Quarterlytics / Basic Materials / Eurasia Mining Plc

Eurasia Mining Plc

eua · LSE Basic Materials
Claim this profile
Ticker eua
Exchange LSE
Sector Basic Materials
Industry
Employees 51-200
← All annual reports
FY2014 Annual Report · Eurasia Mining Plc
Sign in to download
Loading PDF…
Annual Report and Accounts 2014
On the road to production at West Kytlim

1

Chairman’s Statement

2 Operations Update

6

8

9

12

13

Strategic Report

Directors’ Biographies

Directors’ Report

Independent Auditor’s Report

Financial Statements

20 Notes to the Financial Statements

40 Notice of Annual General Meeting

43

45

Form of Proxy

Company Information

(cid:0)

(cid:0)

+

+

PGM Market overview

The chief industrial application of platinum is as a key component of autocatalysts, used
to control toxic vehicle emissions and for use in the oil and gas and chemicals industries.
Platinum is also a sought after precious metal for jewellery products, for smelting to
bullion and coins and in recent years has found demand in Exchange Traded Funds. 

South Africa and the unique Bushveld mineral province remain by far the largest suppliers
of platinum though supply from South African producers has been unstable in recent
years due to conflicts between producers and unions over pay and conditions. Despite
South African supply disruption the platinum price remained stable through 2014 as
producers were able to use above ground stocks and working inventory to satisfy
demand. These stocks have been depleted significantly over the past number of years.

Front cover: West Kytlim, Ural Mountains; back cover: Kola Peninsula

FRONT AND BACK COVER PHOTOS TAKEN BY EURASIA STAFF

Chairman’s Statement

Dear Shareholder,

It is with particular pleasure that I write to you this year
after a period of marked progress in the development 
of your Company’s interests. Since my last report Eurasia
Mining has moved significantly down the road toward
platinum production and the potential realisation of
value following many years of active operations in Russia. 

It is particularly pleasing to see that the long road we
have travelled to move the West Kytlim Project into 
the mining phase is almost over and plans are well
under way for the Company to become a platinum
mining operation, generating revenues.

In 2013 we started the complex task of permitting our
West Kytlim Project with the authorities and in 2014 the
whole process accelerated, with the reserves approved
in March and the mining plan in April. In October 2014
we were awarded the Discovery Certificate, which gave
the Company the mineral rights to the deposit. 

We applied for the mining licence in November and
most of the approvals are, at the time of writing, in
hand, with the last step awaited from the Prime
Minister’s office. You can read more about the project
and the work completed in the Operations Report.

In parallel, we have begun work on preparing detailed
engineering studies at West Kytlim to include scheduling
of the different ore zones, optimizing equipment
selection and assessing manning levels. We believe this
work is vital to allow an expeditious commencement of
production operations on receipt of the mining licence. 

We also recognise the need to finance the West Kytlim
development and a review of financing options is
already underway. As we have stated previously, debt
financing is commonly available for Russian alluvial
projects and we prefer this option as it focuses financing
at the project level, but all options remain under review.

At our other project Monchetundra in the Kola Peninsula,
we have been active in seeking a new partner to help us
develop this exciting platinum group metals (“PGM”)
project where we are optimistic that our good exploration
results can be expanded into a much larger discovery.

Our search for a partner at Monchetundra has drawn
out significant interest in the project. This, we believe, 
is partly due to the increasing interest in Russian PGM
opportunities given the challenging conditions for
South African producers. We also recognise that the

Company has built what we believe is a highly attractive
operating portfolio and that the discovery potential of
Monchetundra makes this an attractive asset for PGM
focused operators.

We have received a major valuation boost during the
past year following the strategic withdrawal of Anglo
American Platinum (“AAP”) from international platinum
projects. The Company was able to negotiate and
secure AAPs interest in the joint venture projects.
Despite this, for many years we benefited from AAP’s
investment in our business and this reduced the need 
to raise as much additional shareholder capital. The
effect of this overall was to double the Company’s
holding interests in its projects therefore doubling the
inherent value, something of key importance as we
move very close to the platinum mining phase.
Furthermore the acquisition of AAP’s share has exposed
the company and its projects to new partners, providing
possible new opportunities.

The increase in equity also permitted us to sell a 20%
stake in Monchetundra to a new strategic partner who 
is assisting us in its development. 

Regarding new share issues, we raised a total of £1.5
million since 2014 to date, some of which has been
contributed by the board and management. We believe
that the board as ‘drivers’ of the Company must be
willing to invest in its stock alongside investors and 
have done so. 

I would like to thank all the staff for their excellent work
and achievements over the last 15 months. I would also
like to thank our shareholders many of whom have
remained loyally invested in Eurasia Mining. Recent
mining equity markets have been perilous, but with
shareholders support we have continued to make
progress. As the equity markets for our sector recover,
we hope and intend that the work of the Eurasia team
will deliver improved value for our shareholders in the
coming months and years.

Michael Martineau
Chairman

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

1

Operations update 

West Kytlim

Feasibility study
During 2013 the company concentrated on
completing a TEO (Technico-Economicheskiye-
Obosnovaniye or Technical-Economic
Characterisation (“TEO”)) for the West Kytlim
mining project in the central Urals region, in Russia.
The Company’s geologists and engineers were fully
occupied for nine months compiling all the
exploration data and contouring ore bodies on
interpreted cross sections. To this were added
chapters on all aspects of the project, sometimes
advised by outside specialists. The TEO is described
in more detail below as it is currently the most
thorough description of the project and has been
the basis for extensive studies and exercises in mine
planning throughout 2014.

In mid September 2013 Eurasia lodged the TEO with
Rosnedra, the Russian Federal Agency for Subsoil
use. This TEO included a reserves estimate for an
area with sufficient data generated from 2013
fieldwork to allow the area to be counted amongst
C1/C2 status mineable reserves which are widely
considered to correspond to Proved and Probable
Reserves in International Reporting Codes. The
report was written by Eurasia’s staff in house, chiefly
the director of our exploration team at our

Ekaterinburg office, with some contributions from
external contractors and with reference to previous
publications by Eurasia staff. 

A Russian TEO report is equivalent to a Western
style feasibility study, although much more
formalised. While the reporting codes such as JORC,
SAMREC and NI43-101 are broadly stated, open to
interpretation and heavily reliant on the Competent
Person, the Russian system is more prescribed and
procedural. This is particularly true of the manner in
which reserves and resources are calculated and
later approved. The scope of the TEO is also similar
to that of a feasibility study and contains chapters on
Geology, Environment, Exploration Methodology,
Reserves Calculation, Mining, Mineral Processing
and Economics. Cross sections and plans are
carefully plotted using computer graphics and
included as appendices. The entire document, which
runs to several thousand pages of text, is sent both
as soft and hard copies and assessed by the relevant
experts within Rosnedra and other Federal
Ministries. The economics of the project are
estimated based on projects operating in a similar
environment nearby to the West Kytlim project. In
this case Eurasia was able to reliably estimate costs
based on those of our local 25% partner, Yuzhno-

2

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2014

Zaozersky Priisk. Eurasia has already begun a new
phase of reporting and has awarded contracts to
external consultants for the initial phase of an
Equipment, Procurement and Construction contract
which will verify cost estimates with a direct
calculation, taking the project to bankable or
definitive feasibility level.

In mid-April 2014 the TEO with its associated
economic calculations was approved by the Ministry
of Natural Resources (the parent body of Rosnedra)
bringing total C1/C2 reserves in the Tylai-Kozvinsky
placer to 2,283kg (80,530 ounces). A discovery
certificate was issued for these reserves on the 20th
October 2014 guaranteeing mining rights to Eurasia
through its 75% owned Russian subsidiary. This
proved to be the catalyst for the Mining Licence
application as the application then moved relatively
quickly through the Federal Antimonopoly Service,
the Federal Security Service, The Department of
Defence and the Ministry of Economic

Development over the course of the four months
from November 2014 to February 2015. At the time
of writing the application is being compiled by
Rosnedra and its parent organisation the Ministry 
of Natural Resources to be forwarded to the offices
of Prime Minister Dmitry Medvedev for a final
review. All of the above is in agreement with the
standard process followed in converting an
exploration licence to a Mining Licence in Russia
and ensures that the relevant ministries, as potential
indirect stakeholders in the project, are satisfied
that the company can and is legally entitled to mine
the approved reserves in the manner outlined in 
the TEO.

Eurasia took the decision not to apply for approval
of Resources at West Kytlim (P category under the
Russian system). As the project is intended for
development, the added cost of such approvals 
was not warranted although significant volumes of
trenching, drilling and pitting have allowed these

W ES T  KYTLIM  P RO JE C T

Overview of Reserves and Resources

Reserves at surface at 
Bolshaya Sosnovka -  
identified as potential diesel 
start up operation

N

 Dragline mining 
and metals processing sites

Approved (cid:587)1/C2 Reserves 

 (cid:586) Resources 

EUA Production licence application

0

2 km

1km

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

3

Operations update continued

CENTRAL KOLA GEOLOGY AND PROJECT AREA

Scale 1:2500000

70˚

30˚

34˚

38˚

•

•

•

•

R

68˚

Q

PK

66˚

•

resources to be carefully delineated and our
experience allows us to reliably predict how these
areas will upgrade to mineable reserves. An infill
drilling campaign was designed during 2014 to
target these areas and will be executed on receipt
of a mining licence, thus increasing the resource
base and the life of mine of the project. A similar
amount of P Resources have been identified as 
have already been approved as C1/C2 Reserves.
Our 2015 exploration programme includes
environmental monitoring and continued analysis 
of local hydrogeology. 

Mining methods
Reserves areas within the applied for production
licence differ in terms of the amount of overburden
covering the platinum bearing sediments. Some
near surface Reserves are amenable to processing
by a fleet of diesel powered earth moving

equipment and plant, while at other areas, with
depths of overburden greater than 2-3m thickness,
an electrically powered dragline proves more cost
effective. Dragline operating costs, as measured per
cubic metre of rock mass moved, are just 25% of
diesel operating costs, such that the capital expense
of a dragline is quickly recovered by reduced
ongoing operating costs.

Considering these factors, the sensible approach is
to begin with a small scale diesel operation which
will generate income to support capital expansion.
The mobile plant through which the river sediments
are processed to recover platinum and gold is
similar for both modes of development and will
involve washing gravels under pressurised water
prior to further processing on a sluice. A sluice is
essentially a pitched and riffled surface on which
particles may be classified by density. Platinum and

4

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2014

gold nuggets have a higher density and are trapped
while lighter particles float off to waste. These
mining and processing methods have been tried 
and tested over centuries and have minimal energy,
labour and chemical requirements thus assuring cash
costs at a fraction of hard rock mining alternatives.
Current best estimates are in the very lowest quartile
at 450-500 USD/oz. Further concentration methods
using jigs or Knelson-type gravity concentration 
will be tested to improve the grade of a black sand
concentrate product which will be bagged and
trucked to the Non Ferrous metals refinery in
Yekaterinburg.

The diagram of the West Kytlim area shows an
outline of the Reserves and Resources throughout
the Tylai Kosvinsky Placer. Owing to the similarities 
of the platinum bearing sediments and the manner
in which they are formed and distributed, the placer
is considered as one continuous deposit occurring
over a length of greater than 12km. It is clear from
the figure that Resource areas infill between
Reserves areas such that the geology here can 
be safely inferred. The platinum bearing units are
predominantly Neogene age sediments in which 
our geologists distinguish five separate units with
somewhat different deposition styles and grain 
size distribution. This distribution is measured by
laboratory analysis of bulk samples from trenches
and pits, in the course of platinum separation, and 
is a key consideration in choosing a mining and
processing scheme. Greater than 15 million cubic
meters of platinum bearing gravels occur in current
Reserves and Resources within the applied for
production licence. 

Eurasia considers the mine to be modular and
scalable. A mine plan must be carefully thought 
out by an experienced mine engineer to ensure
machinery is deployed at the correct place and 
time and remains at near full capacity throughout 
the life of mine. In late 2014 Eurasia contracted an
experienced alluvial engineer to schedule all known
reserves and resources and we have used this
schedule for further in house exercises chiefly in
discounted cash flow modelling and for testing the
economics of various mining scenarios. Ground is
rehabilitated after mining, and costed per meter
cubed, but since no exotic chemicals are used in 
the process of liberating platinum, the long term
environmental impact is limited. Eurasia’s 2013 TEO
includes hydrogeology and environment chapters
and these studies will be built on in future reporting
as the project advances to mining. 

Further work during 2014 involved careful
assessment of tenders from external consultants 
who will draft the next phase of reports for the 
West Kytlim project, beginning in 2015. This work
will fully outline the dynamics of a small scale diesel
operation at near surface deposits in West Kytlim
leading on to dragline deployment at other sites 
in later years. The report will also include an
environmental impact statement, reaffirming our
commitment to responsible mining. It is anticipated
that our mine development will bring welcome job
opportunities to the small village of Kytlim adjacent
the project. This reporting also forms the basis of
continued and ongoing reporting to Rosnedra and
has been scheduled to integrate with an
independent and English language Competent
Persons Report to be drafted in 2015. 

Monchetundra 

Eurasia remains optimistic that the mineralisation 
at West Nittis and at Loipishnune in Monchetundra
can be developed into a significant asset. Exploration
budgets were limited at the Kola project throughout
2014 as the Company focused on furthering the 
West Kytlim project. The exploration licence has
been extended to December 2016 and this has
benefited our search for interested investment
partners. The Kola Province is increasingly perceived
as a potentially globally competitive Platinum Group
Minerals mining province and Eurasia’s long history
of operating in the region and our extensive
database of exploration projects mean it is placed 
to remain a key player. 

Kamushanovsky

Eurasia has maintained its interest in Kamushanovsky
as discussions continue with third parties who would
take a majority stake in this Uranium and potential
energy project. Uranium oxide prices have recovered
somewhat in 2014 making the economics and
potential terms more attractive. Eurasia’s intention is
to continue to monitor progress at Kamushanovsky
and assist its management with development of 
the project.

Christian Schaffalitzky
Managing Director

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

5

Strategic report

Eurasia Mining plc Company No. 3010091

Eurasia Mining plc (“Eurasia” or the “Company”) is a public
limited company incorporated and domiciled in Great
Britain with its registered office and principal place of
business at 2nd Floor, 85-87 Borough High Street, London
SE1 1NH. The Company’s shares are quoted on AIM, the
market operated by the London Stock Exchange Group plc.

The principal activities of the Company and its subsidiaries
(the “Group”) are related to the exploration for and
development of platinum group metals (the “PGM”), 
gold and other minerals. 

The Group is currently developing two licences - West
Kytlim in the Central Urals and Monchetundra on the Kola
Peninsula in Russia while continuing to assess the potential
of near to production gold projects in other regions in
Russia and other countries of the former Soviet Union.

At West Kytlim, the Group made several PGM discoveries
of resources suitable for commercial mining and is working
on obtaining a permit for an enlarged production licence
area.

On the Kola Peninsula the Group discovered the PGM
mineralisation within the Monchetundra licence, which is
being further explored. Work continues on the potential
open pit resource at West Nittis area within the
Monchetundra licence boundaries. 

More details on both projects are in the Operations
update.

The Group also maintains an active interest in several 
non-core, innovative mining solutions including the
Kamushanovsky Uranium Project in Kyrgyzstan.

The Company’s aim is to deliver value to its shareholders
by leveraging the significant experience of its directors and
management team to advance our licences and to acquire
new projects.

Key performance indicators 

At this stage of the Group’s business activities the Directors
think it appropriate to limit the Key Performance Indicators
(KPIs) used to monitor progress in the delivery of the
Group’s strategic objectives, to assess actual performance
against targets and to aid management of the business,
other than the monitoring of licences and stages of
exploration.

The Board monitors relevant KPIs which it considers
appropriate for a company at Eurasia’s stage of
development. The KPIs for the Group are as follows:

Financial KPIs
Shareholder return – the performance of the share price.
The Company’s shares are quoted on AIM and the shares
have traded at 0.38-0.73p (2013: 0.47-0.95p) during the year
under review.

Exploration expenditure – funding and development costs.
The availability of sufficient cash to facilitate continued
investment and funding of exploration programmes and
project development is essential. The Group monitors the
availability of sufficient cash to fund work. At 31 December
2014 the Group had a cash balance of £224,863 to allow it
to continue its core project development, limited to
desktop studies. This reserve was insufficient for the Group
to carry on and the Group raised additional funds through
the issue of capital after the year-end (Note 28).

Non financial KPIs
Environment management – the Group has environmental
policies in place. Performance against environmental
policies is continuously monitored. The Company did
minimum required field work in 2014, which would have 
any environmental impact. The Directors consider that 
this has served to minimize any negative impact of current
exploration activities on the environment.

Operational – the number of additional exploration
licences and exploration successes. There has been limited
exploration activity in the year, and the Directors are
encouraged by the prospectivity of the Group’s exploration
licenses and by the exploration results obtained to date.
Currently there is one production license application
pending for a platinum mine at West Kytlim. The Group
made excellent progress advancing its licence application
through the respective government departments in Russia
and obtaining sign offs.

The Directors consider that performance against all KPI’s 
in 2014 was acceptable.

6

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2014

Strategic report continued

Eurasia Mining plc Company No. 3010091

The regulatory environment
The Group’s activities are subject to extensive federal and
regional laws and regulations governing various matters,
including licensing, production, taxes, mine safety, labour
standards, occupational health and safety and
environmental protections. Amendments to current laws
and regulations governing operations and activities of
mining companies or more stringent implementation or
interpretation of these laws and regulations can have a
material adverse impact on the Group and/or delay or
prevent the development or expansion of the Group’s
properties in Russia. The Group closely monitors all
regulatory requirements and changes to the laws, rules 
and regulation taking steps whenever necessary to comply
with regulation.

By order of the Board

M J de Villiers Secretary
2 June 2015

Principal risks and uncertainties

The risks inherent in an exploration business are kept 
under constant review by the Board and the Executive
Committee. The going concern risk and the key financial
risks affecting the Group and the Company are set out
respectively in Notes 2 and 27 to the financial statements
and the principal operating risks affecting the Group are
detailed below:

Project development risks
The mineral property licences held by the Group and/or
permits do not currently provide for the development of a
mine. Consequently, the Group will be required to obtain
further licences and/or permits (mining, environmental and
otherwise) from the respective government departments in
the applicable countries of operation. The Group engages
in close discussion with respective government departments
to have better understanding of the requirements and 
to make sure all requirements are implemented and duly
reported to boost the prospects of the grant of permits 
and licences. There are uncertainties as to the ultimate
granting of the required licences by the authorities in
Russia, although the Group made significant progress in
licence application and therefore risk of non granting the
licence has been minimised.

Political risk
The Group’s assets are located in Russia which is still
undergoing a substantial transformation from a centrally
controlled command economy to a market-driven
economy. In addition, in view of the legal and regulatory
regime in Russia and sanctions imposed to certain
individuals and companies in Russian over Ukraine in 2014,
legal and economical inconsistencies may arise. There is 
no immediate impact on the Group’s activity but the Group
closely monitors all regulatory requirements and changes
to the laws, rules and regulation taking steps whenever
necessary to comply with regulation.  

Environmental issues
The Group’s operations are subject to environmental
regulation, including environmental impact assessments
and permitting. Russian environmental legislation
comprises numerous federal and regional regulations 
which are not fully harmonised and may not be consistently
interpreted. The Group makes assessment of the
environmental impact at the time it applies for permits and
licences which are subject to such assessment. 

There is no immediate risk to the Group’s operation arising
from environmental issues but the Group monitors
environmental regulation, to asses potential impact.

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

7

Directors’ Biographies

Eurasia Mining plc Company No. 3010091

MICHAEL MARTINEAU 

GARY FITZGERALD 

MA, D.Phil, FIMMM, age 70, is Non-Executive

age 61, is a Non-Executive Director. He was

Chairman. Following a First Class Honours degree and

previously a Director of Framlington Investment

a Doctorate in Geology from Oxford University, he has

Management Limited and has over 30 years

had 30 years experience in the mining and minerals

experience in investment management. He has

industry. He was in charge of global exploration for 

diverse experience of emerging markets including the

BP Minerals International later becoming Exploration

launch of the first fund for investing in Russia in the

Director of its Australian listed subsidiary, Seltrust. 

early 1990’s.

In 1987, he joined Cluff Resources PLC, as Director

Minerals and Managing Director of Cluff Mineral

Exploration Limited. In 1989 he co-founded Samax

DMITRY SUSCHOV

Resources, which listed on the Toronto Stock

age 37, is a Non-Executive Director. He is currently 

Exchange in 1996 and which was acquired by Ashanti

a director of Deloan Investments Limited and the

Goldfields in 1998. He is currently a Director of First

following Russian and Ukrainian companies:

Quantum Minerals.

Daltekhgas (Open Joint Stock Company), Kiev

Oxygen Works (Closed Joint Stock Company), and

Pivdentekhgas (Open Joint Stock Company). He has

CHRISTIAN SCHAFFALITZKY 
BA(Mod), FIMMM, PGeo, CEng, age 61, is Managing

also been a director of NH Capital Limited, Dutch
Noble House Limited and Noble House Kazakhstan

Director. With over 30 years experience in minerals

Limited. He is an Investment Banker with extensive

exploration, Christian Schaffalitzky was a founder 

experience in the Russian resources industry and has

of Ivernia West PLC, where he led the exploration,

previously worked with IG Capital (former Lukoil-

discovery and development of the Lisheen world 

Reserve-Invest), MDM Bank, PricewaterhouseCoopers

class zinc deposit in Ireland. More recently, he was

and Ernst&Young as mining & metals leader in

Managing Director of Ennex International PLC, an Irish

corporate finance for Russia and CIS.

quoted mineral exploration company, focused on zinc

development projects. He has also been engaged in

precious and base metals minerals exploration and

development in Russia and the former Soviet Union.

He is also Chairman of Kibo Mining plc.

8

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2014

Directors’ report

Directors
The Directors who served during the period were:

Michael Martineau Non-Executive Chairman

Christian Schaffalitzky Managing Director

Gary FitzGerald Non-Executive Director

Dmitry Suschov Non-Executive Director

Directors’ interests

Share interests
The Directors of the Company held the following beneficial
interests (including interests held by spouses and minor
children) in the ordinary shares of the Company:

M. Martineau
C. Schaffalitzky
G. FitzGerald
D. Suschov

Total

31 Dec 2014
No. of shares

15,049,185
31,316,118
16,909,286
264,830,776

31 Dec 2013
No. of shares

12,618,625
20,919,168
15,326,994
234,500,000

328,105,365

283,364,787

Share options
The Directors of the Company held share options granted
under the Company’s Executive share option scheme, as
indicated below. No share options were exercised during
the year.

• for the purposes of section 551 of the Act to allot shares
in the Company or grant rights to subscribe for or to
convert any security into shares in the Company up to 
an aggregate nominal amount of £2,000,000, such
authority to expire on the date of the next Annual
General Meeting;

• pursuant to section 570 of the Act to allot relevant
securities up to an aggregate nominal amount of
£2,000,000 for cash without first offering them to the
shareholders pro-rata to their holdings, such authority to
expire on the date of the next Annual General Meeting;

• to purchase the Company’s own shares pursuant to

sections 693 and 701 of the Companies Act 2006. The
authority will be limited to 250,000,000 Ordinary Shares
at a price of no less than £0.001 and a maximum price of
the higher of (i) 105 per cent of the average market value
of an Ordinary Share for the five business days prior to
the day the purchase is made and (ii) the value of an
Ordinary Share calculated on the basis of the higher of
the price quoted for (a) the last independent trade of;
and (b) the highest current independent bid for, any
number of the Company's ordinary shares on the trading
venue where the purchase is carried out, such authority
to expire on the date of the next Annual General
Meeting.

The Board has utilised authority to allot shares as follows:

(i) 5th September 2014 issue of 71,758,633 shares for the

nominal value of £71,758 by way of placing;

(ii) 14th October 2014 issue of 29,411,764 shares for the

nominal value of £29,412 by way of placing;

M. Martineau
C Schaffalitzky
G FitzGerald
D. Suschov

Total

31 Dec 2014
No. of options

31 Dec 2013
No. of options

(iii) 22nd December 2014 issue of 11,580,776 shares for the

nominal value of £11,581 by way of placing;

3,000,000
8,000,000
3,000,000
3,000,000

3,000,000
8,000,000
3,000,000
3,000,000

(iv) 29th December 2014 issue of 30,000,000 shares for the
nominal value of £30,000 and grant of 30,000,000
warrants to subscribe for shares for the nominal value
of £30,000;

17,000,000

17,000,000

(v) 3rd February 2015 issue of 21,490,910 shares for the

Share capital
Issued capital of the Company as at 31 December 2014 was:

Number 
of shares

Fully paid ordinary shares at 0.1 pence
Deferred shares 4.9 pence

1,108,219,874
143,377,203

Nominal
value
£
1,108,220
7,025,483

Section 561 of the Companies Act 2006 (the “Act”)
provides that any shares being issued for cash must in
general be issued to all existing shareholders pro-rata to
their holding. However, where Directors had a general
authority to allot shares, they may be authorised by the
Articles or by a special resolution to allot shares pursuant
to the authority as if the statutory pre-emption rights did
not exist.

At the General Meeting, held on 19 June 2014, the Board
was given authority:

nominal value of £21,491;

(vi) 6th February 2015 issue of 3,500,000 shares for the

nominal value of £3,500;

(vii) 22nd April 2015 issue of 93,763,636 shares for the

nominal value of £93,764.

The Board has not utilised authority to purchase the
Company’s own shares.

It will be proposed at the Annual General Meeting as an
ordinary resolution to renew the Directors’ general
authority to issue relevant securities up to an aggregate
nominal amount of £2,000,000.

It will also be proposed at the Annual General Meeting as a
special resolution for the renewal of the Directors’ authority
to allot relevant securities for cash, without first offering
them to shareholders pro rata to their holdings, pursuant to
section 561 of the Company Act 2006 up to an aggregate
nominal amount of £2,000,000.

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

9

Directors’ report continued

It will be further proposed that the Company be given a
general authority to purchase its own shares pursuant to
sections 693 and 701 of the Companies Act 2006. The
authority will be limited to 250,000,000 Ordinary Shares at 
a price of no less than £0.001 and a maximum price of the
higher of (i) 105 per cent of the average market value of an
Ordinary Share for the five business days prior to the day
the purchase is made and (ii) the value of an Ordinary
Share calculated on the basis of the higher of the price
quoted for (a) the last independent trade of; and (b) the
highest current independent bid for, any number of the
Company's ordinary shares on the trading venue where 
the purchase is carried out.

Substantial share interests
The Company had been notified of the following interests
in shares in excess of 3 per cent of the issued share capital
at 26 May 2015:

Queeld Ventures Ltd
Mr. D. Suschov
Barclayshare Nominees Limited
Fitel Nominees Limited
TD Direct Investing Nominees

No of 
shares 
held

307,250,000
281,558,049
53,630,658
52,484,727
39,327,241

% of
share
capital

25.04%
22.95%
4.37%
4.28%
3.21%

734,250,675

59.85%

Share Analysis
As at 26 May 2015

Holdings

1 - 50,000
50,001 - 100,000
100,001 - 500,000
500,001 - 1,000,000
1,000,001 - 5,000,000
5,000,001 - 10,000,000
10,000,000 - 100,000,000
Over 100,000,000

No of 
accounts

No of  % of share
capital

shares held

980
44
70
27
32
8
24
2

8,272,875
3,595,813
17,290,148
21,741,108
78,590,189
57,920,463
526,063,826
513,500,000

0.68%
0.29%
1.41%
1.77%
6.41%
4.72%
42.87%
41.85%

Totals

1,187

1,226,974,422

100%

Risk Management
The Directors consider that assessing and monitoring the
inherent risks in the exploration business, as well as other
financial risks, is crucial for the success of the Group. Risk
assessment is essential in the Group’s planning processes.
The Board regularly reviews the performance of projects
against plans and forecasts. Further detail on management
of financial risks which includes foreign currency, interest
rate, credit, liquidity and capital risks are set out in note 27.

By order of the Board

M J de Villiers 
Secretary

2 June 2015

10

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2014

Statement of Directors’ responsibilities

The Directors are responsible for preparing Strategic
Report, the Directors’ Report and the financial statements
in accordance with applicable law and regulations.

Company law requires the Directors to prepare financial
statements for each financial year. Under that law the
Directors have elected to prepare the financial statements
in accordance with International Financial Reporting
Standards as adopted by the European Union (IFRSs).
Under company law the Directors must not approve the
financial statements unless they are satisfied that they give
a true and fair view of the state of affairs and profit or loss
of the Company and Group for that period. In preparing
these financial statements, the Directors are required to:

• select suitable accounting policies and then apply 

them consistently;

• make judgments and accounting estimates that are

reasonable and prudent;

• state whether applicable IFRSs have been followed,
subject to any material departures disclosed and
explained in the financial statements;

• prepare the financial statements on the going concern
basis unless it is inappropriate to presume that the
company will continue in business. 

The Directors are responsible for keeping adequate
accounting records that are sufficient to show and explain
the Company’s transactions and disclose with reasonable
accuracy at any time the financial position of the Company
and Group and enable them to ensure that the financial
statements comply with the Companies Act 2006. They 
are also responsible for safeguarding the assets of the
Company and Group and hence for taking reasonable
steps for the prevention and detection of fraud and other
irregularities.

The Directors confirm that so far as each Director is aware:  

• there is no relevant audit information of which the

Company’s auditor is unaware; and

• the Directors have taken all steps that they ought to
have taken as directors in order to make themselves
aware of any relevant audit information and to establish
that the auditors are aware of that information.

The Directors are responsible for the maintenance 
and integrity of the corporate and financial information
included on the company’s website. Legislation in 
the United Kingdom governing the preparation and
dissemination of financial statements may differ from
legislation in other jurisdictions.

Directors’ report continued

Corporate Governance

The Board of Directors
The Directors are responsible for the Group’s system of
internal control and for reviewing its effectiveness. The risk
management process and systems of internal control are
designed to manage rather than eliminate the risk of failure
to achieve the Company’s objectives. Any such system of
internal financial control can only provide reasonable but not
absolute assurance against material misstatement or loss.

Full Board meetings are held quarterly to review Group
strategy, direction and financial performance. The executive
Directors meet regularly to review operational reports from
all the Group’s areas of operations. The process is used 
to identify major business risks and evaluate their 
financial implications and ensure an appropriate control
environment. Certain control over expenditure is delegated
to on site project managers subject to Board control by
means of monthly budgetary reports. Internal financial
control procedures include:-

•  preparation and regular review of operating budgets

and forecasts

•  prior approval of all capital expenditure

•  review and debate of treasury policy

•  unrestricted access of non-executive Directors to all

members of senior management.

The Board, in conjunction with members of the Audit
Committee, has reviewed the effectiveness of the system 
of internal control for the period from 1st January 2014 to
the date of this report.

Audit Committee
The Chairman of the Audit Committee is Gary FitzGerald.
The Audit Committee may examine any matters relating 
to the financial affairs of the Group and the Group’s audits,
this includes reviews of the annual financial statements and
announcements, internal control procedures, accounting
procedures, accounting policies, the appointment,
independence, objectivity, terms of reference and fees of
external auditors and such other related functions as the
Board may require.

The membership of the Audit Committee comprises two
non-executive Directors, Michael Martineau and Gary
FitzGerald. The external auditors have direct access to 
the members of the Committee, without the presence 
of the executive Directors, for independent discussions.

Remuneration Committee
The Chairman of the Remuneration Committee is Michael
Martineau. The committee comprises two non-executive
Directors, Michael Martineau and Gary FitzGerald. It
determines the terms and conditions of employment 
and annual remuneration of the Executive Directors. 
It consults with the Managing Director, takes into
consideration external data and comparative third party
remuneration and has access to professional advice 
outside the Company. 

The key policy objectives of the Remuneration Committee
in respect of the Company’s executive Directors and other
senior executives are:-

a)  to ensure that individuals are fairly rewarded for their

personal contribution to the Company’s overall
performance, and 

b)  to act as an independent committee ensuring that due

regard is given to the interests of the Company’s
Shareholders and to the financial and commercial health
of the Company.

Remuneration of executive Directors comprises basic salary,
discretionary bonuses, participation in the Company’s share
option scheme and other benefits. The Company’s
remuneration policy with regard to options is to maintain
an amount of not more than 10% of the issued share
capital in options for the Company’s management and
employees which may include the issue of new options 
in line with any new share issues.

Total Directors’ emoluments are disclosed in notes 8 and
23 to the financial statements and the Directors’ options
are disclosed above. During 2014 no options were granted
to the Directors (2013: nil).

Dividends and profit retention
No dividend is proposed in respect of the year (2013: £nil)
and the retained profit for the year attributable to the
equity holders of the parent of £158,357 (2013: loss of
£708,263) has been taken to reserves.

Research and future development 
The Group’s activities during the year continued to be
concentrated principally on mineral exploration
programmes and the improvement of mining techniques
and metallurgical processes. While developing its core
projects disclosed in Operations update the Group will
continue studying and searching for new “near production”
project in the geographical areas it gained its experience
in. 

Auditors
Grant Thornton UK LLP are willing to continue in office and
a resolution proposing their re-appointment as auditors of
the Company and a resolution authorising the Directors to
fix their remuneration will be put to shareholders at the
Annual General Meeting.

By order of the Board

M J de Villiers 
Secretary

2 June 2015

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

11

Opinion on other matter prescribed by the 
Companies Act 2006
In our opinion the information given in the Strategic Report
and Directors' Report for the financial year for which the
financial statements are prepared is consistent with the
financial statements. 

Matters on which we are required to report by exception
We have nothing to report in respect of the following
matters where the Companies Act 2006 requires us to
report to you if, in our opinion:

• adequate accounting records have not been kept by the
parent company, or returns adequate for our audit have
not been received from branches not visited by us; or

• the parent company financial statements are not in

agreement with the accounting records and returns; or

• certain disclosures of directors' remuneration specified

by law are not made; or

• we have not received all the information and

explanations we require for our audit.

Nicholas Page
Senior Statutory Auditor
for and on behalf of Grant Thornton UK LLP
Statutory Auditor, Chartered Accountants
London

Date: 2 June 2015 

Independent Auditor’s Report

INDEPENDENT AUDITOR’S REPORT TO 

THE MEMBERS OF EURASIA MINING PLC 

We have audited the financial statements of Eurasia Mining
plc for the year ended 31 December 2014 which comprise
the group and parent company statements of financial
position, the group statement of comprehensive income,
the group and parent company statements of cash flow,
the group and parent company statements of changes 
in equity, and the related notes. The financial reporting
framework that has been applied in their preparation 
is applicable law and International Financial Reporting
Standards (IFRSs) as adopted by the European Union 
and, as regards the parent company financial statements,
as applied in accordance with the provisions of the
Companies Act 2006.

This report is made solely to the company's members, 
as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken
so that we might state to the company's members those
matters we are required to state to them in an auditor’s
report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume
responsibility to anyone other than the company and 
the company's members as a body, for our audit work, 
for this report, or for the opinions we have formed.

Respective responsibilities of directors and auditor
As explained more fully in the Directors' Responsibilities
Statement set out on pages 10 to 14, the directors are
responsible for the preparation of the financial statements
and for being satisfied that they give a true and fair view.
Our responsibility is to audit and express an opinion on the
financial statements in accordance with applicable law and
International Standards on Auditing (UK and Ireland). Those
standards require us to comply with the Auditing Practices
Board’s Ethical Standards for Auditors.

Scope of the audit of the financial statements
A description of the scope of an audit of financial
statements is provided on the Financial Reporting Council's
website at www.frc.org.uk/auditscopeukprivate.

Opinion on financial statements
In our opinion:

• the financial statements give a true and fair view of the
state of the group's and of the parent company's affairs
as at 31 December 2014 and of the group's loss for the
year then ended;

• the group financial statements have been properly

prepared in accordance with IFRSs as adopted by the
European Union;

• the financial statements have been prepared in

accordance with the requirements of the Companies 
Act 2006.

12

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2014

Consolidated statement of comprehensive income

Eurasia Mining plc 
Company No. 3010091

For the year ended 31 December 2014

Year to
31 December 
2014
£

Year to
31 December 
2013
£

Note

Revenue

Administrative costs
Reversal of loss/(loss) on revised period of repayment 
of the loan made to joint venture
Finance income
Other gains and losses

Loss before tax
Income tax expense

Loss for the period

Other comprehensive income:
Items that will not be reclassified subsequently to profit and loss:
NCI share of foreign exchange differences on translation of foreign operations
Items that will be reclassified subsequently to profit and loss:
Parents share of foreign exchange differences on translation of foreign operations

Other comprehensive income for the period, net of tax

Total comprehensive income for the period

Loss for the period attributable to:
Equity holders of the parent
Non-controlling interest

Total comprehensive income for the period attributable to:
Equity holders of the parent
Non-controlling interest

Loss per share attributable to equity holders of the parent:
Basic profit/(loss) (pence per share)
Diluted profit (pence per share)

14 

9 

10

13

13 

21 

21 

3,640

16,355

(565,628)

(508,340)

921,184
258
(861,954)

(502,500)
-

(270,178)
2,908
8,916

(750,339)
-

(502,500)

(750,339)

120,409

(5,371)

375,560

495,969

(15,057)

(20,428)

(6,531)

(770,767)

95,265
(597,765)

(746,024)
(4,315)

(502,500)

(750,339)

470,825
(477,356)

(761,081)
(9,686)

(6,531)

(770,767)

0.01
0.009

(0.08)
(0.08)

In accordance with section 408(3) of the Companies Act 2006, Eurasia Mining plc is exempt from the requirement to present its
own income statement. The amount of profit for the financial year recorded within the financial statements of Eurasia Mining plc 
is £158,357 (2013: loss of £708,263).

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

13

Consolidated statement of financial position 

Eurasia Mining plc 
Company No. 3010091

As at 31 December 2014

ASSETS
Non-current assets
Property, plant and equipment
Intangible assets
Other financial assets

Total non-current assets

Current assets
Inventories
Trade and other receivables
Cash and cash equivalents

Total current assets

Total assets

EQUITY
Issued capital
Other reserves
Accumulated losses

Equity attributable to equity holders of the parent
Non-controlling interest

Total equity

LIABILITIES
Current liabilities
Trade and other payables

Total current liabilities

Total liabilities

Total equity and liabilities

31 December
2014
£

31 December
2013
£

Note

11

12

14

15

16

18

13

19

27,599
3,276,976
387,637

25,558
-
3,114,037

3,692,212

3,139,595

301
170,332
224,863

395,496

968
72,610
361,905

435,483

4,087,708

3,575,078

23,179,780
3,644,206
(22,311,934)

22,327,527
3,268,646
(22,407,199)

4,512,052
(592,761)

3,188,974
261,947

3,919,291

3,450,921

168,417

168,417

168,417

124,157

124,157

124,157

4,087,708

3,575,078

These financial statements were approved by the board on 2 June 2015 and were signed on its behalf by:

C. Schaffalitzky
Managing Director

14

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2014

Company statement of financial position  

Eurasia Mining plc 

Company No. 3010091

As at 31 December 2014

ASSETS
Non-current assets
Property, plant and equipment
Investments 
Other financial assets

Total non-current assets

Current assets
Trade and other receivables
Cash and cash equivalents

Total current assets

Total assets

EQUITY
Issued capital
Other reserves
Accumulated losses

Total equity

LIABILITIES
Current liabilities
Trade and other payables

Total current liabilities

Total liabilities

Total equity and liabilities

Note

11

13

14, 23 

31 December
2014
£

31 December
2013
£

1,085
145,243
5,352,720

2,167
307,615
3,888,261

5,499,048

4,198,043

15 

16 

18 

19 

65,182
210,160

275,342

172,870
361,087

533,957

5,774,390

4,732,000

23,179,780
3,939,141
(21,684,177)

22,327,527
3,939,141
(21,842,534)

5,434,744

4,424,134

339,646

339,646

339,646

307,866

307,866

307,866

5,774,390

4,732,000

These financial statements were approved by the board on 2 June 2015 and were signed on its behalf by:

C. Schaffalitzky
Managing Director

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

15

Consolidated statement of changes in equity

For the year ended 31 December 2014

Eurasia Mining plc 

Company No. 3010091

Share 
capital
£

Share
premium
£

Deferred
shares
£

Note

Capital
redemption
and other 
reserves
£

Foreign
currency
translation
reserve
£

Accumulated
losses
£

Total
attributable
to owners
of parent
£

Non-
controlling
interest
£

Total
£

Balance at 1 January 2013
Cancellation of options by forfeiture
Contributed by non-controlling interest 

18, 20 

13 

Transactions with owners

Loss for the period
Exchange differences on translation of 
foreign operations

Total comprehensive income

965,469 14,336,575

7,025,483

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,944,783
(5,642)
-

(5,642)

-

-

-

(655,438)

-

-

-

(21,666,817)
5,642
-

3,950,055
-
-

259,257
-
12,376

4,209,312
-
12,376

5,642

-

12,376

12,376

(746,024)

(746,024)

(4,315)

(750,339)

(15,057)

-

(15,057)

(5,371)

(20,428)

(15,057)

(746,024)

(761,081)

(9,686)

(770,767)

Balance at 31 December 2013

965,469 14,336,575 7,025,483 3,939,141 (670,495) (22,407,199) 3,188,974

261,947 3,450,921

965,469 14,336,575 7,025,483 3,939,141
-
142,751

709,502

-

(670,495)
-

(22,407,199)
-

3,188,974
852,253

261,947 3,450,921
852,253

-

Balance at 1 January 2014
Issue of ordinary share capital for cash
Non-controlling interests arising on the 
acquisition of subsidiary

13

-

-

Transactions with owners

142,751

709,502

Profit/(loss for the period)
Exchange differences on translation of 
foreign operations

Total comprehensive income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(377,352)

(377,352)

852,253 (377,352)

474,901

95,265

95,265

(597,765)

(502,500)

375,560

-

375,560

120,409

495,969

375,560

95,265

470,560

(477,356)

(6,531)

Balance at 31 December 2014

1,108,220 15,046,077 7,025,483 3,939,141

(294,935)

(22,311,934)

4,512,052

(592,761) 3,919,291

16

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2014

Company statement of changes in equity

For the year ended 31 December 2014

Eurasia Mining plc 

Company No. 3010091

Share 
capital
£

Share
premium
£

Deferred
shares
£

Other
reserves
£

Retained
loss
£

Total
£

Note

Balance at 1 January 2013
Cancellation of options by forfeiture

18 , 20 

965,469 14,336,575
-

-

7,025,483
-

3,944,783 (21,139,913) 5,132,397
-

(5,642)

5,642

Transactions with owners

Loss and total comprehensive income 

-

-

-

-

-

(5,642)

5,642

-

-

(708,263)

(708,263)

Balance at 31 December 2013

965,469

14,336,575

7,025,483

3,939,141

(21,842,534)

4,424,134

Balance at 1 January 2014
Issue of ordinary share capital for cash

965,469 14,336,575
709,502
142,751

7,025,483
-

3,939,141 (21,842,534) 4,424,134
852,253

-

-

Transactions with owners

142,751

709,502

Profit and total comprehensive income 

-

-

-

-

-

-

-

852,253

158,357

158,357

Balance at 31 December 2014

1,108,220 15,046,077

7,025,483

3,939,141 (21,684,177) 5,434,744

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

17

Consolidated statement of cash flows 

For the year ended 31 December 2014

Eurasia Mining plc 

Company No. 3010091

Cash flows from operating activities
Loss for the period
Adjustments for:

Depreciation of non-current assets
Loss on disposal of investments
(Profit)/loss on revised period of repayment of the loan made to joint venture
Finance income
Net foreign exchange loss 
Bargain purchase gain

Movement in working capital

Decrease/(increase) in inventories
Increase in trade and other receivables
Decrease in trade and other payables

Cash outflow from operations

Net cash used in operating activities

Cash flows from investing activities
Interest received
Proceeds from sale of investments
Advanced to joint venture
Purchase of property, plant and equipment
Payment for intangible assets
Net cash inflow on acquisition of subsidiary
Contributed by non-controlling party

Net cash used in investing activities

Cash flows from financing activities
Proceeds from issue of equity shares

Net cash proceeds from financing activities

Net decrease in cash and cash equivalents
Effects of exchange rate changes on the balance of cash held in foreign currencies
Cash and cash equivalents at beginning of period

Cash and cash equivalents at end of period

Year to
31 December
2014
£

Year to
31 December
2013
£

Note

(502,500)

(750,339)

1,697
168,942
(921,184)
(258)
2,020,368
(1,327,356)

839
-
270,178
(2,908)
(8,916)
-

(560,291)

(491,146)

118,016
667
(7,101)

650
(14,869)
(12,658)

(448,709)

(518,023)

(448,709)

(518,023)

258
11,750
(257,615)
-
(228,512)
23,217
-

2,908
-
(867,735)
(2,202)
-
-
12,376

(450,902)

(854,653)

852,253

852,253

(47,358)
(89,684)
361,905

-

-

(1,372,676)
(839)
1,735,420

224,863

361,905

11 

16 

18

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2014

Company statement of cash flows

For the year ended 31 December 2014

Eurasia Mining plc 

Company No. 3010091

Cash flows from operating activities
Profit/(loss) for the period
Adjustments for:

Depreciation of non-current assets
Finance income
Loss on disposal of investments 
(Profit)/loss on revised period of repayment of the loan made to joint venture
Net foreign exchange loss 

Movement in working capital

Increase/(decrease) in trade and other receivables
Decrease in trade and other payables

Cash outflow from operations

Net cash used in operating activities

Cash flows from investing activities
Interest received
Purchase of property, plant and equipment
Amounts advanced to related party

Net cash used in investing activities

Cash flows from financing activities
Proceeds from issue of equity shares

Net cash proceeds from financing activities

Net decrease in cash and cash equivalents
Effects of exchange rate changes on the balance of cash 
held in foreign currencies

Cash and cash equivalents at beginning of period

Cash and cash equivalents at end of period

Year to
31 December
2013
£

Year to
31 December
2012
£

Note

158,357

(708,263)

1,082
(258)
173,872
(921,184)
9,337

665
(2,908)
-
270,178
1,162

(578,794)

(439,166)

84,438
34,841

(65,348)
9,177

(459,515)

(495,337)

(459,515)

(495,337)

258
-
(543,275)

2,908
(2,028)
(873,152)

(543,017)

(872,272)

852,253

852,253

-

-

(150,279)

(1,367,609)

(648)

(2,503)

361,087

1,731,199

210,160

361,087

11

23

16

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

19

Notes to the consolidated financial statements 

For the year ended 31 December 2014

1 General information

Eurasia Mining plc (the “Company”) is a public limited
company incorporated and domiciled in Great Britain with
its registered office and principal place of business at 2nd
Floor, 85-87 Borough High Street, London SE1 1NH. The
Company’s shares are listed on the AIM Market of the
London Stock Exchange plc. The principal activities of the
Company and its subsidiaries (the “Group”) are related to
the exploration for and development of platinum group
metals, gold and other minerals in Russia.

Eurasia Mining plc’s consolidated financial statements are
presented in Pounds Sterling (£), which is also the functional
currency of the parent company.

2 Going concern

The Directors have a reasonable expectation based on a
review of the Group's budgets, plans, cash flow forecasts
and the ability to flex their forecast spending to suit
prevailing circumstances, that the Group is a going concern
for a period of at least 12 months from the date of signing
the financial statements.

3 Changes in accounting policies

3.1 New and revised relevant standards that are

effective for annual periods beginning on or after
1 January 2014 

A number of new and revised standards are effective for
annual periods beginning on or after 1 January 2014.
Information on these new standards is presented below:  

IFRS 10 ‘Consolidated Financial Statements’ (IFRS 10)
IFRS 10 supersedes IAS 27 ‘Consolidated and Separate
Financial Statements’ (IAS 27) and SIC12 ‘Consolidation-
Special Purpose Entities’. IFRS 10 revises the definition 
of control and provides extensive new guidance on its
application. These new requirements have the potential 
to affect which of the Group’s investees are considered 
to be subsidiaries and therefore to change the scope 
of consolidation. The requirements on consolidation
procedures, accounting for changes in non-controlling
interests and accounting for loss of control of a subsidiary
are unchanged. 

Management has reviewed its control assessments in
accordance with IFRS 10 and has concluded that there is 
no effect on the classification (as subsidiaries or otherwise)
of any of the Group’s investees held during the period or
comparative periods covered by these financial statements.

IFRS 11 ‘Joint Arrangements’ (IFRS 11)
IFRS 11 supersedes IAS 31 ‘Interests in Joint Ventures’ (IAS
31) and SIC 13 ‘Jointly Controlled Entities- Non-Monetary-
Contributions by Venturers’. IFRS 11 revises the categories
of joint arrangement, and the criteria for classification into
the categories, with the objective of more closely aligning
the accounting with the investor’s rights and obligations
relating to the arrangement. In addition, IAS 31’s option 
of using proportionate consolidation for arrangements
classified as jointly controlled entities under that Standard
has been eliminated.

IFRS 11 now requires the use of the equity method for
arrangements classified as joint ventures (as for investments
in associates).

The Group’s only joint arrangement within the scope of 
IFRS 11 is its 50% investment in Urals Alluvial Platinum Ltd
(Cyprus), which was accounted for using the equity method
under IAS 31. 

Management has reviewed the classification of Urals Alluvial
Platinum Ltd in accordance with IFRS 11 and has concluded
that there is no effect on the classification of the Groups’s
joint venture operations during the period or comparative
periods covered by these financial statements.

IFRS 12 ‘Disclosure of Interests in Other Entities’ (IFRS 12)
IFRS 12 integrates and makes consistent the disclosure
requirements for various types of investments, including
unconsolidated structured entities. It introduces new
disclosure requirements about the risks to which an entity 
is exposed from its involvement with structured entities.

*The adoption of these Standards and Interpretations has
had no material impact on the financial statements of the
Group

3.2 Standards, amendments and interpretations to

existing standards that are not yet effective and
have not been adopted early by the Group

At the date of authorisation of these financial statements,
certain new standards, amendments and interpretations 
to existing standards have been published by the IASB but
are not yet effective, and have not been adopted early by
the Group.

Management anticipates that all of the relevant
pronouncements will be adopted in the Group’s accounting
policies for the first period beginning after the effective
date of the pronouncement. Information on new standards,
amendments and interpretations that are expected to be
relevant to the Group’s financial statements is provided
below. Certain other new standards and interpretations
have been issued but are not expected to have a material
impact on the Group’s financial statements.

IFRS 9 ‘Financial Instruments’ (2014)
The IASB recently released IFRS 9 ‘Financial Instruments’
(2014), representing the completion of its project to replace
IAS 39 ‘Financial Instruments: Recognition and
Measurement’. The new standard introduces extensive
changes to IAS 39’s guidance on the classification and
measurement of financial assets and introduces a new
‘expected credit loss’ model for the impairment of financial
assets. IFRS 9 also provides new guidance on the
application of hedge accounting.

The Group’s management have yet to assess the impact 
of IFRS 9 on these consolidated financial statements. The
new standard is required to be applied for annual reporting
periods beginning on or after 1 January 2018.

Amendments to IFRS 11 Joint Arrangements
These amendments provide guidance on the accounting 
for acquisitions of interests in joint operations constituting 
a business. The amendments require all such transactions 
to be accounted for using the principles on business

20

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2014

Notes to the consolidated financial statements continued

For the year ended 31 December 2014

combinations accounting in IFRS 3 ‘Business Combinations’
and other IFRSs except where those principles conflict with
IFRS 11. Acquisitions of interests in joint ventures are not
impacted by this new guidance.

The Group’s only joint arrangement within the scope of IFRS
11 was its 50% investment in Urals Alluvial Platinum Ltd
(Cyprus), which was accounted for using the equity method
under IAS 31. 

The amendments are effective for reporting periods
beginning on or after 1 January 2016.

4  Summary of significant accounting policies

4.1 Basis of preparation

The consolidated financial statements of the Group and 
the Company financial statements have been prepared in
accordance with International Financial Reporting Standards
(IFRS) as issued by the International Accounting Standards
Board (IASB) as adopted by the EU.

These financial statements have been prepared under the
historical cost convention. The accounting policies have
been applied consistently throughout the Group for the
purposes of preparation of these consolidated financial
statements.

4.2 Presentation of financial statements

The consolidated financial statements are presented in
accordance with IAS 1 Presentation of Financial Statements.
The Group has elected to present the “Statement of
comprehensive income” in one statement.

4.3 Basis of consolidation

The consolidated financial statements incorporate the
financial statements of the Company and entities controlled
by the Company. Control is achieved where the Company
has all of the following:

• Power over investee;

• Exposure, or rights, to variable returns from its

involvement with the investee;

• The ability to use its power over the investee to affect

the amount of investor’s returns. 

The results of subsidiaries acquired or disposed of are
included in the consolidated income statement from the
effective date of acquisition or up to the effective date of
disposal, as appropriate.

Where necessary, adjustments are made to the financial
statements of subsidiaries to bring their accounting policies
into line with those used by other members of the Group.

All intra-group transactions, balances, income and expenses
are eliminated in full on consolidation.

Non-controlling interests in the net assets of consolidated
subsidiaries are identified separately from the Group’s
equity therein. Non-controlling interests consist of the

amount of those interests at the date of the original
business combination and the non-controlling party’s share
of changes in equity since the date of the combination.

4.4 Business combinations

The Group applies the acquisition method in accounting for
business combinations. The consideration transferred by the
Group to obtain control of a subsidiary is calculated as the
sum of the acquisition-date fair values of assets transferred,
liabilities incurred and the equity interests issued by the
Group, which includes the fair value of any asset or liability
arising from a contingent consideration arrangement.
Acquisition costs are expensed as incurred.

The Group recognises identifiable assets acquired and
liabilities assumed in a business combination regardless 
of whether they have been previously recognised in the
acquiree's financial statements prior to the acquisition.
Assets acquired and liabilities assumed are generally
measured at their acquisition-date fair values.

Goodwill is stated after separate recognition of identifiable
intangible assets. It is calculated as the excess of the sum of
a) fair value of consideration transferred, b) the recognised
amount of any non-controlling interest in the acquiree and
c) acquisition-date fair value of any existing equity interest 
in the acquiree, over the acquisition-date fair values of
identifiable net assets. If the fair values of identifiable net
assets exceed the sum calculated above, the excess amount
(ie gain on a bargain purchase) is recognised as a profit or
loss immediately.

In a business combination achieved in stages, the Group
remeasure its previously held equity interest in the acquiree
at its acquisition-date fair value and recognise the resulting
gain or loss, if any, in profit or loss or other comprehensive
income, as appropriate (note 22). 

Fair value was determined as described in the note 5.3.3.

4.5 Interests in joint arrangements

A joint venture is a type of joint arrangement whereby 
the parties that have joint control of the arrangement have
rights to the net assets of the joint venture. Joint control 
is the contractually agreed sharing of control of an
arrangement, which exists only when decisions about the
relevant activities require unanimous consent of the parties
sharing control. The considerations made in determining
significant influence or joint control are similar to those
necessary to determine control over subsidiaries. 

The Group reports its interests in jointly controlled entities
using the equity method of accounting, except when the
investment is classified as held for sale.

Under the equity method, investments in joint ventures are
carried in the consolidated statement of financial position 
at cost as adjusted for post-acquisition changes in the
Group’s share of the net assets of the joint venture, less any
impairment in the value of individual investments. Losses of
a joint venture in excess of the Group’s interest in that joint
venture are not recognised, unless the Group has incurred
legal or constructive obligations or made payments on
behalf of the joint venture. 

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

21

Notes to the consolidated financial statements continued

For the year ended 31 December 2014

Any excess of the cost of acquisition over the Group’s share
of the net fair value of the identifiable assets, liabilities and
contingent liabilities of the joint venture recognised at the
date of acquisition is recognised as goodwill.

used in the model has been adjusted, based on
management’s best estimate, for the effects of non-
transferability, exercise restrictions and behavioural
considerations. 

The goodwill, if any is included within the carrying amount
of the investment and is assessed annually for impairment
as part of the investment. Any excess of the Group’s share
of the net fair value of the identifiable assets, liabilities and
contingent liabilities over the cost of acquisition, after
reassessment, is recognised immediately as a profit or loss.

Unrealised gains on transactions between the Group and 
its joint venture are eliminated to the extent of the Group’s
interest in the joint venture. Unrealised losses are also
eliminated unless the transaction provides evidence of an
impairment of the asset transferred.

4.6 Foreign currencies

Functional and presentation currency
The individual financial statements of each group entity 
are prepared in the currency of the primary economic
environment in which the entity operates (“the functional
currency”). The consolidated financial statements are
presented in GBP, which is the functional and the
presentation currency of the Company.

Transaction and balances
Foreign currency transactions are translated into the
functional currency using the exchange rates prevailing at
the dates of the transactions. Foreign exchange gains and
losses resulting from the settlement of such transactions
and from the translation at year-end exchange rates of
monetary assets and liabilities denominated in foreign
currencies are recognised in the profit or loss.

Non-monetary items that are measured in terms of historical
cost in a foreign currency are not retranslated.

Group companies
The results and financial position of all the group entities
(none of which has the currency of a hyperinflationary
economy) that have a functional currency different from the
presentation currency are translated into the presentation
currency as follows:

• assets and liabilities for each statement of financial

position presented are translated at the closing rate 
at the date of that statement of financial position;

• income and expenses for each income statement are

translated at average exchange rates (unless this average
is not a reasonable approximation of the cumulative
effect of the rates prevailing on the transaction dates, 
in which case income and expenses are translated at 
the rate on the dates of the transactions); and

• all resulting exchange differences are recognised as a

separate component of other comprehensive income.

4.7 Share-based payments

Equity-settled share-based payments to employees and
others providing similar services are measured at the fair
value of the equity instrument at the grant date. Fair value is
measured by use of Black Scholes model. The expected life

The fair value determined at the grant date of the equity-
settled share-based payments is expensed on a straight-line
basis over the vesting period, based on the Group’s
estimate of shares that will eventually vest.

Equity-settled share-based payment transactions with other
parties are measured at the fair value of the goods and
services received, except where the fair value cannot be
estimated reliably, in which case they are measured at the
fair value of the equity instruments granted, measured at
the date the entity obtains the goods or the counterparty
renders the service.

All equity-settled share-based payments are ultimately
recognised as an expense in the profit or loss with a
corresponding credit to “Share-based payments reserve".

Upon exercise of share options the proceeds received net
of attributable transaction costs are credited to share
capital, and where appropriate share premium. No
adjustment is made to any expense recognised in prior
periods if share options ultimately exercised are different 
to that estimated on vesting or if the share options vest but
are not exercised.

When share options expire or cancelled by forfeiture the
respective amount recognised in the Share-based payment
reserve is reversed and credited to accumulated profit and
loss reserve. 

4.8 Revenue

Revenue comprises project management services to
external customers (excluding VAT). Consideration
receivable from customers is only recorded as revenue to
the extent that the Company has performed its contractual
obligations in respect of that consideration.

4.9 Taxation

Income tax expense represents the sum of the tax currently
payable and deferred tax. 

Current tax
The tax payable is based on taxable profit for the year.
Taxable profit differs from profit as reported in the
statement of comprehensive income because it excludes
items of income or expense that are taxable or deductible
in other years and it further excludes items that are never
taxable or deductible. The Group’s liability for current 
tax is calculated using tax rates that have been enacted 
or substantively enacted by the statement of financial
position date.

Deferred tax
Deferred income tax is provided in full, using the liability
method, on temporary differences arising between the tax
bases of assets and liabilities and their carrying amounts in
the consolidated financial statements. However, the
deferred income tax is not accounted for if it arises from
initial recognition of goodwill, initial recognition of an asset

22

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2014

Notes to the consolidated financial statements continued

For the year ended 31 December 2014

or liability in a transaction other than a business
combination that at the time of the transaction affects
neither accounting nor taxable profit or loss. Deferred
income tax is determined using tax rates (and laws) that
have been enacted or substantively enacted by the
statement of financial position date and are expected 
to apply when the related deferred income tax asset is
realised or the deferred income tax liability is settled.

Deferred income tax assets are recognised to the extent
that it is probable that future taxable profit will be available
against which the temporary differences can be utilised.

Deferred income tax is provided on temporary differences
arising on investments in subsidiaries and associates, except
where the timing of the reversal of the temporary difference
is controlled by the Group and it is probable that the
temporary difference will not reverse in the foreseeable
future.

4.10 Property, plant and equipment

Freehold properties held for administrative purposes, are
stated in the statement of financial position at cost.

Fixtures and equipment are stated at cost less accumulated
depreciation and any accumulated impairment losses. 

Depreciation is charged so as to write off the cost or
valuation of assets over their estimated useful lives, using
the straight-line method. The estimated useful lives, residual
values and depreciation method are reviewed at each year
end, with the effect of any changes in estimate accounted
for on a prospective basis.

The estimated useful lives are as follows:

Property
Office equipment
Furniture and fittings

30 years
3 years
5 years

The gain or loss arising on the disposal or retirement of 
an item of property, plant and equipment is determined as
the difference between the sales proceeds and the carrying
amount of the asset and is recognised in profit or loss.

4.11 Intangible assets

Exploration and evaluation of mineral resources

Exploration and evaluation expenditure comprises costs
that are directly attributable to:

• researching and analysing existing exploration data;

• conducting geological studies, exploratory drilling and

sampling;

• examining and testing extraction and treatment methods;

and/or

• compiling prefeasibility and feasibility studies.

Exploration expenditure relates to the initial search for
deposits with economic potential. Evaluation expenditure
arises from a detailed assessment of deposits that have
been identified as having economic potential.

Such capitalised evaluation expenditure is reviewed for
impairment at each statement of financial position date. 
The review is based on a status report regarding the
Group’s intentions for development of the undeveloped
property. Subsequent recovery of the resulting carrying
value depends on successful development of the area of
interest or sale of the project.

If a project does not prove viable, all irrecoverable costs
associated with the project net of any related impairment
provisions are written off.

4.12 Impairment testing intangible assets and property,

plant and equipment

At each statement of financial position date, the Group
reviews the carrying amounts of the assets to determine
whether there is any indication that those assets have
suffered an impairment loss. If any such indication exists, 
the recoverable amount of the asset is estimated in order 
to determine the extent of the impairment loss (if any).
Where it is not possible to estimate the recoverable amount
of an individual asset, the Group estimates the recoverable
amount of the cash-generating unit to which the asset
belongs. Where a reasonable and consistent basis of
allocation can be identified, corporate assets are also
allocated to individual cash-generating units, or otherwise
they are allocated to the smallest group of cash-generating
units for which a reasonable and consistent allocation basis
can be identified.

Intangible assets with indefinite useful lives and intangible
assets not yet available for use are tested for impairment
annually, and whenever there is an indication that the asset
may be impaired.

Recoverable amount is the higher of fair value less costs 
to sell and value in use. In assessing value in use, the
estimated future cash flows are discounted to their present
value using a pre-tax discount rate that reflects current
market assessments of the time value of money and the
risks specific to the asset for which the estimates of future
cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating
unit) is estimated to be less than its carrying amount, the
carrying amount of the asset (cash-generating unit) is
reduced to its recoverable amount. An impairment loss is
recognised immediately in profit or loss, unless the relevant
asset is carried at a revalued amount, in which case the
impairment loss is treated as a revaluation decrease. 

Where an impairment loss subsequently reverses, the
carrying amount of the asset (cash-generating unit) is
increased to the revised estimate of its recoverable amount,
but so that the increased carrying amount does not exceed
the carrying amount that would have been determined had
no impairment loss been recognised for the asset (cash-
generating unit) in prior years. 

A reversal of an impairment loss of the assets is recognised
immediately in profit or loss, unless the relevant asset is
carried at a revalued amount, in which case the reversal 
of the impairment loss is treated as a revaluation increase.

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

23

Notes to the consolidated financial statements continued

For the year ended 31 December 2014

4.13 Financial instruments

Financial assets and liabilities are recognised on the group’s
statement of financial position when the group has become
a party to the contractual provisions of the instrument. 

Financial assets

Loans and receivables
Trade receivables, loans, cash and cash equivalents, and
other receivables that have fixed or determinable payments
that are not quoted in an active market are classified as
‘loans and receivables’. Loans and receivables are measured
initially fair value plus transaction costs and subsequently at
amortised cost using the effective interest method less any
impairment. Interest income is recognised by applying the
effective interest rate, except for short-term receivables
where the recognition of interest would be immaterial.

Cash and cash equivalents
Cash and cash equivalents comprise cash in hand and on
deposit with banks.

Impairment of financial assets
Financial assets are assessed for indicators of impairment 
at each statement of financial position date. Financial assets
are impaired where there is objective evidence that, as a
result of one or more events that occurred after the initial
recognition of the financial asset, the estimated future cash
flows of the investment have been impacted. For financial
assets carried at amortised cost, the amount of the
impairment is the difference between the asset’s carrying
amount and the present value of estimated future cash
flows, discounted at the original effective interest rate.

The carrying amount of the financial asset is reduced by 
the impairment loss directly for all financial assets with the
exception of trade receivables where the carrying amount 
is reduced through the use of an allowance account.

When a trade receivable is uncollectible, it is written off
against the allowance account. Subsequent recoveries of
amounts previously written off are credited against the
allowance account. Changes in the carrying amount of 
the allowance account are recognised in profit or loss.

If, in a subsequent period, the amount of the impairment
loss decreases and the decrease can be related objectively
to an event occurring after the impairment was recognised,
the previously recognised impairment loss is reversed
through profit or loss to the extent that the carrying amount
of the investment at the date the impairment is reversed
does not exceed what the amortised cost would have been
had the impairment not been recognised.

Impairment losses recognised in the income statement on
equity instruments are not reversed through the income
statement. Impairment losses recognised previously on 
debt securities are reversed through the income statement
when the increase can be related objectively to an event
occurring after the impairment loss was recognised in the
income statement.

Revision in timing of cash flows
Where there is a change in the planned timing of
repayment of loans or receivables the carrying amount 
of these financial assets or liabilities are adjusted to reflect
the revised estimated cash flows. The present value of the
estimated future cash flows is computed by reference to 
the effective interest rate of the item, the adjustment is
recognised in profit or loss as income or expense.

Financial liabilities and equity instruments issued 
by the Group

Classification as debt or equity
Financial liabilities and equity instruments are classified
according to the substance of the contractual arrangements
entered into. An equity instrument is any contract that
evidences a residual interest in the assets of the entity 
after deducting all of its financial liabilities.

Where the contractual liabilities of financial instruments
(including share capital) are equivalent to a similar debt
instrument, those financial instruments are classed as
financial liabilities, and are presented as such in the
statement of financial position. Finance costs and gains 
or losses relating to financial liabilities are included in 
the income statement. Finance costs are calculated so 
as to produce a constant rate of return on the outstanding
liability.

Where the contractual terms of share capital do not have
any features meeting the definition of a financial liability
then such capital is classed as an equity instrument.
Dividends and distributions relating to equity instruments
are debited direct to equity.

Other financial liabilities

Other financial liabilities, are initially measured at fair 
value, net of transaction costs.

Other financial liabilities are subsequently measured at
amortised cost using the effective interest method, with
interest expense recognised on an effective yield basis.

The effective interest method is a method of calculating 
the amortised cost of a financial liability and of allocating
interest expense over the relevant period. The effective
interest rate is the rate that exactly discounts estimated
future cash payments through the expected life of the
financial liability, or, where appropriate, a shorter period.

4.14 Segmental reporting

Operating segments are reported in a manner consistent
with the internal reporting provided to the Chief Operating
Decision-Maker. The Chief Operating Decision-Maker, 
who is responsible for allocating resources and assessing
performance of the operating segments, has been
identified as the executive directors of the Group that 
make the operating decisions.

24

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2014

Notes to the consolidated financial statements continued

For the year ended 31 December 2014

5  Critical accounting judgements and key

5.3.2 Recoverability of other financial assets

The majority of other financial assets represent loans
provided to subsidiary and joint venture, which are
associated with funding of mineral exploration and
development projects. The recoverability of such loans is
dependent upon the discovery of economically recoverable
reserves, obtaining of regulatory approval for the extraction
of such reserves, the ability of the Company to maintain
necessary financing to complete the development of
reserves and future profitable production or proceeds 
from the disposition thereof. 

5.3.3 Valuation of projects

The Group reported acquisition of additional interest in the
company, which previously was accounted as interest in the
joint arrangements. Following the acquisition the acquiree
was reclassified to a Group’s subsidiary. On the acquisition
the Croup estimated fair values of the net assets acquired
by applying (i) net present value (“NPV”) method to the
parts of the business projects in which is at advance stage
and cash flows are imminent subject to regulatory approvals
and (ii) zero value to the parts of the business projects in
which require further significant investments before they get
to the stage where they will be able to generate cash flows. 

In assessment of NPV the Group estimated future cash 
flows using commodity prices and currency exchange rates
prevailing at the time of acquisition. Rate to discount future
cash flows was adjusted for various risks including country
and political risks.

6  Segmental information

During the year under review Management identified 
the group as one operating segment being investing in 
the joint venture which undertakes the exploration for and
development of platinum group metals, gold and other
minerals in Russia. This one segment is monitored and
strategic decisions are made based upon it and other 
non-financial data collated from the on-going exploration
activities.

The formats of financial reports that are reported to the
Chief Operating Decision Maker are consistent with those
presented in the annual financial statements. 

sources of estimation uncertainty

Estimates and judgements are continually evaluated and 
are based on historical experience and other factors,
including expectations of future events that are believed 
to be reasonable under the circumstances.

5.1 Investments in subsidiaries

The Company has a holding of 48.33% in the BVI registered
company Energy Resources Asia Limited (the “ERA”).

Directors consider the ERA to be a subsidiary of the
Company despite holding less than 50% of the voting
power of the entity based on the fact that the Company 
has the ability to use its power over the investee to affect
the amount of the investor’s returns.

5.2 Acquisition of subsidiary

The Company acquired 50 percent of Urals Alluvial Platinum
Limited (the “UAP”) from its joint venture partner for the
nominal value, resulting in obtaining 100% control over the
UAP and increased indirect control over UAP subsidiaries.
Acquisition became possible after the offer made by the
joint venture partner, management of which made strategic
decision to discontinue various project globally and reduce
their commitments to carry explorations in the areas now
considered as non-core to their business. 

With the acquisition the Company obtained significant
control in two platinum exploration projects in Russia, one 
of which is in advance stage and ready for mining subject 
to regulatory approvals. The Company fair valued the
acquisition by (i) applying zero value to the exploration
project and (ii) using discounted cash flow model for the
project ready for mining. In light of the political situation 
in Russia the Company considered it prudent to apply 
higher political risk in assessing the value of the project.
Nevertheless the management of the Company believe that
the issue of the mining licence by the authorities is imminent
as it has made significant progress so far in signing off the
licence applications at a number of state departments.

5.3 Key sources of estimation uncertainty 

The following are the key assumptions / uncertainties 
at the statement of financial position date, which have 
a significant risk of causing a material adjustment to the
carrying amounts of assets and liabilities within the next
financial year:

5.3.1 Share-based payments

The estimation of share-based payment costs requires the
selection of an appropriate valuation model and
consideration as to the inputs necessary for the valuation
model chosen. The Group has made estimates as to the
volatility of its own shares, the probable life of options
granted and the time of exercise of those options. The
model used by the Group is the Black-Scholes valuation
model.

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

25

Notes to the consolidated financial statements continued

For the year ended 31 December 2014

7  Employees 

Average number of staff (excluding non-executive directors) employed throughout the year was as follows:

By the Company 
By the Group

8  Loss for the year

Loss for the year has been arrived at after charging:

Wages, salaries and directors fees (note 23 )
Social security costs
Other short term benefits

Audit fees payable to the company’s auditor for the audit 
of the annual Group’s accounts

9  Other gains and losses

Loss on disposal of investments*
Bargain purchase gain (note 22 )**
Net foreign exchange profit/(loss)

2014
5
19

2013
5
19

Year to 31 December 2014
Company
£

Group
£

Year to 31 December 2013
Company
£

Group
£

316,604
31,718
19,000

255,957
16,243
19,000

367,322

291,200

317,963
33,813
14,807

366,583

254,593
17,108
14,807

286,508

31,424

31,424

31,424

31,424

20,000

20,000

20,000

20,000

Year to 31 December 2014
Company
£

Group
£

Year to 31 December 2013
Company
£

Group
£

(168,942)
1,327,356
(2,020,368)

(173,872)
-
(9,337)

(861,954)

(183,209)

-
-
8,916

8,916

-
-
(1,162)

(1,162)

*Within the loss on disposal of investments amount of £157,370 was recognised by the Group (£162,300 by the Company) as a loss
on disposal of the 20% interest in the ZAO Terskaya Mining Company in exchange for the introduction of a strategic investor
providing funding at a significant premium to the share price at the time of the deal. 

**Bargain purchase gain represents the gain recognised by the Group on the acquisition of the remaining 50% of jointly controlled
Urals Alluvial Platinum Limited from its joint venture partner (note 22 ). 

10 Income taxes

Profit/(loss) before tax
Current tax at 21% (2013: 23%)
Adjusted for the effect of:
Expenses not deductible for tax purposes
Profits not subject to tax
Difference between depreciation and capital allowances

Tax losses carried forward

Tax liability

Year to 31 December 2014
Company
£

Group
£

Year to 31 December 2013
Company
£

Group
£

(502,500)
(105,525)

158,357
33,255

(750,339)
(172,578)

(708,263)
(162,900)

-
(193,449)
1

-
(193,449)
1

68,481
-
(137)

62,141
-
(137)

(298,973)

(160,193)

(104,233)

(100,896)

-

-

-

-

There was no tax payable for the year ended 31 December 2014 (2013: £nil) due to the Group and the Company having 
taxable losses.

26

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2014

Notes to the consolidated financial statements continued

For the year ended 31 December 2014

10 Income taxes (continued)

The Group’s business operations currently comprise mining projects in Russia, which are all currently at an exploration stage. 
The Group has tax losses carried forward on which no deferred tax asset is recognised. These losses may affect the future tax
position by way of offset against profits as and when mining projects reach a development stage.

The deferred asset arising from the accumulated tax losses has not been recognised due to insufficient evidence of timing of
suitable taxable profits against which it can be recovered.

11 Property, plant and equipment

Group property, plant and equipment

Cost
Balance at 1 January 2013 
Additions
Disposals
Exchange differences

Balance at 31 December 2013
Acquisitions through business combinations
Disposals
Exchange differences

Balance at 31 December 2014

Depreciation
Balance at 1 January 2013
Disposals
Depreciation expense
Exchange differences

Balance at 31 December 2013

Acquisitions through business combinations
Disposals
Depreciation expense
Exchange differences

Balance at 31 December 2014

Carrying amount: 
at 31 December 2013

at 31 December 2014

Company’s office fixture and fittings

Cost
Balance at 1 January 
Additions
Disposal

Balance at 31 December

Depreciation
Balance at 1 January 
Depreciation expense
Disposals

Balance at 31 December

Carrying amount

Property
£

24,072
-
-
(681)

23,391
5,135
-
(4,417)

24,109

-
-
-
-

-

(540)
-
(50)
186

(404)

Plant and 
machinery
£

Office fixture
and fittings
£

-
-
-
-

-
110,621
-
(38,137)

43,247
2,202
(1,322)
(315)

43,812
18,945
(174)
(7,727)

Total
£

67,319
2,202
(1,322)
(996)

67,203
134,701
(174)
(50,281)

72,484

54,856

151,449

-
-
-
-

-

(106,938)
-
(524)
36,893

(42,443)
1,322
(839)
315

(42,443)
1,322
(839)
315

(41,645)

(41,645)

(17,533)
174
(1,123)
7,250

(125,011)
174
(1,697)
44,329

(70,569)

(52,877)

(123,850)

23,391

23,705

-

1,915

2,167

1,979

2014
£

40,447
-
-

40,447

(38,280)
(1,082)
-

(39,362)

25,558

27,599

2013
£

39,741
2,028
(1,322)

40,447

(38,937)
(665)
1,322

(38,280)

1,085

2,167

The Group’s and Company's property, plant and equipment are free from any mortgage or charge.

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

27

Notes to the consolidated financial statements continued

For the year ended 31 December 2014

12 Intangible assets

In 2014 intangible assets represented only capitalised costs associated with Group’s exploration, evaluation and development of
mineral resources.

Cost
Balance at 1 January 
Acquisitions through business combinations (notes 22 and 5.2)*
Additions
Exchange differences

Balance at 31 December

2014

£

-
4,652,378
228,512
(1,603,914)

3,276,976

2013

£

-
-
-
-

-

*The Group acquired through the business combination disclosed in the note 22 two projects for the exploration for the platinum
group metals in West Kytlim in the Central Urals and Monchetundra on the Kola Peninsula in Russia.

The Company did not directly owned any intangible assets at 31 December 2014 (2013 – nil) 

13 Significant subsidiaries

Details of the Company's significant subsidiaries at 31 December 2014 are as follows: 

Name of subsidiary

Urals Alluvial Platinum Limited*
ZAO Eurasia Mining Service*
ZAO Kosvinsky Kamen*
ZAO Terskaya Mining Company*
ZAO Yuksporskaya Mining Company*
Eurasia Mining (UK) Limited
Eurasia Investment Limited
Energy Resources Asia Limited**

Place of 
incorporation 

Proportion of 
ordinary shares held

Cyprus
Russia
Russia
Russia
Russia
UK
Cyprus
BVI

100%
100%
75%
80%
100%
100%
100%
48.33%

Principal activity

Holding Company
Holding Company
Mineral Evaluation
Mineral Evaluation
Mineral Evaluation
Holding Company
Holding Company
Mineral Evaluation

* In June 2014 the company increased control in Urals Alluvial Platinum Limited from 50% to 100% (note 22 ).

** In 2011 the Group signed the Memorandum of Understanding (the “MOU") to acquire an interest in the Kamushanovsky
uranium project in Kyrgyzstan. To facilitate the MOU, the Group has nominated Energy Resources Asia Limited (the “ERA”), a
British Virgin Islands registered company. During 2011 the Group raised $486,000 (£299,960) net of expenses on the market to fund
acquisition and during the same period the Group invested $602,000 (£389,392) (note 14 ) towards the acquisition of interest in the
company holding Kamushanovsky licence. Following this investment work has continued on completing a feasibility study for the
mining of this project. The legal holder of the Kamushanovsky licence is negotiating a sale of all or part of the deposit and it is
expected that the investment made by the Group will be refunded to the Group at profit. 

Directors consider ERA to be a subsidiary of the Company despite holding only 48.33% of the voting power of the entity based 
on the fact that the Company has the ability to use its power over the investee to affect the amount of the Company’s returns.

During 2013 the ERA’s shareholders agreed to convert the debts owed by the ERA into shares. The Company converted debt 
of £145,243 ($234,000) into 234 shares at $1,000 per share increasing its shareholding from 47% to 48.33%. Under the same
arrangements $20,000 was contributed to ERA and consequently converted into 20 at ERA’s shares $1,000 per share by a 
non-controlling interest. 

The Company’s investments in subsidiaries presented on the basis of direct equity interest and represent the following: 

Investment in subsidiaries

2014
£

145,243

145,243

2013
£

307,615

307,615

28

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2014

Notes to the consolidated financial statements continued

For the year ended 31 December 2014

13 Significant subsidiaries (continued)

Subsidiary with material non-controlling interests (“NCI”)
Summary of non-controlling interest

As at 1 January
Invested by NCI
NCI arising on the acquisition of subsidiary
Loss attributable to NCI
Exchange differences

As at 31 December 2014

Non controlling interest on subsidiary basis

Energy Resources Asia Limited
ZAO Kosvinsky Kamen
ZAO Terskaya Mining Company

Energy Resources Asia Limited

Non-current assets
Current assets

Total assets

Non-current liabilities
Current liabilities

Total liabilities

Equity attributable to owners of the parent
Non-controlling interests

Loss for the year attributable to owners of the parent
Loss for the year attributable to NCI 

Loss for the year

Total comprehensive income for the year attributable to owners of the parent
Total comprehensive income for the year attributable to NCI

Total comprehensive income for the year

ZAO Kosvinsky Kamen

Non-current assets
Current assets

Total assets

Non-current liabilities
Current liabilities

Total liabilities

Equity attributable to owners of the parent
Non-controlling interests

Loss for the year attributable to owners of the parent
Loss for the year attributable to NCI 

Loss for the year

Total comprehensive income for the year attributable to owners of the parent
Total comprehensive income for the year attributable to NCI

Total comprehensive income for the year

2014
£

261,947
-
(377,352)
(597,758)
120,402

2013
£

259,257
12,376
-
(4,315)
(5,371)

(592,761)

261,947

2013
£

261,947
-
-

261,947

2013
£

365,070
79

365,149

-
(1,319)

(1,319)

101,883
261,947

(4,037) 
(4,315)

(8,352)

(9,339)
(9,686)

(19,025)

2014
£

278,013
(284,487)
(586,287)

(592,761)

2014
£

387,637
139

387,776

-
(1,698)

(1,698)

108,065
278,013

(111)
(118)

(229)

15,027
16,066

31,093

2014
£

3,123,829
135,934

3,259,763

(4,415,526)
(7,860)

(4,423,386)

(879,136)
(284,487)

(1,911,551)
(594,485)

(2,506,036)

(1,533,459)
(499,962)

(2,033,421)

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

29

Notes to the consolidated financial statements continued

For the year ended 31 December 2014

13 Significant subsidiaries (continued)

ZAO Terskaya Mining Company

Non-current assets
Current assets

Total assets

Non-current liabilities
Current liabilities

Total liabilities

Equity attributable to owners of the parent
Non-controlling interests

Loss for the year attributable to owners of the parent
Loss for the year attributable to NCI 

Loss for the year

Total comprehensive income for the year attributable to owners of the parent
Total comprehensive income for the year attributable to NCI

Total comprehensive income for the year

2014
£

22,440
1,459

23,899

(26,591)
(79,332)

(105,923)

504,263
(586,287)

(17,493)
(2,155)

(19,648)

31,017
7,547

38,564

14  Other financial assets

Loans to subsidiaries
Loan to joint venture
Advanced to acquire interest in 
uranium project

2014

Group
£

Company
£

Group
£

-
-

5,532,720
-

-
2,748,967

2013

Company
£

1,258,034
2,630,227

387,637

-

365,070

-

387,637

5,532,720

3,114,037

3,888,261

The monies advanced to the subsidiary enterprises by the Company are on an interest free basis with no fixed date for repayment.
As such these amounts represent a net investment in the other members of the Group and are recognised at their full value as
there are no indications of impairment.

In the prior years the Group has remeasured the fair value of the loan due from the joint venture due to the pattern of future cash
flows having changed. The loan was discounted using NPV method and the total discount of £921,184 had been recognised.

Following acquisition of another 50 percent of the joint venture (note 22 ), the discount had been reversed and the loan to joint
venture was reclassified into the loan to subsidiaries.

In prior years the Group advanced $602,000 with the intention to acquire an interest in the Kyrgyzstan company holding the
Kamushanovsky uranium exploration licences (note 13 ). This amount is equivalent to £387,637 using the prevailing rate of
exchange at the year end (2013: £365,070).

The maximum exposure to credit risk at the reporting date is the carrying value of each class of assets mentioned above. 

Recoverability of the loans is dependent on the borrower’s ability to (i) transform them into cash generating units through discovery
of economically recoverable reserves and their development into profitable production or (ii) to complete a sale of all or part of the
deposit, which is currently being negotiated (note 12).

30

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2014

Notes to the consolidated financial statements continued

For the year ended 31 December 2014

15 Trade and other receivables

Trade receivables
Other receivables
Prepayments
Due from subsidiaries

2014

Group
£

Company
£

156,896
13,436
-

170,332

34,847
51,799
13,383
-

65,182

Group
£

34,863
23,867
13,896
-

72,610

2013

Company
£

16,370
13,896
107,741

172,870

The fair value of trade and other receivables is not materially different to the carrying values presented. None of the receivables 
are secured or past due.

16 Issued capital

Issued and fully paid ordinary shares with a nominal value of 0.1p
Number
Nominal value (£)

Issued and fully paid deferred shares with a nominal value of 4.9p
Number
Nominal value (£)

Share premium
Value (£)

Total issued capital (£)

2014

2013

1,108,219,874
1,108,220

965,468,701
965,469

143,377,203
7,025,483

143,377,203
7,025,483

15,046,077

14,336,575

23,179,780

23,327,527

Fully paid ordinary shares carry one vote per share and carry the right to dividends.

Deferred shares have attached to them the following rights and restrictions:

-  they do not entitle the holders to receive any dividends and distributions; 

-  they do not entitle the holders to receive notice or to attend or vote at General Meetings of the Company;

-  on return of capital on a winding up the holders of the deferred shares are only entitled to receive the amount paid up on such
shares after the holders of the ordinary shares have received the sum of 0.1p for each ordinary share held by them and do not
have any other right to participate in the assets of the Company.

Issue of ordinary share capital in 2014 (2013: no issue):

As at 1 January 2014
5 September 2014
14 October 2014
22 December 2014 
29 December 2014

Price in pence
per share

0.48
1.00
0.55
0.50

Number

965,468,701
71,758,633
29,411,764
11,580,776
30,000,000

142,751,173

Nominal
value
£

965,469
71,758
29,412
11,581
30,000

142,751

As at 31 December 2014

1,108,219,874

1,108,220

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

31

Notes to the consolidated financial statements continued

For the year ended 31 December 2014

17 Contingent shares

Share options and warrants outstanding at the end of the year have the following expiry date and exercise prices:

Expiry date

Share options
02 June 2014
22 December 2015
22 December 2015
21 December 2017

Weighted average exercise price

Warrants
11 July 2017
05 May 2019
28 December 2017

Weighted average exercise price

Exercise 
price in 
pence per 
share

Number of
options as at
31 December
2014

Number of
options as at
31 December
2013

7.25
1.20
1.45
7.00

-
14,500,000
17,000,000
250,000

750,000
14,500,000
17,000,000
250,000

31,750,000

32,500,000

1.38

1.52

1.50
0.63
1.00

500,000
12,068,358
30,000,000

42,068,358

0.90

500,000
-
-

500,000

1.50

Total contingently issuable shares at 31 December

73,818,358

33,000,000

All options were exercisable as at 31 December 2014 and 2013 and all listed warrants were exercisable as at 31 December 2014
and 2013 respectively.

18 Other reserves

Capital redemption reserve 
Foreign currency translation reserve:
At 1 January
Recognised in the period

At 31 December

Share-based payments reserve:
At 1 January
Cancellation of options (note 20 )

At 31 December

2014

Group
£

Company
£

2013

Group
£

Company
£

3,539,906

3,539,906

3,539,906

3,539,906

(670,495)
375,560

(294,935)

-
-

-

(655,438)
(15,057)

(670,495)

-
-

-

399,235
-

399,235
-

404,877
(5,642)

404,877
(5,642)

399,235

399,235

399,235

399,235

3,644,206

3,939,141

3,268,646

3,939,141

The capital redemption reserve was created as a result of a share capital restructure in early years.

The foreign currency translation reserve represents exchange differences relating to the translation from the functional currencies
of the Group’s foreign subsidiaries into GBP. 

The share-based payments reserve represents (i) reserve arisen on the grant of share options to employees under the employee
share option plan, (ii) reserve arisen on the grant of warrants under terms of professional service agreements and (iii) reserve arisen
on the grant of warrants.

32

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2014

Notes to the consolidated financial statements continued

For the year ended 31 December 2014

19 Trade and other payables

Accruals
Social security and other taxes
Other payables
Due to related party

2014

2013

Group
£

60,473
9,361
98,583
-

Company
£

51,676
7,894
81,489
198,583

Group
£

42,898
8,406
72,853
-

168,417

339,646

124,157

Company
£

33,802
7,047
68,434
198,583

307,866

The fair value of trade and other payables is not materially different to the carrying values presented. The above listed payables
were all unsecured.

20 Share-based payments

Share options
No share options had been granted by the Group in 2014 (2013: nil).

Movement in number of share options and their related weighted average exercise prices are as follows:

(Price expressed in pence per share)

Share options
At 1 January
Granted
Expired options cancelled

At 31 December

2014

2013

Average 
exercise 
price

No. of
options

1.52
-
7.25

32,500,000
-
(750,000)

1.38

31,750,000

Average
exercise
price

1.90
-
6.63

1.52

No. of
options

35,175,000
-
(2,675,000)

32,500,000

The range of exercise prices of the outstanding options at 31 December 2014 was from 1.2p to 7p.

Other than those options which either expired or were forfeited during the year all options were exercisable as at 31 December
2014 and 2013.

Warrants
42,068,358 warrants were granted by the Group in 2014 (2013: nil). 

Movement in number of warrants outstanding and their related weighted average exercise prices are as follows:

(Share price expressed in pence per share)

Warrants
At 1 January
Granted
Granted
Expired

At 31 December

2014

2013

Average 
exercise 
price

No. of
warrants

Average
exercise
price

1.50
0.63
1.00
-

500,000
12,068,358
30,000,000
-

0.90

42,568,358

1.50
-
-
-

1.50

No. of
warrants

500,000
-
-
-

500,000

All listed warrants were exercisable as at 31 December 2014 and 2013 respectively.

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

33

Notes to the consolidated financial statements continued

For the year ended 31 December 2014

21 Profit per share

Basic loss per share is calculated by dividing the loss attributable to equity holders of the Company by the weighted average
number of ordinary shares in issue during the year. 

Profit/(loss) attributable to equity holders of the company
Weighted average number of ordinary shares in issue

Basic profit/(loss) per share

2014
£

2013
£

95,265
995,597,073

(746,024)
965,468,701

0.01

(0.08)

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume
conversion of all dilutive potential ordinary shares. 

Profit/(loss) attributable to equity holders of the company
Weighted average number of ordinary shares in issue
Share options and warrants
Weighted average number of ordinary shares for diluted earnings per share 

Basic profit per share

There was no dilutive effect of share options or warrants in 2013.

2014
£

95,265
995,597,073
73,818,358
1,069,415,431

0.009

22 Business combinations 

In June 2014 the company announced that in addition to50% already held it acquired additional 50% of Urals Alluvial Platinum
Limited (the “UAP” or “Acquiree”) from its joint venture partner for the nominal value. The acquisition was subject to South
African exchange control approval, which was lifted in September 2014. As a result of this transaction the Company obtained
100% control over the UAP and increased indirect control over UAP subsidiaries (Note 5.2).

The primary reason for the acquisition was to obtain larger interest in West Kytlim project 75% of which was controlled by 
the Acquiree.

The business combination was achieved in stages. Its previously held 50% equity interest was fair valued prior to acquisition.
Due to significant borrowings on the balance of the Acquiree the fair value of previously held interest was nil. Deemed result
on disposal of previously held interest was nil.

Following acquisition certain financial restructures had been made and the borrowings provided to the Acquiree by the parties
outside of the Group had been waived. The Group fair valued the net assets of Acquiree transferred on the Group (note 5.3.3).

Bargain purchase gain of £1,327,356 arose on the acquisition of full control over Acquiree because the consideration paid was
less than fair value of identifiable net assets attributable to the owners of the Company (Note 9). 

The Acquiree had not generated any revenue since acquisition. 

Assets acquired and liability recognised at the date of acquisition

Non-current assets
Property, plant and equipment
Intangible assets
Current assets
Other receivables
Cash and cash equivalents
Non-current liabilities
Borrowings*
Current liabilities
Trade and other payables

Fair value of the net assets acquired

2014
£

9,691
4,652,378

241,798
23,217

(3,924,002)

(53,078)

950,005

Other receivables represent advances made, prepayments and VAT receivables, which expected to be recovered
and/expensed within 12 months. 

*Borrowings represent the loan provided by the Company to the UAP prior to the acquisition transaction. 

34

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2014

Notes to the consolidated financial statements continued

For the year ended 31 December 2014

22 Business combinations (continued)

Fair value of the net assets acquired attributable to:

Owners of the Company
Non-controlling interest

Fair value of the net assets acquired

Consideration transferred

Cash
Less: fair value of the net assets acquired by the owners of the Company

Bargain purchase gain

2014
£

1,327,357
(377,352)

950,005

2014

£

1
(1,327,357)

(1,327,356)

23 Related party transactions 

Transactions with subsidiaries and joint venture
In the normal course of business, the Company provides funding to its subsidiaries for reinvestment into exploration projects and
manages funds received from partners in joint venture.

Receivables from subsidiaries
Loans provided to subsidiaries
Loan provided to joint venture
Payables to subsidiaries

Service charges to subsidiary
Compensation of management expenses recharged to joint venture

2014
£

23,196
5,352,720
-
(198,583)

2013
£

107,741
1,258,034
2,630,227
(198,583)

60,000
74,304

-
148,359

Amounts due from the joint venture have been discounted to recognise the time value of money based on management best
estimate of the future repayment period. The amounts owed by subsidiary and joint venture companies are unsecured and
receivable on demand but are not expected to be fully received within the next twelve months but when the project reaches such
an advanced stage of development that it can be repaid out of the proceeds of either the project’s cash flow or through the direct
or indirect disposal to a third party of an interest in the project.

Transactions with key management personnel
The Group considers that the key management personnel are the directors of the Company. 

The directors of the Company who held office at 31 December 2014 received the following:

Short-term benefits 

2014
£

137,877

137,877

2013
£

137,032

137,032

The remuneration of the directors is determined by the remuneration committee having regard to the performance of 
individuals and market trends. No pension contribution has been made for the directors in 2014 (2013: nil).

An analysis of remuneration for each director of the company in the current financial year:

Name
M. Martineau 
C. Schaffalitzky 
G. FitzGerald 
D. Suschov 

Position
Non-Executive Chairman
Managing Director
Non-Executive Director
Non-Executive Director

Salaries

Directors fees

£
-
85,008
-
-

85,008

£
20,000
-
15,000
15,000

50,000

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

35

Notes to the consolidated financial statements continued

For the year ended 31 December 2014

24 Operating lease arrangements

Operating leases relate to the office premises with lease terms up to one year. The Group does not have an option to purchase 
the leased asset at the expiry of the lease period.

2014

Group
£

Company
£

2013

Group
£

Company
£

22,748

15,000

42,385

24,140

32,606
90,833
-

24,500
90,833
-

123,439

115,333

30,086
-
-

30,086

19,000
7,917
-

26,917

Payments recognised as an expense:
Minimum lease payments

Non-cancellable operating lease commitments:
Not longer than 1 year
Longer than 1 year and not longer than 5 years
Longer than 5 years

25 Commitments

The Group has no material commitments.

26 Contingent liabilities and contingent assets

The Group has no material contingent liabilities and assets (2013 - £nil).

27 Risk management objectives and policies

Financial risk management objectives
The Group’s operations are limited at present to investing in entities that undertake mineral exploration. All investments in
exploration are capitalised on project basis, which are funded by shareholders funds, fixed rate borrowings and contributions from
the partners in joint ventures. The Group’s activities expose it to a variety of financial risks including currency, fair value and liquidity
risk. The Group seeks to minimise the effect of these risks on daily basis, though due to its limited activities the Group has not
applied policy of using any financial instruments to a hedge these risks exposures. 

Risk management is carried out by the Company under close board supervision. 

Foreign currency risk
The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with
respect to US Dollars and Russian Roubles. Foreign exchange risk arises from future commercial transactions, recognised assets
and liabilities and net investments in foreign operations. The Group’s policy is not to enter into currency hedging transactions. 

The Group did not have sufficient exposure to foreign currencies to materially affect the Group’s operating results when tested 
for hypothetical changes in foreign exchange rates.

Interest rate risk
As the Group has no significant interest-bearing assets, the group’s operating cash flows are substantially independent of changes
in market interest rates.

Fair values
In the opinion of the directors, there is no significant difference between the fair values of the Group’s and the Company’s assets
and liabilities and their carrying values.

Credit risk
The Group’s exposure to credit risk is limited to the carrying amount of financial assets recognised at the statement of financial
position date, as summarised below:

Non-current loans and advances
Trade and other receivables
Cash and cash equivalents

36

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2014

2014

Group
£

Company
£

387,637
170,332
224,863

5,352,720
65,182
210,160

Group
£

3,114,037
72,610
361,905

2013

Company
£

3,888,261
172,870
361,087

782,832

5,628,062

3,548,552

4,422,218

Notes to the consolidated financial statements continued

For the year ended 31 December 2014

27 Risk management objectives and policies (continued)

The Group’s only significant risk is on cash at bank, held principally at an independently “A” rated bank and the loan to the
joint venture. 

No significant amounts are held at banks rated less than “B”. Cash is held either on current account or on short-term deposit
at floating rate. Interest determined by the relevant prevailing base rate. The fair value of cash and cash equivalents at 31
December 2014 are not materially different from its carrying value.

Recoverability of the loans is dependent on the borrower’s ability to transform them into cash generating units through
discovery of economically recoverable reserves and their development into profitable production. 

The Company continuously monitors defaults by the counterparties, identified either individually or by group, and incorporates
this information into its credit risk control. Management considers that all of the above financial assets that are not impaired
are of good credit quality.

Liquidity risk
Ultimate responsibility for liquidity risk management rests with the board of directors, which has built an appropriate liquidity
risk management framework for the management of the Group’s short, medium and long term funding and liquidity
management requirements. The Group manages liquidity risk by maintaining adequate reserves, borrowing facilities, cash and
cash equivalent by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets
and liabilities. 

The following table details the Group’s remaining contractual maturity for its non-derivative financial liabilities. 

2014
Trade and other payables

2013
Trade and other payables

within
6 months
£

168,417

168,417

124,157

124,157

Current

Non-current

6 to 12
months
£

1 to 5
years
£

later than
5 years
£

-

-

-

-

-

-

-

-

-

-

-

-

The following table details the Company’s remaining contractual maturity for its non-derivative financial liabilities. 

2014
Trade and other payables

2013
Trade and other payables

Current

Non-current

within
6 months
£

141,063

141,063

109,283

109,283

6 to 12
months
£

198,583

198,583

198,583

198,583

1 to 5
years
£

later than
5 years
£

-

-

-

-

-

-

-

-

The tables above have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date
on which the Group can be required to pay. The table includes both interest and principal cash flows.

The contractual maturities reflect the gross cash flows, which may differ to the carrying values of the liabilities at the statement
of financial position date.

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

37

Notes to the consolidated financial statements continued

For the year ended 31 December 2014

27 Risk management objectives and policies (continued)

Capital risk 
At present the Group’s capital management objective is to ensure the Group’s ability to continue as a going concern.

Capital is monitored on the basis of its carrying amount and summarised as follows:

Total borrowings 
Less cash and cash equivalents

Net debt
Total equity

Total capital
Gearing

2014

2013

Group
£

-
(224,863)

-
4,512,052

4,512,052
0%

Company
£

-
(210,160)

-
5,434,744

5,434,744
0%

Group
£

-
(361,905)

-
3,188,974

3,188,974
0%

Company
£

-
(361,087)

-
4,424,134

4,424,134
0%

Capital structure is managed depending on economic conditions and risk characteristics of underlying assets. In order to maintain
or adjust capital structure, the Group may issue new shares and debt financial instruments or sell assets to reduce debt.

28 Events after the statement of financial position date

Subsequent to the reporting date the Company raised £653,150 by issuing of 118,754,548 ordinary shares for the nominal value 
of £118,755.

No other adjusting or significant non-adjusting events have occurred between the statement of financial position date and the
date of authorisation of the financial statements. 

38

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2014

PLEASE NOTE THAT THIS DOCUMENT IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION.
IF YOU ARE IN ANY DOUBT AS TO THE ACTION TO BE TAKEN, PLEASE CONSULT AN INDEPENDENT
ADVISER IMMEDIATELY. 

If you have sold or transferred or otherwise intend to sell or transfer all of your holding of ordinary shares
in the Company prior to the record date (as described in Note 5) for the Annual General Meeting of 
the Company on 30 June 2015 at 11.00 am, you should send this document, together with the
accompanying Form of Proxy, to the (intended) purchaser or transferee or to the stockbroker, bank or
other agent through whom the sale or transfer was or is to be effected for transmission to the (intended)
purchaser or transferee.

Company No. 3010091

NOTICE OF ANNUAL GENERAL MEETING

NOTICE IS HEREBY GIVEN that the Annual General Meeting of Eurasia Mining plc (“the Company”) will be held at 
The East India Club, 16 St James’s Square, London SW1Y 4LH on 30 June 2015 at 11:00 am for the following purposes.

Ordinary Business

As ordinary business to consider and, if thought fit, pass the following as ordinary resolutions: 

1. To receive and consider the audited accounts for the period ended 31 December 2014 together with the Directors’

and the auditors’ reports thereon.

2. To re-appoint Grant Thornton UK LLP as auditors of the Company to hold office until the conclusion of the next

general meeting at which accounts are laid before the Company.

3. To authorise the Directors to determine the remuneration of the auditors of the Company.

4. To re-appoint as a Director, Michael Martineau, who is required under the Articles of Association of the Company 

to retire by rotation and who, is eligible for re-election.

5. That, in accordance with section 551 of the Companies Act 2006, the Directors be generally and unconditionally

authorised to allot shares in the Company or grant rights to subscribe for or to convert any security into shares in 
the Company (“Rights”) up to an aggregate nominal amount of £2,000,000 provided that this authority shall, unless
renewed, varied or revoked by the Company, expire at the end of the next Annual General Meeting of the Company
to be held after the date on which this resolution is passed, save that the Company may, before such expiry, make
an offer or agreement which would or might require shares to be allotted or Rights to be granted and the Directors
may allot shares or grant Rights in pursuance of such offer or agreement notwithstanding that the authority
conferred by this resolution has expired. This authority is in substitution for all previous authorities conferred on 
the Directors in accordance with section 551 of the 2006 Act.

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

39

Special Business

As special business, to consider and, if thought fit, pass the following which will be proposed as special resolutions:

6. THAT, subject to the passing of resolution 5, the Directors be given the general power to allot equity securities (as

defined by section 560 of the 2006 Act) for cash, either pursuant to the authority conferred by resolution 5 or by way
of a sale of treasury shares, as if section 561(1) of the 2006 Act did not apply to any such allotment, provided that
this power shall be limited to:

a.

the allotment of equity securities in connection with an offer by way of a rights issue to the holders of ordinary
shares in proportion (as nearly as may be practicable) to their respective holdings but subject to such exclusions
or other arrangements as the Board may deem necessary or expedient in relation to treasury shares, fractional
entitlements, record dates, legal or practical problems in or under the laws of any territory or the requirements 
of any regulatory body or stock exchange; and

b.

the allotment (otherwise than pursuant to paragraph (a) above) of equity securities up to an aggregate nominal
amount of £2,000,000.

The power granted by this resolution will expire on the conclusion of the Company’s next annual general
meeting (unless renewed, varied or revoked by the Company prior to or on such date) save that the Company
may, before such expiry make offers or agreements which would or might require equity securities to be allotted
after such expiry and the Directors may allot equity securities in pursuance of any such offer or agreement
notwithstanding that the power conferred by this resolution has expired.

This resolution revokes and replaces all unexercised powers previously granted to the Directors to allot equity
securities as section 561(1) of the 2006 Act did not apply but without prejudice to any allotment of equity
securities already made or agreed to be made pursuant to such authorities.

7. To authorise the Company generally and unconditionally to make market purchases (within the meaning of section

693(4) of the Companies Act 2006) of ordinary shares of 0.1 pence each provided that:

a. The maximum aggregate number of ordinary shares that may be purchased is 250,000,000;

b. The minimum price (excluding expenses) which may be paid for each ordinary share is £0.001;

c. The maximum price (excluding expenses) which may be paid for each ordinary share is the higher of:

i.

105 per cent of the average market value of an ordinary share in the Company for the five business days prior 
to the day the purchase is made; and

ii.

the value of an ordinary share calculated on the basis of the higher of the price quoted for: 

•
•

the last independent trade of; and
the highest current independent bid for,

any number of the Company's ordinary shares on the trading venue where the purchase is carried out.

The authority conferred by this resolution shall expire at the conclusion of the Company's next annual general
meeting save that the Company may, before the expiry of the authority granted by this resolution, enter into a
contract to purchase ordinary shares which will or may be executed wholly or partly after the expiry of such authority

Dated 2 June 2015

BY ORDER OF THE BOARD

M J de Villiers 
Secretary

40

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2014

Notes

1. A member of the Company entitled to attend and vote at the

10. CREST members who wish to appoint a proxy or proxies through 

meeting convened by this Notice may appoint one or more proxies
to attend and vote on a poll in his stead. A proxy need not be a
member of the Company.

2. A shareholder may appoint more than one proxy in relation to the
Annual General Meeting provided that each proxy is appointed to
exercise the rights attached to a different share or shares held by 
that shareholder. To appoint more than one proxy you may
photocopy the proxy form enclosed with this Notice. Please indicate
the proxy holder’s name and the number of shares in relation to which
they are authorised to act as your proxy (which, in aggregate, should
not exceed the number of shares held by you). Please also indicate 
if the proxy instruction is one of multiple instructions being given. 
All forms must be signed and should be returned together in the
same envelope.

3. To be valid, the enclosed Form of Proxy must be completed and

lodged together with the Power of Attorney or other authority (if any)
under which it is signed, or a notarially certified copy thereof, at the
office of the Company’s Registrars, Capita Asset Services, PXS1, 34
Beckenham Road, Beckenham, Kent BR3 4ZF not less than forty eight
hours before the time appointed for holding the meeting.

4. Completion of the Form of Proxy does not preclude a member from

attending and voting at the meeting if they so wish.

5. The Company, pursuant to Regulation 41 of the Uncertificated
Securities Regulations 2001, specifies that only shareholders
registered in the register of members of the Company as at 6 pm on
26 June 2015 (being 48 hours prior to the time fixed for the meeting),
or, if the meeting is adjourned such time being not more than 48
hours prior to the time fixed for the adjourned meeting, shall be
entitled to attend and vote, whether in person or by proxy, at the
Annual General Meeting in respect of the number of shares
registered in their name at that time. Changes to entries in the
register of members after that time shall be disregarded in
determining the rights of any person to attend or vote at the 
Annual General Meeting.

6. By attending the meeting, members agree to receive any

communication at the meeting.

7. Biographical details of the Director who is being proposed for re-
election by shareholders are set out in the Directors Biographies.

8. The total number of ordinary shares of 0.1p in issue as at 26 May
2015, the last practicable day before printing this document was
1,226,974,422, ordinary shares and the total level of voting rights was
1,226,974,422, none of which were attached to shares held in treasury
by the Company.

9. Any corporation, which is a member, can appoint one or more

corporate representatives who may exercise on its behalf all of its
powers as a member provided that they do not do so in relation 
to the same shares.

the CREST electronic proxy appointment service may do so for the
Annual General Meeting to be held on 30 June 2015 at 11.00 am and
any adjournment(s) thereof by using the procedures described in the
CREST Manual. CREST personal members or other CREST sponsored
members, and those CREST members who have appointed a voting
service provider should refer to their CREST sponsors or voting
service provider(s), who will be able to take the appropriate action 
on their behalf. .

11. In order for a proxy appointment or instruction made by means 

of CREST to be valid, the appropriate CREST message (a “CREST
Proxy Instruction”) must be properly authenticated in accordance with
Euroclear UK & Ireland Limited’s specifications and must contain the
information required for such instructions, as described in the CREST
Manual. The message must be transmitted so as to be received by
the Company’s agent, Capita Registrars Limited (CREST Participant
ID: RA10), no later than 48 hours before the time appointed for the
meeting. For this purpose, the time of receipt will be taken to be the
time (as determined by the time stamp applied to the message by
the CREST Application Host) from which the Company’s agent is able
to retrieve the message by enquiry to CREST in the manner
prescribed by CREST.  

12. CREST members and, where applicable, their CREST sponsor or
voting service provider should note that Euroclear UK & Ireland
Limited does not make available special procedures in CREST for 
any particular messages. Normal system timings and limitations will
therefore apply in relation to the input of CREST Proxy Instructions. 
It is the responsibility of the CREST member concerned to take (or, 
if the CREST member is a CREST personal member or sponsored
member or has appointed a voting service provider, to procure that
his CREST sponsor or voting service provider takes) such action as
shall be necessary to ensure that a message is transmitted by means
of the CREST system by any particular time. In this connection, CREST
members and, where applicable, their CREST sponsor or voting
service provider are referred in particular to those sections of the
CREST Manual concerning practical limitations of the CREST system
and timings. The Company may treat as invalid a CREST Proxy
Instruction in the circumstances set out in Regulation 35(5)(a) of the
Uncertificated Securities Regulations 2001. 

13. Copies of the service contracts and letters of appointment of each of
the Directors will be available for inspection at the registered office of
the Company during usual business hours on any weekday (Saturdays
and public holidays excluded) and at the place of the Annual General
Meeting from at least 15 minutes prior to and until the conclusion of
the Annual General Meeting.

14. Copies of the Articles of Association will be available for inspection at
the Company’s registered office during usual business hours until the
date of the Annual General Meeting. 

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

41

42

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2014

PLEASE COMPLETE IN BLOCK CAPITALS

I/We

of

FORM OF PROXY

(Please insert full name(s) and address(es) in block letters - see Note 1 below) 

being (a) member(s) / a person nominated by (a) member(s) of the above-named Company to exercise the right to appoint a proxy, pursuant
to Articles of Association of the Company, hereby appoint the Chairman of the meeting or 

of

(See Note 3 below) 

as my/our proxy or proxies to vote for me/us and on my/our behalf at the annual general meeting of the Company to be held on 30 June
2015 at 11:00 am and at any adjournment of that meeting and to vote at that meeting as indicated below.
Please indicate how you wish your proxy or proxies to vote by inserting “X” in the box below. Where no “X” is inserted, and on any other
resolutions proposed at the meeting, your proxy will vote or abstain from voting as he/she thinks fit. 

FOR

AGAINST

VOTE 
WITHHELD

RESOLUTIONS

1. To approve Accounts for the year ended 31 December 2014

2. To re-appoint Grant Thornton LLP as auditors of the Company

3. To authorise the Directors to determine the remuneration of the auditors of the Company

4. To re-appoint Mr. Michael Martineau as a Director

5. To authorise the Directors to allot relevant securities pursuant to section 551 of the 

Companies Act 2006

6. To authorise the Directors to allot equity securities pursuant to section 571 of the 

Companies Act 2006

7. To authorise the Company to buy back its own shares pursuant to sections 593 and 710 of 

the Companies Act 2006

Please tick here if this proxy appointment is one of multiple appointments being made  

Signed

Full name and address

PLEASE COMPLETE IN BLOCK CAPITALS

NOTES

Dated 

1. To appoint as a proxy a person other than the Chairman of the meeting insert the full

name in the space provided. A proxy need not be a member of the Company. You can
also appoint more than one proxy provided each proxy is appointed to exercise the
rights attached to a different share or shares held by you. The following options are
available:

3. The Form of Proxy below must arrive not later than 48 hours before the time set for the
meeting at to Capita Asset Services, PXS1, 34 Beckenham Road, Beckenham, Kent BR3
4ZF during usual business hours accompanied by any Power of attorney under which it 
is executed (if applicable)

4. A corporation must execute the Form of Proxy under either its common seal or the 

(a) To appoint the Chairman as your sole proxy in respect of all your shares, simply fill 

hand of a duly authorised officer or attorney.

in any voting instructions in the appropriate box and sign and date the Form of Proxy

(b) To appoint a person other than the Chairman as your sole proxy in respect of all

5. The Form of Proxy is for use in respect of the shareholder account specified above 
only and should not be amended or submitted in respect of a different account. 

your shares, delete the words ‘the Chairman of the meeting (or)’ and insert the name
of your proxy in the spaces provided. Then fill in any voting instructions in the
appropriate box and sign and date the Form of Proxy

6. The ‘Vote Withheld’ option is to enable you to abstain on any particular resolution. 

Such a vote is not a vote in law and will not be counted in the votes ‘For’ and ‘Against’ 
a resolution.

(c) To appoint more than one proxy, you may photocopy this form. Please indicate the

proxy holder’s name and the number of shares in relation to which they are authorised
to act as your proxy (which, in aggregate, should not exceed the number of shares
held by you). Please also indicate if the proxy instruction is one of multiple instructions
being given. If you wish to appoint the Chairman as one of your multiple proxies,
simply write ‘the Chairman of the Meeting’. All forms must be signed and should be
returned together in the same envelope

7. Shares held in uncertificated form (i.e. in CREST) may be voted through the CREST 

Proxy Voting Service in accordance with the procedures set out in the CREST manual. 

8. Completion and return of the Form of Proxy will not preclude you from attending and

voting in person at the Meeting should you subsequently decide to do so

9.

If you prefer, you may return the proxy form to the Registrar in an envelope addressed 
to FREEPOST RLUB-TBUX-EGUC, Capita Asset Services, PXS1, 34 Beckenham Road,
Beckenham, Kent BR3 4ZF. 

2. Unless otherwise indicated the proxy will vote as he thinks fit or, at his discretion, abstain

from voting.

(cid:0)

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

43

44

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2014

Company Information

Directors
M. Martineau (Non-Executive Chairman)
C. Schaffalitzky (Managing Director)
G. FitzGerald (Non-Executive Director)
D. Suschov (Non-Executive Director)

Secretary
M. J. de Villiers

Head Office and Registered Office
2nd Floor, 85-87 Borough High Street
London SE1 1NH

Telephone: +44 (0) 20 7932 0418
Facsimile: +44 (0) 20 7976 6283
E-mail: info@eurasiamining.co.uk
www.eurasiamining.co.uk

Russian Office
194 Lunacharsky Street
Ekaterinburg
Russia
Telephone: +7 3432 615187
Facsimile: +7 3432 615924

Company Number 3010091

ADVISERS

Registrars
Capita Registrars Limited
The Registry
34 Beckenham Road
Beckenham
Kent BR3 4TU

Auditors
Grant Thornton UK LLP
Grant Thornton House
Melton Street
Euston Square
London NW1 2EP

Bankers
Barclays Bank plc
Town Gate House
Church Street East
Woking, Surrey
GU21 6AE 

Solicitors
Gowlings (UK) LLP
15th Floor, 125 Old Broad Street
London EC2N 1AR

Nominated Adviser and Stockbrokers
WH Ireland Limited
24 Martin Lane
London EC4R 0DR

and 

11 St. James’s Square
Manchester M2 6WH

Financial Advisers
Loeb Aron & Company Ltd
Georgian House
63 Coleman Street
London EC2R 5BB

and

Beaufort Securities Ltd
131 Finsbury Pavement
London EC2A 1NT

ANNUAL REPORT & ACCOUNTS 2014

E U R A S I A   M I N I N G   P L C

45

2nd Floor, 85-87 Borough High Street
London SE1 1NH

Telephone: +44 (0)20 7932 0418
E-mail: info@eurasiamining.co.uk
www.eurasiamining.co.uk