More annual reports from Fenix Resources Limited:
2023 ReportFENIX RESOURCES LIMITED
ABN 68 125 323 622
ANNUAL REPORT
FOR THE YEAR ENDED
30 JUNE 2021
Share Registry
Automic Registry Services
Level 2, 267 St Georges Terrace
Perth WA 6000
Telephone: 1300 288 664
Facsimile:
+61 2 9698 5414
Stock Exchange Listing
Australian Securities Exchange
ASX Code - FEX
Registered and Principal Office
Office 10, Emerald House, 1202 Hay St
West Perth WA 6005
Telephone: +61 8 9226 2011
+61 8 9226 2099
Facsimile:
Email:
Web:
info@fenixresources.com.au
www.fenixresources.com.au
CORPORATE DIRECTORY
Directors
Interim Non-Executive Chairman
Warwick Davies
Managing Director
Robert Brierley
Non-Executive Director
Garry Plowright
Richard Nicholls-Maltman Non-Executive Director
Company Secretary
Shannon Coates
Auditor
Grant Thornton Audit Pty Ltd
Central Park
Level 43, 152-158 St Georges Terrace
Perth WA 6000
Bankers
National Australia Bank Limited
50 St Georges Terrace
Perth WA 6000
CONTENTS
Corporate Directory
Directors’ Report
Auditor’s Independence Declaration
Consolidated statement of Profit or Loss and Other Comprehensive Income
Consolidated statement of Financial Position
Consolidated statement of Changes in Equity
Consolidated statement of Cash Flows
Notes to and forming part of the Consolidated Financial Statements
Directors’ Declaration
Independent Auditor’s Report
Additional Information
2
3
22
23
24
25
26
27
66
67
71
FENIX RESOURCES LIMITED
- 2 -
DIRECTORS’ REPORT
The Directors present their financial report for the consolidated entity consisting of Fenix Resources Limited (Company
or Fenix) and the entities it controls (Consolidated Entity or Group) at the end of, or during, the year ended 30 June
2021.
REVIEW OF OPERATIONS
During the year ended 30 June 2021, the Company made significant progress on the Iron Ridge iron ore project (Iron
Ridge Project or the Project) in Western Australia’s Mid-West, which culminated in production commencing in
December 2020 and the first shipment dispatched in February 2021.
IRON RIDGE PROJECT - OPERATIONS
Mining and Production
Following a positive final investment decision in September 2020, on 21 December 2020, the Company announced that
production had commenced at the Iron Ridge Project, with Lump and Fines products being stockpiled at the Port of
Geraldton in preparation for the first shipment, which subsequently took place in February 2021.
Subsequent to the maiden shipment, eight additional ships were successfully loaded in the reporting period, resulting in
more than half a million tonnes of product shipped from the Iron Ridge Project.
Average grade shipped was 61.2% Fe for fines and 63.9% Fe for lump product, exceeding expectations and the Ore
Reserve model.
The average lump to fines ratio of 52.5%:47.5%, is significantly higher than the life-of-mine assumed average of 25%:75%.
This increased proportion of lump production coincided with a period of record lump premium prices, enhancing
financial performance during the period. Fenix continues to expect a reversion to previously assumed levels as the
planned pit deepens.
Production Summary
Production Summary (kwmt)
June Q FY21
March Q FY21
Dec Q FY21
Project to Date
Ore Mined
Lump Ore Produced
Fine Ore Produced
Lump Ore Hauled
Fine Ore Hauled
Lump Ore Shipped
Fine Ore Shipped
C1 Cash Cost
(A$/wmt Shipped FOB)
Approvals & Permitting
369.6
196.4
161.3
154.1
154.1
129.3
151.4
85.3
298.4
117.0
122.2
105.3
114.1
112.7
107.2
93.2
19.4
9.0
7.8
7.9
1.7
0
0
N/A
687.4
322.4
291.3
267.3
269.9
242.0
258.6
88.8
Fenix holds three miscellaneous licences (L20/83, L20/84, and L20/85) and a general-purpose lease, securing all the
necessary tenure for continued operations at the Iron Ridge Project.
During the year ended 30 June 2021, the Stage 1 Mining Proposal and Mine Closure Plan was approved by the DMIRS
(refer to ASX announcement titled “Fenix secures approval for Iron Ridge Mining Proposal” on 13 August 2020), followed
by approval of the Stage 1 Project Management Plan and Clearing Permit (refer to ASX announcement titled “Key Mining
Approvals Granted for Iron Ridge Project” on 15 September 2020), paving the way for commencement of mine
development.
FENIX RESOURCES LIMITED
- 3 -
DIRECTORS’ REPORT (continued)
The Company also executed the Mining Co-operation and Benefits Agreement (MCB Agreement) with the Wajarri
Yamatji # 1 Native Title Claimant Group. This milestone marked the Company’s commitment to providing benefits for
the communities in which it operates.
Offtake Agreements and Service Provider Contracts
During the reporting period, the Company announced the execution of a binding offtake terms sheet with Sinosteel
International Holding Company Limited (Sinosteel Binding Offtake Terms Sheet). Fenix has sales arrangements in place
for 100% of projected iron production from the Iron Ridge Project, after Atlas Iron subsidiary Weld Range Iron Ore Pty
Ltd previously took up a marketing election on 50% of production and sales for the Project (refer ASX release dated 31
August 2020 “Marketing agent for 50% of Iron Ridge production secured”).
On 19 October 2020, the Company announced that it had awarded the drill & blast, mining, and crushing & screening
contract for the Iron Ridge Project to MACA Limited (MACA). Early stage works commenced in September 2020 using
local contractors, with MACA mobilising heavy earthmoving equipment to site in the December Quarter. Open pit mining
and crushing and screening operations commenced in December 2020.
On 26 October 2020, the Company announced the execution of a contract for the road transport component of its Iron
Ridge Project with Fenix Newhaul Pty Ltd (formerly Premium Minehaul Pty Ltd) (Fenix Newhaul). As announced on 7 May
2019, Fenix Newhaul is the incorporated joint venture company established to implement the strategic alliance between
the Company and Craig Mitchell, the founder and former owner of Mitchell Corp, a major supplier of transport and
logistics services to the Western Australian mining industry. Fenix Newhaul is 50% owned by the Company and 50%
owned by Newhaul Pty Ltd (formerly Minehaul Pty Ltd), an entity controlled by Mr Mitchell.
Port Infrastructure Acquisition
On 14 October 2020, the Company announced that it had executed a binding terms sheet with Sinosteel Midwest
Corporation Limited (SMC) to acquire SMC’s iron ore storage shed, truck unloading and conveyor systems located at the
Geraldton Port.
SMC owns the Weld Range Iron Ore Project, which is adjacent to Fenix’s Iron Ridge Project, and is a wholly owned
subsidiary of Sinosteel Group Corporation Limited, a Chinese State Owned Enterprise. Additional to the sale and
purchase of the Port infrastructure, SMC and the Company also reached agreement to cooperate on commercial terms
to ensure that the Iron Ridge Project has the necessary lease area to fit all of its infrastructure during the economic life
of the Iron Ridge Project.
Port Access and Lease Agreements
During the year ended 30 June 2021, the Company also announced that it had executed a Port Lease Agreement and a
Port Access and Services Agreement with Mid West Ports Authority for the export of iron ore products through the Port
of Geraldton. The Agreement allows Fenix to export 1.25 million tonnes per annum of iron ore. The initial term of the
agreement is four years, with two additional two-year extensions able to be triggered at Fenix’s election.
CORPORATE
Financial
On 20 August 2020, the Company announced a two-tranche equity capital raising to raise $15 million (before costs). The
equity capital raising was completed on 8 October 2020, with a total of 103,448,276 shares issued at an issue price of
$0.145 per share. The funds raised have been used towards development of the Iron Ridge Project.
During the year ended 30 June 2021, the Company received $5.9 million and issued a total of 77,000,000 fully paid
ordinary shares in the capital of the Company upon exercise of the following unlisted options:
(i)
(ii)
(iii)
57,000,000 unlisted options exercisable at $0.08 per option, on or before 21 November 2021;
10,000,000 unlisted options exercisable at $0.07 per option, on or before 31 December 2021; and
10,000,000 unlisted options exercisable at $0.06 per option, on or before 31 December 2021.
FENIX RESOURCES LIMITED
- 4 -
DIRECTORS’ REPORT (continued)
Board Changes
On 10 November 2020, the Company announced the appointment of Mr Warwick Davies as Non-Executive Director. Mr
Davies has worked in the iron ore and minerals industries for over 50 years. Initially employed by BHP Steel in their
Newcastle and Whyalla steel works, he moved to the Pilbara with Hamersley Iron in 1969 beginning a 4-decade
involvement in iron ore in technical, operational, and commercial roles. Mr Davies is an Industrial Chemist with a strong
economics background where his iron ore experience was developed with the Robe River organisation until 2001 when
a take-over by Rio Tinto Limited resulted in a career change. Mr Davies became a consultant working and providing
advice to Mt Gibson Iron and Atlas Iron during their respective start-ups. Mr Davies has extensive experience in all
commercial aspects of the iron ore market including freight supported by his strong technical marketing background.
Mr Davies was subsequently appointed interim Non-Executive Chairman following the resignation of Mr Garrett Dixon,
effective 19 February 2021.
During the period, the Company also announced that Mr Garry Plowright would step down from his Executive role with
the Company and move into a Non-Executive Director role, effective 1 January 2021.
Effective 17 May 2021, Mr Richard Nicholls-Maltman was appointed Independent Non-Executive Director. Mr Nicholls-
Maltman has over 28 years’ experience as a solicitor practising primarily in the corporate and resources sectors. He has
acted for a number of exploration and production companies and has a broad range of experience in project
development and mine to port operations and logistics.
He holds Bachelors degrees in Law (with honours) and Commerce (Accounting and Finance) and a Masters degree in
Disaster Preparedness and Reconstruction. He has worked in disaster recovery projects in Australia, the Pacific Islands
and the Caribbean, as well as the refugee crisis in Europe.
He is a graduate of the AICD Company Directors and Chairman courses, and has previous experience as a Director and
Chairman on an ASX listed exploration and production company. He is currently a Director of Franco-Nevada
Corporation’s Australian subsidiary and a Director of an Australian based charity operating in Africa.
Richard was also appointed as the Fenix representative on the Fenix Newhaul Pty Ltd Board, effective 1 June 2021.
Appointment of General Manager – Operations
On 10 September 2020, the Company announced the appointment of Mr Chris Tuckwell as General Manager of
Operations. Mr Tuckwell is responsible for the development of the Iron Ridge Project and is acting as Registered Mine
Manager on site. Mr Tuckwell is a qualified Engineer and experienced Executive of mining and mine contracting
companies with notable experience as Managing Director of MACA Limited and Chief Operating Officer of African Mining
Services, a wholly owned subsidiary of Ausdrill Limited (now known as Perenti Global Limited).
Appointment of Company Secretary
On 1 July 2020, the Company announced the appointment of Ms Shannon Coates as Company Secretary.
Ms Coates is a qualified Lawyer, Chartered Secretary, and graduate of the AICD’s Company Directors course. She has
more than 25 years’ experience in corporate law and compliance, is Managing Director of Perth-based corporate advisory
firm Evolution Corporate Services and is currently Company Secretary to a number of ASX listed companies, with a strong
focus on resources.
At the same time, Mr Matthew Foy resigned as Company Secretary.
Tenements
As at the date of this report, the Company’s interests in tenements are set out below:
Location
Project
Tenement
Interest
Western Australia
Iron Ridge
M20/118-I
Western Australia
Iron Ridge
E20/936
100%
100%
FENIX RESOURCES LIMITED
- 5 -
DIRECTORS’ REPORT (continued)
Location
Project
Tenement
Interest
Western Australia
Iron Ridge
L20/83
Western Australia
Iron Ridge
L20/84
Western Australia
Iron Ridge
L20/85
Western Australia
Iron Ridge
G20/28
Farm-in and Joint Venture Agreement
100%
100%
100%
100%
On 8 February 2021, the Company announced that it had executed a farm-in and joint venture terms sheet with Scorpion
Minerals Limited (Scorpion) (ASX: SCN) to earn a 70% interest in the Iron Ore Rights over tenements E20/953 (currently
the subject of an option to acquire between Scorpion and Element 25 Limited) and E20/948 (currently 100%-owned by
Scorpion) (together the Tenements) (Farm-In and Joint Venture Agreement).
The Tenements lie contiguous and adjacent to the tenements comprising the Iron Ridge Project and contain numerous
known iron ore targets.
A summary of the material terms of the Farm-In and Joint Venture Agreement is contained in the ASX announcement
titled “Farm in to Iron Ore rights adjoining Iron Ridge Project” on 8 February 2021.
Annual Mineral Resource and Ore Reserves Statement
The Company carries out an annual review of its iron ore Mineral Resources and Ore Reserves at the Iron Ridge Project
in Western Australia as required by the ASX Listing Rules. The review was carried out as at 30 June 2021. The estimates
for Mineral Resources and Ore Reserves were prepared and disclosed under the JORC Code 2012 Edition. The original
Mineral Resource was disclosed to ASX on 21 August 2019 and Ore Reserves on 4 November 2020.
Estimation Governance Statement
The Company ensures that all Mineral Resource and Ore Reserves estimations are subject to appropriate levels of
governance and internal controls.
Exploration results are collected and managed by an independent competent qualified Geologist. All data collection
activities are conducted to industry standards based on a framework of quality assurance and quality control protocols
covering all aspects of sample collection, topographical and geophysical surveys, drilling, sample preparation, physical
and chemical analysis and data and sample management.
Mineral Resource and Ore Reserves estimates are prepared by appropriately qualified, independent Competent Persons.
If there is a material change in the estimate of a Mineral Resource or Ore Reserves, the estimate and supporting
documentation in question is reviewed by a suitable qualified independent Competent Persons and announced to the
ASX in accordance with the Listing Rules.
The Company reports its Mineral Resources and Ore Reserves on an annual basis in accordance with JORC Code 2012.
Iron Ridge Mineral Resource as at 30 June 2021
JORC Classification
Inferred
Indicated
Total
Mt
0.4
9.4
9.8
Fe%
62.1
64.5
64.4
AL2O3%
LOI%
2.74
2.45
2.46
3.70
1.85
1.92
Iron Ridge Mineral Resource as at 21 August 2019
JORC Classification
Inferred
Indicated
Total
Mt
0.5
10.0
10.5
Fe%
62.5
64.3
64.2
AL2O3%
LOI%
2.80
2.56
2.57
3.13
1.90
1.96
P%
0.05
0.05
0.05
P%
0.046
0.046
0.046
FENIX RESOURCES LIMITED
SiO2%
TiO2%
4.52
3.11
3.16
0.11
0.09
0.09
SiO2%
TiO2%
4.41
3.21
3.26
0.12
0.09
0.09
- 6 -
DIRECTORS’ REPORT (continued)
Mineral Resources totalled 9.8 Mt at 64.4 Fe% as at 30 June 2021, inclusive of Ore Reserves. This represents a 6.67%
decrease in Mineral Resources when compared to the total Mineral Resources as previously released to the ASX on 21
August 2019 titled “Significant Increase in Iron Ridge Mineral Resource”. Depletion in the Mineral Resource occurred
due to iron ore production, which commenced in December 2020.
Iron Ridge Ore Reserves as at 30 June 2021
JORC Classification
Probable
Total
Mt
7.10
7.10
Fe%
64.09
64.09
AL2O3%
LOI%
2.67
2.67
1.96
1.96
P%
0.05
0.05
SiO2%
TiO2%
3.35
3.35
0.09
0.09
Iron Ridge Ore Reserves as at 4 November 2020
JORC Classification Mt
Fe%
AL2O3%
LOI%
P%
SiO2%
TiO2%
Probable
Total
7.76
7.76
63.9
63.9
2.79
2.79
2.00
2.00
0.05
0.05
3.46
3.46
0.09
0.09
Ore Reserves totalled 7.1 Mt at 64.09 Fe% as at 30 June 2021. This represents an 8.5% decrease in Ore Reserves when
compared to the total Ore Reserves as previously released to the ASX on 4 November 2019 titled “Feasibility Study
Generates Outstanding Cashflow”. Depletion in the Ore Reserve occurred due to iron ore production, which commenced
in December 2020.
Note: Tonnage figures in the above tables have been rounded and as a result may not add up to the totals quoted
Competent Person’s Statement
The information in this report that relates to Mineral Resources is based on information compiled by Mr Alex Whishaw, a Competent
Person who is a Member of the Australasian Institute of Mining and Metallurgy and is a former employee of CSA Global Pty Ltd. Mr
Whishaw has sufficient experience relevant to the style of mineralisation and type of deposit under consideration and to the activity
which they are undertaking to qualify as a Competent Person as defined in the 2012 edition of the Australasian Code for the Reporting
of Exploration Results, Mineral Resources, and Ore Reserves (JORC Code). The Company confirms it is not aware of any new
information or data that materially affects the information included in the relevant market announcement and all material
assumptions and technical parameters underpinning the estimates in the relevant market announcements continue to apply and have
not materially changed.
The information in this report that relates to the Processing and Metallurgy for the Iron Ridge Project is based on and fairly represents,
information and supporting documentation compiled by Mr Damian Connelly who is a Fellow of the Australasian Institute of Mining
and Metallurgy and a full time employee of METS Engineering Group. Mr Connelly has sufficient experience relevant to the style of
mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person
as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’.
The Company confirms it is not aware of any new information or data that materially affects the information included in the relevant
market announcement and all material assumptions and technical parameters underpinning the estimates in the relevant market
announcements continue to apply and have not materially changed.
The information in this report that relates to Ore Reserves is based on information compiled by Mr John Battista, a Competent Person
who is a Member and Chartered Professional (Mining) of the Australasian Institute of Mining and Metallurgy and is currently employed
by Mining Plus (UK) Ltd. Mr Battista has sufficient experience relevant to the style of mineralisation and type of deposit under
consideration and to the activity which they are undertaking to qualify as a Competent Person as defined in the 2012 edition of the
Australasian Code for the Reporting of Exploration Results, Mineral Resources, and Ore Reserves (JORC Code). The Company confirms
it is not aware of any new information or data that materially affects the information included in the relevant market announcement
and all material assumptions and technical parameters underpinning the estimates in the relevant market announcements continue
to apply and have not materially changed. In relation to the production target and forecast financial information referred to in the
report, the Company confirms that all material assumptions underpinning the production target and the forecast financial information
derived from the production target continue to apply and have not materially changed since the announcement of the feasibility study
on 4 November 2019.
This Annual Mineral Resource and Ore Reserves Statement is based on and fairly represents the information and supporting
documentation prepared by the above-mentioned Competent Persons. It is approved as a whole by Mr Steve O’Grady, a Competent
Person who is a Member of the Australasian Institute of Mining and Metallurgy and is currently employed by Intermine Engineering
Consultants. Mr O’Grady has sufficient experience relevant to the style of mineralisation and type of deposit under consideration
and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 edition of the Australasian Code
for the Reporting of Exploration Results, Mineral Resources, and Ore Reserves (JORC Code).
FENIX RESOURCES LIMITED
- 7 -
DIRECTORS’ REPORT (continued)
DIRECTORS
The names of Directors who held office during the year and up to the date of signing this report, unless otherwise stated
are:
Warwick Davies
Robert Brierley
Garry Plowright
Interim Non-Executive Chairman (appointed 19 February 2021), Non-Executive
Director (appointed 9 November 2020)
Managing Director (appointed 1 March 2018), Non-Executive Director (appointed 1
June 2018), Executive Director (appointed 21 November 2018)
Non-Executive Director (Appointed 21 November 2018 as Executive Director, and
transitioned to Non-Executive Director 1 January 2021)
Richard Nicholls-Maltman Non-Executive Director (appointed 17 May 2021)
Garret Dixon
Non-Executive Chairman (appointed 1 January 2020, resigned 19 February 2021)
PRINCIPAL ACTIVITIES
The principal activity of the Group was to explore, develop and mine mineral tenements in Western Australia.
DIVIDENDS
A dividend of 5.25 cents per share will be paid on 5 October 2021 in respect of the financial year (30 June 2020: Nil).
Details of the Group's dividend policy are set out in Note 21.
FINANCIAL SUMMARY
The Group made a net profit after tax of $49,040,926 for the financial year ended 30 June 2021 (30 June 2020: loss
$1,274,638). At 30 June 2021, the Group had net assets of $77,262,229 (30 June 2020: $7,453,575) and cash assets of
$68,995,789 (30 June 2020: $1,292,625).
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
The significant changes in the state of affairs of the Consolidated Entity during the financial period and to the date of
this report are set out in the review of operations above.
MATTERS SUBSEQUENT TO THE END OF THE REPORTING PERIOD
Subsequent to the end of the reporting period:
-
-
-
on 16 July 2021, 2,000,000 fully paid ordinary shares were issued upon the exercise of 2,000,000 unlisted
options exercisable at $0.08 per option;
on 22 July 2021, Fenix announced that it had entered into iron ore swap arrangements for 50,000 tonnes per
month of the Monthly Average Platts TSI 62 Index converted to AUD for the 12-month period from October
2021 to September 2022. The price fixed is equivalent to A$230.30 per dry metric tonne (dmt), flat over the
period; and
on 23 August 2021, Fenix announced the adoption of a dividend policy which provides that, to the extent that
dividends can be fully franked, Fenix will distribute between 50% and 80% of after-tax earnings to shareholders
in the form of dividends, either annually or semi-annually.
No other material matters have occurred subsequent to the end of the year which requires reporting on other than
those which have been noted above or reported to ASX.
Other than as set out above, there has not arisen in the interval between the end of the period and the date of this
report any item, transaction or event of a material and unusual nature likely, in the opinion of the Directors of the
Company to affect substantially the operations of the Company, the results of those operations or the state of affairs of
the Company in subsequent financial years.
FENIX RESOURCES LIMITED
- 8 -
DIRECTORS’ REPORT (continued)
INFORMATION ON DIRECTORS
The following information is current as at the date of this report.
Mr Warwick Davies
Experience
Non-Executive Director & Chairman (Independent)
Appointed 9 November 2020 as Non-Executive Director, and appointed interim
Chairman on 19 February 2021
Mr Davies has worked in the iron ore and minerals industries for over 50 years. Initially
employed by BHP Steel in their Newcastle and Whyalla steel works, he moved to the
Pilbara with Hamersley Iron in 1969 beginning a 4-decade involvement in iron ore in
technical, operational and commercial roles.
Mr Davies is an Industrial Chemist with a strong economics background where his iron
ore experience was developed with the Robe River organisation until 2001 when a take-
over by Rio Tinto Limited resulted in a career change.
Mr Davies became a consultant working and providing advice to Mt Gibson Iron and
Atlas Iron during their respective start-ups. Mr Davies has extensive experience in all
commercial aspects of the iron ore market including freight supported by his strong
technical marketing background.
Committee Memberships
Audit & Risk Committee (cid:3423) Remuneration Committee
Equity Interests
30,000 ordinary shares
Directorships held in other
listed entities
Mr Robert Brierley
Experience
Current directorships:
- Executive Director – Resource Mining Corporation Limited from August 2004
No other listed directorships have been held by Mr Davies in the previous three years.
Managing Director
Managing Director (appointed 1 March 2019), Non-Executive Director (appointed 1
June 2018), Executive Director (appointed 21 November 2018)
Mr Brierley holds a Bachelor of Engineering (Mining Engineering) and a Graduate
Diploma in Applied Finance and Investment. He is experienced in project and mine
management, corporate finance, leadership, corporate governance and equities
research. Mr Brierley has significant experience in many mining operations, including
acting as Registered Mine Manager/Quarry Manager at several iron ore mines including
Yandi, Marandoo and Koolan Island.
Additionally, he has over 13 years of experience in financial markets, predominantly as
Head of Equities Research.
Mr Brierley is a Graduate Member of the Australian Institute of Company Directors. He
has had previous Executive and Non-Executive roles with several ASX-listed companies.
Committee Memberships
None
Equity Interests
18,750,000 ordinary shares
Directorships held in other
listed entities
Mr Brierley has held no other listed directorships in the last three years.
FENIX RESOURCES LIMITED
- 9 -
DIRECTORS’ REPORT (continued)
Mr Garry Plowright
Experience
Non-Executive Director
Appointed 21 November 2018 as Executive Director, and transitioned to Non-Executive
Director 1 January 2021
Mr Plowright is an experienced Executive with over 25 years’ experience in finance,
commercial and technical development within the mining and exploration industry,
working for some of Australia’s leading resource companies. He has been involved in
gold, base metals and iron ore exploration and mining development projects in
Australia and worldwide.
Previous experience includes the supply and logistics of services to the mining and
exploration industry including capital raising, corporate governance and compliance,
project management, mining and environmental approvals and regulations, contract
negotiations, tenure management,
land access, stakeholder and community
engagement.
Mr Plowright has extensive experience in mining law and has provided services to the
industry in property acquisitions, project generation and joint venture negotiations. Mr
Plowright has held global operational and corporate roles with Gindalbie Metals Ltd,
Mt Edon Gold Ltd, Pacmin Mining, Atlas Iron Ltd, Tigris Gold (South Korea) and
Westland Titanium (New Zealand).
Committee Memberships
Audit & Risk Committee (cid:3423) Remuneration Committee
Equity Interests
7,029,587 ordinary shares
Directorships held in other
listed entities
19,615,385 performance shares
Current directorships:
- Non-Executive Director – Hexagon Energy Materials Ltd from June 2015
No other listed directorships have been held by Mr Plowright in the previous three
years.
Mr Richard Nicholls-Maltman Non-Executive Director (Independent)
Appointed 17 May 2021
Experience
Mr Nicholls-Maltman has over 28 years’ experience as a Solicitor practising primarily in
the corporate and resources sectors. He has acted for a number of exploration and
production companies and has a broad range of experience in project development and
mine to port operations and logistics.
He holds Bachelors degrees in Law (with honours) and Commerce (Accounting and
Finance) and a Masters degree in Disaster Preparedness and Reconstruction. He has
worked in disaster recovery projects in Australia, the Pacific Islands and the Caribbean,
as well as the refugee crisis in Europe.
He is a graduate of the AICD Company Directors and Chairman courses, and has
previous experience as a Director and Chairman on an ASX listed exploration and
production company. He is currently a Director of Franco-Nevada Corporation’s
Australian subsidiary and a Director of an Australian based charity operating in Africa.
Committee Memberships
Audit & Risk Committee (cid:3423) Remuneration Committee
Equity Interests
30,000 ordinary shares
Directorships held in other
listed entities
Mr Nicholls-Maltman has held no other listed directorships in the last three years.
FENIX RESOURCES LIMITED
- 10 -
DIRECTORS’ REPORT (continued)
Mr Garret Dixon
Experience
Directorships held in other
listed entities
Former Non-Executive Chairman
Appointed 1 January 2020, resigned 19 February 2021
Mr Dixon is an experienced and accomplished Senior Executive with extensive
experience in the resources, transport and contracting sectors in Australia and
overseas. His work in both private and ASX listed companies spans more than three
decades, having worked in senior executive roles for major mine owners, mine
operators and contractors in the iron ore, gold, coal, nickel and bauxite commodities
markets. He has worked for many years in the iron ore industry and previously
developed mines from start up to production.
Mr Dixon has a Bachelor of Engineering (Hons) and a Master of Business Administration
and is a member of the Australian Institute of Company Directors.
Current directorships:
- Non-Executive Chairman - Dynamic Drill and Blast Holdings Ltd from May 2020,
listed on ASX August 2020
- Non-Executive Director - Chalice Gold Mines Limited from August 2020
- Non-Executive Director – BCI Minerals Ltd from June 2020
Former directorships:
- Watpac Ltd – from February 2014 to February 2019
No other listed directorships have been held by Mr Dixon in the previous three years.
Company Secretary
Ms Shannon Coates
LLB, B(Juris), AGIA, ACIS, GAICD
Ms Coates is a qualified Lawyer, Chartered Secretary and graduate of the AICD’s Company Directors course. She has over
25 years’ experience in corporate law and compliance, is Managing Director of Perth-based corporate advisory firm
Evolution Corporate Services and is currently Company Secretary to a number of ASX listed companies, with a strong
focus on resources.
FENIX RESOURCES LIMITED
- 11 -
DIRECTORS’ REPORT (continued)
Meetings of Directors
During the financial year there has been:
- eleven (11) meetings of Directors;
- two (2) meetings of the Audit & Risk Committee; and
- five (5) meetings of the Remuneration Committee.
Directors’
Meetings
Audit & Risk Committee
Meetings
Remuneration Committee
Meetings
Number eligible
to attend
Number
attended
Number eligible
to attend
Number
attended
Number eligible
to attend
Number
attended
W Davies (1)
R Brierley (2)
R Nicholls-Maltman (3)
G Plowright (4)
G Dixon (5)
7
11
1
11
7
7
11
2
11
7
1
-
-
2
1
1
2
-
2
1
3
-
-
5
3
3
1
-
5
3
1 Mr Davies was appointed 9 November 2020 and transitioned to the role of Non-Executive Chairman on 19 February 2021.
2 Mr Brierley attended meetings of the Audit & Risk Committee and Remuneration Committee by invitation.
3 Mr Nicholls-Maltman appointed on 17 May 2021. Mr Nicholls-Maltman attended a Board meeting by invitation prior to appointment.
4 Mr Plowright transitioned from the role of Executive Director to Non-Executive Director on 1 January 2021.
5 Mr Dixon resigned on 19 February 2021.
REMUNERATION REPORT (AUDITED)
The remuneration report is set out under the following main headings:
A.
B.
C.
D.
E.
F.
G.
H.
I.
Introduction
Remuneration governance
Key management personnel
Remuneration and performance
Remuneration structure
(cid:120)
Executive
(cid:120) Non-Executive
Executive service agreements
Details of remuneration
Share based compensation
Other information
This report details the nature and amount of remuneration for each Director and key management personnel of Fenix
Resources Limited.
FENIX RESOURCES LIMITED
- 12 -
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
A.
INTRODUCTION
The remuneration policy of the Company has been designed to align Director and Management objectives with
shareholder and business objectives by providing a fixed remuneration component, and offering specific short-term and
long-term incentives, based on key performance areas affecting the Group’s financial results. Key performance areas
include cash flow management, growth in share price, successful exploration and subsequent exploitation of the Group’s
tenements. The Company believes the remuneration policy to be appropriate and effective in its ability to attract and
retain the best Management and Directors to run and manage the Group, as well as create goal congruence between
Directors, Executives and Shareholders.
During the year the Company has engaged remuneration consultants. As at the date of this report the review and
development of the Remuneration Framework is ongoing.
B.
REMUNERATION GOVERNANCE
The Board retains overall responsibility for remuneration policies and practices of the Company.
The Board has established a Remuneration Committee (Committee) which operated in accordance with its charter as
approved by the Board. The Committee currently comprises of two independent Non-Executive Directors and one non-
independent Non-Executive Director.
The primary purpose of the Committee is to support and advise the Board in fulfilling its responsibility to Shareholders
by:
(cid:120)
(cid:120)
(cid:120)
ensuring competitive and reasonable remuneration, enabling the Company to attract and retain key talent;
aligning remuneration to the Company’s strategic and business objectives and the creation of Shareholder value;
and
ensuring transparent policies which are easily understood and acceptable to Shareholders.
At the 2020 annual general meeting, the Company’s remuneration report was passed by the requisite majority of
Shareholders (100% by way of poll).
C.
KEY MANAGEMENT PERSONNEL
The key management personnel in this report are as follows:
Executives – Current
(cid:120) Robert Brierley
Non-Executive Directors – Current
(cid:120) Warwick Davies, appointed 9 November 2020 and transitioned to Non-Executive Chairman on 19 February
2021
(cid:120) Garry Plowright, transitioned from Executive Director to Non-Executive Director on 1 January 2021
(cid:120) Richard Nicholls-Maltman, appointed 17 May 2021
Non-Executive Directors – Former
(cid:120) Garret Dixon – appointed 1 January 2020, resigned 19 February 2021
FENIX RESOURCES LIMITED
- 13 -
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
D.
REMUNERATION AND PERFORMANCE
The following table shows the gross revenue, net profits/(losses) attributable to members of the Company and share
price of the Company at the end of the current and previous four financial years. See Remuneration Structure for short-
term incentives subject to key performance indicators.
Revenue from continuing
operations
Net profit/(loss) attributable to
members of the Company
30 June 2021
$
30 June 2020
$
30 June 2019
$
30 June 2018
$
30 June 2017
$
114,377,844
71,730
31,808
18,904
38,811
49,040,926
(1,274,638)
(2,613,166)
(923,420)
(554,611)
Share price
0.345
0.076
0.100
0.045
0.045
E.
REMUNERATION STRUCTURE
Executive remuneration structure
The Board’s policy for determining the nature and amount of remuneration for Senior Executives of the Group is as
follows. The remuneration policy, setting the terms and conditions for Executive Directors and other Senior Executives,
was developed and approved by the Board. All Executives receive a base salary (which is based on factors such as length
of service and experience), superannuation, fringe benefits, options and performance incentives. The Board reviews
Executive packages annually by reference to the Group’s performance, Executive performance, and comparable
information from industry sectors and other listed companies in similar industries.
Executives are also entitled to participate in the employee share option and performance rights plans. If an Executive is
invited to participate in an employee share option or performance rights plan arrangement, the issue and vesting of any
equity securities will be dependent on performance conditions relating to the executive’s role, a tenure based milestone
and the Group’s performance.
The employees of the Group receive a superannuation guarantee contribution required by the Government, which for
the 2021 financial year was 9.5% and from 1 July 2021 is 10%, and do not receive any other retirement benefits.
Short term incentive awards
During the year the Board proposed a cash-based short-term incentive for the Managing Director equal to 50% of his
Total Fixed Remuneration (base salary plus superannuation) on measurement date.
The short-term incentive was subject to the following key performance indicators, measured at 30 June 2021:
(cid:120)
(cid:120)
(cid:120)
20% based on acceptable safety, environmental, heritage and community performance as judged by the Board
40% based on first shipment before 28 February 2021
40% based on positive operating cashflow from 1 January to 30 June 2021
Non-Executive remuneration structure
Fees and payment to Non-Executive Directors reflects the demands that are made on them and the responsibilities of
the Directors from time to time.
Non-Executive Directors' fees and payments are reviewed annually by the Board. For the year ended 30 June 2021,
remuneration for a Non-Executive Director/Chairman was between $50,000 and $144,000 per annum exclusive of
superannuation. There are no termination or retirement benefits paid to Non-Executive Directors (other than statutory
superannuation). Total remuneration for all Non-Executive Directors was last voted on by Shareholders on 30 November
2010, whereby it is not to exceed $300,000 per annum. Directors’ fees cover all normal Board activities.
FENIX RESOURCES LIMITED
- 14 -
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
A Director may also be paid fees or other amounts as the Directors determine, if a Director performs special duties or
otherwise performs duties outside the scope of the normal duties of a Director. A Director may also be reimbursed for
out-of-pocket expenses incurred as a result of their directorship or any special duties.
At the date of this report the Company has not entered into any agreements with Non-Executive Directors which include
performance-based components.
Non-Executive Directors are able to participate in the employee share option or performance rights plans. In addition,
in order to align their interests with those of shareholders, the Non-Executive Directors are encouraged to hold shares
in the Company.
The Company has established an employee options plan (Plan) to attract Directors with suitable qualifications, skills and
experience to plan, carry out and evaluate the Company’s Strategy and to motivate and retain those Directors and
Employees. Participants in the Plan may be Directors of the Company or any of its subsidiaries or any other related body
corporate of the Company.
During the year the Company has engaged remuneration consultants. As at the date of this report the review and
development of the Remuneration Framework is ongoing.
At the 2020 annual general meeting, the resolution relating to the adoption of the remuneration report was passed by
way of poll.
F.
EXECUTIVE SERVICE AGREEMENTS
Remuneration and other terms of employment for key management personnel are formalised in service agreements.
The service agreements specify the components of remuneration, benefits and notice periods. Participation in the share
and performance rights plans are subject to the Board's discretion. Other major provisions of the agreements relating
to remuneration are set out below. Termination benefits are within the limits set by the Corporations Act 2001 such
that they do not require shareholder approval.
Contractual arrangement with key management personnel
Executives – Current
Name
Effective date
Term of
agreement
Notice
period
Base salary
per annum
$
Termination
payments
01-Mar-19
No fixed term
3 months
200,000
3 months
Robert Brierley, Managing Director
01-Sep-20
No fixed term
3 months
300,000
3 months
01-May-21
No fixed term
3 months
470,000
3 months
Executives – Former
Name
Effective date
Term of
agreement
Notice
period
Base salary
per annum (1)
$
Termination
payments
Garry Plowright, Executive Director
21-Nov-18
No fixed term
1 month
72,000
1 month
1 Mr Plowright’s base salary was based on a time commitment of 8 days per month. Mr Plowright transitioned from the role of Executive
Director to Non-Executive Director on 1 January 2021.
FENIX RESOURCES LIMITED
- 15 -
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
G.
DETAILS OF REMUNERATION
Details of remuneration of the key management personnel (KMP) (as defined in AASB 124 Related Party Disclosures) of
the Company is set out below.
Remuneration of KMP for the 2021 financial year is set out below:
Short-term benefits
Post-employment benefits
Cash salary
Non-cash
benefits (1)
Bonus (2)
Super-
annuation
Termination
Total
Share
based
payments
Performance
rights (3)
$
$
$
$
$
$
Executive Directors – Current
R Brierley (4)
311,667
600
233,932
53,001
Non-Executive Director – Current
W Davies (5)
G Plowright (6)
R Nicholls-Maltman (7)
Executive Directors – Former
42,893
25,000
6,349
-
-
-
G Plowright (6)
42,592
300
Non-Executive Director – Former
G Dixon (8)
Total
81,107
509,608
-
-
-
-
-
4,075
2,375
603
3,943
5,500
7,705
-
14,646
613,846
-
-
-
-
-
46,968
27,375
6,952
52,335
88,812
-
-
-
-
-
900
233,932
71,702
5,500
14,646
836,288
1 Other benefits include the provision of a mobile phone allowance.
2 During the year the Board proposed a cash-based short-term incentive for the Managing Director equal to 50% of his Total Fixed
Remuneration (base salary plus superannuation).
3 Performance rights granted as part of remuneration package, AASB 2 – Share Based Payments requires the fair value at grant date of the
performance rights granted to be expensed over the vesting period.
4 At year end, 100% key performance indicators were deemed met.
5 Mr Davies was appointed 9 November 2020 and transitioned to the role of Non-Executive Chairman on 19 February 2021.
6 Mr Plowright transitioned from the role of Executive Director to Non-Executive Director on 1 January 2021.
7 Mr Nicholls-Maltman was appointed on 17 May 2021.
8 Mr Dixon resigned on 19 February 2021.
The following table sets out each KMP’s relevant interest in fully paid ordinary shares, options, performance rights and
performance shares to acquire shares in the Company, as at 30 June 2021:
Name
R Brierley
W Davies (1)
R Nicholls-Maltman (2)
G Plowright (3)
Fully paid ordinary
shares
16,750,000
30,000
-
7,029,587
Options
2,000,000
-
-
-
Performance rights
Performance shares
-
-
-
-
-
-
-
19,615,385
1 Mr Davies was appointed 9 November 2020 and transitioned to the role of Non-Executive Chairman on 19 February 2021.
2 Mr Nicholls-Maltman was appointed on 17 May 2021.
3 Mr Plowright transitioned from the role of Executive Director to Non-Executive Director on 1 January 2021.
FENIX RESOURCES LIMITED
- 16 -
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
Remuneration of KMP for the 2020 financial year is set out below:
Short-term benefits
Post-employment
benefits
Share based payments
Total
Consulting
fees
Bonus
Non-cash
benefits (1)
Super-
annuation
Termi-
nation
Performance
rights (2)
Options (3)
$
$
$
$
$
$
$
$
Cash
salary
$
Executive Directors – Current
R Brierley
200,000
G Plowright
72,000
Non-Executive Director – Current
G Dixon (4)
72,000
Non-Executive Director – Former
B Tarratt (5)
48,000
P Tomasevic (6)
52,955
Total
444,955
-
-
-
-
-
-
-
-
-
-
-
-
600
600
19,005
6,845
-
6,840
50
430
4,565
4,085
1,680
41,340
-
-
-
-
-
-
183,167
166,483
569,255
-
-
79,445
-
166,483
245,323
-
-
-
-
52,615
57,470
183,167
332,966
1,004,108
1 Other benefits include the provision of a mobile phone allowance.
2 Performance rights granted as part of remuneration package, AASB 2 – Share Based Payments requires the fair value at grant date of the
performance rights granted to be expensed over the vesting period.
3 Options granted as part of remuneration have been valued in accordance with AASB 2 – Share Based Payments.
4 Mr Dixon was appointed 1 January 2020.
5 Mr Tarratt resigned on 1 January 2020.
6 Mr Tomasevic resigned on 18 March 2020.
H.
SHARE BASED COMPENSATION
Performance rights
During the year ended 30 June 2021, the following performance rights were granted, vested and/or lapsed to KMP:
Grant
value (1)
$
Number
granted as
remuneration
Number
vested
during prior
periods
Number
vested
during the
year
Number
vested but
not yet
exercisable
Number
lapsed
during the
year
Grant date
Robert Brierley - Managing Director
11-Apr-18
480,000
6,000,000
4,500,000
1,500,000
-
-
Maximum
value yet to
expense
$
-
1 The value of performance rights is calculated as the fair value of the rights at grant date and allocated to remuneration equally over the
period from grant date to expected vesting date.
FENIX RESOURCES LIMITED
- 17 -
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
The key conditions of awards affecting remuneration in the current and future reporting periods are set out below:
Type of
grant
Grant
date
Expected
vesting
dates
Expiry
date
Exercise
price
$
Average fair
value (1)
$
Performance
rights
11-Apr-18
22-May-19 to
31-Aug-20
13-May-22
-
0.08 (2)(3)
Service
and/or
performance
condition
Performance
(4)
Achieved
Vested
100%
100%
1 The value of performance rights is calculated as the fair value of the rights at grant date, which is equal to the share price on grant date.
The values are allocated to remuneration equally over the period from grant date to expected vesting date.
2 Performance rights can only be converted if they have vested. Upon conversion each performance right is convertible into one ordinary
share which will rank equally with all other issued ordinary shares.
3 The value of performance rights granted are calculated in accordance with AASB2 Share based Payments at grant date. Refer to Note 22
of the financial statements for details of the assumptions used in calculating the value of each performance right as at their grant date.
4 Performance rights have been split equally into 4 tranches with a continuous service condition. Each tranche will vest on completion of
any of the below milestones:
Milestone 1 The Company entering into a binding offtake with a third party for the purchase from the Company of a minimum
combined total of 6,000,000 tonnes of iron ore produced from the Iron Ridge Project;
Milestone 2 Completion of a feasibility study that derives a Net Present Value (NPV) (utilising a discount rate of 10%) of the Iron Ridge
Project of not less than $50 million and is signed off and validated by an independent consultant and agreed by the Board;
Securing necessary funding to commence production at the Iron Ridge Project, including via equity or debt (or a
combination of both) or other funding mechanism such as joint venture or forward payments on offtake agreement;
Milestone 3
Delineating a material resource upgrade at the Iron Ridge Project of:
Milestone 4 An initial upgrade of the existing JORC-code compliant resource to a total of not less than 6Mt @65% Fe at a cut-off grade
of no less than 50% Fe with at least 60% of the total resource categorised in at least the Indicated category in accordance
with the JORC Code (2012); and
Milestone 5 A further upgrade of the JORC-code compliant resource to a total of not less than 8Mt @65% Fe at a cut-off grade of no
less than 50% Fe with at least 60% of the total resource categorised in at least the Indicated category in accordance with
the JORC Code (2012);
Milestone 6 Obtaining all environmental and mining licence approvals necessary to commence mining at the Iron Ridge Project.
The performance rights were issued to incentivise KMP as part of their remuneration package. The performance rights
were issued to encourage continued improvement in the performance of the Company and individuals, as well as to
provide a method to share in the added value created contributing to the attainment of the results. The issue of the
performance rights is appropriate and effective in its ability to attract and retain the best Management and Directors to
run and manage the Group, as well as create goal congruence between Directors, Executives and Shareholders.
Options
Grant
date (1)
Grant
value (2)
$
Number
granted
Value per
option (3)
$
Expiry
date
Vesting
date
Number
exercised
Vested %
Robert Brierley - Managing Director
21-Feb-20
88,326
5,000,000
0.0177
31-Dec-21
21-Feb-20
5,000,000
21-Feb-20
78,157
5,000,000
0.0156
31-Dec-21
21-Feb-20
5,000,000
Garret Dixon – Former Non-Executive Chairman (4)
21-Feb-20
88,326
5,000,000
0.0177
31-Dec-21
21-Feb-20
5,000,000
21-Feb-20
78,157
5,000,000
0.0156
31-Dec-21
21-Feb-20
5,000,000
100%
100%
100%
100%
1 The securities were approved on the 18 February 2020 at the Company’s General Meeting.
2 Value of options has been calculated in accordance with AASB 2: Share Based Payments.
3 Refer to Note 22 of the financial statements for details of the assumptions used in calculating the value of each option as at their grant
date.
4 Mr Dixon resigned on 19 February 2021.
FENIX RESOURCES LIMITED
- 18 -
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
The options carry no dividend or voting rights. No conditions must be satisfied for the options to vest. When exercisable,
each option is convertible into one ordinary share of Fenix Resources Limited. The table above shows the number of
options over ordinary shares in the Company provided as remuneration during the year to KMP is shown in the table
above.
Relative proportions of fixed vs variable remuneration expense
The following table shows the relative proportions of remuneration that are linked to performance and those that are
fixed, based on the amounts disclosed as statutory remuneration expense for the 2021 and 2020 financial years:
Fixed
remuneration
At risk STI
At risk LTI
Fixed
remuneration
At risk STI At risk LTI
2021
2020
Executive Directors – Current
R Brierley
60%
40%
Non-Executive Director – Current
W Davies (1)
R Nicholls-Maltman (2)
G Plowright (3)
Executive Directors – Former
G Plowright (3)
Non-Executive Director – Former
G Dixon (4)
B Tarratt (5)
P Tomasevic (6)
100%
100%
100%
100%
100%
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
39%
61%
-
-
-
100%
32%
100%
100%
-
-
-
-
68%
-
-
-
-
-
-
-
-
-
-
1 Mr Davies was appointed 9 November 2020 and transitioned to the role of Non-Executive Chairman on 19 February 2021.
2 Mr Nicholls-Maltman was appointed on 17 May 2021.
3 Mr Plowright transitioned from the role of Executive Director to Non-Executive Director on 1 January 2021.
4 Mr Dixon was appointed on 1 January 2020 and resigned on 19 February 2021.
5 Mr Tarratt resigned on 1 January 2020.
6 Mr Tomasevic resigned on 18 March 2020.
Reconciliation of equity instruments held by KMP
The following table sets out a reconciliation of each KMP’s relevant interest in ordinary shares and options, performance
rights and performance shares to acquire shares in the Company for the 2021 financial year:
Balance at the
start of the
year/period
Granted/
Acquired
Exercised/
Vested
Lapsed
Other
changes
Balance at
year end
Executives – Current
R Brierley
Fully paid ordinary shares
5,250,000
Options
Performance rights
12,000,000
1,500,000
-
-
-
11,500,000
(10,000,000)
(1,500,000)
Non-Executive Directors – Current
W Davies (1)
Fully paid ordinary shares
-
30,000
-
-
-
-
-
FENIX RESOURCES LIMITED
-
-
-
-
16,750,000
2,000,000
-
30,000
- 19 -
DIRECTORS’ REPORT (continued)
REMUNERATION REPORT (AUDITED) (continued)
Balance at
the start
of the
year/period
R Nicholls-Maltman (2)
Fully paid ordinary shares
-
G Plowright (3)
Fully paid ordinary shares
5,029,587
Options
2,000,000
Performance shares
19,615,385
Non-Executives Directors – Former
G Dixon (4)
Fully paid ordinary shares
-
Options
10,000,000
Granted/
Acquired
Exercised/
Vested
Lapsed
Other
changes
Balance at
year end
-
-
-
-
-
-
-
2,000,000
(2,000,000)
-
10,000,000
(10,000,000)
-
-
-
-
-
-
-
-
-
-
-
7,029,587
-
19,615,385
(10,000,000)
-
-
-
1 Mr Davies was appointed 9 November 2020 and transitioned to the role of Non-Executive Chairman on 19 February 2021.
2 Mr Nicholls-Maltman was appointed on 17 May 2021.
3 Mr Plowright transitioned from the role of Executive Director to Non-Executive Director on 1 January 2021.
4 Mr Dixon resigned on 19 February 2021.
None of the fully paid ordinary shares above are held nominally by the Directors or any other KMP.
I.
OTHER INFORMATION
Transactions with other related parties
Purchases from entities associated with key management personnel
Director, Mr Richard Nicholls-Maltman, is a Principal of Aphelion Legal Pty Ltd which has provided legal services with the
Company on normal commercial terms and conditions. The expenses recognised during the period was $4,840 (ex GST).
This concludes the Remuneration Report which has been audited.
UNISSUED ORDINARY SHARES
Unissued ordinary shares under option/right at the date of this report are 99,500,000 and broken-down as follows:
Options
-
Issued to Directors
2,000,000
Options over ordinary shares can be exercised at $0.08.
Performance shares
-
-
Issued to Directors
Issued to vendors
19,615,385
77,884,615
Performance shares may be converted subject to various performance milestones.
ENVIRONMENTAL REGULATIONS
The Company’s policy is to comply with, or exceed, its environmental obligations in each jurisdiction in which it operates.
No known environmental breaches have occurred.
FENIX RESOURCES LIMITED
- 20 -
DIRECTORS’ REPORT (continued)
INDEMNIFYING OFFICERS
During the financial year, the Company paid a premium in respect of a policy insuring the Company’s Directors,
Secretaries, Executive Officers and any related body corporate against a liability incurred by such a Director, Secretary
or Officer to the extent permitted by the Corporations Act 2001. The policy of insurance prohibits disclosure of the
nature of the liability and the amount of the premium. The Company has entered into Deeds of Indemnity, Insurance
and Access with the Company’s Directors, Secretary and Executive Officers.
The Company has not otherwise, during or since the end of the financial year, except to the extent permitted by law,
indemnified or agreed to indemnify an officer or auditor of the Company or any of the related body corporates against
a liability incurred as such an officer or auditor.
PROCEEDINGS ON BEHALF OF COMPANY
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on
behalf of Fenix Resources Limited, or to intervene in any proceedings to which the Company is a party, for the purpose
of taking responsibility on behalf of Fenix Resources Limited for all or part of these proceedings.
No proceedings have been brought or intervened in on behalf of Fenix Resources Limited with leave of the Court under
section 237 of the Corporations Act 2001.
AUDITOR’S INDEPENDENCE DECLARATION
The auditor’s independence declaration, as required under section 307C of the Corporations Act 2001 for the year ended
30 June 2021 has been received and can be found on page 22.
AUDITOR’S REMUNERATION
During the financial year no fees were paid or payable for services provided by related entities of Grant Thornton Audit
Pty Ltd.
The Company may decide to employ the auditor on assignments additional to their statutory audit duties where the
auditor’s expertise and experience with the Company and/or the Group are important.
This report is signed in accordance with a resolution of the Board of Directors made pursuant to section 295(5) of the
Corporations Act 2001.
Signed in accordance with a resolution of the directors
WARWICK DAVIES
Non-Executive Chairman
Perth
14 September 2021
FENIX RESOURCES LIMITED
- 21 -
Central Park, Level 43
152-158 St Georges Terrace
Perth WA 6000
Correspondence to:
PO Box 7757
Cloisters Square
Perth WA 6850
T +61 8 9480 2000
F +61 8 9480 2050
E info.wa@au.gt.com
W www.grantthornton.com.au
Auditor’s Independence Declaration
To the Directors of Fenix Resources Limited
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the audit of Fenix
Resources Limited for the year ended 30 June 2021, I declare that, to the best of my knowledge and belief, there have been:
a
b
no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
no contraventions of any applicable code of professional conduct in relation to the audit.
GRANT THORNTON AUDIT PTY LTD
Chartered Accountants
M D Dewhurst
Partner – Audit & Assurance
Perth, 14 September 2021
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
www.grantthornton.com.au
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients
and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International
Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are
delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one
another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to
Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to
Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.
22
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the year ended 30 June 2021
Revenue
Cost of sales
Gross profit/(loss)
Other income
Other expenses
Profit on joint venture
Operating profit/(loss)
Finance income
Finance costs
Notes
2021
$
2020
$
1
2
3
4
15
5
114,377,844
(51,560,030)
62,817,814
-
-
-
297,548
50,000
(2,200,143)
(1,346,368)
919,687
-
61,834,906
(1,296,368)
117,770
(96,728)
21,730
-
Profit/(loss) before income tax expense
61,855,948
(1,274,638)
Income tax expense
8
(12,815,022)
-
Profit/(loss) after income tax expense for the period
attributable to the owners of the Group
49,040,926
(1,274,638)
Other comprehensive income
Other comprehensive income for the period, net of tax
-
-
Total comprehensive income/(loss) for year attributable to
owners of Fenix Resources Limited
49,040,926
(1,274,638)
Basic earnings/(loss) per share (cents per share)
Diluted earnings/(loss) per share (cents per share)
24
24
12.06
9.69
(0.46)
(0.46)
The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with
the accompanying notes.
FENIX RESOURCES LIMITED
- 23 -
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2021
Notes
2021
$
2020
$
Current Assets
Cash and cash equivalents
Inventories
Other current assets – term deposit
Trade and other receivables
Loan receivable
Non-Current Assets
Mine properties, property, plant and equipment
Capitalised exploration and evaluation expenditure
Loan receivable
Interest in joint venture
Total Assets
Current Liabilities
Trade and other payables
Provisions
Provision for income tax
Lease liabilities
Non-Current Liabilities
Trade and other payables
Provisions
Lease liabilities
Deferred tax liability
Total Liabilities
Net Assets
Equity
Issued capital
Reserves
Retained earnings
Total Equity
10
7
11
11
12
13
14
12
15
16
17
8
18
16
17
18
9
68,995,789
15,003,135
-
3,129,342
1,716,667
88,844,933
24,127,110
-
933,333
919,692
25,980,135
114,825,068
19,237,744
115,293
9,294,860
664,619
29,312,516
1,473,030
2,176,301
1,347,973
3,253,019
8,250,323
1,292,625
-
50,000
49,324
-
1,391,949
1,371
6,203,553
-
5
6,204,929
7,596,878
132,002
11,301
-
-
143,303
-
-
-
-
-
37,562,839
143,303
77,262,229
7,453,575
20a
20b
20c
49,831,949
1,297,484
26,132,796
77,262,229
27,755,148
2,606,557
(22,908,130)
7,453,575
The above consolidated statement of financial position should be read in conjunction with the accompanying notes.
FENIX RESOURCES LIMITED
- 24 -
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 30 June 2021
Issued Capital
$
Reserves
$
Accumulated
Losses
$
Total
$
Balance at 1 July 2019
27,755,148
2,053,372
(21,633,492)
8,175,028
Loss for the year
Other comprehensive income
Total comprehensive income/(loss) for the year
-
-
-
-
-
-
(1,274,638)
(1,274,638)
-
-
(1,274,638)
(1,274,638)
Transactions with owners in their capacity as owners
Performance rights/options expense
recognised during the year
-
553,185
-
553,185
Balance at 30 June 2020
27,755,148
2,606,557
(22,908,130)
7,453,575
Profit for the year
Other comprehensive income
Total comprehensive income/(loss) for the year
-
-
-
Transactions with owners in their capacity as owners
Shares issued during the year
Share issue costs
Contribution from options issued during
the year
Performance rights/options expense
recognised during the year
15,462,500
(569,418)
5,860,000
Transfer of reserve upon exercise of options
1,323,719
(1,323,719)
-
14,646
-
-
-
-
-
-
49,040,926
49,040,926
-
-
49,040,926
49,040,926
-
-
-
-
-
15,462,500
(569,418)
5,860,000
14,646
-
Balance at 30 June 2021
49,831,949
1,297,484
26,132,796
77,262,229
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
FENIX RESOURCES LIMITED
- 25 -
CONSOLIDATED STATEMENT OF CASH FLOWS
For the year ended 30 June 2021
Cash flows from operating activities
Receipts from customers
Payments to suppliers, consultants and employees
Interest received
Cash flow boost incentive
Net cash provided by/(used in) operating activities
Cash flows from investing activities
Payments for plant and equipment
Payments for exploration and evaluation
Movement in term deposits
Loans to other entities
Notes
2021
$
2020
$
114,379,339
-
(49,142,727)
(737,300)
13,652
50,000
27,296
50,000
65,300,264
(660,004)
(14,729,271)
-
(143,008)
(2,261,286)
50,000
(2,650,000)
-
-
3
31
11
12
Net cash used in investing activities
(17,472,279)
(2,261,286)
Cash flows from financing activities
Proceeds from new issues of shares
Proceeds from exercise of options
Share issue costs
Net cash provided by financing activities
15,000,000
5,860,000
20
(836,560)
20,023,440
-
-
-
-
Net increase/(decrease) in cash held
67,851,425
(2,921,290)
Cash and cash equivalents at the beginning of the period
1,292,625
4,213,915
Effect of exchange rates on cash holdings in foreign currencies
(148,261)
-
Cash and cash equivalents at the end of the period
10
68,995,789
1,292,625
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
FENIX RESOURCES LIMITED
- 26 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
1
REVENUE
Western Australia Iron Ore
2021
$
2020
$
114,377,844
-
The Group achieved operating status for the Iron Ridge Project on 21 December 2020, reaching production for accounting
purposes. Accordingly, for the period 21 December 2020 to 30 June 2021, revenues derived from mining activities and
associated costs at the Iron Ridge Project have been recognised in profit or loss, and depreciation and amortisation of
mine assets commenced on 21 December 2020.
2
COST OF SALES
Cash costs of production
Inventory product movement
Depreciation and amortisation (1)
2021
$
64,632,209
(15,003,135)
1,930,956
51,560,030
2020
$
-
-
-
-
1 Refer to Note 34 (m) and 34(n) for details on the Group's accounting policies for depreciation and amortisation.
The Group achieved operating status for the Iron Ridge Project on 21 December 2020, reaching production for accounting
purposes. Accordingly, for the period 21 December 2020 to 30 June 2021, depreciation and amortisation of mine assets
commenced on 21 December 2020.
Cash costs of production
Cash costs of production includes ore and waste mining costs, processing costs and site administration and support costs.
Inventory product movement
Inventory product movement represents the movement in inventory ore stockpiles. Refer to Note 7 and Note 34(e) for
further details on the Group's accounting policy for inventory.
3
OTHER INCOME
Other Income
Other income
Cash flow boost incentive payments (1)
Total other income
2021
$
2020
$
247,548
50,000
297,548
-
50,000
50,000
1 Cash flow boosts payments are delivered as credits in the activity statements and equivalent to the amount withheld from wages
paid to employees from March to September 2020.
FENIX RESOURCES LIMITED
- 27 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
4
OTHER EXPENSES
Administrative expense
Advertising and marketing costs
Advisory costs
Compliance costs
Consultants
Employee benefits expense (1)
Other administrative expenses
Total administrative expense
Share-based payments expense
Director options
Performance rights expense
Total share-based payments expense
Exploration expense (2)
Depreciation
Notes
2021
$
2020
$
109,191
76,087
315,747
123,399
1,277,168
282,616
2,184,208
-
14,646
14,646
-
1,289
77,991
71,653
123,305
61,568
361,006
93,653
789,176
332,966
220,219
553,185
2,616
1,391
20(b)
20(b)
13
Total other expenses
2,200,143
1,346,368
1 A portion of the employee benefits expense has been capitalised as an exploration and evaluation assets and recognised in
costs of production.
2 Exploration costs incurred that did not meet the criteria to be capitalised.
A reconciliation of employee benefits expense is as follows:
Employee benefits expense
Wages and salaries
Superannuation
Provision for annual leave
Other costs
Total employee benefits expense
Employee benefits included in
Capitalised as exploration expenditure
Costs of production
Administrative expenses
Total employee benefits expense
FENIX RESOURCES LIMITED
2021
$
2020
$
1,589,926
149,918
103,992
61,941
1,905,777
146,134
482,475
1,277,168
1,905,777
525,554
44,380
7,179
3,554
580,667
219,661
-
361,006
580,667
- 28 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
5
FINANCE COSTS
Finance costs
Interest on Right of Use assets
Unwinding of provisions
Total finance costs
6
OPERATING SEGMENTS
2021
$
2020
$
94,368
2,360
96,728
-
-
-
The Group has two reportable segments, being the Iron Ridge Project and Trucking Joint Venture. This determination is
based on the internal reports that are reviewed and used by the Board (chief operating decision maker) in assessing
performance and determining the allocation of resources. This internal reporting framework is the most relevant to assist
the Board with making decisions regarding the Group and its production activities. The Group achieved operating status
for the Iron Ridge Project on 21 December 2020, reaching production for accounting purposes. During the prior year, the
Group only had one operating segment, being mineral exploration of the Iron Ridge Project. Prior year comparatives have
been updated to show the Trucking Joint Venture, which was considered immaterial during the prior year.
Iron Ridge
Project
$
Trucking Joint
Venture
$
Unallocated
$
Total
$
For the year ended 30 June 2021
Income from external sources
114,507,622
-
167,770
114,675,392
Reportable segment profit/(loss)
49,498,423
Reportable segment assets (1)
41,780,245
919,687
919,692
(1,377,184)
49,040,926
72,125,131
114,825,068
Reportable segment liabilities
(37,189,807)
For the year ended 30 June 2020
Income from external sources
Reportable segment loss
Reportable segment assets (2)
Reportable segment liabilities
-
-
5,928,449
(66,511)
1 Unallocated includes cash held of $68,995,789.
2 Unallocated includes cash held of $1,342,625.
-
-
-
5
-
(373,032)
(37,562,839)
71,730
71,730
(1,274,638)
(1,274,638)
1,668,419
(76,792)
7,596,878
(143,303)
7
INVENTORIES
Ore Stockpiles
2021
$
2020
$
15,003,135
-
The Group achieved operating status for the Iron Ridge Project on 21 December 2020, reaching production for accounting
purposes. Ore stockpiles represent Iron Ore lump and Fines extracted, that are expected to be sold at a profit.
FENIX RESOURCES LIMITED
- 29 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
7
INVENTORIES (continued)
Inventories are valued at the lower of cost and net realisable value. At the reporting date, all inventory on hand is valued
at cost (30 June 2020: nil inventory).
No provision was required to write down inventories to their recoverable value at 30 June 2021 (30 June 2020: nil
inventory).
Accounting estimates and judgements
Inventory valuation
Accounting for inventory involves the use of judgements and estimates, particularly related to the measurement and
valuation of inventory on hand within the production process. Certain estimates, including expected metal recoveries
and work in progress volumes, are calculated by engineers using available industry, engineering and scientific data.
Estimates used are periodically reassessed by the Group after considering technical analysis and historical performance.
Changes in estimates are adjusted for on a prospective basis.
Net realisable value and classification of inventory
The assessment of the net realisable value and classification of inventory involves significant judgements and estimates
in relation to timing and cost of processing, commodity prices, recoveries and the likely timing of sale of the ore produced.
A change in any of these assumptions will alter the estimated net realisable value and may therefore impact the carrying
amount of inventory.
8
TAXATION
Major components of income tax expense for the Years ended 30 June 2021 and 30 June 2020 are:
Statement or profit or loss and other comprehensive income
Current income
Current income tax expense
Deferred income tax
Relating to origination and reversal of temporary differences
Income tax expense reported in income statement
Statement of changes in equity
Deferred income tax
Capital raising costs
Income tax benefit reported in equity
2021
$
2020
$
9,294,860
3,520,162
12,815,022
(267,142)
(267,142)
-
-
-
-
-
FENIX RESOURCES LIMITED
- 30 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
8
TAXATION (continued)
2021
$
2020
$
Reconciliation of income tax to prima facie tax payable
Profit/(loss) before income tax
61,855,948
(1,274,638)
Income tax expense/(benefit) at 30% (30 June 2020: 27.5%)
18,556,784
(350,525)
Tax effect of amounts which are not deductible (taxable) in calculating
taxable income:
Non-deductible expenses (non-assessable income)
(10,455)
152,126
Tax loss not brought to account as a deferred tax asset now utilised
Temporary differences brought to account
Total income tax benefit
(7,489,754)
1,758,447
12,815,022
-
198,399
-
The current year tax rate has changed from 27.5% to 30%. The different tax rate will result in a difference between the
net deferred tax assets unrecognised (see Note 9) and the tax loss not brought to account as a deferred tax asset now
utilised.
As at 30 June 2021 the franking account balance is nil.
Significant accounting judgments and estimates
Income tax classification
Judgements: The Group's accounting policy for taxation, including royalty-related taxation, requires judgement as to the
types of arrangements considered to be a tax on income in contrast to an operating cost.
Uncertain tax matters
Judgements: Judgements apply about the application of income tax legislation and its interaction with income tax
accounting principles. These judgements are subject to risk and uncertainty, hence there is a possibility that changes in
circumstances will alter expectations, which may impact the amount of tax assets and tax liabilities, including deferred
tax, recognised on the balance sheet and the amount of other tax losses and temporary differences not yet recognised.
Where the final tax outcomes are different from the amounts that were initially recorded, these differences impact the
current and deferred tax provisions in the period in which the determination is made.
Measurement of uncertain tax and royalty matters considers a range of possible outcomes, including assessments
received from tax authorities. Where management is of the view that potential liabilities have a low probability of
crystallising, or it is not possible to quantify them reliably, they are disclosed as contingent liabilities.
FENIX RESOURCES LIMITED
- 31 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
9
DEFERRED TAX ASSETS AND LIABILITIES
For recognition and measurement refer to Note 8 and Note 34(f).
The composition of the Group's net deferred tax assets and liabilities recognised in the statement of financial position
and the deferred tax expense (credited)/ charged to the statement of profit or loss statement is as follows:
Deferred tax liabilities
Trade and other receivables
Property, plant and equipment
Mine properties
Intercompany investments and loans
Deferred tax assets
Trade and other payables
Provisions - current
Right of use assets
Provisions – non-current
Business related costs – statement of profit or loss
Unrealised foreign exchange losses
Business related costs - equity
2021
$
2020
$
(32,804)
(803,194)
(3,910,421)
(275,907)
151,612
34,588
603,778
652,890
14,819
44,478
267,142
Net deferred tax assets/(liabilities)
(3,253,019)
The composition of the Group’s unrecognised deferred tax assets and liabilities is as follows:
-
-
-
-
-
-
-
-
-
-
-
-
Deferred tax assets and liabilities not recognised relate to the following:
Revenue losses
Provisions - current
Business related costs - equity
Capital losses
Net deferred tax assets unrecognised
Significant accounting judgments and estimates
Deferred tax
2021
$
2020
$
-
-
-
7,415
7,415
5,565,938
3,108
9,216
-
5,578,262
Judgements: Judgement is required to determine the amount of deferred tax assets that are recognised based on the
likely timing and the level of future taxable profits. Judgement is applied in recognising deferred tax liabilities arising from
temporary differences in investments.
Estimates: The Group assesses the recoverability of recognised and unrecognised deferred taxes, including losses on a
consistent basis, using estimates and assumptions relating to projected earnings and cash flows as applied in the Group
impairment process for associated operations.
FENIX RESOURCES LIMITED
- 32 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
10 CASH AND CASH EQUIVALENTS
(a) Risk exposure
Refer to Note 23(b) for details of the risk exposure and
management of the Group’s cash and cash equivalents.
(b) Deposits at call
Deposits at call are presented as cash equivalents if they
have a maturity of three months or less. Refer Note 34(j)
for the Group's other accounting policies on cash and cash
equivalents.
2021
$
2020
$
Cash at bank
55,945,789
92,625
Deposits at call
13,050,000
1,200,000
68,995,789
1,292,625
11 TRADE AND OTHER RECEIVABLES AND OTHER CURRENT ASSETS
Due to the short-term nature of the current
receivables, their carrying amount is assumed
to be the same as their fair value.
Other receivables are generally due for
settlement within 30 days and are therefore
classified as current.
Refer to Note 23(b) for details of the risk
exposure and management of the Group’s
trade and other receivables.
The term deposit has a maturity of more than
three months.
Trade and other receivables
Trade receivables
Other receivables
Prepayments
Accrued interest
Other Current Assets
Term deposit
12
LOAN RECEIVABLE
Current loan receivable
Non-current loan receivable
2021
$
2020
$
71,747
2,802,535
150,413
104,647
3,129,342
-
-
248
33,463
15,084
529
49,324
50,000
50,000
2021
$
1,716,667
933,333
2,650,000
2020
$
-
-
-
During the period, the Group has lent money to Fenix Newhaul Pty Ltd, a joint venture company of the Group. Loans are
recognised at amortised cost and shown as current if amounts are due for repayment within 12 months from the
reporting date.
Loans are repayable within a period of 1 to 3 years and incur an interest rate ranging from 1% to 10% per annum.
FENIX RESOURCES LIMITED
- 33 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
12
LOAN RECEIVABLE (continued)
Accounting estimates and judgements
Impairment of financial assets
AASB 9 requires that credit losses on financial assets are measured and recognised using the 'expected credit loss (ECL)
approach. AASB 9’s impairment requirements use forward-looking information to recognise expected credit losses.
Instruments within the scope of the requirements included loans and other debt-type financial assets measured at
amortised cost and FVOCI, trade receivables, contract assets recognised and measured under AASB 15 and loan
commitments and some financial guarantee contracts (for the issuer) that are not measured at fair value through profit
or loss.
The Group considers a broader range of information when assessing credit risk and measuring expected credit losses,
including past events, current conditions, reasonable and supportable forecasts that affect the expected collectability of
the future cash flows of the instrument.
In applying this forward-looking approach, a distinction is made between:
-
-
financial instruments that have not deteriorated significantly in credit quality since initial recognition or that
have low credit risk (‘Stage 1’) and
financial instruments that have deteriorated significantly in credit quality since initial recognition and whose
credit risk is not low (‘Stage 2’).
‘Stage 3’ would cover financial assets that have objective evidence of impairment at the reporting date. ‘12-month
expected credit losses’ are recognised for the first category (i.e. Stage 1) while ‘lifetime expected credit losses’ are
recognised for the second category (i.e. Stage 2).
Measurement of the expected credit losses is determined by a probability-weighted estimate of credit losses over the
expected life of the financial instrument. The Directors have reviewed the forecasts of the Joint Venture and consider the
cash flows to be sufficient to settle the obligations to the company and no expected credit loss has been recorded.
13 MINE PROPERTIES, PROPERTY, PLANT AND EQUIPMENT
Right of use asset
Property
$
Plant and
equipment
$
Buildings
$
Plant and
equipment
$
Mine
properties
under
development
$
Mine
properties
$
-
-
-
-
3,811
-
-
7,438,298
-
-
Cost
At 1 July 2020
Transfer from
exploration and
evaluation assets (1)
Additions
419,996
55,773
2,544,680
5,047,896
4,536,189
6,015,152
Transfer between
classes (2)
-
-
-
4,926,404
(11,974,487)
7,048,083
At 30 June 2021
419,996
55,773
2,544,680
9,978,111
-
13,063,235
FENIX RESOURCES LIMITED
- 34 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
13 MINE PROPERTIES, PROPERTY, PLANT AND EQUIPMENT (continued)
Right of use asset
Property
$
Plant and
equipment
$
Buildings
$
Plant and
equipment
$
Accumulated depreciation, amortisation and impairment
At 1 July 2020
Depreciation and
amortisation
-
-
-
(2,440)
(40,833)
(5,422)
(296,879)
(728,191)
At 30 June 2021
(40,833)
(5,422)
(296,879)
(730,631)
Net book value
379,163
50,351
2,247,801
9,247,480
Total carrying value
Mine
properties
under
development
$
-
-
-
-
Mine
properties
$
-
(860,920)
(860,920)
12,202,315
24,127,110
1
2
Items reclassified upon the Iron Ridge Project entering development (see Note 14).
Items reclassified upon the Group achieved operating status for the Iron Ridge Project on 21 December 2020, reaching production
for accounting purposes.
Following the transition to production for accounting purposes at the Iron Ridge Project on 21 December 2020, mine
properties under development were transferred to mine properties and plant and equipment, as appropriate.
Mine properties include $2.18 million relating to the rehabilitation provision.
A reconciliation of depreciation is as follows:
Depreciation
Costs of production
Administrative expenses
Significant accounting estimates and assumptions
Units of production method
Note
4
2021
$
2020
$
1,930,956
1,289
1,932,245
-
1,391
1,391
Where the useful life of an asset is directly linked to the extraction of ore from a mine, the asset is depreciated using the
units of production method. The units of production method results in depreciation and amortisation charges
proportional to the depletion of the estimated ore reserve of the mine. The unit of account used in the calculation is
tonnes of ore.
FENIX RESOURCES LIMITED
- 35 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
14 EXPLORATION AND EVALUATION ASSETS
Iron Ridge Project
Opening balance
Exploration expenditure incurred
Expenditure reclassified to mine properties under
development
Note
2021
$
2020
$
6,203,553
1,234,745
4,380,204
1,823,349
13
(7,438,298)
-
Closing balance
-
6,203,553
Significant accounting estimates and assumptions
Impairment of capitalised exploration and evaluation expenditure
The future recoverability of capitalised exploration and evaluation expenditure is dependent on a number of factors,
including whether the Group decides to exploit the related lease itself or, if not, whether it successfully recovers the
related exploration and evaluation asset through sale.
Factors that could impact the future recoverability include the level of reserves and resources, future technological
changes, costs of drilling and production, production rates, future legal changes (including changes to environmental
restoration obligations) and changes to commodity prices.
The carrying values of items of exploration and evaluation expenditure are reviewed for impairment indicators when
reclassified from to mine properties under development or at each reporting date and are subject to impairment testing
when events or changes in circumstances indicate that the carrying values may not be recoverable. There is no
impairment during for the year ended 30 June 2021.
Significant accounting judgement
Capitalisation of exploration and evaluation expenditure
The Group has capitalised significant exploration and evaluation expenditure on the basis that this is expected to be
recouped through future successful development (or alternatively sale) of the areas of interest concerned or on the basis
that it is not yet possible to assess whether it will be recouped.
Reclassification to mine properties under development
Once the technical feasibility and commercial viability of the extraction of mineral resources in an area of interest are
demonstrable and a management decision to invest further has been made, exploration and evaluation assets
attributable to that area of interest are first tested for impairment and then reclassified to mine properties under
development.
15
INTEREST IN JOINT VENTURE
Fenix Resources Limited has formed a strategic
alliance with trucking and logistics company,
Newhaul Pty Ltd (Newhaul). Fenix and Newhaul
have formed a joint venture company (JVC)
known as Fenix Newhaul Pty Ltd (FN). It is
intended that FN will provide all trucking services
for the Iron Ridge Project. No guarantees are
provided or received with Fenix Newhaul Pty Ltd.
FENIX RESOURCES LIMITED
2021
$
2020
$
Opening balance
5
Share of net profit of joint
venture using the equity
method
919,687
Closing balance
919,692
5
-
5
- 36 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
15
INTEREST IN JOINT VENTURE (continued)
Interests in joint ventures
Set out below is the joint venture of the Group as at 30 June 2021. The entity listed below has share capital consisting
solely of ordinary shares, which are held directly by the Group. The country of incorporation or registration is also their
principal place of business, and the proportion of ownership interest is the same as the proportion of voting rights held.
Name of entity
Place of business/
country of
incorporation
Measurement
method
% of ownership
interest
%
Quoted fair
value
$
Fenix Newhaul Pty Ltd
Western Australia
Equity method
30 June 2021
30 June 2020
50
50
N/A (1)
N/A (1)
1 As the entity is a private entity no quoted prices are available.
Summarised financial information
The tables below provide summarised financial information of the JVC. As at 30 June 2021, in the opinion of the Directors,
the JVC was immaterial for the year ended 30 June 2020 to the Group and no comparative information has been disclosed.
The information disclosed below reflects the amounts presented in the financial statements of the relevant JVC and not
the Group's share of those amounts. They have been amended to reflect adjustments made by the entity when using
the equity method including fair value adjustments and modifications for differences in accounting policy.
Summarised statement of financial
position
2021
$
Summarised statement of profit or
loss and other comprehensive
income
2021
$
Total current assets
Total non-current assets
Total current liabilities
Total non-current liabilities
Net assets
Reconciliation to carrying amounts
Closing net assets 30 June
Profit for the period
Closing net assets
Groups share in equity
Groups share
Investment
Profit recognised
Carrying amount
7,071,946
30,190,995
(14,847,866)
(20,575,691)
1,839,384
-
1,839,384
1,839,384
50%
919,692
5
919,687
919,692
Revenue
Cost of sales
Operating expense
Interest income
Other expense
Income tax expense
23,427,111
(14,263,990)
(3,285,354)
90
(3,391,347)
(647,126)
Profit from continuing operations
1,839,384
Profit for the period
Other comprehensive (loss)/gain
Total comprehensive gain
Dividends received
1,839,384
-
1,839,384
-
Significant accounting estimates, assumptions, and judgements
Control Assessment
The Directors determined that Fenix and Newhaul jointly control the JVC. The Group has a 50% interest in the issued
capital of this entity, with the other 50% being owned by Newhaul Pty Ltd. Each of the Shareholder groups have one
Board member representing their interests, with decisions around the JVC being made jointly.
FENIX RESOURCES LIMITED
- 37 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
15
INTEREST IN JOINT VENTURE (continued)
Carrying value of interest in joint venture
The JVC has a carrying value of $920k at year end, no impairment indicators have been identified for the Group’s net
investment.
16 TRADE AND OTHER PAYABLES
Trade and other payables are normally settled within 30
days from receipt of notice. All amounts recognised as
trade and other payables, but not yet invoiced, is expected
to settle within 12 months.
Current
2021
$
2020
$
The carrying value of trade and other payables are
assumed to be the same as their fair value, due to their
short-term nature.
Refer to Note 23 for details of the risk exposure and
management of the Group’s trade and other payables.
Trade payables
6,650,197
79,288
Sundry payables
99,533
-
Accruals
12,488,014
52,714
19,237,744
132,002
Non-current
Trade payables
1,473,030
-
17 PROVISIONS
Current - Employee benefits
Opening balance
Additional provisions
Amount utilised
Closing balance
Non-current - Rehabilitation and mine closure
Opening balance
Additional provisions
Closing balance
Accounting estimates and judgements
Rehabilitation and mine closure
2021
$
2020
$
11,301
113,596
(9,604)
115,293
-
2,176,301
2,176,301
4,121
19,742
(12,562)
11,301
-
-
-
The provision recognised for rehabilitation and mine closure costs relating to the Iron Ridge Project represents the
discounted value of the present obligation to restore, dismantle and rehabilitate certain items of mine properties,
property, plant and equipment and to rehabilitate the site.
As the discounted value reflects a combination of an assessment of the nature and extent of the work required, the future
cost of performing the work required, the timing of cash flows and the discount rate, then changes to one or more of
these assumptions is likely to result in changes to the carrying amount of the provision and the related rehabilitation
asset and costs and may result in future actual expenditure differing from the amounts currently provided.
FENIX RESOURCES LIMITED
- 38 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
18
LEASE LIABILITIES
Current
Lease liabilities
Non-current
Lease liabilities
Maturities of lease liabilities
2021
$
2020
$
664,619
1,347,973
2,012,592
-
-
-
The table below shows the Group’s lease liabilities based on the remaining period at the reporting date to the contractual
maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.
Less than 6
months
$
6 - 12
months
$
1 - 5 years
$
Over 5
years
$
Total
contractual
cash flows
$
Carrying
amount of
liabilities
$
At 30 June 2021
Lease liability
394,214
395,031
1,502,217
46,470
2,337,932
2,012,592
Accounting estimates and judgements
Leases
The application of AASB 16 requires judgements that affect the valuation of lease liabilities and right of use assets. In
addition to the critical judgements and areas of estimation uncertainty discussed below, the following judgements and
estimations need to be considered when assessing leases:
-
-
determination of stand-alone prices of lease and non-lease components, whether remeasurement or a separate
lease is required following a change in lease terms and conditions, and whether variable payments are in-
substance fixed or not to be included in the calculation of the lease liability; and
assessments of whether a purchase option will be exercised, or an right of use asset is impaired.
Identifying a lease
Identifying whether a contract is, or contains, a lease involves the exercise of judgement about whether:
-
-
-
the contract depends on a specified asset;
the Group obtains substantially all of the economic benefits from the use of the asset and has the right to direct
the use of the asset; and
the contract is perpetual or for a period of time over which the underlying assets are to be used.
Determining the lease term
The following assessments impact the lease term which may significantly affect the amount of lease liabilities and right
of use assets recognised.
Extension and termination options
The Group applies judgement in determining whether it is reasonably certain to exercise extension or termination
options, by considering all relevant factors that could provide an economic incentive to exercise these options.
FENIX RESOURCES LIMITED
- 39 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
18
LEASE LIABILITIES (continued)
Non-cancellable period
In determining the lease term, the assessment of a contract following the contractual non-cancellable period needs to
consider the substance of the contract and whether any economic penalties exist which may affect the term of the non-
cancellable period.
Determining the incremental borrowing rate
Where the Group (or Group entity) cannot readily determine the interest rate implicit in the lease, it uses its incremental
borrowing rate to measure lease liabilities. The incremental borrowing rate is the rate of interest that the Group would
have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar
value to the right of use asset in a similar economic environment. Therefore, as the incremental borrowing rate reflects
what the Group would have to pay, estimation is required when no observable rates are available or when observable
rates need to be adjusted to reflect the terms and conditions of the lease.
19 FAIR VALUES OF FINANCIAL INSTRUMENTS
This note provides an update on the judgements and estimates made by the Group in determining the fair values of the
financial instruments since the last annual financial report.
Fair value hierarchy
To provide an indication about the reliability of the inputs used in determining fair value, the Group classifies its financial
instruments into the three levels prescribed under the accounting standards. At 30 June 2021 and 2020, no such assets
or liabilities were recorded at fair value.
There were no transfers between levels during the period. The Group's policy is to recognise transfers into and
transfers out of fair value hierarchy levels as at the end of the reporting period.
The fair value of financial assets and liabilities held by the Group must be estimated for recognition, measurement and/or
disclosure purposes.
The Group measures fair values by level, per the following fair value measurement hierarchy:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either
directly (as prices) or indirectly (derived from prices); and
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The Group’s policy is to recognise transfers into and out of fair value hierarchy levels as at the end of the reporting period.
Valuation techniques used to determine fair values
The Group did not have any financial instruments that are recognised in the financial statements where their carrying
value differed from the fair value. The fair value of the financial assets and liabilities are included at the amount at which
the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation
sale. The carrying amounts of cash and short-term trade and other receivables, trade payables and other current
liabilities approximate their fair values largely due to the short-term maturities of these payments.
FENIX RESOURCES LIMITED
- 40 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
20
ISSUED CAPITAL
(a) Issued Capital
2021
Shares
2020
Shares
2021
$
2020
$
Fully paid
470,213,920
285,765,644
49,831,949
27,755,148
Movements in ordinary share capital during the prior and current financial years are as follows:
Details
Balance at 1 July 2019
Notes
Date
Number of
shares
Issue price
$
$
272,515,633
27,755,148
-
-
-
-
Issue of shares - conversion performance rights
07-Jul-19
1,500,000
Issue of shares - conversion performance shares
20-Jan-20
11
Issue of shares - conversion performance rights
31-Jan-20
11,750,000
-
-
-
Less: Share issue costs
Balance at 30 June 2020
-
285,765,644
27,755,148
Share based payment
22(d)
25-Aug-20
2,500,000
Issue of shares
Issue of shares
27-Aug-20
68,941,410
07-Oct-20
34,506,866
Issue of shares - conversion performance rights
22(b)
14-Oct-20
1,500,000
Issue of shares on exercise of options
22(a)
04-Dec-20
23,125,000
Issue of shares on exercise of options
22(a)
11-Dec-20
14,625,000
Issue of shares on exercise of options
22(a)
17-Dec-20
1,950,000
Issue of shares on exercise of options
22(a)
15-Jan-21
10,800,000
Issue of shares on exercise of options
22(a)
18-Jan-21
5,000,000
Issue of shares on exercise of options
22(a)
18-Jan-21
5,000,000
Issue of shares on exercise of options
22(a)
09-Feb-21
1,000,000
Issue of shares on exercise of options
22(a)
26-Mar-21
1,250,000
Issue of shares on exercise of options
22(a)
23-Apr-21
1,000,000
Issue of shares on exercise of options
22(a)
23-Apr-21
5,000,000
Issue of shares on exercise of options
22(a)
23-Apr-21
5,000,000
Issue of shares on exercise of options
22(a)
24-May-21
1,250,000
Issue of shares on exercise of options
22(a)
04-Jun-21
2,000,000
Less: Share issue costs
Add: Share issue costs claimed as a deduction
8
Transfer of reserve upon exercise of options
20(b)
-
-
-
0.185
0.145
0.145
-
0.08
0.08
0.08
0.08
0.07
0.06
0.08
0.08
0.08
0.06
0.07
0.08
0.08
-
-
-
462,500
9,996,504
5,003,496
-
1,850,000
1,170,000
156,000
864,000
350,000
300,000
80,000
100,000
80,000
300,000
350,000
100,000
160,000
(836,560)
267,142
1,323,719
Balance at 30 June 2021
470,213,920
49,831,949
FENIX RESOURCES LIMITED
- 41 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
20 ISSUED CAPITAL (continued)
(b) Reserves
The following table shows a breakdown of the reserves and the movements in these reserves during the year. A
description of the nature and purpose of each reserve is provided.
Note
2021
$
2020
$
Share based payments reserve
Balance at 1 July
Performance rights expense – Directors and employees
22(b)
Options expense – Director share options
Transfer of reserve upon exercise of options
Balance at 30 June
Share based payments reserve
2,606,557
2,053,372
14,646
-
(1,323,719)
220,219
332,966
-
1,297,484
2,606,557
The share-based payments reserve is used to recognise: (a) the grant date fair value of options issued but not exercised;
(b) the grant date fair value of market based performance rights granted to Directors, Employees, Consultants and
Vendors but not yet vested; and (c) the fair value non-market based performance rights granted to Directors, Employees,
Consultants and Vendors but not yet vested.
(c) Retained earnings
Balance at 1 July
2021
$
2020
$
(22,908,130)
(21,633,492)
Net profit/(loss) attributable to owners of the Company
49,040,926
(1,274,638)
Balance at 30 June
26,132,796
(22,908,130)
21 DIVIDENDS
Dividends are determined after period-end and announced with the results for the period. Dividends determined are not
recorded as a liability at the end of the period to which they relate. Dividends are recognised upon declaration.
Subsequent to year-end, on 14 September 2021, Fenix Resources Limited determined a final dividend of 5.25 cents per
share fully franked. Fenix Resources Limited dividends for all periods presented are, or will be, fully franked based on a
tax rate of 30 per cent.
No dividends have been declared or paid for the prior year ended 30 June 2020.
Dividend policy
The Group adopted a dividend policy in August 2021 that provides for, to the extent that dividends can be fully franked,
a payment of between 50% and 80% of after-tax earnings to Shareholders in the form of dividends, either annually or
semi-annually.
FENIX RESOURCES LIMITED
- 42 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
22 SHARE-BASED PAYMENTS
Share-based payment transactions are recognised at fair value in accordance with AASB 2 Share based payments.
The total movement arising from share-based payment transactions recognised during the year were as follows:
As part of share-based payment expense
Options issued
Performance rights issued
As part of capitalised exploration assets
Ordinary shares
Notes
22(a)
22(b)
22(d)
2021
$
2020
$
-
14,646
462,500
477,146
332,966
220,219
-
553,185
During the year the Group had the following share-based payments:
(a) Share options
The Fenix Resources Limited share options are used to reward Directors, Employees, Consultants and Advisors for their
performance and to align their remuneration with the creation of Shareholder wealth through the performance
requirements attached to the options. Options are granted at the discretion of the Board of Directors and no individual
has a contractual right to participate in the plan or to receive any guaranteed benefits. Any options granted to Directors
are approved by Shareholders prior to issue.
The options are not listed and carry no dividend or voting right. Upon exercise, each option is convertible into one
ordinary share to rank pari passu in all respects with the Company’s existing fully paid ordinary shares.
Set out below are summaries of options granted:
2021
2020
Average exercise
price per option
Number of
options
Average exercise
price per option
Number of
options
Opening balance
Granted during the period
Exercised during the period
Closing balance
Vested and exercisable
$0.076
-
$0.076
$0.080
$0.080
79,000,000
-
$0.080
$0.065
(77,000,000)
-
2,000,000
2,000,000
$0.076
$0.076
59,000,000
20,000,000
-
79,000,000
79,000,000
FENIX RESOURCES LIMITED
- 43 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
22 SHARE-BASED PAYMENTS (continued)
Series
Grant date
Expiry date
Exercise price
(i)
(ii)
(iii)
(iv)
(v)
10-Sep-18 (1)
10-Sep-18 (1)
10-Sep-18 (1)
21-Feb-20 (2)
21-Feb-20 (2)
9-Sep-21
30-Nov-20
9-Sep-21
31-Dec-21
31-Dec-21
$0.08
$0.08
$0.08
$0.06
$0.07
2021
Number of options
2020
Number of options
-
-
2,000,000
-
-
2,000,000
25,000,000
25,000,000
9,000,000
10,000,000
10,000,000
79,000,000
Weighted average remaining contractual life of options outstanding at the
end of the year:
0.19 years
1.03 years
1 The securities were approved on the 10 September 2018 at the Company’s General Meeting.
2 The securities were approved on the 18 February 2020 at the Company’s General Meeting.
The fair value of options issued is measured by reference to the value of the goods or services received. The fair value of
services received in return for share options granted to Directors, Employees and Consultants is measured by reference
to the fair value of options granted. The fair value of services received by Advisors couldn’t be reliably measured and are
therefore measured by reference to the fair value of the equity instruments granted. The estimate of the fair value of
the services is measured based on a Black-Scholes option valuation methodology. The life of the options including early
exercise options are built into the option model. The fair value of the options are expensed over the expected vesting
period.
No options have been granted during the reporting period.
The total expense arising from options issued during the reporting period as part of share-based payments expense was
nil (30 June 2020: $332,966).
(b) Performance rights
The Company’s Performance Rights Plan was approved and adopted by Shareholders on 10 September 2018. Each
performance right will vest as an entitlement to one fully paid ordinary share upon achievement of certain performance
milestones. If the performance milestones are not met, the performance rights will lapse, and the eligible participant will
have no entitlement to any shares.
Performance rights are not listed and carry no dividend or voting rights. Upon exercise each performance right is
convertible into one fully paid ordinary share to rank pari passu in all respects with existing fully paid ordinary shares.
Movement in the performance rights for the current year is shown below:
Grant
date
Expiry date
Exercise
price
Balance at
start of the
period
Granted
during the
period
Converted
during the
period
Forfeited
during the
period
Balance at
period end
Vested at
period end
19-Feb-19
18-Feb-22
11-Apr-19
13-May-22
-
-
125,000
1,500,000
1,625,000
-
-
-
-
(125,000)
(1,500,000)
-
(1,500,000)
(125,000)
-
-
-
-
-
-
The Company notes that on 9 April 2020, 9 June 2020 and 23 July 2020 performance rights granted on 19 February 2019
were cancelled for nil consideration following cessation of eligible participants’ employment with the Company. The
cancellation of vested performance rights did not impact the amount recognised for services received over the vesting
period. The cancellation of unvested performance rights was accounted for as a reversal of previously recognised
expense during the prior reporting period.
A share-based payment expense has been recognised over the respective vesting periods.
FENIX RESOURCES LIMITED
- 44 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
22 SHARE-BASED PAYMENTS (continued)
Key inputs used in the fair value calculation of the performance rights which have been granted during the year ended
30 June 2019 were as follows:
Number
Granted
Exercise price
Expected
vesting dates
Expiry date
Share price at
grant date
Fair value per
performance right
Total fair
value
Grant date:19 Feb 2019 (1)
7,750,000
$ -
Grant date: 11 Apr 2019 (2)
6,000,000
$ -
22-May-19 to
23-Jul-20
22-May-19 to
23-Jul-20
18-Feb-22
$0.066
$0.066
$511,400
13-May-22
$0.080
$0.080
$480,000
1 Performance rights have been split equally into 4 tranches. Each tranche will vest on completion of any of the below milestones:
Milestone 1 The Company entering into a binding offtake with a third party for the purchase from the Company of a minimum
combined total of 6,000,000 tonnes of iron ore produced from the Iron Ridge Project;
Milestone 2 Completion of a feasibility study that derives a Net Present Value (NPV) (utilising a discount rate of 10%) of the Iron
Ridge Project of not less than $50 million and is signed off and validated by an independent consultant and agreed
by the Board;
Milestone 3 Completion of a transportation study and execution of agreements for trucking and port for transportation of iron
ore from The lron Ridge Project which has been signed off and validated by an independent consultant and agreed
by The Board;
Milestone 4 Securing necessary funding to commence production at the Iron Ridge Project, including via equity or debt (or a
combination of both) or other funding mechanism such as joint venture or forward payments on offtake agreement;
Delineating a material resource upgrade at the Iron Ridge Project of:
Milestone 5 An initial upgrade of the existing JORC-code compliant resource to a total of not less than 6Mt @65% Fe at a cut-
off grade of no less than 50% Fe with at least 60% of the total resource categorised in at least the Indicated category
in accordance with the JORC Code (2012); and
Milestone 6 A further upgrade of the JORC-code compliant resource to a total of not less than 8Mt @65% Fe at a cut-off grade
of no less than 50% Fe with at least 60% of the total resource categorised in at least the Indicated category in
accordance with the JORC Code (2012);
Milestone 7 Obtaining all environmental and mining licence approvals necessary to commence mining at the Iron Ridge Project.
2 Performance rights have been split equally into 4 tranches. Each tranche will vest on completion of any of the below milestones:
Milestone 1 The Company entering into a binding offtake with a third party for the purchase from the Company of a minimum
combined total of 6,000,000 tonnes of iron ore produced from the Iron Ridge Project;
Milestone 2 Completion of a feasibility study that derives a Net Present Value (NPV) (utilising a discount rate of 10%) of the Iron
Ridge Project of not less than $50 million and is signed off and validated by an independent consultant and agreed
by the Board;
Milestone 3 Securing necessary funding to commence production at the Iron Ridge Project, including via equity or debt (or a
combination of both) or other funding mechanism such as joint venture or forward payments on offtake agreement;
Delineating a material resource upgrade at the Iron Ridge Project of:
Milestone 4 An initial upgrade of the existing JORC-code compliant resource to a total of not less than 6Mt @65% Fe at a cut-
off grade of no less than 50% Fe with at least 60% of the total resource categorised in at least the Indicated category
in accordance with the JORC Code (2012); and
Milestone 5 A further upgrade of the JORC-code compliant resource to a total of not less than 8Mt @65% Fe at a cut-off grade
of no less than 50% Fe with at least 60% of the total resource categorised in at least the Indicated category in
accordance with the JORC Code (2012);
Milestone 6 Obtaining all environmental and mining licence approvals necessary to commence mining at the Iron Ridge Project.
FENIX RESOURCES LIMITED
- 45 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
22 SHARE-BASED PAYMENTS (continued)
The total Director, Employee and Consultant share performance rights expense arising from performance rights
recognised during the reporting period as part of share-based payment expense were as follows:
Performance rights granted during prior periods
Reversal of performance rights expense
2021
$
2020
$
14,646
-
14,646
296,508
(76,289)
220,219
(c) Performance shares
On 22 November 2018 the Company issued 55,000,000 shares and 112,500,000 performance shares to the vendors of
Prometheus Mining Pty Ltd in consideration for the acquisition of 100% of the mining lease M20/118-I.
Performance shares were split between four milestones, being 15 million under Milestone A, 30 million under
Milestone B, 37.5 million under Milestone C and 30 million under Milestone D. On achievement of the milestones each
performance share will convert into one ordinary fully paid share, if the milestones are not achieved the performance
shares consolidate and entitle each holder to one ordinary fully paid share per holder per milestone. There are a total
of 11 holders of the performance shares.
Milestones are as follows:
Milestone A
Milestone B
Milestone C
Milestone D
On declaration of an Inferred Mineral Resource of not less than 8 million tonnes of iron ore at 65% Fe
grade in accordance with the JORC Code of 2012 within 6 months from commencement of drilling on
the Tenement.
On achievement of 1,000,000 tonnes cumulative of shipped iron ore production from the Tenement
at an Operating Margin of greater than US$15 per dry metric tonne shipped within the earlier of 24
months from commencement of mining on the Tenement and 60 months from the Settlement Date.
On achievement of 2,000,000 tonnes cumulative of shipped iron ore production from the Tenement
at an Operating Margin of greater than US$15 per dry metric tonne shipped within the earlier of 36
months from commencement of mining on the Tenement and 60 months from the Settlement Date.
On achievement of 3,000,000 tonnes cumulative of shipped iron ore production from the Tenement
at an Operating Margin of greater than US$15 per dry metric tonne shipped within the earlier of 48
months from commencement of mining on the Tenement and 60 months from the Settlement Date.
The fair value of consideration is by reference to the fair value of the share and performance shares issues in connection
with the acquisition.
The fair value of the shares issued is determined by reference to the share price on grant date, based on the fair value
price ($0.04 per share).
The fair value of the performance shares was determined using a share option pricing model, after assigning a
probability of achievement this was determined to be $0. An assigned average of 8.6% probability of achievement in
relation to the performance hurdles. An assessment that the performance hurdles are unlikely to be met has been made
and as a result the value of these rights was recorded as $0.
On 9 July 2019, the Company advised that 15,000,000 Class A Performance Shares had not met the requirement for
conversion and, pursuant to the terms and conditions of the Performance Shares, all unconverted Class A Performance
Shares held by the each holder were automatically consolidated into one Share each. As a result, during the prior year 11
ordinary fully paid shares were issued to holders of the performance shares (see Note 20(a)).
FENIX RESOURCES LIMITED
- 46 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
22 SHARE-BASED PAYMENTS (continued)
(d) Share capital to vendors
During the financial period:
(cid:120) On 25 August 2020, 2,500,000 shares issued in part consideration for Mining Co-operation and Benefits
Agreement with the Wajarri Yamatji Native Title group. The fair value of the shares recognised was by direct
reference to the closing price on 24 August 2020 which amounted to $462,500. This amount has been recognised
in the Statement of Financial Position under Mine properties under development.
Significant accounting estimates, assumptions and judgements
Estimation of fair value of share-based payments
The Group measures the cost of equity-settled transactions by reference to the fair value of the equity instruments at
the date at which they are granted. The fair value is determined using the Black-Scholes or Monte-Carlo model taking
into account the assumptions detailed within this note.
Probability of vesting conditions being achieved
Inputs to pricing models may require an estimation of reasonable expectations about achievement of future vesting
conditions. Vesting conditions must be satisfied for the counterparty to become entitled to receive cash, other assets or
equity instruments of the entity, under a share-based payment arrangement.
Vesting conditions include service conditions, which require the other party to complete a specified period of service,
and performance conditions, which require specified performance targets to be met (such as a specified increase in the
entity's profit over a specified period of time) or completion of performance hurdles.
The Group recognises an amount for the goods or services received during the vesting period based on the best available
estimate of the number of equity instruments expected to vest and shall revise that estimate, if necessary, if subsequent
information indicates that the number of equity instruments expected to vest differs from previous estimates. On vesting
date, the entity shall revise the estimate to equal the number of equity instruments that ultimately vested.
The achievement of future vesting conditions are reassessed each reporting period.
23 FINANCIAL AND CAPITAL RISK MANAGEMENT
Overview
The financial risks that arise during the normal course of the Group’s operations comprise market risk, credit risk and
liquidity risk. In managing financial risk, it is policy to seek a balance between the potential adverse effects of financial
risks on financial performance and position, and the "upside" potential made possible by exposure to these risks and by
taking into account the costs and expected benefits of the various risk management methods available to manage them.
General objectives, policies and processes
The Board is responsible for approving policies on risk oversight and management and ensuring management has
developed and implemented effective risk management and internal control. The Board receives reports as required
from the Managing Director in which they review the effectiveness of the processes implemented and the
appropriateness of the objectives and policies it sets. The Board oversees how management monitors compliance with
the Group's risk management policies and procedures and reviews the adequacy of the risk management framework in
relation to the risks faced.
These disclosures are not, nor are they intended to be an exhaustive list of risks to which the Group is exposed.
FENIX RESOURCES LIMITED
- 47 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
23 FINANCIAL AND CAPITAL RISK MANAGEMENT (continued)
Financial Instruments
The Group has the following financial instruments:
Financial assets
Current
Cash and cash equivalents
Trade and other receivables
Loan receivable
Other current assets
Non-Current
Loan receivable
Financial liabilities
Current
Trade and other payables
Non-Current
Trade and other payables
(a) Market Risk
2021
$
2020
$
68,995,789
1,292,625
2,978,929
1,716,667
34,240
-
-
50,000
933,333
-
74,624,718
1,376,865
19,237,744
131,997
1,473,030
-
20,710,774
131,997
Market risk can arise from the Group’s use of interest-bearing financial instruments and exposure to commodity prices.
It is a risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in interest
rates (interest rate risk), foreign exchange rate (foreign exchange risk) and fluctuations in commodity prices (commodity
price risk).
(i)
Interest rate risk
The Board manages the Group's exposure to interest rate risk by regularly assessing exposure, taking into account funding
requirements and selecting appropriate instruments to manage its exposure. As at the 30 June 2021, the Group has
interest-bearing assets, being cash at bank and borrowings (30 June 2020 cash at bank).
As such, the Group's income and operating cash flows is not highly dependent on material changes in market interest
rates.
Sensitivity analysis
The Group does not consider this to be a material risk/exposure to the Group and have therefore not undertaken any
further analysis.
The weighted average effective interest rate of funds on deposit is 0.30% (30 June 2020: 0.43%).
FENIX RESOURCES LIMITED
- 48 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
23 FINANCIAL AND CAPITAL RISK MANAGEMENT (continued)
(ii) Foreign exchange risk
The Group is exposed to foreign exchange risk arising from fluctuations in the US dollar.
Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities denominated in a
currency that is not the Company’s functional currency. The Group manages risk by matching receipts and payments in
the same currency and monitoring movements in exchange rates. The exposure to risks is measured using sensitivity
analysis and cash flow forecasting.
The Group’s exposure to foreign currency risk at the end of the reporting period, expressed in Australian dollars, was as
follows:
Financial assets
Cash
Financial liabilities
Trade and other payables
Sensitivity analysis
2021
US
$
2020
US
$
8,578,857
1,425,976
-
-
A hypothetical change of 10% in the US dollar exchange rate was used to calculate the Group's sensitivity to foreign
exchange rate movements as the Company’s estimate of possible rate movements over the coming year taking into
account current market conditions and past volatility.
A weakening of the US dollar by 10%, with all other variables held constant, would decrease the Group's equity and profit
after taxation by $538,648 (2020: nil). These sensitivities should not be used to forecast the future effect of movement
in the Australian dollar exchange rate on future cash flows.
(iii) Commodity price risk
The risk associated with commodity prices is managed as part of the portfolio risk management strategy. Substantially all
of the Group's commodity production is sold on market-based index pricing terms. The Group has not use derivatives on
the commodity production sold.
The relationship between commodity prices and foreign currencies is complex and movements in foreign exchange rates
can impact commodity prices.
(b) Credit risk
Credit risk arises from cash and cash equivalents and deposits with financial institutions, as well as trade receivables.
Credit risk is managed on a Group basis. For cash balances held with bank or financial institutions, only independently
rated parties with a minimum rating of ‘AA-’ are accepted.
The Board are of the opinion that the credit risk arising as a result of the concentration of the Group's assets is more than
offset by the potential benefits gained.
The maximum exposure to credit risk at the reporting date is the carrying amount of the assets as summarised, none of
which are impaired or past due.
FENIX RESOURCES LIMITED
- 49 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
23 FINANCIAL AND CAPITAL RISK MANAGEMENT (continued)
Exposure to credit risk
The carrying amount of the Group’s financial
assets represents the maximum credit exposure.
The Group’s maximum exposure to credit risk at
the reporting date was:
2021
$
2020
$
Cash and cash equivalents
68,995,789
1,292,625
Trade and other receivables
2,978,929
Other current assets
Loan receivable
-
2,650,000
34,240
50,000
-
74,624,718
1,376,865
The credit quality of financial assets that are neither past due nor impaired can be assessed by reference to external
credit ratings (if available) or to historical information about counterparty default rates.
Cash at bank and short-term deposits
Held with Australian banks and financial institutions
AA- S&P rating
A+ S&P rating
Unrated
Total
Other receivables
Counterparties with external credit ratings
Counterparties without external credit ratings (1)
Group 1
Group 2
Group 3
Total
Other current assets – term deposit
Held with Australian banks and financial institutions
AA- S&P rating
Total
2021
$
2020
$
68,995,789
1,292,625
-
-
-
-
68,995,789
1,292,625
2,802,535
33,463
-
2,826,394
-
-
777
-
5,628,929
34,240
-
-
50,000
50,000
1 Group 1 — new customers (less than 6 months)
Group 2 — existing customers (more than 6 months) with no defaults in the past
Group 3 — existing customers (more than 6 months) with some defaults in the past. All defaults were fully recovered.
FENIX RESOURCES LIMITED
- 50 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
23 FINANCIAL AND CAPITAL RISK MANAGEMENT (continued)
(c) Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s
approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its
liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage
to the Group’s reputation. Through continuous monitoring of forecast and actual cash flows the Group manages liquidity
risk by maintaining adequate reserves to meet future cash needs. The decision on how the Group will raise future capital
will depend on market conditions existing at that time.
Maturities of financial liabilities
The table below analyses the Group’s financial liabilities into relevant maturity groupings based on the remaining period
at the reporting date to the contractual maturity date. The amounts disclosed in the table are the contractual
undiscounted cash flows.
Less than 6
months
$
6 - 12
months
$
1 – 5
years
$
Over 5
years
$
Total
contractual
cash flows
$
Carrying
amount of
liabilities
$
At 30 June 2021
Trade and other payables
19,237,744
-
1,473,030
-
20,710,774
20,710,774
Lease liabilities
At 30 June 2020
394,214
395,031
1,502,217
46,470
2,337,932
2,012,592
Trade and other payables
131,997
-
-
-
131,997
131,997
(d) Capital risk management
The Group’s objective when managing capital is to safeguard the ability to continue as a going concern. This is to provide
returns for shareholders, benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost
of capital.
The Board monitors capital on an ad-hoc basis. No formal targets are in place for return on capital or gearing ratios.
24 EARNING/LOSS PER SHARE
Options
Options granted to employees and Directors under the Incentive Option Scheme are considered to be potential ordinary
shares and have been included in the determination of diluted earnings per share to the extent to which they are dilutive.
The options have not been included in the determination of basic earnings per share. Details relating to the options are
set out in Note 22.
Performance shares
Performance shares granted to vendors of Prometheus in consideration for the acquisition of 100% of the mining lease
M20/118-I are considered to be potential ordinary shares and have been included in the determination of diluted
earnings per share to the extent to which they are dilutive. The performance shares have not been included in the
determination of basic earnings per share. Details relating to the performance shares are set out in Note 22.
FENIX RESOURCES LIMITED
- 51 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
24 EARNING/LOSS PER SHARE (continued)
Basic earnings/(loss) per share
Net profit/(loss) after tax attributable to the members of the Company
$ 49,040,926
$ (1,274,638)
Weighted average number of ordinary shares
Basic earnings/(loss) per share (cents)
406,764,998
278,826,429
12.06
(0.46)
2021
2020
Net profit /(loss) after tax attributable to the members of the Company
$ 49,040,926
$ (1,274,638)
Weighted average number of ordinary shares
406,764,998
278,826,429
Adjustments for calculation of diluted earnings per share
Options
Performance shares
2,000,000
97,500,000
Weighted average number of ordinary shares and potential ordinary shares
506,264,998
-
-
Diluted earnings/(loss) per share (cents)
9.69
(0.46)
25 CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The preparation of the financial statements requires the use of accounting estimates which, by definition, will seldom
equal the actual results. Management also needs to exercise judgement in applying the Group's accounting policies.
This Note provides an overview of the areas that involved a higher degree of judgement or complexity and items which
are more likely to be materially adjusted. Detailed information about each of these estimates and judgements is included
in the Notes together with information about the basis of calculation for each affected line item in the financial
statements.
Significant accounting estimates and judgements
The areas involving significant estimates or judgements are:
(cid:131)
(cid:131)
(cid:131)
(cid:131)
(cid:131)
(cid:131)
(cid:131)
(cid:131)
(cid:131)
(cid:131)
(cid:131)
(cid:131)
Inventory valuation – Note 7;
Income tax classification – Note 8;
Uncertain tax matters – Note 8;
Units of production amortisation method – Note 13;
Impairment of assets – Note 14;
Capitalisation of exploration expenditure – Note 14;
Reclassification to mine properties under development – Note 14;
Rehabilitation and mine closure – Note 17;
Identification of leases – Note 18;
Determination of incremental borrowing rate – Note 18;
Probability of vesting conditions being achieved– Note 22; and
Estimation of fair value of share-based payments – Note 22.
FENIX RESOURCES LIMITED
- 52 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
25 CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS (continued)
Estimates and judgements are continually evaluated. They are based on historical experience and other factors, including
expectations of future events that may have a financial impact on the entity and that are believed to be reasonable under
the circumstances.
There have been no actual adjustments this year as a result of an error and of changes to previous estimates.
26
CONTINGENCIES
(a) Contingent liabilities
There were no material contingent liabilities not provided for in the financial statements of the Company as at 30 June
2021 or 30 June 2020 other than:
Native Title and Aboriginal Heritage
Native title claims have been made with respect to areas which include tenements in which the Company has an interest.
The Company is unable to determine the prospects for success or otherwise of the claims and, in any event, whether or
not and to what extent the claims may significantly affect the Company or its projects. Agreement is being or has been
reached with various native title claimants in relation to Aboriginal Heritage issues regarding certain areas in which the
Company has an interest.
(b) Contingent assets
There were no material contingent assets as at 30 June 2021 or 30 June 2020.
27 COMMITMENTS
Significant capital expenditure contracted for at the end of the reporting period but not recognised as a liability is as
follows:
Within one year
Later than one year but no later than five years
Later than five years
2021 (1)
$
2020 (1)
$
359,804
112,637
164,196
636,637
35,041
124,599
175,382
335,022
1 Commitment for the Iron Ridge Project and under the Scorpion farm-in agreement.
28
INTEREST IN OTHER ENTITIES
(a) Investments in controlled entities
The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in
accordance with the accounting policy described in Note 34(a):
Name of entity
Country of
incorporation
2021
Equity holding
2020
Equity holding
Prometheus Mining Pty Ltd (1)
Australia
100%
100%
1 Subsidiary acquired on 22 November 2018.
FENIX RESOURCES LIMITED
- 53 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
29 RELATED PARTY TRANSACTIONS
Transactions with related parties are on normal commercial terms and conditions no more favourable than those
available to other parties unless otherwise stated.
Key management personnel compensation
Short-term employee benefits
Post-employment benefits
Share-based payments
2021
$
2020
$
744,440
77,202
14,646
446,635
41,340
516,133
836,288
1,004,108
Detailed remuneration disclosures are provided within the remuneration report.
Parent entity
The ultimate parent entity and ultimate controlling party is Fenix Resources Limited (incorporated in Australia).
Subsidiaries
Interests in subsidiaries are set out in Note 28.
Transactions with related parties
During the year, the Group has lent money to Fenix Newhaul Pty Ltd, a joint venture company of the Group. Loans are
repayable within a period of 1 to 3 years and incur an interest rate ranging from 1% to 10% per annum (see Note 12).
There were no outstanding loans to or from related parties at as 30 June 2020.
During the year Fenix-Newhaul Pty Ltd have provided transportation services to the Iron Ridge Project on normal
commercial terms and conditions, the expenses recognised during the period were $23,488,161 (ex GST).
There were no other related party transaction during the period.
Transactions with other related parties
Purchases from entities associated with key management personnel
Director, Mr Richard Nicholls-Maltman, is a Principal of Aphelion Legal Pty Ltd which has provided legal services with the
Company on normal commercial terms and conditions. The expenses recognised during the period were $4,840 (ex GST).
30 EVENTS SUBSEQUENT TO REPORTING DATE
Subsequent to the end of the reporting period:
-
-
-
on 16 July 2021, 2,000,000 fully paid ordinary shares were issued upon the exercise of 2,000,000 unlisted options
exercisable at $0.08 per option.
on 22 July 2021, Fenix announced that it had entered into iron ore swap arrangements for 50,000 tonnes per
month of the Monthly Average Platts TSI 62 Index converted to AUD for the 12-month period from October 2021
to September 2022. The price fixed is equivalent to A$230.30 per dry metric tonne (dmt), flat over the period.
on 23 August 2021, Fenix announced the adoption of a dividend policy which provides that, to the extent that
dividends can be fully franked, Fenix will distribute between 50% and 80% of after-tax earnings to shareholders
in the form of dividends, either annually or semi-annually.
FENIX RESOURCES LIMITED
- 54 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
30 EVENTS SUBSEQUENT TO REPORTING DATE (continued)
No other material matters have occurred subsequent to the end of the year which requires reporting on other than those
which have been noted above or reported to ASX.
Other than as set out above there has not arisen in the interval between the end of the period and the date of this report
any item, transaction or event of a material and unusual nature likely, in the opinion of the Directors of the Company to
affect substantially the operations of the Company, the results of those operations or the state of affairs of the Company
in subsequent financial years.
31 RECONCILATION OF PROFIT/LOSS AFTER INCOME TAX TO NET CASH INFLOW/(OUTFLOW) FROM OPERATING
ACTIVITIES
Profit/(loss) for the period
49,040,926
(1,274,638)
Notes
2021
$
2020
$
Add/(less) non-cash items:
Depreciation and amortisation
Performance rights expense – Directors and Employees
Options expense – Director share options
Inventory movement
Foreign exchange
Add/(less) items classified as invested/financing activities:
Finance costs
Interest income
Share issue costs claimed as a deduction
Profit from joint venture
Changes in assets and liabilities during the financial year:
Increase/(decrease) in receivables
(Decrease)/increase in payables
Increase/(decrease) in employee provision
Increase/(decrease) in taxation provision
13
20b
20b
7
5
8
15
1,932,245
14,646
-
(15,003,135)
148,261
96,728
(104,118)
267,142
(919,687)
(216,317)
17,391,702
103,992
12,547,879
1,391
220,219
332,966
-
-
-
-
-
-
99,398
(46,520)
7,180
-
Net cash inflow/(outflow) used in operating activities
65,300,264
(660,004)
FENIX RESOURCES LIMITED
- 55 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
32 REMUNERATION OF AUDITORS
During the year, the following fees were paid or payable for services provided by the auditor of the parent entity, its
related parties and non-related audit firms:
Audit and assurance services
Grant Thornton Audit Pty Ltd
Audit and review of financial statements
Total remuneration
2021
$
2020
$
87,466
87,466
37,899
37,899
From time to time the Consolidated Entity may decide to employ an external auditor on assignments additional to their
statutory audit duties where the auditor's expertise and experience with the Consolidated Entity are important. These
assignments are principally tax advice and due diligence on acquisitions, which are awarded on a competitive basis. It is
the Group’s policy to seek competitive tenders for all major consulting projects.
33
PARENT ENTITY INFORMATION
The following information relates to the parent entity,
Fenix Resources Limited as at 30 June 2021. The
information presented here has been prepared using
consistent accounting policies as presented in Note 34.
(a) Summary of financial information
The individual aggregate financial information for the
parent entity is shown in the table.
(b) Guarantees entered into by the parent entity
The parent entity did not have any guarantees as at
30 June 2021 or 30 June 2020.
(c) Contingent liabilities of the parent entity
The parent entity did not have any contingent liabilities as
at 30 June 2021 or 30 June 2020.
Company
2021
$
2020
$
Financial position
Current assets
88,844,933
1,386,693
Total assets
114,152,265
7,596,879
Current liabilities
29,312,516
143,303
Total liabilities
36,890,036
143,303
Equity
Contributed equity
49,831,949
27,755,148
Share-based payment
reserves
1,297,484
2,606,558
Accumulated losses
26,132,796
(22,908,130)
(d) Contractual commitments for the acquisition of
Total equity
77,262,229
7,453,576
property, plant and equipment
The parent entity did not have any contractual
commitments for the acquisition of property, plant and
equipment as at 30 June 2021 or 30 June 2020.
Financial performance
Profit/(loss) for the
year
Total comprehensive
loss
49,040,926
(1,274,638)
49,040,926
(1,274,638)
FENIX RESOURCES LIMITED
- 56 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
34 STATEMENT OF SIGNIFICANT ACCOUNTING POLICES
New standards and interpretations not yet adopted
Fenix Resources Limited (Company or Fenix) is a company
incorporated in Australia whose shares are publicly traded on the
Australian Securities Exchange. Fenix Resources Limited is the
ultimate parent entity of the Group.
The consolidated financial statements of Fenix Resources Limited
for the year ended 30 June 2021 comprise the Company and its
controlled subsidiaries (together referred to as the Group and
individually as Group entities).
Statement of compliance
These general-purpose financial statements have been prepared
in accordance with Australian Accounting Standards, other
authoritative pronouncements of the Australian Accounting
Standards Board, Australian Accounting Group Interpretations
and the Corporations Act 2001. Fenix Resources Limited is a for-
profit entity for the purpose of preparing the financial
statements.
The consolidated financial statements of the Group also comply
with International Financial Reporting Standards (IFRS) as issued
by the International Accounting Standards Board (IASB).
Historical cost convention
These financial statements have been prepared on an accruals
basis and are based on historical costs and do not take into
account changing money values or, except where stated, current
valuations of non-current assets. Cost is based on the fair values
of the consideration given in exchange for assets.
Critical accounting estimates and significant judgements
critical accounting estimates.
The preparation of financial statements requires the use of
requires
certain
Management to exercise its judgment in the process of applying
the Group's accounting policies. The areas involving a higher
degree of judgment or complexity, or areas where assumptions
and estimates are significant to the financial statements are
disclosed within Note 25.
It also
New and amended standards adopted by the Group
The Group has adopted all of the new and revised Standards and
Interpretations issued by the AASB that are relevant to their
operations and effective for the current annual reporting period.
IFRIC has published two agenda decisions clarifying how
arrangements in respect of a specific part of cloud technology,
Software-as-a-Service (SaaS), should be accounted for. The
Company has taken the guidance for cloud computing into
account for the year ended 30 June 2021 with no significant
impact on the current or prior periods
The adoption of all the new and revised Standards and
Interpretations has not resulted in any changes to the Group’s
accounting policies and has no effect on the amounts reported
for the current or prior years.
Certain new accounting standards and interpretations have been
published that are not mandatory for 30 June 2021 reporting
periods and have not been early adopted by the group. The
group's assessment of the impact of these new standards and
interpretations is set out below. These standards are not
expected to have a material impact on the entity in the current
or
future
transactions.
future reporting periods and on
foreseeable
There are no other standards that are not yet effective and that
are expected to have a material impact on the Group in the
current or future reporting period and in the foreseeable future.
Accounting Policies
In order to assist in the understanding of the financial statements,
the following summary explains the principle accounting policies
that have been adopted in the preparation of the financial report.
These policies have been applied consistently to all of the periods
presented, unless otherwise stated.
(a) Principles of Consolidation
Subsidiaries
The consolidated financial statements incorporate the assets and
liabilities of subsidiaries of the Company at the end of the
reporting period. Subsidiaries are all those entities (including
special purpose entities) over which the Group has the power to
govern
financial and operating policies, generally
accompanying a shareholding of more than one-half of the voting
rights. The existence and effect of potential voting rights that are
currently exercisable or convertible are considered when
assessing whether the Group controls another entity.
the
Subsidiaries are fully consolidated from the date on which control
is transferred to the Group. They are de-consolidated from the
date that control ceases. Where a subsidiary has entered or left
the Group during the year, the financial performance of those
entities is included only for the period of the year that they were
controlled. A list of subsidiaries is contained in Note 28 to the
financial statements.
Intercompany transactions, balances and unrealised gains on
transactions between Group companies are eliminated in full on
consolidation. Unrealised losses are also eliminated unless the
transaction provides evidence of the impairment of the asset
transferred.
Non-controlling interests in the results and equity of subsidiaries
are shown separately in the consolidated statement of profit or
loss and other comprehensive income, consolidated statement of
changes in equity and consolidated statement of financial
position.
Accounting policies of subsidiaries have been changed where
necessary to ensure consistency with the policies adopted by the
Group.
FENIX RESOURCES LIMITED
- 57 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
Equity method
(b) Segment Reporting
Under the equity method of accounting, the investments are
initially recognised at cost and adjusted thereafter to recognise
the Group’s share of the post-acquisition profits or losses of the
investee in profit or loss, and the Group’s share of movements in
other comprehensive
in other
comprehensive income. Dividends received or receivable from
associates and joint ventures are recognised as a reduction in the
carrying amount of the investment.
income of the
investee
When the Group’s share of losses in an equity-accounted
investment equals or exceeds its interest in the entity, including
any other unsecured long-term receivables, the Group does not
recognise further losses, unless it has incurred obligations or
made payments on behalf of the other entity.
Unrealised gains on transactions between the Group and its
associates and joint ventures are eliminated to the extent of the
Group’s interest in these entities. Unrealised losses are also
eliminated unless the transaction provides evidence of an
impairment of the asset transferred. Accounting policies of equity
accounted investees have been changed where necessary to
ensure consistency with the policies adopted by the Group.
The carrying amount of equity-accounted investments is tested
for impairment in accordance with the policy described in Note
34(i).
Changes in ownership interests
Operating segments are reported in a manner that is consistent
with the internal reporting to the chief operating decision
maker, which has been identified by the Company as the Board.
(c) Foreign Currency Translation
Functional and presentation currency
Items included in the financial statements of the Group are
measured using the currency of the primary economic
environment in which the Group operates (‘the functional
currency). The consolidated financial statements are presented in
Australian dollars, which is Fenix Resources Limited’s functional
and presentation currency.
Transactions and balances
Foreign currency transactions are translated into functional
currency using the exchange rates prevailing at the dates of the
transactions. Foreign currency monetary assets and liabilities at
the reporting date are translated at the exchange rate existing at
reporting date. Exchange differences are recognised in profit or
loss in the period in which they arise.
Group companies
The results and financial position of foreign operations (none of
which has the currency of a hyperinflationary economy) that have
a functional currency different from the presentation currency
are translated into the presentation currency as follows:
The Group treats transactions with non-controlling interests that
do not result in a loss of control as transactions with equity
owners of the Group. A change in ownership interest results in an
adjustment between the carrying amounts of the controlling and
non-controlling interests to reflect their relative interests in the
subsidiary. Any difference between the amount of the
adjustment to non-controlling interests and any consideration
paid or received is recognised in a separate reserve within equity
attributable to owners of Fenix Resources Limited.
(cid:120)
(cid:120)
When the Group ceases to consolidate or equity account for an
investment because of a loss of control, joint control or significant
influence, any retained interest in the entity is remeasured to its
fair value with the change in carrying amount recognised in profit
or loss. This fair value becomes the initial carrying amount for the
purposes of subsequently accounting for the retained interest as
an associate, joint venture or financial asset. In addition, any
amounts previously recognised in other comprehensive income
in respect of that entity are accounted for as if the Group had
directly disposed of the related assets or liabilities. This may
in other
amounts previously
mean
comprehensive income are reclassified to profit or loss.
recognised
that
If the ownership interest in a joint venture or an associate is
reduced but joint control or significant influence is retained, only
a proportionate share of the amounts previously recognised in
other comprehensive income are reclassified to profit or loss
where appropriate.
assets and liabilities for each statement of financial position
presented are translated at the closing rate at the date of
that balance sheet;
rates
(unless
income and expenses for each statement of profit or loss
and other comprehensive income are translated at average
exchange
reasonable
this
approximation of the cumulative effect of the rates
prevailing on the transaction dates, in which case income
and expenses are translated at the dates of the
transactions); and
is not a
(cid:120)
all resulting exchange differences are recognised in other
comprehensive income.
On consolidation, exchange differences arising from the
translation of any net investment in foreign entities, and of
borrowings and other financial instruments designated as hedges
of such investments, are recognised in other comprehensive
income. When a foreign operation is sold or any borrowings
forming part of the net investment are repaid, a proportionate
share of such exchange difference is reclassified to profit or loss,
as part of the gain or loss on sale where applicable.
Goodwill and fair value adjustments arising on the acquisition of
a foreign operation are treated as assets and liabilities of the
foreign operation and translated at the closing rate.
FENIX RESOURCES LIMITED
- 58 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
(d) Revenue Recognition
Revenue is measured as the fair value of the consideration
received or receivable. The Group recognises revenue when the
amount of revenue can be reliably measured it is probable that
future economic benefits will flow to the entity.
Revenue for other business activities is recognised on the
following basis:
Iron Ore Sales
The Group generates revenue from the sale of iron ore. Revenue
is recognised at a point in time when control of the promised
goods or services passes to the customer. In most instances,
control passes when the goods are delivered to a destination
specified by the customer, typically on board the customer's
appointed vessel. The amount of revenue recognised reflects the
consideration to which the Group expects to be entitled in
exchange for the goods.
Where the Group's sales invoices are provisionally priced at the
date of shipment, a subsequent final invoice, which is typically
once the vessel has arrived at its destination, is issued and
adjustments arise as a consequence of changes in moisture or ore
quality.
Interest income
Interest revenue is recognised on a time proportionate basis that
takes into account the effective yield on the financial asset.
(e)
Inventories
Ore stockpiles are physically measured or estimated and valued
at the lower of cost and net realisable value. Cost is determined
on a weighted average basis and comprises mining costs, direct
labour, haulage, depreciation and an
materials, direct
appropriate proportion of project overhead expenditure, the
latter being allocated on the basis of normal operating capacity.
Net realisable value is the estimated selling price in the ordinary
course of business, less estimated costs of completion and
estimated costs necessary to make the sale.
(f)
Income Tax and Other Taxes
The income tax expense or revenue for the period is the tax
payable on the current period’s taxable income based on the
applicable income tax rate for each jurisdiction adjusted by
changes in deferred tax assets and liabilities attributable to
temporary differences and to unused tax losses.
The current income tax charge is calculated on the basis of the
tax laws enacted or substantively enacted at the end of the
reporting period
in the countries where the company’s
subsidiaries and associates operate and generate taxable income.
Management periodically evaluates positions taken in tax returns
with respect to situations in which applicable tax regulation is
subject to
It establishes provision where
appropriate on the basis of amounts expected to be paid to the
tax authorities.
interpretation.
Deferred income tax is provided in full, using the liability method,
on temporary differences arising between the tax bases of assets
and liabilities and their carrying amounts in the consolidated
financial statements. However, deferred tax liabilities are not
recognised if they arise from the initial recognition of goodwill.
Deferred income tax is also not accounted for if it arises from
initial recognition of an asset or liability in a transaction other
than a business combination that at the time of the transaction
affects neither accounting nor taxable profit or loss. Deferred
income tax is determined using tax rates (and laws) that have
been enacted or substantially enacted by the end of the reporting
period and are expected to apply when the related deferred
income tax asset is realised or the deferred income tax liability is
settled.
Deferred tax assets are recognised for deductible temporary
differences and unused tax losses only if it is probable that future
taxable amounts will be available to utilise those temporary
differences and losses.
Deferred tax liabilities and assets are not recognised for
temporary differences between the carrying amount and tax
bases of investments in foreign operations where the company is
able to control the timing of the reversal of the temporary
differences and it is probable that the differences will not reverse
in the foreseeable future.
Deferred tax assets and liabilities are offset when there is a legally
enforceable right to offset current tax assets and liabilities and
when the deferred tax balances relate to the same taxation
authority. Current tax assets and tax liabilities are offset where
the entity has a legally enforceable right to offset and intends
either to settle on a net basis, or to realise the asset and settle
the liability simultaneously.
Fenix Resources Limited and
its wholly owned Australian
controlled entities have implemented the tax consolidation
legislation. As a consequence, these entities are taxed as a single
entity and the deferred tax assets and liabilities of these entities
are set off in the consolidated financial statements.
it relates to
Current and deferred tax is recognised in profit or loss, except to
in other
the extent that
comprehensive income or directly in equity. In this case, the tax
is also recognised in other comprehensive income or directly in
equity, respectively.
items recognised
(g) Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount
of GST except:
(cid:120) where the GST incurred on a purchase of goods and services
is not recoverable from the taxation authority, in which case
the GST is recognised as part of the cost of acquisition of the
asset or as part of the expense item as applicable; and
(cid:120)
receivables and payables are stated with the amount of GST
included.
FENIX RESOURCES LIMITED
- 59 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
The net amount of GST recoverable from, or payable to, the
taxation authority is included as part of receivables or payables
in the Statement of Financial Position.
The Group’s aim is to avoid or minimise environmental impacts
resulting from its operations and reviews work scope and cost
estimates for restoration annually.
Cash flows are included in the Statement of Cash Flows on a gross
basis and the GST component of cash flow arising from investing
and financing activities, which is recoverable from, or payable to,
the taxation authority are classified as operating cash flows.
Commitments and contingencies are disclosed net of the amount
of GST recoverable from, or payable to, the taxation authority.
(h) Exploration and Evaluation Expenditure
Provision is made in the consolidated statement of financial
position for the estimated costs of legal and constructive
obligations to restore operating locations in the period in which
the obligation arises. The estimated costs are capitalised as part
of the cost of the related project where recognition occurs in the
operating locations. The costs are then recognised as an expense
on a units of production basis during the production phase of the
project.
The Group’s policy with respect to exploration and evaluation
expenditure is to use the area of interest method.
This method allows the costs associated with the acquisition,
exploration, and evaluation of a prospect to be aggregated on the
consolidated statement of financial position and matched against
the benefits derived from commercial production once this
commences.
Costs
Exploration
lease acquisition costs relating to exploration
provinces are initially capitalised and then amortised over the
shorter term of the lease or the expected life of the project.
All other exploration and evaluation costs, including general
permit activity, geological and geophysical costs and new venture
activity costs are charged as expenses as incurred except where:
(cid:120)
(cid:120)
such evaluation costs are expected to be recouped through
successful development and exploitation of the area of
interest or alternatively, by its sale; or
exploration and/or evaluation activities in the area of
interest have not yet reached a stage which permits a
reasonable assessment of the existence or otherwise of
economically recoverable reserves and active and significant
operations in relation to the area are continuing.
Areas of interest are recognised at permit level. Subsequent to
the recognition of an area of interest, all further costs relating to
the Area of Interest are initially capitalised. Each area of interest
is reviewed at least bi-annually to determine whether economic
quantities of reserves exist or whether further exploration and
evaluation work is required to support the continued carry
forward of capitalised costs. To the extent it is considered that
the relevant expenditure will not be recovered, it is written off.
In the statement of cash flows, those cash flows associated with
the capitalised exploration and evaluation expenditure are
classified as cash flows used in investing activities exploration and
evaluation expenditure expensed is classified as cash flows used
in operating activities.
Future restoration costs
(i)
Impairment of Assets
The Group assesses at each reporting date whether there is an
indication that an asset may be impaired. If any such indication
exists, or when annual impairment testing for an asset is
required, the Group makes an estimate of the asset’s recoverable
amount. An asset’s recoverable amount is the higher of its fair
value less costs to sell and its value in use and is determined for
an individual asset, unless the asset does not generate cash
inflows that are largely independent of those from other assets
or groups of assets and the asset’s values in use cannot be
estimated to be close to its fair value. In such cases the asset is
tested for impairment as part of the cash generating unit to which
it belongs.
When the carrying amount of an asset or cash-generating unit
exceeds its recoverable amount, the asset or cash-generating
unit is considered impaired and is written down to its recoverable
amount. In assessing value in use, the estimated future cash
flows are discounted to their present value using a pre-tax
discount rate that reflects current market assessments of the
time value of money and the risks specific to the asset.
Impairment
losses relating to continuing operations are
recognised in those expense categories consistent with the
function of the impaired asset unless the asset is carried at re-
valued amount (in which case the impairment loss is treated as a
revaluation decrease).
As assessment is also made at each reporting date as to whether
there is any indication that previously recognised impairment
losses may no longer exist or may have decreased. If such
indication exists, the recoverable amount is estimated. A
previously recognised impairment loss is reversed only if there
has been a change in the estimates used to determine the asset’s
recoverable amount since the
loss was
recognised. If that is the case the carrying amount of the asset is
increased to its recoverable amount. That increased amount
cannot exceed the carrying amount that would have been
determined, net of depreciation, had the impairment loss been
recognised for the asset in prior years. Such reversal is
recognised in profit or loss unless the asset is carried at the re-
valued amount, in which case the reversal is treated as a
revaluation increase. After such a reversal the depreciation
charge is adjusted in future periods to allocate the asset’s revised
impairment
last
FENIX RESOURCES LIMITED
- 60 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
carrying amount, less any residual value, on a systematic basis
over its remaining useful life.
depends on whether there has been a significant increase in
credit risk.
(j) Cash and Cash Equivalents
For the purposes of the statement of cash flows, cash and cash
equivalents includes cash on hand, cash in bank accounts, money
market investments readily convertible to cash within two
working days, and bank bills but net of outstanding bank
overdrafts.
(k) Trade and Other Receivables
Receivables are initially recognised at fair value and subsequently
measured at amortised cost, less provision for doubtful debts.
Current receivables for GST are due for settlement within 30 days
and other current receivables within 12 months.
(l)
Investments and Other Financial Assets
Investments and other financial assets
Classification
The Group classifies
measurement categories:
its financial assets
in the following
-
-
those to be measured subsequently at fair value (either
through OCI, or through profit or loss), and
those to be measured at amortised cost.
The classification depends on the entity's business model for
managing the financial assets and the contractual terms of the
cash flows.
For assets measured at fair value, gains and losses will either be
recorded in profit or loss or OCI. For investments in equity
instruments that are not held for trading, this will depend on
whether the group has made an irrevocable election at the time
of initial recognition to account for the equity investment at fair
value through other comprehensive income (FVOCI). The group
reclassifies debt investments when and only when its business
model for managing those assets changes.
Measurement
At initial recognition, the group measures a financial asset at its
fair value plus, in the case of a financial asset not at fair value
through profit or loss (FVPL), transaction costs that are directly
attributable to the acquisition of the financial asset. Transaction
costs of financial assets carried at FVPL are expensed in profit or
loss.
Financial assets with embedded derivatives are considered in
their entirety when determining whether their cash flows are
solely payment of principal and interest.
Impairment
The Group assesses on a forward-looking basis the expected
credit losses associated with its debt instruments carried at
amortised cost and FVOCI. The impairment methodology applied
For trade receivables, the Group applies the simplified approach
permitted by AASB 9, which requires expected lifetime losses to
be recognised from initial recognition of the receivables.
(m) Mine Properties, Property Plant And Equipment
Recognition and measurement
Mine properties, property, plant and equipment is stated at cost
less
and
accumulated impairment losses.
accumulated depreciation
amortisation
and
Items of mine properties, property, plant and equipment are
initially recognised at cost at the date of acquisition when it is
probable that future economic benefits associated with the asset
will flow to the Group and the cost of the item can be reliably
measured. Cost includes expenditure that is directly attributable
to the acquisition of the items. Subsequent costs are included in
the asset's carrying amount or recognised as a separate asset, as
appropriate, only where it is probable that future economic
benefits will flow to the Group and the cost of the item can be
measured reliably.
The assets' residual value and useful lives are reviewed, and
adjusted if appropriate, at the end of each reporting period. An
asset's carrying amount is immediately written down to its
recoverable amount if the asset's carrying amount is greater than
its estimated recoverable amount.
Gains and losses on disposals are determined by comparing
proceeds with the carrying amount and are recognised in profit
or loss.
Mine properties under development
Mine properties under development represents the costs
incurred in preparing mines for production and includes plant and
equipment under construction and operating costs incurred
before production commences.
Pre-production revenues are offset against capitalised pre-
production costs.
Once production commences, these costs are transferred to
property, plant and equipment and mine properties as
appropriate, and are depreciated and amortised using the units
of production method based on the estimated economically
recoverable resource contained in the mine plan to be extracted
to which they relate or are written off if the mine property is
abandoned.
Mine properties
Mine properties represent the accumulation of all pre-
production expenditure incurred in relation to areas of interest
for which the technical feasibility and commercial viability of the
extraction of mineral resources are demonstrable.
FENIX RESOURCES LIMITED
- 61 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
Production is deemed to commence when the mine assets are
installed and ready for use in the location and condition
necessary for them to be capable of operating in the manner
intended by management. These costs are capitalised to the
extent they are expected to be recouped through the successful
exploitation of the related mining leases.
Mine properties include:
-
-
-
-
-
relation
to exploration,
in
Capitalised expenditure
evaluation, feasibility, and acquisition costs incurred on
projects for which the technical feasibility and commercial
viability of extracting a mineral resource are demonstrable.
The cost of rehabilitation and mine closure relating to
assets reflected in mine properties.
Capitalised development and production stripping costs.
Pre-production operating costs, net of pre-production
revenue, previously accumulated and carried forward in
mine properties under development, transferred to mine
properties in relation to areas of interest in which mining
has now commenced.
Associated mine infrastructure including access roads,
evaporation ponds, tailings facility and the airstrip.
- Mining contractor mobilisation costs.
Mine properties are amortised on a units of production basis over
the economically recoverable ore reserve contained in the
relevant mine plan.
When further development expenditure is incurred in respect of
a mine property after the commencement of production, such
expenditure is carried forward as part of the mine property only
when it is probable that the additional future economic benefits
associated with the expenditure will flow to the Group.
Otherwise, such expenditure is classified as part of the cost of
production.
Right-of-use assets
Right-of-use (ROU) assets, representing the Group's right to use
an underlying leased asset for the lease term, are measured at
cost, less any accumulated depreciation and impairment losses,
and adjusted for any remeasurement of lease liabilities.
Depreciation and amortisation
Depreciation commences when an asset is in the location and
condition necessary for it to be capable of operating in the
manner intended by management. Depreciation of assets is
calculated using either the straight-line method or units of
production method to allocate the assets' cost, net of residual
values, over the estimated useful lives of the assets.
Mine-related plant and equipment is depreciated on a units of
production basis, except for assets with a useful life less than the
life of mine, for which the straight-line method is applied. Non-
mine-related plant and equipment is depreciated on a straight-
line basis. The depreciation rates used when applying the
straight-line method vary between 5% to 50% per annum.
Mine properties are amortised on a units of production basis over
the life of the estimated ore reserve of the mine.
Units of production method
Where the useful life of an asset is directly linked to the
extraction of ore from a mine, the asset is depreciated using the
units of production method. The units of production method
results in depreciation and amortisation charges proportional to
the depletion of the estimated ore reserve of the mine. The unit
of account used in the calculation is tonnes of ore.
(n) Plant and Equipment
Plant and equipment is stated at historical cost less accumulated
depreciation and any impairment in value. Historical cost includes
expenditure that is directly attributable to the acquisition of the
items.
Subsequent costs are included in the asset’s carrying amount or
recognised as a separate asset, as appropriate, only when it is
probable that future economic benefits associated with the item
will flow to the Group and the cost of the item can be measured
reliably. The carrying amount of any component accounted for as
a separate asset is derecognised when replaced.
Depreciation is calculated using both the diminishing value and
straight-line methods to allocate their cost or revalued amounts,
net of their residual values, over their estimated useful lives:
-
-
Office equipment 2 - 20 years
Field Equipment 3 - 20 years
The assets’ residual values and useful lives are reviewed, and
adjusted if appropriate, at the end of each reporting period.
An asset’s carrying amount is written down immediately to its
recoverable amount if the asset’s carrying amount is greater than
its estimated recoverable amount.
Gains and losses on disposals are determined by comparing
proceeds with carrying amount. These are included in profit or
loss.
(o) Leases
Lease assessment
Applying the definition of a lease
At inception of a contract, the Group assesses whether a contract
is, or contains, a lease, by determining whether the contract
conveys the right to control the use of an identified asset for a
period of time in exchange for consideration.
Control is considered to exist if the Group has the right to obtain
substantially all of the economic benefits from the use of an
explicitly or implicitly identified asset over which the supplier
does not have a substantive substitution right, and the right to
direct the use of that asset throughout the period of use.
FENIX RESOURCES LIMITED
- 62 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
Lease term
The lease term is the non-cancellable term of the lease and any
periods covered by:
-
-
an extension option, if that option is reasonably certain to
be exercised, and;
a termination option, if that option is reasonably certain
not to be exercised.
Non-lease components
At inception or on reassessment of a contract that contains a
lease component, the consideration in the contract is allocated
to each lease component on the basis of their relative stand-
alone prices, unless an election is made to account for the lease
and non-lease components as a single lease component.
Non-lease components are excluded from future lease payments
and recognised separately as incurred as operating expenses on
a straight-line basis in profit or loss.
Initial recognition
Leases are recognised as an ROU asset and a corresponding lease
liability at the commencement date, which is the date the leased
asset is available for use by the Group.
Short-term leases and leases of low-value assets
All leases are accounted for by recognising an ROU asset and a
lease liability except for:
-
-
short-term leases (defined as leases with a lease term of 12
months or less and which do not contain a purchase option)
and;
leases of low-value assets.
Lease payments on short-term leases and leases of low-value
assets are recognised as incurred as operating expenses on a
straight-line basis over the lease term in profit or loss.
Lease liabilities
Initial measurement
Lease liabilities are initially measured at the present value of
lease payments to be paid after the commencement date over
the lease term, discounted using the lessee’s incremental
borrowing rate, if the interest rate implicit in the lease cannot be
readily determined.
The lessee’s incremental borrowing rate (IBR) is the rate the
Group would have to pay to borrow the funds necessary to obtain
an asset of similar value in a similar economic environment with
similar terms and conditions. To determine the IBR, the Group
obtains external interest rate advice and adjusts the interest
rates to reflect the lease conditions and the underlying asset.
Lease payments included in the measurement of the lease
liabilities comprise:
-
fixed payments, including in-substance fixed payments, less
any lease incentives receivable;
-
-
-
variable lease payments that depend on an index or rate,
initially measured using the
index or rate at the
commencement date;
amounts payable under residual value guarantees; and
payments arising from purchase, extension, or termination
options reasonably certain to be exercised by the Group.
Variable lease payments not dependent on an index or a rate, for
example, variable lease payments linked to the use of an
underlying asset, are not included in the measurement of lease
liabilities, and are recognised as operating expenses in profit or
loss as incurred.
Subsequent measurement
The lease liability is subsequently measured on an amortised cost
basis using the effective interest method, where the lease liability
is increased to reflect the accretion of interest and reduced by
the lease payments made, over the lease term.
Interest expense is recognised as interest expense on lease
liabilities in profit or loss over the lease term, on the remaining
lease liability balance for each period.
Remeasurement
Lease liabilities are remeasured if:
-
-
there is a lease modification that is not accounted for as a
separate lease; or
there are changes in: the lease term; the assessment to
exercise a purchase option; amounts payable under a
residual guarantee; in-substance fixed payments; or future
lease payments arising from a change in an index or rate.
A revised discount rate is applied when there is a change in the
assessment to exercise a purchase option, the lease term or
floating interest rates. A corresponding adjustment is recognised
in the ROU asset, or in profit or loss if the carrying amount of the
ROU asset has been reduced to nil.
ROU assets
ROU assets, representing the Group’s right to use the underlying
leased asset for the lease term, are measured at cost, less any
accumulated depreciation and impairment losses, and adjusted
for any remeasurement of lease liabilities.
Initial measurement
The initial cost of ROU assets includes:
-
-
-
-
the initial measurement of the related lease liabilities
recognised;
any lease payments made on or before the commencement
date, less any lease incentives received;
initial direct costs incurred; and
restoration cost estimates, recognised and measured
applying AASB 137 Provisions, Contingent Liabilities and
Contingent Assets.
FENIX RESOURCES LIMITED
- 63 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
Subsequent measurement
ROU assets are subsequently depreciated, in accordance with the
Group's existing depreciation accounting policy, over the shorter
of the estimated useful life of the underlying asset and the lease
term. If it is reasonably certain that the Group will either obtain
ownership of the underlying asset by the end of the lease term or
exercise a purchase option, the ROU asset is depreciated over its
estimated useful life.
ROU assets are assessed for any impairment in accordance with
the Group's existing impairment accounting policy.
(p) Acquisition of Assets
Where an entity or operation is acquired, the identifiable assets
acquired (and, where applicable, identifiable liabilities assumed)
are to be measured at the acquisition date at their relative fair
values of the purchase consideration.
Where the acquisition is a group of assets or net assets, the cost
of acquisition will be apportioned to the individual assets
acquired (and, where applicable, liabilities assumed). Where a
group of assets acquired does not form an entity or operation,
the cost of acquisition is apportioned to each asset in proportion
to the fair values of the assets as at the acquisition date.
(q) Share-Based Payment Transactions
Benefits to Employees and consultants (including Directors)
The Group provides benefits to employees and consultants
(including Directors) of the Group in the form of share-based
payment transactions, whereby employees render services in
exchange for shares or rights over shares or options (“equity-
settled transactions”).
The costs of these equity settled transactions are measured by
reference to the fair value of the equity instruments at the date
on which they are granted. The fair value of performance rights
granted is determined using the single barrier share option
pricing model. The fair value of options granted is determined by
using the Black-Scholes option pricing technique. Further details
of options and performance rights granted are disclosed in Note
22.
The cost of these equity-settled transactions is recognised,
together with a corresponding increase in equity, over the period
in which the performance and/or service conditions are fulfilled
(the vesting period).
At each subsequent reporting date until vesting, the cumulative
charge to the profit or loss is the product of: (i) the fair value at
grant date of the award; (ii) the current best estimate of the
number of equity instruments that will vest, taking into account
such factors as the likelihood of employee turnover during the
vesting period and the likelihood of non-market performance
conditions being met; and (iii) the expired portion of the vesting
period.
The charge to the profit or loss for the period is the cumulative
amount as calculated above less the amounts already charged in
previous periods. There is a corresponding credit to equity.
Until an equity instrument has vested, any amounts recorded are
contingent and will be adjusted if more or fewer equity
instruments vest than were originally anticipated to do so. Any
equity instrument subject to a market condition is valued as if it
will vest irrespective of whether or not that market condition is
fulfilled, provided that all other conditions are satisfied.
If the terms of an equity-settled award are modified, as a
minimum, an expense is recognised as if the terms had not been
for any
modified. An additional expense
modification that increases the total fair value of the share-based
payment arrangement or is otherwise beneficial to the recipient
of the award, as measured at the date of modification.
is recognised
If an equity-settled transaction is cancelled (other than a grant
cancelled by forfeiture when the vesting conditions are not
satisfied), it is treated as if it had vested on the date of
cancellation, and any expense not yet recognised for the award is
recognised immediately. However, if a new equity instrument is
substituted for the cancelled award and designated as a
replacement award on the date that it is granted, the cancelled
and new equity instrument are treated as if they were a
modification of the original award, as described in the preceding
paragraph.
Benefits to Vendors
The Group provides benefits to vendors of the Group in the form
of share-based payment transactions, whereby the vendor has
render services in exchange for shares or rights over shares or
options (“equity-settled transactions”).
The fair value is measured by reference to the value of the goods
or services received. If these cannot be reliably measured, then
by reference to the fair value of the equity instruments granted.
The cost of these equity-settled transactions is recognised over
the period in which the service was received.
(r) Fair Value Estimation
The fair value of financial assets and financial liabilities must be
estimated for recognition and measurement or for disclosure
purposes.
The carrying value less impairment provision of trade receivables
and payables are assumed to approximately their fair value due
to their short-term nature. The fair value of financial liabilities for
disclosure purposes is estimated by discounting the future
contractual cash flows at the current market interest rate that is
available to the Group for similar financial instruments.
(s) Provisions
Provisions are recognised when the Group has a present legal or
constructive obligation, it is probable that an outflow of
FENIX RESOURCES LIMITED
- 64 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 June 2021
resources will be required to settle the obligation, and the
amount can be reliably estimated.
(u) Profit/loss Per Share
Basic profit/loss per share
Provisions are measured at the present value and the best
estimate of the expenditure required to settle the present
obligation at the end of the reporting period. The discount rate
used to determine the present value is a pre-tax rate that reflects
current market assessments of the time value of money and the
risks specific to the liability. The increase in the provision due to
the passage of time is recognised as a finance cost in profit or loss.
Rehabilitation and mine closure
The Group has obligations to dismantle and remove certain items
of mine properties, property, plant and equipment and to restore
and rehabilitate the land on which they sit.
A provision is recognised for the estimated cost of settling the
rehabilitation and restoration obligations existing at the
reporting date, discounted to present value using high quality
corporate bond market yields at the reporting date, that match
the timing of the estimated future cash outflows as closely as
possible.
Where the obligation is related to an item of mine properties,
property, plant and equipment, its cost includes the present
value of the estimated costs of dismantling and removing the
asset and restoring the site on which it is located. The related
rehabilitation asset for the Iron Ridge Project is included in mine
properties.
The discounted value reflects a combination of an assessment of
the nature and extent of the work required, the future cost of
performing the work required, the timing of cash flows and the
discount rate. Over time, the discounted value is increased for the
change in present value based on the discount rates that reflect
current market assessments and the risks specific to the liability.
This increase in the provision, being the periodic unwinding of the
discount due to the passage of time, is recognised as a finance
cost in profit or loss.
The provision is reassessed at least annually. A change in any of
the assumptions used to determine the provisions could have a
material impact on the carrying amount of the provision. Any
change in the provision is reflected as an addition to, or
deduction from, the related rehabilitation asset
in mine
properties and amortised as appropriate.
(t) Employee Entitlements
The Group’s liability for employee entitlements arising from
services rendered by employees to reporting date is recognised
in other payables. Employee entitlements expected to be settled
within one year together with entitlements arising from wages
and salaries, and annual leave which will be settled within one
year, have been measured at their nominal amount and include
related on-costs.
Basic earnings per share is determined by dividing the operating
loss attributable to the equity holder of the Group after income
tax by the weighted average number of ordinary shares
outstanding during the financial year.
Diluted earnings/loss per share
Diluted earnings per share adjusts the figures used
in
determination of basic earnings per share by taking into account
amounts unpaid on ordinary shares and any reduction in earnings
per share that will arise from the exercise of options outstanding
during the year.
(v) Trade and Other Payables
Trade payables and other payables are carried at amortised cost
and represent liabilities for goods and services provided to the
Group prior to the end of the financial period that are unpaid and
arise when the Group becomes obliged to make future payments
in respect of the purchase of these goods and services. The
amounts are unsecured and usually paid within 30 days of
recognition.
(w) Contributed Equity
Issued and paid up capital is recognised at the fair value of the
consideration received by the Group. Any transaction costs
arising on the issue of ordinary shares are recognised directly in
equity as a reduction of the share proceeds received.
(x) Dividends
The Group adopted a dividend policy in August 2021 that
provides for, to the extent that dividends can be fully franked, a
payment of 50% and 80% of after-tax earnings to shareholders in
the form of dividends, either annually or semi-annually .
(y) Comparatives
Comparative figures have been restated to conform with the
current year’s presentation. This has had no impact on the
financial statements.
(z) Parent Entity Financial Information
The financial information for the parent entity, Fenix Resources
Limited, disclosed in Note 33 has been prepared on the same
basis as the consolidated financial statements except as set out
below:
Investments in subsidiaries
Investments in subsidiaries are accounted for at cost and subject
to an annual impairment review.
FENIX RESOURCES LIMITED
- 65 -
DIRECTORS’ DECLARATION
The Directors of the Group declare that:
1.
2.
3.
4.
The financial statements, comprising the consolidated statement of profit or loss and other comprehensive
income, consolidated statement of financial position, consolidated statement of cash flows, consolidated
statement of changes in equity and accompanying notes, are in accordance with the Corporations Act 2001 and:
(a)
(b)
comply with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional
reporting requirements; and
give a true and fair view of the financial position as at 30 June 2021 and of the performance for the year
ended on that date of the consolidated entity.
In the Directors’ opinion, there are reasonable grounds to believe that the Group will be able to pay its debts as
and when they become due and payable.
The Group has included in the notes to the financial statements and explicit an unreserved statement of
compliance with International Financial Reporting Standards.
The Directors have been given the declarations by the chief executive officer and chief financial officer required
by section 295A.
This declaration is made in accordance with a resolution of the Board of Directors and is signed for and on behalf of the
Directors by:
Warwick Davies
Non-Executive Chairman
Perth
14 September 2021
FENIX RESOURCES LIMITED
- 66 -
Central Park, Level 43
152-158 St Georges Terrace
Perth WA 6000
Correspondence to:
PO Box 7757
Cloisters Square
Perth WA 6850
T +61 8 9480 2000
F +61 8 9480 2050
E info.wa@au.gt.com
W www.grantthornton.com.au
Independent Auditor’s Report
To the Members of Fenix Resources Limited
Report on the audit of the financial report
Opinion
We have audited the financial report of Fenix Resources Limited (the Company) and its subsidiaries (the Group), which
comprises the consolidated statement of financial position as at 30 June 2021, the consolidated statement of profit or loss
and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows
for the year then ended, and notes to the consolidated financial statements, including a summary of significant accounting
policies, and the Directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001, including:
a giving a true and fair view of the Group’s financial position as at 30 June 2021 and of its performance for the year
ended on that date; and
b complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are
further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are
independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and
the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for
Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the financial
report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial
report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in
forming our opinion thereon, and we do not provide a separate opinion on these matters.
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
www.grantthornton.com.au
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients
and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International
Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are
delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one
another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to
Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to
Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.
(cid:25)(cid:26)
Key audit matter
Mine properties, property, plant and equipment – Notes 13
and 14
During the year, the Group transitioned to the production
phase at Iron Ridge. The transition involves a stepped process
from exploration through development to production and each
stage requires specific accounting treatments and
considerations to be applied.
These steps include estimation and judgement which
increases the risk of accounting errors and material
misstatement.
The company is also required to assess whether an asset is
impaired at the end of each accounting period.
How our audit addressed the key audit matter
Our procedures included, amongst others:
(cid:120) Understanding initiation, capitalisation and amortisation
processes for mine properties and property, plant and
equipment asset categories;
(cid:120) Obtaining the management reconciliation of capitalised
mine properties and agreeing to the general ledger;
(cid:120) Obtaining and assessing management's treatment of the
transition from exploration through to the production stage;
(cid:120) Sampling and performing test of details on significant asset
additions to ascertain accuracy of transactions recorded;
This area is a key audit matter due to the degree of
management estimation and judgement required in assessing
the treatment under accounting standards.
(cid:120) Performing depreciation reasonableness test to ascertain
accuracy of expense recorded;
Inventories – Note 7
During the year the Group commenced iron ore production
and as at 30 June 2021 had iron ore stockpiles totalling
$15,003,135.
Critical to the determination of the carrying value of the ore
stockpiles are the cost and net realisable value assumptions
adopted by the Group. This includes the use of experts in
assessing items such as volume, moisture and density.
This area is a key audit matter due to the estimates and
judgements utilised in determining the quantities and
valuing the inventory.
(cid:120) Checking the amortisation calculations against production
data and reserve estimates;
(cid:120) Reviewing management’s assessment of impairment in
accordance to AASB 136 Impairment of Assets; and
(cid:120) Assessing the appropriateness of the related financial
statement disclosures.
Our procedures included, amongst others:
(cid:120) Understanding and documenting the inventory requisition
and recognition process, including the iron ore inventory
valuation model;
(cid:120) Confirming existence of iron ore inventory on hand at year
end to an independent surveyor’s report;
(cid:120) Assessing the competence, capabilities and objectivity of
management's independent surveyor;
(cid:120) Reviewing management’s inventory calculation model for
the valuation of iron ore at year end and testing
management’s assumptions and estimates used in
determining the carrying value;
(cid:120) Testing whether inventory is recorded at the lower of cost
and net realisable value; and
(cid:120) Assessing the appropriateness of the related financial
statement disclosures.
(cid:25)(cid:27)
Joint venture accounting – Note 15
The company entered into the Joint Arrangement during the
2020 financial year but activity did not commence until the
2021 financial year following Fenix Resources' transition to the
production stage.
Our procedures included, amongst others:
(cid:120) Obtaining and reviewing management's accounting paper
on the treatment of the Joint Arrangement;
This arrangement requires assessment under AASB 11 Joint
Arrangements. The standard requires judgements to be made
around joint control as well as the nature of the Joint
Arrangement.
(cid:120) Reviewing the contractual arrangement and other
supporting information to form our own assessment of the
Joint Arrangement;
This area is a key audit matter due to the degree of
management estimation and judgement required in assessing
the treatment under accounting standards.
(cid:120) Auditing the trial balance of the Joint Arrangement to
ensure financial information is accurately reflected in the
financial statements of Fenix Resources Limited;
(cid:120) Documenting systems and processes at the entity in order
to understand the control environment; and
(cid:120) Assessing the appropriateness of the related financial
statement disclosures.
Information other than the financial report and auditor’s report thereon
The Directors are responsible for the other information. The other information comprises the information included in the
Group’s annual report for the year ended 30 June 2021, but does not include the financial report and our auditor’s report
thereon.
Our opinion on the financial report does not cover the other information and we do not express any form of assurance
conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider
whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or
otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are
required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the financial report
The Directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in
accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors
determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material
misstatement, whether due to fraud or error.
In preparing the financial report, the Directors are responsible for assessing the Group’s ability to continue as a going concern,
disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the
Directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
(cid:25)(cid:28)
Auditor’s responsibilities for the audit of the financial report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing
Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions
of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance
Standards Board website at: https://www.auasb.gov.au/auditors_responsibilites/ar1_2020.pdf. This description forms part of
our auditor’s report.
Report on the remuneration report
Opinion on the remuneration report
We have audited the Remuneration Report included in pages 12 to 20 of the Directors’ report for the year ended 30 June
2021.
In our opinion, the Remuneration Report of Fenix Resources Limited, for the year ended 30 June 2021 complies with
section 300A of the Corporations Act 2001.
Responsibilities
The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance
with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report,
based on our audit conducted in accordance with Australian Auditing Standards.
GRANT THORNTON AUDIT PTY LTD
Chartered Accountants
M D Dewhurst
Partner – Audit & Assurance
Perth, 14 September 2021
(cid:26)(cid:19)
ADDITIONAL INFORMATION
Additional information required by the Australian Securities Exchange and shown elsewhere in this report is set out
below. The information is current as at 31 August 2021.
(a)
Distribution of Shareholders
Category (size of holding)
Holders
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 – and over
Total
(b)
Unmarketable Parcels
166
1,228
853
2,379
614
5,240
Total Units
68,611
3,723,048
6,919,919
90,619,661
370,882,681
472,213,920
% Issued Share Capital
0.01%
0.79%
1.47%
19.19%
78.54%
100.00%
The number of shareholders holding less than a marketable parcel is 331 as at 31 August 2021 (being 1,725 shares
based on a share price of $0.29 at 31 August 2021).
(c)
Voting Rights
The voting rights attached to each class of equity security are as follows:
Ordinary Shares
Each ordinary share is entitled to one vote when a poll is called, otherwise each member present at a meeting or
by proxy has one vote on a show of hands.
Performance Shares
There are no voting rights attached to any class of performance shares that are on issue.
(d)
20 Largest Shareholders — Ordinary Shares as at 31 August 2021
Rank
Name
Ordinary
Shares Held
% of Issued
Capital
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
CITICORP NOMINEES PTY LIMITED
KLOSTERS HOLDINGS PTY LTD
Continue reading text version or see original annual report in PDF format above