Euroz Limited
Annual Report 2021

Plain-text annual report

A N N U A L R E P O R T 2 0 2 1 EUROZ IS A DIVERSIFIED FINANCIAL SERVICES COMPANY FINANCIAL YEAR HIGHLIGHTS 2021 GROUP FUM MARKET CAPITALISATION $3.37b 1 $325m DIVIDENDS FULLY FRANKED DIVIDENDS IN 20 YEARS 16cps $265m 1 CASH & INVESTMENTS NET PROFIT AFTER TAX $181m 1 $52.5m 1 1. As at 30 June 2021 4 EUROZ LIMITED | ANNUAL REPORT 2021 CONTENTS PAGE CORPORATE DIRECTORY Corporate Directory Executive Chairman’s Report Euroz Limited Board Of Directors Euroz Group Structure Corporate Transactions Euroz Hartleys Limited – Managing Director’s Report Euroz Hartleys Limited Westoz Funds Management Entrust Wealth Management Euroz Hartleys Foundation Financial Report Additional Information Euroz Limited Contact Details 5 6 10 12 13 14 16 18 18 20 23 87 89 REGISTERED OFFICE AND PRINCIPAL PLACE OF BUSINESS Level 18 Alluvion 58 Mounts Bay Road PERTH WA 6000 Telephone: Facsimile: Email: +61 8 9488 1400 +61 8 9488 1477 info@euroz.com SHARE REGISTRY Computershare Investor Services Pty Ltd Level 11 172 St Georges Terrace PERTH WA 6000 Telephone: 1300 787 575 AUDITORS KPMG 235 St Georges Terrace Perth WA 6000 Telephone: +61 8 9263 7171 BANKERS Westpac Banking Corporation 109 St George’s Terrace PERTH WA 6000 SECURITIES EXCHANGE LISTINGS Euroz Limited shares are listed on the Australian Securities Exchange (ASX: EZL) WEBSITE ADDRESS www.euroz.com CORPORATE GOVERNANCE STATEMENT www.euroz.com/investor-relations/corporate-governance BOARD OF DIRECTORS Andrew McKenzie Executive Chairman Jay Hughes Executive Director Robert Black Executive Director Ian Parker Executive Director - Appointed 6 October 2020 Richard Simpson Executive Director - Appointed 6 October 2020 Robin Romero Independent Non - Executive Director - Appointed 2 December 2020 COMPANY SECRETARY Anthony Hewett 5 EUROZ LIMITED | ANNUAL REPORT 2021 CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT On 1 October 2020 Euroz completed the transaction with Hartleys Limited (now Euroz Hartleys Limited (“Euroz Hartleys”) through the issue of approximately 33 million shares. Euroz Hartleys is now Western Australia’s largest stockbroking and wealth management business. We are pleased to report excellent progress on this merger of equals and our ongoing cultural and brand alignment has been well received by our clients. This is the direct result of the significant efforts of our major asset – our staff, who have embraced this merger and worked tirelessly to ensure its success. On 26 April 2021 we rebranded and merged the operations of Euroz Hartleys Limited by combining the staff and operations of Euroz Hartleys Limited (formerly Hartleys Limited), Euroz Hartleys Securities Limited (formerly Euroz Securities Limited) and Entrust Wealth Management Pty Ltd into a single entity and licence. Euroz Limited reported an audited result of $52.5 million net profit after tax attributable to members for the financial year ended 30 June 2021. The Group’s profitability consisted of “cash” profit after tax of $34.9 million and $17.6 million in “non-cash” after tax profit from the mark to market on our investments. Underlying cash profitability was driven by a strong performance from Euroz Hartleys which delivered Equity Capital Market raisings of $2 billion versus $1.1 billion last year. Brokerage income for the year was up 90% versus last year which only included 9 months of revenue contribution from Hartleys following completion of the merger. Euroz Hartleys Funds Under Management (“FUM”) as at 30 June 2021 was $3.1 billion, (2020: $1.3 billion) an increase of 130% from the previous year. 2021 WAS A TRANSFORMATIONAL YEAR FOR EUROZ LIMITED AND DELIVERED POSITIVE OUTCOMES FOR ALL OUR STAKEHOLDERS. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 6 CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT EXECUTIVE CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT CHAIRMAN’S REPORT I would once again like to sincerely thank our staff for their significant efforts and who as our largest shareholders, remain committed to growing this proudly Western Australian financial services company. Andrew McKenzie Executive Chairman Stockbroking and Corporate Finance revenue was up by 181% to $95.2 million from $33.9 million. Euroz Hartleys managed 76 (2020:36) Equity Capital Market transactions in FY21 raising $2.0 billion (2020: $1.1 billion). Wealth Management revenue increased by 59% to $14.5 million from $9.1 million. We are pleased with the quality and stability of our wealth management offering at a time of significant change. Euroz Hartleys is well positioned for continued growth given our established team of private wealth advisers. Revenue from Funds Management increased by 326% to $17.2 million from $4.0 million in the prior year. Revenue included performance and management fees received from Westoz Funds Management (“WFM”). Westoz Investment Company Limited (ASX: WIC”) and Ozgrowth Limited (ASX: OZG) performed well in rising global markets with gross investment performance of 34% and 62.9% for the financial year respectively. Total Group FUM as at 30 June was $3.4 billion (2020: $1.6 billion) an increase of 117% from the previous year. Solid underlying cash profitability enabled your Directors to declare and pay a final fully franked dividend of 13.5 cents per share (“cps”) which combined with the interim dividend of 2.5 cps brings the full year dividend to 16 cps (previous year 9.5 cps). Whilst COVID-19 continued to create challenges and uncertainty within the broader national landscape, Euroz was able to utilise its remote working infrastructure to continue to deliver its normal business activities relatively uninterrupted. Our adjustment to virtual client and investor interactions last year, coupled with our strong culture of remote working and ability to respond quickly to changing circumstances meant that overall engagement remained high and the services we provided to our clients did not change. Strength and volatility in markets saw Euroz Hartleys record solid brokerage throughout the year as investors sought to take advantage of solid market conditions. Euroz Limited now employs 195 staff across our businesses as we continue to pursue our diversification and consolidation strategy. Euroz maintains a strong balance sheet with a cash balance at 30 June 2021 of $82 million and zero debt. We are proud that Euroz Limited has now paid $265 million in fully franked dividends to shareholders across our 21-year history. At our upcoming AGM we will be proposing to change the name of our listed parent company to “Euroz Hartleys Group Limited” to reflect the deep history of our two iconic Western Australian businesses. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 7 EUROZ LIMITED P R O F I T B E F O R E T A X & N E T P R O F I T A F T E R T A X N O I L L I M $ n o i l l i m $ 80.0 70.0 60.0 50.0 40.0 30.0 20.0 10.0 0.0 -10.0 -20.0 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 18 19 20 21 YEAR Profit Before Tax Net Profit After Tax Profit before tax Net profit after tax attributable to members EUROZ LIMITED D I V I D E N D H I S T O R Y Euroz Limited Dividend History E R A H S R E P S T N E C e r a h S r e P s t n e C 30.0 25.0 20.0 15.0 10.0 5.0 0.0 8 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 18 19 20 21 YEAR 1H Dividend per share 2H Dividend per share 1H Dividend Per Share 2H Dividend Per Share EUROZ LIMITED | ANNUAL REPORT 2021 EUROZ LIMITED N T A P E R S H A R E Euroz Limited NTA Per Share E R A H S R E P S T N E C 100.0 80.0 60.0 40.0 20.0 0.0 e r a h S r e P s t n e C 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 18 19 20 21 YEAR Cents Per Share EUROZ LIMITED GROUP F U N D S U N D E R M A N A G E M E N T ) ) m m $ $ A A ( ( M M U U F F 3,400 3,400 3,200 3,200 3,000 3,000 2,800 2,800 2,600 2,600 2,400 2,400 2,200 2,200 2,000 2,000 1,800 1,800 1,600 1,600 1,400 1,400 1,200 1,200 1,000 1,000 800 800 600 600 400 400 200 200 0 0 DEC 15 DEC 15 JUN 16 JUN 16 DEC 16 DEC 16 JUN 17 JUN 17 DEC 17 DEC 17 JUN 18 JUN 18 DEC 18 DEC 18 JUN 19 JUN 19 DEC 19 DEC 19 JUN 20 JUN 20 DEC 20 DEC 20 JUN 21 JUN 21 OZG WIC Entrust Euroz Hartleys Other Note 1: As at 30 June 2021 Note 2: ‘Other’ represents historical FUM from Flinders Investment Partners, Dalton Street Capital and Equus Point Capital Note 3: Entrust FUM included within Euroz Hartleys from Jun ‘21 onwards 9 WIC (143m) WIC (143m) OZG ($71m( OZG ($71m( Euroz ($370m) Euroz ($370m) Entrust ($969m) Entrust ($969m) WIC ($143m) WIC ($143m) Euroz ($370m) Euroz ($370m) OZG ($71m) OZG ($71m) Entrust ($969m) Entrust ($969m) EUROZ LIMITED | ANNUAL REPORT 2021 BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS ANDREW M CKEN ZI E JAY H UGHE S EX E CUTIVE C HA IRMAN EXEC UTIVE DIRECTOR R ICHA R D SI MPSON EXECUTIVE DIRECTOR Andrew is Executive Chairman of Euroz Limited, Euroz Hartleys Limited and Prodigy Investment Partners Limited. Andrew is a past board member of the Stockbrokers and Financial Advisers Association (SAFAA), Presbyterian Ladies College (PLC) and the PLC Foundation. He holds a Bachelor of Economics from the University of Western Australia (UWA), a Graduate Diploma in Applied Finance and Investment and is an individual member (MSAFAA) of the SAFAA. Andrew has worked in the stockbroking industry since 1991 specialising in advice to institutional clients. Jay has worked in stockbroking since 1986, starting his career on the trading floor. He is Non-Executive Chairman of Westoz Investment Company Limited and Ozgrowth Limited and a Non- Executive Director of Westoz Funds Management Pty Ltd, Euroz Hartleys Limited and Prodigy Investment Partners Limited. He is an Institutional Adviser specialising in promoting Australian stocks to domestic and international clients. Jay holds a Graduate Diploma in Applied Finance and Investment from the Financial Services Institute of Australasia (FINSIA). He was recognised as an affiliate of the ASX in December 2000 and was admitted in May 2004 as a master member (MSAFAA) of SAFAA. Richard brings to the board extensive corporate finance, advisory and equity capital market experience and knowledge gained through a number of senior Australian and international corporate finance positions. Richard holds a Bachelor of Applied Science (Hons), and an MBA from the University of Western Australia. Richard began his career as a petroleum engineer prior to joining NM Rothschild & Sons in London working in corporate finance and specialising in natural resources and privatisations. Richard returned to Australia to join the US Investment Bank, Salomon Brothers Inc based in both Sydney and Melbourne, specialising in M&A and corporate advisory transactions in the resource and infrastructure sectors. In 1995 Richard returned to Perth to join Hartleys Corporate Finance. Richard served as Head of Corporate Finance from February 2002 to 2009 and was an Executive Chairman and Managing Director of Hartleys Limited from the successful management buyout in 2003 until August 2008. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 10 BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS BOARD OF DIRECTORS IAN PARKE R EX E C UTIV E DIRE CTOR RO B BLACK EXECU TIVE DIRECTOR Rob has been working in the stockbroking industry since 1995 and has spent time based in Sydney, Melbourne and London. Rob is the Managing Director of Euroz Hartleys Limited and is responsible for servicing domestic and international institutions. Rob is an Executive Director of Euroz Limited, Euroz Hartleys Limited and Entrust Wealth Management Pty Ltd. Rob holds a Bachelor of Business in Finance and Accounting from Edith Cowan University and is a Graduate of the Australian Institute of Company Directors (AICD). Ian has extensive knowledge in the areas of stockbroking, investment advice and domestic equities. Ian holds a Bachelor of Arts (Economics) degree from Murdoch University (WA) and is a master member (MSAFAA) of SAFAA. Ian has been in the financial services industry since 1981 and later became a Director of Gilpear Investment Group. In January 1991 Ian joined Hartleys as a Private Client Adviser, was a member of the Executive Council, Underwriting Committee and Head of the Private Client Advisory Board for 2 years. Ian was appointed a Director of Hartleys Limited in May 2003 as part of the successful management buyout in October 2003 and was appointed Chairman of Hartleys Limited in February 2015. R OB IN R OMER O I NDEPENDENT NON-EXECUTIVE DIRECTOR Robin brings to the board extensive legal, accounting and commercial experience. Robin is Legal Counsel and a former Executive Director of FMR Investments Pty Ltd (formerly Barminco Pty Ltd) and a Non-Executive Director of Rangelands Natural Resource Management Inc. Robin has 15 years of in-house legal experience predominantly in the mining services sector. Prior to this, Robin spent 11 years working in large commercial law and accounting firms including King & Wood Mallesons, Corrs Chambers Westgarth and KPMG servicing medium to large clients across diverse sectors, predominantly ASX listed companies. Robin holds a Bachelor of Commerce and a Bachelor of Laws, is a graduate of the Australian Institute of Company Directors and holds a practising certificate from the Legal Practice Board of Western Australia. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 11 EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE E U R O Z L I M I T E D ASX CODE: EZL EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE EUROZ GROUP STRUCTURE S T O C K B R O K I N G , C O R P O R A T E F I N A N C E A N D P R I VA T E W E A LT H F U N D S M A N A G E M E N T EN TRUST WEA LTH M ANAGEM EN T OZG ROWTH LIMITE D ASX CODE: OZG 40.58% Equity Stake WESTOZ IN VESTMENT COMPA NY LIMITED ASX CODE: WIC 26.25% Equity Stake 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 12 CORPORATE TRANSACTIONS FY21 CORPORATE TRANSACTIONS FY21 CORPORATE TRANSACTIONS 2021 CORPORATE TRANSACTIONS FY21 CORPORATE TRANSACTIONS FY21 CORPORATE TRANSACTIONS 2021 CORPORATE TRANSACTIONS FY21 CORPORATE TRANSACTIONS FY21 CORPORATE TRANSACTIONS 2021 CORPORATE TRANSACTIONS FY21 CORPORATE TRANSACTIONS FY21 CORPORATE TRANSACTIONS 2021 CORPORATE TRANSACTIONS FY21 CORPORATE TRANSACTIONS FY21 CORPORATE TRANSACTIONS 2021 P L A C E M E N T $116.9 MILLION L E A D M A N A G E R J O I N T L E A D M A N A G E R P L A C E M E N T S + A N R E O $76 MILLION L E A D M A N A G E R + U N D E R W R I T E R , J O I N T L E A D M A N A G E R P L A C E M E N T $56 MILLION J O I N T L E A D M A N A G E R P L A C E M E N T $50.4 MILLION J O I N T L E A D M A N A G E R Euroz Hartleys Ltd Euroz Hartleys Ltd JUN 21, SEP 20 JUN 21, JUL 20 Euroz Hartleys Ltd Euroz Hartleys Ltd JUN 21 JUN 21 P L A C E M E N T $50 MILLION J O I N T L E A D M A N A G E R P L A C E M E N T + I P O $42.5 MILLION J O I N T L E A D M A N A G E R , L E A D M A N A G E R + U N D E R W R I T E R P L A C E M E N T S $37.1 MILLION J O I N T L E A D M A N A G E R P L A C E M E N T $80 MILLION J O I N T L E A D M A N A G E R Euroz Hartleys Ltd Euroz Hartleys Ltd Euroz Hartleys Ltd Euroz Hartleys Ltd JUN 21 JUN 21, JAN 21 MAY 21, OCT 20 APR 21 P L A C E M E N T S + A N R E O $118.6 MILLION C O M A N A G E R + U N D E R W R I T E R , J O I N T L E A D M A N A G E R P L A C E M E N T S $69.4 MILLION J O I N T L E A D M A N A G E R , L E A D M A N A G E R P L A C E M E N T $90 MILLION J O I N T L E A D M A N A G E R P L A C E M E N T $40.8 MILLION J O I N T L E A D M A N A G E R Euroz Hartleys Ltd Euroz Hartleys Ltd Euroz Hartleys Ltd Euroz Hartleys Ltd MAR 21, AUG 20 MAR 21, DEC 20, JUL 20 FEB 21 FEB 21 P L A C E M E N T + A N R E O $75 MILLION L E A D M A N A G E R + U N D E R W R I T E R I P O $52.9 MILLION L E A D M A N A G E R + U N D E R W R I T E R P L A C E M E N T $37 MILLION L E A D M A N A G E R P L A C E M E N T $62.5 MILLION J O I N T L E A D M A N A G E R + U N D E R W R I T E R Euroz Hartleys Ltd Euroz Hartleys Ltd Euroz Hartleys Ltd Euroz Hartleys Ltd DEC 20 NOV 20 NOV 20 AUG 20 13 EUROZ LIMITED | ANNUAL REPORT 2021 MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT 2021 was an incredibly busy and transformational year for Euroz Hartleys Limited (Euroz Hartleys). The merger between Euroz Hartleys Securities Limited (formerly Euroz Securities Limited) and Euroz Hartleys Limited (formerly Hartleys Limited) was finalised in October 2020, with formal systems and licence integration being completed on 26 April 2021. During this same period, we merged our Entrust Wealth Management entity and licence into Euroz Hartleys whilst maintaining a separate division and brand for Entrust. Throughout this period our operations team have worked tirelessly to ensure business continuity whilst managing the integration of the three businesses including trading, back office and finance systems. All staff in some way have been affected with office moves and fit outs as we restructured our Wholesale and Private Wealth divisions between our Alluvion and Westralia Square locations. Our working from home systems have been in place for some time and have served our staff well during lockdowns and disruptions allowing our staff to seamlessly move to home offices at any time. This has allowed us to continue operating as normal while physically transitioning staff to new offices. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 14 MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT MANAGING DIRECTOR’S REPORT Our office fit outs are now complete which marks the final piece of our integration projects and we look forward to welcoming our Private Wealth and Entrust clients at the newly renovated Westralia Square premises. The current regulatory environment means we have a significant volume of regulatory change affecting advisers and clients alike along with enhanced forward fee disclosures, client opt in, enhanced breach reporting and the introduction of the Single Disciplinary Body. In addition, the Financial Adviser Standards and Ethics Authority (FASEA) education requirements for all advisers with retail clients has required a significant amount of effort on the part of all advisers to combine study and work to ensure they meet the education standards. The vast majority of our advisers have already completed the necessary initial FASEA training requirements that have been mandated. Euroz Hartleys reported a net profit after tax of $16.6 million for the year ended 30 June 2021 compared to $7.9 million in the previous corresponding period, an increase of 110% and revenue of $79.4 million for the year ended 30 June 2021 compared to $39.4 million in the previous corresponding period, an increase of 102%. This result in any market would be viewed as a terrific year, but given the quantum of operational changes and other disruptions over the year to achieve this was a credit to all our staff. Euroz Hartleys is now the largest broker in Western Australia by all measures and we are proud of our respective histories but equally excited about the combined journey ahead with an increase in scale and significant synergies to provide us with a solid platform for growth. Euroz Hartleys consists of 2 core divisions – Private Wealth and Wholesale. The Private Wealth division hosts the largest retail desk in Western Australia and is based in Westralia Square. We have 74 investment/wealth advisers which include some of the most experienced stockbrokers in the state. Our wealth advisory team oversees ~$3.1 billion of Funds Under Management (FUM) (2020: $1.3 billion) across a diverse range of clients including high net worth individuals, family offices and “not for profit” organisations. Our Wholesale division consists of Research, Institutional Sales and Corporate Finance, is based in Alluvion. We employ 9 Research analysts covering over 127 stocks encompassing a range of largely WA based resources and industrial companies. In FY21 Euroz Hartleys raised ~$2 billion for our corporate clients in what was a very solid year of Equity Capital Markets (ECM) business. Our Institutional Sales team is the largest small-mid cap institutional desk in Australia and provides significant domestic and global distribution capabilities. Both divisions generate revenue across a range of services including brokerage, ECM transactions, corporate advisory, FUM fees and incentive fees. This diversity of our earnings provides the business with a solid foundation for continued growth. Staff remain our key asset and whilst there have been some disruptions over the period associated with the merger of our businesses, everyone worked tirelessly through these periods and maintained a high level of service to clients. With the disruption of the merger and fit outs behind us and coupled with our strong balance sheet we are in a unique and enviable position to capitalise on our position in the market, improve and grow our client offering and continue to deliver results for all our stakeholders. Rob Black Managing Director 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 15 EUROZ HARTLEYS LIMITED C O M B I N E D C A P A B I L I T Y A N D E A R N I N G S L E V E R A G E O F W A ’ S T W O M O S T S U C C E S S F U L B R O K I N G F I R M S CORPORATE FINANCE RESEARCH 14 CORPORATE FINANCE EXECUTIVES 9 RESEARCH ANALYSTS • • • • • Deep relationships and knowledge across WA resources and industrial sectors Specialising in: Equity Capital Markets transactions M&A Advisory Strategic Corporate Advisory • • • Extensive coverage of ASX listed industrials, resources and energy companies Focus on institutional quality research to a global client base Over 127 stocks under research LARGEST BRO KI NG FIRM IN WESTE RN AUST RAL IA S IGN IF ICA N T GLOB A L & D OMESTI C DIST RIB U TION CA PAB ILITY +1 27 STOCKS U ND ER R ESEAR CH COV ERAGE EUROZ HARTLEYS LIMITED I N C O M E B Y D I V I S I O N EUROZ HARTLEYS LIMITED I N C O M E B Y S O U R C E * Wholesale (57%) Retail (43%) Advisory (8%) Brokerage (24%) FUM Fees (11%) Equity Incentive Fees (4%) Management and Performance Fee (13%) Other (2%) ECM (38%) 16 *Excludes 3 months of contributions from Hartleys Limited (now Euroz Hartleys Limited) EUROZ LIMITED | ANNUAL REPORT 2021 INSTITUTIONAL SALE S PRIVATE WEALTH 12 INSTITUTIONAL SALES ADVISERS 74 PRIVATE CLIENT ADVISERS • • • Largest small-mid cap institutional desk in Australia with specific focus on resources, mining services and small to mid-cap WA industrials Long term relationships with all key domestic institutional investors • • • • Targeted global distribution network Largest retail desk in WA 2 FUM of ~$3.1B Extensive high net worth and family office client base Focus on providing timely and high quality financial advice to clients Note 1: Capital raised in FY21, including funds raised by Hartleys Limited prior to completion of the merger Note 2: As at 30 June 2021 and includes Entrust Wealth Management EUROZ HARTLEYS LIMITED F Y 2 1 W H O L E S A L E R E V E N U E T O T A L = $ 6 5 . 4 M * EUROZ HARTLEYS LIMITED F Y 2 1 R E T A I L R E V E N U E T O T A L = $ 4 9 M * Advisory ($12.4m) Brokerage ($9m) ECM ($41.3m) Equity Incentive Fees ($2.7m) FUM Fess ($14.5m) Brokerage ($22.0m) ECM ($10.3m) Equity Incentive Fees ($2.2m) *Includes realized equity incentive fees 17 EUROZ LIMITED | ANNUAL REPORT 2021 WESTOZ FUNDS MANAGEMENT WESTOZ FUNDS MANAGEMENT WESTOZ FUNDS MANAGEMENT WESTOZ FUNDS MANAGEMENT WESTOZ FUNDS MANAGEMENT WESTOZ FUNDS MANAGEMENT WESTOZ FUNDS MANAGEMENT WESTOZ FUNDS MANAGEMENT WESTOZ FUNDS MANAGEMENT WESTOZ FUNDS MANAGEMENT WESTOZ FUNDS MANAGEMENT WESTOZ FUNDS MANAGEMENT Westoz Funds Management (WFM) was established in 2005 and is responsible for $290 million of Funds Under Management at 30 June 2021 up 35% on FY20. WFM manages the portfolios of two listed investment companies, Westoz Investment Company Limited (WIC) and Ozgrowth Limited (OZG). WIC commenced its investment activities in 2005 and OZG commenced in 2008. Each company’s objective is to generate a positive return over the medium to long-term, regardless of the movements of the broader share market, from an actively managed portfolio of small to mid-cap ASX listed investments and provide shareholders with a consistent stream of dividends. Stocks selected within the portfolios are generally outside the Top 100 and will typically have a connection to Western Australia whether it be through their assets, operations and/or management. monetary policies we are ever likely to witness. This strong backdrop propelled the ASX All Ordinaries Accumulation Index to a 30.2% gain for FY2021. Equity market strength was more broad-based than the initial bounce back experienced in the latter part of FY2020 but still heavily influenced by: COVID mobility and supply restrictions; and, the very benign interest rate environment. Market volatility remained low but it would be expected that this will increase over the forward period as liquidity declines in line with less generous Government and Central Bank policy settings. For the year ended 30 June 2021 WFM delivered gross investment performance of 34.0% for WIC and 62.9% for OZG. The 2021 financial year was a strong one for financial markets. This strength was driven by a faster than expected rebound of the global economy, complimented by the most accommodative fiscal and WIC and OZG have paid $177.7 million in fully franked dividends to shareholders since inception. WIC and OZG have contributed $44.7m in dividend income to Euroz Limited since inception. Euroz owns 26.25% of WIC and 40.58% of OZG. WESTOZ FUNDS MANAGEMENT ENTRUST WEALTH MANAGEMENT WESTOZ FUNDS MANAGEMENT ENTRUST WEALTH MANAGEMENT ENTRUST WEALTH MANAGEMENT ENTRUST WEALTH MANAGEMENT ENTRUST WEALTH MANAGEMENT WESTOZ FUNDS MANAGEMENT ENTRUST WEALTH MANAGEMENT ENTRUST WEALTH MANAGEMENT ENTRUST WEALTH MANAGEMENT ENTRUST WEALTH MANAGEMENT Entrust Wealth Management (Entrust) was founded in 2002. Entrust was acquired by Euroz Limited in July 2015 and provides high net worth, family office, not-for-profit & SMSF clients with tailored strategic financial planning & investment advice. Entrust had client Funds Under Management (FUM) of $1.2 billion at 30 June 2021. During the 2021 financial year the management team remained focused on FUM growth and it is pleasing to report growth in FUM of 24% for the financial year. Through a combination of revenue growth and strong focus on cost reduction, Entrust reported an improvement in profitability versus the prior year. Going forward all financial results will be reported through Euroz Hartleys. Entrust continues to pursue strategic bolt on acquisitions and we have evaluated numerous adviser acquisition opportunities during the period. In April 2021, Entrust merged its operations and Australian Financial Services Licence with Euroz Hartleys (formerly Hartleys Limited) and Euroz Hartleys Securities Limited (formerly Euroz Securities Limited) as part of the broader transaction with Hartleys Limited. This saw Entrust’s FUM incorporated within the combined Euroz Hartleys business and provides increased synergies and efficiencies within the business. Importantly we have retained the Entrust Wealth Management brand as a division of Euroz Hartleys to retain distinct focus on this specialist managed discretionary account provider of relationship driven bespoke investment solutions. Entrust’s primary focus is to manage wealth for high net worth individuals, business owners, multi-generational families, self-managed superannuation funds and “not for profit” organisations. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 18 19 EUROZ LIMITED | ANNUAL REPORT 2021 FOUNDATION EUROZ HARTLEYS FOUNDATION FOUNDATION CHARITABLE FOUNDATION CHARITABLE FOUNDATION CHARITABLE FOUNDATION EUROZ HAREUROZ HARTLEYS FOUNDATION EUROZ HARTLEYS FOUNDATION FOUNDATION EUROZ HARTLEYS FOUNDATION FOUNDATION CHARITABLE FOUNDATION CHARITABLE FOUNDATION CHARITABLE FOUNDATION EUROZ HAREUROZ HARTLEYS FOUNDATION EUROZ HARTLEYS FOUNDATION FOUNDATION EUROZ HARTLEYS FOUNDATION FOUNDATION CHARITABLE FOUNDATION CHARITABLE FOUNDATION CHARITABLE FOUNDATION EUROZ HAREUROZ HARTLEYS FOUNDATION EUROZ HARTLEYS FOUNDATION FOUNDATION EUROZ HARTLEYS FOUNDATION FOUNDATION CHARITABLE FOUNDATION CHARITABLE FOUNDATION CHARITABLE FOUNDATION EUROZ HAREUROZ HARTLEYS FOUNDATION EUROZ HARTLEYS FOUNDATION FOUNDATION EUROZ HARTLEYS FOUNDATION FOUNDATION CHARITABLE FOUNDATION CHARITABLE FOUNDATION CHARITABLE FOUNDATION EUROZ HAREUROZ HARTLEYS FOUNDATION EUROZ HARTLEYS FOUNDATION FOUNDATION EUROZ HARTLEYS FOUNDATION FOUNDATION CHARITABLE FOUNDATION CHARITABLE FOUNDATION CHARITABLE FOUNDATION EUROZ HAREUROZ HARTLEYS FOUNDATION EUROZ HARTLEYS FOUNDATION 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 20 In 2006, the Euroz Hartleys Foundation (the Foundation) was formed in a Private Ancillary Fund structure through which the Euroz Group and its staff could make donations, invest these funds, make distributions to worthy charities and contribute to our broader community. Since its inception, the Foundation has donated in excess of $2.5 million to over 100 individual charities and worthy causes. The Foundation forms the central plank in our social giving program. As a proudly Western Australian company, we feel it is our obligation to give back to the community that has supported us over the past 21 years. The Foundation’s focus is on Western Australian charitable causes where we believe we can make a positive community impact. The effects of the COVID-19 pandemic in Australia continued to ripple through the not-for-profit and charitable sector during FY21. Whilst we have been very fortunate with the management of the COVID-19 pandemic in Western Australia and much of the sector has now adjusted to a COVID safe model of operation, the capacity for charities to engage with the public through large-scale fundraising events continued to be curtailed throughout the year. It is likely that the impact of the COVID-19 pandemic within the charitable space will be felt for a significant period of time as the pace of the depletion charitable resources outstrips their ability to be regenerated. The centralised message is donations have slowed but the increasing need from the community and charities has not. Our Foundation will continue to support worthy local charities during these difficult times. On 18 June 2021 the Foundation held its 3rd annual Commission for a Cause event. This year, the event was enhanced through the significantly expanded size of Euroz Hartleys following the completion of the merger of Euroz Hartleys Securities Limited (formerly Euroz Securities Limited) and Euroz Hartleys Limited (formerly Hartleys Limited) on 26 April 2021. In total the event raised $450,000 which is an amazing outcome and doubled our 2020 result. The funds were divided equally between Perth Children’s Hospital Foundation (PCHF), Women and Infants Research Foundation (WIRF) and WA Cricket Foundation (WACF). Perth Children’s Hospital Foundation are deploying their funds to support medical research into early intervention to prevent respiratory illness in children through the Wal-yan Respiratory Research Centre. PCHF continues to strive to make a positive impact on the enormous burden of childhood respiratory disease in Australia. The Wal-yan Respiratory Research Centre is a global epicentre for paediatric respiratory research, informing clinical practice and driving a new research agenda for childhood lung health. This powerhouse partnership between the Telethon Kids Institute, Perth Children’s Hospital Foundation and Perth Children’s Hospital (PCH) ensures that the Centre will lead paediatric research in Australia and contribute significantly to global efforts to improve the lives of children with respiratory conditions and their families. The Women & Infants Research Foundation is utilising the funds from Commission for a Cause to advance and accelerate its Predict 1000 Study. WIRF’s doctors and scientists have unveiled a new research discovery which could reduce premature birth by up to 40%. Through the Predict 1000 study, WIRF are seeking to determine if it is possible to reduce the risk of preterm birth by implementing a simple antibiotic and probiotic treatment program in mid- pregnancy. WIRF are pioneering a new era of preventative medicine, solving problems at the earliest stages before they start. Their world’s first national preterm birth prevention program, which has its origins firmly rooted here in WA, is making pregnancy safer and saving untold heartache for Australian families. This transformative work is complemented by collaborative efforts in the fields of women’s cancers and women’s mental health which is focussed on curing disease and improving outcomes across a life course. The Euroz Hartleys Foundation is proud to have supported the WA Cricket Foundation and its female, disability and Aboriginal cricket programs as they strive to support positive social outcomes. The WA Cricket Foundation is the philanthropic arm of the Western Australian Cricket Association and was established in December 2017 to support the future of cricket in Western Australia and the community in which it operates. Through the WACF, the Association is funding and supporting key initiatives that will deepen its engagement in the community. The WA Cricket Foundation is active and engaged with leaders in Australian sport, who seek to enrich, support and inspire our state to be a better, healthier and more inclusive community. We are delighted with our significant contributions to support and give back to our local Western Australian community through our Foundation in this past year and look forward to continuing this important work in the years ahead. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 21 22 EUROZ LIMITED | ANNUAL REPORT 2021 FINANCIAL REPORT 2021 For the year ended 30 June 2021 CONTENTS DIRECTORS’ REPORT AUDITOR’S INDEPENDENCE DECLARATION CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME CONSOLIDATED STATEMENT OF FINANCIAL POSITION CONSOLIDATED STATEMENT OF CHANGES IN EQUITY CONSOLIDATED STATEMENT OF CASH FLOWS NOTES TO THE FINANCIAL STATEMENTS DIRECTORS’ DECLARATION INDEPENDENT AUDITOR’S REPORT PAGE 24 39 40 42 43 44 45 82 83 23 EUROZ LIMITED | ANNUAL REPORT 2021 DIRECTORS’ REPORT FOR THE YEAR ENDED 30 JUNE 2021 The Directors present their report on the consolidated group consisting of Euroz Limited (“Euroz”) and the entities it controlled (“Group”) at the end of, or during the year ended 30 June 2021. The following persons were Directors of Euroz at any time during or since the end of the financial year and up to the date of this report: EXECUTIVE CHAIRMAN Andrew McKenzie INDEPENDENT NON-EXECUTIVE DIRECTOR Robin Romero – Appointed 2 December 2020 EXECUTIVE DIRECTORS Jay Hughes Robert Black Ian Parker - Appointed 6 October 2020 Richard Simpson - Appointed 6 October 2020 Russell Kane - Resigned 9 October 2020 Simon Yeo - Resigned 9 October 2020 Anthony Brittain - Resigned 9 October 2020 Greg Chessell - Resigned 9 October 2020 CHIEF OPERATING OFFICER / CHIEF FINANCIAL OFFICER Anthony Brittain is the Chief Operating Officer and Chief Financial Officer. Mr Brittain is an Executive Director of Euroz Hartleys Limited. He is a member of the Euroz Limited Audit and Risk Committee as well as a member of Euroz Hartleys Limited Underwriting Committee and Compliance Committee. Mr Brittain holds a Bachelor of Commerce degree from the University of Western Australia (UWA) and is a member of the Chartered Accountants Australia and New Zealand (CA). He also holds a Graduate Diploma in Applied Finance and Investment from FINSIA, is a Graduate member of (GAICD) of Australian Institute of Company Directors (AICD) and a Master Member (MSAFAA) of the Stockbrokers and Financial Advisers Association of Australia (SAFAA). COMPANY SECRETARY Anthony Hewett is the Company Secretary. Mr Hewett is a Chartered Secretary, Chartered Governance Professional and holds a Master of Business Law (MBusLaw) from Curtin University and a Graduate Diploma in Applied Corporate Governance (GradDipACG) from the Governance Institute of Australia. Mr Hewett is a Fellow of the Chartered Governance Institute (FCG), a Fellow of the Governance Institute of Australia (FGIA), a Master Member (MSAFAA) of SAFAA and a member of the AICD. PRINCIPAL ACTIVITIES During the year the principal activities of Euroz consisted of: (a) Stockbroking & Corporate Finance; (b) Funds Management; (c) Wealth Management; and (d) Investing. REVIEW OF RESULTS The consolidated entity reports a net profit attributable to members of $52.5 million for the financial year ended 30 June 2021 (2020: net loss -$1.4 million). This result represents basic earnings per share of 29.16 cents (2020: basic loss per share of 0.87 cents). On 1 October 2020 Euroz completed the acquisition of Hartleys Limited (now Euroz Hartleys Limited (“Euroz Hartleys”) through the issue of 33,000,075 shares. Euroz Hartleys is now Western Australia’s largest stockbroking and wealth management business. We are pleased to report excellent progress on this merger of equals and our ongoing cultural and brand alignment has been well received by our clients. This is the direct result of the significant efforts of our major asset – our staff, who have embraced this merger and worked tirelessly to ensure its success. Due to the restructure of operations within the Euroz Limited Group during the year, on 26 April 2021 Euroz Hartleys Securities Limited (formerly Euroz Securities Limited), Euroz Hartleys Limited (formerly Hartleys Limited) and Entrust Wealth Management Pty Ltd (“Entrust”) consolidated their businesses under one single operating entity Euroz Hartleys Limited. The Group’s profitability consists of “cash” profit after tax of $34.9 million and $17.6 million in “non-cash” after tax profit from the mark to market on investments. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 24 DIRECTORS’ REPORT (CONT'D) FOR THE YEAR ENDED 30 JUNE 2021 REVIEW OF RESULTS (CONT'D) Underlying cash profitability was driven by a strong performance from Euroz Hartleys which delivered Equity Capital Market (“ECM”) raisings of $2.0 billion versus $1.1 billion last year. Brokerage income for the year was up 90% versus last year with 9 months of revenue contribution from Hartleys following completion of the merger on 1 October 2020. Euroz Hartleys Funds Under Management (“FUM”) as at 30 June 2021 was $3.1 billion (2020: $1.3 billion), an increase of 130% from the previous year. Total Group FUM as at 30 June 2021 was $3.4 billion (2020: $1.6 billion), an increase of 117% from the previous year. Solid underlying cash profitability enabled your Directors to declare and pay a final fully franked dividend of 13.5 cents per share (“cps”) which combined with the interim dividend of 2.5 cps brought the full year dividend to 16 cps (2020: 9.5 cps). REVIEW OF OPERATIONS INCLUDING DISCONTINUED OPERATIONS Brokerage Underwriting and placement fees Performance and management fees Wealth management fees Corporate advisory Dividends and trust distributions received Interest received Other revenue Total revenue Net Profit after tax (i) Refer to note 4 (a) 2021 $ 31,115,479 51,658,163 17,218,045 14,531,619 12,381,468 3,063,965 197,344 889,808 RESTATED (i ) 2020 $ 16,395,507 16,830,047 4,039,361 9,148,623 684,802 3,636,078 272,679 357,335 131,055,891 51,364,432 52,540,905 4,350,450 OPERATING AND FINANCIAL REVIEW The purpose of this review is to set out information that shareholders may require to assess Euroz’s operations, financial position, business strategies and prospects for future financial years. This information complements and supports the report presented herein. On 26 April 2021 Euroz Securities Limited merged with Hartleys Limited and transformed the scale of its operations. The rebranded and merged operation of Euroz Hartleys Limited combines the staff, operations and licences of Euroz Hartleys Limited, Euroz Hartleys Securities Limited (formerly Euroz Securities Limited) and Entrust Wealth Management Pty Ltd into a single entity. This merger involved the transfer of all employees who signed new employment agreements with Euroz Hartleys Limited along with the migration of all clients to Euroz Hartleys. Substantial work has been undertaken to merge trading systems and back office operations into a single operating entity. DISCLOSURE OF OPERATIONS – PROFIT Net profit after tax attributable to members was $52.5 million compared to loss of -$1.4 million in the 2020 financial year. Underlying “cash” profit after tax of $34.9 million were combined with $17.6 million in “non-cash” after tax profit from the mark to market on investments. DISCLOSURE OF OPERATIONS – SALES Revenue has increased by 155% to $131.1 million (inclusive of 9 months contribution from Hartleys since 1 October 2020) from restated previous year amount of $51.4 million. (a) Stockbroking & Corporate Finance Stockbroking and Corporate Finance revenue was up by 181% to $95.2 million from $33.9 million. Euroz Hartleys managed 76 (2020:36) Equity Capital Market (“ECM”) transactions this year raising $2.0 billion (2020: $1.1 billion). FUM growth in the business made significant progress and was up 130% to $3.1 billion from $1.3 billion. (b) Funds Management Revenue from Funds Management increased by 326% to $17.2 million from $4.0 million in the prior year. Revenue predominantly included performance and management fees received from Westoz Funds Management (“WFM”). Westoz Investment Company Limited (“WIC”) and Ozgrowth Limited (“OZG”) performed well in rising global markets with gross investment performance of 34% and 62.9% for the financial year respectively. WFM received performance fees of $14.5 million (2020: $0). 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 25 DIRECTORS’ REPORT (CONT'D) FOR THE YEAR ENDED 30 JUNE 2021 DISCLOSURE OF OPERATIONS – SALES (CONT'D) (c) Wealth Management Wealth Management revenue increased by 59% to $14.5 million from $9.1 million. We are pleased with the quality and stability of our wealth management service offering at a time of significant change in the Wealth Management landscape. Euroz Hartleys is well positioned for continued growth given our established team of private wealth advisers. (d) Investment Income Investment income decreased by 17% to $3.3 million (2020: $3.9 million). Previous year income included distributions from investments which were disposed of towards the end of the 2020 financial year. DISCLOSURE OF OPERATIONS The consolidated group is principally involved in the following activities: (a) Stockbroking & Corporate Finance; (b) Funds Management; (c) Wealth Management; and (d) Investing. Our operations are conducted in Perth, Western Australia (WA) and details of our operations are outlined below: (a) Stockbroking & Corporate Finance The Euroz Hartleys stockbroking operation comprises 4 main divisions as follows: i. • • • • Equities Research Highly rated research from market leading research team of 9 analysts Our views are highly regarded by Australian and international institutional investors Access to the latest online news and financial information Based on fundamental analysis, strict financial modelling and regular company contact - - - Goal: Identify and maximise equity investment opportunities for our clients Approach: Intimate knowledge of the companies we cover Coverage: Broad cross section of mostly WA based industrial & resource companies • Research Products: - - - - Company Reports: Detailed analysis on companies as opportunities emerge Morning Note: Overnight market updates Weekly Informer: Compilation of all company reports throughout the preceding week Quarterly and / or Semi-annual Review: Regular coverage on companies in book format ii. Institutional Sales • One of the largest institutional small to mid-cap dealing desks in the Australian market with a sales team of 13 staff • • • • Extensive client base of Australian and International institutional investors with strong relationships with small company fund managers Distribution network strength - long standing relationships with major institutional investors in the small to mid- cap market Western Australia’s geographic isolation makes it difficult for institutional investors to maintain close contact with companies based here - investors can rely on our “on the ground” information Institutional dealing team “highly focused” on providing the following services: - - - - - Quality advice and idea generation Efficient execution Regular company contact Site visits Roadshows 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 26 DIRECTORS’ REPORT (CONT'D) FOR THE YEAR ENDED 30 JUNE 2021 DISCLOSURE OF OPERATIONS (CONT'D) iii. iv. Private Wealth • Team of 74 highly experienced and qualified private wealth advisers providing a broader investment offering for clients of Euroz Hartleys. Our wealth management service provides strategic investment advice, superannuation advice, investment management and portfolio administration service • • • • • Significant capacity to support new issues and construct quality retail share registers Substantial “high net worth” client base (s.708 compliant investors) Exposure to high net worth clients via in-house conferences and one-on-one presentations Extensive research support - high quality research on WA based resource and industrial companies enable our advisers to provide quality investment and trading advice Specialised broking allows: - - Close interaction between research analysts and private wealth advisers Timely communication of ideas with clients • Sophisticated investors are able to participate in many of our capital raisings Corporate Finance • The corporate finance team of 17 staff focused on developing strong, long term relationships with our clients. • Clients are provided with specialised Corporate Advisory services in: - - - - Equity Capital Raisings and Underwriting Mergers and Acquisitions Strategic Planning and Reviews Privatisation and Reconstructions • Established track record in raising equity capital via: - - - Initial Public Offerings (IPO) Placements Rights Issues (b) Funds Management Westoz Funds Management Pty Ltd (“WFM”) is responsible for managing FUM of $290.5 million (2020: $214.5 million). It manages funds under mandate from two listed investment companies; Westoz Investment Company Limited (“WIC”) and Ozgrowth Limited (“OZG”). Both companies have enjoyed competitive portfolio returns since inception. WIC commenced its investment activities in May 2005, with OZG commencing in January 2008. Both investment mandates focus on the generation of the target level of returns from investment in small to mid-cap ASX listed securities, generally with a connection to Western Australia. Both portfolios have produced returns in excess of comparable equity benchmarks. In the past 16 years, WIC and OZG have returned $177.7 million in fully franked dividends to their shareholders. (c) Wealth Management In July 2015, Euroz acquired Entrust Wealth Management Pty Ltd (“Entrust”) which has an 18-year track record as a leading wealth management business. The strategy in acquiring Entrust was to leverage an established wealth management business with long term ongoing revenues as a platform for further acquisitions and organic growth. The past year has seen a modest improvement in funds under management in line with our growth strategy. On 26 April 2021, Euroz Securities Limited merged with Hartleys Limited and Entrust Wealth Management Pty Ltd. Since the merger the Euroz Hartleys Limited business now has FUM of $3.1 billion. (d) Investing Euroz Limited owns significant shareholdings of 26.25% in WIC and 40.58% in OZG. The investment focus of these funds is on small to mid-cap ASX securities with a general connection to Western Australia.  1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 27 DIRECTORS’ REPORT (CONT'D) FOR THE YEAR ENDED 30 JUNE 2021 DISCLOSURE OF BUSINESS STRATEGIES AND PROSPECTS - GROWTH Our aim is to build real diversification of revenues into our overall business. We are cognisant that we need to continue to grow our wealth management FUM. We are pleased to report a Group FUM as at 30 June 2021 of $3.4 billion (2020: $1.6 billion). On 1 October 2020, Euroz completed the transaction with Hartleys Limited through the issue of 33,000,075 shares. Euroz Hartleys is now Western Australia’s largest stockbroking and wealth management business. We are pleased to report excellent progress on this merger of equals and our ongoing cultural and brand alignment has been well received by our clients. This is the direct result of the significant efforts of our major asset – our staff, who have embraced this merger and worked tirelessly to ensure its success. The merger of Euroz Hartleys Securities Limited and Entrust Wealth Management Pty Ltd into Euroz Hartleys Limited has created a financial services company with a strong balance sheet, critical scale, strong operational synergies with solid recurring and transactional revenues delivering a positive outcome for clients and shareholders alike. The Directors believe that Euroz has laid the foundations for our strategy to build a more consistent base of underlying recurring revenues through our growing wealth management businesses whilst still retaining the transaction-based upside of our traditional stockbroking business and performance fee upside from our funds management business. DISCLOSURE OF BUSINESS STRATEGIES AND PROSPECTS - MATERIAL BUSINESS RISKS Due to the impact of Coronavirus (COVID-19) pandemic, the past year continues the trend of good but volatile trading conditions. Like many businesses we adapted quickly to remote working and our continued provision of key client services and operations. We have experienced record trading months with the volatility of the markets, however, significant economic concerns remain within the community. Given this backdrop and the increasingly competitive landscape it has created, we are pleased with our overall results for the financial year. Our entire team has worked hard to manage our costs and generate profits and dividends for shareholders. FINANCIAL POSITION The net assets of the consolidated group have increased to $171.1 million at 30 June 2021 from $114.3 million at 30 June 2020. The Company and consolidated group’s financial performance has enabled it to continue to pay dividends to shareholders during the year while maintaining a healthy working capital ratio. The consolidated group’s working capital, being current assets less current liabilities, is $51.0 million at 30 June 2021 (30 June 2020: $31.9 million). During the past 21 years the Company has invested in expanding each of its business units to secure its long-term success. In particular it has increased its strategic investments via the acquisitions of Hartleys and Entrust to develop a market leading platform for our future wealth management ambitions. Our group remains in an extremely sound financial position with cash and investments of $181.3 million as at 30 June 2021. We have a Net Tangible Assets (NTA) of 71¢ per share and no debt to develop a market leading. Euroz has a proud history of consistent profits and dividends having paid a total of $265 million in fully franked dividends over the past 21 years. The Directors believe the Company is in a strong and stable financial position to expand and grow its current operations. Profit / (Loss) per share Basic profit / (loss) per share Diluted profit / (loss) per share DIVIDENDS – EUROZ LIMITED Dividends paid or provided for during the financial year were as follows: Interim ordinary dividend of 2.5 cents (2020: 1.75 cents) per fully paid ordinary share was paid on 19 February 2021. Provision for final ordinary dividend for 30 June 2021 of 13.5 cents (2020: 6 cents) per fully paid ordinary share paid on 6 August 2021. 2021 Cents 29.16 28.17 2020 Cents (0.87) (0.84) 2021 $ 2020 $ 4,887,958 2,838,449 26,394,973 9,751,095 31,282,931 12,589,544 Of the total dividends paid during the year, $63,005 (2020: $4,140) was paid to the Euroz Share Trust and is undistributed. Therefore, it has been eliminated on consolidation. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 28 DIRECTORS’ REPORT (CONT'D) FOR THE YEAR ENDED 30 JUNE 2021 STATE OF AFFAIRS On 1 October 2020, Euroz completed the acquisition of Hartleys Limited through the issue of 33,000,075 shares. Euroz Hartleys is now Western Australia’s largest stockbroking and wealth management business. We are pleased to report excellent progress on this merger of equals and our ongoing cultural and brand alignment has been well received by our clients. Due to the restructure of operations within the Euroz Limited Group during the year, on 26 April 2021 Euroz Hartleys Securities Limited (formerly Euroz Securities Limited), Euroz Hartleys Limited (formerly Hartleys Limited) and Entrust Wealth Management Pty Ltd consolidated their businesses under one single operating entity, Euroz Hartleys Limited. Euroz acquired 5,298,017 treasury shares on-market and vested 1,996,076 shares under the Performance Rights Plan. Other than described above there has been no other significant changes in the state of affairs of the consolidated Group. SHARE OPTIONS There were no options on issue at 30 June 2021 and 30 June 2020. ENVIRONMENTAL REGULATION The consolidated group is not subject to significant environmental regulation in respect of its operations. EVENTS AFTER REPORTING DATE The impact of the Coronavirus (COVID-19) pandemic is ongoing and while it has not significantly impacted the Group up to 30 June 2021, it is not practicable to estimate the potential impact, positive or negative, after the reporting date. The situation is rapidly developing and is dependent on vaccination rates across the population as well as measures imposed by the Australian Government and other countries, such as vaccination rates, maintaining social distancing requirements, quarantine, travel restrictions and any economic stimulus that may be provided. On 2 July 2021, the Board of Directors announced its intention to table a special resolution at the Company’s Annual General Meeting to seek shareholder approval to change the name of Euroz Limited to Euroz Hartleys Group Limited. The Board has proposed the change of name to reflect the deep history of the two most iconic and successful stockbroking, corporate finance and wealth management businesses based in Western Australia. The Directors are not aware of any other matter or circumstance subsequent to 30 June 2021 that has significantly affected, or may significantly affect: (a) the consolidated group’s operations in future financial years; or (b) the results of those operations in future financial years; or (c) the consolidated group’s state of affairs in future financial years. LIKELY DEVELOPMENTS The Directors are confident that a strong statement of financial position and established business platforms will support the Company in increasingly volatile market conditions. Further information on likely developments in the operations of the consolidated group and the expected results of operations have not been included in this report because the Directors believe it would be likely to result in unreasonable prejudice to the consolidated group. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 29 DIRECTORS’ REPORT (CONT'D) FOR THE YEAR ENDED 30 JUNE 2021 INFORMATION ON DIRECTORS I NFORM ATI ON O N DIRECTOR S DI RE CTOR A McKenzie Executive Chairman Experience Mr McKenzie has worked in the stockbroking industry since 1991. J Hughes Executive Director Experience Mr Hughes has worked in the stockbroking industry since 1986. R Black Executive Director Experience Mr Black has worked in stockbroking industry since 1993. R Simpson Executive Director Experience Mr Simpson has worked in the stockbroking industry since 1990 I Parker Executive Director Experience Mr Parker has worked in the stockbroking industry since 1981 R Romero Independent Non-executive Director Experience Ms Romero has over 26 years’ experience in law and accounting PARTICULAR S O F DIRECTORS’ INTERESTS I N SHARES OF EUROZ LI MI T ED SPECIAL RESPONSIBILITIES AND QUALIFICATIONS ORDINARY SHARE S * Executive Chairman of Euroz Limited and Euroz Hartleys Limited 13,268,724 Member of Euroz Limited Remuneration Committee, Euroz Hartleys Limited Executive Remuneration Committee and Euroz Hartleys Limited Underwriting Committee Holds a Bachelor of Economics Degree from UWA, a Graduate Diploma in Applied Finance and Investment from FINSIA and is a Master Member (MSAFAA) of SAFAA Executive Director of Euroz Limited and Euroz Hartleys Limited. 13,745,094 Non-Executive Chairman of Westoz Funds Management Pty Ltd, Westoz Investment Company Limited and Ozgrowth Limited Member of Euroz Hartleys Limited Executive Remuneration Committee and Euroz Hartleys Limited Underwriting Committee Holds a Graduate Diploma in Applied Finance and Investment from FINSIA and is a Master Member (MSAFAA) of SAFAA Executive Director of Euroz Limited and Euroz Hartleys Limited 5,042,340 Managing Director of Euroz Hartleys Limited Member of Euroz Limited Audit and Risk Committee Member of Euroz Hartleys Limited Executive Remuneration Committee, Euroz Hartleys Limited Underwriting Committee, Euroz Hartleys Limited Research Committee and Euroz Hartleys Limited Compliance Committee Holds a Bachelor of Business Degree from ECU and is a Graduate member (GAICD) of AICD Executive Director of Euroz Limited and Euroz Hartleys Limited 2,503,878 Chairman of Euroz Limited Audit and Risk Committee Member of Euroz Hartleys Limited Executive Remuneration Committee, Euroz Hartleys Limited Underwriting Committee and Euroz Hartleys Limited Research Committee Holds a Bachelor of Applied Science (Hons) from Curtin University and a Masters in Business Administration (MBA) from UWA Executive Director of Euroz Limited and Euroz Hartleys Limited 1,845,921 Member of Euroz Limited Remuneration Committee, Euroz Hartleys Limited Underwriting Committee and Euroz Hartleys Limited Research Committee Holds a Bachelor of Arts (Economics) from Murdoch University and is a Master Member (MSAFAA) of SAFAA Independent Non-executive Director of Euroz Limited 22,575 Chairperson of Euroz Limited Remuneration Committee Member of Euroz Limited Audit and Risk Committee Holds a Bachelor of Laws from UWA and a Bachelor of Commerce from UWA, is a member of Chartered Accountants Australia and New Zealand and holds a practising certificate from the Legal Practice Board of Western Australia *Balance as at the date of signing the report and total shares includes shares allocated under the Performance Rights Plan. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 30 DIRECTORS’ REPORT (CONT'D) FOR THE YEAR ENDED 30 JUNE 2021 MEETINGS OF DIRECTORS The numbers of meetings of the Company’s Board of Directors held during the year ended 30 June 2021 and the numbers of meetings attended by each Director were: DI RECTO R DIRECTORS MEETINGS COMMITTEE MEETINGS NUMBER ELIGIBLE NUMBER NUMBER ELIGIBLE NUMBER NUMBER ELIGIBLE NUMBE R TO ATTEND ATTENDED TO ATTEND ATTENDED TO ATTEND ATTEND E D AUDIT REMUNERATION Andrew McKenzie Jay Hughes Robert Black Richard Simpson Ian Parker Robin Romero Russell Kane Simon Yeo Anthony Brittain Greg Chessell 12 12 12 10 10 7 3 3 3 3 12 12 12 9 10 6 3 3 3 3 - - 1 1 - 1 - 1 1 1 - - 1 1 - 1 - 1 1 1 2 1 1 - 1 1 - - - - 2 1 1 - 1 1 - - - - REMUNERATION REPORT (AUDITED) This Remuneration Report outlines the Key Management Personnel (“KMP”) remuneration arrangements of the Company and the consolidated group in accordance with the requirements of the Corporations Act 2001 and its regulations. For the purposes of this report KMP of the consolidated group are defined as those persons having authority for the strategic management and direction of the consolidated group including any Director (whether executive or otherwise) of the parent Company. Key Management Personnel Remuneration Remuneration packages are set at levels that are intended to attract and retain executives capable of managing the consolidated group’s operations. The Board undertakes regular reviews of its performance and the performance of the Board against expectations made at the start of the year. Performance related bonuses are available to KMP based on their performance and that of the Company. Remuneration Policy The remuneration policy has been designed to align the interests of shareholders, Directors and executives. Euroz remunerates its Directors, executives and other employees by way of a fixed base salary, commission and a combination of short and long term incentives. The Company believes this policy to have been effective in increasing shareholder wealth since inception. The following table shows a summary of the gross revenue, profits and dividends for the Group, as well as the share price at the end of the respective financial years. Revenue (including discontinued operations) Net profit / (loss) after tax attributable to members Share price at year end Dividends paid or recommended 2021 $ 131,055,891 52,540,905 1.73 2020 $ 49,587,996 (1,354,726) 1.03 31,282,931 12,589,544 The objective of the Company’s remuneration framework is to ensure reward for performance is competitive and appropriate to the results delivered. The Board / Remuneration Committee ensure that executive rewards satisfy the following key criteria for good reward governance practices: • • • • • competitiveness and reasonableness acceptability to shareholders performance linked transparency capital management Directors’ fees No Directors fees are paid to Executive Directors. Non-Executive Directors are paid a fixed base fee and superannuation for their role on the Board. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 31 DIRECTORS’ REPORT (CONT'D) FOR THE YEAR ENDED 30 JUNE 2021 REMUNERATION REPORT (CONT'D) Remuneration Policy (cont'd) Base pay All Directors and executives are offered a competitive base salary and superannuation. Base pay for senior executives is reviewed semi annually by the Remuneration Committee to ensure it is competitive with the market. Base pay is also reviewed upon promotion or additional responsibilities. There is no guarantee of base pay increases fixed in any senior executive or Directors contracts. Executives are offered a competitive salary that comprises of a base salary inclusive of superannuation and a combination of some of the following short term incentives, dependant on the terms of the individual employment contract: • • • Participation in the profit share pool Commission Discretionary Bonus Profit share pool Directors and executives are invited to participate in the profit share pool. The Remuneration Committee determines the allocation of up to 45% pre tax profit on an ongoing basis. In consultation with relevant Department Heads, the Committee uses the following informal criteria to assist in the allocation: • • • • • • Ability to perform individual tasks within the relevant department. Ability to add value and innovate beyond the job standard specifications. Development of new and existing client relationships. Ability to interact with other relevant departments as part of a larger team approach. Relevant industry salary benchmarking. General requirements to attract and retain staff. The profit share payment is made as a combination of cash (75%) and equity (25%) in the Performance Rights Plan as detailed below in “Equity based payments”. During the year, the Board introduced an additional bonus sacrifice arrangement as part of the Performance Rights Plan. Employees who qualify for this have the opportunity to elect to sacrifice an additional amount of their bonus above the 25% to be settled via the issue or allotment of shares in accordance with the terms of the Performance Rights Plan, instead of cash. Shares acquired as part of the bonus sacrifice arrangement are subject to escrow for a period of 14 years and one day. The three Directors on the Remuneration Committee are Ms Robin Romero (Chair) (Independent Non-Executive Director), Ian Parker and Andrew McKenzie (Executive Directors). Ms Romero and Mr Parker are not entitled to participate in the profit share pool. Commission Private Wealth Advisers are paid commission in addition to a base salary and superannuation. This is calculated on a sliding scale. Eligible Private Wealth Advisers are also invited to participate in the Performance Rights Plan based on certain performance hurdles set out in their employment contract. Discretionary bonus Executives and other staff members who do not participate in the profit share pool are paid a discretionary bonus based on the profitability of the Company. Similar to the profit share pool, the distribution of the discretionary bonus is also leveraged to the individual’s performance and is made as a combination of cash (75%) and equity (25%) as detailed below in “Equity based payments”. Equity based payments The Performance Rights Plan was established in 2014 as a long term incentive to assist in the reward, retention and motivation of Directors, executives and staff members. The overarching intention is to increase the alignment of staff with shareholder return. Eligible employees are invited to participate in this plan and are awarded a Performance Right at the beginning of the year. There are three separate long term incentives depending on the individual employment contract as below: • • • Profit share Discretionary bonus Commission 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 32 DIRECTORS’ REPORT (CONT'D) FOR THE YEAR ENDED 30 JUNE 2021 REMUNERATION REPORT (CONT'D) Remuneration Policy (cont'd) Equity based payments (cont'd) The Performance Right represents a right to be issued a number of ordinary shares in Euroz to reflect 25% of the profit share or the discretionary bonus that is paid to the participant. Private Wealth Advisers who are paid a commission may also be paid a portion of their total monthly brokerage and portfolio administration revenue in equity based payments. The shares issued will only vest to the employee after 3 years subsequent service following the initial year of service and are escrowed for a further 11 years. On 7 June 2021, 14 nominal ‘rights’ were issued under the Performance Rights Plan to 14 separate staff classed as sophisticated investors in accordance with section 708(8) of the Corporations Act for the sole purpose of permitting those staff members to sacrifice up to a further 75% of their profit share or discretionary bonus into the Performance Rights Plan and receive ordinary shares. The shares resulting from the election to sacrifice an amount greater than 25% into the Performance Rights Plan were purchased on market utilising funds accrued from the participants remuneration at market prices in accordance with ASX Listing Rule 10.16 and allotted to participants at the 30-day volume weighted average price in accordance with the terms of the Performance Rights Plan. Any shares that resulted from the additional sacrifice of a participant’s profit share or the discretionary bonus above 25% are escrowed until 1 July 2035 and may not be sold, transferred or otherwise dealt with until that date. Andrew McKenzie, Jay Hughes, Robert Black, Anthony Brittain and Richard Simpson elected to sacrifice amounts greater than 25% into the Performance Rights Plan and as such the shares received via the PRP are representative of this additional amount. Details of remuneration Details of the nature and amount of each element of the emoluments of each KMP of the Group are set out in the following tables. SHORT-TERM PROFIT SHAR E/ POST- SHARE BASED EMPLOYMENT PAYMENT BASE SALARY COMMISSION BENEFITS SUPERANNUATION RIGHTS TOTAL R EL AT E D BONUS/ OTHER PERFORMANCE PERFOR MANC E $ $ 250,587 230,452 250,587 250,587 225,129 185,236 50,000 43,750 63,326 63,326 63,326 842,796 843,750 842,796 524,046 618,748 2,692,118 1,068,432 - 150,000 120,000 90,000 $ 28,492 26,776 19,526 23,147 12,143 16,655 16,136 - 4,961 5,451 7,007 $ 25,999 23,725 25,999 25,999 25,000 21,159 16,271 4,156 5,424 5,424 5,424 162,500 162,500 152,188 78,750 85,546 37,500 - - 58,750 77,813 54,063 $ 1,310,374 1,287,203 1,291,096 902,529 966,566 2,952,668 1,150,839 47,906 282,461 272,014 219,820 77% 78% 77% 67% 73% 92% 93% 0% 74% 73% 66% 2021  Andrew McKenzie Jay Hughes Robert Black Anthony Brittain*** Dermot Woods Richard Simpson Ian Parker Robin Romero* Greg Chessell** Russell Kane** Simon Yeo** Total 1,676,306 7,792,686 160,294 184,580 869,610 10,683,476 * Appointed Non-Executive Director on 2 December 2020 ** Ceased being KMP on 9 October 2020 *** Resigned 9 October 2020 as Executive Director but remains a KMP Executive Directors did not receive any Directors fees. Richard Simpson and Ian Parker were appointed to the Board on 6 October 2020, following completion of the off-market takeover offer by Euroz of Hartleys Limited on 1 October 2020. In connection with the takeover offer, it was agreed that certain amounts would be permitted to be distributed by Hartleys to its shareholders prior to completion of the takeover offer. This included cash proceeds from the sale of the securities held by Zenix Nominees Pty Ltd (a subsidiary of Hartleys) as at 30 June 2020 distributed by way of a dividend / return of capital as approved by Hartleys shareholders. Richard Simpson and Ian Parker each received (i) a completion bonus in connection with the takeover offer (paid from Hartleys cash reserves pre-completion of the takeover offer); and (ii) a corporate bonus which was paid following their respective appointments to the Euroz Board, however, which relates to the period up to completion of the takeover offer (such amount predominantly as a result of the sale of securities held by Zenix Nominees Pty Ltd). 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 33         DIRECTORS’ REPORT (CONT'D) FOR THE YEAR ENDED 30 JUNE 2021 REMUNERATION REPORT (CONT'D) Remuneration Policy (cont'd) SHORT-TERM PROFIT SHAR E/ POST- SHARE BASED EMPLOYMENT PAYMENT BASE SALARY COMMISSION BENEFITS SUPERANNUATION RIGHTS TOTAL RE LAT E D BONUS/ OTHER PERFORMANCE PERFORM ANCE $ $ 246,092 250,000 250,000 225,000 253,997 253,997 253,997 250,000 337,500 337,500 337,500 172,500 210,000 187,500 187,500 157,500 $ 23,569 25,708 18,508 10,551 19,384 19,557 22,279 20,491 $ 25,000 25,000 25,000 25,000 21,003 21,004 21,003 25,000 133,438 133,438 114,063 63,438 65,000 95,000 71,250 50,313 $ 765,599 771,646 745,071 496,489 569,384 577,058 556,029 503,304 62% 61% 61% 48% 48% 49% 47% 41% 2020 Andrew McKenzie Jay Hughes Robert Black Dermot Woods Greg Chessell Russell Kane Simon Yeo Anthony Brittain Total 1,983,083 1,927,500 160,047 188,010 725,940 4,984,580 Executive Directors did not receive any Directors fees.  Service agreements Remuneration and other terms of employment for the Key Management Personnel are formalised in service agreements. Each of these agreements provide for performance related cash bonuses and other benefits. Notwithstanding the agreed salary in the service agreement, the base salary may be reduced or increased based on trading conditions. Other major provisions of the agreements relating to remuneration are set out below. Andrew McKenzie, Executive Chairman • • • Term of contract - ongoing employment contract Base salary, exclusive of superannuation for the year ended 30 June 2021 of $253,500 (2020 - $253,997) plus profit share Payment on termination of employment by the employer, other than for gross misconduct - three months’ salary Jay Hughes, Executive Director • • • Term of contract - ongoing employment contract Base salary, exclusive of superannuation for the year ended 30 June 2021 of $253,500 (2020 - $253,997) plus profit share Payment on termination of employment by the employer, other than for gross misconduct - three months’ salary Robert Black, Executive Director • • • Term of contract - ongoing employment contract Base salary, exclusive of superannuation for the year ended 30 June 2021 of $253,500 (2020 - $253,997) plus profit share Payment on termination of employment by the employer, other than for gross misconduct - three months’ salary Anthony Brittain, Executive Director - Resigned 9 October 2020, Chief Operating and Financial Officer • • • Term of contract - ongoing employment contract Base salary, exclusive of superannuation for the year ended 30 June 2021 of $253,997 (2020 - $253,997) plus discretionary bonus Payment on termination of employment by the employer, other than for gross misconduct - three months’ salary Richard Simpson, Executive Director • • • Term of contract - ongoing employment contract Base salary, exclusive of superannuation for the year ended 30 June 2021 of $253,500 (2020 - $0) plus profit share Payment on termination of employment by the employer, other than for gross misconduct - six months’ salary Ian Parker, Executive Director • • • Term of contract - ongoing employment contract Base salary, exclusive of superannuation for the year ended 30 June 2021 of $66,000 (2020 - $0) plus commission Payment on termination of employment by the employer, other than for gross misconduct - six months’ salary 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 34     DIRECTORS’ REPORT (CONT'D) FOR THE YEAR ENDED 30 JUNE 2021 REMUNERATION REPORT (CONT'D) Service agreements (cont’d) Robin Romero, Independent Non-Executive Director • • Term of contract - ongoing consulting contract Directors fee, exclusive of superannuation for the year ended 30 June 2021 of $75,000 (2020 - $0) Dermot Woods, Executive Director Westoz Funds Management Pty Ltd • • • Term of contract - ongoing employment contract Base salary, exclusive of superannuation for the year ended 30 June 2021 of $229,000 (2020 - $228,997) plus discretionary bonus Payment on termination of employment by the employer, other than for gross misconduct - three months’ salary Greg Chessell, Executive Director - Resigned 9 October 2020 • • • Term of contract - ongoing employment contract Base salary, exclusive of superannuation for the year ended 30 June 2021 of $253,997 (2020 - $253,997) plus profit share Payment on termination of employment by the employer, other than for gross misconduct - three months’ salary Russell Kane, Executive Director - Resigned 9 October 2020 • • • Term of contract - ongoing employment contract Base salary, exclusive of superannuation for the year ended 30 June 2021 of $253,997 (2020 - $253,997) plus profit share Payment on termination of employment by the employer, other than for gross misconduct - three months’ salary Simon Yeo, Executive Director - Resigned 9 October 2020 • • • Term of contract - ongoing employment contract Base salary, exclusive of superannuation for the year ended 30 June 2021 of $253,997 (2020 - $253,997) plus profit share Payment on termination of employment by the employer, other than for gross misconduct - three months’ salary Shareholdings of Key Management Personnel The movement during the reporting year in the number of shares in Euroz Limited held, directly, indirectly or beneficially, by each member of KMP, including related parties, is as follows: 2021 Ordinary shares A McKenzie J Hughes R Black A Brittain R Simpson I Parker R Romero D Woods R Kane S Yeo G Chessell BALANCE AT 1 JULY RECEIVED BOUGHT NET CHANGE BALANC E AT 3 0 2020 VIA PRP (I) & (S OLD)* OTHER ** JUNE 2021 12,844,846 12,955,676 4,578,068 643,633 - - - 876,948 3,501,647 4,792,972 4,952,924 232,716*** 599,418*** 317,340*** 219,396*** 188,054*** - - 129,287 - - - 191,162 190,000 146,932 - 50,000 23,683 22,575 - 5,000 172,028 114,771 - - - - 2,265,824 1,845,921 - - (3,506,647) (4,965,000) (5,067,695) 13,268,724 13,745,094 5,042,340 863,029 2,503,878 1,869,604 22,575 1,006,235 - - - 45,146,714 1,686,211 916,194 9,427,597 38,321,479 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 35 DIRECTORS’ REPORT (CONT'D) FOR THE YEAR ENDED 30 JUNE 2021 REMUNERATION REPORT (CONT'D) Shareholdings of Key Management Personnel (cont’d) 2020 Ordinary shares A McKenzie J Hughes R Black A Brittain D Woods R Kane S Yeo G Chessell BALANCE AT RECEIVED NET CHANGE BOUGHT & BALANC E AT 1 JULY 2019 VIA PRP (I) OTHER* (SOLD)** 30 JUNE 2 020 12,680,051 12,690,912 4,275,630 590,062 818,275 3,353,006 4,609,197 4,740,280 114,795 114,795 114,795 53,571 58,673 63,775 63,775 71,428 50,000 149,969 187,643 - - 84,866 120,000 141,216 43,757,413 655,607 733,694 - - - - - - - - - 12,844,846 12,955,676 4,578,068 643,633 876,948 3,501,647 4,792,972 4,952,924 45,146,714 * Inclusive of shares allocated in Dividend Reinvestment Plan (DRP). ** Net change reflects commencement or cessation as a KMP. *** Inclusive of shares allotted via the sacrifice of amounts greater than 25% in to the PRP. (i) These shares are held by the Euroz Share Trust and are currently vesting in accordance with the Euroz Performance Rights Plan (PRP). Performance Rights held by Key Management Personnel The movement during the reporting period in performance rights in Euroz Limited held, directly, indirectly or beneficially, by each KMP, including related parties, is as follows: 2021 Performance Rights A McKenzie J Hughes R Black A Brittain R Simpson D Woods R Kane S Yeo G Chessell DATE GRANTED 1 July 2020 1 July 2020 1 July 2020 1 July 2020 18 May 2021 1 July 2020 1 July 2020 1 July 2020 1 July 2020 GRANTED AS REMUNERATION VESTED 1 1 1 1 1 1 1 1 1 9 (1) (1) (1) (1) (1) (1) (1) (1) (1) (9) 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 36 DIRECTORS’ REPORT (CONT'D) FOR THE YEAR ENDED 30 JUNE 2021 REMUNERATION REPORT (CONT'D) Performance Rights held by Key Management Personnel (cont’d) 2020 Performance Rights A McKenzie J Hughes R Black D Woods R Kane S Yeo A Brittain G Chessell DATE GRANTED 1 July 2019 1 July 2019 1 July 2019 1 July 2019 1 July 2019 1 July 2019 1 July 2019 1 July 2019 GRANTED AS REMUNERATION VESTED 1 1 1 1 1 1 1 1 8 (1) (1) (1) (1) (1) (1) (1) (1) (8) These performance rights were issued in accordance with the PRP. Rights are granted on 1 July each year and vest on 30 June. SHARE BASED COMPENSATION A performance right was issued to KMPs as part of their annual bonus / profit share plan. The fair value of each right is calculated as 25% of each member’s bonus entitlement. The performance rights are subject to a vesting period of up to 1 year. Total fair values of shares resulting from the exercise of the performance rights issued to KMPs in the year amounts to $1,495,000 (2020: $642,500). LOANS KEY MANAGEMENT PERSONNEL No loans were made to Directors of Euroz Limited and the KMPs of the consolidated group, including their personally related entities during the year. (End of Remuneration Report) 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 37 DIRECTORS’ REPORT (CONT'D) FOR THE YEAR ENDED 30 JUNE 2021 INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS Euroz Limited has a Deed of Indemnity for all the Directors and Officers of the Company against all losses or liabilities incurred by each Director and Officer in their capacities as Directors and Officers of the Company. The Company agreed to indemnify and keep indemnified the Directors and Officers against all liabilities by the Directors and Officers as a Director and Officer of the Company to the extent permitted under the Corporations Act 2001. During the financial year, Euroz Hartleys Limited paid a premium on behalf of the Group to insure the Directors and Officers of the Company. The liabilities insured include costs and expenses that may be incurred in defending civil or criminal proceedings that may be brought against the Directors and Officers in their capacity as Directors and Officers of the Company. INDEMNIFICATION OF AUDITORS The Company has not indemnified the auditor and has not paid an insurance premium to insure the auditor. PROCEEDINGS ON BEHALF OF COMPANY No person has applied for leave of court to bring proceedings on behalf of the Company or intervene in any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of those proceedings. The Company was not a party to such proceedings during the year. NON-AUDIT SERVICES The following non-audit services were provided by the group’s auditor, KPMG. The Directors are satisfied that the provision of non-audit services is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. The nature and scope of non-audit service provided means that auditor independence was not compromised. KPMG received or is due to receive the following amounts for the provision of non-audit services: Other services AUDITOR’S INDEPENDENCE DECLARATION The lead auditor’s independence declaration for the year ended 30 June 2021 has been received and follows the Directors’ report. This report is made in accordance with a resolution of the Directors. $ 15,000 Andrew McKenzie Executive Chairman Date: 31 August 2021 Richard Simpson Executive Director 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 38 AUDITOR’S INDEPENDENCE DECLARATION FOR THE YEAR ENDED 30 JUNE 2021 Lead Auditor’s Independence Declaration under Section 307C of the Corporations Act 2001 To the Directors of Euroz Limited I declare that, to the best of my knowledge and belief, in relation to the audit of Euroz Limited for the financial year ended 30 June 2021 there have been: i. ii. no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the audit; and no contraventions of any applicable code of professional conduct in relation to the audit. KPMG Trevor Hart Partner Perth 31 August 2021 KPM_INI_01 PAR_SIG_01 PAR_NAM_01 PAR_POS_01 PAR_DAT_01 PAR_CIT_01 KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and logo are trademarks used under license by the independent member firms of the KPMG global organisation. Liability limited by a scheme approved under Professional Standards Legislation. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 39 CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2021 Revenue from continuing operations 4 131,055,891 49,587,996 NOTES 2021 $ RESTATE D (i ) 2020 $ Gain / (Loss) on fair value movement on investments Employee benefits expense Depreciation and amortisation expenses Regulatory expenses Legal, professional and consultancy expenses Conference and seminar expenses Stockbroking expenses Communication expenses Impairment expenses Other expenses 33,788,240 (1,491,922) (70,228,999) (27,444,866) (2,722,739) (716,330) (1,406,836) (379,667) (8,410,708) (263,534) (270,371) (5,996,606) (1,331,240) (423,714) (859,283) (670,544) (3,911,055) (266,796) (3,130,000) (4,066,366) Profit before income tax expense from continuing operations Income tax (expense) / benefit Profit after income tax expense for the year from continuing operations Loss after income tax expense for the year from discontinued operations 5 6 7 74,448,341 (21,907,436) 52,540,905 5,992,210 1,979,426 7,971,636 - (3,621,186) Profit after income tax expense for the year 52,540,905 4,350,450 Other comprehensive income Other comprehensive income net of tax Total comprehensive income for the year Profit / (Loss) for the year is attributable to: Non-controlling interest Owners of Euroz Limited Total comprehensive income / (loss) for the year is attributable to: Continuing operations Discontinued operations Non-controlling interest Continuing operations Discontinued operations Owners of Euroz Limited (i) Refer to note 4 (a) - - 52,540,905 4,350,450 - 52,540,905 5,705,176 (1,354,726) 52,540,905 4,350,450 - - - 52,540,905 - 52,540,905 (220,563) 5,925,739 5,705,176 8,192,199 (9,546,925) (1,354,726) 52,540,905 4,350,450 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 40 CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 Earnings / (loss) per share for profit / (loss) from continuing operations attributable to the owners of Euroz Limited Basic earnings per share Diluted earnings per share Earnings / (loss) per share for profit / (loss) from discontinued operations attributable to the owners of Euroz Limited Basic earnings / (loss) per share Diluted earnings / (loss) per share Earnings / (loss) per share for profit / (loss) attributable to the owners of Euroz Limited Basic earnings / (loss) per share Diluted earnings / (loss) per share NOTES 36 36 36 36 36 36 2021 ¢ 29.16 28.17 - - 29.16 28.17 2020 ¢ 5.26 5.09 (6.13) (5.93) (0.87) (0.84) The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 41 CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2021 NOTES 2021 $ 2020 $ CURRENT ASSETS Cash and cash equivalents Trade and other receivables Other financial assets Other current assets Total current assets NON-CURRENT ASSETS Financial assets Investments Investment entities at fair value Plant and equipment Deferred tax assets Intangible assets Right of use asset Total non current assets TOTAL ASSETS CURRENT LIABILITIES Trade and other payables Current tax liabilities Short term provisions Lease liability Total current liabilities NON-CURRENT LIABILITIES Deferred tax liabilities Long term provisions Lease liability Total non current liabilities TOTAL LIABILITIES NET ASSETS EQUITY Issued capital Reserves Retained earnings 8 9 10 11 12 13 14 15 16 17 21 18 19 20 21 22 23 21 24 (a) 24 (g) Equity attributable to the owners of Euroz Limited Non-controlling interest TOTAL EQUITY The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes. 96,050,325 28,779,550 21,455,932 2,804,724 41,106,390 2,368,924 7,164,665 1,418,940 149,090,531 52,058,919 1,362,701 826,040 5,216,699 599,790 75,827,068 56,998,090 1,129,497 9,013,841 39,969,660 5,494,070 472,987 9,464,820 9,798,785 4,556,400 133,622,877 87,107,571 282,713,408 139,166,490 81,057,681 8,123,786 7,526,510 1,354,249 13,390,880 2,548,489 3,339,778 879,398 98,062,226 20,158,545 8,602,736 109,882 4,836,380 946,875 72,656 3,653,897 13,548,998 4,673,428 111,611,224 24,831,973 171,102,184 114,334,517 134,665,226 102,167,440 7,955,369 28,481,589 171,102,184 - 4,869,667 7,267,597 114,304,704 29,813 171,102,184 114,334,517 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 42 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2021 SHARE BASED RETAINED CONTROLL ING NON- ISSUED CAPITAL PAYMENT RESERVE EARNINGS INTEREST $ $ $ $ TOTAL $ 101,333,244 3,846,281 18,503,754 (5,887,863) 117,795,416 Balance at 1 July 2019 Adjustment for change in accounting policy (Note 1) Balance 1 July 2019 - restated - - 101,333,244 3,846,281 Loss for the period Total comprehensive loss for the period - - Transactions with owners, recorded directly in equity Shares issued during the period 1,639,362 (46,036) 18,457,718 (1,354,726) (1,354,726) - (46,036) (5,887,863) 5,705,176 5,705,176 117,749,380 4,350,450 4,350,450 - 212,500 1,851,862 Reclassification of subsidiary share capital Vested shares under employee share plan Treasury shares Share based payments Dividends declared Total contributions by and distributions to owners - 902,234 (1,707,400) - - 2,749,999 - - - - (12,585,394) - - - - - 2,749,999 - (1,707,400) 1,925,620 (12,585,394) 834,196 1,023,386 (9,835,395) 212,500 (7,765,313) - - - - (902,234) - 1,925,620 Balance at 30 June 2020 102,167,440 4,869,667 7,267,597 29,813 114,334,517 Balance at 1 July 2020 102,167,440 4,869,667 7,267,597 29,813 114,334,517 52,540,905 (29,813) 52,511,092 52,540,905 (29,813) 52,511,092 Profit for the period Total comprehensive income for the period Transactions with owners, recorded directly in equity - - Shares issued during the period 38,280,087 - - - Vested shares under employee share plan Treasury shares Share based payments Dividends declared Total contributions by and distributions to owners 2,167,647 (2,167,647) (7,949,948) - 5,253,349 - - - (31,326,913) 32,497,786 3,085,702 (31,326,913) - - - - Balance at 30 June 2021 134,665,226 7,955,369 28,481,589 The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes. - - - - - - - 38,280,087 - (7,949,948) 5,253,349 (31,326,913) 4,256,575 171,102,184 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 43 CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2021 CASH FLOWS FROM OPERATING ACTIVITIES Receipts from customers (inclusive of goods and services tax) Payments to suppliers and employees (inclusive of goods and services tax) Interest received Proceeds from sale of trading shares Income taxes Payments for trading shares NOTES 2021 $ 2020 $ 111,728,760 (59,370,947) 52,357,813 207,963 13,961,244 (7,953,595) (8,058,362) 46,627,655 (37,160,919) 9,466,736 265,238 6,505,285 195,551 (4,152,186) Net cash flows from operating activities 34 50,515,063 12,280,624 CASH FLOWS FROM INVESTING ACTIVITIES Cash acquired on acquisition of subsidiary Pershing / FinClear Services security deposit Payments for investment in WIC & OZG Payments for management investment schemes Receipts from disposal of management investment schemes Dividends and trust distributions received Transfer to financial assets Payments for plant and equipment 21,553,544 4,600,000 - - - 3,060,278 - (762,533) - - (164,750) (250,020) 11,452,043 2,975,099 (216,699) (159,049) Net cash flows from investing activities 28,451,289 13,636,624 CASH FLOWS FROM FINANCING ACTIVITIES Dividends paid Payments for treasury shares Repayment of lease liabilities Interest paid on lease liabilities Proceeds from share issue Net cash flows used in financing activities Net increase in cash and cash equivalents Cash and cash equivalents at 1 July (14,683,034) (7,949,948) (1,141,310) (248,125) - (10,883,769) (1,707,400) (1,076,592) (165,505) 1,639,362 (24,022,417) (12,193,904) 54,943,935 13,723,344 41,106,390 27,383,046 Cash and cash equivalents at 30 June 8 96,050,325 41,106,390 The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 44 NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021 CONTENTS PAGE NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES NOTE 2: SIGNIFICANT ACCOUNTING ESTIMATES AND JUDGEMENTS NOTE 3: SEGMENT INFORMATION NOTE 4: REVENUE NOTE 5: PROFIT / (LOSS) BEFORE INCOME TAX EXPENSE FROM CONTINUING OPERATIONS NOTE 6: INCOME TAX NOTE 7: DISCONTINUED OPERATIONS NOTE 8: CASH AND CASH EQUIVALENTS NOTE 9: TRADE AND OTHER RECEIVABLES NOTE 10: OTHER FINANCIAL ASSETS NOTE 11: OTHER CURRENT ASSETS NOTE 12: FINANCIAL ASSETS NOTE 13: INVESTMENTS NOTE 14: INVESTMENT ENTITIES AT FAIR VALUE NOTE 15: PLANT AND EQUIPMENT NOTE 16: DEFERRED TAX ASSETS NOTE 17: INTANGIBLE ASSETS NOTE 18: TRADE AND OTHER PAYABLES NOTE 19: CURRENT TAX ASSETS AND LIABILITIES NOTE 20: SHORT TERM PROVISIONS NOTE 21: RIGHT OF USE ASSET AND LEASE LIABILITY NOTE 22: DEFERRED TAX LIABILITIES NOTE 23: LONG TERM PROVISIONS NOTE 24: CONTRIBUTED EQUITY NOTE 25: DIVIDENDS NOTE 26: FINANCIAL INSTRUMENTS NOTE 27: REMUNERATION OF AUDITORS NOTE 28: CONTINGENT LIABILITIES NOTE 29: COMMITMENTS FOR EXPENDITURE NOTE 30: RELATED PARTIES NOTE 31: INVESTMENTS IN CONTROLLED ENTITIES NOTE 32: ACQUISITION OF EUROZ HARTLEYS LIMITED NOTE 33: EVENTS SUBSEQUENT TO REPORTING DATE NOTE 34: RECONCILIATION OF CASH FLOWS FROM OPERATING ACTIVITIES NOTE 35: NON-CASH INVESTING AND FINANCING ACTIVITIES NOTE 36: EARNINGS / (LOSS) PER SHARE NOTE 37: PARENT ENTITY DISCLOSURES NOTE 38: COMPANY DETAILS 46 55 56 58 59 59 61 62 62 62 62 63 63 63 63 64 64 65 66 66 66 67 67 67 69 69 73 73 74 74 76 77 79 79 79 80 81 81 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 45 NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021 1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES The financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards, other authoritative pronouncements as issued by the Australian Accounting Standards Board and the Corporations Act 2001 as appropriate for “for-profit” oriented entities. This financial report has been authorised by the Directors to be issued on 31 August 2021. The Directors have the power to amend and reissue the financial statements. Euroz Limited is a listed public company, trading on the Australian Securities Exchange and Chi - X, limited by shares, incorporated and domiciled in Australia. The financial report of Euroz Limited and its controlled entities (the group or consolidated group), complies with Australian Accounting Standards and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board. Separate financial information of the parent Company has been included in Note 37 as permitted by amendments to the Corporations Act 2001. The financial report is presented in Australian dollars which is the group’s functional and presentation currency. Amounts are rounded to the nearest dollar in accordance with Corporations (Rounding in Financial / Directors’ Reports) Instrument 2016/191. The following is a summary of the material accounting policies adopted by the consolidated group in the preparation of the financial report. The accounting policies have been consistently applied, unless otherwise stated. Basis of preparation Reporting basis and conventions The financial report has been prepared on an accruals basis and is based on historical costs modified by the revaluation of selected non-current assets, financial assets and financial liabilities for which the fair value basis of accounting has been applied. Presentation and functional currency The consolidated financial statements are presented in Australian Dollars, which is the consolidated Group’s functional currency. All amounts have been rounded to the nearest dollar, unless otherwise indicated. Accounting policies (a) Principles of consolidation The consolidated financial statements incorporate the assets and liabilities of all entities controlled by Euroz Limited ('Company' or 'parent entity') as at 30 June 2021 and the results of all controlled entities for the year then ended. Euroz Limited and its controlled entities together are referred to in this financial report as the consolidated group. Subsidiaries are all those entities over which the consolidated group has control. The consolidated group controls an entity when the consolidated group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the consolidated group. They are de- consolidated from the date that control ceases. The acquisition method of accounting is used to account for the acquisition of subsidiaries by the consolidated group. A change in ownership interest without the loss of control is accounted for as an equity transaction, where the difference between the consideration transferred and the book value of the share of the non-controlling interest acquired is recognised directly in equity attributable to the parent. Intercompany transactions, balances and unrealised gains on transactions between group companies are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the consolidated group. All controlled entities have a 30 June financial year end. (b) Income tax The income tax expense or benefit for the period is the tax payable on that period’s taxable income based on the applicable income tax rate for each jurisdiction, adjusted by changes in deferred tax assets and liabilities attributable to temporary differences, unused tax losses and the adjustment recognised for prior periods, where applicable. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 46 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D) Accounting policies (cont’d) (b) Income tax (cont’d) Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to apply when the assets are recovered or liabilities are settled, based on those tax rates that are enacted or substantively enacted, except for: • • When the deferred income tax asset or liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting nor taxable profits; or When the taxable temporary difference is associated with interests in subsidiaries, associates or joint ventures, and the timing of the reversal can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses. The carrying amount of recognised and unrecognised deferred tax assets are reviewed at each reporting date. Deferred tax assets recognised are reduced to the extent that it is no longer probable that future taxable profits will be available for the carrying amount to be recovered. Previously unrecognised deferred tax assets are recognised to the extent that it is probable that there are future taxable profits available to recover the asset. Deferred tax assets and liabilities are offset only where there is a legally enforceable right to offset current tax assets against current tax liabilities and deferred tax assets against deferred tax liabilities; and they relate to the same taxable authority on either the same taxable entity or different taxable entity’s which intend to settle simultaneously. Euroz Limited and its wholly-owned Australian subsidiaries have formed an income tax consolidated group under the Tax Consolidation Regime. The group formed an income tax consolidated group to apply from 1 July 2003. The tax consolidated group has entered a tax sharing agreement whereby each Company in the group contributes to the income tax payable in proportion to their contribution to the net profit before tax of the tax consolidated group. (c) Business combinations The acquisition method of accounting is used to account for business combinations regardless of whether equity instruments or other assets are acquired. The consideration transferred is the sum of the acquisition-date fair values of the assets transferred, equity instruments issued or liabilities incurred by the acquirer to former owners of the acquiree and the amount of any non-controlling interest in the acquiree. For each business combination, the non-controlling interest in the acquiree is measured at either fair value or at the proportionate share of the acquiree’ s identifiable net assets. All acquisition costs are expensed as incurred to profit or loss. On the acquisition of a business, the consolidated group assesses the financial assets acquired and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic conditions, and the consolidated group’s operating or accounting policies and other pertinent conditions in existence at the acquisition-date. The difference between the acquisition-date fair value of assets acquired, liabilities assumed and any non-controlling interest in the acquiree and the fair value of the consideration transferred and the fair value of any pre-existing investment in the acquiree is recognised as goodwill. If the consideration transferred and the pre-existing fair value is less than the fair value of the identifiable net assets acquired, being a bargain purchase to the acquirer, the difference is recognised as a gain directly in profit or loss by the acquirer on the acquisition-date, but only after a reassessment of the identification and measurement of the net assets acquired, the non-controlling interest in the acquiree, if any, the consideration transferred and the acquirer’s previously held equity interest in the acquirer. The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are generally recognised in profit or loss. Business combinations are initially accounted for on a provisional basis. The acquirer retrospectively adjusts the provisional amounts recognised and also recognises additional assets or liabilities during the measurement period, based on new information obtained about the facts and circumstances that existed at the acquisition-date. The measurement period ends on either the earlier of (i) 12 months from the date of the acquisition or (ii) when the acquirer receives all the information possible to determine fair value. (d) Revenue recognition Revenue from contracts with customers Revenue is recognised at an amount that reflects the consideration to which the consolidated entity is expected to be entitled in exchange for transferring goods or services to a customer. For each contract with a customer, the consolidated entity: identifies the contract with a customer; identifies the performance obligations in the contract; determines the transaction price which takes into account estimates of variable consideration and the time value of money; allocates the transaction price to the separate performance obligations on the basis of the relative stand-alone selling price of each distinct good or service to be delivered; and recognises revenue when or as each performance obligation is satisfied in a manner that depicts the transfer to the customer of the goods or services promised. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 47 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D) Accounting policies (cont’d) (d) Revenue recognition (cont’d) Revenue from contracts with customers (cont’d) Variable consideration within the transaction price, if any, reflects concessions provided to the customer such as discounts, rebates and refunds, any potential bonuses receivable from the customer and any other contingent events. Such estimates are determined using either the ‘expected value’ or ‘most likely amount’ method. The measurement of variable consideration is subject to a constraining principle whereby revenue will only be recognised to the extent that it is highly probable that a significant reversal in the amount of cumulative revenue recognised will not occur. The measurement constraint continues until the uncertainty associated with the variable consideration is subsequently resolved. Amounts received that are subject to the constraining principle are initially recognised as deferred revenue in the form of a separate refund liability. The consolidated group recognises revenue when it transfers control over a service to a customer. The nature and timing of satisfaction of performance obligations for each of the consolidated group’s main revenue streams is set out below. Brokerage revenue Brokerage revenue from share trading is considered to be derived from a single obligation being the completion of a share trading transaction. Accordingly, at the completion of the transaction the revenue is recognised. Underwriting, placement fees and corporate retainers Corporate retainers relate to the service fee for work performed such as corporate advisory services. This service is considered a distinct performance obligation and accordingly revenue is recognised as the service is completed in accordance with the engagement mandate. Placement fees are fees charged on raising capital for clients. This is determined to be the single performance obligation and revenue is recognised as the service is completed in accordance with the engagement mandate. Underwriting fees are derived upon the satisfactory completion of the engagement criteria which may be the execution of a capital raising or the sale of a pre-determined number of shares for a client. The performance obligation is determined to be the completion of the capital raise or sale of the shares and revenue is recognised as the service is completed in accordance with the engagement mandate. The payment terms in relation to this source of revenue is up to 7 days. Performance and management fees Performance fee income is derived from investment management agreements based on the performance of an underlying fund over a contracted period of time. If the fund performance exceeds a specified threshold the performance fee payable is determined and recorded as revenue at the conclusion of the performance period. The performance obligation is determined to be singular being to achieve a certain performance target over a specified period. Management fee income is derived from investment management agreements whereby a monthly management fee is payable based on the fund value. The performance obligation is the monthly management of the fund and revenue is recorded monthly following the completion of the month. The payment terms in relation to this source of revenue is up to 20 days. Wealth management fees Wealth management fee income is derived from agreements with clients individually whereby a monthly management fee is payable based on the portfolio value or alternatively a fixed fee arrangement. The performance obligation is the monthly management of the portfolio and revenue is recorded monthly following the completion of the month. Proceeds from the sale of investments Share trading revenue from the sale of stocks in the jobbing account is recognised on the day the security is traded. Revenue comprises the gross proceeds on sale of the security. The single performance obligation is the sale of the security. Interest Interest revenue is recognised as interest accrues using the effective interest method. This is a method of calculating the amortised cost of a financial asset and allocating the interest income over the relevant period using the effective interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to the net carrying amount of the financial asset. Other revenue Other revenue is recognised when it is received or when the right to receive payment is established. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 48 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D) Accounting policies (cont’d) (e) Receivables Trade receivables are recognised as current receivables as they are generally settled within 30 days from the date of recognition. Collectability of trade receivables is reviewed on an ongoing basis. Debts which are known to be uncollectible are written off. The consolidated entity has applied the simplified approach to measuring expected credit losses, which uses a lifetime expected loss allowance. To measure the expected credit losses, trade receivables have been grouped based on days overdue. Credit risk Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’s receivables from customers and investment securities. For the Group it arises from receivables from subsidiaries, as well as from customers. The Group’s exposure to credit risk is influenced mainly by the individual characteristics of each customer and has established a credit and trading policy which sets certain trading limits and guidelines. These limits are reviewed and adjusted by management when and, if required, depending on circumstances prevailing at that time. (f) Other Financial Assets Other financial assets are securities in listed and unlisted companies held at fair value through profit and loss. Refer to Note 1(v) financial assets at fair value through profit or loss. (g) Plant and equipment Each class of plant and equipment is carried at cost as indicated less, where applicable, any accumulated depreciation and impairment losses. The cost of fixed assets constructed within the consolidated group includes the cost of materials, direct labour, borrowing costs and an appropriate proportion of fixed and variable overheads. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the statement of profit or loss during the financial period in which they are incurred. Depreciation The depreciable amount of all fixed assets is depreciated on a straight-line basis over their useful lives to the residual values commencing from the time the asset is held ready for use. The depreciation rates used for each class of depreciable assets are: CL ASS OF FIXED ASSET Leasehold improvements Plant and equipment DEPRECIATION RAT E 2 - 25% 25 – 33% The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date. Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains and losses are included in the statement of profit or loss. When revalued assets are sold, amounts included in the revaluation reserve relating to the asset are transferred to retained earnings. (h) Leasehold improvements The cost of improvements to or on leasehold properties are amortised over the unexpired period of the lease or the estimated useful life of the improvement to the consolidated group, whichever is the shorter. (i) Leases Short term lease payments are charged to the statement of profit or loss in the periods in which they are incurred, as this represents the pattern of benefits derived from the leased assets. (j) Trade and other payables Trade and other payables also include other liabilities for goods and services provided to the consolidated group prior to the end of the financial year and which are unpaid. Due to their short-term nature they are measured at amortised cost and not discounted. The amounts are unsecured and are usually paid within 30 days of recognition. (k) Dividends Provision is made for the amount of any dividend declared and authorised by the Directors on or before the end of the financial year, but not distributed at reporting date. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 49 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D) Accounting policies (cont’d) (l) Options The fair value of options in the shares of the Company issued to Directors and other parties is recognised as an expense in the financial statements in relation to the granting of these options. (m) Finance costs Finance costs attributable to qualifying assets are capitalised as part of the asset. All other finance costs are expensed in the period in which they are incurred. (n) Provisions Provisions are recognised when the Company has a present (legal or constructive) obligation as a result of a past event, it is probable the Company will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation. The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting date, taking into account the risks and uncertainties surrounding the obligation. If the time value of money is material, provisions are discounted using a current pre-tax rate specific to the liability. The increase in the provision resulting from the passage of time is recognised as a finance cost. (o) Employee benefits (i) Wages, salaries and annual leave Liabilities for wages, salaries and annual leave expected to be settled within 12 months of the reporting date are recognised in respect of employees’ services up to the reporting date and are measured at the amounts expected to be paid when the liabilities are settled. (ii) Employee benefits payable later than one year Employee benefits payable later than one year have been measured at the present value of the estimated future cash outflows to be made for those benefits. There have been no changes to the method used to calculate this liability. (iii) Superannuation Contributions are made by the consolidated group to superannuation funds as stipulated by statutory requirements and are charged as expenses when incurred. (iv) Employee benefit on costs Employee benefit on costs, including payroll tax, are recognised and included in employee benefits liabilities and costs when the employee benefits to which they relate are recognised as liabilities. (v) Options / performance rights Options and/or performance rights issued are equity settled. The fair value of options/performance rights granted is recognised as an employee benefit expense with a corresponding increase in equity. The fair value is measured at grant date. For the right to vest, the employee has to be an Eligible Employee. The fair value of options at grant date is independently determined using the Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the vesting and performance criteria, the impact of dilution, the non-tradeable nature of the option, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk-free interest rate for the term of the option. The fair value of performance rights is estimated at grant date based on expectations of the bonus that will be paid at year end to eligible employees. Each performance right is subject to a service based vesting condition. At the end of each, the performance right converts to plan shares that are subject to a further 3-year service condition. The Board may, at their discretion accelerate the vesting period. Unvested shares are subject to leaver clawback provisions during the 3 year period. (vi) Profit-sharing The consolidated group recognises a liability and an expense for profit-sharing based on a formula that takes into consideration the profit attributable to the Company’s employees after certain adjustments. (vii) Termination benefits The consolidated group recognises a liability and an expense when the group demonstrates a commitment to either terminate the employee before the normal retirement date or provide termination benefits as a result of an offer made to the employee prior to retirement date. (p) Cash and cash equivalents For purposes of the statement of cash flows, cash and cash equivalents includes deposits at call which are readily convertible to cash on hand and are subject to an insignificant risk of changes in value, net of outstanding bank overdrafts. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 50 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D) Accounting policies (cont’d) (q) Earnings per share (i) Basic earnings per share Basic earnings per share is determined by dividing the net profit after income tax attributable to members of the Company, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the year. (ii) Diluted earnings per share Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares. The potential impact of issuing treasury shares externally is considered when calculating diluted earnings per share. (r) Fair value measurement When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure purposes, the fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; and assumes that the transaction will take place either: in the principle market; or in the absence of a principal market, in the most advantageous market. Fair value is measured using the assumptions that market participants would use when pricing the asset or liability, assuming they act in their economic best interest. For non-financial assets, the fair value measurement is based on its highest and best use. Valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, are used, maximising the use of relevant observable inputs and minimising the use of unobservable inputs. Assets and liabilities measured at fair value are classified, into three levels, using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. Classifications are reviewed each reporting date and transfers between levels are determined based on a reassessment of the lowest level input that is significant to the fair value measurement. For recurring and non-recurring fair value measurements, external valuers may be used when internal expertise is either not available or when the valuation is deemed to be significant. External valuers are selected based on market knowledge and reputation. Where there is a significant change in fair value of an asset or liability from one period to another, an analysis is undertaken, which includes a verification of the major inputs applied in the latest valuation and a comparison, where applicable, with external sources of data. (s) Fair value estimation The fair value of financial instruments traded in active markets (such as publicly traded derivatives, and trading and available- for-sale securities) is based on quoted market prices at the reporting date. The quoted market price used for financial assets held by the consolidated group is the current closing price; the appropriate quoted market price for financial liabilities is the current closing price. The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives) is determined using valuation techniques. The consolidated group uses a variety of methods and makes assumptions that are based on market conditions existing at each reporting date. Quoted market prices or dealer quotes for similar instruments are used for long-term debt instruments held. Other techniques, such as estimated discounted cash flows and Black-Scholes model are used to determine fair value for the remaining financial instruments. The nominal value less estimated credit adjustments of trade receivables and payables are assumed to approximate their fair values. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the consolidated group for similar financial instruments. (t) Goods and Services Tax (GST) Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Tax Office. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense. Receivables and payables in the statement of financial position are shown inclusive of GST. Cash flows are presented in the statement of cash flows on a gross basis, except for the GST component of investing and financing activities, which are disclosed as operating cash flows. (u) Treasury Shares Own equity instruments that are reacquired (treasury shares) are recognised at cost and deducted from equity. No gain or loss is recognised in profit or loss on the purchase, sale, issue or cancellation of the group’s own equity instruments. Any difference between the carrying amount and the consideration, if reissued, is recognised in share-based payments reserve. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 51 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D) Accounting policies (cont’d) (v) Investments and Other Financial Assets Investments and other financial assets are initially measured at fair value. Transaction costs are included as part of the initial measurement, except for financial assets at fair value through profit or loss. Such assets are subsequently measured at either amortised cost or fair value depending on their classification. Classification is determined based on both the business model within which such assets are held and the contractual cash flow characteristics of the financial asset unless, an accounting mismatch is being avoided. Financial assets are derecognised when the rights to receive cash flows have expired or have been transferred and the consolidated entity has transferred substantially all the risks and rewards of ownership. When there is no reasonable expectation of recovering part or all of a financial asset, its carrying value is written off. Financial assets at fair value through profit or loss Financial assets not measured at amortised cost or at fair value through other comprehensive income are classified as financial assets at Fair Value Through Profit or Loss (“FVTPL”). Typically, such financial assets will be either: (i) held for trading, where they are acquired for the purpose of selling in the short-term with an intention of making a profit, or a derivative; or (ii) designated as such upon initial recognition where permitted. Fair value movements are recognised in profit or loss. Financial assets at fair value through other comprehensive income Financial assets at fair value through other comprehensive income include equity investments which the consolidated entity intends to hold for the foreseeable future and has irrevocably elected to classify them as such upon initial recognition. Financial assets at amortised cost The Group measures financial assets at amortised cost if both of the following conditions are met: (i) (ii) The financial asset is held within a business model with the objective to hold financial assets to collect contractual cashflows; and The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. Financial assets at amortised cost are subsequently measured using the effective interest rate (EIR) method and are subject to impairment. Expected Credit Losses (ECL’s) on financial assets at amortised costs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Group expects to receive, discounted at an approximation of the original effective interest rate. Impairment of financial assets The consolidated entity recognises a loss allowance for expected credit losses on financial assets which are either measured at amortised cost or fair value through other comprehensive income. The measurement of the loss allowance depends upon the consolidated entity’s assessment at the end of each reporting period as to whether the financial instrument’s credit risk has increased significantly since initial recognition, based on reasonable and supportable information that is available, without undue cost or effort to obtain. Where there has not been a significant increase in exposure to credit risk since initial recognition, a 12-month expected credit loss allowance is estimated. This represents a portion of the asset’s lifetime expected credit losses that is attributable to a default event that is possible within the next 12 months. Where a financial asset has become credit impaired or where it is determined that credit risk has increased significantly, the loss allowance is based on the asset’s lifetime expected credit losses. The amount of expected credit loss recognised is measured on the basis of the probability weighted present value of anticipated cash shortfalls over the life of the instrument discounted at the original effective interest rate. For financial assets measured at fair value through other comprehensive income, the loss allowance is recognised within other comprehensive income. In all other cases, the loss allowance is recognised in profit or loss. (w) Current / non-current classification Assets and liabilities are presented in the statement of financial position based on current and non-current classification. An asset is current when: it is expected to be realised or intended to be sold or consumed in normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised within twelve months after the reporting period; or the asset is cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period. All other assets are classified as non-current. A liability is current when: it is expected to be settled in normal operating cycle; it is held primarily for the purpose of trading; it is due to be settled within twelve months after the reporting period; or there is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period. All other liabilities are classified as non-current. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 52 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D) Accounting policies (cont’d) (x) Contributed equity Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds. Incremental costs directly attributable to the issue of new shares or options, or for the acquisition of a business, are included in the cost of the acquisition as part of the purchase consideration. (y) Intangible asset Intangible assets acquired as part of a business combination, other than goodwill, are initially measured at their fair value at the date of the acquisition. Intangible assets acquired separately are initially recognised at cost. Indefinite life intangible assets are not amortised and are subsequently measured at cost less any impairment. Indefinite life intangibles are tested for impairment annually or more frequently if events, conditions or circumstances indicate that they might be impaired. Finite life intangible assets are subsequently measured at cost less amortisation and any impairment. The gains or losses recognised in profit or loss arising from the derecognition of intangible assets are measured as the difference between net disposal proceeds and the carrying amount of the intangible asset. The method and useful lives of finite life intangible assets are reviewed annually. Changes in the expected pattern of consumption or useful life are accounted for prospectively by changing the amortisation method or period. Goodwill arises on the acquisition of a business. Goodwill is not amortised. Instead, goodwill is tested annually for impairment or more frequently if events or changes in circumstances indicate that it might be impaired, and is carried at cost less accumulated impairment losses. Impairment losses on goodwill are taken to profit or loss and are not subsequently reversed. (z) Impairment of non-financial assets Goodwill and other intangible assets that have an indefinite useful life are not subject to amortisation and are tested annually for impairment or more frequently if events or changes in circumstances indicate that they might be impaired. Other non- financial assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. Recoverable amount is the higher of an asset’s fair value less costs to sell and value-in-use. The value-in-use is the present value of the estimated future cash flows relating to the asset using a pre-tax discount rate specific to the asset or cash- generating unit to which the asset belongs. Assets that do not have independent cash flows are grouped together to form a cash-generating unit. (aa) Discontinued operations In March 2020, the Group concluded a strategic review of the investment in Prodigy which resulted in the decision to discontinue the operations of the three subsidiaries, as follows: FIP Management Services Pty Ltd (Note 31) DSC Investment Management Pty Ltd (Note 31) EPC Investment Pty Ltd (Note 31) The results of discontinued operations are presented separately on the face of the Statement of Profit or Loss and Other Comprehensive Income. (ab) Right-of-use assets A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is measured at cost, which comprises the initial amount of the lease liability, adjusted for, as applicable, any lease payments made at or before the commencement date net of any lease incentives received, any initial direct costs incurred, and, except where included in the cost of inventories, an estimate of costs expected to be incurred for dismantling and removing the underlying asset, and restoring the site or asset. Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated useful life of the asset, whichever is the shorter. Where the consolidated group expects to obtain ownership of the leased asset at the end of the lease term, the depreciation is over its estimated useful life. Right-of use assets are subject to impairment or adjusted for any remeasurement of lease liabilities. The consolidated group has elected not to recognise a right-of-use asset and corresponding lease liability for short-term leases with terms of 12 months or less and leases of low-value assets. Lease payments on these assets are expensed to profit or loss as incurred. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 53 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D) Accounting policies (cont’d) (ac) Lease liabilities A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at the present value of the lease payments to be made over the term of the lease, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the consolidated group’s incremental borrowing rate. Lease payments comprise of fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, amounts expected to be paid under residual value guarantees, exercise price of a purchase option when the exercise of the option is reasonably certain to occur, and any anticipated termination penalties. The variable lease payments that do not depend on an index or a rate are expensed in the period in which they are incurred. Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are remeasured if there is a change in the following: future lease payments arising from a change in an index or a rate used; residual guarantee; lease term; certainty of a purchase option and termination penalties. When a lease liability is remeasured, an adjustment is made to the corresponding right-of use asset, or to profit or loss if the carrying amount of the right-of-use asset is fully written down. Australian Accounting Standards Board (‘AASB’) 16 Leases The consolidated entity has adopted AASB 16 from 1 July 2019. The standard replaces AASB 117 ‘Leases’ and for lessees will eliminate the classifications of operating leases and finance leases. Subject to exceptions, a ‘right-of-use’ asset will be capitalised in the statement of financial position, measured at the present value of the unavoidable future lease payments to be made over the lease term. The exceptions relate to short-term leases of 12 months or less and leases of low-value assets (such as personal computers and small office furniture) where an accounting policy choice exists whereby either a ‘right-of-use’ asset is recognised or lease payments are expensed to profit or loss as incurred. A liability corresponding to the capitalised lease will also be recognised, adjusted for lease prepayments, lease incentives received, initial direct costs incurred and an estimate of any future restoration, removal or dismantling costs. Straight-line operating lease expense recognition will be replaced with a depreciation charge for the leased asset (included in operating costs) and an interest expense on the recognised lease liability (included in finance costs). In the earlier periods of the lease, the expenses associated with the lease under AASB 16 will be higher when compared to lease expenses under AASB 117. However, EBITDA (Earnings Before Interest, Tax, Depreciation and Amortisation) results will be improved as the operating expense is replaced by interest expense and depreciation in profit or loss under AASB 16. For classification within the statement of cash flows, the lease payments will be separated into both a principal (financing activities) and interest (either operating or financing activities) component. For lessor accounting, the standard does not substantially change how a lessor accounts for leases. Impact of adoption AASB 16 was adopted using the modified retrospective approach and as such the comparatives have not been restated. The impact of adoption on opening retained profits as at 1 July 2019 was as follows: Operating lease commitments as at 1 July 2019 (AASB 117) Finance lease commitments as at 1 July 2019 (AASB 117) Operating lease commitments discount based on the weighted average incremental borrowing rate of 3.5% (AASB 16) Short-term leases not recognised as a right-of-use asset (AASB 16) Right-of-use assets (AASB 16) Lease liabilities - current (AASB 16) Lease liabilities - non-current (AASB 16) Reduction in opening retained profits as at 1 July 2019 1 July 2019 $ 6,131,095 - (567,242) - 5,563,853 (1,076,737) (4,533,152) (46,036) 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 54 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D) Accounting policies (cont’d) (ad) New standards and interpretations The consolidated group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to their operations and effective for the current year. New Accounting Standards and Interpretations not yet mandatory or early adopted The AASB has issued the following new and amended accounting standards and interpretations that have mandatory application dates for future reporting periods. The group has not early adopted any of these standards. AAS B NO. TITLE AP PLICATION DAT E OF STANDAR D AASB 2014-10 Sale or Contributions of Assets between an Investor and its Associate or Joint Venture 1 January 2022 AASB 2020-1 Classification of Liabilities as Current or Non-current AASB 2020-3 Annual Improvements 2018 – 2020 and Other Amendment AASB 17 Insurance Contracts 1 January 2023 1 January 2022 1 January 2023 2. SIGNIFICANT ACCOUNTING ESTIMATES AND JUDGEMENTS Estimates and judgements incorporated in the financial statements are based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends and economic data, obtained both externally and within the group. Key estimates and judgments (i) Impairment At each reporting date, the consolidated group compares the carrying values and market values of investments to determine whether there is any indication of impairment. If impairment indicators exist, any excess of the investment entity’s carrying value over the recoverable amount is expensed to the statement of profit or loss. Where it is not possible to estimate the recoverable amount of an individual asset, the consolidated group estimates the recoverable amount of the cash-generating unit to which the asset belongs. (ii) Classification of other financial assets The consolidated group has decided to classify investments in listed securities at fair value through profit and loss. These securities are accounted for at fair value. Any increments or decrements in their value at year end are charged or credited to the statement of profit or loss. (iii) Taxation Judgement is required in assessing whether deferred tax assets and certain deferred tax liabilities are recognised on the statement of financial position. Deferred tax assets, including those arising from temporary differences and tax losses, are recognised only where it is considered more likely than not they will be recovered, which is dependent on the generation of sufficient future taxable profits. Deferred tax liabilities arising from temporary differences are recognised to the extent that there are future profits. (iv) Goodwill Goodwill is tested for impairment annually or more frequently if events or changes in circumstances indicate that it might be impaired. For the purpose of impairment testing, the goodwill on acquisition of Blackswan Equities Limited is allocated to Blackswan private client broking cash-generating unit which represents the lowest level at which it is monitored for internal management purposes. Goodwill allocated to this was $2,803,345. The assumptions used for determining the recoverable amount are based on past experience and expectations for the future. Projected cash flows for each cash-generated unit are discounted using an appropriate discount rate and a value in use is determined over a 5-year life. The discount rate deemed applicable amounted to 7.06 % and a 2% growth rate on cash flows was assumed. The Board have assessed that there is no indication the goodwill is impaired. Goodwill on the acquisition of Entrust totalling $5,639,200 has been allocated to the Entrust cash-generating unit. The assumptions used for determining the recoverable amount are based on past experience and expectations for the future. Projected cash flows for each cash-generated unit are discounted using an appropriate discount rate and a value in use is determined over a 5-year life. The discount rate deemed applicable amounted to 7.06 % and a 2% growth rate on cash flows was assumed. The Board have assessed that there is no indication the goodwill is impaired. Goodwill on the acquisition of Hartleys Limited totalling $7,507,619 has been recognised as at 30 June 2021. The Board have assessed that there is no indication the goodwill is impaired. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 55 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 2. SIGNIFICANT ACCOUNTING ESTIMATES AND JUDGEMENTS (CONT’D) Key estimates and judgments (cont’d) (v) Intangible assets Upon acquisition of Entrust, Euroz acquired $1,736,240 in other intangible assets consisting 3 separate client portfolios. The useful life of the intangibles is assessed as 10 years. The Group is in the process of reviewing the cash generating units following the restructure of the Group operations. On acquisition of Hartleys Limited, the Group recognised an intangible for Hartleys’ brand name of $19,500,000 with an indefinite useful life and customer relationship asset of $3,900,000 with a useful life of 9 years. Amortisation expense of the customer relationship of $325,000 for the 9 months to 30 June 2021was recognised. The values of these intangibles were measured by an external professional valuer. (vi) Incremental borrowing rate Where the interest rate implicit in a lease cannot be readily determined, an incremental borrowing rate is estimated to discount future lease payments to measure the present value of the lease liability at the lease commencement date. Such a rate is based on what the consolidated entity estimates it would have to pay a third party to borrow the funds necessary to obtain an asset of a similar value to the right-of-use asset, with similar terms, security and economic environment. (vii) Coronavirus (COVID-19) pandemic Judgement has been exercised in considering the impacts that the Coronavirus (COVID-19) pandemic has had, or may have, on the consolidated entity based on known information. This consideration extends to the nature of the products and services offered, customers, supply chain, staffing and geographic regions in which the consolidated entity operates. 3. SEGMENT INFORMATION Identification of reportable segments The consolidated group has identified its operating segments based on the internal reports that are reviewed and used by the executive team (the chief operating decision makers) in assessing performance and in allocating resources. Following the consolidation of operations of Euroz Hartleys Securities, Euroz Hartleys and Entrust into one business, Euroz Hartleys business segments have been determined to be: Retail Retail refers to private wealth advisers who deal with high net wealth non-institutional clients. The private wealth advisers provide a broad investment offering for the clients. The wealth management team provides strategic investment advice, superannuation advice, investment management and portfolio administration service. The specialised broking services allows close interaction between research analysts and private wealth advisers and hence allowing timely communication with clients. Wholesale Wholesale refers to the Institutional Dealing, Research and Corporate Finance team who deal with companies and other institutional clients. The Institutional dealing team provides quality advice, idea generation, site visits, roadshows highly focused on resources, mining services and small to mid- cap Western Australia (WA) industrials. Working along the Institutional team is the Research team which has extensive coverage of ASX listed industrials, resources and energy companies. The Corporate Finance team specialises in Equity Capital Markets (ECM), Mergers and Acquisitions (M&A) and strategic Corporate Advisory. Funds Management The consolidated group provides funds management services. It manages funds under mandate from two listed investment companies; Westoz Investment Company Limited (“WIC”) and Ozgrowth Limited (“OZG”). Both companies have enjoyed competitive portfolio returns since inception. Due to the nature of the business providing financial services to the clients driven by the employees, management does not consider asset and liabilities separation to be an appropriate measure of segments. Basis of accounting for purpose of reporting by operating segments The accounting policies used by the consolidated group in reporting segments internally are consistent with those adopted in the financial statements of the consolidated group, unless otherwise stated. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 56 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 3. SEGMENT INFORMATION (CONT’D) Segment performance 2021 Brokerage Underwriting and placement fees Performance and management fees Wealth management fees Corporate advisory Dividends and trust distributions received Interest received Other revenue RETAIL WHOLESALE MANAGEMENT OTHER TOTAL FUNDS $ $ 8,964,048 41,351,011 - 17,218,045 36,583 12,381,468 - - 177,000 - - - 11,002 - 22,151,431 10,307,152 - 14,495,036 - - - - $ - - - - - 3,063,965 186,342 712,808 $ 31,115,479 51,658,163 17,218,045 14,531,619 12,381,468 3,063,965 197,344 889,808 Total segment revenue 46,953,619 62,910,110 17,229,047 3,963,115 131,055,891 Segment net operating profit after tax 6,497,804 14,941,039 10,712,822 20,389,240 52,540,905 RETAIL (ii) WHOLESALE (ii) (ii) OTHER (ii) FUNDS MANAGEMENT 2020 Brokerage Underwriting and placement fees Performance and management fees Wealth management fees Corporate advisory Dividends and trust distributions received Interest received Other revenue $ $ 9,044,407 7,351,100 768,370 16,061,678 $ - - - 4,039,361 - 9,129,608 - - - - 19,015 684,802 - - 135,000 3,636,079 3,636,079 24,933 - 247,746 222,335 272,679 357,335 TOTAL RESTATE D (i ) ( i i ) $ 16,395,507 16,830,048 4,039,361 9,148,623 684,802 $ - - - - - $ - - - - - Total segment revenue 18,942,385 24,251,595 4,064,294 4,106,160 51,364,432 Segment net operating profit / (loss) after tax 931,908 3,526,010 (6,503,491) 6,396,023 4,350,450 (i) Refer to note 4 (a) (ii) As a result of the acquisition of Hartleys Limited during the year ended 30 June 2021 (see Note 32) and the consolidation of Euroz Hartleys Securities, Euroz Hartleys and Entrust in to one business, the consolidated group has changed its internal organisation and the composition of its operating segments, which resulted in a change in reportable segments. Accordingly, the consolidated group has restated the previously reported segment information for the year ended 30 June 2020. Entity-wide disclosures The consolidated group predominately operates with in the geographical region of Australia. Therefore, the total revenue and non- current assets are reflected on the face of the financial statements. During the year ended 30 June 2021, approximately 15.43% (2020: 10.47%) of the consolidated group’s external revenue was derived from management fees and dividends from Ozgrowth Limited and Westoz Investment Company Limited. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 57 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 4. REVENUE Revenue from continuing operations Revenue from discontinued operations Disaggregation of revenue including discontinued operations The disaggregation of revenue is as follows: Brokerage Underwriting and placement fees Performance and management fees Wealth management fees Corporate advisory fees Dividends and trust distributions received Interest received Other revenue (a) Restatement 2021 $ 131,055,891 - 2020 RESTATE D (a ) $ 49,587,996 1,776,436 131,055,891 51,364,432 31,115,479 51,658,163 17,218,045 14,531,619 12,381,468 3,063,965 197,344 889,808 16,395,507 16,830,047 4,039,361 9,148,623 684,802 3,636,078 272,679 357,335 131,055,891 51,364,432 In the comparative period, in the statement of profit or loss, the Group included within Revenue the proceeds on sale of financial assets as “Proceeds on sale of principal trading shares” when securities were sold. In addition, the cost of those securities was disclosed as an expense described as “Carrying value of principle trading stock sold” with any prior period revaluation gains/losses on those securities sold being recognised in “Gain/(Loss) on fair value movement on investments”. In order to comply with the requirements of AASB15 Revenue from Contracts with Customers and AASB 9 Financial Instruments, the Directors have restated the presentation of the Consolidated Statement of Profit or Loss and Other Comprehensive Income to disclose the difference between the proceeds and the carrying amount of securities sold as part of “Gain/(Loss) on fair value movement on investments”. No restatement was required for Profit before income tax or Profit after income tax for the period. No restatement was required to the consolidated statement of financial position (other than to refer to investments in traded securities as other financial assets rather than inventory), consolidated statement of changes in equity and consolidated statement of cash flows in relation to the above. Extracts from the Consolidated Statement of Profit or Loss and Other Comprehensive Income in the table below set out the impact on the comparative for the year ended 30 June 2020. Revenue Gain on fair value movement on investments Carrying Value of principal trading stock Profit before Tax Profit after tax expense for the period (i) Refer to note 4 (a) 30 JUNE 202 0 ADJUSTMENT 67,545,324 1,587,010 (21,036,260) 5,992,210 4,350,450 (17,957,328) (3,078,932) 21,036,260 - - RESTATE D AMOUNT (i) 49,587,996 (1,491,922) - 5,992,210 4,350,450 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 58 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 5. PROFIT / (LOSS) BEFORE INCOME TAX EXPENSE FROM CONTINUING OPERATIONS Profit / (loss) before income tax is determined after accounting for the following specific expenses: Plant and equipment – depreciation Leasehold improvements – amortisation Right of use asset – amortisation Right of use asset – impairment Amortisation – intangible asset Less depreciation and amortisation from discontinued operations 2021 $ 2020 $ 354,278 128,305 983,041 270,371 986,744 - 2,722,739 242,655 126,176 1,007,453 - - (45,044) 1,331,240 Finance costs Interest and finance charges paid/payable on lease liabilities 248,125 165,505 Leases Short term lease payments Superannuation expense Share based payments – PRP Impairment expenses Impairment – investment Impairment – intangible asset 6. INCOME TAX The components of tax benefit / expense comprise: Current tax Deferred tax Income tax benefit / expense is attributable to: Expense / (benefit) from continuing operations Expense / (benefit) from discontinued operations Numerical reconciliation between tax expense and pre-tax accounting profit / (loss) Profit / (loss) before income tax expense from continuing operations Profit / (loss) before income tax expense from discontinued operations - 770 2,040,313 1,058,927 5,253,350 1,900,220 - 270,371 2,750,000 380,000 13,800,596 8,106,840 2,570,078 (2,870,406) 21,907,436 (300,328) 21,907,436 - (1,979,426) 1,679,098 21,907,436 (300,328) 74,448,341 - 74,448,341 5,992,210 (1,942,088) 4,050,122 Income tax using company’s tax rate of 30% (2020: 30%) 22,334,502 1,215,037 Add tax effect of: - deferred tax not recognised on temporary differences - other non-allowable items (116,263) 82,542 22,300,781 (246,127) 82,333 1,051,243 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 59 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 6. INCOME TAX (CONT’D) Less tax effect of: - franked dividends received 2021 $ 2020 $ (393,345) 1,351,571 Income tax expense/(benefit) attributable to entity 21,907,436 (300,328) Reconciliations i. Gross movements The overall movement in the deferred tax account is as follows: Balance at 1 July Recognised in statement of profit or loss Balance at 30 June ii. Deferred tax liability Movement in temporary differences during the year: Fair value gain adjustments Balance at 1 July Recognised in the statement of profit or loss Balance at 30 June Other Balance at 1 July Recognised in the statement of profit or loss Balance at 30 June iii. Deferred tax assets Movement in temporary difference during the year: Fair value gain adjustments Balance at 1 July Recognised in the statement of profit or loss Balance at 30 June Provisions Balance at 1 July Recognised in the statement of profit or loss Balance at 30 June Other (i) Balance at 1 July Recognised in the statement of profit or loss Balance at 30 June (i) Deferred tax arising from debt forgiven $3,637,673 (2020: $4,708,994) 8,517,945 (8,106,840) 411,105 5,647,539 2,870,406 8,517,945 35,212 7,229,741 7,264,953 911,663 426,120 1,337,783 446,308 (411,096) 35,212 866,760 44,903 911,663 8,602,736 946,875 2,292,692 (2,292,692) - 3,150,224 (857,532) 2,292,692 1,088,718 2,926,051 4,014,769 2,617,564 (1,528,846) 1,088,718 6,083,410 (1,084,338) 4,999,072 1,192,819 4,890,591 6,083,410 9,013,841 9,464,820 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 60 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 6. INCOME TAX (CONT’D) Tax consolidation legislation Euroz Limited and its wholly-owned Australian subsidiaries implemented the tax consolidation legislation as of 1 July 2003. The accounting policy on implementation of the legislation is set out in Note 1(b). The impact on the income tax expense for the year is disclosed in the tax reconciliation above. The entities have also entered into a tax sharing and funding agreement. Under the terms of this agreement, the wholly-owned entities reimburse Euroz Limited for any current income tax payable by Euroz Limited arising in respect of their activities. The reimbursements are payable at the same time as the associated income tax liability falls due and have therefore been recognised as a current tax-related receivable by Euroz Limited. In the opinion of the Directors, the tax sharing agreement is also a valid agreement under the tax consolidation legislation and limits the joint and several liability of the wholly owned entities in the case of a default by Euroz Limited. 7. DISCONTINUED OPERATIONS In 2020, the Group concluded a strategic review of the investment in Prodigy which resulted in the decision to discontinue the operations of the three subsidiaries, as follows: • • • FIP Management Services Pty Ltd (Note 31) DSC Investment Management Pty Ltd (Note 31) EPC Investment Pty Ltd (Note 31) The results of the discontinued subsidiaries operations are presented below: Financial performance information Revenue Employee benefits expense Depreciation and amortisation expenses Regulatory expenses Legal, professional and consultancy expenses Conference and seminar expenses Stockbroking & Portfolio management expenses Communication expenses Other expenses from ordinary activities Loss before income tax Income tax benefit / (expense) Loss after income tax expense from discontinued operations Assets Cash Other current assets Plant and equipment Deferred tax asset Liabilities Trade and other payables Short term provisions Deferred tax liability Other non-current liabilities Net assets (liabilities) directly associated to the subsidiaries classified as discontinued 2020 $ 1,776,436 (2,023,635) (45,044) (20,481) (101,101) (36,689) (1,138,152) (107,776) (245,646) (1,942,088) (1,679,098) (3,621,186) 6 - - - 6 - - - - - 6 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 61 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 7. DISCONTINUED OPERATIONS (CONT’D) CAS H FLOW INFORMATION Net cash from / (used in) operating activities Net cash used in investing activities Net cash from / (used in) investing activities Net decrease in cash and cash equivalents from discontinued operations 8. CASH AND CASH EQUIVALENTS Cash at bank and on hand Restricted cash: Cash margin account Client trust account Total restricted cash 2021 $ 2020 $ - - - - 1,126,637 (1,100) (1,159,934) (34,397) 78,587,456 41,106,390 3,330,943 14,131,926 17,462,869 - - - Total cash and cash equivalents 96,050,325 41,106,390 The cash margin account is held by the Australian Securities Exchange (ASX) as a margin requirement to cover possible market participant default and is adjusted each day to reflect the Company’s current obligation to the clearing house at ASX. Client trust bank balances are client funds, and not available for general use by the Group. 9. TRADE AND OTHER RECEIVABLES Trade receivables Broker receivable Other receivable 2,191,154 2,368,924 26,505,144 83,252 - - 28,779,550 2,368,924 The Group’s exposure to credit risk is influenced mainly by the individual characteristics of each customer. The Group has established a credit and trading policy which sets certain trading limits and guidelines. These limits are reviewed and adjusted by management when and, if required, depending on circumstances prevailing at that time. Receivables are measured at amortised cost and their carrying amount approximates fair value. 10. OTHER FINANCIAL ASSETS Fair value of securities in listed companies (i) Fair value of unlisted securities (ii) Total (i) (ii) The fair value adjustment is based on the closing price of each investment at year end. These securities are held at fair value through profit or loss. 11. OTHER CURRENT ASSETS Prepayments Accrued income Total 14,683,377 6,772,555 6,932,665 232,000 21,455,932 7,164,665 2,647,821 156,903 1,043,453 375,487 2,804,724 1,418,940 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 62 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 12. FINANCIAL ASSETS Security deposit Financial guarantee – term deposit Other non-current receivable 2021 $ 400,000 842,122 120,579 2020 $ 5,000,000 216,699 - 1,362,701 5,216,699 Security deposit is held by FinClear Services Pty Ltd (formerly Pershing Securities (Australia) Pty Ltd) who is the clearing and trading participant on behalf of Euroz Hartleys Limited for international trades. 13. INVESTMENTS Fair value of investment in managed investment schemes (i) 826,040 599,790 (i) The fair value adjustment is based on the closing unit value of the scheme. 14. INVESTMENT ENTITIES AT FAIR VALUE Listed ordinary shares in investment entities at fair value through profit or loss 75,827,068 56,998,090 Reconciliation Reconciliation of the fair values at the beginning and end of the current financial year are set out below: Opening fair value Additions Fair value increments / (decrements) Closing fair value 56,998,090 58,016,264 - 18,828,978 164,750 (1,182,924) 75,827,068 56,998,090 Investment entities encompass listed entities – Westoz Investment Company Limited and Ozgrowth Limited. While the consolidated group is deemed to control these entities, exemption from consolidation is obtained as the Company meets the definition of investment entity under AASB 2013-5 – Investment Entities. Accordingly, these investments are fair valued. 15. PLANT AND EQUIPMENT Leasehold improvements At cost Less: Accumulated amortisation Software At cost Less: Accumulated depreciation Office equipment At cost Less: Accumulated depreciation Furniture, fixtures and fittings At cost Less: Accumulated depreciation 476,351 (277,902) 198,449 2,215,907 (1,612,339) 603,568 880,582 (662,311) 218,271 219,759 (110,550) 109,209 413,396 (321,264) 92,132 283,238 (212,301) 70,937 697,265 (469,005) 228,260 105,437 (23,779) 81,658 1,129,497 472,987 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 63 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 15. PLANT AND EQUIPMENT (CONT’D) Reconciliations Reconciliations of the carrying amounts of each class of plant and equipment at the beginning and end of the current and previous financial years are set out below: 2021 Carrying amount at 1 July 2020 Additions as a result of acquisition of business Additions Disposal Depreciation / amortisation expense LEASEHOLD IMP ROVEMENTS PLANT AND EQUIP MENT $ $ 92,132 246,279 201,441 (213,098) (128,305) 380,855 391,790 561,092 (48,411) (354,278) TOTAL $ 472,987 638,069 762,533 (261,509) (482,583) Carrying amount at 30 June 2021 198,449 931,048 1,129,497 2020 Carrying amount at 1 July 2019 Additions Disposal Depreciation / amortisation expense 248,163 - (29,855) (126,176) 466,989 159,049 (2,528) (242,655) 715,152 159,049 (32,383) (368,831) Carrying amount at 30 June 2020 92,132 380,855 472,987 Capital commitments – Property, plant and equipment The Group had capital commitments of $2,328,592 for office renovations, plant and equipment at 30 June 2021 (30 June 2020: Nil). 16. DEFERRED TAX ASSETS 2021 $ 2020 $ Deferred tax asset (Note 6) 9,013,841 9,464,820 Deferred tax assets are recognised only to the extent that it is probable that future taxable profits can be generated. 17. INTANGIBLE ASSETS Goodwill (refer (a) below) Other intangible assets (refer (b) below) (a) Split of goodwill: Goodwill on acquisition of Blackswan Goodwill on acquisition of Entrust Goodwill on acquisition of Hartleys Limited 15,950,164 24,019,496 8,442,545 1,356,240 39,969,660 9,798,785 2,803,345 5,639,200 7,507,619 2,803,345 5,639,200 - 15,950,164 8,442,545 Goodwill balances are deemed to have an indefinite useful life and accordingly an impairment test was performed during the year. Based on the assessment, no impairment was identified. Note 2 (iv) contains additional information on this assessment. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 64 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 17. INTANGIBLE ASSETS (CONT’D) (b) Other intangible assets Client portfolios (i) Hartleys Brand (ii) Customer relationship - Hartleys (ii) ASX Licence 2021 $ 2020 $ 694,496 19,500,000 3,575,000 250,000 1,356,240 - - - 24,019,496 1,356,240 2021 Carrying amount at 1 July 2020 Additions as a result of acquisition of business Amortisation expense CUSTOMER CLIENT RELATIONSHIP - PORTFOLIOS HARTLEYS $ $ TOTAL $ 1,356,240 - (661,744) - 3,900,000 (325,000) 1,356,240 3,900,000 (986,744) Carrying amount at 30 June 2021 694,496 3,575,000 4,269,496 2020 Carrying amount at 1 July 2019 Amortisation expense Carrying amount at 30 June 2020 1,736,240 (380,000) 1,356,240 - - - 1,736,240 (380,000) 1,356,240 (i) (ii) During the year the useful life of the intangibles was assessed as 10 years and amortised accordingly. On acquisition of Hartleys Limited, the Group recognised an intangible for Hartleys’ brand name of $19,500,000 with an indefinite useful life and customer relationship asset of $3,900,000 with a useful life of 9 years. Amortisation expense of the customer relationship of $325,000 for the 9 months to 30 June 2021 was recognised. The values of these intangibles were measured by an external professional valuer. 18. TRADE AND OTHER PAYABLES Trade and other payables Broker payable Dividend payable Accruals 2021 $ 2020 $ 4,275,581 38,516,434 26,394,973 11,870,693 479,554 - 9,751,095 3,160,231 81,057,681 13,390,880 Payables are measured at amortised cost and their carrying amount approximates fair value. Dividend payable represents the dividend declared by the Board before the reporting date and to be paid out to shareholders subsequent to year end. Movement in dividend payable is set out below: Carrying amount at 1 July Additional amount recognised Amounts paid out Carrying amount at 30 June 9,751,095 31,389,918 (14,746,040) 8,049,469 12,589,545 (10,887,919) 26,394,973 9,751,095 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 65 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 19. CURRENT TAX ASSETS AND LIABILITIES Provision for taxation 20. SHORT TERM PROVISIONS Employee benefits (annual leave) Employee benefits (long service leave) Total Movements in employee benefits, are set out below: Annual leave: Carrying amount at 1 July Additional provisions recognised Addition as a result of acquisition of business Amounts paid out Carrying amount at 30 June Long service leave: Carrying amount at 1 July Additional provisions recognised Addition as a result of acquisition of business Amounts paid out 2021 $ 2020 $ 8,123,786 2,548,489 3,320,114 4,206,396 1,483,615 1,856,163 7,526,510 3,339,778 1,483,615 1,739,372 1,088,152 (991,025) 1,476,970 820,814 - (814,169) 3,320,114 1,483,615 1,928,818 1,517,642 1,375,858 (506,040) 1,944,333 347,745 - (363,259) Carrying amount at 30 June including long term portion (Note 23) 4,316,278 1,928,819 21. RIGHT OF USE ASSET AND LEASE LIABILITY Leased premises Accumulated amortisation Office Equipment Accumulated amortisation Right of use asset Lease liability – current Lease liability – non current 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 66 8,271,695 (2,852,240) 5,974,870 (1,418,470) 5,419,455 4,556,400 159,692 (85,077) 74,615 - - - 5,494,070 4,556,400 1,354,249 879,398 4,836,380 3,653,897 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 21. RIGHT OF USE ASSET AND LEASE LIABILITY (CONT’D) Reconciliation of right of use asset: Balance as at 1 July Right of use assets on acquisition of Hartleys Limited Adoption of AASB 16 Amortisation expense Impairment Transfer to lease receivable and write off 2021 $ 2020 $ 4,556,400 2,633,583 - (983,041) (270,371) (442,501) - - 5,563,853 (1,007,453) - - Balance as at 30 June 5,494,070 4,556,400 The following table sets out a maturity analysis of lease liabilities showing the undiscounted lease payments to be paid after the reporting date. Less than one year One to two years Two to three years Three to four years Four to five years More than 5 years 1,354,249 1,334,508 1,336,492 1,374,675 505,614 285,091 879,398 944,351 927,366 894,048 888,132 - 6,190,629 4,533,295 The above right of use asset and lease liability relates to: • • • • The lease on the premises at Level 18 Alluvion, 58 Mounts Bay Road is for a period of 15 years commencing 2 July 2010 and expiring on 1 July 2025. The lease on the premises at Level 6 Westralia, 141 St Georges Terrace is for a period of 8 years commencing 1 January 2019 and expiring on 31 December 2026. The licence on the premises at Level 9, 20 Bond Street, Sydney NSW is for a period of 5 years commencing 15 December 2018 and expiring on 14 December 2023. In December 2020, the Group sublet the Sydney office space. This has been presented as part of a right use asset. The licence on the premises at Level 15, 385 Bourke Street, Melbourne is for a period of 8 years commencing 1 June 2015 and expiring on 31 May 2022. These premises are in the process of being sub-let. 22. DEFERRED TAX LIABILITIES 2021 $ 2020 $ Deferred tax liability (Note 6) 8,602,736 946,875 23. LONG TERM PROVISIONS Employee benefits (long service leave) 109,882 72,656 24. CONTRIBUTED EQUITY (a) Share capital Ordinary shares Issued and paid up capital consisting of ordinary shares (net of Treasury shares) 185,374,535 156,676,401 134,665,226 102,167,440 2021 Shares 2020 Shares 2021 $ 2020 $ 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 67 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 24. CONTRIBUTED EQUITY (CONT’D) (b) Movements in ordinary share capital At the beginning of the reporting period Issue of new shares Acquisition of Treasury shares Vested shares under Performance Rights Plan At the end of the year (c) Movements in ordinary share capital At the beginning of the reporting period Shares issued during the period Acquisition of Treasury shares Vested shares under Performance Rights Plan At the end of the year (d) Treasury shares 2021 Shares 2020 Shares 155,676,401 33,000,075 (5,298,017) 1,996,076 155,012,651 1,528,860 (1,940,740) 1,075,630 185,374,535 156,676,401 102,167,440 38,280,087 (7,949,948) 2,167,647 101,333,244 1,639,362 (1,707,400) 902,234 134,665,226 102,167,440 2021 Shares 2020 Shares 2021 $ 2020 $ Balance of Treasury shares at the end of the reporting period (10,143,782) (6,841,841) 13,025,440 7,137,510 Treasury shares were acquired by the Employee Share Trust at various times during the year. The acquisition of Treasury shares forms part of the Performance Right Plan. (e) Ordinary shares Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Company in proportion to the number of and amounts paid on the shares held. Ordinary shares have no par value. On a show of hands, every holder of ordinary shares present at a meeting in person or by proxy, is entitled to one vote, and upon a poll each share is entitled to one vote. (f) Options There were no options on issue at 30 June 2021 (30 June 2020: Nil). (g) Share based payments reserve The reserve records items recognised as expenses on valuation of share based payments. The movement in the current period totalling $5,253,349 (2020: $1,925,620) relates to the vesting expense related to the fair value of performance rights issued in the prior year and the current year in connection with the Performance Rights Plan. Balance on share based payment reserve at 1 July Recognised during the year Vested shares under Performance Rights Plan 4,869,667 5,253,349 (2,167,647) 3,846,281 1,925,620 (902,234) Balance on share based payments reserve at 30 June 7,955,369 4,869,667 (h) Capital management The Directors primary objective is to maintain a capital structure that ensures the lowest cost of capital available to the group. At reporting date, the group has no external borrowings and significant cash reserves. As the holder of various Australian Financial Services Licences and as a market participant of the Australian Securities Exchange the group is exposed to externally imposed capital requirements, which have been complied with throughout the year. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 68 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 25. DIVIDENDS Ordinary shares Interim dividend for the half year ended 31 December 2020 of 2.5 cents (2020 – 1.75 cents) per fully paid ordinary share paid on 19 February 2021 Fully franked based on tax paid @ 30% Final dividend declared and provided for at 30 June 2021 of 13.5 cents (2020 – 6 cents) per fully paid ordinary share paid on 6 August 2021. Fully franked based on tax paid @ 30% Total dividends provided for or paid 2021 $ 2020 $ 4,887,958 2,838,449 26,394,973 9,751,095 31,282,931 12,589,544 Of the total dividends paid during the year, $63,005 (2020: $4,140) was paid to the Euroz Share Trust and is undistributed. Therefore, it has been eliminated on consolidation. Franked dividends The franked portions of the dividends recommended after 30 June 2021 will be franked out of existing franking credits or out of franking credits arising from the payment of income tax in the year ending 30 June 2021. 2021 $ 2020 $ Franking credits available for subsequent financial years based on a tax rate of 30% (2020: 30%) 7,609,902 12,258,670 These dividends are fully-franked and therefore, there are no income tax consequences for the owners of Euroz Limited. The above amounts represent the balance of the franking account as at the end of the financial year, adjusted for: (a) franking credits that will arise from the payment of the current tax liability (b) franking debits that will arise from the payment of dividends recognised as a liability at the reporting date (c) franking credits that will arise from the receipt of dividends recognised as receivables at the reporting date, and (d) franking credits that may be prevented from being distributed in subsequent financial years. The consolidated amounts include franking credits that would be available to the parent entity if distributable profits of controlled entities were paid as dividends. 26. FINANCIAL INSTRUMENTS (a) Financial risk management The group’s financial instruments consist of deposits with banks, trade receivables and payables, short term investments and long term investments. Derivative financial instruments are not used by the group. Senior executives meet regularly to analyse and monitor the financial risk associated with the financial instruments used by the group. (b) Financial risk exposure and management (i) Interest rate risk The group has no borrowings and therefore is not exposed to interest rate risk associated with debt. The group has significant cash reserves and the interest income earned from these cash reserves will be affected by movements in the interest rate. A sensitivity analysis has been provided in the note to illustrate the effect of interest rate movements on interest income earned. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 69 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 26. FINANCIAL INSTRUMENTS (CONT’D) (b) Financial risk exposure and management (cont’d) (ii) Liquidity risk The group manages liquidity risk using forward cash flow projections, maintaining cash reserves and having no borrowings or debt. Trade and other payables are expected to be paid as follows: Less than 1 month 1 to 3 months (iii) Credit risk 2021 $ 54,662,708 26,394,973 2020 $ 3,639,785 9,751,095 81,057,681 13,390,880 Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’s receivables from customers and investment securities. For the Company it arises from receivables from subsidiaries, as well as from customers. Senior management monitors its exposure to customers on a regular basis to ensure recovery and repayment of outstanding amounts. Cash deposits are only made with Australian based banks. The maximum exposure to credit risk, excluding the value of any collateral or security, at reporting date is the carrying amount of the financial assets disclosed in the statement of financial position. There is no collateral or security held for those assets at 30 June 2021. The carrying amount of the consolidated entity’s cash and cash equivalents, receivables and deposits represents the maximum credit exposure. The consolidated entity’s maximum exposure to credit risk at the reporting date was: Cash and cash equivalents Trade and other receivables Financial Assets NOTE 8 9 12 CARRYING AMOUNT 2021 $ 2020 $ 96,050,325 28,779,550 1,362,701 41,106,390 2,368,924 5,216,699 126,192,576 48,692,013 Impairment losses All of the consolidated group’s receivables are considered recoverable. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 70 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 26. FINANCIAL INSTRUMENTS (CONT’D) (b) Financial risk exposure and management (cont’d) (iv) Financial instruments composition WEIGHTED AVERAGE EFFECTIVE INTEREST FLOATING NON-INTER EST RATE 2021 % 2020 % INTEREST RATE 2021 $ 2020 $ BEARING 2021 $ 2020 $ FINANCIAL ASSETS Cash and cash equivalents Trade and other receivables Financial assets held for trading Financial assets at fair value through profit and loss Other investments Financial Assets 0.29 0.57 96,050,325 41,106,390 - - - - 28,779,550 21,455,932 - - 2,368,924 7,164,665 0.36 0.08 - - 1,279,449 - 75,827,068 56,998,090 599,790 - - 5,216,699 826,040 83,252 Total financial assets 97,329,774 46,323,089 126,971,842 67,131,469 FINANCIAL LIABILITIES Trade and other payables Lease liability (current and non current) 4.25 3.5 - 6,190,629 - 4,533,295 81,057,681 - 13,390,880 - 6,190,629 4,533,295 81,057,681 13,390,880 (v) Fair value hierarchy The following table details the consolidated group’s fair value of financial instruments categorised by the following levels: Level 1: Quoted prices (unadjusted) in active markets for identical assets and liabilities. Level 2: Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices). Techniques, such as estimated discounted cash flows and Black-Scholes model are used to determine fair value for the financial instruments. Level 3: Inputs for the assets or liabilities that are not based on observable market data (unobservable inputs). 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 71 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 26. FINANCIAL INSTRUMENTS (CONT’D) (b) Financial risk exposure and management (cont’d) (v) Fair value hierarchy (cont’d) 2021 CURRENT FINANCIAL ASSETS Cash and cash equivalents (i) Trade and other receivables (i) Other Financial Assets NON - CURRENT FINANCIAL ASSETS Financial assets (i) Investments Investment entities at fair value CURRENT FINANCIAL LIABILITIES Trade and other payables (i) CARRYING AMOUNT FAIR VALUE FINANCIAL ASSETS / LIABILITIES AT AMORTISED COST TOTAL LEVEL 1 LEVEL 2 LEVEL 3 TOTAL $ $ $ $ $ $ MANDATORILY NOTE AT FVTPL(II) $ 8 9 10 21,455,932 - 96,050,325 96,050,325 - 28,779,550 28,779,550 21,455,932 - - - 14,683,377 6,589,954 - - - - - - 182,601 21,455,932 - 12 13 826,040 14 75,827,068 - 1,362,701 - - - 75,827,068 75,827,068 1,362,701 826,040 18 - 81,057,681 81,057,681 - - - - - - 826,040 - 826,040 - 75,827,068 - - 98,109,040 45,134,895 143,243,935 90,510,445 6,589,954 1,008,641 98,109,040 Balances are measured at amortised cost and their carrying amount approximates fair value. Fair value through profit and loss (FVTPL) (i) (ii) 2020 CURRENT FINANCIAL ASSETS Cash and cash equivalents (i) Trade and other receivables (i) Other Financial Assets NON - CURRENT FINANCIAL ASSETS Financial assets (i) Investments Investment entities at fair value CURRENT FINANCIAL LIABILITIES Trade and other payables (i) CARRY ING AMOUNT FAIR VALUE FINANCIAL ASSETS / LIABILITIES AT AMORTISED COST MANDATORILY NOTE AT FVTPL TOTAL LEVEL 1 LEVEL 2 LEVEL 3 TOTAL $ $ $ $ $ $ $ 8 9 10 - 41,106,390 41,106,390 2,368,924 - 7,164,665 7,164,665 2,368,924 - - - 6,642,665 - - 247,500 - - 274,500 - - 7,164,665 - 12 599,790 13 14 56,998,090 - 5,216,699 - - - 56,998,090 56,998,090 5,216,699 599,790 18 - 13,390,880 13,390,880 - - - - - - 599,790 - 599,790 - 56,998,090 - - (i) Balances are measured at amortised cost and their carrying amount approximates fair value. 64,762,545 35,301,133 100,063,678 63,640,755 247,500 874,290 64,762,545 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 72 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 26. FINANCIAL INSTRUMENTS (CONT’D) (b) Financial risk exposure and management (cont’d) (vi) Sensitivity analysis Assuming all variables remain constant and the interest rate fluctuated by 1% at year end the effect on the consolidated group’s equity and profit as follows: Increase by 1% Decrease by 1% 2021 $ 681,891 (681,891) 2020 $ 324,262 (324,262) Assuming all variables remain constant and the equity market fluctuated by 5% at year end the effect on the group’s equity and profit is as follows: Increase by 5% Decrease by 5% 3,433,816 2,266,689 (3,433,816) (2,266,689) 27. REMUNERATION OF AUDITORS AUDIT SERVICES Audit and review of financial reports for the Group Fees paid to KPMG Fees paid to PKF Perth firm Other services Tax compliance services to PKF Perth firm Other fees paid to KPMG Other services to PKF Perth firm 28. CONTINGENT LIABILITIES The parent entity and consolidated group had contingent liabilities at 30 June as follows: Secured guarantees in respect of leases of a controlled group entity: Westpac Banking Corporation Bankwest 285,000 - - 15,000 - 15,000 2021 $ 1,013,514 625,423 - 187,500 41,700 - 6,700 48,400 2020 $ 1,013,514 - 1,638,937 1,013,514 As detailed in note 12 the consolidated group has a deposit with FinClear Services Pty Ltd (formerly Pershing Securities (Australia) Pty Ltd) as part of Euroz Hartleys Limited international trading and settlement arrangements. This deposit totalled $400,000 at reporting date (2020: $5,000,000). The Group has no contingent assets at reporting date (2020: Nil). 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 73 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 29. COMMITMENTS FOR EXPENDITURE CAPITAL COMMITMENTS Office renovations and property, plant and equipment Within one year Later than one year but not later than five years Later than five years Commitments not recognised in the financial statements 2021 $ 2020 $ 2,328,592 - - 2,328,592 - - - - The lease on the premises at Level 18 Alluvion, 58 Mounts Bay Road is for a period of 15 years commencing 2 July 2010 and expiring on 1 July 2025. The lease on the premises at Level 6 Westralia, 141 St Georges Terrace is for a period of 8 years commencing 1 January 2019 and expiring on 31 December 2026. The licence on the premises at Level 9, 20 Bond Street, Sydney NSW is for a period of 5 years commencing 15 December 2018 and expiring on 14 December 2023. The licence on the premises at Level 15, 385 Bourke Street, Melbourne is for a period of 8 years commencing 1 June 2015 and expiring on 31 May 2022. The lease commitment has been included as part of lease liabilities. Refer to note 21. 30. RELATED PARTIES (a) Key Management Personnel compensation Short-term employee benefits Post-employment benefits Share based payments Total compensation 2021 $ 2020 $ 9,629,286 184,580 869,610 4,070,630 188,010 725,940 10,683,476 4,984,580 Richard Simpson and Ian Parker were appointed to the Board on 6 October 2020, following completion of the off-market takeover offer by Euroz of Hartleys Limited on 3 October 2020. In connection with the takeover offer, it was agreed that certain amounts would be permitted to be distributed by Hartleys to its shareholders prior to completion of the takeover offer. This included cash proceeds from the sale of the securities held by Zenix Nominees Pty Ltd (a subsidiary of Hartleys) as at 30 June 2020 distributed by way of a dividend / return of capital as approved by Hartleys shareholders. Richard Simpson and Ian Parker each received (i) a completion bonus in connection with the takeover offer (paid from Hartleys cash reserves pre-completion of the takeover offer); and (ii) a corporate bonus which was paid following their respective appointments to the Euroz Board however which relates to the period up to completion of the takeover offer (such amount predominantly as a result of the sale of securities held by Zenix Nominees Pty Ltd). (b) Individual Key Management Personnel (KMP) compensation disclosure Information regarding individual KMP compensation and some equity instruments disclosures as required by Corporations Regulation is provided in the remuneration report section of the Directors’ Report. Apart from the details disclosed in this note, no KMP has entered into a material contract with the group since the end of the previous financial year and there were no material contracts involving KMP interest existing at year end. (c) Parent entity The ultimate parent entity within the group is Euroz Limited. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 74 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 30. RELATED PARTIES (CONT’D) (d) Share-based payments During the year performance rights were issued to 127 employees (2020: 81 employees). This performance right entitles the holder to a number of shares in Euroz Limited calculated as 25% of their bonus entitlement for the year. At point of issue, these performance rights are subject to a 4-year vesting period. The fair value of each performance right is calculated as 25% of the individual’s bonus entitlement. During the year, the Board introduced an additional bonus sacrifice arrangement as part of the Performance Rights Plan. Employees who qualify for this will have the opportunity to elect to sacrifice an additional amount of their bonus above the 25% to be settled via the issue of a separate Performance Right, instead of cash. Shares acquired as part of the bonus sacrifice arrangement will not be subject to any vesting conditions. (e) Wholly-owned group transactions Wholly owned group The wholly owned group consists of Euroz Limited and its wholly owned controlled entities. See Note 31. Transactions between related parties are on normal commercial terms and conditions no more favourable than those available to other parties unless otherwise stated. Transactions with related parties consisting of: (i) Subsidiaries • • • Loans advanced by Euroz Limited to subsidiaries Payments of dividends to Euroz Limited by subsidiaries Management fees charged by Euroz Hartleys Securities Limited to subsidiaries Management fees charged by Prodigy Investment Partners Limited to subsidiaries Impairment of intercompany loan by Euroz Limited to subsidiaries Impairment of intercompany loan by Prodigy Investment Partners Limited to subsidiaries • • • (ii) Other 2021 $ 2020 $ 18,531,540 37,175,000 3,351,937 7,575,000 1,748,262 1,761,454 - 351,000 2,174,607 15,696,648 - 15,641,791 • • • Dividends received by Euroz Limited from investment entities Management fee received by the Euroz Group from investment entities Performance fee received by the Euroz Group from investment entities 2,987,513 2,912,157 2,688,557 3,304,512 14,545,035 734 849 Ownership interests in related parties Interests held in controlled entities are set out in note 31. Other transactions with Directors and specified Executives During the year ended 30 June 2021 the Directors and KMP transacted share business through Euroz Hartleys Securities Limited and Euroz Hartleys Limited on normal terms and conditions. Aggregate amounts of the above transactions with Directors and KMP of the consolidated group: AMOUNTS RECOGNISED AS REVENUE Brokerage earned on Key Management Personnel accounts 2021 $ 2020 $ 62,923 33,602 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 75 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 31. INVESTMENTS IN CONTROLLED ENTITIES NA ME OF ENTITY COUNTRY OF CLASS OF INCORPORATION SHARES EQUITY HOLDING Euroz Hartleys Limited Euroz Hartleys Securities Limited Detail Nominees Pty Ltd (i) Zero Nominees Pty Ltd (i) Westoz Funds Management Pty Ltd Invesco Nominee Pty Ltd (i) Saltbush Nominee Pty Ltd (i) Zenix Nominees Pty Ltd (i) Poynton Pty Ltd (i) Poynton Investments Pty Ltd (i) Poynton Corporate Pty Ltd (i) Poynton Nominees Pty Ltd (i) Euroz Employee Share Trust Ozgrowth Limited* Westoz Investment Company Limited* Prodigy Investment Partners Limited FIP Management Services Pty Ltd (formerly Flinders Investment Partners Pty Ltd) (ii) DSC Investment Management Pty Ltd (formerly Dalton Street Capital Pty Ltd) (ii) EPC Investment Management Pty Ltd (formerly Equus Point Capital Pty Ltd) (ii) WIM WA Resources Limited WIM Small Cap Limited Entrust Wealth Management Pty Ltd Prodigy Flinders Pty Ltd (ii) Prodigy Corporate Pty Ltd (ii) Prodigy DSC Pty Ltd (ii) Prodigy EPC Pty Ltd (ii) Australia Australia Australia Australia Australia Australia Australia Australia Australia Australia Australia Australia Australia Australia Australia Australia Ordinary Ordinary Ordinary Ordinary Ordinary Ordinary Ordinary Ordinary Ordinary Ordinary Ordinary Ordinary Ordinary Ordinary Ordinary Ordinary Australia Ordinary Australia Ordinary Australia Australia Australia Australia Australia Australia Australia Australia Ordinary Ordinary Ordinary Ordinary Ordinary Ordinary Ordinary Ordinary 2021 % 2020 % 100 100 100 100 100 100 100 100 100 100 100 100 - 40.58 26.25 100 - - - 100 100 100 - - - - - 100 100 100 100 - - - - - - - - 40.58 26.25 80 50 50 50 100 100 100 100 100 100 100 COST OF PARENT ENTIT Y’ S INVESTMENT 2021 $ 2020 $ 73,723,536 - - - - 25,000,000 - - 1,450,000 1,450,000 - - - - - - - - - - - - - - 1 1 - - - - - - - - - - - - - - - - 2 2 2 1 1 7,800,000 2 2 1 1 *Although Ozgrowth Limited and Westoz Investment Company Limited are controlled entities, exemption from consolidation was derived from the adoption of AASB 2013-5 Investment Entities. The ultimate parent entity in the wholly owned group is Euroz Limited. (i) Owned by Euroz Hartleys Limited (ii) Owned by Prodigy Investment Partners Limited and deregistered on 11 November 2020 A brief description of each entity (unless inactive and dormant) is as follows: (a) Euroz Limited – Group holding company listed on the Australian Securities Exchange. Euroz Limited manages cash and investments including significant positions in Ozgrowth Limited and Westoz Investment Company Limited. (b) Euroz Hartleys Securities Limited – Financial services company providing stockbroking services with a focus on Western Australian companies. This business is inactive effective 26 April 2021 following the restructure of the Group. (c) Euroz Hartleys Limited – Financial services company providing stockbroking services with a focus on Western Australian companies. This is the merged entity containing the businesses of Euroz Hartleys Securities Limited and Entrust Wealth Management Pty Ltd from 26 April 2021. (d) Westoz Funds Management Pty Ltd – Manages the mandates for two listed investment companies, Ozgrowth Limited and Westoz Investment Company Limited with a focus on investing in opportunities with a Western Australian connection. (e) Zero Nominees – Custodian Company holding shares on behalf of clients of Euroz Hartleys Limited. (f) Detail Nominees – Dormant Company that was previously used to for settlement obligation in relation to shares for the Group. (g) Euroz Employee Share Trust – Vehicle established to acquire treasury shares on-market for distribution to eligible employees in connection with the Performance Rights Plan. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 76 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 31. INVESTMENTS IN CONTROLLED ENTITIES (CONT’D) (h) Entrust Wealth Management Pty Ltd – Wealth management business providing advice in relation to wealth management and strategic financial planning support for the entire Euroz Group. This business is inactive effective 26 April 2021 following the restructure of the Group. (i) (j) Prodigy Investment Partners Limited – Former 80/20 joint venture with Mr Steve Tucker to create a multi boutique funds management business. Prodigy had partnerships with three separate boutique funds, Flinders, Dalton and Equus. In 2020, the Company closed the Prodigy operations, including the partnership with the three separate boutiques. FIP Management Services Pty Ltd (formerly Flinders Investment Partners Pty Ltd) – Boutique fund manager launched in August 2015 specialising in investing in emerging companies. Prodigy Investment Partners Limited, the controlling parent entered into a profit share arrangement with a trust resulting in a minority interest. In June 2020, the Company closed the Prodigy operations, including the partnership with Flinders Investment Partners boutique fund. This entity was deregistered in November 2020. (k) DSC Investment Management Pty Ltd (formerly Dalton Street Capital Pty Ltd) – Boutique fund manager launched in May 2016 specialising in alternative investment strategies. Prodigy Investment Partners Limited, the controlling parent entered into a profit share arrangement with a trust resulting in a minority interest. In June 2020, the Company closed the Prodigy operations, including the partnership with Dalton Street Capital Pty Ltd boutique fund. This entity was deregistered in November 2020. (l) EPC Investment Management Pty Ltd (formerly Equus Point Capital Pty Ltd) – Boutique fund manager launched in August 2018 specialising in a systematic market neutral strategy. Prodigy Investment Partners Limited, the controlling parent entered into a profit share arrangement with a trust resulting in a minority interest. In June 2020, the Company closed the Prodigy operations, including the partnership with Equus Point Capital Pty Ltd boutique fund. This entity was deregistered in November 2020. 32. ACQUISITION OF EUROZ HARTLEYS LIMITED On 1 October 2020, the Group completed the acquisition of Hartleys Limited (now Euroz Hartleys Limited) when the Group received 100% acceptances of the takeover offer from shareholders of Hartleys Limited. The Group determines that with the takeover, Euroz Hartleys has become one of Western Australia’s largest stockbroking and wealth management business. In addition, the Group also expects cost synergies from the merger of the operations. Consideration transferred The consideration transferred in relation to the acquisition is the issue of 33,000,075 Euroz Limited (“EZL”) shares. As all shares were issued on 1 October 2020, the fair value of the ordinary shares issued was $38,280,087, based on the listed share price of EZL at 1 October 2020 of $1.16. A portion of the consideration to the Hartleys Limited shareholders who are also employees was placed on voluntary escrow as follows: • • 12% of the EZL shares are subject to voluntary escrow period of 42 months. Further 12% of the EZL shares are subject to voluntary escrow period of 46 months. Acquisition related costs The Group incurred acquisition-related costs of $208,188 on legal fees and due diligence costs. These costs have been included in “Consultancy expenses”. Identifiable assets acquired and liabilities assumed The following table summarises the recognised provisional amounts of assets acquired and liabilities assumed at the date of the acquisition. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 77 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 32. ACQUISITION OF EUROZ HARTLEYS LIMITED (CONT’D) Cash and cash equivalents Trade and other receivables Other financial assets Other current assets Right of use asset Plant and equipment Identifiable intangible assets Deferred tax assets Trade and other payables Subordinated loans Current tax liabilities Employee benefits provision Lease liability Total net assets acquired 1 OCTOBE R 2020 $ 32,168,127 14,856,238 652,048 210,240 2,633,883 638,069 23,650,000 596,351 (29,049,989) (10,000,000) (324,648) (2,464,011) (2,793,840) 30,772,468 Measurement of fair values The valuation techniques used for measuring the fair value of the material assets acquired were as follows: • • • • Other financial assets – The fair value of other financial assets is determined by reference to their quoted bid price at reporting date or by an appropriate valuation model considering parameters applicable to the securities, such as last close price, depth and bid/ask spread, liquidity, relationship discount, escrow, relative size of the holdings and volatility. Right of use asset – The fair value of the right of use asset is determined by reference to its cost net of depreciation. Intangible asset – The fair value of the intangible asset (ASX licence) is determined by reference to its cost. Consideration has been made of the legal, commercial and technical factors that are likely to impact the useful life of the licence and determined that indefinite useful life to be appropriate. As at the date of the acquisition, no economic, market or legal indicators to suggest the licence is impaired. Plant and equipment – The fair value of the plant and equipment is determined by reference to its cost net of depreciation. All trade and other receivables of $14,856,238 are expected to be collectable at the date of acquisition. Fair values measured on a provisional basis The intangible assets of $23,650,000 has been measured on a provisional basis. A preliminary assessment of the intangible assets has been conducted by a third-party valuer. If new information obtained within one year of acquisition identifies adjustments to the above amount or any additional provisions that existed at the date of acquisition, then the accounting for the acquisition will be revised. The difference between the purchase consideration and the fair value of identified assets and liabilities has been allocated to goodwill. The fair value of identifiable intangible assets has been valued by a third-party professional valuer as below. Consideration transferred Fair value of identifiable net assets Goodwill on acquisition ALLOCATION OF INTANGIBLES Customer relationship – Hartleys Limited Hartleys Limited Brand Goodwill 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 78 $ 38,280,087 (30,772,468) 7,507,619 $ 3,900,000 19,500,000 7,507,619 30,907,619 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 33. EVENTS SUBSEQUENT TO REPORTING DATE The Directors are not aware of any matter or circumstance subsequent to 30 June 2021 that has significantly affected, or may significantly affect: (a) the consolidated group’s operations in future financial years; or (b) the results of those operations in future financial years; or (c) the consolidated group’s state of affairs in future financial years. 34. RECONCILIATION OF CASH FLOWS FROM OPERATING ACTIVITIES Profit / (Loss) for the year Adjustments for: Depreciation and amortisation Impairment expenses Share based payments Unrealised loss / (gain) arising from investing activity investments Loss on disposal of property, plant and equipment Loss on sale of investment in managed investment schemes Interest paid on lease liabilities Distributions received from investing activity investments Distributions received in lieu of units Changes in assets and liabilities Decrease / (increase) in trade and other receivables Decrease / (increase) in other current assets Decrease / (increase) in other financial assets Decrease / (increase) in deferred tax assets Increase / (decrease) in trade and other payables Increase / (decrease) in current tax liabilities Increase / (decrease) in deferred tax liabilities Increase / (decrease) in provisions (excluding dividends) 2021 $ 2020 $ 52,540,905 4,350,450 2,722,739 270,371 5,253,349 (19,039,226) 261,508 - 248,125 (3,060,278) - (11,554,387) (1,175,545) (13,639,219) 1,401,703 21,972,934 5,250,649 7,301,488 1,759,947 1,376,284 3,130,000 2,138,120 2,364,089 32,381 790,380 165,505 (2,975,099) (636,379) (434,038) (39,875) 265,550 (2,504,213) 1,866,904 2,765,628 (366,193) (8,870) Net cash from operating activities 50,515,063 12,280,624 35. NON-CASH INVESTING AND FINANCING ACTIVITIES Share issued under employee share plan Addition to the right-of-use assets - Hartleys Conversion of debt to equity 2021 $ 5,253,349 2,633,882 10,000,000 2020 $ 1,925,620 5,563,853 212,500 17,887,231 7,701,973 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 79 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 36. EARNINGS / (LOSS) PER SHARE Earnings / (loss) per share for profit / (loss) from continuing operations attributable to the owners of Euroz Limited Basic earnings per share Diluted earnings per share Earnings / (loss) per share for profit / (loss) from discontinued operations attributable to the owners of Euroz Limited Basic earnings / (loss) per share Diluted earnings / (loss) per share Earnings / (loss) per share for profit / (loss) attributable to the owners of Euroz Limited Basic earnings / (loss) per share Diluted earnings / (loss) per share 2021 Cents 29.16 28.17 - - 29.16 28.17 2021 Number 2020 Cents 5.26 5.09 (6.13) (5.93) (0.87) (0.84) 2020 Number Weighted average number of shares used as the denominator Weighted average number of ordinary shares used as the denominator in calculating basic earnings / loss per share. 180,197,903 155,685,590 Weighted average number of ordinary shares and potential ordinary shares (including treasury shares) used as the denominator in calculating diluted earnings / loss per share. 186,543,022 160,989,382 The profit / (loss) after tax figures used to calculate the earnings / loss per share for both the basic and diluted calculations was the same as the profit figure from Consolidated Statement of Profit and Loss. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 80 NOTES TO THE FINANCIAL STATEMENTS (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 37. PARENT ENTITY DISCLOSURES Financial position Assets Current assets Non-current assets Total assets Liabilities Current liabilities Non-current liabilities Total liabilities Equity Issued capital Retained earnings Reserves Share based payment reserve Total equity Financial performance Profit / (loss) for the year Total comprehensive income / (loss) 2021 $ 2020 $ 50,573,249 24,653,584 160,491,555 211,064,804 100,172,204 124,825,788 34,862,857 6,270,235 41,133,092 12,556,657 961,217 13,517,874 134,785,172 27,253,564 102,083,528 4,417,111 7,892,976 169,931,712 4,807,274 111,307,913 54,226,371 (4,835,145) 54,226,371 (4,835,145) Guarantees entered into by the parent entity in relation to the debts of its subsidiaries The parent entity and some of its subsidiaries are party to a deed of cross guarantee under which each company guarantees the debts of the others. No deficiencies of assets exist in any of these subsidiaries. Contingent liabilities The parent entity had no contingent liabilities as at 30 June 2021 and 30 June 2020. Capital commitments – Property, plant and equipment The parent entity had no capital commitments for property, plant and equipment as at 30 June 2021 and 30 June 2020. Significant accounting policies The accounting policies of the parent entity are consistent with those of the consolidated entity, as disclosed in note 1, except for the following: • • • Investments in subsidiaries are accounted for at cost, less any impairment, in the parent entity. Investments in associates are accounted for at cost, less any impairment, in the parent entity. Dividends received from subsidiaries are recognised as other income by the parent entity. 38. COMPANY DETAILS The registered office and principal place of business address of the Company is: Euroz Limited Level 18 Alluvion 58 Mounts Bay Road PERTH WA 6000 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 81 DIRECTORS’ DECLARATION FOR THE YEAR ENDED 30 JUNE 2021 The Directors declare that: 1. The financial statements, notes and additional disclosures included in the Directors’ Report and designated as audited, are in accordance with the Corporations Act 2001 and: (a) comply with Accounting Standards and Corporations Regulations 2001; (b) give a true and fair view of the Company's and consolidated group's financial position as at 30 June 2021 and of their performance for the year ended on that date; (c) the financial statements are in compliance with International Financial Reporting Standards, as stated in note 1 to the financial statements. 2. The Executive Chairman and Chief Financial and Operating Officer have declared in accordance with section 295A of the Corporations Act 2001 that: (a) the financial records of the Company for the financial year have been properly maintained in accordance with section 286 of the Corporations Act 2001; (b) the financial statements and notes for the financial year comply with Accounting Standards; and (c) the financial statements and notes for the financial year give a true and fair view. 3. In the Directors' opinion there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable. This declaration is made in accordance with a resolution of the Board of Directors. Andrew McKenzie Executive Chairman Date: 31 August 2021 Richard Simpson Executive Director 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 82 INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF EUROZ LIMITED FOR THE YEAR ENDED 30 JUNE 2021 Independent Auditor’s Report To the shareholders of Euroz Limited Report on the audit of the Financial Report Opinion We have audited the Financial Report of Euroz Limited (the Company). The Financial Report comprises: • Consolidated statement of financial position as In our opinion, the accompanying Financial Report of the Company is in accordance with the Corporations Act 2001, including: • giving a true and fair view of the Group’s financial position as at 30 June 2021 and of its financial performance for the year ended on that date; and • complying with Australian Accounting Standards and the Corporations Regulations 2001. at 30 June 2021 • Consolidated statement of profit or loss and other comprehensive income, Consolidated statement of changes in equity, and Consolidated statement of cash flows for the year then ended • Notes including a summary of significant accounting policies • Directors’ Declaration. The Group consists of the Company and the entities it controlled at the year-end or from time to time during the financial year. Basis for opinion We conducted our audit in accordance with Australian Auditing Standards. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the Financial Report section of our report. We are independent of the Group in accordance with the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the Financial Report in Australia. We have fulfilled our other ethical responsibilities in accordance with the Code. Emphasis of matter – restatement of comparative balances We draw attention to Note 4(a) of the Financial report which states that the amounts reported in the previously issued 30 June 2020 Financial report have been restated and disclosed as comparatives in this Financial report. Our opinion is not modified in respect of this matter. The Financial Report of Euroz Limited for the year ended 30 June 2020 was audited by another auditor who issued an unmodified opinion on that Financial Report on 20 August 2020. KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and logo are trademarks used under license by the independent member firms of the KPMG global organisation. Liability limited by a scheme approved under Professional Standards Legislation. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 83 INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF EUROZ LIMITED (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 Key Audit Matters Key Audit Matters are those matters that, in our professional judgement, were of most significance in our audit of the Financial Report of the current period. This matter was addressed in the context of our audit of the Financial Report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on this matter. Acquisition Accounting $38 million – Hartleys Limited Refer to Note 32 Acquisition of Euroz Hartleys Limited to the Financial Report. The key audit matter How the matter was addressed in our audit During the year, the Group acquired Hartleys Limited and its controlled entities through the issue of 33,000,075 of its own shares for a total consideration of $38.3 million. Acquisition accounting was considered a key audit matter due to the: • Financial significance of the transaction to the Group; • Significant judgements made by the Group relating to the purchase price allocation (PPA) of the purchase consideration. In particular, judgements made for the valuation of intangible assets such as brand name ($19.5m) and customer contract intangibles ($3.9m) for which the Group engaged the services of an external specialist. The excess of purchase consideration and the identifiable net assets acquired resulted in Goodwill of $7.5m. The Group’s valuation model used to determine the fair value of acquired intangibles assets is complex and sensitive to changes in a number of key assumptions. This drives additional audit effort specifically on the feasibility of these key assumptions and consistency of application to the Group’s strategy. The key assumptions we focussed on in the valuations of intangible assets included forecast earnings, growth rates, royalty rate, discount rates and client attrition rate. These conditions and complexity of the acquisition accounting required significant audit effort and involvement of senior audit team members, including our specialists, in assessing this key audit matter. Our procedures included: • Assessed the appropriateness of the Group’s accounting policies against the requirements of the accounting standard and our understanding of the business and industry practice. • Read the Bid Implementation Agreement related to the acquisition to understand the structure, key terms and conditions, and nature of purchase consideration; • Evaluated the accounting treatment of the purchase consideration and transaction costs against the criteria in the accounting standards; • Assessed the scope, competence and objectivity of the Group’s external experts engaged to value the intangible assets; • With the assistance of our specialists and using our knowledge of the Group, their past performance, business and customers, and our industry experience: • Evaluated the valuation methodology for the intangible assets against our knowledge of accepted industry practice and the requirements of the accounting standards; • Assessed the Group’s assumptions used in the valuation of the intangible assets against published comparable company assumptions and considered differences for the Group’s operations as follows: • Brand names – royalty rate and discount rate applied to forecast earnings • Customer contracts – client attrition rate and discount rate. • Assessed the accuracy of previous forecasts of Hartleys Limited to inform our evaluation of forecast earnings used in the Group’s valuation of the intangible assets. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 84 INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF EUROZ LIMITED (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 • Challenged the Group’s significant forecast earnings and assumptions, including growth rates and consistency of these to the Group’s strategy. We compared forecast growth rates to published studies of industry trends and expectations, and considered differences for the Group’s operations. • Recalculated the goodwill balance recognised as a result of the transactions and compared it to the goodwill amount recorded by the Group; • Assessed the Group’s disclosures in relation to the business acquisition, by comparing these disclosures to our understanding from our testing and the requirements of the accounting standards. Other Information Other Information is financial and non-financial information in Euroz Limited’s annual reporting which is provided in addition to the Financial Report and the Auditor’s Report. The Directors are responsible for the Other Information. The Other Information we obtained prior to the date of this Auditor’s Report was the Director’s Report. The Executive Chairman’s Report, Euroz Limited Board of Directors profiles, Euroz Group Structure, Euroz Hartleys Limited – Managing Directors Report, Corporate Transactions, Euroz Hartleys Limited Report, Entrust Wealth Management Report, Westoz Fund Management Report, Euroz Hartleys Foundation Report, and Other Information are expected to be made available to us after the date of the Auditor's Report. Our opinion on the Financial Report does not cover the Other Information and, accordingly, we do not and will not express an audit opinion or any form of assurance conclusion thereon, with the exception of the Remuneration Report and our related assurance opinion. In connection with our audit of the Financial Report, our responsibility is to read the Other Information. In doing so, we consider whether the Other Information is materially inconsistent with the Financial Report or our knowledge obtained in the audit, or otherwise appears to be materially misstated. We are required to report if we conclude that there is a material misstatement of this Other Information, and based on the work we have performed on the Other Information that we obtained prior to the date of this Auditor’s Report we have nothing to report. Responsibilities of the Directors for the Financial Report The Directors are responsible for: • preparing the Financial Report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 • implementing necessary internal control to enable the preparation of a Financial Report that gives a true and fair view and is free from material misstatement, whether due to fraud or error 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 85 INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF EUROZ LIMITED (CONT’D) FOR THE YEAR ENDED 30 JUNE 2021 • assessing the Group and Company’s ability to continue as a going concern and whether the use of the going concern basis of accounting is appropriate. This includes disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless they either intend to liquidate the Group and Company or to cease operations, or have no realistic alternative but to do so. Auditor’s responsibilities for the audit of the Financial Report Our objective is: • • to obtain reasonable assurance about whether the Financial Report as a whole is free from material misstatement, whether due to fraud or error; and to issue an Auditor’s Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error. They are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the Financial Report. A further description of our responsibilities for the audit of the Financial Report is located at the Auditing and Assurance Standards Board website at: https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf. This description forms part of our Auditor’s Report. Report on the Remuneration Report Opinion Directors’ responsibilities In our opinion, the Remuneration Report of Euroz Limited for the year ended 30 June 2021, complies with Section 300A of the Corporations Act 2001. The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with Section 300A of the Corporations Act 2001. Our responsibilities We have audited the Remuneration Report included in pages 11 to 18 of the Directors’ report for the year ended 30 June 2021. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards. KPMG Trevor Hart Partner Perth 31 August 2021 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 86 ASX ADDITIONAL INFORMATION AS AT 31 AUGUST 2021 A) DISTRIBUTION OF SHAREHOLDERS AN ALYSIS OF NUMBER OF S HAREHOLDERS BY SIZ E OF HOL DING. RAN GE 1 - 1,000 1,001 - 5,000 5,001 - 10,000 10,001 - 100,000 100,001 Over Total Number of holders holding less than a marketable parcel: 215 at $1.525 per unit B) TOP HOLDERS The twenty largest holders of ordinary fully paid shares are listed below. RAN K NA ME 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 MR JAY EVAN DALE HUGHES HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED CPU SHARE PLANS PTY LTD MRS CATHERINE PATRICIA MCKENZIE MR ANDREW MCKENZIE + MRS CATHERINE MCKENZIE UBS NOMINEES PTY LTD ICE COLD INVESTMENTS PTY LTD BNP PARIBAS NOMINEES PTY LTD HUB24 CUSTODIAL SERV LTD ICE COLD INVESTMENTS PTY LTD CITICORP NOMINEES PTY LIMITED MR JAY HUGHES + MRS LINDA HUGHES MR ROBERT HIRZEL BLACK MR SIMON DAVID YEO + MRS JENNIFER DALE YEO ICE COLD INVESTMENTS PTY LTD MR GREGORY CHESSELL + MRS MELANIE CHESSELL BNP PARIBAS NOMINEES PTY LTD LEXTON HOLDINGS PTY LTD MRS CATHERINE ELIZABETH KANE MR SIMON DAVID YEO + MRS JENNIFER DALE YEO 20 MRS MELANIE JANE CHESSELL Total Remainder Grand Total HOLDERS 431 572 294 715 248 UNITS 181,949 1,687,836 2,272,438 23,818,241 169,058,782 2,260 197,019,246 % UNI T 0.09 0.86 1.15 12.09 85.81 100 ORDINARY SHAR E S UNITS 7,600,000 7,075,087 6,834,194 5,950,000 4,693,554 4,543,111 4,462,661 4,215,330 4,002,510 3,890,126 3,240,000 2,865,000 2,688,649 2,424,000 2,358,753 2,352,988 2,265,824 2,264,866 2,150,000 2,070,272 77,946,925 119,072,321 197,019,246 % 3.86 3.59 3.47 3.02 2.38 2.31 2.27 2.14 2.03 1.97 1.64 1.45 1.36 1.23 1.20 1.19 1.15 1.15 1.09 1.05 39.56 60.44 100 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 87 ADDITIONAL INFORMATION (CONT’D) AS AT 31 AUGUST 2021 C) SHAREHOLDERS WITH GREATER THAN 5% As at 31 August 2021, the Company had 3 shareholders with greater than 5% of the issued ordinary share capital: UNITS 13,145,676 13,036,008 10,619,049 % 6.72% 6.67% 5.43% SHAR EHOLDER Jay Evan Dale Hughes Andrew William McKenzie Ice Cold Investments Pty Ltd D) ON-MARKET BUY-BACK The Company has a current on-market buy-back. E) VOTING RIGHTS The voting rights for each class of security on issue as at 31 August 2021 are: Ordinary fully paid shares Each ordinary shareholder is entitled to one vote for each ordinary fully paid share held. F) WORKPLACE GENDER EQUALITY REPORT The Company’s Workplace Gender Equality Agency report for FY21 is available on its website. 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 88 EUROZ LIMITED CONTACT DETAILS FOR THE YEAR ENDED 30 JUNE 2021 EUROZ HARTLEYS LIMITED Level 18 Alluvion 58 Mounts Bay Road Perth WA 6000 PO Box Z5036 St Georges Terrace Perth WA 6831 T: +61 8 9488 1400 F: +61 8 9488 1477 level 6 Westralia Square 141 St Georges Terrace Perth WA 6000 GPO Box 2777 Perth WA 6001 T: +61 8 9268 2888 F: +61 8 9268 2800 eurozhartleys.com Euroz Hartleys Limited Participant of the ASX Group and Chi-X Authorised to provide financial services ABN 33 104 195 057 AFSL 230052 WESTOZ FUNDS MANAGEMENT PTY LTD Level 18 Alluvion 58 Mounts Bay Road PERTH WA 6000 PO Box Z5036 St Georges Terrace Perth 6831 Western Australia T: +61 8 9321 7877 F: +61 8 9321 8288 westozfunds.com.au Westoz Funds Management Pty Ltd ACN 106 677 721 AFSL 285607 OZGROWTH LIMITED Level 18 Alluvion 58 Mounts Bay Road PERTH WA 6000 PO Box Z5036 St Georges Terrace Perth 6831 Western Australia T: +61 8 9321 7877 F: +61 8 9321 8288 ozgrowth.com.au Ozgrowth Limited ACN 126 450 271 WESTOZ INVESTMENT COMPANY LIMITED Level 18 Alluvion 58 Mounts Bay Road PERTH WA 6000 PO Box Z5036 St Georges Terrace Perth 6831 Western Australia T: +61 8 9321 7877 F: +61 8 9321 8288 westoz.com.au Westoz Investment Company Limited ACN 113 332 942 ENTRUST WEALTH MANAGEMENT Level 6 Westralia Square 141 St Georges Tce Perth 6000 Western Australia PO Box Z5034 Perth 6831 Western Australia T: +61 8 9476 3900 F: +61 8 9321 6333 info@entrustwealth.com.au entrustwealth.com.au Entrust Wealth Management A Division of Euroz Hartleys Limited ABN 33 104 195 057 Authorised to provide financial services AFSL 230052 1 2 0 2 T R O P E R L A U N N A | D E T I M I L Z O R U E 89 1 2 0 2 T R O P E R L A U N N A 91 1 2 0 2 T R O P E R L A U N N A 91 Level 18 Alluvion 58 Mounts Bay Road PERTH WA 6000 PO Box Z5036 St Georges Terrace Perth 6831 Western Australia T: +61 8 9488 1400 F: +61 8 9488 1477 Euroz Limited euroz.com ACN 000 364 465 B L A C K B O X D E S G N 1 4 4 3 6 I

Continue reading text version or see original annual report in PDF format above