Quarterlytics / Real Estate / REIT - Retail / First Capital Realty Inc. / FY2002 Annual Report

First Capital Realty Inc.
Annual Report 2002

FCR · TSX Real Estate
Claim this profile
Ticker FCR
Exchange TSX
Sector Real Estate
Industry REIT - Retail
Employees 201-500
← All annual reports
FY2002 Annual Report · First Capital Realty Inc.
Loading PDF…
F I R S T   C A P I TA L   R E A LT Y   I N C .   A N N U A L   R E P O R T   2 0 0 2

O U R   B U S I N E S S   I S   S H O P P I N G   C E N T R E S

a p p l y i n g   a   g r o w t h   s t

r a t e g y

t o   a   s t a b l e   b u s i n e s s

DIVIDENDS PER SHARE

.81

.85

.77

.89

.93

1.09

.99

1.20

1.00

.80

.60

.40

.20

.57

.48

1994

1995

1996

1997

1998

1999

2000

2001

2002

TA B L E   O F   C O N T E N T S

FINANCIAL HIGHLIGHTS  1 MESSAGE TO OUR SHAREHOLDERS  2

SHOPPING CENTRE PORTFOLIO  4

MANAGEMENT’S DISCUSSION & ANALYSIS  6 MANAGEMENT’S RESPONSIBILITY  27

CONSOLIDATED FINANCIAL STATEMENTS  28

SHAREHOLDER INFORMATION  52

DIRECTORS & OFFICERS  53

Dori Segal
President & CEO

Sylvie Lachance
Executive 
Vice-President

Frank Bucys
Chief Financial Officer

Derek Hull
Director of 
Asset Management 
& Development

Francois J. Le Rouzes
Director of 
Asset Management 
& Development

Monique Dubord
Director of 
Leasing

Ron Marek
Controller

Alexandra Correia
Assistant Secretary

F I N A N C I A L   H I G H L I G H T S
F I N A N C I A L   H I G H L I G H T S

( I N   T H O U S A N D S   O F   D O L L A R S ,   E X C E P T   P E R   S H A R E   A M O U N T S )
( I N   T H O U S A N D S   O F   D O L L A R S ,   E X C E P T   P E R   S H A R E   A M O U N T S )

RESULTS OF OPERATIONS
RESULTS OF OPERATIONS
Funds from operations before provision for/recovery of 
Funds from operations before provision for/recovery of 

previous management’s incentive and other
previous management’s incentive and other
fees and termination of advisory services
fees and termination of advisory services

Recovery of (provision for) previous management's incentive
Recovery of (provision for) previous management's incentive

and other fees and termination of advisory services
and other fees and termination of advisory services

Funds from operations
Funds from operations
Diluted funds from operations per share before 
Diluted funds from operations per share before 

provision for/recovery of previous management’s incentive 
provision for/recovery of previous management’s incentive 
and other fees and termination of advisory services
and other fees and termination of advisory services

Diluted funds from operations per share
Diluted funds from operations per share
Company’s share of Equity One’s unremitted funds 
Company’s share of Equity One’s unremitted funds 

2002
2002

2001
2001

2000
2000

1999
1999

1998
1998

$ 45,241
$ 45,241

$ 37,905
$ 37,905

$ 43,260
$ 43,260

$ 44,923
$ 44,923

$ 36,589
$ 36,589

$
$
$ 45,241
$ 45,241

-    $
-    $

8,538
8,538
$ 46,443
$ 46,443

$ (50,125)
$ (50,125)
(6,865)
$
(6,865)
$

$ (26,850)
$ (26,850)
$ 18,073
$ 18,073

-   
-   

$
$
$ 36,589
$ 36,589

$
$
$
$

1.37
1.37
1.37
1.37

$
$
$
$

1.31
1.31
1.57
1.57

$
$
$
$

1.48
1.48
(0.45)
(0.45)

$
$
$
$

1.57
1.57
0.77
0.77

$
$
$
$

1.46
1.46
1.46
1.46

from operations
from operations

Net rental income - Canada
Net rental income - Canada
Net rental income - U.S.
Net rental income - U.S.
Net earnings (loss)
Net earnings (loss)
Diluted earnings per share
Diluted earnings per share

5,348
$
$
5,348
$ 78,317
$ 78,317
$
$
$ 29,634
$ 29,634
0.74
$
0.74
$

1,293
$
$
1,293
$ 62,763
$ 62,763
-    $ 28,233
-    $ 28,233
$ 31,495
$ 31,495
1.04
$
1.04
$

$
$
$ 52,075
$ 52,075
$ 40,833
$ 40,833
$ (15,171)
$ (15,171)
(1.93)
$
(1.93)
$

-    $
-    $

-    $
-    $

-   
-   

$ 47,901
$ 47,901
$ 39,355
$ 39,355
$ 11,233
$ 11,233
(0.17)
$
(0.17)
$

$ 45,530
$ 45,530
$ 27,671
$ 27,671
$ 16,662
$ 16,662
0.45
$
0.45
$

Dividends declared per common share
Dividends declared per common share

$
$

1.09
1.09

$
$

0.99
0.99

$
$

0.93
0.93

$
$

0.89
0.89

$
$

0.85
0.85

BALANCE SHEET
BALANCE SHEET
Total assets
Total assets
Total liabilities
Total liabilities
Shareholders’ equity
Shareholders’ equity

COMMON SHARES
COMMON SHARES
Weighted average number outstanding
Weighted average number outstanding
Outstanding at December 31
Outstanding at December 31

$ 1,189,704
$ 1,189,704
$ 681,948
$ 681,948
$ 507,756
$ 507,756

$ 988,539 $ 1,137,516 $ 1,085,043 $1,008,847
$ 988,539 $ 1,137,516 $ 1,085,043 $1,008,847
$ 575,806
$ 578,968
$ 575,806
$ 578,968
$ 433,041
$ 409,571
$ 433,041
$ 409,571

$ 663,505
$ 663,505
$ 421,538
$ 421,538

$ 740,839
$ 740,839
$ 396,677
$ 396,677

16,833,910
16,833,910
19,142,717
19,142,717

15,377,001
15,377,001
15,377,024
15,377,024

15,200,291
15,200,291
15,376,986
15,376,986

14,469,728 13,947,169
14,469,728 13,947,169
15,070,323 14,307,706
15,070,323 14,307,706

FIRST CAPITAL REALTY INC. (TSX:FCR) is a growth-oriented, publicly traded real estate company that
concentrates  on  the  ownership  of  neighbourhood  and  community  shopping  centres  in  growing  areas  in
Canada and the United States. 

The Company’s primary objective is the creation of value through long-term maximization of cash flow and
capital  appreciation  from  its  growing  shopping  centre  portfolio.  In  Canada,  this  objective  is  achieved  by
proactively managing the existing shopping centre portfolio, through a focused and disciplined acquisition
strategy and by undertaking selective development and redevelopment activities. In the United States the
company is active through its holdings in Equity One, Inc. (NYSE:EQY), one of the largest neighbourhood and
community shopping centre real estate investment trusts in the southern United States. First Capital Realty
is managed by experienced real estate professionals who have a significant interest in creating long-term
value for all shareholders. First Capital Realty's common shares, convertible debentures, debentures and
warrants trade on the Toronto Stock Exchange.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     0 1

M E S S A G E   T O   O U R   S H A R E H O L D E R S

I  AM  PLEASED  TO  REPORT  THAT  2002  WAS  A  YEAR  OF  SIGNIFICANT  GROWTH.  IN
CANADA, WE CONTINUED TO BUILD OUR BUSINESS, TO INCREASE THE OVERALL SIZE
OF OUR QUALITY PORTFOLIO OF SUPERMARKET ANCHORED SHOPPING CENTRES AND
TO GROW OUR FFO AND OUR CAPITAL BASE.

Similarly, our U.S. affiliate, Equity One, has made significant progress in growing its business, marked by its strategic acquisition
of IRT Property Company after which it became one of the largest retail REITs in the southern United States and definitely, the
most dominant in Florida.

After a year of transition in 2001, making the Company simpler to manage and understand while placing it on a firmer foundation
for growth, our focus in 2002 was on further growing our business and making it more profitable.  The sale of our U.S. portfolio in
2001 to Equity One in exchange for shares, and the US$70 million raised which was secured by those shares, provided us with
the means to fund our growth.

2002 – BUILDING REAL VALUE
In Canada, we continued to acquire and develop neighbourhood and community shopping centres anchored by supermarkets.  We
are beginning to feel the positive impact of the size of our portfolio and the synergies it creates for us which, right along with the
level of our development activity, translates into better results.

In our Canadian portfolio, over the 12 months since my last Message to Shareholders, we spent over $200 million acquiring 16
properties and bringing four development projects on line.  We increased the number of properties by 33% and our square footage
by 22%.  To-date, we have interests in 69 properties with a total of 8.7 million square feet.  

In fiscal 2002, our diluted funds from operations was $1.37 per share.  This represents a 5% increase over 2001, excluding recovery
of previous management’s incentive and other fees.  This increase was achieved while growing our equity base and the number of
shares outstanding.  

Our U.S. affiliate, Equity One, has performed well and we are very pleased with its success.  Subsequent to year end, Equity One
acquired Atlanta-based IRT Property Company.  As a result, our ownership position shifted from 33% to 21%.  We are now Equity
One’s second largest shareholder.  We also realized a dilution gain of approximately $12 million, which will be recorded in our 2003
first quarter results.  

Our strategy in dealing with our U.S. investment has been a success.  Equity One’s management has turned a mid-sized REIT into
a larger, stronger company with 178 properties totalling approximately 18.5 million square feet, operating in the southern United
States, mainly in markets which are growing better than the U.S. average.   Its equity market capitalization has grown to approximately
US$900 million with a public float of approximately US$375 million.

Further,  Equity  One  recently  received  a  BBB-  and  Baa3  investment  grade  rating  from  Standard  &  Poor’s  and  Moody’s  Investors
Service, respectively.  This facilitated a US$340 million unsecured line of credit, which they obtained from a group of banks led
by Wells Fargo, to fund part of the IRT transaction’s cash consideration and Equity One’s future growth.

APPLYING A GROWTH STRATEGY TO A STABLE BUSINESS
For First Capital Realty, a shopping centre is not only an investment providing stable, recurring cash flows, it is our business – a
tangible bricks and mortar enterprise that must be actively and carefully managed to grow cash flow and maximize value.  We take
a long-term view in running our business and will continue to grow it and deliver shareholder value.  

First Capital Realty buys only good real estate and has a proven ability to acquire shopping centres and add value.  We consider our
properties to be 69 separate businesses and each of them requires a lot of attention to maximize cash flow.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     0 2

First Capital Realty has a three-pronged growth strategy:

• Active portfolio management.  We continue to upgrade our shopping centres by spending on such things as facades, parking
lots, lighting, signage and access points.  In today’s competitive environment, tenants are knowledgeable and sophisticated,
so we ensure that their experience in a First Capital Realty centre is a positive one.

• Disciplined  acquisitions.   We focus on well-located neighbourhood and community shopping centres that are anchored
with  tenants  providing  daily  necessities,  like  supermarkets.      Currently,  64  of  our  69  Canadian  shopping  centres  are
supermarket or drugstore anchored.  We will continue to expand in our existing markets, where we derive management
and leasing synergies and will only enter new markets when we can do so with enough critical mass.

• Selective development & redevelopment.  These activities remain key to the success of our business, allowing us to better

participate in growth markets and improve the returns on our portfolio.

In summary, in 2002 we continued to execute on our philosophy of applying a growth strategy to a stable business.

OUTLOOK
In 2003, First Capital Realty’s main objective is to continue growing FFO and maintain asset quality, while increasing our equity
base and the liquidity of our shares.  

The real estate industry is consolidating and we intend to take advantage of new opportunities.  We will continue to grow our
portfolio logically and sensibly and will remain focused on supermarket-anchored shopping centres in growing communities.  

We expect to spend approximately $100 million on acquisitions in 2003, and $60 million on our development activities, while
continuing to maximize value in our existing portfolio.  

First Capital Realty is optimistic about its future.  We have a very focused and clear strategy on how to manage and grow our
business, and we are well positioned to continue to deliver value to our investors.  

We are comfortable with our guidance of diluted FFO per share of $1.42-$1.46 for 2003.  Approximately 78% of this FFO
will be derived from Canada and the remaining 22% from our investment in Equity One.

We remain committed to full, transparent disclosure and sound corporate governance.   The majority of our Board of Directors
is independent from management.  Our key committees, Audit, Compensation and Governance, continue to be comprised solely
of independent directors.

To First Capital Realty’s investors, I would like to express my thanks for your confidence.  I would also like to thank
our tenants and joint venture partners for their support, our employees and the property manager’s employees for their
dedication  and  hard  work  and  to  our  Board  of  Directors,  under  the  leadership  of  our  Chairman,  Chaim  Katzman,  for
their counsel and guidance.

I look forward to updating you on our progress throughout the year.

Sincerely,

Dori J. Segal
President and Chief Executive Officer
April 10, 2003

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     0 3

S H O P P I N G   C E N T R E   P O R T F O L I O
D E C E M B E R   3 1 ,   2 0 0 2

Property Name and Location

ONTARIO

Year Built 
or Acquired

Gross Leasable
Area(5)

Major or Anchor Tenants

Cedarbrae Mall

Toronto

1996

474,000

Fairview Mall

St. Catharines

1994

377,000

Brantford Mall
Brampton Corners
Tillsonburg Town Centre
Bridgeport Plaza
Parkway Centre
Harwood Plaza
Queenston Place
Sheridan Plaza
Stanley Park Mall
University Plaza
Westney Heights Plaza
Ambassador Plaza
Festival Marketplace
Orleans Gardens
Thickson Place
Byron Village Shopping Centre
McLaughlin Corners
Midland Lawrence Plaza
Eagleson Place
Towerhill Shopping Centre
Steeple Hill Shopping Centre
Northfield Centre
Wellington Corners
Delta Centre

WESTERN CANADA

Northgate Centre
South Park Centre

The Village Market
Red Deer Village

Gateway Village
West Lethbridge Towne Centre
Sherwood Centre
London Place West
Regent Park Shopping Centre
Leduc Towne Square
Sherwood Towne Square
Registan Shopping Centre

Brantford
Brampton
Tillsonburg
Waterloo
Peterborough
Ajax
Hamilton
Toronto
Kitchener
Windsor
Ajax
Windsor
Stratford
Ottawa
Whitby
London
Brampton
Toronto
Ottawa
Peterborough
Pickering
Waterloo
London
Cambridge

Edmonton, AB.
Edmonton, AB.

Sherwood Park, AB.
Red Deer, AB.

St. Albert, AB.
Lethbridge, AB.
Sherwood Park, AB.
Calgary, AB.
Regina, SK.
Edmonton, AB.
Sherwood Park, AB.
Regina, SK.

1995
2001
1994
1994
1996
1999
1995
1996
1997
2001
2002
1994
1997
1997
1997
2002
2002
2002
1997
2001
2000
1999
1999
1998

1997
1996

1997
1999

1994
1998
1997
1998
1999
1997
1997
1999

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     0 4

296,000
291,000
244,000
211,000
208,000
188,000
172,000
168,000
155,000
152,000
148,000
137,000
126,000
111,000(1)
93,000
89,000
85,000(1)
76,000
75,000
70,000
66,000
52,000(1)
38,000
9,000

4,111,000

517,000
378,000

113,000
109,000

107,000
83,000
76,000
71,000
66,000
46,000
41,000
26,000

1,633,000

Loblaws, Zellers, Canadian Tire, Toys 'R' Us, LCBO,
Bally Total Fitness 
Food Basics (A&P), Zehrs (Loblaws)(4), Zellers,
Cineplex, Chapters, Office Depot, LCBO, Future
Shop, Mark’s Work Wearhouse, Home Depot(4)
Zehrs (Loblaws), Wal-Mart, Cineplex 
Fortino’s (Loblaws), Wal-Mart, Chapters
Valu-Mart (Loblaws), Zellers, Canadian Tire 
Sobeys, Zellers  
Price Chopper (Sobeys), Zellers, Winners
Food Basics (A&P), Shoppers Drug Mart 
Zellers, Office Depot, Mark's Work Wearhouse 
Food Basics (A&P), Zellers
Zehrs (Loblaws), Zellers, LCBO 
A&P, Canadian Tire, Shoppers Drug Mart
Sobeys, Shoppers Drug Mart
Zellers, LCBO, CIBC, Scotia Bank 
Sears(4), Canadian Tire(4)
Your Independent Grocer (Loblaws)
A&P, Toys 'R' Us(4)
A&P, LCBO, Pharma Plus
A&P
Price Chopper (Sobeys)
Loblaws 
Sobeys
Price Chopper (Sobeys), Shoppers Drug Mart
Sobeys, Pharma Plus 
Price Chopper (Sobeys)
Wendy’s

Safeway, Zellers, Future Shop, Sport Mart
Zellers, Canadian Tire, Toys 'R' Us(4), Office Depot,
Linen’s ‘N’ Things, Sport Chek
Safeway, London Drugs 
Mark's Work Wearhouse, Sport Mart, 
TD/Canada Trust Bank 
Safeway, Scotia Bank
Safeway, Home Hardware
Save-on-Foods(4), CIBC, Rogers Video
London Drugs, Rogers Video 
Safeway 
Safeway(4), Canadian Tire(4), Shoppers Drug Mart
Staples, Home Depot(4)
Safeway 

Property Name and Location

QUEBEC

Year Built 
or Acquired

Gross Leasable
Area(5)

Major or Anchor Tenants

Galeries Normandie
Centre Domaine
Centre commercial Cote St. Luc Cote St. Luc
Les Galeries de Lanaudiere

Montreal
Montreal

Lachenaie

Delson
Plaza Delson
St. Hubert
Carrefour St. Hubert
Gatineau
La Porte de Gatineau
Chateauguay
La Porte de Chateauguay
Centre commercial Beaconsfield Beaconsfield
Place Viau
Place Pointe-aux-Trembles
Les Galeries de Repentigny
Centre commercial Wilderton
Place Fleury
Centre commercial Van Horne
Place Vilamont
Place Cite Des Jeunes
Place Nelligan
Les Promenades du Parc
Toys 'R' Us / Pier 1 Imports
Galeries Brien
Place Roland Therrien

St. Leonard
Pointe-aux-Trembles
Repentigny
Montreal
Montreal
Montreal
Laval
Hull
Gatineau
St. Hubert
Anjou
Repentigny
Longueuil

Village des Valeurs
Place Bordeaux

Laval
Aylmer

MARITIMES

Cole Harbour Shopping Centre
Ropewalk Lane
Highfield Park

Dartmouth, NS.
St. John's, NF.
Dartmouth, NS.

TOTAL CANADA

(1) First Capital’s interest is 50%
(2) First Capital’s interest is 75%
(3) First Capital’s interest is 80%
(4) Tenant (or other) owned
(5) Excludes tenant (or other) owned

IGA (Sobeys), Provigo (Loblaws), SAQ, Rossy
Metro(4), Zellers, Rossy
IGA (Sobeys), Jean Coutu, SAQ
Staples, Winners, Future Shop, Sears Home,
Home Depot(4)
Loblaws, Jean Coutu, Cineplex, SAQ
Provigo (Loblaws), Jean Coutu
Maxi (Loblaws), Toys 'R' Us(4), Future Shop, SAQ
Zellers 
Metro, Pharmaprix (Shoppers Drug Mart), SAQ
Maxi (Loblaws)(4), Zellers
Metro, Jean Coutu, Rossy
Super C (Metro), Pharmaprix (Shoppers Drug Mart)
Metro, Pharmaprix (Shoppers Drug Mart), SAQ
Metro, Pharmaprix (Shoppers Drug Mart), SAQ, Rossy
IGA (Sobeys), Pharmaprix (Shoppers Drug Mart)
Provigo (Loblaws), Jean Coutu
Metro, Uniprix
IGA (Sobeys) 
IGA (Sobeys) 
Toys 'R' Us, Pier 1 Imports
IGA (Sobeys), Uniprix
Super C (Metro)(2), Canadian Tire(2), 
Scotia Bank, Blockbuster
Value Village
Pharmaprix (Shoppers Drug Mart)

Sobeys(4), Canadian Tire(4)
Dominion (Loblaws)(4)
Tim Hortons, Ultramar

2002
2002
2002
2002

2002
2002
1994
1995
2002
2002
2002
1997
2002
2002
2002
2002
2001
2002
1997
2002
2002
2000

2002
2002

1997
1997
1997

224,000
193,000
180,000
177,000(1)

160,000
156,000
155,000
132,000
124,000
124,000
121,000
119,000
115,000
115,000
83,000
73,000
60,000
57,000(2)
56,000
52,000
43,000
42,000

27,000
17,000(3)

2,605,000

52,000
40,000
13,000

105,000

8,454,000

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     0 5

MANAGEMENT’S DISCUSSION AND ANALYSIS OF 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F  
F I N A N C I A L   C O N D I T I O N   A N D   R E S U L T S   O F   O P E R A T I O N S

BUSINESS OVERVIEW AND STRATEGY

First Capital Realty Inc. (“First Capital Realty” or the “Company”) was incorporated under the laws of the Province of Ontario
by articles of incorporation dated November 10, 1993.  The Company, directly and through subsidiaries, invests in neighbourhood
and  community  shopping  centres  in  Canada.    The  Company  also  invests  in  the  U.S.  through  its  common  share  holding  of
Equity One, Inc. (NYSE:EQY) (“Equity One”), a neighbourhood and community shopping centre REIT operating mainly in the
southern U.S.

As at December 31, 2002, First Capital Realty’s Canadian income producing shopping centre portfolio consisted of 65 properties
containing approximately 8,458,000 square feet of gross leasable area. The Company’s Canadian shopping centres average
130,000 square feet in size (2001 – 141,000 square feet) and have an average net book value of $111 per square foot  (2001
– $112 per square foot).   As at December 31, the Canadian portfolio is summarized as follows:

(As at December 31)

Location
Ontario
Quebec
Western Canada
Maritimes
Total
(1) Net of anchor-owned area

2002

Gross Leasable
Area (1)
(000’s sq. ft.)
4,111
2,605
1,633
105
8,454

Number of
Properties
26
24
12
3
65

2001

Gross Leasable
Area (1)
(000’s sq. ft.)
3,661
555
1,722
105
6,043

Number of
Properties
22
6
12
3
43

Including properties held through its $209 million investment in Equity One, at December 31, 2002 the Company had interests
in 153 properties totalling approximately 17.0 million square feet of gross leasable area.  

First Capital Realty’s primary objective is the creation of value through long-term maximization of cash flow and capital appreciation
from its growing shopping centre portfolio.  This objective is achieved by actively managing the existing shopping centre portfolio,
by a focused and disciplined acquisition strategy and by undertaking selective development and redevelopment activities.

2002 was a year of significant growth for the Company, due to the acquisition of 18 properties and four development projects
coming on line.  This was a 51% increase in the number of properties and a 40% increase in gross leasable area. The Company
has financed this growth through a combination of mortgage and credit facility debt, the proceeds of the financing secured
against the Equity One shares and the issue of common stock, convertible debentures and share purchase warrants.

Management intends to continue to grow the business, where it makes financial sense, primarily by acquiring properties that
are supermarket anchored.  In addition, Management will look for strategic or portfolio acquisitions, both in existing markets
and markets where the Company may not yet have a significant presence.

The Company will also continue to pursue selective development and redevelopment activities, either alone or with joint venture
partners, in order to participate in growth markets and to improve the return on the portfolio.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     0 7

M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F  
F I N A N C I A L   C O N D I T I O N   A N D   R E S U L T S   O F   O P E R A T I O N S   ( c o n t i n u e d )

OPERATIONS

Acquisitions and Dispositions

The Company follows a focused and disciplined acquisition strategy by investing in well-located
neighbourhood and community shopping centres with anchor tenants, like supermarkets, that
provide daily and basic necessities.  In management’s view, such tenants are somewhat less
sensitive to economic cycles.  In total, 60 of the Company’s 65 shopping centres are supermarket
and/or drug store anchored.

During 2002, the Company acquired 18 shopping centres for $162 million, totalling over two
million square feet of gross leasable area.  Of these, 17 were anchored by grocery stores, and
13 also included drug stores as additional anchors.  The Company also purchased land adjacent
to five of its centres in order to increase revenue, facilitate future redevelopment and to provide
better access to the property.

In  2001,  three  properties  were  acquired  totalling  0.5  million  square  feet,  including  three
supermarkets and two drug stores.  In addition, in 2001 the Company increased its interest in
another five shopping centres and two land sites held for development totalling 0.3 million square
feet from 50 to 100% through acquisition of its development partner’s interest in these properties.

Following are details on the 18 properties acquired in 2002:
• On January 31, 2002 the Company acquired a portfolio of six neighbourhood and community
shopping centres in the Greater Montreal area, with approximately 0.8 million square feet of
gross leasable area.  The $58 million purchase price was satisfied by 7.07% ten-year mortgage
debt on four of the six centres totalling approximately $27.4 million with the balance paid
in cash.  All six of these properties are grocery store and drug store anchored.  This portfolio
of  properties  at  December  31,  2002  was  generating  an  unlevered  annualized  return  of
approximately 10.7%.

• Effective  April  1,  2002,  the  Company  purchased  from  its  largest  shareholder,  Gazit  1997
Inc. (“Gazit”), all of the real estate assets Gazit held in Canada through the acquisition of
the  common  shares  of  First  Capital  Inc.  (“FCI”).    The  transaction  was  reviewed  by  the
Company’s Compensation and Corporate Governance Committee which is composed solely of
independent  directors.    In  addition,  the  Company  received  a  valuation  of  FCI  and  an
independent opinion as to the fairness, from a financial point of view, of the consideration
paid.  The FCI portfolio comprises six neighbourhood and community shopping centres and
two freestanding retail buildings in the Greater Montreal area, with approximately 0.8 million
square feet of gross leasable area.  Mortgages payable secured by seven of the eight properties
totalled $22.9 million, with a weighted average interest rate of 7.7%.  The aggregate purchase
price  of  $31.65  million  for  the  FCI  shares  was  satisfied  through  the  issuance  of  601,630
common shares of the Company (at $12.30 per share) and $28.16 million in principal amount
of the Company’s 7.25% convertible debentures. Seven of the eight properties are anchored
by supermarkets, and there are four drug stores in the portfolio.  This portfolio of properties at
December 31, 2002 was generating an unlevered annualized return of approximately 10.1%.

• The remaining four properties acquired during 2002, containing a total of 0.5 million square
feet, were purchased in four separate transactions.  Of the $47.5 million paid in total, $23.3
million was in cash, $15.0 million was financed by a short-term vendor take back mortgage
which was repaid before year end, $8.3 million was financed by fixed rate mortgage debt on
one property at 7.1%, and $0.9 million was paid in common shares of the Company.  Details
on the four individual properties acquired in 2002 are as follows:

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     0 8

M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F  
F I N A N C I A L   C O N D I T I O N   A N D   R E S U L T S   O F   O P E R A T I O N S   ( c o n t i n u e d )

o In May, the Company purchased Carrefour St. Hubert, a 156,000 square foot centre in St. Hubert, Quebec for $8 million.
This centre is anchored by a Provigo and Jean Coutu, and is strategically located across the street from Les Promenades
du Parc, a shopping centre that the Company also owns.

o Westney Heights Plaza in Ajax, Ontario, was purchased in August for approximately $21 million.
The 148,000 square foot shopping centre underwent significant redevelopment in 2002,
including completion of a 53,000 square foot Sobeys supermarket and a 16,000 square
foot Shoppers Drug Mart, which opened in December and November of 2002, respectively.
In addition, extensive facade renovations commenced in 2002 and will be completed by
spring of 2003.  

o In October, the Company acquired the 89,000 square foot Byron Village shopping centre, in
London, Ontario for $11 million. The purchase was financed by a mortgage of $8.3 million
at a rate of 7.1% with the remainder of the purchase price paid in cash.  This shopping
centre is anchored by an A&P supermarket, Pharma Plus, TD Bank, LCBO and Rogers Video.

o In  two  separate  transactions  in  October  and  November,  Midland  Lawrence  Plaza,  in
Toronto, Ontario was acquired.  This 76,000 square foot shopping centre is undergoing
a  significant  redevelopment  including  the  repositioning  of  a  new  40,000  square  foot
Price Chopper, which opened in November of 2002.

Properties  acquired  without  permanent  financing  are  in  the  process  of  redevelopment  and
management intends to complete redevelopment and secure permanent financing in 2003 on
these centres.

Details regarding the Company’s purchase of land adjacent to five of its centres are as follows:

• In July, the Company purchased a 12,000 square foot, fully leased strip plaza adjacent
to Place Nelligan in Gatineau, Quebec for $0.9 million.  This acquisition will also provide
an additional access point for the existing centre.

• In August, the Company purchased a second land parcel adjacent to Wellington Corners in
London,  Ontario  for  $0.5  million. This  strategic  acquisition  together  with  the  2001
acquisition provides flexibility for redevelopment and better visibility and access to the
existing  centre.    In  2002,  a  new  14,000  square  foot  Shoppers  Drug  Mart  lease  was
completed, with the store scheduled to open in 2003.

• In September, the Company purchased land adjacent to the Red Deer Village shopping centre,
in Alberta, for $5.9 million.  Leases for a new 43,000 Sobeys Garden Marketplace and a
47,000 square foot Canadian Tire have been signed.  The construction of these stores is
scheduled to be completed by the end of 2003.

• In  November,  land  and  a  5,000  square  foot  building  adjacent  to  Place  Bordeaux  in
Aylmer, Quebec were purchased for $0.3 million.  The purchase of this property increases
the accessibility of the existing plaza and provides greater flexibility for future expansion.

• In  December,  a  21,000  square  foot  retail  strip  adjacent  to  the  Company’s  Towerhill
Centre in Peterborough, Ontario was purchased for $2.6 million.  This strategic acquisition
provides flexibility for redevelopment and better visibility and access to the existing centre.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     0 9

M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F  
F I N A N C I A L   C O N D I T I O N   A N D   R E S U L T S   O F   O P E R A T I O N S   ( c o n t i n u e d )

In  September,  the  Company  also  acquired  the  land  on  which  its  Centre  Domaine  shopping  centre  is  located,  in  Montreal,
Quebec, for $3.5 million.   

In October, at Sherwood Town Square in Sherwood Park, Alberta, the Company sold land and a 94,000 square foot store to
Home Depot for $4.4 million and a gain of $0.1 million.  Zellers, who paid a $1.6 million lease termination fee prior to the
disposition of the building, previously paid rent on the unoccupied premises.

Development Activities

Management considers development, which it may do alone or with joint venture partners, to be a key part of the business,
allowing the Company to better participate in growth markets and improve returns on its portfolio.  2002 was a busy year as
four development projects came on line in Quebec and Ontario, and two sites were purchased in Quebec and Alberta for projects
commencing in 2003.  

• At Place Nelligan in Gatineau, Quebec, the construction of a new 41,000 square foot IGA and additional 4,500 square foot

retail space was completed in March 2002.

• At Place Bordeaux in Aylmer, Quebec, the construction of a new 8,500 square foot Pharmaprix (Shoppers Drug Mart) was

completed in March 2002.

• In April, two contiguous land sites for development totalling approximately eight acres located on Montee Paiement, near

Highway 50, in Gatineau, Quebec were purchased for $2.1 million.  

• In May, a 27.4 acre land site for development located in Calgary, Alberta was acquired through a joint venture in which the
Company’s ownership is 60%.  To date, leases have been signed for a 43,000 square foot Sobeys Garden Marketplace and
a 133,000 square foot Wal-Mart, which are scheduled to be constructed in 2003.  The site has expansion potential for an
additional 164,000 square feet of gross leasable area.  A number of leases are under negotiation for additional retail use.

• Construction continues on Les Galeries de Lanaudiere in Lachenaie, Quebec.   This centre, when completed, is expected to
total approximately 260,000 square feet of gross leasable area.  As at December 31, 2002, approximately 175,000 square
feet of tenant space, including Sears, Future Shop, Business Depot, Winners, Addition-Elle, Globo Shoes, Pier 1 Imports,
McDonald’s and Danier, was occupied and an additional 3,500 square feet was committed for occupancy.

• During October, the Company opened a 54,000 square foot A&P grocery store, in addition to a Pizza Hut, Mr. Sub, Rogers
Video and a Dollar Store, at the development project in Brampton, Ontario, in which the Company holds a 50% interest.   In
January of 2003, a 6,000 square foot Tim Hortons and Wendy’s opened and leases for an additional 26,000 square feet
have been signed including a Shoppers Drug Mart and a Royal Bank.  The remainder of the project is scheduled to be completed
by the summer of 2003, totalling approximately 120,000 square feet.  During the year, the co-tenancy sold 20 acres of
excess land for proceeds of approximately $8.7 million.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     1 0

M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F  
F I N A N C I A L   C O N D I T I O N   A N D   R E S U L T S   O F   O P E R A T I O N S   ( c o n t i n u e d )

Redevelopment and Renovation 

The status of the Company’s projects under redevelopment or renovation is as follows:

• The Company completed the redevelopment of Northgate Centre in Edmonton, Alberta in 2002.  Highlights of the program
included the renovation of space with direct exterior access in the location of Safeway’s former store and the renovation of the
interior commercial retail unit food court and office areas.   

• Renovation and expansion continues at Harwood Plaza in Ajax, Ontario.  In 2001, the Food Basics (A&P) store was expanded
and the Shoppers Drug Mart store was relocated and expanded. In 2002, 34,000 square feet was renovated or constructed
for new tenants including Blockbuster, Tim Hortons, Subway, Fabricland, A Buck or Two and other smaller CRU tenants.  The
parking  lot,  landscaping  and  pylon  signage  were  also  upgraded  in  2002.    Additional  new  leases  signed  in  2002,  with
construction expected to be completed in 2003, include a 25,000 square foot Pitney Bowes office lease for occupancy in
February 2003, a 29,000 square foot gym lease with an opening expected in the spring of 2003 and an 8,100 square foot
lease with the Federal Government with occupancy expected in June 2003.

• At La Porte de Gatineau in Gatineau, Quebec, the existing Future Shop relocated into a new 26,000 square foot building,
which opened in July of 2002.  A furniture store opened in October in the former 14,000 square foot Future Shop premises.

• At Brantford Mall in Brantford, Ontario, construction has begun on a new 133,000 square foot Wal-Mart.  Except for 20,000
square feet, the current Wal-Mart space will be demolished once the new store is open in April 2003.  The 20,000 square
feet retained, with leases currently under negotiation, will be converted to commercial retail unit (“CRU”) space.  Additional
pad space will also be available for lease in the centre.

• At Parkway Centre in Peterborough, Ontario, construction has begun on 12,000 square feet of CRU space including a new
8,300 square foot Dollarama store.  A 3,500 square foot Shoe Company store is also to be opened in the spring of 2003.
During the year, construction was completed on a new 27,500 square foot Winners store that opened in September 2002. 

• At Place Cite des Jeunes, in Hull, Quebec, the Company completed the expansion of the Metro grocery store from 21,000

square feet to 26,000 square feet in early December.  

• At Plaza Delson in Delson, Quebec, the supermarket was expanded from a 45,000 square foot Maxi to a 65,000 square foot

Loblaws in September.

• At Galeries Brien, in Repentigny, Quebec, the expansion of an IGA grocery store from 25,000 square feet to 42,000 square

feet was completed in December. 

• At both Centre commercial Van Horne and Centre commercial Wilderton, in Montreal, Quebec, expanded Pharmaprix drug
stores were opened in early December.  The Van Horne store has grown to 12,500 square feet, and the store at Wilderton
increased to 14,700 square feet.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     1 1

M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F  
F I N A N C I A L   C O N D I T I O N   A N D   R E S U L T S   O F   O P E R A T I O N S   ( c o n t i n u e d )

• At Leduc Towne Square in Edmonton, Alberta a 3,000 square foot pad and approximately 1,000 square feet of additional
CRU space were built in order to facilitate the expansion, to be completed in the spring of 2003, of the Shoppers Drug Mart
to 12,000 square feet. 

• At West Lethbridge Towne Centre, in Lethbridge, Alberta, the construction of an additional 5,850 square feet of CRU space

was completed in November of 2002.

• At the Delta Centre in Cambridge, Ontario, construction of a new 40,000 square foot Price Chopper is currently under way,

and is scheduled to be completed in Q2 of 2003.

• At Fairview Mall in St. Catharines, Ontario, the construction of a new 12,000 square foot LCBO was completed, and the

store opened in November of 2002.

In addition to the ongoing redevelopment program, the Company is also renovating facades at a number of its other centres.
Facades were upgraded at Bridgeport Plaza, University Plaza, Centre commercial Van Horne and Plaza Delson.  In 2003, the
Company intends to upgrade facades at the following additional properties:  Centre commercial Cote St. Luc, Centre Domaine,
Place Fleury, Les Galeries de Repentigny and La Porte de Gatineau.  Facades and other aspects of its centres are upgraded
on an as needed basis in order to ensure the long-term competitiveness of the centres.

Leasing 

Leasing activity in 2002 resulted in the completion of net new leasing totalling 245,000 square feet of space compared to
108,000 square feet in 2001.  This net new leasing will generate additional minimum rent of approximately $4.6 million as
compared to $1.7 million from 2001 net new leasing activities.  In addition, lease renewals on 302,000 square feet were
completed in 2002, as compared to 228,000 square feet of space in 2001.  The 2002 renewals will generate annual minimum
rent of $4.2 million, unchanged from the pre-renewal net annual rent.   This compares to $3.5 million in minimum rent
attributable to 2001 renewals.  The occupancy level of the portfolio, including projects currently under redevelopment, was
92% of total gross leasable area as at December 31, 2002.  Management expects that the completion of redevelopment and
committed leasing will result in higher occupancy levels in 2003.

Equity One

Prior to September 2001, the Company owned 29 shopping centres in the United States through its wholly-owned U.S. subsidiary,
Centrefund Realty (U.S.) Corporation (“CEFUS”). In September 2001, the Company completed the sale of CEFUS to Equity One, Inc.,
a  self-administered  and  self-managed  publicly  traded  U.S.  real  estate  investment  trust
with a similar focus on neighbourhood and community shopping centres
and an equity market cap at that time of approximately US$150 million.
Concurrently,  Equity  One  completed  the  acquisition  of  United  Investors
Realty Trust, a Texas based real estate investment trust.  First Capital Realty became the
largest single shareholder of Equity One, owning 10.5 million common shares of Equity
One at September 2001.

Equity One rings the opening bell
at the New York Stock Exchange

The transaction with Equity One allowed the Company to better focus its resources and
management’s  attention  in  Canada  while  still  participating  in  the  U.S.  market,  in  a
larger, better diversified portfolio.  In management’s view, from a real estate perspective,
the Company exchanged a 100% ownership interest in 29 properties for a 36% interest
in 82 properties.  First Capital Realty’s U.S. portfolio required an experienced local management team in order to grow and
create value. Equity One has provided the appropriate focus on these properties and the combined operation has resulted in
a greater realization of value.  Further, First Capital Realty no longer has any direct obligation to fund the capital requirements,
if any, of the U.S. portfolio.  Subsequent to the transaction, First Capital Realty’s wholly-owned U.S. subsidiaries obtained a US$70
million, five-year credit facility at LIBOR plus 150 basis points, secured against 10.5 million shares of Equity One.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     1 2

M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F  
F I N A N C I A L   C O N D I T I O N   A N D   R E S U L T S   O F   O P E R A T I O N S   ( c o n t i n u e d )

At December 31, 2002, Equity One had 88 properties totalling 8.5 million square feet and First Capital Realty owned 11.1
million common shares, or approximately 33% of Equity One’s outstanding shares.  

The Company’s strategy in dealing with its U.S. investment has proved to be successful. On February 12, 2003, Equity One
completed its acquisition of IRT Property Company and became one of the largest retail REITs in the southern United States.
Equity One’s equity market capitalization grew to approximately US$850 million and the number of properties owned more
than doubled to 180, with a total of approximately 18.4 million square feet.   Equity One funded 56.6% of this transaction
with shares and 43.4% in cash. Equity One funded a portion of the cash consideration through the private placement of 6.9
million shares of Equity One common stock to its existing, affiliated investors at a price of US$13.50 per share.  First Capital
Realty purchased 1,036,650 of the 6.9 million common shares, which was funded on closing 50% through new bank financing
secured against the shares and the remainder from existing lines of credit.

At December 31, 2002, before the closing of the IRT transaction, the Company’s ownership structure was as follows:

GAZIT GROUP

68%

19%

27%

ALONY-HETZ

33%

10%

65 CANADIAN
PROPERTIES

At February 14, 2003, after the closing of the IRT transaction, the Company’s ownership structure was as follows:

GAZIT GROUP

67%

19%

24%

ALONY-HETZ

21%

9%

69 CANADIAN
PROPERTIES

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     1 3

M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F  
F I N A N C I A L   C O N D I T I O N   A N D   R E S U L T S   O F   O P E R A T I O N S   ( c o n t i n u e d )

RESULTS OF OPERATIONS

Funds from Operations

It is management’s view that, for public real estate companies, funds from operations is a commonly accepted and meaningful
indicator of financial performance. Funds from operations does not recognize amortization as an operating expense or recognize
future income taxes until these are actually paid.

(in thousands of dollars)
Funds from operations before recovery of previous 

management's incentive and other fees

Recovery of previous management's incentive and other fees
Funds from operations

2002

2001 

$

$

45,241  $

-   

45,241

$

37,905 
8,538 
46,443 

In 2001, funds from operations included an $8.5 million recovery of previous management’s incentive and other fees.  The
Company believes that the recovery of previous management's incentive and other fees, described in note 14 to the consolidated
financial statements, should be considered separately, as a non-recurring item, when evaluating the Company's financial
performance.  Excluding the effect of the recovery of previous management’s incentive and other fees, funds from operations
grew 19% to $45.2 million in 2002. This was primarily due to the effect of acquisitions made in the current and prior year.

Funds from operations on a diluted basis were $1.37 per common share for the year ended December 31, 2002, compared
to $1.57 in the prior year. 

(in thousands of dollars)
Diluted FFO per common share before recovery of 

previous management's incentive and other fees

Impact of recovery of previous management's 

incentive and other fees
Diluted FFO per common share 

2002

2001 

1.37  $

-   
1.37  $

1.31 

0.26 
1.57 

$

$

Excluding the effect of the recovery of previous management’s incentive and other fees, funds from operations per share in
2002 were $1.37 diluted compared to $1.31 diluted in 2001.  The increase in diluted FFO per share was again primarily due
to the effect of acquisitions made in 2001 and 2002.  This was partially offset by the exclusion of unremitted earnings from
Equity One of $5.3 million in 2002 compared to $1.3 million in 2001, a difference of approximately $0.11 per diluted share.

Net Earnings

(in thousands of dollars) 
Net earnings before  the following
Recovery of prior management's
incentive and other fees
Gain on disposition of land 
and shopping centres
Dilution gain on investment in

Equity One, Inc.

Income tax on above items
Net earnings

2002
27,098

$

2001 
22,047 

- 

591

3,290
(1,345)
29,634

$

8,538 

8,070 

- 
(7,160)
31,495 

$

$

Net earnings for the year ended December 31, 2002 were $29.6 million, or 74 cents per share basic and diluted, compared
to $31.5 million, or $1.09 per common share basic and $1.04 diluted, in the prior year period.  Three items significantly
impacted net earnings.  In 2001, net earnings were increased by the $8.5 million recovery of previous management’s incentive
and other fees, discussed above, and gains on disposition of land and shopping centres, which were $7.5 million higher than

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     1 4

M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F  
F I N A N C I A L   C O N D I T I O N   A N D   R E S U L T S   O F   O P E R A T I O N S   ( c o n t i n u e d )

in 2002.  Net earnings were increased in 2002 by the $3.3 million dilution gain on the Company’s investment in Equity One.
Excluding these items and the related tax impact, net earnings increased by approximately 23% from $22.0 million to $27.1
million.  This was primarily due to the net effect of the 18 properties acquired in the year and completed development
coming on line.

Rental Income - Canada

(in thousands of dollars)
Rental income (net of recoveries and operating expenses)
Percent rent
Lease termination fees
Total rental income - Canada

2002
74,594
1,853
1,870
78,317

$

$

2001 
58,735 
1,976 
2,052 
62,763 

$

$

In Canada, net rental income (gross rental income net of property operating costs) increased by $15.5 million to $78.3 million.
$11.0 million of the increase in net rental income is a result of the 2002 acquisitions, $2.4 million is the incremental effect
of the 2001 acquisitions being on line, $0.9 million of the increase is from completed development projects, and $1.2 million
is due to same property growth.

The Company’s business includes the redevelopment and remerchandising of retail space.  As a result, the Company, in the
normal course of operations, generates income from payments received from tenants as compensation for the cancellation of
leases.  In 2002, the Company received Canadian net lease cancellation payments of $1.9 million as compared to $2.1 million
in 2001.

Rental Income – United States

There was no net rental income contribution from the United States during 2002, compared to $28.2 million in 2001, due
to the sale of the Company’s portfolio of U.S. shopping centres to Equity One in September 2001.  Thereafter, income from
the Company’s investment in Equity One was recorded under the caption Equity Income from Equity One, Inc.  

Equity Income from Equity One, Inc.

The Company’s share of Equity One’s net earnings, adjusted to Canadian GAAP, including a provision for future tax on the
undistributed earnings of Equity One, is recorded as Equity Income from Equity One, Inc.  The $21.6 million recorded in 2002
includes one-time gains of $3.9 million relating to the disposition of real estate and litigation settlement costs of $1.1 million.
In 2001, the $4.1 million in equity income covers the 3.5 month period after the acquisition of Equity One shares.

Interest, Other Income and Gains on Sale 

Interest and other income comprises the following:

(in thousands of dollars)
Interest and other income
Gain (loss) on disposition of marketable securities
Dividend income

Gain on disposition of land and shopping centres
Total

$

$

2002
1,998
(138)
156
2,016
591
2,607

$

$

2001 
4,571 
1,451 
185 
6,207 
8,070 
14,277 

The  Company  earns  interest  income  from  funds  invested  in  three  types  of  investments:  short-term  bankers’  acceptances,
advances made to the Company’s development partners, and an investment in a portfolio of short-term mortgages and other
receivables including a note due from a municipality.  The decrease in interest and other income in 2002 results from reduced

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     1 5

M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F  
F I N A N C I A L   C O N D I T I O N   A N D   R E S U L T S   O F   O P E R A T I O N S   ( c o n t i n u e d )

income from cash balances and advances to its development partner compared to 2001 due to acquisition of the Company’s
joint venture partner’s interest in five shopping centres and two sites in 2001.

The Company holds marketable securities from time to time.  In 2001, sale of such securities resulted in gains of $1.5 million.
In 2002, a net loss on sale of securities of $0.1 million was recorded.  At December 31, 2002, the fair value of marketable
securities approximated their book value.

The gains on disposition of land and shopping centres for the year ended December 31, 2002 arise from the sale of land
parcels adjacent to McLaughlin Corners in Brampton, Ontario and the sale of a 94,000 square foot building and related parking
at Sherwood Towne Square in Sherwood Park, Alberta.  The gains on disposition in the year ended December 31, 2001 arose
from the sale of the Harbour Financial office building in Florida.  

Interest Expense on Mortgages and Credit Facilities - Canada

Canadian interest expense on mortgages and credit facilities comprises the following:

(in thousands of dollars)
Interest expensed
Interest capitalized
Total Canadian mortgage and credit facilities interest

2002
29,104
1,796
30,900

$

$

2001 
26,216 
1,468 
27,684 

$

$

The increase of $2.9 million in Canadian interest on mortgages and credit facilities expensed in 2002 over 2001 substantially
results  from  increased  borrowing  by  the  Company  to  fund  acquisitions.    In  addition  to  the  $114.4  million  net  increase  in
Canadian borrowing during 2002, the Company incurred a full year’s interest on the mortgages financed in 2001.  Partially
offsetting this was a decrease in the weighted average interest rate on the Company’s Canadian fixed rate borrowings, from
7.6% at December 31, 2001 to 7.3% at December 31, 2002. 

Interest Expense on Mortgages and Credit Facilities – United States

United States interest expense on mortgages and credit facilities comprises the following:

(in thousands of dollars)
Interest expensed
Interest capitalized
Total United States mortgage and credit facilities interest

$

$

2002
4,350
-
4,350

$

$

2001 
15,805 
669 
16,474 

The  reduction  in  interest  incurred  in  2002  is  due  primarily  to  the  sale  of  the  Company’s  U.S.  portfolio  to  Equity  One  in
September 2001. 

Corporate Expenses

Corporate expenses comprise the following:  

(in thousands of dollars)
Salaries, wages and benefits 
U.S. asset management fees
Capital taxes, net of recoveries from tenants
Capitalized corporate expenses
Other general and administrative costs
Total

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     1 6

$

$

2002
3,475
-
835
(257)
2,780
6,833

$

$

2001 
2,426 
642 
1,024 
- 
2,889 
6,981 

M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F  
F I N A N C I A L   C O N D I T I O N   A N D   R E S U L T S   O F   O P E R A T I O N S   ( c o n t i n u e d )

Salary, wages and benefits incurred in 2002 exceeded the level incurred in 2001 by $1.0 million as a result of the increased
number of employees required for increasing acquisition and development activity. 

Under the terms of an asset management agreement effective August 15, 2000, a wholly-owned subsidiary of Equity One, Inc.
was  retained  by  the  Company  as  an  asset  manager  of  the  Company’s  Texas  portfolio  until  it  was  sold  to  Equity  One  on
September 20, 2001.  The annualized asset management fee was 0.4% of the book value of assets managed.  Equity One
earned $0.6 million in fiscal 2001 under the terms of the agreement. 

Amortization

Canadian asset amortization for the year ended December 31, 2002 was $9.9 million, which was $2.0 million higher than
the prior year.  This primarily resulted from new acquisitions in 2002, development and redevelopment of shopping centres
coming on line, and use of the sinking fund method of depreciation in which amortization expense on buildings increases by
5% per year.

U.S asset amortization for the year ended December 31, 2002, at $0.1 million, was $5.1 million lower than the prior year.
The main factor was the sale of the Company’s U.S. shopping centre assets in September 2001 to Equity One.  Amortization
in 2002 relates to financing fees.

Interest on Debentures

Interest on the Company’s outstanding debentures comprises the following:

(in thousands of dollars)
Interest expensed on convertible debentures
Interest expensed on debentures
Total debenture interest expensed
Interest on equity component of convertible debentures
Total interest paid
Less: interest paid in common shares of the Company
Cash interest paid

2002
4,438
2,734
7,172
24,395
31,567
(14,207)
17,360

$

$

$

$

2001 
5,149 
2,859 
8,008 
21,663 
29,671 
- 
29,671 

Interest expensed on convertible debentures declined in 2002 as a result of the reduction in the average liability component
of  the  Company’s  outstanding  convertible  debentures.  The  interest  on  the  equity  component  of  convertible  debentures  has
increased as a result of the issue, in 2002, of $61 million of Series D (7.25%) convertible debentures.

Recovery of Previous Management’s Incentive and Other Fees

On  August  17,  2001,  the  Company  settled  the  Fair  Value  Incentive  Amount  dispute  with  Dawsco  Realty  Advisory  Corp.
(“the  Advisor”),  a  private  Ontario  corporation  controlled  by  two  of  the  Company’s  former  directors,  one  of  whom  was  the
Chairman, President and Chief Executive Officer of the Company until August 18, 2000.  The dispute was in respect of incentive
and other fees that the Advisor claimed it was entitled to under the Advisory Agreement that was terminated on August 18, 2000.
Former management of the Company, which included the Company’s former Chairman, President and Chief Executive Officer,
who also controlled the Advisor, calculated and accrued the Fair Value Incentive Amount to be $21.35 million.  This amount
was recorded after an offer by the Gazit Group to acquire a controlling interest in the Company in June 2000 and $9.2 million
was advanced to the Advisor. Current management of the Company disputed the calculation of the Fair Value Incentive Amount
and other amounts, including amounts that had been advanced.

The Fair Value Incentive Amount was settled at the $9.2 million amount already advanced. A recovery of expenses, before
income taxes, of approximately $8.5 million (approximately $5.4 million net of income taxes) was recorded in 2001.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     1 7

M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F  
F I N A N C I A L   C O N D I T I O N   A N D   R E S U L T S   O F   O P E R A T I O N S   ( c o n t i n u e d )

Income and Other Taxes

Current taxes comprise the following:

(in thousands of dollars)
Canadian federal large corporations tax
United States current income and withholding taxes
Total

$

$

2002
1,850
3,424
5,274

$

$

2001 
1,600 
1,962 
3,562

The increase in the Canadian federal large corporations tax results from the increase in the size of the Company’s capital base.

The United States current income and withholding taxes of $3.4 million arises from income earned by the Company’s U.S.
subsidiaries.  No U.S. tax losses are available to offset current income tax in the United States.

CAPITAL STRUCTURE 

The  real  estate  business  is  capital-intensive  by  nature.    First
Capital  Realty  focuses  on  its  capital  structure  to  maintain
stability and finance growth.  In the real estate industry, financial
leverage tends to generate competitive rates of return on equity.
First  Capital  Realty’s  blend  of  debt  and  equity  in  its  capital
base minimizes income taxes and generates acceptable equity
returns  while  taking  into  account  the  long-term  prospects  of
the Company.

Mortgages Payable and Credit Facilities

As at December 31, 2002 mortgages and credit facilities payable represented 49.9% of the total book value of the Company’s
assets, excluding future income tax assets, as compared to 47.5% in 2001.  This increase was primarily due to the purchase
of 18 shopping centres during the year for a total purchase price of $162.1 million, which was financed with long-term debt,
equity, drawdowns of the Company’s credit facilities and cash.  

At December 31, 2002, 75.0% of the outstanding mortgage and credit facility liabilities bore interest at fixed interest rates,
compared to 81.6% in 2001.  Of the $146.6 million in floating rate financing, $93.0 million represents financing at LIBOR
plus 150 basis points secured against 10.5 million shares of Equity One.

In Canada, the Company had fixed rate mortgages outstanding as at December 31, 2002 in the aggregate amount of $424.7
million bearing interest at an average interest rate of 7.3% as compared to $359.6 million in outstanding mortgages with an
average interest rate of 7.6% at the end of 2001.  The increase in the outstanding balance is the net result of $25.1 million
in repayments and $90.2 million in net new financing, primarily for acquisitions and redevelopment.

The  Company’s  $209  million  investment  in  Equity  One  is  financed,  in  part,  by  U.S.-dollar-denominated  credit  facilities
totalling Cdn $105.1 million.  The debt service requirements of these credit facilities are funded by the cash flow generated
by the dividend from Equity One.  This reduces the Company’s exposure to fluctuations in foreign currency exchange rates. 

The increase from $96.4 million (US$60.5 million) to $108.8 million (US$68.9 million) in the outstanding balance of U.S.
credit facilities primarily resulted from a US$10 million increase in the credit facility secured against the 10.5 million Equity
One shares during the year, net of repayments.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     1 8

M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F  
F I N A N C I A L   C O N D I T I O N   A N D   R E S U L T S   O F   O P E R A T I O N S   ( c o n t i n u e d )

The Company also attempts to manage its long-term debt by staggering maturity dates in order to mitigate against short-term
volatility in the debt markets. At December 31, 2002, the Company had mortgages and credit facilities aggregating $86.2
million coming due in 2003, of which $22.2 million were fixed rate mortgages at an average interest rate of 6% and $10.4
million represented amortization of principal balances during the year.  The remaining $53.6 million of floating rate mortgages
and credit facilities maturing in 2003 are being used to finance development and redevelopment activities.  As these projects
are completed, Management intends to arrange long-term permanent financing against these projects.

Debentures Payable

As  a  result  of  the  offer  made  by  the  Company  in  November  2002  to  purchase  all  of  its  outstanding  7.5%  debentures  in
exchange for 7.25% convertible debentures, the Company cancelled $22.1 million of its 7.5% debentures and in exchange,
issued $27.6 million of its Series D 7.25% convertible debentures due on June 30, 2008.  As a result, $15.2 million of 7.5%
debentures were outstanding at December 31, 2002, compared to $37.9 million in the previous year.  Throughout 2002, the
Company also purchased and cancelled $0.6 million of its 7.5% debentures in the open market.  

The 7.5% debentures are direct subordinated obligations of the Company that are secured by a floating charge on four of the
Company’s shopping centres and mature on December 1, 2003.  

Convertible Debentures 

Long-term convertible debentures have been issued by First Capital Realty as a tax-effective method of financing a portion of
the equity component of its shopping centre portfolio expansion.

Accordingly, a large portion of the Company’s capital is in the form of convertible debentures that mature between 2006 and
2008.  The debentures require interest payable semi-annually at rates ranging from 7% to 8.5%. 

After the 3.33% adjustment noted under “Issuance of Warrants” below, holders of these debentures have the right to convert
them into an aggregate total of 20,791,332 common shares at share prices that range from $14.98 to $24.40 per share on
or before maturity. 

If the holders of the debentures do not exercise their conversion rights, the Company has the option of repaying the debentures
on maturity by way of the issue of common shares at 95% of a weighted average trading price of the Company’s common stock. 

The 7.0% and 7.25% convertible debenture series also provide the Company with the option, subject to regulatory approval,
to pay semi-annual interest through the issue of common stock. 

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     1 9

M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F  
F I N A N C I A L   C O N D I T I O N   A N D   R E S U L T S   O F   O P E R A T I O N S   ( c o n t i n u e d )

In accordance with the recommendations of the Canadian Institute of Chartered Accountants relating to the presentation and
disclosure of financial instruments, each series of the Company’s convertible debentures is presented in its debt and equity
component parts, measured at its respective issue dates, as more thoroughly detailed in note 1(g) to the Company’s 2002
consolidated financial statements.  The details of the Company’s outstanding convertible debentures are summarized in note
10 to the Company’s 2002 consolidated financial statements.

Since mid-1996, the Company has raised $421 million through the issue of four series of convertible debentures.  As a result,
as detailed under note 16 of the Company’s consolidated financial statements, there are a substantial number of common
shares attached to the conversion rights of the Company’s outstanding convertible debentures.  Accordingly, it is important
when assessing the financial performance of the Company to review the diluted per share data.

Shareholders’ Equity

Shareholders’ equity amounted to $507.8 million as at December 31, 2002, as compared to $409.6 million at the end of
2001.  Shareholders’ equity as at December 31, 2002 included $371.3 million (2001 – $309.7 million) that represents the
equity component of convertible debentures as discussed above.

As at December 31, 2002, the Company had 19,142,717 (2001 – 15,377,024) issued and outstanding common shares with
a stated capital of $200.2 million (2001 – $154.5 million). During fiscal 2002, a total of 3,765,693 common shares were
issued  adding  $45.7  million  to  shareholders’  equity:  673,630  shares  in  lieu  of  cash  on  acquisitions  of  real  property;
1,209,657  shares  for  three  interest  payments  on  the  Series  C  (7.0%)  and  D  (7.25%)  convertible  debentures;  1,873,406
shares from the exercise of share purchase warrants; and 9,000 shares to directors issued in lieu of cash compensation.   In 2001,
38 common shares were issued in connection with the conversion of convertible debentures.  

Shareholders’ equity as at December 31, 2002 and 2001 includes a net cumulative, unrealized currency translation adjustment
in  the  amount  of  $11.7  million  (2001  –  $12.7  million).    This  amount  represents  the  difference  between  the  U.S.  dollar
exchange rate in effect at the date of the acquisition of the Company’s U.S. net assets, and the U.S. dollar exchange rate as
at December 31, 2002 and 2001, respectively.  The U.S. dollar exchange rate in effect at December 31, 2002 decreased to
US$1.00 = Cdn$1.58 from US$1.00 = Cdn$1.59 as at December 31, 2001.

Shareholders’ equity as at December 31, 2002 includes a deficit of $85.8 million (2001 – $69.3 million).  During the year
there was a $10.2 million charge to the deficit as a result of issuing rights to existing shareholders for the share purchase warrants.
The Company has historically paid dividends, consistent with general industry practice, based on cash flow from operations as
opposed to net income.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     2 0

M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F  
F I N A N C I A L   C O N D I T I O N   A N D   R E S U L T S   O F   O P E R A T I O N S   ( c o n t i n u e d )

Share Purchase Warrants 

On April 15, 2002 the Company issued 12,301,619 common share purchase warrants entitling holders to acquire common
shares at $11.80 per share.  The warrants are exercisable during a three-month period commencing on June 1 and ending on
August 31 in each year until 2008, on and subject to certain terms and conditions, and may be exercisable in certain other
limited circumstances.  The issuance of the warrants resulted in a 3.33% decrease in the exercise price of the Company’s
convertible debentures and options.

The warrants were issued under a rights offering in which the maximum number of warrants available under the rights offering
were subscribed by holders of common shares.  The warrants are listed for trading on the Toronto Stock Exchange under the
ticker symbol FCR.WT.

The warrants represent an additional means of potentially increasing the Company’s capital base over time without incurring
significant issue costs.  During the year 1,873,406 share purchase warrants were exercised for proceeds of $22.1 million.  As
at December 31, 2002, there were 10,428,213 share purchase warrants outstanding, which would represent additional equity
of $123.1 million if exercised.

Liquidity 

Funds from operations totalled $45.2 million (2001 before previous management’s incentive and other fees - $37.9 million).
This amount was available to fund payments on the equity portion of convertible debentures totalling $10.2 million (net of
$14.2 million paid in common shares of the Company), pay regular debt amortization of $10.3 million and dividends of $18.7
million.  The resulting net generation of cash of $6.0 million, together with net mortgage refinancing, interim financing and
the Company’s credit facilities, including the US$70 million facility secured against the 10.5 million common shares of Equity
One, were used to fund the acquisition, expansion and redevelopment of shopping centres, the acquisition and development
of land, tenant inducements and advances to the Company’s development partners. 

Cash and cash equivalents were $0.4 million at December 31, 2002 (2001 – $44.0 million).  The Company also has undrawn
credit  facilities  totalling  $23.8  million.  In  addition,  the  Company  had  eight  unlevered  properties  with  a  book  value  of
approximately $67.9  million.    Management  believes  that  it  has  sufficient  resources  to  meet  its  operational  and  investing
requirements in the near and longer term. 

Financing of unlevered projects and refinancing of existing projects in the coming year is expected to add available cash.  The
actual level of future borrowings will be determined based upon the level of liquidity required, the prevailing interest rate and
debt market conditions.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     2 1

M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F  
F I N A N C I A L   C O N D I T I O N   A N D   R E S U L T S   O F   O P E R A T I O N S   ( c o n t i n u e d )

Dividends

The Company has maintained a policy of paying regular quarterly dividends to common shareholders since it commenced
operations in 1994.  Dividends are set taking into consideration the Company’s capital requirements and its alternative sources
of capital. 

In 2002, the Company paid dividends of $1.09 per common share (2001 - $0.99 per common share).  After adjusting for
the Company’s share of Equity One’s unremitted funds from operations and the recovery of previous management’s incentive
and other fees in 2001, these dividends represented a payout ratio of 72% in 2002 compared to 73% in 2001.  The Company
is currently paying a quarterly dividend of $0.28 per common share.  The annual dividend has grown at a compound rate of
approximately 5% since the Company commenced operations in March 1994.

RISK MANAGEMENT

First Capital Realty is exposed to numerous business risks in the normal course of its business that can impact both short and
long-term performance.  It is the responsibility of management, under the supervision of the Board of Directors, to identify
and,  to  the  extent  possible,  mitigate  or  minimize  the  impact  of  all  such  business  risks.    The  major  categories  of  risk  First
Capital Realty encounters in conducting its business and the manner in which it takes actions to minimize their impact are
outlined below.

Operating Risk 

The Company’s most significant operating risk is the potential for reductions in revenue resulting from an inability to maintain
acceptable levels of occupancy and stable or increasing rental rates.  An anchor tenant or other tenant may experience a downturn
in its business that may weaken its financial condition.  As a result, these tenants may default in performing their obligations
under their leases.

First Capital Realty focuses on securing retail tenants that provide consumers with basic necessities and amenities as distinct
from those that cater to more discretionary fashion demands.  Management believes that this makes the Company's revenues
less susceptible to general economic swings as, even during economic downturns, consumers continue to purchase necessities
such as groceries and basic clothing.

The  financial  success  of  First  Capital  Realty's  tenants,  operating  in  well-located,  properly  maintained  and  successfully
merchandised and positioned properties, will minimize the impact of this risk on the Company.  First Capital Realty seeks out
tenants that are well capitalized.  First Capital Realty's lease arrangements with some of its tenants provide for income
protection and growth through rent escalations and through a participation in the tenants' sales success in the form of
percentage rents which are payable in addition to minimum rents. 

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     2 2

M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F  
F I N A N C I A L   C O N D I T I O N   A N D   R E S U L T S   O F   O P E R A T I O N S   ( c o n t i n u e d )

Certain significant expenditures involved in real property investments, such as real estate taxes, maintenance costs and mortgage
payments, represent liabilities which must be met regardless of whether the property is producing any income.  First Capital
Realty minimizes this risk in that its leases generally requires tenants to be responsible for the payment of realty taxes and
the costs of operating and managing the property within which they are located. As such, these leases are considered to be
net leases to the Company.

ANCHOR, NATIONAL AND REGIONAL TENANTS 76%

LOCAL TENANTS 16%

UNDER REDEVELOPMENT 2%

VACANT 6%

Nature of Tenancies 

The Company’s properties generate income through rent payments made by tenants of its properties.  Upon the expiry of any
lease, there can be no assurance that the lease will be renewed or the tenant replaced.  The terms of any subsequent lease
may be less favourable to the Company than the existing lease.  The Company could be adversely affected, in particular, if any
major tenant ceases to be a tenant and cannot be replaced on similar or better terms.

First Capital Realty seeks to mitigate this risk by leasing a large portion of the gross leasable area of each of its properties on
a long-term basis to successful anchor tenants such as food supermarkets, discount department stores and drug stores.  These
tenants, in addition to creating a stable source of long-term rental income, generate customer traffic for the benefit of smaller
retail and service tenants.  The nature and relationship of the anchors to small shop tenants and the balance between national
and local retailers is a key ingredient in establishing stable, sustainable revenue from each of First Capital Realty's properties.
As the pie chart above illustrates, approximately 76% of First Capital Realty's total gross leasable area is occupied by anchor,
national and regional retail tenants.

Lease Maturities

First Capital Realty’s lease maturities are staggered on a property-by-property basis, which helps to generate a more stable flow
of revenue and mitigate risks related to changing market conditions.  Lease expirations in each of the next five years range
from 4.8% to 9.3% of the total leased area in the portfolio.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     2 3

M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F  
F I N A N C I A L   C O N D I T I O N   A N D   R E S U L T S   O F   O P E R A T I O N S   ( c o n t i n u e d )

Geographic Diversification 

As the chart below illustrates, the existing First Capital Realty portfolio is concentrated in Ontario, Quebec and Alberta.  As a
result, economic and real estate conditions in these regions will significantly affect the Company’s revenues and the value of
its properties.  There is a trade-off between operational efficiencies and market influence that can be achieved by geographic
concentration, and vulnerability to local market influences that can be avoided by geographic diversification.  First Capital
Realty will seek to add properties in areas where it currently owns shopping centres to take advantage of local market knowledge,
anchor tenant relationships and synergies in both management and leasing.  The Company does this while taking into account
local market conditions that can affect occupancy rates and rental income levels.  The geographic diversification by leasable
area is illustrated as follows: 

WESTERN CANADA 19%

MARITIMES 1%

QUEBEC 31%

ONTARIO 49%

Financial Risk 

The Company has outstanding indebtedness in the form of mortgages, credit facilities, debentures and convertible debentures
and, as such, is subject to the risks normally associated with debt financing, including the risk that the Company’s cash flow
will be insufficient to meet required payments of principal and interest.  In particular, the aggregate principal amount of the
7.0% debentures due and payable in 2008 and 7.25% debentures due and payable in 2008 is $261 million.

There is a possibility that the Company’s internally generated cash may not be sufficient to repay all of its outstanding indebtedness.
However, the Company may elect to repay indebtedness through refinancings or through the issuance of equity securities.
In particular, under the terms of the Company’s convertible debentures, the Company is permitted to elect to satisfy the
principal amount due on redemption or maturity of those debentures through the issuance of common shares.  The Company
also has the option to satisfy interest payments on its 7.0% Debentures and 7.25% Debentures in the same manner.  

Upon the expiry of the term of the financing on any particular property owned by the Company, refinancing on a conventional
mortgage loan basis may not be available in the amount required or may be available only on terms less favourable to the
Company than the existing financing.  Also, a credit disruption in the capital markets could have an adverse impact on the
Company’s ability to meet its obligations and grow its business.

To limit the Company's exposure to overall reductions in credit availability in poor economic times, the Company attempts to
stagger its long-term debt maturities and maintain an adequate level of cash or undrawn credit capacity.  First Capital Realty
also  attempts  to  arrange  stand-alone,  limited  recourse  project  financing  to  further  mitigate  the  potential  risk  of  a  lack  of
replacement financing.  In addition, the Company limits the amount of floating rate debt it will incur at any one time in order
to insulate itself from interest rate volatility.  The Company also strives to maintain and improve its access to capital markets.

Given that the Company may not have sufficient access borrowings denominated in U.S. dollars, the Company is subject to
fluctuations  in  currency  exchange  rates  or  regulations,  or  the  costs  of  currency  conversion  which  may,  from  time  to  time,
adversely  impact  its  financial  position  and  results  of  operations.    The  Company’s  U.S.  investment  is  self-sustaining  and
financed in part by U.S.-dollar-denominated credit facilities, which are serviced by the cash flow generated by the dividends
from its U.S. investment.  This reduces the Company’s exposure to fluctuations in foreign currency exchange rates.  The Company has
not traditionally hedged its net U.S. dollar asset position.  The book value of U.S. dollar assets, net of U.S.-dollar-denominated
debt, is approximately US$60 million.  A 1% strengthening of the Canadian dollar against the U.S. dollar would result in a
$1.0 million decrease in the net book value of the Company’s net assets in the United States and a decrease in cash flow of
approximately $0.1 million.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     2 4

M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F  
F I N A N C I A L   C O N D I T I O N   A N D   R E S U L T S   O F   O P E R A T I O N S   ( c o n t i n u e d )

Interest rates effect the profitability of commercial properties as interest paid on mortgages secured by commercial properties
represents a significant cost in the ownership of properties.  First Capital Realty limits its exposure to fluctuating interest rates
by  obtaining  a  combination  of  long-term  fixed-rate  and  variable  rate  financing,  when  available,  and  attempting  to  avoid
concentrations of debt maturities.  

Acquisition, Expansion and Development Risk 

The key to the Company's ongoing success will be its ability to create and enhance value through the skill, creativity and energy
of  its  management  team.    First  Capital  Realty  will  continue  to  seek  out  acquisition,  expansion  and  selective  development
opportunities that offer acceptable risk-adjusted rates of return.  The Company's acquisition criteria are stringent and its due
diligence  procedures  are  rigorous.    First  Capital  Realty  uses  a  team  of  trained  professionals,  including  lawyers,  engineers,
accountants and architects, to thoroughly analyze each proposed acquisition prior to its completion.  The most senior officers
of  the  Company’s  management  team  complete  no  acquisition  without  a  detailed  analysis  and  a  personal  inspection.    First
Capital Realty believes that acquisitions should be undertaken only if there is the potential for long-term growth in operating
cash  flow.    Distressed  properties  are  acquired  only  if  the  Company  is  satisfied  that  the  property  can  become  economically
viable in a short, predictable period of time.

Integral to this strategy is the Company’s ability to identify suitable acquisition candidates or investment opportunities that
meet its criteria and are compatible with its growth strategy.  The Company may not in the future be successful in identifying
suitable real estate assets or other businesses that meet its acquisition criteria or completing acquisitions or investments on
satisfactory terms.  Failures in identifying or completing acquisitions could reduce the number of acquisitions the Company
is able to make and may slow its growth.

In addition, the Company competes for suitable real property investments with individuals, corporations, real estate investment
companies, trusts and similar vehicles, and institutions (both Canadian and foreign) which are presently seeking or which may
seek in the future real property investments similar to those desired by the Company. Many of these investors may also have
financial resources which are comparable or greater than those of the Company.  An increase in the availability of investment
funds, and an increase in interest in real property investments, would tend to increase competition for real property investments
thereby increasing purchase prices and reducing the yield thereon.

Further, the Company’s development commitments are subject to those risks usually attributable to construction projects, which include
(i) construction or other unforeseeable delays; (ii) cost overruns; (iii) the failure of tenants to occupy and pay rent in accordance with
existing lease agreements, some of which are conditional; and (iv) increase in interest rates during the life of the development.

Environmental Risk 

Laws and policies relating to the protection of the environment have become increasingly important in recent years. Under various
federal and provincial laws, the Company as an owner, and potentially as a person in control or management of real property,
could become liable for costs of investigation, remediation and monitoring of certain contaminants, hazardous or toxic substances
present at or released from its properties. The failure to address such matters, if any, may adversely affect the ability to sell
such real estate or to borrow using such real estate as collateral, and could potentially also result in claims, including
proceedings by government regulators or third party lawsuits, against the owner of the property. 

Shopping centres generally pose minimal environmental risk as very few tenants manufacture, process or store substances that
would be considered environmentally unsafe.  The major exceptions to this general rule can be gas stations situated on
out-parcels adjacent to shopping centre properties and some dry cleaning establishments.  The primary responsibility for any
environmental remediation rests with the party responsible for creating the contamination, although the Company may also be
liable.  First Capital Realty maintains a program of periodically reviewing and testing its properties to determine if environmental
problems exist and includes, as a standard covenant in its leases, a prohibition against environmentally unsound activities.
The Company undertakes a professionally conducted environmental audit before it completes the acquisition of any property
in order to help mitigate environmental risk.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     2 5

M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F  
F I N A N C I A L   C O N D I T I O N   A N D   R E S U L T S   O F   O P E R A T I O N S   ( c o n t i n u e d )

Economic Conditions

The economic conditions in the markets in which the Company operates can have a significant impact on the Company's financial
success.  Adverse changes in general or local economic conditions can result in some retailers being unable to sustain viable businesses
and meet their lease obligations to the Company, and may also limit the Company's ability to attract new or replacement tenants.
Management believes that First Capital Realty's shopping centres are generally less susceptible to economic downturns, as they
cater to the basic needs of the retail customer by having food supermarkets, drug stores, financial services, discount department
stores and promotional retailers as tenants.  In addition, the impact of economic conditions on the overall First Capital Realty
portfolio has been mitigated through the long-term nature of its existing leases and through geographic diversification.

Effects of Inflation

Inflation has remained relatively low since First Capital Realty commenced operations in March 1994.  As a result, inflation
has had a minimal impact on the Company's operating performance to date.  Nevertheless, most of First Capital Realty's long-term
leases contain provisions designed to mitigate the adverse impact of inflation.  These provisions include a pass-through of
operating costs, including realty taxes and most management expenses, which insulates the Company from inflationary price
increases.  In addition, some leases include clauses that allow the Company to receive percentage rents based on tenants'
gross sales, which generally increase as prices rise.  Many of the Company's long-term leases include rent escalation clauses,
which  increase  rental  rates  over  the  term  of  the  lease  at  either  pre-negotiated  levels  or  levels  determined  by  reference  to
increases in the Consumer Price Index.  Many of the Company's non-anchor leases are for terms of five years or less, providing
the Company with the opportunity to achieve rent increases on renewal or when re-renting the space. 

Foreign Equity Investments

The Company holds a significant equity investment in Equity One, and may acquire investments in other U.S. REITs or real
estate investment vehicles from time to time. The value of the Company’s investments of this nature is subject to the risks
inherent in investments in equity securities, including the risk that the financial condition of the issuers of the equity securities
held by the Company may become impaired or that the general condition of the stock market may deteriorate. They are also
subject to risks associated with real property ownership which are similar to those described for the Company itself. Common
stocks are susceptible to general stock market fluctuations and to volatile increases and decreases in value as market confidence
in and perceptions of their issuers change. These investor perceptions are based on various and unpredictable factors including
expectations regarding government, economic, monetary and fiscal policies, inflation and interest rates, economic expansion
or contraction, and global or regional political, economic and banking crises.

General Uninsured Losses

The  Company  carries  comprehensive  general  liability,  fire,  flood,  extended  coverage  and  rental  loss  insurance  with  policy
specifications,  limits  and  deductibles  customarily  carried  for  similar  properties.    There  are,  however,  certain  types  of  risk
(generally of a catastrophic nature such as war, terrorist acts or environmental contamination) which may be either uninsurable,
in whole or in part, or, in the opinion of management, not economically insurable.  Should an uninsured or underinsured loss
occur, the Company could lose its investment in, and anticipated profit and cash flows from, one or more of its properties, and
the Company would continue to be obligated to repay any recourse mortgage indebtedness on such properties.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This annual report, including Management’s Discussion and Analysis contained herein, contains forward-looking statements relating
to First Capital Realty’s operations and the environment in which it operates that are based on First Capital Realty’s expectations,
estimates, forecasts and projections.  These statements are not guarantees of future performance and involve risks and uncertainties
that are difficult to control or predict.  Therefore, actual outcomes and results may differ materially from those expressed in these
forward-looking statements.  Readers, therefore, should not place undue reliance on such forward-looking statements.  Further, a
forward-looking statement speaks only as of the date on which such statement is made.  First Capital Realty undertakes no obligations
to publicly update any such statement or to reflect new information or the occurrence of future events or circumstances.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     2 6

M A N A G E M E N T ’ S   R E S P O N S I B I L I T Y

The  accompanying  consolidated  financial  statements  are  the  responsibility  of  management  and  have  been  prepared  in
accordance with generally accepted accounting principles appropriate for the real estate industry in Canada.

The preparation of financial statements necessarily involves the use of estimates based on management’s judgment,
particularly when transactions affecting the current accounting period cannot be finalized with certainty until future periods.
The consolidated financial statements have been properly prepared within reasonable limits of materiality and in light
of information available up to March 6, 2003.

Management is also responsible for the maintenance of financial and operating systems, which include effective controls to
provide reasonable assurance that the Company’s assets are safeguarded and that reliable financial information is produced.

The Board of Directors is responsible for ensuring that management fulfills its responsibilities through its Audit Committee
whose members are not involved in day-to-day operations of the Company.  Each quarter the Audit Committee meets with
management and,  as  necessary,  with  the  independent  auditors,  Deloitte  &  Touche  LLP,  to  satisfy  itself  that  management’s
responsibilities are properly discharged and to review and report to the Board on the consolidated financial statements.

In accordance with generally accepted auditing standards, the independent auditors conduct an examination each year in order
to express a professional opinion on the consolidated financial statements.

Dori J. Segal
President and Chief Executive Officer

Frank Bucys, C.A.
Chief Financial Officer

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     2 7

2002 CONSOLIDATED FINANCIAL STATEMENTS

A U D I T O R S ’   R E P O R T

To the Shareholders of First Capital Realty Inc. 

We have audited the consolidated balance sheets of First Capital Realty Inc. as at December 31, 2002 and 2001 and the
consolidated statements of operations, deficit, funds from operations and cash flows for the years then ended.  These financial
statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with Canadian generally accepted auditing standards.  Those standards require that
we  plan  and  perform  an  audit  to  obtain  reasonable  assurance  whether  the  financial  statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and significant estimates made by management,
as well as evaluating the overall financial statement presentation.

In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the
Company as at December 31, 2002 and 2001 and the results of its operations and its cash flows for the years then ended
in accordance with Canadian generally accepted accounting principles.

Chartered Accountants
Toronto, Ontario
March 6, 2003

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     2 9

C O N S O L I D A T E D   B A L A N C E   S H E E T S

December 31, 2002 and 2001 (In Thousands of Dollars)

ASSETS

Shopping centres (note 4)

Land and shopping centres under development and redevelopment (note 5)

Investment in Equity One, Inc. (note 6)

Cash and cash equivalents (note 9(b))

Amounts receivable (note 7)

Other assets (note 8)

Future income tax assets (note 15)

2002

2001

$

875,617  $

661,476 

51,555

208,972

365

21,379

18,255

13,561

39,005 

190,774

43,951

17,861

16,124

19,348

$

1,189,704

$

988,539

LIABILITIES

Mortgages payable and credit facilities (note 9)

$

587,083

$

460,356

38,356

41,272

15,237

31,350

49,396

37,866

681,948

578,968

507,756

409,571

$

1,189,704

$

988,539

Accounts payable and accrued liabilities

Convertible debentures payable (note 10)

Debentures payable (note 11)

SHAREHOLDERS' EQUITY (note 12)

See accompanying notes to the consolidated financial statements

Approved by the Board of Directors:

Chaim Katzman
Director

Dori J. Segal
Director

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     3 0

C O N S O L I D A T E D   S T A T E M E N T S   O F   O P E R A T I O N S

Years Ended December 31, 2002 and 2001 (In Thousands of Dollars Except Per Share Amounts)

Canadian gross rental income 

Canadian property operating costs  

Canadian rental income 

United States gross rental income  

United States property operating costs 

United States rental income 

Equity income from Equity One, Inc. (note 6) 

Interest and other income  

Interest expense (note 13) 

Corporate expenses  

Operating income before the following items 

Amortization 

Recovery of previous management's incentive 

and other fees (note 14) 

Operating income  

Gain on disposition of land and shopping centres 

Dilution gain on investment in Equity One, Inc. (note 6) 

2002

2001

$

125,635

$

47,318

78,317

-

-

-

21,606

2,016

40,626

6,833

54,480

9,931

97,866

35,103

62,763

42,814

14,581

28,233

4,080

6,207

50,029

6,981

44,273

13,096

-

8,538

44,549

591

3,290

39,715

8,070

-

Earnings before income and other taxes 

48,430

47,785

Income and other taxes (note 15): 

Current

Future 

Net earnings for the year

Net earnings per common share (note 16)

Basic

Diluted

See accompanying notes to the consolidated financial statements

5,274

13,522

18,796

29,634

$

3,562

12,728

16,290

31,495

0.74

0.74

$

$

1.09

1.04

$

$

$

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     3 1

C O N S O L I D A T E D   S T A T E M E N T S   O F   D E F I C I T

Years Ended December 31, 2002 and 2001 (In Thousands of Dollars)

2002

2001

Deficit, beginning of the year

$

(69,324) $

(70,921)

Net earnings for the year

29,634

31,495

Interest and accretion on equity component of convertible

debentures (net of tax of $10,632; 2001 - $9,532)

(17,159)

(14,675)

Issuance of rights to acquire warrants (note 12(b))

(10,210)

-

Dividends

Deficit, end of the year
See accompanying notes to the consolidated financial statements

(18,698)

$

(85,757) $

(15,223)

(69,324)

C O N S O L I D A T E D   S T A T E M E N T S   O F
F U N D S   F R O M   O P E R A T I O N S

Years Ended December 31, 2002 and 2001 (In Thousands of Dollars)

Net earnings for the year

$

29,634

$

31,495

2002

2001

Add (deduct):

Amortization 

Loss (gain) on disposition of marketable securities

Gain on disposition of land and shopping centres

Equity income from Equity One, Inc.

Dividend income from Equity One, Inc.

Dilution gain on investment in Equity One, Inc.

Future income taxes

Funds from operations
See accompanying notes to the consolidated financial statements

8,859

138

(591)

(21,606)

18,575

(3,290)

13,522

$

45,241

$

11,340

(1,451)

(8,070)

(4,080)

4,481

-

12,728

46,443

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     3 2

C O N S O L I D A T E D   S T A T E M E N T S   O F   C A S H   F L O W S

Years Ended December 31, 2002 and 2001 (In Thousands of Dollars)

OPERATING ACTIVITIES

Funds from operations

Net change in non-cash operating items

Cash provided by operating activities

INVESTING ACTIVITIES

Acquisition of shopping centres

Expansion and redevelopment of shopping centres

Proceeds on disposition of land and shopping centres

Acquisition and development of land 

Purchase of common shares of Equity One, Inc.

Equity One, Inc. transaction (note 6)

Acquisition of First Capital Inc. (note 3)

Advances to development partners

Investment in mortgages, net

Investment in marketable securities

Proceeds on disposition of marketable securities

Cash used in investing activities

FINANCING ACTIVITIES

Proceeds of mortgage financings and credit facilities

Principal repayments of mortgages payable

Issuance of convertible debentures 

Exercise of share purchase warrants (note 12(b))

Debentures purchased and cancelled

Payments on convertible debentures, net of interest expensed

Dividends

Cash provided by financing activities

Effect of currency rate movement on cash balances

Increase (decrease) in cash and cash equivalents

Cash and cash equivalents, beginning of the year

Cash and cash equivalents, end of the year
See accompanying notes to the consolidated financial statements

SUPPLEMENTARY INFORMATION

Cash income taxes paid

Cash interest paid (note 13)

2002

2001

$

45,241

$

46,443

(1,030)

44,211

(14,071)

32,372

(105,502)

(55,291)

8,770

(26,086)

(13,209)

(52,306)

(40,047)

34,960

(14,822)

-

-

(17,417)

1,657

(936)

-

(5,551)

6,966

(189,182)

128,890

(25,097)

5,000

22,106

(553)

(10,188)

(18,698)

101,460

(75)

(43,586)

43,951

365

$

-

(1,220)

1,834

(3,987)

18,394 

(74,611)

256,346

(168,750)

-

-

(300)

(21,663)

(15,223)

50,410

2,176

10,347

33,604

43,951

4,664  $

52,840

$

2,118

73,371

$

$

$

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     3 3

N O T E S   T O   T H E   C O N S O L I D A T E D
F I N A N C I A L   S T A T E M E N T S

December 31, 2002 and 2001

1. SIGNIFICANT ACCOUNTING POLICIES

The Company was incorporated under the laws of Ontario to engage in the business of acquiring, expanding, developing,
redeveloping and owning neighbourhood and community shopping centres.

The  Company’s  accounting  policies  and  its  standards  of  financial  disclosure  are  in  accordance  with  Canadian  generally
accepted accounting principles and substantially in accordance with the recommendations of the Canadian Institute of
Public and Private Real Estate Companies, of which the Company is a member.  The Company’s significant accounting
policies are as follows: 

(a) Principles of Consolidation

The consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries, trusts, and
the  Company’s  proportionate  share  of  assets,  liabilities,  revenues  and  expenses  of  partnership  and  limited  liability
corporate ventures, which are accounted for using the proportionate consolidation method.  Investments in which the
Company has a significant influence are accounted for on the equity basis.

(b) Shopping Centres and Land and Shopping Centres Under Development and Redevelopment

Shopping centres are stated at the lower of cost less accumulated amortization and net recoverable amounts.  Shopping
centres under development and redevelopment and land held for development are stated at the lower of cost and net
recoverable  amounts.    Cost  includes  all  expenditures  incurred  in  connection  with  the  acquisition,  development,
redevelopment and initial leasing of the properties.  These expenditures include acquisition costs, construction costs,
initial leasing costs, other direct costs, building improvement costs and carrying costs.  Carrying costs (including property
taxes and interest on both specific and general debt, net of operating results) are capitalized to the cost of the
properties until the accounting completion date (which is based on achieving a satisfactory occupancy level within a
predetermined time limit).

Net recoverable amounts represent the estimated future net cash flow expected to be received from the ongoing use
and residual worth of the properties.  To arrive at this amount, the Company projects the cash flow for each property
on  an  undiscounted  basis  and  reviews  the  current  market  value  of  its  land  holdings.    These  projections  take  into
account the specific business plan for each property and management’s best estimate of the most probable set of
economic conditions anticipated to prevail in the market area.

(c) Gross Rental Income

Gross rental income includes rents earned from tenants under lease agreements, including percentage participation
rents, property tax and operating cost recoveries, and incidental income, including lease cancellation payments.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     3 4

N O T E S   T O   T H E   C O N S O L I D A T E D
F I N A N C I A L   S T A T E M E N T S ( c o n t i n u e d )

December 31, 2002 and 2001

1. SIGNIFICANT ACCOUNTING POLICIES (continued)

(d) Amortization

The  Company  follows  the  sinking-fund  method  of  amortizing  its  buildings  and  improvements.    Under  this  method,
amortization is charged to income in increasing annual amounts consisting of fixed annual sums, together with interest
compounded at the rate of 5% per annum, so as to fully amortize the properties over their estimated useful lives, which
vary but do not exceed 40 years.

Leasing fees and tenant inducements incurred on securing leases, other than initial leases, are amortized over the term
of such leases on a straight-line basis.

The Company amortizes commitment fees and other costs incurred in connection with debt financing over the term of
such financing on a straight-line basis.

(e) Investment in Marketable Securities

The Company’s investment in marketable securities is stated at cost unless there is a decline in value, which is
considered to be other than temporary, in which case the investment is written down to estimated realizable value.

(f) Foreign Currency

The Company carries on business in the United States through operationally and financially self-sustaining entities.

Assets and liabilities denominated in United States dollars are translated into Canadian dollars at year-end exchange
rates.  The resulting net gains or losses are accumulated as a separate component of shareholders’ equity.  Revenues
and expenses denominated in United States dollars are translated at the average exchange rate for the year.

(g) Convertible Debentures

The Company presents its convertible debentures in their debt and equity component parts where applicable, as follows:

(i)

The  debt  component  represents  the  value  of  the  semi-annual  interest  obligations  to  be  satisfied  by  cash,
discounted at the rate of interest that would have been applicable to a debt-only instrument of comparable term
and risk at the date of issue.  As a result, a portion of the semi-annual interest payments has been treated as a
reduction of the debt component and the remainder as interest expense.

(ii) The equity component of the convertible debentures is presented under “Shareholders’ Equity” in the consolidated
balance sheets.  A value is ascribed to the equity component as a result of the Company’s ability upon maturity
to convert the debentures into common shares, and is increased over its term to the full face value of the debentures
by an annual charge to the deficit.  In addition, debentures that provide the Company with the ability to satisfy
the interest payments through the issuance of common shares are also included in the equity component of
convertible debentures.  A value is also ascribed to the conversion right granted to the holder, which remains a
fixed amount over the term of the debentures.

(iii) Debenture issue costs are proportionately allocated to their respective debt and equity components.  The debt
component of the issue costs is classified as deferred financing costs, and is amortized on a straight-line basis
over the term of the debentures.  The equity component of the issue costs reduces the carrying value of the equity
component of the convertible debentures.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     3 5

N O T E S   T O   T H E   C O N S O L I D A T E D
F I N A N C I A L   S T A T E M E N T S ( c o n t i n u e d )

December 31, 2002 and 2001

1. SIGNIFICANT ACCOUNTING POLICIES (continued)

(h) Income Taxes

Income taxes are accounted for using the liability method.  Under this method, future income taxes are recognized for
the expected future tax consequences of differences between the carrying amount of balance sheet items and their
corresponding tax values. Future income taxes are computed using substantively enacted corporate income tax rates
for the years in which the differences are expected to reverse.

(i) Financial Instruments

The fair value of the Company's financial instruments is estimated based on the amount at which these instruments
could be exchanged in a transaction between knowledgeable and willing parties.  Fair value is estimated using market
values where available or using present value techniques and assumptions concerning the amount and the timing of
expected future cash flows and discount rates which reflect the appropriate level of risk of the instrument.  The estimated
fair values may differ from those which could be realized in an immediate settlement of the instruments.  The fair value
of cash and cash equivalents approximates their carrying value.

Certain amounts receivable, other assets and accounts payable and accrued liabilities are assumed to have a fair value
that approximates their historical cost carrying amount due to their short-term nature.

The fair value of loans receivable, mortgages and credit facilities payable, and debentures payable has been determined
by discounting the cash flows of these financial obligations using market rates for debt of similar corresponding term
and risk.

The Company may periodically enter into interest rate swap transactions to fix interest rates on current or future outstanding
debt.  The initial cost of entering into such transactions is recorded as interest expense over the term of the debt.  Any
ongoing difference payable or receivable on such transactions is recorded as an adjustment to interest expense.

(j) Stock-Based Compensation Plan

The Company has a stock-based compensation plan, which is described in note 12(d).  Any consideration paid on the
exercise of stock options is credited to share capital. 

(k) Statements of Funds from Operations and Cash Flows

As is common practice within the real estate industry, the Company has included statements of funds from operations
in its financial statements.  This measurement, which is an important component of cash flow, is considered a meaningful
and useful indicator of real estate operating performance.  Funds from operations is the equivalent of income before
extraordinary  items  adjusted  for  income  and  dividends  received  from  equity-accounted  investments,  future  income
taxes, amortization of capital items and any gain or loss on sale of, or provision against, capital items.  Funds from
operations excludes unremitted funds from operations from equity-accounted investments.

(l) Use of Estimates

The preparation of the Company's financial statements in conformity with Canadian generally accepted accounting
principles requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities, the disclosure of contingent assets and liabilities at the balance sheet date and the reported amounts of
revenue and expenses during the reporting year.  Actual results could differ from such estimates.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     3 6

N O T E S   T O   T H E   C O N S O L I D A T E D
F I N A N C I A L   S T A T E M E N T S ( c o n t i n u e d )

December 31, 2002 and 2001

2. CHANGE IN ACCOUNTING POLICY

The Company has a stock-based compensation plan as described in note 12(d).  Effective January 1, 2002, the Company
has adopted the new recommendations of the Canadian Institute of Chartered Accountants with respect to stock-based
compensation.  The new standard requires stock-based payments and direct awards made to non-employees and direct
awards,  stock  appreciation  rights  and  similar  awards  to  employees  that  are  settled  in  cash  or  equity  instruments  to  be
determined using a fair value based method.

In accordance with the new standard, the Company discloses net earnings (and earnings per share) on a pro-forma basis
as if the fair value based accounting method had been applied to its stock-based compensation for awards granted after
January 1, 2002.

During the year ended December 31, 2002, the Company granted 774,500 options which had an approximate fair value
of $0.5 million at the time of issue. If the fair value based accounting method was used $0.2 million ($0.01 per share
basic and diluted) would be the pro-forma cost for the year ended December 31, 2002, in the determination of pro-forma
net earnings of $29.4 million.  Pro-forma basic and diluted net earnings per share for the year ended December 31, 2002
would be $0.73.

3. FIRST CAPITAL INC. TRANSACTION

Effective April 1, 2002, the Company purchased from its largest shareholder, Gazit 1997 Inc. (“Gazit”), all of the issued
and  outstanding  common  shares  of  First  Capital  Inc.  (“FCI”).    The  Company  received  a  valuation  of  FCI  and  an
independent  opinion  as  to  the  fairness,  from  a  financial  point  of  view,  of  the  consideration  paid.    The  acquisition  was
accounted for using the purchase method.  FCI owns a portfolio comprising six neighbourhood and community shopping
centres and two freestanding retail buildings in Quebec, with approximately 0.8 million square feet of gross leasable area.
Mortgages payable secured by seven of the eight properties totalled $22.9 million, with a weighted average interest rate
of 7.7%.  The aggregate purchase price of $31.65 million for the FCI shares was satisfied through the issuance of 601,630
common shares of the Company (at $12.30 a share) and $28.16 million in principal amount of the Company’s 7.25%
convertible debentures. The amount of 7.25% convertible debentures was calculated based on a price of $84.34 per $100
principal amount. In addition, in connection with post-closing funding requirements of FCI, the Company required Gazit
to provide additional cash of $5 million in return for the issuance of an additional $5.73 million of 7.25% convertible
debentures based on a price of $84.34 per $100 principal amount plus accrued interest.

The consideration paid and received on the acquisition of First Capital Inc., expressed in thousands of dollars, were as follows:

First Capital Realty Inc. common shares
First Capital Realty Inc. 7.25% convertible debentures
7.25% convertible debenture interest accrued

Consideration paid

Shopping centres
Land and shopping centres under development and redevelopment
Working capital, including cash of $1,657
Mortgages payable
Future income tax liability

Consideration received

$

$

$

$

7,400
23,747
503
31,650

54,763
1,850
1,607
(22,872)
(3,698)
31,650

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     3 7

N O T E S   T O   T H E   C O N S O L I D A T E D
F I N A N C I A L   S T A T E M E N T S ( c o n t i n u e d )

December 31, 2002 and 2001

4. SHOPPING CENTRES

Shopping centres, expressed in thousands of dollars, consist of the following: 

Land
Buildings and improvements
Deferred leasing costs

Accumulated amortization

2002

2001

$

$

154,856
738,512
15,418
908,786
(33,169)
875,617

$

$

111,420
563,818
11,628
686,866
(25,390)
661,476

In  2002,  in  addition  to  the  eight  properties  acquired  as  part  of  the  FCI  transaction  described  in  note  3,  the  Company
acquired 10 properties in five separate transactions containing a total of 1.2 million square feet for a total of $105.5 million.
These were financed with $53.9 million in cash, $15.0 million with a short-term vendor take back mortgage which was
repaid before year end, $35.7 million in new mortgages, and $0.9 million in shares of the Company.

In 2001, the Company acquired three properties and its development partners 50% interest in five shopping centres for
a total of $73.6 million.  These were financed with $25.3 million in cash, $14.6 million in mortgages assumed and $33.7
million in new mortgages.

In October 2002, the Company received a $1.6 million lease termination payment in respect of a 94,000 square foot store
in Sherwood Towne Square in Sherwood Park, Alberta.  The Company subsequently sold this store and related parking for
cash proceeds of $4.4 million, and a $0.1 million gain.

In August 2001, Centrefund Realty (U.S.) Corporation (“CEFUS”) disposed of a shopping centre in Florida for $33.1 million
(US$21.0 million), resulting in a gain of $8.1 million (US$5.1 million).  The gain recognized on the disposal of this property
was contemplated under the terms of the Equity One, Inc. purchase and sale agreement.

5. LAND AND SHOPPING CENTRES UNDER DEVELOPMENT AND REDEVELOPMENT

Land and shopping centres under development and redevelopment, expressed in thousands of dollars, consist of the following:

Acquisition costs
Development and redevelopment costs
Interest costs

2002

2001

$

$

28,811
19,332
3,412
51,555

$

$

18,669
17,442
2,894
39,005

During the year, $22.2 million (2001 - $2.9 million) of costs relating to four (2001 - one) projects under development
totalling 0.3 million (2001 - 0.1 million) square feet were completed and transferred to Shopping Centres.  

During the year, the Company purchased an interest in four (2001 - five) sites for development with a potential developable
area of approximately 0.6 million (2001 – 0.3 million) square feet at a cost of $13.5 million (2001 - $7.3 million).

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     3 8

N O T E S   T O   T H E   C O N S O L I D A T E D
F I N A N C I A L   S T A T E M E N T S ( c o n t i n u e d )

December 31, 2002 and 2001

5. LAND AND SHOPPING CENTRES UNDER DEVELOPMENT AND REDEVELOPMENT (continued)

During the year, the Company’s co-tenancy in Brampton, Ontario, in which the Company holds a 50% interest, sold 20.4
acres of land.  The Company’s 50% share of proceeds and net gains were approximately $4.3 million and $0.5 million,
respectively.

Interest  and  general  and  administrative  expenses  capitalized  to  development  and  redevelopment  properties  during  the
twelve  months  ended  December  31,  2002  totalled  $1.8  million,  (2001  –  $2.1  million)  and  $0.3  million  (2001-  nil),
respectively.

6.

INVESTMENT IN EQUITY ONE, INC.

The Company’s investment in Equity One, Inc. (“Equity One”) expressed in thousands of dollars, consists of the following:

Investment in Equity One, beginning of the year
Equity One transaction (a)
Equity income
Less dividends received
Purchase of Equity One common shares (b)
Dilution gain (c) 
Cumulative currency effect
Investment in Equity One, end of the year

2002

2001

190,774
-
21,606 
(18,575)
13,209 
3,290 
(1,332)
208,972

$

$

-
189,483
4,080
(4,481)
-
-
1,692
190,774

$

$

Weighted average ownership interest in Equity One

33%

36%

(a) Effective September 20, 2001, the Company sold all the outstanding shares of its wholly owned subsidiary, CEFUS,
to  Equity  One  (NYSE:EQY),  a  self-administered  and  self  managed  real  estate  investment  trust,  in  exchange  for
10,500,000 shares of common stock of Equity One.

The  Company  and  Equity  One  were  each  indirectly  controlled  subsidiaries  of  Gazit  Globe  (1982)  Ltd.  (“Gazit”),  an
Israeli corporation trading on the Tel Aviv Stock Exchange.  The transaction was between parties under common control
and there was not a substantive change in the controlling interests of CEFUS.  As a result, the investment in Equity
One was recorded using the carrying amount of the Company’s net investment in CEFUS and related transaction costs.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     3 9

N O T E S   T O   T H E   C O N S O L I D A T E D
F I N A N C I A L   S T A T E M E N T S ( c o n t i n u e d )

December 31, 2002 and 2001

6.

INVESTMENT IN EQUITY ONE, INC. (continued)

The following is a summary of the Company’s net investment in CEFUS as at September 20, 2001, prior to the Equity
One transaction, and the Company’s corresponding investment in Equity One as at September 20, 2001, expressed in
thousands of dollars.

Shopping centres
Land and shopping centres under development
Cash and cash equivalents
Amounts receivable
Other assets
Mortgages payable and credit facilities
Accounts payable and accrued liabilities
Future income tax liabilities
Net investment in CEFUS, September 20, 2001, prior to disposition
Transaction costs and other adjustments
Investment in Equity One, September 20, 2001

$

$

413,496
14,115
17,417
22,322
14,735
(268,883)
(13,472)
(10,093)
189,637
(154)
189,483

(b) During the year ended December 31, 2002, in connection with a private placement and a public offering of Equity One’s
common shares and through participation in Equity One’s dividend reinvestment plan, the Company’s U.S. subsidiaries
acquired an additional 630,286 common shares of Equity One at an average price of US$13.26 per share.

(c) During the year ended December 31, 2002, the number of Equity One’s common shares outstanding increased from
28.6 million to 34.2 million, resulting in a reduction of the Company’s ownership interest in Equity One from 36% at
December 31, 2001 to 33% at December 31, 2002.  As a result, the Company has recorded a dilution gain of $3.3
million during the year.  Subsequent to year end, the Company’s ownership interest in Equity One was further diluted
to approximately 21% (see note 20(b)).

(d) The closing price on the NYSE of Equity One’s common shares at December 31, 2002 was US$13.35 (December 31, 2001 –
US$13.74) per share.  The book value per share of the Company’s investment in Equity One at December 31, 2002
is US$11.90 (December 31, 2001 – US$11.41).  At December 31, 2002, 34.2 million (December 31, 2001 – 28.6
million)  shares  of  Equity  One  were  outstanding,  of  which  11.1  million  shares  (December  31,  2001  –  10.5  million
shares) were held by the Company (note 20(b)).

The Company’s share of Equity One’s unremitted funds from operations using Canadian generally accepted accounting
principles (“GAAP”) and expressed in thousands of Canadian dollars, which has not been included in the Company’s
funds from operations, is as follows:

Equity One's funds from operations,

Canadian GAAP

Company's weighted average ownership

percentage of Equity One

Company's share of Equity One's funds

from operations

Less: dividends received by the Company
Company's share of Equity One's

unremitted funds from operations

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     4 0

2002

2001

$

71,402

$

16,113

33%

36%

23,923
(18,575)

5,774
(4,481)

$

5,348

$

1,293

N O T E S   T O   T H E   C O N S O L I D A T E D
F I N A N C I A L   S T A T E M E N T S ( c o n t i n u e d )

December 31, 2002 and 2001

7. AMOUNTS RECEIVABLE

Amounts receivable, expressed in thousands of dollars, consist of the following:

Accounts receivable
Cash flow loans and mortgages receivable (a)
Loan receivable from a municipality (b)
Loans receivable from development partners (c)

2002

2001

$

$

4,704
3,293
1,234
12,148
21,379

$

$

3,117
4,255
1,264
9,225
17,861

(a) In connection with the 1997 acquisition of a portfolio of shopping centres, the Company acquired a 50% interest in
various cash flow loans and mortgages receivable.  The loans and mortgages receivable bear interest at varying rates
currently ranging from 8.5% to 10% per annum and are generally due on demand.

(b) The loan receivable from a municipality bears interest at the rate of 8% per annum, calculated and compounded

quarterly, and is repayable quarterly over a period ending in December 2021.

(c) The Company has funded its partners’ share of certain development activities.  The loans bear interest at an average
of 10% and are repayable from the development partner's share of proceeds generated from refinancings or sales.  The
Company  has  taken  assignments  of  the  development  partners’  equity  interests  in  the  development  partnerships  as
security for the loans receivable.

The fair values of the loans and mortgages receivable at December 31, 2002 and 2001 approximate their carrying values.

The Company is exposed to credit risk to the extent that tenants and/or debtors fail to meet their obligations.  This risk is
alleviated by minimizing the amount of exposure the Company has to any one tenant, ensuring a diversified tenant mix and
by the hypothecated properties. 

8. OTHER ASSETS

Other assets, expressed in thousands of dollars, consist of the following:

Deferred financing, issue and interest rate hedge costs
Investment in marketable securities
Prepaid expenses and other assets

2002

2001

$

$

6,569
1,292
10,394
18,255

$

$

6,517
2,845
6,762
16,124

Based  on  publicly  listed  trading  prices,  as  at  December  31,  2002  the  market  value  of  the  Company's  investment  in
marketable securities was $1.4 million (2001 – $3.2 million).

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     4 1

N O T E S   T O   T H E   C O N S O L I D A T E D
F I N A N C I A L   S T A T E M E N T S ( c o n t i n u e d )

December 31, 2002 and 2001

9. MORTGAGES PAYABLE AND CREDIT FACILITIES

(a) Mortgages payable and credit facilities, secured by shopping centres and the Equity One common shares, presented

by geographic location and expressed in thousands of dollars, consist of the following: 

Canada

2002
U.S.

Total

2001
Total

$

$

424,683
53,629 
478,312

$

$

15,776
92,995 
108,771

$

$

440,459
146,624 
587,083

$

$

375,503
84,853
460,356

Fixed rate
Floating rate

Canada:

Fixed rate financing bears interest at an average fixed rate of 7.3% (2001 - 7.6%) and matures in years ranging from
2003 to 2019.  Floating rate financing bears interest at floating rates determined by reference to Canadian prime lending
and bankers' acceptance rates and matures in 2003.

United States:

Fixed rate financing bears interest at an average fixed rate of 5.5% (2001 - 6.1%) and matures in 2006.  Floating rate
financing bears interest primarily at the London Inter-Bank Offering Rate (“LIBOR”) plus 150 basis points and matures
in 2007.  Floating rate financing of $15.8 million (US $10.0 million) has been capped at 7.0% until September 2006.
$105.1 million of the U.S. fixed and floating rate financing is secured by 10.5 million Equity One shares.

As at December 31, 2002, principal repayments of mortgages payable and credit facilities, expressed in thousands of
dollars, are due as follows:

2003
2004
2005
2006
2007
Thereafter

Canada

U.S.

Total

$

$

86,228
19,931
14,629
38,150
55,270
264,104
478,312

$

$

9,541
5,900
5,900
5,900
81,530
-
108,771

$

$

95,769
25,831
20,529
44,050
136,800
264,104
587,083

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     4 2

N O T E S   T O   T H E   C O N S O L I D A T E D
F I N A N C I A L   S T A T E M E N T S ( c o n t i n u e d )

December 31, 2002 and 2001

9. MORTGAGES PAYABLE AND CREDIT FACILITIES (continued)

The fair value of mortgages payable and credit facilities at December 31, 2002 and 2001 approximate their carrying values.

The Company is exposed to financial risk arising from fluctuations in interest rates that could cause a variation in earnings.
As part of its risk management program, the Company endeavours to maintain an appropriate mix of fixed rate and
floating rate debt and strives to match the nature and timing of lease inflows to financing thereon.  The Company
periodically enters into interest rate swap transactions to fix interest rates on current or future outstanding debt.

The Company has entered into interest rate swap agreements with a notional amount of $15.8 million (US$10.0 million).
Under the terms of these swap agreements, the Company pays a fixed rate of interest at the rate of 5.5% on the notional
amount and receives a floating rate interest on the same notional amounts based on LIBOR.  These swap agreements
mature in September 2006.

(b) At December 31, 2002, the Company has $23.8 million of undrawn credit facilities, which are secured by certain
shopping centres, available for acquisitions, development, and general corporate purposes.  In addition, the Company
has unencumbered shopping centres with a book value of approximately $67.9 million.

10. CONVERTIBLE DEBENTURES PAYABLE

As at December 31, 2002, the Company has outstanding four series of convertible debentures.  All of the debentures are
unsecured subordinated debentures, require interest payable semi-annually and are convertible into common stock of the
Company at the holders' option until the day prior to the redemption date.  In addition, the Company has the right to settle
its obligations to repay principal upon redemption or maturity by issuing common stock.  If the Company chooses to issue
common stock, it is to be valued at 95% of the weighted average trading price for the 20 consecutive trading days end-
ing five days prior to the redemption or maturity date, as may be applicable.  In the case of the 7.0% and the 7.25%
series, the Company also has the option, subject to regulatory approval, of settling interest due from time to time by way
of the issue of common shares valued in the same fashion as with respect to the repayment of principal on those debentures.

The other terms of the convertible debentures are summarized as follows:

Series
A
B
C
D

Interest Rate
8.50%
7.875%
7.00%
7.25%

Conversion Price
$14.98 per common share
$16.43 per common share
$22.71 per common share
$24.40 per common share

Maturity
November 30, 2006
January 31, 2007
February 28, 2008
June 30, 2008

Earliest Redemption Date
November 30, 2002
January 31, 2003
February 28, 2004
June 30, 2004

The components of the Company’s convertible debentures, expressed in thousands of dollars, are classified as follows:

Series

Interest Rate

Principal

2002
Liability

Equity

Principal

2001
Liability

Equity

A
B
C
D

8.50% $

7.875%
7.00%
7.25%

$

57,441 $
97,522
99,999
161,477
416,439 $

15,580 $
25,692
-
-

41,272 $

43,557 $
74,764
101,314
151,695
371,330

57,441 $
97,522
99,999
100,000
$ 354,962 $

18,713 $
30,683
-
-

39,964
68,980
100,538
100,231
49,396 $ 309,713

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     4 3

N O T E S   T O   T H E   C O N S O L I D A T E D
F I N A N C I A L   S T A T E M E N T S ( c o n t i n u e d )

December 31, 2002 and 2001

10. CONVERTIBLE DEBENTURES PAYABLE (continued)

Effective April 1, 2002, the Company issued $28.16 million in principal amount of 7.25% convertible debentures to Gazit
as a result of the First Capital Inc. transaction (note 3).  The Company issued an additional $5.73 million in principal
amount of 7.25% convertible debentures to Gazit on May 30, 2002 (note 3).

During 2002, 915,054 and 294,603 common shares were issued to pay interest to holders of the Company’s 7.25%
convertible debentures and 7.0% convertible debentures, respectively.

In December 2002, the Company exchanged $22.1 million 7.5% debentures for $27.6 million principal amount of 7.25%
convertible debentures under an offer announced on November 4, 2002.  In January 2003, a further $0.18 million was
exchanged for $0.22 million principal amount of 7.25% convertible debentures.  

Based on publicly listed trading prices, as at December 31, 2002, the market value of the principal amount of the
convertible debentures was $364.4 million (2001 - $315.3 million).

11. DEBENTURES PAYABLE

The Company’s 7.5% debentures, totalling $15.2 million (2001 - $37.9 million), mature on December 1, 2003 and bear
interest at a rate of 7.5% per annum, payable semi-annually.  These debentures are subordinated direct obligations of the
Company, secured by a floating charge on real and immoveable property comprising four of the Company’s shopping centres.

During the year, $22.1 million of 7.5% debentures were exchanged for 7.25% convertible debentures (note 10) and $0.6
million (2001 - $0.3 million) were repurchased and cancelled.

Based on publicly listed trading prices, as at December 31, 2002, the market value of the 7.5% debentures was $15.5
million (2001 - $37.6 million).

12. SHAREHOLDERS’ EQUITY

Shareholders’ equity, expressed in thousands of dollars, consists of the following: 

Equity component of convertible debentures (note 10)
Share capital (a)
Warrants (b)
Cumulative currency translation adjustment (c) 
Deficit

(a) Share Capital

2002

2001

$

$

371,330
200,183
10,303
11,697
(85,757)
507,756

$

$

309,713
154,499
2,000
12,683
(69,324)
409,571

The Company has an unlimited number of authorized preference shares and common shares.  The preference shares
may be issued from time to time in one or more series, each series comprising the number of shares, designations,
rights, privileges, restrictions and conditions which the Board of Directors determines by resolution; preference shares
are non-voting and rank in priority to the common shares with respect to dividends and distributions upon dissolution.
The common shares carry one vote each and participate equally in the earnings of the Company and the net assets of the
Company upon dissolution.  Dividends are payable on the common shares as and when declared by the Board of Directors.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     4 4

N O T E S   T O   T H E   C O N S O L I D A T E D
F I N A N C I A L   S T A T E M E N T S ( c o n t i n u e d )

December 31, 2002 and 2001

12. SHAREHOLDERS’ EQUITY (continued)

The following table sets forth the particulars of the issued and outstanding shares of the Company:

Issued and outstanding at December 31, 2000
Issued in connection with convertible debenture conversions
Issued and outstanding at December 31, 2001
Issued in connection with acquisitions (notes 3 and 4)
Issued in connection with payment of interest on

convertible debentures

Issued in connection with exercise of warrants
Issued to directors, in lieu of cash compensation
Issue costs, net of income taxes of $310
Issued and outstanding at December 31, 2002

(b) Warrants

Number of
Common Shares
15,376,986
38
15,377,024
673,630

1,209,657
1,873,406 
9,000
-
19,142,717

$

$

Stated Capital
(thousands of dollars)
154,498
1
154,499
8,286

14,205
23,598
113
(518)
200,183 

On April 10, 2002, the Company completed a rights offering pursuant to which its common shareholders subscribed
for 12,301,619 warrants to purchase common shares.  A holder of rights was entitled to subscribe for one common
share purchase warrant for each 1.25 rights held at a price of $0.05 per warrant.  As a result of the warrants having
a fair value greater than the subscription price, $10.2 million was charged to the deficit.  A corresponding amount, net
of issue costs, was recorded under warrants in shareholders’ equity.  Each warrant entitles the holder to purchase one
common share of the Company at a price of $11.80 per share during a three-month exercise period commencing on
June 1 and ending on August 31 in each year from 2002 to 2008, on and subject to certain terms and conditions,
and may be exercisable in certain other limited circumstances.  The maximum number of warrants available under the
rights offering was subscribed by holders of common shares.  In connection with the rights offering, the conversion
prices of the Company’s outstanding convertible debentures, and the exercise prices of the Company’s outstanding advisory
warrants and options, in accordance with the terms of those instruments, were adjusted by a factor of .9667. 

During the year ended December 31, 2002, 1,873,406 warrants were exercised at a price of $11.80 per share resulting
in proceeds to the Company of $22.1 million.  In addition, the corresponding amount of issue costs and warrant costs
were transferred to share capital.

At December 31, 2002, there were 10,428,213 outstanding warrants (2001-nil) exercisable at $11.80 per share and
1,000,000 outstanding warrants (2001 – 1,000,000) exercisable at $13.53 per share.

(c) Cumulative Currency Translation Adjustment

The Company maintains its accounts in Canadian dollars.  However, a portion of its operations are located in the United
States and therefore the Company is subject to foreign currency fluctuations which may, from time to time, impact its
financial position and results.  The Company's U.S. operations are financed in part by U.S.-dollar denominated credit
facilities, which are serviced by the cash flow generated by the Company's dividends from Equity One.  This reduces
the Company's exposure to fluctuations in foreign currency exchange rates.  The Company has not hedged its U.S. dollar
currency risk.  As a result, a strengthening of the Canadian dollar would result in a reduction in the carrying value of
the Company's net assets in the United States.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     4 5

N O T E S   T O   T H E   C O N S O L I D A T E D
F I N A N C I A L   S T A T E M E N T S ( c o n t i n u e d )

December 31, 2002 and 2001

12. SHAREHOLDERS’ EQUITY (continued)

The cumulative currency translation adjustment represents the cumulative unrecognized exchange adjustment on the
net assets of the Company’s subsidiaries that operate in the United States.  The change for the year reflects the impact
of U.S. currency movements during the year on these net assets. 

The rate of exchange in effect on December 31, 2002 was US$1.00 = Cdn$1.58 (December 31, 2001 – Cdn$1.59).
The average rate of exchange for 2002 was US$1.00 = Cdn$1.57 (2001 – Cdn$1.55).

(d) Stock Options

The Company is authorized to grant up to 2,125,000 (2001 – 1,250,000) common shares to the employees, officers and
directors of the Company and its Property Manager.  As at December 31, 2002, the Company had issued and outstanding,
to its Property Manager's employees, officers and directors, 425,000 outstanding stock options (2001 - 480,000) at
an exercise price of $13.82 which vest 20% annually and expire in October 2008.  During 2002, 55,000 stock options
were cancelled (2001 - 7,500).  In addition, 774,500 options were issued to the Company’s officers and directors at
a current exercise price of $12.42, which generally vest over three years and expire in 2012.  340,000 and 207,500
of the options issued to the employees, officers and directors of the Property Manager and the Company, respectively,
are vested at December 31, 2002.  As at December 31, 2002, no stock options had yet been exercised.

13. INTEREST

Cash interest paid, expressed in thousands of dollars, consists of the following:

Mortgage and credit facility interest expense
Debenture interest expense
Convertible debenture interest expense
Interest expense
Payments on convertible debentures, net of interest expensed
Less: convertible debenture interest paid in common shares
Interest capitalized to land and shopping centres under

development and redevelopment

Other
Cash interest paid

2002

2001

$

$

$

33,454
2,734
4,438
40,626
24,395
(14,207)

1,796
230
52,840

$

42,021
2,859
5,149
50,029
21,663
-

2,137
(458)
73,371

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     4 6

N O T E S   T O   T H E   C O N S O L I D A T E D
F I N A N C I A L   S T A T E M E N T S ( c o n t i n u e d )

December 31, 2002 and 2001

14. RECOVERY OF PREVIOUS MANAGEMENT’S INCENTIVE AND OTHER FEES

On August 17, 2001, the Company settled the Fair Value Incentive Amount dispute with Dawsco Realty Advisory Corp.
(“the Advisor”), a private Ontario corporation controlled by two of the Company’s former directors, one of whom was the
Chairman, President and Chief Executive Officer of the Company until August 18, 2000.  The dispute was in respect of
incentive and other fees that the Advisor claimed it was entitled to under the Advisory Agreement which was terminated
on August 18, 2000.  Former management of the Company, which included the Company’s former Chairman, President
and Chief Executive Officer, who also controlled the Advisor, calculated and accrued the Fair Value Incentive Amount to
be $21.35 million.  This amount was recorded after an offer by the Gazit Group to acquire a controlling interest in the
Company in June 2000 and $9.2 million was advanced to the Advisor. Current management of the Company disputed the
calculation of the Fair Value Incentive Amount and other amounts, including amounts that had been advanced.

The Fair Value Incentive Amount was settled at the $9.2 million amount already advanced. A recovery of expenses, before
income taxes, of approximately $8.5 million (approximately $5.4 million net of income taxes) was recorded in 2001.

15. INCOME TAXES

The Company’s activities are carried out directly and through operating subsidiaries, and partnership ventures and trusts
in Canada and the United States.  The income tax effect on operations depends on the tax legislation in each country and
the operating results of each subsidiary and partnership venture and the parent Company.

The provision for income and other taxes, expressed in thousands of dollars, is calculated as follows:

Provision for income taxes on income at the combined 
Canadian federal and provincial income tax rates

Increase (decrease) in the provision for income

taxes due to the following items:

Large Corporations Tax
U.S. current income and withholding taxes

Changes in future income tax rates
United States operations - other
Canadian operations - other

The Company's net future income tax assets, expressed in thousands of dollars, are as follows: 

Net future income tax assets:
Losses available for carry-forward
Shopping centres
Investments
Other assets
Canadian and U.S. minimum tax credits

2002

6,486
11,454
(6,034)
1,303
352
13,561

$

$

2002

2001

$

18,597

$

20,154

1,850
3,424
5,274
(917)
(3,701)
(457)
(5,075)
18,796

$

1,600
1,962
3,562
353
(7,155)
(624)
(7,426)
16,290

2001

16,436
5,776
(4,800)
1,584
352
19,348

$

$

$

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     4 7

N O T E S   T O   T H E   C O N S O L I D A T E D
F I N A N C I A L   S T A T E M E N T S ( c o n t i n u e d )

December 31, 2002 and 2001

15. INCOME TAXES (continued)

At December 31, 2002, the Company has tax-loss carry-forwards for Canadian income tax purposes of approximately $20.0
million,  which  have  been  recognized  as  future  income  tax  assets  and  are  available  to  reduce  future  Canadian  taxable
income.  These tax-loss carry-forwards expire at various dates between December 31, 2006 and December 31, 2009.

16. PER SHARE CALCULATIONS

Basic  per  share  information  for  the  year  ended  December  31,  2002  is  calculated  based  on  a  weighted  average  of
16,833,910 common shares outstanding during the year (December 31, 2001 – 15,377,001).

The determination of basic earnings per share for the year ended December 31, 2002 reflects a reduction of $17.2 million
(December 31, 2001 – $14.7 million) to reported net earnings, which represents interest and accretion on the equity
component of convertible debentures, net of income taxes.

Diluted  per  share  information  for  the  year  ended  December  31,  2002  is  calculated  based  on  a  weighted  average  of
36,426,268 common shares (December 31, 2001 – 33,035,160 common shares), which reflects the conversion of the
convertible debentures and the exercise of the share purchase warrants using the treasury stock method.  The diluted per
share information for the year ended December 31, 2002 does not reflect the exercise of 1,000,000 outstanding warrants
exercisable at $13.53 (2001 – 1,000,000 warrants) or 1,199,500 issued options (2001 – 480,000 options) (note 12)
as their conversion prices were higher than the average price of the Company’s common shares during the year.

17. SEGMENTED INFORMATION

The Company and its subsidiaries operate in the shopping centre segment of the real estate industry in both Canada and
the United States.

Operating income by geographic segment for the year ended December 31, 2002, expressed in thousands of dollars, is
summarized as follows:  

Gross rental income
Property operating costs
Rental income
Equity income from Equity One, Inc.
Interest and other income
Interest expense
Corporate expenses
Operating income before amortization 
Amortization
Operating Income  

Canada
125,635
47,318
78,317
-
1,768
36,276
5,932
37,877
9,847
28,030

$

$

$

$

U.S.
-
-
-
21,606
248
4,350
901
16,603
84
16,519

$

$

Total
125,635
47,318
78,317
21,606
2,016
40,626
6,833
54,480
9,931
44,549

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     4 8

N O T E S   T O   T H E   C O N S O L I D A T E D
F I N A N C I A L   S T A T E M E N T S ( c o n t i n u e d )

December 31, 2002 and 2001

17. SEGMENTED INFORMATION (continued)

Operating income by geographic segment for the year ended December 31, 2001, expressed in thousands of dollars, is
summarized as follows:

Gross rental income
Property operating costs
Rental income
Equity Income from Equity One, Inc.
Interest and other income
Interest expense
Corporate expenses
Operating income before the following items

Amortization
Recovery of previous management's incentive 

and other fees

Operating income

18. JOINT VENTURES

$

$

Canada
97,866
35,103
62,763
-
4,259
34,224
5,535
27,263
7,889

$

U.S.
42,814
14,581
28,233
4,080
1,948
15,805
1,446
17,010
5,207

Total
140,680
49,684
90,996
4,080
6,207
50,029
6,981
44,273
13,096

4,722
24,096

$

3,816
15,619

$

8,538
39,715

$

The Company participates in joint ventures that own land, shopping centres and shopping centres under development.

The following amounts, expressed in thousands of dollars, are included in the consolidated financial statements and
represent the Company’s proportionate interest in the financial accounts of the joint ventures:

2002

2001

Assets
Liabilities
Revenues
Expenses
Cash flow provided by (used in):
Operating activities
Investing activities
Financing activities

$
$
$
$

$
$
$

59,855
29,743
7,912
5,157

$
$
$
$

3,012

$
(17,276) $
$

8,098

44,534
20,796
5,326
4,144

2,836
(5,443)
3,627

The Company is contingently liable for certain of the obligations of the partnership ventures and all of the net assets of
the partnership ventures are available for the purpose of satisfying such obligations and guarantees (see note 20 (a)).

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     4 9

N O T E S   T O   T H E   C O N S O L I D A T E D
F I N A N C I A L   S T A T E M E N T S ( c o n t i n u e d )

December 31, 2002 and 2001

19. PROPERTY AND ASSET MANAGEMENT FEES

Centrecorp Management Services Limited (the “Property Manager”) is responsible for all property management functions,
including property administration, maintenance and leasing.  The Property Management Agreement expires March 29, 2004.

In December 2001, the Company formed a joint venture with the Property Manager to provide property management,
operations, leasing and project management services in respect of shopping centre properties located in the province
of Quebec.  During 2002, the Company earned $0.1 million (2001 - nil) in income from its 50% interest in the joint
venture.  The joint venture agreement ends in March 2004.

The Company earned asset management fees from an entity controlled by Gazit, with respect to Gazit’s shopping centre
business in Quebec, until April 1, 2002 when the Company purchased that business (note 3).  During the year, fees earned
amounted to $0.1 million (2001 – $0.2 million). 

Until September 20, 2001, Equity One Realty & Management Inc. (“Equity One Realty”), a wholly owned subsidiary of
Equity One, was retained by the Company as an asset manager of the Company’s United States portfolio and property
manager of the majority of the Company’s Florida properties.  Equity One Realty earned fees of  $1.1 million in 2001
under the terms of these agreements.

20. CONTINGENCIES

(a) The Company has provided guarantees for approximately $9.7 million (2001 - $5.4 million) to various lenders in

connection with loans advanced to its joint venture partners.

(b) The Company is also contingently liable for letters of credit in the amount of $8.5 million (2001 - $ 6.9 million) issued

in the ordinary course of business.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     5 0

N O T E S   T O   T H E   C O N S O L I D A T E D
F I N A N C I A L   S T A T E M E N T S ( c o n t i n u e d )

December 31, 2002 and 2001

21. SUBSEQUENT EVENTS

(a) On  February  12,  2003,  Equity  One,  Inc.,  the  Company’s  U.S.  affiliate,  completed  the  acquisition  of  IRT  Property
Company (“IRT”) in a merger transaction.  As a result of the merger, Equity One had US$790 million in equity market
capitalization and owned 180 properties totalling 18.4 million square feet, located in the Southern United States.

Equity One acquired all the issued and outstanding shares of IRT for approximately US$426 million.  The transaction
was funded 56.6% in shares (17,489,562 shares of Equity One) and 43.4% in cash  (US$188 million).  After the
transaction, the Company was diluted from an approximate 33% ownership interest in Equity One common shares
to approximately 21%.  As a result, the Company will recognize, for accounting purposes, a pre-tax dilution gain of
approximately $12 million.

Equity One funded a portion of the cash consideration through the private placement of 6.9 million shares of Equity
One  common  stock  to  its  existing,  affiliated  investors  at  a  price  of  US$13.50  per  share.    The  Company  purchased
1,036,650 of the 6.9 million common shares, which was funded on closing 50% through new bank financing secured
against the shares and the remainder from existing lines of credit.

(b) Subsequent to year-end, the Company purchased in six separate transactions, four properties, an additional interest
in one property and one development site for $37.4 million.  Consideration paid was $11.8 million in cash, $23.1
million in new mortgages and $2.5 million in shares of the Company.

(c) On February 28, 2003, in accordance with the terms of the 7.0% convertible debentures, 303,810 common shares

were issued to pay interest to holders of the Company’s 7.0% convertible debentures. 

22. COMPARATIVE AMOUNTS

Certain comparative amounts have been reclassified to reflect the current year’s presentation.

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     5 1

S H A R E H O L D E R   I N F O R M A T I O N

HEAD OFFICE

BCE Place, Canada Trust Tower,
161 Bay Street, Suite 2820, P.O. Box 219
Toronto, Ontario  M5J 2S1
Tel:
Fax:

416-504-4114
416-941-1655

MONTREAL OFFICE

2620 de Salaberry, Suite 201
Montreal, Quebec  H3M 1L3
Tel:
Fax:

514-332-0031
514-332-5135

U.S. OFFICE

1660 N.E. Miami Gardens Drive, Suite 1
North Miami Beach, FL  33179
Tel:
Fax:

305-944-7988
305-944-7986

www.firstcapitalrealty.ca

TORONTO STOCK EXCHANGE LISTINGS

Common Shares:
7.5% debentures:
8.5% convertible debentures:
7.875% convertible debentures:
7% convertible debentures:
7.25% convertible debentures:
Warrants:

FCR
FCR.DB
FCR.DB.A
FCR.DB.B
FCR.DB.C
FCR.DB.D
FCR.WT

TRANSFER AGENT

Computershare Trust Company of Canada
100 University Avenue, 11th Floor
Toronto, Ontario  M5J 2Y1
Tel:
(Toll free):

416-981-9633
1-800-663-9097

LEGAL COUNSEL

Torys LLP
Toronto, Ontario

Davies Ward Phillips & Vineberg LLP
Montreal, Quebec

AUDITORS

Deloitte & Touche LLP
Toronto, Ontario

f i r s t   c a p i t a l   r e a l t y   i n c .   a n n u a l   r e p o r t     5 2

D I R E C T O R S   &   O F F I C E R S

DIRECTORS

Chaim Katzman

Chairman
First Capital Realty Inc.

Dori Segal

Vice-Chairman & President
First Capital Realty Inc.

Jon Hagan (1)

Consultant

John Harris (1) (2)

Real Estate Investor

Nathan Hetz (1)

Steven K. Ranson (1) (2)

Chief Executive Officer
Alony Hetz Properties and Investments Ltd.

President and Chief Executive Officer
Canadian Home Income Plan Corporation

Moshe Ronen (2)

Barrister and Solicitor

Gary M. Samuel (2)

Partner
Crown Realty Partners

Richard J. Steinberg

Partner
Fasken Martineau DuMoulin LLP

EXECUTIVE OFFICERS

Dori Segal

Sylvie Lachance

Frank Bucys

President and Chief Executive Officer

Executive Vice-President

Chief Financial Officer

(1) Member of Audit Committee     (2) Member of Compensation & Corporate Governance Committee

www.firstcapitalrealty.ca

FIRST CAPITAL REALTY INC.

BCE PLACE, CANADA TRUST TOWER

161 BAY STREET, SUITE 2820

TORONTO, ONTARIO M5J 2S1