Quarterlytics / Basic Materials / Eurasia Mining Plc

Eurasia Mining Plc

eua · LSE Basic Materials
Claim this profile
Ticker eua
Exchange LSE
Sector Basic Materials
Industry
Employees 51-200
← All annual reports
FY2015 Annual Report · Eurasia Mining Plc
Sign in to download
Loading PDF…
Annual Report and Accounts 2015

1

2

Highlights

Chairman’s Statement

4 Operations Update

10

12

13

16

17

Strategic Report

Directors’ Biographies

Directors’ Report

Independent Auditor’s Report

Financial Statements

24 Notes to the Financial Statements

43 Notice of Annual General Meeting

47

49

Form of Proxy

Company Information

(cid:0)

(cid:0)

+

+

PGM Market overview

The chief industrial application of platinum is as a key component of autocatalysts, used
to control toxic vehicle emissions and for use in the oil and gas and chemicals industries.
Platinum is also a sought after precious metal for jewellery products, for smelting to
bullion and coins and in recent years has found demand in Exchange Traded Funds. 

South Africa and the unique Bushveld mineral province remain by far the largest suppliers
of platinum though supply from South African producers has been unstable in recent
years due to conflicts between producers and unions over pay and conditions. 

2015 Highlights

West Kytlim
(cid:1) Mining licence received from Russian authorities in July 2015 

(cid:1) Mining scheduled to commence at Malaya Sosnovka in July 2016

(cid:1) More than 15m cubic metres of platinum bearing gravels occur 
in current Reserves and Resources within production licence

(cid:1) Estimated cash costs $450-500 per oz.

Kola Peninsula/Monchetundra 
(cid:1) West Nittis identified as open-pitable target 

(cid:1) 4,163.9m of core drilling completed in 2015-16

(cid:1) actively seeking a development venture partner.

Semenovsky Tailings Project
(cid:1) Extended Heads of Terms agreement signed with Metal Tiger 

and OOO Golden Sands

(cid:1) Russian equivalent of pre-feasibility document (TEO) approved 

by Bashkirian Mines Dept

(cid:1) 3,206kg Au and 43.2t Ag resource established.

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

1

Chairman’s Statement

The wait is over! As I write this, the contracted mining team
is mobilising its equipment and infrastructure to the West
Kytlim licence area to commence alluvial platinum mining
this summer. Exploration companies do not always reach
this stage in their evolution and I am delighted to see the
fruits of our labour. It is thanks to you, the shareholders, who
have supported the Company through some recent difficult
times that the Company has now appointed mining
contractors with the expectation of positive cashflow in
2016. Of course this is early days, and the current season’s
production will be modest. However, it allows us to adjust
the Company to mining and deal with the inevitable
teething problems before we gear up to full production,
scheduled for Year 3, i.e. 2018. Full production would
involve separate washing facilities at 2-3 sites, with the
prospect of at least an estimated 10 year life with resources
identified that may extend its life further.

2

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

Chairman’s Statement continued

The ramp-up planned for mining, which is being undertaken by OOO SK Region Stroy (“SKRS”),
is based on converting this year’s all-diesel operation to electrically-powered mining. This will
involve the installation of a powerline and the use of draglines for waste stripping and ore
stockpiling, which can be carried out in winter. The actual platinum washing operations is 
a summer activity, typically a season extending from late to May to early November.  

At Monchetundra, we are working on completing our filings for a Discovery Certificate, which 
is the first step in the process of applying for a mining licence. The two target open pit resources
are at West Nittis and Loipishnune. This remains a substantial project and consequently we 
are exploring a number of options including actively seeking a joint venture partner or a sale, 
a process that has been going on for several months.

In late 2015 we decided to invest in our first new project in many years, a gold tailings
retreatment project in the southern Urals. The Semenovsky project was optioned exclusively
while we assessed the status of its licence and the key outstanding technical issues. We know
now that the title is satisfactory, although a detailed mining development plan remains to 
be submitted. On the technical front, we will carry out detailed metallurgical testwork before
finalizing the design of the process plant. We believe the economics of the project are 
excellent and there is a good chance that we will be able to start construction late in 2016 
or early in 2017.

We were also pleased that, as a result of our collaboration agreement with Metal Tiger plc, 
this project is planned to be developed jointly by our two companies. We welcome their
involvement, which is based on the joint assessment of new opportunities in Russia. A key 
aspect from your Company’s interest in this project is our focus on cash-generative mining
projects, chosen to support our longer term strategy to build a bigger company for
shareholders.

During 2015, we raised £1million through new share issues, again supported by the board 
and management. We continue to believe that the ‘drivers’ of the Company must be seen 
to support the business along with its shareholders and investors.

Finally, I would like to thank the board and management for their hard work and especially 
the many achievements of the last 18 months. The Company is making good progress, 
now about to start mining – this could not have been achieved without the dedication of our 
people in Russia, who have steadily completed the many technical and administrative tasks 
on the path to production. I look forward to next year, when we aim to make further steps to
becoming a successful mining company.

Michael Martineau
Chairman

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

3

Operations update 

GREATER THAN 15 MILLION CUBIC METRES 
OF PLATINUM BEARING GRAVELS OCCUR IN
CURRENT RESERVES AND RESOURCES WITHIN
THE WEST KYTLIM PRODUCTION LICENCE

4

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

Operations update continued

West Kytlim

Mining Licence
The mining licence at West Kytlim received final approvals from the Russian Prime Minister
Dmitry Medvedev in July 2015. This marked the end of the process of converting the West
Kytlim exploration licence to a Mining licence. On official receipt of a Mining Licence, Eurasia
staff, chiefly technical personnel at our Ekaterinburg office immediately commenced mine
engineering studies for the West Kytlim project. Due to the modular and scalable nature of 
the mine, considerable time was taken to consider what may be the best development plan 
and ultimately it was decided to design and seek approvals for a mine plan for an initial diesel-
powered operation targeting at reserves in the Malaya Sosnovka sub-area within the West Kytlim
licence. This study formed the basis of a Mining Allotment application submitted in February
2016 and officially approved in April of 2016. Details of this mining area are given below. 

Mining at Malaya Sosnovka  
The reserves at the Malaya Sosnovka Area are near and at the surface and are of average to
high grade. The stripping required to access gravels is minimal and can be undertaken with
excavators. Overburden removed will be used to build a tailings dam facility. Gravels will be
trucked a maximum distance of 300-500 metres to a standalone wash-plant facility comprising
vibrating screens, a sluice (a pitched and riffled surface on which particles are separated by
density in water) and a jig concentrator. Mining by OOO SK Region Stroy SKRS is scheduled 
to commence in July and continue through to October in this the first year of production.

WEST KYTLIM PROJECT

Malaya Sosnovka Area
(diesel operation)

Kluchiki Area

N

Approved (cid:587)1/C2 Reserves 

 (cid:586) Resources 

EUA Mining licence

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

5

Operations update continued

THE KOLA PROVINCE IS INCREASINGLY PERCEIVED
AS A POTENTIALLY GLOBALLY COMPETITIVE
PLATINUM GROUP MINERALS MINING PROVINCE
AND EURASIA’S LONG HISTORY OF OPERATING IN
THE REGION AND OUR EXTENSIVE DATABASE OF
EXPLORATION PROJECTS MEAN WE ARE WELL-
PLACED TO REMAIN A KEY PLAYER. 

Typically alluvial deposits of this nature are developed using electrically-powered draglines to
remove overburden and allow access to metal-bearing layers either by excavators or hydro-
monitors. Draglines are considerably more economic than other methods. In late 2015 and
early 2016 Eurasia performed route surveying and design of a power line to the work area. 
This work was completed by February 2016 and work on the powerline is scheduled to
commence later this year in parallel with the mining operation at Malaya Sosnovka. 

The mining and processing methods used have been tried and tested over centuries and 
have minimal energy, labour and chemical requirements, thus assuring cash costs at a fraction
of hard rock mining alternatives. Current best estimates are in the very lowest quartile at 450-
500 USD/oz. The first shipments of a concentrate product which will be bagged and sent to 
a refinery.

The map on page 5 shows the location of the Malaya Sosnovka area within the Mining Licence
and also the Kluchiki Area, which has been identified as the location to which it is planned 
to deploy the first dragline. Greater than 15 million cubic metres of platinum bearing gravels
occur in current Reserves and Resources within the production licence.

Monchetundra 

2015 was an important year at the Monchetundra licence. The 2015/16 exploration campaign
got underway in mid August, targeting a total of 4,000m of drill core at the West Nittis area,
and further soil geochemistry and trenching both at West Nittis and in the Loipishnune area.
West Nittis had been identified as an open-pittable target by drilling in 2012. Mineralisation
was identified and several ore zones, named according to their positions within the structure 
as Hanging Wall and Footwall, were identified. The intermediate results from the 2015/16 
infill drilling campaign at West Nittis, announced on 22 April 2016 proved successful in further
defining these targets to the extent that will allow definition of a Reserve to Russian C2
standards (in Western nomenclature, e.g. JORC, this corresponds to an indicated Resource 
and with economic and engineering studies, a Probable Reserve). This Reserve will be the
maiden reserve for the licence, which will then progress in a similar way to the West Kytlim
licence, through Discovery Certificate licence application and issue, to conversion of the
current Exploration Licence to a Mining Licence and later development of the project to
mining. Monchetundra is considered a potentially much larger project than West Kytlim. In
light of this a development partner is being sought and the project has attracted considerable
interest through 2015. The Kola Province is increasingly perceived as a potentially globally
competitive Platinum Group Minerals mining province and Eurasia’s long history of operating 
in the region and our extensive database of exploration projects mean we are well-placed to
remain a key player. 

6

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

Operations update continued

In addition to positive intermediate drilling results from the 2015/16 drilling campaign, soil
geochemistry drilling on the licence has been successful in outlining potential ore zones.
Significant glacial till in the form of boulder conglomerates overly the bedrock on the licence,
in some places up to several metres thick and this had precluded shallow soil sampling as 
an effective exploration method. Two sampling grids, partly covering the West Nittis and
Loipishnune areas, were drilled in 2015, the former successfully outlining both the
aforementioned Hanging Wall and Footwall Zones at West Nittis as well as a new potential
target to the west of West Nittis referred to as the Monchetundra footwall anomaly. Eurasia
geologists are keen to test this with diamond drilling. 

Since the end of the period under review, in March 2016 a site visit was carried out by
Rosprirodnadzor, the federal agency responsible for land usage rights which carry out 
periodic assessments of work programmes. Their finding was to confirm the licence to be 
in good standing and that exploration methods and environmental standards are being
correctly observed. 

CENTRAL KOLA GEOLOGY AND PROJECT AREA

70˚

30˚

34˚

38˚

•

•

•

•

R

68˚

Q

PK

66˚

•

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

7

 
 
 
 
 
 
Operations update continued

S E M E N O V S K Y   V I L L A G E

Semenovsky Tailings Project

In mid November 2015, Eurasia signed a heads of terms with Russian registered OOO
Metallurg Complect, the owner of the Semenovsky Tailings Project, for a six month option
agreement guaranteeing the right to negotiate an acquisition of a 67% interest in the project.
The agreement was co-signed with Metal Tiger plc under the terms of the collaboration
agreement. Since then significant progress has been made on the project (details below). 
The agreement was extended in early May 2016 to cover continued due diligence by Eurasia 
in collaboration with Metal Tiger and to further define the commercial arrangement.

Background to the Semenovsky Project
The Semenovsky project has been known to Eurasia for some years and had previously been
identified as an attractive project with near term production potential and relatively low capital
requirements. Tailings projects, which aim to recover gold and other precious minerals from 
the waste of previous mining operations, are a proven route to commercial success but have
not been widely undertaken in Russia. Tailings projects incur none of the exploration and
mining costs of hard rock projects, and carry significantly less geological risk as the reserves 
are already well defined. The plant at Semenovsky operated from 1943 to 1998 processing
oxide ores chiefly from four local deposits around the Semenovsky Mine in the Republic of
Bashkiria. It operated as a gravity concentration plant followed by cyanide leaching of gravity
tails with total historic processed ore amounting to circa 3 million tonnes at grades ranging
from 4 to 20 g/t. Several generations of exploration drilling and metallurgical testwork have
demonstrated the potential of further gold recovery from gold in these plant tailings. 

Semenovsky feasibility study (‘TEO’)
The most recent metallurgical study, in 2014, demonstrated recoveries of circa 50% of gold to
cyanide solution by leaching of untreated material direct from the tailings dam. Five drill holes
were completed on the property to collect samples for this programme and were taken as
representative of the entire profile of material in the dam.

8

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

Operations update continued

THE SEMENOVSKY PROJECT HAS BEEN KNOWN 
TO EURASIA FOR SOME YEARS AND HAD PREVIOUSLY
BEEN IDENTIFIED AS AN ATTRACTIVE PROJECT 
WITH NEAR TERM PRODUCTION POTENTIAL 
AND RELATIVELY LOW CAPITAL REQUIREMENTS.

A TEO, which is a Russian national instrument similar in scope to a Pre-feasibility document,
was subsequently drafted to demonstrate the economic extraction of gold and silver, based 
in part on the results of the 2014 study. This reporting was funded by the Eurasia/Metal Tiger
collaboration and the report was submitted and later approved by Bashnedra, the local
Bashkirian Mines Department, in April 2016. 

Further due diligence, metallurgical sampling and the path to project development
Since the end of the period in review, in April 2016 a fresh drilling program of five holes was
planned and executed on site after snow melt waters had dissipated. Drill core, consisting of
loosely compacted sands, was logged on site and the samples were sent to Ekaterinburg for
sample preparation before forwarding to an internationally accredited laboratory for detailed
metallurgical analysis. All samples have been prepared and split into subsamples according to
guidance received by an internationally accredited laboratory and will be shipped to the
laboratory in May. The metallurgical work will seek to first affirm the results of the 2014 study,
and will then build on our knowledge base towards optimisation of the cyanide leaching circuit.
Oxygen and air sparging tests are scheduled to measure their effectiveness in improving gold
recovery to cyanide solution. Fine grinding will also be considered which may improve the
economic performance of the project by increasing the amounts of gold accessible to cyanide
solution. An agreement has been achieved to run semi-industrial bulk tests at a nearby gold
plant utilising a similar processing circuit. Such tests will be undertaken this summer based 
on results of the optimisation testwork of the laboratory scale.

Further statutory reporting will follow in due course as per the licence obligations, its depth
and scope increasing as we move towards a full mine engineering study later in 2016. 

Kamushanovsky

Eurasia has maintained its interest in Kamushanovsky as discussions continue with third parties
who would take a majority stake in this Uranium and potential energy project. 

Christian Schaffalitzky
Managing Director

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

9

Strategic report

Eurasia Mining plc Company No. 3010091

Eurasia Mining Plc (“Eurasia” or the “Company”) is a public
limited company incorporated and domiciled in Great
Britain with its registered office and principal place of
business at 2nd Floor, 85-87 Borough High Street, London
SE1 1NH. The Company’s shares are quoted on AIM, a
market operated by the London Stock Exchange Group plc. 

The principal activities of the Company and its subsidiaries
(the “Group”) are related to the exploration for and
development of platinum group metals (the “PGM”), gold
and other minerals. 

The Group is currently developing two licences - West
Kytlim in the Central Urals and Monchetundra on the Kola
Peninsula in Russia, while continuing to assess the potential
of near to production gold projects in other regions in
Russia and other countries of the former Soviet Union.

At West Kytlim, the Group made several PGM discoveries
of resources suitable for commercial mining and in
September 2015 was granted the mining licence. The
Group is working on mine planning to start up production
in 2016.

On the Kola Peninsula the Group discovered the PGM
mineralisation within the Monchetundra area, which is
being further explored. Work continues on the potential
open pit resource at West Nittis area within the
Monchetundra licence boundaries. 

More details on both projects are in the Operations
update.

The Group also maintains an active interest in non-core,
innovative mining solutions including the Kamushanovsky
Uranium Project in Kyrgyzstan.

The Company’s aim is to deliver value to its shareholders
by leveraging the significant experience of its directors and
management team to advance our licences and to acquire
new projects.

Key performance indicators 

At this stage of the Group’s business activities the Directors
think it appropriate to limit the Key Performance Indicators
(KPIs) used to monitor progress in the delivery of the
Group’s strategic objectives, to assess actual performance
against targets and to aid management of the business,
other than the monitoring of licences and stages of
exploration.

The Board monitors relevant KPIs which it considers
appropriate for a company at Eurasia’s stage of
development. The KPIs for the Group are as follows:

Financial KPIs
Shareholder return – the performance of the share price.
The Company’s shares are quoted on AIM and the shares
have traded at 0.45-2.15p (2014: 0.38-0.73p) during the year
under review.

Exploration expenditure – funding and development costs.
The availability of sufficient cash to facilitate continued
investment and funding of exploration programmes and
project development is essential. The Group monitors the
availability of sufficient cash to fund work. At 31 December
2015 the Group had a cash balance of £104,925 to allow 
it to continue its core project development, limited to
desktop studies. This reserve was insufficient for the Group
to carry on and the Group raised additional funds through
the issue of capital after the year-end (Note 27).

Non financial KPIs
Environment management – the Group has environmental
policies in place. Performance against environmental
policies is continuously monitored. The Company did
minimum required field work in 2015, which would have 
any environmental impact. The Directors consider that this
has served to minimize any negative impact of current
exploration activities on the environment.

Operational – the number of additional exploration
licences and exploration successes. There has been limited
exploration activity in the year, and the Directors are
encouraged by the prospectivity of the Group’s exploration
licenses and by the exploration results obtained to date.
During the year the Group was granted the mining licence
for a platinum mine at West Kytlim area in the Central Urals
region in Russia. 

The Directors consider that performance against all KPIs in
2015 was acceptable.

10

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

Strategic report continued

Eurasia Mining plc Company No. 3010091

The regulatory environment
The Group’s activities are subject to extensive federal and
regional laws and regulations governing various matters,
including licensing, production, taxes, mine safety, labour
standards, occupational health and safety and
environmental protections. Amendments to current laws
and regulations governing operations and activities of
mining companies or more stringent implementation or
interpretation of these laws and regulations can have a
material adverse impact on the Group and/or delay or
prevent the development or expansion of the Group’s
properties in Russia. The Group closely monitors all
regulatory requirements and changes to the laws, rules 
and regulation taking steps whenever necessary to comply
with regulation.

By order of the Board

M J de Villiers 
Company Secretary

6 June 2016

Principal risks and uncertainties

The risks inherent in an exploration business are kept 
under constant review by the Board and the Executive
Committee. The going concern risk and the key financial
risks affecting the Group and the Company are set out
respectively in the Directors’ report and Notes 2 and 26 
to the financial statements and the principal operating 
risks affecting the Group are detailed below:

Exploration and project development risks
Inherent risks associated with the failure to discover or
develop an economically recoverable ore reserve, to
conclude a definitive feasibility study, and to obtain the
necessary consents and approvals for the conduct of
exploration and mining.

The Group engages in close discussion with respective
government departments to have better understanding 
of the requirements and to make sure all requirements 
are implemented and duly reported to boost the prospects
of the grant of permits and licences. The Group made
significant progress successfully applying for the mining
licence, which minimised the risk of non granting the
licence in future.

Political risk
The Group’s assets are located in Russia which is still
undergoing a substantial transformation from a centrally
controlled command economy to a market-driven
economy. In addition, in view of the legal and regulatory
regime in Russia and sanctions imposed to certain
individuals and companies in Russian over Ukraine in 2014,
legal and economic inconsistencies may arise. There is no
immediate impact on the Group’s activity but the Group
closely monitors all regulatory requirements and changes
to the laws, rules and regulation taking steps whenever
necessary to comply with regulation.  

Environmental issues
The Group’s operations are subject to environmental
regulation, including environmental impact assessments
and permitting. Russian environmental legislation
comprises numerous federal and regional regulations 
which are not fully harmonised and may not be consistently
interpreted. The Group makes assessment of the
environmental impact at the time it applies for permits 
and licences which are subject to such assessment. 

There is no immediate risk to the Group’s operation 
arising from environmental issues but the Group monitors
environmental regulation, to assess potential impact.

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

11

Directors’ Biographies

Eurasia Mining plc Company No. 3010091

MICHAEL MARTINEAU 

GARY FITZGERALD 

MA, D.Phil, FIMMM, age 71, is Non-Executive

age 62, is a Non-Executive Director. He was

Chairman. Following a First Class Honours degree 

previously a Director of Framlington Investment

and a Doctorate in Geology from Oxford University,

Management Limited and has over 30 years

he has had 30 years experience in the mining and

experience in investment management. He has

minerals industry. He was in charge of global

diverse experience of emerging markets including 

exploration for BP Minerals International later

the launch of the first fund for investing in Russia in

becoming Exploration Director of its Australian listed

the early 1990’s.

subsidiary, Seltrust. In 1987, he joined Cluff Resources

PLC, as Director Minerals and Managing Director of

Cluff Mineral Exploration Limited. In 1989 he co-

DMITRY SUSCHOV

founded Samax Resources, which listed on the

age 38, is a Non-Executive Director. He is currently 

Toronto Stock Exchange in 1996 and which was

a director of Deloan Investments Limited and 

acquired by Ashanti Goldfields in 1998. He is 

the following Russian and Ukrainian companies:

currently a Director of First Quantum Minerals.

Daltekhgas (Open Joint Stock Company), Kiev

Oxygen Works (Closed Joint Stock Company), and

Pivdentekhgas (Open Joint Stock Company). He has

CHRISTIAN SCHAFFALITZKY 
BA(Mod), FIMMM, PGeo, CEng, age 62, is Managing

also been a director of NH Capital Limited, Dutch
Noble House Limited and Noble House Kazakhstan

Director. With over 30 years experience in minerals

Limited. He is an Investment Banker with extensive

exploration, Christian Schaffalitzky was a founder 

experience in the Russian resources industry and has

of Ivernia West PLC, where he led the exploration,

previously worked with IG Capital (former Lukoil-

discovery and development of the Lisheen world 

Reserve-Invest), MDM Bank, PricewaterhouseCoopers

class zinc deposit in Ireland. More recently, he was

and Ernst&Young as mining & metals leader in

Managing Director of Ennex International PLC, an Irish

corporate finance for Russia and CIS.

quoted mineral exploration company, focused on zinc

development projects. He has also been engaged in

precious and base metals minerals exploration and

development in Russia and the former Soviet Union.

He is also Chairman of Kibo Mining plc.

12

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

Directors’ report

Directors
The Directors who served during the period were:

Michael Martineau Non-Executive Chairman

Christian Schaffalitzky Managing Director

Gary FitzGerald Non-Executive Director

Dmitry Suschov Non-Executive Director

Company Secretary
Michael de Villiers

Directors’ interests

Share interests
The Directors of the Company held the following beneficial
interests (including interests held by spouses and minor
children) in the ordinary shares of the Company:

M. Martineau
C. Schaffalitzky
G. FitzGerald
D. Suschov

Total

31 Dec 2015
No. of shares

15,049,185
33,134,300
16,909,286
281,558,049

31 Dec 2014
No. of shares

15,049,185
31,316,118
16,909,286
264,830,776

346,650,820

328,105,365

Share options
The Directors of the Company held share options granted
under the Company’s Executive share option scheme, as
indicated below. No share options were exercised during
the year.

M. Martineau
C. Schaffalitzky
G. FitzGerald
D. Suschov

Total

31 Dec 2015
No. of options

31 Dec 2014
No. of options

-
-
-
-

-

3,000,000
8,000,000
3,000,000
3,000,000

17,000,000

Share capital
Issued capital of the Company as at 31 December 2015 was:

Number 
of shares

Fully paid ordinary shares at 0.1 pence
Deferred shares 4.9 pence

1,269,042,780
143,377,203

Nominal
value
£
1,269,043
7,025,483

Section 561 of the Companies Act 2006 (the “Act”) provides
that any shares being issued for cash must in general be
issued to all existing shareholders pro-rata to their holding.
However, where Directors have a general authority to allot
shares, they may be authorised by the Articles or by a
special resolution to allot shares pursuant to the authority 
as if the statutory pre-emption rights did not exist.

At the General Meeting, held on 30 June 2015, the Board
was given authority:

• for the purposes of section 551 of the Act to allot shares in
the Company or grant rights to subscribe for or to convert
any security into shares in the Company up to an
aggregate nominal amount of £2,000,000, such authority
to expire on the date of the next Annual General Meeting;

• to purchase the Company’s own shares pursuant to

sections 693 and 701 of the Companies Act 2006. The
authority will be limited to 250,000,000 Ordinary Shares at
a price of no less than £0.001 and a maximum price of the
higher of (i) 105 per cent of the average market value of
an Ordinary Share for the five business days prior to the
day the purchase is made and (ii) the value of an Ordinary
Share calculated on the basis of the higher of the price
quoted for (a) the last independent trade of; and (b) the
highest current independent bid for, any number of the
Company's ordinary shares on the trading venue where
the purchase is carried out, such authority to expire on
the date of the next Annual General Meeting.

The Board has utilised authority to allot shares as follows:

Date

Transaction

No of shares issued  Nominal  
value £

warrants granted

13 Nov 2015

Issue of warrants

950,000

950

09 July 2015

Issue of ordinary shares 
through exercise of warrants

42,068,358

42,068

23 Feb 2016

Issue of ordinary shares  
by way of placing

05 April 2016

Issue of ordinary shares  
by way of placing

12 May 2016

Issue of ordinary shares  
by way of placing

Total

22,523,357

22,523

13,388,100

13,388

90,909,091

90,909

169,838,906

169,838

The Board has not utilised authority to purchase the
Company’s own shares.

It will be proposed at the Annual General Meeting as 
an ordinary resolution to renew the Directors’ general
authority to issue relevant securities up to an aggregate
nominal amount of £1,000,000.

It will also be proposed at the Annual General Meeting 
as a special resolution for the renewal of the Directors’
authority to allot relevant securities for cash, without first
offering them to shareholders pro rata to their holdings,
pursuant to section 561 of the Company Act 2006 up to 
an aggregate nominal amount of £1,000,000.

Substantial share interests
The Company had been notified of the following interests
in shares in excess of 3 per cent of the issued share capital
at 27 May 2016:

Queeld Ventures Ltd
Mr. D. Suschov
Beaufort Nominees Limited
Barclayshare Nominees Limited 
TD Direct Investing Nominees
Hargreaves Lansdown (Nominees)

No of 
shares 
held

307,250,000
284,300,143
99,730,880
63,012,915
46,130,905
43,068,376

% of
share
capital

22.01%
20.37%
7.14%
4.51%
3.30%
3.09%

843,493,219

60.43%

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

13

Directors’ report continued

Share Analysis
As at 26 May 2015

Holdings

1 - 50,000
50,001 - 100,000
100,001 - 500,000
500,001 - 1,000,000
1,000,001 - 5,000,000
5,000,001 – 10,000,000
10,000,000 – 100,000,000
Over 100,000,000

No of 
accounts

No of  % of share
capital

shares held

947
45
65
20
31
6
24
2

7,795,766
3,786,908
14,924,293
14,574,413
79,372,202
43,518,714
640,340,889
591,550,143

0.56%
0.27%
1.07%
1.04%
5.69%
3.12%
45.87%
42.38%

Totals

1,140

1,395,863,328

100%

Risk Management
The Directors consider that assessing and monitoring the
inherent risks in the exploration business, as well as other
financial risks, is crucial for the success of the Group. Risk
assessment is essential in the Group’s planning processes.
The Board regularly reviews the performance of projects
against plans and forecasts. Further detail on management
of financial risks which includes foreign currency, interest
rate, credit, liquidity and capital risks are set out in note 26.

Going Concern
The Group has incurred a loss of £1,294,150 for the year
ended 31 December 2015. The loss resulted mainly from
net foreign exchange losses of £1,019,838 caused by
substantial weakening of the Russian Rouble. Directors
have taken measures to preserve cash and secure
additional finance. 

During the year the Group was concentrating on obtaining
of the mining licence and minimised exploration activity.
The Group has further implemented plans to minimise its
cash outflows by reducing its fixed costs and overheads
and by subletting part of the office premises. 

The Directors are confident in the Company’s ability to
raise new finance from stock markets if this is required
during 2016 and the Group has demonstrated a consistent
ability to do so. This includes recent share issues of around
91 million shares for a total consideration of £0.5 million as
well as the issuance of around 36 million shares for a total
consideration of £0.227 million. Currently the Group is
working on the starting up the mining operations at West
Kytlim, which once fully established expected to start
generating revenues. 

The Directors have concluded that the combination of
these circumstances represents a reasonable expectation
that the Group has adequate resources to continue in
operational existence for the foreseeable future. For these
reasons, they continue to adopt the going concern basis 
in preparing the annual report and accounts.

Statement of Directors’ responsibilities

The Directors are responsible for preparing Strategic
Report, the Directors’ Report and the financial statements
in accordance with applicable law and regulations.

Company law requires the Directors to prepare financial
statements for each financial year. Under that law the
Directors have to prepare the financial statements in
accordance with International Financial Reporting
Standards as adopted by the European Union (IFRSs).
Under company law the Directors must not approve the
financial statements unless they are satisfied that they give
a true and fair view of the state of affairs and profit or loss
of the Company and Group for that period. In preparing
these financial statements, the Directors are required to:

• select suitable accounting policies and then apply them

consistently;

• make judgements and accounting estimates that are

reasonable and prudent;

• state whether applicable IFRSs have been followed,
subject to any material departures disclosed and
explained in the financial statements;

• prepare the financial statements on the going concern
basis unless it is inappropriate to presume that the
company will continue in business.  

The Directors are responsible for keeping adequate
accounting records that are sufficient to show and explain
the Company’s transactions and disclose with reasonable
accuracy at any time the financial position of the Company
and Group and enable them to ensure that the financial
statements comply with the Companies Act 2006. They are
also responsible for safeguarding the assets of the
Company and Group and hence for taking reasonable
steps for the prevention and detection of fraud and other
irregularities.

The Directors confirm that so far as each Director is aware:  

• there is no relevant audit information of which the

Company’s auditor is unaware; and

• the Directors have taken all steps that they ought to
have taken as directors in order to make themselves
aware of any relevant audit information and to establish
that the auditors are aware of that information.

The Directors are responsible for the maintenance 
and integrity of the corporate and financial information
included on the company’s website. Legislation in 
the United Kingdom governing the preparation and
dissemination of financial statements may differ from
legislation in other jurisdictions.

14

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

Directors’ report continued

Corporate Governance

The Board of Directors
The Directors are responsible for the Group’s system of
internal control and for reviewing its effectiveness. The risk
management process and systems of internal control are
designed to manage rather than eliminate the risk of failure
to achieve the Company’s objectives. Any such system of
internal financial control can only provide reasonable but not
absolute assurance against material misstatement or loss.

Full Board meetings are held quarterly to review Group
strategy, direction and financial performance. The executive
Directors meet regularly to review operational reports from
all the Group’s areas of operations. The process is used to
identify major business risks and evaluate their financial
implications and ensure an appropriate control environment.
Certain control over expenditure is delegated to on site
project managers subject to Board control by means of
monthly budgetary reports. Internal financial control
procedures include:–

•  preparation and regular review of operating budgets 

and forecasts

•  prior approval of all capital expenditure

• 

review and debate of treasury policy

•  unrestricted access of non-executive Directors to 

all members of senior management.

The Board, in conjunction with members of the Audit
Committee, has reviewed the effectiveness of the system 
of internal control for the period from 1st January 2015 to
the date of this report.

Audit Committee
The Chairman of the Audit Committee is Gary FitzGerald.
The Audit Committee may examine any matters relating 
to the financial affairs of the Group and the Group’s audits,
this includes reviews of the annual financial statements and
announcements, internal control procedures, accounting
procedures, accounting policies, the appointment,
independence, objectivity, terms of reference and fees of
external auditors and such other related functions as the
Board may require.

The membership of the Audit Committee comprises two
non-executive Directors, Michael Martineau and Gary
FitzGerald. The external auditors have direct access to 
the members of the Committee, without the presence 
of the executive Directors, for independent discussions.

Remuneration Committee
The Chairman of the Remuneration Committee is Michael
Martineau. The committee comprises two non-executive
Directors, Michael Martineau and Gary FitzGerald. It
determines the terms and conditions of employment and
annual remuneration of the Executive Directors. It consults
with the Managing Director, takes into consideration
external data and comparative third party remuneration and
has access to professional advice outside the Company. 

The key policy objectives of the Remuneration Committee
in respect of the Company’s executive Directors and other
senior executives are:-

a)  to ensure that individuals are fairly rewarded for their

personal contribution to the Company’s overall
performance, and 

b)  to act as an independent committee ensuring that due

regard is given to the interests of the Company’s
Shareholders and to the financial and commercial health
of the Company.

Remuneration of executive Directors comprises basic salary,
discretionary bonuses, participation in the Company’s share
option scheme and other benefits. The Company’s
remuneration policy with regard to options is to maintain
an amount of not more than 10% of the issued share
capital in options for the Company’s management and
employees which may include the issue of new options in
line with any new share issues.

Total Directors’ emoluments are disclosed in notes 8  and
22 to the financial statements and the Directors’ options
are disclosed above. During 2015 no options were granted
to the Directors (2014: nil).

Dividends and profit retention
No dividend is proposed in respect of the year (2014: £nil)
and the retained loss for the year attributable to the equity
holders of the parent of £1,372,466 (2014 profit of £95,265)
has been taken to reserves.

Research and future development 
The Group’s activities during the year continued to be
concentrated principally on mineral exploration
programmes and the improvement of mining techniques
and metallurgical processes. While developing its core
projects disclosed in the Operations update the Group will
continue studying and searching for new “near production”
project in the geographical areas it gained its experience
in. 

Auditors
Grant Thornton UK LLP are willing to continue in office and
a resolution proposing their re-appointment as auditors of
the Company and a resolution authorising the Directors to
fix their remuneration will be put to shareholders at the
Annual General Meeting.

By order of the Board

M J de Villiers 
Company Secretary

6 June 2016

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

15

Opinion on other matter prescribed by the 
Companies Act 2006
In our opinion the information given in the Strategic Report
and Directors' Report for the financial year for which the
financial statements are prepared is consistent with the
financial statements. 

Matters on which we are required to report by exception
We have nothing to report in respect of the following
matters where the Companies Act 2006 requires us to
report to you if, in our opinion:

• adequate accounting records have not been kept by the
parent company, or returns adequate for our audit have
not been received from branches not visited by us; or

• the parent company financial statements are not in

agreement with the accounting records and returns; or

• certain disclosures of directors' remuneration specified

by law are not made; or

• we have not received all the information and

explanations we require for our audit.

Nicholas Page
Senior Statutory Auditor
for and on behalf of Grant Thornton UK LLP
Statutory Auditor, Chartered Accountants
London

Dated 6 June 2016 

Independent Auditor’s Report

INDEPENDENT AUDITOR’S REPORT TO 

THE MEMBERS OF EURASIA MINING PLC 

We have audited the financial statements of Eurasia Mining
Plc for the year ended 31 December 2015 which comprise
the consolidated and company statements of financial
position, the consolidated statement of profit or loss and
other comprehensive income, the consolidated and
company statements of cash flow, the consolidated and
company statements of changes in equity and the related
notes. The financial reporting framework that has been
applied in their preparation is applicable law and
International Financial Reporting Standards (IFRSs) as
adopted by the European Union and, as regards the parent
company financial statements, as applied in accordance
with the provisions of the Companies Act 2006.

This report is made solely to the company's members, 
as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken
so that we might state to the company's members those
matters we are required to state to them in an auditor’s
report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume
responsibility to anyone other than the company and 
the company's members as a body, for our audit work, 
for this report, or for the opinions we have formed.

Respective responsibilities of directors and auditor
As explained more fully in the Directors' Responsibilities
Statement set out on pages 10-11, the directors are
responsible for the preparation of the financial statements
and for being satisfied that they give a true and fair view.
Our responsibility is to audit and express an opinion on the
financial statements in accordance with applicable law and
International Standards on Auditing (UK and Ireland). Those
standards require us to comply with the Auditing Practices
Board’s Ethical Standards for Auditors.

Scope of the audit of the financial statements
A description of the scope of an audit of financial
statements is provided on the Financial Reporting Council's
website at www.frc.org.uk/auditscopeukprivate.

Opinion on financial statements
In our opinion:

• the financial statements give a true and fair view of the
state of the group's and of the parent company's affairs
as at 31 December 2015 and of the group's loss for the
year then ended;

• the group financial statements have been properly

prepared in accordance with IFRSs as adopted by the
European Union;

• the parent company financial statements have been

properly prepared in accordance with IFRSs as adopted
by the European Union and as applied in accordance
with the provisions of the Companies Act 2006; and

• the financial statements have been prepared in

accordance with the requirements of the Companies 
Act 2006.

16

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

Consolidated statement of comprehensive income

Eurasia Mining plc 
Company No. 3010091

For the year ended 31 December 2015

Revenue

Administrative costs
Reversal of loss on revised period of repayment of the loan made to joint venture
Finance income
Other gains and losses

Loss before tax
Income tax expense

Loss for the period

Other comprehensive income:
Items that will not be reclassified subsequently to profit and loss:
NCI share of foreign exchange differences on translation of foreign operations
Items that will  be reclassified subsequently to profit and loss:
Parent’s share of foreign exchange differences on translation of foreign operations

Other comprehensive income for the period, net of tax

Total comprehensive loss for the period

Loss for the period attributable to:
Equity holders of the parent
Non-controlling interest

Total comprehensive loss for the period attributable to:
Equity holders of the parent
Non-controlling interest

Loss per share attributable to equity holders of the parent:
Basic (loss)/profit (pence per share)
Diluted profit (pence per share)

Year to
31 December 
2015
£

Year to
31 December 
2014
£

Note

-

3,640

(667,970)
-
-
(1,019,838)

(565,628)
921,184
258
(861,954)

(1,687,808)
-

(502,500)
-

(1,687,808)

(502,500)

110,925

120,409

282,733

393,658

375,560

495,969

(1,294,150)

(6,531)

(1,372,466)
(315,342)

95,265
(597,765)

(1,687,808)

(502,500)

(1,089,733)
(204,417)

470,825
(477,356)

(1,294,150)

(6,531)

(0.11)
-

0.01
0.009

9 

10 

13 

13

21 

21 

In accordance with section 408(3) of the Companies Act 2006, Eurasia Mining plc is exempt from the requirement to present its
own income statement. The amount of loss for the financial year recorded within the financial statements of Eurasia Mining plc 
is £522,174 (2014: profit of £158,357).

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

17

Consolidated statement of financial position 

Eurasia Mining plc 
Company No. 3010091

As at 31 December 2015

ASSETS
Non-current assets
Property, plant and equipment
Intangible assets
Other financial assets

Total non-current assets

Current assets
Inventories
Trade and other receivables
Cash and cash equivalents

Total current assets

Total assets

EQUITY
Issued capital
Other reserves
Accumulated losses

Equity attributable to equity holders of the parent
Non-controlling interest

Total equity

LIABILITIES
Current liabilities
Trade and other payables

Total current liabilities

Total liabilities

Total equity and liabilities

31 December
2015
£

31 December
2014
£

Note

11

12

14

15

16

18

13

19

24,375
3,200,726
406,702

27,599
3,276,976
387,637

3,631,803

3,692,212

218
210,795
104,925

315,938

301
170,332
224,863

395,496

3,947,741

4,087,708

24,185,436
3,530,492
(23,285,165)

23,179,780
3,644,206
(22,311,934)

4,430,763
(797,178)

4,512,052
(592,761)

3,633,585

3,919,291

314,156

314,156

314,156

168,417

168,417

168,417

3,947,741

4,087,708

These financial statements were approved by the board on 6 June 2016 and were signed on its behalf by:

C. Schaffalitzky
Managing Director

18

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

Company statement of financial position  

Eurasia Mining plc 

Company No. 3010091

As at 31 December 2015

ASSETS
Non-current assets
Property, plant and equipment
Investments 
Other financial assets

Total non-current assets

Current assets
Trade and other receivables
Cash and cash equivalents

Total current assets

Total assets

EQUITY
Issued capital
Other reserves
Accumulated losses

Total equity

LIABILITIES
Current liabilities
Trade and other payables

Total current liabilities

Total liabilities

Total equity and liabilities

Note

11

13

14, 22 

31 December
2015
£

31 December
2014
£

705
1,277,489
4,915,081

1,085
145,243
5,352,720

6,193,275

5,499,048

15

16

18

19

70,921
83,444

154,365

65,182
210,160

275,342

6,347,640

5,774,390

24,185,436
3,542,694
(21,807,116)

23,179,780
3,939,141
(21,684,177)

5,921,014

5,434,744

426,626

426,626

426,626

339,646

339,646

339,646

6,347,640

5,774,390

These financial statements were approved by the board on 6 June 2016 and were signed on its behalf by:

C. Schaffalitzky
Managing Director

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

19

Consolidated statement of changes in equity

For the year ended 31 December 2015

Eurasia Mining plc 

Company No. 3010091

Share 
capital
£

Share
premium
£

Deferred
shares
£

Note

Capital
redemption
and other 
reserves
£

Foreign
currency
translation
reserve
£

Accumulated
losses
£

Total
attributable
to owners
of parent
£

Non-
controlling
interest
£

Total
£

965,469 14,336,575
709,502
142,751

7,025,483
-

3,939,141
-

(670,495)
-

(22,407,199)
-

3,188,974
852,253

261,947
-

3,450,921
852,253

Balance at 1 January 2014
Issue of ordinary share capital for cash
Non-controlling interests arising on the 
acquisition of subsidiary

13

-

-

Transactions with owners

142,751

709,502

Profit/(loss for the period)
Exchange differences on translation of 
foreign operations

Total comprehensive income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(377,352)

(377,352)

852,253

(377,352)

474,901

95,265

95,265

(597,765)

(502,500)

375,560

-

375,560

120,409

495,969

375,560

95,265

470,825

(477,356)

(6,531)

Balance at 31 December 2014

1,108,220 15,046,077 7,025,483 3,939,141

(294,935)

(22,311,934)

4,512,052

(592,761) 3,919,291

Balance at 1 January 2015
Issue of ordinary share capital for cash
Share issue costs
Reversals due to expired options
Recognition of share-based payments

1,108,220 15,046,077 7,025,483 3,939,141
-

160,823

-

(294,935)
-

(22,311,934)
-

20

-
-

-
-

(399,235)
2,788

399,235
-

868,358
(23,525)
-
-

Transactions with owners

160,823 

844,833 

- 

(396,447)

Loss for the period
Exchange differences on translation of 
foreign operations

Total comprehensive income

-

-

- 

-

-

- 

-

-

- 

-

-

4,512,052
1,029,181
(23,525)
-
2,788

(592,761) 3,919,291
1,029,181
(23,525)
-
2,788

-
-
-
-

399,235  1,008,444 

-  1,008,444

(1,372,466)

(1,372,466)

(315,342)

(1,687,808)

-
-

- 

-

282,733 

-

282,733 

110,925 

393,658 

- 

282,733 

(1,372,466)

(1,089,733)

(204,417)

(1,294,150)

Balance at 31 December 2015

1,269,043  15,890,910  7,025,483  3,542,694 

(12,202) (23,285,165) 4,430,763 

(797,178) 3,633,585 

20

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

Company statement of changes in equity

For the year ended 31 December 2015

Eurasia Mining plc 

Company No. 3010091

Share 
capital
£

Share
premium
£

Deferred
shares
£

Other
reserves
£

Retained
loss
£

Note

Total
£

Balance at 1 January 2014
Issue of ordinary share capital for cash

965,469
142,751

14,336,575
709,502

7,025,483
-

3,939,141 (21,842,534)
-

-

4,424,134
852,253

Transactions with owners

142,751

709,502

Profit and total comprehensive income 

-

-

-

-

-

-

-

852,253

158,357

158,387

Balance at 31 December 2014

1,108,220

15,046,077

7,025,483

3,939,141

(21,684,177)

5,434,744

Balance at 1 January 2015
Issue of ordinary share capital for cash
Share issue costs
Reversals due to expired options
Recognition of share-based payments

1,108,220
160,823

20

-
-

15,046,077
868,358
(23,525)
-
-

7,025,483
-
-
-
-

3,939,141 (21,684,177)

-
-
(399,235)
2,788

-
399,235
-

5,434,744
1,029,181
(23,525)
-
2,788

Transactions with owners

160,823 

844,833 

Loss and total comprehensive income 

-

-

- 

-

(396,447)

399,235

1,008,444

-

(522,174)

(522,174)

Balance at 31 December 2015

1,269,043

15,890,910

7,025,483

3,542,694 (21,807,116)

5,921,014

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

21

Consolidated statement of cash flows 

For the year ended 31 December 2015

Eurasia Mining plc 

Company No. 3010091

Year to
31 December
2015
£

Year to
31 December
2014
£

Note

Cash flows from operating activities
Loss for the period
Adjustments for:

Depreciation of non-current assets
Loss on disposal of investments
Profit on revised period of repayment of the loan made to joint venture
Finance income
Net foreign exchange loss 
Expense recognised in income statement in respect of equity-settled share-based payment
Bargain purchase gain

Movement in working capital

Decrease in inventories
(Decrease)/(increase) in trade and other receivables
Decrease/(increase) in trade and other payables

Cash outflow from operations

Net cash used in operating activities

Cash flows from investing activities
Interest received
Proceeds from sale of investments
Advanced to joint venture
Purchase of property, plant and equipment
Payment for intangible assets
Net cash inflow on acquisition of subsidiary

Net cash used in investing activities

Cash flows from financing activities
Proceeds from issue of equity shares
Share issue costs

Net cash proceeds from financing activities

Net decrease in cash and cash equivalents
Effects of exchange rate changes on the balance of cash held in foreign currencies
Cash and cash equivalents at beginning of period

11

12

16

(1,687,808)

(502,500)

1,936
-
-
-
1,019,838
2,788
-

1,697
168,942
(921,184)
(258)
2,020,368
-
(1,327,356)

(663,246)

(560,291)

25
(65,515)
150,180

295
118,016
(7,101)

(578,556)

(448,709)

(578,556)

(448,709)

-
-
-
(633)
(516,701)
-

258
11,750
(257,615)
-
(228,512)
23,217

(517,334)

(450,902)

1,029,181
(23,525)

1,005,656

(90,234)
(29,704)
224,863

852,253
-

852,253

(47,358)
(89,684)
361,905

Cash and cash equivalents at end of period

104,925

224,863

22

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

Company statement of cash flows

For the year ended 31 December 2015

Eurasia Mining plc 

Company No. 3010091

Year to
31 December
2015
£

Year to
31 December
2014
£

Note

Cash flows from operating activities
(Loss)/profit for the period
Adjustments for:

Depreciation of non-current assets
Finance income
Loss on disposal of investments 
Profit on revised period of repayment of the loan made to joint venture
Net foreign exchange loss 
Expense recognised in income statement in respect of equity-settled share-based payment

Movement in working capital

(Decrease)/increase in trade and other receivables
Increase in trade and other payables

Cash outflow from operations

Net cash used in operating activities

Cash flows from investing activities
Interest received
Purchase of property, plant and equipment
Amounts advanced to related party

Net cash used in investing activities

Cash flows from financing activities
Proceeds from issue of equity shares
Share issue costs

Net cash proceeds from financing activities

11

22

16

Net decrease in cash and cash equivalents
Effects of exchange rate changes on the balance of cash held in foreign currencies

Cash and cash equivalents at beginning of period

Cash and cash equivalents at end of period

(522,174)

158,357

1,013
-
-
-
(564)
2,788

1,082
(258)
173,872
(921,184)
9,337
-

(518,937)

(578,794)

(5,739)
85,782

84,438
34,841

(438,894)

(459,515)

(438,894)

(459,515)

-
(633)
(694,607)

258
-
(543,275)

(695,240)

(543,017)

1,029,181
(23,525)

1,005,656

(128,478)
1,762

210,160

83,444

852,253
-

852,253

(150,279)
(648)

361,087

210,160

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

23

Notes to the consolidated financial statements 

For the year ended 31 December 2015

1 General information

Eurasia Mining Plc (the “Company”) is a public limited
company incorporated and domiciled in Great Britain with
its registered office and principal place of business at 2nd
Floor, 85-87 Borough High Street, London SE1 1NH. The
Company’s shares are listed on the AIM Market of the
London Stock Exchange plc. The principal activities of the
Company and its subsidiaries (the “Group”) are related to
the exploration for and development of platinum group
metals, gold and other minerals in Russia.

Eurasia Mining Plc’s consolidated financial statements are
presented in Pounds Sterling (£), which is also the functional
currency of the parent company.

2 Going concern

The Directors have a reasonable expectation based on a
review of the Group's budgets, plans, cash flow forecasts
and the ability to flex their forecast spending to suit
prevailing circumstances, that the Group is a going concern
for a period of at least 12 months from the date of signing
the financial statements.

3 Changes in accounting policies

3.1 New and revised relevant standards that are
effective for annual periods commencing on or 
after 1 January 2015 

Annual Improvements to IFRSs 2010-2012 and 
2011-2013 cycles)
In December 2013, the IASB has made the following
amendments: 

• IFRS 1 – confirms that first-time adopters of AASs can

adopt standards that are not yet mandatory, but do not
have to do so. 

• IFRS 2 – clarifies the definition of ‘vesting condition’ and
now distinguishes between ‘performance condition’ and
‘service condition’. 

• IFRS 3 – clarifies that an obligation to pay contingent

consideration is classified as financial liability or equity
under the principles in IAS 32 and that all non-equity
contingent consideration (financial and non-financial) is
measured at fair value at each reporting date. 
• IFRS 3 – clarifies that IFRS 3 does not apply to the

accounting for the formation of any joint arrangement. 
• IFRS 8 – requires disclosure of the judgements made by
management in aggregating operating segments and
clarifies that a reconciliation of segment assets must only
be disclosed if segment assets are reported. 

• IFRS 13 confirms that short-term receivables and payables
can continue to be measured at invoice amounts if the
impact of discounting is immaterial. 

• IFRS 13 – clarifies that the portfolio exception in IFRS 13
(measuring the fair value of a group of financial assets
and financial liabilities on a net basis) applies to all
contracts within the scope of IAS 39 or IFRS 9. 
• IAS 16 and IAS 38 – clarifies how the gross carrying
amount and accumulated depreciation are treated 
where an entity measures its assets at revalued amounts 

• IAS 24 – where an entity receives management personnel
services from a third party (a management entity), the
fees paid for those services must be disclosed by the
reporting entity, but not the compensation paid by 
the management entity to its employees or directors. 
• IAS 40 – clarifies that IAS 40 and IFRS 3 are not mutually

exclusive when distinguishing between investment
property and owner-occupied property and determining
whether the acquisition of an investment property is a
business combination. 

Defined benefit Plans: Employee Contributions (IAS 19)
The amendments clarify the accounting for defined benefit
plans that require employees or third parties to contribute
towards the cost of the benefits. 

Under the previous version of IAS 19, most entities
deducted the contributions from the cost of the benefits
earned in the year the contributions were paid. However,
the treatment under the 2011 revised standard was not so
clear. It could be quite complex to apply, as it requires an
estimation of the future contributions receivable and an
allocation over future service periods. 

To provide relief, changes were made to IAS 19. These allow
contributions that are linked to service, but that do not vary
with the length of employee service (eg a fixed % of salary),
to be deducted from the cost of benefits earned in the
period that the service is provided. Therefore many entities
will be able to (but not be required) continue accounting 
for employee contributions using their existing accounting
policy. 

The adoption of these Standards and Interpretations has
had no material impact on the financial statements of the
Group

3.2 Standards, amendments and interpretations to
existing standards that are not yet effective and have
not been adopted early by the Group

At the date of authorisation of these financial statements,
certain new standards, amendments and interpretations to
existing standards have been published by the IASB but are
not yet effective, and have not been adopted early by the
Group.

Management anticipates that all of the relevant
pronouncements will be adopted in the Group’s accounting
policies for the first period beginning after the effective
date of the pronouncement. Information on new standards,
amendments and interpretations that are expected to be
relevant to the Group’s financial statements is provided
below. Certain other new standards and interpretations
have been issued but are not expected to have a material
impact on the Group’s financial statements.

IFRS 9 Financial Instruments (effective 1 January 2018)
IFRS 9 represents the completion of its project to replace
IAS 39 ‘Financial Instruments: Recognition and
Measurement’. The new standard introduces extensive
changes to IAS 39’s guidance on the classification and
measurement of financial assets and introduces a new
‘expected credit loss’ model for the impairment of 
financial assets. IFRS 9 also provides new guidance on 
the application of hedge accounting.

24

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

Notes to the consolidated financial statements continued

For the year ended 31 December 2015

IFRS 15 Revenue from contracts with customers 
(effective 1 January 2017)
The IASB has issued a new standard for the recognition of
revenue. This will replace IAS 18 which covers contracts for
goods and services and IAS 11 which covers construction
contracts. 

The new standard is based on the principle that revenue is
recognised when control of a good or service transfers to a
customer – so the notion of control replaces the existing
notion of risks and rewards. 

Amendments to IFRS 11 Joint Arrangements (effective 1
January 2016)
These amendments provide guidance on the accounting for
acquisitions of interests in joint operations constituting a
business. The amendments require all such transactions to
be accounted for using the principles on business
combinations accounting in IFRS 3 ‘Business Combinations’
and other IFRSs except where those principles conflict with
IFRS 11. Acquisitions of interests in joint ventures are not
impacted by this new guidance.

IFRS 16 Leases (effective 1 January 2019)
IASB released IFRS 16 'Leases', which will require lessees 
to account for leases 'on-balance sheet' by recognising a
'right-of-use' asset and a lease liability. 

IFRS 16 also: 

• changes the definition of a lease;
• sets requirements on how to account for the asset and

liability, including complexities such as non-lease
elements, variable lease payments and option periods;
• provides exemptions for short-term leases and leases 

of low value assets;

• changes the accounting for sale and leaseback

arrangements;

• largely retains IAS 17's approach to lessor accounting;
• introduces new disclosure requirements. 

Clarification of Acceptable Methods of Depreciation 
and Amortisation – Amendments to IAS 16 and IAS 38
(effective 1 January 2016)
The IASB has amended IAS 16 Property, Plant and
Equipment to clarify that a revenue-based method should
not be used to calculate the depreciation of items of
property, plant and equipment. 

IAS 38 Intangible Assets now includes a rebuttable
presumption that the amortisation of intangible assets
based on revenue is inappropriate. This presumption can 
be overcome if either 

measure investments in subsidiaries, joint ventures and
associates. 

IAS 27 currently allows entities to measure their investments
in subsidiaries, joint ventures and associates either at cost 
or as a financial asset in their separate financial statements.
The amendments introduce the equity method as a third
option. The election can be made independently for each
category of investment (subsidiaries, joint ventures and
associates). Entities wishing to change to the equity method
must do so retrospectively. 

Sale or contribution of assets between an investor and its
associate or joint venture – Amendments to IFRS 10 and
IAS 28 (effective 1 January 2016)
The IASB has made limited scope amendments to IFRS 10
Consolidated financial statements and IAS 28 Investments 
in associates and joint ventures, which clarify the accounting
treatment for sales or contribution of assets between an
investor and its associates or joint ventures. They confirm
that the accounting treatment depends on whether the non-
monetary assets sold or contributed to an associate or joint
venture constitutes a ‘business’ (as defined in IFRS 3
Business Combinations). 

Where the non-monetary assets constitute a business, the
investor will recognise the full gain or loss on the sale or
contribution of assets. If the assets do not meet the
definition of a business, the gain or loss is recognised by
the investor only to the extent of the other investor’s
investors in the associate or joint venture. The amendments
apply prospectively. 

Annual Improvements to IFRSs 2012-2014 cycle (effective
1 January 2016)
The latest annual improvements clarify: 

• IFRS 5 – when an asset (or disposal group) is reclassified
from ‘held for sale’ to ‘held for distribution’ or vice versa,
this does not constitute a change to a plan of sale or
distribution and does not have to be accounted for as
such 

• IFRS 7 – specific guidance for transferred financial assets
to help management determine whether the terms of a
servicing arrangement constitute ‘continuing involvement’
and, therefore, whether the asset qualifies for
derecognition 

• IFRS 7 – that the additional disclosures relating to the

offsetting of financial assets and financial liabilities only
need to be included in interim reports if required by IAS 34 

• IAS 19 – that when determining the discount rate for

post-employment benefit obligations, it is the currency
that the liabilities are denominated in that is important
and not the country where they arise 

• The intangible asset is expressed as a measure of

• IAS 34 – what is meant by the reference in the standard 

revenue (ie where a measure of revenue is the limiting
factor on the value that can be derived from the asset), or 

• It can be shown that revenue and the consumption of
economic benefits generated by the asset are highly
correlated. 

to ‘information disclosed elsewhere in the interim
financial report’ and adds a requirement to cross-
reference from the interim financial statements to the
location of that information 

Equity method in separate financial statements –
Amendments to IAS 27 (effective 1 January 2016)
The IASB has made amendments to IAS 27 Separate
Financial Statements which will allow entities to use the
equity method in their separate financial statements to

Disclosure Initiative - Amendments to IAS 1 
(effective 1 January 2016)
The amendments to IAS 1 Presentation of Financial
Statements are made in the context of the IASB’s Disclosure
Initiative, which explores how financial statement disclosures

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

25

Notes to the consolidated financial statements continued

For the year ended 31 December 2015

can be improved. The amendments provide clarifications on
a number of issues, including: 

• Materiality – an entity should not aggregate or

disaggregate information in a manner that obscures
useful information. Where items are material, sufficient
information must be provided to explain the impact on
the financial position or performance. 

• Disaggregation and subtotals – line items specified in IAS
1 may need to be disaggregated where this is relevant to
an understanding of the entity’s financial position or
performance. There is also new guidance on the use of
subtotals. 

• Notes – confirmation that the notes do not need to be

presented in a particular order. 

• OCI arising from investments accounted for under the
equity method – the share of OCI arising from equity-
accounted investments is grouped based on whether the
items will or will not subsequently be reclassified to profit
or loss. Each group should then be presented as a single
line item in the statement of other comprehensive
income. 

Investment entities: Applying the consolidation exception
– Amendments to IFRS 10, IFRS 12 and IAS 28 (effective 1
January 2016)
Amendments made to IFRS 10 Consolidated Financial
Statements and IAS 28 Investments in associates and joint
ventures clarify that: 

• The exception from preparing consolidated financial
statements is also available to intermediate parent
entities which are subsidiaries of investment entities. 
• An investment entity should consolidate a subsidiary
which is not an investment entity and whose main
purpose and activity is to provide services in support 
of the investment entity’s investment activities. 
• Entities which are not investment entities but have 

an interest in an associate or joint venture which is an
investment entity have a policy choice when applying the
equity method of accounting. The fair value measurement
applied by the investment entity associate or joint venture
can either be retained, or a consolidation may be
performed at the level of the associate or joint venture,
which would then unwind the fair value measurement. 

4  Summary of significant accounting policies

4.2 Presentation of financial statements

The consolidated financial statements are presented in
accordance with IAS 1 Presentation of Financial Statements.
The Group has elected to present the “Statement of
comprehensive income” in one statement.

4.3 Basis of consolidation

The consolidated financial statements incorporate the
financial statements of the Company and entities controlled
by the Company. Control is achieved where the Company
has all of the following:

• Power over investee;
• Exposure, or rights, to variable returns from its

involvement with the investee;

• The ability to use its power over the investee to affect

the amount of investor’s returns. 

The results of subsidiaries acquired or disposed of are
included in the consolidated income statement from the
effective date of acquisition or up to the effective date of
disposal, as appropriate.

Where necessary, adjustments are made to the financial
statements of subsidiaries to bring their accounting policies
into line with those used by other members of the Group.

All intra-group transactions, balances, income and expenses
are eliminated in full on consolidation.

Non-controlling interests in the net assets of consolidated
subsidiaries are identified separately from the Group’s
equity therein. Non-controlling interests consist of the
amount of those interests at the date of the original
business combination and the non-controlling party’s share
of changes in equity since the date of the combination.

4.4 Business combinations

The Group applies the acquisition method in accounting for
business combinations. The consideration transferred by the
Group to obtain control of a subsidiary is calculated as the
sum of the acquisition-date fair values of assets transferred,
liabilities incurred and the equity interests issued by the
Group, which includes the fair value of any asset or liability
arising from a contingent consideration arrangement.
Acquisition costs are expensed as incurred.

4.1 Basis of preparation

The consolidated financial statements of the Group and 
the Company financial statements have been prepared in
accordance with International Financial Reporting Standards
(IFRS) as issued by the International Accounting Standards
Board (IASB) as adopted by the EU.

The Group recognises identifiable assets acquired and
liabilities assumed in a business combination regardless 
of whether they have been previously recognised in the
acquiree's financial statements prior to the acquisition.
Assets acquired and liabilities assumed are generally
measured at their acquisition-date fair values.

These financial statements have been prepared under the
historical cost convention. The accounting policies have
been applied consistently throughout the Group for the
purposes of preparation of these consolidated financial
statements.

Goodwill is stated after separate recognition of identifiable
intangible assets. It is calculated as the excess of the sum of
a) fair value of consideration transferred, b) the recognised
amount of any non-controlling interest in the acquiree and
c) acquisition-date fair value of any existing equity interest 
in the acquiree, over the acquisition-date fair values of
identifiable net assets. If the fair values of identifiable net
assets exceed the sum calculated above, the excess amount
(ie gain on a bargain purchase) is recognised as a profit or
loss immediately.

26

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

Notes to the consolidated financial statements continued

For the year ended 31 December 2015

In a business combination achieved in stages, the Group
remeasure its previously held equity interest in the acquiree
at its acquisition-date fair value and recognise the resulting
gain or loss, if any, in profit or loss or other comprehensive
income, as appropriate. 

4.5 Interests in joint arrangements

A joint venture is a type of joint arrangement whereby 
the parties that have joint control of the arrangement have
rights to the net assets of the joint venture. Joint control 
is the contractually agreed sharing of control of an
arrangement, which exists only when decisions about the
relevant activities require unanimous consent of the parties
sharing control. The considerations made in determining
significant influence or joint controls are similar to those
necessary to determine control over subsidiaries. 

The Group reports its interests in jointly controlled entities
using the equity method of accounting, except when the
investment is classified as held for sale.

Under the equity method, investments in joint ventures are
carried in the consolidated statement of financial position 
at cost as adjusted for post-acquisition changes in the
Group’s share of the net assets of the joint venture, less any
impairment in the value of individual investments. Losses of
a joint venture in excess of the Group’s interest in that joint
venture are not recognised, unless the Group has incurred
legal or constructive obligations or made payments on
behalf of the joint venture. 

Any excess of the cost of acquisition over the Group’s share
of the net fair value of the identifiable assets, liabilities and
contingent liabilities of the joint venture recognised at the
date of acquisition is recognised as goodwill.

The goodwill, if any is included within the carrying amount
of the investment and is assessed annually for impairment
as part of the investment. Any excess of the Group’s share
of the net fair value of the identifiable assets, liabilities and
contingent liabilities over the cost of acquisition, after
reassessment, is recognised immediately as a profit or loss.

Unrealised gains on transactions between the Group and 
its joint venture are eliminated to the extent of the Group’s
interest in the joint venture. Unrealised losses are also
eliminated unless the transaction provides evidence of an
impairment of the asset transferred.

4.6 Foreign currencies

Functional and presentation currency
The individual financial statements of each group entity 
are prepared in the currency of the primary economic
environment in which the entity operates (“the functional
currency”). The consolidated financial statements are
presented in GBP, which is the functional and the
presentation currency of the Company.

Transaction and balances
Foreign currency transactions are translated into the
functional currency using the exchange rates prevailing at
the dates of the transactions. Foreign exchange gains and
losses resulting from the settlement of such transactions
and from the translation at year-end exchange rates of

monetary assets and liabilities denominated in foreign
currencies are recognised in the profit or loss.

Non-monetary items that are measured in terms of historical
cost in a foreign currency are not retranslated.

Group companies
The results and financial position of all the group entities
(none of which has the currency of a hyperinflationary
economy) that have a functional currency different from the
presentation currency are translated into the presentation
currency as follows:

•  assets and liabilities for each statement of financial

• 

position presented are translated at the closing rate 
at the date of that statement of financial position;
income and expenses for each income statement are
translated at average exchange rates (unless this average
is not a reasonable approximation of the cumulative
effect of the rates prevailing on the transaction dates, 
in which case income and expenses are translated at 
the rate on the dates of the transactions); and

•  all resulting exchange differences are recognised as a
separate component of other comprehensive income.

4.7 Share-based payments

Equity-settled share-based payments to employees and
others providing similar services are measured at the fair
value of the equity instrument at the grant date. Fair value 
is measured by use of Black Scholes model. The expected
life used in the model has been adjusted, based on
management’s best estimate, for the effects of non-
transferability, exercise restrictions and behavioural
considerations. 

The fair value determined at the grant date of the equity-
settled share-based payments is expensed on a straight-line
basis over the vesting period, based on the Group’s
estimate of shares that will eventually vest.

Equity-settled share-based payment transactions with other
parties are measured at the fair value of the goods and
services received, except where the fair value cannot be
estimated reliably, in which case they are measured at the
fair value of the equity instruments granted, measured at
the date the entity obtains the goods or the counterparty
renders the service.

All equity-settled share-based payments are ultimately
recognised as an expense in the profit or loss with a
corresponding credit to “Share-based payments reserve".

Upon exercise of share options the proceeds received net
of attributable transaction costs are credited to share
capital, and where appropriate share premium. No
adjustment is made to any expense recognised in prior
periods if share options ultimately exercised are different 
to that estimated on vesting or if the share options vest 
but are not exercised.

When share options lapse or are forfeited the respective
amount recognised in the Share-based payment reserve 
is reversed and credited to accumulated profit and loss
reserve. 

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

27

Notes to the consolidated financial statements continued

For the year ended 31 December 2015

4.8 Revenue

The estimated useful lives are as follows:

Revenue comprises project management services to
external customers (excluding VAT). Consideration
receivable from customers is only recorded as revenue to
the extent that the Company has performed its contractual
obligations in respect of that consideration.

4.9 Taxation

Income tax expense represents the sum of the tax currently
payable and deferred tax. 

Current tax
The tax payable is based on taxable profit for the year.
Taxable profit differs from profit as reported in the
statement of comprehensive income because it excludes
items of income or expense that are taxable or deductible
in other years and it further excludes items that are never
taxable or deductible. The Group’s liability for current tax 
is calculated using tax rates that have been enacted or
substantively enacted by the statement of financial 
position date.

Deferred tax
Deferred income tax is provided in full, using the liability
method, on temporary differences arising between the 
tax bases of assets and liabilities and their carrying amounts
in the consolidated financial statements. However, the
deferred income tax is not accounted for if it arises from
initial recognition of goodwill, initial recognition of an asset
or liability in a transaction other than a business
combination that at the time of the transaction affects
neither accounting nor taxable profit or loss. Deferred
income tax is determined using tax rates (and laws) that
have been enacted or substantively enacted by the
statement of financial position date  and are expected to
apply when the related deferred income tax asset is realised
or the deferred income tax liability is settled.

Deferred income tax assets are recognised to the extent
that it is probable that future taxable profit will be available
against which the temporary differences can be utilised.

Deferred income tax is provided on temporary differences
arising on investments in subsidiaries and associates, except
where the timing of the reversal of the temporary difference
is controlled by the Group and it is probable that the
temporary difference will not reverse in the foreseeable
future.

4.10 Property, plant and equipment

Freehold properties held for administrative purposes, 
are stated in the statement of financial position at cost.

Fixtures and equipment are stated at cost less accumulated
depreciation and any accumulated impairment losses. 

Depreciation is charged so as to write off the cost or
valuation of assets over their estimated useful lives, using
the straight-line method. The estimated useful lives, residual
values and depreciation method are reviewed at each year
end, with the effect of any changes in estimate accounted
for on a prospective basis.

Property
Office equipment
Furniture and fittings

30 years
3 years
5 years

The gain or loss arising on the disposal or retirement of 
an item of property, plant and equipment is determined as
the difference between the sales proceeds and the carrying
amount of the asset and is recognised in profit or loss.

4.11 Intangible assets

Exploration and evaluation of mineral resources

Exploration and evaluation expenditure comprises costs
that are directly attributable to:

•  researching and analysing existing exploration data;
•  conducting geological studies, exploratory drilling 

and sampling;

•  examining and testing extraction and treatment

methods; and/or

•  compiling prefeasibility and feasibility studies.

Exploration expenditure relates to the initial search for
deposits with economic potential. Evaluation expenditure
arises from a detailed assessment of deposits that have
been identified as having economic potential.

Such capitalised evaluation expenditure is reviewed for
impairment at each statement of financial position date. 
The review is based on a status report regarding the
Group’s intentions for development of the undeveloped
property. Subsequent recovery of the resulting carrying
value depends on successful development of the area of
interest or sale of the project.

If a project does not prove viable, all irrecoverable costs
associated with the project net of any related impairment
provisions are written off.

4.12 Impairment testing intangible assets and property, 
plant and equipment

At each statement of financial position date, the Group
reviews the carrying amounts of the assets to determine
whether there is any indication that those assets have
suffered an impairment loss. If any such indication exists, 
the recoverable amount of the asset is estimated in order 
to determine the extent of the impairment loss (if any).
Where it is not possible to estimate the recoverable amount
of an individual asset, the Group estimates the recoverable
amount of the cash-generating unit to which the asset
belongs. Where a reasonable and consistent basis of
allocation can be identified, corporate assets are also
allocated to individual cash-generating units, or otherwise
they are allocated to the smallest group of cash-generating
units for which a reasonable and consistent allocation basis
can be identified.

Intangible assets with indefinite useful lives and intangible
assets not yet available for use are tested for impairment
annually, and whenever there is an indication that the asset
may be impaired.

28

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

Notes to the consolidated financial statements continued

For the year ended 31 December 2015

Recoverable amount is the higher of fair value less costs 
to sell and value in use. In assessing value in use, the
estimated future cash flows are discounted to their present
value using a pre-tax discount rate that reflects current
market assessments of the time value of money and the
risks specific to the asset for which the estimates of future
cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating
unit) is estimated to be less than its carrying amount, the
carrying amount of the asset (cash-generating unit) is
reduced to its recoverable amount. An impairment loss is
recognised immediately in profit or loss, unless the relevant
asset is carried at a revalued amount, in which case the
impairment loss is treated as a revaluation decrease. 

Where an impairment loss subsequently reverses, the
carrying amount of the asset (cash-generating unit) is
increased to the revised estimate of its recoverable amount,
but so that the increased carrying amount does not exceed
the carrying amount that would have been determined had
no impairment loss been recognised for the asset (cash-
generating unit) in prior years. 

A reversal of an impairment loss of the assets is recognised
immediately in profit or loss, unless the relevant asset is
carried at a revalued amount, in which case the reversal 
of the impairment loss is treated as a revaluation increase.

4.13 Financial instruments

Financial assets and liabilities are recognised on the group’s
statement of financial position when the group has become
a party to the contractual provisions of the instrument. 

Financial assets

Loans and receivables
Trade receivables, loans, cash and cash equivalents, and
other receivables that have fixed or determinable payments
that are not quoted in an active market are classified as
‘loans and receivables’. Loans and receivables are measured
initially fair value plus transaction costs and subsiquently at
amortised cost using the effective interest method less any
impairment. Interest income is recognised by applying the
effective interest rate, except for short-term receivables
where the recognition of interest would be immaterial.

Cash and cash equivalents
Cash and cash equivalents comprise cash in hand and on
deposit with banks.

Impairment of financial assets
Financial assets are assessed for indicators of impairment 
at each statement of financial position date. Financial assets
are impaired where there is objective evidence that, as a
result of one or more events that occurred after the initial
recognition of the financial asset, the estimated future cash
flows of the investment have been impacted. For financial
assets carried at amortised cost, the amount of the
impairment is the difference between the asset’s carrying
amount and the present value of estimated future cash
flows, discounted at the original effective interest rate.

The carrying amount of the financial asset is reduced by 
the impairment loss directly for all financial assets with the

exception of trade receivables where the carrying amount 
is reduced through the use of an allowance account.

When a trade receivable is uncollectible, it is written off
against the allowance account. Subsequent recoveries 
of amounts previously written off are credited against the
allowance account. Changes in the carrying amount of 
the allowance account are recognised in profit or loss.

If, in a subsequent period, the amount of the impairment
loss decreases and the decrease can be related objectively
to an event occurring after the impairment was recognised,
the previously recognised impairment loss is reversed
through profit or loss to the extent that the carrying amount
of the investment at the date the impairment is reversed
does not exceed what the amortised cost would have 
been had the impairment not been recognised.

Impairment losses recognised in the income statement 
on equity instruments are not reversed through the income
statement. Impairment losses recognised previously on debt
securities are reversed through the income statement when
the increase can be related objectively to an event
occurring after the impairment loss was recognised in the
income statement.

Revision in timing of cash flows
Where there is a change in the planned timing of
repayment of loans or receivables the carrying amount of
these financial assets or liabilities are adjusted to reflect 
the revised estimated cash flows. The present value of the
estimated future cash flows is computed by reference to 
the effective interest rate of the item, the adjustment is
recognised in profit or loss as income or expense.

Financial liabilities and equity instruments issued 
by the Group

Classification as debt or equity
Financial liabilities and equity instruments are classified
according to the substance of the contractual arrangements
entered into. An equity instrument is any contract that
evidences a residual interest in the assets of the entity 
after deducting all of its financial liabilities.

Where the contractual liabilities of financial instruments
(including share capital) are equivalent to a similar debt
instrument, those financial instruments are classed as
financial liabilities, and are presented as such in the
statement of financial position. Finance costs and gains 
or losses relating to financial liabilities are included in the
income statement. Finance costs are calculated so as to
produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have
any features meeting the definition of a financial liability
then such capital is classed as an equity instrument.
Dividends and distributions relating to equity instruments
are debited direct to equity.

Other financial liabilities
Other financial liabilities, are initially measured at fair 
value, net of transaction costs.

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

29

Notes to the consolidated financial statements continued

For the year ended 31 December 2015

5.2.2 Recoverability of other financial assets

The majority of other financial assets represent loans
provided to subsidiary and joint venture, which are
associated with funding of mineral exploration and
development projects. The recoverability of such loans is
dependent upon the discovery of economically recoverable
reserves, obtaining of regulatory approval for the extraction
of such reserves, the ability of the Company to maintain
necessary financing to complete the development of
reserves and future profitable production or proceeds 
from the disposition thereof. 

5.2.3 Valuation of projects

The Group reported acquisition of additional interest 
in another company, which previously was accounted as
interest in the joint arrangements. Following the acquisition
the acquiree was reclassified to a Group’s subsidiary. On the
acquisition the Group estimated fair values of the net assets
acquired by applying (i) net present value (“NPV”) method
to the parts of the business projects in which is at advance
stage and cash flows are imminent subject to regulatory
approvals and (ii) zero value to the parts of the business
projects in which require further significant investments
before they get to the stage where they will be able to
generate cash flows. 

In assessment of NPV the Group estimated future cash 
flows using commodity prices and currency exchange rates
prevailing at the time of acquisition. Rate to discount future
cash flows was adjusted for various risks including country
and political risks.

6  Segmental information

During the year under review Management identified 
the group as one operating segment being investing in
exploration for and development of platinum group metals,
gold and other minerals in Russia. This one segment is
monitored and strategic decisions are made based upon 
it and other non-financial data collated from the on-going
exploration activities.

The formats of financial reports that are reported to the
Chief Operating Decision Maker are consistent with those
presented in the annual financial statements. 

Other financial liabilities are subsequently measured at
amortised cost using the effective interest method, with
interest expense recognised on an effective yield basis.

The effective interest method is a method of calculating 
the amortised cost of a financial liability and of allocating
interest expense over the relevant period. The effective
interest rate is the rate that exactly discounts estimated
future cash payments through the expected life of the
financial liability, or, where appropriate, a shorter period.

4.14 Segmental reporting

Operating segments are reported in a manner consistent
with the internal reporting provided to the Chief Operating
Decision-Maker. The Chief Operating Decision-Maker, 
who is responsible for allocating resources and assessing
performance of the operating segments, has been
identified as the executive directors of the Group that 
make the operating decisions.

5  Critical accounting judgements and key

sources of estimation uncertainty

Estimates and judgements are continually evaluated and are
based on historical experience and other factors, including
expectations of future events that are believed to be
reasonable under the circumstances.

5.1 Investments in subsidiaries

The Company has a holding of 48.33% in the BVI registered
company Energy Resources Asia Limited (the “ERA”).

Directors consider the ERA to be a subsidiary of the
Company despite holding less than 50% of the voting
power of the entity based on the fact that the Company 
has the ability to use its power over the investee to affect
the amount of the investor’s returns.

5.2 Key sources of estimation uncertainty 

The following are the key assumptions / uncertainties at 
the statement of financial position date, which have a
significant risk of causing a material adjustment to the
carrying amounts of assets and liabilities within the next
financial year.

5.2.1 Share-based payments

The estimation of share-based payment costs requires 
the selection of an appropriate valuation model and
consideration as to the inputs necessary for the valuation
model chosen. The Group has made estimates as to the
volatility of its own shares, the probable life of options
granted and the time of exercise of those options. 
The model used by the Group is the Black-Scholes 
valuation model.

30

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

Notes to the consolidated financial statements continued

For the year ended 31 December 2015

7  Employees 

Average number of staff (excluding non-executive directors) employed throughout the year was as follows:

By the Company 
By the Group

8  Loss for the year

Loss for the year has been arrived at after charging:

Staff benefits expense:
Wages, salaries and directors fees (note 22 )
Social security costs
Other short term benefits

Audit fees payable to the company’s auditor for 
the audit of the annual Group’s accounts

9  Other gains and losses

Loss on disposal of investments*
Bargain purchase gain**
Net foreign exchange (loss)/profit

2015
5
19

2014
5
19

Year to 31 December 2015
Company
£

Group
£

Year to 31 December 2014
Company
£

Group
£

314,432
26,429
16,141

249,651
10,425
16,141

357,002

276,217

316,604
31,718
19,000

367,322

255,957
16,243
19,000

291,200

28,487

28,487

31,424

31,424

31,424

31,424

31,424

31,424

Year to 31 December 2015
Company
£

Group
£

Year to 31 December 2014
Company
£

Group
£

-
-
(1,019,838)

(1,019,838)

-
-
564

564

(168,942)
1,327,356
(2,020,368)

(173,872)
-
(9,337)

(861,954)

(183,209)

*Within the loss on disposal of investments amount of £157,370 was recognised by the Group (£162,300 by the Company) as a loss
on disposal of the 20% interest in the ZAO Terskaya Mining Company in exchange for the introduction of a strategic investor
providing funding at a significant premium to the share price at the time of the deal. 

**Bargain purchase gain represents the gain recognised by the Group on the acquisition of the remaining 50% of jointly controlled
Urals Alluvial Platinum Limited from its joint venture partner.

10 Income taxes

(Loss)/profit before tax
Current tax at 20% (2014: 21%)
Adjusted for the effect of:
Expenses not deductible for tax purposes
Profits not subject to tax

Tax losses carried forward

Tax liability

Year to 31 December 2015
Company
£

Group
£

Year to 31 December 2014
Company
£

Group
£

(1,687,808)
(337,562)

(522,174)
(104,435)

(502,500)
(105,525)

158,357
33,255

-
-

-
-

-
-

-
-

(337,562)

(104,435)

(105,525)

33,255

-

-

-

-

There was no tax payable for the year ended 31 December 2015 (2014: £nil) due to the Group and the Company having taxable
losses.

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

31

Notes to the consolidated financial statements continued

For the year ended 31 December 2015

10 Income taxes (continued)

The Group’s business operations currently comprise mining projects in Russia, which are all currently at an exploration stage.
The Group has tax losses of £15,024,814 carried forward on which no deferred tax asset is recognised. These losses may affect
the future tax position by way of offset against profits as and when mining projects reach a development stage.

The deferred asset arising from the accumulated tax losses has not been recognised due to insufficient evidence of timing of
suitable taxable profits against which it can be recovered.

11 Property, plant and equipment

Group property, plant and equipment

Cost
Balance at 1 January 2014
Acquisitions through business combinations
Disposals
Exchange differences

Balance at 31 December 2014
Additions
Disposals
Exchange differences

Balance at 31 December 2015

Depreciation
Balance at 1 January 2014
Acquisitions through business combinations
Disposals
Depreciation expense
Exchange differences

Balance at 31 December 2014

Disposals
Depreciation expense
Exchange differences

Property
£

23,391
5,135
-
(4,417)

24,109
-
-
(1,461)

22,648

-
(540)
-
(50)
186

(404)

-
(82)
78

Plant and 
machinery
£

Office fixture
and fittings
£

Total
£

67,203
134,701
(174)
(50,281)

151,449
633
(1,162)
(18,160)

43,812
18,945
(174)
(7,727)

54,856
633
(1,162)
(2,789)

51,538

132,760

(41,645)
(17,533)
174
(1,123)
7,250

(41,645)
(125,011)
174
(1,697)
44,329

-
110,621
-
(38,137)

72,484
-
-
(13,910)

58,574

-
(106,938)
-
(524)
36,893

(70,569)

(52,877)

(123,850)

-
(805)
13,543

1,162
(1,049)
2,618

1,162
(1,936)
16,239

Balance at 31 December 2015

(408)

(57,831)

(50,146)

(108,385)

Carrying amount: 
at 31 December 2015

at 31 December 2014

Company’s office fixture and fittings

Cost 
Balance at 1 January 
Additions
Disposal

Balance at 31 December

Depreciation
Balance at 1 January 
Depreciation expense
Disposals

Balance at 31 December

Carrying amount

22,240

23,705

743

1,915

1,392

1,979

24,375

27,599

2015
£
40,447
633
(1,162)

39,918

(39,362)
(1,013)
1,162

(39,213)

2014
£
40,447
-
-

40,447

(38,280)
(1,082)
-

(39,362)

705

1,085

The Group’s and Company's property, plant and equipment are free from any mortgage or charge.

32

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

Notes to the consolidated financial statements continued

For the year ended 31 December 2015

12 Intangible assets

In 2015 intangible assets represented only capitalised costs associated with Group’s exploration, evaluation and development of
mineral resources.

Cost
Balance at 1 January 
Acquisitions through business combinations
Additions
Exchange differences

Balance at 31 December

2015

£

2014

£

3,276,976
-
516,701
(592,951)

-
4,652,378
228,512
(1,603,914)

3,200,726

3,276,976

The Company did not directly own any intangible assets at 31 December 2015 (2014 – nil) 

13 Significant subsidiaries

Details of the Company's significant subsidiaries at 31 December 2015 are as follows: 

Name of subsidiary

Urals Alluvial Platinum Limited
ZAO Eurasia Mining Service
ZAO Kosvinsky Kamen
ZAO Terskaya Mining Company
ZAO Yuksporskaya Mining Company
Eurasia Mining (UK) Limited
Energy Resources Asia Limited*

Place of 
incorporation 

Proportion of 
ordinary shares held

Cyprus
Russia
Russia
Russia
Russia
UK
BVI

100%
100%
75%
80%
100%
100%
48.33%

Principal activity

Holding Company
Holding Company
Mineral Evaluation
Mineral Evaluation
Mineral Evaluation
Holding Company
Mineral Evaluation

* In 2011 the Group signed the Memorandum of Understanding (the “MOU") to acquire an interest in the Kamushanovsky uranium
project in Kyrgyzstan. To facilitate the MOU, the Group has nominated Energy Resources Asia Limited (the “ERA”), a British Virgin
Islands registered company. During 2011 the Group raised $486,000 (£299,960) net of expenses on the market to fund acquisition
and during the same period the Group invested $602,000 (£389,392) (note 14 ) towards the acquisition of interest in the company
holding Kamushanovsky licence. Following this investment work has continued on completing a feasibility study for the mining of
this project. The legal holder of the Kamushanovsky licence is negotiating a sale of all or part of the deposit and it is expected 
that the investment made by the Group will be refunded to the Group at profit. 

Directors consider ERA to be a subsidiary of the Company despite holding only 48.33% of the voting power of the entity based 
on the fact that the Company has the ability to use its power over the investee to affect the amount of the Company’s returns.

The Company’s investments in subsidiaries presented on the basis of direct equity interest and represent the following: 

Investment in subsidiaries

2015
£

1,277,489

1,277,489

2014
£

145,243

145,243

The Company increased investment in subsidiaries following optimisation of its structure and closing its intermediary Cyprus
subsidiary Eurasia Investments Limited (the “EIL”). The Company provided EIL with the loan to invest into the then joint venture
Urals Alluvial Platinum (the “UAP”). In 2014 the UAP became 100% subsidiary of the Company and in 2015 after closing of the 
EIL the loan to the EIL was converted into Investment into the UAP.

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

33

Notes to the consolidated financial statements continued

For the year ended 31 December 2015

13 Significant subsidiaries (continued)

Subsidiary with material non-controlling interests (“NCI”)
Summary of non-controlling interest

As at 1 January
NCI arising on the acquisition of subsidiary
Loss attributable to NCI
Exchange differences

As at 31 December

Non controlling interest on subsidiary basis

Energy Resources Asia Limited
ZAO Kosvinsky Kamen
ZAO Terskaya Mining Company

As at 31 December

Energy Resources Asia Limited

Non-current assets
Current assets

Total assets

Current liabilities

Total liabilities

Net assets
Equity attributable to owners of the parent
Non-controlling interests

Loss for the year attributable to owners of the parent
Loss for the year attributable to NCI 

Loss for the year

Total comprehensive income for the year attributable to owners of the parent
Total comprehensive income for the year attributable to NCI

Total comprehensive income for the year

ZAO Kosvinsky Kamen

Non-current assets
Current assets

Total assets

Non-current liabilities
Current liabilities

Total liabilities

Net assets
Equity attributable to owners of the parent
Non-controlling interests

Loss for the year attributable to owners of the parent
Loss for the year attributable to NCI 

Loss for the year

Total comprehensive income for the year attributable to owners of the parent
Total comprehensive income for the year attributable to NCI

Total comprehensive income for the year

34

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

2015
£

(592,761)
-
(315,342)
110,925

2014
£

261,947
(377,352)
(597,765)
120,409

(797,178)

(592,761)

2015
£

286,558
(494,610)
(589,126)

2014
£

278,013
(284,487)
(586,287)

(797,178)

(592,761)

2015
£

406,702
-

406,702

(2,946)

(2,946)

403,756
117,198
286,558

(657)
(613)

(1,270)

9,133
8,545

17,678

2015
£

2014
£

387,637
139

387,776

(1,698)

(1,698)

386,078
108,065
278,013

(111)
(118)

(229)

15,027
16,066

31,093

2014
£

2,655,286
133,514

3,123,829 
135,934 

2,788,800

3,259,763 

(4,781,766)
(7,133)

(4,415,526)
(7,860)

(4,788,899)

(4,423,386)

(2,000,099)
(1,505,489)
(494,610)

(1,163,623)
(879,136)
(284,487)

(923,317)
(307,773)

(1,911,551)
(594,485)

(1,231,090)

(2,506,036)

(578,203)
(210,123)

(1,533,459)
(499,962)

(788,326)

(2,033,421)

Notes to the consolidated financial statements continued

For the year ended 31 December 2015

ZAO Terskaya Mining Company

Non-current assets
Current assets

Total assets

Non-current liabilities
Current liabilities

Total liabilities

Net assets
Equity attributable to owners of the parent
Non-controlling interests

Loss for the year attributable to owners of the parent
Loss for the year attributable to NCI 

Loss for the year

Total comprehensive income for the year attributable to owners of the parent
Total comprehensive income for the year attributable to NCI

Total comprehensive income for the year

2015
£

280,526
41,710

322,236 

(299,920)
(118,541)

2014
£

22,440 
1,459 

23,899 

(26,591)
(79,332)

(418,461)

(105,923)

(96,225)
499,901
(589,126)

(27,824)
(6,956)

(34,780)

(63,822) 
(2,839) 

(66,661) 

(82,024)
504,263 
(586,287)

(17,493)
(2,155)

(19,648)

31,017 
7,547 

38,564 

14  Other financial assets

Loans to subsidiaries
Advanced to acquire interest in 
uranium project

2015

Group
£

Company
£

2014

Group
£

Company
£

-

4,915,081

-

5,352,720

406,702

-

387,637

-

406,702

4,915,081

387,637

5,352,720

The monies advanced to the subsidiary enterprises by the Company are on an interest free basis with no fixed date for repayment.
As such these amounts represent a net investment in the other members of the Group and are recognised at their full value as
there are no indications of impairment.

In prior years the Group advanced $602,000 with the intention to acquire an interest in the Kyrgyzstan company holding the
Kamushanovsky uranium exploration licences (note 13 ). This amount is equivalent to £406,702 using the prevailing rate of
exchange at the year end (2014: £387,637).

The maximum exposure to credit risk at the reporting date is the carrying value of each class of assets mentioned above. 

Recoverability of the loans is dependent on the borrower’s ability to (i) transform them into cash generating units through discovery
of economically recoverable reserves and their development into profitable production or (ii) to complete a sale of all or part of the
deposit, which is currently being negotiated.

15 Trade and other receivables

Trade receivables
Other receivables
Prepayments
Due from subsidiaries

2015

Group
£

Company
£

-
178,554
32,241
-

210,795

-
14,711
17,297
38,913

70,921

Group
£

-
156,896
13,436
-

170,332

2014

Company
£

-
28,603
13,383
23,196

65,182

The fair value of trade and other receivables is not materially different to the carrying values presented. None of the receivables 
are secured or past due.

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

35

Notes to the consolidated financial statements continued

For the year ended 31 December 2015

16 Issued capital

Issued and fully paid ordinary shares with a nominal value of 0.1p
Number
Nominal value(£)

Issued and fully paid deferred shares with a nominal value of 4.9p
Number
Nominal value (£)

Share premium
Value (£)

Total issued capital (£)

2015

2014

1,269,042,780 1,108,219,874
1,108,220

1,269,043

143,377,203
7,025,483

143,377,203
7,025,483

15,890,910

15,046,077

24,185,436

23,179,780

Fully paid ordinary shares carry one vote per share and carry the right to dividends.

Deferred shares have attached to them the following rights and restrictions:

-  they do not entitle the holders to receive any dividends and distributions; 

-  they do not entitle the holders to receive notice or to attend or vote at General Meetings of the Company;

-  on return of capital on a winding up the holders of the deferred shares are only entitled to receive the amount paid up on such
shares after the holders of the ordinary shares have received the sum of 0.1p for each ordinary share held by them and do not
have any other right to participate in the assets of the Company.

Issue of ordinary share capital in 2015

As at 1 January 2015
03 February 2015
06 February 15
22 April 15
09 July 2015
09 July 2015

As at 31 December 2015

17 Contingent shares

Price in pence
per share

0.55
0.55
0.55
0.63
1.00

Number

1,108,219,874
21,490,910
3,500,000
93,763,638
12,068,358
30,000,000

Nominal
value
£

1,108,220
21,491
3,500
93,764
12,068
30,000

160,822,906

160,823

1,269,042,780

1,269,043

Share options and warrants outstanding at the end of the year have the following expiry date and exercise prices:

Expiry date

Share options
22 December 2015
22-December 2015
21 December-2017

Weighted average exercise price

Exercise 
price in 
pence per 
share

Number of
options as at
31 December
2015

Number of
options as at
31 December
2014

1.20
1.45
7.00

-
-
250,000

14,500,000
17,000,000
250,000

250,000

31,750,000

7.00

1.38

36

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

Notes to the consolidated financial statements continued

For the year ended 31 December 2015

17 Contingent shares (continued)

Warrants
11 July 2017
28 December 2017
12 November 2018
05 May 2019

Weighted average exercise price

1.50
1.00
0.57
0.63

500,000
-
950,000
-

500,000
30,000,000
-
12,068,358

1,450,000

42,568,358

0.89

0.90

Total contingently issuable shares at 31 December

1,700,000

73,818,358

All listed options and warrants were exercisable as at 31 December 2015 and 2014 respectively.

18 Other reserves

Capital redemption reserve 
Foreign currency translation reserve:
At 1 January
Recognised in the period

At 31 December

Share-based payments reserve:
At 1 January
Recognised in the period
Lapsed in the period (note 20)

At 31 December

2015

Group
£

Company
£

2014

Group
£

Company
£

3,539,906

3,539,906

3,539,906

3,539,906

(294,935)
282,733

(12,202)

-
-

-

(670,495)
375,560

(294,935)

-
-

-

399,235
2,788
(399,235)

399,235
2,788
(399,235)

2,788

2,788

399,235
-
-

399,235

399,235
-
-

399,235

3,530,492

3,542,694

3,644,206

3,939,141

The capital redemption reserve was created as a result of a share capital restructure in early years.

The foreign currency translation reserve represents exchange differences relating to the translation from the functional currencies
of the Group’s foreign subsidiaries into GBP. 

The share-based payments reserve represents (i) reserve arisen on the grant of share options to employees under the employee
share option plan and (ii) reserve arisen on the grant of warrants under terms of professional service agreements.

19 Trade and other payables

Accruals
Social security and other taxes
Other payables
Due to related party

2015

2014

Group
£

79,620
5,188
229,348
-

Company
£

72,932
1,785
153,326
198,583

Group
£

60,473
9,361
98,583
-

314,156

426,626

168,417

Company
£

51,676
7,898
81,489
198,583

339,646

The fair value of trade and other payables is not materially different to the carrying values presented. The above listed payables
were all unsecured.

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

37

Notes to the consolidated financial statements continued

For the year ended 31 December 2015

20 Share-based payments

Share options
No share options had been granted by the Group in 2015 (2014: nil).

Movement in number of share options and their related weighted average exercise prices are as follows:

(Price expressed in pence per share)

Share options
At 1 January
Granted
Lapsed

At 31 December

2015

2014

Average 
exercise 
price

No. of
options

1.38
-
1.33

7.00

31,750,000
-
(31,500,000)

250,000

Average
exercise
price

1.52
-
7.25

1.38

No. of
options

32,500,000
-
(750,000)

31,750,000

The exercise price of all outstanding options at 31 December 2015 was 7p.

Other than those options which either expired or were forfeited during the year all options were exercisable as at 31 December
2015 and 2014 respectively.

Warrants
950,000 warrants were granted by the Group in 2015 (2014: 42,068,358). 

Movement in number of warrants outstanding and their related weighted average exercise prices are as follows:

(Price expressed in pence per share)

Warrants
At 1 January
Granted
Granted
Granted
Exercised
Exercised

At 31 December

2015

2014

Average 
exercise 
price

No. of
warrants

Average
exercise
price

0.90

0.57
0.63
1.00

0.89

42,568,358
-
-
950,000
(12,068,358)
(30,000,000)

1,450,000

1.50
0.63
1.00
-
-
-

0.90

No. of
warrants

500,000
12,068,358
30,000,000
-
-
-

42,568,358

All listed warrants were exercisable as at 31 December 2015 and 2014 respectively.

21 Profit per share

Basic loss per share is calculated by dividing the loss attributable to equity holders of the Company by the weighted average
number of ordinary shares in issue during the year. 

(Loss)/profit attributable to equity holders of the company
Weighted average number of ordinary shares in issue

Basic profit/(loss) per share (pence)

2015
£

2014
£

(1,372,466)
1,216,456,798

95,265
995,597,073

(0.11)

0.01

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume
conversion of all dilutive potential ordinary shares. 

Profit/(loss) attributable to equity holders of the company
Weighted average number of ordinary shares in issue
Share options and warrants
Weighted average number of ordinary shares for  diluted earnings per share 

Diluted profit per share(pence)

There was no dilutive effect of share options or warrants in 2015.

38

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

2014
£

95,265
995,597,073
73,818,358
1,069,415,431

0.009

Notes to the consolidated financial statements continued

For the year ended 31 December 2015

22 Related party transactions 

Transactions with subsidiaries and joint venture
In the normal course of business, the Company provides funding to its subsidiaries for reinvestment into exploration projects 
and manages funds received from partners in joint venture.

Receivables from subsidiaries
Loans provided to subsidiaries
Payables to subsidiaries

Service charges to subsidiary
Compensation of management expenses recharged to joint venture

2015
£

38,913
4,915,081
(198,583)

120,000
-

2014
£

23,196
5,352,720
(198,583)

60,000
74,304

The amounts owed by subsidiaries are unsecured and receivable on demand but are not expected to be fully received within 
the next twelve months but when the project reaches such an advanced stage of development that it can be repaid out of the
proceeds of either the project’s cash flow or through the direct or indirect disposal to a third party of an interest in the project.

Transactions with key management personnel
The Group considers that the key management personnel are the directors of the Company. 

The following amounts were paid and accrued to the directors of the Company who held office at 31 December 2015:

Short-term benefits 

2015
£

135,008

135,008

2014
£

137,877

137,877

The remuneration of the directors is determined by the remuneration committee having regard to the performance of individuals
and market trends. No pension contribution has been made for the directors in 2015 (2014: nil).

An analysis of remuneration for each director of the company in the current financial year:

Name
M. Martineau 
C. Schaffalitzky 
G. FitzGerald 
D. Suschov 

Position
Non-Executive Chairman
Managing Director
Non-Executive Director
Non-Executive Director

Salaries

Directors fees

£
-
85,008
-
-

85,008

£
20,000
-
15,000
15,000

50,000

23 Operating lease arrangements

Operating leases relate to the office premises with lease terms up to one year. The Group does not have an option to 
purchase the leased asset at the expiry of the lease period.

Payments recognised as an expense:
Minimum lease payments

Non-cancellable operating lease commitments:
No longer than one year
Longer than one year and not longer than five years
Longer than five years

2015

Group
£

Company
£

2014

Group
£

Company
£

17,586

11,417

22,748

15,000

33,011
63,583
-

27,250
90,833
-

32,606
90,833
-

24,500
90,833
-

96,594

118,083

123,439

115,333

Minimum lease payment was adjusted for the office premises sub-lease receipts received by the Company in 2015.
Operating lease commitments represent full commitment by the Company under office lease arrangements. 
Expected sub-lease receipts are not included and hence do not reduce amount of the Company’s commitments.

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

39

Notes to the consolidated financial statements continued

For the year ended 31 December 2015

24 Commitments

The Group has no material commitments.

25 Contingent liabilities and contingent assets

The Group has no material contingent liabilities and assets (2014 - £nil).

26 Risk management objectives and policies

Financial risk management objectives
The Group’s operations are limited at present to investing in entities that undertake mineral exploration. All investments in
exploration are capitalised on project basis, which are funded by shareholders funds, fixed rate borrowings and contributions from
the partners in joint ventures. The Group’s activities expose it to a variety of financial risks including currency, fair value and liquidity
risk. The Group seeks to minimise the effect of these risks on daily basis, though due to its limited activities the Group has not
applied policy of using any financial instruments to a hedge these risks exposures. 

Risk management is carried out by the Company under close board supervision. 

Foreign currency risk
The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with
respect to US Dollars and Russian Roubles. Foreign exchange risk arises from future commercial transactions, recognised assets
and liabilities and net investments in foreign operations. The Group’s policy is not to enter into currency hedging transactions. 

The following significant exchange rates have been applied during the year:

GBP

USD
RUB

Average rate

Reporting date spot rate

2015

1.528
93.392

2014

1.648
63.154

2015

1.480
108.489

2014

1.553
87.681

Sensitivity analysis
A reasonably possible strengthening (weakening) of the USD and RUB, as indicated below, against GBP at 31 December would
have affected the measurement of financial instruments denominated in a foreign currency and affected equity and profit or loss
before taxes by the amounts shown below. The analysis assumes that all other variables, in particular interest rates, remain constant
and ignores any impact of forecast sales and purchases.

31 December 2015
USD (5% movement)
RUB (5% movement)

31 December 2014
USD (5% movement)
RUB (5% movement)*

Strengthening

Weakening

Equity

Profit or loss

Equity

Profit or loss

USD

USD

USD

USD

(6,303)
(107,421) 

12,642
(67,601) 

5,702
97,193

(220,591)
-

20,964
-

199,581
-

(11,436)
61,162

(18,969)
-

Interest rate risk
As the Group has no significant interest-bearing assets, the group’s operating cash flows are substantially independent of changes
in market interest rates.

Fair values
In the opinion of the directors, there is no significant difference between the fair values of the Group’s and the Company’s assets
and liabilities and their carrying values.

40

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

Notes to the consolidated financial statements continued

For the year ended 31 December 2015

Credit risk
The Group’s exposure to credit risk is limited to the carrying amount of financial assets recognised at the statement of financial
position date, as summarised below:

Non-current loans and advances
Trade and other receivables
Cash and cash equivalents

2015

Group
£

Company
£

406,702
210,795
104,925

4,915,081
70,921
83,444

Group
£

387,637
170,332
224,863

2014

Company
£

5,352,720
65,182
210,160

722,422

5,069,446

782,832

5,628,062

The Group’s risk is on cash at bank is mitigated by holding of majority of funds at “A” rated bank. 

No significant amounts are held at banks rated less than “B”. Cash is held either on current account or on short-term deposit at
floating rate. Interest determined by the relevant prevailing base rate. The fair value of cash and cash equivalents at 31 December
2015 are not materially different from its carrying value.

Recoverability of the loans is dependent on the borrower’s ability to transform them into cash generating units through discovery
of economically recoverable reserves and their development into profitable production. 

The Company continuously monitors defaults by the counterparties, identified either individually or by group, and incorporates 
this information into its credit risk control. Management considers that all of the above financial assets that are not impaired are 
of good credit quality.

Liquidity risk
Ultimate responsibility for liquidity risk management rests with the board of directors, which has built an appropriate liquidity risk
management framework for the management of the Group’s short, medium and long term funding and liquidity management
requirements. The Group manages liquidity risk by maintaining adequate reserves, borrowing facilities, cash and cash equivalent
by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities. 

The following table details the Group’s remaining contractual maturity for its non-derivative financial liabilities. 

2015
Trade and other payables

2014
Trade and other payables

within
6 months
£

314,156

314,156

168,417

168,417

Current

Non-current

6 to 12
months
£

1 to 5
years
£

later than
5 years
£

-

-

-

-

-

-

-

-

-

-

-

-

The following table details the Company’s remaining contractual maturity for its non-derivative financial liabilities. 

2015

Trade and other payables

2014

Trade and other payables

Current

Non-current

within
6 months
£

228,043

228,043

141,063

141,063

6 to 12
months
£

198,583

198,583

198,583

198,583

1 to 5
years
£

later than
5 years
£

-

-

-

-

-

-

-

-

The tables above have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on
which the Group can be required to pay. The table includes both interest and principal cash flows.

The contractual maturities reflect the gross cash flows, which may differ to the carrying values of the liabilities at the statement of
financial position date.

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

41

Notes to the consolidated financial statements continued

For the year ended 31 December 2015

26 Risk management objectives and policies (continued)

Capital risk 
At present the Group’s capital management objective is to ensure the Group’s ability to continue as a going concern.

Capital is monitored on the basis of its carrying amount and summarised as follows:

Total borrowings 
Less cash and cash equivalents

Net debt
Total equity

Total capital
Gearing

2015

2014

Group
£

-
(104,925)

-
4,430,763

4,430,763
0%

Company
£

-
(83,444)

-
5,921,014

5,921,014
0%

Group
£

-
(224,863)

-
4,512,052

4,512,052
0%

Company
£

-
(210,160)

-
5,434,744

5,434,744
0%

Capital structure is managed depending on economic conditions and risk characteristics of underlying assets. In order to 
maintain or adjust capital structure, the Group may issue new shares and debt financial instruments or sell assets to reduce debt.

27 Events after the statement of financial position date 

Subsequent to the reporting date the Company raised the following funds:

Date

23 February 2016
05 April 2016
12 May 2016

Total

Total raised

No of shares issued /

Nominal value

£

warrants granted

123,878
103,088
500,000

22,523,357
13,388,100
90,909,091

£

22,523
13,388
90,909

726,966

126,820,548

126,820

No other adjusting or significant non-adjusting events have occurred between the statement of financial position date and the
date of authorisation of the financial statements. 

42

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

PLEASE NOTE THAT THIS DOCUMENT IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION.
IF YOU ARE IN ANY DOUBT AS TO THE ACTION TO BE TAKEN, PLEASE CONSULT AN INDEPENDENT
ADVISER IMMEDIATELY. 

If you have sold or transferred or otherwise intend to sell or transfer all of your holding of ordinary shares
in the Company prior to the record date (as described in Note 4) for the Annual General Meeting of 
the Company at on 30 June 2016 at 11:00 a.m., you should send this document, together with the
accompanying Form of Proxy, to the (intended) purchaser or transferee or to the stockbroker, bank or
other agent through whom the sale or transfer was or is to be effected for transmission to the (intended)
purchaser or transferee.

Company No. 3010091

NOTICE OF ANNUAL GENERAL MEETING

NOTICE IS HEREBY GIVEN that the Annual General Meeting of Eurasia Mining Plc (“the Company”) will be held at
The East India Club, 16 St James’s Square, London SW1Y 4LH on 30 June 2016 at 11:00 am for the following purposes

Ordinary Resolutions 

To consider and, if thought fit, pass the following resolutions as ordinary resolutions: 

1. To receive and consider the audited accounts for the period ended 31 December 2015 together with the Directors’

and the auditors’ reports thereon.

2. To re-appoint Grant Thornton UK LLP as auditors of the Company to hold office until the conclusion of the next

general meeting at which accounts are laid before the Company.

3. To authorise the Directors to determine the remuneration of the auditors of the Company.

4. To re-appoint as a Director Christian Schaffalitzky, who is required under the Articles of Association of the Company

to retire by rotation and who, is eligible for re-election.

5. That, in accordance with section 551 of the Companies Act 2006, the Directors be generally and unconditionally

authorised to allot shares in the Company or grant rights to subscribe for or to convert any security into shares in 
the Company (“Rights”) up to an aggregate nominal amount of £1,000,000 provided that this authority shall, unless
renewed, varied or revoked by the Company, expire at the end of the next Annual General Meeting of the Company
to be held after the date on which this resolution is passed, save that the Company may, before such expiry, make
an offer or agreement which would or might require shares to be allotted or Rights to be granted and the Directors
may allot shares or grant Rights in pursuance of such offer or agreement notwithstanding that the authority
conferred by this resolution has expired. This authority is in substitution for all previous authorities conferred on 
the Directors in accordance with section 551 of the 2006 Act.

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

43

Special Resolution

To consider and, if thought fit, pass the following resolution as a special resolution::

6. THAT, subject to the passing of resolution 5, the Directors be given the general power to allot equity securities (as

defined by section 560 of the 2006 Act) for cash, either pursuant to the authority conferred by resolution 5 or by way
of a sale of treasury shares, as if section 561(1) of the 2006 Act did not apply to any such allotment, provided that
this power shall be limited to:

a.

the allotment of equity securities in connection with an offer by way of a rights issue to the holders of ordinary
shares in proportion (as nearly as may be practicable) to their respective holdings but subject to such exclusions
or other arrangements as the Board may deem necessary or expedient in relation to treasury shares, fractional
entitlements, record dates, legal or practical problems in or under the laws of any territory or the requirements 
of any regulatory body or stock exchange; and

b.

the allotment (otherwise than pursuant to paragraph (a) above) of equity securities up to an aggregate nominal
amount of £1,000,000.

The power granted by this resolution will expire on the conclusion of the Company’s next annual general meeting
(unless renewed, varied or revoked by the Company prior to or on such date) save that the Company may, before
such expiry make offers or agreements which would or might require equity securities to be allotted after such
expiry and the Directors may allot equity securities in pursuance of any such offer or agreement notwithstanding 
that the power conferred by this resolution has expired.

This resolution revokes and replaces all unexercised powers previously granted to the Directors to allot equity
securities as section 561(1) of the 2006 Act did not apply but without prejudice to any allotment of equity securities
already made or agreed to be made pursuant to such authorities.

The authority conferred by this resolution shall expire at the conclusion of the Company's next annual general
meeting save that the Company may, before the expiry of the authority granted by this resolution, enter into a
contract to purchase ordinary shares which will or may be executed wholly or partly after the expiry of such authority

Dated 6 June 2016

BY ORDER OF THE BOARD

M J de Villiers 
Company Secretary

44

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

Notes

1. A member of the Company entitled to attend and vote at the

10. In order for a proxy appointment or instruction made by means of

CREST to be valid, the appropriate CREST message (a “CREST Proxy
Instruction”) must be properly authenticated in accordance with
Euroclear UK & Ireland Limited’s specifications and must contain the
information required for such instructions, as described in the CREST
Manual. The message must be transmitted so as to be received by
the Company’s agent, Capita Registrars Limited (CREST Participant
ID: RA10), no later than 48 hours before the time appointed for the
meeting. For this purpose, the time of receipt will be taken to be the
time (as determined by the time stamp applied to the message by
the CREST Application Host) from which the Company’s agent is 
able to retrieve the message by enquiry to CREST in the manner
prescribed by CREST.  

11. CREST members and, where applicable, their CREST sponsor or
voting service provider should note that Euroclear UK & Ireland
Limited does not make available special procedures in CREST for 
any particular messages. Normal system timings and limitations will
therefore apply in relation to the input of CREST Proxy Instructions. 
It is the responsibility of the CREST member concerned to take (or, 
if the CREST member is a CREST personal member or sponsored
member or has appointed a voting service provider, to procure that
his CREST sponsor or voting service provider takes) such action as
shall be necessary to ensure that a message is transmitted by means
of the CREST system by any particular time. In this connection, CREST
members and, where applicable, their CREST sponsor or voting
service provider are referred in particular to those sections of the
CREST Manual concerning practical limitations of the CREST system
and timings. The Company may treat as invalid a CREST Proxy
Instruction in the circumstances set out in Regulation 35(5)(a) of the
Uncertificated Securities Regulations 2001. 

12. Copies of the service contracts and letters of appointment of each of
the Directors will be available for inspection at the registered office of
the Company during usual business hours on any weekday (Saturdays
and public holidays excluded) and at the place of the Annual General
Meeting from at least 15 minutes prior to and until the conclusion of
the Annual General Meeting.

13. Copies of the Articles of Association will be available for inspection at
the Company’s registered office during usual business hours until the
date of the Annual General Meeting. 

meeting convened by this Notice may appoint one or more proxies
to attend and vote on a poll in his stead. A proxy need not be a
member of the Company.

2. To be valid, the enclosed Form of Proxy must be completed and

lodged together with the Power of Attorney or other authority (if any)
under which it is signed, or a notarially certified copy thereof, at the
office of the Company’s Registrars, Capita Asset Services, PXS1, 
34 Beckenham Road, Beckenham, Kent BR3 4ZF not less than forty
eight hours before the time appointed for holding the meeting.

3. Completion of the Form of Proxy does not preclude a member 

from attending and voting at the meeting if they so wish.

4. The Company, pursuant to Regulation 41 of the Uncertificated
Securities Regulations 2001, specifies that only shareholders
registered in the register of members of the Company as at close of
business on 28 June  2016 (being 48 hours prior to the time fixed for
the meeting), or, if the meeting is adjourned such time being not
more than 48 hours prior to the time fixed for the adjourned meeting, 
shall be entitled to attend and vote, whether in person or by proxy, 
at the Annual General Meeting in respect of the number of shares
registered in their name at that time. Changes to entries in the
register of members after that time shall be disregarded in
determining the rights of any person to attend or vote at the 
Annual General Meeting.

5. By attending the meeting, members agree to receive any

communication at the meeting.

6. Biographical details of the Director who is being proposed for re-
election by shareholders are set out in the Directors Biographies.

7. The total number of ordinary shares of 0.1p in issue as at 27 May
2016, the last practicable day before printing this document was
1,395,863,328 , ordinary shares and the total level of voting rights 
was 1,395,863,328 , none of which were attached to shares held in
treasury by the Company.

8. Any corporation, which is a member, can appoint one or more

corporate representatives who may exercise on its behalf all of its
powers as a member provided that they do not do so in relation to
the same shares.

9. CREST members who wish to appoint a proxy or proxies through the

CREST electronic proxy appointment service may do so for the
Annual General Meeting to be held on 30 June 2016 at 11.00 am and
any adjournment(s) thereof by using the procedures described in the
CREST Manual. CREST personal members or other CREST sponsored
members, and those CREST members who have appointed a voting
service provider should refer to their CREST sponsors or voting
service provider(s), who will be able to take the appropriate action 
on their behalf. 

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

45

46

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

PLEASE COMPLETE IN BLOCK CAPITALS

I/We

of

FORM OF PROXY

(Please insert full name(s) and address(es) in block letters - see Note 1 below) 

being (a) member(s) / a person nominated by (a) member(s) of the above-named Company to exercise the right to appoint a proxy, pursuant
to Articles of Association of the Company, hereby appoint the Chairman of the meeting or 

of

(See Note 3 below) 

as my/our proxy or proxies to vote for me/us and on my/our behalf at the annual general meeting of the Company to be held on 30 June
2016 at 11:00 am and at any adjournment of that meeting and to vote at that meeting as indicated below.
Please indicate how you wish your proxy or proxies to vote by inserting “X” in the box below.  Where no “X” is inserted, and on any other
resolutions proposed at the meeting, your proxy will vote or abstain from voting as he/she thinks fit. 

RESOLUTIONS

FOR

AGAINST

VOTE 
WITHHELD

1. To approve Accounts for the year ended 31 December 2015

2. To re-appoint Grant Thornton LLP as auditors of the Company

3. To authorise the Directors to determine the remuneration of the auditors of the Company

4. To re-appoint Mr. Christian Schaffalitzky as a Director

5. To authorise the Directors to allot relevant securities pursuant to section 551 of the 

Companies Act 2006

6. To authorise the Directors to allot equity securities pursuant to section 571 of the 

Companies Act 2006

Please tick here if this proxy appointment is one of multiple appointments being made  

Signed

Full name and address

PLEASE COMPLETE IN BLOCK CAPITALS

NOTES

Dated 

1. To appoint as a proxy a person other than the Chairman of the meeting insert the 
full name in the space provided. A proxy need not be a member of the Company.  
You can also appoint more than one proxy provided each proxy is appointed to exercise
the rights attached to a different share or shares held by you. The following options 
are available:

3. The Form of Proxy below must arrive not later than 48 hours before the time set for the
meeting at to Capita Asset Services PXS1, 34 Beckenham Road, Beckenham, Kent, BR3
4ZF during usual business hours accompanied by any Power of attorney under which it 
is executed (if applicable)

4. A corporation must execute the Form of Proxy under either its common seal or the 

(a) To appoint the Chairman as your sole proxy in respect of all your shares, simply fill 

hand of a duly authorised officer or attorney.

in any voting instructions in the appropriate box and sign and date the Form of Proxy

(b) To appoint a person other than the Chairman as your sole proxy in respect of all

5. The Form of Proxy is for use in respect of the shareholder account specified above 
only and should not be amended or submitted in respect of a different account. 

your shares, delete the words ‘the Chairman of the meeting (or)’ and insert the name
of your proxy in the spaces provided. Then fill in any voting instructions in the
appropriate box and sign and date the Form of Proxy

6. The ‘Vote Withheld’ option is to enable you to abstain on any particular resolution. 

Such a vote is not a vote in law and will not be counted in the votes ‘For’ and ‘Against’ 
a resolution.

(c) To appoint more than one proxy, you may photocopy this form. Please indicate the

proxy holder’s name and the number of shares in relation to which they are authorised
to act as your proxy (which, in aggregate, should not exceed the number of shares
held by you). Please also indicate if the proxy instruction is one of multiple instructions
being given. If you wish to appoint the Chairman as one of your multiple proxies,
simply write ‘the Chairman of the Meeting’. All forms must be signed and should be
returned together in the same envelope

7. Shares held in uncertificated form (i.e. in CREST) may be voted through the CREST 

Proxy Voting Service in accordance with the procedures set out in the CREST manual. 

8. Completion and return of the Form of Proxy will not preclude you from attending and

voting in person at the Meeting should you subsequently decide to do so

9.

If you prefer, you may return the proxy form to the Registrar in an envelope addressed 
to FREEPOST Capita PXS1, 34 Beckenham Road, Beckenham, Kent BR3 4ZF. 

2. Unless otherwise indicated the proxy will vote as he thinks fit or, at his discretion, abstain

from voting.

(cid:0)

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

47

48

E U R A S I A   M I N I N G   P L C

ANNUAL REPORT & ACCOUNTS 2015

Company Information

Directors
M. Martineau (Non-Executive Chairman)
C. Schaffalitzky (Managing Director)
G. FitzGerald (Non-Executive Director)
D. Suschov (Non-Executive Director)

Company Secretary
M. J. de Villiers

Head Office and Registered Office
2nd Floor, 85-87 Borough High Street
London SE1 1NH

Telephone: +44 (0) 20 7932 0418
E-mail: info@eurasiamining.co.uk
www.eurasiamining.co.uk

Russian Office
194 Lunacharsky Street
Ekaterinburg
Russia
Telephone: +7 3432 615187
Facsimile: +7 3432 615924

Company Number 3010091

ADVISERS

Registrars
Capita Registrars Limited
The Registry
34 Beckenham Road
Beckenham
Kent BR3 4TU

Auditors
Grant Thornton UK LLP
Grant Thornton House
Melton Street
Euston Square
London NW1 2EP

Bankers
Barclays Bank plc
Town Gate House
Church Street East
Woking, Surrey
GU21 6AE 

Solicitors
Gowling WLG (UK) LLP
4 More London Riverside
London SE1 2AU

Nominated Adviser and Stockbrokers
WH Ireland Limited
24 Martin Lane
London EC4R 0DR

and 

11 St. James’s Square
Manchester M2 6WH

Financial Advisers
Loeb Aron & Company Ltd
Georgian House
63 Coleman Street
London EC2R 5BB

and

Beaufort Securities Ltd
131 Finsbury Pavement
London EC2A 1NT

ANNUAL REPORT & ACCOUNTS 2015

E U R A S I A   M I N I N G   P L C

49

2nd Floor, 85-87 Borough High Street
London SE1 1NH

Telephone: +44 (0)20 7932 0418
E-mail: info@eurasiamining.co.uk
www.eurasiamining.co.uk