Equitable Group Inc.
Annual Report 2021

Plain-text annual report

Table of Contents 3 Management’s discussion and analysis of financial 62 Derivative financial instruments condition and results of operations 3 Cautionary note regarding forward-looking statements 63 Off-balance sheet activities 5 Selected financials and other highlights 63 Related party transactions 7 Business overview 63 Risk management 8 Investing in EQB – High Performance with Strong Capital 81 Share information 9 Equitable Bank’s Focus on ESG – And First Schedule 1 81 Disclosure controls and procedures Canadian Bank to Disclose Scope 3 Emissions 10 Economic and business outlook 81 Internal control over financial reporting 16 Strategic priorities and partnerships 82 Changes in internal control over financial reporting 18 Differentiated approach to capital allocation 82 Non-generally accepted accounting principles (GAAP) financial measures 24 Announced agreement to acquire Concentra Bank 85 Reports and consolidated financial statements 25 Capital, liquidity and funding 86 Management’s responsibility for financial reporting 28 COVID-19 impact 87 Independent auditors’ report 30 Financial and strategic initiatives results 92 Consolidated balance sheets 32 Personal Banking 35 Commercial Banking 93 Consolidated statements of income 94 Consolidated statements of comprehensive income 38 Financial review – earnings 95 Consolidated statements of changes in shareholders’ equity 41 Financial review – balance sheet 97 Consolidated statements of cash flows 52 Fourth quarter overview 98 Notes to consolidated financial statements 61 Accounting policy changes 159 Directors and executive officers 61 Critical accounting estimates 160 Shareholder and corporate information Page. 3 Management’s discussion and analysis of financial condition and results of operations For the three months and year ended December 31, 2021 Management’s Discussion and Analysis (MD&A) is provided to enable readers to assess the financial position and the results of the consolidated operations of Equitable Group Inc. (Equitable or the Bank) for the three months (quarter) and year ended December 31, 2021. This MD&A should be read in conjunction with Equitable’s unaudited interim consolidated financial statements for the fourth quarter (see Tables 25-27 in the Fourth Quarter Overview section of this report) and the audited consolidated financial statements and accompanying notes for the year ended December 31, 2021. All amounts are in Canadian dollars. This report, and the information provided herein, is dated as at February 7, 2022. Equitable’s continuous disclosure materials, including interim filings, annual MD&A and Consolidated Financial Statements, Annual Information Form, Notice of Annual Meeting of Shareholders and Proxy Circular are available on the Bank’s website at www.equitablebank.ca and on SEDAR at www.sedar.com. On October 25, 2021, we split our common shares on a two-for-one basis. All common share numbers and per common share amounts presented in this MD&A have been retroactively adjusted to reflect this share split. Cautionary note regarding forward-looking statements Statements made by Equitable in the sections of this report including those entitled “Business Overview”, “Investing in EQB – High Performance with Strong Capital”, “Equitable Bank’s Focus on ESG – And First Schedule 1 Canadian to Disclose Scope 3 Emissions”, “Economic and Business Outlook”, “ Strategic Priorities and Partnerships”, “Differentiated Approach to Capital Allocation”, “Announced Agreement to Acquire Concentra Bank”, “Capital, Liquidity and Funding”, “COVID-19 Impact”, “Financial and Strategic Initiatives Results”, “Personal Banking”, Commercial Banking”, “Provision for Credit Losses”, “Credit Quality and Allowance for Credit Losses”, “Liquidity Investments and Equity Securities”, “Deposits”, “Capital Management – Equitable Bank”, “Fourth Quarter Overview”, “Risk management”, in other filings with Canadian securities regulators and in other communications include forward-looking statements within the meaning of applicable securities laws (“forward-looking statements”). These statements include, but are not limited to, statements about Equitable’s objectives, strategies and initiatives, financial performance expectations and other statements made herein, whether with respect to Equitable’s businesses or the Canadian economy. Generally, forward-looking statements can be identified by the use of forward- looking terminology such as “plans”, “expects” or “does not expect”, “is expected”, “budget”, “scheduled”, “planned”, “estimates”, “forecasts”, “outlook”, “intends”, “anticipates” or “does not anticipate”, or “believes”, or variations of such words and phrases which state that certain actions, events or results “may”, “could”, “would”, “should”, “might” or “will be taken”, “occur”, “be achieved”, “will likely” or other similar expressions of future or conditional verbs. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause actual results, level of activity, closing of transactions, performance or achievements of Equitable to be materially different from those expressed or implied by such forward- looking statements, including but not limited to risks related to capital markets and additional funding requirements, fluctuating interest rates and general economic conditions including, without limitation, impacts as a result of COVID-19, legislative and regulatory developments, changes in accounting standards, the nature of our customers and rates of default, and competition as well as those factors discussed under the heading “Risk Management” herein and in the Bank’s documents filed on SEDAR at www.sedar.com. All material assumptions used in making forward- looking statements are based on management’s knowledge of current business conditions and expectations of future business conditions and trends, including their knowledge of the current credit, interest rate, and liquidity conditions affecting Equitable and the Canadian economy. Although Equitable believes the assumptions used to make such statements are reasonable at this time and has attempted to Page. 4 identify in its continuous disclosure documents important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. Certain material assumptions are applied by Equitable in making forward-looking statements, including without limitation, assumptions regarding its continued ability to fund its loan business, a continuation of the current level of economic uncertainty that affects real estate market conditions including, without limitation, impacts as a result of COVID-19, continued acceptance of its products in the marketplace, as well as no material changes in its operating cost structure and the current tax regime. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. Equitable does not undertake to update any forward-looking statements that are contained herein, except in accordance with applicable securities laws. Page. 5 Select financial and other highlights Operating results ($ thousands) Net interest income Non-interest income Revenue Non-interest expenses Pre-provision pre-tax income(1) Provision for credit losses Income tax expense Net income Operating performance Earnings per share – basic ($) Earnings per share – diluted ($) Return on equity (%)(1) Efficiency ratio (%)(1)(2) Operating leverage (%)(1) Net interest margin (%)(1) Select balance sheet and other information ($ millions) Total assets Assets under management(1) Loans receivable Loans under management(1) Total deposits Total EQ Bank deposits Total other deposits Total risk-weighted assets(1) Common shareholders' equity Credit quality (%) Provision for credit losses – rate(1) Net impaired loans as a % of total loan assets Allowance for credit losses as a % of total loan assets Common share information Common share price – close ($) Book value per common share ($)(1) Common shares outstanding Common share market capitalization ($ millions) Dividends declared per: Common share ($) Preferred share ($) Dividend yield(1) – common shares (%)(1) Capital ratios and leverage ratio (%)(1) Common equity tier 1 ratio Tier 1 capital ratio Total capital ratio Leverage ratio Business information Employees – full-time equivalent Revenue per full-time equivalent ($ thousands) EQ Bank customers 31-Dec-21 31-Dec-20 31-Dec-19 2021 vs. 2020 As at or for the years ended 582,609 60,298 642,907 260,176 382,731 (7,674) 97,875 292,530 8.49 8.36 16.7 40.5 (6.0) 1.81 36,159 42,020 32,901 38,663 20,695 6,968 13,727 13,310 1,882 (0.03) 0.27 0.15 497,406 59,427 556,833 214,060 342,773 42,280 76,689 223,804 6.52 6.47 14.8 38.4 4.7 1.70 30,746 35,936 28,272 33,347 16,376 4,556 11,820 10,426 1,575 0.15 0.42 0.23 462,648 34,416 497,064 199,573 297,491 18,394 72,618 206,479 6.05 5.99 15.5 40.2 (1.4) 1.74 28,392 33,005 26,608 31,123 15,232 2,667 12,565 9,761 1,395 0.07 0.44 0.14 85,203 871 86,074 46,116 39,958 (49,954) 21,186 68,726 1.97 1.89 N/A N/A N/A N/A 5,413 6,084 4,629 5,316 4,319 2,412 1,907 2,884 307 N/A N/A N/A 68.91 55.24 34,070,810 2,348 50.50 46.68 33,748,148 1,704 54.68 41.53 33,595,186 1,837 18.41 8.56 322,662 644 0.74 1.49 1.4 13.3 13.9 14.2 4.9 1,161 0.74 1.49 1.8 14.6 15.3 15.8 5.1 925 0.65 1.56 1.5 13.6 14.4 14.7 4.9 871 - - N/A N/A N/A N/A N/A 236 554 250,423 602 173,399 571 95,535 (48) 77,024 17% 1% 15% 22% 12% (118%) 28% 31% 30% 29% 1.9% 2.1% (10.7%) 0.11% 18% 17% 16% 16% 26% 53% 16% 28% 19% (0.18%) (0.15%) (0.08%) 36% 18% 1% 38% 0% 0% - (1.3%) (1.4%) (1.6%) (0.2%) 26% (8%) 44% (1) See Non-Generally Accepted Accounting Principles (GAAP) financial measures section of this MD&A. (2) Increases in this ratio reflect reduced efficiencies, whereas decreases reflect improved efficiencies. Page. 6 Select financial highlights Operating results ($ thousands) Net interest income Non-interest income Revenue Non-interest expenses Pre-provision pre-tax income Provision for credit losses Income taxes Net income Operating performance Earnings per share – basic ($) Earnings per share – diluted ($) Return on equity (%) Efficiency ratio (%) YTD Operating leverage (%) Net interest margin (%) Select balance sheet and other information ($ millions) Total assets Assets under management Loans receivable Loans under management Total deposits Total EQ Bank deposits Total other deposits Total risk-weighted assets Common shareholders' equity Credit quality (%) Provision for credit losses – rate Net impaired loans as a % of total loan assets Allowance for credit losses as a % of total loan assets Common share information Common share price – close ($) Book value per common share ($) Common shares outstanding Common share market capitalization ($ millions) Dividends declared per: Common share ($) Preferred share ($) Dividend yield – common shares (%) Capital ratios and leverage ratio (%) Common Equity Tier 1 ratio Tier 1 capital ratio Total capital ratio Leverage ratio Q4 155,952 15,911 171,863 70,427 101,436 (1,420) 22,795 80,061 2.32 2.29 17.0 41.0 (6.0) 1.81 36,159 42,020 32,901 38,663 20,695 6,968 13,727 13,310 1,882 2021 Q3 Q2 Q1 Q4 2020 Q3 Q2 Q1 150,852 11,248 162,100 67,442 94,658 (3,500) 25,685 72,473 141,839 16,935 158,774 64,990 93,784 (1,982) 24,965 70,801 133,966 16,204 150,170 57,317 92,853 (772) 24,431 69,194 131,117 20,833 151,950 55,348 96,602 103 25,075 71,424 127,431 21,277 148,708 53,065 95,643 (2,357) 24,072 73,928 118,707 12,623 131,330 51,467 79,863 8,847 18,534 52,482 120,151 4,694 124,845 54,180 70,665 35,687 9,008 25,970 2.10 2.07 16.0 41.6 (3.3) 1.83 34,425 40,172 31,475 37,121 19,758 6,914 12,844 12,427 1,800 2.05 2.02 16.5 40.9 4.8 1.81 32,342 37,928 29,893 35,373 18,413 6,531 11,882 11,461 1,730 2.01 1.98 17.1 38.2 14.5 1.77 31,355 36,742 28,892 34,174 17,427 5,798 11,629 10,911 1,660 2.09 2.07 18.2 36.4 4.7 1.74 30,746 35,936 28,272 33,347 16,376 4,556 11,820 10,426 1,575 2.17 2.15 19.8 35.7 2.2 1.69 30,447 35,511 27,592 32,551 16,373 4,319 12,054 10,180 1,501 1.53 1.52 14.7 39.2 (2.7) 1.64 29,957 34,662 27,709 32,331 15,636 3,288 12,348 9,936 1,427 0.74 0.73 7.2 43.4 (6.3) 1.71 29,154 33,936 26,781 31,496 15,475 2,707 12,768 9,916 1,378 (0.02) (0.05) (0.03) (0.01) 0.001 (0.03) 0.13 0.54 0.27 0.23 0.41 0.36 0.42 0.33 0.54 0.47 0.15 0.17 0.19 0.22 0.23 0.25 0.27 0.26 68.91 55.24 29.04 41.00 34,070,810 34,029,266 33,932,814 33,917,172 33,748,148 33,644,488 33,614,634 33,614,634 37.55 44.62 66.52 50.97 35.70 42.45 63.10 48.93 50.50 46.68 71.45 52.90 2,348 2,431 2,257 2,140 1,704 1,263 1,200 976 0.19 0.37 1.0 13.3 13.9 14.2 4.9 0.19 0.37 1.0 13.7 14.3 14.6 5.0 0.19 0.37 1.1 14.4 15.0 15.4 5.2 0.19 0.37 1.2 14.5 15.2 15.6 5.1 0.19 0.37 1.6 14.6 15.3 15.8 5.1 0.19 0.37 1.9 14.3 15.0 15.5 4.9 0.19 0.37 2.3 14.0 14.7 15.2 4.8 0.19 0.37 1.6 13.5 14.3 14.7 4.7 Page. 7 Business overview Equitable Group Inc. (TSX: EQB and EQB.PR.C) operates nimble, which allows us to act quickly and profitably on through its wholly owned subsidiary, Equitable Bank, Canada's Challenger BankTM. We serve Canadians through two business lines – Personal Banking and Commercial Banking – and with recognized brands including EQ Bank, chosen by Forbes as Canada’s #1 bank in 2021. Equitable Bank’s purpose is to driving change in Canadian banking to enrich people’s lives. new opportunities. Our EQ Bank digital platform is the first born all digital bank in Canada, and the first to move to a cloud-based system. Our technology is proven, differentiated and supports cost-effective product development and fintech collaborations. We rely on cloud and API-first design principles which differentiates us from larger banks with Equitable is regulated by the Office of the Superintendent legacy technology systems. Our scale enables us to move of Financial Institutions Canada (OSFI) and serve more quickly and build on our technology platform. than 325,000 Canadians with assets under management of over $42 billion. Equitable is a member of the S&P/TSX Composite, the S&P/TSX Bank, S&P/TSX Dividend Aristocrats, S&P/TSX Small Cap, S&P Canada BMI, and MSCI Small Cap (Canada) indices. We adopted a fintech mindset several years ago and collaborate with partners to innovate with a view to providing best-in-class digital services to Canadian consumers across commonly used banking products. Our relationships with market leaders like Wise, Nesto, Canadians choose Equitable Bank for smarter products, Ratehub, Flinks, Borrowell, and others have become with exceptional service. To deliver both, we choose to cornerstones for reaching new customers and delivering specialize in market segments where we can improve the extra value to our accountholders. banking experience and operate with sustainable competitive advantage. As a challenger bank, we rethink conventional approaches, and push for smarter ways to do business that benefit our customers and our Bank. In practice, we differentiate by providing a host of challenger bank deposit services, alternative single-family lending, reverse mortgage lending, insurance lending, specialized commercial financing and equipment leasing. Our challenger mindset has allowed us to become a leading alternative single family residential lender in Canada and the country’s largest multi-residential insured lender. Our innovations in the independent mortgage broker channel reflects our long-term focus on providing great service. As a branchless digital bank, we stay lean and Another differentiating factor in our business model compared to other challenger banks around the world is our ability to consistently and profitably deploy deposits within our lending operations. We operate with an integrated balance sheet and lend across a growing range of personal and commercial asset categories. Our approach to diversifying assets and deposit funding sources allows us to achieve our corporate growth objectives and reduces our risk profile. The foundation of the Equitable Bank’s successes rests with our talented teams. We employ over 1,100 Challengers who are aligned to drive change in Canadian banking. Equitable Bank’s inclusive, welcoming, and pride-inducing workplace has earned it the honour of being recognized as one of the top 50 organizations on this year's Best Workplaces™ in Canada List. Page. 8 Investing in EQB – High Performance with Strong Capital Equitable has significantly outperformed our peer group averages over the past ten years with a priority focus on Return on Equity (ROE) as our north star financial objective. Capital Strength Equitable Bank has one of the highest CET1 ratios of all Canadian banks, despite being measured under the less favourable standardized risk weight model. Page. 9 Equitable Bank’s Focus on ESG – And First Schedule I Canadian Bank to Disclose Scope 3 Emissions To achieve our purpose of enriching people’s lives as Canada’s Challenger Bank, we follow best Environmental, Social and Governance (ESG) practices but also make decisions differently than some other institutions. The result has been positive for all stakeholders. Our approach begins with our Board of Directors. The members of our Board challenge our strategy in all its forms with particular focus on risk management, talent development, recruitment and retention, equity diversity and inclusion (EDI) and environmental and social governance. We see these areas as fundamental to the Equitable Bank’s sustainability and future success. Through their actions, our Board has built a strong governance framework designed to create value for stakeholders, enhance long-term corporate sustainability and reduce business risk. We understand that good governance is not just about structure or framework – it is about invested people acting in a principled manner to move forward together, which is what we did in 2021. We are particularly proud of the strides made during the year in developing an environmental roadmap and putting substance behind our pledges. As a result, we became the first Schedule I Canadian bank to disclose our entire Scope 3 GHG emissions portfolio (539,711 tonnes of carbon dioxide equivalent (tCO2e) arising from our own operations as well as from our lending portfolio (otherwise known as financed emissions). This significant accomplishment was enabled by Equitable Bank's sophisticated data management systems and comprehensive understanding of customers' business activities. Tracking in the prior year showed that our Scope 1 and Scope 2 GHG emissions were 553 tCO2e, an amount we fully offset through the purchase of Verified Carbon Standard (VCS) emission reduction credits in 2021. As a digital bank, our emissions per dollar of revenue are far below branch-based banks in Canada but we intend to continue to challenge ourselves to do more for Page. 10 the environment in future years. In 2022, we are particularly focused on working with suppliers to reduce the GHG emissions associated with our operations. Equity, diversity and inclusion are critically important to our success and sustainability. Our Board is committed to supporting the development of a diverse, equitable and inclusive workplace culture and an environment that is actively anti-racist. This commitment is shared by the Management Committee of the Bank which is accountable for performance. Today, we are proud to operate with a diverse Board of Directors (50% of independent members are women) and a diverse workforce (50% of whom self-identify as a member of a visible minority or racialized group). At Equitable, everyone is respected equally, and offered equal opportunities in our workplace. We encourage all stakeholders to review our 2022 ESG report and 2022 Management Information Circular at www.equitablebank.ca for more information. Both documents will be published this spring. Our ESG report will reflect upon our recent experiences with investors, rating agencies, regulators, and other stakeholders to address ESG issues. Economic and business outlook Equitable Bank’s consistently strong capital and liquidity, coupled with a robust risk management framework, as well as diversified sources and uses of capital, position us to grow profitably and in a risk-managed way even in challenging economic environments. Equitable demonstrated its resilient performance in the pandemic-challenged years of 2020 and 2021. To develop our 2022 business plans and drive our credit-loss models, we leveraged Moody’s Analytics and statistics published by the Bank of Canada and Statistic Canada for information on general economic indicators. For general business guidance and projections, we also considered consensus estimates from Canadian bank economists. General Guiding Economic Outlook The COVID-19 global pandemic has triggered uncertainty and significant shifts in forecasts of growth. Key indicator 20211 2022 Expectation1 Comments GDP Growth 4.5% 3.5 – 4% Continued growth in national economy carrying Unemployment 5.9% 5.6 – 6.0% over from 2021 due to consumption growth from pent-up demand and business investment. Service sector growth expected to be strong, solid goods consumption due to dissipating supply chain constraints Labour growth in the past few months is leading to unemployment rate returning to pre- pandemic levels. Labour shortages expected to persist until early 2023, pushing up average wages. Productivity rates remain lower but are expected to increase as restrictions lift and normal operations resume (1) Sources: The Bank of Canada, Statistics Canada, Moody’s Analytics, Canadian Bank Economics Reports Page. 11 Key indicator 20211 2022 Expectation1 Comments House Price Index (HPI) 10.3% 6.0 – 7.5% Consumer Price Index (CPI) 3.4% 2.1 – 3.5% Immigration 401,000 411,000 Limited supply, increased prices, and higher interest rates are expected to slow housing sales in 2022, although housing turnover in resale markets will continue to remain elevated above normal levels. The Bank of Canada expects inflation to be elevated in the first half of 2022, and start to ease back towards target levels late 2022. Well up from 185,000 in 2020. Some expectations that the 411,000 target from the Government of Canada will increase even higher than the current 411,000. 2023 target remains 421,000 The Bank of Canada (BoC) uses monetary tools to maintain price stability within targeted levels. In recent years, the BoC has reduced interest rates to historically low levels (0.25% since March 2020) and engaged in buying Government of Canada bonds (known as Quantitative Easing) to offset the impact of the pandemic on the nation’s economy and support the liquidity of the financial system. Due to a strong economic recovery in 2021 and the highest level of inflation in 30 years, the BoC recently signaled a change in monetary policy. In the fall of 2021, it curtailed what it called its “extraordinary monetary policy support” in the form of bond purchasing. In its first policy interest rate announcement of 2022 (on January 26), the BoC kept its overnight rate at 0.25% but noted that interest rates “will need to increase, with the timing and pace of those increases guided by the BoC’s commitment to achieving” its 2% inflation target. The BoC also noted in its January 2022 report that elevated housing market activity continues to put upward pressure on prices. Like other banks, we may not consistently realize our financial performance goals if business or competitive conditions, funding availability, capacity in securitization markets, the regulatory environment, the housing market, the economic impact of COVID-19, or general economic conditions differ from expectations. Digital Digital adoption continues to grow. More than 76%2 of Canadian customers are using online and mobile banking to conduct most of their banking transactions. The ease and convenience of digital has also led customers to interact more frequently with their banks, with over 61%3 interacting at least once a week up from 50%4, with an expectation of this to continue to grow as an addressable market. (1) Sources: The Bank of Canada, Statistics Canada, Moody’s Analytics, Canadian Bank Economics Reports (2) https://cba.ca/technology-and-banking (3) https://www.pwc.com/us/en/industries/banking-capital-markets/library/digital-banking-consumer-survey.html (4) https://www.accenture.com/ca-en/insights/banking/consumer-study-making-digital-banking-more-human?src=SOMS Page. 12 We are aware and sensitive to the fact that different age groups have unique preferences and different expectations of their digital banking experiences. A recent US survey by EY found that 51%1 of consumers born between 1997 and 2011 (Gen Z) name a fintech company as their most trusted financial brand rather than a bank. This likely reflects the fact that the Gen Z cohort has grown up in the fintech era. In thinking about the future, we keep close watch to understand consumer preferences and expectations. As a digital-first Challenger Bank, we believe we have a natural advantage. We look to align our practices to what our customers want and expect. It is why we put a premium on functionality and ease of use, provide superior deposit rates, low and no-cost banking services with transparent terms and invest in meaningful innovations that create customer engagement. We also believe Canadians of all ages prefer working with digital banks that share their personal values and social concerns. By keeping those values and concerns at the forefront of our decisions, we will remain a go-to Challenger Bank for all Canadians. Housing We remain constructive in our outlook of the Canadian housing market, and our ability to continue to grow within our 2022 core business guidance. Canada recorded 667,0002 home sales in 2021 and over 270,0003 housing starts – a key economic development gauge and the highest on record. In 2022, home sales and housing starts are expected to be 580,0004 and 225,0005, respectively. Even with this level of growth, we continue to support the perspective that there is a significant imbalance in supply and demand. Household formation continues to outstrip the completion of new housing units, partially due to increased immigration rates pushing up demand. Immigration growth will create additional demand for the construction of both single family residential and multi-family residential properties. Our Bank lends on both forms of housing and is a top choice for new immigrants. Although the federal government, through CMHC, has created new affordable housing construction incentives (its MLI Select program launches in March 2022), many believe it will take years to correct this supply-demand imbalance. As a provider of reverse mortgages, we also stand to benefit from Canada’s aging demographics. The desire to age at home among Canadian seniors was already very high and has increased due to COVID-19 – likely with some impact on home resale activity and therefore market supply – while rising home prices has created equity that Equitable Bank can help customers unlock to finance their retirement lifestyles. Business Outlook The Canadian financial industry (which includes 33 domestic banks and more than 200 credit unions/caisses populaires) remains much more consolidated than the United States or Europe. While competitive, Canada remains largely dominated by the six Domestic Systemically Important Banks (D-SIBs), who collectively manage 90% of total assets under management in Canada. This concentration presents significant continued long-term opportunity for banks like Equitable Bank to create new and distinct offerings for Canadians, consistent with our value proposition of smarter products with exceptional service. (1) https://www.ey.com/en_us/nextwave-financial-services/how-financial-institutions-can-win-the-battle-for-trust (2) https://creastats.crea.ca/en-CA/ (3) https://www150.statcan.gc.ca/t1/tbl1/en/tv.action?pid=3410013501 (4) https://thoughtleadership.rbc.com/the-fever-breaks-canadas-housing-market-will-cool-but-stay-strong-in-2022/ (5) https://www.conferenceboard.ca/e-library/abstract.aspx?did=11243 Page. 13 With our focused strategy, increasingly diversified funding costs and technological capabilities, we are well positioned to win with emerging trends. This includes how we focus on the mortgage broker channel. Our constructive view of this channel is really driven by the value of the advice brokers provide to their customers, ultimately ensuring that they get the best mortgage for their needs. This very much aligns with our focus of driving change in Canadian banking to enrich people’s lives. After record growth in 2021, we are providing the following results guidance for 2022: Medium-term core guidance 2022 Adjusted1 2021 Results 3 Year Trailing Average ROE Pre-Provision Pre-Tax Income Growth (PPPT) Growth 15% + 12% + Diluted EPS Growth 8% - 10% Dividend Growth BVPS Growth CET1 Ratio 51% increase announced in Q1 2022 followed by quarterly2 increases 12% + 13% + 16.7% 12% 29% 0% 18% 13.3% 15.7% 19% 20% 11% 15% 13.8% (1) In Q1 2022 Equitable will introduce adjusted earnings to account for the costs associated with the announced agreement to acquire Concentra Bank. (2) The dividend declared on February 7, 2022 represents a 51% increase over the dividend declared in February 2021. Dividends are expected to increase between 20% - 25% from the levels that otherwise would have been paid out in 2021 had capital distributions not been restricted by OSFI at the onset of the pandemic. This guidance is founded in diversified conventional loan growth, our core earnings engine. Our EPS growth guidance reflects the relative year-over-year impact of provision for credit losses (PCL) reversals in 2021, while our expectations of strong PPPT growth excludes this impact. In November 2021 we provided early guidance that we are now confirming for 2022. For greater detail on each asset category please refer to the business line sections respectively for outlook. While we intend to introduce segmented earnings for the Personal Banking and Commercial Banking in the first quarter of 2022, we have not separated out our earnings guidance for 2022 at this level at this time. 2022 Guidance 2021 Results 3 Year Trailing Average Page. 14 Y/Y Growth Total Lending Risk Weighted Assets EQ Bank Deposits Single Family Alternative Reverse Mortgages Cash Surrender Value Loans 12% – 15% 16% – 18% 20% – 30% 12% – 15% 150% + 100% + Business Enterprise Solutions 10% – 15% Commercial Finance Group 10% – 15% Insured Multi-unit Residential 0% – 5% Specialized Financing Equipment Leasing 20% – 30% 10% – 15% 16% 28% 53% 30% 325% 84% 16% 22% 7% 122% 31% 12% 15% 49% 12% 334% 434% 10% 12% 6% 45% 19% In addition to the medium-term objectives above, we rely on the following key metrics to assess the performance of the business relative to our peers and the effectiveness of our strategy: 2022 Guidance 2021 Results 3 Year Trailing Average Net Interest Margin 1.80% – 1.85% 1.81% PCLs Normalized Trend (0.03%) Operating Leverage Flat (6.0%) 1.75% 0.06% (0.9%) As we continue to execute on our strategic plan and live our vision as Canada’s Challenger BankTM, we remain focused on capital and risk management. Our decisions are guided not just by short-term financial returns but by a longer-term view that protects our depositors, builds value for our shareholders, leads to strong customer retention and affinity, and considers our role in understanding and addressing climate change. We are determined to avoid the reputational and regulatory issues that many banking industry participants have faced around the globe. Impact of Concentra Bank Acquisition on Guidance In general, we refer you to our news release here www.equitablebank.ca and the Announced agreement to acquire Concentra Bank section below for accretion guidance outlined for ROE, earnings, and our balance sheet. All guidance is subject to closing conditions and regulatory approvals, which may impact timelines or accuracy. Page. 15 Expenses – Our Investments To achieve our ROE and growth objectives, we plan to continue to invest in people, processes, and technology. While non-interest expenses increased by 22% in 2021, these expenses allowed us to retain and acquire talent in a competitive hiring market, and to invest in technological improvements. We expect expense growth to be lower in 2022, but we view continued investment in people, processes and technology as an enabler of business growth at our historical levels of ROE achievement. Our 2021 efficiency ratio of 40.5%, compared to guidance of 39-41%, continues to illustrate the advantages of our branchless digital business model over our industry peer group and demonstrates Equitable’s ability to readily manage overhead expenses in an ever- changing environment. With a sizable portion of our costs being discretionary, we are able to manage expenses to ensure we deliver our north star ROE targets. Decisions on expense levels are made to balance the benefit of strong short-term returns and investments required to ensure future growth and long-term value. In 2022, we expect to grow expenses in line with revenue resulting in flat operating leverage. Our efficiency ratio should remain relatively consistent with 2021 levels. Expense levels may fluctuate from period to period due to costs associated with the planned acquisition of Concentra Bank, the launch of our EQ Bank payments solutions, and the timing of marketing campaigns. As we continue to build more products, there may be a mismatch in benefit realization from these initiatives and their associated costs. Generally, the costs are amortized on a straight-line basis, but it takes time to build portfolios or acquire new customers. Although capitalization of internal development costs generally helps align the cost and benefits, this alignment is never exact. We will be introducing adjusted earnings in Q1 2022 to account for planned one-time and integration costs for the acquisition of Concentra Bank, which also accounted for $0.7 million additional one-time spend in our Q4 2021 results. Page. 16 Strategic priorities and partnerships In 2021, our strategic priorities included: • Grow market share in core assets through superior customer service • Grow adjacent assets through expanded distribution • Build stronger direct customer relationships via enhanced digitization • • Issue covered bonds Complete Advanced Internal Rating-Based (AIRB) model recalibration and validation Please refer to our Financial and Strategic Initiatives Results section for progress against these priorities. Growth and Innovation with Partnerships Fintech partnerships enable exploration of opportunities aligned with both our asset and deposit strategies. We are focused on: • • • Investments that enable participation in new businesses delivered through innovative platforms Partnerships in distribution, marketing, and white label opportunities that serve our customers and generate interest and non-interest revenue for our Bank Engagements with external technology solutions, leveraging APIs to offer an innovative range of services Page. 17 The graphic below highlights some key partnerships and clients by product group Canada’s banking sector has embarked on a payments modernization journey with the two primary systems being replaced with Lynx and Real-Time Rail. We are readying ourselves for this advancement in several ways. In the second half of 2022, we intend to introduce an EQ Bank payment card. It will allow customers to use their funds to make ecommerce and in-store purchases along with cash withdrawals, all with no fees, attractive rewards, and a seamless all- digital experience. The EQ Bank Payment card will add an important new level of convenience for customers and cement our status as an attractive chequing account alternative. The card will also add an interchange-based revenue stream for the Bank. We recently entered a multi-year strategic arrangement with Mastercard as a formative step in our payments plan. Our plan includes offering credit card services to fintechs and others by positioning Equitable Bank for what’s known in the industry as BIN sponsorship. A key pillar of our payments strategy includes connecting directly to the Real-Time Rail (Real-Time Rail is a Payments Canada project – please refer to the Payments Modernization section of this MD&A for further details). This will allow us to better enable real-time payments and associated innovation to our customers and enable Equitable to play a crucial role in the ongoing modernization of the Canadian payments landscape. Consumer-directed finance (also known as Open Banking) is on the federal government’s policy agenda. Our Bank’s open APIs and openness to fintech collaborations position us well for what we expect to be a transformational industry change. Page. 18 Differentiated approach to capital allocation For 51 years, Equitable Bank has been a proud Canadian Financial Institution. Since establishing our bank license in 2013 and launching our digitally native cloud-based EQ Bank platform in 2016, we have become one of the fastest growing, consistent, and predictable performance leaders for investors. The discipline we apply to adhering to our value creation formula and the distinct trade-offs we make in allocating our shareholders’ capital are key drivers of our track record. In our 2015 annual report, we highlighted our approach to value creation and are proud to still hold consistent to this Equitable value-creation equation today. We distinguish ourselves from other Canadian banks by way of our consistent long-standing principle of creating value through capital allocation. We operate within the same general regulatory framework as other Schedule I banks, including D-SIBs. However, they apply an Advanced Internal Rating-Based (AIRB) approach to capital while we use a Standardized Approach. Although the Standardized Approach under the capital adequacy guidelines offers the benefit of simplicity, it is generally more punitive with respect to capital allocation relative to AIRB. Page. 19 The rate at which a bank increases BVPS and EPS for any period is described by the following two identities (ROE being return on equity and Payout Ratio being the percentage of dividend per share relative to diluted EPS): Change in BVPS = Opening BVPS (ROE x (1- Payout Ratio)) Change in EPS = ROE x Change in BVPS from prior period In recent years, Equitable has consistently generated ROE of greater than 15%, while paying out approximately 10% of earnings. If we assume that our Bank’s management has the tools and discipline to maintain ROE and the Payout Ratio at the same levels, the implication is that BVPS and EPS grow at a compound rate of over 15% annually. This basic value creation formula can be tested against our Bank’s 10-year historical results: • Our diluted EPS compound annual growth rate was 15.7% while BVPS grew 15.9%. • Our TSR of 540%, relative to peers at 208%. Our current Price/Earnings-to-Growth (PEG) ratio is 0.58, indicating that the EQB stock remains undervalued based on our future earnings expectations relative to our peers. Over the past 10 years, we have generated an average ROE of 16.7% and paid out approximately 1.7% of capital, equivalent to approximately 10% of earnings. How We Create Value with Each Capital Allocation Decision In evaluating capital allocation decisions, we apply a rigorous and methodical approach to evaluating opportunities, including returns on loans on a risk adjusted basis and investing in products, services, and new capabilities. We have a long history of using a proprietary ROE calculator to maintain a disciplined approach to loan pricing and provide the right return for the capital deployed. We apply a similar discipline to innovation and the broader digitization of Equitable Bank. To effectively evaluate these opportunities, we have developed thresholds for investing with high minimum net present value expectations, shorter repayment periods, ROE hurdles of 15%+, cost of ownership considerations, reduction of technical debt, and a consideration for API-first approaches. We prioritize spending on products and services that would best support our growing customer base where we have a strategic advantage without necessarily being everything to every customer. When evaluating capital allocation to EQ Bank, our goal is to increase the value we deliver to our digital customers as a means of building franchise value. We focus on driving customer lifetime value of 7-10x and balance that against the cost of customer acquisition. In general, we direct a minimum of 30%-40% of our initiative spending on innovation as a target vs sustaining and enhancing the current product suite. Evaluating progress against our digital strategy is critical to our evolution. We gauge our success by measuring customer engagement through customer satisfaction scores and feedback, the number of products held by a customer and the frequency of use of EQ Bank’s various services. In Q3 2021, we began disclosing these metrics and over the past Page. 20 three years, the average number of products held by a customer has increased by 32% while the use of EQ Bank services grew by 13%. Key examples of capital allocation effectiveness: Select Investments Bennington Financial Acquisition Reverse Mortgages Results • Acquired for $47MM at 1.3x P/BV in December 2018 • Since acquisition, Bennington’s portfolio has grown at 18.7% 3-Year CAGR • Diversified into new asset class • Bennington's ROE more than exceeds Equitable’s north star ROE target • Commenced lending in 2019 for modest capital investment • Portfolio increased 325% year-over-year in 2021 and exceed targets • In September 2021, Ontario Teachers’ Pension Plan Board announced an agreement to acquire HomeEquity Bank, estimated at a very significant multiple of book value demonstrating the value of this business Covered Bonds • Issued €350 million of covered bonds in September 2021, 3x oversubscribed to 40 new investors across 15 countries • Lowest cost of wholesale funding at 55 basis points below GICs • Capital cost of setting up program will be paid back in the first year following issuance US Dollar Accounts • US Dollar account launched on EQ Bank in June 2021 and has attracted $165 million deposits • Added a new foreign exchange revenue stream for EQ Bank Overall, we have prioritized capital allocation in a manner that generates sustainable returns for investors, while servicing the needs of our customer base and making progress on our long-term objectives. We are confident that our allocation decisions today will translate into sustainable growth and attractive returns for the Bank in the years to come. Our Capital Deployment Strategy Translates to the Lowest Credit Losses Among Peers Our prudent capital strategy has a material impact on reducing the risk we assume, allowing us to make lending decisions that minimize losses. We have a mature risk management framework that guides all our activities. We operate within a strict risk appetite and we will not stretch that appetite to achieve our growth objectives. While our risk weighted assets (RWA) grew faster than our long-term goals in 2021 following lower levels in 2020 due to the pandemic, our 3-year average RWA growth is 15%, exactly within our value creation formula. Our rigorous framework has resulted in an Page. 21 average provision for credit loss rate of just 0.04% over the past five years - the lowest among all Schedule I banks in the S&P/TSX Bank Index. 2022+ Continued Improvement Anchored in Technology and Innovation We think about technology as both a critical enabler for our employees and as a core capability to deliver innovative experiences and offerings for our customers. Equitable Bank’s digital platform is Cloud-first, which provides us core capabilities to scale our business in a secure and cost-effective way, while also granting access to advanced and modern platform tools and security on Microsoft Azure. Our growing team of technologists is leveraging these capabilities strategically to leap-frog towards modern ways of working, such as our path to enable our employees to work securely over the internet. In true challenger fashion, this innovative solution for the Bank will improve our cybersecurity posture, employee efficiency and engagement, while also reducing the complexity and cost of our operating environment. We continue to evolve the API centric architecture of our digital platform to offer services and products created by the Equitable Bank as well as those from our fintech partners. Utilizing APIs allows us to efficiently build a true digital offering: differentiating customer experiences that are scalable with real-time integrations end-to-end. The digital platform is now being extended to drive efficiency in our lending businesses - from digitization of underwriting to credit risk management. Our modern technology platform is well positioned to support Equitable Bank’s continued growth and efficiently meet the needs of Open Banking and real-time payments. Behind the digital platform, we are fueled by continued investment in technology talent and maturation of our cybersecurity and the operations of technology. We maintain a key focus on building maturity with lean processes and teams that allow for empowerment and agility of technologists with their daily work. Page. 22 All of this guides and informs how we invest and allocate capital across the Equitable Bank. Going forward we will continue to enact very intentionally against our technology strategy to deliver value. Select Projects Timing Comments EQ Bank Payments and BIN sponsorship Late 2022 EQ Bank Card will offer important convenience to customers and a new revenue stream for the Bank. BIN sponsorship to allow Equitable Bank to use the payments infrastructure to earn additional fee income and meet a clear market need EQ Bank Quebec Launch Late 2022 Undergoing assessments of the Quebec landscape for EQ Bank launch, including impacts to customer facing digital platforms Open Banking (OB) 2023 With a cloud based digital core banking system and microservices heavy stack, continue aligning to the infrastructure OB demands Azure Cloud Migration 2022-23 Levering Azure to run nearly 75% of the infrastructure, with a plan to re-engineer and migrate the remainder in 2022 Lending Technology Stack Modernization 2023 Enhancing customer and broker-facing capabilities across the stack Data Maturity 2022-23 Enhancing analytical environments with strategic Cloud data platforms Cybersecurity and Technology Operations Maturity 2022 Continued enablement of best-in-class governance frameworks to drive consistency and zero trust framework Hybrid Work and new Office at 25 Ontario St, Toronto, Ontario Q2 2023 Modernizing our infrastructure to eliminate our corporate network and enabling all work to be done securely over the internet when working remotely or in the office AIRB Late 2023 Improving the sophistication of our capital management Continued Critical Themes of Innovation Focus for Capital Allocation and Change Open Banking Open Banking will change the way Canadians experience digital banking. The user experience will be much more seamless, efficient, and secure. The streamlined data sharing in the financial ecosystem will bring more choices of financial products for Canadians and spur new innovations. Canada’s Open Banking journey has been slow so far, as compared to other jurisdictions around the world. With a customer centric approach, the open data economy would ensure a fair market with user-permissioned data available for newer and smaller players bringing innovation and cost reduction in the industry. Page. 23 EQ Bank, Canada’s Challenger BankTM believes Open Banking will have a significant positive impact on the economy by improving the product offerings tailored to customer needs and giving more control to consumers. EQ Bank is a strong supporter of Open Banking in Canada and the benefits it will bring to Canadian society. Given our Challenger Bank culture, our agile and scalable technology infrastructure, and our security posture, EQ Bank is in a unique position to innovate and create a better banking experience for Canadians when Open Banking arrives in Canada. EQ Bank’s value proposition in Open Banking ecosystem: (i) Partnership for products and services: Open Banking opens avenues for EQ Bank to partner with other entities to provide new products and services to its customers via its platform. EQ Bank’s philosophy is anchored in leveraging partnerships for innovative products and services. (ii) EQ product and service availability: By exposing its own product and services at external engagement points like product comparison websites, financial products recommendation services, EQ Bank will bring new customers onboard via this channel. (iii) Fintech driven user experience backed by EQ Bank products: Fintechs can drive innovation by building customer centric front-end applications and fit for purpose niche products. EQ Bank, with its easy-to-integrate open APIs, can position itself as a white-labeled banking product servicer for fintechs, bringing a new customer base to Equitable Bank. Payments Modernization Payments modernization continues to be a top priority for Equitable Bank due to the growing need for real-time money movement in Canada and to meet the needs of customers on our digital banking platform. We are working closely with Payments Canada and the broader industry to support the successful launch of the Real-Time Rail (RTR). We are excited by the potential of RTR to drive innovation in how Canadians make payments and to increase competition in the wider payments eco-system. We believe this will ultimately benefit Canadian consumers and businesses in moving money faster, cheaper and with richer contextual data through the ISO 20022 data standard. Participating directly in RTR and the Payments Modernization efforts will position Equitable Bank to play a meaningful role in driving this innovation and improving access to the real-time payments platform for the broader payments eco-system. Page. 24 Announced agreement to acquire Concentra Bank On February 7, 2022, Equitable Bank announced its intent to acquire Concentra Bank, the 13th largest Schedule I bank in Canada. To effect the acquisition, we entered into definitive agreements with the Credit Union Central of Saskatchewan (SaskCentral) to acquire their 84% ownership interest and support agreements with additional Concentra shareholders representing a majority of the remaining 16%. The acquisition is subject to customary closing conditions and regulatory approvals and is expected to close in the second half of 2022. Strategic Rationale This is the largest ever acquisition for Equitable Bank, and directly aligns with the Bank’s strategic priorities, including: 1. Growth with complementary conventional assets 2. Diversifies and enhances revenue & funding sources 3. Expands the reach of Canada’s Challenger BankTM 4. Financially compelling and accretive to earnings within one year of closing, while maintaining strong capital. Scale is important as it enables banks to grow efficiently and cost effectively in serving customers, improves competitiveness, and enhances financial and organizational strength. The scale we achieve by adding Concentra will address these fundamentals and accelerate Equitable Bank’s expansion plan by up to three years. Most importantly, our more formidable scale will allow us to better serve our purpose of driving change in banking to enrich people’s lives. Simply put, our scale will allow Equitable to be bigger and better for all stakeholders. Why Concentra Bank Culturally and operationally, Concentra and Equitable are well aligned. Concentra’s approach to customer service excellence and innovation reflects a challenger mindset. Concentra employs a talented team that is committed to growth and community building with high integrity. Like Equitable Bank, Concentra is active in residential mortgage and commercial lending, asset classes we know well and find attractive from a risk return perspective. Also similar, Concentra is a branchless financial institution devoted to providing Canadians with best-in-class financial services. Concentra is forward-looking with digital capabilities and fintech partnerships, highly aligned with Equitable Bank’s focus. Concentra’s trust services to credit unions, including registered plan offerings to credit union members, are new areas for Equitable to pursue that will add to our growth potential. This broader scale creates capacity to expand our existing $2 billion covered bond program which will further enhance funding diversification and contribute to our low cost-of-funds strategy. Attractive Accretion and Synergies This acquisition is consistent with Equitable Bank’s disciplined capital allocation and risk management approach. It is expected to deliver mid-single digit accretion to adjusted EPS in the first full year following the closing of the acquisition. We encourage all stakeholders to review the news release announcing this transaction. For further information, please refer to our website at www.equitablebank.ca. Page. 25 Capital, liquidity and funding Capital The Bank’s capital position is fundamental to our future success. We evaluate our capital using Total Capital, Tier 1, and CET1 Ratios as defined by OSFI, which measure the Bank’s loss-absorbing ability, relative to the size of our risk-adjusted asset base. Even as a Standardized bank on our journey to AIRB, our capital position remains one of the highest amongst Canadian banks, well above regulatory minimums, and positions us for strong future growth. We deployed $126 million of excess capital that accumulated during the first year of the pandemic and increased our Risk Weighted Assets in 2021. We believe that the best returns for our shareholders arise from deploying capital in interest income-generating, core lending products. We aim to be highly capitalized, particularly compared to other standardized banks, as a matter of principle. Our financial forecasts and stress testing indicate that our capital levels are very strong and would allow Equitable Bank to withstand a wide range of severe stress events. The transition to AIRB is an important step in the Bank’s maturity and sophistication. We continue to advance this initiative with the objective of refining our risk rating models and capital allocation methodology, as well as filing our pre-application package with OSFI in 2022, subject to additional evaluation underway as part of our agreement to acquire Concentra Bank. Subject to any shifts in timing, our objective is now to transition to AIRB in late 2023. We note that setting objectives for obtaining regulatory approval to operate on an AIRB basis may include assumptions outside of the Bank’s control, and that unforeseen delays may occur. The benefits of AIRB include improving the sophistication of our risk management, allocating AIRB levels of capital to our risks, and introducing capital methodologies that enable us to compete more effectively across a broader range of assets, and free up more capital to further grow risk weighted assets in a prudent manner. Our ongoing analysis continues to confirm that AIRB has the potential to have a meaningful impact on our total RWA and a related potential economic benefit to the Bank. This analysis suggests that our CET1 Ratio could improve by as much as 200-400 bps under AIRB after full adoption. Page. 26 On January 31, 2022, OSFI completed its Basel III reforms and released final capital and liquidity rules. We continue to assess the impact of these rule changes but anticipate that they will not have a material impact to our capital and liquidity management once they take effect in the second quarter of 2023. As a diversified challenger bank, these final guidelines continue to substantiate our rationale for pursuing AIRB approval. Capital Deployment In 2019, the Board announced its intention to grow the Bank’s dividends by 20% to 25% per year over the ensuing five years. These plans were placed on hold as a result of regulatory guidance from OSFI to the industry to restrict capital distribution. In November 2021, these restrictions were lifted and the Bank’s Board is pleased to resume its planned dividend increases beginning in March 2022 with a 51% increase over the dividend declared in November 2021. We intend to achieve our growth organically over the medium-term but will continue to examine non-organic growth opportunities that will enable us to achieve our strategic objectives and diversify our distribution capabilities and revenue sources. We intend to maintain access to the capital markets, so that we have the capacity to finance acquisitions that create value for our shareholders. This approach is demonstrated by our recently announced intention to acquire Concentra Bank by raising equity through subscription receipts and a term facility offered by a syndicate of Canadian banks. Normal Course Issuer Bid On December 21, 2021, Equitable announced that it received the approval of the TSX to renew its NCIB of up to 2,325,951 of its Common Shares and 289,340 of its Non-Cumulative 5-Year Rate Rest Preferred Shares Series 3, representing approximately 10% of its public float of each class of shares as at December 10, 2021. Equitable intends to purchase a maximum of 1,150,000 Common Shares under the terms of the NCIB which will expire on December 22, 2022. Purchases under the renewed NCIB may occur until the NCIB maturity date or on such earlier date as the NCIB is complete. Between December 23 and December 31, 2021, Equitable did not purchase and cancel any preferred or common shares. Page. 27 Liquidity and Funding Managing Equitable’s liquidity and funding risk is a central focus. Our objective is to hold sufficient liquidity so that we remain well positioned to manage unexpected events that may reduce access to funding. Equitable monitors its level of liquidity by measuring liquid assets relative to the minimum requirements under its liquidity policy. These minimum requirements ensure adequate liquidity under both business-as-usual and contingent scenarios. At December 31, 2021, the Bank held liquidity in excess of its policy threshold. In addition, Equitable Bank measures liquidity as mandated by OSFI using the Liquidity Coverage Ratio (LCR) metric. At December 31, 2021, our LCR was well in excess of the regulatory minimum of 100%. From an absolute dollar perspective, Equitable increased its liquid assets held for regulatory purposes to $2.9 billion at December 31, 2021 from $2.8 billion at December 31, 2020. The increase in liquid assets was a result of higher near-term funding requirements and a shift in deposit mix. Diversification of funding is a strategic priority. Our most significant funding development in 2021 was the receipt of approval from CMHC on Equitable Bank’s $2 billion legislative covered bond program. On September 16, 2021, we completed our first issuance of €350 million covered bonds in Europe, which attracted interest from more than 40 investors across 15 countries. The issue was close to three times oversubscribed, and the bonds were priced at a spread of 15 bps over EUR mid swaps. Inclusive of all costs, this transaction introduces a source of wholesale funding that is the lowest available to the Bank by greater than 55 basis points. We are committed to a long-term deposit note program. In 2021, we completed three issuances for a total of $800 million. This included our largest-ever and best-priced institutional placement of a $400 million 2.5-year fixed rate deposit note in November, which was priced at 93 bps over comparable term Government of Canada bonds. This offering was approximately three times oversubscribed, reflecting investors’ recognition of Equitable Bank in the fixed income market and the strength of our deposit note program. We intend to continue offering deposit notes regularly in Canada. All of these funding sources lowered our risk profile and positioned us for continued balance sheet growth, all while still allowing us to offer competitive rates to our customers. Page. 28 COVID-19 impact It has now been nearly two years since the World Health Organization declared the outbreak of COVID-19 a global pandemic on March 11, 2020. The disruptive effects were felt immediately across Canada and around the world. Equitable responded quickly and in a comprehensive, thoughtful manner. As our country continues to experience successive waves of COVID-19 and temporary lockdowns, some economic uncertainty remains. Equitable Bank is committed to supporting Canadians at all times, especially during this challenging era by offering better financial value and services, all while continuing to apply our long-standing, rigorous approach to risk management. As we launch into 2022, our hope is that our communities remain safe and healthy, that the economy continues its path to growth and stability, and we can all return to a sense of normal, together again. Ensuring Employee Safety and Business Continuity While some in person office work began in the second half of 2021, as lockdown measures eased, the pandemic situation reversed late in the year with the onset of the Omicron variant. At the time of writing, approximately 95% of employees are working from home. We have made significant investments to further improve the ability of our staff to work securely in a hybrid environment – whether in the office or at home. This innovative use of technology is foundational to our Challenger mindset, with the Bank aspiring to be the first bank in Canada to have a simplified and modern solution that is highly efficient as well as secure. Page. 29 Productivity remains high even as we head into the third year of the pandemic with employees continuing to productively work from home. To help employees cope with the stress that accompanies a health crisis of this nature, Equitable Bank reinforced its health support system within its broader employee health and wellness programs. Additional offerings for employees included compensation for commuting to work when necessary, voluntary Rapid Antigen Testing program at all office locations, monetary benefits for home office purchases, expansion of our gym membership reimbursement to include home workout equipment, and the creation of a fully virtual platform that includes physical workouts, mindfulness, nutrition classes, yoga and more. Serving Customers Canada’s Challenger BankTM plays an important role for customers by providing a safe place to store value and by lending capital to help people buy homes and build businesses through our Personal and Commercial banking operations. Through the pandemic lockdowns, the Bank continued to support Canadians by maintaining lending activities, expanding product and service offerings, and continuing to pay attractive rates of interest on our conveniently accessible savings products. Maintaining Lending Activities and Managing Credit Risk The Bank continued to lend in all asset categories in 2021 on the belief that we could play a constructive role in providing liquidity to the Canadian economy. Our provision for credit losses was increased significantly in the first quarter of 2020, and through 2021 we released a combined $16.3 million. Allowances for credit losses as a percentage of total loan assets is 0.15%, near pre-pandemic levels but still elevated due to continued lockdowns and the emergence of new COVID-19 variants of concern. Our ACL reflects management’s best estimate of expected credit losses based on loan specific characteristics and expected macro economic forecasts as required by IFRS9 accounting standards for both performing and impaired loans. We have modeled these expected losses based on our current book of business, macroeconomic forecasts provided by Moody’s Analytics, and applying our experienced credit judgement. Although we monitor and evaluate our risk models for predictability, there is no certainty that these expected losses will materialize in the amount or the timing projected by our models. Page. 30 Financial and strategic initiatives results Performance Against 2021 Strategic Priorities In 2021, Equitable successfully delivered on its ambitious growth agenda and generated a new all-time annual earnings record. Overall asset growth met and in some cases exceeded our high growth targets. Our focus on uninsured loans resulted in a 31% increase in conventional loans year-over-year, positioning Equitable for continued success in 2022. To help fund this growth, EQ Bank grew its deposits to $7.0 billion (+53% year-over-year) and its customer base to over 250,000 (+44% year-over-year). Our best-in-class efficiency ratio in 2021 was 40.5%, within our 2021 target of 39-41%. Strategically, operationally, and financially, 2021 was considerably productive: • Net income grew by $68.7 million or 31% in 2021 to $293 million • Net interest income increased by $85.2 million or 17% to $583 million • Diluted Earnings Per Share (EPS) grew from $6.47 to $8.36 • ROE was 16.7%, within our target range, and despite being suppressed by 1.1% due to additional capital held above our CET1 ratio target of 13.0%, reflecting the Equitable value creation approach which has delivered consistently high ROE for over a decade • Book value per share grew 18% to $55.24 • Capital ratios were above our target and exceeded the regulatory minimum • Realized losses remained low at 3bps of total assets or $9.6 million The rise in net interest income was mainly driven by growth in Conventional loans, widened spreads arising from lower funding costs, and higher net prepayment income. We recorded a PCL reversal during the year as previously expected credit losses did not materialize and macro-economic forecasts continued to improve. Non-interest revenue was lower year-over-year due to a return to normalized gains on securitization activity compared to 2020 when the volumes were higher and margins wider due to the funding market disruption. This strong performance was supported by our people and technology as we committed to invest in our employees, digitalization, and IT infrastructure. Non-interest expenses were up $46.1 million or 22% from 2020 to $260 million. Our accomplishments in 2021, coupled with our differentiated approach to capital allocation, lay the foundation for more success in future years. Dividends Common share dividends On February 7, 2022, Equitable’s Board declared a quarterly dividend of $0.28 per common share, payable on March 31, 2022, to common shareholders of record at the close of business on March 15, 2022. This dividend represents a 51% increase over dividends declared in November 2021. As noted previously, the Board intended to grow the dividend 20-25% annually for five years beginning in 2019, but this plan was deferred and the rate of this increase generally reflects that deferral. On February 7, 2022, Equitable’s Board of Directors reinstated Equitable’s common share Dividend Reinvestment Plan (DRIP). Participation in the plan is optional under the terms of the plan. Shareholders may elect to reinvest their cash dividends to purchase additional common shares at a 2% discount to the volume weighted average trading price of the common shares on the TSX for the five trading days immediately preceding the dividend payment date. Common shares issued through the DRIP are from treasury. Equitable maintains the right to suspend the DRIP in future periods. Page. 31 Preferred share dividends On February 7, 2022, the Board declared a quarterly dividend of $0.373063 per preferred share, payable on March 31, 2022, to preferred shareholders of record at the close of business on March 15, 2022. Strategic Objectives for 2021 Accomplishments Grow market share in core assets through superior customer experience Grow adjacent asset volumes through expanded distribution Build stronger direct customer relationships via enhanced digitization to drive excellent customer experience Issue covered bonds Complete AIRB model recalibration and validation • Increased our Personal loan business year-over-year by 16%, led by growth in the Alternative single family portfolio of 30% • Grew our Commercial loan business by 19% year-over-year, led by an increase of 28% within conventional commercial including equipment leases • Delivered record conventional loan growth in the year of $4.9 billion or 31% • Increased our loan pipeline on higher market demand, service excellence, and system enhancements to better serve our customers and partners • Launched the Evolution Suite® prime mortgage solutions in Quebec, now serving Canadians coast-to-coast • Decumulation assets increased to 297 million, led by reverse mortgages +325% as we built brand awareness and increased our market penetration • Partnered with Coast Capital and Alterna to offer Equitable’s reverse mortgage product to their eligible members • Extended our CSV lines of credit offering to qualifying insurance policy holders through our new partnership with Sun Life, Manulife, Desjardins, and Foresters Financial • Expanded our specialized financing business to a record level of $646 million • Grew our equipment leasing portfolio by $174 million or 31% year-over-year, led by $105 million or 83% growth in prime leases • Grew our EQ Bank deposits to $7.0 billion, up 53% from last year • Expanded our EQ Bank depositor base by 44% year-over-year to over 250,000 customers • Launched EQ Bank Mortgage Marketplace, a new digital platform that allows our customers to shop over 2,000 mortgage products offered by Canadian lenders • Named Canada’s #1 Bank on the Forbes World’s Best Banks 2021 list • Introduced EQ Bank US Dollar Accounts • Launched revamped EQ Bank digital experience for Interac® e-Transfers • Increased the number of currencies offered through our innovative and cost- effective international money transfer service to 49 • Continued to maintain high level of customer engagement measured by use of services each month and the number of products held by each customer • Issued 3-year covered bonds of €350 million with broad investor participation • Recalibration and back-testing of our suite of AIRB models reinforced the strategic benefits of the AIRB program Page. 32 Personal Banking Personal Banking operates through three businesses lines – EQ Bank, Residential Lending, and Wealth Decumulation. Our businesses serve customers with innovative products and services that disrupt the status quo of banking by giving customers better financial value and an end-to-end customer experience. Our customer segments transverse all stages of life including students, the self employed, entrepreneurs, high net worth individuals, Canadians seeking retirement and retirees. We specifically look for opportunities to create better banking experiences and to address segments underserved by other financial institutions. Our competition includes other Schedule 1 banks, trust companies, mortgage lenders, and certain fintechs. The table below summarizes key portfolio metrics as at year end December 31, 2021. 2021 Actual Y/Y Growth 2022 Outlook(1) EQ Bank Deposits $7.0 billion Single Family Residential Lending Alternative Mortgages $14.4 billion Prime Mortgages Wealth Decumulation Reverse Mortgages $7.6 billion $0.25 billion (1) Outlook represents expected growth rate from December 31, 2021 to December 31, 2022. Cash Surrender Value Loans $0.05 billion Among our 2021 key milestones, we: 53% 30% (7%) 325% 84% 20%-30% 12%- 15% 0%-5% 150% + 100% + • Achieved record volume in our single-family Alternative mortgages business with originations up 119% year-over-year • Launched EQB Evolution Suite® prime mortgage solutions in Quebec in Q4 2021 • Introduced EQ Bank US Dollar Account and mortgage lending within the EQ Bank platform in Q2 2021 • Increased the total number of EQ Bank transactions by 95% and increased the number of EQ Bank customers who have more than one product with us by 120% • Expanded distribution for our decumulation business, including launching and generating significant volume through a direct-to-consumer channel for reverse mortgages and doubling of the number of insurance lending partner advisors Page. 33 Strategic Objectives for 2022 Description Grow core assets • Increase our alternative mortgages commitment rate through solutions- Grow adjacent assets through expanded distribution based underwriting • Launch new origination and servicing programs to increase fee income • Launch direct to consumer online application capabilities for select products • Continue to build the breadth and depth of broker and partner relationships Stronger direct customer relationships • Launch new products and several product variations • Improve customer experience and engagement Outlook EQ Bank EQ Bank’s compelling value proposition and expansion into a broader ecosystem of banking products has been met with increased consumer interest. COVID-19 also accelerated a push to digital offerings and forever changed our perception around the digital world. As a result, EQ Bank experienced significant growth in 2021. In the fourth quarter, we opted not to follow the one-time rate campaigns of competitors in favour of maintaining our brand promise of rate equality across the customer base. As a result, we did not see deposit growth between Q3 and Q4 but we also avoided material cost of funds increases for our shareholders. We expect moderate growth for our EQ Bank deposits in the first half of 2022 as this trend continues but expect strong growth in Q3 and Q4 as these pressures subside and we launch EQ Bank payment cards, expand to Quebec, and further enhance our onboarding experience. The opportunity in digital banking is significant as Canadians continue to gain comfort with pure digital solutions, show increased desire to save, and gain awareness of the superior value proposition our Challenger Bank solutions offer. Per IMF estimates, Canadian households accumulated more excess savings during the pandemic than any other G7 country. Along side increased consumer interest, EQ Bank continues our focus on efficient marketing campaigns to maintain our low cost of customer acquisition as well as product development that drives up the lifetime value of our customers. During 2021, EQ Bank was named on Forbes list of the World’s Best Banks 2021, including #1 Bank in Canada. EQ Bank was also honoured by Ratehub.ca by winning its Personal Finance Award for having Canada’s top high-interest savings, RRSP savings, TFSA Savings Accounts. EQ Bank’s ongoing focus on creating a differentiated customer experience, including an end-to-end redesign of the Interac® e-Transfer experience in Q3 2021, resulted in 89% of customers indicating they were satisfied or very satisfied with their experience and a material increase in customer satisfaction over the last two quarters of 2021. Over the three years ended 2021, the average number of products held by a customer increased by 32%, while engagement among our customers, measured by transaction frequency increased by 13% amidst significant customer growth overall. Securing the Page. 34 primary banking relationship, defined as multiple EQ Bank products inclusive of the account where recurring income or payroll is deposited, is a key strategic priority for EQ Bank in 2022 and beyond. Residential Lending The Canadian housing market continued to demonstrate significant resilience in 2021 with elevated activity and strength in mortgage rate spreads. Macroeconomic forecasts continue to demonstrate some uncertainty, but the general trend has improved leading into 2022. The Bank of Canada is now expected to raise interest rates in the middle quarters of 2022 which may reduce affordability. However, strong employment signals and sustained immigration should result in continued growth for both our Alternative and prime insured mortgage businesses, as we expand distribution channels and increase conversion rates. The integration of and investment in new technologies will also enhance the customer experience and efficiencies within our business. Wealth Decumulation Equitable Bank delivered on its ambitious plans for its Reverse Mortgage and Insurance Lending businesses in 2021. We believe that Canadian demographics continue to point to a significant growth opportunity for these businesses and that the momentum achieved in 2021 is sustainable. Equitable plans to capture a larger share of the market in 2022 by increased consumer marketing investment for Reverse Mortgages and the launch of an Immediate Financing Arrangement (IFA) product suite within Insurance Lending. This launch was announced at the end of January 2022. Page. 35 Commercial Banking Our Commercial Banking operates through five business lines – Business Enterprise Solutions, Commercial Finance Group, Multi-unit Insured, Specialized Finance, and Equipment Leasing – serving over 18,000 business customers. Our businesses compete in the market based on service excellence, the breadth and strength of our partnerships, and our in-depth market knowledge. Our competition varies widely across each business line and can include the large banks but more commonly the smaller banks and other independent financial institutions and lenders. Commercial Banking experienced strong growth in 2021 despite business lockdowns and other COVID-19 related challenges for our clients. The table below summarizes key portfolio metrics at year end December 31, 2021 and our outlook for 2022. 2021 Actual Y/Y Growth 2022 Outlook(1) Business Enterprise Solutions Commercial Finance Group Multi-Unit Insured Loans to entrepreneurs and SMEs(2) Loans to institutional and corporate investors CMHC Insured Real Estate Mortgages(3) $1.1 billion 16% 10% - 15% $3.9 billion 22% 10% - 15% $4.1 billion 7% 0% - 5% Specialized Finance Total Loans $0.6 billion 122% 20% - 30% Equipment Lending Total Loans $0.7 billion 31% 10% - 15% (1) Outlook represents expected growth rate from December 31, 2021 to December 31, 2022. (2) Small or medium-sized enterprises. (3) Insured Multi-unit residential include only on-balance sheet loans. Page. 36 Among our 2021 key milestones, we: • Delivered record originations across the Commercial Banking business lines including total conventional origination growth of 51%, leading to portfolio growth of 28% • Completed the roll out of the RAISE underwriting platform, a multi-year project undertaken to digitize our core Commercial underwriting processes • Grew the lower risk “prime” equipment finance assets with these loans now comprising 32% of the equipment leasing portfolio • Completed the technology integration and onboarding of new partner relationships to grow CMHC insured originations in future years Strategic Objectives for 2022 Description Grow core assets • Enhance service levels by increased digitization of “front end” client onboarding processes and “back end” underwriting and servicing capabilities • Build the breadth and depth of broker and partner relationships by delivering exceptional service • Increase capabilities and leverage market opportunities of CMHC insured construction and term lending Grow adjacent assets through expanded distribution • Leverage established specialized expertise to grow lending to other lenders • Build internal capabilities and technology solutions to deliver outstanding service Stronger direct customer • Increase direct client origination and deepen relationships through relationships expanded distribution and building internal capabilities Outlook Commercial Real Estate Lending (Commercial Finance Group, Business Enterprise Solutions, and Insured Multi- unit Residential) Equitable Bank’s Commercial real estate lending experienced strong growth in 2021 despite lingering pandemic related challenges. Strong opportunities persist for further growth in 2022. We believe that population growth, demand for housing units and densification of in Canada’s major urban centres provide attractive opportunities for growth in multi- family lending. Other long-term shifts such as an ageing population, the growth of the self-employed sector, the increasing need for self-storage units and the increasing demand for industrial space to support growing logistics and distribution businesses provide other opportunities for Commercial real estate lending growth and align well to existing products and our lending focus. Commercial real estate lending focuses on building the breadth and depth of partner and broker relationships, which it expects to lead to continued success in 2022 and beyond. The strategic objective of building more direct business through leveraging our deep real estate expertise and market knowledge is expected to continue to pay dividends. Page. 37 Specialized Finance As planned, growth in commitments in 2020 led to strong loan growth in 2021 as utilization rates increased and additional facilities were added. Providing outstanding lending solutions to other lenders remains a focus for Equitable. With the continued expansion of our capabilities, strong market conditions and our unique and customized lending approach, high loan growth is anticipated in 2022. Equipment Lending (Bennington Financial Group) Bennington Financial provides unique and innovative commercial vehicle and equipment leasing services to small businesses across Canada. As the impact of COVID-19 subsided during 2021, Bennington Financial executed on its plan to grow originations with a focus on quality. A key focus has been on the growth in the prime segment which also serves to reduce the risk profile of the equipment leasing book. With the focus on building the depth of broker relationships and the continued strength of the logistics, transportation and construction segments, Bennington is confident in its ability to deliver its annual growth plans of 10% to 15%. Page. 38 Financial review – earnings Table 1: Income statement highlights ($000s, except per share amounts) Net income EPS – diluted Revenue Provision for credit losses Non-interest expenses Net interest income 2021 292,530 8.36 642,907 (7,674) 260,176 2020 223,804 6.47 556,833 42,280 214,060 Change 68,726 1.89 86,074 (49,954) 46,116 31% 29% 15% (118%) 22% Net interest income (NII) is the main driver of the Bank’s profitability. Table 2 details the Bank’s NII by product and portfolio. Table 2: Net interest income ($000s, except percentages) Revenues derived from: Cash and equivalents Equity securities Alternative single family mortgages Prime single family mortgages Decumulation loans Total Personal loans Conventional commercial loans Equipment leases Insured multi-unit residential mortgages Total Commercial loans Average interest earning assets Expenses related to: Deposits Secured backstop funding facility(2) Securitization liabilities Others Average interest bearing liabilities Average Revenue/ Average Average Balance Balance Expense rate(1) 2021 2020 Revenue/ Average Expense rate(1) 1,866,291 141,412 17,561 6,422 0.94% 4.54% 1,875,950 114,278 22,509 6,374 1.20% 5.58% 12,297,513 7,971,634 172,393 20,441,540 504,350 149,703 6,892 660,945 4.10% 11,313,808 1.88% 7,417,506 48,939 4.00% 3.23% 18,780,253 532,981 155,678 2,206 690,865 4.71% 2.10% 4.51% 3.68% 259,325 4,988,293 621,733 100,900 4,154,490 9,764,516 422,392 32,213,759 1,107,320 5.20% 62,167 10.00% 108,735 2.43% 4.33% 401,917 3.44% 29,325,070 1,121,665 4,185,720 502,608 3,866,261 8,554,589 5.68% 55,306 11.00% 2.81% 4.70% 3.82% 237,876 18,481,560 - 11,804,162 488,957 30,774,679 307,684 - 214,535 2,492 524,711 N/A 1.66% 15,739,574 - 1.82% 11,214,298 608,177 0.51% 1.71% 27,562,049 364,047 2,483 250,690 7,039 624,259 2.31% N/A 2.24% 1.16% 2.26% Net interest income and margin 582,609 1.81% 497,406 1.70% (1) Average rates are calculated based on the daily average balances outstanding during the year. (2) Since its establishment in June 2017, there were no draws on the secured backstop funding facility. The facility was effectively terminated on December 11, 2020. Page. 39 NII was up $85.2 million or 17% year-over-year due to 10% growth in average assets and an 11 bps increase in NIM. Table 3: Factors affecting 2021 v 2020 NIM Business mix 8 • Growth in our higher spread Conventional commercial mortgages • Decrease in relative size of our low yielding cash and Impact (in bps) Drivers of change Rates/spread(1) Other (6) 9 equivalents offset in part by: • Funding mix shift towards our relatively higher rate EQ Bank deposits and deposit notes • Lower yield earned on cash and equivalents, and equity securities • Lower spreads on Commercial mortgages originated over the past year • Higher levels of early discharge within our Personal loan portfolio driving prepayment income • Net cost savings associated with $687 million of Alternative single family mortgages insured in Q2 2020 • Cost savings from the termination of our secured backstop funding facility in Q4 2020 • Fair value adjustments and other Change in Total NIM 11 (1) The rate effect is calculated after adjusting for the impact of business mix changes. Non-interest income Table 4: Non-interest income ($000s) Fees and other income Net (loss) gain on loans and investments Net gain on strategic investments Securitization activities: Gains on securitization and income from retained interests Fair value gains (losses) on derivative financial instruments Total 2021 22,157 (443) 16,801 20,292 1,491 60,298 2020 22,589 6,803 418 30,183 (566) 59,427 Change (432) (7,246) 16,383 (9,891) 2,057 871 (2%) (107%) 3,919% (33%) 363% 1% Non-interest income increased compared with 2020, primarily as a result of: • Higher net gains on our strategic investments driven by dividends received from an equity investment; and • Net unrealized fair value gains on derivative positions associated with securitization activities compared to losses in the prior year; Offset by: • A decrease in gains on securitization and income from retained interest, mainly due to lower gain on sale margin. The abnormally high gain on sale margin in 2020 was driven by wider-spread multi-unit residential mortgages originated during the pandemic related funding market disruption; and • A net loss on certain loans and security investments versus a gain last year. Page. 40 Non-interest expenses Table 5: Non-interest expenses and efficiency ratio ($000s, except percentages and employees) Compensation and benefits Technology and system costs Product costs Marketing and corporate expenses Regulatory, legal and professional fees Premises Total Efficiency ratio Full-time employee (FTE) − year average 2021 128,965 43,310 27,207 22,857 22,159 15,678 260,176 40.5% 1,036 2020 108,185 36,878 21,237 17,429 19,441 10,890 214,060 38.4% 890 Change 20,780 6,432 5,970 5,428 2,718 4,788 46,116 N/A 146 19% 17% 28% 31% 14% 44% 22% 2.1% 16% We continue to operate efficiently on both an absolute basis and relative to other financial institutions, particularly after taking into account the scale of our operations and branchless operating model. Our efficiency ratio for the year was 40.5%, within our target range of 39-41%. This reflects higher investment in 2021 following some reduced investments during the pandemic, with targeted higher investment in new products, people, process and te chnology. Total operating expenses increased by $46.1 million or 22% compared to 2020 mainly due to: • Higher compensation and benefits costs, resulting from a 16% increase in FTE, annual salary adjustments ensuring we compensate our top talent in reflection of wage growth in the Canadian market, and a higher incentive payout; • An increase in technology and system costs to support, maintain, and enhance our core banking systems, the EQ Bank platform, and our IT infrastructure to facilitate an evolving work-from-home operating model; • Higher product costs, mainly driven by amortization of capitalized costs for projects completed over the past 12 months; • Growth of marketing costs as we launched an extensive campaign to promote our reverse mortgage business and EQ Bank products compared to 2020 when our focus was more on lower cost and small-scale marketing activity; • Growth in regulatory, legal and professional fees related to business consulting fees, higher CDIC premiums due to an increase in insurable deposits, and costs related to the announced agreement to acquire Concentra Bank; and • An increase in premises costs largely due to accelerated amortization of leasehold improvements associated with certain office leases that were terminated early given the work-from-home environment and plan for the Toronto office move in 2023. Excluding amortization and depreciation costs for our premises, and product and technology initiatives, expenses would have increased 16% year-over-year, down from 22% reported. Page. 41 Provision for credit losses (PCL) Table 6: Provision for credit losses ($000s, except percentages) Stage 1 and 2 (recovery) provision Stage 3 provision Total PCL – rate 2021 (16,272) 8,598 (7,674) (0.03%) 2020 30,788 11,492 42,280 0.15% Change (47,060) (2,894) (49,954) (153%) (25%) (118%) N/A (0.18%) Provision for Credit Losses (PCL) represents the addition to our Allowance for Credit Losses (ACL), net of any recoveries, during the year. The ACL is the reserve set aside on our balance sheet to absorb future expected losses and is discussed in detail in the Credit Quality and Allowance for Credit Losses section of this MD&A. During the year, we released $16.3 million of Stage 1 and 2 allowances through the income statement that had been built up during the onset of the pandemic. The release of allowances was the function of Macroeconomic forecasts which continued to improve throughout the year and the absence of realized losses that were expected to materialize during the last 12 months. The level of Stage 1 and 2 allowances is deemed appropriate based on our expected loss modeling and experienced credit judgement. Stage 3 provisions – those related to impaired loans – decreased by $2.9 million as a result of a decline in impaired lease formations. Management concluded that this level of provision and the resulting allowance for credit losses appropriately reflects the estimates of the likely credit losses on our impaired loan balances. Financial review – balance sheet Table 7: Balance sheet highlights ($000,000s, except percentages) Total assets Loan principal – Personal Loan principal – Commercial Total deposits Total EQ Bank deposits Total liquid assets as a % of total assets(1) (1) See Non-GAAP financial measures section of this MD&A. 31-Dec-21 36,159 22,303 10,500 20,695 6,968 8.5% 31-Dec-20 30,746 19,306 8,851 16,376 4,556 9.5% Change 5,413 2,997 1,649 4,319 2,412 N/A 18% 16% 19% 26% 53% (1.0%) Total assets increased by $5.4 billion or 18% from last year mainly driven by growth of $4.9 billion or 31% in our wider margin Conventional loans within our Personal and Commercial loan portfolios. To fund these assets, we grew our deposits by $4.3 billion led by EQ Bank deposits which grew 53% year-over-year or $2.4 billion. Total loan principal Our strategy is to maintain a diverse portfolio of loan assets in order to optimize our ROE and maintain credit risk at an acceptable level. Table 8 presents our loan principal by lending business and Table 9 provides continuity schedules for our on-balance sheet loan assets. Page. 42 Table 8: Loan principal by lending business ($000s) Alternative single family mortgages Prime single family mortgages Decumulation loans Total Personal Lending – on balance sheet Conventional commercial loans Equipment leases Insured multi-unit residential mortgages Total Commercial Lending – on balance sheet Total Loans – on balance sheet Insured multi-unit residential mortgages – derecognized Total Loans – off balance sheet Total Loans under management Table 9: On-balance sheet loan principal continuity schedule 31-Dec-21 31-Dec-20 Change 14,392,904 11,050,456 3,342,448 7,613,131 8,170,752 (557,621) 296,505 84,978 211,527 22,302,540 19,306,186 2,996,354 5,675,250 4,466,513 1,208,737 732,682 558,987 173,695 4,091,768 3,825,667 266,101 10,499,700 8,851,167 1,648,533 32,802,240 28,157,353 4,644,887 5,860,830 5,189,264 671,566 5,860,830 5,189,264 671,566 38,663,070 33,346,617 5,316,453 30% (7%) 249% 16% 27% 31% 7% 19% 16% 13% 13% 16% ($000s, except percentages) 2020 closing balance Originations Derecognition Net repayments 2021 closing balance % Change from 2020 Net repayments percentage(1) ($000s, except percentages) 2019 closing balance Originations Derecognition Net repayments 2020 closing balance % Change from 2019 Net repayments percentage(1) As at or for the year ended December 31, 2021 Total 28,157,353 14,043,590 (1,292,643) Personal Commercial 8,851,167 5,669,070 (1,292,643) 19,306,186 8,374,520 - (5,378,166) 22,302,540 16% 27.9% (2,727,894) 10,499,700 19% 30.8% (8,106,060) 32,802,240 16% 28.8% As at or for the year ended December 31, 2020 Total Commercial Personal 18,250,574 5,853,469 - (4,797,857) 19,306,186 6% 26.3% 8,259,779 4,219,089 (1,251,960) (2,375,741) 8,851,167 7% 28.8% 26,510,353 10,072,558 (1,251,960) (7,173,598) 28,157,353 6% 27.1% (1) Net repayments percentage is calculated by dividing net repayments by the previous year’s closing balance. Within Personal Banking business line, single family was the primary driver of loan growth with an increase of $3.3 billion or 30% year-over-year. This strong performance reflects a return to our pre-pandemic risk appetite and the resiliency of the Canadian housing market throughout the pandemic. This success was propelled by record yearly origination volumes which doubled from the prior year and was supported by our superior customer service and deep broker partnerships. Commercial lending increased $1.6 billion or 19% in 2021, led by conventional commercial loans which grew by $1.2 billion or 27%. Growth in conventional commercial loans was driven by record originations in our Commercial Finance Group, Business Enterprise Solutions, and Specialized Finance. Also in conventional lending, Equipment Leasing increased $174 million or 31% year-over-year, with higher origination volumes in the logistics and transportation sector, traditionally the lowest risk segment of the business. Page. 43 Credit quality and allowance for credit losses We regularly evaluate the profile and lending practices within our loan portfolio. This includes borrower behaviours and external variables, including real estate values, equipment resale values, and economic conditions. When we judge that the risk associated with a particular region or product is no longer acceptable, we adjust underwriting criteria so that our policies continue to be prudent and reflective of current and expected economic conditions, thereby safeguarding the future health of our portfolio. There are several aspects of our risk management approach and existing loan portfolios that have and will continue to help mitigate the effects of the pandemic on our credit losses. We remain well reserved for credit losses with allowances as a percentage of total loan assets equaling 15 bps at the end of 2021, compared to 23 bps in 2020 and 14 bps at the end of 2019. Our general approach to lending is sound and we have modest exposure to higher risk lending markets: • We focus our lending in urban and suburban markets that have diversified employment bases and more liquid real estate markets. This approach results in lower risk as it reduces both the probability that our borrowers will default and our loss in the event that they do. • Our commercial lending businesses, including leasing, are diversified across industries and geographies. Our commercial business has defined asset-class exposure limits and focuses on assets that we believe will be resilient through an economic cycle such as multi-unit residential and mixed-use properties. These segments now make up 52% of our Commercial loan portfolio while categories such as shopping centres and hotels comprise 4.0% and 0.4% of our Commercial loans or 1.3% and 0.1% of our total loan portfolio, respectively. • Alberta is expected to show strong economic growth in 2022. Despite this optimistic outlook, Equitable recognizes that many of the markets it operates in are significantly influenced by commodity prices and we have chosen to provide additional disclosure on our exposure in this province in an effort to assist investors measure risks. Our uninsured Personal loans in Alberta total $944 million or 3% of our assets. Our uninsured commercial loans in Alberta total $375 million or only 1% of our assets, primarily consisting of multi-unit residential construction and mixed-use properties. Further, the vast majority of these loans are mortgage loans secured by real estate in Edmonton and Calgary, cities with broader economic foundations than other parts of the province. • We require a cash security deposit on most of our higher risk leases and in some cases require additional real assets to be pledged. For example, we may place a lien on real estate owned by our lessees. Page. 44 Our loan portfolios primarily have protection beyond a borrower’s ability to repay: • Our underwriting focuses foremost on a borrower’s ability to repay a loan. The average Beacon score of our Alternative single family residential borrowers was 707 at December 31, 2021, up from 702 a year ago. Similarly, the average Beacon score of our small business mortgage borrowers was 735. These higher credit scores are indicative of our borrowers’ positive repayment histories and lower propensity to default under normal economic conditions. • 49% of our loans under management are insured against credit losses, ultimately with the backing of the Government of Canada. • Almost 100% of our loan portfolio is secured. Our uninsured mortgage loans are supported by first-position claims on real estate and our leases by first-position claims on equipment, so we have a real asset with tangible value behind almost every loan. • If the prices of the assets securing our mortgage loans decline, we are further protected by the low LTVs at which we lend. The average LTV on our uninsured residential mortgage portfolio was 60% at December 31, 2021. • Further to this collateral, almost all of our uninsured commercial mortgages and the majority of our leases are backed by personal and/or corporate covenants. In our mortgage business, our due diligence on borrowers and guarantors involves assessing their financial capacity. Allowance for Credit Losses Our total allowance for credit losses decreased by $17.2 million or 26% year-over-year mainly due to a decline in Stage 1 and 2 allowances. Stage 1 and 2 allowances decreased primarily because of sequential improvements in forward-looking macroeconomic factors. In the first half of 2020, we had increased allowances to reflect the deterioration in our macroeconomic outlook at the onset of COVID-19. IFRS 9 requires us to estimate future losses taking into account macroeconomic forecasts. Table 10: Loan credit metrics ($000s, except percentages) 31-Dec-21 31-Dec-20 Change Allowance for credit losses – Stage 1 and 2 Allowance for credit losses – total Allowance for credit losses – total as a % of total loan assets Allowance for credit losses – total as a % of uninsured loan assets Allowances for credit losses – total as a % of gross impaired 46,361 48,949 0.15% 0.25% 54% 62,633 66,177 0.23% 0.45% 54% (16,272) (17,228) N/A N/A N/A (26%) (26%) (0.08%) (0.20%) - The movement in Stage 1 and 2 allowances is a function of changes in both the probability that loans will default and the expected loss rates on loans. During the year, improving macroeconomic variables allowed for a lower level of reserves to be maintained on our loan portfolio, triggering a release of allowances previously provided for. The allowance release was largely due to a decline in expected loss rates on both our Stage 1 and 2 loans and a shift in loans from Stage 2 back to Stage 1. The table below provides allowance metrics that illustrate stage migration and loss rate dynamics : Table 11: Stage 1 and 2 loan credit metrics (Percentages) Stage 1 – proportion of loan assets(1) Stage 1 – effective allowance rate(2) Stage 2 – proportion of loan assets Stage 2 – effective allowance rate 31-Dec-21 88.3% 0.10% 11.4% 0.49% 30-Sep-21 92.3% 0.11% 7.4% 0.78% 30-Jun-21 91.6% 0.13% 8.0% 0.81% 31-Mar-21 87.7% 0.14% 11.9% 0.67% 31-Dec-20 83.6% 0.15% 15.9% 0.59% (1) Stage 1 and 2 percentages do not equal 100%: loans in stage 3 account for the difference and are not included in this table. (2) The effective allowance rate equals the total allowance for loans in the stage divided by the period end loan balances in that stage. Page. 45 On a year-over-year basis, Stage 1 and 2 allowances against our uninsured Personal loans, uninsured Commercial loans and equipment leases declined by $6.7 million, $5.8 million, and $3.9 million, respectively. Table 12: Stage 1 and 2 Allowance for credit losses by lending business ($000s, except percentages and bps) Uninsured Personal loans – stage 1 and 2 allowances as a % of uninsured personal loans (bps) Uninsured Commercial loans – stage 1 and 2 as a % of uninsured commercial loans (bps) allowances Equipment leases – stage 1 and 2 allowances as a % of equipment leases (bps) Insured Personal and Commercial loans – stage 1 and as a % of insured personal and commercial loans (bps) 2 allowances Total loans – stage 1 and 2 allowances as a % of total loans (bps) 31-Dec-21 11,446 8 19,487 37 15,361 216 67 0.05 46,361 14 30-Sep-21 Change 12,250 10 21,742 43 15,446 235 55 0.04 49,493 16 (7%) (2) (10%) (6) (1%) (19) 22% 0.01 (6%) (2) 31-Dec-20 Change (37%) (10) (23%) (21) (20%) (147) 253% 0.04 (26%) (8) 18,121 18 25,253 58 19,240 363 19 0.01 62,633 22 We obtain macroeconomic forecasts from Moody’s Analytics and use them in our credit loss modelling. Generally, macroeconomic forecasts have improved across all significant factors since Q2 2020 and have caused our Expected Credit Losses (ECL) to decrease since then. We compared these forecasts to those of other Canadian economists, and the estimates that we used appear to reasonably be in line with market consensus. For a summary of key forecast assumptions for each scenario, please refer to Note 9(e) to the 2021 consolidated financial statements. Table 13: Expected future credit losses by macroeconomic scenario ($000s, except percentages) Weighting for financial statement ECL calculation (%) Expected credit losses if each scenario weighted 100% Difference vs. financial statement ECL Base Case Upside Scenario Slower Growth Moderate Recession Protracted Slump 50 15 20 10 5 42,614 (3,747) 36,303 (10,058) 47,962 1,601 56,740 10,379 86,842 40,481 Table 13 presents the expected credit losses by macroeconomic scenario. IFRS 9 requires Equitable to weight these scenarios to determine its excepted loss. The scenario weightings remain unchanged from the prior quarter or December 31, 2020. Stage 3 allowances relate to impaired loans and were down by $1.0 million from a year ago. Stage 3 allowances are determined loan-by-loan and we believe that they are adequate at each period end. Stage 3 allowances on our mortgages are generally supported by up-to-date, independent property appraisals. Taking into account all known information and acknowledging the high level of uncertainty inherent in current economic forecasts and our experienced credit judgment, we believe that the total allowance for credit losses represents a reasonable estimate of future losses. Our estimates are subject to uncertainty and actual losses may differ materially if one or more of the underlying assumptions do not materialize as expected, including the expected impact of Government support programs. Actual losses may also differ from our estimates due to the weightings we apply to the underlying economic scenarios. Impaired Loans Impaired loans at the end of 2021 were $91.0 million, down $30.6 million from the prior year. Page. 46 The improvement in impaired loan balances over the past 12 months was mainly attributable to a net reduction in single family mortgages of $41.4 million, and impaired equipment leases of $7.9 million, offset in part by net additions of $18.6 million in conventional commercial loans with LTVs between 57% and 85%. As a result, Management does not expect to incur material loss on these loans. Table 14: Impaired loan metrics ($000, except percentages) Gross impaired loan assets Net impaired loan assets Net impaired loan assets as a % of total loan assets Liquidity investments and equity securities 31-Dec-21 31-Dec-20 Change 90,968 88,380 0.27% 121,548 118,004 0.42% (30,580) (29,624) N/A (25%) (25%) (0.15%) Retail and securitization funding markets continue to be liquid and efficient and have been further supported by significant programs announced by the Bank of Canada and CMHC. We maintain liquid asset balances at a level that we believe is sufficient for the Bank to meet its upcoming obligations even through periods of disruption in financial markets, including the COVID-19 pandemic. The size and composition of our liquidity portfolio at any point in time is influenced by several factors such as our expected future cash needs and the availability of our various funding sources. Further, we apply a strategic approach to liquidity management through rigorous asset-liability matching analysis and stress testing. Even with this liquidity risk management framework, a significant or protracted disruption to funding markets could require the Bank to take further liquidity protection measures. Please refer to the Risk Management section of this document for more details on the Bank’s Liquidity and Funding Risk policies and procedures. In addition to assets that are held for the purpose of providing liquidity protection, we also maintain a portfolio of liquid equity securities (82% of which are investment grade preferred shares) to yield tax-preferred dividend income. We have the ability to liquidate this portfolio in the event of financial stress. Table 15: Liquid assets ($000s, except percentages) Eligible deposits with regulated financial institutions(1) Debt securities Debt instruments issued or guaranteed by Government of Canada or provincial governments: Investments purchased under reverse repurchase agreements Loans and Investments held in the form of debt securities(2), net of obligations under repurchase agreements Liquid assets held for regulatory purposes Other deposits with regulated financial institutions(3) Equity securities(4) Total Liquid assets held for regulatory purposes as a % of total Equitable Bank assets Total liquid assets as a % of total assets 31-Dec-21 762,651 40,916 31-Dec-20 553,554 137,938 Change 209,097 (97,022) 38% (70%) 550,030 450,203 99,827 22% 1,548,908 2,902,505 10,600 143,299 3,056,404 1,651,860 2,793,555 4,188 112,447 2,910,190 (102,952) 108,950 6,412 30,852 146,214 (6%) 4% 153% 27% 5% 8.0% 8.5% 9.1% 9.5% N/A N/A (1.1%) (1.0%) (1) Eligible deposits with regulated financial institutions represents deposits of Bank which are held at major Canadian financial institutions and excludes $62.7 million (December 31, 2020 – $28.7 million) of restricted cash held as collateral with third parties for the Bank’s interest rate swap transactions, issuance of letters of credit, loan servicing activity and banking settlements in the normal course of business and $399.5 million (December 31, 2020 – $475.4 million) of cash held in trust accounts and deposits held with banks as collateral for the Bank’s securitization activities. (2) Loans held in the form of debt securities represent loans securitized and retained by the Bank and are reported in our Loans receivable balances. Investments held in the form of debt securities include MBS securities purchased from third parties and provincial bonds. The investments’ reported values represent the fair market values associated with these securities. (3) Other deposits with regulated financial Page. 47 institutions are deposits held by Equitable Group Inc. (4) Equity securities are 82% investment grade publicly traded preferred shares and 18% publicly traded common shares. To ensure institutions have sufficient high-quality liquid assets to survive a significant stress scenario lasting 30 calendar days, OSFI has mandated that Canadian deposit-taking institutions monitor and report their Liquidity Coverage Ratio (LCR)(1). At December 31, 2021, our LCR was well in excess of the regulatory minimum of 100%. Liquid assets were $3.1 billion at year end, up $146 million from last year, reflecting the level of liquidity required due to growth in demand deposits and anticipated cash flow needs for the upcoming quarters. Other assets Please refer to Note 13 to our 2021 audited annual consolidated financial statements for details of our Other assets balances at December 31, 2021 and 2020. Other assets were $231.5 million at December 31, 2021, an increase of $43.5 million or 23% over last year. Overall, the increase in Other assets was mainly due to: • $42.5 million increase in the fair value of outstanding derivative financial instruments; and • $21.4 million increase in intangible assets for system-related investments; Offset by: • $10.1 million decrease in income taxes recoverable; and • $8.4 million decrease in receivables relating to securitization activities, largely due to the timing of cash settlements. Deposits Our deposits provide a reliable and diversified base of funding that can be effectively matched against loan maturities. Table 16: Deposit principal ($000s) Brokered deposits: Term Demand EQ Bank deposits: Term Demand Strategic partnerships Deposit notes Covered bonds Total 31-Dec-21 31-Dec-20 Change 10,370,958 1,004,691 11,375,649 9,647,939 675,358 723,019 329,333 10,323,297 1,052,352 1,525,299 5,442,811 6,968,110 962,170 563,129 3,593,436 1,849,375 4,555,606 2,412,504 396,866 1,451,940 502,058 20,694,623 (295,919) 692,785 647,617 804,323 502,058 - 16,376,011 4,318,612 7% 49% 10% 59% 51% 53% (43%) 81% N/A 26% (1) See Non-GAAP Financial Measures section of this MD&A. Page. 48 Securitization liabilities A large portion of the Bank’s securitization transactions do not qualify the loans for balance sheet derecognition and therefore the associated obligations are recognized on the consolidated balance sheets and accounted for as securitization liabilities. The Securitization liability was $11.4 billion at December 31, 2021, up $0.6 billion or 5% from last year. Our securitization liability also included $1.5 billion (December 31, 2020 – $653.8 million) of securitizations through a funding program which is sponsored by a Domestic Systemically Important Bank (D-SIB) and provides the Bank with a source of matched funding for qualifying uninsured single family mortgages. Funding facilities The Bank has two revolving credit facilities each with a D-SIB to fund insured residential mortgages prior to securitization, with an aggregate capacity of $700 million (December 31, 2020 – $600 million). At December 31, 2021, the balance outstanding on the facilities was $200 million (December 31, 2020 – $nil). Our use of these facilities is a function of our Prime Single Family and Insured multi-unit residential activity levels, the timing of mortgage securitizations and sales, and the availability of other funding sources. The Bank also has access to liquidity programs sponsored by the Government of Canada, namely the Bank of Canada’s Standing Term Liquidity Facility and Emergency Lending Assistance program. The Bank had no outstanding balance on these facilities as at December 31, 2021 (December 31, 2020 – $nil). On March 31, 2021, the Bank terminated its $35 million credit facility with a D-SIB. The facility was secured by a portion of the Bank’s investments in equity securities. There was no outstanding balance on this facility as at March 31, 2021 (December 31, 2020 – $nil). Details related to these funding facilities can be found in Note 16 to our 2021 audited consolidated financial statements. Other liabilities and deferred income taxes Please refer to Notes 15(b) and 17 to our 2021 audited consolidated financial statements for a detailed breakdown of Deferred income tax liabilities and Other liabilities as at December 31, 2021 and December 31, 2020. Other liabilities and Net deferred income tax liabilities, on an aggregate basis, increased by $128 million to $398 million mainly driven by: • $75.3 million increase in accounts payable and accrued liabilities due to an increase in cash margin held associated with our derivative transactions, cash held in escrow for mortgage funding, higher broker commissions payable due to growth in volumes, and a rise in general accrued liabilities due to business growth; • $43.4 million of income taxes payable compared to a receivable last year; • $6.9 million increase in mortgage realty taxes due to timing of collections relative to remittances; and • $3.4 million increase in mortgage servicing liabilities; Offset by: • $3.8 million reduction in right-of-use liabilities. Contractual obligations by year of maturity are outlined in Table 32 – Contractual obligations. There were no material changes to contractual obligations that are outside the ordinary course of the Bank’s operations during 2021. Page. 49 Shareholders’ equity Total shareholders’ equity increased $305 million or 19% to $1.95 billion at December 31, 2021, from $1.65 billion a year ago. The increase reflects the earnings retained by the Bank, net of dividends paid, and net fair value gains recognized through other comprehensive income on our preferred share investments and derivative cash flow hedges associated with securitization activity. On December 21, 2020, Equitable announced that it received the approval of the Toronto Stock Exchange (TSX) for an NCIB of up to 2,288,490 of its Common Shares and 297,250 of its Series 3 preferred shares, until December 22, 2021. On December 21, 2021, Equitable announced that it received the approval of the TSX to renew its NCIB of up to 2,325,951 of its Common Shares and 289,340 of its Series 3 preferred shares, which will expire on December 22, 2022. As at December 31, 2021, Equitable had purchased and cancelled 80,600 Series 3 preferred shares at an average price of $26.01. No common shares have been purchased and cancelled under the NCIB. On October 25, 2021, Equitable completed a two-for-one stock split (Share Split) which was implemented by way of a subdivision whereby common shareholders of record as of the close of business on October 15, 2021 received one additional share for each share held on October 25, 2021. This Share Split will not impact a shareholder’s proportionate interest in Equitable and all future dividends declared afterwards. At December 31, 2021, the Bank had 34,070,810 common shares and 2,919,400 Series 3 preferred shares issued and outstanding (December 31, 2020 – 33,748,148 common shares and 2,996,700 Series 3 preferred shares). During 2021, 243,920 options were granted. In addition, 322,662 stock options were exercised that contributed $10.1 million to common share capital. At December 31, 2021, there were 1,123,002 unexercised stock options, which are, or will be, exercisable to purchase common shares for maximum proceeds of $46.9 million. For additional information on outstanding stock options and their associated exercise prices, please refer to Note 19(a) to the 2021 audited consolidated financial statements. Capital management – Equitable Bank Equitable Bank manages its capital in accordance with guidelines established by OSFI, based on standards issued by the Bank for International Settlements’ Basel Committee on Banking Supervision (BCBS). OSFI’s Capital Adequacy Requirements (CAR) Guideline details how Basel III rules apply to Canadian banks. OSFI has mandated that all Canadian-regulated financial institutions meet minimum target Capital Ratios: those being a CET1 Ratio of 7.0%, a Tier 1 Capital Ratio of 8.5%, and a Total Capital Ratio of 10.5%. In order to govern the quality and quantity of capital necessary based on Equitable Bank’s inherent risks, it utilizes an Internal Capital Adequacy Assessment Process (ICAAP). On March 27, 2020, OSFI announced several actions to address operational issues stemming from the economic impact of COVID-19 including the introduction of a transitional arrangement for expected credit loss provisioning on capital. This transitional arrangement results in a portion of allowances that would otherwise be included in Tier 2 capital of Equitable Bank to be included in CET1 capital. The adjustment is equal to the increase in Stage 1 and Stage 2 allowances relative to December 31, 2019. This increase is tax-effected and subject to a scaling factor that will decrease over time. The scaling factor has been set at 70% for 2020, 50% for 2021, and 25% for 2022. We believe that Equitable Bank’s current level of capital and earnings in future periods will be sufficient to support our strategic objectives and ongoing growth. Equitable Bank’s Capital ratios at December 31, 2021 exceeded the regulatory minimums and our target levels. Our CET1 was down 130 bps from last year due to strategic deployment of capital organically to grow our conventional assets, which had a corresponding increase in risk weighted assets . Canadian banks are required to report on OSFI’s Leverage Ratio based on Basel III guidelines. OSFI has established minimum Leverage Ratio targets on a confidential and institution-by-institution basis. Equitable Bank’s Leverage Ratio Page. 50 was 4.9% at December 31, 2021 and the Bank remained fully compliant with its regulatory requirements. Our Leverage ratio decreased relative to 2020 as a result of notable asset growth. As part of our capital management process, we stress test the loan portfolio on a regular basis to understand the potential impact of extreme but plausible adverse economic scenarios. We use these tests to analyze the impact that an increase in unemployment, rising interest rates, a decline in real estate prices, and other factors could have on our financial position. In light of COVID-19, we also run a variety of financial and capital stress tests to ensure we are positioned to manage through any of the potential scenarios that may transpire. Based on the results of the stress tests performed to date, we have determined that even in the most adverse scenario analyzed, Equitable Bank has sufficient capital to absorb the potential losses modelled without impairing the viability of the institution and that it would remain profitable in each year of the testing horizon. Table 17: Capital measures of Equitable Bank ($000s, except percentages) Total risk-weighted assets (RWA) Common Equity Tier 1 Capital: Common shares Contributed surplus Retained earnings Accumulated other comprehensive loss (AOCI)(1) Less: Regulatory adjustments to Common Equity Tier 1 Capital Common Equity Tier 1 Capital Additional Tier 1 capital: Non-cumulative preferred shares Tier 1 Capital Tier 2 Capital: Eligible Stage 1 and 2 allowance Less: Transitional adjustment in response to COVID-19 Tier 2 Capital Total Capital Capital ratios and Leverage ratio: CET1 ratio Tier 1 capital ratio Total capital ratio Leverage ratio 31-Dec-21 13,309,550 31-Dec-20 10,426,077 Change 2,883,473 28% 217,474 9,785 1,649,890 (8,263) (94,082) 1,774,804 215,536 9,184 1,386,197 (19,009) (66,448) 1,525,460 1,938 601 263,693 10,746 (27,634) 249,344 72,554 1,847,358 72,554 1,598,014 - 249,344 46,361 (5,442) 40,919 1,888,277 62,633 (15,873) 46,760 1,644,774 (16,272) 10,431 (5,841) 243,503 1% 7% 19% (57%) 42% 16% 0% 16% (26%) (66%) (12%) 15% 13.3% 13.9% 14.2% 4.9% 14.6% 15.3% 15.8% 5.1% N/A N/A N/A N/A (1.3%) (1.4%) (1.6%) (0.2%) (1) As prescribed by OSFI (under Basel III rules), AOCI is part of the CET1 in its entirety, however, the amount of cash flow hedge reserves that relate to the hedging of items that are not fair value is excluded. Page. 51 Table 18: Risk-weighted assets of Equitable Bank ($000s, except percentages) On balance sheet: Cash and cash equivalents Securities purchased under reverse repurchase agreements Investments Loans – Personal Loans – Commercial Securitization retained interests Other assets Total Equitable Bank assets subject to risk rating Less: Eligible Stage 1 and 2 allowance Total Equitable Bank assets Off-balance sheet: Loan commitments Derivatives Other Total credit risk Operational risk(1) Total ($000s, except percentages) On balance sheet: Cash and cash equivalents Securities purchased under reverse repurchase agreements Investments Loans – Personal Loans – Commercial Securitization retained interests Other assets Total Equitable Bank assets subject to risk rating Less: Eligible Stage 1 and 2 allowance Total Equitable Bank assets Off-balance sheet: Loan commitments Derivatives Other Total credit risk Operational risk(1) Total For the year ended December 31, 2021 Risk Risk-weighted Amounts Amounts Weighting 15% 0% 19% 22% 53% 100% 52% 1,224,815 550,030 1,033,438 22,433,047 10,514,076 207,889 231,526 36,194,821 (46,361) 36,148,460 182,061 1,924 199,552 5,028,592 5,624,190 207,889 119,405 11,363,613 - 11,363,613 827,033 49,988 9,591 12,250,225 1,059,325 13,309,550 For the year ended December 31, 2020 Amounts Risk Weighting Risk-weighted Amounts 16% 1% 27% 19% 52% 100% 43% 1,057,475 450,203 589,876 19,463,507 8,870,694 184,844 188,049 30,804,648 (62,633) 30,742,015 173,157 2,401 159,561 3,703,288 4,618,890 184,844 81,593 8,923,734 - 8,923,734 577,497 18,165 13,331 9,532,727 893,350 10,426,077 (1) For operational risk, Equitable Bank uses the Basic Indicator Approach − calculated as 15% of the previous three-year average of net interest income and non-interest income, excluding gain or loss on investments. The risk-weighted equivalent is determined by multiplying the capital requirement for operational risk by 12.5. Page. 52 Fourth quarter overview Equitable produced an all-time record Q4 EPS of $2.29, up $0.22 from a year ago. Net interest income The table below details the Bank’s NII and NIM for the three months ended December 31, 2021, with comparisons to the prior quarter and the corresponding quarter of the prior year, by product and portfolio. Table 19: Net interest income ($000s, except percentages) Revenues derived from: Cash and equivalents Equity securities Alternative single family mortgages Prime single family mortgages Decumulation loans Total Personal loans Conventional commercial loans Equipment leases Insured multi-unit residential mortgages Total Commercial loans 31-Dec-21 30-Sep-21 31-Dec-20 For the three months ended Revenue/ Average Revenue/ Average Revenue/ Average rate Expense Expense Expense rate rate 4,418 1,184 0.93% 3.76% 4,392 2,040 0.97% 4.90% 5,019 1,453 0.99% 4.85% 132,877 34,838 2,639 170,354 68,531 17,250 24,981 110,762 3.80% 1.77% 4.07% 3.08% 5.03% 9.86% 2.37% 4.28% 126,293 36,932 1,946 165,171 65,559 15,926 25,718 107,203 3.97% 1.85% 3.97% 3.16% 5.09% 9.80% 2.43% 4.27% 126,420 40,643 779 167,842 59,563 14,261 27,054 100,878 4.56% 2.00% 4.10% 3.48% 5.53% 10.76% 2.75% 4.60% Average interest earning assets 286,718 3.33% 278,806 3.39% 275,192 3.65% Expenses related to: Deposits Secured backstop funding facility Securitization liabilities Others 78,695 - 51,096 975 1.54% N/A 1.68% 0.41% 74,787 - 52,269 898 1.56% N/A 1.77% 0.50% 82,434 626 60,435 580 2.03% N/A 2.05% 0.74% Average interest bearing liabilities 130,766 1.55% 127,954 1.62% 144,075 2.03% Net interest income and margin 155,952 1.81% 150,852 1.83% 131,117 1.74% Page. 53 Q4 2021 v Q4 2020 NII was up 19% year-over-year mainly driven by 14% growth in our average asset balances and a 7 bps increase in our NIM. Table 20(a): Factors affecting Q4 2021 v Q4 2020 NIM Impact (in bps) Drivers of change Business mix 20 • Asset mix shift towards our higher yielding Conventional loans • Decline in the relative size of our low yielding cash and equivalents Offset in part by: • Funding mix shift towards higher rate EQ Bank deposits and deposit notes Rates/spread(1) (12) • Lower spreads within Commercial business as higher yielding loans rolled-off the portfolios • Lower yield earned on equity securities compared to the prior year Other (1) • FV adjustments and other Offset in part by: • Net cost savings associated with $687 million of Alternative single family mortgages insured in Q2 2020 • Cost saving from termination of our secured backstop funding facility in Q4 2020 Change in Total NIM 7 (1) The rate effect is calculated after adjusting for the impact of business mix changes. Q4 2021 v Q3 2021 NII increased 3% from last quarter as a result of 5% growth in average asset balances and despite a 2 bps decrease in NIM. Table 20(b): Factors affecting Q4 2021 v Q3 2021 NIM Impact (in bps) Drivers of change Business mix Rates/spread(1) Other Change in Total NIM 5 (8) 1 (2) • Asset mix shift toward our higher yielding Conventional loans • Lower spreads within Conventional lending • FV adjustments and other Offset in part by: • Reduced levels of early discharge within our Personal loan portfolio (1) The rate effect is calculated after adjusting for the impact of business mix changes. Page. 54 Non-interest income Table 21: Non-interest income ($000s, except percentages) Fees and other income Net (loss) gain on loans and investments Net gain on strategic investments Securitization activities: Gains on securitization and income from retained interests Fair value (losses) gains on derivative financial instruments Total Q4 2021 v Q4 2020 31-Dec-21 30-Sep-21 5,629 1,391 3,178 5,355 (647) 8,990 For the three months ended Change (6%) (125%) 8,890% Change 31-Dec-20 5,711 2,632 100 (5%) (147%) 183% 3,851 3,282 17% 11,640 (67%) (1,638) 15,911 (2,232) 11,248 27% 41% 750 20,833 (318%) (24%) Non-interest income decreased by $4.9 million, primarily due to: • Net loss on certain loans and security investments versus a gain in the same quarter of last year; • Lower securitization gains as a result of lower derecognition levels and gain on sale margin; and • Unrealized fair value losses on derivatives associated with securitization activities; Offset by: • An increase in net gain on strategic investments driven by dividends received from an equity investment. Q4 2021 v Q3 2021 Non-interest income increased sequentially by $4.7 million, largely due to: • Higher net gain on strategic investments as described above; Offset by: • Net loss on certain loans and security investments. Page. 55 Non-interest expenses Table 22: Non-interest expenses and efficiency ratio ($000s, except percentages and employees) Compensation and benefits Technology and system costs Product costs Marketing and corporate expenses Regulatory, legal and professional fees Premises Total Efficiency ratio(1) FTE − period average Q4 2021 v Q4 2020 31-Dec-21 30-Sep-21 33,430 11,544 7,032 5,792 5,646 3,998 67,442 41.6% 1,068 34,166 11,557 7,212 7,178 6,383 3,931 70,427 41.0% 1,121 For the three months ended Change 20% 24% 23% 75% 31% 44% 27% 4.6% 23% Change 31-Dec-20 28,448 9,353 5,845 4,094 4,872 2,736 55,348 36.4% 912 2% 0% 3% 24% 13% (2%) 4% (0.6%) 5% Our Q4 efficiency ratio was 41.0%, up from 36.4% a year ago when we deliberately reduced expense growth as a result of the pandemic. Total expenses were up by $15.1 million or 27%, largely as a result of: • An increase in compensation and benefits costs due to growth in FTE of 23%; • More marketing spending on promoting our reverse mortgage business and EQ Bank products; • Higher technology and system costs related to IT support and maintenance; • An increase in regulatory, legal and professional fees for business consulting; • Higher product costs, as a result of increased amortization of project related costs; and • Increased premises costs due to accelerated amortization of leasehold improvements. Q4 2021 v Q3 2021 Quarter-over-quarter, expenses increased by $3.0 million, primarily because of: • Increased corporate expenses as a result of a sales tax recovery recorded in the prior quarter; • Higher legal and professional fees relating to business advisory and consultation services; and • Growth in compensation and benefits due to the addition of FTEs in Q4 to support growth. Sequentially this growth resulted in positive operating leverage of 1.6%, reflecting 6% quarter over quarter revenue growth vs the sequential expense growth. Page. 56 Table 23: Provision for credit losses ($000s, except percentages) Stage 1 and 2 recovery Stage 3 provision Total PCL – rate Q4 2021 v Q4 2020 31-Dec-21 30-Sep-21 (4,752) 1,252 (3,500) (0.05%) (3,132) 1,712 (1,420) (0.02%) For the three months ended Change (12%) (41%) (1,479%) (0.02%) Change 31-Dec-20 (2,785) 2,888 103 0.001% 34% 37% 59% 0.03% During the quarter, the Bank recovered $1.4 million in PCLs compared to a provision of $0.1 million a year ago. The recovery was driven by a release of Stage 1 and 2 allowances of $3.1 million the quarter compared to $2.8 million in Q4 2020. The reduction in allowances reflected the continued improvements in macroeconomic forecast since mid-2020. Stage 3 allowances also declined year-over-year by $1.2 million as a result of lower impaired lease formations and lower allowances on impaired Personal loans. Q4 2021 v Q3 2021 PCL recovery during Q4 2021 declined from the preceding quarter as a result of lower Stage 1 and 2 allowance releases of $1.6 million. The Stage 3 provision increased slightly as reserves on impaired loans increased quarter-over-quarter. Total loan principal The following table provides quarterly on-balance sheet loan principal continuity schedules by lending business for Q4 2021 and Q4 2020: Table 24: On-Balance Sheet loan principal continuity schedule ($000s, except percentages) Q3 2021 closing balance Originations Derecognition Net repayments Q4 2021 closing balance % Change from Q3 2021 Net repayments percentage(1) ($000s, except percentages) Q3 2020 closing balance Originations Derecognition Net repayments Q4 2020 closing balance % Change from Q3 2020 Net repayments percentage(1) For the three months ended December 31, 2021 Total 31,373,746 3,768,766 (311,840) (2,028,432) 32,802,240 5% 6.5% Commercial 10,083,804 1,478,377 (311,840) (750,641) 10,499,700 4% 7.4% Personal 21,289,942 2,290,389 - (1,277,791) 22,302,540 5% 6.0% For the three months ended December 31, 2020 Commercial Total 27,486,998 8,655,380 3,178,779 1,236,782 (418,692) (418,692) (2,089,732) (622,303) 28,157,353 8,851,167 2% 2% 7.6% 7.2% Personal 18,831,618 1,941,997 - (1,467,429) 19,306,186 3% 7.8% (1) Net repayments percentage is calculated by dividing net repayments by the previous period’s closing balance. Page. 57 Q4 2021 v Q4 2020 Please refer to Total loan principal under the Financial review – balance sheet section of this MD&A for a discussion of our year-over-year portfolio growth. Q4 2021 v Q3 2021 During the quarter, total loan principal increased by $1.4 billion due to growth in both our Personal and Commercial businesses. Within Personal lending, Alternative single family mortgages sustained the momentum it built up in the prior quarter and finished the year with a balance exceeding $14 billion. Originations volumes remained strong in the quarter while attrition levels remained slightly elevated. The growth in our Commercial portfolio benefited from record quarterly originations in our Commercial Finance Group business, more favourable conditions in the small business sector, and significant growth in both specialized financing and equipment leasing businesses. Page. 58 Table 25: Unaudited interim consolidated statements of income ($000, except per share amounts) 31-Dec-21 For the three months ended 31-Dec-20 30-Sep-21 Interest income: Loans – Retail Loans – Commercial Investments Other Interest expense: Deposits Securitization liabilities Funding facilities Other Net interest income Non-interest income: Fees and other income Net gain on loans and investments Gains on securitization activities and income from securitization retained interests Revenue Provision for credit losses Revenue after provision for credit losses Non-interest expenses: Compensation and benefits Other Income before income taxes Income taxes Current Deferred Net income Dividends on preferred shares Net income available to common shareholders Earnings per share Basic Diluted 170,354 110,762 3,491 2,111 286,718 78,695 51,096 231 744 165,171 107,203 4,223 2,209 278,806 74,787 52,269 327 571 167,842 100,878 3,016 3,456 275,192 82,434 60,435 926 280 130,766 127,954 144,075 155,952 150,852 131,117 5,355 8,343 2,213 15,911 171,863 (1,420) 173,283 34,166 36,261 70,427 102,856 29,720 (6,926) 22,794 80,062 1,089 78,973 2.32 2.29 5,629 4,569 1,050 11,248 162,100 (3,500) 165,600 33,430 34,012 67,442 98,158 23,102 2,583 25,685 72,473 1,099 71,374 2.10 2.07 5,711 2,732 12,390 20,833 151,950 103 151,847 28,448 26,900 55,348 96,499 19,885 5,190 25,075 71,424 1,120 70,304 2.09 2.07 Page. 59 Table 26: Unaudited interim consolidated statements of comprehensive income ($000s) Net income Other comprehensive income – items that will be reclassified subsequently to income: Debt instruments at Fair Value through Other Comprehensive Income: Net unrealized (losses) gains from change in fair value Reclassification of net losses (gains) to income Other comprehensive income – items that will not be reclassified subsequently to income: Equity instruments designated at Fair Value through Other Comprehensive Income: Net unrealized gains from change in fair value Reclassification of net gains to retained earnings Income tax (expense) recovery Cash flow hedges: Net unrealized gains from change in fair value Reclassification of net losses (gains) to income Income tax expense Total other comprehensive income Total comprehensive income 31-Dec-21 80,062 For the three months ended 31-Dec-20 71,424 30-Sep-21 72,473 (2,855) 875 (502) (1,264) 185 115 2,991 (13) 998 (263) 735 7,777 1,236 9,013 (2,369) 6,644 7,379 87,441 1,151 - (615) 163 (452) 3,189 (61) 3,128 (822) 2,306 1,854 74,327 7,357 - 7,657 (2,024) 5,633 4,556 (3,406) 1,150 (322) 828 6,461 77,885 Page. 60 Table 27: Unaudited interim consolidated statements of cash flows ($000s) CASH FLOWS FROM OPERATING ACTIVITIES Net income for the period Adjustments for non-cash items in net income: Financial instruments at fair value through profit or loss Amortization of premiums/discounts on investments Amortization of capital assets and intangible costs Provision for credit losses Securitization gains Stock-based compensation Income taxes Securitization retained interests Changes in operating assets and liabilities: Restricted cash Securities purchased under reverse repurchase agreements Loans receivable, net of securitizations Other assets Deposits Securitization liabilities Obligations under repurchase agreements Funding facilities Other liabilities Income taxes paid Cash flows from (used in) operating activities CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issuance of common shares Dividends paid on preferred shares Dividends paid on common shares Cash flows used in financing activities CASH FLOWS FROM INVESTING ACTIVITIES Purchase of investments Proceeds on sale or redemption of investments Net change in Canada Housing Trust re-investment accounts Purchase of capital assets and system development costs Cash flows (used in) from investing activities Net increase (decrease) in cash and cash equivalents Cash and cash equivalents, beginning of period Cash and cash equivalents, end of period Cash flows from operating activities include: Interest received Interest paid Dividends received 31-Dec-21 For the three months ended 31-Dec-20 30-Sep-21 80,062 72,473 71,424 244 122 8,883 (1,420) (2,753) 655 22,794 11,962 (5,240) 22 8,555 (3,500) (3,084) 623 25,685 11,395 4,477 49,977 (1,452,085) 8,035 927,776 175,859 572,463 (130,351) 67,307 (10,485) 333,522 40,654 (499,992) (1,588,722) (8,276) 1,350,465 (284,294) 603,029 330,479 3,544 (10,485) 43,331 1,281 (1,089) (6,303) (6,111) (268,038) 87,610 (10,148) (10,085) (200,661) 126,750 646,501 773,251 261,943 (131,516) 17,258 3,060 (1,099) (6,293) (4,332) (189,056) 244,963 (29,530) (10,627) 15,750 54,749 591,752 646,501 256,184 (112,378) 1,198 (11,222) (196) 6,389 103 (11,125) 403 25,075 10,242 63,955 (250,195) (693,777) 24,673 (15,601) 300,644 97,513 (150,261) (4,383) (17,571) (553,910) 2,953 (1,120) (6,238) (4,405) (35,662) 9,601 1,425 (7,310) (31,946) (590,261) 1,148,004 557,743 264,560 (160,417) 1,504 Page. 61 Accounting policy changes The Bank’s significant accounting policies are essential to understanding its reported results of operations and financial position. Accounting policies applied by the Bank in the 2021 annual consolidated financial statements are the same as those applied by it as at and for the year ended December 31, 2020, with the exception of policies adopted as a result of the covered bond issuance. Please refer to Note 3 to the audited consolidated financial statements for a summary of the Bank’s other significant accounting policies. Critical accounting estimates The preparation of the consolidated financial statements requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities and disclosure of contingent assets and liabilities at the dates of the consolidated financial statements and the reported amounts of revenue and expenses during the years. Estimates and underlying assumptions are reviewed by management on an ongoing basis. The critical estimates and judgments utilized in preparing the consolidated financial statements affect the assessment of the allowance for credit losses on loans, impairment of other financial instruments, fair values of financial assets and liabilities, derecognition of financial assets transferred in securitization transactions, effectiveness of financial hedges for accounting purposes, and income taxes. In making estimates and judgments, management uses external information and observable market conditions where possible, supplemented by internal analysis as required. These estimates and judgments have been made taking into consideration the economic impact of the COVID-19 pandemic and the spread of variants of concern, and the significant economic volatility and uncertainty it has created. Actual results could differ materially from these estimates, in which case the impact would be recognized in the consolidated financial statements in future years. Allowance for credit losses under IFRS 9 and the impact of COVID-19 The ECL model requires management to make judgments and estimates in a number of areas. Management must exercise significant experienced credit judgement in determining whether there has been a significant change in credit risk since initial recognition and in estimating the amount of ECL. The measurement of ECL considers the incorporation of forward-looking macroeconomic variables and probability weightings of macroeconomic scenarios, which requires significant judgment. Management also exercises significant experienced credit judgment in determining the amount of ECLs at each reporting date by considering reasonable and supportable information that is not already incorporated in the modelling process. Changes in these inputs, assumptions, models, and judgments directly impact the measurement of ECL. As a result of the COVID-19 pandemic, the macroeconomic environment has experienced significant volatility and uncertainty. This has resulted in a direct impact on the forward-looking macroeconomic variables which management uses as part of its underlying assumptions for calculating ECL. Management has used the latest forward-looking macroeconomic variables provided by Moody’s Analytics economic forecasting services for calculating ECL. Recognizing the continued economic uncertainty the Bank is operating in, management has applied the same probability-weights to the macroeconomic scenarios as at December 31, 2020 and has also exercised its significant experienced credit judgment in determining the amount of ECL by considering reasonable and supportable information that was not already incorporated in the ECL modelling process. Page. 62 For further information regarding critical accounting estimates, please refer to Notes 2(d) and 9(d) to (f) to the audited consolidated financial statements. Derivative financial instruments The Bank hedges interest rate risks associated with insured residential mortgages and mortgage commitments intended for securitization, certain mortgages, securitization, deposit liabilities, and bonds. The Bank hedges foreign exchange risks associated with certain foreign currency liabilities. The Bank also hedges the risk of changes in future cash flows related to our RSU and Deferred Share Unit (DSU) plans. The Bank's securitization activities are subject to interest rate risk, which represents the potential for changes in interest rates between the time the Bank commits to funding a mortgage it intends to securitize through the issuance of a securitization liability, and the time the liability is actually issued. The Bank enters into bond forwards to hedge this exposure, with the intent to manage the change in cash flows of the future interest payments on the highly probable forecasted issuance of the securitization liability. The Bank applies hedge accounting to these derivative financial instruments to minimize the volatility in income caused by changes in interest rates. For non-prepayable insured residential mortgages, where the transferred assets qualify for derecognition, the Bank uses bond forwards to protect itself from fluctuations in interest rates between the time the Bank commits to funding these mortgages and the time they are securitized. The change in value of the commitments and the funded mortgages before securitization are substantially offset by the change in value of the bond forwards. For this reason, the Bank does not apply hedge accounting to these derivative instruments. The Bank uses interest rate swaps to hedge its interest rate exposures on provincial bond investments, certain loan assets, securitization liabilities and deposit liabilities. Beginning in Q3 of this year, the Bank entered into cross currency interest rate swap agreements to manage interest rate and foreign exchange exposures on its fixed rate foreign currency covered bond liabilities. The Bank applies hedge accounting to these relationships. The Bank also enters into hedging transactions to manage foreign exchange exposures on certain foreign currency liabilities. The Bank does not apply hedge accounting to these hedging relationships. The Bank also hedges the risk of changes in future cash flows related to our RSU and DSU plans by entering into total return equity swap contracts with third parties, the value of which is linked to the price of the Bank’s common shares. Changes in the fair value of these derivative financial instruments offset the compensation expense related to the change in share price, over the period in which the swap is in effect. The Bank applies hedge accounting to the RSU- related derivative financial instruments but does not use hedge accounting for the DSU-related swaps. As part of its Canada Mortgage Bond (CMB) activities, the Bank may assume reinvestment risk between the amortizing mortgage backed-securities (MBS) and the bullet CMB for securitized mortgages which are derecognized. The Bank assumes this risk by entering into total return swaps with highly rated counterparties and exchanging the cash flows of the CMB for those of the MBS transferred to Canadian Housing Trust (CHT). For more information on derivative financial instruments see Notes 3, 5, 10, 11, 12, 13 and 19 to the audited consolidated financial statements. Page. 63 Off-balance sheet activities The Bank engages in certain financial transactions that, for accounting purposes, are not recorded on our audited consolidated balance sheets. Off-Balance sheet transactions are generally undertaken for risk, capital and funding management purposes. These include certain securitization transactions, the commitments the Bank makes to fund its pipeline of mortgage originations, and letters of credit issued in the normal course of business (see Note 22 to the audited consolidated financial statements). Securitization of financial assets Certain securitization transactions qualify for derecognition when the Bank has transferred substantially all of the risks and rewards, or control associated with the securitized assets. The outstanding securitized loan principal that qualified for derecognition totalled $5.9 billion at December 31, 2021 (December 31, 2020 – $5.2 billion). The securitization liabilities associated with these transferred assets are approximately $5.9 billion (December 31, 2020 – $5.2 billion). The securitization retained interest recorded with respect to certain securitization transactions was $207.9 million (December 31, 2020 – $184.8 million) and the associated servicing liability was $38.5 million at December 31, 2021 (December 31, 2020 – $35.1 million). Commitments and letters of credit The Bank provides commitments to extend credit to our borrowers. The Bank had outstanding commitments to fund $3.7 billion of loans and investments in the ordinary course of business at December 31, 2021 (December 31, 2020 – $2.6 billion). The Bank also issues letters of credit which represent assurances that it will make payments in the event that a borrower cannot meet their obligations to a third party. Letters of credit in the amount of $46.8 million were outstanding at December 31, 2021 (December 31, 2020 – $29.6 million), none of which were drawn upon. Related party transactions Certain of the Bank’s key management personnel have transacted with it and/or invested in its deposits, and/or the Series 3 preferred shares in the ordinary course of business, on market terms and conditions. See Note 23 to the audited consolidated financial statements for further details. Risk management Through its wholly owned subsidiary, Equitable Bank, Equitable is exposed to risks that are similar to those of other financial institutions, including the symptoms and effects of both domestic and global economic conditions and other factors that could adversely affect our business, financial condition, and operating results. These factors may also influence an investor’s decision to buy, sell or hold shares in Equitable. Many of these risk factors are beyond Equitable’s direct control. The Board plays an active role in monitoring the Bank’s key risks and in determining the policies, practices, controls, and other mechanisms that are best suited to manage these risks. Page. 64 The Bank’s business activities, including our use of financial instruments, exposes the Bank to various risks, the most significant of which are credit risk, liquidity and funding risk, and market risk. The Risk Management framework, Credit Risk, Liquidity and Funding Risk Management, and Market Risk Management sections below form an integral part of the 2021 annual consolidated financial statements as they present required IFRS disclosures as set out in IFRS 7 Financial Instruments: Disclosures, which permits cross-referencing between the notes to the financial statements and the MD&A. See Note 4 of the annual consolidated financial statements. Risk management framework The Board has overall responsibility for the establishment and oversight of the Bank’s Enterprise Risk Management (ERM) framework. The Bank’s ERM framework is designed to ensure that all risks are managed within the Bank’s pre- defined risk appetite thresholds outlined in the Bank’s Risk Appetite Framework (RAF). The Bank’s ERM and RAF are designed to align our overall corporate strategy, financial and capital plans, business unit strategies and day-to-day operations, as well as our risk management policies and practices (i.e., risk limits, risk selection/underwriting guidelines and criteria, etc.) across the organization. The ERM and RAF are updated by senior management and approved by the Board on an annual basis, or more frequently, if required. The ERM framework covers the type and amount of risk that the Bank is capable and willing to take on in support of its business operations and strategy. The ERM framework is designed to ensure active monitoring of all key current and emerging risks on a continuous basis, and to provide the Board with timely periodic updates on our risk management practices and related economic capital requirements. It also sets out our approach for identifying, assessing, managing and reporting on our key risks, including the establishment of roles, responsibilities, processes, and tools to be used. To ensure that all significant and emerging risks are considered, we review our risk profile with respect to each of our core risks on a continuous basis, and report to the Board at least quarterly. The Bank’s ERM framework is also designed to ensure that all key risks are managed within our pre-defined risk appetite thresholds as outlined in our RAF, and that the potential for loss remains within acceptable Board-approved limits. Page. 65 The Bank’s ERM framework is illustrated below: Enterprise Risk Management Framework The Risk and Capital Committee (RCC): The RCC of the Board assists the Board in fulfilling its oversight and governance responsibilities for the management of the Bank’s core and emerging risks and the adequacy of our Internal Capital Adequacy Assessment Process (ICAAP), as well as our strategic and capital plans. The RCC specifically assists the Board in fulfilling its oversight role for credit, liquidity and funding, and market risks and receives ongoing periodic reports from the Bank’s ERM Committee and Asset and Liability Committee (ALCO) in this regard. The RCC also has primary oversight responsibility for operational risk, business and strategic risk, and reputational risk. In addition, the mandate of the RCC requires that the Committee review and approve the significant risk management policies and frameworks developed and implemented to identify, measure, mitigate, monitor, and report on the Bank’s core risks, along with its risk-based capital requirements and the results of its stress testing for all key risks. At present, the RCC is comprised of five independent directors, including the Chairs of the Audit Committee and Human Resources and Compensation Committee. It meets quarterly with the Chief Executive Officer (CEO), Chief Financial Officer (CFO), and the Chief Risk Officer (CRO). To ensure capital allocation and risk management are aligned, the Bank’s ICAAP, which is reviewed annually with the RCC, determines the ongoing capital needs of the business and reviews those needs in the context of our operating environment and strategic plans. Material risks are regularly stress tested to determine their impact on capital and to establish our internal capital adequacy targets on a go-forward basis. Page. 66 The RCC is supported by the following board and management level committees: Credit Risk Sub-Committee: The credit risk sub-committee of the RCC is responsible for approving lending transactions which exceed the credit limits that have been delegated to management by the Board. ERM Committee: The ERM Committee is chaired by the CRO and consists of members of senior management, reports to the RCC, and assists the RCC in fulfilling its oversight and governance responsibilities vis-à-vis the Bank’s risk management practices and ICAAP. To ensure that all significant risks that the Bank faces are actively managed and monitored, the ERM Committee reviews and monitors the Bank’s key and emerging risks, risk trends, the results of our enterprise-wide stress and scenario tests, relevant policies and related risk management considerations/actions to be taken. It reports to the RCC at least quarterly. Asset and Liability Committee: The RCC oversees the Bank’s ALCO, which identifies the liquidity as well as the market risks faced by the Bank, sets appropriate risk limits and controls, and monitors those risks and adherence to Board approved limits. The ALCO is chaired by the CEO and is comprised of members of senior management. Other Board Committees that monitor the organizations activities and overall risk profile are as follows: Audit Committee: The Audit Committee of the Board assists the Board in fulfilling its oversight responsibilities with respect to the quality and integrity of the Bank’s financial reporting processes and the performance of the internal audit function. The Audit Committee is assisted in fulfilling its mandate by the Bank’s Finance and Internal Audit departments. Internal Audit undertakes regular and independent reviews of the Bank’s risk management controls and procedures, the results of which are reported to the Audit and other applicable Board Committees. Governance and Nominating Committee: The Governance and Nominating Committee of the Board maintains primary oversight over the Bank’s Legal and Regulatory Risk; this includes oversight of the Bank’s Compliance function and ensures the Bank’s compliance with all legal and regulatory requirements. The Committee also is responsible for overall corporate governance which includes Board membership, Board effectiveness, development of corporate governance guidelines including a code of conduct, and matters related to the Financial Consumer Agency of Canada. Further, this committee is responsible for the oversight of the Bank’s environmental sustainability and corporate social responsibility initiatives (ESG) in conjunction with the review of Bank’s Environmental, Social and Governance Annual Report, and monitors trends and best practices in environmental, social and governance practices and reporting. Human Resources and Compensation Committee: The Human Resources and Compensation Committee of the Board assists the Board in ensuring that the Bank’s compensation policies and practices are aligned with our risk appetite and risk management frameworks. This ensures that the incentive for management to assume risks in the pursuit of business objectives is aligned with our Board-approved risk appetite. Under the Bank’s risk management framework, senior management reports on all key risk issues to at least one of the aforementioned committees of the Board on a quarterly basis. The Bank’s approach to enterprise-wide risk management aligns with the three lines of defense model: i. Business Unit Leaders are the ‘first line’, and are primarily accountable for identifying, assessing, managing and reporting risk within their functional areas of responsibility. ii. The Risk Oversight functions, which include the Finance, Risk and Compliance departments, are accountable for independent oversight of the Business Unit operations from a ‘second line’ perspective. Given the size and relatively low complexity of the Bank’s operations and risk profile, business line management leverages the skills of the ‘second line’ as subject matter experts to assist in the design of our risk monitoring practices. Due to the inherent expertise embedded in our ‘second line’, the performance of some traditional ‘first line’ oversight functions may be undertaken by the ‘second line’. iii. Internal Audit is accountable for independent assurance as the ‘third line of defense’. Page. 67 The following sections address the risks associated with COVID-19 and provide updates on our credit risk and liquidity risk profiles. COVID-19 This section should be read in conjunction with the other comments about COVID-19 and our actions in other parts of this document, in particular but not limited to the sections titled Business Outlook, and Credit Quality and Allowances. As a result of the global COVID-19 pandemic, the risks to our business have increased. The pandemic continues to have an adverse impact on businesses in Canada and around the world and the economic environments in which they operate. The spread of COVID-19 and resulting efforts to contain its spread has resulted in elevated unemployment in certain segments in Canada and has been met by a response from Government in the form of income support for people and businesses impacted by enforced shutdowns of businesses. The Bank has established a pandemic response plan and procedures. The response plan outlines precautions to protect the safety and well-being of its employees and customers, but no assurance can be given that these actions will be adequate or appropriate. The unprecedented move across industries around the globe to conduct business from home and away from primary office locations increases both the demand on our technology infrastructure but also the risk of cyber-attacks which could lead to technology failures, security breaches, unauthorized access, loss or destruction of data or unavailability of services. Any of these events could result in litigation or result in a financial loss, disruption of our business activities, liability to our customers, government intervention or damage to our reputation. The spread of COVID-19 could also negatively impact availability of key personnel and employee productivity, as well as the business and operations of third-party service providers who perform critical services for the Bank, which could adversely impact the ability to deliver products and services to customers. While being alert to this risk, the Bank’s cloud-based infrastructure has allowed the Bank’s operations to be effectively conducted while most employees are working from home. The management committee of the Bank is actively monitoring its response to the financial and non- financial risk of COVID-19. The CEO provides the Board with regular updates on the impact on the business, our workforce, and customers. CREDIT RISK Credit risk is defined as the possibility that the Bank will not receive the full value of amounts and recovery costs owed to it if counterparties fail to honour their obligations to the Bank. Credit risk arises principally from the Bank’s lending activities, and our investment in debt and equity securities. The Bank’s exposure to credit risk is monitored by senior management and the ERM Committee, as well as the Risk and Capital Committee of the Board, which also undertakes the approval and monitoring of the Bank’s investment and lending policies. The Bank’s primary lending business is providing first mortgages on real estate located across Canada. All mortgages are individually evaluated by the Bank’s or its agents’ underwriters using internal and external credit risk assessment tools, and are assigned risk ratings in accordance with the level of credit risk attributed to each loan. Each transaction is approved independently in accordance with the authorization structure set out in the Bank’s policies. Our underwriting approach, particularly in our core lending business, places a strong emphasis on security evaluation and judgmental analysis of the risks in the transaction. As a result, for borrowers who have good equity and debt service ratios, we can underwrite mortgages on terms favourable to the Bank in situations where other lenders may not be able to reach a satisfactory business transaction. The Bank originates insured Single Family prime mortgages through third party agents, in addition to originating them internally. As part of our risk management practices, we ensure that these third party sourced prime mortgages are underwritten to the high standards required of both Bank- originated mortgages, as well as those required by our mortgage insurers. We also conduct periodic reviews of our mortgage underwriting and servicing policies, procedures, and practices vis-à-vis the applicable requirements outlined by our mortgage insurers to ensure that we remain compliant with Page. 68 their ongoing operational requirements. We have implemented several Risk Appetite measures which allow the Bank to monitor and control inherent risks at the enterprise and portfolio levels. These measures vary by business unit as may be appropriate and include a combination of approaches such as geographic concentrations, loan classifications, asset concentration limits, and industrial segmentation limits. These limits are monitored and reported to senior management and the Board on a regular basis and are also used to inform our strategic planning process. We have clearly defined underwriting policies and procedures that we adhere to in our mortgage underwriting process. These include a maximum LTV ratio on all uninsured commercial and residential mortgage loans; certain standards with regard to the asset quality and debt service coverage of commercial properties; standards for the marketability of the properties taken as security, including geographic market restrictions; and requirements surrounding the overall credit quality and integrity of all borrowers. We also actively analyze the profile of our lending businesses and new mortgage originations in tandem with external market conditions, including market values and employment conditions that prevail in those markets where we lend. When we judge that the risk associated with a particular region or product is increasing, we adjust our underwriting criteria to ensure that our underwriting policies continue to be prudent and reflective of current and expected economic conditions, and thereby safeguard the future health of our portfolio. When appropriate, we also respond to the changing marketplace with initiatives designed to increase or decrease our mortgage originations, as required, while continuing to ensure a prudent credit risk profile across our entire portfolio. Adding new products and diversifying is an important means to reduce risk if executed effectively. The bank follows established change management policies and procedures to ensure the successful implementation of new offerings. The Bank continues to diversify into adjacent personal businesses such as the offering of reverse mortgages to qualifying homeowners. These reverse mortgages enable homeowners to convert a portion of their home equity into cash on a tax-free basis while remaining in their principal residence. The Bank also offers lines of credit to individuals aged over fifty, secured against the Cash Surrender Value (CSV) of the borrower’s participating whole life insurance policy. Through its Commercial Lending platform, the Bank continues diversifying into ‘Specialized Finance’ – with a focus on ‘Lend to Lender’ arrangements. The Commercial Lending platform also includes Bennington Financial Corporations which serves the brokered equipment leasing market in Canada with a focus on transportation, construction, and food service equipment. Since acquiring Bennington over 3 years ago, the Bank continues to enhance its competitive position in the equipment financing market using our challenger bank platform and access to cost- effective funding sources. The Bank categorizes individual credit exposures in our lending portfolios using an internal risk rating system that rates each exposure in the portfolio on the basis of perceived risk, or probability of, a potential financial loss. This allows us to focus on monitoring and managing higher risk exposures. The risk rating of each exposure is initially determined during the underwriting process and subsequently either confirmed or revised (as a result of certain trigger events) using customized risk grids applicable to the property type of the underlying exposure. In case of impairment, probable recovery is determined using a combination of updated property-specific information, historical loss experience, and experienced credit judgment to determine the impairment provision that may be required. The Bank invests in corporate bonds to diversify its liquidity holdings and to generate higher returns. However, such investments expose the Bank to credit risk, should the issuer of these securities be unable to make timely interest payments or, under a worst-case scenario, if the issuer becomes insolvent. To limit its exposure to credit risk, the Bank establishes policies with exposure limits based on credit rating and investment type. Securities rated BBB- and higher (“low risk”) comprised 100% of the Bank’s corporate bond portfolio at December 31, 2021 (December 31, 2020 – 100%). Page. 69 The Bank also invests in preferred shares to generate returns that meet certain internally acceptable ROE thresholds. These securities also represent a potential source of liquidity for the Bank. However, such investments expose the Bank to credit risk – should the issuer of these securities be unable to make timely dividend payments or, under a worst-case scenario, the issuer becomes insolvent. To limit its exposure to credit risk, the Bank establishes policies with exposure limits based on credit rating and investment type. Securities rated P-2 or higher comprised 25% of the Bank’s total equity securities portfolio at December 31, 2021, compared to 41.5% a year earlier. Securities rated P-3 or higher comprised 63% of the total equity securities portfolio at the end of December 2021 (December 31, 2020 – 97.6%). The Bank’s rating scale for the credit quality of our counterparties is based on both internal and external credit grading systems. Table 28 below maps these grading systems against the categories on the Bank’s credit risk exposure ratings scale. It presents the long-term Standard & Poor’s equivalent grades for the Bank’s cash and cash equivalents, debt and equity securities, and derivative counterparties. Low risk denotes that there is a very low risk of either default or loss, standard risk that there is a low risk of default or loss, and high risk that there is some concern that default or loss could occur. Cash and cash equivalents and derivatives ratings are based on the issuer grade of the respective financial institution, their subsidiaries or other financial intermediaries. Debt securities, including corporate bonds, are categorized based on short-term or long-term issue grades, depending on the maturity dates of the securities. Preferred share securities are categorized based on the DBRS preferred share rating scale used in the Canadian securities market. Lending exposures are categorized according to the Bank’s internal risk rating framework, which is based on the likelihood of default. The Bank assigns economic and regulatory capital for our counterparty credit exposures in accordance with OSFI’s CAR Guideline, which is based on standards issued by the BCBS. All deemed credit exposures, such as counterparty credit risk that may arise through deposits placed with banks, derivatives contracts and other activities, are regularly assessed to ensure that such activities are consistent with the Bank’s Board-approved RAF and do not expose the Bank to undue risk of loss. All related counterparty credit limits are approved by senior management and monitored on an ongoing basis to ensure that all such exposures are maintained within approved limits. Page. 70 Table 28: Credit risk exposure ratings scale Cash and cash equivalents, investments, and derivatives: S&P equivalent grade Mortgages receivable: Mortgage risk rating Low risk Standard risk High risk AAA – BBB- BB+ – B B- – CC 0 – 3 4 – 5 6 – 8 We have assessed the credit quality of the Bank’s assets at December 31, 2021 and 2020, on the basis of the above mapping of internal and external risk ratings to the credit risk exposure categories. The table below provides the gross carrying amount of all financial assets classified as debt instruments in accordance with IFRS 9, for which a loss allowance is calculated, including contractual amounts of undrawn loan commitments, based on the Bank’s credit risk exposure rating scale. Table 29: Credit quality analysis ($000s) Loans receivable: Low risk Standard risk High risk Impaired Total Less allowance ($000s) Loan commitments: Low risk Standard risk High risk Total Less allowance Stage1 14,039,396 14,793,929 260,113 - 29,093,438 (27,693) 29,065,745 Stage1 915,085 1,260,967 377 2,176,429 (220) 2,176,209 For the year ended December 31, 2021 Total Stage3 Stage2 467,052 3,209,307 88,946 - 3,765,305 (18,412) - - - 90,968 90,968 (2,588) 14,506,448 18,003,236 349,059 90,968 32,949,711 (48,693) 3,746,893 32,901,018 For the year ended December 31, 2021 Total Stage3 Stage2 88,380 152 238,301 68 238,521 (36) 238,485 - - - - - - 915,237 1,499,268 445 2,414,950 (256) 2,414.694 Page. 71 ($000s) Loans receivable: Low risk Standard risk High risk Impaired Total Less allowance ($000s) Loan commitments: Low risk Standard risk High risk Total Less allowance Stage1 13,757,464 9,641,586 304,089 - 23,703,139 (35,731) 23,667,408 Stage1 672,180 963,356 32,630 1,668,166 (129) 1,668,037 For the year ended December 31, 2020 Total Stage3 Stage2 952,212 3,309,828 251,018 - 4,513,058 (26,753) - 14,709,676 - 12,951,414 555,107 - 121,548 121,548 121,548 28,337,745 (66,028) (3,544) 4,486,305 118,004 28,271,717 For the year ended December 31, 2020 Total Stage3 Stage2 742 141,127 572 142,441 (20) 142,421 - - - - - - 672,922 1,104,483 33,202 1,810,607 (149) 1,810,458 The following table sets out the credit analysis for financial assets measured at FVTPL and for equity securities measured at FVOCI. Table 30: Credit analysis for financial assets ($000s) Debt Instruments: Loan receivables – FVTPL Low risk Standard risk Carrying amount Investments – FVTPL Low risk Standard risk High risk Carrying amount Equity Instruments: Equity Securities – FVTPL High risk Carrying amount Equity Securities – FVOCI Low risk Standard risk High risk Carrying amount Cash and cash equivalents 31-Dec-21 31-Dec-20 167,372 1,018 168,390 128,886 5,412 36,661 170,959 26,214 26,214 26,269 61,497 4,995 92,761 59,416 65,789 125,205 134,355 7,683 9,279 151,317 1,165 1,165 27,901 54,419 5,019 87,339 The Bank held cash and cash equivalents of $773.3 million as at December 31, 2021. The cash and cash equivalents are held with financial institutions that are rated at least A to AA+, based on S&P ratings. Collateral held as security All mortgages are secured by real estate property located in Canada. Appraised values for collateral held against mortgages are obtained at the time of origination and are generally not updated, except when a mortgage is Page. 72 individually assessed as impaired. For impaired mortgages, the most recent appraised value of collateral at December 31, 2021 was $104 million (December 31, 2020 – $140 million). At December 31, 2021, the appraised values of collateral held for mortgages considered past due but not impaired, as determined when the mortgages were originated, was $48 million (December 31, 2020 – $182 million). It is the Bank’s policy to pursue the orderly and timely realization of collateral. Real estate from foreclosures that were owned and held for sale at December 31, 2021 amounted to $0.1million (December 31, 2020 – $0.9 million) and are included in Other assets (Note 13) in the consolidated balance sheet. The Bank does not use the real estate obtained through foreclosure for its own operations. Leases are secured by first charges against the equipment leased and may include guarantees and other additional charges against other assets such as real estate. Values for the equipment securing leases are typically determined at the origination of the lease and generally not updated, except when a lease is individually assessed as impaired. For impaired leases, the value of expected realizations from charges and against equipment and other security at December 31, 2021 was $6 million (December 31, 2020 – $7.3 million). The Bank does not hold collateral against investments in debt and equity securities, however, securities received under reverse repurchase agreements are allowed to be sold or re-pledged in the absence of default by the owner. The Bank has a commitment to return collateral to the counterparty in accordance with the terms and conditions stipulated by the master repurchase agreement. The Bank has no contractual agreement with any counterparty that required it to post increased collateral in the event of its credit rating being downgraded. The contractual amount outstanding on financial assets that were written off during the year amounted to $3.5 million (December 31, 2020 – $3 million). These amounts are still subject to enforcement activity. Credit concentration risk A key component of credit risk that is closely monitored and measured within the exposures in our unsecuritized portfolio, is credit concentration risk. By way of definition, credit concentration risk results if an unduly large proportion of the Bank’s lending business involves a single person, organization or group of related persons or organizations, a single geographic area, a single industry or a single category of investment. The ability of these counterparties to meet contractual obligations may be similarly affected by changing economic or other conditions. On a regular basis, with the approval of the Board, we establish credit limits for exposure to certain counterparties, industries or market segments, monitor these credit exposures, and prepare detailed analyses and reports assessing overall credit risk within the Bank’s lending exposures and investment portfolios. Management believes that it is adequately diversified by borrower, property type and geography. At December 31, 2021, no individual borrower represented more than $145 million (December 31, 2020 – $94 million) or 0.76% (December 31, 2020 – 0.70%) of uninsured loan principal outstanding. See Tables 7 and 13 of our Q4 2021 unaudited Supplemental Information and Regulatory Disclosures Report for a breakdown of loan principal outstanding by loan type and geography, respectively. LIQUIDITY AND FUNDING RISK We define Liquidity and Funding risk as the possibility that the Bank will be unable to generate sufficient funds in a timely manner and at a reasonable price to meet our financial obligations as they come due. These financial obligations mainly arise from the maturity of deposits, maturity of mortgage-backed securities, and commitments to extend credit. Funding and Liquidity Risk may also be affected if an unduly large proportion of the Bank’s deposit- taking business involves a single person, organization or group of related persons/organizations or a single geographic area. In accordance with our RAF, the Board defines the Bank’s liquidity and funding risk tolerance as ‘low’, and also reviews Page. 73 and approves the limits to measure and control this risk. These limits are articulated via our Board-approved Liquidity and Funding Risk Management Policy – which is updated annually, at a minimum. This Policy requires the Bank to maintain a pool of high-quality liquid assets and stipulates various liquidity ratios and limits, concentration limits and, among other considerations, ongoing periodic liquidity stress testing requirements. We also adhere to OSFI’s Liquidity Adequacy Requirement (LAR) Guideline, which provides the framework within which OSFI assesses whether a federally regulated financial institution maintains adequate liquidity. Our liquidity position and adherence to the requirements are monitored on a daily basis by senior management. Key metrics are also reported monthly to the ALCO and, quarterly, both to the ERM Committee and the RCC of the Board. Any exceptions to established Policy or regulatory limits are reported immediately to the ALCO or to the Board, as applicable. As at December 31, 2021, we were in compliance with all related regulatory requirements. The Bank’s practice is to hold a sufficient amount of liquidity on our balance sheet to ensure that we remain well positioned to manage unexpected events that may reduce/limit our access to funding. We closely monitor our liquidity position on a daily basis and ensure that the level of liquid resources held, together with our ability to raise new deposits, is sufficient to meet our funding commitments, deposit maturity obligations, and properly discharge our other financial obligations. Actual liquidity may vary from period to period, mainly due to the timing of anticipated cash flows and funding seasonality. In addition to our funding and liquidity management policies and procedures, we have also developed a Liquidity and Funding Risk Contingency Plan, an OSFI-mandated Comprehensive Recovery Plan, which outlines actions to be undertaken to address the outflow of funds in the event of a funding or liquidity crisis, and a Resolution Plan. Table 31: Assets held for liquidity protection ($000s, except percentages) Liquidity assets held for regulatory purposes Liquidity assets as a % of minimum required policy liquidity(1) Policy minimum 100% 2021 2,902,505 124% 2020 2,793,555 128% (1) For purposes of this calculation, the Bank’s Liquidity and Funding Risk Management Policy requires the value of assets held for liquidity protection to be reduced to reflect their estimated liquidity value. Stress and scenario testing is an integral part of the Bank’s Liquidity and Funding Risk Management framework and supports the development of action plans to address funding needs in stressed environments. We manage our funding needs to ensure that we can meet our financial commitments in a timely manner and at reasonable prices, even in times of stress. The Bank’s stress-testing models consider scenarios that incorporate institution- specific, market- specific and combination events. These scenarios model cash flows over a one-year period incorporating such factors as a decline in capacity to raise new deposits, lower liquidity values for market investments and an accelerated redemption of notice deposits. To establish these scenarios, we assess our fund-raising capacity and establish assumptions related to the cash flow behavior of each type of asset and liability. In each scenario, the Bank targets to hold sufficient liquid assets and have fundraising capacity sufficient to meet all obligations for at least a three-month forecast period while maintaining normal business activities. As at December 31, 2021, the Bank held sufficient liquid assets and maintained sufficient funding capacity to meet all funding obligations over the one-year forecasting period under all considered scenarios. We continue to actively diversify our funding sources to proactively manage our funding risk profile. This diversification has been accomplished through the launch of our direct-to-consumer platform, EQ Bank, the addition of several large bank sponsored funding facilities, a deposit note program, and new securitization vehicles. Also, in 2020, the Bank also began to issue deposits from Equitable Trust, a wholly owned subsidiary that is an approved issuer of deposits eligible for CDIC insurance coverage. More recently, the Bank became an issuer of Covered Bonds and accessed the market with an inaugural issuance of a €350 million bond issued to 40 investors from 15 countries across Europe. While this program expands the Bank’s suite of funding tools, it also significantly expands the underlying investor base and broadens the geographic distribution of funding. Page. 74 The following table summarizes contractual maturities of the Bank’s financial liabilities. Table 32: Contractual obligations(1) ($000s) Deposits principal and interest Securitization liabilities principal and interest Funding facilities principal and interest Other liabilities Total 2021 contractual obligations Total 2020 contractual obligations Total Less than 1 year 7,136,823 4,016,345 200,134 205,570 11,558,872 10,674,029 14,399,012 24,064,309 200,134 235,435 38,898,890 34,791,256 1 − 3 years 5,350,720 8,518,347 - 18,571 13,887,638 11,738,399 Payments due by period 4 − 5 years After 5 years 8,607 5,329,726 - 5,495 5,343,828 4,104,059 1,902,862 6,199,891 - 5,799 8,108,552 8,274,769 (1) The balances for financial liabilities will not agree with those in our consolidated balance sheet as this table incorporates all on and off balance sheet obligations, on an undiscounted basis, including both principal and interest. Prior year amounts have been adjusted accordingly. See Note 22 to the consolidated financial statements for credit commitments and contingencies as at December 31, 2021 and 2020. MARKET RISK Market Risk consists of interest rate risk and equity price risk and is broadly defined as the possibility that changes in either market interest rates or equity prices may have an adverse effect on our profitability or financial condition. Interest rate risk may be affected if an unduly large proportion of our assets or liabilities have unmatched terms, interest rates or other attributes, such as optionality features embedded in our cashable deposits or mortgage commitments. For the interest sensitivity position of the Bank at December 31, 2021, see Note 25 to the consolidated financial statements. With respect to equity price risk, the value of our securities portfolio may be impacted by market determined variables which are beyond our control, such as benchmark yields, credit and/or market spreads, implied volatilities, the possibility of credit migration and default, among others. Overall, we have a ‘low’ appetite for market risk. With respect to structural interest rate risk, our objective is to manage and control the Bank’s interest rate risk exposures within acceptable parameters and our primary method of mitigating this risk involves funding our assets with liabilities of a similar duration. The Bank also maintains a hedging program to manage its economic value to its target risk. The responsibility for managing the Bank’s interest rate risk resides with the ALCO, which meets monthly to review and approve all Treasury- related policies, to review key interest rate risk metrics, and to provide direction on our operating and funding strategy. Also, senior management continuously reviews our interest rate risk profile and monitors the Bank’s ongoing funding strategy through the daily interest rate-setting process. We monitor interest rate risk through simulated interest rate change sensitivity models to estimate the effects of various interest rate change scenarios on net interest income and on the economic value of shareholders’ equity (EVE). EVE is a calculation of the present value of the Bank’s asset cash flows, less the present value of liability cash flows on an after-tax basis. Management considers this measure to be more comprehensive than measuring changes in net interest income, as it captures all interest rate mismatches across all terms. Certain assumptions that are based on actual experience are also built into the simulations, including assumptions related to the pre-maturity redemption of deposits and early payouts of mortgages. The table below illustrates the results of management’s sensitivity modeling to immediate and sustained interest rate increase and decrease scenarios. The models measure the impact of interest-rate changes on EVE and NII during the month period following December 31, 2021. The estimate of sensitivity to interest rate changes is dependent on several assumptions that could result in a different outcome in the event of an actual interest rate change. Page. 75 Table 33: Net interest income shock ($000s, except percentages) 100 basis point shift Impact on net interest income Impact on EVE EVE impact as a % of common shareholders' equity 200 basis point shift Impact on net interest income Impact on EVE EVE impact as a % of common shareholders' equity Increase in interest rates Decrease in interest rates(1) 24,524 (10,979) (0.6%) 43,108 (35,830) (1.9%) 1,626 (7,493) (0.4%) 1,589 (11,086) (0.6%) (1) Interest rate is not allowed to decrease beyond a floor of 0% and is therefore not allowed to be negative. The management of Equity Price risk is assigned to the ALCO by the RCC of the Board. The ALCO manages the Company’s securities portfolio in accordance with its ‘Marketable Securities Policy’ and takes into consideration the following factors: • General economic conditions and the possible effect of inflation or deflation; • The expected tax consequences of investment decisions or business strategies; • The credit quality of each investment and its role within the overall portfolio; • The expected total return from income and the appreciation of capital; • The Bank’s need for liquidity, available capacity, and regularity/stability of earnings; and • Each investment’s special relationship or special value, if any, to the overall objectives of the portfolio. The ALCO reviews the investment performance, composition, quality, and other pertinent characteristics of the securities portfolio at least ten times a year. This information is also presented to, and reviewed by, the RCC of the Board at least quarterly, or more frequently, if required. OPERATIONAL RISK We define Operational risk as the possibility that a loss could result from people, inadequate or failed internal processes or systems, or from external events. Our definition specifically excludes legal risk – which we include under the Legal and Regulatory Risk category below. Operational risk is present in virtually all business activities of the Bank and includes such considerations as fraud, damage to equipment, system failures, data entry errors, model risk, cyber security and business continuity. We also consider natural disasters in our assessment of operational risk, to the extent that they may impact collateral values or other pertinent loan loss drivers. As outlined in the Bank’s RAF, the Bank has a ‘low’ appetite and a ‘low- to-medium’ tolerance for Operational Risk. We recognize that while the nature of operational risk is such that there is little or no expected reward in taking on this risk, the costs to attempt to eliminate operational risk may be excessive. Page. 76 The Bank’s Operational Risk Management program includes the following key components: • Governance: While Operational risk may not be completely eliminated, proactive management of this risk is very important to mitigate exposure to financial losses, reputational damage and/or regulatory fines. We have implemented a Board-approved Operational Risk Management Policy and an Operational Risk Management Framework, which are jointly designed to monitor, review and report on operational risk management across the Bank. Both the Policy and the related Framework articulate our governance practices for the proper management of Operational risk and include clear accountabilities for the three-lines-of-defense (i.e., Business Units, Risk Management and related oversight functions such as Compliance and Finance, and Internal Audit) – in alignment with both the BCBS’s ‘Principles for the Sound Management of Operational Risk’, and with OSFI’s related ‘Operational Risk Management Guideline’. Given the size of the Bank, the relatively low complexity of our business operations and our operational risk profile, business line management leverages the skills of the second line as subject matter experts to assist in the development of our operational risk monitoring practices. Additionally, given the expertise embedded in our second line of defense, the performance of some first line operational risk management activities is undertaken by the second line. • Training: All employees within our organization are required to play a role in managing Operational risk. In this regard, we conduct operational risk management and cyber security awareness training and testing for all employees across the Bank – to provide them with an overview of the various types of operational risks, and their respective roles and responsibilities in helping to protect the interests and assets of the Bank. • Risk and Control Self-Assessments (RCSA’s): We use these tools on an annual basis to help identify and evaluate operational risk factors within our individual businesses and functional units, as well as on a Bank-wide basis. These tools assist us to proactively identify and assess key operational risks inherent in our material activities and systems, and to evaluating the effectiveness our controls to manage these risks. • Key Risk Indicators (KRI’s): As part of our RCSA monitoring exercise, we utilize KRI’s to measure, monitor and report on the level of operational risk on a business/functional unit basis, as well as across the organization. These KRI’s also serve as early warning triggers to highlight potential issues before the Bank experiences an incident or loss event. • Other Operational Risk Management (ORM) Tools: In addition to the RCSA’s and KRI’s noted above, a number of other operational risk management tools are in use as part of the Bank’s ORM program – these include an operational risk taxonomy, operational risk event collection and analysis, and change management risk and control assessment. • Risk Measurement and Reporting: On a regular monthly basis, our centralized Operational Risk Management Team consolidates key operational risk management trends, significant events, if any, and KRI’s across the Bank; these are reported to the ERM committee and to the RCC of the Board on a quarterly basis, at a minimum. • Business Continuity Management: The Bank maintains a robust Business Continuity Management program, which includes a ‘Crisis Management Plan’ – to ensure that we have the capability to sustain, manage and recover critical operations and processes in the event of a business disruption, thereby minimizing any adverse effects on our customers, partners, and other stakeholders. Our Business Continuity Management Program is comprised of various plans (i.e., Crisis Management Plan, Business Continuity Plans, Disaster Recovery Plan and our Comprehensive Recovery Plan) to ensure the ability to operate as a going concern in the event of a severe business disruption. All key business units within the organization are required to maintain, and regularly test and review, their business continuity plans. • Enterprise Change Management: Effective change management is key to successful implementation and execution of our business strategies and objectives. The Bank is committed to effective management of changes through use of established controls and processes that consider the materiality and risk of each change before it is undertaken. Page. 77 Our change management practices involve assessment of change materiality, and appropriate engagement of key stakeholders and support areas. All material changes are subject to a comprehensive assessment of impact to the Bank’s core risks to ensure appropriate identification and mitigation of risks. In addition, all material changes are subject to a more detailed assessment of operational risks to ensure appropriate identification and mitigation of risks as part of the project management, implementation plans, post implementation activities, and operational execution. • Fraud: The Bank maintains a robust control framework designed to manage the risks related to misrepresentation and fraudulent activities across the Bank. Our approach to fraud risk management has been to: • Utilize established Operational Risk Management tools as well as specific fraud related tools and processes to support the identification, assessment, measurement and mitigation of fraud risk; • Establish the reporting and monitoring processes to support the approach; and • Establish a culture of risk awareness and understanding throughout all business units within the organization so that fraud risk and its associated implications are considered in all significant decisions. We have processes to keep our fraud controls relevant, agile, and current to accommodate new products, new channels, and evolving fraud trends. The existing fraud risk management program utilizes proactive measures to deter, prevent and detect fraud, rather than solely relying upon reactive measures. Our fraud risk management framework is oriented around our three lines of defense model. Our first line business unit processes in mortgage underwriting and deposit taking form the primary layer of defense against external fraudulent activities. Here our businesses focus on early detection and rejection of potentially fraudulent transactions. Remaining vigilant, particularly in the face of regulatory changes, tightening mortgage qualification criteria, and changing housing prices, we have continually enhanced our capabilities through the adoption of new technologies, the maintenance and use of data strategically, and the continual development of training and awareness programs for staff. Centrally, and operating as a 2nd line centre of excellence in conjunction with our Compliance and AML teams, we operate a Central Fraud team to provide independent oversight of 1st line activities, expert assistance in detection, the development and delivery of training, as well as policy development and Quality Assurance. Our Internal Audit team provides 3rd line oversight of fraud prevention activities. The 2nd and 3rd lines provide independent reporting to committees of the Board on a regular basis. • Model Risk: We define Model risk as the potential for adverse consequences arising from decisions based on incorrect or misused models and their outputs. It can lead to financial loss, reputational risk, or incorrect business and strategic decisions. Model Risk is viewed by the Bank as a key component of ‘Operational risk’. We have a ‘low’ appetite and tolerance for Model risk and have implemented the principles set out OSFI Guideline E- 23: Enterprise-Wide Model Risk Model Risk Management. A Model Risk Policy, Model Validation Standard, and Model Validation Procedures are in place to ensure the effective identification and mitigation of Model Risk, especially as it relates to credit risk. • Technology and Cyber Security: We remain focused on the confidentiality, integrity and availability of our information and cyber security controls that protect our network, data and infrastructure. The cyber security risk landscape includes numerous cyber threats such as hacking threats, identity theft, denial of service, and advanced persistent threats. These and other cyber threats continue to become more sophisticated, complex, and potentially damaging. Third party service providers that we use may also be subject to these risks which can increase our risk of potential attack. We continually assess the performance of third-party suppliers against industry standards. In addition, we have limited control over the safety of our clients’ personal devices that may be used to conduct transactions. To manage these risks, our defense systems are designed as an integral part of both our existing Bank infrastructure, and our architecture and development for our digital banking platform. Page. 78 We view cyber risk as a key component of Operational Risk and the Bank proactively maintains a “defense in depth” strategy with developed standards and procedures to prevent, detect, respond, manage, and address cyber security threats from all types of malicious attackers that attempt to steal sensitive information, cause a system failure or denial of service on websites or other types of service disruption. Our ‘Cyber Security Policy’ establishes the requirements and sets out the overall framework for managing cyber and information security related risks across the Bank. These include developing and implementing the appropriate activities to detect, respond to and contain the impact of cyber security threats, along with implementing the appropriate safeguards to ensure the delivery of critical infrastructure services. Also, KRI’s have been established to measure, monitor, and report this risk to the Board on a regular, periodic basis. Furthermore, we also have an established IT Roadmap with the objective of continuously improving the strength of our practices and capabilities. We work closely with our critical cyber security and software suppliers to ensure that our technology capabilities remain cyber resilient and effective in the event of any unforeseen cyber-attack. Our internal teams receive daily cyber security updates, rehearse incident table-top exercises, and take specialized training to thwart current and evolving cyber threats. Risks are actively managed through information security management programs which include regular vulnerability assessments conducted by qualified third parties on an annual basis, completion of the OSFI Cyber Security Self- Assessment and continuous improvements to the Bank’s security and change management practices based on best practices from recognized industry associations. The Bank has not experienced any material cyber security breaches and has not incurred any material expenses with respect to the remediation of such cyber events. Security risks continue to be actively monitored and reviewed, leveraging the expertise of the Bank’s service providers and vendors, reviewing industry best practices and regularly re-assessing controls in place to mitigate the risks identified. • Data Management and Privacy Risk: The use and management of data and its governance are becoming increasingly important as we continue to invest in digital solutions and innovation, the move of our core banking system to the cloud and the ongoing expansion of business activities. There are regulatory compliance risks associated with data management and privacy as well, which form part of the Bank’s Regulatory Compliance Management Program as discussed in the Legal and Regulatory Risk section below. We have established a dedicated Enterprise Data Management team to ensure we effectively address current and future data needs (quality, security, integrity), and that we are positioned to address emerging requirements from a data management planning and governance perspective. • Environmental and Climate Risk: Environmental risk is the possibility of loss of strategic, financial, operational, or reputational value resulting from the impact of environmental issues or concerns, including climate change, and related social risk. These risks are categorized by the industry as either: physical risks, including risks arising from a changing climate leading to the potentially increased frequency of climate-related natural disasters; or transition risks, those that result from the transition to a low-carbon economy. Transition risks are broader, and could surface for the Bank in the form of emerging regulatory and legal requirements, disruptions to its operations and services, as well as through its customers themselves. To manage this risk, we evaluate environmental factors as part of our underwriting process. We consider the environmental risk associated with Single Family residential lending to be low so do not conduct environmental assessments for each of those loans. For most of our commercial loan portfolio, we employ third-party consultants to carry out detailed environmental assessments. We also maintain a diversified lending portfolio, which improves our resilience to geographic or sectoral specific environmental developments or events. The Bank is committed to measuring, managing, and reducing its environmental footprint. The Bank is a regular Page. 79 participant in disclosing its climate change related information to CDP (formerly known as Carbon Disclosure Project), and has done so in 2020 and 2021. We consider this risk to be a component of Operational risk. Practically speaking, we evaluate future risks on a quarterly basis through the Business and Strategic Risk evaluation as part of our Enterprise Risk Management Committee meetings. We conduct analyses of environmental and climate risk at periodic intervals to determine its potential impact on the Bank’s assets in certain geographical regions which are prone to such disasters, including an extensive stress test on earthquake risk, and risk related analysis on geographies that are prone to flooding. Based on the results of these stress tests and analysis, refinements are made to our RAF, where considered appropriate and prudent. Going forward, as we continue to elaborate on our definition and management of climate-related risk, we intend to leverage the framework developed by the Task Force on Climate-Related Financial Disclosures (TCFD). We believe this framework can be used to evaluate any risk, since it considers governance, strategy, risk management, and metrics and targets. As the Bank progresses in this regard, future consideration may be given to the classification of Environmental and Climate Risk as an additional core risk under the Bank’s Risk Management Framework, rather than a sub-component of Operational Risk. The further development of industry views and agreement on standard taxonomy in area such as Physical Risk, Transition Risk, and Liability Risk will inform the further development of the Banks own risk classification. • Third Party Risk: Third party suppliers are integral to the Bank’s business operations and the Bank has designed a program to provide oversight for third party relationships. Our approach to third party risk mitigation is outlined in policies and procedures that establish the minimum requirements for identifying and managing risks throughout the engagement life cycle with a third party. Performance monitoring and due diligence reviews are conducted on a regular basis. A higher level of due diligence is focused on our material arrangements to ensure that service levels are met, and that their system of controls is adequate. Outsourcing arrangements are reviewed on a regular (annual) basis to assess materiality, and to ensure regulatory requirements (i.e. OSFI B-10 Outsourcing Guideline) are met. We continue to evolve and improve our capabilities in this area, and with ever increasing reliance on external technology services, we expect that third party risk management will be subject to increased levels of regulation in the coming years. Operational risk loss events The Bank has a process and procedures in place for monitoring and reporting operational losses as well as near miss events. A near miss is an event that otherwise meets the definition of an operational loss event, but for which no financial loss has been incurred, not because of effective control but because of fortuitous circumstances. Our established processes include completing root cause analysis and action plans for loss and near miss events within defined thresholds. This helps ensure that actions are taken to mitigate future recurrence and potential negative impacts to financial, regulatory compliance, or to the image/ reputation of the bank. During 2021, we did not experience any material operational risk loss events. LEGAL AND REGULATORY RISK Legal and Regulatory risk is defined as the possibility that a loss could result from exposure to fines, penalties, or punitive damages from civil litigations, contractual obligations, criminal or supervisory actions, as well as private settlements; and from not complying with regulatory requirements, regulatory changes or regulators’ expectations. In accordance with our Board-approved RAF, we have a ‘low’ appetite and a ‘low’ tolerance for legal and regulatory risk. We undertake reasonable and prudent measures designed to achieve compliance with governing laws and regulations; this includes the Bank’s Regulatory Compliance Management (RCM) Program – which is designed to identify and manage our continuously evolving legal and regulatory requirements. We also undertake reasonable and prudent measures designed to achieve compliance with governing laws and regulations and promote a strong culture Page. 80 of compliance management across the organization. The Bank’s business units are engaged in the identification and proactive management of our legal and regulatory risks, while the Compliance, Legal, Anti-Money Laundering and Risk Management teams assist them by providing ongoing guidance and oversight. Management of these risks also includes the timely escalation of issues to senior management and to the Board. The Bank’s RCM Program provides us with a control framework to manage and mitigate our exposure to regulatory risk – consistent with all applicable Canadian regulatory expectations, such as those mandated by OSFI, the CDIC, FINTRAC, and Financial Consumer Agency of Canada (FCAC). BUSINESS AND STRATEGIC RISK Business and Strategic risk is defined as the possibility that we could experience material losses or reputational damage as a result of our business plans and/or strategies, the implementation of those strategies, or the failure to properly respond to changes in the external business environment. Business and Strategic risk management includes the following components: • Competitive Risk: Competitive risk is the risk of an inability to build or maintain a sustainable competitive advantage in a given market or markets and includes potential for the loss of market share due to competitors offering superior products or services. Competitive risks can arise from within or outside the financial sector, from traditional or non- traditional competitors. The banking business is highly competitive, and the Bank’s products compete with those offered by other banks, trust companies, insurance companies, and other financial services companies in the jurisdictions in which it operates. Many of these companies are strongly capitalized and hold a larger share of the Canadian banking market. There is always a risk that there will be new entrants in the market with more efficient systems and operations that could impact our lending or deposit-taking market share. We do not use proprietary retail branches to originate deposits or loan exposures. Deposits are raised directly through our online digital platform. Additionally, we rely primarily on business conducted on behalf of investing clients by members of the Investment Industry Regulatory Organization of Canada (“IIROC”), the Registered Deposit Brokers Association (RDBA) and the Mutual Fund Dealer Association (MFDA) to distribute our deposit products. Lending exposure originations depend on a network of independent mortgage and lease brokers, brokerage firms and mortgage banking organizations. Under adverse circumstances, it may be difficult to attract enough new deposits from agents or lending business from brokers to meet our current operating requirements. The potential failure to sustain or increase current levels of deposits or lending originations from these sources could negatively affect the financial condition and operating results of the Bank. • Systemic Risk: Systemic risk is a risk that the financial system as a whole, or major part of it, may collapse with the likelihood of material damage to the economy, resulting in financial, legal, operational, and reputational risks for the Bank. The Bank significantly operates in Canada and deposits its monies with Canadian federally regulated financial institutions designated as Domestic Systemically Important Banks (DSIB). An event of systemic crisis may result in higher unemployment and lower family income, corporate earnings, business investment and consumer spending and could adversely affect the demand for our loan products resulting in higher provisions for credit losses. The Bank’s Board has approved a ‘low-to-medium’ appetite and tolerance for Business and Strategic risk. We believe that this risk is best managed via a robust and dynamic annual strategic planning process that includes establishing Board-approved business growth strategies and quantifiable performance targets for each business line over the forthcoming three-to-five-year period. Management of this risk also includes regular monitoring of actual versus forecasted performance and an effective internal monitoring and reporting process – to the ERM Committee and the Board. Page. 81 REPUTATIONAL RISK Reputational risk is the possibility that current and potential customers, counterparties, analysts, shareholders, investors, regulators, or others will have an adverse opinion of the Bank – irrespective of whether these opinions are based on facts or merely public perception. Such an event could result in potential losses to the Bank arising from a decline in business volumes, challenges accessing funding markets, or increased funding costs. In accordance with our Board-approved RAF, our appetite and tolerance for Reputational risk both remain ‘low’ and the Bank believes that the pursuit of our long-term goals requires the proper conduct of our business activities in accordance with our established Code of Conduct and business principles, as well as with all applicable laws and regulations. The Bank also maintains a Board- approved Reputational Risk Management Policy which, along with related compliance policies and procedures and our ERM practices, is sufficiently designed to identify, assess and manage the reputational and other non-financial considerations present within the Bank’s business. Share information At February 7, 2022, the Bank had 34,070,810 common shares and 2,919,400 non-cumulative 5-year rate reset preferred shares issued and outstanding. In addition, there were 1,098,296 unexercised stock options, which are, or will be, exercisable to purchase common shares for maximum proceeds of $45.9 million. Normal course issuer bid (NCIB) During Q4 2021, Equitable purchased and cancelled 24,300 preferred shares at an average price of $26.40. As at December 31, 2021, Equitable has purchased aggregate preferred shares of 80,600 at an average price of $26.01 under the first NCIB term that expired on December 22, 2021 and between December 22 and 31, 2021, Equitable did not purchase any preferred shares under the renewed NCIB term that will expire on December 22, 2022. No common shares have been purchased and cancelled under either the NCIB term as at year end. Disclosure controls and procedures Disclosure controls and procedures are designed to provide reasonable assurance that all relevant information is accumulated and communicated to senior management, including the President and Chief Executive Officer and the Chief Financial Officer, on a timely basis to enable appropriate decisions to be made regarding public disclosure. We have evaluated the effectiveness of the Bank’s disclosure controls and procedures (as defined in the rules of the Canadian Securities Administrators) as of December 31, 2021. Based on that evaluation, we have concluded that these disclosure controls and procedures were effective. Internal control over financial reporting Our Internal Control over Financial Reporting framework is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with IFRS. We have evaluated the design and operational effectiveness of the Bank’s Internal Controls over Financial Reporting as of December 31, 2021 to provide reasonable assurance regarding the reliability of financial reporting. This evaluation was conducted in accordance with the Integrated (2013) Framework published by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), a recognized control model, and the requirements of National Instrument 52-109 of the Canadian Securities Administrators. Based on this evaluation, we have concluded that the Bank’s Internal Controls over Financial Reporting were effective as of December 31, 2021. Page. 82 Changes in internal control over financial reporting There were no changes in the Bank’s internal control over financial reporting that occurred during 2021 that have materially affected, or are reasonably likely to materially affect, the Bank’s internal control over financial reporting. Non-Generally Accepted Accounting Principles (GAAP) financial measures We use a variety of financial measures to evaluate the Bank’s performance. In addition to GAAP prescribed measures, we use certain non-GAAP measures that we believe provide useful information to investors regarding the Bank’s financial condition and results of operations. Readers are cautioned that non-GAAP measures often do not have any standardized meaning, and therefore, are unlikely to be comparable to similar measures presented by other companies. The primary non-GAAP measures used in this MD&A are: • Assets Under Management (AUM): is the sum of total assets reported on the consolidated balance sheet and loan principal derecognized but still managed by the Bank. ($000s, except percentages) Total assets on the consolidated balance sheet Loan principal derecognized Assets Under Management 31- Dec-21 36,159,070 5,860,830 42,019,900 31-Dec-20 30,746,318 5,189,264 35,935,582 Change 18% 13% 17% 31-Dec-19 28,392,452 Change 27% 4,612,901 27% 27% 33,005,353 • Book value per common share (BVPS): is calculated by dividing common shareholders’ equity by the number of common shares outstanding. ($000s, except share and per share amounts) Shareholders’ equity Preferred shares Common shareholders’ equity Common shares outstanding Book value per common share • Capital ratios: 31- Dec-21 1,952,634 (70,607) 1,882,027 34,070,810 55.24 31-Dec-20 1,647,702 (72,477) 1,575,225 33,748,148 46.68 Change 19% (3%) 19% 1% 18% 31-Dec-19 1,467,714 (72,557) 1,395,157 33,595,186 41.53 Change 33% (3%) 35% 1% 33% • CET1 ratio: this key measure of capital strength is defined as CET1 Capital as a percentage of total RWA. This ratio is calculated by the Bank in accordance with the guidelines issued by OSFI. CET1 Capital is defined as shareholders’ equity plus any qualifying other non-controlling interest in subsidiaries less preferred shares issued and outstanding, any goodwill, other intangible assets, and cash flow hedge reserve components of accumulated other comprehensive income. • Tier 1 and Total Capital ratios: these adequacy ratios are calculated by the Bank, in accordance with the guidelines issued by OSFI by dividing Tier 1 or Total Capital by total RWA. Tier 1 Capital is calculated by adding non-cumulative preferred shares to CET1 Capital. Tier 2 Capital is equal to the sum of the Bank’s eligible Stage 1 and 2 allowance. Total Capital equals to Tier 1 plus Tier 2 Capital. • Leverage ratio: this measure is calculated by dividing Tier 1 Capital by an exposure measure. The exposure measure consists of total assets (excluding items deducted from Tier 1 Capital) and certain off-balance sheet items converted into credit exposure equivalents. Adjustments are also made to derivatives and secured financing transactions to reflect credit and other risks. A detailed calculation of all Capital ratios can be found in Table 17 of this MD&A. • Conventional loans: are the total on-balance sheet loan principal excluding Prime single family and Insured multi- unit residential mortgages. • Dividend Yield: is calculated on an annualized basis and is defined as dividend per common share divided by average of daily closing price per common share for the period. Page. 83 • Economic value of shareholders’ equity (EVE): is a calculation of the present value of the Bank’s asset cash flows less the present value of liability cash flows on an after-tax basis. EVE is a more comprehensive measure of our exposure to interest rate changes than net interest income because it captures all interest rate mismatches across all terms. • Efficiency ratio: this measure is used to assess the efficiency of the Bank’s cost structure in terms of revenue generation. This ratio is derived by dividing non-interest expenses by revenue. A lower efficiency ratio reflects a more efficient cost structure. ($000s, except percentages) Non-interest expenses Revenue Efficiency ratio ($000s, except percentages) Non-interest expenses Revenue Efficiency ratio 31-Dec-21 260,176 642,907 40.5% 31-Dec-20 214,060 556,833 38.4% Change 22% 15% 2.1% For the years ended Change 31-Dec-19 30% 199,573 29% 497,064 0.3% 40.2% 31-Dec-21 70,427 171,863 41.0% 30-Sep-21 67,442 162,100 41.6% For the three months ended Change 27% 13% 4.6% 31-Dec-20 55,348 151,950 36.4% Change 4% 6% (0.6%) • Liquid assets: is a measure of the Bank’s cash or assets that can be readily converted into cash, which are held for the purposes of funding loans, deposit maturities, and the ability to collect other receivables and settle other obligations. A detailed calculation can be found in Table 15 of this MD&A. • Liquidity coverage ratio (LCR): this ratio, calculated according to OSFI’s Liquidity Adequacy Requirements, measures the Bank’s ability to meet its liquidity needs for a 30-calendar day liquidity stress scenario. It is equal to high-quality liquid assets divided by total net cash outflows over the next 30-calendar days. • Loans under management (LUM): is the sum of loan principal reported on the consolidated balance sheet and loan principal derecognized but still managed by the Bank. A detailed calculation can be found in Table 8 of this MD&A. • Net interest margin (NIM): this profitability measure is calculated on an annualized basis by dividing net interest income by the average total interest earning assets for the period. A detailed calculation can be found in Tables 2 and 19 of this MD&A. • Operating leverage: is the growth rate in revenue less the growth rate in non-interest expenses. • Pre-provision pre-tax income: is the difference between revenue and non-interest expenses. • Provision for credit losses (PCL) – rate: this credit quality metric is calculated on an annualized basis and is defined as the provision for credit losses as a percentage of average loan portfolio outstanding during the period. ($000s, except percentages) Provision for credit losses Divided by: average loan principal Provision for credit losses – rate ($000s, except percentages) Provision for credit losses Divided by: average loan principal Provision for credit losses – rate 31-Dec-21 (7,674) 30,479,797 (0.03%) 31-Dec-20 42,280 27,333,853 0.15% Change (118%) 12% (0.18%) For the years ended Change (142%) 21% (0.10%) 31-Dec-19 18,394 25,187,572 0.07% 31-Dec-21 (1,420) 32,087,993 (0.02%) 30-Sep-21 (3,500) 30,462,457 (0.05%) For the three months ended Change (1,479%) 15% (0.02%) 31-Dec-20 103 27,822,176 0.001% Change 59% 5% 0.03% Page. 84 • Return on equity (ROE): this profitability measure is calculated on an annualized basis and is defined as net income available to common shareholders as a percentage of the weighted average common equity outstanding during the period. ($000s, except percentages) Net income available to common shareholders Weighted average common equity outstanding Return on equity 31-Dec-21 288,117 1,729,762 16.7% 31-Dec-20 219,327 1,483,772 14.8% Change 31% 17% 1.9% For the years ended Change 31-Dec-19 43% 201,788 33% 1,300,468 1.2% 15.5% ($000s, except percentages) Net income available to common shareholders Weighted average common equity outstanding Return on equity 31-Dec-21 78,973 1,841,008 17.0% 30-Sep-21 71,374 1,764,632 16.0% For the three months ended Change 12% 20% (1.2%) 31-Dec-20 70,304 1,537,914 18.2% Change 11% 4% 1.0% • Risk-weighted assets (RWA): represents the Bank’s assets and off-balance sheet exposures, weighted according to risk as prescribed by OSFI under the CAR Guideline. A detailed calculation can be found in Table 18 of this MD&A. • Total shareholder return (TSR): is defined as total return of stock to an investor including stock appreciation and dividends. Page. 85 Reports and consolidated financial statements Reports 86 Management’s Responsibility for Financial Reporting 87 Independent Auditors’ Report Consolidated Financial Statements 92 93 94 95 97 Consolidated Balance Sheets Consolidated Statements of Income Consolidated Statements of Comprehensive Income Consolidated Statements of Changes in Shareholders’ Equity Consolidated Statements of Cash Flows Notes to the Consolidated Financial Statements 98 98 99 Note 1 – Reporting Entity Note 2 – Basis of Preparation 144 Note 13 – Other Assets 144 Note 14 – Deposits Note 3 – Significant Accounting Policies 145 Note 15 – Income Taxes 117 Note 4 – Risk Management 117 Note 5 – Financial Instruments 146 Note 16 – Funding Facilities 147 Note 17 – Other Liabilities 124 Note 6 – Cash and Cash Equivalents and Restricted Cash 147 Note 18 – Shareholders’ Equity 124 Note 7 – Securities Purchased Under Reverse Repurchase 150 Note 19 – Stock-based Compensation Agreements 124 Note 8 – Investments 125 Note 9 – Loans Receivable 153 Note 20 – Earnings Per Share 153 Note 21 – Capital Management 132 Note 10 – Derecognition of Financial Assets 154 Note 22 – Commitments and Contingencies 135 Note 11 – Derivative Financial Instruments 155 Note 23 – Related Party Transactions 141 Note 12 – Offsetting Financial Assets and Financial Liabilities 156 Note 24 – Subsequent Event 157 Note 25 – Interest Rate Sensitivity Page. 86 Page. 79 Management’s responsibility for financial reporting The Consolidated Financial Statements of Equitable Group Inc., the (Bank), are prepared by management, which is responsible for the integrity and fairness of the information presented. The information provided herein, in the opinion of management, has been prepared, within reasonable limits of materiality, using appropriate accounting policies that are in accordance with International Financial Reporting Standard (IFRS) as well as the accounting requirements of the Office of the Superintendent of Financial Institutions Canada (OSFI) as these apply to its subsidiary, Equitable Bank. The Consolidated Financial Statements reflect amounts which must, of necessity, be based on informed judgments and estimates of the expected effects of current events and transactions. Management maintains and monitors a system of internal controls to meet its responsibility for the integrity of the Consolidated Financial Statements. These controls are designed to provide reasonable assurance that the Bank’s consolidated assets are safeguarded, that transactions are executed in accordance with management’s authorization and that the financial records form a reliable base for the preparation of accurate and timely financial information. Management also administers a program of ethical business conduct, which includes quality standards in hiring and training employees, written policies, and a written corporate code of conduct. Management’s responsibility also includes maintaining adequate accounting records and an effective risk management system. The Board of Directors of the Bank, the (Board), oversees management’s responsibility for the Consolidated Financial Statements through the Audit Committee. The Audit Committee conducts a detailed review of the Consolidated Financial Statements with management and internal and external auditors before recommending their approval to the Board. The Bank’s subsidiary, Equitable Bank, is a Schedule I Bank under the Bank Act (Canada) and is regulated by OSFI. On a regular basis, OSFI conducts an examination to assess the operations of Equitable Bank and its compliance with statutory requirements and sound business practices. KPMG LLP has been appointed as external auditors by the shareholders to examine the Consolidated Financial Statements of the Bank in accordance with Canadian generally accepted auditing standards. The external auditors are responsible for reporting on whether the Consolidated Financial Statements are fairly presented in accordance with IFRS. The auditors have unrestricted access to and periodically meet with the Audit Committee, with and without management present, to discuss their audits and related matters. Andrew Moor President and Chief Executive Officer Chadwick Westlake Chief Financial Officer February 7, 2022 Page. 87 Independent auditors' report To the Shareholders of Equitable Group Inc. Opinion We have audited the consolidated financial statements of Equitable Group Inc. (the Entity), which comprise: • the consolidated balance sheets as at December 31, 2021 and December 31, 2020; • the consolidated statements of income and comprehensive income for the years then ended; • the consolidated statements of changes in shareholders' equity for the years then ended; • the consolidated statements of cash flows for the years then ended; • and notes to the consolidated financial statements, including a summary of significant accounting policies. (Hereinafter referred to as the "financial statements"). In our opinion, the accompanying financial statements present fairly, in all material respects, the consolidated financial position of the Entity as at December 31, 2021 and December 31, 2020, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). Basis for Opinion We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the "Auditors' Responsibilities for the Audit of the Financial Statements" section of our auditors' report. We are independent of the Entity in accordance with the ethical requirements that are relevant to our audit of the financial statements in Canada and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Key Audit Matters Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements for the year ended December 31, 2021. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. We have determined the matter described below to be the key audit matter to be communicated in our auditors' report. Assessment of the allowance for credit losses for loans Page. 88 Description of the matter We draw your attention to Notes 2(d), 3(II)(a)(ii) and 9(d) to the financial statements. The Entity's allowance for credit losses ("ACL") for loans is $48,949 thousand. The Entity's ACL is estimated using statistical models that involve a number of inputs and assumptions. ACL is calculated using an expected credit loss ("ECL") model which measures the credit losses using a three-stage approach based on the extent of credit deterioration of the financial assets since initial recognition. Probability of default ("PD") and loss given default ("LGD") are inputs used to estimate ECL and are modelled using forward-looking macroeconomic variables that are closely related with credit losses in the relevant portfolios, and are probability weighted using five macroeconomic scenarios. Management exercises significant judgment in determining: • whether there has been a significant increase in credit risk since initial recognition • the forward-looking macroeconomic variables that are relevant for each portfolio • probability weights that are applied to the macroeconomic scenarios • the amount of ECL by exercising experienced credit judgment in considering reasonable and supportable information not already incorporated in models (hereafter, referred to as 'overlays') In addition, as a result of the Covid-19 pandemic, the economic environment experienced significant volatility and uncertainty. This had a direct impact on forward-looking macroeconomic variables, probability weights and overlays. Why the matter is a key audit matter We identified the assessment of the ACL for loans as a key audit matter. Significant auditor judgment was required because of the use of complex models and there is a higher degree of measurement uncertainty due to the significant judgments described above, including the impact of the Covid-19 pandemic. Assessing the ACL for loans required significant auditor effort and specialized skills and knowledge to apply audit procedures and evaluate the results of those procedures. How the matter was addressed in the audit The following were the primary procedures we performed to address this key audit matter. We evaluated the design and tested the operating effectiveness of certain controls over the Entity's ACL process with the involvement of credit risk and economics professionals with specialized skills and knowledge. This included controls related to: • monitoring of the models used to derive the PD and LGD inputs • monitoring of the methodology for identifying whether there has been a significant increase in credit risk • the review of the forward-looking macroeconomic variables that were relevant for each portfolio and probability weights that were applied to the macroeconomic scenarios • the review of the methodologies and assumptions for determining overlays adjusting the modeled results. We involved credit risk and economics professionals with specialized skills and knowledge who assisted in evaluating: Page. 89 • The models for determining PD and LGD by assessing the model monitoring methodology and checking the accuracy of quantitative measures, where applicable • The methodology used to determine a significant increase in credit risk by assessing the methodology for compliance with IFRS 9 and checking the accuracy of quantitative measures, where applicable • The forward-looking macroeconomic variables that were relevant to each portfolio by comparing against external macroeconomic data • The probability weights that were applied to the macroeconomic scenarios through the application of our knowledge of the economy • The methodologies and assumptions for determining the overlays adjusting the modeled results through the application of our industry knowledge and relevant experience. Other Information Management is responsible for the other information. Other information comprises: • the information included in Management's Discussion and Analysis filed with the relevant Canadian Securities Commissions; and • the information, other than the financial statements and the auditors' report thereon, included in a document likely to be entitled "Annual Report". Our opinion on the financial statements does not cover the other information and we do not and will not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information identified above and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the audit and remain alert for indications that the other information appears to be materially misstated. We obtained the information included in Management's Discussion and Analysis filed with the relevant Canadian Securities Commissions as at the date of this auditors' report. If, based on the work we have performed on this other information, we conclude that there is a material misstatement of this other information, we are required to report that fact in the auditors' report. We have nothing to report in this regard. The information, other than the financial statements and the auditors' report thereon and the Management's Discussion and Analysis, included in a document likely to be entitled "Annual Report" is expected to be made available to us after the date of this auditors' report. If, based on the work we will perform on this other information, we conclude that there is a material misstatement of this other information, we are required to report that fact to those charged with governance. Responsibilities of Management and Those Charged with Governance for the Financial Statements Management is responsible for the preparation and fair presentation of the financial statements in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, management is responsible for assessing the Entity's ability to continue as a going concern, disclosing as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Entity or to cease operations, or has no realistic alternative but to do so. Those charged with governance are responsible for overseeing the Entity's financial reporting process. Page. 90 Auditors' Responsibilities for the Audit of the Financial Statements Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements. As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also: • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Entity's internal control. • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management. • Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Entity's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors' report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors' report. However, future events or conditions may cause the Entity to cease to continue as a going concern. • Evaluate the overall presentation, structure, and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation. • Communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. • Provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards. • Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Entity to express an opinion on the financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion. Page. 91 • Determine, from the matters communicated with those charged with governance, those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors' report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our auditors' report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication. Chartered Professional Accountants, Licensed Public Accountants The engagement partner on the audit resulting in this auditors' report is Steven Watts Toronto, Canada February 7, 2022 Page. 92 Consolidated balance sheets ($000s) As at December 31 Assets Cash and cash equivalents Restricted cash Securities purchased under reverse repurchase agreements Investments Loans – Personal Loans – Commercial Securitization retained interests Other assets Liabilities and Shareholders' Equity Liabilities: Deposits Securitization liabilities Obligations under repurchase agreements Deferred tax liabilities Funding facilities Other liabilities Shareholders' Equity: Preferred shares Common shares Contributed surplus Retained earnings Accumulated other comprehensive loss Note 2021 2020 6 6 7 8 9,10 9,10 10 13 14 10 10 15 16 17 18 18 19 773,251 462,164 550,030 1,033,438 22,421,603 10,479,159 207,889 231,536 557,743 504,039 450,203 589,876 19,445,386 8,826,182 184,844 188,045 36,159,070 30,746,318 20,856,383 11,375,020 1,376,763 63,141 200,128 335,001 16,585,043 11,991,964 251,877 60,880 - 208,852 34,206,436 29,098,616 70,607 230,160 8,693 1,650,757 (7,583) 1,952,634 72,477 218,166 8,092 1,387,919 (38,952) 1,647,702 36,159,070 30,746,318 David LeGresley Chair of the Board Andrew Moor President and Chief Executive Officer See accompanying notes to the Consolidated Financial Statements. Page. 93 Consolidated statements of income ($000s, except per share amounts) Years ended December 31 Note 2021 2020 Interest income: Loans – Personal Loans – Commercial Investments Other Interest expense: Deposits Securitization liabilities Funding facilities Other Net interest income Non-interest income: Fees and other income Net gain on loans and investments Gains on securitization activities and income from securitization retained interests Revenue Provision for credit losses Revenue after provision for credit losses Non-interest expenses: Compensation and benefits Other Income before income taxes Income taxes: Current Deferred Net income Dividends on preferred shares Net income available to common shareholders Earnings per share: Basic Diluted See accompanying notes to the Consolidated Financial Statements. 660,945 422,392 14,437 9,546 690,865 401,917 12,388 16,495 1,107,320 1,121,665 307,684 214,535 901 1,591 524,711 582,609 22,157 16,358 21,783 60,298 642,907 (7,674) 650,581 364,047 250,690 5,355 4,167 624,259 497,406 22,589 7,221 29,617 59,427 556,833 42,280 514,553 128,965 108,185 131,211 105,875 260,176 390,405 95,562 2,313 97,875 292,530 4,413 288,117 8.49 8.36 214,060 300,493 70,498 6,191 76,689 223,804 4,477 219,327 6.52 6.47 10 10 9 15 20 Page. 94 Consolidated statements of comprehensive income ($000s) Years ended December 31 Note Net income Other comprehensive income – items that will be reclassified subsequently to income Debt instruments at Fair Value through Other Comprehensive Income: Net unrealized (losses) gains from change in fair value Reclassification of net losses (gains) to income Other comprehensive income – items that will not be reclassified subsequently to income Equity instruments designated at Fair Value through Other Comprehensive Income: Net unrealized gains (losses) from change in fair value Reclassification of net gains to retained earnings Income tax (expense) recovery Cash flow hedges: Net unrealized gains (losses) from change in fair value Reclassification of net losses (gains) to income 11 Income tax (expense) recovery Total other comprehensive income (loss) Total comprehensive income 2021 292,530 2020 223,804 (6,585) 929 4,350 (1,185) 20,244 (13) 14,575 (3,829) 10,746 27,031 941 27,972 (7,349) 20,623 31,369 323,899 (3,411) - (246) 64 (182) (27,028) (378) (27,406) 7,222 (20,184) (20,366) 203,438 See accompanying notes to the Consolidated Financial Statements. Page. 95 Consolidated statements of changes in shareholders’ equity ($000s) Balance, beginning of year Net income Transfer of gains from sale of equity instruments Other comprehensive income, net of tax Exercise of stock options Purchase of treasury preferred shares Net loss on cancellation of treasury preferred shares Dividends: Preferred shares Common shares Stock-based compensation Transfer relating to the exercise of stock options Accumulated other comprehensive income (loss) 2021 Preferred shares Common shares Contributed surplus Retained earnings Cash flow hedges Financial instruments at FVOCI Total Total 72,477 218,166 8,092 1,387,919 (19,943) (19,009) (38,952) 1,647,702 - - - - - - - 10,056 - - - - (1,870) - - 292,530 13 - - - - - - - - - - - - - - - (145) (4,413) (25,147) 2,539 - - 1,938 (1,938) - - - - - - 292,530 13 20,623 10,746 31,369 31,369 - - - - - - - - - - - - - - - 10,056 - (1,870) - - - - - (145) (4,413) (25,147) 2,539 - Balance, end of year 70,607 230,160 8,693 1,650,757 680 (8,263) (7,583) 1,952,634 Page. 96 ($000s) Balance, beginning of year Net income Other comprehensive loss, net of tax Exercise of stock options Purchase of treasury preferred shares Net loss on cancellation of treasury preferred shares Dividends: Preferred shares Common shares Stock-based compensation Transfer relating to the exercise of stock options 72,557 213,277 6,973 1,193,493 - - - (80) - - - - - - - 4,122 - - - - - - - - - - - - 1,886 767 (767) 223,804 - - - (2) (4,477) (24,899) - - 2020 241 - (18,827) (18,586) 1,467,714 - - 223,804 (20,184) (182) (20,366) (20,366) - - - - - - - - - - - - - - - - - - 4,122 (80) (2) (4,477) (24,899) 1,886 - - - - Balance, end of year 72,477 218,166 8,092 1,387,919 (19,943) (19,009) (38,952) 1,647,702 See accompanying notes to the Consolidated Financial Statements. Page. 97 Consolidated statements of cash flows ($000s) Years ended December 31 CASH FLOWS FROM OPERATING ACTIVITIES Net income Adjustments for non-cash items in net income: Financial instruments at fair value through profit or loss Amortization of premiums/discount on investments Amortization of capital assets and intangible costs Provision for credit losses Securitization gains Stock-based compensation Income taxes Securitization retained interests Changes in operating assets and liabilities: Restricted cash Securities purchased under reverse repurchase agreements 2021 2020 292,530 223,804 (10,608) 190 32,672 (7,674) (18,192) 2,539 97,875 45,257 41,875 (99,827) (3,069) 1,562 22,930 42,280 (28,101) 1,886 76,689 37,251 (41,047) (300,134) Loans receivable, net of securitizations (4,712,973) (1,751,647) Other assets Deposits Securitization liabilities Obligations under repurchase agreements Funding facilities Other liabilities Income taxes paid Cash flows from operating activities CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issuance of common shares Dividends paid on preferred shares Dividends paid on common shares Cash flows used in financing activities CASH FLOWS FROM INVESTING ACTIVITIES Purchase of investments Proceeds on sale or redemption of investments Net change in Canada Housing Trust re-investment accounts Purchase of capital assets and system development costs Cash flows used in investing activities Net increase in cash and cash equivalents Cash and cash equivalents, beginning of year Cash and cash equivalents, end of year Cash flows from operating activities include: Interest received Interest paid Dividends received See accompanying notes to the Consolidated Financial Statements. 4,957 4,287,128 (616,502) 1,124,886 200,128 82,498 (53,501) 693,258 10,056 (4,413) (25,147) (19,504) (2,227) 1,132,975 1,283,655 (255,167) - (21,980) (94,481) 325,179 4,122 (4,477) (24,899) (25,254) (941,944) (333,002) 562,039 (39,767) (38,574) 158,199 (48,446) (27,786) (458,246) (251,035) 215,508 557,743 773,251 1,026,279 (518,080) 21,372 48,890 508,853 557,743 1,098,118 (579,580) 9,447 Page. 98 Notes to consolidated financial statements ($000s, except per share amounts) Note 1 – Reporting Entity Equitable Group Inc., the (Bank), was formed on January 1, 2004 as the parent company of its wholly owned subsidiary, Equitable Bank. The Bank is listed on the Toronto Stock Exchange (TSX) and domiciled in Canada with its registered office located at 30 St. Clair Avenue West, Suite 700, Toronto, Ontario. Equitable Bank is a Schedule I Bank under the Bank Act (Canada) and is regulated by the Office of the Superintendent of Financial Institutions Canada (OSFI). Equitable Bank and its subsidiaries offer savings and lending products to personal and commercial customers across Canada. Note 2 – Basis of Preparation (a) Statement of compliance The Consolidated Financial Statements of Equitable Group Inc. have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). Equitable Group Inc. has 100% ownership interest in Equitable Bank, Equitable Trust Co., Bennington Financial Services, EQB Covered Bond (Legislative) GP Inc., and EQB Covered Bond (Legislative) Guarantor Limited Partnership. All these subsidiaries have been consolidated in these financial statements as at December 31, 2021. The Consolidated Financial Statements were authorized for issue by the Bank’s Board of Directors on February 7, 2022. (b) Basis of measurement The Consolidated Financial Statements have been prepared on the historical cost basis except for the following items which are stated at fair value: derivative financial instruments, financial assets and liabilities that are classified or designated as at fair value through profit or loss and fair value through other comprehensive income. (c) Functional currency The functional currency of the Bank and its subsidiaries is Canadian dollars, which is also the presentation currency of the Consolidated Financial Statements. (d) Use of estimates and accounting judgements in applying accounting policies The preparation of the Consolidated Financial Statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the Consolidated Financial Statements and the reported amounts of revenue and expenses during the years. Estimates and underlying assumptions are reviewed by management on an ongoing basis. The critical estimates and judgements utilized in preparing the Bank’s Consolidated Financial Statements affect the assessment of the allowance for credit losses on loans, impairment of other financial instruments, fair values of financial assets and liabilities, derecognition of financial assets transferred in securitization transactions, effectiveness of financial hedges for accounting purposes, and income taxes. Page. 99 In making estimates and judgements, management uses external information and observable market conditions where possible, supplemented by internal analysis as required. These estimates and judgements have been made taking into consideration the economic impact of the COVID-19 pandemic, the spread of variants, and the significant economic volatility and uncertainty it has created. Actual results could differ materially from these estimates, in which case the impact would be recognized in the Consolidated Financial Statements in future periods. Allowance for credit losses under IFRS 9 The expected credit loss (ECL) model requires management to make judgements and estimates in a number of areas. Management must exercise significant experienced credit judgement in determining whether there has been a significant increase in credit risk since initial recognition and in estimating the amount of ECL. The measurement of ECL incorporates forward-looking macroeconomic variables and probability weightings of macroeconomic scenarios, which requires significant judgement. Management also exercises significant experienced credit judgement in determining the amount of ECL at each reporting date by considering reasonable and supportable information that is not already incorporated in the modelling process. Changes in these inputs, assumptions, models, and judgements directly impact the measurement of ECL. As a result of the COVID-19 pandemic, the macroeconomic environment has experienced volatility and uncertainty. This has resulted in a direct impact on the forward-looking macroeconomic variables which management uses as part of its underlying assumptions for calculating ECL. Management has used the latest forward-looking macroeconomic variables provided by Moody’s Analytics economic forecasting services for calculating ECL. Please refer to note 9(d). In considering the current economic environment, management has determined that a revision to the probability- weights assigned to the macroeconomic scenarios was not appropriate. (e) Consolidation The Consolidated Financial Statements as at and for the twelve months ended December 31, 2021 and December 31, 2020 include the assets, liabilities and results of operations of the Bank and its subsidiaries, after the elimination of intercompany transactions and balances. The Bank has control over its subsidiaries as it is exposed to and has rights to variable returns from its involvement with the subsidiaries and it has the ability to affect those returns through its power over their relevant activities. Note 3 – Significant Accounting Policies The following note describes the Bank’s significant accounting policies. These accounting policies have been applied consistently to all periods presented in these Consolidated Financial Statements, except for the adoption of new accounting policies as a result of the covered bond issuance during 2021. (I) New accounting policies adopted (a) Covered bond In the normal course of business, the Bank sells uninsured residential loans to a separate guarantor entity, EQB Covered Bond (Legislative) Guarantor Limited Partnership (Guarantor LP), established by the Bank exclusively for the Covered Bond Program (the Program). The sale of uninsured residential loans under the Program do not qualify for derecognition and are classified as Loans receivable on the Consolidated Balance Sheets and are measured at amortized cost, plus accrued interest, and are reported net of unamortized origination fees, commitment income, premiums or discounts. Page. 100 These sale transactions are considered secured funding and are recognized under Deposits on the Consolidated Balance Sheets. These deposits are measured at amortized cost, plus accrued interest, and are reported net of any unamortized premiums or discounts and transaction costs incurred in obtaining the secured funding. Interest expense is allocated over the expected term of borrowing by applying the effective interest rate to the carrying amount of the liability and is recorded under Interest expense – Deposits in the Consolidated Statements of Income. The Guarantor LP is consolidated with the Bank, as the Bank has the decision-making power and ability to use the power to affect the Bank’s returns. (b) Derivative financial instruments Fair value hedges During 2021, the Bank entered into cross currency interest rate swap agreements to manage interest rate and foreign exchange exposures on fixed rate foreign currency covered bond liabilities. The fair value of these cross- currency interest rate swap agreements is included in Other assets and/or Other liabilities with changes in fair value recorded in Interest expense – Deposits. Changes in fair value of the foreign currency covered bond liabilities attributable to the hedged risk, is also included in Interest expense – Deposits. The Bank applies hedge accounting to these derivatives. (II) Accounting policies consistently applied in prior and current periods (a) Financial instruments The Bank’s Consolidated Balance Sheet consists primarily of financial instruments. The majority of the Bank’s net income is derived from interest income and expenses, as well as gains and losses related to the respective financial instruments. Financial assets include cash and cash equivalents, restricted cash, securities purchased under reverse repurchase agreements, investments, loans receivable – personal, loans receivable – commercial, securitization retained interests and derivative financial instruments. Financial liabilities include deposits, securitization liabilities, obligations under repurchase agreements accounts payable, bank facilities and derivative financial instruments. (i) Classification and measurement of financial instruments Financial assets are measured at initial recognition at fair value, and are classified and subsequently measured at fair value through profit or loss (FVTPL), fair value through other comprehensive income (FVOCI) or amortized cost (AMC), based on the business model for managing the financial instruments and the contractual cash flow characteristics of the instrument. i. Debt Instruments On initial recognition, all debt instruments, including loans, are classified based on: • The business model under which the asset is held; and • The contractual cash flow characteristics of the financial instrument Page. 101 Business model assessment Business model assessment involves determining whether financial assets are held and managed by the Bank for generating and collecting contractual cash flows, selling the financial assets or both. The Bank assesses the business model at a portfolio level using judgement and is supported by relevant objective evidence including: • how the performance of the asset is evaluated and reported to the Bank’s management; • the frequency, volume, reason and timing of sales in prior periods and expectations about future sale activity; • whether the assets are held for trading purposes i.e., assets that are acquired by the Bank principally for the purpose of selling or repurchase in the near term, or held as part of a portfolio that is managed together for short-term profits; and • the risks that affect the performance of assets held within a business model and how those risks are managed. Cash flow characteristics assessment The contractual cash flow characteristics assessment involves assessing the contractual features of an instrument to determine if they give rise to cash flows that are consistent with a basic lending arrangement i.e. if they represent cash flows that are solely payments of principal and interest (SPPI). Principal is defined as the fair value of the instrument at initial recognition. Principal may change over the life of the instrument due to repayments. Interest is defined as consideration for the time value of money and the credit risk associated with the principal amount outstanding and for other basic lending risks and costs (liquidity risk and administrative costs), as well as a profit margin. In assessing whether the contractual cash flows are SPPI, the Bank considers the contractual terms of the instrument. This includes assessing whether the financial asset contains any contractual terms that could change the timing or amount of contractual cash flows such that the financial asset would not meet the SPPI criteria. In making the assessment the Bank considers: • contingent events that would change the amount and/or timing of cash flows; • leverage features; • prepayment and extension terms; • associated penalties relating to prepayments; • terms that limit the Bank’s claim to cash flows from specified assets; and • features that modify consideration of the time value of money. Debt instruments measured at AMC Debt instruments are measured at AMC using the effective interest rate method, if they are held within a business model whose objective is to hold the financial asset for collecting contractual cash flows where those cash flows represent SPPI. The effective interest rate is the rate that discounts estimated future cash payments or receipts through the expected life of the financial asset to the gross carrying amount of the financial asset. AMC is calculated taking into account any discount or premium on acquisition, transaction costs and fees that are an integral part of the effective interest rate. Amortization of these deferred costs is included in Interest income in the Consolidated Statements of Income. Impairment on debt instruments measured at AMC is calculated using the ECL approach. Loans and debt securities measured at amortized cost are presented net of the Allowance for Credit Losses (ACL) in the Consolidated Balance Sheets. Page. 102 Debt instruments measured at FVOCI Debt instruments are measured at FVOCI if they are held within a business model whose objective is to hold the financial asset for collection of contractual cash flows and for selling financial assets, where the cash flows represent payments that are SPPI. Subsequent to initial recognition, the assets are fair valued and unrealized gains and losses are recorded in other comprehensive Income (OCI). Upon derecognition, realized gains and losses are reclassified from OCI and recorded in Non-interest income in the Consolidated Statements of Income. Premiums, discounts and related transaction costs are amortized over the expected life of the instrument to investments income in the Consolidated Statements of Income using the effective interest rate method. Impairment on debt instruments measured at FVOCI is calculated using the ECL approach. The ACL on debt instruments measured at FVOCI does not reduce the carrying amount of the asset in the Consolidated Balance Sheets, which remains at its fair value. Instead, an amount equal to the impairment is recognized in accumulated other comprehensive income (AOCI) with a corresponding charge to Provision for credit losses in the Consolidated Statements of Income. The accumulated allowance recognized in AOCI is recycled to the Consolidated Statements of Income upon derecognition of the debt instrument. Debt instruments measured at FVTPL Debt instruments measured at FVTPL include assets held as part of a portfolio managed on a fair value basis and assets whose cash flows do not represent payments that are SPPI. These instruments are measured at fair value in the Consolidated Balance Sheets, with transaction costs recognized immediately in the Consolidated Statements of Income as part of Non-interest income. Realized and unrealized gains and losses are recognized as part of Non- interest income in the Consolidated Statements of Income. ii. Equity instruments Equity instruments are measured at FVTPL, unless they are not held for trading purposes and an irrevocable election is made to designate these instruments at FVOCI upon initial recognition. The measurement election is made on an instrument- by-instrument basis. Changes in fair value and dividends received are recognized as part of Non-interest income – Net gain on loans and investments in the Consolidated Statements of Income for equity instruments measured as at FVTPL. The Bank has elected to measure certain equity investments at FVOCI that are held for longer term investment purposes. These instruments are measured at fair value in the Consolidated Balance Sheets, with transaction costs being added to the cost of the instrument. Dividends are recorded in Interest income – Investments in the Consolidated Statements of Income. Unrealized fair value gains/losses are recognized in OCI and are not subsequently reclassified to the Consolidated Statements of Income when the instrument is derecognized or sold. iii. Financial assets and liabilities designated at FVTPL Financial assets and financial liabilities classified in this category are those that have been designated by the Bank on initial recognition. Financial assets are designated at FVTPL if doing so eliminates or significantly reduces an accounting mismatch which would otherwise arise. Financial liabilities are designated at FVTPL when one of the following criteria is met: • The designation eliminates or significantly reduces an accounting mismatch which would otherwise arise; or • The financial liability contains one or more embedded derivatives which significantly modify the cash flows otherwise required. Financial assets and financial liabilities designated at FVTPL are recorded in the Consolidated Balance Sheets at fair value. For assets designated at FVTPL, changes in fair values are recognized in Non-interest income in the Consolidated Statements of Income. For liabilities designated at FVPTL, all changes in fair value are recognized in Non-interest income in the Consolidated Statements of Income, except for changes in fair value arising from changes in the Bank’s own credit risk are recognized in OCI and are not subsequently reclassified to the Consolidated Statements of Income upon derecognition/extinguishment of the liabilities. Page. 103 iv. Financial liabilities Financial liabilities are initially recognized at fair value and are subsequently measured at amortized cost, except for liabilities mandatorily measured/designated as at FVTPL. (ii) Impairment Scope The Bank applies the three-stage approach to measure ACL, using the ECL approach as required under IFRS 9, for the following categories of financial instruments that are not measured at FVTPL: • Financial assets at AMC • Debt securities as at FVOCI; and • Off-balance sheet loan commitments ECL is calculated based on the stage in which the financial instrument falls at the reporting date. Financial instruments migrate through the three stages based on the change in their risk of default since initial recognition. ECL model The Bank’s ACL calculation is an output of an ECL model with a number of underlying assumptions regarding the choice of variable inputs and their interdependencies. The ECL model reflects the present value of all cash shortfalls related to default events either (i) over the following twelve months or (ii) over the expected life of the financial instrument, depending on credit deterioration of the instrument since its inception. The ACL calculated using the ECL model reflects an unbiased, probability-weighted credit loss which considers five macroeconomic scenarios based on reasonable and supportable information about past events, current conditions, and forecasts of future economic conditions. Forward- looking macroeconomic variables are explicitly incorporated into the estimation of ECL. Measurement of ECL The ECL model measures credit losses using the following three-stage approach based on the extent of credit deterioration of the financial asset since initial recognition: • Stage 1 – Where there has not been a significant increase in credit risk (SICR) since initial recognition of a financial instrument, an amount equal to twelve months ECL is recorded. ECL is computed using a probability of default (PD) occurring over the next twelve months. For those instruments with a remaining maturity of less than twelve months, a PD corresponding to remaining term to maturity is used. • Stage 2 – When a financial instrument experiences a SICR subsequent to initial recognition but is not considered to be in default, it is included in Stage2. This requires the computation of ECL based on the PD over the remaining estimated life of the financial instrument. • Stage 3 – Financial instruments that are considered to be in default are included in this stage. Similar to Stage 2, the ACL captures lifetime ECL. The PD, exposure at default (EAD), and loss given default (LGD) are inputs used to estimate ECL. PD and LGD are modelled using forward-looking macroeconomic variables that are closely related with credit losses in the relevant portfolios, and are probability-weighted using five macroeconomic scenarios. Page. 104 Details of these statistical parameters/inputs are as follows: • • • PD is an estimate of the likelihood of default over a given time horizon and is expressed as a percentage. EAD is the expected exposure in the event of default at a future default date and is expressed as an amount. LGD is an estimate of the loss arising in the event a default occurs at a given time and is based on the difference between the contractual cash flows due and those that the Bank would expect to receive, including from the realization of any collateral. It is expressed as a percentage of the EAD. Forward-looking macroeconomic variables The measurement of ACL for each stage and the assessment of SICR considers information about past events and current conditions as well as reasonable and supportable forecasts of future events and economic conditions. The estimation and application of forward-looking macroeconomic variables requires significant judgement. The Bank relies on a broad range of forward- looking macroeconomic variables, such as expected GDP growth, unemployment rates, house price indices, commercial property index and family income. The inputs used in the model for calculating ECL may not always capture all characteristics of the market at the balance sheet date. To capture portfolio characteristics and risks, qualitative adjustments or overlays are made using management experienced credit judgement. Multiple forward-looking macroeconomic scenarios The Bank determines ECL using five probability- weighted forward-looking macroeconomic scenarios obtained on a periodic basis from Moody’s Analytics economic forecasting services. These macroeconomic scenarios include a ‘base-case’ scenario which represents the most likely outcome and four additional macroeconomic scenarios representing more optimistic and more pessimistic outcomes. These additional macroeconomic scenarios are designed to capture material non- linearity of potential credit losses in the portfolios. Assessment of significant increase in credit risk The determination of whether ECL on a financial instrument is calculated on a 12 month period or lifetime basis is dependent on the stage the financial asset falls into at the reporting date. A financial instrument moves across stages based on an increase or decrease in its risk of default at the reporting date compared to its risk of default at initial recognition, as measured by changes to borrower level information and macroeconomic outlook. When determining whether the risk of default on a financial instrument has increased significantly since initial recognition, the Bank considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative analysis and qualitative information, based on the Bank’s historical experience and experienced credit judgement, delinquency and monitoring, and forward-looking macroeconomic variables. With regards to delinquency and monitoring, there is a rebuttable presumption that the risk of default of the financial instrument has significantly increased since initial recognition when contractual payments are more than 30 days overdue. The estimation and application of the assessment of quantitative and qualitative information for the assessment of SICR requires significant judgement. Page. 105 Modified financial assets The original terms of a financial asset may be renegotiated or otherwise modified, resulting in changes to the contractual terms of the financial asset that affect the contractual cash flows. If the terms of a financial asset are modified or an existing financial asset is replaced with a new one, an assessment is made to determine if the modification is substantial. If the modification is substantial, the original asset is derecognized and a new asset is recognized at fair value. The new financial asset is generally recorded in Stage 1, unless it is determined to be credit-impaired at the time of the renegotiation. Where the modification does not result in derecognition, the date of the origination continues to be used to determine the significant increase in credit risk. Definition of default The Bank considers a financial instrument to be in default when: • • the borrower is unlikely to pay its credit obligations to the Bank in full, without recourse by the Bank to actions such as realizing collateral (if any is held); or the borrower is past due more than 90 days on any material credit obligation to the Bank. The Bank classifies a loan receivable as impaired when, in the opinion of management, there is reasonable doubt as to the timely collectability, either in whole or in part, of principal or interest, or the loan is past due 90 days. (iii) Determination of fair value of financial instruments When a financial instrument is initially recognized, its fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Subsequent to initial recognition, for financial instruments measured at fair value where active market prices are available, bid prices are used for financial assets and ask prices for financial liabilities. For those financial instruments measured at fair value where an active market is not available, fair value estimates are determined using valuation methods which maximize use of observable market data and include discounted cash flow analysis and other commonly used valuation techniques. See Note 5 for the valuation methods and assumptions used to estimate fair values of financial instruments. (iv) Derecognition of financial instruments Financial assets The Bank derecognizes a financial asset when: • • • • the contractual rights to receive the cash flows from the asset have expired; or the Bank has transferred its rights to receive future cash flows from the financial asset, or it retains the contractual rights to receive the cash flows from the financial asset but assumes a contractual obligation to pay the cash flows to one or more recipients and either: the Bank has transferred substantially all the risks and rewards of ownership of the financial asset; or the Bank has neither retained nor transferred substantially all the risks and rewards of ownership in the financial asset, but has transferred control of the asset. Any interest in transferred financial assets that qualify for derecognition that is created or retained by the Bank is recognized as a separate asset or liability in the Consolidated Balance Sheets. On derecognition of a financial asset, the difference between the carrying amount of the asset (or the carrying amount allocated to the portion of the asset transferred), and the sum of (i) the consideration received (including any new asset obtained less any new liability assumed) and (ii) any cumulative gain or loss that had been recognized in OCI is recognized in the Consolidated Statements of Income. Page. 106 If the transfer of assets does not meet the criteria for derecognition, the Bank continues to recognize the financial asset and also recognizes a financial liability for the consideration received upon the transfer in the Consolidated Balance Sheets. The derecognition criteria is also applied to the transfer of part of an asset, rather than a whole, or to a group of similar financial assets in their entirety, when applicable. When it is applied to part of an asset, the part comprises of specifically identified cash flows, a fully proportionate share of the asset, or a fully proportionate share of a specifically identified cash flow from the asset. Financial liabilities The Bank derecognizes a financial liability when the obligation under the liability is discharged, cancelled or expires. (v) Offsetting Financial assets and liabilities are offset and the net amount presented in the Consolidated Balance Sheets when the Bank has a legal right to set off the recognized amounts and it intends either to settle on a net basis or to realize the asset and settle the liability simultaneously. Income and expenses are presented on a net basis only when permitted under IFRS or for gains and losses arising from a group of similar transactions. (b) Investments Investments are accounted for at settlement date and initially measured at fair value and subsequently measured depending upon their classification as follows: • Debt securities classified as AMC; these investments are subsequently measured at amortized cost using the effective interest rate method; • Debt securities classified as at FVOCI; these investments are subsequently measured at fair value, with the fair value changes recorded in other comprehensive income and moved to the Consolidated Statements of Income on derecognition; • Debt and Equity securities classified as at FVTPL; these investments are subsequently measured at fair value, • with the fair value changes recorded in the Consolidated Statements of Income; and Equity securities designated as at FVOCI; these investments are subsequently measured at fair value, with the fair value changes recorded in other comprehensive income and moved to retained earnings on derecognition. For debt securities measured at FVOCI, gains and losses are recognized in OCI, except for the following, which are recognized in Consolidated Statements of Income in the same manner as for financial assets measured at amortized cost: • • Interest revenue using the effective interest rate method; and ACL and reversals. When a debt security measured at FVOCI is derecognized, the cumulative gain or loss previously recognized in OCI is classified from OCI to Consolidated Statements of Income. The Bank elects to present changes in the fair value of certain investments in equity instruments that are not held for trading, through OCI. The election is made on an instrument-by-instrument basis on initial recognition and is irrevocable. Gains and losses on such equity instruments are never reclassified to Consolidated Statements of Income and no impairment is recognized in Consolidated Statements of Income. Dividends are recognized in Consolidated Statements of Income, unless they clearly represent a recovery of part of the cost of investment, in which case they are recognized in OCI. Cumulative gains and losses recognized in OCI are transferred to retained earnings on disposal of the investment. Page. 107 (c) Loans receivable Loans receivable measured at amortized cost Loans are initially recognized at fair value and subsequently measured at amortized cost, plus accrued interest, using the effective interest rate method, and are reported net of unamortized origination fees, commitment income, premiums or discounts and an allowance for ECL. Net fees relating to loan origination are amortized to income on an effective yield basis over the term of the loans to which they relate and are included in Interest income – loans in the Consolidated Statements of Income. Loans receivable measured as at FVTPL Certain loans measured as at FVTPL are carried at fair value with changes in fair value included in Non-interest income in the Consolidated Statements of Income. Net fees relating to loan origination are recognized in income as incurred, and are included in Interest income – Loans in the Consolidated Statements of Income. (d) Cash and cash equivalents Cash and cash equivalents consist of deposits with regulated financial institutions and highly liquid short-term investments, including government guaranteed investments and other money market instruments, whose term to maturity at the date of purchase is less than three months and are readily convertible to known amounts of cash which are subject to an insignificant risk of changes in value. Interest earned on cash and cash equivalents is included in Interest income − other in the Consolidated Statements of Income. (e) Securities purchased under reverse repurchase agreements Securities purchased under reverse repurchase agreements represent purchases of Government of Canada guaranteed debt securities and are treated as collateralized lending transactions as they represent the purchase of securities with a simultaneous agreement to sell them back at a specified price on a specified future date, which is generally short term. These receivables in respect of the amount advanced are classified and measured at amortized cost plus accrued interest on the Consolidated Balance Sheets. The interest income earned from these investments is recorded on an accrual basis using the effective interest rate method and is included in Interest income – Investments in the Consolidated Statements of Income. (f) Securitizations In the normal course of business, the Bank securitizes insured residential loans through the Government of Canada’s National Housing Act (NHA), Mortgage Backed Securities (MBS) and Canada Mortgage Bond (CMB) programs, which are facilitated by Canada Mortgage and Housing Corporation (CMHC). The Bank securitizes the loans through the creation of MBS and the ultimate sale of MBS to third party investors or through the CMB program. The Bank also securitizes uninsured residential loans by entering into an agreement to sell these loans into a program sponsored by a major Schedule I Canadian bank. Securitized loans and securitization liabilities Insured loans in MBS that are sold to third parties and do not qualify for derecognition continue to be classified as Loans receivable on the Consolidated Balance Sheets and they are measured at amortized cost, plus accrued interest, and are reported net of unamortized origination fees, commitment income, premiums or discounts and insurance costs. Net fees and any premium or discount relating to loan origination are amortized to income on an effective yield basis over the term of the loans to which they relate, and are included in Interest income – Loans in the Consolidated Statements of Income. Page. 108 Sale of uninsured residential loans do not qualify for derecognition, are classified as Loans receivable on the Consolidated Balance Sheets, and are measured at amortized cost, plus accrued interest, and are reported net of unamortized origination fees, commitment income, premiums or discounts. Net fees and any premium or discount relating to loan origination are amortized to income on an effective yield basis over the term of the loans to which they relate, and are included in Interest income – Loans in the Consolidated Statements of Income. In addition, these transactions are considered secured financing and result in the recognition of securitization liabilities. Securitization liabilities are measured at amortized cost, plus accrued interest, and are reported net of any unamortized premiums or discounts and transaction costs incurred in obtaining the secured financing. Interest expense is allocated over the expected term of borrowing by applying the effective interest rate to the carrying amount of the liability. Securitization retained interest and servicing liability In certain securitization transactions that qualify for derecognition, the Bank has a continuing involvement in the securitized asset that is limited to retained rights in future excess interest and the liability associated with servicing these assets. Under IFRS 9, the securitization retained interest is classified as AMC. The servicing liability is reported as part of Other liabilities. During the life of the securitization, as cash is received, and servicing fees are paid, the retained interests and the servicing liability are amortized and recognized in the Consolidated Statements of Income under Gains on securitization activities and income from securitization retained interests. Gains on securitization When a loan is derecognized, the related loans are removed from the Consolidated Balance Sheets and a gain or loss is recognized in the Consolidated Statements of Income under Non-interest income – Gains on securitization activities and income from securitization retained interests. (g) Purchased loans All purchased financial assets are initially measured at fair value on the date of acquisition. The fair value of loans purchased is determined by estimating the principal and interest cash flows expected to be collected and discounting those cash flows at a market rate of interest. The fair value adjustment set up for these loans on the date of acquisition is amortized over the life of these loans and included in Interest income – Loans – Commercial in the Consolidated Statements of Income. On the date of acquisition, purchased performing loans follow the same accounting treatment as originated performing loans, and are included in Stage 1. As a result, immediately after the date of acquisition, a 12-month allowance is recorded in provision for credit losses in the Consolidated Statements of Income. Subsequent to the acquisition date, ECL allowances are estimated in a manner consistent with the Bank’s impairment policy that is applied to loans that are originated. Purchased credit impaired loans are reflected in Stage 3 and are subject to lifetime allowance for credit losses. Any changes in expected cash flows since the date of acquisition are recorded as a charge/recovery in the provision for credit losses in the Consolidated Statements of Income. (h) Business combinations and goodwill Business combinations are accounted for using the acquisition method. Non-controlling interests, if any, are recognized at their proportionate share of the fair value of identifiable assets and liabilities. Goodwill represents the excess purchase price paid over the fair value of identifiable net assets and liabilities acquired in a business combination on the date of acquisition. Page. 109 Goodwill is allocated to cash-generating units for the purpose of impairment testing, which is the lowest level at which goodwill is monitored for internal management purposes. Impairment testing is performed at least annually and when an event or change in circumstances indicates that the carrying amount may be impaired. Goodwill is carried at cost less accumulated impairment losses and is included in Other assets on the Consolidated Balance Sheets. (i) Foreign currency translation On initial recognition, monetary assets and liabilities denominated in foreign currencies are translated into Canadian Dollars at rates prevailing on the date of the transaction. At the balance sheet date, these foreign currency monetary assets and liabilities are remeasured into Canadian Dollars at rates prevailing at the balance sheet date. Foreign exchange gains and losses resulting from the translation on remeasurement or settlement of these items are recognized in Fees and other income in the Consolidated Statements of Income. (j) Derivative financial instruments The Bank uses derivative financial instruments primarily to manage exposure to interest rate risk. Derivative instruments that are typically used are interest rate swaps, and bond forwards, and total return swaps, in addition to cross currency swaps discussed previously. Interest rate swaps are used to adjust exposure to interest rate risk by modifying the maturity characteristics of existing assets and liabilities. Bond forwards are used to hedge interest rate exposures resulting from changes in interest rates between the time the Bank commits to funding a loan it intends to securitize through the MBS and CMB program, and the date of securitization. Total return swaps are used to hedge the risk of changes in future cash flows related to the Bank’s Restricted share unit (RSU) and Deferred share unit (DSU) plan. The Bank also uses total return swaps to hedge the reinvestment risk between the amortizing MBS and the bullet CMB related to its CMB activities. Derivatives embedded in other financial instruments or host contracts are treated as separate derivatives when the following conditions are met: • • • their economic characteristics and risks are not closely related to those of the host contract; a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative; and the combined contract is not held for trading or designated at fair value through profit or loss. Separated embedded derivatives are presented with other derivative assets and liabilities in the Consolidated Balance Sheets. Cash flow hedges In order for a derivative to qualify as an accounting hedge, the hedging relationship must be designated and formally documented at its inception, detailing the particular risk management objective and strategy for the hedge and the specific asset, liability, or cash flow being hedged, the hedging instrument, as well as how its effectiveness is being assessed. Changes in the fair value of the derivative must be highly effective in offsetting changes in the amount of future cash flows being hedged. The Bank’s cash flow hedges include hedges of anticipated highly probable cash flows on fixed rate liabilities arising from accounting for securitization transactions as secured financing under IAS 39, Financial Instruments: Recognition and Measurement. The Bank enters into bond forwards (including certain embedded derivatives) to hedge this cash flow risk and applies hedge accounting to these derivative financial instruments. The Bank also enters into interest rate swaps to hedge future cash flows related to its floating rate liabilities. To the extent that changes in the fair value of the derivative do not exceed the changes in the fair value of the hedged item they are recorded in OCI, net of tax. The cumulative amounts deferred in AOCI are reclassified to Interest expense – Securitization liabilities in the Consolidated Statements of Income, over the term of the related hedged item. Page. 110 The Bank’s cash flow hedges also include Total return equity swap contracts (TRS) used to hedge the risk of changes in future cash flows related to its RSU plan. The value of RSUs or Performance Share Units (PSU) issued is linked to the price of the Bank’s common shares over the period the TRS is in effect. The fair value of the TRS is included in Other assets and/or Other liabilities in the Consolidated Balance Sheets and the effective portion of the changes in fair values of these TRS is recorded in OCI, net of tax. The cumulative amounts deferred in AOCI are reclassified to Non-interest expense – Compensation and benefits in the Consolidated Statements of Income, over the vesting period of the RSUs or PSUs. Hedge effectiveness is evaluated at the inception of the hedging relationship and on an ongoing basis, retrospectively and prospectively, primarily using quantitative statistical measures of correlation. The change in the fair value of the hedging instrument will be recorded on the Consolidated Balance Sheets under AOCI as either deferred gains or losses during the hedge term only to the extent of the effective portion of the hedges. Any ineffectiveness in the hedging relationship, occurring as a result of mismatch in critical terms such as tenor and timing of cash flows between hedging instruments and hedged items, is included in Non-interest income – Gains on securitization activities and income from securitization retained interests in the Consolidated Statements of Income as it occurs. The Bank also uses TRSs to hedge the risk of changes in future cash flows related to its DSU plan and the Bank has not applied hedge accounting to these derivative instruments. The value of the DSU is linked to the price of the Bank’s common shares over the period the TRS is in effect. The fair value of the TRS is included in Other assets and/or Other liabilities in the Consolidated Balance Sheets and changes in fair value of these TRSs being recorded in Non-interest expense – Compensation and benefits in the Consolidated Statements of Income for the period in which the changes occur. Fair value hedges The Bank enters into interest rate swap agreements to manage interest rate exposures on fixed rate deposits used to fund floating rate loans. The fair values of these interest rate swap agreements are included in Other assets and/or Other liabilities with changes in fair value recorded in Interest expense – Deposits. Changes in the fair value of deposits attributable to the hedged risks are also included in Interest expense – Deposits. For most hedging relationships, the Bank has applied hedge accounting. The Bank enters into interest rate swap agreements to manage interest rate exposures on fixed rate securitization liabilities. The fair value of these interest rate swap agreements is included in Other assets and/or Other liabilities with changes in fair value recorded in Non-interest income – Gains on securitization activities and income from securitization retained interests. Changes in fair value of the securitization liability attributable to the hedged risk, is also included in Non-interest income – Gains on securitization activities and income from securitization retained interests. The Bank applies hedge accounting to these derivatives. The Bank also enters into interest rate swap agreements to manage interest rate exposures on fixed rate loan assets. The fair value of these interest rate swap agreements is included in Other assets and/or Other liabilities with changes in fair value recorded in Interest income Loans – Personal and/or Loans – Commercial. Changes in fair value of the loan assets attributable to the hedged risk, is also included in Interest income Loans – Personal and/or Loans – Commercial. The Bank applies hedge accounting to these derivatives. Beginning in 2020, the Bank entered into interest rate swap agreements to manage interest rate exposures on its investment in fixed rate provincial bonds. The fair value of these interest rate swap agreements is included in Other assets and/or Other liabilities with changes in fair value recorded in Non-interest income – Net gain (loss) on investments. Changes in fair value of the provincial bonds is attributable to the hedged risk and is also included in Non-interest income – Net gain (loss) on investments. The Bank applies hedge accounting to these derivatives. Page. 111 In order for a derivative to qualify as an accounting hedge, the hedging relationship must be designated and formally documented at its inception, detailing the particular risk management objective and strategy for the hedge and the specific asset, liability or cash flow being hedged, the hedging instrument, as well as how its effectiveness is being assessed. Changes in the fair value of the derivative must be highly effective in offsetting changes in the fair value of the hedged asset or liability. Hedge effectiveness is evaluated at the inception of the hedging relationship and on an ongoing basis, retrospectively and prospectively, primarily using quantitative statistical measures of correlation. Hedge ineffectiveness, if any, are a result of differences in maturities and prepayment frequency between hedging instruments and hedged items. The Bank enters into bond forwards to manage interest rate exposures for certain loan commitments and funded loans until the date they are securitized. The fair values of these bond forwards are included in Other assets and/or Other liabilities with changes in fair value recorded in Non-interest income – Gains on securitization activities and income from securitization retained interests. Changes in fair value of loans and loan commitments are also included in Non-interest income – Gains on securitization activities and income from securitization retained interests. The Bank does not apply hedge accounting to these derivative instruments. Beginning in 2020, the Bank entered into foreign exchange forwards to manage foreign exchange exposures on certain foreign currency liabilities. The fair value of these foreign exchange forwards is included in Other assets and/or Other liabilities with changes in fair value recorded in Non-interest income – Fees and other income. Changes in foreign currency translation of foreign currency liabilities are also included in Non-interest income – Fees and other income. The Bank does not apply hedge accounting to these derivative instruments. The Bank’s hedging activities are transacted with approved counterparties, which are limited to Canadian chartered banks, their subsidiaries and other financial intermediaries. (k) Leases As a Lessor: Identification of a lease At the inception of each lease, the Bank assesses if it is a finance lease or an operating lease. The assessment is based on substantially transferring all the risks and rewards to the lessee. If substantially all of the risks and rewards incidental to ownership are transferred to the lessee, the lease is considered a finance lease, otherwise it is considered an operating lease. Recognition At the lease commencement date, the Bank includes assets held under a finance lease in Loans – Commercial, on its Consolidated Balance Sheets at an amount equal to the net investment in the finance lease. The investment in finance lease is initially measured at the present value of the lease payments that are not received at the commencement date, discounted using the interest rate implicit in the lease. The interest rate is adjusted for all the initial direct costs associated with the origination of finance lease that are factored into the determination of the interest rate implicit in the lease. Lease payments included in the measurement of investment in finance lease include fixed and variable lease payments, less incentives payable. Subsequent measurement The net investment in finance leases includes gross minimum lease payments receivable, less the unamortized portion of unearned finance income, security deposits held, and the allowance for credit losses. The finance income earned is included in Interest income – Commercial Loans in the Consolidated Statements of Income on a basis that reflects a constant periodic rate of return on the gross investment in finance lease receivables. Page. 112 As a Lessee: Identification of a lease At the inception of a contract, the Bank assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess if the contract conveys the right to control the use of an identified asset, the Bank assesses whether: • • • the contract involves the use of an identified asset – this may be specified explicitly or implicitly in the contract and is physically distinct or represents substantially all of the capacity of a physically distinct asset. If the supplier has a substantive substitution right, then the asset is not considered as identified; the Bank has the right to obtain substantially all of the economic benefits from the use of the asset throughout the period of use; and the Bank has the right to direct the use of the asset. The Bank has this right when it has the decision-making rights that are most relevant to changing the purpose of the asset use throughout the period of use. Recognition The Bank recognizes a Right-of-Use (ROU) asset and a lease liability at the lease commencement date. The ROU asset is initially measured at cost, which comprises the initial amount of lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred, less any lease incentives received. The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if the rate cannot be readily determined, the Bank’s incremental borrowing rate. Subsequent measurement The ROU asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the ROU asset or the end on the lease term. In addition, the ROU asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability. The lease liability is measured at amortized cost using the effective interest rate method. The liability is remeasured if there are changes to the lease rates, or changes to the Bank’s assessment of whether it will exercise the extension or termination options per the lease contracts. After the commencement date, if a lease is remeasured, an adjustment is made to the ROU asset. In case the carrying amount of the ROU asset is reduced to zero and there is a further reduction in the measurement of the lease liability, the remaining amount is recognized in the Consolidated Statements of Income. The ROU assets and corresponding lease liabilities are included in Other Assets and Other Liabilities, on the Bank’s Consolidated Balance Sheets. Short-term leases and leases of low-value assets The Bank has elected not to recognize a ROU asset and lease liabilities for short-term leases that have a lease term of 12 months or less and leases of low-value assets. The Bank recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term. Page. 113 (l) Compensation plans The Bank offers several benefit programs to eligible employees. These benefits include a deferred profit sharing plan, employee stock purchase plan, annual bonuses, and compensation in the form of share-based payments. (i) Short-term employee benefits Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided. A liability is recognized for the amount expected to be paid under short- term bonus plans if the Bank has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably. (ii) Deferred profit sharing plan (DPSP) The Bank has a DPSP under which the Bank pays fixed contributions into a separate entity and will have no legal or constructive obligation to pay further amounts. Obligations for contributions are recognized as an expense in income when they are due in respect of service rendered before the end of the reporting period. (iii) Stock-based compensation Stock option plan The Bank has a stock option plan for eligible employees. Under this plan, options are periodically awarded to participants to purchase common shares at prices equal to the closing market price of the shares or the volume-weighted average closing price of the Bank’s common shares on the TSX for the five consecutive trading days immediately prior to the date the options were granted. The Bank uses the fair value-based method of accounting for stock options and recognizes compensation expense based on the fair value of the options on the date of the grant, which is determined using the Black-Scholes option pricing model. The fair value of the options is recognized on a straight-line basis over the vesting period of the options granted as compensation expense with a corresponding increase in Contributed surplus. The awards are delivered in tranches; each tranche is considered a separate award and is valued and amortized separately. Expected forfeitures are factored into determining the stock option expense and the estimates are periodically adjusted in the event of actual forfeitures or for changes in expectations. The Contributed surplus balance is reduced as the options are exercised and the amount initially recorded for the options in Contributed surplus is reclassified to capital stock. Compensation expense related to the stock-based compensation plan is included in Non- interest expense – Compensation and benefits in the Consolidated Statements of Income. Restricted share unit (RSU) plan The Bank has an RSU plan and may grant RSUs and/or Performance Share Units (PSUs) to eligible employees on an annual basis. The expense related to the award of these units is included in Non-interest expense – Compensation and benefits in the Consolidated Statements of Income over the vesting period and any corresponding liability is included in Other liabilities in the Consolidated Balance Sheets. Since each RSU or PSU represents a notional common share, any changes in unit value and re-invested notional dividend amounts are recognized in the Consolidated Statement of Income. Each RSU or PSU held at the end of the vesting period including those acquired as dividend equivalents will be paid to the eligible employee in cash, the value of which will be based on the volume-weighted average closing price of the Bank’s common shares on the TSX for the five consecutive trading days immediately prior to the vesting. The value of PSUs may be increased or decreased up to 25%, based on the Bank’s relative total shareholder return compared to a defined peer group of financial institutions in Canada, and the incremental expense or recovery on those shares is recorded when the Bank can reliably estimate the actual payout. Page. 114 Deferred share unit (DSU) plan The Bank has a DSU plan for Directors. The obligation that results from the award of a DSU is recognized in income upon the grant of the unit and the corresponding amount is included in Other liabilities in the Consolidated Balance Sheets. A Director will be credited with additional DSUs whenever a cash dividend is declared by the Bank. The change in the obligation attributable to the change in stock price of Equitable Group Inc. and dividends paid on common shares is recognized in Non-interest expense – Compensation and benefits in the Consolidated Statements of Income for the period in which the changes occur. The redemption value of each DSU is the volume-weighted average trading price of the common shares of Equitable Group Inc. on the TSX for the five trading days immediately prior to the redemption date. Employee stock purchase (ESP) plan The Bank has an ESP plan for eligible employees. Under this plan, employees have the option of directing a portion of their gross salary towards the purchase of the Bank’s common shares. The Bank matches a fixed portion of employee share purchases up to a specified maximum. Employer contributions are recognized in Non- interest expense – Compensation and benefits in the period incurred. (m) Income taxes Income tax expense comprises current and deferred tax. Current tax and deferred tax are recognized in income except to the extent that it relates to items recognized directly in OCI or equity. Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years. The Bank follows the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred tax assets and liabilities represent the amount of tax applicable to temporary differences between the carrying amounts of the assets and liabilities and their values for tax purposes. Deferred tax assets and liabilities are measured using enacted or substantively enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the years that include the date of enactment or substantive enactment. Current tax assets and liabilities are offset if there is a legally enforceable right to offset current tax assets against current tax liabilities, usually in respect of income taxes levied by the same tax authority on the same taxable entity, and the Bank intends to settle current tax liabilities and assets on a net basis or settle the tax assets and liabilities simultaneously. Deferred tax assets and liabilities are offset if the Bank has a legally enforceable right to set off the deferred tax assets and liabilities related to income taxes levied by the same tax authority on either the same taxable entity; or different taxable entities, but the entities intend to settle current tax liabilities and assets on a net basis, or their tax assets and liabilities will be realized simultaneously for each future period in which these differences reverse. A deferred tax asset is recognized for unused tax losses, tax credits and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent it is no longer probable that the related tax benefit will be realized. Page. 115 (n) Capital assets Capital assets are carried at cost less accumulated depreciation. Depreciation is calculated using a declining balance method over the estimated useful lives of the assets at the following annual rates as this most closely reflects the pattern of consumption of the future economic benefits: Capital asset categories Rate of depreciation Furniture, fixtures and office equipment Computer hardware and software 10% to 20% 20% to 33% Leasehold improvements are depreciated on a straight-line basis over the lesser of the lease term and the estimated useful life of the asset. Depreciation methods, useful lives and residual values are reassessed at each financial year end and adjusted appropriately. (o) Intangible assets Intangible assets are comprised of internally generated system and software development costs. An intangible asset is recognized only when its cost can be reliably measured and includes all directly attributable costs necessary to create the asset to be capable of operating in the manner intended by management. Research costs are expensed and eligible development costs are capitalized. Intangible assets are carried at cost less any accumulated amortization and accumulated impairment losses, if any, in the Consolidated Balance Sheets. The Bank’s intangible assets are amortized on a straight-line basis over their useful lives, ranging from 3 to 10 years. Amortization expenses are included in Non-interest expenses – Other in the Consolidated Statements of Income. Intangible assets, including those under development are assessed for indicators of impairment at each reporting period. If there’s an indication that impairment exists, the Bank performs an impairment test by comparing the carrying amount of the intangible asset to its recoverable amount. If the recoverable amount is less than its carrying amount, the carrying amount is written down to its recoverable amount and an impairment loss is recognized in the Consolidated Statements of Income. (p) Deposits Deposits are comprised of Guaranteed Investment Certificates (GIC), High Interest Savings Accounts (HISA), institutional deposit notes and covered bonds. Deposits, with the exception of those designated as at fair value through profit or loss, are recorded on the Consolidated Balance Sheets at amortized cost plus accrued interest, using the effective interest rate method. Deferred deposit agent commissions are accounted for as a component of deposits with the amortization of these commissions, with the exception of commissions relating to deposits designated as at fair value through profit or loss, which are expensed as incurred, and are calculated on an effective yield basis as a component of interest expense. (q) Obligations under repurchase agreements Investments sold under repurchase agreements represent sales of Government of Canada guaranteed debt securities by the Bank effected with a simultaneous agreement to purchase the assets back at a specified price on a specified future date, which is generally short term. Repurchase agreements are treated as borrowings and are carried at amortized cost, plus accrued interest, using the effective interest rate method, recorded in the Consolidated Balance Sheets at the respective prices at which the investments were originally sold plus accrued interest. Interest expense relating to repurchase agreements is recorded in Interest expense – Other in the Consolidated Statements of Income. Page. 116 (r) Funding facilities Funding facilities are recorded in the Consolidated Balance Sheets at amortized cost and interest expense is recorded using the effective interest rate method. (s) Securitized leases The Bank securitizes pools of finance leases on a fully serviced basis to independent third parties. The Bank retains the servicing responsibilities and participates in certain cash flows from the pools. The securitization transaction is not considered to have transferred the risks and rewards of ownership and accordingly is not derecognized. The securitized finance leases continue to be classified as finance leases on the Bank’s Consolidated Balance Sheets with a corresponding lease financing liability. (t) Share capital Issuance costs Incremental costs directly attributable to the issuance of an equity instrument are deducted from the initial measurement of the equity instruments and is presented net of tax. Treasury preferred shares Preferred shares are repurchased and cancelled by the Bank. These repurchased and cancelled treasury preferred shares are deducted from the preferred shares in Shareholders’ Equity at cost. Any gain or loss arising on the difference between the carrying value and the purchase consideration is recognized in Retained Earnings. (u) Earnings per share Earnings per share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding for the year. Net income available to common shareholders is determined by deducting the dividend entitlements of preferred shareholders from net income. Diluted earnings per share reflects the potential dilution that could occur if additional common shares are assumed to be issued under securities or contracts that entitle their holders to obtain common shares in the future. The number of additional shares for inclusion in diluted earnings per share calculations is determined using the treasury stock method. Under this method, stock options whose exercise price is less than the average market price of the Bank’s common shares are assumed to be exercised and the proceeds are used to repurchase common shares at the average market price for the year. The incremental number of common shares issued under stock options and repurchased from proceeds is included in the calculation of diluted earnings per share. (v) Interest Interest income and interest expense are recognized in the Consolidated Statements of Income using the effective interest rate method and the rate is applied to the gross carrying amount of the asset (when the asset is not credit impaired) or to the amortized cost of the liability. The effective interest rate is the rate that exactly discounts the estimated future cash flow payments and receipts through the expected life of the financial asset or liability (or, where appropriate, a shorter period) to the carrying amount of the financial asset or liability. When calculating the effective interest rate, management estimates future cash flows considering all contractual terms of the financial instrument, but not ECL. Under IFRS 9, for financial assets that become credit-impaired subsequent to initial recognition, interest income is calculated by applying the effective interest rate to the amortized cost of the financial asset. If the asset is no longer credit-impaired, then the calculation of interest income reverts to the gross basis. The calculation of the effective interest rate includes all transaction costs and fees paid or received that are an integral part of the effective interest rate. Transaction costs include incremental costs that are directly attributable to the acquisition or issue of a financial asset or financial liability. Page. 117 (w) Fees Non-interest income includes some ancillary fees related to the administration of the loan portfolio. These fees are measured based on the consideration specified in the agreements with customers and are accrued and recognized as the related services are rendered. (x) Provisions A provision is recognized if, as a result of a past event, the Bank has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money. (y) Write-off The Bank writes off an impaired financial asset, either partially or in full, when there is no realistic prospect of recovery. Where financial assets are secured, write-off is after the expected proceeds from the realization of collateral. In subsequent periods, recoveries if any, against written off loans are credited to the provision for credit losses in the Consolidated Statements of Income. Note 4 – Risk Management The Bank, like other financial institutions, is exposed to the symptoms and effects of global economic conditions and other factors that could adversely affect its business, financial condition and operating results, which may also influence an investor to buy, sell or hold shares in the Bank. Many of these risk factors are beyond the Bank’s direct control. The use of financial instruments exposes the Bank to credit risk, liquidity risk, and market risk. A discussion of these risks and how the Bank manages these risks can be found in the Risk Management section of the Bank’s MD&A. Note 5 – Financial Instruments The Bank’s business activities result in Consolidated Balance Sheets that consist primarily of financial instruments. The majority of the Bank’s net income is derived from gains, losses, income and expenses related to these financial assets and liabilities. (a) Valuation methods and assumptions Valuation methods and assumptions used to estimate fair values of financial instruments are as follows: (i) Financial instruments whose cost or amortized cost approximates fair value The fair value of Cash and cash equivalents and Restricted cash approximate their cost due to their short term nature. Securities purchased under reverse repurchase agreements, obligations under repurchase agreements, bank facilities and certain other financial assets and liabilities are carried at cost or amortized cost, which approximates fair value. (ii) Financial instruments classified as at FVOCI and FVTPL These financial assets and financial liabilities are measured on the Consolidated Balance Sheets at fair value. For financial instruments measured at fair value where active market prices are available, bid prices are used for financial assets and ask prices for financial liabilities. For those financial instruments measured at fair value that are not traded in an active market, fair value estimates are determined using valuation methods which maximize the use of observable market data and include discounted cash flow analysis and other commonly used valuation techniques. Page. 118 (iii) Loans receivable The estimated fair value of loans receivable is determined using a discounted cash flow calculation and the market interest rates offered for loans with similar terms and credit risks. (iv) Deposits The estimated fair value of deposits is determined by discounting expected future contractual cash flows using observed market interest rates offered for deposits with similar terms. Deposit liabilities include GICs that are measured at fair value through profit or loss and are guaranteed by Canada Deposit Insurance Corporation (CDIC). This guarantee from CDIC is reflected in the fair value measurement of the deposit liabilities. (v) Securitization liabilities The estimated fair value of securitization liabilities is determined by discounting expected future contractual cash flows using market interest rates offered for similar terms. (vi) Derivatives Fair value estimates of derivative financial instruments are determined based on commonly used pricing methodologies (primarily discounted cash flow models) that incorporate observable market data. Frequently applied valuation techniques incorporate various inputs such as stock prices, bond prices, and interest rate curves into present value calculations. The following tables present the carrying values for each category of financial assets and liabilities and their estimated fair values as at December 31, 2021 and December 31, 2020. The tables do not include assets and liabilities that are not financial instruments. Page. 119 ($000s) Financial assets: Cash and cash equivalents Restricted cash Securities purchased under reverse repurchase agreements Investments Loans – Personal FVTPL – Mandatorily FVOCI – Debt instruments FVOCI – Equity instruments Amortized cost Total carrying value Fair value December 31, 2021 - - - - - - - - - 773,251 773,251 462,164 462,164 773,251 462,164 550,030 550,030 551,426 197,173 577,532 92,761 165,972 1,033,438 1,033,743 - Loans – Commercial(1) 168,390 Securitization retained interests Other assets: Derivative financial instruments(2): Interest rate swaps Total return swaps Bond forwards Foreign exchange forwards Other - 64,213 5,083 124 1,741 - - - - - - - - - - - - - - - - - 22,421,603 22,421,603 22,283,623 9,594,118 9,762,508 9,788,189 207,889 207,889 207,901 - - - - 7,133 64,213 5,083 124 1,741 7,133 64,213 5,083 124 1,741 7,133 Total financial assets 436,724 577,532 92,761 34,182,160 35,289,177 35,178,591 Financial liabilities: Deposits Securitization liabilities Obligations under repurchase agreements Other liabilities: Derivative financial instruments(2): - - - Interest rate swaps 10,589 Cross-currency swaps Total return swaps Bond forwards Foreign exchange forwards Loan commitments Funding facilities Other 22,078 13,191 2,727 712 24 - - Total financial liabilities 49,321 - - - - - - - - - - - - - - - - - - - - - - - - 20,856,383 20,856,383 20,816,341 11,375,020 11,375,020 11,412,638 1,376,763 1,376,763 1,376,763 10,589 10,589 - - - - - - 22,078 13,191 2,727 712 24 22,078 13,191 2,727 712 24 200,128 244,381 200,128 244,381 200,128 244,381 34,052,675 34,101,996 34,099,572 (1) Loans – Commercial does not include $716,651 (December 31, 2020 - $538,156) of Finance leases, as these are specifically excluded for classification and measurement under IFRS 9. (2) Derivative financial instruments are non-trading, and include derivatives held in hedge accounting relationships. Page. 120 ($000s) Financial assets: Cash and cash equivalents Restricted cash Securities purchased under reverse repurchase agreements Investments Loans – Personal Loans – Commercial(1) Securitization retained interests Other assets: Derivative financial instruments(2): Interest rate swaps Total return swaps Other FVTPL – Mandatorily FVOCI – Debt instruments FVOCI – Equity instruments Amortized cost December 31, 2020 Total carrying value Fair value - - - - - - - - - 557,743 557,743 504,039 504,039 557,743 504,039 152,482 174,646 87,339 175,409 589,876 450,203 450,203 450,203 591,908 - 125,205 - 22,081 4,889 - - - - - - - - - - - - - 19,445,386 19,445,386 19,610,189 8,162,821 8,288,026 8,438,945 184,844 184,844 189,380 - - 13,242 22,081 4,889 13,242 22,081 4,889 13,242 Total financial assets 304,657 174,646 87,339 29,493,687 30,060,329 30,382,619 Financial liabilities: Deposits Securitization liabilities Obligations under repurchase agreements Other liabilities: Derivative financial instruments(2): Interest rate swaps Total return swaps Bond forwards Foreign exchange forwards Loan commitments Other - - - 30,098 17,192 1,253 709 25 - Total financial liabilities 49,277 - - - - - - - - - - - - - - - - - - - - 16,585,043 16,585,043 16,712,440 11,991,964 11,991,964 12,294,592 251,877 251,877 251,877 - - - - - 30,098 17,192 1,253 709 25 30,098 17,192 1,253 709 25 159,158 159,158 159,158 28,988,042 29,037,319 29,467,344 (1) Loans – Commercial does not include $716,651 (December 31, 2020 - $538,156) of Finance leases, as these are specifically excluded for classification and measurement under IFRS 9. (2) Derivative financial instruments are non-trading, and include derivatives held in hedge accounting relationships. Page. 121 (b) Fair value hierarchy Financial instruments recorded at fair value on the Consolidated Balance Sheets are classified using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels: Level 1: valuation based on quoted prices (unadjusted) observed in active markets for identical assets and liabilities. Level 2: valuation techniques based on inputs other than quoted prices included in Level 1 that are either directly or indirectly observable for the asset or liability. Level 3: valuation techniques with significant unobservable market inputs. The fair value hierarchy requires the use of observable market inputs whenever such inputs exist. The objective of valuation techniques is to arrive at a fair value determination that reflects the price of the financial instrument at the reporting date that would have been determined by market participants acting at arm’s length. A financial instrument is classified to the lowest level of the hierarchy for which a significant input has been considered in measuring fair value. The following table presents the fair value hierarchy of all financial instruments, whether or not measured at fair value in the Consolidated Balance Sheets, except for certain financial instruments whose carrying amount approximates their fair values due to their short-term nature: Page. 122 ($000s) December 31, 2021 Financial assets: Investments Loans – Personal Loans – Commercial Securitization retained interests Other assets: Derivative financial instruments(1): Interest rate swaps Total return swaps Bond forwards Foreign exchange forwards Other Total financial assets Financial liabilities: Deposits Securitization liabilities Other liabilities: Derivative financial instruments(1): Interest rate swaps Cross-currency interest rate swaps Total return swaps Bond forwards Foreign exchange forwards Loan commitments Funding facilities Other Total financial liabilities Level 1 Level 2 Level 3 Total financial assets/financial liabilities at fair value 992,086 - - - - - - - - - - 41,657 1,033,743 22,283,623 22,283,623 168,390 9,619,799 207,901 64,213 - - 1,819 3,264 124 1,741 7,133 - - - 9,788,189 207,901 64,213 5,083 124 1,741 7,133 992,086 451,321 31,948,343 33,391,750 - - - - - - - - - - - 20,816,341 - 20,816,341 9,908,510 1,504,128 11,412,638 10,589 22,078 634 2,727 712 - 200,128 244,381 - - 12,557 - - 24 - - 10,589 22,078 13,191 2,727 712 24 200,128 244,381 31,206,100 1,516,709 32,722,809 (1) Derivative financial instruments are non-trading, and include derivatives held in hedge accounting relationships. Page. 123 ($000s) December 31, 2020 Financial assets: Investments Loans – Personal Loans – Commercial Securitization retained interests Other assets: Derivative financial instruments(1): Interest rate swaps Total return swaps Other Total financial assets Financial liabilities: Deposits Securitization liabilities Other liabilities: Derivative financial instruments(1): Interest rate swaps Total return swaps Bond forwards Foreign exchange forwards Loan commitments Other Total financial liabilities Level 1 Level 2 Level 3 Total financial assets/financial liabilities at fair value 577,636 - - - - - - - - 14,272 591,908 19,610,189 19,610,189 125,205 8,313,740 8,438,945 189,380 22,081 4,605 13,242 - - 284 - 189,380 22,081 4,889 13,242 577,636 354,513 27,938,485 28,870,634 - - - - - - - - - 16,712,440 - 16,712,440 11,607,776 686,816 12,294,592 30,098 - - 17,192 1,253 709 - 159,158 - - 25 - 30,098 17,192 1,253 709 25 159,158 28,511,434 704,033 29,215,467 (1) Derivative financial instruments are non-trading, and include derivatives held in hedge accounting relationships. Page. 124 Note 6 – Cash and Cash Equivalents and Restricted Cash ($000s) December 31, 2021 December 31, 2020 Deposits with regulated financial institutions Cash and cash equivalents Restricted cash – securitization Restricted cash – interest rate swaps Restricted cash – other programs Restricted cash 773,251 773,251 347,632 22,650 91,882 462,164 557,743 557,743 475,375 28,048 616 504,039 Restricted cash – securitization represents deposits held in trust in connection with the Bank’s securitization activities. These deposits include cash accounts held at a major Schedule I Canadian Bank that hold principal and interest payments collected from securitized loans awaiting payment to their respective investors, deposits held as collateral by third parties for the Bank’s securitization hedging activities and deposits held in interest reinvestment accounts in connection with the Bank’s participation in the CMB program. Restricted cash – interest rate swaps represent deposits held as collateral by third parties for the Bank’s interest rate swap transactions. The terms and conditions of these arrangements with counterparties are governed by the International Swaps and Derivatives Association, Inc. (ISDA) agreements. Restricted cash – other programs represent deposits held as collateral in connection with the Bank’s Home Equity line of credit, servicing business, deposit and covered bond programs. These balances may be drawn upon only in the event of insufficient cash flows from the underlying programs. Note 7 – Securities Purchased Under Reverse Repurchase Agreements As at December 31, 2021, the fair value of financial assets accepted as collateral that the Bank is permitted to sell or repledge in the absence of default is $551,426 (December 31, 2020 – $450,106). The Bank is obliged to return equivalent securities at the repurchase date, and the Bank did not sell or repledge any of the collateral as at the year ended December 31, 2021. Note 8 – Investments Carrying value of investments is as follows: ($000s) Equity securities measured at FVOCI Equity securities measured at FVTPL Debt securities measured at FVOCI Debt securities measured at FVTPL Debt securities measured at AMC December 31, 2021 December 31, 2020 92,761 26,214 577,532 170,959 165,972 1,033,438 87,339 1,165 174,646 151,317 175,409 589,876 The Bank has elected to designate certain Equity securities to be measured at FVOCI as these investments are expected to be held for the long term. For the year ended December 31, 2021, the Bank earned dividends of $4,293 (2020 − $4,635) on these Equity securities. During the year, the Bank sold/redeemed Equity securities of $14,722 (2020 − $1,500) and recognized a gain on sale of $13 (2020 − Nil) in Retained earnings. Page. 125 Net unrealized gains (losses) on investments measured at FVOCI and FVTPL are as follows: ($000s) Equity securities measured at FVOCI Equity securities measured at FVTPL Debt securities measured at FVOCI Debt securities measured at FVTPL Note 9 – Loans Receivable (a) Loans receivable ($000s) Loans – Personal Loans – Commercial ($000s) Loans – Personal Loans – Commercial Gross amount 22,433,681 10,516,030 32,949,711 Gross amount 19,465,192 8,872,553 28,337,745 2021 20,231 (5,647) (5,656) 6,646 2020 (3,411) (2,656) 3,165 7,731 December 31, 2021 Allowance for credit losses Stage 1 6,502 21,411 27,913 Stage 2 Stage 3 Total Net amount 4,944 13,504 18,448 632 1,956 2,588 12,078 36,871 48,949 22,421,603 10,479,159 32,900,762 Allowance for credit losses December 31, 2020 Stage 1 Stage 2 Stage 3 13,228 22,632 35,860 4,893 21,880 26,773 1,685 1,859 3,544 Total Net amount 19,806 19,445,386 46,371 8,826,182 66,177 28,271,568 Loans – Personal include certain uninsured residential loans with a carrying value of $723,500 (December 31, 2020 - $nil) that have been sold but are not derecognized. The Bank issues Euro denominated covered bonds in Europe by securitizing uninsured residential loans on properties in Canada. These uninsured residential loans are sold and held in a separate guarantor entity i.e. EQB Covered Bond (Legislative) Guarantor Limited Partnership (Guarantor LP), established by the Bank exclusively for the Covered Bonds Program (the Program). The legal title on the uninsured residential loans that are secured under the Program are held by the Guarantor LP. The residential loans sold to the Guarantor LP under the Program do not qualify for derecognition as the Bank continues to be exposed to substantially all of the risks and rewards associated with the transferred assets and retains control of the assets. A key risk associated with transferred loans to which the Bank remains exposed after the transfer in the Program is the risk of prepayment. As a result, the loans continue to be recognized on the Bank’s Consolidated Balance Sheets at amortized cost and are accounted for as collateral for the secured funding arrangement, with the corresponding liability presented under Deposits. Loans – Commercial include certain loans measured at FVTPL with changes in fair value included in gains on securitization activities and income from securitization retained interests. As at December 31, 2021, the carrying value of these loans was $167,372 (December 31, 2020 – $59,415) and included fair value adjustment of $1,915 (December 31, 2020 – $43). Loans – Commercial also include certain loans measured at FVTPL with changes in fair value included in Non- interest income in the Consolidated Statements of Income. As at December 31, 2021, the carrying amount of these loans was $1,018 (December 31, 2020 – $65,789) and included fair value adjustment of ($19) (December 31, 2020 – $21). Page. 126 The impact of changes in fair value for loans measured at fair value through profit or loss is as follows: ($000s) Net gains in fair values for loans measured at FVTPL included in gains on securitization activities Net (losses) in fair values for loans measured at FVTPL and recognized in net gain (loss) on loans and investments 2021 2020 1,872 769 (43) (473) Loans – Commercial include loans of $568,137 (December 31, 2020 – $230,989) invested in certain asset- backed structured entities. The Bank holds a senior position in these investments and the maximum exposure to loss is limited to the carrying value of the investment. The Bank does not have the ability to direct the relevant activities of these structured entities and has no exposure to their variable returns, other than the right to receive interest income from these investments. Consequently, the Bank does not control these structured entities and has not consolidated them. Loans – Commercial also include the Bank’s net investment in finance leases of $716,651 (December 31, 2020 – $538,156). The following table shows the maturity analysis of undiscounted minimum lease payments reconciled to the net investment in finance leases: ($000s) Minimum lease payments: Less than 1 year 1 year to less than 2 years 2 years to less than 3 years 3 years to less than 4 years 4 years to less than 5 years More than 5 years Non performing leases – net Total undiscounted lease payments receivable Less: Security deposits held Unearned finance income Allowance for credit losses Net investment in finance leases December 31, 2021 December 31, 2020 311,734 242,668 159,941 79,335 25,256 2,627 18,148 839,709 (6,773) (100,254) (16,031) 716,651 251,229 188,040 115,507 50,848 13,486 1,028 22,685 642,823 (7,068) (76,768) (20,831) 538,156 For the year ended December 31, 2021, the Bank earned finance income of $62,167 (December 31, 2020 – $55,307) from its investment in finance leases. As at December 31, 2021, all of the Bank’s leases are fixed rate leases with terms ranging from one to seven years, and approximately 81.2% of the Bank’s finance leases were concentrated in the following five industry segments: Transportation – Long Haul Transportation – Vocational Construction Food Agriculture December 31, 2021 December 31, 2020 43.0% 17.4% 8.9% 8.1% 3.8% 42.5% 16.4% 8.4% 11.1% 3.9% Page. 127 (b) Impaired and past due loans Outstanding impaired loans, net of specific allowances are as follows: ($000s) Loans – Personal Loans – Commercial – Conventional and Insured Loans – Commercial – Finance Leases December 31, 2021 December 31, 2020 Allowance for Gross(1) credit losses 21,352 49,121 20,495 90,968 632 1,286 670 2,588 Net 20,720 47,835 19,825 88,380 Net 61,018 30,208 26,778 118,004 (1) Gross balances include loans amounting to $6,710 (December 31, 2020 - $8,873) that are insured. Outstanding loans that are past due but not classified as impaired are as follows: ($000s) December 31, 2021 30 − 59 days 60 − 89 days 90 days or more Loans – Personal 26,388 10,465 Loans – Commercial – Conventional and Insured Loans – Commercial – Finance Leases - 7,381 33,769 - 2,600 13,065 - - - - Total 36,853 - 9,981 46,834 ($000s) December 31, 2020 30 − 59 days 60 − 89 days 90 days or more Loans – Personal 97,657 29,776 Loans – Commercial – Conventional and Insured Loans – Commercial – Finance Leases 11,014 9,142 117,813 1,764 4,505 36,045 - - - - Total 127,433 12,778 13,647 153,858 Page. 128 (c) Allowance for credit losses ($000s) Loans – Personal Balance, beginning of year Provision for credit losses: Transfers to (from) Stage 1 Transfers to (from) Stage 2 Transfers to (from) Stage 3 Re-measurement(1) Originations Discharges Write-off Realized losses Recoveries 12 months ECL credit impaired impaired Lifetime non- Lifetime credit December 31, 2021 Stage 1 13,228 2,232 (2,823) (6) (9,278) 3,581 (432) - - - Stage 2 4,893 (993) 3,030 (11) (1,750) - (225) - - - Stage 3 1,685 Total 19,806 (1,239) (207) 17 1,125 - - - (805) 56 632 - - - (9,903) 3,581 (657) - (805) 56 12,078 Balance, end of year(2) 6,502 4,944 ($000s) December 31, 2021 12 months ECL credit impaired impaired Lifetime non- Lifetime credit Loans – Commercial Balance, beginning of year Provision for credit losses: Transfers to (from) Stage 1 Transfers to (from) Stage 2 Transfers to (from) Stage 3 Re-measurement(1) Originations Discharges Write-off Realized losses Recoveries Stage 1 22,632 11,292 (993) (53) (14,882) 3,924 (509) - - - Stage 2 21,880 (10,441) 1,557 (914) 2,573 - (1,151) - - - Stage 3 1,859 Total 46,371 (851) (564) 967 9,350 - - (8,873) (13) 81 - - - (2,959) 3,924 (1,660) (8,873) (13) 81 Balance, end of year(2) 21,411 13,504 1,956 36,871 (1) Includes movement as a result of significant increase or decrease in credit risk and changes in credit risk due to model inputs/assumptions that did not result in a transfer between stages (2) The allowance for credit losses includes allowance on loan commitments amounting to $256 (December 31, 2020 - $149). Page. 129 ($000s) 12 months ECL credit impaired impaired Lifetime non- Lifetime credit December 31, 2020 Loans – Personal Balance, beginning of year Provision for credit losses: Transfers to (from) Stage 1 Transfers to (from) Stage 2 Transfers to (from) Stage 3 Re-measurement(1) Originations Discharges Write-off Realized losses Recoveries Stage 1 3,295 6,009 (6,688) (27) 6,549 4,988 (898) - - - Stage 2 2,417 (4,993) 7,056 (118) 1,720 - (1,189) - - - Balance, end of year(2) 13,228 4,893 Stage 3 2,198 (1,016) (368) 145 2,526 - - - Total 7,910 - - - 10,795 4,988 (2,087) - (1,843) (1,843) 43 1,685 43 19,806 December 31, 2020 ($000s) Loans – Commercial Balance, beginning of year Provision for credit losses: Transfers to (from) Stage 1 Transfers to (from) Stage 2 Transfers to (from) Stage 3 Re-measurement(1) Originations Discharges Write-off Realized losses Recoveries 12 months ECL credit impaired impaired Lifetime non- Lifetime credit Stage 1 16,758 8,697 (3,850) (55) (3,363) 5,059 (614) - - - Stage 2 9,375 (8,390) 4,080 (1,996) 19,998 - (1,187) - - - Stage 3 2,864 Total 28,997 (307) (230) 2,051 8,691 - - - - - 25,326 5,059 (1,801) (11,196) (11,196) (36) 22 (36) 22 Balance, end of year(2) 22,632 21,880 1,859 46,371 (1) Includes movement as a result of significant increase or decrease in credit risk and changes in credit risk due to model inputs/assumptions that did not result in a transfer between stages (2) The allowance for credit losses includes allowance on loan commitments amounting to $256 (December 31, 2020 - $149). Page. 130 (d) Key inputs, assumptions and model techniques The Bank’s allowance for credit losses is estimated using statistical models that involve a number of inputs and assumptions. The key drivers of changes in ECL include the following: • • • Transfers between stages, due to significant changes in credit risk; Changes in forward-looking macroeconomic variables, specifically the macroeconomic variables to which the ECL models are calibrated, which are closely correlated with the credit losses in the relevant portfolios; and Changes to the probability weights assigned to each scenario. In addition, these elements are also subject to a high degree of judgement which could have a significant impact on the level of ACL recognized. The inputs and models used for calculating ECL may not always capture all characteristics of the market. Qualitative adjustments or overlays may be made by the management for certain portfolios as temporary adjustments in circumstances where the assumptions and/ or modelling techniques do not capture all relevant risk factors. In considering the assumptions for calculating ECL, the Bank has also considered the uncertainty COVID- 19 has brought to current economic conditions and outlook. The Bank has applied experienced credit judgement. (e) Forward-looking macroeconomic scenarios The Bank subscribes to Moody’s Analytics economic forecasting services and leverages its forward- looking macroeconomic information to model ECL. The Bank considers five macroeconomic scenarios: a base- case scenario, one upside and three downside scenarios. Each macroeconomic scenario is assigned a probability weighting, with the base-case scenario receiving the highest weight. The probability-weighted macroeconomic scenarios are incorporated into both measurement of ECL and assessment of whether the credit risk of an instrument has increased significantly since its initial recognition. The following table provides the primary macroeconomic variables used in models to estimate ECL on performing loans: December 31, 2021 Downside Scenarios Base-Case Scenario Upside Scenario Scenario 1 Scenario 2 Scenario 3 Next 12 months 2 to 5 years Next 12 months 2 to 5 years Next 12 months 2 to 5 years Next 12 months 2 to 5 years Next 12 months 2 to 5 years Unemployment rate % 6.94 6.19 6.44 5.20 7.48 6.74 8.05 7.89 8.80 9.40 Real GDP growth rate % Home Price Index growth rate % Commercial Property Index growth rate % Household income growth rate % 5.18 2.54 7.89 2.91 2.75 2.55 0.14 2.49 (5.86) 2.48 5.49 0.13 6.99 1.63 4.87 (0.48) 1.35 (1.51) (1.95) (4.02) 6.81 1.44 7.77 2.26 5.38 0.99 0.77 0.32 (3.67) (1.49) (0.62) (0.07) 2.28 0.80 (3.00) (0.45) (4.30) (0.95) (6.90) (2.38) Page. 131 December 31, 2020 Downside Scenarios Base-Case Scenario Upside Scenario Scenario 1 Scenario 2 Scenario 3 Next 12 months 2 to 5 years Next 12 months 2 to 5 years Next 12 months 2 to 5 years Next 12 months 2 to 5 years Next 12 months 2 to 5 years Unemployment rate % 8.91 7.22 8.40 6.68 9.21 7.90 10.49 9.16 11.25 10.92 Real GDP growth rate % Home Price Index growth rate % Commercial Property Index growth rate % Household income growth rate % 4.10 3.29 6.93 3.51 2.63 2.85 (1.03) 3.32 (6.89) 3.66 2.54 2.84 3.48 3.96 1.96 2.52 (1.57) 1.37 (4.92) (1.22) 7.59 4.10 10.09 4.81 5.95 3.90 (0.28) 3.91 (5.01) 1.67 (1.15) 0.52 0.40 1.40 (1.55) (0.45) (2.46) (1.01) (4.31) (2.29) (f) Sensitivity of allowance for credit losses ECL is sensitive to the inputs used in internally developed models, macroeconomic variables in the forward- looking forecasts, the probability weightings of the five macroeconomic scenarios, and other factors considered when applying experienced credit judgement. Changes in these inputs, assumptions, models, and judgements would have an impact on the assessment of credit risk and the measurement of ECLs. Impact of probability-weighting on ACL The following table presents a comparison of the Bank’s ACL using only the base-case scenario and downside scenario instead of the five probability-weighted macroeconomic scenarios for performing loans: ($000s) December 31, 2021 December 31, 2020 ACL – Five probability-weighted macroeconomic scenarios (actual) ACL – Base-case scenario only ACL – Downside scenario only Difference – Actual versus base-case scenario only Difference – Actual versus downside scenario only Impact of staging on ACL 46,361 42,614 86,842 3,747 (40,481) 62,633 57,898 106,351 4,735 (43,718) The following table illustrates the impact of staging on the Bank’s ACL by comparing the allowance if all performing loans were in Stage 1, with other assumptions held constant, to the actual ACL recorded: ($000s) December 31, 2021 December 31, 2020 ACL – Loans in Stage 1 and Stage 2 (actual) ACL – Assuming all loans in Stage 1 Lifetime ACL impact 46,361 43,569 2,792 62,633 59,395 3,238 Page. 132 Note 10 – Derecognition of Financial Assets In the normal course of business, the Bank enters into transactions that result in the transfer of financial assets. Transferred financial assets are recognized in their entirety or derecognized in their entirety, subject to the extent of the Bank’s continuing involvement. The Bank transfers its financial assets through sale and repurchase agreements and its securitization activities. (a) Transferred financial assets that are not derecognized in their entirety Obligations under repurchase agreements Obligations under repurchase agreements are transactions in which the Bank sells a security and simultaneously agrees to repurchase it at a fixed price on a future date. The Bank continues to recognize the securities in their entirety on the Consolidated Balance Sheets because it retains substantially all the risks and rewards of ownership. The cash consideration received is recognized as a financial asset and the obligation to pay the repurchase price is recognized as a financial liability. Securitizations The Bank securitizes insured residential loans by selling its issued MBS to third party investors including to the CMHC sponsored trust (Canada Housing Trust – CHT) under the CMB program. The Bank may also retain certain issued MBS as part of its liquidity management strategy, as well as to manage interest rate risk associated with the Bank’s participation in the CMB program. The CHT periodically issues CMB, which are guaranteed by the government, and sells them to third party investors. Proceeds from the CMB issuances are used by the CHT to purchase MBS from eligible MBS issuers who participate in the issuance of a particular CMB series. Most of these securitization transactions do not qualify for derecognition as the Bank continues to be exposed to substantially all of the risks and rewards associated with the transferred assets or it neither transfers nor retains substantially all the risks and rewards and retains control of the assets. A key risk associated with transferred loans to which the Bank remains exposed after the transfer in such securitization transactions is the risk of prepayment. As a result, the loans continue to be recognized on the Consolidated Balance Sheets at amortized cost and are accounted for as secured financing transactions, with the loans transferred pledged as collateral for these securitization liabilities. The Bank’s securitization activities include selling uninsured loans by entering into an agreement with another Schedule I bank and participating in a securitization program sponsored by that bank. Under this agreement, the Bank sells the loans to the program and they remain in the program until maturity. The bank that sponsors the securitization program retains all of the refinancing risks related to the program. The sale of these loans does not qualify for derecognition as the Bank continues to be exposed to substantially all of the risks and rewards associated with the transferred assets. As a result, the loans continue to be recognized on the Consolidated Balance Sheets at amortized cost and the proceeds received are recognized under securitization liabilities. The loans transferred are pledged as collateral for these securitization liabilities. i) MBS securitizations For MBS securitization liabilities, principal payments collected from the underlying loans are passed on to the MBS investors, reducing the amount of the liability outstanding on a monthly basis. Interest on the MBS securitization liability is calculated at the MBS coupon rate and is paid monthly to the MBS investors. Page. 133 ii) CMB securitizations As part of a CMB transaction, the Bank may enter into total return swaps with highly rated counterparties, exchanging the cash flows of the CMB for those of the MBS transferred to CHT. Any excess or shortfall in these cash flows is absorbed by the Bank. For transactions that fail derecognition, these swaps are not recognized on the Bank’s Consolidated Balance Sheets as the underlying cash flows of these derivatives are captured through the continued recognition of the loans and their associated CMB securitization liabilities. Accordingly, these swaps are recognized on an accrual basis and are not fair valued through the Bank’s Consolidated Statements of Income. As at December 31, 2021, the notional amount of these swaps was $2,436,271 (December 31, 2020– $2,336,244). CMB securitization liabilities are non-amortizing bond liabilities with fixed maturity dates. Principal payments collected from the loans underlying the MBS sold to CHT are held in trust for the CHT and invested in eligible investments until the maturity of the bond. To the extent that these eligible investments are not the Bank’s own issued MBS, the investments are recorded on the Bank’s Consolidated Balance Sheets under Investments – Canada Housing Trust re-investment accounts. Interest on the CMB securitization liabilities is calculated at the CMB coupon rate and is paid to the CMB holders on a monthly, quarterly, or semi-annual basis. iii) Finance lease securitizations The Bank also securitizes pools of finance leased assets on a fully serviced basis to independent third party investors. The Bank continues to be exposed to substantially all of the risks and rewards associated with the transferred pools of leases and therefore does not derecognize the leased assets. The corresponding securitization liabilities are repaid on a monthly basis with financing rates ranging from 3.46% to 5.33%. The following table provides information on the carrying amount and the fair values related to transferred financial assets that are not derecognized in their entirety and the associated liabilities: ($000s) Carrying amount of assets Carrying amount of associated liability Carrying value, net position Fair value of assets Fair value of associated liability Fair value, net position 2021 Assets sold under repurchase agreements 1,376,763 Securitized assets 11,991,675 1,376,763 11,991,964 - (289) 1,376,763 1,376,763 12,222,074 12,294,592 - (72,518) 2020 Assets sold under repurchase agreements 251,877 251,877 - 251,877 251,877 - Securitized assets 11,453,867 11,375,020 78,847 11,415,719 11,412,638 3,081 The carrying amount of assets include $3,872 (December 31, 2020 – $39,760) of the Bank’s net investment in finance leases that were securitized and not derecognized. The carrying value of associated liability includes $2,969 (December 31, 2020 – $32,634) of liabilities pertaining to finance leases securitized. Page. 134 The Bank estimates that the principal amount of securitization liabilities will be paid as follows: ($000s) 2022 2023 2024 2025 2026 Thereafter MBS Liabilities CMB Liabilities Liabilities Liabilities Total Liabilities Lease Securitization Other Securitization 1,057,574 1,892,803 1,609,597 1,758,165 350,713 375,282 511,573 371,886 480,978 351,416 563,535 575,368 2,492 477 - - - - 666,745 581,455 212,472 26,709 11,744 872 2,238,384 2,846,621 2,303,047 2,136,290 925,992 951,522 7,044,134 2,854,756 2,969 1,499,997 11,401,856 (b) Transfers that are derecognized in their entirety Certain securitization transactions undertaken by the Bank result in the Bank derecognizing the transferred assets in their entirety. This is the case where the Bank has securitized and sold pools of residential loans with no prepayment option to third parties. The Bank does not retain substantially all the risks and rewards of ownership and transfers control over the assets. The Bank retains some continuing involvement in the transaction which is represented by the retained interests and the associated servicing liabilities. The Bank also achieves derecognition on the securitization and sale of certain pools of residential loans with a prepayment option. In these transactions, the Bank securitizes and sells pools of residential loans and then engages in a transaction to transfer its rights in the excess interest spread and/or any prepayment risk, thereby transferring substantially all the risks and rewards of ownership in the asset and derecognizing the asset in its entirety. The following table provides quantitative information of the Bank’s securitization activities and transfers that are derecognized in their entirety during the year: ($000s) Loans securitized and sold Carrying value of Securitization retained interests Carrying value of Securitized loan servicing liability Gains on loans securitized and sold Income from securitization activities and retained interests 2021 1,292,643 68,303 12,801 18,192 3,591 2020 1,251,959 83,086 15,228 28,101 1,516 The expected undiscounted cash flows payable to the investors on the Bank’s securitization activities and transfer that are derecognized in their entirety are as follows: ($000s) 2022 2023 2024 2025 2026 Thereafter Securitization Liabilities 943,550 929,946 710,182 1,016,502 754,907 2,416,522 6,771,609 Page. 135 Note 11 – Derivative Financial Instruments (a) Hedge instruments Cash flow hedges The Bank’s securitization activities are subject to interest rate risk, which represents the potential for changes in interest rates between the time the Bank commits to funding a loan it intends to securitize through the issuance of a securitization liability, and the time the liability is actually issued. The Bank utilizes derivative financial instruments in the form of bond forwards and interest rate swaps to hedge this exposure, with the intent to manage the change in cash flows of the future interest payments on the highly probable forecasted issuance of the securitization liability. The Bank applies hedge accounting to these derivative financial instruments to minimize the volatility in income caused by changes in interest rates. The Bank also uses bond forwards to hedge changes in future cash flows from changes in interest rates attributable to highly probable forecasted issuance of fixed rate liabilities. The Bank applies hedge accounting to these derivative financial instruments to minimize the volatility in income caused by changes in interest rates. The Bank hedges the risk of changes in future cash flows related to its floating rate securitization liabilities by entering into interest rate swaps. The Bank applies hedge accounting to these derivative financial instruments to minimize the volatility in income caused by changes in interest rates. The Bank also hedges the risk of changes in future cash flows related to its Restricted share unit plan by entering into total return equity swap contracts with third parties, the value of which is linked to the price of the Bank’s common shares. Changes in the fair value of these derivative financial instruments offset the compensation expense related to the change in share price, over the period in which the swap is in effect. The Bank applies hedge accounting to these derivative financial instruments to minimize the volatility in income caused by changes in the Bank’s share price. The Bank also hedges the risk of changes in future cash flows related to its Deferred share unit plan by entering into a total return equity swap contract with a third party. The value of this derivative financial instrument is linked to the price of the Bank’s common shares. Changes in fair value of the derivative offsets the compensation expense related to the change in share price, over the period in which the swap is in effect. The Bank does not apply hedge accounting to this derivative financial instrument. Fair value hedges The Bank enters into hedging transactions to manage interest rate exposures on loan commitments and certain deposits used to fund floating rate loans. The hedging instruments used to manage these exposures are interest rate swaps and bond forwards. The Bank does not apply hedge accounting to these hedging relationships. The Bank enters into hedging transactions to manage interest rate exposure on certain loan assets, securitization liabilities, and deposit liabilities. The Bank also enters into interest rate swap agreements to manage interest rate exposures on its investment in fixed rate provincial bonds. The Bank applies hedge accounting to all these relationships. Page. 136 Beginning in 2021, the Bank entered into cross currency interest rate swap agreements to manage interest and foreign exchange exposures on fixed rate foreign currency covered bond liabilities. The Bank applies hedge accounting to these relationships. The Bank also enters into hedging transactions to manage foreign exchange exposure on certain foreign currency liabilities. The Bank does not apply hedge accounting to these hedging relationships. (b) Other derivatives Total return swaps As part of its CMB activities, the Bank may assume reinvestment risk between the amortizing MBS and the bullet CMB for securitized loans which are derecognized. The Bank assumes this risk by entering into total return swaps with highly rated counterparties and exchanging the cash flows of the CMB for those of the MBS transferred to CHT. These swaps are recognized on the Bank’s consolidated balances sheets and fair valued through the Bank’s Consolidated Statements of Income. Beginning in 2021, as part of the covered bond activities, the Bank entered into interest rate (total return) swap agreements to swap interest cash flows from the collateral assets into cash flows based on Canadian floating rate. The Bank also entered into another interest rate swap agreement to swap the cash flows based on Canadian floating rate back to interest cash flows from the collateral. These swaps are recognized on the Bank’s Consolidated Balance Sheets and fair valued through the Bank’s Consolidated Statements of Income. (c) Financial impact of derivatives The fair values and notional amounts of derivatives outstanding is as follows: Page. 137 ($000’s, except percentages) December 31, 2021 Derivative instrument and term (years) Notional amount Average Rate/ Price(1) Positive current replacement cost(2) Credit equivalent amount(3) Risk- weighted balance(4) Fair Value Assets Liabilities Net(5) Cash flow hedges: Interest rate swaps – hedge accounting 1 or less 1 to 5 5 and above Total return swaps – hedge accounting 1 or less 1 to 5 Total return swaps – non-hedge accounting 425,123 681,000 62,000 1.07% 0.98% 1.63% 201 2,127 - 3,532 5,435 143 706 209 (1,404) (1,195) 1,087 12,923 (225) 12,698 29 - (55) (55) 3,484 9,260 45.48 69.58 58 - 26 70 5 14 1,803 - 1,803 16 (91) (75) 1 or less 10,024 N/A - 75 15 - (543) (543) Fair value hedges: Interest rate swaps – hedge accounting Fair value hedges: 1 or less 1 to 5 5 and above Cross-currency Interest rate swaps – hedge accounting 1,227,440 3,431,261 164,290 0.87% 0.94% 2.01% 217 9,909 331 4,916 30,083 1,240 983 1,240 6,017 39,219 248 1,503 (734) (885) (174) 506 38,334 1,329 1 to 5 524,300 0.01% - 17,495 3,499 - (22,078) (22,078) Interest rate swaps – non-hedge accounting 1 or less 1 to 5 5 and above Bond forwards – non- hedge accounting 40,001 205,919 154,946 N/A N/A N/A 6 87 1,531 301 1,746 2,152 60 349 430 174 - 1,558 (1,553) 174 5 3,325 (971) 2,354 1 or less 201,200 N/A 34 924 185 124 (2,727) (2,603) Foreign exchange forwards – non-hedge accounting 1 or less 240,103 N/A 711 3,435 687 1,741 (712) 1,029 Other derivatives: Total return swaps 1 or less 1 to 5 5 and above 670,154 2,542,793 2,162,541 Interest rate swaps 1 to 5 1,519,928 14,275,767 N/A N/A N/A N/A - 969 2,339 4,062 344 2,947 2,571 8,531 69 589 514 46 (30) 16 600 (2,044) (1,444) 2,618 (10,483) (7,865) 1,706 4,062 (4,588) (526) 22,582 85,966 17,192 71,161 (49,297) 21,864 (1) Average rate or average price are on initiation of the derivatives, and refer to the average bond forward rate, the average rate on the fixed-leg of an interest rate swap, and the average share price of the total return swap. These rates/prices are applicable to derivatives in hedge accounting relationships only. (2) Positive current replacement cost represents the cost of replacing all contracts that have a positive fair value, using current market rates. It reflects the unrealized gains on derivative instruments. (3) Credit risk equivalent represents the total replacement cost plus an amount representing the potential future credit exposure, as outlined in OSFI’s Capital Adequacy Requirements Guideline. (4) Risk-weighted balance is determined by applying the standardized approach for counterparty credit risk to the credit equivalent amount, as prescribed by OSFI. (5) Derivative financial assets are included in Other assets (Note 13) and derivative financial liabilities are included in Other liabilities (Note 17). Page. 138 ($000’s, except percentages) December 31, 2020 Average Rate/ Price(1) Positive current replacement cost(2) Credit equivalent amount(3) Risk- weighted balance(4) Fair Value Assets Liabilities Net(5) Derivative instrument and term (years) Notional amount Cash flow hedges: Bond forwards – hedge accounting 1 or less 300,700 1.44% 2 1,495 1,495 - (1,160) (1,160) Interest rate swaps – hedge accounting 1 or less 1 to 5 Total return swaps – hedge accounting 1 or less 1 to 5 Total return swaps – non-hedge accounting 308,373 0.67% 703,830 1.01% 3,006 7,269 70.53 93.64 - 18 22 10 684 3,466 137 693 - 13 (323) (323) (7,642) (7,629) 16 40 3 8 1,247 484 - - - 1,247 484 2,874 1 or less 3,933 N/A 50 21 4 2,874 Fair value hedges: Interest rate swaps – hedge accounting 1 or less 1 to 5 5 and above 629,360 1,684,649 65,762 0.66% 0.79% 1.78% Interest rate swaps – non-hedge accounting 1 or less 1 to 5 5 and above Bond forwards – non- hedge accounting 525,348 610,000 100,984 N/A N/A N/A - 318 - - 599 730 2,805 8,600 328 1,257 2,659 737 561 1,720 66 - 944 538 (784) (784) (7,576) (6,632) (2,764) (2,226) 251 - (228) 532 13,286 (10,535) 147 7,300 (246) (228) 2,751 7,054 1 or less 44,200 N/A 344 504 504 Foreign exchange forwards – non-hedge accounting 1 or less Other deliverables: Total return swaps 1 or less 1 to 5 5 and above 33,740 N/A - 83 17 386,511 2,508,017 1,587,358 9,503,040 N/A N/A N/A 489 8 28 317 725 1,111 63 145 222 2,618 24,848 6,568 26,970 (49,252) (22,282) (1) Average rate or average price are on initiation of the derivatives, and refer to the average bond forward rate, the average rate on the fixed-leg of an interest rate swap, and the average share price of the total return swap. These rates/prices are applicable to derivatives in hedge accounting relationships only. (2) Positive current replacement cost represents the cost of replacing all contracts that have a positive fair value, using current market rates. It reflects the unrealized gains on derivative instruments. (3) Credit risk equivalent represents the total replacement cost plus an amount representing the potential future credit exposure, as outlined in OSFI’s Capital Adequacy requirements Guideline. (4) Risk-weighted balance is determined by applying the standardized approach for counterparty credit risk to the credit equivalent amount, as prescribed by OSFI. (5) Derivative financial assets are included in Other assets (Note 13) and derivative financial liabilities are included in Other liabilities (Note 17). - - - - (93) (93) (709) (709) (508) (508) (4,392) (4,392) 284 (12,292) (12,008) Page. 139 Cash flow hedges: The following table presents the effects of cash flow hedges on the Bank’s Consolidated Statements of Income: ($000s) Cash flow hedges: Interest rate risk: Bond forwards Interest rate swaps Equity price risk: Total return swaps ($000s) Cash flow hedges: Interest rate risk: Bond forwards Interest rate swaps Equity price risk: Total return swaps Gains (losses) on Gains (losses) on Hedge ineffectiveness Hedging gain or loss hedging instrument hedged Item recognized in income recognized in OCI 2021 4,000 19,400 3,371 26,771 (4,437) (19,400) (3,371) (27,208) (260) - - (260) 4,260 19,400 3,371 27,031 2020 Gains (losses) on Gains (losses) on Hedge ineffectiveness Hedging gain or loss hedging instrument hedged Item recognized in income recognized in OCI (11,888) (15,609) (941) (28,438) 10,440 15,609 941 26,990 (1,410) - - (1,410) (10,478) (15,609) (941) (27,028) The following table presents the effects of cash flow hedges on the Bank’s Consolidated Statements of Comprehensive Income on a pre-tax basis: ($000s) Cash flow hedges: Interest rate risk: Bond forwards Interest rate swaps Equity price risk: Total return swaps AOCI as at January 1, 2021 Net gains (losses) recognized in OCI Amount reclassified to income as the hedged item affects income 2021 Balance in cash flow hedge AOCI AOCI as at December 31, 2021 Active hedges Discontinued hedges (17,384) (10,688) 692 (27,380) 4,260 19,400 3,371 27,031 3,230 1,141 (3,430) 941 (9,894) - 9,853 11,447 (9,894) (1,594) 633 592 633 12,080 - (11,488) Page. 140 ($000s) Cash flow hedges: Interest rate risk: Bond forwards Interest rate swaps Equity price risk: Total return swaps Fair value hedges: AOCI as at January 1, 2020 Net gains (losses) recognized in OCI Amount reclassified to income as the hedged item affects income AOCI as at December 31, 2020 2020 Balance in cash flow hedge AOCI Active hedges Discontinued hedges (8,056) (10,478) 5,959 (15,609) 1,150 (1,038) (17,384) (10,688) (999) (7,952) (16,385) (2,736) 2,123 (941) 26 (27,028) (490) (378) 692 692 - (27,380) (8,259) (19,121) The following table presents the effects of fair value hedges on the Bank’s Consolidated Balance Sheets and the Consolidated Statements of Income: ($000s) Fair value hedges: Interest rate risk: Loans Deposits Securitization liabilities Bonds Interest rate and foreign exchange risk: Covered bonds Hedge ineffectiveness Gains (losses) on hedging instrument Gains (losses) on hedged item Carrying amounts for hedged items(1) Accumulated amount of fair value hedge gains (losses) on the hedged item 2021 Total Active hedges Discontinued hedges Active hedges Discontinued hedges 48,007 (45,387) 2,620 4,090,807 97,710 (33,477) 34 943 977 (399,727) (1,907,901) 273 619 2,032 (25,476) 25,216 (1,061) (442) (135,476) (187,794) (2,009) 23 58,827 26,137 661 (506,966) - - (2,145) (1,173) 26,137 (21,377) 3,839 3,107,465 (1,997,985) (10,385) (13,209) (1,671) (10,021) (1,517) - - Page. 141 ($000s) Fair value hedges: Interest rate risk: Loans Deposits Securitization liabilities Bonds Hedge ineffectiveness Gains (losses) on hedging instrument Gains (losses) on hedged item Carrying amounts for hedged items(1) Accumulated amount of fair value hedge gains (losses) on the hedged item 2020 Total Active hedges Discontinued hedges Active hedges Discontinued hedges (12,634) 19,050 4,582 (863) 10,135 13,548 914 2,098,308 446,182 11,026 291 (19,990) (940) (200,234) (2,052,379) (234) (20,424) (4,248) 334 (12,775) (213,995) (1,084) (2,137) 836 (27) 40,836 - 836 - (9,854) 281 1,926,135 (1,820,192) 10,544 (22,270) (1) Represents the carrying value of hedged items designated in qualifying hedging relationships. Note 12 – Offsetting Financial Assets and Financial Liabilities The disclosures in the table below include financial assets and financial liabilities that may or may not be offset in the Consolidated Financial Statements but are subject to agreements with netting arrangements which covers similar financial instruments irrespective of whether they are offset in the Consolidated Financial Statements. Such agreements include derivative agreements, collateral support agreements and repurchase agreements. Financial instruments include derivatives, securities purchased under reverse repurchase agreements and obligations under repurchase agreements. The Bank’s derivative transactions are entered into under ISDA master agreements. In general, amounts owed by each counterparty under an agreement are aggregated into a single net amount being payable by one party to the other. In certain cases all outstanding transactions under an agreement may be terminated and a single net amount including pledges is due or payable in settlement of these transactions. The Bank’s securities purchased under reverse repurchase agreements and obligations under repurchase agreements are covered by industry standard master agreements, which include netting provisions. The Bank pledges and in certain cases receives collateral in the form of cash or securities in respect of the financial instruments. Such collateral is subject to the credit support agreement associated with ISDA agreements, or subject to global master repurchase agreements. Under these agreements, cash or securities pledged/received as collateral can be sold during the term of the transaction but must be returned when the collateral is no longer required and/or on maturity. The terms also give each counterparty the right to terminate the related transactions upon the counterparty’s failure to post collateral. As of December 31, 2021, the approximate market value of cash and securities collateral pledged by the Bank that are subject to credit support agreements was $1,399,413 (December 31, 2020 − $279,045). As of December 31, 2021, the approximate market value of cash and securities collateral accepted that may be sold or repledged by the Bank was $590,350 (December 31, 2020 − $451,703). There was no collateral sold or repledged in 2021 and 2020. Page. 142 Financial assets subject to offsetting, enforceable master netting arrangements and similar agreements: ($000s) 2021 Related amounts not offset on the consolidated balance sheets Gross amounts of recognized financial liabilities offset on the consolidated balance sheets Net amounts of financial assets presented on the consolidated balance sheets Gross amounts of recognized financial assets Financial collateral (including cash collateral received) Financial instruments Net amount 64,213 5,083 1,741 550,030 621,067 - - - - - 64,213 5,083 1,741 550,030 621,067 - - - - (39,879) (4,989) 24,334 94 (1,090) 651 (550,030) (595,988) - 25,079 Types of financial assets Derivatives held for risk management: Interest rate swaps Total return swaps Foreign exchange forwards Securities purchased under reverse repurchase agreements Financial liabilities subject to offsetting, enforceable master netting arrangements and similar agreements: ($000s) 2021 Related amounts not offset on the consolidated balance sheets Gross amounts of recognized financial assets offset on the consolidated balance sheets Net amounts of financial liabilities presented on the consolidated balance sheets Financial collateral (including cash collateral received) Financial instruments Net amount - - - - - - 10,589 13,191 22,078 712 - - - - (7,841) (12,362) 2,748 829 - 22,078 (170) 542 1,376,763 (1,376,763) - - 1,423,333 (1,376,763) (20,373) 26,197 Types of financial liabilities Derivatives held for risk management: Interest rate swaps Total return swaps Cross-currency interest rate swaps Foreign exchange forwards Obligations under repurchase agreements Gross amounts of recognized financial liabilities 10,589 13,191 22,078 712 1,376,763 1,423,333 Page. 143 Financial assets subject to offsetting, enforceable master netting arrangements and similar agreements: ($000s) 2020 Related amounts not offset on the consolidated balance sheets Gross amounts of recognized financial liabilities offset on the consolidated balance Net amounts of financial assets presented on the consolidated sheets balance sheets Gross amounts of recognized financial assets Financial instruments Types of financial assets Derivatives held for risk management: Interest rate swaps Total return swaps 22,081 4,889 Securities purchased under reverse repurchase agreements 450,203 477,173 - - - - 22,081 4,889 450,203 477,173 - - - - Financial collateral (including cash collateral received) (21,144) (3,801) (450,203) (475,148) Net amount 937 1,088 - 2,025 Financial liabilities subject to offsetting, enforceable master netting arrangements and similar agreements: ($000s) 2020 Related amounts not offset on the consolidated balance sheets Gross amounts of recognized financial assets offset on the consolidated balance Net amounts of financial liabilities presented on the consolidated sheets balance sheets Financial collateral (including cash collateral received) Financial instruments Net amount - - - - - 30,098 17,192 709 - - - (26,103) (17,192) 3,995 - (548) 161 251,877 299,876 (251,877) - (251,877) (43,843) - 4,156 Types of financial liabilities Derivatives held for risk management: Interest rate swaps Total return swaps Foreign exchange forwards Obligations under repurchase agreements Gross amounts of recognized financial liabilities 30,098 17,192 709 251,877 299,876 Page. 144 Note 13 – Other Assets ($000s) Intangible assets Goodwill Prepaid expenses and other Property and equipment Receivable relating to securitization activities Right-of-use assets Accrued interest and dividends on non-loan assets Real estate owned Income taxes receivable Derivative financial instruments: Interest rate swaps Total return swaps Foreign exchange forwards Bond forwards December 31, 2021 December 31, 2020 92,571 16,944 16,761 14,100 9,678 7,466 2,802 53 - 64,213 5,083 1,741 124 231,536 71,198 16,944 14,162 15,324 18,108 10,708 3,709 863 10,059 22,081 4,889 - - 188,045 Intangible assets include system, and software development costs relating to the Bank’s information systems. The Bank has recognized right-of-use assets for its leased office premises located in Toronto, Oakville, Calgary, Montreal and Vancouver, and for its leased data centres as follows: ($000s) Carrying amount of right-of-use assets Depreciation charge for right-of-use assets Cash outflows for lease liabilities Interest expense on lease liabilities 2021 7,466 3,353 2,997 502 2020 10,708 2,433 3,053 718 In 2021 and in 2020 the Bank entered into early termination agreements for some of its leased office premises located in Toronto. These leases were scheduled to expire in December 2025, but will now be early terminated in March 2023. As a result of the early termination, the Bank recognized $110 (2020 - derecognized $1,590) of right- of-use assets, derecognized $148 (2020 - $1,949) of related right-of-use liabilities and recognized a gain of $258 (2020 - $359) in the Non-interest expenses in the Consolidated Statements of Income. Note 14 – Deposits ($000s) Term and other deposits Accrued interest Deferred deposit agent commissions December 31, 2021 December 31, 2020 20,694,623 16,376,011 196,617 (34,857) 235,260 (26,228) 20,856,383 16,585,043 Deposits also include $498,907 (December 31, 2020 – $nil) of funding from the covered bond program. This funding is secured against $732,967 (December 31, 2020 – $nil) of Loans – Personal. Page. 145 Note 15 – Income Taxes (a) Income tax provision: ($000s) Current tax expense: Current year Adjustments for prior years Deferred tax expense: Reversal of temporary differences Adjustments for prior years Changes in tax rates Total income tax expense 2021 96,039 (477) 95,562 1,889 446 (22) 2,313 97,875 2020 69,984 514 70,498 7,521 (1,235) (95) 6,191 76,689 The provision for income taxes shown in the Consolidated Statements of Income differs from that obtained by applying statutory income tax rates to income before provision for income taxes due to the following reasons: ($000s) Canadian statutory income tax rate Increase (decrease) resulting from: Tax-exempt income Future tax rate changes Non-deductible expenses and other Effective income tax rate 2021 26.2% (1.4%) - 0.3% 25.1% 2020 26.3% (0.8%) - - 25.5% Page. 146 (b) Deferred tax liabilities: Net deferred income tax liabilities are comprised of: ($000s) Deferred income tax assets: Tax losses(1) Allowance for credit losses Share issue expenses Net loan fees Other Deferred income tax liabilities: Securitization activities Leasing activities(2) Deposit agent commissions Net origination fees Intangible costs Other Net deferred income tax liabilities December 31, 2021 December 31, 2020 1,479 8,314 2 3,572 6,335 19,702 57,295 9,040 6,918 - 7,714 1,876 82,843 63,141 7,455 11,452 5 372 2,606 21,890 51,249 19,257 6,143 - 3,300 2,821 82,770 60,880 (1) Deferred tax asset pertains to income tax losses of approximately $4,763 (2020 - $29,220) from the finance lease business. (2) The deferred tax liability relating to leasing activities pertains to the temporary difference resulting from difference in accounting treatment versus tax treatment for finance lease receivable. Note 16 – Funding Facilities (a) Operating credit facility: On March 31, 2021, the Bank terminated its $35,000 credit facility with a major Schedule I Canadian bank. The facility was secured by a portion of the Bank’s investments in equity securities. There was no outstanding balance on this facility as at December 31, 2020. (b) Secured funding facilities: The Bank has two credit facilities totaling $700,000 with major Schedule I Canadian banks to finance insured residential loans prior to securitization. The Bank also has access to several contingent liquidity programs sponsored by the Government of Canada, namely the Bank of Canada’s Standing Term Liquidity Facility and Emergency Lending Assistance program. As at December 31, 2021, the Bank had an outstanding balance of $200,128 (December 31, 2020 – $nil) on the facilities from the Schedule I Canadian banks. Page. 147 Note 17 – Other Liabilities ($000s) December 31, 2021 December 31, 2020 Accounts payable and accrued liabilities Loan realty taxes Income taxes payable Securitized loan servicing liability Right-of-use liabilities Unearned revenue Loan commitments Derivative financial instruments: Interest rate swaps Total return swaps Bond forwards Foreign exchange forwards Note 18 – Shareholders’ Equity (a) Capital stock: Authorized: 143,931 50,405 43,422 38,507 8,597 818 24 32,667 13,191 2,727 712 335,001 68,605 43,546 - 35,060 12,363 - 26 30,098 17,192 1,253 709 208,852 Unlimited number of non-cumulative 5-year rate reset preferred shares, Series 1, par value $25.00 per share Unlimited number of non-cumulative floating rate preferred shares, Series 2, par value $25.00 per share Unlimited number of non-cumulative 5-year rate reset preferred shares, Series 3, par value $25.00 per share Unlimited number of non-cumulative floating rate preferred shares, Series 4, par value $25.00 per share Unlimited number of common shares, no par value Page. 148 Issued and outstanding shares: ($000’s, except shares and per share amounts) Number of shares Amount Dividends per share(1) Number of shares Amount Dividends per share(1) 2021 2020 2,996,700 72,477 3,000,000 72,557 Preferred Shares, Series 3: Balance, beginning of year Treasury Preferred Shares, Series 3 cancelled Balance, beginning of year Contributions from exercise of stock options Issuance under DRIP Transferred from contributed surplus relating to the exercise of stock options Balance, end of year 2,919,400 Common shares(2): (77,300) (1,870) 70,607 (3,300) (80) 1.49 2,996,700 72,477 1.49 33,748,148 218,166 33,595,186 213,277 322,662 10,056 152,962 4,122 - - - 1,938 230,160 - - - 767 0.74 33,748,148 218,166 0.74 Balance, end of year(3) 34,070,810 (1) Dividends per share represent dividends declared by the Bank during the year. (2) On October 5, 2021 a resolution was passed by the Bank to issue a two-for-one common share split. Effective October 25, 2021, one additional common share was issued for every one common share held. As at the close of markets on October 5, 2021, the Bank had 17,014,633 common shares issued and outstanding. Adjusting for share split, as of October 5, 2021, there would have been 34,029,266 common shares issued and outstanding. (3) Outstanding number of common shares and dividend per share for the year ended December 31, 2020 have been adjusted for the share split. (b) Preferred shares: Series 3 – 5-year rate reset preferred shares Holders of Series 3 preferred shares were entitled to receive a fixed quarterly non-cumulative preferential cash dividends, as and when declared by the Board of Directors, at a per annum rate of 6.35% per share for an initial 5-year period ended September 30, 2019. Thereafter, the dividend rate was reset at a level of 4.78% per share over the then five-year Government of Canada bond yield. The rate was reset to 5.969% per share per annum on September 30, 2019. Series 3 preferred shares are redeemable in cash at the Bank’s option, subject to prior regulatory approval, on September 30 every five years thereafter, in whole or in part, at a price of $25.00 per share plus all declared and unpaid dividends at the date fixed for redemption. Series 3 preferred shares are convertible at the holder’s option to non-cumulative floating rate preferred shares, Series 4 (Series 4 preferred shares), subject to certain conditions, on September 30 every five years thereafter. Page. 149 Series 4 – floating rate preferred shares Holders of the Series 4 preferred shares will be entitled to receive a floating rate quarterly non-cumulative preferential cash dividend equal to the 90-day Canadian Treasury Bill Rate plus 4.78%, as and when declared by the Board of Directors. Series 4 preferred shares are redeemable in cash at the Bank’s option, subject to prior regulatory approval, on (i) September 30, 2024 and on September 30 every five years thereafter, in whole or in part, at a price of $25.00 per share plus all declared and unpaid dividends at the date fixed for redemption; or (ii) $25.50 plus all declared and unpaid dividends to the date fixed for redemption in the case of redemptions on any other date on or after September 30, 2019. Series 4 preferred shares are convertible at the holder’s option to non-cumulative 5-year rate reset preferred shares, Series 3 (Series 3 preferred shares), subject to certain conditions, on September 30, 2024 and on September 30 every five years thereafter. (c) Dividend reinvestment plan: The Bank had activated a dividend reinvestment plan in Q1 2019 and later suspended it in Q1 2020. Participation in the plan was optional and under the terms of the plan, cash dividends on common shares were used to purchase additional common shares at the volume weighted average trading price of the common shares on the TSX for the five trading days immediately preceding the dividend payment date, adjusted with discount. At the option of the Bank, the common shares may have been issued from the Bank’s treasury or acquired from the open market at market prices. (d) Dividend restrictions: The Bank’s subsidiary, Equitable Bank, is subject to minimum capital requirements, as prescribed by OSFI under the Bank Act (Canada). The Bank must notify OSFI prior to the declaration of any dividend and must ensure that any such dividend declaration is done in accordance with the provisions of the Bank Act (Canada), and those OSFI guidelines relating to capital adequacy and liquidity. (e) Normal course issuer bid (NCIB): On December 21, 2020, the had Bank announced that the Toronto Stock Exchange has approved a NCIB pursuant to which the Bank may repurchase for cancellation up to 2,288,490 of its common shares and 297,250 of its Series 3 – 5-year rate reset preferred shares, representing 10% of its public float of each class of shares. On December 21, 2021, the NCIB was renewed and approved by the Toronto Stock Exchange, pursuant to which the Bank may repurchase for cancellation up to 2,325,951 of its common shares and 289,340 of its Series 3 – 5-year rate reset preferred shares, representing 10% of its public float of each class of shares. The Bank only intends to purchase a maximum of 1,150,000 common shares under the terms of the NCIB. The actual number of preferred shares purchased under the NCIB and the timing of any such purchases will be at the Bank’s discretion. As at December 31, 2021, the Bank had repurchased and cancelled 80,600 Series 3 – 5-year rate reset preferred shares at a volume weighted average price of $26.01. Page. 150 Note 19 – Stock-based Compensation (a) Stock-based compensation plan: Under the Bank’s stock option plan, options on common shares are periodically granted to eligible participants for terms of seven years and vest over a four-year period. As at December 31, 2021, the maximum number of common shares available for issuance under the plan was 4,000,000 (December 31, 2020 − 4,000,000). The outstanding options expire on various dates to December 2028. A summary of the Bank’s stock option activity and related information for the years ended December 31, 2021 and December 31, 2020 is as follows: ($000’s, except share, per share and stock option amounts) 2021 2020 Number of stock options Weighted average exercise price Number of stock options Weighted average exercise price Outstanding, beginning of year Granted Exercised Forfeited/cancelled Outstanding, end of year Exercisable, end of year 1,232,648 243,920 (322,662) (30,904) 1,123,002 564,866 33.66 69.81 31.17 51.11 41.75 31.87 1,154,024 238,804 (152,962) (7,218) 1,232,648 673,576 30.38 45.42 26.95 39.87 33.66 30.25 The following table summarizes information relating to stock options outstanding and exercisable as at December 31, 2021: Exercise price ($) Number outstanding Options outstanding Options exercisable Weighted average remaining contractual life (years) Number exercisable 29.99 27.66 26.58 35.84 27.63 27.83 33.89 46.21 56.63 45.48 32.83 38.86 46.96 62.85 69.16 76.77 79.01 80.86 68.78 24,472 8,600 149,682 123,366 8,500 160,062 206,554 2,000 8,000 169,312 3,000 2,250 25,000 3,000 205,204 3,000 3,000 13,000 5,000 0.2 0.9 1.2 2.2 2.6 3.2 4.2 4.6 4.9 5.2 5.4 5.6 5.9 6.2 6.2 6.7 6.9 6.9 6.9 24,472 8,600 149,682 123,366 8,500 112,177 90,585 - 4,000 36,484 750 - 6,250 - - - - - - Page. 151 Under the fair value-based method of accounting for stock options, the Bank recorded compensation expense in the amount of $2,539 (2020 − $1,886) related to grants of options under the stock option plan. This amount was credited to Contributed surplus. The fair value of options granted during 2020 was estimated at the date of grant using the Black-Scholes valuation model, with the following assumptions: (Percentages, except per share amount and number of years) Risk-free rate Expected option life (years) Expected volatility Expected dividends Weighted average fair value of each option granted (b) Employee share purchase plan: 2021 0.5% 4.8 35.1% 2.0% 17.37 2020 1.4% 4.8 27.2% 1.8% 9.44 The Bank has an ESP plan for eligible employees. Under the plan, eligible employees can contribute between 1% and 10% of their annual base salary towards the purchase of common shares of the Bank. For each eligible contribution, the Bank contributes 50% of the employee’s contribution to purchase common shares of the Bank up to a certain maximum per employee. During the year, the Bank expensed $1,184 (2020 − $1,066) under this plan. (c) Deferred share unit plan: The Bank has a DSU plan for Directors. Under the plan, notional units are allocated to a Director from time to time by the Board of Directors and the units vest at the time of the grant. Directors can elect, on a one- time annual basis, to receive up to 100% of their annual compensation in the form of DSUs, allocated at each quarter and on a pro-rata basis. A Director will be credited with additional DSUs whenever a cash dividend is declared by the Bank. When an individual ceases to be a Director, the (Separation Date), the individual may elect up to two separate redemption dates to be paid out the value of the DSUs. The redemption date elected by the participant is a date after the Separation Date and no later than December 15 of the first calendar year commencing after the Separation Date. The redemption value of each DSU redeemable by a Director is the volume-weighted average trading price of the common shares of the Bank on the TSX for the five trading days immediately prior to the redemption date. In the event of any stock dividend, stock split, reverse stock split, consolidation, subdivision, reclassification, or any other change in the capital of the Bank affecting its common shares, the Bank will make, with respect to the number of DSUs outstanding under the DSU Plan, any proportionate adjustment as it considers appropriate to reflect that change. The DSU plan is administered by the Board or a committee thereof. The Bank hedges the risk of change in future cash flows related to the DSU plan. Please refer to Note 11 – Derivative Financial Instruments for further details. Page. 152 A summary of the Bank’s DSU activity for the years ended December 31, 2021 and December 31, 2020 is as follows: Outstanding, beginning of year Granted Dividend Reinvested Paid out Outstanding, end of year 2021 2020 Number of DSUs Number of DSUs 136,438 12,700 1,380 (12,139) 138,379 108,474 25,402 2,562 - 136,438 During the year 12,139 DSUs were paid out (2020 – nil). Compensation expense, including offsetting hedges, relating to DSUs outstanding during the year ended December 31, 2021 amounted to $973 (2020 – $877). The liability associated with DSUs outstanding as at December 31, 2021 was $9,550 (December 31, 2020 – $6,808) and was included in other liabilities on the Consolidated Balance Sheets. (d) Restricted share unit plan: The Bank has a RSU plan for eligible employees. Under the plan, RSUs or PSUs are awarded by the Board to eligible employees during the annual compensation process and vest at the end of three years (cliff vest). Under the plan, each RSU or PSU represents one notional common share and earns notional dividends, which are re- invested into additional RSUs or PSUs when cash dividends are paid on the Bank’s common shares. Each RSU or PSU held at the end of the vesting period, including those acquired as dividend equivalents, will be paid to the eligible employees in cash, the value of which will be based on the volume-weighted average trading price of the Bank’s common shares on the TSX for the five consecutive trading days immediately prior to, and including the vesting date. The value of PSUs may be increased or decreased up to 25%, based on the Bank’s relative total shareholder return compared to a defined peer group of financial institutions in Canada. The Bank hedges the risk of change in future cash flows related to the RSU and PSU plans. Please refer to Note 11 – Derivative Financial Instruments for further details. A summary of the Bank’s RSU and PSU activity for the years ended December 31, 2021 and December 31, 2020 is as follows: Outstanding, beginning of year Granted Dividend reinvested Vested and paid out Forfeited/cancelled Outstanding, end of year December 31, 2021 December 31, 2020 Number of RSUs and PSUs Number of RSUs and PSUs 168,556 59,178 2,154 (83,550) (14,343) 131,995 172,669 88,306 4,698 (85,156) (11,961) 168,556 During the year, 83,550 (2020 – 85,156) RSUs and PSUs were vested and paid out for a total value of $6,169 (2020 – $4,266). Compensation expense, including offsetting hedges, relating to RSUs and PSUs outstanding during the year ended December 31, 2021 amounted to $2,084 (2020 – $3,701). The liability associated with RSUs and PSUs outstanding as at December 31, 2021 was $4,646 (December 31, 2020 – $4,024) and was included in other liabilities on the Consolidated Balance Sheets. Page. 153 Note 20 – Earnings Per Share Diluted earnings per share is calculated based on net income available to common shareholders divided by the weighted average number of common shares outstanding during the year, taking into account the dilution effect of stock options using the treasury stock method. ($000’s, except share, per share and stock option amounts) 2021 2020 Earnings per common share − basic: Net income Dividends on preferred shares Net income available to common shareholders Weighted average basic number of common shares outstanding Earnings per common share − basic Earnings per common share − diluted: 292,530 4,413 288,117 33,946,749 8.49 223,804 4,477 219,327 33,631,432 6.52 Net income available to common shareholders 288,117 219,327 Weighted average basic number of common shares outstanding Adjustment to weighted average number of common shares outstanding: 33,946,749 33,631,432 Stock options 498,694 253,822 Weighted average diluted number of common shares outstanding Earnings per common share − diluted 34,445,443 8.36 33,885,254 6.47 For the year ended December 31, 2021, the calculation of the diluted earnings per share excluded 179,916 (2020 – 290,770) average options outstanding with a weighted average exercise price of $69.11 (2020 − $41.79) as the exercise price of these options was greater than the average price of the Bank’s common shares. Note 21 – Capital Management Equitable Bank manages its capital in accordance with guidelines established by OSFI, based on standards issued by the Bank for International Settlements’ Basel Committee on Banking Supervision. OSFI’s Capital Adequacy Requirements (CAR) Guideline details how Basel III rules apply to Canadian banks. OSFI has mandated that all Canadian-regulated financial institutions meet target Capital Ratios: those being a CET1 Ratio of 7.0%, a Tier 1 Capital Ratio of 8.5%, and a Total Capital Ratio of 10.5%. In order to govern the quality and quantity of capital necessary based on the Bank’s inherent risks, Equitable Bank utilizes an Internal Capital Adequacy Assessment Process (ICAAP). The Bank’s CET1 Ratio was 13.3% as at December 31, 2021, while Tier 1 Capital and Total Capital Ratios were 13.9% and 14.2% respectively. The Bank’s Capital Ratios at December 31, 2021 exceeded the regulatory minimums. During the year, the Bank complied with all internal and external capital requirements. Page. 154 Regulatory capital (relating solely to Equitable Bank) is as follows: ($000s) Common Equity Tier 1 Capital: Common shares Contributed surplus Retained earnings Accumulated other comprehensive loss(1) Less: Regulatory adjustments Common Equity Tier 1 Capital Additional Tier 1 Capital: Non-cumulative preferred shares Tier 1 Capital Tier 2 Capital: Eligible stage 1 and 2 allowance Tier 2 Capital Total Capital December 31, 2021 December 31, 2020 217,474 9,785 1,649,890 (8,263) (94,082) 1,774,804 72,554 1,847,358 40,919 40,919 1,888,277 215,536 9,184 1,386,197 (19,009) (66,448) 1,525,460 72,554 1,598,014 46,760 46,760 1,644,774 (1) As prescribed by OSFI (under Basel III rules), AOCI is part of CET1 in its entirety, however, the amount of cash flow hedge reserves that relates to the hedging of items that are not fair valued is excluded. Note 22 – Commitments and Contingencies (a) Lease commitments: The Bank is committed to leases for its office premises located in Toronto, Calgary, Montreal and Vancouver, and IT colocation. The future minimum lease payments under these leases are as follows: ($000s) Less than 1 year 1-5 years Greater than 5 years December 31, 2021 December 31, 2020 7,327 39,212 90,004 136,543 8,169 40,121 97,592 145,882 The lease commitments for December 31, 2021 include the commitments relating to a new office premise lease, signed in February 2020. The new office premise is located in Toronto, and the lease commences in September 2023 for a period of 15 years. In addition to these minimum lease payments for premises rental, the Bank will pay its share of common area maintenance and realty taxes over the terms of the leases. Lease expense recognized in the Consolidated Statements of Income for 2021 amounted to $12,292 (2020 − $9,549). Page. 155 (b) Credit commitments: As at December 31, 2021, the Bank had outstanding commitments to fund $3,653,459 (December 31, 2020 − $2,558,836) of loans and investments in the ordinary course of business. Of these commitments, $1,937,167 (December 31, 2020 − $1,220,893) are expected to be funded within 1 year and $1,716,292 (December 31, 2020 − $1,337,943) after 1 year. The Bank has issued standby letters of credit which represent assurances that the Bank will make payments in the event that a borrower cannot meet its obligations to a third party. Letter of credits in the amount of $46,784 were outstanding at December 31, 2021 (December 31, 2020 − $29,584 ). (c) Contingencies: The Bank is subject to various other claims and litigation arising from time to time in the ordinary course of business. Management has determined that the aggregate liability, if any, which may result from other various outstanding legal proceedings would not be material and no other provisions have been recorded in these Consolidated Financial Statements. Note 23 – Related Party Transactions Parties are considered to be related if one party has the ability to directly or indirectly control the other party or exercise significant influence over the other party in making financial or operational decisions. The Bank’s related parties include key management personnel, close family members of key management personnel and entities which are controlled, significantly influenced by, or for which significant voting power is held by key management personnel or their close family members. Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Bank directly and indirectly. The Bank considers the members of the Board of Directors as part of key management personnel. These financial statements present the consolidated results of the Bank and all its subsidiaries, therefore transactions with the subsidiaries are not reported as related party transactions. (a) Key management personnel compensation table ($000s) Short-term employee benefits Post-employment benefits Termination benefits Share-based payments (net) 2021 4,181 47 - 2,590 6,818 2020 3,789 47 933 2,776 7,545 (b) Share transactions, shareholdings and options of key management personnel and related parties: As at December 31, 2021, key management personnel held 541,150 (December 31, 2020 – 4,157,372) common shares and 9,000 (December 31, 2020 – 9,000) preferred shares. These shareholdings include common shares of 11,600 (December 31, 2020 – 3,654,600) that were beneficially owned by the non-management Directors or held by related party entities whose controlling shareholders are Directors of the Bank. In addition, key management held 499,312 (December 31, 2020 – 567,376) options to purchase common shares of the Bank at prices ranging from $26.58 to $69.16. Page. 156 (c) Other transactions: As at December 31, 2021, deposits of $1,850 (December 31, 2020 – $1,315) were held by key management personnel and related party entities whose controlling shareholders are directors of the Bank and trusts beneficially owned by the Directors. During the year, no loans (2020 – nil) were given to key management personnel for the purpose of purchasing shares of the Bank. No interest was earned on these loans during the year (2020 – $nil), and the outstanding balance as at December 31, 2021 was $nil (December 31, 2020 – $nil). Note 24 – Subsequent Event On February 7, 2022, Equitable Bank announced its intent to acquire Concentra Bank for approximately $470 million based on Concentra Bank’s book value at November 30, 2021. To effect the acquisition, Equitable Bank entered into definitive agreements with the Credit Union Central of Saskatchewan (SaskCentral) to acquire their 84% equity interest and support agreements with additional Concentra shareholders representing a majority of the remaining 16%. Equitable intends to finance the purchase through a combination of an offering of subscription receipts and a term facility from a syndicate of banks. The acquisition is subject to customary closing conditions and regulatory approvals and is expected to close in the second half of 2022. Page. 157 Note 25 – Interest Rate Sensitivity The following table shows the Bank’s position with regard to interest rate sensitivity of assets, liabilities and equity on the date of the earlier of contractual maturity or re-pricing date, as at December 31, 2021. ($000’s, except percentages) Floating rate 0 to 3 months 4 months to 1 year Total within 1 year 1 year to 5 years Greater than 5 years Non- interest sensitive(1) Total Assets: Cash and cash equivalents and restricted cash 1,132,082 103,333 Effective interest rate 0.43% 0.70% Securities purchased under reverse purchase agreements Effective interest rate - - 550,030 0.05% - - - - 1,235,415 0.46% 550,030 0.05% - - - - - - - - - - - - 1,235,415 0.46% 550,030 0.05% Investments 14,065 77,862 78,198 170,125 682,154 127,322 53,837 1,033,438 Effective interest rate 3.31% 2.15% 2.21% 2.28% 1.81% 2.54% 0.00% 1.88% Loan receivable – Personal 1,706,070 1,374,153 7,037,558 10,117,781 12,154,739 Effective interest rate 2.02% 3.66% 3.44% 3.23% 2.96% 2,282 3.19% 146,801 22,421,603 0.00% 3.07% Loan receivable – Commercial 4,457,915 261,396 1,029,146 5,748,457 3,799,648 939,456 (8,402) 10,479,159 Effective interest rate 4.54% 5.46% 4.11% 4.51% 3.54% 2.76% 0.00% 4.00% Securitized Retained Interest Other assets Total assets Liabilities: Deposits(2) Effective interest rate Securitization liabilities Effective interest rate Obligations Under REPO Effective interest rate Funding Facilities Effective Interest rate Other liabilities and deferred taxes Shareholders' equity Total liabilities and shareholders’ equity Off-balance sheet items(3) Excess (deficiency) of assets over liabilities, shareholders’ equity and off-balance sheet items - - - - - - - - - - - - 207,889 207,889 231,536 231,536 7,310,132 2,366,774 8,144,902 17,821,808 16,636,541 1,069,060 631,661 36,159,070 - 10,037,586 4,182,875 14,220,461 6,485,999 7,784 142,139 20,856,383 - - - - - - - - - - - 1.18% 1.51% 1.28% 1.95% 1.10% 0.00% 1.85% 2,180,575 1,383,541 3,564,116 6,806,744 892,787 111,373 11,375,020 1.12% 2.01% 1.46% 2.30% 2.42% 0.00% 2.21% 1,376,541 0.31% 200,128 1.15% - - - - - - - - 1,376,541 0.31% 200,128 1.15% - - - - - - - 75,000 - - - - - - 222 1,376,763 0.00% 0.31% - - 200,128 1.15% 398,142 398,142 1,877,634 1,952,634 13,794,830 5,566,416 19,361,246 13,367,743 900,571 2,529,510 36,159,070 3,547,078 (1,780,866) 1,766,212 (1,910,151) 143,939 - - - 7,310,131 (7,880,978) 797,620 226,774 1,358,647 312,428 (1,897,849) (1) Accrued interest is included in “Non-interest sensitive” assets and liabilities. (2) Cashable GIC deposits are included in the “0 to 3 months” as these are cashable by the depositor upon demand after 30 days from the date of issuance. (3) Off-balance sheet items include the Bank’s interest rate swaps, hedges on funded assets, as well as loan rate commitments that are not specifically hedged. Loan rate commitments that are specifically hedged, along with their respective hedges, are assumed to substantially offset. Page. 158 ($000’s, except percentages) Floating rate 0 to 3 months 4 months to 1 year Total within 1 year 1 year to 5 years Greater than 5 years Non- interest sensitive(1) Total Total assets − 2020 6,350,016 2,468,829 6,579,778 15,398,623 13,740,218 1,016,518 590,959 30,746,318 Total liabilities and shareholders’ equity − 2020 Off-balance sheet items − 2020(2) Excess (deficiency) of assets over liabilities, shareholders’ equity and off-balance sheet items – 2020 1,812 10,208,340 5,647,842 15,857,994 11,867,934 810,535 2,209,855 30,746,318 - 2,160,357 (1,158,924) (1,167,971) 166,538 - 1,001,433 6,348,204 (5,579,154) (226,988) 542,062 704,313 372,521 (1,618,896) - - (1) Accrued interest is included in “Non-interest sensitive” assets and liabilities. (2) Off-balance sheet items include the Bank’s interest rate swaps, hedges on funded assets, as well as loan rate commitments that are not specifically hedged. Loan rate commitments that are specifically hedged, along with their respective hedges, are assumed to substantially offset. Page. 159 Directors Michael Emory President and Chief Executive Officer, Allied Properties REIT Susan Ericksen Corporate Director Diane Giard Corporate Director Kishore Kapoor President and Chief Executive Officer, RF Capital Group Inc. Executive Officers Andrew Moor President and Chief Executive Officer Chadwick Westlake Senior Vice-President and Chief Financial Officer Dan Broten Senior Vice-President and Chief Technology Officer Yongah Kim Associate Professor of Strategic Management, Rotman School of Management Rowan Saunders President and Chief Executive Officer, Definity Financial Corporation David LeGresley Chair of the Board and a Corporate Director Lynn McDonald Corporate Director Andrew Moor President and Chief Executive Officer of Equitable Group Inc. and Equitable Bank Vincenza Sera Corporate Director Michael Stramaglia Corporate Director and President and Founder of Matrisc Advisory Group Inc., a risk management consulting firm Darren Lorimer Senior Vice-President and Group Head, Commercial Banking Mahima Poddar Senior Vice-President and Group Head, Personal Banking Jody Sperling Senior Vice-President and Chief Human Resources Officer Ron Tratch Senior Vice-President and Chief Risk Officer Page. 160 Shareholder and Corporate Information Corporate Head Office Equitable Bank Tower 30 St. Clair Avenue West, Suite 700 Toronto, Ontario, Canada, M4V 3A1 Regional Offices: Montreal 1411 Peel Street, Suite 501 Montreal, Quebec, Canada, H3A 1S5 Calgary th Street S.W, Suite 600 600 - 1333 8 Calgary, Alberta, Canada, T2R 1M6 Vancouver 777 Hornby Street, Suite 1240 Vancouver, British Columbia, Canada, V6Z 1S4 Halifax 1959 Upper Water Street, Suite 1300 Halifax, Nova Scotia, Canada, B3J 3N2 Website www.equitablebank.ca Toronto Stock Exchange Listings Common Shares: EQB Preferred Shares: EQB.PR.C Analyst Conference Call and Webcast Monday, February 7, 2022, 4:15 p.m. EST Live: 416.764.8609 Replay: 416.764.8677 (code 938312) Archive: www.equitablebank.ca Investor Relations Richard Gill Senior Director Corporate Development and Investor Relations 416.513.3638 Email: investor_enquiry@eqbank.ca More comprehensive investor information including supplemental financial reports, quarterly news releases, and investor presentations is available in the Investor Relations section at www.equitablebank.ca Transfer Agent and Registrar Computershare Investor Services Inc. 100 University Avenue, 8th Floor Toronto, Ontario, Canada, M5J 2Y1 1.800.564.6253 Email: service@computershare.com Annual Meeting of Shareholders Wednesday, May 18, 2022 10:00 a.m. ET Dividend Reinvestment Plan Equitable’s dividend reinvestment plan allows common shareholders to purchase additional common shares by reinvesting their cash dividend without incurring brokerage and commission fees. For information about participation in the plan, please contact the Transfer Agent and Registrar. Equitable Bank’s ESG Report and Public Accountability Statement 2021 will be available in May 2022 at www.equitablebank.ca Eligible dividends Equitable designates all common and preferred share dividends paid to Canadian residents as “eligible dividends” as defined in the Income Tax Act (Canada), unless otherwise indicated. Online For product, corporate, financial and shareholder information: www.equitablebank.ca

Continue reading text version or see original annual report in PDF format above