More annual reports from Enterprise Products Partners Investor relations material:
2020 ReportPeers and competitors of Enterprise Products Partners Investor relations material:
Trip.com GroupAnnual Report 2020
EMPIRED LIMITED | ABN 81 090 503 843
Corporate Directory
Directors
Share Register
Thomas Stianos (Non-Executive Chairman)
Computershare Investor Services Pty Ltd
John Bardwell (Non-Executive Director)
Richard Bevan (Non-Executive Director)
Cristiano Nicolli (Non-Executive Director)
Russell Baskerville (Managing Director & CEO)
Company Secretary
David Hinton
Registered Office
Level 7
The Quadrant
1 William Street
Perth WA 6000
Telephone No: +618 6333 2200
Fax No: +618 6333 2323
Company Number
A.C.N: 090 503 843
Country of Incorporation
Australia
Company Domicile and Legal Form
Empired Limited is the parent entity and
an Australian Company limited by shares
Auditors
Grant Thornton Audit Pty Ltd
Level 43, 152 -158 St Georges Terrace
Perth WA 6000
Website
www.empired.com
Level 11, 172 St Georges Terrace
Perth WA 6000
ASX Code
EPD
Principal Places of Business
Perth
Level 7, The Quadrant
1 William Street
Perth WA 6000
Melbourne
Level 14
360 Elizabeth Street
Melbourne VIC 3000
Auckland
Level 1
152 Fanshawe St
Auckland 1010
Wellington
Level 4
80 Willis Street
Wellington 6011
Dunedin
64 Willowbank
Dunedin 9016
Adelaide
Level 2
8 Leigh Street
Adelaide SA 5000
Brisbane
Level 11
79 Adelaide Street
Brisbane QLD 4000
Sydney
Level 12
9 Hunter Street
Sydney NSW 2000
Christchurch
Level 2
165 Gloucester Street
Christchurch 8011
Seattle
2018 156th Ave NE
Suite 108
Bellevue, WA, 98007
USA
Contents
Corporate Directory
Chairman & CEO Review
Directors’ Report
Remuneration Report
Corporate Governance Statement
Consolidated Statement of Profit or Loss and Other Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Cash Flows
Consolidated Statement of Changes in Equity
Notes to the Financial Statements
Directors’ Declaration
Auditor’s Independence Declaration
Independent Auditor’s Report
Shareholding Analysis
Other Information for Shareholders
Inside front cover
2
4
12
21
22
23
24
25
26
65
66
67
71
73
EMPIRED LIMITED | ANNUAL REPORT | 2020
1
1
Chairman & CEO Review
Russell Baskerville
MANAGING DIRECTOR & CEO
Thomas Stianos
NON-EXECUTIVE CHAIRMAN
Dear Fellow Shareholders
On behalf of your Board of Directors, we present the
Empired Limited 2020 annual report. The year was heavily
disrupted by the COVID-19 pandemic which has resulted in
a global health crisis and challenging economic conditions.
Against this backdrop we are pleased to report that we have
delivered on our FY20 priorities and advanced our strategic
objectives that position the company for growth.
For the 2020 financial year Empired Limited delivered revenue
of $166m and Earnings Before Interest Tax Depreciation and
Amortisation (EBITDA) of $19.0m. Net Profit After Tax (NPAT)
was $6.1m resulting in earnings per share of 3.84 cents.
Operating cash flow of $23.8m was excellent and reduced
Net debt* by $10m to close at $4.4m at 30 June 2020.
We have delivered on our commitment to improved earnings
and cash flow and demonstrated that the business has
navigated the economic and operational impacts of the
COVID-19 pandemic well.
Responding to these conditions was underpinned by a clear
plan and methodical approach to execution. A COVID-19
Response Group was established ensuring a dedicated and
clear focus was placed on the rapidly evolving environment,
data and government directives in our many different regions
of operation. This Group oversaw the policy development and
execution of all plans in response to the COVID-19 pandemic.
Of the highest priority was the safety of Empired’s staff and
clients’ staff whilst ensuring immediate actions were taken to
protect the company’s operations and financial performance.
Plans were developed to undertake defensive actions which
focused on internal changes to ensure a heightened risk
posture and a conservative approach to the management of
operations. In parallel, a set of growth initiatives were also
undertaken which sought to adapt our business to optimise
productivity and capture new market opportunities.
Defensive actions included remuneration reductions from
our board though to our “Business Leadership Group”,
cancellation of the Short Term Incentive Plan for all
participating staff, general overhead cost reductions, tight
management of credit risk and a strong focus on cash flow
and debt. Growth initiatives included the rapid mobilisation
of our 1,000 staff working remotely and safely, a targeted
marketing campaign focused on assisting clients in a new
digital model and cross/upskilling staff in areas of heightened
demand to ensure we productively maintained headcount.
The Company also availed itself of government incentives
including JobKeeper allowing it to retain all of its staff
through a period of significant disruption. This has allowed
the company to retain all of its capability and capacity as we
enter FY21 with a positive outlook.
As a result of these actions we have delivered sound financial
performance, maintained high levels of confidence with our
clients and retained almost all of our pre-pandemic workforce
ensuring our business retains it’s capability and capacity as we
emerge to a new post-pandemic way of working.
*Net debt and the reference to the reduction in debt excludes the lease liability introduced by AAB16 Leases.
2
EMPIRED LIMITED | ANNUAL REPORT | 2020Whilst not immune to the impacts of COVID-19 our
In April 2020, the Company announced that it had secured
New Zealand operations have performed exceptionally well
the largest contract in its history with Western Power.
throughout the year with sector leading revenue growth of
The contract will run for up to seven years and will see
11%. This was underpinned by continued strong performance
Empired manage all core IT infrastructure operations for
and growth with the Department of Internal Affairs where we
Western Power. Over an initial five year period services
are delivering a large multi-year program of work, a major
revenue from managed services plus the infrastructure asset
application modernisation to our RIOD (Realtime Information
refresh program is estimated at $60m with an extensive
for Operational Deployment) solution with NZ Police and key
opportunity to secure additional project services revenue.
new contract wins with NZ telco 2degrees and Sky TV.
We are excited about working with Western Power and the
We continued our expansion in the Australian East Coast
where we invested in key leaders and capability in the pursuit
credibility this contract brings to Empired as we contest
new material contracts of this nature.
of new clients and larger contracts. Since then we have
As we enter FY21 the above strategic wins have underpinned
secured a number of multi-year, multi-million dollar contracts
an increase of 55% in recurring revenue providing a solid
including managed services contracts with Cancer Council
platform that we will continue to build upon in the coming
NSW, e-Health NSW and two potential multi-million dollar
year as we pursue a number of significant opportunities
Microsoft Dynamics contracts. All of these contracts will
similar to the Western Power contract.
contribute to revenue growth in FY21 and have commenced.
We have also seen our East Coast sales pipeline grow
greater than 30% giving confidence in sales growth for the
coming year.
We worked closely with Microsoft where our relationship
continues to expand into new services and strengthened in
key client accounts. Microsoft awarded Empired the privilege
of inclusion in it’s most prestigious global Dynamics partner
group the ‘Business Applications Inner Circle’ in both
Australia and New Zealand. This demonstrates the ongoing
strength of our relationship and provides a strong reference
point for our clients.
Disrupted client operations and the overall impact of
the COVID-19 pandemic remains uncertain, the company
is confident in earnings growth and a strong FY21
financial performance.
Our confidence in FY21 performance is formed through the
key points outlined in this letter; the overall company sales
pipeline has strengthened, our New Zealand operations
have delivered solid growth in FY20 up 11% and move into
FY21 producing stable consistent results, our investments in
the Australian east coast have led to a number of new client
wins and over 30% increase in our Australian east coast sales
pipeline. These key measures combined with an increase in
Microsoft Dynamics services, provided by our Business
recurring revenue of 55%, a strong Microsoft relationship
Applications practice continued to see strong client demand
and a number of large strategic deals to contest following the
and remains a central pillar to our strategy. Our New Zealand
win with Western Power provide for an exciting year ahead
Business Applications services revenue grew by 6% in FY20
for the company.
and whilst revenue in our Australian Business Applications
practice was impacted by COVID-19 the sales pipeline is up
strongly as we enter FY21.
We would like to acknowledge and sincerely thank all of
our staff who have worked tireless and in many cases made
personal financial sacrifices to ensure Empired’s ability to
Since Empired’s inception a core part of our business
protect the company and all of its employees and clients
model and strategy has been to secure large, multi-year
through a challenging and unsettling time.
enterprise managed services contracts. This provides a stable
and growing base of recurring revenue with an opportunity
to continue to expand and grow within these contracts
each year.
In November 2019, we announced that we had secured a
new 3 year master IT supply contract with Rio Tinto, at the
time our largest client. Shortly following this we announced
new managed services contracts expected to generate
recurring revenue of $5m per annum with the opportunity
to generate additional revenue through project services.
We have made significant progress toward building a
highly respected company that delivers value to all of its
stakeholders and thank our partners, clients and shareholders
for your support.
Yours faithfully
Russell Baskerville
MANAGING DIRECTOR & CEO
Thomas Stianos
NON-EXECUTIVE CHAIRMAN
3
EMPIRED LIMITED | ANNUAL REPORT | 2020CHAIRMAN & CEO REVIEW
Directors’ Report
The Directors present their report on the consolidated entity
comprising Empired Limited (“the Company”) and its controlled
entities (“the Group”) for the year ended 30 June 2020.
4
EMPIRED LIMITED | ANNUAL REPORT | 2020
The names of the Company’s directors in office during the year and until the date of this report are detailed below. Directors were
in office for this entire period unless stated otherwise.
DIRECTORS
Thomas Stianos
Non-Executive Chairman - Age 66
Richard Bevan
Non-Executive Director - Age 54
Mr Stianos joined the board as a Non-Executive on
Mr Bevan joined the board as a Non-Executive director on
29 November 2016 and was appointed Chairman on
31 January 2008 with corporate and senior management
1 July 2018. Mr Stianos is widely recognised as one of the
experience including various directorship’s and CEO/MD
most successful and experienced leaders in the IT industry.
roles in ASX listed and private companies, and was appointed
He is also a member of the Remuneration and Nomination
Chairman on 29 November 2016 to 30 June 2018. Mr Bevan
Committee. Mr Stianos was previously the Managing Director
is also a member of the Audit and Risk Committee and the
of SMS Management & Technology Limited.
Remuneration and Nomination Committee. Mr Bevan brings
He has also previously held senior positions with the
Department of Premier and Cabinet, Department of
experience in the execution and integration of mergers,
acquisitions and other major corporate transactions.
Justice, and Department of Treasury & Finance. Mr Stianos
Mr Bevan has been involved in a number of businesses in
holds a Bachelor of Applied Science from the University
areas as diverse as healthcare, construction and engineering,
of Melbourne and is a Fellow of the Australian Institute of
resources and information services. Mr Bevan’s roles within
Company Directors.
Other current directorships of listed entities:
• Gale Pacific Limited
these businesses have included strategic operational
management, implementing organic growth strategies,
business integration and raising capital in both public and
private markets.
Previous directorships (last 3 years):
• Inabox Group Limited
Other current directorships of listed entities:
• Cassini Resources Limited
Previous directorships (last 3 years):
• None
Russell Baskerville
Managing Director & CEO - Age 42
Mr Baskerville is an experienced business professional and
has worked in the IT industry for in excess of 15 years.
He has extensive knowledge in both the strategic growth
and development of technology businesses balanced
by strong commercial and corporate skills including
strategy development and execution, IPOs, capital raisings,
divestments, mergers and acquisitions.
Mr Baskerville has been the Managing Director of Empired
for fifteen years and has successfully listed the company
on ASX and made a number of successful acquisitions.
Mr Baskerville was previously a Non Executive Director
of BigRedSky Limited, successfully developed and
commercialised a SaaS delivered eRecruitment tool prior
to the company being acquired by Thomson Reuters.
Other current directorships of listed entities:
• None
Previous directorships (last 3 years):
• None
5
EMPIRED LIMITED | ANNUAL REPORT | 2020DIRECTORS’ REPORT
John Bardwell
Non-Executive Director - Age 60
Mr Nicolli is also Treasurer of NFP Charity Kadasig Aid
and Development.
Mr Bardwell has had a long career in the financial services
Mr Nicolli is a Fellow of the Australian Institute of Company
and IT sectors through a variety of senior leadership
positions. Mr Bardwell’s previous executive experience
includes Head of IT Services at Bankwest, Managed Services
Director at Unisys West and as the General Manager of
Directors (FAICD), a past member of the New Zealand Society
of Accountants and holds a Bachelor of Management
& Business Studies.
Delivery Services at Empired Ltd prior to his appointment to
the Board as a non-executive Director on 26 November 2011.
Other current directorships of listed entities:
• Vista Group International Limited
Previous directorships (last 3 years):
• Otherlevels Holdings Limited
COMPANY SECRETARY
David Hinton
CFO & Company Secretary - Age 57
Mr Hinton joined Empired in May 2016. He has had over
10 years experience in the technology sector having
previously held the position of CFO and Company Secretary
of ASX listed Amcom Telecommunications. Prior to Amcom
he held a senior executive role in a large diversified listed
company and was also a Manager at Ernst & Young.
Mr Hinton holds a Bachelor of Business degree, is a Fellow
of the Institute of Chartered Accountants and is a graduate
of the Australian Institute of Company Directors and is a
member of the Governance Institute of Australia. He is also
Finance Director of not for profit Auspire - Australia Day
Council WA. Mr Hinton is a non-executive director of ASX
listed HeraMEd Limited and a Flag Officer of Royal Perth
Yacht Club Inc.
Mr Bardwell is Chairman of the Audit and Risk Committee.
Mr Bardwell holds a Bachelor of Business and a Graduate
Diploma in Applied Finance and Investment. He is a
Graduate Member of the Australian Institute of Company
Directors and a Fellow of the Financial Services Institute
of Australasia.
Mr Bardwell is a Board Member of Swancare Group,
a specialist provider of retirement living and aged-care
services, where he is also Chair of the Business Development
Committee.
Other current directorships of listed entities:
• None
Previous directorships (last 3 years):
• None
Cristiano Nicolli
Non-Executive Director - Age 66
Mr Nicolli joined the Board on on 22 October 2018.
He is highly regarded as an influential leader and successful
businessman across the technology sector, he has corporate
and ASX listed company experience and is sought after
non-executive director. Mr Nicolli is the Chairman of the
Remuneration and Nomination Committee and a member
of the Audit and Risk Committee.
He was the Group Managing Director and CEO of
UXC Limited from 2003 to 2016 when UXC Limited was
sold to global IT firm CSC. During that time Mr Nicolli was
instrumental in leading the growth and development of
UXC to delivering revenue of $750m, employing 3,000 staff
and is widely recognised as the largest and one of the most
respected ASX listed IT companies in Australia.
Mr Nicolli is also a non-executive director of ASX/ NZX listed
Vista Group International Limited (VGL) a global market
leader that provides software solutions across the global
film industry.
6
EMPIRED LIMITED | ANNUAL REPORT | 2020DIRECTORS’ REPORT
DIRECTORS’ MEETINGS
The number of Directors meetings and the number of meetings attended by each Director during the year are:
Name of Director
Russell Baskerville
Thomas Stianos
Richard Bevan
John Bardwell
Cristiano Nicolli
Name of Director
Russell Baskerville
Thomas Stianos
Richard Bevan
John Bardwell
Cristiano Nicolli
No. of meetings
Directors
attended as a
Director during
the year ended
30 June 2020
No. of Audit and
Risk Committee
meetings held
during the
year ended
30 June 2020
No. of Audit and
Risk Committee
meetings
attended during
the year ended
30 June 2020
No. of Directors
Meetings held
while a Director
13
13
13
13
13
13
13
13
13
13
-
-
4
4
4
-
-
4
4
4
No. of
Remuneration
and Nomination
committee
meetings held
during the year
ended
30 June 2020
No. of
Remuneration
and Nomination
Committee
meetings
attended during
the year ended
30 June 2020
-
3
3
-
3
-
3
3
-
3
7
EMPIRED LIMITED | ANNUAL REPORT | 2020DIRECTORS’ REPORTOPERATING AND FINANCIAL REVIEW
Review of operations
Empired Limited is an international IT Services Provider with a broad range of capabilities and a reputation for delivering
enterprise class IT services and solutions. Established in 1999, Empired is a publicly listed company (ASX: EPD) formed in
Western Australia.
With a team of approximately 1,000 people located across Australia, New Zealand and USA, Empired has built a reputation for
service quality.
Our flexible service delivery approach has enabled Empired to secure clients that range from medium size entities through to
large enterprise and public sector agencies.
The business operates as two segments:
• Australia
• New Zealand - which includes USA
Underlying drivers of performance
Empired generates its revenue from the provision of IT services. The IT consulting services which are billed on a fixed price or
time and materials basis. These IT consulting services are deployed to deliver IT projects and for the provision of support services.
Empired also generates revenue from the selling of third-party software licenses and Software as a Service revenue from its own
proprietary ECM platform, Cohesion.
In May 2019, Empired announced that it was not successful in securing a new contract with Main Roads Western Australia which
was estimated to have a revenue impact on FY20 of approximately $10m. This is the main reason why the Australian segment
recorded a reduction in revenue in FY20 over FY19.
$m AUD
Revenue
Australia
New Zealand
Inter segment
1H 20
2H 20
50.2
34.2
-
84.4
47.8
33.3
-
81.1
2020
98.0
67.5
-
165.5
2019
116.5
60.9
(1.4)
176.0
%
-16%
11%
-6%
On 28 April 2020, Empired announced the securing of a material multi-year contract with Western Power which will commence
in FY21.
COVID-19 impacts
In H2, revenue and profitability was effected by the impacts of the COVID-19 pandemic. In response the company took
immediate steps to protect the health and safety of its people and customers.
Steps were taken to reduce operating costs which included cancellation of the FY20 short term incentive plan, reduction in
Board and Executive remuneration, enforced annual leave and standing down of employees.
The Company has availed itself of JobKeeper Payments and has included as income $4.1m in FY20 and expects further income
in FY21.
To assist with funding and liquidity, bank facilities have been re-negotiated to temporarily increase the limit under the
borrowing base facility from $15m to $16m and to relax some of the debtor eligibility criteria under this facility in order to
provide additional liquidity.
Minor rent relief was obtained from landlords in FY20 and arrangements are in place to have some rent deferred in FY21.
8
EMPIRED LIMITED | ANNUAL REPORT | 2020DIRECTORS’ REPORTResults
The profit after tax for the financial year ended was $6.1m compared to a reported loss of $15.3m in the previous year which was
impacted by a $25.4m impairment charge.
The results reported for the 2020 financial year are in accordance with AASB 16 Leases. AASB16 was adopted for the first time
this year, in order to provide the current year results on a comparable basis to the previous year the results for FY19 have been
adjusted as shown in the below table. The key change is to remove the rent expense from EBITDA and include amortisation on
the Right of Use Asset and interest on the lease liability. The impact on cash flow and balance sheet is shown further below.
$m AUD
Revenue
Other income
Earnings before interest, tax, depreciation
and amortisation (EBITDA)
Depreciation & amortisation
Right of use asset amortisation
Earnings before interest and tax (EBIT)
Interest
Interest on leased liabilities
Profit before tax and impairment
Impairment
Tax
Profit after tax
EPS (cents)
FY20
165.5
4.2
19.0
(2.8)
(5.7)
10.5
(0.7)
(0.8)
9.0
-
(2.9)
6.1
3.84 c
Pro forma*
FY19
Reported
FY19
176.0
-
19.0
(8.5)
(5.2)
5.3
(1.3)
(0.8)
3.2
(25.4)
6.2
(15.9)
(9.95) c
176.0
-
13.8
(8.5)
-
5.3
(1.3)
-
4.0
(25.4)
6.0
(15.3)
(9.56) c
%#
Change
-6%
0%
97%
181%
139%
* Adjusted for AASB 16 Leases so as to be comparative with FY20 reporting
# % change from pro forma
Other income in FY20 includes $4.1m of JobKeeper Payments from the Federal Government’s COVID-19 stimulus assistance.
Cash flow
The following table summarises the cash flow for the financial year ended 30 June 2020:
$m AUD
EBITDA
Tax refunded/(paid)
Non cash items
Working capital
Operating cash flow
Purchases of P&E and
intangibles
Finance costs (net)
Interest leases
Repayment of leases
Repayment of bank
debt
Share buy-back
Net movement in cash
H1
FY20
7.8
0.2
-
3.0
11.0
(2.7)
(0.5)
(0.4)
(3.1)
(7.0)
(0.1)
(2.8)
H2
FY20
11.2
0.2
-
1.4
12.8
(3.8)
(0.2)
(0.4)
(3.2)
(2.0)
-
3.3
FY20
19.0
0.4
-
4.4
23.8
(6.5)
(0.7)
(0.8)
(6.3)
(9.0)
(0.1)
0.5
Pro Forma*
FY19
Reported
FY19
19.0
(0.9)
0.6
(4.3)
14.5
(10.7)
(1.3)
(0.8)
(5.9)
(3.5)
-
(7.8)
13.8
(0.9)
0.6
(5.1)
8.5
(10.7)
(1.3)
-
-
(3.5)
-
(7.1)
*Adjusted for AASB 16 Leases so as to be comparative with FY20 reporting
Operating cash flow increased to $23.8m from $14.5m compared to the operating cash flow on a pro forma basis. The increase in
Operating cash flow is due to positive movements in working capital and a refund of income tax in the 2020 financial year.
9
EMPIRED LIMITED | ANNUAL REPORT | 2020DIRECTORS’ REPORTFinancial position
The financial position or balance sheet is shown below in summary form.
$m AUD
Cash
Receivables and contract assets
Other
Current assets
Trade and other payables
Borrowings
Lease liabilities (including hire purchase)
Provisions and other
Current liabilities
Current asset surplus
Plant & equipment
Intangibles
Intangible - Right of use assets
Deferred tax assets
Non-current assets
Borrowings
Lease liabilities
Other
Non-current liabilities
Net assets/equity
Net tangible assets (NTA)*
Net debt (Nd)
Net debt ex. lease liabilities
Gearing (Nd/(Nd+Equity))
Gearing (Nd/(Nd+Equity)) ex. lease liabilities
*Treating all right of use assets as intangible
Jun-20
Dec-19
Jun-19
6.3
30.1
2.5
38.9
15.2
1.9
5.4
9.0
31.4
7.5
5.2
56.1
17.9
5.7
84.8
8.6
14.6
0.8
24.0
68.3
(5.6)
24.1
4.4
26%
6%
2.7
27.7
2.0
32.5
13.4
1.9
6.2
6.5
28.0
4.5
5.6
53.8
16.7
7.8
83.9
10.7
12.7
0.9
24.3
64.1
(6.4)
28.8
10.1
31%
14%
5.6
35.1
2.3
42.9
16.7
2.0
0.4
8.1
27.2
15.7
6.2
51.5
0.0
8.2
65.9
17.4
0.0
2.3
19.7
61.9
10.4
14.3
14.3
19%
19%
The major changes in the balance sheet has been due to the introduction of AASB16 Leases. As of 1 July 2019, an intangible
asset called Right of Use Assets and a corresponding lease liability representing the net present value of future lease rental
payments split between current and non-current was introduced.
The introduction of the lease liability for office lease rentals has increased the Net debt to $24.1m and Gearing to 26%.
However, if this liability is not included then Net debt has reduced to $4.4m and Gearing to 6%.
The introduction of AASB16 has negatively impacted Net Tangible Assets as the Right of Use Asset is treated as intangible.
Receivables and contract assets have decreased by $5.0m during the financial year.
Bank borrowings comprise a term loan of $6.5m that is repayable by March 2022 and a Borrowing Base drawn down to $4m
on a facility of $16m (reducing to $15m on 31 December 2020) due March 2022.
10
EMPIRED LIMITED | ANNUAL REPORT | 2020DIRECTORS’ REPORTBusiness strategies and prospects for future
financial years
Unissued shares under option
There are no unissued shares under option at the date of
Please refer to the Chairman and CEO report.
this report.
Material Business Risks
Empired has identified and continues to assess its material
business risks.
The material business risks faced by the company that are
likely to have a material effect on the financial prospects of
the company, and how the company manages these risks
include:
Reduction in demand – the ability to sustain and grow
revenue is dependent upon continuing demand for the
Shares issued during or since the end of the year
as a result of exercise
During or since the end of the financial year, the Company
issued ordinary shares as a result of the vesting and
subsequent exercising of Performance Rights as follows
(there were no amounts unpaid on the shares issued):
Date options
granted
28 July 2020
Issue price of
shares ($)
Number of
shares issued
-
286,517
IT professional services that the company provides, we do
Auditor
not foresee any material decline in demand. However, this is
dependent upon stable macro-economic conditions,
the actions of competitors and any extended negative
impacts of COVID-19 all of which are outside the control
of the company.
Ability to deliver services profitably – there are many inputs
to the delivery of profitable services to customers. This risk
is addressed through the critical assessment, pricing and
monitoring of projects.
Ability to attract and retain people with the requisite
skills - the ability to grow revenue longer term and deliver
repeatable profitable projects is dependent upon attracting
and retaining appropriately skilled people. The working from
home requirements of COVID-19 has not had a material
impact on the productivity of our people. There is the risk
that inability of people to travel due to COVID-19 restrictions
The lead auditor’s Independence Declaration as required
under s307c of the Corporations Act 2001 for the year
ended 30 June 2020 has been received and can be found
on page 66 of the financial report.
Non-audit services
During the year, Grant Thornton, the Company’s auditors,
performed certain other services in addition to their
statutory audit duties.
The Board has considered the non-audit services provided
during the year by the auditor and, in accordance with
written advice provided by resolution of the Audit and Risk
Committee, is satisfied that the provision of those non-audit
services during the year is compatible with, and did not
compromise, the auditor independence requirements of the
Corporations Act 2001 for the following reasons:
may impact on productivity and the ability to attract and
• all non-audit services were subject to the corporate
retain people with the requisite skills.
Dividends
governance procedures adopted by the Company and
have been reviewed by the Audit and Risk Committee
to ensure they do not impact upon the impartiality and
The Directors do not recommend payment of a dividend
objectivity of the auditor
(2019: nil).
Likely developments
The Company is not aware of any likely developments as
at the date of this report.
Performance Rights granted to Directors
and Officers
Executive Officers were granted 2,786,667 Performance
Rights under the Long Term Incentive Plan. Information
relating to the grants is detailed in the notes to the
financial statements.
• the non-audit services do not undermine the general
principles relating to auditor independence as set out in
APES 110 Code of Ethics for Professional Accountants, as
they did not involve reviewing or auditing the auditor’s
own work, acting in a management or decision-making
capacity for the Company, acting as an advocate for the
Company or jointly sharing risks and rewards.
Details of the amounts paid to the auditors of the Company,
Grant Thornton, and its related practices for audit and
non-audit services provided during the year are set out in
Note 30 to the financial statements.
11
EMPIRED LIMITED | ANNUAL REPORT | 2020DIRECTORS’ REPORTIndemnification and insurance of directors
and officers
During the year, Empired Limited paid a premium to insure
directors and officers of the Group.
The liabilities insured are legal costs that may be incurred in
defending civil or criminal proceedings that may be brought
against the officers in their capacity as officers of the Group,
and any other payments arising from liabilities incurred
REMUNERATION REPORT (AUDITED)
The Directors of Empired Limited present the Remuneration
Report (“the Report”) for the Company and its controlled
entities for the year ended 30 June 2020 (“FY20”). This Report
forms part of the Directors’ Report and has been audited in
accordance with section 300A of the Corporations Act 2001 .
Remuneration philosophy
by the officers in connection with such proceedings, other
The performance of the Company depends upon the quality
than where such liabilities arise out of conduct involving
of its directors and executives. To prosper, the Company
a wilful breach of duty by the officers or the improper
must attract, motivate and retain highly skilled directors
use by the officers of their position or of information to
and executives.
gain advantage for themselves or someone else to cause
detriment to the Group.
Details of the amount of the premium paid in respect of
the insurance policies is not disclosed as such disclosure is
prohibited under the terms of the contract.
The Company has agreed, to the extent permitted by law,
to indemnify each Director and Company Secretary of the
Company against any and all reasonable liabilities incurred in
respect of or arising out of any act in the course of their role
as an officer of the Company.
The Company has not agreed to indemnify the auditor of
the Company, however a controlled entity has provided an
indemnity to the auditor of that controlled entity for losses
To this end, the Company embodies the following principles
in its remuneration framework:
• Provide competitive rewards to attract and retain high
calibre executives;
• Link executive rewards to shareholder value;
• Have a material portion of certain executive’s
remuneration ‘at risk’, dependent upon meeting
pre-determined performance benchmarks; and
• Establish appropriate, demanding performance hurdles
for variable executive remuneration.
Linking remuneration ‘at risk’ to
Company performance
arising from false or misleading information provided or
The Group recorded a net profit after tax of $6.1m for
third party claims except to the extent such amounts are
the year ended 30 June 2020 compared to a net loss
determined to have been caused by the auditor’s fraud.
after tax of $15.3m in the previous financial year.
Proceedings on behalf of the Company
Earnings per share increased to 3.8 cents per share.
No person has applied to the Court under section 237 of
Remuneration Structure
the Corporations Act 2001 for leave to bring proceedings on
In accordance with the best practice corporate governance,
behalf of the Company, or to intervene in any proceedings
the structure of non-executive director and executive
to which the Company is a party, for the purpose of taking
remuneration is separate and distinct.
responsibility on behalf of the Company for all or part of
those proceedings.
Significant events after the reporting date
There have been no significant events to report subsequent
to reporting date.
12
EMPIRED LIMITED | ANNUAL REPORT | 2020DIRECTORS’ REPORTA. Non-executive director
Structure
remuneration
Objective
The Board seeks to set aggregate remuneration at a level
that provides the Company with the ability to attract and
retain directors of the highest calibre, whilst incurring a cost
that is acceptable to shareholders.
Structure
The constitution and the ASX Listing Rules specify that the
aggregate remuneration of Non-Executive Directors shall
be determined from time to time by a general meeting.
An amount not exceeding the amount determined is
then divided between the directors as agreed. The latest
determination was at the Annual General Meeting held on
27 November 2014 when shareholders approved an
In determining the level of remuneration paid to senior
executives of the Company, the Board took into account
available benchmarks and prior performance.
Remuneration consists of the following key elements:
• Fixed Remuneration
• Variable Remuneration
» Short Term Incentive (STI); and
» Long Term Incentive (LTI).
The proportion of fixed remuneration and variable
remuneration (potential short term and long term incentives)
is established for each senior executive by the Remuneration
and Nomination Committee and the Board. The table in
Section E below details the fixed and variable components of
the executives of the company.
aggregate remuneration of $500,000 per year.
Fixed remuneration
The amount of aggregated remuneration sought to be
Objective
approved by shareholders and the manner in which it is
apportioned amongst Directors is reviewed from time to
time. The Board considers advice from external consultants
as well as the fees paid to Non-Executive Directors of
comparable companies when undertaking the annual
review process.
The remuneration of Non-Executive Directors, the
Executive Director and other Key Management Personnel
for the period ended 30 June 2020 is detailed in the table
in Section E.
B. Executive remuneration
Objective
The Company aims to reward executives with a level and
mix of remuneration commensurate with their position and
responsibilities within the company so as to:
• Reward executives for company, business unit and
individual performances against targets set by reference to
appropriate benchmarks;
• Align the interests of executives with those of shareholders;
• Link rewards with the strategic goals and performance of
the Company; and
• Ensure total remuneration is competitive by market
standards.
Fixed remuneration is reviewed annually by the Board.
The process consists of a review of companywide, business
unit and individual performance, relevant comparative
remuneration in the market and internally, and where
appropriate, external advice on policies and practices.
As noted above, the Board has access to external advice
independent of management.
Structure
Senior executives are given the opportunity to receive their
fixed remuneration in a variety of forms including cash and
fringe benefits such as motor vehicles. It is intended that the
manner of payment chosen will be optimal for the recipient
without creating undue cost for the group.
The fixed remuneration component of the company
executives is detailed in the table in Section E.
Variable remuneration - Short Term Incentive (STI)
Objective
The objective of the STI program is to link the achievement
of the Group’s performance and operational targets with
the remuneration received by the executives charged with
meeting those targets.
13
EMPIRED LIMITED | ANNUAL REPORT | 2020DIRECTORS’ REPORTStructure
Actual STI paid to the Company executives depend on
the extent to which specific operating targets set at the
beginning of the financial year are met. The targets consist
of a number of Key Performance Indicators (KPIs) covering
both financial and non-financial measures of performance.
Typically included are measures such as revenue, profitability,
customer service, risk management, and leadership/team
contribution.
The vesting conditions selected are designed to align
remuneration with the objective of creating shareholder
value over the long-term. The performance measures that
have been chosen are:
• Basic Earnings per Share (EPS) adjusted for any abnormal
costs or transaction costs due to its sensitive nature,
EPS targets are disclosed retrospectively should the
Performance Rights vest.
• Return on Equity (ROE), a measure of the net profit after
Any STI payments are subject to the approval of the Board.
tax for the financial year ended 30 June 2022 divided by
Payments made are delivered as a cash bonus in the
total equity as at 30 June 2022. Due to its sensitive nature,
following financial year.
Variable pay - Long Term Incentive (LTI)
Objective
ROE targets are disclosed retrospectively should the
Performance Rights vest.
• Absolute Total Shareholder Return is measured over the
period 1 July 2019 to 30 June 2022.
The objective of the LTI plan is to reward senior executives in
a manner that aligns this element of remuneration with the
objective of creating shareholder wealth.
As such, LTI grants are only made to executives who are able
to influence the generation of shareholder wealth and thus
have a direct impact on the Group’s performance.
Structure
LTI grants to executives are delivered in the form of
performance rights.
The table in Sections F and G provide details of performance
rights granted and the value of equity instruments granted
and lapsed during the year. The performance rights were
issued for nil consideration. Each performance right entitles
the holder to subscribe for one fully paid ordinary share
in the entity based on achieving vesting conditions at a nil
exercise price, and up to 1.5 ordinary shares should Stretch
Performance Measures be achieved.
During the financial year, 2,786,667 Performance Rights
were issued under the Long Term Incentive Plan on terms
and conditions determined and approved by the Board of
Directors. This is summarised in the table below. The number
of Performance Rights offered is based upon the agreed LTI
value divided by the share price of the Company at the end
of the financial year.
14
EMPIRED LIMITED | ANNUAL REPORT | 2020DIRECTORS’ REPORTNumber
1,114,667
Performance Measures
FY 2022 Basic EPS
Below Threshold
Threshold achieved
Target achieved
Stretch achieved
557,333
FY 2022 Return on Equity
BelowThreshold
Threshold achieved
Target achieved
Stretch achieved
1,114,667
Absolute TSR (1 July 2019 - 1 September 2022)
Below - Threshold
Threshold achieved
Target achieved
Stretch achieved
(1) Vesting to occur on a pro-rata basis
% Vesting (1)
Vesting Dates
1/09/2022
0%
50%
100%
150%
0%
50%
100%
150%
0%
50%
100%
150%
1/09/2022
1/09/2022
Should an employee leave Empired then Performance Rights are forfeited unless decided otherwise by the Board.
Where Performance Rights vest the holder of the Performance Right has until 1 September 2024 to exercise the
Performance Right.
Should the Directors consider that a Change of Control in the Company has occurred or is likely to occur then Performance Rights
will automatically vest on the basis one fully paid ordinary share for each Performance Right held with Board discretion to provide
up to 1.5 fully paid ordinary shares for each Performance Right held.
Consequence of performance on shareholder wealth
In considering the Group’s performance and benefits for shareholder wealth, the Board have regard to the following metrics in
respect of the current financial year and the previous three financial years:
Item
EPS (cents)
Dividends (cents per share)
Net profit/(loss) ($000)
Share price ($)
2020
3.84
-
6,146
0.33
2019
(9.56)
-
(15,312)
0.27
2018
3.06
-
4,882
0.51
2017
2.42
-
3,161
0.54
2016
(1.47)
-
(1,724)
0.34
As a consequence of the FY20 performance and the economic climate, of the Company has not paid any STI to
key management personnel.
15
EMPIRED LIMITED | ANNUAL REPORT | 2020DIRECTORS’ REPORT
C. Key Management Personnel
D. Service Agreements
(i) Directors
Russell Baskerville – Managing Director
The following persons were directors of Empired Limited
Terms of Agreement – commenced 1 July 2019, until
during the financial year to date of report:
terminated by either party, with six months notice.
T Stianos
Non-executive Chairman
R Bevan
Non-executive Director
J Bardwell
Non-executive Director
C Nicolli
Non-executive Director
R Baskerville
Managing Director
Fees – fixed remuneration $600,000 per annum with an STI
and LTI bonus allocation to be determined by the Board.
Thomas Stianos – Non-Executive Chairman
Terms of Agreement – appointed 29 November 2016.
Fee – fixed $120,000 per annum.
Richard Bevan – Non-Executive Director
(ii) Other key management personnel
Terms of Agreement - appointed 31 January 2008.
The following persons also had authority and responsibility
for planning, directing and controlling the activities of the
Group during the financial year:
S Bright
Chief Operating Officer
D Hinton
Chief Financial Officer and
Company Secretary
Fee – fixed $90,000 per annum.
John Bardwell – Non-Executive Director
Terms of Agreement – appointed 26 September 2011.
Fee – fixed $85,000 per annum.
Cristiano Nicolli - Non-Executive Director
Terms of Agreement – appointed 22 October 2018.
(iii) Remuneration of Key Management Personnel
Fee – fixed $85,000 per annum.
Information regarding key management personnel
compensation for the year ended 30 June 2020 is provided
in table in Section E of this remuneration report.
David Hinton – Chief Financial Officer
and Company Secretary
Terms of Agreement – commenced 12 April 2016,
until terminated by either party, with three months notice.
Salary – fixed remuneration $433,500 per annum with an
additional STI cash bonus target of 25% of base fees and
LTI bonus target of 40%# of base fees.
Simon Bright – Chief Operating Officer
Terms of Agreement – commenced 1 July 2016, until
terminated by either party, with three months notice.
Salary – fixed remuneration NZ$469,200 per annum with
an STI cash bonus target of 30% of base fees and LTI bonus
target of 40%# of base fees.
# As provided by the Empired Long Term Incentive Plan Rules, should
stretch targets be achieved then the LTI benefit could be 50% higher.
16
EMPIRED LIMITED | ANNUAL REPORT | 2020DIRECTORS’ REPORTE. Details of remuneration
Details of the nature and amount of each element of the remuneration of each Key Management Personnel (`KMP’)
of Empired Limited are shown in the table below:
Short term benefits
Post
Employment
Year
Salary
& Fees
Non-cash
Benefits
Cash
STI
Super-
annuation
Share-based
payments (1)
Total
%
Performance
related
% of STI
achieved
Non-Executive
Directors
T. Stianos
R. Bevan
C. Nicolli
C. Ryan
J. Bardwell
Executive Directors
R. Baskerville
Key Management
D. Hinton
S. Bright
2020
2019
2020
2019
2020
2019
2020
2019
2020
2019
2020
2019
2020
2019
2020
2019
107,763
109,589
80,822
82,193
71,766
53,260
-
31,250
71,766
68,493
-
-
-
-
-
-
-
-
-
-
570,238
11,976
644,453
9,168
389,292
413,675
424,507
438,747
12,771
10,200
17,165
17,342
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
10,237
10,411
3,904
7,808
6,818
5,060
-
-
6,818
6,507
-
-
-
-
-
-
-
-
-
-
118,000
120,000
84,726
90,001
78,584
58,320
-
31,250
78,584
75,000
-
-
-
-
-
-
-
-
-
-
21,003
144,566
747,783
-
209,554
863,174
36,983
28,207
12,735
13,222
67,836
506,882
112,614
564,696
67,483
521,890
113,956
583,268
19.3%
24.3%
13.4%
19.9%
12.9%
19.5%
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(1) Comprises the share payment expense recognised in the reporting period for performance rights on issue.
17
EMPIRED LIMITED | ANNUAL REPORT | 2020DIRECTORS’ REPORTF. Directors’ and Key Management Personnel Equity Holdings
Shares held in Empired Limited
All equity transactions with directors and executives, other than those arising from the vesting of performance rights and as
part of remuneration, have been entered into under terms and conditions no more favourable than those the entity would have
adopted if dealing at arm’s length.
Directors
R. Baskerville
T. Stianos
R. Bevan
C. Nicolli
J. Bardwell
Total
Key Management
D. Hinton
S. Bright
Total
Balance
01-Jul-19
9,125,283
143,200
79,800
290,000
4,249,904
13,888,187
52,093
15,877
67,970
Vesting of
Performance
Rights
Net Change
Other
Balance
30-June-20
-
-
-
-
-
-
-
-
-
-
100,000
-
83,500
50,096
233,596
-
(14,518)
(14,518)
9,125,283
243,200
79,800
373,500
4,300,000
14,121,783
52,093
1,359
53,452
Performance Rights held in Empired Limited
Performance rights are issued for nil consideration and do not have an exercise price. The movements and balances of
performance rights for the financial year are summarised in the below table.
Directors
R. Baskerville
Key Management
D. Hinton
S. Bright
Total
Balance
01-Jul-19
Granted as
remuneration
Lapsed
Vested
Balance
30-June-20
2,686,546
1,000,000
(1,124,946)
1,058,878
1,070,878
4,816,302
377,778
388,889
1,766,667
(449,878)
(453,878)
(2,028,702)
-
-
-
-
2,561,600
986,778
1,005,889
4,554,267
18
EMPIRED LIMITED | ANNUAL REPORT | 2020DIRECTORS’ REPORTPerformance Rights granted to the Executive Team are under the Company’s Long Term Incentive Plan. Refer to the notes to the
financial statements for more detail regarding the plan.
Performance Rights granted as part of remuneration:
2020
Non-Executive Directors
T. Stianos
R. Bevan
C. Nicolli
J. Bardwell
Executive Directors
R. Baskerville
Key Management
D. Hinton
S. Bright
2019
Non-Executive Directors
T. Stianos
R. Bevan
C. Nicolli
J. Bardwell
Executive Directors
R. Baskerville
Key Management
D. Hinton
S. Bright
Grant date
Number
granted as
remuneration
Average Value
per right at
grant date
Value of rights
granted during
the year
-
-
-
-
-
-
-
-
6/12/2019
1,000,000
3/10/2019
3/10/2019
377,778
388,889
-
-
-
-
$0.15
$0.13
$0.13
-
-
-
-
$153,200
$50,169
$51,644
Grant date
Number
granted as
remuneration
Average Value
per right at
grant date
Value of rights
granted during
the year
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
11/12/2018
880,000
$0.30
$268,243
16/07/2018
16/07/2018
353,000
353,000
$0.39
$0.39
$138,370
$138,370
19
EMPIRED LIMITED | ANNUAL REPORT | 2020DIRECTORS’ REPORTG. Performance Hurdles for Performance Rights vested during the
financial year
The Company from time to time grants Performance Rights to executives under the Empired Executive Long Term Incentive
Plan. In the case of grants to the Managing Director, shareholder approval is sought at the Annual General Meeting prior
to Performance Rights being granted. As stated in the applicable Notice of Meeting, to convene the members meeting to
approve the grant of Performance Rights, the details of the performance hurdles are subject to members’ approval. Should the
performance hurdle be satisfied then the Company will disclose the details in the subsequent Remuneration Report.
During the financial year no Performance Rights vested as performance hurdles were not achieved.
H. Voting and comments made at the company’s
2019 Annual General Meeting
The Company did not receive any specific feedback at the AGM on its remuneration report.
End of Remuneration Report
Signed in accordance with a resolution of directors.
Russell Baskerville
Managing Director
17 August 2020
20
EMPIRED LIMITED | ANNUAL REPORT | 2020DIRECTORS’ REPORTCorporate Governance Statement
The Board is committed to achieving and demonstrating the highest standards of corporate
governance. As such, Empired Limited and its Controlled Entities (‘‘the Group’’) have adopted
the third edition of the Corporate Governance Principles and Recommendations which was
released by the ASX Corporate Governance Council on 27 March 2014 and became effective
for financial years beginning on or after 1 July 2014.
The Group’s Corporate Governance Statement for the financial year ended 30 June 2020
was approved by the Board on 17 August 2020. The Corporate Governance Statement is
available on Empired’s website at
www.empired.com/Investor-Centre/Corporate-Governance/.
EMPIRED LIMITED | ANNUAL REPORT | 2020
21
Consolidated Statement of Profit or Loss
and Other Comprehensive Income
For the year ended 30 June 2020
Revenue from contracts with customers
Other income
Cost of licenses
Employee benefits
Depreciation and amortisation expense
Occupancy expenses
Impairment expenses
Other expenses
Operating profit/(loss)
Finance costs
Finance income
Profit/(loss) before income tax
Income tax (expense)/benefit
Profit/(loss) for the year
Other comprehensive income, net of income tax
Items that may be reclassified subsequently to profit or loss:
Exchange differences on translating foreign operations
Total comprehensive income/(loss) for the year
Earnings per share (cents per share):
Basic earnings/(loss) per share
Diluted earnings/(loss) per share
Notes
2020
$
2019
$
4
5
6A
6B
7
8
9
9
165,549,359
176,014,365
4,184,500
-
(14,290,247)
(14,678,231)
(125,121,578)
(128,380,387)
(8,502,600)
(541,000)
(8,464,003)
(5,821,152)
-
(25,352,785)
(10,769,724)
(13,334,058)
10,508,710
(20,016,251)
(1,524,197)
(1,394,816)
13,997
60,239
8,998,510
(21,350,828)
(2,852,524)
6,038,981
6,145,986
(15,311,847)
(135,999)
486,157
6,009,987
(14,825,690)
3.84
3.69
(9.56)
(9.56)
This Statement of Profit or Loss should be read in conjunction with the accompanying notes
22
EMPIRED LIMITED | ANNUAL REPORT | 2020CONSOLIDATED STATEMENTConsolidated Statement
of Financial Position
As at 30 June 2020
ASSETS
Current assets
Cash and cash equivalents
Trade and other receivables
Contract assets
Other current assets
Total current assets
Non-current Assets
Plant and equipment
Intangible assets
Deferred tax asset
Right of use assets
Total non-current assets
TOTAL ASSETS
LIABILITIES
Current liabilities
Trade and other payables
Income tax payable
Borrowings
Lease liabilities
Provisions
Contract liabilities
Total current liabilities
Non-current Liabilities
Borrowings
Lease liabilities
Provisions
Total non-current liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued capital
Reserves
Retained profits
TOTAL EQUITY
Notes
2020
$
2019
$
10
11
4
12
13
14
8
15
17
8
18
19
20
4, 21
18
19
20
23
22
6,316,968
21,599,744
8,525,275
2,496,622
5,551,971
22,985,739
12,136,933
2,273,771
38,938,609
42,948,414
5,177,190
56,100,583
5,651,301
17,871,839
6,236,263
51,539,561
8,160,143
-
84,800,913
65,935,967
123,739,522
108,884,381
14,883,604
16,685,941
309,555
1,854,671
5,371,495
7,315,073
1,689,674
35,705
2,032,726
376,534
5,925,436
2,158,205
31,424,072
27,214,547
8,636,677
14,568,739
17,413,416
-
829,947
2,334,927
24,035,363
19,748,343
55,459,435
46,962,890
68,280,087
61,921,491
54,146,878
3,696,135
10,437,074
54,204,746
3,425,657
4,291,088
68,280,087
61,921,491
This Statement of Financial Position should be read in conjunction with the accompanying notes
23
EMPIRED LIMITED | ANNUAL REPORT | 2020CONSOLIDATED STATEMENT
Consolidated Statement
of Cash Flows
For the year ended 30 June 2020
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Government subsidy received
Income tax received/(paid)
Net cash flows from operating activities
Cash flows from investing activities
Purchase of intangibles
Purchase of plant and equipment
Net cash flows used in investing activities
Cash flows from financing activities
Buyback of shares
Interest on bank borrowings
Interest on leases
Interest received
Repayment of borrowings
Repayment of lease liabilities
Proceeds from borrowings
Net cash flows used in financing activities
Notes
2020
$
2019
$
190,569,019
197,638,807
(169,859,814)
(188,288,868)
2,731,500
370,568
10
23,811,273
-
(854,150)
8,495,789
(5,906,608)
(9,948,374)
(569,723)
(794,540)
(6,476,331)
(10,742,914)
(57,868)
(768,511)
(755,686)
13,997
-
(1,397,127)
-
60,239
(24,541,607)
(8,779,869)
(6,273,740)
15,560,843
(718,425)
5,260,794
(16,822,572)
(5,574,388)
Net increase/(decrease) in cash and cash equivalents
Effect of exchange rate fluctuations on cash held
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
512,370
252,627
5,551,971
6,316,968
(7,821,513)
8,805
13,364,679
5,551,971
10
This Statement of Cash Flows should be read in conjunction with the accompanying notes
24
EMPIRED LIMITED | ANNUAL REPORT | 2020CONSOLIDATED STATEMENTConsolidated Statement
of Changes in Equity
For the year ended 30 June 2020
Issued Capital
$
Retained Profits
$
Foreign
Currency
Translation
Reserve
$
Employee Equity
Benefits Reserve
$
Total Equity
$
Balance at 1 July 2018
54,204,746
19,602,935
(96,676)
2,381,783
76,092,788
Loss for the year
Other comprehensive gain
Share-based payments
Balance at 30 June 2019
Profit for the year
Other comprehensive gain
Share buy back
Share-based payments
Balance at 30 June 2020
-
-
-
(15,311,847)
-
-
-
486,157
-
-
-
654,393
(15,311,847)
486,157
654,393
54,204,746
4,291,088
389,481
3,036,176
61,921,491
-
-
(57,868)
-
6,145,986
-
-
-
-
(135,999)
-
-
-
-
-
406,477
6,145,986
(135,999)
(57,868)
406,477
54,146,878
10,437,074
253,482
3,442,653
68,280,087
This Statement of Changes in Equity should be read in conjunction with the accompanying notes
25
EMPIRED LIMITED | ANNUAL REPORT | 2020CONSOLIDATED STATEMENTNotes to the Financial Statements
For the year ended 30 June 2020
26
EMPIRED LIMITED | ANNUAL REPORT | 2020
1. CORPORATE INFORMATION
The consolidated financial report of Empired Limited
and its subsidiaries (collectively, the Group) for the year
ended 30 June 2020 was authorised for issue in accordance
with a resolution of the directors on 17 August 2020.
Empired Limited, is a for profit entity, whose shares are
publicly traded on the Australian Securities Exchange,
is a company incorporated in Australia.
2. SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
(a) Nature of operations
The principal activities of the Group include the provision
of IT solutions and product and licensing.
(b) General information and statement
of compliance
The consolidated general purpose financial statements
of the Group have been prepared in accordance
with the requirements of the Corporations Act 2001,
Australian Accounting Standards and other authoritative
pronouncements of the Australian Accounting Standards
Board. Compliance with Australian Accounting Standards
results in compliance with the International Financial
Reporting Standards (‘IFRS’) as issued by the International
Accounting Standards Board (IASB). Empired Limited is
a for-profit entity for the purpose of preparing the
financial statements.
The financial report has been prepared on an accruals basis,
and is based on historical costs modified where applicable,
by measurement at fair value of selected non-current assets,
financial assets and financial liabilities. The financial report is
presented in Australian dollars.
(c) New and revised standards that are effective
for these financial statements
The Group has adopted the new accounting
pronouncements which have become effective this year,
and are as follows:
i) AASB 16 Leases
AASB 16 Leases has been applied using the modified
retrospective approach. Prior periods have not been restated.
For contracts in place at the date of initial application, the
Group has elected to apply the definition of a lease from
AASB 117 and AASB Interpretation 4 and has not applied
AASB 16 to arrangements that were previously not identified
as lease under AASB 117 and AASB Interpretation 4.
The Group has elected not to include initial direct costs in
the measurement of the right of use asset for operating
leases in existence at the date of initial application of
AASB 16, being 1 July 2019.
At this date, the Group has also elected to measure the
right of use assets at an amount equal to the lease liability
adjusted for any prepaid or accrued lease payments and
lease incentives. The provision for lease incentives previously
booked has accordingly been netted of the right of use asset
as at 1 July 2019 as the modified retrospective approach was
used. Instead of performing an impairment review on the
right of use assets at the date of initial application, the Group
has relied on its historic assessment as to whether leases were
onerous immediately before the date of initial application
of AASB 16. As at the date of adoption there were no leases
considered onerous or right of use assets impaired.
On transition to AASB 16 the weighted average incremental
borrowing rate applied to lease liabilities recognised was
4.1% per annum.
On transition, leases previously accounted as operating
leases with a remaining lease term of less than 12 months
and for leases of low-value assets the accounting policy is
to expense on a straight-line basis over the remaining lease
term and not recognising a right of use assets continues.
As described above, the Group has applied AASB 16
using the modified retrospective approach and therefore
comparative information has not been restated. This means
comparative information is still reported under AASB 117.
27
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 20202. SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (continued)
Subsequent to initial measurement, the liability will be
reduced for payments made and increased for interest. It is
remeasured to reflect any reassessment or modification, or if
For any new contracts entered into on or after 1 July 2019,
there are changes in in-substance fixed payments. When the
the Group considers whether a contract is, or contains a
lease liability is remeasured, the corresponding adjustment
lease. A lease is defined as ‘a contract, or part of a contract,
is reflected in the right of use asset, or profit and loss if the
that conveys the right to use an asset (the underlying asset)
right of use asset is already reduced to zero.
for a period of time in exchange for consideration’. To apply
this definition the Group assesses whether the contract meets
three key evaluations which are whether:
The Group has elected to account for short-term leases and
leases of low-value assets using the practical expedients.
Instead of recognising a right of use asset and lease liability,
• the contract contains an identified asset, which is either
the payments in relation to these are recognised as an
explicitly identified in the contract or implicitly specified by
expense in the Statement of Profit or Loss on a straight-
being identified at the time the asset is made available to
line basis over the lease term. Right of use assets and lease
the Group
• the Group has the right to obtain substantially all of
the economic benefits from use of the identified asset
throughout the period of use, considering its rights within
the defined scope of the contract
liabilities are shown on the Statement of Financial Position.
The adoption of AASB 16 has also effected the Statement
of Cash Flows since 1 July 2019. Previously lease payments,
included as a period cost in the Statement of Profit or Loss,
where included in Cash flows from Operating activities
• the Group has the right to direct the use of the identified
now these outflows are included in Finance activities split
asset throughout the period of use. The Group assess
whether it has the right to direct ‘how and for what
purpose’ the asset is used throughout the period of use.
Measurement and recognition of leases as a lessee
At lease commencement date, the Group recognises a right
between repayment of lease liabilities and finance costs.
The following is a reconciliation of total leases
commitments at 30 June 2019 to the lease liabilities
recognised at 1 July 2019:
of use asset and a lease liability on the Statement of Financial
Lease commitments as at 30 June 2019
Position. The right of use asset is measured at cost, which is
Provision recognised
made up of the initial measurement of the lease liability, any
Lease liabilities as at 30 June 2019
initial direct costs incurred by the Group, an estimate of any
costs to dismantle and remove the asset at the end of the
Future finance charges
lease, and any lease payments made in advance of the lease
Lease liabilities as at 1 July 2019
$
22,968,964
(723,910)
390,698
22,635,752
(1,810,098)
20,825,654
commencement date (net of any incentives received).
The Group depreciates the right of use assets on a straight-
line basis from the lease commencement date to the earlier
of the end of the useful life of the right of use asset or the
end of the lease term. The Group also assesses the right of
use asset for impairment when such indicators exist.
The Group has leases for its office premises and software.
The key impact has been to bring to account a right to use
asset and lease liability in respect in the obligations under
the lease of the office premises of the Group together with
the introduction of an amortisation charge on the right
of use asset and the splitting of lease payments between
At the commencement date, the Group measures the lease
interest and principle reduction of the lease liability.
liability at the present value of the lease payments unpaid
at that date, discounted using the interest rate implicit
in the lease if that rate is readily available or the Group’s
incremental borrowing rate. Lease payments included in
The change in accounting policy affected the following items
in the balance sheet on 1 July 2019:
• Lease liabilities increased by $20,825,654
the measurement of the lease liability are made up of fixed
• Right of use assets increased by $18,361,110
payments (including in substance fixed), variable payments
• Current provisions decreased by $864,223
based on an index or rate, amounts expected to be payable
• Non-current provisions decreased by $1,600,321
under a residual value guarantee and payments arising from
• Retained earnings no change as retrospective modified
options reasonably certain to be exercised.
approach was used.
28
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 20202. SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (continued)
ii) AASB Interpretation 23 Uncertainty over Income
Tax Treatment
An entity applies those amendments to business
combinations for which the acquisition date is on or after the
beginning of the first annual reporting period beginning on
or after 1 July 2019, with early application permitted.
These amendments had no impact on the consolidated
The Interpretation addresses the accounting for income
financial statements of the Group as there is no transaction
taxes when tax treatments involve uncertainty that affects
where joint control is obtained.
the application of AASB 112 Income Taxes. It does not apply
to taxes or levies outside the scope of AASB 112, nor does
it specifically include requirements relating to interest and
penalties associated with uncertain tax treatments.
The Interpretation specifically addresses the following:
• Whether an entity considers uncertain tax
treatments separately
• The assumptions an entity makes about the examination
of tax treatments by taxation authorities
• How an entity determines taxable profit (tax loss),
(d) Impact of standards issued but not yet applied
Certain new accounting standards and interpretations have
been published that are not mandatory for 30 June 2020
reporting periods and have not been early adopted by the
Group. The Group’s assessment of the impact of these new
standards and these standards are not expected to have
a material impact on the entity in the current or future
reporting periods and on foreseeable future transactions.
(e) Basis of consolidation
tax bases, unused tax losses, unused tax credits
The Group financial statements consolidate those of the
and tax rates
• How an entity considers changes in facts
and circumstances.
The Group determines whether to consider each uncertain
Parent Company and all of its subsidiaries as of 30 June 2020.
The Parent controls a subsidiary if it is exposed, or has rights,
to variable returns from its involvement with the subsidiary
and has the ability to affect those returns through its power
over the subsidiary. All subsidiaries have a reporting date of
tax treatment separately or together with one or more other
30 June 2020.
uncertain tax treatments and uses the approach that better
predicts the resolution of the uncertainty.
The Group determines whether to consider each uncertain
tax treatment separately or together with one or more other
uncertain tax treatments and uses the approach that better
predicts the resolution of the uncertainty.
The Group applies significant judgement in identifying
uncertainties over income tax treatments. Since the Group
operates in a complex multinational environment, it assessed
whether the Interpretation had an impact on its consolidated
financial statements.
Upon adoption of the Interpretation, the Group applied a
risk weighted measurement to the tax treatments used in
the Group and has determined that there is no change
required under AASB Interpretation 23 Uncertainty over
Income Tax Treatments .
iii) AASB 3 Business Combinations
The amendments clarify that, when an entity obtains
control of a business that is a joint operation, it applies the
requirements for a business.
All transactions and balances between Group companies are
eliminated on consolidation, including unrealised gains and
losses on transactions between Group companies. Where
unrealised losses on intra-group asset sales are reversed
on consolidation, the underlying asset is also tested for
impairment from a group perspective. Amounts reported in
the financial statements of subsidiaries have been adjusted
where necessary to ensure consistency with the accounting
policies adopted by the Group.
Profit or loss and other comprehensive income of subsidiaries
acquired or disposed of during the year are recognised from
the effective date of acquisition, or up to the effective date
of disposal, as applicable.
Non-controlling interests, presented as part of equity,
represent the portion of a subsidiary’s profit or loss and net
assets that is not held by the Group. The Group attributes
total comprehensive income or loss of subsidiaries between
the owners of the parent and the non-controlling interests
based on their respective ownership interests.
29
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 20202. SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (continued)
(i) Intangible assets other than goodwill
Initial recognition of other intangible assets
(f) Property, plant and equipment
Plant and equipment is stated at cost less accumulated
depreciation and impairment losses in value. Depreciation is
calculated on a straight line basis over the estimated useful
life of the asset as follows:
Leasehold Improvements 5 – 20 yrs
Furniture & Fittings
1 – 15 yrs
Computer Hardware
1 – 8 yrs
(g) Borrowing costs
Borrowing costs are expensed in the period in which they are
incurred and reported in finance costs.
(h) Goodwill
Goodwill on acquisition is initially measured at cost being
the excess of the cost of the business combination over the
acquirer’s interest in the net fair value of the identifiable
Acquired both separately and from a business combination.
Intangible assets acquired separately are capitalised at cost.
Intangible assets, excluding development costs, created
within the business are not capitalised and expenditure
is charged against profits in the period in which the
expenditure is incurred.
Intangible assets are tested for impairment where an
indicator of impairment exists and in the case of indefinite
lived intangibles annually, either individually or at the cash
generating unit level. Useful lives are also examined on an
annual basis and adjustments, where applicable, are made on
a prospective basis.
Research and development costs are expensed as incurred.
Development expenditure incurred on an individual project
is carried forward when its future recoverability can be
reasonably assured.
assets, liabilities and contingent liabilities.
Internally developed software
Following initial recognition, goodwill is measured at cost
less any accumulated impairment losses.
Goodwill is reviewed for impairment, annually or more
frequently if events or changes in circumstances indicate
that the carrying value may be impaired. Goodwill is
not amortised.
As at the acquisition date, any goodwill acquired is allocated
to each of the cash-generating units expected to benefit
from the combination’s synergies. Impairment is determined
by assessing the recoverable amount of the cash-generating
unit to which the goodwill relates. Where the recoverable
amount of the cash-generating unit is less than the carrying
amount, an impairment loss is recognised.
Where goodwill forms part of a cash-generating unit and
part of the operation within that unit is disposed of, the
goodwill associated with the operation disposed of is
included in the carrying amount of the operation when
determining the gain or loss on disposal of the operation.
Goodwill disposed of in this circumstance is measured on the
Costs incurred in developing software are capitalised where
future financial benefits can be reasonably assured. It is
probable that the expected future economic benefits that
are attributable to the asset will flow to the entity, and
the cost of the asset can be measured reliably. These costs
include employee costs incurred on development along with
appropriate portion of relevant overheads.
Subsequent measurement
All finite-lived intangible assets, including internally
developed software, are accounted for using the cost model
whereby capitalised costs are amortised on a straight-line
basis over their estimated useful lives. Residual values and
useful lives are reviewed at each reporting date. In addition,
they are subject to impairment testing as described in 2(i).
The following useful lives are applied:
Software
1 - 7 years
Customer relationships
3 - 7 years
Any capitalised internally developed software that is
not yet complete is not amortised but is subject to
basis of the relative values of the operation disposed of and
impairment testing.
the portion of the cash-generating unit retained.
30
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 2020
2. SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (continued)
(j) Impairment of non-financial assets
The Group assesses, at each reporting date, whether there
is an indication that an asset may be impaired. If any
indication exists, or when annual impairment testing for an
so that the carrying amount of the asset does not exceed its
recoverable amount, nor exceed the carrying amount that
would have been determined, net of depreciation, had no
impairment loss been recognised for the asset in prior years.
Such reversal is recognised in the statement of profit or loss
unless the asset is carried at a revalued amount, in which
case, the reversal is treated as a revaluation increase.
asset is required, the Group estimates the asset’s recoverable
Goodwill is tested for impairment annually at reporting date
amount. An asset’s recoverable amount is the higher of an
and when circumstances indicate that the carrying value may
asset’s or Cash Generating Unit’s (CGU) fair value less costs
be impaired.
of disposal and its value in use. The recoverable amount is
determined for an individual asset, unless the asset does not
generate cash inflows that are largely independent of those
from other assets or groups of assets. When the carrying
amount of an asset or CGU exceeds its recoverable amount,
the asset is considered impaired and is written down to its
recoverable amount.
In assessing value in use, the estimated future cash flows
are discounted to their present value using a pre-tax
discount rate that reflects current market assessments of the
time value of money and the risks specific to the asset.
Impairment is determined for goodwill by assessing the
recoverable amount of each CGU (or group of CGUs) to
which the goodwill relates. When the recoverable amount of
the CGU is less than its carrying amount, an impairment loss
is recognised. Impairment losses relating to goodwill cannot
be reversed in future periods.
Intangible assets with indefinite useful lives are tested for
impairment annually at reporting date at the CGU level,
as appropriate, and when circumstances indicate that the
carrying value may be impaired.
In determining fair value less costs of disposal, recent market
(k) Operating segments
transactions are taken into account. If no such transactions
can be identified, an appropriate valuation model is used.
The Group has two operating segments: Australia and
New Zealand. In identifying these operating segments,
These calculations are corroborated by valuation multiples,
management follows the geographical presence representing
quoted share prices for publicly traded companies or other
the main products and services.
available fair value indicators.
Each of these operating segments is managed separately as
The Group bases its impairment calculation on most recent
each requires different technologies, marketing approaches
budgets and forecast calculations, which are prepared
separately for each of the Group’s CGUs to which the
and other resources. All inter-segment transfers are carried
out at arm’s length prices based on prices charged to
individual assets are allocated. These budgets and forecast
unrelated customers in stand-alone sales of identical goods
calculations generally cover a period of five years.
or services.
A long-term growth rate is calculated and applied to
project future cash flows after the fifth year.
For management, purposes the Group uses the same
measurement policies as those used in its financial
Impairment losses of continuing operations are recognised
statements.
in the statement of profit or loss in expense categories
consistent with the function of the impaired asset.
For assets excluding goodwill, an assessment is made at
each reporting date to determine whether there is an
indication that previously recognised impairment losses
no longer exist or have decreased. If such indication exists,
the Group estimates the asset’s or CGU’s recoverable amount.
A previously recognised impairment loss is reversed only
if there has been a change in the assumptions used to
determine the asset’s recoverable amount since the last
impairment loss was recognised. The reversal is limited
31
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 20202. SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (continued)
(l) Financial instruments
Recognition and derecognition
• they are held within a business model whose objective
is to hold the financial assets and collect its contractual
cash flows
• the contractual terms of the financial assets give rise
to cash flows that are solely payments of principal and
interest on the principal amount outstanding.
Financial assets and financial liabilities are recognised when
the Group becomes a party to the contractual provisions of
Impairment
the financial instrument.
Financial assets are derecognised when the contractual rights
to the cash flows from the financial asset expire, or when
the financial asset and all substantial risks and rewards are
transferred. A financial liability is derecognised when it is
extinguished, discharged, cancelled or expires.
Classification and initial measurement of financial assets
AASB 9’s impairment requirements use more forward-looking
information to recognise expected credit losses –
the ‘expected credit loss (ECL) model’. This replaced
AASB 139’s ‘incurred loss model’. Instruments within the
scope of the new requirements included loans and other
debt- type financial assets measured at amortised cost and
FVOCI, trade receivables, contract assets recognised and
measured under AASB 15 and loan commitments and some
Except for those trade receivables that do not contain a
financial guarantee contracts (for the issuer) that are not
significant financing component and are measured at the
measured at fair value through profit or loss.
transaction price in accordance with AASB 15, all financial
assets are initially measured at fair value adjusted for
transaction costs (where applicable). Financial assets, other
than those designated and effective as hedging instruments,
are classified into the following categories:
• amortised cost
Recognition of credit losses is no longer dependant on the
Group first identifying a credit loss event. Instead the Group
considers a broader range of information when assessing
credit risk and measuring expected credit losses, including
past events, current conditions, reasonable and supportable
forecasts that affect the expected collectability of the future
• fair value through profit or loss (FVTPL)
cash flows of the instrument.
• fair value through other comprehensive income (FVOCI).
In applying this forward-looking approach, a distinction is
In the periods presented the corporation does not have any
made between:
financial assets categorised as FVOCI.
• financial instruments that have not deteriorated
The classification is determined by both:
• the entity’s business model for managing the
financial asset
significantly in credit quality since initial recognition or that
have low credit risk (‘Stage 1’) and
• financial instruments that have deteriorated significantly in
credit quality since initial recognition and whose credit risk
• the contractual cash flow characteristics of the
is not low (‘Stage 2’)
financial asset.
All income and expenses relating to financial assets that
are recognised in profit or loss are presented within finance
costs, finance income or other financial items, except for
impairment of trade receivables which is presented within
other expenses.
Subsequent measurement of financial assets
(i) Financial assets at amortised cost
Financial assets are measured at amortised cost if the
assets meet the following conditions (and are not designated
as FVTPL):
• financial instruments that have objective evidence of
impairment at the reporting date (‘Stage 3’).
’12-month expected credit losses’ are recognised for the
first category while ‘lifetime expected credit losses’ are
recognised for the second category.
Measurement of the expected credit losses is determined
by a probability-weighted estimate of credit losses over the
expected life of the financial instrument.
32
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 20202. SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (continued)
(o) Cash and cash equivalents
Cash and short-term deposits in the statement of financial
position comprise cash at bank, in hand and short-term
(m) Trade and other receivables
deposits with an original maturity of three months or less net
The Group makes use of a simplified approach in accounting
of bank overdrafts.
(p) Provisions, contingent assets and liabilities
Provisions are recognised when the Group has a present
obligation (legal or constructive) as a result of a past event,
it is probable that an outflow of resources embodying
economic benefits will be required to settle the obligation
and a reliable estimate can be made of the amount of
the obligation.
Where the Group expects some or all of a provision to be
reimbursed, for example under an insurance contract, the
reimbursement is recognised as a separate asset but only
when the reimbursement is virtually certain. The expense
relating to any provision is presented in the profit or loss net
of any reimbursement.
If the effect of the time value of money is material,
provisions are determined by discounting the expected
future cash flows at a pre-tax rate that reflects current
market assessments of the time value of money and,
where appropriate, the risks specific to the liability.
Where discounting is used, the increase in the provision
due to the passage of time is recognised as a finance cost.
No liability is recognised if an outflow of economic
resources as a result of present obligations is not probable.
Such situation are disclosed as contingent liabilities unless
the outflow of resources is remote.
for trade and other receivables and records the loss
allowance as lifetime expected credit losses. These are
expected shortfalls in contractual cash flows, considering
the potential for default at any point during the lifetime of
the financial instrument. In calculating, the Group uses its
historical experience, external indicators and forward-looking
information to calculate expected credit losses using a
provision matrix.
The Group asses impairment of trade receivables on
a collective basis as they possess shared credit risk
characteristics they have been grouped based on the
days past due.
The Group assess impairment of trade receivables on
a collective basis as they possess shared credit risk
characteristics they have been grouped based on the days
past due. Refer to Note 2(l) for a detailed analysis of how
the impairment requirements of AASB 9 are applied.
(n) Classification and measurement of
financial liabilities
The Group’s financial liabilities include borrowings,
trade payables and other payables.
Financial liabilities are initially measured at fair value, and,
where applicable, adjusted for transaction costs unless the
Group designated a financial liability at fair value through
profit or loss.
Subsequently, financial liabilities are measured at amortised
cost using the effective interest method except for
financial liabilities designated at FVTPL, which are carried
subsequently at fair value with gains or losses recognised in
profit or loss.
All interest-related charges and, if applicable, changes in an
instrument’s fair value that are reported in profit or loss are
included within finance costs or finance income.
33
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 20202. SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (continued)
(q) Employee benefits
(i) Short-term employee benefits
were granted and the current likelihood of achieving
the specified target. Further, the cost of equity-settled
transactions is recognised, together with a corresponding
increase in the Employee Equity Benefits Reserve, over the
period in which the performance conditions are fulfilled,
ending on the date on which the relevant employees
Liabilities for wages and salaries, including non-monetary
become fully entitled to the award (‘vesting date’).
benefits, and accumulating sick leave expected to be settled
within 12 months of the reporting date are recognised in
respect of employees’ services up to the reporting date.
They are measured at the amounts expected to be paid when
the liabilities are settled. Expenses for non-accumulating
sick leave are recognised when the leave is taken and are
measured at the rates paid or payable.
(ii) Other long-term employee benefits
The Group’s liabilities for annual leave and long service
leave are included in other long term benefits as they are
not expected to be settled wholly within twelve (12) months
after the end of the period in which the employees render
Service and non-market performance conditions are not
taken into account when determining the grant date fair
value of awards, but the likelihood of the conditions being
met is assessed as part of the Group’s best estimate of the
number of equity instruments that will ultimately vest.
Market performance conditions are reflected within the
grant date fair value. Any other conditions attached to
an award, but without an associated service requirement,
are considered to be non-vesting conditions. Non-vesting
conditions are reflected in the fair value of an award and lead
to an immediate expensing of an award unless there are also
service and/or performance conditions.
the related service. They are measured at the present value
No expense is recognised for awards that do not ultimately
of the expected future payments to be made to employees.
vest because non-market performance and/or service
The expected future payments incorporate anticipated
future wage and salary levels, experience of employee
conditions have not been met. Where awards include a
market or non-vesting condition, the transactions are treated
departures and periods of service, and are discounted at
as vested irrespective of whether the market or non- vesting
rates determined by reference to the market yields on high
condition is satisfied, provided that all other performance
quality corporate bonds with terms and currencies that
and/or service conditions are satisfied.
match as closely as possible. Any re-measurements arising
from experience adjustments and changes in assumptions
are recognised in profit or loss in the periods in which
the changes occur. The Group presents employee benefit
obligations as current liabilities in the Statement of Financial
Position if the Group does not have an unconditional right
to defer settlement for at least twelve (12) months after the
reporting period, irrespective of when the actual settlement
is expected to take place.
(r) Share-based payment transactions
The Group provides remuneration to certain employees,
including Directors, of the Group in the form of share-based
payment transactions, whereby employees render services
in exchange for shares or rights over shares (‘equity-settled
transactions’).
Where the terms of an equity-settled award are modified,
as a minimum an expense is recognised as if the terms had
not been modified. In addition, an expense is recognised
for any increase in the value of the transaction as a result of
the modification, as measured at the date of modification.
Where an equity-settled award is cancelled, it is treated as if
it had vested on the date of cancellation, and any expense
not yet recognised for the award is recognised immediately.
However, if a new award is substituted for the cancelled
award, and designated as a replacement award on the date
that it is granted, the cancelled and new award are treated
as if they were a modification of the original award, as
described in the previous paragraph.
(s) Leases
As described in Note 2(c), the Group has applied AASB 16
The cost of these equity-settled transactions with employees
using the modified retrospective approach and therefore
is measured by reference to the fair value at the date at
comparative information has not been restated. This means
which they are granted. The fair value is measured using a
comparative information is still reported under AASB 117
variation of the binomial option pricing model that takes into
and IFRIC 4.
account the terms and conditions on which the instruments
34
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 20202. SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (continued)
Accounting policy applicable from 1 July 2019
Subsequent to initial measurement, the liability will be
reduced for payments made and increased for interest. It is
remeasured to reflect any reassessment or modification, or if
there are changes in in-substance fixed payments.
For any new contracts entered into on or after 1 July 2019,
When the lease liability is remeasured, the corresponding
the Group considers whether a contract is, or contains a
adjustment is reflected in the right of use asset, or profit and
lease. A lease is defined as ‘a contract, or part of a contract,
loss if the right of use asset is already reduced to zero.
that conveys the right to use an asset (the underlying asset)
for a period of time in exchange for consideration’. To apply
this definition the Group assesses whether the contract meets
three key evaluations which are whether:
The Group has elected to account for short-term leases and
leases of low-value assets using the practical expedients.
Instead of recognising a right of use asset and lease liability,
the payments in relation to these are recognised as an
• the contract contains an identified asset, which is either
expense in profit or loss on a straight-line basis over the
explicitly identified in the contract or implicitly specified by
lease term.
being identified at the time the asset is made available to
the Group;
• the Group has the right to obtain substantially all of
the economic benefits from use of the identified asset
throughout the period of use, considering its rights within
the defined scope of the contract;
On the statement of financial position, right of use assets
have been included in property, plant and equipment
and lease liabilities have been included in trade and
other payables.
Short-term leases and leases of low value
• the Group has the right to direct the use of the identified
Short-term leases (lease term of 12 months or less) and
asset throughout the period of use. The Group assess
leases of low value assets (under 5,000 USD) are recognised
whether it has the right to direct ‘how and for what
as incurred as an expense in the consolidated income
purpose’ the asset is used throughout the period of use.
statement. Low value assets comprise office equipment hire.
At lease commencement date, the Group recognises a right
Accounting policy applicable before 1 July 2019
of use asset and a lease liability on the balance sheet.
Finance leases, which transfer to the Group substantially all
The right of use asset is measured at cost, which is made up
the risks and benefits incidental to ownership of the leased
of the initial measurement of the lease liability, any initial
item, are capitalised at the inception of the lease at the fair
direct costs incurred by the Group, an estimate of any costs
value of the leased property or, if lower, at the present value
to dismantle and remove the asset at the end of the lease,
of the minimum lease payments.
and any lease payments made in advance of the lease
commencement date (net of any incentives received).
The Group depreciates the right of use assets on a straight-
Lease payments are apportioned between the finance
charges and reduction of the lease liability so as to achieve
a constant rate of interest on the remaining balance of the
line basis from the lease commencement date to the earlier
liability. Finance charges are charged directly against income.
of the end of the useful life of the right of use asset or the
end of the lease term. The Group also assesses the right of
use asset for impairment when such indicators exist.
At the commencement date, the Group measures the lease
liability at the present value of the lease payments unpaid
at that date, discounted using the interest rate implicit
in the lease if that rate is readily available or the Group’s
incremental borrowing rate.
Lease payments included in the measurement of the
lease liability are made up of fixed payments (including in
substance fixed), variable payments based on an index or
rate, amounts expected to be payable under a residual value
guarantee and payments arising from options reasonably
certain to be exercised.
Capitalised leased assets are depreciated over the shorter of
the estimated useful life of the asset or the lease term.
Leases where the lessor retains substantially all the risks
and benefits of ownership of the asset are classified as
operating leases. Initial direct costs incurred in negotiating
an operating lease are added to the carrying amount of the
leased asset and recognised over the lease term on the same
bases as the lease income.
Operating lease payments are recognised as an expense in
the consolidated profit or loss on a straight-line basis over
the lease term.
35
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 20202. SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (continued)
(t) Revenue from contracts with customers
Revenue arises mainly from IT consulting services and
product and license revenue.
To determine whether to recognise revenue, the Group
follows a 5-step process:
1. Identifying the contract with a customer
2. Identifying the performance obligations
3. Determining the transaction price
Recognition and measurement
At the inception of each contract with customer, the Group
assesses the contract to identify distinct performance
obligations, being the units of account that determine
when and how revenue from the contract with customer
is recognised. A performance obligation is a promise to
transfer a distinct good or service (or a series of distinct
goods or services that are substantially the same and that
have the same pattern of transfer) to the customer that is
explicitly stated in the contract and/ or implied in the Group’s
customary business practises. A good or service is distinct if:
(i) The customer can either benefit from the good or service
4. Allocating the transaction price to the
on its own or together with other readily available
performance obligations
resources; and
5. Recognising revenue when/as performance obligation(s)
are satisfied.
The Group often enters into transactions involving a range of
the Group’s products and services. Revenue which represent
income arising in the course of the Groups ordinary activities
(ii) The good or service is separately identifiable from other
promises in the contract (e.g. the good or service is
not integrated with, or significantly modify, or highly
interrelate with, other goods or services promised in
the contract).
is recognised by reference to each distinct performance
If a good or service is not distinct, the Group combines
obligation promised in the contract with customer when or
it with other promised goods or services until the Group
as the Group transfers the control of the goods or services
identifies a distinct performance obligation consisting a
promised in a contract and the customer obtains control
distinct bundle of goods or services.
of the goods or services. Depending on the substance of
the respective contract with customer, the control of the
promised goods or services may transfer over time or at a
point in time.
Revenue is measured at the amount of consideration
to which the Group expects to be entitled in exchange
for transferring the promised goods or services to the
customers, excluding amounts collected on behalf of
A contract with customer exists when the contract has
commercial substance, the Group and its customer has
third parties such as sales and service taxes or goods and
services taxes. If the amount of consideration varies due to
approved the contract and intend to perform their respective
discounts, rebates, credits, incentives, performance bonuses,
obligations, the Groups and the customers rights regarding
penalties or other similar items, the Group estimates the
the goods or services to be transferred and the payment
amount of consideration that it expects to be entitled
terms can be identified, and it is probable that the Group
based on the expected value or the most likely outcome
will collect the consideration to which it will be entitled to in
but the estimation is constrained up to the amount that
exchange of those goods or services.
is highly probable of no significant reversal in the future.
If the contract with customer contains more than one
distinct performance obligation based on the relative
stand-alone selling prices of the goods or services promised
in the contract. If a standalone selling price is not directly
observable, the Group will need to estimate it using adjusted
market assessment approach, expected cost plus a margin
approach and residual approach.
36
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 2020Professional Services
Revenue from professional services for a fixed fee or time
and material is recognised when or as the Group transfers
control of the assets to the customer. Invoices for goods or
services transferred are due upon receipt by the customer.
Revenue is recognised over time as the work is performed.
As costs are generally incurred uniformly as the work
progresses and are considered to be proportionate to the
entity’s performance.
(u) Government grants and subsidies
Government grants and subsidies are recognised where there
is reasonable assurance that the they will be received and all
attached conditions will be complied with. When the grant or
subsidy relates to an expense item, it is recognised as income
on a systematic basis over the periods that the related costs,
for which it is intended to compensate, are expensed. When
the grant or subsidy relates to an asset, it is recognised as
income in equal amounts over the expected useful life of the
related asset.
When the Group receives grants or subsidies of non-
monetary assets, the asset and the grant/subsidy are
recorded at nominal amounts and released to profit or
loss over the expected useful life of the asset, based on the
pattern of consumption of the benefits of the underlying
asset by equal annual instalments.
2. SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (continued)
The consideration allocated to each performance obligation
is recognised as revenue when or as the customer obtains
control of the goods or services. At the inception of each
contract with customer, the Group determines whether
control of the goods or services for each performance
obligation is transferred over time or at a point.
Control over the goods or services are transferred over time
and revenue is recognised over time if:
(i) The customer simultaneously receives and consumes the
benefits provided by the Group’s performance as the
Group performs;
(ii) The Group’s performance creates or enhances a
customer-controlled asset; or
(iii) The Group’s performance does not create an asset with
alternative use and the Group has a right to payment for
performance completed to date.
Revenue for a performance obligation that is not satisfied
over time is recognised at the point in time at which the
customer obtains control of the promised goods or services.
Software as a Service (SaaS)
Revenue is derived from providing customers access to
group platforms and is recognised in accordance with the
terms of contracts provided in the subscription agreement.
The SaaS and related support revenue (if any) is recognised
over time, being the subscription period, as the customer
simultaneously receives and consumes the benefit of
accessing the platform.
Access to the platforms is not considered distinct from other
performance obligations, such as set-up and support, as
access to any platform alone does not allow the customer
to obtain substantially all the benefits of the access, and is
therefore accounted for as a single performance obligation.
Product and License Revenue
Revenue from the sale of product and software licenses is
recognised when or as the Group transfers control of the
assets to the customer.
37
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 20202. SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (continued)
(v) Foreign currency transactions
The consolidated financial statements are presented in
Australian Dollars (‘AUD’), which is also the functional
currency of the Parent Company.
Foreign currency transactions are translated into the
functional currency using the exchange rates prevailing at
the date of the transaction. Foreign exchange gains and
losses resulting from the settlement of such transactions
and from the re-measurement of monetary items at year
end exchange rates are recognised in profit or loss.
Non-monetary items are not retranslated at year-end and are
measured at historical cost (translated using the exchange
rates at the date of the transaction), except for non-
monetary items measured at fair value which are translated
using the exchange rates at the date when fair value
was determined.
that is not a business combination and, at the time of
the transaction, affects neither the accounting profit nor
taxable profit or loss; and
• In respect of taxable temporary differences associated with
investments in subsidiaries, associates and interests in joint
ventures, except where the timing of the reversal of the
temporary differences can be controlled and it is probable
that the temporary differences will not reverse in the
foreseeable future.
• Deferred income tax assets are recognised for all
deductible temporary differences, carry-forward of
unused tax assets and unused tax losses, to the extent that
it is probable that taxable profit will be available against
which the deductible temporary differences, and the
carry-forward of unused tax assets and unused tax losses
can be utilised:
• Except where the deferred income tax asset relating to
the deductible temporary differences arises from the
initial recognition of an asset or liability in a transaction
that is not a business combination and, at the time of
In the Group’s financial statements, all assets, liabilities
the transaction, affects neither the accounting profit nor
and transactions of Group entities with a functional
taxable profit or loss; and
currency other than the AUD are translated into AUD upon
• In respect of deductible temporary differences associated
consolidation. The functional currency of the entities in the
with investments in subsidiaries, associates and interests
Group has remained unchanged during the reporting period.
in joint ventures, deferred tax assets are only recognised
On consolidation, assets and liabilities have been translated
into AUD at the closing rate at the reporting date. Goodwill
and fair value adjustments arising on the acquisition of a
foreign entity have been treated as assets and liabilities of
the foreign entity and translated into AUD at the closing rate.
Income and expenses have been translated into AUD at the
average rate over the reporting period. Exchange differences
are charged or credited to other comprehensive income and
recognised in the currency translation reserve in equity. On
disposal of a foreign operation the cumulative translation
differences recognised in equity are reclassified to profit or
loss and recognised as part of the gain or loss on disposal.
(w) Income tax
to the extent that it is probable that the temporary
differences will reverse in the foreseeable future and
taxable profit will be available against which the temporary
differences can be utilised.
The carrying amount of deferred income tax assets is
reviewed at each reporting date and reduced to the extent
that it is no longer probable that sufficient taxable profit will
be available to allow all or part of the deferred income tax
asset to be utilised.
The tax expense recognised in profit or loss compromises
the sum of deferred tax and current tax not recognised in
other comprehensive income. The calculation of current tax
is based on tax rates and tax laws that have been enacted or
Deferred income tax is provided on all temporary differences
substantially enacted by the end of the reporting period.
at the reporting date between the tax bases of assets
and liabilities and their carrying amounts for the financial
reporting purposes.
Deferred income tax liabilities are recognised for all taxable
temporary differences:
Deferred taxes are calculated using the balance sheet
liability method.
Management has applied a risk weighted measurement to
the tax treatments used in the Group and has determined
that there is no change required under IFRIC 23 Uncertainty
• Except where the deferred income tax liability arises from
over Income Tax Treatments.
the initial recognition of an asset or liability in a transaction
38
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 20202. SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (continued)
(x) Other taxes
Revenues, expenses and assets are recognised net of the
amount of GST except:
• Where the GST incurred on a purchase of goods and
(z) Significant accounting judgements, estimates
and assumptions
Estimates and judgements are continually evaluated and are
based on historical experience and other factors, including
expectations of future events that may have a financial
impact on the entity and that are believed to be reasonable
under the circumstances.
services is not recoverable from the taxation authority,
Critical accounting estimates and assumptions
in which case the GST is recognised as part of the cost of
acquisition of the asset or as part of the expense item as
applicable; and
The Group makes estimates and assumptions concerning the
future. The estimates and assumptions that have a significant
risk of causing a material adjustment to the carrying
• Receivables and payables are stated with the amount of
amounts of assets and liabilities within the next financial
GST included.
The net amount of GST recoverable from, or payable to,
the taxation authority is included as part of receivables or
payables in the statement of financial position. Cash flows are
included in the statement of cash flows on a gross basis and
the GST component of cash flows arising from investing and
financing activities, which is recoverable from, or payable to,
the taxation authority are classified as operating cash flows.
Commitments and contingencies are disclosed net of the
amount of GST recoverable from, or payable to, the taxation
authority.
(y) Equity and reserves
year are discussed below. The Group tests annually whether
goodwill has suffered any impairment, in accordance with
the accounting policies.
(i) Impairment of goodwill and intangibles with
indefinite useful lives
The Group determines whether goodwill and intangibles
with indefinite useful lives are impaired at least on an annual
basis. This requires an estimation of the recoverable amount
of the cash-generating unit to which the goodwill and
intangibles with indefinite useful lives are allocated.
The assumptions used in this estimation of recoverable
amount and carrying amount of goodwill and intangibles
with indefinite useful lives are discussed in Note 2(z).
Issued capital represents the amounts contributed for
shares less issuance costs and consideration paid for share
(ii) Share based payments
buy-backs.
Other components of equity include the following:
The Group measures the cost of equity-settled transactions
with employees by reference to the fair value of the equity
instruments at the date at which they are granted.
• Foreign currency translation reserve - compromises
The fair value is measured by using a variation of the
foreign currency translation differences arising from the
binomial option pricing model that takes into account the
translation of financial statements of the Group’s foreign
terms and conditions on which the instruments were granted
entities into AUD.
and the current likelihood of achieving the specified target.
• Employee equity benefits reserve - compromises
The accounting estimates and assumptions relating to
share-based employee remuneration.
Retained profits includes all current and prior period
retained profits.
equity-settled share-based payments would have no impact
on the carrying amounts of assets and liabilities within the
next annual reporting period but may impact profit or loss
and equity.
39
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 20202. SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (continued)
(vi) Leases - Estimating the incremental
borrowing rate
(iii) Long service leave provision
The liability for long service leave is recognised and
measured at the present value of the estimated future
cash flows to be made in respect of all employees at the
reporting date. In determining the present value of the
liability, estimates of attrition rates and pay increases through
promotion and inflation have been taken into account.
The Group uses the high quality corporate bond rate as
the discount rate when measuring its Australian dollar
dominated long term employee benefits.
(iv) Estimation of useful lives of assets
The Group determines the estimated useful lives and
related depreciation and amortisation charges for its
property, plant and equipment and finite life intangible
assets. The useful lives could change significantly as
a result of technical innovations or some other event.
The depreciation and amortisation charge will increase where
the useful lives are less than previously estimated lives, or
technically obsolete or non- strategic assets that have been
abandoned or sold will be written off or written down.
(v) Recognition of deferred tax assets
The extent to which deferred tax assets can be recognised
is based on an assessment of the probability that future
taxable income will be available against which the deductible
temporary differences and tax loss carry-forwards can be
utilised. In addition, significant judgement is required in
assessing the impact of any legal or economic limits or
uncertainties in various tax jurisdictions.
The Group cannot readily determine the interest rate implicit
in the lease, therefore, it uses its incremental borrowing
rate (IBR) to measure lease liabilities. The IBR is the rate of
interest that the Group would have to pay to borrow over a
similar term, and with a similar security, the funds necessary
to obtain an asset of a similar value to the right of use
asset in a similar economic environment. The IBR therefore
reflects what the Group ‘would have to pay’, which requires
estimation when no observable rates are available (such as
for subsidiaries that do not enter into financing transactions)
or when they need to be adjusted to reflect the terms and
conditions of the lease (for example, when leases are not in
the subsidiary’s functional currency). The Group estimates the
IBR using observable inputs (such as market interest rates)
when available and is required to make certain entity-specific
estimates (such as the subsidiary’s stand-alone credit rating).
(vii) Recognition of service contract revenues
As revenue from after-sales maintenance agreements
and construction contracts is recognised over time, the
amount of revenue recognised in a reporting period depends
on the extent to which the performance obligation has
been satisfied. For after-sales maintenance agreements this
requires an estimate of the quantity of the services
to be provided, based on historical experience with similar
contracts. In a similar way, recognising revenue
for construction contracts also requires significant judgment
in determining the estimated number of hours required
to complete the promised work when applying the
hours-to-hours method described in Note 2(t).
(viii) Capitalisation of internally
developed software
Distinguishing the research and development phases
of a new customised software project and determining
whether the recognition requirements for the capitalisation
of development costs are met requires judgement.
After capitalisation, management monitors whether the
recognition requirements continue to be met and whether
there are any indicators that capitalised costs may be
impaired (see Note 2(i)).
40
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 20203. SEGMENT REPORTING
Management identifies its operating segments based on the Group’s geographical presence, which represent the main products
and services provided by the Group. The Group’s two operating segments are:
• Australia
• New Zealand
No operating segments have been aggregated to form the above reportable operating segments.
There is no single customer on which the Group’s revenue depended during the financial year.
The Chief Executive Officer is the Chief Operating Decision Maker (CODM) and monitors the operating results of its business units
separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance
is evaluated based on profit or loss and is measured consistently with profit or loss in the consolidated financial statements. The
Group’s financing (including finance costs, finance income and other income) and income taxes are managed on a Group basis
and are not allocated to operating segments.
Transfer prices between operating segments are on an arm’s length basis in a manner similar to transactions with third parties.
Inter-segment revenues are eliminated upon consolidation and reflected in the elimination column. All other adjustments and
eliminations are part of detailed reconciliations presented further below.
The revenues and profit generated by each of the Group’s operating segments and segment assets are summarised as follows:
2020
Revenue
From external customers
From other segment
Total
Segment profit (EBITDA)
Segment assets
Segment non-current assets
2019
Revenue
From external customers
From other segment
Total
Segment profit (EBITDA) prior to underlying adjustments
Segment profit (underlying EBITDA)
Impairment
Segment assets
Segment non-current assets
Australia
$
New Zealand
$
Elimination
$
Total
$
98,020,883
67,528,476
-
-
98,020,883
67,528,476
10,664,034
73,896,301
48,563,549
8,347,276
49,843,220
36,237,364
115,504,559
60,509,806
-
-
-
-
-
-
165,549,359
-
165,549,359
19,011,310
123,739,521
84,800,913
176,014,365
1,019,631
427,972
(1,447,603)
-
116,524,190
60,937,778
(1,447,603)
176,014,365
7,325,359
8,442,350
17,343,902
74,353,328
56,564,601
6,475,178
6,849,935
8,008,883
34,531,053
9,371,367
13,800,537
15,292,285
25,352,785
108,884,381
65,935,967
-
-
-
Finance costs and finance income are not allocated to individual segments as the underlying instruments are managed on a
group basis.
Current taxes, deferred taxes are not allocated to those segments as they are also managed on a group basis.
41
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 20203. SEGMENT REPORTING (continued)
The Group’s segment operating EBITDA reconciles to the Group’s profit before tax as presented in the financial statements
as follows:
Total reporting segment operating underlying EBITDA
Less:
Finance costs (net)
Depreciation and amortisation expenses
One off costs
Impairment
Group profit/(loss) before tax
4. REVENUE FROM CONTRACTS WITH CUSTOMERS
Revenue
Services revenue
Product and license revenue
Total revenue from contracts with customers
Geographical markets
Australia
Services revenue
Product and license revenue
New Zealand
Services revenue
Product and license revenue
Total revenue from contracts with customers
Timing of revenue recognition
Services revenue
Transferred at a point in time
Transferred over time
Product and license revenue
Transferred at a point in time
Transferred over time
Total revenue from contracts with customers
Market type
Government
Non-government
Total revenue from contracts with customers
Customers generally pay for amounts billed on a 30 day basis.
Contract balances
Contract assets
Contract liabilities (Note 21)
42
2020
$
2019
$
19,011,310
15,292,285
(1,510,200)
(8,502,600)
-
-
(1,334,577)
(8,464,003)
(1,491,748)
(25,352,785)
8,998,510
(21,350,828)
2020
$
2019
$
150,401,382
159,398,897
15,147,977
16,615,468
165,549,359
176,014,365
89,001,043
103,879,098
9,019,840
11,625,460
61,400,339
6,128,137
55,519,798
4,990,008
165,549,359
176,014,365
93,789,726
56,611,656
88,785,721
70,613,175
15,147,977
-
14,033,939
2,581,530
165,549,359
176,014,365
50,418,729
47,309,151
115,130,630
128,705,214
165,549,359
176,014,365
2020
$
8,525,275
1,689,674
2019
$
12,136,933
2,158,205
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 2020
4. REVENUE FROM CONTRACTS WITH CUSTOMERS (continued)
During the financial year contract assets reduced by $3,611,658 largely as a result of a major managed service contract coming to
an end during the financial year together with a number of projects with on-going multi-year customers naturally concluding in
the financial year.
All of the prior year’s closing balance contract liabilities are now in revenue and we estimate that all of the current year closing
balance will be brought to account as revenue in the financial year ended 30 June 2021.
5. OTHER INCOME
Government subsidy
Other income
6. EXPENSES
6A Depreciation and amortisation
Depreciation of plant and equipment
Amortisation of intangible assets
Amortisation of right of use assets
6B Impairment expenses
Plant and equipment (refer Note 13)
Intangible assets (refer Note 14)
Trade and other receivables
7. FINANCE EXPENSES
Interest expenses - bank borrowings
Interest expenses - leases
2020
$
2019
$
4,084,500
100,000
4,184,500
-
-
-
2020
$
2019
$
1,581,337
1,257,961
5,663,302
8,502,600
-
-
-
-
4,043,395
4,420,608
-
8,464,003
7,614,851
17,029,201
708,734
25,352,785
2020
$
699,166
825,031
1,524,197
2019
$
1,348,805
46,011
1,394,816
43
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 2020
8. INCOME TAX
(a) Income tax expense
The major components of tax expense and the reconciliation of the expected tax expense based on the domestic effective tax rate
of Empired Ltd at 30% (2019: 30%) and the reported tax expense in profit or loss are as follows:
Current income tax payable
Deferred income tax relating to origination and reversal of temporary differences
- Origination and reversal of temporary differences
- Under provision in respect of prior years
Income tax expense/(benefit)
2020
$
343,625
2019
$
451
2,507,569
(6,086,495)
1,330
47,063
2,852,524
(6,038,981)
(b) Numerical reconciliation between aggregate tax expense recognised in the comprehensive income
statement and tax expense calculated per the statutory income tax rate
Accounting profit/(loss) before income tax
Income tax expense to accounting profit
2020
$
2019
$
8,998,510
(21,350,828)
Domestic tax rate for Empired Ltd (30%)
2,699,553
(6,405,248)
Tax rate differential
Employee option expense
Amortisation of intangibles
Other expenditure not allowed for income tax purposes
Foreign exchange differences
Under provision in respect of prior years
Income tax expense/(benefit)
(75,506)
121,943
927
104,332
(55)
1,330
58,663
196,318
5,736
174,591
(116,104)
47,063
2,852,524
(6,038,981)
44
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 2020
8. INCOME TAX (continued)
(c) Recognised deferred tax assets and liabilities
Deferred income tax balances relate to the following:
Opening
Balance
$
Recognised in
Profit and Loss
$
Exchange
Differences
$
Closing
Balance
$
30 June 2020
Deferred tax liabilities
Contract assets
Right of use assets
Trade and other receivables
Other
3,140,944
-
-
36,417
(753,844)
2,520,018
367,908
(31,994)
Gross deferred tax liabilities
3,177,361
2,102,088
Deferred tax assets
Provisions
Equity raising costs
Borrowing costs
R&D Tax Offsets carried forward
Fixed assets
Trade and other receivables
Employee obligations
Lease liabilities
Other
Tax losses
Gross deferred tax assets
30 June 2019
Deferred tax liabilities
Contract assets
Fixed assets
Trade and other receivables
Other
Gross deferred tax liabilities
5,954,048
(2,779,021)
Deferred tax assets
Provisions
Equity raising costs
Borrowing costs
R&D Tax Offsets carried forward
Fixed assets
Trade and other receivables
Employee obligations
Other
Tax losses
Gross deferred tax assets
1,064,225
193,460
3,269
4,100,040
-
2,482
2,102,835
12,513
479,833
7,958,657
2,004,609
(25,968)
(87,233)
(1,674)
(354,420)
2,769,359
61,423
30,369
13,930
854,625
3,260,411
6,039,432
1,038,257
106,227
1,595
3,745,620
2,778,802
63,882
2,159,093
29,543
1,414,485
11,337,504
(872,270)
(54,221)
(1,365)
(779,764)
(1,337,760)
(63,881)
353,442
3,310,980
(2,525)
(959,444)
(406,808)
2,874,258
3,030,446
24,495
24,849
266,686
(3,030,447)
(24,495)
9,235
8,160,143
(2,508,896)
55
5,651,301
-
-
(6,063)
1,275
(4,788)
-
-
-
-
(5,221)
-
18,996
-
627
(19,135)
(4,733)
2,387,100
2,520,018
361,845
5,698
5,274,661
165,987
52,006
230
2,965,856
1,435,821
-
2,531,531
3,310,980
27,645
435,906
10,925,962
-
-
-
2,333
2,333
-
-
-
-
9,443
(23)
25,889
3,100
80,027
118,436
116,103
3,140,944
-
-
36,417
3,177,361
1,038,257
106,227
1,595
3,745,620
2,778,802
63,882
2,159,093
29,543
1,414,485
11,337,504
8,160,143
45
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 2020
8. INCOME TAX (continued)
(d) Tax payable
Income tax payable
(e) Tax consolidation
2020
$
309,555
2019
$
35,705
Effective 1 July 2002, for the purposes of income taxation, Empired Limited and its 100% Australian owned subsidiaries formed
a tax consolidated group. The head entity of the consolidated group is Empired Limited.
The head entity is responsible for tax liabilities of the group. Intra group transactions are ignored for tax purposes and there is
a single return lodged on behalf of the group.
Empired Limited formally notified the Australian Taxation Office of its adoption of the tax consolidation regime upon lodgement
of its 30 June 2003 consolidated tax return.
9. EARNINGS PER SHARE
Basic earnings per share amounts are calculated by dividing net profit/(loss) for the year attributable to ordinary equity holders
of the parent.
The following represents the income and share data used in the basic and diluted earnings per share computations:
Net profit/(loss) attributable to ordinary equity holders of the parent
Weighted average number of ordinary shares for basic earnings per share
Effect of Dilution:
Performance rights
Weighted average number of ordinary shares adjusted for the effect of dilution
2020
$
2019
$
6,145,986
(15,311,847)
2020
‘000s
159,950
6,427
166,377
2019
‘000s
160,127
6,507
166,634
As the Group incurred a loss for the 2019 financial year, the options on issue have an anti-dilutive effect, therefore the diluted
EPS is equal to the basic EPS. A total of 2,730,369 performance rights which could potentially dilute EPS in the future have been
excluded from the diluted EPS calculation because they are anti-dilutive for the prior year presented.
46
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 202010. CASH AND CASH EQUIVALENTS
(a) Reconciliation of cash
Cash at bank and in hand:
-AUD
-NZD
-USD
-SGD
2020
$
2019
$
3,005,416
2,476,453
835,099
-
1,774,768
3,265,039
508,338
3,826
6,316,968
5,551,971
(b) Reconciliation of net cash flows from operating activities to profit after income tax
Profit/(loss) after income tax
Finance expenses (net)
Depreciation and amortisation
Impairment losses
Share payment expense
Changes in assets and liabilities net of effects of purchases and disposals of
Decrease in receivables
Decrease/(increase) in contract assets
Increase in prepayments
Increase/(decrease) in trade creditors and other payables
Decrease in contract liabilities
Increase in deferred tax asset
Increase/(decrease) in provisions
Net cash from operating activities
11. TRADE AND OTHER RECEIVABLES
Current
Gross trade receivables
Allowance for credit losses (refer Note 26)
Other receivables
Trade receivables are non-interest bearing and are generally on 30-day terms.
12. OTHER CURRENT ASSETS
Prepayments
2020
$
6,145,986
1,510,200
8,502,600
-
406,477
1,385,995
3,611,658
39,779
1,119,965
(468,531)
2019
$
(15,311,847)
1,334,578
8,464,003
25,352,785
654,393
2,545,732
(1,242,767)
-
(6,028,406)
(135,104)
-
(6,155,534)
1,557,144
23,811,273
(982,044)
8,495,789
2020
$
2019
$
20,690,281
23,542,062
(492,856)
1,402,319
(997,876)
441,553
21,599,744
22,985,739
2020
$
2019
$
2,496,622
2,273,771
47
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 2020
13. PLANT AND EQUIPMENT
Leased
equipment
$
Leasehold
improvements
$
Computer
hardware
$
Furniture,
equipment &
fittings
$
Total
$
2020
Gross carrying amount
Balance 1 July 2019
Additions
Exchange differences
Balance 30 June 2020
Depreciation and impairment
Balance 1 July 2019
Depreciation
Balance 30 June 2020
Carrying amount 30 June 2020
2019
Gross carrying amount
Balance 1 July 2018
Additions
Disposals
Exchange differences
Balance 30 June 2019
Depreciation and impairment
Balance 1 July 2018
Disposals
Impairment losses
Depreciation
Balance 30 June 2019
Carrying amount 30 June 2019
-
-
-
-
-
-
-
-
6,448,009
8,033,429
1,514,152
15,995,591
16,562
(17,066)
542,973
92,129
10,188
9,111
569,723
84,174
6,447,505
8,668,531
1,533,451
16,649,488
(2,532,072)
(6,760,388)
(607,866)
(949,808)
(466,867)
(155,297)
(9,759,327)
(1,712,971)
(3,139,938)
(7,710,196)
(622,164)
(11,472,298)
3,307,567
958,335
911,287
5,177,190
Leased
equipment
$
Leasehold
improvements
$
Computer
hardware
$
Furniture,
equipment &
fittings
$
Total
$
39,506
-
(39,506)
-
-
(35,031)
39,506
-
(4,475)
-
-
6,015,328
520,255
21,073,555
2,603,290
29,731,679
253,138
21,147
794,540
(113,982)
(13,357,042)
(1,170,777)
(14,681,307)
26,408
63,778
60,492
150,678
6,448,009
8,033,429
1,514,152
15,995,590
(2,059,565)
(9,599,274)
(1,088,516)
(12,782,386)
106,605
(75)
(579,037)
9,245,225
(3,238,656)
(3,167,683)
933,327
(19,476)
(292,202)
10,324,663
(3,258,207)
(4,043,397)
(2,532,072)
(6,760,388)
(466,867)
(9,759,327)
3,915,937
1,273,041
1,047,285
6,236,263
During 2019 an impairment charge of $7,614,851 (inclusive of disposed assets) was raised following a review of the year end
carrying values and the value in use of the assets. The assessment of value in use considered a number of factors impacting
future cash flows including general technological change and obsolescence and strategic direction of the Group. There were no
impairment charges reversed during the current or previous financial year in relation to plant and equipment.
48
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 202014. INTANGIBLE ASSETS
2020
Gross carrying amount
Balance 1 July 2019
Additions
Exchange differences
Balance 30 June 2020
Depreciation and impairment
Balance 1 July 2019
Amortisation
Balance 30 June 2020
Goodwill
$
Software
$
Other
$
Total
$
46,446,049
26,883,054
162,550
73,491,653
-
-
5,924,122
(111,760)
-
-
5,924,122
(111,760)
46,446,049
32,695,416
162,550
79,304,015
-
-
-
(21,792,633)
(1,248,249)
(159,459)
(21,952,092)
(3,091)
(1,251,340)
(23,040,882)
(162,550)
(23,203,432)
Carrying amount 30 June 2020
46,446,049
9,654,534
-
56,100,583
Intangible assets, other than goodwill, have finite lives and are required to be amortised over their expected lives. Goodwill has an
infinite life. Goodwill assumptions have been detailed below. No impairment was recorded.
Goodwill
$
Software
$
Other
$
Total
$
2019
Gross carrying amount
Balance 1 July 2018
Additions
Disposals
Exchange differences
Balance 30 June 2019
Depreciation and impairment
Balance 1 July 2018
Disposals
Amortisation
Impairment losses
Exchange differences
Balance 30 June 2019
46,446,049
-
-
-
24,486,954
9,948,374
(7,687,527)
135,253
46,446,049
26,883,054
355,462
-
(249,303)
56,391
162,550
(284,163)
249,302
-
-
71,288,465
9,948,374
(7,936,830)
191,644
73,491,653
(8,575,688)
7,385,304
(4,420,608)
(16,477,675)
(8,291,525)
7,136,002
(4,420,608)
(16,477,675)
-
-
-
-
-
-
261,173
(124,598)
136,575
(21,792,633)
(159,459)
(21,952,092)
Carrying amount 30 June 2019
46,446,049
5,090,421
3,091
51,539,561
During 2019 an impairment charge of $17,029,201 was raised following a review of the year end carrying values and the value in
use of the assets. The assessment considered a number of factors impacting the carrying values including general technological
change and obsolescence and strategic direction of the Company. There were no impairment charges reversed during the current
or previous financial year in relation to intangible assets.
49
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 202014. INTANGIBLE ASSETS (continued)
Goodwill
Goodwill acquired through business combinations with indefinite lives are allocated to the Australian and New Zealand cash
generating units (CGUs), which are also the operating and reportable segments for impairment testing. The carrying amount of
goodwill allocated to each CGU is as follows:
Australia
New Zealand
Total carrying amount of goodwill
2020
$
27,105,898
19,340,151
46,446,049
2019
$
27,105,898
19,340,151
46,446,049
The Group performed the annual impairment test in June 2020. The Group considers the relationship between its equity
market capitalisation and the net assets as shown on the balance sheet, among other factors, when reviewing for indicators
of impairment. No indicators of impairment are noted. In considering the carrying value of goodwill, the Directors have
adopted a value in use methodology to determine the recoverable amounts of each CGU which confirms that no impairment
charge is necessary.
The recoverable amount of each CGU has been determined based on a value in use calculation that uses the cash flow budgets
over a one year period, followed by an extrapolation of expected cash flows for the CGUs over a four year period using the
growth rates determined by management and the assumptions outlined below. The present value of the expected cash flows
and a terminal value for each segment is determined by applying a suitable discount rate.
Key assumptions used in value in use calculations and sensitivity to changes in assumptions
Managements key assumption is that stable economic conditions prevail for the foreseeable future. Cash flow projections reflect
stable profit margins previously achieved and that no material deterioration in the cash margin is anticipated. In making this
assessment the possible impacts of COVID-19 have been taken into account. The sensitivity analysis undertaken considers each
key assumption in isolation and does not take into account any remedial action that may be taken if, for example, margins were
to deteriorate.
The calculation of value in use for each CGU is most sensitive to the following assumptions:
Gross profit margins - are based upon FY21 budgets and margins achieved in the current year. Gross profit margins are the
most sensitive variable to the value in use calculation. However, a reasonable possible change is not likely to cause a material
impairment. If gross profit margins were to reduce by more than 400 basis points in Australia or by more than 500 basis points in
New Zealand without any compensating adjustment to cash flows then it is likely that a goodwill impairment charge would occur.
Cost price inflation – has been based upon publicly available inflationary data.
Growth rate estimates – It is acknowledged that technological change, macro-economic factors and action of competitors can
have an impact on growth rate assumptions. Growth rates for revenue and costs have been assumed post year 5 at 2%. If terminal
growth was to reduce to zero, in real terms, then it is estimated that a goodwill impairment charge is unlikely.
Discount rates – represent the current market risks, taking into consideration the time value of money and specific risks not
incorporated in the cash flow forecasts. The discount rate is based upon the weighted average cost of capital (WACC).
WACC is assessed taking into account the expected return on investment by investors, the cost of debt servicing plus beta factors
for industry risk. The Directors have adopted a WACC of 14% which is applied to the forecast pre-tax cash flows after capital
expenditure of each CGU.
50
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 202015. RIGHT OF USE ASSETS
On adoption of AASB 16
Additions
Amortisation
Total right of use assets
2020
$
18,361,110
5,174,031
23,535,141
(5,663,302)
17,871,839
2019
$
-
-
-
-
-
The following describes the nature of the Group’s leasing activities by type of right of use asset recognised on the balance sheet:
Right of use asset
Number of right of use assets leased
Range of remaining term
Average remaining lease term
Number of leases with extension options
Number of leases with options to purchase
Number of leases with variable payments linked to an index
Number of leases with termination options
Office building
10
0.5 - 7.7 years
3.1 years
8
-
2
-
16. EMPLOYEE BENEFITS
The total expense relating to equity-settled share-based payment transactions in 2020 was $406,477 (2019: $654,393).
During 2020 certain employees were eligible to participate in the Company’s Performance Rights Plan. Each performance right
granted under this plan is subject to both a performance criteria and a vesting period. Each performance right is issued for nil
consideration, with each performance right converting to one fully paid ordinary share upon vesting except when performance
above the target is achieved and then up to 1.5 ordinary shares per performance right is provided. The performance rights are
unquoted. There are no voting or dividend rights attaching to the performance rights. Performance rights vest upon a change of
control in the Company.
The following summarises the number and movement in performance rights for the reporting periods:
Outstanding at the beginning of the year
Granted during the year
Forfeited during the year
Vested during the year
Outstanding at the end of the year
2020
No.
6,481,636
2,786,667
(2,841,402)
-
2019
No.
5,184,166
2,321,000
(974,252)
(49,278)
6,426,901
6,481,636
51
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 202016. EMPLOYEE BENEFITS (CONTINUED)
A summary of the performance criteria and vesting dates is as follows:
Number of
Performance Rights
Number of
ordinary shares(i)
377,517*
763,033*
377,517
872,867*
436,433*
872,867*
1,090,667*
545,333*
1,090,667*
6,426,901
566,276
1,144,550
377,517
1,309,301
654,650
1,309,301
1,636,001
818,000
1,636,001
9,451,593
Vesting date
30 August 2020
30 August 2020
30 August 2020
1 September 2021
1 September 2021
1 September 2021
1 September 2022
1 September 2022
1 September 2022
Hurdle description
FY20 Basic EPS
Relative Total Shareholder Return
Sustainability measure
FY21 Basic EPS
FY21 Return on Equity
Absolute TSR
FY22 Basic EPS
FY22 Return on Equity
Absolute TSR
(i) Maximum number of ordinary shares to be provided should stretch performance measures be achieved
* For these Tranches should a change of control of the Company occur in accordance with the Long Term Incentive Plan Rules the Directors have
the discretion to issue up to 1.5 ordinary shares per Performance Right.
The fair values of the performance rights is measured using a variation of the binomial option pricing model that takes into
account the terms and conditions on which the instruments were granted and the current likelihood of achieving the specified
target. The following principal assumptions were used in the valuation of performance rights issued in the financial year:
Grant date
Vesting period ends
Share price at date of grant
Term
Fair value at grant date
Performance rights granted
3 October 2019
1 September 2021
5 November 2019
1 September 2021
6 December 2019
1 September 2021
$0.29
3 yrs
$197,430
1,486,667
$0.32
3 yrs
$42,240
300,000
$0.34
3 yrs
$153,200
1,000,000
The underlying expected volatility was determined by reference to historical data of the Company’s shares over a period of time.
No special features inherent to the grant were incorporated into measurement of fair value.
17. TRADE AND OTHER PAYABLES
Trade payables
Other payables
Trade payables are non-interest bearing and are normally settled on 30-day terms.
2020
$
5,923,794
8,959,810
14,883,604
2019
$
5,358,019
11,327,922
16,685,941
52
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 202018. BORROWINGS
Current
Obligations under bank loan
Obligations under NZ-Dollar bank loan
Obligations under premium funding contracts
Non-current
Obligations under bank loan
Obligations under NZ-Dollar bank loan
Summary of facilities
At reporting date, the following financing facilities were available:
Bank loans
Facility used at reporting date
Facility unused at reporting date
Bank guarantees
Facility used at reporting date
Facility unused at reporting date
Bank finance leases
Facility used at reporting date
Facility unused at reporting date
Summary of covenants
The bank debt facilities comprise:
2020
$
2019
$
1,200,000
654,671
-
1,200,000
669,612
163,114
1,854,671
2,032,726
7,000,000
1,636,677
8,636,677
15,069,770
2,343,646
17,413,416
2020
$
2019
$
22,491,348
23,413,259
(10,491,348)
(19,283,028)
12,000,000
4,130,231
4,200,000
3,500,000
(3,338,357)
(2,626,630)
861,643
873,370
-
-
-
4,000,000
-
4,000,000
• non-revolving term debt of $6,491,348 maturing in March 2022 with quarterly principal repayments;
• borrowing base facility of $16,000,000 (reducing to $15,000,000 on 31 December 2020), drawn to $4,000,000 at 30 June 2020.
This facility matures in March 2022; and
• bank guarantee facility of $4,200,000 maturing in March 2022.
The borrowing base and bank guarantee facilities can be drawn in Australian or New Zealand dollars.
The bank facilities are subject to the customary borrowing terms and conditions of a bank facility of this kind. The financial
covenants that apply include debt service coverage ratio, leverage ratio and maximum borrowing base utilisation as a percentage
of certain trade debtors.
Security arrangements
Security for the above bank facilities has been provided as follows:
• Registered General Security Interest provided by Empired Limited and Intergen Limited;
• Specific Security deed over the shares in the subsidiaries of Empired Limited; and
• Cross guarantee and indemnity provided by each group entity.
53
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 202019. LEASE LIABILITIES
Lease liabilities are presented in the statement of the financial position as follows:
Current
Lease liabilities
Hire purchase leases
Non-current
Lease liabilities
2020
$
5,136,514
234,981
5,371,495
2019
$
-
376,534
376,534
14,568,739
19,940,234
-
376,534
The Group has leases for its office and some IT equipment. With the exception of short-term leases and leases of low-value
underlying assets, each lease is reflected on the balance sheet as a right of use asset and a lease liability. Variable lease payments
which do not depend on an index or a rate (such as lease payments based on a percentage of Group sales) are excluded from
the initial measurement of the lease liability and asset. The Group classifies its right of use assets in a consistent manner to its
property, plant and equipment.
Each lease generally imposes a restriction that, unless there is a contractual right for the Group to sublet the asset to another
party, the right of use asset can only be used by the Group. Leases are either non-cancellable or may only be cancelled by
incurring a substantive termination fee. Some leases contain an option to extend the lease for a further term. The Group is
prohibited from selling or pledging the underlying leased assets as security. For leases over office buildings and factory premises
the Group must keep those properties in a good state of repair and return the properties in their original condition at the end of
the lease. Further, the Group must insure items of property, plant and equipment and incur maintenance fees on such items in
accordance with the lease contracts.
Future minimum lease payments at 30 June 2020 were as follows:
Lease payments
Finance charges
Net present values
Within one year
1 - 5 years
After 5 years
Minimum lease payments due
6,064,821
(693,326)
5,371,495
15,232,584
(1,144,665)
14,087,919
496,705
(15,885)
480,820
Total
21,794,110
(1,853,876)
19,940,234
Lease payments not recognised as a liability
The Group has elected not to recognise a lease liability for short term leases (leases with an expected term of 12 months or less)
or for leases of low value assets. Payments made under such leases are expensed on a straight-line basis. In addition, certain
variable lease payments are not permitted to be recognised as lease liabilities and are expensed as incurred.
The expense relating to payments not included in the measurement of the short-term lease assets is $50,191.
54
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 202020. PROVISIONS
Balance at the beginning of the year
Discounting adjustment
Additional provisions
Amounts used
Restoration
$
Lease
incentives*
$
Annual leave
$
Long service
leave
$
Total
$
2,464,544
4,142,022
1,653,797
8,260,363
-
-
874,609
-
-
-
(2,464,544)
Closing value at 30 June 2020
874,609
-
*The lease incentive was derecognised on adoption of AASB 16.
Analysis of total provisions:
Current
Provision for annual leave
Provision for long service leave
Provision for restoration
Provision for lease incentives
Non-current
Provision for long service leave
Provision for restoration
Provision for lease incentives
21. CONTRACT LIABILITIES
Current
Deposits for future work
Total contract liabilities (Note 4)
-
4,318,413
(3,722,127)
4,738,308
-
1,306,583
(428,277)
2,532,103
-
6,499,605
(6,614,948)
8,145,020
2020
$
2019
$
4,738,308
2,316,765
260,000
-
7,315,073
215,338
614,609
-
829,947
4,142,022
919,191
-
864,223
5,925,436
734,606
-
1,600,321
2,334,927
2020
$
2019
$
1,689,674
1,689,674
2,158,205
2,158,205
55
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 202022. RESERVES
Opening balance as at 1 July 2018
Exchange differences arising on translation of foreign operations
Share-based payments
Closing balance as at 30 June 2019
Exchange differences arising on translation of foreign operations
Share-based payments
Closing balance as at 30 June 2020
Foreign
Currency
Translation
Reserve
(96,676)
486,157
389,481
(135,999)
-
253,482
Employee
Equity
Benefits
Reserve
$
2,381,783
654,393
3,036,176
-
406,477
3,442,653
Total
Reserves
$
2,285,107
486,157
654,393
3,425,657
(135,999)
406,477
3,696,135
23. ISSUED CAPITAL
Ordinary shares fully paid
Movement in ordinary shares on issue
At 1 July 2018
Issue of ordinary shares (net of issue costs)
At 30 June 2019
Issue of ordinary shares (net of issue costs)
Share buy back (net of costs)
At 30 June 2020
2020
$
2019
$
54,146,878
54,204,746
No.
160,077,919
49,278
Value ($)
54,204,746
160,127,197
54,204,746
(203,119)
(57,868)
159,924,078
54,146,878
Ordinary shares entitle the holder to participate in dividends, and carry one vote per share. These shares have no par value.
During August 2019 the Company purchased on market and cancelled 203,119 ordinary shares in order to return capital to
shareholders.
24. CAPITAL MANAGEMENT
For the purpose of the Group’s capital management, capital includes ordinary share capital and convertible performance rights,
supported by financial assets. The primary objective of the Group’s capital management is so that the Group can fund its
operations, continue as a going concern and enhance shareholder value.
The Group manages its capital structure and makes adjustments in light of changes in economic conditions and the requirements
of the financial covenants. The Group monitors capital using a gearing ratio, which is ‘net debt’ divided by total capital plus net
debt. The Group’s policy is to maintain a sustainable gearing ratio. The Group includes within net debt, interest bearing loans and
borrowings, trade and other payables, less cash and short-term deposits.
In order to achieve this overall objective, the Group’s capital management, among other things, aims to ensure that it meets
financial covenants attached to the interest-bearing loans and borrowings that define capital structure requirements. Breaches in
meeting the financial covenants would permit the bank to immediately call loans and borrowings. There have been no breaches
of the financial covenants of any interest- bearing loans and borrowing in the current period.
56
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 202024. CAPITAL MANAGEMENT (continued)
There have been no material changes in the strategy adopted by management to control the capital of the Group since the
prior year. The gearing ratios for the years ended 30 June 2020 and 30 June 2019 are as follows:
Total borrowings
Less cash and cash equivalents
Net debt including leases
Issued capital
Total capital
Gearing ratio
25. DIVIDENDS
Note
18, 19
10
2020
$
30,431,582
(6,316,968)
24,114,614
54,146,878
78,261,492
26%
2019
$
19,822,676
(5,551,971)
14,270,705
54,204,746
68,475,451
19%
Balance of franking account at year end at 30% available to the shareholders of Empired Limited
2020
$
24,841
2019
$
24,841
26. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
The Group’s principal financial instruments consist of bank loans, cash, trade receivables and trade payables.
The main purpose of the financial liabilities is to raise finance for the Group’s operations. Financial instruments such as trade
debtors and trade creditors, which arise directly from its operations.
The Group has a policy that no trading in financial instruments shall be undertaken.
The main risks arising from the Group’s financial instruments are interest rate risk, liquidity risk, foreign currency risk and
credit risk. The Board reviews and agrees policies for managing each of these risks and they are summarised below.
Interest rate risk
Exposure to market interest rates is limited to the Group’s cash balances and bank borrowings at variable interest rates. Finance
leases and hire purchase agreements entered into are purchased at fixed interest rates. Cash balances are disclosed at Note 10.
Refer to Note 27 for detail of the Group’s exposure to interest rate risks on financial assets and liabilities.
The following table illustrates the sensitivity of profit and equity to a reasonably possible change in interest rates of +/- 1%
(2019: +/- 1%). These changes are considered to be reasonably possible based on observation of current market conditions.
The calculations are based on a change in the average market interest rate for each period, and the financial instruments held
at each reporting date that are sensitive to changes in interest rates. All other variables are held constant.
30 June 2020
30 June 2019
Profit for the year
Equity
$
+1%
30,866
99,895
$
-1%
(30,866)
(99,895)
$
+1%
30,866
99,895
$
-1%
(30,866)
(99,895)
57
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 202026. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (continued)
Foreign currency risk
The Group has exposure to foreign currency risk as a result of its New Zealand, USA and Singapore based subsidiaries having
trade debtors and trade creditors denominated in a currency other than the functional currency. Trade creditor transactions for
Australian subsidiaries may be entered into in foreign currency and fluctuations in these currencies may have a minor impact on
the Company’s financial results. The exchange rates are closely monitored within the Group.
Foreign currency denominated financial assets and liabilities which expose the Group to currency risk are disclosed below.
The amounts shown are those reported to key management translated into AUD at the closing rate:
NZD
USD
SGD
2020
$
Financial assets
11,718,221
Financial liabilities
(14,161,508)
Net exposure
(2,443,287)
2019
$
12,177,993
(5,029,652)
7,148,341
2020
$
769,615
(187,010)
582,605
2019
$
566,866
(48,005)
518,861
2020
$
-
-
-
2019
$
3,826
(1,799)
2,027
The following table illustrates the sensitivity of profit in regards to the Group’s financial assets and financial liabilities and the
NZD/AUD exchange rate, USD/AUD exchange rate and SGD/AUD exchange rate ‘all other things being equal’. It assumes a
+/- 10% change of the AUD/NZD exchange rate, a +/- 10% change of the AUD/USD exchange rate, and a +/- 10% change of
the AUD/SGD exchange rate (2018: 10%). These percentages have been determined based on the average market volatility in
exchange rates in the previous twelve (12) months. The sensitivity analysis is based on the Group’s foreign currency financial
instruments held at each reporting date. There is no effect on equity.
If the AUD had strengthened against the respective currencies by 10% (2019: 10%) then this would have had the
following impact:
30 June 2020
30 June 2019
NZD
$
(244,329)
714,834
USD
$
58,261
51,886
SGD
$
-
203
If the AUD had weakened against the respective currencies by 10% (2019: 10%) then this would have had the following impact:
30 June 2020
30 June 2019
NZD
$
244,329
(714,834)
USD
$
(58,261)
(51,886)
SGD
$
-
(203)
Exposures to foreign exchange rates vary during the year depending on the volume of overseas transactions. Nonetheless, the
analysis above is considered to be representative of the Group’s exposure to currency risk.
58
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 2020
26. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (continued)
Commodity price risk
The Group’s exposure to commodity price risk is minimal.
Credit risk
The Group trades only with recognised, creditworthy third parties.
It is the Group policy that customers who wish to trade on credit terms are subject to credit verification procedures.
Customers that fail to meet the Group’s creditworthiness may transact with the Group only on a prepayment basis.
In addition, receivable balances are monitored on an ongoing basis with the result that the Group’s exposure to bad debts
is not significant.
There are no material transactions that are not denominated in the measurement currency of the relevant operating unit.
The Group does not offer credit terms without the specific approval of the Chief Financial Officer.
With respect to credit risk arising from the other financial assets of the Group, which comprise cash and cash equivalents and
available-for-sale financial assets, the Group’s exposure to credit risk arises from default of the counter party, with a maximum
exposure equal to the carrying amount of these instruments.
Exposure to credit risk
The Group’s maximum exposure to credit risk at the report date was:
Cash and cash equivalents (Note 10)
Trade and other receivables (Note 11)
2020
$
6,316,968
21,599,744
27,916,712
2019
$
5,551,971
22,985,739
28,537,710
The Group applies the AASB 9 simplified model of recognising lifetime expected credit losses for all trade receivables as these
items do not have a significant financing component.
In measuring the expected credit losses, the trade receivables have been assessed on a collective basis as they possess shared
credit risk characteristics. They have been grouped based on the days past due and also according to the geographical location
of customers.
The expected loss rates are based on the payment profile for sales over the past 48 months before 31 December 2020 and
31 December 2019 respectively as well as the corresponding historical credit losses during that period. The historical rates are
adjusted to reflect current and forwarding looking macroeconomic factors affecting the customer’s ability to settle the amount
outstanding. The Group has identified gross domestic product (GDP) and unemployment rates of the countries in which the
customers are domiciled to be the most relevant factors and according adjusts historical loss rates for expected changes in
these factors. However given the short period exposed to credit risk, the impact of these macroeconomic factors has not been
considered significant within the reporting period.
Trade receivables are written off (i.e. derecognised) when there is no reasonable expectation of recovery. Failure to make
payments within 180 days from the invoice date and failure to engage with the Group on alternative payment arrangement
amongst other is considered indicators of no reasonable expectation of recovery.
59
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 202026. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (continued)
The aging of the Group’s non-impaired trade receivables at reporting date was:
30 June 2020
Expected credit loss rate
Gross carrying amount
Lifetime expected credit loss
30 June 219
Expected credit loss rate
Gross carrying amount
Lifetime expected credit loss
Trade receivables past due
More than
30 days
More than
60 days
More than
90 days
2.0%
1,780,622
36,264
11.0%
639,679
71,257
65.0%
593,160
378,884
Trade receivables past due
More than
30 days
More than
60 days
More than
90 days
1.0%
2,401,939
26,895
50.0%
1,139,548
568,186
100.0%
395,088
395,088
Current
0.05%
17,676,820
6,451
Current
0.05%
19,605,487
7,707
The closing balance of the trade receivables less allowances at 30 June 2020 reconciles with trade receivables:
Opening balance of provision for doubtful debts as at 1 July 2018
Receivables written off during the year
Estimated credit losses provided in year
Opening estimated credit losses 1 July 2019
Provision written off during the year
Estimated credit losses provided in year
Expected credit loss at 30 June 2020
Liquidity risk
Total
-
20,690,281
492,856
Total
-
23,542,062
997,876
$
533,183
(154,300)
618,993
997,876
(745,098)
240,078
492,856
The Group’s objective is to maintain a balance between continuity of funding and flexibility through the use of short and long
term debt. The Group manages liquidity risk by forecasting and monitoring cash flows on a continuing basis.
As at 30 June 2020, the Group’s financial liabilities have contractual maturities (including interest payments where applicable)
0-12 Months
$
2,056,115
6,064,821
14,883,604
309,555
1 - 5 years
$
8,884,483
15,232,584
-
-
5+ years
$
-
496,705
-
-
23,004,540
24,117,067
496,705
as summarised
30 June 2020
Bank borrowings
Leases and hire purchase
Trade and other payables
Income tax payable
Total
60
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 2020
26. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (continued)
This compares to the maturity of the Group’s financial liabilities in the previous reporting periods as follows:
30 June 2019
Insurance premium funding loan
Bank borrowings
Leases and hire purchase
Trade and other payables
Total
0-12 Months
$
1 - 5 years
$
5+ years
$
168,921
1,944,396
390,698
16,685,941
19,189,956
-
19,805,854
-
-
19,805,854
-
-
-
-
-
The above amounts reflect the contractual undiscounted cash flows, which may differ to the carrying values of the liabilities at the
reporting date.
27. FINANCIAL INSTRUMENTS
The fair value of financial assets and liabilities is considered to approximate their carrying values. The tables below reflect the
undiscounted contractual settlement terms for financial instruments of a fixed period of maturity, as well as management’s
expectations of the settlement period for all other financial instruments. As such, the amounts may not reconcile to the statement
of financial position.
Interest rate risk
Exposure to interest rate risks on financial assets and liabilities are summarised as follows:
Floating
interest rate
$
Fixed interest
rate
$
Non-interest
bearing
$
Carrying
amount as per
balance sheet
$
Weighted
average
effective
interest rate
2020
Financial assets
Cash and cash equivalents
Trade and other receivables
Total financial assets
Financial liabilities
Trade and other payables
Leases and hire purchase obligations
Bank loans
Income tax payable
Total financial liabilities
6,316,968
-
6,316,968
-
-
10,940,598
-
-
-
-
-
19,940,234
-
-
-
21,599,744
21,599,744
6,316,968
21,599,744
27,916,712
14,883,604
-
-
309,555
14,883,604
19,940,234
10,940,598
309,555
10,940,598
19,940,234
15,193,159
46,073,991
1.25%
4.10%
3.48%
61
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 202027. FINANCIAL INSTRUMENTS (continued)
Floating
interest rate
$
Fixed interest
rate
$
Non-interest
bearing
$
Carrying
amount as per
balance
sheet
$
Weighted
average
effective
interest rate
2019
Financial assets
Cash and cash equivalents
Trade and other receivables
Total financial assets
Financial liabilities
Trade and other payables
Finance leases and hire purchase
obligations
Insurance premium funding loan
Bank loans
Total financial liabilities
5,551,971
-
5,551,971
-
-
-
21,750,250
21,750,250
-
-
-
-
376,534
163,114
-
-
22,985,739
22,985,739
5,551,971
22,985,739
28,537,710
16,685,941
16,685,941
-
-
-
376,534
163,114
21,750,250
38,975,839
539,648
16,685,941
1.25%
4.84%
3.56%
4.27%
28. COMMITMENTS AND CONTINGENCIES
Commitments for expenditure
Capital commitments for office fit-out
Operating leases
Office equipment is leased under short term operating leases. Their commitment can be seen below:
Minimum lease payments under according to the time expected to elapse to the date of payment:
Not later than one year
Later than one year but not later than five years
Later than five years
Total
Contingent liabilities
Bank guarantees
Bank guarantees outstanding at year end
62
2020
$
500,000
2019
$
-
2020
$
47,127
-
-
47,127
2019
$
5,991,355
14,094,360
2,883,249
22,968,964
2020
$
2019
$
3,338,357
2,626,630
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 202029. INVESTMENT IN CONTROLLED ENTITY
Tusk Technologies Pty Ltd
Conducive Pty Ltd
OBS Pty Ltd
eSavvy Pty Ltd
Intergen Business Solutions Pty Ltd
Intergen Limited
Intergen X4 Holdings Limited
Intergen USA Limited
Intergen ESS Limited (a)
Empired Singapore Pte Ltd
Intergen North America Limited
(a) Acts as trustee for the Intergen Limited Employee Share Scheme Trust
30. AUDITORS’ REMUNERATION
Amounts received or due and receivable by auditors of the parent entity:
Audit and review of financial statements
Grant Thornton Australia
Overseas Grant Thornton network firms
Remuneration for audit and review of financial statements
Other services
Grant Thornton Australia:
Taxation compliance
Overseas Grant Thornton network firms:
Taxation compliance
Total other services remuneration
Total auditor’s remuneration
% Equity Interest
Country of
Incorporation
2020
%
2019
%
Australia
Australia
Australia
Australia
Australia
New Zealand
New Zealand
New Zealand
New Zealand
Singapore
USA
100
100
100
100
100
100
-
-
100
100
100
100
100
100
100
100
100
100
100
100
100
100
2020
$
256,561
10,698
267,259
2019
$
206,359
47,740
254,099
38,000
15,763
10,654
48,654
315,913
7,005
22,768
276,866
63
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 202031. PARENT ENTITY INFORMATION
As at, and throughout, the financial year ended 30 June 2020 the parent entity of the Group was Empired Limited.
Statement of financial position
Current assets
Total assets
Current liabilities
Total liabilities
Issued capital
Employee equity benefits reserve
Accumulated losses
Total equity
Statement of profit or loss and other comprehensive income
Profit/(loss) after tax
Total comprehensive income/(loss)
2020
$
2019
$
24,832,448
74,217,431
23,306,102
41,680,577
54,146,877
3,442,652
27,036,947
64,713,909
18,783,667
37,253,803
54,204,744
3,036,176
(25,052,675)
(29,780,814)
32,536,854
27,460,106
4,735,451
4,735,451
(12,366,189)
(12,366,189)
The Parent Entity has issued the following guarantees in relation to the debts of its subsidiaries:
1. Pursuant to Class Order 98/1418, Empired Limited and OBS Pty Ltd have entered into a deed of cross guarantee on or
about 14 November 2013. The effect of the deed is that Empired Limited has guaranteed to pay any deficiency in the event of
winding up of OBS Pty Ltd. OBS Pty Ltd has also given a similar guarantee in the event that Empired Limited is wound up.
The Closed Group financial information is not disclosed as it is not materially different to the above information for Empired
Limited, the Parent Entity.
2. Empired Limited, eSavvy Pty Ltd, Conducive Pty Ltd, OBS Pty Ltd, Tusk Technologies Pty Ltd, Intergen Business Solutions Pty Ltd
and Intergen Limited have entered into a cross guarantee and indemnity in favour of the senior lender to the Group in respect
to bank facilities provided to the Group by the senior lender.
3. Empired Limited has provided a guarantee to a customer of a wholly owned entity to support the operations of the subsidiary.
32. RELATED PARTY TRANSACTIONS
The Group’s related parties includes its subsidiaries and key management. Unless otherwise stated, none of the transactions
incorporate special terms and conditions and no guarantees were given or received. Outstanding balances are usually settled
in cash.
Transactions with key management personnel
Key management of the Group are the executive members of Empired’s Board of Directors and members of the Executive Team.
Key management personnel remuneration includes the following expenses:
Short-term employee benefits
Post-employment benefits
Share-based payment
Total compensation paid to key management personnel
2020
$
2019
$
1,758,066
1,878,371
98,498
279,885
71,215
436,124
2,136,449
2,385,710
33. EVENTS AFTER THE REPORTING DATE
No significant non-adjusting events have occurred between the reporting date and the date of authorisation.
64
EMPIRED LIMITED | ANNUAL REPORT | 2020NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 30 JUNE 2020Directors’ Declaration
In accordance with a resolution of the directors of Empired Limited, I state that:
1. In the opinion of the directors,
(a) the financial statements and notes of Empired Limited for the financial year ended 30 June 2020 are in accordance
with the Corporations Act 2001, including:
(i) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2020 and of its performance
(ii) complying with Accounting Standards and the Corporations Regulations 2001;
(b) the financial statements and notes also comply with International Financial Reporting Standards as disclosed in Note 2(a);
and
(c) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due
and payable.
2. This declaration has been made after receiving the declarations required to be made to the directors by the
Chief Executive Officer and Chief Financial Officer in accordance with section 295A of the Corporations Act 2001 for the
financial year ended 30 June 2020.
On behalf of the Board
Russell Baskerville
Managing Director
17 August 2020
65
EMPIRED LIMITED | ANNUAL REPORT | 2020DIRECTORS’ DECLARATION
Auditor’s Independence Declaration
Central Park, Level 43
Central Park, Level 43
152-158 St Georges Terrace
152-158 St Georges Terrace
Perth WA 6000
Perth WA 6000
Correspondence to:
Correspondence to:
PO Box 7757
PO Box 7757
Cloisters Square
Cloisters Square
Perth WA 6000
Perth WA 6000
T +61 8 9480 2000
T +61 8 9480 2000
F +61 8 9322 7787
F +61 8 9322 7787
E info.wa@au.gt.com
E info.wa@au.gt.com
W www.grantthornton.com.au
W www.grantthornton.com.au
Auditor’s Independence Declaration
Auditor’s Independence Declaration
To the Directors of Empired Limited
To the Directors of Empired Limited
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the audit of Empired
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the audit of Empired
Limited for the year ended 30 June 2020, I declare that, to the best of my knowledge and belief, there have been:
Limited for the year ended 30 June 2020, I declare that, to the best of my knowledge and belief, there have been:
a
a
b
b
no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
no contraventions of any applicable code of professional conduct in relation to the audit.
no contraventions of any applicable code of professional conduct in relation to the audit.
GRANT THORNTON AUDIT PTY LTD
GRANT THORNTON AUDIT PTY LTD
Chartered Accountants
Chartered Accountants
L A Stella
L A Stella
Partner – Audit & Assurance
Partner – Audit & Assurance
Perth, 17 August 2020
Perth, 17 August 2020
Grant Thornton Audit Pty Ltd ACN 130 913 594
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
www.grantthornton.com.au
www.grantthornton.com.au
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients
and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International
and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International
Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are
Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are
delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one
delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one
another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to
another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to
Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to
Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to
Grant Thornton Australia Limited.
Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.
Liability limited by a scheme approved under Professional Standards Legislation.
66
EMPIRED LIMITED | ANNUAL REPORT | 2020AUDITOR’S INDEPENDENCE DECLARATION
Independent Auditor’s Report
Independent Auditor’s Report
To the Members of Empired Limited
Independent Auditor’s Report
Report on the audit of the financial report
To the Members of Empired Limited
Opinion
Central Park, Level 43
152-158 St Georges Terrace
Perth WA 6000
Correspondence to:
Central Park, Level 43
PO Box 7757
152-158 St Georges Terrace
Cloisters Square
Perth WA 6000
Perth WA 6000
Correspondence to:
T +61 8 9480 2000
PO Box 7757
F +61 8 9322 7787
Cloisters Square
E info.wa@au.gt.com
Perth WA 6000
W www.grantthornton.com.au
T +61 8 9480 2000
F +61 8 9322 7787
E info.wa@au.gt.com
W www.grantthornton.com.au
Report on the audit of the financial report
We have audited the financial report of Empired Limited (the Company) and its subsidiaries (the Group), which comprises
the consolidated statement of financial position as at 30 June 2020, the consolidated statement of profit or loss and other
Opinion
comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the
We have audited the financial report of Empired Limited (the Company) and its subsidiaries (the Group), which comprises
year then ended, and notes to the consolidated financial statements, including a summary of significant accounting
the consolidated statement of financial position as at 30 June 2020, the consolidated statement of profit or loss and other
policies, and the Directors’ declaration.
comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001, including:
year then ended, and notes to the consolidated financial statements, including a summary of significant accounting
policies, and the Directors’ declaration.
a giving a true and fair view of the Group’s financial position as at 30 June 2020 and of its performance for the year
ended on that date; and
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001, including:
b complying with Australian Accounting Standards and the Corporations Regulations 2001.
a giving a true and fair view of the Group’s financial position as at 30 June 2020 and of its performance for the year
ended on that date; and
b complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are
further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are
Basis for opinion
independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are
the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for
further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are
Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled
independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and
our other ethical responsibilities in accordance with the Code.
the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled
our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial
report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in
Key audit matters
forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial
report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in
forming our opinion thereon, and we do not provide a separate opinion on these matters.
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients
and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International
Grant Thornton Audit Pty Ltd ACN 130 913 594
Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one
another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients
Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to
and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International
Grant Thornton Australia Limited.
Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are
delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one
Liability limited by a scheme approved under Professional Standards Legislation.
another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to
Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to
Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.
www.grantthornton.com.au
www.grantthornton.com.au
67
EMPIRED LIMITED | ANNUAL REPORT | 2020INDEPENDENT AUDITOR’S REPORT
Independent Auditor’s Report (continued)
Key audit matter
How our audit addressed the key audit matter
Revenue recognition – Note 2(t) and Note 4
For the year ended 30 June 2020, the group recorded
$165,549,359 (2019: $176,014,365) in revenue from a
combination of fixed price and variable contracts including
product sales. Revenue is recognised in accordance with
AASB 15 Revenue from Contracts with Customers.
Our procedures included, amongst others:
Understanding and documenting the design of internal
controls and performing test of key controls for their
operational effectiveness on revenue recognition for
material fixed and variable revenue streams;
Revenue derived from the delivery of services may be
complex and involves significant management judgement due
to revenue to being recognised when performance obligations
are satisfied. The audit team is required to obtain sufficient
audit evidence as to whether the assumptions used by
management to recognise revenue are reasonable and
accurate in accordance with ASA 540 Auditing Accounting
Estimates.
This area is a key audit matter due to the complexity
associated with service revenue as well as the presumed risk
of fraud in revenue.
Testing on a sample basis both fixed and variable revenue
to supporting documentation to ensure revenue recognition
was accurate, recorded in the correct period and compliant
with AASB 15;
Reviewing the progress of fixed price contracts to
supporting documentation and recalculating the stage of
completion based on hours to date proportionate to
forecasted hours or milestones. We tested a sample of
progress billings comparing invoices and actual hours to
ensure the allocation to contract assets and liabilities was
appropriate and consistent to the requirements of AASB 15;
Assessing the forecasted hours through discussions with
project managers and challenged the key assumptions
connected to the stage of completion method; and
Assessing the adequacy of Group’s presentation and
disclosures in the financial statements.
Carrying value of goodwill – Note 2(h) and Note 14
The Group has recorded goodwill totalling $46,446,049 (2019:
$46,446,049) at 30 June 2020 across two Cash Generating
Units (CGU). Goodwill is required to be assessed for
impairment annually by management as prescribed in AASB
136 Impairment of Assets.
Our procedures included, amongst others:
Understanding and documenting management’s process
and controls related to the assessment of impairment,
including management’s identification of CGUs and the
calculation of the recoverable amount for each CGU;
Management test each CGU for impairment by comparing
their carrying amounts against their recoverable amounts
determined by either, the greater of its fair value less costs to
sell and its value in use.
Evaluating the value-in-use models against the
requirements of AASB 136 Impairment of Assets, including
consultation with our auditor’s valuation expert;
This area is a key audit matter due to the significant balance
carried by the Company that management have assess using
estimates and judgement. The Company use the discounting
cash flow model (value in use) to determine their recoverable
value, in doing so, consider the following key inputs;
forecasted budgeted financial performance;
estimated growth rates;
working capital adjustments;
estimated capital expenditure;
discount rate; and
terminal value.
These estimates and judgements requires specific valuation
expertise and analysis.
68
Challenging the appropriateness of management’s revenue
and cost forecasts by comparing the forecasted cash flows
to actual growth rates achieve historically;
Reviewing management’s value-in-use calculations to:
– Test the mathematical accuracy of the
calculations;
– Test forecast cash inflows and outflows to be
derived by the CGUs assets;
– Comparing estimates and judgements for growth
rates to available market and industry data;
– Agree discount rates applied to forecast future
cash flows including consultation with our
valuation auditor’s expert.
Performing sensitivity analysis on the significant inputs and
assumptions made by management in preparing its
calculation; and
Assessing the adequacy of financial report disclosures.
EMPIRED LIMITED | ANNUAL REPORT | 2020INDEPENDENT AUDITOR’S REPORT
Independent Auditor’s Report (continued)
Information other than the financial report and auditor’s report thereon
The Directors are responsible for the other information. The other information comprises the information included in the
Group’s annual report for the year ended 30 June 2020, but does not include the financial report and our auditor’s report
thereon.
Our opinion on the financial report does not cover the other information and we do not express any form of assurance
conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider
whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or
otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are
required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the financial report
The Directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in
accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors
determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material
misstatement, whether due to fraud or error.
In preparing the financial report, the Directors are responsible for assessing the Group’s ability to continue as a going concern,
disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the
Directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing
Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions
of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance
Standards Board website at: https://www.auasb.gov.au/auditors_responsibilities/ar1_2020.pdf. This description forms part of
our auditor’s report.
Report on the remuneration report
Opinion on the remuneration report
We have audited the Remuneration Report included in pages 12 to 20 of the Directors’ report for the year ended 30 June
2020.
In our opinion, the Remuneration Report of Empired Limited, for the year ended 30 June 2020 complies with section
300A of the Corporations Act 2001.
69
EMPIRED LIMITED | ANNUAL REPORT | 2020INDEPENDENT AUDITOR’S REPORTIndependent Auditor’s Report (continued)
Responsibilities
The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance
with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report,
based on our audit conducted in accordance with Australian Auditing Standards.
GRANT THORNTON AUDIT PTY LTD
Chartered Accountants
L A Stella
Partner – Audit & Assurance
Perth, 17 August 2020
70
EMPIRED LIMITED | ANNUAL REPORT | 2020INDEPENDENT AUDITOR’S REPORT
Shareholding Analysis
In accordance with Listing Rule 4.10 of ASX Limited, the Directors provide the following shareholding information which was
applicable as at 17 July 2020.
a. Distribution of Shareholding
Size of Shareholding
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10001 - 100,000
100,001 - max
Total
b. Substantial Shareholders
Number of
shareholders
140
448
253
388
107
1,336
%
0.03
0.83
1.20
8.60
89.34
100.00
The following are registered by the Company as substantial shareholders, having declared a relevant interest in the number of
voting shares shown adjacent, as at the date of giving the notice.
Shareholder
Tiga Trading Pty Ltd
National Nominees Ltd ACF Australian Ethical Investment Limited
Microequities Asset Management Pty Ltd
Baskerville Investments Pty Ltd
Number of
shares held
24,803,548
24,440,404
17,047,292
7,450,059
%
15.51
15.28
10.66
6.21
71
EMPIRED LIMITED | ANNUAL REPORT | 2020SHAREHOLDING ANALYSISc. Twenty Largest Shareholders Name
Shareholder
NATIONAL NOMINEES LIMITED
UBS NOMINEES PTY LTD
J P MORGAN NOMINEES AUSTRALIA PTY LIMITED
ZERO NOMINEES PTY LTD
BASKERVILLE INVESTMENTS PTY LTD
Continue reading text version or see original annual report in PDF format above