Quarterlytics / Financial Services / Asset Management / Fortuna Silver Mines

Fortuna Silver Mines

fvi · TSX Financial Services
Claim this profile
Ticker fvi
Exchange TSX
Sector Financial Services
Industry Asset Management
Employees 1001-5000
← All annual reports
FY2007 Annual Report · Fortuna Silver Mines
Sign in to download
Loading PDF…
I NVESTING  IN

SILVER
I NVESTING  IN
GROWTH

2
2

3
3

San Jose Project
Ag-Au, Developing Project 

Caylloma Mine
Ag-Zn-Pb, Operating Mine

Photo: San Jose Underground Ramp

SMALL MOVES. BIG GROWTH.

pg.04

pg.05

pg.15

pg.20

pg.22

Our Vision. 
Our Mission.

Operating
Highlights

President’s
Letter

Chairman’s
Letter

Fortuna’s
Projects

pg.32
Silver’s
Run

pg.35

Financial
Statements

All figures expressed in Canadian dollars unless otherwise stated.

Growth, production and silver are key themes to the Fortuna story. Fortuna Silver 
Mines is progressing quickly towards becoming a mid-tier silver producer. Our Caylloma 
silver-zinc-lead  mine  in  Peru  completed  its  first  full  year  of  operation  in  2007  with 
production rising steadily through the period. At our 76%-owned San Jose silver-gold 
project in Mexico, high-grade drill results and pre-feasibility work continue to fast-track 
development towards engineering and construction of a mine and processing plant.

Fortuna has established a focused and aggressive strategy for rapid growth in 
Peru,  Mexico  and  all  of  Latin  America.  Management’s  extensive  experience  in  Latin 
American  mining,  exploration  and  business  development  provides  a  key  element  in 
achieving this goal.

 
 
4
4

“We promote a 
stimulating work 
environment of
high-standards and 
best-practices that 
fosters respect, 
teamwork and social 
and environmental 
responsibility.”

03

01

02

04

05

06

07

01 SIMON RIDGWAY, Chairman of the Board  02 JORGE A. GANOZA DURANT, President, CEO and Director  03 THOMAS I. VEHRS, Vice President, Exploration

04 JORGE R. GANOZA AICARDI, Vice President, Operations  05 MARK MOSELEY-WILLIAMS, Vice President, Project Development

06 LUIS DARIO GANOZA DURANT, Chief Financial Officer  07 MANUEL RUIZ-CONEJO CARLOS, Vice President, Business Development

OUR  VISION  is  to  build  a  company  valued  as  a  leading  silver  miner, 
centered on developing natural resources in Latin America. We operate 
with  a  commitment  to  profitability,  growth  and  high  standards,  while 
keeping  the  well-being  of  our  workers,  neighboring  communities  and 
the environment foremost in our operations.

OUR  MISSION  is  to  maximize  shareholder  value  through  the  rational 
acquisition,  exploration,  development  and  mining  of  silver  in  Latin 
America  with  a  commitment  to  sustainable  growth  of  geologic  silver 
resources and annual metal production.

5
5

OPERATING HIGHLIGHTS

1st Qtr 

2nd Qtr 

3rd Qtr 

4th Qtr 

Total 

Total

2007 

2007 

2006 

Ore Milled (tonnes) 

52,687 

63,806 

65,806 

68,615 

250,913  33,973

Silver (oz) 

Lead (tonnes) 

Zinc (tonnes) 

Unit cash production cost

95,473 

119,110 

132,450 

139,433 

486,466  58,844

646 

952 

1,178 

1,605 

1,049 

1,712 

1,124 

1,805 

3,771 

6,300 

326

611

(US$/tonne) 

$42.62 

$56.65 

$49.15 

$52.41 

$48.04  $38.70

Unit net smelter return

(US$/tonne) 

$90.26 

$123.65 

$133.70 

$118.41 

$117.84 

- 

FINANCIAL HIGHLIGHTS

12 mos ended 

Dec 31, 2007 

15 mos ended 

Dec, 2006

Sales 

EBITDA* 

Income (loss) before income taxes and non-controlling interest 

Net loss 

Net loss per share, basic & diluted 

Total assets 

(000s) 

$31,667 

12,891 

1,380 

(2,789) 

(0.04) 

124,446 

(000s)

3,372

-

(3,854)

(4,348)

(0.12)

59,194

*EBITDA was calculated by adding back to Operating Income < Write-off of deferred exploration costs, stock-based compensation,
depreciation, depletion and accretion. > 

2007 EBITDA

1Q 

2Q 

3Q 

4Q 

1.950

2.357

4.115

4.469

Millions of Canadian Dollars 

1 

2 

3 

4 

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
6
6

7
7

RAISED
$34.2 MILLION 
THROUGH 
PRIVATE 
PLACEMENT

GENERATED 
$31.6 MILLION
IN CONCENTRATE 

SALES

8
8

9
9

CONSOLIDATED
STRONG

OPERATING TEAMS

AT BOTH SAN JOSE
AND CAYLLOMA

CLEAR  PATH  TO 

BUILD
A  MID-TIER
SILVER 
PRODUCER

10
10

11
11

Key Milestones 2007 >

Caylloma
Completed first full year of 
production

Completed 15,318 meters
of exploration drilling

Increased plant throughput from
an initial 500 tpd to 950 tpd
(June 2008)

With respect to January 2007, 
Ag – Pb concentrate production 
increased 176% and Zn 
concentrate increased 140%
(June 2008)

San Jose
Announced five-fold increase
in silver equivalent resources
in March 2007

Outstanding drill results
continued

Underground ramp development
of  726 meters (June 2008)

Advancing with mine and
plant engineering, hydrologic 
studies, permitting and long-term 
community agreements

12
12

13
13

Key Goals for 2008 >

Caylloma
Increase production to
1050 tpd

Optimization of crushing and
mill circuits

Exploration and development
of high grade silver veins

San Jose
Complete Trinidad area in –
fill drilling

Underground development and 
mine design

Metallurgical testing and process 
design

Engineering and design of 
Infrastructure and services

Establish long-term community 
agreements

14
14

15
15

President’s Letter >

“I am extremely pleased to present this report of our achieve-
ments in 2007 and our plans for 2008 and beyond. In all 
key facets of operations, from exploration to production and 
personnel  to  funding,  we  met  or  exceeded  our  objectives 
and your company delivered a year of solid growth. As a re-
sult, we enter our next phase of growth in a strong financial 
and strategic position.”

Building a Mid-tier Silver Producer. Fortuna is a young company. We began only 

three years ago with a vision of building a Mid-tier silver producer in Latin America, 

focusing on Peru and Mexico, the world’s top silver-producing countries. In only a short 

time, we have acquired two high-quality assets one of which has become a profitable 

mine. 

Funding of $48 Million in 2007. Financially we have never been stronger. We raised 

$34.2 million by way of private placement in January 2007 and warrant conversions 

added another $21.06 million. Our funding mix also includes growing cash flow from 

the Caylloma silver-lead-zinc mine in Peru which achieved its first full year of produc-

tion in October of 2007. Metal sales reached $31.6 million during 2007 and net cash 

flow from operations totaled $13.24 million. At year-end, we reported a debt-free cash 

position of $47.2 million. We are now fully funded to meet near-term objectives and 

carry out our development plans.

 
 
16
16

17
17

Improving  Financial  Performance.  Our  financial  performance  improved  steadily 

throughout  the  year,  and  in  the  fourth  quarter  of  2007  we  generated  net  income  of 

$1.41 million despite lower base metal prices during the period. Overall, we recorded 

a net loss for the year of $2.79 million, compared to a loss of $4.35 million in 2006. 

Operating income (before interest payments and taxes) was $0.11 million after deduct-

ing $6.97 million of stock-based compensation charges. 

Outstanding Potential at San Jose. While Caylloma will help Fortuna grow for years 

to  come,  we  are  most  excited  about  the  continuing  work  at  our  San  Jose  project  in 

southern  Mexico.  The  project  is  operated  as  a  joint  venture  between  Fortuna  (76%) 

and Continuum Resources Ltd. (24%). Work carried out to date on the Trinidad Area 

has defined a significant Ag – Au resource where we have advanced from exploration to 

in-fill drilling and preliminary engineering, working towards producing a pre-feasibility 

study. We envision the Trinidad Area will become a significant, long-term producer of 

It’s important to note that the cash flow generated from Caylloma was invested in mine 

silver and gold and we have decided to fast-track permitting and development.

optimization and expansion. In fact, Caylloma totally self-funded its capital expendi-

tures during the year, a notable achievement for a new mine. We have budgeted another 

US$10million for mine improvements and exploration in 2008, all of which will come 

from  internal  cash  generation.  As  Caylloma  increases  production  and  efficiency,  the 

trend will be towards greater profitability.

Increasing Production. One of our primary goals in 2007 was to increase production 

Current  Indicated  Resources  at  the  Trinidad  Area  (NI  43  – 

101  compliant  -  see  table  pg.  29)  of  the  San  Jose  Project 

total 17.7 million ounces of silver equivalent, with 49 mil-

lion  ounces  of  silver  equivalent  Inferred.  In-fill  drilling  has 

been  carried  out  in  2007  and  will  continue  through  2008 

until  Measured  and  Indicated  Resources  supporting  a  pre-

at Caylloma throughout the year. We began 2007 at a rate of 500 tonnes per day (tpd), 

feasibility study are achieved.

“Caylloma totally 

self-funded its capital 

expenditures during 

the year, a notable 

achievement for a

new mine.”

and by December we had reached a rate of 750 tpd. At the time of this report, we were 

operating at 950 tpd. Silver, lead and zinc production in the fourth quarter increased 

46.1%, 53.2% and 74% respectively over the first quarter.

Caylloma is a large project, covering more than 26,000 hectares, but current produc-

tion comes from only two veins on a very small portion of the concession package. Many 

intriguing targets require further exploration so part of our operating budget for 2008 is 

earmarked to explore those areas with the most potential to add to our production.

San Jose’s Rapid Development. We have outlined an ag-

gressive, US$23 million budget which includes in-fill drilling, engineering and develop-

ment programs for 2008. Our plan is to secure all permits and complete underground 

access  to  the  upper  200  meters  of  mineralization  by  2009.  Preliminary  engineering 

and in-fill drilling are underway, leading to a pre-feasibility study. We plan to have com-

pleted by year end preliminary mine design and site selection for plant facilities, infra-

structure and waste/tailings disposal areas. We have also contracted for environmental 

impact and hydrological studies.

 
 
 
 
18
18

19
19

Exploration will continue on the highly prospective 58,000 hectare land package that 

surrounds  the  project.  Our  work  in  2008  will  include  reconnaissance  and  geological 

mapping to define new targets.

The  Precious  Metals  Run  Continues.  At  the  time  of  this  report,  metals  prices 

continued their historic bull run. Silver was trading consistently above US$16 an ounce 

with gold well above US$800. The fundamentals that have driven this market—Asian 

growth, a weakening U.S. dollar, inflation, and the ongoing silver supply/demand gap- 

support continued strength for the demand of metals.

Our Most Important Asset. Finally, we cannot realize our vision without strong man-

agement  and  staff.  That’s  why  we  added  many  talented  people  to  the  Fortuna  team 

during  the  year,  including  key  positions  in  mine  management,  operations,  geology/

exploration and project and business development. I am incredibly gratified for the way 

everyone at Fortuna has worked hard at building such a dynamic team. I look forward 

to reporting continued success throughout the year.

Jorge A. Ganoza Durant,

President, CEO and Director

 
 
20
20

21
21

To Our Shareholders >

A Year of Rapid Growth. We have completed our first full year of production at the 

drill intersections, indicates San Jose will become an important asset and a significant 

Caylloma Mine in Peru. I’m pleased to report that the mine’s performance has been 

source of revenue growth for years to come.

better than anticipated, with a profitable operating income of US$13 million. As we 

increase  production  and  move  into  Caylloma’s  second  year  of  operations,  we  expect 

Strategy for Continued Growth. Looking ahead, we expect to see our first revenue 

another successful year ahead. At both Caylloma and San Jose, we have reached im-

from San Jose in mid-2010. At that point, with two Latin American mines in opera-

pressive milestones in a short period. Recent advances in exploration and production 

tion, we also plan to have identified and acquired several new exploration and/or de-

indicate we will continue our record of growth in both Peru and Mexico.

velopment projects. While we are focused on Peru and Mexico, we are investigating 

opportunities in other countries of Central and South America. The great mineral belts 

Continued Strength in Silver. We have been helped, of course, by unprecedented 

of this region transcend boundaries, of course, and there are many vast tracts where 

strength in the metals markets. Our founding business model was to capitalize on ex-

exploration has to date been minimal if not non-existent. In addition, we are seeking 

pected high prices for silver, along with anticipated strength in gold and base metals. 

opportunities  to  acquire  advanced  assets  and  mid-scale,  operating  mines.  Manage-

At the same time, we believed the greatest opportunity for new discoveries would be 

ment’s  knowledge  of  regional  mining,  exploration,  geology,  regulatory  environments 

found in Latin America.

and business practices will continue to allow Fortuna to identify and acquire opportu-

Planned  Diversity.  Our  model  is  proving  both  resilient  and  profitable.  The  price 

nities.

trend for silver appears robust, driven by the same factors driving the gold market—

Teamwork. High metals prices, great projects and new discoveries have all been 

weakness  in  the  U.S.  dollar,  growing  inflation  fears  and  investment  purchases.  Thus 

essential to our growth, of course, but I believe an equally important ingredient—if not 

we’re experiencing silver prices well above US$16 per ounce. As the San Jose project 

the most important—has been putting together the right team. I wish to thank every-

comes on stream, we will add considerable gold to our product mix of silver, lead and 

one at Fortuna for their spirit of enterprise and teamwork, and I look forward to even 

zinc. This combination will offer some diversity with both precious and base metals, 

greater accomplishments ahead.

although price trends for all four commodities have remained fairly consistent over the 

past three years.

Developing  San  Jose.  While  Caylloma’s  production  growth  is  ahead  of  schedule 

(with  considerable  potential  for  resource  expansion),  our  most  important  catalyst  for 

growth is clearly San Jose. Exploration in 2007, which included a number of high-grade 

Simon Ridgway,

Chairman

 
 
 
 
 
 
 
 
 
 
 
 
22
22

23
23

Caylloma Mine

Highlights

•	 First	full	year	of	operation	in	2007

•	 Production	ahead	of	projected	levels

•	 Mine	and	processing	plant	optimization

•	 New	resource	calculation	for	2008

•	 Budgeted	US$10	million	for	exploration,	devel-

opment, tailings and plant improvements in 2008

•	 Over	12,000	hectares	of	ground	to	explore

Commodities: 

Zinc, Lead, Silver & Gold

Location: 

Arequipa, Peru

(Latitude 15° 13” S, Longitude: 71° 49” W)

Ownership: 

100% by Fortuna Silver Mines Inc.

Deposit Type:  

Intermediate-sulfidation epithermal deposit

Status: 

Mine and processing plant operating at 950 tpd

with expansion to 1050 tpd underway.

Actively exploring for new discoveries.

 
 
 
 
24
24

Caylloma Mine >

Overview. Through its wholly-owned Peruvian 

subsidiary  Minera  Bateas  S.A.C.,  Fortuna  pur-

chased  a  100%  interest  in  the  past-producing 

Caylloma Mine and related concessions in 2005. 

Following significant upgrading and modernization 

of the processing plant, the mine was returned to 

25
25

“Through constant optimizations

in the processing plant we have been able 

to surpass our production targets.”

A new updated resource estimate, based on drilling conducted through the year on the 

Animas vein, is expected during 2008.

Production Higher than Anticipated. Through a continuous optimization process, 

the plant delivered a greater throughput capacity than the 700 tpd originally contem-

plated in the first production phase. Production rates increased throughout the period, 

production in October of 2006. In 2007, its first full year of operation, Caylloma produced 

beginning at 500 tpd and reaching 750 tpd by year end. By June of 2008 the plant 

486,466 ounces of silver, 6,300 tonnes of zinc and 3,771 tonnes of lead from 250,914 

was processing 950 tpd. Management anticipates expansion to 1,050 tpd by the end 

tonnes of ore. Higher production is anticipated for 2008. 

of 2008. Lead+silver and zinc concentrates are delivered weekly to port facilities in 

Fortuna  controls  over  12,000  hectares  encompassing  the  Caylloma  Mining  District  and 

nearby Sukuytambo District of southern Peru. The rich epithermal deposits of the Caylloma 

Bonanza  Grades  on  the  Bateas  Vein.  Mining  is  presently  concentrated  on  two 

District have been worked intermittently since the start of the Spanish colonial period in 

principal veins, Animas and Santa Cata. Following discovery of bonanza silver grades on 

the 1500s, with historical production estimated at over 200 million ounces of silver.

the Bateas vein in 2007, underground development began with a goal of incorporating 

nearby Callao for sale on international markets.

AS OF YEAR-END 2007, MINERAL RESERVES AND RESOURCES AT CAYLLOMA WERE 

CALCULATED AS FOLLOWS: 

Bateas mineralization into the production mix for 2008.

Expanding Resources. Exploration of the rich Caylloma district is ongoing with a 

goal of bringing additional veins into production. More than 15 major mineralized veins 

Proven & Probable Reserves:  

343,046 tonnes @ 454 gpt Ag, 0.8 gpt Au, 0.1% Pb,

have been identified within the district.

0.1% Zn: Contained Ag 5,017,466 oz.

Measured and Indicated Resources: 

1,173,326 tonnes @ 143 gpt Ag, 0.7 gpt Au, 4.2% Zn:

Contained Ag 5,426,326 oz.

Inferred Resources: 

1,415,499 tonnes @ 305 gpt Ag, 0.4 gpt Au, 2.0% Pb,

3.1% Zn: Contained Ag 13,825,919 oz.

We drilled 15,318 meters to test various targets during 2007 and we have budgeted 

US$1.7 million for exploration in 2008. 

 
 
 
 
 
 
 
 
 
 
 
 
 
26
26

27
27

San Jose Project

Highlights
•	 17.7	M	oz	silver	equivalent	in	Measured	and

Indicated Resources

•	 49	M	oz	silver	equivalent	in	Inferred	Resources

•	 26,605	meters	of	drilling	in	2007:		17,694

  meters of in-fill drilling in Trinidad Area and

  8,911 meters of exploratory drilling in the San

Ignacio Area 

•	 Budgeted	US$23	million	for	exploration,	in-fill

drilling, engineering, design and development

in 2008

•	 Secured	surface	right	agreements	for	initial

  30 hectares 

Commodities: 

Silver & Gold

Location: 

Oaxaca, Mexico in the Taviche Mining District

(Latitude 16° 41” n, Longitude: 96° 42” W)

Ownership: 

Fortuna Silver Mines Inc. 76%,

Continuum Resources Ltd. 24%

Deposit Type:  

High-grade, low-sulfidation epithermal deposit

Status: 

Resources definition, developing project

 
 
 
 
 
 
28
28

29
29

San Jose Project >

Overview. Located only an hour’s drive from the city of Oaxaca, San Jose contains a 

Current NI 43-101 Resources. As of March 31, 2007, mineral resources are esti-

high-grade silver and gold-bearing system with outstanding exploration potential. Indicated 

mated as follows (based on drill results from 2006):

Resources in the property’s Trinidad vein system average 262.6 g/t silver and 2.19 g/t gold. 

The 58,000-hectare land package lies in a silver-gold vein district with a previously unrec-

Table 1. San Jose Mineral Resource - Cutoff Grade of 150 g/t Silver Equivalent

ognized potential.

Resource Classification 

K tonnes  Eq Ag (g/t)  Silver (g/t)  Gold (g/t)  Silver (koz)  Gold (koz)

San Jose operates under a joint venture between Fortuna (76%) and Continuum Resources 

Indicated Mineral Resources:

Ltd.  (24%).  Both  parties  contribute  to  costs  in  proportion  to  their  respective  ownership 

percentage.

- Trinidad Vein 

- Bonanza Vein 

- Paloma Vein 

824 

599 

48 

Engineering and Development in 2008. Based on outstanding drill results achieved in 

Total Indicated Resource 

1,471 

2006 and 2007, Fortuna´s management team decided to accelerate the pace of develop-

ment  of  the  Trinidad  Area.  Engineering  and  design  work  has  begun  to  build  a  1,000  to 

Inferred Mineral Resources:

1,500 tpd processing plant. The scope of the 2008 program includes:

•	

In-fill	drilling

•	 Underground	development	and	mine	design	

•	 Metallurgical	testing	and	process	design	

•	

Infrastructure	and	services	(hydrologic	studies,	energy,	etc.)

•	 Work	on	establishing	long-term	community	agreements

- Trinidad Vein 

- Bonanza Vein 

- Bonanza Splay Vein 

- Paloma Vein 

- Stockwork Zone 

Total Inferred Resource 

1,687 

1,609 

15 

373 

214 

3,898 

322.80 

453.30 

263.80 

374.00 

376.70 

443.60 

922.50 

275.50 

281.60 

391.50 

232.20 

310.50 

185.20 

262.60 

268.00 

272.60 

694.20 

194.30 

196.60 

260.60 

1.78 

2.80 

1.54 

6,151.60 

5,979.80 

285.80 

47.20

53.90

2.40

2.19 

12,417.20 

103.50

2.13 

14,536.10 

115.50

3.35 

14,102.00 

173.30

4.48 

1.59 

1.67 

334.80 

2,330.10 

1,352.70 

2.20

19.10

11.50

2.57 

32,655.70 

321.50

We  have  retained  AMEC  plc,  an  international  project  management  and  engineering  ser-

Indicated  Resources  contain  an  estimated  17.7  million  silver-equivalent  ounces.  In-

vices company, to conduct the Scoping Study. The Scoping and Pre-feasibility studies will 

ferred Resources are estimated to contain 49.1 million silver-equivalent ounces. Silver 

include a mine design plan and site selection for plant facilities, mine infrastructure and 

equivalency estimates were derived using US$10.30/oz for silver and US$525/oz for 

waste and tailings disposal areas. Underground development has also begun on a 2,000 

gold. The resulting Ag:Au ratio is 51:1. Metallurgical recoveries and net smelter returns 

meter decline main access ramp. At that time of the report, 720 meters of construction 

are assumed to be 100% only for the purposes of estimating silver equivalency.

had been delivered. 

 
 
 
30
30

31
31

San Jose Project >

Michael G. Hester of Independent Mining Consultants, Inc. is the Qualified Person for the 

The 2007 drill program encountered a number of high-grade intersections, including 

purposes of reporting of the Mineral Resources as defined by the Canadian Securities Ad-

(based on a cutoff grade of 100 g/t silver equivalent):

ministrators’ National Instrument 43-101.

Other Drill Targets on San Jose’s 50,000 Hectares Land Package. The San Jose land 

package contains vast areas of unexplored but very prospective ground. A key part of our 

work in 2008 includes ongoing generative exploration, including geochemical and geophys-

ical work. Already over 17,000 geochemical soil and stream sediment samples have been 

collected. So far this work has identified at least four areas of interest that are receiving 

follow-up detail exploration.

Exploration and Resource Definition In-Fill Drilling. Fortuna completed 26,605 meters 

of drilling in 2007. In-fill drilling focused on the Trinidad Area (17,694 meters) and San 

Ignacio Area (8,911 meters).

Drill Hole 

SJO-054 

Including 

and 

and 

and 

SJO-055 

SJO-057 

SJO-060 

including 

and 

SJO-063 

SJO-065 

SJO-068A 

SJO-068A 

SJO-071 

SJO-074 

SJO-075 

SJO-075 

SJO-079 

SJO-079 

SJO-079 

SJO-081 

including 

From  
(m) 

To 
(m) 

Interval 
(m) 

Au 
(g/t) 

2.48 

7.00 

4.52 

4.58 

8.32 

Ag 
(g/t) 

283 

510 

692 

633 

848 

11.86 

1151 

6.06 

10.85 

32.49 

17.61 

4.44 

1.43 

3.7 

3.9 

1.0 

1.5 

1.6 

2.8 

7.26 

1.41 

588 

588 

2017 

637 

1224 

183 

395 

563 

131 

758 

183 

264 

867 

143 

104.85 

6.30 

6.35 

12.80 

9.00 

2.50 

11.55 

25.10 

5.35 

3.80 

2.60 

20.90 

7.63 

6.78 

7.00 

1.25 

21.86 

2.27 

0.89 

34.25 

2.35 

13.60 

1039 

25.35 

1.15 

1.34 

9.09 

113 

634 

Ag Eq 
(g/t) 

Ag Eq 
(oz/T) 

News
Releases

410 

867 

922 

867 

1272 

1756 

897 

1141 

3674 

1535 

1450 

256 

581 

763 

182 

834 

265 

407 

1237 

215 

1733 

182 

1098 

30-May-07

16-Jul-07

16-Jul-07

16-Jul-07

16-Jul-07

16-Jul-07

21-Aug-07

21-Aug-07

21-Aug-07

21-Aug-07

21-Aug-07

21-Aug-07

5-Sep-07

5-Sep-07

5-Sep-07

5-Sep-07

12.0 

25.3 

26.9 

25.3 

37.1 

51.2 

26.1 

33.3 

107.2 

44.8 

42.3 

7.5 

17.0 

22.3 

5.3 

24.3 

7.7 

11.9 

36.1 

6.3 

50.5 

5.4 

32.0

360.70 

360.70 

411.25 

425.30 

446.00 

173.60 

149.90 

129.70 

129.70 

143.60 

292.70 

423.50 

299.5 

364.8 

164.2 

221.3 

397.97 

432.23 

345.31 

441.50 

482.45 

322.10 

345.20 

465.55 

367.00 

417.60 

438.10 

455.00 

176.10 

161.45 

154.80 

135.05 

147.40 

295.30 

444.40 

307.1 

371.6 

171.2 

222.5 

419.83 

434.50 

346.20 

475.75 

484.80 

347.45 

346.35 

 
 
 
 
 
 
 
 
 
32
32

33
33

Silver Market and Uses >

SILVER IN 2007. Industrial and Investment Demand Keep Prices High.

The biggest gains in the supply of silver came from mines, up 3.5% from 2006. As 

*All prices are in US dollars unless otherwise stated

prices remain high, new production will come on stream and continue a trend that has 

accelerated dramatically in the past decade. Mine production has increased 24% since 

The average silver price for 2007 rose to $13.38 per ounce, a 16% increase over 2006 

1998, more than offsetting declines in government sales and scrap supply. 

and the fourth straight year of double-digit annual percentage gains. By May of 2008, silver 

was trading well above $16.00 per ounce (hitting $20.80 on March 6) and by late May had 

Despite an expected decline in industrial demand and continued growth in mine supply, 

exceeded $18.00.

the Silver Institute predicts another year of price gains in 2008. The biggest factor in 

this forecast is further strength in investment demand, fueled mostly by growing infla-

The primary factors behind silver’s climb in 2007 were higher industrial demand and in-

tion fears and US dollar weakness.

creasing investment purchases. Industrial demand for silver more than offset declines in 

jewelry, silverware and especially photography. The stronger investment buying held to a 

trend established over the past decade as buyers finally removed the last of the silver over-

hang generated during the massive dishoarding in the 1980s. The surge in silver Exchange 

Traded Funds (ETFs) accelerated this process since the investment vehicles were launched 

in 2006.

While  industrial  demand  was  up  7%  from  2006,  total  world  silver  demand  declined  by 

2.1%. The sharpest drop by far was from photography, where the 128.3 million ounces 

used amounted to a 10.9% decrease from the previous year and 45% decrease over the 

past decade.

What’s driving the growth in industrial demand? Silver is the best electrical and thermal 

conductor of all metals, so it is used widely in electronic and many other industrial/techni-

cal applications. As the demand for computers, cell phones, televisions and high-tech uses 

grows, so does the need for silver as an essential component. That’s why industrial demand 

in 2007 rose the fastest in North America (8.4%), Asia (3.5%) and Europe (3%).

WORLD SILVER SUPPLY IN 2007
(MILLION OUNCES)

75%

Mine Production

WORLD SILVER DEMAND IN 2007
(MILLION OUNCES)

Source: The Silver Institute: World Silver Survey 2008

4%

Coins/Medals

18%

Jewelry

51%

Industrial

5%

20%

Government Sales

Silver Scrap

7%

Silverware

5%

Investment

15%

Photography

 
 
34
34

35
35

07 Financial Statements

pg.36
MD&A

pg.50

pg.51

pg.52

pg.54

pg.55

pg.71

Consolidated
Balance
Sheet

Consolidated
Statement of 
Deficit

Consolidated
Statement of
Operations

Consolidated
Statement of 
Cashflow

Notes and
Consolidated
Financial 
Statements

Corporate
Information

36
36

37
37

MANAGEMENT’S DISCUSSION AND ANALYSIS

Year ended December 31, 2007

CHANGE IN
FISCAL
YEAR END

In August, 2006, Fortuna Silver Mines Inc. (“Fortuna” or the “Company”) changed its fiscal year-end 
from September 30th to December 31st.  The Company’s year-end now matches that of its Peruvian 
subsidiary which owns the Caylloma Mine, resulting in an increase in the efficiency of the Company’s 
accounting operations.  A Notice of Change in Fiscal Year End was filed on sedar.com. 

Therefore, the accompanying consolidated financial statements are for the 12 month period ended De-
cember 31, 2007, with comparatives to the transitional 15 month period ended December 31, 2006 
(further referred to as “2006”).

GENERAL

This Management’s Discussion and Analysis (“MD&A”) should be read in conjunction with the audited 
consolidated financial statements of the Company for the year ended December 31, 2007 and fifteen 
month period ended December 31, 2006, prepared in accordance with Canadian generally accepted 
accounting principles.  This MD&A is prepared as of March 21, 2007.  All amounts are expressed in 
Canadian dollars unless otherwise indicated.  

BUSINESS OF
THE COMPANY

Fortuna Silver Mines Inc. is a mining company focused on producing silver and developing silver proj-
ects in Latin America.  The Company’s principal assets are the Caylloma poly metallic Mine in southern 
Peru and the San Jose Silver-Gold Project in southern Mexico.    

RECENT
DEVELOPMENTS
AND 2006
HIGHLIGHTS

Financial and Operating Results

In 2007 the Company generated a net loss of $2.79 million compared to a net loss of $4.35 million in 
2006.  For the fourth quarter of 2007 the Company generated a net profit of $1.41 million compared 
to $0.02 million in the corresponding period of 2006.  Cash generated by operating activities for 2007 
was $13.24 million compared to cash outlfow $0.78 million in 2006, and $5.86 million for the fourth 
quarter of 2007. 

The  Company´s  Caylloma  mine  had  its  first  full  year  of  operations  in  2007.    In  the  twelve  months 
250,913  tonnes  of  ore  were  treated,  and  metal  production  amounted  to  486,465  ounces  of  silver, 
6,300 MT of zinc, and 3,771 MT of lead.  Cash production cost per tonne for the year was US$48 and 
the corresponding unit net smelter return (NSR) was US$118  (cash production cost is a non-GAAP 
measure.  See page 8 for reconciliation of cash production cost to the cost of sales in the consolidated 
statement of operations).

San Jose project – resources and project update

On March 12, 2007 Fortuna published an updated resource estimate for San Jose property based on 
an 11,000 meter drilling program conducted during the first half of 2006.  The results significantly 
exceeded management’s expectations, reporting:

Indicated Mineral Resource: 1.47  million  tonnes  grading  262.6  g/t  Ag  and  2.19  g/t  Au  containing 
17.7 million Ag equivalent ounces.

Inferred Mineral Resources:  3.9  million  tonnes  grading  260.6  g/t  Ag    plus  2.57  g/t  Au  containing 
49.1 million Ag equivalent ounces.

Silver equivalency estimates were derived using US$10.30/oz for silver and US$525/oz for gold yield-
ing a Ag:Au ratio of 51:1.  Metallurgical recoveries and net smelter returns are assumed to be 100%.

This represented nearly a five fold increase in the inferred resource and the addition of 17.7 million 
indicated  Ag  equivalent  ounces  compared  to  the  previously  estimated  resource.    During  2007,  the 
Company executed a 26,605 meter drilling campaign.   Based on this work a new resource estimate is 
expected to be produced in the second quarter of 2008.

In late 2007 the engineering phase started at San Jose project.  The Company expects to conclude its 
permitting process and a pre-feasibility study in 2008 and based on existing information it plans to go 
directly into detailed engineering and construction upon conclusion of the pre-feasibility.    

Financing

During the past year, the Company was successful in raising significant funding by way of an equity 
financing; in January 2007 the Company completed a brokered private placement of 18.0 million units 
at a price of $1.90 per unit, providing gross proceeds of $34.20 million.  Each unit consists of one 
common share and one-half of a common share purchase warrant.  Each whole warrant entitles the 
holder to purchase one additional common share of the Company for 18 months at a price of $2.30.

Management Additions

On October 25, 2007 the Company announced the appointment of Mark Moseley-Williams to the new 
position of Vice President of Project Development, and on February 6, 2008 the Company announced 
the appointment Manuel Ruiz-Conejo to the new position of  Vice President of Business Development.  
Mr. Moseley-Williams is based in Oaxaca at the San Jose project site, and Mr. Ruiz Conejo is based out 
of Fortuna´s Lima office.     

38
38

39
39

MANAGEMENT’S DISCUSSION AND ANALYSIS

Year End Report – December 31, 2006

Year End Report – December 31, 2006

SELECTED 
ANNUAL 
INFORMATION

Sales 
Income (loss) before income taxes 
  and non-controlling interest 
Net loss 
per share, basic and diluted 
Total assets 
Total long-term financial liabiliites 

Twelve month 
period ended 
Dec. 2007 
31,667 

Fifteen month
period ended 
Dec. 2006
3,372

1,380 
(2,789) 
(0.04) 
124,446 
433 

(3,854)
(4,348)
(0.12)
59,194
97

$  

$  
$  
$ 
$  
$  

000 

000 
000 

000 
000 

QUARTERLY
INFORMATION

The  following  table  provides  information  for  the  eight  fiscal  quarters  ended  December  31,  2007: 
Quarters Ended

$   000 
$   000 

Revenues 
Net Income (loss) 
Net Income (loss) 
  per share, basic 
Net Income (loss) 
  per share, diluted  $ 

$ 

31-12-07 
7,930 
1,411  

30-09-07  30-06-07 
8,797 
947  

9,201 
(3,391) 

31-03-07 
5,739 
(1,756) 

31-12-06  31-09-06  31-09-06  31-03-06
0
0 
(2,371)
(1,745) 

3,370 
21  

0 
363  

0.02  

(0.05) 

0.01  

(0.03) 

0.00 

(0.04) 

0.01  

(0.09)

0.02  

(0.05) 

0.01  

(0.03) 

0.00 

(0.04) 

0.01  

(0.09)

FINANCIAL
RESULTS

During 2007 the Company generated $31.67 million of sales compared to $3.37 million in 2006.  
The previous period included only two months of commercial production.  During 2007 mine operating 
income was $13.11 million and operating income was $0.11 million after deducting $6.97 million of 
stock based compensation charges.  These results reflect the healthy margins of the Company´s operat-
ing Caylloma mine.  Operating income attributable to Caylloma for the year was $8.97 million.

For the last quarter of 2007 the Company recorded record net income of $1.41 million compared to 
$0.02 million in the corresponding quarter of 2006.  With respect to previous quarters this increase 
was achieved in spite of lower zinc prices through increased concentrate sales.  The losses of the first 
and third quarters of 2007 were driven by stock-based compensation charges of $2.31 million and 
$4.12 million respectively. 

Total cost of sales for 2007 was $18.45 million, of which $5.77 million was depletion, depreciation, 
and  accretion  (2006:  $2.18  million  and  $0.92  million  respectively).    This  corresponds  entirely  to 
production and sales from Caylloma mine.     

Sales and administrative expenses for 2007 totalled $6.13 million compared to $2.03 million for the 
fifteen months ended December 31, 2006.  The increase was largely due to the fact that 2007 was 
the first full year of operations of Caylloma mine, as well as due to higher total corporate expenses as-
sociated to the growth of the company.  The stock based compensation charge totalled $6.97 million 
for the year ended December 31, 2007, compared to $4.13 million for the fifteen month period ended 
December 31, 2006.  

Interest and other income and expenses amounted to net income of $1.53 million compared to net 
income of $0.47 million for the fifteen months ended December 31, 2006.  In 2007, this amount 
included $1.29 million of interest earned, and the increase was due to the Company holding a signifi-
cantly larger average cash balance for 2007 compared to 2006.   

Net gain on commodity contract for 2007 was $1.56 million and was comprised of a $0.01 million 
realized loss on forward lead and zinc contracts entered into with a bank to fix the final settlement price 
of metal delivered in concentrates, where the final settlement price is yet to be set at a future quota-
tional period according to contract terms, a realized gain of $0.10 million on  lead and zinc derivative 
contracts  (Asian  style  options)  entered  into  with  a  bank  as  part  of  a  medium-term  price  protection 
program, and $1.45 million unrealized gain on derivative positions outstanding at year end associated 
with the same price protection program.

Interest and finance expenses for 2007 were $0.09 million compared to $0.02 million in 2006.  These 
interest expenses relate to short-term loans taken in the last quarter of 2006 and paid off in the first 
quarter of 2007.

Foreign exchange loss recorded for the year was $1.67 million, compared to a gain of $0.67 million for 
the fifteen months ended December 31, 2006.  The Company holds its foreign assets in US and local 
currencies which have depreciated against the Canadian dollar throughout 2007.  Under the temporal 
method for translation of financial statements which the Company currently uses, the losses arising 
from the translation to the stronger Canadian dollar are included in the statement of operations.

Write-off of deferred exploration costs was $0.01 million in 2007 compared to $0.04 million for the 
fifteen months ended December 31, 2006.  This consisted mainly of regional exploration expenses.   

In 2007, the Company recognized a loss on disposal of capital assets of $0.06 million in connection 
with disposition of minor equipment at Caylloma mine.

The $4.26 million Income tax provision recorded in 2007 (2006: $0.49 million) consisted of current 
and future income tax expense.  Current income tax for the period, including the worker profit sharing 
plan regulated by Peruvian law was $0.54 million (2006: nil).  Future income tax expense, amounting 
to $3.7 million (2006: $0.49 million) mainly related to temporary differences arising on amounts of 
mineral properties at Peruvian operations.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
40
40

41
41

MANAGEMENT’S DISCUSSION AND ANALYSIS

Year End Report – December 31, 2006

Year End Report – December 31, 2006

RESULTS OF
OPERATIONS

Peru – Caylloma Poly metallic Mine

Caylloma Mine 

Tonnes milled 
Grade per tonne 
Silver (oz) 
Lead (%) 
Zinc (%) 

Recoveries 
Silver (%) 
Lead (%) 
Zinc (%) 

Production (metal contained) 
Silver (oz) 
Lead (tonnes) 
Zinc (tonnes) 

Unit cash production cost (US$/tonne) 
Unit Net Smelter Return (US$/tonne) 

Mar-31 

Jun-30 

Sep-30 

Dec-31 

Total

52,687 

63,806 

65,806 

68,615 

250,913

2.23 
1.39 
2.65 

71.39 
88.59 
84.16 

95,473 
646 
1,178 

42.62 
90.26 

2.29 
1.67 
2.92 

73.28 
89.22 
86.22 

119,110 
952 
1,605 

46.65 
123.65 

2.45 
1.80 
3.01 

75.75 
88.50 
86.51 

132,450 
1,049 
1,712 

49.15 
133.70 

2.43 
1.87 
3.09 

77.74 
87.51 
85.09 

139,433 
1,124 
1,805 

52.41 
118.41 

2.36
1.70
2.93

74.75
88.43
85.56

486,466
3,771
6,300

48.04
117.84

The 100% owned Caylloma mine had its first full year of production in 2007 with total ore milled at 
250,914 tonnes.  The mill started the year at a 500 tpd throughput rate and closed the year at an aver-
age monthly rate of 750 tpd.  Overall, design parameters like metal recovery and concentrate grades 
were achieved in a shorter period than originally planned and production ramp up to design capacity was 
achieved faster than expected.  In the fourth quarter of 2007 metal production increases with respect to 
the first quarter of 2007 for silver, lead, and zinc, were 46.1%, 53.2%, and 74% respectively. 

Mine  production  throughout  the  year  took  place  principally  on  the  poly  metallic  Animas  vein  which 
provided 76% of ore sourced to the mill in 2007.  Other sources of ore were: Santa Cata vein (9%), old 
stockpiles fed into the mill during the first 5 months of operations (5%), and ore from developments 
(10%).  Head grades also increased steadily throughout the year as expected reflecting the exhaustion 
of old low grade stockpiles and an increased production from the Animas Central ore shoot, where the 
Company focused its development and preparation efforts, in line with the 2007 mine plan.

Through a continuous optimization process in the crushing and grinding circuit during 2007 the pro-
cessing plant has delivered a greater throughput capacity than the 700 tpd originally contemplated 
in the plant design for this first phase of production.   Currently the plant is achieving up to 830 tpd.  
Silver metal recovery in the lead concentrate was taken from an average of 71% for the first quarter 
of 2007 to 78% in the fourth quarter of 2007, well above the expected 74%.  This was achieved by 
re-circulating the underflow of the lead-silver circuit flotation cells for regrinding with negligible ad-
ditional investment.  

Cash production cost per tonne of treated ore evolved from US$42.95 for the first quarter of 2007 to 
US$52.41 for the fourth quarter of the year, and the average for 2007 was US$48.46.  Out of this 
unit cash production cost for the year, the increase in 8,910 tonnes of ore stock piles carried in inven-
tory  accounts for US$1.4 and approximately 16,000 tonnes of broken ore held in shrinkage stopes 
not shown in inventory accounts for approximately another US$1.0.  This accumulation in ore stock 
took place mainly during the second semester of the year which contributes to the upward trend in unit 
costs during this period.  In particular, during the fourth quarter of 2007 the main driver of the sharp 
increase in unit costs has been increased mine preparation as the mine is being prepared for higher 
throughput.    

Based on upward cost trends in mine supplies, particularly steel and metallurgical reagents, as well as 
the expected impact of strong local currency appreciation in the last months of 2007 the Company is 
expecting  cash production costs to remain around US$50 per tonne for 2008 (cash production cost is 
a non-GAAP measure.  See page 8 for reconciliation of cash production cost to the cost of sales in the 
consolidated statement of operations).

The processing plant is permitted and practically ready to accommodate production increments up to 
1,050 tonnes per day as a yearly average.  Management has been accelerating development and prepa-
ration of stopes on the Ag-Zn-Pb Animas vein with the objective of achieving full throughput capacity 
by 2008.  During the third quarter of 2007 the Company embarked on an investment plan designed to 
address infrastructure requirements associated with the expansion at Caylloma, and which consisted 
mainly  of  a  tailings  dam  expansion,  a  main  extraction  level  for  the  Animas  vein,  and  connection  to 
a new power line for increased energy access.  The first two items are well underway, but the energy 
project is currently delayed due to ongoing negotiations including neighboring mines and the energy 
company owner of the main power line in the area.  As a result of this, a minimum increase to 900 tpd 
has been planned for 2008, where the timing for full achievement of 1,050 tpd will depend on the 
resolution of factors currently out of management’s control.

A total of 15,318 meters were drilled testing various targets during 2007.  The Company is expecting a 
new updated resource estimate, based on the drilling conducted through the year on the Animas vein, 
for the second quarter of 2008. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
  
42
42

43
43

MANAGEMENT’S DISCUSSION AND ANALYSIS

Year End Report – December 31, 2006

RESULTS OF
OPERATIONS
(continued)

It is important to note the discovery of Bonanza silver grades on the north-east extension of the Bateas 
vein, as published on a March 10, 2008 news release.  Highlights of the drilling on Bateas included 
1.6 meters at 6,000 g/t Ag. The Company has initiated the necessary  underground development to 
incorporate Bateas mineralization in the production plan for 2008.  The Company has an exploration 
budget of US$ 1.7 million and will be drill-testing multiple targets in 2008.

Year End Report – December 31, 2006

Acquisitions

Fortuna is constantly evaluating new mining opportunities in order to meet our corporate objective of 
building significant silver inventory and cash flow, by acquiring advanced projects or operating mines 
from private parties in Latin America.  

Mexico – San Jose Silver-Gold Project

Cash cost per tonne (non-GAAP measures)

On March 12, 2007 the Company announced the latest resource estimate for the San Jose project, the 
details of which are noted above.   Subsequent to this, the Company executed a 26,605 meter drilling 
campaign which concluded on December 2007.   17,694 meters were drilled in the San Jose area and 
8,910 meters were drilled on San Ignacio, the southern extension of the mineralized structure, looking 
to discover a new high grade shoot.  The results obtained in the San Jose area have been consistent 
and were made public through six news releases dated May 30, July 16, August 21, and September 
6, 2007, and January 16, and February 21, 2008.  Based on these results a new resource estimate is 
expected during the second quarter of 2008.  Drilling conducted in the southernmost San Ignacio area 
is still pending assay results and an interpretation that will allow follow up work recommendations.

On  the  greater  40,000  hectare  land  package  a  generative  exploration  program  is  being  conducted. 
Already over 17,000 geochemical soil and stream sediment samples have been collected. Up to date 
this exploration work has allowed to delineate 4 areas of interest that are receiving follow up detailed 
exploration.  

During the last quarter of 2007 the Company awarded several studies as part of the engineering phase 
that has initiated at the project.  These include a hydrologic study awarded to Water Management Con-
sultants, the environmental impact study awarded to Clifton Associates Ltd., mill and tailings dam site 
selection awarded to AMEC, and a scoping study awarded to AMEC as well.  A pre-feasibility study, as 
well as additional metallurgical tests is expected to be awarded early in the second quarter of 2008.

The excavation of an underground ramp commenced at the end of the second quarter of 2007.  Up to 
March 15, 2008, 284 meters of decline had been completed.  Poor rock conditions and surface weath-
ering in the initial segment of the ramp have caused a slower advance then the initially projected 170 
meters per month.  Rock conditions have now normalized.  The ramp has been designed based on the 
existing geologic model and will provide the main access for future underground operations.

The  Company  expects  to  conclude  its  permitting  process  and  the  pre-feasibility  study  in  2008  and 
based on existing information it plans to go directly into detailed engineering and construction upon 
conclusion of the pre-feasibility.    

Cash  cost  per  tonne  is  a  key  performance  measure  that  management  uses  to  monitor  performance.  
These performance measures have no meaning within Canadian Generally Accepted Accounting Prin-
ciples (“Canadian GAAP”), and, therefore, amounts presented may not be comparable to similar data 
presented by other mining companies.

The following table presents a reconciliation of cash production costs per tonne of processed ore to the 
cost of sales in the consolidated statement of operations:

Cost of sales 
Change in inventory (ore and concentrate stock piles) 
Depletion, depreciation, and accretion 

Total cash production cost 

Total processed ore (tonnes) 

Cash production cost per tonne of processed ore (US$) 

CAD$ 
$’000 

18,447 
382 
(5,766) 

 13,063 

US$
$’000
 @ 0.9308

17,170
355
(5,367)

12,159

 250,914

48.46

LIQUIDITY
AND CAPITAL
RESOURCES

The Company’s cash resources and liquid investments increased during the year ended December 31, 
2007 by $45.60 million to $47.24 million.  

For 2007 operating activities generated a net cash amount of $13.24 million.  

During  2007  the  Company  invested  a  total  amount  of  $10.52  million  in  mineral  properties,  where 
investments in Caylloma and San Jose accounted for $6.21 million and $4.31 million respectively.  
Total amount invested in 2007 in plant and equipment was $5.80 million, where Caylloma and San 
Jose  accounted  for  $2.20  million  and  $3.60  million  respectively.    Additionally,  the  investments  in 
mining  properties  and  projects  in  Mexico  demanded  total  value  added  tax  disbursements  of  $1.03 
million.  This value added tax is refundable and is included as part of current assets as at December 
31, 2007.

  
 
  
  
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
44
44

45
45

MANAGEMENT’S DISCUSSION AND ANALYSIS

Year End Report – December 31, 2006

Year End Report – December 31, 2006

LIQUIDITY
AND  CAPITAL
RESOURCES
(continued)

During 2007, Caylloma was successful in self-funding its capital expenditure needs and generating 
free cash flow.  Moving forward management expects ongoing and expansion capital needs for 2008 
to continue to be self-financed by internally generated cash from operations.  In net terms over the 
past fiscal year our corporate funding needs were met with the issuance of common shares for total net 
proceeds of $55.53 million.  This was comprised of $1.96 million from the exercise of stock options, 
$21.06 million from the exercise of warrants, and $32.51 million of net proceeds from January 2007 
private placement.

Also during 2007 the Company paid back short term debt of US$5.55 million raised in 2006. 

With regards to San Jose project, management expects investments of up to US$19 million over the 
next 12 months (Fortuna´s cost share is 76% of this amount) on advanced engineering and further 
exploration of the surrounding area.  These investments will be funded through internal cash reserves.

As at December 31, 2007, the Company had working capital of $51.16 million compared to working 
capital of $0.11 million at December 31, 2006.  

At December 31, 2007, due to related parties consists of $0.01 million (December 31, 2006 - $0.03 
million) owing to an officer and to companies with a common director. These amounts were incurred as 
a result of shared administrative costs. These amounts are unsecured, non-interest bearing and payable 
in the normal course of business. 

CRITICAL
ACCOUNTING 
ESTIMATES

The preparation of financial statements in conformity with generally accepted accounting principles re-
quires management to make estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the dates of the consolidated financial 
statements and the reported amounts of revenue and expenses during the reporting periods.  Signifi-
cant items subject to such estimates and assumptions include the fair values of financial instruments 
and derivatives, determination of mineral reserves, the carrying amount of mineral property, plant and 
equipment, assay grades of metal concentrates sold, valuation of inventories and future income taxes, 
recoverability of receivables, provisions for asset retirement obligation and reclamation, fair value esti-
mation of acquisitions and stock-based awards.  Actual results could differ from those estimates.

As at March 21, 2008 the Company has 9.68 million warrants outstanding with expiry date of July 11, 
2008 and a strike price of $2.30.  The exercise of these warrants could potentially bring in cash to the 
Company in the amount of $22.26 million.

FINANCIAL 
INSTRUMENTS

The carrying value of cash and cash equivalents, receivables, due from/to related parties and accounts 
payable and accrued liabilities approximate their fair value because of the short-term maturity of those 
instruments.  

Management believes the Company’s financial position after the closing of its January financing as well 
as results of its ongoing operation in Caylloma is sufficient to support the Company’s  operating and 
capital requirements on an ongoing basis.  Actual funding requirements may vary from those planned 
due to further acquisition opportunities.  Management believes it will be able to raise equity capital 
or access debt facilities as required in both the short and long term, but recognizes the uncertainty 
attached thereto. 

RELATED PARTY
TRANSACTIONS

The Company incurred charges from directors, officers, and companies having a common director or 
officer as follows:  

Mineral property costs – geological fees 
Consulting fees 
Salaries and wages 
Management fees 

$ 000 
$ 000 
$ 000 
$ 000 

Year ended   15 Months ended
December 31,
2006

December 31, 
2007 

45 
188 
108 
266 

174
75
16
146

These charges were measured at the exchange amount, which is the amount agreed upon by the trans-
acting parties.

The Company enters into derivative contracts to manage its exposure to fluctuations in base metal pric-
es.  These contracts are marked-to-market at the end of each period, and the changes in estimated fair 
value are recorded as an unrealized gain (loss) on commodity contracts in the statement of operations.  
As at December 31, 2007 the Company estimated the fair value of the outstanding contracts at $1.47 
million, which was recorded as unrealized gain in the consolidated statements of operations, with cor-
responding derivative asset recognized in the consolidated balance sheet.  The estimated fair value was 
determined based on using applicable valuation techniques for commodity options with reference to the 
published marked prices for underlying commodities quoted at London Metal Exchange.  

The net amount of settled positions in 2007 which were recorded in the statement of operations under 
net gain on commodity contract was $0.09 million.  

The long-term investments into marketable securities are classified as available-for-sale and are mea-
sured at fair value at the end of each period.  Fair value of these investments is determined based on 
published market prices of underlying securities.  Change in fair values of available-for-sale marketable 
securities is recognized in other comprehensive income.  During 2007, the Company recorded other 
comprehensive loss of $0.05 million relating to change in fair value of marketable securities, which 
offset other comprehensive gain of $0.05 million for measurement of these securities at fair value on 
adoption of financial instrument standards on January 1st, 2007.  The amounts are net after tax.  

 
 
 
 
 
 
 
46
46

47
47

MANAGEMENT’S DISCUSSION AND ANALYSIS

Year End Report – December 31, 2006

Year End Report – December 31, 2006

OTHER DATA

Additional information related to the Company is available for viewing at www.sedar.com. 

Share Position and Outstanding Warrants and Options
The  Company’s  outstanding  share  position  at  March  21,  2008  is  85,321,659  common  shares.    In 
addition,  a  total  of  19,071,779  share  purchase  warrants  and  incentive  stock  options  are  currently 
outstanding as follows:

Type of Security 

Number 

Exercise Price 

Expiry Date

Warrants 

Options 

9,681,424 
862,117 
  1,613,238 
12,156,779 

39,000 
30,000 
250,000 
270,000 
451,000 
60,000 
200,000 
280,000 
860,000 
225,000 
20,000 
50,000 
1,385,000 
80,000 
15,000 
50,000 
50,000 
50,000 
2,025,000 
250,000 
25,000 
   250,000 
6,915,000 

$2.30 
$0.345 
$0.345 

July 11, 2008
June 27, 2010
November 17, 2010

$0.37 
$0.80 
$2.82 
$1.35 
$2.29 
$1.75 
$1.75 
$1.55 
$1.66 
$1.61 
$1.90 
$1.96 
$2.22 
$2.75 
$3.09 
$3.10 
$3.10 
$3.05 
$3.22 
$2.97 
$3.10 
$2.52 

December 2, 2009
July 24, 2010
October 9, 2010
February 5, 2016
March 30, 2016
May 8, 2016
May 22, 2016
July 5, 2016
July 10, 2016
September 13, 2016
November 20, 2016
November 23, 2016
January 11, 2017
February 6, 2017
April 22, 2017
May 31, 2017
June 17, 2017
June 27, 2017
July 2, 2017
September 23, 2017
October 24, 2017
February 5, 2018

CHANGE IN 
ACCOUNTING 
POLICY

On  January  1,  2007,  the  Company  adopted  the  provisions  of  CICA  Sections  1530  “Comprehensive 
Income”, 3251 “Equity”, 3855 “Financial Instruments – Recognition and Measurement”, 3861 “Fi-
nancial Instruments – Presentation and Disclosure”, and 3865 “Hedges”.  These sections address the 
classification, recognition and measurement of financial instruments and hedges in the financial state-
ments and inclusion of other comprehensive income.

Comprehensive income is the change in the net assets of a company arising from transactions, events 
and circumstances not related to shareholders.   It consists of net income and other comprehensive 
income, which includes items that would not normally be included in net income such as unrealized 
gains and losses on available-for-sale securities.

As a result of adopting these new standards at January 1, 2007, the Company recorded an unrealized 
gain of $0.45 million relating to the change in accounting for financial assets classified as “available-
for-sale”.  As a result of change in accounting policy, these financial assets are measured at fair value 
instead of cost.  This increase was reported as a one-time cumulative effect to other comprehensive 
income.  

Additional detail relating to changes in accounting policy with regards to financial instruments can be 
found in Note 4 of the consolidated financial statements as at and for the twelve months ended De-
cember 31, 2007.

FORWARD 
LOOKING 
INFORMATION

Certain statements contained in this MD&A and elsewhere constitute forward-looking statements. Such 
forward-looking  statements  involve  a  number  of  known  and  unknown  risks,  uncertainties  and  other 
factors which may cause the actual results, and performance of achievements of the Company to be 
materially different from any future results, performance or achievements expressed or implied by such 
forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking 
statements,  which  speak  only  as  of  the  date  the  statements  were  made,  and  readers  are  advised  to 
consider such forward-looking statements in light of the risks set forth below.

RISKS AND 
UNCERTAINTIES

The most significant risk affecting the profitability and viability of the Company’s mining operations is 
the fluctuation of metal prices.  Volatility of metal prices is high by historic measures and strong down-
turns on these prices can have significant adverse effects on the continuity of the Company’s opera-
tions.  In order to mitigate this risk in the medium term, the Company has put in place price protection 
strategies for approximately 50% of its zinc and lead metal production during twelve months from the 
original contract dates up to January 2009.  

The Company´s reporting currency is the Canadian dollar, however the Company’s foreign assets as well 
as most of its commercial transactions are held and take place in US and local currencies.  As a con-
sequence, the financial results of the Company´s operations as reported in Canadian dollars are subject 
to changes in value of the Canadian dollar relative to US and local currencies.  

                          
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
48
48

49
49

MANAGEMENT’S DISCUSSION AND ANALYSIS

Year End Report – December 31, 2006

RISKS AND 
UNCERTAINTIES

The business of mineral exploration and extraction involves a high degree of risk.  Few properties that 
are in the exploration stage ultimately become producing mines.  The Company’s mineral properties 
are located in emerging nations and consequently may be subject to a higher level of risk compared to 
developed countries.  Operations, the status of mineral property rights, title to the properties and the 
recoverability of amounts shown for mineral properties in emerging nations can be affected by changing 
economic, regulatory, and political situations.  

INTERNAL 
DISCLOSURE 
CONTROLS AND 
PROCEDURES

The Company evaluated the effectiveness of the design and operation of the disclosure controls and 
procedures as of December 31, 2007 under the supervision of the Chief Executive Officer (“CEO”) 
and the Chief Financial Officer (“CFO”).  Based on the results of this evaluation the CEO and the CFO 
have concluded that such disclosure controls are sufficiently effective to provide reasonable assurance 
that material information relating to the Company is made known to management and disclosed in ac-
cordance with the applicable securities laws.

Management  is  responsible  for  establishing  a  system  of  internal  control  over  financial  reporting  to 
provide reasonable assurance regarding the reliability and integrity of the Company´s financial informa-
tion and the preparation of its financial statements in accordance with Canadian generally accepted 
accounting  principles.    Management  of  the  Company  has  evaluated  design  of  internal  control  over 
financial reporting as of December 31, 2007 and has concluded there are no material weaknesses.  
Management continues to review and refine its internal controls and procedures.

In 2006 the Company reported material weaknesses in the design of internal control over financial re-
porting.  Throughout 2007 management has addressed this by ensuring adequate advice on Canadian 
GAAP is available to account for complex transactions.       

KPMG LLP 
Chartered Accountants 
PO Box 10426 777 Dunsmuir Street 
Vancouver BC V7Y 1K3  Canada

Telephone (604) 691-3000
Fax (604) 691-3031
www.kpmg.ca

AUDITORS’ REPORT TO THE SHAREHOLDERS

We have audited the consolidated balance sheet of Fortuna Silver Mines Inc. as at December 31, 
2007 and 2006 and the consolidated statements of operations and comprehensive loss, sharehold-
ers’ equity and cash flows for the year ended December 31, 2007 and the fifteen month period ended 
December 31, 2006. These financial statements are the responsibility of the Company’s manage-
ment. Our responsibility is to express an opinion on these financial statements based on our audits. 

We conducted our audits in accordance with Canadian generally accepted auditing standards. Those 
standards require that we plan and perform an audit to obtain reasonable assurance whether the
financial statements are free of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. An audit also includes 
assessing the accounting principles used and significant estimates made by management, as well as 
evaluating the overall financial statement presentation.

In our opinion, these consolidated financial statements present fairly, in all material respects, the 
financial position of the Company as at December 31, 2007 and 2006 and the results of its opera-
tions and its cash flows for the year ended December 31, 2007 and the fifteen month period ended 
December 31, 2006 in accordance with Canadian generally accepted accounting principles.

Chartered Accountants
Vancouver, Canada
March 20, 2008

KPMG LLP, a Canadian limited liability partnership is the Canadian member firm of KPMG International, a Swiss cooperative.

 
 
 
 
50
50

51
51

FORTUNA SILVER MINES INC.

(Formerly Fortuna Ventures Inc.)

DECEMBER 31, 2007 AND DECEMBER 31, 2006

Expressed in thousands of Canadian Dollars

CONSOLIDATED
BALANCE SHEETS

 Dec. 31, 2007 

 Dec. 31, 2006

CURRENT
Cash and cash equivalents  
Derivatives (Note 5) 
Accounts receivable and prepaid expenses (Note 6) 
GST and value added taxes 
Inventories (Note 7) 

LONG-TERM INVESTMENTS (Note 8) 
PROPERTY, PLANT & EQUIPMENT (Note 9) 
MINERAL PROPERTIES (Note 10) 

ASSETS

$ 

47,240 
1,400 
2,051 
5,147 
1,693 

57,531 

908 
13,669 
52,338 

$ 

124,446 

LIABILITIES

CURRENT
Accounts payable and accrued liabilities  
Due to related parties, net (Note 11) 
Current portion of obligation under capital lease (Note 12) 
Loans (Note 12) 

$ 

OBLIGATIONS UNDER CAPITAL LEASE (Note 12) 
ASSET RETIREMENT OBLIGATION (Note 13) 
FUTURE INCOME TAX LIABILITY (Note 14) 
NON-CONTROLLING INTEREST (Note 10) 

SHAREHOLDERS’ EQUITY

SHARE CAPITAL (Note 15) 
CONTRIBUTED SURPLUS  
DEFICIT 
ACCUMULATED OTHER COMPREHENSIVE INCOME (Note 16) 

5,917 
14 
439 
- 
6,370 

433 
1,916 
8,069 
6,593 
23,381 

100,159 
11,770 
(11,008) 
144 
101,065 

$ 

$ 

$ 

1,641
-
1,901
3,738
826

8,106

741
7,806
42,541

59,194

2,193
27
45
5,730
7,995

97
1,758
4,910
3,227
17,987

43,341
6,085
(8,219)
-
41,207

CONSOLIDATED 
STATEMENTS OF 
OPERATIONS AND 
COMPREHENSIVE 
LOSS

FORTUNA SILVER MINES INC.

(Formerly Fortuna Ventures Inc.)

FOR THE YEAR ENDED DECEMBER 31, 2007 AND 

FOR THE FIFTEEN MONTH PERIOD ENDED DECEMBER 31, 2006

Expressed in thousands of Canadian Dollars, except for share and per share amounts

Year ended 
  Dec. 31, 2007 

15 month
period ended
Dec. 31, 2006

Sales 
Cost of sales 
   (including depletion,  depreciation and accretion of $5,766 and $919) 

$ 

MINE OPERATING INCOME 
Selling, general and administrative expenses 
   (includes depreciation of $32 and $0) 
Stock-based compensation (Note 15) 
Write-off of deferred exploration costs 

OPERATING INCOME (LOSS) 

Interest and other income and expenses 
Interest and finance expenses 
Net gain on commodity contracts (Note 5) 
Loss on disposal of property, plant and equipment 
Gain on disposal of investment 
Foreign exchange (loss) gain  

INCOME (LOSS) BEFORE INCOME TAXES
AND NON-CONTROLLING INTEREST 

Income tax provision (Note 14) 
Non-controlling interest 

NET LOSS FOR THE PERIOD 
Other comprehensive loss, net of tax 
   Unrealized loss on available for sale long-term investments (Note 8) 

$ 

COMPREHENSIVE LOSS FOR THE PERIOD 

Loss per share - Basic and diluted  
Comprehensive loss per share - Basic and diluted  

$ 
$ 

31,667 

18,447 

13,220 

6,127 
6,974 
12 
13,113 

107 

1,529 
(90) 
1,558 
(59) 
- 
(1,665) 
1,273 

1,380 

4,261 
(92) 

(2,789) 

(305) 

(3,094) 

(0.04) 
(0.04) 

$ 

$ 

$ 
$ 

3,372

2,175

1,197

2,025
4,132
40 
6,197

(5,000)

470
(23)
-
-
26
673
1,146

(3,854)

494
-

(4,348)

-

(4,348)

(0.12)
(0.12)

$ 

124,446 

$ 

59,194

Weighted average number of shares outstanding 

71,602,275 

36,834,106

Nature and continuance of operations (Note 1)
Commitments (Note 19)
Subsequent events (Note  20) 

APPROVED BY THE DIRECTORS: 

Jorge Ganoza Durant, 
Director 

  Simon Ridgway,
Director

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
52
52

53
53

FORTUNA SILVER MINES INC.

(Formerly Fortuna Ventures Inc.)

FOR THE YEAR ENDED DECEMBER 31, 2007 

AND FOR THE FIFTEEN MONTH PERIOD ENDED DECEMBER 31, 2006

Expressed in thousands of Canadian Dollars, except for share amounts

...CONTINUED

(Formerly Fortuna Ventures Inc.)

FOR THE YEAR ENDED DECEMBER 31, 2007 

AND FOR THE FIFTEEN MONTH PERIOD ENDED DECEMBER 31, 2006

Expressed in thousands of Canadian Dollars, except for share amounts

CONSOLIDATED 
STATEMENTS OF 
SHAREHOLDERS’ 
EQUITY

Share 
subscriptions 
and obligation 
to issue shares 
and warrants

         Share Capital

Shares 

Amount 

Contributed 
surplus

 (Deficit)

Total 
Shareholders’ 
Equity

Balance – 
   September 30, 2005 

20,083,465 

$  12,164 

$ 

6,616 

$ 

296 

$ 

(3,871) 

$ 

15,205

CONSOLIDATED 
STATEMENTS OF 
SHAREHOLDERS’ 
EQUITY

Exercise of options 

650,000 

424 

Exercise of warrants 

6,124,631 

5,601 

- 

- 

Private placement for cash 

16,700,000 

22,050 

(2,031) 

Private placement 
   commission non-cash 
   transaction 

Private placement 
   acquisition non-cash 
   transaction 

760,261 

1,140 

- 

1,897,621 

2,714 

(2,714) 

- 

- 

- 

- 

- 

Fair value of share purchase 
   warrants issued 

- 

Property finders fee non-cash 
   transaction 

50,000 

Property acquisition non-cash 
   transaction 

Loan fee 

168,417 

153,333 

Transfer of contributed surplus 
   on exercise of options 

Stock based compensation 

Issue costs 
   (non-cash amount $1,140) 

(Loss) for the period 

- 

- 

- 

- 

- 

68 

285 

276 

214 

- 

(1,595) 

- 

Balance December 31, 2006   46,587,728 

$  43,341 

$ 

(1,871) 

1,871 

- 

- 

- 

(214) 

4,132 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

424

5,601

20,019

1,140

-

-

68

285

276

-

4,132

(1,595)

(4,348) 

(4,348)

$ 

6,085 

$ 

(8,219) 

$ 

41,207

         Share Capital

Shares 

Amount

Contributed 
Surplus

Accumulated 
other 
Comprehensive 
Income

Total 
Shareholders’ 
Equity

(Deficit)

46,587,728 

$  43,341 

$ 

6,085 

$ 

(8,219) 

$ 

- 

$ 

41,207

Balance – 
   December 31, 2006  

Cumulative impact of 
   accounting changes, 
   net of tax (Note 4) 

- 

- 

Exercise of options 

1,753,600 

1,957 

Exercise of warrants 

14,214,035 

21,057 

Private placement for cash 

18,000,000 

34,200 

Private placement 
   commission non-cash
    transaction 

Transfer of contributed surplus 
   on exercise of options 

Stock based compensation 

Issue costs (non-cash
  amount $802) 

(Loss) for the period 

Other comprehensive (loss),
  net of tax 

422,300 

802 

- 

- 

- 

- 

- 

1,289 

(1,289) 

- 

6,974 

(2,487) 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

(2,789) 

449 

- 

- 

- 

- 

- 

- 

- 

- 

449

1,957

21,057

34,200

802

-

6,974

(2,487)

(2,789)

- 

(305) 

(305)

Balance December 31, 2007   80,977,663 

$  100,159 

$ 

11,770 

$ 

(11,008) 

$ 

144 

$  101,065

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
54
54

55
55

FORTUNA SILVER MINES INC.

(Formerly Fortuna Ventures Inc.)

FOR THE YEAR ENDED DECEMBER 31, 2007 AND 

FOR THE FIFTEEN MONTH PERIOD ENDED DECEMBER 31, 2006

Expressed in thousands of Canadian Dollars

FORTUNA SILVER MINES INC.

(Formerly Fortuna Ventures Inc.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Expressed in thousands of Canadian Dollars, except for share and per share amounts

CONSOLIDATED 
STATEMENTS OF 
CASH FLOWS

OPERATING ACTIVITIES
Net (loss) for the period 
Items not involving cash 

Depletion and depreciation  
Accretion expense 
Future income tax 
Stock based compensation 
Unrealized (gain) on commodity contracts 
Non-controlling interest 
Write-off of deferred exploration costs 
(Gain) on disposal of investment 
Loss on disposal of equipment 
Foreign exchange (gain) 

Changes in non-cash working capital items 

Accounts receivable and prepaid expenses 
Inventories 
Accounts payable 
Payments (to) from related parties (Note 11) 

Net cash from (used in) operating activities 

FINANCING ACTIVITIES 

Proceeds on issuance of common shares 
Capital lease obligations 
Repayment of debt (Note 12) 
Proceeds from loans 
Net cash from financing activities 

INVESTING ACTIVITIES 

Purchase of long-term investment 
Mineral property expenditures 
Value added taxes on purchase of property, plant and equipment 
Property, plant & equipment expenditures 
Proceeds from disposal of equipment 

Net cash used in investing activities 

INCREASE (DECREASE) IN CASH 
Cash and cash equivalents – beginning of period 

CASH AND CASH EQUIVALENTS – 
END OF PERIOD 
Supplementary disclosure of cash flow information: 
Cash (received) paid for interest 
Cash paid for income taxes 
Non-cash transactions (Note 18)

$ 

$ 
$ 

Year ended 
  Dec. 31, 2007 

15 month
  period ended
 Dec. 31, 2006

$ 

(2,789) 

$ 

(4,348)

5,640 
158 
3,717 
6,974 
(1,466) 
(92) 
12 
- 
59 
(515) 

(527) 
(798) 
2,877 
(13) 
13,237 

55,528 
(132) 
(5,730) 
- 
49,666 

- 
(10,515) 
(1,033) 
(5,795) 
39 
(17,304) 

45,599 
1,641 

47,240 

(1,504) 
608 

739
180
494
4,132
-

40
(26)
-
(272)

(2,256)
(826)
1,367
19
(757)

25,589
(29)
(5,070)
5,685
26,175

(1,000)
(20,657)
(3,302)
(4,668)
-
(29,627)

(4,209)
5,850

1,641

84
-

$ 

$ 
$ 

01. NATURE AND 
CONTINUANCE OF 
OPERATIONS

Fortuna Silver Mines Inc. (the “Company”) is engaged in silver mining and related activities, including 
exploration, extraction, and processing.  The Company operates the Caylloma zinc/lead/silver mine in 
southern Peru and is currently developing the San Jose silver/gold project in Mexico.  

The Company’s continuing operations and the recoverability of amounts shown for its exploration stage 
mineral  properties  are  dependent  upon  the  availability  of  the  necessary  financing  to  complete  the 
exploration and development of such mineral property interests, and upon future profitable production 
or  proceeds  from  the  disposition  of  its  mineral  property  interests.    Future  profitable  production  is 
primarily  dependent  on  the  quality  of  ore  resources,  ability  to  obtain  permits,  future  metal  prices, 
operating and environmental costs, fluctuations in currency exchange rates, political risks and varying 
levels of taxation.  

02. SIGNIFICANT 
ACCOUNTING 
POLICIES

In 2006, the Company changed its year-end from September 30 to December 31.  The comparative 
figures reflect the 15 month period ended December 31, 2006.

a) Basis of presentation:
The  consolidated  financial  statements  have  been  prepared  in  accordance  with  Canadian  generally 
accepted  accounting  principles  (“Canadian  GAAP”).    The  consolidated  financial  statements  include 
the accounts of the Company’s wholly owned subsidiaries, Minera Bateas SAC (Bateas) and Fortuna 
Silver (Barbados) Inc. and of the Company’s 76% interest in Compania Minera Cuzcatlan SA, a variable 
interest entity for which a non-controlling interest has been recorded to reflect the 24% interest of the 
Company’s partner. All significant intercompany balances and transactions have been eliminated on 
consolidation.

b) Use of estimates:
The preparation of financial statements in conformity with generally accepted accounting principles 
requires management to make estimates and assumptions that affect the reported amounts of assets 
and liabilities and disclosure of contingent assets and liabilities at the dates of the consolidated financial 
statements and the reported amounts of revenue and expenses during the reporting periods.  Significant 
items  subject  to  such  estimates  and  assumptions  include  the  fair  values  of  financial  instruments 
and  derivatives,  determination  of  mineral  reserves,  the  carrying  amount  of  mineral  property,  plant 
and equipment, assay grades of metal concentrates sold, valuation of inventories and future income 
taxes, recoverability of receivables, provisions for asset retirement obligation and reclamation, fair value 
estimation of acquisitions and stock-based awards.  Actual results could differ from those estimates.

c)Revenue Recognition:
Revenue arising from the sale of metal concentrates is recognized when title and the significant risks 
and rewards of ownership of the concentrates have been transferred to the buyer.  The passing of title 
to the customer is based on the terms of the sales contract and final commodity prices are set on a 
specified quotational period, either one or three months after delivery at the option of the customer.  
The Company’s metal concentrates are provisionally priced at the time of sale based on the prevailing 
market price.  

d) Cash and cash equivalents
Cash and cash equivalents include highly liquid investments with original maturities of ninety days or 
less. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
56
56

57
57

FORTUNA SILVER MINES INC.

(Formerly Fortuna Ventures Inc.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FORTUNA SILVER MINES INC.

(Formerly Fortuna Ventures Inc.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Expressed in thousands of Canadian Dollars, except for share and per share amounts

Expressed in thousands of Canadian Dollars, except for share and per share amounts

e) Long-term investments
Long-term investments are those investments which the Company will be retaining for a period longer 
than one year.  These investments are classified as available-for-sale and are recorded at fair value.

f) Property, Plant and Equipment
Property, plant and equipment are recorded at cost and are depreciated over the estimated economic 
life of the asset as follows:

02. SIGNIFICANT 
ACCOUNTING 
POLICIES
(continued)

h) Asset Retirement Obligation
The fair value of an obligation associated with the retirement of a tangible long-lived asset is recorded 
in the period in which it is incurred and a reasonable estimate of the fair value can be made, with a 
corresponding increase to the carrying amount of the related asset. The liability is accreted over time 
for changes in the fair value of the liability through charges to accretion, which is included in depletion, 
depreciation  and  accretion  expense.    The  costs  capitalized  to  the  related  assets  are  amortized  in  a 
manner consistent with the depletion and depreciation of the related assets.

Buildings, mine site 
Buildings, other 
Machinery and equipment 
Furniture and other equipment 
Vehicles   

Life of mine
20 – 30 years
3 – 8 years
4 – 10 years
4 – 5 years

The expected remaining life of the mine as at December 31, 2007 is 9 years.  Land is not depreciated.  
Equipment under capital lease is initially recorded at the present value of minimum lease payments at 
the inception of the lease.

Management reviews the carrying value of its property, plant, and equipment when events or changes 
in circumstances indicate that their carrying values may not be recoverable.  Impairment of an asset 
is  considered  to  exist  if  total  estimated  future  cash  flows  on  an  undiscounted  basis  expected  to  be 
generated by the asset are less than the carrying amount of the asset. If a shortfall exists, the asset is 
written down to its fair value.   

g) Mineral Properties
The Company defers the cost of acquiring, maintaining its interest, exploring and developing mineral 
properties when future inflow of economic benefits from the properties is probable and until such time 
as the properties are placed into production, abandoned, sold or considered to be impaired in value.  
Costs  of  producing  properties,  including  capitalized  interest  are  amortized  on  a  unit-of-production 
basis over proven and probable reserves and costs of abandoned properties are written-off. Proceeds 
received  from  the  sale  of  interests  in  mineral  properties  are  credited  to  the  carrying  value  of  the 
mineral properties, with any excess included in operations.  Write-downs due to impairment in value 
are charged to operations.

For operating mines all replacement and expansion exploration within the mineral deposit is capitalized 
and amortized on a unit-of-production basis over proven and probable reserves as part of the production 
cost.

Management reviews the carrying value of mineral properties when events or changes in circumstances 
indicate that their carrying values may not be recoverable.  Amounts shown for properties represent 
costs incurred net of write-downs and recoveries, and are not intended to represent present or future 
values.

i) Inventories
Ore stockpile and finished goods inventories are valued at the lower of production cost and net realizable 
value.    Production  costs  include  all  mine  site  costs.  Materials  and  supplies  are  valued  at  weighted 
average cost less allowances for obsolescence.

j) Income Taxes
The  Company  uses  the  asset  and  liability  method  of  accounting  for  income  taxes.  Under  the  asset 
and liability method, future tax assets and liabilities are recognized for the future tax consequences 
attributable  to  differences  between  the  financial  statement  carrying  amounts  of  existing  assets 
and  liabilities  and  their  respective  tax  bases.    Future  tax  assets  and  liabilities  are  measured  using 
enacted or substantively enacted tax rates expected to apply to taxable income in the years in which 
those temporary differences are expected to be recovered or settled. The effect on future tax assets 
and liabilities of a change in tax rates is recognized in income in the year that includes the date of 
substantive enactment. Future tax assets are recognized to the extent that they are considered more 
likely than not to be realized.

k) Stock-based Compensation
The Company has a share option plan which is described in Note 15. The Company records all stock-
based  compensation  relating  to  options  granted  using  the  fair  value  method  such  that  stock-based 
payments  are  measured  at  fair  value  and  expensed  over  their  vesting  period  with  a  corresponding 
increase to contributed surplus. Upon exercise of share purchase options, the consideration paid by 
the option holder, together with the amount previously recognized in contributed surplus, is recorded 
as an increase to share capital. 

l) Basic and Diluted Loss Per Share
Basic loss per share (“LPS”) is calculated by dividing the net loss applicable to common shareholders by 
the weighted average number of common shares outstanding for the year.Potentially dilutive outstanding 
options and warrants are excluded from the calculation of LPS, as they would be anti-dilutive.

m) Foreign Currency Translation
The  Company’s  subsidiaries  are  accounted  for  as  integrated  foreign  operations.  Monetary  items 
denominated in a foreign currency are translated into Canadian dollars at exchange rates prevailing at 
the balance sheet date and non-monetary items are translated at exchange rates prevailing when the 
assets were acquired or obligations incurred. Foreign currency denominated revenue and expense items 
are translated at the exchange rates prevailing at the transaction date. Gains or losses arising from the 
translations are included in operations except for gains or losses arising from translation of capitalized 
costs and costs of purchase of property, plant and equipment at exploration properties, in which case 
such foreign exchange gains or losses are capitalized. 

 
 
 
 
 
 
 
 
 
 
 
58
58

59
59

FORTUNA SILVER MINES INC.

(Formerly Fortuna Ventures Inc.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FORTUNA SILVER MINES INC.

(Formerly Fortuna Ventures Inc.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Expressed in thousands of Canadian Dollars, except for share and per share amounts

Expressed in thousands of Canadian Dollars, except for share and per share amounts

n) Financial Instruments
The  long-term  investments  are  classified  as  available-for-sale  and  are  recorded  at  their  fair  value, 
which  is  determined  with  reference  to  market  value  of  underlying  marketable  securities.    Derivative 
instruments  are  recorded  at  fair  value,  which  is  determined  with  reference  to  the  market  value  of 
underlying commodities.  All other financial instruments are recorded at cost, which approximates their 
fair value, due to the short-term maturity and high liquidity. 

o) Risk Management
Interest rate risk
The Company holds cash and cash equivalents which earn interest at variable rates as determined by 
financial institutions.

Credit risk
The Company only places its cash with major financial institutions.

Foreign currency risk
The Company is exposed to currency risk in that its subsidiary operations are transacted in Peruvian 
Nuevo Soles, Mexican Pesos and the U.S. dollar.  The Canadian dollar value of the assets and liabilities of 
the subsidiary denominated in these three currencies will fluctuate due to changes in foreign exchange.  
The Company does not use any hedging instruments to reduce its foreign currency exposure.

03. NEW 
ACCOUNTING 
PRONOUNCEMENTS

Canadian Institute of Chartered Accountants (“CICA”) has issued three new standards which will affect 
the  financial  disclosures  and  results  of  operations  of  the  Company  for  interim  and  annual  periods 
beginning  January  1,  2008.  The  company  will  adopt  the  requirements  commencing  in  the  interim 
period  ended  March  31,  2008.    The  adoption  of  these  new  standards  is  not  expected  to  have  any 
material impact on the Company’s financial results.

a) Section 1535 – Capital Disclosures
This Section establishes standards for disclosing information about an entity’s capital and how it is 
managed.  Under this standard the Company will be required to disclose the following, based on the 
information provided internally to the entity’s key management personnel:

(i)  qualitative information about its objectives, policies and processes for managing capital; 
(ii)  summary quantitative data about what it manages as capital;
(iii)  whether during the period it complied with any externally imposed capital requirements  

to which it is subject; and

(iv)  when the company has not complied with such externally imposed capital requirements,  

the consequences of such non-compliance.

b) Section 3031 - Inventories
This  Section  prescribes  the  accounting  treatment  for  inventories  and  provides  guidance  on  the 
determination  of  costs  and  its  subsequent  recognition  as  an  expense,  including  any  write-down  to 
net realizable value. It also provides guidance on the cost formulas that are used to assign costs to 
inventories. 

c) Section 3862 – Financial Instruments – Disclosures
This Section replaces Section 3861 “Financial Instruments – Disclosure and Presentation” and requires 
entities to provide disclosure of quantitative and qualitative information in their financial statements 
that enable users to evaluate the significance of financial instruments for 
the entity’s financial position and performance; and the nature and extent of risks arising from financial 
instruments  to  which  the  entity  is  exposed  during  the  period  and  at  the  balance  sheet  date,  and 
management’s objectives, policies and procedures for managing such risks. Entities will be required 
to disclose the measurement basis or bases used, and the criteria used to determine classification for 
different types of instruments. 

The Section requires specific disclosures to be made, including the criteria for:

(i)  designating financial assets and liabilities as held for trading;
(ii)  designating financial assets as available-for-sale; and
(iii)  determining when impairment is recorded against the related financial asset or when an  

allowance account is used.

04. FAIR VALUE OF 
FINANCIAL 
INSTRUMENTS

Adoption of New Accounting Standards
On  January  1,  2007,  the  Company  adopted  the  provisions  of  the  Canadian  Institute  of  Chartered 
Accountants Handbook (“CICA HB”) Sections 1530 “Comprehensive Income”, 3251 “Equity”, 3855 
“Financial Instruments – Recognition and Measurement”, 3861 “Financial Instruments – Presentation 
and  Disclosure”,  and  3865  “Hedges”.    These  sections  address  the  classification,  recognition  and 
measurement of financial instruments and hedges in the financial statements and inclusion of other 
comprehensive  income.  These  standards  have  been  applied  retrospectively  with  no  restatement  of 
comparative amounts for prior periods.

a) Comprehensive income
Section 1530 introduces comprehensive income, which consists of net income and other comprehensive 
income.    Other  comprehensive  income  represents  changes  in  shareholders’  equity  during  a  period 
arising from transactions and other events and circumstances from non-owner sources and includes 
unrealized  gains  and  losses  on  financial  assets  classified  as  available-for-sale.    The  components  of 
comprehensive income are disclosed on the consolidated statements of operations and comprehensive 
loss.

b) Financial instruments
Financial  assets  and  liabilities  held-for-trading  are  measured  at  fair  value  with  changes  in  those 
fair  values  recognized  in  net  income.    Financial  assets  and  financial  liabilities  considered  held-to-
maturity, loans and receivables, and other financial liabilities are measured at amortized costs using 
the effective interest method of amortization.  Available-for-sale financial assets are measured at fair 
value  with  unrealized  gains  and  losses  recognized  in  other  comprehensive  income.    Investments  in 
equity instruments classified as available-for-sale that do not have a quoted market price in an active 
market are measured at cost.

Derivative instruments, including embedded derivatives, are recorded on the balance sheet at fair value.  
Changes in the fair values of derivative instruments are recognized in net income with the exception 
of derivatives designated as effective cash flow hedges.  Section 3865 establishes the standards for 
hedge accounting.

 
 
 
 
 
 
 
 
 
 
 
 
 
60
60

61
61

FORTUNA SILVER MINES INC.

(Formerly Fortuna Ventures Inc.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FORTUNA SILVER MINES INC.

(Formerly Fortuna Ventures Inc.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Expressed in thousands of Canadian Dollars, except for share and per share amounts

Expressed in thousands of Canadian Dollars, except for share and per share amounts

c) Impact upon adoption of CICA HB Section 1530, 3251, 3855, 3861 and 3865
As a result of adopting these new standards at January 1, 2007, the Company recorded an unrealized 
gain of $449 resulting from the change in accounting for financial assets classified as “available-for-
sale”.  Prior to adoption of these new standards these financial assets were stated at cost.  The gain was 
recorded as a one-time cumulative adjustment to other comprehensive income (Note 16).

05. DERIVATIVES

During October 2007, the Company entered into a series of put and call option commodity arrangements 
to secure a minimum price level on part of its zinc and lead metal production throughout the period 
November 2007 to December 2008.  A long put and a long call refer to put and call options that have 
been bought by the Company, and a short call refers to call options that have been sold by the Company.  
Settlement  of  these  options  occurs  monthly  during  the  period  from  December  2007  until  January 
2009.  No initial premium associated with these trades has been paid.

The following Zinc Asian Option contracts were entered into:

14 Long put options at strike price:  
14 Short call options at strike price:  
14 Long call options at strike price: 

USD 2,575/t, for the total of 2,800 tons
USD 2,750/t, for the total of 2,800 tons
USD 3,450/t, for the total of 2,800 tons

The following Lead Asian Option contracts were entered into: 

14 Long put options at strike price:  
14 Short call options at strike price:  
14 Long call options at strike price: 

USD 3,000/t, for the total of 1,750 tons
USD 3,300/t, for the total of 1,750 tons
USD 4,300/t, for the total of 1,750 tons

As  at  December  31,  2007  the  Company  had  12  open  options  on  each  of  the  arrangements.  The 
estimated  fair  value  of  the  outstanding  Asian  Options  of  $1,400  was  determined  based  on  using 
applicable valuation techniques for commodity options with reference to the published market prices 
for underlying commodities quoted at London Metal Exchange. This amount has been recorded as an 
unrealized gain on commodity contract as at December 31, 2007.

06. ACCOUNTS 
RECEIVABLE 
AND PREPAID 
EXPENSES

Trade accounts receivable 
Advances and other receivables 
Prepaid expenses and deposits 

December 31, 2007 
409 
$ 
1,505 
137 
2,051 

$ 

December 31, 2006
1,562
$ 
279
60
1,901

$ 

07. INVENTORIES 

Inventories consist of the following:

Ore stock piles 
Concentrate stock piles 
Materials and supplies 

December 31, 2007 
466 
$ 
159 
1,068 
1,693 

$ 

December 31, 2006
78
$ 
165
583
826

$ 

08. LONG TERM 
INVESTMENTS

At  December  31,  2007  and  December  31,  2006  the  Company  owned  3,706,250  shares  of 
Continuum Resources Ltd.  As at December 31, 2006 these were stated at cost.  With the adoption 
of financial instruments standards, the Company measures these investments at fair value (Note 
4).  The fair value was determined based on published share prices of underlying securities on 
the active market.  On adoption of financial instruments standards, a cumulative adjustment was 
recorded in other comprehensive income to reflect the change in accounting policy.  During the 
year ended December 31, 2007 the decrease in fair value of $352 ($305 net of taxes) has been 
recognized in other comprehensive loss for the period (Note 16).  

Fair value 
Cost 
Unrealized gain (cumulative) 

 December 31, 2007 
908 
$ 
741 
167 

$ 

 December 31, 2006
-
$ 
741
-

$ 

09. PROPERTY,
PLANT & 
EQUIPMENT

Property, plant and equipment are comprised of the following:

Land 
Machinery & equipment 
Buildings 
Furniture & other equipment 
Transport units 
Equipment under capital lease 
Work in progress 

Cost 

259 
8,222 
2,989 
912 
524 
1,035 
1,421 
15,362 

  Accumulated 
  Depreciation 

 Dec. 31, 2007 
 Net book value 

 Dec. 31, 2006
Net book value

$ 

$ 

- 
1,034 
409 
104 
75 
71 
- 
1,693 

$ 

$ 

259 
7,188 
2,580 
808 
449 
964 
1,421 
13,669 

$ 

$ 

-
4,526
2,457
372
174
169
108
7,806

$ 

$ 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
62
62

63
63

FORTUNA SILVER MINES INC.

(Formerly Fortuna Ventures Inc.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FORTUNA SILVER MINES INC.

(Formerly Fortuna Ventures Inc.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Expressed in thousands of Canadian Dollars, except for share and per share amounts

Expressed in thousands of Canadian Dollars, except for share and per share amounts

10. MINERAL
PROPERTIES

 Mineral Properties are located in Peru and Mexico and are comprised of the following:

Peru - Caylloma 
Mexico – San Jose 
Other 

Cost 
31,063 
26,070 
12 
57,145 

$ 

$ 

Depletion 
4,795 
- 
- 
4,795 

$ 

$ 

Write-off 
- 
- 
12 
12 

$ 

$ 

$ 

  Dec. 31, 2007 
Net 
26,268 
26,070 
- 
52,338 

$ 

$ 

  Dec. 31, 2006
Net
23,965
18,564
12
42,541

$ 

The  carrying  amount  of  mineral  properties  at  San  Jose  includes  $336  of  capitalized  interest  on 
loans  (Note  12).  Additions  to  mineral  properties  are  comprised  of  development  and  exploration 
costs capitalized and consist of $6,526 at Caylloma and $7,506 at San Jose properties for the year 
ended December 31, 2007.  Included in additions to San Jose mineral properties are depreciation of 
equipment involved in construction work of $57 (2006: $nil), and general and administrative costs to 
develop the mine of $929 (2006: $nil).

San Jose Project, Mexico
The San Jose Project is owned and operated by Compañia Minera Cuzcatlan (“Cuzcatlan”), a company 
owned 76% by the Company and 24% by Continuum Resources Ltd (“Continuum”).  The Company 
is the operator of the work programs and the Company and Continuum must contribute to the costs 
thereof in proportion to its ownership percentage in Cuzcatlan.

Cuzcatlan has been accounted for as a variable interest entity, as defined in CICA Accounting Guideline 
15 “Consolidation of Variable Interest Entities” and has been consolidated from the date of acquisition. 
A  non-controlling  interest  of  $6,593  has  been  recorded  as  at  December  31,  2007  (December  31, 
2006 - $3,227). 

11. RELATED
PARTY 
TRANSACTIONS

The Company incurred charges from directors, officers, and companies having a common director or 
officer as follows:   

 Year ended Dec. 31, 2007 

Mineral property costs – geological fees 
Consulting fees 
Salaries and wages 
Management fees 

$ 

45 
188 
108 
266 

$ 

15 Months ended 
Dec. 31, 2006 
174
75
16
146

These  charges  were  measured  at  the  exchange  amount,  which  is  the  amount  agreed  upon  by  the 
transacting parties.

At December 31, 2007, due to related parties consists of $14 (December 31, 2006 - $27) owing to 
an officer and to companies with a common director. These amounts were incurred as a result of shared 
administrative costs. These amounts are unsecured, non-interest bearing and payable in the normal 
course of business. 

12. LOANS AND
LEASES

On November 21, 2006 the Company borrowed $4,600 at an interest rate of 12% from Quest Capital 
Corporation in connection with the acquisition of the San Jose property.  The loan was due on May 30, 
2007, however the $4,600 plus interest of $25 was paid back on January 15, 2007.  

On October 30, 2006 a revolving credit line of US$ 950 with a CDN value of $1,079 as of December 
31, 2006 and an interest rate of Libor + 1.5% plus a variable utilization fee, was taken for working 
capital purposes from Traxys North America. The amount of the credit line of $1,079, plus interest and 
fees of $41 was paid back on February 8, 2007. 

At  December  31,  2007  the  Company  has  capital  lease  obligations  of  $872  (December  31,  2006  - 
$142)  including  a  current  portion  of  $439  (December  31,  2006  -  $45).    These  are  related  to  the 
acquisition of mining equipment, transport units and buildings. These obligations have terms of 24, 
25 months and 36 months, have expiry dates ranging from October 5, 2009 to December 15, 2010 
and bear interest at rates ranging from 8.16% to 8.92%.  During the year ended December 31, 2007, 
$132 was paid on the capital leases (15 month period ended December 31, 2006: $29).  During the 
year  ended  December  31,  2007  the  Company  assumed  new  capital  lease  obligations  of  $862  (15 
month period ended December 31, 2006: $171)

13. ASSET 
RETIREMENT 
OBLIGATION

The Company has recorded an asset retirement obligation of $1,916 as of December 31, 2007 as a  
result of accretion of the previously recorded asset retirement obligation of $1,758 as of December 
31, 2006 by $158. The accretion expense was calculated over the year using a rate of 9%.  The initial 
amount was based on an estimate prepared by an independent third party at the time of acquisition as 
to the cost of reclamation associated with the Caylloma property.  The Company is currently reviewing 
its reclamation obligations at the property in light of changing regulations and on the basis of further 
data in respect of the mine life.

In view of the uncertainties concerning environmental reclamation, the ultimate cost of reclamation 
activities could differ materially from the estimated amount recorded.  The estimate of the Company’s 
asset retirement obligation relating to the Caylloma mine is subject to change based on amendments to 
laws and regulations and as new information regarding the Company’s operations becomes available.

Future changes, if any, to the estimated liability as a result of amended requirements, laws, regulations, 
operating assumptions, estimated timing and amount of obligations may be significant and would be 
recognized  prospectively  as  a  change  in  accounting  estimate.    Any  such  change  would  result  in  an 
increase or decrease to the liability and a corresponding increase or decrease to the mineral property, 
plant and equipment balance.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
64
64

65
65

FORTUNA SILVER MINES INC.

(Formerly Fortuna Ventures Inc.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FORTUNA SILVER MINES INC.

(Formerly Fortuna Ventures Inc.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Expressed in thousands of Canadian Dollars, except for share and per share amounts

Expressed in thousands of Canadian Dollars, except for share and per share amounts

14. INCOME TAX

a)  Income  tax  expense  differs  from  the  amount  that  would  be  computed  by  applying  the  Canadian 
statutory income tax rate of 34.12% (2006 – 34.12%) to loss before income taxes and non-controlling 
interest.  The reasons for the differences are as follows:

15. SHARE CAPITAL

Income (loss) before income taxes 
   and non-controlling interest 
Statutory income tax rate 

Expected income tax (recovery)   
Items (deductible) non-deductible
   for income tax purposes  
Differences in tax rates in foreign 
   jurisdictions and non- recognition benefits 
Change in valuation allowance 

Total income taxes 

Represented by:  
  Current income tax 
  Future income tax 

$ 

$ 

$ 

$ 
$ 

2007 

1,380 
 34.12% 

471 

(74) 

3,202 
662 

4,261 

544 
3,717 

$ 

$ 

$ 

$ 
$ 

2006

(3,854)
34.12%

(1,315)

1,430

(604)
983

494

- 
494

b)   The tax effects of temporary differences that give rise to significant portions of the future tax assets 
and future tax liabilities at December 31, 2007 and December 31, 2006 are presented below:

Future income tax assets (all arising in Canada): 
$ 

Non-capital losses 
Financing costs 
Undepreciated capital cost in 
   excess of accounting net book 
   value and other 
Mineral properties 
Valuation allowance 

Future income tax liabilities: 
Long-term investments - Canada 
Mineral properties – Peru 
Mineral properties – Mexico  

Net future income tax (liabilities) 

$ 

2007 

1,275 
657 

4 
436 
(2,372) 
- 

(23) 
(5,910) 
(2,136) 
(8,069) 
(8,069) 

$ 

$ 

2006

725
473

-
512
(1,710)
-

-
(2,624)
(2,286)
(4,910)
(4,910) 

As at December 31, 2007, the Company had available the following amounts for deduction against future earnings in Canada:
Non-capital losses, expiring as follows: 
2008 to 2010 
2014 to 2015 
2026 to 2027 

$ 

276
1,683
2,765
4,724

Financing costs 

$ 

2,433

a) Authorized:  Unlimited common shares without par value 

Number of shares 

Amount

Balance, September 30, 2005  
Exercise of options 
Exercise of warrants 
Private placement for cash 
Private placement commission non-cash transaction (Note 18) 
Property acquisition non-cash transaction (Note 18) 
Property finders fee non-cash transaction (Note 18) 
Property acquisition non-cash transaction (Note 18) 
Loan fee (Note 18) 
Transfer of contributed surplus on exercise of options 
Less issue costs (non-cash amount $1,140) 

$ 

20,083,465 
650,000 
6,124,631 
16,700,000 
760,261 
1,897,621 
50,000 
168,417 
153,333 
- 
- 

Balance, December 31, 2006  

46,587,728 

$ 

Exercise of options 
Exercise of warrants 
Private placement for cash 
Private placement commission non-cash transaction (Note 18) 
Transfer of contributed surplus on exercise of options 
Less issue costs (non-cash amount $802) 

1,753,600 
14,214,035 
18,000,000 
422,300 
- 
- 

12,164
424
5,601
22,050
1,140
2,714
68
285
276
214
(1,595)

43,341

1,957
21,057
34,200
802
1,289
(2,487)

Balance, December 31, 2007  

80,977,663 

$ 

100,159

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
66
66

67
67

FORTUNA SILVER MINES INC.

(Formerly Fortuna Ventures Inc.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FORTUNA SILVER MINES INC.

(Formerly Fortuna Ventures Inc.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Expressed in thousands of Canadian Dollars, except for share and per share amounts

Expressed in thousands of Canadian Dollars, except for share and per share amounts

b) Stock Options

A  summary  of  stock  options  granted  and  exercised  under  the  Company’s  stock  option  plan  is  as 
follows:

Year ended Dec. 31, 2007 

Outstanding, beginning of period 
Granted 
Exercised 
Expired/cancelled 
Outstanding, end of period 

Number of  
Options 
3,765,000 
4,355,000 
(1,321,100) 
(112,500) 
6,686,400 

$ 

 Weighted Average 
Exercised Price 
1.62 
2.82 
1.48 
2.56 
2.24 

$ 

15 month period ended 
Dec 31, 2006 

Number of 
Options 
860,000 
3,555,000 
(650,000) 
- 
3,765,000 

 Weighted Average
  Exercised Price
0.56
$ 
1.70
0.65
-
1.62

$ 

The following stock options were outstanding and exercisable at December 31, 2007:

  Number of shares 

Exercise Price $ 

Expiry Date

39,000 
30,000 
285,000 
451,000 
60,000 
200,000 
280,000 
860,000 
225,000 
20,000 
50,000 
1,391,400 
80,000 
15,000 
50,000 
50,000 
50,000 
2,025,000 
250,000 
250,000 
25,000 
6,686,400 

0.37 
0.80 
1.35 
2.29 
1.75 
1.75 
1.55 
1.66 
1.61 
1.90 
1.96 
2.22 
2.75 
3.09 
3.10 
3.10 
3.05 
3.22 
2.97 
2.82 
3.10 

December 2, 2009
July 24, 2010
February 5, 2016
March 30, 2016
May 8, 2016
May 22, 2016
July 5, 2016
July 10, 2016
September 13, 2016
November 20, 2016
November 23, 2016
January 11, 2017
February 6, 2017
April 22, 2017
May 31, 2017
June 17, 2017
June 27, 2017
July 2, 2017
September 23, 2017
October 9, 2010
October 24, 2017

6,286,400 options have vested as at December 31, 2007.  The average remaining life of the outstanding 
options at December 31, 2007 is 8.7 years. 

15. SHARE CAPITAL
(continued)

c) Warrants
A summary of share purchase warrants issued and exercised is as follows:

Year ended 
Dec. 31, 2007 

15 month period ended 
Dec 31, 2006 

Number of  
Warrants 

 Weighted Average 
Exercise Price 

Number of 
Warrants 

 Weighted Average
Exercise Price

Outstanding, beginning of period 
Issued 
Exercised 
Outstanding, end of period 

20,566,185 
10,559,725 
(14,646,535) 
16,479,375 

$ 

$ 

1.23 
2.30 
1.44 
1.89 

13,114,117 
13,576,699 
(6,124,631) 
20,566,185 

$ 

$ 

0.91
1.40
0.91
1.23

The following share purchase warrants were outstanding at December 31, 2007:

 Number of warrants 
4,322,596 
862,117 
1,613,238 
960,969 
8,720,455 
16,479,375 

Exercise Price $ 
1.850 
0.345 
0.345 
2.300 
2.300 

Expiry Date
March 23, 2008
June 27, 2010
November 17, 2010
July 11, 2008
July 11, 2008

 d) Stock-Based Compensation
The Company uses the fair value based method of accounting for share options granted to consultants, 
directors, officers and employees.  The non-cash compensation charge of $6,974 recognized for the 
year ended December 31, 2007 (15 month period ended December 31, 2006: $4,132) is associated 
with the granting of options to a consultant, directors and employees.  These compensation charges 
have been determined under the fair value method using the Black-Scholes option pricing model with 
the following assumptions: 

Risk-free interest rate 
Expected stock price volatility 
Expected term in years 
Expected dividend yield 

Year Ended 
Dec. 31, 2007 
4.04% - 4.67% 
59% - 68% 
5 & 10 
0% 

15 month period
Ended Dec. 31, 2006
2.93% - 4.59%
43% - 92%
5 &10
0%

Option pricing models require the input of highly subjective assumptions including the estimate of the 
share price volatility, risk-free interest rate and expected life of the options.  Changes in the subjective 
input assumptions can materially affect the fair value estimate, and therefore the existing models do 
not necessarily provide a reliable single measure of the fair value of the Company’s stock options.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
68
68

69
69

FORTUNA SILVER MINES INC.

(Formerly Fortuna Ventures Inc.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FORTUNA SILVER MINES INC.

(Formerly Fortuna Ventures Inc.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Expressed in thousands of Canadian Dollars, except for share and per share amounts

Expressed in thousands of Canadian Dollars, except for share and per share amounts

16. ACCUMULATED
OTHER
COMPREHENSIVE 
INCOME

Balance at December 31, 2006  
Cumulative impact of accounting changes, net of tax (Note 4) 
Adjusted balance January 1, 2007 
Unrealized (loss) on available-for-sale long term investment, 
   net of tax (Note 8) 
Balance at December 31, 2007  

December 31, 2007
-
449
449

(305)
144

$ 

$ 

17. SEGMENTED 
INFORMATION

The Company is currently engaged in mining and the development of mineral properties.  Details on a 
geographical basis are as follows:

Canada 

Peru 

Mexico 

Other 

Total

Year ended December 31, 2007   
$ 
Revenue 
Operating (loss) income  
$ 
As at December 31, 2007
Property, plant & equipment 
Total assets 

$ 
$ 

- 
(8,836) 

7 
40,273 

15 month period ended December 31, 2006   
- 
Revenue 
Operating (loss)  
(5,731) 
As at December 31, 2006
Property, plant & equipment 
Total assets 

9 
2,589 

$ 
$ 

$ 
$ 

$ 
$ 

$ 
$ 

$ 
$ 

$ 
$ 

31,667 
8,972 

9,252 
49,297 

3,372 
771 

7,792 
36,762 

$ 
$ 

$ 
$ 

$ 
$ 

$ 
$ 

- 
- 

4,407 
34,155 

- 
- 

2 
19,829 

$ 
$ 

$ 
$ 

$ 
$ 

$ 
$ 

- 
(29) 

3 
721 

- 
(40) 

3 
14 

$ 
$ 

$ 
$ 

$ 
$ 

$ 
$ 

31,667
107

13,669
124,446

3,372
(5,000)

7,806
59,194

18. SUPPLEMENTARY 
DISCLOSURE OF 
NON-CASH 
TRANSACTIONS

Investing and financing activities that do not have a direct impact on current cash flows are excluded 
from the statements of cash flows. 

The following non-cash transactions occurred:

Shares issued for property acquisition, previously booked as an obligation 
Warrants issued for property acquisition, previously booked as an obligation 
Shares issued for property finders fees 
Shares issued for commission on private placement 
Shares issued for property acquisition 
Shares issued to continuum for property acquisition 
Shares issued for consideration on Quest loan 
Fair market value of options exercised 

           15 month period ended 
Dec. 31, 2006
Amount
2,714
1,871
68
1,140
284,625
284,625
275,999
214

$ 
$ 
$ 
$ 
$ 
$ 
$ 
$ 

Number of shares 
1,897,621 
1,613,238 
50,000 
760,261 
168,417 
1,293,750 
153,333 
- 

Shares issued for commission on private placement 
Purchase of equipment on a deferred payment plan 
Fair value of options exercised 

Number of shares 
422,300 
- 
- 

Year ended 
Dec. 31, 2007
Amount
802
847
1,289

$ 
$ 
$ 

19. COMMITMENTS

The Company has a thirteen month contract with one customer who purchases the full production from 
the Company’s operating Caylloma mine.  Under the contract, the Company is committed to supply 
4,800  tons  of  lead  concentrate  and  7,200  tons  of  zinc.    As  at  December  31,  2007,  the  Company 
fulfilled this commitment.

A processing plant was purchased in Mexico in the first quarter of 2007 for US$2,250,000 to be paid 
in three installments of US$750,000.  The first installment was paid on February 1, 2007 and the 
second installment was paid on August 1, 2007. The final installment was paid on February 1, 2008 
and is included in accounts payable and accrued liabilities at December 31, 2007.

The Company has a contract to guarantee power supply at its Caylloma mine.  Under the contract the 
seller  is  obligated  to  deliver  a  “maximum  committed  demand”  (for  the  present  term  this  stands  at 
2,800 Kw) and Bateas is obligated to purchase subject to exemptions under provisions of “Force Ma-
jeure”.  The contract is automatically renewed every two years for a period of 10 years.  Renewal can be 
avoided without penalties by notifying 10 months in advance of renewal date.  Tariffs are established 
yearly by energy market regulator in accordance with applicable regulations in Peru.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
70
70

71
71

FORTUNA SILVER MINES INC.

(Formerly Fortuna Ventures Inc.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Expressed in thousands of Canadian Dollars, except for share and per share amounts

20. SUBSEQUENT 
EVENTS

Subsequent to December 31, 2007, the Company received $34 from the exercise of 21,400 options 
and $7,997 from the exercise of 4,322,596 warrants.

On February 6, 2008 options were granted to purchase up to 250,000 common shares exercisable for 
10 years at a price of $2.52 per share.

During January 2008 the Company entered into additional derivative contracts spread out evenly over 
the period from February 2008 to January 2009 (Note 5). 

The following Zinc Forward sale contract was entered into on a SWAP basis: 
•	

USD	2,360/t,	for	the	total	of	1,700	tons

Qualified Person
Gregory Smith, PGeo, is the 
company’s qualified person, as 
defined by National Instrument 
43-101, and is responsible for 
verifying the accuracy of the 
technical information in this 
Annual Report.

The contract is settled against the arithmetic average of zinc spot prices over the month in which the 
contract matures.  
The following Lead Asian Option contracts were entered into: 
•	
•	
•	

USD	2,575/t,	for	the	total	of	1,025	tons
USD	2,760/t,	for	the	total	of	1,025	tons
USD	3,300/t,	for	the	total	of	1,025	tons

Long	put	options	at	strike	price:		
Short	call	options	at	strike	price:		
Long	call	options	at	strike	price:	

21. COMPARATIVE 
FIGURES

Certain comparative figures have been reclassified to conform to the current year’s presentation.

Corporate
Information

Head office:
355 Burrard Street, Suite 840
Vancouver, BC
Canada, V6C 2G8
Tel: 604.484.4085
Fax: 604.484.4029

Auditors:
KMPG LLP
Chartered Accountants
P.O. Box 10426 777 Dunsmuir Street
Vancouver, BC
Canada, V7Y 1K3

Share Transfer Agent:
Pacific Corporate Trust
510 Burrard Street, 2nd Floor
Vancouver, BC
Canada, V6C 3B9

Peru Office: 
Piso 17. Av. Pardo y Aliaga # 640
San Isidro, Lima - Peru
Tel: 511.616.6060

Stock Exchange:
TSXV: FVI
Lima Exchange: FVI
Frankfurt: F4S.F

 
355 Burrard Street, Suite 840
Vancouver, BC
Canada, V6C 2G8

Tel: 604.484.4085
Fax: 604.484.4029
www.fortunasilver.com

TSXV: FVI
Lima Exchange: FVI
Frankfurt: F4S.F