Quarterlytics / Financial Services / Banks - Regional / First Community Bankshares, Inc.

First Community Bankshares, Inc.

fcbc · NASDAQ Financial Services
Claim this profile
Ticker fcbc
Exchange NASDAQ
Sector Financial Services
Industry Banks - Regional
Employees 583
← All annual reports
FY2003 Annual Report · First Community Bankshares, Inc.
Sign in to download
Loading PDF…
First Community Bank is 
Your First Financial Resource™

First Community Bank ■ Your First Financial Resource

Dear Stockholders and Friends

W

e are extremely pleased to bring you this 2003 report on the operations of
First Community Bancshares, Inc. This past year has been one of challenge
but  great  accomplishment.  Throughout  2003,  short-term  interest  rates
persisted at 45-year lows and resulted in continued refinance opportunities.
Economic conditions, although slowly improving, have curtailed regional
growth and expansion making growth of credit portfolios difficult. In the third quarter
of  2003,  rate  volatility  in  the  30-year  mortgage  rate  disrupted  mortgage  operations
and curtailed origination volume.

However,  despite 

these  challenging 

In  2003,  First  Community  Bancshares

market  conditions  your  Company  has  posted

achieved  asset  growth  of  9.7%  and  posted

another  year  of  record  results.  These  record

record  earnings  of  $25.2  million.  Total  equity

results  were  achieved  even  in  the  face  of  an

reached  a  record  $175  million  while  the  book

extensive  expansion  program  which  our

value  per  share  of  our  common  stock  climbed

Company has initiated as part of its new strategic

$1.55 to $15.57. Dividends grew 7.7% from $.91

direction.  In  2003,  we  invested  heavily  in  new

per  share  to  $.98.  The  market  capitalization 

branches,  personnel  and  technology.  These

of  the  Company  grew  to  $372.8  million,  up

investments  laid  a  strong  foundation  for  the

from  $304.1  million  at  year-end  2002.  These

Company’s  planned  growth  in  metro  markets

represent solid financial accomplishments in a

and  its  geographic  diversification  of  banking

year marked by a challenging environment and

operations. We are pleased that we were able to

investment in the future.

achieve strong and improving results of opera-

Net income of $25.2 million for the full year

tions  even  as  we  absorbed  the  start-up  costs 

of  2003  compares  with  $24.7  million  in  2002.

of  establishing  de  novo  branches,  employed 

The  $500,000  increase  was  achieved  despite  a

key production personnel and integrated newly

$2.0  million  decline  in  net  income  from  the

acquired  divisions. These  costs  should  be

mortgage  banking  segment.  Mortgage  banking

recouped in subsequent periods as we begin to

results  for  the  year  declined  as  a  result  of  a 

realize the benefits of our new commercial and

substantial  reduction  in  the  pipeline  of  loan

retail  outlets  and  penetration  of  new  markets.

applications at year-end 2003 which, in turn, led

With exposure to larger, more vibrant economic

to  a  decline  in  the  mark-to-market  valuation.

regions, we  believe  that  we  greatly  diminish 

Margins  in  the  mortgage  segment  were  also

our  risk  and  position  the  Company  for  strong

reduced as national investors curtailed servicing

growth  by  capturing  even  small  shares  in  a

premiums  and  as  mortgage  broker  buy  rates

growing  number  of  strong  markets  within  our
defined  region.  This  plan  is  supported  by  per-

increased in the third quarter.

Net  income  in  the  community  banking 

sonnel  and  technologies  capable  of  efficiently

segment reached new highs at $26.3 million, up

spanning  our  newly  conceptualized  financial

from $24 million in 2002. The banking segment

services network.

benefited from increased volumes in net interest

margin derived largely from acquisition activity.

174.1% to 287.7%. Improvements in asset quality

Net  interest  income  increased  $3.5  million 

reflect  the  Company’s  continued  enhancement 

due  to  volume  increases  in  average  earning

of credit underwriting and monitoring as well as

assets. Non-interest revenues also increased, up

our aggressive efforts to resolve delinquent, non-

$1.66  million  due  to  improvement  in  service

performing loans and liquidation efforts on other

charge  revenues  and  a  $1.59  million  increase 

real estate owned.

in securities gains. 

As  mentioned  earlier  in  this  report,  we

Consolidated results of operations yielded a

have  committed  substantial  resources  this  past

1.56%  return  on  average  assets  versus  1.68%  in

year to the re-development and execution of our

2002.  Return  on  equity  for  the  2003  year  was

strategic  plan.  This  work  throughout  2003  has

15.13%, down from 17.16% in 2002 as a result of

significantly  changed  the  direction  of  the

growth  in  equity  and  the  issuance  of  common

Company  and  helped  to  lay  a  solid  foundation

stock  in  the  CommonWealth  acquisition.  Basic

for future growth. As part of this

earnings  per  share  increased  from  $2.26  per

plan, we announced three strate-

share  in  2002  to  $2.27  per  share  in  2003  while

gic acquisitions during 2003. Two

diluted earnings per share remained constant at

of those acquisitions were closed

$2.25 per share.

in  the  first  half  of  the  year  and

Again  in  2003  First  Community  Bancshares

the third is pending closing at the

was  named  one  of  the  “Top  100  Publicly  Traded

writing of this report. On January

Mid-Tier Banks in the Nation” according to the US

15, 2003, the Company acquired

Banker based on return on equity measures of the

Stone Capital Management, Inc.,

nation’s largest banks (excluding the fifty largest).

a  registered  investment  advisory

We were also very pleased to be named as one of

firm.  This  marks  the  Company’s

the most efficient banks in the nation according to

first venture into the wealth man-

a national survey by the American Banker. 

agement area and a key addition

Asset quality, which is so critical to the success

to our array of financial services,

of a financial institution, continued its improving

augmenting  our  strong  base  of

John M. Mendez
President and CEO

trends during 2003. As outstanding loans grew to

trust and fiduciary services.

record  levels,  non-performing  loans  dropped,

In June of 2003, we completed the acquisi-

both  as  a  percentage  of  the  portfolio  and  in

tion of The CommonWealth Bank in Richmond,

absolute dollars. Non-accrual loans decreased to

Virginia. This was our first entry in the $20 billion

$2.99  million  and  represent  .3%  of  total  loans.

Richmond  market  and  our  first  exposure  to

Ninety-day  accruing  loans  were  reduced  to  zero

newly  identified  metro  markets  as  part  of  the

and  other  real  estate  owned  decreased  to  $2.1

Company’s strategic plan. CommonWealth brings

million,  down  from  $2.9  million.  Overall,  non-

a strong base of business and customer relation-

performing  assets  as  a  percentage  of  total  loans

ships in the Richmond area and promises to be a

and  other  real  estate  dropped  from  .6%  to  .5%

strong source of growth in the months and years

between December 31, 2002 and 2003. This rep-
resents  a  17%  decrease  over  the  last  year  and  a

to come as we position our Company as the com-
munity bank alternative of choice filling the gap

56% decrease over the last two years. During that

between the service failures of the super regionals

same  two-year  timeframe,  the  reserve  coverage

and the limited resources and service offerings of

ratio  on  non-performing  assets increased from

many community banks. 

First Community Bank ■ Your First Financial Resource

In  the  third  and  fourth  quarters  of  2003,

Exchange Commission. In 2003, NASDAQ revised

we opened three new offices in Winston-Salem,

these rules in response to recent legislation. We

North  Carolina.  These  de  novo  operations  are

are pleased to report our recent adoption of new

also  part  of  our  three  pronged  approach  to

rules  and  recommendations.  In  2003  our

market  expansion.  Although  these  offices  are

Company  validated  the  independence  of  the

newly organized, they are staffed with seasoned

majority  of  our  standing  board  and  reviewed

professionals  with  strong  market  linkages  and

committee  membership  for  independence  of

we  are  confident  in  their  ability  to  generate

Audit  Committee  and  Nominating  Committee

assets  and  profitable  customer  relationships

members.  Our  Nominating  Committee  was

which will make the new locations contributors

recently  formed  for  the  purpose  of  reviewing

to our consolidated results.

board membership, performance and capabilities

On  December  31,  2003,  we  signed  and

and to serve as a search and screening body for

announced our third acquisition for 2003. PCB

future director nominees. 

Bancorp, Inc., the holding company for People’s

As we close this report on another successful

Community Bank in Johnson City, Tennessee, is

year of operations at First Community Bancshares,

a $172 million community banking organization

we call your attention to our new format for this

operating five offices in the Tri-Cities area of East

year’s  report.  The  color  sections  of  the  report

Tennessee.  We  are  pleased  that  we  continue  to

detail our newly adopted mission statement and

be  able  to  attract  quality  community  banking

focus on our ever expanding corporate capabil-

organizations who, like us, believe that banking is

ities. We expect that this communication piece

all  about  people  and  service.  This  affiliation  is

will  be  used  throughout  the  year  as  we  recruit

expected to be complete by the close of the first

new  talent,  present  our  services  to  prospective

quarter in 2004. We are very anxious to welcome

customers  and  introduce  our  Company  to  new

our  new  partners  in  Johnson  City  and  we  look

partners. The financial sections of the report are

forward  to  an  immediate  positive  contribution

included in the financial insert which includes

from this superior community banking group.

our full report on Form 10-K.

First  Community  Bancshares’  common

We  sincerely  appreciate  your  support

stock continued to perform well with an 18.5%

throughout  the  year  as  both  stockholders  and

increase  in  market  value  over  the  course  of

customers  of  First  Community  Bancshares  and

2003.  This  follows  total  returns  of  72.4%  and

First  Community  Bank.  We  hope  that  you  will

18.7% in 2001 and 2002. These returns, includ-

continue  to  place  your  confidence  in  this

ing  quarterly  dividend  payments,  produce 

Company  and  its  people  through  use  of  our

a  three-year  total  return  of  149.8%.  Regular 

services,  where  convenient,  and  through  your

dividend  payments  were  increased  again  in

support  as  one  of  our  valued  investors.  On

2003 for the 19th consecutive year with a 7.8%

behalf  of  the  board,  management  and  staff  of

increase in 2003.

the  First  Community  Bancshares  family,  we

First Community elevated its stock listing to

thank you and we pledge our service.

the  NASDAQ® National  Market  in  the  second
quarter of 2003. As a member of the NASDAQ

National  Market,  we  commit  ourselves  to  the

highest standards of corporate governance and

Sincerely,

compliance  with  listing  rules  published  by 

NASDAQ  and  approved  by  the  Securities  and

John M. Mendez
President & Chief Executive Officer

First Community Bank ■ Your First Financial Resource

Financial Highlights

(Amounts in Thousands, Except Percent and Per Share Data)
Earnings and Dividends

Net income

Basic earnings per share

Diluted earnings per share

Cash dividends per share

Return on average equity

Return on average assets

2003

2002

2001

$    25,238

2.27

2.25

0.98

15.13%

1.56%

$     24,719
2.26*
2.25*
0.91*

$    19,134
1.75*
1.75*
0.81*

17.16%

1.68%

14.80%

1.49%

Balance Sheet Data at Year-End

2003

2002

2001

Total assets

Deposits

$1,672,727

$1,524,363

$1,478,235

1,225,617

1,139,727

1,078,260

Securities sold under agreements to repurchase

97,651

FHLB borrowings and other indebtedness

Stockholders’ equity

162,387

175,035

91,877

124,357

152,462

79,262

145,320

133,041

* Prior period per share amounts adjusted to reflect stock dividends.

Net Income ($) 
(Amounts in millions)

Return on Average Assets (%)

Total Assets ($)  
(Amounts in millions)

30

25

20

15

10

5

0

24.7

25.2

19.1

16.9

17.1

99

00

01

02

03

2.0

1.5

1.0

0.5

0.0

1.62

1.51

1.49

1.68

1.56

99

00

01

02

03

2000

1500

1000

500

0

1,672.7

1,524.4

1,478.2

1,218.0

1,088.2

99

00

01

02

03

First Community Bank ■ Your First Financial Resource

Financial Information

Corporate Headquarters
One Community Place
P.O. Box 989
Bluefield, Virginia 24605-0989
(276) 326-9000
(276) 326-9010 Fax

Stock Registrar and Transfer Agent
Registrar and Transfer Company
10 Commerce Drive
Cranford, New Jersey 07016-3572
(800) 368-5948

Form 10-K
The Annual Report on Form 10-K, filed with the
Securities and Exchange Commission, is available
to shareholders upon request to the Chief
Financial Officer of First Community Bancshares,
Inc. or through the Company’s website.

Financial Contact
Robert L. Schumacher
Chief Financial Officer
First Community Bancshares, Inc.
P.O. Box 989
Bluefield, Virginia 24605-0989
Phone: (276)326-9000

Internet Access
Website: www.fcbinc.com
E-mail: ir@fcbinc.com
Website: www.fcbresource.com
E-mail: marketing@fcbinc.com

106041 Cover no spine.qxd  3/24/04  10:09 AM  Page 2

Mission Statement

First Community Bank…

Offering  competitive  products,  impeccable  service,

building  financial  partnerships,  proving  our  value

every day as our customers’ First Financial Resource.

About the Company

First Community Bancshares, Inc. is a multi-state holding

company headquartered in Bluefield, Virginia, with total

assets of $1.9 billion* and is the holding company for First

Community Bank, N. A.

As  the  largest  bank  headquartered  in  Virginia,

First Community Bank operates 51* full-service banking

locations  and  two  trust  and  investment  management

offices in the four-state region of Virginia, West Virginia,

North Carolina and Tennessee*. First Community Bank is

also the parent company of Stone Capital Management,

Inc.,  an  SEC  registered  investment  advisory  firm 

and United First Mortgage, Inc., which operates eight

mortgage  brokerage  facilities  throughout  Virginia.

First Community Bank is a top performer in the financial

industry and was recently ranked in US Banker as a Top

100 Publicly Traded Mid-Tier Bank. 

First  Community  Bancshares,  Inc.  is  traded  on  the

NASDAQ® National Market under the symbol “FCBC.”

* Includes pending acquisition of PCB Bancorp Inc. in Tennessee.

106041 Narrative  3/24/04  9:26 AM  Page 1

At First Community Bank, we pledge to offer competitive products, impeccable service,

build  financial partnerships  and  prove  our  value  every  day  as  our  customers’ 

First Financial Resource. Our mission is powerful and we like it that way, because it 

is  precisely  this  type  of  ambitious  thinking,  customer-focused  commitment  and 

dedication to ideals that has always been at the foundation of our success.

First Community Bank is ranked among
the top banks in the nation.

Over the years, First Community Bank has built a reputation for steadfast financial

management.  In  fact,  during  2003  we  were  ranked  among  the  nation’s  Top  100

Publicly Traded Mid-Tier Banks by US Banker. This ranking was determined based

on our strong three-year average return on equity. In addition, we were also named

as  one  of  the  most  efficient  banks  in  the  nation  according  to  a  national 

survey by the American Banker. We have built a company that is not only innovative,

but financially strong and respected by its peers.

First Community Bank’s parent company First Community Bancshares is listed on

the NASDAQ® National Market (Nasdaq: “FCBC”). First Community Bancshares is
also a Russell 3000 Company based on its standing as one of the 3,000 largest U.S.

companies based on market capitalization. 

106041 Narrative  3/24/04  9:26 AM  Page 2

First Community Bank ■ Your First Financial Resource

Personal Banking

t First Community Bank, we

pride  ourselves  on  our per-

sonal  banking  skills.  We

show this by our dedication

A

to building relationships with each and

every customer. Our commitment to our

customers’  needs  is  more  than  just 

a  smile  and  a  friendly  hello — you  can

trust First Community Bank, because the

people  making  the  decisions  regarding

your accounts, loans and other banking

needs are right there in your hometown.

As personal bankers, we offer a wide

variety  of  products  and  services  to  fit

your individual personal needs.

■ Just Free Checking

Index Powered CD

Ideal Checking (NOW) Account

Insurance Services

■ Preferred Tiered Money Market

■ 24-Hour ATMs

■ Secure Checking Club Account

■ VISA Debit Check Cards

■ Senior Secure Checking 

■ VISA Debit Gift Cards

Club Account

■ Like Kind Exchange

■ Preferred Savings

■ Resource-FCB Online 
Banking & Bill Pay

■ Online Brokerage Services

■ Unsecured/Secured Credit Cards 

with Travel Rewards

■ Phone Banking

■ Overdraft Protection

■ Personal Loans

■
■
■
106041 Narrative  3/24/04  9:26 AM  Page 3

Mortgage Services

At First Community Bank, there’s

no  faraway  decision-maker  deciding

the fate of your loan. All decisions are

made locally, which makes the process

faster  and  more  convenient  for  you.

First  Community  Bank  is  about  local

people making local decisions for you.

■ Adjustable Rate Mortgage

■ Fixed Rate Mortgage

■ Home Equity

■ Construction Loans

■ Secondary Market Loans

■ Silverline Personal Line of Credit

106041 Narrative  3/24/04  9:26 AM  Page 4

First Community Bank ■ Your First Financial Resource

Commercial Banking Services

F

irst Community has the

resources and expertise

to  fulfill  our  commer-

cial customers’ financial

objectives. At First Community Bank,

we offer a comprehensive range of

products  that  can  be  customized

to  fit  your  specific  needs.  We  are

the business behind your business

■ Transaction Accounts

■ Online Cash Management 

■ Treasury Services

■ Online Bill Pay 

■ ACH Origination

■ Wire Transfers

■ Lock Box Processing

Image Statement and Archive

providing innovative 

financial

■ Repurchase Agreements

solutions  delivered  in  a  personal

■ Like Kind Exchange

way. Whether your business needs

are for traditional banking services

or for highly specialized products,

First Community Bank is a capable

partner for your company.

■ Long and Short Term Investments

■ Fraud Detection

■ Employee Benefit Plans

Insurance Services

■ CD-ROM Statements

■ Commercial Credit Cards

■ Merchant Processing Services

■ Phone Banking

■
■
106041 Narrative  3/24/04  9:26 AM  Page 5

Commercial Lending

irst Community Bank can meet your borrowing needs with end-to-end

loan solutions tailored for your company. Your loan relationship is managed

by people you know that are experienced in providing innovative credit

products. First Community possesses large bank lending capacity that is

F

delivered through an efficient local decision-making process ensuring fast approvals. 

■ Lines of Credit

■ Working Capital

■ Floor Planning

■ Receivables

Investment Property

■ Equipment Loans

■ Land Acquisition and Development

■ SBA Loans

Inventory

■ Long Term Assets

■ Agriculture Loans

■ Construction Loans

■
■
106041 Narrative  3/24/04  9:26 AM  Page 6

First Community Bank ■ Your First Financial Resource

Wealth Management Solutions

A

t  First  Community  Bank,  whether  you  are  planning  for  your  future,

accumulating  your  wealth or  just  want  to  develop  a  strategic  financial

plan  to  meet  your  goals,  we  provide  a  wide  range  of  wealth  manage-

ment  solutions.  Our  experienced  investment  advisors  through  Stone

Capital Management, Inc., a subsidiary of First Community Bank and the Trust &

Financial Services Division can manage your financial assets and develop a personal

plan that is custom-tailored to your needs.

106041 Narrative  3/24/04  9:26 AM  Page 7

Investment and Brokerage Solutions

■ Wealth Management/
Investment Advice

■ Financial Planning

■ Asset Allocation

■ Full-Service Brokerage

■ Online Brokerage

■ Personal Trust

■ Estate Settlement

■ Employee Benefits

■ Agency/Custody Accounts

Investment Advisory Accounts

■  Investment Management Accounts

■ Hedging and Diversifying

Concentrated Stock Positions

■ Personal Financial Care

Insurance and Annuities

■
■
106041 Narrative  3/24/04  9:27 AM  Page 8

First Community Bank ■ Your First Financial Resource

While the majority of First Community Bank branches are located in rural communities,

the  company  has been  branching  out  beyond  its  traditional  market  areas.  With 

a  growth  strategy  targeting  metropolitan areas,  First  Community  Bank  completed 

the  acquisition  of  The  CommonWealth  Bank  in  Richmond,  Virginia  in  2003.  In 

addition, we recently opened three new offices in Winston Salem, North Carolina.

And We’re Growing.

The  Company  intends  to  continue  this  strategy  of  expansion—through  further

acquisition and by opening locations in new and existing markets—as opportunities

are presented for intelligent growth. 

In  addition  to  First  Community’s  bricks-and-mortar  expansion,  the  bank  has 

significantly bolstered its lines of business through acquisitions. Entering the mortgage

business,  First  Community  acquired  United  First  Mortgage,  based  in  Richmond,

Virginia, which offers a full complement of secondary mortgage services. The bank

also  entered  the  wealth  management  and  investment  arena  with  its  purchase  of

Stone Capital Management, Inc. of Beckley, West Virginia.

ANNUAL  REPORT ON FORM  10-K
DECEMBER 31,  2003

UNITED STATES
SECURITIES  AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-K

¥ Annual Report Pursuant to Section  13 or  15(d)  of the Securities Exchange Act  of 1934

For the Fiscal  Year Ended December 31,  2003

or

n Transition Report Pursuant to Section 13 or  15(d)  of  the  Securities Exchange  Act  of  1934

For the transition period from:

 to

Commission File Number 0-19297

First  Community Bancshares, Inc.

(Exact name of Registrant as specified in its charter)

Nevada
(State or  other jurisdiction
of incorporation or organization)

55-0694814
(IRS Employer Identification No.)

One Community Place, Bluefield, Virginia
(Address of principal executive offices)

24605-0989
(Zip Code)

Registrant’s telephone number, including area code: (276) 326-9000

Securities registered pursuant to Section 12(b) of  the Act:

Title of each class

NONE

Name of each exchange  on which  registered

NONE

Securities registered pursuant to Section 12(g) of  the Act:
Common stock, par value $1 per share
(Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d)
of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant
was  required  to  file  such  reports),  and  (2)  has  been  subject  to  such  filing  requirements  for  the  past
90 days. Yes ¥

No n

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained
herein  and  will  not  be  contained,  to  the  best  of  Registrant’s  knowledge,  in  definitive  proxy  or  information  statement
incorporated by reference in Part III of this Form  10-K or any amendment to this Form  10-K.

Indicate  by  check  mark  whether  Registrant 
No n

Rule 12b-2). Yes ¥

is  an  accelerated  filer  (as  defined 

in  Exchange  Act

State the aggregate market value of the voting stock held by non-affiliates of the Registrant as of June 30, 2003.

$370,507,246 based on the closing sales price  at that date
Common Stock, $1 par value

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of March 5, 2004.

Common Stock, $1 par value- 11,242,396

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for the annual meeting of shareholders to be held April 27, 2004 are incorporated

by reference in Part III of this Form 10-K.

Table of Contents

Item 1
Item 2.
Item 3.
Item 4.

Part I
Business ********************************************************************
Properties *******************************************************************
Legal Proceedings ************************************************************
Submission of Matters to a  Vote of Security Holders********************************

Part II

Item 5. Market for Registrant’s Common Equity and Related Stockholder Matters **************
Selected Financial Data ********************************************************
Item 6.
Item 7. Management’s Discussion and Analysis  of Financial Condition and

Results of Operations *********************************************************
Item 7A. Quantitative and Qualitative Disclosures About Market Risk**************************
Financial Statements and Supplementary Data *************************************
Item 8.
Item 9.
Changes in and Disagreements  with Accountants on Accounting  and Financial Disclosure
Item 9A. Controls and Procedures *******************************************************

Part III

Item 10. Directors and Executive Officers of the Registrant **********************************
Item 11. Executive Compensation *******************************************************
Security Ownership of Certain Beneficial Owners and Management and Related
Item 12.
Stockholder Matters***********************************************************
Certain Relationships and Related Transactions ************************************
Principal Accountant Fees and Services*******************************************

Item 13
Item 14.

Item 15. Exhibits, Financial Statement  Schedules and Reports on Form 8-K ********************
Signatures*******************************************************************

Part IV

Page

3
12
14
14

14
15

16
37
40
78
78

79
81

81
82
82

82
85

2

Item 1. Business

General

Part I

First Community Bancshares, Inc. (‘‘FCBI’’ or the ‘‘Company’’, ‘‘Corporation’’ or ‘‘Registrant’’) is a one-
bank  holding  company  incorporated  in  the  State  of  Nevada  and  serves  as  the  holding  company  for  First
Community Bank, N. A. (‘‘FCBNA’’ or the ‘‘Bank’’), a national association that conducts commercial banking
operations within the states of Virginia, West Virginia and North Carolina. United First Mortgage, Inc. (‘‘UFM’’),
acquired in the latter part of 1999, is a wholly owned subsidiary of FCBNA and serves as a wholesale and retail
distribution  channel  for  FCBNA’s  mortgage  banking  business  segment.  FCBNA  also  owns  Stone  Capital
Management (‘‘Stone Capital’’), an investment advisory firm purchased in January, 2003. The Company has total
consolidated assets of approximately $1.7 billion at December 31, 2003 and conducts commercial and mortgage
banking business through the 47 branches  of FCBNA and 8 mortgage brokerage offices.

In January 2003, the Bank completed the acquisition of Stone Capital, based in Beckley, West Virginia. This
acquisition  expanded  the  Bank’s  operations  to  include  a  broader  range  of  financial  services,  including  wealth
management, asset allocation, financial planning and investment advice. Stone Capital at December 31, 2003 had
total  assets  of  $59  million  under  management  and  continues  to  operate  under  its  name.  Stone  Capital  was
acquired  through  the  issuance  of  8,409  shares  of  Company  common  stock,  which  represents  50%  of  the  total
consideration.  In  2003,  Stone  Capital  exceeded  the  annual  revenue  requirement  outlined  in  the  acquisition
agreement and another 2,541 shares were paid to the original shareholders subsequent to December 31, 2003. The
balance of the remaining consideration ($175,000) is payable over the next two years in the form of Company
common stock subject to revenue minimums outlined  in the  acquisition agreement.

On June 6, 2003, the Company acquired The CommonWealth Bank, a Virginia-chartered commercial bank
(‘‘CommonWealth’’)  for  total  consideration  of  approximately  $23.2  million.  CommonWealth’s  four  branch
facilities located in the Richmond, Virginia metro area were simultaneously merged with and into the Bank. The
completion  of  this  transaction  resulted  in  the  addition  of  $136.5  million  in  assets,  including  $120.0  million  in
loans  and  added  an  additional  $105.0  million  in  deposits  to  the  Bank.  As  a  result  of  the  preliminary  purchase
price allocation, the $14.1 million excess of purchase price over the fair market value of the net assets acquired
and identified intangibles was recorded as  goodwill.

On December 31, 2003, the Company announced the signing of a definitive merger agreement pursuant to
which  the  Company  will  acquire  PCB  Bancorp,  Inc.,  a  Tennessee-chartered  bank  holding  company  (‘‘PCB
Bancorp’’).  This  acquisition  will  expand  First  Community  Bank’s  commercial  banking  operations  into  East
Tennessee, the Company’s first entry into the Tennessee market. PCB Bancorp has five full service branch offices
located  in  Johnson  City,  Kingsport  and  surrounding  areas  in  Washington  and  Sullivan  Counties  in  East
Tennessee. PCB Bancorp, which is headquartered in Johnson City, Tennessee, had total assets of $172 million,
total deposits of $149 million and total  stockholders’ equity of $13.6  million as  of December 31,  2003.

Under  the  terms  of  the  merger  agreement,  shares  of  PCB  Bancorp  common  stock  will  be  purchased  for
$40.00  per  share  in  cash.  The  total  deal  value,  including  the  cash-out  of  outstanding  stock  options,  is
approximately $36.0 million. Concurrent with the PCB Bancorp merger, Peoples Community Bank, the wholly-
owned subsidiary of PCB Bancorp, will be merged into the Bank. The merger is expected to close late in the first
quarter  of  2004,  pending  the  receipt  of  all  requisite  regulatory  approvals  and  the  approval  of  PCB  Bancorp’s
shareholders.

Currently, the Registrant is a bank holding company and the banking operations are expected to remain the
principal  business  and  major  source  of  revenue.  The  Registrant  provides  a  mechanism  for  ownership  of  the
subsidiary  banking  operations,  provides  capital  funds  as  required  and  serves  as  a  conduit  for  distribution  of
dividends to stockholders. The Registrant also considers and evaluates options for growth and expansion of the
existing  subsidiary  banking  operations.  The  Registrant  currently  derives  substantially  all  of  its  revenues  from
dividends  paid  by  its  subsidiary  bank.  Dividend  payments  by  the  Bank  are  determined  in  relation  to  earnings,
asset growth and capital position and are subject to certain restrictions by regulatory agencies as described more
fully under Regulation and Supervision of  this item.

3

At December 31, 2003, the principal assets of FCBI included all of the outstanding shares of common stock
of  the  Bank.  FCBNA  is  a  nationally  chartered  bank  organized  under  the  banking  laws  of  the  United  States.
FCBNA engages in general commercial and retail banking business in West Virginia, Virginia and North Carolina
through 47 branch facilities. It provides safe deposit services and makes all types of loans, including commercial,
mortgage and personal loans. FCBNA also provides trust services and its bank deposits are insured by the FDIC.
FCBNA is a member of the Federal Reserve System and is a member of the Federal Home Loan Bank (FHLB) of
Atlanta.  Regulatory  oversight  of  the  banking  subsidiary  is  conducted  by  the  Office  of  the  Comptroller  of  the
Currency (OCC). FCBNA, through its wholly owned subsidiary, UFM, provides for the origination and sale of
mortgages to secondary sources. With the addition of Stone Capital in January, 2003, FCBNA’s range of financial
services was expanded to include wealth management, asset allocation, financial planning and investment advice.
The required information concerning reportable segments and the required disclosures are set forth in Note 18 of
the Consolidated Financial Statements included  herein.

Forward-Looking Statements

The  Company  may  from  time  to  time  make  written  or  oral  ‘‘forward-looking  statements’’,  including
statements contained in its filings with the Securities and Exchange Commission (‘‘SEC’’) (including this Annual
Report  on  Form  10-K  and  the  Exhibits  hereto  and  thereto),  in  its  reports  to  stockholders  and  in  other
communications which are made in good faith by the Company pursuant to the ‘‘safe harbor’’ provisions of the
Private Securities Litigation Reform Act of 1995.

These forward-looking statements include, among others, statements with respect to the Company’s beliefs,
plans,  objectives,  goals,  guidelines,  expectations,  anticipations,  estimates  and  intentions  that  are  subject  to
significant risks and uncertainties and are subject to change based on various factors (many of which are beyond
the Company’s control). The words ‘‘may’’, ‘‘could’’, ‘‘should’’, ‘‘would’’, ‘‘believe’’, ‘‘anticipate’’, ‘‘estimate’’,
‘‘expect’’,  ‘‘intend’’,  ‘‘plan’’  and  similar  expressions  are  intended  to  identify  forward-looking  statements.  The
following factors, among others, could cause the Company’s financial performance to differ materially from that
expressed  in  such  forward-looking  statements;  the  strength  of  the  United  States  economy  in  general  and  the
strength of the local economies in which the Company conducts operations; the effects of, and changes in, trade,
monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal
Reserve System; inflation, interest rate, market and monetary fluctuations; the timely development of competitive
new products and services of the Company and the acceptance of these products and services by new and existing
customers;  the  willingness  of  customers  to  substitute  competitors’  products  and  services  for  the  Company’s
products and services and vice versa; the impact of changes in financial services’ laws and regulations (including
laws  concerning  taxes,  banking,  securities  and  insurance);  technological  changes;  the  effect  of  acquisitions,
including,  without  limitation,  the  failure  to  achieve  the  expected  revenue  growth  and/or  expense  savings  from
such  acquisitions;  the  growth  and  profitability  of  the  Company’s  non-interest  or  fee  income  being  less  than
expected; unanticipated regulatory or judicial proceedings; changes in consumer spending and saving habits; and
the success of the Company at managing  the risks  involved in  the foregoing.

The Company cautions that the foregoing list of important factors is not exclusive. The Company does not
undertake to update any forward-looking statement, whether written or oral, that may be made from time to time
by or  on behalf of the Company.

Risk Factors

FCBI  and  its  subsidiary’s  business  are  subject  to  interest  rate  risk  and  variations  in  interest  rates  may
negatively affect its financial performance. We are unable to predict actual fluctuations of market interest rates
with complete accuracy. Rate fluctuations  are affected by many factors, including:

) inflation;
) recession;
) a rise in unemployment;
) tightening money supply; and
) domestic and international disorder and instability  in domestic and foreign  financial markets.

4

Changes in the interest rate environment may reduce profits. We expect that the Company and FCBNA will
continue to realize income from the differential or ‘‘spread’’ between the interest earned on loans, securities and
other interest-earning assets, and interest paid on deposits, borrowings and other interest-bearing liabilities. Net
interest  spreads  are  affected  by  the  difference  between  the  maturities  and  repricing  characteristics  of  interest-
earning assets and interest-bearing liabilities. The Company is vulnerable to continued declines in interest rates
because  of  its  slightly  asset-sensitive  balance  sheet  profile,  in  which  its  assets  will  reprice  downward  at  rates
exceeding the repricing characteristics of liabilities. As a result, material and prolonged declines in interest rates
would  decrease  the  Company’s  net  interest  income  and  corresponding  net  interest  margin.  Conversely,  an
increase in the general level of interest rates may adversely affect the ability of some borrowers to pay the interest
on and principal of their obligations. Accordingly, changes in levels of market interest rates could materially and
adversely affect the Company’s net interest spread, asset quality, levels of prepayments and cash flows as well as
the market value of its securities portfolio and overall profitability.

Changes in interest rates affect the net interest income earned on the Company’s debt securities portfolios as
well  as  the  value  of  the  securities  portfolio.  In  addition,  changes  in  interest  rates  affect  the  net  interest  income
FCBNA and UFM earn on loans held for investment and loans held for sale. To the extent UFM pools loans in the
future and is not adequately hedged, its interest rate and market risk with respect to its loans held for sale may
increase.  Consequently,  changes  in  the  levels  of  market  interest  rates  could  materially  and  adversely  affect  the
Company’s net interest spread, the market  value  of the  loans  and securities and the overall  profitability.

FCBNA’s ability to pay dividends is subject to regulatory limitations which, to the extent FCBI requires
such  dividends  in  the  future,  may  affect  FCBI’s  ability  to  pay  its  obligations  and  pay  dividends. FCBI  is  a
separate legal entity from FCBNA and its subsidiaries and does not have significant operations of its own. FCBI
currently  depends  on  FCBNA’s  cash  and  liquidity  as  well  as  dividends  from  the  subsidiary  to  pay  FCBI’s
operating expenses and dividends to shareholders. No assurance can be made that in the future FCBNA will have
the  capacity  to  pay  the  necessary  dividends  and  that  the  Company  will  not  require  dividends  from  FCBNA  to
satisfy  FCBI’s  obligations.  The  availability  of  dividends  from  FCBNA  is  limited  by  various  statutes  and
regulations. It is possible, depending upon the financial condition of the Company and other factors that the OCC
could assert that payment of dividends or other payments by FCBNA are an unsafe or unsound practice. In the
event  FCBNA  is  unable  to  pay  dividends  sufficient  to  satisfy  FCBI’s  obligations  and  FCBNA  is  unable  to  pay
dividends  to  the  Company,  FCBI  may  not  be  able  to  service  its  obligations  as  they  become  due,  including
payments required to be made to the FCBI Capital Trust, a business trust subsidiary of FCBI, or pay dividends on
the  Company’s  common  stock.  Consequently,  the  inability  to  receive  dividends  from  FCBNA  could  adversely
affect FCBI’s financial condition, results of operations,  cash flows and prospects.

FCBI’s  allowance  for  loan  losses  may  not  be  adequate  to  cover  actual  losses. Like  all  financial
institutions, we maintain an allowance for loan losses to provide for probable loan defaults and non-performance.
FCBI’s allowance for loan losses may not be adequate to cover actual loan losses, and future provisions for loan
losses  could  materially  and  adversely  affect  FCBI’s  operating  results.  FCBI’s  allowance  for  loan  losses  is
determined by analyzing historical loan losses, current trends in delinquencies and charge-offs, plans for problem
loan  resolution,  the  opinions  of  our  regulators,  changes  in  the  size  and  composition  of  the  loan  portfolio  and
industry information. Also included in management’s estimates for loan losses are considerations with respect to
the impact of economic events, the outcome of which are uncertain. The amount of future losses is susceptible to
changes  in  economic,  operating  and  other  conditions,  including  changes  in  interest  rates  that  may  be  beyond
FCBI’s control, and these losses may exceed current estimates. Federal regulatory agencies, as an integral part of
their  examination  process,  review  FCBI’s  loans  and  allowance  for  loan  losses.  While  we  believe  that  FCBI’s
allowance for loan losses is adequate to provide for probable losses, we cannot assure you that we will not need
to  increase  FCBI’s  allowance  for  loan  losses  or  that  regulators  will  not  require  us  to  increase  this  allowance.
Either of these occurrences could materially and adversely affect FCBI’s earnings and profitability.

FCBI’s  business  is  subject  to  various  lending  and  other  economic  risks  that  could  adversely  impact
FCBI’s  results  of  operations  and  financial  condition. Changes  in  economic  conditions,  particularly  an
economic  slowdown,  could  hurt  FCBI’s  business.  FCBI’s  business  is  directly  affected  by  political  and  market
conditions, broad trends in industry and finance, legislative and regulatory changes, and changes in governmental
monetary and fiscal policies and inflation, all of which are beyond FCBI’s control. A deterioration in economic

5

conditions,  in  particular  an  economic  slowdown  within  the  Company’s  geographic  region,  could  result  in  the
following consequences, any of which could  hurt FCBI’s business materially:

) loan delinquencies may increase;

) problem assets and foreclosures may increase;

) demand for FCBI’s products and services may decline;  and

) collateral  for  loans  made  by  the  Company  may  decline  in  value,  in  turn  reducing  a  client’s  borrowing
power, and reducing the value of assets and collateral associated with FCBI’s loans held for investment.

A downturn in the real estate market could hurt FCBI’s business. FCBI’s business activities and credit
exposure are concentrated in West Virginia, Virginia, North Carolina and the surrounding mid-Atlantic region. A
downturn in this regional real estate market could hurt FCBI’s business because of the geographic concentration
within this regional area. If there is a significant decline in real estate values, the collateral for FCBI’s loans will
provide less security. As a result, FCBI’s ability to recover on defaulted loans by selling the underlying real estate
would be diminished, and we would be  more likely  to  suffer  losses on defaulted loans.

The Company’s level of credit risk is increasing due to the expansion of its commercial lending, and the
concentration  on  middle  market  customers  with  heightened  vulnerability  to  economic  conditions. At
December  31,  2003,  this  portfolio  was  $386.8  million,  an  increase  of  $26.8  million  since  December  2002.
Although  the  total  loan  portfolio  increased,  the  level  of  credit  risk  remained  relatively  consistent  as  the
commercial  lending  percentage  mix  was  little  changed.  Commercial  real  estate  loans  generally  are  considered
riskier  than  single-family  residential  loans  because  they  have  larger  balances  to  a  single  borrower  or  group  of
related  borrowers.  Commercial  business  loans  involve  risks  because  the  borrower’s  ability  to  repay  the  loan
typically depends primarily on the successful operation of the business or the property securing the loan. Most of
the commercial business loans are made to middle market customers who may have a heightened vulnerability to
economic conditions. Moreover, a portion of these loans have been made by the Company in the last several years
and the borrowers may not have experienced a complete  business or economic cycle.

FCBNA  may  suffer  losses  in  its  loan  portfolio  despite  its  underwriting  practices. FCBNA  seeks  to
mitigate  the  risks  inherent  in  FCBNA’s  loan  portfolio  by  adhering  to  specific  underwriting  practices.  These
practices  include  analysis  of  a  borrower’s  prior  credit  history,  financial  statements,  tax  returns  and  cash  flow
projections,  valuation  of  collateral  based  on  reports  of  independent  appraisers  and  verification  of  liquid  assets.
Although FCBNA believes that its underwriting criteria are appropriate for the various kinds of loans it makes,
FCBNA may incur losses on loans that meet its underwriting criteria, and these losses may exceed the amounts
set aside as reserves in FCBNA’s allowance for loan losses.

The Company and its subsidiaries are subject to extensive regulation which could adversely affect them.
FCBI and its subsidiaries’ operations are subject to extensive regulation by federal, state and local governmental
authorities and are subject to various laws and judicial and administrative decisions imposing requirements and
restrictions on part or all of FCBI’s operations. FCBI believes that it is in substantial compliance in all material
respects with applicable federal, state and local laws, rules and regulations. Because  FCBI’s business is highly
regulated, the laws, rules and regulations applicable to it are subject to regular modification and change. There are
currently  proposed  various  laws,  rules  and  regulations  that,  if  adopted,  would  impact  FCBI’s  operations,
including,  among  other  things,  matters  pertaining  to  corporate  governance,  requirements  for  listing  and
maintenance  on  national  securities  exchanges  and  over  the  counter  markets,  SEC  rules  pertaining  to  public
reporting disclosures and banking regulations governing the amount of loans that a financial institution, such as
FCBNA,  can  acquire  for  investment  from  an  affiliate,  such  as  UFM.  In  addition,  the  Financial  Accounting
Standards Board, or FASB, is considering changes which may require, among other things, the expensing of the
costs  relating  to  the  issuance  of  stock  options.  There  can  be  no  assurance  that  these  proposed  laws,  rules  and
regulations,  or  any  other  laws,  rules  or  regulations,  will  not  be  adopted  in  the  future,  which  could  make
compliance more difficult or expensive, restrict FCBI’s ability to originate, broker or sell loans, further limit or
restrict  the  amount  of  commissions,  interest  or  other  charges  earned  on  loans  originated  or  sold  by  FCBNA  or
UFM or otherwise adversely affect FCBI’s  business,  financial condition or prospects.

6

FCBI  faces  strong  competition  from  other  financial  institutions,  financial  service  companies  and  other
organizations offering services similar to those offered by the Company and its subsidiaries, which could hurt
FCBI’s business. FCBI’s business operations are centered primarily in West Virginia, Virginia, North Carolina
and  the  surrounding  mid-Atlantic  region.  Increased  competition  within  this  region  may  result  in  reduced  loan
originations  and  deposits.  Ultimately,  we  may  not  be  able  to  compete  successfully  against  current  and  future
competitors.  Many  competitors  offer  the  types  of  loans  and  banking  services  that  we  offer.  These  competitors
include other savings associations, national banks, regional banks and other community banks. FCBI also faces
competition  from  many  other  types  of  financial  institutions,  including  finance  companies,  brokerage  firms,
insurance companies, credit unions, mortgage banks and other financial intermediaries. In particular, FCBNA’s
competitors include other state and national banks and major financial companies whose greater resources may
afford  them  a  marketplace  advantage  by  enabling  them  to  maintain  numerous  banking  locations  and  mount
extensive promotional and advertising campaigns.

Additionally, banks and other financial institutions with larger capitalization and financial intermediaries not
subject to bank regulatory restrictions have larger lending limits and are thereby able to serve the credit needs of
larger clients. These institutions, particularly to the extent they are more diversified than FCBI, may be able to
offer the same loan products and services that FCBI offers at more competitive rates and prices. If FCBI is unable
to attract and retain banking clients, FCBI may be unable to continue FCBNA’s loan and deposit growth and the
Company’s business, financial condition and  prospects may be  negatively affected.

Employees

The Registrant and its subsidiary, FCBNA, employed 591 full time equivalent employees at December 31,

2003, while UFM employed 75 people.  Management considers  employee  relations to be excellent.

Regulation and Supervision

The  following  discussion  sets  forth  the  material  elements  of  the  regulatory  framework  applicable  to  the
Company and the Bank. This regulatory framework primarily is intended for the protection of depositors and the
deposit insurance funds that insure deposits of banks, and not for the protection of security holders. To the extent
that  the  following  information  describes  statutory  and  regulatory  provisions,  it  is  qualified  in  its  entirety  by
reference  to  those  provisions.  A  change  in  the  statutes,  regulations  or  regulatory  policies  applicable  to  the
Company or its subsidiaries may have  a  material  effect on  its business.

Regulation of the Company

General. The Company is a bank holding company within the meaning of the Bank Holding Act of 1956,
as amended (‘‘BHCA’’), and is registered as such with the Board of Governors of the Federal Reserve System.
The registrant is required to file with the Board of Governors quarterly reports of the Company and the Bank and
such other information as the Board of Governors may require. The Federal Reserve makes periodic examinations
of the Company, typically on an annual  basis.

BHCA  Activities  and  Other  Limitations. The  BHCA  prohibits  a  bank  holding  company  from  acquiring
direct  or  indirect  ownership  or  control  of  more  than  5%  of  the  voting  shares  of  any  bank,  or  increasing  such
ownership or control of any bank, without prior approval of the Federal Reserve  Board.

The BHCA also prohibits a bank holding company, with certain exceptions, from acquiring more than 5% of
the  voting  shares  of  any  company  that  is  not  a  bank  and  from  engaging  in  any  business  other  than  banking  or
managing  or  controlling  banks.  Under  the  BHCA,  the  Federal  Reserve  Board  is  authorized  to  approve  the
ownership  of  shares  by  a  bank  holding  company  in  any  company,  the  activities  of  which  the  Federal  Reserve
Board has determined to be so closely related to banking or to managing or controlling banks as to be a proper
incident  thereto.  In  making  such  determinations,  the  Federal  Reserve  Board  is  required  to  weigh  the  expected
benefit  to  the  public,  such  as  greater  convenience,  increased  competition  or  gains  in  efficiency,  against  the
possible adverse effects, such as undue concentration of resources, decreased or unfair competition, conflicts of
interest or unsound banking practices.

7

The Federal Reserve Board has by regulation determined that certain activities are closely related to banking
within  the  meaning  of  the  BHCA.  These  activities  include  operating  a  mortgage  company,  finance  company,
credit  card  company,  factoring  company,  trust  company  or  savings  association;  performing  certain  data
processing  operations;  providing  limited  securities  brokerage  services;  acting  as  an  investment  or  financial
advisor; acting as an insurance agent for certain types of credit-related insurance; leasing personal property on a
full-payout, non-operating basis; providing tax planning and preparation services; operating a collection agency;
and providing certain courier services. The Federal Reserve Board also has determined that certain other activities
including  land  development,  property  management  and  underwriting  of  life  insurance  not  related  to  credit
transactions, are not closely related to banking and  a proper incident thereto.

Capital  Requirements. The  Federal  Reserve  Board  has  adopted  capital  adequacy  guidelines  pursuant  to
which it assesses the adequacy of capital in examining and supervising a bank holding company and in analyzing
applications  to  it  under  the  BHCA.  The  Federal  Reserve  Board  capital  adequacy  guidelines  generally  require
bank holding companies to maintain total capital equal to 8% of total risk-adjusted assets, with at least one-half
of  that  amount  consisting  of  Tier  I  or  core  capital  and  up  to  one-half  of  that  amount  consisting  of  Tier  II  or
supplementary  capital.  Tier  I  capital  for  bank  holding  companies  generally  consists  of  the  sum  of  common
stockholders’ equity and perpetual preferred stock (subject in the case of the latter to limitations on the kind and
amount  of  such  stocks  which  may  be  included  as  Tier  I  capital),  less  goodwill  and,  with  certain  exceptions,
intangibles. Tier II capital generally consists of hybrid capital instruments; perpetual preferred stock which is not
eligible  to  be  included  as  Tier  I  capital;  term  subordinated  debt  and  intermediate-term  preferred  stock;  and,
subject to limitations, general allowances for loan losses. Assets are adjusted under the risk-based guidelines to
take  into  account  different  risk  characteristics,  with  the  categories  ranging  from  0%  (requiring  no  additional
capital)  for  assets  such  as  cash  to  100%  for  the  bulk  of  assets  which  are  typically  held  by  a  bank  holding
company,  including  multi-family  residential  and  commercial  real  estate  loans,  commercial  business  loans  and
consumer loans. Single-family residential first mortgage loans which are not past-due (90 days or more) or non-
performing  and  which  have  been  made  in  accordance  with  prudent  underwriting  standards  are  assigned  a  50%
level in the risk-weighting system, as are certain privately-issued mortgage-backed securities representing indirect
ownership of such loans. Off-balance sheet items also are adjusted to take into account certain risk characteristics.
At  December  31,  2003,  the  Company’s  Tier  I  capital  and  total  capital  ratios  were  13.26%  and  14.55%,
respectively.

In  addition  to  the  risk-based  capital  requirements,  the  Federal  Reserve  Board  requires  bank  holding
companies to maintain a minimum leverage capital ratio of Tier I capital to total assets of 3.0%. Total assets for
this purpose does not include goodwill and any other intangible assets and investments that the Federal Reserve
Board  determines  should  be  deducted  from  Tier  I  capital.  The  Federal  Reserve  Board  has  announced  that  the
3.0% Tier I leverage capital ratio requirement is the minimum for the top-rated bank holding companies without
any  supervisory,  financial  or  operational  weaknesses  or  deficiencies  or  those  which  are  not  experiencing  or
anticipating  significant  growth.  Other  bank  holding  companies  are  expected  to  maintain  Tier  I  leverage  capital
ratios of at least 4.0% to 5.0% or more, depending on their overall condition. The Company’s leverage ratio, at
December 31, 2003, was 8.83%.

Trust  Preferred  Securities. Historically,  issuer  trusts  that  issued  trust  preferred  securities  have  been
consolidated  by  their  parent  companies  and  the  accounts  of  such  issuer  trusts  have  been  included  in  the
consolidated financial statements of such parent companies. However, in January 2003, the FASB issued FASB
Interpretation  No.  46,  ‘‘Consolidation  of  Variable  Interest  Entities’’,  or  FIN  46,  which  provides  guidance  for
determining when an entity should consolidate another entity that meets the definition of a variable interest entity.
FIN 46 was effective immediately for interests in variable interest entities acquired after January 31, 2003, and, as
originally  issued,  was  effective  in  the  first  interim  period  after  June  15,  2003  to  interests  in  variable  interest
entities acquired before February 1, 2003. As of  October 9, 2003, the FASB deferred compliance with FIN 46
from July 1, 2003 to the first period ending after December 15, 2003 for variable interest entities created prior to
February 1, 2003. However, the Company followed the guidance on FIN 46 on the formation of the Company’s
trust, FCBI Capital Trust, in September, 2003. The Company reports the aggregate principal amount of the junior
subordinated  debentures  it  issues  to  the  trust  as  a  liability,  records  offsetting  assets  for  the  cash  and  common

8

securities  received  from  the  trust  in  its  consolidated  balance  sheet,  and  reports  interest  payable  on  the  junior
subordinated debentures as an interest expense in its consolidated  statements of operations.

The  Company  is  required  by  the  Federal  Reserve  to  maintain  certain  levels  of  capital  for  bank  regulatory
purposes.  Since  1996,  it  has  been  the  position  of  the  Federal  Reserve  that  certain  qualifying  amounts  of
cumulative  preferred  securities  having  the  characteristics  of  preferred  securities  could  be  included  as  Tier  1
regulatory  capital  for  bank  holding  companies;  however,  capital  received  from  the  sale  of  such  cumulative
preferred  securities,  including  the  preferred  securities,  cannot  constitute,  as  a  whole,  more  than  25%  of  Tier  1
regulatory  capital  (the  ‘‘25%  capital  limitation.’’)  Amounts  in  excess  of  the  25%  capital  limitation  would
constitute  Tier  2  or  supplementary  capital.  However,  the  de-consolidation  required  by  FIN  46  could  result  in  a
change  to  the  regulatory  capital  treatment  of  trust  preferred  securities  issued  by  the  Company  and  other  bank
holding  companies.  Specifically,  it  is  possible  that  since  the  Company’s  trust  will  not  be  consolidated  by  the
Company  pursuant  to  FIN  46,  the  trust  preferred  securities  issued  by  such  trust  would  not  be  considered  a
minority interest in equity accounts of a consolidated subsidiary and therefore not be accorded Tier 1 regulatory
capital  treatment  by  the  Federal  Reserve.  Although  the  Federal  Reserve  has  indicated  in  Supervision  and
Regulation  Letter  No.  03-13  (July  2,  2003)  that  trust  preferred  securities  will  by  treated  as  Tier  1  regulatory
capital  until  notice  is  given  to  the  contrary,  the  supervisory  letter  also  indicates  that  the  Federal  Reserve  will
review  the  regulatory  implications  of  any  accounting  treatment  changes  and  will  provide  further  guidance  if
necessary or warranted. If Tier 1 regulatory capital treatment were disallowed, there would be a reduction in the
Company’s consolidated capital ratios.

As  of  December  31,  2003,  $15  million  in  trust  preferred  securities  issued  by  FCBI  Capital  Trust  were
outstanding and are treated as Tier 1 capital for bank regulatory purposes. If FCBI’s outstanding trust preferred
securities at December 31, 2003 were not treated as Tier 1 capital at that date, FCBI’s Tier 1 leverage capital ratio
would have declined from 8.83% to 7.91%, its Tier 1 risk-based capital ratio would have declined from 13.26% to
11.88%, and its total risk-based capital ratio would have declined from 14.55% to 13.17% as of December 31,
2003.  These  reduced  capital  ratios  would  continue  to  meet  the  applicable  ‘‘well  capitalized’’  Federal  Reserve
capital requirements.

Financial Support of Affiliated Institutions. Under Federal Reserve Board policy, the Company is expected
to act as a source of financial strength to the Bank and to commit resources to support the Bank in circumstances
when  it  might  not  do  so  absent  such  policy.  In  addition,  any  capital  loans  by  a  bank  holding  company  to  a
subsidiary  bank  are  subordinate  in  right  of  payment  to  deposits  and  to  certain  other  indebtedness  of  such
subsidiary  bank.  In  the  event  of  a  bank  holding  company’s  bankruptcy,  any  commitment  by  the  bank  holding
company to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the
bankruptcy trustee and entitled to a priority of payment.

Regulation of the Bank

General. The Bank is a nationally chartered bank organized under the banking laws of the United States
and  is  subject  to  extensive  regulation  and  examination  by  the  OCC  and  the  FDIC.  The  federal  laws  and
regulations  which  are  applicable  to  banks  regulate,  among  other  things,  the  scope  of  their  business,  their
investments, their reserves against deposits, the timing of the availability of deposited funds and the nature and
amount  of  and  collateral  for  certain  loans.  There  are  periodic  examinations  by  the  aforementioned  regulatory
authorities to test the Bank’s compliance with various regulatory requirements. This regulation and supervision
establishes a comprehensive framework of activities in which an institution can engage and is intended primarily
for  the  protection  of  the  insurance  fund  and  depositors.  The  regulatory  structure  also  gives  the  regulatory
authorities extensive discretion in connection with their supervisory and enforcement activities and examination
policies, including policies with respect to the classification of assets and the establishment of adequate loan loss
reserves  for  regulatory  purposes.  Any  change  in  such  regulation,  whether  by  the  OCC,  the  FDIC  or  the  U.S.
Congress could have a material adverse  impact on  the Company  and  its  operations.

FDIC Insurance Assessments. The deposits of the Bank are insured up to regulatory limits by the FDIC,
and, accordingly, are subject to deposit insurance assessments to maintain the Bank Insurance Fund (the ‘‘BIF’’),
which  is  administered  by  the  FDIC.  The  FDIC  has  adopted  regulations  establishing  a  permanent  risk-related

9

deposit insurance assessment system. Under this system, the FDIC places each insured bank in one of nine risk
categories  based  on  (1)  the  bank’s  capitalization  and  (2)  supervisory  evaluations  provided  to  the  FDIC  by  the
institution’s primary Federal regulator. Each insured bank’s insurance assessment rate is then determined by the
risk category in which it is classified by the FDIC. The annual insurance premiums on bank deposits insured by
the  BIF  currently  vary  between  $0.00  per  $100  of  deposits  for  banks  classified  in  the  highest  capital  and
supervisory  evaluation  categories  to  $0.27  per  $100  of  deposits  for  banks  classified  in  the  lowest  capital  and
supervisory evaluation categories.

The FDIC may terminate the deposit insurance of any insured depository institution, including the Bank, if it
determines after a hearing that the institution has engaged or is engaging in unsafe or unsound practices, is in an
unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, order or any
condition imposed by an agreement with the FDIC. It also may suspend deposit insurance temporarily during the
hearing process for the permanent termination of insurance, if the institution has no tangible capital. If insurance
of  accounts  is  terminated,  the  accounts  at  the  institution  at  the  time  of  the  termination,  less  subsequent
withdrawals,  shall  continue  to  be  insured  for  a  period  of  six  months  to  two  years,  as  determined  by  the  FDIC.
Management  is  aware  of  no  existing  circumstances  which  would  result  in  termination  of  the  Bank’s  deposit
insurance.

Prompt  Corrective  Action. The  Federal  Deposit  Insurance  Corporation  Act,  as  amended  (‘‘FDICIA’’),
among  other  things,  requires  the  federal  banking  agencies  to  take  ‘‘prompt  corrective  action’’  in  respect  of
depository  institutions  that  do  not  meet  minimum  capital  requirements.  FDICIA  establishes  five  capital  tiers:
‘‘well  capitalized,’’  ‘‘adequately  capitalized,’’  ‘‘undercapitalized,’’  ‘‘significantly  undercapitalized’’  and  ‘‘criti-
cally undercapitalized.’’ An FDIC-insured bank will be ‘‘well capitalized’’ if it has a total capital ratio of 10% or
greater, a Tier 1 capital ratio of 6% or greater and a leverage ratio of 5% or greater and is not subject to any order
or written directive by any such regulatory authority to meet and maintain a specific capital level for any capital
measure.  A  depository  institution’s  capital  tier  will  depend  upon  where  its  capital  levels  compare  to  various
relevant capital measures and certain other factors, as established by regulation. As of December 31, 2003, the
Bank had capital levels that qualify it as  being ‘‘well  capitalized’’ under such regulations.

Capital  Requirements. The  Bank  is  subject  to  capital  requirements  adopted  by  the  OCC  similar  to  the
capital requirements for the Company. The capital ratios of the Bank are set forth in Note 13 to the Consolidated
Financial Statements included herewith.

Payment of Dividends and Borrowings. The Bank is subject to certain restrictions which limit the amounts
and  the  manner  in  which  it  may  loan  funds  to  the  Company.  The  Bank  is  further  subject  to  restrictions  on  the
amount of dividends that can be paid to the Company in any one calendar year without prior approval by primary
regulators.  Payment  of  dividends  by  the  Bank  to  the  Company  cannot  exceed  net  profits,  as  defined,  for  the
current year combined with net profits for the two preceding years. In addition, any distribution that might reduce
the  Bank’s  equity  capital  to  unsafe  levels  or  which,  in  the  opinion  of  regulatory  agencies,  is  not  in  the  best
interests of the public, could be prohibited. For additional information, see Note 13 to the Consolidated Financial
Statements included herewith.

Community  Reinvestment  Act  and  the  Fair  Lending  Laws. The  Bank  has  a  responsibility  under  the
Community Reinvestment Act and related regulations to help meet the credit needs of its community, including
low  and  moderate  income  neighborhoods.  In  addition,  the  Equal  Credit  Opportunity  Act  and  the  Fair  Housing
Act  prohibit  lenders  from  discriminating  in  their  lending  practices  on  the  basis  of  characteristics  specified  in
those statutes. An institution’s failure to comply with the provisions of the Community Reinvestment Act could,
at  a  minimum,  result  in  regulatory  restrictions  on  its  activities  and  the  denial  of  applications.  In  addition,  an
institution’s failure to comply with the Equal Credit Opportunity Act and the Fair Housing Act could result in the
applicable  federal  regulatory  agencies  and/or  the  Department  of  Justice  taking  enforcement  actions  against  the
institution.  Based  on  its  most  recent  examination,  the  Bank  received  an  outstanding  rating  with  respect  to  its
performance pursuant to the Community  Reinvestment Act.

Federal Home Loan Bank System. The Bank is a member of the FHLB system. Among other benefits, each
FHLB  serves  as  a  reserve  or  central  bank  for  its  members  within  its  assigned  region.  Each  FHLB  is  financed
primarily from the sale of consolidated obligations of the FHLB system. Each FHLB makes available loans or

10

advances to its members in compliance with the policies and procedures established by the board of directors of
the individual FHLB. As an FHLB member, the Bank is required to own capital stock in the FHLB of Atlanta. At
December 31, 2003, the Bank had $7.2 million of  FHLB  Atlanta stock.

Federal  Reserve  System. The  Federal  Reserve  Board  requires  all  depository  institutions  to  maintain
noninterest bearing reserves at specified levels against their transaction accounts (primarily checking, NOW, and
Super  NOW  checking  accounts)  and  non  personal  time  deposits.  At  December  31,  2002,  the  Bank  was  in
compliance with these requirements.

Recent Banking and Other Legislation

The  International  Capital  Accord,  adopted  by  the  Committee  on  Banking  Supervision  of  the  Bank  for
International  Settlements  in  1988,  established  the  current  risk-based  capital  standards  for  banking  firms.  The
modifications  to  the  original  Basel  Accord,  after  a  thorough  review,  have  resulted  in  a  complete  overhaul.  The
Committee  has  issued  a  number  of  Consultative  Papers  on  this  subject  and  intends  to  finalize  the  new  Accord
(Basel  II) by mid 2004 for full implementation in later years.

The Committee envisions this new Accord based on three ‘‘Pillars.’’ The First Pillar is a revised risk-based
capital ratio requirement that uses independent rating agency risk assessments and banks’ internal risk models.
The Second Pillar includes standards for official supervisory review of capital adequacy. The Third Pillar pursues
market discipline and public disclosure to  supplement  supervisory review.

The  intended  result  of  Basel  II  is  a  process  that  will  significantly  improve  the  current  capital  standards
applied  to  banking  institutions  and  a  more  appropriate  allocation  of  capital  to  support  the  risks  inherent  in  the
balance sheets of these financial institutions. The implementation of the new Accord will be first applied to the
largest financial institutions but will ultimately be directed throughout the industry on a global basis. The impact
of the Accord on the industry has resulted in a new focus on the processes, methodologies and systems used to
measure and monitor portfolio credit risks. In addition, it is intended to expand the scope of the risk-based capital
standard  to  encompass  all  of  the  risks  within  a  banking  group  and  their  subsidiaries  as  well  as  bank  holding
companies.  Implementation  of  the  new  capital  standards  throughout  the  industry  is  anticipated  to  take  several
years, which will allow for systems processes and  procedures to be developed.

Sarbanes-Oxley Act of 2002.

In July 2002, President Bush signed into law the Sarbanes-Oxley Act of 2002
(the ‘‘SOA’’) implementing legislative reforms intended to address corporate and accounting improprieties. The
SOA includes very specific additional disclosure requirements and new corporate governance rules, requires the
SEC  and  securities  exchanges  to  adopt  extensive  additional  disclosure,  corporate  governance  and  other  related
rules and mandates further studies of certain issues by the SEC and the Comptroller General. The SOA represents
significant federal involvement in matters traditionally left to state regulatory systems, such as the regulation of
the accounting profession, and to state corporate law, such as the relationship between a board of directors and
management and between a board of directors and its committees.

The  SOA  addresses,  among  other  matters: audit  committees  for  all  reporting  companies;  certification  of
financial statements by the chief executive officer and the chief financial officer; the forfeiture of bonuses or other
incentive-based compensation and profits from the sale of an issuer’s securities by directors and senior officers in
the twelve month period following initial publication of any financial statements that later require restatement; a
prohibition on insider trading during pension plan black out periods; disclosure of off-balance sheet transactions;
a prohibition on personal loans to directors and officers; expedited filing requirements for Form 4’s; disclosure of
a code of ethics and filing a Form 8-K for a change or waiver of such code; ‘‘real time’’ filing of periodic reports;
the  formation  of  a  public  accounting  oversight  board;  auditor  independence;  and  various  increased  criminal
penalties for violations of securities laws.

Website Access to Company Reports

The  Company  makes  available  free  of  charge  on  its  website  at  www.fcbinc.com  its  annual  report  on
Form  10-K,  quarterly  reports  on  Form  10-Q  and  current  reports  on  Form  8-K,  and  all  amendments  thereto,  as
soon as reasonably practicable after the Company files such reports with, or furnishes them to, the Securities and

11

Exchange  Commission.  Investors  are  encouraged  to  access  these  reports  and  the  other  information  about  the
Company’s business on its website.

Item 2. Properties

The  principal  offices  of  the  Corporation  and  FCBNA  are  located  at  One  Community  Place,  Bluefield,
Virginia,  where  the  Company  owns  and  occupies  approximately  36,000  square  feet  of  office  space.  The  Bank
operates with 47 full-service branches throughout Virginia, West Virginia and North Carolina and two trust and
investment management offices. The Bank also owns UFM, based in Richmond, Virginia, which operates 8 leased
offices  from  Virginia  Beach  to  Harrisonburg,  Virginia,  as  well  as  Stone  Capital,  an  investment  advisory  firm
based  in  West  Virginia.  The  Corporation’s  banking  subsidiary  owns  in  fee  37  banking  offices  while  others  are
leased  or  are  located  on  leased  land.  There  are  no  mortgages  or  liens  against  any  property  of  the  Bank  or  the
Corporation. The Bank operates 45 Automated  Teller Machines  (‘‘ATMs’’).

First Community Bank, N. A.

1001 Mercer Street
Princeton, West Virginia
24740-5939
(304) 487-9000 or (304) 327-5175
Pine Plaza Branch (304) 431-2225

211 Federal Street
Bluefield, West Virginia 24701-0950
(304) 325-7151
Mercer Mall Branch (304) 327-0431

Highway 52
Bluefield, West Virginia 24701-3068
(304) 589-3301

101 Vermillion Street
Athens, West Virginia 24712
(304) 384-9010

Corner of Bank & Cedar Streets
Pineville, West Virginia 24874-0249
(304) 732-7011
East Pineville Branch
(304) 732-7011

Mullens Shopping Plaza
Route 54
Mullens, West Virginia 25882
(304) 294-0700

Route 10, Cook Parkway
Oceana, West Virginia 24870-1680
(304) 682-8244

2 West Main Street
Buckhannon, West Virginia 26201-0280
(304) 472-1112

100 Market Street
Man, West Virginia 25635
(304) 583-6525

Corner of Main & Latrobe  Streets
Grafton, West Virginia 26354-0278
(304) 265-1111

216 Lincoln Street
Grafton, West Virginia 26354-1442
(304) 265-5111

Main Street
Rowlesburg, West Virginia 26425
(304) 454-2431

16 West Main Street
Richwood, West Virginia 26261
(304) 846-2641

Railroad  and  White Avenue
Richwood, West Virginia 26261
(304) 846-2641

874 Broad Street
Summersville, West Virginia  26651
(304) 872-4402

Route  20 & Williams River  Road
Cowen,  West  Virginia  26206
(304) 226-5924

Route  55, Red Oak Plaza
Craigsville,  West  Virginia  26205
(304) 742-5101

111 Citizens  Drive
Beckley,  West Virginia 25801-2970
(304) 252-9400

50 Brookshire Lane
Beckley,  West Virginia 25801-6765
(304) 254-9041

298 Stokes  Drive
Hinton, West Virginia 25951
(304) 466-5502

U.  S.  219 North
Lindside, West Virginia 24951
(304) 753-4311

101 Sanders Lane
Bluefield,  Virginia 24605
(276) 322-5487

643 E. Riverside Drive
Tazewell, Virginia 24651
(276) 988-5577

302  Washington  Square
Richlands,  Virginia  24641
(276) 964-7454

12

Chase Street & Alley 7
Clintwood, Virginia 24228
(276) 926-4671

747 Fort Chiswell Road
Max Meadows, Virginia 24360
(276) 637-3122

8044 Main Street
Pound, Virginia 24279
(276) 796-5431

910 East Main Street
Wytheville, Virginia 24382
(276) 228-1901

431 South Main Street
Emporia, Virginia 23847-2313
(434) 634-8866

4677 Main Street
Drakes Branch, Virginia 23937
(434) 568-3301

125 West Atlantic Street
Emporia, Virginia 23847
(434) 634-6555

511 Main Street
Clifton Forge, Virginia 24422
(540) 862-4251

9310 Midlothian Turnpike
Richmond, Virginia 23235
(804) 323-4100

707 East Main Street
Richmond, Virginia 23219
(804) 649-8030

900 North Parham Road
Richmond, Virginia 23229
(804) 741-4600

12410 Gayton Road
Richmond, Virginia 23233
(804) 754-8140

101 Brookfall Dairy Road
Elkin, North Carolina 28621
(336) 835-2265

5519 Mountain View Road
Hays, North Carolina 28635
(336) 696-2265

57 N. Main Street
Sparta, North Carolina 28675
(336) 372-2265

150 N. Center Street
Taylorsville, North Carolina 28681
(828) 632-2265

5610 University Parkway
Winston-Salem, North  Carolina 27105
(336) 776-9262

3001 Waughtown Street
Winston-Salem,  North  Carolina 27107
(336) 788-2005

2000 W. First Street, Suite 102
Winston-Salem, NC 27104
Ph: 336-723-0375

Subsidiaries of First Community Bank,  N.  A.

United  First Mortgage, Inc.

(Wholly owned  subsidiary of  First  Community Bank,
N.  A.)
1503 Santa Rosa Road,  Suite 109
P. O.  Box K-177
Richmond, Virginia 23288
(804)  282-5631

Stone  Capital  Management, Inc.
(Wholly owned subsidiary of First Community Bank,
N.  A.)

207 Brookshire Lane
Beckley,  West Virginia 25801
(304)  256-3982

Corporate Headquarters

One  Community Place
P.O. Box 989
Bluefield, Virginia 24605-0989
(276)  326-9000
(276)  326-9010 Fax

Stock Registrar and Transfer Agent

Registrar and  Transfer Company
10 Commerce Drive
Cranford, NJ 07016-3572
(800)  368-5948

Financial  Contact *
Robert  L.  Schumacher
Chief  Financial Officer
First Community Bancshares, Inc.
P. O.  Box 989
Bluefield, Virginia 24605-0989
Phone: (276) 326-9000

* Copies  of  this  annual  report  on  Form  10K  will  be

provided free of charge  upon written request.

Internet Access

Website:  www.fcbinc.com
E-mail: ir@fcbinc.com
FCBNA Banking Resources:
Website: www.fcbresource.com
E-mail: marketing@fcbinc.com

13

Item 3. Legal Proceedings

The  Company  is  currently  a  defendant  in  various  legal  actions  and  asserted  claims  involving  lending  and
collection activities and other matters in the normal course of business. While the Company and legal counsel are
unable  to  assess  the  ultimate  outcome  of  each  of  these  matters  with  certainty,  they  are  of  the  belief  that  the
resolution  of  these  actions  should  not  have  a  material  adverse  affect  on  the  financial  position  of  the  Company.

In November, 2003 the Company was sued in U.S. District Court for the Eastern District of Virginia by two
former employees of The CommonWealth Bank, alleging among other things, violation of employment law and
breach of contract, stemming from the two former employees being terminated from employment. The Company
and counsel believe that the lawsuit, which seeks damages of more than $180,000 and punitive damages for each
of the two former employees of The CommonWealth Bank, is without merit, and intends to vigorously defend
this matter.

Item 4. Submission of Matters to a Vote of Security  Holders

No matters were submitted to a vote of security  holders during  the fourth  quarter  of  2003.

Part II

Item 5. Market for Registrant’s Common Equity and Related Matters

In  August  2003,  the  Company  distributed  a  10%  stock  dividend  to  shareholders.  All  share  and  per  share
amounts included in this Management’s Discussion and in the following Consolidated Financial Statements have
been adjusted to reflect the impact of the stock dividend.

The  number  of  common  stockholders  of  record  on  December  31,  2003  was  3,948  and  outstanding  shares

totaled 11,242,443.

The  Company’s  common  stock  trades  on  the  NASDAQ  National  Market  under  the  symbol  FCBC.  On
December 31, 2003, the Company’s year-end common stock price was $33.16, an 18.6% increase over the $27.96
closing price on December 31, 2002.

Book value per common share was $15.57 at December 31, 2003, compared with $14.02 at December 31,
2002, and $12.17 at the close of 2001. The year-end market price for the Company’s common stock of $33.16
represents 213% of the Company’s book value as of the close of the year and reflects total market capitalization
of  $372.8  million.  Utilizing  the  year-end  market  price  and  2003  diluted  earnings  per  share,  First  Community
common stock closed the year trading at a price/earnings  multiple of 14.7  times diluted earnings per share.

Cash dividends for 2003 totaled $0.98 per share, up $0.07 or 7.7% from the $0.91 paid in 2002. The 2003
dividends resulted in a cash yield on the year-end market value of 2.96%. Total dividends paid for the current and
prior year totaled $10.8 million and $9.9 million,  respectively.

14

The following table sets forth the high and low bid prices and dividends paid per share of the Company’s

common stock during the periods indicated.

Bid

High

Low

Book
Value
Per Share

Cash Dividends
Per Share

2003
First  Quarter *******************************
Second Quarter *****************************
Third Quarter ******************************
Fourth Quarter *****************************

$30.50
33.23
36.90
37.55

$25.64
29.24
32.06
32.70

$14.28
15.57
15.33
15.57

2002
First Quarter ********************************
Second Quarter ******************************
Third Quarter********************************
Fourth Quarter *******************************

$27.95
30.00
30.09
30.30

$23.05
25.45
25.45
26.52

$12.43
13.18
13.73
14.02

$ 0.24
0.24
0.25
0.25

$ 0.98

$0.227
0.227
0.227
0.227

$ 0.91

Item 6. Summary of Selected Consolidated Financial  Data

Five-Year Selected Financial Data

2003

At December 31,
2001
(Amounts in Thousands, Except Percent and Per Share  Data)

2000

2002

1999

Balance Sheet Summary
(at end of period):

Loans, net of unearned income ******
Loans held for sale ****************
Allowance for loan losses **********
Securities ************************
Total assets **********************
Deposits*************************
Other indebtedness ****************
Stockholders’ equity ***************

Summary of Earnings:
Total interest income **************
Total interest expense **************
Provision for loan losses ***********
Non-interest income ***************
Non-interest expense***************
Income tax expense ***************
Net income **********************

$1,026,191
18,152
14,624
482,511
1,672,727
1,225,617
162,387
175,035

$

93,040
28,374
3,419
21,707
47,351
10,365
25,238

$ 927,621
66,364
14,410
341,899
1,524,363
1,139,727
124,357
152,462

$

96,204
35,008
4,208
20,049
42,269
10,049
24,719

$ 904,496
65,532
13,952
395,891
1,478,235
1,078,260
145,320
133,041

$

92,829
42,409
5,134
20,275
38,025
8,402
19,134

$ 811,256
11,570
12,303
283,298
1,218,017
899,903
138,015
120,682

$

85,958
39,379
3,986
12,492
30,968
7,054
17,063

$ 704,096
—
11,900
290,873
1,088,162
833,258
10,218
103,488

$

76,492
32,250
2,893
10,732
27,457
7,722
16,852

15

2003

At December 31,
2001
(Amounts in Thousands, Except Percent and Per Share  Data)

2000

2002

1999

Per Share Data:
Basic earnings per common share ****
Diluted earnings per common share **
Cash dividends *******************
Book value at year-end*************

$

Selected Ratios:
Return on average assets ***********
Return on average equity ***********
Dividend payout ******************
Average equity to average assets *****
Risk based capital to risk

adjusted assets******************
Leverage ratio ********************

$

$

2.27
2.25
0.98
15.57

2.26
2.25
0.91
14.02

$

1.75
1.75
0.81
12.17

$

1.62
1.62
0.78
11.03

1.59
1.59
0.73
9.80

1.56%
15.13
43.17
10.32

14.55
8.83

1.68%
17.16
40.16
9.79

13.33
8.10

1.49%
14.80
46.23
10.05

12.10
7.93

1.51%
15.70
48.72
9.64

12.93
8.37

1.62%
16.23
45.83
9.96

13.22
8.25

Item 7. Management’s Discussion and Analysis of Financial Condition and  Results  of  Operations

This  discussion  should  be  read  in  conjunction  with  the  consolidated  financial  statements,  notes  and  tables
included  throughout  this  report.  All  statements  other  than  statements  of  historical  fact  included  in  this  report,
including  statements  in  this  Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of
Operations are, or may be deemed to be, forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of  the Exchange Act.

EXECUTIVE OVERVIEW

2003 has been a year of significant opportunities and challenges. Opportunities have been substantial as the
Company  expanded  its  business  presence  into  new  markets  and  will  enter  a  new  state  during  2004.  The
Company’s  presence  will  expand  from  its  current  three-state  region  to  four  as  it  enters  Tennessee  upon
consummation of the PCB Bancorp acquisition announced in December 2003. The acquisition of PCB Bancorp
was, as all transactions are evaluated, within the context of FCBC’s commitment to its shareholders and the value
that  this  transaction  will  create  in  terms  of  earnings  and  earnings  potential  for  the  Company’s  shareholders.  In
addition,  the  Company  added  market  presence  and  depth  with  the  completed  acquisitions  of  Stone  Capital
Management,  a  registered  investment  advisory  firm,  in  January  2003,  as  well  as  The  CommonWealth  Bank
acquisition in June 2003.

Economy The interest rate environment continues to present a challenge to the Company’s earnings as net
interest margins and asset yields have declined in response to the historically low interest rate environment. Net
interest margin is managed, to the extent possible, by securing lower funding cost and passing a portion of the
reductions  to  depositors.  The  impact  of  the  current  economic  cycle  and  interest  rate  environment  is  not
anticipated  to  continue  its  current  trend.  Nonetheless,  the  timing  and  extent  of  changes  is  impacted  by  many
variables and is currently unknown. However, the Federal Reserve has indicated its willingness to be patient in
removing policy accommodation in setting the  Federal  Reserve’s current monetary policy.

Mortgage  Industry Although  the  low  interest  rate  environment  in  2003  fueled  unprecedented  mortgage
origination volume, it also came at a time when mortgage and mortgage-backed index rates were very volatile.
The first half of the year was favorable as rates remained relatively stable. However, the latter half of 2003 saw
fluctuations in mortgage rates which caused many borrowers to lock, unwind and relock positions or not act at all
pending  hopes  for  further  rate  reductions.  The  impact  of  the  rate  swings  was  significant  on  the  volume  of  rate
locks outstanding at year end 2003 in comparison to 2002 and resulted in increased hedging costs at a time when
the value of loans began to decline. The industry forecast and economic outlook for 2004 mortgage originations is
substantially lower than 2003. As a result, the Company is evaluating the operations of the mortgage subsidiary of

16

the Bank and preparing for the anticipated reduction in origination volume. Other actions may include reducing
the  overhead  of  UFM,  curtailing  hedging  activity  and  developing  more  efficient  delivery  channels  and
mechanisms.

Competitive  Forces  and  Market  Expansions The  Company  entered  new  markets  in  2003  (Richmond,
Virginia  and  Winston-Salem,  North  Carolina).  The  Richmond  and  Winston-Salem  markets  provide  great
opportunities for expansion but also include the presence of a great number of competitive forces. Competition
throughout  the  banking  industry  has  grown  as  companies  attempt  to  hold  onto  and  grow  market  share  as  the
number and type of participating institutions (banks, insurance companies, brokerage houses, etc.) increase. The
Richmond branch network is well developed and is known to the community in which it serves, which provides a
competitive advantage for serving the customer needs of that market. The Winston-Salem market is a new market
for  the  Company  and  will  be  a  challenge  to  the  de  novo  branches  established  there  to  develop  lasting
relationships, expand the loan portfolio and other components of profitability. The new Richmond operations are
mature  and  are  producing  positive  returns;  however,  projected  profitability  of  the  Winston-Salem  market  is  not
anticipated until late in the fourth quarter of  2004.

Application of Critical Accounting Policies

First Community’s consolidated financial statements are prepared in accordance with accounting principles
generally accepted in the United States of America and conform to general practices within the banking industry.
First  Community’s  financial  position  and  results  of  operations  are  affected  by  management’s  application  of
accounting policies, including judgments made to arrive at the carrying value of assets and liabilities and amounts
reported for revenues, expenses and related disclosures. Different assumptions in the application of these policies
could result in material changes in First Community’s consolidated financial position and/or consolidated results
of operations.

Estimates, assumptions, and judgments are necessary principally when assets and liabilities are required to
be recorded at estimated fair value, when a decline in the value of an asset carried on the financial statements at
fair value warrants an impairment write-down or valuation reserve to be established, or when an asset or liability
needs to be recorded based upon the probability of occurrence of a future event. Carrying assets and liabilities at
fair  value  inherently  results  in  more  financial  statement  volatility.  The  fair  values  and  the  information  used  to
record  valuation  adjustments  for  certain  assets  and  liabilities  are  based  either  on  quoted  market  prices  or  are
provided  by  third  party  sources,  when  available.  When  third  party  information  is  not  available,  valuation
adjustments  are  estimated  in  good  faith  by  management  primarily  through  the  use  of  internal  and  external
modeling techniques and/or appraisal estimates.

First  Community’s  accounting  policies  are  fundamental  to  understanding  Management’s  Discussion  and
Analysis  of  Financial  Condition  and  Results  of  Operations.  The  following  is  a  summary  of  First  Community’s
more subjective and complex ‘‘critical accounting policies.’’ In addition, the disclosures presented in the Notes to
the Consolidated Financial Statements and in management’s discussion and analysis, provide information on how
significant assets and liabilities are valued in the financial statements and how those values are determined. Based
on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions,
and estimates underlying those amounts, management has identified the determination of the allowance for loan
losses,  the  valuation  of  loans  held  for  sale  and  the  valuation  of  derivative  instruments  utilized  in  mortgage
banking and hedging activity to be the accounting areas that require the most subjective or complex judgments.

Allowance  for  Loan  Losses: The  allowance  for  loan  losses  is  established  and  maintained  at  levels
management deems adequate to cover probable losses inherent in the portfolio as of the balance sheet date and is
based on management’s evaluation of the risks in the loan portfolio and changes in the nature and volume of loan
activity.  Estimates  for  loan  losses  are  determined  by  analyzing  historical  loan  losses,  current  trends  in
delinquencies and charge-offs, plans for problem loan resolution, the opinions of FCBI’s regulators, changes in
the size and composition of the loan portfolio and industry information. Also included in management’s estimates
for  loan  losses  are  considerations  with  respect  to  the  impact  of  economic  events,  the  outcome  of  which  are
uncertain. These events may include, but are not limited to, a general slowdown in the economy, fluctuations in

17

overall  lending  rates,  political  conditions,  legislation  that  may  directly  or  indirectly  affect  the  banking  industry
and economic conditions affecting specific  geographic areas in which  First  Community conducts business.

As  more  fully  described  in  Note  6  to  the  Notes  to  the  Consolidated  Financial  Statements  and  in  the
discussion  included  in  the  Allowance  for  Loan  Losses  section  of  this  discussion,  the  Company  determines  the
allowance for loan losses by making specific allocations to impaired loans, loans that exhibit inherent weaknesses
and loan pools that possess common credit risk factors. Allocations to loan pools are developed giving weight to
risk ratings, historical loss trends and management’s judgment concerning those trends and other relevant factors.
These  factors  may  include,  among  others,  actual  versus  estimated  losses,  regional  and  national  economic
conditions,  business  segment  and  portfolio  concentrations,  industry  competition  and  consolidation,  and  the
impact of government regulations. The foregoing analysis is performed by the Company’s credit administration
department  to  evaluate  the  portfolio  and  calculate  an  estimated  valuation  allowance  through  a  quantitative  and
qualitative analysis that applies risk factors to those identified risk areas.

This  risk  management  evaluation  is  applied  at  both  the  portfolio  level  and  the  individual  loan  level  for
commercial loans and credit relationships while the level of consumer and residential mortgage loan allowance is
determined  primarily  on  a  total  portfolio  level  based  on  a  review  of  historical  loss  percentages  and  other
qualitative factors including concentrations, industry specific factors and economic conditions. The commercial
and  commercial  real  estate  portfolios  require  more  specific  analysis  of  individually  significant  loans  and  the
borrower’s underlying cash flow, business conditions, capacity for debt repayment and the valuation of secondary
sources of payment (collateral). This analysis may result in specifically identified weaknesses and corresponding
specific impairment allowances.

The use of various estimates and judgments in the Company’s ongoing evaluation of the required level of
allowance can significantly impact the Company’s results of operations and financial condition and may result in
either greater provisions against earnings (reducing net income and earnings per share) to increase the allowance
or reduced provisions (increasing net income and earnings per share). These estimates and judgments are based
upon management’s current view of portfolio and economic conditions and the application of revised estimates
and assumptions.

Loans Held for Sale, Derivative Instruments and Hedging Activities: UFM provides a distribution outlet
for the sale of loans produced by UFM’s wholesale and retail operations. It originates residential mortgage loans
through  its  production  offices  located  in  Eastern  Virginia  and  sells  the  majority  of  its  loans  through  pooled
commitments to national investors on a servicing released basis. In addition, UFM acquires loans from a network
of wholesale brokers for subsequent resale to these national investors. UFM originates all loans with the intent to
sell. Loans held for sale are stated at the lower of cost or market (‘‘LOCOM’’). The LOCOM analysis on pools of
homogeneous  loans  is  applied  on  a  net  aggregate  basis.  Interest  income  with  respect  to  loans  held  for  sale  is
accrued on the principal amount outstanding. LOCOM valuation techniques applicable to loans held for sale are
based on estimated market price indications for similar loans. Pricing estimates are established by participating
mortgage purchasers and prevailing economic conditions. The majority of the loans held for sale have established
market pricing indications. The loans held for sale portfolio at December 31, 2003 was $18.2 million compared to
$66.4 million at December 31, 2002.

Risks  associated  with  this  lending  function  include  interest  rate  risk,  which  is  mitigated  through  the
utilization  of  financial  instruments  (commonly  referred  to  as  derivatives)  to  assist  in  offsetting  the  effect  of
changing  interest  rates.  The  Company  accounts  for  these  instruments  in  accordance  with  FASB  Statement
No. 133, as amended ‘‘Accounting for Derivative Instruments and Hedging Activity.’’ This Statement established
accounting  and  reporting  standards  for  derivative  instruments  and  for  hedging  activities.  UFM  uses  forward
mortgage contracts and options (short position sales and options) to manage interest rate risk in the pipeline of
uncommitted loans and interest rate lock commitments (‘‘RLCs’’) from the point of the loan commitment to the
subsequent allocation (commitment) and delivery to outside investors. As a result of the timing from origination
to sale, and the likelihood of changing interest rates, forward commitments and options (collectively referred to as
hedging  instruments  or  securities)  are  placed  with  counter-parties  to  attempt  to  counter  the  effect  of  changing
interest  rates.  The  options  and  forward  commitments  to  sell  securities  are  considered  to  be  derivatives  and,  as

18

such, are recorded on the consolidated balance sheets at fair value. The changes in fair value of derivatives are
reflected in the consolidated statements of  income as gain or loss.

The fair value of the RLCs is based on prevailing interest rates and the assumed probability of closing (pull-
through). The assumption of a given pull-through percentage also enters into the determination of the volume of
derivative  contracts.  Pull-through  assumptions  are  continually  monitored  for  changes  in  the  interest  rate
environment and characteristics of the pool of RLCs. Differences between pull-through assumptions and actual
pull-through could result in a mismatch in the volume of security contracts corresponding to RLCs and lead to
volatile or reduced profit margins on the loan products ultimately delivered. As more fully described in Note 1 to
the  Financial  Statements  (‘‘Summary  of  Significant  Accounting  Policies’’),  under  Recent  Accounting  Develop-
ments, the valuation techniques used to measure loan commitments is very likely to change in the near future as a
result of a pending proposal by the SEC to create conformity within the industry or how to account for RLC’s.
The valuation proposed by the SEC would result in the recognition of a liability and expense associated with an
option  written.  This  would  constitute  a  significant  change  from  the  current  practice  which  results  in  the
recognition of an asset and associated revenue recognition.

The valuation of RLCs is considered critical because of the impact of borrower behavior and the impact that
this  behavior  pattern  will  have  on  the  pull-through  ratio  during  times  of  significant  rate  volatility.  Customer
behavior is modeled by a mathematical tool based upon historical pull-through experience; however, substantial
volatility can be experienced, as has been the case over the last two quarters, as a result of the general movement
in mortgage rates. As a result daily pull-through has varied significantly over this time period. Customer behavior
is difficult to model. However, the mathematical tool utilized by UFM incorporates volatility derived from market
data in an attempt to anticipate borrower  reaction  to market rate movements.

Recent Acquisitions and Branching Activity

In January 2003, the Bank completed the acquisition of Stone Capital, based in Beckley, West Virginia. This
acquisition  expanded  the  Bank’s  operations  to  include  a  broader  range  of  financial  services,  including  wealth
management,  asset  allocation,  financial  planning  and  investment  advice.  At  December  31,  2003,  Stone  Capital
had  a  total  market  value  of  assets  under  management  of  $59  million.  Stone  Capital  was  acquired  through  the
issuance of 8,409 shares of Company common stock, which represents 50% of the total consideration. In 2003,
Stone Capital exceeded the annual revenue requirement outlined in the acquisition agreement and another 2,541
shares  were  paid  to  the  original  shareholders  subsequent  to  December  31,  2003.  The  balance  of  the  remaining
consideration  is  payable  over  the  next  two  years  in  the  form  of  Company  common  stock  subject  to  revenue
minimums outlined in the acquisition agreement.

In  June  2003,  the  Company  acquired  CommonWealth,  a  Virginia-chartered  commercial  bank  for  total
consideration  of  approximately  $23.2  million.  The  merger  was  accomplished  through  the  exchange  of  .9015
shares  of  the  Company’s  common  stock  valued  at  $30.50,  cash,  or  a  combination  of  the  Company’s  stock  and
cash equivalent to $30.50 for each share of CommonWealth common stock. At acquisition, CommonWealth had
total assets of $136.5 million, net loans of $120.0 million and total deposits of $105.0 million. As a result of the
preliminary purchase price allocation, the $14.1 million excess of purchase price over the fair market value of the
net assets acquired  and identified intangibles was  recorded as goodwill.

In the second, third and fourth quarters of 2003, the Company opened three de novo branches in Winston-
Salem, North Carolina. It is anticipated that these branches will not be profitable until market development has
proven  successful  and  adequate  loan  balances  and  corresponding  loan  revenues  are  established  to  support  the
added facilities, infrastructure and other operating costs of these branches. However, based upon loan production
indicators and given the current level of demand, it is anticipated that these branches will begin to break even in
the latter half of 2004.

In February 2004, the Company also established loan production offices in Charlotte and Mount Airy, North
Carolina. These offices are not involved in deposit gathering activities. However, they will assist in commercial
real estate loan origination.

19

On December 31, 2003, the Company announced the signing of a definitive merger agreement pursuant to
which  the  Company  will  acquire  PCB  Bancorp,  Inc.  This  acquisition  will  expand  First  Community  Bank’s
commercial banking operations into East Tennessee, the Company’s first entry into the Tennessee market. PCB
Bancorp has five full service branch offices presently in operation and in the process of construction located in
Johnson  City,  Kingsport  and  surrounding  areas  in  Washington  and  Sullivan  Counties  in  East  Tennessee.  PCB
Bancorp, which is headquartered in Johnson City, Tennessee, had total assets of $172 million, total deposits of
$149 million and total stockholders’ equity of  $13.6 million as of December 31,  2003.

Under  the  terms  of  the  merger  agreement,  shares  of  PCB  Bancorp  common  stock  will  be  purchased  for
$40.00  per  share  in  cash.  The  total  deal  value,  including  the  cash-out  of  outstanding  stock  options,  is
approximately $36.0 million. Concurrent with the PCB Bancorp merger, Peoples Community Bank, the wholly-
owned subsidiary of PCB Bancorp, will be merged into the Bank. The merger is expected to close late in the first
quarter  of  2004,  pending  the  receipt  of  all  requisite  regulatory  approvals  and  the  approval  of  PCB  Bancorp’s
shareholders.

Results of Operations

Net  income  for  2003  was  $25.2  million,  up  $0.5  million  from  $24.7  million  in  2002  and  up  $6.1  million
from  2001  net  income  of  $19.1  million.  Basic  and  diluted  earnings  per  share  for  2003  were  $2.27  and  $2.25,
respectively, compared to basic and diluted earnings per share of $2.26 and $2.25, respectively, in 2002 and $1.75
basic  and  diluted  in  2001.  The  June  6,  2003  acquisition  of  CommonWealth  and  the  opening  of  three  de  novo
branches  combined  with  a  $1.5  million  net  loss  in  the  mortgage  banking  segment  were  the  major  factors
impacting  the  Company’s  2003  earnings  performance.  After  absorbing  additional  costs  associated  with  the
opening  of  the  new  branches,  the  Community  Banking  segment  generated  an  increase  in  net  income  of
$2.2 million, or 9.3% in 2003 compared to the prior year. This improvement, however, was largely offset by the
decline  in  earnings  in  the  Mortgage  Banking  segment.  Net  income  from  the  mortgage  banking  segment  of  the
Company dropped from $489,000 for 2002 to a loss of $1.48 million for 2003. The impact of the mark to market
valuation  for  2003  reduced  the  mortgage  banking  segment  net  income  by  $957,000  as  outstanding  unfunded
interest rate lock commitments, adjusted for fallout (‘‘RLC’s’’) declined by $51.5 million from $82.3 million at
December 31, 2002 to $30.8 million at December 31, 2003. The mortgage banking segment is discussed more
fully later in this management’s discussion.

The Company’s key profitability ratios of Return on Average Assets (ROA) and Return on Average Equity
(ROE)  compare  favorably  with  the  average  of  the  Company’s  national  peer  ratios  of  1.20%  and  14.00%,
respectively, based on the September 2003 Bank Holding Company Performance Report. ROA, which measures
the Company’s stewardship of assets, was at 1.56%, compared to 1.68% in 2002 and 1.49% in 2001. ROE for the
Company was 15.13% in 2003, compared  to 17.16% in 2002 and  14.8%  in 2001.

Net Interest Income

Current Year Comparison (2003 vs. 2002)

The  primary  source  of  the  Company’s  earnings  is  net  interest  income,  the  difference  between  income  on
earning assets and the cost of funds supporting those assets. Significant categories of earning assets are loans and
securities while deposits and short-term borrowings represent the major  portion  of interest-bearing liabilities.

Net interest income, the largest contributor to earnings, was $64.7 million for the year ended December 31,
2003 compared to $61.2 million for the corresponding period in 2002. For purposes of the following discussion,
comparison  of  net  interest  income  is  done  on  a  tax  equivalent  basis,  which  provides  a  common  basis  for
comparing  yields  on  earning  assets  exempt  from  federal  income  taxes  to  those  which  are  fully  taxable.  As
indicated in Table I, tax equivalent net interest income totaled $68.3 million for 2003, an increase of $3.2 million
from the $65.1 million reported in 2002. This $3.2 million increase includes a $4.8 million increase in earning
assets, which were added to the portfolio at declining replacement rates. This increase was partially offset by a
$1.6  million  reduction  in  rate  changes  on  the  underlying  assets  as  asset  yields  fell  in  the  declining  rate
environment.  Management  was  able  to  help  offset  the  effect  of  the  declining  asset  yield  through  aggressive
management  of  deposit  rates.  Average  earning  assets  increased  $126  million  while  interest-bearing  liabilities

20

increased  $101  million.  As  indicated  in  Table  I,  the  yield  on  average  earning  assets  decreased  84  basis  points
from 7.32% for the year ended December 31, 2002 to 6.48% for the year ended December 31, 2003. However,
this decrease was largely offset by a 77 basis point decline in the cost of funds during the same periods leaving
the  net  interest  rate  spread  (the  difference  between  interest  income  on  earning  assets  and  expense  on  interest
bearing  liabilities)  at  December  31,  2003  slightly  lower  at  4.22%  compared  to  4.29%  for  the  same  period  last
year.  The  Company’s  tax  equivalent  net  interest  margin  of  4.58%  for  the  year  ended  December  31,  2003
decreased 18 basis points from 4.76%  in 2002.

The largest contributor to the decrease in the yield on average earning assets in 2003, on a volume-weighted
basis, was the decrease in the overall tax equivalent yield on loans held for investment of 68 basis points from the
prior year to 7.23%, as loans repriced downward in response to the declining rate environment while the average
balance increased $58.7 million. The decline in asset yield is attributable to the recent interest rate environment
which created refinancing or repricing incentives for fixed rate borrowers to lower their current borrowing costs.
In  addition,  due  to  the  volume  of  loans  directly  tied  to  prime  and  other  indices  that  are  either  adjustable
incrementally or are variable rate advances, asset yields have declined in response to rate cuts and drops in the
prime  loan  rate  which  began  in  2001,  continued  in  2003  and  continues  to  remain  at  lows  not  seen  in  over
45 years.

The  balance  of  average  loans  held  for  sale  decreased  by  $13.1  million  while  the  yield  decreased  89  basis
points to 5.38%. The yield on loans held for sale is much more sensitive to interest rate change since these loans
are only held for 30 to 60 days and are replenished with new loan volume at the then prevailing rates. The change
in  rate  on  this  pool  of  loans  is  reflective  of  the  volatility  experienced  in  mortgage  rates  and  the  underlying
mortgage-backed  securities  into  which  they  are  delivered.  The  average  secondary  market  loan  delivered  to
investors  through  the  Company’s  mortgage  subsidiary  varied  in  rate  during  the  current  year  from  a  high  in
January 2003 of 6.625% to a low of 4.75%  in June 2003.

During  2003,  the  taxable  equivalent  yield  on  securities  available  for  sale  decreased  105  basis  points  to
4.87% while the average balance increased by $67.9 million. Consistent with the current rate environment, the
Company and the securities industry as a whole have experienced rapid turnover in securities as higher yielding
securities  are  either  called  or  prepaid  as  the  refinancing  opportunity  presented  itself.  The  increasing  average
security  balance  is  the  result  of  continued  reinvestment  of  available  funds  largely  created  by  higher  average
deposit  levels.  Both  the  average  balance  and  tax  equivalent  yield  on  investment  securities  held  to  maturity
remained relatively stable with a slight increase in yield of 7 basis points to 8.23% and a $1.4 million decrease in
average balance from 2002. Securities held to maturity are largely comprised of tax-free municipal securities.

Compared  to  2002,  average  interest-bearing  balances  with  banks  increased  $14  million  while  the  yield
increased 3 basis points. This average balance increase was largely the result of funds received from new deposit
growth in existing markets and deposits obtained in the acquisition of Greenville in the fourth quarter of 2002 and
CommonWealth in June 2003 as well as the continued cash flow roll-off experienced in the loan and investment
portfolio.

The Company actively manages its product pricing by staying abreast of the current economic climate and
competitive  forces  in  order  to  enhance  repricing  opportunities  available  with  respect  to  the  liability  side  of  its
balance sheet. In doing so, the cost of interest-bearing liabilities decreased by 77 basis points from 3.03% in 2002
to 2.26% for the same period of 2003 while the average volume increased $101 million. Active deposit liability
review and pricing management is performed weekly. Average short-term borrowings, increased $16.2 million in
2003 when compared to 2002, because of additional borrowings assumed in the acquisition of CommonWealth
and  a  general  increase  in  the  level  of  retail  repurchase  agreements.  The  average  rate  paid  on  these  borrowings
decreased  87  basis  points  to  3.45%  in  2003  versus  4.32%  in  2002.  Average  long-term  borrowings  increased
$1.8 million because of the September 2003 issuance of $15 million in trust preferred securities and the payment
of an $8 million advance from the FHLB. The average rate paid on these borrowings decreased 46 basis points in
2003 compared to 2002.

In addition, the average balances of interest-bearing demand and savings deposits increased $34.4 and $15.1
million, respectively, during 2003 while the corresponding average rate paid on these deposit categories declined
38 and 50 basis points, respectively. Average time deposits increased $33.4 million while the average rate paid

21

decreased 89 basis points from 3.74% in 2002 to 2.85% in 2003. Likewise, average Fed Funds and repurchase
agreements increased $13.2 million while the average rate decreased 59 basis points. The level of average non-
interest-bearing  demand  deposits  increased  $21.7  million  to  $179.1  million  in  2003  compared  to  2002.
Approximately  $58.4  million  of  the  $82.9  million  increase  in  average  interest-bearing  deposit  growth  is
attributable  to  the  acquisitions  of  Greenville  ($22.5  million)  in  the  fourth  quarter  of  2002  and  CommonWealth
($35.9  million)  in  June  2003,  respectively.  CommonWealth  also  contributed  significant  non-interest  bearing
deposit balances with its high balance deposit product for title  companies and  real estate settlement firms.

Prior Year Comparison (2002 vs. 2001)

On  a  tax  equivalent  basis,  net  interest  income  increased  $11.1  million,  or  20.5%  in  2002  compared  to  an
increase  of  $4.1  million,  or  8.3%  in  2001,  in  each  case,  over  the  prior  year.  The  increase  in  2002  was  the  net
result  of  an  $8.7  million  increase  due  to  the  higher  volume  of  interest-earning  assets  and  interest-bearing
liabilities and a $2.3 million increase due to changes in rates on these assets and liabilities. The increase in net
interest income in 2002 was primarily due to a $180.3 million or 15.2% increase in average earning assets over
2001.  The  increase  in  2002  average  earning  assets  was  the  result  of  an  $89.0  million  increase  in  average  total
loans,  an  $89.8  million  increase  in  average  investment  securities  and  a  $3.2  million  increase  in  other  interest
yielding deposits. The cost of all interest bearing liabilities decreased to 3.03% in 2002, compared to 4.21% in
2001 reflecting the steadily declining interest rate environment throughout the year.

The combined increase in average earning assets in 2002 of $180.3 million was attributable in large part to
the fourth quarter 2001 acquisition of four branches in Virginia. The balance of earning asset growth came in the
form  of  internal  or  ‘‘organic’’  growth  in  existing  branches,  along  with  increased  wholesale  borrowings  ($17.5
million) and growth in average equity ($14.8 million).

Average  interest-bearing  liabilities  increased  $148.7  million  in  2002,  which  included  a  $131.3  million
increase  in  interest-bearing  deposits.  Additionally,  there  was  a  $22.6  million  increase  in  average  non-interest
bearing demand deposits compared to the prior year. The acquisition of Bank of Greenville in the fourth quarter
of 2002 accounted for only $2.0 million of the average interest-bearing deposit balance increase in 2002 while the
branch acquisitions in the fourth quarter of 2001 accounted for approximately $94.0 million. Organic growth in
2002 was enhanced by significant merger activity in competing banks which assisted in customer acquisition and
market share growth primarily in Southern West  Virginia.

22

Distribution of Assets, Liabilities and  Stockholders’ Equity, 
Interest Rates and Interest Differential
Average Balance Sheets-Net Interest  Income Analysis
(Amounts in Thousands, Except %)

2003

2002

2001

Average
Balance

Interest
(1)

Yield/
Rate
(1)

Average
Balance

Interest
(1)

Yield/
Rate
(1)

Average
Balance

Interest
(1)

Yield/
Rate
(1)

$

43,996

$ 2,367

5.38% $

57,116

$

3,584

6.27% $

41,511

$ 2,956

7.12%

970,820
5,252

70,185
380

7.23%
7.24%

910,790
6,559

72,065
538

7.91%
8.20%

836,807
7,118

72,120
711

8.62%
9.99%

976,072

70,565

7.23%

917,349

72,603

7.91%

843,925

72,831

8.63%

(14,980)

—

—

961,092

70,565

7.34%

313,126
94,910

408,036

13,104
6,750

19,854

598
39,083

39,681

39,062

711

33
3,231

3,264

606

9

4.18%
7.11%

4.87%

5.52%
8.27%

8.23%

1.55%

1.27%

(14,436)

902,913

245,001
95,164

340,165

1,459
39,587

41,046

25,061

288

—

—

(12,753)

—

—

72,603

8.04%

831,172

72,831

8.76%

12,906
7,239

20,145

95
3,253

3,348

380

4

5.27%
7.61%

5.92%

6.51%
8.22%

8.16%

1.52%

1.39%

167,672
81,507

249,179

10,094
6,269

16,363

2,511
39,755

42,266

22,197

—

165
3,253

3,418

842

—

6.02%
7.69%

6.57%

6.57%
8.18%

8.09%

3.79%

—

1,492,578

$96,665

6.48% 1,366,589

$100,064

7.32% 1,186,325

$96,410

8.13%

124,574

$1,617,152

$ 223,615

185,429

610,201

225,431

11,895

105,655

$1,472,244

99,989

$1,286,314

1,412

1,146

17,392

7,767

657

0.63% $ 189,200

0.62%

2.85%

3.45%

5.52%

170,297

576,833

209,154

10,081

1,916

1,903

21,547

9,035

607

1.01% $ 145,107

1.12%

3.74%

4.32%

6.02%

131,699

528,267

191,660

10,171

2,150

1,698

28,036

9,913

612

1.48%

1.29%

5.31%

5.17%

6.02%

1,256,571

28,374

2.26% 1,155,565

35,008

3.03% 1,006,904

42,409

4.21%

179,050

14,719

166,812

$1,617,152

157,339

15,249

144,091

$1,472,244

134,726

15,401

129,283

$1,286,314

Earning Assets:

Loans:
Held  for Sale**************
Held  for Investment (2)

Taxable ****************
Tax-Exempt *************

Allowance for Loan

Losses *****************
Net Total ***************

Securities  Available for Sale:

Taxable ****************
Tax-Exempt *************
Total*******************

Held  to  Maturity Securities:

Taxable ****************
Tax-Exempt *************
Total*******************

Interest Bearing Deposits

with Banks *************
Fed Funds Sold ************
Total Earning Assets******
Other Assets **************
Total*******************

Interest-Bearing Liabilities:
Demand Deposits **********
Savings Deposits***********
Time Deposits *************
Short-term Borrowings ******
Long-term Borrowings ******

Total Interest-bearing
Liabilities***************
Demand Deposits **********
Other Liabilities ***********
Stockholders’  Equity********
Total*******************

Net  Interest Income ********

$68,291

$ 65,056

$54,001

Net  Interest Rate Spread (3)

Net  Interest Margin (4)******

4.22%

4.58%

4.29%

4.76%

3.91%

4.55%

(1) Fully Taxable Equivalent at the rate of 35%.

(2) Non-accrual loans are included in average balances  outstanding  but with no related interest income during the period of non-accrual.

(3) Represents the difference between the yield on earning  assets and cost of funds.

(4) Represents tax equivalent net interest income divided by average interest earning assets.

23

Rate and Volume Analysis of Interest

The following table summarizes the changes in interest earned and paid resulting from changes in volume of
earning assets and paying liabilities and changes in their interest rates. In this analysis, the change in interest due
to  both  rate  and  volume  has  been  allocated  to  the  volume  and  rate  columns  in  proportion  to  absolute  dollar
amounts. This table will assist you in understanding the changes in the Company’s principal source of revenues,
net interest income (‘‘NII’’). The principal themes  or trends which  are  evident in this table include:

) The significant increase in NII in 2002 resulting largely  from branch growth

) Downward repricing of liabilities in 2002 which exceeded declining loan and investment  yields

) The resulting higher margin and net revenues in  2002

) The beneficial effects of falling rates in 2002

) Lower growth in 2003 (roughly half the 2002 rate of growth)

) The  limiting  effect  of  low  rates  in  2003  as  deposit  rates  hit  floor  levels  and  loan  and  investment  rates

continued to reprice downward

) The resulting shrinkage in margin which was  overcome only  by growth in  average  earning assets

2003 Compared to 2002
$ Increase/(Decrease) due to
Rate

Total

Volume

2002 Compared to 2001
$ Increase/(Decrease) due to
Rate

Total

Volume

(Amounts in Thousands)

Interest Earned On (1):

Loans Held for Sale *****************
Loans *****************************
Securities available for sale ***********
Securities held to maturity ************
Interest-bearing deposits with

other  banks **********************
Federal funds sold*******************
Total interest-earning assets *************

Interest Paid On:

Demand deposits********************
Savings deposits ********************
Time deposits **********************
Short-term borrowings ***************
Long-term debt *********************
Total interest-bearing liabilities **********
Change in net interest income ***********

$ (751)
4,473
3,145
(91)

$

(466)
(6,511)
(3,436)
7

$(1,217)
(2,038)
(291)
(84)

$1,011
6,052
5,237
(82)

$

(383)
(6,280)
(1,455)
12

$

628
(228)
3,782
(70)

217
5

9
—

226
5

97
4

(559)
—

(462)
4

6,998

(10,397)

(3,399)

12,319

(8,665)

3,654

306
157
1,188
436
103

2,190

(810)
(914)
(5,342)
(1,709)
(49)

(504)
(757)
(4,154)
(1,273)
54

552
452
2,397
210
(5)

(786)
(247)
(8,887)
(1,088)
1

(234)
205
(6,490)
(878)
(4)

(8,824)

(6,634)

3,606

(11,007)

(7,401)

$4,808

$ (1,573)

$ 3,235

$8,713

$ 2,342

$11,055

(1) Fully taxable Equivalent using a rate of  35%.

Non-interest Income

Current Year Comparison (2003 vs. 2002)

Non-interest  income  consists  of  all  revenues  which  are  not  included  in  interest  and  fee  income  related  to
earning assets. Total non-interest income increased approximately $1.7 million, or 8.27%, from $20.0 million for
the year ended December 31, 2002 to $21.7 million for 2003. Gains on the sale of securities of $1.2 million were

24

the largest contributor to this increase, almost entirely due to the sale of certain short-term equity investments in
the third  quarter of 2003.

In addition, along with the increase in deposits created by new market areas served by the Company, service
charges on deposit accounts increased $1.0 million, or 14.4% primarily as the result of the Company’s overdraft
program that allows well-managed customer deposit accounts flexibility in managing overdrafts to their accounts.
Other service charges, commissions and fees also increased $1.0 million in 2003 compared to 2002. These fees
are dependent upon customer behaviors and usage of the various products and services of the Company and are
transaction  oriented.  Revenues  in  this  category  include,  among  others,  commissions  on  sales  of  credit  life
insurance  and  other  fee  sources  of  revenue  including  the  revenues  of  Stone  Capital  and  ATM  service  charge
revenues created in the newer market areas.

Fiduciary earnings representing asset management fees on trust and agency accounts of $1.8 million were

consistent with the prior year. All other  operating income increased  $305,000.

Non-interest  income  in  the  mortgage  banking  subsidiary  United  First  Mortgage,  Inc.  (‘‘UFM’’)  declined
from $9.4 million in 2002 to $7.2 million in 2003. The end of unprecedented refinance activity in the latter half of
the year, coupled with rate volatility and changes in price expectations by national investors who buy these loans
and brokers who provide wholesale production, caused a decline of $1.6 million in the fair value mark-to-market
of the mortgage pipeline and related securities.

The  following  table  details  the  components  of  UFM’s  mortgage  banking  income  included  in  non-interest

income for the years ended December 31,  for the periods  indicated.

2003

Years Ended December 31,
2002
(Amounts in Thousands)

2001

Mortgage Banking Income
Loan Sales and Settlement Component:

Other Service Charges, Commissions &  Fees*****************
Gain on Sale of Loans ***********************************
Fee Income ********************************************
Gain (Loss) on Closed Derivatives**************************
Option Expense *****************************************

Mark-to-Market Component:

Mark to Market (Losses) Gains on Commitments *************
Mark to Market Securities ********************************

Total Mortgage Banking Income****************************

$ 1,254
6,625
2,395
(1,210)
(306)
8,758

(2,083)
490
(1,593)
$ 7,165

Interest Rate Lock Commitments

Notional Value **************************************************
Fair Value******************************************************

Securities

Notional Value **************************************************
Fair Value******************************************************

$ 1,649
12,947
1,708
(8,066)
—
8,238

1,885
(688)
1,197
$ 9,435

$ 1,914
7,302
1,535
(1,649)
—
9,102

497
(17)
480
$ 9,582

At December 31,
2003
2002

$36,706
299

$90,747
2,382

39,500
(216)

75,000
(706)

At  December  31,  2003,  UFM  held  an  investment  in  forward  mortgage  contracts  with  a  notional  value  of
$34.5  million  and  mortgage-backed  security  put  options  totaling  $5.0  million.  These  contracts  are  used  in  an
attempt to hedge interest rate risk associated with RLCs and closed loans not allocated to a forward commitment
of  $30.8  million.  At  December  31,  2003,  the  fair  value  of  the  securities  was  a  liability  of  $216,000,  which
represents a $490,000 increase from the fair value at December 31, 2002. In addition, the fair value of the RLCs
at  December  31,  2003  was  $252,000,  which  represents  a  $1.98  million  decline  from  the  fair  value  at
December 31, 2002. The market valuation of RLCs at December 31, 2003 assumes a 65.82% RLC pull-through.

25

If actual pull-through in succeeding months proves to be more or less than 65.82%, the full market value of RLCs
may or may not be realized and/or the valuation of RLCs may change.

For the year-ended December 31, 2003, the Company incurred $1.5 million in the cost of forward mortgage
derivative contracts and options to originate and sell $874.0 million in loans compared to the prior year in which
$740.5  million  in  loans  were  originated  for  sale  with  underlying  forward  mortgage  contracts  that  cost
$8.1 million. The lower cost of forward mortgage contracts between the two years is reflective of the volatility of
the pricing of these types of contracts during times of significant interest rate volatility. Although the pricing of
the  contracts  was  favorable  to  the  Company  in  the  current  year,  UFM’s  pricing  and  margin  on  loans  sold  was
substantially  less  favorable  as  a  result  of  the  market  pricing  dynamics  and  significant  competitive  forces.  The
significant decrease in hedging cost, as well as the market price of loans sold, demonstrates the potential volatility
to earnings and the sensitivity to pull-through assumptions. The cost of these derivative contracts is included as a
component  of  mortgage  banking  income  in  the  consolidated  statements  of  income,  which  represents  the  net
revenues associated with the origination, holding and sale  of mortgage loans.

The  shift  to  a  loss  in  mortgage  banking  operations  in  2003  stems  from  the  aforementioned  interest  rate
volatility and other factors that began late in the third quarter of 2003, and in turn led to lower margins. These
losses,  coupled  with  the  expectation  for  lower  volumes  in  2004,  also  led  to  an  impairment  charge  of  $397,000
relating  to goodwill with respect to the  mortgage  banking segment  during the  fourth  quarter of  2003.

Prior Year Comparison (2002 vs. 2001)

Non-interest income totaled $20.0 million in 2002, which is substantially unchanged from the $20.3 million
recognized in 2001. 2002 reflected changes in various categories of non-interest income items in comparison to
2001.  While  service  charges  on  deposit  accounts  increased  $1.1  million  or  18.3%,  this  was  largely  offset  by
declines in securities gains and losses ($572,000) and a  reduction in  other operating income ($500,000).

The Company’s mortgage banking segment recognized $9.4 million in mortgage banking income in 2002.
The level of mortgage banking income declined slightly from the prior year level of $9.6 million. The decrease,
despite increased loan applications, was attributable to lower margins recognized on loan sales in the third and
fourth  quarters  of  2002.  The  reduction  in  margin  was  attributable  to  lower  than  anticipated  pull  through  rates
(closings  versus  commitments)  as  mortgage  rates  fell  to  record  lows  and  the  earnings  on  a  portion  of  the  loan
commitments  outstanding  were  not  realized.  Higher  than  anticipated  hedging  cost  reduced  the  margin  on  loan
sales by approximately $900,000 in 2002 due to the increased cost of mortgage derivative commitments used to
hedge  the  price  volatility  of  loan  commitments.  The  inability  of  the  mortgage  company’s  hedge  model  to
accurately predict loan fallout percentages experienced in the third and early in the fourth quarter 2002 resulted in
higher  than  predicted  fallout.  This  fallout  was  due  to  loan  applicants  who  ‘‘opted  out’’  of  the  mortgage
company’s process prior to closing and, instead, reapplied elsewhere or simply waited on the sidelines for more
declines  in  mortgage  rates,  as  they  continued  to  decline  to  historically  unprecedented  lows.  The  hedge  model,
which  predicted  the  need  to  invest  at  a  specified  level  based  upon  historic  information,  failed  to  predict  the
sudden increase in fallout, and in turn, hedge volume was elevated when measured against the loan commitments
which ultimately closed.

UFM originated $791.8 million in loans during 2002 compared to the 2001 volume of $621.6 million. The
corresponding  sale  of  loans  resulted  in  gains  on  the  sale  of  loans  during  2002  and  2001  of  $12.9  million  and
$7.3 million, respectively. Elevated hedge costs in 2002 and increased expense associated with the higher volume
of origination resulted in a drop in mortgage banking pre-tax earnings from $2.0 million in 2001 to $798,000 in
2002.  Pretax  earnings  for  2002  were  further  reduced  by  a  $400,000  payment  to  a  former  mortgage  company
executive  to  settle  employment  obligations  and  to  acquire  a  non-compete  agreement  on  his  termination  of
employment.

Fiduciary income continued at the $1.8 million level in 2002 as it did in 2001. The level of trust and estate
revenues  remained  relatively  consistent  in  2002  even  though  the  total  market  value  of  the  assets  managed
declined during 2002.

26

Other  service  charges,  commissions  and  fees  of  approximately  $1.4  million  also  remained  relatively
consistent in 2002 and 2001. Other service charges, commissions and fees declined by $55,000 in 2002 compared
to 2001.

During 2002, the Company experienced a net loss from available for sale securities of $391,000. The loss
included an other-than-temporary $576,000 write-down of a municipal issue, losses from the sale of securities of
$313,000 and gains resulting from securities sold and called of $496,000. During 2001, a net gain of $181,000
was realized as a result of the sale of available for sale securities with gains of $209,000 and losses of $28,000.

Non-interest Expense

Current Year Comparison (2003 vs. 2002)

Non-interest expense totaled $47.4 million for 2003 increasing $5.1 million, or 12.02% over year-end 2002.
This increase is primarily attributable to a $3.5 million increase in salaries and benefits as a result of the addition
of  Greenville  in  late  2002  ($349,000),  the  addition  of  CommonWealth  in  June  2003  ($854,000)  as  well  as  a
general  increase  in  salaries  and  benefits  as  staffing  needs  at  several  locations  were  satisfied  in  order  to  support
added corporate services and continued branch growth, including three newly established branches in Winston-
Salem, North Carolina ($342,000).

In  2003,  occupancy  and  furniture  and  equipment  expense  increased  by  $640,000  compared  to  2002.  The
general  level  of  occupancy  cost  grew  largely  as  a  result  of  the  Greenville  ($145,000)  and  CommonWealth
acquisitions  ($251,000)  as  well  as  increases  in  depreciation  and  insurance  costs  associated  with  new  de  novo
branches  ($63,000)  and  depreciation  associated  with  a  significant  investment  in  operating  equipment  and
technology infrastructure.

During  the  fourth  quarter  of  2003,  the  Company  performed  its  annual  impairment  test  on  goodwill.  The
results of the impairment tests indicated a charge of approximately $400,000 was appropriate for the mortgage
banking segment. This charge was included in the non-interest expense category and as a reduction to goodwill
on the balance sheet.

All other operating expense accounts increased $555,000, or 4.02% in 2003 compared to 2002. Again, this
increase  was  largely  attributable  to  the  Monroe  Financial,  Inc.  (‘‘Monroe’’  or  ‘‘Greenville’’)  acquisition  in  late
2002 and the CommonWealth acquisition along with the three de novo branches opened in the second, third and
fourth quarters of 2003.

The Company’s net overhead ratio (non-interest expense less non-interest income excluding security gains
and non-recurring gains divided by average earning assets) is a measure of its ability to manage and control costs.
As this ratio decreases, more of the net interest income earned is realized as net income. The net overhead ratios
for  2003,  2002,  and  2001  were  1.66%,  1.48%,  and  1.39%,  respectively.  The  increase  in  the  overhead  ratio  for
2003 and 2002 reflects the additional costs  associated with the aforementioned expansion efforts as part of the
Company’s  strategic  plan  for  the  development  of  its  banking  network  in  metro  markets  and  the  added
infrastructure cost necessary to support  the growth  of the  Company.

The  Company’s  efficiency  ratio  also  measures  management’s  ability  to  control  costs  and  maximize  net
revenues.  The  efficiency  ratio  is  computed  by  dividing  non-interest  expense  by  the  sum  of  net  interest  income
plus  non-interest  income  (excluding  security  gains  and  losses,  amortization  of  intangibles  and  impairment
charges). The efficiency ratios for 2003, 2002, and 2001 were 51.9%, 48.6%, and 47.8%, respectively. Increases
in  the  current  and  prior  year  are  reflective  of  the  higher  direct  costs  associated  with  the  acquisitions  and  new
branches in late 2002 and in 2003 and  added  Corporate  overhead  required to support Company expansion.

Prior Year Comparison (2002 vs. 2001)

Non-interest expense totaled $42.3 million in 2002, compared with $38.0 million in 2001. The increase in
non-interest  expense  in  2002  of  $4.3  million  is  primarily  attributable  to  a  $3.4  million  increase  in  salaries  and
benefits, $1.0 million of which was due to the acquisition of the four branches in the fourth quarter of 2001, along
with a $700,000 increase in salaries and commissions in the mortgage operations of UFM (primarily attributable

27

to increased loan production) and a general increase in salaries as staffing needs at several locations were satisfied
in order to support added corporate services and continued branch growth. In addition, the combined impact of
increases in other non-interest expense categories of $2.8 million is attributable to increased operating expenses
from  the  branch  acquisitions  ($380,000),  increased  operations  of  UFM  ($820,000)  and  additional  increases  of
$1.6  million  in  other  non-interest  expense  categories  including  costs  associated  with  occupancy  and  facilities
maintenance,  data  communications  and  marketing  campaigns.  These  expenses  were  offset  by  the  decline  in
goodwill amortization of $2.0 million.

Occupancy  expense  increased  $259,000  or  9.9%  between  2001  and  2002.  The  2002  increase  primarily
consists of $160,000 related to the full year’s occupancy costs of the branch facilities purchased in fourth quarter
2001, and additional costs of $70,000 associated with UFM.

With  the  adoption  of  FASB  Statement  No.  142,  the  Company  ceased  amortization  of  certain  goodwill
beginning January 1, 2002 as required by the Statement and with the adoption of Statement 147 in October 2002,
amortization  of  remaining  goodwill  associated  with  branch  acquisitions  was  discontinued.  Cessation  of  such
amortization  decreased  goodwill  expense  in  2002  by  $2.04  million  compared  to  2001.  This  resulted  in  an
additional $1.9 million in after tax net income in comparison to the prior year.

Other  operating  expense  increased  by  $2.3  million  in  2002  compared  to  2001.  These  accounts  include
increases in other operating costs associated with UFM of $700,000 (tied to increased loan production and the
payment of a $400,000 contract settlement with the retiring president of UFM in connection with his departure).
Other increased expenses, largely due to the acquisition of the new branches, included an increase in telephone
and data communications expense of $237,000, an increase in ATM service fees of $162,000 and an increase in
courier and travel expense of $214,000. Advertising expense was also up $114,000 in comparison to 2001 due to
ad campaigns for new products and branch promotions. In 2001, a litigation settlement led to reimbursement of
legal costs which reduced legal fees by $150,000 in  2001.

Income Tax Expense

Income tax expense totaled $10.4 million in 2003, compared with $10 million in 2002 and $8.4 million in
2001.  The  $0.4  million  increase  in  2003  is  reflective  of  the  higher  level  of  pre-tax  earnings  in  2003  as  is  the
$1.6 million increase between 2001 and 2002. Pre-tax earnings increased $0.8 million between 2002 and 2003
and $7.2 million between 2001 and 2002.

The major difference between the statutory tax rate and the effective tax rate (income tax expense divided by
pre-tax income) results from income not taxable for federal income tax purposes. The primary category of non-
taxable  income  is  that  of  state  and  municipal  securities  and  industrial  revenue  bonds  and  tax-free  loans.  The
effective tax rate for 2003 was 29.1% compared with 28.9% for 2002 and 30.5% in 2001. The reduction in the
Company’s effective tax rate in 2002 was partially attributable to the cessation of amortization of non-deductible
goodwill while the slight increase in 2003 is the result of a decline in tax-free revenue sources as a percentage of
total net revenues.

Financial Position

Securities Held to Maturity

Investment  securities  held  to  maturity  are  comprised  largely  of  U.S.  Agency  obligations  and  state  and
municipal  bonds.  Obligations  of  States  and  Political  Subdivisions  represent  the  largest  portion  of  the  held  to
maturity portfolio and totaled $37.5 million at December 31, 2003. These are comprised of high-grade municipal
securities generally carrying AAA bond ratings, most of which also carry credit enhancement insurance by major
insurers of investment obligations.

The  average  final  maturity  of  the  investment  portfolio  decreased  from  9.06  years  in  2002  to  8.11  years  in
2003 with the tax equivalent yield increasing from 8.62% at year-end 2002 to 8.66 % at the close of 2003. The
average  maturity  of  the  investment  portfolio,  based  on  market  assumptions  for  prepayment,  is  2.8  years  and

28

3.3  years  at  December  2003  and  2002,  respectively.  The  average  maturity  data  differs  from  final  maturity  data
because of the use of assumptions as to  anticipated prepayments.

Securities Available for Sale

At  December  31,  2003,  the  Company  had  $444.5  million  in  securities  available  for  sale,  compared  with
$300.9  million  at  year-end  2002,  an  increase  of  $143.6  million  or  47.7%.  During  the  year  $307.9  million  in
securities  were  purchased.  However,  these  increases  were  offset  by  maturities,  calls,  and  mortgage-backed
security principal payments and prepayments  of $150.8  million, and  sales of $10.2  million.

The  fair  value  of  securities  available  for  sale  exceeded  book  value  at  year-end  2003  by  $8.3  million,
compared  with  $11.3  million  at  year-end  2002.  The  market  value  appreciation  reflects  changes  (declines)  in
interest rates on comparable securities since acquisition. The market value appreciation declined by $3.0 million
between  2002  and  2003  as  a  result  of  changes  in  rates  during  2003  and  changes  in  the  composition  of  the
portfolio. Fueled by calls and mortgage-backed security principal payments and prepayments of higher yielding
securities throughout the year, a reduction in the appreciated value of the portfolio occurred as the balances of
higher  yielding  securities  declined.  Reinvestment  in  comparable  securities  resulted  in  lower  yields  with  prices
closer  to  current  market  rates.  The  tax  equivalent  purchase  yield  on  securities  available  for  sale  was  5.23%  in
2003 and 6.32% in 2002.

The average final maturity of the available for sale portfolio was 15.2 years and 13.5 years at December 31,
2003 and 2002, respectively. The change in average final maturity was the result of the $150.8 million in calls,
principal  payments  and  prepayments  that  occurred  as  a  result  of  the  declining  interest  rate  environment  while
reinvestment in comparable securities resulted in extending the average contractual maturity of the portfolio by
1.7 years. The average maturity of the portfolio, based on market assumptions for prepayment, was 4.2 years and
2.9 years, respectively, at December 31,  2003  and 2002, substantially  shorter  than the average final maturity.

Securities available for sale are used as part of management’s asset/liability strategy. These securities may
be sold in response to changes in interest rates, changes in prepayment risk, for liquidity needs and other factors.
These securities are carried at market value.

Loan  Portfolio

Loans Held for Sale:

The  relative  size  of  the  portfolio  of  loans  originated  by  the  Company’s  mortgage  banking  division,  UFM,
and held for sale, was impacted significantly by the refinancing activity that occurred during 2002 and 2003 as a
result  of  the  low  interest  rate  environment.  Loans  held  for  sale  fluctuate  on  a  daily  basis  reflecting  retail
originations,  wholesale  purchases  and  sales  to  investors.  At  December  31,  2003,  loans  held  for  sale  were
$18.2 million compared to $66.4 million at December 31, 2002. Average loans held for sale (which is a better
indicator of volume maintained) decreased $13.1 million in 2003.

Loans Held for Investment:

Total  loans  held  for  investment  increased  $98.6  million  from  $927.6  million  at  December  31,  2002  to
$1.03  billion  at  December  31,  2003.  The  increase  is  attributable  to  the  CommonWealth  acquisition  (approxi-
mately $131.2 million at June 30, 2003) net of several large payoffs during 2003. Considering an $85.9 million
increase  in  deposits  and  the  increase  in  loans  during  2003,  the  loan  to  deposit  ratio  increased  slightly  at
December 31, 2003 compared to the December 31, 2002 level. The loan to deposit ratio, using only loans held for
investment (excluding loans held for sale), was 83.7% on December 31, 2003 and 81.4% on December 31, 2002.
Intense  competition  for  loans  in  the  face  of  low  interest  rates  and  what  appears  to  be  slower  loan  demand
continue to impact this measure of loan production. Resulting liquidity during the period has been reinvested in
the available for sale securities portfolio.

The  average  balance  of  loans  held  for  investment  increased  $58.7  million  when  comparing  2003  to  2002.
This  increase  includes  approximately  $14  million  in  average  loans  acquired  in  the  Monroe  acquisition  in  the

29

fourth quarter of 2002 and $71.5 million in average loans from the CommonWealth acquisition on June 6, 2003
net of the large commercial loan payoffs  mentioned earlier and regular  amortization in 2003.

The held for investment loan portfolio continues to be diversified among loan types and industry segments.
The  following  table  presents  the  various  loan  categories  and  changes  in  composition  at  year-end  1999  through
2003.

Loan  Portfolio Summary:

Commercial, Financial and Agricultural *****
Real Estate-Commercial ******************
Real Estate-Construction *****************
Real Estate-Residential *******************
Consumer *****************************
Other *********************************
Total********************************
Less Unearned Income *******************

Less Allowance for Loan Losses ***********
Net Loans ***************************

2000

1999

$

2003

69,395
317,421
98,510
421,299
119,195
992

1,026,812
621

1,026,191
14,624

2002

December 31,
2001
(Amounts in Thousands)
$ 96,641
259,717
77,402
332,671
138,426
961

$ 74,186
285,847
72,275
364,087
131,385
726

$ 86,887
222,571
73,087
293,732
135,692
649

928,506
885

927,621
14,410

905,818
1,322

904,496
13,952

812,618
1,362

811,256
12,303

$ 92,739
208,228
24,684
251,332
128,541
62

705,586
1,490

704,096
11,900

$1,011,567

$913,211

$890,544

$798,953

$692,196

The Company maintained no foreign loans in  the periods presented.

Maturities and Rate Sensitivity of Loan  Portfolio at December 31, 2003:

Remaining Maturities
Over One
to
Five Years

One Year
and Less

Over Five
Years
(Amounts in Thousands)
$

$

Commercial, Financial and Agricultural *******
Real Estate-Commercial ********************
Real Estate-Construction *******************
Real Estate-Mortgage* *********************
Consumer* ******************************
Other ***********************************

$ 41,139
93,799
64,639
51,141
19,978
113

$ 25,662
143,262
18,729
160,850
89,014
715

2,594
80,360
15,142
209,297
9,593
164

Total

Percent

69,395
317,421
98,510
421,288
118,585
992

6.76%
30.93%
9.60%
41.05%
11.56%
0.10%

Rate Sensitivity:
Pre-determined Rate ***********************
Floating or Adjustable Rate *****************

$270,809

$438,232

$317,150

$1,026,191

100.00%

$ 92,370
178,438

$370,378
67,854

$314,348
2,803

$ 777,096
249,095

75.73%
24.27%

$270,808

$438,232

$317,151

$1,026,191

100.00%

26.39%

42.70%

30.91%

100.00%

30

* Amounts are net of $621 unearned income; $11 in the Real Estate-Mortgage category and $610 in Consumer.

Allowance and Provision for Loan Losses

The allowance for loan losses is maintained at a level sufficient to absorb probable loan losses inherent in the
loan portfolio. The allowance is increased by charges to earnings in the form of provisions for loan losses and
recoveries  of  prior  loan  charge-offs,  and  decreased  by  loans  charged  off.  The  provision  for  loan  losses  is
calculated to bring the reserve to a level, which, according to a systematic process of measurement, is reflective of
the required amount needed to absorb probable losses.

Management  performs  monthly  assessments  to  determine  the  appropriate  level  of  allowance.  Differences
between  actual  loan  loss  experience  and  estimates  are  reflected  through  adjustments  that  are  made  by  either
increasing or decreasing the loss provision based upon current measurement criteria. Commercial, consumer and
mortgage  loan  portfolios  are  evaluated  separately  for  purposes  of  determining  the  allowance.  The  specific
components  of  the  allowance  include  allocations  to  individual  commercial  credits  and  allocations  to  the
remaining non-homogeneous and homogeneous pools of loans. Management’s allocations are based on judgment
of qualitative and quantitative factors about both the macro and micro economic conditions reflected within the
portfolio  of  loans  and  the  economy  as  a  whole.  Factors  considered  in  this  evaluation  include,  but  are  not
necessarily  limited  to,  probable  losses  from  loan  and  other  credit  arrangements,  general  economic  conditions,
changes  in  credit  concentrations  or  pledged  collateral,  historical  loan  loss  experience,  and  trends  in  portfolio
volume, maturity, composition, delinquencies, and non-accruals. While management has attributed the allowance
for loan losses to various portfolio segments,  the allowance is available  for the entire portfolio.

The  allowance  for  loan  losses  was  $14.6  million  on  December  31,  2003,  compared  to  $14.4  million  at
December 31, 2002 and $14 million on December 31, 2001. The allowance for loan losses represents 488.6% of
non-performing  loans  at  December  31,  2003,  versus  455%  and  280%  at  December  31,  2002  and  2001,
respectively. When other real estate is combined with non-performing loans, the allowance equals 288% of non-
performing assets at December 31, 2003 versus 239% and 174% at December 31, 2002 and December 31, 2001,
respectively.  The  increase  in  the  allowance  since  year-end  2002  is  primarily  attributable  to  the  acquisition  of
CommonWealth  and  the  application  of  risk  factors  specific  to  this  portfolio.  The  allowance  attributable  to  the
CommonWealth portfolio at the date of  acquisition was $1.6 million.

The provision for loan losses for the year ended December 31, 2003 decreased $789,000 when compared to
the year ended December 31, 2002. The decrease is largely attributable to improving asset quality and loan loss
history, changes in risk factors assigned and a decline in volume within certain portfolio segments. Net charge-
offs for 2003 and 2002 were $4.8 million and $4.1 million, respectively. Although net charge-offs increased in
2003  compared  to  2002,  expressed  as  a  percentage  of  average  loans  held  for  investment,  net  charge-offs
decreased from 0.49% for 2002, to 0.45% for 2003  due to the increase  in average loans of $58.7  million.

The provision for loan losses was $4.2 million in 2002, $5.1 million in 2001 and $4.0 million in 2000. The
2002  provision  of  $4.2  million  decreased  by  more  than  $900,000  from  2001  in  response  to  continuing
improvements  in  asset  quality  and  only  modest  growth  in  the  loan  portfolio  year  over  year.  The  decline  in  the
provision  was  consistent  with  the  noted  improvements  in  all  categories  of  non-performing  loans  and  other  real
estate owned. The 2001 provision of $5.1 million was elevated in response to charge-offs in 2001 coupled with
larger  charge-offs  of  commercial  credits  in  2001  as  the  Company  pursued  workout  and  resolution  of  two
commercial loans in non-accrual status.

Based on the allowance for loan losses of approximately $14.6 million and $14.4 million at December 31,
2003 and 2002, respectively, the allowance to loans held for investment ratio was 1.43% in 2003 vs. 1.55% for
2002. Management considers the allowance adequate based upon its analysis of the portfolio as of December 31,
2003.

Net  loan  charge-offs  were  $4.8  million  in  2003,  compared  with  $4.1  million  in  2002  and  $4.0  million  in
2001, respectively. Although net charge-offs increased in 2003 compared to 2002, expressed as a percentage of
average loans held for investment, net charge-offs decreased from 0.49% for 2002, to 0.45% for 2003 due to the

31

increase  in  average  loans  of  $58.7  million.  The  following  table  details  loan  charge-offs  and  recoveries  by  loan
type for the five years ended December 31, 1999 through 2003.

Summary of Loan Loss Experience:

2003

Balance of allowance at beginning of period********
Acquisition balances ***************************
Charge-offs:

Commercial, financial, agricultural and  commercial
real estate ********************************
Real estate-residential ************************
Installment *********************************
Total Charge-offs **************************

Recoveries:

Commercial, financial and agricultural ***********
Real estate-residential ************************
Installment *********************************
Total Recoveries***************************
Net charge-offs********************************
Provision charged to operations ******************
Balance of allowance at end of period *************

Ratio of net charge-offs to average loans outstanding
Ratio of allowance for loan losses to total

loans outstanding ****************************
Average Loans Outstanding**********************

2002

Years Ended December 31,
2001
(Amounts in Thousands, Except Percent Data)
$12,303
484

$11,900
1,051

$13,952
395

2000

1999

$11,404
—

$14,410
1,583

3,302
686
2,133

6,121

711
58
564

1,333

4,788
3,419

2,162
464
2,243

4,869

167
129
428

724

4,145
4,208

1,979
720
2,181

4,880

155
298
458

911

3,969
5,134

2,911
629
1,996

5,536

267
82
553

902

4,634
3,986

562
268
2,178

3,008

74
60
477

611

2,397
2,893

$14,624

$14,410

$13,952

$12,303

$11,900

0.49%

0.45%

0.47%

0.62%

0.38%

1.43%

1.55%

1.54%

1.52%

1.70%

976,072

917,349

843,925

744,570

636,211

For  additional  information  regarding  the  Allowance  for  Loan  Losses,  also  see  Note  6  of  the  Financial

Statements included herein under Item  8.

Allocation of Allowance for Loan Losses:

2003

2002

2001
(Amounts in Thousands, Except Percent Data)

2000

1999

Commercial,
Financial
and  Agricultural

Real Estate-

Mortgage ******
Consumer ********
Unallocated*******

Total **********

$ 9,414

47.00% $ 8,905

47.00% $ 8,399

47.00% $ 6,798

38.00% $ 4,919

43.00%

2,207

3,003

—

41.00%

12.00%

0.00%

1,684

3,821

—

39.00%

14.00%

0.00%

3,543

2,010

—

38.00%

15.00%

0.00%

3,289

1,861

355

46.00%

16.00%

0.00%

2,578

1,413

2,990

39.00%

18.00%

0.00%

$14,624

100.00% $14,410

100.00% $13,952

100.00% $12,303

100.00% $11,900

100.00%

The percentages in the table above represent  the percent of  loans in  each category  of total loans.

32

Non-performing Assets

Non-performing  assets  include  loans  on  which  interest  accruals  have  ceased,  loans  contractually  past  due
90  days  or  more  and  still  accruing  interest,  and  other  real  estate  owned  (OREO)  pursuant  to  foreclosure
proceedings. The levels of non-performing assets for the  last five years are presented in the following table.

Non-accrual loans *************************
Loans 90 days or more past due and still

accruing interest *************************
Other real estate owned *********************

2003

$2,993

2002

December 31,
2001
(Amounts in Thousands)
$3,633

2000

$5,397

$3,075

1999

$ 7,889

—
2,091

91
2,855

1,351
3,029

1,208
2,406

1,259
1,950

$5,084

$6,021

$8,013

$9,011

$11,098

Non-performing loans as a percentage of

total loans ******************************

Non-performing assets as a percentage of total

loans and other real estate owned***********

Allowance for loan losses as a percentage of

non-performing loans*********************

Allowance for loan losses as a percentage of

non-performing assets ********************

0.3%

0.3%

0.6%

0.8%

1.3%

0.5%

0.6%

0.9%

1.1%

1.6%

488.6% 455.1% 279.9% 186.3%

130.1%

287.7% 239.3% 174.1% 136.5%

107.2%

Total  non-performing  assets  were  $5.1  million  at  December  31,  2003  compared  to  $6.0  million  at
December 31, 2002, a decrease of $937,000. Every component of non-performing assets improved with other real
estate  owned  having  the  greatest  impact,  decreasing  $764,000,  or  26.7%.  The  decrease  in  non-accrual  loans
resulted from the resolution of a number of loan relationships through payment, repossession, or foreclosure and
write-down of the loan balances to reflect the net realizable value of the assets. The decrease in loans 90 days or
more past due is a result of movement of these credits to non-accrual status and a more aggressive approach in
collecting loans past due 90 days or more.

Certain loans included in the non-accrual category have been written down to the estimated realizable value
or have been assigned specific reserves within the allowance for loan losses based upon management’s estimate
of loss upon ultimate resolution.

During  2003,  2002  and  2001,  $1,581,000,  $2,168,000,  and  $2,116,000  of  assets  were  acquired  through

foreclosure and transferred to other real estate owned.

In  addition  to  non-performing  loans  reflected  in  the  foregoing  table,  the  Company  has  identified  certain
performing loans as impaired based upon management’s evaluation of credit strength, projected ability to repay in
accordance  with  the  contractual  terms  of  the  loans  and  varying  degrees  of  dependence  on  the  sale  of  related
collateral  for  liquidation  of  the  loans.  These  loans  were  current  under  loan  terms  and  were  classified  as
performing at year-end 2003.

The  following  table  presents  the  Company’s  investment  in  loans  considered  to  be  impaired  and  related

information on those impaired loans:

Recorded investment in loans considered to be  impaired ************
Loans considered to be impaired that were on a non-accrual basis ****
Allowance for loan losses related to loans considered  to be impaired**
Average recorded investment in impaired loans********************
Total interest income recognized on impaired loans ****************

33

2003

2001

2002
(Amounts in Thousands)
$8,980
1,238
3,907
9,176
512

$5,129
1,229
1,310
5,674
255

$7,649
1,609
2,422
7,798
443

Included in the table above is a loan relationship in the amount of $4.7 million which is secured by a hotel
property  which  has  suffered  declines  in  levels  of  occupancy.  The  allowance  for  loan  losses  related  to  this  loan
was $1.5 million at December 31, 2003. This was the Company’s largest impaired loan at December 31, 2003.

The Company has considered all impaired loans in the evaluation of the adequacy of the allowance for loan
losses  at  December  31,  2003.  Additional  information  regarding  nonperforming  loans  can  be  found  in  Note  6
included in the Financial Statements under Item  8 of this report.

Nonperforming Loans:

Non-accrual Loans **************************
Loans Past Due Over 90 Days and still

accruing interest **************************

Restructured Loans Performing in Accordance

with Modified Terms **********************

Gross Interest Income Which Would Have Been

Recorded Under Original Terms of Non-
Accruing and Restructured Loans************
Actual Interest Income During the Period *******

2003

$2,993

—

356

282
194

2002

December 31,
2001
(Amounts in Thousands)
$3,633

2000

$5,397

$3,075

1999

$7,889

91

1,351

1,208

1,259

345

518

502

505

222
108

291
97

409
105

436
78

Potential Problems Loans — In addition to loans which are classified as non-performing and impaired, the
Company closely monitors certain loans which could develop into problem loans. These potential problem loans
present  characteristics  of  weakness  or  concentrations  of  credit  to  one  borrower.  Among  these  loans  at
December  31,  2003  was  a  loan  of  $12.8  million  which  warrants  close  monitoring  to  a  borrower  within  the
hospitality  industry.  The  loan  represents  the  retained  portion  of  a  $16  million  total  loan  shared  with  a
participating  bank.  As  with  other  hospitality  industry  firms,  the  borrower  has  experienced  reduced  cash  flow
associated  with  declines  in  the  level  of  hotel  occupancy.  The  loan  is  secured  by  real  estate  improved  with  a
national  franchise  hotel  and  parking  building  in  a  major  southeast  city.  The  loan  is  further  secured  by  the
guarantee of the principals of the borrowing entity. This loan, which was originated in 1999, performed according
to terms until it displayed delinquency in February and March 2003 and was subsequently brought current. The
loan remains current as to principal and interest at December 31, 2003. The loan has not been converted to non-
accrual status based upon its secured position, historical performance and strength of guarantors. This loan does,
however,  represent  one  of  the  Company’s  largest  credits  and  is  within  an  industry  which  has  suffered  from
declining performance in 2003.

There  were  no  specific  allocations  of  the  allowance  for  loan  losses  for  any  of  the  foregoing  potential

problem loans as of December 31, 2003.

The company is also monitoring a $3.1 million loan to a hospitality borrower for a new property opened in
2003.  The  construction  and  opening  of  the  hotel,  which  secures  this  loan  was  delayed  and  occupancy  has  not
reached projected levels necessary to adequately fund current debt service requirements. The loan is guaranteed
by  the  principals  and  is  senior  to  a  $900,000  loan  by  the  SBA.  The  $3.1  million  senior  loan  became  30  days
delinquent in February 2004 and the borrower has requested conversion to interest only payments for one year to
allow time for stabilization of occupancy and cash flow for the property. The company has delayed consideration
of  the  modification  request  until  the  principals  restore  the  loan  to  current  status  and  pending  the  company’s
request  for  additional  collateral.  The  ultimate  resolution  of  the  issues  dealing  with  the  modification  is  not
expected to have a material adverse effect on the  consolidated financial statements.

The Company had no foreign outstanding loans  at December 31, 2003.

Although  the  Company’s  loans  are  made  primarily  in  the  three  state  region  in  which  it  operates,  the
Company had no concentrations of loans to one borrower or industry representing 10% or more of outstanding
loans at December 31, 2003.

34

Deposits

Total  deposits  have  grown  $85.9  million  or  7.5%  since  year-end  2002  as  a  result  of  the  acquisition  of
CommonWealth.  Deposits  in  the  acquired  CommonWealth  branches  at  year-end  2003  totaled  $82.6  million.  In
terms  of  composition,  non-interest-bearing  deposits  increased  $28.6  million  or  17.3%  while  interest-bearing
deposits grew $57.3 million or 5.8% from  December  31, 2002.

Average total deposits increased to $1.2 billion for 2003 versus $1.1 billion in 2002, an increase of 9.57%.
Average  savings  deposits  increased  by  $15.1  million  while  time  deposits  increased  by  $33.4  million.  Average
interest-bearing demand and non-interest bearing demand deposits increased by $34.4 million and $21.7 million,
respectively.  In  2003,  the  average  rate  paid  on  interest  bearing  liabilities  was  2.26%,  down  from  the  3.03%  in
2002.

Funding, Liquidity and Capital Resources:

The  Company’s  short-term  borrowings  consist  primarily  of  overnight  Federal  Funds  purchased  from  the
FHLB,  securities  sold  under  agreements  to  repurchase  and  callable  term  FHLB  borrowings.  This  category  of
liabilities  represents  wholesale  sources  of  funding  and  liquidity  for  the  Company.  Short-term  borrowings
increased on average approximately $16.2 million in comparison to the prior year. The increase in average short-
term borrowings in 2003, along with the increase in average deposits of $104.6 million, was accompanied by an
increase in total loans as these funds were used to finance the average loans held for investment portfolio growth
($58.7 million) and the average increase in available for sale securities ($67.9 million). The price sensitivity of
funding  cost  is  managed  by  the  Company’s  ‘‘Product  Group’’,  which  monitors  product  and  pricing  initiatives
including, among other things, the management of the overall cost of funds to assist in maintaining an acceptable
net interest margin, and to act as a resource in  developing new products  and  establishing pricing guidelines.

Other indebtedness includes structured term borrowings from the FHLB of $136.3 million and $100 million
at  December  31,  2003  and  2002,  respectively,  in  the  form  of  convertible  and  callable  advances.  The  callable
advances may be called (redeemed) at quarterly intervals after various lockout periods. These call options may
substantially  shorten  the  lives  of  these  instruments.  If  these  advances  are  called,  the  debt  may  be  paid  in  full,
converted to another FHLB credit product, or converted to an adjustable rate advance. At December 31, 2003 and
2002, respectively, the Company also held non-callable term advances of $8.3 million and $10.0 million. In 2003,
the  Company  borrowed  an  additional  $25  million  from  the  FHLB.  In  addition,  FCBI  issued  trust  preferred
securities in September 2003 of $15.0 million. The debentures sold by the Company to FCBI Capital Trust are
included in the total borrowings of the Company.

The  Company’s  short-term  borrowings  include  securities  sold  under  repurchase  agreements.  These  agree-
ments are sold to customers as an alternative to available deposit products. The underlying securities included in
repurchase agreements remain under the Company’s control during the effective period of the agreements. Rates
paid are summarized as follows:

2003

2002

2001

Amount

Rate

Amount

Rate

Amount

Rate

(Amounts in Thousands, Except Percent  Data):

At year-end *********************
Average during the year ***********
Maximum month-end balance ******

$243,003
225,431
273,929

3.20% $206,183
3.45% 209,154
228,976

4.38% $240,918
191,660
4.32%
240,918

5.78%
5.17%

For  further  discussion  of  FHLB  borrowings,  see  Note  8  to  the  Notes  to  the  Consolidated  Financial

Statements included in this report.

Liquidity represents the Company’s ability to respond to demands for funds and is primarily derived from
maturing investment securities, overnight investments, periodic repayment of loan principal, and the Company’s
ability to generate new deposits. The Company also has the ability to attract short-term sources of funds and draw
on credit lines that have been established at  financial institutions to meet cash needs.

35

Total  liquidity  of  $862.2  million  at  December  31,  2003  is  comprised  of  the  following:  cash  on  hand  and
deposits with other financial institutions of $61.6 million; securities available for sale of $444.5 million; securities
held  to  maturity  due  within  one  year  of  $830,000;  and  Federal  Home  Loan  Bank  credit  availability  of
$355.3 million.

Liquidity management is both a daily and long-term function of business management. Excess liquidity is
generally used to pay down short-term borrowings. On a longer-term basis, the Company maintains a strategy of
investing  in  securities,  mortgage-backed  obligations  and  loans  with  varying  maturities.  The  Company  uses
sources  of  funds  primarily  to  meet  ongoing  commitments,  to  pay  maturing  savings  certificates  and  savings
withdrawals,  fund  loan  commitments  and  maintain  a  portfolio  of  securities.  At  December  31,  2003,  approved
loan  commitments  outstanding  amounted  to  $116.8  million.  Certificates  of  deposit  scheduled  to  mature  in  one
year  or  less  totaled  $400.7  million.  Management  believes  that  the  Company  has  adequate  resources  to  fund
outstanding  commitments  and  could  either  adjust  rates  on  certificates  of  deposit  in  order  to  retain  or  attract
deposits in changing interest rate environments or replace such deposits with advances from the FHLB or other
funds providers if it proved to be cost  effective to do  so.

The  following  tables  present  contractual  cash  obligations,  contingent  liabilities, commercial  commitments

and off-balance sheet arrangements as of  December 31,  2003.

Cash Obligations:

Total

Less than
1 year

Total Payments Due by Period

Two to
Three
Years

Four to
Five  Years

After
5 Years

(In Thousands of Dollars)

Deposits without a stated

maturity(1) ****************
Certificates of Deposit(2)(3) ****
Securities sold under agreements
to repurchase***************
FHLB Advances(2)(3) *********
Trust Preferred Indebtedness ****
Leases **********************
Other Commitments(4)*********
Total *******************

$ 618,951
625,518

$ 618,951
409,035

$

— $ —
41,141

138,400

98,392
182,612
49,169
4,002
36,000

97,703
9,661
650
982
36,000

508
45,439
1,305
1,570
—

120
19,842
1,239
1,156
—

$ —
36,942

61
107,670
45,975
294
—

$1,614,644

$1,172,982

$187,222

$63,498

190,942

1. Excludes Interest.

2. Includes  interest  on  both  fixed  and  variable  rate  obligations.  The  interest  associated  with  variable  rate
obligations is based upon interest rates in effect at December 31, 2003. The interest to be paid on variable rate
obligations is affected by changes in market interest rates, which materially affect the contractual obligation
amounts to be paid.

3. Excludes carrying value adjustments  such as  unamortized premiums or discounts.

4. Acquisition of PCB Bancorp in the second quarter  of  2004.

36

Off-Balance Sheet Arrangements:

Amount of Commitment Expiration Per Period

Total

Less than
One Year

Two to
Three Years
(In Thousands)

Four to
Five  Years

After
Five  Years

Commitments:

Commercial lines of credit********
Consumer lines of credit *********
Letters of  credit ****************
Total commitments ************

$ 64,107
29,171
10,693

$45,703
10,274
9,658

$15,152
905
961

$103,971

$65,635

$17,018

$ 407
1,265
—

$1,672

$ 2,845
16,727
74

$19,646

Lines of credit with no stated maturity date are included in commitments for less than one year.

In addition to amounts listed in the foregoing table  and as more fully described in  Application  of Critical
Accounting  Policies  and  Note  5  to  the  Financial  Statements,  UFM  had  option-adjusted  commitments  to  fund
mortgage loans of $46.7 million.

Stockholders’ Equity

Risk-based  capital  ratios  are  a  measure  of  the  Company’s  capital  adequacy.  At  December  31,  2003,  the
Company’s Tier I capital ratio was 13.26% compared with 12.06% in 2002. Federal regulatory agencies use risk-
based  capital  ratios  and  the  leverage  ratio  to  measure  the  capital  adequacy  of  banking  institutions.  Risk-based
capital guidelines, risk weighted balance sheet assets, and off-balance sheet commitments are used in determining
capital  adequacy.  The  Company’s  total  risk-based  capital-to-asset  ratio  was  14.55%  at  the  close  of  2003
compared with 13.33% in 2002. Both of these ratios are well above the current minimum level of 8% prescribed
for bank holding companies. The leverage ratio is the measurement of total tangible equity to total assets. The
Company’s leverage ratio at December 31, 2003 was 8.83% versus 8.10% at December 31, 2002, both of which
are well above the minimum levels prescribed by the Federal Reserve. (See Note 13 of the Notes to Consolidated
Financial Statements.)

Trust and Investment Management Services

As part of its community banking services, the Company offers trust management and estate administration
services through its Trust and Financial Services Division (Trust Division). The Trust Division reported market
value  of  assets  under  management  of  $471  million  and  $433  million  at  December  31,  2003  and  2002,
respectively.  The  Trust  Division  manages  intervivos  trusts  and  trusts  under  will,  develops  and  administers
employee benefit plans and individual retirement plans and manages and settles estates. Fiduciary fees for these
services are charged on a schedule related  to  the size, nature and complexity of the account.

The  Trust  Division  employs  19  professionals  and  support  staff  with  a  wide  variety  of  estate  and  financial
planning, investing and plan administration skills. The Trust Division is located within the Company’s banking
offices  in  Bluefield,  West  Virginia.  Services  and  trust  development  activities  to  other  branch  locations  and
primary markets are offered through the Bluefield-based division.

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

The  Bank’s  profitability  is  dependent  to  a  large  extent  upon  its  net  interest  income  (NII),  which  is  the
difference  between  its  interest  income  on  interest-earning  assets,  such  as  loans  and  securities,  and  its  interest
expense  on  interest-bearing  liabilities,  such  as  deposits  and  borrowings.  The  Bank,  like  other  financial
institutions, is subject to interest rate risk to the degree that its interest-earning assets reprice differently than its
interest-bearing  liabilities.  The  Bank  manages  its  mix  of  assets  and  liabilities  with  the  goals  of  limiting  its
exposure to interest rate risk, ensuring adequate liquidity, and coordinating its sources and uses of funds while
maintaining an acceptable level of NII given the current interest rate environment.

37

The Company’s primary component of operational revenue, NII, is subject to variation as a result of changes
in  interest  rate  environments  in  conjunction  with  unbalanced  repricing  opportunities  on  earning  assets  and
interest-bearing  liabilities.  Interest  rate  risk  has  four  primary  components  including  repricing  risk,  basis  risk,
yield  curve  risk  and  option  risk.  Repricing  risk  occurs  when  earning  assets  and  paying  liabilities  reprice  at
differing times as interest rates change. Basis risk occurs when the underlying rates on the assets and liabilities
the  institution  holds  change  at  different  levels  or  in  varying  degrees.  Yield  curve  risk  is  the  risk  of  adverse
consequences as a result of unequal changes in the spread between two or more rates for different maturities for
the same instrument. Lastly, option risk is due to ‘‘embedded options’’ often called put or call options given or
sold to holders of financial instruments.

In  order  to  mitigate  the  effect  of  changes  in  the  general  level  of  interest  rates,  the  Company  manages
repricing  opportunities  and  thus,  its  interest  rate  sensitivity.  The  Bank  seeks  to  control  its  interest  rate  risk
(IRR) exposure to insulate net interest income and net earnings from fluctuations in the general level of interest
rates.  To  measure  its  exposure  to  IRR,  quarterly  simulations  of  NII  are  performed  using  financial  models  that
project NII through a range of possible interest rate environments including rising, declining, most likely and flat
rate scenarios. The results of these simulations indicate the existence and severity of IRR in each of those rate
environments based upon the current balance sheet position, assumptions as to changes in the volume and mix of
interest-earning assets and interest-paying liabilities and management’s estimate of yields to be attained in those
future  rate  environments  and  rates  that  will  be  paid  on  various  deposit  instruments  and  borrowings.  Specific
strategies  for  management  of  IRR  have  included  shortening  the  amortized  maturity  of  new  fixed-rate  loans,
increasing the volume of adjustable rate loans to reduce the average maturity of the Bank’s interest-earning assets
and monitoring the term structure of liabilities to maintain a balanced mix of maturity and repricing structures to
mitigate the potential exposure. The simulation model used by the Company captures all earning assets, interest
bearing liabilities and all off-balance sheet financial instruments and combines the various factors affecting rate
sensitivity  into  an  earnings  outlook.  Based  upon  the  latest  simulation,  the  Company  believes  that  it  is  biased
toward an asset sensitive position. Absent adequate management, asset sensitive positions can negatively impact
net interest income in a falling rate environment or, alternatively, positively impact net interest income in a rising
rate environment.

The Company has established policy limits for tolerance of interest rate risk that allow for no more than a
10%  reduction  in  projected  NII  based  on  quarterly  income  simulations  compared  to  forecasted  results.  In
addition, the policy addresses exposure limits to changes in the Economic Value of Equity (‘‘EVE’’) according to
predefined  policy  guidelines.  The  most  recent  simulation  indicates  that  current  exposure  to  interest  rate  risk  is
within the Company’s defined policy limits as short-term rates are anticipated to move upward in the latter half of
2004.

The  following  table  summarizes  the  impact  on  NII  and  the  EVE  as  of  December  31,  2003  and  2002,
respectively, of immediate and sustained rate shocks in the interest rate environment of plus and minus 100 basis
points  and  plus  200  basis  points  from  the  flat  rate  simulation.  The  results  of  the  rate  shock  analysis  depicted
below differ from the results in quarterly simulations, in that all changes are assumed to take effect immediately;
whereas, in the quarterly income simulations, changes in interest rates are assumed to take place over a 24-month
horizon  simulating  a  more  likely  scenario  for  a  changing  rate  environment.  This  table,  which  illustrates  the
prospective effects of hypothetical interest rate changes, is based upon numerous assumptions including relative
and  estimated  levels  of  key  interest  rates  over  a  twelve-month  time  period.  This  type  of  modeling  technique,
although  useful,  does  not  take  into  account  all  strategies  that  management  might  undertake  in  response  to  a
sudden  and  sustained  rate  shock  as  depicted.  Also,  as  market  conditions  vary  from  those  assumed  in  the
sensitivity  analysis,  actual  results  will  also  differ  due  to:  prepayment/refinancing  levels  likely  deviating  from
those  assumed,  the  varying  impact  of  interest  rate  change  caps  or  floors  on  adjustable  rate  assets,  the  potential

38

effect of changing debt service levels on customers with adjustable rate loans, depositor early withdrawals and
product  preference changes, and other internal/external  variables.

Rate Sensitivity Analysis

2003

Increase  (Decrease) in Interest Rates (Basis Points)

Net Interest
Income

200 ****************************************
100 ****************************************
(100) ***************************************

$ 1,769
1,227
(1,302)

%
Change

Market Value
of  Equity
(Amounts in Thousands)
$ 4,398
4,334
(16,247)

3.1
2.1
(2.2)

Increase  (Decrease) in Interest Rates (Basis Points)

2002

Net Interest
Income

%
Change

Market Value
of Equity
(Amounts in Thousands)

200 ****************************************
100 ****************************************
(100) ***************************************

$ 4,466
2,387
(2,018)

7.1
3.8
(3.2)

$(8,709)
(3,882)
4,885

%
Change

1.5
1.4
(5.4)

%
Change

(5.5)
(2.5)
3.1

When  comparing  the  impact  of  the  rate  shock  analysis  between  2003  and  2002,  the  2003  changes  in  NII
reflect the impact of the balance sheet composition of assets and liabilities as the profile continues to reflect asset
sensitivity  in  a  falling  rate  environment  as  more  assets  prepay  and  net  interest  income  declines.  The  change
results in heightened asset prepayment levels experienced in light of the interest rate environment modeled. The
asset  sensitivity  is  reflected  in  on-hand  liquidity  of  $69.1  million  (Federal  Funds  sold  and  interest-bearing
balances  held  with  other  banks).  The  Company  continues  to  reinvest  excess  funds  into  new  assets  (loans  and
securities) to support net interest income. The Company began to experience a shift in the balance sheet toward
greater  asset  sensitivity  in  2000  which  was  attributed  to  the  reduced  lives  of  certain  assets  and  the  control
measures taken in prior years, and continuing throughout 2003, to reduce deposit cost and identify opportunities
for product and net interest income enhancement  in response to the current  rate  environment.

The market value of equity is a measure which reflects the impact of changing rates on the underlying value
of  the  Company  in  a  hypothetical  scenario  analysis.  The  value  of  equity  within  this  analysis  is  favorably
responsive to the impact of rising rates. The Company changed modeling tools in 2003 and the result provided
more accurate measures of non-maturity deposits and the results for 2003 give greater weight to the value of these
deposits as rates rise.

39

Item 8. Financial Statements and Supplementary Data

Consolidated Financial Statements

Consolidated Balance Sheets **************************************************************
Consolidated Statements of Income*********************************************************
Consolidated Statements of Cash Flow ******************************************************
Consolidated Statements of Changes in  Stockholders’  Equity************************************
Notes to  Consolidated Financial Statements **************************************************
Report of Independent Auditors************************************************************
Report of Management’s Responsibilities ****************************************************

41
42
43
44
45
77
78

40

CONSOLIDATED BALANCE SHEETS

ASSETS
Cash and due from banks***********************************************
Interest-bearing deposits with banks **************************************
Federal funds sold*****************************************************
Total cash and cash equivalents **************************************

Securities available for sale (amortized  cost of $436,194, 2003; $289,616,  2002)
Securities held to maturity (fair value, $40,060, 2003; $43,342, 2002) **********
Loans held for sale ****************************************************
Loans held for investment, net of unearned income**************************
Less allowance for loan losses*****************************************
Net loans held for investment *******************************************
Premises and equipment ************************************************
Other real estate owned ************************************************
Interest receivable *****************************************************
Other assets **********************************************************
Goodwill ************************************************************
Other intangible assets *************************************************
Total Assets *****************************************************

Deposits:

LIABILITIES

December 31,

2003

2002

(Amounts in Thousands,
Except Share Data)

$

$

39,416
22,136
—

61,552
444,491
38,020
18,152
1,026,191
14,624

1,011,567
30,021
2,091
8,345
17,762
39,363
1,363

33,364
88,064
3,157

124,585
300,885
41,014
66,364
927,621
14,410

913,211
25,078
2,855
7,897
15,391
25,758
1,325

$1,672,727

$1,524,363

Non-interest-bearing *************************************************
Interest-bearing *****************************************************
Total deposits ****************************************************
Interest, taxes and other liabilities ****************************************
Securities sold under agreements to repurchase *****************************
FHLB borrowings and other indebtedness *********************************
Junior Subordinated Debt Related to Issuance  of Trust  Preferred  Securities ******
Total Liabilities **************************************************

$ 194,127
1,031,490

$ 165,557
974,170

1,225,617
12,037
97,651
147,387
15,000

1,139,727
15,940
91,877
124,357
—

1,497,692

1,371,901

STOCKHOLDERS’ EQUITY

Preferred stock, par value undesignated;  1,000,000 shares authorized;  no shares

issued and outstanding in 2003 and 2002 ********************************

Common stock, $1 par value; 15,000,000  shares authorized in  2003 and 2002;
11,442,348 shares issued in 2003 and 10,952,385 in 2002; 11,242,443 and
10,877,330 shares outstanding in 2003  and 2002 **************************
Additional paid-in capital ***********************************************
Retained earnings *****************************************************
Treasury stock, at cost *************************************************
Accumulated other comprehensive income *********************************
Total Stockholders’ Equity ****************************************
Total Liabilities and Stockholders’ Equity ***************************

—

—

11,442
108,128
56,894
(6,407)
4,978

175,035

9,957
58,642
79,084
(1,982)
6,761

152,462

$1,672,727

$1,524,363

See Notes to Consolidated Financial Statements.

41

CONSOLIDATED STATEMENTS OF INCOME

Interest Income
Interest and fees on loans held for investment ***************
Interest on loans held for sale ****************************
Interest on securities-taxable *****************************
Interest on securities-nontaxable **************************
Interest on federal funds sold and deposits  in banks **********
Total interest income ******************************

$

Interest Expense
Interest on deposits *************************************
Interest on FHLB and other short-term  borrowings ***********
Interest on other indebtedness ****************************
Total interest expense ******************************
Net interest income ********************************
Provision for loan losses ********************************
Net interest income after provision for  loan losses *********

Non-interest Income
Fiduciary income **************************************
Service charges on  deposit accounts ***********************
Other service charges, commissions and  fees ****************
Mortgage banking income *******************************
Net securities gains (losses) ******************************
Other operating income *********************************
Total non-interest income***************************

Non-interest Expense
Salaries and employee benefits ***************************
Occupancy expense of bank premises **********************
Furniture and equipment expense *************************
Amortization of intangible assets**************************
Other operating expense *********************************
Goodwill impairment ***********************************
Total non-interest expense **************************
Income before income taxes******************************
Income tax expense ************************************
Net Income***************************************

Weighted average basic shares outstanding ***************

Weighted average diluted shares outstanding **************

Basic earnings per common share ***********************

Diluted earnings per common share *********************

$

$

$

2003

Years Ended December 31,
2002
(Amounts in Thousands,
Except Share and Per Share Data)

2001

70,432
2,367
13,138
6,488
615
93,040

19,950
7,767
657
28,374
64,666

3,419

61,247

1,788
8,071
2,384
7,165
1,198
1,101
21,707

26,759
3,348
2,248
243
14,356
397
47,351

35,603
10,365
25,238

$

$

72,415
3,584
13,001
6,819
385
96,204

25,366
9,035
607
35,008
61,196

4,208

56,988

1,773
7,056
1,380
9,435
(391)
796
20,049

23,267
2,874
2,082
245
13,801
—
42,269

34,768
10,049
24,719

$

$

72,582
2,956
10,259
6,190
842
92,829

31,884
9,913
612
42,409
50,420

5,134

45,286

1,815
5,966
1,435
9,582
181
1,296
20,275

19,830
2,615
1,814
2,285
11,481
—
38,025

27,536
8,402
19,134

11,096,900

10,917,100

10,938,741

11,198,353

10,970,442

10,979,011

2.27

2.25

$

$

2.26

2.25

$

$

1.75

1.75

See Notes to Consolidated Financial Statements

42

CONSOLIDATED STATEMENTS OF CASH FLOW

Operating Activities
Cash flows from operating activities:
Net income *************************************************
Adjustments to reconcile net income to net cash provided by  (used in)

operating activities:
Provision for loan losses ************************************
Depreciation of premises and equipment ***********************
Intangible amortization *************************************
Other intangible accretion ***********************************
Net investment amortization and accretion**********************
Net (gain) loss on the sale of assets***************************
Net gain on sale of loans ***********************************
Mortgage loans originated for sale ****************************
Proceeds from sale of mortgage loans *************************
Deferred income tax expense (benefit) *************************
Decrease in interest receivable *******************************
Decrease (increase) in other assets ****************************
(Decrease) increase in other liabilities *************************
Net cash provided by (used in) operating activities **************
Investing Activities
Cash flows from investing activities:
Proceeds from sales of securities available  for sale*****************
Proceeds from maturities and calls of securities available for sale ****
Proceeds from maturities and calls of held to maturity securities *****
Purchase of securities available for sale **************************
Purchase of investment securities held to  maturity *****************
Net decrease (increase) in loans made to  customers ****************
Cash provided by acquisitions, net ******************************
Purchase of premises and equipment ****************************
Proceeds from sale of equipment *******************************
Net cash (used in) provided by investing  activities ***************
Financing Activities
Cash flows from financing activities:
Net increase in demand and savings deposits *********************
Net (decrease) increase in time deposits *************************
Net increase (decrease) in short-term debt ************************
Repayment of long-term debt **********************************
Net proceeds from debt — trust preferred  securities ****************
Acquisition of treasury stock **********************************
Dividends paid **********************************************
Net cash (used in) provided by financing  activities **************
Cash and Cash Equivalents Net (decrease)  increase in cash and

cash equivalents ******************************************
Cash and cash equivalents at beginning  of  year *******************
Cash and cash equivalents at end of  year **********************

2003

Years Ended December 31,
2002
(Amounts in Thousands)

2001

$ 25,238

$ 24,719

$ 19,134

3,419
1,979
243
(266)
2,842
(1,059)
(6,899)
(854,326)
909,437
578
—
3,531
(3,882)

4,208
1,630
245
(212)
1,467
1,277
(12,946)
(737,101)
749,039
993
1,082
(2,644)
410

5,134
1,490
136
(166)
485
(145)
(7,514)
(563,018)
516,812
(332)
874
2,289
2,728

80,835

32,170

(22,093)

10,192
150,877
3,058
(307,886)
(75)
19,289
1,324
(6,808)
405

(129,624)

983
(20,019)
14,072
(8,016)
14,560
(4,977)
(10,847)

(14,244)

15,871
94,815
1,754
(41,527)
—
(9,300)
1,982
(5,545)
—

18,907
102,458
1,602
(232,056)
—
(67,115)
77,021
(3,462)
127

58,050

(102,518)

52,874
(19,059)
(34,734)
(114)
—
(2,491)
(9,926)

(13,450)

36,144
28,625
66,902
(14)
—
(599)
(8,875)

122,183

(63,033)
124,585

76,770
47,815

(2,428)
50,243

$ 61,552

$ 124,585

$ 47,815

See Notes to Consolidated Financial Statements

43

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

Balance  December 31, 2000 *******************
Comprehensive income:

Net  income ********************************
Other Comprehensive income *****************
Unrealized gains on securities available for sale,
net  of  tax *****************************

Less reclassification adjustment for gains

realized in net income, net of tax **********

Comprehensive income ********************
Common  dividends declared ($.89 per share) ******
Purchase  27,036 treasury shares at $22.17 per share
Issuance of ESOP shares ***********************
Effect of 10% stock dividend *******************

Balance  December 31, 2001 *******************

Comprehensive income:

Net  income ********************************
Other Comprehensive income

Unrealized gains on securities available for sale,
net of tax *****************************

Less reclassification adjustment for gains

realized in net income, net of tax **********

Comprehensive income ********************
Common  dividends declared ($1.00 per share) *****
Purchase  85,844 treasury shares at $29.00 per share
Issuance of 5,500 shares under stock option plan ***
Issuance of ESOP shares ***********************
Fractional share adjustment for 10% stock dividend

Common
Stock

Additional
Paid-in
Capital

Retained
Earnings

Treasury
Stock

Accumulated
Other
Comprehensive
Income

Total

(Amounts in Thousands Except Share and Per  Share Information)

$ 9,052

$ 35,273

$ 78,097

$ (202)

$(1,538)

$120,682

—

—

—

—

—

—

—

—

19,134

—

—

—

—

—

29

—

—

19,134

(8,875)

—

—

(25,790)

62,566

903

9,955

24,887

60,189

—

—

—

—

—

—

—

—

2

—

24,719

—

—

—

—

—

42

140

(1,729)

—

—

24,719

(9,926)

—

—

—

1,725

—

—

—

—

—

(599)

377

—

(424)

—

—

—

—

—

(2,491)

155

792

(14)

—

19,134

2,402

(109)

2,293

—

—

—

—

2,402

(109)

21,427

(8,875)

(599)

406

—

755

$133,041

—

24,719

5,770

236

6,006

—

—

—

—

—

5,770

236

30,725

(9,926)

(2,491)

197

932

(16)

Balance  December 31, 2002 *******************

9,957

58,642

79,084

(1,982)

6,761

$152,462

Comprehensive income:
Net  income **********************************
Other comprehensive income Unrealized gains

on securities available for sale, net of tax ***

Less reclassification adjustment for gains

realized in net income, net of tax **********

Comprehensive income ****************
Common  dividends declared ($.98 per share) ******
Purchase  153,500 treasury shares at $32.43 per share

Acquisition of Stone Capital Management — 8,409

shares  issued*******************************
Issuance of 63,095 shares under stock option plan **
Acquisition of CommonWealth Bank — 389,609

shares  issued*******************************
10% Stock Dividend & Fractional Adjustment *****
Issuance of ESOP shares ***********************

25,238

$ 25,238

(2,494)

(2,494)

—

8

49

390

1,038

—

236

311

12,904

35,992

43

25,238

(10,847)

—

(4,977)

349

(477)

680

(36,581)

711

(1,783)

711

23,455

(10,847)

(4,977)

244

709

13,294

(28)

723

Balance  December 31, 2003 *******************

$11,442

$108,128

$ 56,894

$(6,407)

$ 4,978

$175,035

See Notes to Consolidated Financial Statements.

44

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Summary of Significant Accounting Policies

Basis of Presentation

The  accounting  and  reporting  policies  of  First  Community  Bancshares,  Inc.  and  subsidiaries  (‘‘First
Community’’ or the ‘‘Company’’) conform to accounting principles generally accepted in the United States and to
predominant practices within the banking industry. In preparing financial statements, management is required to
make  estimates  and  assumptions  that  affect  the  reported  amounts  of  assets  and  liabilities  as  of  the  date  of  the
balance sheet and revenues and expenses for the period. Actual results could differ from those estimates. Assets
held in an agency or fiduciary capacity are not assets of the Company and are not included in the accompanying
consolidated balance sheets.

Principles of Consolidation

The  consolidated  financial  statements  of  First  Community  include  the  accounts  of  all  wholly  owned
subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. First
Community operates in the community banking and mortgage banking  segments.

Cash and Cash Equivalents

Cash and cash equivalents include cash and due from banks, time deposits with other banks, federal funds
sold, and interest-bearing balances on deposit with the Federal Home Loan Bank that are available for immediate
withdrawal. Interest and income taxes paid were as follows:

Interest *************************************************
Income taxes ********************************************

2003

2001

2002
(Amounts in Thousands)
$36,273
9,523

$42,968
6,945

$30,988
10,382

Pursuant  to  agreements  with  the  Federal  Reserve  Bank,  the  Company  maintains  a  cash  balance  of

approximately $1 million in lieu of charges  for check clearing and other services.

Trading Securities

At December 31, 2003 and 2002, no securities were held for trading purposes and no trading account was

maintained.

Securities Available for Sale

Securities  to  be  held  for  indefinite  periods  of  time  including  securities  that  management  intends  to  use  as
part  of  its  asset/liability  management  strategy,  and  that  may  be  sold  in  response  to  changes  in  interest  rates,
changes  in  prepayment  risk,  or  other  similar  factors  are  classified  as  available  for  sale  and  are  recorded  at
estimated  fair  value.  Unrealized  appreciation  or  depreciation  in  fair  value  above  or  below  amortized  cost  is
included in stockholders’ equity net of income taxes and is entitled ‘‘Other Comprehensive Income.’’ Premiums
and discounts are amortized to expense or accreted to income over the life of the security. Gain or loss on sale is
based  on  the  specific  identification  method.  Other  than  temporary  losses  on  available  for  sale  securities  are
included in net securities losses and gains. All securities including securities held to maturity are evaluated for
indications  of  impairment  in  accordance  with  the  latest  guidance  issued  by  the  Emerging  Issues  Task  Force
(‘‘EITF’’)  of  the  Financial  Accounting  Standards  Board  (‘‘FASB’’).  For  debt  securities  available  for  sale  with
unrealized  losses,  management  has  the  intent  and  ability  to  hold  these  securities  until  such  time  as  the  value
recovers or the securities mature.

45

Securities Held to Maturity

Investments in debt securities that management has the ability and intent to hold to maturity are carried at
cost. Premiums and discounts are amortized to expense and accreted to income over the lives of the securities.
Gain or loss on the call or maturity of investment securities, if any, is recorded based on the specific identification
method.

Loans Held for Sale and Derivative Financial  Investments

Loans  held  for  sale  primarily  consist  of  one  to  four  family  residential  loans  originated  for  sale  in  the
secondary market and carried at the lower of cost or estimated fair value determined on an aggregate basis. Gains
and  losses  on  sales  of  loans  held  for  sale  are  included  in  mortgage  banking  income  in  the  Consolidated
Statements of Income.

For loans to be sold, the Company enters into forward commitments and options or derivatives to manage
the risk inherent in interest rate lock commitments made to potential borrowers. The inventory of loans and loan
commitments  (both  retail  and  wholesale)  is  hedged  to  reduce  the  interest  rate  risk  and  any  corresponding
fluctuation  in  cash  flows  derived  upon  settlement  of  the  loans  with  secondary  market  purchasers,  and
consequently, to achieve a desired margin upon delivery. The hedge transactions are used for risk mitigation and
are not for trading purposes. The derivative financial instruments stemming from these hedging transactions are
recorded at fair value in Other Assets and Liabilities on the Consolidated Balance Sheets and the changes in fair
value are reflected in Mortgage Banking Income on the Consolidated Statements of Income. For the year ended
December  31,  2003,  the  net  derivative  expense  reflected  in  the  Consolidated  Statements  of  Income,  was
$3.14 million which is comprised of a $490,000 increase in the fair value of the forward mortgage contracts, a
$1.5  million  expense  associated  with  the  contract  settlements  including  option  expense,  and  a  $2.1  million
decline  in  the  value  of  rate  lock  commitments.  Forward  mortgage  contracts  are  settled  at  fair  value  upon
expiration of the contract and result in either the payment or receipt or funds while option contracts are paid for in
advance and amortized to expense over their useful life. UFM’s accumulated net derivative position was $83,000
and $1.7 million as of December 31, 2003 and 2002, respectively.

Loans transferred to the held for sale classification are transferred at fair value. Any write-down recorded at
the  point  of  transfer  is  charged  to  the  allowance  for  loan  losses.  Subsequent  write-downs  in  fair  value  are
recorded  in  non-interest  expense  while  further  appreciation  in  fair  value  is  not  recorded.  No  loans  were
transferred from held for investment to the held for sale category in 2003. During the fourth quarter of 2002, the
Company transferred $6.0 million in loans held for investment to loans held for sale and recognized a write-down
through the allowance for loan losses of $246,000.

In  December  2003,  the  Securities  and  Exchange  Commission  (‘‘SEC’’)  issued  informal  guidance  on  the
methods  that  the  SEC  feels  Companies  should  use  to  account  for  and  record  interest  rate  lock  commitments
(‘‘IRLC’’).  The  guidance  which  will  be  formalized  in  a  forthcoming  staff  accounting  bulletin  is  expected  to
indicate that IRLC’s should be valued as a liability and expensed and remain as a liability until the expiration or
culmination of the contract. The SEC staff emphasized that this accounting treatment should be applied to all loan
commitments originated in the first reporting period beginning after March 15, 2004. This will result in a change
in practice for many mortgage banking firms since there are a number of valuation methods currently employed
throughout  the  industry  resulting  in  a  number  of  divergent  practices.  The  impact  of  adopting  this  standard
beginning April 1, 2004 will shift a portion of the expense recognition into periods preceding the actual revenue
recognition.

Allowance for Loan Losses

The allowance for loan losses is maintained at a level deemed adequate to absorb probable losses inherent in
the loan portfolio. The Company consistently applies a monthly review process to continually evaluate loans for
changes in credit risk. This process serves as the primary means by which the Company evaluates the adequacy of
the allowance for loan losses. The allowance is maintained by making specific allocations to impaired loans and
loan  pools  that  exhibit  inherent  weaknesses  and  various  credit  risk  factors.  Allocations  to  loan  pools  are

46

developed  giving  weight  to  risk  ratings,  historical  loss  trends  and  management’s  judgment  concerning  those
trends and other relevant factors.

The allowance is allocated to specific loans to cover loan relationships identified with significant cash flow
weaknesses and for which a collateral deficiency  may be present.  The  allowance established  under the specific
reserve  method  is  based  upon  the  borrower’s  estimated  cash  flow  and  projected  liquidation  value  of  related
collateral.  The  allowance  is  allocated  to  pools  of  loans  based  on  historical  loss  experience  to  cover  the
homogeneous  and  nonhomogeneous  loans  not  individually  evaluated.  Pools  of  loans  are  grouped  by  specific
category  and  risk  characteristics.  To  determine  the  amount  of  allowance  needed  for  each  loan  category,  an
estimated  loss  percentage  is  developed  based  upon  historical  loss  experience.  The  historical  loss  experience  is
weighted for various risk factors including macro and micro economic conditions, qualitative assessments relative
to the composition of the loan portfolio, the level of delinquencies and non-accrual loans, trends in the volume
and term of loans, anticipated impact from changes in lending policies and procedures, and any concentration of
credits  in  certain  industries  or  geographic  areas.  The  calculated  percentage  is  used  to  determine  the  estimated
allowance excluding any relationships specifically identified and evaluated. While allocations are made to specific
loans and classifications within the various categories of  loans, the reserve  is available  for all loan losses.

The allowance for loan losses related to impaired loans is based upon the discounted estimated cash flows or
fair value of collateral when it is probable that all amounts due pursuant to contractual terms of the loan will not
be  collected  and  the  recorded  investment  in  the  loan  exceeds  the  fair  value.  Certain  smaller  balance,
homogeneous  loans,  such  as  consumer  installment  loans  and  residential  mortgage  loans,  are  evaluated  for
impairment on an aggregate basis in accordance with the Company’s  policy.

Premises and Equipment

Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed on the
straight-line method over estimated useful lives. Maintenance and repairs are charged to current operations while
improvements that extend the economic useful life of the underlying asset are capitalized. Disposition gains and
losses are reflected in current operations. In addition, any material excess of the carrying value over the fair value
is recorded as an impairment loss.

Loan  Interest Income Recognition

Accrual  of  interest  on  loans  is  based  generally  on  the  daily  amount  of  principal  outstanding.  It  is  the
Company’s policy to discontinue the accrual of interest on loans based on the payment status and evaluation of
the  related  collateral  and  the  financial  strength  of  the  borrower.  The  accrual  of  interest  income  is  normally
discontinued when a loan becomes 90 days past due as to principal or interest. Management may elect to continue
the  accrual  of  interest  when  the  loan  is  well  secured  and  in  process  of  collection.  When  interest  accruals  are
discontinued,  interest  accrued  and  not  collected  in  the  current  year  is  reversed  and  interest  accrued  and  not
collected from prior years is charged to the reserve for possible loan losses. Interest income realized on impaired
loans is recognized upon receipt if the impaired  loan  is  on a  non-accrual basis.

Loan  Fee Income

Loan  origination  and  underwriting  fees  are  recorded  as  a  reduction  of  direct  costs  associated  with  loan
processing, including salaries, review of legal documents, obtainment of appraisals, and other direct costs. Fees in
excess of those related direct costs are deferred and amortized over the life of the related loan. Loan commitment
fees are deferred and amortized over the related commitment period.

Other  Real Estate Owned

Other  real  estate  owned  and  acquired  through  foreclosure  is  stated  at  the  lower  of  cost  or  fair  value  less
estimated  costs  to  sell.  Loan  losses  arising  from  the  acquisition  of  such  properties  are  charged  against  the
allowance  for  possible  loan  losses.  Expenses  incurred  in  connection  with  operating  the  properties,  subsequent
write-downs and gains or losses upon sale  are included  in  other non-interest  income and  expense.

47

Stock Dividend

On  June  17,  2003,  the  Company’s  Board  of  Directors  declared  a  10%  stock  dividend  to  shareholders  of
record as of August 1, 2003, which was distributed on August 15, 2003. Average shares outstanding and per share
amounts included in the consolidated financial statements have been adjusted to reflect the impact of the stock
dividend.

Stock Options

The Company has a stock option plan for certain executives and directors accounted for under the intrinsic
value  method.  Because  the  exercise  price  of  the  Company’s  employee/director  stock  options  equals  the  market
price of the underlying stock on the date  of grant,  no compensation expense  is  recognized.

In 2003, with the acquisition of CommonWealth, the Company assumed additional stock options on 120,155
shares, (adjusted by the merger conversion factor of .9015 and the 10% stock dividend in 2003). These options
were issued by CommonWealth in 12 grants beginning in 1994 and ending in 2002 and, following the merger,
reflect adjusted exercise prices ranging from $4.75 to $17.40. These options are fully vested and are exercisable
for up to ten years following the grant  date.

In December 2002, the FASB issued FAS 148, ‘‘Accounting for Stock-Based Compensation.’’ This standard
provided alternative methods of transition for a voluntary change to the fair value method of accounting for stock-
based compensation. In addition, the Statement requires prominent disclosure in both annual and interim financial
statements about the method of accounting for stock-based compensation and the underlying effect of the method
used on  reported results until exercised.

The  effect  of  option  shares  on  earnings  per  share  relates  to  the  dilutive  effect  of  the  underlying  options
outstanding. To the extent the granted exercise share price is less than the current market price, (‘‘in the money’’),
there is an economic incentive for the shares to be exercised and an increase in the dilution effect on earnings per
share.

Assuming  the  use  of  the  fair  value  method  of  accounting  for  stock  options,  pro  forma  net  income  and

earnings per share would have been as follows:

Net income as reported ************************************
Less: Total stock-based employee compensation expense

determined under fair value based method for all awards, net
of related tax effects *********************************

2003

2001

2002
(Amounts in Thousands,
Except Per Share Data)
$24,719

$19,134

$25,238

(150)

(163)

(310)

$25,088

$24,556

$18,824

Earnings per share:
Basic as reported *****************************************
Basic pro forma ******************************************
Diluted as reported ***************************************
Diluted pro forma ****************************************

$
$
$
$

2.27
2.26
2.25
2.24

$
$
$
$

2.26
2.25
2.25
2.24

$
$
$
$

1.75
1.72
1.75
1.72

The fair value of options was estimated at the date of grant using the Black-Scholes option pricing model
and  the  following  assumptions:  i)  risk-free  interest  rate  of  4.03%,  5.15%  and  5.12%  for  2003,  2002  and  2001,
respectively; ii) a dividend yield of 2.96%, 3.20% and 3.40% for 2003, 2002 and 2001, respectively; iii) volatility
factors  for  the  expected  market  price  of  the  Company’s  common  stock  of  22.8%,  24.5%  and  31.2%  for  2003,
2002 and 2001, respectively; and iv) a weighted-average expected life of the option of 11.97, 10.4 and 12.2 years,
for 2003, 2002 and 2001, respectively.

48

Intangible Assets

The excess of the cost of an acquisition over the fair value of the net assets acquired is recorded as goodwill.
The  net  carrying  amount  of  goodwill  was  $39.4  million  and  $25.8  million  at  December  31,  2003  and  2002,
respectively.  The  net  carrying  amount  of  goodwill  at  December  31,  2003  and  2002  related  to  the  mortgage
banking  segment  was  $1.4  million  and  $1.8  million,  respectively,  while  the  net  carrying  amount  of  goodwill
related to the community banking segment at December 31, 2003 and 2002 was $38.0 million and $24.0 million,
respectively. A portion of the purchase price in certain transactions has been allocated to values associated with
the future earnings potential of acquired deposits and is being amortized over the estimated lives of the deposits,
ranging  from  seven  to  ten  years  while  the  weighted  average  remaining  life  of  these  core  deposits  is  slightly
greater  than  3.8  years.  As  of  December  31,  2003  and  2002,  the  balance  of  core  deposit  intangibles  was
$3.07 million and $2.9 million, respectively, while the corresponding accumulated amortization was $1.7 million
and $1.2 million, respectively. The current year acquisition of CommonWealth added an additional $13.6 million
of  goodwill  and  $471,000  in  other  intangibles,  while  the  2002  acquisition  of  Monroe  added  an  additional
$441,000  in  deposit  intangible.  The  net  unamortized  balance  of  identified  intangibles  associated  with  acquired
deposits was $1.4 million and $1.3 million at December 31, 2003 and 2002, respectively. Amortization expense
of intangibles for each of the next five years is  approximately $225,000 annually.

With the adoption of FAS No. 142 and FAS No. 147 in 2002, the Company ceased amortization of certain
goodwill subject to an annual impairment test. The impairment test involves identifying separate reporting units
based on the reporting structure of the Company, then assigning all assets and liabilities, including goodwill, to
these units. Each reporting segment (community and mortgage banking) is then tested for goodwill impairment
by comparing the fair value of the unit with its book value, including goodwill. If the fair value of the reporting
unit is greater than its book value, no goodwill impairment exists. However, if the book value of the reporting unit
is  greater  than  its  determined  fair  value,  goodwill  impairment  may  exist  and  further  testing  is  required  to
determine the amount, if any, of the actual impairment loss. Through the results of impairment tests, management
has concluded that an impairment charge of approximately $400,000 was appropriate for the mortgage banking
segment in the fourth quarter of 2003.

The progression of the Company’s goodwill and intangible assets for the year ended December 31, 2003 is

detailed in the following table:

Balance at December 31, 2002 **************************************
Acquisitions *****************************************************
Tax Benefits, Exercise of Stock Options, and Other Adjustments **********
Amortization *****************************************************
Impairment Charge ************************************************
Balance at December 31, 2003 **************************************

Goodwill

$25,758
14,478
(476)
—
(397)

Other
Intangibles

$1,325
471
(190)
243
—

$39,363

$1,363

Recent Accounting Developments

In December 2003, the AICPA issued Statement of Position (‘‘SOP’’) 03-3 ‘‘Accounting for Certain Loans
or Debt Securities Acquired in a Transfer’’. This statement, which is effective for loans acquired in fiscal years
beginning  after  December  15,  2004,  addresses  accounting  for  differences  between  contractual  cash  flows  and
cash  flows  expected  to  be  collected  from  an  investor’s  initial  investment  in  loans  or  debt  securities
(loans) acquired in a transfer if those differences are attributable, at least in part, to credit quality. This standard
will require a fair value measure of loans acquired and as such no corresponding loss reserve will be permitted on
all loans acquired in a transfer that are within the scope of SOP 03-3. The impact of the Standard is prospective to
adoption but require new recognition and measurement techniques.

In  May  2003  the  FASB  issued  Statement  150,  ‘‘Accounting  for  Certain  Financial  Instruments  with
Characteristics of both Liabilities and Equity’’, which established standards for classification and measurement

49

of certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify
a financial instrument that is within its  scope as a liability (or an asset  in some  circumstances).  Many of those
instruments were previously classified as equity. This Statement is effective for financial instruments entered into
or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning
after  June  15,  2003.  The  adoption  of  this  standard  did  not  materially  impact  the  financial  statements  of  the
Company.

In  April  2003,  the  FASB  issued  Statement  149,  ‘‘Amendment  of  FASB  Statement  133  on  Derivative  and
Hedging  Transactions,’’  which  amended  and  clarified  accounting  for  derivative  instruments,  including  certain
derivatives embedded in other instruments and for hedging activities under Statement 133. Statement 149 clarifies
under  what  circumstances  a  contract  with  an  initial  net  investment  meets  the  characteristic  of  a  derivative  as
discussed in Statement 133. The provisions of Statement 149 were effective for contracts entered into or modified
after  June  30,  2003.  The  adoption  of  this  Statement  did  not  have  a  material  adverse  affect  on  the  financial
condition, results of operation or cash flows of  the  Company.

In January 2003, the FASB issued Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities
which  provides  guidance  on  how  to  identify  a  variable  interest  entity  (VIE)  and  determine  when  the  assets,
liabilities,  non-controlling  interests,  and  results  of  operations  of  a  VIE  need  to  be  included  in  a  company’s
consolidated financial statements. A company that holds variable interests in an entity is required to consolidate
the  entity  if  the  company’s  interest  in  the  VIE  is  such  that  the  company  will  absorb  a  majority  of  the  VIE’s
expected  losses  and/or  receive  a  majority  of  the  entity’s  expected  residual  returns,  if  they  occur.  FIN  46  also
requires  additional  disclosures  by  primary  beneficiaries  and  other  significant  variable  interest  holders.  The
provisions of this interpretation became effective upon issuance. In December 2003, the FASB reissued FIN 46.
This  guidance  was  effective  for  interests  in  certain  VIE’s  as  of  December  31,  2003.  The  adoption  of  this
Statement did not have a material adverse affect on the financial condition, results of operation or cash flows of
the Company.

In July 2003, the Board of Governors of the Federal Reserve System issued a supervisory letter instructing
bank holding companies to continue to include the trust preferred securities in their Tier 1 capital for regulatory
capital  purposes  until  notice  is  given  to  the  contrary.  The  Federal  Reserve  intends  to  review  the  regulatory
implications  of  any  accounting  treatment  changes  and,  if  necessary  or  warranted,  provide  further  appropriate
guidance. There can be no assurance that the Federal Reserve will continue to allow institutions to include trust
preferred securities in Tier 1 capital for regulatory capital purposes. At December 31, 2003, $15 million in trust
preferred  securities  issued  by  FCBI  Capital  Trust  were  outstanding  that  are  treated  as  Tier  1  capital  for  bank
regulatory  purposes.  If  FCBI’s  outstanding  trust  preferred  securities  at  December  31,  2003  were  not  treated  as
Tier 1 capital at that date, FCBI’s Tier 1 leverage capital ratio would have declined from 8.83% to 7.91%, its Tier
1 risk-based capital ratio would have declined from 13.26% to 11.88%, and its total risk-based capital ratio would
have declined from 14.55% to 13.17% as of December 31, 2003. These reduced capital ratios would continue to
meet the applicable ‘‘well capitalized’’  Federal  Reserve capital requirements.

Income Taxes

The Company and its subsidiary file a consolidated federal income tax return. The provision for income tax
expense  and  the  underlying  effective  rate  are  determined  based  upon  a  combination  of  the  enacted  statutory
federal  and  state  rates  and  is  reduced  or  increased  by  any  corresponding  nontaxable  income  or  nondeductible
expenses, respectively.

Deferred  income  taxes,  which  are  included  in  other  assets,  are  recognized  for  the  tax  consequences  of
‘‘temporary differences’’ by applying enacted statutory tax rates to the differences between the financial statement
carrying  amounts  and  the  tax  basis  of  existing  assets  and  liabilities.  The  book  versus  tax  basis  difference  is
created by the timing of expense and/or income recognition required for financial accounting reporting purposes
as opposed to what is required statutorily by enacted federal and state tax laws, as well as differences assigned to
the underlying asset and liability values at acquisition.

50

Earnings Per Share

Basic  earnings  per  share  is  determined  by  dividing  net  income  by  the  weighted  average  number  of  shares
outstanding.  Diluted  earnings  per  share  is  determined  by  dividing  net  income  by  the  weighted  average  shares
outstanding  increased  by  the  dilutive  effect  of  stock  options.  Basic  and  diluted  net  income  per  common  share
calculations follow:

For the Year Ended December 31,
2002
(Amounts in Thousands, Except Per Share Data)

2001

2003

Basic:
Net income ***********************************
Weighted average shares outstanding***************
Earnings per share — basic **********************
Diluted:
Net income ***********************************
Weighted average shares outstanding***************
Dilutive shares for stock options ******************
Weighted average dilutive shares outstanding ********
Earnings per share — dilutive ********************

$

$

25,238
11,096,900
2.27

$

$

24,719
10,917,100
2.26

$

$

25,238
11,096,900
101,453
11,198,353
2.25

$

$

24,719
10,917,100
53,342
10,970,442
2.25

$

$

$

$

19,134
10,938,741
1.75

19,134
10,938,741
40,270
10,979,011
1.75

Note 2. Merger and Acquisitions

On December 31, 2003, the Company announced the signing of a definitive merger agreement pursuant to
which  the  Company  will  acquire  PCB  Bancorp,  Inc.,  a  Tennessee-chartered  bank  holding  company  (‘‘PCB
Bancorp’’). PCB Bancorp has five full service branch offices located in Johnson City, Kingsport and surrounding
areas in Washington and Sullivan Counties in East Tennessee. PCB Bancorp, which is headquartered in Johnson
City, Tennessee, had total assets of $172 million, total deposits of $150 million and total stockholders’ equity of
$13.8 million as of September 30, 2003.

Under  the  terms  of  the  merger  agreement,  shares  of  PCB  Bancorp  common  stock  will  be  purchased  for
$40.00  per  share  in  cash.  The  total  deal  value,  including  the  cash-out  of  outstanding  stock  options,  is
approximately $36.0 million. Concurrent with the PCB Bancorp merger, Peoples Community Bank, the wholly-
owned subsidiary of PCB Bancorp, will be merged into First Community Bank, N.A., a wholly-owned subsidiary
of First Community Bancshares, Inc. The merger is expected to close late in the first quarter of 2004, pending the
receipt of all requisite regulatory approvals and  the approval of PCB Bancorp’s  shareholders.

On June 6, 2003, the Company acquired The CommonWealth Bank, a Virginia-chartered commercial bank
(‘‘CommonWealth’’). CommonWealth’s four branch facilities located in the Richmond, Virginia metro area were
simultaneously  merged  with  and  into  the  Bank.  The  completion  of  this  transaction  resulted  in  the  addition  of
$136.5 million in assets, including $120.0 million in loans and added an additional $105.0 million in deposits to
the Bank. As a result of allocation, the $14.1 million excess of purchase price over the fair market value of the net
assets acquired and identified intangibles was recorded as goodwill.

In  January  2003,  the  Bank  acquired  Stone  Capital  Management,  Inc.  (‘‘Stone  Capital’’),  with  an  office  in
Beckley,  West  Virginia.  This  acquisition  expanded  the  Bank’s  operations  into  wealth  management,  asset
allocation, financial planning and investment advice. Stone Capital was acquired through the issuance of 8,409
shares  of  Company  common  stock,  which  represents  50%  of  the  total  consideration.  The  balance  of  the
consideration is payable over three years, beginning in 2004, in the form of Company common stock subject to
revenue minimums outlined in the acquisition agreement.

51

Note 3. Securities Available for Sale

As of December 31, the amortized cost and estimated fair value of securities classified as available for sale

are as follows:

U.S. Government agency securities************
States and political subdivisions **************
Other  securities ****************************
Total ***********************************

U.S. Government agency securities *************
States and political subdivisions****************
Other securities *****************************
Total ************************************

U.S. Government agency securities *************
States and political subdivisions****************
Other securities *****************************
Total ************************************

2003

Amortized
Cost

Unrealized
Gains

Unrealized
Losses

Fair
Value

$257,629
100,708
77,857

(Amounts in Thousands)
$(1,351)
$2,704
$ (134)
$2,477
(25)
$
$4,626

$258,982
$103,051
$ 82,458

$436,194

$9,807

$(1,510)

$444,491

2002

Amortized
Cost

Unrealized
Gains

Unrealized
Losses

Fair
Value

$138,981
93,587
57,048

(Amounts in Thousands)
$ 5,006
$ 2,739
$ 4,144

$ —
$(620)
$ —

$143,987
$ 95,706
$ 61,192

$289,616

$11,889

$(620)

$300,885

2001

Amortized
Cost

Unrealized
Gains

Unrealized
Losses

Fair
Value

$195,689
97,683
59,387

(Amounts in Thousands)
$ (467)
$ 981
(1,464)
1,230
(54)
1,022

$196,203
97,449
60,355

$352,759

$3,233

$(1,985)

$354,007

Securities available for sale with estimated fair values of $243,076,746 and $207,391,813 at December 31,
2003  and  2002,  respectively,  were  pledged  to  secure  public  deposits,  securities  sold  under  agreements  to
repurchase  and  other  short-term  borrowings  and  for  other  purposes.  Pledging  of  securities  is  accomplished
through the use of an intermediary where securities pledged are recorded for the benefit of the depositor, public
agency or  to secure other short-term borrowings.

As a condition to membership in the Federal Home Loan Bank (‘‘FHLB’’) system, FCBNA is required to
subscribe  to  a  minimum  level  of  stock  in  the  FHLB  of  Atlanta.  At  December  31,  2003,  FCBNA  owned
approximately $7.2 million in stock which is classified as available for sale.

The  amortized  cost  and  estimated  fair  value  of  securities  available  for  sale  by  contractual  maturity,  at
December 31, 2003, are shown below. Expected maturities may differ from contractual maturities because issuers
may have the right to call or prepay obligations with or without call or prepayment penalties. In 2003, net gains
on the sale of securities were $1.2 million, almost entirely due to the sale of certain short-term equity investments
in the third quarter  of 2003. Gross gains  were $1.2 million while gross  losses were only $5,000 during  2003.

During 2002, the recognized net security losses in the available for sale securities portfolio were $393,000.
The net loss included gross losses of $576,000 resulting from an other-than-temporary write-down of a municipal
issue within the portfolio, losses from the sale of securities of $313,000 and offsetting gross gains of $496,000
resulting from securities sold and called.

52

U.S.
Government
Agencies &
Corporations

States
and
Political
Subdivisions

Other
Securities

Total

Tax
Equivalent
Purchase
Yield

(Amounts in Thousands)

Amortized Cost
Maturity:

Within one year *********************
After one year through five years ******
After five years through ten years ******
After ten years **********************
Total amortized cost****************

$

—
10,766
127,252
119,611

$

2,140
6,770
6,194
85,604

$ 5,258
40,964
—
31,635

$

7,398
58,500
133,446
236,850

6.15%
5.86%
4.59%
5.41%

$257,629

$100,708

$77,857

$436,194

Tax equivalent purchase yield ***********
Average maturity (in years) *************

4.46%
16.17

7.57%
13.74

4.80%
13.98

5.23%
15.22

Fair Value
Maturity:
Within one year ***********************
After one year through five years ******
After five years through ten years ******
After ten years **********************
Total fair value ********************

$

—
10,897
127,371
120,714

$

2,184
7,004
6,439
87,424

$ 5,447
44,439
—
32,572

$

7,631
62,340
133,810
240,710

$258,982

$103,051

$82,458

$444,491

At December 31, 2003, the combined depreciation in value of the individual securities in an unrealized loss
position  for  less  than  12  months  was  less  than  1%  of  the  combined  reported  value  of  the  aggregate  securities
portfolio.  Management  does  not  believe  any  individual  unrealized  loss  as  of  December  31,  2003  represents  an
other-than-temporary impairment. The Company has the intent and ability to hold these securities until such time
as  the  value  recovers  or  the  securities  mature.  Furthermore,  the  Company  believes  the  value  is  attributable  to
changes in market interest rates and not  the credit quality of  the issuer.

The  following  table  reflects  those  investments  in  a  continuous  unrealized  loss  position  for  less  than

12 months. There are currently no securities in a continuous unrealized-loss position for 12  or more months.

Description of Securities

U. S. Government

agency securities *****

States and political

subdivisions *********
Other Securities********

Subtotal, debt

securities *******
Common stock ********
Total ***************

Less than 12 Months
Fair
Value

Unrealized
Losses

12 Months or longer
Fair
Value

Unrealized
Losses

(Amounts in Thousands)

Total

Fair
Value

Unrealized
Losses

$114,191

$(1,351)

$

— $

— $114,191

$(1,351)

10,095
10,275

(134)
(25)

134,561
—

(1,510)
—

—
—

—
—

—
—

—
—

10,095
10,275

(134)
(25)

134,561
—

(1,510)
—

$134,561

$(1,510)

$

— $

— $134,561

$(1,510)

53

Note 4. Securities Held to Maturity

The  following  table  presents  amortized  cost  and  approximate  fair  values  of  investment  securities  held  to

maturity at December 31:

2003

Amortized
Cost

Unrealized
Gains

Unrealized
Losses
(Amounts in Thousands)

Fair
Value

U.S. Government agency securities **************
States and political subdivisions *****************
Other securities ******************************
Total *************************************

$
124
37,521
375

$38,020

$

4
2,036
—

$2,040

$ — $
—
—

128
39,557
375

$ — $40,060

2002

Amortized
Cost

Unrealized
Gains

Unrealized
Losses
(Amounts in Thousands)

Fair
Value

U.S. Government agency securities **************
States and political subdivisions *****************
Other securities ******************************
Total *************************************

$
336
40,303
375

$41,014

$

8
2,320
—

$2,328

$ — $
—
—

344
42,623
375

$ — $43,342

2001

Amortized
Cost

Unrealized
Gains

Unrealized
Losses
(Amounts in Thousands)

Fair
Value

U.S. Government agency securities **************
States and political subdivisions *****************
Other securities ******************************
Total *************************************

$
743
39,768
1,373

$41,884

$

16
1,487
6

$1,509

$ — $
—
—

759
41,255
1,379

$ — $43,393

54

U.S.
Government
Agencies &
Corporations

States
and
Political
Subdivisions

Other
Securities

Total

Tax
Purchase
Yield

(Amounts in Thousands)

Amortized Cost
Maturity:

Within one year ***************
After one year through five years
After five years through ten years
After ten years ****************
Total amortized cost **********

$ —
—
124
—

$124

$

850
4,773
19,891
12,007

$37,521

$ —
375
—
—

$375

$

850
5,148
20,015
12,007

$38,020

7.62%
8.68%
8.55%
8.92%

Tax equivalent purchase yield******
Average contractual maturity

(in years) *********************

3.51%

8.70% 6.30%

8.66%

7.27

8.15

4.79

8.11

Fair Value
Maturity:

Within one year ***************
After one year through five years
After five years through ten years
After ten years ****************
Total fair value **************

$ —
—
128
—

$128

$

861
5,060
20,973
12,663

$39,557

$ —
375
—
—

$375

$

861
5,435
21,101
12,663

$40,060

Various  investment  securities  classified  as  held  to  maturity  with  an  amortized  cost  of  approximately
$4,457,779 and $4,454,299 were pledged at December 31, 2003 and 2002, respectively, to secure public deposits
and for other purposes required by law.

Note 5. Loans

Loans held for investment, net of unearned income  consist of the following at December 31:

2003

2002

(Amounts in Thousands)

Real estate-commercial ******************************************
Real estate-construction ******************************************
Real estate-residential *******************************************
Commercial, financial and agricultural ******************************
Loans to individuals for household and  other consumer expenditures *****
All other loans *************************************************

$ 317,421
98,510
421,288
69,395
118,585
992

$285,847
72,275
364,065
74,186
130,522
726

$1,026,191

$927,621

FCBNA  is  a  party  to  financial  instruments  with  off-balance  sheet  risk  in  the  normal  course  of  business  to
meet  the  financing  needs  of  its  customers.  These  financial  instruments  include  commitments  to  extend  credit,
standby  letters  of  credit  and  financial  guarantees.  These  instruments  involve,  to  varying  degrees,  elements  of
credit and interest rate risk beyond the amount recognized on the balance sheet. The contractual amounts of those
instruments reflect the extent of involvement  the  Company has in particular classes of  financial instruments.

The Company’s exposure to credit loss in the event of non-performance by the other party to the financial
instrument  for  commitments  to  extend  credit  and  standby  letters  of  credit  and  financial  guarantees  written  is
represented  by  the  contractual  amount  of  those  instruments.  The  Company  uses  the  same  credit  policies  in
making commitments and conditional obligations as it does for on-balance sheet instruments.

55

Commitments to extend credit are agreements to lend to a customer as long as there is not a violation of any
condition  established  in  the  contract.  Commitments  generally  have  fixed  expiration  dates  or  other  termination
clauses and may require payment of a fee. Since many of the commitments are expected to expire without being
drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company
evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed
necessary  by  the  Company,  upon  extension  of  credit  is  based  on  management’s  credit  evaluation  of  the
counterparties.  Collateral  held  varies  but  may  include  accounts  receivable,  inventory,  property,  plant  and
equipment, and income-producing commercial properties.

Standby  letters  of  credit  and  financial  guarantees  written  are  conditional  commitments  issued  by  the
Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of
credit  is  essentially  the  same  as  that  involved  in  extending  loan  facilities  to  customers.  To  the  extent  deemed
necessary, collateral of varying types and amounts is held to secure customer performance under certain of those
letters of credit outstanding at December 31,  2003.

Financial instruments whose contract amounts represent credit risk at December 31, 2003 are commitments
to  extend  credit  (including  availability  of  lines  of  credit) — $93.3  million,  and  standby  letters  of  credit  and
financial  guarantees  written — $10.7  million.  At  December  31,  2003,  FCBNA’s  subsidiary,  United  First
Mortgage, Inc. (UFM), had commitments to originate loans of $46.7 million. Loan commitments generally have
fixed  expiration  dates  or  other  termination  clauses  and  may  require  payment  of  a  fee.  The  Company  evaluates
each  customer’s  creditworthiness  on  a  case-by-case  basis.  The  amount  of  collateral  deemed  necessary  by  the
Company  is  based  on  management’s  credit  evaluation  and  underwriting  guidelines  for  the  particular  loan.
Commitments  outstanding,  excluding  the  aforementioned  mortgage  loan  commitments  originated  by  UFM  of
$46.7 million, at December 31, 2003 are summarized  in the following table:

Real estate-commercial (fixed)**********************************
Real estate-commercial (variable) *******************************
Real estate-construction (fixed) *********************************
Real estate-construction (variable) ******************************
Real estate-residential (fixed)***********************************
Real estate-residential (variable) ********************************
Commercial, financial, agricultural (fixed) ***********************
Commercial, financial, agricultural (variable) ********************
Loans to individuals for household and other  consumer

expenditures (fixed) *****************************************

Loans to individuals for household and other  consumer

expenditures (variable) **************************************

2003

Notional
Amount

Rate

(Amounts in Thousands)

$

2,899
14,250
10,151
25,714
2,363
20,762
1,846
19,820

5.00 - 10.00
2.00 - 8.75
4.25 - 9.75
4.00 - 10.00
4.00 - 18.00
3.50 - 12.00
3.35 - 18.00
2.00 - 10.50

4,387

3.10 - 18.50

1,779

4.00 - 14.50

Total ***************************************************

$103,971

Management analyzes the loan portfolio regularly for concentrations of credit risk, including concentrations
in  specific  industries  and  geographic  location.  At  December  31,  2003,  commercial  real  estate  loans  comprised
30.9% of the total loan portfolio. Commercial loans include loans to small to mid-size industrial, commercial and
service companies that include but are not limited to coal mining companies, manufacturers, automobile dealers,
and  retail  and  wholesale  merchants.  Commercial  real  estate  projects  represent  several  different  sectors  of  the
commercial  real  estate  market,  including  residential  land  development,  single  family  and  apartment  building
operators, commercial real estate lessors, and hotel/motel developers. Underwriting standards require comprehen-
sive  reviews  and  independent  evaluations  be  performed  on  credits  exceeding  predefined  market  limits  on
commercial loans. Updates to these loan reviews are done periodically or on an annual basis depending on the
size of  the loan relationship.

56

The majority of the loans in the current portfolio, other than commercial and commercial real estate, were
made  and  collateralized  in  West  Virginia,  Virginia,  North  Carolina  and  the  surrounding  mid-Atlantic  area.
Although  sections  of  the  West  Virginia  and  Southwestern  Virginia  economies  are  closely  related  to  natural
resource production, they are supplemented by service industries. The Company’s presence in three states, West
Virginia,  Virginia,  and  North  Carolina,  provides  additional  diversification  against  geographic  concentrations  of
credit risk.

In the normal course of business, FCBNA has made loans to directors and executive officers of the Company
and  its  subsidiary.  All  loans  and  commitments  made  to  such  officers  and  directors  and  to  companies  in  which
they  are  officers,  or  have  significant  ownership  interest,  have  been  made  on  substantially  the  same  terms,
including  interest  rates  and  collateral,  as  those  prevailing  at  the  time  for  comparable  transactions  with  other
persons. The aggregate dollar amount of such loans was $7.8 million and $6.0 million at December 31, 2003 and
2002,  respectively.  During  2003,  $5.0  million  of  new  loans  were  made,  repayments  totaled  $2.9  million,  and
other changes due to the change in composition of FCBNA’s board members and executive officers approximated
$0.4 million.

Note 6. Allowance for Loan Losses

Activity in the allowance for loan losses was as follows:

Balance, January 1****************************************
Provision for loan losses ***********************************
Acquisition balance ***************************************
Loans charged off ****************************************
Recoveries credited to reserve*******************************
Net charge-offs*****************************************
Balance, December 31*************************************

2003

2001

2002
(Amounts in Thousands)
$13,952
4,208
395
(4,868)
723

$14,410
3,419
1,583
(6,121)
1,333

$12,303
5,134
484
(4,880)
911

(4,788)

(4,145)

(3,969)

$14,624

$14,410

$13,952

During  2003,  2002  and  2001,  $1,581,000,  $2,168,000,  and  $2,116,000  of  assets  were  acquired  through

foreclosure and transferred to other real estate owned.

In  addition  to  non-performing  loans  reflected  in  the  foregoing  table,  the  Company  has  identified  certain
performing loans as impaired based upon management’s evaluation of credit strength, projected ability to repay in
accordance  with  the  contractual  terms  of  the  loans  and  varying  degrees  of  dependence  on  the  sale  of  related
collateral  for  liquidation  of  the  loans.  These  loans  were  current  under  loan  terms  and  were  classified  as
performing at year-end 2003.

The  following  table  presents  the  Company’s  investment  in  loans  considered  to  be  impaired  and  related

information on those impaired loans:

Recorded investment in loans considered to be  impaired ************
Loans considered to be impaired that were on a non-accrual basis ****
Allowance for loan losses related to loans considered  to be impaired**
Average recorded investment in impaired loans********************
Total interest income recognized on impaired loans ****************

2003

2001

2002
(Amounts in Thousands)
$8,980
1,238
3,907
9,176
512

$5,129
1,229
1,310
5,674
255

$7,649
1,609
2,422
7,798
443

Impaired  loans  include  a  relationship  in  the  amount  of  $4.7  million  which  is  secured  by  a  hotel  property
which  has  suffered  declines  in  levels  of  occupancy.  The  allowance  for  loan  losses  related  to  this  loan  was
$1.5 million at December 31, 2003.

57

The Company has considered all impaired loans in the evaluation of the adequacy of the allowance for loan

losses at  December  31, 2003.

Note 7. Premises  and Equipment

Premises and equipment are comprised of the following as of December 31:

Land*************************************************************
Bank premises*****************************************************
Equipment ********************************************************

Less: accumulated depreciation and amortization*************************
Total*********************************************************

2003

2002

(Amounts  in
Thousands)

$ 9,845
26,579
20,118

56,542
26,521

$ 7,648
24,317
16,832

48,797
23,719

$30,021

$25,078

Note 8. Other Indebtedness

Other indebtedness includes structured term borrowings from the FHLB of $136.3 million and $100 million
at  December  31,  2003  and  2002,  respectively,  in  the  form  of  convertible  and  callable  advances.  The  callable
advances may be called (redeemed) at quarterly intervals after various lockout periods. These call options may
substantially  shorten  the  lives  of  these  instruments.  If  these  advances  are  called,  the  debt  may  be  paid  in  full,
converted to another FHLB credit product, or converted to an adjustable rate advance. At December 31, 2003 and
2002, respectively, the Company also held  non-callable  term  advances  of $8.4 million and $10.0 million.

FCBNA is a member of the FHLB which provides credit in the form of short-term and long-term advances
collateralized  by  various  mortgage  assets.  At  December  31,  2003,  credit  availability  with  the  FHLB  totaled
approximately $355.3 million. Advances from the FHLB are secured by stock in the FHLB of Atlanta, qualifying
first  mortgage  loans  of  $373  million,  mortgage-backed  securities,  and  certain  other  investment  securities.  The
FHLB advances are subject to restrictions or  penalties in the event of prepayment.

Other  various  debt  obligations  of  the  Company,  excluding  the  borrowings  of  UFM  mentioned  below,

approximated $30,000 at December 31,  2003 and $50,000  at  December  31, 2002.

The following schedule details the outstanding FHLB advances, rates and corresponding final maturities at

December 31, 2003.

58

Advance

Rate

Maturity

Callable  advances:

$

(Amounts in Thousands)
1.10% 03/10/06
0.67% 06/30/06
4.14% 05/02/07
1.41% 09/27/07
5.71% 03/17/10
6.11% 05/05/10
6.02% 05/05/10
5.47% 10/04/10

5,001
25,000
1,321
5,014
25,000
25,000
25,000
25,000

Next Call
Date

03/10/04
06/30/04
05/02/05
03/29/04
03/17/04
02/05/04
02/05/04
01/05/04

$136,336

Noncallable advances:

$

949
457
5,000
2,000

4.55% 11/23/05
5.01% 12/11/06
1.17% 01/30/07
6.27% 09/02/08

N/A
N/A
N/A
N/A

$

8,406

In addition to the amounts listed in the foregoing table, the Company issued $15.0 million Trust Preferred
Securities  in  September  2003  at  a  variable  rate  indexed  at  the  3  Month  LIBOR  rate  +  2.95%.  The  securities
mature on October  8, 2033 and are continuously callable beginning October 8, 2008.

The  Company’s  wholly  owned  mortgage  subsidiary,  United  First  Mortgage  (‘‘UFM’’),  maintains  a
warehouse line of credit used to fund mortgage loan inventory with a third party which was entered into in the
third quarter of 2003. The maximum line available under this credit facility is $15 million; however, only $2.6
million was outstanding at December 31, 2003. This line matures August 10, 2004 and carries an interest rate of
New York Prime, adjusting as the prime rate changes.

Note 9. Deposits

At December 31, 2003, the scheduled maturities of certificates  of deposit  are  as follows:

2004 **********************************************************
2005 **********************************************************
2006 **********************************************************
2007 **********************************************************
2008 and thereafter***********************************************

(Amounts in Thousands)

$400,773
103,446
26,726
38,779
36,942

$606,666

Time deposits, including certificates of deposit issued in denominations of $100,000 or more, amounted to
$194.8  million  and  $176.8  million  at  December  31,  2003  and  2002,  respectively.  Interest  expense  on  these
certificates was $5.7 million, $6.1 million, and $6.7  million for 2003, 2002,  and 2001,  respectively.

59

At  December  31,  2003,  the  scheduled  maturities  of  certificates  of  deposit  of  $100,000  or  more  are  as

follows:

(Amounts in Thousands)

Three Months or Less ********************************************
Over  Three to Six Months *****************************************
Over  Six to Twelve Months****************************************
Over  Twelve Months *********************************************
Total ********************************************************

$ 36,736
37,783
51,783
68,500

$194,802

Note 10.

Income Taxes

2003

Years Ended December 31,
2002
(Amounts in Thousands)

2001

Income taxes are as follows:
Tax on income exclusive of securities gains ********************
Tax on net securities (losses) gains ***************************

$ 9,886
479

$10,205
(156)

$8,330
72

$10,365

$10,049

$8,402

2003

Years Ended December 31,
2002
(Amounts in Thousands)

2001

Income tax provisions consists of:
Current tax expense ****************************************
Deferred tax expense (benefit) *******************************

$ 9,987
578

$ 9,056
993

$8,734
(332)

$10,365

$10,049

$8,402

60

Deferred  income  taxes  reflect  the  net  effects  of  temporary  differences  between  the  carrying  amounts  of
assets and liabilities for financial reporting versus tax purposes. The tax effects of significant items comprising
the Company’s net deferred tax assets as  of December 31,  2003 and 2002 are as follows:

2003

2002

(Amounts in
Thousands)

Deferred tax assets:

Allowance for loan losses *******************************************
Unrealized losses on assets ******************************************
Deferred compensation **********************************************
Deferred insurance premiums*****************************************
Other ************************************************************
Total deferred tax assets *******************************************

$5,736
303
1,077
154
919

$5,644
214
979
222
739

8,189

7,798

Deferred tax liabilities:

Intangible assets ***************************************************
Fixed assets *******************************************************
Deferred loan fees**************************************************
Unrealized gain on securities available for sale **************************
Other ************************************************************
Total deferred tax liabilities ****************************************
Net deferred tax (liabilities) assets **********************************

2,127
1,028
652
3,319
1,080

8,206

1,537
701
346
4,507
1,636

8,727

$ (17)

$ (929)

The reconciliation between the federal  statutory tax rate and  the effective income tax rate is as follows:

Years Ended December 31,
2002

2001

2003

Tax at statutory rate *****************************************
(Reduction) increase resulting from:

Tax-exempt interest on investment securities and loans **********
State income taxes, net of federal benefit *********************
Amortization of goodwill **********************************
Other, net ***********************************************
Effective tax rate *******************************************

35.00% 35.00%

35.00%

(5.98)% (6.42)% (7.31)%
1.76%
1.82%
2.55%
—%
1.57%
—%
(1.67)% (1.50)% (1.30)%

29.11% 28.90%

30.51%

Note 11. Employee Benefits

Employee Stock Ownership and Savings Plan

The Company maintains an Employee Stock Ownership and Savings Plan (‘‘KSOP’’). Coverage under the

plan is provided to all employees meeting  minimum eligibility requirements.

Employer Stock Fund: Annual contributions to the stock portion of the plan are made at the discretion of
the Board of Directors, and are allocated to plan participants on the basis of relative compensation. Substantially
all plan assets are invested in common stock of the Company. Total expense recognized by the Company related
to the Employer Stock Fund within the KSOP was $825,000, $675,000 and $948,000 in 2003, 2002 and 2001,
respectively. The Company reports the contributions to the plan as a component of employee compensation and
benefits. The 2003 contribution rate was 5.5% of eligible employee compensation.

Employee  Savings  Plan: The  Company  provides  a  401(k)  Savings  feature  within  the  KSOP  that  is
available  to  substantially  all  employees  meeting  minimum  eligibility  requirements.  The  cost  of  Company

61

contributions under the Savings Plan component of the KSOP was $680,000, $563,000, and $216,000 in 2003,
2002  and  2001,  respectively.  The  Company’s  matching  contributions  are  at  the  discretion  of  the  Board  up  to
100%  of  elective  deferrals  of  no  more  than  6%  of  compensation.  The  Company  matching  rate  was  100%  for
2003,  100%  for  2002,  and  50%  for  2001.  The  employee  participants  have  various  investment  alternatives
available in the 401(k) Savings feature,  but Company securities are not  permitted as  an investment alternative.

Employee Welfare Plan

The Company provides various medical, dental, vision, life, accidental death and dismemberment and long-
term  disability  insurance  benefits  to  all  full-time  employees  who  elect  coverage  under  this  program  (basic  life,
accidental  death  and  dismemberment,  and  long-term  disability  coverage  are  automatic).  The  health  plan  is
managed by a third party administrator (‘‘TPA’’). Monthly employer and employee contributions are made to a
tax-exempt  employer  benefits  trust,  against  which  the  TPA  processes  and  pays  claims.  Stop  loss  insurance
coverage limits the Company’s funding requirements and risk of loss to $60,000 and $2.52 million for individual
and aggregate claims, respectively. Total Company expenses under the plan were $2.0 million, $1.9 million, and
$1.4 million in 2003, 2002 and 2001, respectively.

Deferred Compensation Plan

FCBNA has deferred compensation agreements with certain current and former officers providing for benefit
payments over various periods commencing at retirement or death. The liability at December 31, 2003 and 2002
was  approximately  $601,000  and  $700,000,  respectively.  The  annual  expenses  associated  with  this  plan  were
$42,000  for  2003  and  $91,000  for  both  2002  and  2001.  The  obligation  is  based  upon  the  present  value  of  the
expected payments and estimated life expectancies of  the individuals.

The  Company  maintains  a  life  insurance  contract  on  the  life  of  one  of  the  participants  covered  under  this
plan. Proceeds derived from death benefits are intended to provide reimbursement of plan benefits paid over the
post employment lives of the participants. Premiums on the insurance contract are currently paid through policy
dividends on the cash surrender values of $720,000 and $598,000 at December 31, 2003 and 2002, respectively.

Executive Retention Plan

The  Company  maintains  an  Executive  Retention  Plan  for  key  members  of  senior  management.  This  Plan
provides  for  a  benefit  at  normal  retirement  (age  62)  targeted  at  35%  of  final  compensation  projected  at  an
assumed 3% salary progression rate. Benefits under the Plan become payable at age 62. Actual benefits payable
under the Retention Plan are dependent on an indexed retirement benefit formula which accrues benefits equal to
the  aggregate  after-tax  income  of  associated  life  insurance  contracts  less  the  Company’s  tax-effected  cost  of
funds for that plan year. Benefits under the Plan are dependent on the performance of the insurance contracts and
are  not  guaranteed  by  the  Company.  Additionally,  during  2001,  the  Company  entered  into  a  similar  retirement
plan arrangement as described below with  non-employee board  members of  the  Company.

The Company funded the contracts through the purchase of bank-owned life insurance, (‘‘BOLI’’), which is
anticipated to fully fund the projected benefit payout after retirement. The total amount invested in BOLI for the
Executive  Retention  Plan  during  2000  and  the  corresponding  cash  surrender  value  at  December  31,  2003  was
$4.1  million  and  $6.1  million,  respectively.  The  associated  projected  benefit  obligation  accrued  as  of  year-end
2003 and 2002 was $1.4 million and $775,000, respectively, while the associated obligation expense incurred in
connection with the Executive Plan was $170,000, $177,000 and $156,000 for 2003, 2002 and 2001, respectively.
The  income  derived  from  policy  appreciation  was  $234,000,  $157,000  and  $240,000  in  2003,  2002  and  2001,
respectively.

In  conjunction  with  the  CommonWealth  merger,  the  Company  assumed  the  obligations  of  the  Common-
Wealth BOLI plan and added assets of $1.4 million which is reflected in the growth of the BOLI assets, income
and corresponding expense.

In  connection  with  the  Executive  Retention  Plan,  the  Company  has  also  entered  into  Life  Insurance
Endorsement Method Split Dollar Agreements (the ‘‘Agreements’’) with the individuals covered under the Plan.

62

Under the Agreements, the Company shares 80% of death benefits (after recovery of cash surrender value) with
the  designated  beneficiaries  of  the  plan  participants  under  life  insurance  contracts  referenced  in  the  Plan.  The
Company  as  owner  of  the  policies  retains  a  20%  interest  in  life  proceeds  and  a  100%  interest  in  the  cash
surrender value of the policies.

The  Plan  also  contains  provisions  for  change  of  control,  as  defined,  which  allow  the  participants  to  retain
benefits,  subject  to  certain  conditions,  under  the  Plan  in  the  event  of  a  change  in  control.  Benefits  under  the
Executive Plan, which begin to accrue with respect to years of service under the Plan, vest 25% after five years,
50%  after  ten  years,  75%  after  15  years  and  5%  per  year  thereafter,  with  vesting  accelerated  to  100%  upon
attainment of age 62.

Directors Supplemental Retirement Plan

In  the  fourth  quarter  of  2001,  the  Company  established  a  Directors  Supplemental  Retirement  Plan  for  its
non-employee Directors. This Plan provides for a benefit upon retirement from service on the Board at specified
ages depending upon length of service or death. Benefits under the Plan become payable at age 70, 75, and 78
depending upon the individual director’s age and original date of election to the Board. Actual benefits payable
under the Plan are dependent on an indexed retirement benefit formula that accrues benefits equal to the aggregate
after-tax income of associated life insurance contracts less the Company’s tax-effected cost of funds for that plan
year. Benefits under the Plan are dependent on the performance of the insurance contracts and are not guaranteed
by the Company.

In  connection  with  the  Directors  Supplemental  Retirement  Plan,  the  Company  has  also  entered  into  Life
Insurance  Endorsement  Method  Split  Dollar  Agreements  (the  ‘‘Agreements’’)  with  certain  directors  covered
under  the  Plan.  Under  the  Agreements,  the  Company  shares  80%  of  death  benefits  (after  recovery  of  cash
surrender value) with the designated beneficiaries of the executives under life insurance contracts referenced in
the Retention Plan. The Company, as owner of the policies, retains a 20% interest in life proceeds and a 100%
interest in the cash surrender value of the policies. Because the Plan was designed to retain the future services of
Board members, no benefits are payable under the Plan in the event of termination of service prior to retirement
age as defined in the Plan document.

The  Plan  also  contains  provisions  for  change  of  control,  as  defined,  which  allow  the  Directors  to  retain
benefits under the Plan in the event of a termination of service, other than for cause, during the 12 months prior to
a  change  in  control  or  anytime  thereafter,  unless  the  Director  voluntarily  terminates  his  service  within  90  days
following the change in control.

The  Plan  expenses  associated  with  the  Directors  Supplemental  Retirement  Plan  for  2003,  2002  and  2001
were  $155,000,  $217,000  and  $32,000,  respectively.  The  level  of  expense  in  2001  is  reflective  of  the  fourth
quarter implementation of the Plan.

Stock Options

In 1999, the Company instituted a Stock Option Plan to encourage and facilitate investment in the common
stock of the Company by key executives and to assist in the long-term retention of service by those executives.
The Plan covers key executives as determined by the Company’s Board of Directors from time to time. Options
under the Plan were granted in the form of non-statutory stock options with the aggregate number of shares of
common stock available for grant under the Plan set at 332,750 (adjusted for 10% stock dividends paid in 2002
and  again  in  2003).  The  options  granted  under  the  Plan  represent  the  rights  to  acquire  the  option  shares  with
deemed  grant  dates  of  January  1  for  each  year  beginning  with  the  initial  year  granted  and  the  following  four
anniversaries.  All  stock  options  granted  pursuant  to  the  Plan  vest  ratably  on  the  first  through  the  seventh
anniversary dates of the deemed grant date. The option price of each stock option is equal to the fair market value
(as defined by the Plan) of the Company’s common stock on the date of each deemed grant during the five-year
grant period. Vested stock options granted pursuant to the Plan are exercisable for a period of five years after the
date  of  the  grantee’s  retirement  (provided  retirement  occurs  at  or  after  age  62),  and  at  disability,  or  death.  If
employment is terminated other than by retirement, disability, or death, vested options must be exercised within

63

90  days  after  the  effective  date  of  termination.  Any  option  not  exercised  within  such  period  will  be  deemed
cancelled.

In  the  fourth  quarter  of  2001,  the  Company  also  granted  stock  options  to  non-employee  directors.  The
Director  Option  Plan  was  implemented  to  facilitate  and  encourage  investment  in  the  common  stock  of  the
Company  by  non-employee  directors  whose  efforts,  solely  as  directors,  are  expected  to  contribute  to  the
Company’s future growth and continued success. The options granted pursuant to the Plan expire at the earlier of
10  years  from  the  date  of  grant  or  two  years  after  the  optionee  ceases  to  serve  as  a  director  of  the  Company.
Options  not  exercised  within  the  appropriate  time  shall  expire  and  be  deemed  cancelled.  The  Plan  covers  non-
employee directors as determined by the Company’s Board of Directors. Options under the Plan were granted in
the form of non-statutory stock options with the aggregate number of shares of common stock available for grant
under the Plan set at 108,900 shares (adjusted for  the  10% stock  dividends paid in  2002 and  2003).

In 2003, with the acquisition of CommonWealth, the Company acquired additional stock options of 120,155
shares (adjusted by the merger conversion factor of .9015 and the 10% stock dividend in 2003). These options
were issued by CommonWealth in 12 grants beginning in 1994 and ending in 2002 and, following the merger,
reflect adjusted exercise prices ranging from $4.75 to $17.40. These options were fully vested at the point of grant
and are exercisable for up to ten years  following  the  original grant date.

A  summary  of  the  Company’s  stock  option  activity,  and  related  information  for  the  years  ended

December 31 is as follows:

2003

2001

2002

Weighted-
Average
Exercise Price

Option
Shares

Weighted-
Average
Exercise Price

Option
Shares

Weighted-
Average
Exercise Price

$19.25
29.15

—
11.44
—

222,502
75,186

—
6,050
—

$16.95
24.65

—
21.74
—

92,866
132,661

—
—
3,025

$17.90
16.27

—
—
13.93

Option
Shares

291,638
75,186

120,155
63,095
9,075

414,809

$19.01

291,638

$19.25

222,502

$16.95

105,460

$12.67

48,400

$21.74

54,450

$21.74

7.05

$

6.65

$

4.80

Outstanding,

beginning of  year**
Granted************
Acquired with

CommonWealth ***
Exercised **********
Forfeited ***********

Outstanding,  end

of year **********

Exercisable at  end

of year **********
Weighted-average fair
value of  options
granted during
the year ********* $

Additional  information  regarding  stock  options  outstanding  and  exercisable  at  December  31,  2003  is

provided in the following table:

Ranges of
Exercise
Prices($)

4.75 - 7.124
7.664 - 11.496
13.936 - 20.905
21.736 - 32.603

Number of
Options
Outstanding

16,672
53,054
165,636
179,447

414,809

Weighted-
Average
Remaining
Contractual
Life (Years)

1.16
1.16
11.93
10.13

9.34

Number  of
Options
Currently
Exercisable

16,672
53,054
594
35,140

105,460

Weighted-
Average
Exercise Price
of Options
Currently
Exercisable

$ 5.71
8.81
16.89
21.74

$12.67

Weighted-
Average
Exercise
Price

$ 5.71
8.81
16.17
25.89

$19.01

64

Note 12. Litigation, Commitments and Contingencies

In the normal course of business, the Company is a defendant in various legal actions and asserted claims,
most  of  which  involve  lending,  collection  and  employment  matters.  While  the  Company  and  legal  counsel  are
unable  to  assess  the  ultimate  outcome  of  each  of  these  matters  with  certainty,  they  are  of  the  belief  that  the
resolution of these actions, singly or in the aggregate, should not have a material adverse affect on the financial
condition, results of operations or cash  flows of the Company.

In November, 2003 the Company was sued by two former employees of The CommonWealth Bank, alleging
among other things, violation of employment law and breach of contract, stemming from their termination. The
Company  and  counsel  believe  that  the  lawsuit,  which  seeks  damages  of  more  than  $180,000  and  punitive
damages  for  each  of  the  two  former  employees  of  The  CommonWealth  Bank  is  without  merit,  and  intends  to
vigorously defend this matter.

The  Company  conducts  mortgage  banking  operations  through  UFM.  The  majority  of  loans  originated  by
UFM are sold to larger national investors on a service released basis. Loans are sold under loan sales agreements
which contain various repurchase provisions. These repurchase provisions give rise to a contingent liability for
loans which could subsequently be submitted to UFM for repurchase. The principal events which could result in a
repurchase obligation are i.) the discovery of fraud or material inaccuracies in a sold loan file and ii.) a default on
the first payment due after a loan is sold to the investor, coupled with a ninety day delinquency in the first year of
the life of the loan. Other events and variations of these events could result in a loan repurchase under terms of
other  loan  sales  agreements.  The  volume  of  contingent  loan  repurchases,  if  any,  is  largely  dependent  on  the
quality  of  loan  underwriting  and  systems  employed  by  UFM  for  quality  control  in  the  production  of  mortgage
loans. UFM may remarket these loans to alternate investors after repurchase and cure of the borrowers’ defects.
To date, loans submitted for repurchase have not been material and have not had a material adverse effect on the
results of operations, financial condition  or liquidity of UFM or the Company.

UFM also originates government guaranteed FHA and VA loans that are also sold to third party investors.
The  Department  of  Housing  and  Urban  Development  (‘‘HUD’’)  periodically  audits  loan  files  of  government
guaranteed  loans  and  may  require  UFM  to  execute  indemnification  agreements  on  loans  which  do  not  meet
certain  predefined  underwriting  guidelines  or  may  require  the  repurchase  of  the  underlying  loan.  To  date,  the
number of required indemnification agreements, or loan repurchases have not been material and no subsequent
losses  have  been  incurred.  Loan  indemnifications  and  repurchases  under  the  FHA  and  VA  and  VHDA  loan
programs have not had a material adverse effect on the financial condition, results of operations or cash flows of
UFM or the Company.

UFM  is  subject  to  net  worth  requirements  issued  by  HUD.  Failure  to  meet  these  minimum  capital
requirements  can  initiate  certain  mandatory  and  possibly  additional  discretionary  actions  that,  if  undertaken,
could  have  a  direct  material  effect  on  UFM’s  operations.  UFM  was  in  compliance  with  HUD’s  minimum  net
worth  requirement  at  December  31,  2003  and  2002.  UFM’s  adjusted  tangible  net  worth  was  $2.7  million  at
December 31, 2003, which exceeded the  HUD  requirement.

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to
meet  the  financing  needs  of  its  customers.  These  financial  instruments  include  commitments  to  extend  credit,
standby  letters  of  credit  and  financial  guarantees.  These  instruments  involve,  to  varying  degrees,  elements  of
credit and interest rate risk beyond the amount recognized on the balance sheet. The contractual amounts of those
instruments reflect the extent of involvement the Company has in particular classes of financial instruments. The
Company’s exposure to credit loss in the event of non-performance by the other party to the financial instrument
for commitments to extend credit and standby letters of credit and financial guarantees written is represented by
the contractual amount of those instruments. The Company uses the same credit policies in making commitments
and conditional obligations as it does for on-balance sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is not a violation of any
condition  established  in  the  contract.  Commitments  generally  have  fixed  expiration  dates  or  other  termination
clauses and may require payment of a fee. Since many of the commitments are expected to expire without being
drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company

65

evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed
necessary  by  the  Company,  upon  extension  of  credit  is  based  on  management’s  credit  evaluation  of  the
counterparties.  Collateral  held  varies  but  may  include  accounts  receivable,  inventory,  property,  plant  and
equipment, and income-producing commercial properties.

Standby  letters  of  credit  and  written  financial  guarantees  are  conditional  commitments  issued  by  the
Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of
credit  is  essentially  the  same  as  that  involved  in  extending  loan  facilities  to  customers.  To  the  extent  deemed
necessary, collateral of varying types and amounts is held to secure customer performance under certain of those
letters of credit outstanding.

Financial instruments whose contract amounts represent credit risk at December 31, 2003 are commitments
to  extend  credit  (including  availability  of  lines  of  credit)  of  $93.3  million  and  standby  letters  of  credit  and
financial  guarantees  written  of  $10.7  million.  In  addition,  at  December  31,  2003,  UFM  had  commitments  to
originate  loans  of  $46.7  million.  Of  these  commitments,  the  fallout/pullthrough  model  employed  by  UFM
identified $30.8 million that are anticipated  to close.

In  September  2003,  the  Company  issued,  through  FCBI  Capital  Trust,  $15.0  million  of  trust  preferred
securities  in  a  private  placement.  In  connection  with  the  issuance  of  the  preferred  securities,  the  Company  has
committed to irrevocably and unconditionally guarantee the following payments or distributions with respect to
the preferred securities to the holders thereof to the extent that FCBI Capital Trust has not made such payments or
distributions  and  has  the  funds  therefore:  (i)  accrued  and  unpaid  distributions,  (ii)  the  redemption  price,  and
(iii) upon a dissolution or termination of the trust, the lesser of the liquidation amount and all accrued and unpaid
distributions and the amount of assets of  the trust remaining  available for distribution.

Note 13. Regulatory Capital Requirements and  Restrictions

The  primary  source  of  funds  for  dividends  paid  by  the  Company  is  dividends  received  from  FCBNA.
Dividends paid by FCBNA are subject to restrictions by banking regulations. The most restrictive provision of the
regulations requires approval by the Office of the Comptroller of the Currency if dividends declared in any year
exceed  the  year’s  net  income,  as  defined,  plus  retained  net  profit  of  the  two  preceding  years.  During  2004,
subsidiary  accumulated  earnings  available  for  distribution  as  dividends  to  the  Company  without  prior  approval
are $36.7 million plus net income for the interim period  through the date  of dividend  declaration.

The Company and FCBNA are subject to various regulatory capital requirements administered by the federal
banking  agencies.  Failure  to  meet  minimum  capital  requirements  can  initiate  certain  mandatory  and  possibly
additional  discretionary  actions  by  regulators  that,  if  undertaken,  could  have  a  direct  material  effect  on  the
Company’s financial statements. Under the capital adequacy guidelines and the regulatory framework for prompt
corrective  action,  which  applies  only  to  the  Bank,  the  Bank  must  meet  specific  capital  guidelines  that  involve
quantitative  measures  of  the  entity’s  assets,  liabilities,  and  certain  off-balance  sheet  items  as  calculated  under
regulatory  accounting  practices.  The  entity’s  capital  amounts  and  classifications  are  also  subject  to  qualitative
judgments  by  the  regulators  about  components,  risk  weightings,  and  other  factors.  Quantitative  measures
established  by  regulation  to  ensure  capital  adequacy  require  the  Company  and  FCBNA  to  maintain  minimum
amounts and ratios for total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined),
and  of  Tier  1  capital  (as  defined)  to  average  assets  (as  defined).  As  of  December  31,  2003,  the  Company  and
banking subsidiary met all capital adequacy requirements to which they are subject. As of December 31, 2003
and 2002, the most recent notifications from the Federal Reserve Board categorized the Bank as well capitalized
under  the  regulatory  framework  for  prompt  corrective  action.  To  be  categorized  as  well  capitalized,  the  Bank
must  maintain  minimum  Total  risk-based,  Tier  1  risk-based,  and  Tier  1  leverage  ratios  as  set  forth  in  the  table
below.  There  are  no  conditions  or  events  since  those  notifications  that  management  believes  have  changed  the
institution’s  category.

At  December  31,  2003,  $15  million  in  trust  preferred  securities  issued  by  FCBI  Capital  Trust  were
outstanding that are treated as Tier 1 capital for bank regulatory purposes. If FCBI’s outstanding trust preferred
securities at December 31, 2003 were not treated as Tier 1 capital at that date, FCBI’s Tier 1 leverage capital ratio
would have declined from 8.83% to 7.91%, its Tier 1 risk-based capital ratio would have declined from 13.26% to

66

11.88%, and its total risk-based capital ratio would have declined from 14.55% to 13.17% as of December 31,
2003.  These  reduced  capital  ratios  would  continue  to  meet  the  applicable  ‘‘well  capitalized’’  Federal  Reserve
capital requirements.

December 31, 2003

For Capital
Adequacy
Purposes

Actual

Amount

Ratio

Amount

Ratio

(Amounts in Thousands)

To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
Ratio
Amount

$158,386
148,275

14.55% $87,102
13.67% 86,792

8.00% $
N/A
8.00% 108,490

N/A
10.00%

$144,331
134,694

13.26% $43,551
12.42% 43,396

4.00% $
N/A
4.00% 65,094

N/A
6.00%

Total Capital to Risk-Weighted Assets
First Community Bancshares, Inc. ********
First Community Bank,  N. A. ***********

Tier 1 Capital to  Risk-Weighted Assets
First Community Bancshares, Inc. ********
First Community Bank,  N. A. ***********

Tier  1  Capital to  Average Assets

(Leverage)

First Community Bancshares, Inc. ********
First Community Bank,  N. A. ***********

$144,331
134,694

8.83% $65,388
8.27% 65,131

4.00% $
N/A
4.00% 81,414

N/A
5.00%

December 31, 2002

For Capital
Adequacy
Purposes

Actual

Amount

Ratio

Amount

Ratio

(Amounts in Thousands)

To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
Ratio
Amount

Total Capital to Risk-Weighted Assets
First Community Bancshares, Inc. ********* $131,097
First Community Bank, N.  A. ************
119,434

Tier 1 Capital to Risk-Weighted Assets
First Community Bancshares,  Inc. ********* $118,618
First Community Bank, N.  A. ************
107,164

Tier 1 Capital to Average  Assets  (Leverage)
First Community Bancshares,  Inc. ********* $118,618
First Community Bank, N.  A. ************
107,164

13.33% $78,671
12.20% 78,344

8.00% $ N/A
8.00% 97,930

N/A
10.00%

12.06% $39,336
10.94% 39,172

4.00% $ N/A
4.00% 58,758

N/A
6.00%

8.10% $58,581
7.35% 58,344

4.00% $ N/A
4.00% 72,930

N/A
5.00%

The  tangible  common  equity  ratio  excludes  goodwill  and  other  intangible  assets  from  both  the  numerator

and denominator.

Tier 1 capital consists of total equity plus qualifying capital securities and minority interests, less unrealized
gains and losses accumulated in other comprehensive income, certain intangible assets, and adjustments related to
the valuation of mortgage servicing assets and certain equity investments in non-financial companies (principal
investments).

Total risk-based capital is comprised of Tier 1 capital plus qualifying subordinated debt and allowance for

loan losses and a portion of unrealized  gains on certain equity securities.

Both  the  Tier  1  and  the  total  risk-based  capital  ratios  are  computed  by  dividing  the  respective  capital

amounts by risk-weighted assets, as defined.

The leverage ratio reflects Tier 1 capital divided by average total assets for the period. Average assets used in

the calculation exclude certain intangible and  mortgage servicing  assets.

67

Note 14. Other Operating Expenses

Included in other operating expenses are certain costs, the total of which exceeds one percent of combined

interest income and non-interest income. Following  are such costs  for the years indicated:

Advertising and public relations ********************************
Other service fees *******************************************
Telephone and data communications ****************************

* Cost did not exceed the one percent  requirement for  the  reported period.

Note 15. Leases

Years Ended December 31,
2003
2002
2001
(Amounts in Thousands)
$1,347
$1,547
$1,207

$1,325
$1,629
$1,343

$1,223
$1,261
*
$

The  following  is  a  schedule  by  years  of  future  minimum  rental  payments  required  under  operating  leases

that have initial or remaining noncancelable  lease  terms  in excess  of one year  as of December 31, 2003:

Year ended December 31:

(Amounts in Thousands)

2004 **********************************************************
2005 **********************************************************
2006 **********************************************************
2007 **********************************************************
2008 **********************************************************
Later Years *****************************************************
Total minimum payments required:**********************************

$ 982
874
696
627
529
294

$4,002

Note 16. Fair Value of Financial Instruments

Fair value information about financial instruments, whether or not recognized in the balance sheet, for which
it  is  practical  to  estimate  the  value  is  based  upon  the  characteristics  of  the  instruments  and  relevant  market
information. Financial instruments include cash, evidence of ownership in an entity, or contracts that convey or
impose  on  an  entity  that  contractual  right  or  obligation  to  either  receive  or  deliver  cash  for  another  financial
instrument. Fair value is the amount at which a financial instrument could be exchanged in a current transaction
between willing parties, other than in a forced sale or liquidation, and is best evidenced by a quoted market price
if one exists.

The following summary presents the methodologies and assumptions used to estimate the fair value of the
Company’s  financial  instruments  presented  below.  The  information  used  to  determine  fair  value  is  highly
subjective  and  judgmental  in  nature  and,  therefore,  the  results  may  not  be  precise.  Subjective  factors  include,
among other things, estimates of cash flows, risk characteristics, credit quality, and interest rates, all of which are

68

subject to change. Since the fair value is estimated as of the balance sheet date, the amounts that will actually be
realized or paid upon settlement or maturity on  these various instruments could be significantly different.

2003

2002

Carrying
Amount

Fair Value
(Amounts in Thousands)

Carrying
Amount

Assets:

Cash and cash equivalents ***************
Securities available for sale **************
Securities held to maturity ***************
Derivative financial instruments ***********
Loans held for sale *********************
Loans held for investment ***************
Interest receivable **********************

$

61,552
444,491
38,020
83
18,152
1,011,567
8,345

$

61,552
444,491
40,060
83
18,195
1,067,854
8,345

Liabilities:

Demand deposits***********************
Interest-bearing demand deposits **********
Savings deposits ***********************
Time deposits *************************
Federal funds purchased *****************
Securities sold under agreements

to repurchase ************************
Interest, taxes and other obligations *******
Other indebtedness *********************

194,127
234,458
190,366
606,666
—

97,651
12,037
162,387

194,127
234,458
190,366
605,168
—

97,651
12,037
171,705

$124,585
300,885
41,014
1,677
66,364
913,211
7,897

165,557
200,296
180,786
593,088
—

91,877
15,940
124,357

Fair Value

$124,585
300,885
43,342
1,677
67,503
933,691
7,897

165,557
200,296
180,786
604,313
—

92,112
15,940
141,496

Financial Instruments with Book Value Equal  to Fair Value

The  book  values  of  cash  and  due  from  banks,  federal  funds  sold  and  purchased,  interest  receivable,  and
interest, taxes and other liabilities are considered to be equal to fair value as a result of the short-term nature of
these  items.

Securities Available for Sale

For securities available for sale, fair value is based on current market quotations, where available. If quoted

market prices are not available, fair value  has been based on the  quoted price  of similar instruments.

Securities Held to Maturity

For investment securities, fair value has been based on current market quotations, where available. If quoted

market prices are not available, fair value  has been based on the  quoted price  of similar instruments.

Derivative Financial Instruments

Derivative financial instruments are recorded at estimated fair value based upon current market pricing for

similar instruments.

Loans

The estimated value of loans held for investment is measured based upon discounted future cash flows and
using the current rates for similar loans. Loans held for sale are recorded at lower of cost or estimated fair value.
The fair value of loans held for sale is determined based upon the market sales price  of similar loans.

69

Deposits and Securities Sold Under Agreements  to Repurchase

Deposits  without  a  stated  maturity,  including  demand,  interest-bearing  demand,  and  savings  accounts,  are
reported  at  their  carrying  value  in  accordance  with  FAS  No.  107.  No  value  has  been  assigned  to  the  franchise
value  of  these  deposits.  For  other  types  of  deposits  with  fixed  maturities,  fair  value  has  been  estimated  by
discounting  future  cash  flows  based  on  interest  rates  currently  being  offered  on  deposits  with  similar
characteristics and maturities.

Other  Indebtedness

Fair value has been estimated based on interest rates currently available to the Company for borrowings with

similar characteristics and maturities.

Commitments to Extend Credit, Standby Letters of  Credit,  and Financial Guarantees

The  amount  of  off-balance  sheet  commitments  to  extend  credit,  standby  letters  of  credit,  and  financial
guarantees  is  considered  equal  to  fair  value.  Because  of  the  uncertainty  involved  in  attempting  to  assess  the
likelihood and timing of commitments being drawn upon, coupled with the lack of an established market and the
wide diversity of fee structures, the Company does not believe it is meaningful to provide an estimate of fair value
that differs from the given value of the  commitment.

Note 17. Parent Company Financial  Information

Condensed financial information related to First Community Bancshares, Inc. as of December 31, 2003 and

2002, and for each of the years ended December  31, 2003,  2002  and  2001 is  as  follows:

Condensed Balance Sheets

ASSETS
Cash***********************************************************
Investment in subsidiary *******************************************
Other assets *****************************************************
Total assets *************************************************

December 31,

2003

2002

(Amounts in Thousands)

$

4,395
179,776
7,067

$

6,129
140,767
6,220

$191,238

$153,116

LIABILITIES
Other liabilities **************************************************
Long-term debt **************************************************

$

739
15,464

$

654
—

STOCKHOLDERS’ EQUITY
Common stock **************************************************
Additional paid-in capital ******************************************
Retained earnings ************************************************
Treasury stock ***************************************************
Accumulated other comprehensive income ****************************
Total stockholders’ equity *************************************
Total liabilities and stockholders’ equity **************************

11,442
108,128
56,894
(6,407)
4,978

9,957
58,642
79,084
(1,982)
6,761

175,035

152,462

$191,238

$153,116

70

Condensed Statements of Income

Cash dividends received from subsidiary  bank *****************
Other income ********************************************
Operating expense ****************************************

2001

2003

December 31,
2002
(Amounts in Thousands,
Except Per Share Data)
$11,500
650
(759)

$11,900
1,257
(790)

$ 8,500
331
(552)

Income tax (expense) benefit *******************************
Equity in undistributed earnings of subsidiary******************
Net income **********************************************
Basic earnings per share ***********************************

Diluted earnings per share**********************************

12,367
(5)
12,876

11,391
311
13,017

8,279
72
10,783

$25,238

$24,719

$19,134

$

$

2.27

2.25

$

$

2.26

2.25

$

$

1.75

1.75

71

Condensed Statements of Cash Flows

2003

Years Ending December 31,
2002
(Amounts in Thousands)

2001

Cash flows from operating activities:
Net income ********************************************
Adjustments to reconcile net income to net cash provided by

operating activities:
Equity in undistributed earnings of subsidiary**************
(Decrease) increase in other assets ***********************
Gain on sale of assets *********************************
Increase in other liabilities *****************************
Other, net *******************************************
Net cash  provided by operating activities *******************

Cash flows from investing activities:
Purchase of securities available for sale *********************
Payments for investments in and advances to shareholders *****
Proceeds from sale of securities available for sale ************
Net cash  (used in) provided by investing activities ************

Cash flows from financing activities:
Repayment of long-term debt *****************************
Net Proceeds from debt related to the issuance  of Trust

Preferred Securities ***********************************
Issuance of common stock *******************************
Acquisition of treasury stock *****************************
Dividends paid *****************************************
Net cash  (used in) provided by financing activities************
Net (decrease) increase in cash and cash equivalents **********
Cash and cash equivalents at beginning  of  year **************
Cash and cash equivalents at end of year *******************

$ 25,238

$ 24,719

$ 19,134

(12,876)
849
(999)
87
—

(13,017)
(138)
(375)
1,169
185

(10,783)
85
(9)
621
—

12,299

12,543

9,048

(323)
(15,000)
1,845

(13,478)

(1,671)
—
1,954

283

(2,855)
—
586

(2,269)

—

(100)

—

14,560
709
(4,977)
(10,847)

—
—
(2,491)
(9,926)

(555)

(12,517)

(1,734)
6,129

309
5,820

—
—
(599)
(8,875)

(9,474)

(2,695)
8,515

$ 4,395

$ 6,129

$ 5,820

Note 18. Segment Information

The Company operates two business segments: community banking and mortgage banking. These segments
are primarily identified by the products or services offered and the channels through which they are offered. The
community  banking  segment  consists  of  the  Company’s  full-service  bank  which  offers  customers  traditional
banking  products  and  services  through  various  delivery  channels.  The  mortgage  banking  segment  consists  of
mortgage brokerage facilities that originate, acquire, and sell mortgage products. The accounting policies for each

72

of the business segments are the same as those of the Company described in Note 1. Information for each of the
segments is included below:

December 31, 2003:

Community
Banking

Mortgage
Banking

Parent

Eliminations

Total

(Amounts in Thousands)

Net interest income ************
Provision for loan losses********

$

64,258
3,419

$

422
—

$

Net interest income after

provision for loan losses******
Other income*****************
Other expenses ***************

Income (loss) before income taxes
Income tax expense (benefit) ****
Net income ******************

60,839
13,779
37,308

37,310
11,053

422
7,165
9,761

(2,174)
(693)

$

26,257

$(1,481)

$

65
—

65
999
597

467
5

462

$

(79)
—

$

64,666
3,419

(79)
(236)
(315)

—
—

61,247
21,707
47,351

35,603
10,365

$

— $

25,238

Average assets ****************

$1,610,144

$49,780

$170,597

$(213,369)

$1,617,152

December 31, 2002:

Community
Banking

Mortgage
Banking

Parent

Eliminations

Total

(Amounts in Thousands)

Net interest income ************
Provision for loan losses ********

$

59,998
4,208

$

915
—

$

Net interest income after provision
for loan losses***************
Other income *****************
Other expenses ****************

Income (loss) before income taxes
Income tax expense (benefit) *****
Net income *******************

55,790
10,075
31,786

34,079
10,051

$

24,028

$

915
9,435
9,552

798
309

489

268
—

268
382
759

(109)
(311)

$

15
—

$

61,196
4,208

15
157
172

—
—

56,988
20,049
42,269

34,768
10,049

$

202

$

— $

24,719

Average assets*****************

$1,467,969

$62,457

$143,356

$(201,538)

$1,472,244

73

December 31, 2001:

Community
Banking

Mortgage
Banking

Parent

Eliminations

Total

(Amounts in Thousands)

Net interest income ************
Provision for loan losses ********

$

49,379
5,134

$

462
—

$

Net interest income after provision
for loan losses***************
Other income *****************
Other expenses ****************

Income (loss) before income taxes
Income tax expense (benefit) *****
Net income *******************

44,245
10,839
29,285

25,799
7,805

462
9,582
8,086

1,958
669

315
—

315
16
552

(221)
(72)

$

264
—

$

50,420
5,134

264
(162)
102

—
—

45,286
20,275
38,025

27,536
8,402

$

17,994

$ 1,289

$

(149)

$

— $

19,134

Average assets*****************

$1,365,164

$45,271

$128,732

$(252,853)

$1,286,314

Note 19. Supplemental Financial Data (Unaudited)

Quarterly earnings for the years ended December 31, 2003,  2002 and 2001 are as follows:

First Community Bancshares, Inc.
Quarterly Earnings Summary

2003

Interest income ********************************
Interest expense *******************************
Net interest income*****************************
Provision for loan losses ************************
Net interest income after provision for loan losses **
Other  income**********************************
Securities gains ********************************
Other  expenses ********************************
Income before income taxes *********************
Income taxes **********************************
Net income************************************

Sept 30

June 30

March 31
Dec 31
(Amounts in Thousands, Except Per  Share Data)
$23,543
$22,538
6,676
7,358

$22,813
7,226

$24,146
7,114

15,180
589

14,591
6,011
20
11,131

9,491
2,743

6,748

15,587
1,308

14,279
6,801
133
11,414

9,799
2,832

6,967

17,032
782

16,250
4,047
1,038
12,574

8,761
2,532

16,867
740

16,127
3,650
7
12,232

7,552
2,258

6,229

$ 5,294

Per share: Basic earnings ***********************
Diluted earnings *********************
Dividends ***************************
Weighted average basic shares outstanding ********

$
$
$

0.62
0.62
0.24
10,857

$
$
$

0.63
0.63
0.24
10,970

$
$
$

0.55
0.55
0.25
11,262

$
$
$

0.47
0.46
0.25
11,244

Weighted average diluted shares outstanding ******

10,913

11,085

11,384

11,362

74

Interest income *********************************
Interest expense ********************************
Net interest income *****************************
Provision for loan losses *************************
Net interest income after provision for loan  losses ****
Other income **********************************
Securities gains (losses) **************************
Other expenses *********************************
Income before income taxes **********************
Income taxes***********************************
Net income ************************************

2002

Sept 30

June 30

March 31
Dec 31
(Amounts in Thousands, Except Per  Share Data)
$23,531
$24,043
7,991
9,570

$24,451
8,440

$24,179
9,007

14,473
937

13,536
5,677
177
10,609

8,781
2,464

6,317

15,172
1,022

14,150
4,955
9
10,446

8,668
2,630

6,038

16,011
1,302

14,709
4,975
22
10,251

9,455
2,869

15,540
947

14,593
4,833
(599)
10,963

7,864
2,086

6,586

$ 5,778

Per share: Basic earnings ************************
Diluted earnings ***********************
Dividends ****************************
Weighted average basic shares outstanding **********

$
$
$

0.58
0.58
0.23
10,926

$
$
$

0.55
0.55
0.23
10,940

$
$
$

0.60
0.60
0.23
10,921

$
$
$

0.53
0.52
0.23
10,882

Weighted average diluted shares outstanding *********

10,976

10,993

10,976

10,940

75

Interest income *********************************
Interest expense ********************************
Net interest income *****************************
Provision for loan losses *************************
Net interest income after provision for loan  losses ****
Other income **********************************
Securities gains (losses) **************************
Other expenses *********************************
Income before income taxes **********************
Income taxes***********************************
Net income as reported **************************
FAS 142 & 147 goodwill amortization**************
Adjusted net income*****************************

Per share: Basic and diluted earnings***************
Basic & diluted earnings per share adjusted
for FAS 142 & 147 ********************
Dividends ****************************
Weighted average basic shares outstanding **********

2001

Sept 30

June 30

March 31
Dec 31
(Amounts in Thousands, Except Per  Share Data)
$23,403
$22,901
9,961
10,986
13,442
11,915

$23,135
10,882
12,253

$23,390
10,580
12,810

747

11,168
4,167
51
8,953

6,433
1,977

4,456
458

985

11,268
5,010
(7)
9,628

6,643
2,034

4,609
464

1,282

11,528
5,333
153
9,703

7,311
2,311

5,000
468

2,120

11,322
5,584
(16)
9,741

7,149
2,080

5,069
485

$ 4,914

$ 5,073

$ 5,468

$ 5,554

$

0.41

$

0.42

$

0.45

$

0.46

$
$

0.45
0.19
10,940

$
$

0.46
0.19
10,943

$
$

0.50
0.19
10,938

$
$

0.51
0.24
10,934

Weighted average diluted shares outstanding *********

10,947

10,964

11,003

10,991

* Goodwill amortization on branch acquisitions ceased October 1, 2002 in accordance with FAS 147. Goodwill
amortization  on  all  other  purchase  business  combinations  ceased  on  January  1,  2002.  The  effect  of  the
application of the non-amortization provisions of FAS Statements 142 and 147 on net income and earnings per
share for 2001 is presented above.

76

REPORT OF INDEPENDENT AUDITORS

To the Board of Directors of First Community Bancshares, Inc.

We  have  audited  the  accompanying  consolidated  balance  sheets  of  First  Community  Bancshares,  Inc.  and
subsidiary as of December 31, 2003 and 2002, and the related consolidated statements of income, cash flow and
changes  in  stockholders’  equity  for  each  of  the  three  years  in  the  period  ended  December  31,  2003.  These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to
express an opinion on these consolidated  financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  auditing  standards  generally  accepted  in  the  United  States.
Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  the
consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by management, as well as evaluating the
overall financial statement presentation.  We  believe that our  audits  provide a reasonable  basis for our opinion.

In  our  opinion,  the  financial  statements  referred  to  above  present  fairly,  in  all  material  respects,  the
consolidated  financial  position  of  First  Community  Bancshares,  Inc.  and  subsidiary  at  December  31,  2003  and
2002,  and  the  consolidated  results  of  their  operations  and  cash  flows  for  each  of  the  three  years  in  the  period
ended December 31, 2003, in conformity  with accounting  principles  generally accepted in the United States.

As discussed in Note 1 to the consolidated financial statements, in 2002 the Company changed its method of
accounting for goodwill as required by Financial Accounting Standards Board Statement No. 142, Goodwill and
Other Intangible Assets, and Statement No. 147,  Acquisitions of Certain  Financial  Institutions.

Charleston, West Virginia
March 9, 2004

/s / Ernst & Young, LLP

77

REPORT OF MANAGEMENT’S RESPONSIBILITIES

The  management  of  First  Community  Bancshares,  Inc.  is  responsible  for  the  integrity  of  its  financial
statements and their preparation in accordance with accounting principles generally accepted in the United States.
To fulfill this responsibility requires the maintenance of a sound accounting system supported by strong internal
controls. The Company believes it has a high level of internal control which is maintained by the recruitment and
training  of  qualified  personnel,  appropriate  divisions  of  responsibility,  the  development  and  communication  of
accounting and other procedures, and comprehensive  internal audits.

Our independent auditors, Ernst & Young LLP, are engaged to audit, and render an opinion on, the fairness
of  our  consolidated  financial  statements  in  conformity  with  accounting  principles  generally  accepted  in  the
United  States.  Our  independent  auditors  obtain  an  understanding  of  our  internal  accounting  control  systems,
review  selected  transactions  and  carry  out  other  auditing  procedures  before  expressing  their  opinion  on  our
consolidated financial statements.

The Board of Directors has appointed an Audit Committee, composed of outside directors, that periodically
meets with the independent auditors, bank  examiners, management and internal auditors to review  the  work of
each.  The  independent  auditors,  bank  examiners  and  the  Company’s  internal  auditors  have  free  access  to  meet
with the Audit Committee without management’s  presence.

/s / John M. Mendez

John M. Mendez
President & Chief Executive Officer

/s / Kenneth P. Mulkey

Kenneth P. Mulkey
Controller

/s / Robert L. Schumacher

Robert L. Schumacher
Chief Financial Officer

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial  Disclosure

Not applicable.

Item 9A. Controls and Procedures

As  of  the  end  of  the  period  covered  by  this  report,  the  Company  carried  out  an  evaluation,  under  the
supervision and with the participation of the Company’s management, including the Company’s Chief Executive
Officer along with the Company’s Chief Financial Officer, of the effectiveness of the design and operation of the
Company’s  disclosure  controls  and  procedures  pursuant  to  the  Securities  Exchange  Act  of  1934  (‘‘Exchange
Act’’)  Rule  13a-15(b).  Based  upon  that  evaluation,  the  Company’s  Chief  Executive  Officer  along  with  the
Company’s  Chief  Financial  Officer  concluded  that  the  Company’s  disclosure  controls  and  procedures  are
effective  in  timely  alerting  them  to  material  information  relating  to  the  Company  (including  its  consolidated

78

subsidiaries) required to be included in the Company’s periodic SEC filings. There have not been any changes in
the Company’s internal controls over financial reporting during the most recent fiscal quarter that have materially
affected, or are reasonably likely to materially affect the Company’s  internal controls over financial  reporting.

Disclosure controls and procedures are Company controls and other procedures that are designed to ensure
that  information  required  to  be  disclosed  by  the  Company  in  the  reports  that  it  files  or  submits  under  the
Exchange  Act  is  recorded,  processed,  summarized  and  reported  within  the  time  periods  specified  in  the  SEC’s
rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed
to ensure that information required to be disclosed by the Company in the reports that it files or submits under the
Exchange Act is accumulated and communicated to the Company’s management, including the Chief Executive
Officer  and Chief Financial Officer, as appropriate, to  allow timely decisions regarding required disclosure.

PART III

Item 10. Directors and Executive Officers of the Registrant

The required information concerning directors has been omitted in accordance with General Instruction G.
Such information regarding directors appears on pages 2,  3, and 4 of  the Proxy  Statement relating to the 2004
Annual Meeting of Stockholders and is incorporated  herein by reference.

A  portion  of  the  information  relating  to  compliance  with  Section  16(a)  of  the  Exchange  Act  has  been
omitted in accordance with General Instruction G. Such information appears on pages 6 of the Proxy Statement
relating  to the 2004 Annual Meeting of  Stockholders  and is incorporated  herein by  reference.

The Company has adopted a Code of Ethics that applies to its principal executive officer, principal financial
officer,  principal  accounting  officer  or  controller  or  persons  performing  similar  functions.  A  copy  of  the
Company’s Code of Ethics is available on the Company’s website at http:/www.fcbinc.com and is also filed as
Exhibit  14.1  to  this  Annual  Report  on  Form  10K.  Since  its  adoption,  there  have  been  no  amendments  to  or
waivers of the code of ethics related to any  of the  above officers.

A portion of the information relating to Audit Committee Financial Expert has been omitted in accordance
with  General  Instruction  G.  Such  information  regarding  executive  officers  appears  on  page  6  of  the  Proxy
Statement relating to the 2004 Annual Meeting of Stockholders and  is incorporated  herein by reference.

79

BOARD  OF DIRECTORS, FIRST COMMUNITY  BANCSHARES, INC.

Harold V. Groome, Jr.
Chairman, Groome Transportation, Inc.;  Chairman
Groome Transportation of Georgia, Inc.

Allen T. Hamner
Professor of Chemistry, West Virginia Wesleyan
College; Member Executive Committee  and Audit
Committee; Member Compensation Committee;
Member Nominating Committee

B. W. Harvey
President, Highlands Real Estate Management,  Inc.;
Member Executive  Committee and Audit
Committee; Member Nominating Committee

I. Norris Kantor 
Partner, Katz, Kantor & Perkins,
Attorneys-at-Law

A.  A. Modena
Past Executive  Vice President and Secretary,  First
Community Bancshares, Inc.; Past President & Chief
Executive Officer, The Flat Top National  Bank of
Bluefield; Member Executive Committee;  Member
Compensation Committee; Chairman, Nominating
Committee

Robert E. Perkinson, Jr.
Past Vice President-Operations, MAPCO Coal, Inc. -
Virginia  Region; Chairman, Audit Committee

William P. Stafford
President, Princeton Machinery Service, Inc.;
Chairman, First Community Bancshares, Inc.;
Member Executive Committee

John M. Mendez
President and Chief Executive Officer,  First
Community Bancshares, Inc.; Executive  Vice
President, First Community Bank, N. A.; Member
Executive Committee

William  P.  Stafford, II
Attorney-at-Law, Brewster,  Morhous, Cameron,
Mullins,  Caruth, Moore, Kersey &  Stafford,  PLLC;
Member Executive Committee; Chairman,
Compensation Committee

OFFICERS, FIRST COMMUNITY BANCSHARES, INC.

John M. Mendez
President and Chief Executive Officer

Robert L. Schumacher
Chief Financial Officer

Robert L. Buzzo
Vice President and Secretary

E.  Stephen Lilly
Chief  Operating Officer

Kenneth P. Mulkey
Controller

80

BOARD OF DIRECTORS, FIRST COMMUNITY  BANK, N. A.

Dr. James P. Bailey
Veterinarian, Veterinary Associates, Inc.
Chairman Emeritus, First Community Bank, N. A.

B.  W. Harvey
President,  Highlands  Real Estate Management, Inc.;
Chairman, First  Community Bank, N. A.

W. C. Blankenship, Jr.
Agent, State Farm Insurance

D. L. Bowling, Jr.
President, True Energy, Inc.

Juanita G. Bryan
Homemaker

Robert L. Buzzo
Vice President and Secretary, First Community
Bancshares, Inc.
President, First Community Bank, N. A.

Sam Clark
Agent, State Farm Insurance
Owner, Country Junction Company, Inc.

C. William Davis
Attorney-at-Law, Richardson & Davis

Harold V. Groome, Jr.
Chairman, Groome Transportation, Inc.;  Chairman,
Groome Transportation of Georgia, Inc.

Franklin P. Hall
Businessman; Senior Partner, Hall & Family
Law Firm

Allen T. Hamner, Ph.D.
Professor of Chemistry, West Virginia
Wesleyan College

Item 11. Executive Compensation

I. Norris Kantor
Partner, Katz, Kantor & Perkins, Attorneys-at-Law

John M. Mendez
President and Chief Executive Officer,  First
Community Bancshares, Inc.; Executive  Vice
President, First Community Bank, N. A.

A. A. Modena
Past Executive Vice President and Secretary, First
Community Bancshares, Inc.; Past President and
Chief Executive Officer, The Flat Top National Bank
of Bluefield

Robert E. Perkinson, Jr.
Past Vice President-Operations, MAPCO Coal,
Inc. — Virginia Region

Clyde B. Ratliff
President, Gasco Drilling, Inc.

Richard G. Rundle
Attorney-at-Law, Rundle and Rundle, LC

William P. Stafford
President, Princeton Machinery Service, Inc.

William P. Stafford, II
Attorney at Law, Brewster, Morhous, Cameron,
Mullins, Caruth, Moore, Kersey & Stafford, PLLC

Dale F. Woody
President, Woody Lumber  Company

The  required  information  concerning  management  remuneration  has  been  omitted  in  accordance  with
General Instruction G. Such information appearing on pages 10 through 14 of the Proxy Statement relating to the
2004 Annual Meeting of Stockholders is  incorporated herein by  reference.

Item 12. Security Ownership of Certain Beneficial Owners  and  Management  and Related Stockholder

Matters

The required information concerning security ownership of certain beneficial owners and management has
been  omitted  in  accordance  with  General  Instruction  G.  Such  information  appearing  on  pages  7 and  8  of  the
Proxy Statement relating to the 2004 Annual Meeting  of Stockholders is  incorporated  herein by reference.

81

The  following  table  presents  information  for  all  equity  compensation  plans  with  individual  compensation
arrangements (whether with employees or non-employees such as directors), in effect as of December 31, 2003.

Plan Category

Number of
Securities to be
Issued Upon
Exercise of
Outstanding
Options, Warrants
and Rights
(a)

Weighted-Average
Exercise Price of
Outstanding
Options,
Warrants and
Rights
(b)

Number of Securities
Remaining  Available  for
Future Issuance Under
Equity Compensation
Plans (Excluding
Securities  Reflected in
Column  (a))
(c)

Equity compensation plans approved

by security holders **************

Equity compensation plans not

approved by security holders ******
Total ****************************

—

414,809

414,809

$ —

$19.01

—

77,851

77,851

Item 13. Certain Relationships and Related Transactions

The  required  information  concerning  certain  relationships  and  related  transactions  has  been  omitted  in
accordance with General Instruction G. Such information appears on page 6 in the Proxy Statement relating to
the 2004 Annual Meeting of Stockholders and  is incorporated herein by reference.

Item 14. Principal Accountant Fees and Services

The required information concerning principal accountant fees and services has been omitted in accordance
with  General  Instruction  G.  Such  information  appears  on  page  20  in  the  Proxy  Statement  relating  to  the  2004
Annual Meeting of Stockholders is incorporated herein by reference.

PART IV

Item 15. Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)(1) Financial Statements

The Consolidated Financial Statements of First Community Bancshares, Inc. and subsidiaries together
with the independent Auditors’ Report dated March 9, 2004 are incorporated by reference to Item 8 hereof.

(2) Financial Statement Schedules

All  applicable  financial  statement  schedules  required  by  Regulation  S-X  are  included  in  the  Notes  to  the

2003 Consolidated Financial Statements  and  are  incorporated by  reference to  Item  8 herein.

(b) Reports on Form 8-K filed during the last quarter of the period covered by this report were as follows:

On  October  23,  2003  a  report  on  Form  8-K  was  filed  in  conjunction  with  announcement  of  the

Company’s third quarter operating results.

On November 18, 2003 a report on Form 8-K was filed announcing the Company’s fourth quarter 2003

cash dividend.

On December 31, 2003 a report on Form 8-K was filed announcing that the Company entered into an
Agreement  and  Plan  of  Merger  dated  December  31,  2003  with  PCB  Bancorp,  Inc.,  a  Tennessee  chartered
bank holding company.

82

(c) Exhibits

Exhibit No.

Exhibit

2.1 — Agreement and Plan of Merger dated as of January 27, 2003, and amended as of February 25, 2003,
among First Community Bancshares, Inc., First Community Bank, National Association, and The
CommonWealth Bank.(1)

3(i) — Articles of Incorporation of First Community Bancshares, Inc.,  as  amended.(2)
3(ii) — Bylaws of First Community  Bancshares, Inc., as amended.(2)
4.1 — Specimen stock certificate of First Community Bancshares, Inc.(7)
4.2 — Indenture Agreement dated September 25, 2003.
4.3 — Amended and Restated Declaration of  Trust of FCBI Capital  Trust dated  September  25, 2003.
4.4 — Preferred Securities Guarantee  Agreement  dated September  25, 2003.
10.1 — First Community Bancshares, Inc. 1999  Stock Option Plan.(2)(3)
10.2 — First Community Bancshares, Inc. 2001  Non-Qualified Directors Stock Option Plan.(4)
10.3 — Employment  Agreement  dated  January  1,  2000  and  amended  October  17,  2000,  between  First

Community Bancshares, Inc. and John  M. Mendez.(2)(5)
10.4 — First Community Bancshares, Inc. 2000  Executive  Retention Plan.(3)
10.5 — First Community Bancshares, Inc. Split  Dollar Plan  and  Agreement.(3)
10.6 — First Community Bancshares, Inc. 2001  Directors Supplemental Retirement Plan.(2)
10.7 — First Community Bancshares, Inc. Wrap Plan.(7)
10.8 — Employment Agreement between First Community  Bancshares,  Inc.  and J.  E. Causey Davis.(8)
10.9 — Agreement  and  Plan  of  Merger  dated  as  of  December  31,  2003  among  First  Community
Bancshares, Inc., First Community Bank, National  Association,  and PBC Bancorp.(9)
10.10* — Form  of  Indemnification  Agreement  between  First  Community  Bancshares,  its  Directors  and

Certain Executive Officers.(10)

10.11* — Form  of  Indemnification  Agreement  between  First  Community  Bank,  N.  A,  its  Directors  and

Certain Executive Officers.(10)

11.0 — Statement regarding computation  of earnings per share.(6)
12.1* — Computation of Ratios.
14.1* — Code of Ethics.
21.1 — Subsidiaries  of  Registrant-Reference  is  made  to  ‘‘Item  1.  Business’’  for  the  required  information.
23.1 — Consent of Independent Accountants.
31.1* — Rule 13a-14(a)/15d-14(a) Certification  of Chief Executive  Officer.
31.2* — Rule 13a-14(a)/15d-14(a) Certification  of Chief Financial Officer.
32*

— Certification of Chief Executive and Chief Financial Officer Section  1350.

* Furnished herewith.

(1) Incorporated by reference to the corresponding exhibit previously filed as an exhibit to the Form 8-K filed

with the Commission on January 28, 2003 and February 26, 2003.

(2) Incorporated by reference from the Quarterly Report on Form 10-Q for the period ended June 30, 2002 filed

on August 14, 2002.

(3) Incorporated by reference from the Annual Report on Form 10-K for the period ended December 31, 1999

filed on March 30, 2000 as amended April  13, 2000.

(4) The options agreements entered into pursuant to the 1999 Stock Option Plan and the 2001 Non-Qualified
Directors Stock Option Plan are incorporated by reference from the Quarterly Report on Form 10-Q for the
period ended June 30, 2002 filed on August 14,  2002.

(5) First Community Bancshares, Inc. has entered into substantially identical agreements with Messrs. Buzzo

and Lilly, with the only differences being with  respect to titles, salary  and the use of a  vehicle.

83

(6) Incorporated  by  reference  from  Footnote  1  of  the  Notes  to  Consolidated  Financial  Statements  included

herein.

(7) Incorporated by reference from the Annual Report on Form 10-K for the period ended December 31, 2002

filed on March 25, 2003 as amended on March  31, 2003.

(8) Incorporated by reference from S-4 Registration Statement filed  on March  28, 2003.

(9) Incorporated by reference to the corresponding exhibit previously filed as an exhibit to the Form 8-K filed

with the Commission on December 31, 2003.

(10) Form  of  indemnification  agreement  entered  into  by  the  Corporation  and  by  First  Community  Bank  N.  A.
with their respective directors and certain officers of each including, for the registrant and Bank: John M.
Mendez,  Robert  L.  Schumacher,  Robert  L.  Buzzo,  Kenneth  P.  Mulkey,  E.  Stephen  Lilly  and  at  the  Bank
level: Samuel L. Elmore.

84

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant

has duly caused this report to be signed on its behalf  by the undersigned, thereunto duly authorized.

SIGNATURES

BY

/s/

JOHN M. MENDEZ

John M. Mendez
President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by

the following persons on behalf of the  Registrant and in  the capacities  and on  the  dates indicated.

Signature

/s/ HAROLD V. GROOME, JR.
(Harold V. Groome, Jr.)

/s/ ALLEN T. HAMNER
(Allen T. Hamner)

/s/ B. W. HARVEY
(B. W. Harvey)

/s/

I. NORRIS KANTOR
(I. Norris Kantor)

/s/

JOHN M. MENDEZ
(John M. Mendez)

/s/ A. A. MODENA
(A. A.  Modena)

/s/ ROBERT E. PERKINSON, JR.
(Robert E. Perkinson, Jr.)

/s/ WILLIAM P. STAFFORD
(William P. Stafford)

/s/ WILLIAM P. STAFFORD, II
(William P. Stafford, II)

BY

/s/ ROBERT L. SCHUMACHER

Robert L. Schumacher
Principal Accounting Officer

Title

Director

Director

Director

Director

Date

03/15/2004

03/15/2004

03/15/2004

03/15/2004

President, Chief Executive Officer and
Director (Principal Executive Officer)

03/15/2004

Director

Director

03/15/2004

03/15/2004

Chairman of the Board of Directors

03/15/2004

Director

03/15/2004

85