference

from Exhibit 10.32 to the Registrants Annual Report on Form 10-K for the year ended December 31, 2014)

10.33

  Form of Warrant to purchase shares of the Registrant’s common stock  (incorporated by reference from Exhibit 4.1 to the

Registrant’s Current Report on Form 8-K filed December 24, 2015)

10.34

  Securities Purchase Agreement dated December 23, 2015 (incorporated by reference from Exhibit 10.1 to the Registrant’s

Current Report on Form 8-K filed December 24, 2015)

10.35

  Placement Agency Agreement, dated December 23, 2015, by and among the Registrant and Ladenburg Thalmann & Co.,
Inc.,  as  representative  of  the  placement  agents  named  therein  (incorporated  by  reference  from  Exhibit  10.2  to  the
Registrant’s Current Report on Form 8-K filed December 24, 2015)

10.36†

  Nathaniel  Harding  Separation Agreement  dated  February  25,  2016 (incorporated  by  reference  from  Exhibit  10.36  to  the

Registrant’s Annual Report on Form 10-K for the year ended December 31, 2015)

10.37

  Form  of Amendment  to  Securities  Purchase Agreement  (incorporated by reference from Exhibit 10.1 to the Registrant’s

Current Report on Form 8-K filed April 7, 2016)

10.38

  Amendment  to  Lease  Agreement  dated  November  5,  2016 (incorporated  by  reference  from  Exhibit  10.38  to  the

Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016)

10.39

10.40

  Loan and Security Agreement dated as of December 30, 2016 by and among the Registrant, Ekso Bionics, Inc. and Western
Alliance Bank (incorporated by reference from Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed January
6, 2017)

  Success  Fee Agreement  dated  as  of  December  30,  2016  by  and  among  the  Registrant,  Ekso  Bionics,  Inc.  and  Western
Alliance Bank (incorporated by reference from Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed January
6, 2017)

99

 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
Table of Contents

10.41

  Form of Securities Purchase Agreement (incorporated by reference from Exhibit 10.1 to the Registrant’s Current Report on

Form 8-K filed April 5, 2017)

10.42

  Placement  Agency  Agreement,  dated  as  of  April  2,  2017  by  and  among  the  Company  and  B.  Riley  &  Co.,

LLC (incorporated by reference from Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed April 5, 2017)

10.43

  Form of Leak-Out Agreement (incorporated by reference from Exhibit 10.3 to the Registrant’s Current Report on Form 8-

K filed April 5, 2017)

10.44

10.45

  Purchase Agreement, dated as of July 19, 2017, by and between Ekso Bionics Holdings, Inc. and Puissance Cross-Border
Opportunities II LLC (incorporated by reference from Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed
July 15, 2017)

  Registration Rights Agreement, dated as of July 19, 2017, by and between Ekso Bionics Holdings, Inc. and Puissance Cross-
Border Opportunities II LLC (incorporated by reference from Exhibit 10.2 to the Registrant’s Current Report on Form 8-K
filed July 25, 2017)

10.46

  Form of Employee Restricted Stock Unit Award under 2014 Equity Incentive Plan  (incorporated by reference from Exhibit

10.46 to the Registrant’s Quarterly Report on Form 10-Q filed August 7, 2017)

10.47

  Form of Warrant Repurchase and Amendment Agreement (incorporated by reference from Exhibit 10.47 to the Registrant’s

Quarterly Report on Form 10-Q filed August 7, 2017)

10.48

  First Amendment to Loan and Security Agreement, dated as August 3, 2017, by and among EKSO Bionics Holdings, Inc.,

EKSO Bionics, Inc. and Western Alliance Bank (incorporated by reference from Exhibit 10.48 to the Registrant’s Quarterly
Report on Form 10-Q filed August 7, 2017)

10.49

10.50

10.51

  2017 Employee Stock Purchase Plan (incorporated by reference from Appendix A to Registrant’s Proxy Statement on
Schedule 14 filed on April 28, 2017)

  Russ Angold  Separation Agreement  and  Full  Release  of All  Claims (incorporated  by  reference  from  Exhibit  99.1  to  the
Registrant’s Current Report on Form 8-K filed January 26, 2018)

  Thomas Looby Separation Agreement and Full Release of All Claims (incorporated by reference from Exhibit 99.1 to the
Registrant’s Current Report on Form 8-K filed March 13, 2018)

21.1*

  Subsidiaries of the Registrant

23.1*

  Consent of Independent Registered Public Accounting Firm

31.1*

  Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.

31.2*

  Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.

32.1*

32.2*

  Certification  of  Chief  Executive  Officer  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to  Section  906  of  the
Sarbanes-Oxley Act of 2002.

  Certification  of  Chief  Financial  Officer  pursuant  to  18  U.S.C.  Section  1350,  as  adopted  pursuant  to  Section  906  of  the
Sarbanes-Oxley Act of 2002.

100

 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
Table of Contents

101 §*

Interactive Data Files of Financial Statements and Notes.

101.ins §*

Instant Document

101.sch §* XBRL Taxonomy Schema Document

101.cal §* XBRL Taxonomy Calculation Linkbase Document

101.def §* XBRL Taxonomy Definition Linkbase Document

101.lab §* XBRL Taxonomy Label Linkbase Document

101.pre §* XBRL Taxonomy Presentation Linkbase Document

*
**

†

Filed herewith
Confidential Treatment has been requested as to certain portions of Exhibit. Such portions have been omitted and filed separately
with the Securities and Exchange Commission.
Management contract or compensatory plan or arrangement

101

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

Dated: March 13, 2018    

By:

/S/ Jack Peurach
    President and Chief Executive Officer
    (Principal Executive Officer)

POWERS OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and Jack Peurach and
Maximilian  Scheder-Bieschin,  and  each  of  them,  as  his  true  and  lawful  attorney-in-fact  and  agent,  with  full  power  of  substitution  and
resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments to this report, and to file
the same, with exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto
said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and
necessary to be done, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or any of them or their substitutes may lawfully do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on

behalf of the registrant and in the capacities and on the dates indicated.

Signature

/S/ Jack Peurach
Jack Peurach

Title

  President and Chief Executive Officer

(Principal Executive Officer)

/S/ Maximilian Scheder-Bieschin
Maximilian Scheder-Bieschin

  Chief Financial Officer

(Principal Accounting and Financial Officer)

/S/ Steven Sherman
Steven Sherman

/S/ Marilyn Hamilton
Marilyn Hamilton

/S/ Charles Li
Charles Li

/S/ Jack Peurach
Jack Peurach

/S/ Stanley Stern
Stanley Stern

/S/ Ted Wang
Ted Wang

  Chairman of the Board

  Director

  Director

  Director

  Director

  Director

102

Date

March 13, 2018

March 13, 2018

March 13, 2018

March 13, 2018

March 13, 2018

March 13, 2018

March 13, 2018

March 13, 2018

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Name
Ekso Bionics, Inc.
Ekso Bionics Limited
Ekso Bionics GmbH

SUBSIDIARIES OF THE REGISTRANT

Exhibit 21.1

Jurisdiction of Incorporation
Delaware
England and Wales
Germany

 
 
 
 
 
 
 
 
 
 
 
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We  consent  to  the  incorporation  by  reference  in  the  Registration  Statements  on  Form  S-8  (No.  333-198357,  No.  333-207131,  No.  333-
220808 and No. 333-222663) and Form S-3 (No. 333-205168, No. 333-218517 and No. 333-220807) of Ekso Bionics Holdings, Inc. of our
reports  dated  March  13,  2018,  relating  to  the  consolidated  financial  statements  and  the  effectiveness  of  internal  control  over  financial
reporting of Ekso Bionics Holdings, Inc. which appear in this Annual Report on Form 10-K.

Exhibit 23.1

/s/ OUM & CO. LLP

San Francisco, California
March 13, 2018

 
 
 
 
 
 
 
 
 
 
I, Jack Peurach, certify that:

CERTIFICATION

(1) I have reviewed this annual report on Form 10-K of Ekso Bionics Holdings, Inc.;

Exhibit 31.1

(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;

(3) Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all
material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in
this report;

(4) The company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the company and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under  our  supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of
financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on
such evaluation; and

(d) Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period
covered  by  the  annual  report  that  has  materially  affected,  or  is  reasonably  likely  to  materially  affect,  the  company’s  internal
control over financial reporting; and

(5) The  company’s  other  certifying  officer(s)  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over
financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing
the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information;
and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s

internal control over financial reporting.

Date: March 13, 2018

/s/ Jack Peurach
Jack Peurach
Principal Executive Officer

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION

Exhibit 31.2

I, Maximilian Scheder-Bieschin, certify that:

(1) I have reviewed this annual report on Form 10-K of Ekso Bionics Holdings, Inc.;

(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;

(3) Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all
material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in
this report;

(4) The company’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the company and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under  our  supervision,  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of
financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on
such evaluation; and

(d) Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period
covered  by  the  annual  report  that  has  materially  affected,  or  is  reasonably  likely  to  materially  affect,  the  company’s  internal
control over financial reporting; and

(5) The  company’s  other  certifying  officer(s)  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over
financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing
the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information;
and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s

internal control over financial reporting.

Date: March 13, 2018

/s/ Maximilian Scheder-Bieschin
Maximilian Scheder-Bieschin
Principal Financial Officer

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 32.1

CERTIFICATION BY THE PRINCIPAL EXECUTIVE OFFICER PURSUANT TO
18 U.S.C. SECTION 1350

In connection with the Annual Report on Form 10-K of Ekso Bionics Holdings, Inc. (the “Company”), for the fiscal year ended December
31, 2017 as filed with the Securities and Exchange Commission (the “Report”), I, Jack Peurach, Chief Executive Officer and President and
principal executive officer, hereby certify as of the date hereof, solely for purposes of 18 U.S.C. §1350, as adopted pursuant to §906 of the
Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934;

and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of

the Company at the dates and for the periods indicated.

Dated: March 13, 2018

/s/ Jack Peurach
Jack Peurach
Principal Executive Officer

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 32.2

CERTIFICATION BY THE PRINCIPAL FINANCIAL OFFICER PURSUANT TO
18 U.S.C. SECTION 1350

In connection with the Annual Report on Form 10-K of Ekso Bionics Holdings, Inc. (the “Company”), for the fiscal year ended December
31, 2017 as filed with the Securities and Exchange Commission (the “Report”), I, Maximilian Scheder-Bieschin, Chief Financial Officer
and principal financial officer, hereby certify as of the date hereof, solely for purposes of 18 U.S.C. §1350, as adopted pursuant to §906 of
the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934;

and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of

the Company at the dates and for the periods indicated.

Dated: March 13, 2018

/s/ Maximilian Scheder-Bieschin
Maximilian Scheder-Bieschin
Principal Financial Officer