Quarterlytics / Financial Services / Asset Management / Fairfax India Holdings Corporation

Fairfax India Holdings Corporation

fih.u · TSX Financial Services
Claim this profile
Ticker fih.u
Exchange TSX
Sector Financial Services
Industry Asset Management
Employees 11-50
← All annual reports
FY2018 Annual Report · Fairfax India Holdings Corporation
Sign in to download
Loading PDF…
HOLDINGS  CORPORATION

2018 Annual Report

Contents

Fairfax India Corporate Performance . . . . . . . .

Corporate Profile . . . . . . . . . . . . . . . . . . . . . .

Letter to Shareholders . . . . . . . . . . . . . . . . . . .

Management’s Responsibility for the

Consolidated Financial Statements . . . . . . . .

Independent Auditor’s Report . . . . . . . . . . . . .

Fairfax India Consolidated Financial Statements .

Notes to Consolidated Financial Statements

. . .

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

1

2

4

20

21

24

30

63

Corporate Information . . . . . . . . . . . . . . . . . .

109

HOLDINGS  CORPORATION
8MAR201619315321

2018 Annual Report

Fairfax India Corporate Performance

(in US$ thousands, except as otherwise indicated)(1)

Book
value Closing
share
price Income

per
share

Net
earnings

Total
assets Investments

Common
share-
holders’

Shares
out-

Earnings
per
share

equity standing(1)

As at and for the years ended December 31
Initial public offering
2015
2016
2017
2018

10.00
9.50
10.25
14.46
13.86

10.00(2)
10.10
11.55
15.00
13.13

Compound annual growth

8.7%(3)

7.2%

65,251
128,604
609,670
166,518

40,939
107,825
452,509
96,432

1,025,421
1,303,497
2,672,221
2,705,550

978,569
1,095,569
2,635,726
2,661,347

1,013,329
1,075,446
2,132,464
2,117,945

106.7
104.9
147.4
152.9

0.42
1.01
2.94
0.63

(1) All  share  references  are  to  common  shares;  Closing  share  price  and  per  share  amounts  are  in  U.S.  dollars;  Shares  outstanding  are

in millions.

(2) On  January  30,  2015,  upon  completion  of  the  company’s  initial  public  offering  price  of  $10.00  per  share,  Fairfax  India  Holdings

Corporation’s subordinate voting shares began trading on the Toronto Stock Exchange under the symbol FIH.U.

(3) The company’s book value per share of $13.86 at December 31, 2018 represented a compound annual growth rate from the initial public

offering price of $10.00 per share at January 30, 2015 of 8.7%.

1

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Fairfax India Holdings Corporation (‘‘Fairfax India’’) is an investment holding company whose objective is to
achieve long term capital appreciation, while preserving capital, by investing in public and private equity securities
and debt instruments in India and Indian businesses (‘‘Indian Investments’’).

Corporate Profile

Indian Investments(1)

Fairfax  India’s  Private  Indian  Investments are  comprised  of  various  percentages  of  ownership  in  the  following
companies whose shares are listed on both the BSE (formerly known as Bombay Stock Exchange Limited) and the
National Stock Exchange of India:

IIFL Holdings Limited (‘‘IIFL’’) is a publicly traded, leading financial services provider in India, providing a broad
range  of  products  and  services  to  a  diversified  client  base.  IIFL  was  incorporated  in  1995  and  headquartered  in
Mumbai,  India  with  principal  lines  of  business  in  wealth  management,  capital  markets  and  other  activities
(comprised  of  retail  investment  brokerage,  institutional  equities,  investment  banking  and  financial  products
distribution) and a non-banking financial company. In October 2017 5paisa Capital Limited (‘‘5paisa’’), located in
Mumbai, India, was spun-off from IIFL and the company received new common shares of 5paisa. 5paisa is a publicly
traded online financial services provider with a do-it-yourself based investment brokerage model where the customer
can  execute  investment  transactions  for  a  low  brokerage  fee.  IIFL’s  revenues  for  the  twelve  months  ended
December 31, 2018 were $1,034 million. At year end, IIFL had shareholders’ equity of $1.1 billion and there were
approximately 20,000 employees. Additional information can be accessed from IIFL’s website www.iifl.com.

Fairchem  Speciality  Limited  (‘‘Fairchem’’)  is  a  publicly  traded,  specialty  chemical  manufacturer  located  in
Ahmedabad, India. Fairchem manufactures oleochemicals used in the paints, inks and adhesives industries, as well as
intermediate  nutraceutical  and  health  products.  Privi  Organics  Limited  (‘‘Privi’’),  a  wholly-owned  subsidiary  of
Fairchem, is a supplier of aroma chemicals to the fragrance industry and is located in Mumbai, India. Privi’s world-
class products are the result of its very strong research and development team that has proven expertise in developing
new  products,  customizing  aromas  per  customer  specifications,  scaling  up  products  from  basic  research  to
commercial  scale,  and  designing  process  improvements  to  drive  quality  and  cost  optimization.  Prepared  in
accordance with International Financial Reporting Standards (‘‘IFRS’’), Fairchem’s revenues (comprised of Fairchem
and  Privi)  for  the  twelve  months  ended  December  31,  2018  were  $194  million.  At  year  end,  Fairchem  had
shareholders’ equity of $74 million and there were approximately 1,400 employees. Additional information can be
accessed from Fairchem’s and Privi’s websites www.fairchem.in and www.privi.com.

Fairfax  India’s  Private  Indian  Investments are  comprised  of  various  percentages  of  ownership  in  the  following
companies whose fair values cannot be derived from an active market and accordingly, are valued internally using
industry accepted valuation techniques and models:

Bangalore International Airport Limited (‘‘BIAL’’) is a private company located in Bengaluru, India. BIAL,
under  a  concession  agreement  with  the  Government  of  India  until  the  year  2038  (with  the  right  to  extend  the
agreement for an additional 30 years), has the exclusive rights to carry out the development, design, financing,
construction, commissioning, maintenance, operation and management of the Kempegowda International Airport
Bengaluru (‘‘KIAB’’) through a public-private partnership. KIAB is the first greenfield airport in India built through a
public-private partnership. Based on IFRS, BIAL’s revenues for the twelve months ended December 31, 2018 were
$234  million.  At  year  end,  BIAL  had  shareholders’  equity  of  $407  million and  there  were  approximately
1,200 employees. Additional information can be accessed from BIAL’s website www.bengaluruairport.com.

Sanmar Chemicals Group (‘‘Sanmar’’), a private company, is one of the largest suspension polyvinyl chloride
(‘‘PVC’’) manufacturers in India, headquartered in Chennai, India with an operational presence in India and Egypt.
Sanmar  also  manufactures  caustic  soda,  calcium  chloride,  chloromethanes,  refrigerant  gases,  industrial  salt  and
specialty chemical intermediates. Based on IFRS, Sanmar’s revenues for the twelve months ended December 31, 2018
were $682 million. At year end, Sanmar had a shareholders’ deficit of $335 million and there were approximately
2,100 employees. Additional information can be accessed from Sanmar’s website www.sanmargroup.com.

(1) All of the Indian Investments’ figures are based on Indian Accounting Standards (Ind AS) unless otherwise stated.

2

National Collateral Management Services Limited (‘‘NCML’’) is a private agricultural commodities storage
company  headquartered  in  Gurugram,  India,  operating  in  the  agriculture  value  chain  and  offering  end-to-end
solutions  in  grain  procurement,  testing,  storage  and  collateral  management.  NCML’s  wholly-owned  subsidiary,
NCML Finance Private Ltd, focuses on rural and agri-business finance. Based on IFRS, NCML’s revenues for the twelve
months ended December 31, 2018 were $214 million. At year end, NCML had shareholders’ equity of $108 million
and  there  were  approximately  2,700  employees.  Additional  information  can  be  accessed  from  NCML’s  website
www.ncml.com.

Catholic Syrian Bank Limited (‘‘CSB’’), a private company headquartered in Thrissur, India, was established in
1920  and  is  a  full-service  bank  offering  retail  banking,  non-resident  Indian  banking  services,  small-to-medium
enterprise and wholesale banking services through 418 branches and 270 automated teller machines across India.
Based on IFRS, CSB’s revenues for the twelve months ended December 31, 2018 were $90 million. At year end, CSB
had shareholders’ equity of $171 million and there were approximately 3,100 employees. Additional information
can be accessed from CSB’s website www.csb.co.in.

Saurashtra Freight Private Limited (‘‘Saurashtra’’), a private company headquartered in Mumbai, India, runs
one of the largest container freight stations (‘‘CFS’’) at Mundra port (Gujarat), the third largest and fastest growing
container port in India. Services provided by Saurashtra’s CFS includes transportation of containers to and from the
port, stuffing/destuffing of containers, cargo storage, transportation of cargo to the end customer, and the storage,
maintenance  and  repair  of  empty  containers.  Saurashtra  also  provides  services  for  container  shipping,  offering
integrated logistic solutions to its customers by providing containers, which are leased by Saurashtra, to importers
and  exporters  to  transport  cargo.  Saurashtra’s  revenues  for  the  twelve  months  ended  December  31,  2018  were
$21  million.  At  year  end,  Saurashtra  had  shareholders’  equity  of  $29  million  and  there  were  approximately
100 employees. Additional information can be accessed from Saurashtra’s website www.saurashtrafreight.com.

National Stock Exchange of India Limited (‘‘NSE’’), a private company located in Mumbai, India, operates
India’s largest stock exchange. In addition to providing a platform for exchange-traded financial products in India,
NSE’s flagship index, Nifty50, is used extensively by investors in India and around the world as a barometer of the
Indian capital markets. NSE’s revenues for the nine months ended December 31, 2018 were $368 million. Additional
information can be accessed from NSE’s website www.nseindia.com.

3

FAIRFAX  INDIA  HOLDINGS  CORPORATION

To Our Shareholders,

After a stellar three-year run from inception when Fairfax India’s book value per share (BVPS), our key performance
measure, grew at a compound annual rate of 15.0%, Fairfax India’s BVPS declined by 4.1% in 2018, from $14.46* at
the end of 2017 to $13.86, a performance generally in line with, and in many cases significantly superior to, the
performance of Indian equity indices, and reflecting a 9.4% decline in the Indian rupee during 2018. Common
shareholders’ equity declined by 0.7% after increasing by 98.3% the previous year.

Here is a snapshot of Fairfax India’s performance since it began:

Income
Net earnings
Return on equity
Total assets
Investments
Common shareholders’ equity
Book value per share

2018
166,518
96,432
4.5%
2,705,550
2,661,347
2,117,945
13.86

$

2017
609,670
452,509
28.2%
2,672,221
2,635,726
2,132,464
14.46

$

2016
128,604
107,825
10.3%
1,303,497
1,095,569
1,075,446
10.25

$

2015
65,251
40,939
4.0%
1,025,451
978,569
1,013,329
9.50

$

CAGR(1)

11.8%(2)
28.1%
29.1%
20.7%
9.8%

(1) Compound annual growth rates are since Fairfax India’s inception on January 30, 2015, when it raised net proceeds of

$1.03 billion at $10 per share representing an initial book value of $9.62 per share after expenses.

(2) Simple average of the return on equity for each of the four years.

2018 was a very difficult year throughout Asian emerging markets. You will see from the table below (based on the
leading US$ equity index in each country named) that India was the shining star among the ruins:

China
Sri Lanka
Hong Kong
Singapore
Vietnam
Thailand
Indonesia
Malaysia
India

(29.3)%
(20.3)%
(13.8)%
(12.3)%
(11.2)%
(10.8)%
(8.8)%
(7.6)%
(3.0)%

And here is a comparison of Fairfax India’s change in BVPS in 2018 with the change in major Indian US$ equity
indices (unfortunately, India’s fiscal 2018 GDP growth of 7.2% did not get reflected in its stock markets):

Fairfax India BVPS
S&P BSE Sensex 30
S&P BSE 500
BSE midcap
Nifty50

(4.1)%
(3.0)%
(11.2)%
(20.5)%
(5.5)%

*

All dollar amounts in this letter are in U.S. dollars unless specified otherwise. Numbers in the tables in this letter are in
U.S. dollars and $ thousands except as otherwise indicated.

4

The change in Fairfax India’s BVPS in 2018 resulted primarily from a drop in the value of its holdings in IIFL Holdings
($1.33/share) and a drop in the value of the Indian rupee ($1.47/share), substantially offset by an increase in the
value  of  Sanmar  Chemicals  ($2.04/share)  and  an  increase  in  the  value  of  Bangalore  International  Airport
($0.55/share).  However,  over  the  four  years  since  Fairfax  India’s  inception,  Fairfax  India  has  significantly
outperformed  the  markets,  as  demonstrated  in  the  following  table  showing  the  annual  percentage  change  over
four years:

Fairfax India BVPS
US$ S&P BSE Sensex 30

+8.7%(1)
+2.5%

(1) Fairfax India’s 4-year annualized growth in book value per share is calculated based on its January 2015 IPO price of

$10 per share.

Please note that Fairfax India’s book value is based on publicly traded market values only for the three of its nine
investments which are publicly traded (the rest are based on internal valuations), whereas the Sensex is of course
based entirely on publicly traded market values.

Fairfax India’s net earnings in 2018 were down 79% to $96 million from $453 million in 2017, largely as the result of
net unrealized gains on investments being $179 million compared to $592 million in 2017. Earnings also reflect
interest  income  of  $22 million  and  net  foreign  exchange  losses  of  $35 million.  Fully  diluted  earnings  per  share
declined 79% to $0.63 in 2018 from $2.94 in 2017.

On the investment front during 2018, we acquired an additional 6% of Bangalore International Airport Limited
(BIAL) from Siemens Project Ventures GmbH (Siemens) for $67 million. This increases our ownership of BIAL to 54%,
with Siemens retaining a 20% ownership.

In addition, we agreed to invest approximately $168 million for a 51% equity ownership in the Catholic Syrian Bank
(CSB).  We  completed  an  initial  closing  of  the  transaction,  investing  $60 million  in  equity  shares  and  warrants,
resulting in an equity interest of 19.7%. The remaining consideration is payable within 18 months, upon which our
ownership will go to 51% on a fully diluted basis.

Also  in  2018,  we  agreed  with  Sanmar  Chemicals  Group  (Sanmar)  to  settle  our  $300 million  of  13%  bonds  for
approximately $404 million, of which we would invest approximately half in additional common shares of Sanmar
based on an effective equity valuation of approximately $1.0 billion for the whole company, thereby increasing our
equity ownership interest from 30% to 43%. This transaction will return 67% of the capital Fairfax India originally
invested while increasing our ownership of Sanmar.

Since we began, Fairfax India has completed investments in nine companies (eight currently, as two of them have
combined), all sourced and reviewed by Fairbridge, Fairfax Financial Holdings’ (Fairfax Financial) wholly-owned
sub-advisor in India. During 2018, Harsha Raghavan, who ably led Fairbridge since its inception, decided to start his
own  company,  and  we  wish  him  well  in  his  new  endeavours.  Sumit  Maheshwari,  who  was  Harsha’s  second-in-
command, has seamlessly assumed the leadership of Fairbridge as CEO. Under Sumit’s leadership Fairbridge does
outstanding work, through its senior associate Rajat Mudgal and analysts Jinesh Rambhia and Ramin Irani. Fairfax
India’s Mauritius subsidiary, FIH Mauritius Investments, ably led by its CEO Amy Tan, and its independent Board of
Directors are an integral part of the investment process. Also, since we began, Deepak Parekh has provided us with
invaluable advice on almost all of our transactions both as a trusted advisor and a member of the Board of Directors.

5

FAIRFAX  INDIA  HOLDINGS  CORPORATION

All of Fairfax India’s investments are in outstanding companies with a history of strong financial performance, led by
founders and management who are not only excellent but also adhere to the highest ethical standards. The details of
these investments in chronological order of the initial investment are as follows:

Date of Investment

Ownership

National Collateral

Management Services

Aug. 2015 and
Aug. 2017

89.5%

Fair Value at
Amount December 31,
2018
Invested
($ millions)
($ millions)
165.4
174.3

Return(1)

(1.7)%

IIFL Holdings (including 5paisa Dec. 2015,

26.5%

276.7

625.4

35.8%

Capital)

Feb. and Oct. 2017

Fairchem Speciality (formerly
Adi Finechem and Privi
Organics)

Feb. and Aug. 2016

48.8%

74.4

96.6

11.5%

Sanmar Chemicals Group

Apr. and Sep. 2016

National Stock Exchange of

Jul. 2016

India

Saurashtra Freight

Feb. 2017

Bangalore International Airport Mar. and Jul. 2017

Catholic Syrian Bank

Total

and May 2018

Oct. 2018

Debentures
and 30.0%(2)

1.0%

51.0%

54.0%

19.7%

300.0

26.8

30.0

653.0

60.2

609.9

31.2%

60.3

44.4%

24.8

704.1

(9.6)%

5.2%

63.3

27.3%

1,595.4

2,349.8

(1) Return calculated using the internal rate of return.

(2) Upon  completion  of  the  Sanmar  transaction  described  above,  the  company  will  have  an  approximately  43%  interest

in Sanmar.

At this time last year, the valuations of the private companies that Fairfax India invested in remained relatively close
to the prices it paid for them, while two of the three publicly traded companies in its portfolio, IIFL and Fairchem
Speciality, had posted strong mark to market gains since inception (including foreign currency translation changes)
of $632 million and $75 million respectively.

The situation changed significantly in 2018, so that at the end of 2018, IIFL and Fairchem Speciality had posted mark
to  market  gains  since  inception  (including  foreign  currency  translation  changes)  of  only  $356 million  and
$22 million respectively. In total, this was a decrease of $329 million in 2018 in the value of these two investments.
However,  at  the  end  of  2018  the  valuation  of  two  of  Fairfax  India’s  private  companies,  Sanmar  and  Bangalore
International  Airport,  had  increased  during  the  year  (including  foreign  currency  translation  changes)  by
$276 million and $28 million respectively. In total, this was an increase of $304 million in 2018 in the value of these
two investments.

6

While the BVPS of Fairfax India is $13.86, we believe that the underlying intrinsic value is much higher, since all of
the companies listed above have characteristics giving them the potential for a significant increase in their value. As
an example, look at IIFL:

Total market capitalisation(1)
Total loan book

5 years to December 2018 average annual:

Return on equity
Book value per share growth
Diluted earnings per share growth

Closing share price on December 1, 2015

(when Fairfax India first acquired an interest in IIFL)

Closing share price on February 15, 2019
Increase in share price from December 1, 2015 to February 15, 2019

Estimated March 2020:

Earning per share for the year
Price(1) / Earnings
Price(1) / Book value

(1) Closing share price on February 15, 2019.

Unit
$ bn
$ bn

Rs.
Rs.

Rs.

1.7
4.7

15.6%
19.7%
25.4%

212
380
79.4%

34.0
11.2x
1.7x

With the price correction of approximately 55% from its 2018 high of Rs. 854, IIFL was recently selling at a price to
estimated March 2020 earnings ratio of only 11 times and a price to estimated March 2020 BVPS of only 1.7 times.
With IIFL’s strong growth and return on equity metrics, it is possible that IIFL’s stock price will go up, particularly
given the demerger later this year of its three business groups into three separate companies, with each to be listed on
all the major Indian stock exchanges.

Indian Investments(1)

IIFL Holdings (IIFL)

2018  was  a  year  of  significant  changes  for  IIFL  and  2019  will  be  a  year  of  transition  into  three  separately  listed
entities.

IIFL shares closed 2018 at a price of 506 rupees, a 132% increase in rupee terms from our blended cost base. In spite of
a 16% average annual return on equity, a 20% annual growth in book value per share and an annual 25% earnings
per share growth over the past five years, IIFL is currently selling at a price earnings ratio of only 11 times expected
earnings.

During 2018, IIFL’s share price decreased from 670 rupees to 506 rupees, a decline of 24.5% in rupee terms. This
decline was caused by a liquidity scare in the Indian financial markets. Early in September 2018, the market learned
that  a  large  heavily  indebted  quasi-government  infrastructure  and  lending  institution  had  defaulted  on  some
short-term debts. A few days later another non-bank financial company (NBFC) came under distress when a major
mutual fund sold some of its debt at a big discount, causing a panic sell-off of shares in all NBFC’s, banks and other
financial institutions. IIFL did not escape this sell-off.

For the year ended December 31, 2018, IIFL’s revenue grew 16% to $1,034 million; profit after tax, after minority
interest, grew 22% to $134 million; and shareholders’ equity grew 21% to $1.1 billion, generating an ROE of 16%.

IIFL  is  a  leading,  well-established  national  financial  services  company  serving  over  4 million  customers  from
1,900 branches in India. It also has an international presence with offices in New York, Singapore, Dubai, Geneva,
Hong Kong, London, Mauritius and Toronto. Through its subsidiaries, it offers a wide array of services including
loans and mortgages, asset and wealth management, and capital market related activities such as financial products
distribution, investment banking, institutional equities and realty services. In addition to the founding team, IIFL

(1) All of the Indian Investments’ figures are based on Indian Accounting Standards (Ind AS) unless otherwise stated.

7

FAIRFAX  INDIA  HOLDINGS  CORPORATION

now has a highly qualified, experienced and motivated management team. Again in 2018, under the exceptional
leadership of Nirmal Jain and R. Venkataraman, IIFL achieved outstanding results in each of its three following major
business divisions:

Loans and Mortgages: This division, which is an NBFC, has made further progress in diversifying its lending to a
more  retail-focused  loan  portfolio.  Loan  assets  under  management  (AUM),  predominantly  retail,  grew  33%  to
$5.2 billion, driven by small home loans and loans to small and medium enterprises (SMEs). Retail home loan assets
grew 49% to $1.6 billion. Apart from mortgages, IIFL also offers its customers loans for commercial vehicles, gold
loans, business loans and loans against shares. Asset quality deteriorated slightly with gross non-performing assets
(NPAs) of 3.7% and net NPAs of 1.5%. On December 31, 2018 the total capital adequacy ratio (CAR) was 20.7% while
the statutory requirement is 15%.

IIFL’s microfinance subsidiary, Samasta Microfinance, through its expansion in the eastern and southern parts of the
country, grew its assets over the past nine months by 205% to $251 million and now serves over 800,000 customers
with a network of 492 branches. IIFL has made significant progress in its technology platform, having implemented
the usage of automatic scorecards for instant credit assessment and enhanced its digitization processes.

In  response  to  the  liquidity  scare  described  above  which  resulted  in  the  extreme  tightening  of  the  short-term
commercial paper market, IIFL took several measures:

1)

2)

3)

4)

5)

it reduced dependence on short-term financing by reducing commercial paper borrowings from 24% to 12%
of liabilities;

it increased longer term debenture funding and increased bank borrowings;

sold some loan assets to banks;

it divested its entire commercial vehicle loan business; and

it slowed down loan disbursements.

These steps have resulted in further strengthening IIFL NBFC’s financial position, ensuring that it has no liquidity
issues.

Wealth  and  Asset  Management:
In  less  than  a  decade  since  its  inception,  IIFL  Wealth  Management  has
catapulted itself to the position of the largest private wealth management firm in India. Its 396 bankers help manage
the  assets  of  more  than  10,000 high  and  ultra-high  net  worth  individuals  and  families  in  India  and  abroad.
Headquartered in Mumbai, it has more than 900 employees and a presence in nine major global financial hubs with
26 locations in India and around the world.

Its total AUM grew 25% over the previous year to $23.0 billion. Profit after tax for the year ended December 31, 2018
grew 6% over the previous year to $58 million.

IIFL  Wealth  Management  is  also  the  largest  manager  of  Alternative  Investment  Funds  in  India,  with  AUM  of
$2.0 billion. The funds launched during the year included the IIFL Income Opportunities Fund – Series 2, IIFL High
Growth Companies Fund and the IIFL Multi-Strategy Fund.

IIFL Wealth Finance, its wholly-owned subsidiary that commenced operations in February 2016 to provide loans
against securities to its clients, decreased its loan book in 2018 by 19% to $680 million. They did this in response to
the market liquidity situation described above, by cutting back on some low margin lending. In 2018, IIFL Wealth
acquired two other smaller wealth management firms, Wealth Advisors India and Altiore Advisors.

Over the next several quarters IIFL Wealth’s income and profit after tax may reduce from a year ago because it is
transitioning its business from transaction-oriented upfront income recognition to annuity-based fees and trailing
commission income. However, from a long-term perspective, this is a very positive development for this business.

IIFL  Securities: This  is  a  collection  of  several  businesses,  including  retail  and  institutional  stock  broking,
financial products distribution and investment banking. The broking business is a leader in its field and provides
broking and advisory services to retail and institutional clients. It is well known for its high quality and innovative
research which covers over 200 Indian stocks.

8

IIFL’s investment banking franchise has a pre-eminent position in India with a track record of strong execution and a
robust pipeline of advisory and capital markets assignments. During the year ended December 31, 2018, it completed
12 transactions, including four initial public offerings. It was ranked #3 and #1 in equity issuances for 2017 and 2018
respectively,  covering  IPOs,  follow-on  public  offerings,  qualified  institutional  placements  and  institutional
placement programs.

The  IIFL  Markets  app  is  highly  rated  and  the  most  downloaded  stock  trading  app  in  India  with  over
2,376,000 downloads. With the growth of mobile networks in remote locations, do it yourself (DIY) mobile trading is
conducted  by  over  48%  of  clients  and  has  reduced  the  information  asymmetry  of  financial  markets  in  Tier 2
locations in India.

Proposed Reorganization of IIFL Group Companies:
In 2018, IIFL announced its intention to divide its
three business groups described above into three separate companies, with each to be listed on all the major Indian
stock exchanges. IIFL believes that this is the best structure for its business because:

1) Each business now has the critical mass to operate independently.

2)

It  allows  each  business  to  create  its  own  business  platform  and  identity  and  focus  on  its  own  business,
thereby  achieving  even  higher  growth  in  a  rapidly  changing,  technology  and  innovation-driven
environment.

3) Each business needs to continue to attract and keep high quality talent to sustain its high growth rate. Each
company, listed separately, will be able to attract and motivate its key people with stock options such that
their rewards will be strongly correlated with their performance. Currently, stock options granted are on
shares of the parent company.

4)

5)

It allows greater flexibility for each of the businesses to raise capital according to its needs.

It  provides  investors  greater  flexibility  to  invest  in  the  businesses  that  best  suit  their  strategies  and
risk appetite.

The reorganization is subject to regulatory approvals and is expected to be completed in 2019.

Bangalore International Airport (BIAL)

Under the strong leadership of Managing Director and CEO Hari Marar and his executive team, BIAL has had an
outstanding year. It is the third largest airport in India, but it is the second fastest growing airport in the world and
recently  was  the  first  airport  ever  to  win  best  customer  service  for  both  arrivals  and  departures  awarded  by  the
Airports Council International.

In May 2018 Fairfax India acquired an incremental 6% of BIAL from Siemens for $67 million, bringing its ownership
to 54%. In 2017, Fairfax India had acquired a total of 48% of BIAL for $586 million. In total, Fairfax India has invested
$653 million to acquire 54% of BIAL, implying an equity value of approximately $1.2 billion for the whole company.
Based on BIAL’s March 2018 IFRS financial statements, the blended purchase price valued BIAL at a price earnings
ratio of 9.7 times, a price to BVPS ratio of 3.2 times and a price to free cash flow ratio of 8.4 times.

BIAL has three potential sources of revenue:

(cid:127) Aero Revenue: Aero revenue, which has grown at a CAGR of 21% from 2009 to 2018, is the revenue earned
for providing services such as landing, parking and other services charged as user development fees (UDF) to
airlines and passengers. The aero tariffs for these services are set for five-year periods (called ‘‘control periods’’)
and are fixed by the Airport Economic Regulatory Authority (AERA) so as to provide a 16% return on equity
deployed in the Regulatory Asset Base. AERA treats 30% of non-aero revenue as aero revenue as a subsidy for
the purpose of tariff calculations.

The  tariff  order  for  the  second  control  period  (from  April 2016  to  March 2021)  was  finalized  by  AERA  in
August 2018, well after the control period had begun. Any under or over recovery of tariffs in any control
period will be adjusted in the subsequent control period. This is achieved primarily by adjusting downwards or
upwards the fee that the airport is allowed to charge for its aero services to passengers and airlines. The tariffs
that the airport can charge have a very significant impact on the cash flow generated which, in turn, has a
major impact on the financing for the planned expansion of the airport. Additionally, in the tariff order, AERA
also approves the projected capital expenditure for the planned expansion of the airport. Given the planned

9

FAIRFAX  INDIA  HOLDINGS  CORPORATION

expansions of BIAL, with capital expenditures of almost $2 billion, this tariff order was very critical. Since
there  are  many  variables  that  go  in  to  the  determination  of  the  tariff,  the  process  involves  consultations
between BIAL and AERA. During the process BIAL had made several requests, and while AERA did not decide in
its favour in all the matters, BIAL feels that the tariff order was decided favourably on many issues, resulting in:

(cid:127) increased revenue by about $100 million in the second control period from what was originally proposed
by AERA. This was important because it helped secure sufficient cash flow to complete capital projects;

(cid:127) agreement to subsidize aero revenue by 30% of non-aero revenue for both control periods, whereas the

subsidy was originally 40% in the first control period; and

(cid:127) approval  of  capital  budgets  for  the  planned  expansion  projects  including  terminal  2  and  related

infrastructure.

(cid:127) Non-aero Revenue: All revenue other than aero revenue, such as revenue from cargo handling, ground
handling, fuel sales, food and beverage sales and duty-free shops, constitutes non-aero revenue. Non-aero
revenue has grown at a CAGR of 17% from 2009 to 2018 and is expected to grow substantially due to an
increase  in  passenger  growth  rates,  the  availability  of  additional  space  and  the  increasing  propensity  of
passengers  at  the  airport  to  make  purchases.  BIAL  has  undertaken  many  innovative  projects  that  engage
passengers and enhance their experience at the airport.

(cid:127) Real Estate Monetization: BIAL has approximately 460 acres of land adjoining the airport that can be
developed. All of this land is undeveloped except for a small piece on which BIAL has built a hotel, currently
operated by the Taj hotel brand under a management contract. Bangalore’s historical population areas are
getting congested, so the city is expanding in the airport’s direction. BIAL anticipates significant upside, over
time, from monetization of this real estate.

After an extensive search that took longer than expected, BIAL has appointed a chief real estate officer who is
mandated to complete a real estate master plan and development strategy in the first half of 2019. The aim is
to complete at least one real estate project in 2019.

In 2018 passenger traffic grew 29.1% over the previous year to 32 million passengers and cargo handled grew 12.9%.
Based on IFRS, BIAL’s revenue for 2018 grew 6% to $234 million although, for the reasons described below, profit
after tax declined 1% to $99 million and free cash flow after maintenance capex declined 50% to $73 million.

For the remaining period of the second control period, BIAL’s aero revenue and total profits will be significantly
lower because tariffs have been reduced to compensate for the higher tariff achieved in the first control period and
part of the second control period. This situation, which was anticipated in BIAL’s financial plans, will persist until the
end of the second control period in March 2021. This is the reason for the depressed financial performance described
above. Nevertheless, we estimate that BIAL will generate a total ROE of 17.8% for the second control period and an
ROE of 17% for the combined control periods 1 and 2.

BIAL has entered a phase of significant investment to expand its currently designed capacity of 20 million passengers
to 65 million. The second runway is expected to be completed in 2019, and the contract to construct the second
terminal has been awarded, with construction expected to be completed in 2021.

The investment required to complete the expansion projects is approximately $2 billion and will be funded through
internally generated funds and debt. The financing plan, based on a debt to equity ratio of 80:20, has been approved
by a syndicate of Indian banks at attractive interest rates.

Sanmar Chemicals Group (Sanmar)

In  2016,  Fairfax  India  lent  Sanmar  the  rupee  equivalent  of  $300 million  by  way  of  non-convertible  debentures
(NCDs) for a period of seven years. The NCDs provided for 3% payment-in-kind interest and a redemption premium
such that the yield of the NCDs would be 13%. In addition, for $1 million Fairfax India received a 30% equity interest
in Sanmar’s entire chemicals business.

10

N. Sankar, the chairman of the Sanmar group, and his son Vijay, the deputy chairman, have grown the group into a
large private conglomerate with sales of around $1 billion and an asset base of around $1.5 billion. Founded in the
early  sixties,  its  business  interests  spanned  chemicals,  engineering  technology  and  shipping,  with  operations  in
India, the Middle East and the Americas. Fairfax India’s investment is in the chemicals business, which constitutes
more than 70% of the group’s operations and is housed within three operating companies, two in India, Chemplast
Sanmar (Chemplast) and Sanmar Speciality Chemicals, and one in Egypt, TCI Sanmar (TCI). The group is renowned
for its high integrity and the highest levels of corporate governance and environmental and social responsibility.

Chemplast is Sanmar’s flagship Indian company: it has been in the chemicals business for over 50 years, celebrating
its golden anniversary in 2017. N. Sankar is considered a pioneer in the polyvinyl chloride (PVC) industry in India.
With his visionary leadership, in 2009 Chemplast commissioned one of the largest greenfield PVC projects in India
with an annual capacity of 200,000 tons per annum (ktpa) which has been increased to 300 ktpa, mainly through
process improvements and minor debottlenecking, with an additional investment of only around $1 million. The
aggregate PVC capacity of Chemplast is 366 ktpa, making it the second largest PVC player in India.

Sanmar acquired TCI in 2007, with the intention of setting up a large greenfield PVC plant in Egypt to cater to the
high growth markets of North Africa, the Middle East and parts of Europe. TCI until recently had a 200 ktpa capacity
PVC plant but was producing only at the rate of about 130 ktpa per annum. TCI has completed a major expansion
as follows:

(cid:127) Phase 1, To increase production levels of the existing PVC plant to 200 ktpa.

(cid:127) Phase 2, To add a new 200 ktpa PVC plant, a 130 ktpa calcium chloride plant and a 75 ktpa caustic soda
by-product line. These are ramping up to full production, with full capacity expected to be attained by 2020,
and will take advantage of Sanmar’s significant investment and infrastructure in Egypt.

In  September 2018  Fairfax  India  entered  an  agreement  with  Sanmar  pursuant  to  which  Sanmar  will  settle  the
$300 million  of  bonds  plus  the  13%  combined  interest  and  redemption  premium  payable  for  approximately
$404 million in total. Fairfax India will invest approximately half the consideration into common shares of Sanmar,
increasing its equity ownership interest in Sanmar from 30% to approximately 43%. With this transaction, Sanmar
will return 67% of the capital Fairfax India originally invested and we will increase our ownership of Sanmar at an
effective equity valuation of approximately $1.0 billion for the whole company.

Sanmar was able to refinance and accelerate the repayment of its debt to Fairfax India because its major capital
expenditure project – increasing PVC capacity to 400 ktpa in TCI Egypt – was completed on time and on budget in
2018, thereby removing the major perceived risk to Sanmar’s growth plans. As a result of this Sanmar was able to:

(cid:127) refinance $510 million of old loans of TCI Egypt that were repaid and replaced with longer tenor loans with

fewer banks;

(cid:127) refinance working capital limits of $231 million for Chemplast with only five banks instead of the original

11 banks; and

(cid:127) feel  confident  about  arranging  financing  for  several  other  efficient,  cost  effective  and  accretive  capital

expenditure projects with a one to two year EBITDA pay back.

The planned capital expenditure projects are all at Chemplast:

(cid:127) in  Cuddalore,  an  increase  of  suspension  PVC  capacity  from  300  to  600 ktpa – investment  of  $86 million;

estimated incremental annual EBITDA of $82 million; timing 2022 – 2023

(cid:127) in Cuddalore, an increase of suspension PVC capacity from 600 to 900 ktpa – investment of $100 million;

estimated incremental annual EBITDA of $80 million; timing 2024 – 2025

(cid:127) in  Karaikal,  building  a  second  Chloromethane  plant  of  45 ktpa  capacity – investment  of  $34 million;

estimated incremental EBITDA $33 million; timing 2024 – 2025

In addition to the above, Sanmar also plans to set up, in two phases, a 70 ktpa Paste PVC plant in Cuddalore.

Chemplast again had excellent financial results but TCI, due to an unexpected spike in its key raw material (EDC)
price and energy costs, did not deliver their expected financial results. As a result, Sanmar’s consolidated financial
results in 2018 were below expectations. The spike in the raw material price was caused indirectly by an alumina
refinery plant shut down in Brazil. It is not clear how long this situation will last and keep EDC prices elevated.

11

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Based on IFRS, for the year ended December 31, 2018 Sanmar’s revenue grew by 10% to $682 million. Net loss in 2018
increased  to  $91 million  from  a  loss  of  $85 million  in  2017.  However,  earnings  before  interest,  income  tax,
depreciation and amortization (EBITDA) for 2018 increased 10% to $100 million.

National Collateral Management Services (NCML)

NCML was Fairfax India’s very first investment, completed in August 2015. NCML has operated for over 14 years and
is  now  well  positioned  to  further  expand  and  take  advantage  of  the  significant  market  potential  in  India’s
underdeveloped agricultural storage industry. NCML operates in the agriculture value chain by offering end-to-end
solutions in grain procurement, testing, storage and collateral management.

NCML has more than 1.9 million metric tons (MT) of storage capacity across 717 warehouses in 16 states in India. It
has a network of 40 regional offices, more than 500 touch points at agricultural produce markets and thousands of
farmers and traders to facilitate procurement of commodities. With AUM of $0.9 billion, NCML has a 33% share of
the agricultural commodities’ collateral management business in India, offering custodial services to about 76 banks
and  financial  institutions  for  the  management  of  collateralized  agricultural  commodities,  based  on  which  those
institutions advance post-harvest loans to farmers or dealers owning commodities.

In 2015 Fairfax India invested a total of $149 million to acquire an 88% interest in NCML: $31 million was a capital
infusion  into  NCML  to  fund  growth  plans,  while  the  remaining  $118 million  was  used  to  buy  out  existing
shareholders. In August 2017, Fairfax India acquired an additional 1.4% stake through a rights issue for $25 million.
Based  on  discounted  cash  flows,  NCML  is  now  valued  at  $165 million  compared  to  our  investment  cost  of
$174 million.

For the year ended December 31, 2018, NCML had mixed results. While revenue grew 34% to $214.1 million, net
earnings declined by 39% to $3.6 million. The increase in revenue was driven by growth in the supply chain business
(+45%), the testing and certification division (+46%) and the NBFC business (+41%), partially offset by declines in
the  collateral  management  business  ((cid:1)17%),  and  the  commodity  and  weather  intelligence  group  ((cid:1)31%).  The
disappointing net earnings performance was largely as a result of the collateral management business realizing a loss
of $0.5 million versus a profit of $3.0 million in 2017, and the higher tax credits in 2017.

Under  the  leadership  of  its  CEO  Sanjay  Kaul,  assisted  by  executive  director  Unupom  Kausik,  NCML  has  made
significant progress in achieving growth in several of its business verticals while at the same time taking the difficult
step  of  curtailing  businesses  that  exposed  NCML  to  undue  risk.  NCML  continues  to  focus  on  expanding  and
diversifying its client base.

We summarize below the performance of NCML’s five major business groupings:

Supply Chain Management: This division provides end-to-end services to both government and private clients
in  the  procurement,  storage,  financing  and  logistics  of  agricultural  commodities.  In  2018,  it  added  several  new
clients,  grew  revenue  by  45%  to  $177 million  and  grew  profit  before  tax  by  19%  to  $2.4 million  despite  being
constrained in the second half of 2018 by a general tightening of credit by banks. The innovative program it had
developed for port-based services for handling and financing the import of pulses through a credit line from the
Export  Development  Corporation  of  Canada  has  still  unfortunately  not  become  operational  because  increased
import duties caused the import of pulses to be unviable. This division is well positioned for further high growth in
the future.

Storage  and  Preservation: This  division  provides  warehousing  and  preservation  services  for  agricultural
commodities. Capacity utilization of warehouse space remained high at around 80% and revenue grew 2% over the
previous year to $16.0 million, but profit before tax declined to $0.1 million from a profit of $0.6 million in 2017.
Several  initiatives  have  been  implemented  to  further  drive  capacity  utilization  and  improve  storage  yields.  This
division  continues  to  provide  a  secure  platform  for  supply  chain  trade  finance  as  well  as  the  NCML  finance
businesses, despite its low profitability levels.

As you may recall, this division launched a modern warehousing silo vertical by successfully bidding for 16 large
concession  contracts  from  the  Food  Corporation  of  India.  This  represents  an  aggregate  capacity  increase  of
800,000 MT at an estimated total project cost of about $151 million. The project is progressing well, land acquisition
for the project is nearing completion and construction has commenced for several of the projects.

12

Collateral Management:
It was a year of transition for this division which offers custodial services to about
76 banks and financial institutions for the management of collateralized agricultural commodities, based on which
those  institutions  advance  post-harvest  loans  to  farmers  or  traders  owning  these  commodities.  This  division
remained focused on enhancing risk management and strengthening protocols in 2018, resulting in its exit from
some  high-risk  locations;  as  a  result,  revenue  declined  17%  to  $9.6 million,  resulting  in  a  loss  before  tax  of
$0.5 million.

Testing  and  certification: This  division,  which  provides  food  and  agri-products  testing  and  certification,
successfully completed its expansion plan and secured all planned accreditations. With 15 accredited laboratories, it
has now emerged as the country’s largest network and has signed on reputed clients like IRCTC, Flipkart, Compass,
Yum Foods and Caf ´e Coffee Day. In 2018 revenue grew by 46% over the previous year to $4.2 million and profit
before tax grew by 443% to $0.6 million.

NCML Finance (Nfin): Nfin, established in 2016, is a Reserve Bank of India (RBI)-registered NBFC that focuses on
rural and agri-business lending. In 2018 it grew revenue by 41% to $4.7 million and achieved profit before tax of
$1.4 million. While continuing to pursue increased market share in the warehouse receipt finance market, Nfin
diversified its service offerings to several other product categories. During the year Nfin opened five new branches.

Beyond the five above major business groupings, in 2018 NCML’s commodity and weather intelligence service and
newly launched online commerce portal NCML MktYard all continued to make progress.

Fairchem Speciality (Fairchem)

In March 2017, the previously announced merger of Fairchem Speciality and Privi Organics (Privi) was completed,
resulting in Fairfax India owning 48.8% of Fairchem. Fairfax India had earlier separately owned controlling interests
in both these companies.

Based on IFRS, for the year ended December 31, 2018 the consolidated Fairchem entity grew revenue by 37% to
$194 million and net income by 71% to $10 million. Shareholders’ equity grew 13% to $74 million, generating an
ROE of 13%.

While  the  two  businesses  have  been  merged  into  one  corporate  entity,  they  each  continue  to  be  managed
independently by their founders and existing management teams. We describe below the performance of the two
businesses:

Fairchem  (formerly  Adi  Finechem):  Fairchem,  led  by  Nahoosh  Jariwala,  is  an  oleochemicals  company.
Oleochemicals are, broadly, chemicals that are derived from plant or animal fat, which can be used for making both
edible and non-edible products. In recent years the production of oleochemicals has been moving from the U.S. and
Europe to Asian countries because of the local availability of key raw materials.

Fairchem occupies a unique niche in this large global playing field. It has developed an in-house technology that uses
machinery manufactured by leading European companies to convert waste generated during the production of soya,
sunflower,  corn  and  cotton  oils  into  valuable  chemicals.  These  chemicals  include  acids  that  go  into  non-edible
products  like  soaps,  detergents,  personal  care  products  and  paints,  and  other  products  that  are  used  in  the
manufacture  of  health  foods  and  vitamin  E.  The  company’s  customers  include  major  multinational  companies
including BASF, Archer Daniels Midland, Cargill, Arkema and Asian Paints. Fairchem operates out of a single plant in
Ahmedabad, the largest city in Gujarat, the home state of Prime Minister Modi: the plant has one of the largest
processing capacities for natural soft oil-based fatty acids in India. Over the last ten years Fairchem’s sales have grown
on  average  24%  per  year,  net  earnings  have  grown  on  average  33%  per  year,  and  the  average  annual  ROE  was
around 19%.

Based on IFRS, for the year ended December 31, 2018 Fairchem revenue grew by 4% to $37 million, net earnings grew
by 65% to $3 million, and shareholders’ equity grew 22% to $14 million, generating an ROE of 24%.

In 2018, Fairchem implemented changes in its plant that further debottlenecked its operation and optimized the
production process. These changes have resulted in increasing installed capacity from 45,000 to 72,000 metric tons
per annum (MTPA) of raw material that can be processed. In 2018 Fairchem processed 39,000 MTPA implying a
capacity utilization to year end capacity of 54%. This provides considerable room to grow since the plant can operate

13

FAIRFAX  INDIA  HOLDINGS  CORPORATION

at up to 90% of installed capacity. Fairchem has also initiated two capital expenditure projects: both will be financed
by a mix of term borrowings and internal accruals and are expected to enter production in 2020:

(cid:127) a plant to manufacture sterols and higher concentration tochopherols; and

(cid:127) a  plant  to  manufacture  bio-diesel  using  three  by-products  of  its  manufacturing  process:  palmitic  acid,

monomer acid and residue.

It has been a year of significant achievement for Fairchem.

Privi: Founded in 1992, Privi, led by Mahesh Babani and D. B. Rao, is one of India’s leading manufacturers of
aroma chemicals. Privi started manufacturing aroma chemicals with only two products, which it gradually expanded
to a range of over 50 products today, with a capacity of over 27,500 tonnes per annum. Its products are used as
fragrance  additives  in  perfumes,  soaps,  shampoos  and  packaged  food.  Privi  enjoys  a  dominant  position  and
economies  of  scale  in  its  product  categories.  Privi  also  develops  and  produces  custom-made  aroma  chemicals  to
specific requirements of its customers. Privi sources most of its raw materials from pulp and paper companies globally
and competes primarily with pure play and niche suppliers such as IFF, DRT and Renessenz.

One of Privi’s significant strengths is its established research and development capabilities in aroma chemicals, with
a staff of 81 people comprised of PhDs in chemistry, chemical engineers and instrumentation engineers. The research
specialists  continuously  strive  to  develop  new  products  and  processes.  Importantly,  one  of  the  R&D  labs  is
completely  focused  on  developing,  through  biotechnology,  green  products  and  green  technologies  in  technical
collaboration with the University Institute of Chemical Technology, Mumbai.

Privi has made significant investments in manufacturing facilities that convert a waste product in pulp and paper
manufacturing, crude sulphated turpentine (CST), into aroma chemicals. CST, a more cost-effective raw material
than the more traditional plant-based gum turpentine oil (GTO), is procured through annual contracts, while GTO
has to be purchased on volatile spot markets.

Based on IFRS, for the year ended December 31, 2018 Privi revenue grew 48% to $157 million, net earnings grew 59%
to $6 million, and shareholders’ equity grew 11% to $60 million, generating an ROE of 10%.

This is quite a remarkable result when you consider that on April 26, 2018 there was a major fire at Privi’s main
production facility. While it is fortunate that there were no injuries as a result of the fire, the fire completely gutted
critical production units that impacted all production, all of the raw material and finished goods warehouses and the
administrative offices. The entire plant including the production units that were not affected by the fire had to be
temporarily shut down. However, Privi was able to open the facility and start operating the plants not affected by the
fire in a record time of 29 days. Using third party production facilities in combination with its own production units
unaffected by the fire, Privi was able to start supplying all of its products by June 2018.

Around the same time there were fires in two other plants that produce products similar to Privi’s, resulting in an
acute shortage of certain aroma chemicals and consequently in much higher prices and margins.

Saurashtra Freight (Saurashtra)

In  February 2017  Fairfax  India  invested  $30 million  to  acquire  a  51%  interest  in  Saurashtra.  $18 million  of  the
$30 million was used to purchase part of the founder’s stake: $10 million of this was infused back into Saurashtra by
the  founders  and  used  to  unwind  all  previous  transactions  with  Saurashtra  group  companies.  The  remaining
$12 million was invested directly into Saurashtra. Over the previous five years Saurashtra had grown revenue and
EBITDA at 18% and 15% per annum respectively and generated a 25% average ROE. After the completion of the
transaction, Saurashtra was left with about $22 million of cash, which it intended to use to pursue its acquisition
plans.

Saurashtra’s principal business is owning and operating container freight stations (CFSs), which are an important
link between transport operators and shipping lines and effectively work as an extension of a port. It is in the port’s
best interest to focus on maximizing container traffic and not get bogged down handling containers that are waiting
to be dispatched. Also, ports lack adequate storage facilities to hold containers for extended periods of time. CFSs
provide a facility outside of congested ports for temporary storage of goods pending customs clearance and further
distribution. Activities like stuffing and destuffing of containers, which might otherwise have to be done in the port,
are done at the CFS.

14

Launched in 2005, Saurashtra is located five kilometres from Mundra port. With 24/7 operations, Saurashtra has the
capacity  to  handle  180,000 TEUs  (twenty-foot  equivalent  unit  cargo  containers)  per  annum  and  handled  about
101,000 TEUs  in  2018,  implying  capacity  utilization  of  about  56%.  Under  the  dynamic  leadership  of  Raghav
Agarwalla, it has achieved a market share of about 14% at Mundra port, the highest among all CFSs there.

Saurashtra derives volume and revenue from both import and export containers. While the ideal mix between the
two for maximum efficiency is 50:50; the mix is adjusted each year in order to maximize profitability.

India, in its zeal to improve its ‘‘ease-of-doing-business’’ scores, has implemented changes in its customs clearance
processes  that  simplify  the  steps  and  improve  the  speed  at  which  goods  clear  customs  both  for  exporters  and
importers.  This  reduces  the  ‘‘dwell’’  time  of  goods  in  CFSs,  reducing  their  revenues.  Also,  some  exporters  have
adopted the ‘‘self-sealing exports’’ methodology which enables them to send their goods directly from their factory
to the port, completely bypassing CFSs.

In this changing environment, Saurashtra has managed its export:import mix to a 37:63 mix and maximized its
revenue and margin potential.

For the year ended December 31, 2017, due to investments in two new ancillary businesses and the losses incurred in
one of them, Saurashtra did not have any net earnings, whereas it had net earnings of $2.0 million in the previous
year. For the year ended December 31, 2018, Saurashtra was able to turn this situation around, growing revenue by
20% to $21 million and achieving net earnings of $1.1 million.

National Stock Exchange of India (NSE)

In July 2016, Fairfax India acquired a 1% stake in NSE, the largest stock exchange in India with a market share of over
87%  in  cash  equity  trading  and  100%  in  equity  derivatives  trading.  With  over  200,000 terminals  in  over
2,000 centres, NSE provides trading facilities with national reach. The exchange uses the latest communications
technology for automated screen-based trading. For the year ended March 31, 2018, NSE’s revenue grew 13% to
$470 million and profit after tax grew 20% to $227 million. The planned initial public offering of NSE has been
delayed and is now expected sometime in 2020 or 2021.

Catholic Syrian Bank (CSB)

In  February 2018,  after  a  protracted  process  described  below  in  more  detail,  we  entered  an  agreement  to  invest
approximately $168 million for a 51% equity ownership in CSB. Subsequently we completed an initial closing of the
transaction and invested approximately $60 million in equity shares and warrants (exercisable for equity shares) of
CSB resulting in an equity interest of 19.7%. The remaining consideration is payable within 18 months, upon which
our ownership will go to 51% on a fully diluted basis.

This was the culmination of an effort that began in December 2016, when the RBI gave Fairfax India permission to
acquire a 51% stake in CSB. This was the first time in the history of the RBI that anyone was given approval to acquire
a majority stake in a bank in India.

In May 2017, after several months of negotiations, we discontinued our efforts because we could not agree with the
Board of CSB on the price and valuation at which we would invest in the bank. CSB pursued, unsuccessfully, several
avenues to attract capital at a valuation acceptable to it.

Meanwhile, in anticipation of investing in CSB, we had identified Mr. C.V.R. Rajendran as the individual who would
have been our choice for CEO of the bank. He in fact was appointed as CEO about 26 months ago and is now well in
control: he understands the bank and its loan book very well.

In late January 2018, Mr. Rajendran reopened the conversation with us on the premise that based on improvements
he had made at the bank, including loan recoveries and successful enhancements to its organizational structure,
there might have emerged a revised price and valuation that may be acceptable to us. This was indeed the case, and
we agreed to invest at 140 rupees per share, implying a multiple of 1.1 times the September 30, 2017 book value per
share. While Mr. Rajendran has already implemented several positive changes, much more still needs to be done to
improve and modernize CSB and bring it to its full potential. The capital that we are infusing will be used to improve
its CAR and drive the necessary changes.

CSB is one of the oldest private sector banks in India and has a strong base in Kerala along with a significant presence
in  the  states  of  Tamil  Nadu,  Karnataka  and  Maharashtra.  The  bank  currently  operates  418 branches  and

15

FAIRFAX  INDIA  HOLDINGS  CORPORATION

270 ATMs across India. With its branches primarily in south India, it focuses on retail, gold and SME loans. Together,
these comprise over 75% of total advances. Over the last few years, CSB had deviated from its core expertise and built
a meaningful corporate lending book, mainly through consortium lending. In the last few years, it has had to take
significant write-offs on this portfolio. CSB also owns 37 residential and commercial properties and land banks, some
purchased several years ago, and others acquired by enforcement of security.

After Fairfax India’s investment in CSB, Mr. Rajendran has put together a strategic direction for CSB focussing on
profitability, productivity, efficiency and asset quality. He has set the following goals that CSB will strive to achieve
over the next five years: return on assets of 1.5%, return on equity of 18%, net interest margin of 3.9%, revenue per
employee of 4 million rupees, cost to income ratio of 46% and net NPAs of 1.1%.

To assist in CSB achieving these objective, Fairfax India was extremely fortunate to have been able to retain the
services of Mr. Paresh Sukthankar as a senior advisor. Mr. Sukthankar recently retired from his position as deputy
managing director and a member of the Board of Directors of India’s leading private sector bank, HDFC Bank.

Financial Position

Fairfax India came into being about four years ago on January 30, 2015, when it issued 106.7 million shares, raising
gross proceeds of $1.1 billion by completing a public offering, a placement to cornerstone investors and an issue to
Fairfax  Financial.  In  September 2016,  the  company  arranged  a  $225 million  two-year  secured  term  loan  from  a
syndicate of Canadian banks. In January 2017 Fairfax India issued 42.6 million shares at $11.75 per share in a public
offering and a concurrent private placement to OMERS and Fairfax Financial, raising gross proceeds of $500 million.
In March 2017, the company repaid its term loan of $225 million to the syndicate of Canadian banks, and then in
July 2017  it  arranged  a  $400 million  one-year  secured  loan  from  a  Canadian  bank.  In  June 2018  Fairfax  India
arranged  a  $550 million,  one-year  secured  term  loan,  with  an  option  to  extend  for  an  additional  year,  with  a
syndicate of Canadian banks: that loan replaced the above-mentioned $400 million secured term loan. Including the
approximately $202 million of the proceeds of the Sanmar loan repayment less current investment commitments,
Fairfax India currently has about $372 million for new investments and ongoing expenses.

At December 31, 2018, the financial position of Fairfax India was as follows:

Undeployed cash and investments(1)
Secured term loan (from a Canadian bank, maturing in July 2019)
Common shareholders’ equity
Total debt to equity

($ millions)
303
550
2,117.9
26.0%

(1)

Includes passive investments in publicly traded Indian companies

Developments in India

In the two years since the end of 2016, India has moved up by 53 places to number 77 in the World Bank Business
Report’s  ‘‘ease-of-doing-business’’  measure.  This  is  a  testament  to  the  unrelenting  economic  reforms  that  Prime
Minister Modi has been implementing since he took office almost five years ago.

We summarize below some of the significant developments in India in 2018:

Economic growth: The economy finally recovered from the twin shocks of demonetization (the withdrawal
from circulation of 80% of the currency in circulation) and the implementation of a goods and services tax (the GST
replaced a myriad of archaic multilevel taxes and domestic excise duties). GDP growth accelerated to 8.0% in the
April – June quarter of 2018, led by consumption and investment spending. In the July – September quarter of 2018,
while  consumption  growth  decelerated,  investment  growth  continued  to  be  strong,  resulting  in  an  overall  GDP
growth  of  7.0%.  In  the  October – December  quarter  of  2018,  while  investment  growth  remained  robust,
consumption  growth  decelerated  further  (with  the  slowdown  being  more  pronounced  in  government’s  share  of
consumption  expenditure),  resulting  in  an  overall  GDP  growth  of  6.6%.  Due  to  the  slight  moderation  expected
during the six months beginning October 2018, GDP growth for the fiscal year ending March 2019 is projected to be
7.0%, slightly lower than the previous year’s growth rate of 7.2%.

Demonetization: We  have  previously  discussed  at  length  the  economic  and  political  impact  of  India’s  2016
demonetization – the immediate withdrawal from circulation of all the high denomination currency in circulation

16

(the 500 and 1,000 rupee notes, worth about $7.50 and $15.00) and their replacement with new 500 and 2,000 rupee
notes. Two years on, India has recovered fully from any negative economic impact of demonetization and there is
general consensus that the level of tax avoidance has declined, as evidenced by the 9.3 million increase in individuals
filing income tax returns. Personal income tax collection increased by approximately 20% in 2018 after a robust 20%
growth  in  the  previous  two  years,  resulting  in  additional  tax  revenues  of  approximately  $18 billion  in  the  last
two years.

While currency in circulation has continued to increase and as a percent of GDP is only 10% below the levels prior to
demonetization, digital transactions have increased substantially. The digital payment platform UPI, which handled
145 million transactions with a value of $2 billion in December 2017, handled 620 million transactions with a value
of $15 billion in December 2018.

Aadhaar:
India’s biometric-based identity program, generally referred to as the Aadhaar program, now covers
1.2 billion people, 90% of India’s population. Growth in Aadhaar coverage creates a credible base for future direct
benefit  transfers  of  government  subsidies.  In  2017  the  government  passed  the  Aadhaar  Act  to  enable  targeted
delivery  of  government  subsidies  and  services  using  the  Aadhaar  identity.  The  Supreme  Court  of  India,  during
hearings on privacy concerns pertaining to Aadhaar, approved its use for payment of subsidies and government
benefits to individuals. However, private companies would not be able to use the Aadhaar database for complying
with know your customer (KYC) purposes. The government is increasingly relying on Aadhaar-based transfers and
has so far used Aadhaar to transfer $85 billion under various programs into the accounts of beneficiaries.

Recapitalization of public sector banks: Resolving Indian public sector banks’ twin balance sheet problems
of high NPAs and high corporate leverage has been one of the key challenges faced by the government. In its efforts
to resolve this issue and kick-start the capex cycle, the government announced a bank recapitalization program of
$32 billion (1.3% of GDP). Under this program the government would sell, for payment in kind by way of equity
shares,  ‘recapitalization  bonds’  to  the  banks  worth  $21 billion,  and  the  remaining  $11 billion  would  be  raised
through a combination of direct cash infusion by the government and capital raised from the market. This should
provide banks enough capital to recognize and provide for the bad loans on their balance sheets. This, coupled with
the new bankruptcy code, is expected to help resolve bank NPAs and support capex recovery in the medium term.
The  government  spent  $12.9 billion  in  bank  recapitalization  in  the  year  ending  March 2018  and  budgeted
$9.3 billion for the 2019 fiscal year, of which, through November 2018, $3.3 billion had been spent.

Decisive  steps  to  resolve  bank  NPAs: RBI  has  directed  banks  to  file  insolvency  proceedings  against  the
12 largest NPA accounts and to either resolve a further 28 NPA accounts or file insolvency proceedings against them.
Thus,  bankruptcy  proceedings  under  the  new  bankruptcy  code  have  been  initiated  against  40 accounts  that
represent  almost  a  third  of  total  NPAs.  The  proceedings  under  the  new  insolvency  and  bankruptcy  codes  have
produced mixed results. While through December 2018, 1,484 cases have been admitted for resolution, 898 cases
remain unresolved, including 275 cases that have exceeded the stipulated time limit of 270 days. Of the 12 largest
NPA accounts against which insolvency proceedings had been initiated, only four have been successfully resolved,
even  after  18 months.  In  total,  though,  the  National  Company  Law  Tribunal  has  helped  recover  approximately
$11 billion due from NPA accounts in 2018.

Implementation of Goods and Services Tax (GST):
In July 2017, India’s complex multi-tiered indirect tax
code was replaced by a single GST, culminating a reform process that started over a decade ago. GST was intended to
eliminate the cascading of taxes, simplify compliance procedures and unify India into a single market for the sale of
goods and services. While there have been teething problems in the transition, the system is now operating well.
Medium-term benefits of GST include increased productivity, especially in logistics, the elimination of cascading
taxes, easier inter-state trade and higher tax revenues for the government due to improved compliance. The number
of taxpayers registered on the GST network and required to file tax returns increased from 6.7 million earlier to
9.8 million in November 2018.

However, GST collections have been below expectation, with a collection run rate of $13.6 billion per month versus a
plan of $15.3 billion.

Moderate inflation: Due to unusually low food price inflation, consumer price inflation (CPI) remained benign
at 3.7% from April to December 2018. However, despite the recent fall in crude oil prices, core inflation has edged up,
reaching 5.7% in December 2018. It is expected that over the next year, inflation will remain in the target range of
the Monetary Policy Committee.

17

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Political  stability: With  victories  in  state  elections  in  Gujarat  and  India’s  largest  state  of  Uttar  Pradesh
(population of over 200 million) in 2017, Prime Minister Modi’s BJP party had appeared to have consolidated its hold
over power. However, this position was diluted when the BJP lost elections in three states – Chhattisgarh, Madhya
Pradesh and Rajasthan – in 2018. The rise of the opposition parties and a move by them to form coalitions to oppose
the BJP in national elections scheduled for April/May 2019 might make for a much closer contest this time.

Mr. Modi is already campaigning hard and in February 2019 he proposed a very stimulative interim budget that is
expected to support his party. The budget proposed the following measures:

(cid:127) income  support  of  6,000 rupees  per  year  to  marginal  farmers  with  fewer  than  two  hectares  of land

(approximately 120 million farmers would qualify);

(cid:127) an interest subsidy of 2% for loans to farmers;

(cid:127) a  pension  scheme  for  workers  over  60 years  old  in  the  unorganized  sector  with  a  monthly  income  below

15,000 rupees (approximately 100 million people would qualify); and

(cid:127) an interest subsidy of 2% for loans to small and micro enterprises.

The government has also put in place a large-scale national health insurance program that is currently in the early
stages of implementation (approximately 500 million of the poorest people would benefit from this program).

As we end our first four years of operation, we would like to acknowledge the strong support and leadership provided
by Jennifer Allen, Chief Financial Officer, Keir Hunt, General Counsel and Corporate Secretary, and John Varnell,
Vice President of Corporate Affairs. We would like to welcome S. Gopalakrishnan (Gopal), formerly the Head of
Investments at ICICI Lombard, to the Hamblin Watsa Toronto team as a Managing Director. Gopal will be a member
of the team working on Indian Investments. We would also like to thank our independent directors, Deepak Parekh,
Tony Griffiths, Chris Hodgson, Alan Horn and Lauren Templeton, for their wise advice, support and encouragement.

We are looking forward to seeing you at our annual meeting at 2:00 p.m. (Eastern time) on April 11, 2019 at Roy
Thomson Hall, 60 Simcoe Street, Toronto, Canada. Once again you will have the opportunity to meet the excellent
leaders  of  many  of  our  companies:  Raghav  Agarwalla  (Saurashtra),  Mahesh  Babani  (Privi),  Nirmal  Jain  (IIFL),
Nahoosh  Jariwala  (Fairchem),  Sanjay  Kaul  (NCML),  Hari  Marar  (BIAL),  C.V.R.  Rajendran  (CSB)  and  Vijay  Sankar
(Sanmar).

March 8, 2019

8MAR201612231920

Chandran Ratnaswami
Chief Executive Officer

10MAR201607580995

V. Prem Watsa
Chairman

18

(This page is intentionally left blank)

19

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Management’s Responsibility for the Consolidated Financial Statements

The  preparation  and  presentation  of  the  accompanying  consolidated  financial  statements,  Management’s
Discussion and Analysis of Financial Condition and Results of Operations (‘‘MD&A’’) and all financial information
are the responsibility of management and have been approved by the Board of Directors.

The consolidated financial statements have been prepared in accordance with International Financial Reporting
Standards as issued by the International Accounting Standards Board. Financial statements, by nature, are not precise
since  they  include  certain  amounts  based  upon  estimates  and  judgments.  When  alternative  methods  exist,
management has chosen those it deems to be the most appropriate in the circumstances.

Management  maintains  appropriate  systems  of  internal  controls.  Policies  and  procedures  are  designed  to  give
reasonable assurance that transactions are properly authorized, assets are safeguarded and financial records properly
maintained to provide reliable information for the preparation of the consolidated financial statements.

We,  as  Fairfax  India’s  Chief  Executive  Officer  and  Chief  Financial  Officer,  have  certified  Fairfax  India’s  annual
disclosure  documents  filed  with  the  Canadian  Securities  Administrators  in  accordance  with  Canadian  securities
legislation.

The Board of Directors is responsible for ensuring that management fulfills its responsibilities for financial reporting
and is ultimately responsible for reviewing and approving the consolidated financial statements and MD&A. The
Board  carries  out  this  responsibility  principally  through  its  Audit  Committee  which  is  independent  from
management.

The Audit Committee is appointed by the Board of Directors and reviews the consolidated financial statements and
MD&A;  considers  the  report  of  the  independent  auditor;  assesses  the  adequacy  of  the  internal  controls  of  the
company; examines the fees and expenses for audit services; and recommends to the Board the independent auditor
for appointment by the shareholders. The independent auditor has full access to the Audit Committee and meet with
it to discuss their audit work, Fairfax India’s internal control over financial reporting and financial reporting matters.
The Audit Committee reports its findings to the Board for consideration when approving the consolidated financial
statements and MD&A for issuance to the shareholders.

March 8, 2019

Chandran Ratnaswami
Chief Executive Officer

8MAR201612231920

28FEB201713300060
Jennifer Allen
Chief Financial Officer

20

Independent Auditor’s Report

To the Shareholders of Fairfax India Holdings Corporation

Our Opinion
In  our  opinion,  the  accompanying  consolidated  financial  statements  present  fairly,  in  all  material  respects,  the
financial  position  of  Fairfax  India  Holdings  Corporation  and  its  subsidiaries  (together,  the  Company)  as  at
December 31, 2018 and 2017, and its financial performance and its cash flows for the years then ended in accordance
with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS).

What we have audited

The Company’s consolidated financial statements comprise:

(cid:127) the consolidated balance sheets as at December 31, 2018 and 2017;
(cid:127) the consolidated statements of earnings for the years then ended;
(cid:127) the consolidated statements of comprehensive income for the years then ended;
(cid:127) the consolidated statements of changes in equity for the years then ended;
(cid:127) the consolidated statements of cash flows for the years then ended; and
(cid:127) the notes to the consolidated financial statements, which include a summary of significant accounting policies.

Basis for opinion
We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities
under those standards are further described in the Auditor’s responsibilities for the audit of the consolidated financial
statements section of our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Independence

We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the
consolidated financial statements in Canada. We have fulfilled our other ethical responsibilities in accordance with
these requirements.

Other information
Management  is  responsible  for  the  other  information.  The  other  information  comprises  the  Management’s
Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations  and  the  information,  other  than  the
consolidated  financial  statements  and  our  auditor’s  report  thereon,  included  in  the  annual  report.  The  other
information  does  not  include  information  contained  in  the  websites  of  the  Company’s  Indian  investments  as
disclosed in the annual report.

Our opinion on the consolidated financial statements does not cover the other information and we do not express
any form of assurance conclusion thereon.

In  connection  with  our  audit  of  the  consolidated  financial  statements,  our  responsibility  is  to  read  the  other
information identified above and, in doing so, consider whether the other information is materially inconsistent
with  the  consolidated  financial  statements  or  our  knowledge  obtained  in  the  audit,  or  otherwise  appears  to  be
materially misstated.

If,  based  on  the  work  we  have  performed,  we  conclude  that  there  is  a  material  misstatement  of  this  other
information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of management and those charged with governance for the consolidated financial statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in
accordance  with  IFRS,  and  for  such  internal  control  as  management  determines  is  necessary  to  enable  the
preparation of consolidated financial statements that are free from material misstatement, whether due to fraud
or error.

21

FAIRFAX  INDIA  HOLDINGS  CORPORATION

In preparing the consolidated financial statements, management is responsible for assessing the Company’s ability
to  continue  as  a  going  concern,  disclosing,  as  applicable,  matters  related  to  going  concern  and  using  the  going
concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or
has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Company’s financial reporting process.

Auditor’s responsibilities for the audit of the consolidated financial statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our
opinion.  Reasonable  assurance  is  a  high  level  of  assurance,  but  is  not  a  guarantee  that  an  audit  conducted  in
accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it
exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate,
they  could  reasonably  be  expected  to  influence  the  economic  decisions  of  users  taken  on  the  basis  of  these
consolidated financial statements.

As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional
judgment and maintain professional skepticism throughout the audit. We also:

(cid:127) Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is
sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement
resulting  from  fraud  is  higher  than  for  one  resulting  from  error,  as  fraud  may  involve  collusion,  forgery,
intentional omissions, misrepresentations, or the override of internal control.

(cid:127) Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Company’s internal control.

(cid:127) Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and

related disclosures made by management.

(cid:127) Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on
the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may
cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material
uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the
consolidated  financial  statements  or,  if  such  disclosures  are  inadequate,  to  modify  our  opinion.  Our
conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future
events or conditions may cause the Company to cease to continue as a going concern.

(cid:127) Evaluate the overall presentation, structure and content of the consolidated financial statements, including
the disclosures, and whether the consolidated financial statements represent the underlying transactions and
events in a manner that achieves fair presentation.

(cid:127) Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business
activities  within  the  Company  to  express  an  opinion  on  the  consolidated  financial  statements.  We  are
responsible for the direction, supervision and performance of the group audit. We remain solely responsible
for our audit opinion.

We  communicate  with  those  charged  with  governance  regarding,  among  other  matters,  the  planned  scope  and
timing of the audit and significant audit findings, including any significant deficiencies in internal control that we
identify during our audit.

We  also  provide  those  charged  with  governance  with  a  statement  that  we  have  complied  with  relevant  ethical
requirements regarding independence, and to communicate with them all relationships and other matters that may
reasonably be thought to bear on our independence, and where applicable, related safeguards.

22

The engagement partner on the audit resulting in this independent auditor’s report is Claire Cornwall.

10MAR201610573752

Chartered Professional Accountants, Licensed Public Accountants

Toronto, Ontario
March 8, 2019

23

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Consolidated Financial Statements

Consolidated Balance Sheets
as at December 31, 2018 and December 31, 2017
(US$ thousands)

Assets
Cash and cash equivalents
Restricted cash
Short term investments
Bonds
Common stocks

Total cash and investments

Interest receivable
Income taxes refundable
Other assets

Total assets

Liabilities
Accounts payable and accrued liabilities
Payable for rights issue
Payable for partly paid shares
Payable to related parties
Deferred income taxes
Term loans

Total liabilities

Equity
Common shareholders’ equity

See accompanying notes.

Notes

December 31, December 31,
2017

2018

6, 15
6, 7
6
5, 6
5, 6

21,240
13,833
–
576,386
2,084,961

13,244
10,598
27,481
694,252
1,913,993

2,696,420

2,659,568

7,039
1,423
668

9,422
3,098
133

2,705,550

2,672,221

1,034
–
29,827
8,827
689
547,228

587,605

977
15,954
–
122,826
–
400,000

539,757

10

5
5
12
10
7

8

2,117,945

2,132,464

2,705,550

2,672,221

Signed on behalf of the Board

10MAR201607580995
Director

10MAR201607580340
Director

24

Consolidated Statements of Earnings
for the years ended December 31, 2018 and 2017
(US$ thousands except per share amounts)

Income

Interest
Dividends
Net realized gains (losses) on investments
Net change in unrealized gains on investments and other costs
Net foreign exchange losses

Expenses

Investment and advisory fees
Performance fee
General and administration expenses
Interest expense

Earnings before income taxes
Provision for (recovery of) income taxes

Net earnings

Net earnings per share
Net earnings per diluted share
Shares outstanding (weighted average)

See accompanying notes.

Notes

2018

2017

6
6
6
6
6

12
12
14
7

10

9
9
9

21,659
8,699
(7,985)
178,998
(34,853)

166,518

33,908
–
4,079
28,898

66,885

99,633
3,201

96,432

21,848
8,627
1,195
592,277
(14,277)

609,670

27,531
112,218
4,166
15,664

159,579

450,091
(2,418)

452,509

$
$

0.63
0.63
153,108,655

$
$

3.10
2.94
146,035,470

25

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Consolidated Statements of Comprehensive Income
for the years ended December 31, 2018 and 2017
(US$ thousands)

Net earnings

Other comprehensive income (loss), net of income taxes

Item that may be subsequently reclassified to net earnings

Unrealized foreign currency translation gains (losses), net of income taxes of nil

(2017 – nil)

Other comprehensive income (loss), net of income taxes

Comprehensive income (loss)

See accompanying notes.

2018

2017

96,432

452,509

(193,141) 110,910

(193,141) 110,910

(96,709) 563,419

26

Consolidated Statements of Changes in Equity
for the years ended December 31, 2018 and 2017
(US$ thousands)

Balance as of January 1, 2018
Net earnings
Other comprehensive loss:

Subordinate
voting shares

Multiple
voting shares

1,206,512
–

300,000
–

Unrealized foreign currency translation losses

Issuance of shares (note 8)
Purchases for cancellation (note 8)
Purchases and amortization

–
114,437
(23,523)
–

–
–
–
–

Share-based
payments,
net

(64)
–

–
–
–
(29)

Accumulated
other
comprehensive
income (loss)

28,911
–

(193,141)
–
–
–

Common
shareholders’
equity

2,132,464
96,432

(193,141)
114,437
(32,218)
(29)

Retained
earnings

597,105
96,432

–
–
(8,695)
–

Balance as of December 31, 2018

1,297,426

300,000

(93)

684,842

(164,230)

2,117,945

Balance as of January 1, 2017
Net earnings
Other comprehensive income:

Unrealized foreign currency translation gains
Issuance of shares, net of issuance costs (note 8)
Purchases for cancellation (note 8)
Purchases and amortization

713,027
–

–
493,504
(19)
–

300,000
–

(186)
–

144,604
452,509

(81,999)
–

1,075,446
452,509

–
–
–
–

–
–
–
122

–
–
(8)
–

110,910
–
–
–

110,910
493,504
(27)
122

Balance as of December 31, 2017

1,206,512

300,000

(64)

597,105

28,911

2,132,464

See accompanying notes.

27

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Consolidated Statements of Cash Flows
for the years ended December 31, 2018 and 2017
(US$ thousands)

Operating activities

Net earnings
Items not affecting cash and cash equivalents:

Net bond premium amortization
Deferred income taxes
Amortization of share-based payment awards
Net realized losses (gains) on investments
Net change in unrealized gains on investments
Net foreign exchange losses

Net (increase) decrease in restricted cash in support of term loans
Net sales (purchases) of short term investments classified as FVTPL
Purchases of bonds and common stocks classified as FVTPL
Sales of bonds and common stocks classified as FVTPL
Changes in operating assets and liabilities:

Interest receivable
Income taxes refundable
Payable to related parties
Other

Cash used in operating activities

Financing activities

Term loans:
Proceeds
Issuance costs
Repayments

Subordinate voting shares:

Issuances
Issuance costs
Purchases for cancellation

Cash provided by financing activities

Increase (decrease) in cash and cash equivalents

Cash and cash equivalents – beginning of year
Foreign currency translation

Cash and cash equivalents – end of year

Notes

2018

2017

10

6
6
6

15
15

7
7
7
8

96,432

452,509

371
705
75
7,985
(178,998)
34,853
(3,235)
27,836
(240,661)
144,213

300
–
122
(1,195)
(666,479)(1)
14,277
8,212
(112)

(812,484)(1)
78,458

1,610
1,440
8,770
5,783

(1,426)
4,601
116,662
9,199

(92,821)

(797,356)

550,000
(5,545)
(400,000)

400,000
(3,022)
(225,000)

–
–
(32,218)

500,004
(6,500)
(27)

112,237

665,455

19,416
13,244
(11,420)

(131,901)
146,960
(1,815)

21,240

13,244

(1) Excludes $74,202 cash consideration paid attributable to the costs incurred to purchase the additional 10.0% equity interest in Bangalore

International Airport Limited (see note 5).

See accompanying notes.

28

Index to Notes to Consolidated Financial Statements

1. Business Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2. Basis of Presentation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3. Summary of Significant Accounting Policies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4. Critical Accounting Estimates and Judgments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5.

Indian Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

6. Cash and Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7. Term Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

8. Common Shareholders’ Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

9. Net Earnings per Share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

10.

Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

11. Financial Risk Management

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

12. Related Party Transactions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

13. Segment Reporting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

14. General and Administration Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

15. Supplementary Cash Flow Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

30

30

30

35

37

45

48

49

50

51

53

59

60

61

61

29

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Notes to Consolidated Financial Statements
for the years ended December 31, 2018 and 2017
(in US$ and thousands except share and per share amounts and as otherwise indicated)

1. Business Operations

Fairfax India Holdings Corporation (‘‘the company’’ or ‘‘Fairfax India’’) is an investment holding company whose
objective is to achieve long term capital appreciation, while preserving capital, by investing in public and private
equity securities and debt instruments in India and Indian businesses or other businesses with customers, suppliers
or  business  primarily  conducted  in,  or  dependent  on,  India  (‘‘Indian  Investments’’).  The  company  makes  all  or
substantially all of its investments either directly or through one of its wholly-owned subsidiaries, FIH Mauritius
Investments Ltd (‘‘FIH Mauritius’’) and FIH Private Investments Ltd (‘‘FIH Private’’).

Fairfax Financial Holdings Limited (‘‘Fairfax’’) is Fairfax India’s ultimate parent and acts as its administrator. Fairfax is
a holding company which, through its subsidiaries, is principally engaged in property and casualty insurance and
reinsurance and the associated investment management. Hamblin Watsa Investment Counsel Ltd. (the ‘‘Portfolio
Advisor’’), a wholly-owned subsidiary of Fairfax and registered portfolio manager in the province of Ontario, is the
portfolio advisor of the company and its consolidated subsidiaries, responsible to source and advise with respect to
all investments. Refer to note 12 for details on Fairfax’s voting rights and equity interest in the company.

The company is federally incorporated and is domiciled in Ontario, Canada. The principal office of the company,
Fairfax and the Portfolio Advisor is located at 95 Wellington Street West, Suite 800, Toronto, Ontario M5J 2N7.

2. Basis of Presentation

The  company’s  consolidated  financial  statements  for  the  year  ended  December  31,  2018  have  been  prepared  in
accordance  with  International  Financial  Reporting  Standards  (‘‘IFRS’’)  as  issued  by  the  International  Accounting
Standards Board (‘‘IASB’’). The company has determined that it continues to meet the definition of an investment
entity under IFRS (see note 4).

The consolidated balance sheets of the company are presented on a non-classified basis. Except for bonds, common
stocks and deferred income taxes, all other assets expected to be realized and liabilities expected to be settled within
the company’s normal operating cycle of one year are considered current.

The preparation of the company’s consolidated financial statements requires management to make a number of
estimates and judgments that affect the reported amounts of assets and liabilities at the date of the consolidated
financial statements, the reported amounts of income and expenses during the reporting periods covered by the
consolidated financial statements and the related note disclosures. Critical accounting estimates and judgments are
described in note 4.

These  consolidated  financial  statements  were  approved  for  issue  by  the  company’s  Board  of  Directors  on
March 8, 2019.

3. Summary of Significant Accounting Policies

The  principal  accounting  policies  applied  to  the  preparation  of  these  consolidated  financial  statements  and  the
methods of computation have been consistently applied to all periods presented unless otherwise stated, and are as
set out below.

Consolidation

Subsidiaries – A subsidiary is an entity over which the company has control. The company controls an entity when
the company is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability
to affect those returns through its power over the entity. As an investment entity (see note 4) the company is required
to account for its investments in subsidiaries (Fairchem Speciality Limited (‘‘Fairchem’’, comprised of Fairchem and
Privi  Organics  Limited  (‘‘Privi’’)),  National  Collateral  Management  Services  Limited  (‘‘NCML’’),  and  Saurashtra
Freight Private Limited (‘‘Saurashtra’’)) at fair value through profit or loss (‘‘FVTPL’’) rather than by consolidation.

30

The company has concluded that FIH Mauritius and FIH Private should continue to be consolidated as these entities
continue to provide services relating to the company’s investment activities. All intercompany balances, profits and
transactions with these subsidiaries are eliminated in full.

Investments  in  associates – An  associate  is  an  entity  over  which  the  company  has  the  ability  to  exercise
significant  influence,  but  not  control,  over  the  financial  and  operating  policies.  As  an  investment  entity,  the
company  accounts  for  its  investments  in  associates  (IIFL  Holdings  Limited  (‘‘IIFL’’),  5paisa  Capital  Limited
(‘‘5paisa’’),  Bangalore  International  Airport  Limited  (‘‘BIAL’’),  Sanmar  Chemicals  Group  (‘‘Sanmar’’),  and  The
Catholic Syrian Bank Limited (‘‘CSB’’)) at FVTPL rather than under the equity method of accounting.

Foreign currency translation

Functional and presentation currency – The consolidated financial statements are presented in U.S. dollars
while the Indian rupee is the functional currency of the company and its consolidated subsidiaries.

Although  the  company’s  Indian  Investments  are  denominated  in  Indian  rupees,  its  primary  financial  reporting
objective  is  to  measure  long  term  capital  appreciation  in  U.S.  dollars.  Accordingly,  the  company  presents  its
consolidated financial statements in U.S. dollars to provide comparability with other North American investment
entities.

Foreign currency transactions – Foreign currency transactions are translated into the functional currency using
the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the
settlement  of  such  transactions  and  from  the  translation  at  period  end  exchange  rates  of  monetary  assets  and
liabilities denominated in foreign currencies are recognized in net foreign exchange gains (losses) in the consolidated
statements of earnings. Income and expenses are translated at the average rate of exchange for the period.

Translation to the presentation currency – The consolidated balance sheets and consolidated statements of
earnings of Fairfax India and its consolidated subsidiaries are translated to the presentation currency as follows:

(cid:127) assets and liabilities are translated at the rates of exchange prevailing at the balance sheet dates;

(cid:127) income and expenses are translated at the average rates of exchange for the periods presented (unless this is
not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in
which case income and expenses are translated at the dates of the transactions); and

(cid:127) the  net  unrealized  gains  or  losses  resulting  from  this  translation  are  recognized  in  accumulated  other

comprehensive income (loss).

Upon disposal or partial disposal of FIH Mauritius or FIH Private, a proportionate share of the cumulative amount of
exchange differences recognized in accumulated other comprehensive income (loss) and accumulated in a separate
component in equity would be recycled to the consolidated statement of earnings as part of the determination of the
gain or loss on disposal of these consolidated subsidiaries.

Comprehensive income (loss)

Comprehensive income (loss) consists of net earnings (loss) and other comprehensive income (loss) and includes all
changes in common shareholders’ equity during a period, except for those resulting from investments by owners and
distributions to owners. Unrealized foreign currency translation gains (losses), net of income taxes, arising from the
translation of the company’s Indian rupee functional currency consolidated financial statements to the U.S. dollar
presentation  currency  are  recognized  in  other  comprehensive  income  (loss)  and  included  in  accumulated  other
comprehensive income (loss) until recycled to the consolidated statements of earnings in the future. Accumulated
other  comprehensive  income  (loss)  is  included  on  the  consolidated  balance  sheets  as  a  component  of  common
shareholders’ equity.

Consolidated statements of cash flows

The  company’s  consolidated  statements  of  cash  flows  are  prepared  in  accordance  with  the  indirect  method,
classifying cash flows by operating, investing and financing activities.

Cash and cash equivalents – Cash and cash equivalents consists of cash on hand, demand deposits with banks
and  other  short  term  highly  liquid  investments  with  maturities  of  three  months  or  less  when  purchased,  and
excludes cash that is restricted. The carrying value of cash and cash equivalents approximates fair value.

31

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Restricted  cash – Restricted  cash  primarily  consists  of  amounts  required  to  be  maintained  on  deposit  with
Canadian banks to support the term loans (see note 7). The carrying value of restricted cash approximates fair value.

Total Cash and Investments

Total cash and investments include cash and cash equivalents, restricted cash, short term investments, bonds and
common stocks. Management determines the appropriate classifications of investments at their acquisition date.

Classification – Short term investments, bonds and common stocks are classified as FVTPL. The company manages
these investments on a fair value basis, using fair value information to assess investment performance and to make
investment decisions.

Recognition and measurement – The company recognizes purchases and sales of investments on the trade date,
which is the date on which the company commits to purchase or sell the asset. Transactions pending settlement are
reflected on the consolidated balance sheets in other assets, payable for partly paid shares, or in payable for rights
issue.  Transaction  costs  related  to  investments  classified  as  FVTPL  are  expensed  as  incurred  in  the  consolidated
statement of earnings. The company recognizes cash and investments at fair value upon initial recognition.

Subsequent to initial recognition, investments classified as FVTPL are measured at fair value with changes in fair
value reported in the consolidated statements of earnings as income comprised of interest, dividends, net realized
gains (losses) on investments and net change in unrealized gains (losses) on investments and other costs. Interest
represents interest income on short term investments and bonds (except for Sanmar bonds where estimated interest
income is included in its fair value measurement (see note 5)) calculated using the effective interest method, net of
investment expenses and includes bank interest. Calculation of a debt instrument’s effective interest rate does not
consider expected credit losses and requires estimates of future cash flows considering all contractual terms of the
financial instrument including the stated interest rate, discount or premium, and any origination or structuring fees.
Interest receivable is shown separately on the consolidated balance sheets based on the debt instruments’ stated rates
of interest. Dividends represents dividends received on holdings of common stocks and are recognized when the
company’s right to receive payment is established. All other changes in fair value are reported in net realized gains
(losses)  on  investments  and  net  change  in  unrealized  gains  (losses)  on  investments  and  other  costs  in  the
consolidated statements of earnings. For short term investments and bonds, the sum of interest income, net realized
gains (losses) on investments and net change in unrealized gains (losses) on investments and other costs is equal to
their total change in fair value for the reporting period.

Interest,  dividends,  net  realized  gains  (losses)  on  investments  and  net  change  in  unrealized  gains  (losses)  on
investments are reported as operating activities in the consolidated statements of cash flows.

Derecognition – An investment is derecognized when the rights to receive cash flows from the investment have
expired  or  have  been  transferred  and  when  the  company  has  transferred  substantially  all  the  risks  and  rewards
of ownership.

Short term investments – Highly liquid debt instruments with maturity dates between three months and twelve
months when purchased are classified as short term investments.

Bonds – Debt  instruments  with  maturity  dates  greater  than  twelve  months  when  purchased,  or  illiquid  debt
instruments with maturity dates of less than twelve months when purchased, are classified as bonds. The carrying
value of bonds excludes the debt instrument’s accrued interest receivable at the stated rate of interest (except for
Sanmar bonds where estimated interest receivable is included in its fair value measurement (see note 5)).

Derivatives – Derivatives represent warrants, which derive their value primarily from changes in underlying equity
instruments. The fair value of derivatives in a gain position are presented on the consolidated balance sheets within
total  cash  and  investments,  as  derivatives.  The  fair  value  of  derivatives  in  a  loss  position  are  presented  on  the
consolidated balance sheets in derivative obligation. The initial premium paid for a derivative contract, if any, would
be recorded as a derivative asset and subsequently adjusted for changes in the fair value of the contract at each
reporting date. Changes in the fair value of derivatives are recorded within net change in unrealized gains (losses) on
investments in the consolidated statement of earnings.

Determination of fair value – Fair values for substantially all of the company’s investments are measured using
market or income approaches. Considerable judgment may be required in interpreting market data used to develop
estimates of fair value. Accordingly, actual values realized in future market transactions may differ from the estimates
presented  in  these  consolidated  financial  statements.  The  use  of  different  market  assumptions  and/or  valuation

32

methodologies may have a material effect on the estimated fair values. The fair values of investments are based on
bid  prices  for  financial  assets  and  ask  prices  for  financial  liabilities.  The  company  categorizes  its  fair  value
measurements using a three level hierarchy in accordance with IFRS (‘‘fair value hierarchy’’) as described below:

Level 1 – Inputs represent unadjusted quoted prices for identical instruments exchanged in active markets.

Level 2 – Inputs include directly or indirectly observable inputs (other than Level 1 inputs) such as quoted prices
for similar financial instruments exchanged in active markets, quoted prices for identical or similar financial
instruments exchanged in inactive markets and other market observable inputs.

Level 3 – Inputs include unobservable inputs used in the measurement of financial instruments. Management is
required to use its own assumptions regarding unobservable inputs as there is little, if any, market activity in
these instruments or related observable inputs that can be corroborated at the measurement date.

Transfers between fair value hierarchy categories are considered effective from the beginning of the reporting period
in which the transfer is identified.

Valuation techniques used by the company’s independent pricing service providers and third party broker-dealers
include use of prices from similar instruments where observable market prices exist, discounted cash flow analysis,
option  pricing  models,  and  other  valuation  techniques  commonly  used  by  market  participants.  The  company
assesses the reasonableness of pricing received from these third party sources by comparing the fair values received to
recent transaction prices for similar assets where available, to industry accepted discounted cash flow models (that
incorporate estimates of the amount and timing of future cash flows and market observable inputs such as credit
spreads and discount rates) and to option pricing models (that incorporate market observable inputs including the
quoted price, volatility and dividend yield of the underlying security and the risk free rate).

Net realized gains (losses) on investments, and Net change in unrealized gains (losses) on
investments and other costs

Where a financial instrument continues to be held by the company at the end of a reporting period, changes in the
fair  value  of  that  instrument  during  the  reporting  period,  excluding  those  changes  reported  as  interest  and
dividends, are presented in net change in unrealized gains (losses) on investments. On disposition of that financial
instrument,  its  inception-to-date  net  gain  (loss),  excluding  those  changes  previously  reported  as  interest  and
dividends, is presented as net realized gains (losses) on investments in the consolidated statements of earnings. The
cumulative unrealized net gain (loss) recognized in prior periods on that financial instrument is then reversed in net
change in unrealized gains (losses) on investments in the consolidated statements of earnings. In 2017 net change in
unrealized gains on investments and other costs in the consolidated statement of earnings included costs incurred to
purchase the additional 10.0% equity interest in BIAL (see note 5).

Income taxes

The provision for (recovery of) income taxes for the period comprises current and deferred income tax. Income taxes
are recognized in the consolidated statements of earnings, except to the extent that they relate to items recognized in
other comprehensive income (loss) or directly in equity. In those cases, the related taxes are also recognized in other
comprehensive income (loss) or directly in equity, respectively.

Current income tax is calculated on the basis of the tax laws enacted or substantively enacted at the end of the
reporting period in the countries where the company and its subsidiaries operate and generate taxable income.

Deferred income tax is calculated under the liability method whereby deferred income tax assets and liabilities are
recognized for temporary differences between the financial statement carrying amounts of assets and liabilities and
their respective income tax bases at the current substantively enacted tax rates. Changes in deferred income tax
associated with components of other comprehensive income (loss) are recognized directly in other comprehensive
income (loss) while all other changes in deferred income tax are included in the provision for (recovery of) income
taxes in the consolidated statements of earnings.

Deferred income tax assets are recognized to the extent that it is probable that future taxable profit will be available
against which the temporary differences can be utilized. Carry forwards of unused losses or unused tax credits are tax
effected and recognized as deferred tax assets when it is probable that future taxable profits will be available against
which these losses or tax credits can be utilized.

33

FAIRFAX  INDIA  HOLDINGS  CORPORATION

A  deferred  income  tax  liability  has  not  been  recognized  on  unremitted  earnings  of  the  company’s  subsidiaries
holdings  of  Indian  Investments  where  the  company  has  determined  it  is  not  probable  that  those  unremitted
earnings will be repatriated in the foreseeable future.

Current  and  deferred  income  tax  assets  and  liabilities  are  offset  when  the  income  taxes  are  levied  by  the  same
taxation authority and there is a legally enforceable right of offset.

Term loans

Term loans are initially recognized at fair value, net of incremental and directly attributable transaction costs, and
subsequently  measured  at  amortized  cost.  Interest  expense  on  term  loans  is  recognized  in  the  consolidated
statements of earnings using the effective interest method. Term loans are derecognized when extinguished, with
any gain or loss on extinguishment recognized in other expenses in the consolidated statements of earnings.

Equity

Common stock issued by the company is classified as equity when there is no contractual obligation to transfer cash
or other financial assets to the holder of the shares. Incremental costs directly attributable to the issue or purchase for
cancellation of equity instruments are recognized in equity, net of tax.

Dividends and other distributions to holders of the company’s equity instruments are recognized directly in equity.

Share-based payments

The company has restricted share plans or equivalent for its directors with vesting periods of up to ten years from the
date of grant. The fair value of restricted share awards on the grant date is amortized to compensation expense,
included in general and administration expenses in the consolidated statements of earnings, over the vesting period,
with a corresponding increase in share-based payments, net, in the consolidated statements of changes in equity. At
each balance sheet date, the company reviews its estimates of the number of restricted share awards expected to vest.

Net earnings (loss) per share

Basic net earnings (loss) per share is calculated by dividing the net earnings (loss) by the weighted average number of
subordinate and multiple voting shares issued and outstanding during the period.

Net earnings (loss) per diluted share

Diluted net earnings (loss) per share is calculated by adjusting the weighted average number of subordinate and
multiple  voting  shares  outstanding  during  the  period  for  the  dilutive  effect,  if  any,  of  the  contingently  issuable
subordinate voting shares relating to the performance fee payable to Fairfax (see note 12) that would have been
outstanding during the period had all potential subordinate voting shares been issued at the beginning of the period.

New accounting pronouncement adopted in 2018

The  company  adopted  the  following  amendment,  effective  January  1,  2018  in  accordance  with  the  applicable
transitional provisions.

IFRS 9 Financial Instruments (‘‘IFRS 9’’)

The complete version of IFRS 9 supersedes the 2010 version of IFRS 9 (‘‘IFRS 9 (2010)’’) previously applied by the
company.  IFRS  9  includes  requirements  for  the  classification  and  measurement  of  financial  assets  and  financial
liabilities, an expected credit loss model for financial assets measured at amortized cost or fair value through other
comprehensive income, and new hedge accounting guidance. The company has determined that its classifications of
financial  assets  and  financial  liabilities  remain  unchanged  under  IFRS  9  from  those  of  IFRS  9  (2010).  Equity
investments continue to be mandatorily classified as FVTPL, debt investments continue to be classified as FVTPL,
and other financial assets and financial liabilities continue to be classified as amortized cost. IFRS 9 was adopted in
accordance with its retrospective transition provisions without restatement of comparative periods. Adoption of
IFRS 9 did not have a significant impact on the company’s consolidated financial statements.

34

New accounting pronouncements issued but not yet effective

The following new standards and amendments have been issued by the IASB and were not yet effective for the fiscal
year beginning January 1, 2018. The company does not expect to adopt any of them in advance of their respective
effective dates.

IFRIC Interpretation 23 Uncertainty over Income Tax Treatments (‘‘IFRIC 23’’)

In June 2017 the IASB issued IFRIC 23 to clarify how the requirements of IAS 12 Income Taxes should be applied when
there is uncertainty over income tax treatments. The interpretation is effective for annual periods beginning on or
after January 1, 2019, with modified retrospective or retrospective application. Adoption of IFRIC 23 is not expected
to have a significant impact on the company’s consolidated financial statements.

IFRS Annual Improvements 2015-2017

In December 2017 the IASB issued amendments to clarify the requirements of four IFRS standards. The amendments
are  effective  for  annual  periods  beginning  on  or  after  January  1,  2019,  primarily  with  prospective  application.
Adoption of the amendments is not expected to have a significant impact on the company’s consolidated financial
statements.

Conceptual Framework for Financial Reporting (‘‘Conceptual Framework’’)

On March 29, 2018 the IASB published a revised Conceptual Framework that includes revised definitions of an asset
and a liability as well as new guidance on measurement, derecognition, presentation and disclosure. The revised
Conceptual Framework does not constitute an accounting pronouncement and will not result in any immediate
change to IFRS, but the IASB and IFRS Interpretations Committee will use it in setting future standards. The revised
Conceptual Framework is effective for the company beginning on January 1, 2020 and will apply when developing
an accounting policy for an issue not addressed by IFRS.

Definition of Material (Amendments to IAS 1 and IAS 8)

On October 31, 2018 the IASB issued amendments to IAS 1 Presentation of Financial Statements and IAS 8 Accounting
Policies, Changes in Accounting Estimates and Errors to clarify the definition of ‘‘material’’. The amendments are applied
prospectively  on  or  after  January  1,  2020,  and  are  not  expected  to  have  a  significant  impact  on  the  company’s
consolidated financial statements.

4. Critical Accounting Estimates and Judgments

In the preparation of the company’s consolidated financial statements, management has made a number of critical
accounting estimates and judgments which are discussed below. Estimates and judgments are continually evaluated
and are based on historical experience and other factors, including expectations of future events that are believed to
be reasonable under the circumstances.

Where estimates were made, the reported amounts of assets, liabilities, income and expenses may differ from the
amounts that would otherwise be reflected if the ultimate outcome of all uncertainties and future earnings were
known at the time the consolidated financial statements were prepared.

Determination of investment entity status

An entity that meets the IFRS 10 Consolidated Financial Statements (‘‘IFRS 10’’) definition of an investment entity is
required  to  measure  its  investments  in  subsidiaries  at  FVTPL  rather  than  consolidate  them  (other  than  those
subsidiaries that provide services to the company).

An investment entity is an entity that obtains funds from one or more investors for the purpose of providing them
with investment management services, commits to its investors that its business purpose is to invest funds solely for
returns  from  capital  appreciation,  investment  income,  or  both,  and  measures  and  evaluates  the  performance  of
substantially all of its investments on a fair value basis. The company exercised judgment that it continues to meet
the definition of an investment entity, as its strategic objective of investing in Indian Investments and providing
investment management services to investors for the purpose of generating returns in the form of long term capital

35

FAIRFAX  INDIA  HOLDINGS  CORPORATION

appreciation, remains unchanged. The company has also determined that FIH Mauritius and FIH Private continue to
provide investment related services to the company and should continue to be consolidated.

The company may from time to time seek to realize on any of its Indian Investments. The circumstances under which
the  company  may  sell  some  or  all  of  its  investments  include:  (i)  where  the  company  believes  that  the  Indian
Investments are fully valued or that the original investment thesis has played out; or (ii) where the company has
identified  other  investment  opportunities  which  it  believes  present  more  attractive  risk-adjusted  return
opportunities and additional capital is needed to make such alternative investments.

The company would exit its private Indian Investments (‘‘Private Indian Investments’’, as disclosed later in note 5)
either  through  initial  public  offerings  or  private  sales.  For  publicly  traded  Indian  Investments  (‘‘Public  Indian
Investments’’,  as  disclosed  later  in  note  5),  exit  strategies  may  include  selling  the  investments  through  private
placements or in public markets.

Valuation of Private Indian Investments

The valuation of the company’s Private Indian Investments are assessed at the end of each reporting period.

For  each  Private  Indian  Investment  acquired  during  the  reporting  period,  the  transaction  price  is  generally
considered to be representative of fair value, subject to changes in market conditions and factors specific to the
investee. The company monitors various factors impacting the businesses of its investees and the transaction price of
a Private Indian Investment may no longer be an appropriate estimate of fair value upon occurrence of certain events
such  as  significant  variances  from  budgeted  earnings;  changes  in  market  conditions;  changes  to  the  regulatory
environment;  movements  in  interest  rates,  foreign  exchange  rates  and  other  market  variables;  and  the  passage
of time.

Estimates  and  judgments  for  Private  Indian  Investments  are  continually  evaluated  and  are  based  on  historical
experience and other factors, including expectations of future events that are believed to be reasonable under the
circumstances.  The  company  utilizes  Fairfax’s  valuation  personnel  to  assist  with  the  valuation  of  its  investment
portfolio. Detailed valuations are performed for those financial instruments that are priced internally, while external
pricing  received  from  independent  pricing  service  providers  and  third  party  broker-dealers  are  evaluated  by  the
company for reasonableness. The company does not use independent valuation experts to determine the fair value
of  its  Private  Indian  Investments.  The  company’s  Chief  Financial  Officer  oversees  the  valuation  function  and
regularly reviews valuation processes and results, including at each quarterly reporting period. Significant valuation
matters, particularly those requiring extensive judgment, are communicated to the company’s Audit Committee.

Notwithstanding  the  rigour  of  the  company’s  valuation  processes,  the  valuation  of  Private  Indian  Investments
inherently has estimation uncertainty and different assumptions could lead to significantly different fair values.
Refer to notes 5 and 6 for additional disclosure related to the valuation of the company’s Private Indian Investments.

Income taxes

The company is subject to income taxes in Canada, Mauritius and India, and the company’s determination of its tax
liability or receivable is subject to review by those applicable tax authorities. The company exercised judgment in
assessing that unremitted earnings related to its subsidiaries holdings of Indian Investments, as disclosed in note 10,
are  not  expected  to  result  in  taxable  amounts  as  the  company  has  determined  it  is  not  probable  that  those
unremitted earnings will be repatriated in the foreseeable future; as a consequence no tax has been recorded in the
consolidated financial statements on these unremitted earnings. While the company believes its tax positions to be
reasonable, where the company’s interpretations differ from those of tax authorities or the timing of realization is
not  as  expected,  the  provision  for  income  taxes  may  increase  or  decrease  in  future  periods  to  reflect  actual
experience. The company has Fairfax tax specialist personnel responsible for assessing the income tax consequences
of planned transactions and events, and undertaking the appropriate tax planning.

Realization of deferred income tax assets is dependent upon the generation of taxable income in those jurisdictions
where  the  relevant  tax  losses  and  temporary  differences  exist.  Tax  legislation  of  each  jurisdiction  in  which  the
company operates is interpreted to determine the provision for (recovery of) income taxes and expected timing of
the reversal of deferred income tax assets and liabilities. The company exercised judgment that certain carryforwards
of unused losses or unused tax credits and timing differences disclosed in note 10 should not be recognized as an
asset as it was considered not probable that those losses could be utilized by the company.

36

5.

Indian Investments

Throughout  the  company’s  consolidated  financial  statements  for  the  year  ended  December  31,  2018,  the  term
‘‘Indian  Investments’’  refers  to  deployed  capital  invested  in  Public  and  Private  Indian  Investments  as  disclosed
within this note.

Summary of Changes in the Fair Value of the Company’s Indian Investments

A summary of changes in the fair value of the company’s Public and Private Indian Investments during 2018 and
2017 were as follows:

2018

Balance as of

January 1, 2018 Purchases

Net change in
unrealized gains

Net unrealized
foreign currency
(losses) on translation gains

investments(1)

Balance as of
(losses) December 31, 2018(1)

Public Indian Investments:
Common stocks:

IIFL
Fairchem
5paisa
Other

Total Public Indian Investments

Private Indian Investments:
Sanmar bonds
Common stocks:

BIAL
Sanmar
NCML
CSB
Saurashtra
NSE

888,485
149,200
19,958
–

1,057,643

333,172

608,288
556
179,054
–
28,000
40,452

Total Private Indian Investments

1,189,522

155,915

Total Indian Investments

2,247,165

250,005

–
–
–
94,090

94,090

(203,226)
(40,711)
(6,474)
4,032

(246,379)

–

90,128

67,391
–
–

88,524(2)

–
–

84,311
221,454
1,719
–
(772)
24,245

421,085

174,706

(71,801)
(11,915)
(1,571)
58

(85,229)

(30,524)

(55,913)
(4,840)
(15,393)
4,557
(2,385)
(4,412)

(108,910)

(194,139)

613,458
96,574
11,913
98,180

820,125

392,776

704,077
217,170
165,380
93,081
24,843
60,285

1,657,612

2,477,737

(1) At December 31, 2018 all Private Indian Investments were classified as Level 3 in the fair value hierarchy. Net change in unrealized gains

(losses) on investments related to unrealized gains (losses) on investments held at the end of the reporting period.

(2) Comprised of: (i) 100.0% of the partly paid shares ($37,823); and (ii) 40.0% of the warrants that have been paid for as they had features
of in-substance equity ($50,701). Excluded from the table is the payable for partly paid shares of CSB of $29,827 on the consolidated
balance sheet which represents the 75.0% remaining consideration to be paid on the partly paid shares.

37

FAIRFAX  INDIA  HOLDINGS  CORPORATION

2017

Net change
in unrealized
Transfer gains (losses) on
investments
and other
costs(1)

due to
Merger /
Spin-off

Net unrealized Balance as of
foreign currency December 31,
2017(1)
translation gains

Balance as of

January 1, 2017 Purchases

Public Indian Investments:
Common stocks:

IIFL
Fairchem
5paisa

265,951
45,488
–

75,175
–
–

(19,758)(2)
54,315(3)
19,758(2)

Total Public Indian Investments

311,439

75,175

54,315

Private Indian Investments:
Sanmar bonds
Common stocks:

BIAL
Sanmar
NCML
Saurashtra
NSE
Privi

299,093

–
440
146,586
–
26,504
54,315

–

585,591(4)

–
25,602
30,018
–
–

–

–
–
–
–
–

(54,315)(3)

Total Private Indian Investments

526,938

641,211

(54,315)

536,121
42,241
(195)

578,167

14,843

10,902(4)

86
(2,298)
(3,423)
12,032
–

32,142

Total Indian Investments

838,377

716,386

–

610,309

30,996
7,156
395

38,547

888,485
149,200
19,958

1,057,643

19,236

333,172

11,795
30
9,164
1,405
1,916
–

43,546

82,093

608,288
556
179,054
28,000
40,452
–

1,189,522

2,247,165

(1) At December 31, 2017 all Private Indian Investments were classified as Level 3 in the fair value hierarchy. Net change in unrealized gains

(losses) on investments related to unrealized gains (losses) on investments held at the end of the reporting period.

(2) The spin-off of 5paisa from IIFL resulted in the reallocation of the fair value of 5paisa out of the cost of IIFL to form the initial cost

of 5paisa.

(3) The merger of Fairchem and Privi resulted in the reallocation of the investment in Privi from Private Indian Investments to the Public

Indian Investment in Fairchem.

(4) On July 13, 2017 the company acquired an additional 10.0% equity interest in BIAL for cash consideration of $200,093 (12.9 billion
Indian rupees). The cash consideration paid for the additional 10.0% equity interest in BIAL exceeded the estimated fair value of those
additional shares acquired, as a result $74,202 (approximately 4.8 billion Indian rupees) of the cash consideration paid was attributable
to the costs incurred and has been included in the table above in purchases and was recorded in net change in unrealized gains on
investments and other costs included in the 2017 consolidated statement of earnings.

Public Indian Investments

The fair values of Fairfax India’s Public Indian Investments, whose shares are listed on both the BSE (formerly known
as Bombay Stock Exchange Limited) and the National Stock Exchange of India (‘‘NSE of India’’), are determined
using the bid prices of those investments (without adjustments or discounts) at the balance sheet date.

Investment in IIFL Holdings Limited

IIFL  Holdings  Limited  (‘‘IIFL’’)  is  a  publicly  traded,  diversified  financial  services  holding  company  located  in
Mumbai,  India  with  principal  lines  of  business  in  wealth  management,  capital  markets  and  other  activities
(comprised  of  retail  investment  brokerage,  institutional  equities,  investment  banking  and  financial  products
distribution) and a non-banking financial company.

In February 2017 and December 2015 the company acquired 84,641,445 common shares of IIFL (representing a
26.9% equity interest) for aggregate cash consideration of $276,734 (approximately 18.5 billion Indian rupees). In
connection with the transaction in February 2017, Fairfax, through its subsidiaries, partially disposed of derivative
financial instruments representing an economic interest of 4.99% in IIFL. In accordance with regulations of the
Securities and Exchange Board of India (‘‘SEBI’’) and the NSE of India, the transaction was subject to certain sale and
purchase pricing guidelines and, as a result, the total consideration paid per share approximated fair market value of
the equity interest acquired. Contemporaneously with the initial purchase of IIFL common shares by the company
in December 2015, Fairfax India and Fairfax provided undertakings to SEBI that they would not take certain actions
that could result in the acquisition of control of IIFL. In particular, Fairfax India and Fairfax agreed to limit their
voting rights on IIFL shareholder resolutions to 25% of the issued and outstanding common shares of IIFL at the time
of voting, even in circumstances when their actual voting rights may exceed 25%. Fairfax India and Fairfax also
agreed to limit any additional purchases of IIFL shares such that their collective shareholding in IIFL would not

38

exceed 36% of the issued and outstanding common shares of IIFL unless Fairfax India and Fairfax made an open offer
to all IIFL shareholders or SEBI provided its prior consent for such an acquisition.

On October 20, 2017 IIFL spun-off its wholly-owned subsidiary 5Paisa Digital Undertaking through the formation of
a  new  public  company,  5paisa  Capital  Limited  (‘‘5paisa’’)  in  a  non-cash  transaction.  The  distribution  of  new
common shares of 5paisa to IIFL shareholders was characterized as a return of capital which resulted in Fairfax India
recording the initial cost of its investment in 5paisa at its fair value at that date of $19,758, with a corresponding
amount recorded as a reduction to the company’s cost of its investment in IIFL. Additional details on the 5paisa
spin-off transaction are disclosed later in note 5.

On  January  31,  2018  IIFL’s  board  of  directors  approved  a  draft  plan  to  reorganize  IIFL  into  three  listed  entities
(the ‘‘reorganization’’) consisting of IIFL Finance (currently known as IIFL Holdings Limited comprised of the loans
and mortgages businesses), IIFL Wealth (comprised of the wealth, asset management and alternative investment
fund  businesses)  and  IIFL  Securities  (comprised  of  all  other  IIFL  businesses  including  investment  brokerage,
distribution and investment banking). Shareholders of IIFL will receive seven common shares of IIFL Securities and
one  common  share  of  IIFL  Wealth  for  every  seven  IIFL  shares  held.  IIFL  Holdings  Limited  will  be  renamed  IIFL
Finance, and shares of IIFL Finance, IIFL Wealth and IIFL Securities will be listed on the BSE and NSE of India. The
reorganization is anticipated to be completed in the second quarter of 2019, subject to customary closing conditions
and applicable regulatory approvals.

At  December  31,  2018  the  fair  value  of  the  company’s  investment  in  IIFL  was  $613,458  (December  31,  2017 –
$888,485)  comprised  of  84,641,445  common  shares  representing  a  26.5%  equity  interest  (December  31,  2017 –
26.6%). The changes in fair value of the company’s investment in IIFL in 2018 and 2017 are presented in the tables
disclosed earlier in note 5.

Investment in Fairchem Speciality Limited

Fairchem  Speciality  Limited  (‘‘Fairchem’’)  is  a  publicly  traded,  specialty  chemical  manufacturer  located  in
Ahmedabad, India. Fairchem manufactures oleochemicals used in the paints, inks and adhesives industries, as well as
intermediate nutraceutical and health products.

Privi Organics Limited (‘‘Privi’’), a wholly-owned subsidiary of Fairchem, is a supplier of aroma chemicals to the
fragrance industry and is located in Mumbai, India.

In  February  2016  Fairfax  India  acquired  a  44.7%  equity  interest  in  Fairchem  for  cash  consideration  of  $19,409
(approximately  1.3  billion  Indian  rupees)  and  in  August  2016  acquired  a  50.8%  equity  interest  in  Privi  for  cash
consideration of $54,975 (approximately 3.7 billion Indian rupees). On March 14, 2017 Fairchem and Privi were
merged with the surviving entity continuing as Fairchem (the ‘‘Merger’’) and with no changes to management of the
underlying companies. Upon completion of the Merger, Fairfax India had acquired a 48.8% equity interest in the
merged company Fairchem for aggregate cash consideration of $74,384 (approximately 5.0 billion Indian rupees).

At  December  31,  2018  the  fair  value  of  the  company’s  investment  in  Fairchem  was  $96,574  comprised  of
19,046,078  common  shares  representing  a  48.8%  equity  interest.  At  December  31,  2017  the  fair  value  of  the
company’s  investment  in  Fairchem  was  $149,200  comprised  of  18,307,318  common  shares  ($143,413)  and
738,760 compulsorily convertible preference shares (‘‘CCPS’’) ($5,787) representing a 48.8% equity interest on a
fully diluted basis (or a 48.7% equity interest excluding the impact of the CCPS). The changes in fair value of the
company’s investment in Fairchem in 2018 and 2017 are presented in the tables disclosed earlier in note 5.

Investment in 5paisa Capital Limited

5paisa Capital Limited (‘‘5paisa’’), located in Mumbai, India, is a publicly traded, online financial services provider
with a do-it-yourself based investment brokerage model where the customer can execute investment transactions for
a low brokerage fee. 5paisa is engaged in providing a technology platform through online and mobile applications
for trading securities on the BSE and the NSE of India.

On October 20, 2017 IIFL spun-off its wholly-owned subsidiary 5Paisa Digital Undertaking through the formation of
a new public company, 5paisa Capital Limited, listed on the BSE and the NSE of India effective November 16, 2017.
This non-cash transaction resulted in Fairfax India receiving one new common share of 5paisa for every 25 common
shares of IIFL held for a total of 3,385,657 common shares of 5paisa with a fair value of $19,758. The distribution of
new common shares of 5paisa to IIFL shareholders was characterized as a return of capital which resulted in Fairfax

39

FAIRFAX  INDIA  HOLDINGS  CORPORATION

India  recording  the  initial  cost  of  its  investment  in  5paisa  at  its  fair  value  at  that  date  of  $19,758,  with  a
corresponding amount recorded as a reduction to the company’s cost of its investment in IIFL.

Fairfax India and Fairfax provided undertakings to SEBI that were identical to those in respect of its investment in
IIFL, specifically they agreed that they would not take certain actions that could result in the acquisition of control
of 5paisa.

At  December  31,  2018  the  fair  value  of  the  company’s  investment  in  5paisa  was  $11,913  (December  31,  2017 –
$19,958) comprised of 3,385,657 common shares representing a 26.6% equity interest (December 31, 2017 – 26.6%).
The  changes  in  fair  value  of  the  company’s  investment  in  5paisa  in  2018  and  2017  are  presented  in  the  tables
disclosed earlier in note 5.

Investment in Other Public Indian Investments

During 2018 the company acquired common shares of public companies in the financial services sector, listed on
both  the  BSE  and  the  NSE  of  India  (investment  in  ‘‘Other  Public  Indian  Investments’’)  for  aggregate  cash
consideration of $94,090. At December 31, 2018 the fair value of the company’s investment in Other Public Indian
Investments was $98,180 (December 31, 2017 – nil) and represents less than 1.0% equity interest in each of the
public Indian companies. The changes in fair value of the company’s investment in Other Public Indian Investments
in 2018 are presented in the table disclosed earlier in note 5.

Private Indian Investments

The  fair  values  of  Fairfax  India’s  Private  Indian  Investments  cannot  be  derived  from  an  active  market  and
accordingly, are determined using industry accepted valuation techniques and models, excluding National Stock
Exchange  of  India  Limited  (‘‘NSE’’)  where  the  fair  value  at  December  31,  2018  was  based  on  recent  third  party
transactions. Market observable inputs are used where possible, with unobservable inputs used where necessary. Use
of unobservable inputs can involve significant judgment and may materially affect the reported fair value of these
investments.

Investment in Bangalore International Airport Limited

Bangalore International Airport Limited (‘‘BIAL’’) is a private company located in Bengaluru, India. BIAL, under a
concession agreement with the Government of India until the year 2038 (with the right to extend the agreement for
an  additional  30  years),  has  the  exclusive  rights  to  carry  out  the  development,  design,  financing,  construction,
commissioning,  maintenance,  operation  and  management  of  the  Kempegowda  International  Airport  Bengaluru
(‘‘KIAB’’) through a public-private partnership. KIAB is the first greenfield airport in India built through a public-
private partnership.

On  March  24,  2017  Fairfax  India  acquired  a  38.0%  equity  interest  in  BIAL  for  cash  consideration  of  $385,498
(approximately 25.2 billion Indian rupees). A portion of that equity interest (33.0%) was purchased from a wholly-
owned subsidiary of GVK Power and Infrastructure Limited (‘‘GVK’’) where Fairfax issued a put option to GVK which
gave GVK the right to sell some or all of its remaining 10.0% equity interest in BIAL to Fairfax or Fairfax India until
April 8, 2019 (the ‘‘Put Option’’). Fairfax India acquired the remaining 5.0% equity interest from Flughafen Z ¨urich
AG (‘‘Z ¨urich’’).

On July 13, 2017 Fairfax India acquired the additional 10.0% equity interest in BIAL from GVK for cash consideration
of  $200,093  (12.9  billion  Indian  rupees)  which  the  company  determined  included  $74,202  (approximately
4.8 billion Indian rupees) of consideration in excess of the fair value of those additional shares acquired. In 2017 the
costs incurred of $74,202 were recorded in net change in unrealized gains on investments and other costs in the
consolidated statement of earnings. The Put Option was terminated upon completion of the company’s acquisition
of the additional 10.0% equity interest in BIAL from GVK.

On  May  16,  2018  Fairfax  India  acquired  an  additional  6.0%  equity  interest  in  BIAL  from  Siemens  Project
Ventures  GmbH  (‘‘Siemens’’)  for  cash  consideration  of  $67,391  (approximately  4.6  billion  Indian  rupees).  Upon
completion of this transaction, the company had invested aggregate cash consideration of $652,982 (approximately
42.7 billion Indian rupees) (inclusive of $74,202 of costs incurred, approximately 4.8 billion Indian rupees) for a
54.0% equity interest in BIAL.

40

At December 31, 2018 the company estimated the fair value of its investment in BIAL using a discounted cash flow
analysis for its two business units based on multi-year free cash flow projections with assumed after-tax discount
rates ranging from 11.3% to 12.8% and a long term growth rate of 3.5% (December 31, 2017 – 10.4% to 11.7%, and
3.0%, respectively), and the estimated fair value of the monetizable leasehold land (approximately 460 acres) based
on third party valuations with an assumed 20.0% discount factor (December 31, 2017 – 20.0%) for the leasehold
nature of the asset. At December 31, 2018 free cash flow projections were based on EBITDA estimates derived from
financial  information  for  BIAL’s  two  business  units  prepared  in  the  third  quarter  of  2018  (December  31,  2017 –
fourth  quarter  of  2017)  by  BIAL’s  management.  Discount  rates  were  based  on  the  company’s  assessment  of  risk
premiums to the appropriate risk-free rate of the economic environment in which BIAL operates. At December 31,
2018 the company’s internal valuation model indicated that the fair value of the company’s investment in BIAL was
$704,077 (December 31, 2017 – $608,288). The changes in fair value of the company’s investment in BIAL in 2018
and 2017 are presented in the tables disclosed earlier in note 5.

Investment in Sanmar Chemicals Group

Sanmar  Chemicals  Group  (‘‘Sanmar’’),  a  private  company,  is  one  of  the  largest  suspension  polyvinyl  chloride
(‘‘PVC’’) manufacturers in India, headquartered in Chennai, India with an operational presence in India and Egypt.
Sanmar  also  manufactures  caustic  soda,  calcium  chloride,  chloromethanes,  refrigerant  gases,  industrial  salt  and
specialty chemical intermediates.

In April 2016 Fairfax India invested $250,000 in Sanmar comprised of $1,000 in common shares (representing a
30.0% equity interest) and $249,000 in bonds, and in September 2016 invested an additional $50,000 in Sanmar
bonds.  Both  tranches  of  Sanmar  bonds  mature  on  April  22,  2023  (7  years  from  the  date  of  issuance  of  the  first
tranche), subject to earlier redemption at the option of Sanmar under certain circumstances. In lieu of cash, the
coupon payment on the bond is payable in kind in the form of additional Sanmar bonds over the life of the financial
instrument. A redemption premium may also be payable in kind to the company resulting in an effective annual
interest rate of 13.0%.

On September 17, 2018 the company announced that it had entered into an agreement with Sanmar pursuant to
which the $299,000 in Sanmar bonds will be settled for proceeds equal to, at the date of cancellation, the bonds’
principal amount plus an effective annual interest rate of 13.0%. The company will invest $201,733 at period end
exchange rates (approximately 14.1 billion Indian rupees) of the net proceeds received from the settlement of the
Sanmar bonds into 171,710 newly issued common shares of Sanmar, increasing the company’s equity interest in
Sanmar to 42.9% from 30.0% at December 31, 2018. The company will receive the remaining net proceeds in cash
that had a value of approximately $191 million at December 31, 2018 based on the fair value of the Sanmar bonds at
that date of $392,776. This transaction is subject to customary closing conditions and third party consents, and is
expected to be completed in the first half of 2019.

Sanmar Common Shares

At December 31, 2018 the company estimated the fair value of its investment in Sanmar common shares using a
discounted cash flow analysis based on multi-year free cash flow projections with assumed after-tax discount rates
ranging from 13.5% to 16.6% and long term growth rates ranging from 3.0% to 4.0% (December 31, 2017 – 15.2% to
19.5%, and 2.0% to 3.6%, respectively). At December 31, 2018 free cash flow projections were based on EBITDA
estimates derived from financial information for Sanmar’s four business units (with additional financial information
and analysis completed for Chemplast’s underlying business units involved in new capital projects) prepared in the
third quarter of 2018 (December 31, 2017 – fourth quarter of 2017) by Sanmar’s management. Discount rates were
based on the company’s assessment of risk premiums to the appropriate risk-free rate of the economic environment
in  which  Sanmar  operates.  In  2018  Fairfax  India  recorded  a  net  change  in  unrealized  gains  on  investments  of
$221,454 on its investment in Sanmar common shares primarily as a result of: (i) positive operational developments
at Sanmar Egypt (successful completion of its increased capacities in Egypt) and Chemplast (will benefit from the
completion of new capital projects); (ii) continued strong demand for PVC and related products in India, Europe, the
Middle  East  and  North  Africa;  and,  (iii)  the  decrease  in  the  after-tax  discount  rates  (principally  related  to  the
decreased risk at Sanmar Egypt as a result of the completion of its capital expenditure project to increase capacity). At
December  31,  2018  the  company’s  internal  valuation  model  indicated  that  the  fair  value  of  the  company’s
investment in Sanmar common shares was $217,170 (December 31, 2017 – $556). The changes in fair value of the
company’s investment in Sanmar common shares in 2018 and 2017 are presented in the tables disclosed earlier in
note 5.

41

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Sanmar Bonds

At December 31, 2018 the company estimated the fair value of its investment in Sanmar bonds using an industry
accepted discounted cash flow and option pricing model that incorporated Sanmar’s estimated credit spread of 5.6%
(December 31, 2017 – 8.2%) and assumptions related to certain redemption options embedded in the bonds. The
estimated credit spread was based on the credit spreads of a peer group of comparable companies adjusted for credit
risk specific to Sanmar. In 2018 Fairfax India recorded a net change in unrealized gains on investments of $90,128 on
its investment in Sanmar bonds primarily relating to a decrease in the estimated credit spread used in the internal
valuation model as a result of factors disclosed earlier under the Sanmar Common Shares heading which increased
the company’s estimated enterprise value for Sanmar. At December 31, 2018 the company’s internal valuation model
indicated that the fair value of Sanmar bonds was $392,776 (December 31, 2017 – $333,172). The changes in fair
value of the company’s investment in Sanmar bonds in 2018 and 2017 are presented in the tables disclosed earlier in
note 5.

Investment in National Collateral Management Services Limited

National Collateral Management Services Limited (‘‘NCML’’) is a private agricultural commodities storage company
headquartered in Gurugram, India, operating in the agriculture value chain and offering end-to-end solutions in
grain procurement, testing, storage and collateral management. NCML’s wholly-owned subsidiary, NCML Finance
Private Ltd, focuses on rural and agri-business finance.

On February 3, 2017 NCML entered into a 30 year concession agreement with the Food Corporation of India to
construct 11 silo locations with an expected substantial completion date in late 2019, that were financed by NCML
through debt and common equity. On August 8, 2017 Fairfax India participated in an NCML rights issue through
which the company acquired its pro-rata share of 18,945,840 common shares of NCML at 86.00 Indian rupees per
share  for  total  cash  consideration  of  $25,602  (approximately  1.6  billion  Indian  rupees),  comprised  of:  (i)  cash
consideration ($9,601 (approximately 611 million Indian rupees)) settled on the closing date; and, (ii) a payable for
rights issue recorded on the consolidated balance sheet at December 31, 2017 ($16,001 (approximately 1.0 billion
Indian rupees)), which was settled in January 2018. NCML issued 19,071,602 common shares to the participating
shareholders as part of the rights issue and will use the proceeds to supplement its funding requirements for its silo
projects.  Upon  completion  of  this  transaction,  Fairfax  India  held  an  89.5%  equity  interest  (since  its  initial
investment  in  2015)  in  NCML  for  aggregate  cash  consideration  of  $174,318  (approximately  11.3  billion
Indian rupees).

At December 31, 2018 the company estimated the fair value of its investment in NCML using a discounted cash flow
analysis based on multi-year free cash flow projections with assumed after-tax discount rates ranging from 12.0% to
21.8% and long term growth rates ranging from 2.4% to 6.0% (December 31, 2017 – 12.0% to 19.9%, and 2.4% to
6.0%, respectively). At December 31, 2018 free cash flow projections were based on EBITDA estimates derived from
financial information for NCML’s business units prepared in the third quarter of 2018 (December 31, 2017 – fourth
quarter of 2017) by NCML’s management. Discount rates were based on the company’s assessment of risk premiums
to the appropriate risk-free rate of the economic environment in which NCML operates. At December 31, 2018 the
company’s  internal  valuation  model  indicated  that  the  fair  value  of  the  company’s  investment  in  NCML  was
$165,380 (December 31, 2017 – $179,054). The changes in fair value of the company’s investment in NCML in 2018
and 2017 are presented in the tables disclosed earlier in note 5.

Investment in The Catholic Syrian Bank Limited

The Catholic Syrian Bank Limited (‘‘CSB’’), a private company headquartered in Thrissur, India, was established in
1920  and  is  a  full-service  bank  offering  retail  banking,  non-resident  Indian  banking  services,  small-to-medium
enterprise and wholesale banking services through 418 branches and 270 automated teller machines across India.

On February 20, 2018 the company entered into an agreement to acquire a 51.0% equity interest, on a fully diluted
basis, in CSB for $168,492 (approximately 12.1 billion Indian rupees). The company’s investment in securities of
CSB, comprised of common shares and warrants (to purchase 66.5 million common shares), were payable as follows:
(i)  consideration  payable  on  initial  closing  for  25.0%  of  the  common  shares  and  40.0%  of  the  warrants;  and,
(ii) remaining 75.0% of the common shares payable within 12 months of the initial closing, upon request by CSB,
and 60.0% of the warrants payable within 18 months of the initial closing, in one or more tranches, either upon
request by CSB or at the option of Fairfax India.

42

CSB Common Shares

On October 19, 2018 the company completed the initial investment in CSB and recorded $88,524 (approximately
6.5 billion Indian rupees) and $28,367 (approximately 2.1 billion Indian rupees) within common stocks and payable
for partly paid shares on the consolidated balance sheet (‘‘Tranche 1’’). The CSB common shares of $88,524 were
comprised of: (i) 19.8 million common shares that represented 100.0% of the common shares received for $37,823
(approximately 2.8 billion Indian rupees) representing a 19.7% equity interest; and, (ii) 40.0% of the warrants to
purchase 26.6 million common shares for $50,701 (approximately 3.7 billion Indian rupees) reflected as common
shares as they had features of in-substance equity.

The cash consideration paid by the company upon closing Tranche 1 of $60,157 (approximately 4.4 billion Indian
rupees)  represented  25.0%  of  the  consideration  payable  for  the  common  shares  for  $9,456  ($37,823  net  of  the
payable for partly paid shares of $28,367) and 40.0% of the warrants for $50,701.

The initial transaction price for Tranche 1 was considered to approximate fair value at December 31, 2018 as there
has  been  no  significant  changes  to  CSB’s  business,  capital  structure  and  operating  environment  and  the  key
assumptions in the company’s acquisition valuation model continued to be valid. At December 31, 2018 the fair
value of the company’s investment in CSB (comprised of 100.0% of the common shares and 40.0% of the warrants)
was $93,081 representing a 36.4% effective equity interest in CSB which included the warrants that are in-substance
equity. In 2018 the change in fair value of the company’s investment in CSB related to unrealized foreign currency
translation gains as presented in the table disclosed earlier in note 5.

Payable for partly paid shares of CSB

The remaining consideration payable for 75.0% of the common shares of $29,827 at period end exchange rates
(approximately  2.1  billion  Indian  rupees)  is  payable  within  12  months  of  Tranche  1,  upon  request  by  CSB,  and
recorded within payable for partly paid shares on the consolidated balance sheet at December 31, 2018.

CSB Warrants – Derivative

The  remaining  consideration  payable  for  60.0%  of  the  warrants  of  $79,968  at  period  end  exchange  rates
(approximately 5.6 billion Indian rupees) is payable within 18 months of Tranche 1, in one or more tranches, either
upon request by CSB or at the option of Fairfax India, and represents a derivative instrument. At December 31, 2018
the  company  estimated  the  fair  value  of  the  derivative  to  be  nil  calculated  as  the  difference  between  the  CSB
common shares’ fair value (transaction price of 140 Indian rupees per share) and the effective exercise price of the
CSB warrants (140 Indian rupees).

Investment in Saurashtra Freight Private Limited

Saurashtra Freight Private Limited (‘‘Saurashtra’’), a private company headquartered in Mumbai, India, runs one of
the  largest  container  freight  stations  (‘‘CFS’’)  at  Mundra  port  (Gujarat).  Services  provided  by  Saurashtra’s  CFS
includes  transportation  of  containers  to  and  from  the  port,  stuffing/destuffing  of  containers,  cargo  storage,
transportation of cargo to the end customer, and the storage, maintenance and repair of empty containers. In the
third quarter of 2017 Saurashtra formed a wholly-owned subsidiary, Fairfreight Lines, that provides new services for
container shipping, offering integrated logistic solutions to its customers by providing containers, which are leased
by Saurashtra, to importers and exporters to transport cargo.

On February 14, 2017 Fairfax India acquired a 51.0% equity interest in Saurashtra for cash consideration of $30,018
(approximately 2.0 billion Indian rupees).

At December 31, 2018 the company estimated the fair value of its investment in Saurashtra using a discounted cash
flow  analysis  based  on  multi-year  free  cash  flow  projections  with  assumed  after-tax  discount  rates  ranging  from
15.6% to 16.0% and long term growth rates ranging from 4.0% to 5.0% (December 31, 2017 – 14.6% to 14.7%, and
4.0%  to  5.0%,  respectively).  At  December  31,  2018  free  cash  flow  projections  were  based  on  EBITDA  estimates
derived  from  financial  information  for  Saurashtra’s  two  business  units  prepared  in  the  fourth  quarter  of  2018
(December 31, 2017 – fourth quarter of 2017) by Saurashtra’s management. The discount rates were based on the
company’s assessment of risk premiums to the appropriate risk-free rate of the economic environment in which
Saurashtra operates. At December 31, 2018 the company’s internal valuation model indicated that the fair value of
the company’s investment in Saurashtra was $24,843 (December 31, 2017 – $28,000). The changes in fair value of the
company’s investment in Saurashtra in 2018 and 2017 are presented in the tables disclosed earlier in note 5.

43

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Investment in National Stock Exchange of India Limited

NSE, a private company located in Mumbai, India, operates India’s largest stock exchange. In addition to providing a
platform  for  exchange-traded  financial  products  in  India,  NSE’s  flagship  index,  Nifty50,  is  used  extensively  by
investors in India and around the world as a barometer of the Indian capital markets.

In the third quarter of 2016 Fairfax India acquired a 1.0% equity interest in NSE for cash consideration of $26,783
(approximately 1.8 billion Indian rupees).

At December 31, 2018 the company’s estimated fair value of its investment in NSE of $60,285 was based on recent
third party transactions completed in the fourth quarter of 2018, and corroborated by the company through direct
confirmation. At December 31, 2017 the estimated fair value of the company’s investment in NSE was based on an
internal  market  approach  valuation  model.  The  model  referenced  the  earnings  multiple  of  a  peer  group  of
comparable companies that had a median earnings multiple of 26.2 times, that when applied to NSE’s earnings
implied  an  estimated  fair  value  at  December  31,  2017  of  $40,452.  The  changes  in  fair  value  of  the  company’s
investment in NSE in 2018 and 2017 are presented in the tables disclosed earlier in note 5.

Investment in India Housing Fund

The company entered into an agreement on December 24, 2018 whereby it committed to invest $25,000 in the India
Housing Fund (‘‘IH Fund’’). The investment in IH Fund will be denominated in the Indian rupee, and as such, the
amounts to be paid will be converted from U.S. dollars to Indian rupees on each investment date. IH Fund is a close-
ended fund of IIFL Private Equity Fund (the ‘‘Trust’’) registered as a Category II Alternative Investment Fund (‘‘AIF’’)
under  the  SEBI  AIF  Regulations.  IH  Fund  is  a  new  fund  incorporated  to  focus  on  the  real  estate  sector  in  India,
investing  in  equity,  debt  and  equity-linked  instruments  of  real  estate  and  construction  companies  involved  in
projects or ventures with expected growth potential.

Subsequent to December 31, 2018

On  January  7,  2019  the  company  invested  25.0%  or  $6,250  (approximately  437  million  Indian  rupees)  of  the
committed  investment  amount  in  IH  Fund,  with  the  remaining  75.0%  or  $18,750  to  be  drawn  down  within  a
2 year period.

44

6. Cash and Investments

Fair Value Disclosures

The  company’s  use  of  quoted  market  prices  (Level  1),  valuation  models  using  observable  market  information  as
inputs (Level 2) and valuation models without observable market information as inputs (Level 3) in the valuation of
securities by type of issuer was as follows:

December 31, 2018

December 31, 2017

Significant
other

Significant

Total fair
value of
assets in

Significant
other

Significant

Quoted observable unobservable Total fair
value

prices
(Level 1)

inputs
(Level 2)

inputs
(Level 3)

prices
of assets (in millions) (Level 1)

inputs
(Level 2)

Indian Quoted observable unobservable Total fair
value
rupees

inputs
(Level 3)

21,240

13,833

35,073

1,483

966

13,244

10,598

2,449

23,842

–

–

27,481

–

–

–

–

88,997

94,613

–

–

–

–

–

–

88,997

94,613

–

392,776

392,776

183,610

392,776

576,386

–

–

–

–

259,356

101,724

–

–

–

–

–

–

–

333,172

361,080

333,172

694,252

6,213

6,605

27,422

40,240

–

–

–

–

42,829

888,485

6,742

149,200

832

19,958

6,855

49,155

15,162

11,546

6,498

1,734

4,209

–

–

–

–

–

–

–

–

–

–

–

704,077

217,170

165,380

93,081

24,843

60,285

613,458

96,574

11,913

98,180

704,077

217,170

165,380

93,081

24,843

60,285

–

–

–

–

–

–

–

–

–

–

–

Total fair
value of
assets in
Indian
rupees
of assets (in millions)

13,244

10,598

23,842

845

676

1,521

27,481

1,754

259,356

101,724

333,172

16,554

6,493

21,266

44,313

56,710

9,523

1,274

–

38,825

36

11,429

–

1,787

2,582

–

–

–

–

888,485

149,200

19,958

–

608,288

608,288

556

556

179,054

179,054

–

28,000

40,452

–

28,000

40,452

–

–

–

–

–

–

–

–

–

–

–

Cash and cash equivalents
Restricted cash(1)

Short term investments –
U.S. treasury bills

Bonds:

Government of India(2)
Indian corporate(2)
Sanmar

Common stocks:

IIFL

Fairchem

5paisa

Other

BIAL

Sanmar

NCML

CSB

Saurashtra

NSE

21,240

13,833

35,073

–

–

–

–

–

613,458

96,574

11,913

98,180

–

–

–

–

–

–

820,125

1,264,836

2,084,961

145,562 1,057,643

856,350

1,913,993

122,166

Total cash and investments

855,198

183,610

1,657,612

2,696,420

188,251 1,108,966

361,080

1,189,522

2,659,568

169,754

31.7%

6.8%

61.5%

100.0%

100.0%

41.7%

13.6%

44.7%

100.0%

100.0%

(1) Comprised of funds set aside as restricted cash to fund term loan interest payments.

(2) Priced based on information provided by independent pricing service providers at December 31, 2018 and 2017. There were no changes in

valuation techniques for these securities during 2018.

Transfers between fair value hierarchy levels are considered effective from the beginning of the reporting period in
which the transfer is identified. During 2018 and 2017 there were no transfers of financial instruments between
Level 1 and Level 2. During 2017 as a result of the Merger of Fairchem and Privi, described in note 5, the investment
in Privi was transferred out of Level 3 and aggregated with the Level 1 investment in Fairchem.

45

FAIRFAX  INDIA  HOLDINGS  CORPORATION

A summary of changes in fair value of the company’s Private Indian Investments (classified as Level 3) denominated
in the company’s functional currency of the Indian rupee for the years ended December 31 was as follows:

Indian rupees
(in millions)

Balance as of January 1, 2018

Purchases

Net change in unrealized gains (losses) on investments

Bonds

Common stocks

Sanmar

BIAL Sanmar NCML

CSB Saurashtra

NSE

Privi

21,266

38,825

–

6,156

4,571

5,759

36

–

11,429

–

1,787

2,582

–

6,498

15,126

117

–

–

–

(53)

1,627

Balance as of December 31, 2018

27,422

49,155

15,162

11,546

6,498

1,734

4,209

Balance as of January 1, 2017

Purchases

Transfer out of category

Net change in unrealized gains (losses) on investments and other costs

20,299

–

–

–

967

38,116(1)

–
709(1)

30

–

–

6

9,949

1,629

–

(149)

Balance as of December 31, 2017

21,266

38,825

36

11,429

–

–

–

–

–

–

1,799

3,686

2,010

–

–

–

(223)

783

1,787

2,582

(3,686)

(3,686)

–

–

2,093

75,925

Total

75,925

11,069

28,732

115,726

35,763

41,755

–

–

–

–

–

(1) On July 13, 2017 the company acquired an additional 10.0% equity interest in BIAL for cash consideration of $200,093 (12.9 billion
Indian rupees). The cash consideration paid for the additional 10.0% equity interest in BIAL exceeded the estimated fair value of those
additional shares acquired, as a result $74,202 (approximately 4.8 billion Indian rupees) of the cash consideration paid was attributable
to the costs incurred and has been included in the table above in purchases and was recorded in net change in unrealized gains on
investments and other costs included in the 2017 consolidated statement of earnings.

The  changes  in  fair  value  of  the  company’s  Private  Indian  Investments  (classified  as  Level  3)  in  the  company’s
presentation currency of U.S. dollars is disclosed in note 5. For all Private Indian Investments classified as Level 3 in
the fair value hierarchy, net change in unrealized gains (losses) on investments related to unrealized gains (losses) on
investments held at the end of the reporting periods.

The  table  that  follows  illustrates  the  potential  impact  on  net  earnings  of  various  combinations  of  changes  in
unobservable  inputs  in  the  company’s  internal  valuation  models  for  its  Private  Indian  Investments  classified  as
Level 3 in the fair value hierarchy at December 31, 2018. The analysis assumes variations within a reasonably possible
range determined by the company based on an analysis of the return on various equity indexes, management’s
knowledge  of  the  Indian  equity  markets  and  the  potential  impact  of  changes  in  interest  rates.  This  sensitivity
analysis  excludes  the  company’s  investments  in  CSB  and  NSE  as  the  company  determined  that  there  were  no
significant unobservable inputs suited for a sensitivity analysis.

Investments

Fair
value of
investment

Valuation
technique

Significant
unobservable
inputs

Significant
unobservable
inputs used
in the
internal
valuation
models

Hypothetical
$ change
effect on
fair value
measurement(1)

Hypothetical
$ change
effect on
net earnings(1)

Bonds: Sanmar

$392,776

Common Stocks:

BIAL

$704,077

Discounted cash
flow and option
pricing model

Credit spread

5.6% (15,715) / 16,294

(11,551) / 11,976

Discounted After-tax discount rate

11.3% to 12.8% (81,776) / 121,053 (70,941) / 105,013

cash flow

Long term growth rate

3.5%

10,517 / (9,865)

9,123 / (8,558)

Sanmar

$217,170

Discounted After-tax discount rate

13.5% to 16.6% (32,962) / 36,177

(28,595) / 31,384

cash flow

Long term growth rate

3.0% to 4.0%

8,865 / (8,467)

7,690 / (7,345)

NCML

$165,380

Discounted After-tax discount rate

12.0% to 21.8% (23,953) / 27,540

(20,779) / 23,891

cash flow

Long term growth rate

2.4% to 6.0%

8,874 / (8,270)

7,698 / (7,174)

Saurashtra

$24,843

Discounted After-tax discount rate

15.6% to 16.0%

cash flow

Long term growth rate

4.0% to 5.0%

(706) / 767

248 / (238)

(612) / 665

215 / (206)

(1) The impact on the internal valuation models from changes in significant unobservable inputs deemed to be subject to the most judgment
and estimates disclosed in the table above shows the hypothetical increase (decrease) in net earnings. Changes in the after-tax discount
rates  (50  basis  points),  long  term  growth  rates  (25  basis  points),  and  credit  spreads  (100  basis  points),  each  in  isolation,  would
hypothetically change the fair value of the company’s investments as noted in the table above. Generally, an increase (decrease) in long
term growth rates, or a decrease (increase) in after-tax discount rates or credit spreads, would result in a higher (lower) fair value of the
company’s Private Indian Investments classified as Level 3 in the fair value hierarchy.

46

Fixed Income Maturity Profile

Bonds are summarized by their earliest contractual maturity date in the table that follows. Actual maturities may
differ  from  maturities  shown  below  due  to  the  existence  of  call  and  put  features.  At  December  31,  2018  bonds
containing call features represented $392,776 (December 31, 2017 – $333,172) of the total fair value of bonds. At
December 31, 2018 and 2017 there were no bonds containing put features.

Due in 1 year or less
Due after 1 year through 5 years
Due after 5 years through 10 years
Due after 10 years

December 31, 2018

December 31, 2017

Amortized cost
284,114
2,830
155,035
25,965

Fair value Amortized cost
310,767
–
337,414
28,498

392,776
2,803
156,262
24,545

Fair value
333,172
–
334,457
26,623

467,944

576,386

676,679

694,252

Effective interest rate(1)

7.9%

7.4%

(1) Excludes Sanmar bonds as the estimated interest income is included in its fair value measurement.

Investment Income

An analysis of investment income for the years ended December 31 is summarized in the table that follows:

Interest and dividends

Interest:

Cash and cash equivalents
Short term investments
Bonds(1)

Dividends: Common stocks

(1) Excludes Sanmar bonds as the estimated interest income is included in its fair value measurement.

2018

2017

408
177
21,074

349
144
21,355

21,659

21,848

8,699

8,627

47

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Net gains (losses) on investments and net foreign exchange gains (losses)

2018

Net
realized
gains

Net
change in
unrealized Net gains
(losses)

Net
realized
gains

(losses) gains (losses)

(losses) and other costs

gains (losses) Net gains
(losses)

2017

Net
change in
unrealized

Net gains (losses) on investments:

Short term investments
Bonds
Common stocks

Net foreign exchange gains (losses)

on:
Cash and cash equivalents
Investments
Term loans
Other

(3)
(7,982)
–

(7,985)

–

94,420(1)
84,578(2)

(3)
86,438
84,578

–
1,195
–

–

(3,189)(1)
595,466(2)

–
(1,994)
595,466

178,998

171,013

1,195

592,277

593,472

3,651
1,489
(25,407)(3)
(1,920)

–
465
(13,131)(3)

–

3,651
1,954
(38,538)
(1,920)

(27,531)(4)
(1,244)
9,812(3)
586

–
(664)
4,764
–

(27,531)
(1,908)
14,576
586

(22,187)

(12,666)

(34,853)

(18,377)

4,100

(14,277)

(1)

In 2018, comprised of unrealized gains from Sanmar bonds ($90,128) and Government of India bonds ($5,536), partially offset by
unrealized  losses  from  Indian  corporate  bonds  ($1,244).  In  2017,  comprised  of  unrealized  losses  from  Government  of  India  bonds
($14,086) and Indian corporate bonds ($3,946), partially offset by unrealized gains from Sanmar bonds ($14,843).

(2) Refer to note 5 for a summary of changes in the fair value of the company’s Public and Private Indian Investments during 2018 and 2017.

(3)

In 2018 net realized foreign exchange loss of $25,407 related to the extinguishment of the $400.0 million term loan, and the net change
in  unrealized  loss  of  $13,131  was  comprised  of  the  reversal  of  the  prior  year  unrealized  foreign  exchange  gain  of  $4,527  on  the
$400.0 million term loan and unrealized foreign exchange loss of $8,604 on the $550.0 million term loan. In 2017 net realized foreign
exchange  gain  of  $9,812  related  to  the  early  settlement  of  a  2  year  secured  term  loan  with  a  principal  amount  of  $225,000  on
March 31, 2017.

(4) Primarily  related  to  the  U.S.  dollar  net  proceeds  received  from  the  secondary  Offerings  (see  note  8)  that  were  held  in  U.S.  dollar

denominated cash equivalents until the funds were partially deployed to acquire the 38.0% equity interest in BIAL.

7. Term Loans

Secured Term Loans:

December 31, 2018

December 31, 2017

Principal

Carrying

Fair
value(1) value(2) Principal

Carrying
value

Fair
value(2)

1 Year Term Loan, floating rate due June 28, 2019

550,000

547,228

550,000

–

–

–

1 Year Term Loan, floating rate due July 10, 2018

–

–

–

400,000

400,000

400,000

550,000

547,228

550,000

400,000

400,000

400,000

(1) Principal net of unamortized issue costs.

(2) Principal approximated fair value at December 31, 2018 and 2017.

On June 28, 2018 the company completed a $550,000 principal amount, 1 year secured term loan, with an option to
extend for an additional year (‘‘$550.0 million term loan’’), with a syndicate led by a Canadian bank, which amended
and restated the existing 1 year secured term loan with a principal amount of $400,000 (‘‘$400.0 million term loan’’).
The $550.0 million term loan bears interest at a rate of LIBOR plus 350 basis points. At December 31, 2018 the
$550.0 million term loan was recognized net of unamortized issuance costs of $2,772 (issuance costs of $5,545 less
amortization of $2,773) (December 31, 2017 – nil) and recorded in term loans on the consolidated balance sheet. The
issuance  costs  are  amortized  over  one  year  and  recorded  in  interest  expense  in  the  consolidated  statement  of
earnings. During 2018 the company used a portion of the incremental net proceeds received from the $550.0 million
term loan to acquire common shares in an Other Public Indian Investment ($89,114) (see note 5).

48

On July 11, 2017 the company entered into an agreement with a Canadian bank for the $400.0 million term loan
bearing interest at a rate of LIBOR plus 325 to 375 basis points. On July 13, 2017 the company used a portion of the
net proceeds from the $400.0 million term loan to complete the additional 10.0% investment in BIAL of $200,093
and  participate  in  the  NCML  rights  issue  (see  note  5).  Upon  completion  of  the  $550.0  million  term  loan,  the
$400.0  million  term  loan  was  accounted  for  as  an  extinguishment  of  debt  with  no  unamortized  issuance  costs
released to the consolidated statement of earnings in 2018.

Under the terms of the $550.0 million term loan, the company is required to maintain a debt service reserve account
to fund the term loan interest payments. The cash held in the debt service reserve account is classified as restricted
cash on the consolidated balance sheets. The $550.0 million term loan includes a financial covenant that requires
the company to maintain common shareholders’ equity of not less than $1.5 billion, increased from a $1.3 billion
financial covenant in the $400.0 million term loan. At December 31, 2018 the company was in compliance with the
$550.0 million term loan financial covenant.

Interest Expense

In 2018 interest expense of $28,898 (2017 – $15,664) was comprised of interest expense of $26,125 (2017 – $11,414)
and the amortization of the issuance costs of $2,773 (2017 – issuance costs of $3,022 on the $400.0 million term loan
and the release of unamortized issuance costs on a 2 year secured term loan with a principal amount of $225,000 of
$1,228 on extinguishment of that term loan).

8. Common Shareholders’ Equity

Authorized Capital

The company’s authorized share capital consists of: (i) an unlimited number of multiple voting shares that may only
be issued to Fairfax or its affiliates; (ii) an unlimited number of subordinate voting shares; and, (iii) an unlimited
number of preference shares, issuable in series. Except as provided in any special rights or restrictions attaching to
any series of preference shares issued from time to time, the preference shares will not be entitled to vote at any
meeting of the shareholders of the company.

Issued Capital

Issued capital at December 31, 2018 included 30,000,000 (December 31, 2017 – 30,000,000) multiple voting shares
and 122,861,534 (December 31, 2017 – 117,432,631) subordinate voting shares without par value. Each subordinate
voting share carries one vote per share at all meetings of shareholders except for separate meetings of holders of
another class of shares. Fairfax India’s subordinate voting shares trade on the Toronto Stock Exchange (‘‘TSX’’) under
the symbol FIH.U. Each multiple voting share carries fifty votes per share at all meetings of shareholders except for
separate meetings of holders of another class of shares. Fairfax, through its subsidiaries, owns all the issued and
outstanding multiple voting shares, which are not publicly traded. At December 31, 2018 there were no preference
shares outstanding.

Common stock

The number of shares outstanding was as follows:

Subordinate voting shares – January 1

Issuances of shares
Purchases for cancellation

Subordinate voting shares – December 31

Multiple voting shares – beginning and end of year

Common shares effectively outstanding – December 31

49

2018
117,432,631
7,663,685
(2,234,782)

2017
74,881,031
42,553,500
(1,900)

122,861,534

117,432,631

30,000,000

30,000,000

152,861,534

147,432,631

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Capital transactions

On March 9, 2018 the company issued 7,663,685 subordinate voting shares to Fairfax to settle the performance fee
payable of $114,437 for the first calculation period (three year period ending on December 31, 2017). Under the
terms of the Investment Advisory Agreement (defined in note 12), settlement of the performance fee was through
the issuance of subordinate voting shares, calculated based on the performance fee payable at December 31, 2017 of
$114,437 divided by the volume-weighted average trading price of the company’s subordinate voting shares for the
10 trading days prior to and including the last day of the calculation period (‘‘VWAP’’) of $14.93. Refer to note 12 for
additional details on the settlement of the December 31, 2017 performance fee payable.

On January 13, 2017 the company completed an underwritten public offering of 12,766,000 subordinate voting
shares at a price of $11.75 per share. Concurrent with the public offering, Fairfax and Ontario Municipal Employees
Retirement  System  (‘‘OMERS’’)  acquired  12,766,000  and  17,021,500  subordinate  voting  shares,  respectively,  at  a
price  of  $11.75  per  subordinate  voting  share  in  a  private  placement  (the  ‘‘Concurrent  Private  Placement’’  and,
together with the public offering, collectively the ‘‘secondary Offerings’’), resulting in net proceeds of $493,504, after
commissions and expenses of $6,500. Net proceeds from the secondary Offerings were used to acquire additional
Indian Investments, for general corporate purposes, and to repay a 2 year secured term loan with a principal amount
of $225,000.

Purchase of Shares

During  2018,  under  the  terms  of  the  normal  course  issuer  bid,  the  company  purchased  for  cancellation
2,234,782  subordinate  voting  shares  (2017 – 1,900)  for  a  net  cost  of  $32,218  (2017 – $27),  of  which  $8,695  was
charged to retained earnings (2017 – $8).

Dividends

The company did not pay any dividends on its outstanding multiple and subordinate voting shares during 2018
and 2017.

9. Net Earnings per Share

Net  earnings  per  share  is  calculated  in  the  following  table  based  on  the  weighted  average  common  shares
outstanding:

Net earnings – basic and diluted

Weighted average common shares outstanding – basic
Contingently issuable subordinate voting shares

Weighted average common shares outstanding – diluted

Net earnings per common share – basic
Net earnings per common share – diluted

2018
96,432

2017
452,509

153,108,655
–

146,035,470
7,663,685

153,108,655

153,699,155

$
$

0.63
0.63

$
$

3.10
2.94

At  December  31,  2018  there  were  no  contingently  issuable  subordinate  voting  shares  to  Fairfax  relating  to  the
performance  fee  payable  for  the  second  calculation  period  (December  31,  2017 – 7,663,685  related  to  the  first
calculation period). The performance fee for the second calculation period is assessed quarterly and relates to the
three-year period from January 1, 2018 to December 31, 2020 (for the first calculation period, three-year period from
January  30,  2015  to  December  31,  2017).  Under  the  terms  of  the  Investment  Advisory  Agreement  (defined  in
note 12), if a performance fee is payable for period ending on December 31, 2020, settlement of the performance fee
will take place in subordinate voting shares of the company if the market price per share is less than two times the
then book value per share. The number of subordinate voting shares issued would be calculated based on the VWAP.
Refer  to  note  12  for  further  details  on  the  contingently  issuable  subordinate  voting  shares  in  the  event  that  a
performance fee is determined to be payable.

50

10. Income Taxes

The company’s provision for (recovery of) income taxes for the years ended December 31 are summarized in the
following table:

Current income tax:

Current year expense (recovery)
Adjustment to prior years’ income taxes

Deferred income tax:

Origination and reversal of temporary differences
Adjustments to prior years’ deferred income taxes

Provision for (recovery of) income taxes

2018

2017

2,001
495

(1,768)
(650)

2,496

(2,418)

622
83

705

–
–

–

3,201

(2,418)

A significant portion of the company’s earnings before income taxes is earned outside of Canada. The statutory
income tax rates for jurisdictions outside of Canada generally differ from the Canadian statutory income tax rate
(and may be significantly higher or lower).

During the second quarter of 2016, India and Mauritius amended their double income tax treaty (‘‘India-Mauritius
tax treaty’’). As a result, capital gains realized by Mauritius residents on dispositions of shares of Indian companies
acquired on or after April 1, 2017 and disposed of on or before March 31, 2019 will be subject to tax in India at half of
the  India  domestic  tax  rate.  Capital  gains  realized  by  Mauritius  residents  on  dispositions  of  shares  of  Indian
companies acquired on or after April 1, 2017 and disposed of after March 31, 2019 will be subject to tax in India at the
full  India  domestic  tax  rate.  Capital  gains  realized  by  Mauritius  residents  on  dispositions  of  shares  of  Indian
companies acquired prior to April 1, 2017 remain exempt from capital gains tax in India.

On March 29, 2018 India enacted the Finance Act 2018 which repealed, with effect from April 1, 2018, the long term
capital gains tax exemption which was available in respect of transfers of equity shares of Indian companies on
which Securities Transaction Tax was paid at the time of acquisition and transfer of such shares. As a result, long term
capital gains realized on such transfers will generally be taxed at a rate of 10.0%. However, grandfathering of the long
term capital gains exemption in respect of any accrued gain on such shares held as of January 31, 2018 will generally
be available to the extent of the accrued gain as of January 31, 2018. Capital gains realized by a tax resident of
Mauritius  on  a  transfer  of  equity  shares  of  an  Indian  company  which  were  acquired  prior  to  April  1,  2017  will
continue to be exempt from capital gains tax in India by virtue of the India-Mauritius tax treaty, notwithstanding the
repeal of the long term capital gains tax exemption under Indian domestic law. In addition, a long term capital gain
realized by a Mauritius tax resident on shares acquired on or after April 1, 2017, and sold prior to March 31, 2019, will
continue to be taxed at the rate of 50.0% of the prevailing domestic Indian capital gains tax rate by virtue of the
India-Mauritius tax treaty.

At December 31, 2018 the company evaluated the potential impact of the application of capital gains tax in India on
any future dispositions of investments in equity shares held by FIH Mauritius and FIH Private and recorded deferred
income taxes of $705 (primarily related to unrealized gains in Other Public Indian Investments acquired during
2018). The company will continue to evaluate the potential impact of the Indian capital gains tax as it relates to any
future dispositions of investments in equity shares of its Indian Investments.

On July 31, 2018 Mauritius enacted the Finance (Miscellaneous Provision) Act (the ‘‘Mauritius Finance Act’’) which
abolishes,  with  effect  from  January  1,  2019,  the  deemed  Foreign  Tax  Credit  (‘‘FTC’’)  regime  available  to  Global
Business License companies. For entities holding a Category 1 Global Business License issued before October 16, 2017
(held by both FIH Mauritius and FIH Private) the deemed FTC regime will continue to apply until June 30, 2021. In
place of the deemed FTC, the Mauritius Finance Act introduces an 80% exemption regime on foreign source income
including  certain  foreign  dividends  and  foreign  source  interest.  The  80%  exemption  is  available  upon  meeting
predefined  substance  requirements  issued  by  the  Financial  Services  Commission.  The  company  evaluated  the
potential impact of the Mauritius Finance Act and concluded that it will not have a material impact to the company.

51

FAIRFAX  INDIA  HOLDINGS  CORPORATION

The company’s earnings (loss) before income taxes by jurisdiction and the associated provision for (recovery of)
income taxes for 2018 and 2017 is summarized in the following table:

Earnings (loss) before income taxes
Provision for (recovery of) income taxes

Canada Mauritius
160,768
(61,135)
3,201
–

Total
99,633
3,201

Canada Mauritius
478,391
(28,300)
468
(2,886)

Total
450,091
(2,418)

Net earnings (loss)

(61,135)

157,567

96,432

(25,414)

477,923

452,509

2018

2017

The increase in pre-tax losses in Canada during 2018 compared to 2017 principally related to increased realized
foreign  exchange  losses  related  to  the  extinguishment  of  the  term  loans,  increased  unrealized  foreign  exchange
losses related to the $550.0 million term loan, and increased interest expense, partially offset by decreased unrealized
foreign  exchange  losses  related  to  cash  and  cash  equivalents  and  performance  fee.  The  decrease  in  pre-tax
profitability  in  Mauritius  during  2018  compared  to  2017  primarily  reflected  decreased  unrealized  gains  on
investments (principally related to lower unrealized gains from the company’s Public Indian Investments, partially
offset by higher unrealized gains on the Private Indian Investments) and increased investment and advisory fees,
partially offset by decreased performance fee.

A  reconciliation  of  the  provision  for  income  taxes  calculated  at  the  Canadian  statutory  income  tax  rate  to  the
provision for (recovery of) income taxes at the effective tax rate in the consolidated financial statements for the years
ended December 31 are summarized in the following table:

Canadian statutory income tax rate

Provision for income taxes at the Canadian statutory income tax rate
Tax rate differential on income earned outside of Canada
Provision (recovery) relating to prior years
Change in unrecorded tax benefit of losses and temporary differences
Foreign exchange effect
Other including permanent differences

Provision for (recovery of) income taxes

2018
26.5%

26,403
(39,250)
578
6,760
8,690
20

2017
26.5%

119,274
(154,425)
(650)
28,670
4,713
–

3,201

(2,418)

The  tax  rate  differential  on  income  earned  outside  of  Canada  of  $39,250  in  2018  (2017 – $154,425)  principally
reflected the impact of net investment income taxed in India and Mauritius at lower rates.

The change in unrecorded tax benefit of losses and temporary differences of $6,760 in 2018 principally reflected
changes in unrecorded deferred tax assets incurred related to net operating loss carryforwards in Canada of $7,448
that were not recorded by the company as the related pre-tax losses did not meet the recognition criteria under IFRS,
partially offset by foreign accrual property losses of $648 with respect to the company’s wholly-owned subsidiaries
that were not recorded consistent with the net operating loss carryforwards. The change in unrecorded tax benefit of
losses and temporary differences of $28,670 in 2017 principally reflected changes in unrecorded deferred tax assets
incurred  related  to  foreign  accrual  property  losses  of  $25,884  with  respect  to  the  company’s  wholly-owned
subsidiaries and net operating loss carryforwards in Canada of $2,786 that were not recorded by the company as the
related pre-tax losses did not meet the recognition criteria under IFRS. At December 31, 2018 deferred tax assets in
Canada of $45,620 (December 31, 2017 – $38,860) were not recorded as it was considered not probable that those
losses could be utilized by the company.

Foreign exchange effect of $8,690 in 2018 (2017 – $4,713) principally reflected the impact of fluctuations in the
value of the Canadian dollar relative to the U.S. dollar and the Indian rupee as the company computes its corporate
tax liability in Canadian dollars pursuant to the requirements of Canadian tax authorities, whereas the functional
currency of the company and its Mauritius subsidiaries is the Indian rupee.

52

Changes in income taxes refundable for the years ended December 31 were as follows:

Balance – January 1

Amounts recorded in the consolidated statements of earnings
Payments made (refunds received) during the year
Foreign currency translation

Balance – December 31

2018
3,098
(2,496)
1,056
(235)

2017
7,326
2,418
(7,019)
373

1,423

3,098

Management reviews the recoverability of potential deferred tax assets on an ongoing basis and adjusts, as necessary,
to reflect their anticipated realization. Deferred income tax liability of $689 at December 31, 2018 (December 31,
2017 – nil) principally related to the potential impact of the application of capital gains tax in India on any future
dispositions of investments in equity shares as noted above. At December 31, 2018 deferred tax assets not recorded
by the company of $45,620 (December 31, 2017 – $38,860) were comprised of: (i) foreign accrual property losses of
$27,126  (December  31,  2017 – $27,775);  (ii)  net  operating  loss  carryforwards  of  $15,164  (December  31,  2017 –
$5,254);  and,  (iii)  $3,330  (December  31,  2017 – $5,831)  related  to  the  costs  of  the  initial  public  offering  and
secondary Offerings. The net operating loss carryforwards and foreign accrual property losses expire between 2037
and 2038, and between 2035 and 2038, respectively.

At December 31, 2018 a deferred income tax liability of approximately $89,000 (December 31, 2017 – approximately
$93,000)  has  not  been  recognized  on  unremitted  earnings  related  to  the  company’s  Indian  Investments  of
approximately $674,000 (2017 – approximately $703,000) as the company determined it is not probable that those
unremitted earnings will be repatriated in the foreseeable future.

11. Financial Risk Management

Overview

The  primary  goals  of  the  company’s  financial  risk  management  are  to  ensure  that  the  outcomes  of  activities
involving elements of risk are consistent with the company’s objectives and risk tolerance, while maintaining an
appropriate balance between risk and reward and protecting the company’s consolidated balance sheet from events
that  have  the  potential  to  materially  impair  its  financial  strength.  The  company’s  activities  expose  it  to  certain
financial risks during or at the end of the reporting period. There were no significant changes in the types of the
company’s risk exposures or the process used by the company for managing those risk exposures at December 31,
2018 compared to those identified at December 31, 2017, except as described below.

Market Risk

Market risk (comprised of foreign currency risk, interest rate risk and other price risk) is the risk that the fair value or
future  cash  flows  of  a  financial  instrument  will  fluctuate  because  of  changes  in  market  prices.  The  company  is
exposed  to  market  risk  principally  in  its  investing  activities  and  to  the  extent  that  those  activities  expose  the
company to foreign currency risk. The valuation of the company’s investment portfolio is largely dependent on the
underlying performance of the companies within the portfolio, but may also be affected, along with other financial
statement items, by fluctuations in interest rates, foreign currency exchange rates and market prices.

Foreign Currency Risk

Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument or another asset or
liability will fluctuate because of changes in exchange rates and as a result, could produce an adverse effect on net
earnings and common shareholders’ equity when measured in Indian rupees, the company’s functional currency.
The company’s net earnings and common shareholders’ equity may also be significantly affected by foreign currency
translation movements as the majority of its net assets and net earnings are denominated in a currency other than
the company’s U.S. dollar presentation currency. The company has not hedged its foreign currency risk.

53

FAIRFAX  INDIA  HOLDINGS  CORPORATION

The company’s net foreign currency exposure on balances denominated in currencies other than the Indian rupee
(expressed in U.S. dollars) are primarily comprised as follows:

December 31, 2018

December 31, 2017

Cash and cash

Payable to

equivalents Term loans related parties exposure

Net Cash and cash
equivalents

Short term

Net
investments Term loans related parties exposure

Payable to

U.S. dollars
All other currencies

32,909(1)
2,015

(547,228)
–

(8,796)
(31)

(523,115)
1,984

19,389(1)
4,453

27,481
–

(400,000)
–

(122,791)
(35)

(475,921)
4,418

Total

34,924

(547,228)

(8,827)

(521,131)

23,842

27,481

(400,000)

(122,826)

(471,503)

(1) At December 31, 2018 cash and cash equivalents included restricted cash of $13,833 (December 31, 2017 – $10,598) to fund the term

loan interest payments.

The table above shows the company’s net exposure to the U.S. dollar and all other currencies, other than the Indian
rupee.  The  company’s  net  liability  exposure  to  the  U.S.  dollar  increased  at  December  31,  2018  compared  to
December  31,  2017  primarily  as  a  result  of  increase  in  term  loans,  partially  offset  by  the  settlement  of  the
performance fee of $114,437 on March 9, 2018.

The following table illustrates the potential impact on pre-tax earnings (loss) and net earnings (loss) of a hypothetical
appreciation or depreciation of the Indian rupee against the U.S dollar and all other currencies.

December 31, 2018

December 31, 2017

Net foreign

Hypothetical $
currency change effect on change effect on
net earnings
exposure pre-tax earnings

Hypothetical $

Net foreign

Hypothetical $
currency change effect on change effect on
net earnings
exposure pre-tax earnings

Hypothetical $

Change in Indian rupee

exchange rate
10.0% appreciation
5.0% appreciation
No change
5.0% depreciation
10.0% depreciation

(469,018)
(495,074)
(521,131)
(547,188)
(573,244)

52,113
26,057
–
(26,057)
(52,113)

38,303
19,152
–
(19,152)
(38,303)

(424,353)
(447,928)
(471,503)
(495,078)
(518,653)

47,150
23,575
–
(23,575)
(47,150)

34,655
17,328
–
(17,328)
(34,655)

Certain  shortcomings  are  inherent  in  the  method  of  analysis  presented,  including  the  assumption  that  the
hypothetical  appreciation  or  depreciation  of  the  Indian  rupee  against  the  U.S.  dollar  and  all  other  currencies
occurred with all other variables held constant.

Interest Rate Risk

Interest rate risk is the risk that the fair values or future cash flows of a financial instrument will fluctuate because of
changes in market interest rates. Typically, as interest rates rise, the fair value of fixed income investments decline
and, conversely, as interest rates decline, the fair value of fixed income investments rise. In each case, the longer the
maturity  of  the  financial  instrument,  the  greater  the  consequence  of  a  change  in  interest  rates.  The  company’s
interest rate risk management strategy is to position its fixed income portfolio based on its view of future interest
rates and the yield curve, balanced with liquidity requirements. General economic conditions, political conditions
and many other factors can also adversely affect the bond markets and, consequently, the value of fixed income
securities held. Interest rate movements in India may affect the company’s common shareholders’ equity and net
earnings. The Portfolio Advisor and Fairfax actively monitor interest rates in India and the potential impact changes
in  interest  rates  may  have  on  the  company’s  investment  portfolio.  There  were  no  significant  changes  to  the
company’s framework used to monitor, evaluate and manage interest rate risk at December 31, 2018 compared to
December 31, 2017.

54

The company’s exposure to interest rate risk decreased in 2018 primarily reflecting the sale of Government of India
bonds to finance the additional 6.0% equity interest acquired in BIAL and Tranche 1 of the investment in CSB, and
unrealized foreign currency translation losses, partially offset by unrealized gains on the Sanmar bonds. The table
that follows displays the potential impact of changes in interest rates on the company’s fixed income portfolio based
on parallel 200 basis point shifts up and down, in 100 basis point increments. This analysis was performed on each
individual security, with the hypothetical effect on net earnings.

December 31, 2018

December 31, 2017

Fair value of
fixed income change effect on
net earnings

portfolio

Hypothetical $ Hypothetical % Fair value of

change in fair
value

fixed income change effect on
net earnings

Hypothetical $ Hypothetical %
change in
fair value

portfolio

Change in interest rates
200 basis point increase
100 basis point increase
No change
100 basis point decrease
200 basis point decrease

527,897
551,843
576,386
603,940
632,299

(35,639)
(18,039)
–
20,252
41,096

(8.4)%
(4.3)%
–
4.8 %
9.7 %

625,972
659,444
694,252
733,247
773,950

(50,186)
(25,584)
–
28,661
58,578

(9.8)%
(5.0)%
–
5.6 %
11.5 %

Certain shortcomings are inherent in the method of analysis presented above. Computations of the prospective
effects of hypothetical interest rate changes are based on numerous assumptions, including the maintenance of the
level and composition of fixed income securities at the indicated date, and should not be relied on as indicative of
future  results.  Actual  values  may  differ  from  the  projections  presented  should  market  conditions  vary  from
assumptions used in the calculation of the fair value of individual securities; such variations include non-parallel
shifts in the term structure of interest rates and a change in individual issuer credit spreads.

Market Price Fluctuations

Market price fluctuation is the risk that the fair value or future cash flows of an equity investment will fluctuate
because of changes in market prices (other than those arising from interest rate risk or foreign currency risk), whether
those changes are caused by factors specific to the individual investment or its issuer, or other factors affecting all
similar investments in the market. The company’s exposure to equity price risk through its equity investments at
December 31, 2018 compared to December 31, 2017 are described below.

The company holds significant equity investments. The market value and the liquidity of these investments are
volatile and may vary dramatically either up or down in short periods, and their ultimate value will therefore only be
known over a period of time or on disposition.

The company’s exposure to market price risk increased  to $2,084,961 at December 31, 2018 from $1,913,993 at
December  31,  2017  primarily  as  a  result  of  the  additional  6.0%  equity  interest  in  BIAL  and  Tranche  1  of  the
investment in CSB (Level 3 investments in the fair value hierarchy), investments in Other Public Indian Investments,
and unrealized gains on the Private Indian Investments (principally Sanmar, BIAL and NSE, Level 3 investments in
the fair value hierarchy), partially offset by unrealized losses on the Public Indian Investments (principally IIFL and
Fairchem, Level 1 investments in the fair value hierarchy). Refer to note 6 for the potential impact on net earnings of
various combinations of changes in significant unobservable inputs in the company’s internal valuation models for
the company’s investments classified as Level 3 in the fair value hierarchy.

The following table illustrates the potential impact on pre-tax earnings (loss) and net earnings (loss) of a 10.0%
change in the fair value of the company’s equity investments classified as Level 1 in the fair value hierarchy (IIFL,
Fairchem, 5paisa and Other Public Indian Investments).

Change in Indian equity markets

December 31, 2018
+10.0% (cid:1)10.0%

December 31, 2017
+10.0%

(cid:1)10.0%

Level 1 equity investments, fair value at December 31

820,125

820,125

1,057,643

1,057,643

Hypothetical $ change effect on pre-tax earnings (loss)

82,013

(82,013)

105,764

(105,764)

Hypothetical $ change effect on net earnings (loss)

69,845

(69,845)

91,750

(91,750)

55

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Credit Risk

Credit risk is the risk of loss resulting from the failure of a counterparty to honour its financial obligations to the
company  and  arises  predominantly  with  respect  to  cash  and  cash  equivalents,  short  term  investments  and
investments in debt instruments. There were no significant changes to the company’s exposure to credit risk (except
as set out in the discussion which follows) or the framework used to monitor, evaluate and manage credit risk at
December 31, 2018 compared to December 31, 2017.

Cash and Cash Equivalents, and Short Term Investments

At December 31, 2018 the company’s cash and cash equivalents of $21,240 (December 31, 2017 – $13,244) were
primarily held at the holding company in major financial institutions (principally in high credit-quality Canadian
financial  institutions).  The  company  monitors  risks  associated  with  cash  and  cash  equivalents,  and  short  term
investments by regularly reviewing the financial strength and creditworthiness of these financial institutions. From
these reviews, the company may transfer balances from financial institutions where it perceives heightened credit
risk to others considered to be more stable.

At December 31, 2017 the company’s short term investments in U.S. treasury bills of $27,481 were rated Aaa by
Moody’s  Investors  Service,  Inc.  (‘‘Moody’s’’)  and  AA+  by  Standard  &  Poor’s  Financial  Services  LLC  (‘‘S&P’’).  At
December 31, 2018 there were no short term investments in U.S. treasury bills.

Investments in Debt Instruments

The company’s risk management strategy for debt instruments is to invest primarily in high credit quality issuers and
to limit the amount of credit exposure with respect to any one corporate issuer. While the company reviews third
party credit ratings, it also carries out its own analysis and does not delegate the credit decision to rating agencies.
The  company  endeavours  to  limit  credit  exposure  by  monitoring  fixed  income  portfolio  limits  on  individual
corporate issuers and limits based on credit quality.

At December 31, 2018 the company’s debt instruments were all considered to be subject to credit risk with a fair value
of $576,386 (December 31, 2017 – $694,252), representing 21.4% (December 31, 2017 – 26.1%) of the total cash and
investments portfolio.

The composition of the company’s fixed income portfolio is presented in the table below:

Government of India bonds(1)
Indian corporate bonds(2)
Sanmar bonds(3)

Total bonds

(1) Rated Baa2 by Moody’s and BBB – by S&P.

December 31, 2018

December 31, 2017

Fair value
88,997
94,613
392,776

576,386

Rating
Baa2/BBB(cid:1)
AAA
BBB(cid:1)

Fair value
259,356
101,724
333,172

694,252

Rating
Baa2/BBB(cid:1)
AAA
BBB(cid:1)

(2) Primarily all Indian Corporate bonds are rated AAA by subsidiaries of a Designated Rating Organization (‘‘DRO’’), being DBRS Limited,

S&P, Fitch Inc. and Moody’s, or subsidiaries or affiliates of a DRO.

(3) Rated BBB(cid:1) by Brickwork Ratings, an Indian rating agency.

The company’s exposure to credit risk from its investment in fixed income securities decreased at December 31, 2018
compared to December 31, 2017 primarily reflecting the sale of Government of India bonds to finance the additional
6.0% equity interest acquired in BIAL and Tranche 1 of the investment in CSB, and unrealized foreign currency
translation losses, partially offset by unrealized gains on the Sanmar bonds. Except as described above, there were no
other significant changes to the composition of the company’s fixed income portfolio classified according to each
security’s respective issuer credit rating at December 31, 2018 compared to December 31, 2017.

Income Taxes Refundable

At December 31, 2018 income taxes refundable of $1,423 (December 31, 2017 – $3,098) primarily related to income
taxes owed from Canadian tax authorities and are considered to have nominal credit risk.

56

Liquidity Risk

Liquidity risk is the risk that the company will encounter difficulty in meeting obligations associated with financial
liabilities  that  are  settled  by  delivering  cash  or  another  financial  asset.  The  company  manages  liquidity  risk  by
maintaining sufficient liquid assets to enable settlement of financial commitments on their respective due dates. All
accounts payable and accrued liabilities are due within three months, and income taxes payable, if any, must be
remitted to the respective tax jurisdictions as they fall due.

The undeployed cash and investments at December 31, 2018 provides adequate liquidity to meet the company’s
known significant commitments in 2019, which are principally comprised of the remaining investment in securities
of CSB (inclusive of the payable for partly paid shares), the investment in IH Fund, investment and advisory fees,
general and administration expenses and potentially corporate income taxes. The company has the ability to sell a
portion of its Indian Investments to supplement the liquidity requirements. The company has a principal repayment
of $550.0 million on the term loan coming due in June 2019 that can be extended for an additional year, or settled
through a combination of refinancing and cash flows from the disposition of investments. The company expects to
continue to receive investment income on its holdings of fixed income securities and dividends from its equity
investments to supplement its cash and cash equivalents. Accordingly, the company has adequate working capital to
support its operations.

The performance fee payable to Fairfax for the first calculation period (ending on December 31, 2017) was settled on
March 9, 2018 by the company issuing 7,663,685 subordinate voting shares to Fairfax. Refer to note 12 for additional
details on the settlement of the December 31, 2017 performance fee payable.

Concentration Risk

The company’s cash and investments are primarily concentrated in India and in Indian businesses or businesses with
customers, suppliers or business primarily conducted in, or dependent on, India. The market value of the company’s
investments, the income generated by the company and the company’s performance will be particularly sensitive to
changes in the economic condition, interest rates, and regulatory environment in India. Adverse changes to the
economic condition, interest rates or regulatory environment in India may have a material adverse effect on the
company’s business, cash flows, financial condition and net earnings.

The company’s total cash and investments composition by the issuer’s country of domicile was as follows:

December 31, 2018

December 31, 2017

India Canada Other

149

18,766

2,325

Total

21,240

13,833

India

U.S. Canada Other

9,934

3,310

–

–

–

–

–

– 27,481

Cash and cash equivalents

Restricted cash

Short term investments – U.S. treasury

bills

Bonds:

Government of India
Indian corporate
Sanmar

Common stocks:

IIFL
Fairchem
5paisa
Other
BIAL
Sanmar
NCML
CSB
Saurashtra
NSE

–

–

88,997
94,613
392,776

576,386

613,458
96,574
11,913
98,180
704,077
217,170
165,380
93,081
24,843
60,285

2,084,961

13,833

–

–
–
–

–

–
–
–
–
–
–
–
–
–
–

–

–

–

–
–
–

–

–
–
–
–
–
–
–
–
–
–

88,997
94,613
392,776

259,356
101,724
333,172

576,386

694,252

613,458
96,574
11,913
98,180
704,077
217,170
165,380
93,081
24,843
60,285

888,485
149,200
19,958
–
608,288
556
179,054
–
28,000
40,452

10,598

–

–
–
–

–

–
–
–
–
–
–
–
–
–
–

–

–
–
–

–

–
–
–
–
–
–
–
–
–
–

–

Total

13,244

10,598

27,481

259,356
101,724
333,172

694,252

888,485
149,200
19,958
–
608,288
556
179,054
–
28,000
40,452

–

–

–
–
–

–

–
–
–
–
–
–
–
–
–
–

– 2,084,961 1,913,993

– 1,913,993

Total cash and investments

2,661,496

32,599

2,325 2,696,420 2,608,245 27,481

20,532

3,310 2,659,568

57

FAIRFAX  INDIA  HOLDINGS  CORPORATION

The company’s holdings of Public and Private Indian Investments (see note 5) at December 31, 2018 and 2017 are
summarized by the issuer’s primary industry sector in the table below:

Commercial and industrial
Financial services
Infrastructure

December 31, 2018 December 31, 2017
689,982
948,895
608,288

896,743
876,917
704,077

2,477,737

2,247,165

During 2018 the company’s concentration risk in the commercial and industrial sector increased principally due to
unrealized gains on the investment in Sanmar (both common shares and bonds), partially offset by unrealized losses
on  Fairchem,  while  the  company’s  concentration  risk  in  the  financial  services  sector  decreased  primarily  due  to
unrealized losses on IIFL and 5paisa, partially offset by investments in CSB and Other Public Indian Investments, and
unrealized gains on NSE. The company’s concentration risk in the infrastructure sector increased due to unrealized
gains and the additional 6.0% equity interest acquired in BIAL.

The  company  will  not  make  an  Indian  Investment  if,  after  giving  effect  to  such  investment,  the  total  invested
amount  of  such  investment  would  exceed  20.0%  of  the  company’s  total  assets  at  the  time  of  the  investment;
provided, however, that the company is permitted to complete up to two Indian Investments where, after giving
effect to each such investment, the total invested amount of each such investment would be less than or equal to
25.0% of the company’s total assets (the ‘‘Investment Concentration Restriction’’). The company’s investment limit
for an Indian Investment in accordance with the Investment Concentration Restriction increased at December 31,
2018 from December 31, 2017 principally as a result of the incremental net proceeds received on the $550.0 million
term loan and net unrealized gains on investments, partially offset by unrealized foreign currency translation losses
and  the  settlement  of  the  payable  for  rights  issue.  Indian  Investments  may  be  financed  through  equity  or  debt
offerings as part of the company’s objective to reduce its cost of capital and provide returns to common shareholders.
At  December  31,  2018  the  company  determined  that  it  was  in  compliance  with  the  Investment  Concentration
Restriction.

Capital Management

The company’s objectives when managing capital are to protect its lenders, to safeguard its ability to continue as a
going concern, and to maintain an optimal capital structure to reduce the cost of capital in order to optimize returns
for common shareholders. The company will seek attractive risk-adjusted returns, but will at all times seek downside
protection and attempt to minimize the loss of capital. Total capital (comprised of the term loans and common
shareholders’  equity)  increased  from  $2,532,464  at  December  31,  2017  to  $2,665,173  at  December  31,  2018
principally reflecting a net increase in term loans, partially offset by a decrease in common shareholders’ equity, as
described below.

On June 28, 2018 the company amended and restated the existing $400.0 million term loan with the $550.0 million
term loan bearing interest at a rate of LIBOR plus 350 basis points, which includes an option for the company to
extend the $550.0 million term loan for an additional year. On July 11, 2017 the company had entered into an
agreement with a Canadian bank for the $400.0 million term loan. On July 13, 2017 the company used a portion of
the  net  proceeds  from  the  $400.0  million  term  loan  to  complete  the  additional  10.0%  investment  in  BIAL  of
$200,093 and participate in the NCML rights issue. During 2018 the company used a portion of the incremental net
proceeds  received  from  the  $550.0  million  term  loan  to  acquire  common  shares  in  an  Other  Public  Indian
Investment ($89,114). The $550.0 million term loan includes a financial covenant that requires the company to
maintain common shareholders’ equity of not less than $1.5 billion, increased from a $1.3 billion financial covenant
in the $400.0 million term loan. At December 31, 2018 the company was in compliance with the $550.0 million term
loan financial covenant.

Common shareholders’ equity decreased to $2,117,945 at December 31, 2018 from $2,132,464 at December 31, 2017
primarily  reflecting  unrealized  foreign  currency  translation  losses  ($193,141),  partially  offset  by  the  issuance  of
subordinate voting shares to Fairfax to settle the December 31, 2017 performance fee payable ($114,437) and net
earnings ($96,432).

58

12. Related Party Transactions

Payable to Related Parties

The company’s payable to related parties was comprised as follows:

Performance fee
Investment and advisory fees
Other

Investment Advisory Agreement

December 31, 2018 December 31, 2017
114,437
8,293
96

–
8,796
31

8,827

122,826

The company and its subsidiaries have entered into an agreement with Fairfax and the Portfolio Advisor to provide
administration  and  investment  advisory  services  to  the  company  (the  ‘‘Investment  Advisory  Agreement’’).  As
compensation  for  the  provision  of  these  services,  the  company  pays  an  investment  and  advisory  fee,  and  if
applicable, a performance fee. Such fees are determined with reference to the company’s common shareholders’
equity.

Performance Fee

First Calculation Period

The  performance  fee  is  accrued  quarterly  and  paid  for  the  first  three-year  period  from  January  30,  2015  to
December 31, 2017 (the ‘‘first calculation period’’) and is calculated, on a cumulative basis, as 20% of any increase in
common shareholders’ equity per share (including distributions) above a 5% per annum increase. The amount of
common shareholders’ equity per share at any time which must be achieved before any performance fee would be
payable is sometimes referred to as the ‘‘hurdle per share’’.

On March 9, 2018 the company issued 7,663,685 subordinate voting shares to Fairfax calculated as the performance
fee payable at December 31, 2017 of $114,437 divided by the VWAP of $14.93. Under the terms of the Investment
Advisory Agreement, settlement of the performance fee will take place in subordinate voting shares of the company
if the market price per share is less than two times the then book value per share. In accordance with the Investment
Advisory Agreement, the number of subordinate voting shares issued was calculated based on the VWAP of $14.93.
The issuance of these subordinate voting shares increased Fairfax’s equity interest in Fairfax India from 30.2% at
December 31, 2017 to 33.6% at March 9, 2018.

Second Calculation Period

The period from January 1, 2018 to December 31, 2020 (the ‘‘second calculation period’’) will be the next consecutive
three-year  period  after  December  31,  2017  for  which  a  performance  fee,  if  applicable,  will  be  accrued.  The
performance fee for the second calculation period will be calculated as 20% of any increase in the book value per
share at the end of period (before factoring in the impact of the performance fee for the second calculation period)
over the higher of: (i) the hurdle per share, as described above; or, (ii) the then book value per share at the end of the
first  calculation  period  (December  31,  2017),  adjusted  to  reflect  the  issuance  of  subordinate  voting  shares  on
March 9, 2018 to settle the first calculation period performance fee, referred to as the ‘‘high water mark per share’’.
Under the Investment Advisory Agreement, the performance fee, if applicable, will be paid within 30 days after the
company  issues  its  annual  audited  consolidated  financial  statements  for  the  year  ended  December  31,  2020,  in
subordinate voting shares of the company unless the market prices per share of those shares is more than two times
the  then  book  value  per  share,  in  which  event  Fairfax  may  elect  to  receive  that  fee  in  cash.  The  number  of
subordinate voting shares to be issued will be calculated based on the VWAP in respect of which the performance fee
is paid.

At December 31, 2018 the company determined that there was no performance fee accrual, related to the second
calculation period (December 31, 2017 – $114,437 related to the first calculation period) as the book value per share
of $13.86 at December 31, 2018 was lower than the high water mark per share at that date of $14.49. In 2018 the
performance  fee  recorded  in  the  consolidated  statements  of  earnings  was  nil  (2017 – $112,218,  representing  the

59

FAIRFAX  INDIA  HOLDINGS  CORPORATION

performance fee accrual translated at the average exchange rate for 2017). At  December 31, 2018 there were  no
contingently issuable subordinate voting shares relating to the second calculation period performance fee payable to
Fairfax. At December 31, 2017 there were 7,663,685 contingently issuable subordinate voting shares relating to the
first calculation period performance fee of $114,437 that was settled with Fairfax on March 9, 2018.

Investment and Advisory Fees

The investment and advisory fees are calculated and payable quarterly as 0.5% of the value of undeployed capital and
1.5% of the company’s common shareholders’ equity less the value of undeployed capital. In 2018 the company
determined  that  the  majority  of  its  assets  were  invested  in  Indian  Investments,  which  are  considered  deployed
capital. In 2018 the investment and advisory fees recorded in the consolidated statements of earnings was $33,908
(2017 – $27,531).

Fairfax’s Voting Rights and Equity Interest

At December 31, 2018 Fairfax, through its subsidiaries, owned 30,000,000 multiple voting shares (December 31,
2017 – 30,000,000) and 21,558,422 subordinate voting shares (December 31, 2017 – 14,514,737) of Fairfax India. At
December 31, 2018 Fairfax’s holdings of multiple and subordinate voting share represented 93.8% of the voting
rights and 33.7% of the equity interest in Fairfax India (December 31, 2017 – 93.6% and 30.2%).

Management Compensation

Pursuant to the Investment Advisory Agreement, Fairfax is required to provide a Chief Executive Officer, a Chief
Financial Officer and a Corporate Secretary to the company. For so long as the Investment Advisory Agreement
remains  in  effect,  all  compensation  payable  to  the  Chief  Executive  Officer,  the  Chief  Financial  Officer,  and  the
Corporate Secretary of the company will be borne by Fairfax. In addition, all compensation payable to the Vice
President, Corporate Affairs is borne by Fairfax.

Director Compensation

Compensation for the company’s Board of Directors for the years ended December 31, determined in accordance
with  the  company’s  IFRS  accounting  policies,  was  recognized  in  general  and  administration  expenses  in  the
consolidated statements of earnings and was as follows:

Retainers and fees
Share-based payments
Other

Other

2018
133
75
50

2017
150
122
50

258

322

On February 8, 2017 the company acquired an additional 15,853,000 common shares of IIFL (representing a 4.99%
equity interest) for cash consideration of $75,175 (approximately 5.1 billion Indian rupees) (see note 5).

On July 13, 2017 upon the company’s acquisition of the additional 10.0% equity interest in BIAL from GVK, Fairfax’s
obligation on behalf of Fairfax India under the Put Option was terminated (see note 5).

13. Segment Reporting

A business segment is a group of assets and operations engaged in providing products or services that are subject to
risks and returns that are different from those of other business segments. A geographical segment is engaged in
providing products or services within a particular economic environment that is subject to risks and returns, that are
different from those of segments operating in other economic environments.

The  company  has  concluded  that  Fairfax  India  is  engaged  in  a  single  geographic  and  business  segment,  that  of
investing in India and Indian Investments.

60

14. General and Administration Expenses

General and administration expenses for the years ended December 31 were comprised as follows:

Audit, legal and tax professional fees
Salaries and employee benefit expenses
Administrative expenses
Other

2018
1,797
1,025
640
617

4,079

2017
2,072
888
701
505

4,166

15. Supplementary Cash Flow Information

Cash and cash equivalents of $21,240 (December 31, 2017 – $13,244) included in the consolidated balance sheets
and statements of cash flows were comprised of cash and term deposits with banks.

Details of certain cash flows included in the consolidated statements of cash flows for the years ended December 31
were as follows:

(a) Purchases of investments classified as FVTPL

Bonds
Common stocks

(b) Sales of investments classified as FVTPL

Bonds
Common stocks

(c) Net interest and dividends received

Interest received
Dividends received
Interest paid on term loans

(d) Income taxes (paid) received

2018

2017

(3,022)
(237,639)

(186,301)
(626,183)

(240,661)

(812,484)

144,213
–

51,933
26,525

144,213

78,458

23,676
8,699
(26,125)

20,796
8,627
(10,871)

6,250

18,552

(1,056)

7,019

61

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Index to Management’s Discussion and Analysis of Financial Condition and Results of Operations

Notes to Management’s Discussion and Analysis of Financial Condition and Results of Operations . . . . . .
Business Developments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Overview . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital Transactions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating Environment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Business Objectives . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment Objective . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment Strategy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment Selection . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment Restrictions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Indian Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Summary of Indian Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Summary of Changes in the Fair Value of the Company’s Indian Investments . . . . . . . . . . . . . . . . . . .
Public Indian Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Private Indian Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Results of Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Balance Sheet Summary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Financial Risk Management . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital Resources and Management . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Book Value per Share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liquidity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Contractual Obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Related Party Transactions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounting and Disclosure Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Management’s Evaluation of Disclosure Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Management’s Report on Internal Control Over Financial Reporting . . . . . . . . . . . . . . . . . . . . . . . . .
Critical Accounting Estimates and Judgments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Significant Accounting Policy Changes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Future Accounting Changes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk Management . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Overview . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Quarterly Data (unaudited) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock Prices and Share Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Compliance with Corporate Governance Rules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forward-Looking Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

63
63
63
63
64
65
65
65
66
67
67
68
68
69
75
89
91
93
93
93
94
96
96
98
98
98
98
98
98
99
99
99
106
106
107
107
108

62

Management’s Discussion and Analysis of Financial Condition and Results of Operations
(as of March 8, 2019)

(Figures and amounts are in US$ and $ thousands except share and per share amounts and as otherwise indicated. Figures may
not add due to rounding.)

Notes to Management’s Discussion and Analysis of Financial Condition and Results of Operations

(1) Readers  of  the  Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations
(‘‘MD&A’’)  should  review  the  entire  Annual  Report  for  additional  commentary  and  information.  Additional
information  relating  to  the  company,  including  its  annual  information  form,  can  be  found  on  SEDAR  at
www.sedar.com. Additional information can also be accessed from the company’s website www.fairfaxindia.ca.

(2) Unless otherwise noted, consolidated financial information of the company within this MD&A is derived
from  the  consolidated  financial  statements  of  the  company  prepared  in  accordance  with  International
Financial Reporting Standards (‘‘IFRS’’) as issued by the International Accounting Standards Board (‘‘IASB’’),
and is presented in U.S. dollars with the Indian rupee as the functional currency of the company and its
consolidated subsidiaries.

(3) The MD&A contains references to book value per share. On any date, book value per share is calculated as
common  shareholders’  equity  at  the  end  of  the  reporting  period,  determined  in  accordance  with  IFRS,
divided by the total number of common shares of the company effectively outstanding on that date. Book
value  per  share  is  a  key  performance  measure  of  the  company  and  is  closely  monitored  as  it  is  used  to
calculate the performance fee, if any, to Fairfax Financial Holdings Limited (‘‘Fairfax’’).

(4) Throughout this MD&A, the term ‘‘Indian Investments’’ refers to deployed capital invested in Public and
Private  Indian  Investments  as  disclosed  in  note  5  (Indian  Investments)  to  the  consolidated  financial
statements for the year ended December 31, 2018.

Business Developments

Overview

Fairfax is Fairfax India’s ultimate parent and acts as its administrator. Fairfax is a holding company which, through its
subsidiaries,  is  principally  engaged  in  property  and  casualty  insurance  and  reinsurance  and  the  associated
investment  management.  Hamblin  Watsa  Investment  Counsel  Ltd.  (the  ‘‘Portfolio  Advisor’’),  a  wholly-owned
subsidiary of Fairfax and registered portfolio manager in the province of Ontario, is the portfolio advisor of the
company and its consolidated subsidiaries, responsible to source and advise with respect to all investments. Fairfax
India’s  subordinate  voting  shares  trade  on  the  Toronto  Stock  Exchange  (‘‘TSX’’)  under  the  symbol  FIH.U.  The
multiple voting shares of the company are not publicly traded.

The book value per share at December 31, 2018 was $13.86 compared to $14.46 at December 31, 2017 representing a
decrease in 2018 of 4.1%, primarily reflecting unrealized foreign currency translation losses of $193,141, partially
offset by net earnings of $96,432 (principally related to net change in unrealized gains on investments, partially
offset by net foreign exchange losses, investment and advisory fees and interest expense).

The following narrative sets out the company’s key business developments in 2018 and 2017.

Capital Transactions

On June 28, 2018 the company completed a $550,000 principal amount, 1 year secured term loan, with an option to
extend for an additional year (‘‘$550.0 million term loan’’), with a syndicate led by a Canadian bank, which amended
and restated the existing 1 year secured term loan with a principal amount of $400,000 (‘‘$400.0 million term loan’’).
The $550.0 million term loan bears interest at a rate of LIBOR plus 350 basis points. During 2018 the company used a
portion of the incremental net proceeds received from the $550.0 million term loan to acquire common shares in an
Other Public Indian Investment ($89,114).

On March 9, 2018 the company issued 7,663,685 subordinate voting shares to Fairfax to settle the performance fee
payable of $114,437 for the first calculation period (three year period ending on December 31, 2017). Under the
terms of the Investment Advisory Agreement (defined in note 12 (Related Party Transactions) to the consolidated
financial statements for the year ended December 31, 2018), settlement of the performance fee was through the

63

FAIRFAX  INDIA  HOLDINGS  CORPORATION

issuance of subordinate voting shares, calculated based on the performance fee payable at December 31, 2017 of
$114,437 divided by the volume-weighted average trading price of the company’s subordinate voting shares for the
10 trading days prior to and including the last day of the calculation period (‘‘VWAP’’) of $14.93. The issuance of
these subordinate voting shares increased Fairfax’s equity interest in Fairfax India from 30.2% at December 31, 2017
to 33.6% at March 9, 2018.

On July 11, 2017 the company entered into an agreement with a Canadian bank for the $400.0 million term loan
bearing interest at a rate of LIBOR plus 325 to 375 basis points. On July 13, 2017 the company used a portion of the
net proceeds from the $400.0 million term loan to complete the additional 10.0% investment in BIAL of $200,093
and participate in the NCML rights issue.

On January 13, 2017 the company completed an underwritten public offering of 12,766,000 subordinate voting
shares at a price of $11.75 per share. Concurrent with the public offering, Fairfax and Ontario Municipal Employees
Retirement  System  (‘‘OMERS’’)  acquired  12,766,000  and  17,021,500  subordinate  voting  shares,  respectively,  at  a
price  of  $11.75  per  subordinate  voting  share  in  a  private  placement  (the  ‘‘Concurrent  Private  Placement’’  and,
together with the public offering, collectively the ‘‘secondary Offerings’’), resulting in net proceeds of $493,504, after
commissions and expenses of $6,500. Net proceeds from the secondary Offerings were used to acquire additional
Indian Investments, for general corporate purposes, and to repay a 2 year secured term loan with a principal amount
of $225,000.

For additional details on the term loans refer to note 7 (Term Loans) to the consolidated financial statements for the
year ended December 31, 2018.

Indian Investments

Full descriptions of the Indian Investments committed to and acquired in 2018 and 2017 are provided in the Indian
Investments section of this MD&A.

Operating Environment

Overview

India  has  emerged  as  the  fastest  growing  major  economy  in  the  world  according  to  the  Central  Statistics
Organization  (‘‘CSO’’)  and  the  International  Monetary  Fund  (‘‘IMF’’),  recovering  from  the  impacts  of
demonetization and implementation of the Goods and Services Tax. According to the CSO and IMF, the Indian
economy will continue to grow at 7.0% in the financial year 2018-19 and 7.5% in the financial year 2019-20. The
improvement in India’s economic fundamentals has accelerated in the recent years with the combined impact of
strong government reforms, higher government spending on infrastructure development and the Reserve Bank of
India’s (‘‘RBI’’) inflation focus supported by favourable global commodity prices.

Indian Market Indices and Foreign Exchange Rate

India experienced a significant decline in its market indices during the third quarter of 2018 due to the sell-off of
Indian  equities.  The  Indian  rupee,  which  until  the  end  of  2017  remained  strong  while  other  emerging  market
currencies weakened, has also declined to a historical low foreign exchange rate against the U.S. dollar. The key
events that triggered the equity market and currency decline were: (i) rising oil prices which drove India’s account
deficit; (ii) rising interest rates that resulted in a global bond sell-off; and (iii) a domestic liquidity scare from foreign
investor sell-off and default by a large non-banking financial company (‘‘NBFC’’). The market indices and foreign
exchange rate partially recovered during the fourth quarter of 2018, largely due to: (i) a decrease in oil prices from
their peak which provided some relief to India’s account deficit; (ii) intervention by the RBI that increased liquidity
resources to NBFCs; and (iii) continued government spending in public sector banks recapitalization. The events of
the third quarter of 2018 did not spill over into broader systemic challenges.

The overall impact during 2018 can be seen through the decline in the fair values of some of the company’s Public
Indian Investments, and unrealized foreign currency translation losses as the majority of the company’s net assets
and net earnings are denominated in the Indian rupee, a currency other than the company’s U.S. dollar presentation
currency. During 2018 the Indian rupee depreciated 9.4% against the U.S. dollar and continues to be volatile driven
by energy and oil prices.

64

Union Budget for Fiscal Year 2018-19

On March 29, 2018 India enacted the Finance Act 2018 which repealed, with effect from April 1, 2018, the long term
capital gains tax exemption which was available in respect of transfers of equity shares of Indian companies on
which Securities Transaction Tax was paid at the time of acquisition and transfer of such shares. As a result, long term
capital gains realized on such transfers will generally be taxed at a rate of 10.0%. However, grandfathering of the long
term capital gains exemption in respect of any accrued gain on such shares held as of January 31, 2018 will generally
be available to the extent of the accrued gain as of January 31, 2018. Capital gains realized by a tax resident of
Mauritius  on  a  transfer  of  equity  shares  of  an  Indian  company  which  were  acquired  prior  to  April  1,  2017  will
continue to be exempt from capital gains tax in India by virtue of the India-Mauritius tax treaty, notwithstanding the
repeal of the long term capital gains tax exemption under Indian domestic law. In addition, a long term capital gain
realized by a Mauritius tax resident on shares acquired on or after April 1, 2017, and sold prior to March 31, 2019, will
continue to be taxed at the rate of 50.0% of the prevailing domestic Indian capital gains tax rate by virtue of the
India-Mauritius tax treaty. At December 31, 2018 the company evaluated the potential impact of the application of
capital  gains  tax  in  India  on  any  future  dispositions  of  investments  in  equity  shares  held  by  FIH  Mauritius
Investments Ltd (‘‘FIH Mauritius’’) and FIH Private Investments Ltd (‘‘FIH Private’’) and recorded deferred income
taxes primarily related to unrealized gains in Other Public Indian Investments acquired during 2018. For additional
details on income taxes refer to note 10 (Income Taxes) to the consolidated financial statements for the year ended
December 31, 2018. The company will continue to evaluate the potential impact of the Indian capital gains tax as it
relates to any future dispositions of investments in equity shares of its Indian Investments.

The Mauritius Finance Act 2018

On July 31, 2018 Mauritius enacted the Finance (Miscellaneous Provision) Act (the ‘‘Mauritius Finance Act’’) which
abolishes,  with  effect  from  January  1,  2019,  the  deemed  Foreign  Tax  Credit  (‘‘FTC’’)  regime  available  to  Global
Business License companies. For entities holding a Category 1 Global Business License issued before October 16, 2017
(held by both FIH Mauritius and FIH Private) the deemed FTC regime will continue to apply until June 30, 2021. In
place of the deemed FTC, the Mauritius Finance Act introduces an 80% exemption regime on foreign source income
including  certain  foreign  dividends  and  foreign  source  interest.  The  80%  exemption  is  available  upon  meeting
predefined  substance  requirements  issued  by  the  Financial  Services  Commission.  The  company  evaluated  the
potential impact of the Mauritius Finance Act and concluded that it will not have a material impact to the company.

Business Objectives

Investment Objective

Fairfax India is an investment holding company whose objective is to achieve long term capital appreciation, while
preserving capital, by investing in public and private equity securities and debt instruments in India and Indian
businesses or other businesses with customers, suppliers or business primarily conducted in, or dependent on, India
(‘‘Indian Investments’’). The company makes all or substantially all of its investments either directly or through one
of its wholly-owned subsidiaries, FIH Mauritius and FIH Private.

Investment Strategy

The company invests in businesses that are expected to benefit from India’s pro-business political environment, its
growing middle class and its demographic trends that are likely to underpin strong growth for several years. Sectors
of  the  Indian  economy  that  the  company  believes  will  benefit  most  from  such  trends  include  infrastructure,
financial institutions, consumer services, retail and exports. The company is not limited to investing solely in these
sectors and intends to invest in other sectors as and when opportunities arise.

The company utilizes, and expects to benefit significantly from, the experience and expertise of Fairfax and the
Portfolio  Advisor,  and  their  respective  networks  in  India,  to  source  and  evaluate  investment  opportunities  for
the company.

The  company  employs  a  conservative,  fundamental  value-based  approach  to  identifying  and  investing  in  high
quality public and private Indian businesses. This approach is designed to compound book value per share over the
long term. The company will seek attractive risk-adjusted returns, but will at all times seek downside protection and
attempt to minimize the loss of capital.

65

FAIRFAX  INDIA  HOLDINGS  CORPORATION

The company intends to make Indian Investments with a view to be a strategic partner to grow the business and as a
result  optimize  investment  returns  for  the  shareholders  of  Fairfax  India.  The  level  and  nature  of  this  strategic
relationship will vary by investment. It may include one or more of the following, as deemed appropriate by the
company:  (i)  board  appointment  or  nomination  rights;  (ii)  board  observer  rights;  (iii)  input  on  management
selection; (iv) the provision of managerial assistance; and (v) ongoing monitoring and cooperation with the board
and  management  of  the  portfolio  business  to  ensure  that  its  strategy  is  being  implemented  in  a  manner  that  is
consistent with the investment objectives of the company and with the company’s and Fairfax’s fundamental values
(as set forth in Fairfax’s guiding principles which are included in Fairfax’s publicly available annual reports).

Fairfax India’s involvement with the Indian Investments may include providing specialized guidance or expertise in
limited circumstances or on a temporary basis and does not extend to any involvement in the day-to-day operations
of  those  Indian  Investments.  Activities  are  expected  to  be  ancillary  and  undertaken  to  maximize  returns  from
investments. Board representation is sought only to maintain protective rights and to maximize the value of the
company’s investment for its shareholders.

The company may from time to time seek to realize on any of its Indian Investments. The circumstances under which
the  company  may  sell  some  or  all  of  its  investments  include:  (i)  where  the  company  believes  that  the  Indian
Investments are fully valued or that the original investment thesis has played out; or (ii) where the company has
identified  other  investment  opportunities  which  it  believes  present  more  attractive  risk-adjusted  return
opportunities and additional capital is needed to make such alternative investments.

The company would exit its private Indian Investments (‘‘Private Indian Investments’’ as disclosed in the Indian
Investments section of this MD&A) either through initial public offerings or private sales. For publicly traded Indian
Investments  (‘‘Public  Indian  Investments’’  as  disclosed  in  the  Indian  Investments  section  of  this  MD&A),  exit
strategies may include selling the investments through private placements or in public markets.

Investment Selection

To identify potential investments, the company principally relies on the experience and expertise of Fairfax and the
Portfolio Advisor, and their respective networks in India.

The  following  is  an  illustrative  list  of  criteria  that  the  company,  Fairfax  and  the  Portfolio  Advisor  believe  to  be
paramount when identifying and investing in Indian Investments:

Attractive valuation – The company’s conservative fundamental value approach leads it to focus on businesses that
have positive, stable cash flows that can be purchased at discounted multiples. The company does not invest in
start-up businesses or businesses that have speculative business plans.

Experienced  and  aligned  management – The  company  focuses  on  businesses  with  experienced,  entrepreneurial
management teams with strong, long term track records. The company generally requires the portfolio businesses to
have in place, either prior to or immediately following investment by the company, proper incentives to drive the
businesses’ profitability and maintain effective governance structures.

Strong competitive position in industry – The company seeks to invest in businesses that hold leading and defendable
market positions, possess strong brand power and are well-positioned to capitalize on the growth opportunities in
the  Indian  economy.  The  company  also  seeks  to  invest  in  businesses  that  demonstrate  significant  competitive
advantages  as  compared  to  their  peers,  such  that  they  are  in  a  position  to  protect  their  market  position  and
profitability.

Alignment of the management team with the values of the company – The company, Fairfax and the Portfolio Advisor all
seek to adhere to the highest standards of business practices and ethics. The company requires that the management
teams at each of its portfolio businesses adhere to a similar standard of business practices and ethics and adhere to the
company’s fundamental values, as described above.

The  Portfolio  Advisor,  the  company  and  their  affiliates  conduct  thorough  due  diligence  investigations  when
evaluating any Indian Investment prior to making a recommendation to the company and its subsidiaries to invest.
This generally includes consultations with Fairfax’s network of current and former management teams, consultants,
competitors, investment bankers and senior executives to assess, among other things, the industry dynamics, the
character of the management team and the viability of the business plan.

66

More specifically, due diligence in respect of a particular investment opportunity typically includes, among other
items as deemed necessary from time to time: (i) review of historical and projected financial information; (ii) on-site
visits;  (iii)  interviews  with  management,  employees,  customers  and  vendors;  (iv)  review  of  material  agreements;
(v) background checks; and (vi) research relating to the businesses’ management, industry, markets, products and
services, and competitors.

Investment Restrictions

The  company  will  not  make  an  Indian  Investment  if,  after  giving  effect  to  such  investment,  the  total  invested
amount  of  such  investment  would  exceed  20.0%  of  the  company’s  total  assets  at  the  time  of  the  investment;
provided, however, that the company is permitted to complete up to two Indian Investments where, after giving
effect to each such investment, the total invested amount of each such investment would be less than or equal to
25.0% of the company’s total assets (the ‘‘Investment Concentration Restriction’’). The company’s investment limit
for an Indian Investment in accordance with the Investment Concentration Restriction increased at December 31,
2018 from December 31, 2017 principally as a result of the incremental net proceeds received on the $550.0 million
term loan and net unrealized gains on investments, partially offset by unrealized foreign currency translation losses
and the settlement of the payable for rights issue.

The  company  intends  to  make  multiple  different  investments  as  part  of  its  prudent  investment  strategy.  Indian
Investments may be financed through equity or debt offerings as part of the company’s objective to reduce its cost of
capital and provide returns to common shareholders. At December 31, 2018 the company determined that it was in
compliance with the Investment Concentration Restriction.

Indian Investments

Cautionary Statement Regarding Financial Information of Significant Indian Investments

Fairfax India has agreed to voluntarily provide within the MD&A, summarized financial information prepared in
accordance with IFRS for all of its Indian Investments for which it had previously filed a business acquisition report
in accordance with section 8.2 of National Instrument 51-102 Continuous Disclosure Obligations. National Collateral
Management Services Limited, IIFL Holdings Limited, Sanmar Chemicals Group, Bangalore International Airport
Limited  and  The  Catholic  Syrian  Bank  Limited  (collectively,  ‘‘Significant  Indian  Investments’’),  for  which  the
company had previously filed business acquisition reports, prepared their financial statements in accordance with
Indian Accounting Standards (‘‘Ind AS’’), with the exception of the financial statements of The Catholic Syrian Bank
Limited prepared in accordance with Indian Generally Accepted Accounting Principles (‘‘Indian GAAP’’) as a result of
the RBI’s decision to defer implementation of Ind AS until April 1, 2019 for scheduled commercial banks. Ind AS are
based on and substantially converged with IFRS as issued by the IASB. Fairfax India is limited with respect to the
amount of independent verification it is able to perform on the Significant Indian Investments’ financial statements.
The  unaudited  summarized  financial  information  contained  in  this  MD&A  was  prepared  exclusively  for  Fairfax
India.  Such  unaudited  financial  information  is  the  responsibility  of  the  respective  managements  and  has  been
prepared by them using recognition, measurement and presentation principles consistent with IFRS as issued by the
IASB, and provided to the company in Indian rupees.

The  company’s  Significant  Indian  Investments’  fiscal  years  each  end  on  March  31.  Summarized  financial
information  of  the  company’s  Significant  Indian  Investments  has  generally  been  provided  for  the  periods
subsequent to the company’s investment and to the extent that the most recent interim financial information is
available to the company’s management. Significant Indian Investments’ summarized financial information should
be read in conjunction with Fairfax India’s historical consolidated financial statements including the notes thereto
and the related MD&A as well as Fairfax India’s other public filings.

Fairfax India has no knowledge that would indicate that the Significant Indian Investments’ summarized financial
information contained herein requires material modifications. However, readers are cautioned that the Significant
Indian  Investments’  summarized  financial  information  contained  in  this  MD&A  may  not  be  appropriate  for
their purposes.

67

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Summary of Indian Investments

The table below provides a summary of the company’s Indian Investments:

Date Acquired

Ownership
%

Cost Fair value change

Net Ownership
%

Net
Cost Fair value change

December 31, 2018

December 31, 2017

Public Indian Investments:

IIFL
Fairchem
5paisa
Other(1)

December 2015 and February 2017
February and August 2016
October 2017
March 2018 and August 2018

26.5%
48.8%
26.6%
< 1.0%

256,976
74,384
19,758
94,090

613,458
96,574
11,913
98,180

356,482
22,190
(7,845)
4,090

26.6%
48.8%
26.6%
–

256,976
74,384
19,758
–

888,485
149,200
19,958
–

631,509
74,816
200
–

445,208

820,125

374,917

351,118

1,057,643

706,525

Private Indian Investments:

BIAL(2)
Sanmar
Sanmar bonds
NCML
CSB(3)
Saurashtra
NSE

March 2017, July 2017 and May 2018
April 2016
April and September 2016
August 2015 and August 2017
October 2018
February 2017
July 2016

54.0%
30.0%
–
89.5%
36.4%
51.0%
1.0%

652,982
1,000
299,000
174,318
88,524
30,018
26,783

704,077
217,170
392,776
165,380
93,081
24,843
60,285

51,095
216,170
93,776
(8,938)
4,557
(5,175)
33,502

48.0%
30.0%
–
89.5%
–
51.0%
1.0%

585,591
1,000
299,000
174,318
–
30,018
26,783

608,288
556
333,172
179,054
–
28,000
40,452

22,697
(444)
34,172
4,736
–
(2,018)
13,669

Total Indian Investments

1,717,833

2,477,737

759,904

1,467,828

2,247,165

779,337

1,272,625

1,657,612

384,987

1,116,710

1,189,522

72,812

(1) On March 21, 2018 Fairfax India participated in an initial public offering (‘‘IPO’’) of a common stock Indian Investment which on
April 4, 2018 was listed on BSE and NSE of India. In August 2018 Fairfax India purchased a common stock Indian Investment that is
listed on BSE, NSE of India and the New York Stock Exchange.

(2) Cost and net change includes $74,202 (approximately 4.8 billion Indian rupees) of cash consideration paid attributable to the costs

incurred to acquire the additional 10.0% equity interest in BIAL in July 2017.

(3) Cost is comprised of: (i) 100.0% of the partly paid shares ($37,823); and (ii) 40.0% of the warrants that have been paid for as it had
features  of  in-substance  equity  ($50,701).  Excluded  from  the  table  is  the  payable  for  partly  paid  shares  of  CSB  of  $29,827  on  the
consolidated balance sheet in the consolidated financial statements for the year ended December 31, 2018 which represents the 75.0%
remaining consideration to be paid on the partly paid shares.

Summary of Changes in the Fair Value of the Company’s Indian Investments

A summary of changes in the fair value of the company’s Public and Private Indian Investments during 2018 and
2017 were as follows:

2018

Balance as of

January 1, 2018 Purchases

investments

Balance as of
(losses) December 31, 2018

Net change in
unrealized gains

Net unrealized
foreign currency
(losses) on translation gains

Public Indian Investments:
Common stocks:

IIFL
Fairchem
5paisa
Other

Total Public Indian Investments

Private Indian Investments:
Sanmar bonds
Common stocks:

BIAL
Sanmar
NCML
CSB
Saurashtra
NSE

888,485
149,200
19,958
–

1,057,643

333,172

608,288
556
179,054
–
28,000
40,452

–
–
–
94,090

94,090

–

67,391
–
–

88,524(1)

–
–

Total Private Indian Investments

1,189,522

155,915

Total Indian Investments

2,247,165

250,005

(203,226)
(40,711)
(6,474)
4,032

(246,379)

90,128

84,311
221,454
1,719
–
(772)
24,245

421,085

174,706

(71,801)
(11,915)
(1,571)
58

(85,229)

(30,524)

(55,913)
(4,840)
(15,393)
4,557
(2,385)
(4,412)

(108,910)

(194,139)

613,458
96,574
11,913
98,180

820,125

392,776

704,077
217,170
165,380
93,081
24,843
60,285

1,657,612

2,477,737

(1) Comprised of: (i) 100.0% of the partly paid shares ($37,823); and (ii) 40.0% of the warrants that have been paid for as they had features
of in-substance equity ($50,701). Excluded from the table is the payable for partly paid shares of CSB of $29,827 on the consolidated
balance sheet in the consolidated financial statements for the year ended December 31, 2018 which represents the 75.0% remaining
consideration to be paid on the partly paid shares.

68

2017

Net change
in unrealized
Transfer gains (losses) on
investments
and other
costs

due to
Merger /
Spin-off

Net unrealized Balance as of
foreign currency December 31,
2017
translation gains

Balance as of

January 1, 2017 Purchases

Public Indian Investments:
Common stocks:

IIFL
Fairchem
5paisa

265,951
45,488
–

75,175
–
–

(19,758)(1)
54,315(2)
19,758(1)

Total Public Indian Investments

311,439

75,175

54,315

Private Indian Investments:
Sanmar bonds
Common stocks:

BIAL
Sanmar
NCML
Saurashtra
NSE
Privi

299,093

–
440
146,586
–
26,504
54,315

–

585,591(3)

–
25,602
30,018
–
–

–

–
–
–
–
–

(54,315)(2)

Total Private Indian Investments

526,938

641,211

(54,315)

536,121
42,241
(195)

578,167

14,843

10,902(3)

86
(2,298)
(3,423)
12,032
–

32,142

Total Indian Investments

838,377

716,386

–

610,309

30,996
7,156
395

38,547

888,485
149,200
19,958

1,057,643

19,236

333,172

11,795
30
9,164
1,405
1,916
–

43,546

82,093

608,288
556
179,054
28,000
40,452
–

1,189,522

2,247,165

(1) The spin-off of 5paisa from IIFL resulted in the reallocation of the fair value of 5paisa out of the cost of IIFL to form the initial cost

of 5paisa.

(2) The merger of Fairchem and Privi resulted in the reallocation of the investment in Privi from Private Indian Investments to the Public

Indian Investment in Fairchem.

(3) On July 13, 2017 the company acquired an additional 10.0% equity interest in BIAL for cash consideration of $200,093 (12.9 billion
Indian rupees). The cash consideration paid for the additional 10.0% equity interest in BIAL exceeded the estimated fair value of those
additional shares acquired, as a result $74,202 (approximately 4.8 billion Indian rupees) of the cash consideration paid was attributable
to the costs incurred and has been included in the table above in purchases and was recorded in net change in unrealized gains on
investments and other costs included in the 2017 consolidated statement of earnings.

Public Indian Investments

The fair values of Fairfax India’s Public Indian Investments, whose shares are listed on both the BSE (formerly known
as Bombay Stock Exchange Limited) and the National Stock Exchange of India (‘‘NSE of India’’), are determined
using the bid prices of those investments (without adjustments or discounts) at the balance sheet date.

Investment in IIFL Holdings Limited

Business Overview

IIFL Holdings Limited (‘‘IIFL’’) is a publicly traded, leading financial services provider in India, providing a broad
range  of  products  and  services  to  a  diversified  client  base.  IIFL  was  incorporated  in  1995  and  headquartered  in
Mumbai, India with principal lines of business as described below. Over the past two decades, IIFL has created a brand
that is known for its informed research and cutting-edge technology, extensive global footprint and high service
standards. IIFL serves over 4 million customers from 1,400 service locations and over 1,900 branches across India. It
also has an international presence, with offices in Toronto, New York, London, Geneva, Singapore, Hong Kong,
Dubai and Mauritius.

On  January  31,  2018  IIFL’s  board  of  directors  approved  a  draft  plan  to  reorganize  IIFL  into  three  listed  entities
(the ‘‘reorganization’’) consisting of IIFL Finance (currently known as IIFL Holdings Limited comprised of the loans
and mortgages businesses), IIFL Wealth (comprised of the wealth, asset management and alternative investment
fund  businesses)  and  IIFL  Securities  (comprised  of  all  other  IIFL  businesses  including  investment  brokerage,
distribution and investment banking). Shareholders of IIFL will receive seven common shares of IIFL Securities and
one  common  share  of  IIFL  Wealth  for  every  seven  IIFL  shares  held.  IIFL  Holdings  Limited  will  be  renamed  IIFL
Finance, and shares of IIFL Finance, IIFL Wealth and IIFL Securities will be listed on the BSE and NSE of India. The
reorganization is anticipated to be completed in the second quarter of 2019, subject to customary closing conditions
and applicable regulatory approvals.

69

FAIRFAX  INDIA  HOLDINGS  CORPORATION

IIFL’s principal lines of business are as follows:

IIFL Finance

IIFL Finance, operating under India Infoline Finance Limited as a non-banking financial company (‘‘NBFC’’), is a
diversified financing company that through its subsidiaries IIFL Home Finance Limited (‘‘IIFL Home Finance’’) and
Samasta  Microfinance  Ltd.  (‘‘Samasta  Microfinance’’),  offers  secured  loans  (secured  against  collaterals  of  home,
property,  gold,  commercial  vehicles,  shares  and  other  securities)  and  small-to-medium  enterprise  loans
(‘‘SME loans’’). IIFL Home Finance offers affordable financing solutions, retail home loans, and loans secured against
property. At December 31, 2018 IIFL’s NBFC managed assets worth approximately $5 billion (364 billion Indian
rupees) (December 31, 2017 – approximately $4 billion (273 billion Indian rupees)) where home and property loans,
gold and SME loans, and construction and real estate loans represented approximately 46%, 22%, and 14% of the
managed assets respectively.

IIFL Wealth

IIFL Wealth is one of the leading wealth managers in India and has a presence in nine major global financial hubs
across 26 locations throughout India and around the world. At December 31, 2018 IIFL Wealth had assets under
advice,  distribution  and  management  of  approximately  $23  billion  (1,606  billion  Indian  rupees)  (December  31,
2017 – approximately  $20  billion  (1,282  billion  Indian  rupees)).  This  IIFL  division  was  a  pioneer  in  launching
alternate investment funds (‘‘AIF’’) across equity, real estate and high yield debt securities, and continues to be the
largest fund manager of AIFs in India. IIFL Wealth’s strong growth is driven by offering a broad range of products and
services such as: financial products distribution, advisory, brokerage, asset management, credit solutions, and estate
planning. In February 2016 IIFL launched the Wealth NBFC that primarily offers secured loans to high net worth
clientele where investment securities are held as loan collateral. At December 31, 2018 IIFL’s Wealth NBFC had a loan
book of approximately $680 million (47 billion Indian rupees) (December 31, 2017 – approximately $916 million
(58 billion Indian rupees)).

IIFL Securities

IIFL Securities is a leading financial advisory and brokerage service company that offers equity, commodities, and
currency securities to retail and institutional clients, as well as investment banking services. IIFL Securities is well
known for its high quality research of over 500 companies and offers the service of a mobile trading platform that
compliments its financial product distribution.

Additional information can be accessed from IIFL’s website www.iifl.com.

Transaction Description

In February 2017 and December 2015 the company acquired 84,641,445 common shares of IIFL (representing a
26.9% equity interest) for aggregate cash consideration of $276,734 (approximately 18.5 billion Indian rupees). In
connection with the transaction in February 2017, Fairfax, through its subsidiaries, partially disposed of derivative
financial instruments representing an economic interest of 4.99% in IIFL. In accordance with regulations of the
Securities and Exchange Board of India (‘‘SEBI’’) and the NSE of India, the transaction was subject to certain sale and
purchase pricing guidelines and, as a result, the total consideration paid per share approximated fair market value of
the equity interest acquired. Contemporaneously with the initial purchase of IIFL common shares by the company
in December 2015, Fairfax India and Fairfax provided undertakings to SEBI that they would not take certain actions
that could result in the acquisition of control of IIFL. In particular, Fairfax India and Fairfax agreed to limit their
voting rights on IIFL shareholder resolutions to 25% of the issued and outstanding common shares of IIFL at the time
of voting, even in circumstances when their actual voting rights may exceed 25%. Fairfax India and Fairfax also
agreed to limit any additional purchases of IIFL shares such that their collective shareholding in IIFL would not
exceed 36% of the issued and outstanding common shares of IIFL unless Fairfax India and Fairfax made an open offer
to all IIFL shareholders or SEBI provided its prior consent for such an acquisition.

On October 20, 2017 IIFL spun-off its wholly-owned subsidiary 5Paisa Digital Undertaking through the formation of
a  new  public  company,  5paisa  Capital  Limited  (‘‘5paisa’’)  in  a  non-cash  transaction.  The  distribution  of  new
common shares of 5paisa to IIFL shareholders was characterized as a return of capital which resulted in Fairfax India
recording the initial cost of its investment in 5paisa at its fair value at that date of $19,758, with a corresponding
amount recorded as a reduction to the company’s cost of its investment in IIFL. Additional details on the 5paisa

70

spin-off transaction are disclosed under sub-heading 5paisa Capital Limited within the Public Indian Investments
section of this MD&A.

At December 31, 2018 the company held an aggregate of 84,641,445 common shares of IIFL representing a 26.5%
equity interest (December 31, 2017 – 26.6%).

Fairfax had made an investment in IIFL prior to any investment completed by Fairfax India and in that capacity was
able to recommend the appointment of one board representative out of the eight-member board of directors. At
December 31, 2018 the company did not have any representation on the board of IIFL other than the board member
appointed by Fairfax.

Key Business Drivers, Events and Risks

IIFL’s  key  business  drivers  relate  to  its  ability  to  grow  and  penetrate  the  financial  services  industry  in  India,
particularly in the areas of lending and wealth management and the successful completion of the reorganization.

IIFL Finance

IIFL Finance continues to achieve volume and profit growth, driven primarily by small-ticket home loans, SME loans
and microfinance loans. Despite the pressures from increased funding costs in the current interest rate environment,
net interest margin has been protected through achieving increased yields from the NBFC’s asset under management
by repricing current outstanding loans and raising interest rates on new loans. Asset quality remains stable with gross
and net non-performing assets maintaining its historical low levels compared to the overall loan portfolio. During
the nine months ended December 31, 2018 IIFL Finance raised funds of approximately $586 million (approximately
41 billion Indian rupees) from various financial institutions through the issuance of a mix of debt securities where
the funds raised will be used for financing activities of the NBFC.

IIFL Wealth

In  June  2018  IIFL  Wealth  raised  approximately  $103  million  (approximately  7.5  billion  Indian  rupees)  through
equity issuances to institutional investors, and intends to use the additional capital to fund business operations and
for  continued  expansion.  During  fourth  quarter  of  2018  IIFL  Wealth  acquired  Wealth  Advisors  (India)  Private
Limited, a Chennai based wealth management firm, as well as Altiore Advisors Private Limited, a Bengaluru based
fintech company, and launched IIFL One. IIFL One will follow more of an advisory model as opposed to operating a
broker  dealer/distribution  model,  whereby  commissions  are  earned  on  the  whole  portfolio  as  opposed  to  on  a
transaction  by  transaction  basis.  As  IIFL  Wealth’s  clients  change  how  they  want  their  portfolios  managed,  the
revenue mix from commissions and increased costs to support the technology will impact the divisions’ financial
results in the short term.

IIFL Securities

IIFL  Securities  has  benefited  from  digitization  with  the  IIFL  Markets  and  IIFL  Mutual  Fund  mobile  applications
reaching approximately 2.4 million and 430,000 downloads at December 31, 2018 (approximately 48% of brokerage
services  are  provided  through  the  mobile  platform).  The  investment  banking  business  has  continued  its  strong
performance,  closing  twelve  transactions  within  the  nine  months  ended  December  31,  2018  with  a  number  of
transactions in the pipeline.

Impact of Operating Environment

The market price decline of the NBFC sector in India during 2018 was caused by the headwinds as discussed in the
Business Developments section under the heading Operating Environment of this MD&A. The impact on the NBFC
sector was more prevalent than in other sectors due to the default on debt obligations by a large NBFC, Infrastructure
Leasing & Financial Services Limited, which owed significant amounts to banks and mutual funds. As a result of this
default, banks and mutual funds have been resistant to lend to other NBFCs, causing an asset-liability mismatch for
companies and tighter liquidity throughout the sector.

On October 4, 2018 IIFL provided an update on the liquidity status of India Infoline Finance Limited, the NBFC
subsidiary of IIFL. The update described how the liquidity and risk management best practices used by IIFL have
protected its core operations, especially during times of tightening liquidity in the operating environment, which
included: (i) positive mismatch of assets-liabilities (a surplus of net cash inflow); (ii) business projections to support
liquidity planning; (iii) margin of safety for short-term shocks by holding liquid investments (such as government

71

FAIRFAX  INDIA  HOLDINGS  CORPORATION

securities, fixed deposits, and undrawn credit lines); (iv) diversified debt instruments and sources of funding; and
(v) monitoring and mitigation of interest rate risks in a rising rate environment (as exhibited by net interest margin
stability). Business cash flow projections for the period up to March 31, 2019 indicate that IIFL is well positioned with
a modestly elevated level of liquidity available by the end of their fiscal year, due to the factors discussed.

Despite the tightening liquidity in the operating environment, IIFL’s NBFC continues to demonstrate its ability to
raise funds during the fiscal year as discussed earlier.

Valuation and Consolidated Financial Statement Impact

At  December  31,  2018  the  fair  value  of  the  company’s  investment  in  IIFL  was  $613,458  (December  31,  2017 –
$888,485)  with  the  changes  in  fair  value  in  2018  and  2017  presented  in  the  tables  at  the  outset  of  the  Indian
Investments section of this MD&A. IIFL’s share price decreased by 24.5% from 670.00 Indian rupees per share at
December 31, 2017 to 506.00 Indian rupees per share at December 31, 2018.

In 2018 the consolidated statements of earnings included dividend income earned from the investment in IIFL of
$6,575 (2017 – $4,625).

IIFL’s Summarized Financial Information

The company’s fiscal year ends on December 31 and IIFL’s fiscal year ends on March 31. Summarized below are IIFL’s
balance sheets at September 30, 2018 and March 31, 2018.

Balance Sheets
(unaudited – US$ thousands)

Financial assets
Non-financial assets
Financial liabilities
Non-financial liabilities
Shareholders’ equity

September 30, 2018(1) March 31, 2018(1)(2)
6,569,068
249,213
5,855,226
21,003
942,052

6,453,437
238,744
5,621,688
26,619
1,043,874

(1) The net assets of IIFL were translated at September 30, 2018 at $1 U.S. dollar = 72.49 Indian rupees and at March 31, 2018 at $1

U.S. dollar = 65.22 Indian rupees. The exchange rates used were the spot rates prevailing on those respective dates.

(2) Certain prior year comparative figures have been reclassified to be consistent with current year’s presentation. 

Financial assets decreased primarily as a result of the weakening of the Indian rupee relative to the U.S. dollar during
the six months ended September 30, 2018, partially offset by growth in IIFL Finance reflecting increased small-ticket
home loans, SME loans, and microfinance loans as described earlier in the Key Business Drivers, Events and Risks
section.  IIFL’s  asset  quality  remains  stable  with  gross  and  net  non-performing  assets  at  2.2%  and  1.0%  of  IIFL
Finance’s loans at September 30, 2018. Non-financial assets decreased primarily as a result of the weakening of the
Indian  rupee  relative  to  the  U.S.  dollar  during  the  six  months  ended  September  30,  2018.  Financial  liabilities
decreased primarily as a result of the weakening of the Indian rupee relative to the U.S. dollar during the six months
ended September 30, 2018, partially offset by the debt issuance by IIFL Finance. Non-financial liabilities increased
primarily due to current tax liabilities.

72

Summarized below are IIFL’s statements of earnings for the six months ended September 30, 2018 and 2017.

Statements of Earnings
(unaudited – US$ thousands)

Revenue
Earnings before income taxes
Net earnings

Six months ended
September 30, 2018(1)
536,429
141,308
94,661

Six months ended
September 30, 2017(1)
494,348
119,577
84,454

(1) Amounts for the six months ended September 30, 2018 and 2017 were translated into US$ using the average exchange rates of $1

U.S. dollar = 68.51 Indian rupees and $1 U.S. dollar = 64.38 Indian rupees prevailing during those periods. 

IIFL’s revenue and net earnings increased primarily due to growth in IIFL Finance reflecting growth in volume and
profit margins from high quality assets. Net earnings improved in the six months ended September 30, 2018 despite
the rising interest rate environment in India, as a large portion of IIFL’s portfolio is debt securities with floating
interest  rates.  IIFL  Wealth  contributed  to  the  increased  net  earnings  through  its  growth  in  its  assets  under
management, while IIFL Securities’ contributed to net earnings as a result of increased daily market turnover in its
brokerage business.

Investment in Fairchem Speciality Limited

Business Overview

In March 2017 Fairchem Speciality Limited (‘‘Fairchem’’) and Privi Organics Limited (‘‘Privi’’) were merged with the
surviving entity continuing as Fairchem (the ‘‘Merger’’) and with no changes to management of the underlying
companies.

Fairchem

Fairchem  was  incorporated  in  1985  and  publicly  listed  its  shares  on  the  BSE  in  1995  and  NSE  of  India  in  2015.
Fairchem is a specialty chemical manufacturer located in Ahmedabad, India. Fairchem manufactures oleochemicals
used in the paints, inks and adhesives industries, as well as intermediate nutraceutical and health products. It has
developed an in-house technology that uses machinery designed and manufactured by leading European companies
to physically separate and convert waste generated during the production of soya, sunflower, corn and cotton oils
into valuable nutraceutical and fatty acids.

Privi

Privi, a wholly-owned subsidiary of Fairchem, was founded in 1992 and is a supplier of aroma chemicals to the
fragrance  industry  and  is  located  in  Mumbai,  India.  Privi’s  world-class  products  are  the  result  of  its  very  strong
research  and  development  team  that  has  proven  expertise  in  developing  new  products,  customizing  aromas  per
customer  specifications,  scaling  up  products  from  basic  research  to  commercial  scale,  and  designing  process
improvements to drive quality and cost optimization.

Additional information can be accessed from Fairchem’s and Privi’s websites www.fairchem.in and www.privi.com.

Transaction Description

In  February  2016  Fairfax  India  acquired  a  44.7%  equity  interest  in  Fairchem  for  cash  consideration  of  $19,409
(approximately  1.3  billion  Indian  rupees)  and  in  August  2016  acquired  a  50.8%  equity  interest  in  Privi  for  cash
consideration of $54,975 (approximately 3.7 billion Indian rupees). On March 14, 2017 Fairchem and Privi were
merged  with  the  surviving  entity  continuing  as  Fairchem.  Upon  completion  of  the  Merger,  Fairfax  India  had
acquired  a  48.8%  equity  interest  in  the  merged  company  Fairchem  for  aggregate  cash  consideration  of  $74,384
(approximately 5.0 billion Indian rupees).

At  December  31,  2018  the  company  held  19,046,078  common  shares,  representing  a  48.8%  equity  interest  in
Fairchem (December 31, 2017 – 48.8%).

At December 31, 2018 the company had appointed one of the eleven Fairchem board members.

73

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Key Business Drivers, Events and Risks

Fairchem’s key business drivers relate to the success of its oleochemicals business and vertical integration into value
added products, such as fatty alcohols and natural vitamin E. As environmental concerns increase, the demand for
sustainable and biodegradable oleochemicals used in lubricants, paper printing, paints and coatings, and animals
feed industries has been experiencing strong growth in recent years.

India is one of the largest consumers of soft oils which provides Fairchem with a competitive advantage by having
easy access to the raw materials that it uses in its manufacturing processes. The close proximity to raw materials
available in Asia (India, Malaysia and Indonesia) has resulted in a shift of oleochemical production away from the
U.S. and Europe. Lower cost of raw materials and efficient manufacturing processes have provided Fairchem with
certain competitive advantages in comparison to its international peers. Fairchem has a strong market presence for
some of its products, with little or no direct competition, and is considered to produce a superior quality product in
comparison  to  its  competitors  in  China.  Fairchem  faces  some  exposure  to  limited  availability  of  raw  materials
(primarily soya oils) used in its manufacturing processes which may impact its ability to meet the higher demand.

Privi’s key business drivers relate to its ability to: (i) develop, manufacture and supply additional (newer) aroma
chemicals  to  existing  customers;  (ii)  create  value  added  products  from  the  by-products  of  manufacturing  aroma
chemicals; and (iii) strengthen margins by increasing vertical integration capacities.

On April 26, 2018 a fire broke out at one of Privi’s aromatic manufacturing chemical plants located in Mahad, India.
The fire was serious in nature but was isolated to one section of the plant and resulted in no casualties. On May 25,
2018  Privi  was  able  to  commence  operations  in  the  unaffected  portion  of  the  plant  and  began  to  refurbish  the
operations impacted by the fire, anticipating they will reach full capacity by the third quarter of 2019. Privi continues
to work with its insurance company as they undertake an assessment of the damages and work on finalizing the
insurance claim that is in progress. At December 31, 2018 Privi has received partial settlement on their insurance
claim of approximately $8.9 million (618 million Indian rupees). On January 15, 2019 Privi received an additional
partial settlement on their insurance claim of approximately $2.9 million (200 million Indian rupees).

Valuation and Consolidated Financial Statement Impact

At December 31, 2018 the fair value of the company’s investment in Fairchem common shares was $96,574. At
December 31, 2017 the fair value of the company’s investment in Fairchem was $149,200 comprised of common
shares ($143,413) and CCPS ($5,787). The fair value of the company’s investment in Fairchem at December 31, 2018
and 2017 was determined by multiplying the bid price of the publicly traded Fairchem shares by the number of
Fairchem shares owned by the company (inclusive of the common shares and CCPS converted on September 5,
2018). The changes in fair value of the company’s investment in Fairchem in 2018 and 2017 are presented in the
tables at the outset of the Indian Investments section of this MD&A. Fairchem’s share price decreased by 29.2% from
500.00 Indian rupees per share at December 31, 2017 to 354.00 Indian rupees per share at December 31, 2018.

In 2018 the consolidated statements of earnings included dividend income earned from the company’s investment
in Fairchem of $409 (2017 – $281).

Investment in 5paisa Capital Limited

Business Overview

5paisa Capital Limited (‘‘5paisa’’) is a publicly traded online financial services provider with a do-it-yourself based
investment brokerage model where the customer can execute investment transactions for a low brokerage fee. 5paisa
is engaged in providing a technology platform through online and mobile applications for trading securities on the
BSE and the NSE of India.

Additional information can be accessed from 5paisa’s website www.5paisa.com.

Transaction Description

On October 20, 2017 IIFL spun-off its wholly-owned subsidiary 5Paisa Digital Undertaking through the formation of
a new public company, 5paisa Capital Limited, listed on the BSE and the NSE of India effective November 16, 2017.
This non-cash transaction resulted in Fairfax India receiving one new common share of 5paisa for every 25 common
shares of IIFL held for a total of 3,385,657 common shares of 5paisa with a fair value of $19,758. The distribution of
new common shares of 5paisa to IIFL shareholders was characterized as a return of capital which resulted in Fairfax

74

India  recording  the  initial  cost  of  its  investment  in  5paisa  at  its  fair  value  at  that  date  of  $19,758,  with  a
corresponding amount recorded as a reduction to the company’s cost of its investment in IIFL.

At December 31, 2018 the company held an aggregate of 3,385,657 common shares of 5paisa representing a 26.6%
equity  interest  (December  31,  2017 – 26.6%).  Fairfax  India  and  Fairfax  provided  undertakings  to  SEBI  that  were
identical to those in respect of its investment in IIFL, specifically they agreed that they would not take certain actions
that could result in the acquisition of control of 5paisa.

At December 31, 2018 the company did not have any board representation in 5paisa.

Key Business Drivers, Events and Risks

5paisa’s key business driver relates to its ability to provide a digital method of trading in securities, which is emerging
as a new segment with the potential to achieve critical mass and grow in the near future with the spread of the
Internet, mobile penetration, telecommunication and data services throughout India. 5paisa’s ability to acquire,
service and grow the new emerging do-it-yourself customer segment provides its customers with lower costs for
various financial products, enabling investors to invest seamlessly, on their own, from anywhere in the world. As the
only  listed  broker  in  India  to  offer  low  cost  flat  fee  trades  (operating  under  a  flat  fee  of  10  Indian  rupees  per
transaction model) within the last two years 5paisa has become the second largest discount broker in India in terms
of an active client base.

At December 31, 2018 the 5paisa mobile application had exceeded 2 million downloads and sustained a 4 star rating
on Google Playstore (March 31, 2018 – over 900 thousand downloads).

Valuation and Consolidated Financial Statement Impact

At  December  31,  2018  the  fair  value  of  the  company’s  investment  in  5paisa  was  $11,913  (December  31,  2017 –
$19,958)  with  the  changes  in  fair  value  in  2018  and  2017  presented  in  the  tables  at  the  outset  of  the  Indian
Investments section of this MD&A.5paisa’s share price decreased by 34.7% from 376.25 Indian rupees per share at
December 31, 2017 to 245.65 Indian rupees per share at December 31, 2018.

Investment in Other Public Indian Investments

During 2018 the company acquired common shares of public companies in the financial services sector, listed on
both  the  BSE  and  the  NSE  of  India  (investment  in  ‘‘Other  Public  Indian  Investments’’)  for  aggregate  cash
consideration of $94,090. At December 31, 2018 the fair value of the company’s investment in Other Public Indian
Investments was $98,180 (December 31, 2017 – nil) and represents less than 1.0% equity interest in each of the
public Indian companies. The changes in fair value of the company’s investment in Other Public Indian Investments
in 2018 are presented in the table at the outset of the Indian Investments section of this MD&A.

In 2018 the consolidated statements of earnings included dividend income earned from the investment in Other
Public Indian Investments of $457 (2017 – nil).

At December 31, 2018 the company did not have any board representation in Other Public Indian Investments.

Private Indian Investments

Cautionary Statement Regarding the Valuation of Private Indian Investments

In the absence of an active market for the company’s Private Indian Investments, fair values for these investments are
determined by management using industry acceptable valuation methodologies after considering the history and
nature of the business, operating results and financial conditions, outlook and prospects, general economic, industry
and market conditions, contractual rights relating to the investment, public market comparables (if available) and,
where applicable, other pertinent considerations. The process of valuing investments for which no active market
exists is inevitably based on inherent uncertainties and the resulting values may differ from values that would have
been used had an active market existed. The amounts at which the company’s Private Indian Investments could be
disposed of may differ from the fair values assigned and those differences may be material.

Investment in Bangalore International Airport Limited

Business Overview

Bangalore International Airport Limited (‘‘BIAL’’) is a private company located in Bengaluru, India. BIAL, under a
concession agreement with the Government of India until the year 2038 (with the right to extend the agreement for
an  additional  30  years),  has  the  exclusive  rights  to  carry  out  the  development,  design,  financing,  construction,
commissioning,  maintenance,  operation  and  management  of  the  Kempegowda  International  Airport  Bengaluru
(‘‘KIAB’’) through a public-private partnership (the ‘‘concession agreement’’). KIAB is the first greenfield airport in
India built to the highest level of international standards through a public-private partnership.

75

FAIRFAX  INDIA  HOLDINGS  CORPORATION

BIAL’s principal lines of business are as follows:

Aeronautical revenue from the airport

Aeronautical revenue is revenue earned from airlines for providing services such as landing, parking, housing and
user development fees (‘‘aeronautical services’’). Tariffs for these aeronautical services, as determined by Airports
Economic Regulatory Authority of India (the ‘‘regulator’’), are fixed in a manner to generate a 16.0% per annum
regulated  return  on  invested  equity  (the  ‘‘Regulatory  Asset  Base’’)  for  the  airport  operator.  Under  the  current
regulatory  approach  applicable  to  BIAL,  aviation  concessions  (which  includes  cargo,  ground  handling,  fuel
throughput, and into-plane services) are treated as aeronautical services. In addition, the regulator also attributes
30.0%  of  non-aeronautical  revenue  (described  below)  as  a  part  of  aeronautical  revenue  when  computing  the
regulated return.

Non-aeronautical revenue from the airport

All  revenue  sources  from  the  airport  other  than  aeronautical  revenue  (which  includes  aviation  concessions,  as
described  earlier)  are  treated  as  non-aeronautical  revenue.  This  includes  revenue  from  activities  such  as  catering
services,  vehicle  parking,  advertising,  retail  and  duty  free  shops,  and  food  and  beverages.  BIAL  earns  its
non-aeronautical  revenue  from  concession  arrangements  that  reflect  a  percentage  of  revenue  sharing,  with  a
minimum guaranteed revenue each year. Non-aeronautical revenue is expected to grow substantially due to the
increase in the number of passengers using the airport, the availability of additional space for development and the
increasing propensity of passengers to spend money.

Other non-airport related revenue, including real estate monetization

The airport is located on 4,000 acres of land and the concession agreement provides for development of 1,000 acres
of this land for commercial purposes such as hotels, retail establishments, offices and industrial or entertainment
parks. This will permit BIAL to monetize approximately 460 acres after providing for the land required to build roads,
utilities, landscaping and other services. With the exception of the five-star Taj hotel, located next to the airport and
operated under a management contract with Indian Hotels Company Limited, all other land remains undeveloped.
Over time, there is potential for significant upside from monetization of this real estate.

Additional information can be accessed from BIAL’s website www.bengaluruairport.com.

Transaction Description

On  March  24,  2017  Fairfax  India  acquired  a  38.0%  equity  interest  in  BIAL  for  cash  consideration  of  $385,498
(approximately 25.2 billion Indian rupees). A portion of that equity interest (33.0%) was purchased from a wholly-
owned subsidiary of GVK Power and Infrastructure Limited (‘‘GVK’’) where Fairfax issued a put option to GVK which
gave GVK the right to sell some or all of its remaining 10.0% equity interest in BIAL to Fairfax or Fairfax India until
April 8, 2019 (the ‘‘Put Option’’). Fairfax India acquired the remaining 5.0% equity interest from Flughafen Z ¨urich
AG (‘‘Z ¨urich’’).

On July 13, 2017 Fairfax India acquired the additional 10.0% equity interest in BIAL from GVK for cash consideration
of  $200,093  (12.9  billion  Indian  rupees)  which  the  company  determined  included  $74,202  (approximately
4.8 billion Indian rupees) of consideration in excess of the fair value of those additional shares acquired. In 2017 the
costs incurred of $74,202 were recorded in net change in unrealized gains on investments and other costs in the 2017
consolidated statement of earnings. The Put Option was terminated upon completion of the company’s acquisition
of the additional 10.0% equity interest in BIAL from GVK.

On  May  16,  2018  Fairfax  India  acquired  an  additional  6.0%  equity  interest  in  BIAL  from  Siemens  Project
Ventures  GmbH  (‘‘Siemens’’)  for  cash  consideration  of  $67,391  (approximately  4.6  billion  Indian  rupees).  Upon
completion of this transaction, the company had invested aggregate cash consideration of $652,982 (approximately
42.7 billion Indian rupees) (inclusive of $74,202 of costs incurred, approximately 4.8 billion Indian rupees) for a
54.0% equity interest in BIAL.

At December 31, 2018 the company had appointed five of the fifteen BIAL board members.

76

Key Business Drivers, Events and Risks

KIAB is the busiest airport in South India, the third largest in the country, and was awarded the ‘Best Regional Airport
in  India  and  Central  Asia’  during  2018  by  Skytrax,  a  UK-based  consulting  firm,  who  conducts  a  global  airport
customer  satisfaction  survey.  The  airport  handled  approximately  32.3  million  passengers  in  2018  representing
growth in overall traffic of 29.1% compared to 2017.

Plans are under execution to expand the capacity of the airport, which include constructing a second runway and an
additional terminal building, and expanding the related infrastructure. Land preparation and construction for the
second runway are underway, with an estimated completion date by September 2019. In 2017 design approvals for
the additional terminal building commenced and it will be constructed in two phases; the first phase will have the
capacity to handle 25 million passengers per annum (estimated to be operational by March 31, 2021), while the
second phase of the project will add capacity for another 20 million passengers per annum. The combined capacity
of the existing and additional terminal will be approximately 65 million passengers per annum. On September 29,
2018 BIAL awarded the construction contract for the first phase of the additional terminal building to Larsen &
Toubro Limited, a company involved in the construction of BIAL’s existing airport infrastructure.

On August 31, 2018 the regulator issued the Final Tariff order for the 2nd Control Period (‘‘2nd CP Final Order’’)
which ends on March 31, 2021. The 2nd CP Final Order included several favourable positions for BIAL, but most
notably  were  the  justification  of  the  capital  expenditures  plan  and  securing  the  regulator’s  approval  prior  to
awarding construction contracts, which puts BIAL in a confident position to undertake their capacity expansion
program as previously mentioned. Aeronautical revenue for BIAL will also increase in the future control periods due
to favourable ruling over the calculation of certain tariffs, including user development fees.

On January 20, 2005, subsequently amended on June 20, 2006, BIAL and the Government of Karnataka had entered
into  a  State  Support  Agreement  for  the  development,  construction,  operation  and  maintenance  of  the  airport,
whereby the Government of Karnataka, subject to other terms, would make available to BIAL over the project period,
approximately  $46  million  (approximately  3.3  billion  Indian  rupees)  in  the  form  of  an  interest  free  loan.  The
proceeds from the interest free loan were to be used exclusively to finance the existing airport infrastructure and were
due for repayment in twenty equal half-yearly installments commencing on April 30, 2018. On June 29, 2018 the
Government of Karnataka approved a 10 year deferral on repayment of the interest free loan, and amended the loan
to enable BIAL to utilize the funds towards the airport capacity expansion projects, as described earlier.

On August 4, 2017 BIAL announced that KIAB would become the first airport in the country to have a helicopter taxi
service. Services commenced on March 5, 2018, initially operating between KIAB and Electronics City (one of India’s
largest electronic industrial parks and an information technology hub in Bengaluru, India).

On February 27, 2018 BIAL was awarded second place for the 2017 ‘‘Best Airport by Size’’, where size was based on
passenger capacity, in the Airport Service Quality (‘‘ASQ’’) survey by the Airports Council International (‘‘ACI’’). The
annual  ASQ  awards  recognize  and  rewards  the  best  airports  in  the  world  according  to  ACI’s  ASQ  Passenger
Satisfaction Survey, the world’s benchmark measure of airport excellence, representing the highest possible accolade
for airport operators. On July 21, 2018 BIAL scored the highest rating amongst participating international airports in
the  first  ever  ASQ  Arrival  Survey.  The  ASQ  Arrival  Survey  focused  on  the  experience  of  arriving  passengers  and
measured passengers’ views on five key areas that were comprised of disembarkation, immigration, baggage claim,
customs and airport infrastructure. ACI is the only global trade representative of international airports.

Valuation and Consolidated Financial Statement Impact

At December 31, 2018 the company estimated the fair value of its investment in BIAL using a discounted cash flow
analysis for its two business units based on multi-year free cash flow projections with assumed after-tax discount
rates ranging from 11.3% to 12.8% and a long term growth rate of 3.5% (December 31, 2017 – 10.4% to 11.7%, and
3.0%, respectively), and the estimated fair value of the monetizable leasehold land (approximately 460 acres) based
on third party valuations with an assumed 20.0% discount factor (December 31, 2017 – 20.0%) for the leasehold
nature of the asset. At December 31, 2018 free cash flow projections were based on EBITDA estimates derived from
financial  information  for  BIAL’s  two  business  units  prepared  in  the  third  quarter  of  2018  (December  31,  2017 –
fourth  quarter  of  2017)  by  BIAL’s  management.  Discount  rates  were  based  on  the  company’s  assessment  of  risk
premiums to the appropriate risk-free rate of the economic environment in which BIAL operates. At December 31,
2018 the company’s internal valuation model indicated that the fair value of the company’s investment in BIAL was
$704,077 (December 31, 2017 – $608,288) with the changes in fair value in 2018 and 2017 presented in the tables at

77

FAIRFAX  INDIA  HOLDINGS  CORPORATION

the  outset  of  the  Indian  Investments  section  of  this  MD&A.  In  2018  the  net  change  in  unrealized  gains  on
investments of $84,311 from the company’s investment in BIAL was primarily driven by a decrease in projected
capital expenditures in the discounted cash flow analysis relating to the justification of capital expenditures in line
with the 2nd CP Final Order and an increase in aeronautical revenue projected in future periods. In 2017 net change
in unrealized gains on investments and other costs of $10,902 included the costs incurred of $74,202 (approximately
4.8 billion Indian rupees) related to the additional 10.0% equity interest acquired in BIAL, as described earlier.

In 2018 the consolidated statements of earnings included dividend income earned from the investment in BIAL of
nil (2017 – $2,241).

BIAL’s Summarized Financial Information

The company’s fiscal year ends on December 31 and BIAL’s fiscal year ends on March 31. Summarized below are
BIAL’s balance sheets at September 30, 2018 and March 31, 2018.

Balance Sheets
(unaudited – US$ thousands)

Current assets
Non-current assets
Current liabilities
Non-current liabilities
Shareholders’ equity

September 30, 2018(1) March 31, 2018(1)
147,942
718,517
73,195
417,315
375,949

199,076
648,765
65,719
404,318
377,804

(1) The net assets of BIAL were translated at September 30, 2018 at $1 U.S. dollar = 72.49 Indian rupees and at March 31, 2018 at

$1 U.S. dollar = 65.22 Indian rupees. The exchange rates used were the spot rates prevailing on those respective dates.

Current assets increased primarily due to increased bank deposits with original maturities greater than three months.
Non-current assets decreased principally as a result of a one-time depreciation expense recorded in the current period
from revision of the useful lives of property, plant, and equipment as discussed below, partially offset by ongoing
capital expenditures required to expand the capacity of the airport as described in the Key Business Drivers, Events
and Risks section. Current liabilities and non-current liabilities decreased primarily as a result of the weakening of the
Indian rupee relative to the U.S. dollar during the six months ended September 30, 2018.

Summarized below are BIAL’s statements of earnings for the six months ended September 30, 2018 and 2017.

Statements of Earnings
(unaudited – US$ thousands)

Revenue
Earnings before income taxes
Net earnings

Six months ended
September 30, 2018(1)
127,156
41,091
41,471

Six months ended
September 30, 2017(1)
116,543
48,183
48,400

(1) Amounts  for  the  six  months  ended  September  30,  2018  and  2017  were  translated  into  US$  using  the  average  exchange  rates  of

$1 U.S. dollar = 68.51 Indian rupees and $1 U.S. dollar = 64.38 Indian rupees prevailing during those periods.

The  increase  in  revenue  was  primarily  driven  by  both  aeronautical  and  non-aeronautical  revenue  as  a  result  of
increased domestic and international passenger traffic. Earnings before income taxes decreased primarily driven by
the revision of the useful lives on property, plant, and equipment, which was effective on April 1, 2018 resulting in a
one-time depreciation expense of approximately $22.2 million (approximately 1.5 billion Indian rupees) recorded
during  the  six  months  ended  September  30,  2018,  partially  offset  by  lower  interest  expense  and  the  increase  in
revenues as noted above. Net earnings decreased as a result of the decreases described above, partially offset by a
deferred  income  tax  recovery  related  to  the  tax  effect  on  the  revision  of  the  useful  lives  on  property,  plant,
and equipment.

78

Investment in Sanmar Chemicals Group

Business Overview

Sanmar  Chemicals  Group  (‘‘Sanmar’’),  a  private  company,  is  one  of  the  largest  suspension  polyvinyl  chloride
(‘‘PVC’’) manufacturers in India, headquartered in Chennai, India with an operational presence in India and Egypt.
Sanmar has an aggregate installed capacity of over 766,000 metric tons per annum, comprised of approximately
366,000 metric tons per annum in India and 400,000 metric tons per annum in Egypt (September 2018 completed its
expansion  of  its  PVC  capacity  in  Egypt,  resulting  in  increased  capacity  from  200,000  metric  tons  per  annum  to
400,000 metric tons per annum). As part of its expansion project in Egypt, a calcium chloride facility with capacity of
approximately 130,000 metric tonnes per annum was also commissioned.

Sanmar’s principal lines of business are as follows:

Chemplast

Beginning as Chemicals and Plastics India Limited in 1962, Chemplast is currently the second largest suspension
PVC  manufacturer  and  the  largest  specialty  PVC  manufacturer  in  India,  with  the  top  three  players  capturing
approximately 90% of India’s domestic manufacturing capacity. A significant portion of Chemplast’s revenues are
derived from integrated operations. Chemplast’s product range falls into four distinct groups: PVC resins, caustic
soda / chlorine, chlorinated solvents and refrigerant gases. PVC is primarily used in pipes and fittings, window and
door profiles, shoes, flooring and cable industries. Caustic soda is primarily used in the manufacturing of paper and
pulp,  textiles,  alumina,  petroleum  products,  soaps  and  detergents,  and  is  also  the  basic  feedstock  for  various
chemicals. Chlorinated solvents are primarily used in pharmaceutical sectors. The majority of Chemplast’s revenues
are generated through direct sales to end customers.

TCI Sanmar Chemicals S.A.E. (‘‘Sanmar Egypt’’)

Sanmar  Egypt  is  the  largest  Indian  investor  in  Egypt’s  chemical  business  and  the  largest  caustic  soda  and  PVC
manufacturer in Egypt. Sanmar has invested approximately $1.2 billion during Phase 1 of its Egypt project and has
created  world-class  manufacturing  facilities  for  caustic  soda  and  PVC  in  Port  Said,  Egypt.  Phase  1  projects  were
completed in April 2012 at which time PVC production commenced. In September 2018 Phase 2 expansion projects
were completed with Sanmar investing an additional $280 million, for an aggregate investment of approximately
$1.5 billion. A new calcium chloride facility was also commissioned upon completion of the Phase 2 PVC projects.
Calcium chloride granules are used worldwide for dust control, de-icing, drilling operations and as a food additive.
Sanmar Egypt sells directly to end customers and also through distributors. PVC is mainly sold in key target markets
like Egypt, Turkey and parts of western Europe.

Specialty Chemicals

Sanmar’s  Specialty  Chemicals  business  is  primarily  engaged  in  the  manufacturing  and  marketing  of  advanced
organic  intermediates  for  the  pharmaceutical,  agro  chemical,  flavours  and  fragrances,  and  other  fine  chemical
applications.

Kem One Chemplast

Chemplast and Kem One (the second largest producer of PVC in Europe) have entered into an agreement to establish
Kem One Chemplast, an equal joint venture that will manufacture chlorinated polyvinyl chloride (‘‘CPVC’’). The
joint venture and new facility will be established at a coastal location in Karaikal, Puducherry, India. The project will
utilize the technology of Kem One and have a capacity to manufacture 20,000 tonnes per annum of CPVC resins and
will also manufacture CPVC compounds.

Additional information can be accessed from Sanmar’s website www.sanmargroup.com.

Transaction Description

In April 2016 Fairfax India invested $250,000 in Sanmar comprised of $1,000 in common shares (representing a
30.0% equity interest) and $249,000 in bonds, and in September 2016 invested an additional $50,000 in Sanmar
bonds.  Both  tranches  of  Sanmar  bonds  mature  on  April  22,  2023  (7  years  from  the  date  of  issuance  of  the  first
tranche), subject to earlier redemption at the option of Sanmar under certain circumstances. In lieu of cash, the

79

FAIRFAX  INDIA  HOLDINGS  CORPORATION

coupon payment on the bond is payable in kind in the form of additional Sanmar bonds over the life of the financial
instrument. A redemption premium may also be payable in kind to the company resulting in an effective annual
interest rate of 13.0%.

On September 17, 2018 the company announced that it had entered into an agreement with Sanmar pursuant to
which the $299,000 in Sanmar bonds will be settled for proceeds equal to, at the date of cancellation, the bonds’
principal amount plus an effective annual interest rate of 13.0%. The company will invest $201,733 at period end
exchange rates (approximately 14.1 billion Indian rupees) of the net proceeds received from the settlement of the
Sanmar bonds into 171,710 newly issued common shares of Sanmar, increasing the company’s equity interest in
Sanmar to 42.9% from 30.0% at December 31, 2018. The company will receive the remaining net proceeds in cash
that had a value of approximately $191 million at December 31, 2018 based on the fair value of the Sanmar bonds at
that date of $392,776. This transaction is subject to customary closing conditions and third party consents, and is
expected to be completed in the first half of 2019.

At December 31, 2018 the company had appointed one of the five Sanmar board members.

Key Business Drivers, Events and Risks

India continues to be a PVC deficit market with approximately 50% of the demand being met through imports.
Egypt and Turkey, which are manufacturing hubs for exports to Europe, currently have a demand gap for PVC of
approximately 1,000 kilotons per annum which is being met by imports from the U.S. and Asia. Global PVC demand
is projected to grow at a compound annual growth rate between 3.5% to 4.0% outpacing the growth of supply over
the next 10 years and India is expected to become a bigger market than North America by 2025. In addition, due to
environmental regulations, China is expected to decrease production capacity of PVC thereby increasing demand
and limiting global supply.

On May 2, 2017 approval from the Government of India’s Ministry of Environment, Forest and Climate Change was
received, allowing the Kem One Chemplast joint venture to commence construction of the new facility. The new
facility is projected to be operational by 2022 and it is anticipated that it will reach full operational capacity in 2024.

CPVC is a raw material used to produce pipes and fittings for water supply systems that are required to have a high
resistance to heat, pressure and chemicals. Overall there has been an increase in demand for CPVC pipes from the
growth in the construction sector in India and also more recently in India by the switch from metal to CPVC pipes in
the building construction process. The Kem One Chemplast joint venture is well positioned to benefit from the
rapidly growing demand for CPVC in India that is currently being met through imports.

Sanmar’s key business drivers related to its ability to execute its plan to increase PVC manufacturing capacity in Egypt
and India that should align with the growing demand for PVC in North Africa, Middle East and India, and to improve
the  overall  capacity  utilization  at  all  of  its  PVC  production  facilities.  With  the  successful  implementation  and
commissioning  of  Sanmar’s  expansion  projects  at  Sanmar  Egypt  in  September  2018,  the  implementation  risk
associated with those projects has significantly decreased. Profitability is expected to improve significantly with the
commissioning of the new capacity at Sanmar Egypt. With the ability to refinance its existing debt and to realize
increased demand for its products, Sanmar has plans to add several new expansion capital projects in Chemplast
which  will  result  in  additional  capacity  for  various  products  of  approximately  420,000  tonnes  per  annum,  with
commissioning dates projected prior to 2024.

Valuation and Consolidated Financial Statement Impact

Sanmar Common Shares

At December 31, 2018 the company estimated the fair value of its investment in Sanmar common shares using a
discounted cash flow analysis based on multi-year free cash flow projections with assumed after-tax discount rates
ranging from 13.5% to 16.6% and long term growth rates ranging from 3.0% to 4.0% (December 31, 2017 – 15.2% to
19.5%, and 2.0% to 3.6%, respectively). At December 31, 2018 free cash flow projections were based on EBITDA
estimates derived from financial information for Sanmar’s four business units (with additional financial information
and analysis completed for Chemplast’s underlying business units involved in new capital projects) prepared in the
third quarter of 2018 (December 31, 2017 – fourth quarter of 2017) by Sanmar’s management. Discount rates were
based on the company’s assessment of risk premiums to the appropriate risk-free rate of the economic environment
in  which  Sanmar  operates.  In  2018  Fairfax  India  recorded  a  net  change  in  unrealized  gains  on  investments  of
$221,454 on its investment in Sanmar common shares primarily as a result of: (i) positive operational developments

80

at Sanmar Egypt (successful completion of its increased capacities in Egypt) and Chemplast (will benefit from the
completion of new capital projects); (ii) continued strong demand for PVC and related products in India, Europe, the
Middle  East  and  North  Africa;  and,  (iii)  the  decrease  in  the  after-tax  discount  rates  (principally  related  to  the
decreased risk at Sanmar Egypt as a result of the completion of its capital expenditure project to increase capacity). At
December  31,  2018  the  company’s  internal  valuation  model  indicated  that  the  fair  value  of  the  company’s
investment in Sanmar common shares was $217,170 (December 31, 2017 – $556) with the changes in fair value in
2018 and 2017 presented in the tables at the outset of the Indian Investments section of this MD&A. In 2018 the net
change in unrealized gains on investments of $221,454 from the company’s investment in Sanmar common shares
was primarily driven by increased projected cash flows used in the discounted cash flow analysis and decreases in the
after-tax discount rates from factors disclosed earlier.

Sanmar Bonds

At December 31, 2018 the company estimated the fair value of its investment in Sanmar bonds using an industry
accepted discounted cash flow and option pricing model that incorporated Sanmar’s estimated credit spread of 5.6%
(December 31, 2017 – 8.2%) and assumptions related to certain redemption options embedded in the bonds. The
estimated credit spread was based on the credit spreads of a peer group of comparable companies adjusted for credit
risk specific to Sanmar. In 2018 Fairfax India recorded a net change in unrealized gains on investments of $90,128 on
its investment in Sanmar bonds primarily relating to a decrease in the estimated credit spread used in the internal
valuation model as a result of factors disclosed earlier under the Sanmar Common Shares heading which increased
the company’s estimated enterprise value for Sanmar. At December 31, 2018 the company’s internal valuation model
indicated that the fair value of Sanmar bonds was $392,776 (December 31, 2017 – $333,172) with the changes in fair
value in 2018 and 2017 presented in the tables at the outset of the Indian Investments section of this MD&A. At
December 31, 2018 and 2017 Sanmar bonds were rated BBB(cid:1) with a stable outlook by Brickwork Ratings, an Indian
rating agency. In 2018 the net change in unrealized gains on investments of $90,128 was primarily driven by the
decrease in Sanmar’s estimated credit spread from factors disclosed earlier.

Sanmar’s Summarized Financial Information

The company’s fiscal year ends on December 31 and Sanmar’s fiscal year ends on March 31. Summarized below are
Sanmar’s balance sheets at September 30, 2018 and March 31, 2018.

Balance Sheets
(unaudited – US$ thousands)

Current assets
Non-current assets
Current liabilities
Non-current liabilities
Shareholders’ equity (deficit)

September 30, 2018(1) March 31, 2018(1)
247,396
1,386,776
516,316
1,386,152
(268,296)

253,828
1,400,221
594,730
1,318,196
(258,877)

(1) The net assets of Sanmar were translated at September 30, 2018 at $1 U.S. dollar = 72.49 Indian rupees and at March 31, 2018 at

$1 U.S. dollar = 65.22 Indian rupees. The exchange rates used were the spot rates prevailing on those respective dates.

Current  assets  increased  primarily  reflecting  increases  in  inventory  levels  from  higher  production  levels  at
Chemplast. Non-current assets increased primarily attributable to the capital expenditures made in connection with
the Phase 2 expansion at Sanmar Egypt. Current liabilities increased primarily reflecting higher funding of working
capital. Non-current liabilities decreased primarily as a result of the weakening of the Indian rupee relative to the
U.S. dollar during the six months ended September 30, 2018, partially offset by increase in long term loans and
borrowings to fund the Phase 2 expansion at Sanmar Egypt.

81

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Summarized below are Sanmar’s statements of earnings for the six months ended September 30, 2018 and 2017.

Statements of Earnings
(unaudited – US$ thousands)

Revenue
Loss before income taxes
Net loss

Six months ended
September 30, 2018(1)
327,823
(25,545)
(37,091)

Six months ended
September 30, 2017(1)
315,845
(33,427)
(46,350)

(1) Amounts  for  the  six  months  ended  September  30,  2018  and  2017  were  translated  into  US$  using  the  average  exchange  rates  of

$1 U.S. dollar = 68.51 Indian rupees and $1 U.S. dollar = 64.38 Indian rupees prevailing during those periods.

Revenue increased primarily reflecting higher sales volumes and prices of PVC at Chemplast. Loss before income
taxes and net loss decreased, primarily reflecting improved margins at Chemplast, partially offset by an increase in
interest expense as a result of increase in borrowings at Sanmar Egypt.

Investment in National Collateral Management Services Limited

Business Overview

National Collateral Management Services Limited (‘‘NCML’’), a private company, is a leading private agricultural
commodities company located in Gurugram, India operating for over 14 years in the agriculture value chain and
offering  end-to-end  solutions  in  grain  procurement,  testing,  storage  and  collateral  management.  NCML  was
promoted by a consortium of banks, cooperatives and the National Commodity and Derivatives Exchange Limited
(‘‘NCDEX’’)  in  2004  as  a  warehousing  and  collateral  management  company  to  support  commodity  trading  on
NCDEX and has since evolved into a significant player in India.

NCML’s principal lines of business are as follows:

Warehousing and Collateral Management

NCML’s  warehousing  line  of  business  is  comprised  of  over  1.9  million  metric  tons  of  storage  capacity  across
717 warehouses throughout 16 states in India and is a market leader in India. NCML’s collateral management line of
business manages capacity of over 1.9 million metric tons, has assets under management in excess of $0.9 billion and
a market share of 33.0%.

Supply Chain Management

NCML’s  supply  chain  management  line  of  business  provides  end-to-end  procurement,  testing  and  certification,
logistics, trading and disposal services, throughout the entire post-harvest agriculture value chain. NCML’s clients
include bulk consumers, large end users and farmers.

Non-banking Financial Company

NCML Finance Private Ltd (‘‘NFin’’), NCML’s wholly-owned subsidiary, is an RBI registered NBFC with a focus on
rural and agri-business financing. With its extensive reach and over a decade of experience, NCML has realized that
despite  the  presence  of  numerous  financial  entities  in  the  rural  and  agriculture  value  chain,  the  farmer  and
aggregator segments remains underpenetrated. NFin provides a seamless facility for NCML’s customers to receive
post-harvest financing.

While NFin intends to offer a complete suite of financial products in the agriculture and rural domain going forward,
it initially started its operations by offering loans secured by warehouse receipts for commodities kept in the custody
of NCML to bulk consumers, farmer producer organizations and aggregators.

Silo Projects

The Food Corporation of India (‘‘FCI’’) is a government agency responsible for procurement and distribution of food
grains throughout India. The majority of commodity storage in India is in facilities owned or leased directly by the
government  with  only  about  5%  stored  in  organized  private  warehouses  owned  by  companies  that  provide

82

warehousing,  storage  and  preservation  services  similar  to  NCML.  The  current  storage  capacity  in  India  is
approximately 125 million metric tons, of which 75% is government owned. The Government of India reviewed the
process of acquiring, storing and distributing food grains resulting in a new distribution model that is focused on a
public-private partnership. There are a few large national players (similar to NCML) which own and/or run high
quality infrastructure and provide diverse ancillary services to warehousing customers who have the potential to
benefit from changes in the industry.

In 2016 the FCI had called for bids for building 27 additional silos which will be located in the states of Punjab,
Haryana, Uttar Pradesh, West Bengal, Bihar and Gujarat, and have an estimated combined grain storage capacity of
1.35 million metric tons. On February 3, 2017 NCML was awarded a 30 year concession agreement to build 11 of the
locations with a 550,000 metric ton capacity which will require capital expenditure of an estimated $107 million
(approximately 7.5 billion Indian rupees). NCML was awarded two additional silo locations with a 100,000 metric
ton capacity and three additional silo locations with a 150,000 metric ton capacity in 2017 and 2018 respectively,
bringing the total capacity for all 16 silo locations to 800,000 metric tons. The silo projects, which are expected to be
substantially completed by late 2019, will be financed through debt and common equity.

Additional information can be accessed from NCML’s website www.ncml.com.

Transaction Description

On August 8, 2017 Fairfax India participated in an NCML rights issue through which the company acquired its
pro-rata share of 18,945,840 common shares of NCML at 86.00 Indian rupees per share for total cash consideration of
$25,602  (approximately  1.6  billion  Indian  rupees),  comprised  of:  (i)  cash  consideration  ($9,601  (approximately
611  million  Indian  rupees))  settled  on  the  closing  date;  and,  (ii)  a  payable  for  rights  issue  recorded  on  the
consolidated balance sheet at December 31, 2017 ($16,001 (approximately 1.0 billion Indian rupees)), which was
settled in January 2018. NCML issued 19,071,602 common shares to the participating shareholders as part of the
rights issue and will use the proceeds to supplement its funding requirements for its silo projects. Upon completion
of this transaction, Fairfax India held an 89.5% equity interest (since its initial investment in 2015) in NCML for
aggregate cash consideration of $174,318 (approximately 11.3 billion Indian rupees).

At December 31, 2018 the company held an aggregate of 131,941,286 common shares of NCML representing an
89.5% equity interest (December 31, 2017 – 89.5%).

At December 31, 2018 the company had appointed two of the seven NCML board members.

Key Business Drivers, Events and Risks

NCML’s key business drivers relate to its ability to achieve long term modernization of its grain storage facilities, the
development  of  its  NBFC,  the  expansion  of  its  supply  chain  management  line  of  business,  and  the  successful
construction of the silos under the concession agreement with the FCI.

The silo projects are comprised of 14 silos that will be constructed under a design, build, finance, own and operate
model and 2 silos that will be constructed under a design, build, finance, operate and transfer model, with all 16 silos
being constructed for the exclusive use by the FCI. The silo projects are expected to be substantially completed by
late 2019.

Recent events in India have negatively impacted the NBFC sector with tighter liquidity and risk of rise in cost of
funding which may impact NFin, as discussed in the Business Developments section under the heading Operating
Environment of this MD&A.

Valuation and Consolidated Financial Statement Impact

At December 31, 2018 the company estimated the fair value of its investment in NCML using a discounted cash flow
analysis based on multi-year free cash flow projections with assumed after-tax discount rates ranging from 12.0% to
21.8% and long term growth rates ranging from 2.4% to 6.0% (December 31, 2017 – 12.0% to 19.9%, and 2.4% to
6.0%, respectively). At December 31, 2018 free cash flow projections were based on EBITDA estimates derived from
financial information for NCML’s business units prepared in the third quarter of 2018 (December 31, 2017 – fourth
quarter of 2017) by NCML’s management. Discount rates were based on the company’s assessment of risk premiums
to the appropriate risk-free rate of the economic environment in which NCML operates. At December 31, 2018 the
company’s  internal  valuation  model  indicated  that  the  fair  value  of  the  company’s  investment  in  NCML  was

83

FAIRFAX  INDIA  HOLDINGS  CORPORATION

$165,380 (December 31, 2017 – $179,054) with the changes in fair value in 2018 and 2017 presented in the tables at
the  outset  of  the  Indian  Investments  section  of  this  MD&A.  In  2018  the  net  change  in  unrealized  gains  on
investments of $1,719 from the company’s investment in NCML was primarily related to increased growth in the
NCML’s supply chain management line of business, partially offset by reduced free cash flows projections used in the
discounted cash flow analysis by the collateral management line of business that related to a risk reduction strategy
taken by NCML’s management to exit higher risk segments that had been negatively impacted by the quality of the
commodities.

NCML’s Summarized Financial Information

The company’s fiscal year ends on December 31 and NCML’s fiscal year ends on March 31. Summarized below are
NCML’s balance sheets at December 31, 2018 and March 31, 2018.

Balance Sheets
(unaudited – US$ thousands)

Current assets
Non-current assets
Current liabilities
Non-current liabilities
Shareholders’ equity

December 31, 2018(1) March 31, 2018(1)(2)
199,657
93,057
149,840
29,845
113,029

145,155
103,381
116,759
24,281
107,496

(1) The net assets of NCML were translated at December 31, 2018 at $1 U.S. dollar = 69.82 Indian rupees and at March 31, 2018 at

$1 U.S. dollar = 65.22 Indian rupees. The exchange rates used were the spot rates prevailing on those respective dates.

(2) Certain prior year comparative figures have been reclassified to be consistent with current year’s presentation.

Current assets decreased primarily reflecting lower advances at NFin and decreased trade receivables as a result of
improved  collection  processes.  Non-current  assets  increased  principally  related  to  land  acquisitions  for  the  silo
projects. Current liabilities decreased primarily reflecting decreases in short term loans and borrowings at NFin as a
result of the market liquidity tightening. Non-current liabilities decreased as a result of scheduled repayments on
loans and borrowings.

Summarized below are NCML’s statements of earnings for the nine months ended December 31, 2018 and 2017.

Statements of Earnings
(unaudited – US$ thousands)

Revenue
Earnings before income taxes
Net earnings

Nine months ended
Nine months ended
December 31, 2018(1) December 31, 2017(1)
126,756
1,624
3,351

157,010
1,638
1,598

(1) Amounts  for  the  nine  months  ended  December  31,  2018  and  2017  were  translated  into  US$  using  the  average  exchange  rates  of

$1 U.S. dollar = 69.68 Indian rupees and $1 U.S. dollar = 64.50 Indian rupees prevailing during those periods.

Revenue increased primarily reflecting growth in the supply chain management and warehousing lines of business as
a result of a strong monsoon season, partially offset by a decrease in the collateral management line of business due
to NCML’s management risk reduction strategy, as noted above. Earnings before income taxes increased principally
as  a  result  of  decreased  interest  expense  from  short  term  borrowings  at  NFin  as  a  result  of  the  market  liquidity
tightening  and  a  one-time  charge  for  impairment  of  certain  receivables  in  the  comparable  period.  Net  earnings
decreased primarily as a result of a deferred income tax recovery in the comparable period, partially offset by the
increase in earnings before income taxes as noted above.

84

Investment in The Catholic Syrian Bank Limited

Business Overview

The Catholic Syrian Bank Limited (‘‘CSB’’), a private company headquartered in Thrissur, India, was established in
1920  and  is  a  full-service  bank  offering  retail  banking,  non-resident  Indian  banking  services,  small-to-medium
enterprise and wholesale banking services through 418 branches and 270 automated teller machines across India.

Additional information can be accessed from CSB’s website www.csb.co.in.

Transaction Description

On February 20, 2018 the company entered into an agreement to acquire a 51.0% equity interest, on a fully diluted
basis, in CSB for $168,492 (approximately 12.1 billion Indian rupees). The company’s investment in securities of
CSB, comprised of common shares and warrants (to purchase 66.5 million common shares), were payable as follows:
(i)  consideration  payable  on  initial  closing  for  25.0%  of  the  common  shares  and  40.0%  of  the  warrants;  and,
(ii) remaining 75.0% of the common shares payable within 12 months of the initial closing, upon request by CSB,
and 60.0% of the warrants payable within 18 months of the initial closing, in one or more tranches, either upon
request by CSB or at the option of Fairfax India.

On October 19, 2018 the company completed the initial investment in CSB and recorded $88,524 (approximately
6.5 billion Indian rupees) and $28,367 (approximately 2.1 billion Indian rupees) within common stocks and payable
for partly paid shares on the consolidated balance sheet in the consolidated financial statements for the year ended
December 31, 2018 (‘‘Tranche 1’’). The CSB common shares of $88,524 were comprised of: (i) 19.8 million common
shares that represented 100.0% of the common shares received for $37,823 (approximately 2.8 billion Indian rupees)
representing a 19.7% equity interest; and, (ii) 40.0% of the warrants to purchase 26.6 million common shares for
$50,701 (approximately 3.7 billion Indian rupees) reflected as common shares as they had features of in-substance
equity.

The cash consideration paid by the company upon closing Tranche 1 of $60,157 (approximately 4.4 billion Indian
rupees)  represented  25.0%  of  the  consideration  payable  for  the  common  shares  for  $9,456  ($37,823  net  of  the
payable for partly paid shares of $28,367) and 40.0% of the warrants for $50,701.

At December 31, 2018 the company had appointed two of the nine CSB board members. Fairfax India is limited to
15.0% of the available voting rights of CSB, as stipulated by RBI regulations discussed below.

Key Business Drivers, Events and Risks

According to the RBI, India’s banking sector is sufficiently capitalized and well-regulated. The increase in India’s
working population and growth in disposable income is anticipated to increase the demand for banking related
services,  particularly  in  rural  banking  locations.  In  addition,  the  Indian  banking  industry  has  evolved  through
technology innovations in digital payments systems, mobile and online banking. Despite this, during fiscal 2017 to
2018 the banking system in India as a whole has seen balance sheet stress, with deterioration in asset quality. RBI has
implemented  asset  quality  reviews  ensuring  adequate  provisioning  of  stressed  assets  and  implemented  a  new
framework for resolution of stressed assets. As a result, asset quality of the banking sector in India has began to show
marginal improvements in first half of financial year 2018-19.

CSB’s key business drivers relate to its ability to provide financial services in India, particularly in the area of retail,
SMEs, gold and corporate lending, and mobilize low cost deposits in the form of current accounts, savings accounts
and non-resident Indian deposits. CSB has recently taken various strategic initiatives, including attracting talent to
its sales and marketing team, as well as creating specialized banking verticals in gold, two-wheeler vehicles, SMEs,
and wholesale banking. Non-performing assets (‘‘NPA’’) are being addressed by CSB through the creation of asset
recovery  branches  to  accelerate  delinquent  loan  recovery,  with  the  goal  of  effectively  minimizing  losses  by
improving the credit monitoring and risk management practices. In addition, CSB continues to strive for increases in
employee productivity and will invest in technology across its banking platforms, providing more efficient and cost
effective services for its customers.

Banks  in  India  are  highly  regulated  by  the  RBI  including  specific  regulations  on  shareholder  voting  rights,
shareholdings and board representation. The voting rights of any one shareholder of banks in India are currently
limited to 15.0% of available voting rights or as notified by the RBI from time to time. In addition, the RBI stipulates
ownership limits for shareholders of banks in India in the long run. Fairfax India is required to follow a dilution

85

FAIRFAX  INDIA  HOLDINGS  CORPORATION

schedule for its ownership in CSB whereby: (i) the company must acquire a minimum of 40.0% of the voting equity
shares in CSB within 5 years from closing Tranche 1; (ii) the company’s shareholding in CSB must be brought down
to 30.0% of the voting equity shares within 10 years after closing Tranche 1; and (iii) the company’s shareholding in
CSB must be brought down to 15.0% of the voting equity shares within 15 years after closing Tranche 1. In addition,
the RBI has mandated that CSB must list its shares on the BSE and NSE through an initial public offering (‘‘IPO’’) by
September 30, 2019.

Valuation and Consolidated Financial Statement Impact

CSB Common Shares

The initial transaction price for Tranche 1 was considered to approximate fair value at December 31, 2018 as there
has  been  no  significant  changes  to  CSB’s  business,  capital  structure  and  operating  environment  and  the  key
assumptions in the company’s acquisition valuation model continued to be valid. At December 31, 2018 the fair
value of the company’s investment in CSB (comprised of 100.0% of the common shares and 40.0% of the warrants)
was $93,081 representing a 36.4% effective equity interest in CSB which included the warrants that are in-substance
equity. In 2018 the change in fair value of the company’s investment in CSB related to unrealized foreign currency
translation gains and is presented in the table at the outset of the Indian Investments section of this MD&A.

Payable for partly paid shares of CSB

The remaining consideration payable for 75.0% of the common shares of $29,827 at period end exchange rates
(approximately  2.1  billion  Indian  rupees)  is  payable  within  12  months  of  Tranche  1,  upon  request  by  CSB,  and
recorded  within  payable  for  partly  paid  shares  on  the  consolidated  balance  sheet  in  the  consolidated  financial
statements for the year ended December 31, 2018.

CSB Warrants – Derivative

The  remaining  consideration  payable  for  60.0%  of  the  warrants  of  $79,968  at  period  end  exchange  rates
(approximately 5.6 billion Indian rupees) is payable within 18 months of Tranche 1, in one or more tranches, either
upon request by CSB or at the option of Fairfax India, and represents a derivative instrument. At December 31, 2018
the  company  estimated  the  fair  value  of  the  derivative  to  be  nil  calculated  as  the  difference  between  the  CSB
common shares’ fair value (transaction price of 140 Indian rupees per share) and the effective exercise price of the
CSB warrants (140 Indian rupees).

CSB’s Summarized Financial Information

The company’s fiscal year ends on December 31 and CSB’s fiscal year ends on March 31. Summarized below are CSB’s
balance sheets at September 30, 2018 and March 31, 2018.

Balance Sheets
(unaudited – US$ thousands)

Financial assets
Non-financial assets
Financial liabilities
Non-financial liabilities
Shareholders’ equity

September 30, 2018(1) March 31, 2018(1)
2,238,653
178,067
2,269,308
29,281
118,131

2,140,946
163,637
2,181,643
23,225
99,715

(1) The  net  assets  of  CSB  were  translated  at  September  30,  2018  at  $1  U.S.  dollar  =  72.49  Indian  rupees  and  at  March  31,  2018  at

$1 U.S. dollar = 65.22 Indian rupees. The exchange rates used were the spot rates prevailing on those respective dates.

Financial and non-financial assets decreased primarily as a result of the weakening of the Indian rupee relative to the
U.S. dollar during the six months ended September 30, 2018, partially offset by an increase in investment securities.
Financial and non-financial liabilities decreased primarily as a result of the weakening of the Indian rupee relative to
the U.S. dollar during the six months ended September 30, 2018, partially offset by increased borrowings from RBI
and other financial institutions to fund the investment securities as noted above.

86

Summarized below are CSB’s statements of earnings for the six months ended September 30, 2018 and 2017.

Statements of Earnings
(unaudited – US$ thousands)

Revenue
Loss before income taxes
Net loss

Six months ended
September 30, 2018(1)
40,611
(8,949)
(5,892)

Six months ended
September 30, 2017(1)
46,990
(3,950)
(2,583)

(1) Amounts  for  the  six  months  ended  September  30,  2018  and  2017  were  translated  into  US$  using  the  average  exchange  rates  of

$1 U.S. dollar = 68.51 Indian rupees and $1 U.S. dollar = 64.38 Indian rupees prevailing during those periods.

Revenue decreased primarily as a result of reduction in net interest income due to a decline in the interest yields
earned on the loan portfolio. Loss before income taxes and net loss increased primarily as a result of an increase in the
provision for credit losses due to increased NPA and increases in other operating expenses.

Investment in Saurashtra Freight Private Limited

Business Overview

Saurashtra Freight Private Limited (‘‘Saurashtra’’), a private company headquartered in Mumbai, India, runs one of
the  largest  container  freight  stations  (‘‘CFS’’)  at  Mundra  port  (Gujarat).  Services  provided  by  Saurashtra’s  CFS
includes  transportation  of  containers  to  and  from  the  port,  stuffing/destuffing  of  containers,  cargo  storage,
transportation of cargo to the end customer, and the storage, maintenance and repair of empty containers. In the
third quarter of 2017 Saurashtra formed a wholly-owned subsidiary, Fairfreight Lines, that provides new services for
container shipping, offering integrated logistic solutions to its customers by providing containers, which are leased
by Saurashtra, to importers and exporters to transport cargo.

Additional information can be accessed from Saurashtra’s website www.saurashtrafreight.com.

Transaction Description

On February 14, 2017 Fairfax India acquired a 51.0% equity interest in Saurashtra for cash consideration of $30,018
(approximately 2.0 billion Indian rupees).

At December 31, 2018 the company had appointed one of the three Saurashtra board members.

Key Business Drivers, Events and Risks

Saurashtra has the annual capacity to handle 180,000 standard twenty-foot (shipping container) equivalent units
(‘‘TEUs’’) and in 2018 handled 100,988 TEUs, implying a capacity utilization of approximately 56% and growth of
approximately  12%  over  2017.  At  December  31,  2018  Saurashtra  had  the  highest  market  share  for  imports  at
approximately  15%  (increased  from  14%  at  December  31,  2017),  was  fourth  in  exports  at  approximately  12%
(modest decline from 15% at December 31, 2017) at Mundra port in India, and remains the largest CFS at that port in
terms of total throughput achieved in the fourth quarter of 2018.

The CFS industry is highly fragmented with 13 CFS at Mundra port. Many of these CFS are inefficient and operating
below capacity providing Saurashtra with the opportunity to benefit from industry consolidation.

Rising oil prices as discussed in the Business Developments section under the heading Operating Environment of this
MD&A negatively impacted Saurashtra’s operating margins during 2018, with the increase in diesel prices being the
largest contributor to the increase in operating expenses from 2017.

Valuation and Consolidated Financial Statement Impact

At December 31, 2018 the company estimated the fair value of its investment in Saurashtra using a discounted cash
flow  analysis  based  on  multi-year  free  cash  flow  projections  with  assumed  after-tax  discount  rates  ranging  from
15.6% to 16.0% and long term growth rates ranging from 4.0% to 5.0% (December 31, 2017 – 14.6% to 14.7%, and
4.0%  to  5.0%,  respectively).  At  December  31,  2018  free  cash  flow  projections  were  based  on  EBITDA  estimates

87

FAIRFAX  INDIA  HOLDINGS  CORPORATION

derived  from  financial  information  for  Saurashtra’s  two  business  units  prepared  in  the  fourth  quarter  of  2018
(December 31, 2017 – fourth quarter of 2017) by Saurashtra’s management. The discount rates were based on the
company’s assessment of risk premiums to the appropriate risk-free rate of the economic environment in which
Saurashtra operates. At December 31, 2018 the company’s internal valuation model indicated that the fair value of
the company’s investment in Saurashtra was $24,843 (December 31, 2017 – $28,000) with the changes in fair value
in 2018 and 2017 presented in the tables at the outset of the Indian Investments section of this MD&A. In 2018 the
net change in unrealized losses on investments of $772 from the company’s investment in Saurashtra primarily
related to lower than projected growth in Saurashtra’s CFS line of business as a result of increased pricing competition
on  services  relating  to  imports,  partially  offset  by  decreased  capital  expenditures  in  the  projected  periods  for
Fairfreight Lines, as the business unit plans to continue its leasing model for containers.

Investment in National Stock Exchange of India Limited

Business Overview

National Stock Exchange of India Limited (‘‘NSE’’), a private company located in Mumbai, India, operates India’s
largest stock exchange. In addition to providing a platform for exchange-traded financial products in India, NSE’s
flagship index, Nifty50, is used extensively by investors in India and around the world as a barometer of the Indian
capital markets.

Additional information can be accessed from NSE’s website www.nseindia.com.

Transaction Description

In the third quarter of 2016 Fairfax India acquired a 1.0% equity interest in NSE for cash consideration of $26,783
(approximately 1.8 billion Indian rupees).

At December 31, 2018 the company did not have any board representation in NSE.

Key Business Drivers, Events and Risks

India has two main stock exchanges where the majority of its trading takes place, the BSE and the NSE of India.
Although most significant firms in India are listed on both the BSE and the NSE of India, NSE enjoys dominant
market share positions in the equity trading segment (91%), the equity derivatives trading segment (100%), the
foreign exchange futures (58%) and options markets (46%).

On December 28, 2016 NSE filed a draft prospectus with SEBI in connection with its proposed IPO. Certain matters
requiring resolution have delayed the IPO process, and as a result completion of the IPO is now expected sometime in
2020 or 2021. Upon completion of the IPO, NSE will also seek to file for an overseas listing. NSE has appointed
Citibank, JM Financial, Kotak Mahindra and Morgan Stanley as lead investment banks to manage the IPO.

On October 12, 2018, subsequent to receiving approval from SEBI, NSE launched a new commodities derivatives
trading segment.

Valuation and Consolidated Financial Statement Impact

At December 31, 2018 the company’s estimated fair value of its investment in NSE of $60,285 was based on recent
third party transactions completed in the fourth quarter of 2018, and corroborated by the company through direct
confirmation. At December 31, 2017 the estimated fair value of the company’s investment in NSE was based on an
internal  market  approach  valuation  model.  The  model  referenced  the  earnings  multiple  of  a  peer  group  of
comparable companies that had a median earnings multiple of 26.2 times, that when applied to NSE’s earnings
implied  an  estimated  fair  value  at  December  31,  2017  of  $40,452.  The  changes  in  fair  value  of  the  company’s
investment in NSE in 2018 and 2017 are presented in the tables at the outset of the Indian Investments section of this
MD&A. In 2018 the net change in unrealized gains on investments of $24,245 reflected the increase in fair value in
the  company’s  investment  in  NSE  based  on  the  recent  third  party  transaction  completed  at  a  fair  value  of
840.00 Indian rupees per share compared to 515.31 Indian rupees per share at December 31, 2017 based on the
internal market approach valuation model.

In 2018 the consolidated statements of earnings included dividend income earned from the investment in NSE of
$1,258 (2017 – $1,480).

88

Investment in India Housing Fund

The company entered into an agreement on December 24, 2018 whereby it committed to invest $25,000 in the India
Housing Fund (‘‘IH Fund’’). The investment in IH Fund will be denominated in the Indian rupee, and as such, the
amounts to be paid will be converted from U.S. dollars to Indian rupees on each investment date. IH Fund is a close-
ended fund of IIFL Private Equity Fund (the ‘‘Trust’’) registered as a Category II Alternative Investment Fund (‘‘AIF’’)
under  the  SEBI  AIF  Regulations.  IH  Fund  is  a  new  fund  incorporated  to  focus  on  the  real  estate  sector  in  India,
investing  in  equity,  debt  and  equity-linked  instruments  of  real  estate  and  construction  companies  involved  in
projects or ventures with expected growth potential.

Subsequent to December 31, 2018

On January 7, 2019 the company invested 25.0% or $6,250 (approximately 437 million Indian rupees) of the committed
investment amount in IH Fund, with the remaining 75.0% or $18,750 to be drawn down within a 2 year period.

Results of Operations

Fairfax India’s consolidated statements of earnings for the years ended December 31, 2018, 2017 and 2016 are shown
in the following table:

Income

Interest
Dividends
Net realized gains (losses) on investments
Net change in unrealized gains on investments and other costs
Net foreign exchange losses

Expenses

Investment and advisory fees
Performance fee
General and administration expenses
Interest expense

Earnings before income taxes
Provision for (recovery of) income taxes

Net earnings

Net earnings per share
Net earnings per diluted share

2018

2017

2016

21,659
8,699
(7,985)
178,998
(34,853)

21,848
8,627
1,195
592,277
(14,277)

21,343
5,611
3,392
104,995
(6,737)

166,518

609,670

128,604

33,908
–
4,079
28,898

27,531
112,218
4,166
15,664

12,552
–
4,937
4,171

66,885

159,579

21,660

99,633
3,201

450,091
(2,418)

106,944
(881)

96,432

452,509

107,825

$
$

0.63
0.63

$
$

3.10
2.94

$
$

1.01
1.01

Income of $166,518 in 2018 decreased from $609,670 in 2017 principally as a result of decreased net change in
unrealized gains on investments and other costs, decreased net realized gains on investments and increased net
foreign exchange losses (primarily as a result of the weakening of the Indian rupee relative to the U.S. dollar during
2018).  In  2018,  the  net  change  in  unrealized  gains  on  investments  of  $178,998  was  principally  comprised  of
unrealized  gains  on  the  company’s  common  stock  investments  Sanmar  ($221,454),  BIAL  ($84,311)  and  NSE
($24,245), and Sanmar bonds ($90,128), partially offset by unrealized losses on common stock investments IIFL
($203,226), Fairchem ($40,711), and 5paisa ($6,474). In 2017, the net change in unrealized gains on investments and
other costs of $592,277 was principally comprised of unrealized gains on the company’s common stock investments
IIFL ($536,121), Fairchem ($42,241), NSE ($12,032) and BIAL ($10,902, net of $74,202 costs incurred to acquire the
additional  10.0%  equity  interest  in  BIAL),  and  Sanmar  bonds  ($14,843),  partially  offset  by  unrealized  losses  on
Government of India bonds ($14,086) and common stock investments Saurashtra ($3,423) and NCML ($2,298).
Interest of $21,659 in 2018 and $21,848 in 2017 primarily related to interest earned on investments in Government
of India bonds and Indian corporate bonds which were not yet deployed into Indian Investments. Dividend income

89

FAIRFAX  INDIA  HOLDINGS  CORPORATION

of $8,699 in 2018 primarily related to dividends received from the company’s investments in IIFL, NSE, Fairchem,
and  Other  Public  Indian  Investments  compared  to  dividend  income  of  $8,627  in  2017  which  was  principally
received from the company’s investments in IIFL, BIAL, NSE and Fairchem.

Net  gains  (losses)  on  investments  and  net  foreign  exchange  gains  (losses)  in  2018  and  2017  were  comprised
as follows:

2018

Net
realized
gains

Net
change in
unrealized Net gains
(losses)

Net
realized
gains

(losses) gains (losses)

(losses) and other costs

gains (losses) Net gains
(losses)

2017

Net
change in
unrealized

Net gains (losses) on investments:

Short term investments

Bonds

Common stocks

Net foreign exchange gains (losses)

on:

Cash and cash equivalents

Investments

Term loans

Other

(3)

(7,982)

–

–

94,420(1)
84,578(2)

(3)

86,438

84,578

–

1,195

–

–

–

(3,189)(1)
595,466(2)

(1,994)

595,466

(7,985)

178,998

171,013

1,195

592,277

593,472

3,651

1,489
(25,407)(3)
(1,920)

–

465
(13,131)(3)

–

3,651

1,954

(38,538)

(1,920)

(27,531)(4)
(1,244)
9,812(3)
586

–

(664)

4,764

–

(27,531)

(1,908)

14,576

586

(22,187)

(12,666)

(34,853)

(18,377)

4,100

(14,277)

(1)

In 2018, comprised of unrealized gains from Sanmar bonds ($90,128) and Government of India bonds ($5,536), partially offset by
unrealized  losses  from  Indian  corporate  bonds  ($1,244).  In  2017,  comprised  of  unrealized  losses  from  Government  of  India  bonds
($14,086) and Indian corporate bonds ($3,946), partially offset by unrealized gains from Sanmar bonds ($14,843).

(2) Refer to the Indian Investments section of this MD&A for a summary of changes in the fair value of the company’s Public and Private

Indian Investments during 2018 and 2017.

(3)

In 2018 net realized foreign exchange loss of $25,407 related to the extinguishment of the $400.0 million term loan, and the net change
in  unrealized  loss  of  $13,131  was  comprised  of  the  reversal  of  the  prior  year  unrealized  foreign  exchange  gain  of  $4,527  on  the
$400.0 million term loan and unrealized foreign exchange loss of $8,604 on the $550.0 million term loan. In 2017 net realized foreign
exchange  gain  of  $9,812  related  to  the  early  settlement  of  a  2  year  secured  term  loan  with  a  principal  amount  of  $225,000  on
March 31, 2017.

(4) Primarily related to the U.S. dollar net proceeds received from the secondary Offerings (see note 8 (Common Shareholders’ Equity) to the
consolidated financial statements for the year ended December 31, 2018) that were held in U.S. dollar denominated cash equivalents
until the funds were partially deployed to acquire the 38.0% equity interest in BIAL.

The decrease in expenses from $159,579 in 2017 to $66,885 in 2018 principally related to the company determining
that  there  was  no  performance  fee  accrual  at  December  31,  2018,  partially  offset  by  increased  investment  and
advisory fees (reflecting increased holdings of Indian Investments) and interest expense on the term loans.

The investment and advisory fees are calculated and payable quarterly as 0.5% of the value of undeployed capital and
1.5% of the company’s common shareholders’ equity less the value of undeployed capital. In 2018 the company
determined  that  the  majority  of  its  assets  were  invested  in  Indian  Investments,  which  are  considered  deployed
capital. In 2018 the investment and advisory fees recorded in the consolidated statements of earnings was $33,908
(2017 – $27,531).

At December 31, 2018 the company determined that there was no performance fee accrual, related to the second
calculation period (December 31, 2017 – $114,437 related to the first calculation period) as the book value per share
of $13.86 at December 31, 2018 was lower than the high water mark per share at that date of $14.49. In 2018 the
performance  fee  recorded  in  the  consolidated  statements  of  earnings  was  nil  (2017 – $112,218,  representing  the
performance fee accrual translated at the average exchange rate for 2017). Refer to the Related Party Transactions
section of this MD&A for additional discussion on the performance fee accrued at December 31, 2017 and settled on
March 9, 2018.

90

The  provision  of  income  taxes  of  $3,201  in  2018  differed  from  the  provision  for  income  taxes  that  would  be
determined by applying the company’s Canadian statutory income tax rate of 26.5% to the company’s earnings
before income taxes primarily as a result of foreign exchange fluctuations and the change in unrecorded tax benefit
of losses and temporary differences, partially offset by the tax rate differential on income earned outside of Canada.

The  recovery  of  income  taxes  of  $2,418  in  2017  differed  from  the  provision  for  income  taxes  that  would  be
determined by applying the company’s Canadian statutory income tax rate of 26.5% to the company’s earnings
before income taxes primarily as a result of the tax rate differential on income earned outside of Canada, partially
offset  by  the  change  in  unrecorded  tax  benefit  of  losses  and  temporary  differences,  and  foreign  exchange
fluctuations.

The company reported net earnings of $96,432 (net earnings of $0.63 per basic and diluted share) in 2018 compared
to  net  earnings  of  $452,509  (net  earnings  of  $3.10  per  basic  share  and  $2.94  per  diluted  share)  in  2017.  The
year-over-year decrease in profitability in 2018 primarily reflected decreased net unrealized gains on investments,
partially offset by no performance fee recorded in 2018.

Consolidated Balance Sheet Summary

The assets and liabilities reflected on the company’s consolidated balance sheet at December 31, 2018 were impacted
by the acquisitions of the Indian Investments (Other Public Indian Investments and Tranche 1 of the investment in
CSB),  additional  investment  in  BIAL,  the  incremental  net  proceeds  from  the  $550.0  million  term  loan,  and  the
settlement of the performance fee.

Total Assets

Total  assets  at  December  31,  2018  of  $2,705,550  (December  31,  2017 – $2,672,221)  were  principally  comprised
as follows:

Total cash and investments increased to $2,696,420 at December 31, 2018 from $2,659,568 at December 31,
2017. The company’s total cash and investments composition by the issuer’s country of domicile was as follows:

December 31, 2018

December 31, 2017

India Canada Other

149

18,766

2,325

Total

21,240

13,833

India

U.S. Canada Other

9,934

3,310

–

–

–

–

–

– 27,481

Cash and cash equivalents

Restricted cash

Short term investments – U.S. treasury

bills

Bonds:

Government of India

Indian corporate

Sanmar

Common stocks:

IIFL

Fairchem

5paisa

Other

BIAL

Sanmar

NCML

CSB

Saurashtra

NSE

–

–

88,997

94,613

392,776

576,386

613,458

96,574

11,913

98,180

704,077

217,170

165,380

93,081

24,843

60,285

2,084,961

13,833

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

88,997

94,613

259,356

101,724

392,776

333,172

576,386

694,252

613,458

888,485

96,574

11,913

98,180

149,200

19,958

–

704,077

608,288

217,170

556

165,380

179,054

93,081

24,843

60,285

–

28,000

40,452

10,598

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Total

13,244

10,598

27,481

259,356

101,724

333,172

694,252

888,485

149,200

19,958

–

608,288

556

179,054

–

28,000

40,452

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

– 2,084,961 1,913,993

– 1,913,993

Total cash and investments

2,661,496

32,599

2,325 2,696,420 2,608,245 27,481

20,532

3,310 2,659,568

91

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Cash and cash equivalents  increased  to  $21,240  at  December  31,  2018  from  $13,244  at  December  31,  2017
principally reflecting the incremental net proceeds received from the $550.0 million term loan and the sale of short
term investments, partially offset by the use of those funds primarily to finance an additional 6.0% investment in
BIAL, and investments in Other Public Indian Investments and Tranche 1 of the investment in CSB.

Restricted  cash  of  $13,833  and  $10,598  at  December  31,  2018  and  2017  related  to  requirements  under  the
$550.0  million  and  $400.0  million  term  loans  respectively,  for  the  company  to  set  aside  cash  to  fund  interest
payments.

Short term investments decreased to nil at December 31, 2018 from $27,481 at December 31, 2017 principally
reflected sales of U.S treasury bills to settle the remaining payable on NCML’s rights issue and fund the purchases for
cancellation  of  the  subordinate  voting  shares  of  the  company  under  the  normal  course  issuer  bid  (see  note  8
(Common Shareholders’ Equity) to the consolidated financial statements for the year ended December 31, 2018).

Bonds  and  Common  stocks – The  company  is  actively  seeking  investment  opportunities  in  India  and  will
continue to redirect capital from its cash and cash equivalents, and bond portfolio into Indian Investments as and
when  those  opportunities  are  identified.  For  more  information  about  recent  Indian  Investments,  see  the  Indian
Investments section of this MD&A. For more information on the company’s total cash and investment holdings of
$2,696,420  at  December  31,  2018  (December  31,  2017 – $2,659,568)  see  note  6  (Cash  and  Investments)  to  the
consolidated financial statements for the year ended December 31, 2018.

Interest  receivable  decreased  to  $7,039  at  December  31,  2018  from  $9,422  at  December  31,  2017  primarily
reflecting decreased interest receivable from Indian corporate bonds and Government of India bonds as a result of
partial  sale  of  Government  of  India  bonds  and  the  weakening  of  the  Indian  rupee  relative  to  the  U.S.  dollar
during 2018.

Total Liabilities

Total  liabilities  at  December  31,  2018  of  $587,605  (December  31,  2017 – $539,757)  were  principally  comprised
as follows:

Payable for rights issue of nil at December 31, 2018 due to settlement of the remaining payable on the NCML
rights issue in January 2018.

Payable for partly paid shares of $29,827 at December 31, 2018 represents the 75.0% remaining consideration
to be paid on the partly paid shares of CSB.

Payable to related parties  decreased  to  $8,827  at  December  31,  2018  from  $122,826  at  December  31,  2017
principally reflecting the settlement of the performance fee payable (relating to the first calculation period ending on
December 31, 2017) to Fairfax through the issuance of subordinate voting shares of the company.

Deferred income taxes of $689 at December 31, 2018 related to a deferred tax liability recorded on the increase in
the fair value of company’s investment in an Other Public Indian Investment which was acquired during 2018.

Term  loans  increased  to  $547,228  at  December  31,  2018  from  $400,000  at  December  31,  2017  related  to  the
incremental net proceeds received from the $550.0 million term loan, net of unamortized issue costs of $2,772 (issue
costs of $5,545 less amortization of $2,773). Refer to note 7 (Term Loans) to the consolidated financial statements for
the year ended December 31, 2018.

Comparison  of  2017  to  2016 – Total  assets  of  $1,303,497  at  December  31,  2016  increased  to  $2,672,221  at
December 31, 2017 primarily due to net proceeds received from the $400.0 million term loan and the secondary
Offerings, and unrealized gains on the company’s Indian Investments (primarily related to IIFL), partially offset by
the repayment of a 2 year secured term loan with a principal amount of $225,000 and the accrual of the performance
fee at December 31, 2017 of $114,437. During 2017 the company used net proceeds received from the $400.0 million
term  loan  and  the  secondary  Offerings  and  redirected  capital  from  its  cash  and  cash  equivalents,  short  term
investments  and  bond  portfolio  into  acquisitions  of  Indian  Investments  (BIAL  and  Saurashtra)  and  additional
investments in IIFL and NCML. Refer to note 5 (Indian Investments) to the consolidated financial statements for the
year ended December 31, 2018 for details on the Indian Investments acquired during 2017.

92

Financial Risk Management

The primary goals of the company’s financial risk management program are to ensure that the outcomes of activities
involving elements of risk are consistent with the company’s objectives and risk tolerance, while maintaining an
appropriate balance between risk and reward and protecting the company’s consolidated balance sheet from events
that have the potential to materially impair its financial strength. There were no significant changes in the types of
the company’s risk exposures or the process used by the company for managing those risk exposures at December 31,
2018  compared  to  those  identified  at  December  31,  2017,  other  than  as  outlined  in  note  11  (Financial  Risk
Management) to the consolidated financial statements for the year ended December 31, 2018.

Capital Resources and Management

The company’s objectives when managing capital are to protect its lenders, to safeguard its ability to continue as a
going concern, and to maintain an optimal capital structure to reduce the cost of capital in order to optimize returns
for common shareholders. The company will seek attractive risk-adjusted returns, but will at all times seek downside
protection and attempt to minimize the loss of capital. Total capital (comprised of the term loans and common
shareholders’  equity)  increased  from  $2,532,464  at  December  31,  2017  to  $2,665,173  at  December  31,  2018
principally reflecting a net increase in term loans, partially offset by a decrease in common shareholders’ equity, as
described below.

On June 28, 2018 the company amended and restated the existing $400.0 million term loan with the $550.0 million
term loan bearing interest at a rate of LIBOR plus 350 basis points, which includes an option for the company to
extend the $550.0 million term loan for an additional year. On July 11, 2017 the company had entered into an
agreement with a Canadian bank for the $400.0 million term loan. On July 13, 2017 the company used a portion of
the  net  proceeds  from  the  $400.0  million  term  loan  to  complete  the  additional  10.0%  investment  in  BIAL  of
$200,093 and participate in the NCML rights issue. During 2018 the company used a portion of the incremental net
proceeds  received  from  the  $550.0  million  term  loan  to  acquire  common  shares  in  an  Other  Public  Indian
Investment ($89,114). The $550.0 million term loan includes a financial covenant that requires the company to
maintain common shareholders’ equity of not less than $1.5 billion, increased from a $1.3 billion financial covenant
in the $400.0 million term loan. At December 31, 2018 the company was in compliance with the $550.0 million term
loan financial covenant.

Common shareholders’ equity decreased to $2,117,945 at December 31, 2018 from $2,132,464 at December 31, 2017
primarily  reflecting  unrealized  foreign  currency  translation  losses  ($193,141),  partially  offset  by  the  issuance  of
subordinate voting shares to Fairfax to settle the December 31, 2017 performance fee payable ($114,437) and net
earnings ($96,432).

Book Value per Share

Common shareholders’ equity at December 31, 2018 was $2,117,945 (December 31, 2017 – $2,132,464). The book
value per share at December 31, 2018 was $13.86 compared to $14.46 at December 31, 2017 representing a decrease
in 2018 of 4.1%, primarily reflecting unrealized foreign currency translation losses of $193,141, partially offset by net
earnings of $96,432.

The table below presents the book value per share before and after the performance fee, if any, for the period from the
company’s IPO date of January 30, 2015 to December 31, 2018, and the annual growth rate and the compound
annual growth rate in book value per share before and after the performance fee paid in the first calculation period
ending on December 31, 2017 (in accordance with the Investment Advisory Agreement).

January 30, 2015(1)
December 31, 2015

December 31, 2016

December 31, 2017

December 31, 2018
Compound annual growth in book value per share(2)

Book value per
share after
Performance Fee

Annual growth in
book value per
share after

Book value per
share before
Performance Fee Performance Fee

Annual growth in
book value per
share before
Performance Fee

$10.00

$ 9.50

$10.25

$14.46

$13.86

–

(5.0)%

7.9%

41.1%

(4.1)%

8.7%

$10.00

$ 9.50

$10.25

$15.24

$14.59

–

(5.0)%

7.9%

48.7%

(4.3)%

10.1%

(1) On January 30, 2015 Fairfax India completed its IPO at an offering price of $10.00 per share.
(2) The company’s book value per share of $13.86 at December 31, 2018 represented a compound annual growth rate from the initial public
offering price of $10.00 per share of 8.7% (a growth of 10.1% prior to accounting for the performance fee paid in the first calculation
period). 

93

FAIRFAX  INDIA  HOLDINGS  CORPORATION

The  company  has  had  strong  performance  during  the  period  from  the  closing  of  its  initial  public  offering  in
January 2015 to December 31, 2018. As a result of that strong performance, the company’s book value per share of
$13.86 at December 31, 2018 represented a compound annual growth rate during that period of 8.7% (10.1% prior to
the  performance  fee  described  in  the  Related  Party  Transactions  section  of  this  MD&A)  from  the  initial  public
offering price of $10.00 per share, outperforming the compound annual growth rate of the S&P USD BSE Sensex
Index of 2.5% during the same period.

During 2018 the total number of shares effectively outstanding increased primarily as a result of the issuance of
7,663,685  subordinate  voting  shares  to  Fairfax  to  settle  the  performance  fee  payable  of  $114,437  for  the  first
calculation  period  (three  year  period  ending  on  December  31,  2017),  partially  offset  by  purchases  of
2,234,782 subordinate voting shares for cancellation under the normal course issuer bid. At December 31, 2018 there
were 152,861,534 common shares effectively outstanding.

The company has issued and purchased common shares since it was federally incorporated on November 25, 2014
as follows:

Date
2014 – issuance of shares
2015 – issuance of shares
2016 – purchase of shares
2017 – issuance of shares
2017 – purchase of shares

2018 – issuance of shares(2)
2018 – purchase of shares

Number of Number of
multiple
voting
shares(1)
1
29,999,999
–
–
–

subordinate
voting
shares
–
76,678,879
(1,797,848)
42,553,500
(1,900)

Total number
of shares
1
106,678,878
(1,797,848)
42,553,500
(1,900)

117,432,631
7,663,685
(2,234,782)

30,000,000
–
–

147,432,631
7,663,685
(2,234,782)

122,861,534

30,000,000

152,861,534

Average issue/

purchase Net proceeds/
(purchase
price per
cost)
share
–
$10.00
1,025,825
$ 9.62
(21,178)
$11.78
493,504
$11.60
(27)
$14.21

$14.93
$14.42

114,437
(32,218)

(1) Multiple voting shares that may only be issued to Fairfax or its affiliates and are not publicly traded.

(2)

Subordinate voting shares issued to Fairfax on March 9, 2018 for settlement of the performance fee accrued at December 31, 2017 of
$114,437. Issuance of the subordinate voting shares was a non-cash transaction and were issued at the VWAP of $14.93 in accordance
with the Investment Advisory Agreement.

On October 3, 2018 the company announced that the TSX accepted a notice filed by Fairfax India of its intention to
commence a normal course issuer bid for its subordinate voting shares by which it is authorized, until expiry of the
bid on October 8, 2019, to acquire up to 3,500,000 subordinate voting shares representing at that date approximately
4.3% of the public float in respect of the subordinate voting shares. Decisions regarding any future purchases will be
based on market conditions, share price and other factors including opportunities to invest capital for growth. The
Notice of Intention to Make a Normal Course Issuer Bid is available, without charge, by contacting the Corporate
Secretary of the company.

During  2018,  under  the  terms  of  the  normal  course  issuer  bid,  the  company  purchased  for  cancellation
2,234,782  subordinate  voting  shares  (2017 – 1,900)  for  a  net  cost  of  $32,218  (2017 – $27),  of  which  $8,695  was
charged to retained earnings (2017 – $8).

Liquidity

The undeployed cash and investments at December 31, 2018 provides adequate liquidity to meet the company’s
known significant commitments in 2019, which are principally comprised of the remaining investment in securities
of CSB (inclusive of the payable for partly paid shares), the investment in IH Fund, investment and advisory fees,
general and administration expenses and potentially corporate income taxes. The company has the ability to sell a
portion of its Indian Investments to supplement the liquidity requirements. The company has a principal repayment
of $550.0 million on the term loan coming due in June 2019 that can be extended for an additional year, or settled
through a combination of refinancing and cash flows from the disposition of investments. The company expects to
continue to receive investment income on its holdings of fixed income securities and dividends from its equity

94

investments to supplement its cash and cash equivalents. Accordingly, the company has adequate working capital to
support its operations.

The performance fee payable to Fairfax for the first calculation period (ending on December 31, 2017) was settled on
March 9, 2018 by the company issuing 7,663,685 subordinate voting shares to Fairfax. Refer to the Related Party
Transactions section of this MD&A for additional details on the settlement of the December 31, 2017 performance
fee payable.

Highlights in 2018 (with comparisons to 2017) of major components of the statements of cash flows are presented in
the following table:

Operating activities

Cash used in operating activities before the undernoted
Net (increase) decrease in restricted cash in support of term loans
Net sales (purchases) of short term investments classified as FVTPL
Purchases of bonds and common stocks classified as FVTPL
Sales of bonds and common stocks classified as FVTPL

Financing activities

Net proceeds from $550.0 million term loan
Net proceeds from $400.0 million term loan
Repayment of the term loans
Issuance of subordinate voting shares, net of issuance costs
Purchases of subordinate voting shares for cancellation

2018

2017

(20,974)
(3,235)
27,836
(240,661)
144,213

544,455
–
(400,000)
–
(32,218)

(71,430)
8,212
(112)

(812,484)(1)
78,458

–
396,978
(225,000)
493,504
(27)

Increase (decrease) in cash and cash equivalents during the year

19,416

(131,901)

(1) Excludes $74,202 cash consideration paid attributable to the costs incurred to purchase the additional 10.0% equity interest in BIAL

(see note 5 to the consolidated financial statements for the year ended December 31, 2018). 

Cash used in operating activities before the undernoted is comprised of net earnings adjusted for items not affecting
cash and cash equivalents and changes in operating assets and liabilities. Cash used in operating activities before the
undernoted of $20,974 in 2018 decreased from cash used in operating activities before the undernoted of $71,430 in
2017, with the change principally reflecting costs incurred to purchase the additional 10.0% equity interest in BIAL
in 2017, partially offset by increased investment and advisory fees paid to Fairfax and increased interest paid on the
term loans, and lower income taxes received.

Net increase in restricted cash in support of term loans of $3,235 in 2018 and net decrease in restricted cash in
support of term loans of $8,212 related to the changes in the restricted cash accounts required to be maintained to
fund interest payments on term loans. Refer to note 7 (Term Loans) to the consolidated financial statements for the
year  ended  December  31,  2018  for  additional  details.  Net  sales  of  short  term  investments  classified  as  FVTPL  of
$27,836 in 2018 primarily related to net sales of U.S. treasury bills to settle the remaining payable on NCML’s rights
issue  in  January  2018  and  to  fund  the  purchases  for  cancellation  subordinate  voting  shares  of  the  company.
Purchases of bonds and common stocks classified as FVTPL of $240,661 in 2018 primarily related to investments in
Other  Public  Indian  Investments,  an  additional  6.0%  investment  in  BIAL,  investment  in  CSB  (Tranche  1  closed
October 19, 2018), and purchases of Indian corporate bonds. Purchases of bonds and common stocks classified as
FVTPL of $812,484 in 2017 primarily related to the investments in BIAL and Saurashtra, additional investments in
IIFL and NCML, and purchases of Government of India bonds. Sales of bonds and common stocks classified as FVTPL
of $144,213 and $78,458 in 2018 and 2017 related to the sales of Government of India bonds to partially finance the
acquisitions of the Indian Investments noted above, and in 2017 included the settlement of a receivable related to
the pending settlement of sales of investment funds. Refer to note 15 (Supplementary Cash Flow Information) to the
consolidated  financial  statements  for  the  year  ended  December  31,  2018  for  details  of  purchases  and  sales  of
investments classified as FVTPL.

Net proceeds from the term loan of $544,455 and repayment of the term loan of $400,000 in 2018 related to the
completion  on  June  28,  2018  of  the  $550.0  million  term  loan,  net  of  issuance  costs  of  $5,545,  and  the
extinguishment of the $400.0 million term loan, where the company used a portion of the incremental net proceeds
received  from  the  $550.0  million  term  loan  to  acquire  common  shares  in  an  Other  Public  Indian  Investment
($89,114) (see note 5 (Indian Investments) to the consolidated financial statements for the year ended December 31,

95

FAIRFAX  INDIA  HOLDINGS  CORPORATION

2018).  Net  proceeds  from  the  term  loan  of  $396,978  in  2017  related  to  the  completion  on  July  11,  2017  of  the
$400.0 million term loan, net of issuance costs of $3,022, where the company used a portion of the net proceeds from
the $400.0 million term loan to complete the additional 10.0% investment in BIAL and participate in the NCML
rights issue. Repayment of the term loan of $225,000 in 2017 related to the early settlement of a 2 year secured term
loan with a principal amount of $225,000 on March 31, 2017 upon completion of the secondary Offerings. Issuance
of subordinate voting shares, net of issuance costs, of $493,504 in 2017 reflected net proceeds received from the
secondary Offerings completed in January 2017. Purchases of subordinate voting shares for cancellation of $32,218
in 2018 and $27 in 2017 related to the company’s purchases of 2,234,782 and 1,900 subordinate voting shares under
the terms of the normal course issuer bids in the respective periods. Refer to note 8 (Common Shareholders’ Equity)
to the consolidated financial statements for the year ended December 31, 2018 for additional details.

Contractual Obligations

On June 28, 2018 the company amended and restated the existing $400.0 million term loan with the $550.0 million
term loan that matures on June 28, 2019 and includes an option for the company to extend the term loan for an
additional year.

On October 19, 2018 the company completed the Tranche 1 of its investment in CSB. The cash consideration paid by
the company upon closing Tranche 1 of $60,157 (approximately 4.4 billion Indian rupees) represented 25.0% of the
consideration  payable  for  the  common  shares  for  $9,456  ($37,823  net  of  the  payable  for  partly  paid  shares  of
$28,367) and 40.0% of the warrants for $50,701. The remaining consideration payable for 75.0% of the common
shares  of  $29,827  at  period  end  exchange  rates  (approximately  2.1  billion  Indian  rupees)  is  payable  within
12 months of Tranche 1, upon request by CSB. The remaining consideration payable for 60.0% of the warrants of
$79,968  at  period  end  exchange  rates  (approximately  5.6  billion  Indian  rupees)  is  payable  within  18  months  of
Tranche 1, in one or more tranches, either upon request by CSB or at the option of Fairfax India.

The company entered into an agreement on December 24, 2018 and committed to invest $25,000 into the IH Fund. On
January 7, 2019 the company invested 25.0% or $6,250 (approximately 437 million Indian rupees) of the committed
investment amount in IH Fund, with the remaining 75.0% or $18,750 to be drawn down within a 2 year period.

Under the terms of the Investment Advisory Agreement, the company and its subsidiaries are contractually obligated
to pay Fairfax an investment and advisory fee and, if applicable, a performance fee. These fees will vary based on the
company’s common shareholders’ equity and book value per share.

The  investment  and  advisory  fees  recorded  in  the  consolidated  statements  of  earnings  for  2018  was  $33,908
(2017 – $27,531).

Refer to the Related Party Transactions section of this MD&A that follows for a discussion on the performance fee
accrued at December 31, 2017 (related to the first calculation period) and settled on March 9, 2018. At December 31,
2018 the company determined that there was no performance fee accrual, related to the second calculation period as
the book value per share of $13.86 at December 31, 2018 was lower than the high water mark per share at that date
of $14.49.

Related Party Transactions

Investment Advisory Agreement

The company and its subsidiaries have entered into an agreement with Fairfax and the Portfolio Advisor to provide
administration  and  investment  advisory  services  to  the  company  (the  ‘‘Investment  Advisory  Agreement’’).  As
compensation  for  the  provision  of  these  services,  the  company  pays  an  investment  and  advisory  fee,  and  if
applicable, a performance fee. Such fees are determined with reference to the company’s common shareholders’
equity.

Performance Fee

First Calculation Period

The  performance  fee  is  accrued  quarterly  and  paid  for  the  first  three-year  period  from  January  30,  2015  to
December 31, 2017 (the ‘‘first calculation period’’) and is calculated, on a cumulative basis, as 20% of any increase in
common shareholders’ equity per share (including distributions) above a 5% per annum increase. The amount of

96

common shareholders’ equity per share at any time which must be achieved before any performance fee would be
payable is sometimes referred to as the ‘‘hurdle per share’’.

On March 9, 2018 the company issued 7,663,685 subordinate voting shares to Fairfax calculated as the performance
fee payable at December 31, 2017 of $114,437 divided by the VWAP of $14.93. Under the terms of the Investment
Advisory Agreement, settlement of the performance fee will take place in subordinate voting shares of the company
if the market price per share is less than two times the then book value per share. In accordance with the Investment
Advisory Agreement, the number of subordinate voting shares issued was calculated based on the VWAP of $14.93.
The issuance of these subordinate voting shares increased Fairfax’s equity interest in Fairfax India from 30.2% at
December 31, 2017 to 33.6% at March 9, 2018.

Second Calculation Period

The period from January 1, 2018 to December 31, 2020 (the ‘‘second calculation period’’) will be the next consecutive
three-year  period  after  December  31,  2017  for  which  a  performance  fee,  if  applicable,  will  be  accrued.  The
performance fee for the second calculation period will be calculated as 20% of any increase in the book value per
share at the end of period (before factoring in the impact of the performance fee for the second calculation period)
over the higher of: (i) the hurdle per share, as described above; or, (ii) the then book value per share at the end of the
first  calculation  period  (December  31,  2017),  adjusted  to  reflect  the  issuance  of  subordinate  voting  shares  on
March 9, 2018 to settle the first calculation period performance fee, referred to as the ‘‘high water mark per share’’.
Under the Investment Advisory Agreement, the performance fee, if applicable, will be paid within 30 days after the
company  issues  its  annual  audited  consolidated  financial  statements  for  the  year  ended  December  31,  2020,  in
subordinate voting shares of the company unless the market prices per share of those shares is more than two times
the  then  book  value  per  share,  in  which  event  Fairfax  may  elect  to  receive  that  fee  in  cash.  The  number  of
subordinate voting shares to be issued will be calculated based on the VWAP in respect of which the performance fee
is paid.

At December 31, 2018 the company determined that there was no performance fee accrual, related to the second
calculation period (December 31, 2017 – $114,437 related to the first calculation period) as the book value per share
of $13.86 at December 31, 2018 was lower than the high water mark per share at that date of $14.49. In 2018 the
performance  fee  recorded  in  the  consolidated  statements  of  earnings  was  nil  (2017 – $112,218,  representing  the
performance fee accrual translated at the average exchange rate for 2017). At  December 31, 2018 there were  no
contingently issuable subordinate voting shares relating to the second calculation period performance fee payable to
Fairfax. At December 31, 2017 there were 7,663,685 contingently issuable subordinate voting shares relating to the
first calculation period performance fee of $114,437 that was settled with Fairfax on March 9, 2018.

Investment and Advisory Fees

The investment and advisory fees are calculated and payable quarterly as 0.5% of the value of undeployed capital and
1.5% of the company’s common shareholders’ equity less the value of undeployed capital. In 2018 the company
determined  that  the  majority  of  its  assets  were  invested  in  Indian  Investments,  which  are  considered  deployed
capital. In 2018 the investment and advisory fees recorded in the consolidated statements of earnings was $33,908
(2017 – $27,531).

Fairfax’s Voting Rights and Equity Interest

At December 31, 2018 Fairfax, through its subsidiaries, owned 30,000,000 multiple voting shares (December 31,
2017 – 30,000,000) and 21,558,422 subordinate voting shares (December 31, 2017 – 14,514,737) of Fairfax India. At
December 31, 2018 Fairfax’s holdings of multiple and subordinate voting share represented 93.8% of the voting
rights and 33.7% of the equity interest in Fairfax India (December 31, 2017 – 93.6% and 30.2%).

For additional details on the company’s related party transactions, see note 12 (Related Party Transactions) to the
consolidated financial statements for the year ended December 31, 2018.

97

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Accounting and Disclosure Matters

Management’s Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of the company’s management, including the company’s CEO and
CFO,  the  company  conducted  an  evaluation  of  the  effectiveness  of  its  disclosure  controls  and  procedures  as  of
December 31, 2018, as required by Canadian securities legislation. Disclosure controls and procedures are designed
to  ensure  that  the  information  required  to  be  disclosed  by  the  company  in  the  reports  it  files  or  submits  under
securities legislation is recorded, processed, summarized and reported on a timely basis and that such information is
accumulated and reported to management, including the company’s CEO and CFO, as appropriate, to allow required
disclosures to be made in a timely fashion. Based on their evaluation, the CEO and CFO have concluded that as of
December 31, 2018, the company’s disclosure controls and procedures were effective.

Management’s Report on Internal Control Over Financial Reporting

The company’s management is responsible for establishing and maintaining adequate internal control over financial
reporting (as defined under National Instrument 52-109). The company’s internal control over financial reporting is
a  process  designed  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the
preparation  of  financial  statements  for  external  purposes  in  accordance  with  International  Financial  Reporting
Standards (‘‘IFRS’’) as issued by the International Accounting Standards Board (‘‘IASB’’). A company’s internal control
over financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that, in
reasonable  detail,  accurately  and  fairly  reflect  the  transactions  and  dispositions  of  the  assets  of  the  company;
(ii)  provide  reasonable  assurance  that  transactions  are  recorded  as  necessary  to  permit  preparation  of  financial
statements in accordance with IFRS as issued by the IASB, and that receipts and expenditures of the company are
being made only in accordance with authorizations of management and directors of the company; and (iii) provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
company’s assets that could have a material effect on the financial statements.

Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect
misstatements.  Also,  projections  of  any  evaluation  of  effectiveness  to  future  periods  are  subject  to  the  risk  that
controls  may  become  inadequate  because  of  changes  in  conditions,  or  that  the  degree  of  compliance  with  the
policies or procedures may deteriorate.

The company’s management assessed the effectiveness of the company’s internal control over financial reporting as
of December 31, 2018. In making this assessment, the company’s management used the criteria set forth by the
Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  (‘‘COSO’’)  in  Internal  Control – Integrated
Framework (2013). Based on this assessment, the company’s management, including the CEO and CFO, concluded
that, as of December 31, 2018, the company’s internal control over financial reporting was effective based on the
criteria in Internal Control – Integrated Framework (2013) issued by COSO.

Critical Accounting Estimates and Judgments

Please refer to note 4 (Critical Accounting Estimates and Judgments) to the consolidated financial statements for the
year ended December 31, 2018.

Significant Accounting Policy Changes

There were no significant accounting policy changes during 2018. Please refer to note 3 (Summary of Significant
Accounting Policies) to the consolidated financial statements for the year ended December 31, 2018 for a detailed
discussion of the company’s accounting policies.

Future Accounting Changes

Certain new IFRS may have a significant impact on the company’s consolidated financial reporting in the future.
Each of those standards will require a moderate degree of implementation effort. The company does not expect to
adopt any of these new standards in advance of their respective effective dates. New standards and amendments that
have been issued but are not yet effective are described in note 3 (Summary of Significant Accounting Policies) to the
consolidated financial statements for the year ended December 31, 2018.

98

Risk Management

Overview

The primary goals of the company’s financial risk management program are to ensure that the outcomes of activities
involving elements of risk are consistent with the company’s objectives and risk tolerance, while maintaining an
appropriate balance between risk and reward and protecting the company’s consolidated balance sheet from events
that have the potential to materially impair its financial strength. There were no significant changes in the types of
the company’s risk exposures or the process used by the company for managing those risk exposures at December 31,
2018  compared  to  those  identified  at  December  31,  2017,  other  than  as  outlined  in  note  11  (Financial  Risk
Management) to the consolidated financial statements for the year ended December 31, 2018.

Risks

The following risks, among others, should be considered in evaluating the outlook for the company. Additional risks
not currently known to the company or that are currently deemed immaterial may also impair business operations.
The company, its consolidated subsidiaries, Fairfax and the Portfolio Advisor monitor these risks on an on-going
basis and take actions as needed to mitigate their impact. For further detail about the risks relating to the company,
please  see  Risk  Factors  in  Fairfax  India’s  most  recent  annual  information  form,  which  is  available  on  SEDAR  at
www.sedar.com.

Oil Price Risk

India imports a majority of its requirements of petroleum oil and petroleum products. The Government of India has
deregulated prices and has been reducing the subsidy in respect of certain oil products, resulting in international
crude prices having a greater effect on domestic oil prices. Global oil prices continue to be volatile, any increase or
volatility in oil prices, as well as the impact of Indian rupee depreciation, which makes imports more expensive, and
the  pass-through  of  such  increases  to  Indian  consumers  could  have  a  material  adverse  impact  on  the  Indian
economy, including a rise in inflation and market interest rates resulting in a significant impact on the profitability
of certain Indian Investments.

Geographic Concentration of Investments

Substantially all of the company’s investments will be made in India and in Indian businesses or other businesses
with customers, suppliers or business primarily conducted in, or dependent on, India. As a result, the company’s
performance  will  be  particularly  sensitive  to  economic  changes  in  India.  The  market  value  of  the  company’s
investments, the income generated by the company and the company’s performance will be particularly sensitive to
changes  in  the  economic  condition  and  regulatory  environment  in  India.  Adverse  changes  in  the  economic
condition or regulatory environment of India may have a material adverse effect on the company’s business, cash
flows, financial condition and net earnings.

Foreign Currency Fluctuation

All of the company’s portfolio investments will be made in India and Indian businesses or other businesses with
customers, suppliers or business primarily conducted in, or dependent on, India, and the financial position and
results for these investments are principally denominated in Indian rupees. The functional currency of the company
and its consolidated subsidiaries (FIH Mauritius and FIH Private) is the Indian rupee and the company’s presentation
currency is the U.S. dollar.

The  company  presents  its  consolidated  financial  statements  in  U.S.  dollars  to  provide  comparability  with  other
North American investment entities.

Accordingly, the income and expenses are translated at the average rates of exchange in effect during the applicable
reporting period. Assets and liabilities are translated at the exchange rates in effect at the balance sheet date. As a
result, the company’s consolidated financial position is subject to foreign currency fluctuation risk, which could
materially adversely impact its operating results and cash flows. Although the company may enter into currency
hedging arrangements in respect of its foreign currency cash flows, there can be no assurance that the company will
do so or, if it does, that the full amount of the foreign currency exposure will be hedged at any time.

99

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Volatility of the Indian Securities Markets

Stock exchanges in India have, in the past, experienced substantial fluctuations in the prices of listed securities. The
stock exchanges in India have also experienced temporary exchange closures, broker defaults, settlement delays and
strikes by brokerage firm employees. In addition, the governing bodies of the stock exchanges in India have, from
time  to  time,  imposed  restrictions  on  trading  in  certain  securities,  limitations  on  price  movements  and  margin
requirements.  Furthermore,  from  time  to  time,  disputes  have  occurred  between  listed  businesses  and  stock
exchanges and other regulatory bodies, which in some cases may have had a negative effect on market sentiment.

Investments May Be Made In Foreign Private Businesses Where Information Is Unreliable
or Unavailable

In  pursuing  the  company’s  investment  strategy,  the  company  may  seek  to  make  investments  in  privately-held
businesses as disclosed in note 5 (Indian Investments) to the consolidated financial statements for the year ended
December 31, 2018. As minimal public information exists about private businesses, the company could be required
to make investment decisions on whether to pursue a potential investment in a private business on the basis of
limited  information,  which  may  result  in  an  investment  in  a  business  that  is  not  as  profitable  as  the  company
initially  suspected,  if  at  all.  Investments  in  private  businesses  pose  certain  incremental  risks  as  compared  to
investments in public businesses, including that they:

(cid:127) have reduced access to the capital markets, resulting in diminished capital resources and ability to withstand

financial distress;

(cid:127) may have limited financial resources and may be unable to meet their obligations under their debt securities
that the company may hold, which may be accompanied by a deterioration in the value of any collateral and a
reduction in the likelihood of the company realizing any guarantees that it may have obtained in connection
with its investment;

(cid:127) may have shorter operating histories, narrower product lines and smaller market shares than larger businesses,
which tend to render them more vulnerable to competitors’ actions and changing market conditions, as well
as general economic downturns;

(cid:127) are more likely to depend on the management talents and efforts of a small group of persons; therefore, the
death, disability, resignation or termination of one or more of these persons could have a material adverse
impact on an investment and, as a result, the company; and

(cid:127) generally  have  less  predictable  operating  results,  may  from  time  to  time  be  parties  to  litigation,  may  be
engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence, and may
require  substantial  additional  capital  to  support  their  operations,  finance  expansion  or  maintain  their
competitive position.

Valuation Methodologies Involve Subjective Judgments

The  company’s  financial  assets  and  liabilities  are  valued  in  accordance  with  IFRS.  Accordingly,  the  company  is
required  to  follow  a  specific  framework  for  measuring  the  fair  value  of  its  investments  and,  in  its  audited
consolidated financial statements, to provide certain disclosures regarding the use of fair value measurements.

The  fair  value  measurement  accounting  guidance  establishes  a  hierarchal  disclosure  framework  that  ranks  the
observability of market inputs used in measuring financial instruments at fair value. The observability of inputs
depends  on  a  number  of  factors,  including  the  type  of  financial  instrument,  the  characteristics  specific  to  the
financial  instrument  and  the  state  of  the  marketplace,  including  the  existence  and  transparency  of  transactions
between  market  participants.  Financial  instruments  with  readily  quoted  prices,  or  for  which  fair  value  can  be
measured from quoted prices in active markets, generally will have a high degree of market price observability and
less judgment applied in determining fair value.

A portion of the company’s portfolio investments may be in the form of securities that are not publicly traded. The
fair value of securities and other investments that are not publicly traded may not be readily determinable. The
company  will  value  these  securities  quarterly  at  fair  value  as  determined  in  good  faith  by  the  company  and  in
accordance  with  the  valuation  policies  and  procedures  under  IFRS.  The  company  may  utilize  the  services  of  an
independent valuation firm to aid it in determining the fair value of these securities. The types of factors that may be
considered  in  fair  value  pricing  of  the  company’s  investments  include  the  nature  and  realizable  value  of  any

100

collateral,  the  portfolio  business’  ability  to  make  payments  and  its  earnings,  the  markets  in  which  the  portfolio
investment  does  business,  comparisons  to  publicly  traded  companies,  discounted  cash  flows  and  other  relevant
factors.  Because  such  valuations,  and  particularly  valuations  of  private  securities  and  private  companies,  are
inherently uncertain, such valuations may fluctuate over short periods of time and may be based on estimates, and
the company’s determinations of fair value may differ materially from the values that would have been used if a
ready  market  for  these  securities  existed.  The  value  of  the  company’s  total  assets  could  be  materially  adversely
affected if the company’s determinations regarding the fair value of its investments were materially higher than the
values that it ultimately realizes upon the disposition of such securities.

The value of the company’s investment portfolio may also be affected by changes in accounting standards, policies or
practices.  From  time  to  time,  the  company  will  be  required  to  adopt  new  or  revised  accounting  standards  or
guidance. It is possible that future accounting standards that the company is required to adopt could change the
valuation of the company’s investments.

Due to a wide variety of market factors and the nature of certain securities to be held by the company, there is no
guarantee that the value determined by the company or any third-party valuation agents will represent the value
that will be realized by the company on the eventual disposition of the investment or that would, in fact, be realized
upon an immediate disposition of the investment. Moreover, the valuations to be performed by the company or any
third-party valuation agents are inherently different from the valuation of the company’s securities that would be
performed if the company were forced to liquidate all or a significant portion of its securities, as liquidation valuation
could be materially lower.

Financial Market Fluctuations

The  company  invests  in  both  private  businesses  and  publicly  traded  businesses.  With  respect  to  publicly  traded
businesses, as disclosed in note 5 (Indian Investments) to the consolidated financial statements for the year ended
December  31,  2018,  fluctuations  in  the  market  prices  of  such  securities  may  negatively  affect  the  value  of  such
investments. In addition, general instability in the public debt market and other securities markets may impede the
ability  of  businesses  to  refinance  their  debt  through  selling  new  securities,  thereby  limiting  the  company’s
investment options with regard to a particular portfolio investment.

Global capital markets have experienced extreme volatility and disruption in recent years as evidenced by the failure
of major financial institutions, significant write-offs suffered by the financial services sector, the re-pricing of credit
risk, the unavailability of credit or the downgrading and the possibility of default by sovereign issuers, forced exit or
voluntary withdrawal of countries from a common currency and/or devaluation. Despite actions of government
authorities,  these  events  have  contributed  to  a  worsening  of  general  economic  conditions,  high  levels  of
unemployment in certain Western economies and the introduction of austerity measures by certain governments.

Such worsening of financial market and economic conditions may have a negative effect on the valuations of, and
the ability of the company to exit or partially divest from, investment positions. Adverse economic conditions may
also decrease the value of collateral securing some of its positions, and could require the company to contribute
additional collateral.

Depending  on  market  conditions,  the  company  may  incur  substantial  realized  and  unrealized  losses  in  future
periods, all of which may materially adversely affect its results of operations and the value of any investment in
the company.

Pace of Completing Investments

The company’s business is to identify, with the assistance of the Portfolio Advisor, suitable investment opportunities,
pursuing such opportunities and consummating such investment opportunities. If the company is unable to source
and manage its investments effectively, it would adversely impact the company’s financial position and net earnings.
There can be no assurance as to the pace of finding and implementing investment opportunities. Conversely, there
may only be a limited number of suitable investment opportunities at any given time. This may cause the company,
while  it  deploys  cash  proceeds  not  yet  invested,  to  hold  significant  levels  of  cash,  cash  equivalents,  short  term
U.S. treasury bills or Government of India or Indian corporate bonds. A lengthy period prior to which capital is
deployed may adversely affect the company’s overall performance.

Minority Investments

The company may make minority equity investments in businesses in which the company does not participate in
the management or otherwise influence the business or affairs of such businesses. The company will monitor the
performance  of  each  investment  and  maintain  an  ongoing  dialogue  with  each  business’  management  team.
However, day-to-day operations will primarily be the responsibility of each business’ management team and the
company may not have the right to influence such operations.

101

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Reliance on Key Personnel and Risks Associated with the Investment Advisory Agreement

The management and governance of the company depends on the services of certain key personnel, including the
Portfolio Advisor, Fairfax, as administrator, and certain executive officers of the company. The loss of the services of
any key personnel, particularly V. Prem Watsa and Chandran Ratnaswami, could have a material adverse effect on
the company and materially adversely affect the company’s financial condition and net earnings.

The company relies on the Portfolio Advisor and any of its sub-advisors, from time to time, including Fairbridge, with
respect  to  the  sourcing  and  advising  with  respect  to  their  investments.  Consequently,  the  company’s  ability  to
achieve its investment objectives depends in large part on the Portfolio Advisor and its ability to identify and advise
the company on attractive investment opportunities. This means that the company’s investments are dependent
upon  the  Portfolio  Advisor’s  business  contacts,  its  ability  to  successfully  hire,  train,  supervise  and  manage  its
personnel and its ability to maintain its operating systems. If the company were to lose the services provided by the
Portfolio Advisor or its key personnel or if the Portfolio Advisor fails to satisfactorily perform its obligations under the
Investment Advisory Agreement, the company’s investments and growth prospects may decline.

The company may be unable to duplicate the quality and depth of management from the Portfolio Advisor if the
company were to source and manage its own investments or if it were to hire another investment advisor. If the
Portfolio Advisor should cease, for whatever reason, to be the investment advisor of the company or if Fairfax should
cease to provide investment administration services to the company, the cost of obtaining substitute services may be
greater  than  the  fees  the  company  will  pay  the  Portfolio  Advisor  and  Fairfax  under  the  Investment  Advisory
Agreement, and this may adversely affect the company’s ability to meet its objectives and execute its strategy which
could materially and adversely affect the company’s cash flows, net earnings and financial condition.

Lawsuits

The  company  may,  from  time  to  time,  become  party  to  a  variety  of  legal  claims  and  regulatory  proceedings  in
Canada, India, Mauritius or elsewhere. The existence of such claims against the company or its affiliates, directors or
officers could have various adverse effects, including the incurrence of significant legal expenses defending such
claims, even those claims without merit.

The  company  and  its  consolidated  subsidiaries  manage  day-to-day  regulatory  and  legal  risk  primarily  by
implementing appropriate policies, procedures and controls. Internal and external legal counsel also work closely
with  the  company  and  its  consolidated  subsidiaries  to  identify  and  mitigate  areas  of  potential  regulatory  and
legal risk.

Use of Leverage

The company may rely on the use of leverage when making its investments. As such, the ability to achieve attractive
rates of return on such investments will significantly depend on the company’s continued ability to access sources of
debt financing on attractive terms. An increase in either market interest rates or in the risk spreads demanded by
lenders would make it more expensive for the company to finance its investments and, in turn, would reduce net
returns  therein.  Increases  in  interest  rates  could  also  make  it  more  difficult  for  the  company  to  locate  and
consummate investments because other potential buyers, including operating companies acting as strategic buyers,
may be able to bid for an asset at a higher price due to a lower overall cost of capital. Availability of capital from debt
capital  markets  is  subject  to  significant  volatility  and  the  company  may  not  be  able  to  access  those  markets  on
attractive terms, or at all, when completing an investment. Any of the foregoing circumstances could have a material
adverse effect on the financial condition and results of operations of the company.

Significant Ownership by Fairfax May Adversely Affect the Market Price of the Subordinate
Voting Shares

At December 31, 2018 Fairfax, through its subsidiaries, owned 30,000,000 multiple voting shares (December 31,
2017 – 30,000,000) and 21,558,422 subordinate voting shares (December 31, 2017 – 14,514,737) of Fairfax India. At
December 31, 2018 Fairfax’s holdings of multiple and subordinate voting share represented 93.8% of the voting
rights and 33.7% of the equity interest in Fairfax India (December 31, 2017 – 93.6% and 30.2%). In accordance with
the Investment Advisory Agreement, the performance fee payable of $114,437 to Fairfax for the first calculation
period (ending on December 31, 2017) was settled on March 9, 2018 by the company issuing 7,663,685 subordinate
voting shares to Fairfax. The issuance of these subordinate voting shares increased Fairfax’s equity interest in Fairfax

102

India from 30.2% at December 31, 2017 to 33.6% at March 9, 2018 (see note 12 (Related Party Transactions) to the
consolidated financial statements for the year ended December 31, 2018).

As of March 8, 2019, Fairfax and its affiliates hold 93.8% and 33.8% voting and equity interests respectively, in the
company through ownership of all of the 30,000,000 multiple voting shares and 21,558,422 subordinate voting
shares.

For so long as Fairfax, either directly or through one or more subsidiaries, maintains a significant voting interest in
the company, Fairfax will have the ability to exercise substantial influence with respect to the company’s affairs and
significantly  affect  the  outcome  of  shareholder  votes,  and  may  have  the  ability  to  prevent  certain  fundamental
transactions.

Accordingly, the subordinate voting shares may be less liquid and trade at a relative discount compared to such
subordinate  voting  shares  in  circumstances  where  Fairfax  did  not  have  the  ability  to  significantly  influence  or
determine matters affecting the company. Additionally, Fairfax’s significant voting interest in the company may
discourage transactions involving a change of control of the company, including transactions in which an investor,
as a holder of subordinate voting shares, might otherwise receive a premium for its subordinate voting shares over
the then-current market price.

Weather Risk

Certain  Indian  Investments  are  operating  in  industries  exposed  to  weather  risk.  The  revenues  of  these  portfolio
companies may be adversely affected during a period of severe weather conditions in India. Because weather events
are unpredictable by nature, historical results of operations of certain Indian Investments may not be indicative of
their future results of operations. As a result of the occurrence of one or more major weather catastrophes in any
given  period,  the  expected  returns  from  Indian  Investments  impacted  by  weather  risk  may  fall  short  of  the
company’s expectations.

Taxation Risks

The company structures its business according to prevailing taxation law and practice in Canada, Mauritius and
India. Any change in tax policy, tax legislation (including in relation to taxation rates), the interpretation of tax
policy or legislation or practice could adversely affect the company’s return earned on investments and on the capital
available to be invested. Further, taxes and other constraints that would apply to the company and its consolidated
subsidiaries in such jurisdictions may not apply to other parties, and such parties may therefore have a significantly
lower effective cost of capital and a corresponding competitive advantage in pursuing investments. A number of
other  factors  may  increase  the  effective  tax  rates,  which  would  have  a  negative  impact  on  net  earnings.  These
include,  but  are  not  limited  to,  changes  in  the  valuation  of  our  deferred  tax  assets  and  liabilities,  and  any
reassessment of taxes by a taxation authority.

The  company  utilizes  Fairfax’s  tax  specialist  personnel  for  assessing  the  income  tax  consequences  of  planned
transactions and events and undertaking the appropriate tax planning. The company also consults with external tax
professionals  as  needed.  Tax  legislation  of  each  jurisdiction  in  which  the  company  operates  is  interpreted  to
determine income taxes and expected timing of the reversal of deferred income tax assets and liabilities.

Any amendments to the capital gains and permanent establishment articles in the India-Mauritius Double Taxation
Avoidance Agreement may result in capital gains derived from the company or its investments in India becoming
subject to tax in India, which could have a material adverse effect on the company’s business, financial condition
and net earnings. During the second quarter of 2016, India and Mauritius amended their double income tax treaty
(‘‘India-Mauritius tax treaty’’). As a result, capital gains realized by Mauritius residents on dispositions of shares of
Indian companies acquired on or after April 1, 2017 and disposed of on or before March 31, 2019 will be subject to
tax in India at half of the India domestic tax rate. Capital gains realized by Mauritius residents on dispositions of
shares of Indian companies acquired on or after April 1, 2017 and disposed of after March 31, 2019 will be subject to
tax in India at the full India domestic tax rate. Capital gains realized by Mauritius residents on dispositions of shares
of Indian companies acquired prior to April 1, 2017 remain exempt from capital gains tax in India.

103

FAIRFAX  INDIA  HOLDINGS  CORPORATION

On March 29, 2018 India enacted the Finance Act 2018 which repealed, with effect from April 1, 2018, the long term
capital gains tax exemption which was available in respect of transfers of equity shares of Indian companies on
which Securities Transaction Tax was paid at the time of acquisition and transfer of such shares. As a result, long term
capital gains realized on such transfers will generally be taxed at a rate of 10.0%. However, grandfathering of the long
term capital gains exemption in respect of any accrued gain on such shares held as of January 31, 2018 will generally
be available to the extent of the accrued gain as of January 31, 2018. Capital gains realized by a tax resident of
Mauritius  on  a  transfer  of  equity  shares  of  an  Indian  company  which  were  acquired  prior  to  April  1,  2017  will
continue to be exempt from capital gains tax in India by virtue of the India-Mauritius tax treaty, notwithstanding the
repeal of the long term capital gains tax exemption under Indian domestic law. In addition, a long term capital gain
realized by a Mauritius tax resident on shares acquired on or after April 1, 2017, and sold prior to March 31, 2019, will
continue to be taxed at the rate of 50.0% of the prevailing domestic Indian capital gains tax rate by virtue of the
India-Mauritius tax treaty.

At December 31, 2018 the company evaluated the potential impact of the application of capital gains tax in India on
any future dispositions of investments in equity shares held by FIH Mauritius and FIH Private and recorded deferred
income  taxes  primarily  related  to  unrealized  gains  in  Other  Public  Indian  Investments  acquired  during  2018
(see note 10 (Income Taxes) to the consolidated financial statements for the year ended December 31, 2018). The
company will continue to evaluate the potential impact of the Indian capital gains tax as it relates to any future
dispositions of investments in equity shares of its Indian Investments.

On July 31, 2018 Mauritius enacted the Finance (Miscellaneous Provision) Act (the ‘‘Mauritius Finance Act’’) which
abolishes,  with  effect  from  January  1,  2019,  the  deemed  Foreign  Tax  Credit  (‘‘FTC’’)  regime  available  to  Global
Business License companies. For entities holding a Category 1 Global Business License issued before October 16, 2017
(held by both FIH Mauritius and FIH Private) the deemed FTC regime will continue to apply until June 30, 2021. In
place of the deemed FTC, the Mauritius Finance Act introduces an 80% exemption regime on foreign source income
including  certain  foreign  dividends  and  foreign  source  interest.  The  80%  exemption  is  available  upon  meeting
predefined  substance  requirements  issued  by  the  Financial  Services  Commission.  The  company  evaluated  the
potential impact of the Mauritius Finance Act and concluded that it will not have a material impact to the company.

Emerging Markets

The  company’s  investment  objective  is  to  achieve  long  term  capital  appreciation,  while  preserving  capital,  by
investing  in  Indian  Investments.  Foreign  investment  risk  is  particularly  high  given  that  the  company  invests  in
securities of issuers based in or doing business in an emerging market country.

The economies of emerging market countries have been and may continue to be adversely affected by economic
conditions  in  the  countries  with  which  they  trade.  The  economies  of  emerging  market  countries  may  also  be
predominantly based on only a few industries or dependent on revenues from particular commodities. In addition,
custodial services and other investment-related costs may be more expensive in emerging markets than in developed
markets, which could reduce the company’s income from securities or debt instruments of emerging market country
issuers.

There is a heightened possibility of imposition of withholding taxes on interest or dividend income generated from
emerging  market  securities.  Governments  of  emerging  market  countries  may  engage  in  confiscatory  taxation  or
expropriation  of  income  and/or  assets  to  raise  revenues  or  to  pursue  a  domestic  political  agenda.  In  the  past,
emerging  market  countries  have  nationalized  assets,  companies  and  even  entire  sectors,  including  the  assets  of
foreign investors, with inadequate or no compensation to the prior owners. There can be no assurance that the
company will not suffer a loss of any or all of its investments or, interest or dividends thereon, due to adverse fiscal or
other policy changes in emerging market countries.

Governments of many emerging market countries have exercised and continue to exercise substantial influence over
many aspects of the private sector. In some cases, the government owns or controls many companies, including
some of the largest in the country. Accordingly, government actions could have a significant effect on economic
conditions  in  an  emerging  country  and  on  market  conditions,  prices  and  yields  of  securities  in  the  company’s
portfolio.

104

Bankruptcy law and creditor reorganization processes may differ substantially from those in Canada, resulting in
greater  uncertainty  as  to  the  rights  of  creditors,  the  enforceability  of  such  rights,  reorganization  timing  and  the
classification, seniority and treatment of claims. In certain emerging market countries, although bankruptcy laws
have been enacted, the process for reorganization remains highly uncertain. In addition, it may be impossible to seek
legal redress against an issuer that is a sovereign state.

Also, because publicly traded debt instruments of emerging market issuers represent a relatively recent innovation in
the world debt markets, there is little historical data or related market experience concerning the attributes of such
instruments under all economic, market and political conditions.

Other heightened risks associated with emerging markets investments include without limitation: (i) risks due to less
social,  political  and  economic  stability,  including  the  risk  of  war,  terrorism,  nationalization,  limitations  on  the
removal of funds or other assets, or diplomatic developments that affect investments in these countries; (ii) the
smaller size of the market for such securities and a lower volume of trading, resulting in a lack of liquidity and in price
volatility;  (iii)  certain  national  policies  which  may  restrict  the  company’s  investment  opportunities,  including
restrictions on investing in issuers or industries deemed sensitive to relevant national interests and requirements that
government approval be obtained prior to investment by foreign persons; (iv) certain national policies that may
restrict the company’s repatriation of investment income, capital or the proceeds of sales of securities, including
temporary restrictions on foreign capital remittances; (v) the lack of uniform accounting and auditing standards
and/or  standards  that  may  be  significantly  different  from  the  standards  required  in  Canada;  (vi)  less  publicly
available  financial  and  other  information  regarding  issuers;  (vii)  potential  difficulties  in  enforcing  contractual
obligations; and (viii) higher rates of inflation, higher interest rates and other economic concerns. The company may
invest to a substantial extent in emerging market securities that are denominated in Indian rupees, subjecting the
company  to  a  greater  degree  of  foreign  currency  risk.  Also,  investing  in  emerging  market  countries  may  entail
purchases of securities of issuers that are insolvent, bankrupt or otherwise of questionable ability to satisfy their
payment obligations as they become due, subjecting the company to a greater amount of credit risk and/or high
yield risk.

As reflected in the above discussion, investments in emerging market securities involve a greater degree of risk than,
and special risks in addition to the risks associated with, investments in domestic securities or in securities of foreign
developed countries.

Economic Risk

The Indian economy has grown rapidly during the past several years and there is no assurance that this growth rate
will  be  maintained.  India  may  experience  substantial  (and,  in  some  cases,  extremely  high)  rates  of  inflation  or
economic recessions causing a negative effect on the Indian economy. India may also impose restrictions on the
exchange or export of currency, institute adverse currency exchange rates or experience a lack of available currency
hedging instruments. Any of these events could have a material adverse effect on the Indian economy.

Trading Price of Common Shares Relative to Book Value per Share

The company is neither a mutual fund nor an investment fund, and due to the nature of its business and investment
strategy, and the composition of its investment portfolio, the market price of its common shares, at any time, may
vary significantly from its book value per share. This risk is separate and distinct from the risk that the market price of
the common shares may decrease.

105

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Other

Quarterly Data (unaudited)

Years ended December 31

US$ thousands, except per share amounts

2018

Income (loss)
Expenses
Provision for (recovery of) income taxes
Net earnings (loss)
Net earnings (loss) per share
Net earnings (loss) per diluted share

2017

Income (loss)
Expenses (recovery)
Provision for (recovery of) income taxes
Net earnings (loss)
Net earnings (loss) per share
Net earnings (loss) per diluted share

Years ended December 31

First
Quarter

Second
Quarter

Third
Quarter

Fourth
Quarter

Full Year

44,125
14,898
402
28,825
0.19
0.19

$
$

208,108
54,117
4,988
149,003
1.05
1.03

$
$

(55,589)
13,647
411
(69,647)
(0.45)
(0.45)

$
$

117,052
19,368
3,504
94,180
0.61
0.61

$
$

60,930
18,972
(1,116)
43,074
0.28
0.28

$
$

166,518
66,885
3,201
96,432
0.63
0.63

$
$

337,980
73,067
(3,682)
268,595
1.82
1.74

$
$

(66,455)
(9,190)
(4,111)
(53,154)
(0.36)
(0.36)

$
$

130,037
41,585
387
88,065
0.60
0.57

$
$

609,670
159,579
(2,418)
452,509
3.10
2.94

$
$

Indian rupees and in millions, except per share amounts(1)

First
Quarter

Second
Quarter

Third
Quarter

Fourth
Quarter

Full Year

2018

Income (loss)
Expenses
Provision for (recovery of) income taxes
Net earnings (loss)
Net earnings (loss) per share
Net earnings (loss) per diluted share

2017

Income (loss)
Expenses (recovery)
Provision for (recovery of) income taxes
Net earnings (loss)
Net earnings (loss) per share
Net earnings (loss) per diluted share

(1) Presented in the company’s functional currency.

2,840
959
26
1,855
12.42
12.42

13,929
3,622
334
9,973
70.35
68.64

(3,593)
916
27
(4,536)
(29.25)
(29.25)

21,937
4,731
(248)
17,454
118.38
113.21

7,838
1,340
236
6,262
40.50
40.50

(4,599)
(661)
(269)
(3,669)
(24.89)
(24.89)

4,289
1,354
(71)
3,006
19.61
19.61

8,416
2,695
25
5,696
38.63
36.73

11,374
4,569
218
6,587
43.02
43.02

39,683
10,387
(158)
29,454
201.69
191.63

Income of $60,930 in the fourth quarter of 2018 decreased from $130,037 in the fourth quarter of 2017 primarily as a
result of decreased net change in unrealized gains on investments. Net change in unrealized gains on investments of
$40,883 in the fourth quarter 2018 included unrealized gains on bonds of $22,315 (principally related to Sanmar
bonds, Government of India bonds, and Indian corporate bonds), and net unrealized gains on common stock of
$18,568 (principally related to unrealized gains on an Other Public Indian Investment and IIFL, partially offset by
unrealized losses on Fairchem and Sanmar). Net change in unrealized gains on investments of $113,773 in the fourth
quarter of 2017 included net unrealized gains on common stocks of $121,274 (principally related to unrealized gains
on IIFL and Fairchem, partially offset by unrealized losses on NCML and Saurashtra), partially offset by net unrealized
losses  on  bonds  of  $7,501  (principally  related  to  unrealized  losses  on  Government  of  India  bonds  and  Indian
corporate bonds, partially offset by unrealized gains on Sanmar bonds).

In addition, income decreased in the fourth quarter of 2018 compared to the fourth quarter of 2017 as a result of
decreased interest income (primarily due to decreased holdings of Government of India bonds), realized losses on
investments in the fourth quarter of 2018 (principally related to the disposition of the Government of India bonds),
partially offset by increased net foreign exchange gains (principally as a result of the strengthening of the Indian
rupee relative to the U.S. dollar in the fourth quarter of 2018).

106

Expenses of $18,972 in the fourth quarter of 2018 decreased from $41,585 in the fourth quarter of 2017 primarily as a
result of no performance fee recorded in the fourth quarter of 2018 (fourth quarter of 2017 – $27,884), partially offset
by increased investment and advisory fees (reflecting the increased holdings of Indian Investments). For additional
details,  see  note  12  (Related  Party  Transactions)  to  the  consolidated  financial  statements  for  the  year  ended
December  31,  2018.  Expenses  in  the  fourth  quarter  of  2018  also  included  interest  expense  related  to  the
$550.0  million  term  loan,  compared  to  the  fourth  quarter  of  2017  which  included  interest  expense  on  the
$400.0 million term loan. For additional details, refer to note 7 (Term Loans) to the consolidated financial statements
for the year ended December 31, 2018.

The company reported net earnings of $43,074 (net earnings of $0.28 per basic and diluted share) in the fourth
quarter of 2018 compared to net earnings of $88,065 (net earnings of $0.60 per basic share and $0.57 per diluted
share) in the fourth quarter of 2017. The decrease in profitability in the fourth quarter of 2018 primarily reflected
decreased net unrealized gains on investments, partially offset by no performance fee recorded in the fourth quarter
of 2018.

Individual quarterly results have been (and are expected to continue to be) significantly impacted by net unrealized
gains (losses) on the company’s Indian Investments and net foreign exchange gains (losses), the timing of which is
not predictable. Individual quarterly results have been (and may in the future be) affected by increased expenses
impacted by the change in fair value of the company’s Indian Investments which would result in higher performance
fee, if applicable, and investment and advisory fees.

Stock Prices and Share Information

At March 8, 2019 the company had 122,631,481 subordinate voting shares and 30,000,000 multiple voting shares
outstanding (an aggregate of 152,631,481 common shares effectively outstanding). Each subordinate voting share
carries one vote per share at all meetings of shareholders except for separate meetings of holders of another class of
shares. Each multiple voting share carries fifty votes per share at all meetings of shareholders except for separate
meetings of holders of another class of shares. Fairfax, through its subsidiaries, owns all the issued and outstanding
multiple voting shares, which are not publicly traded.

The table that follows presents the TSX high, low and closing U.S. dollar prices of the subordinate voting shares of
Fairfax India, trading under the symbol FIH.U, for each quarter of 2018 and 2017.

First

Second

Fourth
Quarter Quarter Quarter Quarter
(US$)

Third

2018

High
Low
Close

2017

High
Low
Close

18.49
15.02
17.40

13.89
11.10
13.20

17.93
16.26
16.46

17.22
13.01
15.99

17.19
14.68
14.99

18.99
15.51
17.65

15.25
12.12
13.13

18.94
14.55
15.00

Compliance with Corporate Governance Rules

Fairfax India is a Canadian reporting issuer with securities listed on the TSX and trading in U.S. dollars under the
symbol FIH.U. It has in place corporate governance practices that comply with all applicable rules and substantially
comply with all applicable guidelines and policies of the Canadian Securities Administrators and the practices set
out therein.

The company’s Board of Directors has adopted a set of Corporate Governance Guidelines (which include a written
mandate  of  the  Board),  established  an  Audit  Committee  and  Governance,  Compensation  and  Nominating
Committee, approved written charters for all of its committees, approved a Code of Business Conduct and Ethics
applicable to all directors, officers and employees of the company and established, in conjunction with the Audit
Committee,  a  Whistleblower  Policy.  The  company  continues  to  monitor  developments  in  the  area  of  corporate
governance as well as its own procedures.

107

FAIRFAX  INDIA  HOLDINGS  CORPORATION

Forward-Looking Statements

This annual report may contain forward-looking statements within the meaning of applicable securities legislation.
Forward-looking statements may relate to the company’s or an Indian Investment’s future outlook and anticipated
events or results and may include statements regarding the financial position, business strategy, growth strategy,
budgets, operations, financial results, taxes, dividends, plans and objectives of the company. Particularly, statements
regarding  future  results,  performance,  achievements,  prospects  or  opportunities  of  the  company,  an  Indian
Investment, or the Indian market are forward-looking statements. In some cases, forward-looking statements can be
identified by the use of forward-looking terminology such as ‘‘plans’’, ‘‘expects’’ or ‘‘does not expect’’, ‘‘is expected’’,
‘‘budget’’, ‘‘scheduled’’, ‘‘estimates’’, ‘‘forecasts’’, ‘‘intends’’, ‘‘anticipates’’ or ‘‘does not anticipate’’ or ‘‘believes’’, or
variations  of  such  words  and  phrases  or  state  that  certain  actions,  events  or  results  ‘‘may’’,  ‘‘could’’,  ‘‘would’’,
‘‘might’’, ‘‘will’’ or ‘‘will be taken’’, ‘‘occur’’ or ‘‘be achieved’’.

Forward-looking statements are based on our opinions and estimates as of the date of this annual report and they are
subject to known and unknown risks, uncertainties, assumptions and other factors that may cause the actual results,
level of activity, performance or achievements to be materially different from those expressed or implied by such
forward-looking statements, including but not limited to the following factors that are described in greater detail
elsewhere in this annual report: oil price risk; geographic concentration of investments; foreign currency fluctuation;
volatility of the Indian securities markets; investments may be made in foreign private businesses where information
is unreliable or unavailable; valuation methodologies involve subjective judgments; financial market fluctuations;
pace  of  completing  investments;  minority  investments;  reliance  on  key  personnel  and  risks  associated  with  the
Investment Advisory Agreement; lawsuits; use of leverage; significant ownership by Fairfax may adversely affect the
market price of the subordinate voting shares; weather risk; taxation risks; emerging markets; economic risk; and
trading price of common shares relative to book value per share risk. Additional risks and uncertainties are described
in the company’s annual information form which is available on SEDAR at www.sedar.com and on the company’s
website at www.fairfaxindia.ca. These factors and assumptions are not intended to represent a complete list of the
factors  and  assumptions  that  could  affect  the  company.  These  factors  and  assumptions,  however,  should  be
considered carefully.

Although the company has attempted to identify important factors that could cause actual results to differ materially
from  those  contained  in  forward-looking  statements,  there  may  be  other  factors  that  cause  results  not  to  be  as
anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate, as
actual  results  and  future  events  could  differ  materially  from  those  anticipated  in  such  statements.  Accordingly,
readers should not place undue reliance on forward-looking statements. The company does not undertake to update
any forward-looking statements contained herein, except as required by applicable securities laws.

108

Directors of the Company

Officers of the Company

Anthony F. Griffiths
Corporate Director

Christopher D. Hodgson
President
Ontario Mining Association

Alan D. Horn
President and Chief Executive Officer
Rogers Telecommunications Limited

Sumit Maheshwari
Managing Director and Chief Executive Officer
Fairbridge Capital Private Limited

Deepak Parekh
Chairman
Housing Development Finance Corporation Limited

Chandran Ratnaswami
Chief Executive Officer of the Company

Gopalakrishnan Soundarajan
Managing Director
Hamblin Watsa Investment Counsel Ltd.

Lauren C. Templeton
President
Templeton and Phillips Capital Management, LLC

V. Prem Watsa
Chairman of the Company

Operating Management

FIH Mauritius Investments Ltd.

Amy Tan
Chief Executive Officer

Jennifer Allen
Chief Financial Officer

Keir Hunt
General Counsel and Corporate Secretary

Chandran Ratnaswami
Chief Executive Officer

John Varnell
Vice President, Corporate Affairs

V. Prem Watsa
Chairman

Head Office

95 Wellington Street West
Suite 800
Toronto, Ontario, Canada M5J 2N7
Telephone: (416) 367-4755
Website: www.fairfaxindia.ca

Auditor

PricewaterhouseCoopers LLP

Transfer Agent and Registrar

Computershare Trust Company of Canada, Toronto

Share Listing

Toronto Stock Exchange
Stock Symbol: FIH.U

Annual Meeting

The annual meeting of the shareholders of
Fairfax India Holdings Corporation will be
held on Thursday, April 11, 2019 at 2:00 p.m.
(Toronto time) at Roy Thomson Hall,
60 Simcoe Street, Toronto, Canada M5J 2H5

109