Quarterlytics / Real Estate / Real Estate - Development / Forestar Group Inc. / FY2015 Annual Report

Forestar Group Inc.
Annual Report 2015

FOR · NYSE Real Estate
Claim this profile
Ticker FOR
Exchange NYSE
Sector Real Estate
Industry Real Estate - Development
Employees 440
← All annual reports
FY2015 Annual Report · Forestar Group Inc.
Loading PDF…
F

O

R

E

S

T

A

R

2

0

1

5

A

N

N

U

A

L

R

E

P

O

R

T

FORESTAR
2015
ANNUAL
REPORT

3/11/16   2:56 PM

COMMUNITYCENTER & POOLSOCCERFIELDS 
 
 
F O R E S T A R   A N N U A L   R E P O R T

|   2 0 1 5

45550cvr.indd   4-6

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington,  D.C. 20549
Form 10-K

(cid:2) ANNUAL  REPORT  PURSUANT TO SECTION  13 OR 15(d)  OF THE

SECURITIES EXCHANGE  ACT OF 1934

For the Fiscal  Year  Ended  December 31,  2015

or

(cid:3) TRANSITION REPORT PURSUANT  TO  SECTION 13  OR  15(d) OF  THE

SECURITIES EXCHANGE  ACT OF 1934

For the Transition Period From 

 to 

Commission  File  Number:  001-33662
Forestar Group Inc.
(Exact Name of Registrant as  Specified  in  Its  Charter)

Delaware
(State or Other Jurisdiction of
Incorporation or Organization)

26-1336998
(I.R.S. Employer
Identification No.)

6300 Bee  Cave Road
Building Two, Suite  500
Austin,  Texas 78746-5149
(Address of Principal Executive  Offices, including Zip Code)
Registrant’s telephone number, including  area  code:  (512)  433-5200

Securities registered pursuant to Section  12(b)  of the  Act:

Title of Each Class

Name of Each Exchange On Which Registered

Common Stock, par value $1.00 per share

New York  Stock  Exchange

Securities registered pursuant to Section  12(g)  of the Act:  None

Indicate by check mark if the registrant is a  well-known  seasoned issuer, as  defined in  Rule 405  of  the Securities Act.

Yes (cid:3) No (cid:2)

Indicate by check mark if the  registrant is not  required to file reports pursuant  to  Section 13  or  15(d)  of the Act.

Yes (cid:3) No (cid:2)

Indicate by check mark whether  the registrant (1) has  filed all  reports  required to be filed by Section  13  or  15(d) of the
Securities Exchange Act of 1934 during  the preceding 12  months  (or for such shorter period that the  registrant was required
to file such reports), and (2) has been subject to such  filing requirements for the  past 90 days. Yes  (cid:2) No (cid:3)

Indicate by check mark whether the registrant has  submitted electronically and  posted  on its corporate  Web site,  if  any,

every Interactive Data File required to be submitted  and posted pursuant  to  Rule  405  of Regulation  S-T (§ 232.405 of this
chapter) during the preceding 12 months  (or  for such shorter period that  the registrant was required  to  submit and post such
files). Yes (cid:2) No (cid:3)

Indicate by check mark if disclosure of delinquent  filers pursuant to Item 405  of  Regulation  S-K  (§  229.405)  is not

contained herein, and  will not be contained,  to  the  best  of registrant’s  knowledge,  in  definitive proxy  or  information
statements incorporated  by reference  in Part  III  of  this  Form 10-K  or  any  amendment  to  this  Form  10-K.  (cid:3)

Indicate by check mark whether the registrant is  a  large accelerated filer, an accelerated filer, a non-accelerated filer, or

a  smaller reporting company. See  the definitions  of  ‘‘large  accelerated  filer,’’ ‘‘accelerated filer’’ and  ‘‘smaller  reporting
company’’ in Rule  12b-2  of the  Exchange Act.
Large accelerated filer (cid:3)

Accelerated filer (cid:2)

Smaller reporting  company (cid:3)

Non-accelerated  filer (cid:3)
(Do not check if a
smaller reporting company)

Indicate by check mark whether the registrant  is a shell  company  (as  defined  in Rule  12b-2  of the Exchange  Act).

Yes (cid:3) No (cid:2)

The aggregate market value of  the Common  Stock held by  non-affiliates of  the  registrant,  based on  the closing sales

price of the Common Stock on the New York Stock Exchange on June 30,  2015, was approximately  $275 million. For
purposes of this computation, all officers,  directors,  and  ten percent beneficial  owners of the registrant (as indicated in
Item 12) are deemed to be affiliates. Such  determination  should not  be  deemed  an admission that such directors, officers, or
ten percent beneficial owners are, in fact,  affiliates  of  the  registrant.

As of February 29, 2016, there were  33,906,986 shares of  Common Stock  outstanding.

DOCUMENTS INCORPORATED  BY  REFERENCE

Selected portions of the Company’s definitive proxy statement  for the 2016 annual meeting  of  stockholders are

incorporated by reference into Part  III of  this Form 10-K.

TABLE OF CONTENTS

PART I.
Item 1.
Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1A. Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1B. Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 2.
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 3.
Mine Safety Disclosures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 4.

PART II.
Item 5.

Item 6.
Item 7.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer

Purchases of Equity Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Management’s Discussion and Analysis  of  Financial  Condition and Results of

Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 7A. Quantitative and Qualitative  Disclosures About Market Risk . . . . . . . . . . . . . . . . . .
Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 8.
Changes in and Disagreements  With  Accountants  on Accounting and Financial
Item 9.

Disclosure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9A. Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9B. Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART III.
Item 10.
Item 11.
Item 12.

Item 13.
Item 14.

PART IV.
Item 15.

Directors, Executive Officers  and  Corporate  Governance . . . . . . . . . . . . . . . . . . . . .
Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Security Ownership of Certain Beneficial Owners and Management and  Related

Stockholder Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certain Relationships and  Related  Transactions,  and Director  Independence . . . . . . .
Principal Accountant Fees and  Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Exhibits and Financial Statement Schedules

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Page

3
23
34
34
35
35

36
38

40
67
68

121
121
121

122
122

123
123
123

124

129

2

Item 1. Business

Overview

PART I

Forestar Group Inc. is a residential and mixed-use real estate  development company. We own
directly or through ventures interests  in 58 residential and  mixed-use projects comprised of 7,000 acres
of real estate located in 11 states and  15 markets. We also  own 590,000  net acres  of oil and gas fee
mineral interests located in Texas, Louisiana, Georgia and Alabama. In addition, we own interests in
various other assets that have been identified as non-core  that the company will exit opportunistically
over time. Our non-core assets include  our investment in oil and gas working interests, 89,000  acres of
timberland and undeveloped land and commercial and income  producing properties, which consists of
one hotel, seven multifamily properties and two multifamily sites.  In 2015,  we had revenues of
$262 million and net loss of $213 million. Unless the context otherwise requires, references to ‘‘we,’’
‘‘us,’’ ‘‘our’’ and ‘‘Forestar’’ mean Forestar Group Inc.  and its consolidated subsidiaries. Unless
otherwise indicated, information is presented as  of  December 31,  2015, and references  to  acreage
owned include approximate acres owned by us and  ventures regardless  of  our  ownership  interest  in a
venture.

Key Initiatives

(cid:129) Reducing costs across our entire organization,

(cid:129) Reviewing entire portfolio of assets,

(cid:129) Reviewing capital structure; and

(cid:129) Providing additional information.

Business  Segments

We  manage our operations through three business segments:

(cid:129) Real estate,

(cid:129) Oil and gas, and

(cid:129) Other natural resources.

Our real estate segment provided approximately 77% percent of  our 2015  consolidated  revenues.

We  are focused on maximizing real estate value  through the entitlement and  development of
strategically located residential and mixed-use communities. We  secure entitlements  by  delivering
thoughtful plans and balanced solutions  that meet the needs of communities  where we operate.
Residential development activities target lot sales to local, regional and national homebuilders who
build quality products and have strong  and effective marketing and sales programs. The lots we  develop
in the majority of our communities are  for mid-priced homes, predominantly in the first and second
move up categories. We invest in projects  principally in  regions across the  southern half of the United
States that possess key demographic  and growth  characteristics  that we believe make  them attractive for
long-term real estate investment. A majority  of  our  active real estate projects are  developed  on land we
or our ventures acquired in the open market. We also develop and own  directly  or through ventures,
multifamily communities as income producing properties, principally in our target markets. On
January 28, 2016, we announced that  multifamily is a  non-core  business.  As a  result, we  plan to
opportunistically exit our multifamily portfolio and no longer allocate capital to new communities  in
this  business.

3

Our oil and gas segment provided 20% percent  of our 2015 consolidated revenues. We promote

the exploration, development and production  of  oil and gas  on our owned and leasehold mineral
interests. These interests include 590,000 core owned  mineral acres and 228,000 net  mineral acres
leased from others, which represent oil  and gas working interests and  have been identified as non-core.

Our other natural resources segment provided  3% percent of our 2015  consolidated  revenues. We

sell wood fiber from our land, primarily in Georgia, and lease land for recreational uses. We have
89,000 acres of non-core timberland and undeveloped land we own directly or  through ventures.  In
addition, we have water interests in 1.5  million acres,  including  a  45 percent nonparticipating  royalty
interest in groundwater produced or  withdrawn for commercial  purposes or sold from  1.4 million acres
in Texas, Louisiana, Georgia and Alabama,  and  20,000 acres of groundwater  leases in central Texas.

Our real estate origins date back to the  1955 incorporation  of  Lumbermen’s  Investment

Corporation, which in 2006 changed its  name  to  Forestar (USA) Real Estate Group  Inc. We have a
decades long legacy of residential and  commercial real estate development operations, primarily in
Texas. Our oil and gas origins date back to the mid-1940s  when we  started  leasing our oil and  gas
mineral interests to third-party exploration and production companies.  In 2007, Temple-Inland
distributed all of the issued and outstanding  shares of  our common  stock to its  stockholders,  which we
will refer to as the ‘‘spin-off’’.

Our results of operations, including information  regarding our business segments, are discussed in
Item 7, Management’s Discussion and Analysis of  Financial Condition and Results of Operations, and
in Item 8, Financial Statements and Supplementary  Data.

2015 Significant Highlights (including  ventures):

Real Estate

(cid:129) Sold 1,472 developed residential lots; average gross profit of approximately $34,400 per lot

(cid:129) Sold 13,862 acres of undeveloped land for  almost $2,300 per acre

(cid:129) Sold 63 commercial acres for approximately $248,300 per acre

(cid:129) Sold 1,062 residential tract acres for almost $10,600  per  acre

(cid:129) Sold Midtown Cedar Hill, a stabilized multifamily  community,  for $42.9 million, generating

segment earnings of $9.3 million and  reducing debt by  $24.2 million

Oil and Gas

(cid:129) Incurred non-cash impairment charges of approximately $164.8 million related  to  unproved

leasehold interests and proved properties  principally due to the significant decline in  oil prices
and likelihood these non-core assets will be sold

(cid:129) Sold approximately 109,000 net leasehold mineral acres and 39 gross  (7  net) producing  wells for

$17.8 million, primarily in Nebraska, Texas and North Dakota

Other  Natural Resources

(cid:129) Sold nearly 227,000 tons of fiber for  $13.50 per ton

Real Estate

In our real estate segment, we conduct  project  planning and management  activities related to the

acquisition, entitlement, development and sale of real estate,  primarily residential and mixed-use
communities, which we refer to as community  development. We own and manage our projects either

4

directly or through ventures, which we use to achieve a  variety of business  objectives,  including more
effective capital deployment, risk management, and leveraging a partner’s local market contacts and
expertise. Our development projects  are  principally located in  the major  markets  of  Texas.

We  have three real estate projects representing 4,400 acres currently in the entitlement process,
which  includes obtaining zoning and  access to water, sewer and  roads. Additional entitlements,  such as
flexible land use provisions, annexation,  and the creation  of  local  financing districts generate  additional
value for our business and may provide us  the right to reimbursement  of  major infrastructure costs.  We
use return criteria, which include return on cost,  internal rate of return,  and cash multiples, when
determining whether to invest initially  or  make additional investment in a project. When investment in
development meets our return criteria, we will initiate the development process with  subsequent sale of
lots to home builders or for commercial  tracts,  internal  development, sale  to  or venture with third
parties.

We  have 58 entitled, developed or under development projects in  11 states and  15 markets
encompassing 7,000 acres planned for residential  and  commercial uses.  We may sell land  at any point
when additional time required for entitlement  or investment in  development will not meet our return
criteria. In 2015, we sold approximately 14,000  acres of undeveloped land at  an average price  of  almost
$2,300 per acre.

At year-end 2015, we have discontinued entitlement efforts on eight projects located in  Georgia as
we determined it is unlikely these will  be developed and  classified the acreage as higher and better use
timberland. In addition, we have classified land associated with 12 projects as  entitled undeveloped land
as we determined it is unlikely these  projects will be developed, resulting in a decrease of
approximately 4,000 planned lots from  our projects lot  inventory.

A summary of our real estate projects  in the entitlement process(a) at year-end 2015 follows:

Project

California

County

Market

Project Acres(b)

Hidden Creek Estates . . . . . . . . . . . Los Angeles
Terrace at Hidden Hills . . . . . . . . . . Los Angeles

Los Angeles
Los Angeles

Texas

Lake Houston . . . . . . . . . . . . . . . . Harris/Liberty

Houston

Total

. . . . . . . . . . . . . . . . . . . . .

700
30

3,700

4,430

(a) A project is deemed to be in the entitlement process when customary steps necessary for
the preparation of an application for governmental land-use approvals, such as conducting
pre-application meetings or similar discussions with governmental officials,  have
commenced, or an application has been filed. Projects  listed may have significant  steps
remaining, and there is no assurance that entitlements  ultimately will be received.

(b) Project acres, which are the total for  the project  regardless  of our ownership interest, are

approximate. The actual number of acres  entitled may vary.

5

A summary of our non-core timberland and undeveloped  land at year-end  2015 follows:

Acres

Timberland

Alabama . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Georgia . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Texas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,300
45,900
14,300

Higher and Better Use Timberland(a)

Georgia . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

20,000

Entitled Undeveloped Land(b)

Georgia . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5,100

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

88,600

(a) Higher and better  use timberland represents eight  projects previously  in the  entitlement
process. We have discontinued entitlement efforts  as we determined  it is  unlikely these
projects will be developed.

(b) Entitled undeveloped land represents 12 projects and nearly  4,000 planned future  lots
previously included with our projects in the development  process. We determined it is
unlikely these projects will be developed.

Products

The majority of our projects are single-family residential and  mixed-use communities. In  some

cases, commercial  land uses within a project enhance the desirability of the  community by providing
convenient locations for resident support services.

We  develop lots for single-family homes and develop multifamily properties on our commercial
tracts or other developed sites we may  purchase.  We sell residential lots primarily to local,  regional and
national home builders. We have 7,000 acres, principally in the  major markets of Texas,  comprised of
land  planned for about 13,900 residential  lots. We  generally focus our lot sales  on the  first  and second
move-up primary housing categories.  First and second move-up segments  are homes  priced  above
entry-level products yet below the high-end and custom home segments.  We also actively market and
sell undeveloped land through our retail sales program.

Commercial tracts are developed internally  or ventured with  commercial developers that specialize
in the construction and operation of  income producing properties, such as apartments, retail centers, or
office buildings. We also sell land designated for commercial use  to  regional and local commercial
developers. We have about 1,100 acres  of entitled  land designated for commercial use.

Cibolo Canyons is a significant mixed-use project in the  San Antonio  market  area. Cibolo Canyons

includes 2,100 acres planned to include 1,769 residential lots, of which 997 have been sold as of
year-end 2015 at an average price of $73,000 per lot. The residential  component includes not only
traditional single-family homes but also an  active adult section, and is  planned to include
condominiums. The remaining 56 acres  of  commercial component is  designated principally for
multifamily and retail uses. Located at Cibolo  Canyons is the JW Marriott(cid:4) San Antonio Hill Country
Resort & Spa (Resort), a 1,002 room  destination resort and  two  PGA Tour(cid:4) Tournament Players Club(cid:4)
(TPC) golf courses designed by Pete Dye and Greg  Norman. We have the right to receive from the
Cibolo Canyons Special Improvement  District (CCSID) nine percent of hotel occupancy revenues and
1.5 percent of other resort sales revenues collected as  taxes by CCSID through 2034 and
reimbursement of certain infrastructure  costs  related to the  mixed-use development.

6

In 2014, we received $50,550,000 from CCSID principally related to its issuance  of $48,900,000

Hotel Occupancy Tax (HOT) and Sales and Use  Tax Revenue  Bonds,  resulting in  recovery of our full
Resort investment. These bonds are obligations  solely of CCSID and are payable from HOT and sales
and use taxes levied by CCSID. To facilitate the issuance of the  bonds, we provided a $6,846,000 letter
of credit to the bond trustee as security  for certain  debt  service  fund obligations in the  event CCSID
tax collections are not sufficient to support payment  of the bonds in accordance with  their terms. The
letter of credit must be maintained until the  earlier of redemption of the bonds or  scheduled bond
maturity in 2034. We also entered into an agreement with the owner  of the Resort to assign  its senior
rights to us in exchange for consideration provided  by us,  including a surety  bond to be drawn if
CCSID tax collections are not sufficient to support  ad valorem tax  rebates payable. The surety bond
decreases as CCSID makes annual ad valorem tax rebate payments, which  obligation  is scheduled  to be
retired in full by 2020.

7

A summary of activity within our projects in the development process, which  includes entitled,

developed and under development single-family and mixed-use  projects,  at year-end 2015 follows:

Project

County

Interest
Owned(a)

Residential Lots/Units

Commercial Acres

Lots/Units
Sold
Since

Lots/Units

Acres
Sold
Since

Acres

Inception Remaining Inception Remaining

Projects with lots/units in inventory, under development or  future  planned development and projects  with

remaining commercial acres only

Texas

Austin

Arrowhead Ranch . . . . . . . . . . . . . . . Hays
The Colony . . . . . . . . . . . . . . . . . . . . Bastrop
Double Horn Creek . . . . . . . . . . . . . . Burnet
Entrada(b) . . . . . . . . . . . . . . . . . . . . . Travis
Hunter’s Crossing . . . . . . . . . . . . . . . Bastrop
La Conterra . . . . . . . . . . . . . . . . . . . Williamson
Westside at Buttercup Creek . . . . . . . . Williamson

Corpus Christi
Caracol
. . . . . . . . . . . . . . . . . . . . . . Calhoun
Padre Island(b) . . . . . . . . . . . . . . . . . . Nueces
Tortuga Dunes . . . . . . . . . . . . . . . . . . Nueces

Dallas-Ft. Worth

Bar C Ranch . . . . . . . . . . . . . . . . . . . Tarrant
Keller
. . . . . . . . . . . . . . . . . . . . . . . Tarrant
Lakes of Prosper . . . . . . . . . . . . . . . . Collin
Lantana . . . . . . . . . . . . . . . . . . . . . . Denton
Maxwell Creek . . . . . . . . . . . . . . . . . Collin
Parkside . . . . . . . . . . . . . . . . . . . . . . Collin
The Preserve at Pecan Creek . . . . . . . . Denton
River’s Edge . . . . . . . . . . . . . . . . . . . Denton
Stoney Creek . . . . . . . . . . . . . . . . . . Dallas
Summer Creek Ranch . . . . . . . . . . . . Tarrant
Timber Creek . . . . . . . . . . . . . . . . . . Collin
Village Park . . . . . . . . . . . . . . . . . . . Collin

—
100%
459
100%
94
100%
—
50%
510
100%
100%
202
100% 1,496

2,761

75%
50%
75%

12
—
—

12

372
100%
—
100%
100%
157
100% 1,249
943
100%
19
100%
598
100%
—
100%
255
100%
983
100%
—
88%
567
100%

381
1,425
5
821
—
—
1

2,633

62
—
134

196

733
—
130
515
58
181
184
202
453
268
601
—

5,143

3,325

Houston

. . . . . . . . . . . . . . Montgomery

Barrington Kingwood . . . . . . . . . . . . . Harris
City Park . . . . . . . . . . . . . . . . . . . . . Harris
Harper’s Preserve(b)
Imperial Forest . . . . . . . . . . . . . . . . . Harris
Long Meadow Farms(b) . . . . . . . . . . . . Fort Bend
Southern Trails(b) . . . . . . . . . . . . . . . . Brazoria
Spring Lakes . . . . . . . . . . . . . . . . . . . Harris
Summer Lakes
. . . . . . . . . . . . . . . . . Fort Bend
Summer Park . . . . . . . . . . . . . . . . . . Fort Bend
Willow Creek Farms II . . . . . . . . . . . . Waller/Fort Bend

100%
176
75% 1,311
513
50%
100%
—
38% 1,551
915
80%
348
100%
722
100%
102
100%
90
90%

San Antonio

Cibolo Canyons . . . . . . . . . . . . . . . . . Bexar
Oak Creek Estates . . . . . . . . . . . . . . . Comal
Olympia Hills . . . . . . . . . . . . . . . . . . Bexar
Stonewall Estates(b)
. . . . . . . . . . . . . . Bexar

Total Texas . . . . . . . . . . . . . . . . . . .

100%
100%
100%
50%

5,728

997
273
740
371

2,381

16,025

4
157
1,215
428
253
81
—
347
97
175

2,757

772
281
14
19

1,086

9,997

8

—
22
—
—
54
3
66

11
31
—
—
49
55
—

145

146

—
—
—

—

—
—
4
14
10
—
—
—
—
35
—
3

66

—
52
30
—
190
1
25
56
32
—

386

130
13
10
—

153

750

14
15
4

33

—
1
—
—
—
—
7
—
—
44
—
2

54

—
113
49
—
115
—
4
—
64
—

345

56
—
—
—

56

634

Project

Colorado
Denver

Residential Lots/Units

Commercial Acres

Lots/Units
Sold
Since

Lots/Units

Acres
Sold
Since

Acres

Inception Remaining Inception Remaining

County

Interest
Owned(a)

Buffalo Highlands . . . . . . . . . . . . . . . . . . Weld
Johnstown Farms . . . . . . . . . . . . . . . . . . . Weld
Pinery West
Stonebraker . . . . . . . . . . . . . . . . . . . . . . Weld

. . . . . . . . . . . . . . . . . . . . . . Douglas

Georgia

Atlanta

Harris Place . . . . . . . . . . . . . . . . . . . . . . Paulding
Montebello(b)(c)
Seven Hills . . . . . . . . . . . . . . . . . . . . . . . Paulding
West Oaks . . . . . . . . . . . . . . . . . . . . . . . Cobb

. . . . . . . . . . . . . . . . . . . . Forsyth

100%
100%
100%
100%

100%
90%
100%
100%

North & South Carolina

Charlotte

Ansley Park . . . . . . . . . . . . . . . . . . . . . . Lancaster
Habersham . . . . . . . . . . . . . . . . . . . . . . . York
Walden . . . . . . . . . . . . . . . . . . . . . . . . . Mecklenburg

100%
100%
100%

Raleigh

Beaver Creek(b) . . . . . . . . . . . . . . . . . . . . Wake

90%

Tennessee
Nashville

Beckwith Crossing . . . . . . . . . . . . . . . . . . Wilson
Morgan Farms . . . . . . . . . . . . . . . . . . . . . Williamson
Vickery  Park . . . . . . . . . . . . . . . . . . . . . . Williamson
Weatherford Estates . . . . . . . . . . . . . . . . . Williamson

Wisconsin
Madison

Juniper Ridge/Hawks  Woods(b)(c)
Meadow Crossing II(b)(c)

. . . . . . . . Dane
. . . . . . . . . . . . . . Dane

Arizona,  California,  Missouri,  Utah

Tucson

Boulder Pass(b)(c)
. . . . . . . . . . . . . . . . . . . Pima
Dove  Mountain . . . . . . . . . . . . . . . . . . . . Pima

Oakland

100%
100%
100%
100%

90%
90%

50%
100%

San Joaquin  River . . . . . . . . . . . . . . . . . . Contra Costa/

100%

Sacramento

Kansas City

Somerbrook . . . . . . . . . . . . . . . . . . . . . . Clay

Salt Lake City
Suncrest(b)(d)

. . . . . . . . . . . . . . . . . . . . . . Salt Lake

100%

90%

—
281
86
—

367

22
—
851
—

873

—
28
—

28

—

—

28

—
104
—
—

104

—
—

—

—
—

—

173

—

173

164
313
—
603

1,080

5
220
231
56

512

304
159
387

850

193

193

1,043

99
69
87
17

272

215
172

387

88
98

—

222

181

589

—
2
20
—

22

—
—
26
—

26

—
—
—

—

—

—

—

—
—
—
—

—

—
—

—

—
—

—

—

—

—

Total . . . . . . . . . . . . . . . . . . . . . . . . . .

17,570

13,880

798

—
3
106
—

109

—
—
113
—

113

—
7
—

7

—

—

7

—
—
—
—

—

—
—

—

—
—

288

—

—

288

1,151

(a)

Interest owned reflects our  net  equity interest  in the  project,  whether  owned directly or indirectly.  There  are
some projects  that have  multiple ownership structures within them. Accordingly, portions of these projects may
appear as owned,  consolidated  or  accounted for using  the  equity  method.

9

(b)

Projects  in ventures that we  account  for  using  equity  method.

(c) Venture  project  that  develops and sells  homes.

(d) Venture  project  that develops and  sells lots  and homes.

A summary of our significant non-core commercial  and income  producing  properties at  year-end

2015 follows:

Project

Market

Interest
Owned(a)

Type

Acres

Description

. . . Austin

Radisson Hotel & Suites(b)
Dillon(c) . . . . . . . . . . . . . . . . . Charlotte
Eleven . . . . . . . . . . . . . . . . . . Austin
Music Row(c)
. . . . . . . . . . . . . Nashville
Elan 99(c) . . . . . . . . . . . . . . . . Houston
Acklen(c)
. . . . . . . . . . . . . . . . Nashville
HiLine(c)
. . . . . . . . . . . . . . . . Denver
360(cid:5)(c)
. . . . . . . . . . . . . . . . . . Denver

100% Hotel
100% Multifamily
100% Multifamily
100% Multifamily
90% Multifamily
30% Multifamily
25% Multifamily
20% Multifamily

2
3
3
1
17
4
18
4

413 guest rooms and suites
379-unit  luxury apartment
257-unit luxury apartment
230-unit  luxury apartment
360-unit luxury apartment
320-unit  luxury apartment
385-unit luxury apartment
304-unit luxury apartment

(a)

Interest owned reflects our net equity interest  in the project, whether owned directly  or indirectly.

(b) Under contract to be sold for $130.0  million and the  transaction is expected to close  in second

quarter 2016.

(c) Construction in progress.

Our net investment in owned and consolidated real estate projects by  geographic location at

year-end 2015 follows:

State

Texas . . . . . . . . . . . . . . . . . . . . . . .
Georgia . . . . . . . . . . . . . . . . . . . . .
North Carolina . . . . . . . . . . . . . . . .
California . . . . . . . . . . . . . . . . . . . .
Tennessee . . . . . . . . . . . . . . . . . . . .
Colorado . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . .

Entitled,
Developed,
and Under
Development
Projects

$263,202
5,244
25,282
8,915
16,862
23,917
8,719

Undeveloped
Land and
Land in
Entitlement

Income
Producing
Properties

(In thousands)

$ 5,809
67,149
118
24,589
10
245
261

$106,459
—
19,987
—
9,947
—
—

Total

$375,470
72,393
45,387
33,504
26,819
24,162
8,980

Total

. . . . . . . . . . . . . . . . . . . . . . .

$352,141

$98,181

$136,393

$586,715

Approximately 64 percent of our net  investment in real  estate is in  the major markets of  Texas.

Markets

Sales of new U.S. single-family homes rose to a seven-year high in December 2015, on a seasonally

adjusted basis, but remain well below  historical  levels. Inventories of  new homes are near  historically
low levels in many areas. In addition,  declining finished lot inventories and limited supply of
economically developable raw land has increased demand for our developed lots. However, national
and global economic weakness and uncertainty, and a restrictive mortgage lending environment
continue to threaten a robust recovery  in  the housing market, despite  low interest rates. Multifamily
market conditions continue to be strong, with many markets experiencing  healthy occupancy levels and

10

positive rent growth. This improvement  has  been driven  primarily  by limited  housing inventory, reduced
single-family mortgage credit availability, and  the increased propensity  to  rent among the  18 to 34 year
old demographic of the U.S. population.

Competition

We  face significant competition for the acquisition, entitlement,  development and  sale of real

estate in our markets. Our major competitors  include other landowners who market and sell
undeveloped land and numerous national, regional and local developers. In addition, our projects
compete with other development projects offering similar amenities, products and/or  locations.
Competition also exists for investment  opportunities, financing, available land, raw  materials  and labor,
with entities that may possess greater  financial, marketing and other resources than us. The presence of
competition may increase the bargaining power of property owners seeking to sell. These competitive
market pressures sometimes make it difficult to acquire, entitle, develop or sell land  at prices that meet
our  return criteria. Some of our real  estate competitors  are well established and  financially strong,  may
have greater financial resources than we do,  or may be larger than us and/or  have lower cost of capital
and operating costs than we have and expect to have.

The land acquisition and development business is  highly  fragmented,  and we are unaware of any

meaningful concentration of market  share by any one competitor. Enterprises of varying sizes, from
individuals or small companies to large  corporations, actively engage in  the real estate development
business. Many competitors are local, privately-owned companies. We have a few regional competitors
and virtually no national competitors  other than  national  home builders that, depending  on business
cycles and market conditions, may enter or  exit the real  estate development business in some locations
to develop lots on which they construct  and sell  homes. During periods when  access to capital  is
restricted, participants with weaker financial conditions  tend to be less active.

Oil and Gas

Our oil and gas segment is focused on maximizing the value from our owned  oil and gas mineral
interests through promoting exploration,  development and  production  activities by increasing acreage
leased, lease rates, and royalty interests.

We  typically lease our owned mineral  interests  to  third parties for  exploration and production of
oil and gas. When we lease our mineral interests, we may negotiate  a  lease bonus payment and retain  a
royalty interest.

In addition, we are focused on exiting our non-core working interest oil and gas assets, principally

in the Bakken/Three Forks of North  Dakota and Lansing Kansas City  formation  of  Nebraska and
Kansas. We only intend to allocate capital going  forward to these non-core assets to preserve value and
optionality for the ultimate sale as we  evaluate exiting  these  assets.

Owned Mineral Interests

We  own mineral interests beneath 590,000  net acres  located  in the  United States, principally in
Texas, Louisiana, Georgia and Alabama. Our revenue  from our owned  mineral interests is  primarily
from oil and gas royalty interests, lease  bonus payments and delay  rentals received and other related
activities. We engage in leasing certain portions of  these mineral interests to third parties for the
exploration and production of oil and gas.

At year-end 2015, of our 590,000 net acres  of  owned mineral interests,  535,000 net  acres are
available for lease. We have about 55,000 net acres leased for oil and gas  exploration activities, of
which  about 42,000 net acres are held by production from over 534 gross oil and  gas wells  that  are
operated  by others, in which we have royalty interest.  In  addition, we have  working interest ownership
in 31 of these wells.

11

A summary of our owned mineral acres(a) at year-end 2015 follows:

State

Unleased

Leased(b)

Held By
Production(c)

Texas . . . . . . . . . . . . . . . . . . . . . . . . . . .
Louisiana . . . . . . . . . . . . . . . . . . . . . . . .
Georgia . . . . . . . . . . . . . . . . . . . . . . . . .
Alabama . . . . . . . . . . . . . . . . . . . . . . . .
California . . . . . . . . . . . . . . . . . . . . . . . .
Indiana . . . . . . . . . . . . . . . . . . . . . . . . .

211,000
130,000
152,000
40,000
1,000
1,000

9,000
4,000
—
—
—
—

535,000

13,000

32,000
10,000
—
—
—
—

42,000

Total(d)

252,000
144,000
152,000
40,000
1,000
1,000

590,000

(a)

(b)

Includes ventures.

Includes leases in primary lease term  or for which a  delayed rental payment has been
received. In the ordinary course of business,  leases covering  a significant  portion of leased
net mineral acres may expire from time  to  time in  a single reporting period.

(c) Acres being held by production are producing oil or gas  in paying  quantities.

(d) Texas, Louisiana, California and Indiana net acres are calculated as the  gross number of

surface acres multiplied by our percentage ownership of the  mineral  interest. Alabama
and Georgia net acres are calculated as  the gross  number of surface acres  multiplied  by
our estimated percentage ownership of the mineral interest  based on county sampling.

A summary of our Texas and Louisiana  owned mineral acres(a) primarily in East Texas and Gulf

Coast Basins by county or parish at year-end  2015 follows:

County

Net Acres

Parish

Texas

Louisiana(b)

Trinity . . . . . . . . . . . . . . . . . . . . . . . .
Angelina . . . . . . . . . . . . . . . . . . . . . . .
Houston . . . . . . . . . . . . . . . . . . . . . . .
Anderson . . . . . . . . . . . . . . . . . . . . . .
Cherokee . . . . . . . . . . . . . . . . . . . . . .
Sabine . . . . . . . . . . . . . . . . . . . . . . . .
Red River . . . . . . . . . . . . . . . . . . . . . .
Newton . . . . . . . . . . . . . . . . . . . . . . . .
San Augustine . . . . . . . . . . . . . . . . . . .
Jasper . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . .

46,000 Beauregard . . . . . . . . . . . . . . . . . . . . .
42,000 Vernon . . . . . . . . . . . . . . . . . . . . . . . .
29,000 Calcasieu . . . . . . . . . . . . . . . . . . . . . .
25,000 Allen . . . . . . . . . . . . . . . . . . . . . . . . .
24,000 Rapides . . . . . . . . . . . . . . . . . . . . . . .
23,000 Other . . . . . . . . . . . . . . . . . . . . . . . . .
14,000
13,000
13,000
12,000
11,000

Net  Acres

79,000
39,000
17,000
7,000
1,000
1,000

144,000

252,000

(a)

Includes ventures. These owned mineral acre interests contain numerous  oil and gas producing
formations consisting of conventional, unconventional, and tight sand reservoirs. Of these
reservoirs, we have mineral interests in  and  around production trends  in the Wilcox, Frio,
Cockfield, James Lime, Pettet, Travis  Peak, Cotton Valley, Austin Chalk, Haynesville  Shale,  Barnett
Shale and Bossier formations.

(b) A significant portion of our Louisiana  net mineral  acres were severed from the surface estate

shortly before our 2007 spin-off. Under Louisiana law, a mineral servitude that is not producing
minerals or which has not been the subject of good-faith drilling  operations  will cease to burden
the property upon the tenth anniversary of the  date of its creation.  Approximately 40,000 acres of
our  Louisiana owned net mineral acres  may revert to the surface owner in 2017  unless drilling
operations are commenced prior to  the  tenth anniversary of severance from  the surface.

12

We  engage in leasing certain portions of our owned  mineral  interests to third parties for  the
exploration and production of oil and gas. Leasing  mineral  acres for  exploration and production  can
create significant value because we may  negotiate  a lease bonus payment and retain  a royalty interest in
all revenues generated by the lessee from oil and gas  production.  The  significant terms  of these
arrangements include granting the exploration company the rights to oil or gas it may find  and
requiring that drilling be commenced  within a specified period. In return, we may receive  an initial
lease payment (bonus), subsequent payments if drilling has  not  started within the specified  period
(delay rentals), and a percentage interest in the  value of any  oil  or gas  produced (royalties).  If no  oil or
gas is produced during the required period,  all  rights are returned  to  us. Historically, our capital
requirements for our owned mineral acres have  been minimal.

Our royalty revenues are contractually defined and based on a  percentage of production and are

received in cash. Our royalty revenues fluctuate based  on changes in the market prices  for oil and  gas,
the decline in production in existing wells, and other factors affecting the third-party oil and gas
exploration and production companies  that operate  wells on our minerals  including the  cost of
development and production.

Most leases are for a three to five year term although a portion or all of  a  lease may be extended

by the lessee as long as actual production is  occurring. Financial  terms vary based on a  number of
market factors including the location  of the mineral interest, the number of acres subject to the
agreement, proximity to transportation facilities such as pipelines, depth of formations to be drilled and
risk.

Mineral Interests Leased

As of year-end 2015, our leasehold interests include 228,000 net mineral acres leased  from others,
principally located in Nebraska and Kansas primarily targeting the  Lansing—Kansas City formation  and
in North Dakota primarily targeting the  Bakken and Three  Forks  formations. We have  43,000 net acres
held by production and 369 gross oil  and gas wells  with working interest ownership, of which  126 are
operated  by us. These assets have been  identified as non-core and we plan to exit these assets over
time and we only intend to allocate capital going forward only to preserve value and  optionality of the
ultimate sale as we evaluate exiting these  assets.

A summary of our net mineral acres leased from others  as of year-end 2015 follows:

State

Nebraska . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Kansas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oklahoma . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
North Dakota . . . . . . . . . . . . . . . . . . . . . . . . . .
Other(a)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Undeveloped(b)

Held By
Production

136,000
9,000
14,000
4,000
22,000

185,000

10,000
8,000
17,000
5,000
3,000

43,000

Total

146,000
17,000
31,000
9,000
25,000

228,000

(a) Excludes 8,000 net acres of overriding royalty interests

(b) We have 82,000 gross and 57,000 net  undeveloped acres scheduled to expire in 2016.

Nebraska and Kansas

We have 163,000 net mineral acres primarily located  on or near the  Central  Kansas Uplift
formations located in the western Kansas counties of Graham,  Lane, Thomas and  Rawlins  and in  the
southwest portion of Nebraska in the counties of  Dundy, Red  Willow and Hitchcock. At year-end 2015,

13

we own working interests in 135 gross producing wells  with an  average working interest  of 51 percent.
These assets were sold for $21.0 million in first quarter 2016.

Oklahoma

We  have 31,000 net mineral acres located in the  Anadarko Basin. At year-end 2015, we own
working interests in 76 gross producing  wells  with an  average working interest of 39 percent.  In first
quarter 2016, we sold 16,700 net acres and 40  gross (8 net) wells in Oklahoma  for $2.1  million.

North Dakota

We  have 9,000 net acres in or near the  core  of the Bakken and Three Forks formations. Most of
the acreage is located on the Fort Berthold Indian Reservation,  south and west of the  Parshall Field.
We  own working interests in 137 gross  producing oil wells with an average working interest of
8 percent. Where a well has been drilled on a spacing unit, in many  cases  we expect additional
development wells to be drilled on those  spacing units in the future.

Most leases are for a three to five year term although a portion or all of  a  lease may be extended

as long as production is occurring. Financial  terms vary based  on a  number of factors  including the
location of the leasehold interest, the  number of  acres subject to the agreement, proximity  to
transportation facilities such as pipelines, depth of formations to be drilled and risk.

Estimated Proved Reserves

Our net  estimated proved oil and gas  reserves,  all  of  which are located in the  United States, as  of

year-end 2015, 2014 and 2013 are set forth in  the table below. We  engaged independent petroleum
engineers, Netherland, Sewell & Associates,  Inc.(NSAI),  to assist us  in preparing estimates of our
proved oil and gas reserves in accordance with the definitions and  guidelines of the Securities and
Exchange Commission (SEC).

14

Net quantities of proved oil and gas reserves related to our working and royalty interests follow:

Consolidated entities:

Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Our share of ventures accounted for  using the equity method:

Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total consolidated and our share of equity  method ventures:

Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(a)

Includes natural gas liquids.

Reserves

Oil(a)
(Barrels)

Gas
(Mcf)

(In thousands)

5,179
—

5,179
5,269
2,403

7,672
3,893
1,931

5,824

—
—

—
—
—

—
—
—

—

5,179
—

5,179
5,269
2,403

7,672
3,893
1,931

5,824

7,957
—

7,957
10,848
1,801

12,649
11,385
2,245

13,630

1,263
—

1,263
1,751
—

1,751
2,332
—

2,332

9,220
—

9,220
12,599
1,801

14,400
13,717
2,245

15,962

15

The following summarizes the changes in proved  reserves for 2015:

Reserves

Oil
(Barrels)

Gas
(Mcf)

(In thousands)

Consolidated entities:

Year-end 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . . .
Extensions and discoveries . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7,672
(855)
224
—
(704)
(1,158)

12,649
(1,675)
173
—
(1,223)
(1,967)

Year-end 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5,179

7,957

Our share of ventures accounted for using the  equity  method:

Year-end 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . . .
Extensions and discoveries . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

— 1,751
(320)
—
—
—
(168)
—

Year-end 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

— 1,263

Total consolidated and our share of equity method ventures:

Year-end 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5,179

9,220

We  do not have any estimated reserves  of synthetic oil, synthetic gas or products of other

non-renewable natural resources that are intended to be upgraded  into synthetic oil and gas.

At year-end 2015, we have no barrels of oil equivalent  (BOE) of proved undeveloped (PUD)
reserves based on our plan to exit non-core oil and gas working interest assets  and only allocate capital
to preserve value and optionality for  the ultimate sale  as we evaluate exiting these assets.  At  year-end
2014, we had 2,703,000 BOE of PUD reserves. The decline in PUD reserves is principally due to
(i) downward revisions of 1,694,000 BOE related to the continued decline  in oil and gas  prices during
2015, (ii) the conversion of 610,000 BOE  of PUD reserves  to  proved developed reserves, and
(iii) various asset divestments which included 399,000 BOE of PUD  reserves. As a percent  of  our  total
proved reserves, PUD reserves were 0% at year-end 2015 and 27% at year-end 2014.

In 2015, we invested approximately $9,205,000 to convert 610,000 BOE of  PUD reserves  into

proved developed reserves.

Reserve estimates were based on the economic  and operating conditions existing at  year-end 2015,
2014 and 2013. Oil and gas prices are based on the twelve month unweighted arithmetic average of the
first-day-of-the-month price for each  month  in the period January  through December. For  2015, 2014
and 2013, prices used for reserve estimates were $50.28, $94.99 and $96.91 per barrel of West Texas
Intermediate Crude Oil and gas prices  of $2.59, $4.35 and  $3.67 per MMBTU  per  the Henry Hub  spot
market. All prices were then adjusted  for quality, transportation fees and  regional  price differentials.
Since the determination and valuation of proved reserves is a function of the interpretation of
engineering and geologic data and prices for oil  and  gas and the cost  to  produce  these reserves, the
reserves presented should be expected  to change as future  information becomes  available.  For an
estimate of the standardized measure of discounted  future net cash flows from proved  oil and gas
reserves, please read Note 19—Supplemental Oil and Gas  Disclosures (Unaudited) to our  consolidated
financial statements included Part II,  Item 8 of this Annual Report on Form 10-K.

16

The process of estimating oil and gas reserves  is complex,  involving decisions and assumptions in

evaluating the available geological, geophysical, engineering and economic data. Accordingly, these
estimates are imprecise. Actual future production, oil  and gas  prices, capital  costs, operating  costs,
revenues, taxes and quantities of recoverable oil and gas reserves might vary from those estimated. Any
variance  could materially affect the estimated quantities and present value of proved reserves. In
addition, estimates of proved reserves may be adjusted  to  reflect production  history, development,
prevailing oil and gas prices and other  factors,  many of which  are beyond our control.

The primary internal technical person  in charge of overseeing  our reserves estimates has  a

Bachelor of Science in Physics and Mathematics and a Masters of Science in Civil  Engineering.  He has
over 40 years of domestic and international experience  in the exploration and production business
including 40 years of reserve evaluations. He has been a registered Professional  Engineer  for over
25 years.

As part of our internal control over financial reporting, we have a  process for reviewing well

production data and division of interest  percentages prior  to submitting well level data to NSAI to
assist us in  preparing reserve estimates. Our primary internal technical person and other members  of
management review the reserve estimates prepared by NSAI, including  the underlying assumptions and
estimates upon which they are based,  for accuracy and reasonableness.

Production

In 2015, 2014 and  2013, oil and gas produced was approximately 1,158,500,  931,100 and  697,700
barrels of oil at an average realized price of $40.08, $80.63 and $89.40  per barrel and 2,134.8, 2,060.2
and 2,158.5 MMcf of gas at an average  realized price  of  $2.60, $4.19 and $3.46  per  Mcf. Natural  gas
liquids (NGLs) are aggregated with oil  volumes  and  prices.

In 2015, 2014 and  2013, production lifting  costs, which  exclude ad valorem and  severance taxes,

were $12.95, $13.40 and $10.35 per BOE related to 369,  393 and  497 gross wells.

Drilling and Other  Exploratory and Development Activities

The following tables set forth the number  of gross and net oil and gas wells  in which  we

participated:

Year

Gross Wells

Exploratory

Development

Total Oil Gas

Dry Oil Gas

Dry

2015(a)
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
2014(b)
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

38
119
120

2 —
1
21 — 32
10 — 30

34 —
46
1
71 —

1
19
9

(a) Of the gross wells drilled in 2015, we operated 3 wells or 8 percent. The remaining wells
represent our participations in wells operated by others. The  exploratory  dry  hole  was
located in Oklahoma.

17

(b) Of the gross wells drilled in 2014, we operated 72 wells or 61 percent. The remaining

wells represent our participations in wells operated by others. Dry  holes were principally
located in Nebraska, Kansas and Oklahoma.

Year

2015 . . . . . . . . . . . . . . . . . . . . . . . . . .
2014 . . . . . . . . . . . . . . . . . . . . . . . . . .
2013 . . . . . . . . . . . . . . . . . . . . . . . . . .

Present Activities

Net Wells

Exploratory

Development

Oil

Gas

Dry

Oil

Gas

Dry

0.7 — 0.8
11.9 — 20.1
6.0 — 18.2

4.3 — 0.5
13.6
11.6
0.1
16.8 — 5.7

Total

6.3
57.3
46.7

At year-end 2015, there were 7 gross wells (1.2  net)  being  drilled in North Dakota  and there were

2 gross wells (0.1 net) in North Dakota  in some stage of  the completion  process  requiring additional
activities prior to generating sales.

Delivery Commitments

We  have no oil or gas delivery commitments.

Wells and Acreage

The number of productive wells as of year-end 2015  follows:

Consolidated entities:

Oil
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Ventures accounted for using the equity method:

Productive
Wells(a)

Gross

Net

577
303

880

114.8
48.6

163.4

Oil
Gas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —
23

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

23

—
1.8

1.8

Total consolidated and equity method ventures:

Oil
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

577
326

903

114.8
50.4

165.2

(a) Excludes 1,200 overriding royalty interest wells.

At year-end 2015, 2014 and 2013, we have royalty interests in 534, 551 and  547 gross  wells. In
addition, at year-end 2015, 2014 and 2013, we have working  interests in 400, 426 and  497 gross wells.
Our plugging liabilities are accrued on  the balance sheet based on the  present  value of  our estimated
future obligation.

We  did not have any wells with production of synthetic  oil,  synthetic gas  or products  of  other
non-renewable natural resources that are intended to be upgraded  into synthetic oil and gas  as of
year-end 2015, 2014 or 2013.

18

At year-end 2015, our working interests represent  approximately  114,000 gross developed acres and

43,000 net developed acres leased from  others that are held by production. We  had approximately
249,000 gross undeveloped acres and 185,000 net undeveloped acres at year-end 2015.

Markets

Oil and gas revenues are influenced by  prices of, and global and domestic supply  and demand  for,

oil and gas. These commodities as determined by both regional and  global markets depend on
numerous factors beyond our control,  including seasonality, the condition of the  domestic  and global
economies, political conditions in other oil and gas producing countries, the extent  of  domestic
production and imports of oil and gas, the proximity and capacity  of  gas pipelines and other
transportation facilities, supply and demand  for oil and gas and the effects  of federal,  state and local
regulation. The oil and gas industry also  competes with  other industries in supplying the energy  and
fuel requirements of industrial, commercial and individual consumers.  Global supply  and demand
fundamentals for crude oil at year-end 2015  remained out of balance  with high  global inventories and
slower global growth. West Texas Intermediate (WTI)  oil prices averaged $48.66 per Bbl in 2015, nearly
48% lower than in 2014, and ended 2015 at $37.13 per Bbl.  OPEC continues to produce at record  high
levels, focused on maintaining market share, and  the lifting of sanctions against  Iran introduces
additional supply into the global market. Estimates for global demand  growth continue to be tempered
and could extend the global supply glut,  resulting in an extended period of low  crude  oil pricing.

Mineral leasing activity is influenced by changes in  commodity prices, the location of our owned

mineral interests relative to existing or projected oil  and gas reserves,  the proximity of successful
production efforts to our mineral interests  and  the evolution  of  new plays and  improvements in  drilling
and extraction technology.

Competition

The oil and gas industry is highly competitive, and we  compete with a substantial number of other
companies that may have greater resources than  us.  Many of these companies explore for,  produce and
market oil and gas, carry on refining  operations  and market the  end  products  on a worldwide  basis.
The primary areas in which we face competition are  from alternative fuel sources, including  coal,
heating oil, imported LNG, nuclear and other nonrenewable fuel sources, and renewable fuel sources
such as wind, solar, geothermal, hydropower and biomass. Competitive conditions  may also be
substantially affected by various forms  of energy legislation and/or  regulation considered from time to
time by the United States government.  It is  not possible  to predict  whether such legislation  or
regulation may ultimately be adopted or its precise effects upon our future  operations.  Such laws and
regulations may, however, substantially  increase the costs of exploring for, developing or producing oil
and gas.

In locations where our owned mineral interests are close to producing wells and  proven reserves,

we may have multiple parties interested in leasing  our  minerals.  Conversely, where our mineral
interests are in or near areas where reserves  have not been discovered, we may  receive nominal interest
in leasing our minerals. Portions of our Texas and  Louisiana minerals are in close proximity  to
producing wells and proven reserves. Interest in  leasing our minerals is  correlated with the economics
of production which are substantially influenced by current  oil and gas  prices and  improvements in
drilling  and extraction technologies.

Other Natural Resources

We  sell wood fiber from portions of our land,  primarily in Georgia,  and lease land for recreational

uses. We have 89,000 acres of non-core timberland and undeveloped land  we own  directly or through
ventures. At year-end 2015, approximately 99 percent of available acres  of our  land including ventures,

19

primarily in Georgia, are leased for recreational purposes.  Most recreational leases  are for a one-year
term but may be terminated by us on 30  days’  notice  to  the lessee. These leases do not inhibit our
ability to harvest timber. We have water interests  in 1.5  million acres  which includes a  45 percent
nonparticipating royalty interest in groundwater produced or withdrawn for commercial purposes or
sold from 1.4 million acres in Texas, Louisiana, Georgia and  Alabama, and 20,000 acres  of groundwater
leases in central Texas. We have not  received significant revenues or earnings from these interests.

Competition

We  face significant competition from other  landowners for the  sale of wood  fiber. Some of these

competitors own similar timber assets that  are located in the same  or  nearby  markets.  However, due to
its  weight, the cost for transporting wood fiber long distances is significant, resulting in  a competitive
advantage for timber that is located reasonably close to paper and building products  manufacturing
facilities. A significant portion of our  wood  fiber is reasonably  close to such facilities so we expect
continued demand for our wood fiber.

Employees

At year-end 2015, we had 106 employees. None of our employees  participate in collective

bargaining arrangements. We believe  we  have a  good relationship  with our employees.

Environmental Regulations

Our operations are subject to federal, state  and local laws, regulations  and  ordinances relating to
protection of public health and the environment. Changes to laws  and regulations may adversely affect
our  ability to develop real estate, produce  oil and gas, harvest and sell timber, or withdraw
groundwater, or may require us to investigate and  remediate contaminated  properties.These laws and
regulations may relate to, among other  things, water  quality, endangered  species, protection  and
restoration  of natural resources, timber harvesting practices, production of hydrocarbons and remedial
standards for contaminated property and groundwater.  Additionally,  these laws may  impose liability on
property owners or operators for the  costs of removal or remediation of hazardous or toxic  substances
on real property, without regard to whether  the owner  or operator knew, or was responsible for, the
presence of the hazardous or toxic substances. The presence  of,  or the failure to properly  remediate,
such substances may adversely affect  the value of a property, as well as our  ability to sell  the property
or to borrow funds using that property as collateral or the  ability to produce  oil and gas from that
property. Environmental claims generally would  not  be  covered by our insurance  programs.

The particular environmental laws that apply to any given site vary according to the site’s location,

its  environmental condition, and the  present and former  uses of the  site  and  adjoining  properties.
Environmental laws and conditions may result in delays, may cause us  to  incur  substantial compliance
or other  costs and can prohibit or severely restrict development activity or mineral  production  in
environmentally sensitive regions or areas,  which could negatively  affect  our results of operations.

At year-end 2015, we owned 288 acres in  several parcels in  or near  Antioch, California, portions of
which  were sites of a paper manufacturing operation that are in remediation.  The remediation is being
conducted voluntarily with oversight by  the California Department of  Toxic Substances Control,  or
DTSC. We have received certificates  of completion on all but one  80 acre tract, a portion  of  which
includes subsurface contamination. We increased  our  reserves for environmental remediation by
$689,000 from 2014 to 2015 due to additional  testing and remediation requirements  by  state regulatory
agencies. At year-end 2015, our accrued liability to complete remediation activities is $682,000, which is
included in other accrued expenses.

Oil and gas operations are subject to numerous federal, state  and local laws and regulations
controlling the generation, use, processing, storage, transportation, disposal and discharge  of  materials

20

into the environment or otherwise relating to the  protection of the environment.  These laws and
regulations affect our operations and costs as  a result of  their impact on oil  and gas  production
operations. Failure to comply with these laws and regulations may result in  the assessment  of
administrative, civil and criminal penalties, including the assessment of monetary  penalties,  the
imposition of investigatory and remedial obligations, the suspension or revocation of necessary permits,
licenses and authorizations, the requirement  that  additional  pollution controls  be  installed and the
issuance of orders enjoining future operations  or imposing  additional  compliance requirements.

Compliance with environmental laws and regulations increases  our overall  cost of business, but has

not had, to date, a material adverse effect on our operations, financial  condition  or results of
operations. It is not anticipated, based  on current laws and regulations,  that we will be required  in the
near future to expend amounts (whether for environmental  control equipment, modification of  facilities
or otherwise) that are material in relation to our total development  expenditure program in order to
comply  with such laws and regulations. However, given that  such laws  and regulations are subject  to
change, we are unable to predict the ultimate cost  of compliance  or  the ultimate  effect on our
operations, financial condition and results of operations.

Available  Information

Forestar Group Inc. is a Delaware corporation. Our principal executive offices  are located at 6300

Bee Cave Road, Building Two, Suite 500, Austin, Texas  78746-5149.  Our telephone number is
(512) 433-5200.

From our Internet website, http://www.forestargroup.com, you may obtain additional  information

about us including:

(cid:129) our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports  on Form 8-K
and other documents as soon as reasonably practicable after we file them with the Securities and
Exchange Commission;

(cid:129) beneficial ownership reports filed by officers, directors, and  principal security holders  under

Section  16(a) of the Securities Exchange Act of 1934,  as amended  (or  the ‘‘Exchange Act’’); and

(cid:129) corporate governance information that  includes our:

(cid:129) corporate governance guidelines,

(cid:129) audit committee charter

(cid:129) management development and executive compensation committee charter,

(cid:129) nominating and governance committee  charter,

(cid:129) standards of business conduct and ethics,

(cid:129) code of ethics for senior financial  officers, and

(cid:129) information on how to communicate directly  with our board of directors.

We  will also provide printed copies of  any  of  these  documents to any stockholder  free of charge

upon request. In addition, the materials we file with the SEC may be read and  copied at the SEC’s
Public Reference Room at 100 F Street, NE, Washington, DC 20549. Information about  the operation
of the Public Reference Room is available  by calling the SEC  at  1-800-SEC-0330. The SEC also
maintains an Internet site (http://www.sec.gov)  that  contains reports, proxy and  information statements,
and other information that is filed electronically with the SEC.

21

Executive Officers

The names, ages and titles of our executive  officers are:

Name

Age

Position

Phillip J. Weber . . . .
Charles D. Jehl
. . . .
Bruce F. Dickson . . .
David M. Grimm . . .

55 Chief Executive Officer
47 Chief Financial Officer and Treasurer
62 Chief Real Estate Officer
55 Chief Administrative  Officer, Executive Vice  President, General  Counsel

Michael  J. Quinley . .

54

and Secretary
President—Community Development

Phillip J. Weber has served as our Chief  Executive Officer  since  September 2015. He has served as
Chairman of the Real Estate Investment Committee since May 2013 and  previously served as  Executive
Vice President—Water Resources from May 2013 to September 2015  and as  Executive Vice President—
Real Estate from 2009 to May 2013.  Prior  to  joining Forestar, he served the  Federal National Mortgage
Association (Fannie Mae) as Senior Vice  President—Multifamily from 2006  to  October 2009,  as Chief
of Staff to the CEO from 2004 to 2006,  as Chief of Staff to non-Executive Chairman  of  the Board and
Corporate Secretary from 2005 to 2006,  and as Senior  Vice  President, Corporate Development in 2005.

Charles D. Jehl has served as our Chief Financial  Officer and Treasurer since  September 2015. He

previously served as our Executive Vice  President—Oil  and Gas from February 2015  to  September
2015, as Executive Vice President—Oil  and Gas Business Administration from 2013  to  February 2015,
and as Chief Accounting Officer from  2006 to 2013. Mr. Jehl  served  as Chief Operations  Officer and
Chief Financial Officer of Guaranty Insurance Services, Inc.  from 2005  to 2006, and  as Senior Vice
President and Controller from 2000 to  2005. From 1989 to  1999, Mr.  Jehl held various  financial
management positions within Temple-Inland’s financial services segment. Mr. Jehl is  also a Certified
Public Accountant.

Bruce F. Dickson has served as our Chief  Real Estate  Officer  since March  2011. From  2009

through March 2011, he was the owner  of Fairchild Investments  LLC, a real estate investment  firm. He
served Standard Pacific Corp. as Southeast Region President from 2004 to  2009 and as Austin  Division
President from 2002 to 2004. From 1991 to 2001, he held region or  division president  positions  with
D.R. Horton, Inc., Milburn Homes and Continental Homes.  His prior experience  includes investment
banking and financial services.

David M. Grimm has served as our Chief  Administrative Officer since 2007,  in addition to holding

the offices of General Counsel and Secretary since 2006.  Mr. Grimm served Temple-Inland  Inc. as
Group General Counsel from 2005 to 2006, Associate General Counsel  from  2003 to 2005, and held
various other legal positions from 1992  to  2003. Prior  to  joining Temple-Inland Inc., he was an  attorney
in private practice in Dallas, Texas. Mr.  Grimm  is also  a Certified Public  Accountant.

Michael J. Quinley has served as our President—Community  Development  since September 2015.

He previously served as our Executive  Vice President—Real Estate, East Region from  2011 to
September 2015, as Executive Vice President—Eastern Region  Real Estate Investments  &
Development from 2010 to 2011, and as Executive  Vice President—Eastern Region Developments  &
Investments from 2008 to 2010. He has  more than 30  years  of prior real  estate  experience,  including as
CEO of Patrick Malloy Communities, as Senior Executive Vice President of Cousins Properties
Incorporated and as Senior Vice President and CFO of Peachtree Corners  Inc., all based in  Atlanta.

22

Item 1A. Risk Factors.

General Risks Related to our Operations

Both our real estate and oil and gas businesses are  cyclical in nature.

The operating results of our business segments reflect the general cyclical pattern of each segment.

While the cycles of each industry do not  necessarily coincide, demand  and  prices in  each  may drop
substantially during the same period.  Real estate  development of residential lots is further influenced
by new home construction activity, which has been  volatile in recent  years.  Oil and  gas may be further
influenced by national and international  commodity prices,  principally for oil and gas. Cyclical
downturns may materially and adversely affect our  business, liquidity, financial condition  and results of
operations. All of our operations are impacted by both national and  global economic conditions.

The real estate, oil and gas and natural resource industries are  highly competitive and a  number  of

entities with which we compete are larger and  have greater resources, and competitive  conditions  may
adversely affect our results of operations.

The real estate, oil and gas, and natural  resources industries in which we operate  are highly

competitive and are affected to varying degrees by supply and  demand factors  and economic conditions,
including changes in interest rates, new housing starts, home repair and  remodeling activities,  credit
availability, consumer confidence, unemployment, housing affordability, changes in  oil and gas prices,
and federal energy policies.

The competitive conditions in the real estate  industry  may  result in  difficulties acquiring suitable
land  at acceptable prices, lower sales  volumes and  prices, increased development or  construction costs
and delays in construction and leasing. We compete  with numerous regional and local  developers for
the acquisition, entitlement, and development of  land suitable for  development. We also compete with
national, regional and local home builders  who develop real estate for their own use in homebuilding
operations, many of which are larger  and have greater resources, including greater marketing budgets.
Any improvement in the cost structure  or  service  of  our  competitors will increase the competition we
face.

We  face intense competition from both  major and independent  oil and gas companies. Many  of
our  competitors have financial and other resources substantially greater than ours, and some  of them
are fully integrated oil and gas companies. These companies also may have greater geologic or other
technical expertise than we do.

Our business, financial condition and results  of operations may be negatively  affected by any of

these factors.

We may be unable to successfully divest our non-core assets, which could adversely affect our results of

operations or cash flows.

We  have announced that we are focused on our core residential  housing business, and that we
intend to exit non-core, non-residential housing assets.  The sale  of non-core real estate assets may be
impacted by market conditions outside of  our  control,  such as  capitalization rates, anticipated  market
demand and job growth, property location and other  existing or anticipated competitive properties,
interest rates, availability of financing, and other factors that we do  not control. Additionally, the  sale
of non-core oil and gas assets may be impacted by oil  and gas  commodity prices, demand for similar
assets, extraction costs, regulatory environment, and other factors  that we  do not control. Our  ability  to
divest  non-core assets, the timing for  such  divestments, and the prices we may  ultimately  receive may
be impacted by the foregoing or other  factors.

23

Our activities are subject to environmental regulations and liabilities  that  could have  a negative effect on

our operating results.

Our operations are subject to federal, state  and local laws and  regulations  related to the  protection

of the environment. Compliance with  these provisions  or the promulgation  of  new environmental  laws
and regulations may result in delays, may cause us to invest substantial funds to ensure  compliance with
applicable environmental regulations  and can prohibit or  severely restrict timber harvesting, real  estate
development or mineral production activity in  environmentally  sensitive regions or areas.

Significant reductions in cash flow from slowing real estate, oil and  gas or other natural  resources
market conditions could lead to higher  levels  of indebtedness,  limiting our financial  and operating flexibility.

We  must comply with various covenants  contained in  our  senior  secured credit  facility,  the
indentures governing our 3.75% convertible senior  notes due 2020 (Convertible Notes), 4.50%  senior
amortizing notes due 2016 (Senior Amortizing Notes),  8.50%  senior secured notes due 2022 (Senior
Secured Notes) and any other existing  or  future debt arrangements. Significant  reductions in  cash flow
from slowing real estate, oil and gas or  other natural resources market conditions could require  us to
increase borrowing levels under our senior  secured credit facility or to borrow under  other debt
arrangements and lead to higher levels of  indebtedness, limiting our financial and operating flexibility,
and ultimately limiting our ability to comply with our debt covenants, including the  maintenance
covenants under our senior secured credit facility. Realization of any of these factors could adversely
affect our financial condition and results  of operations.

Restrictive covenants under our senior secured credit  facility and indentures governing our 3.75%

convertible senior notes, 4.50% senior amortizing notes  and 8.50% senior  secured  notes  may limit the manner
in  which we operate.

Our senior secured credit facility and indentures covering  our Convertible Notes, Senior

Amortizing Notes and Senior Secured  Notes contain various covenants  and conditions that limit  our
ability to, among other things:

(cid:129) incur or guarantee additional debt;

(cid:129) pay dividends or make distributions to our stockholders;

(cid:129) repurchase or redeem capital stock or subordinated indebtedness;

(cid:129) make loans, investments or acquisitions;

(cid:129) incur restrictions on the ability of certain of our subsidiaries to pay  dividends or  to  make other

payments to us;

(cid:129) enter into transactions with affiliates;

(cid:129) create liens;

(cid:129) merge or consolidate with other companies or  transfer  all or substantially all of our assets; and

(cid:129) transfer or sell assets, including capital stock of  subsidiaries.

As a result of these covenants, we are  limited  in the manner in  which we conduct our  business  and

we may be unable to engage in favorable business activities  or finance future operations  or capital
needs.

Debt within some of our ventures may  not  be  renewed  or may be difficult or more expensive to replace.

As of December 31, 2015, our unconsolidated ventures had approximately $134.7 million of debt,

of which $28.3 million was non-recourse to us. When debt within  our ventures matures, some of our

24

ventures may be unable to renew existing loans or secure replacement financing,  or replacement
financing may be more expensive. If our ventures  are unable to renew existing loans  or secure
replacement financing, we may be required  to  contribute additional  equity or elect to loan or
contribute funds to our ventures, which could  increase our risk or increase our  borrowings under our
senior secured credit facility, or both.  If  our ventures secure replacement financing  that  is more
expensive, our profits may be reduced.

We may not be able to generate sufficient cash flow to service all  of our  indebtedness  and  may be forced

to take other actions to satisfy our obligations under our indebtedness, which may not be successful.

As of December 31, 2015, we had approximately $390  million of consolidated debt outstanding.

Our ability to make scheduled payments or  to  refinance  current or future debt obligations depends on
our  financial and operating performance,  which is  subject to prevailing  economic and competitive
conditions and to certain financial, business and  other factors beyond our  control. We cannot assure
you that  we will maintain a level of cash flows from operating activities sufficient to permit  us to pay
the principal, premium, if any, and interest on  our  indebtedness.

If our cash flows and capital resources are insufficient to fund  our debt service  obligations, we may

be forced to reduce or delay capital expenditures, sell assets or operations, seek  additional debt or
equity capital or restructure or refinance  our  indebtedness. We cannot be certain that we would be able
to take any of these actions, that these  actions would  be  successful and permit  us  to  meet our
scheduled debt service obligations or that these actions would be permitted under the terms  of  our
existing or future debt agreements. In the  absence of such operating  results and resources, we could
face substantial liquidity problems and might be required  to  dispose  of  material assets or  operations to
meet our debt service and other obligations.

Despite current indebtedness levels, we and our subsidiaries may be  able to incur  substantially more debt.

We  and our subsidiaries may be able  to  incur substantial additional indebtedness  in the future. If

new debt is added to our and our subsidiaries’ current debt  levels, the related  risks that we and they
now face could intensify.

Our business may suffer if we lose key personnel.

We  depend to a large extent on the services of certain key management personnel.  These

individuals have extensive experience and expertise  in our business segments in  which they work. The
loss of any of these individuals could  have a material  adverse  effect on our operations. We do  not
maintain key-man life insurance with respect to any of  our employees.  Our  success will be dependent
on our ability to continue to employ and retain skilled personnel  in each of our business segments.

In addition, we have determined that certain of our assets  are not part  of our core residential

housing business. We have retained advisors  to  sell a  hotel in Austin  and to  market non-core  oil and
gas assets. Although we have implemented compensation arrangements designed to retain key
personnel associated with operating non-core assets,  we may  be  unable  to retain  all  such personnel
until all non-core assets have been divested.

Risks Related to our Real Estate Operations

Reduced demand for new housing or commercial tracts in the markets where we operate could adversely

impact our profitability.

The residential development industry is cyclical and  is significantly affected by changes in  general

and local economic conditions, such  as employment  levels, availability of financing for home buyers,
interest rates, consumer confidence and housing  demand.  Adverse changes in these  conditions

25

generally, or in the markets where we operate, could decrease demand  for  lots  for new homes in these
areas. Decline in housing demand could negatively  affect our real estate development activities, which
could result in a decrease in our revenues and earnings.

Furthermore, the market value of undeveloped land and  lots  held  by us,  including  commercial
tracts, can fluctuate significantly as a result of  changing economic  and real estate market conditions. If
there are significant adverse changes in  economic or real estate market conditions,  we may  have to
hold land in inventory longer than planned. Inventory  carrying costs  can be significant and can result in
losses or lower returns and adversely  affect  our  liquidity.

Development of real estate entails a lengthy, uncertain and costly entitlement process.

Approval to develop real property entails an extensive entitlement  process involving multiple  and
overlapping regulatory jurisdictions and often requiring discretionary action by local governments. This
process is often political, uncertain and may require significant exactions in order  to  secure approvals.
Real estate projects must generally comply with local  land  development  regulations and may need to
comply  with state and federal regulations. The process to comply  with these regulations is usually
lengthy and costly, may not result in the approvals we  seek,  and can be expected to materially affect
our  real estate development activities, which may adversely affect  our business,  liquidity, financial
condition and results of operations.

Our real estate development operations are currently  concentrated in the  major markets  of  Texas, and a
significant portion of our undeveloped land holdings  are concentrated in Georgia.  As  a result, our financial
results are dependent on the economic growth and strength  of  those areas.

The economic growth and strength of Texas, where the majority  of our real estate development
activity is located, are important factors  in sustaining  demand for our  real estate development activities.
The recent sharp decline in oil prices may impact  near-term job growth and housing demand  in Texas,
particularly in Houston, where the energy  industry  has generated significant job  growth over the past
several years. Further, the future economic growth and real estate development  opportunities in broad
area around Atlanta, Georgia may be  adversely affected if its infrastructure,  such as roads, utilities, and
schools, are not improved to meet increased demand. There can  be  no assurance that these
improvements will occur. As a result, any adverse impact to the economic growth and health, or
infrastructure development, of those  areas could materially adversely affect our business, liquidity,
financial condition and results of operations.

Our real estate development operations are highly dependent  upon national, regional  and  local home

builders.

We  are highly dependent upon our relationships with national, regional, and local  home builders to

purchase lots in our residential developments. If home builders  do not view our developments as
desirable locations for homebuilding  operations, or if home builders  are limited in  their  ability  to
conduct operations due to economic conditions, our business, liquidity, financial condition and results
of operations will be adversely affected.

In addition, we enter into contracts to  sell lots to home  builders. A home builder could decide to

delay purchases of lots in one or more  of our developments due to adverse real estate  conditions
wholly unrelated to our areas of operations, such  as the corporate decisions regarding  allocation of
limited capital or human resources. As a  result, we may sell fewer lots and may have  lower sales
revenues, which could have an adverse effect on  our  business, liquidity,  financial condition and results
of operations.

26

Our strategic partners may have interests that differ from  ours and may take  actions  that adversely affect

us.

We  enter into strategic alliances or venture relationships as part of our overall strategy for
particular developments or regions. While these partners may bring  development experience, industry
expertise, financing capabilities, local  credibility or  other  competitive attributes, they may also have
economic or business interests or goals that  are inconsistent with ours or  that are  influenced by factors
unrelated to our business. We may also  be subject to adverse business consequences if the market
reputation or financial condition of a partner deteriorates, or  if a partner  takes actions inconsistent
with our interest.

When we enter into a venture, we may rely  on our venture  partner  to  fund its share of capital
commitments to the venture and to otherwise fulfill its operating and  financial obligations. Failure of a
venture partner to timely satisfy its funding or  other  obligations to the venture could require us to elect
whether to increase our financial or  other operating  support of the venture in order to preserve our
investment, which may reduce our returns  or cause  us  to  incur  losses, or to not fund such obligations,
which  may subject the venture and us  to  adverse consequences or  increase our financial exposure in the
project.

Delays  or failures by governmental authorities to take expected actions  could  reduce our returns or cause

us to incur losses on certain real estate development projects.

For certain projects, we rely on governmental  utility and special improvement districts  (SID)  to
issue bonds to reimburse us for qualified expenses, such as road and utility infrastructure  costs. Bonds
must be supported by district tax revenues, usually from ad  valorem taxes. Slowing  new home sales,
decreasing real estate prices or difficult credit  markets  for bond  sales  can reduce or delay district  bond
sale revenues, causing such districts to delay reimbursement  of  our qualified expenses. Failure  to
receive timely reimbursement for qualified  expenses could adversely affect our cash flows  and reduce
our  returns or cause us to incur losses  on certain real estate development projects.

Development and construction risks could impact our  profitability.

We  may develop and construct single family or multifamily communities as wholly-owned projects

or through ventures with unaffiliated  parties. Our development and construction activities may  be
exposed  to the following risks:

(cid:129) we may incur construction costs for a property that  exceed original estimates due to increased
materials, labor or other costs or unforeseen  environmental or other conditions, which could
make completion of the property uneconomical, and we  may  not be able to increase rents or
sales  to compensate for the increase in construction  costs;

(cid:129) we may be unable to complete construction and/or lease-up of  a community on schedule and

meet financial goals for development  projects;

(cid:129) an adverse incident during construction or development  could adversely affect  our ability  to

complete construction, conduct operations or  cause  substantial  losses,  including personal injury
or loss of life, damage to or destruction of property,  equipment, pollution or other
environmental contamination, regulatory penalties, suspension of operations, and  attorney’s  fees
and other expenses incurred in the prosecution  or defense of litigation;  and

(cid:129) because occupancy rates and rents at  a newly developed community may fluctuate depending on
a number of factors, including market and economic conditions,  we  may be  unable to meet our
profitability goals for that community.

27

Possible difficulty of selling multifamily communities could limit  our operational and financial flexibility.

Purchasers may not be willing to pay acceptable prices for multifamily communities that we wish  to

sell. If we are unable to sell multifamily communities or  if we can only sell  multifamily  communities at
prices lower than are generally acceptable, then we may receive lower returns than expected  or may
have to take on additional leverage in order to provide adequate capital  to  execute our business
strategy.

Increased competition and increased affordability of residential homes  could limit  our  ability to retain

residents, lease apartments or increase or maintain rents.

Our multifamily communities compete with  numerous housing  alternatives in attracting  residents,

including other multifamily communities and single-family  rental homes, as  well as owner occupied
single and multifamily homes. Competitive housing  could  adversely  affect  our ability  to  retain residents,
lease apartments and increase or maintain  rents.

Failure to succeed in new markets may limit our  growth.

We  may from time to time commence development  activity or make  acquisitions outside of our
existing market areas if appropriate opportunities arise. Our historical experience in existing markets
does not ensure that we will be able  to  operate  successfully  in new markets.  We may be exposed to a
variety of risks if we choose to enter  new markets, including, among others:

(cid:129) an inability to accurately evaluate local housing market conditions  and  local  economies;

(cid:129) an inability to obtain land for development or to identify appropriate acquisition opportunities;

(cid:129) an inability to hire and retain key personnel;

(cid:129) an inability to successfully integrate  operations; and

(cid:129) lack of familiarity with local governmental and permitting procedures.

Risks Related to our Oil and Gas Operations

Volatile oil and gas prices could adversely  affect  our cash flows and results  of  operations.

Our cash  flows and results of operations  are dependent  in part  on  oil and gas prices, which are

volatile. West Texas Intermediate (WTI) oil prices  averaged  $48.66 per Bbl in  2015, nearly 48 percent
lower than in 2014 due to growth in global oil  inventories and weakening  global demand, particularly in
Asia. There is a risk that commodity prices could remain depressed for sustained periods. We can be
impacted by short-term changes in commodity prices. Oil and gas prices  also impact the amounts we
receive for selling and renewing our  mineral leases. Moreover, oil and gas prices depend on factors we
cannot control, such as: changes in foreign  and  domestic supply  and  demand  for oil and  gas; actions  by
the Organization of Petroleum Exporting Countries  (OPEC); weather; political conditions  in other
oil-producing countries, including the possibility of insurgency or  war  in such areas; prices  of  foreign
exports; domestic and international drilling activity; price and availability  of alternate fuel sources; the
value of the U.S. dollar relative to other major currencies; the  level and effect of trading in commodity
markets; the effect of worldwide energy conservation measures and governmental regulations. Any
substantial or extended decline in the  price of oil  and  gas could have a negative  impact  on our
business, liquidity, financial condition and results of operations.

Our operations are subject to the numerous risks of oil  and gas drilling and production activities.

Oil and gas drilling and production activities are subject to numerous  risks, many of which  are
beyond our control. These risks include the risk of fire, explosions, blow-outs, pipe  failure, abnormally

28

pressured formations and environmental hazards.  Environmental hazards include oil  spills, gas leaks,
ruptures, discharges of toxic gases, underground migration and surface  spills  or mishandling of any
toxic fracture fluids, including chemical additives.  In addition, title problems,  weather  conditions and
mechanical difficulties or shortages or  delays in delivery  of drilling rigs and other equipment  could
negatively affect our operations. If any of these or other similar industry operating risks occur, we
could have substantial losses. Substantial losses also  may result  from  injury or loss of life, severe
damage  to or destruction of property, clean-up responsibilities, environmental  damage, regulatory
investigation, enforcement actions and penalties, and restriction  or  suspension of operations. In
accordance with industry practice, we  maintain insurance against some,  but not all, of the risks
described above. We cannot assure you that our insurance will be adequate to cover losses or  liabilities.
Also, we cannot predict the continued availability of insurance at premium levels that justify its
purchase.

Our estimated proved reserves are based on many  assumptions that may prove to be inaccurate. Any
material inaccuracies in these reserve estimates  or underlying assumptions will materially  affect the  quantities
and present value of our reserves and may have a  material adverse effect on  our financial condition.

The process of estimating oil and gas reserves  is complex involving decisions and assumptions in

evaluating the available geological, geophysical, engineering and economic data. Accordingly, these
estimates are imprecise. Actual future production, oil  and gas  prices, revenues, taxes  and quantities  of
recoverable oil and gas reserves might vary from those  estimated. Any variance could materially affect
the estimated quantities and present value  of proved reserves. In addition, we may  adjust estimates of
proved reserves to reflect production history, development, prevailing oil and gas prices and  other
factors, many of which are beyond our control. Such adjustments could negatively  impact  our ability to
obtain financing.

The estimates of our reserves as of December 31, 2015  are based  upon various assumptions about

future production levels, prices and costs  that  may not prove to be correct over  time. In particular,
estimates of oil and gas reserves, future net revenue from proved reserves and the standardized
measure thereof for our oil and gas interests  are based on the assumption that future  oil and gas prices
remain the same as the twelve month first-day-of-the-month average  oil and gas prices  for the  year
ended December 31, 2015. The average  realized sales prices as of such date used for purposes of  such
estimates were $2.59 per thousand cubic feet  (Mcf)  of  gas and  $50.28 per barrel of oil. The
December 31, 2015 estimates also assume that the  working  interest owners will make future  capital
expenditures which are necessary to develop and realize the value of proved reserves.

The standardized measure of future net  cash  flows from our proved reserves is not necessarily the same

as the current market value of our estimated reserves.

Any material inaccuracies in reserve estimates or underlying assumptions  will  materially affect the

quantities and present value of our reserves.  As required by SEC regulations, we  base  our present
value of estimated  future oil and gas  revenues on  prices and costs in  effect at  the time  of  the estimate.
However, actual future net cash flows from our properties will be affected by numerous factors not
subject to our control and will be affected by factors such as:

(cid:129) decisions and activities of the well operators;

(cid:129) supply of and demand for oil and gas;

(cid:129) actual prices we receive for oil and gas;

(cid:129) actual operating costs;

(cid:129) the amount and timing of capital expenditures;

29

(cid:129) the amount and timing of actual production; and

(cid:129) changes in governmental regulations or  taxation.

The timing of production will affect  the timing of actual future net cash  flows  from proved
reserves, and thus their actual present value. In addition, the 10%  discount factor we use when
calculating discounted future net cash  flow, which is  required by the SEC, may not be the most
appropriate discount factor based on interest rates  in effect from time to time and risks associated with
us or the oil and gas industry in general. Any material  inaccuracies in our reserve estimates  or
underlying assumptions will materially  affect the  quantities and present value of our reserves.

Hydraulic fracturing, the process used for extracting  oil and  gas from shale and other formations, and

other subsurface injections have come under increased scrutiny and could be  the  subject of further regulation
that could impact the timing and cost of extractive activities.

Hydraulic fracturing is the primary production method used to extract hydrocarbon  reserves
located in many of the unconventional  oil  and  gas plays in the  United States. Following  years  of study,
the United States Environmental Protection Agency (EPA) in  June 2015 issued a draft  report regarding
the potential impacts of hydraulic fracturing  on drinking  water resources. The draft  report did not find
evidence of widespread, systemic impacts on  drinking water resources, but did  identify spills and other
mechanisms associated with hydraulic  fracturing that could impact drinking water resources. The report,
when finalized, may influence federal  and state legislative and  regulatory  developments. Other federal
regulatory developments in 2015 include  (i) new rules by EPA which tightened the  National Ambient
Air Quality Standard (NAAQS) for ozone, which could result  in additional mandatory controls on  oil
and gas sector volatile organic compound (VOC)  emissions; and (ii) new rules by the  U.S. Department
of the Interior, Bureau of Land Management addressing hydraulic  fracturing on federal  and tribal
lands, including new requirements for well  casing,  cementing, wastewater  disposal, and disclosure of
chemicals used in well completions. In addition, in  September 2015, EPA proposed,  as part  of the
agency’s Climate Action Plan, new regulations to further reduce  methane  emissions  from the oil  and
gas industry, including during well completions and hydraulic fracturing, and asserted that the industry
is one of the largest emitters of methane, a  green-house gas.

Hydraulic fracturing is also extensively  regulated at  the state and local level  and has  been subject
to temporary or permanent moratoria in some states, although  in 2015, it has not been subject to such
moratoria in the states and locations of  our oil and  gas operations or minerals. Also under  public and
governmental scrutiny is subsurface injection of water or other  produced fluids from drilling  or
hydraulic fracturing processes due to  potential environmental and physical impacts, including possible
links to swarms of earthquakes occurring in  areas near  certain injection wells. For example, the
Railroad Commission of Texas has hired a staff seismologist to study seismic  activity and  in 2014
adopted new rules for injection wells aimed at reducing the potential for  earthquakes.  Tighter
regulation of injection wells could increase our costs  of operations, including  costs for well completions.

Depending on legislation that may ultimately be enacted or regulations  that may be adopted at  the

federal, state and local levels, exploration, exploitation and production activities  that  entail  hydraulic
fracturing or other subsurface injection  could  be  subject to  additional regulation and permitting
requirements. Individually or collectively, such  new legislation  or  regulation  could  lead  to  operational
delays, increased costs and other burdens  that could  delay the development  of oil and gas resources
from formations that are not commercial without  the use  of  these techniques. This could have a
material effect on our oil and gas production operations and on the  operators conducting activities  on
our  minerals and on the cash flows we receive from them.

30

Our reserves and production will decline from their current levels.

The rate of production from oil and gas  properties generally declines  as reserves  are produced.

Our reserves will decline as they are  produced which could  materially and  adversely affect  our future
cash flow, liquidity and results of operations.

Our oil and gas production may be subject to interruptions that could have a  material and adverse effect

on us.

Our oil and gas production may be interrupted, or  shut in, from time to time for various reasons,

including as a result of accidents, natural disasters,  weather conditions, loss of gathering,  processing,
compression or transportation facility  access or field labor issues, or intentionally as  a result of  market
conditions such as oil and gas prices that the operators of our mineral leases, whose decisions we do
not control, deem uneconomic. If a substantial amount of  production is interrupted,  our  business,
liquidity and results of operations could  be materially and  adversely affected.

We do not insure against all potential losses and could be materially  and adversely  affected by unexpected

liabilities.

The exploration for, and production of, oil and gas can  be  hazardous, involving natural disasters

and other unforeseen occurrences such  as blowouts, cratering, fires  and loss of well control,  which can
damage  or destroy wells or production facilities, result in injury  or  death, and damage  property and  the
environment. We maintain insurance  against  many, but  not  all, potential losses or liabilities arising from
operations on our property in accordance with  what we believe  are  customary industry  practices  and in
amounts and at costs that we believe to be prudent and commercially  practicable.  In addition, we
require third party operators to maintain customary and commercially  practicable  types and  limits of
insurance, but potential losses or liabilities  may  not  be  covered  by such third  party’s insurance  which
may subject us to liability as the mineral estate owner. The occurrence  of  any of  these events and  any
costs or liabilities incurred as a result  of  such events could  have a material adverse effect on our
business, financial condition and results  of operations.

We have  limited control over the activities on  properties we do not operate and are unable to ensure  their

proper operation and profitability.

Many of the properties in which we have working interests are operated by other companies and
involve third-party working interest owners.  As a  result, we have limited ability to influence or control
the operation or future development of such properties, including compliance with environmental,
safety and other regulations, or the amount of capital  expenditures  that we will be required to fund
with respect to such properties. Moreover, we are dependent on  the other working  interest  owners of
such projects to fund their contractual share of the capital  expenditures  of  such projects. These
limitations and our dependence on the  operator  and  other working  interest owners for these  projects
could cause us to incur unexpected future costs and materially and adversely  affect our business,
liquidity, financial condition and results  of operations.

In addition, operators determine when  and where to drill  wells and we have  no influence over
these decisions. The success and timing of the drilling and development activities on our non-operated
properties therefore depends upon a  number of factors currently  outside of  our  control,  including the
operator’s timing and amount of capital expenditures,  expertise and  financial resources, inclusion  of
other participants in drilling wells and  use of  technology, and the operators  of our  properties may not
have the same financial and other resources  as other oil and gas companies with whom they  compete.
Further, new wells may not be productive  or may not produce at a level to enable  us to recover  all  or
any portion of our capital investment  where  we have  a non-operating  working interest.

31

The ability to sell and deliver oil and gas  produced from  wells on our mineral leasehold  interests  could be

materially and adversely affected if adequate gathering, processing, compression and transportation services
are not obtained.

The sale of oil and gas produced from wells on our mineral leasehold interests  depends  on a
number of factors  beyond our control,  including the  availability, proximity and capacity of, and costs
associated with, gathering, processing,  compression  and  transportation facilities owned or operated  by
third parties. These facilities may be temporarily unavailable  due to market  conditions, mechanical
reasons or other factors or conditions, and may not be available in the future  on terms the operator
considers acceptable, if at all. In addition,  federal, state and  provincial  governments in  the United
States and Canada have issued or are considering  issuance  of  additional regulations governing
transportation of crude oil and its byproducts by rail. Such  regulations  could increase the cost  of
transportation or limit the availability  of  suitable  rail cars or both. Any significant change in market or
other conditions affecting these facilities  or the availability  of these facilities, including  due  to  the
failure or inability to obtain access to these facilities on terms  acceptable to the operator or at  all,
could materially and adversely affect our business, liquidity, financial condition and  results of
operations.

A significant portion of our Louisiana owned net  mineral acres  are subject to  prescription of non-use

under  Louisiana law.

A significant portion of our Louisiana  owned net mineral acres were severed  from surface

ownership and retained by creation of one or more mineral  servitudes  shortly before our  2007 spin-off.
Under Louisiana law, a mineral servitude  that is not producing minerals or  which has not been the
subject of good-faith drilling operations  will cease to burden  the property upon the tenth anniversary of
the date of its creation. Upon such event, the mineral rights effectively will revert  to  the surface owner
and we will no longer own the right to  lease, explore  for or produce minerals from  such acreage.
Approximately 40,000 acres of our Louisiana owned net  mineral  acres may  revert to the surface owner
in 2017 unless drilling operations are  commenced prior  to  the tenth  anniversary  of severance from the
surface.

Weather, climate and climate change regulation  may have a  significant  and adverse impact  on us.

Demand  for natural gas is, to a significant degree, dependent on  weather  and climate, which
impacts, among other things, the price  we receive  for  the commodities produced  from gas wells  and, in
turn, our cash flow and results of operations.  For example, relatively warm temperatures  during  a
winter season generally result in relatively  lower demand for gas, higher inventory (as less gas is used
to heat residences and businesses) and, as  a result, relatively lower prices for gas  production.

Drilling for and production of oil and  gas also can be impacted by weather and climate.

Specifically, cold temperatures or significant  precipitation or both can  restrict operation  of machinery
or access to well sites by personnel or  equipment. These  restrictions may reduce our production  and, in
turn, our cash flow and results of operations.

The EPA has proposed regulations for the purpose of  restricting greenhouse  gas emissions from

stationary sources. Such regulatory and legislative proposals to restrict greenhouse gas emissions, or to
address climate change generally, could increase  our  operating costs as well  operators incur costs  to
comply  with new rules. Such increased costs may include installation of new or expanded emissions
control systems, purchase of allowances to authorize greenhouse  gas emissions,  and increased taxes.
Regulation of greenhouse gases may  also  occur at the state level. Depending on legislation that may
ultimately be enacted or regulations that may be adopted at the Federal or state level,  there could be
increased costs, operational delays and other burdens affecting the oil  and  gas industry. This could have

32

a material effect on our oil and gas production operations and on  the operators conducting activities on
our  properties and on cash flows we receive from them.

Risks Related to our Other Natural Resources Operations

Our water interests may require governmental permits,  the consent  of third  parties and/or completion of
significant transportation infrastructure prior to commercialization, all of which are dependent  on the actions
of others.

Many jurisdictions require governmental permits  to  withdraw and transport water for commercial

uses, the granting of which may be subject to discretionary determinations  by  such jurisdictions
regarding necessity. In addition, we do  not  own the executory  rights related to our non-participating
royalty interest, and as a result, third-party consent from  the executor  rights owner(s) would  be
required prior to production. The process  to  obtain permits  can be lengthy, and governmental
jurisdictions or third parties from whom  we seek  permits or consent may not provide the  approvals we
seek. We may be unable to secure buyers  at commercially economic prices for  water that we have a
right to extract and transport, and transportation infrastructure across property not owned  or controlled
by us is required for transport of water prior to commercial use. Such infrastructure  can require
significant capital and may also require the  consent  of third parties. We may not have cost effective
means to transport water from property we own,  lease or manage  to  buyers. As a result,  we may lose
some or all of our investment in water  assets,  or our returns may be diminished.

Our ability to harvest and deliver timber may be affected  by our sales  of timberland  and  may be subject

to other limitations, which could adversely affect  our operations.

Sales of our timberland reduce the amount of timber that we have available for harvest.  In
addition, weather conditions, timber growth cycles, access limitations,  availability of contract  loggers
and haulers, and regulatory requirements associated with  the protection of  wildlife and  water resources
may restrict harvesting of timberlands as may other factors, including damage  by  fire,  insect infestation,
disease, prolonged drought, flooding and  other natural disasters.  Although damage  from such natural
causes usually is localized and affects only a  limited  percentage  of  the timber, there  can be no
assurance that any damage affecting our timberlands will in fact be so limited. As is common in  the
forest products industry, we do not maintain insurance coverage with  respect to damage  to  our
timberlands.

The revenues, income and cash flow from operations for our other natural resources segment  are

dependent to a significant extent on  the  pricing of our  products and our continued ability to harvest
timber at adequate levels.

Other Risks

The market price of and trading volume of our shares of common stock  may  be  volatile.

The market price of our shares of common stock  has fluctuated substantially and may continue  to

fluctuate in response to the following factors,  many  of which  are beyond our control:

(cid:129) fluctuations in our operating results, including results that vary from expectations of

management, analysts and investors;

(cid:129) changes in investors’ and analysts’ perception of the  business risks and  conditions of our

business;

(cid:129) broader market fluctuations;

(cid:129) general financial, economic and political conditions;

33

(cid:129) regulatory changes affecting our industry generally  or our businesses and operations;

(cid:129) environmental regulations and liabilities that  could  have a  negative  effect on  our operating

results;

(cid:129) announcements  of strategic developments, acquisitions, financings and other  material  events by

us or our competitors;

(cid:129) the sale of a substantial number of shares  of  our common stock held by existing  security holders

in the public market; and

(cid:129) general conditions in the real estate and  mineral  resources  industries.

The stock markets in general have experienced extreme volatility  that has at times  been unrelated
to the operating performance of particular  companies. These  broad  market  fluctuations may adversely
affect the trading price of our common  stock, make it difficult to predict  the  market price of our
common stock in the future and cause  the value of  our common  stock  to  decline.

Provisions of Delaware law, our charter documents, the  indentures governing the 3.75% convertible
senior notes, 8.50% senior secured notes and the stock  purchase contracts under  the 6.00% tangible equity
units may impede or discourage a takeover, which could cause the market price of our common stock to
decline.

We  are a Delaware corporation, and the anti-takeover provisions  of Delaware law  impose various
impediments to the ability of a third  party  to  acquire control of us,  even if a change  in control would
be beneficial to our existing stockholders. In addition, our board of directors has the  power,  without
stockholder approval, to designate the  terms of one or more  series of preferred stock  and issue shares
of preferred stock. These and other impediments  to  third  party acquisition or change of control  could
limit the price investors are willing to  pay for  shares of  our common  stock, which could in  turn  reduce
the market price of our common stock. In addition,  upon the  occurrence of  a fundamental change
under the terms of the convertible senior notes,  the senior secured  notes  or the  tangible  equity units,
certain repurchase rights and early settlement  rights would be triggered under  the indentures  governing
the convertible senior notes, senior secured  notes and the stock purchase contracts under the 6.00%
tangible equity units, respectively. In such  event, the increase of the conversion or early settlement  rate,
as applicable, in connection with certain  make-whole fundamental change transactions  under the  terms
of the convertible senior notes or the stock purchase contracts,  respectively,  could  discourage a
potential acquirer.

Item 1B. Unresolved Staff Comments.

None.

Item 2. Properties.

Our principal executive offices are located  in Austin, Texas,  where we recently commenced the

process to reduce our office space from  approximately 32,000 to 18,600 square feet. We  also lease
office space in Atlanta, Georgia; Dallas,  Texas; Denver, Colorado; and Lufkin, Texas. We believe  these
offices are suitable for conducting our business.

For a  description of our properties in our real  estate, oil and gas and other natural resources

segments, see ‘‘Business—Real Estate’’, ‘‘Business—Oil and Gas’’  and  ‘‘Business—Other  Natural
Resources’’, respectively, in Part I, Item 1 of this Annual Report on Form 10-K.

34

Item 3. Legal Proceedings.

We  are involved directly or through ventures  in various legal proceedings  that  arise from time to

time in the ordinary course of doing  business. We believe  we have  established adequate  reserves  for
any probable losses and that the outcome of any of the  proceedings  should not have a  material  adverse
effect on our financial position or long-term results of operations or cash flows.  It is possible, however,
that charges related to these matters could be significant  to  results of operations or cash flow in any
single accounting period.

Item 4. Mine Safety Disclosures.

Not Applicable.

35

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of

PART II

Equity Securities.

Market Information

Our common stock is traded on the New  York  Stock  Exchange. The high  and low  sales  prices in

each quarter in 2015 and 2014 were:

2015

2014

Price Range

Price Range

High

Low

High

Low

First Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second Quarter . . . . . . . . . . . . . . . . . . . . . . . . .
Third Quarter . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth Quarter . . . . . . . . . . . . . . . . . . . . . . . . .
For the Year . . . . . . . . . . . . . . . . . . . . . . . . . . .

$15.91
$16.29
$13.67
$14.59
$16.29

$13.27
$13.16
$11.98
$10.58
$10.58

$21.30
$19.22
$20.10
$17.68
$21.30

$17.67
$16.70
$17.72
$14.42
$14.42

Shareholders

Our stock transfer records indicated that  as of February 29, 2016,  there were approximately  3,244

holders  of record of our common stock.

Dividend Policy

We  currently intend to retain any future earnings  to  support our business. The declaration  and
payment of any future dividends will be at the  discretion  of  our Board  of  Directors after taking  into
account various factors, including without  limitation, our financial condition, earnings, capital
requirements of our business, the terms of any credit agreements or  indentures to which  we may  be  a
party at the time, legal requirements,  industry practice, and other  factors that  our Board of Directors
deems relevant.

Issuer  Purchases of Equity Securities(a)

Period

Month 10 (10/1/2015 - 10/31/2015) . . . . . . . . . . . . . .
Month 11 (11/1/2015 - 11/30/2015) . . . . . . . . . . . . . .
Month 12 (12/1/2015 - 12/31/2015) . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total
Number of
Shares
Purchased(b)

Average
Price Paid
per Share

693
2,192
—

2,885

$14.39
$12.80
$ —

$13.18

Total Number
of Shares
Purchased as
Part of
Publicly
Announced
Plan or
Programs

—
—
—

—

Maximum
Number  of
Shares That
May Yet be
Purchased
Under the
Plans or
Programs

3,506,668
3,506,668
3,506,668

(a) On February 11, 2009, we announced that our Board of Directors authorized the  repurchase  of up

to 7,000,000 shares of our common stock. We have  purchased 3,493,332 shares  under this
authorization, which has no expiration date.  We did  not make any repurchases  in 2015. We have
no repurchase plans or programs that expired  during  the period covered by the  table  above and no
repurchase plans or programs that we intend to terminate prior to expiration or  under which we
no longer intend to make further purchases.

(b)

Includes shares withheld to pay taxes  in connection with vesting of restricted stock awards and
exercises of stock options.

36

Performance Graph

Our peer group consists of the following real estate and  oil and gas  companies: Alexander  &

Baldwin, Inc., AV Homes Inc., Approach Resources, Inc., Consolidated-Tomoka Land Co., Cousins
Properties Incorporated, Contango Oil and Gas  Co.,  Goodrich Petroleum Corp.,  Magnum Hunter
Resources Corp., Matador Resources Co., Penn Virginia Corp., Petroquest Energy Inc., Post
Properties, Inc., Potlatch Corporation,  PS Business Parks, Inc.,  Resolute  Energy  Corp., The St. Joe
Company, and Tejon Ranch Co. There  were no changes to the peer group in 2015.

Comparison of 5 Year Cumulative Total Return
Assumes Initial Investment of $100

Pursuant to SEC rules, returns of each of  the companies in  the Peer Index  are weighted according

to the respective company’s stock market capitalization at the beginning of  each  period for which  a
return  is indicated.

8MAR201617260621

37

Item 6. Selected Financial Data.

Revenues:

For the Year

2015

2014

2013

2012

2011

(In thousands, except per share amount)

Real estate . . . . . . . . . . . . . . . . . . . . . . . . . . $ 202,830 $ 213,112 $ 248,011 $120,115 $106,168
24,448
Oil and gas . . . . . . . . . . . . . . . . . . . . . . . . . .
4,957
Other natural resources . . . . . . . . . . . . . . . . .

84,300
9,362

44,220
8,256

72,313
10,721

52,939
6,652

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . $ 262,421 $ 306,774 $ 331,045 $172,591 $135,573

Segment earnings (loss):

Real estate(a)
. . . . . . . . . . . . . . . . . . . . . . . . $ 67,678 $
Oil and gas(b)
. . . . . . . . . . . . . . . . . . . . . . . .
Other natural resources . . . . . . . . . . . . . . . . .

(184,396)
(608)

96,906 $
(22,686)
5,499

68,454 $ 53,582 $ (25,704)
19,783
26,608
18,859
(1,867)
29
6,507

(117,326)

79,719

93,820

80,219

(7,788)

Total segment earnings (loss) . . . . . . . . . . . . . .
Items not allocated to segments:

General and administrative expense(c) . . . . . . .
Share-based compensation expense . . . . . . . .
Gain on sale of assets(d)
. . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . .
Other corporate non-operating income . . . . . .

(24,802)
(4,474)
—
(34,066)
256

(Loss) Income before taxes . . . . . . . . . . . . . . . .
Income tax expense(e) . . . . . . . . . . . . . . . . . . . .

(180,412)
(32,635)

Net income (loss) attributable to Forestar

(21,229)
(3,417)
—
(30,286)
453

25,240
(8,657)

(20,597)
(16,809)
—
(20,004)
119

(25,176)
(14,929)
16
(19,363)
191

(20,110)
(7,067)
61,784
(17,012)
368

36,529
(7,208)

20,958
(8,016)

10,175
(3,021)

Group Inc.

. . . . . . . . . . . . . . . . . . . . . . . . . $(213,047) $

16,583 $

29,321 $ 12,942 $

7,154

Net income (loss) per common share . . . . . . . . $
Average diluted shares outstanding(f) . . . . . . . . .
At year-end:

(6.22) $

0.38 $

0.80 $

0.36 $

34,266

43,596

36,813

35,482

0.20
35,781

Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 980,513 $1,258,199 $1,172,152 $918,434 $794,857
221,587
Debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,686
Noncontrolling interest . . . . . . . . . . . . . . . . .
Forestar Group Inc. shareholders’ equity . . . .
509,526
Ratio of total debt to total capitalization . . . .

294,063
4,059
529,488

357,407
5,552
709,845

389,782
2,515
501,600

432,744
2,540
707,202

38%

36%

33%

44%

30%

(a) Real estate segment earnings (loss) include non-cash  impairments of  $1,044,000 in 2015, $399,000

in 2014, $1,790,000 in 2013 and $45,188,000  in 2011. Segment earnings also includes  gain on sale of
assets of $1,585,000 in 2015, $25,981,000 in  2014 and $25,273,000 in 2012.  Real estate segment
earnings (loss) also include the effects of net (income) loss attributable  to noncontrolling  interests.

(b) Oil and gas segment earnings (loss) includes non-cash impairment charges of $164,831,000 in 2015,
$32,665,000 in 2014 and $473,000 in 2013  related to proved  properties and unproved  leasehold
interests. Oil and gas segment earnings (loss) also  includes losses of $706,000  in 2015 and gains of
$8,526,000 in 2014 associated with sale  of  oil and gas properties.

(c) General administrative expense includes  severance-related charges of $3,314,000 related to

departures of our former Chief Executive Officer (CEO) and Chief Financial Officer (CFO) in
2015, $6,323,000 in costs associated with our  acquisition of  Credo in  2012 and  $3,187,000
associated with proposed private debt offerings  that we  withdrew as a result of deterioration of
terms available to us in the credit markets in 2011.

38

(d) Gain on sale of assets in 2011 represents gains from timberland sales in  accordance with our

strategic initiatives announced first quarter 2009 and  completed in 2011.

(e)

In 2015, income tax expense includes an expense  of  $97,068,000 for valuation allowance  on a
portion of our deferred tax asset that was determined to be more  likely than not to be
unrealizable. In 2013, income tax expense includes  a benefit  from  recognition  of  $6,326,000 of
previously unrecognized tax benefits upon lapse of the  statute of  limitations for a previously
reserved tax position.

(f) Our 2015 weighted average diluted shares outstanding excludes dilutive  effect of equity awards and
7,857,000 shares issuable upon settlement of  the prepaid stock purchase contract component  of our
6.00% tangible equity units issued in 2013, due to our  net loss  attributable to Forestar  Group Inc.

39

Item 7. Management’s Discussion and Analysis  of Financial Condition and Results of Operations.

Caution Concerning Forward-Looking  Statements

This Annual Report on Form 10-K and other materials we have  filed or may file with  the

Securities and Exchange Commission  contain  ‘‘forward-looking statements’’ within the meaning of  the
federal securities laws. These forward-looking statements are  identified by their use  of  terms and
phrases such as ‘‘believe,’’ ‘‘anticipate,’’  ‘‘could,’’ ‘‘estimate,’’  ‘‘likely,’’ ‘‘intend,’’ ‘‘may,’’ ‘‘plan,’’
‘‘expect,’’ and similar expressions, including references to assumptions.  These  statements reflect our
current views with respect to future events and are subject to risk and  uncertainties.  We note that a
variety of factors and uncertainties could cause our  actual results to differ significantly from the results
discussed in the forward-looking statements. Factors and uncertainties that  might cause  such differences
include, but are not limited to:

(cid:129) general economic, market or business conditions  in Texas or  Georgia,  where our real estate

activities are concentrated, or on a national or global  scale;

(cid:129) our ability to achieve some or all of our strategic initiatives;

(cid:129) the opportunities (or lack thereof)  that may be presented to us and that  we may  pursue;

(cid:129) our ability to hire and retain key personnel;

(cid:129) future residential or commercial entitlements, development approvals and the ability to obtain

such approvals;

(cid:129) obtaining approvals of reimbursements and other payments from special improvement districts

and timing of such payments;

(cid:129) accuracy of estimates and other assumptions related to investment in  and development  of real

estate, the expected timing and pricing  of  land and lot sales and related cost of real estate sales,
impairment of long-lived assets, income taxes, share-based compensation, oil and gas  reserves,
revenues, capital expenditures and lease operating expense accruals associated with  our non-core
oil and  gas working interests, and depletion  of our non-core oil and gas properties;

(cid:129) the levels of resale housing inventory in our  mixed-use  development projects and  the regions  in

which they are located;

(cid:129) fluctuations in costs and expenses, including impacts from shortages in materials or  labor;

(cid:129) demand for new housing, which can be affected  by a number  of  factors  including the  availability

of mortgage credit, job growth, fluctuations  in commodity  prices;

(cid:129) demand for multifamily communities, which  can be affected by a number of factors  including

local markets and economic conditions;

(cid:129) competitive actions by other companies;

(cid:129) changes in governmental policies, laws or regulations and actions or restrictions of regulatory

agencies;

(cid:129) risks associated with oil and gas exploration, drilling and production activities;

(cid:129) fluctuations in oil and gas commodity prices;

(cid:129) government regulation of exploration and  production  technology, including hydraulic  fracturing;

(cid:129) the results of financing efforts, including our ability to obtain financing  with favorable  terms, or

at all;

40

(cid:129) our ability to make interest and principal payments on  our debt and satisfy the other covenants

contained in our senior secured credit  facility,  indentures and other debt agreements;

(cid:129) our partners’ ability to fund their capital commitments and otherwise fulfill their operating and

financial obligations;

(cid:129) the effect of limitations, restrictions and natural  events on  our ability to  harvest and deliver

timber;

(cid:129) inability to obtain permits for, or changes  in laws, governmental policies  or regulations affecting,

water withdrawal or usage; and

(cid:129) the final resolutions or outcomes with respect to our contingent  and  other  liabilities  related  to

our  business.

Other factors, including the risk factors  described in  Item 1A  of  this  Annual Report on
Form 10-K, may also cause actual results to differ materially from those  projected by our forward-
looking statements. New factors emerge  from time  to  time and it is not possible for us to predict all
such factors, nor can we assess the impact of any such factor  on  our business or  the extent to which
any factor, or combination of factors, may  cause results to differ materially  from those contained  in any
forward-looking statement.

Any forward-looking statement speaks only as  of  the date  on which such statement is made,  and,

except as required by law, we expressly  disclaim  any obligation  or  undertaking to disseminate any
updates  or revisions to any forward-looking  statement  to  reflect events or  circumstances after the date
on which such statement is made or to reflect the occurrence of  unanticipated events.

Key Initiatives

(cid:129) Reducing costs across our entire organization,

(cid:129) Reviewing entire portfolio of assets,

(cid:129) Reviewing capital structure; and

(cid:129) Providing additional information.

41

Results of Operations for the Years Ended 2015, 2014 and  2013

A summary of our consolidated results  by  business  segment follows:

For the Year

2015

2014

2013

(In thousands)

Revenues:

Real estate . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil and gas . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other natural resources . . . . . . . . . . . . . . . . . .

$ 202,830
52,939
6,652

$213,112
84,300
9,362

$248,011
72,313
10,721

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 262,421

$306,774

$331,045

Segment earnings (loss):

Real estate . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil and gas . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other natural resources . . . . . . . . . . . . . . . . . .

$ 67,678
(184,396)
(608)

$ 96,906
(22,686)
5,499

$ 68,454
18,859
6,507

Total segment earnings (loss) . . . . . . . . . . . . . . . .
Items not allocated to segments:

General and administrative expense . . . . . . . . .
Share-based and long-term incentive

compensation expense . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . .
Other corporate non-operating income . . . . . . .

Income (loss) before taxes . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . .

(180,412)
(32,635)

Net income (loss) attributable to Forestar

(117,326)

79,719

93,820

(24,802)

(21,229)

(20,597)

(4,474)
(34,066)
256

(3,417)
(30,286)
453

25,240
(8,657)

(16,809)
(20,004)
119

36,529
(7,208)

Group Inc.

. . . . . . . . . . . . . . . . . . . . . . . . . . .

$(213,047) $ 16,583

$ 29,321

Significant aspects of our results of operations follow:

2015

(cid:129) Real estate segment earnings declined  principally due to gain on sale  of assets of

$25,981,000 in 2014 compared with $1,585,000 in  2015, lower undeveloped land  sales and
decreased residential lot sales activity. Segment earnings  were  positively impacted by higher
commercial and residential tract sales and sale  of Midtown Cedar Hill, a 354-unit
multifamily property near Dallas for $42,880,000,  which generated segment earnings of
$9,265,000.

(cid:129) Oil and gas segment loss was principally  due to non-cash charges  of  $175,696,000 driven by

lower current and projected future oil and gas  prices, which included impairments  of
$107,140,000 for proved oil and gas properties and $57,691,000 for unproved leasehold
interests, and exploratory dry hole costs and pre-drilling costs of $10,865,000. Segment
earnings were negatively impacted by lower realized oil and gas prices despite  a 19 percent
increase in production volumes. In addition, 2015 results included  $2,047,000 of employee
severance and retention bonus costs as  part of  our initiative  to  significantly  reduce oil  and
gas operating costs and a lease termination  charge of $1,750,000 associated with closure of
our office in Fort Worth.

(cid:129) General and administrative expense increased principally as a result of  severance-related
charges of $3,314,000 related to departures of  our former Chief  Executive Officer (CEO)
and Chief Financial Officer (CFO).

42

(cid:129) Interest expense increased primarily due to higher average  borrowing  rates and increased

average debt outstanding.

2014

(cid:129) Real estate segment earnings benefited from  increased  undeveloped land sales  generating
earnings of $29,895,000, a $10,476,000 gain associated with  a non-monetary exchange of
leasehold timber rights for 5,400 acres  of undeveloped land with  a partner in a  consolidated
venture, a $7,610,000 gain associated  with the acquisition of our  partner’s  interest  in the
Eleven multifamily venture, higher residential lot sales activity and a  $6,577,000 gain
associated with $46,500,000 of bond proceeds we  received from the Cibolo  Canyons Special
Improvement District.

(cid:129) Oil and gas segment earnings decreased  principally due to non-cash impairment charges of

$17,130,000 for unproved leasehold interests  and $15,535,000 for proved oil and gas
properties, higher  exploration costs and  lower oil  prices, as  well as  lower  oil and gas
production volumes associated with royalty  interests  and reduced lease bonus and  delay
rental payments received from our owned mineral interests.  These factors were  partially
offset by higher working interest production volumes attributable to our  exploration and
production operations and gains of $8,526,000 primarily related  to  the sale of oil  and gas
properties in Oklahoma and North Dakota.

(cid:129) Other natural resources segment earnings declined principally  due to lower  fiber volumes,

which were partially offset by gains of $3,531,000 primarily related to partial  terminations of
a timber lease related to land sold from a  consolidated venture near  Atlanta, Georgia.

(cid:129) Share-based compensation decreased principally as result of  a 28% decrease  in our stock

price since year-end 2013 and its impact on  cash-settled awards.

(cid:129) Interest expense increased primarily due to higher average  borrowing  rates and increased

debt  outstanding.

2013

(cid:129) Real estate segment earnings benefited from  the sale  of Promesa,  a 289-unit multifamily

property we developed in Austin, for $41,000,000, which generated approximately
$10,881,000 in segment earnings. In addition, segment earnings  also  benefited from
increased residential lot sales activity, residential and commercial tract sales and interest
income associated with a loan we hold secured  by a  mixed-use  community in Houston.

(cid:129) Oil and gas segment earnings decreased  principally when compared  with 2012 due to lower
oil and  gas production volumes associated with royalty interests and reduced lease bonus
and delay rental payments received from  our owned mineral  interests, which were partially
offset by higher working interest production volumes and prices attributable  to  our
exploration and production operations principally  as result  of  our acquisition of  Credo in
third quarter 2012.

(cid:129) Other natural resources segment earnings benefited from higher levels of  timber harvesting

activity driven by increased customer demand compared to 2012. In addition, segment
earnings also benefited from a $3,828,000 gain from  a partial  termination  of a timber  lease
related to land sold from a consolidated  venture near Atlanta,  Georgia.

(cid:129) Share-based compensation increased principally  as result of our higher  stock price in 2013

and its impact on cash-settled awards.

43

Current Market Conditions

Sales of new U.S. single-family homes rose to a seven-year high in December 2015, on a seasonally

adjusted basis, but remain well below  historical  levels. Inventories of  new homes are near  historically
low levels in many areas. In addition,  declining finished lot inventories and limited supply of
economically developable raw land has increased demand for our developed lots. However, national
and global economic weakness and uncertainty, and a restrictive mortgage lending environment
continue to threaten a robust recovery  in  the housing market, despite  low interest rates. Multifamily
market conditions continue to be strong, with many markets experiencing  healthy occupancy levels and
positive rent growth. This improvement  has  been driven  primarily  by limited  housing inventory, reduced
single-family mortgage credit availability, and  the increased propensity  to  rent among the  18 to 34 year
old demographic of the U.S. population.

Global supply and  demand fundamentals for crude oil  at year-end 2015  remained out of balance
with high global and domestic inventories and slower global  growth. West  Texas Intermediate (WTI) oil
prices averaged $48.66 per Bbl in 2015,  nearly 48% lower than  in 2014, and ended  2015 at  $37.13 per
Bbl. OPEC continues to produce at record high levels, focused on maintaining market share, and the
lifting of sanctions against Iran introduced additional supply  into the global  market. Estimates  for
global  demand growth continue to be  tempered and could extend the global supply  glut, resulting in an
extended period of low crude oil pricing.

Average gas prices were 40 percent  lower than 2014  and December 2015  spot prices  reached the

lowest levels since 1999. Despite a lower  number of operating rigs, gas  production  in the United States
increased by approximately 6 percent over 2014  levels primarily attributable  to  gains in drilling
efficiencies.

Business  Segments

We  manage our operations through three business segments:

(cid:129) Real estate,

(cid:129) Oil and gas, and

(cid:129) Other natural resources.

We  evaluate performance based on segment  earnings (loss) before unallocated items and  income
taxes. Segment earnings (loss) consist of operating  income (loss), equity  in earnings of unconsolidated
ventures’, gain on sale of assets, interest income on loans secured by  real  estate and  net (income) loss
attributable to noncontrolling interests.  Items not allocated  to  our business segments consist of  general
and administrative expenses, share-based and long-term compensation, gain on sale of strategic
timberland, interest expense and other corporate  non-operating income and expense.  The accounting
policies of the segments are the same  as those  described in the  accounting policy note to the
consolidated financial statements.

We  operate in cyclical industries. Our operations are affected to varying degrees by supply  and
demand factors and economic conditions including changes in  interest  rates,  availability of mortgage
credit, consumer and home builder sentiment, new housing  starts, real estate values, employment  levels,
changes in the market prices for oil,  gas and timber, and the overall strength  or weakness of the U.S.
economy.

Real Estate

We  own directly or through ventures interests in 58 residential and  mixed-use projects comprised

of 7,000 acres of real estate located in 11  states and 15  markets.  Our real  estate segment secures
entitlements and develops infrastructure  on our lands, primarily for single-family  residential and

44

mixed-use communities. We own 89,000 acres of  non-core  timberland and undeveloped land  in a broad
area around Atlanta, Georgia, with the  balance located primarily in Texas.  We own and manage our
projects either directly or through ventures.  Our real  estate segment revenues are principally derived
from the sales of residential single-family lots  and  tracts,  undeveloped land and  commercial real estate
and from the operation of income producing properties,  primarily a hotel and multifamily properties.

A summary of our real estate results follows:

For the Year

2015

2014

2013

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating expenses . . . . . . . . . . . . . . . . . . . . . .

$ 202,830
(113,891)
(40,502)

(In thousands)
$ 213,112
(123,764)
(34,121)

$ 248,011
(156,794)
(31,952)

Interest income on loan secured by real estate . .
Gain on sale of assets . . . . . . . . . . . . . . . . . . . .
Equity in earnings of unconsolidated ventures . .
Less: Net income attributable to noncontrolling

48,437
2,750
1,585
15,582

55,227
8,135
25,981
8,068

59,265
6,840
—
8,089

interests . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(676)

(505)

(5,740)

Segment earnings . . . . . . . . . . . . . . . . . . . . . . .

$ 67,678

$ 96,906

$ 68,454

Revenues in our owned and consolidated  ventures consist  of:

For the Year

2015

2014

2013

Residential real estate . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . .
Undeveloped land . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and income producing properties . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 87,771
5,390
22,851
82,808
4,010

(In thousands)
$119,308
2,717
46,554
41,440
3,093

$107,858
18,338
22,757
95,327
3,731

$202,830

$213,112

$248,011

Residential real estate revenues principally consist  of the sale of single-family lots to local,  regional

and national homebuilders. In 2015, residential real  estate revenues decreased primarily due to lower
lot sales activity due to construction and inspection delays associated with abnormally wet weather
conditions. In addition, in 2015, we sold  1,062 residential tract acres for $11,223,000  generating segment
earnings of $5,489,000, compared with 936 acres of residential tracts for $7,996,000  generating segment
earnings of $2,988,000 in 2014.

The timing of commercial real estate revenues  can vary depending on the demand, mix, project

life-cycle, size and location of the project. In 2015,  our commercial  tract sales revenue increased
principally due to higher average sales price of tracts  sold.  In 2015, we sold  31 commercial acres for
$5,542,000 from our owned and consolidated projects, generating earnings of  $3,345,000, compared with
21 commercial acres for $1,889,000, generating earnings of  $444,000 in 2014.

In 2015, we sold 9,645 acres of undeveloped  land for $22,851,000, or approximately $2,369 per
acre, generating approximately $16,542,000 in earnings, compared with 21,345 acres sold for $46,554,000
or approximately $2,181 per acre, generating earnings of $29,895,000  in 2014.

45

Commercial and income producing properties revenues include  revenues from  sale of multifamily
properties which we develop as a merchant  builder and operate until sold, from  hotel room sales and
other guest services, rental revenues  from our  operating multifamily properties  and reimbursement  for
costs paid to subcontractors plus development  and  construction fees from  certain multifamily projects.
In 2015, revenues include $42,880,000  from  the sale  of  Midtown Cedar Hill, a 354-unit multifamily
property we developed near Dallas and $41,000,000 in  2013 from  the  sale of  Promesa, a 289-unit
multifamily property we developed in  Austin. Commercial and income producing properties revenue
include $6,238,000 in construction revenues associated  with one multifamily fixed fee contract as
general contractor which was substantially completed  at year-end  2015, compared with $12,282,000 in
2014. The decrease in construction revenues in 2015 is primarily due  to  the completion of the Eleven
project in second quarter 2014. In 2015,  rental revenues  from our multifamily operating properties  were
$8,380,000 compared with $1,550,000 in  2014, primarily due  to  the substantial completion of the Eleven
multifamily project at the end of second quarter 2014 and  acquiring our partner’s interest in the
multifamily venture in third quarter 2014.

On January 28, 2016, we announced that  our multifamily business is non-core. As a  result, we
intend to opportunistically exit our multifamily portfolio and will no  longer allocate  capital to new
communities in this business.

On February 4, 2016, we entered into a Purchase  and  Sale Agreement for the sale of the Radisson
Hotel & Suites in Austin for $130,000,000. This transaction  is subject  to  normal closing conditions and
is expected to close in second quarter 2016.

Other revenues primarily result from sale of stream and impervious cover credits  to  home builders.

Units sold consist of:

Owned and consolidated ventures:

Residential lots sold . . . . . . . . . . . . . . . . . . . . .
Average price per lot sold . . . . . . . . . . . . . . . . .
Commercial acres sold . . . . . . . . . . . . . . . . . . . .
Average price per acre sold . . . . . . . . . . . . . . . .
Undeveloped acres sold . . . . . . . . . . . . . . . . . . .
Average price per acre sold . . . . . . . . . . . . . . . .

Ventures accounted for using the equity method:

Residential lots sold . . . . . . . . . . . . . . . . . . . . .
Average price per lot sold . . . . . . . . . . . . . . . . .
Commercial acres sold . . . . . . . . . . . . . . . . . . . .
Average price per acre sold . . . . . . . . . . . . . . . .
Undeveloped acres sold . . . . . . . . . . . . . . . . . . .
Average price per acre sold . . . . . . . . . . . . . . . .

For the Year

2015

2014

2013

972
$ 76,594
31
$182,184
9,645
2,369

$

500
$ 78,288
32
$309,224
4,217
2,129

$

1,999
$ 55,597
21
$ 89,681
21,345
2,181

$

344
$ 72,906
11
$589,574
792
2,391

$

1,469
$ 58,101
99
$175,972
6,703
3,395

$

414
$ 58,872
72
$226,206
108
2,737

$

In 2015, cost of sales includes $7,781,000 related to multifamily construction  contracts we incurred

as general contractor and paid to subcontractors associated with our development of a  multifamily
venture property near Denver compared to $17,393,000  in 2014, associated with two multifamily
venture properties, of which one was completed in May 2014 and the other was about 80 percent
complete at year-end 2014. Included  in multifamily construction  contract costs are charges of
$1,531,000 in 2015 reflecting estimated  cost  increases associated  with our  fixed fee  contracts as general
contractor for these two multifamily venture  properties compared to $5,107,000  in 2014. Cost of sales
in 2015 and 2013 includes $33,375,000  and $29,707,000 in carrying value related to the two multifamily
properties we developed as a merchant builder  and sold.

46

In addition, cost of sales includes non-cash impairment charges of $1,044,000 in 2015,  $399,000 in
2014 and $1,790,000 in 2013. The 2015  non-cash impairment  charges were associated  with a residential
development with golf course and country club property near  Fort Worth which was sold in April 2015,
one project near Atlanta where the remaining lots were sold  in August 2015 and one entitled  project in
Atlanta.

Operating expenses consist of:

Employee compensation and benefits . . . . . . . . . . . . .
Property taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Professional services . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

For the Year

2015

2014

2013

$ 8,989
9,031
5,749
7,605
9,128

(In thousands)
$10,327
6,919
5,749
3,741
7,385

$ 8,073
7,188
4,206
3,117
9,368

$40,502

$34,121

$31,952

The increase in operating expenses for 2015 is principally related to increase in  depreciation and

amortization and property taxes associated with the Eleven multifamily project which  was  completed in
second  quarter 2014 and the Midtown Cedar Hill multifamily project which was substantially completed
in second quarter 2015. In third quarter  2014, we  acquired full ownership of the Eleven multifamily
project in Austin in which we previously held  a 25 percent equity  interest.

Interest income principally represents  earnings from  a loan secured  by a mixed-use real estate

community in Houston that was paid  in  full in first  quarter 2015 and interest  income  received  on
reimbursements from utility and improvement districts.

In 2015, gain on sale of assets includes  a gain of $1,160,000 associated with  the reduction  of  a

surety bond in connection with the Cibolo Canyons Special Improvement District (CCSID) bond
offering in 2014 and $425,000 of excess  hotel occupancy and sales and use tax pledged  revenues from
CCSID after their payments to the debt service fund.  The  surety bond has a  balance  of $7,850,000 at
year-end 2015. The surety bond will decrease as  CCSID makes annual ad valorem tax rebate  payments
to San Antonio Real Estate (SARE) owner  of  the Resort, which obligation is scheduled to be retired in
full by 2020.

In 2014, gain on sale of assets principally includes a $10,476,000 gain associated with a

non-monetary exchange of leasehold timber rights on approximately 10,300  acres for 5,400  acres of
undeveloped land with a partner in a consolidated venture,  a gain  of $7,610,000 related  to  acquiring
our  partner’s interest in the Eleven multifamily venture,  a gain of $6,577,000 related  to  bond proceeds
received from Cibolo Canyons Special Improvement District (CCSID) at our Cibolo Canyons project
near San Antonio, and $1,318,000 gain associated with  the sale  of  a land  purchase option  contract.

Increase in equity earnings from our unconsolidated ventures  in 2015 compared with 2014  is
primarily due to increased lot sales activity  associated with two projects in  Houston and  increased
undeveloped land sales from a venture in Atlanta.

In 2014, the decrease in net income attributable to noncontrolling interests, compared  with 2013, is

principally due to the acquisition of our  partner’s  noncontrolling interest in the  Lantana ventures for
$7,971,000 in 2014.

We  underwrite real estate development  projects  based on a variety of assumptions incorporated
into our development plans, including the  timing and pricing  of sales  and leasing and costs  to  complete
development. Our development plans  are periodically reviewed in comparison to our return projections

47

and expectations, and we may revise  our plans  as business conditions warrant. If as  a result of changes
to our development plans the anticipated future net  cash flows  are  reduced such that our basis in a
project is not fully recoverable, we may be required  to  recognize a  non-cash impairment charge for
such project. See Item 1. Business for  information about our net investment in owned and consolidated
real estate by geographic location at  year-end 2015.

As of year-end 2015, multifamily properties  under various  stages of development  are as follows:

Project

Multifamily Sites(a)
Acquisition of
Property

Ownership
Interest

Market

Project Cost
Incurred  to  Date

($ in thousands)

Downtown Edge . . . . . . . . . . . . . . . . . . . . . . . . . . . Austin
West  Austin . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Austin

100%
100%

$11,558
$ 8,470

$1,148
$ 627

Under Construction

Project

Market

Ownership
Interest(b) Project Cost(c)

Estimated

Project Cost
Incurred to Number  of

Planned

Date

Units

Planned
Rentable
Square Feet

Estimated
Completion Stabilization

Estimated

Date

Date(d)

($ in thousands)

Dillon . . . . . . . Charlotte
Music Row . . . . Nashville
360(cid:5) . . . . . . . . . Denver
Acklen . . . . . . . Nashville
HiLine . . . . . . . Denver
Elan 99(e) . . . . . Houston

100% $81,600
100% $49,000
20% $56,757
30% $58,100
25% $71,360
90% $53,250

$19,987
$ 9,947
$56,218
$57,302
$49,153
$32,592

379
230
304
320
385
360

297,780
172,050
248,684
249,453
358,683
365,160

1Q 2018
4Q  2017
1Q 2016
1Q 2016
4Q 2016
3Q 2016

1Q 2019
3Q 2018
2Q 2016
3Q 2016
2Q 2017
2Q 2017

Project

Ownership Incurred to Project Cost Number of

Market

Interest

Date

per Sq  Ft

Units

Rentable
Square  Feet

Completion Stabilization

Date

Date

Eleven(f) . . . . . . . . . Austin

100% $53,958

$271

257

203,757

2Q 2014

3Q 2014

Project Cost

Complete

(a) Acquired development sites for future construction.

(b) We may develop and own these projects directly or through ventures.

(c) Estimated project costs represent the  estimated  costs of the project through stabilization. Final

costs may differ from these estimates. The  projected stabilization dates are  also estimates and  are
subject to change as the project proceeds through the development and marketing process.

(d) Estimated stabilization represents the quarter  within which we estimate the project will achieve

90% occupancy.

(e) Our venture partner is the developer of  this project.

(f)

In 2014, we acquired full ownership of the Eleven  venture, in which we previously held a
25 percent interest, for $21,500,000.

Oil and Gas

Our oil and gas segment is focused on maximizing the value from our owned  oil and gas mineral
interests through promoting exploration,  development and production  activities by increasing acreage
leased, lease rates, and royalty interests.

48

We  lease portions of our 590,000 owned  net mineral acres located principally  in Texas, Louisiana,
Georgia and Alabama to other oil and gas  companies in  return for  a lease bonus, delay rentals and a
royalty interest. At year-end 2015, we have  about 13,000  net acres under  lease to others with  expiration
dates ranging from 2016 to 2018, and  about 42,000 net  acres leased to others that are held by
production related to our owned mineral interests and 533 gross productive  wells operated  by  others on
our  owned mineral acres.

In addition, we are focused on exiting our non-core working interest oil and gas assets, principally

in the Bakken/Three Forks of North  Dakota and Lansing—Kansas City formation of Nebraska  and
Kansas. We will only allocate capital  to  these non-core assets going forward to preserve value and
optionality for the ultimate sale as we  evaluate exiting  these  assets.

As of year-end 2015, our leasehold interests include 228,000 net mineral acres leased  from others
principally located in Nebraska and Kansas primarily targeting the  Lansing—Kansas City formation,  in
Oklahoma targeting various formations in the  Anadarko Basin, and in  North Dakota primarily targeting
the Bakken/Three Forks formations.  Our leasehold interests include  9,000 net  mineral acres in  the
Bakken/Three Forks formations. We have 43,000  net acres  of leasehold interests held by production
and 369 gross oil and gas wells with working interest  ownership,  of which  126 are operated by us.

On March 1, 2016, we sold our remaining Kansas and Nebraska  oil and  gas properties  for
$21,000,000, with a $2,000,000 contingency payment  if  the WTI oil  price exceeds $60 Bbl  for 60
consecutive trading days within one year  following  closing.

A summary of our oil and gas results  follows:

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of oil and gas producing activities . . . . . . . . .
Operating expenses . . . . . . . . . . . . . . . . . . . . . . .

Gain (loss) on sale of assets . . . . . . . . . . . . . . . . .
Equity in earnings of unconsolidated ventures . . . .

For the Year

2015

2014

2013

$ 52,939
(224,400)
(12,504)

(In thousands)
$ 84,300
(98,371)
(17,727)

$ 72,313
(42,067)
(13,312)

(183,965)
(706)
275

(31,798)
8,526
586

16,934
1,333
592

Segment earnings (loss) . . . . . . . . . . . . . . . . . . . .

$(184,396) $(22,686) $ 18,859

Oil and gas segment earnings decreased  in 2015  principally due to non-cash  impairment charges of
$107,140,000 for proved oil and gas properties and $57,691,000 for unproved leasehold interests driven
by significantly lower realized oil prices compared with 2014.

Revenues consist of:

Oil production(a)
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gas production . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other (principally  lease bonus and delay  rentals) . . . . .

For the Year

2015

2014

2013

$46,428
5,125
1,386

(In thousands)
$75,075
7,844
1,381

$62,379
6,657
3,277

$52,939

$84,300

$72,313

(a) Oil production includes revenues from  oil, condensate and  natural gas liquids (NGLs). In
2015, 2014 and 2013, NGLs accounted for  $1,548,000, $2,518,000 and $1,639,000 of oil
production revenues.

49

In 2015, oil and gas production revenues decreased principally as  a result  of lower realized oil  and
gas prices despite an increase in oil and  gas production volumes as compared with 2014. The decline  in
oil prices  negatively impacted revenues by  $46,983,000 as  compared with  the previous year. This decline
was partially offset by an $18,336,000 increase in revenues as a result of higher  oil production volumes.
The decline in gas prices negatively impacted  revenues by $3,166,000,  partially  offset by a $447,000
increase in revenues as a result of increased  gas production volumes compared with  the previous year.

In 2014, oil and gas production revenues increased principally as a result of higher production
volumes when compared with 2013. Increased oil production volume contributed $20,862,000, partially
offset by decreased oil prices which negatively impacted revenues by $8,166,000. Decreased gas
production volume negatively impacted  revenues by $190,000,  offset  by higher gas prices  increasing
revenues by $1,377,000 as compared  with 2013.

In 2015, other revenues principally represents  $996,000 in lease  bonuses  received from  leasing
approximately 3,300 net mineral owned  acres in  Texas and Louisiana to third parties for an average  of
$300 per acre compared with $1,244,000 in  lease bonus payments  in 2014  from leasing  approximately
3,900 owned mineral acres for an average of $320 per acre and $2,486,000 in  lease bonus payments in
2013 from leasing approximately 9,200  owned mineral acres  for an  average of about $270 per acre.

Oil and gas produced and average unit prices related to our  working  and  royalty interests follows:

For the Year

2015

2014

2013

Consolidated entities:

Oil production (barrels) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average oil price per barrel
. . . . . . . . . . . . . . . . . . . . . . . . .
NGL production (barrels) . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Average NGL price per barrel
Total oil production (barrels), including NGLs . . . . . . . . . . . .
Average total oil price per barrel, including NGLs . . . . . . . . .
Gas production (millions of cubic feet) . . . . . . . . . . . . . . . . .
Average price per thousand cubic feet . . . . . . . . . . . . . . . . . .

1,046,400
42.89
112,100
13.81
1,158,500
40.08
1,966.5
2.61

$

$

$

$

Our share of ventures accounted for  using the equity method:

Gas production (millions of cubic feet) . . . . . . . . . . . . . . . . .
Average price per thousand cubic feet . . . . . . . . . . . . . . . . . .

$

168.3
2.54

Total  consolidated and our share of equity  method ventures:

Oil production (barrels) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average oil price per barrel
. . . . . . . . . . . . . . . . . . . . . . . . .
NGL production (barrels) . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Average NGL price per barrel
Total oil production (barrels), including NGLs . . . . . . . . . . . .
Average total oil price per barrel, including NGLs . . . . . . . . .
Gas production (millions of cubic feet) . . . . . . . . . . . . . . . . .
Average price per thousand cubic feet . . . . . . . . . . . . . . . . . .
Total BOE (barrel of oil equivalent)(a) . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . .
Average price per barrel of oil equivalent

1,046,400
42.89
112,100
13.81
1,158,500
40.08
2,134.8
2.60
1,514,300
34.33

$

$

$

$

$

869,700
83.43
61,400
41.02
931,100
80.63
1,860.6
4.22

199.6
3.94

$

$

$

$

$

869,700
83.43
61,400
41.02
931,100
80.63
2,060.2
4.19
1,274,500
65.68

$

$

$

$

$

648,000
93.74
49,700
32.92
697,700
89.40
1,912.0
3.48

246.5
3.25

$

$

$

$

$

648,000
93.74
49,700
32.92
697,700
89.40
2,158.5
3.46
1,057,500
66.04

$

$

$

$

$

(a) Gas is converted to barrels of oil equivalent (BOE) using  six Mcf to one barrel of oil.

At year-end 2015, there were 903 productive gross  wells  of which 534 were operated  by  others on
our owned mineral acres and 369 wells on our leased mineral acres,  of  which 126 were operated  by  us.
At year-end 2014, there were 944 productive gross  wells  of which 551 were operated  by  others on our
owned mineral acres and 393 wells on our leased mineral acres,  of  which 153  were operated by us. At

50

year-end 2013, there were 1,011 productive gross wells of which  547 were operated by others  on our
owned mineral acres and 464 wells on our leased  mineral acres,  of  which 182  were operated by us.

Cost of oil and gas producing activities consists  of:

Depletion and amortization . . . . . . . . . . . . . . . . . . .
Exploration costs . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production costs . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-cash impairment of proved oil and gas properties
and unproved leasehold interests . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

For the Year

2015

2014

2013

$ 27,741
10,594
19,820

(In thousands)
$28,442
16,648
19,727

$18,417
10,486
12,477

164,831
1,414

32,665
889

473
214

$224,400

$98,371

$42,067

In 2015 and 2014,  cost of oil and gas producing  activities increased compared  with 2013 principally

due to non-cash impairments, and higher exploration, production and depletion expenses. Production
costs principally represent lease operating  expenses associated with producing working interest  wells
and our share of production severance  taxes related  to  both  our royalty and working interests.
Depletion and amortization represent non-cash costs  of producing oil  and gas associated with  our
working interests and are computed based on  the units of  production method.

All of our long-lived assets are monitored for  potential impairment when circumstances indicate

that the carrying value of an asset may not be recoverable. In  2015, we recorded non-cash impairment
charges of $107,140,000 for proved oil  and  gas properties and $57,691,000 for unproved leasehold
interests compared with $15,535,000  for proved oil and gas properties and $17,130,000 for unproved
leasehold interests in 2014. We may incur additional  near-term impairments due to continuation of
declining oil and gas prices, changes in  production rates, future development costs  and levels of proved
reserves.

Exploration costs principally represent exploratory dry hole costs,  geological and  geophysical and

seismic study costs. Dry hole costs were  $9,949,000 in  2015, which  includes a $9,674,000 charge
primarily associated with an exploratory well in Oklahoma, $12,398,000 in 2014, which  includes
$5,151,000 principally in Kansas and Nebraska, $4,040,000 in east  Texas  and $3,207,000  in Oklahoma
compared with dry hole costs of $5,837,000 in 2013.  In  addition, 2015 exploration  costs included
write-off of $917,000 of pre-drilling costs associated  with oil  and gas  properties in  Oklahoma.

Operating expenses consist of:

Employee compensation and benefits . . . . . . . . . . . . .
Professional and consulting services . . . . . . . . . . . . . .
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Property taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

For the Year

2015

2014

2013

$ 6,315
1,723
1,033
304
3,129

(In thousands)
$10,082
3,156
1,001
399
3,089

$ 8,168
1,557
1,135
436
2,016

$12,504

$17,727

$13,312

51

Operating expenses decreased in 2015 compared with 2014  primarily due  to significantly reducing

our  workforce as a result of classifying oil and gas working interest assets  as non-core and our
announced plan to exit these assets.  The  reduction in  operating expenses in 2015  was partially  offset by
$2,047,000 of employee severance and  retention bonuses and $1,750,000 for a lease termination charge
associated with closing our office in Fort Worth.

In 2015, we recorded a net loss of $706,000  on the  sale of 109,000  net mineral acres leased  from

others and the disposition of 39 gross  (7 net) producing oil and gas wells in Nebraska,  Texas, Colorado,
North Dakota and Oklahoma for total  sales  proceeds of $17,800,000.  In  2014, we  recorded gains of
$8,526,000 related to the sale of 650 net  mineral acres in North  Dakota  and the  sale of 124 gross (18
net) producing oil and gas wells primarily  in Oklahoma.

Equity  in earnings of unconsolidated ventures includes our share of royalty revenue from

producing wells in the Barnett Shale  gas  formation.

Other Natural Resources

Our other natural resources segment manages our timber  holdings, recreational leases and water

resource initiatives. We have 89,000 acres of non-core timberland and undeveloped land we own
directly or through ventures, primarily in Georgia and Texas. Other natural resources segment  revenues
are principally derived from sales of wood  fiber from our land and leases for  recreational uses.  We
have water interests in 1.5 million acres, including a 45 percent nonparticipating royalty  interest in
groundwater produced or withdrawn  for commercial purposes or sold from 1.4  million  acres in Texas,
Louisiana, Georgia and Alabama, and  20,000 acres  of  groundwater leases in central Texas.

A summary of our other natural resources results follows:

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of other natural resources . . . . . . . . . . . . . . . . . .
Operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . .

Gain on sale and partial termination  of timber lease . .
Equity in earnings of unconsolidated ventures . . . . . . .

For the Year

2015

2014

2013

$ 6,652
(3,081)
(4,330)

(In thousands)
$ 9,362
(3,006)
(4,419)

$10,721
(2,033)
(6,065)

(759)
—
151

1,937
3,531
31

2,623
3,828
56

Segment earnings (loss) . . . . . . . . . . . . . . . . . . . . . . .

$ (608) $ 5,499

$ 6,507

Revenues consist of:

Fiber . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Water . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Recreational leases and other . . . . . . . . . . . . . . . . . . . .

For the Year

2015

2014

2013

(In thousands)
$7,050
1,100
1,212

$ 9,584
—
1,137

$5,011
489
1,152

$6,652

$9,362

$10,721

52

Fiber  sold consists of:

For the Year

2015

2014

2013

Pulpwood tons sold . . . . . . . . . . . . . . . . . . . . . . .
Average pulpwood price per ton . . . . . . . . . . . . . .
Sawtimber tons sold . . . . . . . . . . . . . . . . . . . . . . .
Average sawtimber price per ton . . . . . . . . . . . . . .
Total tons sold . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average stumpage price per ton(a) . . . . . . . . . . . . .

149,700
9.71
77,000
20.86
226,700
13.50

$

$

$

209,900
10.62
120,000
22.47
329,900
14.93

$

$

$

375,200
9.26
234,300
22.31
609,500
14.28

$

$

$

(a) Average stumpage price per ton is based on  gross revenues less  cut and  haul  costs.

Water revenues are associated with a groundwater reservation  agreement with  Hays  County, Texas,

which  commenced in 2013 and was terminated in 2015.

Information about our recreational leases follows:

For the Year

2015

2014

2013

Average recreational acres leased . . . . . . . . . . . . . .
Average price per leased acre . . . . . . . . . . . . . . . . .

98,300
9.17

$

110,500
9.13

$

120,400
9.08

$

Cost of other natural resources principally includes non-cash cost of  timber cut and  sold  and delay

rental payments paid to others related to groundwater leases in  central  Texas.

Operating expenses consist of:

For the Year

2015

2014

2013

Employee compensation and benefits . . . . . . . . . . . . . . . .
Professional and consulting services . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(In thousands)
$2,127
1,587
705

$2,110
1,433
787

$2,280
2,813
972

$4,330

$4,419

$6,065

Operating expenses associated with our  water resources initiatives were  $2,162,000 in 2015,

$2,437,000 in 2014 and $3,588,000 in  2013.

Gain on sale and partial termination  of timber lease in 2014 includes  a $3,366,000 gain  associated

with partial terminations of a timber lease related to the remaining 2,700 acres of undeveloped land
sold from a consolidated venture near Atlanta, Georgia.

Items Not Allocated to Segments

Unallocated items represent income and expenses managed on a  company-wide basis and  include

general and administrative expenses,  share-based and  long-term incentive  compensation, gain on  sale of
strategic timberland, interest expense and other  corporate  non-operating income and expense. General
and administrative expenses principally  consist  of accounting and finance, tax,  legal, human resources,
internal audit, information technology  and our board of directors. These functions support all of our
business segments and are not allocated.

53

General and administrative expense

General and administrative expenses  consist of:

Employee compensation and benefits . . . . . . . . . . . . .
Professional and consulting services . . . . . . . . . . . . . .
Facility costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Insurance costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

For the Year

2015

2014

2013

$11,729
6,056
889
682
595
4,851

(In thousands)
$ 8,948
4,647
928
1,115
638
4,953

$ 8,783
4,117
838
898
833
5,128

$24,802

$21,229

$20,597

In 2015, employee compensation and benefits  includes $3,314,000 of severance charges  related to

the departure of our former CEO and CFO under employment and  separation agreements.

Share-based compensation expense

Our share-based compensation expense principally  fluctuates due  to  a  portion of our awards being

cash-settled and as a result are affected  by changes  in the market price  of  our  common stock.

Long-term incentive compensation expense

In 2015, we granted $587,000 of long-term  incentive  compensation  in the form of  deferred cash

compensation. Deferred cash will be paid out  after the earlier of three years  or the employee’s
retirement eligibility date, and the expense is recognized ratably  over the  vesting period.

Interest expense

The increase in interest expense in 2015 and  2014 is  primarily due  to  higher average borrowing

rates and higher average levels of debt  outstanding.

Income taxes

Our effective tax rate was 18 percent in 2015, 34 percent in 2014 and 17 percent  in 2013. Our 2015
effective tax rate includes a 54 percent detriment  from a valuation allowance on  our  deferred tax asset.
Excluding the impact of valuation allowance our  effective tax  rate was a 36  percent benefit in  2015.
Our 2013 effective tax rate includes a  15  percent benefit from  the recognition  of a previously reserved
tax position.

Our 2015, 2014 and 2013 effective tax rates include  the effect of state  income taxes, nondeductible

items and benefits from percentage depletion  and noncontrolling interests.

At year-end 2015 and 2014, we have provided a valuation allowance for our  deferred tax asset of

$97,068,000 and $384,000 respectively  for the portion of  the deferred tax asset  that  we have  determined
is more likely than not to be unrealizable.

In determining our valuation allowance,  we assessed available  positive and negative evidence to

estimate whether sufficient future taxable income will be generated to permit use  of  the existing
deferred tax asset. A significant piece of objective evidence evaluated was  the cumulative  loss incurred
over the three-year period ended December  31, 2015, principally  driven by impairments of oil and gas
properties. Such evidence limits our  ability to consider other  subjective evidence, such  as our projected
future taxable income.

54

The amount of deferred tax asset considered  realizable could be adjusted  if  negative  evidence  in
the form of cumulative losses is no longer present and additional weight  is given  to  subjective evidence,
such as our projected future taxable income.

Capital Resources and Liquidity

Sources and Uses of Cash

We  operate in cyclical industries and our cash flows  fluctuate  accordingly. Our principal sources of

cash are proceeds from the sale of real  estate and timber, the cash flow from oil  and gas  and income
producing properties, borrowings and  reimbursements from utility and improvement districts. Our
principal cash requirements are for the acquisition and  development of real  estate  and investment  in oil
and gas leasing and production activities,  either directly or indirectly through ventures,  taxes, interest
and compensation. Operating cash flows are affected  by  the timing of  the  payment of real  estate
development expenditures and the collection of proceeds  from the eventual sale of the real estate, the
timing of  which can vary substantially depending on many factors including the  size of the  project,  state
and local permitting requirements and availability of utilities and  by the  timing of oil and gas  leasing
and production activities. Working capital  varies based on a variety of factors, including  the timing of
sales of real estate and timber, oil and gas leasing and production activities, collection of receivables,
reimbursement from utility and improvement districts  and  the  payment of payables and expenses.

We  regularly evaluate alternatives for managing our capital structure and  liquidity profile  in
consideration of expected cash flows,  growth and operating capital requirements  and capital  market
conditions. We may, at any time, be considering or be in discussions with  respect to the purchase or
sale of our common stock, debt securities, convertible securities or a combination thereof.

Cash Flows from Operating Activities

Cash flows from our real estate acquisition and development activities, undeveloped land sales,

commercial and income producing properties, timber  sales, income from oil and gas properties,
recreational leases and reimbursements  from utility and improvement districts are classified  as
operating cash flows.

In 2015, net cash provided by operating activities was $35,126,000. The  decrease in net cash
provided by operating activities year over  year  is primarily the result of lower residential lot sales
activity, decrease in reimbursement from  utilities  and  improvement districts and  decrease in
undeveloped land sales. In addition, oil and gas operating  cash flows were negatively  impacted  as a
result of 48 percent decline in realized oil and gas prices on a  barrel  of oil equivalent basis.  However,
the sale of Midtown Cedar Hill for $42,880,000 in  fourth quarter  2015 generated positive operating
cash flow of $42,640,000. These cash  flows were partially offset by  real estate development  and
acquisition expenditures of $107,998,000.

In 2014, net cash provided by operating activities was $107,082,000 principally due to $66,047,000
of reimbursements from utilities and improvement districts. In addition,  increased  residential lot sales
and undeveloped land sales activity contributed to our net cash from operations, which  are partially
offset by $114,694,000 of real estate development  and acquisition expenditures exceeding $84,665,000 of
real estate cost of sales.

In 2013, net cash provided by operations was $88,777,000 primarily due to higher  earnings and the

sale of Promesa, a 289-unit multifamily  property we developed and sold for  $41,000,000, of which
$10,881,000 is included in pre-tax income  and  $29,707,000 of carrying  value is included  in real estate
cost on sales on the statement of cash  flows.  These cash flows were  partially offset by real  estate
development and acquisition expenditures of  $106,609,000.

55

Cash Flows from Investing Activities

Capital contributions to and capital distributions from unconsolidated ventures,  costs incurred to

acquire, develop and construct multifamily projects that will be held  as commercial properties upon
stabilization as investment property, business acquisitions and investment in oil and gas properties and
equipment are classified as investing  activities. In addition, proceeds from the sale of property  and
equipment, software costs and expenditures related to reforestation  activities are  also classified as
investing activities.

In 2015, net cash used for investing activities  was  $60,328,000 principally due  to  our investment of
$49,717,000 in oil and gas properties  associated with previously committed  capital investments related
to exploration and production operations and a net investment  in unconsolidated  ventures of
$14,181,000. In addition, we invested $14,690,000  in property and equipment, software  and
reforestation, of which $5,953,000 is related to capital expenditures for our 413  guest  room  hotel in
Austin,  which is under contract to be sold for $130,000,000  and  expected to close  in second quarter
2016. These are partially offset by proceeds from  sale of assets of $18,260,000  principally related  to  sale
of certain oil and gas properties.

In 2014, net cash used for investing activities  was  $129,731,000 principally  due  to  our investment of

$101,145,000 in oil and gas properties and equipment associated with our exploration and  production
operations and purchase of our partner’s  interest in a 257-unit multifamily property  in Austin for
$20,155,000, net of cash. In addition,  we  invested  $16,398,000  in property  and equipment,  software and
reforestation, of which $8,780,000 is related to capital expenditures on our 413  guest  room  hotel in
Austin  and $4,981,000 is related to water production  well development, and a net  investment in
unconsolidated ventures of $12,895,000.  These are  partially  offset  by proceeds from sale of assets  of
$21,962,000 principally related to sale  of certain oil  and  gas  properties in  North Dakota and  Oklahoma.

In 2013, net cash used for investing activities  was  $103,927,000 principally  due  to  our investment of

$96,069,000 in oil and gas properties  and equipment associated with our exploration and  production
operations. In addition, we invested $11,828,000 in  property  and equipment, software and reforestation
of which $7,245,000 is related to capital  expenditures on  our 413  guest room hotel in  Austin.

Cash Flows from Financing Activities

In 2015, net cash used for financing activities was $48,483,000 principally  due to our  payment in

full of a $24,166,000 loan secured by Midtown Cedar Hill, which we sold  in fourth quarter 2015,
retirement of $19,440,000 of our 8.50% senior secured  notes and  $9,000,000 of payments related to
amortizing notes associated with our tangible equity units.

In 2014, net cash provided by financing activities was $469,000 principally  due  to  net proceeds  of

$241,947,000 from the issuance of 8.5% senior secured  notes, partially offset by debt  payments of
$225,481,000, of which $200,000,000  is  related to retirement  of  the term  loan associated with our  senior
secured credit facility, $9,450,000 is related to payments of our amortizing notes associated with our
tangible equity units, $2,878,000 is related to debt outstanding for our Lantana  partnerships and the
remaining associated with payment of other  indebtedness. In addition,  we purchased 1,491,187 shares of
our  common stock for $24,595,000.

In 2013, net cash provided by financing activities was $197,096,000 principally  due  to  net proceeds

of $144,998,000 from the issuance of  6.00% tangible  equity units and net proceeds of $120,795,000 from
the issuance of 3.75% convertible senior notes, partially  offset by net debt repayments of $106,076,000,
of which $68,000,000 is related to payoff  of  debt  outstanding under  our revolving line of credit and
$18,902,000 is related to paying off a loan associated with Promesa.

56

Real Estate Acquisition and Development Activities

We  secure entitlements and develop infrastructure, primarily for single family  residential and

mixed-use communities.

We  categorize real estate development and acquisition expenditures as operating  activities on  the

statement of cash flows. These development  and acquisition expenditures include costs for  development
of residential lots and mixed-used communities and multifamily community projects that will be
marketed for sale upon stabilization.

In 2015, real estate development and acquisition expenditures were  $107,988,000 which includes
the acquisition of five new community  development  sites for $29,726,000 and real estate development
costs of $78,262,000.

A summary of our real estate acquisition  and  development expenditures is shown  below:

Market

Community Development
Acquisitions:
Ansley Park . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Charlotte
Beckwith  Crossing . . . . . . . . . . . . . . . . . . . . . . . . . . . Nashville
Dove Mountain . . . . . . . . . . . . . . . . . . . . . . . . . . . . Tucson
Habersham . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Charlotte
Imperial Forest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Houston
Morgan Farms . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Nashville
Parkside . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Dallas
River’s Edge . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Dallas
Vickery Park . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Nashville
Walden . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Charlotte
Weatherford Estates . . . . . . . . . . . . . . . . . . . . . . . . . Nashville
West  Oaks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Atlanta
Woodtrace . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Houston
Development:
Owned projects . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Various
Consolidated venture projects . . . . . . . . . . . . . . . . . . Various

Multifamily
Acquisitions and Development:
Pre-acquisition projects . . . . . . . . . . . . . . . . . . . . . . . Various
Midtown . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Dallas
Acklen(a)
HiLine(a)
Dillon . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Charlotte
Music Row . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Nashville
Downtown Edge . . . . . . . . . . . . . . . . . . . . . . . . . . . . Austin
West  Austin . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Austin

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Nashville
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Denver

2015

2014

2013

(In thousands)

5,339
—
5,861
—
—
—
—
—
3,345
12,100
—
1,657
1,424

63,401
10,534

1,616
1,860
—
—
—
—
—
—

—
1,294
—
—
5,343
146
—
1,277
—
—
855
—
8,622

—
—
—
3,878
—
6,841
2,177
—
—
—
—
—
—

50,506
3,905

46,314
19,567

910
25,034
(7,191)
(9,372)
2,905
6,757
11,286
8,456

797
4,232
1,048
14,272
5,845
—
—
—

Undeveloped Land/Mitigation
Acquisitions:
Crescent Hills . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Development:
Owned projects . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Various

San Antonio

—

851

1,829

—

2,132

1,638

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$107,988

$114,694

$106,609

(a)

Includes reimbursements received from  the ventures for land and  pre-development costs.

57

Oil and Gas Drilling and Other Exploration and  Development  Activities

In 2015, we drilled or participated as a  non-operator in approximately 38  gross wells  (6  net). At

year-end 2015, we had interests in 903 gross productive wells.

In 2015, we acquired leasehold interests principally in Nebraska, Kansas and North  Dakota for
$4,832,000 representing 6,000 net mineral  acres which was  principally  carryover commitments from
2014. Also, leasehold interests of approximately  35,000 net mineral acres expired in  the normal course
of business in 2015, principally in Kansas and Nebraska.

In 2014, we acquired leasehold interests principally in Nebraska, Kansas,  Texas, Oklahoma and
North Dakota for $25,719,000 representing  over 141,000 net  mineral acres. Also, leasehold interests of
approximately 18,000 net mineral acres  expired in the normal course  of business in 2014, principally in
Kansas and Nebraska.

Our capital expenditures for 2015 are significantly lower  compared with  2014 and  are primarily

related to existing well commitments in the  Bakken/Three Forks formation of North  Dakota. In 2015,
drilling  and completion activity included 32 gross Bakken/Three  Forks  wells generating initial
production and two wells waiting on  completion  at year-end  2015. In addition, in 2015 we elected to
participate as a non-operator in 14 new gross wells  for $16,074,000 in the  Bakken/Three Forks
formation of North Dakota.

Regional allocation of our capital expenditures incurred and paid for drilling and completion

activity in 2015 and 2014 is shown below:

Drilling and
Completion
Expenditures

2015

2014

(In thousands)

Bakken and Three Forks formations of North Dakota . . . . . . . .
Lansing—Kansas City formation of Nebraska and Kansas . . . . . .
Other formations principally in Texas and Oklahoma . . . . . . . . .

$26,780
2,762
15,343

$40,270
18,899
16,257

$44,885

$75,426

Accrued capital expenditures for drilling and completion costs  at  year-end 2015 were $7,033,000

and are included in other accrued expenses in our consolidated balance sheets. These oil  and gas
property additions will be reflected as  cash used for investing  activities in  the period  the accrued
payables are settled. Of the $44,885,000 of capital expenditures we  incurred and paid in 2015 for
drilling  and completion activities, $39,931,000  was  related to  settling year-end  2014 accrued capital
expenditures and payment of 2014 well commitments that  were completed as of year-end 2015.

Planned capital expenditures for 2016  are expected to be significantly  lower than 2015 based on

our  plan to exit non-core oil and gas  assets and only allocate capital to preserve  value and optionality
for the ultimate sale as we evaluate exiting these assets.

Liquidity

Senior Credit Facility

At year-end 2015, our senior secured credit facility provides for a $300,000,000 revolving line of
credit maturing May 15, 2017 (with two  one-year extension options). The revolving  line of credit may
be prepaid at any time without penalty. The  revolving line of  credit includes  a $100,000,000 sublimit for
letters  of credit, of which $15,899,000  is outstanding at year-end 2015. Total borrowings under  our

58

senior secured credit facility (including  the face amount of  letters of credit)  may not exceed a
borrowing base formula.

At year-end 2015, net unused borrowing capacity under our senior secured credit facility is

calculated as follows:

Borrowing base availability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: letters of credit

Senior
Credit Facility

(In thousands)
$300,000
—
(15,899)

Net unused borrowing capacity . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$284,101

Our net  unused borrowing capacity during fourth quarter 2015 ranged from  a high of $284,101,000
to a low of $283,949,000. Certain non-core assets support  the borrowing  base  under our senior secured
credit facility so we expect our borrowing capacity to be reduced as certain non-core assets are sold.
This facility is used primarily to fund our operating cash  needs, which  fluctuate due to timing of
residential and commercial real estate sales, undeveloped  land  sales,  oil and gas leasing, exploration
and production activities and mineral lease bonus payments received,  timber sales, reimbursements
from utility and improvement districts,  payment of payables  and  expenses and  capital expenditures.

Our debt agreements contain financial  covenants customary for such agreements including

minimum levels of interest coverage  and limitations on  leverage. On  September 30, 2015,  we received a
waiver of the consolidated tangible net  worth maintenance covenant requirement of  our senior credit
facility for third quarter 2015, and amended  the consolidated tangible  net worth maintenance  covenant
requirement to $379,044,000 (subject to adjustment as  set forth  in the financial covenants  table below).
On December 30, 2015, we amended our senior secured credit facility to reduce  the interest  coverage
ratio from 2.50:1.0 to 2.25:1.0 for the quarters ending  December  31, 2015  and March  31, 2016.
Thereafter, the interest coverage ratio returns  to  2.50:1.0.  At year-end 2015, we  were in compliance
with the financial covenants of these agreements.

The following table details our compliance  with the financial covenants calculated as  provided in

the senior secured credit facility:

Financial Covenant

Requirement

Year-End 2015

Interest Coverage Ratio(a) . . . . . . . . . . . . . . . . . .
Total Leverage Ratio(b) . . . . . . . . . . . . . . . . . . . .
Tangible Net Worth(c)

(cid:2)2.25:1.0
(cid:3)50%
. . . . . . . . . . . . . . . . . . . . . (cid:2)$379.0 million

2.85
40.5%
$470.2 million

(a) Calculated as EBITDA (earnings before interest, taxes, depreciation,  depletion and

amortization), plus non-cash compensation expense, plus other non-cash expenses,  divided
by interest expense excluding loan fees. This covenant is applied  at the end  of each
quarter on a rolling four quarter basis.

(b) Calculated as total funded debt divided by adjusted asset value. Total  funded debt

includes indebtedness for borrowed funds, secured liabilities, reimbursement obligations
with respect to letters of credit or similar instruments,  and our pro-rata  share of joint
venture debt outstanding. Adjusted asset value is  defined as the sum  of unrestricted  cash
and cash equivalents, timberlands, high value timberlands, raw entitled lands, entitled
land under development, minerals business, Credo  asset value, special improvement
district receipts (SIDR) reimbursements value and  other real  estate owned at  book value

59

without regard to any indebtedness and our pro rata share  of  joint ventures’  book value
without regard to any indebtedness. This covenant  is applied at  the end of each  quarter.

(c) Calculated as the amount by which consolidated total assets (excluding Credo acquisition
goodwill over $50,000,000) exceeds consolidated total liabilities. At year-end 2015, the
requirement is $379,044,000 computed as: $379,044,000  plus 85 percent of the aggregate
net proceeds received by us from any equity offering, plus 75  percent of all positive net
income, on a cumulative basis. This covenant  is applied at the end of each quarter.

To make additional investments, acquisitions, or  distributions, we must maintain available liquidity

equal to 10 percent of the aggregate  commitments in place. At  year-end  2015 the minimum  liquidity
requirement was $30,000,000, compared  with $372,975,000 in  actual available liquidity based on  the
unused borrowing capacity under our  senior secured credit facility  plus unrestricted cash  and cash
equivalents. The failure to maintain such minimum  liquidity does not constitute a default or event  of
default of our senior secured credit facility.

We  may elect to make distributions so long as  the total leverage  ratio is less  than 40  percent, the

interest coverage ratio is greater than  3.0:1.0 and available liquidity is not less than $125,000,000.
Effective December 30, 2015, the senior secured credit facility  was  amended to provide  that  we may
make distributions in an aggregate amount  not  to  exceed $50,000,000 to be funded from up to 65% of
the net proceeds from sales of multifamily  properties and  non-core assets, such as the Radisson
Hotel & Suites in Austin, and any oil  and  gas properties. The amendment provides us the  flexibility to
repurchase stock or pay a special dividend should our Board of Directors determine that we  should do
so, though no such decisions have been made  at this time.

Discretionary investments in community development  may be  restricted in the event  that  the
revenue/capital expenditure ratio is less  than or equal to 1.0x.  As of year-end 2015, the revenue/capital
expenditure ratio was 1.8x. Revenue is defined as total gross revenues (excluding  revenues attributed to
certain oil and gas operations and multifamily  properties),  plus our  pro rata  share of the operating
revenues from unconsolidated ventures.  Capital expenditures are defined as consolidated development
and acquisition expenditures (excluding  investments related to certain oil and  gas operations and
multifamily properties), plus our pro rata  share of unconsolidated ventures’ development and
acquisition expenditures.

8.50% Senior Secured Notes due 2022

In May 2014, we issued $250,000,000 aggregate principal amount of 8.50% senior  secured notes

(Notes) due 2022 in a private placement. The Notes pay interest semiannually and mature on  June 1,
2022. Net proceeds from the offering were used to retire the $200,000,000 term  loan under  our  senior
secured credit facility and pay transaction  costs and expenses.

In December 2015, we purchased and retired  $19,440,000 principal  amount  of  Notes at 97% of
face value. We recognized a gain of $589,000 on the  early  extinguishment of  the retired Notes which
was partially offset by a write-off of unamortized debt issuance  costs of  $506,000 allocated  to  the
retired Notes. Net gain on early extinguishment of debt was $83,000 which  is reported in other
non-operating income on our consolidated statements of  income (loss) and comprehensive  income
(loss).

6.00% Tangible Equity Units

In November 2013, we issued $150,000,000 aggregate principal amount of 6.00%  tangible  equity

units (Units). The total offering was  6,000,000  Units, including  an over-allotment  option of  600,000
exercised by the underwriters, each with a  stated amount of $25.00.  Each  Unit is comprised  of  (i) a
prepaid stock purchase contract to be settled by delivery  of  a  number of shares of our common  stock,

60

par value $1.00 per share to be determined pursuant to a purchase  contract agreement,  and (ii) a
senior amortizing note due December  15, 2016 that has an initial principal amount of $4.2522, bears
interest at a rate of 4.50% per annum and has  a final installment  payment date  of December  15, 2016.
The aggregate principal amount of the  senior amortizing notes  was $25,619,000 at the time of issuance.
The aggregate number of shares we may  issue upon settlement of  the  stock purchase contracts  will
between 6,547,900 shares (the minimum settlement  rate) and  7,857,500 (the maximum  settlement rate).
The aggregate principal outstanding at year-end 2015, net  of  discount, was  $8,768,000.

3.75% Convertible Senior Notes due 2020

In February 2013, we issued $125,000,000 aggregate principal  amount  of 3.75% Convertible  Senior

Notes due 2020. The convertible senior notes pay interest semiannually at a rate of 3.75 percent  per
annum and mature on March 1, 2020.  The  convertible senior notes  have an  initial conversion rate of
40.8351 per $1,000 principal amount  (equivalent to a conversion price  of  approximately  $24.49 per
share of common stock and a conversion premium  of  37.5 percent based  on the  closing  share price  of
$17.81 per share of our common stock  on February 20,  2013).  The  initial conversion rate is  subject to
adjustment upon the occurrence of certain events.  Prior to November 1, 2019,  the convertible senior
notes are convertible only upon certain circumstances,  and thereafter are convertible at any time prior
to the close of business on the second scheduled trading  day  prior to maturity.  Upon  conversion,
holders  will receive cash, shares of our common stock or a  combination thereof at  our  election. The
aggregate principal outstanding at year-end  2015, net of discount, was  $106,762,000.

Senior Secured Construction Loan

On October 16, 2015, we obtained a senior secured construction  loan in  the amount of $52,000,000

from PNC Bank, National Association.  Principal will be advanced from time  to  time to finance
construction of the 379-unit multifamily  project located in  Charlotte, North Carolina  (the Dillon
project). The loan is secured by a lien on  the project  land  and improvements to be constructed, and by
a collateral assignment of present and future leases  and  rents. The  loan bears interest  at the  LIBOR
rate plus 2.20%, payable monthly, has an initial term of 48 months  and may be extended  for two
additional 12-month periods following the  initial term,  subject  to  payment of  extension fees and
fulfillment of specified conditions. There was no  outstanding balance at year-end  2015.

Contractual Obligations

At year-end 2015, contractual obligations consist  of:

Payments Due or Expiring by Year

Total

2016

2017 - 18

2019 -  20

Thereafter

Debt(a)
. . . . . . . . . . . . . . . . .
Interest payments on debt . . .
Purchase obligations . . . . . . .
Operating leases . . . . . . . . . .
Performance bond(a)
. . . . . . .
Standby letter of credit(a) . . . .

$389,782
149,457
75,192
7,543
7,850
6,846

$ 27,973
25,961
75,192
2,696
7,850
6,846

(In thousands)
$24,487
49,435
—
4,444
—
—

$106,762
44,665
—
344
—
—

$230,560
29,396
—
59
—
—

Total . . . . . . . . . . . . . . . . .

$636,670

$146,518

$78,366

$151,771

$260,015

(a)

Items  included in our balance sheet.

Interest payments on debt include interest payments related  to  our fixed rate debt and estimated
interest payments related to our variable rate debt. Estimated interest payments  on variable rate debt
were calculated assuming that the outstanding balances and interest rates that existed at  year-end 2015
remain constant through maturity.

61

Purchase obligations are defined as legally  binding and enforceable  agreements to purchase goods

and services. Our purchase obligations  include  commitments  of  $19,396,000 for  land acquisition and
development primarily related to community  development projects and  commitments of $55,796,000 for
engineering and construction contracts  associated with  multifamily projects.  The  multifamily  project
obligations typically are reimbursed by equity method  ventures on jointly  owned projects or  funded  by
construction loan draws on wholly-owned projects.

Our operating leases are for facilities, equipment and groundwater. We lease approximately 32,000

square  feet of office space in Austin  as  our corporate  headquarters. At year-end 2015, the remaining
contractual obligation for our Austin  office is $4,212,000. We also lease  office space in  several other
locations in support of our business operations including approximately 21,000 square feet in Denver.
The total remaining contractual obligations for these leases is  $2,269,000. Also included are
groundwater leases for about 20,000  acres in central Texas with remaining contractual obligations of
$1,009,000.

The performance bond and standby letter of credit were  provided in support of a bond  issuance  by

CCSID. Please read Cibolo Canyons—San Antonio, Texas for additional information.

Off-Balance Sheet Arrangements

From time to time, we enter into off-balance sheet arrangements to facilitate our operating
activities. At year-end 2015, our off-balance sheet unfunded  arrangements, excluding  contractual
interest payments,  purchase obligations, operating lease obligations and venture contributions included
in the table of contractual obligations,  consist  of:

Payments Due or Expiring by Year

Total

2016

2017 - 18

2019 -  20

Thereafter

(In thousands)

Performance bonds . . . . . . . . . . .
Standby letters of credit
. . . . . . .
Recourse obligations . . . . . . . . . .

$13,354
9,053
973

$13,327
6,986
597

$

27
2,067
6

Total . . . . . . . . . . . . . . . . . . . .

$23,380

$20,910

$2,100

$ —
—
240

$240

$ —
—
130

$130

Performance bonds, letters of credit and recourse  obligations provided on behalf of certain
ventures would be drawn on due to failure to satisfy construction  obligations as general contractor  or
for failure to timely deliver streets and  utilities in accordance  with local  codes and ordinances.

In 2014, FMF Littleton LLC, an equity method  venture in which we own a 25  percent interest,

obtained a senior secured construction loan in  the amount of $46,384,000 to develop a 385-unit
multifamily project located in Littleton,  Colorado. The outstanding balance was  $22,499,000 at  year-end
2015. We provided the lender with a  guaranty  of  completion of the  improvements;  a guaranty for
repayment of 25 percent of the principal balance  and unpaid accrued interest; and a standard
nonrecourse carve-out guaranty. The principal  guaranty will reduce from 25  percent of principal to ten
percent upon achievement of certain  conditions.

In 2014, CREA FMF Nashville LLC, an equity  method venture in  which we own a 30 percent

interest, obtained a senior secured construction  loan in  the amount of $51,950,000 to develop a
320-unit multifamily project located in  Nashville, Tennessee. The outstanding balance at year-end 2015
was $51,028,000. We provided the lender with  a guaranty of completion of the improvements; a
guaranty for repayment of 25 percent of the principal  balance and unpaid accrued interest; and a
standard nonrecourse carve-out guaranty.  The  principal guaranty will  reduce from 25 percent of
principal to zero percent upon achievement of certain conditions.

62

In 2012, FMF Peakview LLC, an equity method venture in which we own a 20 percent interest,

obtained a senior secured construction loan in the amount of $31,550,000 to develop a 304-unit
multifamily property in Denver, of which $30,524,000 was  outstanding at year-end 2015. We have a
construction completion guaranty, a repayment guaranty for 25 percent of the principal and unpaid
accrued interest, and a standard non-recourse carve-out  guaranty.

At year-end 2015, we participate in two equity method partnerships that are  variable interest

entities. The partnerships have total  assets  of  $62,187,000 and  total liabilities of $55,989,000, which
includes $2,269,000 of borrowings classified as current maturities. These partnerships  are managed by
third parties who intend to extend or refinance these  borrowings; however, there is no  assurance that
this  can be done. Although these borrowings are guaranteed by third parties, we may  under certain
circumstances elect or be required to provide additional  equity to these  partnerships. We  do not believe
that the ultimate resolution of these matters will have a significant effect on  our  earnings or financial
position. Our investment in these partnerships is  $5,322,000 at year-end 2015.

Cibolo Canyons—San Antonio, Texas

Cibolo Canyons consists of the JW Marriott(cid:4) San Antonio Hill Country Resort & Spa

development owned by third parties and a  mixed-use  development we own. We have about $58,750,000
invested in Cibolo Canyons at year-end 2015,  all of which is related to the  mixed-use  development.

Resort Hotel, Spa and Golf Development

In 2007, we entered into agreements to facilitate third-party construction and ownership of the JW
Marriott(cid:4) San Antonio Hill Country Resort & Spa, which  includes a  1,002 room destination resort and
two PGA Tour(cid:4) Tournament Players Club(cid:4) (TPC) golf courses. Under these agreements, we  agreed to
transfer to third-party owners 700 acres of undeveloped  land, to provide $30,000,000 cash and to
provide $12,700,000 of other consideration  principally consisting of golf course construction materials,
all of which has been provided.

In exchange for our commitment to the resort,  the third-party owners assigned to us certain  rights
under an agreement between the third-party owners and CCSID. This agreement includes the  right to
receive from CCSID nine percent of hotel occupancy  revenues  and 1.5 percent of other resort sales
revenues collected as taxes by the CCSID through 2034. The amount we receive will be net of annual
ad valorem tax reimbursements by CCSID to the  third-party  owners of the resort  through 2020. In
addition, these payments will be net  of debt  service  on bonds issued by CCSID collateralized by hotel
occupancy tax and other resort sales tax  through 2034.

The amounts we collect under this agreement are dependent  on several  factors including the
amount of revenues generated by and  ad valorem  taxes imposed on  the Resort and the amount of any
applicable debt service incurred by CCSID.

In 2014, we received $50,550,000 from  CCSID under 2007 Economic Development Agreements

(EDA) related to development of the Resort  at our Cibolo Canyons project  near San  Antonio, of
which  $46,500,000 was related to CCSID’s  issuance of $48,900,000 HOT and Sales  and Use Tax
Revenue Bonds. These bonds are obligations solely of CCSID  and  are  payable from  HOT  and sales
and use taxes levied on the Resort by  CCSID.  To  facilitate the  issuance  of  the bonds, we provided  a
$6,846,000 letter of credit to the bond trustee as  security for certain  debt  service fund obligations  in the
event CCSID tax collections are not sufficient to support payment of the bonds in  accordance with
their terms. The letter of credit must be maintained until  the earlier of redemption of the  bonds or
scheduled bond maturity in 2034. We  also  entered into an agreement with SARE,  owner of the  Resort,
to assign SARE’s senior rights under the EDA to us in exchange  for  consideration provided  by  us,
including a surety bond to be drawn if CCSID tax collections  are  not sufficient to support ad valorem
tax rebates payable to SARE. The surety bond has a balance of $7,850,000  at year-end 2015. The surety

63

bond will decrease as CCSID makes  annual  ad  valorem tax rebate payments to SARE, which obligation
is scheduled to be retired in full by 2020. All future receipts are expected to be recognized as  gains in
the period collected.

Mixed-Use Development

The mixed-use development we own consists of 2,100 acres planned to include 1,769 residential
lots and 150 commercial acres designated  for multifamily and retail  uses, of  which 997  lots  and 130
commercial acres have been sold through year-end  2015.

In 2007, we entered into an agreement  with CCSID providing  for  reimbursement of certain
infrastructure costs related to the mixed-use development. Reimbursements are subject  to  review and
approval by CCSID and unreimbursed amounts  accrue interest at 9.75  percent.  CCSID’s funding for
reimbursements is principally derived from  its  ad valorem tax  collections and bond proceeds
collateralized by ad valorem taxes, less debt service  on these bonds and annual administrative and
public service expenses.

Because the amount of each reimbursement is dependent on  several factors, including  timing of

CCSID approval and CCSID having an  adequate tax base to generate  funds that can be used  to
reimburse us, there is uncertainty as  to  the amount and  timing of reimbursements  under this
agreement. We expect to recover our  investment from lot and tract  sales  and reimbursement of
approved infrastructure costs from CCSID. We  have not recognized  income from interest due, but  not
collected. As these uncertainties are  clarified, we  will modify our accounting accordingly.

Through year-end 2015, we have submitted and received reimbursement approval  for $54,376,000

of infrastructure costs, of which we have received reimbursements totaling  $34,703,000, of which
$1,150,000 was received in 2015, $9,883,000 was  received in 2014, $600,000  was  received  in 2013, and all
receipts  were accounted for as a reduction of  our investment  in the mixed-use development.  At
year-end 2015, we have $19,673,000 in pending reimbursements, excluding interest. At year-end  2015,
we have $58,750,000 invested in the mixed-use development.

Accounting Policies

Critical Accounting Estimates

In preparing our financial statements, we follow generally  accepted accounting principles, which in
many  cases require us to make assumptions, estimates, and judgments  that affect the amounts reported.
Our significant accounting policies are included in Note 1 to the Consolidated Financial  Statements.
Many of these principles are relatively straightforward. There  are,  however,  a few accounting policies
that are critical because they are important in determining  our financial condition and  results of
operations and involve significant assumptions, estimates and  judgments that are  difficult  to  determine.
We  must make these assumptions, estimates and judgments currently about matters that are inherently
uncertain, such as future economic conditions, operating  results and  valuations, as well  as our
intentions. As the  difficulty increases,  the level of precision  decreases, meaning actual  results can, and
probably will, differ from those currently estimated. We  base  our assumptions, estimates and judgments
on a combination of historical experiences and other factors that  we  believe are reasonable. We  have
reviewed the selection and disclosure  of these  critical  accounting estimates  with our Audit Committee.

(cid:129) Investment in Real Estate and Cost of  Real Estate Sales—In allocating costs  to  real estate owned
and real estate sold, we must estimate current  and  future real estate values.  Our estimates of
future real estate values sometimes must  extend over periods 15 to 20  years from today and are
dependent on numerous assumptions including our intentions and future market and economic
conditions. In addition, when we sell  real estate from  projects  that are not finished, we must

64

estimate future development costs through completion. Differences between  our  estimates and
actual results will affect future carrying values and operating  results.

(cid:129) Impairment of Real Estate Long-Lived Assets—Measuring real assets  for  impairment requires

estimating the future undiscounted cash  flows based on  our intentions as to holding periods, and
the residual value of assets under review, primarily  undeveloped land.  If the  carrying amount
exceeds the estimated undiscounted future  cash  flows,  we will adjust  the carrying  amount  of  the
real estate long-lived assets to fair value.  Depending on the asset  under review, we use  varying
methods to determine fair value, such as discounting expected  future cash flows, determining
resale values by market, or applying a  capitalization rate to net operating income using
prevailing rates in a given market. Changes  in economic  conditions, demand for  real estate, and
the projected net operating income for a specific property will inevitably change our estimates.

(cid:129) Accrued Oil and Gas Revenue—We recognize revenue  as oil  and  gas is produced and sold. There

are a significant amount of oil and gas properties which we do  not  operate and,  therefore,
revenue is typically recorded in the month of production based  on  an estimate  of  our  share of
volumes produced and prices realized.  We obtain the most current available  production data
from the operators and price indices for  each well to estimate the accrual of revenue. Obtaining
production data on a timely basis for some  wells is not  feasible; therefore we utilize past
production receipts and estimated sales  price information to estimate  accrual of  working interest
revenue on all other non-operated wells each  month. Revisions  to  such estimates  are recorded as
actual results become known.

(cid:129) Impairment of Oil and Gas Properties—We review our  proved oil and gas  properties for

impairment whenever events and circumstances indicate that  a  decline in the recoverability of
their carrying value may have occurred.  We estimate the expected  undiscounted future cash
flows of our oil and gas properties and compare such undiscounted future  cash flows to the
carrying  amount of the oil and gas properties  to  determine  if the carrying amount is recoverable.
If the carrying amount exceeds the estimated undiscounted future  cash  flows,  we will adjust  the
carrying  amount of the oil and gas properties  to  fair value. The factors used to determine fair
value are subject to our judgment and  expertise and include,  but  are  not limited  to,  recent sales
prices of comparable properties, the  present  value  of  future cash flows, net  of  estimated
operating and development costs using estimates  of  proved reserves, future  commodity pricing,
future production estimates, anticipated capital expenditures, and  various discount  rates
commensurate with the risk and current market conditions associated with realizing the  expected
cash flows projected. Because of the uncertainty inherent in  these  factors, we  cannot predict
when or if future impairment charges for proved  properties  will be recorded.

The assessment of unproved properties  to  determine  any possible impairment requires  significant
judgment. We assess our unproved properties periodically for  impairment on  a
property-by-property basis based on remaining lease  terms, drilling results or future plans  to
develop acreage. Due to the uncertainty inherent in  these  factors, we  cannot predict the  amount
of impairment charges that may be recorded  in the future.

(cid:129) Oil and Gas Reserves—The estimation of oil and gas reserves is  a  significant estimate which

affects the amount of non-cash depletion expense we  record as  well as impairment analysis we
perform. On an annual basis, we engage an independent  petroleum engineering firm to assist us
in preparing estimates of crude oil and gas reserves  based on  available geologic and seismic
data, reservoir pressure data, core analysis reports, well logs, analogous  reservoir  performance
history,  production data and other available sources of engineering,  geological and geophysical
information. Oil and gas prices are volatile and largely affected  by worldwide or domestic
production and consumption and are outside our control.

65

(cid:129) Asset Retirement Obligations—We make  estimates of  the future  costs of the  retirement

obligations of our producing oil and gas properties. Estimating future  costs involves significant
assumptions and judgments regarding such factors  as estimated costs of plugging and
abandonment, timing of settlements, discount  rates  and inflation  rates. Such cost estimates  could
be subject to significant revisions in subsequent years due to changes  in regulatory requirements,
technological advances and other factors  which may be difficult  to  predict.

(cid:129) Impairment of Goodwill—Measuring goodwill  for impairment  annually requires estimation  of

future cash flows and determination  of fair values using many assumptions and inputs, including
estimated future selling prices and volumes, estimated future costs to develop and explore,
observable market inputs, weighted average cost of  capital,  estimated  operating expenses and
various  other projected economic factors.  Changes in economic and operating conditions  can
affect these assumptions and could result in additional interim  testing and goodwill impairment
charges in the future periods.

(cid:129) Share-Based Compensation—We use the Black-Scholes  option pricing model to determine the

fair value of stock options. The determination of  the fair value of share-based payment  awards
on the date of grant using an option-pricing model is affected by the stock  price as well  as
assumptions regarding a number of other  variables.  These variables include  expected stock price
volatility over the term of the awards, actual and projected employee stock option  exercise
behaviors (term of option), risk-free interest  rate and expected  dividends.  We have  limited
historical experience as a stand-alone  company so  we utilized alternative methods in determining
our  valuation assumptions. The expected life was  based on  the simplified method utilizing the
midpoint between the vesting period and the contractual  life of the awards.  The expected  stock
price volatility was based on our historical volatility of  our common  stock for  a period
corresponding to the expected life of the  options. Pre-vesting forfeitures are  estimated  based
upon the pool of participants and their expected activity and historical trends. We use Monte
Carlo simulation pricing model to determine the fair value of  market-leveraged stock units
(MSU’s) and stock option awards with market condition. A typical Monte Carlo exercise
simulates a distribution of stock prices to yield an expected distribution of  stock  prices at the
end of the performance period. The simulations are repeated  many times in order  to  derive  a
probabilistic assessment of stock performance. The stock-paths are simulated using assumptions
which include expected stock price volatility  and  risk-free interest rate.

(cid:129) Income Taxes—In preparing our consolidated financial  statements, significant judgment is

required to estimate our income taxes. Our estimates  are based on our interpretation  of federal
and state tax laws. We estimate our actual current  tax due and assess temporary and permanent
differences resulting from differing treatment of items  for tax and accounting  purposes. The
temporary differences result in deferred tax  assets and liabilities, which  are included in our
consolidated balance sheet. If needed,  we record  a valuation allowance against  our deferred tax
assets. In addition, when we believe a tax  position  is supportable  but the outcome  uncertain, we
include the item in our tax return but  do not recognize the related benefit  in our provision  for
taxes. Instead, we record a reserve for unrecognized  tax  benefits, which  represents our
expectation of the most likely outcome considering the technical  merits and specific facts of the
position. Changes to liabilities are only  made when an event  occurs that changes the most  likely
outcome, such as settlement with the relevant tax authority,  expiration of  statutes of limitations,
changes in tax law, or recent court rulings.  Adjustments to temporary  differences, permanent
differences or uncertain tax positions could materially  impact our  financial position, cash flow
and results of operation.

66

Adopted and Pending Accounting Pronouncements

We  did not adopt any new accounting pronouncements in 2015. Please read  Note 2—New and

Pending Accounting Pronouncements  to  the Consolidated Financial Statements.

Effects of Inflation

Inflation has had minimal effects on operating results the past three years.

Legal Proceedings

We  are involved in various legal proceedings that arise from time to time in the ordinary course  of

doing business. We believe we have established adequate reserves for any  probable losses, and we  do
not believe that the outcome of any  of these  proceedings should have a material  adverse  effect on our
financial position, long-term results of operations,  or cash  flow. It  is possible, however, that charges
related to these matters could be significant  to  results of operations or  cash flows in  any one
accounting period.

Item 7A. Quantitative and Qualitative Disclosures About Market  Risk.

Interest Rate Risk

Our interest rate risk is principally related  to  our variable-rate  debt. Interest rate  changes impact
earnings due to the resulting increase or  decrease in  our  variable-rate debt,  which was $43,692,000 at
year-end 2015.

The following table illustrates the estimated effect on our  pre-tax income of immediate, parallel,

and sustained shifts in interest rates for  the next 12  months on our variable-rate debt  at year-end 2015.
This estimate assumes that debt reductions from contractual payments will  be  replaced with short-term,
variable-rate debt; however, that may not be the financing  alternative  we  choose.

Change in Interest Rates

2% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(1)% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(2)% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-End
2015

(In thousands)
$(702)
$(259)
$ 410
$ 820

Foreign Currency Risk

We  have no exposure to foreign currency fluctuations.

Commodity Price Risk

We  have exposure to commodity price fluctuations from  our oil and  gas production which  can
materially affect our revenues and cash flows. The prices  we receive  for  our production depend on
numerous factors beyond our control.  Based on our 2015 production, a 10% decrease in  our average
realized price received for oil and gas would  have reduced our oil and gas  production  revenues by
$5,156,000. To manage our exposure  to  commodity price risks associated with the sale of oil  and gas,
we may periodically enter into derivative hedging  transactions for  a portion  of  our  estimated
production. We do not have any commodity derivative positions outstanding  at year-end 2015.

67

Item 8. Financial Statements and Supplementary  Data.

Index to Financial Statements

Management’s Annual Report on Internal Control over Financial Reporting . . . . . . . . . . . . . . . .
Report of Independent Registered Public Accounting  Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Report of Independent Registered Public Accounting  Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Audited  Financial Statements

Consolidated Balance Sheets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Income (Loss)  And  Comprehensive  Income (Loss) . . . . . . . . . . . .
Consolidated Statements of Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Cash Flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes to the Consolidated Financial  Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Financial Statement Schedule

Page

69
70
71

72
73
74
75
76

Schedule III—Consolidated Real Estate and  Accumulated Depreciation . . . . . . . . . . . . . . . . .

117

68

MANAGEMENT’S ANNUAL REPORT ON
INTERNAL CONTROL OVER FINANCIAL REPORTING

The management of Forestar is responsible for establishing and maintaining adequate internal
control over financial reporting. Management  has designed  our internal control over  financial reporting
to provide reasonable assurance that  our  published financial statements are  fairly presented, in all
material respects, in conformity with generally accepted  accounting principles.

Management is required by paragraph (c) of  Rule 13a-15 of  the Securities Exchange Act  of 1934,
as amended, to assess the effectiveness  of our internal control over financial  reporting as of each  year
end. In making this assessment, management used the  Internal Control—Integrated Framework  (2013) by
the Committee of Sponsoring Organizations  of the Treadway Commission  (COSO).

Management conducted the required  assessment of the effectiveness of our  internal control over
financial reporting as of year-end. Based upon this assessment, management believes that our internal
control over financial reporting is effective as  of year-end 2015.

Ernst & Young LLP, the independent registered public accounting  firm that  audited our financial
statements included in this Form 10-K, has also  audited our internal control over financial reporting.
Their  attestation report follows this report  of management.

69

REPORT OF INDEPENDENT REGISTERED  PUBLIC  ACCOUNTING FIRM

The Board of Directors and Shareholders  of Forestar Group Inc.

We  have audited Forestar Group Inc.’s internal control over financial reporting as of December 31,
2015, based on criteria established in  Internal Control—Integrated Framework issued by the Committee
of Sponsoring Organizations of the Treadway Commission (2013  framework) (the  COSO criteria).
Forestar Group Inc.’s management is  responsible for  maintaining effective internal control over
financial reporting, and for its assessment of the  effectiveness  of internal  control  over financial
reporting included in the accompanying Management’s Annual Report on Internal  Control over
Financial Reporting. Our responsibility is  to  express an  opinion on  the company’s internal control over
financial reporting based on our audit.

We  conducted our audit in accordance with the standards of  the Public Company Accounting
Oversight Board (United States). Those  standards require that we  plan and perform the audit to obtain
reasonable assurance about whether  effective  internal control over financial reporting was maintained
in all material respects. Our audit included  obtaining an understanding  of internal control  over
financial reporting, assessing the risk that a  material weakness exists, testing and evaluating the design
and operating effectiveness of internal control based  on the assessed risk, and performing such other
procedures as we considered necessary in  the circumstances. We believe that our audit provides a
reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide  reasonable

assurance regarding the reliability of  financial  reporting and the preparation  of  financial  statements for
external  purposes in accordance with  generally accepted accounting  principles. A company’s internal
control over financial reporting includes those policies and procedures that (1)  pertain to the
maintenance of records that, in reasonable  detail, accurately and fairly reflect the  transactions and
dispositions of the assets of the company; (2) provide reasonable assurance that transactions  are
recorded  as necessary to permit preparation of financial statements in  accordance with generally
accepted accounting principles, and that  receipts and expenditures of the company are being made  only
in accordance with authorizations of management and directors of the company; and  (3) provide
reasonable assurance regarding prevention  or timely detection of unauthorized acquisition, use, or
disposition of the company’s assets that  could have a material effect on the financial statements.

Because of its inherent limitations, internal control over  financial  reporting may not prevent or

detect misstatements. Also, projections  of any evaluation  of  effectiveness to future periods are  subject
to the risk that controls may become inadequate  because of changes in conditions, or  that  the degree
of compliance with the policies or procedures may deteriorate.

In our opinion, Forestar Group Inc. maintained, in all material respects, effective internal  control

over financial reporting as of December  31, 2015,  based on  the COSO criteria.

We  also have audited, in accordance with the standards of  the Public Company Accounting

Oversight Board (United States), the  consolidated balance sheets of Forestar Group Inc.  as of
December 31, 2015 and 2014, and the related consolidated statements of income (loss) and
comprehensive income (loss), equity, and cash flows for each of the three years in  the period  ended
December 31, 2015 of Forestar Group Inc. and our report dated March 4, 2016  expressed an
unqualified opinion thereon.

/s/ Ernst & Young LLP

Austin,  Texas
March 4, 2016

70

REPORT OF INDEPENDENT REGISTERED  PUBLIC  ACCOUNTING FIRM

The Board of Directors and Shareholders  of Forestar Group Inc.

We  have audited the accompanying consolidated balance sheets of Forestar Group Inc.  as of

December 31, 2015 and 2014, and the related consolidated statements of income (loss) and
comprehensive income (loss), equity, and cash flows for each of the three years in  the period  ended
December 31, 2015. Our audits also included the financial statement schedule listed in the Index at
Schedule III. These financial statements  and schedule are the responsibility of the  Company’s
management. Our responsibility is to express an  opinion on  these financial  statements  and schedule
based on our audits.

We  conducted our audits in accordance with the standards  of  the Public Company Accounting
Oversight Board (United States). Those  standards require that we  plan and perform the audit to obtain
reasonable assurance about whether  the  financial  statements are free  of material misstatement.  An
audit includes examining, on a test basis, evidence  supporting the amounts and disclosures  in the
financial statements. An audit also includes assessing the accounting  principles used  and significant
estimates made by management, as well as  evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable  basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects,

the consolidated financial position of  Forestar  Group Inc. at December 31, 2015  and 2014, and  the
consolidated results of its operations and its cash  flows  for  each  of the three years in the period ended
December 31, 2015, in conformity with  U.S.  generally accepted accounting  principles.  Also, in  our
opinion, the related financial statement  schedule, when  considered in  relation  to  the basic  financial
statements taken as a whole, presents fairly in all  material respects the information set forth  therein.

We  also have audited, in accordance with the standards of  the Public Company Accounting
Oversight Board (United States), Forestar  Group Inc.’s internal control  over  financial  reporting as of
December 31, 2015, based on criteria established in Internal Control—Integrated Framework issued  by
the Committee of Sponsoring Organizations  of the Treadway Commission  (2013  framework) and  our
report dated March 4, 2016 expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP

Austin,  Texas
March 4, 2016

71

FORESTAR GROUP INC.

CONSOLIDATED BALANCE SHEETS

ASSETS
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil and gas properties and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in unconsolidated ventures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Timber . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Receivables, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Property and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax asset, net
Goodwill and other intangible assets
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

At Year-End

2015

2014

(In thousands, except
share data)

$ 96,442
586,715
80,613
82,453
7,683
23,656
12,056
3,213
10,732
—
63,128
13,822

$ 170,127
575,756
263,493
65,005
8,315
24,589
7,503
6,000
11,627
40,624
66,131
19,029

TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$980,513

$1,258,199

LIABILITIES AND EQUITY
Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued employee compensation and benefits . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued property taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax liability, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Earnest money deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Debt

TOTAL LIABILITIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
COMMITMENTS AND CONTINGENCIES
EQUITY
Forestar Group Inc. shareholders’ equity:
Common stock, par value $1.00 per share, 200,000,000 authorized  shares,

36,946,603 issued at December 31, 2015 and December 31, 2014 . . . . . . . . . .
Additional paid-in capital
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained earnings (Accumulated deficit) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury stock, at cost, 3,203,768 shares  at December  31, 2015 and 3,485,278

$ 11,959
5,547
4,788
3,267
1,037
10,214
23,481
26,323
389,782

476,398

$

20,400
8,323
5,966
3,451
—
10,045
35,729
31,799
432,744

548,457

36,947
561,850
(46,046)

36,947
558,945
167,001

shares at December 31, 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(51,151)

(55,691)

Total Forestar Group Inc. shareholders’  equity . . . . . . . . . . . . . . . . . . . . . . . .
Noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

501,600
2,515

TOTAL EQUITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

504,115

707,202
2,540

709,742

TOTAL LIABILITIES AND EQUITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$980,513

$1,258,199

Please read the notes to the consolidated financial statements.

72

CONSOLIDATED STATEMENTS OF  INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)

FORESTAR GROUP INC.

For the Year

2015

2014

2013

(In thousands, except per share amounts)

REVENUES

Real estate sales and other . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and income producing properties . . . . . . . . . . . . . .

$ 120,022
82,808

$ 171,672
41,440

$ 152,684
95,327

Real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil and gas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other natural resources . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

COST AND EXPENSES

Cost of real estate sales and other . . . . . . . . . . . . . . . . . . . . . .
Cost of commercial and income producing  properties . . . . . . . . .
Cost of oil and gas producing activities . . . . . . . . . . . . . . . . . . .
Cost of other natural resources . . . . . . . . . . . . . . . . . . . . . . . . .
Other operating . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
General and administrative . . . . . . . . . . . . . . . . . . . . . . . . . . . .

GAIN ON SALE OF ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . .
OPERATING INCOME (LOSS) . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in earnings of unconsolidated ventures . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other non-operating income . . . . . . . . . . . . . . . . . . . . . . . . . . .

INCOME (LOSS) BEFORE TAXES . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

CONSOLIDATED NET INCOME (LOSS) . . . . . . . . . . . . . . . . . .
Less: Net (income) attributable to noncontrolling interests . . . . .

NET INCOME (LOSS) ATTRIBUTABLE TO FORESTAR GROUP
INC. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

WEIGHTED AVERAGE COMMON  SHARES OUTSTANDING

202,830
52,939
6,652

262,421

(52,640)
(61,251)
(224,400)
(3,081)
(59,359)
(27,253)

(427,984)
879
(164,684)
16,008
(34,066)
3,006

(179,736)
(32,635)

(212,371)
(676)

213,112
84,300
9,362

306,774

(86,432)
(37,332)
(98,371)
(3,006)
(58,683)
(22,230)

(306,054)
38,038
38,758
8,685
(30,286)
8,588

25,745
(8,657)

17,088
(505)

248,011
72,313
10,721

331,045

(76,628)
(80,166)
(42,067)
(2,033)
(60,359)
(28,376)

(289,629)
5,161
46,577
8,737
(20,004)
6,959

42,269
(7,208)

35,061
(5,740)

$(213,047) $ 16,583

$ 29,321

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

34,266
34,266

35,317
43,596

35,365
36,813

NET INCOME (LOSS) PER COMMON SHARE

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$
$

(6.22) $
(6.22) $

0.38
0.38

$
$

0.81
0.80

COMPREHENSIVE INCOME (LOSS)  ATTRIBUTABLE  TO

FORESTAR GROUP INC.

. . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(213,047) $ 16,583

$ 29,321

Please read the notes to the consolidated  financial statements.

73

FORESTAR GROUP INC.

CONSOLIDATED STATEMENTS OF EQUITY

Forestar Group Inc. Shareholders’ Equity

Common  Stock

Total

Shares

Amount

Additional
Paid-in
Capital

Treasury  Stock

Shares

Amount

Retained
Earnings

Non-

(Accumulated controlling
Interests

Deficit)

(In thousands,  except per share amounts)

. $ 533,547 36,946,603 $36,947
—
.
—
.
—
.

35,061
(7,269)
3,022

—
—
—

$407,206
—
—
—

(2,327,623) $(35,762)
—
—
—

—
—
—

$ 121,097
29,321
—
—

$ 4,059
5,740
(7,269)
3,022

.

.

.

.

.
.
.
.

.

2,871

17,058

120,335

1,423

683
(1,137)
—
9,911

(108)

—

—

—

—

—
—
—
—

—

2,721

7,298

150

—

—

17,058

— 120,335

—

—

—

—

—

—
—
—
—

—

(515)

136,253

1,938

66
(8)
10
9,911

(108)

53,611
(59,219)
(9,986)
—

617
(1,129)
(10)
—

—

—

—

—

—

—

—
—
—
—

—

—

—

—

—

—
—
—
—

—

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.
.

.
.

.
.

.
.

.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

units

costs and taxes

.
.
.
Balance at December 31,  2012 .
.
.
.
.
.
.
.
Net income .
.
Distributions to noncontrolling  interest .
.
Contributions from  noncontrolling  interest .
.
Issuances of common  stock for vested  share-settled
.
.
.
Convertible note issuance  proceeds, net  of  issuance
.
.
.
.
.
TEU issuance proceeds, net of issuance  costs—
.
.
.
.
Issuances from exercises of pre-spin stock  options,
.
.
.
.
Issuances from exercises of stock options, net of
.
.
.
.
.
.

.
.
.
.
.
Shares withheld for payroll taxes
.
.
Forfeitures of restricted stock awards .
Share-based compensation .
.
.
Tax benefit from exercise of restricted stock  units
and stock options  and  vested restricted  stock .

6,000,000 units .

net of swaps .

swaps .

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.

.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.
.

.
.

.
.

.
.

.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

units

.
.
.
Balance at December 31, 2013 .
.
.
Net income .
.
.
.
.
.
.
Distributions to noncontrolling  interest .
.
.
Contributions from  noncontrolling  interest .
.
.
Dissolution of noncontrolling interests .
.
.
.
Purchase of noncontrolling interests, net .
Issuances of common  stock for vested  share-settled
.
.
.
Issuances from exercises  of  pre-spin  stock  options,
.
.
.
.
Issuances from exercises  of  stock options, net  of
.
.
.
.
.
.
.

.
.
.
. . .
.
.
Shares withheld for payroll taxes
.
Shares repurchased .
.
.
.
Forfeitures of restricted stock awards .
Share-based compensation .
.
.
Tax benefit from exercise of restricted stock  units
and stock options  and  vested restricted  stock .

net of swaps .

swaps .

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.

.
.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.
.

.
.

.
.

.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

units

.
.
Balance at December 31, 2014 .
.
Net income  (loss) .
.
.
Distributions to  noncontrolling interests
.
Issuances of common  stock for vested  share-settled
.
.
.
.
Issuances from exercises  of  pre-spin  stock  options
.
Shares withheld for payroll taxes
.
.
Forfeitures of restricted stock awards .
Share-based compensation .
.
.
Tax benefit from exercise of restricted stock  units
and stock options  and  vested restricted  stock .

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

. $ 715,397 36,946,603 $36,947
—
.
—
.
—
.
—
.
—
.

17,088
(4,171)
2,585
1,342
(6,242)

—
—
—
—
—

$556,676
—
—
—
—
(2,969)

(2,199,666) $(34,196)
—
—
—
—
—

—
—
—
—
—

$ 150,418
16,583
—
—
—
—

$ 5,552
505
(4,171)
2,585
1,342
(3,273)

.

.

.
.
.
.
.

.

—

877

329
(1,043)
(24,595)
—
8,033

142

—

—

—
—
—
—
—

—

—

—

—
—
—
—
—

—

(2,567)

164,914

2,567

(43)

60,823

920

45,062
(333)
(4)
(55,238)
— (1,491,187)
(9,986)
10
—
8,033

662
(1,039)
(24,595)
(10)
—

142

—

—

—

—

—
—
—
—
—

—

—

—

—
—
—
—
—

—

. $ 709,742 36,946,603 $36,947
—
.
—
.

(212,371)
(701)

—
—

$558,945
—
—

(3,485,278) $(55,691)
—
—

—
—

$ 167,001
(213,047)
—

$ 2,540
676
(701)

.
.
.
.
.

.

—
31
(762)
—
8,576

(400)

—
—
—
—
—

—

—
—
—
—
—

—

(5,362)
(33)
(1)
125
8,576

335,611
3,999
(51,521)
(6,579)
—

5,362
64
(761)
(125)
—

(400)

—

—

—
—
—
—
—

—

—
—
—
—
—

—

Balance at December 31, 2015 .

.

.

.

.

.

.

.

.

.

.

.

. $ 504,115 36,946,603 $36,947

$561,850

(3,203,768) $(51,151)

$ (46,046)

$ 2,515

Please read the notes to the consolidated  financial statements.

74

FORESTAR GROUP INC.

CONSOLIDATED STATEMENTS OF  CASH FLOWS

CASH FLOWS FROM OPERATING  ACTIVITIES:

Consolidated net income (loss)
Adjustments:

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(212,371)

$ 17,088

$ 35,061

For the Year

2015

2014

2013

(In thousands)

Depreciation, depletion and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in unrecognized tax benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in earnings of unconsolidated  ventures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Distributions of earnings of unconsolidated ventures . . . . . . . . . . . . . . . . . . . . . . . . . .
Share-based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate cost of sales
Dry hole and unproved leasehold impairment  costs . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate development and acquisition expenditures,  net
. . . . . . . . . . . . . . . . . . . . . .
Reimbursements from utility and improvement districts . . . . . . . . . . . . . . . . . . . . . . . .
Asset impairments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes in:

Notes and accounts receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid  expenses and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts payable and other accrued  liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
CASH FLOWS FROM INVESTING  ACTIVITIES:

Property, equipment, software, reforestation and other . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil and gas properties and equipment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition of partner’s interest in unconsolidated multifamily venture, net of  cash . . . . . . . . .
Acquisition of oil and gas properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in unconsolidated ventures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Return of investment in unconsolidated ventures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net cash (used for) investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Proceeds from issuance of convertible  senior notes,  net . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from issuance of senior secured  notes, net . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from issuance of tangible equity units,  net . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payments of debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions to debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred financing fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Distributions to noncontrolling interests, net
Purchase of noncontrolling interests
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercise  of stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchases of common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payroll taxes on restricted stock and  stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Excess income tax benefit from share-based  compensation . . . . . . . . . . . . . . . . . . . . . . . .

45,085
41,261
—
(16,008)
12,741
4,246
87,733
67,639
(107,988)
15,176
108,184
(879)
4,680

(978)
3,026
(11,868)
(4,553)

41,715
1,645
—
(8,685)
5,721
3,417
84,665
29,528
(114,694)
66,047
15,934
(38,038)
5,887

10,704
2,180
(4,653)
(11,379)

29,980
5,389
(6,251)
(8,737)
6,360
16,809
104,899
5,837
(106,609)
9,945
1,790
(5,161)
2,391

(3,864)
(795)
(1,557)
3,290

35,126

107,082

88,777

(14,690)
(49,717)
—
—
(26,349)
18,260
12,168

(16,398)
(101,145)
(20,155)
(1,100)
(14,692)
21,962
1,797

(11,828)
(96,069)
—
—
(857)
1,333
3,494

(60,328)

(129,731)

(103,927)

—
—
—
(58,220)
11,463
(295)
(701)
—
31
—
(762)
1

—
241,947
—
(225,481)
22,593
(3,217)
(3,146)
(7,971)
1,206
(24,595)
(1,043)
176

120,795
—
144,998
(106,076)
43,911
(438)
(7,154)
—
2,106
—
(1,137)
91

197,096

181,946
10,361

Net cash (used for) provided by financing  activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(48,483)

469

Net (decrease) increase in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(73,685)
170,127

(22,180)
192,307

Cash and cash equivalents at year-end . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 96,442

$ 170,127

$ 192,307

SUPPLEMENTAL DISCLOSURE OF  CASH  FLOW INFORMATION:
Cash paid during the year for:

Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes paid (refunds) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 27,330
$ (4,077)

$ 22,936
$ 18,322

$ 13,818
4,955
$

SUPPLEMENTAL DISCLOSURE OF  NON-CASH INFORMATION:

Capitalized interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$
$

2,938

$
— $

1,154
2,904

$
$

816
2,907

Please read the notes to the consolidated  financial statements.

75

FORESTAR GROUP INC

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 1—Summary of Significant Accounting Policies

Basis of Presentation

Our consolidated financial statements include the accounts  of  Forestar  Group Inc., all subsidiaries,

ventures and other entities in which we have  a  controlling interest. We  account for our  investment  in
other  entities in which we have significant influence over operations and financial policies using the
equity method (we recognize our share of the entities’ income or  loss and any preferential returns and
treat distributions  as a reduction of our investment). We eliminate all material intercompany accounts
and  transactions. Noncontrolling interests in  consolidated pass-through entities are recognized  before
income taxes.

We prepare our financial statements in accordance  with generally accepted accounting  principles in

the United States, which require us to  make estimates and assumptions about future events. Actual
results can, and probably will, differ from those we currently  estimate. Examples of significant  estimates
include those related to allocating costs to real estate, measuring  long-lived assets for  impairment, oil
and  gas revenue accruals, capital expenditure and lease  operating expense  accruals  associated with  our
oil  and gas production activities, oil and gas  reserves and depletion of our oil  and gas  properties.

Cash and Cash Equivalents

Cash and cash equivalents include cash  and  other short-term instruments  with original maturities
of three months or less. At year-end  2015 and 2014,  restricted  cash was  $200,000 and  $217,000 and is
included in other assets.

Cash Flows

Expenditures for the acquisition and development of single-family and  multifamily real estate that
we intend to develop for sale are classified as  operating activities.  Expenditures for the acquisition and
development of properties to be held  and  operated,  investment in  oil and gas properties and
equipment, and business acquisitions are classified as  investing  activities. Our accrued capital
expenditures for unproved leasehold acquisitions and drilling and completion  costs at year-end 2015
and  2014 were $7,033,000 and $19,405,000 and are included in other accrued expenses  in our
consolidated balance sheets. These oil and gas  property  additions will be reflected as  cash used for
investing activities in the period the accrued payables are settled.

Capitalized Software

We capitalize purchased software costs as well  as the direct internal  and external costs associated
with software we develop for our own  use. We amortize these capitalized  costs using the  straight-line
method over estimated useful lives generally ranging from three to five years.  The  carrying value of
capitalized software was $237,000 at year-end 2015 and  $1,188,000  at year-end  2014 and is included in
other  assets. The amortization of these capitalized  costs  was  $996,000 in 2015,  $1,067,000 in 2014  and
$1,593,000 in 2013 and is included in general and administrative and operating  expenses.

Environmental and Asset Retirement Obligations

We recognize environmental remediation liabilities on  an undiscounted basis when environmental

assessments or remediation are probable and we can reasonably estimate  the cost.  We adjust  these
liabilities as further information is obtained or  circumstances  change. Our asset retirement  obligations

76

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 1—Summary of Significant Accounting Policies (Continued)

are related to the  abandonment and site restoration  requirements that  result from  the acquisition,
construction and development of our  oil  and gas properties.  We record the fair value of a liability for
an asset retirement obligation in the period in which it is incurred  and a corresponding  increase in the
carrying amount of the related long-lived asset. Accretion expense  related  to  the asset retirement
obligation and depletion expense related  to  capitalized asset retirement cost  is included in cost of oil
and  gas producing activities on our consolidated statements of income  (loss).

The following summarizes the changes  in asset  retirement obligations:

Beginning balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Property dispositions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in estimate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities settled . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretion expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-End

2015

2014

(In thousands)

$1,807
65
(119)
—
(139)
144

$1,483
314
(230)
118
—
122

$1,758

$1,807

Fair Value Measurements

Financial instruments for which we did  not elect the fair value option  include cash  and cash
equivalents, accounts and notes receivables, other assets,  long-term  debt,  accounts  payable and other
liabilities. With the exception of long-term notes receivable and debt, the  carrying amounts of these
financial instruments approximate their  fair values  due  to  their short-term  nature or variable interest
rates.

Goodwill and Other Intangible Assets

We  record goodwill when the purchase price of a  business acquisition exceeds the estimated fair
value of net identified tangible and intangible assets acquired.  We do  not amortize  goodwill or  other
indefinite lived intangible assets. Instead,  we measure these assets for impairment based  on the
estimated fair values at least annually or more frequently  if impairment indicators exist. We  perform
the annual impairment measurement in  the fourth quarter of each year. Intangible assets with finite
useful lives are amortized over their  estimated  useful lives.

In 2015, we performed our annual goodwill  impairment evaluation and concluded that goodwill

was not impaired as the estimated fair value exceeded the carrying value.

Income Taxes

We  provide deferred income taxes using current  tax rates for  temporary differences between the

financial accounting carrying value of assets  and liabilities  and their tax accounting  carrying values. We
recognize and value income tax exposures for the  various taxing jurisdictions  where we operate based
on laws, elections,  commonly accepted  tax positions, and management estimates. We include  tax

77

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 1—Summary of Significant Accounting Policies (Continued)

penalties and interest in income tax expense.  We provide  a  valuation allowance  for any deferred tax
asset that is not likely to be recoverable  in future periods.

When we believe a tax position is supportable  but  the outcome uncertain, we  include the item in
our tax return but do not recognize the related benefit in  our provision for taxes. Instead,  we record a
reserve for unrecognized tax benefits,  which represents our expectation of the most likely outcome
considering the technical merits and  specific facts of the  position. Changes to liabilities are only made
when an event occurs that changes the most likely outcome,  such as  settlement with  the relevant tax
authority, expiration of statutes of limitations, changes  in tax law, or recent court  rulings.

Owned Mineral Interests

When we lease our mineral interests to third-party exploration and production entities,  we retain a

royalty interest and may take an additional  participation in production, including a working interest.
Mineral interests and working interests  related  to  our owned mineral interests are included  in oil and
gas  properties and equipment on our balance sheet,  net of accumulated  depletion.

Oil and Gas Properties

We use the successful efforts method of accounting for our oil and  gas producing activities. Costs

to acquire mineral interests leased, costs  to  drill and complete development of  oil and gas wells  and
related asset retirement costs are capitalized. Costs  to  drill exploratory wells are  capitalized  pending
determination of whether the wells have proved reserves and if determined incapable of producing
commercial quantities of oil and gas  these  costs  are  expensed  as dry hole costs.  At  year-end 2014,  we
had  $8,575,000 in capitalized exploratory well  costs  pending  determination  of  proved reserves, of which
$8,454,000 was charged to expense in 2015 with the remaining  capitalized  based on  determination  of
proved reserves. At year-end 2015, we have  no capitalized  exploratory well costs pending determination
of proved reserves. Exploration costs include  dry hole costs,  geological and geophysical costs, expired
unproved leasehold costs and seismic  studies, and  are  expensed as  incurred. Production  costs incurred
to maintain wells and related equipment are charged to expense as incurred.

Depreciation and depletion of producing oil and gas properties is calculated  using  the

units-of-production method. Proved developed  reserves are  used  to  compute unit rates for unamortized
tangible and intangible drilling and completion  costs.  Proved reserves  are used to compute  unit rates
for unamortized acquisition of proved  leasehold costs. Unit-of-production amortization rates are revised
whenever there is an indication of the need for revision but at least once a year and those  revisions are
accounted for prospectively as changes in accounting  estimates.

Impairment of Oil and Gas Properties

We evaluate our oil and gas properties, including facilities  and equipment, for impairment
whenever events or changes in circumstances  indicate that  the  carrying value of an asset may not be
recoverable. We estimate the expected  undiscounted future cash flows  of our oil and gas  properties and
compare such undiscounted future cash flows  to  the  carrying  amount  of the oil  and gas  properties to
determine if the carrying amount is recoverable.  If the carrying amount exceeds the  estimated
undiscounted future cash flows, we will adjust  the carrying amount of the oil and gas properties to fair
value. The factors used to determine fair value  are  subject to our  judgment and expertise and include,
but are not limited to, recent sales prices of comparable properties, the  present  value of future cash

78

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 1—Summary of Significant Accounting Policies (Continued)

flows, net of estimated operating and development costs using estimates of proved reserves, future
commodity pricing, future production estimates,  anticipated capital expenditures, and various discount
rates commensurate with the risk and current market conditions associated with realizing the expected
cash flows projected. Because of the uncertainty inherent in  these  factors, we  cannot predict when or if
future impairment  charges for proved properties will be recorded.

The assessment of unproved leasehold properties to determine any possible impairment requires

significant judgment. We assess our unproved  leasehold properties periodically for impairment on a
property-by-property basis based on remaining lease  terms, drilling results or future plans  to  develop
acreage. Impairment expense for proved  and unproved oil and gas properties are included in costs of
oil  and gas producing activities.

Operating Leases

We occupy office space in various locations  under operating leases.  The  lease agreements may
contain rent escalation clauses, construction allowances and/or contingent rent provisions. We expense
operating leases ratably over the shorter of  the useful life  or  the lease term. For  scheduled rent
escalation clauses, we recognize the base rent expense on  a  straight-line basis and record the  difference
between the recognized rent expense and the amounts payable under the lease as  deferred lease  credits
included in other liabilities in the consolidated balance sheets. Deferred lease  credits are amortized
over the lease term. For construction allowances, we  record  leasehold improvement assets included in
property and equipment in the consolidated  balance sheets amortized over  the shorter  of their
economic lives or the lease term. The related deferred lease credits  are amortized  as a reduction of
rent expense over the lease term.

Property and Equipment

We carry  property and equipment at cost less accumulated  depreciation. We capitalize the  cost of

significant additions and improvements, and we expense the cost of repairs  and maintenance.  We
capitalize interest costs incurred on major  construction projects. We depreciate these assets using the
straight-line method over their estimated useful lives as  follows:

Buildings and building improvements . . . . . . . .
Property and equipment . . . . . . . . . . . . . . . . . .

10 to 40 years
2 to 10 years

$ 4,044
12,230

$ 4,461
14,084

Estimated
Useful Lives

Year-End

2015

2014

(In thousands)

Less: accumulated depreciation . . . . . . . . . . . . .

16,274
(5,542)

18,545
(6,918)

$10,732

$11,627

Depreciation expense of property and equipment was $1,067,000  in 2015,  $903,000 in 2014 and

$1,028,000 in 2013.

79

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 1—Summary of Significant Accounting Policies (Continued)

Real Estate

We carry  real estate at the lower of cost  or fair value less cost to sell. We capitalize interest  costs
once development begins, and we continue  to  capitalize throughout  the development period. We also
capitalize infrastructure, improvements, amenities,  and other development costs  incurred during the
development period. We determine the cost  of real estate sold using the relative sales value  method.
When we sell real estate from projects that are not  finished, we include in the cost  of real estate sold
estimates of future development costs  through completion, allocated based  on relative sales values.
These estimates of future development costs are reevaluated at least annually,  with any adjustments
being allocated prospectively to the remaining units available for sale.  We receive cash  deposits from
home builders for purchases of vacant developed lots from community development projects. These
earnest money deposits are released to  the home builders  as lots  are  developed and sold.

Income producing properties are carried  at  cost less  accumulated depreciation computed using the

straight-line method over their estimated useful lives.

We have agreements with utility or improvement districts, principally in Texas, whereby we agree to

convey to the district’s water, sewer and other infrastructure-related  assets we have constructed  in
connection  with projects within their jurisdiction. The reimbursement for these assets ranges from 70 to
90 percent of allowable cost as defined by  the district. The  transfer  is consummated and we  receive
payment when the districts have a sufficient tax base to support funding of their bonds.  The cost we
incur in constructing these assets is included in  capitalized development  costs, and upon collection, we
remove the assets from capitalized development  costs.  We provide  an allowance to reflect our past
experiences related to claimed allowable development costs.

Impairment of Real Estate Long-Lived Assets

We review real estate long-lived assets held for use for impairment  when events  or circumstances
indicate that their carrying value may not be recoverable. Impairment exists if the carrying  amount of
the long-lived asset is not recoverable  from the undiscounted cash flows expected  from its use and
eventual  disposition. We determine the amount of the impairment  loss by comparing the carrying value
of the long-lived asset to its estimated fair  value. In the  absence of quoted market prices,  we determine
estimated fair value generally based on the present value of future probability weighted cash  flows
expected from the sale of the long-lived  asset.  Non-cash impairment charges related to our  owned and
consolidated real estate assets are included in  cost of real  estate sales and other.

Revenue

Real Estate

We recognize revenue from sales of real estate when a sale is consummated, the buyer’s initial

investment is adequate, any receivables are probable of collection, the  usual risks and  rewards of
ownership have been transferred to the buyer,  and we  do not have  significant continuing involvement
with the real estate sold. If we determine that the earnings  process is not complete, we defer
recognition of any gain until earned. We  recognize revenue from hotel room sales and  other guest
services when rooms are occupied and  other guest services  have been rendered.  We recognize rental
revenues from our multifamily properties when  earned in accordance  with the  terms of the respective
leases on a straight-line basis for the period of occupancy.

80

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 1—Summary of Significant Accounting Policies (Continued)

We recognize construction revenues on multifamily projects that we develop as a general

contractor. Construction revenues are  recognized as  costs  are incurred plus fixed fee earned. We are
reimbursed for costs paid to subcontractors plus we may  earn a  development  and construction
management fee on multifamily projects we develop, both of which are  included in commercial and
income producing properties revenue. On multifamily  projects where our fee is based on  a fixed fee
plus guaranteed maximum price contract, any  cost overruns incurred during construction,  as compared
to the original budget, will reduce the net fee generated  on these projects. Any excess cost overruns
estimated over the net fee generated are recognized in  the period in which  they become evident.  At
year-end 2015, we are not a general contractor on any of the  multifamily projects  currently under
construction and we do not anticipate to be a  general contractor  on any  new  multifamily  projects.

We exclude from revenue amounts we collect from utility  or  improvement districts related to the

conveyance of water, sewer and other infrastructure  related assets. We also exclude  from revenue
amounts we collect for timber sold on  land  being developed. These  proceeds  reduce capitalized
development costs. We exclude from revenue amounts we collect from customers that represent sales
tax or other taxes that are based on the sale.  These  amounts  are  included in other  accrued expenses
until  paid.

Oil and Gas

We recognize revenue as oil and gas  is produced and sold.  There are a  significant amount of oil

and  gas properties which we do not operate and, therefore, revenue is typically recorded  in the month
of production based on an estimate of our share  of  volumes produced  and prices realized. We obtain
the most current available production data from the  operators and  price indices for each well to
estimate the accrual of revenue. Obtaining production data  on a  timely  basis for  some wells is not
feasible; therefore we utilize past production receipts  and estimated sales price  information to estimate
accrual of working interest revenue on  all other non-operated wells each  month. Revisions  to  such
estimates are recorded as actual results become known.  We review  accounts receivable periodically and
reduce the carrying amount by a valuation  allowance  that reflects our  best estimate of  the amount that
may not be collectible.

A majority of our sales are made under contractual arrangements with terms that are  considered

to be usual and customary in the oil and gas industry. The contracts  are  for periods of up  to  five  years
with prices determined upon a percentage  of pre-determined and  published monthly index price.  The
terms of these contracts have not had  an  effect on how we  recognize revenue.

We recognize revenue from mineral bonus payments  received as  a  result of  leasing our owned

mineral interests to others when we have received an executed agreement with  the exploration
company transferring the rights to any oil or gas it may find and requiring  drilling be done within a
specified period, the payment has been collected, and we have no obligation to refund the payment. We
recognize revenue from delay rentals received  if drilling has not started  within the specified  period and
when the payment has been collected. We recognize revenue  from  mineral  royalties when the minerals
have  been delivered to the buyer, the value is determinable, and we are  reasonably sure of collection.

Other Natural Resources

We recognize revenue from timber sales upon  passage of  title,  which occurs at  delivery; when the
price is fixed and determinable; and we are reasonably  sure of collection. We recognize revenue from

81

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 1—Summary of Significant Accounting Policies (Continued)

recreational leases on the straight-line basis over  the  lease term. We recognize revenue from the sale of
water rights or groundwater reservation agreements upon receipt of an  executed agreement  and
payment has been collected and all conditions to the agreement  have been  met and we  have no  further
performance obligations to meet. The water delivery revenues will be recognized as water  is being
delivered and metered at the delivery point.

Share-Based Compensation

We use the Black-Scholes option pricing model for  stock options, Monte Carlo  simulation  pricing

model for market-leveraged stock units and for  stock options with  market  conditions, grant date fair
value for equity-settled awards and period-end  fair value for cash-settled  awards. We expense  share-
based awards ratably over the vesting period or earlier based on retirement eligibility.

Timber

We carry  timber at cost less the cost of  timber  cut. We expense  the cost of timber cut based  on the

relationship of the timber carrying value to the estimated volume  of recoverable timber multiplied  by
the amount of timber cut. We include the cost of  timber  cut in  cost of other natural resources in  the
income statement. We determine the  estimated  volume of  recoverable timber using  statistical
information and other data related to  growth rates  and yields gathered from physical observations,
models and other information gathering techniques. Changes in yields are generally due to adjustments
in growth rates and similar matters and  are  accounted for  prospectively as changes in estimates.  We
capitalize reforestation costs incurred in developing viable  seedling plantations (up to two years from
planting), such as site preparation, seedlings, planting,  fertilization,  insect and wildlife  control,  and
herbicide application. We expense all other costs, such as property  taxes and costs  of forest
management personnel, as incurred. Once the  seedling plantation is  viable,  we expense all costs  to
maintain the viable plantations, such as fertilization, herbicide application, insect and wildlife control,
and  thinning, as incurred.

We own  directly or through ventures about 89,000  acres of non-core  timberland and undeveloped

land, primarily in Georgia. The non-cash cost  of timber cut and sold is $250,000 in 2015,  $371,000 in
2014 and $609,000 in 2013 and is included in depreciation, depletion and amortization in our statement
of cash flows.

Note 2—Pending Accounting Pronouncements

Pending Accounting Standards

In May 2014, the FASB issued ASU  2014-09, Revenue from Contracts with Customers  (Topic  606),

requiring an entity to recognize the amount  of  revenue  to  which it expects to be entitled for the
transfer of promised goods or services to customers. The  updated standard will replace most  existing
revenue recognition guidance in U.S. GAAP when  it becomes effective and permits the use of either
the retrospective or cumulative effect transition  method. Early  adoption is not permitted.  The updated
standard becomes effective for annual  and interim periods  beginning  after December  15, 2016. In July
2015, the FASB decided to defer the effective date of the  new standard  by  one  year.  This deferral
results in the updated standard being effective after December 15, 2017. We have not yet selected a
transition method and we are currently evaluating the  effect that  the updated standard  will have  on our
earnings, financial position and disclosures.

82

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 2—Pending Accounting Pronouncements  (Continued)

In January 2015, the FASB issued ASU 2015-01, Income Statement—Extraordinary and Unusual
Items (Subtopic 225-20), which eliminates the concept of extraordinary items  from U.S.  GAAP.  The
updated standard is effective for fiscal years, and  interim periods within  those fiscal years, beginning
after December 15, 2015. Early adoption is permitted, provided that the  guidance is applied from  the
beginning of the fiscal year of adoption. The adoption of this guidance is not expected  to  have an
impact  on our financial statements and related disclosures.

In February 2015, the FASB issued ASU 2015-02, Consolidation: Amendments  to the  Consolidation

Analysis (Topic 810), requiring entities  to  evaluate whether  they should consolidate  certain legal entities.
All legal entities are subject to reevaluation  under the revised consolidation model. The revised
consolidation model: (1) modifies the evaluation of whether  limited  partnerships  and similar  legal
entities are variable interest entities (VIEs) or voting  interest entities, (2) eliminates the presumption
that a general partner should consolidate a limited partnership,  (3) affects the  consolidation analysis  of
reporting entities that are involved with  VIEs, and  (4) provides a scope exception  from consolidation
guidance for reporting entities with interests in certain legal entities. The  updated standard is  effective
for financial statements issued for annual and  interim periods beginning after  December 15, 2015. Early
adoption is permitted. The updated standard  may  be  applied retrospectively or  using  a modified
retrospective approach by recording a cumulative-effect adjustment  to  equity as of the  beginning  of the
fiscal year of adoption. The adoption of  this guidance is not expected to have an impact on our
financial statements and related disclosures.

In April 2015, the FASB issued ASU 2015-03,  Interest—Imputation of Interest (Subtopic 835-30):

Simplifying the Presentation of Debt Issuance Costs, as part of its initiative to reduce complexity in
accounting standards. To simplify presentation  of  debt  issuance costs,  the amendments in this update
require that debt issuance costs related to a recognized debt liability be presented in the  balance  sheet
as a direct deduction from the carrying amount of that debt liability, consistent with debt  discounts. In
August 2015, the FASB issued ASU 2015-15,  Interest-Imputation  of  Interest (Subtopic 835-30),
Presentation and Subsequent Measurement of  Debt Issuance Costs Associated  with Line-of-Credit
Arrangements—Amendments to SEC Paragraphs Pursuant to Staff Announcement at June  18, 2015 EITF
Meeting (SEC Update), which allows  an  entity to defer and present debt issuance costs as an asset and
subsequently amortize the deferred debt issuance  costs  ratably over  the term of the  line-of-credit
arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit
arrangement. The updated standards  are  effective for  financial  statements issued  for annual and interim
periods beginning after December 15,  2015. The  updated standards are not  expected to materially
impact  our financial position or disclosures.

In April 2015, the FASB issued ASU 2015-05,  Customer’s Accounting for Fees Paid in a  Cloud

Computing Arrangement (Subtopic 350-40), in order  to  provide clarification on whether  a cloud
computing arrangement includes a software license. If a software license is included, the customer
should account for the license consistent  with its accounting of other software  licenses.  If a software
license  is not included, the arrangement should be accounted for as  a  service  contract. The update is
effective for reporting periods beginning after December 15,  2015. Early adoption is permitted. We are
currently evaluating the effect the updated standard will have on our  financial position  and disclosures.

In June 2015, the FASB issued ASU 2015-10, Technical Corrections  and  Updates. The amendments
in this update cover a wide range of topics in the codification and are generally categorized as follows:
Amendments Related to Differences between Original Guidance and the Codification;  Guidance

83

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 2—Pending Accounting Pronouncements  (Continued)

Clarification and Reference Corrections;  Simplification; and,  Minor Improvements. The amendments
are effective for fiscal years and interim  periods within those fiscal  years,  beginning  after December  15,
2015. Early adoption is permitted. The adoption of this standard is not expected to impact our financial
position or results of operations.

In November 2015, the FASB issued ASU 2015-17, Income Taxes—Balance Sheet Classification of
Deferred Taxes (Subtopic 740). The ASU requires that deferred tax liabilities and  assets be classified as
noncurrent in a classified statement of financial position. The amendments in this update are effective
for fiscal years and interim periods within those  fiscal years beginning after December 15, 2016. We do
not currently present a classified consolidated  balance sheet and  therefore this pronouncement will
have  no impact on our financial statements and related disclosures.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). This ASU requires  lessees  to
put most leases on their balance sheets but recognize expenses on their income statements in  a manner
that is similar to today’s accounting. This guidance also eliminates  today’s real  estate-specific provisions
for all entities. For lessors, the guidance modifies  the classification criteria and  the accounting for
sales-type and direct financing leases.  This  guidance  is effective in 2019,  and interim  periods  within that
year. Early adoption is permitted. The new leases standard requires a modified retrospective transition
approach for all leases existing at, or  entered into after, the date  of initial application, with an option
to use certain transition relief. We are currently evaluating the  effect the updated standard  will have  on
our financial position and disclosures.

Note 3—Goodwill and Other Intangible Assets

Carrying value of goodwill and other intangible assets follows:

Year-End

2015

2014

(In thousands)

Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Identified intangibles, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$61,164
1,964

$63,423
2,708

$63,128

$66,131

Goodwill related to oil and gas properties is $57,290,000 and $59,549,000  at  year-end 2015  and
2014. Goodwill associated with our water resources  initiatives is $3,874,000  at year-end 2015 and 2014.
The change in goodwill for oil and gas properties is  related to goodwill allocated to properties sold  in
2015.

Identified intangibles include $1,681,000 in  indefinite lived groundwater leases associated  with our

water resources initiatives and $283,000  related to patents with definite lives associated  with the
Calliope Gas Recovery System, a process to increase natural gas production.

84

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 4—Real Estate

Real estate consists of:

Entitled, developed and under

development projects . . . . . . .
Undeveloped land (includes land
in entitlement) . . . . . . . . . . .

Commercial

Radisson Hotel & Suites . . . .
Harbor Lakes golf course and
. . . . . . . . . .

country club(a)

Income producing properties

Eleven . . . . . . . . . . . . . . . . .
Midtown(a)
. . . . . . . . . . . . . .
Dillon . . . . . . . . . . . . . . . . . .
Music Row . . . . . . . . . . . . . .
Downtown Edge . . . . . . . . . .
West  Austin . . . . . . . . . . . . .

(a)

Sold in 2015.

Year-End 2015

Year-End 2014

Carrying
Value

Accumulated
Depreciation

Net
Carrying
Value

Carrying
Value

Accumulated
Depreciation

Net
Carrying
Value

(In thousands)

$352,141

$

— $352,141

$321,273

$

— $321,273

98,181

—

98,181

93,182

—

93,182

62,889

(29,268)

33,621

59,773

(29,062)

30,711

—

—

—

2,054

(1,508)

546

53,896
—
19,987
9,947
12,706
9,097

(2,861)
—
—
—
—
—

51,035
—
19,987
9,947
12,706
9,097

53,958
33,293
15,203
7,675
11,856
8,866

(576)
(231)
—
—
—
—

53,382
33,062
15,203
7,675
11,856
8,866

$618,844

$(32,129)

$586,715

$607,133

$(31,377)

$575,756

Our estimated cost of assets for which we expect to be reimbursed  by utility and  improvement
districts were $67,554,000 at year-end 2015 and  $65,212,000  at year-end 2014, including $22,302,000 at
year-end 2015 and $31,913,000 at year-end  2014 related to our Cibolo  Canyons project near San
Antonio. In 2015, we collected $14,751,000 in  reimbursements that were previously submitted to these
districts. At year-end 2015, our inception to-date submitted  and approved reimbursements for  the
Cibolo Canyons project were $54,376,000, of  which we have  collected $34,703,000. These costs are
principally for water, sewer and other infrastructure assets  that we have incurred and submitted  or will
submit to utility or improvement districts for approval and reimbursement. We  expect to be reimbursed
by utility and improvement districts when these districts achieve  adequate tax  basis or  otherwise have
funds available to support payment.

In 2014, we received $50,550,000 from  Cibolo Canyons special improvement district (CCSID)
under 2007 economic development agreements  (EDA) related to development  of  the JW Marriott(cid:4) Hill
Country Resort & Spa (Resort) at our Cibolo Canyons  project near San  Antonio, of which  $46,500,000
was related to CCSID’s issuance of $48,900,000  Hotel Occupancy  Tax  (HOT) and  Sales and  Use  Tax
Revenue Bonds. These bonds are obligations solely  of CCSID  and  are  payable from  HOT  and sales
and use taxes levied on the Resort by  CCSID. To facilitate the  issuance  of  the bonds, we provided  a
$6,846,000 letter of credit to the bond trustee as security for certain  debt  service fund obligations  in the
event CCSID tax collections are not sufficient  to  support payment of the bonds in  accordance with
their terms. The letter of credit must be maintained until the earlier of redemption of the  bonds or

85

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 4—Real Estate (Continued)

scheduled bond maturity in 2034. We also entered  into  an agreement with San  Antonio Real Estate
(SARE),  owner of the Resort, to assign SARE’s senior rights  under the EDA to us in exchange for
consideration provided by us, including a  surety bond to be drawn if CCSID tax  collections are not
sufficient to support ad valorem tax rebates payable to SARE. The surety bond  will decrease and  gain
will be recognized as CCSID makes annual ad  valorem tax rebate  payments to SARE,  which obligation
is scheduled to be retired in full by 2020. All future receipts are expected to be recognized as  gain in
the period collected. We recorded gains of $1,160,000 associated with  reduction of surety bond  and
$425,000 associated with collections from CCSID  in 2015.  In 2014, we recognized a gain of $6,577,000
associated with bond proceeds after recovery of our full resort  investment of $24,067,000, which was
included in entitled, developed and under development projects.  The surety bond has  a balance of
$7,850,000 at year-end 2015.

In 2015, we sold Midtown Cedar Hill,  a  354-unit multifamily property we developed in Cedar,  Hill,
Texas for $42,880,000, generating segment earnings  of $9,265,000 and $18,473,000  in net proceeds after
repaying $24,166,000 in outstanding debt.

In 2014, we acquired full ownership in CJUF III, RH Holdings LP  partnership (the Eleven
venture), owner of a 257-unit multifamily project  in Austin in  which we previously held a 25  percent
interest, for $21,500,000. The acquisition-date fair value was  $55,275,000, including  debt  of  $23,936,000.
Our investment in the Eleven venture prior to acquiring our partner’s interest was $2,229,000.  We
accounted for this transaction as a business  combination achieved  in stages and as a  result, we
remeasured our equity method investment in the Eleven venture to its acquisition-date fair value  of
$9,839,000 and recognized the resulting gain of $7,610,000  in  real estate segment  earnings. At
acquisition, we recorded additions to commercial and income producing  properties of $53,917,000  and
other  assets of $992,000 primarily consisting of the estimated fair  value of in-place  tenant leases  of
$865,000. In addition, we recorded a working capital deficit of $979,000 and debt of $23,936,000.

As a  general contractor on guaranteed maximum price  contracts associated with two multifamily
venture properties, we recognized charges of $1,543,000  in 2015, $5,111,000  in 2014 and $554,000  in
2013 related to cost overruns.

Depreciation expense related to commercial and income producing properties was $6,810,000  in

2015, $3,319,000 in 2014 and $2,507,000 in 2013  and is included in other operating expense.

Note 5—Oil and Gas Properties and Equipment, net

Net capitalized costs, utilizing the successful efforts method  of accounting, related to our oil and

gas  producing activities are as follows:

At Year-End

2015

2014

(In thousands)

Unproved leasehold interests . . . . . . . . . . . . . . . . . . . . . . . . .
Proved oil and gas properties . . . . . . . . . . . . . . . . . . . . . . . . .

$ 19,441
119,414

$ 90,446
221,299

Total costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less accumulated depreciation, depletion  and  amortization . . .

138,855
(58,242)

311,745
(48,252)

$ 80,613

$263,493

86

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 5—Oil and Gas Properties and Equipment, net (Continued)

We review unproved oil and gas properties for impairment based  on  our current exploration plans

and  proved oil and gas properties by  comparing  the expected undiscounted future  cash flows at a
producing field level to the unamortized capitalized cost of the  asset.

In 2015, we recognized $164,831,000 in  non-cash impairment charges of which  $107,140,000 related

to our proved properties and $57,691,000 on our unproved leasehold interests  principally due to a
significant decline in oil prices, drilling results,  a  change in  our plans  to  develop acreage and increased
likelihood that non-core oil and gas assets will  be  sold.  In 2014,  we recognized $32,665,000 in non-cash
impairment charges of which $17,130,000 related to our unproved  leasehold interests and $15,535,000
on our proved properties principally  due to the significant decline in  oil prices,  drilling results,  a change
in our plans to develop acreage and increased  likelihood that non-core oil and  gas assets will be sold.
Impairment charges are included in cost of oil and  gas producing activities on  our consolidated
statements of income (loss) and comprehensive  income (loss).

In 2015, we recorded a net loss of $706,000 on the  sale of 109,000  net mineral acres leased  from

others and the disposition of 39 gross  (7 net) producing oil and gas wells in Nebraska,  Texas, Colorado,
North Dakota and Oklahoma for total sales proceeds of $17,800,000.

Note 6—Investment in Unconsolidated  Ventures

At year-end 2015, we had ownership interests in 20 ventures that we  account for using the equity

method.

87

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 6—Investment in Unconsolidated  Ventures (Continued)

Combined summarized balance sheet information for  our ventures  accounted for using the equity

method follows:

Venture Assets

Venture Borrowings(a)

Venture Equity

Our Investment

At Year-End

2015

2014

2015

2014

2015

2014

2015

2014

(In thousands)

. . . . . . . . . . . . . . $ 26,687 $ 33,021 $

242, LLC(b)
CL Ashton Woods, LP(d) . . . . .
CL Realty, LLC . . . . . . . . . . .
CREA FMF Nashville LLC(b)
.
Elan 99, LLC . . . . . . . . . . . . .
FMF Littleton LLC . . . . . . . .
FMF Peakview LLC . . . . . . . .
FOR/SR Forsyth  LLC . . . . . . .
HM Stonewall Estates, Ltd.(d)
.
LM Land Holdings, LP(d)
. . . .
MRECV DT Holdings LLC . . .
MRECV Edelweiss LLC . . . . .
MRECV Juniper Ridge . . . . . .
MRECV Meadow Crossing II

7,654
7,872
58,002
34,327
52,528
48,908
6,500
2,842
32,008
4,215
2,237
3,006

13,269
7,960
40,014
10,070
26,953
43,638
—
3,750
25,561
—
—
—

— $
—
—
51,028
14,721
22,499
30,524
—
—
7,752
—
—
—

—
—
29,660
1

6,940 $ 24,877 $ 21,789 $11,766 $10,098
6,015
11,453
3,869
7,738
5,516
5,987
8,679
9,643
6,287
24,435
3,575
17,464
—
1,752
9,322
—
—
—

6,084
7,662
4,291
15,838
— 24,370
16,828
6,500
2,842
22,751
4,215
2,237
3,006

3,615
3,831
3,820
14,255
6,270
3,447
— 5,850
1,294
9,664
— 3,807
— 2,029
— 2,730

23,070
—
669
4,448
—
—
—

3,081
18,500

LLC . . . . . . . . . . . . . . . . . .
Miramonte Boulder Pass, LLC .
PSW Communities,  LP . . . . . .
TEMCO  Associates,  LLC . . . .
Other ventures(e)
. . . . . . . . . .

728
12,627

—
—
— 16,045
11,756
8,453

5,284
4,201

—
5,869

—
—
— 10,515
—
—
26,944
2,269

728
5,474
—
5,113
1,922

655
—
— 5,349

—
—
— 3,924
5,778
190

2,557
1,514

4,415
11,556
(25,614)

$309,626 $240,490 $134,662 $102,247 $154,738 $110,447 $82,453 $65,005

88

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 6—Investment in Unconsolidated  Ventures (Continued)

Combined summarized income statement information for our ventures accounted for using the

equity method follows:

Revenues

Earnings (Loss)

For the Year

Our Share of Earnings
(Loss)

2015

2014

2013

2015

2014

2013

2015

2014

2013

(In thousands)

120
9,018
1,603

(652)
2,660
1,028

242, LLC(b) . . . . . . . . . . . . . . $ 20,995 $ 5,612 $ 6,269 $ 9,588 $ 2,951 $ 1,512 $ 4,919 $1,514 $ 805
CJUF III, RH  Holdings(c) . . . .
(652)
— (956)
CL Ashton Woods, LP(d)
5,000
4,169
. . . .
2,471
212
534
CL Realty, LLC . . . . . . . . . .
514
CREA FMF Nashville  LLC(b) .
— (1,696)
(163) —
(44)
—
(78) —
Elan 99, LLC . . . . . . . . . . . .
(92)
—
(60) —
FMF Littleton LLC . . . . . . . .
(223)
(252)
(50)
(83)
FMF Peakview LLC . . . . . . .
—
—
—
—
FOR/SR Forsyth  LLC . . . . . .
HM Stonewall Estates, Ltd.(d) .
1,082
952
452
248
LM Land Holdings, LP(d) . . . .
3,342
11,012
3,418
4,827
—
—
—
—
MRECV DT Holdings LLC . .
—
—
137
—
MRECV Edelweiss LLC . . . .
—
—
—
—
MRECV Juniper Ridge . . . . .
— (125) —
Miramonte Boulder Pass, LLC
—
(76) —
— 1,169
PSW Communities, LP . . . . .
48
247
1,179
96
TEMCO  Associates,  LLC . . . .
33
260
1,278
176
Other ventures . . . . . . . . . . .

3,881
424
— (1,696)
—
(49)
— (367)
1
(1,116)
—
—
2,922
1,881
25,426
8,251
—
167
—
151
106
—
— (250)
— 2,688
2,358
630
33,303
5,994

— (956)
1,748
1,068
(163)
(87)
(239)
(410)
—
613
15,520
—
—
—
—
(86)
494
4,835

— 2,168
5,431
1,573
—
—
—
4
—
1,728
21,980
—
—
—
—
—
2,155
1,792

9,820
856
1,227
—
120
2,057
—
3,990
10,956
—
—
—
—
29,986
9,485
36,237

$125,729 $42,443 $51,983 $59,320 $25,288 $16,662 $16,008 $8,685 $8,737

(a) Total includes current maturities of  $39,590,000 at year-end  2015,  of which $6,798,000  is  non-recourse to

us, and  $65,795,000 at year-end  2014,  of  which $42,566,000  is  non-recourse to us.

(b)

(c)

(d)

Includes  unamortized deferred  gains  on real estate  contributed  by  us to ventures. We recognize  deferred
gains  as income  as real  estate is sold  to third parties. Deferred  gains  of  $1,496,000  are  reflected  as  a
reduction to our investment in unconsolidated ventures  at  year-end  2015.

In 2014, we acquired  full  ownership in the  Eleven  venture  for  $21,500,000.  The acquisition-date  fair
value was $55,275,000, including debt of $23,936,000. Our  investment in  the  Eleven venture  prior  to
acquiring our partner’s  interest was $2,229,000.

Includes unrecognized basis  difference  of $34,000  which  is reflected as  a reduction  of  our investment in
unconsolidated ventures at year-end 2015.  This  difference  between  estimated fair value of  the  equity
investment and our capital  account within  the respective ventures at closing  will be accreted  as income
or expense over the  life of the  investment and included in  our share  of earnings (loss) from  the
respective ventures.

(e) Our investment in  other  ventures reflects  our  ownership interests  generally  ranging from  40 to

75 percent, excluding  venture  losses that exceed  our investment  where  we  are  not  obligated  to  fund
those losses. Please read  Note 16—Variable  Interest Entities  for  additional information.

89

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 6—Investment in Unconsolidated  Ventures (Continued)

In 2015, we invested $26,349,000 in these ventures and received  $24,909,000 in distributions; in

2014, we invested $14,692,000 in these ventures and  received  $7,518,000 in distributions; and in 2013,
we invested $857,000 in these ventures  and received $9,854,000  in distributions. Distributions  include
both return of investments and distributions  of earnings.

We provide construction and development services for some of these  ventures  for which we receive
fees. Fees for these services were $1,856,000 in 2015, $2,275,000 in 2014 and  $1,068,000 in 2013  and are
included in real estate revenues.

Note 7—Receivables

Receivables consist of:

Funds held by qualified intermediary  for potential 1031 like-kind
exchange . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil and gas revenue accruals . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other receivables and accrued interest . . . . . . . . . . . . . . . . . . . .
Other loans secured by real estate, average  interest rate of

11.31% at year-end 2015 and 4.41%  at year-end 2014 . . . . . . .
Oil and gas joint interest billing receivables . . . . . . . . . . . . . . . .
Loan secured by real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Allowance for bad debts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

At Year-End

2015

2014

(In thousands)

$14,703
3,745
2,448

$ —
7,293
6,505

2,130
867
—

1,737
5,738
3,574

23,893
(237)

24,847
(258)

$23,656

$24,589

In 2015, funds held by qualified intermediary  are related to proceeds  received from  selling 6,915

acres of undeveloped land pending completion  of  a potential like-kind exchange.

In 2011, we acquired a non-performing  loan that was secured by a lien on  developed  and

undeveloped real estate located near Houston designated for single-family residential  and commercial
development. In 2015, the loan was paid in  full and  we received  principal  payments of $4,394,000 and
interest payments of $49,000.

Estimated accretable yield is as follows:

Beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in accretable yield due to change in  timing of estimated

At Year-End

2015

2014

(In thousands)

$ 839

$ 8,908

cash flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest income recognized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

30
(869)

(166)
(7,903)

$ — $

839

90

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 7—Receivables (Continued)

Other loans secured by real estate generally  are  secured by a  deed of trust  and due within three

years.

Note 8—Debt

Debt consists of:

8.50% senior secured notes due 2022 . . . . . . . . . . . . . . . . . . .
3.75% convertible senior notes due 2020,  net of discount . . . . .
6.00% tangible equity units, net of discount . . . . . . . . . . . . . .
Secured promissory notes—average interest rates of 3.42%  at

At Year-End

2015

2014

(In thousands)

230,560
106,762
8,768

250,000
103,194
17,154

year-end 2015 and 3.17% at year-end 2014 . . . . . . . . . . . . .

15,400

15,400

Other indebtedness due through 2018 at  variable  and fixed

interest rates ranging from 2.19% to 5.50% . . . . . . . . . . . . .

28,292

46,996

$389,782

$432,744

At year-end 2015, our senior secured credit facility provides for a $300,000,000 revolving line of
credit maturing May 15, 2017. The revolving line of credit may be prepaid at any  time without penalty.
The revolving line of credit includes  a $100,000,000 sublimit for letters of credit,  of which $15,899,000 is
outstanding at year-end 2015. Total borrowings under our senior secured  credit facility (including  the
face amount of letters of credit) may  not exceed a borrowing  base  formula. At  year-end 2015,  we had
$284,101,000 in net unused borrowing  capacity under our senior credit facility.

Under the terms of our senior secured credit facility,  at our  option, we can borrow at LIBOR plus

4.0 percent or at the alternate base rate  plus 3.0 percent. The alternate base  rate is the highest of
(i) KeyBank National Association’s base rate, (ii) the federal funds effective rate plus  0.5 percent or
(iii) 30 day LIBOR plus 1 percent. Borrowings under  the senior secured credit facility are or  may be
secured by (a) mortgages on the timberland, high  value  timberland  and portions  of  raw entitled land, as
well as pledges of other rights including  certain oil and  gas operating  properties, (b) assignments of
current and future leases, rents and contracts, (c)  a security interest in our  primary  operating account,
(d) a pledge of the equity interests in current and future material operating subsidiaries and most  of
our  majority-owned joint venture interests, or  if such pledge is not  permitted, a pledge of  the right to
distributions from such entities, and (e)  a  pledge of certain reimbursements  payable to us from  special
improvement district tax collections in  connection with  our Cibolo Canyons  project.  The  senior  secured
credit facility provides for releases of  real estate  and  other collateral provided  that  borrowing  base
compliance is maintained.

Our debt agreements contain financial covenants  customary for such agreements including
minimum levels of interest coverage  and  limitations  on leverage. In third quarter 2015, we received a
waiver of the consolidated tangible net  worth maintenance covenant requirement of  our senior credit
facility. At year-end 2015, our tangible net worth  requirement was $379,044,000 plus 85  percent of the
aggregate net proceeds received by us  from any equity offering, plus 75 percent of all positive net
income, on a cumulative basis. At year-end  2015, there were no adjustments to the  tangible  net worth

91

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 8—Debt (Continued)

requirement for net proceeds from equity offerings or positive net income  on a  cumulative basis. The
tangible net worth requirement is recalculated on a quarterly basis.

On December 30, 2015, we amended our senior  secured credit facility to reduce  the interest

coverage ratio from 2.50:1.0 to 2.25:1.0 for  the  quarters  ending December 31, 2015  and March  31, 2016.
Thereafter, the interest coverage ratio returns  to  2.50:1.0.  At year-end 2015, we  were in compliance
with the financial covenants of these agreements.

We may elect to make distributions to stockholders so long as the total leverage ratio is less than

40 percent, the interest coverage ratio  is greater  than  3.0:1.0  and available liquidity is not less than
$125,000,000. Effective December 30, 2015, the  senior secured credit facility was amended  to  provide
that we may make distributions in an aggregate amount  not to exceed  $50,000,000 to be funded from
up to 65% of the net proceeds from  sales  of  multifamily properties and non-core assets, such as the
Radisson Hotel & Suites in Austin, and any oil and gas properties. The amendment  provides us the
flexibility to repurchase stock or pay a special dividend should our Board  of Directors determine that
we should do so, though no such decisions have been made at this time.

In 2014, we issued $250,000,000 aggregate principal of 8.50% Senior Secured Notes due 2022
(Notes). The Notes will mature on June 1, 2022 and interest on the Notes is  payable semiannually at a
rate of 8.5 percent per annum in arrears. Net proceeds from issuance of the Notes  were used to repay
our $200,000,000 senior secured term  loan. In  December 2015, we purchased $19,440,000 principal
amount of Notes at 97% of face value, resulting in a gain of $589,000 on the early extinguishment  of
the retired Notes, offset by the write-off of unamortized debt issuance costs of $506,000 allocated to
the retired Notes.

In 2013, we issued $125,000,000 aggregate principal amount of 3.75% convertible senior notes due

2020 (Convertible Notes). Interest on the Convertible Notes is payable  semiannually  at a  rate of
3.75 percent per annum and they mature on March 1, 2020. The Convertible Notes  have an initial
conversion rate of 40.8351 per $1,000  principal amount. The initial  conversion rate is  subject to
adjustment upon the occurrence of certain  events. Prior  to November 1, 2019,  the Convertible Notes
are convertible only upon certain circumstances, and thereafter are  convertible at any  time prior  to  the
close of business on the second scheduled trading day prior to maturity. If  converted,  holders will
receive cash, shares of our common stock or a combination thereof at our election. We intend to settle
the principal amount of the Convertible Notes in cash upon conversion, with  any excess conversion
value to be settled in shares of our common stock.  At year-end 2015, unamortized debt  discount of our
Convertible Notes was $18,238,000.

In 2013, we issued $150,000,000 aggregate principal amount of 6.00% tangible equity  units (Units).

The total offering was 6,000,000 Units, including 600,000 exercised  by the underwriters,  each with a
stated amount of $25.00. Each Unit is comprised  of (i) a prepaid stock purchase contract to be settled
by delivery of a number of shares of  our  common stock,  par value  $1.00 per share  to  be  determined
pursuant to a purchase contract agreement, and (ii)  a  senior amortizing  note due December 15, 2016
that has an initial principal amount of $4.2522,  bears interest at a rate of  4.50%  per  annum and has a
final installment payment date of December 15,  2016. The actual number  of  shares we may issue upon
settlement of the stock purchase contract  will be between 6,547,800 shares (the  minimum settlement
rate) and 7,857,000 shares (the maximum  settlement rate)  based  on the  applicable market value, as
defined in the purchase contract agreement associated with issuance of the  Units.

92

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 8—Debt (Continued)

At year-end 2015, secured promissory  notes include a $15,400,000  loan collateralized  by  a 413

guest room hotel located in Austin with  a carrying value of $33,621,000.

At year-end 2015, other indebtedness principally include a senior  secured construction  loan for one

multifamily property for $23,936,000 related  to  a  257-unit multifamily project in Austin with a carrying
value of $51,035,000 at year-end 2015.  The decrease  in other indebtedness is  principally related to the
sale of Midtown Cedar Hill and the payoff  of the related debt of  $24,166,000.

At year-end 2015 and 2014, we have $11,034,000 and $15,168,000 in unamortized deferred fees
which are included in other assets. Amortization of deferred financing fees was $4,002,000  in 2015,
$3,845,000 in 2014 and $3,050,000 in  2013 and is included  in interest expense.

Debt maturities during the next five years are: 2016—$27,973,000; 2017—$551,000; 2018—

$23,936,000; 2019—$0; 2020—$106,762,000 and  thereafter—$230,560,000.

Note 9—Fair Value

Fair value is the exchange price that would  be  the amount received for an asset or paid to transfer

a liability in an orderly transaction between market participants. In arriving  at a  fair value
measurement, we use a fair value hierarchy based  on three levels  of  inputs, of  which the first two are
considered observable and the last unobservable.  The three levels  of inputs used to establish fair value
are the following:

(cid:129) Level 1—Quoted prices in active markets for  identical assets  or liabilities;

(cid:129) Level 2—Inputs other than Level 1  that are observable,  either  directly or  indirectly, such as
quoted prices for similar assets or liabilities; quoted prices in  markets that  are not active; or
other inputs that are observable or can be corroborated  by observable market data for
substantially the full term of the assets or liabilities; and

(cid:129) Level 3—Unobservable inputs that  are  supported by little or no  market  activity and that are

significant to the fair value of the assets or liabilities.

We elected not to  use the fair value option  for cash and cash equivalents, accounts  receivable,
other  current assets, variable debt, accounts payable and other current liabilities. The  carrying amounts
of these financial instruments approximate their  fair values due to their short-term  nature or variable
interest rates. We  determine the fair value of fixed rate  financial instruments using quoted  prices for
similar instruments in active markets.

Information about our fixed rate financial instruments  not measured  at  fair value follows:

Year-End 2015

Year-End 2014

Carrying
Amount

Fair
Value

Carrying
Amount

Fair
Value

Valuation
Technique

(In thousands)

Recurring Fair Value Measurements:
Loan secured by real estate . . . . . . . . . . . .
Fixed rate debt . . . . . . . . . . . . . . . . . . . . .

— $

Level 2
$
$(346,090) $(321,653) $(370,348) $(359,131) Level 2

— $

4,859

3,574

$

93

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 9—Fair Value (Continued)

Non-financial assets measured at fair value on a  non-recurring basis  principally include real estate

assets, proved oil and gas properties, goodwill and intangible assets,  which are  measured for
impairment.

In 2015, we recognized proved properties oil and gas non-cash impairment  charges of  $107,140,000

primarily  in North Dakota, Nebraska and Kansas  principally due  to  a significant  decline  in oil  and gas
prices and the likelihood these assets will be sold. The fair  value of these properties  was  determined
using  Level 3 inputs and income valuation method based  on  estimated  future commodity prices and
our various operational assumptions. In instances where a third party bid was received for a
combination of proved and unproved properties, an estimate of the  allocation of bid prices  was
performed and fair value was adjusted accordingly.  Included in proved oil  and gas  non-cash
impairments were impairments associated with  properties that were  sold  in fourth  quarter  2015. In
addition, in 2015 we recognized impairments of $57,691,000  for  unproved leasehold interests as  a result
of continued decline in oil prices and our  current plans to  only  allocate  capital to these non-core assets
to preserve values and optionality for ultimate sale.  Fair value of certain unproved leasehold interests
that were impaired were based on market comparables or where a third  party bid was received for a
combination of proved and unproved properties, an estimate of the  allocation of fair value was
performed which reduced the carrying value of these  leasehold interests.

In 2015 and 2014,  certain real estate assets  were remeasured  and reported at fair value  due  to

events or circumstances that indicated the carrying value may not be recoverable. We  determined
estimated fair value based on the present value of future probability weighted cash  flows expected from
the sale of the long-lived asset or based on a  third party appraisal of current value. As a result,  we
recognized non-cash asset impairment charges  of $1,044,000 in  2015 associated with a residential
development with golf course and country club property near  Fort Worth which was sold in April 2015,
one owned project near Atlanta where  the  remaining  lots were  sold  in August 2015  and one  owned
entitled project in Atlanta. We had $399,000 non-cash  impairment charges in 2014  associated with two
owned entitled projects.

Non-recurring Fair Value Measurements:
Proved oil and gas properties . . . . . . . . . .
Unproved leasehold interests . . . . . . . . . .
Real estate . . . . . . . . . . . . . . . . . . . . . . .

Note 10—Capital Stock

Year-End 2015

Year-End 2014

Level 1 Level 2 Level 3

Total

Level 1 Level 2 Level  3

Total

(In thousands)

$— $— $39,000 $39,000
$— $— $18,219 $18,219
641
$— $— $

641 $

$— $— $3,655 $3,655
$— $— $ — $ —
$— $— $ 970 $ 970

In 2015, we accelerated the expiration date of our shareholder rights plan  from December  11, 2017

to March 13, 2015, resulting in termination of the plan.

Please read Note 8—Debt and Note 11—Net Income (Loss) per Share  for  information about
shares of common stock that could be issued under  our 3.75% convertible  senior notes due 2020 and
our  6.00% tangible equity units.

94

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 10—Capital Stock (Continued)

Please read Note 17—Share-Based and  Long-Term Incentive Compensation  for information about
additional shares of common stock that could be issued under terms of our share-based compensation
plans.

At year-end 2015, personnel of former  affiliates held options  to  purchase 500,798 shares of  our

common stock. The options have a weighted  average  exercise  price of $28.62 and a weighted average
remaining contractual term of one year. At year-end 2015,  the options have an  aggregate  intrinsic  value
of $0.

In 2015, we did not repurchase shares  of our common  stock. In 2014, we  repurchased

1,491,187 shares of our common stock for $24,595,000.  We have repurchased 3,493,332 shares of our
common stock for $54,159,000 since we announced our 2009 strategic  initiative of repurchasing  up to
20 percent or up to 7,000,000 shares of our common stock.

Note 11—Net Income (Loss) per Share

Basic and diluted earnings (loss) per  share are computed using the two-class method. The two-

class method is an earnings allocation formula that  determines net income per share for  each class of
common stock and participating security. We have  determined  that our 6.00% tangible equity units are
participating securities. Per share amounts  are  computed  by dividing earnings available to common
shareholders by the weighted average shares  outstanding during each period.

The computations of basic and diluted earnings (loss) per  share are as follows:

For the Year

2015

2014

2013

(In thousands)

Numerator:

Consolidated net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . .
Less: Net (income) attributable to noncontrolling interest

$(212,371) $17,088
(505)

(676)

$35,061
(5,740)

Income (loss) available for diluted earnings  per  share . . . . . . . . . . .
Less: Undistributed net income allocated to participating securities

$(213,047) $16,583
— (3,018)

$29,321
(585)

Income (loss) available to common shareholders for basic earnings
per  share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(213,047) $13,565

$28,736

Denominator:
Weighted average common shares outstanding—basic . . . . . . . . . . . . .
Weighted average common shares upon conversion  of  participating

securities(a)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Dilutive  effect of stock options, restricted stock and equity-settled

awards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

34,266

35,317

35,365

—

—

7,857

422

835

613

Total weighted average shares outstanding—diluted . . . . . . . . . . . . . . .

34,266

43,596

36,813

Anti-dilutive awards excluded from diluted weighted average shares

outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

10,864

2,238

1,803

(a) Our earnings per share calculation reflects the weighted average shares issuable upon  settlement of
the prepaid stock purchase contract component  of our 6.00% tangible equity  units, issued in 2013.

95

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 11—Net Income (Loss) per Share  (Continued)

The actual number of shares we may  issue upon  settlement of the stock purchase contract  will be

between 6,547,800 shares (the minimum settlement  rate) and  7,857,000 shares (the  maximum settlement
rate) based on the applicable market  value, as defined in the purchase contract  agreement associated
with issuance of the Units.

We intend to settle the principal amount of the Convertible  Notes  in cash  upon conversion with
any excess conversion value to be settled in shares of our  common stock.  Therefore,  only  the amount in
excess of the par value of the Convertible Notes will be included in our calculation of diluted net
income per share using the treasury stock method. As such, the Convertible Notes  have no  impact on
diluted net income per share until the price  of  our common stock exceeds the  conversion  price of the
Convertible Notes of $24.49. The average price of our common stock in 2015 did not exceed the
conversion price which resulted in no additional diluted outstanding shares.

Note 12—Income Taxes

Income tax (expense) benefit consists of:

For the Year

2015

2014

2013

(In thousands)

Current tax provision:

. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
U.S. Federal
State and other . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 8,579
47

$(5,444) $(6,004)
(2,066)

(1,569)

Deferred tax provision:

. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
U.S. Federal
State and other . . . . . . . . . . . . . . . . . . . . . . . . . . .

(38,366)
(2,895)

(2,772)
1,128

1,148
(286)

8,626

(7,013)

(8,070)

(41,261)

(1,644)

862

Income tax (expense) benefit . . . . . . . . . . . . . . . . . . .

$(32,635) $(8,657) $(7,208)

A reconciliation of the federal statutory rate to the effective income tax rate on  continuing

operations follows:

For the Year

2015

2014

2013

Federal statutory rate (benefit) . . . . . . . . . . . . . . . . . . . . . . . . .
(35)% 35% 35%
1
State, net of federal benefit . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(1)
4
— —
54
Valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
— (15)
Recognition of previously unrecognized tax benefits . . . . . . . . . . —
(5)
Noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —
—
1 —
Goodwill
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —
(1) —
Charitable contributions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —
(2)
(2)
Oil and gas percentage depletion . . . . . . . . . . . . . . . . . . . . . . . . —

Effective tax rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

18% 34% 17%

96

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 12—Income Taxes (Continued)

Our 2015 effective tax rate includes a 54  percent detriment  from  a valuation allowance recorded

against our deferred tax asset and our  2013 effective tax  rate includes a 15 percent benefit  from
recognition of $6,326,000 of previously unrecognized tax benefits upon  lapse of the statute of
limitations for a previously reserved tax position.

Significant components of deferred taxes  are:

At Year-End

2015

2014

(In thousands)

Deferred Tax Assets:

Real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Employee benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net operating loss carryforwards . . . . . . . . . . . . . . . . . . . . .
Oil and gas properties . . . . . . . . . . . . . . . . . . . . . . . . . . . .
AMT credits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income producing properties . . . . . . . . . . . . . . . . . . . . . . .
Oil and gas percentage depletion carryforwards . . . . . . . . . .
Accruals not deductible until paid . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 69,594
15,752
13,827
5,510
3,620
—
3,616
911
139

$ 79,244
17,352
3,012
—
—
364
3,471
1,111
—

Gross deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . .
Valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

112,969
(97,068)

104,554
(384)

Deferred tax asset net of valuation allowance . . . . . . . . . . .

15,901

104,170

Deferred Tax Liabilities:

Oil and gas properties . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Undeveloped land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Convertible debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income producing properties . . . . . . . . . . . . . . . . . . . . . . .
Timber . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

— (49,905)
(4,937)
(7,816)
—
(888)

(7,588)
(6,516)
(2,257)
(577)

Gross deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . .

(16,938)

(63,546)

Net Deferred Tax Asset (Liability) . . . . . . . . . . . . . . . . . . . . .

$ (1,037) $ 40,624

At year-end 2015, we had approximately  $37,500,000 and $43,900,000 of  federal and state net
operating loss carryforwards. Approximately $7,500,000  of  the  federal and $2,400,000  of the state  net
operating loss carryforwards were from our acquisition of Credo at third quarter 2012  and are  subject
to certain limitations. If not utilized,  the federal  carryforwards will expire  in 2035 and the state
carryforwards will expire in 2016 to 2035.  We had approximately $9,800,000  of  oil and gas percentage
depletion carryforwards of which approximately $9,200,000 were a result of our acquisition of Credo
and are subject to certain limitations. The percentage depletion and AMT  credit carryforwards do not
expire.

Our deferred tax asset on oil and gas properties includes  the effect  of impairments recorded in

2015.

Goodwill associated with our acquistion of Credo  is not deductible for income tax purposes.

97

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 12—Income Taxes (Continued)

The increase in valuation allowance for  the  year 2015 was  principally due to oil and  gas
impairments. In determining our valuation  allowance,  we  assessed available positive and negative
evidence to estimate whether sufficient future  taxable income would be generated to permit  use of the
existing deferred tax asset. A significant piece of  objective  evidence was the cumulative loss  incurred
over the three-year period ended December 31,  2015, principally  driven by impairments of oil and gas
properties. Such evidence limited our ability  to  consider other subjective  evidence, such as our
projected future taxable income.

The amount of deferred tax asset considered  realizable could be adjusted  if  negative  evidence in
the form of cumulative losses is no longer  present and additional weight  is given  to  subjective evidence,
such  as our projected future taxable income.

We file income tax returns in the U.S. federal jurisdiction and in various  state jurisdictions.  We are
no longer subject to U.S. federal income tax  examinations  for years before  2012 and state examinations
for years before 2011.

A reconciliation of the beginning and ending amount of tax benefits not recognized for book

purposes is as follows:

At Year-End

2015

2014

2013

(In thousands)
$— $— $ 5,831
Balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . .
Reductions for tax positions of prior  years . . . . . . . . . . . . . . . — —
—
Reductions due to lapse of statute of limitations . . . . . . . . . . . — — (5,831)

Balance at end of  year that would affect the annual effective

tax rate if recognized . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$— $— $ —

We  recognize interest accrued related to unrecognized tax benefits in income tax expense.  In  2015,

2014 and 2013, we recognized approximately $0, $0 and $75,000 in  interest  expense. At year-end 2015
and 2014, we have no accrued interest or penalties.

Note 13—Litigation and Environmental Contingencies

Litigation

We  are involved in various legal proceedings that  arise from time to time in the ordinary course of
doing business and believe that adequate reserves have been established for any probable losses. We do
not believe that the outcome of any  of these proceedings should have a significant adverse effect on
our  financial position, long-term results of operations or cash flows.  It is possible, however, that charges
related to these matters could be significant to our results  or  cash flows in  any one accounting  period.

On October 4, 2014, James Huffman,  a former director and  CEO  of  CREDO Petroleum

Corporation (Credo), which we acquired in 2012 and is now known as  Forestar Petroleum Corporation,
filed Huffman vs. Forestar Petroleum Corporation, Case Number 14CV33811, Civil Division, District
Court for the City and County of Denver, Colorado. Prior to his retirement from Credo, Huffman
participated in an employee compensation program under which he  received  overriding royalty interests
(ORRI) in certain leases or wells in which Credo had an interest.  Huffman claims entitlement to ORRI

98

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 13—Litigation and Environmental Contingencies (Continued)

on nearly all North Dakota leases, none of which were assigned by Credo to Huffman  prior to his
retirement, and to ORRI on several Kansas  and Nebraska leases. Huffman is  seeking  to  have ORRI
assigned to him. We believe Huffman’s  claims are without  merit and  are vigorously  defending the  case.
We are unable to estimate a possible loss or range of possible loss for this matter because of, among
other  factors, (i) significant unresolved questions of fact, including  the time  period covered by
Huffman’s claims, (ii) discovery remaining  to  be  conducted by both parties;  (iii) impact of our
counterclaims against Huffman, and  (iv)  any other factors  that  may have a  material  effect on the
litigation.

Environmental

Environmental remediation liabilities  arise from time to time in the ordinary course of doing

business, and we believe we have established  adequate reserves for any probable losses  that  we can
reasonably estimate. We own 288 acres near Antioch, California,  portions of which  were sites of a
former paper manufacturing operation that  are  in remediation.  We have  received  certificates  of
completion on all but one 80 acre tract,  a  portion of which  includes subsurface  contamination. In 2015,
we increased our reserves for environmental remediation  by $689,000  due to additional testing  and
remediation requirements by state regulatory agencies. At  year-end 2015,  our  accrued liability to
complete remediation activities was $682,000, which  is included in  other accrued expenses. It is  possible
that remediation or monitoring activities could  be  required in  addition  to  those included within our
estimate, but we are unable to determine  the scope, timing  or  extent of  such activities.

We have asset retirement obligations related to the abandonment and site restoration requirements
that result from the acquisition, construction and development of oil and gas  properties. We record the
fair value of a liability for an asset retirement obligation in the period in which it  is incurred and  a
corresponding increase in the carrying amount of the related long-lived asset.  Accretion expense related
to the asset retirement obligation and  depletion  expense related to capitalized  asset retirement cost is
included in cost of oil and gas producing activities on  our consolidated statements  of  income  (loss) and
comprehensive income (loss). At year-end 2015, our asset retirement  obligation  was $1,758,000, which  is
included in other liabilities.

Note 14—Commitments and Other Contingencies

We lease facilities and equipment under non-cancelable long-term operating lease agreements. In
addition, we have various obligations  under other office  space and equipment leases of less than  one
year. Rent expense on facilities and equipment was $3,872,000  in 2015, $2,617,000  in 2014 and
$2,374,000 in 2013. Future minimum rental commitments under non-cancelable  operating leases  having
a remaining term in excess of one year are: 2016—$2,696,000; 2017—$2,738,000;  2018—$1,706,000;
2019—$170,000; 2020—$174,000 and thereafter—$59,000.

We have two years remaining on groundwater  leases of  about 20,000 acres. At year-end 2015, the

remaining contractual obligation for these groundwater leases is $1,009,000.

We lease approximately 32,000 square feet of office space in  Austin,  Texas, which  we occupy as  our
corporate headquarters. The remaining contractual obligation for this lease is  $4,212,000. We also  lease
office space in several other locations in support of our business operations with  approximately  21,000
square feet in Denver, Colorado. The  total  remaining contractual  obligations  for these leases  is
$2,269,000.

99

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 14—Commitments and Other Contingencies (Continued)

We may provide performance bonds and  letters of credit on  behalf of certain ventures that would

be drawn on due to failure to satisfy construction obligations as  general contractor or for failure to
timely deliver streets and utilities in accordance with local codes and ordinances.

Unallocated Severance-related Costs

In connection with the departures of our former CEO and CFO in  September 2015, we recorded

severance-related charges of $3,314,000  which are included in  general  and administrative expense  on
our consolidated statements of income (loss) and comprehensive income (loss). We  paid $2,732,000 of
these severance-related charges in fourth quarter 2015 with the  balance  to  be  paid in 2016.

Oil and Gas Restructuring Costs

In connection with review of strategic  alternatives  with respect to our oil  and gas  business  and the
determination it is a non-core business  that we  will be exiting over time, we offered retention bonuses
to key personnel provided they remained  our employees  through December 2015.  We expensed
retention bonus costs over the retention period. In 2015, we  incurred severance expenses related to
staff reductions, paid a portion of the 2014  accrual  under written severance  agreements and  incurred
costs associated with closure of our Fort Worth office. Office closure costs include a  $1,750,000 lease
termination charge and $391,000 for write  off of leasehold improvements  which were partially  offset by
a deferred lease credit of $364,000. These restructuring costs are included in other operating expense
on our consolidated statements of income (loss) and  comprehensive income (loss). We may incur
additional costs related to our initiatives  to  exit non-core oil  and gas assets.

The following table summarizes activity related to liabilities associated with our  oil and gas

restructuring activities in 2015:

Employee-
Related Costs

Lease
Termination
Charge

Total

(In thousands)

Balance at year-end 2014 . . . . . . . . . . . . . . . . . .
Additions . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(2,367)
(2,047)
3,365

$ — $(2,367)
(3,797)
5,115

(1,750)
1,750

Balance at year-end 2015 . . . . . . . . . . . . . . . . . .

$(1,049)

$ — $(1,049)

100

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 15—Segment Information

We manage our operations through three business segments:  real estate, oil  and gas  and other
natural resources. Real estate secures entitlements and develops  infrastructure  on our lands for  single-
family residential and mixed-use communities, and manages our undeveloped land, commercial  and
income producing properties, primarily a hotel and our multifamily  properties.  Oil and  gas is  an
independent oil and gas exploration,  development  and production  operation  and manages  our owned
and  leased mineral interests. Other natural resources manages our timber, recreational  leases and water
resource initiatives.

We evaluate performance based on segment earnings  (loss) before unallocated items and  income
taxes. Segment earnings (loss) consist of  operating income, equity  in earnings (loss) of unconsolidated
ventures, gain on sales of assets, interest income on loans secured by  real  estate and  net (income) loss
attributable to noncontrolling interests. Items not allocated  to  our business segments consist of  general
and  administrative expense, share-based and  long-term  incentive compensation, gain on  sale of  strategic
timberland, interest expense and other corporate non-operating income and expense.  The accounting
policies of the segments are the same  as those described in Note 1—Summary of  Significant
Accounting Policies. Our revenues are  derived  from our U.S. operations  and  all  of our  assets are
located  in the U.S. In 2015, 2014 and 2013, no single  customer accounted  for more  than 10  percent of

101

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 15—Segment Information (Continued)

our total revenues, other than the customers associated with the  sale of our  multifamily  projects
Midtown Cedar Hill and Promesa in 2015 and 2013.

For the year or at year-end 2015

Real
Estate

Oil
and Gas

Other
Natural
Resources

Items Not
Allocated to
Segments

(In thousands)

Total

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . $202,830 $ 52,939 $ 6,652
Depreciation, depletion and amortization . .
540
Equity in earnings of unconsolidated

28,774

7,605

$

—
8,166

$ 262,421
45,085

ventures . . . . . . . . . . . . . . . . . . . . . . . . .
Income (loss) before taxes . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . .
Investment in unconsolidated ventures . . . .
Capital expenditures(b)
. . . . . . . . . . . . . . . .

15,582
67,678
691,406
82,453
13,644

275
(184,396)
144,436
—
49,776

151
(608)
19,106
—
745

—
(63,086)(a)
125,565
—
242

16,008
(180,412)
980,513
82,453
64,407

For the year or at year-end 2014

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . $213,112 $ 84,300 $ 9,362
Depreciation, depletion and amortization . .
497
Equity in earnings of unconsolidated

29,442

3,741

$

—
8,035

$ 306,774
41,715

ventures . . . . . . . . . . . . . . . . . . . . . . . . .
Income (loss) before taxes . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . .
Investment in unconsolidated ventures . . . .
Capital expenditures(b)
. . . . . . . . . . . . . . . .

8,068
96,906
654,774
65,005
28,980

586
(22,686)
342,703
—
103,385

31
5,499
22,531
—
5,817

—
(54,479)(a)
238,191
—
616

8,685
25,240
1,258,199
65,005
138,798

For the year or at year-end 2013

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . $248,011 $ 72,313 $10,721
Depreciation, depletion and amortization . .
651
Equity in earnings of unconsolidated

19,552

3,117

$

—
6,660

$ 331,045
29,980

ventures . . . . . . . . . . . . . . . . . . . . . . . . .
Income (loss) before taxes . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . .
Investment in unconsolidated ventures . . . .
Capital expenditures(b)
. . . . . . . . . . . . . . . .

8,089
68,454
582,802
41,147
7,265

592
18,859
312,553
—
97,696

56
6,507
23,478
—
2,720

—
(57,291)(a)
253,319
—
216

8,737
36,529
1,172,152
41,147
107,897

(a)

Items not allocated to segments consist of:

General and administrative expense . . . . . . . . . . . . . . . . . . . . . .
Share-based and long-term incentive  compensation  expense . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other corporate non-operating income . . . . . . . . . . . . . . . . . . . .

For the Year

2015

2014

2013

(In thousands)
$(24,802) $(21,229) $(20,597)
(16,809)
(3,417)
(20,004)
(30,286)
119
453

(4,474)
(34,066)
256

$(63,086) $(54,479) $(57,291)

(b) Consists of expenditures for oil and gas properties and equipment, commercial and income

producing properties, property, plant and equipment and reforestation  of timber.

102

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 16—Variable Interest Entities

We participate in real estate ventures for the  purpose of acquiring  and  developing residential,

multifamily and mixed-use communities in  which we may  or  may not have a  controlling  financial
interest. Generally accepted accounting principles  require consolidation  of VIEs in  which an enterprise
has a controlling financial interest and is  the primary beneficiary. A controlling financial  interest  will
have  both of the following characteristics: (a) the  power to direct  the VIE activities that most
significantly impact economic performance  and (b)  the  obligation to absorb the VIE losses  and right to
receive benefits that are significant to the VIE. We examine  specific criteria and use judgment when
determining whether we are the primary beneficiary and must  consolidate a  VIE. We perform this
review initially at the time we enter into venture agreements  and continuously reassess to see if we are
the primary beneficiary of a VIE.

At year-end 2015, we have two VIEs. We account for these VIEs using the equity  method and we
are not the primary beneficiary. Although we have  certain rights  regarding major  decisions, we do  not
have  the power to direct the activities that are most significant  to  the economic  performance of these
VIEs. At year-end 2015, these VIEs  have total assets  of $62,187,000, substantially all of which represent
developed and undeveloped real estate and total liabilities of $55,989,000, which includes  $2,269,000 of
borrowings classified as current maturities. These amounts  are included in the summarized balance
sheet information for ventures accounted for  using the  equity method in  Note 6—Investment in
Unconsolidated Ventures. At year-end  2015, our investment  is $5,322,000 and is included  in investment
in unconsolidated ventures. In 2015, we contributed $148,000 to these VIEs. Our  maximum exposure  to
loss related to one of these VIEs is estimated at $3,780,000, which exceeds our  investment as we have a
nominal general partner interest and could be held responsible for  its  liabilities. The maximum
exposure to loss represents the maximum loss that we could be required  to recognize assuming all the
ventures’ assets (principally real estate) are worthless,  without consideration  of the probability  of a loss
or of any actions we may take to mitigate  any such loss.

In 2014, we acquired our partner’s noncontrolling interests  in the  Lantana partnerships  for
$7,971,000.  Prior to acquisition of the noncontrolling  interests, we were the primary beneficiary  of all
but one of the Lantana partnerships which were  VIEs and consolidated  in our financial statements. We
adjusted the carrying amount of noncontrolling interests to  reflect the change  in our ownership interest
in the  partnerships. The difference between the consideration paid and  the  carrying amount of the
noncontrolling interests acquired is recognized  as an adjustment to additional  paid in capital
attributable to Forestar, net of deferred taxes  of  $1,729,000.

103

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 17—Share-Based and Long-Term Incentive  Compensation

Share-based and long-term incentive compensation  expense consists of:

Cash-settled awards . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity-settled awards . . . . . . . . . . . . . . . . . . . . . . . . .
Restricted stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

For the Year

2015

2014

2013

(In thousands)
$(3,127) $(3,710) $ 7,774
4,281
5,168
538
(25)
4,216
1,984

5,026
(8)
2,355

Total share-based compensation . . . . . . . . . . . . . . . .
Deferred cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 4,246
228

$ 3,417
—

$16,809
—

$ 4,474

$ 3,417

$16,809

Share-based and long-term incentive compensation expense is included  in:

General and administrative . . . . . . . . . . . . . . . . . . . . . .
Other operating . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$2,451
2,023

(In thousands)
$1,001
2,416

$ 7,779
9,030

$4,474

$3,417

$16,809

For the Year

2015

2014

2013

Excluded from share-based compensation expense in the table above are fees earned by directors
in the amount of $1,203,000 for 2015,  $906,000  for 2014 and $876,000 for 2013 for which they elected
to defer  payment until retirement in the  form of share-settled  units. These expenses  are included in
general and administrative expense on  our consolidated statements of income (loss) and comprehensive
income (loss).

Share-Based Compensation

The fair value of awards granted to retirement-eligible employees and expensed at the date  of

grant was $517,000 in 2015, $760,000  in  2014 and $590,000 in 2013. Unrecognized share-based
compensation expense related to non-vested equity-settled awards, restricted  stock and  stock  options is
$5,109,000 at year-end 2015. The weighted average period over which this amount will be recognized  is
estimated to be two years. We did not capitalize any share-based compensation in 2015, 2014 or 2013.

In 2015 and 2014,  we issued 288,089 and 215,561 shares out of our treasury stock  associated with

vesting of stock-based awards or exercise of stock  options,  net  of  51,521 and 55,238 shares withheld
having a value of $762,000 and $1,043,000 for payroll taxes in connection with vesting  of stock-based
awards or exercise of stock options which are  reflected in financing  activities in  our  consolidated
statements of cash flows.

104

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 17—Share-Based and Long-Term Incentive  Compensation (Continued)

A summary of awards granted under our 2007  Stock  Incentive Plan follows:

Cash-settled awards

Cash-settled awards granted to our employees in  the form of restricted  stock units or  stock

appreciation rights generally vest over three to four years from the date of grant and generally provide
for accelerated vesting upon death, disability or if there is a change in control. Vesting  for some
restricted stock unit awards is also conditioned upon  achievement of  a  minimum one percent
annualized return on assets over a three-year  period. Cash-settled stock appreciation  rights have a
ten-year term, generally become exercisable  ratably over four  years  and provide for  accelerated or
continued vesting upon retirement, death, disability  or if there is a change in control. Stock
appreciation rights were granted with an  exercise price  equal to the  market  value of our stock on the
date of grant.

Cash-settled awards granted to our directors  in the form of  restricted stock units  are fully vested  at

the time of grant and payable upon retirement.

The following table summarizes the activity of cash-settled restricted  stock unit awards in  2015:

Non-vested at beginning of period . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Equivalent
Units

(In thousands)
185
60
(117)
(11)

Non-vested at end of period . . . . . . . . . . . . . . . . . . .

117

Weighted Average
Grant Date Fair
Value

(Per unit)
$18.49
13.26
18.26
18.83

16.00

The weighted average grant date fair value of cash-settled restricted stock unit awards was  $18.96

per  unit for 2014 and $18.70 per unit for 2013.  The  fair value of cash-settled  restricted stock unit
awards settled was $2,469,000 in 2015, $2,286,000  in 2014, and $3,780,000 in 2013. The aggregate
current value of non-vested awards is  $1,286,000  at year-end  2015 based on a year-end  stock price of
$10.94.

105

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 17—Share-Based and Long-Term Incentive  Compensation (Continued)

The following table summarizes the activity of cash-settled stock appreciation  rights in  2015:

Balance at beginning of period . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Rights
Outstanding

(In thousands)
458
90
(39)
(22)

Balance at end of  period . . . . . . . . . . . . . . . . .
Exercisable at end of period . . . . . . . . . . . . . . .

487
414

Weighted
Average
Remaining
Contractual
Term

(In years)
4

Aggregate
Intrinsic Value
(Current
Value Less
Exercise
Price)

(In thousands)
$1,732

4
3

404
404

Weighted
Average
Exercise Price

(Per share)
$12.54
14.08
9.29
15.00

12.97
12.77

The intrinsic value of cash-settled stock  appreciation rights settled was $206,000  in 2015, $1,181,000

in 2014 and $3,458,000 in 2013.

The fair value of accrued cash-settled awards at year-end  2015 and  year-end  2014 were  $3,757,000

and $9,560,000 and is included in other liabilities in our  consolidated  balance sheets.

Equity-settled awards

Equity-settled awards granted to our  employees include restricted stock  units (RSU), which vest
after three years from the date of grant, market-leveraged stock units (MSU),  which vest after three
years from date of grant and performance  stock units (PSU), which  generally vest  after three years
from the date of grant if certain performance goals are met. Equity settled awards  in the form of
restricted stock units granted to our  directors  are fully vested at time of  grant  and settled upon
retirement. The following table summarizes the activity of equity-settled awards in  2015:

Non-vested at beginning of period . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Equivalent
Units

(In thousands)
710
395
(340)
(134)

Non-vested at end of period . . . . . . . . . . . . . . . . . . .

631

Weighted Average
Grant Date Fair
Value

(Per unit)
$19.24
12.99
14.23
18.18

18.25

In 2015, we granted 234,000 MSU awards. These awards will be settled  in common stock based
upon our stock price performance over  three  years  from the date  of  grant. The number of shares to be
issued could range from a high of 351,000 shares  if our stock price  increases  by  50 percent or more, to
117,000 shares if our stock price decreases  by 50 percent, or  could be zero  if  our stock  price decreases

106

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 17—Share-Based and Long-Term Incentive  Compensation (Continued)

by more than 50 percent, the minimum threshold performance. We estimate the  grant date  fair value  of
MSU awards using a Monte Carlo simulation  pricing model and the following assumptions:

Expected stock price volatility . . . . . . . . . . . . . . . . . . . . .
Risk-free interest rate . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected dividend yield . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average grant date fair value of MSU awards

For the Year

2015

2014

2013

32.9% 42.2% 42.2%
1.0% 0.7% 0.4%
—%
—%
—%

(per unit) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$15.11

$20.38

$21.09

The weighted average grant date fair  value  of  equity-settled  awards (RSU,  MSU, PSU)  per  unit in
2015, 2014 and 2013 was $12.99, $19.18 and $20.21. The fair  value of equity-settled  awards settled was
$4,451,000, $3,119,000 and $8,000 in  2015, 2014  and 2013.

Unrecognized share-based compensation  expense related to non-vested equity-settled awards is
$3,258,000 at year-end 2015. The weighted average period over which this amount will be recognized  is
estimated to be two years.

Restricted stock awards

Restricted stock awards generally vest over three years, typically  if we achieve a minimum one

percent annualized return on assets over such three-year period.  The following table summarizes the
activity of restricted stock awards in 2015:

Non-vested at beginning of period . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Restricted
Shares

(In thousands)
17
—
(7)
(6)

Non-vested at end of period . . . . . . . . . . . . . . . . . . .

4

Weighted Average
Grant Date Fair
Value

(Per unit)
$17.56
—
14.59
19.00

20.55

The fair value of our restricted stock awards  settled in 2015, 2014  and 2013 was $88,000, $341,000

and $3,002,000.

Unrecognized share-based compensation expense  related to non-vested restricted stock awards is
$14,000 at year-end 2015. The weighted average period  over which this  amount will be recognized  is
estimated to be one year.

Stock options

Stock options have a ten-year term, generally become exercisable ratably over  four years and
provide for accelerated or continued  vesting upon retirement, death,  disability or if there  is a change in
control. In 2015 and 2013, options were  granted with an exercise price equal to the market value of our

107

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 17—Share-Based and Long-Term Incentive  Compensation (Continued)

stock on the date of grant. We did not grant any options in 2014.  The following  table summarizes  the
activity  of stock option awards in 2015:

Balance at beginning of period . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Options
Outstanding

(In thousands)
1,861
413
—
(103)

Balance at end of  period . . . . . . . . . . . . . . . . .
Exercisable at end of period . . . . . . . . . . . . . . .

2,171
1,687

Weighted
Average
Remaining
Contractual
Term

(In years)
6

Aggregate
Intrinsic Value
(Current
Value Less
Exercise
Price)

(In thousands)
$643

5
4

156
156

Weighted
Average
Exercise Price

(Per share)
$20.74
13.86
—
18.01

19.56
20.83

We  estimate the grant date fair value of stock  options that  do not have a market condition using

the Black-Scholes option pricing model and the following assumptions:

For the Year

2015

2013

Expected stock price volatility . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk-free interest rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected life of options (years) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected dividend yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average grant date fair value of options (per  share) . . . . .

45.6% 66.8%
1.8% 1.4%

6
—%

6
—%

$6.51

$11.47

We  determine the expected life using the simplified method which utilizes  the midpoint between
the vesting period and the contractual  life of the  awards. The expected  stock  price volatility utilizes  our
historical volatility for a period corresponding  to  the expected  life  of the options.

Stock option awards granted in third quarter 2015 in  connection with management promotions

have a ten-year term, vest ratably over three years and are  exercisable only when  our stock  price
exceeds $17.50 per share. We estimated  the fair value  of these options with market conditions using
Monte Carlo simulation pricing model  and the  following  assumptions:

Expected stock price volatility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk-free interest rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected dividend yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average grant date fair value of options (per share) . . . . . . . .

For the Year
2015

61.4%
2.2%
—%

$7.87

The fair value of vested stock options was $0  in 2015,  $21,000 in 2014  and  $1,355,000 in 2013. The

intrinsic value of options exercised was  $0 in 2015, $568,000 in 2014  and $562,000 in 2013.
Unrecognized share-based compensation  expense related to non-vested stock options  is $1,837,000  at
year-end 2015. The weighted average period over which this amount  will  be  recognized is estimated to
be two years.

108

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 17—Share-Based and Long-Term Incentive  Compensation (Continued)

Pre-Spin Awards

Certain of our employees participated in Temple-Inland’s share-based compensation  plans. In
conjunction with our 2007 spin-off, these awards were  equitably adjusted  into separate awards of the
common stock of Temple-Inland and the  spin-off  entities.

The intrinsic value of pre-spin awards exercised was $24,000 in  2015, $352,000 in 2014 and

$1,382,000 in 2013.

Pre-spin stock option awards to our employees  to  purchase our common stock have  a ten-year
term, generally become exercisable ratably over  four  years  and provide for accelerated or continued
vesting upon retirement, death, disability or if  there  is a change in control. At year-end 2015, there
were 44,000 pre-spin awards outstanding and exercisable  on our stock with a weighted average exercise
price of $28.89 and weighted average remaining term  of  one year.

Long-Term Incentive Compensation

In 2015, we granted $587,000 of long-term  incentive compensation  in the form of  deferred cash

compensation. Deferred cash will be paid  out after the earlier of three years  or the employee’s
retirement eligibility date and the expense is recognized ratably  over the  vesting period. The accrued
liability  was $225,000 at year-end 2015 and is included  in other liabilities.

Note 18—Retirement Plans

Our defined contribution retirement plans include a 401(k)  plan,  which is  funded,  and a

supplemental plan for certain employees, which is  unfunded. The expense  of  our  defined contribution
retirement plans was $1,255,000 in 2015, $1,651,000 in 2014 and $1,456,000  in 2013. The unfunded
liability  for our supplemental plan was  $802,000 at year-end 2015 and  $715,000 at year-end 2014 and is
included in other liabilities.

Note 19—Supplemental Oil and Gas Disclosures (Unaudited)

The following unaudited information  regarding our oil and  gas reserves has  been prepared and is

presented pursuant to requirements of the Securities and Exchange Commission  (SEC) and the
Financial Accounting Standards Board (FASB).

We lease our mineral interests, principally in Texas and Louisiana, to third-party entities for the
exploration and production of oil and gas. When we lease our mineral interests, we  may negotiate a
lease bonus payment and we retain a royalty interest and may take  an additional  participation in
production, including a working interest  in which we pay a share of the  costs to drill, complete  and
operate a well and receive a proportionate share  of  the  production revenues.

We engaged independent petroleum  engineers,  Netherland,  Sewell & Associates,  Inc., to assist in
preparing estimates of our proved oil and gas reserves, all of  which are located in the  U.S., and future
net cash flows as of year-end 2015, 2014  and 2013.

These estimates were based on the economic and operating conditions  existing at  year-end 2015,

2014 and 2013. Proved developed reserves are those quantities of petroleum from existing  wells and
facilities, which by analysis of geosciences  and engineering  data, can be estimated  with reasonable

109

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 19—Supplemental Oil and Gas Disclosures (Unaudited) (Continued)

certainty to be commercially recoverable, from a  given date forward for known reservoirs and under
defined economic conditions, operating methods and  government regulations.

SEC rules require disclosure of proved  reserves using  the twelve-month average

beginning-of-month price (which we refer to as  the average price)  for the year. These  same average
prices also are used in calculating the amount of (and changes in) future  net  cash inflows related to the
standardized measure of discounted future  net cash  flows.

For 2015, 2014 and 2013, the average spot price  per  barrel of oil based  on the West Texas

Intermediate Crude price is $50.28, $94.99 and  $96.91 and  the average  price per MMBTU of  gas based
on the Henry Hub spot market is $2.59,  $4.35 and $3.67.  All prices were then adjusted for  quality,
transportation fees and regional price differentials.

The process of estimating proved reserves and future  net  cash flows is complex  involving decisions

and  assumptions in evaluating the available  engineering and geologic data and prices for oil  and gas
and  the cost to produce these reserves  and other  factors, many of which are beyond our control. As  a
result, these estimates are imprecise and should be expected to change as future information  becomes
available. These changes could be significant. In addition,  this  information should  not  be  construed as
being the current fair market value of  our proved  reserves.

110

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 19—Supplemental Oil and Gas Disclosures (Unaudited) (Continued)

Estimated Quantities of Proved Oil and  Gas Reserves

Estimated quantities of proved oil and  gas reserves  are  summarized as  follows:

Consolidated entities:

Year-end 2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Extensions and discoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end 2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Extensions and discoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Extensions and discoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Reserves

Oil(a)
(Barrels)

Gas
(Mcf)

(In thousands)

3,220
182
3,085
35
(698)

5,824
608
2,191
85
(105)
(931)

7,672
(855)
224
—
(704)
(1,158)

11,722
1,243
2,046
531
(1,912)

13,630
293
774
31
(218)
(1,861)

12,649
(1,675)
173
—
(1,223)
(1,967)

Year-end 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5,179

7,957

Our share of ventures accounted for using the equity method:

Year-end 2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end 2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total consolidated and our share of equity method ventures:

Year-end 2013

Proved developed  reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Year-end 2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end 2014

Proved developed reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Year-end 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end 2015

Proved developed reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Year-end 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(a)

Includes natural gas liquids (NGLs).

—
—
—

—
—
—

—
—
—

—

3,893
1,931

5,824

5,269
2,403

7,672

5,179
—

5,179

2,572
7
(247)

2,332
(382)
(199)

1,751
(320)
(168)

1,263

13,717
2,245

15,962

12,599
1,801

14,400

9,220
—

9,220

111

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 19—Supplemental Oil and Gas Disclosures (Unaudited) (Continued)

We do not have any estimated reserves  of synthetic oil, synthetic gas or products of other

non-renewable natural resources that are intended to be upgraded  into synthetic oil and gas.

In 2015, oil and gas properties having reserves  consisting of approximately 704,000  barrels of oil
and  1,223,000 Mcf of gas located primarily in  the Texas Panhandle and  Bakken/Three Forks formations
were sold. Due to the significant decline in oil and gas prices during 2015, net  negative revisions of
previous estimates were 855,000 barrels  of oil and  1,995,000 Mcf of  gas. At year-end 2015, we have no
barrels of oil equivalent (BOE) of proved  undeveloped (PUD) reserves based on  our plan to exit
non-core oil and gas working interest  assets compared  with  2,703,000 BOE of PUD  reserves  at year-
end 2014.

In 2014, increases  in extensions and discoveries of 2,191,000  barrels were primarily associated with

new reserves in the Bakken/Three Forks formations. An estimated 694,000  barrels  of these  extensions
and  discoveries were associated with new  producing wells while a  further 913,000  barrels of proved
undeveloped reserves were added during  2014. Approximately 105,000 barrels of oil  and 218,000  Mcf of
gas  reserves located primarily in Oklahoma were sold during the year. We  realized a  net positive
revision of previous estimates of 608,000 barrels which  is primarily  driven by improved  drilling results in
the Bakken/Three Forks formation yielding higher  average estimated ultimate recoverable quantities of
proved reserves per well.

In 2013, increase in gas prices accounted for  about 1,243,000 Mcf of  upward  revisions in gas

reserves for our consolidated entities.

In 2015, 2014 and  2013, reserve additions from new wells drilled and completed during the  year
are shown for both consolidated entities and ventures accounted for using  the equity method  under
extensions and discoveries. There were 36  new well additions  in 2015, 106  new well  additions  in 2014
and  88 new well additions in 2013.

Capitalized Costs Relating to Oil and Gas Producing Activities

Capitalized costs related to our oil and  gas producing activities are as follows:

At Year-End

2015

2014

(In thousands)

Consolidated entities:

Unproved oil and gas properties . . . . . . . . . . . . . . . . . . . . .
Proved oil and gas properties . . . . . . . . . . . . . . . . . . . . . . .

$ 19,441
119,414

$ 90,446
221,299

Total costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less accumulated depreciation, depletion  and  amortization .

138,855
(58,242)

311,745
(48,252)

$ 80,613

$263,493

We  have not capitalized any costs for  our  share in ventures accounted for using the  equity method.

112

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 19—Supplemental Oil and Gas Disclosures (Unaudited) (Continued)

Costs Incurred in Oil and Gas Property Acquisition, Exploration and  Development

Costs incurred in oil and gas  property  acquisition, exploration and  development activities, whether

capitalized or expensed, follows:

Consolidated entities:

Acquisition costs . . . . . . . . . . . . . . . . . . . . . . . . .
Proved properties . . . . . . . . . . . . . . . . . . . . . .
Unproved properties . . . . . . . . . . . . . . . . . . . .
Exploration costs . . . . . . . . . . . . . . . . . . . . . . . .
Development costs . . . . . . . . . . . . . . . . . . . . . . .

For the Year

2015

2014

2013

(In thousands)

$ — $
4,832
17,922
27,609
$50,363

2,001
25,666
39,399
40,277
$107,343

$

—
35,806
10,486
54,538
$100,830

We  have not incurred any costs for our share in ventures accounted for  using the  equity method.

In 2015, acquisition of leasehold interests, exploration  expenses, and development costs have decreased
as a result of our increased focus on exiting and selling  our leasehold working interests.

Standardized Measure of Discounted Future Net Cash Flows

Estimates of future cash flows from proved oil and gas  reserves  are shown  in the following table.

Estimated income taxes are calculated  by  applying the appropriate  tax rates to the estimated  future
pre-tax net cash flows less depreciation  of  the tax basis of properties and the statutory  depletion
allowance.

At Year-End

2015

2014

2013

(In thousands)

Consolidated entities:

Future cash inflows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Future production and development costs . . . . . . . . . . . . . . . . . .
Future income tax expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Future net cash flows
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
10% annual discount for estimated timing of cash flows . . . . . . . .
Standardized measure of discounted future net cash flows . . . . . . . .
Our share in ventures accounted for using the equity method:

Future cash inflows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Future production and development costs . . . . . . . . . . . . . . . . . .
Future income tax expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Future net cash flows
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
10% annual discount for estimated timing of cash flows . . . . . . . .
Standardized measure of discounted future net  cash flows . . . . . .
Total consolidated and our share of equity method ventures . . . . . .

$216,588
(93,623)
(22,218)
100,747
(33,951)
$ 66,796

$ 2,283
(245)
(774)
1,264
(562)
702
$
$ 67,498

$ 665,657
(271,735)
(106,002)
287,920
(124,079)
$ 163,841

$

6,186
(664)
(2,098)
3,424
(1,649)
1,775
$
$ 165,616

$ 544,098
(231,801)
(77,361)
234,936
(99,383)
$ 135,553

$

4,765
(512)
(1,616)
2,637
(1,337)
1,300
$
$ 136,853

Future net cash flows were computed using prices  used  in estimating proved  oil and gas reserves,

year-end costs, and statutory tax rates  (adjusted for tax deductions) that relate to proved oil and  gas
reserves.

113

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 19—Supplemental Oil and Gas Disclosures (Unaudited) (Continued)

Changes in the standardized measure of discounted  future net cash flow follows:

Year-end 2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes resulting from:

$ 106,543

(In thousands)
$ 1,413

$ 107,956

For the Year

Consolidated

Our Share of Equity
Method Ventures

Total

Net change in sales prices and production costs . . . . . . . . . . . .
Net change in future development costs . . . . . . . . . . . . . . . . .
Sales of oil and gas, net of production costs . . . . . . . . . . . . . .
Net change due  to extensions and discoveries . . . . . . . . . . . . .
Net change due  to acquisition of reserves . . . . . . . . . . . . . . . .
Net change due  to revisions of quantity estimates . . . . . . . . . . .
Previously estimated  development costs incurred . . . . . . . . . . .
Accretion of discount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in timing and other . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .
Net change in income taxes

Aggregate change for  the year . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end 2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes resulting from:

Net change in sales prices and production costs . . . . . . . . . . . .
Net change in future development costs . . . . . . . . . . . . . . . . .
Sales of oil and gas, net of production costs . . . . . . . . . . . . . .
Net change due  to extensions and discoveries . . . . . . . . . . . . .
Net change due  to acquisition of reserves . . . . . . . . . . . . . . . .
Net change due  to divestitures of reserves . . . . . . . . . . . . . . . .
Net change due  to revisions of quantity estimates . . . . . . . . . . .
Previously estimated  development costs incurred . . . . . . . . . . .
Accretion of discount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in timing and other . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .
Net change in income taxes

Aggregate change for  the year . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes resulting from:

Net change in sales prices and production costs . . . . . . . . . . . .
Net change in future development costs . . . . . . . . . . . . . . . . .
Sales of oil and gas, net of production costs . . . . . . . . . . . . . .
Net change due  to extensions and discoveries . . . . . . . . . . . . .
Net change due  to acquisition of reserves . . . . . . . . . . . . . . . .
Net change due  to divestitures of reserves . . . . . . . . . . . . . . . .
Net change due  to revisions of quantity estimates . . . . . . . . . . .
Previously estimated  development costs incurred . . . . . . . . . . .
Accretion of discount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in timing and other . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .
Net change in income taxes

Aggregate change for  the year . . . . . . . . . . . . . . . . . . . . . . . . .

23,422
(2,897)
(56,559)
54,539
1,160
8,673
4,124
13,540
(718)
(16,274)

29,010

135,553

(1,064)
1,308
(63,192)
58,228
2,778
(5,804)
15,303
15,497
18,067
4,198
(17,031)

28,288

163,841

(136,536)
92
(31,732)
11,747
—
(15,855)
(15,164)
15,096
22,600
4,018
48,689

(97,045)

Year-end 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 66,796

415
—
(801)
—
—
6
—
228
(31)
70

(113)

1,300

1,571
—
(787)
—
—
—
(343)
—
210
115
(291)

475

1,775

(1,112)
—
(428)
—
—

(267)
—
286
(210)
658

(1,073)

$

702

23,837
(2,897)
(57,360)
54,539
1,160
8,679
4,124
13,768
(749)
(16,204)

28,897

136,853

507
1,308
(63,979)
58,228
2,778
(5,804)
14,960
15,497
18,277
4,313
(17,322)

28,763

165,616

(137,648)
92
(32,160)
11,747
—
(15,855)
(15,431)
15,096
22,886
3,808
49,347

(98,118)

$ 67,498

114

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 19—Supplemental Oil and Gas Disclosures (Unaudited) (Continued)

Results of Operations for Oil and Gas Producing  Activities

Our royalty interests are contractually  defined and based  on a percentage of production at
prevailing market prices. We receive our percentage of production in cash. Similarly, for operating
properties our working interests and  the associated net revenue interests are contractually defined  and
we pay our proportionate share of the capital and  operating costs to develop and operate the well  and
we market our share of the production. Our revenues  fluctuate  based on changes  in the market prices
for oil and gas, the decline in production from existing  wells, and  other factors  affecting oil  and gas
exploration and production activities, including the cost of development  and production.

Information about the results of operations  of our oil and gas interests follows:

For the Year

2015

2014

2013

(In thousands)

Consolidated entities

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production costs . . . . . . . . . . . . . . . . . . . . . . . .
Exploration costs . . . . . . . . . . . . . . . . . . . . . . .
Depreciation, depletion, amortization . . . . . . . . .
Non-cash impairment of proved oil and gas

properties and unproved leasehold interests . .
Oil and gas administrative expenses . . . . . . . . . .
Accretion expense . . . . . . . . . . . . . . . . . . . . . . .
Income tax expenses . . . . . . . . . . . . . . . . . . . . .

$ 51,553
(19,820)
(11,864)
(28,774)

$ 82,919
(19,727)
(17,416)
(29,442)

$ 69,036
(12,477)
(10,486)
(19,552)

(164,831)
(11,700)
(144)
14,717

(32,665)
(17,000)
(121)
13,398

(473)
(14,407)
(94)
(3,471)

Results of operations . . . . . . . . . . . . . . . . . . . . . .

(170,863)

(20,054)

8,076

Our share in ventures accounted for using the

equity  method:
Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production costs . . . . . . . . . . . . . . . . . . . . . . . .
Oil and gas administrative expenses . . . . . . . . . .
Income tax expenses . . . . . . . . . . . . . . . . . . . . .

$

$

428
(102)
(51)
21

$

786
(105)
(95)
(235)

801
(123)
(86)
(178)

Results of operations . . . . . . . . . . . . . . . . . . . . . .

$

296

$

351

$

414

Total results of operations . . . . . . . . . . . . . . . . . .

$(170,567) $(19,703) $ 8,490

Production costs represent our share of oil and gas production severance  taxes, and  lease operating

expenses. Exploration costs principally  represent  exploratory dry  hole  costs, geological  and geophysical
and seismic study costs.

115

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 20—Summary of Quarterly Results of Operations  (Unaudited)

Summarized quarterly financial results  for 2015 and 2014 follows:

2015
Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross profit (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income (loss) . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in earnings of unconsolidated ventures . . . . . . . . .
Income (loss) before taxes . . . . . . . . . . . . . . . . . . . . . . .
. . .
Net income (loss) attributable to Forestar Group Inc.

First
Quarter(a)

Second
Quarter(a)

Third
Quarter(a)

Fourth
Quarter(a)

(In thousands, except per share amounts)

$ 47,805
17,289
(7,737)
3,045
(12,596)
(8,158)

$ 57,430
(35,009)
(52,714)
5,584
(55,062)
(34,507)

$ 43,168
(69,572)
(94,751)
2,909
(100,095)
(164,216)

$114,018
8,341
(9,482)
4,470
(11,983)
(6,166)

Net income (loss) per share—basic . . . . . . . . . . . . . . . . .
Net income (loss) per share—diluted . . . . . . . . . . . . . . . .

$
$

(0.24) $
(0.24) $

(1.01) $
(1.01) $

(4.79) $
(4.79) $

(0.18)
(0.18)

2014
Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross profit (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income (loss) . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in earnings of unconsolidated ventures . . . . . . . . .
Income (loss) before taxes . . . . . . . . . . . . . . . . . . . . . . .
. . .
Net income (loss) attributable to Forestar Group Inc.

$ 84,605
35,025
15,883
991
13,665
8,334

$ 83,013
33,261
26,942
958
22,799
14,822

$ 58,840
19,606
12,716
2,016
7,994
5,227

$ 80,316
(6,259)
(16,783)
4,720
(18,713)
(11,800)

Net income (loss) per share—basic . . . . . . . . . . . . . . . . .
Net income (loss) per share—diluted . . . . . . . . . . . . . . . .

$
$

0.20
0.19

$
$

0.34
0.34

$
$

0.12
0.12

$
$

(0.34)
(0.34)

(a) Non-cash impairment charges for unproved  leasehold interests  and proved oil and  gas properties

included in our quarterly financial results are as  follows:

First
Quarter

Second
Quarter

Third
Quarter

Fourth
Quarter

(In thousands)

2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

7
755

$45,938
584

$81,240
735

$37,646
30,591

Note 21—Subsequent Events

On January 28, 2016, we announced that  our multifamily business is non-core. As a  result, we plan
to opportunistically exit our multifamily portfolio and no longer allocate capital to new communities  in
this  business.

On February 4, 2016, we entered into a Purchase  and  Sale Agreement to sell the Radisson

Hotel & Suites in Austin for $130,000,000. This transaction  is subject  to  normal closing conditions and
is expected to close in second quarter 2016.

On March 1, 2016, we sold our remaining Kansas and Nebraska  oil and  gas properties  for
$21,000,000, with a $2,000,000 contingency payment  if  the WTI oil  price exceeds $60 Bbl  for 60
consecutive trading days within one year  following  closing.  We will  incur an additional  loss related to
the sale of Kansas and Nebraska oil  and  gas properties due  to  allocation  of goodwill  on a  relative fair
value basis to the disposal group that constitutes  a business.

116

e
t
a
D

f
o

e
t
a
D

d
e
r
i
u
q
c
A

n
o
i
t
c
u
r
t
s
n
o
C

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

l
a
t
o
T

&
s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L
&
d
n
a
L

s
t
n
e
m
e
v
o
r
p
m

I

g
n
i
y
r
r
a
C

)
a
(
s
t
s
o
C

d
o
i
r
e
P

f
o

d
n
E

t
a

d
e
i
r
r
a
C

t
n
u
o
m
A

s
s
o
r
G

s
t
n
e
m
e
v
o
r
p
m

I

f
o

t
s
o
C

s
s
e
l

d
n
a

s
e
l
a
S

r
e
h
t
O

o
t

t
s
o
C

l
a
i
t
i
n
I

y
n
a
p
m
o
C

&
s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L

s
e
c
n
a
r
b
m
u
c
n
E

d
e
z
i
l
a
t
i
p
a
C

s
t
s
o
C

n
o
i
t
i
s
i
u
q
c
A

o
t

t
n
e
u
q
e
s
b
u
S

5
1
0
2

d
n
E
-
r
a
e
Y

)
s
d
n
a
s
u
o
h
t

n
I
(

.
c
n
I

p
u
o
r
G
r
a
t
s
e
r
o
F

n
o
i
t
a
i
c
e
r
p
e
D
d
e
t
a
l
u
m
u
c
c
A

d
n
a

e
t
a
t
s
E

l
a
e
R
d
e
t
a
d
i
l
o
s
n
o
C
—

I
I
I

e
l
u
d
e
h
c
S

t
n
e
m
p
o
l
e
v
e
D
r
e
d
n
U
d
n
a

,
d
e
p
o
l
e
v
e
D

,
d
e
l
t
i
t
n
E

n
o
i
t
p
i
r
c
s
e
D

y
t
n
u
o
C

a
m
P

i

A
N
O
Z
I
R
A

:
s
t
c
e
j
o
r
P

5
1
0
2

)
b
(

6
0
0
2

5
0
0
2

2
0
0
2

5
0
0
2

5
1
0
2

2
1
0
2

2
1
0
2

6
0
0
2

6
0
0
2

2
0
0
2

5
0
0
2

5
1
0
2

1
0
0
2

3
0
0
2

5
1
0
2

5
1
0
2

3
1
0
2

4
1
0
2

3
6
8
,
5

$

3
6
8
,
5

$

3

$

0
6
8
,
5

$

.

.

.

.

.

.

.

.

.

.

.

.

n
i
a
t
n
u
o
M
e
v
o
D

5
1
9
,
8

9
9
9
,
0
1

8
4
5
,
3

1
6
9
,
6

9
0
4
,
2

1
0
9
,
1

4
5
1

9
0
1
,
3

6
5
8
,
2

0
3
4
,
2
1

3
6
6
,
5

8
8
1
,
7

5
1
9
,
8

9
9
9
,
0
1

8
4
5
,
3

1
6
9
,
6

9
0
4
,
2

1
0
9
,
1

4
5
1

9
0
1
,
3

8
8
1

$

)
0
1
3
,
3
(

1
9
6
,
3

7
4
5

4
2
0
,
4

)
9
6
4
,
1
(

2
3
2

)
1
1
1
(

5
4
1

6
5
8
,
2

3
1

)
8
1
2
(

0
3
4
,
2
1

3
6
6
,
5

8
8
1
,
7

9
3
2

5
4
3

4
7
5

2
7
0
,
3

5
2
2
,
2
1

.

.

.

.

.

.

.

.

.

.

r
e
v
i
R
n
i
u
q
a
o
J

n
a
S

y
t
n
u
o
C

a
t
s
o
C

a
r
t
n
o
C

A
I
N
R
O
F
I
L
A
C

8
0
3
,
7

1
0
0
,
3

9
4
7
,
2

8
7
8
,
3

9
6
6
,
1

5
6
2

4
6
9
,
2

1
6
0
,
3

5
8
0
,
2
1

9
8
0
,
5

7
7
8
,
3

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

s
d
n
a
l
h
g
i
H
o
l
a
f
f
u
B

s

m
r
a
F

n
w
o
t
s
n
h
o
J

.

.

.

r
e
k
a
r
b
e
n
o
t
S

.

.

.

t
s
e
W

y
r
e
n
i
P

y
t
n
u
o
C

d
l
e

W

A
I
G
R
O
E
G

y
t
n
u
o
C

s
a
l
g
u
o
D

O
D
A
R
O
L
O
C

.

.

.

.

.

.

.

.

.

.

s
k
a
O

t
s
e
W

y
t
n
u
o
C

g
n
i
d
l
u
a
P

y
t
n
u
o
C

b
b
o
C

e
c
a
l
P

s
i
r
r
a
H

.

s
l
l
i

H
n
e
v
e
S

y
t
n
u
o
C

y
a
l
C

I
R
U
O
S
S
I
M

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

n
e
d
l
a
W

.

.

.

.

.

.

.

.

.

.

.

.

.

.

k
o
o
r
b
r
e
m
o
S

y
t
n
u
o
C

g
r
u
b
n
e
l
k
c
e

M

A
N
I
L
O
R
A
C
H
T
R
O
N

A
N
I
L
O
R
A
C
H
T
U
O
S

y
t
n
u
o
C

r
e
t
s
a
c
n
a
L

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

k
r
a
P

y
e
l
s
n
A

y
t
n
u
o
C

k
r
o
Y

m
a
h
s
r
e
b
a
H

117

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
d
e
z
i
l
a
t
i
p
a
C

s
t
s
o
C

n
o
i
t
i
s
i
u
q
c
A

o
t

t
n
e
u
q
e
s
b
u
S

5
1
0
2

d
n
E
-
r
a
e
Y

)
s
d
n
a
s
u
o
h
t

n
I
(

.
c
n
I

p
u
o
r
G
r
a
t
s
e
r
o
F

)
d
e
u
n
i
t
n
o
C
(

n
o
i
t
a
i
c
e
r
p
e
D
d
e
t
a
l
u
m
u
c
c
A

d
n
a

e
t
a
t
s
E

l
a
e
R
d
e
t
a
d
i
l
o
s
n
o
C
—

I
I
I

e
l
u
d
e
h
c
S

e
t
a
D

f
o

e
t
a
D

d
e
r
i
u
q
c
A

n
o
i
t
c
u
r
t
s
n
o
C

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

l
a
t
o
T

&
s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L
&
d
n
a
L

s
t
n
e
m
e
v
o
r
p
m

I

g
n
i
y
r
r
a
C

)
a
(
s
t
s
o
C

d
o
i
r
e
P

f
o

d
n
E

t
a

d
e
i
r
r
a
C

t
n
u
o
m
A

s
s
o
r
G

s
t
n
e
m
e
v
o
r
p
m

I

f
o

t
s
o
C

s
s
e
l

d
n
a

s
e
l
a
S

r
e
h
t
O

o
t

t
s
o
C

l
a
i
t
i
n
I

y
n
a
p
m
o
C

&
s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L

s
e
c
n
a
r
b
m
u
c
n
E

3
1
0
2

5
1
0
2

4
1
0
2

4
1
0
2

1
0
0
2

9
9
9
1

6
8
9
1

6
0
0
2

2
1
0
2

0
0
0
2

3
1
0
2

7
0
0
2

2
1
0
2

5
0
0
2

7
0
0
2

9
9
9
1

4
1
0
2

5
0
0
2

2
1
0
2

2
1
0
2

2
1
0
2

1
1
0
2

1
0
0
2

4
1
0
2

3
1
0
2

5
1
0
2

5
1
0
2

1
0
0
2

9
9
9
1

4
0
0
2

6
0
0
2

0
0
0
2

4
1
0
2

7
0
0
2

6
0
0
2

7
0
0
2

0
0
0
2

6
0
0
2

3
1
0
2

3
1
0
2

2
1
0
2

2
0
0
2

5
1
0
2

5
5
4
,
6

5
3
1
,
4

9
5
4
,
2

3
1
8
,
3

$

1
5
1
,
9

3
9
0
,
4
2

0
5
7
,
8
5

8
3
3
,
4
1

2
5

1
8
5
,
5

3
9
5
,
2

8
3
8
,
5

9
1
4
,
6
1

0
1
4
,
4

4
5
6
,
5
1

8
0
6
,
1

6
8
3
,
2

1
9
2
,
0
2

7
3
2
,
5

1
6
8
,
4

8
5
2
,
3

8
8
8
,
1

0
5
0
,
7

4
6
1
,
6

5
5
4
,
6

5
3
1
,
4

9
5
4
,
2

3
1
8
,
3

1
5
1
,
9

3
9
0
,
4
2

0
5
7
,
8
5

8
3
3
,
4
1

2
5

1
8
5
,
5

3
9
5
,
2

8
3
8
,
5

9
1
4
,
6
1

0
1
4
,
4

4
5
6
,
5
1

8
0
6
,
1

6
8
3
,
2

1
9
2
,
0
2

7
3
2
,
5

1
6
8
,
4

8
5
2
,
3

8
8
8
,
1

0
5
0
,
7

4
6
1
,
6

$

6
6
1

$

)
2
5
5
(

$

8
5
3

1
6
1

2
0
2
,
1

7
4
0
,
2

0
8
1

5
3
6

5
4

5
7
1

9
4

6
3
4

0
9

1
4
6
,
1

0
6
5

3
0
6
,
1

9
1
5
,
2

0
8
1
,
5

6
0
2
,
5
1

3
4
2
,
0
4

8
8
6
,
3

)
0
5
5
,
3
(

)
6
4
9
,
7
(

1
6
6
,
3

7
3
1
,
9

)
5
6
7
,
4
(

4
1
3
,
2

3
8
7
,
2

)
2
8
3
,
7
(

1
8
3

)
5
0
9
,
3
(

7
5

8
6
9

)
1
1
3
(

)
2
6
0
,
7
(

9
1
8

3
6
4
,
1

1
4
8
,
6

5
7
5
,
3

6
5
8

4
9
2
,
1

$

3
1
6
,
3

6
2
7
,
8

5
0
3
,
7
1

3
0
6
,
8

7
3
2
,
2
$

1
5
9
,
8

4
0
9
,
9

7
7
1
,
2

2
8
2
,
7

2
7
7
,
4

1
2
9
,
1

2
2
8
,
2
1

7
2
2
,
1

5
5
8
,
5

3
7
6
,
7
2

9
6
2
,
4

4
0
8
,
4

9
7
4
,
3

0
5
9
,
8

6
4
9
,
3

5
4
3
,
5

9
5
4

9
5
6
,
1

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

s

m
r
a
F

n
a
g
r
o
M

.

k
r
a
P

y
r
e
k
c
i
V

s
e
t
a
t
s
E

d
r
o
f
r
e
h
t
a
e
W

.

g
n
i
s
s
o
r
C
h
t
i

w
k
c
e
B

y
t
n
u
o
C

n
o
s
l
i

W

y
t
n
u
o
C

n
o
s
m
a
i
l
l
i

W

S
A
X
E
T

n
o
i
t
p
i
r
c
s
e
D

E
E
S
E
N
N
E
T

.

.

.

.

.

.

.

.

.

.

.

.

g
n
i
s
s
o
r
C
s
’
r
e
t
n
u
H

y
t
n
u
o
C

p
o
r
t
s
a
B

.

.

.

.

.

.

.

.

.

.

l

y
n
o
o
C
e
h
T

.

.

.

.

.

l

o
c
a
r
a
C

s
n
o
y
n
a
C
o
o
b
i
C

l

y
t
n
u
o
C

n
u
o
h
l
a
C

y
t
n
u
o
C

n
i
l
l
o
C

y
t
n
u
o
C

r
a
x
e
B

r
e
p
s
o
r
P

f
o

s
e
k
a
L

.

.

.

.

k
e
e
r
C

l
l
e
w
x
a
M

.

.

k
e
e
r
C
r
e
b
m
T

i

.

.

.

e
d
i
s
k
r
a
P

k
r
a
P

e
g
a
l
l
i

V

s
e
t
a
t
s
E

k
e
e
r
C
k
a
O

.

.

.

.

.

.

.

k
e
e
r
C
y
e
n
o
t
S

y
t
n
u
o
C

n
o
t
n
e
D

y
t
n
u
o
C

s
a
l
l
a
D

.

.

.

.

.

a
n
a
t
n
a
L

e
g
d
E

s
’
r
e
v
i
R

y
t
n
u
o
C

l
a
m
o
C

k
e
e
r
C
n
a
c
e
P

t
a

e
v
r
e
s
e
r
P

e
h
T

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

s
e
k
a
L

r
e
m
m
u
S

.

k
r
a
P

r
e
m
m
u
S

s

m
r
a
F

k
e
e
r
C
w
o

l
l
i

W

y
t
n
u
o
C

d
n
e
B

t
r
o
F

y
t
n
u
o
C

s
i
r
r
a
H

.

.

.

.

.

.

.

.

.

.

.

.

n
o
t
g
n
i
r
r
a
B

.

k
r
a
P

y
t
i

C

t
s
e
r
o
F

l
a
i
r
e
p
m

I

118

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
d
e
z
i
l
a
t
i
p
a
C

s
t
s
o
C

n
o
i
t
i
s
i
u
q
c
A

o
t

t
n
e
u
q
e
s
b
u
S

5
1
0
2

d
n
E
-
r
a
e
Y

)
s
d
n
a
s
u
o
h
t

n
I
(

.
c
n
I

p
u
o
r
G
r
a
t
s
e
r
o
F

)
d
e
u
n
i
t
n
o
C
(

n
o
i
t
a
i
c
e
r
p
e
D
d
e
t
a
l
u
m
u
c
c
A

d
n
a

e
t
a
t
s
E

l
a
e
R
d
e
t
a
d
i
l
o
s
n
o
C
—

I
I
I

e
l
u
d
e
h
c
S

7
0
0
2

6
0
0
2

2
1
0
2

2
1
0
2

6
0
0
2

3
9
9
1

5
1
0
2

3
9
9
1

0
5
7
,
1
2

3
9
3
,
9
1

$

6
8
2
,
1

5
5
6
,
4

7
2
5
,
1

1
5

9
9
9
,
4

0
5
7
,
1
2

3
9
3
,
9
1

$

6
8
2
,
1

5
5
6
,
4

1
5

7
2
5
,
1

9
9
9
,
4

3
9
2

8
8
4

3
5
6

2
3

$

0
7
6
,
9

)
1
0
6
,
1
(

8
5
2
,
3

)
0
9
7
,
2
(

)
6
8
5
,
3
1
(

)
7
9
0
,
4
(

0
8
0
,
2
1

7
8
8
,
2

5
6
3
,
1

4
2
0
,
4

3
4
4
,
8

9
4
1
,
3
1

7
3
5
,
6

$

6
5
8
,
2
1
$

e
t
a
D

f
o

e
t
a
D

d
e
r
i
u
q
c
A

n
o
i
t
c
u
r
t
s
n
o
C

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

l
a
t
o
T

&
s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L
&
d
n
a
L

s
t
n
e
m
e
v
o
r
p
m

I

g
n
i
y
r
r
a
C

)
a
(
s
t
s
o
C

d
o
i
r
e
P

f
o

d
n
E

t
a

d
e
i
r
r
a
C

t
n
u
o
m
A

s
s
o
r
G

s
t
n
e
m
e
v
o
r
p
m

I

f
o

t
s
o
C

s
s
e
l

d
n
a

s
e
l
a
S

r
e
h
t
O

o
t

t
s
o
C

l
a
i
t
i
n
I

y
n
a
p
m
o
C

&
s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L

s
e
c
n
a
r
b
m
u
c
n
E

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

s
e
n
u
D
a
g
u
t
r
o
T

h
c
n
a
R
d
a
e
h
w
o
r
r

A

y
t
n
u
o
C

s
e
c
e
u
N

y
t
n
u
o
C

t
n
a
r
r
a
T

h
c
n
a
R
k
e
e
r
C
r
e
m
m
u
S

.

.

.

.

.

.

.

.

.

a
r
r
e
t
n
o
C
a
L

h
c
n
a
R
C
r
a
B

e
h
T

y
t
n
u
o
C

n
o
s
m
a
i
l
l
i

W

k
e
e
r
C
p
u
c
r
e
t
t
u
B

t
a

e
d
i
s
t
s
e
W

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

r
e
h
t
O

r
e
d
n
U
d
n
a

,

d
e
p
o
l
e
v
e
D

,

d
e
l
t
i
t
n
E

l
a
t
o
T

y
t
n
u
o
C

s
y
a
H

n
o
i
t
p
i
r
c
s
e
D

—

$

1
4
1
,
2
5
3
$

—

$

1
4
1
,
2
5
3
$

1
9
0
,
9
$

5
2
0
,
0
6

$

—

$

5
2
0
,
3
8
2
$

5
5
3
,
4
$

.

.

.

.

.

.

.

.

.

.

.

s
t
c
e
j
o
r
P

t
n
e
m
p
o
l
e
v
e
D

119

7
9
9
1

4
1
5
,
3
2

$

4
1
5
,
3
2

$

4
6
5
,
9
1

$

0
5
9
,
3

$

.

.

.

.

s
s
e
c
o
r
P

t
n
e
m
e
l
t
i
t
n
E

n
I

d
n
a
L

:
t
n
e
m
e
l
t
i
t
n
E

n
i

d
n
a
L

d
n
a

d
n
a
L

d
e
p
o
l
e
v
e
d
n
U

y
t
n
u
o
C

s
e
l
e
g
n
A

s
o
L

A
I
N
R
O
F
I
L
A
C

)
b
(

)
b
(

)
b
(

)
b
(

)
b
(

)
b
(

)
b
(

)
b
(

)
b
(

7
1
6
,
1

4
4
1
,
6
1

9
7
5
,
6

2
3
4
,
4

9
0
6
,
5

6
8
6
,
2

3
8
2

2
2
9
,
2

4
9
4
,
7

7
1
6
,
1

4
4
1
,
6
1

9
7
5
,
6

2
3
4
,
4

9
0
6
,
5

6
8
6
,
2

3
8
2

2
2
9
,
2

4
9
4
,
7

)
0
4
4
,
2
(

0
8
5
,
2

6
3
5

3
4
3
,
1

1
8
3
,
3

)
2
6
(

8
8

)
3
9
(

7
5
0
,
4

4
6
5
,
3
1

3
4
0
,
6

9
8
0
,
3

8
2
2
,
2

8
4
7
,
2

5
9
1

5
1
0
,
3

4
9
4
,
7

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

d
n
a
L

d
e
p
o
l
e
v
e
d
n
U

d
n
a
L

d
e
p
o
l
e
v
e
d
n
U

d
n
a
L

d
e
p
o
l
e
v
e
d
n
U

y
t
n
u
o
C

e
e
k
o
r
e
h
C

y
t
n
u
o
C

a
t
e
w
o
C

d
n
a
L

d
e
p
o
l
e
v
e
d
n
U

y
t
n
u
o
C

n
o
s
w
a
D

d
n
a
L

d
e
p
o
l
e
v
e
d
n
U

y
t
n
u
o
C

r
e
m

l
i

G

d
n
a
L

d
e
p
o
l
e
v
e
d
n
U

d
n
a
L

d
e
p
o
l
e
v
e
d
n
U

y
t
n
u
o
C

n
o
s
l
a
r
a
H

y
t
n
u
o
C

n
i
k
p
m
u
L

d
n
a
L

d
e
p
o
l
e
v
e
d
n
U

y
t
n
u
o
C

g
n
i
d
l
u
a
P

d
n
a
L

d
e
p
o
l
e
v
e
d
n
U

y
t
n
u
o
C

l
l
o
r
r
a
C

y
t
n
u
o
C

w
o
t
r
a
B

A
I
G
R
O
E
G

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
d
e
z
i
l
a
t
i
p
a
C

s
t
s
o
C

n
o
i
t
i
s
i
u
q
c
A

o
t

t
n
e
u
q
e
s
b
u
S

5
1
0
2

d
n
E
-
r
a
e
Y

)
s
d
n
a
s
u
o
h
t

n
I
(

.
c
n
I

p
u
o
r
G
r
a
t
s
e
r
o
F

)
d
e
u
n
i
t
n
o
C
(

n
o
i
t
a
i
c
e
r
p
e
D
d
e
t
a
l
u
m
u
c
c
A

d
n
a

e
t
a
t
s
E

l
a
e
R
d
e
t
a
d
i
l
o
s
n
o
C
—

I
I
I

e
l
u
d
e
h
c
S

)
b
(

)
b
(

)
b
(

)
b
(

)
b
(

2
1
0
2

4
1
0
2

4
1
0
2

4
1
0
2

)
b
(

4
1
0
2

e
t
a
D

f
o

e
t
a
D

d
e
r
i
u
q
c
A

n
o
i
t
c
u
r
t
s
n
o
C

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

l
a
t
o
T

&
s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L
&
d
n
a
L

s
t
n
e
m
e
v
o
r
p
m

I

g
n
i
y
r
r
a
C

)
a
(
s
t
s
o
C

d
o
i
r
e
P

f
o

d
n
E

t
a

d
e
i
r
r
a
C

t
n
u
o
m
A

s
s
o
r
G

6
5
1
,
2

2
4
0
,
3

$

6
3
0
,
3

6
3
8
,
1

1
3
8
,
6
1

6
5
1
,
2

2
4
0
,
3

$

6
3
0
,
3

6
3
8
,
1

1
3
8
,
6
1

s
t
n
e
m
e
v
o
r
p
m

I

f
o

t
s
o
C

s
s
e
l

d
n
a

s
e
l
a
S

r
e
h
t
O

)
8
9
1
(

)
8
0
1
(

$

6
3
0
,
3

1
5
1
,
1

1
6
6
,
7

o
t

t
s
o
C

l
a
i
t
i
n
I

y
n
a
p
m
o
C

&
s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L

s
e
c
n
a
r
b
m
u
c
n
E

4
5
3
,
2

0
5
1
,
3

$

5
8
6

0
7
1
,
9

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

d
n
a
L

d
e
p
o
l
e
v
e
d
n
U

y
t
n
u
o
C

s
n
e
k
c
i
P

y
t
n
u
o
C

k
l
o
P

d
n
a
L

d
e
p
o
l
e
v
e
d
n
U

y
t
n
u
o
C

r
a
x
e
B

S
A
X
E
T

.

.

.

.

.

.

d
n
a
L

d
e
p
o
l
e
v
e
d
n
U

y
t
n
u
o
C

s
i
r
r
a
H

s
s
e
c
o
r
P

t
n
e
m
e
l
t
i
t
n
E

n
i

d
n
a
L

r
e
h
t
O

.

.

.

.

.

.

d
n
a
L

d
e
p
o
l
e
v
e
d
n
U

n
i

d
n
a
L

d
n
a

d
n
a
L

d
e
p
o
l
e
v
e
d
n
U

l
a
t
o
T

n
o
i
t
p
i
r
c
s
e
D

120

3
1
0
2

)
1
6
8
,
2
(

$

)
8
6
2
,
9
2
(

7
4
9
,
9

6
9
8
,
3
5

6
0
7
,
2
1

9
8
8
,
2
6

7
9
0
,
9

9
8
8
,
2
6

6
5
9
,
5
4

$

7
4
9
,
9

0
4
9
,
7

6
0
7
,
2
1

—

7
9
0
,
9

)
9
2
1
,
2
3
(
$

2
2
5
,
8
6
1
$

5
4
8
,
8
0
1
$

)
9
2
1
,
2
3
(
$

4
4
8
,
8
1
6
$

5
4
8
,
8
0
1
$

7
7
6
,
9
5

$

9
9
9
,
9
0
5
$

—

$

1
9
0
,
9
$

0
4
3
,
3

—

4
0
5
,
1

6
8
2
,
2
5

2
2
8
,
1

0
6
1
,
3
7

$

4
2
6
,
9
6
1
$

6
5
9
,
5
4
$

3
0
6
,
0
1

7
0
6
,
6

0
4
9
,
7

2
0
2
,
1
1

5
7
2
,
7

6
3
9
,
3
2
$

0
0
4
,
5
1

9
5
5
,
6
5
$

3
0
8
,
8
3

$

6
3
3
,
9
3
$

9
5
5
,
6
5
$

0
7
5
,
3
8
3
$

1
9
6
,
3
4
$

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

w
o
R
c
i
s
u
M

y
t
n
u
o
C

n
o
s
d
i
v
a
D

E
E
S
S
E
N
N
E
T

y
t
n
u
o
C

s
i
v
a
r
T

S
A
X
E
T

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

n
e
v
e
l
E

e
g
d
E

n
w
o
t
n
w
o
D

s
e
t
i
u
S
&

l
e
t
o
H
n
o
s
s
i
d
a
R

.

.

.

.

.

.

.

n
i
t
s
u
A

t
s
e
W

s
e
i
t
r
e
p
o
r
P

g
n
i
c
u
d
o
r
P

e
m
o
c
n
I

l
a
t
o
T

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

l
a
t
o
T

.
s
n
i
g
e
b

t
n
e
m
p
o
l
e
v
e
d

l
i
t
n
u

s
t
s
o
c

g
n
i
y
r
r
a
c

e
z
i
l
a
t
i
p
a
c

t
o
n

o
d

e
W

.
e
l
b
a
l
i
a
v
a

t
o
n

s
i

e
t
a
d

n
o
i
t
i
s
i
u
q
c
a

e
h
T

)
a
(

)
b
(

—

$

1
8
1
,
8
9

$

—

$

1
8
1
,
8
9

$

—

$

9
3
4
,
6
3

$

—

$

2
4
7
,
1
6
$

—

$

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

t
n
e
m
e
l
t
i
t
n
E

7
8
9
,
9
1

$

7
8
9
,
9
1

$

8
0
2
,
4
1

$

9
7
7
,
5

$

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

n
o

l
l
i

D

:
s
e
i
t
r
e
p
o
r
P

g
n
i
c
u
d
o
r
P

e
m
o
c
n
I

y
t
n
u
o
C

g
r
u
b
n
e
l
k
c
e

M

A
N
I
L
O
R
A
C
H
T
R
O
N

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of real estate:

Balance at beginning of year . . . . . . . . . . . . . . .
Amounts capitalized . . . . . . . . . . . . . . . . . . . . .
Amounts retired or adjusted . . . . . . . . . . . . . . .

$ 607,133
124,633
(112,922)

(In thousands)
$ 547,530
214,184
(154,581)

$ 545,370
111,428
(109,268)

Balance at close of period . . . . . . . . . . . . . . . . .

$ 618,844

$ 607,133

$ 547,530

2015

2014

2013

Reconciliation of accumulated depreciation:

Balance at beginning of year . . . . . . . . . . . . . . . . .
Depreciation expense . . . . . . . . . . . . . . . . . . . . . . .
Amounts retired or adjusted . . . . . . . . . . . . . . . . . .

2015

2014

2013

(In thousands)
$(31,377) $(28,066) $(28,220)
(2,185)
(3,319)
2,339
8

(6,810)
6,058

Balance at close of period . . . . . . . . . . . . . . . . . . .

$(32,129) $(31,377) $(28,066)

Item 9. Changes in and Disagreements With Accountants on  Accounting and Financial Disclosure.

None.

Item 9A. Controls and Procedures.

(a) Disclosure controls and procedures

Our management, with the participation of the Chief Executive Officer  and  Chief  Financial

Officer, has evaluated the effectiveness  of our disclosure controls and procedures (as such term  is
defined in Rules 13a-15(e) and 15d-15(e)  under the Exchange Act of  1934), as amended  (or the
Exchange Act)) as of the end of the  period covered  by  this  report.  Based on  such evaluation, our Chief
Executive Officer and Chief Financial  Officer have concluded that,  as of the end  of  such period, our
disclosure controls and procedures were  effective in recording, processing,  summarizing and  reporting,
on a timely basis, information required to be disclosed by us in  the reports that we file or submit  under
the Exchange Act and were effective  in  ensuring that information required  to  be  disclosed by us in the
reports that we file or submit under  the Exchange Act is  accumulated  and communicated to our
management, including our Chief Executive Officer and Chief Financial Officer,  as appropriate to allow
timely decisions regarding required disclosure.

(b) Internal control over financial reporting

Management’s report on internal control over financial reporting  and the report of our

independent registered public accounting  firm are included in Part II,  Item 8 of this Annual Report on
Form 10-K.

(c) Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over  financial  reporting (as such  term is
defined in Rules 13a-15(f) and 15d-15(f)  under the  Exchange Act) during the  fourth quarter 2015  that
have materially affected, or are reasonably likely  to  materially affect, our internal control  over financial
reporting.

Item 9B. Other Information.

None.

121

Item 10. Directors, Executive Officers and Corporate Governance.

Set forth below is certain information about the members of our Board of Directors:

PART III

Name

James A. Rubright . . . . . .

William G. Currie . . . . . . .
M. Ashton Hudson . . . . . .

William C. Powers, Jr.
. . .
Daniel B. Silvers . . . . . . . .

Richard M. Smith . . . . . . .
Richard D. Squires . . . . . .

Phillip J. Weber . . . . . . . .
David L. Weinstein . . . . . .

Age

69

68
43

69
39

70
58

55
49

Year First
Elected to
the Board

2007

2007
2016

2007
2015

2007
2016

2015
2015

Principal Occupation

Retired Chairman and Chief Executive Officer of
Rock-Tenn Company
Chairman of Universal Forest  Products, Inc.
President and General Counsel of Rock Creek Capital
Group,  Inc.
Professor  of  Law at  The University of Texas at Austin
Managing Member at Matthews Lane Capital
Partners LLC
President of Pinkerton Foundation
Managing Director and Co-Founder of Lennox  Capital
Partners, LLC
Chief Executive Officer of Forestar  Group Inc.
Former President and Chief Executive Officer of MPG
Office Trust, Inc.

The remaining information required by this  item is incorporated herein by reference from  our

definitive proxy statement, involving the election of directors, to be filed pursuant to Regulation 14A
with the SEC not later than 120 days after the  end of the fiscal year covered by this Form 10-K (or
Definitive Proxy Statement). Certain  information required by this item concerning executive officers is
included in Part I of this report.

Item 11. Executive Compensation.

The information required by this item  is  incorporated by reference from our Definitive Proxy

Statement.

122

Item 12. Security Ownership of Certain Beneficial  Owners and Management and Related Stockholder

Matters.

Equity Compensation Plan Information

We have only one equity compensation plan,  the Forestar  2007 Stock Incentive Plan. It was
approved by our sole stockholder prior  to  spin-off  and material terms and amendments thereto were
subsequently approved by our stockholders. Information  at year-end  2015 about our equity
compensation plan under which our  common stock may be issued follows:

Plan Category

Number of Securities to be
Issued Upon Exercise of
Outstanding Options,
Warrants and Rights(1)(2)
(a)

Equity compensation plans

approved by security holders . . .

3,697,801

Equity compensation plans not

approved by security holders . . .
Total . . . . . . . . . . . . . . . . . . . . . .

None
3,697,801

Weighted-Average
Exercise Price of
Outstanding  Options,
Warrants and Rights

Number of Securities
Remaining Available  for
Future Issuance Under
Equity  Compensation  Plans
(Excluding Securities
Reflected in  Column  (a))

(b)

$21.38

None
$21.38

(c)

635,306

None
635,306

(1)

(2)

Includes 500,798 shares issuable to former Temple-Inland and the  other spin-off  entity personnel
resulting from the equitable adjustment of Temple-Inland equity awards in connection with our
spin-off.

Includes 417,151 equity-settled restricted stock  units,  372,467 market-leveraged stock units and
192,959 performance stock units, which  are excluded from the calculation of weighted-average
exercise price. Market-leveraged stock unit and performance stock unit awards will be settled  in
common stock based upon performance over three years from the date of grant. For market-
leveraged stock units, the number of shares  to  be  issued could range from a  high of 558,701 shares
if our stock price increases by 50 percent or  more, to 186,234 shares if  our stock  price decreases by
50 percent, or could be zero if our stock  price decreases by more than 50 percent, the  minimum
threshold performance. For performance stock units, the number of shares to be issued could
range from 385,918 shares at maximum  performance to 192,959  at threshold performance,  or could
be zero below threshold performance.

The remaining information required by this  item is incorporated by  reference from our Definitive

Proxy Statement.

Item 13. Certain Relationships and Related Transactions, and Director  Independence.

The information required by this item  is  incorporated by reference from our Definitive Proxy

Statement.

Item 14. Principal Accountant Fees and Services.

The information required by this item  is  incorporated by reference from our Definitive Proxy

Statement.

123

PART IV

Item 15. Exhibits and Financial Statement Schedules.

(a) Documents filed as part of this report.

(1) Financial Statements

Our Consolidated Financial Statements are included in Part II, Item 8 of this Annual Report
on Form 10-K.

(2) Financial Statement Schedules

Schedule III—Consolidated Real Estate and Accumulated Depreciation is included in  Part II,
Item 8 of this Annual Report on Form 10-K.

Schedules other than those listed above are omitted as the  required information is either
inapplicable or the information is presented  in our Consolidated Financial  Statements and
notes thereto.

(3) Exhibits

The exhibits listed in the Exhibit Index in (b) below are filed  or  incorporated by reference as
part of this Annual Report on Form 10-K.

(b) Exhibits

Exhibit
Number

3.1

3.2

3.3

3.4

3.5

3.6

3.7

3.8

Exhibit

Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1
of the Company’s Current Report on Form 8-K filed with the Commission on December 11,
2007).

Amended and Restated Bylaws (incorporated by  reference to Exhibit 3.2 of the  Company’s
Current Report on Form 8-K filed with  the Commission on December 11, 2007).

First Amendment to Amended and Restated Bylaws  (incorporated by reference to Exhibit 3.1
of the Company’s Current Report on Form 8-K filed with the Commission on February 19,
2008).

Second Amendment to Amended and Restated Bylaws (incorporated  by  reference to
Exhibit 3.5 of the Company’s Annual Report  on Form 10-K filed with the Commission  on
March 5, 2009).

Certificate of Ownership and Merger,  dated November  21, 2008 (incorporated by reference
to Exhibit 3.1 of the Company’s Current Report on  Form  8-K filed with  the Commission on
November 24, 2008).

Third Amendment to Amended and Restated Bylaws (incorporated by reference to
Exhibit 3.2 of the Company’s Current Report on Form 8-K filed with the Commission on
November 24, 2008).

Fourth Amendment to the Amended and Restated Bylaws (incorporated by reference to
Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the Commission on
November 26, 2012).

Fifth Amendment to Amended and Restated Bylaws (incorporated  by  reference to
Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the Commission on
September 28, 2015).

124

Exhibit
Number

3.9

4.1

4.2

4.3

4.4

4.5

4.6

4.7

4.8

4.9

Exhibit

Certificate of Amendment to  Amended and Restated Certificate of Incorporation
(incorporated by reference to Exhibit 3.1 of the Company’s Quarterly Report on Form  10-Q
filed with the Commission on November 6, 2015).

Specimen Certificate  for shares of common stock, par value  $1.00 per share (incorporated  by
reference to Exhibit 4.1 of Amendment No.  5 to the  Company’s Form  10 filed with the
Commission on December 10, 2007).

Indenture, dated February 26, 2013 (incorporated by  reference to Exhibit 4.1 of the
Company’s Current Report on Form  8-K filed  with  the Commission  on February 26, 2013).

Supplemental Indenture, dated February 26, 2013 (incorporated by reference to Exhibit 4.2
of the Company’s Current Report on Form 8-K filed with the Commission on February 26,
2013).

Form of 3.75% Convertible Senior Notes  due 2020 (included  in Exhibit 4.3 above)
(incorporated by reference to Exhibit 4.2 of the Company’s Current Report on Form 8-K
filed with the Commission on February 26, 2013).

Second Supplemental Indenture, dated  November  27, 2013 (incorporated by reference to
Exhibit 4.2 of the Company’s Current Report on Form 8-K filed with the Commission on
November 27, 2013).

Purchase Contract Agreement, dated November 27, 2013, between the  Company and U.S.
Bank National Association (incorporated by reference to Exhibit 4.3 of the Company’s
Current Report on Form 8-K filed with  the Commission on November 27, 2013).

Form of 6.00% Tangible Equity Unit (included in Exhibit  4.6 above) (incorporated by
reference to Exhibit 4.3 of the Company’s Current Report on Form 8-K filed with the
Commission on November 27, 2013).

Form of Purchase Contract (included in Exhibit  4.6 above)  (incorporated by reference to
Exhibit 4.3 of the Company’s Current Report on Form 8-K filed with the Commission on
November 27, 2013).

Form of 4.50% Senior Amortizing  Notes due 2016  (included in Exhibit 4.5 above)
(incorporated by reference to Exhibit 4.2 of the Company’s Current Report on Form 8-K
filed with the Commission on November 27, 2013).

4.10

4.11

10.1†

10.2†

Indenture, dated May 12, 2014 (incorporated by reference  to  Exhibit 4.1 of the Company’s
Current Report on Form 8-K filed with  the Commission on May 15, 2014).

Form of 8.500% Senior Secured Notes due  2022 (included in Exhibit 4.10 above)
(incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K
filed with the Commission on May 15,  2014).

Forestar Real Estate Group Inc.  Supplemental  Executive Retirement Plan (incorporated by
reference to Exhibit 10.5 of Amendment No.  5 to the  Company’s Form  10 filed with the
Commission on December 10, 2007).

Amendment No. 1 to Forestar Group Inc.  Supplemental Executive Retirement Plan
(incorporated by reference to Exhibit 10.3 of the Company’s Annual Report on Form 10-K
filed with the Commission on March 14, 2013).

125

Exhibit
Number

10.3†

10.4†

10.5†

10.6†

10.7†

10.8†

Exhibit

Forestar Real Estate Group Inc.  2007  Stock Incentive Plan  (incorporated  by  reference to
Exhibit 10.6 of Amendment No. 5 to  the Company’s Form 10 filed  with the Commission on
December 10, 2007).

Amended and Restated Forestar Group Inc.  Amended and Restated Directors’  Fee Deferral
Plan (incorporated by reference to Exhibit 10.5  of the Company’s  Annual Report on
Form 10-K filed with the Commission on  March 11, 2014).

Form of Indemnification Agreement to be entered into between the Company and each  of its
directors (incorporated by reference to  Exhibit 10.9 of Amendment No.  5 to the Company’s
Form 10 filed with the Commission on December  10, 2007).

Form of Change in Control/Severance Agreement between the Company and its  named
executive officers (incorporated by reference to Exhibit  10.10 to the Company’s Form 10 filed
with the Commission on August 10, 2007).

Employment Agreement between the Company and James M.  DeCosmo  dated August 9,
2007 (incorporated by reference to Exhibit 10.11 of Amendment No. 5  to  the Company’s
Form 10 filed with the Commission on December  10, 2007).

Form of Nonqualified Stock  Option  Agreement (incorporated by reference  to  Exhibit  10.12
of the Company’s Annual Report on  Form  10-K filed with the Commission on March 5,
2009).

10.9†

Form of Restricted Stock Agreement (incorporated by reference to Exhibit 10.10  of the
Company’s Annual Report on  Form  10-K filed with the Commission on March 14, 2013).

10.10† Form of Restricted Stock Units Agreement (incorporated by reference to Exhibit 10.11 of the

Company’s Annual Report on  Form  10-K filed with the Commission on March 14, 2013).

10.11† Form of Stock Appreciation Right  Agreement (incorporated by reference to Exhibit 10.1 of

the Company’s Current Report on Form  8-K filed with the Commission on February 12,
2009).

10.12† First Amendment to the Forestar Real Estate Group Inc. 2007 Stock Incentive Plan

(incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K
filed with the Commission on May 13,  2009).

10.13†

Second Amendment  to the Forestar Group Inc. 2007 Stock  Incentive Plan  (incorporated by
reference to Exhibit 10.22 to the Company’s Annual  Report on Form 10-K filed with  the
Commission on March 3, 2010).

10.14† First Amendment to Employment Agreement, dated as of November 10, 2010, by and

between the Company and James M. DeCosmo  (incorporated by reference to Exhibit 10.23
of the Company’s Annual Report on  Form  10-K filed with the Commission on March 2,
2011).

10.15† Form of Market-Leveraged Stock  Unit  Award Agreement (incorporated by reference to

Exhibit 10.18 of the Company’s Annual  Report on Form 10-K filed  with the Commission on
March 14, 2013).

10.16† Form of Indemnification Agreement entered into between the Company and each  of its
executive officers (incorporated by reference to Exhibit  10.19 of the Company’s Annual
Report on Form 10-K filed with the Commission  on  March 14, 2013).

126

Exhibit
Number

10.17

10.18

Exhibit

Guaranty Agreement, dated  June 28, 2012, by Forestar (USA) Real  Estate Group  Inc. in
favor of Wells Fargo Bank, National Association (incorporated by reference to Exhibit 10.1 to
the Company’s Current Report on Form  8-K filed with the Commission on June 29, 2012).

Guaranty Agreement, dated  May  24, 2012, by Forestar (USA) Real Estate Group Inc. in
favor of Wells Fargo Bank, National Association (incorporated by reference to Exhibit 10.1 to
the Company’s Current Report on Form  8-K filed with the Commission on May 29, 2012).

10.19† Amendment No. 2 to Forestar Group Inc.  Supplemental Executive Retirement Plan

(incorporated by reference to Exhibit 10.25 of the Company’s Annual Report on Form 10-K
filed with the Commission on March 11, 2014).

10.20

10.21

10.22

10.23

10.24†

10.25

10.26

Agreement of Guaranty and  Suretyship (Completion), dated January 17, 2014,  by  Forestar
Group Inc. in favor of PNC Bank, National Association (incorporated by reference to
Exhibit 10.1 of the Company’s Current Report on Form 8-K  filed with the Commission on
January 17, 2014).

Agreement of Guaranty and  Suretyship (Payment), dated January  17, 2014, by Forestar
Group Inc. in favor of PNC Bank, National Association (incorporated by reference to
Exhibit 10.2 of the Company’s Current Report on Form 8-K  filed with the Commission on
January 17, 2014).

Third Amended and Restated Revolving Credit Agreement dated May  15, 2014, by and
among  the Company, Forestar (USA)  Real Estate Group  Inc. and certain  of its  wholly-owned
subsidiaries; Key Bank National Association,  as lender, swing line lender and agent, the
lenders party thereto; and the other parties  thereto (incorporated by reference to
Exhibit 10.2 to the Company’s Current  Report on Form 8-K filed  with the  Commission on
May  16, 2014).

Guaranty, dated July 15, 2014, by Forestar (USA) Real Estate Group Inc. in favor of Regions
Bank (incorporated by reference to Exhibit 10.1  of the Company’s  Current Report on
Form 8-K filed with the Commission  on July 18,  2014).

Separation Agreement and Release of All Claims, dated  January 8,  2015, between Flavious J.
Smith, Jr. and Forestar Group Inc. (incorporated by reference to Exhibit 10.1 of  the
Company’s Current Report on Form  8-K filed  with  the Commission  on January 14, 2015).

Director Nomination Agreement, dated  February 9, 2015, by and among Forestar Group Inc.,
SpringOwl Associates LLC and Cove  Street Capital, LLC  (incorporated by reference to
Exhibit 10.1 of the Company’s Current Report on Form 8-K  filed with the Commission on
February 9, 2015).

Limited Waiver and Amendment  to  the Third  Amended and Restated Revolving Credit
Agreement, dated September 30, 2015,  by and among  the Company, Forestar (USA) Real
Estate Group Inc. and certain of its wholly-owned  subsidiaries signatory thereto, KeyBank
National Association, as lender, swing line lender and agent, the lenders party thereto, and
the other parties thereto (incorporated by reference to Exhibit 10.1 to the Company’s
Current Report on Form 8-K filed with  the Commission on October  6, 2015).

10.27

Construction Loan Agreement between FMF Morehead LLC, a subsidiary of the Company,
and PNC Bank, National Association,  dated October  16, 2015 (incorporated by reference to
Exhibit 10.1 to the Company’s Current  Report on Form 8-K filed  with the  Commission on
October 21, 2015).

127

Exhibit
Number

10.28

Exhibit

First Amendment to Third Amended and Restated Revolving  Credit Agreement dated
December 30, 2015, by and among the Company, Forestar  (USA) Real Estate Group Inc.
and certain of its wholly-owned subsidiaries signatory thereto, KeyBank National Association,
as lender, swing line lender and agent,  the lenders party thereto, and the other parties
thereto (incorporated by reference to Exhibit 10.1 of the Company’s Current Report  on
Form 8-K filed with the Commission  on December 31, 2015).

10.29† Employment Agreement, dated October 21,  2015, between the Company and Phillip  J. Weber

(incorporated by reference to Exhibit 10.1 to the  Company’s Current Report on Form  8-K
filed with the Commission on October 26,  2015).

10.30†

Separation Agreement and Release of All Claims, dated  October 21, 2015, between the
Company and Christopher L. Nines (incorporated by  reference to Exhibit 10.2 of the
Company’s Current Report on Form  8-K filed  with  the Commission  on October 26, 2015).

21.1*

List of Subsidiaries of the Company.

23.1*

Consent of Ernst & Young LLP.

23.2*

Consent of Netherland, Sewell & Associates,  Inc.

31.1*

31.2*

32.1*

32.2*

Certification of Chief Executive Officer  pursuant to Exchange  Act rule 13a-14(a), as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Certification of Chief Financial Officer  pursuant to Exchange Act rule 13a-14(a), as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Certification of Chief Executive Officer  pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Certification of Chief Financial Officer  pursuant to 18 U.S.C. Section 1350,  as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

99.1*

Reserve report of Netherland,  Sewell & Associates, Inc., dated February 24, 2016.

101.1*

The following materials from the Company’s  Annual Report  on Form 10-K for the year
ended December 31, 2015, formatted in  XBRL (Extensible  Business Reporting Language):
(i) Consolidated Balance Sheets, (ii)  Consolidated Statements of Income (Loss) and
Comprehensive Income (Loss), (iii) Consolidated  Statement of Equity, (iv) Consolidated
Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements.

*

Filed herewith.

† Management contract or compensatory plan  or arrangement.

128

Pursuant to the requirements of Section  13  or 15(d) of the Securities Exchange Act  of 1934, the

registrant has duly caused this report to be signed on its  behalf  by the undersigned,  thereunto duly
authorized.

SIGNATURES

FORESTAR GROUP INC.

By:

/s/ PHILLIP J. WEBER

Phillip J. Weber
Chief Executive Officer

Date: March 4, 2016

Pursuant to the requirements of the Securities Exchange Act of 1934,  this report has been signed

below by the following persons on behalf of  the registrant and in the capacities  and on the dates
indicated.

Signature

Capacity

Date

/s/ PHILLIP J. WEBER

Phillip J. Weber

/s/ CHARLES D. JEHL

Charles D. Jehl

/s/ SABITA C. REDDY

Sabita C. Reddy

/s/ JAMES A. RUBRIGHT

James A. Rubright

/s/ WILLIAM G. CURRIE

William G. Currie

/s/ M. ASHTON HUDSON

M. Ashton Hudson

/s/ WILLIAM C. POWERS, JR.

William C. Powers, Jr.

/s/ DANIEL B. SILVERS

Daniel B. Silvers

/s/ RICHARD M. SMITH

Richard M. Smith

/s/ RICHARD D. SQUIRES

Richard D. Squires

/s/ DAVID L. WEINSTEIN

David L. Weinstein

Director and Chief Executive Officer
(Principal Executive Officer)

March 4, 2016

Chief Financial Officer
(Principal Financial Officer)

Vice President Accounting
(Principal Accounting Officer)

March 4, 2016

March 4, 2016

Non-Executive Chairman of the Board

March 4, 2016

Director

Director

Director

Director

Director

Director

Director

129

March 4, 2016

March 4, 2016

March 4, 2016

March 4, 2016

March 4, 2016

March 4, 2016

March 4, 2016

STOCKHOLDER
I N F O R M AT I O N

FORESTAR GROUP INC.

BOARD MEMBERS

Transfer Agent & Registrar
Computershare Trust Company, N.A.
250 Royall Street
Canton, MA 02021
781.575.2879

Independent Auditors
Ernst & Young, LLP, Austin, Texas

Annual Meeting
The 2016 annual meeting of our stockholders will be 
held at 6300 Bee Cave Road, Building Two, Suite 500, 
Austin, Texas on May 10, 2016 at 9:00 a.m. CDT.

Stock Listing
Forestar’s common stock is listed on the New York 
Stock exchange under the ticker symbol FOR.

Company Website
Additional information regarding Forestar, including 
the Annual Report on Form 10-K and other periodic 
reports filed with the Securities and Exchange 
Commission, may be obtained from Forestar’s 
home page on the internet, the address of which 
is www.forestargroup.com.

A copy of Forestar’s Annual Report on Form 10-K, 
as filed with the Securities and Exchange Commis-
sion, will be sent without charge upon written request 
made to the company’s Investor Relations 
Department at the mailing address below.

Mailing Address
Forestar Group Inc.
6300 Bee Cave Road
Building Two / Suite 500
Austin, Texas 78746
512.433.5200

James A. Rubright
Non-Executive Chairman of the Board and 
Retired Chairman and Chief Executive Officer 
of Rock-Tenn Company

William G. Currie
Chairman of Universal Forest
Products, Inc.

M. Ashton Hudson
President and General Counsel 
of Rock Creek Capital Group, Inc.

William C. Powers, Jr.
Professor of Law and Former President of
The University of Texas at Austin

Daniel B. Silvers
Managing Member of Matthews Lane Capital
Partners, LLC

Richard M. Smith
President of Pinkerton Foundation

Richard D. Squires
Managing Director and Co-Founder of 
Lennox Capital Partners, LP

Phillip J. Weber
Forestar Chief Executive Officer

David L. Weinstein
Former President and Chief Executive
Officer of MPG Office Trust, Inc.

3/11/16   2:56 PM

F

O

R

E

S

T

A

R

2

0

1

5

A

N

N

U

A

L

R

E

P

O

R

T

6300 Bee Cave Road   |   Building Two / Suite 500   | Austin, Texas 78746   | 512.433.5200   | www. forestargroup.com

FORESTAR GROUP INC.

45550cvr.indd   1-3