Quarterlytics / Real Estate / Real Estate - Development / Forestar Group Inc. / FY2016 Annual Report

Forestar Group Inc.
Annual Report 2016

FOR · NYSE Real Estate
Claim this profile
Ticker FOR
Exchange NYSE
Sector Real Estate
Industry Real Estate - Development
Employees 440
← All annual reports
FY2016 Annual Report · Forestar Group Inc.
Loading PDF…
FORESTAR
2016
ANNUAL
REPORT

F O R E S T A R   A N N U A L   R E P O R T

|   2 0 1 6

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K

(cid:2) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)  OF  THE  SECURITIES

EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2016

or
(cid:3) TRANSITION REPORT PURSUANT  TO SECTION 13 OR  15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the Transition Period From 

 to 

Commission File Number: 001-33662
Forestar Group Inc.
(Exact Name of Registrant as Specified in Its Charter)

Delaware
(State or Other Jurisdiction of
Incorporation or Organization)

26-1336998
(I.R.S. Employer
Identification No.)

6300 Bee Cave Road
Building Two, Suite 500
Austin, Texas 78746-5149
(Address of Principal Executive Offices, including Zip Code)

Registrant’s telephone number, including area code:  (512)  433-5200

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Name of Each Exchange On Which Registered

Common Stock, par value $1.00 per share
Preferred Stock Purchase Rights

New York Stock Exchange
New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities

Act. Yes (cid:3) No  (cid:2)

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes  (cid:3) No (cid:2)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes  (cid:2) No (cid:3)

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  (cid:2) No (cid:3)

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405) is not contained

herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this Form 10-K.  (cid:3)

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller

reporting company. See the definitions of ‘‘large accelerated filer,’’ ‘‘accelerated filer’’ and ‘‘smaller reporting company’’  in Rule  12b-2 of
the Exchange Act.
Large accelerated filer  (cid:3)

Smaller reporting company (cid:3)

Accelerated filer (cid:2)

Non-accelerated filer (cid:3)
(Do not  check if a
smaller  reporting  company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  (cid:3) No (cid:2)

The aggregate market value of the Common Stock held by non-affiliates of the registrant, based on the closing sales price of the
Common Stock on the New York Stock Exchange on June 30, 2016, was approximately $210 million. For purposes of this computation,
all officers, directors, and ten percent beneficial owners of the registrant (as indicated in Item 12) are deemed to be affiliates. Such
determination should not be deemed an admission that such directors, officers, or ten percent beneficial owners are, in fact, affiliates of
the registrant.

As of February 27, 2017, there were 41,694,432 shares of Common Stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Selected portions of the Company’s definitive proxy statement for the 2017 annual meeting of stockholders are incorporated by

reference into Part III of this Form 10-K.

F O R E S T A R   A N N U A L   R E P O R T

|   2 0 1 6

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K

(cid:2) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)  OF  THE  SECURITIES

EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2016

or
(cid:3) TRANSITION REPORT PURSUANT  TO SECTION 13 OR  15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the Transition Period From 

 to 

Commission File Number: 001-33662
Forestar Group Inc.
(Exact Name of Registrant as Specified in Its Charter)

Delaware
(State or Other Jurisdiction of
Incorporation or Organization)

26-1336998
(I.R.S. Employer
Identification No.)

6300 Bee Cave Road
Building Two, Suite 500
Austin, Texas 78746-5149
(Address of Principal Executive Offices, including Zip Code)

Registrant’s telephone number, including area code:  (512)  433-5200

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Name of Each Exchange On Which Registered

Common Stock, par value $1.00 per share
Preferred Stock Purchase Rights

New York Stock Exchange
New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities

Act. Yes (cid:3) No  (cid:2)

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes  (cid:3) No (cid:2)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes  (cid:2) No (cid:3)

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  (cid:2) No (cid:3)

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405) is not contained

herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this Form 10-K.  (cid:3)

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller

reporting company. See the definitions of ‘‘large accelerated filer,’’ ‘‘accelerated filer’’ and ‘‘smaller reporting company’’  in Rule  12b-2 of
the Exchange Act.
Large accelerated filer  (cid:3)

Smaller reporting company (cid:3)

Accelerated filer (cid:2)

Non-accelerated filer (cid:3)
(Do not  check if a
smaller  reporting  company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  (cid:3) No (cid:2)

The aggregate market value of the Common Stock held by non-affiliates of the registrant, based on the closing sales price of the
Common Stock on the New York Stock Exchange on June 30, 2016, was approximately $210 million. For purposes of this computation,
all officers, directors, and ten percent beneficial owners of the registrant (as indicated in Item 12) are deemed to be affiliates. Such
determination should not be deemed an admission that such directors, officers, or ten percent beneficial owners are, in fact, affiliates of
the registrant.

As of February 27, 2017, there were 41,694,432 shares of Common Stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Selected portions of the Company’s definitive proxy statement for the 2017 annual meeting of stockholders are incorporated by

reference into Part III of this Form 10-K.

TABLE OF CONTENTS

PART I

PART I.
Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

PART II.
Item 5.

Item 6.
Item 7.

Item 7A.
Item 8.
Item 9.

Item 9A.
Item 9B.

PART III.
Item 10.
Item 11.
Item 12.

Item 13.
Item 14.

PART IV.
Item 15.

Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mine Safety Disclosures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Market for Registrant’s  Common Equity,  Related Stockholder Matters  and Issuer

Purchases of Equity Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Management’s Discussion  and Analysis of  Financial Condition and Results of

Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Quantitative and Qualitative Disclosures About Market  Risk . . . . . . . . . . . . . . . . .
Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes in and Disagreements With Accountants on Accounting  and Financial

Disclosure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Directors, Executive Officers and Corporate Governance . . . . . . . . . . . . . . . . . . . .
Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Security Ownership of  Certain Beneficial Owners and Management and  Related

Stockholder  Matters

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certain Relationships and  Related Transactions, and Director Independence . . . . .
Principal Accountant Fees  and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Exhibits and Financial  Statement Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Page

3
21
28
29
29
29

30
32

34
59
61

116
116
116

117
117

117
118
118

118

124

Item 1. Business

Overview

Forestar Group Inc. is a residential and mixed-use real estate development company. In our core

community development business we own directly or  through ventures interests in 50  residential and
mixed-use projects comprised of 4,600 acres of real estate located in 10 states and  14 markets. In
addition, we own interests in various other assets that have been identified as non-core that the
company is divesting opportunistically over time. At year-end  2016, our remaining non-core assets
principally include approximately 523,000 net acres of owned mineral assets principally located in Texas,
Louisiana, Georgia and Alabama, 19,000 acres of timberland and undeveloped land (including
mitigation banking), four multifamily  assets and approximately 20,000 acres of groundwater  leases in
central Texas. On February 17, 2017, we  sold  our owned mineral assets for $85.6  million. In 2016,  we
had revenues of $197.3 million and net income of $58.6 million. Unless the context otherwise requires,
references to ‘‘we,’’ ‘‘us,’’ ‘‘our’’ and ‘‘Forestar’’  mean Forestar Group Inc. and its consolidated
subsidiaries. Unless otherwise indicated, information is presented as of December 31, 2016, and
references to acreage owned include approximate  acres  owned by us and ventures regardless of  our
ownership interest in a venture.

Key Initiatives

• Reducing costs across our entire organization;

• Reviewing entire portfolio of assets (complete non-core asset  sales); and

• Reviewing capital structure (allocate capital to maximize shareholder  value).

2016 Transformation Highlights (including  ventures):

Core Community Development:

• Sold 1,940 residential lots for approximately $68,200 per lot

Approximately 2,100 lots under option contracts with  builders  at year-end 2016

• Sold 298 commercial acres for approximately $44,600 per acre (principally  non-core projects)

• Sold 1,792 residential tract acres for approximately $8,700 per acre (principally non-core

projects)

Cost Reductions:

• Reduced SG&A, including discontinued operations, by over 28% compared with full year 2015

2

3

TABLE OF CONTENTS

PART I

PART I.
Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

PART II.
Item 5.

Item 6.
Item 7.

Item 7A.
Item 8.
Item 9.

Item 9A.
Item 9B.

PART III.
Item 10.
Item 11.
Item 12.

Item 13.
Item 14.

PART IV.
Item 15.

Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mine Safety Disclosures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Market for Registrant’s  Common Equity,  Related Stockholder Matters  and Issuer

Purchases of Equity Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Management’s Discussion  and Analysis of  Financial Condition and Results of

Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Quantitative and Qualitative Disclosures About Market  Risk . . . . . . . . . . . . . . . . .
Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes in and Disagreements With Accountants on Accounting  and Financial

Disclosure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Directors, Executive Officers and Corporate Governance . . . . . . . . . . . . . . . . . . . .
Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Security Ownership of  Certain Beneficial Owners and Management and  Related

Stockholder  Matters

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certain Relationships and  Related Transactions, and Director Independence . . . . .
Principal Accountant Fees  and Services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Exhibits and Financial  Statement Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Page

3
21
28
29
29
29

30
32

34
59
61

116
116
116

117
117

117
118
118

118

124

Item 1. Business

Overview

Forestar Group Inc. is a residential and mixed-use real estate development company. In our core

community development business we own directly or  through ventures interests in 50  residential and
mixed-use projects comprised of 4,600 acres of real estate located in 10 states and  14 markets. In
addition, we own interests in various other assets that have been identified as non-core that the
company is divesting opportunistically over time. At year-end  2016, our remaining non-core assets
principally include approximately 523,000 net acres of owned mineral assets principally located in Texas,
Louisiana, Georgia and Alabama, 19,000 acres of timberland and undeveloped land (including
mitigation banking), four multifamily  assets and approximately 20,000 acres of groundwater  leases in
central Texas. On February 17, 2017, we  sold  our owned mineral assets for $85.6  million. In 2016,  we
had revenues of $197.3 million and net income of $58.6 million. Unless the context otherwise requires,
references to ‘‘we,’’ ‘‘us,’’ ‘‘our’’ and ‘‘Forestar’’  mean Forestar Group Inc. and its consolidated
subsidiaries. Unless otherwise indicated, information is presented as of December 31, 2016, and
references to acreage owned include approximate  acres  owned by us and ventures regardless of  our
ownership interest in a venture.

Key Initiatives

• Reducing costs across our entire organization;

• Reviewing entire portfolio of assets (complete non-core asset  sales); and

• Reviewing capital structure (allocate capital to maximize shareholder  value).

2016 Transformation Highlights (including  ventures):

Core Community Development:

• Sold 1,940 residential lots for approximately $68,200 per lot

Approximately 2,100 lots under option contracts with  builders  at year-end 2016

• Sold 298 commercial acres for approximately $44,600 per acre (principally  non-core projects)

• Sold 1,792 residential tract acres for approximately $8,700 per acre (principally non-core

projects)

Cost Reductions:

• Reduced SG&A, including discontinued operations, by over 28% compared with full year 2015

2

3

Divest Non-core Assets:

• Executed non-core asset sales generating $481.9 million in pre-tax net proceeds:

Our results of operations, including information regarding our business segments, are discussed in
Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, and
in Item 8, Financial Statements and Supplementary Data.

Assets

Pre-Tax Net Proceeds

(In millions)

Real Estate

Timberland and Undeveloped Land  (bulk and retail, ~73,000

acres) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Radisson Hotel & Suites . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multifamily properties (five properties) . . . . . . . . . . . . . . . . . . .
Oil and Gas Working Interests . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-core Community Development Projects (five  projects) . . . . .

$138.0
128.8
118.7
77.1
19.3

$481.9

• Reduced outstanding debt by $277.8  million  in 2016 and $323.3 million since third quarter-end

2015

Business  Segments

We  manage our operations through three  business segments:

• Real estate,

• Mineral resources, and

• Other.

Our real estate segment provided approximately 96% percent of  our 2016  consolidated  revenues.

We  are focused on maximizing real estate value through  the entitlement and  development of
strategically located residential and mixed-use communities. We  secure entitlements  by  delivering
thoughtful plans and balanced solutions  that meet the  needs of communities  where we operate.
Residential development activities target lot sales to local, regional and national home  builders who
build quality products and have strong  and  effective marketing and sales programs. The lots we  develop
in the majority of our communities are  for mid-priced homes, predominantly in the first and second
move up categories. We invest in projects principally in regions across the  southern half of the United
States that possess key demographic  and  growth characteristics  that we believe make  them attractive  for
long-term real estate investment. A majority of our active real estate projects are  developed  on land we
or our ventures acquired in the open market. In 2016,  we announced that multifamily is a non-core
business and are opportunistically divesting our multifamily portfolio and will no longer allocate capital
to new communities in this business. At  year-end 2016, a multifamily site in Austin was classified as
assets held for sale.

Our mineral resources segment provided three percent  of  our 2016  consolidated  revenues. We
promote the exploration, development and  production  of  oil and gas  on  our owned mineral  interests.
These interests include 523,000 owned net mineral acres which we determined were non-core in 2016
and we are opportunistically divesting these assets over time.  At year-end  2016, we  classified our
non-core mineral assets as held for sale. On February 17, 2017, we sold these assets for $85.6  million.

Our other segment, all of which is non-core, provided  one percent  of our  2016 consolidated
revenues. We sell wood fiber from our  land, primarily  in Georgia, and lease  land for recreational uses.
We  have 19,000 acres of non-core timberland  and undeveloped land that  was classified as assets held
for sale at year-end 2016. In addition, we have non-core water  interests in 1.5 million acres, including a
45 percent nonparticipating royalty interest in  groundwater produced or  withdrawn  for commercial
purposes  or sold from 1.4 million acres  in Texas,  Louisiana, Georgia and  Alabama, and 20,000 acres of
groundwater leases in central Texas that  were classified  as assets held for  sale  at year-end 2016.

In our real estate segment, we conduct project  planning and management activities related to the

acquisition, entitlement, development and sale of real estate,  primarily residential and mixed-use
communities, which we refer to as community  development. We own and manage our projects either
directly or through ventures, which we use to achieve a  variety of business objectives, including more
effective capital deployment, risk management, and leveraging a partner’s local market contacts and
expertise. Our development projects are principally located in  the major  markets of Texas.

We have two real estate projects representing approximately 730 acres currently in the entitlement

process in California, which includes  obtaining zoning and access to water, sewer and roads. In fourth
quarter 2016, we classified 3,700 acres in  Texas previously in  the entitlement process as timberland and
undeveloped land as it was determined it was unlikely  this project would be entitled and developed in
the future, and at year-end 2016 it was classified as  assets held for sale. Additional entitlements, such
as flexible land use provisions, annexation, and the  creation of local financing districts generate
additional value for our business and  may provide us the right to reimbursement of major
infrastructure costs. We use return criteria, which include return on  cost, internal rate of  return,  cash
multiples, and margin on sales when determining whether to invest initially or make additional
investment in a project. When investment in development meets our return criteria, we will initiate the
development process with subsequent  sale of lots to home builders or for commercial tracts, internal
development, sale to or venture with third parties.

We have 50 entitled, developed or under development projects in 10 states and 14 markets
encompassing 4,600 acres planned for residential  and  commercial uses. We may sell land at any point
when additional time required for entitlement or investment in development will not meet our return
criteria. In 2016, we sold nearly 73,000 acres of timberland and  undeveloped land  at an average price
of $1,925 per acre, of which 58,000 acres were bulk  timberland and undeveloped land  sales and 15,000
acres were retail land sales.

A summary of our real estate projects in the entitlement process(a) at year-end 2016 follows:

Project

California

County

Market

Project Acres(b)

Hidden Creek Estates . . . . . . . . . . . . Los Angeles Los Angeles
Terrace at Hidden Hills . . . . . . . . . . . Los Angeles Los Angeles

Total . . . . . . . . . . . . . . . . . . . . . . .

700
30

730

(a) A project is deemed to be in the entitlement process when customary steps necessary for
the preparation of an application for governmental  land-use approvals, such as conducting
pre-application meetings or similar discussions with governmental officials, have
commenced, or an application has been filed. Projects listed may have significant steps
remaining, and there is no assurance that  entitlements ultimately will be received.

(b) Project acres, which are the total for  the project  regardless  of our ownership interest, are

approximate. The actual number of acres entitled may vary.

4

5

Divest Non-core Assets:

• Executed non-core asset sales generating $481.9 million in pre-tax net proceeds:

Our results of operations, including information regarding our business segments, are discussed in
Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, and
in Item 8, Financial Statements and Supplementary Data.

Assets

Pre-Tax Net Proceeds

(In millions)

Real Estate

Timberland and Undeveloped Land  (bulk and retail, ~73,000

acres) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Radisson Hotel & Suites . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multifamily properties (five properties) . . . . . . . . . . . . . . . . . . .
Oil and Gas Working Interests . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-core Community Development Projects (five  projects) . . . . .

$138.0
128.8
118.7
77.1
19.3

$481.9

• Reduced outstanding debt by $277.8  million  in 2016 and $323.3 million since third quarter-end

2015

Business  Segments

We  manage our operations through three  business segments:

• Real estate,

• Mineral resources, and

• Other.

Our real estate segment provided approximately 96% percent of  our 2016  consolidated  revenues.

We  are focused on maximizing real estate value through  the entitlement and  development of
strategically located residential and mixed-use communities. We  secure entitlements  by  delivering
thoughtful plans and balanced solutions  that meet the  needs of communities  where we operate.
Residential development activities target lot sales to local, regional and national home  builders who
build quality products and have strong  and  effective marketing and sales programs. The lots we  develop
in the majority of our communities are  for mid-priced homes, predominantly in the first and second
move up categories. We invest in projects principally in regions across the  southern half of the United
States that possess key demographic  and  growth characteristics  that we believe make  them attractive  for
long-term real estate investment. A majority of our active real estate projects are  developed  on land we
or our ventures acquired in the open market. In 2016,  we announced that multifamily is a non-core
business and are opportunistically divesting our multifamily portfolio and will no longer allocate capital
to new communities in this business. At  year-end 2016, a multifamily site in Austin was classified as
assets held for sale.

Our mineral resources segment provided three percent  of  our 2016  consolidated  revenues. We
promote the exploration, development and  production  of  oil and gas  on  our owned mineral  interests.
These interests include 523,000 owned net mineral acres which we determined were non-core in 2016
and we are opportunistically divesting these assets over time.  At year-end  2016, we  classified our
non-core mineral assets as held for sale. On February 17, 2017, we sold these assets for $85.6  million.

Our other segment, all of which is non-core, provided  one percent  of our  2016 consolidated
revenues. We sell wood fiber from our  land, primarily  in Georgia, and lease  land for recreational uses.
We  have 19,000 acres of non-core timberland  and undeveloped land that  was classified as assets held
for sale at year-end 2016. In addition, we have non-core water  interests in 1.5 million acres, including a
45 percent nonparticipating royalty interest in  groundwater produced or  withdrawn  for commercial
purposes  or sold from 1.4 million acres  in Texas,  Louisiana, Georgia and  Alabama, and 20,000 acres of
groundwater leases in central Texas that  were classified  as assets held for  sale  at year-end 2016.

In our real estate segment, we conduct project  planning and management activities related to the

acquisition, entitlement, development and sale of real estate,  primarily residential and mixed-use
communities, which we refer to as community  development. We own and manage our projects either
directly or through ventures, which we use to achieve a  variety of business objectives, including more
effective capital deployment, risk management, and leveraging a partner’s local market contacts and
expertise. Our development projects are principally located in  the major  markets of Texas.

We have two real estate projects representing approximately 730 acres currently in the entitlement

process in California, which includes  obtaining zoning and access to water, sewer and roads. In fourth
quarter 2016, we classified 3,700 acres in  Texas previously in  the entitlement process as timberland and
undeveloped land as it was determined it was unlikely  this project would be entitled and developed in
the future, and at year-end 2016 it was classified as  assets held for sale. Additional entitlements, such
as flexible land use provisions, annexation, and the  creation of local financing districts generate
additional value for our business and  may provide us the right to reimbursement of major
infrastructure costs. We use return criteria, which include return on  cost, internal rate of  return,  cash
multiples, and margin on sales when determining whether to invest initially or make additional
investment in a project. When investment in development meets our return criteria, we will initiate the
development process with subsequent  sale of lots to home builders or for commercial tracts, internal
development, sale to or venture with third parties.

We have 50 entitled, developed or under development projects in 10 states and 14 markets
encompassing 4,600 acres planned for residential  and  commercial uses. We may sell land at any point
when additional time required for entitlement or investment in development will not meet our return
criteria. In 2016, we sold nearly 73,000 acres of timberland and  undeveloped land  at an average price
of $1,925 per acre, of which 58,000 acres were bulk  timberland and undeveloped land  sales and 15,000
acres were retail land sales.

A summary of our real estate projects in the entitlement process(a) at year-end 2016 follows:

Project

California

County

Market

Project Acres(b)

Hidden Creek Estates . . . . . . . . . . . . Los Angeles Los Angeles
Terrace at Hidden Hills . . . . . . . . . . . Los Angeles Los Angeles

Total . . . . . . . . . . . . . . . . . . . . . . .

700
30

730

(a) A project is deemed to be in the entitlement process when customary steps necessary for
the preparation of an application for governmental  land-use approvals, such as conducting
pre-application meetings or similar discussions with governmental officials, have
commenced, or an application has been filed. Projects listed may have significant steps
remaining, and there is no assurance that  entitlements ultimately will be received.

(b) Project acres, which are the total for  the project  regardless  of our ownership interest, are

approximate. The actual number of acres entitled may vary.

4

5

A summary of our non-core timberland  and undeveloped land classified as assets held for sale at

year-end 2016 follows:

Timberland

Acres

Georgia . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Texas(a) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

11,100
7,900

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

19,000

(a)

Includes 3,700 acres in Houston that was previously in the entitlement  process.

Products

The majority of our projects are single-family residential and  mixed-use communities. In  some

cases, commercial  land uses within a project enhance  the desirability of the  community by providing
convenient locations for resident support services.

We  develop lots for single-family homes on sites we  may  purchase. We sell residential lots
primarily to local, regional and national  home builders. We have 4,600 acres, principally in the  major
markets of Texas, comprised of land planned for  approximately 10,200 residential lots and  units. We
generally focus our lot sales on the first  and second move-up primary housing categories. First and
second  move-up segments are homes  priced  above entry-level products  yet  below the  high-end and
custom home segments.

Commercial tracts are developed internally or ventured with  commercial developers that specialize
in the construction and operation of  income  producing  properties, such as apartments, retail centers, or
office buildings. We also sell land designated  for  commercial use  to  regional and local commercial
developers. We have about 770 acres  of  entitled land designated for commercial use.

Cibolo Canyons is a significant mixed-use  project in the San Antonio  market  area. Cibolo Canyons

includes 2,100 acres planned to include 1,791 residential lots, of which 1,142 have been sold as of
year-end 2016 at an average price of $75,000  per  lot. The  residential  component includes not only
traditional single-family homes but also an active adult section, and is  planned to include
condominiums. The remaining 58 acres  of commercial component is  designated principally for
multifamily and retail uses. Located at Cibolo Canyons is the JW Marriott(cid:4) San Antonio Hill Country
Resort & Spa (Resort), a 1,002 room  destination  resort and  two  PGA Tour(cid:4) Tournament Players Club(cid:4)
(TPC) golf courses designed by Pete Dye and Greg  Norman. We have the right to receive from the
Cibolo Canyons Special Improvement  District (CCSID) nine percent of hotel occupancy revenues and
1.5 percent of other resort sales revenues collected as  taxes by CCSID through 2034 and
reimbursement of certain infrastructure  costs  related to the  mixed-use development. The amount we
receive is net of annual ad valorem tax reimbursements by CCSID to the third-party  owners of the
resort through 2020. In addition, these payments  will be net  of  debt  service on bonds issued in 2014 by
CCSID as discussed below which are  collateralized by hotel occupancy tax (HOT)  and other resort
sales tax through 2034.

In 2014, we received $50,550,000 from CCSID principally related to its issuance  of $48,900,000

Hotel Occupancy Tax (HOT) and Sales and Use  Tax Revenue  Bonds,  resulting in  recovery of our full
Resort investment. These bonds are obligations  solely of CCSID and are payable from HOT and sales
and use taxes levied by CCSID. To facilitate the issuance of the  bonds, we provided a $6,846,000 letter
of credit to the bond trustee as security  for certain  debt  service  fund obligations in the  event CCSID
tax collections are not sufficient to support payment  of the bonds in accordance with  their terms. The
letter of credit must be maintained until the  earlier of redemption of the bonds or  scheduled bond

maturity in 2034. We also entered into an agreement with the owner  of the Resort to assign its senior
rights to us in exchange for consideration provided by us,  including a surety bond to be drawn if
CCSID tax collections are not sufficient to support  ad valorem tax rebates payable. The surety bond
decreases as CCSID makes annual ad valorem tax rebate payments, which obligation  is scheduled to be
retired in full by 2020.

A summary of activity within our projects in the development process, which  includes entitled,

developed and under development single-family and mixed-use  projects, at year-end 2016 follows:

Project

Residential Lots/Units

Commercial Acres

County

Interest
Owned(a)

Lots/Units Sold
Since
Inception

Lots/Units
Remaining

Acres Sold
Since

Acres

Inception Remaining

Projects with lots/units in inventory,  under development or future planned development, projects with remaining

commercial acres only and projects sold out in 2016

Texas

Austin

Arrowhead Ranch . . . . . . . . . . Hays
The  Colony . . . . . . . . . . . . . . . Bastrop
Double Horn Creek . . . . . . . . . Burnet
Hunter’s Crossing . . . . . . . . . . Bastrop
La Conterra . . . . . . . . . . . . . . Williamson
Westside at  Buttercup Creek . . . Williamson

Corpus Christi
Caracol
. . . . . . . . . . . . . . . . . Calhoun
Padre  Island(b) . . . . . . . . . . . . . Nueces
. . . . . . . . . . . . Nueces
Tortuga Dunes

Dallas-Ft. Worth

Bar  C Ranch . . . . . . . . . . . . . . Tarrant
Keller . . . . . . . . . . . . . . . . . . Tarrant
Lakes  of Prosper . . . . . . . . . . . Collin
Lantana . . . . . . . . . . . . . . . . . Denton
Maxwell Creek . . . . . . . . . . . . Collin
Parkside . . . . . . . . . . . . . . . . . Collin
The  Preserve at Pecan Creek . . . Denton
River’s  Edge . . . . . . . . . . . . . . Denton
Stoney Creek . . . . . . . . . . . . . Dallas
Summer Creek Ranch . . . . . . . Tarrant
Timber Creek . . . . . . . . . . . . . Collin
Village Park . . . . . . . . . . . . . . Collin

Houston

. . . . . . . . . Montgomery

Barrington Kingwood . . . . . . . . Harris
City  Park . . . . . . . . . . . . . . . . Harris
Harper’s Preserve(b)
Imperial Forest . . . . . . . . . . . . Harris
Long Meadow Farms(b) . . . . . . . Fort  Bend
Southern Trails(b) . . . . . . . . . . . Brazoria
Spring Lakes . . . . . . . . . . . . . . Harris
Summer Lakes . . . . . . . . . . . . Fort  Bend
Summer Park . . . . . . . . . . . . . Fort  Bend
Willow Creek Farms II . . . . . . . Waller /  Fort Bend

San Antonio

Cibolo Canyons . . . . . . . . . . . . Bexar
Oak Creek Estates . . . . . . . . . . Comal

100%
100%
100%
100%
100%
100%

75%
50%
75%

100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
88%
100%

100%
75%
50%
100%
38%
80%
100%
100%
100%
90%

100%
100%

6
566
167
510
202
1,497

2,948

65
—
95

160

467
—
187
3,670
1,001
138
631
—
320
983
80
567

8,044

176
1,468
588
84
1,648
954
348
780
125
154

6,325

1,142
326

378
—
—
—
—
—

378

—
—
—

—

654
—
100
432
—
62
151
202
376
245
521
—

2,743

4
—
1,094
347
149
41
—
294
74
111

2,114

649
227

—
27
—
54
3
66

150

14
—
4

18

—
1
4
44
10
—
—
—
—
35
—
3

97

—
58
30
—
194
1
25
56
34
—

398

97
13

19
—
—
51
—
—

70

—
15
—

15

—
—
—
—
—
—
7
—
—
44
—
2

53

—
104
49
—
99
—
4
—
67
—

323

58
—

6

7

A summary of our non-core timberland  and undeveloped land classified as assets held for sale at

year-end 2016 follows:

Timberland

Acres

Georgia . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Texas(a) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

11,100
7,900

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

19,000

(a)

Includes 3,700 acres in Houston that was previously in the entitlement  process.

Products

The majority of our projects are single-family residential and  mixed-use communities. In  some

cases, commercial  land uses within a project enhance  the desirability of the  community by providing
convenient locations for resident support services.

We  develop lots for single-family homes on sites we  may  purchase. We sell residential lots
primarily to local, regional and national  home builders. We have 4,600 acres, principally in the  major
markets of Texas, comprised of land planned for  approximately 10,200 residential lots and  units. We
generally focus our lot sales on the first  and second move-up primary housing categories. First and
second  move-up segments are homes  priced  above entry-level products  yet  below the  high-end and
custom home segments.

Commercial tracts are developed internally or ventured with  commercial developers that specialize
in the construction and operation of  income  producing  properties, such as apartments, retail centers, or
office buildings. We also sell land designated  for  commercial use  to  regional and local commercial
developers. We have about 770 acres  of  entitled land designated for commercial use.

Cibolo Canyons is a significant mixed-use  project in the San Antonio  market  area. Cibolo Canyons

includes 2,100 acres planned to include 1,791 residential lots, of which 1,142 have been sold as of
year-end 2016 at an average price of $75,000  per  lot. The  residential  component includes not only
traditional single-family homes but also an active adult section, and is  planned to include
condominiums. The remaining 58 acres  of commercial component is  designated principally for
multifamily and retail uses. Located at Cibolo Canyons is the JW Marriott(cid:4) San Antonio Hill Country
Resort & Spa (Resort), a 1,002 room  destination  resort and  two  PGA Tour(cid:4) Tournament Players Club(cid:4)
(TPC) golf courses designed by Pete Dye and Greg  Norman. We have the right to receive from the
Cibolo Canyons Special Improvement  District (CCSID) nine percent of hotel occupancy revenues and
1.5 percent of other resort sales revenues collected as  taxes by CCSID through 2034 and
reimbursement of certain infrastructure  costs  related to the  mixed-use development. The amount we
receive is net of annual ad valorem tax reimbursements by CCSID to the third-party  owners of the
resort through 2020. In addition, these payments  will be net  of  debt  service on bonds issued in 2014 by
CCSID as discussed below which are  collateralized by hotel occupancy tax (HOT)  and other resort
sales tax through 2034.

In 2014, we received $50,550,000 from CCSID principally related to its issuance  of $48,900,000

Hotel Occupancy Tax (HOT) and Sales and Use  Tax Revenue  Bonds,  resulting in  recovery of our full
Resort investment. These bonds are obligations  solely of CCSID and are payable from HOT and sales
and use taxes levied by CCSID. To facilitate the issuance of the  bonds, we provided a $6,846,000 letter
of credit to the bond trustee as security  for certain  debt  service  fund obligations in the  event CCSID
tax collections are not sufficient to support payment  of the bonds in accordance with  their terms. The
letter of credit must be maintained until the  earlier of redemption of the bonds or  scheduled bond

maturity in 2034. We also entered into an agreement with the owner  of the Resort to assign its senior
rights to us in exchange for consideration provided by us,  including a surety bond to be drawn if
CCSID tax collections are not sufficient to support  ad valorem tax rebates payable. The surety bond
decreases as CCSID makes annual ad valorem tax rebate payments, which obligation  is scheduled to be
retired in full by 2020.

A summary of activity within our projects in the development process, which  includes entitled,

developed and under development single-family and mixed-use  projects, at year-end 2016 follows:

Project

Residential Lots/Units

Commercial Acres

County

Interest
Owned(a)

Lots/Units Sold
Since
Inception

Lots/Units
Remaining

Acres Sold
Since

Acres

Inception Remaining

Projects with lots/units in inventory,  under development or future planned development, projects with remaining

commercial acres only and projects sold out in 2016

Texas

Austin

Arrowhead Ranch . . . . . . . . . . Hays
The  Colony . . . . . . . . . . . . . . . Bastrop
Double Horn Creek . . . . . . . . . Burnet
Hunter’s Crossing . . . . . . . . . . Bastrop
La Conterra . . . . . . . . . . . . . . Williamson
Westside at  Buttercup Creek . . . Williamson

Corpus Christi
Caracol
. . . . . . . . . . . . . . . . . Calhoun
Padre  Island(b) . . . . . . . . . . . . . Nueces
. . . . . . . . . . . . Nueces
Tortuga Dunes

Dallas-Ft. Worth

Bar  C Ranch . . . . . . . . . . . . . . Tarrant
Keller . . . . . . . . . . . . . . . . . . Tarrant
Lakes  of Prosper . . . . . . . . . . . Collin
Lantana . . . . . . . . . . . . . . . . . Denton
Maxwell Creek . . . . . . . . . . . . Collin
Parkside . . . . . . . . . . . . . . . . . Collin
The  Preserve at Pecan Creek . . . Denton
River’s  Edge . . . . . . . . . . . . . . Denton
Stoney Creek . . . . . . . . . . . . . Dallas
Summer Creek Ranch . . . . . . . Tarrant
Timber Creek . . . . . . . . . . . . . Collin
Village Park . . . . . . . . . . . . . . Collin

Houston

. . . . . . . . . Montgomery

Barrington Kingwood . . . . . . . . Harris
City  Park . . . . . . . . . . . . . . . . Harris
Harper’s Preserve(b)
Imperial Forest . . . . . . . . . . . . Harris
Long Meadow Farms(b) . . . . . . . Fort  Bend
Southern Trails(b) . . . . . . . . . . . Brazoria
Spring Lakes . . . . . . . . . . . . . . Harris
Summer Lakes . . . . . . . . . . . . Fort  Bend
Summer Park . . . . . . . . . . . . . Fort  Bend
Willow Creek Farms II . . . . . . . Waller /  Fort Bend

San Antonio

Cibolo Canyons . . . . . . . . . . . . Bexar
Oak Creek Estates . . . . . . . . . . Comal

100%
100%
100%
100%
100%
100%

75%
50%
75%

100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
88%
100%

100%
75%
50%
100%
38%
80%
100%
100%
100%
90%

100%
100%

6
566
167
510
202
1,497

2,948

65
—
95

160

467
—
187
3,670
1,001
138
631
—
320
983
80
567

8,044

176
1,468
588
84
1,648
954
348
780
125
154

6,325

1,142
326

378
—
—
—
—
—

378

—
—
—

—

654
—
100
432
—
62
151
202
376
245
521
—

2,743

4
—
1,094
347
149
41
—
294
74
111

2,114

649
227

—
27
—
54
3
66

150

14
—
4

18

—
1
4
44
10
—
—
—
—
35
—
3

97

—
58
30
—
194
1
25
56
34
—

398

97
13

19
—
—
51
—
—

70

—
15
—

15

—
—
—
—
—
—
7
—
—
44
—
2

53

—
104
49
—
99
—
4
—
67
—

323

58
—

6

7

Project

County

Olympia Hills . . . . . . . . . . . . . Bexar
Stonewall Estates(b)
. . . . . . . . . Bexar

Interest
Owned(a)

100%
50%

Total Texas

. . . . . . . . . . . . .

Colorado
Denver

Buffalo Highlands . . . . . . . . . . Weld
Cielo . . . . . . . . . . . . . . . . . . . Douglas
Johnstown Farms . . . . . . . . . . . Weld
Pinery West
Stonebraker . . . . . . . . . . . . . . Weld

. . . . . . . . . . . . . . Douglas

Georgia

Atlanta

Harris Place . . . . . . . . . . . . . . Paulding
Montebello(b)
Seven Hills . . . . . . . . . . . . . . . Paulding
West Oaks . . . . . . . . . . . . . . . Cobb

. . . . . . . . . . . . . Forsyth

North & South Carolina

Charlotte

Ansley Park . . . . . . . . . . . . . . Lancaster
Habersham . . . . . . . . . . . . . . . York
Moss Creek . . . . . . . . . . . . . . Cabarrus
Walden . . . . . . . . . . . . . . . . . Mecklenburg

Raleigh

Beaver Creek(b) . . . . . . . . . . . . Wake

Tennessee
Nashville

Beckwith  Crossing . . . . . . . . . . Wilson
Morgan Farms . . . . . . . . . . . . . Williamson
Scales Farmstead . . . . . . . . . . . Williamson
Weatherford Estates . . . . . . . . . Williamson

100%
100%
100%
100%
100%

100%
90%
100%
100%

100%
100%
100%
100%

90%

100%
100%
100%
100%

Residential Lots/Units

Commercial Acres

Lots/Units Sold
Since
Inception

Lots/Units
Remaining

Acres Sold
Since

Acres

Inception Remaining

747
378

2,593

20,070

—
—
281
86
—

367

22
—
912
6

940

—
91
—
—

91

31

31

122

32
132
26
8

198

7
8

891

6,126

164
343
317
—
603

1,427

5
224
341
50

620

307
96
84
384

871

162

162

1,033

67
41
171
9

288

10
—

120

783

—
—
2
20
—

22

—
—
26
—

26

—
—
—
—

—

—

—

—

—
—
—
—

—

—
—

58

519

—
—
—
104
—

104

—
—
113
—

113

—
6
—
—

6

—

—

6

—
—
—
—

—

Project

Wisconsin
Madison

Residential Lots/Units

Commercial Acres

County

Interest
Owned(a)

Lots/Units Sold
Since
Inception

Lots/Units
Remaining

Acres Sold
Since

Acres

Inception Remaining

Juniper Ridge/Hawks Woods(b)(d) . Dane
Meadow Crossing II(b)(c)
. . . . . . Dane

Arizona, California,  Missouri, Utah

Tucson

Boulder  Pass(b)(d)
. . . . . . . . . . . Pima
Dove Mountain . . . . . . . . . . . . Pima

Oakland

Contra Costa/

San Joaquin River . . . . . . . . . . Sacramento

Kansas City

Somerbrook . . . . . . . . . . . . . . Clay

Salt Lake City
Suncrest(b)(c)

. . . . . . . . . . . . . . Salt  Lake

90%
90%

50%
100%

100%

100%

90%

18
7

25

29
—

—

185

—

214

196
165

361

59
98

—

—

171

328

Total . . . . . . . . . . . . . . . . . .

21,936

10,183

—
—

—

—
—

264

—

—

264

1,095

—
—

—

—
—

25

—

—

25

767

(a)

(b)

Interest owned reflects our total interest in the project, whether  directly  or indirectly, which may be different
than our economic interest in the project.

Projects in ventures that we account for using equity  method.

(c) Venture  project that develops and sells homes.

(d) Venture  project  that develops and sells  lots and  homes.

A summary of our non-core multifamily properties, excluding one multifamily site in Austin

classified as held for sale, at year-end 2016 follows:

Project

Market

Interest
Owned(a)

Type

Acres

Description

Elan 99 . . . . . . . . . . . . . . . . . . Houston
Acklen . . . . . . . . . . . . . . . . . . Nashville
HiLine . . . . . . . . . . . . . . . . . . Denver

90% Multifamily
30% Multifamily
25% Multifamily

17
4
18

360-unit luxury apartment
320-unit luxury apartment
385-unit luxury apartment

(a)

Interest owned reflects our total interest  in the project, whether owned directly or indirectly, which
may be different than our economic interest in the project.

8

9

Project

County

Olympia Hills . . . . . . . . . . . . . Bexar
Stonewall Estates(b)
. . . . . . . . . Bexar

Interest
Owned(a)

100%
50%

Total Texas

. . . . . . . . . . . . .

Colorado
Denver

Buffalo Highlands . . . . . . . . . . Weld
Cielo . . . . . . . . . . . . . . . . . . . Douglas
Johnstown Farms . . . . . . . . . . . Weld
Pinery West
Stonebraker . . . . . . . . . . . . . . Weld

. . . . . . . . . . . . . . Douglas

Georgia

Atlanta

Harris Place . . . . . . . . . . . . . . Paulding
Montebello(b)
Seven Hills . . . . . . . . . . . . . . . Paulding
West Oaks . . . . . . . . . . . . . . . Cobb

. . . . . . . . . . . . . Forsyth

North & South Carolina

Charlotte

Ansley Park . . . . . . . . . . . . . . Lancaster
Habersham . . . . . . . . . . . . . . . York
Moss Creek . . . . . . . . . . . . . . Cabarrus
Walden . . . . . . . . . . . . . . . . . Mecklenburg

Raleigh

Beaver Creek(b) . . . . . . . . . . . . Wake

Tennessee
Nashville

Beckwith  Crossing . . . . . . . . . . Wilson
Morgan Farms . . . . . . . . . . . . . Williamson
Scales Farmstead . . . . . . . . . . . Williamson
Weatherford Estates . . . . . . . . . Williamson

100%
100%
100%
100%
100%

100%
90%
100%
100%

100%
100%
100%
100%

90%

100%
100%
100%
100%

Residential Lots/Units

Commercial Acres

Lots/Units Sold
Since
Inception

Lots/Units
Remaining

Acres Sold
Since

Acres

Inception Remaining

747
378

2,593

20,070

—
—
281
86
—

367

22
—
912
6

940

—
91
—
—

91

31

31

122

32
132
26
8

198

7
8

891

6,126

164
343
317
—
603

1,427

5
224
341
50

620

307
96
84
384

871

162

162

1,033

67
41
171
9

288

10
—

120

783

—
—
2
20
—

22

—
—
26
—

26

—
—
—
—

—

—

—

—

—
—
—
—

—

—
—

58

519

—
—
—
104
—

104

—
—
113
—

113

—
6
—
—

6

—

—

6

—
—
—
—

—

Project

Wisconsin
Madison

Residential Lots/Units

Commercial Acres

County

Interest
Owned(a)

Lots/Units Sold
Since
Inception

Lots/Units
Remaining

Acres Sold
Since

Acres

Inception Remaining

Juniper Ridge/Hawks Woods(b)(d) . Dane
Meadow Crossing II(b)(c)
. . . . . . Dane

Arizona, California,  Missouri, Utah

Tucson

Boulder  Pass(b)(d)
. . . . . . . . . . . Pima
Dove Mountain . . . . . . . . . . . . Pima

Oakland

Contra Costa/

San Joaquin River . . . . . . . . . . Sacramento

Kansas City

Somerbrook . . . . . . . . . . . . . . Clay

Salt Lake City
Suncrest(b)(c)

. . . . . . . . . . . . . . Salt  Lake

90%
90%

50%
100%

100%

100%

90%

18
7

25

29
—

—

185

—

214

196
165

361

59
98

—

—

171

328

Total . . . . . . . . . . . . . . . . . .

21,936

10,183

—
—

—

—
—

264

—

—

264

1,095

—
—

—

—
—

25

—

—

25

767

(a)

(b)

Interest owned reflects our total interest in the project, whether  directly  or indirectly, which may be different
than our economic interest in the project.

Projects in ventures that we account for using equity  method.

(c) Venture  project that develops and sells homes.

(d) Venture  project  that develops and sells  lots and  homes.

A summary of our non-core multifamily properties, excluding one multifamily site in Austin

classified as held for sale, at year-end 2016 follows:

Project

Market

Interest
Owned(a)

Type

Acres

Description

Elan 99 . . . . . . . . . . . . . . . . . . Houston
Acklen . . . . . . . . . . . . . . . . . . Nashville
HiLine . . . . . . . . . . . . . . . . . . Denver

90% Multifamily
30% Multifamily
25% Multifamily

17
4
18

360-unit luxury apartment
320-unit luxury apartment
385-unit luxury apartment

(a)

Interest owned reflects our total interest  in the project, whether owned directly or indirectly, which
may be different than our economic interest in the project.

8

9

Our net investment in owned and consolidated real estate projects by  geographic location at

year-end 2016 follows:

State

Entitled,
Developed,
and Under
Development
Projects

Texas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Georgia . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
North and South Carolina . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
California . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tennessee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Colorado . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$167,772
7,504
27,915
1,667
23,624
29,514
5,863

Undeveloped
Land and
Land in
Entitlement

$

(In thousands)
2,639
409
117
25,957
22
—
—

Total

$170,411
7,913
28,032
27,624
23,646
29,514
5,863

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$263,859

$ 29,144

$293,003

Approximately 58 percent of our net  investment in real  estate is in  the major markets of  Texas.

Markets

Sales of new U.S. single-family homes according to U.S Census Bureau Department of Commerce
declined 0.4% on a year over year basis  as of December 31, 2016  and 10.4%  below prior month’s rate
in December 2016, suggesting that the 40 basis  point rise  in mortgage rates  and the  return of winter
weather affected December 2016 sales.  Consumer confidence as measured by The Conference Board
increased in December 2016 to its highest level since August 2001, registering 113.7 up from  109.4 in
November 2016. The elevated monthly  reading was attributed in part to increases in  consumers’
outlook for business conditions over  the  next six-months and more  positive outlooks for the labor
market and rising incomes. Builder confidence as measured  by the  NAHB/Wells Fargo  Housing Market
Index ended 2016 on a high note, jumping seven points  to  its  highest  reading since July 2005, largely
attributable to a post-election bounce.  On a monthly basis,  housing starts increased significantly in
December 2016 due to volatile multifamily activity, while housing permit  activity, viewed as a  precursor
to starts increased 1.9% year over year basis  ending December  2016. Home prices  as measured  by  S&P
Corelogic Case-Shiller Home Price index hit a new high  in November 2016 after rising at approximately
a 5.5% annual rate over the last two-and-a  half years. As of the November 2016 reading, average home
prices for the metropolitan statistical  areas (MSAs) within the two composite indices were back to their
winter 2007 levels. As of year-end 2016,  finished vacant supply of new homes and  vacant developed lot
supply in MSAs in which Forestar’s single  family activity is located remained extremely tight, registering
below the two month and 24 month equilibrium levels.

Competition

We  face significant competition for the acquisition, entitlement,  development and  sale of real

estate in our markets. Our major competitors  include other landowners who market and sell
undeveloped land and numerous national, regional and local developers, including home  builders. In
addition, our projects compete with other development projects offering similar amenities,  products
and/or locations. Competition also exists for investment opportunities,  financing, available land,  raw
materials and labor, with entities that may possess greater  financial,  marketing and  other  resources than
us. The presence of competition may  increase  the bargaining power of property  owners seeking to sell.
These competitive market pressures sometimes  make it difficult  to  acquire, entitle, develop or sell land
at prices that meet our return criteria.  Some of our real  estate competitors are well  established and
financially strong, may have greater financial  resources than we do, or may  be  larger  than us and/or
have lower cost of capital and operating  costs than we have and  expect  to  have.

The land acquisition and development business is  highly fragmented,  and we are unaware of any

meaningful concentration of market  share by any one competitor. Enterprises of varying sizes, from
individuals or small companies to large corporations, actively engage in  the real estate development
business. Many competitors are local, privately-owned companies. We have a few regional competitors
and virtually no national competitors  other than national home builders that, depending on business
cycles and market conditions, may enter or  exit the real  estate development business in some locations
to develop lots on which they construct and sell  homes. During periods when  access to capital  is
restricted, participants with weaker financial conditions  tend to be less active.

Discontinued Operations

In 2016, we have divested substantially all of  our oil and  gas working interest properties. As a

result of this significant change in our  operations,  we have  reported the results of operations and
financial position of these assets as discontinued operations  within our  consolidated statements  of
income (loss) and comprehensive income (loss) and consolidated balance sheets for all periods
presented. In addition, in second quarter 2016, we changed the name of the oil and gas segment to
mineral resources to reflect the strategic shift from oil and gas working interests to owned mineral
interests.

Mineral  Resources

Our mineral resources segment is focused on maximizing the value from our owned oil and gas
mineral interests through promoting  exploration, development and production activities by increasing
acreage leased, lease rates, and royalty interests.  Our  revenue from our owned mineral  interests is
primarily  from oil and gas royalty interests, lease bonus payments and delay rentals received and other
related activities. We typically lease our owned  mineral interests to third parties  for exploration and
production of oil and gas.

At year-end 2016, we had approximately 523,000 net acres of owned mineral acres that are
classified as assets held for sale. On February 17, 2017, we  sold  substantially all of our  remaining oil
and gas assets for a total purchase price of $85,600,000. Please read Note 21—Subsequent Events for
additional information about these items. At year-end 2016,  we had about 57,000 net acres leased for
oil and gas exploration activities, of which about 44,000 net acres  were held  by production from over
473 gross oil and gas wells that were  operated by others, in which we  had royalty interests. In addition,
we had working interest ownership in 31 of these wells. Many of these wells are part of an oil and gas
unit, however; we  count each well regardless of the unitization.

A summary of our non-core owned mineral acres(a) at year-end 2016 follows:

State

Unleased

Leased(b)

Held  By
Production(c)

Texas(e) . . . . . . . . . . . . . . . . . . . . . . . . . .
Louisiana(e)(f)
. . . . . . . . . . . . . . . . . . . . .
Georgia . . . . . . . . . . . . . . . . . . . . . . . . .
Alabama . . . . . . . . . . . . . . . . . . . . . . . . .
California . . . . . . . . . . . . . . . . . . . . . . . .
Indiana . . . . . . . . . . . . . . . . . . . . . . . . . .

210,000
129,000
84,000
41,000
1,000
1,000

8,000
5,000
—
—
—
—

466,000

13,000

34,000
10,000
—
—
—
—

44,000

Total(d)

252,000
144,000
84,000
41,000
1,000
1,000

523,000

(a)

Includes  ventures.

10

11

Our net investment in owned and consolidated real estate projects by  geographic location at

year-end 2016 follows:

State

Entitled,
Developed,
and Under
Development
Projects

Texas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Georgia . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
North and South Carolina . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
California . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tennessee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Colorado . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$167,772
7,504
27,915
1,667
23,624
29,514
5,863

Undeveloped
Land and
Land in
Entitlement

$

(In thousands)
2,639
409
117
25,957
22
—
—

Total

$170,411
7,913
28,032
27,624
23,646
29,514
5,863

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$263,859

$ 29,144

$293,003

Approximately 58 percent of our net  investment in real  estate is in  the major markets of  Texas.

Markets

Sales of new U.S. single-family homes according to U.S Census Bureau Department of Commerce
declined 0.4% on a year over year basis  as of December 31, 2016  and 10.4%  below prior month’s rate
in December 2016, suggesting that the 40 basis  point rise  in mortgage rates  and the  return of winter
weather affected December 2016 sales.  Consumer confidence as measured by The Conference Board
increased in December 2016 to its highest level since August 2001, registering 113.7 up from  109.4 in
November 2016. The elevated monthly  reading was attributed in part to increases in  consumers’
outlook for business conditions over  the  next six-months and more  positive outlooks for the labor
market and rising incomes. Builder confidence as measured  by the  NAHB/Wells Fargo  Housing Market
Index ended 2016 on a high note, jumping seven points  to  its  highest  reading since July 2005, largely
attributable to a post-election bounce.  On a monthly basis,  housing starts increased significantly in
December 2016 due to volatile multifamily activity, while housing permit  activity, viewed as a  precursor
to starts increased 1.9% year over year basis  ending December  2016. Home prices  as measured  by  S&P
Corelogic Case-Shiller Home Price index hit a new high  in November 2016 after rising at approximately
a 5.5% annual rate over the last two-and-a  half years. As of the November 2016 reading, average home
prices for the metropolitan statistical  areas (MSAs) within the two composite indices were back to their
winter 2007 levels. As of year-end 2016,  finished vacant supply of new homes and  vacant developed lot
supply in MSAs in which Forestar’s single  family activity is located remained extremely tight, registering
below the two month and 24 month equilibrium levels.

Competition

We  face significant competition for the acquisition, entitlement,  development and  sale of real

estate in our markets. Our major competitors  include other landowners who market and sell
undeveloped land and numerous national, regional and local developers, including home  builders. In
addition, our projects compete with other development projects offering similar amenities,  products
and/or locations. Competition also exists for investment opportunities,  financing, available land,  raw
materials and labor, with entities that may possess greater  financial,  marketing and  other  resources than
us. The presence of competition may  increase  the bargaining power of property  owners seeking to sell.
These competitive market pressures sometimes  make it difficult  to  acquire, entitle, develop or sell land
at prices that meet our return criteria.  Some of our real  estate competitors are well  established and
financially strong, may have greater financial  resources than we do, or may  be  larger  than us and/or
have lower cost of capital and operating  costs than we have and  expect  to  have.

The land acquisition and development business is  highly fragmented,  and we are unaware of any

meaningful concentration of market  share by any one competitor. Enterprises of varying sizes, from
individuals or small companies to large corporations, actively engage in  the real estate development
business. Many competitors are local, privately-owned companies. We have a few regional competitors
and virtually no national competitors  other than national home builders that, depending on business
cycles and market conditions, may enter or  exit the real  estate development business in some locations
to develop lots on which they construct and sell  homes. During periods when  access to capital  is
restricted, participants with weaker financial conditions  tend to be less active.

Discontinued Operations

In 2016, we have divested substantially all of  our oil and  gas working interest properties. As a

result of this significant change in our  operations,  we have  reported the results of operations and
financial position of these assets as discontinued operations  within our  consolidated statements  of
income (loss) and comprehensive income (loss) and consolidated balance sheets for all periods
presented. In addition, in second quarter 2016, we changed the name of the oil and gas segment to
mineral resources to reflect the strategic shift from oil and gas working interests to owned mineral
interests.

Mineral  Resources

Our mineral resources segment is focused on maximizing the value from our owned oil and gas
mineral interests through promoting  exploration, development and production activities by increasing
acreage leased, lease rates, and royalty interests.  Our  revenue from our owned mineral  interests is
primarily  from oil and gas royalty interests, lease bonus payments and delay rentals received and other
related activities. We typically lease our owned  mineral interests to third parties  for exploration and
production of oil and gas.

At year-end 2016, we had approximately 523,000 net acres of owned mineral acres that are
classified as assets held for sale. On February 17, 2017, we  sold  substantially all of our  remaining oil
and gas assets for a total purchase price of $85,600,000. Please read Note 21—Subsequent Events for
additional information about these items. At year-end 2016,  we had about 57,000 net acres leased for
oil and gas exploration activities, of which about 44,000 net acres  were held  by production from over
473 gross oil and gas wells that were  operated by others, in which we  had royalty interests. In addition,
we had working interest ownership in 31 of these wells. Many of these wells are part of an oil and gas
unit, however; we  count each well regardless of the unitization.

A summary of our non-core owned mineral acres(a) at year-end 2016 follows:

State

Unleased

Leased(b)

Held  By
Production(c)

Texas(e) . . . . . . . . . . . . . . . . . . . . . . . . . .
Louisiana(e)(f)
. . . . . . . . . . . . . . . . . . . . .
Georgia . . . . . . . . . . . . . . . . . . . . . . . . .
Alabama . . . . . . . . . . . . . . . . . . . . . . . . .
California . . . . . . . . . . . . . . . . . . . . . . . .
Indiana . . . . . . . . . . . . . . . . . . . . . . . . . .

210,000
129,000
84,000
41,000
1,000
1,000

8,000
5,000
—
—
—
—

466,000

13,000

34,000
10,000
—
—
—
—

44,000

Total(d)

252,000
144,000
84,000
41,000
1,000
1,000

523,000

(a)

Includes  ventures.

10

11

(b)

Includes leases in primary lease term  or for which a  delayed rental payment has been
received. In the ordinary course of business,  leases covering  a significant  portion of leased
net mineral acres may expire from time  to  time in  a single reporting period.

(c) Acres being held by production are producing oil or gas  in paying  quantities.

(d) Texas, Louisiana, California and Indiana net acres are calculated as the  gross number of

surface acres multiplied by our percentage ownership of the  mineral  interest. Alabama
and Georgia net acres are calculated as  the gross  number of surface acres  multiplied  by
our estimated percentage ownership of the mineral interest  based on county sampling. In
fourth quarter 2016, we sold approximately 58,300 acres  of timberland and  undeveloped
land in Georgia and Alabama which  included selling  any  owned  minerals rights associated
with these acres.

(e) These owned mineral acre interests contain numerous  oil and gas producing formations
consisting of conventional, unconventional, and tight sand reservoirs.  Of  these reservoirs,
we have mineral interests in and around production trends in  the Wilcox, Frio, Cockfield,
James Lime, Petet, Travis Peak, Cotton  Valley,  Austin Chalk, Haynesville Shale, Barnett
Shale and Bossier formations.

(f) A significant portion of our Louisiana  net acres  was severed  from the surface estate

shortly before our 2007 spin-off. Under  Louisiana  law,  a mineral servitude that is not
producing minerals or which has not  been the subject of good-faith drilling operations  will
cease to burden the property  upon the tenth anniversary  of the date of its creation. The
total number of net acres subject to prescription  can fluctuate based  on oil  and gas
development and production activities. Some or all of approximately 70,000 of our
Louisiana net acres may revert to the surface  owner unless drilling operations or
production commences prior to October 2017.

We  engage in leasing certain portions of our owned  mineral  interests to third parties for  the
exploration and production of oil and gas.  The  significant terms  of  these  arrangements include granting
the exploration company the rights to oil or  gas it may find and requiring that drilling be commenced
within a specified period. In return, we may receive an initial lease payment (bonus), subsequent
payments if drilling has not started within  the specified period  (delay rentals), and a percentage interest
in the value of any oil or gas produced  (royalties). If no  oil or  gas is produced during  the required
period, all rights are returned to us. Historically, our  capital requirements for our owned mineral acres
have been minimal.

Our royalty revenues are contractually defined and  based on a  percentage of production and are

received in cash. Our royalty revenues fluctuate based on changes in the market prices for oil and gas,
the decline in production in existing wells, and other factors affecting the third-party oil and gas
exploration and production companies  that operate wells  on our minerals including the cost of
development and production.

Most leases are for a three to five year term although a portion or all of  a  lease may be extended

by the lessee as long as actual production is  occurring.  Financial terms vary based on a number of
market factors including the location  of the  mineral interest, the number of acres subject to the
agreement, proximity to transportation facilities  such as pipelines, depth of formations to be drilled and
risk.

Estimated Proved Reserves (Including Discontinued Operations)

Our net estimated proved oil and gas  reserves, all  of  which are located in the  United States, as of

year-end 2016, 2015 and 2014 are set forth  in  the table  below. We  engaged independent petroleum
engineers, Netherland, Sewell & Associates,  Inc. (NSAI), to assist us in preparing estimates of our

proved oil and gas reserves in accordance with the definitions and guidelines of the Securities and
Exchange Commission (SEC).

Net quantities of proved oil and gas reserves related to our working and royalty interests follow,

including oil and gas working interest assets classified as discontinued operations in 2016:

Consolidated  entities:

Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Our share of ventures accounted for  using the equity method:

Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total consolidated and our share of equity  method ventures:

Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(a)

Includes natural gas liquids.

Reserves

Oil(a)
(Barrels)

Gas
(Mcf)

(In thousands)

446
—

446
5,179
—

5,179
5,269
2,403

7,672

—
—

—
—
—

—
—
—

—

446
—

446
5,179
—

5,179
5,269
2,403

7,672

3,836
—

3,836
7,957
—

7,957
10,848
1,801

12,649

1,199
—

1,199
1,263
—

1,263
1,751
—

1,751

5,035
—

5,035
9,220
—

9,220
12,599
1,801

14,400

12

13

(b)

Includes leases in primary lease term  or for which a  delayed rental payment has been
received. In the ordinary course of business,  leases covering  a significant  portion of leased
net mineral acres may expire from time  to  time in  a single reporting period.

(c) Acres being held by production are producing oil or gas  in paying  quantities.

(d) Texas, Louisiana, California and Indiana net acres are calculated as the  gross number of

surface acres multiplied by our percentage ownership of the  mineral  interest. Alabama
and Georgia net acres are calculated as  the gross  number of surface acres  multiplied  by
our estimated percentage ownership of the mineral interest  based on county sampling. In
fourth quarter 2016, we sold approximately 58,300 acres  of timberland and  undeveloped
land in Georgia and Alabama which  included selling  any  owned  minerals rights associated
with these acres.

(e) These owned mineral acre interests contain numerous  oil and gas producing formations
consisting of conventional, unconventional, and tight sand reservoirs.  Of  these reservoirs,
we have mineral interests in and around production trends in  the Wilcox, Frio, Cockfield,
James Lime, Petet, Travis Peak, Cotton  Valley,  Austin Chalk, Haynesville Shale, Barnett
Shale and Bossier formations.

(f) A significant portion of our Louisiana  net acres  was severed  from the surface estate

shortly before our 2007 spin-off. Under  Louisiana  law,  a mineral servitude that is not
producing minerals or which has not  been the subject of good-faith drilling operations  will
cease to burden the property  upon the tenth anniversary  of the date of its creation. The
total number of net acres subject to prescription  can fluctuate based  on oil  and gas
development and production activities. Some or all of approximately 70,000 of our
Louisiana net acres may revert to the surface  owner unless drilling operations or
production commences prior to October 2017.

We  engage in leasing certain portions of our owned  mineral  interests to third parties for  the
exploration and production of oil and gas.  The  significant terms  of  these  arrangements include granting
the exploration company the rights to oil or  gas it may find and requiring that drilling be commenced
within a specified period. In return, we may receive an initial lease payment (bonus), subsequent
payments if drilling has not started within  the specified period  (delay rentals), and a percentage interest
in the value of any oil or gas produced  (royalties). If no  oil or  gas is produced during  the required
period, all rights are returned to us. Historically, our  capital requirements for our owned mineral acres
have been minimal.

Our royalty revenues are contractually defined and  based on a  percentage of production and are

received in cash. Our royalty revenues fluctuate based on changes in the market prices for oil and gas,
the decline in production in existing wells, and other factors affecting the third-party oil and gas
exploration and production companies  that operate wells  on our minerals including the cost of
development and production.

Most leases are for a three to five year term although a portion or all of  a  lease may be extended

by the lessee as long as actual production is  occurring.  Financial terms vary based on a number of
market factors including the location  of the  mineral interest, the number of acres subject to the
agreement, proximity to transportation facilities  such as pipelines, depth of formations to be drilled and
risk.

Estimated Proved Reserves (Including Discontinued Operations)

Our net estimated proved oil and gas  reserves, all  of  which are located in the  United States, as of

year-end 2016, 2015 and 2014 are set forth  in  the table  below. We  engaged independent petroleum
engineers, Netherland, Sewell & Associates,  Inc. (NSAI), to assist us in preparing estimates of our

proved oil and gas reserves in accordance with the definitions and guidelines of the Securities and
Exchange Commission (SEC).

Net quantities of proved oil and gas reserves related to our working and royalty interests follow,

including oil and gas working interest assets classified as discontinued operations in 2016:

Consolidated  entities:

Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Our share of ventures accounted for  using the equity method:

Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total consolidated and our share of equity  method ventures:

Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved developed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total proved reserves 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(a)

Includes natural gas liquids.

Reserves

Oil(a)
(Barrels)

Gas
(Mcf)

(In thousands)

446
—

446
5,179
—

5,179
5,269
2,403

7,672

—
—

—
—
—

—
—
—

—

446
—

446
5,179
—

5,179
5,269
2,403

7,672

3,836
—

3,836
7,957
—

7,957
10,848
1,801

12,649

1,199
—

1,199
1,263
—

1,263
1,751
—

1,751

5,035
—

5,035
9,220
—

9,220
12,599
1,801

14,400

12

13

The following summarizes the changes  in proved  reserves for 2016:

Reserves

Oil
(Barrels)

Gas
(Mcf)

(In thousands)

Consolidated  entities:

Year-end 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . .
Extensions and discoveries . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5,179
(11)
29
—
(4,460)
(291)

7,957
631
—
—
(3,756)
(996)

Year-end 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

446

3,836

Our share of ventures accounted for  using the equity method:

Year-end 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . .
Extensions and discoveries . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total consolidated and our share of equity  method ventures:

—
—
—
—

—

1,263
79
—
(143)

1,199

Year-end 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

446

5,035

We  do not have any estimated reserves of synthetic oil, synthetic gas or products of other

non-renewable natural resources that are intended to be upgraded  into synthetic oil and gas.

At year-end 2016, we have no barrels  of oil equivalent (BOE) of proved undeveloped

(PUD) reserves because we have substantially divested all our non-core oil and  gas working  interest
assets. At year-end 2015, we had no BOE  of PUD reserves due to our planned  divestiture of oil  and
gas working interest assets and not allocating capital to this non-core business. At year-end 2014, we
had 2,703,000 BOE of PUD reserves.

We  did not participate in any drilling activity in 2016. In 2015,  we  invested approximately

$9,205,000 to convert 610,000 BOE of  PUD reserves into proved  developed  reserves.

Reserve estimates were based on the economic and  operating conditions existing at  year-end 2016,

2015 and 2014. Oil and gas prices were based on the twelve month  unweighted arithmetic average  of
the first-day-of-the-month price for each month  in the period  January through  December. For 2016,
2015 and 2014, prices used for reserve estimates were $42.75, $50.28 and  $94.99  per  barrel  of West
Texas Intermediate and gas prices of  $2.48, $2.59 and $4.35 per MMBTU per the Henry  Hub spot. All
prices were then adjusted for quality, transportation fees and  differentials. Since  the determination and
valuation of proved reserves is a function of the interpretation of engineering and geologic  data  and
prices for oil and gas and the cost to  produce these  reserves,  the reserves presented should  be  expected
to change as future information becomes  available. For an  estimate of the  standardized  measure  of
discounted future net cash flows from  proved  oil and  gas reserves, please  read Note 19—Supplemental
Oil and Gas Disclosures (Unaudited) to our consolidated financial statements included  in Part  II,
Item 8 of this Annual Report on Form 10-K.

The process of estimating oil and gas reserves  is complex,  involving decisions and assumptions in

evaluating the available geological, geophysical, engineering and economic data. Accordingly, these
estimates are imprecise. Actual future production, oil  and gas  prices, capital  costs, operating  costs,
revenues, taxes and quantities of recoverable oil and gas reserves might vary from those estimated. Any

variance could materially affect the estimated quantities and present value of proved reserves. In
addition, estimates of proved reserves may be adjusted to reflect production history, development,
prevailing oil and gas prices and other factors, many of which are beyond our control.

The primary internal technical person in charge of overseeing our reserves estimates has  a

Bachelor of Science in Physics and Mathematics and a Master’s of Science in Civil Engineering. He has
over 40 years of domestic and international experience in the exploration and production business
including 40 years of reserve evaluations. He has been a registered Professional Engineer for over
25 years.

As part of our internal control over financial reporting, we have a process for reviewing well

production data and division of interest percentages prior to submitting well level data to NSAI to
assist us in preparing reserve estimates. Our primary internal technical person and other members of
management review the reserve estimates prepared by NSAI, including the underlying assumptions and
estimates upon which they are based, for accuracy and reasonableness.

Production

In 2016, 2015 and 2014, oil and gas produced was approximately 291,000, 1,158,500 and

931,100 barrels of oil at an average realized price of $27.58, $40.08  and $80.63 per barrel and 1,139.5,
2,134.8 and 2,060.2 MMcf of gas at an average  realized price of $2.04,  $2.60 and  $4.19 per Mcf.
Natural gas liquids (NGLs) are aggregated with oil volumes  and prices.

In 2016, 2015 and 2014, production lifting costs, which exclude ad valorem and severance taxes,

were $12.33, $12.95 and $13.40 per BOE.

Drilling and Other Exploratory and Development Activities

The following tables set forth the number of gross and net oil and gas wells in which we

participated:

Year

Gross Wells

Exploratory

Development

Total Oil Gas

Dry Oil Gas

Dry

2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — — — — — —
2015(a)
1
2014(b)
19

. . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . .

2 —
1
21 — 32

34 —
1
46

38
119

(a) Of the  gross wells drilled in 2015, we operated 3 wells or 8 percent. The remaining wells
represent our participations in wells operated by others. The  exploratory dry  hole was
located in Oklahoma.

(b) Of the gross wells drilled in 2014, we operated 72 wells or 61 percent. The remaining

wells represent our participations in wells operated by others. Dry holes were principally
located in Nebraska, Kansas and Oklahoma.

Year

Net  Wells

Exploratory

Development

Total

Oil

Gas

Dry

Oil

Gas

Dry

2016 . . . . . . . . . . . . . . . . . . . . . . . . . . — — —
2015 . . . . . . . . . . . . . . . . . . . . . . . . . .
2014 . . . . . . . . . . . . . . . . . . . . . . . . . .

0.7 — 0.8
11.9 — 20.1

6.3
57.3

— — —

—
4.3 — 0.5
11.6
0.1
13.6

14

15

The following summarizes the changes  in proved  reserves for 2016:

Reserves

Oil
(Barrels)

Gas
(Mcf)

(In thousands)

Consolidated  entities:

Year-end 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . .
Extensions and discoveries . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5,179
(11)
29
—
(4,460)
(291)

7,957
631
—
—
(3,756)
(996)

Year-end 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

446

3,836

Our share of ventures accounted for  using the equity method:

Year-end 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . .
Extensions and discoveries . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total consolidated and our share of equity  method ventures:

—
—
—
—

—

1,263
79
—
(143)

1,199

Year-end 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

446

5,035

We  do not have any estimated reserves of synthetic oil, synthetic gas or products of other

non-renewable natural resources that are intended to be upgraded  into synthetic oil and gas.

At year-end 2016, we have no barrels  of oil equivalent (BOE) of proved undeveloped

(PUD) reserves because we have substantially divested all our non-core oil and  gas working  interest
assets. At year-end 2015, we had no BOE  of PUD reserves due to our planned  divestiture of oil  and
gas working interest assets and not allocating capital to this non-core business. At year-end 2014, we
had 2,703,000 BOE of PUD reserves.

We  did not participate in any drilling activity in 2016. In 2015,  we  invested approximately

$9,205,000 to convert 610,000 BOE of  PUD reserves into proved  developed  reserves.

Reserve estimates were based on the economic and  operating conditions existing at  year-end 2016,

2015 and 2014. Oil and gas prices were based on the twelve month  unweighted arithmetic average  of
the first-day-of-the-month price for each month  in the period  January through  December. For 2016,
2015 and 2014, prices used for reserve estimates were $42.75, $50.28 and  $94.99  per  barrel  of West
Texas Intermediate and gas prices of  $2.48, $2.59 and $4.35 per MMBTU per the Henry  Hub spot. All
prices were then adjusted for quality, transportation fees and  differentials. Since  the determination and
valuation of proved reserves is a function of the interpretation of engineering and geologic  data  and
prices for oil and gas and the cost to  produce these  reserves,  the reserves presented should  be  expected
to change as future information becomes  available. For an  estimate of the  standardized  measure  of
discounted future net cash flows from  proved  oil and  gas reserves, please  read Note 19—Supplemental
Oil and Gas Disclosures (Unaudited) to our consolidated financial statements included  in Part  II,
Item 8 of this Annual Report on Form 10-K.

The process of estimating oil and gas reserves  is complex,  involving decisions and assumptions in

evaluating the available geological, geophysical, engineering and economic data. Accordingly, these
estimates are imprecise. Actual future production, oil  and gas  prices, capital  costs, operating  costs,
revenues, taxes and quantities of recoverable oil and gas reserves might vary from those estimated. Any

variance could materially affect the estimated quantities and present value of proved reserves. In
addition, estimates of proved reserves may be adjusted to reflect production history, development,
prevailing oil and gas prices and other factors, many of which are beyond our control.

The primary internal technical person in charge of overseeing our reserves estimates has  a

Bachelor of Science in Physics and Mathematics and a Master’s of Science in Civil Engineering. He has
over 40 years of domestic and international experience in the exploration and production business
including 40 years of reserve evaluations. He has been a registered Professional Engineer for over
25 years.

As part of our internal control over financial reporting, we have a process for reviewing well

production data and division of interest percentages prior to submitting well level data to NSAI to
assist us in preparing reserve estimates. Our primary internal technical person and other members of
management review the reserve estimates prepared by NSAI, including the underlying assumptions and
estimates upon which they are based, for accuracy and reasonableness.

Production

In 2016, 2015 and 2014, oil and gas produced was approximately 291,000, 1,158,500 and

931,100 barrels of oil at an average realized price of $27.58, $40.08  and $80.63 per barrel and 1,139.5,
2,134.8 and 2,060.2 MMcf of gas at an average  realized price of $2.04,  $2.60 and  $4.19 per Mcf.
Natural gas liquids (NGLs) are aggregated with oil volumes  and prices.

In 2016, 2015 and 2014, production lifting costs, which exclude ad valorem and severance taxes,

were $12.33, $12.95 and $13.40 per BOE.

Drilling and Other Exploratory and Development Activities

The following tables set forth the number of gross and net oil and gas wells in which we

participated:

Year

Gross Wells

Exploratory

Development

Total Oil Gas

Dry Oil Gas

Dry

2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — — — — — —
2015(a)
1
2014(b)
19

. . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . .

2 —
1
21 — 32

34 —
1
46

38
119

(a) Of the  gross wells drilled in 2015, we operated 3 wells or 8 percent. The remaining wells
represent our participations in wells operated by others. The  exploratory dry  hole was
located in Oklahoma.

(b) Of the gross wells drilled in 2014, we operated 72 wells or 61 percent. The remaining

wells represent our participations in wells operated by others. Dry holes were principally
located in Nebraska, Kansas and Oklahoma.

Year

Net  Wells

Exploratory

Development

Total

Oil

Gas

Dry

Oil

Gas

Dry

2016 . . . . . . . . . . . . . . . . . . . . . . . . . . — — —
2015 . . . . . . . . . . . . . . . . . . . . . . . . . .
2014 . . . . . . . . . . . . . . . . . . . . . . . . . .

0.7 — 0.8
11.9 — 20.1

6.3
57.3

— — —

—
4.3 — 0.5
11.6
0.1
13.6

14

15

Present  Activities

None.

Delivery  Commitments

We  have no oil or gas delivery commitments.

Wells and Acreage

The number of productive wells as of year-end 2016  follows:

Productive
Wells

Gross

Net

Consolidated  entities:

Oil
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Ventures accounted for using the equity method:

274
177

451

Oil
Gas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —
23

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

23

Total consolidated and equity method ventures:

Oil
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

274
200

474

40.8
12.2

53.0

—
1.8

1.8

40.8
14.0

54.8

At year-end 2016, 2015 and 2014, we had  royalty interests in 473, 534 and 551 gross wells. In
addition, at year-end 2016, 2015 and 2014,  we had working interests in 32, 400 and 426 gross wells. At
year-end 2016, we had 78 working interest wells  in Wyoming, of which 77 of them are shut in wells,
and not included in our productive well  count,  in which  we have  10 percent working interest and  have
associated plugging liabilities accrued  on the balance  sheet based  on  the present value  of  our  estimated
future obligation.

We  did not have any wells with production of synthetic oil,  synthetic gas  or products  of  other
non-renewable natural resources that are intended to be upgraded  into synthetic oil and gas  as of
year-end 2016, 2015 or 2014.

At year-end 2016, our remaining working  interests  represent  approximately  4,300 gross developed

acres and 890 net developed acres leased from  others that are held by  production.  At  year-end 2016,
we had approximately 8,100 gross undeveloped acres and 5,900  net  undeveloped acres leased from
others.

Markets

Oil and gas revenues are influenced by  prices of, and global and domestic supply  and demand  for,

oil and gas. These commodities as determined by both regional and  global markets depend on
numerous factors beyond our control,  including seasonality, the condition of the  domestic  and global
economies, political conditions in other oil and gas producing countries, the extent  of  domestic
production and imports of oil and gas, the proximity and capacity  of  gas pipelines and other
transportation facilities, supply and demand  for oil and gas and the effects  of federal,  state and local
regulation. The oil and gas industry also  competes with  other industries in supplying the energy  and
fuel requirements of industrial, commercial and individual consumers.  The price of crude oil decreased

during the first half of 2016 as compared with the first half of 2015. Prices increased during the second
half of 2016 as compared to the first half of 2016 as the number of U.S. crude oil rigs and inventories
declined in the last half of 2015 and into early 2016.  Natural gas prices decreased in 2016 compared
with 2015, primarily due to domestic oversupply driven by lack of a normal winter withdrawal cycle in
the winter of 2015-2016. West Texas Intermediate  (WTI) oil prices  averaged $43.33 per  Bbl in 2016,
nearly 11% lower than in 2015, and $48.66 per Bbl in 2015, nearly 48% lower than in 2014.

Mineral leasing activity is influenced by changes in  commodity prices, the location of our owned

mineral interests relative to existing or projected oil and gas reserves,  the proximity of successful
production efforts to our mineral interests and the evolution of new plays and  improvements in  drilling
and extraction technology.

Competition

The oil and gas industry is highly competitive, and we compete with a substantial number of other
companies that may have greater resources than  us.  Many of these companies explore for,  produce and
market oil and gas, carry on refining operations and market the  end  products on a worldwide  basis.
The primary areas in which we face competition are  from alternative fuel sources, including coal,
heating oil, imported LNG, nuclear and other nonrenewable fuel sources, and renewable fuel sources
such as  wind, solar, geothermal, hydropower and biomass. Competitive conditions may also be
substantially affected by various forms of energy legislation and/or regulation considered from time to
time by the United States government. It is not possible  to predict whether such legislation or
regulation may ultimately be adopted or its precise effects upon our future  operations. Such laws and
regulations may, however, substantially increase the costs of exploring for, developing or producing oil
and gas.

In locations where our owned mineral interests are close to producing wells and  proven reserves,

we may have multiple parties interested in leasing our  minerals. Conversely, where our mineral
interests are in or near areas where reserves have not been discovered, we may receive nominal interest
in leasing our minerals. Portions of our Texas and Louisiana minerals are in close proximity  to
producing wells and proven reserves. Interest in leasing our minerals is  correlated with the economics
of production which are substantially influenced by current oil and gas  prices and improvements in
drilling and extraction technologies.

Other

We sell wood fiber from portions of our land, primarily in Georgia,  and lease land for recreational

uses. We have 19,000 acres of non-core timberland and undeveloped land  we own directly that was
classified as assets held for sale at year-end 2016. We have water  interests in 1.5 million acres which
includes a 45 percent nonparticipating royalty interest in  groundwater produced or withdrawn for
commercial purposes or sold from 1.4 million acres in  Texas, Louisiana,  Georgia and Alabama, and
20,000 acres of groundwater leases in central  Texas which was classified as assets held for sale at
year-end 2016. We have not received significant revenues or  earnings from these interests.

Competition

We face competition from other landowners for  the sale of wood fiber. Some of these competitors

own similar timber assets that are located in the same or nearby markets.  However, due to its weight,
the cost for transporting wood fiber long distances is significant, resulting in a competitive advantage
for timber that is located reasonably close to paper and building products manufacturing facilities.

16

17

Present  Activities

None.

Delivery  Commitments

We  have no oil or gas delivery commitments.

Wells and Acreage

The number of productive wells as of year-end 2016  follows:

Productive
Wells

Gross

Net

Consolidated  entities:

Oil
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Ventures accounted for using the equity method:

274
177

451

Oil
Gas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —
23

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

23

Total consolidated and equity method ventures:

Oil
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

274
200

474

40.8
12.2

53.0

—
1.8

1.8

40.8
14.0

54.8

At year-end 2016, 2015 and 2014, we had  royalty interests in 473, 534 and 551 gross wells. In
addition, at year-end 2016, 2015 and 2014,  we had working interests in 32, 400 and 426 gross wells. At
year-end 2016, we had 78 working interest wells  in Wyoming, of which 77 of them are shut in wells,
and not included in our productive well  count,  in which  we have  10 percent working interest and  have
associated plugging liabilities accrued  on the balance  sheet based  on  the present value  of  our  estimated
future obligation.

We  did not have any wells with production of synthetic oil,  synthetic gas  or products  of  other
non-renewable natural resources that are intended to be upgraded  into synthetic oil and gas  as of
year-end 2016, 2015 or 2014.

At year-end 2016, our remaining working  interests  represent  approximately  4,300 gross developed

acres and 890 net developed acres leased from  others that are held by  production.  At  year-end 2016,
we had approximately 8,100 gross undeveloped acres and 5,900  net  undeveloped acres leased from
others.

Markets

Oil and gas revenues are influenced by  prices of, and global and domestic supply  and demand  for,

oil and gas. These commodities as determined by both regional and  global markets depend on
numerous factors beyond our control,  including seasonality, the condition of the  domestic  and global
economies, political conditions in other oil and gas producing countries, the extent  of  domestic
production and imports of oil and gas, the proximity and capacity  of  gas pipelines and other
transportation facilities, supply and demand  for oil and gas and the effects  of federal,  state and local
regulation. The oil and gas industry also  competes with  other industries in supplying the energy  and
fuel requirements of industrial, commercial and individual consumers.  The price of crude oil decreased

during the first half of 2016 as compared with the first half of 2015. Prices increased during the second
half of 2016 as compared to the first half of 2016 as the number of U.S. crude oil rigs and inventories
declined in the last half of 2015 and into early 2016.  Natural gas prices decreased in 2016 compared
with 2015, primarily due to domestic oversupply driven by lack of a normal winter withdrawal cycle in
the winter of 2015-2016. West Texas Intermediate  (WTI) oil prices  averaged $43.33 per  Bbl in 2016,
nearly 11% lower than in 2015, and $48.66 per Bbl in 2015, nearly 48% lower than in 2014.

Mineral leasing activity is influenced by changes in  commodity prices, the location of our owned

mineral interests relative to existing or projected oil and gas reserves,  the proximity of successful
production efforts to our mineral interests and the evolution of new plays and  improvements in  drilling
and extraction technology.

Competition

The oil and gas industry is highly competitive, and we compete with a substantial number of other
companies that may have greater resources than  us.  Many of these companies explore for,  produce and
market oil and gas, carry on refining operations and market the  end  products on a worldwide  basis.
The primary areas in which we face competition are  from alternative fuel sources, including coal,
heating oil, imported LNG, nuclear and other nonrenewable fuel sources, and renewable fuel sources
such as  wind, solar, geothermal, hydropower and biomass. Competitive conditions may also be
substantially affected by various forms of energy legislation and/or regulation considered from time to
time by the United States government. It is not possible  to predict whether such legislation or
regulation may ultimately be adopted or its precise effects upon our future  operations. Such laws and
regulations may, however, substantially increase the costs of exploring for, developing or producing oil
and gas.

In locations where our owned mineral interests are close to producing wells and  proven reserves,

we may have multiple parties interested in leasing our  minerals. Conversely, where our mineral
interests are in or near areas where reserves have not been discovered, we may receive nominal interest
in leasing our minerals. Portions of our Texas and Louisiana minerals are in close proximity  to
producing wells and proven reserves. Interest in leasing our minerals is  correlated with the economics
of production which are substantially influenced by current oil and gas  prices and improvements in
drilling and extraction technologies.

Other

We sell wood fiber from portions of our land, primarily in Georgia,  and lease land for recreational

uses. We have 19,000 acres of non-core timberland and undeveloped land  we own directly that was
classified as assets held for sale at year-end 2016. We have water  interests in 1.5 million acres which
includes a 45 percent nonparticipating royalty interest in  groundwater produced or withdrawn for
commercial purposes or sold from 1.4 million acres in  Texas, Louisiana,  Georgia and Alabama, and
20,000 acres of groundwater leases in central  Texas which was classified as assets held for sale at
year-end 2016. We have not received significant revenues or  earnings from these interests.

Competition

We face competition from other landowners for  the sale of wood fiber. Some of these competitors

own similar timber assets that are located in the same or nearby markets.  However, due to its weight,
the cost for transporting wood fiber long distances is significant, resulting in a competitive advantage
for timber that is located reasonably close to paper and building products manufacturing facilities.

16

17

Employees

Available Information

At year-end 2016, we had 59 employees. None of  our employees participate in  collective

bargaining arrangements. We believe  we  have a  good relationship  with our employees.

Environmental  Regulations

Our operations are subject to federal, state  and local laws, regulations  and  ordinances relating to
protection of public health and the environment. Changes to laws  and regulations may adversely affect
our  ability to develop real estate, develop minerals, harvest and sell timber, or  withdraw groundwater,
or may require us to investigate and  remediate  contaminated properties. These laws and  regulations
may relate to, among other things, water quality,  endangered species, protection and  restoration of
natural resources, timber harvesting practices,  and  remedial standards for contaminated property  and
groundwater. Additionally, these laws may impose liability  on property owners or operators  for the
costs of removal or remediation of hazardous or toxic substances on real  property, without  regard to
whether the owner or operator knew,  or was  responsible  for,  the  presence of the  hazardous or  toxic
substances. The presence of, or the failure to properly remediate,  such substances  may adversely affect
the value of a property, as well as our  ability to sell the  property or to borrow funds using that
property as collateral or the ability to produce oil and gas from  that property. Environmental  claims
generally would not be covered by our  insurance programs.

The particular environmental laws that apply to any given site vary according to the site’s location,

its  environmental condition, and the  present and former  uses of the  site  and  adjoining  properties.
Environmental laws and conditions may result in delays, may cause us  to  incur  substantial compliance
or other  costs and can prohibit or severely restrict development activity or mineral  production  in
environmentally sensitive regions or areas,  which could negatively  affect  our results of operations.

In 2016, we sold all but 25 of our 289 acres near  Antioch, California, approximately 80 acres of

which  had not yet received a certificate  of completion under the voluntary remediation program  in
which  we were participating. The buyer  of  the former paper manufacturing sites assumed responsibility
for environmental, remediation and monitoring activities, subject to limited exclusions, and obtained a
$20,000,000, ten year pollution legal  liability  insurance policy naming us  as an  additional insured.

Oil and gas operations are subject to numerous federal, state  and local laws and regulations
controlling the generation, use, processing, storage, transportation, disposal and discharge  of  materials
into the environment or otherwise relating to the  protection of the environment.  These laws and
regulations affect our operations and costs as  a result of  their impact on oil  and gas  production
operations. Failure to comply with these laws and regulations may result in  the assessment  of
administrative, civil and criminal penalties, including the assessment of monetary  penalties,  the
imposition of investigatory and remedial obligations, the suspension or revocation of necessary permits,
licenses and authorizations, the requirement  that  additional  pollution controls  be  installed and the
issuance of orders enjoining future operations  or imposing  additional  compliance requirements.

Compliance with environmental laws and regulations increases  our overall  cost of business, but has

not had, to date, a material adverse effect on our operations, financial  condition  or results of
operations. It is not anticipated, based  on current laws and regulations,  that we will be required  in the
near future to expend amounts (whether for environmental  control equipment, modification of  facilities
or otherwise) that are material in relation to our total development  expenditure program in order to
comply  with such laws and regulations. However, given that  such laws  and regulations are subject  to
change, we are unable to predict the ultimate cost  of compliance  or  the ultimate  effect on our
operations, financial condition and results of operations.

Forestar Group Inc. is a Delaware corporation. Our principal executive offices  are located at

6300 Bee Cave Road, Building Two, Suite 500, Austin, Texas 78746-5149. Our telephone number is
(512) 433-5200.

From our Internet website, http://www.forestargroup.com, you may obtain additional information

about  us including:

• our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K

and other documents as soon as reasonably practicable after we file them with SEC;

• beneficial ownership reports filed by officers, directors, and  principal  security holders under

Section 16(a) of the Securities Exchange Act of 1934, as amended (or  the ‘‘Exchange Act’’); and

• corporate governance information that includes our:

• corporate governance guidelines,

• audit committee charter

• management development and executive compensation committee charter,

• nominating and governance committee  charter,

• standards of business conduct and ethics,

• code of ethics for senior financial officers, and

• information on how to communicate directly  with our board of directors.

We will also provide printed copies of  any  of  these  documents to any stockholder  free of charge

upon request. In addition, the materials we file with the SEC may be read and copied at the SEC’s
Public Reference Room at 100 F Street, NE, Washington, DC 20549. Information about the operation
of the Public Reference Room is available by calling the SEC  at 1-800-SEC-0330. The SEC also
maintains an Internet site (http://www.sec.gov) that contains reports, proxy and information statements,
and other information that is filed electronically with the SEC.

Executive  Officers

The names, ages and titles of our executive  officers are:

Name

Age

Position

Phillip J. Weber . . . . . . . . . . . . . . . .
Charles D. Jehl . . . . . . . . . . . . . . . . .
David M. Grimm . . . . . . . . . . . . . . .

56 Chief Executive Officer
48 Chief Financial Officer and Treasurer
56 Chief Administrative Officer,

Michael J. Quinley . . . . . . . . . . . . . .

55

Executive Vice President, General
Counsel and Secretary
President—Community Development

Phillip J. Weber has served as our Chief  Executive Officer  since  September 2015. He has served as
Chairman of the Real Estate Investment Committee since May 2013 and previously served as Executive
Vice President—Water Resources from May 2013 to September 2015  and as Executive Vice President—
Real Estate from 2009 to May 2013.  Prior  to  joining Forestar, he served the Federal National Mortgage
Association (Fannie Mae) as Senior Vice  President—Multifamily from 2006 to October 2009, as Chief
of Staff to the CEO from 2004 to 2006, as Chief of Staff to non-Executive Chairman of the Board and
Corporate Secretary from 2005 to 2006, and as Senior  Vice President, Corporate Development in 2005.

18

19

Employees

Available Information

At year-end 2016, we had 59 employees. None of  our employees participate in  collective

bargaining arrangements. We believe  we  have a  good relationship  with our employees.

Environmental  Regulations

Our operations are subject to federal, state  and local laws, regulations  and  ordinances relating to
protection of public health and the environment. Changes to laws  and regulations may adversely affect
our  ability to develop real estate, develop minerals, harvest and sell timber, or  withdraw groundwater,
or may require us to investigate and  remediate  contaminated properties. These laws and  regulations
may relate to, among other things, water quality,  endangered species, protection and  restoration of
natural resources, timber harvesting practices,  and  remedial standards for contaminated property  and
groundwater. Additionally, these laws may impose liability  on property owners or operators  for the
costs of removal or remediation of hazardous or toxic substances on real  property, without  regard to
whether the owner or operator knew,  or was  responsible  for,  the  presence of the  hazardous or  toxic
substances. The presence of, or the failure to properly remediate,  such substances  may adversely affect
the value of a property, as well as our  ability to sell the  property or to borrow funds using that
property as collateral or the ability to produce oil and gas from  that property. Environmental  claims
generally would not be covered by our  insurance programs.

The particular environmental laws that apply to any given site vary according to the site’s location,

its  environmental condition, and the  present and former  uses of the  site  and  adjoining  properties.
Environmental laws and conditions may result in delays, may cause us  to  incur  substantial compliance
or other  costs and can prohibit or severely restrict development activity or mineral  production  in
environmentally sensitive regions or areas,  which could negatively  affect  our results of operations.

In 2016, we sold all but 25 of our 289 acres near  Antioch, California, approximately 80 acres of

which  had not yet received a certificate  of completion under the voluntary remediation program  in
which  we were participating. The buyer  of  the former paper manufacturing sites assumed responsibility
for environmental, remediation and monitoring activities, subject to limited exclusions, and obtained a
$20,000,000, ten year pollution legal  liability  insurance policy naming us  as an  additional insured.

Oil and gas operations are subject to numerous federal, state  and local laws and regulations
controlling the generation, use, processing, storage, transportation, disposal and discharge  of  materials
into the environment or otherwise relating to the  protection of the environment.  These laws and
regulations affect our operations and costs as  a result of  their impact on oil  and gas  production
operations. Failure to comply with these laws and regulations may result in  the assessment  of
administrative, civil and criminal penalties, including the assessment of monetary  penalties,  the
imposition of investigatory and remedial obligations, the suspension or revocation of necessary permits,
licenses and authorizations, the requirement  that  additional  pollution controls  be  installed and the
issuance of orders enjoining future operations  or imposing  additional  compliance requirements.

Compliance with environmental laws and regulations increases  our overall  cost of business, but has

not had, to date, a material adverse effect on our operations, financial  condition  or results of
operations. It is not anticipated, based  on current laws and regulations,  that we will be required  in the
near future to expend amounts (whether for environmental  control equipment, modification of  facilities
or otherwise) that are material in relation to our total development  expenditure program in order to
comply  with such laws and regulations. However, given that  such laws  and regulations are subject  to
change, we are unable to predict the ultimate cost  of compliance  or  the ultimate  effect on our
operations, financial condition and results of operations.

Forestar Group Inc. is a Delaware corporation. Our principal executive offices  are located at

6300 Bee Cave Road, Building Two, Suite 500, Austin, Texas 78746-5149. Our telephone number is
(512) 433-5200.

From our Internet website, http://www.forestargroup.com, you may obtain additional information

about  us including:

• our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K

and other documents as soon as reasonably practicable after we file them with SEC;

• beneficial ownership reports filed by officers, directors, and  principal  security holders under

Section 16(a) of the Securities Exchange Act of 1934, as amended (or  the ‘‘Exchange Act’’); and

• corporate governance information that includes our:

• corporate governance guidelines,

• audit committee charter

• management development and executive compensation committee charter,

• nominating and governance committee  charter,

• standards of business conduct and ethics,

• code of ethics for senior financial officers, and

• information on how to communicate directly  with our board of directors.

We will also provide printed copies of  any  of  these  documents to any stockholder  free of charge

upon request. In addition, the materials we file with the SEC may be read and copied at the SEC’s
Public Reference Room at 100 F Street, NE, Washington, DC 20549. Information about the operation
of the Public Reference Room is available by calling the SEC  at 1-800-SEC-0330. The SEC also
maintains an Internet site (http://www.sec.gov) that contains reports, proxy and information statements,
and other information that is filed electronically with the SEC.

Executive  Officers

The names, ages and titles of our executive  officers are:

Name

Age

Position

Phillip J. Weber . . . . . . . . . . . . . . . .
Charles D. Jehl . . . . . . . . . . . . . . . . .
David M. Grimm . . . . . . . . . . . . . . .

56 Chief Executive Officer
48 Chief Financial Officer and Treasurer
56 Chief Administrative Officer,

Michael J. Quinley . . . . . . . . . . . . . .

55

Executive Vice President, General
Counsel and Secretary
President—Community Development

Phillip J. Weber has served as our Chief  Executive Officer  since  September 2015. He has served as
Chairman of the Real Estate Investment Committee since May 2013 and previously served as Executive
Vice President—Water Resources from May 2013 to September 2015  and as Executive Vice President—
Real Estate from 2009 to May 2013.  Prior  to  joining Forestar, he served the Federal National Mortgage
Association (Fannie Mae) as Senior Vice  President—Multifamily from 2006 to October 2009, as Chief
of Staff to the CEO from 2004 to 2006, as Chief of Staff to non-Executive Chairman of the Board and
Corporate Secretary from 2005 to 2006, and as Senior  Vice President, Corporate Development in 2005.

18

19

Charles D. Jehl has served as our Chief Financial Officer and Treasurer since September 2015. He

previously served as our Executive Vice  President—Oil and Gas from February 2015  to  September
2015, as Executive Vice President—Oil  and Gas Business Administration from 2013  to  February 2015,
and as Chief Accounting Officer from  2006 to 2013. Mr. Jehl served  as Chief Operations Officer and
Chief Financial Officer of Guaranty Insurance Services, Inc.  from 2005 to 2006, and as Senior Vice
President and Controller from 2000 to  2005. From 1989 to 1999, Mr.  Jehl held various  financial
management positions within Temple-Inland’s financial services segment. Mr. Jehl is  also a Certified
Public Accountant.

David M. Grimm has served as our Chief  Administrative Officer since 2007,  in addition to holding

the offices of General Counsel and Secretary since 2006.  Mr. Grimm served Temple-Inland Inc. as
Group General Counsel from 2005 to 2006, Associate  General Counsel from  2003 to 2005, and held
various other legal positions from 1992  to 2003. Prior  to  joining Temple-Inland Inc., he was an  attorney
in private practice  in Dallas, Texas. Mr.  Grimm is also  a Certified Public  Accountant. Mr. Grimm will
retire  from the Company effective March 31, 2017.

Michael  J. Quinley has served as our President—Community Development since September 2015.

He previously served as our Executive  Vice President—Real Estate, East Region from  2011 to
September 2015, as Executive Vice President—Eastern Region  Real Estate Investments  &
Development from 2010 to 2011, and as Executive  Vice President—Eastern Region Developments  &
Investments from 2008 to 2010. He has  more than 30 years of prior real estate  experience,  including as
CEO of Patrick Malloy Communities, as Senior Executive Vice President of Cousins Properties
Incorporated and as Senior Vice President and CFO of Peachtree Corners Inc., all based in  Atlanta.

Item 1A. Risk Factors.

General Risks Related to our Operations

Both our real estate and mineral resources  businesses are cyclical in nature.

The operating results of our business segments reflect the general cyclical pattern of each segment.

While the cycles of each industry do not necessarily coincide, demand  and prices in each may drop
substantially during the same period. Real estate  development of residential lots is further influenced
by new home construction activity, which can be volatile. Mineral resources may be further influenced
by national and international commodity prices, principally for oil and gas. Cyclical downturns may
materially and adversely affect our business, liquidity, financial condition and results of operations. All
of our operations are impacted by both national and  global economic conditions.

The real estate and mineral resources industries are highly competitive and a number of  entities with
which we compete are larger and have greater resources, and competitive conditions may adversely affect our
results of operations.

The real estate and mineral resources industries in which we operate are highly competitive and

are affected to varying degrees by supply and demand factors and economic conditions, including
changes in interest rates, new housing starts, home repair and remodeling activities, credit availability,
consumer confidence, unemployment, housing affordability, changes in  commodity prices, and federal
energy policies.

Competitive conditions in the real estate industry may result in  difficulties acquiring suitable land
at acceptable prices, lower sales volumes and prices,  increased  development or construction costs and
delays in construction and leasing. We compete with numerous regional and local developers for the
acquisition, entitlement, and development of land suitable for development. We also compete with
national, regional and local home builders who develop real estate for their own use in homebuilding
operations, many of which are larger and have greater resources, including greater marketing budgets.
Any improvement in the cost structure or  service of our  competitors will increase the competition we
face.

Our business, financial condition and results of operations may be negatively affected by any of

these factors.

We may be unable to successfully divest our non-core assets at favorable  prices  or on our target schedule,

which could adversely affect our results of operations or cash flows.

We have announced that we are focused on our core community  development  business, and that
we intend to exit non-core, non-residential housing assets. The sale of non-core  real estate assets may
be impacted by market conditions outside of our  control,  such as  capitalization rates, anticipated
market demand and job growth, property location and other existing or anticipated competitive
properties, interest rates, availability of financing, and  other factors that we do not control. Our ability
to divest non-core assets, the timing for such  divestments,  and the prices we may ultimately receive may
be impacted by the foregoing or other factors.

We may have continuing liabilities relating to  non-core assets that have  been sold, which could adversely

impact our results of operations.

In the course of selling our non-core assets we are typically required to make contractual

representations and warranties and to provide  contractual indemnities to the buyers. These contractual
obligations typically survive the closing of the transactions for some period of time. If a buyer is
successful in sustaining a claim against us we may incur additional expenses pertaining to an asset we
no longer own, and we may also be obligated to defend and/or indemnify  the buyer from certain third

20

21

Charles D. Jehl has served as our Chief Financial Officer and Treasurer since September 2015. He

previously served as our Executive Vice  President—Oil and Gas from February 2015  to  September
2015, as Executive Vice President—Oil  and Gas Business Administration from 2013  to  February 2015,
and as Chief Accounting Officer from  2006 to 2013. Mr. Jehl served  as Chief Operations Officer and
Chief Financial Officer of Guaranty Insurance Services, Inc.  from 2005 to 2006, and as Senior Vice
President and Controller from 2000 to  2005. From 1989 to 1999, Mr.  Jehl held various  financial
management positions within Temple-Inland’s financial services segment. Mr. Jehl is  also a Certified
Public Accountant.

David M. Grimm has served as our Chief  Administrative Officer since 2007,  in addition to holding

the offices of General Counsel and Secretary since 2006.  Mr. Grimm served Temple-Inland Inc. as
Group General Counsel from 2005 to 2006, Associate  General Counsel from  2003 to 2005, and held
various other legal positions from 1992  to 2003. Prior  to  joining Temple-Inland Inc., he was an  attorney
in private practice  in Dallas, Texas. Mr.  Grimm is also  a Certified Public  Accountant. Mr. Grimm will
retire  from the Company effective March 31, 2017.

Michael  J. Quinley has served as our President—Community Development since September 2015.

He previously served as our Executive  Vice President—Real Estate, East Region from  2011 to
September 2015, as Executive Vice President—Eastern Region  Real Estate Investments  &
Development from 2010 to 2011, and as Executive  Vice President—Eastern Region Developments  &
Investments from 2008 to 2010. He has  more than 30 years of prior real estate  experience,  including as
CEO of Patrick Malloy Communities, as Senior Executive Vice President of Cousins Properties
Incorporated and as Senior Vice President and CFO of Peachtree Corners Inc., all based in  Atlanta.

Item 1A. Risk Factors.

General Risks Related to our Operations

Both our real estate and mineral resources  businesses are cyclical in nature.

The operating results of our business segments reflect the general cyclical pattern of each segment.

While the cycles of each industry do not necessarily coincide, demand  and prices in each may drop
substantially during the same period. Real estate  development of residential lots is further influenced
by new home construction activity, which can be volatile. Mineral resources may be further influenced
by national and international commodity prices, principally for oil and gas. Cyclical downturns may
materially and adversely affect our business, liquidity, financial condition and results of operations. All
of our operations are impacted by both national and  global economic conditions.

The real estate and mineral resources industries are highly competitive and a number of  entities with
which we compete are larger and have greater resources, and competitive conditions may adversely affect our
results of operations.

The real estate and mineral resources industries in which we operate are highly competitive and

are affected to varying degrees by supply and demand factors and economic conditions, including
changes in interest rates, new housing starts, home repair and remodeling activities, credit availability,
consumer confidence, unemployment, housing affordability, changes in  commodity prices, and federal
energy policies.

Competitive conditions in the real estate industry may result in  difficulties acquiring suitable land
at acceptable prices, lower sales volumes and prices,  increased  development or construction costs and
delays in construction and leasing. We compete with numerous regional and local developers for the
acquisition, entitlement, and development of land suitable for development. We also compete with
national, regional and local home builders who develop real estate for their own use in homebuilding
operations, many of which are larger and have greater resources, including greater marketing budgets.
Any improvement in the cost structure or  service of our  competitors will increase the competition we
face.

Our business, financial condition and results of operations may be negatively affected by any of

these factors.

We may be unable to successfully divest our non-core assets at favorable  prices  or on our target schedule,

which could adversely affect our results of operations or cash flows.

We have announced that we are focused on our core community  development  business, and that
we intend to exit non-core, non-residential housing assets. The sale of non-core  real estate assets may
be impacted by market conditions outside of our  control,  such as  capitalization rates, anticipated
market demand and job growth, property location and other existing or anticipated competitive
properties, interest rates, availability of financing, and  other factors that we do not control. Our ability
to divest non-core assets, the timing for such  divestments,  and the prices we may ultimately receive may
be impacted by the foregoing or other factors.

We may have continuing liabilities relating to  non-core assets that have  been sold, which could adversely

impact our results of operations.

In the course of selling our non-core assets we are typically required to make contractual

representations and warranties and to provide  contractual indemnities to the buyers. These contractual
obligations typically survive the closing of the transactions for some period of time. If a buyer is
successful in sustaining a claim against us we may incur additional expenses pertaining to an asset we
no longer own, and we may also be obligated to defend and/or indemnify  the buyer from certain third

20

21

party claims. Such obligations could be  material and they could  adversely impact our results of
operations.

Any significant reduction in our borrowing base  under our senior  secured  credit  facility as a  result of the

sale of non-core assets may reduce the  credit that  is available to us under the facility  and impact  our ability
to fund our operations.

Our senior secured credit facility is secured  by  some of our assets, and  the  borrowing  base
available to us thereunder is derived substantially  from valuations  associated with  the assets pledged.
Historically, a substantial portion of the  borrowing base was derived from valuations associated  with
non-core assets, many of which were  sold in  2015 and  2016. A portion of the existing borrowing base is
also supported by non-core assets that  we  may market for sale  or  sell  in the near  future. Although we
have additional assets that have not been but  could  be  pledged to support additional borrowing
capacity  under our senior secured credit  facility, until such time as additional assets  are pledged,  the
reduction of the borrowing base could negatively  impact our  ability to fund  our operations and, as a
result may have a material adverse effect on our financial position, results of  operation and cash flow.

Restrictive covenants under our senior secured credit  facility and indentures governing our 3.75%

convertible senior notes may limit the manner in which  we operate.

Our senior secured credit facility and indentures covering  our 3.75% convertible senior notes

contain various covenants and conditions that limit our ability to, among other things:

• incur or guarantee additional debt;

• pay dividends or make distributions to our stockholders;

• repurchase or redeem capital stock or subordinated indebtedness;

• make loans, investments or acquisitions;

Benefits’’), existing prior to the ownership change. In general, an ownership  change would occur if our
‘‘5-percent shareholders’’ (as defined in Section 382) collectively increase  their ownership in the
Company by more than 50 percentage points over their lowest ownership percentage within  a rolling
three-year period. For these purposes, a 5-percent shareholder  is generally any person or group of
persons that at any time during the relevant  three-year period has  owned 5 percent or more of our
outstanding common stock. Under Section 382, stock ownership is determined under complex
attribution rules and generally includes shares held directly, indirectly (though intervening entities), and
constructively (by certain related parties and certain unrelated parties acting as a group). On January 5,
2017, we adopted a Tax Benefits Preservation Plan in  order to help protect our tax attributes, such as
built-in losses and other tax attributes. Our Tax Benefits Preservation Plan  is intended to provide a
meaningful deterrent effect against acquisitions of our common  stock  that  could cause the Company to
experience an ownership change; however, the Tax  Benefits Preservation Plan does not guarantee that
the Company will not experience an  ownership  change. If  an ownership change were to occur, our
ability to use our Tax Benefits in the future  would be limited, which would have a significant negative
impact on our financial position and results  of  operations. The ratification  of the extension of the Tax
Benefits Preservation Plan to January 5, 2020  is subject to shareholder approval at the Company’s  2017
Annual Meeting. If our shareholders do not approve such extension, the Tax Benefits Preservation Plan
will expire on January 5, 2018. Please read Note 21—Subsequent Events for additional information
about  the Tax Benefits Preservation Plan.

The market price of and trading volume of our shares of common stock may be volatile.

The market price of our shares of common stock has fluctuated substantially and may continue to

fluctuate in response to many factors which are  beyond our  control, including:

• fluctuations in our operating results, including results that vary from expectations of

management, analysts and investors;

• announcements of strategic developments, acquisitions, financings and other material events by

• incur restrictions on the ability of certain of our subsidiaries to pay  dividends or  to  make other

us  or our competitors;

payments to us;

• enter into transactions with affiliates;

• create liens;

• merge or consolidate with other companies or  transfer  all or substantially all of our assets; and

• transfer or sell assets, including capital stock of  subsidiaries.

As a result of these covenants, we are  limited  in the manner in  which we conduct our  business  and

we may be unable to engage in favorable business activities  or finance future operations  or capital
needs.

Despite current indebtedness levels, we and our subsidiaries may be  able to incur  substantially more debt.

We  and our subsidiaries may be able  to  incur substantial additional indebtedness  in the future. If

new debt is added to our and our subsidiaries’ current debt  levels, the related  risks that we and they
now face could intensify.

We may be unable to fully realize the benefits  of  our  tax  attributes if we  experience an ownership change.

We  have significant deferred tax assets that are  generally  available  to  offset  future taxable income

or income tax. If we experienced an ‘‘ownership  change’’ under  Section 382 of  the Internal Revenue
Code (‘‘Section 382’’), Section 382 would impose an annual limit on the amount of our future  taxable
income that may be reduced by our tax attributes, such  as built in  losses and  other tax  attributes (‘‘Tax

• the sale of a substantial number of shares of our common stock held by existing  security holders

in the public market; and

• general conditions in the real estate and  mineral resources  industries.

The stock markets in general may experience extreme volatility that may be unrelated  to  the
operating performance of particular companies.  These broad market fluctuations may adversely affect
the trading price of our common stock, make it  difficult to predict  the market price of  our common
stock in the future and cause the value of our common stock to decline.

Provisions of Delaware law, our charter documents, the Tax Benefits  Preservation Plan and the
indentures governing the 3.75% convertible senior notes may impede or discourage a takeover, which could
cause the market price of our common stock to decline.

We are a Delaware corporation, and the anti-takeover provisions of Delaware law impose various
impediments to the ability of a third party  to  acquire control of us, even if a change in control would
be beneficial to our existing stockholders. In addition, our Tax  Benefits Preservation Plan could be
deemed to have an ‘‘anti-takeover’’ effect because, among other things, an  Acquiring Person (as
defined under the Tax Benefits Preservation Plan) may be diluted upon the occurrence of a triggering
event. Our board of directors also has the power,  without  stockholder approval, to designate the terms
of one or more series of preferred stock and issue shares of preferred stock. These and other
impediments to third party acquisition or change of control could limit the price investors are willing to
pay for shares of our common stock, which could  in turn reduce  the market price of our common

22

23

party claims. Such obligations could be  material and they could  adversely impact our results of
operations.

Any significant reduction in our borrowing base  under our senior  secured  credit  facility as a  result of the

sale of non-core assets may reduce the  credit that  is available to us under the facility  and impact  our ability
to fund our operations.

Our senior secured credit facility is secured  by  some of our assets, and  the  borrowing  base
available to us thereunder is derived substantially  from valuations  associated with  the assets pledged.
Historically, a substantial portion of the  borrowing base was derived from valuations associated  with
non-core assets, many of which were  sold in  2015 and  2016. A portion of the existing borrowing base is
also supported by non-core assets that  we  may market for sale  or  sell  in the near  future. Although we
have additional assets that have not been but  could  be  pledged to support additional borrowing
capacity  under our senior secured credit  facility, until such time as additional assets  are pledged,  the
reduction of the borrowing base could negatively  impact our  ability to fund  our operations and, as a
result may have a material adverse effect on our financial position, results of  operation and cash flow.

Restrictive covenants under our senior secured credit  facility and indentures governing our 3.75%

convertible senior notes may limit the manner in which  we operate.

Our senior secured credit facility and indentures covering  our 3.75% convertible senior notes

contain various covenants and conditions that limit our ability to, among other things:

• incur or guarantee additional debt;

• pay dividends or make distributions to our stockholders;

• repurchase or redeem capital stock or subordinated indebtedness;

• make loans, investments or acquisitions;

Benefits’’), existing prior to the ownership change. In general, an ownership  change would occur if our
‘‘5-percent shareholders’’ (as defined in Section 382) collectively increase  their ownership in the
Company by more than 50 percentage points over their lowest ownership percentage within  a rolling
three-year period. For these purposes, a 5-percent shareholder  is generally any person or group of
persons that at any time during the relevant  three-year period has  owned 5 percent or more of our
outstanding common stock. Under Section 382, stock ownership is determined under complex
attribution rules and generally includes shares held directly, indirectly (though intervening entities), and
constructively (by certain related parties and certain unrelated parties acting as a group). On January 5,
2017, we adopted a Tax Benefits Preservation Plan in  order to help protect our tax attributes, such as
built-in losses and other tax attributes. Our Tax Benefits Preservation Plan  is intended to provide a
meaningful deterrent effect against acquisitions of our common  stock  that  could cause the Company to
experience an ownership change; however, the Tax  Benefits Preservation Plan does not guarantee that
the Company will not experience an  ownership  change. If  an ownership change were to occur, our
ability to use our Tax Benefits in the future  would be limited, which would have a significant negative
impact on our financial position and results  of  operations. The ratification  of the extension of the Tax
Benefits Preservation Plan to January 5, 2020  is subject to shareholder approval at the Company’s  2017
Annual Meeting. If our shareholders do not approve such extension, the Tax Benefits Preservation Plan
will expire on January 5, 2018. Please read Note 21—Subsequent Events for additional information
about  the Tax Benefits Preservation Plan.

The market price of and trading volume of our shares of common stock may be volatile.

The market price of our shares of common stock has fluctuated substantially and may continue to

fluctuate in response to many factors which are  beyond our  control, including:

• fluctuations in our operating results, including results that vary from expectations of

management, analysts and investors;

• announcements of strategic developments, acquisitions, financings and other material events by

• incur restrictions on the ability of certain of our subsidiaries to pay  dividends or  to  make other

us  or our competitors;

payments to us;

• enter into transactions with affiliates;

• create liens;

• merge or consolidate with other companies or  transfer  all or substantially all of our assets; and

• transfer or sell assets, including capital stock of  subsidiaries.

As a result of these covenants, we are  limited  in the manner in  which we conduct our  business  and

we may be unable to engage in favorable business activities  or finance future operations  or capital
needs.

Despite current indebtedness levels, we and our subsidiaries may be  able to incur  substantially more debt.

We  and our subsidiaries may be able  to  incur substantial additional indebtedness  in the future. If

new debt is added to our and our subsidiaries’ current debt  levels, the related  risks that we and they
now face could intensify.

We may be unable to fully realize the benefits  of  our  tax  attributes if we  experience an ownership change.

We  have significant deferred tax assets that are  generally  available  to  offset  future taxable income

or income tax. If we experienced an ‘‘ownership  change’’ under  Section 382 of  the Internal Revenue
Code (‘‘Section 382’’), Section 382 would impose an annual limit on the amount of our future  taxable
income that may be reduced by our tax attributes, such  as built in  losses and  other tax  attributes (‘‘Tax

• the sale of a substantial number of shares of our common stock held by existing  security holders

in the public market; and

• general conditions in the real estate and  mineral resources  industries.

The stock markets in general may experience extreme volatility that may be unrelated  to  the
operating performance of particular companies.  These broad market fluctuations may adversely affect
the trading price of our common stock, make it  difficult to predict  the market price of  our common
stock in the future and cause the value of our common stock to decline.

Provisions of Delaware law, our charter documents, the Tax Benefits  Preservation Plan and the
indentures governing the 3.75% convertible senior notes may impede or discourage a takeover, which could
cause the market price of our common stock to decline.

We are a Delaware corporation, and the anti-takeover provisions of Delaware law impose various
impediments to the ability of a third party  to  acquire control of us, even if a change in control would
be beneficial to our existing stockholders. In addition, our Tax  Benefits Preservation Plan could be
deemed to have an ‘‘anti-takeover’’ effect because, among other things, an  Acquiring Person (as
defined under the Tax Benefits Preservation Plan) may be diluted upon the occurrence of a triggering
event. Our board of directors also has the power,  without  stockholder approval, to designate the terms
of one or more series of preferred stock and issue shares of preferred stock. These and other
impediments to third party acquisition or change of control could limit the price investors are willing to
pay for shares of our common stock, which could  in turn reduce  the market price of our common

22

23

stock. In addition, upon the occurrence of a fundamental change under the terms of the convertible
senior notes, certain repurchase rights  and early settlement rights would be triggered  under the
indentures governing the convertible  senior  notes. In such  event, the increase  of  the conversion or early
settlement rate, as applicable, in connection with  certain make-whole fundamental change transactions
under the terms of the convertible senior notes  could  discourage a potential acquirer.

Our activities are subject to environmental regulations and liabilities  that  could have  a negative effect on

our operating results.

Our operations are subject to federal, state  and local laws and  regulations  related to the  protection

of the environment. Compliance with  these provisions  or the promulgation  of  new environmental  laws
and regulations may result in delays, may cause us to invest substantial funds to ensure  compliance with
applicable environmental regulations  and can prohibit or  severely restrict timber harvesting, real  estate
development or mineral production activity in  environmentally  sensitive regions or areas.

Our business may suffer if we lose key personnel.

We  depend to a large extent on the services of certain key management personnel.  These

individuals have extensive experience and expertise  in our business segments in  which they work. The
loss of any of these individuals could  have a material  adverse  effect on our operations. We do  not
maintain key-man life insurance with respect to any of  our employees.  Our  success will be dependent
on our ability to continue to employ and retain skilled personnel  in each of our business segments.

Risks Related to our Real Estate Operations

Reduced demand for new housing or commercial tracts in the markets where we operate could adversely

impact our profitability.

The residential development industry is cyclical and  is significantly affected by changes in  general

and local economic conditions, such  as employment  levels, availability of financing for home buyers,
interest rates, consumer confidence and housing  demand.  Adverse changes in these  conditions
generally, or in the markets where we operate, could decrease demand  for  lots  for new homes in these
areas. Decline in housing demand could negatively  affect our real estate development activities, which
could result in a decrease in our revenues and earnings.

Furthermore, the market value of undeveloped land and  lots  held  by us,  including  commercial
tracts, can fluctuate significantly as a result of  changing economic  and real estate market conditions. If
there are significant adverse changes in  economic or real estate market conditions,  we may  have to
hold land in inventory longer than planned. Inventory  carrying costs  can be significant and can result in
losses or lower returns and adversely  affect  our  liquidity.

Development of real estate entails a lengthy, uncertain and costly entitlement process.

Approval to develop real property entails an extensive entitlement  process involving multiple  and
overlapping regulatory jurisdictions and often requiring discretionary action by local governments. This
process is often political, uncertain and may require significant exactions in order  to  secure approvals.
Real estate projects must generally comply with local  land  development  regulations and may need to
comply  with state and federal regulations. The process to comply  with these regulations is usually
lengthy and costly, may not result in the approvals we  seek,  and can be expected to materially affect
our  real estate development activities, which may adversely affect  our business,  liquidity, financial
condition and results of operations.

Our real estate development operations are currently  concentrated in the  major markets of Texas, and as

a result, our financial results may be significantly  influenced by the Texas economy.

The economic growth and strength of Texas, where the majority of our real estate development
activity is located, are important factors  in sustaining demand for our  real estate development activities.
The decline in oil prices over the past several years may impact near-term job growth and housing
demand in Texas, particularly in Houston,  where the energy industry has traditionally generated
significant job growth. As a result, any  adverse impact  to  the economic growth and health, or
infrastructure development, of Texas could materially adversely affect our business, liquidity, financial
condition and results of operations.

Our real estate development operations are highly dependent  upon national,  regional  and local home

builders.

We are highly dependent upon our relationships with national, regional, and local  home builders to

purchase lots in our residential developments. If home builders  do not view our developments as
desirable locations for homebuilding operations, or if home builders  are limited in their  ability  to
conduct  operations due to economic conditions, our business, liquidity, financial condition and results
of operations will be adversely affected.

In addition, we enter into contracts to sell lots to home builders. A home builder could decide to

delay purchases of lots in one or more of our developments due to adverse real estate conditions
wholly unrelated to our areas of operations, such  as the corporate decisions regarding allocation of
limited capital or human resources. As a result, we may sell fewer lots and may have lower sales
revenues, which could have an adverse effect on  our business, liquidity, financial condition and results
of operations.

Our strategic partners may have interests that differ from ours and may take actions that adversely affect

us.

We enter into strategic alliances or venture relationships as part of our overall strategy for
particular developments or regions. While these partners may bring development experience, industry
expertise, financing capabilities, local credibility or other  competitive attributes, they may also have
economic or business interests or goals that  are inconsistent with ours or  that are influenced by factors
unrelated to our business. We may also be subject to adverse business consequences if the market
reputation or financial condition of a partner deteriorates, or  if a partner  takes actions inconsistent
with our interest.

When we enter into a venture, we may rely on our venture partner to fund its share of capital
commitments to the venture and to otherwise fulfill its operating and financial obligations. Failure of a
venture partner to timely satisfy its funding or other  obligations to the venture could require us to elect
whether to increase our financial or  other operating  support of the venture in order to preserve our
investment, which may reduce our returns  or cause us to incur losses, or to not fund such obligations,
which may subject the venture and us  to  adverse consequences or increase our financial exposure in the
project.

Debt within some of our ventures may not be renewed or may be difficult or more expensive to replace.

As of December 31, 2016, our unconsolidated ventures had approximately $128.3 million of debt,

of which $78.6 million was non-recourse to us. When debt within  our ventures matures, some of our
ventures may be unable to renew existing loans or secure replacement financing, or replacement
financing may be more expensive. If our ventures  are unable to renew existing loans or secure
replacement financing, we may be required to contribute additional  equity or elect to loan or
contribute funds to our ventures, which could increase our risk or increase our borrowings under our

24

25

stock. In addition, upon the occurrence of a fundamental change under the terms of the convertible
senior notes, certain repurchase rights  and early settlement rights would be triggered  under the
indentures governing the convertible  senior  notes. In such  event, the increase  of  the conversion or early
settlement rate, as applicable, in connection with  certain make-whole fundamental change transactions
under the terms of the convertible senior notes  could  discourage a potential acquirer.

Our activities are subject to environmental regulations and liabilities  that  could have  a negative effect on

our operating results.

Our operations are subject to federal, state  and local laws and  regulations  related to the  protection

of the environment. Compliance with  these provisions  or the promulgation  of  new environmental  laws
and regulations may result in delays, may cause us to invest substantial funds to ensure  compliance with
applicable environmental regulations  and can prohibit or  severely restrict timber harvesting, real  estate
development or mineral production activity in  environmentally  sensitive regions or areas.

Our business may suffer if we lose key personnel.

We  depend to a large extent on the services of certain key management personnel.  These

individuals have extensive experience and expertise  in our business segments in  which they work. The
loss of any of these individuals could  have a material  adverse  effect on our operations. We do  not
maintain key-man life insurance with respect to any of  our employees.  Our  success will be dependent
on our ability to continue to employ and retain skilled personnel  in each of our business segments.

Risks Related to our Real Estate Operations

Reduced demand for new housing or commercial tracts in the markets where we operate could adversely

impact our profitability.

The residential development industry is cyclical and  is significantly affected by changes in  general

and local economic conditions, such  as employment  levels, availability of financing for home buyers,
interest rates, consumer confidence and housing  demand.  Adverse changes in these  conditions
generally, or in the markets where we operate, could decrease demand  for  lots  for new homes in these
areas. Decline in housing demand could negatively  affect our real estate development activities, which
could result in a decrease in our revenues and earnings.

Furthermore, the market value of undeveloped land and  lots  held  by us,  including  commercial
tracts, can fluctuate significantly as a result of  changing economic  and real estate market conditions. If
there are significant adverse changes in  economic or real estate market conditions,  we may  have to
hold land in inventory longer than planned. Inventory  carrying costs  can be significant and can result in
losses or lower returns and adversely  affect  our  liquidity.

Development of real estate entails a lengthy, uncertain and costly entitlement process.

Approval to develop real property entails an extensive entitlement  process involving multiple  and
overlapping regulatory jurisdictions and often requiring discretionary action by local governments. This
process is often political, uncertain and may require significant exactions in order  to  secure approvals.
Real estate projects must generally comply with local  land  development  regulations and may need to
comply  with state and federal regulations. The process to comply  with these regulations is usually
lengthy and costly, may not result in the approvals we  seek,  and can be expected to materially affect
our  real estate development activities, which may adversely affect  our business,  liquidity, financial
condition and results of operations.

Our real estate development operations are currently  concentrated in the  major markets of Texas, and as

a result, our financial results may be significantly  influenced by the Texas economy.

The economic growth and strength of Texas, where the majority of our real estate development
activity is located, are important factors  in sustaining demand for our  real estate development activities.
The decline in oil prices over the past several years may impact near-term job growth and housing
demand in Texas, particularly in Houston,  where the energy industry has traditionally generated
significant job growth. As a result, any  adverse impact  to  the economic growth and health, or
infrastructure development, of Texas could materially adversely affect our business, liquidity, financial
condition and results of operations.

Our real estate development operations are highly dependent  upon national,  regional  and local home

builders.

We are highly dependent upon our relationships with national, regional, and local  home builders to

purchase lots in our residential developments. If home builders  do not view our developments as
desirable locations for homebuilding operations, or if home builders  are limited in their  ability  to
conduct  operations due to economic conditions, our business, liquidity, financial condition and results
of operations will be adversely affected.

In addition, we enter into contracts to sell lots to home builders. A home builder could decide to

delay purchases of lots in one or more of our developments due to adverse real estate conditions
wholly unrelated to our areas of operations, such  as the corporate decisions regarding allocation of
limited capital or human resources. As a result, we may sell fewer lots and may have lower sales
revenues, which could have an adverse effect on  our business, liquidity, financial condition and results
of operations.

Our strategic partners may have interests that differ from ours and may take actions that adversely affect

us.

We enter into strategic alliances or venture relationships as part of our overall strategy for
particular developments or regions. While these partners may bring development experience, industry
expertise, financing capabilities, local credibility or other  competitive attributes, they may also have
economic or business interests or goals that  are inconsistent with ours or  that are influenced by factors
unrelated to our business. We may also be subject to adverse business consequences if the market
reputation or financial condition of a partner deteriorates, or  if a partner  takes actions inconsistent
with our interest.

When we enter into a venture, we may rely on our venture partner to fund its share of capital
commitments to the venture and to otherwise fulfill its operating and financial obligations. Failure of a
venture partner to timely satisfy its funding or other  obligations to the venture could require us to elect
whether to increase our financial or  other operating  support of the venture in order to preserve our
investment, which may reduce our returns  or cause us to incur losses, or to not fund such obligations,
which may subject the venture and us  to  adverse consequences or increase our financial exposure in the
project.

Debt within some of our ventures may not be renewed or may be difficult or more expensive to replace.

As of December 31, 2016, our unconsolidated ventures had approximately $128.3 million of debt,

of which $78.6 million was non-recourse to us. When debt within  our ventures matures, some of our
ventures may be unable to renew existing loans or secure replacement financing, or replacement
financing may be more expensive. If our ventures  are unable to renew existing loans or secure
replacement financing, we may be required to contribute additional  equity or elect to loan or
contribute funds to our ventures, which could increase our risk or increase our borrowings under our

24

25

senior secured credit facility, or both.  If  our ventures secure replacement financing  that  is more
expensive, our profits may be reduced.

Delays  or failures by governmental authorities to take expected actions  could  reduce our returns or cause

us to incur losses on certain real estate development projects.

For certain projects, we rely on governmental  utility and special improvement districts  to  issue
bonds to reimburse us for qualified expenses,  such as  road and utility infrastructure costs. Bonds  must
be supported by district tax revenues, usually from ad valorem taxes. Slowing  new home sales,
decreasing real estate prices or difficult credit  markets  for bond  sales  can reduce or delay district  bond
sale revenues, causing such districts to delay reimbursement  of  our qualified expenses. Failure  to
receive timely reimbursement for qualified  expenses could adversely affect our cash flows  and reduce
our  returns or cause us to incur losses  on certain real estate development projects.

The ability to sell and deliver oil and natural gas produced from wells  on our mineral  interests could be

materially and adversely affected if adequate gathering, processing, compression and transportation services
are not obtained.

The sale of oil and natural gas produced from wells on our mineral interests depends on a number
of factors beyond our control, including the availability, proximity  and capacity of, and costs associated
with, gathering, processing, compression and transportation facilities owned  by third parties. These
facilities may be temporarily unavailable due to market conditions, mechanical reasons or other  factors
or conditions, and may not be available to us in the future on terms  we consider acceptable, if at all.
Any significant change in market or other  conditions  affecting these facilities or the availability of these
facilities, including due to our failure or inability to obtain access to these facilities on terms acceptable
to us or at all, could materially and adversely affect our business and, in turn, our financial condition
and results of operations.

Failure to succeed in new markets may limit our  growth.

Our reserves and production will decline from their current levels.

We  may from time to time commence development  activity or make  acquisitions outside of our
existing market areas if appropriate opportunities arise. Our historical experience in existing markets
does not ensure that we will be able  to  operate  successfully  in new markets.  We may be exposed to a
variety of risks if we choose to enter  new markets, including, among others:

• an inability to accurately evaluate local housing market conditions  and  local  economies;

• an inability to obtain land for development or to identify appropriate acquisition opportunities;

• an inability to hire and retain key personnel;

• an inability to successfully integrate  operations; and lack of familiarity with local governmental

and permitting procedures.

Risks Related to our Mineral Resources Operations

The rate of production from oil and natural gas properties generally declines as reserves  are
produced. Our reserves will decline as they are produced which could materially and adversely affect
our future cash flow and results of operations.

A portion of our oil and natural gas production may be subject to interruptions that could have a

material and adverse effect on us.

A portion of oil and natural gas production from our minerals may be interrupted, or shut in, from

time to time for various reasons, including as a result of accidents, weather conditions, loss of
gathering, processing, compression or transportation facility access or field labor issues, or intentionally
as a result of market conditions such as oil and natural gas prices that we deem uneconomic. If a
substantial amount of production is interrupted, our cash flow and, in turn, our results of  operations
could be materially and adversely affected.

We do not operate any properties, and have limited control over the activities on properties we  do not

Weather and climate may have a significant and adverse impact on us.

operate.

The properties in which we have an interest  are operated  by other companies and involve third-
party working interest owners. As a result,  we have limited ability to influence  or control the operation
or future development of such properties, including  compliance with environmental, safety  and other
regulations, or the amount of capital expenditures that we will  be  required  to  fund  with respect  to  such
properties. Decisions by other parties  may  significantly  influence  the revenues we receive from our
mineral  resources.

Volatile oil and natural gas prices could adversely affect our cash  flows  and results of operations.

Our cash  flows and results of operations  are dependent  in part  on  oil and natural  gas prices, which

can be volatile. Any substantial or extended decline in the price of oil and natural  gas could have a
negative impact on our business operations and future  revenues. Moreover, oil and  natural gas  prices
depend  on factors we cannot control, such as: changes in foreign and domestic supply  and demand for
oil and natural gas; actions by the Organization of Petroleum Exporting  Countries; weather; political
conditions in other oil-producing countries, including  the possibility of insurgency or  war in  such areas;
prices of foreign exports; domestic and international drilling activity; price  and availability  of alternate
fuel sources; the value of the U.S. dollar  relative  to  other  major  currencies; the level and  effect of
trading in commodity markets, the effect of worldwide energy conservation measures,  and governmental
regulations.

Demand for natural gas is, to a significant degree, dependent on weather and climate, which

impacts, among other things, the price we receive for the commodities produced from wells on our
mineral interests and, in turn, our cash flow and results of operations. For example, relatively warm
temperatures during a winter season generally result in  relatively lower demand for natural gas (as less
natural gas is used to heat residences and businesses) and, as a result, relatively lower prices for natural
gas production.

Our estimated proved reserves are based on many assumptions that may prove to be inaccurate. Any
material inaccuracies in these reserve estimates  or underlying assumptions will materially  affect the quantities
and present value of our reserves.

The process of estimating oil and natural gas reserves is complex involving decisions and

assumptions in evaluating the available geological, geophysical, engineering and economic data.
Accordingly, these estimates are imprecise. Actual future production,  oil and natural gas prices,
revenues, taxes and quantities of recoverable oil and natural gas  reserves might vary from those
estimated. Any variance could materially affect the estimated quantities and present value of proved
developed reserves. In addition, we may adjust estimates of proved  reserves to reflect production
history, development, prevailing oil and natural gas prices  and other factors, many of  which are beyond
our control.

26

27

senior secured credit facility, or both.  If  our ventures secure replacement financing  that  is more
expensive, our profits may be reduced.

Delays  or failures by governmental authorities to take expected actions  could  reduce our returns or cause

us to incur losses on certain real estate development projects.

For certain projects, we rely on governmental  utility and special improvement districts  to  issue
bonds to reimburse us for qualified expenses,  such as  road and utility infrastructure costs. Bonds  must
be supported by district tax revenues, usually from ad valorem taxes. Slowing  new home sales,
decreasing real estate prices or difficult credit  markets  for bond  sales  can reduce or delay district  bond
sale revenues, causing such districts to delay reimbursement  of  our qualified expenses. Failure  to
receive timely reimbursement for qualified  expenses could adversely affect our cash flows  and reduce
our  returns or cause us to incur losses  on certain real estate development projects.

The ability to sell and deliver oil and natural gas produced from wells  on our mineral  interests could be

materially and adversely affected if adequate gathering, processing, compression and transportation services
are not obtained.

The sale of oil and natural gas produced from wells on our mineral interests depends on a number
of factors beyond our control, including the availability, proximity  and capacity of, and costs associated
with, gathering, processing, compression and transportation facilities owned  by third parties. These
facilities may be temporarily unavailable due to market conditions, mechanical reasons or other  factors
or conditions, and may not be available to us in the future on terms  we consider acceptable, if at all.
Any significant change in market or other  conditions  affecting these facilities or the availability of these
facilities, including due to our failure or inability to obtain access to these facilities on terms acceptable
to us or at all, could materially and adversely affect our business and, in turn, our financial condition
and results of operations.

Failure to succeed in new markets may limit our  growth.

Our reserves and production will decline from their current levels.

We  may from time to time commence development  activity or make  acquisitions outside of our
existing market areas if appropriate opportunities arise. Our historical experience in existing markets
does not ensure that we will be able  to  operate  successfully  in new markets.  We may be exposed to a
variety of risks if we choose to enter  new markets, including, among others:

• an inability to accurately evaluate local housing market conditions  and  local  economies;

• an inability to obtain land for development or to identify appropriate acquisition opportunities;

• an inability to hire and retain key personnel;

• an inability to successfully integrate  operations; and lack of familiarity with local governmental

and permitting procedures.

Risks Related to our Mineral Resources Operations

The rate of production from oil and natural gas properties generally declines as reserves  are
produced. Our reserves will decline as they are produced which could materially and adversely affect
our future cash flow and results of operations.

A portion of our oil and natural gas production may be subject to interruptions that could have a

material and adverse effect on us.

A portion of oil and natural gas production from our minerals may be interrupted, or shut in, from

time to time for various reasons, including as a result of accidents, weather conditions, loss of
gathering, processing, compression or transportation facility access or field labor issues, or intentionally
as a result of market conditions such as oil and natural gas prices that we deem uneconomic. If a
substantial amount of production is interrupted, our cash flow and, in turn, our results of  operations
could be materially and adversely affected.

We do not operate any properties, and have limited control over the activities on properties we  do not

Weather and climate may have a significant and adverse impact on us.

operate.

The properties in which we have an interest  are operated  by other companies and involve third-
party working interest owners. As a result,  we have limited ability to influence  or control the operation
or future development of such properties, including  compliance with environmental, safety  and other
regulations, or the amount of capital expenditures that we will  be  required  to  fund  with respect  to  such
properties. Decisions by other parties  may  significantly  influence  the revenues we receive from our
mineral  resources.

Volatile oil and natural gas prices could adversely affect our cash  flows  and results of operations.

Our cash  flows and results of operations  are dependent  in part  on  oil and natural  gas prices, which

can be volatile. Any substantial or extended decline in the price of oil and natural  gas could have a
negative impact on our business operations and future  revenues. Moreover, oil and  natural gas  prices
depend  on factors we cannot control, such as: changes in foreign and domestic supply  and demand for
oil and natural gas; actions by the Organization of Petroleum Exporting  Countries; weather; political
conditions in other oil-producing countries, including  the possibility of insurgency or  war in  such areas;
prices of foreign exports; domestic and international drilling activity; price  and availability  of alternate
fuel sources; the value of the U.S. dollar  relative  to  other  major  currencies; the level and  effect of
trading in commodity markets, the effect of worldwide energy conservation measures,  and governmental
regulations.

Demand for natural gas is, to a significant degree, dependent on weather and climate, which

impacts, among other things, the price we receive for the commodities produced from wells on our
mineral interests and, in turn, our cash flow and results of operations. For example, relatively warm
temperatures during a winter season generally result in  relatively lower demand for natural gas (as less
natural gas is used to heat residences and businesses) and, as a result, relatively lower prices for natural
gas production.

Our estimated proved reserves are based on many assumptions that may prove to be inaccurate. Any
material inaccuracies in these reserve estimates  or underlying assumptions will materially  affect the quantities
and present value of our reserves.

The process of estimating oil and natural gas reserves is complex involving decisions and

assumptions in evaluating the available geological, geophysical, engineering and economic data.
Accordingly, these estimates are imprecise. Actual future production,  oil and natural gas prices,
revenues, taxes and quantities of recoverable oil and natural gas  reserves might vary from those
estimated. Any variance could materially affect the estimated quantities and present value of proved
developed reserves. In addition, we may adjust estimates of proved  reserves to reflect production
history, development, prevailing oil and natural gas prices  and other factors, many of  which are beyond
our control.

26

27

Item 2. Properties.

Our principal executive offices are located  in Austin, Texas, where we lease approximately 22,000

square feet. We also lease office space in  Atlanta, Georgia; Dallas, Texas; Denver, Colorado; and
Houston, Texas. We believe these offices  are suitable for conducting  our business.

For a description of our properties in our real estate, mineral  resources and other segments, see

‘‘Business—Real Estate’’, ‘‘Business—Mineral  Resources’’ and ‘‘Business—Other’’, respectively, in
Part I, Item 1 of this Annual Report on Form 10-K.

Item 3. Legal Proceedings.

We are involved directly or through ventures in various legal proceedings that arise from time to

time in the ordinary course of doing business. We believe we have  established adequate reserves for
any probable losses and that the outcome of any of the proceedings  should not have a material  adverse
effect on our financial position or long-term results of operations or cash flows. It is possible, however,
that charges related to these matters could be significant to results of operations or cash flow in any
single accounting period.

Item 4. Mine Safety Disclosures.

Not Applicable.

The standardized measure of future net  cash flows  from our proved reserves is not necessarily the same

as the current market value of our estimated reserves. Any material inaccuracies in reserve estimates or
underlying assumptions will materially affect the quantities and  present value of  our reserves.

As required by SEC regulations, we base the estimated discounted future net cash flows from our

proved reserves on prices and costs in  effect at the time of the estimate. However, actual future net
cash flows from our properties will be  affected by numerous  factors not subject to our control.

The timing of production will affect  the timing of actual future net cash  flows from proved
reserves, and thus their actual present value. In addition, the 10% discount factor we use when
calculating discounted future net cash  flow, which  is  required by the SEC, may not be the most
appropriate discount factor based on interest rates in effect from time to time and risks associated with
us or the oil and natural gas industry  in  general.  Any material inaccuracies in our  reserve estimates or
underlying assumptions will materially  affect  the quantities and present value of our reserves.

A significant portion of our Louisiana  owned net  mineral  acres are subject to  prescription of non-use

under  Louisiana law.

A significant portion of our Louisiana owned net mineral acres were severed from surface

ownership and retained by creation of one or more mineral  servitudes  shortly before our  2007 spin-off.
Under Louisiana law, a mineral servitude  that is  not  producing minerals or which has not been the
subject of good-faith drilling operations  will cease to burden  the property upon the tenth anniversary of
the date of its creation. Upon such event, the mineral  rights effectively will revert  to  the surface owner
and we will no longer own the right to  lease, explore for or produce minerals from such acreage. The
total number of net acres subject to prescription can fluctuate based on oil and gas  development and
production activities. Some or all of  approximately  70,000 of our Louisiana net acres may revert to the
surface owner unless drilling operations or production  activities commences prior to October 2017.

Risks Related to our Other Operations

Our water interests may require governmental permits, the consent  of third parties and/or completion of
significant transportation infrastructure prior to commercialization, all of which are dependent  on the actions
of others.

Many jurisdictions require governmental permits  to  withdraw and transport water for commercial

uses, the granting of which may be subject to discretionary determinations by such jurisdictions
regarding necessity. In addition, we do  not own  the executory rights related to our non-participating
royalty interest, and as a result, third-party consent from the executor  rights owner(s) would  be
required prior to production. The process  to  obtain permits  can be lengthy, and governmental
jurisdictions or third parties from whom we seek permits or consent may not provide the approvals we
seek. We may be unable to secure buyers  at commercially economic prices for  water that we have a
right to extract and transport, and transportation infrastructure across property not owned or controlled
by us is required for transport of water prior  to  commercial use. Such infrastructure can require
significant capital and may also require the  consent  of third parties. We may not have cost effective
means to transport water from property we  own, lease or manage to buyers. As a result, we may lose
some or all of our investment in water  assets, or our returns may be diminished.

Item 1B. Unresolved Staff Comments.

None.

28

29

Item 2. Properties.

Our principal executive offices are located  in Austin, Texas, where we lease approximately 22,000

square feet. We also lease office space in  Atlanta, Georgia; Dallas, Texas; Denver, Colorado; and
Houston, Texas. We believe these offices  are suitable for conducting  our business.

For a description of our properties in our real estate, mineral  resources and other segments, see

‘‘Business—Real Estate’’, ‘‘Business—Mineral  Resources’’ and ‘‘Business—Other’’, respectively, in
Part I, Item 1 of this Annual Report on Form 10-K.

Item 3. Legal Proceedings.

We are involved directly or through ventures in various legal proceedings that arise from time to

time in the ordinary course of doing business. We believe we have  established adequate reserves for
any probable losses and that the outcome of any of the proceedings  should not have a material  adverse
effect on our financial position or long-term results of operations or cash flows. It is possible, however,
that charges related to these matters could be significant to results of operations or cash flow in any
single accounting period.

Item 4. Mine Safety Disclosures.

Not Applicable.

The standardized measure of future net  cash flows  from our proved reserves is not necessarily the same

as the current market value of our estimated reserves. Any material inaccuracies in reserve estimates or
underlying assumptions will materially affect the quantities and  present value of  our reserves.

As required by SEC regulations, we base the estimated discounted future net cash flows from our

proved reserves on prices and costs in  effect at the time of the estimate. However, actual future net
cash flows from our properties will be  affected by numerous  factors not subject to our control.

The timing of production will affect  the timing of actual future net cash  flows from proved
reserves, and thus their actual present value. In addition, the 10% discount factor we use when
calculating discounted future net cash  flow, which  is  required by the SEC, may not be the most
appropriate discount factor based on interest rates in effect from time to time and risks associated with
us or the oil and natural gas industry  in  general.  Any material inaccuracies in our  reserve estimates or
underlying assumptions will materially  affect  the quantities and present value of our reserves.

A significant portion of our Louisiana  owned net  mineral  acres are subject to  prescription of non-use

under  Louisiana law.

A significant portion of our Louisiana owned net mineral acres were severed from surface

ownership and retained by creation of one or more mineral  servitudes  shortly before our  2007 spin-off.
Under Louisiana law, a mineral servitude  that is  not  producing minerals or which has not been the
subject of good-faith drilling operations  will cease to burden  the property upon the tenth anniversary of
the date of its creation. Upon such event, the mineral  rights effectively will revert  to  the surface owner
and we will no longer own the right to  lease, explore for or produce minerals from such acreage. The
total number of net acres subject to prescription can fluctuate based on oil and gas  development and
production activities. Some or all of  approximately  70,000 of our Louisiana net acres may revert to the
surface owner unless drilling operations or production  activities commences prior to October 2017.

Risks Related to our Other Operations

Our water interests may require governmental permits, the consent  of third parties and/or completion of
significant transportation infrastructure prior to commercialization, all of which are dependent  on the actions
of others.

Many jurisdictions require governmental permits  to  withdraw and transport water for commercial

uses, the granting of which may be subject to discretionary determinations by such jurisdictions
regarding necessity. In addition, we do  not own  the executory rights related to our non-participating
royalty interest, and as a result, third-party consent from the executor  rights owner(s) would  be
required prior to production. The process  to  obtain permits  can be lengthy, and governmental
jurisdictions or third parties from whom we seek permits or consent may not provide the approvals we
seek. We may be unable to secure buyers  at commercially economic prices for  water that we have a
right to extract and transport, and transportation infrastructure across property not owned or controlled
by us is required for transport of water prior  to  commercial use. Such infrastructure can require
significant capital and may also require the  consent  of third parties. We may not have cost effective
means to transport water from property we  own, lease or manage to buyers. As a result, we may lose
some or all of our investment in water  assets, or our returns may be diminished.

Item 1B. Unresolved Staff Comments.

None.

28

29

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of

PART II

Equity Securities.

Market Information

Our common stock is traded on the New  York  Stock  Exchange. The high  and low  sales  prices in

each quarter in 2016 and 2015 were:

2016

2015

Price Range

Price Range

High

Low

High

Low

First  Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
For the Year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$13.04
$13.74
$12.80
$13.65
$13.74

$ 8.40
$11.23
$11.33
$10.75
$ 8.40

$15.91
$16.29
$13.67
$14.59
$16.29

$13.27
$13.16
$11.98
$10.58
$10.58

Shareholders

Our stock transfer records indicated that  as of February 27, 2017,  there were approximately  3,144

holders  of record of our common stock.

Dividend  Policy

We  currently intend to retain any future earnings  to  support our business. The declaration  and
payment of any future dividends will be at the  discretion  of  our Board  of  Directors after taking  into
account various factors, including without  limitation, our financial condition, earnings, capital
requirements of our business, the terms of any credit agreements or  indentures to which  we may  be  a
party at the time, legal requirements,  industry practice, and other  factors that  our Board of Directors
deems relevant.

Issuer  Purchases of Equity Securities(a)

Period

Total
Number of
Shares
Purchased(b)

Average
Price Paid
per Share

Total Number
of Shares
Purchased as
Part of
Publicly
Announced
Plan or
Programs

Month 10 (10/1/2016 - 10/31/2016) . . . . . . . . . . . . .
Month 11 (11/1/2016 - 11/30/2016) . . . . . . . . . . . . .
Month 12 (12/1/2016 - 12/31/2016) . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
56
—

56

$ —
$11.10
$ —

$11.10

—
—
—

—

Maximum
Number of
Shares That
May Yet be
Purchased
Under the
Plans  or
Programs

3,222,692
3,222,692
3,222,692

(a) On February 11, 2009, we announced  that our  Board of Directors authorized the  repurchase  of up

to 7,000,000 shares of our common stock. We have purchased 3,777,308 shares  under this
authorization, which has no expiration  date. We  have no repurchase  plans or  programs that
expired during the period covered by the table above and no repurchase plans or programs that we
intend  to terminate prior to expiration or under which we no longer intend to make further
purchases.

(b)

Includes shares withheld to pay taxes in connection with  vesting of restricted stock awards and
exercises of stock options.

Performance Graph

Our 2016 peer group consists of the following real estate and oil and  gas companies: Alexander &

Baldwin, Inc., AV Homes Inc., Approach Resources, Inc., Cousins Properties Incorporated, Contango
Oil and Gas Co., Goodrich Petroleum Corp., Matador Resources Co., Petroquest Energy Inc., Post
Properties, Inc., Potlatch Corporation, PS Business Parks, Inc., Resolute  Energy Corp., The St. Joe
Company, and Tejon Ranch Co. Magnum  Hunter Resources Corp. and Penn Virginia Corp are omitted
from our peer group because they have ceased  trading.

Pursuant to SEC rules, returns of each of the companies in  the Peer Index are weighted according

to the respective company’s stock market capitalization at the beginning of each  period for which a
return is indicated.

6MAR201713305879

30

31

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of

PART II

Equity Securities.

Market Information

Our common stock is traded on the New  York  Stock  Exchange. The high  and low  sales  prices in

each quarter in 2016 and 2015 were:

2016

2015

Price Range

Price Range

High

Low

High

Low

First  Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
For the Year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$13.04
$13.74
$12.80
$13.65
$13.74

$ 8.40
$11.23
$11.33
$10.75
$ 8.40

$15.91
$16.29
$13.67
$14.59
$16.29

$13.27
$13.16
$11.98
$10.58
$10.58

Shareholders

Our stock transfer records indicated that  as of February 27, 2017,  there were approximately  3,144

holders  of record of our common stock.

Dividend  Policy

We  currently intend to retain any future earnings  to  support our business. The declaration  and
payment of any future dividends will be at the  discretion  of  our Board  of  Directors after taking  into
account various factors, including without  limitation, our financial condition, earnings, capital
requirements of our business, the terms of any credit agreements or  indentures to which  we may  be  a
party at the time, legal requirements,  industry practice, and other  factors that  our Board of Directors
deems relevant.

Issuer  Purchases of Equity Securities(a)

Period

Total
Number of
Shares
Purchased(b)

Average
Price Paid
per Share

Total Number
of Shares
Purchased as
Part of
Publicly
Announced
Plan or
Programs

Month 10 (10/1/2016 - 10/31/2016) . . . . . . . . . . . . .
Month 11 (11/1/2016 - 11/30/2016) . . . . . . . . . . . . .
Month 12 (12/1/2016 - 12/31/2016) . . . . . . . . . . . . .

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
56
—

56

$ —
$11.10
$ —

$11.10

—
—
—

—

Maximum
Number of
Shares That
May Yet be
Purchased
Under the
Plans  or
Programs

3,222,692
3,222,692
3,222,692

(a) On February 11, 2009, we announced  that our  Board of Directors authorized the  repurchase  of up

to 7,000,000 shares of our common stock. We have purchased 3,777,308 shares  under this
authorization, which has no expiration  date. We  have no repurchase  plans or  programs that
expired during the period covered by the table above and no repurchase plans or programs that we
intend  to terminate prior to expiration or under which we no longer intend to make further
purchases.

(b)

Includes shares withheld to pay taxes in connection with  vesting of restricted stock awards and
exercises of stock options.

Performance Graph

Our 2016 peer group consists of the following real estate and oil and  gas companies: Alexander &

Baldwin, Inc., AV Homes Inc., Approach Resources, Inc., Cousins Properties Incorporated, Contango
Oil and Gas Co., Goodrich Petroleum Corp., Matador Resources Co., Petroquest Energy Inc., Post
Properties, Inc., Potlatch Corporation, PS Business Parks, Inc., Resolute  Energy Corp., The St. Joe
Company, and Tejon Ranch Co. Magnum  Hunter Resources Corp. and Penn Virginia Corp are omitted
from our peer group because they have ceased  trading.

Pursuant to SEC rules, returns of each of the companies in  the Peer Index are weighted according

to the respective company’s stock market capitalization at the beginning of each  period for which a
return is indicated.

6MAR201713305879

30

31

Item 6. Selected Financial Data.

For the Year

2016

2015

2014

2013

2012

(In thousands, except per share amount)

Revenues:

Real estate . . . . . . . . . . . . . . . . . . . . . .
Mineral  resources . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . .

$190,273
5,076
1,965

$ 202,830
9,094
6,652

$ 213,112
15,690
9,362

$ 248,011
21,419
10,721

$120,115
34,086
8,256

Total revenues . . . . . . . . . . . . . . . . . . . . .

$197,314

$ 218,576

$ 238,164

$ 280,151

$162,457

Segment  earnings  (loss):

Real estate(a)
. . . . . . . . . . . . . . . . . . . .
Mineral  resources . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . .

$121,420
3,327
(4,625)

$ 67,678
4,230
(608)

$

96,906
9,116
5,499

$

120,122

71,300

111,521

68,454
14,815
6,507

89,776

$ 53,582
29,190
29

82,801

Total segment earnings . . . . . . . . . . . . . . .
Items not allocated to segments:

General and administrative expense(b)
. .
Share-based  compensation  expense . . . .
Gain on sale of assets(c)
. . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . .
Loss on extinguishment of debt, net(d)
. .
Other corporate non-operating income .

Income from continuing operations before

taxes attributable to Forestar
Group, Inc.

. . . . . . . . . . . . . . . . . . . . .
Income tax expense(e) . . . . . . . . . . . . . . . .

Net income (loss) from continuing

operations attributable to Forestar
Group Inc.

. . . . . . . . . . . . . . . . . . . . .

Income (loss) from discontinued

(18,274)
(4,425)
48,891
(19,985)
(35,864)
350

(24,802)
(4,474)
—
(34,066)
—
256

(21,229)
(3,417)
—
(30,286)
—
453

(20,597)
(16,809)
—
(20,004)
—
119

(25,176)
(14,929)
16
(19,363)
—
191

90,815
(15,302)

8,214
(35,131)

57,042
(20,850)

32,485
(5,780)

23,540
(9,016)

75,513

(26,917)

36,192

26,705

14,524

in 2013. Real estate segment earnings (loss) also include  the effects of net  (income) loss
attributable to noncontrolling interests.

(b) General administrative expense includes severance-related charges of $3,314,000 in 2015 and

$6,323,000 in costs associated with our acquisition of Credo in 2012.

(c) Gain on sale of assets in 2016 represents gains in accordance with  our key initiatives to divest

non-core timberland and undeveloped land.

(d) Loss on extinguishment of debt, net is related to retirement  of $225,245,000 of our 8.5% Senior
Secured Notes due 2022 and $5,000,000  of our 3.75% of Convertible Senior Notes due 2020 in
2016.

(e)

(f)

In 2015, income tax expense includes  an expense  of  $97,068,000 for valuation allowance on a
portion of our deferred tax asset that was determined to be more likely than not to be
unrealizable. In 2013, income tax expense includes a benefit  from recognition  of $6,326,000 of
previously unrecognized tax benefits upon lapse of the statute of limitations for a previously
reserved tax position.

Income (loss) from discontinued operations includes non-cash impairment charges of $612,000 in
2016, $163,029,000 in 2015, $32,665,000 in 2014 and $473,000  in 2013 related to proved properties
and unproved leasehold interests related to our non-core  oil and gas  working interests. Income
(loss) from discontinued operations also includes losses of $13,664,000 in 2016 and  $706,000 in
2015 and gains of $8,526,000 in 2014  associated with sale of  working interest oil and gas
properties.

(g) Our 2015 weighted average diluted shares outstanding excludes dilutive effect  of equity awards and
7,857,000 shares issuable upon settlement of  the prepaid stock purchase contract component of our
6.00% tangible equity units, due to our net loss attributable to Forestar Group Inc.

operations, net of  taxes(f) . . . . . . . . . . . .

(16,865)

(186,130)

(19,609)

2,616

(1,582)

Net income (loss) attributable to Forestar

Group Inc.

. . . . . . . . . . . . . . . . . . . . .

$ 58,648

$(213,047) $

16,583

$

29,321

$ 12,942

Net income (loss) per diluted share:
Continuing  operations . . . . . . . . . . . . . . .
Discontinued  operations . . . . . . . . . . . . . .

Net income (loss) per diluted share . . . . . .

$
$

$

1.78
$
(0.40) $

(0.79) $
(5.43) $

0.83
$
(0.45) $

1.38

$

(6.22) $

0.38

$

0.73
0.07

0.80

$
$

$

0.41
(0.05)

0.36

Average diluted shares outstanding(g)
At year-end:

. . . .

42,334

34,266

43,596

36,813

35,482

Assets . . . . . . . . . . . . . . . . . . . . . . . . .
Debt . . . . . . . . . . . . . . . . . . . . . . . . . .
Noncontrolling  interest . . . . . . . . . . . . .
Forestar Group Inc. shareholders’ equity
Ratio of total debt to total capitalization

$733,208
110,358
1,467
560,651

$ 972,246
381,515
2,515
501,600

$1,247,606
422,151
2,540
707,202

$1,168,027
353,282
5,552
709,845

$917,869
293,498
4,059
529,488

16%

43%

37%

33%

35%

(a) Real estate segment earnings (loss) includes gain on sale of  assets of $117,856,000 in  2016,

$1,585,000 in 2015, $25,981,000 in 2014 and  $25,273,000 in  2012. Segment  earnings also  includes
non-cash impairments of $56,453,000 in 2016,  $1,044,000 in 2015, $399,000  in 2014 and $1,790,000

32

33

Item 6. Selected Financial Data.

For the Year

2016

2015

2014

2013

2012

(In thousands, except per share amount)

Revenues:

Real estate . . . . . . . . . . . . . . . . . . . . . .
Mineral  resources . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . .

$190,273
5,076
1,965

$ 202,830
9,094
6,652

$ 213,112
15,690
9,362

$ 248,011
21,419
10,721

$120,115
34,086
8,256

Total revenues . . . . . . . . . . . . . . . . . . . . .

$197,314

$ 218,576

$ 238,164

$ 280,151

$162,457

Segment  earnings  (loss):

Real estate(a)
. . . . . . . . . . . . . . . . . . . .
Mineral  resources . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . .

$121,420
3,327
(4,625)

$ 67,678
4,230
(608)

$

96,906
9,116
5,499

$

120,122

71,300

111,521

68,454
14,815
6,507

89,776

$ 53,582
29,190
29

82,801

Total segment earnings . . . . . . . . . . . . . . .
Items not allocated to segments:

General and administrative expense(b)
. .
Share-based  compensation  expense . . . .
Gain on sale of assets(c)
. . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . .
Loss on extinguishment of debt, net(d)
. .
Other corporate non-operating income .

Income from continuing operations before

taxes attributable to Forestar
Group, Inc.

. . . . . . . . . . . . . . . . . . . . .
Income tax expense(e) . . . . . . . . . . . . . . . .

Net income (loss) from continuing

operations attributable to Forestar
Group Inc.

. . . . . . . . . . . . . . . . . . . . .

Income (loss) from discontinued

(18,274)
(4,425)
48,891
(19,985)
(35,864)
350

(24,802)
(4,474)
—
(34,066)
—
256

(21,229)
(3,417)
—
(30,286)
—
453

(20,597)
(16,809)
—
(20,004)
—
119

(25,176)
(14,929)
16
(19,363)
—
191

90,815
(15,302)

8,214
(35,131)

57,042
(20,850)

32,485
(5,780)

23,540
(9,016)

75,513

(26,917)

36,192

26,705

14,524

in 2013. Real estate segment earnings (loss) also include  the effects of net  (income) loss
attributable to noncontrolling interests.

(b) General administrative expense includes severance-related charges of $3,314,000 in 2015 and

$6,323,000 in costs associated with our acquisition of Credo in 2012.

(c) Gain on sale of assets in 2016 represents gains in accordance with  our key initiatives to divest

non-core timberland and undeveloped land.

(d) Loss on extinguishment of debt, net is related to retirement  of $225,245,000 of our 8.5% Senior
Secured Notes due 2022 and $5,000,000  of our 3.75% of Convertible Senior Notes due 2020 in
2016.

(e)

(f)

In 2015, income tax expense includes  an expense  of  $97,068,000 for valuation allowance on a
portion of our deferred tax asset that was determined to be more likely than not to be
unrealizable. In 2013, income tax expense includes a benefit  from recognition  of $6,326,000 of
previously unrecognized tax benefits upon lapse of the statute of limitations for a previously
reserved tax position.

Income (loss) from discontinued operations includes non-cash impairment charges of $612,000 in
2016, $163,029,000 in 2015, $32,665,000 in 2014 and $473,000  in 2013 related to proved properties
and unproved leasehold interests related to our non-core  oil and gas  working interests. Income
(loss) from discontinued operations also includes losses of $13,664,000 in 2016 and  $706,000 in
2015 and gains of $8,526,000 in 2014  associated with sale of  working interest oil and gas
properties.

(g) Our 2015 weighted average diluted shares outstanding excludes dilutive effect  of equity awards and
7,857,000 shares issuable upon settlement of  the prepaid stock purchase contract component of our
6.00% tangible equity units, due to our net loss attributable to Forestar Group Inc.

operations, net of  taxes(f) . . . . . . . . . . . .

(16,865)

(186,130)

(19,609)

2,616

(1,582)

Net income (loss) attributable to Forestar

Group Inc.

. . . . . . . . . . . . . . . . . . . . .

$ 58,648

$(213,047) $

16,583

$

29,321

$ 12,942

Net income (loss) per diluted share:
Continuing  operations . . . . . . . . . . . . . . .
Discontinued  operations . . . . . . . . . . . . . .

Net income (loss) per diluted share . . . . . .

$
$

$

1.78
$
(0.40) $

(0.79) $
(5.43) $

0.83
$
(0.45) $

1.38

$

(6.22) $

0.38

$

0.73
0.07

0.80

$
$

$

0.41
(0.05)

0.36

Average diluted shares outstanding(g)
At year-end:

. . . .

42,334

34,266

43,596

36,813

35,482

Assets . . . . . . . . . . . . . . . . . . . . . . . . .
Debt . . . . . . . . . . . . . . . . . . . . . . . . . .
Noncontrolling  interest . . . . . . . . . . . . .
Forestar Group Inc. shareholders’ equity
Ratio of total debt to total capitalization

$733,208
110,358
1,467
560,651

$ 972,246
381,515
2,515
501,600

$1,247,606
422,151
2,540
707,202

$1,168,027
353,282
5,552
709,845

$917,869
293,498
4,059
529,488

16%

43%

37%

33%

35%

(a) Real estate segment earnings (loss) includes gain on sale of  assets of $117,856,000 in  2016,

$1,585,000 in 2015, $25,981,000 in 2014 and  $25,273,000 in  2012. Segment  earnings also  includes
non-cash impairments of $56,453,000 in 2016,  $1,044,000 in 2015, $399,000  in 2014 and $1,790,000

32

33

Item 7. Management’s Discussion and Analysis  of Financial Condition and Results of Operations.

• inability to obtain permits for, or changes in laws, governmental policies or regulations affecting,

Caution Concerning Forward-Looking  Statements

This Annual Report on Form 10-K and other materials we have  filed or may file with  the

Securities and Exchange Commission  contain  ‘‘forward-looking statements’’ within the meaning of  the
federal securities laws. These forward-looking statements are  identified by their use  of  terms and
phrases such as ‘‘believe,’’ ‘‘anticipate,’’  ‘‘could,’’ ‘‘estimate,’’  ‘‘likely,’’ ‘‘intend,’’ ‘‘may,’’ ‘‘plan,’’
‘‘expect,’’ and similar expressions, including references to assumptions.  These  statements reflect our
current views with respect to future events and are subject to risk and  uncertainties.  We note that a
variety of factors and uncertainties could cause our  actual results to differ significantly from the results
discussed in the forward-looking statements. Factors and uncertainties that  might cause  such differences
include, but are not limited to:

• general economic, market or business conditions  in Texas or  Georgia,  where our real estate

activities are concentrated, or on a national or global  scale;

• our ability to achieve some or all of our key initiatives;

water withdrawal or usage; and

• the final resolutions or outcomes with respect to our contingent and  other  liabilities  related to

our business.

Other factors, including the risk factors  described in  Item 1A of this  Annual Report on
Form 10-K, may also cause actual results to differ materially from those projected by our forward-
looking statements. New factors emerge  from time  to  time and it is not possible for us to predict all
such factors, nor can we assess the impact of any such factor on  our business or the extent to which
any factor, or combination of factors, may  cause results to differ materially from those contained in any
forward-looking statement.

Any forward-looking statement speaks only as  of  the date  on which such statement is made, and,

except as required by law, we expressly disclaim  any obligation or  undertaking to disseminate any
updates or revisions to any forward-looking  statement to reflect events or  circumstances after the date
on which such statement is made or to reflect the occurrence of  unanticipated events.

• the opportunities (or lack thereof)  that may be presented to us and that  we may  pursue;

Key Initiatives

• our ability to hire and retain key personnel;

• Reducing costs across our entire organization,

• future residential or commercial entitlements, development approvals and the ability to obtain

• Reviewing entire portfolio of assets (complete non-core asset  sales); and

• Reviewing capital structure (allocate capital to maximize shareholder value).

Discontinued Operations / Segment Name Changes

At year-end 2016 we have divested substantially all of our  oil  and gas working interest  properties.
As a result of this significant change in our operations, we have reported  the results of operations and
financial position of these assets as discontinued operations  for all periods presented.  In addition, we
changed the name of the oil and gas segment to mineral resources to reflect  the strategic shift from oil
and gas working interest investments to owned mineral interests. We also changed the name of the
other natural resources segment to other. The discussion of our results of  operations is based on the
results from our continuing operations unless otherwise indicated.

such approvals;

• obtaining approvals of reimbursements and other payments from special improvement districts

and timing of such payments;

• accuracy of estimates and other assumptions related to investment in  and development  of real

estate, the expected timing and pricing  of  land and lot sales and related cost of real estate sales,
impairment of long-lived assets, income taxes, share-based compensation;

• the levels of resale housing inventory in our  mixed-use  development projects and  the regions  in

which they are located;

• fluctuations in costs and expenses, including impacts from shortages in materials or  labor;

• demand for new housing, which can be affected  by a number  of  factors  including the  availability

of mortgage credit, job growth, fluctuations  in commodity  prices;

• demand for multifamily communities, which  can be affected by a number of factors  including

local markets and economic conditions;

• competitive actions by other companies;

• changes in governmental policies, laws or regulations and actions or restrictions of regulatory

agencies;

• fluctuations in oil and gas commodity prices;

• demand by oil and gas operators to lease our minerals, which  may  be  influenced by government

regulation of exploration and production activities  including hydraulic fracturing;

• our ability to make interest and principal payments on  our debt and satisfy the other covenants

contained in our senior secured credit  facility,  indentures and other debt agreements;

• our partners’ ability to fund their capital commitments and otherwise fulfill their operating and

financial  obligations;

34

35

Item 7. Management’s Discussion and Analysis  of Financial Condition and Results of Operations.

• inability to obtain permits for, or changes in laws, governmental policies or regulations affecting,

Caution Concerning Forward-Looking  Statements

This Annual Report on Form 10-K and other materials we have  filed or may file with  the

Securities and Exchange Commission  contain  ‘‘forward-looking statements’’ within the meaning of  the
federal securities laws. These forward-looking statements are  identified by their use  of  terms and
phrases such as ‘‘believe,’’ ‘‘anticipate,’’  ‘‘could,’’ ‘‘estimate,’’  ‘‘likely,’’ ‘‘intend,’’ ‘‘may,’’ ‘‘plan,’’
‘‘expect,’’ and similar expressions, including references to assumptions.  These  statements reflect our
current views with respect to future events and are subject to risk and  uncertainties.  We note that a
variety of factors and uncertainties could cause our  actual results to differ significantly from the results
discussed in the forward-looking statements. Factors and uncertainties that  might cause  such differences
include, but are not limited to:

• general economic, market or business conditions  in Texas or  Georgia,  where our real estate

activities are concentrated, or on a national or global  scale;

• our ability to achieve some or all of our key initiatives;

water withdrawal or usage; and

• the final resolutions or outcomes with respect to our contingent and  other  liabilities  related to

our business.

Other factors, including the risk factors  described in  Item 1A of this  Annual Report on
Form 10-K, may also cause actual results to differ materially from those projected by our forward-
looking statements. New factors emerge  from time  to  time and it is not possible for us to predict all
such factors, nor can we assess the impact of any such factor on  our business or the extent to which
any factor, or combination of factors, may  cause results to differ materially from those contained in any
forward-looking statement.

Any forward-looking statement speaks only as  of  the date  on which such statement is made, and,

except as required by law, we expressly disclaim  any obligation or  undertaking to disseminate any
updates or revisions to any forward-looking  statement to reflect events or  circumstances after the date
on which such statement is made or to reflect the occurrence of  unanticipated events.

• the opportunities (or lack thereof)  that may be presented to us and that  we may  pursue;

Key Initiatives

• our ability to hire and retain key personnel;

• Reducing costs across our entire organization,

• future residential or commercial entitlements, development approvals and the ability to obtain

• Reviewing entire portfolio of assets (complete non-core asset  sales); and

• Reviewing capital structure (allocate capital to maximize shareholder value).

Discontinued Operations / Segment Name Changes

At year-end 2016 we have divested substantially all of our  oil  and gas working interest  properties.
As a result of this significant change in our operations, we have reported  the results of operations and
financial position of these assets as discontinued operations  for all periods presented.  In addition, we
changed the name of the oil and gas segment to mineral resources to reflect  the strategic shift from oil
and gas working interest investments to owned mineral interests. We also changed the name of the
other natural resources segment to other. The discussion of our results of  operations is based on the
results from our continuing operations unless otherwise indicated.

such approvals;

• obtaining approvals of reimbursements and other payments from special improvement districts

and timing of such payments;

• accuracy of estimates and other assumptions related to investment in  and development  of real

estate, the expected timing and pricing  of  land and lot sales and related cost of real estate sales,
impairment of long-lived assets, income taxes, share-based compensation;

• the levels of resale housing inventory in our  mixed-use  development projects and  the regions  in

which they are located;

• fluctuations in costs and expenses, including impacts from shortages in materials or  labor;

• demand for new housing, which can be affected  by a number  of  factors  including the  availability

of mortgage credit, job growth, fluctuations  in commodity  prices;

• demand for multifamily communities, which  can be affected by a number of factors  including

local markets and economic conditions;

• competitive actions by other companies;

• changes in governmental policies, laws or regulations and actions or restrictions of regulatory

agencies;

• fluctuations in oil and gas commodity prices;

• demand by oil and gas operators to lease our minerals, which  may  be  influenced by government

regulation of exploration and production activities  including hydraulic fracturing;

• our ability to make interest and principal payments on  our debt and satisfy the other covenants

contained in our senior secured credit  facility,  indentures and other debt agreements;

• our partners’ ability to fund their capital commitments and otherwise fulfill their operating and

financial  obligations;

34

35

Results of Operations for the Years Ended 2016, 2015 and  2014

A summary of our consolidated results  by  business  segment follows:

For the Year

2016

2015

2014

(In thousands)

Revenues:

Real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mineral  resources . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$190,273
5,076
1,965

$202,830
9,094
6,652

$213,112
15,690
9,362

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$197,314

$218,576

$238,164

Segment  earnings  (loss):

Real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mineral  resources . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$121,420
3,327
(4,625)

$ 67,678
4,230
(608)

$ 96,906
9,116
5,499

Total segment earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Items not allocated to segments:

120,122

71,300

111,521

General and administrative expense . . . . . . . . . . . . . . . . . . . . . . .
Share-based and long-term incentive  compensation  expense . . . . . .
Gain on sale of assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on extinguishment of debt, net . . . . . . . . . . . . . . . . . . . . . . .
Other corporate non-operating income . . . . . . . . . . . . . . . . . . . . .

(18,274)
(4,425)
48,891
(19,985)
(35,864)
350

(24,802)
(4,474)
—
(34,066)
—
256

(21,229)
(3,417)
—
(30,286)
—
453

Income from continuing operations before  taxes attributable to

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forestar Group Inc.
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

90,815
(15,302)

8,214
(35,131)

57,042
(20,850)

Net income (loss) from continuing operations attributable to Forestar
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Group Inc.

$ 75,513

$ (26,917) $ 36,192

Significant aspects of our results of operations follow:

2016

• Real estate segment earnings benefited from combined  gains of $117,856,000 which  generated
combined net proceeds before debt repayment of $247,506,000 as a result of  executing our key
initiative to opportunistically divest non-core assets.  These gains  were partially offset by non-cash
impairment charges of $56,453,000 related  to  six non-core  community development  projects  and
two multifamily sites. These impairments were a  result of our  key  initiative to review our entire
portfolio of assets which resulted in business plan changes, inclusive of  cash tax savings
consideration, to market these properties  for  sale. In addition,  earnings benefited from  increased
residential lot sales activity and higher undeveloped land sales from our retail sales  program.

• Mineral resources segment earnings  decreased due to lower oil and gas prices and production
volumes associated with royalty interests and reduced lease  bonus and delay rental payments
received from our owned mineral interests.

• Other segment earnings was negatively  impacted due  to  a  $3,874,000 non-cash  impairment
charge of goodwill related to our central Texas  water assets as a result of entering into an
agreement to sell these assets.

• General and administrative expense decreased as result of our key initiative to reduce costs

across our entire organization.

• Gain on sale of assets of $48,891,000 represents the sale of over 58,300 acres  of timberland and
undeveloped land in Georgia and Alabama in three separate transactions  for $104,172,000  in
accordance with our key initiative to  divest non-core assets.

• Interest expense decreased primarily due to reducing our debt outstanding by $277,790,000 in

2016 and $323,303,000 since third quarter 2015.

• Loss on extinguishment of debt of $35,864,000 is related to debt retirement of portions of our
8.50% Senior Secured Notes due 2022 and 3.75% Convertible Senior  Notes due 2020,  which
includes write-off of unamortized debt issuance costs of $5,489,000 and $1,301,000 in other costs
related to tender offer advisory services.

2015

• Real estate segment earnings declined  principally due to gain on sale  of assets of $25,981,000 in
2014 compared with $1,585,000 in 2015, lower  undeveloped land  sales and decreased residential
lot sales activity. Segment earnings were positively impacted  by higher commercial and
residential tract sales and sale of Midtown Cedar  Hill, a 354-unit multifamily property near
Dallas for $42,880,000, which generated segment earnings of $9,265,000.

• Mineral resources segment earnings decreased principally due to lower  oil prices, as well as

lower oil and gas production volumes associated with royalty interests and reduced lease bonus
and delay rental payments received from our owned mineral interests.

• Other segment earnings declined principally  due to gains  of $3,531,000 in 2014 related to partial
terminations of a timber lease related to land sold from  a consolidated venture near  Atlanta,
Georgia and due to lower fiber volumes.

• General and administrative expense increased principally as a result of severance-related charges

of $3,314,000 related to departures of our former Chief Executive Officer  (CEO)  and Chief
Financial Officer (CFO).

• Interest expense increased primarily due to higher average borrowing rates and increased

average debt outstanding.

2014

• Real estate segment earnings benefited from  increased  undeveloped land sales generating
earnings of $29,895,000, a $10,476,000 gain associated with  a non-monetary exchange of
leasehold timber rights for 5,400 acres of undeveloped land with a partner in a consolidated
venture, a $7,610,000 gain associated  with the acquisition of our  partner’s interest in the Eleven
multifamily venture, higher residential  lot sales activity and a $6,577,000 gain associated with
$46,500,000 of bond proceeds we received from the Cibolo Canyons Special Improvement
District.

• Mineral resources segment earnings decreased principally due to lower  oil and gas production
volumes associated with royalty interests  and reduced lease  bonus and delay rental payments
received from our  owned mineral interests.

• Other segment earnings declined principally  due to lower fiber volumes, which were partially

offset by gains of $3,531,000 primarily related to partial terminations of a timber lease  related to
land sold from a consolidated venture near Atlanta, Georgia.

• Share-based compensation decreased principally as result of  a 28% decrease in our stock price

since year-end 2013 and its impact on cash-settled awards.

• Interest expense increased primarily due to higher average borrowing rates and increased debt

outstanding.

36

37

Results of Operations for the Years Ended 2016, 2015 and  2014

A summary of our consolidated results  by  business  segment follows:

For the Year

2016

2015

2014

(In thousands)

Revenues:

Real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mineral  resources . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$190,273
5,076
1,965

$202,830
9,094
6,652

$213,112
15,690
9,362

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$197,314

$218,576

$238,164

Segment  earnings  (loss):

Real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mineral  resources . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$121,420
3,327
(4,625)

$ 67,678
4,230
(608)

$ 96,906
9,116
5,499

Total segment earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Items not allocated to segments:

120,122

71,300

111,521

General and administrative expense . . . . . . . . . . . . . . . . . . . . . . .
Share-based and long-term incentive  compensation  expense . . . . . .
Gain on sale of assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on extinguishment of debt, net . . . . . . . . . . . . . . . . . . . . . . .
Other corporate non-operating income . . . . . . . . . . . . . . . . . . . . .

(18,274)
(4,425)
48,891
(19,985)
(35,864)
350

(24,802)
(4,474)
—
(34,066)
—
256

(21,229)
(3,417)
—
(30,286)
—
453

Income from continuing operations before  taxes attributable to

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forestar Group Inc.
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

90,815
(15,302)

8,214
(35,131)

57,042
(20,850)

Net income (loss) from continuing operations attributable to Forestar
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Group Inc.

$ 75,513

$ (26,917) $ 36,192

Significant aspects of our results of operations follow:

2016

• Real estate segment earnings benefited from combined  gains of $117,856,000 which  generated
combined net proceeds before debt repayment of $247,506,000 as a result of  executing our key
initiative to opportunistically divest non-core assets.  These gains  were partially offset by non-cash
impairment charges of $56,453,000 related  to  six non-core  community development  projects  and
two multifamily sites. These impairments were a  result of our  key  initiative to review our entire
portfolio of assets which resulted in business plan changes, inclusive of  cash tax savings
consideration, to market these properties  for  sale. In addition,  earnings benefited from  increased
residential lot sales activity and higher undeveloped land sales from our retail sales  program.

• Mineral resources segment earnings  decreased due to lower oil and gas prices and production
volumes associated with royalty interests and reduced lease  bonus and delay rental payments
received from our owned mineral interests.

• Other segment earnings was negatively  impacted due  to  a  $3,874,000 non-cash  impairment
charge of goodwill related to our central Texas  water assets as a result of entering into an
agreement to sell these assets.

• General and administrative expense decreased as result of our key initiative to reduce costs

across our entire organization.

• Gain on sale of assets of $48,891,000 represents the sale of over 58,300 acres  of timberland and
undeveloped land in Georgia and Alabama in three separate transactions  for $104,172,000  in
accordance with our key initiative to  divest non-core assets.

• Interest expense decreased primarily due to reducing our debt outstanding by $277,790,000 in

2016 and $323,303,000 since third quarter 2015.

• Loss on extinguishment of debt of $35,864,000 is related to debt retirement of portions of our
8.50% Senior Secured Notes due 2022 and 3.75% Convertible Senior  Notes due 2020,  which
includes write-off of unamortized debt issuance costs of $5,489,000 and $1,301,000 in other costs
related to tender offer advisory services.

2015

• Real estate segment earnings declined  principally due to gain on sale  of assets of $25,981,000 in
2014 compared with $1,585,000 in 2015, lower  undeveloped land  sales and decreased residential
lot sales activity. Segment earnings were positively impacted  by higher commercial and
residential tract sales and sale of Midtown Cedar  Hill, a 354-unit multifamily property near
Dallas for $42,880,000, which generated segment earnings of $9,265,000.

• Mineral resources segment earnings decreased principally due to lower  oil prices, as well as

lower oil and gas production volumes associated with royalty interests and reduced lease bonus
and delay rental payments received from our owned mineral interests.

• Other segment earnings declined principally  due to gains  of $3,531,000 in 2014 related to partial
terminations of a timber lease related to land sold from  a consolidated venture near  Atlanta,
Georgia and due to lower fiber volumes.

• General and administrative expense increased principally as a result of severance-related charges

of $3,314,000 related to departures of our former Chief Executive Officer  (CEO)  and Chief
Financial Officer (CFO).

• Interest expense increased primarily due to higher average borrowing rates and increased

average debt outstanding.

2014

• Real estate segment earnings benefited from  increased  undeveloped land sales generating
earnings of $29,895,000, a $10,476,000 gain associated with  a non-monetary exchange of
leasehold timber rights for 5,400 acres of undeveloped land with a partner in a consolidated
venture, a $7,610,000 gain associated  with the acquisition of our  partner’s interest in the Eleven
multifamily venture, higher residential  lot sales activity and a $6,577,000 gain associated with
$46,500,000 of bond proceeds we received from the Cibolo Canyons Special Improvement
District.

• Mineral resources segment earnings decreased principally due to lower  oil and gas production
volumes associated with royalty interests  and reduced lease  bonus and delay rental payments
received from our  owned mineral interests.

• Other segment earnings declined principally  due to lower fiber volumes, which were partially

offset by gains of $3,531,000 primarily related to partial terminations of a timber lease  related to
land sold from a consolidated venture near Atlanta, Georgia.

• Share-based compensation decreased principally as result of  a 28% decrease in our stock price

since year-end 2013 and its impact on cash-settled awards.

• Interest expense increased primarily due to higher average borrowing rates and increased debt

outstanding.

36

37

Current Market Conditions

Sales of new U.S. single-family homes according to U.S Census Bureau Department of Commerce
declined 0.4% on a year over year basis  as of December 31, 2016  and 10.4%  below prior month’s rate
in December 2016, suggesting that the 40 basis  point rise  in mortgage rates  and the  return of winter
weather affected December 2016 sales.  Consumer confidence as measured by The Conference Board
increased in December 2016 to its highest level since August 2001, registering 113.7 up from  109.4 in
November 2016. The elevated monthly  reading was attributed in part to increases in  consumers’
outlook for business conditions over  the  next six-months and more  positive outlooks for the labor
market and rising incomes. Builder confidence as measured  by the  NAHB/Wells Fargo  Housing Market
Index ended 2016 on a high note, jumping seven points  to  its  highest  reading since July 2005, largely
attributable to a post-election bounce.  On a monthly basis,  housing starts increased significantly in
December 2016 due to volatile multifamily activity, while housing permit  activity, viewed as a  precursor
to starts increased 1.9% year over year basis  ending December  2016. Home prices  as measured  by
S&P Corelogic Case-Shiller Home Price index  hit  a new high in November 2016 after  rising  at
approximately a 5.5% annual rate over  the last two-and-a  half years. As  of the November 2016 reading,
average home prices for the metropolitan statistical  areas (MSAs) within the two composite indices
were back to their winter 2007 levels.  As of year-end 2016, finished vacant supply  of  new homes and
vacant developed lot supply in MSAs  in  which Forestar’s  single family activity is located remained
extremely tight, registering below the two  month and 24 month equilibrium levels.

Oil and gas revenues are influenced by  prices of, and global and domestic supply  and demand  for,

oil and gas. These commodities as determined by both regional and  global markets depend on
numerous factors beyond our control,  including seasonality, the condition of the  domestic  and global
economies, political conditions in other oil and gas producing countries, the extent  of  domestic
production and imports of oil and gas, the proximity and capacity  of  gas pipelines and other
transportation facilities, supply and demand  for oil and gas and the effects  of federal,  state and local
regulation. The oil and gas industry also  competes with  other industries in supplying the energy  and
fuel requirements of industrial, commercial and individual consumers.  The price of crude oil decreased
during the first half of 2016 as compared with the first half in 2015. Prices increased during the second
half of 2016 as compared to the first  half of 2016 as the number of U.S. crude oil rigs  and inventories
declined in the last half of 2015 and  into  early 2016.  Natural  gas prices decreased in  2016 compared
with 2015, primarily due to domestic oversupply driven by lack  of  a  normal winter withdrawal cycle in
the winter of 2015-2016. West Texas  Intermediate  (WTI) oil prices  averaged $43.33  per  Bbl in 2016,
nearly 11% lower than in 2015 and $48.66 per Bbl in  2015, nearly 48% lower than in 2014.

Business  Segments

We  manage our operations through three business segments:

• Real estate,

• Mineral resources, and

• Other.

We  evaluate performance based on segment  earnings (loss) before unallocated items and  income
taxes. Segment earnings (loss) consist of operating  income (loss), equity  in earnings of unconsolidated
ventures’, gain on sale of assets, interest income on loans secured by  real  estate and  net (income) loss
attributable to noncontrolling interests.  Items not allocated  to  our business segments consist of  general
and administrative expenses, share-based and long-term compensation, gain on sale of strategic
timberland and undeveloped land, interest expense, loss on extinguishment of  debt and other corporate
non-operating income and expense. The  accounting policies of the segments are the same as those
described in the accounting policy note  to  the consolidated  financial  statements.

We operate in cyclical industries. Our operations are affected to varying degrees by supply  and
demand factors and economic conditions including changes in interest rates, availability of mortgage
credit, consumer and home builder sentiment, new housing  starts, real estate values, employment levels,
changes in the market prices for oil, gas and timber, and the overall strength  or weakness of the
U.S. economy.

Real Estate

We own  directly or through ventures interests in 50 residential and mixed-use projects comprised

of approximately 4,600 acres of real  estate located  in 10  states and 14  markets. Our real estate segment
secures entitlements and develops infrastructure on our  lands, primarily for single-family residential and
mixed-use communities. We own approximately 11,000 acres of non-core timberland and undeveloped
land in Georgia and approximately 8,000 acres in  Texas. We  own and manage our projects either
directly or through ventures. Our real estate segment revenues are principally derived from the sales of
residential single-family lots and tracts, undeveloped  land and commercial real estate, and in 2014 and
2015 from the operation of several income producing properties, primarily  a hotel and multifamily
properties.

A summary of our real estate results follows:

For the Year

2016

2015

2014

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating  expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 190,273
(163,095)
(29,229)

(In thousands)
$ 202,830
(113,891)
(40,502)

$ 213,112
(123,764)
(34,121)

Interest income on loan secured by real estate . . . . . . . . . . . . . . .
Gain on sale of assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in earnings of unconsolidated ventures . . . . . . . . . . . . . . . .
Less: Net income attributable to noncontrolling interests . . . . . . . .

(2,051)
1,368
117,856
5,778
(1,531)

48,437
2,750
1,585
15,582
(676)

55,227
8,135
25,981
8,068
(505)

Segment earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 121,420

$ 67,678

$ 96,906

Revenues in our owned and consolidated ventures consist of:

For the Year

2016

2015

2014

Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Undeveloped  land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and income producing properties . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$121,196
11,151
35,873
13,738
8,315

(In thousands)
$ 87,771
5,390
22,851
82,808
4,010

$119,308
2,717
46,554
41,440
3,093

$190,273

$202,830

$213,112

Residential real estate revenues principally consist  of the sale of single-family lots to local,  regional

and national home builders. In 2016,  residential real estate revenues increased primarily due  to  higher
lot sales activity but were partially offset  by lower average sale  prices per lot as a result of selling
235 bulk lots from four non-core community development projects. Excluding these non-core sales, we
sold 1,427 lots from our owned and consolidated projects at an average price of $71,300 per lot. In
addition, in 2016, we sold 1,539 residential tract acres for $8,728,000  generating earnings of $847,000.

38

39

Current Market Conditions

Sales of new U.S. single-family homes according to U.S Census Bureau Department of Commerce
declined 0.4% on a year over year basis  as of December 31, 2016  and 10.4%  below prior month’s rate
in December 2016, suggesting that the 40 basis  point rise  in mortgage rates  and the  return of winter
weather affected December 2016 sales.  Consumer confidence as measured by The Conference Board
increased in December 2016 to its highest level since August 2001, registering 113.7 up from  109.4 in
November 2016. The elevated monthly  reading was attributed in part to increases in  consumers’
outlook for business conditions over  the  next six-months and more  positive outlooks for the labor
market and rising incomes. Builder confidence as measured  by the  NAHB/Wells Fargo  Housing Market
Index ended 2016 on a high note, jumping seven points  to  its  highest  reading since July 2005, largely
attributable to a post-election bounce.  On a monthly basis,  housing starts increased significantly in
December 2016 due to volatile multifamily activity, while housing permit  activity, viewed as a  precursor
to starts increased 1.9% year over year basis  ending December  2016. Home prices  as measured  by
S&P Corelogic Case-Shiller Home Price index  hit  a new high in November 2016 after  rising  at
approximately a 5.5% annual rate over  the last two-and-a  half years. As  of the November 2016 reading,
average home prices for the metropolitan statistical  areas (MSAs) within the two composite indices
were back to their winter 2007 levels.  As of year-end 2016, finished vacant supply  of  new homes and
vacant developed lot supply in MSAs  in  which Forestar’s  single family activity is located remained
extremely tight, registering below the two  month and 24 month equilibrium levels.

Oil and gas revenues are influenced by  prices of, and global and domestic supply  and demand  for,

oil and gas. These commodities as determined by both regional and  global markets depend on
numerous factors beyond our control,  including seasonality, the condition of the  domestic  and global
economies, political conditions in other oil and gas producing countries, the extent  of  domestic
production and imports of oil and gas, the proximity and capacity  of  gas pipelines and other
transportation facilities, supply and demand  for oil and gas and the effects  of federal,  state and local
regulation. The oil and gas industry also  competes with  other industries in supplying the energy  and
fuel requirements of industrial, commercial and individual consumers.  The price of crude oil decreased
during the first half of 2016 as compared with the first half in 2015. Prices increased during the second
half of 2016 as compared to the first  half of 2016 as the number of U.S. crude oil rigs  and inventories
declined in the last half of 2015 and  into  early 2016.  Natural  gas prices decreased in  2016 compared
with 2015, primarily due to domestic oversupply driven by lack  of  a  normal winter withdrawal cycle in
the winter of 2015-2016. West Texas  Intermediate  (WTI) oil prices  averaged $43.33  per  Bbl in 2016,
nearly 11% lower than in 2015 and $48.66 per Bbl in  2015, nearly 48% lower than in 2014.

Business  Segments

We  manage our operations through three business segments:

• Real estate,

• Mineral resources, and

• Other.

We  evaluate performance based on segment  earnings (loss) before unallocated items and  income
taxes. Segment earnings (loss) consist of operating  income (loss), equity  in earnings of unconsolidated
ventures’, gain on sale of assets, interest income on loans secured by  real  estate and  net (income) loss
attributable to noncontrolling interests.  Items not allocated  to  our business segments consist of  general
and administrative expenses, share-based and long-term compensation, gain on sale of strategic
timberland and undeveloped land, interest expense, loss on extinguishment of  debt and other corporate
non-operating income and expense. The  accounting policies of the segments are the same as those
described in the accounting policy note  to  the consolidated  financial  statements.

We operate in cyclical industries. Our operations are affected to varying degrees by supply  and
demand factors and economic conditions including changes in interest rates, availability of mortgage
credit, consumer and home builder sentiment, new housing  starts, real estate values, employment levels,
changes in the market prices for oil, gas and timber, and the overall strength  or weakness of the
U.S. economy.

Real Estate

We own  directly or through ventures interests in 50 residential and mixed-use projects comprised

of approximately 4,600 acres of real  estate located  in 10  states and 14  markets. Our real estate segment
secures entitlements and develops infrastructure on our  lands, primarily for single-family residential and
mixed-use communities. We own approximately 11,000 acres of non-core timberland and undeveloped
land in Georgia and approximately 8,000 acres in  Texas. We  own and manage our projects either
directly or through ventures. Our real estate segment revenues are principally derived from the sales of
residential single-family lots and tracts, undeveloped  land and commercial real estate, and in 2014 and
2015 from the operation of several income producing properties, primarily  a hotel and multifamily
properties.

A summary of our real estate results follows:

For the Year

2016

2015

2014

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating  expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 190,273
(163,095)
(29,229)

(In thousands)
$ 202,830
(113,891)
(40,502)

$ 213,112
(123,764)
(34,121)

Interest income on loan secured by real estate . . . . . . . . . . . . . . .
Gain on sale of assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in earnings of unconsolidated ventures . . . . . . . . . . . . . . . .
Less: Net income attributable to noncontrolling interests . . . . . . . .

(2,051)
1,368
117,856
5,778
(1,531)

48,437
2,750
1,585
15,582
(676)

55,227
8,135
25,981
8,068
(505)

Segment earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 121,420

$ 67,678

$ 96,906

Revenues in our owned and consolidated ventures consist of:

For the Year

2016

2015

2014

Residential real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Undeveloped  land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial and income producing properties . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$121,196
11,151
35,873
13,738
8,315

(In thousands)
$ 87,771
5,390
22,851
82,808
4,010

$119,308
2,717
46,554
41,440
3,093

$190,273

$202,830

$213,112

Residential real estate revenues principally consist  of the sale of single-family lots to local,  regional

and national home builders. In 2016,  residential real estate revenues increased primarily due  to  higher
lot sales activity but were partially offset  by lower average sale  prices per lot as a result of selling
235 bulk lots from four non-core community development projects. Excluding these non-core sales, we
sold 1,427 lots from our owned and consolidated projects at an average price of $71,300 per lot. In
addition, in 2016, we sold 1,539 residential tract acres for $8,728,000  generating earnings of $847,000.

38

39

In 2015, residential real estate revenues decreased  primarily  due to lower lot sales  activity due to
construction and inspection delays associated  with abnormally wet  weather  conditions. Also,  in 2015, we
sold 1,062 residential tract acres for $11,223,000 generating earnings of $5,489,000,  compared with
936 acres of residential tracts for $7,996,000 generating  earnings of $2,988,000 in 2014.

The timing of commercial real estate revenues  can vary depending on the demand, mix, project
life-cycle, size and location of the project. In 2016,  the increase  in commercial real estate revenues is
primarily due to selling 286 commercial acres from four non-core  community development  projects, of
which  264 acres were sold from our San  Joaquin River project in  Antioch, California for $7,330,000
which  provided approximately $37,400,000 in income tax losses  to  offset tax gains from other  sales.
In 2015, our commercial tract sales revenue  increased  principally due to higher average  sales  price of
tracts sold. In 2015, we sold 31 commercial  acres  for $5,542,000 from our owned and consolidated
projects, generating earnings of $3,345,000, compared  with 21  commercial acres for  $1,889,000,
generating earnings of $444,000 in 2014.

Undeveloped land revenues represent land sold from our retail sales program. In 2016, we sold
14,438 acres of undeveloped land for $2,485  per  acre, generating approximately  $28,098,000 in earnings.
In 2015, we sold 9,645 acres of undeveloped  land for $2,369 per acre, generating approximately
$16,542,000 in earnings, compared with  21,345 acres sold for $2,181 per acre, generating  earnings of
$29,895,000 in 2014.

Commercial and income producing properties revenues include  revenues from  sale of multifamily

properties which we developed as a merchant  builder and operate until sold, from  hotel room sales and
other guest services, rental revenues  from our  operating multifamily properties  and reimbursement  for
costs paid to subcontractors plus development  and  construction fees from  certain multifamily projects.
In 2016, commercial and income producing properties  revenues  decreased as  result of selling the
Radisson Hotel & Suites, a 413 guest  room hotel  located in Austin, in second  quarter  2016 and  Eleven,
a multifamily property in Austin, in first  quarter 2016, and the impact of selling Midtown Cedar Hill, a
multifamily property near Dallas in fourth quarter 2015 for $42,880,000.  Commercial and  income
producing properties revenue in 2015  includes $6,238,000 in construction  revenues associated  with one
multifamily fixed fee contract as general  contractor which was substantially completed at year-end 2015,
compared with $12,282,000 in 2014. The decrease in construction  revenues in 2015 is  primarily  due  to
the completion of the Eleven project  in  second quarter  2014. In 2015, rental revenues from our
multifamily operating properties were  $8,380,000 compared with  $1,550,000 in 2014, primarily  due  to
the substantial completion of the Eleven multifamily project at the end of second quarter 2014 and
acquiring our partner’s interest in the multifamily venture  in third quarter 2014.

Other revenues primarily result from sale of stream and impervious cover credits.  In  2016, we  sold
24 acres of impervious cover credits to  home builders for $3,232,000, generating  earnings of $2,787,000
and 138,000 mitigation banking credits  for $3,265,000,  generating earnings of $2,137,000.

Units sold consist of:

For the Year

2016

2015

2014

Owned and consolidated ventures:

Residential lots sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revenue per lot sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial acres sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revenue per commercial acre sold . . . . . . . . . . . . . . . . . . . . . . . .
Undeveloped acres sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revenue per acre sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Ventures accounted for using the equity method:

Residential lots sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revenue per lot sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial acres sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revenue per commercial acre sold . . . . . . . . . . . . . . . . . . . . . . . .
Undeveloped acres sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revenue per acre sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,662
$ 66,694
294
$ 37,312
14,438
2,485

$

278
$ 76,866
4
$527,152
476
1,567

$

972
$ 76,594
31
$182,184
9,645
2,369

$

500
$ 78,288
32
$309,224
4,217
2,129

$

1,999
$ 55,597
21
$ 89,681
21,345
2,181

$

344
$ 72,906
11
$589,574
792
2,391

$

Cost of sales in 2016 included non-cash impairment charges of $56,453,000 associated with six

non-core community development projects and two multifamily sites, of  which four  non-core
community development projects and one multifamily site were sold in 2016 and one multifamily site
was under contract to be sold at year-end 2016 and is expected  to  close in  2017. The non-cash
impairments were a result of our key initiative to review our entire portfolio of assets which resulted in
business plan changes, inclusive of cash tax savings considerations, to market these properties for sale.
In 2015, cost of sales includes $7,781,000 related to multifamily construction contracts we incurred as
general contractor and paid to subcontractors associated with our development of a multifamily venture
property near Denver compared to $17,393,000 in 2014, associated with two multifamily venture
properties. Included in multifamily construction contract costs are charges of $1,531,000 in 2015
reflecting estimated cost increases associated with our  fixed fee contracts as general  contractor for
these two multifamily venture properties compared  to  $5,107,000 in 2014. Cost of sales in 2015 includes
$33,375,000 in carrying value related to Midtown  Cedar Hill  multifamily property we developed as a
merchant builder and sold. In addition, cost of sales includes non-cash impairment charges of
$1,044,000 in 2015 and $399,000 in 2014.

Operating expenses consist of:

Employee compensation and benefits . . . . . . . . . . . . . . . . . . . . . . . . . .
Property taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Professional services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

For the Year

2016

2015

2014

$ 8,384
5,996
5,134
976
8,739

(In thousands)
$ 8,989
9,031
5,749
7,605
9,128

$10,327
6,919
5,749
3,741
7,385

$29,229

$40,502

$34,121

The decrease in operating expenses for  2016 is principally related to decrease in depreciation and

amortization and property taxes associated with first quarter 2016 sale of Eleven multifamily project
and fourth quarter 2015 sale of Midtown Cedar  Hill multifamily project. The increase in operating
expenses for 2015 when compared with 2014 was primarily due  to  increase in depreciation and

40

41

In 2015, residential real estate revenues decreased  primarily  due to lower lot sales  activity due to
construction and inspection delays associated  with abnormally wet  weather  conditions. Also,  in 2015, we
sold 1,062 residential tract acres for $11,223,000 generating earnings of $5,489,000,  compared with
936 acres of residential tracts for $7,996,000 generating  earnings of $2,988,000 in 2014.

The timing of commercial real estate revenues  can vary depending on the demand, mix, project
life-cycle, size and location of the project. In 2016,  the increase  in commercial real estate revenues is
primarily due to selling 286 commercial acres from four non-core  community development  projects, of
which  264 acres were sold from our San  Joaquin River project in  Antioch, California for $7,330,000
which  provided approximately $37,400,000 in income tax losses  to  offset tax gains from other  sales.
In 2015, our commercial tract sales revenue  increased  principally due to higher average  sales  price of
tracts sold. In 2015, we sold 31 commercial  acres  for $5,542,000 from our owned and consolidated
projects, generating earnings of $3,345,000, compared  with 21  commercial acres for  $1,889,000,
generating earnings of $444,000 in 2014.

Undeveloped land revenues represent land sold from our retail sales program. In 2016, we sold
14,438 acres of undeveloped land for $2,485  per  acre, generating approximately  $28,098,000 in earnings.
In 2015, we sold 9,645 acres of undeveloped  land for $2,369 per acre, generating approximately
$16,542,000 in earnings, compared with  21,345 acres sold for $2,181 per acre, generating  earnings of
$29,895,000 in 2014.

Commercial and income producing properties revenues include  revenues from  sale of multifamily

properties which we developed as a merchant  builder and operate until sold, from  hotel room sales and
other guest services, rental revenues  from our  operating multifamily properties  and reimbursement  for
costs paid to subcontractors plus development  and  construction fees from  certain multifamily projects.
In 2016, commercial and income producing properties  revenues  decreased as  result of selling the
Radisson Hotel & Suites, a 413 guest  room hotel  located in Austin, in second  quarter  2016 and  Eleven,
a multifamily property in Austin, in first  quarter 2016, and the impact of selling Midtown Cedar Hill, a
multifamily property near Dallas in fourth quarter 2015 for $42,880,000.  Commercial and  income
producing properties revenue in 2015  includes $6,238,000 in construction  revenues associated  with one
multifamily fixed fee contract as general  contractor which was substantially completed at year-end 2015,
compared with $12,282,000 in 2014. The decrease in construction  revenues in 2015 is  primarily  due  to
the completion of the Eleven project  in  second quarter  2014. In 2015, rental revenues from our
multifamily operating properties were  $8,380,000 compared with  $1,550,000 in 2014, primarily  due  to
the substantial completion of the Eleven multifamily project at the end of second quarter 2014 and
acquiring our partner’s interest in the multifamily venture  in third quarter 2014.

Other revenues primarily result from sale of stream and impervious cover credits.  In  2016, we  sold
24 acres of impervious cover credits to  home builders for $3,232,000, generating  earnings of $2,787,000
and 138,000 mitigation banking credits  for $3,265,000,  generating earnings of $2,137,000.

Units sold consist of:

For the Year

2016

2015

2014

Owned and consolidated ventures:

Residential lots sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revenue per lot sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial acres sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revenue per commercial acre sold . . . . . . . . . . . . . . . . . . . . . . . .
Undeveloped acres sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revenue per acre sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Ventures accounted for using the equity method:

Residential lots sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revenue per lot sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial acres sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revenue per commercial acre sold . . . . . . . . . . . . . . . . . . . . . . . .
Undeveloped acres sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revenue per acre sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,662
$ 66,694
294
$ 37,312
14,438
2,485

$

278
$ 76,866
4
$527,152
476
1,567

$

972
$ 76,594
31
$182,184
9,645
2,369

$

500
$ 78,288
32
$309,224
4,217
2,129

$

1,999
$ 55,597
21
$ 89,681
21,345
2,181

$

344
$ 72,906
11
$589,574
792
2,391

$

Cost of sales in 2016 included non-cash impairment charges of $56,453,000 associated with six

non-core community development projects and two multifamily sites, of  which four  non-core
community development projects and one multifamily site were sold in 2016 and one multifamily site
was under contract to be sold at year-end 2016 and is expected  to  close in  2017. The non-cash
impairments were a result of our key initiative to review our entire portfolio of assets which resulted in
business plan changes, inclusive of cash tax savings considerations, to market these properties for sale.
In 2015, cost of sales includes $7,781,000 related to multifamily construction contracts we incurred as
general contractor and paid to subcontractors associated with our development of a multifamily venture
property near Denver compared to $17,393,000 in 2014, associated with two multifamily venture
properties. Included in multifamily construction contract costs are charges of $1,531,000 in 2015
reflecting estimated cost increases associated with our  fixed fee contracts as general  contractor for
these two multifamily venture properties compared  to  $5,107,000 in 2014. Cost of sales in 2015 includes
$33,375,000 in carrying value related to Midtown  Cedar Hill  multifamily property we developed as a
merchant builder and sold. In addition, cost of sales includes non-cash impairment charges of
$1,044,000 in 2015 and $399,000 in 2014.

Operating expenses consist of:

Employee compensation and benefits . . . . . . . . . . . . . . . . . . . . . . . . . .
Property taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Professional services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

For the Year

2016

2015

2014

$ 8,384
5,996
5,134
976
8,739

(In thousands)
$ 8,989
9,031
5,749
7,605
9,128

$10,327
6,919
5,749
3,741
7,385

$29,229

$40,502

$34,121

The decrease in operating expenses for  2016 is principally related to decrease in depreciation and

amortization and property taxes associated with first quarter 2016 sale of Eleven multifamily project
and fourth quarter 2015 sale of Midtown Cedar  Hill multifamily project. The increase in operating
expenses for 2015 when compared with 2014 was primarily due  to  increase in depreciation and

40

41

verification of accepted title for non-producing fee minerals in  Texas  and Louisiana,  transfer of certain
mineral interests owned by a venture in which  we are a member and release of the escrowed funds. In
addition, the Company expects to incur a  non-cash charge of  $37,900,000 related to oil and gas
enterprise goodwill that is impaired due to the sale of substantially all of the  Company’s remaining oil
and gas assets.

Our mineral resources segment is focused on maximizing the value from our owned oil and gas
mineral interests through promoting  exploration, development and production activities by increasing
acreage leased, lease rates, and royalty interests.

A summary of our mineral resources results  follows:

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of mineral resources . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating  expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Equity in earnings of unconsolidated ventures . . . . . . . . . . . . . . . . . . . . .

For the Year

2016

2015

2014

$ 5,076
(763)
(1,159)

(In thousands)
$ 9,094
(2,998)
(2,141)

$15,690
(3,790)
(3,370)

3,154
173

3,955
275

8,530
586

Segment earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 3,327

$ 4,230

$ 9,116

Revenues consist of:

Oil royalties(a) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gas royalties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other (principally lease bonus and delay  rentals) . . . . . . . . . . . . . . . . . . . .

For the Year

2016

2015

2014

(In thousands)
$5,739
2,138
1,217

$10,923
3,402
1,365

$2,905
1,304
867

$5,076

$9,094

$15,690

(a) Oil  royalties includes revenues from oil, condensate and natural gas liquids (NGLs).

amortization associated with the acquisition of Eleven multifamily project in which we  previously held a
25 percent equity interest and completion of Midtown  Cedar Hill  multifamily  project in 2015.

Interest income principally represents  interest  received  on reimbursements  from utility and

improvement districts. Interest income  in year 2014 principally represents earnings  from a loan secured
by a mixed-use real estate community  in Houston that was paid in full  in first quarter 2015.

In 2016, gain on sale of assets includes  a gain of $95,336,000 related to sale of Radisson Hotel &

Suites, a gain of $9,116,000 related to sale of Eleven,  a gain of $1,223,000 associated with  sale of
Dillon, a gain of $10,363,000 related  to  sale of our interest in 3600,, a gain of $3,968,000 associated with
sale of Music Row, a loss of $3,870,000 related to selling the Downtown Edge  multifamily  site, a gain
of $1,219,000 associated with the reduction of a  surety bond  supporting the 2014 Cibolo Canyons
Special Improvement District (CCSID)  bond offering and $501,000  of  excess  hotel occupancy and sales
and use tax revenues from CCSID. The  surety  bond has a  balance of $6,631,000  at year-end 2016. The
surety bond will decrease as CCSID makes annual ad valorem tax rebate  payments to San Antonio
Real Estate (SARE) owner of the Resort, which obligation  is scheduled to be retired in full by 2020.

In 2015, gain on sale of assets includes  a gain of $1,160,000 associated with  the reduction  of  a

surety bond in connection with the CCSID  bond  offering  in 2014 and $425,000  of  excess hotel
occupancy and sales and use tax pledged revenues from CCSID after  their payments to the debt service
fund.

In 2014, gain on sale of assets principally includes a gain  of  $10,476,000 associated  with a
non-monetary exchange of leasehold timber rights on approximately 10,300  acres for 5,400  acres of
undeveloped land with a partner in a consolidated venture,  a gain  of $7,610,000 related  to  acquiring
our  partner’s interest in the Eleven multifamily venture,  a gain of $6,577,000 related  to  bond proceeds
received from Cibolo Canyons Special Improvement District (CCSID) at our Cibolo Canyons project
near San Antonio, and a gain of $1,318,000 associated  with the  sale of a land purchase option contract.

Decreases in equity earnings from our  unconsolidated ventures in 2016  compared with  2015 is

primarily due to lower residential, commercial and  undeveloped sales activity.  Increase in equity
earnings from our unconsolidated ventures in 2015  compared with  2014 is primarily due to increased
lot sales activity associated with two  projects  in Houston and increased undeveloped  land sales from a
venture in Atlanta.

We  underwrite real estate development  projects  based on a variety of assumptions incorporated
into our development plans, including the  timing and pricing  of sales  and leasing and costs  to  complete
development. Our development plans  are periodically reviewed in comparison to our return projections
and expectations, and we may revise  our plans  as business conditions warrant. If as  a result of changes
to our development plans the anticipated future net  cash flows  are  reduced such that our basis in a
project is not fully recoverable, we may be required  to  recognize a  non-cash impairment charge for
such project. See Part I, Item 1. Business for information about our net investment in owned and
consolidated real estate by geographic  location at year-end 2016.

Mineral  resources

In 2016, we determined that our owned mineral  assets  were non-core and that we would explore

opportunistically divesting these assets.

At year-end 2016, we classified our non-core mineral assets as held for sale. On  February 17, 2017,
we sold substantially all of our remaining oil and  gas assets for  a total purchase price of $85,600,000, of
which  $75,000,000 was received at closing.  The balance of the purchase price is being held in a third-
party escrow account pending completion of (a) title review, and (b)  transfer  of certain mineral
interests owned by a venture in which the  Company is a member. In first quarter 2017, we expect to
recognize a gain on sale of approximately $82,400,000, of which $10,600,000  will be deferred until

42

43

verification of accepted title for non-producing fee minerals in  Texas  and Louisiana,  transfer of certain
mineral interests owned by a venture in which  we are a member and release of the escrowed funds. In
addition, the Company expects to incur a  non-cash charge of  $37,900,000 related to oil and gas
enterprise goodwill that is impaired due to the sale of substantially all of the  Company’s remaining oil
and gas assets.

Our mineral resources segment is focused on maximizing the value from our owned oil and gas
mineral interests through promoting  exploration, development and production activities by increasing
acreage leased, lease rates, and royalty interests.

A summary of our mineral resources results  follows:

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of mineral resources . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating  expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Equity in earnings of unconsolidated ventures . . . . . . . . . . . . . . . . . . . . .

For the Year

2016

2015

2014

$ 5,076
(763)
(1,159)

(In thousands)
$ 9,094
(2,998)
(2,141)

$15,690
(3,790)
(3,370)

3,154
173

3,955
275

8,530
586

Segment earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 3,327

$ 4,230

$ 9,116

Revenues consist of:

Oil royalties(a) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gas royalties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other (principally lease bonus and delay  rentals) . . . . . . . . . . . . . . . . . . . .

For the Year

2016

2015

2014

(In thousands)
$5,739
2,138
1,217

$10,923
3,402
1,365

$2,905
1,304
867

$5,076

$9,094

$15,690

(a) Oil  royalties includes revenues from oil, condensate and natural gas liquids (NGLs).

amortization associated with the acquisition of Eleven multifamily project in which we  previously held a
25 percent equity interest and completion of Midtown  Cedar Hill  multifamily  project in 2015.

Interest income principally represents  interest  received  on reimbursements  from utility and

improvement districts. Interest income  in year 2014 principally represents earnings  from a loan secured
by a mixed-use real estate community  in Houston that was paid in full  in first quarter 2015.

In 2016, gain on sale of assets includes  a gain of $95,336,000 related to sale of Radisson Hotel &

Suites, a gain of $9,116,000 related to sale of Eleven,  a gain of $1,223,000 associated with  sale of
Dillon, a gain of $10,363,000 related  to  sale of our interest in 3600,, a gain of $3,968,000 associated with
sale of Music Row, a loss of $3,870,000 related to selling the Downtown Edge  multifamily  site, a gain
of $1,219,000 associated with the reduction of a  surety bond  supporting the 2014 Cibolo Canyons
Special Improvement District (CCSID)  bond offering and $501,000  of  excess  hotel occupancy and sales
and use tax revenues from CCSID. The  surety  bond has a  balance of $6,631,000  at year-end 2016. The
surety bond will decrease as CCSID makes annual ad valorem tax rebate  payments to San Antonio
Real Estate (SARE) owner of the Resort, which obligation  is scheduled to be retired in full by 2020.

In 2015, gain on sale of assets includes  a gain of $1,160,000 associated with  the reduction  of  a

surety bond in connection with the CCSID  bond  offering  in 2014 and $425,000  of  excess hotel
occupancy and sales and use tax pledged revenues from CCSID after  their payments to the debt service
fund.

In 2014, gain on sale of assets principally includes a gain  of  $10,476,000 associated  with a
non-monetary exchange of leasehold timber rights on approximately 10,300  acres for 5,400  acres of
undeveloped land with a partner in a consolidated venture,  a gain  of $7,610,000 related  to  acquiring
our  partner’s interest in the Eleven multifamily venture,  a gain of $6,577,000 related  to  bond proceeds
received from Cibolo Canyons Special Improvement District (CCSID) at our Cibolo Canyons project
near San Antonio, and a gain of $1,318,000 associated  with the  sale of a land purchase option contract.

Decreases in equity earnings from our  unconsolidated ventures in 2016  compared with  2015 is

primarily due to lower residential, commercial and  undeveloped sales activity.  Increase in equity
earnings from our unconsolidated ventures in 2015  compared with  2014 is primarily due to increased
lot sales activity associated with two  projects  in Houston and increased undeveloped  land sales from a
venture in Atlanta.

We  underwrite real estate development  projects  based on a variety of assumptions incorporated
into our development plans, including the  timing and pricing  of sales  and leasing and costs  to  complete
development. Our development plans  are periodically reviewed in comparison to our return projections
and expectations, and we may revise  our plans  as business conditions warrant. If as  a result of changes
to our development plans the anticipated future net  cash flows  are  reduced such that our basis in a
project is not fully recoverable, we may be required  to  recognize a  non-cash impairment charge for
such project. See Part I, Item 1. Business for information about our net investment in owned and
consolidated real estate by geographic  location at year-end 2016.

Mineral  resources

In 2016, we determined that our owned mineral  assets  were non-core and that we would explore

opportunistically divesting these assets.

At year-end 2016, we classified our non-core mineral assets as held for sale. On  February 17, 2017,
we sold substantially all of our remaining oil and  gas assets for  a total purchase price of $85,600,000, of
which  $75,000,000 was received at closing.  The balance of the purchase price is being held in a third-
party escrow account pending completion of (a) title review, and (b)  transfer  of certain mineral
interests owned by a venture in which the  Company is a member. In first quarter 2017, we expect to
recognize a gain on sale of approximately $82,400,000, of which $10,600,000  will be deferred until

42

43

Oil and gas produced and average unit prices  related to our  royalty interests follows:

Consolidated  entities:

Oil production (barrels) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average oil price per barrel . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
NGL production (barrels)
Average NGL price per barrel
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Total oil production (barrels), including NGLs . . . . . . . . . . . . . . . .
Average total oil price per barrel, including NGLs . . . . . . . . . . . . .
Gas production (millions of cubic feet) . . . . . . . . . . . . . . . . . . . . .
Average price per thousand cubic feet . . . . . . . . . . . . . . . . . . . . . .

Our share of ventures accounted for  using the equity method:

Gas production (millions of cubic feet) . . . . . . . . . . . . . . . . . . . . .
Average price per thousand cubic feet . . . . . . . . . . . . . . . . . . . . . .

Total  consolidated and our share of equity  method ventures:

For the Year

2016

2015

2014

70,700
39.74
8,000
11.84
78,700
36.91
633.3
2.06

106,800
50.48
21,500
16.32
128,300
44.76
771.9
2.77

$

$

$

$

101,900
97.55
23,800
41.39
125,700
86.91
831.0
4.09

$

$

$

$

143.5
1.97

168.3
2.54

199.6
3.94

$

$

$

$

$

$

$

Oil production (barrels) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average oil price per barrel . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
NGL production (barrels)
Average NGL price per barrel
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Total oil production (barrels), including NGLs . . . . . . . . . . . . . . . .
Average total oil price per barrel, including NGLs . . . . . . . . . . . . .
Gas production (millions of cubic feet) . . . . . . . . . . . . . . . . . . . . .
Average price per thousand cubic feet . . . . . . . . . . . . . . . . . . . . . .
Total BOE (barrel of oil equivalent)(a) . . . . . . . . . . . . . . . . . . . . . .
Average price per barrel of oil equivalent . . . . . . . . . . . . . . . . . . .

70,700
39.74
8,000
11.84
78,700
36.91
776.8
2.04
208,200
21.58

$

$

$

$

$

106,800
50.48
21,500
16.32
128,300
44.76
940.2
2.73
284,900
29.15

$

$

$

$

$

101,900
97.55
23,800
41.39
125,700
86.91
1,030.6
4.06
297,400
50.80

$

$

$

$

$

(a) Gas is converted to barrels of oil equivalent (BOE)  using six Mcf to one barrel of oil.

In 2016 and 2015,  oil and gas production  revenues decreased principally as a result of lower

realized  oil and gas prices and lower production volumes from  our royalty interests.

In 2016, other revenues principally represents $402,000 in lease  bonuses  received from  leasing
approximately 2,100 net mineral owned  acres for  an average of $191 per acre compared with $996,000
in lease bonuses received from leasing approximately 3,300 net mineral  owned acres for  an average of
$300 per acre in 2015 and $1,244,000  in lease bonus payments in 2014 from  leasing approximately 3,900
owned mineral acres for an average of  $320 per acre.

Cost of mineral resources consists of:

For the Year

2016

2015

2014

Depletion and amortization . . . . . . . . . . . . . . . . . . . . . . . .
Exploration  costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-cash impairment of proved oil and gas properties . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(In thousands)
$ 209
$ 85
153
103
814
568
— 1,802
20

7

$ 498
1,689
1,151
—
452

Operating expenses principally consist  of  employee compensation and benefits, professional

services, property taxes and rent expense. The decrease in operating expenses year over year is
primarily  due to our key initiative to reduce costs  across our  entire  organization.

Equity in earnings of unconsolidated ventures includes our share of royalty revenue from

producing wells in the Barnett Shale gas formation.

Other

Our other segment, all of which is non-core, manages our  timber holdings, recreational  leases and
water resource initiatives. We have approximately 19,000 acres of timberland and undeveloped land we
own directly, primarily in Georgia and Texas,  which was  classified as assets held for sale at year-end
2016. Other segment revenues are principally derived from sales of wood fiber from our land and
leases for recreational uses. We have water  interests in 1.5 million acres, including a 45 percent
nonparticipating royalty interest in groundwater produced or withdrawn for commercial purposes or
sold from 1.4 million acres in Texas, Louisiana, Georgia and  Alabama, and 20,000 acres  of groundwater
leases in central Texas, which were classified as assets held for sale  at year-end 2016.

A summary of our other results follows:

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating  expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .

Gain on sale and partial termination of timber lease . . .
Equity in earnings of unconsolidated ventures . . . . . . .

For the Year

2016

2015

2014

$ 1,965
(5,075)
(1,687)

(In  thousands)
$ 6,652
(3,081)
(4,330)

$ 9,362
(3,006)
(4,419)

(4,797)
—
172

(759)
—
151

1,937
3,531
31

Segment earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . .

$(4,625) $ (608) $ 5,499

Revenues consist of:

For the Year

2016

2015

2014

Fiber . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Water . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Recreational leases and other . . . . . . . . . . . . . . . . . . . . .

(In thousands)
$5,011
489
1,152

$ 897
49
1,019

$7,050
1,100
1,212

$1,965

$6,652

$9,362

Cost of mineral resources principally  represents our share  of oil and gas  production severance
taxes, which are calculated based on  a  percentage  of oil and gas produced. Cost of  mineral resources in
2015 included non-cash impairment charges  of $1,802,000 associated with proved oil and  gas properties
on owned mineral interests.

$763

$2,998

$3,790

44

45

Oil and gas produced and average unit prices  related to our  royalty interests follows:

Consolidated  entities:

Oil production (barrels) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average oil price per barrel . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
NGL production (barrels)
Average NGL price per barrel
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Total oil production (barrels), including NGLs . . . . . . . . . . . . . . . .
Average total oil price per barrel, including NGLs . . . . . . . . . . . . .
Gas production (millions of cubic feet) . . . . . . . . . . . . . . . . . . . . .
Average price per thousand cubic feet . . . . . . . . . . . . . . . . . . . . . .

Our share of ventures accounted for  using the equity method:

Gas production (millions of cubic feet) . . . . . . . . . . . . . . . . . . . . .
Average price per thousand cubic feet . . . . . . . . . . . . . . . . . . . . . .

Total  consolidated and our share of equity  method ventures:

For the Year

2016

2015

2014

70,700
39.74
8,000
11.84
78,700
36.91
633.3
2.06

106,800
50.48
21,500
16.32
128,300
44.76
771.9
2.77

$

$

$

$

101,900
97.55
23,800
41.39
125,700
86.91
831.0
4.09

$

$

$

$

143.5
1.97

168.3
2.54

$

199.6
3.94

$

$

$

$

$

$

Oil production (barrels) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average oil price per barrel . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
NGL production (barrels)
Average NGL price per barrel
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Total oil production (barrels), including NGLs . . . . . . . . . . . . . . . .
Average total oil price per barrel, including NGLs . . . . . . . . . . . . .
Gas production (millions of cubic feet) . . . . . . . . . . . . . . . . . . . . .
Average price per thousand cubic feet . . . . . . . . . . . . . . . . . . . . . .
Total BOE (barrel of oil equivalent)(a) . . . . . . . . . . . . . . . . . . . . . .
Average price per barrel of oil equivalent . . . . . . . . . . . . . . . . . . .

70,700
39.74
8,000
11.84
78,700
36.91
776.8
2.04
208,200
21.58

$

$

$

$

$

106,800
50.48
21,500
16.32
128,300
44.76
940.2
2.73
284,900
29.15

$

$

$

$

$

101,900
97.55
23,800
41.39
125,700
86.91
1,030.6
4.06
297,400
50.80

$

$

$

$

$

(a) Gas is converted to barrels of oil equivalent (BOE)  using six Mcf to one barrel of oil.

In 2016 and 2015,  oil and gas production  revenues decreased principally as a result of lower

realized  oil and gas prices and lower production volumes from  our royalty interests.

In 2016, other revenues principally represents $402,000 in lease  bonuses  received from  leasing
approximately 2,100 net mineral owned  acres for  an average of $191 per acre compared with $996,000
in lease bonuses received from leasing approximately 3,300 net mineral  owned acres for  an average of
$300 per acre in 2015 and $1,244,000  in lease bonus payments in 2014 from  leasing approximately 3,900
owned mineral acres for an average of  $320 per acre.

Cost of mineral resources consists of:

For the Year

2016

2015

2014

Depletion and amortization . . . . . . . . . . . . . . . . . . . . . . . .
Exploration  costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-cash impairment of proved oil and gas properties . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(In thousands)
$ 209
$ 85
153
103
814
568
— 1,802
20

7

$ 498
1,689
1,151
—
452

Operating expenses principally consist  of  employee compensation and benefits, professional

services, property taxes and rent expense. The decrease in operating expenses year over year is
primarily  due to our key initiative to reduce costs  across our  entire  organization.

Equity in earnings of unconsolidated ventures includes our share of royalty revenue from

producing wells in the Barnett Shale gas formation.

Other

Our other segment, all of which is non-core, manages our  timber holdings, recreational  leases and
water resource initiatives. We have approximately 19,000 acres of timberland and undeveloped land we
own directly, primarily in Georgia and Texas,  which was  classified as assets held for sale at year-end
2016. Other segment revenues are principally derived from sales of wood fiber from our land and
leases for recreational uses. We have water  interests in 1.5 million acres, including a 45 percent
nonparticipating royalty interest in groundwater produced or withdrawn for commercial purposes or
sold from 1.4 million acres in Texas, Louisiana, Georgia and  Alabama, and 20,000 acres  of groundwater
leases in central Texas, which were classified as assets held for sale  at year-end 2016.

A summary of our other results follows:

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating  expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .

Gain on sale and partial termination of timber lease . . .
Equity in earnings of unconsolidated ventures . . . . . . .

For the Year

2016

2015

2014

$ 1,965
(5,075)
(1,687)

(In  thousands)
$ 6,652
(3,081)
(4,330)

$ 9,362
(3,006)
(4,419)

(4,797)
—
172

(759)
—
151

1,937
3,531
31

Segment earnings (loss) . . . . . . . . . . . . . . . . . . . . . . . .

$(4,625) $ (608) $ 5,499

Revenues consist of:

For the Year

2016

2015

2014

Fiber . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Water . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Recreational leases and other . . . . . . . . . . . . . . . . . . . . .

(In thousands)
$5,011
489
1,152

$ 897
49
1,019

$7,050
1,100
1,212

$1,965

$6,652

$9,362

Cost of mineral resources principally  represents our share  of oil and gas  production severance
taxes, which are calculated based on  a  percentage  of oil and gas produced. Cost of  mineral resources in
2015 included non-cash impairment charges  of $1,802,000 associated with proved oil and  gas properties
on owned mineral interests.

$763

$2,998

$3,790

44

45

Fiber  sold consists of:

For the Year

2016

2015

2014

Pulpwood tons sold . . . . . . . . . . . . . . . . . . . . . . . .
Average pulpwood price per ton . . . . . . . . . . . . . . .
Sawtimber tons sold . . . . . . . . . . . . . . . . . . . . . . . .
Average sawtimber price per ton . . . . . . . . . . . . . . .
Total tons sold . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average stumpage price per ton(a) . . . . . . . . . . . . . .

$

23,400
7.20
35,000
$ 16.74
58,400
$ 12.91

149,700
9.71
77,000
20.86
226,700
13.50

$

$

$

209,900
10.62
120,000
22.47
329,900
14.93

$

$

$

(a) Average stumpage price per ton is based on  gross revenues less  cut and  haul  costs.

Fiber  revenues decreased in 2016 when compared with 2015 and 2014 due to deferral of timber
harvest activity in support of our key  initiative to divest  our non-core timberland and  undeveloped land.

Water revenues for 2016 are related to groundwater royalties from our 45 percent  nonparticipating

royalty interests in groundwater produced  or withdrawn  for commercial purposes. Water revenues for
2015 and 2014 are associated with a groundwater reservation  agreement with Hays  County, Texas,
which  commenced in 2013 and was terminated in 2015.

Information about our recreational leases follows:

For the Year

2016

2015

2014

Average recreational acres leased . . . . . . . . . . . . . . .
Average price per leased acre . . . . . . . . . . . . . . . . . .

75,300
9.98

$

98,300
9.17

$

110,500
9.13

$

Cost of sales principally includes non-cash cost of timber cut  and sold and delay rental  payments
paid to others related to groundwater  leases in central Texas. The increase in  cost of sales for 2016 is
due to a $3,874,000 goodwill non-cash impairment charge related to our  water interests in  groundwater
leases in central Texas as result of entering into an  agreement to sell these  assets which  is expected to
close in 2017. Excluding the non-cash impairment charge in 2016,  cost of sales decreased due to
deferral of timber harvest activity.

Operating expenses principally consist  of  employee compensation and  benefits and professional

services. The decrease in operating expenses in 2016  when compared  with 2015 and  2014 is primarily
due to our key initiative to reduce costs across  the entire organization and  corresponding reduction in
our  workforce. Operating expenses associated with  our  water resources initiatives were $921,000  in
2016, $2,162,000 in 2015 and $2,437,000 in  2014.

Gain on sale and partial termination  of timber lease in 2014 includes  a $3,366,000 gain  associated

with partial terminations of a timber lease related to the remaining 2,700 acres of undeveloped land
sold from a consolidated venture near Atlanta, Georgia.

Items Not Allocated to Segments

Items not allocated to segments consist of:

General and administrative expense . . . . . . . . . . . .
Share-based and long-term incentive compensation

expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of assets . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on extinguishment of debt, net . . . . . . . . . . . .
Other corporate non-operating income . . . . . . . . . .

For the Year

2016

2015

2014

(In  thousands)
$(18,274) $(24,802) $(21,229)

(4,425)
48,891
(19,985)
(35,864)
350

(4,474)
—
(34,066)
—
256

(3,417)
—
(30,286)
—
453

$(29,307) $(63,086) $(54,479)

Unallocated items represent income and expenses managed on a  company-wide basis and include

general and administrative expenses, share-based and  long-term incentive  compensation, gain on  sale of
strategic timberland and undeveloped land, interest expense,  loss on extinguishment of debt and other
corporate non-operating income and expense. General and administrative expenses principally consist
of costs and expenses related to accounting and finance, tax, legal, human resources, internal audit,
information technology and our board of directors. These functions  support all of our business
segments and are not allocated.

General and administrative expense

General and administrative expenses consist of:

Employee compensation and benefits . . . . . . . . . . . . .
Professional and consulting services . . . . . . . . . . . . . .
Facility costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Insurance costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

For the Year

2016

2015

2014

$ 9,063
4,541
744
704
404
2,818

(In thousands)
$11,729
6,056
889
682
595
4,851

$ 8,948
4,647
928
1,115
638
4,953

$18,274

$24,802

$21,229

The decrease in general and administrative expense in 2016 when compared with 2015 is primarily

due to our key initiative to reduce costs across  our entire organization.  In 2015, employee
compensation and benefits include $3,314,000 of severance charges related to the departure of our
former CEO and CFO under employment and separation agreements.

Share-based compensation and Long-term incentive compensation expense

Our share-based compensation expense principally fluctuates due to a portion of our awards being

cash-settled and as a result are affected by changes  in the market price of  our  common stock.

In 2016 and 2015, we granted $620,000 and $587,000  of  long-term incentive compensation in the

form of deferred cash compensation.  The 2016 deferred cash awards vest annually over two years, and
the 2015 deferred cash awards vest after three  years.  Both awards provide for accelerated vesting upon

46

47

Fiber  sold consists of:

For the Year

2016

2015

2014

Pulpwood tons sold . . . . . . . . . . . . . . . . . . . . . . . .
Average pulpwood price per ton . . . . . . . . . . . . . . .
Sawtimber tons sold . . . . . . . . . . . . . . . . . . . . . . . .
Average sawtimber price per ton . . . . . . . . . . . . . . .
Total tons sold . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average stumpage price per ton(a) . . . . . . . . . . . . . .

$

23,400
7.20
35,000
$ 16.74
58,400
$ 12.91

149,700
9.71
77,000
20.86
226,700
13.50

$

$

$

209,900
10.62
120,000
22.47
329,900
14.93

$

$

$

(a) Average stumpage price per ton is based on  gross revenues less  cut and  haul  costs.

Fiber  revenues decreased in 2016 when compared with 2015 and 2014 due to deferral of timber
harvest activity in support of our key  initiative to divest  our non-core timberland and  undeveloped land.

Water revenues for 2016 are related to groundwater royalties from our 45 percent  nonparticipating

royalty interests in groundwater produced  or withdrawn  for commercial purposes. Water revenues for
2015 and 2014 are associated with a groundwater reservation  agreement with Hays  County, Texas,
which  commenced in 2013 and was terminated in 2015.

Information about our recreational leases follows:

For the Year

2016

2015

2014

Average recreational acres leased . . . . . . . . . . . . . . .
Average price per leased acre . . . . . . . . . . . . . . . . . .

75,300
9.98

$

98,300
9.17

$

110,500
9.13

$

Cost of sales principally includes non-cash cost of timber cut  and sold and delay rental  payments
paid to others related to groundwater  leases in central Texas. The increase in  cost of sales for 2016 is
due to a $3,874,000 goodwill non-cash impairment charge related to our  water interests in  groundwater
leases in central Texas as result of entering into an  agreement to sell these  assets which  is expected to
close in 2017. Excluding the non-cash impairment charge in 2016,  cost of sales decreased due to
deferral of timber harvest activity.

Operating expenses principally consist  of  employee compensation and  benefits and professional

services. The decrease in operating expenses in 2016  when compared  with 2015 and  2014 is primarily
due to our key initiative to reduce costs across  the entire organization and  corresponding reduction in
our  workforce. Operating expenses associated with  our  water resources initiatives were $921,000  in
2016, $2,162,000 in 2015 and $2,437,000 in  2014.

Gain on sale and partial termination  of timber lease in 2014 includes  a $3,366,000 gain  associated

with partial terminations of a timber lease related to the remaining 2,700 acres of undeveloped land
sold from a consolidated venture near Atlanta, Georgia.

Items Not Allocated to Segments

Items not allocated to segments consist of:

General and administrative expense . . . . . . . . . . . .
Share-based and long-term incentive compensation

expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of assets . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on extinguishment of debt, net . . . . . . . . . . . .
Other corporate non-operating income . . . . . . . . . .

For the Year

2016

2015

2014

(In  thousands)
$(18,274) $(24,802) $(21,229)

(4,425)
48,891
(19,985)
(35,864)
350

(4,474)
—
(34,066)
—
256

(3,417)
—
(30,286)
—
453

$(29,307) $(63,086) $(54,479)

Unallocated items represent income and expenses managed on a  company-wide basis and include

general and administrative expenses, share-based and  long-term incentive  compensation, gain on  sale of
strategic timberland and undeveloped land, interest expense,  loss on extinguishment of debt and other
corporate non-operating income and expense. General and administrative expenses principally consist
of costs and expenses related to accounting and finance, tax, legal, human resources, internal audit,
information technology and our board of directors. These functions  support all of our business
segments and are not allocated.

General and administrative expense

General and administrative expenses consist of:

Employee compensation and benefits . . . . . . . . . . . . .
Professional and consulting services . . . . . . . . . . . . . .
Facility costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Insurance costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

For the Year

2016

2015

2014

$ 9,063
4,541
744
704
404
2,818

(In thousands)
$11,729
6,056
889
682
595
4,851

$ 8,948
4,647
928
1,115
638
4,953

$18,274

$24,802

$21,229

The decrease in general and administrative expense in 2016 when compared with 2015 is primarily

due to our key initiative to reduce costs across  our entire organization.  In 2015, employee
compensation and benefits include $3,314,000 of severance charges related to the departure of our
former CEO and CFO under employment and separation agreements.

Share-based compensation and Long-term incentive compensation expense

Our share-based compensation expense principally fluctuates due to a portion of our awards being

cash-settled and as a result are affected by changes  in the market price of  our  common stock.

In 2016 and 2015, we granted $620,000 and $587,000  of  long-term incentive compensation in the

form of deferred cash compensation.  The 2016 deferred cash awards vest annually over two years, and
the 2015 deferred cash awards vest after three  years.  Both awards provide for accelerated vesting upon

46

47

retirement, disability, death, or if there is  a change in  control. Expense  associated with deferred cash
awards is recognized ratably over the vesting period.

Gain on sale of assets

In 2016, we sold over 58,300 acres of  timber and  timberland in Georgia and  Alabama for

$104,172,000 in three transactions generating  combined net  proceeds of  $103,238,000. These
transactions resulted in a combined gain on sale  of  assets of $48,891,000.

Interest expense

The decrease in interest expense in 2016 is due to reducing our debt outstanding  by  $277,790,000

in 2016 and $323,303,000 since third quarter-end 2015.

Loss on  extinguishment of debt, net

In 2016, we retired portions of our 8.5% Senior Secured Notes due 2022 and 3.75% Convertible

Senior Notes due 2020 resulting in a  net loss on  debt  extinguishment of $35,864,000,  which includes
write-off of unamortized debt issuance  costs of $5,489,000  and $1,301,000 in other costs related  to
tender offer advisory services.

Income taxes

Our effective tax rate from continuing operations  was 17 percent  in 2016, 395  percent in 2015  and

36 percent in 2014. Our 2016 effective  tax rate differs from  the statutory rate of 35  percent primarily
due to a 19 percent benefit from a valuation  allowance  decrease due  to  a decrease  in our deferred tax
assets. Our 2015 effective tax rate is attributable almost entirely to a 348  percent detriment  from the
recording of a valuation allowance on our  deferred tax asset.

Our 2016, 2015 and 2014 effective tax rates include  the effect of state  income taxes, nondeductible

items and benefits from noncontrolling  interests.

At year-end 2016 and 2015, we have provided a valuation allowance for our  deferred tax asset of

$73,405,000 and $97,068,000 respectively  for the portion of the deferred tax asset  that  we have
determined is more likely than not to  be unrealizable.

In determining our valuation allowance,  we assessed available  positive and negative evidence to

estimate whether sufficient future taxable income will be generated to permit use  of  the existing
deferred tax asset. A significant piece of objective evidence evaluated was  the cumulative  loss incurred
over the three-year period ended December  31, 2016, principally  driven by impairments of oil and gas
and real  estate properties. Such evidence limits our ability to consider other subjective evidence, such
as our projected future taxable income.

The amount of deferred tax asset considered  realizable could be adjusted  if  negative  evidence  in
the form of cumulative losses is no longer present and additional weight  is given  to  subjective evidence,
such as our projected future taxable income.

Capital Resources and Liquidity

Sources and Uses of Cash

The consolidated statements of cash flows  for 2016, 2015 and 2014 reflects cash  flows  from both
continuing and discontinued operations.  We operate in  cyclical industries and our cash  flows  fluctuate
accordingly. Our principal sources of cash are  proceeds from the sale  of real estate and timber, the
cash flow from mineral resources and income producing properties, borrowings and reimbursements
from utility and improvement districts.  Our principal cash requirements are for  the acquisition and

development of real estate, either directly or indirectly  through ventures, taxes, interest and
compensation. Operating cash flows are affected by the timing of the payment of  real estate
development expenditures and the collection of proceeds  from the eventual sale of the real estate, the
timing of which can vary substantially depending on many factors including the size of the  project,  state
and local permitting requirements and availability of utilities and by the timing of oil and gas leasing
and production activities. Working capital varies based on a variety of factors, including the timing of
sales of real estate and timber, oil and gas leasing and production activities, collection of receivables,
reimbursement from utility and improvement districts and  the  payment of payables and expenses.

We regularly evaluate alternatives for managing our capital structure and liquidity profile in
consideration of expected cash flows,  growth and operating capital requirements and capital market
conditions. We may, at any time, be considering or be in discussions with  respect to the purchase or
sale of our common stock, debt securities, convertible securities or a combination thereof.

Cash Flows from Operating Activities

Cash flows from our real estate acquisition and development activities, retail undeveloped land

sales, commercial and income producing  properties, timber sales, income from oil and gas properties,
recreational leases and reimbursements  from utility and improvement districts are classified  as
operating cash flows.

In 2016, net cash provided by operating activities was $66,877,000. The  increase in net cash

provided by operating activities when compared with 2015  is primarily due to lower real estate
acquisition and development expenditures of  $81,179,000, proceeds of $34,748,000 from retail
undeveloped land sales activity and higher lot sales from owned and consolidated ventures, including
proceeds of $19,335,000 from sale of non-core community development projects.

In 2015, net cash provided by operating activities was $35,126,000. The  decrease in net cash
provided by operating activities year over  year  is primarily the result of lower residential lot sales
activity,  decrease in reimbursement from  utilities  and improvement districts and decrease in
undeveloped land sales. In addition, oil and gas operating cash flows were negatively  impacted as a
result of 48 percent decline in realized oil and gas prices on a barrel of oil equivalent basis. However,
the sale of Midtown Cedar Hill for $42,880,000 in  fourth quarter  2015 generated positive operating
cash flow of $42,640,000. These cash  flows were partially offset by  real estate development and
acquisition expenditures of $107,998,000.

In 2014, net cash provided by operating activities was $107,082,000 principally due to $66,047,000
of reimbursements from utilities and improvement districts. In addition,  increased  residential lot sales
and undeveloped land sales activity contributed to our net cash from operations, which are partially
offset by $114,694,000 of real estate development and acquisition expenditures exceeding $84,665,000 of
real estate cost of sales.

Cash Flows from Investing Activities

Capital contributions to and capital distributions from unconsolidated ventures,  costs incurred to

acquire, develop and construct multifamily projects that will be held  as commercial properties upon
stabilization as investment property, business acquisitions and investment in oil and gas properties and
equipment are classified as investing activities. In addition, proceeds from the sale of property  and
equipment, software costs and expenditures related to reforestation activities are also classified as
investing activities.

In 2016, net cash provided by investing  activities was $420,743,000. The increase in net cash

provided by investing activities year over year is primarily due  to  $427,849,000 in net proceeds from the
execution of our key initiative to opportunistically divest non-core assets. Non-core asset sales includes

48

49

retirement, disability, death, or if there is  a change in  control. Expense  associated with deferred cash
awards is recognized ratably over the vesting period.

Gain on sale of assets

In 2016, we sold over 58,300 acres of  timber and  timberland in Georgia and  Alabama for

$104,172,000 in three transactions generating  combined net  proceeds of  $103,238,000. These
transactions resulted in a combined gain on sale  of  assets of $48,891,000.

Interest expense

The decrease in interest expense in 2016 is due to reducing our debt outstanding  by  $277,790,000

in 2016 and $323,303,000 since third quarter-end 2015.

Loss on  extinguishment of debt, net

In 2016, we retired portions of our 8.5% Senior Secured Notes due 2022 and 3.75% Convertible

Senior Notes due 2020 resulting in a  net loss on  debt  extinguishment of $35,864,000,  which includes
write-off of unamortized debt issuance  costs of $5,489,000  and $1,301,000 in other costs related  to
tender offer advisory services.

Income taxes

Our effective tax rate from continuing operations  was 17 percent  in 2016, 395  percent in 2015  and

36 percent in 2014. Our 2016 effective  tax rate differs from  the statutory rate of 35  percent primarily
due to a 19 percent benefit from a valuation  allowance  decrease due  to  a decrease  in our deferred tax
assets. Our 2015 effective tax rate is attributable almost entirely to a 348  percent detriment  from the
recording of a valuation allowance on our  deferred tax asset.

Our 2016, 2015 and 2014 effective tax rates include  the effect of state  income taxes, nondeductible

items and benefits from noncontrolling  interests.

At year-end 2016 and 2015, we have provided a valuation allowance for our  deferred tax asset of

$73,405,000 and $97,068,000 respectively  for the portion of the deferred tax asset  that  we have
determined is more likely than not to  be unrealizable.

In determining our valuation allowance,  we assessed available  positive and negative evidence to

estimate whether sufficient future taxable income will be generated to permit use  of  the existing
deferred tax asset. A significant piece of objective evidence evaluated was  the cumulative  loss incurred
over the three-year period ended December  31, 2016, principally  driven by impairments of oil and gas
and real  estate properties. Such evidence limits our ability to consider other subjective evidence, such
as our projected future taxable income.

The amount of deferred tax asset considered  realizable could be adjusted  if  negative  evidence  in
the form of cumulative losses is no longer present and additional weight  is given  to  subjective evidence,
such as our projected future taxable income.

Capital Resources and Liquidity

Sources and Uses of Cash

The consolidated statements of cash flows  for 2016, 2015 and 2014 reflects cash  flows  from both
continuing and discontinued operations.  We operate in  cyclical industries and our cash  flows  fluctuate
accordingly. Our principal sources of cash are  proceeds from the sale  of real estate and timber, the
cash flow from mineral resources and income producing properties, borrowings and reimbursements
from utility and improvement districts.  Our principal cash requirements are for  the acquisition and

development of real estate, either directly or indirectly  through ventures, taxes, interest and
compensation. Operating cash flows are affected by the timing of the payment of  real estate
development expenditures and the collection of proceeds  from the eventual sale of the real estate, the
timing of which can vary substantially depending on many factors including the size of the  project,  state
and local permitting requirements and availability of utilities and by the timing of oil and gas leasing
and production activities. Working capital varies based on a variety of factors, including the timing of
sales of real estate and timber, oil and gas leasing and production activities, collection of receivables,
reimbursement from utility and improvement districts and  the  payment of payables and expenses.

We regularly evaluate alternatives for managing our capital structure and liquidity profile in
consideration of expected cash flows,  growth and operating capital requirements and capital market
conditions. We may, at any time, be considering or be in discussions with  respect to the purchase or
sale of our common stock, debt securities, convertible securities or a combination thereof.

Cash Flows from Operating Activities

Cash flows from our real estate acquisition and development activities, retail undeveloped land

sales, commercial and income producing  properties, timber sales, income from oil and gas properties,
recreational leases and reimbursements  from utility and improvement districts are classified  as
operating cash flows.

In 2016, net cash provided by operating activities was $66,877,000. The  increase in net cash

provided by operating activities when compared with 2015  is primarily due to lower real estate
acquisition and development expenditures of  $81,179,000, proceeds of $34,748,000 from retail
undeveloped land sales activity and higher lot sales from owned and consolidated ventures, including
proceeds of $19,335,000 from sale of non-core community development projects.

In 2015, net cash provided by operating activities was $35,126,000. The  decrease in net cash
provided by operating activities year over  year  is primarily the result of lower residential lot sales
activity,  decrease in reimbursement from  utilities  and improvement districts and decrease in
undeveloped land sales. In addition, oil and gas operating cash flows were negatively  impacted as a
result of 48 percent decline in realized oil and gas prices on a barrel of oil equivalent basis. However,
the sale of Midtown Cedar Hill for $42,880,000 in  fourth quarter  2015 generated positive operating
cash flow of $42,640,000. These cash  flows were partially offset by  real estate development and
acquisition expenditures of $107,998,000.

In 2014, net cash provided by operating activities was $107,082,000 principally due to $66,047,000
of reimbursements from utilities and improvement districts. In addition,  increased  residential lot sales
and undeveloped land sales activity contributed to our net cash from operations, which are partially
offset by $114,694,000 of real estate development and acquisition expenditures exceeding $84,665,000 of
real estate cost of sales.

Cash Flows from Investing Activities

Capital contributions to and capital distributions from unconsolidated ventures,  costs incurred to

acquire, develop and construct multifamily projects that will be held  as commercial properties upon
stabilization as investment property, business acquisitions and investment in oil and gas properties and
equipment are classified as investing activities. In addition, proceeds from the sale of property  and
equipment, software costs and expenditures related to reforestation activities are also classified as
investing activities.

In 2016, net cash provided by investing  activities was $420,743,000. The increase in net cash

provided by investing activities year over year is primarily due  to  $427,849,000 in net proceeds from the
execution of our key initiative to opportunistically divest non-core assets. Non-core asset sales includes

48

49

$128,764,000 from sale of Radisson Hotel  & Suites, $103,238,000  from sale  of over 58,300 acres of
strategic timberland and undeveloped  land, $77,105,000 from  sale of certain  oil and gas working
interest properties, $59,719,000 from sale of  Eleven, $25,428,000 from sale of Dillon,  $14,703,000 from
sale of Music Row, $13,917,000 from  sale our interest in 3600 and $4,975,000 from sale of the
Downtown Edge multifamily site.

In 2015, net cash used for investing activities  was  $60,328,000 principally due  to  our investment of

$49,717,000 in oil and gas working interest properties associated with previously committed  capital
investments related to exploration and  production operations and a net investment  in unconsolidated
ventures of $14,181,000. In addition, we invested $14,690,000 in property  and equipment, software  and
reforestation, of which $5,953,000 is related to capital expenditures for the Radisson  Hotel &  Suites
hotel in Austin, which we sold in 2016. These  are partially offset by  proceeds from  sale of assets of
$18,260,000 principally related to sale  of certain oil  and  gas  properties.

In 2014, net cash used for investing activities  was  $129,731,000 principally  due  to  our investment of

$101,145,000 in oil and gas properties and equipment associated with our exploration and  production
operations and purchase of our partner’s  interest in a 257-unit multifamily property  in Austin for
$20,155,000, net of cash. In addition,  we  invested  $16,398,000  in property  and equipment,  software and
reforestation, of which $8,780,000 is related to capital expenditures on our 413  guest  room  hotel in
Austin  and $4,981,000 is related to water production  well development, and a net  investment in
unconsolidated ventures of $12,895,000.  These are  partially  offset  by proceeds from sale of assets  of
$21,962,000 principally related to sale  of certain oil  and  gas  properties in  North Dakota and  Oklahoma.

Cash Flows from Financing Activities

In 2016, net cash used for financing activities was $318,264,000 principally due to retirement of

$225,245,000 of our 8.5% senior secured notes, $5,000,000 of our 3.75% convertible senior notes,
$9,000,000 of payments related to amortizing notes  associated with  our tangible equity units  which are
paid in full and our payment in full of  $39,336,000 in loans secured  by Radisson Hotel & Suites and
Eleven  multifamily property, which we sold in 2016.  In addition, we purchased  283,976 shares  of
common stock for $3,537,000.

In 2015, net cash used for financing activities was $48,483,000 principally  due to our  payment in

full of a $24,166,000 loan secured by Midtown Cedar Hill, retirement of $19,440,000 of our 8.50%
senior secured notes and $9,000,000 of  payments related to amortizing notes  associated with  our
tangible equity units.

In 2014, net cash provided by financing activities was $469,000 principally  due  to  net proceeds  of

$241,947,000 from the issuance of 8.5% senior secured  notes, partially offset by debt  payments of
$225,481,000, of which $200,000,000  is  related to retirement  of  the term  loan associated with our  senior
secured credit facility, $9,450,000 is related to payments of our amortizing notes associated with our
tangible equity units, $2,878,000 is related to debt outstanding for our Lantana  partnerships and the
remaining associated with payment of other  indebtedness. In addition,  we purchased 1,491,187 shares of
our  common stock for $24,595,000.

Real Estate Acquisition and Development Activities

We  secure entitlements and develop infrastructure, primarily for single family  residential and

mixed-use  communities.

We  categorize real estate development and acquisition expenditures as operating  activities on  the

statement of cash flows. These development  and acquisition expenditures include costs for  development
of residential lots and mixed-used communities.

A summary of our real estate acquisition and  development expenditures is shown below:

Market

Community  Development
Acquisitions:
Ansley Park . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Charlotte
Beckwith Crossing . . . . . . . . . . . . . . . . . . . . . . . . . . . Nashville
Dove Mountain . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Tucson
Cielo . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Denver
Imperial  Forest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Houston
Morgan Farms . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Nashville
Moss Creek . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Charlotte
River’s Edge . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Dallas
Scales Farmstead . . . . . . . . . . . . . . . . . . . . . . . . . . . . Nashville
Walden . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Charlotte
Weatherford Estates . . . . . . . . . . . . . . . . . . . . . . . . . . Nashville
West Oaks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Atlanta
Woodtrace . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Houston
Development:
Owned  projects . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Various
Consolidated venture projects . . . . . . . . . . . . . . . . . . . Various

Multifamily
Acquisitions and Development:
Pre-acquisition projects . . . . . . . . . . . . . . . . . . . . . . . . Various
Midtown . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Dallas
Acklen(a)
HiLine(a)
Dillon . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Charlotte
Music Row . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Nashville
Downtown Edge . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Austin
West Austin . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Austin

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Nashville
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Denver

Undeveloped  Land/Mitigation
Acquisitions:
Crescent  Hills
Development:
Owned  projects . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Various

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

San Antonio

2016

2015

2014

(In thousands)

—
—
—
3,783
—
—
1,178
—
1,139
—
—
—
—

62,919
9,794

(397)
—
—
—
—
—
—
—

5,339
—
5,861

—
—

—
3,345
12,100
—
1,657
1,424

63,401
10,534

1,616
1,860
—
—
—
—
—
—

—
1,294
—

5,343
146

1,277
—
—
855
—
8,622

50,506
3,905

910
25,034
(7,191)
(9,372)
2,905
6,757
11,286
8,456

—

2,763

—

851

1,829

2,132

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$81,179

$107,988

$114,694

(a)

Includes reimbursements received from the ventures for land and  pre-development costs  previously
incurred.

Liquidity

Senior Credit Facility

In 2016, we reduced the revolving commitment provided by our senior secured credit facility,

which matures on May 15, 2017 (with  two  one year extension options), from $300,000,000 to
$125,000,000, none of which was drawn at year-end 2016. The revolving line of credit may be prepaid
at any time without penalty. The revolving  line of  credit includes a $100,000,000 sublimit for letters of

50

51

$128,764,000 from sale of Radisson Hotel  & Suites, $103,238,000  from sale  of over 58,300 acres of
strategic timberland and undeveloped  land, $77,105,000 from  sale of certain  oil and gas working
interest properties, $59,719,000 from sale of  Eleven, $25,428,000 from sale of Dillon,  $14,703,000 from
sale of Music Row, $13,917,000 from  sale our interest in 3600 and $4,975,000 from sale of the
Downtown Edge multifamily site.

In 2015, net cash used for investing activities  was  $60,328,000 principally due  to  our investment of

$49,717,000 in oil and gas working interest properties associated with previously committed  capital
investments related to exploration and  production operations and a net investment  in unconsolidated
ventures of $14,181,000. In addition, we invested $14,690,000 in property  and equipment, software  and
reforestation, of which $5,953,000 is related to capital expenditures for the Radisson  Hotel &  Suites
hotel in Austin, which we sold in 2016. These  are partially offset by  proceeds from  sale of assets of
$18,260,000 principally related to sale  of certain oil  and  gas  properties.

In 2014, net cash used for investing activities  was  $129,731,000 principally  due  to  our investment of

$101,145,000 in oil and gas properties and equipment associated with our exploration and  production
operations and purchase of our partner’s  interest in a 257-unit multifamily property  in Austin for
$20,155,000, net of cash. In addition,  we  invested  $16,398,000  in property  and equipment,  software and
reforestation, of which $8,780,000 is related to capital expenditures on our 413  guest  room  hotel in
Austin  and $4,981,000 is related to water production  well development, and a net  investment in
unconsolidated ventures of $12,895,000.  These are  partially  offset  by proceeds from sale of assets  of
$21,962,000 principally related to sale  of certain oil  and  gas  properties in  North Dakota and  Oklahoma.

Cash Flows from Financing Activities

In 2016, net cash used for financing activities was $318,264,000 principally due to retirement of

$225,245,000 of our 8.5% senior secured notes, $5,000,000 of our 3.75% convertible senior notes,
$9,000,000 of payments related to amortizing notes  associated with  our tangible equity units  which are
paid in full and our payment in full of  $39,336,000 in loans secured  by Radisson Hotel & Suites and
Eleven  multifamily property, which we sold in 2016.  In addition, we purchased  283,976 shares  of
common stock for $3,537,000.

In 2015, net cash used for financing activities was $48,483,000 principally  due to our  payment in

full of a $24,166,000 loan secured by Midtown Cedar Hill, retirement of $19,440,000 of our 8.50%
senior secured notes and $9,000,000 of  payments related to amortizing notes  associated with  our
tangible equity units.

In 2014, net cash provided by financing activities was $469,000 principally  due  to  net proceeds  of

$241,947,000 from the issuance of 8.5% senior secured  notes, partially offset by debt  payments of
$225,481,000, of which $200,000,000  is  related to retirement  of  the term  loan associated with our  senior
secured credit facility, $9,450,000 is related to payments of our amortizing notes associated with our
tangible equity units, $2,878,000 is related to debt outstanding for our Lantana  partnerships and the
remaining associated with payment of other  indebtedness. In addition,  we purchased 1,491,187 shares of
our  common stock for $24,595,000.

Real Estate Acquisition and Development Activities

We  secure entitlements and develop infrastructure, primarily for single family  residential and

mixed-use  communities.

We  categorize real estate development and acquisition expenditures as operating  activities on  the

statement of cash flows. These development  and acquisition expenditures include costs for  development
of residential lots and mixed-used communities.

A summary of our real estate acquisition and  development expenditures is shown below:

Market

Community  Development
Acquisitions:
Ansley Park . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Charlotte
Beckwith Crossing . . . . . . . . . . . . . . . . . . . . . . . . . . . Nashville
Dove Mountain . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Tucson
Cielo . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Denver
Imperial  Forest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Houston
Morgan Farms . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Nashville
Moss Creek . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Charlotte
River’s Edge . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Dallas
Scales Farmstead . . . . . . . . . . . . . . . . . . . . . . . . . . . . Nashville
Walden . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Charlotte
Weatherford Estates . . . . . . . . . . . . . . . . . . . . . . . . . . Nashville
West Oaks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Atlanta
Woodtrace . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Houston
Development:
Owned  projects . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Various
Consolidated venture projects . . . . . . . . . . . . . . . . . . . Various

Multifamily
Acquisitions and Development:
Pre-acquisition projects . . . . . . . . . . . . . . . . . . . . . . . . Various
Midtown . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Dallas
Acklen(a)
HiLine(a)
Dillon . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Charlotte
Music Row . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Nashville
Downtown Edge . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Austin
West Austin . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Austin

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Nashville
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Denver

Undeveloped  Land/Mitigation
Acquisitions:
Crescent  Hills
Development:
Owned  projects . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Various

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

San Antonio

2016

2015

2014

(In thousands)

—
—
—
3,783
—
—
1,178
—
1,139
—
—
—
—

62,919
9,794

(397)
—
—
—
—
—
—
—

5,339
—
5,861

—
—

—
3,345
12,100
—
1,657
1,424

63,401
10,534

1,616
1,860
—
—
—
—
—
—

—
1,294
—

5,343
146

1,277
—
—
855
—
8,622

50,506
3,905

910
25,034
(7,191)
(9,372)
2,905
6,757
11,286
8,456

—

2,763

—

851

1,829

2,132

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$81,179

$107,988

$114,694

(a)

Includes reimbursements received from the ventures for land and  pre-development costs  previously
incurred.

Liquidity

Senior Credit Facility

In 2016, we reduced the revolving commitment provided by our senior secured credit facility,

which matures on May 15, 2017 (with  two  one year extension options), from $300,000,000 to
$125,000,000, none of which was drawn at year-end 2016. The revolving line of credit may be prepaid
at any time without penalty. The revolving  line of  credit includes a $100,000,000 sublimit for letters of

50

51

credit, of which $14,850,000 is outstanding  at year-end 2016.  Total borrowings under our senior  secured
credit facility (including the face amount of letters  of credit)  may  not  exceed a  borrowing  base  formula.

At year-end 2016, net unused borrowing capacity under our senior secured credit facility is

calculated as follows:

Borrowing base availability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: letters of credit

Senior
Credit Facility

(In thousands)
$ 86,112
—
(14,850)

Net unused borrowing capacity . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 71,262

Our net  unused borrowing capacity for  the year  2016 ranged from a high of $284,426,000  to  a low

of $71,262,000. Certain non-core assets support the  borrowing base under  our senior secured credit
facility so we expect our borrowing capacity to continue  to  be  reduced as certain non-core assets  are
sold. This facility is used primarily to fund our operating cash needs, which  fluctuate due to timing of
residential and commercial real estate sales, undeveloped land  sales,  oil and gas leasing, exploration
and production activities and mineral lease  bonus payments received,  timber sales, reimbursements
from utility and improvement districts,  payment  of payables  and  expenses and  capital expenditures.

Our debt agreements contain financial covenants  customary for such agreements including
minimum levels of interest coverage  and  limitations  on leverage. At  year-end 2016,  we were in
compliance with the financial covenants of these agreements.

The following table details our compliance with  the financial covenants calculated as  provided in

the senior secured credit facility:

Financial Covenant

Interest Coverage Ratio(a)
Total Leverage Ratio(b)
Tangible Net Worth(c)

. . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . (cid:2) $426.3 million

Requirement
(cid:2) 2.50:1.0
(cid:3) 50%

Year-End 2016

12.01
29.2%
$545.2 million

(a) Calculated as EBITDA (earnings before interest, taxes, depreciation,  depletion and

amortization), plus non-cash compensation expense, plus other non-cash expenses,  divided
by interest expense excluding loan fees. This covenant is applied  at the end  of each
quarter on a rolling four quarter basis.

(b) Calculated as total funded debt divided by adjusted asset value. Total  funded debt

includes indebtedness for borrowed funds, secured liabilities, reimbursement obligations
with respect to letters of credit or similar instruments,  and our pro-rata  share of joint
venture debt outstanding. Adjusted asset value is  defined as the sum  of unrestricted  cash
and cash equivalents, timberlands, high value timberlands, raw entitled lands, entitled
land under development, minerals business, Credo  asset value, special improvement
district receipts (SIDR) reimbursements value and  other real  estate owned at  book value
without regard to any indebtedness and our pro rata share  of  joint ventures’  book value
without regard to any indebtedness. This covenant  is applied at  the end of each  quarter.

(c) Calculated as the amount by which consolidated total assets (excluding Credo acquisition
goodwill over $50,000,000) exceed consolidated total liabilities.  At year-end 2016, the
requirement is $426,312,000 computed as: $379,044,000  plus 85 percent of the aggregate
net proceeds received by us from any equity offering, plus 75  percent of all positive net
income, on a cumulative basis since third  quarter-end  2015.  This covenant  is applied at
the end of each quarter.

To make additional discretionary investments, acquisitions, or distributions, we must maintain

available liquidity equal to 10 percent of the aggregate commitments in place. At year-end  2016 the
minimum liquidity requirement was $12,500,000, compared with $332,927,000 in actual available
liquidity based on  the unused borrowing capacity under our senior secured credit facility plus
unrestricted cash and cash equivalents.  The failure to maintain such minimum liquidity does not
constitute a default or event of default  of  our senior secured credit facility.

Discretionary investments in community development may  be  restricted in the event  that the
revenue/capital expenditure ratio is less  than or equal to 1.0x. As of year-end 2016, the revenue/capital
expenditure ratio was 2.4x. Revenue is defined  as total gross revenues (excluding revenues attributed to
certain oil and gas operations and multifamily properties), plus our  pro rata share of the operating
revenues from unconsolidated ventures. Capital expenditures are defined as consolidated development
and acquisition expenditures (excluding investments related to certain oil and gas operations and
multifamily properties), plus our pro rata share of unconsolidated ventures’ development and
acquisition expenditures.

We may elect to make distributions to stockholders so long as the total leverage ratio is less than

40 percent, the interest coverage ratio is greater than  3.0:1.0  and available liquidity is not less than
$125,000,000, all of which were satisfied at year-end 2016. Regardless of whether the foregoing
conditions are satisfied, we may make distributions in an aggregate amount not to exceed $50,000,000
to be funded from up to 65% of the net proceeds from sales of multifamily  properties and  non-core
assets, such as the Radisson Hotel & Suites  in Austin, and  any oil and  gas properties.

3.75% Convertible Senior Notes due 2020

In 2013, we issued $125,000,000 aggregate principal amount of 3.75% convertible senior notes due

2020 (Convertible Notes). Interest on the Convertible Notes is payable  semiannually at a rate of
3.75 percent per annum and they mature on March 1,  2020. The Convertible Notes have an initial
conversion rate of 40.8351 per $1,000 principal  amount. The initial  conversion rate is subject to
adjustment upon the occurrence of certain events. Prior to November 1, 2019,  the Convertible Notes
are convertible only upon certain circumstances, and thereafter are  convertible at any time prior to the
close of business on the second scheduled  trading day  prior to maturity. If converted, holders will
receive cash, shares of our common stock or  a combination thereof at our election. We intend to settle
the principal amount of the Convertible Notes in cash upon conversion, with any excess conversion
value to be settled in shares of our common stock.  In 2016, we purchased $5,000,000 of Convertible
Notes at 93.25% of face value in open market transactions for  $4,662,500 and we allocated $4,452,000
to extinguish the debt and $211,000 to reacquire the equity component within the convertible notes
based on the fair value of the debt component.  We  recognized a $110,000 loss on extinguishment of
debt based on the difference between  the fair value of the debt component  prior to conversion and the
carrying value of the debt component. Total loss  on extinguishment of debt including write-off of debt
issuance costs allocated to the repurchased notes was $183,000. The aggregate principal outstanding at
year-end 2016, net of discount and unamortized financing fees, was $104,673,000.

8.50% Senior Secured Notes due 2022

In 2014, we issued $250,000,000 aggregate principal of 8.50% Senior Secured Notes due 2022
(Notes). The Notes will mature on June 1, 2022  and interest on the Notes is  payable semiannually at a
rate of 8.5 percent per annum in arrears. In 2016, we completed a cash  tender offer for our Notes,
pursuant to which we purchased $215,495,000 principal amount (representing approximately 97.6%
outstanding) of the Notes. Total consideration paid was $245,604,000,  which included $29,091,000 in
premium at 113.5% and $1,018,000 in  accrued and  unpaid interest. In addition, we received consent
from holders of the Notes to eliminate or modify certain covenants, events of  default and other
provisions contained in the indenture governing the Notes,  and to release  the subsidiary guarantees and

52

53

credit, of which $14,850,000 is outstanding  at year-end 2016.  Total borrowings under our senior  secured
credit facility (including the face amount of letters  of credit)  may  not  exceed a  borrowing  base  formula.

At year-end 2016, net unused borrowing capacity under our senior secured credit facility is

calculated as follows:

Borrowing base availability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: letters of credit

Senior
Credit Facility

(In thousands)
$ 86,112
—
(14,850)

Net unused borrowing capacity . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 71,262

Our net  unused borrowing capacity for  the year  2016 ranged from a high of $284,426,000  to  a low

of $71,262,000. Certain non-core assets support the  borrowing base under  our senior secured credit
facility so we expect our borrowing capacity to continue  to  be  reduced as certain non-core assets  are
sold. This facility is used primarily to fund our operating cash needs, which  fluctuate due to timing of
residential and commercial real estate sales, undeveloped land  sales,  oil and gas leasing, exploration
and production activities and mineral lease  bonus payments received,  timber sales, reimbursements
from utility and improvement districts,  payment  of payables  and  expenses and  capital expenditures.

Our debt agreements contain financial covenants  customary for such agreements including
minimum levels of interest coverage  and  limitations  on leverage. At  year-end 2016,  we were in
compliance with the financial covenants of these agreements.

The following table details our compliance with  the financial covenants calculated as  provided in

the senior secured credit facility:

Financial Covenant

Interest Coverage Ratio(a)
Total Leverage Ratio(b)
Tangible Net Worth(c)

. . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . (cid:2) $426.3 million

Requirement
(cid:2) 2.50:1.0
(cid:3) 50%

Year-End 2016

12.01
29.2%
$545.2 million

(a) Calculated as EBITDA (earnings before interest, taxes, depreciation,  depletion and

amortization), plus non-cash compensation expense, plus other non-cash expenses,  divided
by interest expense excluding loan fees. This covenant is applied  at the end  of each
quarter on a rolling four quarter basis.

(b) Calculated as total funded debt divided by adjusted asset value. Total  funded debt

includes indebtedness for borrowed funds, secured liabilities, reimbursement obligations
with respect to letters of credit or similar instruments,  and our pro-rata  share of joint
venture debt outstanding. Adjusted asset value is  defined as the sum  of unrestricted  cash
and cash equivalents, timberlands, high value timberlands, raw entitled lands, entitled
land under development, minerals business, Credo  asset value, special improvement
district receipts (SIDR) reimbursements value and  other real  estate owned at  book value
without regard to any indebtedness and our pro rata share  of  joint ventures’  book value
without regard to any indebtedness. This covenant  is applied at  the end of each  quarter.

(c) Calculated as the amount by which consolidated total assets (excluding Credo acquisition
goodwill over $50,000,000) exceed consolidated total liabilities.  At year-end 2016, the
requirement is $426,312,000 computed as: $379,044,000  plus 85 percent of the aggregate
net proceeds received by us from any equity offering, plus 75  percent of all positive net
income, on a cumulative basis since third  quarter-end  2015.  This covenant  is applied at
the end of each quarter.

To make additional discretionary investments, acquisitions, or distributions, we must maintain

available liquidity equal to 10 percent of the aggregate commitments in place. At year-end  2016 the
minimum liquidity requirement was $12,500,000, compared with $332,927,000 in actual available
liquidity based on  the unused borrowing capacity under our senior secured credit facility plus
unrestricted cash and cash equivalents.  The failure to maintain such minimum liquidity does not
constitute a default or event of default  of  our senior secured credit facility.

Discretionary investments in community development may  be  restricted in the event  that the
revenue/capital expenditure ratio is less  than or equal to 1.0x. As of year-end 2016, the revenue/capital
expenditure ratio was 2.4x. Revenue is defined  as total gross revenues (excluding revenues attributed to
certain oil and gas operations and multifamily properties), plus our  pro rata share of the operating
revenues from unconsolidated ventures. Capital expenditures are defined as consolidated development
and acquisition expenditures (excluding investments related to certain oil and gas operations and
multifamily properties), plus our pro rata share of unconsolidated ventures’ development and
acquisition expenditures.

We may elect to make distributions to stockholders so long as the total leverage ratio is less than

40 percent, the interest coverage ratio is greater than  3.0:1.0  and available liquidity is not less than
$125,000,000, all of which were satisfied at year-end 2016. Regardless of whether the foregoing
conditions are satisfied, we may make distributions in an aggregate amount not to exceed $50,000,000
to be funded from up to 65% of the net proceeds from sales of multifamily  properties and  non-core
assets, such as the Radisson Hotel & Suites  in Austin, and  any oil and  gas properties.

3.75% Convertible Senior Notes due 2020

In 2013, we issued $125,000,000 aggregate principal amount of 3.75% convertible senior notes due

2020 (Convertible Notes). Interest on the Convertible Notes is payable  semiannually at a rate of
3.75 percent per annum and they mature on March 1,  2020. The Convertible Notes have an initial
conversion rate of 40.8351 per $1,000 principal  amount. The initial  conversion rate is subject to
adjustment upon the occurrence of certain events. Prior to November 1, 2019,  the Convertible Notes
are convertible only upon certain circumstances, and thereafter are  convertible at any time prior to the
close of business on the second scheduled  trading day  prior to maturity. If converted, holders will
receive cash, shares of our common stock or  a combination thereof at our election. We intend to settle
the principal amount of the Convertible Notes in cash upon conversion, with any excess conversion
value to be settled in shares of our common stock.  In 2016, we purchased $5,000,000 of Convertible
Notes at 93.25% of face value in open market transactions for  $4,662,500 and we allocated $4,452,000
to extinguish the debt and $211,000 to reacquire the equity component within the convertible notes
based on the fair value of the debt component.  We  recognized a $110,000 loss on extinguishment of
debt based on the difference between  the fair value of the debt component  prior to conversion and the
carrying value of the debt component. Total loss  on extinguishment of debt including write-off of debt
issuance costs allocated to the repurchased notes was $183,000. The aggregate principal outstanding at
year-end 2016, net of discount and unamortized financing fees, was $104,673,000.

8.50% Senior Secured Notes due 2022

In 2014, we issued $250,000,000 aggregate principal of 8.50% Senior Secured Notes due 2022
(Notes). The Notes will mature on June 1, 2022  and interest on the Notes is  payable semiannually at a
rate of 8.5 percent per annum in arrears. In 2016, we completed a cash  tender offer for our Notes,
pursuant to which we purchased $215,495,000 principal amount (representing approximately 97.6%
outstanding) of the Notes. Total consideration paid was $245,604,000,  which included $29,091,000 in
premium at 113.5% and $1,018,000 in  accrued and  unpaid interest. In addition, we received consent
from holders of the Notes to eliminate or modify certain covenants, events of  default and other
provisions contained in the indenture governing the Notes,  and to release  the subsidiary guarantees and

52

53

collateral securing the Notes. We also  purchased  $9,750,000 principal amount of the  Notes between
99% and 99.95% of face value principal amount of the Notes in  open market transactions. The  2016
tender offer and open market purchases resulted in  a $35,681,000  loss on  extinguishment of debt, which
includes the premium paid to repurchase the Notes, write-off of unamortized  debt issuance costs of
$5,416,000 and $1,301,000 in other costs related to tender offer  advisory services.  In  2015, we  purchased
$19,440,000 principal amount of Notes  at  97% of face value, resulting in  a gain of $589,000  on the
early extinguishment of the retired Notes, offset by the  write-off of unamortized debt issuance costs of
$506,000 allocated to the retired Notes. The  aggregate principal outstanding  at year-end 2016, net of
unamortized financing fees, was $5,200,000.

6.00% Tangible Equity Units

In 2013, we issued $150,000,000 aggregate principal amount of 6.00% tangible equity  units (Units).

The total offering was 6,000,000 Units,  including 600,000 exercised  by the underwriters,  each with a
stated amount of $25.00. Each Unit is  comprised  of (i)  a prepaid stock purchase contract to be settled
by delivery of a number of shares of  our common stock,  par value  $1.00 per share,  to  be  determined
pursuant to a purchase contract agreement, and (ii)  a senior amortizing  note due December 15, 2016
that has an initial principal amount of $4.2522,  bears interest at a rate of  4.50%  per  annum and has a
final installment payment date of December 15,  2016. On  December  15, 2016, we  made the  final
installment payment of principal and accrued interest and issued 7,857,000  shares upon settlement of
the stock purchase contract based on the applicable market value, as defined in  the purchase contract
agreement associated with issuance of  the Units.

Other Notes

In 2016, a secured promissory note of $15,400,000  was paid in  full  in connection with sale of the

Radisson Hotel & Suites, a 413 guest  room hotel  located in Austin, for $130,000,000.

In 2016, other indebtedness decreased principally as result  of selling  Eleven,  a 257-unit multifamily

project in Austin, for $60,150,000 and paying in full  the associated  debt of $23,936,000.

Contractual  Obligations

At year-end 2016, contractual obligations consist  of:

Payments Due or Expiring by Year

Total

2017

2018 - 19

2020 - 21

Thereafter

(In thousands)

Debt(a)(b) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest payments on debt
. . . . . . . . . . . . . . . . .
Purchase  obligations . . . . . . . . . . . . . . . . . . . . . .
Operating  leases . . . . . . . . . . . . . . . . . . . . . . . .
Performance bond(a) . . . . . . . . . . . . . . . . . . . . . .
Standby letter of credit(a)
. . . . . . . . . . . . . . . . . .

$125,801
16,772
18,095
4,402
6,631
6,846

$ — $
4,989
18,095
2,267
6,631
6,846

486
9,941
—
1,891
—
—

$120,000
1,654
—
244
—
—

$5,315
188
—
—
—
—

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$178,547

$38,828

$12,318

$121,898

$5,503

(a)

Items included in our balance sheet.

(b) Gross debt excluding unamortized discount and financing  fees.

Interest payments on debt include interest payments related  to  our fixed rate debt and estimated
interest payments related to our variable  rate debt. Estimated interest payments  on variable rate debt

were calculated assuming that the outstanding  balances  and interest rates that existed at year-end 2016
remain  constant  through  maturity.

Purchase obligations are defined as legally binding and enforceable  agreements to purchase goods

and services. Our purchase obligations include  open commitments for land acquisition and development
related to community development projects.

Our operating leases are for facilities, equipment and groundwater. We lease approximately 22,000

square feet of office space in Austin as  our corporate headquarters. At year-end 2016, the remaining
contractual obligation for our Austin office is $1,983,000. We also lease  office space in other  locations
in support of our business operations. The total remaining contractual obligations for these leases is
$1,925,000. Also included are groundwater leases for about 20,000  acres in central Texas with remaining
contractual obligations of $494,000.

The performance bond and standby letter of credit were  provided in support of a bond issuance by

CCSID. Please read Cibolo Canyons—San Antonio, Texas for additional information.

Off-Balance Sheet Arrangements

From time to time, we enter into off-balance sheet arrangements to facilitate our operating
activities. At year-end 2016, our off-balance sheet unfunded  arrangements, excluding  contractual
interest payments, purchase obligations, operating lease obligations and venture contributions included
in the table of contractual obligations, consist  of:

Payments Due or Expiring by Year

Total

2017

2018 - 19

2020 - 21

Thereafter

Performance bonds . . . . . . . . . . . . . . . . . . . . . . . .
Standby letters of credit . . . . . . . . . . . . . . . . . . . . .
Recourse obligations . . . . . . . . . . . . . . . . . . . . . . .

$ 8,757
8,005
543

$ 8,197
7,366
362

(In thousands)
$ 560
639
100

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$17,305

$15,925

$1,299

$—
—
81

$81

$—
—
—

$—

In 2014, FMF Littleton LLC, an equity method venture in which we own a 25 percent interest,

obtained a senior secured construction loan in the amount of $46,384,000 to develop a 385-unit
multifamily project located in Littleton, Colorado. The outstanding balance was $44,446,000 at year-end
2016. We provided the lender with a  guaranty of completion of the improvements; a guaranty for
repayment of 25 percent of the principal balance and unpaid accrued interest; and a standard
nonrecourse carve-out guaranty. The principal guaranty will reduce from 25 percent of principal to ten
percent upon achievement of certain  conditions.

In 2014, CREA FMF Nashville LLC,  an equity method venture in  which we own a 30 percent

interest, obtained a senior secured construction loan  in the amount of $51,950,000 to develop a
320-unit multifamily project located in Nashville, Tennessee. The outstanding balance at year-end 2016
was $37,446,000. We provided the lender with a guaranty  of completion of the improvements; a
guaranty for repayment of 25 percent of the principal balance and unpaid accrued interest; and a
standard nonrecourse carve-out guaranty. The principal guaranty will  reduce from 25 percent of
principal to zero percent upon achievement of certain conditions.

Cibolo Canyons—San Antonio, Texas

Cibolo Canyons consists of the JW Marriott(cid:4) San Antonio Hill Country Resort & Spa

development owned by third parties and a  mixed-use development we own. We  have about $44,905,000
invested  in Cibolo Canyons at year-end 2016, all of which is related to the  mixed-use development.

54

55

collateral securing the Notes. We also  purchased  $9,750,000 principal amount of the  Notes between
99% and 99.95% of face value principal amount of the Notes in  open market transactions. The  2016
tender offer and open market purchases resulted in  a $35,681,000  loss on  extinguishment of debt, which
includes the premium paid to repurchase the Notes, write-off of unamortized  debt issuance costs of
$5,416,000 and $1,301,000 in other costs related to tender offer  advisory services.  In  2015, we  purchased
$19,440,000 principal amount of Notes  at  97% of face value, resulting in  a gain of $589,000  on the
early extinguishment of the retired Notes, offset by the  write-off of unamortized debt issuance costs of
$506,000 allocated to the retired Notes. The  aggregate principal outstanding  at year-end 2016, net of
unamortized financing fees, was $5,200,000.

6.00% Tangible Equity Units

In 2013, we issued $150,000,000 aggregate principal amount of 6.00% tangible equity  units (Units).

The total offering was 6,000,000 Units,  including 600,000 exercised  by the underwriters,  each with a
stated amount of $25.00. Each Unit is  comprised  of (i)  a prepaid stock purchase contract to be settled
by delivery of a number of shares of  our common stock,  par value  $1.00 per share,  to  be  determined
pursuant to a purchase contract agreement, and (ii)  a senior amortizing  note due December 15, 2016
that has an initial principal amount of $4.2522,  bears interest at a rate of  4.50%  per  annum and has a
final installment payment date of December 15,  2016. On  December  15, 2016, we  made the  final
installment payment of principal and accrued interest and issued 7,857,000  shares upon settlement of
the stock purchase contract based on the applicable market value, as defined in  the purchase contract
agreement associated with issuance of  the Units.

Other Notes

In 2016, a secured promissory note of $15,400,000  was paid in  full  in connection with sale of the

Radisson Hotel & Suites, a 413 guest  room hotel  located in Austin, for $130,000,000.

In 2016, other indebtedness decreased principally as result  of selling  Eleven,  a 257-unit multifamily

project in Austin, for $60,150,000 and paying in full  the associated  debt of $23,936,000.

Contractual  Obligations

At year-end 2016, contractual obligations consist  of:

Payments Due or Expiring by Year

Total

2017

2018 - 19

2020 - 21

Thereafter

(In thousands)

Debt(a)(b) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest payments on debt
. . . . . . . . . . . . . . . . .
Purchase  obligations . . . . . . . . . . . . . . . . . . . . . .
Operating  leases . . . . . . . . . . . . . . . . . . . . . . . .
Performance bond(a) . . . . . . . . . . . . . . . . . . . . . .
Standby letter of credit(a)
. . . . . . . . . . . . . . . . . .

$125,801
16,772
18,095
4,402
6,631
6,846

$ — $
4,989
18,095
2,267
6,631
6,846

486
9,941
—
1,891
—
—

$120,000
1,654
—
244
—
—

$5,315
188
—
—
—
—

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$178,547

$38,828

$12,318

$121,898

$5,503

(a)

Items included in our balance sheet.

(b) Gross debt excluding unamortized discount and financing  fees.

Interest payments on debt include interest payments related  to  our fixed rate debt and estimated
interest payments related to our variable  rate debt. Estimated interest payments  on variable rate debt

were calculated assuming that the outstanding  balances  and interest rates that existed at year-end 2016
remain  constant  through  maturity.

Purchase obligations are defined as legally binding and enforceable  agreements to purchase goods

and services. Our purchase obligations include  open commitments for land acquisition and development
related to community development projects.

Our operating leases are for facilities, equipment and groundwater. We lease approximately 22,000

square feet of office space in Austin as  our corporate headquarters. At year-end 2016, the remaining
contractual obligation for our Austin office is $1,983,000. We also lease  office space in other  locations
in support of our business operations. The total remaining contractual obligations for these leases is
$1,925,000. Also included are groundwater leases for about 20,000  acres in central Texas with remaining
contractual obligations of $494,000.

The performance bond and standby letter of credit were  provided in support of a bond issuance by

CCSID. Please read Cibolo Canyons—San Antonio, Texas for additional information.

Off-Balance Sheet Arrangements

From time to time, we enter into off-balance sheet arrangements to facilitate our operating
activities. At year-end 2016, our off-balance sheet unfunded  arrangements, excluding  contractual
interest payments, purchase obligations, operating lease obligations and venture contributions included
in the table of contractual obligations, consist  of:

Payments Due or Expiring by Year

Total

2017

2018 - 19

2020 - 21

Thereafter

Performance bonds . . . . . . . . . . . . . . . . . . . . . . . .
Standby letters of credit . . . . . . . . . . . . . . . . . . . . .
Recourse obligations . . . . . . . . . . . . . . . . . . . . . . .

$ 8,757
8,005
543

$ 8,197
7,366
362

(In thousands)
$ 560
639
100

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$17,305

$15,925

$1,299

$—
—
81

$81

$—
—
—

$—

In 2014, FMF Littleton LLC, an equity method venture in which we own a 25 percent interest,

obtained a senior secured construction loan in the amount of $46,384,000 to develop a 385-unit
multifamily project located in Littleton, Colorado. The outstanding balance was $44,446,000 at year-end
2016. We provided the lender with a  guaranty of completion of the improvements; a guaranty for
repayment of 25 percent of the principal balance and unpaid accrued interest; and a standard
nonrecourse carve-out guaranty. The principal guaranty will reduce from 25 percent of principal to ten
percent upon achievement of certain  conditions.

In 2014, CREA FMF Nashville LLC,  an equity method venture in  which we own a 30 percent

interest, obtained a senior secured construction loan  in the amount of $51,950,000 to develop a
320-unit multifamily project located in Nashville, Tennessee. The outstanding balance at year-end 2016
was $37,446,000. We provided the lender with a guaranty  of completion of the improvements; a
guaranty for repayment of 25 percent of the principal balance and unpaid accrued interest; and a
standard nonrecourse carve-out guaranty. The principal guaranty will  reduce from 25 percent of
principal to zero percent upon achievement of certain conditions.

Cibolo Canyons—San Antonio, Texas

Cibolo Canyons consists of the JW Marriott(cid:4) San Antonio Hill Country Resort & Spa

development owned by third parties and a  mixed-use development we own. We  have about $44,905,000
invested  in Cibolo Canyons at year-end 2016, all of which is related to the  mixed-use development.

54

55

Mixed-Use  Development

The mixed-use development we own consists of 2,100 acres planned to include 1,791 residential

lots and 155 commercial acres designated for multifamily and retail  uses, of  which 1,142 lots and
97 commercial acres have been sold through year-end 2016.

In 2007, we entered into an agreement  with CCSID providing  for reimbursement of certain
infrastructure costs related to the mixed-use development.  Reimbursements are subject to review and
approval by CCSID and unreimbursed amounts  accrue interest at 9.75 percent. CCSID’s funding for
reimbursements is principally derived from  its  ad  valorem tax  collections and bond proceeds
collateralized by ad valorem taxes, less debt service  on these bonds and annual administrative and
public service expenses.

Because the amount of each reimbursement is dependent  on  several factors, including timing of

CCSID approval and CCSID having an  adequate tax base to generate funds that can be used to
reimburse us, there is uncertainty as  to  the amount and timing of reimbursements under this
agreement. We expect to recover our  investment from lot and tract  sales  and reimbursement of
approved infrastructure costs from CCSID. We  have  not  recognized  income from interest due, but not
collected. As these uncertainties are  clarified, we  will modify our accounting accordingly.

Through year-end 2016, we have submitted  reimbursement approval for $54,376,000 of

infrastructure costs, of which we have received reimbursements totaling $45,132,000, of which
$10,430,000 was received in 2016. At year-end 2016, we have $9,244,000 in pending approved
reimbursements,  excluding  interest.

Resort Hotel, Spa and Golf Development

In 2007, we entered into agreements to facilitate third-party construction and ownership of the JW
Marriott(cid:4) San Antonio Hill Country Resort & Spa, which includes a  1,002 room destination resort and
two PGA Tour(cid:4) Tournament Players Club(cid:4) (TPC) golf courses.

In exchange for our commitment to the resort,  the third-party owners assigned to us certain  rights
under an agreement between the third-party owners and CCSID. This agreement includes the  right to
receive from CCSID nine percent of hotel occupancy  revenues  and 1.5 percent of other resort sales
revenues collected as taxes by the CCSID through 2034. The amount we receive will be net of annual
ad valorem tax reimbursements by CCSID to the  third-party  owners of the resort  through 2020. In
addition, these payments will be net  of debt  service  on bonds issued by CCSID collateralized by hotel
occupancy tax (HOT) and other resort sales tax through 2034. The amounts  we collect under this
agreement are dependent on several factors including the amount of revenues generated by and ad
valorem taxes imposed on the Resort and the amount of any  applicable debt service incurred  by
CCSID. The amount we receive is net of annual  ad  valorem tax reimbursements by CCSID  to  the
third-party owners of the resort through 2020.  In addition, these payments will be net of  debt service
on bonds issued in 2014 by CCSID as discussed below which are collateralized by hotel occupancy  tax
(HOT) and other resort sales tax through 2034.

In 2014, we received $50,550,000 from  CCSID under 2007 Economic Development Agreements
(EDA) related to its issuance of $48,900,000 HOT and Sales  and  Use Tax  Revenue Bonds, resulting in
recovery of our full Resort investment.  These  bonds are obligations solely  of  CCSID and are payable
from HOT and sales and use taxes levied on  the Resort  by CCSID.  To  facilitate  the issuance of the
bonds, we provided a $6,846,000 letter of credit to the bond trustee as  security for certain debt service
fund obligations in the event CCSID  tax collections are not sufficient  to  support payment  of the bonds
in accordance with their terms. The letter  of credit must  be maintained until the  earlier of redemption
of the bonds or scheduled bond maturity in 2034.  We  also entered into an  agreement with the  owner of
the Resort to assign its senior rights to us in exchange  for  consideration provided by us, including a

surety bond to be drawn if CCSID tax collections are not sufficient to support ad valorem tax rebates
payable. The surety bond has a balance of $6,631,000 at  year-end  2016. The surety bond decreases as
CCSID makes annual ad valorem tax rebate payments, which obligation is scheduled to be retired in
full by 2020. All future receipts are expected to be recognized as gains  in the period collected. We
received $501,000 in 2016.

Accounting  Policies

Critical Accounting Estimates

In preparing our financial statements, we follow generally accepted accounting principles, which in
many cases require us to make assumptions, estimates, and judgments  that affect the amounts reported.
Our significant accounting policies are included in Note 1 to the Consolidated Financial Statements.
Many of these principles are relatively straightforward. There  are,  however, a few accounting policies
that are critical because they are important in determining  our financial condition and results of
operations and involve significant assumptions, estimates and judgments that are difficult to determine.
We must make these assumptions, estimates and judgments currently about matters that are inherently
uncertain, such as future economic conditions, operating  results and valuations, as well as our
intentions. As the difficulty increases,  the level of precision decreases, meaning actual results can, and
probably will, differ from those currently estimated. We  base  our assumptions, estimates and judgments
on a combination of historical experiences and other factors that  we believe are reasonable. We have
reviewed the selection and disclosure  of these critical accounting estimates  with our Audit Committee.

At year-end 2016, we have divested substantially all of our  oil  and gas working interest  assets and
have classified our owned mineral assets as assets held for sale. Critical accounting  estimates related to
oil and gas properties such as accrued oil and gas revenue, impairment  of oil and gas properties, oil
and gas reserves and asset retirement obligations  are not material to our  financial statements for
year-end 2016 but are disclosed to provide our policies and  impact on our financial condition and
results of operations for the years ended 2015 and 2014.

• Investment in Real Estate and Cost of Real Estate Sales—In allocating costs to real estate owned
and real estate sold, we must estimate current and  future real estate values.  Our estimates of
future real estate values sometimes must extend over periods 15 to 20 years from today and are
dependent on numerous assumptions including our intentions and future market and economic
conditions. In addition, when we sell  real estate from projects  that are not finished, we must
estimate future development costs through completion. Differences between our estimates and
actual results will affect future carrying values and operating results.

• Impairment of Real Estate Long-Lived Assets—Measuring real estate assets for impairment

requires estimating the future undiscounted cash flows based on our intentions as to holding
periods, and the residual value of assets under review,  primarily undeveloped land. If the
carrying amount exceeds the estimated undiscounted  future cash flows, we will adjust the
carrying amount of the real estate long-lived assets to fair  value. Depending on the asset under
review, we use varying methods to determine fair value, such as discounting expected future cash
flows, determining resale values by market, or applying  a capitalization rate to net operating
income using prevailing rates in a given market. Changes in economic conditions, demand for
real estate, and the projected net operating income for a specific property will inevitably change
our estimates.

• Accrued Oil and Gas Revenue—We recognize revenue as oil and gas is produced and sold. There

are a significant amount of oil and gas properties which we do not operate and, therefore,
revenue is typically recorded in the month of production based  on an estimate of our  share of
volumes produced and prices realized. We obtain the most current available production data
from the operators and price indices for  each well to estimate the accrual of revenue. Obtaining

56

57

Mixed-Use  Development

The mixed-use development we own consists of 2,100 acres planned to include 1,791 residential

lots and 155 commercial acres designated for multifamily and retail  uses, of  which 1,142 lots and
97 commercial acres have been sold through year-end 2016.

In 2007, we entered into an agreement  with CCSID providing  for reimbursement of certain
infrastructure costs related to the mixed-use development.  Reimbursements are subject to review and
approval by CCSID and unreimbursed amounts  accrue interest at 9.75 percent. CCSID’s funding for
reimbursements is principally derived from  its  ad  valorem tax  collections and bond proceeds
collateralized by ad valorem taxes, less debt service  on these bonds and annual administrative and
public service expenses.

Because the amount of each reimbursement is dependent  on  several factors, including timing of

CCSID approval and CCSID having an  adequate tax base to generate funds that can be used to
reimburse us, there is uncertainty as  to  the amount and timing of reimbursements under this
agreement. We expect to recover our  investment from lot and tract  sales  and reimbursement of
approved infrastructure costs from CCSID. We  have  not  recognized  income from interest due, but not
collected. As these uncertainties are  clarified, we  will modify our accounting accordingly.

Through year-end 2016, we have submitted  reimbursement approval for $54,376,000 of

infrastructure costs, of which we have received reimbursements totaling $45,132,000, of which
$10,430,000 was received in 2016. At year-end 2016, we have $9,244,000 in pending approved
reimbursements,  excluding  interest.

Resort Hotel, Spa and Golf Development

In 2007, we entered into agreements to facilitate third-party construction and ownership of the JW
Marriott(cid:4) San Antonio Hill Country Resort & Spa, which includes a  1,002 room destination resort and
two PGA Tour(cid:4) Tournament Players Club(cid:4) (TPC) golf courses.

In exchange for our commitment to the resort,  the third-party owners assigned to us certain  rights
under an agreement between the third-party owners and CCSID. This agreement includes the  right to
receive from CCSID nine percent of hotel occupancy  revenues  and 1.5 percent of other resort sales
revenues collected as taxes by the CCSID through 2034. The amount we receive will be net of annual
ad valorem tax reimbursements by CCSID to the  third-party  owners of the resort  through 2020. In
addition, these payments will be net  of debt  service  on bonds issued by CCSID collateralized by hotel
occupancy tax (HOT) and other resort sales tax through 2034. The amounts  we collect under this
agreement are dependent on several factors including the amount of revenues generated by and ad
valorem taxes imposed on the Resort and the amount of any  applicable debt service incurred  by
CCSID. The amount we receive is net of annual  ad  valorem tax reimbursements by CCSID  to  the
third-party owners of the resort through 2020.  In addition, these payments will be net of  debt service
on bonds issued in 2014 by CCSID as discussed below which are collateralized by hotel occupancy  tax
(HOT) and other resort sales tax through 2034.

In 2014, we received $50,550,000 from  CCSID under 2007 Economic Development Agreements
(EDA) related to its issuance of $48,900,000 HOT and Sales  and  Use Tax  Revenue Bonds, resulting in
recovery of our full Resort investment.  These  bonds are obligations solely  of  CCSID and are payable
from HOT and sales and use taxes levied on  the Resort  by CCSID.  To  facilitate  the issuance of the
bonds, we provided a $6,846,000 letter of credit to the bond trustee as  security for certain debt service
fund obligations in the event CCSID  tax collections are not sufficient  to  support payment  of the bonds
in accordance with their terms. The letter  of credit must  be maintained until the  earlier of redemption
of the bonds or scheduled bond maturity in 2034.  We  also entered into an  agreement with the  owner of
the Resort to assign its senior rights to us in exchange  for  consideration provided by us, including a

surety bond to be drawn if CCSID tax collections are not sufficient to support ad valorem tax rebates
payable. The surety bond has a balance of $6,631,000 at  year-end  2016. The surety bond decreases as
CCSID makes annual ad valorem tax rebate payments, which obligation is scheduled to be retired in
full by 2020. All future receipts are expected to be recognized as gains  in the period collected. We
received $501,000 in 2016.

Accounting  Policies

Critical Accounting Estimates

In preparing our financial statements, we follow generally accepted accounting principles, which in
many cases require us to make assumptions, estimates, and judgments  that affect the amounts reported.
Our significant accounting policies are included in Note 1 to the Consolidated Financial Statements.
Many of these principles are relatively straightforward. There  are,  however, a few accounting policies
that are critical because they are important in determining  our financial condition and results of
operations and involve significant assumptions, estimates and judgments that are difficult to determine.
We must make these assumptions, estimates and judgments currently about matters that are inherently
uncertain, such as future economic conditions, operating  results and valuations, as well as our
intentions. As the difficulty increases,  the level of precision decreases, meaning actual results can, and
probably will, differ from those currently estimated. We  base  our assumptions, estimates and judgments
on a combination of historical experiences and other factors that  we believe are reasonable. We have
reviewed the selection and disclosure  of these critical accounting estimates  with our Audit Committee.

At year-end 2016, we have divested substantially all of our  oil  and gas working interest  assets and
have classified our owned mineral assets as assets held for sale. Critical accounting  estimates related to
oil and gas properties such as accrued oil and gas revenue, impairment  of oil and gas properties, oil
and gas reserves and asset retirement obligations  are not material to our  financial statements for
year-end 2016 but are disclosed to provide our policies and  impact on our financial condition and
results of operations for the years ended 2015 and 2014.

• Investment in Real Estate and Cost of Real Estate Sales—In allocating costs to real estate owned
and real estate sold, we must estimate current and  future real estate values.  Our estimates of
future real estate values sometimes must extend over periods 15 to 20 years from today and are
dependent on numerous assumptions including our intentions and future market and economic
conditions. In addition, when we sell  real estate from projects  that are not finished, we must
estimate future development costs through completion. Differences between our estimates and
actual results will affect future carrying values and operating results.

• Impairment of Real Estate Long-Lived Assets—Measuring real estate assets for impairment

requires estimating the future undiscounted cash flows based on our intentions as to holding
periods, and the residual value of assets under review,  primarily undeveloped land. If the
carrying amount exceeds the estimated undiscounted  future cash flows, we will adjust the
carrying amount of the real estate long-lived assets to fair  value. Depending on the asset under
review, we use varying methods to determine fair value, such as discounting expected future cash
flows, determining resale values by market, or applying  a capitalization rate to net operating
income using prevailing rates in a given market. Changes in economic conditions, demand for
real estate, and the projected net operating income for a specific property will inevitably change
our estimates.

• Accrued Oil and Gas Revenue—We recognize revenue as oil and gas is produced and sold. There

are a significant amount of oil and gas properties which we do not operate and, therefore,
revenue is typically recorded in the month of production based  on an estimate of our  share of
volumes produced and prices realized. We obtain the most current available production data
from the operators and price indices for  each well to estimate the accrual of revenue. Obtaining

56

57

production data on a timely basis for some  wells is not  feasible; therefore we utilize past
production receipts and estimated sales  price information to estimate  accrual of  working interest
revenue on all other non-operated wells each  month. Revisions  to  such estimates  are recorded as
actual results become known.

• Impairment of Oil and Gas Properties—We review our proved oil and gas properties for

impairment whenever events and circumstances indicate that  a  decline in the recoverability of
their carrying value may have occurred.  We estimate the expected  undiscounted future cash
flows of our oil and gas properties and compare such undiscounted future  cash flows to the
carrying  amount of the oil and gas properties  to  determine  if the carrying amount is recoverable.
If the carrying amount exceeds the estimated undiscounted future  cash  flows,  we will adjust  the
carrying  amount of the oil and gas properties  to  fair value. The factors used to determine fair
value are subject to our judgment and  expertise and include,  but  are  not limited  to,  recent sales
prices of comparable properties, the  present  value  of  future cash flows, net  of  estimated
operating and development costs using estimates  of  proved reserves, future  commodity pricing,
future production estimates, anticipated capital expenditures, and  various discount  rates
commensurate with the risk and current market conditions associated with realizing the  expected
cash flows projected. Because of the uncertainty inherent in  these  factors, we  cannot predict
when or if future impairment charges for proved  properties  will be recorded.

The assessment of unproved properties  to  determine  any possible impairment requires  significant
judgment. We assess our unproved properties periodically for  impairment on  a
property-by-property basis based on remaining lease  terms, drilling results or future plans  to
develop acreage. Due to the uncertainty inherent in  these  factors, we  cannot predict the  amount
of impairment charges that may be recorded  in the future.

• Oil and Gas Reserves—The estimation of oil and gas reserves  is a significant estimate which

affects the amount of non-cash depletion expense we  record as  well as impairment analysis we
perform. On an annual basis, we engage an independent  petroleum engineering firm to assist us
in preparing estimates of oil and gas reserves based on  available geologic and seismic data,
reservoir pressure data, core analysis  reports, well  logs, analogous reservoir  performance history,
production data and other available sources of engineering, geological and  geophysical
information. Oil and gas prices are volatile and largely affected  by worldwide or domestic
production and consumption and are outside our control.

• Asset Retirement Obligations—We make estimates of the future costs of the retirement

obligations of our producing oil and gas properties. Estimating future  costs involves significant
assumptions and judgments regarding such factors  as estimated costs of plugging and
abandonment, timing of settlements, discount  rates  and inflation  rates. Such cost estimates  could
be subject to significant revisions in subsequent years due to changes  in regulatory requirements,
technological advances and other factors  which may be difficult  to  predict.

• Impairment of Goodwill—Measuring  goodwill  for  impairment  annually  requires  estimation  of

future cash flows and determination of fair values using many assumptions and inputs, including
estimated future selling prices and volumes, estimated future costs to develop and explore,
observable market inputs, weighted average cost of  capital,  estimated  operating expenses and
various other projected economic factors. Changes in economic and operating conditions  can
affect these assumptions and could result  in additional interim  testing and goodwill impairment
charges in the future periods.

• Share-Based  Compensation—We use the Black-Scholes option pricing model to determine  the

fair value of stock options. The determination of  the fair value of share-based payment awards
on the date of grant using an option-pricing model is affected by the stock price as well  as
assumptions regarding a number of other  variables. These  variables include expected stock price

volatility over the term of the awards, actual and projected employee stock option exercise
behaviors (term of option), risk-free interest  rate and expected  dividends.  The expected life was
based on the simplified method utilizing the midpoint between the vesting period and the
contractual life of the awards. The expected stock price volatility was determined using a blend
of historical and implied volatility. Pre-vesting forfeitures are estimated based upon the pool of
participants and their expected activity and historical trends. We use  Monte Carlo simulation
pricing model to determine the fair value of market-leveraged stock units  (MSU’s) and stock
option awards with market condition. A typical  Monte Carlo exercise simulates a  distribution of
stock prices to yield an expected distribution of stock prices at the end  of  the performance
period. The simulations are repeated many times  in order to derive a probabilistic assessment of
stock performance. The stock-paths are simulated using assumptions which include expected
stock price volatility and risk-free interest rate.

• Income Taxes—In preparing our consolidated financial statements, significant judgment is

required to estimate our income taxes. Our estimates are based on our interpretation of federal
and state tax laws. We estimate our actual current  tax due and assess temporary and permanent
differences resulting from differing treatment of items for tax and accounting purposes. The
temporary differences result in deferred tax assets and liabilities, which  are included in our
consolidated balance sheet. If needed,  we record a valuation allowance against our deferred tax
assets. In addition, when we believe a tax  position  is supportable but the outcome uncertain, we
include the item in our tax return but do not recognize the related benefit in our provision for
taxes. Instead, we record a reserve for unrecognized  tax benefits, which represents our
expectation of the  most likely outcome considering the technical merits and specific facts of the
position. Changes to liabilities are only made when an event occurs that changes the most likely
outcome, such as settlement with the relevant tax authority,  expiration of  statutes of limitations,
changes in tax law, or recent court rulings. Adjustments to temporary differences, permanent
differences or uncertain tax positions could materially  impact our  financial position, cash flow
and results of operation.

Adopted and Pending Accounting Pronouncements

Please read Note 2—New and Pending Accounting Pronouncements to the Consolidated Financial

Statements.

Effects of Inflation

Inflation has had minimal effects on operating results the past three years.

Legal Proceedings

We are involved in various legal proceedings that arise from time to time in the ordinary course of

doing business. We believe we have established adequate reserves for any  probable losses, and we do
not believe that the outcome of any of these proceedings should have a material adverse effect on our
financial position, long-term results of operations,  or cash flow. It  is possible, however, that charges
related to these matters could be significant  to  results of operations or cash flows in any one
accounting period.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

Interest Rate Risk

We have no significant exposure to interest rate risk as  it relates to our variable-rate debt of

$485,000 at year-end 2016, maturing in 2018.

58

59

production data on a timely basis for some  wells is not  feasible; therefore we utilize past
production receipts and estimated sales  price information to estimate  accrual of  working interest
revenue on all other non-operated wells each  month. Revisions  to  such estimates  are recorded as
actual results become known.

• Impairment of Oil and Gas Properties—We review our proved oil and gas properties for

impairment whenever events and circumstances indicate that  a  decline in the recoverability of
their carrying value may have occurred.  We estimate the expected  undiscounted future cash
flows of our oil and gas properties and compare such undiscounted future  cash flows to the
carrying  amount of the oil and gas properties  to  determine  if the carrying amount is recoverable.
If the carrying amount exceeds the estimated undiscounted future  cash  flows,  we will adjust  the
carrying  amount of the oil and gas properties  to  fair value. The factors used to determine fair
value are subject to our judgment and  expertise and include,  but  are  not limited  to,  recent sales
prices of comparable properties, the  present  value  of  future cash flows, net  of  estimated
operating and development costs using estimates  of  proved reserves, future  commodity pricing,
future production estimates, anticipated capital expenditures, and  various discount  rates
commensurate with the risk and current market conditions associated with realizing the  expected
cash flows projected. Because of the uncertainty inherent in  these  factors, we  cannot predict
when or if future impairment charges for proved  properties  will be recorded.

The assessment of unproved properties  to  determine  any possible impairment requires  significant
judgment. We assess our unproved properties periodically for  impairment on  a
property-by-property basis based on remaining lease  terms, drilling results or future plans  to
develop acreage. Due to the uncertainty inherent in  these  factors, we  cannot predict the  amount
of impairment charges that may be recorded  in the future.

• Oil and Gas Reserves—The estimation of oil and gas reserves  is a significant estimate which

affects the amount of non-cash depletion expense we  record as  well as impairment analysis we
perform. On an annual basis, we engage an independent  petroleum engineering firm to assist us
in preparing estimates of oil and gas reserves based on  available geologic and seismic data,
reservoir pressure data, core analysis  reports, well  logs, analogous reservoir  performance history,
production data and other available sources of engineering, geological and  geophysical
information. Oil and gas prices are volatile and largely affected  by worldwide or domestic
production and consumption and are outside our control.

• Asset Retirement Obligations—We make estimates of the future costs of the retirement

obligations of our producing oil and gas properties. Estimating future  costs involves significant
assumptions and judgments regarding such factors  as estimated costs of plugging and
abandonment, timing of settlements, discount  rates  and inflation  rates. Such cost estimates  could
be subject to significant revisions in subsequent years due to changes  in regulatory requirements,
technological advances and other factors  which may be difficult  to  predict.

• Impairment of Goodwill—Measuring  goodwill  for  impairment  annually  requires  estimation  of

future cash flows and determination of fair values using many assumptions and inputs, including
estimated future selling prices and volumes, estimated future costs to develop and explore,
observable market inputs, weighted average cost of  capital,  estimated  operating expenses and
various other projected economic factors. Changes in economic and operating conditions  can
affect these assumptions and could result  in additional interim  testing and goodwill impairment
charges in the future periods.

• Share-Based  Compensation—We use the Black-Scholes option pricing model to determine  the

fair value of stock options. The determination of  the fair value of share-based payment awards
on the date of grant using an option-pricing model is affected by the stock price as well  as
assumptions regarding a number of other  variables. These  variables include expected stock price

volatility over the term of the awards, actual and projected employee stock option exercise
behaviors (term of option), risk-free interest  rate and expected  dividends.  The expected life was
based on the simplified method utilizing the midpoint between the vesting period and the
contractual life of the awards. The expected stock price volatility was determined using a blend
of historical and implied volatility. Pre-vesting forfeitures are estimated based upon the pool of
participants and their expected activity and historical trends. We use  Monte Carlo simulation
pricing model to determine the fair value of market-leveraged stock units  (MSU’s) and stock
option awards with market condition. A typical  Monte Carlo exercise simulates a  distribution of
stock prices to yield an expected distribution of stock prices at the end  of  the performance
period. The simulations are repeated many times  in order to derive a probabilistic assessment of
stock performance. The stock-paths are simulated using assumptions which include expected
stock price volatility and risk-free interest rate.

• Income Taxes—In preparing our consolidated financial statements, significant judgment is

required to estimate our income taxes. Our estimates are based on our interpretation of federal
and state tax laws. We estimate our actual current  tax due and assess temporary and permanent
differences resulting from differing treatment of items for tax and accounting purposes. The
temporary differences result in deferred tax assets and liabilities, which  are included in our
consolidated balance sheet. If needed,  we record a valuation allowance against our deferred tax
assets. In addition, when we believe a tax  position  is supportable but the outcome uncertain, we
include the item in our tax return but do not recognize the related benefit in our provision for
taxes. Instead, we record a reserve for unrecognized  tax benefits, which represents our
expectation of the  most likely outcome considering the technical merits and specific facts of the
position. Changes to liabilities are only made when an event occurs that changes the most likely
outcome, such as settlement with the relevant tax authority,  expiration of  statutes of limitations,
changes in tax law, or recent court rulings. Adjustments to temporary differences, permanent
differences or uncertain tax positions could materially  impact our  financial position, cash flow
and results of operation.

Adopted and Pending Accounting Pronouncements

Please read Note 2—New and Pending Accounting Pronouncements to the Consolidated Financial

Statements.

Effects of Inflation

Inflation has had minimal effects on operating results the past three years.

Legal Proceedings

We are involved in various legal proceedings that arise from time to time in the ordinary course of

doing business. We believe we have established adequate reserves for any  probable losses, and we do
not believe that the outcome of any of these proceedings should have a material adverse effect on our
financial position, long-term results of operations,  or cash flow. It  is possible, however, that charges
related to these matters could be significant  to  results of operations or cash flows in any one
accounting period.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

Interest Rate Risk

We have no significant exposure to interest rate risk as  it relates to our variable-rate debt of

$485,000 at year-end 2016, maturing in 2018.

58

59

Foreign Currency Risk

We  have no exposure to foreign currency fluctuations.

Commodity Price Risk

We  have no significant exposure to commodity price fluctuations.

Item 8. Financial Statements and Supplementary  Data.

Index to Financial Statements

Management’s Annual Report on Internal Control over Financial Reporting . . . . . . . . . . . . . . . .
Report of Independent Registered Public Accounting  Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Report of Independent Registered Public Accounting  Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Audited Financial Statements

Consolidated  Balance  Sheets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Income (Loss) And  Comprehensive  Income (Loss) . . . . . . . . . . . .
Consolidated Statements of Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Cash Flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes to the Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Financial Statement Schedule

Page

62
63
64

65
66
67
68
69

Schedule III—Consolidated Real Estate and Accumulated Depreciation . . . . . . . . . . . . . . . . .

113

60

61

Foreign Currency Risk

We  have no exposure to foreign currency fluctuations.

Commodity Price Risk

We  have no significant exposure to commodity price fluctuations.

Item 8. Financial Statements and Supplementary  Data.

Index to Financial Statements

Management’s Annual Report on Internal Control over Financial Reporting . . . . . . . . . . . . . . . .
Report of Independent Registered Public Accounting  Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Report of Independent Registered Public Accounting  Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Audited Financial Statements

Consolidated  Balance  Sheets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Income (Loss) And  Comprehensive  Income (Loss) . . . . . . . . . . . .
Consolidated Statements of Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Cash Flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes to the Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Financial Statement Schedule

Page

62
63
64

65
66
67
68
69

Schedule III—Consolidated Real Estate and Accumulated Depreciation . . . . . . . . . . . . . . . . .

113

60

61

MANAGEMENT’S ANNUAL REPORT ON
INTERNAL CONTROL OVER FINANCIAL REPORTING

The management of Forestar is responsible for establishing and maintaining adequate internal
control over financial reporting. Management  has designed  our internal control over  financial reporting
to provide reasonable assurance that  our  published financial statements are  fairly presented, in all
material respects, in conformity with generally accepted  accounting principles.

Management is required by paragraph (c) of  Rule 13a-15 of  the Securities Exchange Act  of 1934,
as amended, to assess the effectiveness  of our internal control over financial  reporting as of each  year
end. In making this assessment, management used the Internal Control—Integrated Framework (2013) by
the Committee of Sponsoring Organizations  of the Treadway Commission  (COSO).

Management conducted the required  assessment of the effectiveness of our  internal control over
financial reporting as of year-end. Based upon this assessment, management believes that our internal
control over financial reporting is effective as  of year-end 2016.

Ernst & Young LLP, the independent registered public accounting  firm that  audited our financial
statements included in this Form 10-K, has also  audited our internal control over financial reporting.
Their  attestation report follows this report  of management.

REPORT OF INDEPENDENT REGISTERED  PUBLIC ACCOUNTING FIRM

The Board of Directors and Shareholders of Forestar Group Inc.

We have audited Forestar Group Inc.’s internal control over financial reporting as of December 31,

2016, based on criteria established in Internal Control-Integrated Framework issued by the Committee
of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria).
Forestar Group Inc.’s management is responsible for  maintaining effective internal control over
financial reporting, and for its assessment of the effectiveness  of internal control over financial
reporting included in the accompanying Management’s Annual Report on Internal Control over
Financial Reporting. Our responsibility is to express an opinion on  the company’s internal control over
financial reporting based on our audit.

We conducted our audit in accordance with the standards of  the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and  perform the audit to obtain
reasonable assurance about whether effective  internal control over financial reporting was maintained
in all material respects. Our audit included  obtaining an understanding  of internal control over
financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design
and operating effectiveness of internal control based  on the assessed risk, and performing such other
procedures as we considered necessary in the circumstances. We believe that our audit provides a
reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide  reasonable

assurance regarding the reliability of  financial  reporting and the preparation  of financial statements for
external purposes in accordance with generally accepted accounting  principles. A company’s internal
control over financial reporting includes those policies and procedures that (1) pertain to the
maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and
dispositions of the assets of the company; (2) provide reasonable assurance that transactions  are
recorded as necessary to permit preparation of financial statements in accordance with generally
accepted accounting principles, and that receipts and expenditures of the company are being made only
in accordance with authorizations of management and directors of the company; and  (3) provide
reasonable assurance regarding prevention  or timely detection of unauthorized acquisition, use, or
disposition of the company’s assets that  could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or

detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject
to the risk that controls may become inadequate because of changes in conditions, or that  the degree
of compliance with the policies or procedures may deteriorate.

In our opinion, Forestar Group Inc. maintained, in all material respects, effective internal control

over financial reporting as of December  31, 2016, based on  the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting

Oversight Board (United States), the consolidated balance sheets of Forestar Group Inc. as of
December 31, 2016 and 2015, and the related consolidated statements of income (loss) and
comprehensive income (loss), equity, and cash flows for each of the three years in the period ended
December 31, 2016 of Forestar Group Inc. and our report dated March 3, 2017  expressed an
unqualified opinion thereon.

/s/ Ernst & Young LLP

Austin, Texas
March 3, 2017

62

63

MANAGEMENT’S ANNUAL REPORT ON
INTERNAL CONTROL OVER FINANCIAL REPORTING

The management of Forestar is responsible for establishing and maintaining adequate internal
control over financial reporting. Management  has designed  our internal control over  financial reporting
to provide reasonable assurance that  our  published financial statements are  fairly presented, in all
material respects, in conformity with generally accepted  accounting principles.

Management is required by paragraph (c) of  Rule 13a-15 of  the Securities Exchange Act  of 1934,
as amended, to assess the effectiveness  of our internal control over financial  reporting as of each  year
end. In making this assessment, management used the Internal Control—Integrated Framework (2013) by
the Committee of Sponsoring Organizations  of the Treadway Commission  (COSO).

Management conducted the required  assessment of the effectiveness of our  internal control over
financial reporting as of year-end. Based upon this assessment, management believes that our internal
control over financial reporting is effective as  of year-end 2016.

Ernst & Young LLP, the independent registered public accounting  firm that  audited our financial
statements included in this Form 10-K, has also  audited our internal control over financial reporting.
Their  attestation report follows this report  of management.

REPORT OF INDEPENDENT REGISTERED  PUBLIC ACCOUNTING FIRM

The Board of Directors and Shareholders of Forestar Group Inc.

We have audited Forestar Group Inc.’s internal control over financial reporting as of December 31,

2016, based on criteria established in Internal Control-Integrated Framework issued by the Committee
of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria).
Forestar Group Inc.’s management is responsible for  maintaining effective internal control over
financial reporting, and for its assessment of the effectiveness  of internal control over financial
reporting included in the accompanying Management’s Annual Report on Internal Control over
Financial Reporting. Our responsibility is to express an opinion on  the company’s internal control over
financial reporting based on our audit.

We conducted our audit in accordance with the standards of  the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and  perform the audit to obtain
reasonable assurance about whether effective  internal control over financial reporting was maintained
in all material respects. Our audit included  obtaining an understanding  of internal control over
financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design
and operating effectiveness of internal control based  on the assessed risk, and performing such other
procedures as we considered necessary in the circumstances. We believe that our audit provides a
reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide  reasonable

assurance regarding the reliability of  financial  reporting and the preparation  of financial statements for
external purposes in accordance with generally accepted accounting  principles. A company’s internal
control over financial reporting includes those policies and procedures that (1) pertain to the
maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and
dispositions of the assets of the company; (2) provide reasonable assurance that transactions  are
recorded as necessary to permit preparation of financial statements in accordance with generally
accepted accounting principles, and that receipts and expenditures of the company are being made only
in accordance with authorizations of management and directors of the company; and  (3) provide
reasonable assurance regarding prevention  or timely detection of unauthorized acquisition, use, or
disposition of the company’s assets that  could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or

detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject
to the risk that controls may become inadequate because of changes in conditions, or that  the degree
of compliance with the policies or procedures may deteriorate.

In our opinion, Forestar Group Inc. maintained, in all material respects, effective internal control

over financial reporting as of December  31, 2016, based on  the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting

Oversight Board (United States), the consolidated balance sheets of Forestar Group Inc. as of
December 31, 2016 and 2015, and the related consolidated statements of income (loss) and
comprehensive income (loss), equity, and cash flows for each of the three years in the period ended
December 31, 2016 of Forestar Group Inc. and our report dated March 3, 2017  expressed an
unqualified opinion thereon.

/s/ Ernst & Young LLP

Austin, Texas
March 3, 2017

62

63

REPORT OF INDEPENDENT REGISTERED  PUBLIC  ACCOUNTING FIRM

The Board of Directors and Shareholders  of Forestar Group Inc.

We  have audited the accompanying consolidated balance sheets of Forestar Group Inc.  as of

December 31, 2016 and 2015, and the related consolidated statements of income (loss) and
comprehensive income (loss), equity, and cash flows for each of the three years in  the period  ended
December 31, 2016. Our audits also included the financial statement schedule listed in the Index at
Item 15 (a). These financial statements  and  schedule are  the responsibility of  the Company’s
management. Our responsibility is to express an  opinion on  these financial  statements  and schedule
based on our audits.

We  conducted our audits in accordance with the standards  of  the Public Company Accounting
Oversight Board (United States). Those  standards require that we  plan and perform the audit to obtain
reasonable assurance about whether  the  financial  statements are free  of material misstatement.  An
audit includes examining, on a test basis, evidence  supporting the amounts and disclosures  in the
financial statements. An audit also includes assessing the accounting  principles used  and significant
estimates made by management, as well as  evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable  basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects,

the consolidated financial position of  Forestar  Group Inc. at December 31, 2016  and 2015, and  the
consolidated results of its operations and its cash  flows  for  each  of the three years in the period ended
December 31, 2016, in conformity with  U.S.  generally accepted accounting  principles.  Also, in  our
opinion, the related financial statement  schedule, when  considered in  relation  to  the basic  financial
statements taken as a whole, presents fairly in all  material respects the information set forth  therein.

We  also have audited, in accordance with the standards of  the Public Company Accounting
Oversight Board (United States), Forestar  Group Inc.’s internal control  over  financial  reporting as of
December 31, 2016, based on criteria established in Internal Control-Integrated  Framework issued by
the Committee of Sponsoring Organizations  of the Treadway Commission  (2013  framework) and  our
report dated March 3, 2017 expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP

Austin,  Texas
March 3, 2017

FORESTAR GROUP INC.

CONSOLIDATED BALANCE SHEETS

ASSETS
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Assets of discontinued operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Assets held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in unconsolidated ventures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Timber . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Receivables, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Property and equipment, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax asset, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill  and  other  intangible  assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other  assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

LIABILITIES AND EQUITY
Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued employee compensation and benefits . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued property taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax liability, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Earnest money deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities  of  discontinued  operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other  liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Debt, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
TOTAL LIABILITIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
COMMITMENTS AND CONTINGENCIES
EQUITY
Forestar Group Inc. shareholders’ equity:
Common stock, par value $1.00 per share, 200,000,000 authorized shares,

44,803,603 issued at December 31, 2016 and 36,946,603 issued at December 31,
2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained earnings (Accumulated deficit) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury stock, at cost, 3,187,253 shares at December 31, 2016 and 3,203,768 shares
at December 31, 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Forestar Group Inc. shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . .
Noncontrolling  interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
TOTAL EQUITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
TOTAL LIABILITIES AND EQUITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Please read the notes to the consolidated  financial statements.

At Year-End

2016

2015

(In thousands, except
share data)

$265,798
293,003
14
30,377
77,611
—
8,931
10,867
2,000
3,116
323
37,900
3,268

$ 96,442
586,715
104,967
—
82,453
7,683
19,025
12,056
3,116
10,732
—
43,455
5,602

$733,208

$972,246

$

4,804
4,126
2,008
1,585
—
10,511
12,598
5,295
103
19,702
110,358

171,090

$ 11,617
5,547
4,529
3,267
1,037
10,214
14,556
11,192
—
24,657
381,515

468,131

44,804
553,005
12,602

36,947
561,850
(46,046)

(49,760)

(51,151)

560,651
1,467

562,118

501,600
2,515

504,115

$733,208

$972,246

64

65

REPORT OF INDEPENDENT REGISTERED  PUBLIC  ACCOUNTING FIRM

The Board of Directors and Shareholders  of Forestar Group Inc.

We  have audited the accompanying consolidated balance sheets of Forestar Group Inc.  as of

December 31, 2016 and 2015, and the related consolidated statements of income (loss) and
comprehensive income (loss), equity, and cash flows for each of the three years in  the period  ended
December 31, 2016. Our audits also included the financial statement schedule listed in the Index at
Item 15 (a). These financial statements  and  schedule are  the responsibility of  the Company’s
management. Our responsibility is to express an  opinion on  these financial  statements  and schedule
based on our audits.

We  conducted our audits in accordance with the standards  of  the Public Company Accounting
Oversight Board (United States). Those  standards require that we  plan and perform the audit to obtain
reasonable assurance about whether  the  financial  statements are free  of material misstatement.  An
audit includes examining, on a test basis, evidence  supporting the amounts and disclosures  in the
financial statements. An audit also includes assessing the accounting  principles used  and significant
estimates made by management, as well as  evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable  basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects,

the consolidated financial position of  Forestar  Group Inc. at December 31, 2016  and 2015, and  the
consolidated results of its operations and its cash  flows  for  each  of the three years in the period ended
December 31, 2016, in conformity with  U.S.  generally accepted accounting  principles.  Also, in  our
opinion, the related financial statement  schedule, when  considered in  relation  to  the basic  financial
statements taken as a whole, presents fairly in all  material respects the information set forth  therein.

We  also have audited, in accordance with the standards of  the Public Company Accounting
Oversight Board (United States), Forestar  Group Inc.’s internal control  over  financial  reporting as of
December 31, 2016, based on criteria established in Internal Control-Integrated  Framework issued by
the Committee of Sponsoring Organizations  of the Treadway Commission  (2013  framework) and  our
report dated March 3, 2017 expressed an unqualified opinion thereon.

/s/ Ernst & Young LLP

Austin,  Texas
March 3, 2017

FORESTAR GROUP INC.

CONSOLIDATED BALANCE SHEETS

ASSETS
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Assets of discontinued operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Assets held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in unconsolidated ventures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Timber . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Receivables, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Property and equipment, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax asset, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill  and  other  intangible  assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other  assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
TOTAL ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

LIABILITIES AND EQUITY
Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued employee compensation and benefits . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued property taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax liability, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Earnest money deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities  of  discontinued  operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other  liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Debt, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
TOTAL LIABILITIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
COMMITMENTS AND CONTINGENCIES
EQUITY
Forestar Group Inc. shareholders’ equity:
Common stock, par value $1.00 per share, 200,000,000 authorized shares,

44,803,603 issued at December 31, 2016 and 36,946,603 issued at December 31,
2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained earnings (Accumulated deficit) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury stock, at cost, 3,187,253 shares at December 31, 2016 and 3,203,768 shares
at December 31, 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Forestar Group Inc. shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . .
Noncontrolling  interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
TOTAL EQUITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
TOTAL LIABILITIES AND EQUITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Please read the notes to the consolidated  financial statements.

At Year-End

2016

2015

(In thousands, except
share data)

$265,798
293,003
14
30,377
77,611
—
8,931
10,867
2,000
3,116
323
37,900
3,268

$ 96,442
586,715
104,967
—
82,453
7,683
19,025
12,056
3,116
10,732
—
43,455
5,602

$733,208

$972,246

$

4,804
4,126
2,008
1,585
—
10,511
12,598
5,295
103
19,702
110,358

171,090

$ 11,617
5,547
4,529
3,267
1,037
10,214
14,556
11,192
—
24,657
381,515

468,131

44,804
553,005
12,602

36,947
561,850
(46,046)

(49,760)

(51,151)

560,651
1,467

562,118

501,600
2,515

504,115

$733,208

$972,246

64

65

CONSOLIDATED STATEMENTS OF  INCOME  (LOSS)  AND COMPREHENSIVE INCOME (LOSS)

FORESTAR GROUP INC.

FORESTAR GROUP INC.

CONSOLIDATED STATEMENTS OF  EQUITY

For the Year

2016

2015

2014

(In thousands, except per share
amounts)

REVENUES

Real estate sales and other
Commercial and income producing properties

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . .

$ 176,535
13,738

$ 120,022
82,808

$ 171,672
41,440

Real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mineral resources . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

COST AND EXPENSES

Cost of real estate sales and other
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of commercial and income producing  properties . . . . . . . . . . . . . . .
Cost of mineral resources . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other operating . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
General and administrative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

GAIN ON SALE OF ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
OPERATING INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in earnings of unconsolidated ventures . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on extinguishment of debt, net
Other non-operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

INCOME FROM CONTINUING OPERATIONS BEFORE TAXES . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

NET INCOME (LOSS) FROM CONTINUING OPERATIONS . . . . . . . . . .
LOSS FROM DISCONTINUED OPERATIONS, NET  OF  TAXES . . . . . . . .

CONSOLIDATED NET INCOME (LOSS) . . . . . . . . . . . . . . . . . . . . . . . .
Less: Net (income) attributable to noncontrolling  interests . . . . . . . . . . . .

190,273
5,076
1,965

197,314

(147,653)
(15,442)
(763)
(5,075)
(33,177)
(21,597)

(223,707)
166,747
140,354
6,123
(19,985)
(35,864)
1,718

92,346
(15,302)

77,044
(16,865)

60,179
(1,531)

202,830
9,094
6,652

218,576

(52,640)
(61,251)
(2,998)
(3,081)
(48,996)
(27,253)

(196,219)
1,585
23,942
16,008
(34,066)
—
3,006

8,890
(35,131)

(26,241)
(186,130)

(212,371)
(676)

213,112
15,690
9,362

238,164

(86,432)
(37,332)
(3,790)
(3,006)
(44,326)
(22,230)

(197,116)
29,512
70,560
8,685
(30,286)
—
8,588

57,547
(20,850)

36,697
(19,609)

17,088
(505)

NET INCOME (LOSS) ATTRIBUTABLE TO FORESTAR GROUP INC.

. . .

$ 58,648

$(213,047) $ 16,583

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

34,546
42,334

34,266
34,266

35,317
43,596

NET INCOME (LOSS) PER BASIC SHARE

Continuing operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Discontinued operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

NET INCOME (LOSS) PER BASIC SHARE . . . . . . . . . . . . . . . . . . . . . . .

NET INCOME (LOSS) PER DILUTED SHARE

Continuing operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Discontinued operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

NET INCOME (LOSS) PER DILUTED SHARE . . . . . . . . . . . . . . . . . . . .

$
$

$

$
$

$

$
1.80
(0.40) $

(0.79) $
(5.43) $

0.84
(0.46)

1.40

$

(6.22) $

0.38

1.78
$
(0.40) $

(0.79) $
(5.43) $

0.83
(0.45)

1.38

$

(6.22) $

0.38

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO FORESTAR

GROUP INC.

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 58,648

$(213,047) $ 16,583

Forestar Group Inc. Shareholders’ Equity

Common Stock

Total

Shares

Amount

Additional
Paid-in
Capital

Treasury Stock

Shares

Amount

(In thousands, except share data)

Retained
Earnings
(Accumulated
Deficit)

Non-
controlling
Interests

$ 715,397
17,088
(4,171)
2,585
1,342
(6,242)

36,946,603
—
—
—
—
—

$36,947
—
—
—
—
—

$556,676
—
—
—
—
(2,969)

(2,199,666) $(34,196)
—
—
—
—
—

—
—
—
—
—

$ 150,418
16,583
—
—
—
—

$ 5,552
505
(4,171)
2,585
1,342
(3,273)

—

877

329
(1,043)
(24,595)
—
8,033

142

—

—

—
—
—
—
—

—

—

—

—
—
—
—
—

—

(2,567)

164,914

2,567

(43)

60,823

920

45,062
(333)
(4)
(55,238)
— (1,491,187)
(9,986)
10
—
8,033

662
(1,039)
(24,595)
(10)
—

142

—

—

—

—

—
—
—
—
—

—

—

—

—
—
—
—
—

—

$ 709,742
(212,371)
(701)

36,946,603
—
—

$36,947
—
—

$558,945
—
—

(3,485,278) $(55,691)
—
—

—
—

$ 167,001
(213,047)
—

$ 2,540
676
(701)

—

31
(762)
—
8,576

(400)

—

—
—
—
—

—

—

—
—
—
—

—

(5,362)

335,611

5,362

(33)
(1)
125
8,576

3,999
(51,521)
(6,579)
—

64
(761)
(125)
—

(400)

—

—

—

—
—
—
—

—

—

—
—
—
—

—

$ 504,115
60,179
(2,579)

36,946,603
—
—

$36,947
—
—

$561,850
—
—

(3,203,768) $(51,151)
—
—

—
—

$ (46,046)
58,648
—

$ 2,515
1,531
(2,579)

—

—

—

(4,570)

288,397

4,570

328
(222)
(3,537)
4,045

—
—
—
—
— 7,857,000

—
—
—
—
7,857

(224)
(28)
—
4,045
(7,857)

35,406
(23,312)
(283,976)
—
—

552
(194)
(3,537)
—
—

(211)

—

—

(211)

—

—

—

—
—
—
—
—

—

—

—
—
—
—
—

—

$ 562,118

44,803,603

$44,804

$553,005

(3,187,253) $(49,760)

$ 12,602

$ 1,467

.

.

.

.

.

.

.

.
.

.
.

.
.

.
.

.
.
.

.
.
.
.
.
.

.

settled units .

.
.
Balance at December 31, 2013 .
.
.
.
.
.
.
Net income .
Distributions to noncontrolling interest .
.
Contributions from noncontrolling interest .
.
Dissolution of noncontrolling interests .
.
Purchase of noncontrolling interests, net .
.
Issuances of common stock for vested share-
.
.
.
.
Issuances from exercises of pre-spin stock
.

.
Issuances from exercises of stock options, net
.
.
.
.
.
.

.
.
.
.
.
.
Shares withheld for payroll taxes
.
Shares repurchased .
.
.
.
Forfeitures of restricted stock awards .
Share-based compensation .
.
.
Tax benefit from exercise of restricted stock

options, net of swaps .

of swaps .

.
.
.
.
.

.
.
.
.
.

.
.
.

.
.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.
.
.
.
.
.

.

.

.
.
.
.
.

units and stock options and vested restricted
.
.
stock .

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.
.

.
.

.
.

.
.

.
.
.

settled units .

.
.
Balance at December 31, 2014 .
.
Net income (loss) .
.
.
.
Distributions to noncontrolling interest .
.
Issuances of common stock for vested share-
.
.
.
.
Issuances from exercises of pre-spin stock
.
.
.
.

.
.
.
.
.
Shares withheld for payroll taxes
.
Forfeitures of restricted stock awards .
Share-based compensation .
.
.
Tax benefit from exercise of restricted stock

options, net of swaps .

.
.
.
.

.
.

.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.
.
.

.

.
.
.
.

.
.
.

.

.
.
.
.

units and stock options and vested restricted
.
.
stock .

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.
.

.
.

.
.

.
.

.
.

.
.
.

settled units .

.
.
Balance at December 31, 2015 .
.
Net income .
.
.
.
.
Distributions to noncontrolling interests .
.
Issuances of common stock for vested share-
.
.
.
.
Issuances from exercises of stock options, net
.
.
.
.
.
Shares withheld for payroll taxes
.
.
.
Shares repurchased .
.
.
Share-based compensation .
.
.
Settlement of tangible equity units
.
Reacquisition of equity component related to
.
.

convertible debt .

of  swaps .

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.

.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

Balance at December 31, 2016 .

.

.

.

.

.

.

.

.

.
.
.

.

.
.
.
.
.

.

.

Please read the notes to the consolidated  financial statements.

Please read the notes to the consolidated  financial statements.

66

67

CONSOLIDATED STATEMENTS OF  INCOME  (LOSS)  AND COMPREHENSIVE INCOME (LOSS)

FORESTAR GROUP INC.

FORESTAR GROUP INC.

CONSOLIDATED STATEMENTS OF  EQUITY

For the Year

2016

2015

2014

(In thousands, except per share
amounts)

REVENUES

Real estate sales and other
Commercial and income producing properties

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . .

$ 176,535
13,738

$ 120,022
82,808

$ 171,672
41,440

Real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mineral resources . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

COST AND EXPENSES

Cost of real estate sales and other
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of commercial and income producing  properties . . . . . . . . . . . . . . .
Cost of mineral resources . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other operating . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
General and administrative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

GAIN ON SALE OF ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
OPERATING INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in earnings of unconsolidated ventures . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on extinguishment of debt, net
Other non-operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

INCOME FROM CONTINUING OPERATIONS BEFORE TAXES . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

NET INCOME (LOSS) FROM CONTINUING OPERATIONS . . . . . . . . . .
LOSS FROM DISCONTINUED OPERATIONS, NET  OF  TAXES . . . . . . . .

CONSOLIDATED NET INCOME (LOSS) . . . . . . . . . . . . . . . . . . . . . . . .
Less: Net (income) attributable to noncontrolling  interests . . . . . . . . . . . .

190,273
5,076
1,965

197,314

(147,653)
(15,442)
(763)
(5,075)
(33,177)
(21,597)

(223,707)
166,747
140,354
6,123
(19,985)
(35,864)
1,718

92,346
(15,302)

77,044
(16,865)

60,179
(1,531)

202,830
9,094
6,652

218,576

(52,640)
(61,251)
(2,998)
(3,081)
(48,996)
(27,253)

(196,219)
1,585
23,942
16,008
(34,066)
—
3,006

8,890
(35,131)

(26,241)
(186,130)

(212,371)
(676)

213,112
15,690
9,362

238,164

(86,432)
(37,332)
(3,790)
(3,006)
(44,326)
(22,230)

(197,116)
29,512
70,560
8,685
(30,286)
—
8,588

57,547
(20,850)

36,697
(19,609)

17,088
(505)

NET INCOME (LOSS) ATTRIBUTABLE TO FORESTAR GROUP INC.

. . .

$ 58,648

$(213,047) $ 16,583

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

34,546
42,334

34,266
34,266

35,317
43,596

NET INCOME (LOSS) PER BASIC SHARE

Continuing operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Discontinued operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

NET INCOME (LOSS) PER BASIC SHARE . . . . . . . . . . . . . . . . . . . . . . .

NET INCOME (LOSS) PER DILUTED SHARE

Continuing operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Discontinued operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

NET INCOME (LOSS) PER DILUTED SHARE . . . . . . . . . . . . . . . . . . . .

$
$

$

$
$

$

$
1.80
(0.40) $

(0.79) $
(5.43) $

0.84
(0.46)

1.40

$

(6.22) $

0.38

1.78
$
(0.40) $

(0.79) $
(5.43) $

0.83
(0.45)

1.38

$

(6.22) $

0.38

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO FORESTAR

GROUP INC.

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 58,648

$(213,047) $ 16,583

Forestar Group Inc. Shareholders’ Equity

Common Stock

Total

Shares

Amount

Additional
Paid-in
Capital

Treasury Stock

Shares

Amount

(In thousands, except share data)

Retained
Earnings
(Accumulated
Deficit)

Non-
controlling
Interests

$ 715,397
17,088
(4,171)
2,585
1,342
(6,242)

36,946,603
—
—
—
—
—

$36,947
—
—
—
—
—

$556,676
—
—
—
—
(2,969)

(2,199,666) $(34,196)
—
—
—
—
—

—
—
—
—
—

$ 150,418
16,583
—
—
—
—

$ 5,552
505
(4,171)
2,585
1,342
(3,273)

—

877

329
(1,043)
(24,595)
—
8,033

142

—

—

—
—
—
—
—

—

—

—

—
—
—
—
—

—

(2,567)

164,914

2,567

(43)

60,823

920

45,062
(333)
(4)
(55,238)
— (1,491,187)
(9,986)
10
—
8,033

662
(1,039)
(24,595)
(10)
—

142

—

—

—

—

—
—
—
—
—

—

—

—

—
—
—
—
—

—

$ 709,742
(212,371)
(701)

36,946,603
—
—

$36,947
—
—

$558,945
—
—

(3,485,278) $(55,691)
—
—

—
—

$ 167,001
(213,047)
—

$ 2,540
676
(701)

—

31
(762)
—
8,576

(400)

—

—
—
—
—

—

—

—
—
—
—

—

(5,362)

335,611

5,362

(33)
(1)
125
8,576

3,999
(51,521)
(6,579)
—

64
(761)
(125)
—

(400)

—

—

—

—
—
—
—

—

—

—
—
—
—

—

$ 504,115
60,179
(2,579)

36,946,603
—
—

$36,947
—
—

$561,850
—
—

(3,203,768) $(51,151)
—
—

—
—

$ (46,046)
58,648
—

$ 2,515
1,531
(2,579)

—

—

—

(4,570)

288,397

4,570

328
(222)
(3,537)
4,045

—
—
—
—
— 7,857,000

—
—
—
—
7,857

(224)
(28)
—
4,045
(7,857)

35,406
(23,312)
(283,976)
—
—

552
(194)
(3,537)
—
—

(211)

—

—

(211)

—

—

—

—
—
—
—
—

—

—

—
—
—
—
—

—

$ 562,118

44,803,603

$44,804

$553,005

(3,187,253) $(49,760)

$ 12,602

$ 1,467

.

.

.

.

.

.

.

.
.

.
.

.
.

.
.

.
.
.

.
.
.
.
.
.

.

settled units .

.
.
Balance at December 31, 2013 .
.
.
.
.
.
.
Net income .
Distributions to noncontrolling interest .
.
Contributions from noncontrolling interest .
.
Dissolution of noncontrolling interests .
.
Purchase of noncontrolling interests, net .
.
Issuances of common stock for vested share-
.
.
.
.
Issuances from exercises of pre-spin stock
.

.
Issuances from exercises of stock options, net
.
.
.
.
.
.

.
.
.
.
.
.
Shares withheld for payroll taxes
.
Shares repurchased .
.
.
.
Forfeitures of restricted stock awards .
Share-based compensation .
.
.
Tax benefit from exercise of restricted stock

options, net of swaps .

of swaps .

.
.
.
.
.

.
.
.
.
.

.
.
.

.
.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.
.
.
.
.
.

.

.

.
.
.
.
.

units and stock options and vested restricted
.
.
stock .

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.
.

.
.

.
.

.
.

.
.
.

settled units .

.
.
Balance at December 31, 2014 .
.
Net income (loss) .
.
.
.
Distributions to noncontrolling interest .
.
Issuances of common stock for vested share-
.
.
.
.
Issuances from exercises of pre-spin stock
.
.
.
.

.
.
.
.
.
Shares withheld for payroll taxes
.
Forfeitures of restricted stock awards .
Share-based compensation .
.
.
Tax benefit from exercise of restricted stock

options, net of swaps .

.
.
.
.

.
.

.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.
.
.

.

.
.
.
.

.
.
.

.

.
.
.
.

units and stock options and vested restricted
.
.
stock .

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.
.

.
.

.
.

.
.

.
.

.
.
.

settled units .

.
.
Balance at December 31, 2015 .
.
Net income .
.
.
.
.
Distributions to noncontrolling interests .
.
Issuances of common stock for vested share-
.
.
.
.
Issuances from exercises of stock options, net
.
.
.
.
.
Shares withheld for payroll taxes
.
.
.
Shares repurchased .
.
.
Share-based compensation .
.
.
Settlement of tangible equity units
.
Reacquisition of equity component related to
.
.

convertible debt .

of  swaps .

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.

.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

Balance at December 31, 2016 .

.

.

.

.

.

.

.

.

.
.
.

.

.
.
.
.
.

.

.

Please read the notes to the consolidated  financial statements.

Please read the notes to the consolidated  financial statements.

66

67

FORESTAR GROUP INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FORESTAR GROUP INC

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS

CASH FLOWS FROM OPERATING ACTIVITIES:

Consolidated net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments:

Depreciation, depletion and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in earnings of unconsolidated ventures . . . . . . . . . . . . . . . . . . . . . . . .
Distributions of earnings of unconsolidated ventures . . . . . . . . . . . . . . . . . . . .
Share-based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate  cost  of  sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dry hole and unproved leasehold impairment costs
. . . . . . . . . . . . . . . . . . . .
Real estate  development  and  acquisition  expenditures,  net . . . . . . . . . . . . . . . .
Reimbursements  from utility  and improvement districts . . . . . . . . . . . . . . . . . .
Asset impairments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on debt extinguishment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of assets
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Changes in:

Notes and accounts receivables
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expenses and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts payable and other accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
CASH FLOWS FROM INVESTING ACTIVITIES:

Property, equipment, software, reforestation  and  other . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil and gas properties and equipment
Acquisition of partner’s interest  in unconsolidated  multifamily  venture, net  of cash .
Acquisition of oil and gas properties
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in unconsolidated ventures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Return of investment  in unconsolidated  ventures . . . . . . . . . . . . . . . . . . . . . . . .

Net cash provided by (used for) investing activities . . . . . . . . . . . . . . . . . . . . . . . .
CASH FLOWS FROM FINANCING  ACTIVITIES:

Proceeds from issuance  of senior secured  notes,  net
. . . . . . . . . . . . . . . . . . . . .
Payments of debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions to debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred financing fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Distributions to noncontrolling interests, net
. . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchases of common  stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other

For the Year

2016

2015

2014

(In thousands)

$ 60,179

$(212,371)

$ 17,088

11,447
(1,360)
(6,123)
7,719
4,037
98,412
—
(81,179)
27,107
60,939
35,864
(153,083)
5,359

13,214
(133)
(16,711)
1,189

45,085
41,261
(16,008)
12,741
4,246
87,733
67,639
(107,988)
15,176
108,184
—
(879)
4,680

(978)
3,026
(11,868)
(4,553)

41,715
1,645
(8,685)
5,721
3,417
84,665
29,528
(114,694)
66,047
15,934
—
(38,038)
5,887

10,704
2,180
(4,653)
(11,379)

66,877

35,126

107,082

(6,138)
(579)
—
—
(6,089)
427,849
5,700

(14,690)
(49,717)
—
—
(26,349)
18,260
12,168

(16,398)
(101,145)
(20,155)
(1,100)
(14,692)
21,962
1,797

420,743

(60,328)

(129,731)

—
(315,229)
3,184
—
(2,579)
—
(3,537)
(103)

—
(58,220)
11,463
(295)
(701)
—
—
(730)

241,947
(225,481)
22,593
(3,217)
(3,146)
(7,971)
(24,595)
339

Net cash (used for) provided by financing activities

. . . . . . . . . . . . . . . . . . . . . . .

(318,264)

(48,483)

469

Net increase (decrease) in cash and cash equivalents
. . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . .

169,356
96,442

(73,685)
170,127

(22,180)
192,307

Cash and cash equivalents at year-end . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 265,798

$ 96,442

$ 170,127

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the year for:

Interest
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes paid (refunds) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 14,790
$ 10,205

$ 27,330
(4,077)
$

$ 22,936
$ 18,322

SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION:

Capitalized interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$
$

2,838

$
— $

2,938

$
— $

1,154
2,904

Please read the notes to the consolidated  financial statements.

Note 1—Summary of Significant Accounting Policies

Basis of Presentation

Our consolidated financial statements include the accounts  of  Forestar  Group Inc., all subsidiaries,

ventures and other entities in which we have  a controlling interest. We  account for our investment in
other entities in which we have significant influence over operations and financial policies using the
equity method (we recognize our share of the entities’ income or loss and any preferential returns and
treat distributions as a reduction of our investment). We eliminate all material intercompany accounts
and transactions. Noncontrolling interests in  consolidated pass-through entities are recognized before
income taxes.

We prepare our financial statements  in accordance with generally accepted accounting principles in

the United States, which require us to  make estimates and assumptions about future events. Actual
results can, and probably will, differ from those  we currently estimate. Examples of significant estimates
include those related to allocating costs  to  real estate, measuring  long-lived assets for impairment, oil
and gas revenue accruals, capital expenditure and lease operating expense accruals associated with our
oil and gas production activities, oil and gas  reserves and depletion of our oil  and gas properties.

At year-end 2016, we have divested substantially all of our oil and gas working interest properties.
As a result of this significant change in our operations, we have reported the results of operations and
financial position of these assets as discontinued operations within the consolidated statements of
income (loss) and  comprehensive income (loss) and consolidated balance sheets for all periods
presented. In addition, in second quarter 2016, we changed the name of the oil and gas segment to
mineral resources to reflect the strategic  shift from oil and gas working interest investments to owned
mineral interests. We also changed the name of the other natural resources segment to other.

Cash and Cash Equivalents

Cash and cash equivalents include cash  and other  short-term instruments with original maturities
of three months or less. At year-end 2016 and 2015, restricted  cash was $275,000 and  $200,000 and is
included in other assets.

Cash Flows

The consolidated statements of cash flows for 2016, 2015 and 2014 reflect cash flows from both
continuing and discontinued operations. Expenditures for the acquisition and development of single-
family and multifamily real estate that we intend to develop  for  sale are classified as operating
activities. Expenditures for the acquisition and development  of  properties to be held and operated,
investment in oil and gas properties and equipment, and business acquisitions are classified as investing
activities. Our accrued capital expenditures for unproved leasehold acquisitions and drilling and
completion costs at year-end 2016 and  2015 were $834,000 and $7,033,000 and are included in liabilities
of discontinued operations in our consolidated  balance sheets. These oil and gas property additions will
be reflected as cash used for investing activities in the period the accrued payables are settled.

Capitalized  Software

We capitalize purchased software costs as well  as the direct internal  and external costs associated
with software we develop for our own  use. We  amortize these capitalized  costs using the straight-line
method over estimated useful lives generally ranging from three to five years. The  carrying value of

68

69

FORESTAR GROUP INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FORESTAR GROUP INC

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS

CASH FLOWS FROM OPERATING ACTIVITIES:

Consolidated net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustments:

Depreciation, depletion and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in earnings of unconsolidated ventures . . . . . . . . . . . . . . . . . . . . . . . .
Distributions of earnings of unconsolidated ventures . . . . . . . . . . . . . . . . . . . .
Share-based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Real estate  cost  of  sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dry hole and unproved leasehold impairment costs
. . . . . . . . . . . . . . . . . . . .
Real estate  development  and  acquisition  expenditures,  net . . . . . . . . . . . . . . . .
Reimbursements  from utility  and improvement districts . . . . . . . . . . . . . . . . . .
Asset impairments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on debt extinguishment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on sale of assets
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Changes in:

Notes and accounts receivables
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expenses and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts payable and other accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
CASH FLOWS FROM INVESTING ACTIVITIES:

Property, equipment, software, reforestation  and  other . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil and gas properties and equipment
Acquisition of partner’s interest  in unconsolidated  multifamily  venture, net  of cash .
Acquisition of oil and gas properties
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in unconsolidated ventures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Return of investment  in unconsolidated  ventures . . . . . . . . . . . . . . . . . . . . . . . .

Net cash provided by (used for) investing activities . . . . . . . . . . . . . . . . . . . . . . . .
CASH FLOWS FROM FINANCING  ACTIVITIES:

Proceeds from issuance  of senior secured  notes,  net
. . . . . . . . . . . . . . . . . . . . .
Payments of debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions to debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred financing fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Distributions to noncontrolling interests, net
. . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repurchases of common  stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other

For the Year

2016

2015

2014

(In thousands)

$ 60,179

$(212,371)

$ 17,088

11,447
(1,360)
(6,123)
7,719
4,037
98,412
—
(81,179)
27,107
60,939
35,864
(153,083)
5,359

13,214
(133)
(16,711)
1,189

45,085
41,261
(16,008)
12,741
4,246
87,733
67,639
(107,988)
15,176
108,184
—
(879)
4,680

(978)
3,026
(11,868)
(4,553)

41,715
1,645
(8,685)
5,721
3,417
84,665
29,528
(114,694)
66,047
15,934
—
(38,038)
5,887

10,704
2,180
(4,653)
(11,379)

66,877

35,126

107,082

(6,138)
(579)
—
—
(6,089)
427,849
5,700

(14,690)
(49,717)
—
—
(26,349)
18,260
12,168

(16,398)
(101,145)
(20,155)
(1,100)
(14,692)
21,962
1,797

420,743

(60,328)

(129,731)

—
(315,229)
3,184
—
(2,579)
—
(3,537)
(103)

—
(58,220)
11,463
(295)
(701)
—
—
(730)

241,947
(225,481)
22,593
(3,217)
(3,146)
(7,971)
(24,595)
339

Net cash (used for) provided by financing activities

. . . . . . . . . . . . . . . . . . . . . . .

(318,264)

(48,483)

469

Net increase (decrease) in cash and cash equivalents
. . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . .

169,356
96,442

(73,685)
170,127

(22,180)
192,307

Cash and cash equivalents at year-end . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 265,798

$ 96,442

$ 170,127

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the year for:

Interest
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income taxes paid (refunds) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 14,790
$ 10,205

$ 27,330
(4,077)
$

$ 22,936
$ 18,322

SUPPLEMENTAL DISCLOSURE OF NON-CASH INFORMATION:

Capitalized interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Noncontrolling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$
$

2,838

$
— $

2,938

$
— $

1,154
2,904

Please read the notes to the consolidated  financial statements.

Note 1—Summary of Significant Accounting Policies

Basis of Presentation

Our consolidated financial statements include the accounts  of  Forestar  Group Inc., all subsidiaries,

ventures and other entities in which we have  a controlling interest. We  account for our investment in
other entities in which we have significant influence over operations and financial policies using the
equity method (we recognize our share of the entities’ income or loss and any preferential returns and
treat distributions as a reduction of our investment). We eliminate all material intercompany accounts
and transactions. Noncontrolling interests in  consolidated pass-through entities are recognized before
income taxes.

We prepare our financial statements  in accordance with generally accepted accounting principles in

the United States, which require us to  make estimates and assumptions about future events. Actual
results can, and probably will, differ from those  we currently estimate. Examples of significant estimates
include those related to allocating costs  to  real estate, measuring  long-lived assets for impairment, oil
and gas revenue accruals, capital expenditure and lease operating expense accruals associated with our
oil and gas production activities, oil and gas  reserves and depletion of our oil  and gas properties.

At year-end 2016, we have divested substantially all of our oil and gas working interest properties.
As a result of this significant change in our operations, we have reported the results of operations and
financial position of these assets as discontinued operations within the consolidated statements of
income (loss) and  comprehensive income (loss) and consolidated balance sheets for all periods
presented. In addition, in second quarter 2016, we changed the name of the oil and gas segment to
mineral resources to reflect the strategic  shift from oil and gas working interest investments to owned
mineral interests. We also changed the name of the other natural resources segment to other.

Cash and Cash Equivalents

Cash and cash equivalents include cash  and other  short-term instruments with original maturities
of three months or less. At year-end 2016 and 2015, restricted  cash was $275,000 and  $200,000 and is
included in other assets.

Cash Flows

The consolidated statements of cash flows for 2016, 2015 and 2014 reflect cash flows from both
continuing and discontinued operations. Expenditures for the acquisition and development of single-
family and multifamily real estate that we intend to develop  for  sale are classified as operating
activities. Expenditures for the acquisition and development  of  properties to be held and operated,
investment in oil and gas properties and equipment, and business acquisitions are classified as investing
activities. Our accrued capital expenditures for unproved leasehold acquisitions and drilling and
completion costs at year-end 2016 and  2015 were $834,000 and $7,033,000 and are included in liabilities
of discontinued operations in our consolidated  balance sheets. These oil and gas property additions will
be reflected as cash used for investing activities in the period the accrued payables are settled.

Capitalized  Software

We capitalize purchased software costs as well  as the direct internal  and external costs associated
with software we develop for our own  use. We  amortize these capitalized  costs using the straight-line
method over estimated useful lives generally ranging from three to five years. The  carrying value of

68

69

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 1—Summary of Significant Accounting Policies (Continued)

Note 1—Summary of Significant Accounting Policies (Continued)

capitalized software was $52,000 at year-end 2016  and $237,000  at year-end 2015 and is included in
other  assets. The amortization of these capitalized costs was  $155,000 in 2016,  $996,000 in 2015  and
$1,067,000 in 2014 and is included in  general and  administrative and operating  expenses.

Environmental and  Asset Retirement Obligations

We recognize environmental remediation liabilities  on an  undiscounted basis when environmental

assessments or remediation are probable and we can  reasonably estimate  the cost.  We adjust  these
liabilities as further information is obtained or circumstances  change. Our asset retirement  obligations
are related to the  abandonment and site restoration  requirements that  result from  the acquisition,
construction and development of oil and gas working interest properties, which we  have divested
substantially all at year-end 2016. We  record  the fair value  of a liability for an asset  retirement
obligation in the period in which it is  incurred  and a corresponding increase in the  carrying amount of
the related long-lived asset. Accretion expense related to the asset retirement obligation and depletion
expense related to capitalized asset retirement costs are included in cost  of mineral resources and  in
discontinued operations on our consolidated statements of  income (loss) and comprehensive  income
(loss). Our asset retirement obligations are recorded in  liabilities  held  for  sale at year-end  2016 and in
other  liabilities and liabilities of discontinued operations at year-end 2015.

The following summarizes the changes  in asset  retirement obligations:

Beginning  balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil and gas working interest property dispositions . . . . . . . . . . . .
Liabilities  settled . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretion expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-End

2016

2015

(In thousands)

$ 1,758
6
(1,610)
(107)
56

$1,807
65
(119)
(139)
144

$

103

$1,758

Fair Value Measurements

Financial instruments for which we did not elect the  fair value option  include cash  and cash
equivalents, accounts and notes receivables, other assets, long-term  debt,  accounts  payable and other
liabilities. With the exception of long-term  notes receivable and debt, the  carrying amounts of these
financial instruments approximate their  fair values due to their short-term  nature or variable interest
rates.

Goodwill and Other Intangible Assets

We  record goodwill when the purchase price  of  a business acquisition exceeds the estimated fair
value of net identified tangible and intangible assets acquired.  We do  not amortize  goodwill or  other
indefinite lived intangible assets. Instead, we  measure these assets for impairment based  on the
estimated fair values at least annually or more frequently if impairment indicators exist. We  perform

the annual impairment measurement in  the fourth quarter of each year. Intangible assets with finite
useful lives are amortized over their estimated useful lives.

In 2016, we performed our annual goodwill impairment evaluation and concluded that goodwill
related to our mineral interest assets was not impaired at year-end 2016 as  the estimated fair value
exceeded the carrying value. On February 17, 2017, we sold substantially all  of the Company’s
remaining oil and gas assets for $85,600,000. Please read Note 21—Subsequent Events for additional
information about these items.

In addition, we performed our annual  goodwill impairment evaluation and concluded  that goodwill

related to our central Texas water assets was impaired  at year-end 2016 as the estimated fair value
exceeded the carrying value. We recorded  a $3,874,000 non-cash impairment charge as a result of
entering into an agreement to sell these assets.  At year-end 2016, our  central Texas water assets are
classified as held for sale.

Income Taxes

We provide deferred income taxes using current tax rates for temporary differences between the

financial accounting carrying value of assets and  liabilities and their tax accounting carrying values. We
recognize and value income tax exposures for the various taxing jurisdictions where we operate based
on laws, elections, commonly accepted tax positions, and management estimates. We include tax
penalties and interest in income tax expense. We provide  a  valuation allowance for any deferred tax
asset that is not likely to be recoverable in future periods.

When we believe a tax position is supportable but  the outcome uncertain, we include the item in
our tax return but do not recognize the related benefit in  our provision for taxes. Instead, we record a
reserve for unrecognized tax benefits, which represents our expectation of the most likely outcome
considering the technical merits and specific facts of the position. Changes to liabilities are only made
when an event occurs that changes the most likely  outcome,  such as  settlement with the relevant tax
authority, expiration of statutes of limitations, changes in tax law, or recent court rulings.

Owned Mineral Interests

When we lease our mineral interests to third-party exploration and production entities,  we retain a
royalty interest and may take an additional  participation in production, including a working interest. At
year-end 2016, mineral interests and any remaining oil and gas working interests are included in assets
held for sale.

Oil and Gas Properties (Discontinued Operations)

We use the successful efforts method of  accounting for our oil and  gas producing activities. Costs

to acquire mineral interests leased, costs to drill and complete development  of oil and gas wells  and
related asset retirement costs are capitalized. Costs to drill exploratory wells are capitalized pending
determination of whether the wells have proved reserves and if determined incapable of producing
commercial quantities of oil and gas  these  costs are  expensed as dry hole costs. At year-end 2016, we
have no capitalized exploratory well costs pending determination of proved reserves.  Exploration costs
include dry hole costs, geological and  geophysical costs, expired unproved leasehold costs and seismic

70

71

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 1—Summary of Significant Accounting Policies (Continued)

Note 1—Summary of Significant Accounting Policies (Continued)

capitalized software was $52,000 at year-end 2016  and $237,000  at year-end 2015 and is included in
other  assets. The amortization of these capitalized costs was  $155,000 in 2016,  $996,000 in 2015  and
$1,067,000 in 2014 and is included in  general and  administrative and operating  expenses.

Environmental and  Asset Retirement Obligations

We recognize environmental remediation liabilities  on an  undiscounted basis when environmental

assessments or remediation are probable and we can  reasonably estimate  the cost.  We adjust  these
liabilities as further information is obtained or circumstances  change. Our asset retirement  obligations
are related to the  abandonment and site restoration  requirements that  result from  the acquisition,
construction and development of oil and gas working interest properties, which we  have divested
substantially all at year-end 2016. We  record  the fair value  of a liability for an asset  retirement
obligation in the period in which it is  incurred  and a corresponding increase in the  carrying amount of
the related long-lived asset. Accretion expense related to the asset retirement obligation and depletion
expense related to capitalized asset retirement costs are included in cost  of mineral resources and  in
discontinued operations on our consolidated statements of  income (loss) and comprehensive  income
(loss). Our asset retirement obligations are recorded in  liabilities  held  for  sale at year-end  2016 and in
other  liabilities and liabilities of discontinued operations at year-end 2015.

The following summarizes the changes  in asset  retirement obligations:

Beginning  balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil and gas working interest property dispositions . . . . . . . . . . . .
Liabilities  settled . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretion expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-End

2016

2015

(In thousands)

$ 1,758
6
(1,610)
(107)
56

$1,807
65
(119)
(139)
144

$

103

$1,758

Fair Value Measurements

Financial instruments for which we did not elect the  fair value option  include cash  and cash
equivalents, accounts and notes receivables, other assets, long-term  debt,  accounts  payable and other
liabilities. With the exception of long-term  notes receivable and debt, the  carrying amounts of these
financial instruments approximate their  fair values due to their short-term  nature or variable interest
rates.

Goodwill and Other Intangible Assets

We  record goodwill when the purchase price  of  a business acquisition exceeds the estimated fair
value of net identified tangible and intangible assets acquired.  We do  not amortize  goodwill or  other
indefinite lived intangible assets. Instead, we  measure these assets for impairment based  on the
estimated fair values at least annually or more frequently if impairment indicators exist. We  perform

the annual impairment measurement in  the fourth quarter of each year. Intangible assets with finite
useful lives are amortized over their estimated useful lives.

In 2016, we performed our annual goodwill impairment evaluation and concluded that goodwill
related to our mineral interest assets was not impaired at year-end 2016 as  the estimated fair value
exceeded the carrying value. On February 17, 2017, we sold substantially all  of the Company’s
remaining oil and gas assets for $85,600,000. Please read Note 21—Subsequent Events for additional
information about these items.

In addition, we performed our annual  goodwill impairment evaluation and concluded  that goodwill

related to our central Texas water assets was impaired  at year-end 2016 as the estimated fair value
exceeded the carrying value. We recorded  a $3,874,000 non-cash impairment charge as a result of
entering into an agreement to sell these assets.  At year-end 2016, our  central Texas water assets are
classified as held for sale.

Income Taxes

We provide deferred income taxes using current tax rates for temporary differences between the

financial accounting carrying value of assets and  liabilities and their tax accounting carrying values. We
recognize and value income tax exposures for the various taxing jurisdictions where we operate based
on laws, elections, commonly accepted tax positions, and management estimates. We include tax
penalties and interest in income tax expense. We provide  a  valuation allowance for any deferred tax
asset that is not likely to be recoverable in future periods.

When we believe a tax position is supportable but  the outcome uncertain, we include the item in
our tax return but do not recognize the related benefit in  our provision for taxes. Instead, we record a
reserve for unrecognized tax benefits, which represents our expectation of the most likely outcome
considering the technical merits and specific facts of the position. Changes to liabilities are only made
when an event occurs that changes the most likely  outcome,  such as  settlement with the relevant tax
authority, expiration of statutes of limitations, changes in tax law, or recent court rulings.

Owned Mineral Interests

When we lease our mineral interests to third-party exploration and production entities,  we retain a
royalty interest and may take an additional  participation in production, including a working interest. At
year-end 2016, mineral interests and any remaining oil and gas working interests are included in assets
held for sale.

Oil and Gas Properties (Discontinued Operations)

We use the successful efforts method of  accounting for our oil and  gas producing activities. Costs

to acquire mineral interests leased, costs to drill and complete development  of oil and gas wells  and
related asset retirement costs are capitalized. Costs to drill exploratory wells are capitalized pending
determination of whether the wells have proved reserves and if determined incapable of producing
commercial quantities of oil and gas  these  costs are  expensed as dry hole costs. At year-end 2016, we
have no capitalized exploratory well costs pending determination of proved reserves.  Exploration costs
include dry hole costs, geological and  geophysical costs, expired unproved leasehold costs and seismic

70

71

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 1—Summary of Significant Accounting Policies (Continued)

Note 1—Summary of Significant Accounting Policies (Continued)

studies, and are expensed as incurred. Production costs incurred to maintain wells  and related
equipment are charged to expense as  incurred.

Depreciation and depletion of producing oil and gas properties is calculated  using  the

units-of-production method. Proved developed  reserves are  used  to  compute unit rates for unamortized
tangible and intangible drilling and completion  costs.  Proved reserves  are used to compute  unit rates
for unamortized acquisition of proved  leasehold costs. Unit-of-production amortization rates are revised
whenever there is an indication of the need for revision but at least once a year and those  revisions are
accounted for prospectively as changes in accounting  estimates.

Impairment of Oil and Gas Properties

We evaluate our oil and gas properties, including facilities  and equipment, for impairment
whenever events or changes in circumstances  indicate that  the  carrying value of an asset may not be
recoverable. We estimate the expected  undiscounted future cash flows  of our oil and gas  properties and
compare such undiscounted future cash flows  to  the  carrying  amount  of the oil  and gas  properties to
determine if the carrying amount is recoverable.  If the carrying amount exceeds the  estimated
undiscounted future cash flows, we will adjust  the carrying amount of the oil and gas properties to fair
value. The factors used to determine fair value  are  subject to our  judgment and expertise and include,
but are not limited to, recent sales prices of comparable properties, the  present  value of future cash
flows, net of estimated operating and development costs using estimates of proved reserves, future
commodity pricing, future production estimates,  anticipated capital expenditures, and various discount
rates commensurate with the risk and current market conditions associated with realizing the expected
cash flows projected. Because of the uncertainty inherent in  these  factors, we  cannot predict when or if
future impairment  charges for proved properties will be recorded.

The assessment of unproved leasehold properties to determine any possible impairment requires

significant judgment. We assess our unproved  leasehold properties periodically for impairment on a
property-by-property basis based on remaining lease  terms, drilling results or future plans  to  develop
acreage. Impairment expense for proved  and unproved oil and gas properties are included in cost of
mineral resources and cost of oil and gas producing activities in discontinued operations.

Operating  Leases

We occupy office space in various locations  under operating leases.  The  lease agreements may
contain rent escalation clauses, construction allowances and/or contingent rent provisions. We expense
operating leases ratably over the shorter of  the useful life  or  the lease term. For  scheduled rent
escalation clauses, we recognize the base rent expense on  a  straight-line basis and record the  difference
between the recognized rent expense and the amounts payable under the lease as  deferred lease  credits
included in other liabilities in the consolidated balance sheets. Deferred lease  credits are amortized
over the lease term. For construction allowances, we  record  leasehold improvement assets included in
property and equipment in the consolidated  balance sheets amortized over  the shorter  of their
economic lives or the lease term. The related deferred lease credits  are amortized  as a reduction of
rent expense over the lease term.

Property and Equipment

We carry  property and equipment at cost less accumulated  depreciation. We capitalize the cost of

significant additions and improvements, and we expense the cost of repairs  and maintenance. We
capitalize interest costs incurred on major  construction projects. We depreciate these assets using the
straight-line method over their estimated useful lives as follows:

Buildings and building improvements . . . . . . . . .
Property and equipment . . . . . . . . . . . . . . . . . .

10 to 40 years
2 to 10  years

$ 2,700
4,957

$ 4,044
12,230

Estimated  Useful
Lives

Year-End

2016

2015

(In thousands)

Less: accumulated depreciation . . . . . . . . . . . . .

7,657
(4,541)

16,274
(5,542)

$ 3,116

$10,732

Depreciation expense of property and equipment was  $889,000  in 2016, $1,067,000 in 2015 and

$903,000 in 2014.

Real Estate

We carry  real estate at the lower of cost or fair value less cost to sell. We capitalize interest  costs
once development begins, and we continue  to  capitalize throughout the development period. We also
capitalize infrastructure, improvements, amenities, and other development costs  incurred during the
development period. We determine the cost of real estate sold using the relative sales value method.
When we sell real estate from projects that are not  finished, we include in the cost of real estate sold
estimates of future development costs through completion, allocated based on relative sales values.
These estimates of future development costs are reevaluated at least annually, with any adjustments
being allocated prospectively to the remaining  units available for sale.  We receive cash deposits from
home builders for purchases of vacant developed  lots from community development projects. These
earnest money deposits are released to the home builders  as lots are  developed and sold.

Income producing properties are carried at cost less accumulated depreciation computed using the

straight-line method over their estimated useful lives.

We have agreements with utility or improvement districts, principally in Texas, whereby we agree to

convey to the districts water, sewer and other infrastructure-related assets we have constructed  in
connection with projects within their  jurisdiction. The reimbursement for these assets ranges from 70  to
90 percent of allowable cost as defined by the district.  The  transfer is consummated and we  receive
payment when the districts have a sufficient tax base to support funding of their bonds.  The cost we
incur in constructing these assets is included in  capitalized development  costs, and upon collection, we
remove the assets from capitalized development costs.  We provide an allowance to reflect our past
experiences related to claimed allowable  development costs.

72

73

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 1—Summary of Significant Accounting Policies (Continued)

Note 1—Summary of Significant Accounting Policies (Continued)

studies, and are expensed as incurred. Production costs incurred to maintain wells  and related
equipment are charged to expense as  incurred.

Depreciation and depletion of producing oil and gas properties is calculated  using  the

units-of-production method. Proved developed  reserves are  used  to  compute unit rates for unamortized
tangible and intangible drilling and completion  costs.  Proved reserves  are used to compute  unit rates
for unamortized acquisition of proved  leasehold costs. Unit-of-production amortization rates are revised
whenever there is an indication of the need for revision but at least once a year and those  revisions are
accounted for prospectively as changes in accounting  estimates.

Impairment of Oil and Gas Properties

We evaluate our oil and gas properties, including facilities  and equipment, for impairment
whenever events or changes in circumstances  indicate that  the  carrying value of an asset may not be
recoverable. We estimate the expected  undiscounted future cash flows  of our oil and gas  properties and
compare such undiscounted future cash flows  to  the  carrying  amount  of the oil  and gas  properties to
determine if the carrying amount is recoverable.  If the carrying amount exceeds the  estimated
undiscounted future cash flows, we will adjust  the carrying amount of the oil and gas properties to fair
value. The factors used to determine fair value  are  subject to our  judgment and expertise and include,
but are not limited to, recent sales prices of comparable properties, the  present  value of future cash
flows, net of estimated operating and development costs using estimates of proved reserves, future
commodity pricing, future production estimates,  anticipated capital expenditures, and various discount
rates commensurate with the risk and current market conditions associated with realizing the expected
cash flows projected. Because of the uncertainty inherent in  these  factors, we  cannot predict when or if
future impairment  charges for proved properties will be recorded.

The assessment of unproved leasehold properties to determine any possible impairment requires

significant judgment. We assess our unproved  leasehold properties periodically for impairment on a
property-by-property basis based on remaining lease  terms, drilling results or future plans  to  develop
acreage. Impairment expense for proved  and unproved oil and gas properties are included in cost of
mineral resources and cost of oil and gas producing activities in discontinued operations.

Operating  Leases

We occupy office space in various locations  under operating leases.  The  lease agreements may
contain rent escalation clauses, construction allowances and/or contingent rent provisions. We expense
operating leases ratably over the shorter of  the useful life  or  the lease term. For  scheduled rent
escalation clauses, we recognize the base rent expense on  a  straight-line basis and record the  difference
between the recognized rent expense and the amounts payable under the lease as  deferred lease  credits
included in other liabilities in the consolidated balance sheets. Deferred lease  credits are amortized
over the lease term. For construction allowances, we  record  leasehold improvement assets included in
property and equipment in the consolidated  balance sheets amortized over  the shorter  of their
economic lives or the lease term. The related deferred lease credits  are amortized  as a reduction of
rent expense over the lease term.

Property and Equipment

We carry  property and equipment at cost less accumulated  depreciation. We capitalize the cost of

significant additions and improvements, and we expense the cost of repairs  and maintenance. We
capitalize interest costs incurred on major  construction projects. We depreciate these assets using the
straight-line method over their estimated useful lives as follows:

Buildings and building improvements . . . . . . . . .
Property and equipment . . . . . . . . . . . . . . . . . .

10 to 40 years
2 to 10  years

$ 2,700
4,957

$ 4,044
12,230

Estimated  Useful
Lives

Year-End

2016

2015

(In thousands)

Less: accumulated depreciation . . . . . . . . . . . . .

7,657
(4,541)

16,274
(5,542)

$ 3,116

$10,732

Depreciation expense of property and equipment was  $889,000  in 2016, $1,067,000 in 2015 and

$903,000 in 2014.

Real Estate

We carry  real estate at the lower of cost or fair value less cost to sell. We capitalize interest  costs
once development begins, and we continue  to  capitalize throughout the development period. We also
capitalize infrastructure, improvements, amenities, and other development costs  incurred during the
development period. We determine the cost of real estate sold using the relative sales value method.
When we sell real estate from projects that are not  finished, we include in the cost of real estate sold
estimates of future development costs through completion, allocated based on relative sales values.
These estimates of future development costs are reevaluated at least annually, with any adjustments
being allocated prospectively to the remaining  units available for sale.  We receive cash deposits from
home builders for purchases of vacant developed  lots from community development projects. These
earnest money deposits are released to the home builders  as lots are  developed and sold.

Income producing properties are carried at cost less accumulated depreciation computed using the

straight-line method over their estimated useful lives.

We have agreements with utility or improvement districts, principally in Texas, whereby we agree to

convey to the districts water, sewer and other infrastructure-related assets we have constructed  in
connection with projects within their  jurisdiction. The reimbursement for these assets ranges from 70  to
90 percent of allowable cost as defined by the district.  The  transfer is consummated and we  receive
payment when the districts have a sufficient tax base to support funding of their bonds.  The cost we
incur in constructing these assets is included in  capitalized development  costs, and upon collection, we
remove the assets from capitalized development costs.  We provide an allowance to reflect our past
experiences related to claimed allowable  development costs.

72

73

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 1—Summary of Significant Accounting Policies (Continued)

Impairment of Real Estate Long-Lived Assets

We review real estate long-lived assets held for use for impairment  when events  or circumstances
indicate that their carrying value may not be recoverable. Impairment exists if the carrying  amount of
the long-lived asset is not recoverable  from the undiscounted cash flows expected  from its use and
eventual  disposition. We determine the amount of the impairment  loss by comparing the carrying value
of the long-lived asset to its estimated fair  value. In the  absence of quoted market prices,  we determine
estimated fair value generally based on the present value of future probability weighted cash  flows
expected from the sale of the long-lived  asset.  Non-cash impairment charges related to our  owned and
consolidated real estate assets are included in  cost of real  estate sales and other. In 2016, we recorded
$56,453,000 in non-cash impairment charges related  to  six non-core  community development  projects
and  two multifamily sites.

Revenue

Real Estate

We recognize revenue from sales of real estate when a sale is consummated, the buyer’s initial

investment is adequate, any receivables are probable of collection, the  usual risks and  rewards of
ownership have been transferred to the buyer,  and we  do not have  significant continuing involvement
with the real estate sold. If we determine that the earnings  process is not complete, we defer
recognition of any gain until earned. We  recognize revenue from hotel room sales and  other guest
services when rooms are occupied and  other guest services  have been rendered.  We recognize rental
revenues from our multifamily properties when  earned in accordance  with the  terms of the respective
leases on a straight-line basis for the period of occupancy.

We recognize construction revenues on multifamily projects that we develop as a general

contractor. Construction revenues are  recognized as  costs  are incurred plus fixed fee earned. We are
reimbursed for costs paid to subcontractors plus we may  earn a  development  and construction
management fee on multifamily projects we develop, both of which are  included in commercial and
income producing properties revenue. On multifamily  projects where our fee is based on  a fixed fee
plus guaranteed maximum price contract, any  cost overruns incurred during construction,  as compared
to the original budget, will reduce the net fee generated  on these projects. Any excess cost overruns
estimated over the net fee generated are recognized in  the period in which  they become evident.  At
year-end 2016, we were not a general contractor on any of  the multifamily projects currently under
construction and we do not anticipate to be a  general contractor  on any  new  multifamily  projects  as we
determined multifamily was non-core  and we would  not  be making  any  new investments in this
business.

We exclude from revenue amounts we collect from utility  or  improvement districts related to the

conveyance of water, sewer and other infrastructure  related assets. We also exclude  from revenue
amounts we collect for timber sold on  land  being developed. These  proceeds  reduce capitalized
development costs. We exclude from revenue amounts we collect from customers that represent sales
tax or other taxes that are based on the sale.  These  amounts  are  included in other  accrued expenses
until  paid.

Note 1—Summary of Significant Accounting Policies (Continued)

Oil and Gas Working Interest Revenues (Discontinued Operations)

We recognize revenue as oil and gas  is produced and sold.  There are a significant amount of oil

and gas properties which we do not operate and,  therefore, revenue is typically recorded in the month
of production based on an estimate of our share  of  volumes produced  and prices realized. We obtain
the most current available production data from the operators and price indices for each well to
estimate the accrual of revenue. Obtaining production data  on a timely  basis for some wells is not
feasible; therefore we utilize past production receipts and estimated sales price information to estimate
accrual of working interest revenue on all other non-operated wells each  month. Revisions to such
estimates are recorded as actual results become known. We review accounts receivable periodically and
reduce the carrying amount by a valuation allowance that reflects our best estimate of the amount that
may not be collectible.

A majority of our sales are made under contractual arrangements with terms that are  considered

to be usual and customary in the oil and  gas industry. The contracts are  for periods of up to five years
with prices determined upon a percentage of pre-determined and published monthly index price. The
terms of these contracts have not had an  effect on how we  recognize revenue.

Mineral Resources

We recognize revenue from mineral bonus payments when we have received an executed
agreement with the exploration company transferring the rights to any oil or gas it may find and
requiring drilling be done within a specified period, the payment has been collected, and we have no
obligation to refund the payment. We recognize revenue from delay rentals received if drilling has  not
started within the specified period and when the payment has been collected. We recognize revenue
from mineral royalties and non-working interests  when the  minerals have been delivered to the  buyer,
the value is determinable, and we are  reasonably sure of collection.

Other

We recognize revenue from timber sales upon passage of title, which occurs at delivery; when the
price is fixed and determinable; and we are reasonably sure of collection. We recognize revenue from
recreational leases on the straight-line basis over the  lease term. We recognize revenue from the sale of
water rights or groundwater reservation  agreements upon receipt of an executed agreement  and
payment has been collected and all conditions to the agreement  have been  met and we have no further
performance obligations to meet. The water delivery revenues will be recognized as water is being
delivered and metered at the delivery point.

Share-Based Compensation

We use the Black-Scholes option pricing model  for  stock  options, Monte Carlo simulation pricing

model for market-leveraged stock units and for stock options with  market conditions, grant date fair
value for equity-settled awards and period-end  fair value for cash-settled awards. We expense  share-
based awards ratably over the vesting period or earlier based on retirement eligibility.

74

75

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 1—Summary of Significant Accounting Policies (Continued)

Impairment of Real Estate Long-Lived Assets

We review real estate long-lived assets held for use for impairment  when events  or circumstances
indicate that their carrying value may not be recoverable. Impairment exists if the carrying  amount of
the long-lived asset is not recoverable  from the undiscounted cash flows expected  from its use and
eventual  disposition. We determine the amount of the impairment  loss by comparing the carrying value
of the long-lived asset to its estimated fair  value. In the  absence of quoted market prices,  we determine
estimated fair value generally based on the present value of future probability weighted cash  flows
expected from the sale of the long-lived  asset.  Non-cash impairment charges related to our  owned and
consolidated real estate assets are included in  cost of real  estate sales and other. In 2016, we recorded
$56,453,000 in non-cash impairment charges related  to  six non-core  community development  projects
and  two multifamily sites.

Revenue

Real Estate

We recognize revenue from sales of real estate when a sale is consummated, the buyer’s initial

investment is adequate, any receivables are probable of collection, the  usual risks and  rewards of
ownership have been transferred to the buyer,  and we  do not have  significant continuing involvement
with the real estate sold. If we determine that the earnings  process is not complete, we defer
recognition of any gain until earned. We  recognize revenue from hotel room sales and  other guest
services when rooms are occupied and  other guest services  have been rendered.  We recognize rental
revenues from our multifamily properties when  earned in accordance  with the  terms of the respective
leases on a straight-line basis for the period of occupancy.

We recognize construction revenues on multifamily projects that we develop as a general

contractor. Construction revenues are  recognized as  costs  are incurred plus fixed fee earned. We are
reimbursed for costs paid to subcontractors plus we may  earn a  development  and construction
management fee on multifamily projects we develop, both of which are  included in commercial and
income producing properties revenue. On multifamily  projects where our fee is based on  a fixed fee
plus guaranteed maximum price contract, any  cost overruns incurred during construction,  as compared
to the original budget, will reduce the net fee generated  on these projects. Any excess cost overruns
estimated over the net fee generated are recognized in  the period in which  they become evident.  At
year-end 2016, we were not a general contractor on any of  the multifamily projects currently under
construction and we do not anticipate to be a  general contractor  on any  new  multifamily  projects  as we
determined multifamily was non-core  and we would  not  be making  any  new investments in this
business.

We exclude from revenue amounts we collect from utility  or  improvement districts related to the

conveyance of water, sewer and other infrastructure  related assets. We also exclude  from revenue
amounts we collect for timber sold on  land  being developed. These  proceeds  reduce capitalized
development costs. We exclude from revenue amounts we collect from customers that represent sales
tax or other taxes that are based on the sale.  These  amounts  are  included in other  accrued expenses
until  paid.

Note 1—Summary of Significant Accounting Policies (Continued)

Oil and Gas Working Interest Revenues (Discontinued Operations)

We recognize revenue as oil and gas  is produced and sold.  There are a significant amount of oil

and gas properties which we do not operate and,  therefore, revenue is typically recorded in the month
of production based on an estimate of our share  of  volumes produced  and prices realized. We obtain
the most current available production data from the operators and price indices for each well to
estimate the accrual of revenue. Obtaining production data  on a timely  basis for some wells is not
feasible; therefore we utilize past production receipts and estimated sales price information to estimate
accrual of working interest revenue on all other non-operated wells each  month. Revisions to such
estimates are recorded as actual results become known. We review accounts receivable periodically and
reduce the carrying amount by a valuation allowance that reflects our best estimate of the amount that
may not be collectible.

A majority of our sales are made under contractual arrangements with terms that are  considered

to be usual and customary in the oil and  gas industry. The contracts are  for periods of up to five years
with prices determined upon a percentage of pre-determined and published monthly index price. The
terms of these contracts have not had an  effect on how we  recognize revenue.

Mineral Resources

We recognize revenue from mineral bonus payments when we have received an executed
agreement with the exploration company transferring the rights to any oil or gas it may find and
requiring drilling be done within a specified period, the payment has been collected, and we have no
obligation to refund the payment. We recognize revenue from delay rentals received if drilling has  not
started within the specified period and when the payment has been collected. We recognize revenue
from mineral royalties and non-working interests  when the  minerals have been delivered to the  buyer,
the value is determinable, and we are  reasonably sure of collection.

Other

We recognize revenue from timber sales upon passage of title, which occurs at delivery; when the
price is fixed and determinable; and we are reasonably sure of collection. We recognize revenue from
recreational leases on the straight-line basis over the  lease term. We recognize revenue from the sale of
water rights or groundwater reservation  agreements upon receipt of an executed agreement  and
payment has been collected and all conditions to the agreement  have been  met and we have no further
performance obligations to meet. The water delivery revenues will be recognized as water is being
delivered and metered at the delivery point.

Share-Based Compensation

We use the Black-Scholes option pricing model  for  stock  options, Monte Carlo simulation pricing

model for market-leveraged stock units and for stock options with  market conditions, grant date fair
value for equity-settled awards and period-end  fair value for cash-settled awards. We expense  share-
based awards ratably over the vesting period or earlier based on retirement eligibility.

74

75

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 1—Summary of Significant Accounting Policies (Continued)

Note 2—New and Pending Accounting Pronouncements (Continued)

Timber

We carry  timber at cost less the cost of  timber  cut. We expense  the cost of timber cut based  on the

relationship of the timber carrying value to the estimated volume  of recoverable timber multiplied  by
the amount of timber cut. We include the cost of  timber  cut in  cost of other. We  determine the
estimated volume of recoverable timber  using statistical  information and other data related  to  growth
rates and yields gathered from physical  observations, models and other information gathering
techniques. Changes in yields are generally due to adjustments in growth  rates  and similar  matters and
are accounted for prospectively as changes in estimates. We capitalize reforestation costs  incurred in
developing viable seedling plantations  (up to two years from planting), such  as site preparation,
seedlings, planting, fertilization, insect and wildlife  control, and herbicide application. We expense all
other  costs, such as property taxes and costs of forest management  personnel, as incurred. Once  the
seedling plantation is viable, we expense all  costs  to  maintain  the viable plantations, such as
fertilization, herbicide application, insect and  wildlife control,  and thinning, as incurred.

We own  about 19,000 acres of non-core timberland  and undeveloped land, in Georgia and  Texas.
The non-cash cost of timber cut and sold is $63,000 in  2016, $250,000 in  2015 and $371,000 in  2014 and
is included  in depreciation, depletion and amortization in our consolidated statements of cash flows.

Note 2—New and Pending Accounting Pronouncements

Adoption of New Accounting Standards

In April 2015, the Financial Accounting Standards Board (‘‘FASB’’)  issued Accounting Standards
Update (‘‘ASU’’) 2015-03, Interest—Imputation of Interest (Subtopic 835-30): Simplifying  the Presentation
of  Debt Issuance Costs, as part of its initiative to reduce complexity  in accounting standards. To simplify
presentation of debt issuance costs, the  amendments  in  this update require that debt issuance costs
related to a recognized debt liability be  presented in the  balance sheet  as a direct deduction from the
carrying  amount of that debt liability, consistent with debt discounts. In August  2015, the FASB issued
ASU 2015-15, Interest-Imputation  of Interest (Subtopic 835-30),  Presentation and Subsequent  Measurement
of Debt Issuance Costs Associated with  Line-of-Credit Arrangements—Amendments to SEC Paragraphs
Pursuant to Staff Announcement at June 18, 2015 EITF  Meeting (SEC Update), which allows an entity to
defer and present debt issuance costs as  an asset and subsequently amortize the  deferred debt issuance
costs ratably over the term of the line-of-credit arrangement, regardless  of  whether there are  any
outstanding borrowings on the line-of-credit arrangement. The  updated  standards are effective  for
financial statements issued for annual  and interim periods beginning  after December  15, 2015. We
adopted ASU 2015-03 in first quarter  2016  and prior period amounts have  been reclassified to conform
to the current period presentation. As of December 31, 2015, $8,267,000  of  debt  issuance  costs were
reclassified in the consolidated balance  sheets from other assets to debt. The adoption  did not impact
our  consolidated financial position, results  of  operations or cash flows. As  permitted under  this
guidance, we will continue to present  debt issuance costs associated with revolving-debt agreements as
other assets.

In February 2015, the FASB issued ASU 2015-02, Consolidation: Amendments to the Consolidation

Analysis (Topic 810), requiring entities to evaluate whether  they should consolidate  certain legal  entities.
All legal entities are subject to reevaluation  under the revised consolidation model. The revised
consolidation model: (1) modifies the  evaluation of whether  limited  partnerships  and similar  legal
entities are variable interest entities (VIEs) or voting  interest entities, (2) eliminates the presumption

that a general partner should consolidate a limited partnership, (3) affects the consolidation analysis of
reporting entities that are involved with VIEs, and (4) provides a scope exception from consolidation
guidance for reporting entities with interests in certain  legal entities. The updated standard is effective
for financial statements issued for annual and interim  periods beginning after December 15, 2015. The
adoption of this guidance, which was applied retrospectively,  had no impact to our consolidated
financial statements.

In January 2015, the FASB issued ASU 2015-01, Income Statement—Extraordinary and Unusual
Items (Subtopic 225-20), which eliminates the concept of extraordinary items from U.S. GAAP. The
updated standard is effective for fiscal years, and interim periods within those fiscal years, beginning
after December 15, 2015. Early adoption is permitted,  provided that the  guidance is applied from  the
beginning of the fiscal year of adoption.  The adoption of this guidance had no impact on our financial
statements and related disclosures.

Pending Accounting Standards

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606),

requiring an entity to recognize the amount  of  revenue to which it expects to be entitled for the
transfer of promised goods or services to customers. The updated standard will replace most  existing
revenue recognition guidance in U.S. GAAP when it becomes effective and permits the use of either
the retrospective or cumulative effect transition method. Early  adoption is not permitted.  The updated
standard becomes effective for annual and interim periods  beginning  after December 15, 2017. The
guidance permits two methods of adoption: retrospectively to each prior reporting period presented
(full retrospective method), or retrospectively with the  cumulative effect initially applying the guidance
recognized at the date of initial application (the cumulative catch-up transition method). We currently
anticipate adopting the standard using the  cumulative catch-up transition method. We  anticipate this
standard will not have a material impact  on our consolidated financial statements. While we are
continuing to assess all potential impacts of the  standard, we expect revenue related to lot and tract
sales to remain substantially unchanged.  Due  to  the complexity of certain of our real  estate sale
transactions, the revenue recognition treatment required under the standard will be dependent on
contract-specific terms, and may vary in some instances  from recognition  at the time of the sale closing.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). This ASU requires lessees to
put most leases on their balance sheets but recognize expenses on their income statements in  a manner
that is similar to today’s accounting. This guidance also eliminates today’s real estate-specific provisions
for all entities. For lessors, the guidance modifies the classification criteria and the accounting for
sales-type and direct financing leases. This  guidance is  effective in 2019,  and interim  periods within that
year. Early adoption is permitted. The new leases standard requires a modified retrospective transition
approach for all leases existing at, or entered into after, the date  of initial application, with an option
to use certain transition relief. We are currently evaluating the  effect the updated standard  will have on
our financial position and disclosures.

In March 2016, the FASB issued ASU 2016-09, Compensation-Stock Compensation (Topic 718):
Improvements to Employee Share-Based  Payment Accounting, as part of its simplification initiative. The
areas for simplification in this update  involve several aspects of the accounting for share-based payment
transactions, including income tax consequences, classification of awards as either equity or liabilities,
and the classification on the statement of cash flows.  The updated standard becomes effective for

76

77

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 1—Summary of Significant Accounting Policies (Continued)

Note 2—New and Pending Accounting Pronouncements (Continued)

Timber

We carry  timber at cost less the cost of  timber  cut. We expense  the cost of timber cut based  on the

relationship of the timber carrying value to the estimated volume  of recoverable timber multiplied  by
the amount of timber cut. We include the cost of  timber  cut in  cost of other. We  determine the
estimated volume of recoverable timber  using statistical  information and other data related  to  growth
rates and yields gathered from physical  observations, models and other information gathering
techniques. Changes in yields are generally due to adjustments in growth  rates  and similar  matters and
are accounted for prospectively as changes in estimates. We capitalize reforestation costs  incurred in
developing viable seedling plantations  (up to two years from planting), such  as site preparation,
seedlings, planting, fertilization, insect and wildlife  control, and herbicide application. We expense all
other  costs, such as property taxes and costs of forest management  personnel, as incurred. Once  the
seedling plantation is viable, we expense all  costs  to  maintain  the viable plantations, such as
fertilization, herbicide application, insect and  wildlife control,  and thinning, as incurred.

We own  about 19,000 acres of non-core timberland  and undeveloped land, in Georgia and  Texas.
The non-cash cost of timber cut and sold is $63,000 in  2016, $250,000 in  2015 and $371,000 in  2014 and
is included  in depreciation, depletion and amortization in our consolidated statements of cash flows.

Note 2—New and Pending Accounting Pronouncements

Adoption of New Accounting Standards

In April 2015, the Financial Accounting Standards Board (‘‘FASB’’)  issued Accounting Standards
Update (‘‘ASU’’) 2015-03, Interest—Imputation of Interest (Subtopic 835-30): Simplifying  the Presentation
of  Debt Issuance Costs, as part of its initiative to reduce complexity  in accounting standards. To simplify
presentation of debt issuance costs, the  amendments  in  this update require that debt issuance costs
related to a recognized debt liability be  presented in the  balance sheet  as a direct deduction from the
carrying  amount of that debt liability, consistent with debt discounts. In August  2015, the FASB issued
ASU 2015-15, Interest-Imputation  of Interest (Subtopic 835-30),  Presentation and Subsequent  Measurement
of Debt Issuance Costs Associated with  Line-of-Credit Arrangements—Amendments to SEC Paragraphs
Pursuant to Staff Announcement at June 18, 2015 EITF  Meeting (SEC Update), which allows an entity to
defer and present debt issuance costs as  an asset and subsequently amortize the  deferred debt issuance
costs ratably over the term of the line-of-credit arrangement, regardless  of  whether there are  any
outstanding borrowings on the line-of-credit arrangement. The  updated  standards are effective  for
financial statements issued for annual  and interim periods beginning  after December  15, 2015. We
adopted ASU 2015-03 in first quarter  2016  and prior period amounts have  been reclassified to conform
to the current period presentation. As of December 31, 2015, $8,267,000  of  debt  issuance  costs were
reclassified in the consolidated balance  sheets from other assets to debt. The adoption  did not impact
our  consolidated financial position, results  of  operations or cash flows. As  permitted under  this
guidance, we will continue to present  debt issuance costs associated with revolving-debt agreements as
other assets.

In February 2015, the FASB issued ASU 2015-02, Consolidation: Amendments to the Consolidation

Analysis (Topic 810), requiring entities to evaluate whether  they should consolidate  certain legal  entities.
All legal entities are subject to reevaluation  under the revised consolidation model. The revised
consolidation model: (1) modifies the  evaluation of whether  limited  partnerships  and similar  legal
entities are variable interest entities (VIEs) or voting  interest entities, (2) eliminates the presumption

that a general partner should consolidate a limited partnership, (3) affects the consolidation analysis of
reporting entities that are involved with VIEs, and (4) provides a scope exception from consolidation
guidance for reporting entities with interests in certain  legal entities. The updated standard is effective
for financial statements issued for annual and interim  periods beginning after December 15, 2015. The
adoption of this guidance, which was applied retrospectively,  had no impact to our consolidated
financial statements.

In January 2015, the FASB issued ASU 2015-01, Income Statement—Extraordinary and Unusual
Items (Subtopic 225-20), which eliminates the concept of extraordinary items from U.S. GAAP. The
updated standard is effective for fiscal years, and interim periods within those fiscal years, beginning
after December 15, 2015. Early adoption is permitted,  provided that the  guidance is applied from  the
beginning of the fiscal year of adoption.  The adoption of this guidance had no impact on our financial
statements and related disclosures.

Pending Accounting Standards

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606),

requiring an entity to recognize the amount  of  revenue to which it expects to be entitled for the
transfer of promised goods or services to customers. The updated standard will replace most  existing
revenue recognition guidance in U.S. GAAP when it becomes effective and permits the use of either
the retrospective or cumulative effect transition method. Early  adoption is not permitted.  The updated
standard becomes effective for annual and interim periods  beginning  after December 15, 2017. The
guidance permits two methods of adoption: retrospectively to each prior reporting period presented
(full retrospective method), or retrospectively with the  cumulative effect initially applying the guidance
recognized at the date of initial application (the cumulative catch-up transition method). We currently
anticipate adopting the standard using the  cumulative catch-up transition method. We  anticipate this
standard will not have a material impact  on our consolidated financial statements. While we are
continuing to assess all potential impacts of the  standard, we expect revenue related to lot and tract
sales to remain substantially unchanged.  Due  to  the complexity of certain of our real  estate sale
transactions, the revenue recognition treatment required under the standard will be dependent on
contract-specific terms, and may vary in some instances  from recognition  at the time of the sale closing.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). This ASU requires lessees to
put most leases on their balance sheets but recognize expenses on their income statements in  a manner
that is similar to today’s accounting. This guidance also eliminates today’s real estate-specific provisions
for all entities. For lessors, the guidance modifies the classification criteria and the accounting for
sales-type and direct financing leases. This  guidance is  effective in 2019,  and interim  periods within that
year. Early adoption is permitted. The new leases standard requires a modified retrospective transition
approach for all leases existing at, or entered into after, the date  of initial application, with an option
to use certain transition relief. We are currently evaluating the  effect the updated standard  will have on
our financial position and disclosures.

In March 2016, the FASB issued ASU 2016-09, Compensation-Stock Compensation (Topic 718):
Improvements to Employee Share-Based  Payment Accounting, as part of its simplification initiative. The
areas for simplification in this update  involve several aspects of the accounting for share-based payment
transactions, including income tax consequences, classification of awards as either equity or liabilities,
and the classification on the statement of cash flows.  The updated standard becomes effective for

76

77

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 2—New and Pending Accounting Pronouncements (Continued)

Note 3—Real Estate (Continued)

annual and interim periods beginning after December 31, 2016.  We are currently evaluating the  effect
that the updated standard will have on our earnings,  financial  position  and  disclosures, but  we do not
expect it to have a material impact on  our consolidated financial statements.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230), in order to
address eight specific cash flow issues  with  the objective of reducing  the existing diversity in practice.
The updated standard is effective for financial  statements  issued for annual  periods  beginning  after
December 15, 2017 and interim periods  within those fiscal years with early adoption permitted. We are
currently evaluating the effect that the  updated standard will  have on our earnings, financial position
and disclosures, but we do not expect  it  to have a  material  effect on our consolidated financial
statements.

In November, 2016, the FASB issued ASU  2016-18, Statement of Cash Flows (Topic 230). This ASU

requires that a statement of cash flow  explain the change  during the period in  the total of cash, cash
equivalents, and amounts generally described as restricted  cash or restricted cash investments. This
standard is effective for fiscal years beginning after  December 15, 2017. The adoption of ASU 2016-18
will modify our current disclosures and  reclassifications  relating to the consolidated statements of  cash
flows, but we do not expect it to have  a  material  effect on  our consolidated financial statements.

Note 3—Real Estate

Real estate consists of:

Entitled, developed and under

development  projects . . . . . . .
Undeveloped land (includes land
in entitlement) . . . . . . . . . . .

Commercial

Radisson Hotel & Suites(a) . . .

Income producing properties

Eleven(a) . . . . . . . . . . . . . . . .
Dillon(a)
. . . . . . . . . . . . . . . .
Music Row(a) . . . . . . . . . . . . .
Downtown  Edge(a) . . . . . . . . .
West  Austin(b) . . . . . . . . . . . .

Year-End 2016

Year-End 2015

Carrying
Value

Accumulated
Depreciation

Net
Carrying
Value

Carrying
Value

Accumulated
Depreciation

Net
Carrying
Value

(In thousands)

$263,859

$

— $263,859

$352,141

$

— $352,141

29,144

—

—
—
—
—
—

—

—

—
—
—
—
—

29,144

98,181

—

98,181

—

—
—
—
—
—

62,889

(29,268)

33,621

53,896
19,987
9,947
12,706
9,097

(2,861)
—
—
—
—

51,035
19,987
9,947
12,706
9,097

$293,003

$

— $293,003

$618,844

$(32,129)

$586,715

(a)

Sold in 2016.

(b) Classified as assets held for sale at year-end 2016.

In 2016, we recognized non-cash impairment charges of  $56,453,000 related to six non-core

community development projects and two multifamily sites. These impairments were a result of our key
initiative to review our entire portfolio  of assets which resulted  in business plan changes, inclusive of
cash tax savings considerations, to market these properties for sale, which resulted  in adjustment of the
carrying value to fair value.

In 2016, we sold the Radisson Hotel  & Suites, a  413 room hotel in Austin, for $130,000,000,
generating $128,764,000 in net proceeds  before  paying in full the associated debt of $15,400,000 and
recognized a gain on sale of $95,336,000. We also sold Eleven, a wholly-owned 257-unit multifamily
property in Austin, for $60,150,000, generating $59,719,000 in net proceeds before paying in full the
associated debt of $23,936,000 and recognized a gain on sale of $9,116,000.  In addition, we sold Dillon,
a planned 379-unit multifamily property that  was under  construction in  Charlotte, for $25,979,000,
generating $25,428,000 in net proceeds  and recognized a  gain on  sale of $1,223,000, and Music Row,  a
planned 230-unit multifamily property that was under construction in Nashville, for $15,025,000,
generating $14,703,000 in net proceeds  and recognized a  gain on  sale of $3,968,000 . We also sold
Downtown Edge, a multifamily site in Austin, for $5,000,000, generating $4,975,000 in net proceeds and
recognized a loss of $3,870,000.

In 2016, we sold over 58,300 acres of  timber and timberland in Georgia and Alabama for

$104,172,000 in three transactions generating combined net  proceeds of $103,238,000. These
transactions resulted in a combined gain on sale  of  assets of $48,891,000.

In 2015, we sold Midtown Cedar Hill,  a 354-unit multifamily property we developed near Cedar,
Hill, Texas for $42,880,000, generating segment earnings of $9,265,000 and generating $42,639,000 in
net proceeds before paying in full the associated debt of $24,166,000.

Depreciation expense related to commercial and income producing properties was $816,000  in

2016, $6,810,000 in 2015 and $3,319,000 in  2014 and is included in other operating expense.

As a general contractor on guaranteed maximum price  contracts associated with two multifamily
venture properties, we recognized charges of $392,000  in 2016, $1,543,000 in 2015 and $5,111,000  in
2014 related to cost overruns.

Our estimated cost of assets for which we expect to be reimbursed  by utility and improvement

districts were $45,157,000 at year-end 2016 and $67,554,000 at year-end 2015, which included
$14,749,000 at year-end 2016 and $22,302,000  at year-end 2015 related to our Cibolo Canyons project
near San Antonio. In 2016, we collected $26,606,000 in reimbursements that were previously submitted
to these districts. At year-end 2016, our inception to-date submitted and approved reimbursements  for
the Cibolo Canyons project were $54,376,000, of which we have collected $45,132,000. These costs are
principally for water, sewer and other infrastructure assets  that we have incurred and submitted or will
submit to utility or improvement districts  for approval and  reimbursement. We expect to be reimbursed
by utility and improvement districts when  these districts achieve adequate tax  basis or otherwise have
funds available to support payment.

In 2014, we received $50,550,000 from Cibolo Canyons special improvement district (CCSID) and
recognized a gain of $6,577,000 related to its issuance of $48,900,000 Hotel Occupancy Tax (HOT) and
Sales and Use Tax Revenue Bonds. These bonds are obligations solely of CCSID and are payable from
HOT and sales and use taxes levied on the Resort by CCSID. To facilitate the issuance of the bonds,
we provided a $6,846,000 letter of credit to the bond trustee as security for certain debt service fund

78

79

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 2—New and Pending Accounting Pronouncements (Continued)

Note 3—Real Estate (Continued)

annual and interim periods beginning after December 31, 2016.  We are currently evaluating the  effect
that the updated standard will have on our earnings,  financial  position  and  disclosures, but  we do not
expect it to have a material impact on  our consolidated financial statements.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230), in order to
address eight specific cash flow issues  with  the objective of reducing  the existing diversity in practice.
The updated standard is effective for financial  statements  issued for annual  periods  beginning  after
December 15, 2017 and interim periods  within those fiscal years with early adoption permitted. We are
currently evaluating the effect that the  updated standard will  have on our earnings, financial position
and disclosures, but we do not expect  it  to have a  material  effect on our consolidated financial
statements.

In November, 2016, the FASB issued ASU  2016-18, Statement of Cash Flows (Topic 230). This ASU

requires that a statement of cash flow  explain the change  during the period in  the total of cash, cash
equivalents, and amounts generally described as restricted  cash or restricted cash investments. This
standard is effective for fiscal years beginning after  December 15, 2017. The adoption of ASU 2016-18
will modify our current disclosures and  reclassifications  relating to the consolidated statements of  cash
flows, but we do not expect it to have  a  material  effect on  our consolidated financial statements.

Note 3—Real Estate

Real estate consists of:

Entitled, developed and under

development  projects . . . . . . .
Undeveloped land (includes land
in entitlement) . . . . . . . . . . .

Commercial

Radisson Hotel & Suites(a) . . .

Income producing properties

Eleven(a) . . . . . . . . . . . . . . . .
Dillon(a)
. . . . . . . . . . . . . . . .
Music Row(a) . . . . . . . . . . . . .
Downtown  Edge(a) . . . . . . . . .
West  Austin(b) . . . . . . . . . . . .

Year-End 2016

Year-End 2015

Carrying
Value

Accumulated
Depreciation

Net
Carrying
Value

Carrying
Value

Accumulated
Depreciation

Net
Carrying
Value

(In thousands)

$263,859

$

— $263,859

$352,141

$

— $352,141

29,144

—

—
—
—
—
—

—

—

—
—
—
—
—

29,144

98,181

—

98,181

—

—
—
—
—
—

62,889

(29,268)

33,621

53,896
19,987
9,947
12,706
9,097

(2,861)
—
—
—
—

51,035
19,987
9,947
12,706
9,097

$293,003

$

— $293,003

$618,844

$(32,129)

$586,715

(a)

Sold in 2016.

(b) Classified as assets held for sale at year-end 2016.

In 2016, we recognized non-cash impairment charges of  $56,453,000 related to six non-core

community development projects and two multifamily sites. These impairments were a result of our key
initiative to review our entire portfolio  of assets which resulted  in business plan changes, inclusive of
cash tax savings considerations, to market these properties for sale, which resulted  in adjustment of the
carrying value to fair value.

In 2016, we sold the Radisson Hotel  & Suites, a  413 room hotel in Austin, for $130,000,000,
generating $128,764,000 in net proceeds  before  paying in full the associated debt of $15,400,000 and
recognized a gain on sale of $95,336,000. We also sold Eleven, a wholly-owned 257-unit multifamily
property in Austin, for $60,150,000, generating $59,719,000 in net proceeds before paying in full the
associated debt of $23,936,000 and recognized a gain on sale of $9,116,000.  In addition, we sold Dillon,
a planned 379-unit multifamily property that  was under  construction in  Charlotte, for $25,979,000,
generating $25,428,000 in net proceeds  and recognized a  gain on  sale of $1,223,000, and Music Row,  a
planned 230-unit multifamily property that was under construction in Nashville, for $15,025,000,
generating $14,703,000 in net proceeds  and recognized a  gain on  sale of $3,968,000 . We also sold
Downtown Edge, a multifamily site in Austin, for $5,000,000, generating $4,975,000 in net proceeds and
recognized a loss of $3,870,000.

In 2016, we sold over 58,300 acres of  timber and timberland in Georgia and Alabama for

$104,172,000 in three transactions generating combined net  proceeds of $103,238,000. These
transactions resulted in a combined gain on sale  of  assets of $48,891,000.

In 2015, we sold Midtown Cedar Hill,  a 354-unit multifamily property we developed near Cedar,
Hill, Texas for $42,880,000, generating segment earnings of $9,265,000 and generating $42,639,000 in
net proceeds before paying in full the associated debt of $24,166,000.

Depreciation expense related to commercial and income producing properties was $816,000  in

2016, $6,810,000 in 2015 and $3,319,000 in  2014 and is included in other operating expense.

As a general contractor on guaranteed maximum price  contracts associated with two multifamily
venture properties, we recognized charges of $392,000  in 2016, $1,543,000 in 2015 and $5,111,000  in
2014 related to cost overruns.

Our estimated cost of assets for which we expect to be reimbursed  by utility and improvement

districts were $45,157,000 at year-end 2016 and $67,554,000 at year-end 2015, which included
$14,749,000 at year-end 2016 and $22,302,000  at year-end 2015 related to our Cibolo Canyons project
near San Antonio. In 2016, we collected $26,606,000 in reimbursements that were previously submitted
to these districts. At year-end 2016, our inception to-date submitted and approved reimbursements  for
the Cibolo Canyons project were $54,376,000, of which we have collected $45,132,000. These costs are
principally for water, sewer and other infrastructure assets  that we have incurred and submitted or will
submit to utility or improvement districts  for approval and  reimbursement. We expect to be reimbursed
by utility and improvement districts when  these districts achieve adequate tax  basis or otherwise have
funds available to support payment.

In 2014, we received $50,550,000 from Cibolo Canyons special improvement district (CCSID) and
recognized a gain of $6,577,000 related to its issuance of $48,900,000 Hotel Occupancy Tax (HOT) and
Sales and Use Tax Revenue Bonds. These bonds are obligations solely of CCSID and are payable from
HOT and sales and use taxes levied on the Resort by CCSID. To facilitate the issuance of the bonds,
we provided a $6,846,000 letter of credit to the bond trustee as security for certain debt service fund

78

79

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 3—Real Estate (Continued)

Note 4—Investment in Unconsolidated Ventures (Continued)

obligations in the event CCSID tax collections are not sufficient  to  support payment  of  the bonds in
accordance with their terms. The letter of credit  must be maintained until the earlier  of redemption of
the bonds or scheduled bond maturity in  2034. We also entered into an agreement  with the owner of
the Resort to assign its senior rights to us in exchange for  consideration provided by us, including a
surety bond to be drawn if CCSID tax collections  are  not sufficient to support ad valorem tax rebates
payable. The surety bond has  a balance of $6,631,000 at year-end  2016. The deferred  gains related to
the letter of credit and surety bond are included in other liabilities on our consolidated balance sheet.
The surety bond decreases and gains  are  recognized as CCSID makes annual  ad valorem tax  rebate
payments, which obligation is  scheduled to be retired in full by 2020. All  future receipts  are expected to
be recognized as gains in the period collected. We recorded gains  of  $1,219,000 and  $1,160,000 in 2016
and  2015 associated with reduction of  surety bond and gains of $501,000  and $425,000  in 2016 and
2015 associated with excess hotel occupancy and sales and use  tax  revenues from  CCSID in  2015.

Note 4—Investment in Unconsolidated  Ventures

We participate in real estate ventures for the  purpose of acquiring  and  developing residential,

multifamily and mixed-use communities in  which we may  or  may not have a  controlling  financial
interest. U.S. GAAP requires consolidation of Variable  Interest Entities (VIEs) in which an  enterprise
has a controlling financial interest and is  the primary beneficiary. A controlling financial  interest  will
have  both of the following characteristics: (a) the  power to direct  the VIE activities that most
significantly impact economic performance  and (b)  the  obligation to absorb the VIE losses  and right to
receive benefits that are significant to the VIE. We examine  specific criteria and use judgment when
determining whether a venture is a VIE and whether we  are  the primary beneficiary. We perform this
review initially at the time we enter into venture agreements  and reassess upon  reconsideration events.

At year-end 2016, we had ownership interests in 16 ventures that we  accounted for using the

equity method, none of which are a VIE.

In 2016, we sold our interest in FMF Peakview LLC (360(cid:5)), a 304-unit multifamily joint venture
near Denver, generating $13,917,000  in  net proceeds and  recognized a gain of $10,363,000  which is
included in gain on sale of assets.

Combined summarized balance sheet information for our ventures accounted for using the equity

method follows:

Venture  Assets

Venture
Borrowings(a)

Venture Equity

Our  Investment

At Year-End

2016

2015

2016

2015

2016

2015

2016

2015

(In  thousands)

2,653
8,048
56,081
49,652
70,282

242, LLC(b) . . . . . . . . . . . . . . . . . . $ 26,503 $ 26,687 $
CL Ashton  Woods, LP(c) . . . . . . . . .
CL Realty, LLC . . . . . . . . . . . . . .
CREA  FMF Nashville LLC(b)
. . . . .
Elan 99, LLC . . . . . . . . . . . . . . . .
FMF Littleton LLC . . . . . . . . . . . .
FMF Peakview  LLC . . . . . . . . . . . .
FOR/SR  Forsyth  LLC . . . . . . . . . .
HM Stonewall Estates,  Ltd(c) . . . . . .
LM Land Holdings, LP(c)
. . . . . . . .
MRECV DT Holdings LLC . . . . . .
MRECV Edelweiss LLC . . . . . . . .
MRECV  Juniper Ridge LLC . . . . .
MRECV Meadow Crossing II  LLC .
Miramonte Boulder Pass, LLC . . . .
Temco Associates, LLC . . . . . . . . .
Other ventures(d) . . . . . . . . . . . . . .

7,654
7,872
57,820
34,192
52,376
— 48,869
6,500
2,842
31,984
4,215
2,237
3,006
728
12,627
5,284
4,174

10,672
852
25,538
4,155
3,484
4,156
2,492
10,738
4,368
—

1,107 $
—
—
37,446
36,238
44,446

1,107
3,950
4,923
11,790
6,128

2,198
7,899
17,091
13,100
23,798

— $ 23,136 $ 24,877 $10,934 $11,766
3,615
6,084
—
3,831
7,662
—
3,820
4,291
50,845
14,255
15,838
14,587
6,270
24,370
22,347
— 3,447
— 16,828
— 30,485
5,850
6,500
—
1,294
2,842
—
9,664
22,751
7,728
3,807
4,215
—
2,029
2,237
—
2,730
3,006
—
655
728
—
5,349
5,474
5,869
2,557
5,113
—
— 1,514
1,922
2,242

8,990
852
20,945
4,144
3,484
4,156
2,491
5,265
4,253
—

8,091
477
9,685
3,729
3,358
3,741
2,242
5,330
2,126

1,568
—
3,477
—
—
—
—
4,006
—
—

$279,674 $309,067 $128,288 $134,103 $141,802 $154,738 $77,611 $82,453

80

81

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 3—Real Estate (Continued)

Note 4—Investment in Unconsolidated Ventures (Continued)

obligations in the event CCSID tax collections are not sufficient  to  support payment  of  the bonds in
accordance with their terms. The letter of credit  must be maintained until the earlier  of redemption of
the bonds or scheduled bond maturity in  2034. We also entered into an agreement  with the owner of
the Resort to assign its senior rights to us in exchange for  consideration provided by us, including a
surety bond to be drawn if CCSID tax collections  are  not sufficient to support ad valorem tax rebates
payable. The surety bond has  a balance of $6,631,000 at year-end  2016. The deferred  gains related to
the letter of credit and surety bond are included in other liabilities on our consolidated balance sheet.
The surety bond decreases and gains  are  recognized as CCSID makes annual  ad valorem tax  rebate
payments, which obligation is  scheduled to be retired in full by 2020. All  future receipts  are expected to
be recognized as gains in the period collected. We recorded gains  of  $1,219,000 and  $1,160,000 in 2016
and  2015 associated with reduction of  surety bond and gains of $501,000  and $425,000  in 2016 and
2015 associated with excess hotel occupancy and sales and use  tax  revenues from  CCSID in  2015.

Note 4—Investment in Unconsolidated  Ventures

We participate in real estate ventures for the  purpose of acquiring  and  developing residential,

multifamily and mixed-use communities in  which we may  or  may not have a  controlling  financial
interest. U.S. GAAP requires consolidation of Variable  Interest Entities (VIEs) in which an  enterprise
has a controlling financial interest and is  the primary beneficiary. A controlling financial  interest  will
have  both of the following characteristics: (a) the  power to direct  the VIE activities that most
significantly impact economic performance  and (b)  the  obligation to absorb the VIE losses  and right to
receive benefits that are significant to the VIE. We examine  specific criteria and use judgment when
determining whether a venture is a VIE and whether we  are  the primary beneficiary. We perform this
review initially at the time we enter into venture agreements  and reassess upon  reconsideration events.

At year-end 2016, we had ownership interests in 16 ventures that we  accounted for using the

equity method, none of which are a VIE.

In 2016, we sold our interest in FMF Peakview LLC (360(cid:5)), a 304-unit multifamily joint venture
near Denver, generating $13,917,000  in  net proceeds and  recognized a gain of $10,363,000  which is
included in gain on sale of assets.

Combined summarized balance sheet information for our ventures accounted for using the equity

method follows:

Venture  Assets

Venture
Borrowings(a)

Venture Equity

Our  Investment

At Year-End

2016

2015

2016

2015

2016

2015

2016

2015

(In  thousands)

2,653
8,048
56,081
49,652
70,282

242, LLC(b) . . . . . . . . . . . . . . . . . . $ 26,503 $ 26,687 $
CL Ashton  Woods, LP(c) . . . . . . . . .
CL Realty, LLC . . . . . . . . . . . . . .
CREA  FMF Nashville LLC(b)
. . . . .
Elan 99, LLC . . . . . . . . . . . . . . . .
FMF Littleton LLC . . . . . . . . . . . .
FMF Peakview  LLC . . . . . . . . . . . .
FOR/SR  Forsyth  LLC . . . . . . . . . .
HM Stonewall Estates,  Ltd(c) . . . . . .
LM Land Holdings, LP(c)
. . . . . . . .
MRECV DT Holdings LLC . . . . . .
MRECV Edelweiss LLC . . . . . . . .
MRECV  Juniper Ridge LLC . . . . .
MRECV Meadow Crossing II  LLC .
Miramonte Boulder Pass, LLC . . . .
Temco Associates, LLC . . . . . . . . .
Other ventures(d) . . . . . . . . . . . . . .

7,654
7,872
57,820
34,192
52,376
— 48,869
6,500
2,842
31,984
4,215
2,237
3,006
728
12,627
5,284
4,174

10,672
852
25,538
4,155
3,484
4,156
2,492
10,738
4,368
—

1,107 $
—
—
37,446
36,238
44,446

1,107
3,950
4,923
11,790
6,128

2,198
7,899
17,091
13,100
23,798

— $ 23,136 $ 24,877 $10,934 $11,766
3,615
6,084
—
3,831
7,662
—
3,820
4,291
50,845
14,255
15,838
14,587
6,270
24,370
22,347
— 3,447
— 16,828
— 30,485
5,850
6,500
—
1,294
2,842
—
9,664
22,751
7,728
3,807
4,215
—
2,029
2,237
—
2,730
3,006
—
655
728
—
5,349
5,474
5,869
2,557
5,113
—
— 1,514
1,922
2,242

8,990
852
20,945
4,144
3,484
4,156
2,491
5,265
4,253
—

8,091
477
9,685
3,729
3,358
3,741
2,242
5,330
2,126

1,568
—
3,477
—
—
—
—
4,006
—
—

$279,674 $309,067 $128,288 $134,103 $141,802 $154,738 $77,611 $82,453

80

81

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 4—Investment in Unconsolidated  Ventures (Continued)

Note 5—Goodwill and Other Intangible  Assets

Combined summarized income statement information for our ventures accounted for using the

Carrying value of goodwill and other intangible assets follows:

equity method follows:

Revenues

Earnings  (Loss)

For the Year

Our Share of Earnings
(Loss)

2016

2015

2014

2016

2015

2014

2016

2015

2014

(In thousands)

5,431
1,573

242, LLC(b) . . . . . . . . . . . . . . . . . $ 5,835 $ 20,995 $ 5,612 $ 1,259 $ 9,588 $ 2,951 $
CL Ashton Woods, LP(c) . . . . . . . .
CL Realty, LLC . . . . . . . . . . . . .
CREA FMF Nashville LLC(b)(d) . . .
Elan 99, LLC . . . . . . . . . . . . . . .
FMF Littleton LLC . . . . . . . . . . .
FMF Peakview LLC . . . . . . . . . .
FOR/SR Forsyth LLC . . . . . . . . .
HM Stonewall Estates, Ltd.(c)
. . . .
LM Land Holdings, LP(c)
. . . . . . .
MRECV DT Holdings LLC . . . . .
MRECV Edelweiss LLC . . . . . . .
MRECV Juniper Ridge LLC . . . .
MRECV Meadow Crossing II LLC
Miramonte Boulder Pass, LLC . . .
PSW Communities, LP . . . . . . . . .
TEMCO Associates, LLC . . . . . . .
Other ventures . . . . . . . . . . . . . .

3,881
424
(1,696)
(49)
(367)
(1,116)
—
1,881
8,251
167
151
106
—
(250)
— 2,688
2,358
440
33,303
2,105

9,820
856
1,227
—
120
2,057
—
3,990
10,956
—
—
—
—
—
— 29,986
9,485
36,237

914
237
— (1,420)
— (2,739)
— (571)
(248)
4
(65)
832
7,288
477
409
380
220
(399)

2,870
567
4,955
1,392
3,116
939
—
2,112
10,001
495
416
379
267
4,923

1,748
1,068
(163)
(87)
(239)
(410)

(86)
494
3,879

—
2,155
3,960

1,728
21,980

613
15,520

1,344
6,519

—

—

1,332
119
1,103
(2,465)
(143)
(50)
(58)
361
2,458
429
368
342
198
(200)

668 $ 4,919 $1,514
2,471
5,000
534
212
(163)
(1,696)
(78)
(44)
(60)
(92)
(223)
(83)
—
952
3,342
—
137
—
—
(125)
— 1,169
1,179
220
1,278
1,441

(76)
247
(696)

248
4,827

—

$46,130 $125,729 $42,443 $ 9,119 $59,320 $25,288 $ 6,123 $16,008 $8,685

(a)

(b)

(c)

Total includes current maturities of  $89,756,000 at  year-end 2016, of  which  $78,557,000  is non-recourse to us,
and $39,590,000 at year-end 2015, of which $29,691,000 is non-recourse to us.

Includes unamortized deferred gains on real estate contributed by us to ventures. We recognize deferred gains
as income as real estate is sold to third parties. Deferred gains of $1,457,000 are reflected as a reduction to
our investment in unconsolidated ventures at year-end 2016.

Includes unrecognized basis difference  of $259,000  which is reflected  as an increase  of  our  investment  in
unconsolidated ventures at year-end 2016.  This  difference  between estimated fair  value of the  equity
investment and our capital account within  the  respective  ventures at closing  will  be  accreted as  income  or
expense over the life of the investment and  included in our  share  of earnings (loss) from  the  respective
ventures.

(d) Our share of venture earnings in 2016 includes reallocation of prior year cumulative losses incurred by the

venture as a result of  equity contribution  by the  venture partner in  2016.

In 2016, we invested $6,089,000 in these ventures and received $13,419,000 in distributions; in
2015, we invested $26,349,000 in these  ventures and received  $24,909,000 in distributions; and in 2014,
we invested $14,692,000 in these ventures and received $7,518,000  in distributions. Distributions  include
both return of investments and distributions of earnings.

We  provide construction and development services for some of these  ventures for which we receive

fees. Fees for these services were $2,466,000 in 2016,  $1,856,000 in 2015 and $2,275,000 in 2014,  and
are included in real estate revenues.

Year-End

2016

2015

(In thousands)

Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Identified intangibles, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$37,900
—

$41,774
1,681

$37,900

$43,455

Goodwill related to our mineral interests was $37,900,000 at year-end 2016 and 2015. Goodwill
associated with our water resources initiatives was $0 and $3,874,000 at year-end 2016 and 2015. In
2016, we recognized a goodwill non-cash impairment charge  of $3,874,000 related  to  interests in
groundwater leases in central Texas as result of entering into an agreement to sell these assets.
Impairment charges are included in cost of other  on our consolidated statements of income (loss) and
comprehensive income (loss).

Identified intangibles include $1,681,000 in  indefinite lived groundwater leases associated  with our

water resources initiatives and is included  in assets held  for  sale at year-end 2016.

Note 6—Held for Sale

At year-end 2016, assets held for sale includes approximately 19,000 acres of timberland and
undeveloped land and the related timber, a multifamily site in Austin, our owned mineral interest
assets and central Texas groundwater assets.

The major classes of assets and liabilities of the  properties held for sale at year-end 2016 are as

follows:

Assets Held for Sale:
Real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Timber . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil and gas properties and equipment, net . . . . . . . . . . . . . . . . . . . . .
Property and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Liabilities Held for Sale:
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

At Year-End
2016

(In thousands)

$

19,931
1,682
1,681
782
6,301

$

30,377

103

103

$

Note 7—Discontinued Operations

At year-end 2016, we have divested substantially all of our  oil  and gas working interest  properties.
As a result of this significant change in our operations, we have reported  the results of operations and

82

83

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 4—Investment in Unconsolidated  Ventures (Continued)

Note 5—Goodwill and Other Intangible  Assets

Combined summarized income statement information for our ventures accounted for using the

Carrying value of goodwill and other intangible assets follows:

equity method follows:

Revenues

Earnings  (Loss)

For the Year

Our Share of Earnings
(Loss)

2016

2015

2014

2016

2015

2014

2016

2015

2014

(In thousands)

5,431
1,573

242, LLC(b) . . . . . . . . . . . . . . . . . $ 5,835 $ 20,995 $ 5,612 $ 1,259 $ 9,588 $ 2,951 $
CL Ashton Woods, LP(c) . . . . . . . .
CL Realty, LLC . . . . . . . . . . . . .
CREA FMF Nashville LLC(b)(d) . . .
Elan 99, LLC . . . . . . . . . . . . . . .
FMF Littleton LLC . . . . . . . . . . .
FMF Peakview LLC . . . . . . . . . .
FOR/SR Forsyth LLC . . . . . . . . .
HM Stonewall Estates, Ltd.(c)
. . . .
LM Land Holdings, LP(c)
. . . . . . .
MRECV DT Holdings LLC . . . . .
MRECV Edelweiss LLC . . . . . . .
MRECV Juniper Ridge LLC . . . .
MRECV Meadow Crossing II LLC
Miramonte Boulder Pass, LLC . . .
PSW Communities, LP . . . . . . . . .
TEMCO Associates, LLC . . . . . . .
Other ventures . . . . . . . . . . . . . .

3,881
424
(1,696)
(49)
(367)
(1,116)
—
1,881
8,251
167
151
106
—
(250)
— 2,688
2,358
440
33,303
2,105

9,820
856
1,227
—
120
2,057
—
3,990
10,956
—
—
—
—
—
— 29,986
9,485
36,237

914
237
— (1,420)
— (2,739)
— (571)
(248)
4
(65)
832
7,288
477
409
380
220
(399)

2,870
567
4,955
1,392
3,116
939
—
2,112
10,001
495
416
379
267
4,923

1,748
1,068
(163)
(87)
(239)
(410)

(86)
494
3,879

—
2,155
3,960

1,728
21,980

613
15,520

1,344
6,519

—

—

1,332
119
1,103
(2,465)
(143)
(50)
(58)
361
2,458
429
368
342
198
(200)

668 $ 4,919 $1,514
2,471
5,000
534
212
(163)
(1,696)
(78)
(44)
(60)
(92)
(223)
(83)
—
952
3,342
—
137
—
—
(125)
— 1,169
1,179
220
1,278
1,441

(76)
247
(696)

248
4,827

—

$46,130 $125,729 $42,443 $ 9,119 $59,320 $25,288 $ 6,123 $16,008 $8,685

(a)

(b)

(c)

Total includes current maturities of  $89,756,000 at  year-end 2016, of  which  $78,557,000  is non-recourse to us,
and $39,590,000 at year-end 2015, of which $29,691,000 is non-recourse to us.

Includes unamortized deferred gains on real estate contributed by us to ventures. We recognize deferred gains
as income as real estate is sold to third parties. Deferred gains of $1,457,000 are reflected as a reduction to
our investment in unconsolidated ventures at year-end 2016.

Includes unrecognized basis difference  of $259,000  which is reflected  as an increase  of  our  investment  in
unconsolidated ventures at year-end 2016.  This  difference  between estimated fair  value of the  equity
investment and our capital account within  the  respective  ventures at closing  will  be  accreted as  income  or
expense over the life of the investment and  included in our  share  of earnings (loss) from  the  respective
ventures.

(d) Our share of venture earnings in 2016 includes reallocation of prior year cumulative losses incurred by the

venture as a result of  equity contribution  by the  venture partner in  2016.

In 2016, we invested $6,089,000 in these ventures and received $13,419,000 in distributions; in
2015, we invested $26,349,000 in these  ventures and received  $24,909,000 in distributions; and in 2014,
we invested $14,692,000 in these ventures and received $7,518,000  in distributions. Distributions  include
both return of investments and distributions of earnings.

We  provide construction and development services for some of these  ventures for which we receive

fees. Fees for these services were $2,466,000 in 2016,  $1,856,000 in 2015 and $2,275,000 in 2014,  and
are included in real estate revenues.

Year-End

2016

2015

(In thousands)

Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Identified intangibles, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$37,900
—

$41,774
1,681

$37,900

$43,455

Goodwill related to our mineral interests was $37,900,000 at year-end 2016 and 2015. Goodwill
associated with our water resources initiatives was $0 and $3,874,000 at year-end 2016 and 2015. In
2016, we recognized a goodwill non-cash impairment charge  of $3,874,000 related  to  interests in
groundwater leases in central Texas as result of entering into an agreement to sell these assets.
Impairment charges are included in cost of other  on our consolidated statements of income (loss) and
comprehensive income (loss).

Identified intangibles include $1,681,000 in  indefinite lived groundwater leases associated  with our

water resources initiatives and is included  in assets held  for  sale at year-end 2016.

Note 6—Held for Sale

At year-end 2016, assets held for sale includes approximately 19,000 acres of timberland and
undeveloped land and the related timber, a multifamily site in Austin, our owned mineral interest
assets and central Texas groundwater assets.

The major classes of assets and liabilities of the  properties held for sale at year-end 2016 are as

follows:

Assets Held for Sale:
Real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Timber . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other intangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil and gas properties and equipment, net . . . . . . . . . . . . . . . . . . . . .
Property and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Liabilities Held for Sale:
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

At Year-End
2016

(In thousands)

$

19,931
1,682
1,681
782
6,301

$

30,377

103

103

$

Note 7—Discontinued Operations

At year-end 2016, we have divested substantially all of our  oil  and gas working interest  properties.
As a result of this significant change in our operations, we have reported  the results of operations and

82

83

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 7—Discontinued Operations (Continued)

Note 7—Discontinued Operations (Continued)

financial position of these assets as discontinued operations  within the  consolidated  statements of
income (loss) and  comprehensive income  (loss)  and consolidated balance sheets for all periods
presented. In addition, in second quarter 2016, we  changed the name of the oil and gas segment to
mineral resources to reflect the strategic shift from oil and gas working interest investments to owned
mineral  interests.

Summarized results from discontinued  operations were as  follows:

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of oil and gas producing activities . . . . . . . . .
Other operating expenses . . . . . . . . . . . . . . . . . . .

$ 5,862
(6,578)
(7,754)

(In thousands)
$ 43,845
(221,402)
(10,363)

$ 68,610
(94,581)
(14,357)

For the Year

2016

2015

2014

Loss from discontinued operations before

income taxes . . . . . . . . . . . . . . . . . . . . . . . . .
Gain (loss) on sale of assets before income taxes . .
Income tax benefit . . . . . . . . . . . . . . . . . . . . . . . .

$ (8,470) $(187,920) $(40,328)
8,526
12,193

(13,664)
5,269

(706)
2,496

Loss from discontinued operations, net of taxes .

$(16,865) $(186,130) $(19,609)

In 2016, we recorded a net loss of $13,664,000  on the  sale of 199,263  net mineral acres leased
from others and 379 gross (95 net) producing oil  and  gas working  interest  wells in Nebraska,  Kansas,
Oklahoma and North Dakota for total net proceeds  of  $80,374,000, which  includes $3,269,000 in
reimbursement of capital costs incurred  on in-progress wells that were assumed by the buyer. Other
operating expenses in 2016 include loss contingency charges of $2,990,000  related to litigation and
$1,155,000 related to potential environmental liabilities  to  plug and abandon certain oil and gas  wells in
Wyoming. Please read Note 14—Litigation and Environmental Contingencies for additional information
about these items.

In 2015, we recorded a net loss of $706,000 on the sale of 109,000  net mineral acres leased  from

others and the disposition of 39 gross  (7 net) producing oil and gas wells in Nebraska,  Texas, Colorado,
North Dakota and Oklahoma for total  net proceeds of $17,800,000.

In 2014, we recorded a net gain of $8,526,000 on  the sale  of 650 net mineral  acres  leased from

others and 124 gross (18 net) producing oil and gas working interest wells  in Nebraska, Kansas,
Oklahoma and North Dakota for total net proceeds of $17,660,000.

Cost of sales includes non-cash impairment charges of $612,000 in 2016, $163,029,000 in  2015 and

$32,665,000 in 2014 related to our proved properties and unproved  leasehold  oil and gas working
interests.

The major classes of assets and liabilities of discontinued operations at year-end 2016 and 2015 are

as follows:

Assets of Discontinued Operations:

Receivables, net of allowance for bad debt . . . . . . . . . . . . .
Oil and gas properties and equipment, net
. . . . . . . . . . . . .
Goodwill and other intangible assets . . . . . . . . . . . . . . . . . .
Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Liabilities of Discontinued Operations:

Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued property taxes . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

At Year-End

2016

2015

(In thousands)

$

$

$

6
—
—
8
—

14

$

4,632
79,733
19,673
96
833

$104,967

67
—
5,228
—

$

342
259
8,924
1,667

$

5,295

$ 11,192

Significant operating activities and investing activities of discontinued operations are as follows:

Operating  activities:

Asset impairments . . . . . . . . . . . . . . . . . . . . .
Dry hole and unproved leasehold impairment

charges . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on sale of assets . . . . . . . . . . . . . .
Depreciation, depletion and amortization . . . .

For the Year

2016

2015

2014

(In thousands)

$

612

$ 105,337

$ 15,535

—
13,664
2,202

67,639
706
28,391

29,528
(8,526)
28,758

$ 16,478

$ 202,073

$ 65,295

Investing  activities:

Oil  and gas properties and equipment
. . . . . .
Acquisition of oil and gas properties . . . . . . . .
Proceeds from sales of assets . . . . . . . . . . . . .

$

(579) $ (49,717) $(101,145)
(1,100)
—
17,660
17,800

—
77,105

$ 76,526

$ (31,917) $ (84,585)

84

85

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 7—Discontinued Operations (Continued)

Note 7—Discontinued Operations (Continued)

financial position of these assets as discontinued operations  within the  consolidated  statements of
income (loss) and  comprehensive income  (loss)  and consolidated balance sheets for all periods
presented. In addition, in second quarter 2016, we  changed the name of the oil and gas segment to
mineral resources to reflect the strategic shift from oil and gas working interest investments to owned
mineral  interests.

Summarized results from discontinued  operations were as  follows:

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cost of oil and gas producing activities . . . . . . . . .
Other operating expenses . . . . . . . . . . . . . . . . . . .

$ 5,862
(6,578)
(7,754)

(In thousands)
$ 43,845
(221,402)
(10,363)

$ 68,610
(94,581)
(14,357)

For the Year

2016

2015

2014

Loss from discontinued operations before

income taxes . . . . . . . . . . . . . . . . . . . . . . . . .
Gain (loss) on sale of assets before income taxes . .
Income tax benefit . . . . . . . . . . . . . . . . . . . . . . . .

$ (8,470) $(187,920) $(40,328)
8,526
12,193

(13,664)
5,269

(706)
2,496

Loss from discontinued operations, net of taxes .

$(16,865) $(186,130) $(19,609)

In 2016, we recorded a net loss of $13,664,000  on the  sale of 199,263  net mineral acres leased
from others and 379 gross (95 net) producing oil  and  gas working  interest  wells in Nebraska,  Kansas,
Oklahoma and North Dakota for total net proceeds  of  $80,374,000, which  includes $3,269,000 in
reimbursement of capital costs incurred  on in-progress wells that were assumed by the buyer. Other
operating expenses in 2016 include loss contingency charges of $2,990,000  related to litigation and
$1,155,000 related to potential environmental liabilities  to  plug and abandon certain oil and gas  wells in
Wyoming. Please read Note 14—Litigation and Environmental Contingencies for additional information
about these items.

In 2015, we recorded a net loss of $706,000 on the sale of 109,000  net mineral acres leased  from

others and the disposition of 39 gross  (7 net) producing oil and gas wells in Nebraska,  Texas, Colorado,
North Dakota and Oklahoma for total  net proceeds of $17,800,000.

In 2014, we recorded a net gain of $8,526,000 on  the sale  of 650 net mineral  acres  leased from

others and 124 gross (18 net) producing oil and gas working interest wells  in Nebraska, Kansas,
Oklahoma and North Dakota for total net proceeds of $17,660,000.

Cost of sales includes non-cash impairment charges of $612,000 in 2016, $163,029,000 in  2015 and

$32,665,000 in 2014 related to our proved properties and unproved  leasehold  oil and gas working
interests.

The major classes of assets and liabilities of discontinued operations at year-end 2016 and 2015 are

as follows:

Assets of Discontinued Operations:

Receivables, net of allowance for bad debt . . . . . . . . . . . . .
Oil and gas properties and equipment, net
. . . . . . . . . . . . .
Goodwill and other intangible assets . . . . . . . . . . . . . . . . . .
Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Liabilities of Discontinued Operations:

Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued property taxes . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

At Year-End

2016

2015

(In thousands)

$

$

$

6
—
—
8
—

14

$

4,632
79,733
19,673
96
833

$104,967

67
—
5,228
—

$

342
259
8,924
1,667

$

5,295

$ 11,192

Significant operating activities and investing activities of discontinued operations are as follows:

Operating  activities:

Asset impairments . . . . . . . . . . . . . . . . . . . . .
Dry hole and unproved leasehold impairment

charges . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss (gain) on sale of assets . . . . . . . . . . . . . .
Depreciation, depletion and amortization . . . .

For the Year

2016

2015

2014

(In thousands)

$

612

$ 105,337

$ 15,535

—
13,664
2,202

67,639
706
28,391

29,528
(8,526)
28,758

$ 16,478

$ 202,073

$ 65,295

Investing  activities:

Oil  and gas properties and equipment
. . . . . .
Acquisition of oil and gas properties . . . . . . . .
Proceeds from sales of assets . . . . . . . . . . . . .

$

(579) $ (49,717) $(101,145)
(1,100)
—
17,660
17,800

—
77,105

$ 76,526

$ (31,917) $ (84,585)

84

85

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 8—Receivables

Receivables consist of:

Funds held by qualified intermediary  for potential 1031 like-kind
exchange . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other receivables and accrued interest . . . . . . . . . . . . . . . . . . . .
Other loans secured by real estate, average  interest rate of

5.86% at year-end 2016 and 11.31%  at year-end 2015 . . . . . . .

Allowance for bad debts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

At Year-End

2016

2015

(In thousands)

$ — $14,703
2,218

1,505

7,452

8,957
(26)

2,130

19,051
(26)

$ 8,931

$19,025

In 2016, we received funds previously held by  qualified intermediary because  we did  not  complete

an intended like-kind exchange related to a  sale of 6,915 acres of undeveloped land.

Other loans secured by real estate generally are  secured by a  deed of trust  and due within three to

five years.

Note 9—Debt

Debt consists of:

8.50% senior secured notes due 2022 . . . . . . . . . . . . . . . . . . .
3.75% convertible senior notes due 2020,  net of discount . . . . .
6.00% tangible equity units, net . . . . . . . . . . . . . . . . . . . . . . .
Secured promissory notes—average interest rates of 3.42%  at

At Year-End

2016

2015

(In thousands)
5,200
104,673
—

224,647
104,719
8,666

year-end  2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

15,400

Other indebtedness due through 2018 at  variable  and fixed

interest rates ranging from 5.0% to 5.50% . . . . . . . . . . . . . .

485

28,083

$110,358

$381,515

In 2016, we reduced the revolving commitment provided by our senior secured credit facility,

which  matures on May 15, 2017 (with  two  one-year extension options), from $300,000,000  to
$125,000,000, none of which was drawn at year-end  2016. The revolving line of credit may be prepaid
at any time without penalty. The revolving  line of  credit includes  a  $100,000,000 sublimit for letters of
credit, of which $14,850,000 was outstanding at year-end 2016. Total  borrowings under  our senior
secured credit facility (including the face amount of  letters of credit)  may not exceed a borrowing base
formula. At year-end 2016, we had $71,262,000 in net unused borrowing capacity  under our senior
credit facility.

Note 9—Debt (Continued)

Under the terms of our senior secured credit facility,  at our  option, we can borrow at LIBOR plus

4.0 percent or at the alternate base rate plus 3.0 percent. The alternate base rate is the highest of
(i) KeyBank National Association’s base rate, (ii) the federal funds effective rate plus 0.5 percent or
(iii) 30 day LIBOR plus 1 percent. Borrowings under  the senior secured credit facility are or may be
secured by (a) mortgages on the timberland, high value timberland  and portions  of raw entitled land, as
well as pledges of other rights including certain oil and  gas operating  properties, (b) assignments of
current and future leases, rents and contracts, (c)  a security interest in our primary operating account,
(d) a pledge of the equity interests in current and future material operating subsidiaries and most of
our majority-owned joint venture interests, or if such pledge is not permitted, a pledge of the right to
distributions from  such entities, and (e) a pledge of certain reimbursements payable to us from special
improvement district tax collections in connection with our Cibolo Canyons project. The senior secured
credit facility provides for releases of real estate  and  other collateral provided that borrowing  base
compliance is maintained.

Our debt agreements contain financial covenants  customary for such agreements including
minimum levels of interest coverage  and limitations on coverage. At year-end 2016, our tangible net
worth requirement was $426,312,000 computed as: $379,044,000 plus 85 percent of the aggregate net
proceeds received by us from any equity  offering, plus 75 percent  of  all positive net income, on a
cumulative basis since third quarter 2015.  At year-end 2016, we were  in compliance with the financial
covenants of these agreements.

We may elect to make distributions to stockholders so long as the total leverage ratio is less than

40 percent, the interest coverage ratio is greater than  3.0:1.0  and available liquidity is not less than
$125,000,000, all of which were satisfied at year-end 2016. Regardless of whether the foregoing
conditions are satisfied, we may make distributions in an aggregate amount not to exceed $50,000,000
to be funded from up to 65% of the net proceeds from sales of multifamily  properties and non-core
assets, such as the Radisson Hotel & Suites  in Austin, and  any oil and  gas properties.

In 2014, we issued $250,000,000 aggregate principal of 8.5% Senior Secured Notes due 2022
(Notes). The Notes will mature on June 1, 2022  and interest on the Notes is payable semiannually at a
rate of 8.5 percent per annum in arrears. In 2016, we completed a cash  tender offer for our Notes,
pursuant to which we purchased $215,495,000 principal amount (representing approximately 97.6%
outstanding) of the Notes. Total consideration paid was $245,604,000,  which included $29,091,000 in
premium at 113.5% and $1,018,000 in  accrued and  unpaid interest. In addition, we received consent
from holders of the Notes to eliminate or modify certain covenants, events of default and other
provisions contained in the indenture governing the Notes,  and to release  the subsidiary guarantees and
collateral securing the Notes. We also purchased $9,750,000 principal amount of the Notes between
99% and 99.95% of face value in open market transactions. The 2016 tender offer and open market
purchases resulted in a $35,681,000 loss on extinguishment of debt, which  includes the premium paid to
repurchase the Notes, write-off of unamortized debt issuance costs of $5,416,000 and $1,301,000 in
other costs related to tender offer advisory services.

In 2015, we purchased $19,440,000 principal amount  of  Notes at 97% of face value, resulting in a

gain of $589,000 on the early extinguishment of the retired  Notes, offset by the write-off of
unamortized debt issuance costs of $506,000 allocated to the retired Notes.

In 2013, we issued $125,000,000 aggregate principal amount of 3.75% convertible senior notes due

2020 (Convertible Notes). Interest on the Convertible Notes is payable  semiannually  at a rate of

86

87

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 8—Receivables

Receivables consist of:

Funds held by qualified intermediary  for potential 1031 like-kind
exchange . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other receivables and accrued interest . . . . . . . . . . . . . . . . . . . .
Other loans secured by real estate, average  interest rate of

5.86% at year-end 2016 and 11.31%  at year-end 2015 . . . . . . .

Allowance for bad debts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

At Year-End

2016

2015

(In thousands)

$ — $14,703
2,218

1,505

7,452

8,957
(26)

2,130

19,051
(26)

$ 8,931

$19,025

In 2016, we received funds previously held by  qualified intermediary because  we did  not  complete

an intended like-kind exchange related to a  sale of 6,915 acres of undeveloped land.

Other loans secured by real estate generally are  secured by a  deed of trust  and due within three to

five years.

Note 9—Debt

Debt consists of:

8.50% senior secured notes due 2022 . . . . . . . . . . . . . . . . . . .
3.75% convertible senior notes due 2020,  net of discount . . . . .
6.00% tangible equity units, net . . . . . . . . . . . . . . . . . . . . . . .
Secured promissory notes—average interest rates of 3.42%  at

At Year-End

2016

2015

(In thousands)
5,200
104,673
—

224,647
104,719
8,666

year-end  2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

15,400

Other indebtedness due through 2018 at  variable  and fixed

interest rates ranging from 5.0% to 5.50% . . . . . . . . . . . . . .

485

28,083

$110,358

$381,515

In 2016, we reduced the revolving commitment provided by our senior secured credit facility,

which  matures on May 15, 2017 (with  two  one-year extension options), from $300,000,000  to
$125,000,000, none of which was drawn at year-end  2016. The revolving line of credit may be prepaid
at any time without penalty. The revolving  line of  credit includes  a  $100,000,000 sublimit for letters of
credit, of which $14,850,000 was outstanding at year-end 2016. Total  borrowings under  our senior
secured credit facility (including the face amount of  letters of credit)  may not exceed a borrowing base
formula. At year-end 2016, we had $71,262,000 in net unused borrowing capacity  under our senior
credit facility.

Note 9—Debt (Continued)

Under the terms of our senior secured credit facility,  at our  option, we can borrow at LIBOR plus

4.0 percent or at the alternate base rate plus 3.0 percent. The alternate base rate is the highest of
(i) KeyBank National Association’s base rate, (ii) the federal funds effective rate plus 0.5 percent or
(iii) 30 day LIBOR plus 1 percent. Borrowings under  the senior secured credit facility are or may be
secured by (a) mortgages on the timberland, high value timberland  and portions  of raw entitled land, as
well as pledges of other rights including certain oil and  gas operating  properties, (b) assignments of
current and future leases, rents and contracts, (c)  a security interest in our primary operating account,
(d) a pledge of the equity interests in current and future material operating subsidiaries and most of
our majority-owned joint venture interests, or if such pledge is not permitted, a pledge of the right to
distributions from  such entities, and (e) a pledge of certain reimbursements payable to us from special
improvement district tax collections in connection with our Cibolo Canyons project. The senior secured
credit facility provides for releases of real estate  and  other collateral provided that borrowing  base
compliance is maintained.

Our debt agreements contain financial covenants  customary for such agreements including
minimum levels of interest coverage  and limitations on coverage. At year-end 2016, our tangible net
worth requirement was $426,312,000 computed as: $379,044,000 plus 85 percent of the aggregate net
proceeds received by us from any equity  offering, plus 75 percent  of  all positive net income, on a
cumulative basis since third quarter 2015.  At year-end 2016, we were  in compliance with the financial
covenants of these agreements.

We may elect to make distributions to stockholders so long as the total leverage ratio is less than

40 percent, the interest coverage ratio is greater than  3.0:1.0  and available liquidity is not less than
$125,000,000, all of which were satisfied at year-end 2016. Regardless of whether the foregoing
conditions are satisfied, we may make distributions in an aggregate amount not to exceed $50,000,000
to be funded from up to 65% of the net proceeds from sales of multifamily  properties and non-core
assets, such as the Radisson Hotel & Suites  in Austin, and  any oil and  gas properties.

In 2014, we issued $250,000,000 aggregate principal of 8.5% Senior Secured Notes due 2022
(Notes). The Notes will mature on June 1, 2022  and interest on the Notes is payable semiannually at a
rate of 8.5 percent per annum in arrears. In 2016, we completed a cash  tender offer for our Notes,
pursuant to which we purchased $215,495,000 principal amount (representing approximately 97.6%
outstanding) of the Notes. Total consideration paid was $245,604,000,  which included $29,091,000 in
premium at 113.5% and $1,018,000 in  accrued and  unpaid interest. In addition, we received consent
from holders of the Notes to eliminate or modify certain covenants, events of default and other
provisions contained in the indenture governing the Notes,  and to release  the subsidiary guarantees and
collateral securing the Notes. We also purchased $9,750,000 principal amount of the Notes between
99% and 99.95% of face value in open market transactions. The 2016 tender offer and open market
purchases resulted in a $35,681,000 loss on extinguishment of debt, which  includes the premium paid to
repurchase the Notes, write-off of unamortized debt issuance costs of $5,416,000 and $1,301,000 in
other costs related to tender offer advisory services.

In 2015, we purchased $19,440,000 principal amount  of  Notes at 97% of face value, resulting in a

gain of $589,000 on the early extinguishment of the retired  Notes, offset by the write-off of
unamortized debt issuance costs of $506,000 allocated to the retired Notes.

In 2013, we issued $125,000,000 aggregate principal amount of 3.75% convertible senior notes due

2020 (Convertible Notes). Interest on the Convertible Notes is payable  semiannually  at a rate of

86

87

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 9—Debt (Continued)

Note 10—Fair Value (Continued)

3.75 percent per annum and they mature on March 1, 2020. The Convertible Notes  have an initial
conversion rate of 40.8351 per $1,000  principal amount. The initial  conversion rate is  subject to
adjustment upon the occurrence of certain  events. Prior  to November 1, 2019,  the Convertible Notes
are convertible only upon certain circumstances, and thereafter are  convertible at any  time prior  to  the
close of business on the second scheduled trading day prior to maturity. If  converted,  holders will
receive cash, shares of our common stock or a combination thereof at our election. We intend to settle
the principal amount of the Convertible Notes in cash upon conversion, with  any excess conversion
value to be settled in shares of our common stock.  At year-end 2016, unamortized debt  discount of our
Convertible Notes was $13,809,000.

In 2016, we purchased $5,000,000 of  3.75% Convertible Senior Notes  due  2020 at  93.25% of face

value in open market transactions for $4,663,000 and we allocated $4,452,000 to extinguish the debt and
$211,000 to reacquire the equity component within the convertible notes based on  the fair value of the
debt component. We recognized a $110,000 loss  on extinguishment  of  debt  based on the difference
between the fair value of the debt component prior  to  conversion and the  carrying value  of the debt
component. Total loss on extinguishment of debt including write-off of debt issuance costs allocated to
the repurchased notes was $183,000.

In 2013, we issued $150,000,000 aggregate principal amount of 6.00% tangible equity  units (Units).

The total offering was 6,000,000 Units, including 600,000 exercised  by the underwriters,  each with a
stated amount of $25.00. Each Unit is comprised  of (i) a prepaid stock purchase contract to be settled
by delivery of a number of shares of  our  common stock,  par value  $1.00 per share  to  be  determined
pursuant to a purchase contract agreement, and (ii)  a  senior amortizing  note due December 15, 2016
that has an initial principal amount of $4.2522,  bears interest at a rate of  4.50%  per  annum and has a
final installment payment date of December 15,  2016. On  December  15, 2016, we  made the  final
installment payment of principal and accrued interest and issued 7,857,000  shares upon settlement of
the stock purchase contract based on the applicable  market value, as defined in  the purchase contract
agreement associated with issuance of  the Units.

In 2016, a secured promissory note of $15,400,000  was paid in  full  in connection with sale of the

Radisson Hotel & Suites, for $130,000,000.

In 2016, other indebtedness decreased principally as  a  result of selling Eleven,  a 257-unit
multifamily project in Austin, for $60,150,000 and  paying in full the associated debt of $23,936,000.

At year-end 2016 and 2015, we have $1,633,000 and $8,267,000 in unamortized deferred fees which

were deducted from our debt. In addition, at year-end 2016 and 2015, unamortized deferred financing
fees related to our senior credit facility included in other assets  were $314,000  and $2,768,000.
Amortization of deferred financing fees was  $3,598,000 in 2016,  $4,002,000 in 2015 and  $3,845,000 in
2014 and is included in interest expense.

Debt maturities during the next five years are: 2017—$0;  2018—$485,000; 2019—$0;  2020—

$104,673,000; 2021—$0 and thereafter—$5,200,000.

Note 10—Fair Value

Fair value is the exchange price that would  be  the amount received for an asset or paid to transfer

a liability in an orderly transaction between market participants. In arriving  at a  fair value
measurement, we use a fair value hierarchy based  on three levels  of  inputs, of  which the first two are

considered observable and the last unobservable. The  three levels of inputs used to establish fair value
are the following:

• Level 1—Quoted prices in active markets  for  identical  assets or liabilities;

• Level 2—Inputs other than Level 1 that are observable, either directly or indirectly, such as
quoted prices for similar assets or liabilities; quoted  prices in markets that are not active; or
other inputs that are observable or can be corroborated by observable market data for
substantially the full term of the assets  or liabilities; and

• Level 3—Unobservable inputs that  are supported by little or no  market activity and that are

significant to the fair value of the assets or liabilities.

We elected not to use the fair value option for cash and  cash equivalents, accounts receivable,
other current assets, variable debt, accounts payable and other current liabilities. The carrying amounts
of these financial instruments approximate their  fair values due to their short-term nature or variable
interest rates. We determine the fair value of fixed rate financial instruments using quoted  prices for
similar instruments in active markets.

Information about our fixed rate financial instruments not measured  at fair value follows:

Year-End 2016

Year-End 2015

Carrying
Amount

Fair
Value

Carrying
Amount

Fair
Value

Valuation
Technique

(In  thousands)
$(111,506) $(109,789) $(346,090) $(321,653) Level 2

Fixed rate debt . . . . . . . .

Non-financial assets measured at fair value on a non-recurring basis principally include real estate

assets, oil and gas properties, assets held for sale, goodwill and intangible assets, which are measured
for impairment.

In 2016, we recognized non-cash impairment charges of  $56,453,000 related to six non-core

community development projects and two multifamily sites as a result of the review of our entire
portfolio of assets and marketing these properties for sale, of which four non-core community
development projects and one multifamily site were sold in 2016. We based our valuations  primarily on
executed purchase and sale agreements, current negotiations and  letters of intent with expected buyers
and third party broker price opinions. In 2016, we recognized non-cash impairment charges of $612,000
related to non-core oil and gas working interest properties that  were sold in  2016.

In 2015, we recognized non-cash impairment charges of  $107,140,000 related to non-core oil and

gas working interest assets classified as discontinued operations in 2016. These properties were
primarily  located in North Dakota, Nebraska and Kansas and were impaired primarily due to a
significant decline in oil and gas prices and the likelihood these  assets will be sold. The fair value of
these properties was determined using Level 3 inputs and income valuation method based on  estimated
future commodity  prices and our various  operational assumptions. In instances where a third party bid
was received for a combination of proved and unproved properties, an estimate of the allocation of bid
prices was performed and fair value was adjusted accordingly. Included in proved oil and gas non-cash
impairments were impairments associated with properties that were  sold  in fourth quarter 2015. In
addition, in 2015 we recognized impairments of $57,691,000  for  unproved leasehold interests as a result
of continued decline in oil prices and our current  plans to only  allocate capital to these non-core assets

88

89

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 9—Debt (Continued)

Note 10—Fair Value (Continued)

3.75 percent per annum and they mature on March 1, 2020. The Convertible Notes  have an initial
conversion rate of 40.8351 per $1,000  principal amount. The initial  conversion rate is  subject to
adjustment upon the occurrence of certain  events. Prior  to November 1, 2019,  the Convertible Notes
are convertible only upon certain circumstances, and thereafter are  convertible at any  time prior  to  the
close of business on the second scheduled trading day prior to maturity. If  converted,  holders will
receive cash, shares of our common stock or a combination thereof at our election. We intend to settle
the principal amount of the Convertible Notes in cash upon conversion, with  any excess conversion
value to be settled in shares of our common stock.  At year-end 2016, unamortized debt  discount of our
Convertible Notes was $13,809,000.

In 2016, we purchased $5,000,000 of  3.75% Convertible Senior Notes  due  2020 at  93.25% of face

value in open market transactions for $4,663,000 and we allocated $4,452,000 to extinguish the debt and
$211,000 to reacquire the equity component within the convertible notes based on  the fair value of the
debt component. We recognized a $110,000 loss  on extinguishment  of  debt  based on the difference
between the fair value of the debt component prior  to  conversion and the  carrying value  of the debt
component. Total loss on extinguishment of debt including write-off of debt issuance costs allocated to
the repurchased notes was $183,000.

In 2013, we issued $150,000,000 aggregate principal amount of 6.00% tangible equity  units (Units).

The total offering was 6,000,000 Units, including 600,000 exercised  by the underwriters,  each with a
stated amount of $25.00. Each Unit is comprised  of (i) a prepaid stock purchase contract to be settled
by delivery of a number of shares of  our  common stock,  par value  $1.00 per share  to  be  determined
pursuant to a purchase contract agreement, and (ii)  a  senior amortizing  note due December 15, 2016
that has an initial principal amount of $4.2522,  bears interest at a rate of  4.50%  per  annum and has a
final installment payment date of December 15,  2016. On  December  15, 2016, we  made the  final
installment payment of principal and accrued interest and issued 7,857,000  shares upon settlement of
the stock purchase contract based on the applicable  market value, as defined in  the purchase contract
agreement associated with issuance of  the Units.

In 2016, a secured promissory note of $15,400,000  was paid in  full  in connection with sale of the

Radisson Hotel & Suites, for $130,000,000.

In 2016, other indebtedness decreased principally as  a  result of selling Eleven,  a 257-unit
multifamily project in Austin, for $60,150,000 and  paying in full the associated debt of $23,936,000.

At year-end 2016 and 2015, we have $1,633,000 and $8,267,000 in unamortized deferred fees which

were deducted from our debt. In addition, at year-end 2016 and 2015, unamortized deferred financing
fees related to our senior credit facility included in other assets  were $314,000  and $2,768,000.
Amortization of deferred financing fees was  $3,598,000 in 2016,  $4,002,000 in 2015 and  $3,845,000 in
2014 and is included in interest expense.

Debt maturities during the next five years are: 2017—$0;  2018—$485,000; 2019—$0;  2020—

$104,673,000; 2021—$0 and thereafter—$5,200,000.

Note 10—Fair Value

Fair value is the exchange price that would  be  the amount received for an asset or paid to transfer

a liability in an orderly transaction between market participants. In arriving  at a  fair value
measurement, we use a fair value hierarchy based  on three levels  of  inputs, of  which the first two are

considered observable and the last unobservable. The  three levels of inputs used to establish fair value
are the following:

• Level 1—Quoted prices in active markets  for  identical  assets or liabilities;

• Level 2—Inputs other than Level 1 that are observable, either directly or indirectly, such as
quoted prices for similar assets or liabilities; quoted  prices in markets that are not active; or
other inputs that are observable or can be corroborated by observable market data for
substantially the full term of the assets  or liabilities; and

• Level 3—Unobservable inputs that  are supported by little or no  market activity and that are

significant to the fair value of the assets or liabilities.

We elected not to use the fair value option for cash and  cash equivalents, accounts receivable,
other current assets, variable debt, accounts payable and other current liabilities. The carrying amounts
of these financial instruments approximate their  fair values due to their short-term nature or variable
interest rates. We determine the fair value of fixed rate financial instruments using quoted  prices for
similar instruments in active markets.

Information about our fixed rate financial instruments not measured  at fair value follows:

Year-End 2016

Year-End 2015

Carrying
Amount

Fair
Value

Carrying
Amount

Fair
Value

Valuation
Technique

(In  thousands)
$(111,506) $(109,789) $(346,090) $(321,653) Level 2

Fixed rate debt . . . . . . . .

Non-financial assets measured at fair value on a non-recurring basis principally include real estate

assets, oil and gas properties, assets held for sale, goodwill and intangible assets, which are measured
for impairment.

In 2016, we recognized non-cash impairment charges of  $56,453,000 related to six non-core

community development projects and two multifamily sites as a result of the review of our entire
portfolio of assets and marketing these properties for sale, of which four non-core community
development projects and one multifamily site were sold in 2016. We based our valuations  primarily on
executed purchase and sale agreements, current negotiations and  letters of intent with expected buyers
and third party broker price opinions. In 2016, we recognized non-cash impairment charges of $612,000
related to non-core oil and gas working interest properties that  were sold in  2016.

In 2015, we recognized non-cash impairment charges of  $107,140,000 related to non-core oil and

gas working interest assets classified as discontinued operations in 2016. These properties were
primarily  located in North Dakota, Nebraska and Kansas and were impaired primarily due to a
significant decline in oil and gas prices and the likelihood these  assets will be sold. The fair value of
these properties was determined using Level 3 inputs and income valuation method based on  estimated
future commodity  prices and our various  operational assumptions. In instances where a third party bid
was received for a combination of proved and unproved properties, an estimate of the allocation of bid
prices was performed and fair value was adjusted accordingly. Included in proved oil and gas non-cash
impairments were impairments associated with properties that were  sold  in fourth quarter 2015. In
addition, in 2015 we recognized impairments of $57,691,000  for  unproved leasehold interests as a result
of continued decline in oil prices and our current  plans to only  allocate capital to these non-core assets

88

89

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 10—Fair Value (Continued)

Note 12—Net Income (Loss) per Share

to preserve values and optionality for ultimate sale.  Fair value of certain unproved leasehold interests
that were impaired were based on market comparables or where a third  party bid was received for a
combination of proved and unproved properties, an estimate of the  allocation of fair value was
performed which reduced the carrying value of these  leasehold interests.

In 2015, certain real estate assets were remeasured and reported at fair  value  due  to  events or
circumstances that indicated the carrying value  may  not be recoverable.  We determined  estimated fair
value based on the present value of future probability  weighted cash flows expected from the sale of
the long-lived asset or based on a third party  appraisal of current value. As a result,  we recognized
non-cash asset impairment charges of $1,044,000  in 2015 associated with a residential development with
golf course and country club property near  Fort Worth which was sold in April 2015, one owned
project near Atlanta where the remaining lots were  sold  in August  2015 and one owned entitled project
in Atlanta.

Non-financial assets measured at fair value on a  non-recurring basis  are  as follows:

Year-End 2016

Year-End 2015

Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3

Total

(In thousands)

Non-financial Assets and Liabilities:
Real estate . . . . . . . . . . . . . . . . . . . . . . . . .
Assets of discontinued operations . . . . . . . . .

$— $— $— $— $— $— $
641
$— $— $— $— $— $— $57,219 $57,219

641 $

Note 11—Capital Stock

In 2015, we accelerated the expiration date of our shareholder rights plan  from December  11, 2017

to March 13, 2015, resulting in termination of the plan.

Please read Note 12—Net Income (Loss) per Share for information about shares of common  stock

that could be issued under our 3.75%  convertible senior  notes  due 2020.

Please read Note 17—Share-Based and Long-Term Incentive Compensation for information about
additional shares of common stock that  could be issued under terms of our share-based compensation
plans.

Please read Note 21—Subsequent Events for information about preferred stock purchase  rights

pursuant to our tax benefits preservation plan.

At year-end 2016, personnel of former  affiliates held options  to  purchase 234,764 shares of  our

common stock. The options have a weighted average  exercise  price of $30.56 and will expire  in
February 2017. At year-end 2016, the options have  an aggregate  intrinsic  value  of  $0.

On December 15, 2016, we issued 7,857,000 shares of our common stock upon  settlement of the

stock purchase contract related to the  6.00% tangible  equity units. In  2016, we  repurchased 283,976
shares of our common stock for $3,537,000.  In  2014, we repurchased 1,491,187 shares  of our  common
stock for $24,595,000. We have repurchased  3,777,308 shares of our common stock for $57,696,000
since we announced our 2009 strategic initiative of repurchasing up to 20 percent or  up to 7,000,000
shares of our common stock.

Basic and diluted earnings (loss) per share are computed using the two-class method. The

two-class method is an earnings allocation  formula that determines  net  income per  share for each class
of common stock and participating security. We have determined that our 6.00% tangible equity units
are participating securities. Per share amounts are computed  by dividing earnings available to common
shareholders by the weighted average shares outstanding during each period. In periods  with a net loss,
no such adjustment is made to earnings as the holders of the participating securities have no obligation
to fund losses.

The computations of basic and diluted earnings (loss) per share are as follows:

For the Year

2016

2015

2014

(In  thousands)

Numerator:

Continuing operations
Net income (loss) from continuing operations . . . . . . . . . . . . . . . .
Less: Net (income) attributable to noncontrolling interest . . . . . . .

$ 77,044
(1,531)

$ (26,241) $ 36,697
(505)

(676)

Earnings (loss) available for diluted earnings per share . . . . . . . . .

$ 75,513

$ (26,917) $ 36,192

Less: Undistributed net income from continuing operations

allocated  to participating securities . . . . . . . . . . . . . . . . . . . .

(13,493)

—

(6,586)

Earnings (loss) from continuing operations available to common
shareholders for basic earnings per share . . . . . . . . . . . . . . . .

$ 62,020

$ (26,917) $ 29,606

Discontinued  operations
Net income (loss) from discontinued operations available for diluted

earnings per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(16,865)

(186,130)

(19,609)

Less: Undistributed net income from discontinued  operations

allocated to participating securities . . . . . . . . . . . . . . . . . . . . . . . .

3,014

—

3,569

Earnings (loss) from discontinued operations available  to  common

shareholders for basic earnings per share . . . . . . . . . . . . . . . . . . .

(13,851)

(186,130)

(16,040)

Denominator:
Weighted average common shares outstanding—basic . . . . . . . . . . . .
Weighted average common shares upon conversion of participating

34,546

34,266

35,317

securities(a)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7,515

Dilutive effect of stock options, restricted stock and equity-settled

awards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

273

—

—

7,857

422

Total weighted average shares outstanding—diluted . . . . . . . . . . . . .

42,334

34,266

43,596

Anti-dilutive awards excluded from diluted weighted average shares

outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,102

10,864

2,238

(a) Our earnings per share calculation reflects the weighted average shares issuable upon settlement of
the prepaid stock purchase contract component  of our 6.00% tangible equity units, issued in 2013.

On December 15, 2016, we issued 7,857,000 shares  of  our common stock upon settlement of the

stock purchase contract related to the  6.00% tangible equity units.

90

91

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 10—Fair Value (Continued)

Note 12—Net Income (Loss) per Share

to preserve values and optionality for ultimate sale.  Fair value of certain unproved leasehold interests
that were impaired were based on market comparables or where a third  party bid was received for a
combination of proved and unproved properties, an estimate of the  allocation of fair value was
performed which reduced the carrying value of these  leasehold interests.

In 2015, certain real estate assets were remeasured and reported at fair  value  due  to  events or
circumstances that indicated the carrying value  may  not be recoverable.  We determined  estimated fair
value based on the present value of future probability  weighted cash flows expected from the sale of
the long-lived asset or based on a third party  appraisal of current value. As a result,  we recognized
non-cash asset impairment charges of $1,044,000  in 2015 associated with a residential development with
golf course and country club property near  Fort Worth which was sold in April 2015, one owned
project near Atlanta where the remaining lots were  sold  in August  2015 and one owned entitled project
in Atlanta.

Non-financial assets measured at fair value on a  non-recurring basis  are  as follows:

Year-End 2016

Year-End 2015

Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3

Total

(In thousands)

Non-financial Assets and Liabilities:
Real estate . . . . . . . . . . . . . . . . . . . . . . . . .
Assets of discontinued operations . . . . . . . . .

$— $— $— $— $— $— $
641
$— $— $— $— $— $— $57,219 $57,219

641 $

Note 11—Capital Stock

In 2015, we accelerated the expiration date of our shareholder rights plan  from December  11, 2017

to March 13, 2015, resulting in termination of the plan.

Please read Note 12—Net Income (Loss) per Share for information about shares of common  stock

that could be issued under our 3.75%  convertible senior  notes  due 2020.

Please read Note 17—Share-Based and Long-Term Incentive Compensation for information about
additional shares of common stock that  could be issued under terms of our share-based compensation
plans.

Please read Note 21—Subsequent Events for information about preferred stock purchase  rights

pursuant to our tax benefits preservation plan.

At year-end 2016, personnel of former  affiliates held options  to  purchase 234,764 shares of  our

common stock. The options have a weighted average  exercise  price of $30.56 and will expire  in
February 2017. At year-end 2016, the options have  an aggregate  intrinsic  value  of  $0.

On December 15, 2016, we issued 7,857,000 shares of our common stock upon  settlement of the

stock purchase contract related to the  6.00% tangible  equity units. In  2016, we  repurchased 283,976
shares of our common stock for $3,537,000.  In  2014, we repurchased 1,491,187 shares  of our  common
stock for $24,595,000. We have repurchased  3,777,308 shares of our common stock for $57,696,000
since we announced our 2009 strategic initiative of repurchasing up to 20 percent or  up to 7,000,000
shares of our common stock.

Basic and diluted earnings (loss) per share are computed using the two-class method. The

two-class method is an earnings allocation  formula that determines  net  income per  share for each class
of common stock and participating security. We have determined that our 6.00% tangible equity units
are participating securities. Per share amounts are computed  by dividing earnings available to common
shareholders by the weighted average shares outstanding during each period. In periods  with a net loss,
no such adjustment is made to earnings as the holders of the participating securities have no obligation
to fund losses.

The computations of basic and diluted earnings (loss) per share are as follows:

For the Year

2016

2015

2014

(In  thousands)

Numerator:

Continuing operations
Net income (loss) from continuing operations . . . . . . . . . . . . . . . .
Less: Net (income) attributable to noncontrolling interest . . . . . . .

$ 77,044
(1,531)

$ (26,241) $ 36,697
(505)

(676)

Earnings (loss) available for diluted earnings per share . . . . . . . . .

$ 75,513

$ (26,917) $ 36,192

Less: Undistributed net income from continuing operations

allocated  to participating securities . . . . . . . . . . . . . . . . . . . .

(13,493)

—

(6,586)

Earnings (loss) from continuing operations available to common
shareholders for basic earnings per share . . . . . . . . . . . . . . . .

$ 62,020

$ (26,917) $ 29,606

Discontinued  operations
Net income (loss) from discontinued operations available for diluted

earnings per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(16,865)

(186,130)

(19,609)

Less: Undistributed net income from discontinued  operations

allocated to participating securities . . . . . . . . . . . . . . . . . . . . . . . .

3,014

—

3,569

Earnings (loss) from discontinued operations available  to  common

shareholders for basic earnings per share . . . . . . . . . . . . . . . . . . .

(13,851)

(186,130)

(16,040)

Denominator:
Weighted average common shares outstanding—basic . . . . . . . . . . . .
Weighted average common shares upon conversion of participating

34,546

34,266

35,317

securities(a)

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7,515

Dilutive effect of stock options, restricted stock and equity-settled

awards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

273

—

—

7,857

422

Total weighted average shares outstanding—diluted . . . . . . . . . . . . .

42,334

34,266

43,596

Anti-dilutive awards excluded from diluted weighted average shares

outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,102

10,864

2,238

(a) Our earnings per share calculation reflects the weighted average shares issuable upon settlement of
the prepaid stock purchase contract component  of our 6.00% tangible equity units, issued in 2013.

On December 15, 2016, we issued 7,857,000 shares  of  our common stock upon settlement of the

stock purchase contract related to the  6.00% tangible equity units.

90

91

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 12—Net Income (Loss) per Share  (Continued)

We intend to settle the principal amount of the Convertible  Notes  in cash  upon conversion with
any excess conversion value to be settled in shares of our  common stock.  Therefore,  only  the amount in
excess of the par value of the Convertible Notes will be included in our calculation of diluted net
income per share using the treasury stock method. As such, the Convertible Notes  have no  impact on
diluted net income per share until the price  of  our common stock exceeds the  conversion  price of the
Convertible Notes of $24.49. The average price of our common stock in 2016 did not exceed the
conversion price which resulted in no additional diluted outstanding shares.

Note 13—Income Taxes

Income tax (expense) benefit from continuing operations consists of:

For the Year

2016

2015

2014

(In thousands)

Current tax provision:

. . . . . . . . . . . . . . . . . . . . . . . . . . .
U.S. Federal
State and other . . . . . . . . . . . . . . . . . . . . . . . . .

$(15,089) $ 6,740
(418)

(1,520)

$(18,905)
(2,182)

Deferred tax provision:

. . . . . . . . . . . . . . . . . . . . . . . . . . .
U.S. Federal
State and other . . . . . . . . . . . . . . . . . . . . . . . . .

(16,609)

6,322

(21,087)

1,382
(75)

(38,262)
(3,191)

1,307

(41,453)

184
53

237

Income tax (expense) benefit . . . . . . . . . . . . . . . . .

$(15,302) $(35,131) $(20,850)

A reconciliation of the federal statutory rate to the effective income tax rate on  continuing

operations  follows:

For the Year

2016

2015

2014

Federal statutory rate (benefit) . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . — 10
State, net of federal benefit
(19) 348
Valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(1)
(3) —
Noncontrolling  interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2 — —
Installment sale ace adjustment . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —
5 —
Charitable  contributions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — (1)
Oil and gas percentage depletion . . . . . . . . . . . . . . . . . . . . . . . . — (1) —
1 —
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —

35% 35% 35%

2

Effective tax rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

17% 395% 36%

Our 2016 effective tax rate includes a 19  percent benefit from  a  valuation allowance  decrease due

to a decrease in our deferred tax assets.  Our 2015  effective tax rate  includes a 348  percent detriment
from the recording of a valuation allowance.

Note 13—Income Taxes (Continued)

Significant components of deferred taxes are:

At Year-End

2016

2015

(In thousands)

Deferred Tax Assets:

Real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Employee  benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net operating loss carryforwards . . . . . . . . . . . . . . . . . . . . .
Oil and gas properties . . . . . . . . . . . . . . . . . . . . . . . . . . . .
AMT credits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income producing properties . . . . . . . . . . . . . . . . . . . . . . .
Oil and gas percentage depletion carryforwards . . . . . . . . . .
Accruals not deductible until paid . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 50,759
13,185
2,804
1,672
5,900
2,055
3,478
552
—

$ 69,594
15,752
13,827
5,510
3,620
—
3,616
911
139

Gross deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . .
Valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

80,405
(73,405)

112,969
(97,068)

Deferred tax asset net of valuation allowance . . . . . . . . . . .

7,000

15,901

Deferred Tax Liabilities:

Undeveloped  land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Convertible debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income producing properties . . . . . . . . . . . . . . . . . . . . . . .
Timber . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(1,359)
(5,035)
—
(283)

(7,588)
(6,516)
(2,257)
(577)

Gross deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . .

(6,677)

(16,938)

Net Deferred Tax Asset (Liability) . . . . . . . . . . . . . . . . . . . . .

$

323

$ (1,037)

At year-end 2016, we had approximately $7,500,000 and $64,200,000 of federal and state net
operating loss carryforwards. Approximately $7,500,000 of the  federal and $2,400,000 of the state  net
operating loss carryforwards were from our  acquisition of Credo at third quarter 2012 and are subject
to certain limitations. If not utilized, the federal carryforwards will expire in 2031 and the state
carryforwards will expire in 2017 to 2036. We  had approximately $9,200,000  of oil and gas percentage
depletion carryforwards of which approximately $9,200,000 were a result of our acquisition of Credo
and are subject to certain limitations. We had approximately  $5,900,000 of AMT credit carryforwards.
The percentage depletion and AMT credit carryforwards do not expire.

Goodwill associated with our oil and gas and mineral  resources enterprise are not deductible for

income tax purposes.

At year-end 2016 and 2015, we have provided a valuation allowance for our deferred tax asset of

$73,405,000 and $97,068,000 respectively  for the portion of the deferred tax asset that is more likely
than not to be unrealizable. The decrease in the  valuation  allowance  for the year was $23,663,000.

In determining our valuation allowance,  we assessed available  positive and negative evidence to

estimate whether sufficient future taxable income would be generated to permit  use of the existing
deferred tax asset. A significant piece of objective evidence was the cumulative loss incurred over the

92

93

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 12—Net Income (Loss) per Share  (Continued)

We intend to settle the principal amount of the Convertible  Notes  in cash  upon conversion with
any excess conversion value to be settled in shares of our  common stock.  Therefore,  only  the amount in
excess of the par value of the Convertible Notes will be included in our calculation of diluted net
income per share using the treasury stock method. As such, the Convertible Notes  have no  impact on
diluted net income per share until the price  of  our common stock exceeds the  conversion  price of the
Convertible Notes of $24.49. The average price of our common stock in 2016 did not exceed the
conversion price which resulted in no additional diluted outstanding shares.

Note 13—Income Taxes

Income tax (expense) benefit from continuing operations consists of:

For the Year

2016

2015

2014

(In thousands)

Current tax provision:

. . . . . . . . . . . . . . . . . . . . . . . . . . .
U.S. Federal
State and other . . . . . . . . . . . . . . . . . . . . . . . . .

$(15,089) $ 6,740
(418)

(1,520)

$(18,905)
(2,182)

Deferred tax provision:

. . . . . . . . . . . . . . . . . . . . . . . . . . .
U.S. Federal
State and other . . . . . . . . . . . . . . . . . . . . . . . . .

(16,609)

6,322

(21,087)

1,382
(75)

(38,262)
(3,191)

1,307

(41,453)

184
53

237

Income tax (expense) benefit . . . . . . . . . . . . . . . . .

$(15,302) $(35,131) $(20,850)

A reconciliation of the federal statutory rate to the effective income tax rate on  continuing

operations  follows:

For the Year

2016

2015

2014

Federal statutory rate (benefit) . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . — 10
State, net of federal benefit
(19) 348
Valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(1)
(3) —
Noncontrolling  interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2 — —
Installment sale ace adjustment . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —
5 —
Charitable  contributions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — (1)
Oil and gas percentage depletion . . . . . . . . . . . . . . . . . . . . . . . . — (1) —
1 —
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . —

35% 35% 35%

2

Effective tax rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

17% 395% 36%

Our 2016 effective tax rate includes a 19  percent benefit from  a  valuation allowance  decrease due

to a decrease in our deferred tax assets.  Our 2015  effective tax rate  includes a 348  percent detriment
from the recording of a valuation allowance.

Note 13—Income Taxes (Continued)

Significant components of deferred taxes are:

At Year-End

2016

2015

(In thousands)

Deferred Tax Assets:

Real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Employee  benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net operating loss carryforwards . . . . . . . . . . . . . . . . . . . . .
Oil and gas properties . . . . . . . . . . . . . . . . . . . . . . . . . . . .
AMT credits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income producing properties . . . . . . . . . . . . . . . . . . . . . . .
Oil and gas percentage depletion carryforwards . . . . . . . . . .
Accruals not deductible until paid . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 50,759
13,185
2,804
1,672
5,900
2,055
3,478
552
—

$ 69,594
15,752
13,827
5,510
3,620
—
3,616
911
139

Gross deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . .
Valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

80,405
(73,405)

112,969
(97,068)

Deferred tax asset net of valuation allowance . . . . . . . . . . .

7,000

15,901

Deferred Tax Liabilities:

Undeveloped  land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Convertible debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income producing properties . . . . . . . . . . . . . . . . . . . . . . .
Timber . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(1,359)
(5,035)
—
(283)

(7,588)
(6,516)
(2,257)
(577)

Gross deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . .

(6,677)

(16,938)

Net Deferred Tax Asset (Liability) . . . . . . . . . . . . . . . . . . . . .

$

323

$ (1,037)

At year-end 2016, we had approximately $7,500,000 and $64,200,000 of federal and state net
operating loss carryforwards. Approximately $7,500,000 of the  federal and $2,400,000 of the state  net
operating loss carryforwards were from our  acquisition of Credo at third quarter 2012 and are subject
to certain limitations. If not utilized, the federal carryforwards will expire in 2031 and the state
carryforwards will expire in 2017 to 2036. We  had approximately $9,200,000  of oil and gas percentage
depletion carryforwards of which approximately $9,200,000 were a result of our acquisition of Credo
and are subject to certain limitations. We had approximately  $5,900,000 of AMT credit carryforwards.
The percentage depletion and AMT credit carryforwards do not expire.

Goodwill associated with our oil and gas and mineral  resources enterprise are not deductible for

income tax purposes.

At year-end 2016 and 2015, we have provided a valuation allowance for our deferred tax asset of

$73,405,000 and $97,068,000 respectively  for the portion of the deferred tax asset that is more likely
than not to be unrealizable. The decrease in the  valuation  allowance  for the year was $23,663,000.

In determining our valuation allowance,  we assessed available  positive and negative evidence to

estimate whether sufficient future taxable income would be generated to permit  use of the existing
deferred tax asset. A significant piece of objective evidence was the cumulative loss incurred over the

92

93

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 13—Income Taxes (Continued)

Note 14—Litigation and Environmental Contingencies (Continued)

three-year period ended December 31, 2016, principally  driven by impairments of oil  and gas and  real
estate assets. Such evidence limited our ability to consider  other subjective evidence, such  as our
projected future taxable income.

The amount of deferred tax asset considered  realizable could be adjusted  if  negative  evidence in
the form of cumulative losses is no longer  present and additional weight  is given  to  subjective evidence,
such  as our projected future taxable income.

We file income tax returns in the U.S. federal jurisdiction and in various  state jurisdictions.  We are

no longer subject to U.S. federal and state income  tax  examinations for years before 2012.

At year-end 2016, our unrecognized tax benefit for  book purposes  was  $2,499,000 as a  result of tax

positions taken in the current year. We  did not  have any  unrecognized tax benefits  for the  years  2015
and  2014. If the total amount of unrecognized tax benefits  were  recognized, it would  result in a
deferred tax asset and a corresponding increase in  our valuation allowance. Therefore,  such tax benefit
would not affect the effective tax rate if recognized in  the current year.

We recognize interest accrued related to unrecognized tax benefits in income tax expense.  In  2016,

2015 and 2014, we recognized no interest expense. At year-end 2016 and 2015,  we have  no accrued
interest or penalties.

Note 14—Litigation and Environmental Contingencies

Litigation

We are involved in various legal proceedings that  arise from time to time in the ordinary course  of
doing business and believe that adequate reserves have been established for any probable losses. We do
not believe that the outcome of any  of these  proceedings should have a significant adverse effect on
our financial position, long-term results of operations or cash flows.  It is possible, however, that charges
related to these matters could be significant  to  our results  or  cash flows in  any one accounting  period.

On October 4, 2014, James Huffman,  a former director  and  CEO  of  CREDO Petroleum

Corporation (Credo), which we acquired  in 2012 and is  now known as  Forestar Petroleum Corporation,
filed  Huffman vs. Forestar Petroleum Corporation, Case Number 14CV33811, Civ. Div.,  Dist. Ct., City
and County of Denver, Colorado, claiming  entitlement to certain overriding royalty interests under a
Credo  compensation program. In third quarter 2016, we settled a portion  of  the case for $150,000 and
accrued an additional $1,100,000 following an  adverse jury  verdict in Huffman’s favor in regard to the
portion of his claim related to past damages. In fourth quarter 2016,  following  additional rulings by the
court, we accrued an additional $1,890,000 representing  our estimate of future damages  to  which
Huffman is entitled plus interest and costs, resulting in a total accrual of  $2,990,000 at  year-end 2016.
The case was settled for the amount  of accrual.

Environmental

Environmental remediation liabilities arise from time to time in the ordinary course of doing

business, and we believe we have established  adequate reserves for any probable losses  that  we can
reasonably estimate. In 2016, we sold all but 25 of  our 289 acres near Antioch, California,
approximately 80 acres of which had not yet received a certificate of completion under the voluntary
remediation program in which we were  participating. The  buyer of the former paper  manufacturing

sites assumed responsibility for environmental, remediation and monitoring activities, subject to limited
exclusions, and obtained a $20,000,000, ten  year pollution  legal liability insurance policy naming us as
an additional insured.

We have asset retirement obligations related to the abandonment and site restoration requirements
that result from the acquisition, construction and  development of oil and gas properties. We record the
fair value of a liability for an asset retirement obligation  in the period in which it is incurred and a
corresponding increase in the carrying amount of the related long-lived asset.  Accretion expense related
to the asset retirement obligation and  depletion  expense related to capitalized asset retirement cost are
included in cost of mineral resources and cost of oil and gas producing activities in discontinued
operations on our consolidated statements of income (loss) and comprehensive income (loss). At
year-end 2016, our asset retirement obligation was $103,000, which is included in liabilities held for
sale. In addition, at year-end 2016, we have accrued $1,155,000 related to potential environmental
liabilities to plug and abandon certain oil  and gas  wells in  Wyoming which is included in liabilities of
discontinued  operations.

Note 15—Commitments and Other Contingencies

We lease facilities and equipment under non-cancelable long-term operating lease agreements. In
addition, we have various obligations under other office space and equipment leases of less than  one
year. Rent expense on facilities and equipment was $1,923,000 in 2016, $3,872,000 in 2015 and
$2,617,000 in 2014. Future minimum  rental commitments under non-cancelable operating leases  having
a remaining term in excess of one year are: 2017—$2,267,000; 2018—$1,593,000;  2019—$298,000;
2020—$182,000; 2021—$62,000; and thereafter—$0.

We have one year remaining on groundwater leases of about 20,000 acres. At  year-end 2016, the

remaining contractual obligation for these groundwater leases is $494,000.

We lease approximately 22,000 square  feet of office space in Austin,  Texas, which  we occupy as our
corporate headquarters. The remaining  contractual obligation for this lease is $1,983,000. We also lease
office space in other locations in support of our business operations. The total remaining contractual
obligations for these leases is $1,925,000.

We may provide performance bonds  and letters of credit on  behalf of certain ventures that would

be drawn on due to failure to satisfy construction  obligations as  general contractor or for failure to
timely deliver streets and utilities in accordance with local codes and ordinances.

Unallocated Severance-related Costs

In connection with the departures of our former CEO and CFO in  September 2015, we recorded

severance-related charges of $3,314,000  which are included in general  and administrative expense on
our consolidated statements of income (loss) and comprehensive income (loss). We paid $2,732,000 of
these severance-related charges in fourth quarter 2015  with the remainder paid in 2016.

Non-core Assets Restructuring Costs

In connection with key initiatives to reduce  costs across our entire  organization and  divest
non-core assets, in 2016, we incurred and paid severance costs related to workforce reductions of
$1,422,000 in our real estate segment, $164,000  in our other segment and $486,000 in unallocated

94

95

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 13—Income Taxes (Continued)

Note 14—Litigation and Environmental Contingencies (Continued)

three-year period ended December 31, 2016, principally  driven by impairments of oil  and gas and  real
estate assets. Such evidence limited our ability to consider  other subjective evidence, such  as our
projected future taxable income.

The amount of deferred tax asset considered  realizable could be adjusted  if  negative  evidence in
the form of cumulative losses is no longer  present and additional weight  is given  to  subjective evidence,
such  as our projected future taxable income.

We file income tax returns in the U.S. federal jurisdiction and in various  state jurisdictions.  We are

no longer subject to U.S. federal and state income  tax  examinations for years before 2012.

At year-end 2016, our unrecognized tax benefit for  book purposes  was  $2,499,000 as a  result of tax

positions taken in the current year. We  did not  have any  unrecognized tax benefits  for the  years  2015
and  2014. If the total amount of unrecognized tax benefits  were  recognized, it would  result in a
deferred tax asset and a corresponding increase in  our valuation allowance. Therefore,  such tax benefit
would not affect the effective tax rate if recognized in  the current year.

We recognize interest accrued related to unrecognized tax benefits in income tax expense.  In  2016,

2015 and 2014, we recognized no interest expense. At year-end 2016 and 2015,  we have  no accrued
interest or penalties.

Note 14—Litigation and Environmental Contingencies

Litigation

We are involved in various legal proceedings that  arise from time to time in the ordinary course  of
doing business and believe that adequate reserves have been established for any probable losses. We do
not believe that the outcome of any  of these  proceedings should have a significant adverse effect on
our financial position, long-term results of operations or cash flows.  It is possible, however, that charges
related to these matters could be significant  to  our results  or  cash flows in  any one accounting  period.

On October 4, 2014, James Huffman,  a former director  and  CEO  of  CREDO Petroleum

Corporation (Credo), which we acquired  in 2012 and is  now known as  Forestar Petroleum Corporation,
filed  Huffman vs. Forestar Petroleum Corporation, Case Number 14CV33811, Civ. Div.,  Dist. Ct., City
and County of Denver, Colorado, claiming  entitlement to certain overriding royalty interests under a
Credo  compensation program. In third quarter 2016, we settled a portion  of  the case for $150,000 and
accrued an additional $1,100,000 following an  adverse jury  verdict in Huffman’s favor in regard to the
portion of his claim related to past damages. In fourth quarter 2016,  following  additional rulings by the
court, we accrued an additional $1,890,000 representing  our estimate of future damages  to  which
Huffman is entitled plus interest and costs, resulting in a total accrual of  $2,990,000 at  year-end 2016.
The case was settled for the amount  of accrual.

Environmental

Environmental remediation liabilities arise from time to time in the ordinary course of doing

business, and we believe we have established  adequate reserves for any probable losses  that  we can
reasonably estimate. In 2016, we sold all but 25 of  our 289 acres near Antioch, California,
approximately 80 acres of which had not yet received a certificate of completion under the voluntary
remediation program in which we were  participating. The  buyer of the former paper  manufacturing

sites assumed responsibility for environmental, remediation and monitoring activities, subject to limited
exclusions, and obtained a $20,000,000, ten  year pollution  legal liability insurance policy naming us as
an additional insured.

We have asset retirement obligations related to the abandonment and site restoration requirements
that result from the acquisition, construction and  development of oil and gas properties. We record the
fair value of a liability for an asset retirement obligation  in the period in which it is incurred and a
corresponding increase in the carrying amount of the related long-lived asset.  Accretion expense related
to the asset retirement obligation and  depletion  expense related to capitalized asset retirement cost are
included in cost of mineral resources and cost of oil and gas producing activities in discontinued
operations on our consolidated statements of income (loss) and comprehensive income (loss). At
year-end 2016, our asset retirement obligation was $103,000, which is included in liabilities held for
sale. In addition, at year-end 2016, we have accrued $1,155,000 related to potential environmental
liabilities to plug and abandon certain oil  and gas  wells in  Wyoming which is included in liabilities of
discontinued  operations.

Note 15—Commitments and Other Contingencies

We lease facilities and equipment under non-cancelable long-term operating lease agreements. In
addition, we have various obligations under other office space and equipment leases of less than  one
year. Rent expense on facilities and equipment was $1,923,000 in 2016, $3,872,000 in 2015 and
$2,617,000 in 2014. Future minimum  rental commitments under non-cancelable operating leases  having
a remaining term in excess of one year are: 2017—$2,267,000; 2018—$1,593,000;  2019—$298,000;
2020—$182,000; 2021—$62,000; and thereafter—$0.

We have one year remaining on groundwater leases of about 20,000 acres. At  year-end 2016, the

remaining contractual obligation for these groundwater leases is $494,000.

We lease approximately 22,000 square  feet of office space in Austin,  Texas, which  we occupy as our
corporate headquarters. The remaining  contractual obligation for this lease is $1,983,000. We also lease
office space in other locations in support of our business operations. The total remaining contractual
obligations for these leases is $1,925,000.

We may provide performance bonds  and letters of credit on  behalf of certain ventures that would

be drawn on due to failure to satisfy construction  obligations as  general contractor or for failure to
timely deliver streets and utilities in accordance with local codes and ordinances.

Unallocated Severance-related Costs

In connection with the departures of our former CEO and CFO in  September 2015, we recorded

severance-related charges of $3,314,000  which are included in general  and administrative expense on
our consolidated statements of income (loss) and comprehensive income (loss). We paid $2,732,000 of
these severance-related charges in fourth quarter 2015  with the remainder paid in 2016.

Non-core Assets Restructuring Costs

In connection with key initiatives to reduce  costs across our entire  organization and  divest
non-core assets, in 2016, we incurred and paid severance costs related to workforce reductions of
$1,422,000 in our real estate segment, $164,000  in our other segment and $486,000 in unallocated

94

95

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 15—Commitments and Other Contingencies (Continued)

Note 16—Segment Information (Continued)

general and administrative expenses.  In addition, we offered  retention bonuses to certain key personnel
provided they remained our employees through completion  of sale transactions. We expensed retention
bonus costs over the estimated retention periods. These restructuring costs are included in other
operating  expense.

The following table summarizes activity related to liabilities associated with our  restructuring

activities in 2016:

Employee-
Related Costs

Retention
Bonuses

Total

(In thousands)

Balance at year-end 2015 . . . . . . . . . . . . . . . . . . .
Additions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(1,049)
(2,072)
3,121

$ — $(1,049)
(2,904)
3,953

(832)
832

Balance at year-end 2016 . . . . . . . . . . . . . . . . . . .

$ —

$ — $ —

Note 16—Segment Information

We  manage our operations through three  business segments:  real estate, mineral resources and

other. Real estate secures entitlements  and develops infrastructure  on our lands for  single-family
residential and mixed-use communities,  and  manages our undeveloped land, commercial and income
producing properties, which consist of  three projects and one multifamily site. Mineral  resources
manages our owned mineral interests.  Other  manages our  timber, recreational leases  and water
resource  initiatives.

At year-end 2016 we have divested substantially  all  of our oil  and gas working  interest  properties.
As a result of this significant change  in our operations,  we have reported  the results of  operations and
financial position of these assets as discontinued  operations  for all periods  presented.  In  addition, we
changed the name of the oil and gas  segment to mineral  resources to reflect  the strategic shift from oil
and gas working interest investments to owned  mineral  interests. We also changed the name of the
other natural resources segment to other.

We  evaluate performance based on segment earnings  (loss) before unallocated items and  income
taxes. Segment earnings (loss) consist of  operating income, equity  in earnings (loss) of unconsolidated
ventures, gain on sales of assets, interest income on loans secured by  real  estate and  net (income) loss
attributable to noncontrolling interests.  Items not allocated  to  our business segments consist of  general
and administrative expense, share-based and long-term  incentive compensation, gain on  sale of  strategic
timberland, interest expense, loss on  extinguishment of debt  and other corporate  non-operating income
and expense. The accounting policies of  the segments are the same as those described in Note 1—
Summary of Significant Accounting Policies. Our revenues are derived from our U.S. operations and
all of our assets are located in the U.S.  In  2016, 2015 and 2014, no  single  customer accounted  for more

than 10 percent of our total revenues, other than the customer associated with the sale of our Midtown
Cedar Hill multifamily project in 2015.

For the year or at year-end 2016

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation, depletion and amortization . . .
Equity in earnings of unconsolidated

Real
Estate

Mineral
Resources

Other

Items  Not
Allocated to
Segments

Total

(In thousands)

$190,273
976

$ 5,076
145

$ 1,965
352

$

— $197,314
9,245

7,772

ventures . . . . . . . . . . . . . . . . . . . . . . . . .

5,778

173

172

—

6,123

Income (loss) before taxes from continuing

operations attributable to Forestar
. . . . . . . . . . . . . . . . . . . . . . .
Group  Inc.
Total assets(b)
. . . . . . . . . . . . . . . . . . . . . . .
Investment in unconsolidated ventures . . . . .
Capital  expenditures . . . . . . . . . . . . . . . . . .

For the year or at year-end 2015

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation, depletion and amortization . . .
Equity in earnings of unconsolidated

121,420
403,062
77,611
5,783

3,327
38,907
—
—

(4,625)
11,531
—
299

(29,307)(a)
279,694
—
56

90,815
733,194
77,611
6,138

$202,830
7,605

$ 9,094
383

$ 6,652
540

$

— $218,576
16,694

8,166

ventures . . . . . . . . . . . . . . . . . . . . . . . . .

15,582

275

151

—

16,008

Income (loss) before taxes from continuing

operations attributable to Forestar
. . . . . . . . . . . . . . . . . . . . . . .
Group  Inc.
Total assets(b)
. . . . . . . . . . . . . . . . . . . . . . .
Investment in unconsolidated ventures . . . . .
Capital  expenditures . . . . . . . . . . . . . . . . . .

For the year or at year-end 2014

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation, depletion and amortization . . .
Equity in earnings of unconsolidated

67,678
691,238
82,453
13,644

4,230
39,469
—
59

(608)
19,106
—
745

(63,086)(a)
117,466
—
242

8,214
867,279
82,453
14,690

$213,112
3,741

$15,690
684

$ 9,362
497

$

— $238,164
12,957

8,035

ventures . . . . . . . . . . . . . . . . . . . . . . . . .

8,068

586

31

—

8,685

Income (loss) before taxes from continuing

operations attributable to Forestar
Group  Inc.

. . . . . . . . . . . . . . . . . . . . . . .
Investment in unconsolidated ventures . . . . .
Capital  expenditures . . . . . . . . . . . . . . . . . .

(a)

Items not allocated to segments consist of:

96,906
65,005
28,980

9,116
—
2,240

5,499
—
5,817

(54,479)(a)
—
616

57,042
65,005
37,653

96

97

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 15—Commitments and Other Contingencies (Continued)

Note 16—Segment Information (Continued)

general and administrative expenses.  In addition, we offered  retention bonuses to certain key personnel
provided they remained our employees through completion  of sale transactions. We expensed retention
bonus costs over the estimated retention periods. These restructuring costs are included in other
operating  expense.

The following table summarizes activity related to liabilities associated with our  restructuring

activities in 2016:

Employee-
Related Costs

Retention
Bonuses

Total

(In thousands)

Balance at year-end 2015 . . . . . . . . . . . . . . . . . . .
Additions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(1,049)
(2,072)
3,121

$ — $(1,049)
(2,904)
3,953

(832)
832

Balance at year-end 2016 . . . . . . . . . . . . . . . . . . .

$ —

$ — $ —

Note 16—Segment Information

We  manage our operations through three  business segments:  real estate, mineral resources and

other. Real estate secures entitlements  and develops infrastructure  on our lands for  single-family
residential and mixed-use communities,  and  manages our undeveloped land, commercial and income
producing properties, which consist of  three projects and one multifamily site. Mineral  resources
manages our owned mineral interests.  Other  manages our  timber, recreational leases  and water
resource  initiatives.

At year-end 2016 we have divested substantially  all  of our oil  and gas working  interest  properties.
As a result of this significant change  in our operations,  we have reported  the results of  operations and
financial position of these assets as discontinued  operations  for all periods  presented.  In  addition, we
changed the name of the oil and gas  segment to mineral  resources to reflect  the strategic shift from oil
and gas working interest investments to owned  mineral  interests. We also changed the name of the
other natural resources segment to other.

We  evaluate performance based on segment earnings  (loss) before unallocated items and  income
taxes. Segment earnings (loss) consist of  operating income, equity  in earnings (loss) of unconsolidated
ventures, gain on sales of assets, interest income on loans secured by  real  estate and  net (income) loss
attributable to noncontrolling interests.  Items not allocated  to  our business segments consist of  general
and administrative expense, share-based and long-term  incentive compensation, gain on  sale of  strategic
timberland, interest expense, loss on  extinguishment of debt  and other corporate  non-operating income
and expense. The accounting policies of  the segments are the same as those described in Note 1—
Summary of Significant Accounting Policies. Our revenues are derived from our U.S. operations and
all of our assets are located in the U.S.  In  2016, 2015 and 2014, no  single  customer accounted  for more

than 10 percent of our total revenues, other than the customer associated with the sale of our Midtown
Cedar Hill multifamily project in 2015.

For the year or at year-end 2016

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation, depletion and amortization . . .
Equity in earnings of unconsolidated

Real
Estate

Mineral
Resources

Other

Items  Not
Allocated to
Segments

Total

(In thousands)

$190,273
976

$ 5,076
145

$ 1,965
352

$

— $197,314
9,245

7,772

ventures . . . . . . . . . . . . . . . . . . . . . . . . .

5,778

173

172

—

6,123

Income (loss) before taxes from continuing

operations attributable to Forestar
. . . . . . . . . . . . . . . . . . . . . . .
Group  Inc.
Total assets(b)
. . . . . . . . . . . . . . . . . . . . . . .
Investment in unconsolidated ventures . . . . .
Capital  expenditures . . . . . . . . . . . . . . . . . .

For the year or at year-end 2015

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation, depletion and amortization . . .
Equity in earnings of unconsolidated

121,420
403,062
77,611
5,783

3,327
38,907
—
—

(4,625)
11,531
—
299

(29,307)(a)
279,694
—
56

90,815
733,194
77,611
6,138

$202,830
7,605

$ 9,094
383

$ 6,652
540

$

— $218,576
16,694

8,166

ventures . . . . . . . . . . . . . . . . . . . . . . . . .

15,582

275

151

—

16,008

Income (loss) before taxes from continuing

operations attributable to Forestar
. . . . . . . . . . . . . . . . . . . . . . .
Group  Inc.
Total assets(b)
. . . . . . . . . . . . . . . . . . . . . . .
Investment in unconsolidated ventures . . . . .
Capital  expenditures . . . . . . . . . . . . . . . . . .

For the year or at year-end 2014

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation, depletion and amortization . . .
Equity in earnings of unconsolidated

67,678
691,238
82,453
13,644

4,230
39,469
—
59

(608)
19,106
—
745

(63,086)(a)
117,466
—
242

8,214
867,279
82,453
14,690

$213,112
3,741

$15,690
684

$ 9,362
497

$

— $238,164
12,957

8,035

ventures . . . . . . . . . . . . . . . . . . . . . . . . .

8,068

586

31

—

8,685

Income (loss) before taxes from continuing

operations attributable to Forestar
Group  Inc.

. . . . . . . . . . . . . . . . . . . . . . .
Investment in unconsolidated ventures . . . . .
Capital  expenditures . . . . . . . . . . . . . . . . . .

(a)

Items not allocated to segments consist of:

96,906
65,005
28,980

9,116
—
2,240

5,499
—
5,817

(54,479)(a)
—
616

57,042
65,005
37,653

96

97

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 16—Segment Information (Continued)

Note 17—Share-Based and Long-Term Incentive Compensation (Continued)

General and administrative expense . . . . . . . . . . . . . . . . . . . . . . . . . .
Share-based and long-term incentive  compensation  expense . . . . . . . .
Gain on sale of assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on extinguishment of debt, net
. . . . . . . . . . . . . . . . . . . . . . . . .
Other corporate non-operating income . . . . . . . . . . . . . . . . . . . . . . .

For the Year

2016

2015

2014

(In thousands)
$(18,274) $(24,802) $(21,229)
(3,417)
(4,474)
—
—
(30,286)
(34,066)
—
—
453
256

(4,425)
48,891
(19,985)
(35,864)
350

$(29,307) $(63,086) $(54,479)

Share-Based Compensation

The fair value of awards granted to retirement-eligible employees and expensed at the date of

grant was $600,000 in 2016, $517,000  in 2015 and $760,000 in 2014. Unrecognized share-based
compensation expense related to non-vested equity-settled awards and stock options was $1,878,000 at
year-end 2016. The weighted average period over which this amount  will be recognized is estimated to
be one year. We did not capitalize any share-based  compensation in 2016, 2015  or 2014.

In 2016 and 2015, we issued 300,491 and 288,089 shares out of our treasury stock associated with

vesting of stock-based awards or exercise of stock options, net of 25,082 and 51,521 shares withheld
having a value of $222,000 and $762,000 for payroll taxes in connection with vesting of stock-based
awards or exercise of stock options which are  reflected in financing activities in our  consolidated
statements of cash flows.

(b) Total assets excludes assets of discontinued operations  of  $14 and  $104,967 in  2016 and 2015.

A summary of awards granted under our 2007  Stock Incentive Plan follows:

Note 17—Share-Based and Long-Term Incentive Compensation

Share-based and long-term incentive compensation expense consists of:

For the Year

2016

2015

2014

(In thousands)

Cash-settled  awards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity-settled  awards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restricted stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

717
2,444
22
854

$ (3,127) $ (3,710)
5,168
(25)
1,984

5,026
(8)
2,355

Total share-based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred  cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 4,037
388

$ 4,246
228

$ 3,417
—

$ 4,425

$ 4,474

$ 3,417

Share-based and long-term incentive  compensation  expense is included  in:

For the Year

2016

2015

2014

General and administrative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other operating . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 3,323
1,102

(In thousands)
$ 2,451
2,023

$ 1,001
2,416

$ 4,425

$ 4,474

$ 3,417

Excluded from share-based compensation  expense in  the table above are fees earned by directors
in the amount of $725,000 for 2016, $1,203,000 for 2015 and $906,000 for 2014 for which they elected
to defer  payment until retirement in the form  of  share-settled  units. These expenses  are included in
general and administrative expense on  our consolidated  statements of income (loss) and comprehensive
income (loss).

Cash-settled awards

Cash-settled awards granted to our employees in the form of restricted  stock units or stock

appreciation rights generally vest over three to four years from the date of grant and generally provide
for accelerated vesting upon death, disability or if there is a change in control. Cash-settled stock
appreciation rights have a ten-year term, generally become exercisable ratably  over four years and
provide for accelerated or continued vesting upon retirement, death,  disability or if there  is a change in
control. Stock appreciation rights were granted with an exercise price equal to the market value of our
stock on the date of grant.

Cash-settled awards granted to our directors in the form  of  restricted stock units  are fully vested at

the time of grant and payable upon retirement.

The following table summarizes the activity of cash-settled restricted  stock unit awards in  2016:

Non-vested at beginning of period . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Equivalent
Units

(In  thousands)
117
—
(41)
(34)

Non-vested at end of period . . . . . . . . . . . . . . . . . . .

42

Weighted Average
Grant  Date  Fair
Value

(Per unit)
$16.00
—
18.84
13.83

14.98

The weighted average grant date fair value of cash-settled restricted stock unit awards was $13.26

per unit for 2015 and $18.96 per unit for 2014. The fair value of cash-settled  restricted stock unit
awards settled was $1,195,000 in 2016, $2,469,000 in 2015, and $2,286,000 in 2014. The aggregate
current value of non-vested awards is  $555,000 at year-end  2016 based on a year-end stock price of
$13.30.

98

99

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 16—Segment Information (Continued)

Note 17—Share-Based and Long-Term Incentive Compensation (Continued)

General and administrative expense . . . . . . . . . . . . . . . . . . . . . . . . . .
Share-based and long-term incentive  compensation  expense . . . . . . . .
Gain on sale of assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss on extinguishment of debt, net
. . . . . . . . . . . . . . . . . . . . . . . . .
Other corporate non-operating income . . . . . . . . . . . . . . . . . . . . . . .

For the Year

2016

2015

2014

(In thousands)
$(18,274) $(24,802) $(21,229)
(3,417)
(4,474)
—
—
(30,286)
(34,066)
—
—
453
256

(4,425)
48,891
(19,985)
(35,864)
350

$(29,307) $(63,086) $(54,479)

Share-Based Compensation

The fair value of awards granted to retirement-eligible employees and expensed at the date of

grant was $600,000 in 2016, $517,000  in 2015 and $760,000 in 2014. Unrecognized share-based
compensation expense related to non-vested equity-settled awards and stock options was $1,878,000 at
year-end 2016. The weighted average period over which this amount  will be recognized is estimated to
be one year. We did not capitalize any share-based  compensation in 2016, 2015  or 2014.

In 2016 and 2015, we issued 300,491 and 288,089 shares out of our treasury stock associated with

vesting of stock-based awards or exercise of stock options, net of 25,082 and 51,521 shares withheld
having a value of $222,000 and $762,000 for payroll taxes in connection with vesting of stock-based
awards or exercise of stock options which are  reflected in financing activities in our  consolidated
statements of cash flows.

(b) Total assets excludes assets of discontinued operations  of  $14 and  $104,967 in  2016 and 2015.

A summary of awards granted under our 2007  Stock Incentive Plan follows:

Note 17—Share-Based and Long-Term Incentive Compensation

Share-based and long-term incentive compensation expense consists of:

For the Year

2016

2015

2014

(In thousands)

Cash-settled  awards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity-settled  awards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restricted stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

717
2,444
22
854

$ (3,127) $ (3,710)
5,168
(25)
1,984

5,026
(8)
2,355

Total share-based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred  cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 4,037
388

$ 4,246
228

$ 3,417
—

$ 4,425

$ 4,474

$ 3,417

Share-based and long-term incentive  compensation  expense is included  in:

For the Year

2016

2015

2014

General and administrative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other operating . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 3,323
1,102

(In thousands)
$ 2,451
2,023

$ 1,001
2,416

$ 4,425

$ 4,474

$ 3,417

Excluded from share-based compensation  expense in  the table above are fees earned by directors
in the amount of $725,000 for 2016, $1,203,000 for 2015 and $906,000 for 2014 for which they elected
to defer  payment until retirement in the form  of  share-settled  units. These expenses  are included in
general and administrative expense on  our consolidated  statements of income (loss) and comprehensive
income (loss).

Cash-settled awards

Cash-settled awards granted to our employees in the form of restricted  stock units or stock

appreciation rights generally vest over three to four years from the date of grant and generally provide
for accelerated vesting upon death, disability or if there is a change in control. Cash-settled stock
appreciation rights have a ten-year term, generally become exercisable ratably  over four years and
provide for accelerated or continued vesting upon retirement, death,  disability or if there  is a change in
control. Stock appreciation rights were granted with an exercise price equal to the market value of our
stock on the date of grant.

Cash-settled awards granted to our directors in the form  of  restricted stock units  are fully vested at

the time of grant and payable upon retirement.

The following table summarizes the activity of cash-settled restricted  stock unit awards in  2016:

Non-vested at beginning of period . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Equivalent
Units

(In  thousands)
117
—
(41)
(34)

Non-vested at end of period . . . . . . . . . . . . . . . . . . .

42

Weighted Average
Grant  Date  Fair
Value

(Per unit)
$16.00
—
18.84
13.83

14.98

The weighted average grant date fair value of cash-settled restricted stock unit awards was $13.26

per unit for 2015 and $18.96 per unit for 2014. The fair value of cash-settled  restricted stock unit
awards settled was $1,195,000 in 2016, $2,469,000 in 2015, and $2,286,000 in 2014. The aggregate
current value of non-vested awards is  $555,000 at year-end  2016 based on a year-end stock price of
$13.30.

98

99

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 17—Share-Based and Long-Term Incentive  Compensation (Continued)

Note 17—Share-Based and Long-Term Incentive Compensation (Continued)

The following table summarizes the activity of cash-settled stock appreciation  rights in  2016:

Balance at beginning of period . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Rights
Outstanding

(In thousands)
487
—
(52)
(61)

Balance at end of  period . . . . . . . . . . . . . . . . .
Exercisable at end of period . . . . . . . . . . . . . . .

374
345

Weighted
Average
Exercise  Price

(Per share)
$12.97
—
9.29
16.12

12.97
12.87

Weighted
Average
Remaining
Contractual
Term

(In years)
4

Aggregate
Intrinsic  Value
(Current Value
Less Exercise
Price)

(In thousands)
$404

3
3

773
773

The intrinsic value of cash-settled stock appreciation rights settled was $154,000  in 2016, $206,000

in 2015 and $1,181,000 in 2014.

The fair value of accrued cash-settled  awards at year-end 2016 and  year-end  2015 were  $1,758,000

and $3,757,000 and is included in other liabilities in our consolidated  balance sheets.

Equity-settled awards

Equity-settled awards granted to our employees include restricted stock  units (RSU), which vest
after three years from the date of grant, market-leveraged  stock units (MSU),  which vest after three
years from date of grant and performance stock units  (PSU), which  generally vest  after three years
from the date of grant if certain performance goals are met. Equity settled awards  in the form of
restricted stock units granted to our  directors are  fully  vested at time of  grant  and settled upon
retirement. The following table summarizes the activity of  equity-settled awards in  2016:

Non-vested at beginning of period . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Equivalent
Units

(In thousands)
631
313
(281)
(108)

Non-vested at end of period . . . . . . . . . . . . . . . . . . .

555

Weighted Average
Grant Date
Fair Value

(Per unit)
$18.25
9.04
15.12
17.91

14.70

In 2016, we granted 313,000 RSU awards at market value of the stock on the date of the grant. In

2015 and 2014, we granted 234,000 and  86,000 MSU awards. These  awards  will  be  settled in  common
stock based upon our stock price performance over  three years from the  date of grant.  The  number of
shares to be issued could range from  a  high of 351,000  shares if our stock price increases by 50 percent
or more, to 117,000 shares if our stock price decreases by 50  percent, or could be zero  if our stock
price decreases by more than 50 percent, the minimum  threshold performance. We estimate the grant

date fair value of MSU awards using a Monte  Carlo simulation pricing model and the following
assumptions:

For the Year

2015

2014

Expected stock price volatility . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk-free interest rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected dividend yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average grant date fair value of MSU awards (per  unit)

32.9% 42.2%
0.7%
1.0%
—%
—%

$15.11

$20.38

The weighted average grant date fair value of equity-settled  awards (RSU, MSU and PSU) per

unit in 2016, 2015 and 2014 was $9.04, $12.99 and $19.18. The fair value of equity-settled awards
settled was $2,884,478, $4,451,000 and $3,119,000 in 2016, 2015 and 2014.

Unrecognized share-based compensation  expense related to non-vested equity-settled awards is
$1,106,000 at year-end 2016. The weighted average period over which this amount will be recognized  is
estimated to be one year.

Restricted stock awards

Restricted stock awards generally vest over three years, typically  if we achieve a minimum one

percent annualized return on assets over such three-year period. The following table summarizes the
activity of restricted stock awards in 2016:

Non-vested at beginning of period . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Non-vested at end of period . . . . . . . . . . . . . . . . . . .

Restricted
Shares

(In  thousands)

4
—
(4)
—

—

Weighted Average
Grant Date
Fair  Value

(Per unit)
$20.55
—
20.55
—

—

The fair value of our restricted stock awards settled in 2016, 2015 and 2014 was $44,000, $88,000

and $341,000.

Stock options

Stock options have a ten-year term, generally become exercisable ratably over  four years and
provide for accelerated or continued vesting upon retirement, death,  disability or if there  is a change in
control. In 2016 and 2015, options were granted with an exercise price equal to the market value of our
stock on the date of grant. In the first quarter of 2016, stock options were issued to each of two new
directors to acquire 20,000 shares of common stock of which 6,500 shares vest on the first and second
anniversary of the date of grant and the  remaining  7,000 shares vest on the third anniversary of the
date of grant. Expense associated with annual restricted stock units and  non-qualified stock options to

100

101

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 17—Share-Based and Long-Term Incentive  Compensation (Continued)

Note 17—Share-Based and Long-Term Incentive Compensation (Continued)

The following table summarizes the activity of cash-settled stock appreciation  rights in  2016:

Balance at beginning of period . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Rights
Outstanding

(In thousands)
487
—
(52)
(61)

Balance at end of  period . . . . . . . . . . . . . . . . .
Exercisable at end of period . . . . . . . . . . . . . . .

374
345

Weighted
Average
Exercise  Price

(Per share)
$12.97
—
9.29
16.12

12.97
12.87

Weighted
Average
Remaining
Contractual
Term

(In years)
4

Aggregate
Intrinsic  Value
(Current Value
Less Exercise
Price)

(In thousands)
$404

3
3

773
773

The intrinsic value of cash-settled stock appreciation rights settled was $154,000  in 2016, $206,000

in 2015 and $1,181,000 in 2014.

The fair value of accrued cash-settled  awards at year-end 2016 and  year-end  2015 were  $1,758,000

and $3,757,000 and is included in other liabilities in our consolidated  balance sheets.

Equity-settled awards

Equity-settled awards granted to our employees include restricted stock  units (RSU), which vest
after three years from the date of grant, market-leveraged  stock units (MSU),  which vest after three
years from date of grant and performance stock units  (PSU), which  generally vest  after three years
from the date of grant if certain performance goals are met. Equity settled awards  in the form of
restricted stock units granted to our  directors are  fully  vested at time of  grant  and settled upon
retirement. The following table summarizes the activity of  equity-settled awards in  2016:

Non-vested at beginning of period . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Equivalent
Units

(In thousands)
631
313
(281)
(108)

Non-vested at end of period . . . . . . . . . . . . . . . . . . .

555

Weighted Average
Grant Date
Fair Value

(Per unit)
$18.25
9.04
15.12
17.91

14.70

In 2016, we granted 313,000 RSU awards at market value of the stock on the date of the grant. In

2015 and 2014, we granted 234,000 and  86,000 MSU awards. These  awards  will  be  settled in  common
stock based upon our stock price performance over  three years from the  date of grant.  The  number of
shares to be issued could range from  a  high of 351,000  shares if our stock price increases by 50 percent
or more, to 117,000 shares if our stock price decreases by 50  percent, or could be zero  if our stock
price decreases by more than 50 percent, the minimum  threshold performance. We estimate the grant

date fair value of MSU awards using a Monte  Carlo simulation pricing model and the following
assumptions:

For the Year

2015

2014

Expected stock price volatility . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk-free interest rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected dividend yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average grant date fair value of MSU awards (per  unit)

32.9% 42.2%
0.7%
1.0%
—%
—%

$15.11

$20.38

The weighted average grant date fair value of equity-settled  awards (RSU, MSU and PSU) per

unit in 2016, 2015 and 2014 was $9.04, $12.99 and $19.18. The fair value of equity-settled awards
settled was $2,884,478, $4,451,000 and $3,119,000 in 2016, 2015 and 2014.

Unrecognized share-based compensation  expense related to non-vested equity-settled awards is
$1,106,000 at year-end 2016. The weighted average period over which this amount will be recognized  is
estimated to be one year.

Restricted stock awards

Restricted stock awards generally vest over three years, typically  if we achieve a minimum one

percent annualized return on assets over such three-year period. The following table summarizes the
activity of restricted stock awards in 2016:

Non-vested at beginning of period . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Non-vested at end of period . . . . . . . . . . . . . . . . . . .

Restricted
Shares

(In  thousands)

4
—
(4)
—

—

Weighted Average
Grant Date
Fair  Value

(Per unit)
$20.55
—
20.55
—

—

The fair value of our restricted stock awards settled in 2016, 2015 and 2014 was $44,000, $88,000

and $341,000.

Stock options

Stock options have a ten-year term, generally become exercisable ratably over  four years and
provide for accelerated or continued vesting upon retirement, death,  disability or if there  is a change in
control. In 2016 and 2015, options were granted with an exercise price equal to the market value of our
stock on the date of grant. In the first quarter of 2016, stock options were issued to each of two new
directors to acquire 20,000 shares of common stock of which 6,500 shares vest on the first and second
anniversary of the date of grant and the  remaining  7,000 shares vest on the third anniversary of the
date of grant. Expense associated with annual restricted stock units and  non-qualified stock options to

100

101

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 17—Share-Based and Long-Term Incentive  Compensation (Continued)

Note 17—Share-Based and Long-Term Incentive Compensation (Continued)

our board of directors is included in share-based compensation expense. The following table
summarizes the activity of stock option awards  in 2016:

Balance at beginning of period . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Options
Outstanding

(In thousands)
2,171
53
(35)
(353)

Balance at end of period . . . . . . . . . . . . . . . . .
Exercisable at end of period . . . . . . . . . . . . . . .

1,836
1,597

Weighted
Average
Exercise
Price

(Per share)
$19.56
9.98
9.29
20.03

19.39
20.25

Weighted
Average
Remaining
Contractual
Term

(In years)
5

Aggregate
Intrinsic Value
(Current Value
Less Exercise
Price)

(In thousands)
$156

5
4

449
261

We  estimate the grant date fair value  of stock options  that  do not have a market condition using

the Black-Scholes option pricing model and the following assumptions:

For the Year

2016

2015

Expected stock price volatility . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk-free  interest  rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected life of options (years) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected  dividend  yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average grant date fair value of options (per  share) . . . . .

39.5% 45.6%
1.5% 1.8%

6
—%

6
—%

$8.60

$6.51

We  determine the expected life using the simplified method which utilizes  the midpoint between
the vesting period and the contractual  life of the  awards. The expected  stock  price volatility assumption
was determined using a blend of historical and implied volatility.

Stock option awards granted in third quarter 2015 in  connection with management promotions

have a ten-year term, vest ratably over three years and are  exercisable only when  our stock  price
exceeds $17.50 per share. We estimated  the fair value  of these options with market conditions using
Monte Carlo simulation pricing model  and the  following  assumptions:

Expected stock price volatility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk-free  interest  rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected  dividend  yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average grant date fair value of options (per  share) . . . . . . . . . . . .

61.4%
2.2%
—%

$7.87

The fair value of vested stock options was $0  in 2016,  $0 in 2015  and $21,000 in 2014.  The  intrinsic

value of options exercised was $61,000 in 2016, $0 in 2015  and  $568,000 in 2014.  Unrecognized share-
based compensation expense related to non-vested stock options is $772,000 at year-end 2016. The
weighted average period over which this amount  will be recognized  is estimated to be two  years.

Pre-Spin  Awards

Certain of our employees participated in Temple-Inland’s share-based compensation plans. In
conjunction with our 2007 spin-off, these awards were equitably adjusted  into separate awards of the
common stock of Temple-Inland and the spin-off entities. No pre-spin awards were exercised in 2016.
The intrinsic value of pre-spin awards exercised was $0 in 2016, $24,000 in 2015 and $352,000 in 2014.

Pre-spin stock option awards to our employees to purchase our common stock have  a ten-year
term, generally become exercisable ratably over four years and provide for accelerated or continued
vesting upon retirement, death, disability or if there is a  change in control. At year-end 2016, there
were 17,000 pre-spin awards outstanding  and exercisable  on our stock with a weighted average exercise
price of $30.56 and weighted average remaining term of less than one year.

Long-Term Incentive Compensation

In 2016, we granted $620,000 of long-term incentive  compensation in the form of  deferred cash
compensation. The 2016 deferred cash awards vest annually over two years, and the 2015 deferred cash
awards vest after three years.  Both awards  provide for accelerated vesting  upon retirement, disability,
death, or if there is a change in control. Expense associated with  deferred cash awards is recognized
ratably over the vesting period or earlier based on retirement eligibility. The accrued liability was
$539,000 at year-end 2016 and is included in other liabilities.

Note 18—Retirement Plans

Our defined contribution retirement plans include a 401(k) plan, which is funded, and a

supplemental plan for certain employees, which is unfunded. The expense of  our defined contribution
retirement plans was $978,000 in 2016, $1,060,000  in 2015 and $1,338,000  in 2014. The unfunded
liability for our supplemental plan was $334,000 at year-end 2016 and $802,000 at year-end 2015 and is
included in other liabilities.

Note 19—Supplemental Oil and Gas  Disclosures (Unaudited)

The following unaudited information regarding  our oil and gas reserves has been prepared and is

presented pursuant to requirements of the Securities and Exchange Commission (SEC) and the
Financial Accounting Standards Board (FASB).

As of year-end 2016, we have divested substantially  all  of our oil  and gas working interest
properties. As a result of this significant change in our operations, we have reported the results of
operations and financial position of these assets  as discontinued operations  within our consolidated
statements of income (loss) and comprehensive  income (loss) and consolidated balance sheets for all
periods presented. However, all information presented in  this unaudited supplemental oil and gas
disclosures footnote includes all oil and gas reserve estimates and results of operations.

We lease our mineral interests, principally in Texas and Louisiana, to third-party entities for the
exploration and production of oil and gas. When we lease our mineral interests, we may negotiate a
lease bonus payment and we retain a  royalty interest and may take  an additional participation in
production, including a working interest in which we pay a share of the costs to drill, complete and
operate a well and receive a proportionate  share of the production revenues.

102

103

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 17—Share-Based and Long-Term Incentive  Compensation (Continued)

Note 17—Share-Based and Long-Term Incentive Compensation (Continued)

our board of directors is included in share-based compensation expense. The following table
summarizes the activity of stock option awards  in 2016:

Balance at beginning of period . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Options
Outstanding

(In thousands)
2,171
53
(35)
(353)

Balance at end of period . . . . . . . . . . . . . . . . .
Exercisable at end of period . . . . . . . . . . . . . . .

1,836
1,597

Weighted
Average
Exercise
Price

(Per share)
$19.56
9.98
9.29
20.03

19.39
20.25

Weighted
Average
Remaining
Contractual
Term

(In years)
5

Aggregate
Intrinsic Value
(Current Value
Less Exercise
Price)

(In thousands)
$156

5
4

449
261

We  estimate the grant date fair value  of stock options  that  do not have a market condition using

the Black-Scholes option pricing model and the following assumptions:

For the Year

2016

2015

Expected stock price volatility . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk-free  interest  rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected life of options (years) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected  dividend  yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average grant date fair value of options (per  share) . . . . .

39.5% 45.6%
1.5% 1.8%

6
—%

6
—%

$8.60

$6.51

We  determine the expected life using the simplified method which utilizes  the midpoint between
the vesting period and the contractual  life of the  awards. The expected  stock  price volatility assumption
was determined using a blend of historical and implied volatility.

Stock option awards granted in third quarter 2015 in  connection with management promotions

have a ten-year term, vest ratably over three years and are  exercisable only when  our stock  price
exceeds $17.50 per share. We estimated  the fair value  of these options with market conditions using
Monte Carlo simulation pricing model  and the  following  assumptions:

Expected stock price volatility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk-free  interest  rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected  dividend  yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average grant date fair value of options (per  share) . . . . . . . . . . . .

61.4%
2.2%
—%

$7.87

The fair value of vested stock options was $0  in 2016,  $0 in 2015  and $21,000 in 2014.  The  intrinsic

value of options exercised was $61,000 in 2016, $0 in 2015  and  $568,000 in 2014.  Unrecognized share-
based compensation expense related to non-vested stock options is $772,000 at year-end 2016. The
weighted average period over which this amount  will be recognized  is estimated to be two  years.

Pre-Spin  Awards

Certain of our employees participated in Temple-Inland’s share-based compensation plans. In
conjunction with our 2007 spin-off, these awards were equitably adjusted  into separate awards of the
common stock of Temple-Inland and the spin-off entities. No pre-spin awards were exercised in 2016.
The intrinsic value of pre-spin awards exercised was $0 in 2016, $24,000 in 2015 and $352,000 in 2014.

Pre-spin stock option awards to our employees to purchase our common stock have  a ten-year
term, generally become exercisable ratably over four years and provide for accelerated or continued
vesting upon retirement, death, disability or if there is a  change in control. At year-end 2016, there
were 17,000 pre-spin awards outstanding  and exercisable  on our stock with a weighted average exercise
price of $30.56 and weighted average remaining term of less than one year.

Long-Term Incentive Compensation

In 2016, we granted $620,000 of long-term incentive  compensation in the form of  deferred cash
compensation. The 2016 deferred cash awards vest annually over two years, and the 2015 deferred cash
awards vest after three years.  Both awards  provide for accelerated vesting  upon retirement, disability,
death, or if there is a change in control. Expense associated with  deferred cash awards is recognized
ratably over the vesting period or earlier based on retirement eligibility. The accrued liability was
$539,000 at year-end 2016 and is included in other liabilities.

Note 18—Retirement Plans

Our defined contribution retirement plans include a 401(k) plan, which is funded, and a

supplemental plan for certain employees, which is unfunded. The expense of  our defined contribution
retirement plans was $978,000 in 2016, $1,060,000  in 2015 and $1,338,000  in 2014. The unfunded
liability for our supplemental plan was $334,000 at year-end 2016 and $802,000 at year-end 2015 and is
included in other liabilities.

Note 19—Supplemental Oil and Gas  Disclosures (Unaudited)

The following unaudited information regarding  our oil and gas reserves has been prepared and is

presented pursuant to requirements of the Securities and Exchange Commission (SEC) and the
Financial Accounting Standards Board (FASB).

As of year-end 2016, we have divested substantially  all  of our oil  and gas working interest
properties. As a result of this significant change in our operations, we have reported the results of
operations and financial position of these assets  as discontinued operations  within our consolidated
statements of income (loss) and comprehensive  income (loss) and consolidated balance sheets for all
periods presented. However, all information presented in  this unaudited supplemental oil and gas
disclosures footnote includes all oil and gas reserve estimates and results of operations.

We lease our mineral interests, principally in Texas and Louisiana, to third-party entities for the
exploration and production of oil and gas. When we lease our mineral interests, we may negotiate a
lease bonus payment and we retain a  royalty interest and may take  an additional participation in
production, including a working interest in which we pay a share of the costs to drill, complete and
operate a well and receive a proportionate  share of the production revenues.

102

103

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 19—Supplemental Oil and Gas Disclosures (Unaudited) (Continued)

Note 19—Supplemental Oil and Gas  Disclosures (Unaudited) (Continued)

We engaged independent petroleum  engineers,  Netherland,  Sewell & Associates,  Inc., to assist in
preparing estimates of our proved oil and gas reserves, all of  which are located in the  U.S., and future
net cash flows as of year-end 2016, 2015  and 2014.

These estimates were based on the economic and operating conditions  existing at  year-end 2016,

2015 and 2014. Proved developed reserves are those quantities of petroleum from existing  wells and
facilities, which by analysis of geosciences  and engineering  data, can be estimated  with reasonable
certainty to be commercially recoverable, from a  given date forward for known reservoirs and under
defined  economic  conditions,  operating  methods  and  government  regulations.

SEC rules require disclosure of proved  reserves using  the twelve-month average

beginning-of-month price (which we refer to as  the average price)  for the year. These  same average
prices also are used in calculating the amount of (and changes in) future  net  cash inflows related to the
standardized measure of discounted future  net cash  flows.

For 2016, 2015 and 2014, the average spot price  per  barrel of oil based  on the West Texas

Intermediate price is $42.75, $50.28 and $94.99 and  the  average  price per MMBTU of gas based on the
Henry Hub spot is $2.48, $2.59 and $4.35. All  prices were  then adjusted  for  quality, transportation fees
and  differentials.

The process of estimating proved reserves and future  net  cash flows is complex  involving decisions

and  assumptions in evaluating the available  engineering and geologic data and prices for oil  and gas
and  the cost to produce these reserves  and other  factors, many of which are beyond our control. As  a
result, these estimates are imprecise and should be expected to change as future information  becomes
available. These changes could be significant. In addition,  this  information should  not  be  construed as
being the current fair market value of  our proved  reserves.

Estimated Quantities of Proved Oil and  Gas Reserves

Estimated quantities of proved oil and gas reserves  are summarized as  follows:

Reserves

Oil(a)
(Barrels)

Gas
(Mcf)

(In  thousands)

Consolidated  entities:

Year-end  2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Extensions and  discoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end  2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Extensions and  discoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end  2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Extensions and  discoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5,824
608
2,191
85
(105)
(931)

7,672
(855)
224
—
(704)
(1,158)

5,179
(11)
29
—
(4,460)
(291)

13,630
293
774
31
(218)
(1,861)

12,649
(1,675)
173
—
(1,223)
(1,967)

7,957
631
—
—
(3,756)
(996)

Year-end  2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

446

3,836

Our share  of ventures accounted for  using the  equity  method:

Year-end  2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end  2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end  2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous  estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end  2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total consolidated and our  share of  equity method  ventures:

Year-end  2014

Proved developed  reserves
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Year-end  2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end  2015

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved developed  reserves
Proved undeveloped reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Year-end  2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end  2016

Proved developed  reserves
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Year-end  2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
—
—

—
—
—

—
—
—

—

5,269
2,403

7,672

5,179
—

5,179

446
—

446

2,332
(382)
(199)

1,751
(320)
(168)

1,263
79
(143)

1,199

12,599
1,801

14,400

9,220
—

9,220

5,035
—

5,035

(a)

Includes  natural  gas liquids  (NGLs).

104

105

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 19—Supplemental Oil and Gas Disclosures (Unaudited) (Continued)

Note 19—Supplemental Oil and Gas  Disclosures (Unaudited) (Continued)

We engaged independent petroleum  engineers,  Netherland,  Sewell & Associates,  Inc., to assist in
preparing estimates of our proved oil and gas reserves, all of  which are located in the  U.S., and future
net cash flows as of year-end 2016, 2015  and 2014.

These estimates were based on the economic and operating conditions  existing at  year-end 2016,

2015 and 2014. Proved developed reserves are those quantities of petroleum from existing  wells and
facilities, which by analysis of geosciences  and engineering  data, can be estimated  with reasonable
certainty to be commercially recoverable, from a  given date forward for known reservoirs and under
defined  economic  conditions,  operating  methods  and  government  regulations.

SEC rules require disclosure of proved  reserves using  the twelve-month average

beginning-of-month price (which we refer to as  the average price)  for the year. These  same average
prices also are used in calculating the amount of (and changes in) future  net  cash inflows related to the
standardized measure of discounted future  net cash  flows.

For 2016, 2015 and 2014, the average spot price  per  barrel of oil based  on the West Texas

Intermediate price is $42.75, $50.28 and $94.99 and  the  average  price per MMBTU of gas based on the
Henry Hub spot is $2.48, $2.59 and $4.35. All  prices were  then adjusted  for  quality, transportation fees
and  differentials.

The process of estimating proved reserves and future  net  cash flows is complex  involving decisions

and  assumptions in evaluating the available  engineering and geologic data and prices for oil  and gas
and  the cost to produce these reserves  and other  factors, many of which are beyond our control. As  a
result, these estimates are imprecise and should be expected to change as future information  becomes
available. These changes could be significant. In addition,  this  information should  not  be  construed as
being the current fair market value of  our proved  reserves.

Estimated Quantities of Proved Oil and  Gas Reserves

Estimated quantities of proved oil and gas reserves  are summarized as  follows:

Reserves

Oil(a)
(Barrels)

Gas
(Mcf)

(In  thousands)

Consolidated  entities:

Year-end  2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Extensions and  discoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end  2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Extensions and  discoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end  2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Extensions and  discoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisitions
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

5,824
608
2,191
85
(105)
(931)

7,672
(855)
224
—
(704)
(1,158)

5,179
(11)
29
—
(4,460)
(291)

13,630
293
774
31
(218)
(1,861)

12,649
(1,675)
173
—
(1,223)
(1,967)

7,957
631
—
—
(3,756)
(996)

Year-end  2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

446

3,836

Our share  of ventures accounted for  using the  equity  method:

Year-end  2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end  2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end  2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous  estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end  2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total consolidated and our  share of  equity method  ventures:

Year-end  2014

Proved developed  reserves
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Year-end  2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end  2015

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved developed  reserves
Proved undeveloped reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Year-end  2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end  2016

Proved developed  reserves
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proved undeveloped reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Year-end  2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
—
—

—
—
—

—
—
—

—

5,269
2,403

7,672

5,179
—

5,179

446
—

446

2,332
(382)
(199)

1,751
(320)
(168)

1,263
79
(143)

1,199

12,599
1,801

14,400

9,220
—

9,220

5,035
—

5,035

(a)

Includes  natural  gas liquids  (NGLs).

104

105

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 19—Supplemental Oil and Gas Disclosures (Unaudited) (Continued)

Note 19—Supplemental Oil and Gas  Disclosures (Unaudited) (Continued)

We do not have any estimated reserves  of synthetic oil, synthetic gas or products of other

non-renewable natural resources that are intended to be upgraded  into synthetic oil and gas.

Capitalized Costs Relating to Oil and Gas Producing Activities

Capitalized costs related to our oil and gas producing  activities classified as assets held for sale at

At year-end 2016, estimated quantities of proved oil and  gas reserves are  related to our owned

year-end 2016 are as follows:

mineral interests which are classified as  assets held for sale.

In 2016, we sold oil and gas wells located primarily  in Oklahoma, Kansas, Nebraska  and North
Dakota. Our net reserves for those properties  as of year-end 2015  less our  share of 2016  production
were 4,155,000 barrels of oil, 305,000  barrels of NGL, and  3,756,000 Mcf of  gas. Oklahoma properties
sold were mainly mature gas wells. Kansas and Nebraska  produce oil from  the Lansing/Kansas  City
formation. The North Dakota oil wells produce from the  Bakken/Three Forks formation.

In 2015, oil and gas properties having reserves  consisting of approximately 704,000  barrels of oil
and  1,223,000 Mcf of gas located primarily in  the Texas Panhandle and  Bakken/Three Forks formations
were sold. Due to the significant decline in oil and gas prices during 2015, net  negative revisions of
previous estimates were 855,000 barrels  of oil and  1,995,000 Mcf of  gas. At year-end 2015, we had no
barrels of oil equivalent (BOE) of proved  undeveloped (PUD) reserves based on  our plan to exit
non-core oil and gas working interest  assets compared  with  2,703,000 BOE of PUD  reserves  at
year-end  2014.

In 2014, increases  in extensions and discoveries of 2,191,000  barrels were primarily associated with

new reserves in the Bakken/Three Forks formations. An estimated 694,000  barrels  of these  extensions
and  discoveries were associated with new  producing wells while a  further 913,000  barrels of proved
undeveloped reserves were added during  2014. Approximately 105,000 barrels of oil  and 218,000  Mcf of
gas  reserves located primarily in Oklahoma were sold during the year. We  realized a  net positive
revision of previous estimates of 608,000 barrels which  is primarily  driven by improved  drilling results in
the Bakken/Three Forks formation yielding higher  average estimated ultimate recoverable quantities of
proved reserves per well.

In 2015 and 2014,  reserve additions from new wells drilled  and  completed during the year are

shown for both consolidated entities  and  ventures accounted for using the equity method under
extensions and discoveries. There were no  new  well additions in 2016, 36 new well additions in 2015
and  106 new well additions in 2014.

At Year-End

2016

2015

(In thousands)

Consolidated  entities:

Unproved oil and gas properties . . . . . . . . . . . . . . . . . . . . .
Proved oil and gas properties . . . . . . . . . . . . . . . . . . . . . . .

$

374
5,159

$ 19,441
119,414

Total costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less accumulated depreciation, depletion  and amortization .

5,533
(4,751)

138,855
(58,242)

$

782

$ 80,613

We have not capitalized any costs for  our share in ventures accounted for using the equity method.

Costs Incurred in Oil and Gas Property Acquisition, Exploration and Development

Costs  incurred in oil and gas property acquisition, exploration and  development activities, whether

capitalized or expensed, follows:

For the Year

2016

2015

2014

(In thousands)

Consolidated  entities:
Acquisition costs

Proved properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unproved  properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exploration costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Development costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

— $
15
21
537

— $

4,832
17,922
27,609

2,001
25,666
39,399
40,277

$

573

$ 50,363

$107,343

We have not incurred any costs for our share in ventures accounted for using the equity method.

In 2015, acquisition of leasehold interests, exploration  expenses, and development costs have decreased
as a result of our increased focus on exiting and selling  our leasehold working interests.

Standardized Measure of Discounted Future Net Cash Flows

Estimates of future cash flows from proved oil and gas reserves are shown in the following table.

Estimated income taxes are calculated  by applying the appropriate  tax rates to the estimated future

106

107

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 19—Supplemental Oil and Gas Disclosures (Unaudited) (Continued)

Note 19—Supplemental Oil and Gas  Disclosures (Unaudited) (Continued)

We do not have any estimated reserves  of synthetic oil, synthetic gas or products of other

non-renewable natural resources that are intended to be upgraded  into synthetic oil and gas.

Capitalized Costs Relating to Oil and Gas Producing Activities

Capitalized costs related to our oil and gas producing  activities classified as assets held for sale at

At year-end 2016, estimated quantities of proved oil and  gas reserves are  related to our owned

year-end 2016 are as follows:

mineral interests which are classified as  assets held for sale.

In 2016, we sold oil and gas wells located primarily  in Oklahoma, Kansas, Nebraska  and North
Dakota. Our net reserves for those properties  as of year-end 2015  less our  share of 2016  production
were 4,155,000 barrels of oil, 305,000  barrels of NGL, and  3,756,000 Mcf of  gas. Oklahoma properties
sold were mainly mature gas wells. Kansas and Nebraska  produce oil from  the Lansing/Kansas  City
formation. The North Dakota oil wells produce from the  Bakken/Three Forks formation.

In 2015, oil and gas properties having reserves  consisting of approximately 704,000  barrels of oil
and  1,223,000 Mcf of gas located primarily in  the Texas Panhandle and  Bakken/Three Forks formations
were sold. Due to the significant decline in oil and gas prices during 2015, net  negative revisions of
previous estimates were 855,000 barrels  of oil and  1,995,000 Mcf of  gas. At year-end 2015, we had no
barrels of oil equivalent (BOE) of proved  undeveloped (PUD) reserves based on  our plan to exit
non-core oil and gas working interest  assets compared  with  2,703,000 BOE of PUD  reserves  at
year-end  2014.

In 2014, increases  in extensions and discoveries of 2,191,000  barrels were primarily associated with

new reserves in the Bakken/Three Forks formations. An estimated 694,000  barrels  of these  extensions
and  discoveries were associated with new  producing wells while a  further 913,000  barrels of proved
undeveloped reserves were added during  2014. Approximately 105,000 barrels of oil  and 218,000  Mcf of
gas  reserves located primarily in Oklahoma were sold during the year. We  realized a  net positive
revision of previous estimates of 608,000 barrels which  is primarily  driven by improved  drilling results in
the Bakken/Three Forks formation yielding higher  average estimated ultimate recoverable quantities of
proved reserves per well.

In 2015 and 2014,  reserve additions from new wells drilled  and  completed during the year are

shown for both consolidated entities  and  ventures accounted for using the equity method under
extensions and discoveries. There were no  new  well additions in 2016, 36 new well additions in 2015
and  106 new well additions in 2014.

At Year-End

2016

2015

(In thousands)

Consolidated  entities:

Unproved oil and gas properties . . . . . . . . . . . . . . . . . . . . .
Proved oil and gas properties . . . . . . . . . . . . . . . . . . . . . . .

$

374
5,159

$ 19,441
119,414

Total costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less accumulated depreciation, depletion  and amortization .

5,533
(4,751)

138,855
(58,242)

$

782

$ 80,613

We have not capitalized any costs for  our share in ventures accounted for using the equity method.

Costs Incurred in Oil and Gas Property Acquisition, Exploration and Development

Costs  incurred in oil and gas property acquisition, exploration and  development activities, whether

capitalized or expensed, follows:

For the Year

2016

2015

2014

(In thousands)

Consolidated  entities:
Acquisition costs

Proved properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unproved  properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exploration costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Development costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

— $
15
21
537

— $

4,832
17,922
27,609

2,001
25,666
39,399
40,277

$

573

$ 50,363

$107,343

We have not incurred any costs for our share in ventures accounted for using the equity method.

In 2015, acquisition of leasehold interests, exploration  expenses, and development costs have decreased
as a result of our increased focus on exiting and selling  our leasehold working interests.

Standardized Measure of Discounted Future Net Cash Flows

Estimates of future cash flows from proved oil and gas reserves are shown in the following table.

Estimated income taxes are calculated  by applying the appropriate  tax rates to the estimated future

106

107

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 19—Supplemental Oil and Gas Disclosures (Unaudited) (Continued)

Note 19—Supplemental Oil and Gas  Disclosures (Unaudited) (Continued)

pre-tax net cash flows less depreciation  of  the  tax basis of properties and the statutory  depletion
allowance.

At Year-End

2016

2015

2014

(In thousands)

Consolidated  entities:

Future cash inflows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Future production and development costs . . . . . . . . . . . . . . . . .
Future income tax expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 24,304
(2,988)
(3,926)

$ 216,588
(93,623)
(22,218)

$ 665,657
(271,735)
(106,002)

Future net cash flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
10% annual discount for estimated timing of cash flows . . . . . . .

17,390
(7,077)

100,747
(33,951)

287,920
(124,079)

Standardized measure of discounted future net  cash flows . . . . . . .
Our share in ventures accounted for using the equity method:

$ 10,313

$ 66,796

$ 163,841

Future cash inflows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Future production and development costs . . . . . . . . . . . . . . . . .
Future income tax expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

Future net cash flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
10% annual discount for estimated timing of cash flows . . . . . . .

$

2,010
(216)
(537)

1,257
(585)

$

2,283
(245)
(774)

1,264
(562)

6,186
(664)
(2,098)

3,424
(1,649)

Standardized measure of discounted future net  cash flows . . . . .

$

672

$

702

$

1,775

Total consolidated and our share of equity method ventures . . . . . .

$ 10,985

$ 67,498

$ 165,616

Future net cash flows were computed  using prices used in estimating proved  oil and gas reserves,

year-end costs, and statutory tax rates  (adjusted for  tax deductions) that relate to proved oil and  gas
reserves.

Changes in the standardized measure of discounted future net cash flow follows:

Year-end 2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes resulting from:

$ 135,553

(In thousands)
1,300

$

$ 136,853

For the Year

Consolidated

Our  Share  of  Equity
Method  Ventures

Total

Net change  in  sales prices and production costs . . . . . . . . . . . .
Net change in future development costs . . . . . . . . . . . . . . . . .
Sales of oil and gas, net of production costs . . . . . . . . . . . . . .
Net change  due to extensions and discoveries . . . . . . . . . . . . .
Net change  due to acquisition of reserves . . . . . . . . . . . . . . . .
Net change due to divestitures of reserves . . . . . . . . . . . . . . . .
Net change  due to revisions of  quantity estimates . . . . . . . . . . .
Previously estimated development costs  incurred . . . . . . . . . . .
Accretion of discount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change  in  timing and other . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .
Net change  in  income taxes

Aggregate change for the year . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes resulting from:

Net change  in  sales prices and production costs . . . . . . . . . . . .
Net change in future development costs . . . . . . . . . . . . . . . . .
Sales of oil and gas, net of production costs . . . . . . . . . . . . . .
Net change  due to extensions and discoveries . . . . . . . . . . . . .
Net change due to acquisition of reserves . . . . . . . . . . . . . . . .
Net change  due to divestitures of reserves . . . . . . . . . . . . . . . .
Net change  due to revisions of  quantity estimates . . . . . . . . . . .
Previously estimated development costs  incurred . . . . . . . . . . .
Accretion of discount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change  in  timing and other . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .
Net change  in  income taxes

Aggregate change for the year . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes resulting from:

Net change  in  sales prices and production costs . . . . . . . . . . . .
Net change in future development costs . . . . . . . . . . . . . . . . .
Sales of oil and gas, net of production costs . . . . . . . . . . . . . .
Net change  due to extensions and discoveries . . . . . . . . . . . . .
Net change due to acquisition of reserves . . . . . . . . . . . . . . . .
Net change due to divestitures of reserves . . . . . . . . . . . . . . . .
Net change  due to revisions of  quantity estimates . . . . . . . . . . .
Previously estimated development costs  incurred . . . . . . . . . . .
Accretion of discount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in timing and other . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .
Net change  in  income taxes

Aggregate change for the year . . . . . . . . . . . . . . . . . . . . . . . . .

(1,064)
1,308
(63,192)
58,228
2,778
(5,804)
15,303
15,497
18,067
4,198
(17,031)

28,288

163,841

(136,536)
92
(31,732)
11,747
—
(15,855)
(15,164)
15,096
22,600
4,018
48,689

(97,045)

66,796

(3,585)
—
(5,663)
410
—
(63,535)
1,304
—
2,992
(128)
11,722

(56,483)

Year-end 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 10,313

$

1,571
—
(787)
—
—
—
(343)
—
210
115
(291)

475

1,775

(1,112)
—
(428)
—
—
—
(267)
—
286
(210)
658

(1,073)

702

(60)
—
(208)
—
—

63
—
113
(80)
142

(30)

672

507
1,308
(63,979)
58,228
2,778
(5,804)
14,960
15,497
18,277
4,313
(17,322)

28,763

165,616

(137,648)
92
(32,160)
11,747
—
(15,855)
(15,431)
15,096
22,886
3,808
49,347

(98,118)

67,498

(3,645)
—
(5,871)
410
—
(63,535)
1,367
—
3,105
(208)
11,864

(56,513)

$ 10,985

108

109

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 19—Supplemental Oil and Gas Disclosures (Unaudited) (Continued)

Note 19—Supplemental Oil and Gas  Disclosures (Unaudited) (Continued)

pre-tax net cash flows less depreciation  of  the  tax basis of properties and the statutory  depletion
allowance.

At Year-End

2016

2015

2014

(In thousands)

Consolidated  entities:

Future cash inflows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Future production and development costs . . . . . . . . . . . . . . . . .
Future income tax expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 24,304
(2,988)
(3,926)

$ 216,588
(93,623)
(22,218)

$ 665,657
(271,735)
(106,002)

Future net cash flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
10% annual discount for estimated timing of cash flows . . . . . . .

17,390
(7,077)

100,747
(33,951)

287,920
(124,079)

Standardized measure of discounted future net  cash flows . . . . . . .
Our share in ventures accounted for using the equity method:

$ 10,313

$ 66,796

$ 163,841

Future cash inflows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Future production and development costs . . . . . . . . . . . . . . . . .
Future income tax expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

Future net cash flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
10% annual discount for estimated timing of cash flows . . . . . . .

$

2,010
(216)
(537)

1,257
(585)

$

2,283
(245)
(774)

1,264
(562)

6,186
(664)
(2,098)

3,424
(1,649)

Standardized measure of discounted future net  cash flows . . . . .

$

672

$

702

$

1,775

Total consolidated and our share of equity method ventures . . . . . .

$ 10,985

$ 67,498

$ 165,616

Future net cash flows were computed  using prices used in estimating proved  oil and gas reserves,

year-end costs, and statutory tax rates  (adjusted for  tax deductions) that relate to proved oil and  gas
reserves.

Changes in the standardized measure of discounted future net cash flow follows:

Year-end 2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes resulting from:

$ 135,553

(In thousands)
1,300

$

$ 136,853

For the Year

Consolidated

Our  Share  of  Equity
Method  Ventures

Total

Net change  in  sales prices and production costs . . . . . . . . . . . .
Net change in future development costs . . . . . . . . . . . . . . . . .
Sales of oil and gas, net of production costs . . . . . . . . . . . . . .
Net change  due to extensions and discoveries . . . . . . . . . . . . .
Net change  due to acquisition of reserves . . . . . . . . . . . . . . . .
Net change due to divestitures of reserves . . . . . . . . . . . . . . . .
Net change  due to revisions of  quantity estimates . . . . . . . . . . .
Previously estimated development costs  incurred . . . . . . . . . . .
Accretion of discount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change  in  timing and other . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .
Net change  in  income taxes

Aggregate change for the year . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes resulting from:

Net change  in  sales prices and production costs . . . . . . . . . . . .
Net change in future development costs . . . . . . . . . . . . . . . . .
Sales of oil and gas, net of production costs . . . . . . . . . . . . . .
Net change  due to extensions and discoveries . . . . . . . . . . . . .
Net change due to acquisition of reserves . . . . . . . . . . . . . . . .
Net change  due to divestitures of reserves . . . . . . . . . . . . . . . .
Net change  due to revisions of  quantity estimates . . . . . . . . . . .
Previously estimated development costs  incurred . . . . . . . . . . .
Accretion of discount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change  in  timing and other . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .
Net change  in  income taxes

Aggregate change for the year . . . . . . . . . . . . . . . . . . . . . . . . .

Year-end 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes resulting from:

Net change  in  sales prices and production costs . . . . . . . . . . . .
Net change in future development costs . . . . . . . . . . . . . . . . .
Sales of oil and gas, net of production costs . . . . . . . . . . . . . .
Net change  due to extensions and discoveries . . . . . . . . . . . . .
Net change due to acquisition of reserves . . . . . . . . . . . . . . . .
Net change due to divestitures of reserves . . . . . . . . . . . . . . . .
Net change  due to revisions of  quantity estimates . . . . . . . . . . .
Previously estimated development costs  incurred . . . . . . . . . . .
Accretion of discount . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net change in timing and other . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .
Net change  in  income taxes

Aggregate change for the year . . . . . . . . . . . . . . . . . . . . . . . . .

(1,064)
1,308
(63,192)
58,228
2,778
(5,804)
15,303
15,497
18,067
4,198
(17,031)

28,288

163,841

(136,536)
92
(31,732)
11,747
—
(15,855)
(15,164)
15,096
22,600
4,018
48,689

(97,045)

66,796

(3,585)
—
(5,663)
410
—
(63,535)
1,304
—
2,992
(128)
11,722

(56,483)

Year-end 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 10,313

$

1,571
—
(787)
—
—
—
(343)
—
210
115
(291)

475

1,775

(1,112)
—
(428)
—
—
—
(267)
—
286
(210)
658

(1,073)

702

(60)
—
(208)
—
—

63
—
113
(80)
142

(30)

672

507
1,308
(63,979)
58,228
2,778
(5,804)
14,960
15,497
18,277
4,313
(17,322)

28,763

165,616

(137,648)
92
(32,160)
11,747
—
(15,855)
(15,431)
15,096
22,886
3,808
49,347

(98,118)

67,498

(3,645)
—
(5,871)
410
—
(63,535)
1,367
—
3,105
(208)
11,864

(56,513)

$ 10,985

108

109

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 19—Supplemental Oil and Gas Disclosures (Unaudited) (Continued)

Results of Operations for Oil and Gas Producing  Activities

Our royalty interests are contractually  defined and based  on a percentage of production at
prevailing market prices. We receive our percentage of production in cash. Similarly, for operating
properties our working interests and  the associated net revenue interests are contractually defined  and
we pay our proportionate share of the capital and  operating costs to develop and operate the well  and
we market our share of the production. Our revenues  fluctuate  based on changes  in the market prices
for oil and gas, the decline in production from existing  wells, and  other factors  affecting oil  and gas
exploration and production activities, including the cost of development  and production.

Information about the results of operations  of our oil and gas interests follows:

For the Year

2016

2015

2014

(In thousands)

Consolidated  entities

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exploration  costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation,  depletion,  amortization . . . . . . . . . . . . . . . . . . . .
Non-cash impairment of proved oil and gas properties and

unproved  leasehold  interests . . . . . . . . . . . . . . . . . . . . . . . . .
Oil and gas administrative expenses . . . . . . . . . . . . . . . . . . . . . .
Accretion expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax (expense) benefit

$ 10,111
(4,392)
(124)
(2,157)

$ 51,553
(19,820)
(11,864)
(28,774)

$ 82,919
(19,727)
(17,416)
(29,442)

(612)
(8,700)
(56)
(20)

(164,831)
(11,700)
(144)
14,717

(32,665)
(17,000)
(121)
13,398

Results of operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(5,950)

(170,863)

(20,054)

Our share in ventures accounted for using the equity method:

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil and gas administrative expenses . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax (expense) benefit

Results of operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total results of operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

$

$

284
(76)
(35)
—

$

428
(102)
(51)
21

173

$

296

$

786
(105)
(95)
(235)

351

(5,777) $(170,567) $ (19,703)

Production costs represent our share of oil and gas  production severance  taxes, and  lease operating

expenses. Exploration costs principally  represent exploratory dry  hole  costs, geological  and geophysical
and seismic study costs.

Note 20—Summary of Quarterly Results of Operations (Unaudited)

Summarized quarterly financial results for 2016 and 2015  follows:

2016
Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross profit  (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in earnings of unconsolidated ventures . . . . . . . . . . . . .
Income from continuing operations before taxes attributable to

Forestar Group Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . .
. . . . . . .

Income (loss) from discontinued operations, net of taxes
Net income (loss) attributable to  Forestar  Group Inc.

Net income (loss) per share—basic

Continuing operations
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Discontinued operations . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) per share—basic . . . . . . . . . . . . . . . . . . . .
Net income (loss) per share—diluted

Continuing operations
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Discontinued operations . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) per share—diluted . . . . . . . . . . . . . . . . . . .

2015
Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross profit  (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in earnings of unconsolidated ventures . . . . . . . . . . . . .
Income from continuing operations before taxes attributable to

Forestar Group Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . .
. . . . . . . . . . . . . .

Income (loss) from discontinued operations, net of taxes
Net loss attributable to Forestar Group Inc.

Net income (loss) per share—basic

. . . . . . . . . . . . . . . . . . . . . . . . . . .
Continuing operations
Discontinued operations . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) per share—basic . . . . . . . . . . . . . . . . . . . .
Net income (loss) per share—diluted

Continuing operations
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Discontinued operations . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) per share—diluted . . . . . . . . . . . . . . . . . . .

First

Second

Third

Fourth

Quarter(a) Quarter(a) Quarter(a) Quarter(a)

(In  thousands, except per share amounts)

$37,618
18,579
13,590
47

5,992
(8,216)
(4,376)

$ 0.11
$ (0.24)
$ (0.13)

$ 0.09
$ (0.19)
$ (0.10)

$37,374
18,012
(3,424)
3,045

(8,204)
(2,719)
(8,158)

$ (0.16)
$ (0.08)
$ (0.24)

$ (0.16)
$ (0.08)
$ (0.24)

$ 47,992
(24,953)
69,528
188

$ 47,207
17,403
6,256
3,637

$ 64,497
17,352
50,980
2,251

26,591
(2,048)
9,614

7,163
(7,164)
9,665

51,069
563
43,745

$
0.28
$ (0.05)
0.23
$

$
$
$

0.28
(0.05)
0.23

0.40
(0.17)
0.23

0.40
(0.17)
0.23

$
$
$

$
$
$

1.03
0.01
1.04

1.02
0.01
1.03

$ 43,625
21,060
5,919
5,584

$ 32,185
12,879
(8,482)
2,909

$105,392
46,655
29,929
4,470

3,382
(36,992)
(34,507)

(13,711)
(106,937)
(164,216)

26,747
(39,482)
(6,166)

0.07
$
$ (1.08)
$ (1.01)

$
0.06
$ (0.87)
$ (0.81)

$
$
$

$
$
$

(1.67)
(3.12)
(4.79)

(1.67)
(3.12)
(4.79)

$
$
$

$
$
$

0.97
(1.15)
(0.18)

0.79
(0.93)
(0.14)

(a) Non-cash  impairment charges  related to real estate,  water assets  and  unproved leasehold interests and proved

oil  and  gas properties included in our quarterly financial  results are as  follows:

2016

Continuing operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Discontinued operations

$ — $48,826
612
$ — $

$ 3,874
$ 7,627
$ — $ —

2015

Continuing operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Discontinued operations

$504
$ 7

$
225
$45,938

$ — $
$81,240

315
$37,646

First
Quarter

Second
Quarter

Third
Quarter

Fourth
Quarter

(In thousands)

110

111

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

FORESTAR GROUP INC

Note 19—Supplemental Oil and Gas Disclosures (Unaudited) (Continued)

Results of Operations for Oil and Gas Producing  Activities

Our royalty interests are contractually  defined and based  on a percentage of production at
prevailing market prices. We receive our percentage of production in cash. Similarly, for operating
properties our working interests and  the associated net revenue interests are contractually defined  and
we pay our proportionate share of the capital and  operating costs to develop and operate the well  and
we market our share of the production. Our revenues  fluctuate  based on changes  in the market prices
for oil and gas, the decline in production from existing  wells, and  other factors  affecting oil  and gas
exploration and production activities, including the cost of development  and production.

Information about the results of operations  of our oil and gas interests follows:

For the Year

2016

2015

2014

(In thousands)

Consolidated  entities

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exploration  costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation,  depletion,  amortization . . . . . . . . . . . . . . . . . . . .
Non-cash impairment of proved oil and gas properties and

unproved  leasehold  interests . . . . . . . . . . . . . . . . . . . . . . . . .
Oil and gas administrative expenses . . . . . . . . . . . . . . . . . . . . . .
Accretion expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax (expense) benefit

$ 10,111
(4,392)
(124)
(2,157)

$ 51,553
(19,820)
(11,864)
(28,774)

$ 82,919
(19,727)
(17,416)
(29,442)

(612)
(8,700)
(56)
(20)

(164,831)
(11,700)
(144)
14,717

(32,665)
(17,000)
(121)
13,398

Results of operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(5,950)

(170,863)

(20,054)

Our share in ventures accounted for using the equity method:

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil and gas administrative expenses . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax (expense) benefit

Results of operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total results of operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

$

$

284
(76)
(35)
—

$

428
(102)
(51)
21

173

$

296

$

786
(105)
(95)
(235)

351

(5,777) $(170,567) $ (19,703)

Production costs represent our share of oil and gas  production severance  taxes, and  lease operating

expenses. Exploration costs principally  represent exploratory dry  hole  costs, geological  and geophysical
and seismic study costs.

Note 20—Summary of Quarterly Results of Operations (Unaudited)

Summarized quarterly financial results for 2016 and 2015  follows:

2016
Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross profit  (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in earnings of unconsolidated ventures . . . . . . . . . . . . .
Income from continuing operations before taxes attributable to

Forestar Group Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . .
. . . . . . .

Income (loss) from discontinued operations, net of taxes
Net income (loss) attributable to  Forestar  Group Inc.

Net income (loss) per share—basic

Continuing operations
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Discontinued operations . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) per share—basic . . . . . . . . . . . . . . . . . . . .
Net income (loss) per share—diluted

Continuing operations
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Discontinued operations . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) per share—diluted . . . . . . . . . . . . . . . . . . .

2015
Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross profit  (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in earnings of unconsolidated ventures . . . . . . . . . . . . .
Income from continuing operations before taxes attributable to

Forestar Group Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . .
. . . . . . . . . . . . . .

Income (loss) from discontinued operations, net of taxes
Net loss attributable to Forestar Group Inc.

Net income (loss) per share—basic

. . . . . . . . . . . . . . . . . . . . . . . . . . .
Continuing operations
Discontinued operations . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) per share—basic . . . . . . . . . . . . . . . . . . . .
Net income (loss) per share—diluted

Continuing operations
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Discontinued operations . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) per share—diluted . . . . . . . . . . . . . . . . . . .

First

Second

Third

Fourth

Quarter(a) Quarter(a) Quarter(a) Quarter(a)

(In  thousands, except per share amounts)

$37,618
18,579
13,590
47

5,992
(8,216)
(4,376)

$ 0.11
$ (0.24)
$ (0.13)

$ 0.09
$ (0.19)
$ (0.10)

$37,374
18,012
(3,424)
3,045

(8,204)
(2,719)
(8,158)

$ (0.16)
$ (0.08)
$ (0.24)

$ (0.16)
$ (0.08)
$ (0.24)

$ 47,992
(24,953)
69,528
188

$ 47,207
17,403
6,256
3,637

$ 64,497
17,352
50,980
2,251

26,591
(2,048)
9,614

7,163
(7,164)
9,665

51,069
563
43,745

$
0.28
$ (0.05)
0.23
$

$
$
$

0.28
(0.05)
0.23

0.40
(0.17)
0.23

0.40
(0.17)
0.23

$
$
$

$
$
$

1.03
0.01
1.04

1.02
0.01
1.03

$ 43,625
21,060
5,919
5,584

$ 32,185
12,879
(8,482)
2,909

$105,392
46,655
29,929
4,470

3,382
(36,992)
(34,507)

(13,711)
(106,937)
(164,216)

26,747
(39,482)
(6,166)

0.07
$
$ (1.08)
$ (1.01)

$
0.06
$ (0.87)
$ (0.81)

$
$
$

$
$
$

(1.67)
(3.12)
(4.79)

(1.67)
(3.12)
(4.79)

$
$
$

$
$
$

0.97
(1.15)
(0.18)

0.79
(0.93)
(0.14)

(a) Non-cash  impairment charges  related to real estate,  water assets  and  unproved leasehold interests and proved

oil  and  gas properties included in our quarterly financial  results are as  follows:

2016

Continuing operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Discontinued operations

$ — $48,826
612
$ — $

$ 3,874
$ 7,627
$ — $ —

2015

Continuing operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Discontinued operations

$504
$ 7

$
225
$45,938

$ — $
$81,240

315
$37,646

First
Quarter

Second
Quarter

Third
Quarter

Fourth
Quarter

(In thousands)

110

111

)
b
(

5
1
0
2

6
0
0
2

6
1
0
2

5
0
0
2

2
0
0
2

5
0
0
2

5
1
0
2

2
1
0
2

2
1
0
2

6
1
0
2

5
1
0
2

5
1
0
2

3
1
0
2

3
1
0
2

5
1
0
2

4
1
0
2

6
0
0
2

6
0
0
2

2
0
0
2

5
0
0
2

5
1
0
2

6
1
0
2

4
1
0
2

3
1
0
2

5
1
0
2

NOTES TO THE CONSOLIDATED  FINANCIAL STATEMENTS  (Continued)

FORESTAR GROUP INC

Note 21—Subsequent Events

On January 5, 2017, we entered into a tax benefits preservation plan (the ‘‘Plan’’) with

Computershare Trust Company, N.A., as rights agent,  and  our Board  of  Directors declared a dividend
distribution of one right (a ‘‘Right’’) for  each outstanding share  of common stock, par value $1.00  per
share, to stockholders of record at the  close of business on January 17, 2017. Each  Right  is governed
by the terms of the Plan and entitles the registered  holder to purchase from  the Company a  unit
consisting of one one-thousandth of a  share of Series  B Junior Participating Preferred  Stock, par  value
$0.01 per share, at a purchase price of $50 per unit, subject to adjustment. The  Plan is intended  to  help
protect our tax attributes, such as built in losses and  other tax attributes, by deterring any  person from
becoming a ‘‘5-percent shareholder’’  (as defined in  Section 382 of the Internal Revenue Code  of  1986,
as amended, and the Treasury Regulations promulgated  thereunder).

On February 17, 2017, we entered into a  Purchase  and Sale Agreement with  Mineral Resource
Partners, LLC, whereby we sold substantially  all of our  remaining  oil and gas assets for  $85,600,000, of
which $75,000,000 was received at closing. The balance of the purchase price is being held in a  third-
party escrow account pending completion of (a) title review, and (b)  transfer  of  certain mineral
interests owned by a venture in which the Company is  a member (Venture Minerals). Prorations  of
operating revenues and expenses will  be  made utilizing an effective date of January  1, 2017. This
agreement also contains representations, warranties and  indemnities customary for oil and gas industry
entity and asset sale and purchase transactions, and includes purchase price adjustment provisions,
within certain parameters, relating to title and failure or  inability to transfer  the Venture  Minerals. In
first quarter 2017, we expect to recognize a gain on  sale of approximately $82,400,000, of which
$10,600,000 will be deferred until verification of title for non-producing fee minerals in Texas and
Louisiana, transfer of certain  mineral interests owned  by a venture in  which the Company is a  member
and  release of the escrowed funds. In addition, the Company  expects to incur  a non-cash  charge of
$37,900,000 related to oil and gas enterprise goodwill that  is impaired due  to  the sale  of  substantially
all of the Company’s remaining oil and gas assets.

.
c
n
I

p
u
o
r
G
r
a
t
s
e
r
o
F

n
o
i
t
a
i
c
e
r
p
e
D
d
e
t
a
l
u
m
u
c
c
A

d
n
a

e
t
a
t
s
E

l
a
e
R
d
e
t
a
d
i
l
o
s
n
o
C
—

I
I
I

e
l
u
d
e
h
c
S

6
1
0
2

d
n
E
-
r
a
e
Y

)
s
d
n
a
s
u
o
h
t

n
I
(

d
e
z
i
l
a
t
i
p
a
C

s
t
s
o
C

o
t

t
n
e
u
q
e
s
b
u
S

n
o
i
t
i
s
i
u
q
c
A

e
t
a
D

f
o

e
t
a
D

d
e
r
i
u
q
c
A

n
o
i
t
c
u
r
t
s
n
o
C

d
e
t
a
l
u
m
u
c
c
A

n
o
i
t
a
i
c
e
r
p
e
D

l
a
t
o
T

&
s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L
&
d
n
a
L

s
t
n
e
m
e
v
o
r
p
m

I

g
n
i
y
r
r
a
C

)
a
(
s
t
s
o
C

d
o
i
r
e
P

f
o

d
n
E

t
a

d
e
i
r
r
a
C

t
n
u
o
m
A

s
s
o
r
G

s
t
n
e
m
e
v
o
r
p
m

I

f
o

t
s
o
C

s
s
e
l

d
n
a

s
e
l
a
S

r
e
h
t
O

o
t

t
s
o
C

l
a
i
t
i
n
I

y
n
a
p
m
o
C

&
s
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L

s
e
c
n
a
r
b
m
u
c
n
E

n
o
i
t
p
i
r
c
s
e
D

3
6
8
,
5

$

3
6
8
,
5

$

3

$

0
6
8
,
5

$

.

.

.

.

.

.

.

.

n
i
a
t
n
u
o
M
e
v
o
D

r
e
d
n
U
d
n
a

,

d
e
p
o
l
e
v
e
D

,

d
e
l
t
i
t
n
E

:
s
t
c
e
j
o
r
P

t
n
e
m
p
o
l
e
v
e
D

y
t
n
u
o
C

a
m
P

i

A
N
O
Z
I
R
A

)
8
5
5
,
0
1
(

5
2
2
,
2
1

.

.

.

.

.

.

r
e
v
i
R
n
i
u
q
a
o
J

n
a
S

y
t
n
u
o
C

a
t
s
o
C

a
r
t
n
o
C

A
I
N
R
O
F
I
L
A
C

7
6
6
,
1

8
7
5
,
6

9
9
0
,
1
1

6
0
7
,
2

8
3
0
,
7

2
9
0
,
2

2
1
2
,
3

4
5
1

9
3
1
,
4

5
5
3
,
1

1
5
4
,
4
1

3
8
6
,
6

6
2
4
,
5

1
2
1
,
5

3
8
2
,
3
1

8
6
3
,
1

$

7
6
6
,
1

8
7
5
,
6

9
9
0
,
1
1

6
0
7
,
2

8
3
0
,
7

2
9
0
,
2

2
1
2
,
3

4
5
1

9
3
1
,
4

5
5
3
,
1

0
0
1

$

3
1

1
5
4
,
4
1

7
8

3
8
6
,
6

6
2
4
,
5

1
2
1
,
5

3
8
2
,
3
1

8
6
3
,
1

$

1
2
4

8
8

9
8
3

8
3
1

1
9
7
,
3

5
4
6
,
2

)
5
9
2
(

9
8
1
,
4

)
6
8
7
,
1
(

3
4
5
,
1

)
1
1
1
(

2
6
1
,
1

1
0
1

9
7
2
,
2

4
9
5
,
1

8
2
1
,
1

8
0
3
,
7

3
3
9
,
3

1
0
0
,
3

9
4
7
,
2

8
7
8
,
3

9
6
6
,
1

5
6
2

4
6
9
,
2

4
5
2
,
1

5
8
0
,
2
1

9
8
0
,
5

7
7
8
,
3

$

)
8
0
8
,
1
(

$

4
7
3

9
1
3
,
9

1
4
8
,
6

5
7
5
,
3

6
5
8

$

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

t
s
e
W

y
r
e
n
i
P

.

.

.

.

o
l
e
i
C

s
d
n
a
l
h
g
i
H
o
l
a
f
f
u
B

y
t
n
u
o
C

d
l
e

W

y
t
n
u
o
C

s
a
l
g
u
o
D

O
D
A
R
O
L
O
C

.

.

.

.

.

.

.

.

.

.

.

s

m
r
a
F

n
w
o
t
s
n
h
o
J

.

.

.

r
e
k
a
r
b
e
n
o
t
S

.

.

.

.

.

.

.

.

s
k
a
O

t
s
e
W

y
t
n
u
o
C

g
n
i
d
l
u
a
P

y
t
n
u
o
C

b
b
o
C

.

.

e
c
a
l
P

s
i
r
r
a
H

s
l
l
i

H
n
e
v
e
S

.

.

.

k
e
e
r
C
s
s
o
M

y
t
n
u
o
C

g
r
u
b
n
e
l
k
c
e

M

y
t
n
u
o
C

s
u
r
r
a
b
b
a
C

.

.

.

.

.

.

n
e
d
l
a
W

A
N
I
L
O
R
A
C
H
T
U
O
S

A
N
I
L
O
R
A
C
H
T
R
O
N

.

.

.

.

.

.

.

k
r
a
P

y
e
l
s
n
A

y
t
n
u
o
C

k
r
o
Y

m
a
h
s
r
e
b
a
H

y
t
n
u
o
C

r
e
t
s
a
c
n
a
L

s

m
r
a
F

n
a
g
r
o
M

y
t
n
u
o
C

n
o
s
m
a
i
l
l
i

W

E
E
S
E
N
N
E
T

d
a
e
t
s

m
r
a
F

s
e
l
a
c
S

A
I
G
R
O
E
G

s
e
t
a
t
s
E

d
r
o
f
r
e
h
t
a
e
W

112

113

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
1
2

1
1
3

N
o
t
e

2
1
—
S
u
b
s
e
q
u
e
n
t

E
v
e
n
t
s

O
n

J
a
n
u
a
r
y

5
,

2
0
1
7
,

w
e

e
n
t
e
r
e
d

i
n
t
o

a

t
a
x

b
e
n
e
f
i
t
s

p
r
e
s
e
r
v
a
t
i
o
n

p
l
a
n

(
t
h
e

‘
‘

P
l
a
n

’
’
)

w

i
t
h

N
O
T
E
S

T
O
T
H
E

C
O
N
S
O
L
I
D
A
T
E
D
F
I
N
A
N
C
I
A
L

S
T
A
T
E
M
E
N
T
S

(
C
o
n
t
i
n
u
e
d
)

F
O
R
E
S
T
A
R
G
R
O
U
P

I
N
C

C
o
m
p
u
t
e
r
s
h
a
r
e

T
r
u
s
t

C
o
m
p
a
n
y
,

N
A

.

.
,

a
s

r
i
g
h
t
s

a
g
e
n
t
,

a
n
d

o
u
r

B
o
a
r
d

o
f

D

i
r
e
c
t
o
r
s

d
e
c
l
a
r
e
d

a

d
i
v
i
d
e
n
d

a
l
l

o
f

t
h
e
C
o
m
p
a
n
y
’
s

r
e
m
a
i
n
i
n
g

o
i
l

a
n
d

g
a
s

a
s
s
e
t
s
.

a
n
d

r
e
l
e
a
s
e

o
f

t
h
e

e
s
c
r
o
w
e
d

f
u
n
d
s
.

I
n

a
d
d
i
t
i
o
n

,

t
h
e
C
o
m
p
a
n
y

e
x
p
e
c
t
s

t
o

i
n
c
u
r

a

n
o
n
-
c
a
s
h

c
h
a
r
g
e

o
f

$
3
7
,
9
0
0
,
0
0
0

r
e
l
a
t
e
d

t
o

o
i
l

a
n
d

g
a
s

e
n
t
e
r
p
r
i
s
e

g
o
o
d
w

i
l
l

t
h
a
t

i
s

i

m
p
a
i
r
e
d

d
u
e

t
o

t
h
e

s
a
l
e

o
f

s
u
b
s
t
a
n
t
i
a
l
l
y

L
o
u
i
s
i
a
n
a
,

t
r
a
n
s
f
e
r

o
f

c
e
r
t
a
i
n
m
i
n
e
r
a
l

i
n
t
e
r
e
s
t
s

o
w
n
e
d

b
y

a

v
e
n
t
u
r
e

i
n

w
h
i
c
h

t
h
e
C
o
m
p
a
n
y

i
s

a
m
e
m
b
e
r

f
i
r
s
t

q
u
a
r
t
e
r

2
0
1
7
,

w
e

e
x
p
e
c
t

t
o

r
e
c
o
g
n
i
z
e

a

g
a
i
n

o
n

s
a
l
e

o
f

a
p
p
r
o
x
i
m
a
t
e
l
y

$
8
2
,
4
0
0
,
0
0
0
,

o
f

w
h
i
c
h

$
1
0
,
6
0
0
,
0
0
0

w

i
l
l

b
e

d
e
f
e
r
r
e
d

u
n
t
i
l

v
e
r
i
f
i
c
a
t
i
o
n

o
f

t
i
t
l
e

f
o
r

n
o
n
-
p
r
o
d
u
c
i
n
g

f
e
e
m
i
n
e
r
a
l
s

i
n

T
e
x
a
s

a
n
d

e
n
t
i
t
y

a
n
d

a
s
s
e
t

s
a
l
e

a
n
d

p
u
r
c
h
a
s
e

t
r
a
n
s
a
c
t
i
o
n
s
,

a
n
d

i
n
c
l
u
d
e
s

p
u
r
c
h
a
s
e

p
r
i
c
e

j

a
d
u
s
t

m
e
n
t

p
r
o
v
i
s
i
o
n
s
,

w

i
t
h
i
n

c
e
r
t
a
i
n

p
a
r
a
m
e
t
e
r
s
,

r
e
l
a
t
i
n
g

t
o

t
i
t
l
e

a
n
d

f
a
i
l

u
r
e

o
r

i
n
a
b
i
l
i
t
y

t
o

t
r
a
n
s
f
e
r

t
h
e
V
e
n
t
u
r
e
M
i
n
e
r
a
l
s
.

I
n

a
g
r
e
e
m
e
n
t

a
l
s
o

c
o
n
t
a
i
n
s

r
e
p
r
e
s
e
n
t
a
t
i
o
n
s
,

w
a
r
r
a
n
t
i
e
s

a
n
d

i
n
d
e
m
n
i
t
i
e
s

c
u
s
t
o
m
a
r
y

f
o
r

o
i
l

a
n
d

g
a
s

i
n
d
u
s
t
r
y

p
a
r
t
y

e
s
c
r
o
w

a
c
c
o
u
n
t

p
e
n
d
i
n
g

c
o
m
p
l
e
t
i
o
n

o
f

(
a
)

t
i
t
l
e

r
e
v
i
e
w

,

a
n
d

(
b
)

t
r
a
n
s
f
e
r

o
f

c
e
r
t
a
i
n
m
i
n
e
r
a
l

o
p
e
r
a
t
i
n
g

r
e
v
e
n
u
e
s

a
n
d

e
x
p
e
n
s
e
s

w

i
l
l

b
e
m
a
d
e

u
t
i
l
i
z
i
n
g

a
n

e
f
f
e
c
t
i
v
e

d
a
t
e

o
f

J
a
n
u
a
r
y

1
,

2
0
1
7
.

T
h
i
s

i
n
t
e
r
e
s
t
s

o
w
n
e
d

b
y

a

v
e
n
t
u
r
e

i
n

w
h
i
c
h

t
h
e
C
o
m
p
a
n
y

i
s

a
m
e
m
b
e
r

(
V
e
n
t
u
r
e
M
i
n
e
r
a
l
s
)
.

P
r
o
r
a
t
i
o
n
s

o
f

w
h
i
c
h

$
7
5
,
0
0
0
,
0
0
0

w
a
s

r
e
c
e
i
v
e
d

a
t

c
l
o
s
i
n
g
.

T
h
e

b
a
l
a
n
c
e

o
f

t
h
e

p
u
r
c
h
a
s
e

p
r
i
c
e

i
s

b
e
i
n
g

h
e
l
d

i
n

a

t
h
i
r
d
-

P
a
r
t
n
e
r
s
,

L
L
C

,

w
h
e
r
e
b
y

w
e

s
o
d

l

s
u
b
s
t
a
n
t
i
a
l
l
y

a
l
l

o
f

o
u
r

r
e
m
a
i
n
i
n
g

o
i
l

a
n
d

g
a
s

a
s
s
e
t
s

f
o
r

$
8
5
,
6
0
0
,
0
0
0
,

o
f

O
n

F
e
b
r
u
a
r
y

1
7
,

2
0
1
7
,

w
e

e
n
t
e
r
e
d

i
n
t
o

a

P
u
r
c
h
a
s
e

a
n
d

S
a
l
e
A
g
r
e
e
m
e
n
t

w

i
t
h
M
i
n
e
r
a
l

R
e
s
o
u
r
c
e

a
s

a
m
e
n
d
e
d

,

a
n
d

t
h
e

T
r
e
a
s
u
r
y
R
e
g
u
l
a
t
i
o
n
s

p
r
o
m
u
l
g
a
t
e
d

t
h
e
r
e
u
n
d
e
r
)
.

b
e
c
o
m
i
n
g

a

‘
‘
5
-
p
e
r
c
e
n
t

s
h
a
r
e
h
o
d
e
r
’
’

l

(
a
s

d
e
f
i
n
e
d

i
n

S
e
c
t
i
o
n

3
8
2

o
f

t
h
e

I
n
t
e
r
n
a
l

R
e
v
e
n
u
e
C
o
d
e

o
f

1
9
8
6
,

p
r
o
t
e
c
t

o
u
r

t
a
x

a
t
t
r
i
b
u
t
e
s
,

s
u
c
h

a
s

b
u

i
l
t

i
n

l

o
s
s
e
s

a
n
d

o
t
h
e
r

t
a
x

a
t
t
r
i
b
u
t
e
s
,

b
y

d
e
t
e
r
r
i
n
g

a
n
y

p
e
r
s
o
n

f
r
o
m

c
o
n
s
i
s
t
i
n
g

o
f

o
n
e

o
n
e
-
t
h
o
u
s
a
n
d
t
h

o
f

a

s
h
a
r
e

o
f

S
e
r
i
e
s

B

J
u
n
i
o
r

P
a
r
t
i
c
i
p
a
t
i
n
g

P
r
e
f
e
r
r
e
d

S
t
o
c
k

,

p
a
r

v
a
l
u
e

$
0
.
0
1

p
e
r

s
h
a
r
e
,

a
t

a

p
u
r
c
h
a
s
e

p
r
i
c
e

o
f

$
5
0

p
e
r

u
n
i
t
,

s
u
b
j
e
c
t

t
o

j

a
d
u
s
t

m
e
n
t
.

T
h
e

P
l
a
n

i
s

i
n
t
e
n
d
e
d

t
o

h
e
l
p

b
y

t
h
e

t
e
r
m

s

o
f

t
h
e

P
l
a
n

a
n
d

e
n
t
i
t
l
e
s

t
h
e

r
e
g
i
s
t
e
r
e
d

l

h
o
d
e
r

t
o

p
u
r
c
h
a
s
e

f
r
o
m

t
h
e
C
o
m
p
a
n
y

a

u
n
i
t

s
h
a
r
e
,

t
o

s
t
o
c
k
h
o
d
e
r
s

l

o
f

r
e
c
o
r
d

a
t

t
h
e

c
l
o
s
e

o
f

b
u
s
i
n
e
s
s

o
n

J
a
n
u
a
r
y

1
7
,

2
0
1
7
.

E
a
c
h
R
i
g
h
t

i
s

g
o
v
e
r
n
e
d

d
i
s
t
r
i
b
u
t
i
o
n

o
f

o
n
e

r
i
g
h
t

(
a

‘
‘

R
i
g
h
t
’
’
)

f
o
r

e
a
c
h

o
u
t
s
t
a
n
d
i
n
g

s
h
a
r
e

o
f

c
o
m
m
o
n

s
t
o
c
k

,

p
a
r

v
a
l
u
e

$
1
.
0
0

p
e
r

Schedule III—Consolidated Real Estate and Accumulated Depreciation

Forestar Group Inc.

Year-End 2016

(In thousands)

Costs Capitalized
Subsequent to
Acquisition

Description

Encumbrances

Land

Buildings &
Improvements

Initial Cost to
Company

Improvements
less Cost of
Sales and
Other

Entitled, Developed, and Under

Development Projects:
ARIZONA

Pima County

Gross Amount  Carried at End of Period

Carrying Land & Land
Costs(a)

Buildings  &
Improvements Improvements

Total

Accumulated
Depreciation Construction Acquired

Date of

Date

Dove Mountain . . . . . . . .

$

5,860

$

3

$

5,863

$

5,863

CALIFORNIA

Contra Costa County

San Joaquin River . . . . . .

12,225

(10,558)

COLORADO

Douglas County

Pinery West . . . . . . . . . .
Cielo . . . . . . . . . . . . . .

Weld County

Buffalo Highlands . . . . . .
Johnstown Farms . . . . . . .
Stonebraker . . . . . . . . . .

GEORGIA

Cobb County

West Oaks . . . . . . . . . . .

Paulding County

Harris Place . . . . . . . . . .
. . . . . . . . . .
Seven Hills

NORTH CAROLINA
Cabbarrus County

Moss Creek . . . . . . . . . .

Mecklenburg County

Walden . . . . . . . . . . . . .

SOUTH CAROLINA
Lancaster County

Ansley Park . . . . . . . . . .

York County

Habersham . . . . . . . . . .

TENNESEE

Williamson County

Morgan Farms . . . . . . . .
Scales Farmstead . . . . . . .
Weatherford Estates . . . . .

7,308
3,933

3,001
2,749
3,878

1,669

265
2,964

1,254

12,085

5,089

3,877

3,791
2,645

(295)
4,189
(1,786)

1,543

(111)
1,162

101

2,279

1,594

1,128

1,667

11,099
6,578

2,706
7,038
2,092

3,212

154
4,139

1,355

$ 100

13

87

14,451

6,683

5,426

421

1,667

11,099
6,578

2,706
7,038
2,092

3,212

154
4,139

1,355

14,451

6,683

5,426

$

6,841
3,575
856

$ (1,808)
9,319
374

$

88
389
138

$

5,121
13,283
1,368

$

5,121
13,283
1,368

2015

(b)

2006
2016

2005
2002
2005

2015

2012
2012

2016

2015

2015

2013

2013
2015
2014

2006

2006
2002
2005

2015

2016

2014

2013

2015

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule III—Consolidated Real Estate and Accumulated Depreciation (Continued)

Forestar Group Inc.

Year-End 2016

(In thousands)

Costs Capitalized
Subsequent to
Acquisition

Description

Encumbrances

Land

Buildings &
Improvements

Initial Cost to
Company

Improvements
less Cost of
Sales and
Other

Gross Amount  Carried at End of Period

Carrying Land & Land
Costs(a)

Buildings  &
Improvements Improvements

Total

Accumulated
Depreciation Construction Acquired

Date of

Date

1
1
4

Wilson County

Beckwith Crossing . . . . . .

TEXAS

Bastrop County

Hunter’s Crossing . . . . . .

Bexar County

Cibolo Canyons . . . . . . . .

Calhoun County

Caracol
Collin County

. . . . . . . . . . . .

Lakes of Prosper . . . . . . .
Parkside . . . . . . . . . . . .
Timber Creek . . . . . . . . .
Village Park . . . . . . . . . .

Comal County

Oak Creek Estates . . . . . .

Dallas County

Stoney Creek . . . . . . . . .

Denton County

Lantana . . . . . . . . . . . .
River’s Edge . . . . . . . . .
The Preserve at Pecan

Creek . . . . . . . . . . . .

Fort Bend County

Summer Lakes . . . . . . . .
Summer Park . . . . . . . . .
Willow Creek Farms . . . . .

Harris County

Barrington . . . . . . . . . . .
City Park . . . . . . . . . . .
Imperial Forest . . . . . . . .

Hays County

486

1,294

3,613

17,305

8,603

8,951
2,177
7,282
4,772

1,921

12,822

27,673
1,227

5,855

4,269
4,804
3,479

8,950
3,946
5,345

2,397

161

3,852

5,226

8,839

26,397

1,203

44,905

(8,025)

(3,005)
(4)
9,862
(4,720)

685

327

(11,242)
436

(1,387)

374
(2,557)
(1,187)

(7,483)
(2,243)
(957)

348
183

22

443

529

47

78
17

229
4

578

6,294
2,356
17,144
52

2,628

13,592

16,960
1,663

4,515

4,721
2,264
2,292

1,467
1,932
4,392

3,852

8,839

44,905

578

6,294
2,356
17,144
52

2,628

13,592

16,960
1,663

4,515

4,721
2,264
2,292

1,467
1,932
4,392

Arrowhead Ranch . . . . . .

$ 12,856

$ 9,204

$ 233

$ 22,293

$ 22,293

2015

2014

2001

2004

2006

2014
2007

2006

2007

2000

2006

2013
2013
2012

2002
2015

2015

2001

1986

2006

2012
2013
2007
2012

2005

2007

1999
2014

2005

2012
2012
2012

2011
2001
2014

2007

Schedule III—Consolidated Real Estate and Accumulated Depreciation (Continued)

Forestar Group Inc.

Year-End 2016

(In thousands)

Costs Capitalized
Subsequent to
Acquisition

Description

Encumbrances

Land

Buildings &
Improvements

Initial Cost to
Company

Improvements
less Cost of
Sales and
Other

Gross Amount  Carried at End of Period

Carrying Land & Land
Costs(a)

Buildings  &
Improvements Improvements

Total

Accumulated
Depreciation Construction Acquired

Date of

Date

Tarrant County

Summer Creek Ranch . . . .
The Bar C Ranch . . . . . .
Other . . . . . . . . . . . . . . . . .

Total Entitled, Developed, and

2,887
1,365
5,222

(1,377)
842
(276)

197
25

1,510
2,404
4,971

1,510
2,404
4,971

2012
2012

Under Development Projects . .

$486

$234,047

$—

$ 24,857

$4,955

$263,859

$—

$263,859

$—

1
1
5

Undeveloped Land and land in

entitlement:
CALIFORNIA

Los Angeles County

Land In Entitlement

Process

. . . . . . . . . . .

$

3,950

$ 20,838

$ 24,788

$ 24,788

1997

GEORGIA

Cherokee County

Undeveloped Land . . . . .

80

TEXAS

Bexar County

Undeveloped Land . . . . .

Montgomery County

Undeveloped Land . . . . .

Other

Undeveloped Land . . . . .

Total Undeveloped Land and Land
. . . . . . . . . . .

in Entitlement

Total

. . . . . . . . . . . . . . . . . .

(a) We do not capitalize carrying costs until development begins.

(b)

The acquisition date is not available.

2,548

5

1,723

80

2,548

5

1,723

80

2,548

5

1,723

(b)

(b)

(b)

(b)

$ —

$486

$

4,030

$238,077

$—

$—

$ 25,114

$ 49,971

$ —

$4,955

$ 29,144

$293,003

$—

$—

$ 29,144

$293,003

$—

$—

Schedule III—Consolidated Real Estate and Accumulated Depreciation (Continued)

Forestar Group Inc.

Year-End 2016

(In thousands)

Costs Capitalized
Subsequent to
Acquisition

Description

Encumbrances

Land

Buildings &
Improvements

Initial Cost to
Company

Improvements
less Cost of
Sales and
Other

Gross Amount  Carried at End of Period

Carrying Land & Land
Costs(a)

Buildings  &
Improvements Improvements

Total

Accumulated
Depreciation Construction Acquired

Date of

Date

1
1
4

Wilson County

Beckwith Crossing . . . . . .

TEXAS

Bastrop County

Hunter’s Crossing . . . . . .

Bexar County

Cibolo Canyons . . . . . . . .

Calhoun County

Caracol
Collin County

. . . . . . . . . . . .

Lakes of Prosper . . . . . . .
Parkside . . . . . . . . . . . .
Timber Creek . . . . . . . . .
Village Park . . . . . . . . . .

Comal County

Oak Creek Estates . . . . . .

Dallas County

Stoney Creek . . . . . . . . .

Denton County

Lantana . . . . . . . . . . . .
River’s Edge . . . . . . . . .
The Preserve at Pecan

Creek . . . . . . . . . . . .

Fort Bend County

Summer Lakes . . . . . . . .
Summer Park . . . . . . . . .
Willow Creek Farms . . . . .

Harris County

Barrington . . . . . . . . . . .
City Park . . . . . . . . . . .
Imperial Forest . . . . . . . .

Hays County

486

1,294

3,613

17,305

8,603

8,951
2,177
7,282
4,772

1,921

12,822

27,673
1,227

5,855

4,269
4,804
3,479

8,950
3,946
5,345

2,397

161

3,852

5,226

8,839

26,397

1,203

44,905

(8,025)

(3,005)
(4)
9,862
(4,720)

685

327

(11,242)
436

(1,387)

374
(2,557)
(1,187)

(7,483)
(2,243)
(957)

348
183

22

443

529

47

78
17

229
4

578

6,294
2,356
17,144
52

2,628

13,592

16,960
1,663

4,515

4,721
2,264
2,292

1,467
1,932
4,392

3,852

8,839

44,905

578

6,294
2,356
17,144
52

2,628

13,592

16,960
1,663

4,515

4,721
2,264
2,292

1,467
1,932
4,392

Arrowhead Ranch . . . . . .

$ 12,856

$ 9,204

$ 233

$ 22,293

$ 22,293

2015

2014

2001

2004

2006

2014
2007

2006

2007

2000

2006

2013
2013
2012

2002
2015

2015

2001

1986

2006

2012
2013
2007
2012

2005

2007

1999
2014

2005

2012
2012
2012

2011
2001
2014

2007

Schedule III—Consolidated Real Estate and Accumulated Depreciation (Continued)

Forestar Group Inc.

Year-End 2016

(In thousands)

Costs Capitalized
Subsequent to
Acquisition

Description

Encumbrances

Land

Buildings &
Improvements

Initial Cost to
Company

Improvements
less Cost of
Sales and
Other

Gross Amount  Carried at End of Period

Carrying Land & Land
Costs(a)

Buildings  &
Improvements Improvements

Total

Accumulated
Depreciation Construction Acquired

Date of

Date

Tarrant County

Summer Creek Ranch . . . .
The Bar C Ranch . . . . . .
Other . . . . . . . . . . . . . . . . .

Total Entitled, Developed, and

2,887
1,365
5,222

(1,377)
842
(276)

197
25

1,510
2,404
4,971

1,510
2,404
4,971

2012
2012

Under Development Projects . .

$486

$234,047

$—

$ 24,857

$4,955

$263,859

$—

$263,859

$—

1
1
5

Undeveloped Land and land in

entitlement:
CALIFORNIA

Los Angeles County

Land In Entitlement

Process

. . . . . . . . . . .

$

3,950

$ 20,838

$ 24,788

$ 24,788

1997

GEORGIA

Cherokee County

Undeveloped Land . . . . .

80

TEXAS

Bexar County

Undeveloped Land . . . . .

Montgomery County

Undeveloped Land . . . . .

Other

Undeveloped Land . . . . .

Total Undeveloped Land and Land
. . . . . . . . . . .

in Entitlement

Total

. . . . . . . . . . . . . . . . . .

(a) We do not capitalize carrying costs until development begins.

(b)

The acquisition date is not available.

2,548

5

1,723

80

2,548

5

1,723

80

2,548

5

1,723

(b)

(b)

(b)

(b)

$ —

$486

$

4,030

$238,077

$—

$—

$ 25,114

$ 49,971

$ —

$4,955

$ 29,144

$293,003

$—

$—

$ 29,144

$293,003

$—

$—

Reconciliation of real estate:

PART III

2016

2015

2014

Item 10. Directors, Executive Officers and Corporate Governance.

Balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amounts  capitalized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amounts retired or adjusted . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 618,844
89,780
(415,621)

(In thousands)
$ 607,133
124,633
(112,922)

$ 547,530
214,184
(154,581)

Balance at close of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 293,003

$ 618,844

$ 607,133

Reconciliation of accumulated depreciation:

Balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation  expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amounts retired or adjusted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2016

2015

2014

(In thousands)
$(32,129) $(31,377) $(28,066)
(3,319)
(6,810)
8
6,058

(816)
32,945

Balance at close of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

— $(32,129) $(31,377)

Item 9. Changes in and Disagreements With Accountants on  Accounting and Financial Disclosure.

None.

Item 9A. Controls and Procedures.

(a) Disclosure controls and procedures

Our management, with the participation of the Chief Executive Officer  and  Chief  Financial

Officer, has evaluated the effectiveness  of our disclosure controls and procedures (as such term  is
defined in Rules 13a-15(e) and 15d-15(e)  under the Securities  Exchange Act  of  1934, as amended (or
the Exchange Act)) as of the end of  the period covered by this report. Based on such evaluation,  our
Chief Executive Officer and Chief Financial  Officer have concluded that,  as  of the end of  such period,
our  disclosure controls and procedures were  effective in recording, processing,  summarizing and
reporting, on a timely basis, information  required to be disclosed  by us  in the reports  that  we file  or
submit under the Exchange Act and were effective  in ensuring that information required to be
disclosed by us in  the reports that we file or  submit  under the Exchange Act  is accumulated and
communicated to our management, including our Chief Executive Officer  and Chief Financial Officer,
as appropriate to allow timely decisions regarding required disclosure.

(b) Internal control over financial reporting

Management’s report on internal control over financial reporting  and the report of our

independent registered public accounting  firm are included in Part II,  Item 8 of this Annual Report  on
Form 10-K.

(c) Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over  financial  reporting (as such  term is
defined in Rules 13a-15(f) and 15d-15(f)  under the  Exchange Act) during the  fourth quarter 2016  that
have materially affected, or are reasonably likely  to  materially affect, our internal control  over financial
reporting.

Item 9B. Other Information.

None.

Set forth below is certain information about the members of our Board of Directors:

Name

James A. Rubright . . . . . . . . . . . . . . . . .

Year  First
Elected  to
the  Board

2007

Age

70

M. Ashton Hudson . . . . . . . . . . . . . . . . .

44

2016

William C. Powers, Jr.

. . . . . . . . . . . . . .

70

2007

Daniel B. Silvers . . . . . . . . . . . . . . . . . . .

40

2015

Richard M. Smith . . . . . . . . . . . . . . . . . .
Richard D. Squires . . . . . . . . . . . . . . . . .

71
59

2007
2016

Phillip J. Weber . . . . . . . . . . . . . . . . . . .

56

2015

Principal Occupation

Retired Chairman and Chief Executive
Officer of Rock-Tenn Company
President and General Counsel of Rock
Creek Capital Group, Inc.
Professor of Law at The University of
Texas at Austin
Managing Member at Matthews  Lane
Capital Partners LLC
President of Pinkerton Foundation
Managing Director and Co-Founder of
Lennox Capital Partners, LLC
Chief Executive Officer of Forestar
Group Inc.

The remaining information required by this item is incorporated herein by reference from  our

definitive proxy statement, involving the election of directors, to be filed pursuant to Regulation 14A
with the SEC not later than 120 days after the  end of the fiscal year covered by this Form 10-K (or
Definitive Proxy Statement). Certain  information required by this item concerning executive officers is
included in Part I of this report.

Item 11. Executive Compensation.

The information required by this item is  incorporated by reference  from our Definitive Proxy

Statement.

Item 12. Security Ownership of Certain Beneficial  Owners and Management and Related Stockholder

Matters.

Equity Compensation Plan Information

We have only one equity compensation plan,  the Forestar 2007 Stock Incentive Plan. It was
approved by our sole stockholder prior  to  spin-off and material terms and amendments thereto were

116

117

Reconciliation of real estate:

PART III

2016

2015

2014

Item 10. Directors, Executive Officers and Corporate Governance.

Balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amounts  capitalized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amounts retired or adjusted . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 618,844
89,780
(415,621)

(In thousands)
$ 607,133
124,633
(112,922)

$ 547,530
214,184
(154,581)

Balance at close of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 293,003

$ 618,844

$ 607,133

Reconciliation of accumulated depreciation:

Balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation  expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amounts retired or adjusted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2016

2015

2014

(In thousands)
$(32,129) $(31,377) $(28,066)
(3,319)
(6,810)
8
6,058

(816)
32,945

Balance at close of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

— $(32,129) $(31,377)

Item 9. Changes in and Disagreements With Accountants on  Accounting and Financial Disclosure.

None.

Item 9A. Controls and Procedures.

(a) Disclosure controls and procedures

Our management, with the participation of the Chief Executive Officer  and  Chief  Financial

Officer, has evaluated the effectiveness  of our disclosure controls and procedures (as such term  is
defined in Rules 13a-15(e) and 15d-15(e)  under the Securities  Exchange Act  of  1934, as amended (or
the Exchange Act)) as of the end of  the period covered by this report. Based on such evaluation,  our
Chief Executive Officer and Chief Financial  Officer have concluded that,  as  of the end of  such period,
our  disclosure controls and procedures were  effective in recording, processing,  summarizing and
reporting, on a timely basis, information  required to be disclosed  by us  in the reports  that  we file  or
submit under the Exchange Act and were effective  in ensuring that information required to be
disclosed by us in  the reports that we file or  submit  under the Exchange Act  is accumulated and
communicated to our management, including our Chief Executive Officer  and Chief Financial Officer,
as appropriate to allow timely decisions regarding required disclosure.

(b) Internal control over financial reporting

Management’s report on internal control over financial reporting  and the report of our

independent registered public accounting  firm are included in Part II,  Item 8 of this Annual Report  on
Form 10-K.

(c) Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over  financial  reporting (as such  term is
defined in Rules 13a-15(f) and 15d-15(f)  under the  Exchange Act) during the  fourth quarter 2016  that
have materially affected, or are reasonably likely  to  materially affect, our internal control  over financial
reporting.

Item 9B. Other Information.

None.

Set forth below is certain information about the members of our Board of Directors:

Name

James A. Rubright . . . . . . . . . . . . . . . . .

Year  First
Elected  to
the  Board

2007

Age

70

M. Ashton Hudson . . . . . . . . . . . . . . . . .

44

2016

William C. Powers, Jr.

. . . . . . . . . . . . . .

70

2007

Daniel B. Silvers . . . . . . . . . . . . . . . . . . .

40

2015

Richard M. Smith . . . . . . . . . . . . . . . . . .
Richard D. Squires . . . . . . . . . . . . . . . . .

71
59

2007
2016

Phillip J. Weber . . . . . . . . . . . . . . . . . . .

56

2015

Principal Occupation

Retired Chairman and Chief Executive
Officer of Rock-Tenn Company
President and General Counsel of Rock
Creek Capital Group, Inc.
Professor of Law at The University of
Texas at Austin
Managing Member at Matthews  Lane
Capital Partners LLC
President of Pinkerton Foundation
Managing Director and Co-Founder of
Lennox Capital Partners, LLC
Chief Executive Officer of Forestar
Group Inc.

The remaining information required by this item is incorporated herein by reference from  our

definitive proxy statement, involving the election of directors, to be filed pursuant to Regulation 14A
with the SEC not later than 120 days after the  end of the fiscal year covered by this Form 10-K (or
Definitive Proxy Statement). Certain  information required by this item concerning executive officers is
included in Part I of this report.

Item 11. Executive Compensation.

The information required by this item is  incorporated by reference  from our Definitive Proxy

Statement.

Item 12. Security Ownership of Certain Beneficial  Owners and Management and Related Stockholder

Matters.

Equity Compensation Plan Information

We have only one equity compensation plan,  the Forestar 2007 Stock Incentive Plan. It was
approved by our sole stockholder prior  to  spin-off and material terms and amendments thereto were

116

117

subsequently approved by our stockholders.  Information at year-end  2016 about our equity
compensation plan under which our  common  stock may be issued follows:

Plan Category

Number of Securities to be
Issued Upon Exercise of
Outstanding Options,
Warrants  and Rights(1)(2)
(a)

Equity compensation plans

approved by security holders . . .

2,935,557

Equity compensation plans not

approved by security holders . . .
Total . . . . . . . . . . . . . . . . . . . . . .

None
2,935,557

Weighted-Average
Exercise Price of
Outstanding Options,
Warrants and Rights

Number of Securities
Remaining Available  for
Future Issuance Under
Equity  Compensation  Plans
(Excluding Securities
Reflected in  Column  (a))

(b)

$20.73

None
$20.73

(c)

1,097,059

None
1,097,059

(1)

(2)

Includes 234,764 shares issuable to former Temple-Inland and the  other spin-off  entity personnel
resulting from the equitable adjustment of Temple-Inland equity awards in connection with our
spin-off.

Includes 484,406 equity-settled restricted stock  units,  224,616 market-leveraged stock units and
138,819 performance stock units, which  are excluded from the calculation of weighted-average
exercise price. Market-leveraged stock unit and performance stock unit awards will be settled  in
common stock based upon performance over three years from the date of grant. For market-
leveraged stock units, the number of shares  to  be  issued could range from a  high of 336,924 shares
if our stock price increases by 50 percent or  more, to 112,308 shares if  our stock  price decreases by
50 percent, or could be zero if our stock  price decreases by more than 50 percent, the  minimum
threshold performance. For performance stock units, the number of shares to be issued could
range from 277,638 shares at maximum  performance to 138,819  at threshold performance,  or could
be zero below threshold performance.

The remaining information required by this  item is incorporated by  reference from our Definitive

Proxy Statement.

Item 13. Certain Relationships and Related Transactions, and Director  Independence.

The information required by this item  is  incorporated by reference from our Definitive Proxy

Statement.

Item 14. Principal Accountant Fees and Services.

The information required by this item  is  incorporated by reference from our Definitive Proxy

Statement.

PART IV

Item 15. Exhibits and Financial Statement Schedules.

(a) Documents filed as part of this report.

(1) Financial Statements

Our Consolidated Financial Statements are included in Part II, Item 8 of this Annual Report  on
Form 10-K.

(2) Financial Statement Schedules

Schedule III—Consolidated Real Estate and Accumulated Depreciation is included in Part II,

Item 8 of this Annual Report on Form 10-K.

Schedules other than those listed above are omitted as the required information is either
inapplicable or the information is presented  in our Consolidated Financial Statements and notes
thereto.

(3) Exhibits

The exhibits listed in the Exhibit Index in (b) below are filed or  incorporated by reference as part

of this Annual Report on Form 10-K.

(b) Exhibits

Exhibit
Number

Exhibit

3.1 Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1
of the Company’s Current Report on  Form 8-K filed with the Commission on December 11,
2007).

3.2 Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 of  the Company’s

Current Report on Form 8-K filed with the Commission on December 11, 2007).

3.3

3.4

3.5

3.6

3.7

3.8

3.9

First Amendment to Amended and Restated Bylaws (incorporated  by reference to Exhibit 3.1
of the Company’s Current Report on  Form 8-K filed with the Commission on February 19,
2008).

Second Amendment to Amended and  Restated Bylaws  (incorporated by reference to
Exhibit 3.5 of the Company’s Annual Report  on Form 10-K filed with the  Commission on
March 5, 2009).

Certificate of Ownership and Merger, dated November 21, 2008 (incorporated by reference to
Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the Commission on
November 24, 2008).

Third Amendment to Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2
of the Company’s Current Report on  Form 8-K filed with the Commission on November 24,
2008).

Fourth Amendment to the Amended and  Restated Bylaws  (incorporated by reference to
Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the Commission on
November 26, 2012).

Fifth Amendment to Amended and  Restated Bylaws  (incorporated by reference to Exhibit 3.1
of the Company’s Current Report on  Form 8-K filed with the Commission on September 28,
2015).

Certificate of Amendment to Amended and Restated Certificate of Incorporation
(incorporated by reference to Exhibit 3.1 of the Company’s Quarterly  Report on Form 10-Q
filed with the Commission on November 6, 2015).

3.10

Certificate of Designations, Preferences  and  Rights of Series B Junior  Participating Preferred
Stock of Forestar Group Inc. (incorporated by reference to Exhibit 3.1 of the Company’s
Current Report on Form 8-K filed with the Commission on January 5, 2017).

118

119

subsequently approved by our stockholders.  Information at year-end  2016 about our equity
compensation plan under which our  common  stock may be issued follows:

Plan Category

Number of Securities to be
Issued Upon Exercise of
Outstanding Options,
Warrants  and Rights(1)(2)
(a)

Equity compensation plans

approved by security holders . . .

2,935,557

Equity compensation plans not

approved by security holders . . .
Total . . . . . . . . . . . . . . . . . . . . . .

None
2,935,557

Weighted-Average
Exercise Price of
Outstanding Options,
Warrants and Rights

Number of Securities
Remaining Available  for
Future Issuance Under
Equity  Compensation  Plans
(Excluding Securities
Reflected in  Column  (a))

(b)

$20.73

None
$20.73

(c)

1,097,059

None
1,097,059

(1)

(2)

Includes 234,764 shares issuable to former Temple-Inland and the  other spin-off  entity personnel
resulting from the equitable adjustment of Temple-Inland equity awards in connection with our
spin-off.

Includes 484,406 equity-settled restricted stock  units,  224,616 market-leveraged stock units and
138,819 performance stock units, which  are excluded from the calculation of weighted-average
exercise price. Market-leveraged stock unit and performance stock unit awards will be settled  in
common stock based upon performance over three years from the date of grant. For market-
leveraged stock units, the number of shares  to  be  issued could range from a  high of 336,924 shares
if our stock price increases by 50 percent or  more, to 112,308 shares if  our stock  price decreases by
50 percent, or could be zero if our stock  price decreases by more than 50 percent, the  minimum
threshold performance. For performance stock units, the number of shares to be issued could
range from 277,638 shares at maximum  performance to 138,819  at threshold performance,  or could
be zero below threshold performance.

The remaining information required by this  item is incorporated by  reference from our Definitive

Proxy Statement.

Item 13. Certain Relationships and Related Transactions, and Director  Independence.

The information required by this item  is  incorporated by reference from our Definitive Proxy

Statement.

Item 14. Principal Accountant Fees and Services.

The information required by this item  is  incorporated by reference from our Definitive Proxy

Statement.

PART IV

Item 15. Exhibits and Financial Statement Schedules.

(a) Documents filed as part of this report.

(1) Financial Statements

Our Consolidated Financial Statements are included in Part II, Item 8 of this Annual Report  on
Form 10-K.

(2) Financial Statement Schedules

Schedule III—Consolidated Real Estate and Accumulated Depreciation is included in Part II,

Item 8 of this Annual Report on Form 10-K.

Schedules other than those listed above are omitted as the required information is either
inapplicable or the information is presented  in our Consolidated Financial Statements and notes
thereto.

(3) Exhibits

The exhibits listed in the Exhibit Index in (b) below are filed or  incorporated by reference as part

of this Annual Report on Form 10-K.

(b) Exhibits

Exhibit
Number

Exhibit

3.1 Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1
of the Company’s Current Report on  Form 8-K filed with the Commission on December 11,
2007).

3.2 Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 of  the Company’s

Current Report on Form 8-K filed with the Commission on December 11, 2007).

3.3

3.4

3.5

3.6

3.7

3.8

3.9

First Amendment to Amended and Restated Bylaws (incorporated  by reference to Exhibit 3.1
of the Company’s Current Report on  Form 8-K filed with the Commission on February 19,
2008).

Second Amendment to Amended and  Restated Bylaws  (incorporated by reference to
Exhibit 3.5 of the Company’s Annual Report  on Form 10-K filed with the  Commission on
March 5, 2009).

Certificate of Ownership and Merger, dated November 21, 2008 (incorporated by reference to
Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the Commission on
November 24, 2008).

Third Amendment to Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2
of the Company’s Current Report on  Form 8-K filed with the Commission on November 24,
2008).

Fourth Amendment to the Amended and  Restated Bylaws  (incorporated by reference to
Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the Commission on
November 26, 2012).

Fifth Amendment to Amended and  Restated Bylaws  (incorporated by reference to Exhibit 3.1
of the Company’s Current Report on  Form 8-K filed with the Commission on September 28,
2015).

Certificate of Amendment to Amended and Restated Certificate of Incorporation
(incorporated by reference to Exhibit 3.1 of the Company’s Quarterly  Report on Form 10-Q
filed with the Commission on November 6, 2015).

3.10

Certificate of Designations, Preferences  and  Rights of Series B Junior  Participating Preferred
Stock of Forestar Group Inc. (incorporated by reference to Exhibit 3.1 of the Company’s
Current Report on Form 8-K filed with the Commission on January 5, 2017).

118

119

Exhibit

Exhibit
Number

Exhibit

Exhibit
Number

4.1

4.2

4.3

4.4

4.5

4.6

4.7

Specimen Certificate for shares of common stock,  par value  $1.00 per share  (incorporated by
reference to Exhibit 4.2 of the Company’s Current Report on Form 8-K filed with the
Commission on January 5, 2017).

Indenture, dated February 26, 2013 (incorporated by reference  to  Exhibit  4.1 of the
Company’s Current Report on Form 8-K  filed with the Commission on February 26, 2013).

Supplemental Indenture, dated  February 26, 2013 (incorporated by reference  to  Exhibit  4.2 of
the Company’s Current Report on Form 8-K filed with the  Commission on  February 26,
2013).

Form of 3.75% Convertible Senior Notes  due 2020 (included  in Exhibit 4.3  above)
(incorporated by reference to Exhibit 4.2 of the Company’s Current Report on Form 8-K filed
with the Commission on February 26,  2013).

Indenture, dated May 12, 2014  (incorporated by  reference to Exhibit 4.1 of the  Company’s
Current Report on Form 8-K filed with  the Commission on May 15, 2014).

Form of 8.500% Senior Secured Notes due 2022 (included in Exhibit  4.10 above)
(incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed
with the Commission on May 15, 2014).

Supplemental Indenture, dated  as of June 21,  2016, among Forestar (USA) Real  Estate
Group Inc., as issuer, the Guarantors  named therein and U.S. Bank National Association,  as
trustee, to the Indenture, dated as of May 12, 2014,  among  Forestar (USA) Real Estate
Group Inc., the Guarantors named therein and U.S. Bank  National Association (incorporated
by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed with the
Commission on June 21, 2016).

4.8

Tax Benefits Preservation Plan, dated as  of January 5, 2017, between Forestar  Group Inc. and
Computershare Trust Company, N.A. (incorporated by reference  to  Exhibit 4.1 of the
Company’s Current Report on Form 8-K  filed with the Commission on January 5, 2017).

10.1† Forestar Real Estate Group Inc. Supplemental Executive Retirement Plan (incorporated by

reference to Exhibit 10.5 of Amendment No.  5 to the  Company’s Form  10 filed with the
Commission on December 10, 2007).

10.2† Amendment No. 1 to Forestar Group Inc. Supplemental Executive Retirement Plan

(incorporated by reference to Exhibit 10.3 of the Company’s Annual Report on Form 10-K
filed with the Commission on March 14, 2013).

10.3† Forestar Real Estate Group Inc. 2007  Stock  Incentive Plan  (incorporated  by  reference to

Exhibit 10.6 of Amendment No. 5 to  the Company’s Form 10 filed  with the Commission on
December 10, 2007).

10.4† Amended and Restated Forestar Group Inc. Amended and  Restated Directors’ Fee  Deferral
Plan (incorporated by reference to Exhibit 10.5  of the Company’s  Annual Report on
Form 10-K filed with the Commission on  March 11, 2014).

10.5† Form of Indemnification Agreement to be entered into between the Company and  each  of its

directors (incorporated by reference to  Exhibit 10.9 of Amendment No.  5 to the Company’s
Form 10 filed with the Commission on December  10, 2007).

10.6† Form of Change in Control/Severance  Agreement  between the  Company and its  named

executive officers (incorporated by reference to Exhibit  10.10 to the Company’s Form 10 filed
with the Commission on August 10, 2007).

10.7† Form of Nonqualified Stock Option Agreement (incorporated by reference to Exhibit 10.12 of

the Company’s Annual Report on Form 10-K filed with the Commission  on March 5, 2009).

10.8† Form of Restricted Stock Agreement  (incorporated by reference to Exhibit 10.10  of the

Company’s Annual Report on Form 10-K filed with the Commission on  March 14, 2013).

10.9† Form of Restricted Stock Units Agreement (incorporated by reference to Exhibit 10.11 of the

Company’s Annual Report on Form 10-K filed with the Commission on  March 14, 2013).

10.10† Form of Stock Appreciation Right Agreement  (incorporated by reference to Exhibit 10.1 of

the Company’s Current Report on Form 8-K filed with the  Commission on February 12,
2009).

10.11† First Amendment to the Forestar Real Estate Group Inc.  2007 Stock Incentive Plan

(incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K
filed with the Commission on May 13,  2009).

10.12† Second Amendment to the Forestar Group Inc. 2007 Stock  Incentive Plan (incorporated  by

reference to Exhibit 10.22 to the Company’s Annual  Report  on Form 10-K filed with the
Commission on March 3, 2010).

10.13† Form of Market-Leveraged Stock Unit Award Agreement  (incorporated by reference to

Exhibit 10.18 of the Company’s Annual Report on Form 10-K filed with the Commission on
March 14, 2013).

10.14† Form of Indemnification Agreement entered into between the Company and each of its
executive officers (incorporated by reference to Exhibit 10.19 of the Company’s Annual
Report on Form 10-K filed with the Commission on  March 14,  2013).

10.15† Amendment No. 2 to Forestar Group Inc. Supplemental Executive Retirement Plan

(incorporated by reference to Exhibit 10.25 of the Company’s Annual Report on Form 10-K
filed with the Commission on March 11, 2014).

10.16 Agreement of Guaranty and Suretyship (Completion), dated  January 17, 2014, by Forestar

Group Inc. in favor of PNC Bank, National  Association (incorporated by  reference to
Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the Commission on
January 17, 2014).

10.17 Agreement of Guaranty and Suretyship (Payment), dated January 17, 2014, by Forestar

Group Inc. in favor of PNC Bank, National  Association (incorporated by  reference to
Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the Commission on
January 17, 2014).

10.18

Third Amended and Restated  Revolving Credit Agreement dated May 15, 2014, by and
among the Company, Forestar (USA)  Real Estate Group Inc.  and certain of its wholly-owned
subsidiaries; Key Bank National Association, as lender, swing line lender and agent, the
lenders party thereto; and the other parties  thereto (incorporated by  reference to Exhibit 10.2
to the Company’s Current Report on Form 8-K filed with the  Commission on May 16, 2014).

10.19 Guaranty, dated July 15, 2014, by Forestar (USA) Real Estate Group Inc. in favor of  Regions
Bank (incorporated by reference to Exhibit 10.1 of the Company’s  Current Report on
Form 8-K filed with the Commission  on July 18, 2014).

120

121

Exhibit

Exhibit
Number

Exhibit

Exhibit
Number

4.1

4.2

4.3

4.4

4.5

4.6

4.7

Specimen Certificate for shares of common stock,  par value  $1.00 per share  (incorporated by
reference to Exhibit 4.2 of the Company’s Current Report on Form 8-K filed with the
Commission on January 5, 2017).

Indenture, dated February 26, 2013 (incorporated by reference  to  Exhibit  4.1 of the
Company’s Current Report on Form 8-K  filed with the Commission on February 26, 2013).

Supplemental Indenture, dated  February 26, 2013 (incorporated by reference  to  Exhibit  4.2 of
the Company’s Current Report on Form 8-K filed with the  Commission on  February 26,
2013).

Form of 3.75% Convertible Senior Notes  due 2020 (included  in Exhibit 4.3  above)
(incorporated by reference to Exhibit 4.2 of the Company’s Current Report on Form 8-K filed
with the Commission on February 26,  2013).

Indenture, dated May 12, 2014  (incorporated by  reference to Exhibit 4.1 of the  Company’s
Current Report on Form 8-K filed with  the Commission on May 15, 2014).

Form of 8.500% Senior Secured Notes due 2022 (included in Exhibit  4.10 above)
(incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed
with the Commission on May 15, 2014).

Supplemental Indenture, dated  as of June 21,  2016, among Forestar (USA) Real  Estate
Group Inc., as issuer, the Guarantors  named therein and U.S. Bank National Association,  as
trustee, to the Indenture, dated as of May 12, 2014,  among  Forestar (USA) Real Estate
Group Inc., the Guarantors named therein and U.S. Bank  National Association (incorporated
by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed with the
Commission on June 21, 2016).

4.8

Tax Benefits Preservation Plan, dated as  of January 5, 2017, between Forestar  Group Inc. and
Computershare Trust Company, N.A. (incorporated by reference  to  Exhibit 4.1 of the
Company’s Current Report on Form 8-K  filed with the Commission on January 5, 2017).

10.1† Forestar Real Estate Group Inc. Supplemental Executive Retirement Plan (incorporated by

reference to Exhibit 10.5 of Amendment No.  5 to the  Company’s Form  10 filed with the
Commission on December 10, 2007).

10.2† Amendment No. 1 to Forestar Group Inc. Supplemental Executive Retirement Plan

(incorporated by reference to Exhibit 10.3 of the Company’s Annual Report on Form 10-K
filed with the Commission on March 14, 2013).

10.3† Forestar Real Estate Group Inc. 2007  Stock  Incentive Plan  (incorporated  by  reference to

Exhibit 10.6 of Amendment No. 5 to  the Company’s Form 10 filed  with the Commission on
December 10, 2007).

10.4† Amended and Restated Forestar Group Inc. Amended and  Restated Directors’ Fee  Deferral
Plan (incorporated by reference to Exhibit 10.5  of the Company’s  Annual Report on
Form 10-K filed with the Commission on  March 11, 2014).

10.5† Form of Indemnification Agreement to be entered into between the Company and  each  of its

directors (incorporated by reference to  Exhibit 10.9 of Amendment No.  5 to the Company’s
Form 10 filed with the Commission on December  10, 2007).

10.6† Form of Change in Control/Severance  Agreement  between the  Company and its  named

executive officers (incorporated by reference to Exhibit  10.10 to the Company’s Form 10 filed
with the Commission on August 10, 2007).

10.7† Form of Nonqualified Stock Option Agreement (incorporated by reference to Exhibit 10.12 of

the Company’s Annual Report on Form 10-K filed with the Commission  on March 5, 2009).

10.8† Form of Restricted Stock Agreement  (incorporated by reference to Exhibit 10.10  of the

Company’s Annual Report on Form 10-K filed with the Commission on  March 14, 2013).

10.9† Form of Restricted Stock Units Agreement (incorporated by reference to Exhibit 10.11 of the

Company’s Annual Report on Form 10-K filed with the Commission on  March 14, 2013).

10.10† Form of Stock Appreciation Right Agreement  (incorporated by reference to Exhibit 10.1 of

the Company’s Current Report on Form 8-K filed with the  Commission on February 12,
2009).

10.11† First Amendment to the Forestar Real Estate Group Inc.  2007 Stock Incentive Plan

(incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K
filed with the Commission on May 13,  2009).

10.12† Second Amendment to the Forestar Group Inc. 2007 Stock  Incentive Plan (incorporated  by

reference to Exhibit 10.22 to the Company’s Annual  Report  on Form 10-K filed with the
Commission on March 3, 2010).

10.13† Form of Market-Leveraged Stock Unit Award Agreement  (incorporated by reference to

Exhibit 10.18 of the Company’s Annual Report on Form 10-K filed with the Commission on
March 14, 2013).

10.14† Form of Indemnification Agreement entered into between the Company and each of its
executive officers (incorporated by reference to Exhibit 10.19 of the Company’s Annual
Report on Form 10-K filed with the Commission on  March 14,  2013).

10.15† Amendment No. 2 to Forestar Group Inc. Supplemental Executive Retirement Plan

(incorporated by reference to Exhibit 10.25 of the Company’s Annual Report on Form 10-K
filed with the Commission on March 11, 2014).

10.16 Agreement of Guaranty and Suretyship (Completion), dated  January 17, 2014, by Forestar

Group Inc. in favor of PNC Bank, National  Association (incorporated by  reference to
Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the Commission on
January 17, 2014).

10.17 Agreement of Guaranty and Suretyship (Payment), dated January 17, 2014, by Forestar

Group Inc. in favor of PNC Bank, National  Association (incorporated by  reference to
Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the Commission on
January 17, 2014).

10.18

Third Amended and Restated  Revolving Credit Agreement dated May 15, 2014, by and
among the Company, Forestar (USA)  Real Estate Group Inc.  and certain of its wholly-owned
subsidiaries; Key Bank National Association, as lender, swing line lender and agent, the
lenders party thereto; and the other parties  thereto (incorporated by  reference to Exhibit 10.2
to the Company’s Current Report on Form 8-K filed with the  Commission on May 16, 2014).

10.19 Guaranty, dated July 15, 2014, by Forestar (USA) Real Estate Group Inc. in favor of  Regions
Bank (incorporated by reference to Exhibit 10.1 of the Company’s  Current Report on
Form 8-K filed with the Commission  on July 18, 2014).

120

121

Exhibit
Number

10.20

10.21

Exhibit

Limited Waiver and Amendment to the Third Amended and  Restated Revolving  Credit
Agreement, dated September 30, 2015,  by and among  the Company, Forestar (USA)  Real
Estate Group Inc. and certain of its wholly-owned subsidiaries  signatory thereto,  KeyBank
National Association, as lender, swing line lender  and agent,  the lenders party  thereto,  and
the other parties thereto (incorporated by  reference to Exhibit 10.1 to the Company’s  Current
Report on Form 8-K filed with the Commission  on October 6, 2015).

First Amendment to Third Amended and  Restated Revolving  Credit  Agreement dated
December 30, 2015, by and among the Company, Forestar  (USA) Real  Estate Group  Inc. and
certain of its wholly-owned subsidiaries signatory  thereto, KeyBank  National Association, as
lender, swing line lender and agent, the lenders party thereto, and the  other  parties thereto
(incorporated by reference to Exhibit 10.1 of the Company’s Current  Report on Form 8-K
filed with the Commission on December  31, 2015).

Exhibit
Number

Exhibit

21.1* List of Subsidiaries of the Company.

23.1* Consent of Ernst & Young LLP.

23.2* Consent of Netherland, Sewell & Associates, Inc.

31.1* Certification of Chief Executive Officer pursuant to Exchange Act rule 13a-14(a), as adopted

pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2* Certification of Chief Financial Officer pursuant to Exchange Act rule 13a-14(a), as adopted

pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1* Certification of Chief Executive Officer pursuant to 18  U.S.C.  Section 1350,  as adopted

pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2* Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350,  as adopted

10.22† Employment Agreement, dated October 21, 2015,  between the Company  and Phillip J.  Weber

pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

99.1* Reserve report of Netherland, Sewell & Associates,  Inc.,  dated February 3, 2017.

101.1* The following materials from the Company’s Annual Report on Form 10-K for the year ended
December 31, 2015, formatted in XBRL (Extensible Business Reporting Language):
(i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income (Loss) and
Comprehensive Income (Loss), (iii) Consolidated  Statement of Equity, (iv) Consolidated
Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements.

*

Filed herewith.

† Management contract or compensatory plan  or arrangement.

(incorporated by reference to Exhibit 10.1 to the  Company’s  Current Report on  Form  8-K
filed with the Commission on October 26, 2015).

10.23

Purchase and Sale Agreement, dated February 4,  2016, by  and between  Capital of Texas
Insurance Group and Austin Lakeside Hotel Owner LLC  (incorporated by  reference to
Exhibit 10.1 of the Company’s Quarterly  Report  on Form 10-Q filed with  the Commission on
May 10, 2016).

10.24 Director Nomination Agreement, dated February  5, 2016, by and between Forestar Group Inc.
and Carlson Capital, L.P. (incorporated  by reference to Exhibit  10.1 of the Company’s Current
Report on Form 8-K filed with the Commission  on February  8, 2016).

10.25 Director Nomination Agreement, dated February  5, 2016, by and between Forestar Group Inc.

and Cove Street Capital, LLC (incorporated by reference  to  Exhibit  10.2 of the Company’s
Current Report on Form 8-K filed with the Commission on February 8, 2016).

10.26

10.27

Purchase and Sale Agreement, dated April  7, 2016, by and between Forestar Petroleum
Corporation and DW Slate, LLC (incorporated by reference to Exhibit 10.1 of the  Company’s
Current Report on Form 8-K filed with the Commission on April 11, 2016).

Consent to Third Amended  and Restated Credit Agreement dated June 30, 2016,  by  and
among the Company, Forestar (USA) Real Estate Group  Inc.  and  certain  of its  wholly-owned
subsidiaries signatory thereto, KeyBank  National Associate,  as agent and  lender, the  lenders
thereto, and the other parties thereto (incorporated by reference to Exhibit 10.2  of the
Company’s Quarterly Report on Form 10-Q filed with the Commission on August 5, 2016).

10.28* Purchase and Sale Agreement, dated November  9, 2016 among Forestar Real Estate

Group Inc., Forestar Petroleum Corporation and SPP Land,  LLC.

10.29* Purchase and Sale Agreement, dated November  10, 2016 among Forestar Real Estate

Group Inc., Forestar Petroleum Corporation and Hubble Timber, LLC.

10.30* Purchase and Sale Agreement, dated November  11, 2016 among Forestar Real Estate

Group Inc., Forestar Petroleum Corporation and TIR  Europe Forestry  Fund  S.C.A.
SICAV-SIF.

10.31

Purchase and Sale Agreement, dated February 17,  2017, between Forestar (USA) Real Estate
Group Inc. and Mineral Resources Partners, LLC  (incorporated by  reference to Exhibit 10.1
of the Company’s Current Report on  Form  8-K filed with the Commission on February  17,
2017).

122

123

Exhibit
Number

10.20

10.21

Exhibit

Limited Waiver and Amendment to the Third Amended and  Restated Revolving  Credit
Agreement, dated September 30, 2015,  by and among  the Company, Forestar (USA)  Real
Estate Group Inc. and certain of its wholly-owned subsidiaries  signatory thereto,  KeyBank
National Association, as lender, swing line lender  and agent,  the lenders party  thereto,  and
the other parties thereto (incorporated by  reference to Exhibit 10.1 to the Company’s  Current
Report on Form 8-K filed with the Commission  on October 6, 2015).

First Amendment to Third Amended and  Restated Revolving  Credit  Agreement dated
December 30, 2015, by and among the Company, Forestar  (USA) Real  Estate Group  Inc. and
certain of its wholly-owned subsidiaries signatory  thereto, KeyBank  National Association, as
lender, swing line lender and agent, the lenders party thereto, and the  other  parties thereto
(incorporated by reference to Exhibit 10.1 of the Company’s Current  Report on Form 8-K
filed with the Commission on December  31, 2015).

Exhibit
Number

Exhibit

21.1* List of Subsidiaries of the Company.

23.1* Consent of Ernst & Young LLP.

23.2* Consent of Netherland, Sewell & Associates, Inc.

31.1* Certification of Chief Executive Officer pursuant to Exchange Act rule 13a-14(a), as adopted

pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2* Certification of Chief Financial Officer pursuant to Exchange Act rule 13a-14(a), as adopted

pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1* Certification of Chief Executive Officer pursuant to 18  U.S.C.  Section 1350,  as adopted

pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2* Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350,  as adopted

10.22† Employment Agreement, dated October 21, 2015,  between the Company  and Phillip J.  Weber

pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

99.1* Reserve report of Netherland, Sewell & Associates,  Inc.,  dated February 3, 2017.

101.1* The following materials from the Company’s Annual Report on Form 10-K for the year ended
December 31, 2015, formatted in XBRL (Extensible Business Reporting Language):
(i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income (Loss) and
Comprehensive Income (Loss), (iii) Consolidated  Statement of Equity, (iv) Consolidated
Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements.

*

Filed herewith.

† Management contract or compensatory plan  or arrangement.

(incorporated by reference to Exhibit 10.1 to the  Company’s  Current Report on  Form  8-K
filed with the Commission on October 26, 2015).

10.23

Purchase and Sale Agreement, dated February 4,  2016, by  and between  Capital of Texas
Insurance Group and Austin Lakeside Hotel Owner LLC  (incorporated by  reference to
Exhibit 10.1 of the Company’s Quarterly  Report  on Form 10-Q filed with  the Commission on
May 10, 2016).

10.24 Director Nomination Agreement, dated February  5, 2016, by and between Forestar Group Inc.
and Carlson Capital, L.P. (incorporated  by reference to Exhibit  10.1 of the Company’s Current
Report on Form 8-K filed with the Commission  on February  8, 2016).

10.25 Director Nomination Agreement, dated February  5, 2016, by and between Forestar Group Inc.

and Cove Street Capital, LLC (incorporated by reference  to  Exhibit  10.2 of the Company’s
Current Report on Form 8-K filed with the Commission on February 8, 2016).

10.26

10.27

Purchase and Sale Agreement, dated April  7, 2016, by and between Forestar Petroleum
Corporation and DW Slate, LLC (incorporated by reference to Exhibit 10.1 of the  Company’s
Current Report on Form 8-K filed with the Commission on April 11, 2016).

Consent to Third Amended  and Restated Credit Agreement dated June 30, 2016,  by  and
among the Company, Forestar (USA) Real Estate Group  Inc.  and  certain  of its  wholly-owned
subsidiaries signatory thereto, KeyBank  National Associate,  as agent and  lender, the  lenders
thereto, and the other parties thereto (incorporated by reference to Exhibit 10.2  of the
Company’s Quarterly Report on Form 10-Q filed with the Commission on August 5, 2016).

10.28* Purchase and Sale Agreement, dated November  9, 2016 among Forestar Real Estate

Group Inc., Forestar Petroleum Corporation and SPP Land,  LLC.

10.29* Purchase and Sale Agreement, dated November  10, 2016 among Forestar Real Estate

Group Inc., Forestar Petroleum Corporation and Hubble Timber, LLC.

10.30* Purchase and Sale Agreement, dated November  11, 2016 among Forestar Real Estate

Group Inc., Forestar Petroleum Corporation and TIR  Europe Forestry  Fund  S.C.A.
SICAV-SIF.

10.31

Purchase and Sale Agreement, dated February 17,  2017, between Forestar (USA) Real Estate
Group Inc. and Mineral Resources Partners, LLC  (incorporated by  reference to Exhibit 10.1
of the Company’s Current Report on  Form  8-K filed with the Commission on February  17,
2017).

122

123

Item 16. Form 10-K Summary.

None.

Pursuant to the requirements of Section  13  or 15(d) of the Securities Exchange Act  of 1934, the

registrant has duly caused this report to be signed on its  behalf  by the undersigned,  thereunto duly
authorized.

SIGNATURES

FORESTAR GROUP INC.

By:

/s/ PHILLIP J. WEBER

Phillip J. Weber
Chief Executive Officer

Date: March 3, 2017

Pursuant to the requirements of the Securities Exchange  Act of 1934,  this report has been signed

below by the following persons on behalf of the registrant and in the capacities  and on the dates
indicated.

Signature

Capacity

Date

/s/ PHILLIP J. WEBER

Phillip J. Weber

/s/ CHARLES D. JEHL

Charles D. Jehl

/s/ SABITA C. REDDY

Sabita C. Reddy

/s/ JAMES A. RUBRIGHT

James A. Rubright

/s/ M. ASHTON HUDSON

M. Ashton Hudson

/s/ WILLIAM C. POWERS, JR.

William C. Powers, Jr.

/s/ DANIEL B. SILVERS

Daniel B. Silvers

/s/ RICHARD M. SMITH

Richard M. Smith

/s/ RICHARD D. SQUIRES

Richard D. Squires

Director and Chief Executive Officer
(Principal Executive Officer)

March 3, 2017

Chief Financial Officer
(Principal Financial Officer)

Vice President Accounting
(Principal Accounting Officer)

March 3, 2017

March 3, 2017

Chairman of the Board

March  3, 2017

Director

Director

Director

Director

Director

124

March  3, 2017

March  3, 2017

March  3, 2017

March  3, 2017

March  3, 2017

STOCKHOLDER
I N F O R M AT I O N

FORESTAR GROUP INC.

BOARD MEMBERS

James A. Rubright
Chairman of the Board and Retired Chairman and 
Chief Executive Officer of Rock-Tenn Company

M. Ashton Hudson
President and General Counsel 
of Rock Creek Capital Group, Inc.

William C. Powers, Jr.
Professor of Law at The University of Texas at Austin

Daniel B. Silvers
Managing Member of Matthews Lane Capital
Partners, LLC

Richard M. Smith
President of Pinkerton Foundation

Richard D. Squires
Managing Director and Co-Founder of 
Lennox Capital Partners, LP

Phillip J. Weber
Forestar Chief Executive Officer

Transfer Agent & Registrar
Computershare Trust Company, N.A.
250 Royall Street
Canton, MA 02021
781.575.2879

Independent Auditors
Ernst & Young, LLP, Austin, Texas

Annual Meeting
The 2017 annual meeting of our stockholders will be 
held at 6300 Bee Cave Road, Building Two, Suite 500, 
Austin, Texas on May 9, 2017 at 9:00 a.m. CDT.

Stock Listing
Forestar’s common stock is listed on the New York 
Stock Exchange under the ticker symbol FOR.

Company Website
Additional information regarding Forestar, including 
the Annual Report on Form 10-K and other periodic 
reports filed with the Securities and Exchange 
Commission, may be obtained from Forestar’s 
home page on the internet, the address of which 
is www.forestargroup.com.

A copy of Forestar’s Annual Report on Form 10-K, 
as filed with the Securities and Exchange Commis-
sion, will be sent without charge upon written request 
made to the company’s Investor Relations 
Department at the mailing address below.

Mailing Address
Forestar Group Inc.
6300 Bee Cave Road
Building Two / Suite 500
Austin, Texas 78746
512.433.5200

Item 16. Form 10-K Summary.

None.

Pursuant to the requirements of Section  13  or 15(d) of the Securities Exchange Act  of 1934, the

registrant has duly caused this report to be signed on its  behalf  by the undersigned,  thereunto duly
authorized.

SIGNATURES

FORESTAR GROUP INC.

By:

/s/ PHILLIP J. WEBER

Phillip J. Weber
Chief Executive Officer

Date: March 3, 2017

Pursuant to the requirements of the Securities Exchange  Act of 1934,  this report has been signed

below by the following persons on behalf of the registrant and in the capacities  and on the dates
indicated.

Signature

Capacity

Date

/s/ PHILLIP J. WEBER

Phillip J. Weber

/s/ CHARLES D. JEHL

Charles D. Jehl

/s/ SABITA C. REDDY

Sabita C. Reddy

/s/ JAMES A. RUBRIGHT

James A. Rubright

/s/ M. ASHTON HUDSON

M. Ashton Hudson

/s/ WILLIAM C. POWERS, JR.

William C. Powers, Jr.

/s/ DANIEL B. SILVERS

Daniel B. Silvers

/s/ RICHARD M. SMITH

Richard M. Smith

/s/ RICHARD D. SQUIRES

Richard D. Squires

Director and Chief Executive Officer
(Principal Executive Officer)

March 3, 2017

Chief Financial Officer
(Principal Financial Officer)

Vice President Accounting
(Principal Accounting Officer)

March 3, 2017

March 3, 2017

Chairman of the Board

March  3, 2017

Director

Director

Director

Director

Director

124

March  3, 2017

March  3, 2017

March  3, 2017

March  3, 2017

March  3, 2017

STOCKHOLDER
I N F O R M AT I O N

FORESTAR GROUP INC.

BOARD MEMBERS

James A. Rubright
Chairman of the Board and Retired Chairman and 
Chief Executive Officer of Rock-Tenn Company

M. Ashton Hudson
President and General Counsel 
of Rock Creek Capital Group, Inc.

William C. Powers, Jr.
Professor of Law at The University of Texas at Austin

Daniel B. Silvers
Managing Member of Matthews Lane Capital
Partners, LLC

Richard M. Smith
President of Pinkerton Foundation

Richard D. Squires
Managing Director and Co-Founder of 
Lennox Capital Partners, LP

Phillip J. Weber
Forestar Chief Executive Officer

Transfer Agent & Registrar
Computershare Trust Company, N.A.
250 Royall Street
Canton, MA 02021
781.575.2879

Independent Auditors
Ernst & Young, LLP, Austin, Texas

Annual Meeting
The 2017 annual meeting of our stockholders will be 
held at 6300 Bee Cave Road, Building Two, Suite 500, 
Austin, Texas on May 9, 2017 at 9:00 a.m. CDT.

Stock Listing
Forestar’s common stock is listed on the New York 
Stock Exchange under the ticker symbol FOR.

Company Website
Additional information regarding Forestar, including 
the Annual Report on Form 10-K and other periodic 
reports filed with the Securities and Exchange 
Commission, may be obtained from Forestar’s 
home page on the internet, the address of which 
is www.forestargroup.com.

A copy of Forestar’s Annual Report on Form 10-K, 
as filed with the Securities and Exchange Commis-
sion, will be sent without charge upon written request 
made to the company’s Investor Relations 
Department at the mailing address below.

Mailing Address
Forestar Group Inc.
6300 Bee Cave Road
Building Two / Suite 500
Austin, Texas 78746
512.433.5200

6300 Bee Cave Road   |   Building Two / Suite 500   |   Austin, Texas 78746   |   512.433.5200   |   www. forestargroup.com

FORESTAR GROUP INC.