UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 40-F
REGISTRATION STATEMENT PURSUANT TO SECTION 12 OF THE SECURITIES EXCHANGE ACT OF 1934
OR
ANNUAL REPORT PURSUANT TO SECTION 13(a) OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended: December 31, 2017 Commission File Number: 001-35297
FORTUNA SILVER MINES INC.
(Exact name of Registrant as specified in its charter)
N/A
(Translation of Registrant’s name into English (if applicable))
British Columbia, Canada
(Province or other jurisdiction of incorporation or organization)
1040
(Primary Standard Industrial
Classification Code Number (if applicable))
N/A
(I.R.S. Employer
Identification Number (if applicable))
200 Burrard Street, Suite 650
Vancouver, British Columbia, Canada V6C 3L6
604-484-4085
(Address and telephone number of Registrant’s principal executive offices)
National Corporate Research, Ltd.
10 East 40th Street, 10th Floor
New York, New York 10016
(212) 947-7200
(Name, address (including zip code) and telephone number (including area code)
of agent for service in the United States)
Securities registered or to be registered pursuant to Section 12(b) of the Act.
Title of each class
Common Shares
Name of each exchange on which registered
New York Stock Exchange
Securities registered or to be registered pursuant to Section 12(g) of the Act.
None
(Title of Class)
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act.
None
(Title of Class)
For annual reports, indicate by check mark the information filed with this Form:
Annual information form Audited annual financial statements
Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered
by the annual report:
There were 159,636,983 common shares with no par value outstanding as of December 31, 2017.
Indicate by check mark whether the Registrant (1) has filed all reports to be filed by Section 13 or 15(d) of the Exchange Act during the
preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate website, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter
period that the Registrant was required to submit and post such files).
Yes No
Indicate by check mark whether the Registrant is an emerging growth company as defined in Rule 12b-2 of the Exchange Act.
Emerging growth company
Yes ☐ No ☐
If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the
Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards *
provided pursuant Section 13(a) of the Exchange Act.
*The term “new or revised financial accounting standard” refers to any update issued by the Financial Accounting Standards Board to the
Accounting Standards Codification after April 5, 2012.
Disclosure Controls and Procedures.
DISCLOSURE REGARDING CONTROLS AND PROCEDURES
Disclosure controls and procedures are defined in Rule 13a-15(e) and Rule 15d-15(e) of the Securities Exchange Act of 1934, as amended
(the “Exchange Act”) as those controls and procedures designed to ensure that information required to be disclosed in the annual filings
and interim filings and other reports filed or submitted by Fortuna Silver Mines Inc. (the “Company”) under the Exchange Act is duly
recorded, processed, summarized and reported, within the time periods specified in rules and forms of the United States Securities and
Exchange Commission (the “SEC”). Disclosure controls and procedures include, without limitation, controls and procedures designed to
ensure that information required to be disclosed in the Company’s reports and filings is accumulated and communicated to management,
including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) as appropriate, to allow timely decisions regarding
required disclosure.
The Company evaluated, with the participation of its CEO and CFO, the effectiveness of its disclosure controls and procedures as of
December 31, 2017. Based on that evaluation, the CEO and the CFO have concluded that, as of the end of the period covered by this
annual report on Form 40-F, the disclosure controls and procedures were effective to provide reasonable assurance that information
required to be disclosed in the Company’s annual filings and interim filings and other reports filed or submitted under the Exchange Act,
is recorded, processed, summarized and reported within time periods specified in SEC rules and forms and is accumulated and
communicated to management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
Notwithstanding the foregoing, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute
assurance that the Company’s disclosure controls and procedures will detect or uncover every situation involving the failure of persons
within the Company and its subsidiaries to disclose material information otherwise required to be set forth in the Company’s periodic
reports. The Company’s disclosure controls and procedures are designed to provide reasonable assurance of achieving their objective of
ensuring that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is
communicated to management to allow timely decisions regarding required disclosure.
Management’s Annual Report on Internal Control Over Financial Reporting.
Management is responsible for establishing and maintaining adequate internal control over financial reporting (as such term is defined in
Rule 13a-15(f) and Rule 15d-15(f) under the Exchange Act) and has designed such internal controls over financial reporting to provide
reasonable assurance regarding the reliability of financial reporting and preparation of financial statements for external purposes in
accordance with International Financial Reporting Standards, as issued by the International Accounting Standards Board.
In designing and evaluating the Company’s internal control over financial reporting, the Company’s management recognizes that any
controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives
and management necessarily applies its reasonable judgment in evaluating the cost-benefit relationship of possible controls and
procedures. Because of its inherent limitations, internal controls over financial reporting may not prevent or detect misstatements.
Projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of
changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.
Management of the Company, under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer,
had conducted as evaluation of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2016,
using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control - Integrated
Framework (2013). Based on the evaluation performed, management concluded that material weaknesses existed as of December 31,
2016. Management subsequently took actions to address the material weaknesses, including (i) hiring a Vice-President of Finance and
Accounting, an Internal Controls Manager, a Corporate Tax Manager, and local internal controls analysts at each of its operations; (ii)
engaging external specialists to assist in the documentation and review of its internal controls; (iii) completing a fraud risk assessment;
and (iv) redesigning general information technology controls over user access privileges, unauthorized access, and segregation of duties.
Following these remediation activities, management assessed the effectiveness of the Company’s internal control over financial reporting
as of December 31, 2017. In making this assessment, management used the criteria set forth by the Committee of Sponsoring
Organizations of the Treadway Commission in Internal Control - Integrated Framework (2013). Based on this assessment, management
concluded that, as of December 31, 2017, the Company’s internal control over financial reporting was effective based on those criteria.
See “Management’s Report on Internal Control Over Financial Reporting” in the Management’s Discussion and Analysis for the fiscal
years ended December 31, 2017 and 2016, included as Exhibit 99.3 to this annual report on Form 40-F. The Company’s auditors have
issued an attestation report on management’s assessment of the Company’s internal control over financial reporting. See “Attestation
Report of the Registered Public Accounting Firm” below.
1
Attestation Report of the Registered Public Accounting Firm. The required disclosure is included in the “Report of Independent
Registered Public Accounting Firm” that accompanies the Company’s audited consolidated financial statements as at and for the fiscal
years ended December 31, 2017 and 2016, filed as part of this annual report on Form 40-F in Exhibit 99.2.
Changes in Internal Control Over Financial Reporting. During the fiscal year ended December 31, 2017, other than as described in
“Management’s Annual Report on Internal Control over Financial Reporting” above in response to the material weaknesses identified at
December 31, 2016, there were no changes in the Company’s internal control over financial reporting that have materially affected, or are
reasonably likely to materially affect, the Company’s internal control over financial reporting.
None.
NOTICES PURSUANT TO REGULATION BTR
IDENTIFICATION OF THE AUDIT COMMITTEE
The Company has a separately-designated standing audit committee established in accordance with Section 3(a)(58)(A) of the Exchange
Act. The members of the audit committee are: Robert Gilmore, Alfredo Sillau and Kylie Dickson. The board of directors has determined
that each of Robert Gilmore, Alfredo Sillau and Kylie Dickson is independent, as that term is defined in Rule 10A-3 under the Exchange
Act and the Listed Company Manual of the New York Stock Exchange.
AUDIT COMMITTEE FINANCIAL EXPERT
The board of directors of the Company has determined that each of Robert Gilmore and Kylie Dickson, members of the Company’s audit
committee, qualifies as an audit committee financial expert for purposes of paragraph (8) of General Instruction B to Form 40-F. The
SEC has indicated that the designation of Robert Gilmore and Kylie Dickson as an audit committee financial expert does not make them
an “expert” for any purpose, impose any duties, obligations or liabilities on them that are greater than those imposed on members of the
audit committee and the board of directors who do not carry this designation or affect the duties, obligations or liabilities of any other
member of the audit committee or the board of directors.
CODE OF ETHICS
The Company has adopted a “code of ethics” (as that term is defined in Form 40-F), entitled the “Code of Business Conduct and Ethics
and Whistle-Blower Policy”, that applies to all of its directors, officers, employees, and consultants including its principal executive
officer, principal financial officer, principal accounting officer or controller, and persons performing similar functions.
The Code of Business Conduct and Ethics and Whistle-Blower Policy is available for viewing on the Company’s website at
www.fortunasilver.com under “About Fortuna / Our Governance”.
PRINCIPAL ACCOUNTANT FEES AND SERVICES
Deloitte LLP served as the Company’s Independent Registered Public Accounting Firm for the fiscal year ended December 31, 2016 and
for a portion of the fiscal year ended December 31, 2017. Effective July 13, 2017, KPMG LLP was appointed in the place of Deloitte
LLP as the Company’s Independent Registered Public Accounting Firm. Aggregate fees (in Canadian dollars) billed to the Company for
professional services rendered by Deloitte LLP and KPMG LLP during the fiscal years ended December 31, 2017 and 2016 are as
follows:
Audit Fees
Audit-Related Fees
Tax Fees
All Other Fees
2017
(Deloitte)
2017
(KPMG)
$793,098
$262,150
$36,113
Nil
$1,091,361
$876,169
Nil
Nil
$4,935
$881,104
2017
Total
$1,669,267
$262,150
$36,113
$4,935
$1,972,465
2016
(Deloitte)
$915,813
$126,742
$142,746
Nil
$1,185,301
“Audit Fees” are the aggregate fees billed for the audit of the Company’s consolidated annual financial statements, and review of the
interim financial statements.
“Audit-Related Fees” are fees charged for assurance and related services that are reasonably related to the performance of the audit or
review of the Company’s financial statements and are not reported under “Audit Fees”. The fees charged by Deloitte LLP include
services for securities and prospectus engagements.
2
“Tax Fees” are fees for professional services rendered for tax compliance, tax advice on actual or contemplated transactions, and tax
planning.
“All Other Fees” are for amounts not included in the categories above. The amount for 2017 relates to services performed by KPMG LLP
prior to their being appointed auditors for the Company.
PRE-APPROVAL POLICIES AND PROCEDURES
The auditors of the Company obtain, as necessary, the pre-approval of the Audit Committee for any anticipated additional services
required of the auditors for the coming fiscal year. If other service requirements arise during the year, the Audit Committee will pre-
approve such services at that time, prior to the commencement of such services. Of the total aggregate fees paid by the Company to its
auditors during the fiscal year ended December 31, 2017, $nil or 0% of the fees were approved by the Audit Committee pursuant to the de
minimus exception provided by Section (c)(7)(i)(C) of Rule 2-01 of Regulation S-X.
OFF-BALANCE SHEET ARRANGEMENTS
The required disclosure is included under the heading “Off-Balance Sheet Arrangements” in the Company’s Management’s Discussion
and Analysis for the fiscal years ended December 31, 2017 and 2016, filed as part of this annual report on Form 40-F in Exhibit 99.3.
TABULAR DISCLOSURE OF CONTRACTUAL OBLIGATIONS
The required disclosure is included under the heading “Contractual Obligations” of the Company’s Management’s Discussion and
Analysis for the fiscal years ended December 31, 2017 and 2016, filed as part of this annual report on Form 40-F in Exhibit 99.3.
MINE SAFETY DISCLOSURE
The Company is not required to disclose the information required by Section 1503(a) of the Dodd-Frank Wall Street Reform and
Consumer Protection Act.
NEW YORK STOCK EXCHANGE CORPORATE GOVERNANCE
The Company is a “foreign private issuer” as defined in Rule 3b-4 under the Exchange Act and Rule 405 under the United States
Securities Act of 1933, as amended, and the Company’s common shares are listed on the New York Stock Exchange (the “NYSE”).
Sections 103.00, 303A.00 and 303A.11 of the NYSE Listed Company Manual permit foreign private issuers to follow home country
practices in lieu of certain provisions of the NYSE Listed Company Manual. A foreign private issuer that follows home country practices
in lieu of certain provisions of the NYSE Listed Company Manual must disclose any significant ways in which its corporate governance
practices differ from those followed by domestic companies either on its website or in the annual report that it distributes to shareholders
in the United States. A description of the significant ways in which the Company’s governance practices differ from those followed by
domestic companies pursuant to NYSE standards is disclosed on the Company’s website at www.fortunasilver.com under “About Fortuna
/ Our Governance / NYSE”.
The Company’s corporate governance practices, as described on its website, are consistent with the laws, customs and practices in
Canada.
The Company is submitting as Exhibits 101 to this annual report on Form 40-F, and posting to its corporate website at
www.fortunasilver.com, its first Interactive Data File.
INTERACTIVE DATA FILE
The Company undertakes to make available, in person or by telephone, representatives to respond to inquiries made by the SEC staff, and
to furnish promptly, when requested to do so by the SEC staff, information relating to: the securities registered pursuant to Form 40-F; the
securities in relation to which the obligation to file an annual report on Form 40-F arises; or transactions in said securities.
UNDERTAKING
3
CONSENT TO SERVICE OF PROCESS
A Form F-X signed by the Company and its agent for service of process has been previously filed with the SEC together with the
Company’s Registration Statement on Form 40-F (File No. 001-35297) in connection with its securities registered on such form.
Any changes to the name or address of the agent for service of process of the Company shall be communicated promptly to the SEC by an
amendment to the Form F-X referencing the file number of the Company.
4
SIGNATURE
Pursuant to the requirements of the Exchange Act, the Company certifies that it meets all of the requirements for filing on Form 40-F and
has duly caused this annual report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: April 2, 2018
FORTUNA SILVER MINES INC.
By: “Jorge Ganoza Durant”
Name: Jorge Ganoza Durant
Title:
President, Chief Executive Officer & Director
5
EXHIBIT INDEX
Exhibit
Description
99.1
99.2
99.3
99.4
99.5
99.6
99.7
99.8
99.9
Annual Information Form for the year ended December 31, 2017
Audited Consolidated Financial Statements as at and for the years ended December 31, 2017 and 2016, including the
Reports of Independent Registered Public Accounting Firms with respect thereto
Management’s Discussion and Analysis for the years ended December 31, 2017 and 2016
Consent of KPMG LLP
Consent of Deloitte LLP
Consent of Eric Chapman
Consent of Edwin Gutierrez
Consent of Geoff Allard
Consent of Denys Parra Murrugarra
99.10
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
99.11
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
99.12
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
99.13
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance
101.SCH
XBRL Taxonomy Extension Schema
101.CAL
XBRL Taxonomy Extension Calculation Linkbase
101.DEF
XBRL Taxonomy Extension Definition Linkbase
101.LAB
XBRL Taxonomy Extension Label Linkbase
101.PRE
XBRL Taxonomy Extension Presentation Linkbase
EXHIBIT 99.1
ANNUAL INFORMATION FORM
ANNUAL INFORMATION FORM
For the Fiscal Year Ended December 31, 2017
DATED: March 26, 2018
CORPORATE OFFICE:
Suite 650, 200 Burrard Street
Vancouver, BC V6C 3L6, Canada
Tel: 604.484.4085
Fax: 604.484.4029
MANAGEMENT HEAD OFFICE:
Piso 5, Av. Jorge Chávez #154
Miraflores, Lima, Peru
Tel: 511.616.6060, ext. 2
TABLE OF CONTENTS
PRELIMINARY NOTES
Cautionary Statement – Forward Looking Statements
Notice Regarding Non-IFRS Measures
Cautionary Note to United States Investors
Documents Incorporated by Reference
Date of Information
Currency
CORPORATE STRUCTURE
Name, Address and Incorporation
Intercorporate Relationships
GENERAL DEVELOPMENT OF THE BUSINESS
Three-Year History and Recent Developments
DESCRIPTION OF THE BUSINESS
General
Risk Factors
Material Mineral Properties
Caylloma Mine, Peru
San Jose Mine, Mexico
Lindero Project, Argentina
DIVIDENDS
DESCRIPTION OF CAPITAL STRUCTURE
MARKET FOR SECURITIES
Trading Price and Volume
DIRECTORS AND EXECUTIVE OFFICERS
Name, Occupation and Shareholding
Cease Trade Orders or Bankruptcies
Penalties or Sanctions
Conflicts of Interest
AUDIT COMMITTEE
LEGAL PROCEEDINGS
TRANSFER AGENT AND REGISTRAR
MATERIAL CONTRACTS
INTERESTS OF EXPERTS
Names of Experts
Interests of Experts
ADDITIONAL INFORMATION
1
1
3
3
4
4
4
4
4
4
5
5
13
13
15
25
26
37
51
63
63
64
64
65
65
67
67
68
68
69
69
69
70
70
70
70
Audit Committee Charter
Schedule “A”
PRELIMINARY NOTES
Cautionary Statement – Forward-Looking Statements
-1-
Certain statements contained in this Annual Information Form (“AIF”) and any documents incorporated by
reference into this AIF constitute forward-looking statements within the meaning of the U.S. Private Securities
Litigation Reform Act of 1995 and Section 21E of the United States Securities Exchange Act of 1934, as amended
(the “Exchange Act”), and forward-looking information within the meaning of applicable Canadian securities
legislation (collectively, “forward-looking statements”). All statements included herein, other than statements of
historical fact, are forward-looking statements and are subject to a variety of known and unknown risks and
uncertainties which could cause actual events or results to differ materially from those reflected in the forward-
looking statements. The forward-looking statements in this AIF include, without limitation, statements relating to:
•
cash cost estimates and all-in sustaining cash cost estimates for 2018 at the Caylloma Mine and San Jose
Mine;
•
•
•
•
• Mineral Reserves and Mineral Resources, as they involve implied assessment, based on estimates and
assumptions that the Mineral Reserves and Mineral Resources described exist in the quantities predicted or
estimated and can be profitably produced in the future;
timing for delivery of materials and equipment for the Company’s properties;
the sufficiency of the Company’s cash position and its ability to raise equity capital or access debt facilities;
the Company’s planned processing and estimated capital investments for sustaining capital expenditures
and exploration at the San Jose Mine;
the Company’s planned processing and estimated capital investments for sustaining and non-sustaining
capital expenditures and exploration at the Caylloma Mine;
the Company’s plans for development of the Lindero Project and funding therefor;
the Company’s plans for exploration at the Lindero Project;
the maturities of the Company’s financial liabilities, finance leases and other contractual commitments;
the expiry dates of bank letters of guarantee;
estimated mine closure costs; and
•
•
•
•
•
• management’s expectation that any investigations, claims, and legal, labor and tax proceedings arising in
the ordinary course of business will not have a material effect on the results of operations or financial
condition of the Company.
Often, but not always, these forward-looking statements can be identified by the use of words such as “anticipates”,
“believes”, “plans”, “estimates”, “expects”, “forecasts”, “scheduled”, “targets”, “possible”, “strategy”, “potential”,
“intends”, “advance”, “goal”, “objective”, “projects”, “budget”, “calculates” or statements that events, “will”,
“may”, “could” or “should” occur or be achieved and similar expressions, including negative variations.
Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the
actual results, performance or achievements of the Company to be materially different from any results, performance
or achievements expressed or implied by the forward-looking statements. Such uncertainties and factors include,
among others:
•
•
•
•
•
•
•
•
•
•
•
•
operational risks associated with mining and mineral processing;
uncertainty relating to Mineral Resource and Mineral Reserve estimates;
uncertainty relating to capital and operating costs, production schedules and economic returns;
risks associated with the Company’s mineral exploration, project development and infrastructure;
risks associated with environmental matters, including the Company’s compliance with environmental laws
and regulations and potential liability claims against the Company;
uncertainty relating to nature and climate conditions;
risks associated with changes in national and local government legislation, taxation, controls, regulations
and political or economic developments in countries in which the Company does or may carry on business;
risks associated with political instability and changes to the regulations governing the Company’s business
operations;
risks relating to the termination of the Company’s mining concessions in certain circumstances;
risks related to International Labour Organization (“ILO”) Convention 169 compliance;
risks related to opposition of the Company’s exploration, development and operational activities;
risks related to the Company’s ability to obtain adequate financing for planned exploration and
development activities;
-2-
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
risks associated with the Company’s substantial reliance on the Caylloma Mine and the San Jose Mine for
revenues;
risks associated with property title matters;
risks related to the integration of businesses and assets acquired by the Company;
risks associated with the Company’s reliance on key personnel;
risks associated with the Company’s reliance on local counsel and advisors and its management and board
of directors in foreign jurisdictions;
uncertainty relating to potential conflicts of interest involving the Company’s directors and officers;
risks associated with the adequacy of the Company’s insurance coverage;
risks related to the Company’s compliance with the Sarbanes-Oxley Act;
risks related to the foreign corrupt practices regulations and anti-bribery laws;
uncertainty related to potential legal proceedings involving the Company;
uncertainty relating to general economic conditions;
risks associated with competition in the mining industry;
uncertainty relating to fluctuations in metal prices and the marketability of metals acquired by the
Company;
risks associated with entering into commodity forward and option contracts for base metals production;
uncertainty relating to fluctuations in currency exchange rates and the Company’s operating expenses;
uncertainty relating to concentrate treatment charges and transportation costs;
uncertainty relating to the sufficiency of monies allotted by the Company for land reclamation;
risks related to the volatility of the trading price of the Company’s common shares (“Common Shares”);
risks related to shareholder dilution as a result of future equity financings;
risks related to future insufficient liquidity resulting from a decline in the price of the Common Shares;
uncertainty relating to the Company’s ability to pay dividends in the future; and
uncertainty relating to the enforcement of U.S. judgments against the Company;
as well as those factors referred to in the “Risk Factors” section in this AIF.
Forward-looking Statements contained in this AIF are based on the assumptions, beliefs, expectations and opinions
of management, including but not limited to:
•
•
•
•
•
•
•
all required third party contractual, regulatory and governmental approvals will be obtained for the
exploration, development, construction and production of its properties;
there being no significant disruptions affecting operations, whether relating to labor, supply, power,
damage to equipment or other matter;
permitting, construction, development and expansion proceeding on a basis consistent with the Company’s
current expectations;
expected trends and specific assumptions regarding metal prices and currency exchange rates;
prices for and availability of fuel, electricity, parts and equipment and other key supplies remaining
consistent with current levels;
production forecasts meeting expectations; and
the accuracy of the Company’s current Mineral Resource and Mineral Reserve estimates.
Although the Company has attempted to identify important factors that could cause actual actions, events or results
to differ materially from those described in forward-looking statements, there may be other factors that cause
actions, events or results not to be as anticipated, estimated or intended. These forward-looking statements are made
as of the date of this AIF. There can be no assurance that forward-looking statements will prove to be accurate, as
actual results and future events could differ materially from those anticipated in such statements. Accordingly,
readers are cautioned not to place undue reliance on forward-looking statements. Except as required by law, the
Company does not assume the obligation to revise or update these forward looking-statements after the date of this
document or to revise them to reflect the occurrence of future unanticipated events.
NOTICE REGARDING NON-IFRS MEASURES
-3-
This AIF includes certain terms or performance measures that are not defined under International Financial
Reporting Standards, as issued by the International Accounting Standards Board (“IFRS”), including but not limited
to cash costs and all-in sustaining costs. The Company believes that, in addition to conventional measures prepared
in accordance with IFRS, certain investors use this information to evaluate the Company’s performance. The data
presented is intended to provide additional information and should not be considered in isolation or as a substitute
for measures of performance prepared in accordance with IFRS. These non-IFRS measures should be read in
conjunction with the Company’s financial statements and management’s discussion and analysis incorporated by
reference herein. See “Non-GAAP Financial Measures” in the Company’s management’s discussion and analysis
for the fiscal year ended December 31, 2017 regarding the Company’s use of non-IFRS measures.
CAUTIONARY NOTE TO UNITED STATES INVESTORS
The Company is a Canadian “foreign private issuer” as defined in Rule 3b-4 under the Exchange Act, and is
permitted to prepare the technical information contained herein in accordance with the requirements of the securities
laws in effect in Canada, which differ from the requirements of U.S. securities laws.
Canadian standards, including National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-
101”), differ significantly from the requirements of the Exchange Act, and Mineral Reserve and Mineral Resource
information contained or incorporated by reference in this AIF may not be comparable to similar information
disclosed by United States companies. In particular, and without limiting the generality of the foregoing, the term
Mineral Resource does not equate to the term “reserve”. Under United States standards, mineralization may not be
classified as a “reserve” unless the determination has been made that the mineralization could be economically and
legally produced or extracted at the time the reserve determination is made. Among other things, all necessary
permits would need to be in hand or issuance imminent in order to classify mineralized material as reserves under
standards of the United States Securities and Exchange Commission (the “SEC”). The SEC’s current disclosure
standards normally do not permit the inclusion of information concerning Measured Mineral Resources, Indicated
Mineral Resources or Inferred Mineral Resources or other descriptions of the amount of mineralization in mineral
deposits that do not constitute “reserves” by United States standards in documents filed with the SEC.
United States investors are cautioned not to assume that all or any part of Measured Mineral Resources or Indicated
Mineral Resources will ever be converted into reserves. United States investors should also understand that Inferred
Mineral Resources have an even greater amount of uncertainty as to their existence and as to their economic and
legal feasibility. It cannot be assumed that all or any part of an Inferred Mineral Resource will ever be upgraded to a
category having a higher degree of certainty. Under Canadian rules, estimates of Inferred Mineral Resources may
not form the basis of Feasibility or Pre-Feasibility Studies except in rare cases. Investors are cautioned not to
assume that all or any part of an Inferred Mineral Resource exists or is economically or legally mineable.
Disclosure of “contained tonnes” in a Mineral Resource estimate is permitted disclosure under NI 43-101 provided
that the grade or quality and the quantity of each category is stated; however, the SEC normally only permits issuers
to report mineralization that does not constitute “reserves” by SEC standards as in place tonnage and grade without
reference to unit measures. The requirements of NI 43-101 for identification of Mineral Reserves are also not the
same as those of the SEC, and Mineral Reserves reported in compliance with NI 43-101 may not qualify as
“reserves” under SEC standards. Accordingly, information contained in this AIF and the documents incorporated by
reference herein containing descriptions of mineral deposits may not be comparable to similar information made
public by U.S. companies subject to the reporting and disclosure requirements under the U.S. federal securities laws
and the rules and regulations thereunder.
-4-
Documents Incorporated by Reference
The information provided in this AIF is supplemented by disclosure contained in the documents listed below which
are incorporated by reference into this AIF. These documents must be read together with the AIF in order to provide
full, true and plain disclosure of all material facts relating to Fortuna Silver Mines Inc. (referred to herein as the
“Company” or “Fortuna”). The documents listed below are not contained within or attached to this document.
The documents may be accessed on SEDAR at www.sedar.com under the Company’s profile, Fortuna Silver Mines
Inc.:
Document
Effective Date /
Period Ended
Date Filed on
SEDAR website
Document Category on the
SEDAR website
Management Information Circular
May 24, 2017
May 29, 2017
August 31, 2016
February 1, 2017
Management Proxy /
Information Circular - English
Technical Report(s)
August 20, 2016
February 1, 2017
Technical Report(s)
October 31, 2017 November 2, 2017
Technical Report(s)
Technical Report, Caylloma
Property, Peru
Technical Report, San Jose
Property, Mexico
Technical Report, Lindero Property,
Argentina
Date of Information
This AIF is dated March 26, 2018. Except as otherwise indicated, the information contained herein is as at
December 31, 2017, being the date of the Company’s most recently completed financial year end.
Currency
Unless otherwise noted, all references to “$” in this AIF refer to United States dollars.
CORPORATE STRUCTURE
Name, Address and Incorporation
The Company was incorporated on September 4, 1990 pursuant to the Company Act (British Columbia) under the
name Jopec Resources Ltd. and subsequently transitioned under the Business Corporations Act (British Columbia).
On February 3, 1999, the Company changed its name to Fortuna Ventures Inc. and on June 28, 2005 to Fortuna
Silver Mines Inc.
The management head office of the Company is located at Piso 5, Av. Jorge Chávez #154, Miraflores, Lima, Peru.
The corporate head and registered office of the Company is located at 200 Burrard Street, Suite 650, Vancouver, BC
V6C 3L6.
Intercorporate Relationships
The Company carries on a significant portion of its business through a number of 100%-owned subsidiaries, held
either directly or indirectly, as follows:
-5-
GENERAL DEVELOPMENT OF THE BUSINESS
Fortuna is engaged in precious and base metals mining and related activities, including exploration, extraction, and
processing. Fortuna operates the Caylloma zinc, lead and silver mine (the “Caylloma Mine”) in southern Peru and
the San Jose silver and gold mine (the “San Jose Mine”) in southern Mexico. The Company is also developing its
Lindero gold project (the “Lindero Project”) in Argentina.
Three-Year History and Recent Developments
San Jose Mine, Mexico
Located in the state of Oaxaca in southern Mexico, the 100% owned San Jose Mine covers a high-grade silver-gold
bearing epithermal vein system.
In 2015, the Company produced at the San Jose Mine 4.9 million ounces of silver and 38,526 ounces of gold, an
increase over 2014 of 12% and 15%, respectively. The increase in metal production is the result of 6% higher
throughput; 4% and 6% higher head grades for silver and gold, respectively; and 2% higher metallurgical recovery
for both silver and gold. Annual average head grades for silver and gold were 234 g/t and 1.83 g/t or 9 percent and
10 percent above plan.
Cash cost per tonne of processed ore at the San Jose Mine for 2015 was $58.83/t, or 7% below the cost in the prior
year and 6% below the annual guidance of $62.70/t. The devaluation of the Mexican peso throughout the year had a
positive effect of $4.43/t on costs. Excluding this effect, cash cost was 1% above 2014. All-in sustaining cash cost
per payable ounce of silver, net of by-product credits for 2015, was $12.86 or 21% below the annual guidance of
$16.27/oz, as a result of lower unit costs and lower sustaining capital expenditures.
-6-
In 2016, the Company produced at the San Jose Mine 6.1 million ounces of silver and 46,018 ounces of gold, an
increase over 2015 of 24% and 19%, respectively. The increases were the result of higher throughput of 26% and
higher recoveries of 1 percentage point for both silver and gold offset by lower head grades of 3% for silver and 6%
for gold. Silver and gold annual production were 4% and 10% above 2016 guidance. Annual average head grades
for silver and gold were 228 g/t and 1.72 g/t or 1% below plan and 3% above plan respectively. Increased silver and
gold production was the result of higher contributions in ore tonnage and grade from Level 1,100 relative to the
mine plan.
The expansion of the mill capacity to 3,000 tpd from 2,000 tpd was completed successfully on time and under
budget. As of July 1, 2016, the processing plant and mine were fully operational at 3,000 tpd, allowing for an
anticipated annual production rate of 7-8 million ounces of silver and 50-53 thousand ounces of gold. The capital
expenditure of the plant expansion was $27.5 million, 16% below budget.
Cash cost per tonne of processed ore for 2016 was $56.90, or 3% below the cost in 2015. Cash cost in the second
half of 2016 was $55.0 compared to $59.8 in the first half of the year reflecting the positive impact on unit costs of
the expanded plant capacity commissioned in July. The cash cost per tonne for 2016 was in line with guidance for
the year as a result of an average exchange rate of the Mexican peso to United States dollars being 19% above our
assumption for cost guidance, offset by higher costs related to the filtration plant. Excluding this effect, the cash
cost would have been 7% above guidance. All-in sustaining cash cost per payable ounce of silver, net of by-product
credits, was $7.6 for 2016, and below the annual guidance of $9.10 as a result of higher by-product credits.
Silver and gold annual production at the San Jose Mine for 2017 increased 23% and 22% respectively, to 7,526,556
and 55,950 ounces which was above the prior year’s production. The increases were the result of 18% higher
throughput as well as 4% and 3% higher head grades of gold and silver over the comparative 2016 year. Silver and
gold annual production were 6% and 8% above 2017 guidance, respectively. The processing plant treated 1,070,790
tonnes during 2017.
Cash cost per tonne of processed ore for 2017 was $59.70, or 5% above the cost in the prior year. Cash cost per
tonne for 2017 was 5% above guidance due to higher mine support costs and local inflation on the cost of energy
and materials. All-in sustaining cash cost per payable ounce of silver, net of by-product credits, was $7.11 for 2017,
and below the annual guidance of $8.40 as a result of higher gold prices.
During 2018, the Company plans to process at the San Jose Mine 1,050,000 tonnes of ore averaging 240 g/t Ag and
1.56 g/t Au. Capital investments for 2018 are estimated to be $16.9 million, including $8.5 million for sustaining
capital expenditures and $8.4 million for exploration programs. Major capital investments are anticipated to include
$3.5 million for mine development, and $4.1 million for equipment and infrastructure.
Caylloma Mine, Peru
The Company owns a 100% interest in the Caylloma Mine and related mining concessions located in southern Peru.
In 2015, the Company produced at the Caylloma Mine 1.7 million ounces of silver and 1,163 ounces of gold. Silver
production was 23% below production in the prior year due to the decision to shift mining to base metal-rich zones
in the polymetallic Animas Vein. Mining at the high-grade Bateas Vein stopped in the fourth quarter of 2015.
Decrease in silver production was the result of lower production from the Bateas high-grade silver vein and from
Level 6 of the Animas Vein. Zinc and lead production increased 31% and 48%, respectively, year-over-year. The
Caylloma Mine’s silver production was 11% below the revised guidance of 1.9 million ounces.
Cash cost per tonne of processed ore at the Caylloma Mine for 2015 was $85.76/t, or 5% below the cost in the prior
year and 5% below the annual guidance of $90.30/t, due to lower indirect costs related to headcount, lower
distribution costs related to zinc concentrate transport tariffs, and a 14% devaluation of the Peruvian Nuevo Sol.
All-in sustaining cash cost per payable ounce of silver, net of by-product credits, for 2015 was $13.56/oz, above the
annual guidance of $12.78/oz.
In 2016, the Company produced at the Caylloma Mine 1.3 million ounces of silver and 533 ounces of gold. Silver
production was 26% below production in the prior year due to the decision to shift mining to base metal-rich zones
in the polymetallic Animas Vein. Mining at the Bateas high-grade silver vein stopped at the beginning of the fourth
-7-
quarter of 2015. Decrease in silver production was the result of lower production from the Bateas high-grade silver
vein and from Level 6 of the Animas Vein. Lead and zinc production increased 37% and 21%, respectively, year-
over-year.
Cash cost per tonne of processed ore at Caylloma for 2016 was $71.89, a decrease of 16% from 2015 resulting from
lower mining costs due to the cessation of mining in the narrow high grade silver veins, lower indirect costs related
to headcount, and the plant optimization. The cash cost per tonne for 2016 was 9% below our guidance, as a result
of lower mining costs and lower distribution costs related to lower lead concentrate production. All-in sustaining
cash cost per payable ounce of silver, net of by-product credits, was $4.3 for 2016, and below the annual guidance of
$12.50 as a result of higher by-product credits and lower unit cash cost.
Total lead production at the Caylloma Mine for 2017 decreased 8% from 2016 to 29.9 million pounds while zinc
production increased 3% to 44.3 million pounds, over 2016. Silver production decreased 25% to 943,038 ounces
compared to 2016 production of 1,255,981 ounces. Head grades for lead, zinc, and silver were 8%, 1%, and 27%
lower than in 2016, respectively; however, this decline in head grades was partially offset by a 3% increase in ore
processed. Silver, zinc, and lead annual production were 6% below, 8% above, and in line with 2017 guidance. The
processing plant treated 1,488 tpd during 2017.
Cash cost per tonne of processed ore for 2017 was $79.11 or 10% higher than in 2016 and 5% above guidance. The
increase in cash costs was due mainly to higher mining, energy, and labour costs. All-in sustaining cash cost per
payable ounce of silver, net of by-product credits, was $(13.04) per ounce for 2017, and below the annual guidance
of $10.80 per ounce.
During 2018, the Company plans to process at the Caylloma Mine 535,000 tonnes averaging 57 g/t silver, 2.41% Pb
and 4.21% Zn. Capital investments for 2018 are estimated to be $21.3 million, including $16.4 million for
sustaining capital expenditures, $2.8 million for non-sustaining capital expenditures, and $2.2 million for
Brownfields exploration programs. Major capital investments are anticipated to include $6.4 million for mine
development, $4.3 million for equipment and infrastructure, and $5.7 million for tailings dam expansion.
Health and Safety
In the past year, both of our operations achieved significant reductions in incapacitating accidents. In 2017 there
were seven at the Caylloma Mine (down from 17 in 2016) and seven at the San Jose Mine (down from 11 in 2016).
The frequency and severity ratios of accidents also declined at both operations. At the Caylloma Mine, the
frequency ratio for 2017 was 2.93 (8.3 in 2016) and the severity ratio was 432 (554 in 2016). The San Jose Mine
had a frequency ratio for 2017 of 2.48 (3.3 in 2016) and 138 for severity (172 in 2016).
However, these achievements in improving workplace safety were overshadowed at the Caylloma Mine by two
workplace fatalities, one in a highway accident and the other in the industrial area of the mine. After the accidents,
management conducted an in-depth analysis of the accidents and, based on the findings, took targeted actions to
remedy shortcomings that contributed to the accident. Beyond these focused actions, the Company made structural
changes to improve safety throughout our operations. We are increasing our investment in infrastructure; improved
the quality of supervision of the operations, which includes creating the position of corporate head of health, safety,
security and environment (HSSE) to work with our subsidiaries; and the mechanization of some unit operations at
the mines.
Acquisition of Goldrock Mines Corp. / Lindero Project, Argentina
In July 2016, the Company completed the acquisition of all of the issued and outstanding shares of Goldrock Mines
Corp. (“Goldrock”) by way of plan of arrangement (the “Arrangement”). Goldrock is now a wholly-owned
subsidiary of Fortuna. Pursuant to the Arrangement, Goldrock shareholders received 0.1331 of a Common Share for
each common share of Goldrock held. Outstanding warrants to purchase Goldrock common shares became
exercisable for Common Shares based on the same exchange ratio. The Company has filed a Form 51-102F4,
Business Acquisition Report, on www.sedar.com.
As a result of the Arrangement, the Company acquired a 100% interest in the Lindero Project, a porphyry gold
deposit located in northwestern Argentina, 260 km due west of Salta City. Mineralization at the Lindero Project was
-8-
initially discovered in September 1999. An independent resource estimate was calculated in 2003, followed by a
Prefeasibility Study completed in 2010 and a Feasibility Study completed in 2013. Goldrock filed on SEDAR a
technical report dated February 23, 2016 in order to update the 2013 Feasibility Study.
In early November 2017, the Company filed on SEDAR an updated feasibility study technical report on the Lindero
Project.
Financing
On February 9, 2017, the Company completed a bought-deal public financing (the “Financing”) with a syndicate of
underwriters co-led by Raymond James Ltd., BMO Nesbitt Burns Inc. and Scotia Capital Inc., and including CIBC
World Markets Inc. and National Bank Financial Inc. (together the “Underwriters”), pursuant to which the
Company issued 11,873,750 Common Shares at a price of $6.30 per Common Share, for gross proceeds of $74.8
million. Net proceeds were $70.9 million after deduction of underwriting fees and expenses. The proceeds from the
Financing were added to the Company’s existing cash position, to be used for general working capital purposes.
Lindero Project – Construction Decision
In September 2017, the board of directors of the Company (the “Board”) approved the construction of a mine at the
Lindero Project. The initial capital cost is estimated at $239 million which is expected to be funded primarily from
the Company’s current cash position, expansion of the Company’s credit facility (see Credit Facilities below), and
future operating cash flows. For 2018, capital expenditures are estimated at $201 million, representing 84% of the
overall construction budget.
Selected milestones from the construction schedule were released in December 2017 (see Fortuna news release
dated December 21, 2017) and include:
2018
• February: Start mass earthworks
• April: First concrete for permanent installations
• August: Start of equipment installation, including HPGR tertiary crusher
• November: Construction of roads and platforms in preparation for initiation of mining activities
2019
•
January: Commissioning of power plant
• March: Placing of first ore on the leach pad
• May: First doré poured as part of commissioning
Start of mass earthworks has been re-scheduled for April to allow local contractors to participate via a consortium in
this large and significant activity of the Lindero Project. This was a strategic consideration for the Project and bears
no impact on our critical path for commissioning in Q2 2019.
Changes in Board and Management
In mid-2016, Michael Iverson and Thomas Kelly retired from the Board. On September 26, 2016, David Laing was
appointed as an independent member of the Board and the audit committee. Alfredo Sillau was appointed as an
independent member of the Board on November 29, 2016. On December 21, 2016, Mr. Sillau was appointed to the
audit committee in the place of Mr. Laing, and Mr. Laing was appointed to the Company’s compensation
committee.
David Volkert was appointed as Vice-President, Exploration as of August 8, 2016 to replace Thomas Vehrs
following Mr. Vehrs’ retirement in July 2016. Effective January 1, 2017, Eric Chapman, Corporate Head of
Technical Services of Fortuna, was promoted to the new position of Vice-President of Technical Services. Effective
April 5, 2017, Gordon Jang was appointed to the new position of Vice-President of Finance and Accounting.
On August 16, 2017, Kylie Dickson was appointed as an independent member of the Board, and she was appointed
to the audit committee in the place of David Farrell. As well, Mr. Farrell was appointed Chair of the Corporate
Governance & Nominating Committee in the place of Mario Szotlender.
-9-
Credit Facilities
In March 2015, the Company entered into a second amended and restated credit agreement with the Bank of Nova
Scotia for a $60 million senior secured financing (the “2015 Credit Facility”) consisting of a $40 million credit
facility with a 4 year term and a $20 million revolving credit facility for a two year period. The 2015 Credit Facility
was secured by a first ranking lien on the Company’s material subsidiaries and their assets, and bears interest and
fees at prevailing market rates. The Company drew down the $40 million credit facility on April 1, 2015, so that the
funds could be used for corporate working capital.
Along with the $40 million term loan, the Company entered into an interest rate swap of $40 million and notional
amount of $40 million which expires at the same time as the maturity of the bank loan. The interest rate swap was
entered into to hedge the variable interest rate risk on the bank loan, and is designated as a cash flow hedge for
forecasted variable interest rate payments.
In January 2018, the Company entered into a third amended and restated credit agreement with the Bank of Nova
Scotia (the “2018 Credit Facility”). The Amended Credit Facility consists of a $40 million non-revolving credit
facility and an $80 million revolving credit facility, both having with a 4-year term from closing of the 2018 Credit
Facility. The 2018 Credit Facility is secured by a first ranking lien on the Company’s material subsidiaries and their
assets. The Company must comply with the terms in the amended agreement related to reporting requirements,
conduct of business, insurance, notices, and must maintain certain covenants. The proceeds of the 2018 Credit
Facility are intended to be used primarily to finance the mine construction at the Lindero Project.
In conjunction with the closing of the 2018 Credit Facility, the 2015 hedging of interest rates on the $40 million
term loan set to expire in 2019 was unwound, and a new hedging arrangement through an interest rate swap contract
was entered into for a 4-year term coinciding with the 2018 $40 million term loan.
Updated Mineral Reserve and Mineral Resource Estimates
During the past three years, the Company has released updated Mineral Reserve and Mineral Resource estimates for
its properties as follows:
•
•
•
•
•
for Caylloma and San Jose as at December 31, 2014 - released in March 2015;
for Caylloma and San Jose as at December 31, 2015 - released in March 2016;
for Caylloma and San Jose as at December 31, 2016, combined with Mineral Reserve and Mineral
Resource estimates for the Lindero Project - released in February 2017;
for Lindero as at September 9, 2017 - released in September 2017; and
for Caylloma, San Jose and Lindero as at December 31, 2017 - released in February 2018.
A summary of the December 31, 2017 estimates is as follows:
Highlights of Reserve and Resource Update
• Combined Proven and Probable Reserves for the Caylloma and San Jose mines are reported at 6.6 Mt
containing 44.8 Moz silver and 273 koz gold, representing year-over-year decreases of 2 percent and 7 percent
in contained silver and gold ounces
• Combined Inferred Resources for the Caylloma and San Jose mines are reported at 8.3 Mt containing an
estimated 39.6 Moz silver and 193 koz gold, reflecting a year-over-year increase of 6 percent in contained silver
ounces and a 17 percent decrease in contained gold ounces
• Lindero Proven and Probable Reserves are reported at 88.3 Mt containing 1.7 Moz of gold, representing a year-
over-year increase of 4 percent in contained gold ounces
• Lindero Inferred Resources are reported at 5.7 Mt containing 0.07 Moz of gold, representing a year-over-year
decrease of 89 percent in contained gold ounces. The optimization of the ultimate pit shell to schedule only
material defined as Mineral Reserves has significantly impacted the reported Mineral Resources due to the
exclusion of material at the periphery of the pit.
-10-
Mineral Reserves - Proven and Probable
Property
Classification
Tonnes
(000)
Mines
Projects
Total
Caylloma,
Peru
San Jose,
Mexico
Total
Lindero,
Argentina
Proven
Probable
Proven +
Probable
Proven
Probable
Proven +
Probable
Proven +
Probable
Proven
Probable
Proven +
Probable
Proven + Probable
Ag
(g/t)
92
91
91
151
248
Au
(g/t)
0.29
0.23
Pb
(%)
1.97
2.27
Zn
(%)
3.05
3.62
0.23
2.25
3.58
1.22
1.61
N/A
N/A
N/A
N/A
Contained
Metal
Ag
(Moz)
0.3
Au
(koz)
1
4.4
4.7
0.1
11
12
1
39.9
260
116
1,487
1,603
24
5,013
5,037
247
1.61
N/A
N/A
40.1
261
6,640
210
1.28
N/A
N/A
44.8
26,009
62,263
N/A
N/A
0.74
0.57
N/A
N/A
N/A
N/A
0.0
0.0
273
618
1,131
88,272
N/A
0.62
N/A
N/A
0.0
1,749
Mineral Resources - Measured and Indicated
Property
Classification
Tonnes
(000)
Mines
Projects
Total
Caylloma,
Peru
San Jose,
Mexico
Total
Lindero,
Argentina
Measured
Indicated
Measured +
Indicated
Measured
Indicated
Measured +
Indicated
Measured +
Indicated
Measured
Indicated
Measured +
Indicated
Measured + Indicated
Ag
(g/t)
78
90
87
71
63
64
Au
(g/t)
0.32
0.32
Pb
(%)
1.19
1.36
Zn
(%)
2.29
2.23
0.32
1.32
2.24
0.55
0.47
N/A
N/A
N/A
N/A
0.48
N/A
N/A
510
1,386
1,896
34
287
321
2,217
84
0.34
N/A
N/A
610
11,897
N/A
N/A
0.24
0.24
N/A
N/A
N/A
N/A
12,507
N/A
0.24
N/A
N/A
44.8
2,022
Contained
Metal
Ag
(Moz)
1.3
Au
(koz)
5
4.0
5.3
0.1
0.6
0.7
6.0
0.0
0.0
0.0
6.0
14
20
1
4
5
25
5
92
97
121
-11-
Mineral Resources – Inferred
Contained
Metal
Property
Classification
Tonnes
(000)
Ag
(g/t)
Au
(g/t)
Pb
(%)
Zn
(%)
Ag
(Moz)
Au
(koz)
Mines
Caylloma,
Peru
San Jose,
Mexico
Total
Projects Lindero,
Argentina
Total
Inferred
Inferred
Inferred
Inferred
Inferred
5,751
105
0.35
2.82
4.07
19.5
66
2,596
241
1.53
8,347
148
0.72
5,700
N/A
0.36
N/A
N/A
N/A
N/A
N/A
N/A
20.1
128
39.6
193
0.0
65
39.6
258
1. Mineral Reserves and Mineral Resources are as defined by CIM Definition Standards on Mineral Resources and
Mineral Reserves
2. Mineral Resources are exclusive of Mineral Reserves
3. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability
4. There are no known legal, political, environmental, or other risks that could materially affect the potential development
of the Mineral Resources or Mineral Reserves
5. Mineral Resources and Mineral Reserves are estimated as of June 30, 2017 for San Jose and as of September 30, 2017
for Caylloma and reported as of December 31, 2017 taking into account production-related depletion for the period
through December 31, 2017. Mineral Resources and Mineral Reserves for Lindero are reported as of September 9,
2017
6. Mineral Reserves for San Jose are estimated using a break-even cut-off grade of 117 g/t Ag Eq based on assumed metal
prices of US$19/oz Ag and US$1,250/oz Au; estimated metallurgical recovery rates of 92% for Ag and 91% for Au
and actual operating costs. Mineral Resources are estimated at a 100 g/t Ag Eq cut-off grade with Ag Eq in g/t = Ag
(g/t) + Au (g/t) * ((US$1,250/US$19) * (91/92)). Proven + Probable Reserves include 2.74 Mt containing 25.6 Moz of
silver and 153 koz of gold reported at a 120 g/t Ag Eq cut-off grade and Inferred Resources totaling 1.36 Mt containing
11.3 Moz of silver and 62 koz of gold reported at a 100 g/t Ag Eq cut-off grade located in the Taviche Oeste concession
and subject to a 2.5% royalty
7. Mineral Reserves for Caylloma are estimated using break-even cut-off grades based on estimated NSR values using
assumed metal prices of US$19/oz Ag, US$1,250/oz Au, US$2,200/t Pb and US$2,500/t Zn; metallurgical recovery
rates of 84% for Ag, 17% for Au, 93% for Pb and 90% for Zn with the exception of high zinc oxide areas that use
metallurgical recovery rates of 57% for Ag, 17% for Au, 57% for Pb and 35% for Zn; and actual operating costs.
Caylloma Mineral Resources are reported based on estimated NSR values using the same metal prices and
metallurgical recovery rates as detailed for Mineral Reserves; and an NSR cut-off grade of US$50/t for veins classified
as wide (Animas, Animas NE, Nancy, San Cristobal) and US$135/t for veins classified as narrow (all other veins)
8. Mineral Reserves for Lindero are reported based on open pit mining within designed pit shells based on variable gold
cut-off grades and gold recoveries by metallurgical type. Met type 1 cut-off 0.27 g/t Au, recovery 75.4%; Met type 2
cut-off 0.26 g/t Au, recovery 78.2%; Met type 3 cut-off 0.26 g/t Au, recovery 78.5%; and Met type 4 cut-off 0.30 g/t
Au, recovery 68.5%. The cut-off grades and pit designs are considered appropriate for long term gold prices of
US$1,250/oz. Lindero Mineral Resources are reported within the same conceptual pit shell above a 0.2 g/t Au cut-off
grade using a long-term gold price of US$1,250/oz, mining costs at US$1.67 per tonne of material, with total
processing and process G&A costs of US$7.84 per tonne of ore and an average process recovery of 75%. The refinery
costs net of pay factor were estimated to be US$6.90 per ounce gold. Slope angles are based on 3 sectors (39°, 42°, and
47°) consistent with geotechnical consultant recommendations
9. Eric Chapman, P.Geo. (APEGBC #36328) is the Qualified Person for resources and Edwin Gutierrez (SME Registered
Member #4119110RM) is the Qualified Person for reserves, both being current or former employees of Fortuna Silver
Mines Inc.
10. Totals may not add due to rounding procedures
11. N/A = Not Applicable
San Jose Mine, Mexico
As of December 31, 2017, the San Jose Mine has Proven and Probable Mineral Reserves of 5.0 Mt containing 40.1
Moz of silver and 261 koz of gold, in addition to Inferred Resources of 2.6 Mt containing a further 20.1 Moz of
silver and 128 koz of gold.
-12-
Year-over-year, Mineral Reserves remained unchanged in terms of tonnes and contained silver, while contained
gold decreased by 6 percent after net changes resulting from production-related depletion and the upgrading and
conversion of Inferred Resources to Mineral Reserves due to a successful infill drill program focused primarily on
the Stockwork zones adding 0.7 Mt of new reserves averaging 286 g/t Ag and 1.44 g/t Au. Silver grade decreased 1
percent to 247 g/t and gold grade decreased 6 percent to 1.61 g/t.
Measured and Indicated Resources exclusive of Mineral Reserves decreased year-over-year from 0.8 Mt to 0.3 Mt
due to a decrease in operating costs and better commercial terms resulting in the breakeven cut-off grade for
reserves decreasing from 127 g/t to 117 g/t Ag Eq.
Year-over-year, Inferred Resources decreased 20 percent and 23 percent in contained silver and gold ounces,
respectively. Silver grade decreased 4 percent and gold grade decreased 8 percent. The net variation is due to
reductions resulting from the upgrading of Inferred Resources by infill drilling in the Trinidad North and Stockwork
zones.
Brownfields exploration program budget for 2018 at the San Jose Mine is US$8.4 million, which includes 45,500
meters of diamond drilling and 340 meters of underground development for drilling access and platforms.
Exploration drilling will focus on the Trinidad Central and Trinidad North zones and on the sub-parallel Victoria
vein.
An infill drilling program of 6,485 meters for the upgrading of Inferred Resources into Measured or Indicated
Resources is underway at the San Jose Mine. The budget of the infill drill program for 2018 is US$0.84 million.
Caylloma Mine, Peru
As of December 31, 2017, the Caylloma Mine has Proven and Probable Mineral Reserves of 1.6 Mt containing 4.7
Moz of silver and 12 koz of gold, in addition to Inferred Resources of 5.8 Mt containing 19.5 Moz of silver and 66
koz of gold.
Year-over-year, Mineral Reserve tonnes remained unchanged while silver grade decreased 16 percent to 91 g/t, lead
grade decreased 6 percent to 2.25%, and zinc grade increased 10 percent to 3.58%. Changes are primarily due to
mining related depletion and the upgrading and conversion of Inferred Resources to Mineral Reserves due to a
successful infill drill program focused on the Animas NE vein.
Measured and Indicated Resources, exclusive of Mineral Reserves, decreased by 6 percent year-over-year to 1.9 Mt.
Inferred Resources increased by 2.7 Mt or 92 percent year-over-year. Silver grade decreased by 17 percent, whereas
lead and zinc grades increased 69 percent and 37 percent, respectively. The increase in Inferred Resources is
primarily due to a successful Brownfields exploration drill program of the Animas NE vein that discovered 2.5 Mt
of new resources averaging 81 g/t Ag, 3.82% Pb, and 5.42% Zn.
Brownfields exploration program budget for 2018 at the Caylloma Mine is US$2.2 million, which includes 10,250
meters of diamond drilling. Drilling will focus on a previously unexplored area between ore shoots on the Animas
NE vein that were discovered in 2017 (see Fortuna news release dated October 11, 2017).
An infill drilling program of 6,150 meters for the upgrading of Inferred Resources into Measured or Indicated
Resources is being presently conducted at the Caylloma Mine. The budget of the infill drill program for 2018 is
US$0.71 million.
Lindero Project, Argentina
The Lindero Project has Proven and Probable Mineral Reserves of 88.3 Mt containing 1.7 Moz of gold, in addition
to Inferred Resources of 5.7 Mt containing 0.07 Moz of gold (see Fortuna news release dated September 21, 2017).
Year-over-year, Mineral Reserve tonnes increased 7 percent while gold grade decreased 2 percent to 0.62 g/t.
Changes are primarily due to increases in the expected metallurgical recoveries based on updated testwork
-13-
conducted in 2017, adjustments in projected processing and refining costs, and the conversion of Inferred Resources
to Mineral Reserves due to the metallurgical infill drill program conducted in late 2016.
Measured and Indicated Resources exclusive of Mineral Reserves decreased year-over-year from 34.8 Mt to 12.5 Mt
due to the application of updated metallurgical recoveries and the optimization of the ultimate pit shell.
Year-over-year, Inferred Resources decreased 88 percent in tonnes and 89 percent in contained gold ounces. The net
variation is primarily due to the optimization of the ultimate pit shell to schedule only material defined as Mineral
Reserves, resulting in the exclusion of 34.2 Mt or 0.47 Moz of Inferred Resources located at the periphery of the
updated pit design. In addition, 6.6 Mt or 0.07 Moz of Inferred Resources was upgraded to Mineral Reserves as a
consequence of the metallurgical infill drill program and adjustments in the geological interpretation.
The 2018 Brownfields exploration budget at Lindero is US$321,000 which includes investigating the economic
potential of including the Arizaro gold-copper porphyry target that lies within the concession block into the existing
Lindero resource through additional surface mapping and 2,000 meters of core drilling targeting shallow, high-grade
copper-gold mineralization.
An infill drilling program of 2,000 meters is to be conducted at the Lindero Project in the second quarter of 2018 to
improve the grade estimates of material planned for mining in Year 1 and collect additional metallurgical samples
for testwork in the second half of 2018. The budget of the infill drill program for 2018 is US$460,000.
Qualified Persons
The Mineral Resource estimates have been prepared under the supervision of Eric Chapman, Vice President of
Technical Services of Fortuna Silver Mines. The Mineral Reserve estimate and the Mineral Resource estimate
exclusive of Mineral Reserves were prepared under the supervision of Edwin Gutierrez, formerly the Technical
Services Corporate Manager for Fortuna Silver Mines.
E. Chapman and E. Gutierrez are Qualified Persons as defined by the National Instrument 43-101. Mr. Chapman is
a Professional Geoscientist of the Association of Professional Engineers and Geoscientists of the Province of British
Columbia (Registration Number 36328) and is responsible for ensuring that the information contained in this AIF is
an accurate summary of the original reports and data provided to or developed by Fortuna Silver Mines.
DESCRIPTION OF THE BUSINESS
General
Summary. The Company is engaged in silver and gold mining and related activities, including exploration,
extraction, and processing. The Company operates the Caylloma Mine in Peru and the San Jose Mine in Mexico,
and is developing the Lindero Project in Argentina.
The lead-silver, zinc, and gold-silver concentrates produced by the Company at its Caylloma Mine and its San Jose
Mine are sold to international metals traders who in turn deliver the products to different clients around the world.
The material sources of revenue for 2017 and 2016 are as follows:
-14-
2017
2016
16%
17%
67%
50%
10%
17%
23%
19%
13%
68%
55%
10%
13%
22%
By type of concentrate:
Silver-lead concentrate
Zinc concentrate
Silver-gold concentrate
By metal contained in concentrate:
Silver
Lead
Zinc
Gold
Production Methods. The method of production both at Caylloma and San Jose consists of underground mining
principally through cut and fill mechanized operations. Extracted ore is trucked to a conventional crushing, milling
and flotation processing plant which consists of zinc, and lead-silver flotation circuits for Caylloma, and a gold-
silver circuit for San Jose.
Specialized Skill and Knowledge. All aspects of the Company’s business require specialized skills and knowledge.
Such skills and knowledge include the areas of geology, mining, metallurgy, engineering, environment issues,
permitting, social issues, and accounting. While competition in the resource mining industry can make it difficult to
locate and retain competent employees in such fields, the Company has been successful in finding and retaining
personnel for the majority of its key processes. Management considers training and re-training of its staff to be a
priority.
Competitive Conditions. The Company competes with other mining companies, some of which have greater
financial resources and technical facilities, for the acquisition of mineral property interests, as well as for the
recruitment and retention of qualified employees.
Environmental Protection. The Company is currently in compliance with all material environmental regulations
applicable to its exploration, development, construction and operating activities. The financial and operational
effects of environmental protection requirements on the Company’s capital expenditures, earnings, and competitive
position during the fiscal year ended December 31, 2017 were not material. The Company has recorded in its
financial statements for the year 2017 a provision for closure and rehabilitation liabilities which reflects future
environmental obligations associated with the Company’s mines and development sites.
Employees. The Company and its subsidiaries have 847 direct employees and 1,242 indirect employees through
contractors.
Foreign Operations. The Company’s material mineral resource properties are located in Peru, Mexico and
Argentina, each of which has a stable government, and a mature mining industry and regulatory environment.
Health and Safety, Social and Environmental Policies. The Company is committed to maintaining the health and
safety of its personnel by minimizing hazards and providing training and safe equipment. A strong safety culture is
encouraged so that all employees are empowered to report and address safety issues.
The Company has built strong relationships with the communities in which it operates, and is dedicated to
innovative, sustainable projects and partnerships that build company engagement in local communities while
respecting their values, customs and traditions.
The Company is committed to complying in all material respects with all environmental laws and regulations
applicable to its activities. It interacts proactively with authorities and communicates openly about its activities.
The Company works directly and collaboratively with local communities to protect and preserve the environment.
-15-
Risk Factors
The Company’s ability to generate revenues and profits from its natural resource properties is subject to a number of
risks and uncertainties including, without limitation, the following:
Risks Relating to the Company’s Business Operations
The Company’s operations are subject to operating hazards and risks incidental to mining operations.
Mining operations generally involve a high degree of risk. Operations in which the Company has a direct or indirect
interest, including the Caylloma Mine, the San Jose Mine and the Lindero Project, will be subject to all of the
hazards and risks normally incidental to exploration, development and operational activities, including fire,
explosions, floods, structural collapses, industrial accidents, unusual or unexpected geological conditions, ground
control problems, power outages, pollution, industrial water shortages, inclement weather, cave-ins and mechanical
equipment failure. Any such hazards could result in work stoppages, damage to or destruction of mines and other
producing facilities, damage to life and property, environmental damage and possible legal liability for any or all
damages. The Company may become subject to liability for hazards against which it cannot insure or against which
it may elect not to insure. Any compensation for such liabilities may have a material adverse effect on the
Company’s financial position.
Mineral Resources, Mineral Reserves and precious metal recoveries are estimated.
There is a degree of uncertainty attributable to the estimation of Mineral Resources, Mineral Reserves and expected
mineral grades. The Mineral Resource and Mineral Reserve estimates included or incorporated by reference in this
AIF have been determined and valued based on assumed future prices, cut-off grades and operating costs. However,
until mineral deposits are actually mined and processed, Mineral Resources and Mineral Reserves must be
considered as estimates only. Any such estimates are expressions of judgment based on knowledge, mining
experience, analysis of drilling results and industry practices.
Mineral Resources and Mineral Reserves may require revision based on actual production experience. Market
fluctuations in the price of metals, as well as increased production costs and reduced recovery rates, may render
certain Mineral Reserves uneconomic and may ultimately result in a restatement of Mineral Resources and/or
Mineral Reserves. Short-term operating factors relating to the Mineral Resources and Mineral Reserves, such as the
need for sequential development of ore bodies, may adversely affect the Company’s profitability in any accounting
period. Estimates of operating costs are based on assumptions including those relating to inflation and currency
exchange, which may prove incorrect. Estimates of mineralization can be imprecise and depend upon geological
interpretation and statistical inferences drawn from drilling and sampling analysis, which may prove to be
unreliable. In addition, the grade and/or quantity of precious metals ultimately recovered may differ from that
indicated by drilling results. There can be no assurance that precious metals recovered in small scale tests will be
duplicated in large scale tests under onsite conditions or in production scale. Amendments to mine plans and
production profiles may be required as the amount of Mineral Resources changes or upon receipt of further
information during the implementation phase of the project. Extended declines in market prices for gold, silver and
other metals may render portions of the Company’s mineralization uneconomic and result in reduced reported
mineralization. Any material reduction in estimates of mineralization, or in the Company’s ability to develop its
properties and extract and sell such minerals, could have a material adverse effect on the Company's results of
operations or financial condition.
The Company’s capital and operating costs, production schedules and economic returns are based on certain
assumptions which may prove to be inaccurate.
The Company’s expected capital and operating costs, production estimates, anticipated economic returns and other
projections, estimates and forecasts for its mineral properties that are included or incorporated by reference in this
AIF or included in any technical reports, scoping studies, pre-feasibility studies and feasibility studies prepared for
or by the Company are based on assumed or estimated future metals prices, cut-off grades, operating costs, capital
costs, metallurgical recoveries, environmental considerations, labour volumes, permitting and other factors, any of
which may prove to be inaccurate. As a result, technical reports, scoping studies, pre-feasibility studies and
feasibility studies prepared for or by the Company may prove to be unreliable.
The Company’s capital and operating costs are affected by the cost of commodities and goods such as steel, cement,
explosives, fuel, electrical power and supplies, including reagents. Significant declines in market prices for gold,
silver and other metals could have an adverse effect on the Company’s economic projections. Management assumes
-16-
that the materials and supplies required for operations will be available for purchase and that the Company will have
access to the required amount of sufficiently skilled labour. As the Company relies on certain third-party suppliers
and contractors, these factors can be outside its control and an increase in the costs of, or a lack of availability of,
commodities, goods and labour may have an adverse impact on the Company’s financial condition. The Company
may experience difficulty in obtaining the necessary permits for its exploration, development or operational
activities, if such permits are obtained at all, and may face penalties as a result of violations of permits or other
environmental laws, which may cause delays and increases to projected budgets. Any of these discrepancies from
the Company’s expected capital and operating costs, production schedules and economic returns could cause a
material adverse effect on the Company's business, financial condition and results of operations.
The development of the Company’s properties requires substantial exploration, expenditure and the development
of infrastructure.
Development of the Company’s non-producing properties, including the Lindero Project, will only follow upon
obtaining satisfactory exploration and engineering results that confirm economically recoverable and saleable
volumes of minerals and metal as well as the legality of such development. The business of mineral exploration and
development is speculative in nature and involves a high degree of risk, as few properties which are explored are
ultimately developed into producing mines. There is no assurance that the Company’s mineral exploration and
development activities will result in any discoveries of Mineral Reserves. The long-term profitability of the
Company’s operations will be in part directly related to the cost and success of its exploration programs, which may
be affected by a number of factors.
Development of the Company’s non-producing projects will require the construction and operation of mines,
processing plants and related infrastructure. As a result, the Company is and will continue to be subject to all of the
risks associated with establishing new mining operations, including:
•
•
•
•
•
•
•
the timing and cost, which can be considerable, of the construction of mining and processing facilities;
the availability and cost of skilled labour, mining equipment and principal supplies needed for operations;
the availability and cost of appropriate smelting and refining arrangements;
the need to maintain necessary environmental and other governmental approvals and permits;
the availability of funds to finance construction and development activities;
potential opposition from non-governmental organizations, environmental groups, local groups or other
stakeholders which may delay or prevent development activities; and
potential increases in construction and operating costs due to changes in the cost of labour, fuel, power,
materials and supplies.
Substantial expenditures are required to establish Mineral Resources and Mineral Reserves through drilling and
development and for mining and processing facilities and infrastructure. No assurance can be given that minerals
will be discovered in sufficient quantities to justify commercial operations or that the funds required for
development can be obtained on a timely basis. Economic feasibility of a project is based on several other factors
including anticipated metallurgical recoveries, environmental considerations and permitting, future metal prices, and
timely completion of the development plan.
Completion of the development of the Company’s advanced projects is subject to various requirements, including
the availability and timing of acceptable arrangements for power, water, transportation, access and facilities. The
lack of, or delay in, availability of any one or more of these items could prevent or delay development of the
Company’s advanced projects. There can be no assurance that adequate infrastructure, including road access, will
be built, that it will be built in a timely manner or that the cost of such infrastructure will be reasonable or that it will
sufficiently satisfy the requirements of the advanced projects. As well, accidents or sabotage could affect the
provision or maintenance of adequate infrastructure.
The Company’s operations require water, and the San Jose Mine is located in a region where water is scarce. While
the Company believes it holds sufficient water rights to support its current operations, future developments could
limit the amount of water available to the Company. New water development projects, or climatic conditions such
as extended drought, could adversely affect the Company. There can be no guarantee that the Company will be
successful in maintaining adequate supplies of water for its operations.
The Company’s operations are subject to extensive environmental regulation.
All phases of the Company’s operations are subject to environmental regulation in the various jurisdictions in which
it operates. These laws address emissions into the air, discharges into water, management of waste, management of
-17-
hazardous substances, protection of natural resources, antiquities and endangered species and reclamation of lands
disturbed by mining operations. The Company’s operations generate chemical and metals depositions in the form of
tailings. The Company’s ability to obtain, maintain and renew permits and approvals and to successfully develop
and operate mines may be adversely affected by real or perceived impacts associated with the Company’s activities
or of other mining companies that affect the environment, human health and safety. Environmental hazards may
exist on the Company’s properties which are unknown to the Company at present and were caused by previous or
existing owners or operators of the properties, for which the Company could be held liable.
Environmental legislation is evolving in a manner which will require stricter standards and enforcement, increased
fines and penalties for non-compliance, more stringent environmental assessments of proposed projects and a
heightened degree of responsibility for companies and their officers, directors and employees. Compliance with
environmental laws and regulations may require significant capital outlays on behalf of the Company and may cause
material changes or delays in the Company's intended activities. Failure to comply with applicable environmental
laws, regulations and permitting requirements may result in enforcement actions thereunder, including orders issued
by regulatory or judicial authorities, causing operations to cease or be curtailed. Such enforcement actions may
include the imposition of corrective measures requiring capital expenditure, installation of new equipment or
remedial action. There is no assurance that future changes in environmental regulation, if any, will not adversely
affect the Company’s operations.
The Company’s business is sensitive to nature and climate conditions.
The Company and the mining industry are facing continued geotechnical challenges, which could adversely impact
the Company’s production and profitability. Unanticipated adverse geotechnical and hydrological conditions, such
as landslides, floods, seismic activity, droughts and pit wall failures, may occur in the future and such events may
not be detected in advance. Geotechnical instabilities and adverse climatic conditions can be difficult to predict and
are often affected by risks and hazards outside of the Company’s control, such as severe weather and considerable
rainfall. Geotechnical failures could result in limited or restricted access to mine sites, suspension of operations,
government investigations, increased monitoring costs, remediation costs, loss of ore and other impacts, which could
cause one or more of the Company’s projects to be less profitable than currently anticipated and could result in a
material adverse effect on the Company’s business results of operations and financial position.
The Company’s operations are subject to political and other risks in the countries in which it operates.
The Company currently conducts, or plans to conduct, exploration, development and production activity in a number
of countries, including Peru, Mexico and Argentina. There are uncertainties in these regions regarding future
changes in applicable laws related to exploration, development and mining operations. For instance, in January
2014, amendments to the Mexican federal corporate income tax law required titleholders of mining concessions to
pay annually a 7.5% duty on their mining related profits and a 0.5% duty on revenues obtained from the sale of gold,
silver and platinum, effective March 2015. Additionally, the State of Oaxaca in Mexico has a history of social
conflicts and political agitation which can lead to public demonstrations and blockades that can from time to time
affect the Company’s operations. On December 7, 2016, the House of Representatives in Argentina approved a
package of bills to introduce a series of amendments to the income tax law. Among the new taxes imposed, the
House of Representatives restored export duties to minerals which had been abrogated by the recently elected
government of President Mauricio Macri. The Senate approved certain amendments to the package of bills but in
particular did not approve the restoration of export duties to minerals. There is no guarantee that future attempts to
restore such export duties will not be made. The Company is not able to determine the impact of other potential
political and country risks on its future financial position, which include:
•
•
•
•
•
•
•
•
•
•
•
cancellation or renegotiation of contracts;
changes in foreign laws or regulations;
changes in tax laws;
royalty and tax increases or claims by governmental entities;
retroactive tax or royalty claims;
expropriation or nationalization of property;
inflation of costs that is not compensated by a currency devaluation;
restrictions on the remittance of dividend and interest payments offshore;
environmental controls and permitting;
opposition from local community members or non-governmental organizations;
civil strife, acts of war, guerrilla activities, insurrection and terrorism; and
-18-
•
other risks arising out of foreign sovereignty over the areas in which the Company’s operations are
conducted.
Such risks could potentially arise in any country in which the Company operates. The Company may also evaluate
business opportunities in other jurisdictions where such risks may exist. Furthermore, in the event of a dispute
arising from such activities, the Company may be subject to the exclusive jurisdiction of courts outside North
America or may not be successful in subjecting persons to the jurisdiction of the courts in North America, which
could adversely affect the outcome of a dispute.
The Company is subject to extensive government regulations and permit requirements.
Operations, development and exploration on the Company’s properties are affected to varying degrees by political
stability and government regulations relating to such matters as environmental protection, health, safety and labour,
mining law reform, restrictions on production, price controls, tax increases, maintenance of claims, tenure, and
expropriation of property. Failure to comply with applicable laws and regulations may result in fines or
administrative penalties or enforcement actions, including orders issued by regulatory or judicial authorities
enjoining or curtailing operations or requiring corrective measures, installation of additional equipment or remedial
actions, any of which could result in the Company incurring significant expenditures.
The activities of the Company require licences and permits from various governmental authorities. The Company
currently has been granted the requisite licences and permits to enable it to carry on its existing business and
operations. The Company has also been granted the principal licenses and permits necessary for exploration and
construction of the Lindero Project. Pending licences for the Lindero Project are standard municipal permits to
initiate earthworks and construction activities. There can be no assurance that the Company will be able to obtain all
the necessary licences and permits which may be required to carry out exploration, development and mining
operations for its projects in the future. The Company might find itself in situations where the state of compliance
with regulation and permits can be subject to interpretation and challenge from authorities that could carry risk of
fines or temporary stoppage.
The Company’s mining concessions may be terminated in certain circumstances.
Under the laws of the jurisdictions where the Company’s operations, exploration and development projects and
prospects are located, Mineral Resources belong to the state and governmental concessions are required to explore
for, and exploit, Mineral Reserves. The Company holds mining, exploration and other related concessions in each of
the jurisdictions where it is operating and where it is carrying on development projects and prospects. The
concessions held by the Company in respect of its operations, exploration and development projects and prospects
may be terminated under certain circumstances, including where minimum production levels are not achieved by the
Company (or a corresponding penalty is not paid), if certain fees are not paid or if environmental and safety
standards are not met. Termination of any of the Company’s concessions could have a material adverse effect on the
Company’s business, financial condition or results of operations.
Risks related to International Labour Organization (“ILO”) Convention 169 Compliance
The Company may, or may in the future, operate in areas presently or previously inhabited or used by indigenous
peoples. As a result, the Company’s operations are subject to national and international laws, codes, resolutions,
conventions, guidelines and other similar rules respecting the rights of indigenous peoples, including the provisions
of ILO Convention 169. ILO Convention 169 mandates, among other things, that governments consult with
indigenous peoples who may be impacted by mining projects prior to granting rights, permits or approvals in respect
of such projects.
ILO Convention 169 has been ratified by most Latin American countries including Argentina, Peru and Mexico. It
is possible however that these governments may not (i) have implemented procedures to ensure their compliance
with ILO Convention 169 or (ii) have complied with the requirements of ILO Convention 169 despite implementing
such procedures.
Government compliance with ILO Convention 169 can result in delays and significant additional expenses to the
Company arising from the consultation process with indigenous peoples in relation to the Company’s exploration,
mining or development projects. Moreover, any actual or perceived past contraventions, or potential future actual or
perceived contraventions, of ILO Convention 169 by ratifying governments in the countries in which the Company
operates create a risk that the permits, rights, approvals, and other governmental authorizations that the Company
has relied upon, or may in the future rely upon, to carry out its operations or plans in such countries could be
challenged by or on behalf of indigenous peoples in such countries.
-19-
Such challenges may result in, without limitation, additional expenses with respect to the Company’s operations, the
suspension, revocation or amendment of the Company’s rights or mining, environmental or export permits, a delay
or stoppage of the Company’s development, exploration or mining operations, the refusal by governmental
authorities to grant new permits or approvals required for the Company’s continuing operations until the settlement
of such challenges, or the requirement for the responsible government to undertake the requisite consultation process
in accordance with ILO Convention 169.
As a result of the inherent uncertainty in respect of such proceedings, the Company is unable to predict what the
results of any such challenges would be; however, any ILO Convention 169 proceedings relating to the Company’s
mining and exploration operations in Mexico or Peru, or its development of the Lindero Project and exploration of
other properties in Argentina, may have a material adverse effect on the business, operations, and financial condition
of the Company.
Opposition of the Company’s exploration, development and operational activities may adversely affect the
Company’s reputation, its ability to receive mining rights or permits and its current or future activities.
Maintaining a positive relationship with the communities in which the Company operates, including with respect to
the Caylloma Mine, the San Jose Mine and the Lindero Project, is critical to continuing successful exploration and
development. Community support for operations is a key component of a successful exploration or development
project. Various international and national laws, codes, resolutions, conventions, guidelines and other materials
relating to corporate social responsibility (including rights with respect to health and safety and the environment)
may also require government consultation with communities on a variety of issues affecting local stakeholders,
including the approval of mining rights or permits.
The Company may come under pressure in the jurisdictions in which it explores or develops to demonstrate that
other stakeholders benefit and will continue to benefit from its commercial activities. Local stakeholders and other
groups may oppose the Company’s current and future exploration, development and operational activities through
legal or administrative proceedings, protests, roadblocks or other forms of public expression against the Company’s
activities. Opposition by such groups may have a negative impact on the Company’s reputation and its ability to
receive necessary mining rights or permits. Opposition may also require the Company to modify its exploration,
development or operational plans or enter into agreements with local stakeholders or governments with respect to its
projects, in some cases causing considerable project delays. Any of these outcomes could have a material adverse
effect on the Company’s business, financial condition, results of operations and Common Share price.
The Company is faced with uncertainty of funding for exploration and development.
The Company’s operating cash flow from the Caylloma Mine and the San Jose Mine may not be sufficient to cover
the current and future costs of exploration and development of the Company’s other, non-producing properties,
including the Lindero Project. Exploration and development activities may be dependent upon the Company’s
ability to obtain financing through joint ventures, equity or debt financing or other means. There can be no assurance
that the Company will be able to obtain additional financing or that the terms of such financing will be
favorable. Failure to obtain such additional financing could result in delay or indefinite postponement of further
exploration and development of some of its projects.
The Company is substantially reliant on the Caylloma Mine and the San Jose Mine.
All of the Company’s revenues were generated by the Caylloma Mine until September 2011, when commercial
production commenced at the San Jose Mine. For 2017, the Company anticipates that all of its revenue will come
from the Caylloma Mine and the San Jose Mine. Unless the Company develops the Lindero Project or acquires or
develops additional properties or projects, the Company will remain largely dependent upon the operation of the
Caylloma Mine and the San Jose Mine for its future revenue and profits, if any. If for any reason production at either
mine was reduced or stopped, the Company’s revenues and profits would decrease significantly.
The title to the Company’s properties could be challenged or impugned.
Although the Company has or will receive title opinions for any properties in which it has a material interest, there is
no guarantee that title to such properties will not be challenged or impugned. The Company has not conducted
surveys of the claims in which it holds direct or indirect interests and, therefore the precise area and location of the
properties may be in doubt. The Company’s properties may be subject to prior unregistered agreements or transfers
or native land claims and title may be affected by unidentified or unknown defects. Title insurance is generally not
available for mineral properties and the Company's ability to ensure that it has obtained secure claims to individual
mineral properties or mining concessions may be constrained. A successful challenge to the Company’s title to a
-20-
property or to the precise area and location of a property could cause delays or stoppages to the Company’s
exploration, development or operating activities without reimbursement to the Company. Any such delays or
stoppages could have a material adverse effect on the Company’s business, financial condition and results of
operations.
Additional businesses and assets that the Company acquires may not be successfully integrated.
The Company undertakes evaluations from time to time of opportunities to acquire additional mining assets and
businesses. In particular, the Company completed its acquisition of Goldrock in July 2016. Any such acquisitions
may be significant in size, may change the scale of the Company’s business, may require additional capital, and/or
may expose the Company to new geographic, political, operating, financial and geological risks. The Company’s
success in its acquisition activities depends on its ability to identify suitable acquisition candidates, acquire them on
acceptable terms, and integrate their operations successfully. Any acquisitions would be accompanied by risks such
as:
•
•
•
•
•
•
•
•
a significant decline in the relevant metal price after the Company commits to complete an acquisition on
certain terms;
the quality of the mineral deposit acquired proving to be lower than expected;
the difficulty of assimilating the operations and personnel of any acquired companies;
the potential disruption of the Company’s ongoing business;
the inability of management to realize anticipated synergies and maximize the financial and strategic
position of the Company;
the failure to maintain uniform standards, controls, procedures and policies;
the impairment of relationships with employees, customers and contractors as a result of any integration of
new management personnel; and
the potential unknown liabilities associated with acquired assets and businesses.
There can be no assurance that any assets or business acquired will prove to be profitable or that the Company will
be able to integrate the required businesses successfully, which could slow the Company’s rate of expansion and
cause the Company’s business, results of operations and financial condition to suffer.
The Company may need additional capital to finance future acquisitions. There can be no assurance that such
financing would be available, on favourable terms or at all. If the Company obtains further debt financing, it will be
exposed to the risk of leverage and its operations could become subject to restrictive loan and lease covenants and
undertakings. If the Company obtains equity financing, existing shareholders may suffer dilution. There can be no
assurance that the Company would be successful in overcoming these risks or any other problems encountered in
connection with such financings.
The Company is dependent on key personnel.
The Company is dependent on a number of key management and employee personnel. The Company’s ability to
manage its exploration, development, construction and operating activities, and hence its success, will depend in
large part on the ability to retain current personnel and attract and retain new personnel, including management,
technical and unskilled employees. The loss of the services of one or more key management personnel, as well as a
prolonged labor disruption, could have a material adverse effect on the Company’s ability to successfully manage
and expand its affairs.
The Company will be required to recruit additional personnel and to train, motivate and manage its employees. The
international mining industry is very active and the Company is facing increased competition for personnel in all
disciplines and areas of operation, including geology and project management, and there can be no assurance that it
will be able to retain current personnel and attract and retain new personnel. Incentive provisions for the Company’s
key executives include the granting of stock options and various share units that vest over time, which are designed
to encourage such individuals to stay with the Company. However, a low Common Share price, whether as a result
of disappointing progress in the Company's exploration, development, construction or operating activities or as a
result of market conditions generally, could render such agreements of little value to the Company’s key executives.
In such event, the Company’s key executives could be susceptible to being hired away by the Company's
competitors who could offer a better compensation package. If the Company is unable to attract and retain key
personnel, its business, financial conditions and results of operations may be adversely affected.
-21-
The Company relies on local counsel and advisors and the experience of its management and board of directors
in foreign jurisdictions.
The Company’s material mining or exploration property interests are located in Peru, Mexico and Argentina. The
legal and regulatory requirements in certain of these countries with respect to mineral exploration and mining
activities, as well as local business customs and practices, are different from those in Canada and the United States.
The officers and directors of the Company must rely, to a great extent, on the Company’s local legal counsel and
local consultants retained by the Company in order to keep abreast of material legal, regulatory and governmental
developments as they pertain to and affect the Company’s business operations, and to assist the Company with its
governmental relations. The Company must rely, to some extent, on those members of management and the
Company’s board of directors who have previous experience working and conducting business in these countries in
order to enhance its understanding of and appreciation for the local business customs and practices. The Company
also relies on the advice of local experts and professionals in connection with current and new regulations that
develop in respect of banking, financing, labour, litigation and tax matters in these countries. There can be no
guarantee that reliance on such local counsel and advisors and the Company’s management and board of directors
will result in compliance at all times with such legal and regulatory requirements and business customs and
practices. Any such violations could result in a material adverse effect on the Company’s business, financial
condition and results of operations.
Certain of the Company’s directors and officers may have conflicts of interest.
Certain of the directors and officers of the Company also serve as directors and/or officers of other companies
involved in natural resource exploration and development and consequently there exists the possibility for such
directors and officers to be in a position of conflict. To the extent that such other companies may participate in
ventures that the Company may also participate in, or in ventures that the Company may seek to participate in, the
Company’s directors and officers may have a conflict of interest in negotiating and concluding terms respecting the
extent of such participation. As a result of these potential conflicts of interests, the Company may miss the
opportunity to participate in certain transactions. In all cases where the Company’s directors and officers have an
interest in other companies, such other companies may also compete with the Company for the acquisition of
mineral property investments. Such conflicts of the Company's directors and officers may result in a material and
adverse effect on its business, financial condition and results of operations.
The insurance coverage on the Company’s operations may be inadequate.
Insurance against certain environmental risks, including potential liability for pollution and other hazards as a result
of the disposal of waste products occurring from production, is not generally available to companies within the
mining industry. As well, the Company does not currently have any insurance that specifically covers its activities
involving the Lindero Project. There is no assurance that the Company’s insurance will be adequate to cover all
liabilities or that it will continue to be available and at terms that are economically acceptable. Losses from un-
insured or under-insured events may cause the Company to incur significant costs that could have a material adverse
effect on its business and financial condition.
The Company must comply with the Sarbanes-Oxley Act.
The Sarbanes-Oxley Act (“SOX”) requires an annual assessment by management of the effectiveness of the
Company’s internal control over financial reporting. Beginning with the Company’s 2016 fiscal year, its auditors are
also required to attest to the effectiveness of the Company’s internal control over financial reporting. The Company
may fail to maintain the adequacy of its internal control over financial reporting as such standards are modified,
supplemented or amended from time to time. If this occurs, the Company may not be able to conclude, on an
ongoing basis, that it has effective internal control over financial reporting in accordance with Section 404 of SOX
and the Company’s auditors may issue an adverse opinion on the effectiveness of its internal control over financial
reporting. The Company’s failure to satisfy the requirements of Section 404 of SOX on an ongoing, timely basis
could result in the loss of investor confidence in the reliability of the Company’s financial statements, which in turn
could harm its business and negatively impact the trading price or the market value of its securities. In addition, any
failure to implement required new or improved controls, or difficulties encountered in their implementation, could
harm the Company’s operating results or cause it to fail to meet its reporting obligations. Future acquisitions of
companies, if any, may provide the Company with challenges in implementing the required processes, procedures
and controls in its acquired operations. No evaluation can provide complete assurance that the Company’s internal
control over financial reporting will detect or uncover all failures of persons within the Company to disclose
material information otherwise required to be reported. The effectiveness of the Company’s processes, procedures
and controls could also be limited by simple errors or faulty judgments. As the Company continues to expand, the
-22-
challenges involved in implementing appropriate internal control over financial reporting will increase and will
require that the Company continue to monitor its internal control over financial reporting. Although the Company
intends to expend substantial time and incur substantial costs, as necessary, to ensure ongoing compliance, it cannot
be certain that it will be successful in complying with Section 404 of SOX.
The Company may be responsible for corruption and anti-bribery law violations.
The Company’s business is subject to the Foreign Corrupt Practices Act (the “FCPA”) and the Corrupt Foreign
Public Officials Act (the “CFPOA”), which generally prohibit companies and company employees from engaging
in bribery or other prohibited payments to foreign officials for the purpose of obtaining or retaining business. The
FCPA also requires companies to maintain accurate books and records and internal controls, including at foreign-
controlled subsidiaries. Since all of the Company’s presently held interests are located in Peru, Mexico and
Argentina, there is a risk of potential FCPA violations. In addition, the Company is subject to the anti-bribery laws
of Peru, Mexico, and Argentina and of any other countries in which it conducts business in the future. The
Company's employees or other agents may, without its knowledge and despite its efforts, engage in prohibited
conduct under the Company’s policies and procedures and the FCPA, the CFPOA or other anti-bribery laws for
which the Company may be held responsible. If the Company’s employees or other agents are found to have
engaged in such practices, the Company could suffer severe penalties and other consequences that may have a
material adverse effect on its business, financial condition and results of operations.
The Company may be subject to legal proceedings that arise in the ordinary course of business.
Due to the nature of its business, the Company may be subject to regulatory investigations, claims, lawsuits and
other proceedings in the ordinary course of its business. The Company’s operations are subject to the risk of legal
claims by employees, unions, contractors, lenders, suppliers, joint venture partners, shareholders, governmental
agencies or others through private actions, class actions, administrative proceedings, regulatory actions or other
litigation. Plaintiffs may seek recovery of very large or indeterminate amounts, and the magnitude of the potential
loss relating to such lawsuits may remain unknown for substantial periods of time. Defense and settlement costs can
be substantial, even with respect to claims that have no merit. The results of these legal proceedings cannot be
predicted with certainty due to the uncertainty inherent in litigation, including the effects of discovery of new
evidence or advancement of new legal theories, the difficulty of predicting decisions of judges and juries and the
possibility that decisions may be reversed on appeal. The litigation process could, as a result, take away from the
time and effort of the Company’s management and could force the Company to pay substantial legal fees or
penalties. There can be no assurances that the resolutions of any such matters will not have a material adverse effect
on the Company’s business, financial condition and results of operations.
General economic conditions could impact the Company’s business.
Turmoil in global financial markets in recent years has had a profound impact on the global economy. Many
industries, including the precious and base metals mining industry, have been impacted by these market
conditions. Some of the key impacts have included contraction in credit markets resulting in a widening of credit
risk, devaluations and high volatility in global equity, commodity, foreign exchange and precious metal markets, and
a lack of market liquidity. The sovereign debt crisis in Europe and the recent economic slowdown in China have
been some of the most visible risks to world financial stability. A continued or worsened slowdown in economic
conditions, including, but not limited to, consumer spending, employment rates, business conditions, inflation, fuel
and energy costs, consumer debt levels, lack of available credit, the state of the financial markets, interest rates, and
tax rates may adversely affect the Company’s growth and profitability. Specifically:
•
•
•
•
a new global credit/liquidity crisis could impact the cost and availability of financing and the Company’s
overall market liquidity;
the volatility of metal prices could impact the Company’s revenues, profits, losses and cash flow;
volatile energy prices, commodity and consumables prices and currency exchange rates could impact the
Company’s production costs or projected economic returns; and
the devaluation and volatility of global stock markets, which are not related to the Company’s operations or
assets, could impact the valuation of the Company’s equity and other securities.
These factors could have a material adverse effect on the Company’s financial condition and results of operations.
-23-
The Company faces intense competition.
The mining industry is intensely competitive in all of its phases. Much of the Company’s competition is from larger
mining companies with greater liquidity, greater access to credit and other financial resources, and that may have
newer or more efficient equipment, lower cost structures, more effective risk management policies and procedures
and/or greater ability than the Company to withstand losses. The Company’s competitors may be able to respond
more quickly to new laws, regulations or emerging technologies, or devote greater resources to the expansion of
their operations, than the Company can. In addition, current and potential competitors may make strategic
acquisitions or establish cooperative relationships among themselves or with third parties. Competition could
adversely affect the Company's ability to acquire suitable new producing properties or properties for exploration and
development in the future. Competition could also affect the Company’s ability to raise financing to fund the
exploration and development of its properties or to hire qualified personnel. The Company may not be able to
compete successfully against current and future competitors, and any failure to do so could have a material adverse
effect on the Company's business, financial condition or results of operations.
Metal prices and the marketability of metals acquired or discovered by the Company may be affected by factors
beyond the Company’s control.
The marketability of metals acquired or discovered by the Company may be affected by numerous factors which are
beyond the Company’s control and which cannot be accurately foreseen or predicted, such as market fluctuations,
the global marketing conditions for precious and base metals, the proximity and capacity of milling facilities, metal
markets and processing equipment and government regulations, including regulations relating to royalties, allowable
production, importing and exporting metals and environmental protection.
The price of silver, gold or other metals fluctuates widely and is affected by numerous factors beyond the
Company’s control, such as the sale or purchase of metals by various central banks and financial institutions, interest
rates, exchange rates, inflation or deflation, fluctuation in the value of the United States dollar and foreign
currencies, global and regional supply and demand, the political and economic conditions of major metal-producing
countries throughout the world, and the cost of substitutes, inventory levels and carrying charges.
The price of the Common Shares and the Company’s financial results and exploration, development and mining
activities may in the future be significantly adversely affected by declines in the price of silver, gold or other metals.
Declining metal prices can impact operations by requiring a reassessment of the feasibility of a particular project.
Such a reassessment may be the result of a management decision or may be required under financing arrangements
related to a particular project. The continued exploration and development of or commercial production from the
Company’s properties may no longer be economically viable if serious price declines in the market value of silver,
gold or other metals occur. Even if exploration, development or production is ultimately determined to be
economically viable, the need to conduct such a reassessment may cause substantial delays or may interrupt
operations until the reassessment can be completed. Depending on the price of silver, gold and other metals, cash
flow from mining operations may not be sufficient and the Company’s financial condition and results of operations
may be adversely affected. The Company may lose its interest in, or may be forced to sell, some of its properties as
a result. If any such circumstances occur, the price of the Common Shares may be significantly adversely affected.
The Company may suffer adverse effects arising from fixed price commodity forward and option contracts for
base metals production.
From time to time the Company may enter into agreements to receive fixed prices on any metal production to offset
the risk of revenue losses if commodity prices decline; however, if commodity prices increase beyond the levels set
in such agreements, the Company will not benefit from such increases and could suffer adverse effects to its
business, financial position and results of operations as a result.
The Company may be adversely affected by operating expense exchange rate fluctuations.
The Company’s activities and operations in Mexico, Peru and Argentina make it subject to foreign currency
fluctuations. Although the Company uses U.S. dollars as the currency for the presentation of its financial statements,
the Company’s operating expenses are incurred in Mexican and Argentine Pesos and Peruvian Sol in proportions
that will typically range between 40% and 60% of total expenses, depending on the country. The fluctuation of these
currencies in relation to the U.S. dollar will consequently have an impact upon the profitability of the Company’s
mineral properties and therefore its ability to continue to finance its exploration, development and operations. Such
fluctuations may also affect the value of the Company’s assets and shareholders’ equity. Future exploration,
development and operational plans may need to be altered or abandoned if actual exchange rates for these currencies
are less than or more than the rates estimated in any such future plans. To date, the Company has not entered into
-24-
any agreements or purchased any instruments to hedge possible currency risks. The Company cannot be sure that
any hedging techniques it may implement in the future will be successful or that its business, financial condition,
and results of operations will not be materially adversely affected by exchange rate fluctuations.
The Company is subject to fluctuating concentrate treatment charges and transportation costs.
The Company has entered into agreements to sell its concentrate production from the Caylloma Mine and the San
Jose Mine for 2018. Smelting and refining rates are similar to contract rates established for 2017. There is no
assurance that the Company will be able to enter into smelting and refining contracts at similar competitive terms
beyond 2018. The cost of transporting concentrate from the mines to the smelters is dependent on, among other
things, the concentrate destination. Transportation-related costs have been volatile over the last several years and
could continue to be volatile due to a number of factors, including changes in the price of oil or a shortage in the
number of vessels available to ship concentrate to smelters. Increases in these rates would have an adverse impact
on the Company’s results of operations and financial condition.
The Company may not have reserved sufficient monies to cover the costs associated with reclamation.
Land reclamation requirements are generally imposed on companies with mineral exploration, development and
operations activity in order to minimize long-term effects of land disturbance. Reclamation may include
requirements to treat ground and surface water to drinking water standards, control dispersion of potentially
deleterious effluent and reasonably re-establish pre-disturbance land forms and vegetation. In order to carry out
reclamation obligations imposed on the Company in connection with exploration, development and production
activities, the Company must allocate financial resources that might otherwise be spent on further exploration and
development programs. The actual costs of reclamation and mine closure are uncertain and planned expenditures
may differ from the actual expenditures required. There is a risk that monies allotted for land reclamation may not
be sufficient to cover all risks, due to changes in the nature of the waste rock or tailings and/or revisions to
government regulations. Therefore, additional funds, or reclamation bonds or other forms of financial assurance,
may be required over the tenure of any of the Company's projects to cover potential risks. These additional costs
may have material adverse impact on the Company's business, financial condition and results of operations.
Risks Relating to the Common Shares
The market price of the Company’s Common Shares is volatile.
In recent years, the securities markets in the United States and Canada have experienced a high level of price and
volume volatility, and the market prices of securities of many mining companies have experienced wide fluctuations
in price which have not necessarily been related to the operating performance, underlying asset values or prospects
of such companies. In particular, the price of the Common Shares on the TSX and NYSE fluctuated significantly
during the past year. There can be no assurance that continual fluctuations in price will not occur.
There are many factors that may influence such volatility. Macroeconomic conditions in North America, Peru,
Mexico or Argentina and changes in the laws and regulations of these regions may have a negative effect on the
development prospects, timelines or relationships for the Company's properties. Negative changes in the public's
perception of the Company's prospects or of mining companies in general could cause the price of the Company’s
securities, including the price of the Common Shares, to decrease dramatically. The price of the Common Shares is
also likely to be affected by short-term changes in precious metal prices or other mineral prices, currency exchange
fluctuations, the Company’s financial condition or results of operations and the extent of research analyst coverage
of its securities.
Securities class action litigation often has been brought against companies following periods of volatility in the
market price of their securities. The Company may in the future be the target of similar litigation. Securities
litigation could result in substantial costs and damages and divert management's attention and resources.
Shareholders may suffer dilution as a result of future offerings of the Common Shares or securities convertible
into Common Shares.
The Company may sell equity securities in future offerings (including through the sale of securities convertible into
equity securities) and may issue additional equity securities to finance operations, exploration, development,
acquisitions or other projects. The Company may also issue Common Shares as a result of exercises of the
Company’s outstanding stock options or Common Share purchase warrants, or the vesting of the Company's
outstanding share units. The Company cannot predict the size of future issuances of equity securities or the size and
terms of future issuances of debt instruments or other securities convertible into equity securities. The board of
directors of the Company has the authority to authorize certain offers and sales of additional securities without the
-25-
vote of, or prior notice to, shareholders. It is likely that the Company will issue additional securities to provide
capital to fund expected expenditures and growth. Any transaction involving the issuance of previously authorized
but unissued Common Shares, or securities convertible into Common Shares, would result in potentially substantial
dilution to shareholders.
The market price of the Common Shares could decline as a result of future issuances or sales of the Company’s
securities, which could result in insufficient liquidity.
The market price of the Common Shares could decline as a result of issuances of securities by the Company or sales
by its existing shareholders of Common Shares in the market, or the perception that these sales could occur. The
issuance of Common Shares upon the exercise of the Company's outstanding stock options and Common Share
purchase warrants or the vesting of the Company’s outstanding share units may also reduce the market price of the
Common Shares. Additional Common Shares, stock options, Common Share purchase warrants and share units may
be issued in the future. A decrease in the market price of the Common Shares could adversely affect the liquidity of
the Common Shares on the TSX and the NYSE. The Company’s shareholders may be unable, as a result, to sell
significant quantities of the Common Shares into the public trading markets. The Company may not, as a result,
have sufficient liquidity to meet the continued listing requirements of the TSX and the NYSE. Sales of the Common
Shares by shareholders might also make it more difficult for the Company to sell equity securities at a time and price
that it deems appropriate, which may have a material adverse effect on the Company's business, financial conditions
and results of operations.
The Company has never paid, and does not currently anticipate paying, dividends.
The Company has paid no dividends on the Common Shares since incorporation and does not anticipate paying
dividends in the immediate future. The payment of future dividends, if any, will be reviewed periodically by the
Company's board of directors and will depend upon, among other things, conditions then existing including
earnings, financial conditions, cash on hand, financial requirements to fund its commercial activities, development
and growth, and other factors that the Company's board of directors may consider appropriate in the circumstances.
U.S. investors may find it difficult to enforce U.S. judgments against the Company.
The Company is incorporated under the laws of British Columbia, Canada and the majority of the Company’s
directors and officers are not residents of the United States. Because all or a substantial portion of the Company's
assets and the assets of these persons are located outside of the United States, it may be difficult for U.S. investors to
effect service of process within the United States upon the Company or upon such persons who are not residents of
the United States, or to realize in the United States upon judgments of U.S. courts predicated upon civil liabilities
under U.S. securities laws. A judgment of a U.S. court predicated solely upon such civil liabilities may be
enforceable in Canada by a Canadian court if the U.S. court in which the judgment was obtained had jurisdiction, as
determined by the Canadian court, in the matter. There is substantial doubt whether an original action could be
brought successfully in Canada against any of such persons or the Company predicated solely upon such civil
liabilities.
Material Mineral Properties
The Company has three 100% owned material mineral projects, described below. In 2017, the Company filed
updated technical reports on each of the San Jose Mines, the Caylloma Mine and the Lindero Project, each of which
are summarized below.
For a complete description of the Caylloma Mine, see the technical report entitled Fortuna Silver Mines Inc.:
Caylloma Property, Caylloma District, Peru, dated effective August 31, 2016, as amended January 30, 2017 (the
“Caylloma Technical Report”), and for a complete description of the San Jose Mine, see the technical report
entitled Fortuna Silver Mines Inc.: San Jose Property, Oaxaca, Mexico, dated effective August 20, 2016, as
amended January 30, 2017 (the “San Jose Technical Report”), each prepared by Eric Chapman, P.Geo, and Edwin
Gutierrez, SME Registered Member.
For a complete description of the Lindero Project, see the technical report entitled Fortuna Silver Mines Inc.:
Lindero Property, Salta Province, Argentina, dated effective October 31, 2017 (the “Lindero Technical Report”),
prepared by Eric Chapman, P.Geo, Edwin Gutierrez, SME Registered Member, Geoff Allard, PE, and Denys Parra
Murrugarra, SME Registered Member.
-26-
The Caylloma Technical Report, the San Jose Technical Report and the Lindero Technical Report (together, the
“Technical Reports”) have each been filed with Canadian securities regulatory authorities on SEDAR (available at
www.sedar.com) and with the SEC on EDGAR (available at www.sec.gov).
Defined terms and abbreviations used in this section and not otherwise defined shall have the meanings ascribed to
such terms in the Technical Reports. The information contained in this section regarding the Caylloma Mine, the
San Jose Mine and the Lindero Project has been derived from the Technical Reports, is subject to certain
assumptions, qualifications and procedures described in the Technical Reports and is qualified in its entirety by the
full text of the Technical Reports. Reference should be made to the full text of the Technical Reports.
Caylloma Mine, Peru
Property Description, Location and Access
The Caylloma Mine is an operating underground mine located in the Caylloma mining district, 14 kilometers
northwest of the town of Caylloma at the Universal Transverse Mercator (“UTM”) grid location of 8192263E,
8321387N, (WGS84, UTM Zone 19S). The Caylloma Mine consists of mineral rights for 75 mining concessions
covering a total of 35,022.24 hectares, of which six concessions, that contain no known Mineral Resources or
Mineral Reserves, are subject to an earn-in agreement with Buenaventura. Sixty concessions are subject to a US$60
million lien in favour of Scotiabank Peru S.A.A. In addition to these mineral rights, the Huayllacho mill-site
(processing plant) is a granted concession covering 91.12 hectares.
In Peru, a mining concession does not have an expiration date but an annual fee must be paid to maintain the
concession in good standing. All of the Caylloma Mine concessions are in good standing. Pursuant to the General
Mining Law approved by Supreme Decree N° 014-92-EM, Minera Bateas S.A.C. (“Minera Bateas”) has six years
from the date of grant of the mining concessions title to reach the minimum annual production (US$100 per hectare,
per year). If Minera Bateas does not reach the minimum annual production within the six-year period, Minera Bateas
is required to make a payment of US$6 per hectare, per year, in addition to the fees required to keep the mineral
concessions in good standing in each additional year where the minimum annual production requirement is not met.
Minera Bateas hold surface rights to the Caylloma Mine via agreements with various landowners. Access to the
Caylloma Mine is an approximate 5 hour drive from Arequipa, Peru over a combination of sealed and gravel roads
covering a driving distance of 225 road kilometers.
The Caylloma Mine is subject to the following royalty rights:
(a)
(b)
Pursuant to a royalty contract signed in May 2005, Minera Bateas granted to Compania Minera Arcata,
S.A. (“CMA”), a wholly owned subsidiary of Hochschild Mining plc, a 2.0% NSR royalty which will apply
after not less than a total of 21 million ounces of silver have been recovered from the Huayllacho beneficio
(mill site) concession right. In June 2016, CMA assigned its NSR royalty to Lemuria Royalties Corp. As
of June 30, 2016, Minera Bateas has produced a total of 15.6 million troy ounces of silver; therefore, this
royalty condition has not yet been met.
Government royalty payments are set at a base rate of 1% up to US$60 million, 2% on the excess of US$60
million and up to US$120 million and 3% on the excess of US$120 million. Fortuna is on the scales of 1%
and 2% and is current on payment of royalties. Additionally, and in accordance with Mining Special
Royalty Act approved by Peruvian Law No. 29790 (the “Mining Special Royalty Act”) in 2011, royalties are
determined by applying quarterly rates ranging from 4% to 12% (scales provided by the regulations of the
Mining Royalty Act approved by Peruvian Law No. 28258 (the “Mining Royalty Act”) on operating income.
Any royalties due resulting from the application of the Mining Special Royalty Act are only paid in excess
of royalties already paid under the original Mining Royalty Act.
Minera Bateas is in compliance with environmental regulations and standards set in Peruvian law and has complied
with all material laws, regulations, norms and standards at every stage of operation of the mine. To the extent
known, all permits that are required by Peruvian law for the mining operation have been obtained.
History
The earliest documented mining activity in the Caylloma district dates back to that of Spanish miners in 1620.
English miners carried out activities in the late 1800s and early 1900s. Numerous companies have been involved in
mining the district of Caylloma but limited records are available to detail these activities. The Caylloma Mine was
acquired by CMA in 1981. Fortuna acquired the property from CMA in 2005.
-27-
CMA focused its exploration activities at the Caylloma Mine on identifying high-grade silver vein structures.
Exploration was concentrated in the northern portion of the district and focused on investigating the potential of
numerous veins including Bateas, El Toro, Parallel, San Pedro, San Cristobal, San Carlos, Don Luis, La Plata,
Apostles and Trinidad.
Extensive exploration and development were conducted on the Bateas vein due to its high silver content; however,
exploration did not extend to the northeast due to the identification of a fault structure that was thought to truncate
the mineralized vein. Animas was one of the first vein structures identified by CMA, however the mineralization
style was identified as polymetallic in nature, rather than the high-grade silver veins CMA were hoping to exploit.
Subsequently, no further exploration or development was undertaken of this vein until Fortuna took ownership in
2005.
The most recent Mineral Reserve and Mineral Resource estimate prior to Fortuna’s purchase of the property was
conducted in June 2004. Since Minera Bateas took ownership of the property, three independent NI 43-101 technical
reports have been published reporting Mineral Resources and Mineral Reserves in 2005, 2006 and 2009.
Production at the Caylloma Mine prior to 2005 came primarily from the San Cristobal vein, as well as from the
Minera Bateas, Santa Catalina and the northern silver veins (including Paralela, San Pedro and San Carlos) with
production focused on silver ores and no payable credits for base metals. During CMA management production
parameters fluctuated during the late 1990’s as reserves were depleted. Owing to low metal prices, funds were not
available to develop the Mineral Resources at depth or extend along the strike of the veins. Ultimately, this resulted
in production being halted in 2002.
The Caylloma Mine was reopened in October 2006 and production under Minera Bateas management focused on
the development of polymetallic veins producing lead and zinc concentrates with silver and gold credits. Production
rates increased in 2011 from 1,000 tpd to 1,300 tpd, and again in May 2016 to approximately 1,430 tpd.
Geology
The Caylloma district is located in the Neogene volcanic arc that forms part of the Cordillera Occidental of southern
Peru. The volcanic belt in the Caylloma district contains large, locally superimposed calderas of early Miocene to
Pliocene age comprised of calc-alkaline andesitic to rhyolitic flows, ignimbrites, laharic deposits, and volcanic
domes that unconformably overlie a folded marine sequence of quartzite, shale, and limestone of the Jurassic Yura
Group.
The mining district of Caylloma is located northwest of the Caylloma caldera complex. The host rock of the
mineralized veins is volcanic in nature, belonging to the Tacaza Group. The volcanics of the Tacaza Group lie
unconformably over a sedimentary sequence of orthoquartzites and lutites of the Jurassic Yura Group. Portions of
the property are covered by variable thicknesses of post-mineral Pliocene-Pleistocene volcanics of the Barroso
Group and recent glacial and alluvial sediments.
The Caylloma Mine is within the historical mining district of Caylloma, northwest of the Caylloma caldera complex
and southwest of the Chonta caldera complex. Host rocks at the Caylloma Mine are volcanic in nature, belonging to
the Tacaza Group. Mineralization is in the form of low to intermediate sulfidation epithermal vein systems.
Epithermal veins at the Caylloma Mine are characterized by minerals such as pyrite, sphalerite, galena, chalcopyrite,
marcasite, native gold, stibnite, argentopyrite and silver-bearing sulfosalts (tetrahedrite, polybasite, pyrargyrite,
stephanite, stromeyerite, jalpite, miargyrite and bournonite). These are accompanied by gangue minerals, such as
quartz, rhodonite, rhodochrosite, johannsenite (manganese-pyroxene) and calcite.
Mineralization
There are two different types of mineralization at the Caylloma Mine; the first is comprised of silver-rich veins with
low concentrations of base metals and includes the Bateas, Bateas Techo, La Plata, Cimoide La Plata, San Cristobal,
San Pedro, San Carlos, Paralela and Ramal Paralela veins. The second type of vein is polymetallic in nature with
elevated lead, zinc, copper, silver and gold grades and includes the Animas, Animas NE, Santa Catalina, Soledad,
Silvia, Pilar, Patricia and Nancy veins.
Mineralization in these vein systems occurs in steeply dipping ore shoots ranging up to several hundred meters
(“m”) long with vertical extents of over 400 m. Veins range in thickness from a few centimeters (“cm”) to 20 m,
averaging approximately 1.5 m for silver veins and 2.5 m for polymetallic veins.
-28-
Deposit Types
The Caylloma Mine polymetallic and silver-gold rich veins are characteristic of a typical low sulfidation epithermal
deposit having formed in a relatively low temperature, shallow crustal environment.
The characteristics described above have resulted in the Caylloma Mine veins being classified as belonging to the
low sulfidation epithermal group of precious metals in quartzadularia veins similar to those at Creede, Colorado;
Casapalca, Peru; Pachuca, Mexico and other volcanic districts of the late Tertiary period. They are characterized by
Ag sulfosalts and base metal sulfides in a banded gangue of colloform quartz, adularia with carbonates, rhodonite
and rhodochrosite. Host rock alteration adjacent to the veins is characterized by illite and widespread propylitic
alteration.
Exploration
In 2007, induced polarization (“IP”) and resistivity studies were conducted over the Nancy and Animas NE veins
covering an area of seven square kilometers. The survey was performed using an IRIS ELREC Pro receptor with a
symmetrical configuration poly pole array with spacing of 50 m between electrodes. Results of the geophysical
studies identified three coincident zones of low IP potential associated with high chargeability and resistivity. The
three geophysical anomalies were investigated through a targeted drilling campaign.
In 2012, magnetometry, IP and resistivity studies were carried out over Cerro Vilafro and Vilafro South, covering an
area of 17 square kilometers in IP/resistivity studies with a pole-dipole array configuration with spacing of 50 m
between electrodes and 31.6 line kilometers in magnetometry studies. The surveys successfully identified coincident
chargeability and resistivity anomalies in the Cerro Vilafro area.
In 2015, Controlled-source Audio-frequency Magnetotellurics (“CSAMT”) geophysical surveys were completed
covering the northeastern projection of the San Pedro and Paralela veins. Similar CSAMT geophysical surveys were
completed in 2016 covering the Pisacca exploration target area. In both areas, the CSAMT surveys were successful
in identifying resistivity anomalies spatially associated with the projections of mapped vein structures.
Extensive surface channel samples have been taken along all principal mineralized structures identified in the
Caylloma district. Exploration has focused on the delineation of major vein structures such as the Animas, Bateas,
Santa Catalina, Soledad and Silvia veins. Additional exploration has also been conducted to define the mineral
potential of other veins on the property such as the Carolina, Don Luis and Nancy veins. Surface channel samples
are not used for Mineral Resource estimation but as a guide for exploration drilling and to identify the vein structure
on surface.
Extensive mapping activities have been conducted by Fortuna since 2006 focusing on mapping the surface structures
associated with the Animas, Antimonio, Bateas, Silvia, Soledad, San Cristobal, Nancy, La Plata, Vilafro, Cerro
Vilafro, Vilafro Sur and Cailloma 6 veins.
Drilling
Exploration and definition drilling has been conducted at the Caylloma Mine by both CMA and Minera Bateas.
Diamond drilling has been the preferred methodology.
Minera Bateas was able to recover and validate information on 43 diamond drill holes totaling 7,159.32 m drilled by
CMA between 1981 and 2003. As of June 30, 2015, Minera Bateas completed 879 drill holes on the Caylloma Mine
totaling 141,100.65 m since Fortuna took ownership in 2005. All holes are diamond drill holes and include 424 from
the surface totaling 101,608.55 m, and 455 from underground totaling 39,492.10 m. The extent of drilling varies for
each vein with those having the greatest coverage having drill holes extending over 4,000 m of the vein’s strike
length (Animas), to the least having only a couple of drill holes extending over 50 m (Antimonio).
As of the effective date of the Caylloma Technical Report an additional 67 infill drill holes totaling 9,792.95 m have
been completed after the June 30, 2015 cut-off date. All of the drill holes were designed for purposes of upgrading
of Inferred Mineral Resources of the Animas and Animas NE veins.
Sample Preparation and Analysis
All samples at the Caylloma Mine are collected by geological staff of Minera Bateas with sample preparation and
analysis being conducted either at the onsite Minera Bateas laboratory (channel samples and underground
development drill core) or the ALS Chemex laboratory in Lima (exploration drill core). The Minera Bateas on-site
laboratory is not a certified laboratory. Therefore, pulp splits and preparation duplicates, along with reference
-29-
standards and blanks are routinely sent to the International Organization for Standardization (“ISO”) certified ALS
Chemex laboratory in Lima to monitor the performance of the Minera Bateas laboratory.
Channel Chip Sampling
Since February 2011 the location of each channel has been surveyed using Total Station equipment. Surveyors use
an underground survey reference point to locate the starting coordinates of each channel.
Sampling is carried out at 2 m intervals within the drifts of all veins and 3 m intervals in stopes (except for Bateas
and Soledad, where due to the thickness of the vein sampling is carried out every 2 m in stopes).
Sample collection is normally performed by two samplers, one using the hammer and pick while the other holds the
receptacle (cradle) to collect rock and ore fragments. A sample mass of between 3 kilograms (“kg”) and 6 kg is
generally collected.
Since August 2012, the entire sample is placed in a plastic sample bag with a sampling card and assigned sample ID
and taken to the laboratory for homogenization and splitting.
Core Sampling
A geologist is responsible for determining and marking the intervals to be sampled, selecting them based on
geological and structural logging. The sample length must not exceed 1 m or be less than 10 cm.
Splitting of the core is performed by diamond saw. Once the core has been split, half the sample is placed in a
sample bag. A sampling card with the appropriate information is inserted with the core.
Bulk Density Determination
Samples for density analysis are collected underground using a hammer and chisel to obtain a single large sample of
approximately 6 kg. The sample is always taken of mineralized material in the same locality as a channel sample.
The coordinates of the closest channel sample are assigned to the density sample. The sample is brought to the
surface and delivered to the core cutting shed where each side of the sample is cut using a diamond saw to produce a
smooth sided cube. The sample is labeled and bagged prior to being stored in the storage facilities to await
transportation with other samples to the ALS Chemex laboratory in Arequipa.
Density tests are performed at the ALS Chemex laboratory in Lima.
Sample Dispatch
Once samples have been collected they are assigned a batch number and either submitted to the Minera Bateas
onsite laboratory, or sent to the mine warehouse to await transportation (three times a week) to the ALS Chemex
facility in Arequipa, and then on to the ALS Chemex laboratory in Lima for analysis.
Sample Preparation
Upon receipt of a sample batch, the laboratory staff immediately verifies that sample bags are sealed and
undamaged. Sample numbers and identifications are checked to ensure they match that as detailed in the submittal
form provided by the geology department. If any damaged, missing or extra samples are detected the sample batch is
rejected and the geology department is contacted to investigate the discrepancy. If the sample batch is accepted, the
samples are sequentially coded and registered as received.
Accepted samples are then transferred to individual stainless steel trays with their corresponding sample
identifications for drying.
Once samples have been dried, they are transferred to a separate ventilated room for crushing using a two stage
process. Firstly, the sample is fed into a terminator crusher to reduce the original particle size so that approximately
90% passes ½ inch mesh sieve size. The entire sample is then fed to the secondary Rhino crusher so that the particle
size is reduced to approximately 85% passing a 10 mesh sieve size. The percent passing is monitored daily to ensure
these specifications are maintained. The crushing equipment is cleaned using compressed air and a barren quartz
flush after each sample.
Once the sampling has been crushed it is reduced in size to 150 grams (“g”) ± 20 g using a single tier Jones riffle
splitter. The reduced sample is returned to the sampling tray for pulverizing whereas the coarse reject material is
returned to a labeled sample bag and temporarily placed in a separate storage room for transferal to the long term
storage facilities located adjacent to the core logging facilities.
-30-
Crushed samples are pulverized using a Rocklab standard ring mill so that 90% of particles pass a 200 mesh sieve
size. The pulp sample is carefully placed in an envelope along with the sample identification label. Envelopes are
taken to the balance room where they are checked to ensure the samples registered as having being received and
processed match those provided in the envelopes.
Assaying of Gold, Silver, Lead, Copper and Zinc
Upon receipt of samples in the analytical laboratory, all pulps are re-checked to ensure they match the list in the
submittal form.
The elements of gold, silver, copper, lead and zinc are assayed using atomic absorption techniques. An initial and
duplicate reading is taken and an internal standard is inserted every ten samples to monitor and calibrate the
equipment.
Sample Security
Core boxes are sealed and carefully transported to the core logging facility constructed in 2012 where there is
sufficient room to layout and examine several holes at a time. The core logging facility is located at the mine site
and is locked when not in use. Once logging and sampling have been performed, the remaining core is transferred to
the core storage facilities located adjacent to the logging facilities. The storage facility is managed by the
Brownfields Exploration Manager and the Superintendent of Geology and any removal of material must receive
their approval.
Quality Control Measures
Minera Bateas routinely inserts certified standards, blanks and field duplicates to the Minera Bateas laboratory and
regularly sends preparation (coarse reject) and pulp duplicates along with standards and blanks to the umpire ALS
Chemex laboratory.
Standard Reference Material
Standard reference material (“SRM”) are samples that are used to measure the accuracy of analytical processes and
are composed of material that has been thoroughly analyzed to accurately determine its grade within known error
limits. SRMs are inserted by the geologist into the sample stream, and the expected value is concealed from the
laboratory, even though the laboratory will inevitably know that the sample is a SRM of some sort. By comparing
the results of a laboratory’s analysis of a SRM to its certified value, the accuracy of the result is monitored.
Minera Bateas Laboratory
This analysis focuses on the submission of 8,093 standards submitted with 183,694 channel samples as of June 30,
2015 to the Minera Bateas laboratory which represents a submission rate of 1 in 23 samples. As described above, the
Minera Bateas laboratory employs a four acid digestion methodology with atomic absorption (“AA”) for assaying
silver, lead and zinc, unless the grade is greater than 1,500 grams per metric tonne (“g/t”) for silver, or 13% for lead
or 13% for zinc. If the silver grade was found to be greater than 1,500 g/t, it was re-assayed by fire assay using a
gravimetric finish (“FA-GRAV”). If the lead or zinc grades were found to be higher than their upper limits, they
were re-assayed by volumetric methods. For gold, the sample is assayed using fire assay with atomic absorption
finish (“FA-AA”) unless the gold grade is greater than 5 g/t Au, in which case the sample is re-assayed with a FA-
GRAV.
Submitted certified standards indicate the Minera Bateas laboratory has acceptable levels of accuracy for silver,
lead, zinc, and gold with all elements reporting greater than 99% pass rates. The assay results for most standards
demonstrate little or no bias.
ALS Chemex Laboratory
Drill core (exploration and infill) is sent to ALS Chemex for assaying. Silver, zinc and lead are assayed by
inductively coupled plasma atomic emission spectroscopy (“ICP-AES”), unless the grade is greater than 100 g/t for
silver, or 1% for lead or zinc, in which case the sample is re-assayed by aqua regia digestion with an ICP-AES or
atomic absorption finish up to a maximum of 1,500 g/t silver, 30% lead or 60% zinc. If the silver grade was found to
be greater than 1,500 g/t it was re-assayed by fire assay using a gravimetric finish. If the lead or zinc grades were
found to be higher than their upper limits, they were re-assayed by titration. A total of 1,560 standards have been
submitted by Minera Bateas with drill core as of June 30, 2015 to the ALS Chemex facilities representing a
submission rate of 1 in 19 samples.
-31-
Results for SRMs submitted to the ALS Chemex laboratory indicate a reasonable level of accuracy is maintained by
the laboratory for the four elements of interest with all reporting a pass rate of greater than 93%.
Blanks
Field blank samples are composed of material that is known to contain grades that are less than the detection limit of
the analytical method in use (or, in the case of Pb and Zn, that are known to be very low) and are inserted by the
geologist in the field. Blank sample analysis is a method of determining sample switching and cross-contamination
of samples during the sample preparation or analysis processes. Minera Bateas uses coarse quartz sourced from
outside the area and provided by an external supplier as their blank sample material. The blank is tested to ensure the
material does not contain elevated values for the elements of interest.
Minera Bateas Laboratory
The analysis focuses on the submission of 7,045 blanks with channel samples as of June 30, 2015 representing a
submission rate of 1 in 26 samples.
The results of the blanks submitted indicate that cross contamination and mislabeling are not material issues at the
Minera Bateas laboratory.
ALS Chemex Laboratory
A total of 1,521 blanks were submitted with drill core as of June 30, 2015 to the ALS Chemex facilities representing
a submission rate of 1 in 19 samples.
The results of blanks used to monitor the ALS Chemex preparation and analytical facilities are regarded as
acceptable and indicate that contamination and sample switching is not a significant issue at the laboratory.
Duplicates
The precision of sampling and analytical results can be measured by re-analyzing the same sample using the same
methodology. The variance between the measured results is a measure of their precision. Precision is affected by
mineralogical factors such as grain size and distribution and inconsistencies in the sample preparation and analysis
processes. There are a number of different duplicate sample types which can be used to determine the precision for
the entire sampling process.
Numerous plots and graphs, such as absolute relative difference (“ARD”) are used on a monthly basis to monitor
precision and bias levels as part of an extensive quality assurance program with results regarded as demonstrating
acceptable levels of precision.
Minera Bateas Laboratory
Minera Bateas inserts field, preparation and laboratory duplicates as part of a comprehensive quality
assurance/quality control (“QAQC”) program. Reject assays and check assays are sent to the certified laboratory of
ALS Chemex to provide an external monitor to the precision of the Minera Bateas laboratory. Standards and blanks
are also submitted with the reject and check assays to monitor the accuracy of the ALS Chemex results.
In general, precision levels are reasonable with the majority of ARD values being greater than 90%. Field duplicate
results are generally slightly lower than the accepted 90% threshold level but have improved over time through
closer supervision of the sampling process, increasing the sampling mass and estimation of the fundamental
sampling error. With the implementation of these measures, the ARD values of field duplicates have generally been
greater than 90% over the last few years.
It should also be noted that precision levels for gold assays are lower than for the other elements, particularly for the
duplicate assays. This is because gold concentrations are much lower and variability is higher. Gold is not an
economic driver in the operation and therefore the cost associated with increasing sample mass to ensure higher
precision levels is not justified.
Duplicates sent to the umpire laboratory showed reasonable levels of precision between the two laboratories. Quality
control samples included with the duplicates sent to the umpire laboratory showed acceptable levels of accuracy and
no issues with sample switching or contamination.
ALS Chemex Laboratory
Prior to 2013, Minera Bateas relied only on the insertion of preparation and laboratory duplicates by ALS Chemex
to monitor precision levels of drill core samples submitted to the ALS Chemex facilities. The QAQC policy was
-32-
revised in late 2012 and brownfields exploration have since submitted the full array of blind duplicates with drill
core since January 2013. The high levels of accuracy, precision and lack of contamination indicate that grades
reported from the Minera Bateas and ALS Chemex laboratories are suitable for Mineral Resource estimation.
Results for duplicates submitted with drill core to the ALS Chemex laboratory that show acceptable levels of
precision are maintained at the laboratory, with the exception of the field duplicates, which are slightly below the
acceptance levels and tend to be related to the insertion of low grade or low mass samples.
Data Verification
Data used for Mineral Resource estimation are stored in three databases. Minera Bateas information is stored in two
of these databases, one storing data relating to the mine (including channel samples) and the other for storing drilling
results.
The databases are fully validated annually by Fortuna as part of the Mineral Resource estimation process. The
database storing CMA information was not validated in 2015 based on the fact that no new information has been
acquired since the previous validation in 2010.
Both databases were then reviewed and validated by Mr. Eric Chapman, P. Geo. The data verification procedure
involved the following:
•
Inspection of selected drill core to assess the nature of the mineralization and to confirm geological
descriptions;
•
Inspection of geology and mineralization in underground workings of the Animas and Bateas veins;
• Verification that collar coordinates coincide with underground workings or the topographic surface;
• Verification that downhole survey bearing and inclination values display consistency;
• Evaluation of minimum and maximum grade values;
•
• Randomly selecting assay data from the databases and comparing the stored grades to the original assay
Investigation of minimum and maximum sample lengths;
certificates;
• Assessing for inconsistencies in spelling or coding (typographic and case sensitivity errors);
• Ensuring full data entry and that a specific data type (collar, survey, lithology, and assay) is not missing;
and
• Assessing for sample gaps or overlaps.
After correcting all inconsistencies, the databases were accepted as validated on June 30, 2015. Based on the data
verification detailed above, Fortuna’s Corporate Head of Technical Services Mr. Eric Chapman, P. Geo., considers
the Minera Bateas and CMA data to be suitable for the estimation of classified Mineral Resources and Mineral
Reserves.
Mineral Processing and Metallurgical Testing
Metallurgical recoveries for 2015 were 83.03%, 93.98% and 90.79% for silver, lead and zinc respectively, an
important improvement compared to those achieved in 2012 (77.33%, 88.12% and 85.77%, respectively). Minera
Bateas continues to work on optimizing the mineral processing operation focusing on metallurgical recoveries and
processing capacity. The studies or tests developed to achieve these goals include:
1.
Plant test work for oxides
Until 2012 ore identified as containing high lead oxide and zinc oxide (“ZnOx”) content was classified as
oxides not amenable for flotation processing.
Different plant and laboratory tests were carried out during 2012. The maximum metallurgical recoveries
achieved during the plant test work were 63.98% for silver, 46.45% for lead and 32.35% for zinc.
More laboratory and plant tests were conducted in 2013 including the metallurgical testing of the different
levels of the Animas vein. The main conclusion was that ZnOx contents greater than 0.20% within the ore
were related to the lower metallurgical recoveries. In order to include this type of ore without affecting the
metallurgical recoveries, blending has to be performed to limit the high ZnOx ore content.
2.
Mineralogical balancing of products for the lead circuit
-33-
Based on the studies and testing developed between 2013 and 2015 for the different stages of the process
some changes or adjustments have been implemented in the processing plant aimed at improving the
metallurgical performance including:
• Adjustments to the grinding medium and size selection were made in order to achieve 60% passing 75
microns as the final grinding product;
• The Z-11 and Z-6 collectors in the lead flotation circuit, which were previously added as a mixed
solution, are now added independently ensuring a superior effect and avoiding alteration in their
properties;
• The Sodium cyanide consumption, which is used as a Fe and Zn depressor in the Ag-Pb flotation
circuit, is reduced from 20 to 10 g/t aiming to promote the Ag and Au flotation;
• The Denver mill critical speed was increased from 69% to 76% increasing the reduction ratio, resulting
in an increase in the treatment capacity of 10 tpd;
• The Magensa (6 foot by 6 foot) mill steel shell liners were changed to rubber increasing the reduction
ratio from 1.20 to 1.60; and
• Automatic pH control was installed to stabilize the process, particularly in the Zn circuit, reducing lime
consumption by 200 g/t.
3.
Processing plant optimization
Aiming to reduce the recirculating load within the grinding circuit by improving the size selection, pilot
tests to replace cyclones with high frequency vibrating wet screens were run in November 2014.
Results indicated a circulating load reduction from 250 to 170% thanks to a more efficient size
classification thereby allowing improved grinding, and ultimately, an increase in the plant processing
capacity.
To achieve that goal and based on laboratory testing, the flotation time was increased from 14 to 38
minutes by increasing the Ag-Pb flotation circuit capacity. In March 2015, the processing plant
optimization project was initiated. The optimization project was aimed at increasing the processing
capacity from 1,300 to a potential maximum of 1,500 tpd by improvements in the grinding and flotation
circuits. The total investment in the project was US$4.6 million with project completion in March 2016.
Mineral Resources and Mineral Reserve Estimates
Mineral Resource and Mineral Reserve estimates for the Caylloma Mine are reported as of December 31, 2015 in
the following tables:
-34-
Caylloma Mineral Reserves as of December 31, 2015
Category
Tonnes (000)
Ag (g/t)
Au (g/t)
Pb (%)
Zn (%)
Contained Metal
Ag (Moz)
1.1
6.6
7.7
Au (koz)
3.8
15.4
19.3
Proven
Probable
Proven + Probable
Notes:
• There are no known legal, political, environmental or other risks that could materially affect the potential development of the Mineral Reserves.
• Mineral Reserves are estimated as of June 30, 2015 and reported as of December 31, 2015, taking into account production-related depletion for the period of July 1,
254
1,724
1,979
2.34
3.73
3.55
2.05
2.95
2.83
0.47
0.28
0.30
138
119
121
2015 through December 31, 2015.
• Mineral Reserves are reported above a Net Smelter Return (“NSR”) breakeven cut-off value of US$82.73/t for Animas, US$82.53/t for Animas NE, US$97.07/t San
Cristóbal and US$173.74/t for Bateas, Cimoide La Plata, La Plata, and Soledad.
• Metal prices used in the NSR evaluation are US$19/oz for silver, US$1,140/oz for gold, US$2,150/t for lead and US$2,300/t for zinc.
• Metallurgical recovery values used in the NSR evaluation are 84.5% for silver, 39.5% for gold, 92.6% for lead, and 89.9% for zinc with the exception of the Ramal
Piso Carolina vein that uses metallurgical recovery rates of 84% for Ag and 75% for Au.
• Operating costs were estimated based on actual operating costs incurred from July 2014 through June 2015.
• Tonnes are rounded to the nearest thousand.
• Totals may not add due to rounding.
Category
Measured
Indicated
Caylloma Mineral Resources as of December 31, 2015
Tonnes
(000)
Ag (g/t)
Au (g/t)
Pb (%)
Zn (%)
Contained Metal
Ag (Moz)
1.5
3.4
5.0
14.3
Ag (Moz)
6.7
12.7
19.3
64.7
582
1,269
1,851
3,392
82
84
84
132
0.36
0.31
0.32
0.59
1.11
1.14
1.13
2.20
2.16
2.10
2.12
3.30
Measured + Indicated
Inferred
Notes:
• Mineral Resources are exclusive of Mineral Reserves.
• Mineral Resources which are not Mineral Reserves do not have demonstrated economic viability.
• There are no known legal, political, environmental or other risks that could materially affect the potential development of the Mineral Resources.
• Mineral Resources are estimated as of June 30, 2015 and reported as of December 31, 2015, taking into account production-related depletion for the period of July 1,
2015 through December 31, 2015.
• Mineral Resources are reported based on a NSR cut-off grade of US$50/t for wide veins and US$100/t for narrow veins.
• Metal prices used in the NSR evaluation are US$19/oz for silver, US$1,140/oz for gold, US$2,150/t for lead and US$2,300/t for zinc.
• Metallurgical recovery values used in the NSR evaluation are 84.5% for silver, 39.5% for gold, 92.6% for lead, and 89.9% for zinc with the exception of the Ramal
Piso Carolina vein that uses metallurgical recovery rates of 84% for Ag and 75% for Au.
• Operating costs were estimated based on actual operating costs incurred from July 2014 through June 2015.
• Tonnes are rounded to the nearest thousand.
• Totals may not add due to rounding.
Mining Operations
The mining method applied in the exploitation of the two main veins (Animas and Bateas) at the Caylloma Mine is
overhand cut-and-fill using either mechanized, semi-mechanized or conventional extraction methods. The cut-and-
fill method is used in mining steeply dipping orebodies in stable rock masses. Cut-and-fill is a bottom up mining
method that consists of removing ore in horizontal slices, starting from a bottom undercut and advancing upwards.
Breakeven cut-off values were determined for each vein based on actual operating costs incurred in the period July
2014 to June 2015. These include exploitation and treatment costs, general expenses and administrative and
commercialization costs (including concentrate transportation). As operations are not centralized, each vein has a
different operating cost, mainly due to the mining method employed, transportation (mine to plant), support and
power consumption. Breakeven cut-off values used for Mineral Reserve estimation are detailed in the following
table.
-35-
Breakeven Cut-off Values Applied to each Vein
Mining Method
Vein
Mechanized
Conventional
Semi-mechanized
Animas
Animas NE
Bateas, Bateas Piso, Bateas Techo
Soledad
La Plata, Cimoide La Plata
Silvia
Santa Catalina
Animas
Animas NE
San Cristóbal
Breakeven cut-off
value(US$/t)
82.40
82.40
173.74
173.74
173.74
173.74
173.74
95.63
97.63
97.07
NSR values depend on various parameters including metal prices, metallurgical recovery, price deductions, refining
charges and penalties. NSR values used for Mineral Reserve estimation are detailed in the following table.
Metal
Silver (US$/g)
Gold (US$/g)
Lead (US$/%)
Zinc (US$/%)
NSR Values
NSR Value
0.45
13.53
14.85
12.68
Blocks whose NSR values are higher than the operating cost (breakeven cut-off value) after the application of
appropriate dilution and recovery factors are reported as Mineral Reserves and are regarded as being amenable to the
proposed method of mining. Measured Mineral Resources are converted to Proven Mineral Reserves and Indicated
Mineral Resources to Probable Mineral Reserves.
Processing and Recovery Operations
The Caylloma Mine processing plant is a typical flotation operation and consists of five stages: crushing; milling;
flotation; thickening and filtering and tailings disposal. Each of the main stages is comprised of multiple sub-stages.
The Caylloma Mine concentrator plant resumed operations in September 2006, treating 600 tpd of polymetallic
mineral. Capacity increased progressively, with the installation of a 1.8 m by 2.4 m ball mill in 2009 the plant
reached a treatment capacity of 1,300 tpd, and with the installation of two Derrick Stack Sizer vibrating wet screens
the plant achieved a treatment capacity of 1,500 tpd at the end of March 2016, although this has since been reduced
to 1,430 tpd for the rest of 2016. The treatment process is differential flotation. Initially, two concentrates were
obtained: lead-silver and zinc. From late 2009 to January of 2011, a copper-silver concentrate was also produced,
but due to unfavorable commercial terms the production of copper concentrate was suspended and the copper circuit
put on standby.
Infrastructure, Permitting and Compliance Activities
The Caylloma Mine has a well-established infrastructure used to sustain the operation. The infrastructure includes a
main access road from the city of Arequipa, property access roads, tailing storage facilities, mine waste storage
facilities, mine ore stockpiles, camp facilities, concentrate transportation, power generation and communications
systems.
Minera Bateas is in compliance with environmental regulations and standards set in Peruvian law and has complied
with all laws, regulations, norms and standards at every stage of operation of the mine. Minera Bateas obtained its
ISO 14001 Environmental Management Certification in 2008 and continues to maintain this designation. The mine
works continually to improve its operational standards.
The Company has a very strong commitment to the development of neighboring communities of the Caylloma
Mine. In this respect, the Company is committed to sustainable projects, direct support and partnerships that build
company engagement in local communities while respecting local values, customs and traditions. The Company
-36-
aims to develop projects or programs based on respect for ethno-cultural diversity, open communication and
effective interaction with local stakeholders that improve education, health and infrastructure.
Capital and Operating Costs
Minera Bateas capital and operating cost estimates for the Caylloma Mine (summarized in the following tables) are
based on 2015 costs. The analysis includes forward estimates for sustaining capital. Inflation is not included in the
cost projections and exchange rates were estimated at S/3.30 (Peruvian Soles) to US$1. Capital costs include all
investments in mine development, equipment and infrastructure necessary to upgrade the mine facilities and sustain
the continuity of the operation.
As disclosed in the Caylloma Technical Report, a total of US$9.39 million was budgeted for 2016 to sustain the
operation. Capital costs are split into two areas, 1) mine development and 2) equipment and infrastructure, as set out
in the following table:
Caylloma Summary of Projected Major Capital Budget for 2016
Capital Item
Mine Development
Development & Infrastructure
Total Mine Development
Equipment and Infrastructure
Mine
Plant
Maintenance & Energy
IT
Logistics, Camp, Geology, Exploration, Planning
Laboratory
Environment
Total Equipment and Infrastructure
Total Capital Expenditure
Cost (US$ in millions)
6.39
6.39
0.64
0.98
0.85
0.04
0.11
0.17
0.47
3.00
9.39
As disclosed in the Caylloma Technical Report, projected operating costs for 2016 included the cash costs
(US$67.47/t) and mine operating expenses (US$12.16/t) for the operation, as set out in the following table:
Caylloma Summary of Projected Major Operating Costs for 2016
Operating Item
Cost US$/t
Cash Cost
Mine (calculated using extracted ore)
Plant
General Services
Administration
Total Cash Cost
Mine Operating Expenses
Distribution
Management Fees
Community Support Activities
Total Mine Operating Expenses
Total Cash Cost and Mine Operating Expenses
40.17
12.48
9.07
5.75
67.47
11.54
0.21
0.41
12.16
79.63
-37-
Exploration, Development, and Production
Minera Bateas continues to successfully manage the Caylloma Mine operation, mining 466,286 tonnes of ore from
underground to produce 1.7 Moz of silver, 1.2 koz of gold, 23.8 million pounds (“Mlbs”) of lead and 35.8 Mlbs of
zinc in 2015 while continuing to improve the mine infrastructure.
Fortuna believes there is good potential for a significant increase of the Mineral Resources at the Caylloma Mine
particularly from the continuity of the current veins in operation as well as from the discovery of new veins. Minera
Bateas continues to investigate cost effective ways to improve productivity and reduce costs. As disclosed in the
Caylloma Technical Report, work programs conducted in 2016 to improve the operation included the following:
1.
2.
3.
4.
5.
Brownfields exploration. Fortuna assigned US$2.9 million in 2016 for Brownfields exploration of the
Caylloma district. This was planned to include 17,000 m of diamond drilling focused on testing new
exploration targets in the northern portion of Pisacca prospect area located a short distance to the southwest
of the mine plant as well as further exploring the northeastern extension of the Animas vein.
Underground development. The most important recommended project for the Caylloma Mine was the
integration of the different levels of the Animas vein with underground ramps. An important effort in 2012
was made to improve ventilation which has allowed the operation to introduce the use of ammonium
nitrate/fuel oil for stoping and drifting. The mine plan for 2016 proposed 1,053 m of raise boring in order to
comply with the ventilation requirements, 1,904 m horizontal and 5,158 m decline drift associated with the
development of the mine especially in the case of the Animas vein. The budgeted cost of this work program
in 2016 was US$9.29 million.
Metallurgical studies to improve silver recovery. Important efforts were made in 2015 in order to
optimize the metallurgical performance and throughput capacity of the plant, especially to increase silver
recovery. It was recommended that an expansion to the lead flotation capacity be considered with the
objective of increasing silver recovery by 2% to 4%. The budgeted cost for these metallurgical studies in
2016 was US$1 million.
Metallurgical studies to improve oxide recovery. The response of “oxide” material to the flotation
process required additional testwork. The plant test conducted in 2012 demonstrated this material could be
processed through flotation albeit at reduced recoveries. Results could help to adjust plant operating
parameters to improve metallurgical response.
Metallurgical studies in gold recovery. Mineral Bateas applies a higher gold metallurgical recovery for
the calculation of the NSR values for the estimate of blocks in the Ramal Piso Carolina vein based on
metallurgical testwork conducted in the plant. There are, however, other veins that have elevated gold
grades that could benefit from the application of a higher metallurgical gold recovery including the San
Carlos, San Pedro, Don Luis II, La Plata and Cimoide La Plata veins. It was recommended that Minera
Bateas conduct metallurgical testwork on mineralized samples from these veins to ascertain if the gold
recoveries could be improved.
San Jose Mine, Mexico
Property Description, Location and Access
41’39.10” N,
The San Jose Mine is located in the central portion of the state of Oaxaca, Mexico (latitude 16
longitude 96
42’06.32” W; UTM coordinates NAD27, UTM Zone 14N: 745100E, 1846925N). The San Jose Mine
is 47 km by road from the city of Oaxaca and 12 km from Ocotlan de Morelos, a town of approximately 10,000
people and the nearest commercial center.
⁰
⁰
The San Jose Mine consists of mineral rights for mining concessions held by Compania Minera Cuzcatlan S.A. de
C.V. (“Minera Cuzcatlan”), covering a total surface area of approximately 51,300 hectares with an additional
13,128 hectares under options. The concessions have expiry dates ranging from 2023 to 2061. Minera Cuzcatlan has
signed 39 usufruct contracts with land owners to cover the surface area needed for the operation of the San Jose
Mine, with some of these contracts pending registration with the local authority. Minera Cuzcatlan has also applied
-38-
for additional concessions in the region of the San Jose Mine and has the right to acquire additional concessions in
the region of the San Jose Mine under option agreements with third parties.
The San Jose Mine is subject to the following royalty rights:
(a)
(b)
(c)
Royalty agreement between Minera Cuzcatlan and Beremundo Tomas de Aquino Antonio
granting a 1% NSR royalty to a maximum of US$800,000 in regard to the mining concession “El
Pochotle”. To date, no mineralized material has been extracted from the El Pochotle concession
and no Mineral Resources or Mineral Reserves have been identified on the El Pochotle
concession. Minera Cuzcatlan has a buyout provision where it can purchase this royalty right for
US$200,000.
Royalty agreement between Minera Cuzcatlan and Underwood y Calvo Compania, S.N.C granting
a 1% NSR royalty to a maximum of US$2,000,000 in regard to the mining concessions “La
Voluntad”, “Bonita Fraccion I” and “Bonita Fraccion II”. To date, no mineralized material has
been extracted from these concessions and no Mineral Resources or Mineral Reserves have been
identified on these concessions. Minera Cuzcatlan has a buyout provision where it can purchase
this royalty right for US$400,000.
Royalty agreement between Minera Cuzcatlan and Pan American Silver Corp., which was
transferred from Pan American Silver Corp. to Maverix Minerals Inc. on July 12, 2016, whereby
Maverix Minerals Inc. holds a 1.5% NSR royalty; and Mexican Geological Service holds a 1%
royalty as a discovery royalty in regard to the mining concession “Reduccion Taviche Oeste”.
Minera Cuzcatlan is in compliance with environmental regulations and standards as set out in Mexican law and has
complied with all material laws, regulations, norms and standards at every stage of operation of the mine.
History
The earliest recorded activity in the San Jose del Progreso area dates to the 1850’s when the mines were exploited
on a small scale by the local hacienda. By the early 1900’s, a large number of silver and gold-bearing deposits were
being exploited in the San Jeronimo Taviche and San Pedro Taviche areas, aided by a new mining law enacted in
1892 and with support from foreign investment capital. Mining activity in the district diminished drastically with the
onset of the Mexican Revolution in 1910, only to resume sporadically in the 1920’s. Mining in the San Jose area
was re-activated on a small scale in the 1960’s and again in 1980 when the San Jose Mine was acquired by Ing.
Ricardo Ibarra. The mine was worked intermittingly by Ibarra through his company, Minerales de Oaxaca S.A.
(“MIOXSA”), through the end of 2006 when the property was purchased by Minera Cuzcatlan.
In 1999, the San Jose Mine was optioned by Pan American Silver Corp., who completed surface and underground
mapping and sampling and drilled five diamond drill holes totaling 1,093.5 m in the San Jose Mine vein system. In
March 2004, Continuum Resource Ltd (“Continuum”) signed an option agreement with MIOXSA covering 19
concessions in the San Jose and San Jeronimo Taviche areas. Continuum completed detailed mapping of the surface,
extensive chip-channel sampling in the underground workings of the Trinidad deposit as well as 15 surface diamond
drill holes totaling 4,877 m. In November 2005, Fortuna reached an agreement with Continuum to earn a 70%
interest in Continuum’s interests in the properties optioned from MIOXSA, and assumed management of the project.
During 2006, Fortuna completed the drilling of 38 diamond drill holes totaling 12,182 m in the San Jose Mine area,
with 25 of the drill holes being located in the Trinidad zone and 13 of the drill holes being located in the San Ignacio
area. The drilling in the Trinidad area confirmed the results of the prior drilling and expanded the mineralization
along strike and to depth. Drilling in the San Ignacio area by Fortuna identified significant zones of silver-gold
mineralization over generally narrow vein widths. In November of 2006, Fortuna and Continuum purchased a 100%
interest in the properties from MIOXSA and simultaneously restructured their joint operating agreement to a 76%
interest for Fortuna and a 24% interest for Continuum.
During 2007, Fortuna (operating via Minera Cuzcatlan) drilled 67 diamond drill holes totaling 26,605 m. Drilling in
the Trinidad area continued to confirm the potential of the deposit and further expanded the mineralization along
strike to the south and to depth. Drilling continued throughout 2008 and 2009, and in March 2009, Fortuna
completed the acquisition of all issued and outstanding shares of Continuum, thereby acquiring a 100% ownership in
the San Jose Mine.
-39-
From 1980 through 2004, production by MIOXSA was intermittent and came primarily from existing stopes and
from development of the fourth and fifth levels of the San Jose Mine. In 2005 and 2006, the sixth level was
developed and mined with grades reported to range between 350 to 500 g/t Ag and 1.8 to 3.5 g/t Au. The ore was
mined primarily from the Bonanza and Trinidad veins, and extracted at rates of approximately 100 tpd through the
Trinidad shaft. Reliable estimates of the total production during MIOXSA’s tenure are not available.
In March 2006, a technical report prepared in accordance with NI 43-101 was filed summarizing the results of the
exploration completed by Continuum and reporting an initial Mineral Resource estimate. At a 5 g/t gold equivalent
cut-off, Inferred Mineral Resources were estimated at 527,283 tonnes with an average grade of 3.50 g/t Au and 396
g/t Ag. In March 2007, an updated Mineral Resource estimate prepared in accordance with NI 43-101 was filed. At
a 150 g/t Ag Eq cut-off, Indicated Mineral Resources were estimated at 1.47 million metric tonnes (“Mt”) averaging
263 g/t Ag and 2.19 g/t Au and Inferred Mineral Resources were estimated at 3.9 Mt averaging 261 g/t Ag and 2.57
g/t Au.
Following extensive exploration drilling in 2007, 2008 and 2009, Fortuna filed, in December, 2009, an updated
technical report prepared in accordance with NI 43-101. In June 2010, a Pre-Feasibility Study was prepared, and
updated Mineral Resources and Mineral Reserves were reported. Subsequently, Fortuna has conducted annual
updated Mineral Resource and Mineral Reserve estimations. Commercial production commenced under the
management of Minera Cuzcatlan on September 1, 2011. Underground mining has focused on the Bonanza,
Trinidad and Stockwork primary veins.
Geological Setting, Mineralization and Deposit Types
The San Jose Mine is hosted by an andesitic to dacitic effusive volcanic sequence of presumed Paleogene age.
Further to the east, these andesites and dacites are overlain by silicic crystalline and lithic tuffs and ignimbrites
corresponding to the Mitla Tuff Formation of Miocene age. The San Jose Mine area is underlain by a thick sequence
of presumed Paleogene-age andesitic to dacitic volcanic and volcaniclastic rocks, which in turn discordantly overlie
units ranging from orthogneisses and paragneisses of Mesoproterozoic age, limestones and calcareous sedimentary
rocks of Cretaceous age and continental conglomerates of the Early Tertiary Tamazulapan Formation. These units
have been significantly displaced along major north and northwest-trending extensional fault systems, with the
precious metal mineralization being hosted in hydrothermal breccias, crackle breccias and sheeted stockwork-like
zones of quartz/carbonate veins emplaced within zones of high paleo permeability associated with the extensional
structures.
In general, the upper 650 to 700 m of the volcanic sequence is characterized by a series of distinct effusive andesitic
to dacitic lava flow units intercalated with thin but laterally extensive horizons of reddish-brown to grayish-brown
volcaniclastic rocks. The lower 250 to 300 m of the volcanic sequence is characterized by a sequence of intercalated
pyroclastic deposits, stratified volcaniclastic sedimentary rocks and local coherent facies lava flows.
Precious metal mineralization at the San Jose Mine is hosted by hydrothermal breccias, crackle breccias, quartz-
carbonate veins and zones of sheeted and stockwork-like quartz-carbonate veins emplaced along steeply dipping
north and north-northwest trending fault structures. The mineralized structural corridor extends for greater than 3 km
in a north-south direction and has been divided into two parts: the Trinidad deposit area and the San Ignacio area.
The major mineralized structures or vein systems recognized in the Trinidad deposit area are the Trinidad and
Bonanza structures and the Stockwork system. To date, drilling has defined the Trinidad and Bonanza mineralized
structures over a strike length of approximately 1,300 m and to depths exceeding 600 m from the surface.
Acanthite and silver-rich electrum are the primary silver and gold-bearing minerals in the Trinidad deposit. These
minerals, along with pyrite, are discontinuously interlayered with distinctively banded crustiform and colloform
textured quartz, calcite and locally adularia. Principal gangue minerals are quartz and calcite, locally accompanied
by iron or iron/magnesium-bearing carbonates. Amethyst and chalcedonic quartz are commonly present as late
infillings of the veins and hydrothermal breccias. Pale greenish-colored fluorite is present locally as vein and breccia
fillings. Hydrothermal alteration at the Trinidad deposit is characterized by a well-developed alteration zonation
with well crystallized kaolinite being present in the mineralized zones grading outwards to kaolinite-illite, illite, and
illite-smectite-chlorite assemblages. Locally Fe-carbonates and Fe/Mg-carbonates are also present as a halo to the
mineralized zones. Regionally, the andesitic volcanics and volcanoclastic units are weakly to moderately
propylitically altered to epidote-chlorite-smectite assemblages.
The Trinidad vein system is emplaced in the footwall fault zone of the extensional system hosting the mineralized
vein systems at the San Jose Mine. The Trinidad vein system strikes 355˚ and dips 70˚ to 80˚ to the east-northeast.
The vein system ranges from less than 1 m to locally over 15 m in true width, with higher grade mineralization
-40-
generally being present in zones with greater widths. Significant portions of the Trinidad structure are characterized
by late black matrix silicified fault breccias with only trace to weak mineralization. Higher grade precious metal
zones in the Trinidad vein system range up to approximately 1,300 g/t Ag Eq across the width of the vein. The
Trinidad hanging wall splays and the Trinidad footwall veins are considered to be part of the Trinidad mineralized
structure.
The Bonanza vein system is emplaced in the hanging wall zone of the structural corridor hosting the mineralized
vein systems in the Trinidad deposit. The Bonanza vein system generally strikes 350˚ and dips steeply to the east to
sub-vertical. Mineralization within the Bonanza vein system is present in the form of shoots plunging shallowly to
moderately to the north-northwest, reflecting the dominant dip-slip movement of the controlling fault structures.
Combined copper, lead and zinc values for the Bonanza vein range from negligible in the upper portions of the vein
system to approximately 0.1% to 0.5% at depth.
The main Stockwork Zone is located between 1846550N to 1847200N and 1,000 meters above sea level (“masl”) to
1,300 masl (the “Stockwork Zone”) and located in an extensional environment between the principal Bonanza and
Trinidad structures. The main Stockwork Zone is present over 650 horizontal m and 300 vertical m, being elliptical
in shape, with a variable thickness ranging to greater than 50 m. The primary silver bearing mineral in the
Stockwork Zone is acanthite, usually in association with traces of pyrite. Secondary minerals accompanying the
acanthite are silver-rich electrum, fine grained galena, sphalerite, chalcopyrite and gangue minerals including
hyaline quartz, white quartz and calcite along with minor concentrations of adularia and fluorite.
The mineralization at the San Jose Mine is hosted by structurally controlled hydrothermal breccias, crackle breccias
and quartz-carbonate veins. Epithermal-style alteration and mineralization are widespread within the Middle to Late
Tertiary volcanic package exposed throughout the central portion of the state of Oaxaca. Host structures to the
mineralization are normal faults and subsidiary structural features common to extension-related pull-apart basins.
Exploration
For exploration work completed prior to 2007, see “Technical Information – San Jose Mine – History”.
Subsequent to 2007, the principal exploration conducted by Fortuna at the San Jose Mine has been surface and
underground drilling, both to extend the deposit to the north and to depth, and for infill purposes to increase the
confidence level of the Mineral Resources. The results of a Pre-Feasibility Study of the San Jose Mine were filed in
June of 2010 and included an estimate of Probable Mineral Reserves of 3.5 Mt averaging 205 g/t Ag and 1.5 g/t. As
of December 31, 2012, Proven Mineral Reserves were estimated at 0.05 Mt averaging 246 g/t Ag and 2.31 g/t Au
and Probable Mineral Reserves were estimated at 3.3 Mt averaging 189 g/t Ag and 1.57 g/t Au at a 96 g/t Ag Eq cut-
off and Inferred Mineral Resources were estimated at 4.3 Mt averaging 185 g/t Ag and 1.58 g/t Au at a 70 g/t Ag Eq
cut-off.
Subsequent to the cut-off date for the Fortuna Silver Mines Inc.: San Jose Property, Oaxaca, Mexico technical
report dated November 22, 2013, Fortuna acquired the Taviche Oeste concession from Pan American Silver Corp.
The acquisition of the 6,254 hectare Taviche Oeste concession allowed for the continued brownfields exploration of
the northern extension of the Trinidad deposit and the discovery of the Trinidad North zone. As of the date of the
San Jose Technical Report, Fortuna’s current brownfields exploration continues to explore the northern projections
of the Trinidad mineralized system.
Drilling
For drilling completed prior to 2007, see “Technical Information – San Jose Mine - History”.
As of June 30, 2015, a total of 510 drill holes totaling 182,294.75 m have been completed in the San Jose Mine area
(see Table below) with the drilling being concentrated in the Trinidad deposit area and extensions to the south of the
mineralized structural system. Wide-spaced exploration drilling has also been completed in the San Ignacio area
along the southern extension of the structurally controlled mineralized corridor and the Trinidad North discovery
located north of 1847200N. All of the drilling was conducted by diamond core drilling methods with the exception
of 1,476 m of reverse circulation pre-collars in six of the 510 diamond drill holes.
-41-
Drilling of the Trinidad Deposit
Company
Period
Trinidad Area
Drill Holes
Meters
San Ignacio Area
Drill Holes
Meters
Pan American
Silver Corp.
Continuum
Fortuna
Minera Cuzcatlan
Minera Cuzcatlan
Minera Cuzcatlan
Minera Cuzcatlan
Minera Cuzcatlan
Minera Cuzcatlan
Minera Cuzcatlan
2001
2004/05
2006
2007
2008/09
2011
2012
2013
2014
2015*
Totals
2001-2015*
*as of June 30, 2015
3
13
25
44
113
0
15
69
96
66
444
851.50
4,370.00
8,392.10
17,694.35
32,925.50
0.00
8,574.30
27,552.65
36,650.65
19,556.50
156,567.55
2
2
13
23
0
17
9
0
0
0
66
242.00
506.85
3,790.30
8,910.20
0.00
8,307.25
3,970.60
0.00
0.00
0.00
25,727.20
The majority of the diamond core holes drilled in the Trinidad deposit area were drilled from the east to the west to
cross-cut the steeply east-dipping mineralized zone at high angles. Of the 444 holes, 250 have been drilled from the
surface while 194 drill holes were drilled from underground. The diamond drilling typically commences with HQ-
diameter core and continues to the maximum depth allowable based on the mechanical capabilities of the drill
equipment. Once this point is reached, or poor ground conditions are encountered, the hole is cased and further
drilling is undertaken with a smaller diameter drilling tools with the core diameter being reduced to NQ2 or NQ-size
to completion of the hole. In five of the drill holes, a further reduction to BQ-size drill core was required in order to
complete the drill holes to the target depths.
Based on the combined results of the drilling completed in the Trinidad deposit area through 2007 and on the results
of preliminary Mineral Resource classification studies, an infill drill program was designed and carried out to permit
conversion of a majority of the Inferred Mineral Resources above the 1,300 m elevation to Indicated Mineral
Resources. The majority of the drilling from the 2008/2009 campaign was directed towards the upper portions of the
Trinidad deposit. The results of the infill drilling confirmed the presence of high-grade silver-gold mineralization in
the Trinidad deposit area, and led to the development of a detailed geologic and mineralization model of the deposit.
While some of the 2011 drill holes located in the San Ignacio area encountered significant mineralized intervals,
additional drilling is required in this area in order to demonstrate the continuity of mineralization. 2012 drilling
completed in the Trinidad North discovery area was successful in demonstrating the extension of significant silver
and gold mineralization to the north and to depth, and resulted in the continuation of the drill program into 2013.
Underground drilling commenced at the end of 2012 with the completion of a single drill hole intersecting the
Stockwork Zone.
From January 1, 2013 to the data cut-off date of June 30, 2015, Minera Cuzcatlan completed 231 drill holes totaling
83,759.80 m in the Trinidad deposit area. Surface and underground exploration drilling, focused on expanding the
Trinidad North discovery, comprised 117 drill holes totaling 54,310.55 m. Underground infill drilling focused on
upgrading Inferred Mineral Resources and refining geologic interpretations in the Central Stockwork Zone and in
the Trinidad North area comprised 114 drill holes totaling 29,449.25 m. As of the effective date of the San Jose
Technical Report, an additional 22 exploration drill holes totaling 14,411.25 m have been completed after the June
30, 2015 cut-off date with two additional drill holes being in-progress. All drilling was carried out from underground
drill stations. Twelve of the exploration drill holes are located in the Trinidad North Extension area and ten are
located in the Trinidad Central Deep area. All twenty-two of the drill holes are located beyond the influence of the
resource and reserve estimates.
Sampling, Analysis and Data Verification
Sample Preparation Methods Prior to Dispatch
Channel chip samples are generally collected from the face of newly exposed underground workings. Samples,
comprised of fragments, chips and mineral dust, are extracted using a chisel and hammer along the channel’s length
on a representative basis. Sample collection is normally performed by two samplers, one using the hammer and
-42-
chisel, and the other holding the receptacle (cradle) to collect rock and ore fragments. Fragments greater than 6 cm
in diameter are not accepted. The obtained sample is deposited into a plastic sample bag with a sampling card and
the assigned sample ID. Once all the samples in the channel have been collected, the sample bags are transported to
the surface and sorted with quality control samples being inserted at industry standard insertion rates prior to
delivery to the Minera Cuzcatlan laboratory.
A geologist is responsible for determining and marking the drill core intervals to be sampled. The sample length
must not exceed 2 m or be less than 20 cm. Splitting of the core is performed by diamond saw. The core cutting
process is performed in a separate building adjacent to the core logging facilities. Once the core has been split, half
the sample is placed in a sample bag. A sampling card with the appropriate information is inserted with the core.
Bulk density samples have been primarily sourced from drill core, with a limited number being sampled from
underground workings. Density tests are performed at the ALS Chemex laboratory in Vancouver.
Following sample collection, samples were placed in polyethylene sample bags with a sample tag detailing a unique
sample identifier. The same sample identifier is marked on the outside of the bag and it is sealed with a cable tie.
Secured sample bags are then placed in rice sacks and stored in a secure, dry, clean location. If the samples are from
the underground channels they are delivered each day to the onsite Minera Cuzcatlan laboratory for preparation and
analyses. If the samples are drill core, the rice sacks are subsequently transported by authorized company personnel
to commercial freight shipment offices in Oaxaca for air transport to the independent ALS Chemex sample
preparation facility in Guadalajara, Jalisco, Mexico.
Analytical Procedures Used at the Laboratories
Upon receipt of a sample batch at the Minera Cuzcatlan laboratory, the laboratory staff immediately verifies that the
sample bags are sealed and undamaged. If any damaged, missing or extra samples are detected, the sample batch is
rejected and the geology department is contacted immediately to investigate and resolve the discrepancy. Accepted
samples are then transferred to individual stainless steel trays for drying.
Once samples have been dried, they are transferred to a separate ventilated room for crushing. Each sample is fed
into a terminator crusher, in turn, to reduce the original particle size so that 75% passes a 10 mesh sieve size (2
millimeters (“mm”)). Once the sample has been crushed, it is homogenized and reduced in size to approximately
1,000 g using a single tier Jones riffle splitter. The reduced sample is returned to the sampling tray for pulverizing,
whereas the coarse reject material is returned to a labeled sample bag. Crushed samples are pulverized so that 85%
of particles pass a 200 mesh sieve size. The pulp sample is carefully placed in envelopes, which are taken to the
balance room where they are checked to ensure the samples registered as having being received and processed
match those provided in the envelopes.
Upon receipt of samples in the analytical laboratory, two samples from the pulp envelope are taken. One sample is
analyzed using atomic absorption spectroscopy and the other by fire assay with gravimetric finish. Atomic
absorption results are recorded when silver grades are less than 500 g/t or when gold grades are less than 6.5 g/t,
otherwise the gravimetric results are recorded.
All exploration core samples are sent to the ALS Chemex sample preparation facility in Guadalajara, Mexico.
Following drying, the samples are weighed and the entire sample is crushed to a minimum of 70%, passing a 10
mesh sieve size. The crushed sample is then reduced in size by passing the entire sample through a riffle splitter
until a 250 g split is obtained. The 250 g split is then pulverized to a minimum of 85%, passing a 200 mesh sieve
size. The pulverized samples are subsequently grouped by sample lot and shipped by commercial air freight to ALS
Chemex’s analytical facility in Vancouver, British Columbia for analysis.
Analysis at ALS Chemex’s analytical facility in Vancouver, British Columbia includes analysis for silver by ALS-
Chemex Methods with Aqua regia digestion and ICP-AES finish; fire assay for gold with gravimetric finish and
absorption spectroscopy in some cases.
Sample Security
Sample collection and transportation of drill core and channel samples is the responsibility of brownfields
exploration and the Minera Cuzcatlan mine geology departments. Exploration core boxes are sealed and carefully
transported to the core logging facilities located adjacent to the mine offices where there is sufficient room to layout
and examine several holes at a time. Once logging and sampling have been performed, the core is transferred to the
permanent storage facility at the mine site. The drill core from the infill drilling program is stored in the same
-43-
warehouse as the exploration core. Any removal of material must receive the approval of the Minera Cuzcatlan
geology department.
Coarse reject material from exploration and infill drill core is presently being stored securely in a separate
warehouse. Pulps from the exploration and infill drill programs are stored in a secure and dry pulp storage facility.
Coarse reject material from channel samples are collected from the Minera Cuzcatlan laboratory every day and
stored in a storage facility located in a secure building 0.5 km from the main operation. Pulps of channel samples
analyzed by ALS Chemex are also stored in the same storage facility as the coarse reject material. Pulps of channel
samples analyzed by the Minera Cuzcatlan laboratory are stored in a secure storage facility at the operation.
All drill core, coarse rejects and pulps from the drill core are stored for the LOM. Disposal of coarse rejects from
surface samples is performed after 90 days and is controlled by the exploration department. Disposal of coarse
rejects from underground channel samples is performed after 90 days and is the responsibility of the Geology
Superintendent.
Quality Control Measures
Standard Reference Material
SRMs are samples that are used to measure the accuracy of analytical processes and are composed of material that
has been thoroughly analyzed to accurately determine its grade within known error limits. SRMs are inserted by the
geologist into the sample stream, and the expected value is concealed from the laboratory, even though the
laboratory will inevitably know that the sample is a SRM of some sort. By comparing the results of a laboratory’s
analysis of a SRM to its certified value, the accuracy of the result is monitored. SRMs have been used to assess the
accuracy of the assay results from both the Minera Cuzcatlan and the independent ALS Chemex laboratories, having
been placed into the sample stream by Minera Cuzcatlan geologists to monitor the accuracy of the analytical
process.
The analysis at the Minera Cuzcatlan laboratory involved the submission of 2,231 standards with 34,640 channel
samples (submission rate of 1 in 16 samples) between February, 2012 and June 30, 2015 to the Minera Cuzcatlan
laboratory, corresponding to the majority of channel samples taken at the operation. Nine of the twelve different
SRMs used since February 2012 have been generated from in-house coarse reject material. In addition to statistical
analysis, graphical analysis of the results was also conducted to assess for trends and bias in the data.
Pass rates reported for standards submitted with channel samples since mining commenced to the data cut-off date
for silver and gold values are 97% and 94% respectively. The accuracy levels for silver and gold can be regarded as
acceptable.
A total of 2,306 standards to monitor the accuracy of silver assays were submitted to the ALS Chemex laboratories
with 52,966 drill core samples, representing a submission rate of 1 in 23 samples between 2006 and June 30, 2015,
of which 1,163 were submitted for assaying by ICP-AES. Of the 2,306 standards, 1,143 were submitted for assaying
by FA-GRAV.
SRMs inserted to assess silver grades using ICP-AES returned a pass rate of 89%, whereas SRMs assessing silver
grades using FA-GRAV had a pass rate of 95%. It should be noted that many of the failures (83 of the 126) observed
in the ICP-AES can be attributed to standard CDN-HC-2, which was thought to be compromised and insertion
ceased. If this standard is ignored the silver accuracy levels can be regarded as reasonable.
Gold is assayed by fire assay with atomic absorption finish unless the gold is greater than 10 g/t Au, in which case
the sample is re-assayed with a FA-GRAV. A total of 2,861 standards to monitor the accuracy of gold assays were
submitted with 52,966 drill core samples, representing a submission rate of 1 in 19 samples between 2006 and June
30, 2015, of which 2,784 were submitted for assaying by FA-AA. Of the 2,861 standards, 77 were submitted for
assaying by FA-GRAV.
SRMs inserted to assess gold grades using FA-AA returned a pass rate of 93%, whereas SRMs assessing gold grades
using FA-GRAV had a pass rate of 92%. It should be noted that the standards that tended to fail at a higher rate were
those inserted at the beginning of the monitoring program, with results improving as time has progressed. The gold
accuracy levels can be regarded as reasonable for estimation purposes.
Blanks
Field blank samples are composed of material that is known to contain grades that are less than the detection limit of
the analytical method in use and are inserted by the geologist in the field. Blank sample analysis is a method of
determining sample switching and cross-contamination of samples during the sample preparation or analysis
-44-
processes. Minera Cuzcatlan uses coarse marble sourced from a local quarry and provided by an external supplier as
their blank sample material.
At the Minera Cuzcatlan laboratory, 2,222 blanks have been submitted since February 2012, representing a
submission rate of 1 in 16 samples. Results of the blanks submitted indicate that cross contamination and
mislabeling are not material issues at the Minera Cuzcatlan laboratory. Of the 2,222 blank samples submitted, six
exceeded the fail line (set at two times the lower detection limit) for silver assays and fourteen for gold assays
indicating an excellent result with pass rates greater than 99%.
A total of 2,755 blanks were submitted with core samples to the ALS Chemex laboratory by Fortuna and Minera
Cuzcatlan covering all core submitted since 2006, representing a submission rate of 1 in 18 samples. Of the 2,755
blank samples submitted, 31 exceeded the fail line (set at two times the lower detection limit) for silver and 10
exceeded the fail line for gold assays. This represents a pass rate of greater than 99% for both silver and gold blank
submissions. If two blanks failed in succession, all assay results for the batch were automatically reviewed and re-
analyzed if deemed necessary. Blank results from ALS Chemex are regarded as acceptable indicating no significant
sample switching or contamination.
Duplicates
Duplicates were submitted to both the Minera Cuzcatlan laboratory (with channel samples) and the ALS Chemex
laboratory (with drill core). The ALS Chemex laboratory also acts as the umpire laboratory, analyzing reject assays
and check assays (pulps) from the Minera Cuzcatlan laboratory.
Minera Cuzcatlan inserts field duplicates with channel samples as part of its QAQC program. Preparation and
laboratory duplicates are inserted by the laboratory, whereas reject assays and duplicate assays are inserted blind by
the geology department. Check assays (both coarse rejects and pulps) from the Minera Cuzcatlan laboratory are sent
to the certified laboratory of ALS Chemex to provide an external monitor of precision. Standards and blanks are also
submitted with the check assays to ensure the accuracy of the ALS Chemex results.
In general, precision levels are reasonable with the majority of ARD values being greater than 80%. However, field
duplicate results are poor for both silver and gold. The operation has tested numerous practices to improve the
sampling procedure, such as including closer supervision of the sampling process, increasing the sampling mass and
trying alternative sampling methods, with limited success. In addition, several adjustments have been made by the
laboratory to improve the gold analytical techniques, with improvements seen over the years. Results from the
umpire laboratory also indicate reasonable precision levels suggesting the issue with the field duplicates is not a
Minera Cuzcatalan laboratory issue. The poor precision levels for the field duplicates have been attributed to the
heterogeneous nature of the mineralization with the presence of a moderate to high nugget effect. It is worth noting
that the results observed for the precision levels for the channel samples is similar to that of the drill core, suggesting
that sampling error is not the problem.
Minera Cuzcatlan has primarily relied on the insertion of field duplicates, reject assays (coarse rejects) and duplicate
assays (pulps) to assess the precision of drill core results from the ALS Chemex laboratory. The operation also
monitors the results of the in-house preparation and laboratory duplicates inserted by ALS Chemex. Minera
Cuzcutlan also regularly sends check assays (both coarse rejects and pulps) to the umpire laboratory of SGS Mineral
Services in Oaxaca to provide an external monitor of precision. Standards and blanks are also submitted with the
check assays to ensure the accuracy of the SGS laboratory.
Precision results for exploration core samples evaluated by ALS Chemex demonstrate the highly variable nature of
the mineralization, with poor precision results for the field duplicates, reject assays and duplicate assays. However,
it was discovered during an audit of the results that the exploration team had been tending to insert low grade
samples (<60 g/t Ag) and that this has had a detrimental effect on the results. When higher grade values were
assessed, the precision levels improved and were seen to be acceptable, which is reflected in the superior results
observed for the samples assayed with a gravimetric finish.
Precision levels of field duplicates for infill and exploration drill core samples submitted to ALS Chemex are poor.
The results are indicative of the highly variable, ‘nuggety’ nature of the mineralization that reduces precision levels.
The operation is attempting to assess and remove the nugget effect by crushing and splitting the core to obtain a
‘field split’ prior to submission to ALS Chemex rather than using the other half of the core. Minera Cuzcatlan
continues to monitor and attempt to improve the precision of the sampled drill core, however the results indicate the
difficulty the variable grades present for grade estimation, particularly for gold.
-45-
Data Verification
Minera Cuzcatlan staff follow a stringent set of procedures for data storage and validation, performing verification
of data on a monthly basis. The operation employs a database manager who is responsible for overseeing data entry,
verification and database maintenance.
Both databases were reviewed and validated by Mr. Eric Chapman, P. Geo. The data verification procedure involved
the following:
•
•
Inspection of selected drill core to assess the nature of the mineralization and to confirm geological
descriptions;
Inspection of geology and mineralization in the underground workings of the Trinidad and Bonanza veins;
• Verification that collar coordinates coincide with underground workings or the topographic surface;
• Verification that downhole survey bearing and inclination values display consistency;
• Evaluation of minimum and maximum grade values;
•
Investigation of minimum and maximum sample lengths;
• Randomly selecting assay data from the databases and comparing the stored grades to the original assay
certificates;
• Assessing for inconsistencies in spelling or coding (typographic and case sensitivity errors);
• Ensuring full data entry and that a specific data type (collar, survey, lithology, and assay) is not missing;
and
• Assessing for sample gaps or overlaps.
Based on the data verification detailed above, Fortuna’s Vice President of Technical Services, Mr. Eric Chapman, P.
Geo., considers the Minera Cuzcatlan data to be suitable for the estimation of classified Mineral Resources and
Mineral Reserves.
Mineral Processing and Metallurgical Testing
Initial metallurgical test work to assess the optimum processing methodology for treating ore from the Trinidad
deposit was conducted in 2009 and reported in the Pre-Feasibility Study. The metallurgical study was conducted on
ten composite samples representing a variety of potential ore types. The following provides a summary of the
metallurgical work conducted and includes comments regarding the most recent studies and findings from the
processing plant. The test work included the following:
• Whole rock analysis – demonstrated that (SiO2) quartz is the main gangue mineral and that the samples are
amenable to gold and silver recoveries by the flotation process;
• Bond ball mill work index – indicates that the average bond work index (“BWI”) is lower than the plant
design and should result in less power being required than was predicted, and that there are some cases
where BWI is equal to the design so that the plant is prepared to treat all material without any losses in the
process;
• Grind calibration;
• Rougher flotation test work with three stages of cleaning;
• Locked cycle flotation test work – produced average recovery results of 90.6% gold and 91.9% silver,
allowing the technical department to predict estimated recoveries of 89% for both elements of the LOM
plan; and
-46-
• Rougher kinetics flotation.
A further difference between the plant design and functionality has been in the amount of flocculent required for the
thickening and filtering process of the tailings and concentrate. The Pre-Feasibility Study had recommended the
usage of 40 g/t to 60 g/t of the reagent HychemAF304 for thickening of tailings to achieve solid content of 47% to
51%. Minera Cuzcatlan has performed the thickening of tailings using the reagent Magnafloc 336 at the lower
concentrations of 15 g/t to 25 g/t and producing tailings with approximately 55% solid content.
The reagent HychemAF304 (recommended at 25 g/t to 40 g/t concentrations) was also replaced with Magnafloc 336
(5 g/t to 10 g/t concentrations) for thickening the concentrate with no detrimental effect to the solid content
percentage. In this way, the plant has made significant cost savings by reducing the quantity of flocculants used in
the plant.
For additional information, see “Technical Information – San Jose Mine – Processing and Recovery Methods”.
Mineral Resources and Mineral Reserves
Mineral Resource and Mineral Reserve estimates for the San Jose Mine are reported as of December 31, 2015 in the
following tables:
San Jose Mineral Reserves as of December 31, 2015
Classification
Tonnes (000)
Ag (g/t)
Au (g/t)
Proven
Probable
Proven + Probable
Notes:
282
3,498
3,780
237
232
232
1.84
1.72
1.73
Contained Metal
Ag (Moz)
2.1
26.0
28.2
Au (koz)
16.7
193.3
209.9
• There are no known legal, political, environmental or other risks that could materially affect the estimate of the Mineral Reserves at the San Jose Mine.
• Mineral Reserves are estimated as of June 30, 2015 and reported as of December 31, 2015, taking into account production related depletion for the period through
December 31, 2015.
• Mineral Reserves are estimated using break-even cut-off grades based on assumed metal prices of US$19.00/oz Ag and US$1,140.00/oz Au, estimated
metallurgical recovery rates of 89% for Ag and 89% for Au and projected operating costs.
• Mining, processing and administrative costs were estimated based on first half of 2015 actual costs.
• Totals may not add due to rounding.
San Jose Mineral Resources as of December 31, 2015
Classification
Tonnes (000)
Ag (g/t)
Au (g/t)
Measured
Indicated
64
780
89
84
0.71
0.72
Contained Metal
Ag (Moz)
Au (koz)
0.2
2.1
1.5
18.1
Measured + Indicated
Inferred
Notes:
• Mineral Resources are exclusive of Mineral Reserves.
• Mineral Resources which are not Mineral Reserves do not have demonstrated economic viability.
• There are no known legal, political, environmental or other risks that could materially affect the potential development of the Mineral Resources.
• Mineral Resources are estimated as of June 30, 2015 and reported as of December 31, 2015, taking into account production related depletion for the period
844
6,561
19.6
339.9
0.72
1.61
2.3
55.0
84
261
through December 31, 2015.
• Mineral Resources are estimated at a silver equivalent (“Ag Eq”) cut-off grade of 100 g/t, with Ag Eq in g/t = Ag (g/t) + Au (g/t) x ((US$1,140/US$19) x (89/89)).
• Mining, processing and administrative costs were estimated based on first half of 2015 actual costs.
• Totals may not add due to rounding.
Mineral Resource estimation involved the usage of drill hole and channel samples in conjunction with underground
mapping to construct three-dimensional wireframes to define individual vein structures. Samples were selected
inside these wireframes, coded, composited and top cuts were applied, if applicable. Boundaries were treated as
hard, with statistical and geostatistical analysis conducted on composites identified in individual veins. Silver and
gold grades were estimated into a geological block model consisting of 4 m x 4 m x 4 m selective mining units
-47-
(“SMUs”) representing each vein. Primary veins including Bonanza, Trinidad, Fortuna and the Stockwork Zone,
were estimated by Sequential Gaussian Simulation. Secondary veins were estimated by inverse power of distance.
Estimated grades were validated globally, locally, visually and through production reconciliation prior to tabulation
of the Mineral Resources.
The Mineral Reserve estimation procedure for the San Jose Mine is defined as follows:
• Review of Mineral Resources in longitudinal sections and grade tonnage curves;
• Evaluate location and dimensions of potential bridges and pillars based on mining methodology;
•
Identification of accessible Mineral Resources using current mining practices and based on the mine
architecture;
• Removal of inaccessible areas and material identified as pillars or bridges;
• Removal of Inferred Mineral Resources;
• Dilution of tonnes and grades based on factors estimated by the San Jose Mine planning department and
determined from the six to twelve months of production preceding the Mineral Reserve estimation;
• After obtaining the resources with diluted tonnages and grades, the value per tonne of each SMU is
determined based on metal prices and metallurgical recoveries for each metal;
• A breakeven cut-off grade is determined based on operational costs of production, processing,
administration, commercial and general administrative costs (total operating cost in US$/t) and converted
into a silver equivalent grade. If the silver equivalent grade of a SMU is higher than the breakeven cut-off
grade, the SMU is considered as part of the Mineral Reserve; otherwise, the SMU is regarded as part of the
Mineral Resource;
• Depletion of Mineral Reserves and Mineral Resources exclusive of reserves relating to operational
extraction between July 1 and December 31, 2015; and
• Reconciliation of the reserve block model against mine production between July 1 and December 31, 2015
to confirm estimation parameters.
Mining Operations
The method chosen for underground mining at the San Jose Mine is overhand cut-and-fill which removes ore in
horizontal slices starting from the bottom undercut and advancing upwards. When ore widths are greater than 8 m, a
combination of overhand cut-and-fill and room-and-pillars has been selected as the best method for the conditions
encountered. Mechanized mining is regarded as the only methodology suitable in all veins based on the geological
structure and geotechnical studies, and utilizes a jumbo drill rig to drill blast holes, scoop trams for loading and
trucks for ore haulage. Rock support is provided through rock bolts and shotcrete.
A break-even cut-off grade for the deposit was determined as 137 g/t Ag Eq based on existing operating costs
(including exploitation and treatment costs, general expenses and administrative and commercialization costs),
projected metal prices (gold at US$1,140/oz and silver at US$19/oz) and metallurgical recoveries (gold and silver
recovery at 89%) and expected commercial terms. For the Taviche Oeste concession, an extra royalty was applied
resulting in a cut-off grade of 140 g/t Ag Eq.
Applying the above cut-off grades, Datamine’s Minable Shape Optimizer (“MSO”) was used to develop indicative
mineable envelopes to identify economically viable areas amenable to the proposed mining method. MSO utilizes
key inputs to generate stope shape whereby the mined metal in relation to tonnage is optimized. The optimization is
driven by the cut-off grade, mining extents, minimum and maximum stope widths, level spacing and minimum and
maximum dip angles.
The stope design is optimized through the generation of minable areas, based on the following inputs:
-48-
Height of the operational slice; 6 m high has been considered for the optimization;
Width of the operational slice; a minimal operational width of 4 m was applied;
A breakeven cut-off equivalent to US$67.10/t;
Dip and strike of the vein; and
The resource block model.
(a)
(b)
(c)
(d)
(e)
MSO outputs were imported into Datamine’s 5D planner to evaluate and remove extraneous satellite stopes that are
not conducive to practical and/or economic extraction. A mineable tonnage at a specific cut-off grade and three-
dimensional wireframe are obtained which represent the mineable Mineral Reserves to be extracted. The result is
used as an input for production and related development infrastructure planning and sequencing.
Processing and Recovery Operations
Expansion of the concentrate plant was successfully completed in June of 2016, taking the ore throughput capacity
from 2,000 dry tpd to 3,000 dry tpd. The principal stages are as follows:
i
ii
iii
iv
Crushing - Ore extracted from the mine is reduced in size to be fed to the mill. The ore is fed from
the bottom of the hopper via a plate feeder into a jaw crusher that crushes the ore prior to it being
transported via conveyors to the primary screen deck. Ore is continually crushed until it is fine ore
capable of passing through 12.7 mm mesh, and is then sent to fine ore storage where it is
stockpiled before being fed into the milling circuit.
Milling – The fine ore is sent to ball mills used to further reduce the ore size. The ore is then
classified using hydro-cyclones, generating fine ore and course ore. Coarse ore is recycled back
into the mills for further grinding until it is finely ground.
Flotation – Fine ore is put through two floatation stages which generate primary concentrate.
Primary concentrate is cleaned in several stages to remove impurities before passing to the
thickening stage.
Thickening, filtering and shipping – Cleaned concentrate is sent to a thickening tank where
particles are agglomerated and sediment is generated. The thickened solid is then pumped into a
two-press type pressure filter where part of the water is eliminated and re-circulated into the
process. The remaining concentrate cake is discharged into the concentrate storage for
transportation. The underflow of the final bank of the second flotation (exhaustion) is sent to a
thickening tank where a solid-liquid separation is performed through the application of a
flocculating reagent that agglomerates fine particles into sediment. The pulp is pumped to a three
press-type pressure filter where most of the water is eliminated and re-circulated back into the
process. The remaining tailings cake is discharged to the tailings stock for transportation to the dry
stack disposal area.
Project Infrastructure
The operation has a relatively small surface infrastructure consisting primarily of the concentration plant, electrical
power station, water storage facilities, filtered dry stack tailings facility, stockpiles and workshop facilities, all
connected by unsealed roads. Additional structures located at the property include offices, a dining hall, a laboratory
and core logging and core storage warehouses. The tailings storage facility is located approximately 1,500 m to the
southwest of the concentration plant.
Experienced underground miners live in the nearby towns of Ocotlan and Oaxaca, in addition to other local towns in
the district, and are transported to the property by bus. Water for the process plant and mining operations is sourced
from the tailings storage facility and, since 2010, from a waste water treatment plant operated by Minera Cuzcatlan,
located in the town of Ocotlan de Morelos.
Minera Cuzcatlan is in compliance with environmental regulations and standards set in Mexican law, and has
complied with all laws, regulations, norms and standards at every stage of operation of the mine. Minera Cuzcatlan
-49-
has an environmental commitment related to the remediation of the current mining facilities located on the Progreso
and Reduccion Taviche Oeste concessions. Minera Cuzcatlan is obligated to set aside US$6.7 million over a 10-year
period to cover remediation and closure requirements. These programs are ongoing with funds assigned to various
projects on an annual basis. To the extent known, all permits that are required by Mexican law for the mining
operation have been obtained.
Minera Cuzcatlan’s Community Relations department promotes the sustainable development of the San Jose Mine’s
neighboring communities. From 2011 to 2015, Minera Cuzcatlan has signed an economic agreement with the
community of San Jose del Progreso in which US$3.8 million has been invested in sustainable development, health
and nutrition, education, culture, communication and dialogue.
Capital and Operating Costs
Minera Cuzcatlan capital and operating cost estimates for 2016 for the San Jose Mine were based on predictions of
costs for 2016 and the long term. Capital costs include all investments in mine development, equipment and
infrastructure necessary to upgrade the mine facilities and sustain the continuity of the operation. Projected capital
costs for 2016, as set out in the San Jose Technical Report, are summarized in the table below.
As disclosed in the San Jose Technical Report, a total of US$37.40 million was estimated for 2016 in order to
improve the mine facilities and sustain the operation. The capital costs beyond 2016 are expected to decrease
significantly to ranges between US$5 million and US$10 million annually. The capital costs are split into three
areas: 1) mine development, 2) equipment and infrastructure, and (3) principal projects, as set out in the following
table:
San Jose Summary of Projected Major Capital Costs for 2016
Capital Item
Development
Mine Geology
Mine Development
Mine
Plant
Maintenance & Energy
Safety
Planning and Geology
Laboratory
Other Investment
Equipment and Infrastructure
Plant Expansion
Tailing Filtration Plant
Paste Fill Plant
Dry Tailing Deposit
Principal Projects
Total Capital Expenditure
*Numbers may not total due to rounding
Cost (MUS$)*
5.30
2.30
7.60
2.33
0.49
0.01
0.01
0.16
0.18
0.28
3.45
21.86
0.30
0.70
3.50
26.36
37.40
-50-
Operating costs include the site costs and other operating expenses for the operation. The site costs relate to
activities that are performed on the property including mine, plant, general services and administrative service costs.
The other operating expenses include costs associated with distribution, general and administrative services and
community support activities. As disclosed in the San Jose Technical Report, projected operating costs for 2016 are
set out in the following table:
San Jose Summary of Projected Major Operating Costs for 2016
Operating Item
Mine
Plant
General Services
Administration Mine
Site Costs
Concentrate Transportation
Sales and Administration Expenses
Community Support Activities
Other Operating Expenses
Total Site Cost & Operating Expenses
Cost US$/t
31.14
14.38
4.85
1.84
52.22
4.24
5.74
0.97
10.94
63.16
Based on a mineable Proven and Probable Mineral Reserve of 3.78 million tonnes, a project life of over four years is
projected. The estimates of metal production, capital costs and operating costs are combined into the discounted
cash flow evaluation. The economic evaluation is treated on a project basis using a silver price of US$19 per troy
ounce and a gold price of US$1,140 per troy ounce. Income taxes have been accounted for in the cash flow analysis.
The start date for the economic analysis was January 1, 2016. The financial results are presented based on future
metal production, operating expenses and capital expenditure to completion basis from this date. This represents the
total project costs without the production and expenditures to that date. The economic analysis is based on an annual
production plan for the life of mine (“LOM”) and associated operating and capital costs. The results of the cash
flow evaluation are summarized in the following table:
San Jose Economic Evaluation Summary
Item
Value
Payable Silver
Payable Gold
Undiscounted Free Cash Flow (After-tax)
Pre-tax Net Present Value at 5%
After-tax Net Present Value at 5%
Pre-tax Internal Rate of Return*
After-tax Internal Rate of Return*
* Internal Rate of Return cannot be estimated since all cash flows from the evaluation day onwards are positive
24.0 Moz
181.0 koz
US$181 M
US$291 M
US$180 M
N/A
N/A
It should be noted that the economic analysis is performed utilizing only Measured and Indicated Mineral
Resources, which have been converted to Proven and Probable Mineral Reserves; however, Inferred Mineral
Resources which are not included in the cash flow estimate, can potentially have a positive impact on the project
economics and the LOM.
Exploration, Development, and Production
Since September 2011, Minera Cuzcatlan has successfully managed the operation of the San Jose Mine, processing
over 2.7 Mt of ore from its underground mining operation and producing 16.8 Moz of silver and 132 koz of gold.
During this period considerable investment was made to expand the processing plant and increase the capacity of the
tailings dam.
Minera Cuzcatlan continues developing sustainable annual programs for the benefit of local communities, including
educational, nutritional and economic programs. The above mentioned social and environmental responsibilities
-51-
support a good relationship between the company and local communities. This will aid the development and
continuity of the mining operation and improve the standard of living and economies of local communities.
Short-term mine plans must be developed in accordance with long-term plans to ensure the mine’s production
results are consistent with its budget. As disclosed in the San Jose Technical Report, recommended work programs
for 2016 included:
1)
2)
3)
4)
5)
Plant expansion. This project involved the expansion of the production plant, consisting of
equipment and construction to increase production to 3,000 tpd. The estimated cost of this project
was US$21.86 million.
Mine Development Program. This activity was designed to prepare the high-grade mineralized
Stockwork Zone at the 1,100 level in order to sustain production in 2016. Additionally, the
development will aim to reach the 1,100 and 1,000 level to complete the access and to commence
the required infrastructure in the Trinidad North discovery area at the 1,100 level.
Tailings handling facility. This project was divided into three areas: (i) the paste fill plant, (ii) the
tailing filtration plant and (iii) the dry tailing deposit. The purpose of the paste fill plant is to re-
utilize part of the tailings (comprising 30% of the fill) in order to backfill the mine. The tailing
filtration plant will mainly serve two purposes: (i) to help recover approximately 86% of the water
from the tailings to be re-used in the plants flotation cycle and (ii) to create a better quality of dry
tailings which will have a lesser impact on the environment. The dry tailings deposit will consist
of platforms at different levels, for the stacking, laying and compaction of dry tailings. The project
was budgeted to cost US$4.5 million.
Delineation (infill) drilling. In 2016, Minera Cuzcatlan planned to continue the delineation
drilling from underground mainly in the Trinidad North area. The goal of the program was to
convert a total of 1.6 Mt of Inferred Mineral Resource to the category of Indicated Mineral
Resource, representing an estimated 21 Moz Ag Eq. To achieve this, 64 drill holes totaling 11,000
m were planned at a budgeted cost of US$1.7 million.
Brownfields exploration. Fortuna assigned US$8.2 million in 2016 for brownfields exploration
of the San Jose district. This was planned to include 22,000 m of diamond drilling and the
development of a 1,500 m underground exploration drift that will allow better access to explore
the northern extension of the Trinidad North vein system.
Lindero Project, Argentina
Property Description, Location and Access
The Lindero Project is in the Argentine puna, a cool, arid zone with a minimum elevation of approximately 3,500 to
4,000 m. The climate is generally dry and windy; it can be cold and snowy during storms.
The Lindero Project is located 260 km due west of Salta, Argentina, the main service center of the region, at latitude
25° 05’ south and longitude 67° 47’ west. Drive time from Salta to the Project is approximately 7 to 7.5 hours, over
a road distance of 420 km. The nearest town to the Lindero Project is Tolar Grande (population 250) located 75 km
to the northeast.
Access to the Lindero Project is via National Route 51, which passes through the towns of San Antonio de Los
Cobres and Olacapato; and Provincial Route 27, via Pocitos and Tolar Grande.
The Lindero Project contains two known porphyry gold-copper deposits. The Lindero Deposit is the focus of the
Feasibility Study and the Lindero Technical Report; whereas the Arizaro Deposit, located 3.2 km southeast of the
Lindero Deposit, is described only in terms of exploration conducted to date.
The mineral tenement holdings cover 3,500 ha, and comprise 35 pertenencias, each of 100 ha, which are constrained
by Gauss Kruger Posgar co-ordinates generated by survey. Tenure is held in the name of Mansfield Minera S.A.
(“Mansfield”), an indirectly wholly-owned subsidiary of the Company. There is no expiry date on the pertenencias,
providing Mansfield meets expenditure and environmental requirements, and pays the appropriate annual mining
fees.
-52-
A 3 % provincial royalty “boca mina” is payable on revenue after deduction of direct processing, commercial,
general and administrative costs. There are no royalties payable to any other third party.
Surface rights are owned by the provincial state (Propiedad Fiscal) of Salta. There are no reservations, restrictions,
rights-of-way or easements on the Lindero Project to any third-party. Mansfield holds a registered camp concession,
and a granted and surveyed access right-of-way. Water permits and rights of access to the Lindero Project are
guaranteed through water and access licenses granted by the Mining Court of Salta.
Surface rights for construction of a mining operation and plant have not been granted from the Provincial
authorities. Development of such infrastructure will require additional negotiation and potentially, supporting
studies. Mansfield does not foresee any issues with obtaining the necessary permits for construction.
History
Gold–copper mineralization associated with potassic alteration was first discovered at the Lindero Project by
Goldrock geologists in November 1999, and led to claim staking.
The area was explored using reconnaissance and detailed geological mapping, soil geochemistry (talus fines), trench
sampling and mapping during 2000 and early 2001. As a result of this work, mineralization at what is now the
Lindero Deposit was identified in September 2000.
From April 2002 to March 2003, Rio Tinto had an option on the property with Goldrock, during which time
additional exploration including drilling and metallurgical testwork was conducted. An inhouse preliminary Mineral
Resource estimate for the Lindero Deposit was performed. As the tonnage and grade estimate did not meet Rio
Tinto’s corporate targets, the option was not exercised.
Goldrock resumed as project operator, and between 2005 and 2013 completed additional exploration and drilling.
Based on this, a Pre-Feasibility Study for the Lindero Deposit was completed by AMEC in 2010, assuming a
production throughput of 30,000 tonnes of ore per day (AMEC Americas Ltd., 2010a; 2010b). In 2012, Goldrock
commissioned Kappes, Cassiday & Associates (KCA) to complete a Feasibility Study using a reduced throughput of
18,750 tpd.
In 2015, Goldrock commissioned KCA to work with local engineering firms in advancing the engineering design for
the Project to a basic engineering level, and update the 2013 Feasibility Study. A new Feasibility Study
incorporating these design changes, additional metallurgical testwork, and updated costs and gold price assumptions
was filed by KCA in 2016 (KCA, 2016a).
In July 2016, the Company completed the acquisition of all issued and outstanding shares of Goldrock, making
Mansfield a wholly-owned subsidiary of Fortuna. Upon completion of the transaction, Fortuna continued to advance
the optimization of the 2016 Feasibility Study through additional drilling as well as conducting tradeoff
metallurgical tests and detailed engineering revisions with the objective of reaching a construction decision for the
Lindero Project.
Geology and Mineralization
In the Central Andes, the altiplano or puna is a high plateau of more subdued relief between the Eastern Cordillera, a
rugged region usually rising to between 3 km and 4.5 km, and the Western Cordillera, which is a high spine of
mountains that may reach as much as 5 km in height. The Arizaro Volcanic Complex consists of two superimposed
concentric volcanic centers, the Arizaro and the Lindero cones, located in the Archibarca volcanic arc at the
southern margin of the Salar de Arizaro basin. Basement rocks crop out to the north of the Lindero Deposit, and
consist of coarse-grained Ordovician granites uncomformably overlain by Early Tertiary red bed sandstones. The
Lindero–Arizaro complex, a series of diorite to monzonite porphyritic stocks, intrudes these units.
Mineralized zones at the Lindero Deposit form a semi-circular shape about 600 m in diameter which extends to a
depth of 600 m, consisting of four different zones at the surface. The distribution of gold–copper mineralization at
Lindero shows a strong relationship to lithology, stockwork veinlets, and alteration assemblages. Gold values
average 0.70 g/t Au and copper values are typically about 0.11 % Cu. Higher grades of gold–copper (approximately
1 g/t Au and 0.1 % Cu) are commonly associated with sigmoidal quartz, quartz–magnetite–sulfide, biotite-
magnetite–chalcopyrite, magnetite–chalcopyrite and quartz–limonite–hematite stockworks that are strongly
associated with K-feldspar alteration. This association is very common in the east zone of the deposit, where the
highest gold grades occur. At other locations where one or more stockwork types are missing or the intensity of
fracturing is lower, mineralization tends to be weaker and the grades of gold tends to be lower (approximately 0.4 g/t
Au).
-53-
Gold mineralization at the Lindero Project is characterized by native, free-milling gold associated with chalcopyrite
and/or magnetite grains with rare interstitial quartz.
The weathered oxidation zone at the Lindero Project is generally poorly developed and averages 44 m in thickness.
The Arizaro volcanic center is characterized by fine- to medium-grained hornblende diorite to monzonite porphyritic
stocks. The Arizaro Deposit is dominated by a main, moderately to strongly mineralized intrusive unit that crops out
in the central part of the prospect area. It consists of fine hornblende porphyritic diorite intruded by several stocks,
dikes, igneous-cemented breccias and hydrothermal breccias. Smaller stocks are exposed in a few areas. Dikes of
andesitic and dacitic composition are generally distributed radially to the main intrusive unit.
Several alteration assemblages are noted in the Arizaro Deposit area. Alteration patterns are semi-concentric and
asymmetric, with a core of moderate to strong potassic alteration including zones of K-feldspar-rich magnetite–silica
alteration. An incomplete rim of chloritic alteration is developed outboard of the potassic alteration. In the southeast
part of the deposit, intermediate argillic alteration has formed and overprints potassic alteration. Sericitic and very
weak argillic alteration (hydrolytic alteration) has developed in the volcanic tuffs. To the south and west of the
deposit, chloritic alteration passes directly to propylitic alteration. An actinolite–magnetite alteration assemblage
forms in the eastern part of the deposit area.
Arizaro gold–copper mineralization is hosted in one body which has a semi-oval shape at the surface. In the center
there is a high-grade body with a semi-ellipsoidal form, extending north-south for 480 m and about 50 m wide. The
Arizaro Deposit has mineralization styles with copper–gold grades that are strongly correlated with different
alteration assemblages. Mineralization is mainly associated with potassic alteration. This occurs generally in multi-
directional veins, vein stockworks and disseminations. In some areas, the vein density is high, forming vein
stockworks in the intrusive rocks. These vein stockworks are limited to magnetite–biotite veinlets, quartz–
magnetite–chalcopyrite veinlets, late magnetite breccias and in late-stage mineralization events, anhydrite–sulfide
veinlets. Chalcopyrite and bornite are the main copper minerals. Coarse gold was observed and confirmed with X-
ray diffraction analysis in the University of Neuquen, Argentina, laboratory.
Lindero and Arizaro are examples of gold-rich porphyry copper deposits as described by Sillitoe (2000). More
specifically, they show affinities with the porphyry gold deposit model (Rytuba and Cox, 1991; also termed dioritic
porphyry gold deposits by Seedorff et al., 2005). These are exemplified by the Refugio, Cerro Casale, Marte, and
Lobo gold deposits of the Miocene-age Maricunga belt, Chile, approximately 200 km south of Lindero. Vila and
Sillitoe (1991) and Muntean and Einaudi (2000, 2001) described those deposits in detail.
The deposits of the Project area are considered to be examples of porphyry-style deposits, in particular gold-rich
porphyries based on the following:
• High level (epizonal) stock emplacement levels in magmatic arc
• High-level stocks and related dikes intrude their coeval and cogenetic volcanic piles. Intrusions range from
fine through coarse-grained, equigranular to coarsely porphyritic
• Mineralization in or adjoining porphyritic intrusions of quartz diorite/monzonite composition
• Mineralization is spatially, temporally, and genetically associated with hydrothermal alteration of the
intrusive bodies and host rocks
• Gold–copper mineralization formed during intrusion of multiple phases of similar composition intrusive
rocks
• Large zones of quartz veining, stockwork mineralization, and disseminated pyrite
• Tenor of gold and copper grades, i.e., large tonnage but low grade
At the Lindero Deposit, native gold and electrum are finely disseminated in subparallel to stockwork quartz +
sulfide ± magnetite ± anhydrite veins and in some cases in matrices of hydrothermal breccias. Magnetite is common
to abundant in mineralized zones. These mineralized stockworks and potassic alteration are interpreted to have
formed as the result of degassing of the early intrusive bodies. Fluid pressures during degassing triggered fracturing
of the intrusions and wall rock, allowing gold-rich fluids to circulate and precipitate, forming a gold–copper
orebody. Later intrusions resulted in weak to moderate gold–copper mineralization forming mostly along and
immediately fringing these intrusive contacts. Finally, post mineralized intrusives were overprinted onto the north
and west of the deposit.
-54-
Understanding of the geological setting and model concept of the Lindero and Arizaro is adequate to provide
guidance for exploration and development of the deposits.
Exploration, Drilling and Sampling
The Lindero Deposit was discovered in late 2000. Several exploration programs have been conducted by Rio Tinto,
Goldrock and the Company on the Lindero Project:
• Goldrock campaign: August 2000 to October 2001, which included geologic mapping, soil sampling, and
trench sampling
• Rio Tinto Campaign: May 2002 to February 2003, which included road sampling, geophysics (43 km of
ground magnetics and 11 km of induced polarization (IP)), and drilling (10 holes for a total of 3,279 m)
• Goldrock campaign: October 2005 to January 2008, which included geologic mapping and modeling,
trenching, and a significant drilling program (106 holes for a total of 30,024 m)
• Goldrock campaign: September 2008 and August 2010 to November 2010, which consisted of additional
drilling (23 holes) for the Pre-Feasibility Study
• The Company’s campaign: September 2016 to December 2016 consisting of 8 holes for metallurgical
samples, 2 holes for geologic interpretation and 2 twin holes
Drilling completed at the Lindero Project comprises 151 diamond drill holes totaling 42,598 m at the Lindero
Deposit, as well as 29 diamond drill holes totaling 8,855 m at the Arizaro Deposit. Mineral Resources are only
estimated at the Lindero Deposit. Ground conditions were good, and core recovery was generally above 90 %. Drill
hole collars were marked with PVC pipes introduced in the hole at surface and then cemented. All holes drilled
since 2005 as well as the 10 holes drilled during the 2002 campaign were surveyed by Servicios Topograficos with a
differential GPS. Coordinates are projected on the WGS 84 Datum ellipsoid and calibrated according to the position
of Geodetic point IGM N° PR-02-015, located a few kilometers from the Project. The results are available in
geographic co-ordinates and in metric co-ordinates (UTM and Gauss Kruger), using the WGS 84 datum.
During Rio Tinto’s exploration drilling campaign in 2002, undertaken by Connors Drilling, no downhole surveys
were completed despite the fact that many of the holes extended beyond 300 m in depth. Holes drilled during the
first Goldrock campaign were not originally downhole surveyed either. In June 2006 GEC-Geophysical Exploration
& Consulting S.A. (GEC) was contracted by Goldrock to perform borehole surveying services with a Reflex
Maxibor II System 3™ Probe (Maxibor™), which is not affected by magnetism. In 2008, Goldrock detected that the
Maxibor™ surveys showed an unacceptably large deviation in the drill holes and a decision was made to re-survey
all holes that showed a deviation of more than 5 %. Comprobe Chile Ltd. (Comprobe) was contracted to re-survey
the holes considered by Goldrock as having incorrect downhole deviations. A surface-recording gyroscopic
instrument was used, and orientation and dip parameters were recorded every 10 m. For the 2016 drilling campaign,
Fortuna retained the services of Construccion & Mineria S.A., based out of Mendoza, Argentina, to complete
downhole surveys for each hole upon completion. Downhole surveys were conducted using Reflex™ gyroscopic
equipment with readings taken at 5-m intervals.
All core was logged for geology and geotechnical characteristics. All logging was digital, and was incorporated
daily into the Maxwell DataShed™ database system. Data were recorded initially with Excel™ templates, and later
with Maxwell LogChief™ application using essentially the same structure. Separate pages were designed to capture
metadata, lithology, alteration, veins, sulfide–oxide zones, sulfide–oxide surfaces, minerals (sulfides, oxides, and
limonite), sulfates, structures (contacts, fractures, veins, and faults with attitudes to core axis), magnetic
susceptibility, and special data (samples collected for geochemistry, thin section examinations, the core library,
skeleton core, etc.). Intensity of alteration phases was recorded using a numeric 1 to 4 scale (weak, moderate, strong,
complete); abundance of veins and most other minerals were estimated in volume percent.
The Lindero Deposit is a gold-rich porphyry with low-grade mineralization permeating throughout the deposit,
making the calculation of true thickness impossible as no definitive across strike direction exists. The mineralization
appears to be annular in shape at surface due to the intrusion of barren to low-grade intrusive rocks into the core of
the system, but this circular shape is not representative of true thickness.
Core samples are marked and collected on 2 m intervals that honor lithological boundaries. Samples weigh between
4 and 8 kg depending on core diameter and recovery. Channel samples were collected using a rock saw to cut a 2 x 3
cm channel in exposed bedrock in trenches and road cuts. The material was removed from the channel with a chisel.
Sample preparation for most samples consisted of crushing to 70 % passing 10 mesh and pulverization to 95 %
-55-
passing 150 mesh. Density samples are routinely collected by Mansfield from drill core on approximate 10-m
intervals. Samples consist of pieces of core approximately 7 cm in length and weighing between 93 g and 408 g.
All samples collected by Mansfield were assayed for gold using a 30 g fire assay–atomic absorption (FA-AA) finish
and a second aliquot was selected for copper analysis using aqua regia digestion and AA analyses. For the drill
samples only, a full suite of trace elements was analyzed using an aqua regia digestion followed by inductively-
coupled plasma (ICP) analysis. Assay results and certificates were reported electronically by e-mail.
Fortuna samples were sent to the ALS Global sample preparation facility in Mendoza, Argentina. Following drying
at 55°C, the samples were weighed and the entire sample crushed using a two-stage method, first with a jaw crusher
to 1 cm, and then by cone crusher to 70 % passing 10 mesh. The entire crushed sample was then pulverized to a
minimum of 95 % passing 80 mesh. Pulverized samples were then split using a riffle splitter to generate a 300 g
subsample that was pulverized to 95 % passing 150 mesh. This subsample was then split again using a riffle splitter
to generate three 100 g samples.
All samples were sent to accredited laboratories independent of Mansfield, Rio Tinto, and Fortuna.
Implementation of a quality assurance/quality control (“QAQC”) program is current industry best practice and
involves establishing appropriate procedures and the routine insertion of standard reference material (SRMs),
blanks, and duplicates to monitor the sampling, sample preparation and analytical process. The Company
implemented a full QAQC program to monitor the sampling, sample preparation and analytical process for the 2016
drilling campaign in accordance with its companywide procedures. The program involved the routine insertion of
SRMs, blanks, and duplicates. Evaluation of the QAQC data indicate that the data are sufficiently accurate and
precise to support Mineral Resource estimation.
Data Verification
In 2009 an independent audit of the information used for the estimation of Mineral Resources and Mineral Reserves
at the time was conducted by AMEC, and summarized in the KCA (2016a) Technical Report. The work included
independent audits of the database, collar and downhole surveys, drill logs, assays, bulk density measurements, core
recovery, and QAQC results.
The 2009 audit concluded that the data verification programs undertaken on the data collected from the Lindero
Deposit up to 2009 supported the geologic interpretations, and the analytical and database quality, and therefore the
data could support Mineral Resource and Mineral Reserve estimation.
Fortuna reviewed the work performed by AMEC and concurs with their opinion. Fortuna has conducted additional
audits and verification of historical information used in prior Mineral Resource and Mineral Reserve estimates as
well as verifying new data generated during the 2016 drilling campaign to support assumptions for a construction
decision and the Mineral Resource and Mineral Reserve estimates reported in Section 14 and Section 15 of the
Lindero Technical Report. The verification process focused on the database; collars and downhole surveys;
lithologic logs; assays; metallurgical results; and geotechnical parameters. The Company checked all collar and
downhole survey information for each campaign against source documentation and completed a hand-held GPS
survey of randomly selected drill hole collars. The results showed a good agreement with locations in the database.
In August 2016, the Company initiated a comprehensive program of relogging to verify the original lithologic
descriptions.
The Company contracted Call & Nicholas Inc. (CNI) to validate all geotechnical data, data collection methods, slope
stability analysis methods, and slope angle recommendations presented previously by other consultants to determine
feasibility-level slope angle recommendations for design of the planned Lindero final pit.
The Lindero Technical Report author is of the opinion that the data verification programs performed on the data
collected from the Project are adequate to support the geological interpretations, the analytical and database quality,
and Mineral Resource estimation at the Lindero Project.
Mineral Processing and Metallurgical Testing
The Lindero Project has an extensive body of metallurgical investigation comprising several phases of testwork as
indicated in the KCA (2016a) Technical Report, and summarized in Section 13 of the Lindero Technical Report. In
general, the testwork was done to industry standards. However, some leach conditions set for the testwork made
interpretation difficult. Reinterpretation of the raw test data provided the basis for advancing the metallurgical
knowledge base for Fortuna.
-56-
Since September 2016, the Company has performed complementary metallurgical testwork in the areas of
comminution, heap permeability and cement agglomeration, gold extraction in column tests, and copper removal
with sulfidization-acidification-recycle-thickening (SART) technology with the purpose of confirming and
optimizing process design criteria.
Table 1.1 shows key gold extraction results for 10-m columns from laboratory testwork, carried out in the first
semester of 2017, on material cured in a cyanide solution and agglomerated. A 4 % deduction (absolute) has been
used in the design to allow for the differences between laboratory and expected operational results.
Table 1.1
Key gold extraction results for 10-m columns
Met Type
1
2
3
4
Met Type
Description
Fresh Intrusive
Oxide Porphyry
Fresh porphyry
Sediments
Met Type as
Percentage of
Reserve
63
20
9
8
Weighted average
Gold Extraction
Laboratory
(%)
Field
(%)
79.4
82.2
82.5
72.5
79.7
75.4
78.2
78.5
68.5
75.7
Optimization of the process design has confirmed the benefit of the use of a high-pressure-grinding-roll (HPGR), the
inclusion of cyanide cure of ore, and copper removal/cyanide recovery with a SART plant. Results indicate that
these components allow for improved gold leaching kinetics and effective extraction of copper from the pregnant
solution.
Ore will be crushed at a nominal rate of 18,750 tpd using a three-stage crushing system including a HPGR in the
tertiary stage. A final crush size of P80 6.0 mm is projected. The crushed product will be agglomerated and cured
with a cyanide solution and then conveyed to the leach pad. A mobile conveying and stacking system will be used to
stack ore in 10-m-high lifts. The life-of-mine (LOM) leach pad area is projected at 105 ha with a maximum height of
110 m. Leaching will be carried out in two stages with a first stage of 30 days and a second stage of 60 days.
The gold pregnant solution will be pumped at a rate of 400 m3/hr to a SART plant, where copper in solution will be
precipitated to maintain copper levels below 400 ppm in the solution. The Project contemplates an expansion of the
pregnant solution flow rate from 400 m3/hr to 600 m3/hr in year four with the objective of reducing gold ounce
inventory in the heap at the end of mining.
Following the SART plant, the pregnant solution will go to an adsorption, desorption, recovery (ADR) plant and
then to electrowinning and refining where gold will be poured in doré bars. LOM recovery is estimated at 75 %.
It is the opinion of the Lindero Technical Report author that the Lindero samples tested represent the orebody with
respect to grade and metallurgical response. The differences between metallurgical lithologies are minimal with
regard to extraction. Cyanide consumptions are higher with the more oxidized Met 2 samples as would be expected.
Minimal metallurgical differences were expected after review of the historical work.
Physical differences appear to have greater impact on the processing of the Lindero met types. Of significant
importance is the ability of the agglomerated ore to support the planned heap height.
No significant deleterious materials such as mercury or clays were noted in the samples tested.
A high level of metallurgical and process risk mitigation is incorporated in the process design with HPGR crushing,
agglomeration and the SART plant. With these installations any expected short-term variation in ore composition
(i.e. elevated soluble copper content) or physical properties (i.e. elevated gypsum levels or increased ore hardness at
depth) can be accommodated in the normal course of operations.
Mineral Resources and Mineral Reserves
Mineral Resource estimation of the Lindero Deposit involved the use of drill hole and channel sample data in
conjunction with surface mapping to construct three-dimensional (3-D) wireframes to define individual lithologic
structures and oxide–mixed–sulfide horizons. Drill hole samples were selected inside these wireframes, coded,
composited and grade top cuts applied if applicable. Boundaries were treated as either soft, firm or hard with
statistical and geostatistical analysis conducted on composites identified in individual lithologic units. Gold and
copper grades were estimated into a geological block model consisting of 10 m x 10 m x 4 m selective mining units
-57-
(SMUs). Grades were estimated using dynamic anisotropy by ordinary kriging (OK) and constrained within an
ultimate pit shell based on estimated metal prices, costs, geotechnical constraints, and metallurgical recoveries to
fulfill the expectation of reasonable prospects of eventual economic extraction. Estimated grades were validated
globally, locally, and visually prior to tabulation of the Mineral Resources.
Mineral Reserves are exclusive of Mineral Resources and Mineral Reserve estimates have considered only
Measured and Indicated Mineral Resources as only these categories can be considered Mineral Reserves (CIM,
2014). Subject to the application of modifying factors, Measured Resources may become Proven Reserves and
Indicated Resources may become Probable Reserves.
Mineral Reserves and Mineral Resources exclusive of Mineral Reserves as of September 9, 2017 are reported in
Table 1.2 and Table 1.3 respectively:
Table 1.2
Mineral Reserves as of September 9, 2017
Classification
Tonnes (000)
Au (g/t)
Cu (%)
Contained Metal
Au (koz)
Proven
Probable
Proven + Probable
26,009
62,263
88,272
0.74
0.57
0.62
0.11
0.11
0.11
618
1,131
1,749
Table 1.3
Mineral Resources as of September 9, 2017
Classification
Tonnes (000)
Au (g/t)
Cu (%)
Measured
Indicated
Measured + Indicated
Inferred
610
11,897
12,507
5,700
0.24
0.24
0.24
0.36
0.06
0.07
0.07
0.10
Contained Metal
Au (koz)
5
92
97
65
Notes:
• Mineral Reserves and Mineral Resources are as defined by CIM Definition Standards on Mineral
Resources and Mineral Reserves
• Mineral Resources are exclusive of Mineral Reserves
• Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability
• There are no known legal, political, environmental, or other risks that could materially affect the potential
development of the Mineral Resources or Mineral Reserves at Lindero
• Mineral Resources and Mineral Reserves are estimated and reported as of September 9, 2017
• Eric Chapman, P.Geo. (APEGBC #36328) is the Qualified Person for resources and Edwin Gutierrez (SME
Registered Member #4119110RM) is the Qualified Person for reserves, both being current or former
employees of Fortuna Silver Mines Inc.
• Mineral Reserves for Lindero are reported based on open pit mining within designed pit shells based on
variable gold cut-off grades and gold recoveries by metallurgical type. Met type 1 cut-off 0.27 g/t Au,
recovery 75.4 %; Met type 2 cut-off 0.26 g/t Au, recovery 78.2 %; Met type 3 cut-off 0.26 g/t Au, recovery
78.5 %; and Met type 4 cut-off 0.30 g/t Au, recovery 68.5 %. The cut-off grades and pit designs are
considered appropriate for long-term gold prices of US$ 1,250/oz. Assumptions used in the pit design are
the same as those for the resources
• Lindero Mineral Resources are reported within a conceptual pit shell above a 0.2 g/t Au cut-off grade using
a long-term gold price of US$ 1,250/oz, mining costs at US$ 1.67 per tonne of material, with total
processing and process G&A costs of $7.84 per tonne of mineralized material and an average process
recovery of 75 %. The refinery costs net of pay factor were estimated to be US$ 6.90 per ounce gold. Slope
angles are based on 3 sectors (39°, 42°, and 47°) consistent with geotechnical consultant recommendations
• Totals may not add due to rounding
-58-
Mineral Reserves are estimated at 88.3 Mt as of September 9, 2017 which is sufficient for a thirteen-year LOM
considering 350 days in the year for production and a capacity rate of 18,750 tpd. Expectation based on an optimized
production schedule is for an annual average production of 129,000 troy ounces of gold.
Proven and Probable Mineral Reserves are estimated to contain 1.75 Moz gold, reflecting a 12 % decrease in
contained gold ounces relative to the October, 2015 Mineral Reserve estimate. Variations are the result of:
• A smaller ultimate pit shell based on updated metal prices, mining costs, and metallurgical recoveries
resulting in a decrease in the Measured and Indicated Mineral Resources
•
2016 drilling which upgraded 12 Mt to Indicated Mineral Resources with a loss of that amount of Inferred
Mineral Resources
• Adjustments to the geological interpretation and estimation methodology
Mining methods
The Lindero Project will be an owner-operated conventional open pit mining operation with a nominal rate of
18,750 tpd of ore and a life of pit operations of 13 years using existing reserves. The ratio of waste to ore over the
LOM is 1.2 to 1. The key mining fleet equipment will be initially composed of six 91 tonne (100-ton) trucks and two
17 cubic yard wheel loaders.
In the initial two years, the operation will benefit from mining the higher-grade, outcropping portion of the deposit,
with an average head grade of 0.90 g/t Au, and a low strip ratio of 0.77 to 1. For the initial four years, the average
head grade is projected at 0.77 g/t Au, and a strip ratio of 1 to 1.
Mining costs benefit from short haul distances from the pit to the primary crusher and waste dumps. Maximum
distances are in the range of 2 km. The LOM direct mining cost is estimated at US$ 1.1 per tonne moved.
The Lindero Technical Report author is of the opinion that:
• The mining method being used is appropriate for the deposit being mined
• The open pit, heap leach pad, waste dump designs, and equipment fleet selection are appropriate to reach
production targets
• The mine plan is based on successful mining philosophy and planning, and presents low risk
•
Inferred Mineral Resources are not included in the mine plan and are considered as waste
• The mobile equipment fleet presented is based on simulations and bench marks to similar operations
achieving similar production targets
• All mine infrastructure and supporting facilities meet the needs of the current mine plan and production rate
• Major planned maintenance of the main equipment, such as loaders and trucks, have been covered in
sustaining capital by purchasing additional equipment that can replace any possible lost production hours
and not impact production targets
• The ancillary equipment appears to be undersized, especially dozers, but this would be covered by renting
additional equipment as necessary
Recovery methods
Most of the major process concepts presented in the 2016 Technical Report such as: high pressure grind roll
(HPGR)-crushing, cyanide heap leaching and carbon adsorption recovery, remain unchanged for the updated 2017
Lindero Technical Report. Additional physical and metallurgical understanding, developed by the testwork
conducted by the Company in 2016 and 2017, resulted in modifications in the approach to these major process
concepts for the Lindero Project as follows.
•
•
•
•
A concentrated cyanide cure was added to shorten the leach cycle and increase extraction
Agglomeration with cement was added to support a 110-m-high heap with the HPGR-crushed ore
Conveyor stacking was included from startup
Two-stage leaching was included to increase preg grades and reduce overall flowrate to the ADR plant
-59-
•
•
A SART plant was included to control the copper in solution
Leach solution flow will be increased 150 % in Year 4 to reduce in-heap gold inventory
Unit operations for the Lindero process were selected based on the physical and metallurgical needs of the Lindero
ore to achieve maximum extraction of gold. No novel or untried technology will be employed in the process.
Project infrastructure
The Lindero Technical Report author is confident that all mine and process infrastructure and supporting facilities
have been included in the general layout to ensure that they meet the needs of the mine plan and production rate and
notes that:
• The Project will have good year-round access with significant road improvements planned for stretches of
road between Tolar Grande and the Fortuna camp
• The Project site infrastructure has a compact layout footprint of approximately 60 ha
• Power will be generated on-site by a contractor through an 8 MW capacity diesel oil plant
• Electrical power will be generated on site under a contract power supply arrangement with a local company
who specializes in such services
• Total water requirements are 97.7 m3/hr and will be primarily sourced from two existing wells located 13
km southeast of the Project site, along with an additional well to be drilled as part of construction activities
• Most of the process buildings for the Lindero Project have been primarily designed as steel frame buildings
with modular thermo-acoustic panels; in general, these are pre-engineered and pre-fabricated steel
buildings which include all structural members, exterior doors and windows, roofs, insulation, interior and
exterior wall panels and all connectors required to erect and assemble the buildings on-site
• A permanent accommodation camp for 320 beds will be built for the LOM operation. For the construction
period, temporary accommodations will be implemented to accommodate the peak of construction
manpower estimated at 600 people
Market studies and contracts
No market studies are currently relevant as the Lindero Project will produce a readily-saleable commodity in the
form of doré.
As of the effective date of the Lindero Technical Report, the Company has not entered into any material contracts
required for the development of the Lindero Project including mining, concentrating, smelting, refining,
transportation, handling, sales and hedging, and forward sales contracts or arrangements.
The gold price used for the base case cash flow analysis is $1,250/oz. Sensitivities with variable price projections
have also been considered. The Lindero Project, like most gold projects, is highly sensitive to changes in the gold
price.
The Lindero mine product will be doré bars containing an estimated gold content averaging 84 % for the Project life.
Overall gold extraction in respect to ore placed on the heap leach is estimated to be approximately 75 %.
The Lindero Technical Report author has reviewed the information provided by Fortuna on marketing, contracts,
metal price projections and exchange rate forecasts and notes that the information provided is consistent with the
source documents used, and that the information is consistent with what is publicly available regarding industry
norms. The information can be used in mine planning and economic analyses for the Lindero Project in the context
of the Lindero Technical Report.
Environmental studies and permitting
In November 2010, Mansfield submitted an Environmental Impact Assessment (EIA) for the Lindero Project, and in
November 2011 received approval through the issue of the Declaración de Impacto Ambiental (DIA). Approval of
the EIA represents formal approval for mine construction, allowing excavation to proceed. Environmental law
requires that the EIA be updated biannually with the current report submitted in December 2015 and an updated
report planned for submission in March 2018.
Mansfield received a mine permit to build a heap-leach gold mine at up to 30,000 tpd as detailed in the Pre-
Feasibility Study (AMEC, 2010b).
-60-
The Salta Provincial authorities have approved the building and electrical permits that Mansfield requires to
commence construction at Lindero. Electrical, structural, building and seismic plans have been reviewed and
approved by COPAIPA (Dec 2013), the professional engineering institution that overlooks all construction in Salta
Province. Mansfield is planning to submit additional information to COPAIPA in 2017 to obtain the permits for
construction of the agglomeration and SART plants that have been added to the process design. Mansfield does not
foresee any issues in obtaining the necessary permits to complete construction and commence operation at the
Lindero Project.
In addition, a formal public declaration of support for the Lindero development has been issued by the provincial
government, recognizing the Lindero Project as the priority development project for the Salta Province.
Environmental risks during the closure stage will be reduced by remediation and monitoring work. At the closure
stage, soil will be contoured by heavy machinery to minimize the long-term impact of mining activity, and return the
topology of the land to resemble prior conditions. However, the movement of soil, and thus the risk, will be
significantly less than in the mining operations stage.
One social-environmental risk will be the completion of contracts of employment directly, or indirectly, through
contractors, and the surrounding communities. It will be imperative to implement measures to mitigate this impact
during the whole period of mine operation.
A significant environmental risk will also be present during the closure of facilities, which will cause significant
production of non-hazardous industrial waste and hazardous products from the movement of heavy machinery. It
will be essential to establish clear environmental policies with the contractors during this process.
It is the opinion of the Lindero Technical Report authors that the appropriate environmental, social and community
impact studies have been conducted to date at the Lindero Project. Mansfield has maintained all necessary
environmental permits that are the prerequisites for the granting of construction permits that will need to be obtained
upon completion of detailed engineering designs for the Project infrastructure.
Capital and operating costs
Capital and operating costs for the Lindero Project were estimated by the Company with the assistance of Elbow
Creek, Allard Engineering Services, and Saxum Engineered Solutions (Saxum), a local engineering firm. These
costs are based on the design outlined in the Lindero Technical Report, and are considered to have an accuracy of
+/-15 %. All costs are in second and third quarter 2017 US dollars (US$). No escalation factors have been applied to
any costs, present or future capital. The total mine capital cost is estimated to be US$ 282 million.
Expansion (future) capital for the Project includes the Phase 2 leach pad construction in Year 3, and expansion of
the ADR plant and solutions handling in the leach pad area in Year 3. The total future capital is estimated at US$
113 million.
Closure and reclamation costs are estimated at US$ 35 million, incurred in Year 13 through Year 17.
The total LOM operating cost for the Lindero Project is US$ 10.32 per tonne of ore processed.
Costs were estimated primarily by the Company for mine pre-production and mine equipment costs. Saxum
provided cost estimates for major and secondary equipment, buildings, infrastructure and major contracts. All
equipment and material requirements are based on the design information described in the Lindero Technical
Report. Capital cost estimates have been made primarily using budgetary supplier quotes for all major and most
minor equipment items, and major construction contract unit rates. Where supplier quotes were not available for
minor items, a reasonable cost estimate was made based on supplier quotes in Saxum’s project files. All capital cost
estimates are based on the purchase of equipment quoted new from the manufacturer, or estimated to be fabricated
new.
Economic analysis
The results of the economic analysis discussed in the Lindero Technical Report represent forward-looking
information as defined under Canadian securities law. The results depend on inputs that are subject to a number of
known and unknown risks, uncertainties and other factors that may cause actual results to differ materially from
those presented here. Such uncertainties and factors include, among others, changes in general economic conditions
and financial markets; changes in prices for gold and other metals; technological and operational hazards during the
development of the project; risks inherent in mineral exploration; uncertainties inherent in the estimation of mineral
reserves, mineral resources, and metal recoveries; the timing and availability of financing; governmental and other
approvals; political unrest or instability; labor relations issues; as well as those factors discussed under “Risk
-61-
Factors” in the Company’s Annual Information Form for fiscal 2016. Although the Company has attempted to
identify important factors that could cause actual actions, events or results to differ materially from those described
in the Lindero Technical Report, there may be other factors that cause actions, events or results to differ from those
anticipated, estimated or intended.
The Lindero Project economics were evaluated using a discounted cash flow (DCF) method, which estimates the net
present value (NPV) of future cash flow streams. The final economic model was developed by Fortuna using the
following assumptions:
• Period of analysis of 16 years (includes one year of pre-production and investment), 13 years of production,
and two years for closure and reclamation
• Gold price of US$ 1,250/oz
• Processing rate of 18,750 tpd ore
• Metallurgical recovery of 75 %
•
Initial capital and operating costs as developed in Section 16.5 and 21 of the Lindero Technical Report
• Closure capital costs as outlined in Section 20 of the Lindero Technical Report
The Lindero Project shows an NPV of US$ 130 million after tax using a discount rate of 5 %, with an internal rate
of return (IRR) of 18 %, and a payback period of 3.6 years, based on the LOM production plan, assumed metal
prices, and integrated leaching treatment of gold and copper.
NPV and IRR display the greatest sensitivity to gold metal prices and metallurgical recoveries according to the
sensitivity analysis.
The Lindero Technical Report author considers the financial model to be a reasonable estimate of the economic
situation at Lindero and based on the assumptions in the Lindero Technical Report, the Lindero Project shows a
positive DCF over the LOM and supports the Mineral Reserve estimate. The mine plan is achievable under the set of
assumptions and parameters presented.
Other Relevant Data and Information
Goldrock commissioned Vector Argentina SA (Ausenco; 2009a, b) and Conhidro (2013) to conduct a hydrologic
study of the Project area, during the detailing of the environment base line map and EIA study. As part of the study,
the Rio Grande hydrologic basin was defined through the evaluation of various field parameters and review of
satellite images. The basin was determined to be 1,687 km2 in size. Exploration for groundwater resources was
undertaken, and successfully identified possible sources.
A number of geotechnical studies were performed at the Lindero Project and reviewed by CNI. Those studies form
the basis for the pit slope estimates used in the mining model. Included in the studies were geotechnical surveys for
heap leach and waste dumps. These studies are considered by the Lindero Technical Report to be consistent with
industry practices and adequate to support mine design.
Conclusions, Risks, and Opportunities
The Lindero Technical Report represents the most accurate interpretation of the Mineral Reserve and Mineral
Resource available as of the effective date of the Lindero Technical Report. The conversion of Mineral Resources to
Mineral Reserves was undertaken using industry-recognized methods, and estimated operational costs, capital costs,
and plant performance data. Thus, it is considered to be representative of future operational conditions. The Lindero
Technical Report has been prepared with the latest information regarding environmental and closure cost
requirements.
A number of opportunities and risks were identified by the Linder Technical Report authors during the evaluation of
the Lindero Project.
-62-
Opportunities include:
• Once mining commences there is an opportunity to collect additional geotechnical data from the open pit
that could support an increase in final pit slope angles, potentially decreasing stripping ratios and/or
increasing Mineral Reserves.
• The Arizaro porphyry system is not included in the current mine plan. However, it represents upside
opportunity for the Project if a satellite operation can be developed on the deposit.
•
Infill drilling could support the conversion of Inferred Resources to Measured or Indicated Resources and,
with the appropriate studies, to Mineral Reserves. This represents additional upside potential for the
planned operation.
• The Lindero porphyry gold system remains open at depth below the pit shell constrained reported reserves
and resources. An area of interest has been identified by Fortuna during the drilling campaign carried out in
2016 with drill hole LDH-126 encountering 0.97 g/t Au over a 38 m interval (refer to discussion in Section
10). This is supported by historical drilling from 2007 including drill hole LDH-86 averaging 1.06 g/t Au
over a 52 m interval which bottomed in mineralization. These intercepts warrant follow-up drill testing.
• There are a number of local exploration targets within the concession boundary, that with further work,
represent upside opportunity to identify mineralization that can potentially add to the resource base.
•
If historical samples are assayed for cyanide-soluble copper, there is an opportunity to construct a
metallurgical model and incorporate this into the scheduling and process design. This would support
optimization of blending strategies and better understanding of recoverable copper as a by-product from the
SART plant. Improved copper recoveries could have a minor positive impact on the mine economics.
• Performance of the equipment can be tracked with the implementation of a fleet management system to
record the main key performance indicators (KPI’s) which will provide an opportunity to improve
utilization and time loss productivity.
• Once mining commences there is an opportunity to conduct additional blasting fragmentation analysis so as
to improve mining productivity and optimize mining costs.
Risks include:
• Local behavior of cyanide-soluble copper is not fully understood, and cannot be modeled due to a lack of
assays from historical core. Levels of soluble copper could be higher than anticipated in certain areas of the
deposit requiring adjustments to mine plans and schedules to reduce the impact in the plant. The
introduction of a SART plant has greatly reduced the potential impact of soluble copper at the Project.
• Delaying the acquisition of fleet equipment could cause delays in the execution of certain activities. It is
therefore imperative that a clear schedule of lead times is established, and equipment purchased in a timely
manner to ensure on time delivery.
• Fortuna calculates that two loaders are needed from Year 3 onwards, but simulations indicate that three
may be required in Year 2. Once mining commences and data on loader productivity is collected, a new
fleet simulation should be performed to confirm if a third loader is required in Year 2 and if so how this
will affect sustaining capital expenditure.
• There is a risk that two dozing machines in the original capital estimate are insufficient. Fortuna plans to
mitigate this risk by renting additional ancillary equipment as required.
• There is a risk that haul truck tire life of 8,500 hours is higher than can be achieved at the operation, which
could lead to marginally higher operating costs than anticipated.
Recommendations
Recommendations for the next phase of work have been broken into those related to ongoing exploration activities
and those related to additional technical studies. Recommended work programs are independent of each other and
can be conducted concurrently unless otherwise stated and include:
• Continued work at Arizaro that focuses on the controls of lithology, structure, and alteration on
mineralization so as to determine the suitability of material as a potential feed for the Lindero plant and to
support the estimation of Mineral Resources. It is recommended that a 2,000-m reverse circulation (RC)
-63-
drill program (approximately 100 holes at a 75 m spacing) is conducted at a cost of approximately US$
500,000.
• An infill drill program involving the drilling of approximately 3,000-m of RC drill holes is recommended
to improve the geological understanding of material planned for extraction in Years 1 and 2 of the mine.
The cost of such a program is estimated at approximately US$ 750,000.
• Exploration work to date on the Lindero concession has been focused on outcropping porphyry
mineralization. It is recommended that the Company evaluate the property for mineralization beyond the
two known porphyry systems at Lindero and Arizaro. For example, alteration zones and silica structures
located within the concession, 2.5 km due south of the Lindero Project site, remain open for evaluation.
Exploration work would primarily involve mapping and carry no additional cost to the Lindero Project.
•
It is recommended that a drill hole spacing study be conducted to establish the density of sampling that is
required to reduce the grade variability to acceptable levels for specified extraction time frames in respect
to infill and blast control drilling. This will be used to support the estimated meters of infill drilling. The
study can be conducted either inhouse (at no cost) or by external consultants, at an estimated cost of US$
25,000.
• Additional analysis is recommended into the mine operating and ore control process, in particular, the
usage of optimum dig lines for open pit grade control, with the objective of minimizing ore loss and
maximizing profit. The cost of licenses and implementing such software is estimated at US$ 276,000.
• A fleet management system should be considered for KPI purposes, which will provide an opportunity to
improve utilization and time loss productivity. The cost of licenses and implementing such software is
estimated at US$ 1.5 million.
• The cement in each lift on the heap will cure for several months before another lift is placed. It may be
several years before any block of agglomerated ore receives 110 m of loading. It is recommended that a
long-term stacking test be conducted to see if ageing will improve the ability of the ore to support the 110-
m height with less cement. The estimated cost of the testwork is US$ 20,000.
• The high static holdup (adsorbed moisture) in the heap makes the secondary leach at 6 l/hr/m2 inefficient
when the heap height increases. There is a possibility that a surface tension modifier may reduce the
amount of adsorbed moisture in the heap reducing the inventory. The estimated cost of the testwork is US$
20,000.
DIVIDENDS
The Company has not to date paid any dividends on its Common Shares nor does it intend to pay any dividends on
its shares in the immediate future as management anticipates that all available funds will be invested to finance
further acquisition, exploration and development of its mineral properties.
DESCRIPTION OF CAPITAL STRUCTURE
The Company’s authorized share capital is an unlimited number of Common Shares without par value. All
Common Shares of the Company rank equally as to dividends, voting powers and participation in assets and in all
other respects.
Voting. The holders of Common Shares are entitled to receive notice of, attend and vote at any meeting of the
shareholders of the Company. Each Common Share carries one vote per share.
Dividends. The holders of Common Shares are entitled to receive on a pro-rata basis such dividends as the Board
from time to time may declare, out of funds legally available therefor.
Rights on Dissolution. In the event of a liquidation, winding-up or dissolution of the Company, whether voluntary
or involuntary or for the purpose of a reorganization or otherwise or upon any distribution of capital, the holders of
-64-
the Common Shares have the right to receive on a pro-rata basis all of the assets of the Company remaining after
payment of all of the Company’s liabilities.
Pre-emptive, Conversion and Other Rights. No pre-emptive, redemption, retraction, exchange, sinking fund or
conversion rights are attached to the Common Shares, and the Common Shares, when fully paid, will not be liable to
further call or assessment. No other class of shares may be created without the approval of the holders of the
Common Shares.
MARKET FOR SECURITIES
The Company’s Common Shares were listed and posted for trading on the TSX Venture Exchange (“TSXV”) until
January 18, 2010 when the Company graduated to the Toronto Stock Exchange (“TSX”). On September 19, 2011,
the Company’s Common Shares were listed and posted for trading on the New York Stock Exchange (“NYSE”).
The Company’s shares currently trade on the NYSE under the symbol “FSM”, on the TSX under the symbol “FVI”,
and on the Frankfurt Open Market, the unofficial market organized by Deutsche Börse in Germany, under the
symbol “F4S”. On May 14, 2015, the Company voluntarily delisted its Common Shares from the Lima Stock
Exchange as a very limited amount of trading of the Company’s Common Shares occurred on such Exchange.
Trading Prices and Volume
The following table sets forth the high and low sale prices and trading volumes of the Common Shares on the TSX
and the NYSE during the fiscal year ended December 31, 2017:
Toronto Stock Exchange
Month
December 2017
November 2017
October 2017
September 2017
August 2017
July 2017
June 2017
May 2017
April 2017
March 2017
February 2017
January 2017
Month
December 2017
November 2017
October 2017
September 2017
August 2017
July 2017
June 2017
May 2017
April 2017
March 2017
February 2017
January 2017
High (C$)
6.79
5.66
6.09
6.38
6.24
6.42
7.00
6.62
7.44
7.79
9.04
9.18
New York Stock Exchange
High (US$)
5.34
4.46
4.88
5.27
5.01
5.15
5.20
4.93
5.58
5.85
6.87
6.92
Low (C$)
5.28
5.13
5.38
5.42
5.44
5.66
6.07
5.65
5.96
6.43
7.04
7.61
Low (US$)
4.14
4.03
4.16
4.35
4.29
4.39
4.56
4.11
4.37
4.84
5.34
5.66
Volume
10,703,400
5,788,500
6,429,400
8,427,000
7,716,700
8,268,800
17,630,000
12,029,100
10,389,600
13,654,500
13,186,800
14,539,600
Volume
26,002,700
20,922,400
22,973,500
21,696,100
24,149,600
23,479,300
51,453,500
40,474,300
37,019,500
42,351,000
36,809,500
36,947,100
-65-
DIRECTORS AND EXECUTIVE OFFICERS
Name, Occupation and Shareholding
The Board presently consists of eight directors. The directors will hold office until the next annual general meeting
of the Company or until their successor is elected or appointed, unless their office is earlier vacated in accordance
with the Articles of the Company, or with the provisions of the British Columbia Business Corporations Act.
The following are the full name, place of residence, position with the Company, and principal occupation within the
preceding five years of each of the directors and executive officers of the Company:
Name, Position and Residency (1)
Principal Occupation or Employment (1)
President & CEO of the Company.
Period as a
Director of the
Company
December 2, 2004
to present
JORGE GANOZA DURANT
President, Chief Executive Officer
& Director
Lima, Peru
SIMON RIDGWAY
Chairman and Director
British Columbia, Canada
MARIO SZOTLENDER (3) (4)
Director
Caracas, Venezuela
ROBERT GILMORE (2) (4)
Director
Colorado, USA
DAVID FARRELL (3) (4)
Director
British Columbia, Canada
DAVID LAING (3)
Director
British Columbia, Canada
Chairman of the Company; President & CEO of
Radius Gold Inc. (mineral exploration).
January 25, 2005
to present
Independent Consultant and Director of several
public mineral exploration companies.
June 16, 2008
to present
Certified Public Accountant (retired); Independent
Financial Consultant; Director (and Chairman until
December 2017) of Eldorado Gold Corporation
(mining); Director of Layne Christensen Company
(diversified water and mineral services).
June 23, 2010
to present
President of Davisa Consulting (a private
consulting company).
July 15, 2013
to present
September 26, 2016
to present
Mining Engineer; Chief Operating Officer of
Equinox Gold Corp. and predecessors (mining),
August 2016 to present; Chief Operating Officer
of True Gold Mining Inc. (mining), June 2015 to
April 2016; Chief Operating Officer of Quintana
Resources Inc. (resource industry management)
from 2014 to 2015; Executive at Endeavour
Mining Corporation (mining), October 2010 to
February 2014.
ALFREDO SILLAU (2)
Director
Lima, Peru
Managing Partner, CEO and Director of Faro
Capital (investment management).
November 29, 2016
to present
-66-
August 16, 2017
to present
Vice-President, Business Development of Equinox
Gold Corp. and predecessors (mining), April 2017
to present; Chief Financial Officer of JDL Gold
Corp. until its acquisition of Luna Gold Corp.
(mining), October 2016 to April 2017; Chief
Financial Officer of Anthem United Inc. (mining),
March 2014 to October 2016; Chief Financial
Officer of Esperanza Resources Corp. (mineral
exploration), June 2012 to September 2013.
Chief Financial Officer of the Company.
N/A
Vice-President of Operations of the Company.
N/A
KYLIE DICKSON (2)
Director
British Columbia, Canada
LUIS GANOZA DURANT
Chief Financial Officer
Lima, Peru
MANUEL RUIZ-CONEJO
Vice-President of Operations
Lima, Peru
JOSE PACORA
Vice-President of Project
Development
Lima, Peru
Vice-President of Project Development of the
Company, November 2014 to present; Corporate
Project Manager of the Company, February 2012
to November 2014.
DAVID VOLKERT
Vice-President of Exploration
British Columbia, Canada
ERIC CHAPMAN
Vice-President of Technical
Services
British Columbia, Canada
GORDON JANG
Vice-President of Finance &
Accounting
British Columbia, Canada
Vice-President of Exploration of the Company,
August 2016 to present; President / Chief
Executive Officer of Paget Minerals Corp.
(mineral exploration), January 2010 to August
2016.
Vice-President of Technical Services of the
Company, January 2017 to present; Corporate
Head of Technical Services of the Company, July
2016 to December 2016; Mineral Resource
Manager of the Company, April 2011 to July
2016.
Vice-President of Finance and Accounting of the
Company, April 2017 to present; Consultant,
Hudbay Minerals Inc. (mining), July 2014 to
March 2017; Vice-President, Corporate Controller
of Augusta Resource Corporation (mining),
February 2009 to July 2014.
N/A
N/A
N/A
N/A
As at December 31, 2017, the directors and executive officers of the Company beneficially owned or had control or
direction over, directly or indirectly, an aggregate of 738,676 Common Shares, representing approximately 0.46% of
the issued Common Shares of the Company.
Notes:
(1) The information as to country of residence, principal occupation, and Common Shares held is not
within the knowledge of the management of the Company and has been furnished by the respective
individuals.
(2) Member of the Audit Committee of the Company.
(3) Member of the Compensation Committee of the Company.
(4) Member of the Corporate Governance and Nominating Committee of the Company.
-67-
Cease Trade Orders or Bankruptcies
On April 3, 2017, a management cease trade order (“MCTO”) was issued by the British Columbia Securities
Commission and other Canadian provincial securities regulatory authorities pursuant to National Policy 12-203
Management Cease Trade Orders in connection with the late filing of the Company’s annual audited financial
statements and related MD&A for the years ended December 31, 2016 and 2015 and the AIF for the year ended
December 31, 2016 (the “Annual Documents”). The MCTO prohibited the Chief Executive Officer and the Chief
Financial Officer of the Company from trading in securities of the Company until the Company completed the
required filing of the Annual Documents as well as its interim financial documents for the first quarter of 2017, and
the regulator revokes the MCTO.
The Annual Documents were filed on May 15, 2017. Due to the delay in finalizing the Annual Financial
Documents, the Company was delayed in filing its interim financial statements and related MD&A for the three
months ended March 31, 2017 and 2016 (together, the “Interim Financial Documents”). The Company filed the
Interim Financial Documents on May 24, 2017, and the MCTO was revoked by the British Columbia Securities
Commission on May 25, 2017.
Other than as set forth above, as at the date of the AIF and during the 10 years prior to the date of the AIF, none of
the directors or executive officers of the Company or a shareholder holding a sufficient number of securities of the
Company to affect materially the control of the Company:
(a)
is or has been a director or executive officer of any company (including the Company), that while that
person was acting in that capacity:
(i)
(ii)
(iii)
was the subject of a cease trade order or similar order or an order that denied the relevant company
access to any exemption under securities legislation, for a period of more than 30 consecutive
days, other than as disclosed above;
was subject to an event that resulted, after the director or executive officer ceased to be a director
or executive officer, in the company being the subject of a cease trade or similar order or an order
that denied the relevant company access to any exemption under securities legislation, for a period
of more than 30 consecutive days; or
within a year of that person ceasing to act in that capacity, became bankrupt, made a proposal
under any legislation relating to bankruptcy or insolvency or was subject to or instituted any
proceedings, arrangement or compromise with creditors or had a receiver, receiver manager or
trustee appointed to hold its assets; or
(b)
has become bankrupt, made a proposal under any legislation relating to bankruptcy or insolvency, or
become subject to or instituted any proceedings, arrangement or compromise with creditors, or had a
receiver, receiver manager or trustee appointed to hold the assets of the director, officer and shareholder.
Penalties or Sanctions
As at the date of the AIF and during the 10 years prior to the date of the AIF, none of the directors or officers of the
Company or a shareholder holding a sufficient number of securities of the Company to affect materially the control
of the Company has been subject to:
(a)
(b)
any penalties or sanctions imposed by a court relating to securities legislation or by a securities regulatory
authority or has entered into a settlement agreement with a securities regulatory authority; or
any other penalties or sanctions imposed by a court or regulatory body that would likely be considered
important to a reasonable investor making an investment decision.
-68-
Conflicts of Interest
There are no existing or potential material conflicts of interest between the Company or any of its subsidiaries and a
director or officer of the Company or any subsidiary.
AUDIT COMMITTEE
Pursuant to the provisions of National Instrument 52-110 Audit Committees (“NI 52-110”), the Company’s Audit
Committee has adopted a written charter (the “Charter”) that sets out its mandate and responsibilities. The Charter
is attached hereto as Schedule “A”.
The Audit Committee is presently comprised of Robert Gilmore, Alfredo Sillau and Kylie Dickson. All members of
the Committee are “independent” and “financially literate”, within the meanings given to those terms in NI 52-110.
The education and experience of the Audit Committee members that is relevant to the performance of their
responsibilities as audit committee members is as follows:
Audit Committee Member
Robert Gilmore
Alfredo Sillau
Kylie Dickson
Education and Experience
Mr. Gilmore is a Certified Public Accountant and independent financial
consultant with more than 35 years’ experience working with resource
companies. He is a graduate of the University of Denver with a Bachelor of
Science degree in Business Administration, Accounting. He is a Director and
member of the Audit and Compensation Committees of Eldorado Gold
Corporation, and is a director and Audit Committee Chairman of Layne
Christensen Company. Mr. Gilmore has also served as Chairman of the Audit
Committees of Global Med Technologies, MK Resources, Inc., Frontera
Copper Corporation and Ram Power Corporation.
Mr. Sillau is Managing Partner, CEO and Director of Faro Capital, an
investment management firm that manages private equity and real estate funds.
Previously, he headed the business development in Peru for Compass Group, a
regional investment management firm, until late 2011. As CEO of Compass,
Mr. Sillau actively took part in the structuring, promoting and management of
investment funds with approximately US$500 million in assets under
management. Mr. Sillau is a Harvard graduate. His background has given him
the required experience to understand and assess the general application of the
accounting principles used by the Company and to understand internal controls
and procedures for financial reporting.
Ms. Dickson is a Canadian Chartered Professional Accountant with more than
13 years’ experience working with publicly traded resource companies. She
received her Bachelor of Business Administration degree in Accounting from
Simon Fraser University. She is currently Vice-President, Business
Development of Equinox Gold Corp. and previously held the position of Chief
Financial Officer of several mineral exploration and mining companies. Prior
to her work with public companies, Ms. Dickson was an audit manager in the
mining group of a major audit firm.
The auditors of the Company obtain, as necessary, the pre-approval of the Audit Committee for any anticipated
additional services required of the auditors for the coming fiscal year. If other service requirements arise during the
year, the Audit Committee pre-approves such services at that time, prior to the commencement of such services.
-69-
Effective July 13, 2017, KPMG LLP, Chartered Professional Accountants, (the “Current Auditors”) was appointed
as auditors of the Company in the place of Deloitte LLP (the “Former Auditors”).
During the Company’s most recently completed fiscal year, no services were performed by the Former Auditors or
the Current Auditors pursuant to the De-Minimus Non-audit Services exemption contained in NI 52-110.
During the Company’s most recently completed fiscal year, the Former Auditors and Current Auditors performed
certain non-audit services. Fees charged (in Canadian dollars) by the Former Auditors and Current Auditors during
the last two fiscal years are as follows:
Audit Fees
Audit-Related Fees
Tax Fees
All Other Fees
2017
(Deloitte)
2017
(KPMG)
$793,098
$262,150
$36,113
Nil
$1,091,361
$876,169
Nil
Nil
$4,935
$881,104
2017
Total
$1,669,267
$262,150
$36,113
$4,935
$1,972,465
2016
(Deloitte)
$915,813
$126,742
$142,746
Nil
$1,185,301
“Audit Fees” are the aggregate fees billed for the audit of the Company’s consolidated annual financial statements,
and review of the interim financial statements.
“Audit-Related Fees” are fees charged for assurance and related services that are reasonably related to the
performance of the audit or review of the Company’s financial statements and are not reported under “Audit Fees”.
The fees charged by Deloitte LLP include services for securities and prospectus engagements.
“Tax Fees” are fees for professional services rendered for tax compliance and tax advice on actual or contemplated
transactions.
“All Other Fees” are amounts not included in the categories above. The amount for 2017 relates to services
performed by KPMG LLP prior to their being appointed auditors for the Company.
LEGAL PROCEEDINGS
There are no known legal proceedings involving an amount exceeding 10% of the current assets of the Company to
which the Company is a party or which any of its properties is the subject during the most recently completed
financial year, or any such proceedings known to the Company to be contemplated.
TRANSFER AGENT AND REGISTRAR
The Company’s transfer agent and registrar is Computershare Trust Company, at its offices in Vancouver, BC and
Toronto, ON. The Company’s co-transfer agent and registrar in the United States is Computershare Trust Company,
N.A. at its office in Golden, Colorado.
MATERIAL CONTRACTS
In connection with the Financing described in this AIF under the heading “General Development of the Business –
Three-Year History and Recent Developments”, the Company entered into an underwriting agreement dated January
24, 2017 with the Underwriters, pursuant to which the Underwriters agreed to buy Common Shares on a bought-deal
basis. The Company paid a commission to the Underwriters of US$0.29925 per Common Share issued in the
Financing, and reimbursed certain expenses of the Underwriters incurred in connection with the Financing.
-70-
Other than as disclosed in this AIF and other than those entered into in the ordinary course of the Company’s
business, there are no contracts that are material to the Company and that were entered into during the most recently
completed fiscal year ended December 31, 2017 or before the most recently completed financial year, but are still in
effect as of the date of this AIF.
INTERESTS OF EXPERTS
Names of Experts
The updated Mineral Resource estimates for the Caylloma Mine, the San Jose Mine and the Lindero Project as at
December 31, 2017 described in this AIF under the heading “General Development of the Business – Three-Year
History and Recent Developments” were prepared under the supervision of Eric Chapman, Vice President of
Technical Services of the Company. The Mineral Reserve estimate and the Mineral Resource estimate exclusive of
Mineral Reserves were prepared under the supervision of Edwin Gutierrez, formerly the Technical Services
Corporate Manager of the Company.
Eric Chapman and Edwin Gutierrez, each a Qualified Person as defined by NI 43-101, are the authors of the
Caylloma Technical Report and the San Jose Technical Report. Eric Chapman, Edwin Gutierrez, Geoff Allard and
Denys Parra Murrugarra, each a Qualified Person as defined by NI 43-101, are the authors of the Lindero Technical
Report.
Eric Chapman is responsible for ensuring that the technical information contained in this AIF is an accurate
summary of the original reports and data provided to or developed by the Company.
Interests of Experts
To the knowledge of the Company, the experts named above did not have any registered or beneficial interest, direct
or indirect, in any securities or other property of the Company when the experts prepared their reports, other than
Eric Chapman, the Vice-President of Technical Services of the Company, who holds 19,000 Common Shares, stock
options to purchase up to 83,458 Common shares, and share units entitling him to receive up to 110,006 Common
Shares.
KPMG LLP is the independent registered public accounting firm of the Company and is independent within the
meaning of the relevant rules and related interpretations prescribed by the relevant professional bodies in Canada
and any applicable legislation or regulations and also that they are independent accountants with respect to the
Company under all relevant U.S. professional and regulatory standards.
Deloitte LLP was the independent registered public accounting firm of the Company until July 13, 2017, and during
the period it served as the Company’s auditor was independent within the meaning of the Rules of Professional
Conduct of the Chartered Professional Accountants of British Columbia.
ADDITIONAL INFORMATION
Additional information relating to the Company is available for viewing on SEDAR at www.sedar.com.
Information regarding directors’ and officers’ remuneration and indebtedness, principal holders of the Company’s
securities and securities authorized for issuance under equity compensation plans, if applicable, is contained in the
Company’s Information Circular pertaining to its Annual General Meeting held on July 5, 2017. Additional
financial information is provided in the Company’s audited financial statements for the fiscal year ended
December 31, 2017 and the management’s discussion and analysis thereon.
SCHEDULE “A”
FORTUNA SILVER MINES INC.
(the “Company”)
AUDIT COMMITTEE CHARTER
PURPOSE
The primary function of the Audit Committee is to assist the Board of Directors of the Company (the ‘Board”) in
fulfilling its oversight responsibilities by reviewing the financial information to be provided to the shareholders and
others, the systems of internal controls and management information systems established by the senior officers of
the Company (“Management”) and the Company’s internal and external audit process and monitoring compliance
with the Company's legal and regulatory requirements with respect to its financial statements.
The Audit Committee is accountable to the Board. In the course of fulfilling its specific responsibilities hereunder,
the Audit Committee is expected to maintain an open communication between the Company’s external auditors and
the Board.
The Audit Committee does not plan or perform audits or warrant the accuracy or completeness of the Company's
financial statements or financial disclosure or compliance with generally accepted accounting procedures as these
are the responsibility of Management.
RESPONSIBILITIES
Subject to the powers and duties of the Board, the Board hereby delegates to the Audit Committee the following
powers and duties to be performed by the Audit Committee on behalf of and for the Board. Nothing in this Charter
is intended to or does confer on any member a higher standard of care or diligence than that which applies to the
directors as a whole.
External Auditors
The Audit Committee has primary responsibility for the selection, appointment, dismissal, compensation and
oversight of the external auditors, subject to the overall approval of the Board. For this purpose, the Audit
Committee may consult with Management.
The external auditors shall report directly to the Audit Committee.
Also, the Audit Committee:
a.
recommends to the Board:
i. whether the current external auditors should be nominated for reappointment for the ensuing year and
if applicable, select and recommend a suitable alternative for nomination; and
ii.
the amount of compensation payable to the external auditors;
b.
resolves disagreements, if any, between Management and the external auditors regarding financial
reporting;
c. provides the Board with such recommendations and reports with respect to the financial statements of the
Company as it deems advisable;
d.
takes reasonable steps to confirm the independence of the external auditors, including but not limited to
pre-approving any non-audit related services provided by the external auditors to the Company or the
Company's subsidiaries, if any;
-ii-
e. confirms that the external auditors are a 'participating audit' firm for the purpose of National Instrument 52-
108 Auditor Oversight and are in compliance with governing regulations;
f.
reviews the plan and scope of the audit to be conducted by the external auditors of the Company;
g.
reviews and evaluates the performance of the external auditors; and
h.
reviews and approves the Company’s hiring policy regarding partners, employees and former partners and
employees of the Company’s present and former external auditors.
Audit and Review Process and Results
The Audit Committee has a duty to receive, review and make any inquiry regarding the completeness, accuracy and
presentation of the Company’s financial statements to ensure that the financial statements fairly present the financial
position and risks of the organization and that they are prepared in accordance with generally accepted accounting
principles. To accomplish this, the Audit Committee:
a. considers the scope and general extent of the external auditors' review, including their engagement letter
and major changes to the Company’s auditing and accounting principles and practices;
b. consults with management regarding the sufficiency of the Company's internal system of audit and
financial controls, internal audit procedures and results of such audits;
c. ensures the external auditors have full, unrestricted access to required information and have the cooperation
of management;
d.
e.
reviews with the external auditors the audit process and standards, as well as regulatory or Company-
initiated changes in accounting practices and policies and the financial impact thereof, and selection or
application of appropriate accounting principles;
reviews with the external auditors and, if necessary, legal counsel, any litigation, claim or contingency,
including tax assessments, that could have a material effect upon the financial position of the Company and
the manner in which these matters are being disclosed in the financial statements;
f.
reviews the appropriateness and disclosure of any off-balance sheet matters;
g.
reviews disclosure of related-party transactions;
h.
receives and reviews with the external auditors, the external auditors' audit report and the audited financial
statements;
i. makes recommendations to the Board respecting approval of the audited financial statements;
j. meets with the external auditors separately from management to review the integrity of the Company’s
financial reporting, including the clarity of financial disclosure and the degree of conservatism or
aggressiveness of the accounting policies and estimates, any significant disagreements or difficulties in
obtaining information, adequacy of internal controls over financial reporting, adequacy of disclosure
controls and procedures, and the degree of compliance by the Company with prior recommendations of the
external auditors;
k. directs management to implement such changes as the Audit Committee considers appropriate, subject to
any required approvals of the Board arising out of the review; and
l. meets at least annually with the external auditors, independent of management, and reports to the Board on
such meetings.
Interim Financial Statements
The Audit Committee:
-iii-
a.
reviews and determines the Company's practice with respect to review of interim financial statements by
the external auditors;
b. conducts all such reviews and discussions with the external auditors and Management as it deems
appropriate; and
c. makes recommendations to the Board respecting approval of the interim financial statements.
Involvement with Management
The Audit Committee has primary responsibility for overseeing the actions of management in all aspects of financial
management and reporting. The Audit Committee:
a.
b.
reviews the Company’s annual and interim financial statements, Management’s Discussion and Analysis
and earnings press releases, if any, before the Company publicly discloses this information;
reviews all of the Company’s public disclosure of financial information extracted from the Company's
financial statements, if such financial statements have not previously been reviewed by the Committee,
prior to such information being made public by the Company and for such purpose, the CFO assumes
responsibility for providing the information to the Audit Committee for its review;
c.
reviews material financial risks with Management, the plan that Management has implemented to monitor
and deal with such risks and the success of Management in following the plan;
d. consults annually and otherwise as required with the Company's CEO and CFO respecting the adequacy of
the internal controls over financial reporting and disclosure controls and procedures and reviews any
breaches or deficiencies;
e. obtains such certifications of annual and interim filings by the CEO and CFO attesting to internal controls
over financial reporting and disclosure controls and procedures as deemed advisable;
f.
g.
h.
reviews Management's response to significant written reports and recommendations issued by the external
auditors and the extent to which such recommendations have been implemented by Management;
reviews with Management the Company's compliance with applicable laws and regulations respecting
financial reporting matters, and any proposed regulatory changes and their impact on the Company; and
reviews as required with Management and approves disclosure of the Audit Committee Charter, and Audit
Committee disclosure required in the Company's Annual Information Form, Information Circular and on
the Company's website.
PROCEDURAL MATTERS
The Audit Committee:
a.
b.
invites the Company's external auditors, the CFO, and such other persons as deemed appropriate by the
Audit Committee to attend meetings of the Audit Committee;
reports material decisions and actions of the Audit Committee to the Board, together with such
recommendations as the Committee may deem appropriate;
c. has the power to conduct or authorize investigations into any matter within the scope of its responsibilities;
-iv-
d. has the right to engage independent counsel and other advisors as it determines necessary to carry out its
duties and the right to set the compensation for any advisors employed by the Audit Committee;
e. has the right to communicate directly with the CFO and other members of Management who have
responsibility for the internal and external audit process, as well as to communicate directly with the
internal and external auditors; and
f. pre-approves non-audit services to be performed by the external auditors.
COMPOSITION
The Audit Committee is composed of a minimum of three directors, all of whom are independent and have relevant
skills and/or experience in the Audit Committee's areas of responsibility as may be required by the securities laws
applicable to the Company, including those of any stock exchange on which the Company’s securities are traded.
Appointment of Committee Members and Vacancies
Members of the Audit Committee are appointed or confirmed by the Board annually and hold office at the pleasure
of the Board. The Board fills any vacancy on, or any additional members to, the Audit Committee.
Committee Chair
The Board appoints a Chair for the Audit Committee.
STRUCTURE AND OPERATIONS
Meetings
The Chair of the Audit Committee or the Chair of the Board or any two of its members may call a meeting of the
Audit Committee. The Audit Committee meets at least four times each fiscal year, and at such other times during
each year as it deems appropriate.
Quorum
A majority of the members appointed to the Audit Committee constitutes a quorum.
Notice of Meetings
The Chair of the Audit Committee arranges to provide notice of the time and place of every meeting in writing
(including by electronic means) to each member of the Audit Committee at least two (2) business days prior to the
time fixed for such meeting, provided, however, that a member may in any manner waive a notice of a meeting.
Attendance of a member at a meeting constitutes a waiver of notice of the meeting, except where a member attends a
meeting for the express purpose of objecting to the transaction of any business on the grounds that the meeting is not
lawfully called. The Chair also ensures that an agenda for the meeting and all required materials for review by the
members of the Audit Committee are delivered to the members with sufficient time for their review, or that such
requirement is waived.
Absence of Committee Chair
If the Chair of the Audit Committee is not present at any meeting of the Audit Committee, the other members of the
Audit Committee will choose a Chair to preside at the meeting.
Secretary of Committee
At each meeting the Audit Committee appoints a secretary who need not be a director of the Company.
Attendance of the Company's Officers at Meetings
The Chair of the Audit Committee or any two members of the Audit Committee may invite one or more officers of
the Company to attend any meeting of the Audit Committee.
Delegation
-v-
The Audit Committee may, in its discretion and where permitted by National Instrument 52-110 – Audit
Committees, delegate all or a portion of its duties and responsibilities to a subcommittee, management or, to the
extent otherwise permitted by applicable plans, laws or regulations, to any other body or individual.
Procedure and Records
Subject to any statute or constating documents of the Company, the Audit Committee determines its own procedures
at meetings and may conduct meetings by telephone and keeps records of its proceedings.
COMPLAINTS
The Audit Committee has established a Whistle Blower Policy which sets out the procedures for:
a.
b.
the receipt, retention and treatment of complaints received by the Company regarding accounting, internal
accounting controls, or auditing matters; and
the confidential, anonymous submission to the Company of concerns regarding questionable accounting or
auditing matters.
The Audit Committee reviews the Whistle Blower Policy annually.
REPORTING AND ASSESSMENT
The Audit Committee reports to the Board of Directors, and on an annual basis, presents to the Board a Committee
Annual Report consisting of the Audit Committee’s review of its charter, the Committee’s and its Chair’s
performance over the past year, and any recommendations the Audit Committee makes in respect thereto.
EXHIBIT 99.2
AUDITED CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED
DECEMBER 31, 2017 AND 2016
(Presented in thousands of United States dollars, unless otherwise stated)
MANAGEMENT’S RESPONSIBILITY FOR THE FINANCIAL STATEMENTS
Management of Fortuna Silver Mines Inc. (the "Company") ("we", "us" or "our") have prepared the consolidated
financial statements in accordance with International Financial Reporting Standards (“IFRS”) and the accompanying
Management’s Discussion and Analysis ("MD&A") and are responsible for their content. The financial information
presented in the MD&A is consistent with the information that is contained in the consolidated financial statements.
The consolidated financial statements include, where necessary, amounts based on our estimates and judgement.
In order to discharge our responsibility for the integrity of the financial statements, the Company maintains a system
of Internal Control over Financial Reporting and Disclosure Controls and Procedures. These controls are designed to
provide reasonable assurance that the Company’s assets are safeguarded, transactions are executed and recorded in
accordance with our authorization, proper records are maintained and relevant and reliable financial information is
produced. These controls include maintaining quality standards in the hiring and training of employees, policies and
procedures manuals, a corporate code of conduct and ensuring that there is proper accountability for performance
within appropriate and well defined areas of responsibility.
The Board of Directors is responsible for overseeing the performance of our responsibilities for financial reporting
and internal control over Financial Reporting and Disclosure Controls and Procedures. The Audit Committee, which
is composed of non-executive directors, meets with us as well as the external auditors to ensure that we are properly
fulfilling our financial reporting responsibilities to the Directors who approve the consolidated financial statements.
The external auditors have full and unrestricted access to the Audit Committee to discuss the scope of their audits, and
the adequacy of the system of internal controls, and to review financial reporting issues.
The consolidated financial statements have been audited by KPMG LLP, the Company’s independent registered public
accounting firm, in accordance with Canadian generally accepted auditing standards and the standards of the Public
Company Accounting Oversight Board (United States).
/s/ Jorge Ganoza Durant
President and Chief Executive Officer
/s /Luis Ganoza Durant
Chief Financial Officer
Vancouver, Canada
March 15, 2018
Page | 1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of Fortuna Silver Mines Inc.
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated financial statements of Fortuna Silver Mines Inc. (the
“Company”), which comprise the consolidated statement of financial position as at December 31, 2017,
the consolidated statements of income, comprehensive income, cash flows and changes in equity for
the year then ended, and the related notes, comprising a summary of significant accounting policies
and other explanatory information (collectively referred to as the “consolidated financial statements”).
In our opinion, the consolidated financial statements present fairly, in all material respects, the
consolidated financial position of the Company as at December 31, 2017, and its consolidated financial
performance and its consolidated cash flows for the year then ended in accordance with International
Financial Reporting Standards as issued by the International Accounting Standards Board.
Comparative Information
The consolidated financial statements of Fortuna Silver Mines Inc. as at and for the year ended
December 31, 2016 were audited by another auditor who expressed an unmodified (unqualified)
opinion on those financial statements on May 12, 2017.
Report on Internal Control Over Financial Reporting
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the Company’s internal control over financial reporting as of December 31, 2017,
based on the criteria established in Internal Control – Integrated Framework (2013) issued by the
Committee of Sponsoring Organizations of the Treadway Commission, and our report dated March 15,
2018 expressed an unqualified (unmodified) opinion on the effectiveness of the Company’s internal
control over financial reporting.
Basis for Opinion
A ‐ Management’s Responsibility for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated financial
statements in accordance with International Financial Reporting Standards as issued by the
International Accounting Standards Board, and for such internal control as management determines is
necessary to enable the preparation of consolidated financial statements that are free from material
misstatement, whether due to fraud or error.
KPMG LLP is a Canadian limited liability partnership and a member firm of the KPMG network of independent member firms affiliated with
KPMG International Cooperative (“KPMG International”), a Swiss entity. KPMG Canada provides services to KPMG LLP.
Page | 2
B ‐ Auditors’ Responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our
audit. We conducted our audit in accordance with Canadian generally accepted auditing standards and
the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”). Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether
the consolidated financial statements are free from material misstatement, whether due to error or
fraud. Those standards also require that we comply with ethical requirements, including independence.
We are required to be independent with respect to the Company in accordance with the ethical
requirements that are relevant to our audit of the consolidated financial statements in Canada, the U.S.
federal securities laws and the applicable rules and regulations of the Securities and Exchange
Commission and the PCAOB. We are a public accounting firm registered with the PCAOB.
An audit includes performing procedures to assess the risks of material misstatements of the
consolidated financial statements, whether due to error or fraud, and performing procedures to
respond to those risks. Such procedures included obtaining and examining, on a test basis, audit
evidence regarding the amounts and disclosures in the consolidated financial statements. The
procedures selected depend on our judgment, including the assessment of the risks of material
misstatement of the consolidated financial statements, whether due to fraud or error. In making those
risk assessments, we consider internal control relevant to the entity’s preparation and fair presentation
of the consolidated financial statements in order to design audit procedures that are appropriate in the
circumstances.
An audit also includes evaluating the appropriateness of accounting policies and principles used and the
reasonableness of accounting estimates made by management, as well as evaluating the overall
presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained in our audit is sufficient and appropriate to
provide a reasonable basis for our audit opinion.
We have served as the Company’s auditor since 2017.
Chartered Professional Accountants
Vancouver, Canada
March 15, 2018
Page | 3
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors of Fortuna Silver Mines Inc.
Opinion on Internal Control Over Financial Reporting
We have audited Fortuna Silver Mines Inc.’s (the “Company”) internal control over financial reporting
as of December 31, 2017, based on the criteria established in Internal Control – Integrated Framework
(2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
In our opinion, the Company maintained, in all material respects, effective internal control over
financial reporting as of December 31, 2017, based on the criteria established in Internal Control –
Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway
Commission.
Report on the Consolidated Financial Statements
We also have audited, in accordance with Canadian generally accepted auditing standards and the
standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the
consolidated financial statements of the Company, which comprise the consolidated statement of
financial position as at December 31, 2017, the consolidated statements of income, comprehensive
income, cash flows and changes in equity for the year then ended, and the related notes, comprising a
summary of significant accounting policies and other explanatory information (collectively referred to
as the “consolidated financial statements”), and our report dated March 15, 2018 expressed an
unmodified (unqualified) opinion on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial
reporting and for its assessment of the effectiveness of internal control over financial reporting, under
the heading Management’s Report on Internal Control over Financial Reporting in the accompanying
Management’s Discussion and Analysis. Our responsibility is to express an opinion on the Company’s
internal control over financial reporting based on our audit.
We are a public accounting firm registered with the PCAOB and are required to be independent with
respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB and in accordance with the
ethical requirements that are relevant to our audit of the financial statements in Canada.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether effective internal control
over financial reporting was maintained in all material respects. Our audit of internal control over
financial reporting included obtaining an understanding of internal control over financial reporting,
assessing the risk that a material weakness exists, and testing and evaluating the design
KPMG LLP is a Canadian limited liability partnership and a member firm of the KPMG network of independent member firms
affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity. KPMG Canada provides services to KPMG
LLP.
Page | 4
and operating effectiveness of internal control based on the assessed risk. Our audit also included
performing such other procedures as we considered necessary in the circumstances. We believe that
our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles. A company’s internal
control over financial reporting includes those policies and procedures that (1) pertain to the
maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and
dispositions of the assets of the company; (2) provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial statements in accordance with generally
accepted accounting principles, and that receipts and expenditures of the company are being made only
in accordance with authorizations of management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or
disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to
the risk that controls may become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.
Chartered Professional Accountants
Vancouver, Canada
March 15, 2018
Page | 5
Report of Independent Registered Public
Accounting Firm
To the Board of Directors and Shareholders of Fortuna Silver Mines Inc.
We have audited the accompanying consolidated financial statements of Fortuna Silver Mines Inc. and
subsidiaries (the “Company”), which comprise the consolidated statement of financial position as at
December 31, 2016, and the consolidated income statement, consolidated statement of comprehensive
income, consolidated statement of changes in equity, and consolidated statement of cash flows for the
year then ended, and a summary of significant accounting policies and other explanatory information.
Management’s Responsibility for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated financial
statements in accordance with International Financial Reporting Standards as issued by the International
Accounting Standards Board, and for such internal control as management determines is necessary to
enable the preparation of consolidated financial statements that are free from material misstatement,
whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audit.
We conducted our audit in accordance with Canadian generally accepted auditing standards and the
standards of the Public Company Accounting Oversight Board (United States). Those standards require
that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance
about whether the consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in
the consolidated financial statements. The procedures selected depend on the auditor’s judgment,
including the assessment of the risks of material misstatement of the consolidated financial statements,
whether due to fraud or error. In making those risk assessments, the auditor considers internal control
relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order
to design audit procedures that are appropriate in the circumstances. An audit also includes evaluating the
appropriateness of accounting policies used and the reasonableness of accounting estimates made by
management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our audit opinion.
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial
position of Fortuna Silver Mines Inc. and subsidiaries as at December 31, 2016, and their financial
performance and their cash flows for the year then ended, in accordance with International Financial
Reporting Standards as issued by the International Accounting Standards Board.
/s/ Deloitte LLP
Chartered Professional Accountants
May 12, 2017
Vancouver, Canada
Fortuna Silver Mines Inc.
Consolidated Income Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars, except per share amounts)
Sales (note 25)
Cost of sales (note 26)
Mine operating income
Other expenses (income)
Selling, general and administration (note 27)
Exploration and evaluation
Share of loss of equity-accounted investee
Foreign exchange loss (gain)
Impairment reversal (note 14)
Other expenses (note 28)
Operating Income
Finance items
Interest income
Interest expense
Accretion of provisions
Loss (gain) on financial assets and liabilities carried at fair value
Income before taxes
Income tax (note 29)
Current income tax expense
Deferred income tax expense
Net income for the year
Earnings per share (note 24)
Basic
Diluted
$
Year ended December 31,
2017
268,111 $
158,551
109,560
2016
210,255
129,649
80,606
24,911
1,534
192
2,034
(31,119)
1,681
(767)
110,327
(1,950)
1,674
684
4,968
5,376
104,951
34,863
3,783
38,646
66,305 $
0.42 $
0.42 $
$
$
$
31,117
177
-
(649)
-
1,420
32,065
48,541
(328)
2,147
665
(1,053)
1,431
47,110
29,063
189
29,252
17,858
0.13
0.13
Weighted average number of common shares outstanding during the year (000's)
Basic
Diluted
158,036
158,312
136,888
138,053
The accompanying notes are an integral part of these financial statements.
Page | 6
Fortuna Silver Mines Inc.
Consolidated Statements of Comprehensive Income
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars)
Year ended December 31,
2017
2016
Net income for the year
$
66,305 $
17,858
Items that may in the future be reclassified to profit or loss:
Change in fair value of hedging instruments, net of $nil tax (note 10b)
Change in fair value of marketable securities, net of $nil tax (note 6)
Total other comprehensive income for the year
Comprehensive income for the year
369
(307)
62
66,367 $
85
334
419
18,277
$
The accompanying notes are an integral part of these financial statements.
Page | 7
Fortuna Silver Mines Inc.
Consolidated Statements of Financial Position
As at December 31, 2017 and 2016
(Presented in thousands of US dollars)
ASSETS
CURRENT ASSETS
Cash and cash equivalents
Short term investments (note 5)
Marketable securities (note 6)
Derivative assets (note 10)
Accounts and other receivables (note 8)
Income tax receivable
Inventories (note 9)
Prepaid expenses
Assets held for sale (note 11)
NON-CURRENT ASSETS
Mineral properties and exploration and evaluation assets (note 13)
Plant and equipment (note 15)
Investment in associate (note 7)
Other non-current receivables (note 12)
Deferred tax assets (note 29)
Deposits on non-current assets
Total assets
LIABILITIES
CURRENT LIABILITIES
Trade and other payables (note 16)
Current portion of closure and rehabilitation provisions (note 21)
Income taxes payable
Current portion of finance lease obligations (note 19)
Derivative liabilities (note 10)
NON-CURRENT LIABILITIES
Bank loan (note 18)
Other liabilities (note 20)
Closure and rehabilitation provisions (note 21)
Deferred tax liabilities (note 29)
Lease obligations (note 19)
Total liabilities
EQUITY
Share capital (note 23)
Reserves
Retained earnings
Total equity
Total liabilities and equity
/s/ Jorge Ganoza Durant
Jorge Ganoza Durant
Director
$
$
$
December 31,
2017
December 31,
2016
183,074
29,500
556
140
36,370
130
17,753
3,231
1,701
272,455
296,612
133,664
2,694
1,223
-
-
706,648
$
$
$
41,476
1,656
14,237
906
2,328
60,603
39,871
1,356
12,577
28,657
-
143,064
418,168
16,015
129,401
563,584
82,484
41,100
1,579
973
24,987
72
13,572
2,145
-
166,912
263,535
130,863
-
562
471
572
562,915
40,160
1,121
14,447
2,128
254
58,110
39,768
3,544
12,091
25,345
906
139,764
343,963
16,092
63,096
423,151
$
706,648
$
562,915
/s/ Robert R. Gilmore
Robert R. Gilmore
Director
The accompanying notes are an integral part of these financial statements.
Page | 8
Fortuna Silver Mines Inc.
Consolidated Statements of Cashflows
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars)
OPERATING ACTIVITIES
Net income for the year
Items not involving cash
Depletion and depreciation
Accretion of provisions
Income taxes
Share based payments (recovery) expense, net of cash settlements
Share of loss of equity-accounted investee (note 7)
Impairment reversal of mineral properties, plant and equipment (note 14)
Impairment charges
Unrealized foreign exchange loss
Unrealized loss (gain) on financial assets carried at fair value
Other
Accounts and other receivables
Prepaid expenses
Inventories
Trade and other payables
Rehabilitation payments
Cash provided by operating activities
Income taxes paid
Interest paid
Interest income
Net cash provided by operating activities
INVESTING ACTIVITIES
Purchase of Lindero Project, net of cash received (note 13(b))
Purchase of short term investments
Redemption of short term investments
Investment in marketable securities (notes 6 and 7)
Purchases of mineral properties, plant and equipment
Proceeds from sale of assets
Cash used in investing activities
FINANCING ACTIVITIES
Proceeds from issuance of common shares
Share issuance costs
Repayments of finance lease obligations
Cash provided by financing activities
Effect of exchange rate changes on cash and cash equivalents
Increase in cash and cash equivalents during the year
Cash and cash equivalents, beginning of the year
Cash and cash equivalents, end of the year
Cash and cash equivalents consists of:
Cash
Cash equivalents
Cash and cash equivalents, end of the year
The accompanying notes are an integral part of these financial statements.
Year ended December 31,
2017
2016
$
66,305 $
17,858
42,522
684
38,646
(36)
192
(31,119)
2,637
910
3,386
14
124,141
(11,782)
(899)
(4,744)
542
(793)
106,465
(36,190)
(1,796)
1,723
70,202
-
(150,759)
160,636
(2,153)
(47,060)
47
(39,289)
76,686
(5,018)
(2,128)
69,540
137
100,590
82,484
183,074 $
80,054 $
103,020
183,074 $
$
$
$
33,024
665
29,252
8,430
-
-
1,423
-
(1,053)
(86)
89,513
(18,521)
(630)
(2,922)
4,861
(349)
71,952
(17,513)
(2,028)
289
52,700
(4,876)
(46,914)
41,845
(1,165)
(40,229)
10
(51,329)
10,025
-
(1,219)
8,806
89
10,266
72,218
82,484
78,029
4,455
82,484
Page | 9
Fortuna Silver Mines Inc.
Consolidated Statements of Changes in Equity
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars, except for shares amounts)
Share capital
Reserves
Number
of common shares
Amount
Equity
reserve
Hedging
reserve
Fair value
reserve
Foreign
currency
reserve
Retained
earnings
Total equity
129,240,567 $
203,953
$
14,169
$
(307)
$
-
$
1,115
$
45,238
$
264,168
Balance at January 1, 2016
Total comprehensive income
Net income for the year
Other comprehensive income
Total comprehensive income
Transactions with owners of the Company
Issuance of shares for mineral property
Issuance of warrants
Exercise of stock options
Exercise of warrants
Share-based payments (note 22)
-
-
-
14,569,045
-
2,236,861
931,700
-
17,737,606
-
-
-
122,813
-
8,464
8,733
-
140,010
-
-
-
-
7,401
(2,621)
(4,552)
468
696
-
85
85
-
-
-
-
-
-
Balance at December 31, 2016
146,978,173 $
343,963
Balance at January 1, 2017
Total comprehensive income
Net income for the year
Other comprehensive income
Total comprehensive income
Transactions with owners of the Company
Issuance of common shares
Share issuance costs
Exercise of warrants (note 23c)
Exercise of stock options
Issuance of shares for mineral property (note 13a)
Share-based payments (note 22)
146,978,173 $
343,963
-
-
-
11,873,750
-
238,515
307,160
239,385
-
12,658,810
-
-
-
74,804
(5,018)
2,168
1,123
1,128
-
74,205
$
$
14,865
$
(222)
14,865
$
(222)
$
$
-
-
-
-
369
369
-
-
(1,084)
(325)
-
1,270
(139)
-
-
-
-
-
-
-
-
334
334
-
-
-
-
-
-
334
334
$
$
-
(307)
(307)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
17,858
-
17,858
-
-
-
-
-
-
1,115
1,115
$
$
63,096
63,096
$
$
-
-
-
-
-
-
-
-
-
-
66,305
-
66,305
-
-
-
-
-
-
-
17,858
419
18,277
122,813
7,401
5,843
4,181
468
140,706
423,151
423,151
66,305
62
66,367
74,804
(5,018)
1,084
798
1,128
1,270
74,066
Balance at December 31, 2017
159,636,983 $
418,168
$
14,726
$
147
$
27
$
1,115
$
129,401
$
563,584
The accompanying notes are an integral part of these financial statements.
Page | 10
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
1. Reporting Entity
Fortuna Silver Mines Inc. and its subsidiaries (the "Company") is a publicly traded company incorporated and domiciled in British
Columbia, Canada.
The Company is engaged in precious and base metal mining and related activities in Latin America, including exploration, extraction,
and processing. The Company operates the Caylloma silver, lead, and zinc mine (“Caylloma”) in southern Peru and the San Jose
silver and gold mine (“San Jose”) in southern Mexico, and is developing the Lindero Gold Project in northern Argentina.
Its common shares are listed on the New York Stock Exchange under the trading symbol FSM, and on the Toronto Stock Exchange
under the trading symbol FVI.
The Company’s registered office is located at Suite 650, 200 Burrard Street, Vancouver, Canada, V6C 3L6.
2. Basis of Presentation
Statement of Compliance
These consolidated financial statements have been prepared by management of the Company in accordance with International
Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”) effective as of December 31,
2017. On March 15, 2018, the Company's Board of Directors approved these financial statements for issuance.
Presentation and Functional Currency
These financial statements are presented in United States Dollars (“$” or "US$"), which is the functional currency of the Company.
Reference to C$ are to Canadian dollars. All amounts in these financial statements have been rounded to the nearest thousand US
dollars, unless otherwise stated.
Basis of measurement
These consolidated financial statements have been prepared on a historical cost basis, except for those assets and liabilities that are
measured at fair values (Note 31) at the end of each reporting period.
3. Significant Accounting Policies
The Company has consistently applied the following accounting policies to all periods presented in these consolidated financial
statements.
(a) Basis of Consolidation
These financial statements include the accounts of the Company. All significant intercompany transactions, balances, revenues, and
expenses have been eliminated upon consolidation.
Subsidiaries are included in the consolidated financial results of the Company from the effective date of acquisition or control and up
to the effective date of disposition or loss of control. Control is achieved when the Company has power over the investee, is exposed
to or has rights to variable returns from its involvement with an investee, and had the ability to affect those returns through its power
over the investee.
Fortuna Silver Mines In. is the ultimate parent entity of the group. At December 31, 2017, the principal subsidiaries of the
Company, their geographic locations, and the ownership interests held by the Company, were as follows:
Page | 11
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
Name
Minera Bateas S.A.C. ("Bateas")
Compania Minera Cuzcatlan S.A. de C.V. ("Cuzcatlan")
Mansfield Minera S.A. ("Mansfield")
Location
Peru
Mexico
Argentina
2017
100%
100%
100%
Principal Activity
Caylloma Mine
San Jose Mine
Mine under
construction
(b) Foreign Currency Translation
Transactions in foreign currencies are initially recorded in the functional currency at the exchange rate at the date of the transaction.
Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange at each financial position date.
Foreign exchange gains or losses on translation to the functional currency of an entity are recorded in profit or loss. Non-monetary
items that are measured in terms of historical cost in a foreign currency are translated using the exchange rate as at the date of the
initial transaction.
(c) Financial Instruments
i.
Financial Assets
The Company classifies all financial assets as either fair value through profit or loss (“FVTPL”), held-to-maturity (“HTM”), loans
and receivables, or available-for-sale (“AFS”). The classification is determined at initial recognition and depends on the nature and
purpose of the financial asset.
Financial Assets at Fair Value Through Profit or Loss (“FVTPL”)
Financial Assets are classified as FVTPL when the financial asset is held-for-trading or it is a designated FVTPL on initial recognition.
A financial asset is classified in this category if acquired principally for the purpose of selling in the short term.
Financial assets classified as FVTPL are stated at fair value with any resulting gain or loss recognized in profit or loss in the period
in which they arise. Transaction costs related to financial assets classified as FVTPL are recognized immediately in profit or loss.
Held-to-Maturity (“HTM”)
HTM investments are recognized on a trade-date basis and are initially measured at fair value including transaction costs. The
Company does not have any assets classified as HTM investments.
Loans and Receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market.
They are initially measured at fair value, net of transaction costs and are classified as current or non-current assets based on their
maturity date, and subsequently measured at amortized cost, using the effective interest method, less any impairment. The impairment
loss of receivables is based on a review of all outstanding amounts at each reporting period. Interest income is recognized by applying
the effective interest rate.
Available-For-Sale (“AFS”)
AFS financial assets are non-derivatives that are either designated in this category or not classified in any of the other categories.
AFS financial assets are measured at fair value, determined by published market prices in an active market, except for investments in
equity instruments that do not have quoted market prices in an active market which are measured at cost. Changes in fair value are
recorded in other comprehensive income (loss) until realized through disposal or impairment. Investments classified as AFS are
written down to fair value through profit or loss whenever it is necessary to reflect prolonged or significant decline in the value of the
assets. Realized gains and losses on the disposal of AFS securities are recognized in profit or loss.
Page | 12
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
Impairment of Financial Assets
Financial assets, other than those at FVTPL are assessed for indicators of impairment at each reporting period. Financial assets are
impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the
financial asset, the estimated further cash flows of the investment have been impacted.
For financial assets carried at amortized cost, the amount of the impairment is the difference between the asset’s carrying amount and
the present value of the estimated future cash flows, discounted at the financial asset’s original effective interest rate.
The carrying amount of all financial assets carried at amortized cost, excluding trade receivables, is directly reduced by the impairment
loss. The carrying amount of trade receivables is reduced through the use of an allowed allowance. Subsequent recoveries of accounts
previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are
recognized in profit or loss.
With the exception of AFS equity instruments, if in a subsequent period, the amount of the impairment loss decreases and the decrease
relates to an event occurring after the impairment was recognized, the previously recognized impairment loss is reversed through
profit or loss. On the date of impairment reversal, the carrying amount of the financial asset cannot exceed its amortized cost had an
impairment not been recognized.
Derecognition of Financial Assets
A financial asset is derecognized when:
the contractual right of the asset’s cash flows expires; or
if the Company transfers the financial asset and substantially all risks and reward of ownership to another entity.
ii.
Financial Liabilities
Long term debt and other financial liabilities are recognized initially at the fair value, net of transaction costs incurred, and are
subsequently stated at amortized cost. Any difference between the amounts originally received (net of transaction costs) and the
redemption value is recognized in profit or loss over the period to maturity using the effective interest method.
iii.
Derivative Instruments
Derivative instruments are recorded at fair value, including those derivatives that are embedded in financial or non-financial contracts
that are not closely related to the host contracts. Changes in the fair values of derivative instruments are recognized in profit or loss
with the exception of derivatives designated as effective cash flow hedges.
Derivatives not being accounted for as hedges are categorized as held-for-trading. Derivatives are initially recognized at fair value
on the date a derivative contract is entered into and are subsequently remeasured at their fair value.
Fair value of the Company’s recognized commodity-based derivatives are based on the forward prices of the associated market index.
Gains or losses are recorded in profit and loss.
For cash flow hedges that qualify under the hedging requirements of IAS 39 Financial Instruments: Recognition and Measurement
(“IAS39”), the effective portion of any gain or loss on the hedging instrument is recognized in other comprehensive income (“OCI”)
and the ineffective portion is reported as a gain (loss) on derivatives in profit or loss.
Hedge accounting is discontinued prospectively when:
the hedge instrument expires or is sold, terminated, or exercised;
the hedge no longer meets the criteria for hedge accounting; and,
the Company revokes the designation.
Page | 13
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
The Company considers derecognition of a cash flow hedge when the related forecast transaction is no longer expected to occur. If
the Company revokes the designation, the cumulative gain or loss on the hedging instrument that has been recognized in OCI from
the period when the hedge was expected to occur. Otherwise, the cumulative gain or loss on the hedge instrument that has been
recognized in OCI from the period when the hedge was effective is reclassified from equity to profit or loss.
Derivatives are carried as financial assets when the fair value is positive and as financial liabilities when the fair value is negative.
iv.
Effective Interest Method
The effective interest method calculates the amortized cost of a financial instrument and allocates the interest income or expense over
the corresponding period. The effective interest rate is the rate that discounts estimated future cash receipts or payments over the
expected life of the financial instrument, or where appropriate, a shorter period, to the net carrying amount on initial recognition.
Income or expense is recognized on an effective interest basis for instruments other than those financial instruments classified as
FVTPL.
(d) Cash and Cash Equivalents
Cash and cash equivalents are designated as loans and receivables. Cash and cash equivalents include cash on hand, demand deposits,
and money market instruments with maturities from the date of acquisition of 90 days or less, which are readily convertible to known
amounts of cash and are subject to insignificant changes in value.
(e) Inventories
Inventories include metal contained in concentrates, stockpiled ore, materials and supplies. Costs allocated to metal inventories are
based on average costs, which include direct mining costs, direct labor and material costs, mine site overhead, depletion and
amortization. Costs allocated to materials and supplies are based on weighted average costs and include all costs of purchase and other
costs in bringing these inventories to their existing location and condition. If carrying value exceeds net realizable amount, a write
down is recognized. The write down may be reversed in a subsequent period if the circumstances which caused it no longer exist, to
the extent that the related inventory has not been sold. Net realizable value is calculated as the estimated price at the time of sale based
on prevailing metal prices less estimated future costs to convert the inventories into saleable form and estimated costs to sell.
(f) Investment in Associates
Associates are those entities in which the Company has significant influence, but not control or joint control, over the entity's financial
and operating policies. Interests in associates are accounted for using the equity method. They are initially recognized at cost, which
includes transaction costs. Subsequent to initial recognition, the consolidated financial statements include the Company’s share of
the profit or loss and other comprehensive income of equity-accounted investees, until the date on which significant influence ceases.
(g) Exploration and Evaluation Assets
Significant payments related to the acquisition of land and mineral rights are capitalized as incurred. Prior to acquiring such land or
mineral rights, the Company makes a preliminary evaluation to determine that the property has significant potential to develop an
economic ore body. The time between initial acquisition and a full evaluation of a property’s potential is dependent on many factors
including, but not limited to, location relative to existing infrastructure, the property’s stage of development, geological controls and
metal prices.
The Company defers the cost of acquiring, maintaining its interest and exploring mineral properties as exploration and evaluation
assets when future inflow of economic benefits from the properties is probable and until such time as the properties are placed into
development, abandoned, sold, or considered to be impaired in value.
If a mineable ore body is discovered, exploration and evaluation costs are reclassified to mining properties. The Company uses the
following criteria in its assessment:
the property has mineral reserves as referred to in Canadian National Instrument 43-101, and
when legal, permitting and social matters have been resolved sufficiently to allow mining of the body.
Page | 14
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
If no mineable ore body is discovered, all previously capitalized costs are expensed in the period in which it is determined the property
has no economic value.
Proceeds received from the sale of interests in exploration and evaluation assets are credited to the carrying value of the mineral
properties, plant and equipment. Exploration costs that do not relate to any specific property are expensed as incurred.
(h) Mineral Properties, and Plant and Equipment
i.
Operational Mining Properties and Mine Development
For operating mines, all mineral property expenditures are capitalized and amortized based on the unit-of-production method
considering the expected production to be obtained over the life of the mineral property. The expected production includes proven
and probable reserves and the portion of inferred resources expected to be extracted economically as part of the production cost.
Costs of producing properties are amortized on a unit-of-production basis over proven and probable reserves and the portion of inferred
resources where it is considered highly probable that those resources are expected to be extracted economically.
The expected production to be obtained over the life of the mineral property is based on our life-of mine production plans which
typically include a portion of inferred resources, and therefore differ from the life-of-mine plans we publish as part of our 43-101
compliant technical reports which are based on reserves only. The decision to use inferred resources, and the portion of inferred
resources to be included varies for each operation and is based on the geological characteristics of the ore body, the quality and
predictability of inferred resources, and the conversion of inferred resources into measured and indicated ("M&I") that we have
historically achieved in the past.
Many factors are taken into account during resource classification including; the quality of drilling and sampling, drill/sample spacing,
sample preparation and analysis, geological logging and modelling, database construction, geological interpretation and modelling,
statistical/geostatistical analysis, interpolation method, local estimation, engineering studies, economic parameters, and reconciliation
with actual results.
Once the integrity of the data has been established, two important considerations around classification of resources are geologic
continuity and possible variation of thickness and grade between samples. For our inferred resources at San Jose and Caylloma we
are able to achieve a significant level of confidence on the existence of mineable material as geological continuity has been established
by consistent drill hole intercepts both along strike and down-dip which provides us with reasonable confidence in the location of the
structures. The vast majority of the inferred resources are interpolated, estimated between existing drill hole intercepts, as opposed to
extrapolated where the grades are estimated beyond the furthest sample point, adding to our confidence in the geologic continuity of
the veins. Furthermore, San Jose and Caylloma are not structurally complex deposits where faulting has disrupted geologic continuity.
With regards to the variation of thickness and grade between samples, we use statistical means to calculate the probability that tonnage
and grade content falls within a certain accuracy over a given timeframe. If the potential variation is estimated to be within ± 25 % at
90 percent confidence globally, we classify it as an inferred resource. This is equivalent to stating that we have 95 percent confidence
that greater than 75 % of the inferred tonnes, grade, and metal content will ultimately be recovered by the mine and hence that the
same percentage or higher will be converted from an inferred resource to an indicated resource through infill drilling as per our policy
of upgrading prior to production.
As part of our process to include inferred resources into our life-of-mine production plans we apply an economic cut-off to identify
only the material that can be considered profitable to mine within our mine designs and at this time we apply a conversion or “risk”
factor to the mining blocks comprised of inferred resources we include in such mine production plans. This conversion factor is based
on the predictability of conversion derived from statistical estimates of confidence as described above and the support from historic
conversion rates of inferred resources into M&I at each of our mines. The conversion factors used in our 2017 and 2016 life-of-mine
plans were 90% at San Jose and between 80% and 87% at Caylloma, depending on the veins being mined.
The percentage of inferred resources included as a component of the total mineable inventory (reserve + resource) considered in the
2018 life-of-mine evaluation for each operation as of December 31, 2017, was San Jose 23% (2016 and 2015: 28% and 53%);
Caylloma 60% (2016 and 2015: 38% and 33%).
Page | 15
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
The Company reviews the conversion factors including past experience in assessing the future expected conversion of inferred
resources to be used in the life-of-mine plans for inclusion of inferred resources once a year in light of new geologic information and
conversion data and when events or circumstances indicate that a review should be made. The Company continually monitors expected
conversion and any changes in estimates that arise from this review are accounted for prospectively.
Significant estimation is involved in determining resources and in determining the percentage of resources ultimately expected to be
converted to reserves, which we determine based on careful consideration of both internal and external technical and economic data.
Estimation of future conversion of resources is inherently uncertain and involves significant judgment and actual outcomes may vary
from these judgments and estimates and such outcomes may have a material impact on the results. Revisions to these estimates are
accounted for in the period in which the change in estimate arises.
Costs of abandoned properties are written-off.
Commercial Production
Capital work in progress consists of expenditures for the construction of future mines and includes pre-production revenues and
expenses prior to achieving commercial production. Commercial production is a convention for determining the point in time in
which a mine and plant has completed the operational commissioning and has operational results that are expected to remain at a
sustainable commercial level over a period of time, after which production costs are no longer capitalized and are reported as operating
costs. The determination of when commercial production commences is based on several qualitative factors including but not limited
to the following:
all major capital expenditures to bring the mine to the condition necessary for it to be capable of operating in the manner
intended by management have been completed; and
the ability to sustain ongoing production of ore at a steady or increasing level.
On the commencement of commercial production depletion of each mining property will be provided on a unit-of-production basis.
Any costs incurred after the commencement of production are capitalized to the extent they give rise to a future economic benefit.
ii.
Plant and Equipment
Completed property, plant and equipment are recorded at cost, net of accumulated depreciation and impairments. Costs directly related
to construction projects are capitalized to work in progress until the asset is available for use in the manner intended by management.
Assets, other than capital works in progress, are depreciated to their residual values over their estimated useful lives as follows:
Land and buildings
Land
Mineral properties
Buildings, located at the mine
Buildings, others (1)
Leasehold improvements (1)
Plant and equipment
Machinery and equipment (1)
Furniture and other equipment (1)
Transport units
Capital work in progress
(1) The lesser of useful life or life of mine.
Not depreciated
Units of production
Units of production
6-10 years
4-8 years
3-15 years
2-13 years
4-5 years
Not depreciated
Declining balance
Declining balance
Straight line
Straight line
Straight line
Straight line
Straight line
Equipment under finance lease is initially recorded at the present value of minimum lease payments at the inception of the lease and
depreciated over the shorter of the lease term or useful life. Spare parts and components included in machinery and equipment,
depending on the replacement period of the initial component, are depreciated over 8 to 18 months.
Borrowing costs attributed to the construction of qualifying assets are capitalized to mineral properties, plant and equipment, and are
included in the carrying amounts of related assets until the asset is available for use in the manner intended by management.
Page | 16
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
Costs associated with commissioning activities on constructed plants are deferred from the date of mechanical completion of the
facilities until the date the assets are ready for use in the manner intended by management.
On an annual basis, the depreciation method, useful economic life, and residual value of each component asset is reviewed with any
changes recognized prospectively over its remaining useful economic life.
(i) Asset Impairment
At the end of each reporting period, the Company makes an assessment of impairment indicators and if there are such indicators, then
the Company performs a test of impairment.
For the purpose of assessing impairment, assets are grouped at the lowest level for which there are separately identifiable cash inflows
or cash generating units. These are typically individual mines or development projects. Brownfields exploration projects, located
close to existing mine infrastructure, are assessed for impairment as part of the associated mine cash generating unit.
An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The
recoverable amount is the higher of an asset’s fair value less cost of disposal (“FVLCD”) and value in use.
When the recoverable amount is assessed using pre-tax discounted cash flow techniques, the resulting estimates are based on detailed
mine and/or production plans. For value in use, recent cost levels are considered, together with expected changes in costs are
compatible with the current condition of the business. The cash flow forecasts are based on best estimates of the expected future
revenues and costs, including the future cash costs of production, sustaining capital expenditures, and reclamation and closure costs.
Where a FVLCD model is used the cash flow forecast includes net cash flows expected to be realized from extraction, processing,
and sale of mineral resources that do not currently qualify for inclusion in proven or probable reserves and the portion of resources
expected to be extracted economically.
Where an impairment loss subsequently reverses, the carrying amount of the asset or cash-generating unit is increased to the revised
estimate of recoverable amount but not beyond the carrying amount that would have been determined had no impairment loss been
recognized for the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized into earnings
immediately.
(j) Borrowing Costs
Interest and other financing costs incurred that are attributable to acquiring and developing exploration and development stage mining
properties and constructing new facilities. (“qualifying assets’) are capitalized and included in the carrying amounts of qualifying
assets until those qualifying assets are ready for their intended use.
Capitalization of borrowing costs incurred commences on the date the following three conditions are met:
expenditures for the qualifying asset are being incurred;
borrowing costs are being incurred; and,
activities that are necessary to prepare the qualifying asset for its intended use are being undertaken.
Borrowing costs incurred after the qualifying assets are ready for their intended use are expensed in the period in which they are
incurred.
Transaction costs, comprised of legal fees and upfront commitment fee, associated with the credit facility for general working capital
and for future capital projects are recorded as a debit to the bank loan and are amortized over the term of the credit facility using the
effective interest rate method.
All other borrowing costs are expensed in the period in which they are incurred.
Page | 17
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
(k) Assets Held for Sale
A non-current asset is classified as held for sale when it meets the following critieria:
The non-current asset is available for immediate sale in its present condition subject only to terms that are usual and
customary for sales of such assets; and,
The sale of the non-current asset is highly probable. For the sale to be highly probable:
o The appropriate level of management must be committed to a plan to sell the asset;
o An active program to locate a buyer and complete the plan must have been initiated;
o The non-current asset or disposal group must be actively marketed for sale at a price that is reasonable in relation
to its current fair value;
o The sale should be expected to qualify for recognition as a completed sale within one year from the date of
classification as held for sale (with certain exceptions); and
o Actions required to complete the plan should indicate that it is unlikely that significant changes to the plan will be
made or that the plan will be withdrawn.
Assets held for sale are not depreciated and are recorded at the lower of their carrying amount and fair value less costs to sell.
(l) Leases
A lease is classified as a finance lease when substantially all of the risks and rewards incidental to ownership of the leased asset are
transferred from the lessor to the lessee by the agreement. At the commencement of the lease term, finance leases are recognized as
assets and liabilities at the lower of the fair value of the leased asset and the present value of the minimum lease payments. The assets
are depreciated over the shorter of the asset’s useful lives and the term of the lease. Interest on the lease instalments is recognized as
interest expense over the lease term using the effective interest method. Leases for land and buildings are recorded separately if the
lease payments can be allocated accordingly.
Leases that do not transfer all the risks and rewards of ownership are classified as operating leases. Payments are recorded in profit
or loss using the straight line method over their estimated useful lives.
(m) Income Taxes
Income tax expense consists of current and deferred tax expense.
Current tax expense is the expected tax payable on the taxable income for the year using tax rates enacted or substantively enacted at
period end adjusted for amendments to tax payable with regards to previous years.
Deferred tax assets and liabilities are recognized for deferred tax consequences attributable to unused tax loss carry forwards, unused
tax credits, and differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax
basis. Deferred tax assets and liabilities are measured using the enacted or substantively enacted tax rates expected to apply when the
asset is realized or the liability is settled.
The effect on deferred tax assets and liabilities of a change in tax rates is recognized in profit or loss in the period that substantive
enactment occurs.
A deferred tax asset is recognized to the extent that it is probable that future taxable income will be available against which the asset
can be utilized. To the extent that the Company does not consider it probable that a deferred tax asset will be recovered, the deferred
tax asset is reduced.
The following temporary differences do not result in deferred tax assets or liabilities:
the initial recognition of assets or liabilities, not arising in a business combination, that does not affect accounting or taxable
income;
goodwill; and
investments in subsidiaries, associates and jointly controlled entities where the timing of reversal of the temporary differences
can be controlled and reversal in the foreseeable future is not probable.
Page | 18
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax
liabilities, and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current
tax assets and liabilities on a net basis.
(n) Provisions
i.
Closure and Rehabilitation Provisions
Future obligations to retire an asset, including dismantling, remediation and ongoing treatment and monitoring of the site related to
normal operation are initially recognized and recorded as a liability based on estimated future cash flows discounted at the risk-free
rate.
The closure and reclamation provision (“CRP”) is adjusted at each reporting period for changes to the expected amount of cash flows
required to discharge the liability, the timing of such cash flows and the risk-free discount rate.
The liability is accreted to full value over time through periodic charges to profit or loss.
The amount of the CRP initially recognized is capitalized as part of the related asset’s carrying value and amortized to profit or loss.
The method of amortization follows that of the underlying asset. The costs related to a CRP are only capitalized to the extent that the
amount meets the definition of an asset and can bring about future economic benefit. For a closed site or where the asset which
generated a CRP no longer exists, there is no longer future benefit related to the costs and as such, the amounts are expensed. For
operating sites, a revision in estimates or a new disturbance will result in an adjustment to the CRP with an offsetting adjustment to
the capitalized closure and rehabilitation costs.
ii.
Environmental Disturbance Restoration Provisions
During the operating life of an asset, events such as infractions of environmental laws or regulations may occur. These events are not
related to the normal operation of the asset and are referred to as environmental disturbance restoration provisions (“EDRP”). The
costs associated with an EDRP are accrued and charged to earnings in the period in which the event giving rise to the liability occurs.
Any subsequent adjustments to an EDRP due to changes in estimates are also charged to earnings in the period of adjustment. These
costs are not capitalized as part of the long-lived asset’s carrying value.
iii.
Other Provisions
Provisions are recognized when a present legal or constructive obligation exists as a result of past events, and it is probable that an
outflow of resources that can be reliably estimated will be required to settle the obligation. Where the effect of the time value of
money is material the provision is discounted using an appropriate current market based pre-tax discount rate.
(o) Share Capital
Common shares are classified as equity. Costs directly attributable to the issuance of common share are shown in equity as a deduction
from the proceeds.
(p) Revenue Recognition
Revenue arising from the sale of metal concentrates is recognized when all significant risks and rewards of ownership of the
concentrates have been transferred to the buyer. The passing of risk and rewards to the customer is based on the terms of the sales
contract. Final commodity prices are set in a period subsequent to the date of sale based on a specified quotational period either one,
two, or three months after delivery. The Company’s metal concentrates are provisionally priced at the time of sale based on the
prevailing market price.
Page | 19
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
Variations between the price recorded at the delivery date and the final price set under the sales contracts are caused by changes in
market prices, and result in an embedded derivative in accounts receivable. The embedded derivative is recorded at fair value each
period until final settlement occurs, with changes in fair value classified as provisional price adjustments and included in sales in the
consolidated income statement. Sales of metal concentrates are net of refining and treatment charges.
Revenues from metal concentrate sales are also subject to adjustment upon final settlement of weights and assays as of a date that is
typically one, two, or three months after the delivery date. Typically, the adjustment is based on an inspection of the concentrate by
the customer and in certain cases, an inspection by a third party. Adjustments for weights and assays are recorded when results are
determinable or on final settlement.
(q) Share-Based Payments
The fair value method of accounting is used for share-based payment transactions. Under this method, the cost of stock options and
other equity-settled share-based payment arrangements are recorded based on the estimated fair value at the grant date and charged to
earnings over the vesting period. Where awards are forfeited because non-market based vesting conditions were not satisfied, the
expense previously recognized are reversed in the period the forfeiture occurs.
Share-based payment expenses relating to cash-settled awards, including deferred and restricted share units are accrued and expensed
over the vesting period based on the quoted market value of Company’s common shares. As these awards will be settled in cash, the
expense and liability are adjusted at each reporting period for changes in the underlying share price.
Equity settled share-based payment transactions with parties other than employees are measured at the fair value of the goods or
services received, except where that fair value cannot be estimated reliably, in which case they are measured at the fair value of the
equity instruments granted, measured at the date the Company obtains the goods or the counter party renders the services.
i.
Stock Option Plan
The Company applies the fair value method of accounting for all stock option awards. Under this method, the Company recognizes
a compensation expense for all stock options awarded to employees, based on the fair value of the options on the date of grant which
is determined by using the Black-Scholes option pricing model. The fair value of the options is expensed over the graded vesting
period of the options
ii.
Deferred Share Unit (“DSU”) Plan
Deferred share units are typically granted to non-executive directors of the Company. They are payable in cash upon resignation,
retirement, removal, failure to achieve re-election, or upon a change of control of the Company. The DSU compensation liability is
accounted for based on the number of DSUs outstanding and the quoted market value of the Company’s common shares at the financial
position date. The year-over-year change in the DSU compensation liability is recognized in profit or loss.
iii.
Share Unit Plans
The Company’s amended and restated share unit plan (the “SU Plan”) covers all restricted share units (“RSUs”) and performance
share unites (“PSUs”) granted by the Company on and after March 1, 2015. All RSUs granted prior to March 1, 2015 are governed
by the restricted share unit plan dated November 12, 2010.
Restricted Share Units (“RSUs”)
The Company’s RSUs are settled in either cash or equity, as determined by the Company’s Board of Directors at the grant date and
typically vest over three years, in tranches of 20%, 30%, and 50%. For cash-settled RSUs the compensation liability is accounted for
based on the number of RSUs outstanding and the quoted market value of the Company’s common shares at the financial position
date. The Company recognizes a compensation cost in profit or loss for cash settled RSUs granted equal to the quoted market value
of the Company’s common shares at the date of which RSUs are awarded to each participant over the vesting period on a graded
vesting basis and adjusts for the changes in the fair value until the end of the term of the RSUs. The cumulative effect of the change
in fair value is recognized in profit or loss in the period of change.
Page | 20
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
The fair value of equity settled RSUs are determined based on the quoted market value of the Company’s common shares at the date
of grant and the compensation expense is recognized over the vesting period on a graded vesting basis with a corresponding amount
recorded as reserves.
Performance Share Units (“PSUs”)
Performance Share Units ("PSUs") are performance-based awards for the achievement of specified performance metrics by specified
deadlines, which are settled in cash and vest over a three-year period in tranches of 20%, 30% and 50%. The Company’s PSUs are
settled in cash. The fair value of the estimated number of PSUs awarded that will eventually vest, determined as the date of grant is
recognized as share-based payments expense within selling, general and administrative expenses in the consolidated income statement
over the vesting period with a corresponding amount recorded as a liability. Until the liability is settled, the fair value of the PSUs is
re-measured at the end of each reporting period. Any changes in fair value up to the settlement date are recognized as share-based
payments expense or recovery. The fair value of PSUs is estimated for each PSUs granted equal to the quoted market value, up to a
maximum of two times the grant price of the Company’s common shares.
PSUs for which the performance metrics have not been achieved are forfeited and cancelled.
(r) Related Party Transactions
Parties are considered to be related if one party has the ability directly, or indirectly, to control the other party or exercise significant
influence over the other party in making financial and operating decisions. Parties are also considered to be related if they are subject
to common control. Related parties may be individuals or corporate entities, and include key management personnel of the Company.
A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related parties.
(s) Earnings per Share
Basic earnings per share is computed by dividing the net income for the year by the weighted average number of common shares
outstanding during the year.
The diluted earnings per share calculation is based on the weighted average number of common shares outstanding during the year,
plus the effects of dilutive common share equivalents. This method requires that the dilutive effect of outstanding options issued
should be calculated using the treasury stock method. This method assumes that all common share equivalents have been exercised
at the beginning of the year (or at the time of issuance, if later), and that the funds obtained thereby were used to purchase common
shares of the Company at the average trading price of the common shares during the year, but only if dilutive.
(t) Segment Reporting
The Company’s operating segments are based on the reports reviewed by the senior management group that are used to make strategic
decisions. The Chief Executive Officer, as chief operating decision maker, considers the business from a geographic perspective
considering the performance of the Company’s business units.
A geographical segment is a distinguishable component of the entity that is engaged in providing products or services within a
particular economic environment and is subject to risks and returns that are different than those of segments operating in other
economic environments.
The business operations comprise the mining and processing of silver-lead, zinc, and silver-gold and the sale of these products.
(u) Significant Accounting Estimates and Judgements
The preparation of these financial statements requires management to make estimates and judgements that affect the reported amounts
of assets and liabilities at the period end date and reported amounts of expenses during the reporting period. Such judgements and
estimates are, by their nature, uncertain. Actual outcomes could differ from these estimates.
Page | 21
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
The impacts of such judgements and estimates are pervasive throughout the financial statements, and may require accounting
adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is
revised and are accounted for prospectively.
In preparing these consolidated financial statements for the year ended December 31, 2017, the Company applied the critical
judgements and estimates as disclosed in note 4.
(v) Adoption of New Accounting Standards
The following standards or amendments were adopted effective January 1, 2017. They had no significant impact on the financial
position, results of operations, or cash flows of the Company previously reported.
Amendments to IAS 12, Recognition of Deferred Tax Assets for Unrealized Losses. On January 19, 2016, the IASB issued
amendments to IAS 12 to clarify how to account for deferred tax assets related to debt instruments measured at fair value. The
Company applied this amendment on January 1, 2017 with no change to the condensed consolidated financial statements.
Amendments to IAS 7, Statement of Cash Flow, Disclosure Initiative. On January 29, 2016, the IASB issued amendments to IAS 7
to provide investors with additional information to better understand changes in financial liabilities arising from both cash and non-
cash items. The Company applied this amendment on January 1, 2017. As a result of applying this amendment, the Company presents
new disclosures relating to the changes in financial liabilities arising from financing activities (Note 33).
(w) New Accounting Standards issued but not yet effective
In 2014, the IASB issued IFRS 9, Financial Instruments (“IFRS 9”), which will replace IAS 39, Financial Instruments: Recognition
and Measurement. The standard includes requirements for recognition and measurement, impairment, derecognition and general
hedge accounting. The IASB completed its project to replace IAS 39 in phases, adding to the standard as it completed each phase.
The version of IFRS 9 issued in 2014 supersedes all previous versions and is mandatorily effective for periods beginning on or after
January 1, 2018 with early adoption permitted. IFRS 9 does not replace the requirements for portfolio fair value hedge accounting for
interest rate risk (often referred to as the “macro hedge accounting” requirements) since this phase of the project was separated from
the IFRS 9 project due to the longer-term nature of the macro hedging project which is currently at the discussion paper phase of the
due process.
The Company expects the following impact of this standard upon adoption on January 1, 2018:
the Company does not expect to apply hedge accounting to its metal forward and collar contracts, and intends to continue to
apply hedge accounting to its interest rate swap; and
the Company does not expect a material impact to the measurement of its financial instruments from any of the other changes
to this standard, including the new expected credit loss model for calculating impairment of financial assets.
The Company is continuing to evaluate its disclosure obligations under IFRS 9.
In 2014, the IASB issued IFRS 15, Revenue from Contracts with Customers (“IFRS 15”), which provides guidance on the nature,
timing and uncertainty of revenue and cash flows arising from a contract with a customer. The effective date of this standard is
January 1, 2018, with earlier adoption permitted.
We have performed an assessment on the impact of the implementation of IFRS 15 and concluded it will not change the timing of
revenue recognition or amounts of revenue to be recognized compared to how we recognize revenue under current accounting policies.
Our revenues involve a relatively limited number of contracts and customers. Revenues from concentrates are recognized as
provisional sales, at the time the control of the concentrate is obtained by the customer. Our concentrate sales are subject to change in
metal prices between the time of delivery and their final settlement. However, we are able to reasonably estimate the transaction price
for the concentrate sale at the time control is transferred and then we adjust the values each period using forward prices until final
settlement.
Page | 22
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
We will revise our disclosures under IFRS 15 and will present additional disclosure of revenue from contracts with customers in the
notes to the financial statements.
In 2016, the IASB issued IFRS 16 Leases (“IFRS 16”), which requires lessees to recognize assets and liabilities for most leases.
Application of the standard is mandatory for annual reporting periods beginning on or after January 1, 2019, with earlier adoption
permitted. The new standard is likely to result in increases to both the asset and liability positions of lessees, as well as affect the
reported depreciation expense and finance costs of these entities in the statement of profit or loss. The Company is currently evaluating
the impact the new standard will have on its financial results.
(x) Comparative figures
Certain comparative figures have been reclassified to conform to the presentation adopted for the year ended December 31, 2017.
4. Use of Judgements and Estimates
(a) Critical Accounting Estimates and Assumptions
Many of the amounts included in the consolidated financial statements require management to make judgements and/or estimates.
These judgements and estimates are continuously evaluated and are based on management’s experience and knowledge of the relevant
facts and circumstances. Areas where critical accounting estimates and assumptions have the most significant effect on the amounts
recognized in the consolidated financial statements include:
Mineral Reserves and Resources and the Life of Mine Plan
We estimate our mineral reserves and mineral resources in accordance with the Canadian Securities Administrators National
Instrument 43-101 Standards of Disclosure for Mineral Projects requirements. Estimates of the quantities of the mineral reserves and
mineral resources from the basis for our life of mine plans, which are used for the calculation of depletion expense under the units of
production method, impairment tests, and forecasting the timing of the payments related to the environmental rehabilitation provision.
Significant estimation is involved in determining the reserves and resources included within our life of mine plans. Changes in
forecast prices of commodities, exchange rates, production costs or recovery rates may result in our life of mine plan being revised
and such changes could impact depletion rates, asset carrying values and our environmental rehabilitation provision. As at December
31, 2017 we have used the following long term prices for our reserve and resource estimations: Gold $1,250/oz, Silver $19/oz, Lead
$2,200/t and Zinc $2,500/t.
In addition to the estimates above, estimation is involved in determining the percentage of resources ultimately expected to be
converted to reserves and hence included in our life of mine plans. Our life of mine plans include a portion of inferred resources as
we believe this provides a better estimate of the expected life of mine for certain types of deposits, in particular for vein type structures.
The percentage of inferred resources out of the total tonnage included in the life of mine plans is based on site specific geological,
technical, and economic considerations. Estimation of future conversion of resources is inherently uncertain and involves judgement
and actual outcomes may vary from these judgements and estimates and such changes could have a material impact on the financial
results. Some of the key judgements of the estimation process include geological continuity, stationarity in the grades within defined
domains, reasonable geotechnical and metallurgical conditions, treatment of outlier (extreme) values, cut-off grade determination and
the establishment of geostatistical and search parameters. Revisions to these estimates are accounted for prospectively in the period
in which the change in estimate arises. See note 3(g)(i).
Valuation of Mineral Properties and Exploration Properties
The Company carries its mineral properties at cost less accumulated depletion and any accumulated provision for impairment. The
costs of each property and related capitalized expenditures are depleted over the economic life of the property on a units-of-production
basis. Costs are charged to the consolidated statement of income (loss) when a property is abandoned or when there is a recognized
impairment in value.
Page | 23
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
The Company undertakes a review of the carrying values of mining properties and related expenditures whenever events or changes
in circumstances indicate that their carrying values may exceed their estimated net recoverable amounts determined by reference to
estimated future operating results and discounted net cash flows. Where previous impairment has been recorded the Company
analyzes any impairment reversal indicators. An impairment loss is recognized when the carrying value of those assets is not
recoverable. In undertaking this review, management of the Company is required to make significant estimates of, amongst other
things, future production and sales volumes, metal prices, foreign exchange rates, mineral resource and reserve quantities, future
operating and capital costs to the end of the mine’s life, and reclamation costs. These estimates are subject to various risks and
uncertainties which may ultimately have an effect on the expected recoverability of the carrying values of the mining properties and
related expenditures.
The Company, from time to time, acquires exploration and development properties. When properties are acquired, the Company must
determine the fair value attributable to each of the properties. When the Company conducts exploration on a mineral property and
the results from the exploration do not support the carrying value, the property is written down to its new fair value which could have
a material effect on the consolidated statement of financial position and the consolidated statement of income (loss).
Reclamation and Other Closure Provisions
The Company has obligations for reclamation and other closure activities related to its mining properties. The future obligations for
mine closure activities are estimated by the Company using mine closure plans or other similar studies which outline the requirements
that will be carried out to meet the obligations. Because the obligations are dependent on the laws and regulations of the countries in
which the mines operate, the requirements could change as a result of amendments in the laws and regulations relating to
environmental protection and other legislation affecting resource companies. As the estimate of the obligations is based on future
expectations, a number of estimates and assumptions are made by management in the determination of closure provisions.
Revenue Recognition
Revenue from the sale of concentrate is recorded at the time the risks and rewards of ownership pass to the buyer using monthly
average metal prices on the expected date of final settlement at which time the final sale prices will be fixed. Variations between the
prices at initial recognition and final settlement may occur due to changes in the market metal prices and result in an embedded
derivative in the accounts receivable. The embedded derivative is recorded at fair value each period until final settlement occurs with
changes in the fair value classified as revenue. For changes in metal quantities upon receipt of new information and assay, the
provisional sale quantities are adjusted.
Contingencies
Contingencies can be either possible assets or possible liabilities arising from past events which, by their nature, will only be resolved
when one or more future events not within our control occur or fail to occur. The assessment of such contingencies inherently involves
the exercise of significant judgement and estimates of the outcome of future events. In assessing loss contingencies related to legal
proceedings that are pending against the Company or unasserted claims that may result in such proceedings or regulatory or
government actions that may negatively impact our business or operations, the Company with assistance from its legal counsel
evaluates the perceived merits of any legal proceedings or unasserted claims or actions.
A liability is recognized in the consolidated financial statements when the outcome of the legal proceedings is probable and the
estimated settlement amount can be estimated reliably. Contingent assets are not recognized in the consolidated financial statements
until virtually certain.
(b) Critical Accounting Judgements in Applying the Entity’s Accounting Policies
Judgements that have the most significant effect on the amounts recognized in the Company’s consolidated financial statements are
as follows:
Page | 24
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
Income Taxes
Deferred tax assets and liabilities are determined based on differences between the financial statement carrying values of assets and
liabilities and their respective income tax bases (“temporary differences”) and losses carried forward. The determination of the ability
of the Company to utilize tax loss carry-forwards to offset deferred tax liabilities requires management to exercise judgement and
make certain assumptions about the future performance of the Company.
Management is required to assess whether it is “probable” that the Company will benefit from these prior losses and other deferred
tax assets. Changes in economic conditions, metal prices and other factors could result in revisions to the estimates of the benefits to
be realized or the timing of utilization of the losses.
Assessment of Impairment and Reversal of Impairment Indicators
Management applies significant judgement in assessing whether indicators of impairment or reversal of impairment exist for an asset
or a group of assets which could result in a testing for impairment. Internal and external factors such as significant changes in the use
of the asset, commodity prices, life of mines, tax laws or regulations in the countries that our mines operate in and interest rates are
used by management in determining whether there are any indicators of impairment or reversal of previous impairments.
Functional Currency
The functional currency for the Company and its subsidiaries is the currency of the primary economic environment in which each
operates. The Company has determined that its functional currency and that of its subsidiaries is the U.S. dollar. The determination
of functional currency may require certain judgements to determine the primary economic environment. The Company reconsiders
the functional currency used when there is a change in the events and conditions which determined the primary economic environment.
5. Short Term Investments
Term deposits and similar instruments
December 31,
2017
29,500
December 31,
2016
41,100
$
$
The term deposits have maturities in excess of 90 days and less than one year on the date of acquisition.
6. Marketable Securities
Common shares of Medgold Resources Corp.
Warrants of Medgold Resources Corp.
Common shares of Prospero Silver Corp.
Warrants of Prospero Silver Corp.
December 31,
2017
-
-
555
1
556
$
$
December 31,
2016
1,266
313
-
-
1,579
$
$
In June 2016, the Company acquired 10 million common shares and 10 million common share purchase warrants of Medgold
Resources Corp. ("Medgold"). In February 2017, the Company exercised all of the Medgold warrants it held. Upon exercise, the
Company held 24.0% of the issued and outstanding common shares of Medgold (20.4% on a fully diluted basis) and reclassified the
amounts to investment in associate (note 7).
In May 2017, the Company acquired by way of a private placement 5,357,142 units of Prospero Silver Corp. ("Prospero") at a price
of C$0.28 per unit for cash consideration of C$1.5 million. Each unit was comprised of one common share and one common share
purchase warrant exercisable at C$0.35 per share until May 2020. Following the transaction, the Company owned approximately 15%
of the issued and outstanding common shares of Prospero and would own 25.95% if all of the warrants were exercised. The Board of
Directors of Prospero is required to approve an increase in the Company’s ownership above 19.9%. As at December 31, 2017, the
Company owned approximately 15% of the issued common shares of Prospero.
Page | 25
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
During the year ended December 31, 2017, the Company recognized an unrealized loss of $85 (2016 –$80 unrealized gain) related to
fair value adjustments on its marketable securities through the income statement and an unrealized loss of $555, related to fair value
adjustments on its marketable securities through other comprehensive income (2016 – $334 unrealized gain).
7.
Investment in Associate
Medgold is a Canadian public company which trades on the TSX Venture Exchange under the ticker symbol MED and is quoted in
Canadian dollars ("C$"). Medgold's principal business activity is the acquisition and exploration of resource properties in Serbia.
On February 7, 2017, the Company exercised its common share purchase warrants to purchase 10 million common shares of Medgold
(note 6) which resulted in the Company increasing its interest to 24.0% As a result, the Company has significant influence over
Medgold commencing on February 7, 2017, and accounts for its investment using the equity method. As at December 31, 2017, the
Company owned a 22% interest in Medgold. The market value of the Company’s investment in Medgold as at December 31, 2017
was $3,200.
The Company is related to Medgold by virtue of a director in common.
Medgold shares and warrants presented as marketable securities, January 1, 2017
Cash paid upon exercise of warrants
Fair value adjustments prior to February 7, 2017
Balance of Medgold investment at February 7, 2017
Share of Medgold's loss for the period February 7, 2017 to December 31, 2017
Balance at December 31, 2017
$
$
1,579
1,372
(65)
2,886
(192)
2,694
8. Accounts and Other Receivables
Trade receivables from concentrate sales
Advances and other receivables
Value added taxes recoverable
Accounts and other receivables
December 31,
2017
34,250
1,249
871
36,370
$
$
December 31,
2016
23,185
1,095
707
24,987
$
$
The Company's trade receivables from concentrate sales are expected to be collected in accordance with the terms of the existing
concentrate sales contracts with its customers and no amounts were past due at December 31, 2017 or December 31, 2016.
9.
Inventories
Concentrate stockpiles
Ore stockpiles
Materials and supplies
Inventories
December 31,
2017
2,594
4,144
11,015
17,753
$
$
December 31,
2016
1,285
2,659
9,628
13,572
$
$
During the year ended December 31, 2017, the Company expensed $156,614 (2016 – $127,984), of inventories to cost of sales and
wrote down $985 (2016 - $nil) of spare parts inventory to their net realizable value.
Page | 26
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
10. Derivative Assets and Derivative Liabilities
Assets
Interest rate swap
Commodity derivative contracts
Derivative assets
Liabilities
Interest rate swap
Commodity derivative contracts
Derivative liabilities
(a) Commodity derivative contracts
December 31,
2017
140
-
140
-
2,328
2,328
$
$
$
$
December 31,
2016
-
973
973
254
-
254
$
$
$
$
In December 2016, the Company entered into two sets of zinc forward sales contracts with Scotiabank, to mitigate its commodity
price risks. The zinc forward sales contracts consist of a total of 3,900 tonnes of zinc at a price of $2,650 per tonne and 3,900 tonnes
of zinc at a price of $2,750 per tonne which settled, on average, 650 tonnes per month through to the end of December 2017.
In January 2017, the Company entered into a set of lead forward sales contracts with Scotiabank, to mitigate its commodity price
risks. The lead forward sales contracts consist of 2,965 tonnes of lead at a price of $2,340 per tonne which sttled, on average, 270
tonnes per month through to the end of December 2017.
In July 2017, the Company entered into zero cost collars for an aggregate 7,500 tonnes of lead with a floor price of $2,100 per tonne
and a cap price of $2,500 per tonne, maturing from August 2017 to June 2018. In 2017, the Company also entered into zero cost
collars for an aggregate 6,500 tonnes of zinc with a floor price of $2,500 per tonne and a cap price of $2,965 per tonne, maturing
during the first half of 2018.
The zinc and lead contracts are derivative financial instruments and are not accounted for as designated hedges under IAS 39. They
were initially recognized at fair value on the date on which the related derivative contracts were entered into and are subsequently re-
measured to estimated fair value. Any gains or losses arising from changes in the fair value of the derivatives are credited or charged
to profit or loss.
The following table summarizes the gains (losses) from the settlement of and the open positions for the zinc and lead forward sales
contracts as at December 31, 2017:
Page | 27
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
Realized
Zinc Contracts
Tonnes settled
Average settlement price per tonne
Settlement gains (losses)
Lead Contracts
Tonnes settled
Average settlement price per tonne
Settlement gains (losses)
Unrealized
Zinc Contracts
Open positions - tonnes
Price per tonne
Unrealized gains (losses)
Lead Contracts
Open positions - tonnes
Price per tonne
Unrealized gains (losses)
(b) Interest rate swap
December 31,
2017
December 31,
2016
7,803
2,894
(1,521)
4,465
2,361
19
6,500
2,500 - 3,190
(2,957)
6,000
2,100 - 2,689
(344)
$
$
$
$
$
$
$
$
-
-
-
-
-
-
7,803
2,650 - 2,750
973
-
-
-
$
$
$
$
$
$
$
$
Effective April 1, 2015, the Company entered into an interest rate swap ("Swap") on a notional amount of $40,000, which expires on
March 25, 2019 and matches the maturity of the bank loan. The swap has been designated as a hedge for accounting purposes. The
swap was entered into to hedge the variable interest rate risk on the Company’s bank loan. The fixed interest rate on the swap is 1.52%
and the floating amount is based on the one-month LIBOR rate. The swap is settled on a monthly basis, with settlement being the net
difference between the fixed and floating interest rates.
During the year ended December 31, 2017, the Company recognized unrealized gain of $369 (2016 – $85), related to fair value
adjustments through other comprehensive income. The Swap was determined to be an effective hedge for the years ended December
31, 2017 and 2016, respectively.
Subsequent to December 31, 2017, the Company terminated the Swap and received a $214 settlement payment.
11. Assets held for sale
During the year ended December 31, 2017, it was determined that certain plant and equipment were no longer be required for mining
operations at the San Jose Mine and became available for immediate sale. As a result, the Company wrote-down the carrying amount
of these assets by $901 to their estimated fair value of $1,701 and transferred the balance from property, plant and equipment to assets
held for sale.
12. Other non-current receivables
As at December 31, 2017, there were $1,223 (2016 - $562) of value added tax recoverable from expenditures on the development of
the Lindero Gold Project in Argentina. The Company expects recovery of these amounts to commence once the Lindero Gold
Project reaches commercial production.
Page | 28
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
13. Mineral Properties and Exploration and Evaluation Assets
Depletable
Not depleted
Caylloma
San Jose
Lindero
Other
Total
COST
Balance, January 1, 2017
Additions
Change in rehabilitation provision
Disposals
Reclassifications
Balance, December 31, 2017
ACCUMULATED IMPAIRMENT
Balance, January 1, 2017
Impairment reversal (note 14)
Balance, December 31, 2017
ACCUMULATED DEPLETION
Balance, January 1, 2017
Impairment reversal (note 14)
Depletion
Balance, December 31, 2017
$
$
100,630
10,599
1,448
-
(8)
112,669
$
$
31,900
(31,900)
-
$
$
42,059
13,038
5,956
61,053
NET BOOK VALUE, December 31, 2017 $
51,616
$
$
$
$
$
$
$
151,259
13,888
(931)
-
(18)
164,198
-
-
-
46,829
-
16,677
63,506
100,692
$
$
$
$
$
$
$
130,590
9,234
301
-
29
140,154
-
-
-
-
-
-
-
$
$
$
$
$
$
1,844
2,508
-
(202)
-
4,150
-
-
-
-
-
-
-
140,154
$
4,150
$
$
$
$
$
$
$
384,323
36,229
818
(202)
3
421,171
31,900
(31,900)
-
88,888
13,038
22,633
124,559
296,612
Page | 29
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
Depletable
Not depleted
Caylloma
San Jose
Lindero
Other
Total
COST
Balance, January 1, 2016
Acquisition of subsidiary
Additions
Change in rehabilitation provision
Disposals
Reclassifications
Balance, December 31, 2016
$
$
92,973
-
7,060
597
-
-
100,630
ACCUMULATED IMPAIRMENT
Balance, January 1, 2016
Balance, December 31, 2016
$
$
31,900
31,900
ACCUMULATED DEPLETION
Balance, January 1, 2016
Depletion
Balance, December 31, 2016
$
$
37,552
4,507
42,059
NET BOOK VALUE, December 31, 2016 $
26,671
$
$
$
$
$
$
$
136,666
-
14,643
(414)
(512)
876
151,259
-
-
33,000
13,829
46,829
104,430
$
$
$
$
$
$
$
-
128,687
1,795
108
-
-
130,590
-
-
-
-
-
130,590
$
$
$
$
$
$
$
1,533
-
942
-
(631)
-
1,844
-
-
-
-
-
1,844
$
$
$
$
$
$
$
231,172
128,687
24,440
291
(1,143)
876
384,323
31,900
31,900
70,552
18,336
88,888
263,535
The assets of Bateas (Caylloma) and Cuzcatlan (San Jose), and their holding companies, are pledged as security under the Company’s
credit facility.
a) Exploration and Evaluation Assets
Included in mineral properties are exploration and evaluation assets which are categorized as not depleted other in the above tables.
The Company is currently conducting exploration and evaluation activities on the following properties:
(i)
Tlacolula Property
On August 2, 2017, the Company completed a Purchase and Sale Agreement with Radius Gold Inc. to acquire the Tlacolula gold
property (the “Property”) for total consideration of $1,328, comprising of $150 cash and the issuance of 239,385 common shares
valued at $1,128. Radius was granted a 2% NSR royalty on the Property, of which one-half of the royalty can be purchased for $1,500.
During the year ended December 31, 2017, the Company spent $158 on the Property, which has been capitalized as part of mineral
properties.
(ii)
Northwest Nevada Initiative
In December 2016, the Company entered into an option agreement with an unrelated party to acquire 6,756 mineral claims in north
west Nevada, USA, totaling 239,128 acres (96,773 hectares).
To maintain this agreement, the Company is required to make cash payments totaling $2,300, a combination of cash and shares of
$4,100 and spend $2,000 in exploration expenditures by December 6, 2020. A further success payment is required if the Company
completes an economic study on a potential mine if certain minimum technical parameters based on resource size and rate of return
are met.
Page | 30
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
During the year ended December 31, 2017, the Company completed a drilling program with less than encouraging results and decided
to terminate the option agreement and wrote-off the carrying value of the Property.
Balance, December 31, 2016
Exploration expenditures during the year
Less: charged to exploration expenses
Less: transferred to accounts receivable
Less: write-off
Balance December 31, 2017
b)
Lindero Gold Project
$
$
200
1,410
1,610
(1,301)
(109)
200
(200)
-
On July 28, 2016, Fortuna Silver Mines Inc. acquired all the issued and outstanding common shares of Goldrock Mines Corp.
("Goldrock"), a public company listed on the TSX Venture Exchange, by issuing 14,569,045 common shares and 1,514,677 warrants,
exercisable at C$6.01 per common share and expiring on October 31, 2018. Goldrock's principal asset is the 100% owned Lindero
Gold Project located in Salta Province, Argentina. This acquisition has been accounted for as an asset purchase, as Goldrock Mines
Corp. and its subsidiaries did not meet the definition of a business as defined in IFRS 3 «Business Combinations».
The following summarizes the consideration paid and estimates of fair value of assets acquired and liabilities assumed:
Consideration:
14,569,045 common shares of the Company
1,514,677 warrants
Costs of the transaction
Cash of Goldrock received
Costs of the transaction paid by Goldrock prior to closing
Assets acquired and liabilities assumed:
Accounts receivable
Machinery and Equipment
Accounts payable
Closure and rehabilitation provisions
Lindero Gold Project
The cash used for the purchase of the Lindero Gold Project was as follows:
Total consideration
less: Non-cash issuance of common shares
less: Non-cash issuance of warrants
Comprising:
Cash transaction costs
less: Cash of Goldrock received
8,226
(528)
(2,822)
$
$
$
$
$
$
$
$
122,813
7,401
4,876
135,090
249
6,954
(700)
(100)
128,687
135,090
135,090
(122,813)
(7,401)
4,876
5,404
(528)
4,876
Page | 31
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
The consideration was determined based on the fair value of the Company’s shares at the closing date of the acquisition, plus the
estimated fair value of warrants issued and transaction costs incurred. The warrants were accounted for under IFRS 2 «Share-based
Payment», and are treated as equity settled share-based payments. The corresponding credit has been recorded in equity. The purchase
price was allocated to the assets acquired and liabilities assumed on a relative fair value basis.
On September 21, 2017, the Board of Directors approved the construction of the Lindero Gold Project, and the expenditures related
to this project are no longer classified as an exploration and evaluation asset.
14. Impairment Reversal
For the year ended December 31, 2017, the Company recognized an impairment reversal of $31,119 with respect to the Caylloma
Mine. The impairment reversal was due to the significant increase in resources from the successful exploration drill program at the
Animas NE vein and increases in the estimated zinc and lead prices. With the increase in resources, as well as increases in estimated
prices, management updated its mine plan for the Caylloma mine. The new mine plan significantly improved the production profile
and the associated cash flows compared with the Company’s previous estimates and accordingly, was considered to be an indicator
of impairment reversal.
The impairment charges recorded during the years ended December 31, 2015 and 2013 were $55,000 before tax. The amount of
impairment reversal is limited to the carrying amount had no impairment been recognized in prior periods, net of depletion and
amortization which would have been recognized.
The recoverable amount of the Caylloma Mine was determined based on its fair value less costs of disposal estimated utilizing a
discounted cash flow model. The projected cash flows used are significantly affected by changes in assumptions for metal prices,
changes in the amount of recoverable reserves and resources, production cost estimates, future capital expenditures and discount rates.
The discounted cash flow model is a Level 3 measurement in the fair value hierarchy.
For the year ended December 31, 2017, the Company's impairment testing incorporated the following key assumptions in addition to
the increase in the estimated life of the mine:
a) Weighted average cost of capital
As at December 31, 2017, projected cash flows were discounted using a real after-tax discount rate of 4.1% which represented
the estimated weighted average cost of capital.
b) Metal Price assumptions
Metal Price Assumptions
Silver price ($ per ounce)
Gold price ($ per ounce)
Lead price ($ per tonne)
Zinc price ($ per tonne)
2018
17.56
1,300
2,469
3,175
$
$
$
$
$
$
$
$
2019
18.44
1,300
2,403
3,031
$
$
$
$
2020
19.00
1,342
2,315
2,756
$
$
$
$
2021
19.00
1,325
2,205
2,756
2022 -2025
18.40
1,325
2,205
2,425
$
$
$
$
Page | 32
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
15. Plant and Equipment
Machinery
and
equipment
Land, buildings
and leasehold
improvements
Furniture
and other
equipment
Transport
units
Equipment
under finance
lease
Capital
work in
progress
COST
Balance, January 1, 2017
Additions
Disposals
Reclassifications
Balance, December 31, 2017
$ 57,685
3,290
(3,461)
4,703
$ 62,217
ACCUMULATED IMPAIRMENT
Balance, January 1, 2017
Disposals
Impairment reversal (note 14)
Balance, December 31, 2017
$
3,776
(1)
(3,775)
-
$
ACCUMULATED DEPRECIATION
Balance, January 1, 2017
Disposals
Reclassifications
Impairment reversal (note 14)
Depreciation
Balance, December 31, 2017
$ 17,864
(2,549)
3,907
2,449
5,899
$ 27,570
$
$
$
$
$
$
132,067
276
(1,184)
579
131,738
16,154
-
(16,154)
-
33,479
(448)
-
6,484
12,838
52,353
NET BOOK VALUE, December 31,
201
$ 34,647
$
79,385
$
$
$
$
$
$
$
15,848
726
(3,006)
(7,253)
6,315
2,365
-
(2,365)
-
6,748
(1,507)
(3,920)
1,253
1,316
3,890
2,425
$
$
$
$
$
$
$
1,095
108
(110)
70
1,163
-
-
-
-
576
(101)
13
-
174
662
501
$
$
$
$
$
$
$
7,810
-
(515)
-
7,295
475
(75)
(400)
-
3,146
(440)
-
251
553
3,510
$
$
$
$
$
$
941
10,812
(730)
1,898
12,921
-
-
-
-
-
-
-
-
-
-
3,785
$
12,921
Total
215,446
15,212
(9,006)
(3)
221,649
22,770
(76)
(22,694)
-
61,813
(5,045)
-
10,437
20,780
87,985
133,664
$
$
$
$
$
$
$
Page | 33
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
Machinery
and
equipment
Buildings and
leasehold
improvements
Furniture
and other
equipment
COST
Balance, January 1, 2016
Acquisition of subsidiary
Additions
Disposals
Reclassifications
Balance, December 31, 2016
$
$ 28,462
6,954
1,627
(211)
20,853
$ 57,685 $
$
94,872
-
258
-
36,937
15,476
-
368
(106)
110
132,067 $ 15,848
ACCUMULATED IMPAIRMENT
Balance, January 1, 2016
Disposals
Balance, December 31, 2016
$
$
$
3,784
(8)
3,776 $
$
16,154
-
16,154 $
2,405
(40)
2,365
ACCUMULATED DEPRECIATION
Balance, January 1, 2016
Disposals
Reclassifications
Depreciation
Balance, December 31, 2016
$
$ 14,816
(199)
12
3,235
$ 17,864 $
$
24,466
-
2
9,011
33,479 $
4,387
(64)
(14)
2,439
6,748
NET BOOK VALUE, December 31,
2016
$ 36,045 $
82,434 $
6,735
16. Trade and Other Payables
Trade accounts payable
Refundable deposits to contractors
Payroll payable
Mining royalty
Value added taxes payable
Interest payable
Due to related parties (note 17(a))
Other payables
Deferred share units payable
Restricted share units payable
Performance share units payable
Total current share units payable (note 22)
Transport
units
$
711
-
181
(64)
267
$ 1,095
$
$
$
$
$
-
-
-
505
(60)
-
131
576
519
$
Equipment
under finance
lease
Capital
work in
progress
$
$
$
$
$
$
$
$
5,215
-
2,013
(75)
657
7,810 $
38,792
-
21,849
-
(59,700)
941
$
483
(8)
475 $
$
2,845
(67)
-
368
3,146 $
-
-
-
-
-
-
-
-
4,189 $
941
Total
183,528
6,954
26,296
(456)
(876)
215,446
22,826
(56)
22,770
47,019
(390)
-
15,184
61,813
130,863
$
$
$
$
$
$
$
$
December 31,
2017
13,576
686
13,894
1,023
1,285
137
-
411
31,012
5,094
2,679
2,691
10,464
December 31,
2016
15,251
1,514
10,755
755
1,866
114
10
354
30,619
4,992
2,870
1,679
9,541
Total trade and other payables
$
41,476
$
40,160
Page | 34
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
17. Related Party Transactions
In addition to the related party transactions and balances disclosed elsewhere in these financial statements, the Company entered into
the following related party transactions during the years ended December 31, 2017 and 2016:
a) Purchase of Goods and Services
During the year ended December 31, 2017 and 2016, the Company entered into the following related party transactions with Gold
Group Management Inc. and Mill Street Services Ltd., companies with directors in common with the Company.
Personnel costs
General and administrative expenses
Year ended December 31,
2017
138
175
313
$
$
2016
121
103
224
$
$
The Company has outstanding balances payable with Gold Group Management Inc. of $nil as at December 31, 2017 (December 31,
2016 - $10). Amounts due to related parties are due on demand, and are unsecured.
b) Key Management Personnel
Salaries and short term employee benefits
Directors fees
Consulting fees
Share-based payments
18. Bank Loan
Year ended December 31,
2017
4,704
594
138
3,672
9,108
$
$
2016
3,987
357
127
13,527
17,998
$
$
In April 2015, the Company drew down $40,000 of the $60,000 available under its credit facility agreement with the Bank of Nova
Scotia (“Credit Facility”). The Credit Facility is secured by a first ranking lien on the assets of Bateas, Cuzcatlan, and their holding
companies. Interest on the Credit Facility is calculated using the one, two, three, or six month US$ LIBOR rates plus a graduated
margin based on the Company’s leverage ratio, as defined in the Credit Facility. Interest is payable one month in arrears. The Credit
Facility is repayable with a balloon payment on the maturity date of April 1, 2019.
While the Credit Facility remains drawn, the Company is required to maintain the following financial covenants:
a) Total debt to EBITDA (as defined in the Credit Facility) of not greater than 3:1 calculated on a rolling four fiscal quarter
basis and measured at the end of each fiscal quarter of the Company; and,
b) Minimum tangible net worth (as defined in the Credit Facility) in an amount equal to the sum of (a) 85% of the tangible net
worth as at June 30, 2014, (b) 50% of positive quarterly net income earned after June 30, 2014, and (c) 50% of the value of
any equity interests issued by the Company after June 30, 2014.
Page | 35
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
As at December 31, 2017 and 2016, the Company was in compliance with all covenants under the Credit Facility. Other than interest,
no payments are required until April 2019.
On January 26, 2018, the Company entered into an amended and restated credit facility with the Bank of Nova Scotia (“Amended
Credit Facility”). The Amended Credit Facility consists of a $40,000 non-revolving credit facility and an $80,000 revolving credit
facility. The Amended Credit Facility is secured by a first ranking lien on the assets of Bateas, Cuzcatlan, Mansfield and their holding
companies. The Company must comply with the terms in the amended agreement related to reporting requirements, conduct of
business, insurance, notices, and must maintain certain covenants.
19. Finance Lease Obligations
Less than one year
Between one and five years
Less: future finance charges
Present value of minimum lease payments
Presented as:
Current portion
Non-current portion
20. Other Liabilities
Restricted share units (note 22)
Performance share units (note 22)
Other non-current liabilities
21. Closure and Rehabilitation Provisions
Balance January 1, 2017
Changes in estimate
Incurred and charged against the provision
Accretion expense
Effect of foreign exchange changes
Balance December 31, 2017
Current portion
Non-current portion
Caylloma
Mine
8,182
1,761
(623)
304
-
9,624
1,533
$8,091
$
$
Minimum lease payments
December 31,
2017
912
-
912
(6)
906
906
-
$
$
$
December 31,
2016
2,189
912
3,101
(67)
3,034
2,128
906
$
$
$
December 31,
2017
1,256
-
100
1,356
$
$
December 31,
2016
1,619
1,866
59
3,544
$
$
$
$
San Jose Mine
Closure and rehabilitation provisions
Lindero Gold
Project
208
301
-
-
-
509
-
$509
4,822
(1,152)
(170)
380
220
4,100
123
$3,977
$
$
$
$
Total
13,212
910
(793)
684
220
14,233
1,656
$12,577
Page | 36
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
Closure and reclamation provisions represent the present value of rehabilitation costs relating to mine and development sites. There
have been no significant changes in requirements, laws, regulations, operating assumptions, estimated timing and amount of closure
and rehabilitation obligations during year ended December 31, 2017, except for the timing caused by the extended Caylloma life of
mine.
Anticipated settlement date
Undiscounted uninflated estimated cash flow
Discount rate
Inflation rate
Caylloma
Mine
2022 - 2029
9,726
3.76%
2.00%
$
22. Share Based Payments
(a) Deferred Share Units
Outstanding, December 31, 2015
Grants
Units paid out in cash
Units transferred to trade payables
Change in fair value
Outstanding, December 31, 2016
Grants
Change in fair value
Outstanding, December 31, 2017
(b) Restricted Share Units
Outstanding, December 31, 2015
Grants to executive directors
Grants to officers
Grants to employees
Units paid out in cash
Forfeited or cancelled
Change in fair value and vesting
Outstanding, December 31, 2016
Grants to officers
Grants to employees
Units paid out in cash
Forfeited or cancelled
Change in fair value and vesting
Outstanding, December 31, 2017
Less: Equity grants to officers
Cash settled restricted share units, December 31, 2017
San Jose Mine
Closure and rehabilitation provisions
Lindero Gold
Project
2019 -2032
444
5.91%
6.58%
2025 - 2037
5,016
7.22%
3.87%
$
$
Total
$
15,186
Number of
Deferred Share
Units
1,016,416
201,319
(238,027)
(96,640)
-
883,068
91,108
-
974,176
Number of
Restricted Share
Units
1,015,846
317,276
389,991
82,679
(419,019)
(49,053)
-
1,337,720
406,499
38,037
(406,022)
(5,007)
-
1,371,227
(390,751)
980,476
$
$
$
$
$
$
$
Fair Value
2,279
781
(1,721)
(902)
4,555
4,992
429
(327)
5,094
Fair Value
2,179
1,161
1,509
323
(2,104)
-
1,421
4,489
1,919
181
(2,114)
(5)
1,310
5,780
(1,845)
3,935
Page | 37
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
(c) Performance Share Units
Outstanding, December 31, 2015
Units paid out in cash
Forfeited or cancelled
Change in fair value and vesting
Outstanding, December 31, 2016
Units paid out in cash
Change in fair value and vesting
Outstanding, December 31, 2017
23. Share Capital
(a) Authorized share capital
Number of
Performance
Share Units
1,236,620
(247,324)
(103,761)
-
885,535
(332,076)
-
553,459
$
$
$
Fair Value
1,194
(961)
-
3,312
3,545
(1,770)
916
2,691
The Company has an unlimited number of common shares without par value authorized for issue.
In February 2017, the Company closed a private placement by issuing an aggregate of 11,873,750 common shares at a price of
US$6.30 per common share for gross proceeds of $74,804, or net proceeds of $70,497 after share issuance costs.
(b) Stock Options
The Company’s Stock Option Plan, as amended and approved from time to time, permits the Company to issue up to 12,200,000 stock
options. As at December 30, 2017, a total of 2,222,905 common shares were available for issuance under the plan.
Outstanding, December 31, 2015
Exercised
Forfeited
Outstanding, December 31, 2016
Exercised
Granted
Outstanding, December 31, 2017
Vested and exercisable, December 31, 2016
Vested and exercisable, December 31, 2017
Number of stock options
Weighted average
exercise price
3,105,355
(2,236,861)
(23,501)
844,993
(307,160)
617,694
1,155,527
459,578
537,833
$
$
$
$
$
$
$
$
$
Canadian dollars
3.66
3.45
4.79
4.19
3.39
6.35
5.56
3.68
4.64
During the year ended December 31, 2017, 617,694 options (2016 - nil) were granted.
Page | 38
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
The assumptions used to estimate the fair value of the stock options granted during the year ended December 31, 2017 were a risk-
free interest rate of 0.77%, expected volatility of 63.02%, expected life of 3 years, expected forfeiture rate of 5.57%, and an expected
dividend yield of nil. The fair value, as determined using the Black-Scholes model, was $2.61 per option granted in the period.
During year ended December 31, 2017, the Company expensed a total of $674, in share-based payments related to the vesting of stock
options (2016 – $468).
(c) Warrants
Outstanding, December 31, 2015
Granted
Exercised
Outstanding, December 31, 2016
Exercised
Outstanding, December 31, 2017
24. Earnings per Share
Basic
Net income for the year
Weighted average number of shares (000's)
Earnings per share - basic
Diluted
Net income for the year
Weighted average number of shares ('000's)
Incremental shares from options
Incremental shares from warrants
Weighted average diluted number of shares (000's)
Diluted earnings per share
Number of warrants
-
1,514,677
(931,700)
582,977
(238,515)
344,462
$
$
$
$
$
$
Weighted average
exercise price
Canadian dollars
-
6.01
6.01
6.01
6.01
6.01
Year ended December 31,
2017
66,305
158,036
0.42
$
$
Year ended December 31,
$
2017
66,305
158,036
250
26
158,312
2016
17,858
136,888
0.13
2016
17,858
136,888
236
929
138,053
0.42
$
0.13
$
$
$
$
As at December 31, 2017, there were no anti-dilutive options or warrants excluded from the above calculation (2016 – Nil).
Page | 39
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
25. Sales
(a) By product and geographical area
Silver-gold concentrates
Silver-lead concentrates
Zinc concentrates
Sales to external customers
Silver-gold concentrates
Silver-lead concentrates
Zinc concentrates
Sales to external customers
(b) By major customer
Customer 1
Customer 2
Customer 3
Customer 4
Other Customers
26. Cost of Sales
Direct mining costs
Salaries and benefits
Workers' participation
Depletion and depreciation
Royalties
Direct mining costs
Salaries and benefits
Workers' participation
Depletion and depreciation
Royalties
Canada
-
-
-
-
Canada
-
-
-
-
$
$
$
$
Year ended December 31, 2017
Peru
-
42,202
45,913
88,115
Mexico
179,996
-
-
179,996
Argentina
-
-
-
-
$
$
$
$
Year ended December 31, 2016
Peru
-
40,442
26,662
67,104
Mexico
143,151
-
-
143,151
Argentina
-
-
-
-
$
$
$
$
Total
179,996
42,202
45,913
268,111
Total
143,151
40,442
26,662
210,255
$
$
$
$
$
$
$
$
Year ended December 31,
2017
106,850
73,146
79,523
8,508
84
268,111
$
$
2016
71,184
71,967
18,238
40,646
8,220
210,255
$
$
Caylloma
35,476
6,013
1,545
9,175
1,283
53,492
Caylloma
32,047
5,399
973
7,958
873
47,250
Year ended December 31, 2017
$
$
San Jose
58,187
5,286
5,805
32,929
2,852
105,059
$
$
Year ended December 31, 2016
$
$
San Jose
46,574
4,697
4,742
24,759
1,627
82,399
$
$
$
$
$
$
Total
93,663
11,299
7,350
42,104
4,135
158,551
Total
78,621
10,096
5,715
32,717
2,500
129,649
Page | 40
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
27. Selling, General, and Administrative
Selling, general and administrative
Workers' participation
Share-based payments
28.
28. Other expenses
Loss (gain) on disposal of property, plant, and equipment
Write off of inventories
Write off of mineral properties
Other income
29. Income Taxes
(a) Reconciliation of effective tax rate
Year ended December 31,
2017
19,320
1,750
21,070
3,841
24,911
$
$
Year ended December 31,
2017
1,450
985
202
(956)
1,681
$
$
2016
15,616
1,363
16,979
14,138
31,117
2016
(3)
280
1,143
-
1,420
$
$
$
$
Income tax expense differs from the amount that would be computed by applying the applicable Canadian statutory income tax rate
to income before income taxes. The significant reasons for the differences are as follows:
Year ended December 31,
Net income before tax
Statutory tax rate
Anticipated income tax at statutory rates
Non-deductible expenditures
Differences between Canadian and foreign tax rates
Change in estimate
Effect of change in tax rates
Inflation adjustment
Impact of foreign exchange
Change in deferred tax assets not recognized
Mining taxes
Withholding taxes
Other items
Total income tax expense
Total income tax represented by:
Current income tax expense
Deferred tax expense
$
$
$
$
2017
104,951
26.0%
27,287
1,082
5,804
88
(1,576)
(2,242)
(666)
4,194
4,568
649
(542)
38,646
34,863
3,783
38,646
$
$
$
$
2016
47,110
26.0%
12,249
514
2,995
(511)
(622)
(933)
5,328
4,839
2,738
2,760
(105)
29,252
29,063
189
29,252
Page | 41
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
In 2015, Peru underwent a tax reform that included an announced decrease in tax rates over a four year period. In December of 2016
the future decreases were halted and the tax rate was increased. The Company's Peruvian operating subsidiary, Minera Bateas, had an
agreement with Peruvian government that stabilized its tax rate until December 31, 2017. The Company will be subject to a Peruvian
income tax rate of 29.5% in 2018 and thereafter.
On December 27, 2017, the Argentine Congress passed the proposed tax reform which became effective on January 1, 2018. The
changes included an immediate transitional reduction in corporate income tax rate from 35% to 30% for the two taxation years
beginning on or after January 1, 2018. Effective 2020 and thereafter, the Argentine corporate income tax rate will reduce from 30%
to 25%.
Effective January 1, 2018, the British Columbia provincial tax rate will increase from 11% to 12%, resulting in an increase in the
combined Canadian Federal and Provincial statutory tax rate of 27% starting 2018 and thereafter.
(b) Tax amounts recognized in profit or loss
Current tax expense
Current taxes on profit for the year
Changes in estimates related to prior years
Deferred tax expense
Origination and reversal of temporary differences and foreign exchange rate
Changes in estimates related to prior years
Effect of changes in tax rates
Total Tax expense
Year ended December 31,
2017
2016
34,940
(77)
34,863
5,194
165
(1,576)
3,783
38,646
$
$
$
$
$
29,791
(728)
29,063
594
217
(622)
189
29,252
$
$
$
$
$
Page | 42
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
(c)
Deferred tax balances
The significant components of the recognized deferred tax assets and liabilities are:
Deferred tax assets:
Reclamation and closure cost obligation
Other
Total deferred tax assets
Deferred tax liabilities:
Mineral properties
Mining taxes
Equipment and buildings
Other
Total deferred tax liabilities
Net deferred tax liabilities
Classification:
Deferred tax assets
Deferred tax liabilities
Net deferred tax liabilities
The Company's movement of net deferred tax liabilities is described below:
At January 1
Deferred income tax expense through income statement
At December 31
December 31,
2017
December 31,
2016
3,996
6,268
10,264
(30,413)
(3,376)
(4,658)
(474)
(38,921)
(28,657)
2017
-
(28,657)
(28,657)
2017
24,874
3,783
28,657
$
$
$
$
$
$
$
$
$
3,940
2,898
6,838
(14,858)
(3,336)
(5,363)
(8,155)
(31,712)
(24,874)
2016
471
(25,345)
(24,874)
2016
24,685
189
24,874
$
$
$
$
$
$
$
$
$
Page | 43
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
(d)
Unrecognized deferred tax assets and liabilities
The Company recognizes tax benefits on losses or other deductible amounts where it is more likely than not that the deferred tax asset
will be realized. The Company's unrecognized deductible temporary differences and unused tax losses for which no deferred tax asset
is recognized consists of the following amounts:
Unrecognized deductible temporary differences and unused tax losses:
Non capital losses
Provisions and other
Share issue costs
Mineral properties, plant and equipment
Derivative liabilities
Capital losses
Unrecognized deductible temporary differences
December 31,
2017
December 31,
2016
$
$
73,994
11,720
4,473
762
-
906
91,855
$
$
55,500
13,074
624
1,801
254
846
72,099
As at December 31, 2017, the Company has temporary differences associated with investments in subsidiaries for which an income
tax liability has not been recognized as the Company can control the timing of the reversal of the temporary differences and the
Company plans to reinvest in its foreign subsidiaries. The temporary difference associated with investments in subsidiaries aggregate
to:
Mexico
Peru
(e)
Tax loss carryforwards
Tax losses have the following expiry dates:
Canada
Argentina
Mexico
Barbados
$
$
Year of expiry
2025 – 2037
2018 – 2022
2021 – 2025
2022 – 2024
December 31,
2017
69,044
98,070
$
December 31,
2016
66,035
58,017
December 31,
2017
74,300
3,700
332
266
$
December 31,
2016
55,500
-
450
185
In addition, at December 31, 2017, the Company has accumulated Canadian resource-related expenses of $5,773 (2016 - $3,271) for
which the deferred tax benefit has not been recognized.
30. Segmented Information
The following summary describes the operations of each reportable segment:
Bateas – operates the Caylloma silver, lead, and zinc mine
Cuzcatlan – operates the San Jose silver-gold mine
Lindero – development of the Lindero Gold Project
Corporate – corporate stewardship
Page | 44
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
Revenues from external customers
Cost of sales
Selling, general, and administration
Impairment reversal of mineral properties, plant,
and equipment
Other expenses
Finance items
Segment profit (loss) before taxes
Income taxes
Segment profit (loss) after taxes
Revenues from external customers
Cost of sales
Selling, general, and administration
Other income (expenses)
Finance items
Segment profit (loss) before taxes
Income taxes
Segment profit (loss) after taxes
Total assets
Total liabilities
Capital expenditures
Total assets
Total liabilities
Capital expenditures
31. Fair Value Measurements
$
Corporate
-
-
(15,662)
$
Year ended December 31, 2017
Bateas
88,115
(53,492)
(3,251)
Cuzcatlan
179,996
(105,059)
(5,998)
$
$
Lindero
-
-
-
-
31,119
-
(1,626)
(867)
(18,155)
(643)
(18,798)
Corporate
-
-
(23,684)
195
(1,847)
(25,336)
(2,728)
(28,064)
Corporate
82,978
57,889
540
Corporate
40,351
57,132
283
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
(116)
(4,620)
57,755
(17,136)
40,619
$
(3,699)
111
65,351
(20,927)
44,424
$
-
-
-
-
60
60
$
$
Year ended December 31, 2016
Bateas
67,104
(47,250)
(2,616)
(767)
718
17,189
(4,411)
12,778
Cuzcatlan
143,151
(82,399)
(4,817)
(376)
(302)
55,257
(21,935)
33,322
$
$
Lindero
-
-
-
-
-
-
(178)
(178)
December 31, 2017
Bateas
156,513
35,169
13,184
Cuzcatlan
$
316,692
48,441
$
22,577 $
Lindero
150,465
1,565
10,757
$
$
$
December 31, 2016
Bateas
105,001
23,622
8,996
Cuzcatlan
279,316
$
$
57,962
36,773 $
Lindero
138,247
1,048
2,009
$
$
$
Total
268,111
(158,551)
(24,911)
31,119
(5,441)
(5,376)
104,951
(38,646)
66,305
Total
210,255
(129,649)
(31,117)
(948)
(1,431)
47,110
(29,252)
17,858
Total
706,648
143,064
47,058
Total
562,915
139,764
48,061
$
$
$
$
$
$
$
$
$
$
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction in the principal (or
most advantageous) market at the measurement date under current market conditions (an exit price) regardless of whether that price
is directly observable or estimated using another valuation technique.
The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value. Level 1
inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices in markets
that are not active, quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable
for the asset or liability (interest rate, yield curves), or inputs that are derived principally from or corroborated observable market data
or other means. Level 3 inputs are unobservable (supported by little or no market activity). The fair value hierarchy gives the highest
priority to Level 1 inputs and the lowest priority to Level 3 inputs.
Page | 45
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
The following sets up the methods and assumptions used to estimate the fair value of Level 2 and Level 3 financial instruments.
Financial asset or liability
Methods and assumptions used to estimate fair value
Trade receivables
Interest rate swaps, and metal
contracts
Trade receivables arising from the sales of metal concentrates are subject to
provisional pricing, and the final selling price is adjusted at the end of a
quotational period. We mark these to market at each reporting date based on
the forward price corresponding to the expected settlement date.
Fair value is calculated as the present value of the estimated contractual cash
flows. Estimates of future cash flows are based on quoted swap rates, futures
prices and interbank borrowing rates. These are discounted using a yield curve,
and adjusted for credit risk of the Company or the counterparty.
Marketable securities - warrants The Company determines the value of the warrants using a Black-Scholes
valuation model which uses a combination of quoted prices and market-derived
inputs, such as volatility and interest rate estimates. Fair value changes on the
warrants are charged to profit and loss.
During the year ended December 31, 2017, and 2016, there were no transfers of amounts between Level 1, Level 2, and Level 3 of
the fair value hierarchy. The following tables show the carrying amounts and fair values of financial assets and financial liabilities,
including their levels in the fair value hierarchy. Fair value information for financial assets and financial liabilities not measured at
fair value is not presented if the carrying amount is a reasonable approximation of fair value.
Page | 46
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
December 31, 2017
Financial assets measured at Fair Value
Marketable securities - shares
Marketable securities - warrants
Trade receivables concentrate sales
Interest rate swap asset
Financial assets not measured at Fair Value
Cash and cash equivalents
Term deposits
Other receivables
Financial liabilities measured at Fair Value
Metal forward sales contracts
Financial liabilities not measured at Fair
Trade payables
Payroll payable
Share units payable
Finance lease obligations
Bank loan payable
Other payables
$
$
$
$
$
$
$
$
Carrying value
Fair value
Available
for sale
Fair value
through
profit or loss
Fair
Value
(hedging)
Loans and
receivables
Other
liabilities
Total
Level 1
Level 2
Level 3
Carrying value
approximates
Fair Value
555
-
-
-
555
-
-
-
-
-
-
-
-
-
-
-
-
-
$
$
$
$
$
$
$
$
-
1
34,250
-
34,251
-
-
-
-
(2,328)
(2,328)
-
-
-
-
-
-
-
$
$
$
$
$
$
$
$
-
-
-
140
140
-
-
-
-
-
-
-
-
-
-
-
-
-
$
$
$
$
$
$
$
$
-
-
-
-
-
183,074
29,500
1,251
213,825
-
-
-
-
-
-
-
-
-
$
$
$
$
$
$
-
-
-
-
-
-
-
-
-
-
-
$ (13,576)
(13,894)
(11,720)
(906)
(39,871)
(1,671)
$ (81,638)
$
$
$
$
$
$
$
$
555
1
34,250
140
34,946
183,074
29,500
1,251
213,825
(2,328)
(2,328)
(13,576)
(13,894)
(11,720)
(906)
(39,871)
(1,671)
(81,638)
$
$
$
$
$
$
$
$
555
-
-
-
555
-
-
-
-
-
-
-
-
-
-
-
-
-
$
$
$
$
$
$
-
1
34,250
140
34,391
-
-
-
-
(2,328)
(2,328)
$
-
-
(11,720)
-
(40,000)
-
$ (51,720)
$
$
$
$
$
$
$
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
$
$
$
$
$
$
$
-
-
-
-
-
183,074
29,500
1,251
213,825
-
-
(13,576)
(13,894)
-
(906)
-
(1,671)
(30,047)
Page | 47
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
December 31, 2016
Financial assets measured at Fair Value
Marketable securities - shares
Marketable securities - warrants
Trade receivables concentrate sales
Zinc forward contracts
Financial assets not measured at Fair Value
Cash and cash equivalents
Term deposits
Other receivables
Financial liabilities measured at Fair Value
Interest rate swap liability
Financial liabilities not measured at Fair
Trade payables
Payroll payable
Share units payable
Finance lease obligations
Bank loan payable
Other payables
Carrying value
Fair value
Available
for sale
Fair value
through
profit or loss
Fair
Value
(hedging)
Loans and
receivables
Other
liabilities
Total
Level 1
Level 2
Level 3
Carrying value
approximates
Fair Value
$
$
$
$
$
$
$
$
1,266
-
-
-
1,266
-
-
-
-
-
-
-
-
-
-
-
-
-
$
$
$
$
$
$
$
$
-
313
23,185
973
24,471
-
-
-
-
-
-
-
-
-
-
-
-
-
$
$
$
$
$
$
$
$
-
-
-
-
-
-
-
-
-
(254)
(254)
-
-
-
-
-
-
-
$
$
$
$
$
$
$
$
-
-
-
-
-
82,484
41,100
72
123,656
-
-
-
-
-
-
-
-
-
$
$
$
$
$
$
-
-
-
-
-
-
-
-
-
-
-
$ (15,251)
(10,755)
(13,026)
(3,034)
(39,768)
(17,605)
$ (99,439)
$
$
$
$
$
$
$
$
1,266
313
23,185
973
25,737
82,484
41,100
72
123,656
(254)
(254)
(15,251)
(10,755)
(13,026)
(3,034)
(39,768)
(17,605)
(99,439)
$
$
$
$
$
$
$
$
1,266
-
-
-
1,266
-
-
-
-
$
$
$
$
-
313
23,185
973
24,471
-
-
-
-
- - $
$
-
(254)
(254)
-
-
-
-
-
-
-
$
-
-
(13,026)
-
(40,000)
-
$ (53,026)
$
$
$
$
$
$
$
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
$
$
$
$
$
$
-
-
-
-
-
82,484
41,100
72
123,656
-
-
(15,251)
(10,755)
-
(3,034)
232
(17,605)
(46,413)
Page | 48
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
32. Management of Financial Risk
The Board of Directors has overall responsibility for the establishment and oversight of the Company’s risk
management framework and reviews the Company’s policies on an ongoing basis.
The Company is exposed to certain financial risks, including credit risk, liquidity risk, currency risk, metal price risk,
and interest rate risk.
(a) Credit Risk
Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its
contractual obligations. All of our trade accounts receivables from concentrate sales are held with large international
metals trading companies.
The Company’s cash and cash equivalents and short term investments are held through large financial institutions.
These investments mature at various dates within one year.
The Company’s maximum exposure to credit risk as at December 31, 2017 and 2016 is as follows:
Cash and cash equivalents
Short term investments
Marketable securities
Derivative assets
Accounts receivable and other assets
Income tax receivable
Other non-current receivables
December 31,
2017
183,074
29,500
556
140
36,370
130
1,223
250,993
$
$
December 31,
2016
82,484
41,100
1,579
973
24,987
72
562
151,757
$
$
The carrying amount of financial assets recorded in the financial statements represents the Company’s maximum
exposure to credit risk. We limit our exposure to counterparty credit risk on cash and term deposits by only dealing
with financial institutions with high credit ratings and through our investment policy of purchasing only instruments
with a high credit rating. Almost all of our concentrate are sold to large well-known concentrate buyers.
(b) Liquidity Risk
Liquidity risk is the risk that we will not be able to meet our financial obligations as they come due. We manage our
liquidity risk by continually monitoring forecasted and actual cash flows. We have in place a planning and budgeting
process to help determine the funds required to support our normal operating requirements and our development plans.
We aim to maintain sufficient liquidity to meet our short term business requirements, taking into account our
anticipated cash flows from operations, our holdings of cash and cash equivalents, and our committed and anticipated
liabilities.
Page | 49
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
The following are the remaining contractual maturities of financial liabilities at the reporting date. The tables include
cash flows associated with both interest and principal payments.
Trade and other payables
Bank loan
Derivative liabilities
Income tax payable
Finance lease obligations
Other liabilities
Operating leases
Provisions
Trade and other payables
Bank loan
Derivative liabilities
Income tax payable
Finance lease obligations
Other liabilities
Operating leases
Provisions
$
$
$
$
Expected payments due by year as at December 31, 2017
Less than
1 year
41,476
-
2,328
14,237
906
-
653
1,708
61,308
1 - 3 years
-
40,000
-
-
-
1,356
1,025
4,690
47,071
$
$
4 - 5 years
-
-
-
-
-
-
634
5,465
6,099
$
$
$
$
$
After
5 years
-
-
-
-
-
-
-
3,323
3,323 $
Expected payments due by year as at December 31, 2016
Less than
1 year
40,160
-
254
14,447
2,189
-
431
1,154
58,635
$
$
1 - 3 years
-
40,000
-
-
912
3,544
360
2,728
47,544
4 - 5 years
-
-
-
-
-
-
82
5,172
5,254
$
$
$
$
After
5 years
- $
-
-
-
-
-
-
5,174
5,174 $
Total
41,476
40,000
2,328
14,237
906
1,356
2,312
15,186
117,801
Total
40,160
40,000
254
14,447
3,101
3,544
873
14,228
116,607
Operating leases includes leases for office premises, computer equipment and other equipment used in the normal
course of business.
(c) Currency risk
The functional and reporting currency for all entities within the consolidated group is the US dollar. We are exposed
to fluctuations in foreign exchange rates as a portion of our expenses are incurred in Canadian dollars, Peruvian soles,
Argentinean pesos and Mexican pesos. A significant change in the foreign exchange rates between the United States
dollar relative to the other currencies could have a material effect on the Company’s profit or loss, financial position,
or cash flows. We have not hedged our exposure to foreign currency fluctuations.
Page | 50
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
As at December 31, 2017 and 2016, the Company was exposed to currency risk through the following assets and
liabilities denominated in foreign currencies:
Cash and cash equivalents
Marketable securities
Accounts receivable and other assets
Income tax receivable
Investments in associates
Trade and other payables
Provisions, current
Income tax payable
Other liabilities
Provisions
Total foreign currency exposure
US$ equivalent of foreign currency exposure
Cash and cash equivalents
Marketable securities
Accounts receivable and other assets
Income tax receivable
Deposits on non-current assets
Trade and other payables
Due to related parties
Provisions, current
Income tax payable
Other liabilities
Provisions
Total foreign currency exposure
US$ equivalent of foreign currency exposure
Canadian
Dollars
4,511
697
292
-
3,685
(14,950)
-
-
(1,576)
-
(7,341)
(5,852)
Canadian
Dollars
9,436
2,300
343
-
-
(14,581)
(14)
-
-
(4,679)
-
(7,195)
(5,359)
December 31, 2017
Peruvian
Soles
693
-
4,428
421
-
(17,244)
-
(6,631)
-
-
(18,333)
(5,650)
Mexican
Pesos
27,842
-
3,018
-
-
(253,702)
(2,418)
(176,977)
(1,967)
(78,567)
(482,771)
(24,462)
December 31, 2016
Peruvian
Soles
4,098
-
3,810
243
-
(13,666)
-
(2,765)
(7,564)
-
(24,719)
(40,563)
(12,072)
Mexican
Pesos
7,788
-
3,369
-
4,325
(208,364)
-
(6,169)
(202,804)
(1,220)
(93,520)
(496,595)
(24,032)
Argentinian
Pesos
12,186
-
33
-
-
(7,814)
-
-
-
-
4,405
236
Argentinian
Pesos
16,502
-
115
-
8,419
(3,891)
-
-
509
-
(7,283)
14,371
904
Currency
Mexican Peso
Peruvian Soles
Argentinian Peso
Canadian Dollar
Change
+/- 10%
+/- 10%
+/- 10%
+/- 10%
$
$
$
$
Effect on foreign
denominated
items
2,351
739
52
509
Page | 51
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
(d) Metal Price Risk
We are exposed to metal price risk with respect to our sales of silver, gold, zinc, and lead concentrates. A 10% change
in metal prices from the prices used at December 31, 2017 would result in the following change to sales and accounts
receivable for sales which are still based on provisional prices as at December 31, 2017. As a matter of policy, we do
not hedge our silver production.
Metal
Silver
Gold
Lead
Zinc
Change
+/- 10%
+/- 10%
+/- 10%
+/- 10%
$
$
$
$
Effect on Sales
6,708
3,483
279
453
We mitigate the price risk of our base metal production from time to time by committing a portion of such production
under forward sales and collar contracts. We have entered into a series of lead and zinc forward sales and collar swaps
representing approximately 50% of our expected lead and zinc production to June 2018 (note 10(a)).
(e) Interest Rate Risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of
changes in market interest rates. Currently, our interest rate exposure mainly relates to interest earned on our cash,
cash equivalent, and short term investment balances, and the mark-to-market value of derivative instruments which
depend on interest rates. We have entered into an interest rate swap to mitigate the interest rate risk on our bank loan.
33. Supplemental cashflow information
The changes in liabilities arising from financing activities, including both changes arising from cash flows and non-
cash changes were as follows:
As at January 1, 2016
Additions
Amortization of transaction costs
Principal payments
Interest accrued
Change in fair value
As at January 1, 2017
Amortization of transaction costs
Principal payments
Interest accrued
Change in fair value
As at December 31, 2017
Bank Loan
39,486
-
282
-
-
-
39,768
103
-
-
-
39,871
$
$
$
$
Finance lease
obligation
Interest rate
swaps
1,884 $
2,362
-
(1,212)
-
-
3,034
-
(2,128)
-
-
906 $
351
-
-
-
(14)
(84)
253
-
-
(25)
(368)
(140)
Page | 52
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
34. Contingencies and Capital Commitments
(a) Bank Letter of Guarantee
The Caylloma Mine closure plan was updated in March 2017, with total undiscounted closure costs of $9,230
consisting of progressive closure activities of $3,646, final closure activities of $4,971, and post-closure activities of
$613. Pursuant to the closure regulations, the Company is required to place the following guarantees with the
government:
2017 – $3,179
2018 – $4,990
2019 – $6,928
The Company has established a bank letter of guarantee in the amount of $4,990 (2016 – $3,179), on behalf of Bateas
in favor of the Peruvian mining regulatory agency, in compliance with local regulation and to collateralize Bateas’
mine closure plan. This bank letter of guarantee expires on December 31, 2018.
(b) Other Commitments
As at December 31, 2017, the Company had capital commitments of $5,715 for civil work, equipment purchases and
other services at the Lindero Gold Project expected to be expended within one year.
Operating leases includes leases for office premises, computer and other equipment used in the normal course of
business.
The expected payments due by period, as at December 31, 2017 are as follows:
Less than
1 year
563
89
1
653
$
$
$
$
1 - 3 years
988
37
-
1,025
$
$
4 - 5 years
634
-
-
634
Total
$
$
2,185
126
1
2,312
Office premises
Computer equipment
Machinery
Total operating leases
(c) Tax Contingencies
Peru
The Company has been assessed $1,750 by SUNAT, the Peruvian tax authority, including interest and penalties of
$573, for tax years 2010 and 2011. The Company is appealing these assessments and has provided a guarantee by way
of a letter bond in the amount of $838.
No amounts have been accrued as at December 31, 2017 or December 31, 2016 in respect of these tax assessments as
the Company believes it is more likely than not that the Company’s appeal will be successful.
Mexico
During 2015, the Company’s foreign trade operations for tax years 2011 to 2014 were reviewed by the Mexican Tax
Administration Service ("SAT") and was subject to an administrative customs procedure ("PAMA") for specific
temporary import documents (pediments). On October 27, 2015, the SAT issued an assessment regarding the
Company’s foreign trade operations for tax years 2011 to 2014, and denied certain claims, which resulted in the
following assessments totaling $198 (the "tax credit"):
Page | 53
Fortuna Silver Mines Inc.
Notes to Consolidated Financial Statements
For the years ended December 31, 2017 and 2016
(Presented in thousands of US dollars – unless otherwise noted)
$30 in general import tax, $90 in VAT, and $5 custom management tax, and
associated fines of $94
On December 11, 2015, the Company established a security bond in the amount of $211 in favor of PAMA to
collateralize this tax credit of $198. On January 21, 2016, the Company presented its arguments before the Mexican
Federal Court for the nullification and voidance of the tax credit (the “Company claim”). On August 18, 2016, the
Mexican Federal Court issued a first instance resolution declaring the nullity and voidance of the tax assessment,
which the tax authority appealed.
On April 6, 2017, the Mexican Federal Court issued a ruling to reinstate the tax credits in dispute and ordered the tax
authority to settle the tax credits. The ruling is final and unappealable. In October 2017, the security bond was
released and fully recovered.
(d) Other Contingencies
The Company is subject to various investigations, royalties and other claims, legal, labor, and tax proceedings covering
matters that arise in the ordinary course of business activities. Each of these matters is subject to various uncertainties,
and it is possible that some of these matters may be resolved unfavorably for the Company. Certain conditions may
exist as of the date the financial statements are issued that may result in a loss to the Company. None of these matters
is expected to have a material effect on the results of operations or financial conditions of the Company.
Page | 54
EXHIBIT 99.3
MANAGEMENT’S DISCUSSION AND ANALYSIS
MANAGEMENT’S DISCUSSION AND ANALYSIS
YEAR ENDED DECEMBER 31, 2017
As of March 15, 2018
(Monetary amounts expressed in US dollars, unless otherwise indicated)
Page
Table of Contents
Business of the Company ......................................................................................................................................................... 2
Full Year Financial and Operational Highlights ....................................................................................................................... 3
Lindero Gold Project ................................................................................................................................................................ 6
Greenfield Exploration ............................................................................................................................................................. 8
2018 Guidance and Outlook ..................................................................................................................................................... 9
Financial Results .................................................................................................................................................................... 10
Results of Operations ............................................................................................................................................................. 15
Quarterly Information............................................................................................................................................................. 19
Liquidity and Capital Resources ............................................................................................................................................ 19
New Accounting Standards issued but not yet effective ........................................................................................................ 22
Critical Accounting Estimates and Judgments ....................................................................................................................... 23
Share Position and Outstanding Warrants and Options .......................................................................................................... 25
Controls and Procedures ......................................................................................................................................................... 26
Non-GAAP Financial Measures ............................................................................................................................................. 27
Cautionary Statement on Forward-Looking Statements ......................................................................................................... 33
Cautionary Note to United States Investors Concerning Estimates of Reserves and Resources ............................................ 34
Management's Discussion and Analysis, page 1
FORTUNA SILVER MINES INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the year ended December 31, 2017
Business of the Company
Fortuna Silver Mines Inc. (“Fortuna” or the “Company”) is engaged in precious and base metal mining and related activities
in Latin America, including exploration, extraction, and processing. The Company
•
•
•
operates the Caylloma silver, lead, and zinc mine (“Caylloma”) in southern Peru,
operates the San Jose silver and gold mine (“San Jose”) in southern Mexico, and
is developing the Lindero Gold Project (“Lindero Project”) in northern Argentina.
Fortuna is a publicly traded company incorporated and domiciled in British Columbia, Canada. Its common shares are listed
on the New York Stock Exchange under the trading symbol FSM, on the Toronto Stock Exchange under the trading symbol
FVI, and on the Frankfurt Stock Exchange under the trading symbol F4S.F.
The Company’s registered office is located at Suite 650, 200 Burrard Street, Vancouver, British Columbia, Canada V6C 3L6.
The consolidated financial statements include wholly-owned subsidiaries of the Company; the most significant of which at
December 31, 2017 and 2016 are presented in the following table:
Name
Minera Bateas S.A.C. ("Bateas")
Compania Minera Cuzcatlan S.A. de C.V. ("Cuzcatlan") Mexico
Mansfield Minera S.A. ("Mansfield")
Location
Peru
Argentina
2017
100%
100%
100%
Principal Activity
Caylloma Mine
San Jose Mine
Mine under construction
This Management’s Discussion and Analysis (“MD&A”) is intended to help readers understand the significant factors that
affect the performance of Fortuna and its subsidiaries, and those that may affect future performance. This MD&A has been
prepared as of March 15, 2018 and should be read in conjunction with the Company’s audited consolidated financial statements
for the years ended December 31, 2017 and 2016.
The Company reports its annual financial statements in accordance with International Financial Reporting Standards as issued
by the International Accounting Standards Board (“IFRS").
In this MD&A, we refer to various non-GAAP financial measures. These measures are used by us to manage and evaluate the
operating performance of our mines and their ability to generate cash flows and are widely reported in the mining industry as
benchmarks for performance. Refer to the discussion under the heading “Non-GAAP Financial Measures”.
Additional information about the Company, including our Annual Information Form, is available on SEDAR at
www.sedar.com
This document contains Forward-Looking Statements. Refer to the cautionary language under the heading “Cautionary
Statement on Forward-Looking Statements.”
Management's Discussion and Analysis, page 2
Full Year Financial and Operational Highlights
Net income for the year ended December 31, 2017 was $66.3 million or $0.42 per share, compared to net income of $17.9
million, or $0.13 per share for 2016. Adjusted net income (refer to Non-GAAP Financial Measures) was $48.6 million
compared to $18.1 million for 2016. Net cash provided from operating activities was $70.2 million compared to $52.7 million
for 2016.
Silver production approximated 8.5 million ounces with all-in sustaining cost (“AISC”) (refer to Non-GAAP Financial
Measures) of $6.36 per ounce, compared to approximately 7.4 million ounces and $8.38 AISC per ounce for 2016.
The Company commenced construction at the Lindero Gold Project in Salta Province, Argentina in 2017. Total construction
capital expenditures are expected to be $239.0 million with commercial gold production expected in the third quarter of 2019.
Operating Highlights
Consolidated Metrics
Q4 2017 Q4 2016 % Change
YTD 2017
YTD 2016 % Change
Key Indicators
Silver
Metal produced (oz)
Metal sold (oz)
Realized price ($/oz)
Gold
Metal produced (oz)
Metal sold (oz)
Realized price ($/oz)
Lead
Metal produced (000's lbs)
Metal sold (000's lbs)
Zinc
Metal produced (000's lbs)
Metal sold (000's lbs)
2,310,176 2,120,098
2,332,172 2,126,723
16.7
17.1
15,283
13,812
15,333
13,803
1,273
1,217
9%
10%
-2%
11%
11%
5%
7,846
8,054
7,290
7,361
8%
9%
11,676
11,006
6%
11,803
10,537
12%
All-in sustaining cash cost (US$/oz Ag)*
*(net of by-product credits from gold, lead, and zinc)
*(refer to Non-GAAP Financial Measures)
5.16
7.33
-30%
8,469,594
7,380,217
8,416,326
7,377,509
17.0
17.2
15%
14%
-1%
21%
21%
0%
46,551
45,958
1,253
32,673
-9%
33,187
-11%
43,204
43,041
3%
3%
8.38
-24%
56,441
55,592
1,257
29,878
29,508
44,347
44,315
6.36
Silver and gold production for the three months ended December 31, 2017 increased 9% and 11% to 2,310,176 ounces and
15,283 ounces, respectively, over the comparable period in 2016. The increase was a result of higher production from the
strongly mineralized Trinidad North area at our San Jose Mine. Lead and zinc production at Caylloma increased 8% and 6%,
respectively, over the comparable period in 2016 as a result of higher zinc and lead head grades.
Silver and gold production for the year ended December 31, 2017 increased 15% and 21% to 8,469,594 ounces, and 56,441
ounces respectively, over the comparable year in 2016. The increase was a result of a full year’s production at the San Jose
Mine following completion of a 50% plant expansion at the end of the second quarter in 2016. Zinc production increased 3%
while lead production decreased 9% as a result of lower head grade. Silver and gold production were 5% and 8% above our
guidance for the 2017 year.
Consolidated all-in sustaining cash cost per payable ounce of silver, net of by-product credits, was $6.36 per ounce or 24%
below the prior year, and below our annual guidance of $9.80 per ounce for 2017. The lower cost per ounce compared to
guidance was due primarily to higher by-product credits.
Management's Discussion and Analysis, page 3
Financial Highlights
Consolidated Financial Metrics
Q4 2017
Q4 2016 % Change YTD 2017
YTD 2016 % Change
YTD 2015
(Expressed in $ millions except per share information and all-in sustaining cash cost)
$
$
Sales
Mine operating income
Operating income
Net income
75.4 $
35.2
57.7
34.1
30%
70%
228%
425%
57.9
20.7
17.6
6.5
Earnings per share (basic)
Earnings per share (diluted)
Adjusted net income*
Adjusted EBITDA*
Cash provided by operating activities
Cash generated by operating activities
before changes in working capital
Capex (sustaining)
Capex (non-sustaining)
Capex (Brownfield)
All-in sustaining cash cost*
0.21
0.21
12.3
34.9
29.0
30.4
8.0
3.1
2.2
5.2
0.04
0.04
425%
425%
7.1
29.4
25.8
20.4
5.3
2.0
2.2
7.3
73%
19%
12%
49%
51%
54%
0%
-30%
Cash, cash equivalents, and short-term investments
Total assets
Non-current bank loan
*(refer to Non-GAAP Financial Measures)
Certain figures have been reclassified to conform to the current year’s presentation
268.1 $
109.6
110.3
66.3
0.42
0.42
48.6
122.0
70.2
87.9
28.0
11.4
10.1
6.4
$
210.3
80.6
48.5
17.9
27%
36%
127%
270%
0.13
0.13
223%
223%
18.1
83.1
52.7
169%
47%
33%
70.3
19.8
23.0
7.9
8.4
25%
41%
-50%
27%
-24%
154.7
43.6
(1.7)
(10.6)
(0.08)
(0.08)
6.7
50.4
54.8
30.6
43.0
11.7
4.0
18.0
Dec 31, 2017
$
212.6 $
Dec 31, 2016 % Change
123.6
72%
Dec 31, 2015
72.2
$
$
$
706.6 $
39.9 $
562.9
39.8
26%
0%
$
$
379.7
39.5
Net income for the three months ended December 31, 2017 was $34.1 million or $0.21 per share compared to $6.5 million or
$0.04 per share for the comparable period in 2016. Net income in the quarter was positively impacted by an after-tax reversal
of impairment of $21.9 million. Adjusted net income was $12.3 million compared to $7.1 million for 2016.
The increase in adjusted net income during the quarter was due primarily to higher sales and was partially offset by higher
selling, general, and administrative expenses of $6.4 million related mainly to the mark-to-market effects from share-based
payments. Additional items impacting the quarter were $1.5 million of realized losses on derivative contracts, $1.3 million in
exploration and evaluation expenses, and partially offset by foreign exchange gains of $1.3 million. A $1.2 million drilling
program on the Northwest Nevada property under option did not result in any significant mineralization and the Company
terminated its option and wrote-off the $0.2 million carrying value of the property. Adjusted EBITDA (refer to Non-GAAP
Financial Measures) was $34.9 million compared to $29.4 million in the comparable period in 2016 due to increased sales.
Net income for the year ended December 31, 2017 was $66.3 million or $0.42 per share compared to $17.9 million or $0.13
per share for the comparable year in 2016. Net income for the year was positively impacted by a reversal of impairment of
$31.1 million ($21.9 million net of tax). Adjusted net income increased to $48.6 million from $18.1 million in 2016 as a result
of higher sales. Also contributing to higher adjusted net income was lower selling, general and administrative expenses by
$6.2 million related primarily to mark-to-market effects from share-based payments. Adjusted net income was negatively
impacted by $2.0 million in foreign exchange losses from the strengthening of the Mexican Peso against the US dollar, and
$1.6 million realized losses on derivative contracts. Adjusted EBITDA (refer to Non-GAAP Financial Measures) was $122.0
million compared to $83.1 million in 2016.
Management's Discussion and Analysis, page 4
For the year ended December 31, 2017, net cash provided by operating activities was $70.2 million, 33% higher than the $52.7
million in 2016. This increase was due primarily to a $38.9 million increase in adjusted EBITDA and partially offset by higher
income taxes paid of $18.7 million.
For the three months ended December 31, 2017, net cash provided by operating activities was $29.0 million, 12% higher than
the $25.8 million in 2016 due primarily to higher adjusted EBITDA offset by changes in working capital items.
At December 31, 2017, the Company had cash, cash equivalents, and short-term investments of $212.6 million (December
31, 2016 – $123.6 million), an increase of $89.0 million since the beginning of the year. The increase was due primarily to
an equity financing in the first quarter of 2017 for net proceeds of $70.9 million and free cash flows from operations during
the period.
Corporate Highlights
During the year ended December 31, 2017 the Company:
•
•
completed a $74.8 million equity financing, issuing 11,873,750 common shares at $6.30 per share for net proceeds
of $70.9 million;
the Board of Directors approved the construction of the 100% owned Lindero Gold Project. Initial capital of $239.0
million will be funded primarily from our cash position, the expansion of the existing loan facility by $80.0 million,
and from future operating cash flows. Detailed engineering and site preparation activities have commenced, with
commissioning expected in the second quarter of 2019. In the first full year of production, Lindero is expected to
increase Fortuna’s annual production to approximately 9 million ounces of silver and 190,000 ounces of gold, or
Management's Discussion and Analysis, page 5
340,000 gold equivalent ounces (gold equivalent ounces calculated using a gold to silver ratio of 1 to 60). (See
Fortuna news release dated September 21, 2017.); and
•
•
a successful drilling program at San Jose and Caylloma Mines replenished the reserves mined during 2017 and
yielded a 92% increase in tonnes of inferred resources at Caylloma.
appointed Kylie Dickson to the Board of Directors. Ms. Dickson is an executive with over 14 years of experience in
the mining industry and has worked with companies at various stages of the mining lifecycle including exploration,
mine development and operations, as well as playing a key role in multiple financings and M&A transactions. Ms.
Dickson is a Canadian Chartered Professional Accountant with a BBA in Accounting from Simon Fraser University;
• Gordon Jang, Canadian Chartered Professional Accountant was appointed Vice President of Finance and Accounting
on April 4, 2017.
Lindero Project
On September 21, 2017, the Board of Directors approved the construction of the Lindero Project located in the Province of
Salta, Argentina. The Lindero Project was acquired in July 2016 through the acquisition of Goldrock Mines Corp, whose
principle asset was the Lindero Project. The Lindero Gold Project has an approved environmental impact study and has
received all the major permits for the construction of an 18,750 tpd open pit, heap leach gold mine.
The Lindero Project is expected to contribute low cost gold production over a 15-year mine life and has a base case IRR of
18% with a 3.6 years payback. The initial capital cost for the construction is $239 million, including $19 million for an owner
operated mining fleet and $24 million for contingencies. Sustaining capital costs over the life of the mine are estimated at
$105 million. The construction will be funded from our cash position of $212.6 million, expansion of the existing loan facility
and future operating cash flows. The Company does not envision accessing capital markets or taking hedge positions for this
project. The optimization work conducted over the past year has identified opportunities for improved metallurgical recovery
and reduced leach time. At the same time, technical risks have been mitigated on the process side by adding a SART plant,
ore agglomeration and a conveyor stacking system in year one. Detailed engineering and site activities are currently in process
with commissioning expected in the second quarter of 2019.
Production
Mine life1 (years)
Annual ore placed in leach pad (Mt)
Strip ratio (waste to ore)
Head grade (g/t)
Recovery (%)
Gold recovered to doré (Moz)
Average annual gold recovered to doré2 (koz)
Peak annual gold recovered to doré (koz)
AISC3 ($/oz Au)
Initial capital ($M)
Sustaining capital ($M)
Gold price ($)
Exchange rate (ARS4:USD)
After-tax NPV5 @5% ($M)
After-tax IRR6 (%)
Payback period7 (years)
Base Case Economics
Management's Discussion and Analysis, page 6
15
6.75
1.2
0.62
75
1.3
96
138
802
239
105
1,250
17.8
130
18
3.6
Notes:
Includes 20 months of heap rinsing of gold inventory
1.
2. Average over years 1 – 13. Does not include gold from heap rinsing.
3. All-In Sustaining Cash Cost
4. Argentine Peso
5. Net Present Value; considers initial capital in one single annual period; excludes High-Pressure-Grinding-Roller (HPGR) acquired upon the acquisition of
Goldrock Mines Corp.
Considers initial capital in one single annual period; excludes High-Pressure-Grinding-Roller (HPGR) acquired upon the acquisition of Goldrock Mines
Corp.
Payback based on undiscounted cash flow
6.
7.
Gold Price
($/oz)
1,150
1,250
1,350
1,450
NPV @ 5%
($ M)
68
130
192
253
IRR
(%)
12
18
23
28
Payback Period
(Years)
4.7
3.6
3.1
2.4
Mineral Reserves and Resources
Mineral Reserves and Resources for the Lindero Project are reported as of September 9, 2017 based on 132 diamond drill
holes totaling 37,897 meters and the addition of 12 new holes drilled by Fortuna in 2016 totaling 4,462 meters. The estimates
incorporate a revised geological interpretation and updated metallurgical recoveries, metal prices and estimated operating
costs.
Mineral Resource estimation involved the usage of drill hole samples in conjunction with surface mapping to construct three-
dimensional wireframes defining lithologic, alteration, and grade domains. Samples were selected inside these wireframes,
coded, composited and top cut. Boundaries were treated as hard, firm or soft based on statistical and geostatistical analysis.
Gold and copper grades were estimated by ordinary kriging into a geological block model consisting of 10 m x 10 m x 4 m
selective mining units representing each domain. Estimated grades were validated globally, locally, and visually prior to
classification and are reported above a 0.20 g/t Au cut-off grade within a conceptual pit shell.
Mineral Reserve estimates have considered only Measured and Indicated Mineral Resources as only these categories have
sufficient geological confidence to be considered Mineral Reserves. Subject to the application of certain modifying factors,
Measured Resources may become Proven Reserves and Indicated Resources may become Probable Reserves.
Mineral Reserves - Proven and Probable
Property
Lindero, Argentina
Mineral Resources
Property
Lindero, Argentina
Classification
Proven
Probable
Proven + Probable
Tonnes
(000)
Au
(g/t)
Cu
(%)
26,009
62,263
88,272
0.74
0.57
0.62
Classification
Measured
Indicated
Measured + Indicated
Inferred
Tonnes
(000)
Au
(g/t)
Cu
(%)
610
11,897
12,507
5,700
0.24
0.24
0.24
0.36
Contained Metal
Au
(koz)
618
1,134
1,749
Contained Metal
Au
(koz)
5
92
97
65
0.11
0.11
0.11
0.06
0.07
0.07
0.10
Management's Discussion and Analysis, page 7
Notes:
1. Mineral Reserves and Resources are as defined by CIM Definition Standards on Mineral Resources and Mineral Reserves
2. Mineral Resources are exclusive of Mineral Reserves
3. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability
4.
5. Mineral Resources and Mineral Reserves for Lindero are reported as of September 9, 2017
6. Mineral Reserves for Lindero are reported based on open pit mining within designed pit shells based on variable gold cut-off grades and gold recoveries by metallurgical type. Met
type 1 cut-off 0.27 g/t Au, recovery 75.4%; Met type 2 cut-off 0.26 g/t Au, recovery 78.2%; Met type 3 cut-off 0.26 g/t Au, recovery 78.5%; and Met type 4 cut-off 0.30 g/t Au,
There are no known legal, political, environmental, or other risks that could materially affect potential development of the Mineral Resources or Mineral Reserves at Lindero
recovery 68.5%. The cut-off grade and pit designs are considered appropriate for long term gold prices of $1,250/oz.
Lindero Mineral Resources are reported within a conceptual pit shell above a 0.2 g/t Au cut-off grade using a long-term price of $1,250/oz. mining costs at $1.67 per tonne of
material, with total processing and process G&A costs of $7.84 per tonne of ore and an average process recovery of 75%. The refinery costs, net of pay factor, were estimated to
be $6.90 per ounce of gold. Slope angles are based on 3 sectors (39°, 42° and 47°) consistent with geotechnical consultant recommendations
Eric Chapman, P. Geo. (APEGBC #36328) is the Qualified Person for resources and Edwin Gutierrez (SME Registered Member #411910RM) is the Qualified Person for reserves,
both being employees of Fortuna Silver Mines Inc.
Totals may not add due to rounding procedures
7.
8.
9.
Greenfield Exploration
Mexico
In May 2017, the Company entered into an equity investment agreement with Prospero Silver Corp whereby the Company
can earn a 70% interest in certain selected properties by spending $8.0 million over six years and completing a Preliminary
Economic Analysis of the selected properties as described below.
Matorral Project
Three drill holes (1,371 meters) were completed on three different targets in August testing for potential epithermal precious
metal mineralization beneath extensive surface outcrops of jasperoid. Sporadic anomalous silver from trace up to 32 ppm was
intersected and the project is on hold until completion of the entire drill program (see Prospero Silver news release dated
August 24, 2017).
Petate Project
Eleven drill holes (1,502 meters) were completed on four different targets through December 2017 testing for potential
epithermal precious metal mineralization beneath surface outcrops of jasperoid and zones of extensive alteration typical of
that associated with historic precious metal mines in Mexico. The project is the most advanced in the Prospero Silver portfolio
with high level epithermal alteration exposed over a 5-kilometer by 4-kilometer area with highly anomalous gold and silver
mineralization hosted in extensive outcrops and float of strata-bound jasperoid. Surface sampling by Prospero at the
Apartadero target at Petate returned a best continuous channel sample of 67.5m at 0.93 g/t Au (see Prospero Silver news
release dated August 24, 2017).
Seven of the eleven drill holes intersected gold-silver mineralization with the best intervals in the Apartadero SE target (16
meters at 0.75g/t Au, including 3.0 meters at 1.2g/t Au and 1.6 meters at 1.6g/t Au) and the Tajo target (3.7 meters at 1.9g/t
Au and 72g/t Ag, including 0.8 meters at 1.2g/t AU and 271g/t Ag)
Pachuca SE Project
Drilling was initiated in January 2018 with approximately 1,850 meters of diamond drilling planned on three different
epithermal, precious metal targets.
Bermudez Project
Drilling will follow in order after completion of the drilling at Pachuca SE.
Serbia
In June 2016, the Company entered into an equity investment agreement with Medgold Resources Corp. whereby the Company
can earn a 70% interest in the Tiamino Project, and the Barje and Karamanica prospects by spending $8.0 million over six
years and completing a Preliminary Economic Analysis on these prospects. These prospects are located in Southern Serbia.
Diamond drilling of the Barje prospect is planned for April-May 2018, pending receipt of final drill permits (approximately
1,200 meters in 11 holes). (See Medgold Resources news releases for exploration update.)
Management's Discussion and Analysis, page 8
Argentina
In December 2017, the Company signed two separate option agreements with local Argentine claim holders for the Nueva
Esperanza and Incachule epithermal, precious metal properties. Each agreement allows for the Company to earn a 100%
undivided interest in the respective properties through annual, escalating cash payments and a first-year work commitment.
The contract for the Neuva Esperanza property calls for, cash payments of $3.0 million over five years, while the contract for
the Inchachule property calls for, cash payments of $2.0 million over four years, both contracts have a work commitment of
$0.5 million in year one, and a first year payment of $0.05 million. The owners of the properties will each carry a minimal
NSR.
2018 Guidance and Outlook
2018 Production Guidance
Mine
San Jose, Mexico
Caylloma, Peru
Total
** Non-GAAP Financial Measures
Silver
(Moz)
7.5
0.8
8.3
Gold
(koz)
48.3
-
48.3
Lead
(Mlbs)
NA
25.8
25.8
Zinc
(Mlbs)
NA
44.8
44.8
Cash Cost** AISCC **
($/ oz Ag)
6.6
(5.2)
-
($/t)
61.2
81.3
-
-
-
2018 silver equivalent production guidance of 11.4 million ounces
Silver equivalent production does not include lead or zinc and is calculated using a silver to gold ratio of 65 to 1
2018 All-In-Sustaining Cash Cost Per Silver Ounce Guidance
$/oz Ag
Cash cost, net of by-product credits
Adjustments:
Commercial and government royalties and mining tax
Worker's participation
Selling, general and administrative expenses (operations)
Selling, general and administrative expenses (corporate)
Sustaining capital expenditures
Brownfield exploration expenditures
All-in-sustaining cash cost per payable ounce of silver
$
2018 Capital Expenditure and Exploration Guidance
San Jose
1.4
$
Caylloma
(40.3) $
Consolidated
(2.7)
$
$
1.2
0.9
0.7
4.2
-
1.2
1.2
6.6
4.1
2.4
4.7
(29.1)
-
21.1
2.8
(5.2) $
1.5
1.1
1.1
1.0
1.4
3.1
1.3
6.8
Equipment and infrastructure
Mine development
Tailings dam expansion
Brownfield exploration
Other sustaining capex
Non-sustaining capex
Initial capital construction costs 2018 portion
Total
$
$
San Jose
4.1
3.5
-
8.4
0.9
-
-
16.9
Caylloma
4.3
6.4
5.7
2.2
-
2.7
-
21.3
Lindero
Total
$
$
-
-
-
-
-
-
201.0
201.0
$
$
8.4
9.9
5.7
10.6
0.9
2.7
201.0
239.2
$
$
Management's Discussion and Analysis, page 9
For 2018, capital expenditures at the Lindero Gold Project, Argentina are estimated at $201.0 million, representing 84% of
the construction budget.
Subsequent to December 31, 2017, the Company has expanded its existing loan facility by $80.0 million to ensure the
Company has sufficient liquidity to fund the construction of the Lindero Gold Project.
Financial Results
Sales
Provisional sales ($ million)
Caylloma
San Jose
Adjustments ($ million) *
Sales ($ million)
Silver
Provisional sales ($ million)
Metal produced (oz)
Provisional Sales (oz)
Realized Price ($/oz)**
Net Realized Price ($/oz)***
Gold
Provisional sales ($ million)
Metal produced (oz)
Provisional Sales (oz)
Realized Price ($/oz)**
Net Realized Price ($/oz)***
Lead
Provisional sales ($ million)
Metal produced (000's lbs)
Provisional Sales (000's lbs)
Realized Price ($/lb)**
Net Realized Price ($/lb)***
Zinc
Provisional sales ($ million)
Metal produced (000's lbs)
Provisional Sales (000's lbs)
Realized Price ($/lb)**
Net Realized Price ($/lb)***
QUARTERLY RESULTS
YEAR TO DATE RESULTS
Three months ended December 31,
2017
2016
Year ended December 31,
2017
2016
74.9
25.2
49.7
0.5
75.4
% Change
24%
38%
17%
119%
30%
60.5
18.2
42.3
(2.6)
57.9
267.9
87.4
180.5
0.2
268.1
% Change
28%
33%
26%
-83%
27%
209.1
65.8
143.3
1.2
210.3
36.2
2,310,176
2,332,172
16.69
15.52
32.8
2,120,098
2,126,723
17.10
15.42
17.2
15,283
15,333
1,273
1,122
8.5
7,846
8,054
1.13
1.06
13.0
11,676
11,803
1.47
1.10
13.9
13,812
13,803
1,217
1,004
5.7
7,290
7,361
0.97
0.77
8.1
11,006
10,537
1.15
0.77
10%
9%
10%
-2%
1%
24%
11%
11%
5%
12%
49%
8%
9%
16%
37%
60%
6%
12%
28%
43%
133.4
8,469,594
8,416,326
17.04
15.85
114.4
7,380,217
7,377,509
17.23
15.51
61.3
56,441
55,592
1,257
1,103
27.9
29,878
29,508
1.05
0.95
45.3
44,347
44,315
1.32
1.02
47.6
46,551
45,958
1,253
1,035
21.4
32,673
33,187
0.84
0.64
25.8
43,204
43,041
0.95
0.60
17%
15%
14%
-1%
2%
29%
21%
21%
0%
7%
30%
-9%
-11%
25%
47%
76%
3%
3%
39%
71%
* Adjustments consists of mark to market, final price adjustments, and final assay adjustments
** Based on provisional sales before final price adjustments
*** Net after payable metal deductions, treatment, and refining charges
Treatment charges are allocated to base metals at Caylloma and to gold at San Jose
Management's Discussion and Analysis, page 10
Sales for the fourth quarter ended December 31, 2017 were $75.4 million, a 30% increase over the comparable period in 2016
which was due mainly to increases in silver and gold sales volume, combined with increases in realized prices for zinc and
lead as well as improved treatment and refining charges across all of our concentrate products. Sales at Caylloma were 41%
higher than the comparable quarter in 2016 due to a 16%, and 28% increase in realized prices for lead and zinc, and a 12%
increase in zinc sales volume. Sales at San Jose were 26% higher than the comparable quarter in 2016 due to a 14% and 12%
increase in silver and gold sales volume, a 5% increase in realized price for gold and partially offset by 2% decrease in realized
price for silver.
SALES AND REALIZED PRICES
Three months ended December 31,
Caylloma
25.2
0.1
25.3
2017
San Jose
49.7
0.4
50.1
Consolidated
74.9
0.5
75.4
Caylloma
18.2
(0.2)
18.0
2016
San Jose
42.3
(2.4)
39.8
Consolidated
60.5
(2.6)
57.9
Provisional Sales ($ million)
Adjustments ($ million) *
Sales ($ million)
Silver
Provisional Sales (oz)
Realized Price ($/oz)**
Net Realized Price ($/oz)***
243,051
16.70
15.05
2,089,121
16.69
15.58
2,332,172
16.69
15.52
294,425
17.11
14.93
1,832,298
17.10
15.50
2,126,723
17.10
15.42
Gold
Provisional Sales (oz)
Realized Price ($/oz)**
Net Realized Price ($/oz)***
Lead
Provisional Sales (000's lbs)
Realized Price ($/lb)**
Net Realized Price ($/lb)***
Zinc
-
-
-
8,054
1.13
1.06
15,333
1,273
1,122
-
-
-
15,333
1,273
1,122
8,054
1.13
1.06
57
1,277
38
7,361
0.97
0.77
Provisional Sales (000's lbs)
Realized Price ($/lb)**
Net Realized Price ($/lb)***
10,537
1.15
0.77
* Adjustments consists of mark to market, final price adjustments, and final assay adjustments
** Based on provisional sales before final price adjustments
*** Net after payable metal deductions, treatment, and refining charges
Treatment charges are allocated to base metals at Caylloma and to gold at San Jose
11,803
1.47
1.10
11,803
1.47
1.10
-
-
-
13,746
1,216
1,008
-
-
-
-
-
-
13,803
1,217
1,004
7,361
0.97
0.77
10,537
1.15
0.77
Sales for the year ended December 31, 2017 were $268.1 million or 27% higher than in 2016. The increase was due primarily
to the San Jose Mine operating at full production for 2017 compared to in 2016 when the San Jose Mine was operating at full
production for the second half of 2016 after the completion of the 50% plant expansion to 3,000 tpd at the end of the second
quarter in 2016. Sales also increased as a result of an increase in realized prices for lead and zinc of 25% and 39% respectively,
during the year.
Management's Discussion and Analysis, page 11
SALES AND REALIZED PRICES
Year ended December 31,
Caylloma
87.4
0.7
88.1
2017
San Jose
180.5
(0.5)
180.0
Consolidated
267.9
0.2
268.1
Caylloma
65.8
1.3
67.1
2016
San Jose
143.3
(0.1)
143.2
Consolidated
209.1
1.2
210.3
Provisional Sales ($ million)
Adjustments ($ million) *
Sales ($ million)
Silver
Provisional Sales (oz)
Realized Price ($/oz)**
Net Realized Price ($/oz)***
934,710
17.06
15.17
7,481,616
17.03
15.93
8,416,326
17.04
15.85
1,274,842
16.96
14.67
6,102,667
17.29
15.69
7,377,509
17.23
15.51
Gold
Provisional Sales (oz)
Realized Price ($/oz)**
Net Realized Price ($/oz)***
Lead
Provisional Sales (000's lbs)
Realized Price ($/lb)**
Net Realized Price ($/lb)***
Zinc
180
1,271
242
29,508
1.05
0.95
55,412
1,257
1,106
-
-
-
55,592
1,257
1,103
29,508
1.05
0.95
57
1,277
38
33,187
0.84
0.64
Provisional Sales (000's lbs)
Realized Price ($/lb)**
Net Realized Price ($/lb)***
* Adjustments consists of mark to
market, final price adjustments,
** Based on provisional sales before final price adjustments
and final assay adjustments
*** Net after payable metal deductions, treatment, and refining charges
Treatment charges are allocated to base metals at Caylloma and to gold at San Jose
44,315
1.32
1.02
44,315
1.32
1.02
-
-
-
43,041
0.95
0.60
45,901
1,253
1,036
-
-
-
-
-
-
45,958
1,253
1,035
33,187
0.84
0.64
43,041
0.95
0.60
Operating income (loss) and Adjusted EBITDA
Three months ended December 31,
Year ended December 31,
2017
%*
2016
%* 2017
%*
2016
%*
Operating income (loss)
Caylloma (see below)1
San Jose
Corporate
Total
Adjusted EBITDA**
$
$
41.4
23.3
(7.0)
57.7
164% $
47%
77% $
4.5
13.7
(0.6)
17.6
25% $
34%
30% $
62.4
65.2
(17.3)
110.3
71% $
36%
41% $
16.5
55.6
(23.6)
48.5
$
Caylloma
San Jose
Corporate
10.8
31.0
(6.9)
Total
34.9
Note: figures may not add due to rounding
* as a percentage of Sales
** refer to Non-GAAP financial measures
$
43% $
62%
46% $
7.4
22.5
(0.5)
29.4
41% $
57%
51% $
39.0
99.9
(16.9)
122.0
44% $
56%
46% $
25.2
81.1
(23.2)
83.1
25%
39%
23%
38%
57%
39%
1 excluding the pre-tax $31.1 million reversal of impairment, operating income would have been $10.3 million with an
operating margin of 41% for the fourth quarter of 2017 and $31.3 million with an operating margin of 35% for the year 2017.
Management's Discussion and Analysis, page 12
Operating Income for the three months ended December 31, 2017 was $57.7 million or $40.1 million higher than the
comparable quarter in 2016. Operating income in the quarter was positively impacted by a $31.1 million reversal of
impairment at the Caylloma Mine. Excluding the reversal of impairment, operating income increased $9.0 million as a result
of higher sales volume of silver and gold of 10% and 11% respectively, higher zinc and lead prices, and reduced treatment
and refining charges. The following items, in order of magnitude, had a negative impact on operating income in the quarter:
a $6.4 million increase in selling, general, and administrative expenses relating to higher share-based payments over the same
period in 2016 due to mark-to-market effects on liability-classified awards, higher unit cash costs of 5% and 15% at San Jose
and Caylloma, respectively, and increased exploration and evaluation costs,
Operating Income for the year ended December 31, 2017 was $110.3 million compared to $48.5 million in 2016. Operating
income in the year was positively impacted by a $31.1 million reversal of impairment at the Caylloma Mine. Excluding the
reversal of impairment, operating income increased $30.7 million due to a 14% and 21% increase in silver and gold sales
volume, higher zinc and lead prices, and reduced treatment and refining charges. Also contributing to higher operating income
was a $6.2 million decrease in selling, general, and administrative expenses relating to lower share-based payments. The
following items, in order of magnitude, had a negative impact on operating income in the quarter: higher unit cash costs of
5% and 10% at San Jose and Caylloma respectively, a foreign exchange loss of $2.0 million and higher exploration and
evaluation costs of $1.5 million. The San Jose Mine was operating at capacity for the full year in 2017 compared to 2016 when
it was operating at full capacity for the second half of 2016, after the completion of the 3,000 tpd plant expansion.
Adjusted EBITDA for the three months ended December 31, 2017 was $34.9 million compared to $29.4 million for the
comparable period in 2016. Excluding the following non-cash items relating to the reversal of impairment at Caylloma, the
write downs of obsolete inventories, and unrealized losses on commodity derivative contracts, the same items affecting
operating income also affected adjusted EBITDA. Adjusted EBITDA at Caylloma increased 46% to $10.8 million driven by
increases in zinc and lead metal prices of 28% and 16% respectively, as well as reduced treatment and refining charges over
the comparative period in 2016. This was partially offset by higher unit cash cost and a $1.5 million realized loss on
commodity derivative contracts. Adjusted EBITDA at San Jose increased 38% to $31.0 million driven mostly by higher silver
and gold sales volume of 14% and 12%, respectively, as well as reduced treatment and refining charges.
Adjusted EBITDA for the year ended December 31, 2017 was $122.0 million compared to $83.1 million in 2016. At the San
Jose Mine, adjusted EBITDA increased 23% to $99.9 million over 2016 as San Jose operated at full capacity compared to
2016 when the San Jose Mine operated at full capacity starting in the second half of 2016. Adjusted EBITDA at Caylloma
increased 55% to $39.0 million driven by a $26.0 million increase in lead and zinc sales to $73.2 million, higher realized
prices for lead (25%) and zinc (39%), as well as reduced treatment and refining charges over the comparative period in 2016.
This increase was partially offset by higher unit cash costs and $3.3 million of unrealized loss on commodity derivative
contracts.
Selling, General, and Administration
Operating mines SG&A
Corporate SG&A
Share-based payments
Workers' participation
Total
$
$
2.2
2.6
3.0
0.6
8.4
$
$
Three months ended December 31,
2016
2017
% Change
83%
0%
236%
50%
320%
1.2
2.6
(2.2)
0.4
2.0
$
$
Year ended December 31,
2016
% Change
2017
7.5
11.8
3.8
1.8
24.9
$
$
6.1
9.5
14.1
1.4
31.1
23%
24%
-73%
29%
-20%
Selling, general and administrative (“SG&A”) expenses for the three months ended December 31, 2017 increased 320% to
$8.4 million compared to $2.0 million for the comparable period in 2016. The increase was due primarily to higher share-
based payments and increased operating mine SG&A costs. The Company’s share price increased 17% in the fourth quarter
of 2017 which increased share-based payment expense compared to 2016 when the share price declined 20% and resulted in
a share-based payment recovery.
For the year ended December 31, 2017, selling, general and administrative expenses decreased 20% to $24.9 million compared
to $31.1 million in 2016. The decrease was due primarily to the lower mark-to-market effects on cash settled share-based
payments compared to 2016 when the share priced increased 59%, year-over-year, resulting in share-based payment expense
Management's Discussion and Analysis, page 13
of $14.1 million. SG&A at our operating mines increased by $1.4 million and SG&A at Corporate increased by $2.3 million
which includes $2.1 million of non-recurring expenses related to legal and accounting fees to address the Securities and
Exchange Commission enquiries on the use of inferred resources in the determination of the Caylloma Mine and San Jose
Mine life of mine plans and internal control remediation efforts.
Exploration and evaluation spending for the three months ended December 31, 2017 was $1.3 million compared to $nil for
the comparable period in 2016. A $1.3 million drilling program on the Northwest Nevada property under option did not result
in any significant mineralization and the Company terminated its option and wrote-off the cost of the drilling program against
exploration and evaluation expenses.
For the year ended December 31, 2017, exploration and evaluation spending increased $1.3 million to $1.5 million compared
to $0.2 million in 2016 for the reasons described above.
Foreign exchange gain for the three months ended December 31, 2017 was $1.3 million compared to $0.3 million gain for
the comparative period in 2016. Approximately $1.1 million of the foreign exchange gain was due to an 8.6% decline in the
Mexican Peso against the US dollar which impacted our Mexican Peso denominated working capital accounts.
For the year ended December 31, 2017 the foreign exchange loss totaled $2.0 million compared to a $0.6 million foreign
exchange gain in 2016. The loss was due almost entirely to movements in the Mexican Peso against the US dollar whereby
the Peso increased 15% during the first half of 2017 and decreased 10% in the second half of 2017 for a net 5% increase for
the year.
Reversal of impairment of $31.1 million (after-tax - $21.9 million) was recognized during the three and twelve months ended
December 31, 2017 at the Caylloma Mine. The reversal was the result of increases in metal prices, as well as a successful
infill drilling program at the Caylloma Mine which yielded a 92% increase in inferred resources, which resulted in the
extension of the estimated mine life by an additional 2.5 years.
Other Expenses
Loss on disposal of property, plant, and equipment
Write off of inventories
Write off of mineral properties
Other income
$
$
$
Three months ended
December 31,
2017
0.3
0.4
0.1
(0.7)
0.1
$
2016
- $
0.3
1.1
-
1.4 $
$
Year ended
December 31,
2017
1.5
1.0
0.2
(1.0)
1.7
$
2016
-
0.3
1.1
-
1.4
Other expenses for the three months ended December 31, 2017 were $0.1 million compared to $1.4 million for the comparable
quarter in 2016. This is comprised of other operating income of $0.7 million (Q4 2016 - $nil) offset by the write off of
inventories of $0.4 million (Q4 2016 - $0.3 million), loss on disposal of property, plant, and equipment $0.3 million Q4 2016
$nil) and write off of mineral properties $0.1 million (Q4 2016 - $1.1 million).
Other expenses for the year ended December 31, 2017 were $1.7 million compared to $1.4 million in 2016 This is comprised
of a loss on disposal of property, plant, and equipment of $1.5 million (2016 - $nil), write off of inventories and mineral
property of $1.0 million (2016 - $0.3 million) and $0.2 million (2016 - $1.1 million), respectively and offset by other operating
income of $1.0 million (2016 - $nil).
Income tax expense for the three months ended December 31, 2017 was $22.8 million compared to $11.1 million for the
comparable quarter in 2016 and is comprised of an $11.4 million current income tax expense (Q4 2016 - $11.3 million) and
an $11.4 million deferred income tax expense (Q4 2016 - $0.2 million deferred income tax recovery). The effective tax rate
(“ETR”) for the fourth quarter of 2017 was 40.0% compared to 62.9% for the comparable quarter in 2016. The lower effective
tax rate was due primarily to benefits of an unusually high inflation rate in Mexico (1.6% decrease to San Jose’s ETR), and
lower interest withholding tax in the fourth quarter as compared to Q4 2016.
Management's Discussion and Analysis, page 14
Income tax expense for the year ended December 31, 2017 was $38.6 million compared to $29.3 million for the comparable
period in 2016 and is comprised of a $34.8 million current income tax expense (2016 - $29.1 million) and $3.8 million deferred
income tax expense (2016 - $0.2 million deferred income tax expense). The ETR for the year ended December 31, 2017 was
36.8% compared to 62.1% for the comparative period in 2016. The appreciation of the Mexican Pesos against the US dollar,
a high Mexico inflation rate in 2017, lower interest withholding taxes, and lower tax benefits not recognized for operating
losses in Canada lowered the ETR.
Results of Operations
San Jose Mine Operating Results
San Jose is an underground silver-gold mine located in the state of Oaxaca in southern Mexico. The following table shows the
main variables used to measure the operating performance of the mine – throughput, grade, recovery, gold and silver
production and unit costs.
San Jose
Mine Production
Tonnes milled
Average tonnes milled per day
QUARTERLY RESULTS
Three months ended, December 31,
2016
273,036
3,103
2017
271,370
3,015
Silver
Grade (g/t)
Recovery (%)
Production (oz)
Metal sold (oz)
Realized price ($/oz)
Gold
Grade (g/t)
Recovery (%)
Production (oz)
Metal sold (oz)
Realized price ($/oz)
259
92
2,071,762
2,089,121
16.69
1.89
92
15,177
15,333
1,273
225
92
1,828,110
1,832,298
17.10
1.69
92
13,660
13,746
1,216
Unit Costs
Production cash cost (US$/oz Ag)*
Production cash cost (US$/tonne)
Unit Net Smelter Return (US$/tonne)
All-in sustaining cash cost (US$/oz Ag)*
* Net of by-product credits from gold
Production cash costs and All-in sustaining cash cost are Non-GAAP Financial Measures
0.04
57.91
181.65
6.51
1.85
55.09
154.21
6.73
YEAR TO DATE RESULTS
Year ended, December 31,
2017
1,070,790
3,044
238
92
7,526,556
7,481,616
17.03
1.77
92
55,950
55,412
1,257
0.95
59.70
169.78
7.11
2016
905,467
2,596
228
92
6,124,235
6,102,667
17.29
1.72
92
46,018
45,901
1,253
1.77
56.90
158.76
7.58
Financial Information (expressed in $000's)
Sales
Operating income
Adjusted EBITDA
Sustaining capital expenditures
Non-sustaining capital expenditures
Brownfield exploration expenditures
$
QUARTERLY RESULTS
Three months ended, December 31,
2016
39,843 $
13,683
22,524
2,522
206
1,625
2017
50,087
23,302
31,012
5,115
-
1,276
$
YEAR TO DATE RESULTS
Year ended, December 31,
2017
179,996
65,240
99,899
18,385
-
6,439
$
2016
143,151
55,559
81,145
12,260
17,808
6,705
Management's Discussion and Analysis, page 15
Annual Results
Silver and gold annual production for 2017 increased 23% and 22% respectively, to 7,526,556 and 55,950 ounces which was
above the prior year’s production. The increases were the result of 18% higher throughput as well as 4% and 3% higher head
grades of gold and silver over the comparative period in 2016. Silver and gold annual production were 6% and 8% above
2017 guidance, respectively. The processing plant treated 1,070,790 tonnes for the year ended December 31, 2017.
Cash cost per tonne of processed ore for 2017 was $59.70 (refer to non-GAAP financial measures), or 5% above the cost in
the prior year. Cash cost per tonne for 2017 was 5% above guidance due to higher mine support costs and local inflation on
the cost of energy and materials.
All-in sustaining cash cost per payable ounce of silver, net of by-product credits, was $7.11 for 2017 (refer to non-GAAP
financial measures), and below the annual guidance of $8.40 as a result of higher gold price.
Cash cost per payable ounce of silver, cash cost per tonne of processed ore, and all-in sustaining cash cost per payable ounce
are non-GAAP financial measures (refer to Non-GAAP financial measures for the reconciliation of cash cost to the cost of
sales).
Quarterly Results
The San Jose Mine produced 2,071,762 ounces of silver and 15,177 ounces of gold in the fourth quarter, both were 17% above
plan and 13% and 11% above the comparable period in 2016. Average head grades for silver and gold were 259 g/t and 1.89
g/t or 4% and 6% higher than plan and were 15% and 12% higher than the comparable period in 2016. Mine production was
sourced from Trinidad Central and Trinidad North, with each area contributing 57% and 43% of ore, respectively.
Cash cost per tonne of processed ore was $57.91, being 5% above the $55.09 cash cost for the comparable quarter in 2016.
Cash cost per payable ounce of silver, cash cost per tonne of processed ore, and all-in sustaining cash cost per payable ounce
are Non-GAAP Financial Measures (refer to Non-GAAP Financial Measures for the reconciliation of cash cost to the cost of
sales).
Brownfield Exploration
Exploration drilling is currently underway at San Jose with five drill rigs. Two rigs are drilling the Magdalena area conducting
step-out drilling to the north of the currently defined resource shell, two rigs are drilling on the sub-parallel Victoria vein
(formerly the Ocotlan vein), a blind discovery made in 2015, located 350 meters to the east of current mine workings and one
rig is exploring the San Ignacio target located approximately 1 kilometer south of the current mine workings. Refer to Fortuna
news release dated October 11, 2017 for details of drill results.
Management's Discussion and Analysis, page 16
Caylloma Mine Operating Results
Caylloma is an underground silver, lead, and zinc mine located in the Arequipa Department in southern Peru. Its commercial
products are silver-lead and zinc concentrates. The table below shows the main variables used to measure the operating
performance of the mine.
QUARTERLY RESULTS
YEAR TO DATE RESULTS
Three months ended, December 31,
Year ended, December 31,
Caylloma
Mine Production
Tonnes milled
Average tonnes milled per day
Silver
Grade (g/t)
Recovery (%)
Production (oz)
Metal sold (oz)
Realized price ($/oz)
Lead
Grade (%)
Recovery (%)
Production (000's lbs)
Metal sold (000's lbs)
Realized price ($/lb)
Zinc
Grade (%)
Recovery (%)
Production (000's lbs)
Metal sold (000's lbs)
Realized price ($/lb)
2017
134,635
1,513
65
85
238,414
243,051
16.70
2.91
91
7,846
8,054
1.13
4.36
90
11,676
11,803
1.47
2016
135,121
1,501
82
82
291,988
294,425
17.11
2.60
94
7,290
7,361
0.97
4.06
91
11,006
10,537
1.15
(14.59)
71.15
136.92
1.72
2017
529,704
1,488
66
84
943,038
934,710
17.06
2.81
91
29,878
29,508
1.05
4.21
90
44,347
44,315
1.32
(34.56)
79.11
166.18
(13.04)
2016
514,828
1,438
90
84
1,255,981
1,274,842
16.96
3.06
94
32,673
33,187
0.84
4.25
90
43,204
43,041
0.95
(6.78)
71.89
126.91
4.34
Unit Costs
Production cash cost (US$/oz Ag)*
Production cash cost (US$/tonne)
Unit Net Smelter Return (US$/tonne)
All-in sustaining cash cost (US$/oz Ag)*
*Net of by-product credits from gold, lead and zinc
(44.43)
82.02
184.09
(18.37)
Production cash costs and All-in sustaining cash cost are Non-GAAP Financial Measures
Management's Discussion and Analysis, page 17
Financial Information (expressed in $000's)
Sales
Operating income (loss)
Adjusted EBITDA
Sustaining capital expenditures
Non-sustaining capital expenditures
Brownfield exploration expenditures
$
QUARTERLY RESULTS
Three months ended, December 31,
2016
18,023 $
4,458
7,407
2,807
247
605
2017
25,267
41,413
10,771
2,922
-
955
$
YEAR TO DATE RESULTS
Year ended, December 31,
2017
88,115
62,375
38,992
9,589
-
3,614
$
2016
67,104
16,470
25,173
7,589
2,860
1,216
Annual Results
Total lead production for 2017 decreased 8% from 2016 to 29.9 million pounds while zinc production increased 3% to 44.3
million pounds, over 2016. Silver production decreased 25% to 943,038 ounces compared to 2016 production of 1,255,981
ounces. Head grades for lead, zinc, and silver were 8%, 1%, and 27% lower than in 2016, respectively, However, this decline
in head grades was partially offset by a 3% increase in ore processed. Silver, zinc, and lead annual production were 6% below,
8% above, and in line with 2017 guidance. The processing plant treated 1,488 tpd for the year ended December 31, 2017.
Cash cost per tonne of processed ore for 2017 was $79.11 (refer to non-GAAP financial measures) or 10% higher than in 2016
and 5% above guidance. The increase in cash costs was due mainly to higher mining, energy, and labour costs.
All-in sustaining cash cost per payable ounce of silver, net of by-product credits, was $(13.04) per ounce for 2017 (refer to
non-GAAP financial measures), and below the annual guidance of $10.80 per ounce.
Cash cost per payable ounce of silver, cash cost per tonne of processed ore, and all-in sustaining cash cost per payable ounce
are non-GAAP financial measures (refer to Non-GAAP financial measures for the reconciliation of cash cost to the cost of
sales).
Quarterly Results
The Caylloma Mine produced 7.8 million pounds of lead and 11.7 million pounds of zinc, which were 5% and 14% above
plan as well as 8% and 6% higher than the comparable quarter in 2016. Average head grades for lead and zinc were 2.91%
and 4.36% which were 3% and 9% higher than plan. Silver production was 238,414 ounces which was 5% below plan and
18% lower than the comparable period in 2016. Average silver head grade was 65 g/t or 8% below plan but was partially
offset by a higher metallurgical recovery of 85% which was 5% above plan.
Mine production was sourced primarily from the Animas NE and the Animas Central areas, with each contributing 58% and
32% of ore respectively.
Cash cost per tonne of processed ore for the fourth quarter of 2017 was $82.02, which was 15% higher than the $71.15 cash
cost for the comparable quarter in 2016. The increase over the fourth quarter of 2016 was due primarily to higher energy,
ground support, and labour costs.
Cash cost per payable ounce of silver, cash cost per tonne of processed ore, and all-in sustaining cash cost per payable ounce
are Non-GAAP Financial Measures (refer to Non-GAAP Financial Measures for the reconciliation of cash cost to the cost of
sales).
Brownfield Exploration
A successful brownfield exploration drill program over 2017 at Caylloma has yielded an increase in Inferred Resources of 2.7
Mt or 92% year over year. Furthermore, lead and zinc grades increased 69% and 37%, respectively, whereas silver grade
decreased by 17%.
Management's Discussion and Analysis, page 18
Exploration drilling at Caylloma is scheduled to begin in April 2018 and will focus on extending previously discovered
mineralization along the principal Animas NE vein. Surface exploration work at other targets with the Company’s claim block
to define additional drill targets on other veins is currently underway.
Quarterly Information
The following table provides information for eight fiscal quarters up to December 31, 2017:
Expressed in $000's, except per share data
Quarters ended
Q4 2017 Q3 2017 Q2 2017 Q1 2017 Q4 2016 Q3 2016 Q2 2016 Q1 2016
Mar 31,
2016
Mar 31,
Dec 31,
Dec 31,
Sep 30,
Sep 30,
Jun 30,
Jun 30,
2017
2016
2017
2017
2017
2016
Sales
Mine operating income
Operating income
Net income (loss)
75,354
35,222
57,666
34,137
64,012
24,944
18,888
10,268
63,911
22,211
14,214
8,898
64,834
27,183
19,556
12,999
57,866
20,721
17,607
9,273
2016
(restated)
65,212
28,414
21,160
10,157
44,485
15,917
3,641
(1,390)
42,692
15,554
6,134
2,578
Basic EPS
Diluted EPS
0.21
0.21
0.06
0.06
0.06
0.06
0.08
0.08
0.06
0.08
0.08
0.07
(0.01)
(0.01)
0.02
0.02
Total assets
Long term bank loan
706,648
39,871
652,889
39,845
637,805
39,820
638,285
39,794
562,914
39,768
543,356
39,633
387,713
39,568
392,165
39,531
During the fourth quarter of 2017, net income was positively impacted by increased sales volumes and an impairment reversal
at our Caylloma Mine. In the third quarter of 2017, sales volumes increased, and operating costs decreased. In the second
quarter of 2017, the Company experienced higher sales volumes offset by lower realized prices, and higher operating costs.
In the first quarter of 2017, sales increased due to a decrease in mark-to-market spot price adjustments and assay adjustments
of our provisional sales, which carried through to the increase in net income.
During the fourth quarter of 2016, the Company had determined that the warrants issued as part of the consideration for the
Goldrock acquisition had been classified as a liability in error. The Company restated its third quarter 2016 financial
statements reclassifying the warrants from liability to reserves, a component of shareholders equity and reduced its earnings
by $1.7 million relating to the reversal of unrealized gains on the warrants. Basic earnings per share decreased $0.02 to $0.07
per share.
Liquidity and Capital Resources
Cash, Cash Equivalents and Short-Term Investments
The Company had cash, cash equivalents, and short-term investments of $212.6 million, an $89.0 million increase from $123.6
million at December 31, 2016. Cash reserves consist of $183.1 million of cash and cash equivalent and short-term investments
of $29.5 million. The increase in cash and short-term investments was primarily due to a $74.8 million bought deal equity
financing which was completed in early February 2017 when the Company issued 11,873,750 common shares at a price of
$6.30 per share for net proceeds of $70.9 million as well as cash generated by operations, net of capital expenditures.
Working Capital
Working capital increased $103.1 million to $211.9 million at December 31, 2017 compared to $108.8 million of working
capital at December 31, 2016. The increased working capital was primarily due to the proceeds from the equity financing in
the first quarter. Non-cash working capital balances increased approximately $20.0 million during the year as concentrate
sales receivables increased $11.1 million and concentrate, ore, and supplies inventory increased $4.2 million.
Management's Discussion and Analysis, page 19
Long-Term Debt
As of December 31, 2017, the Company had a $40.0 million term credit facility due on April 1, 2019. Interest on the term
credit facility is calculated from the one, two, three, or six-month LIBOR plus a graduated margin based on the Company’s
leverage ratio and is payable monthly in arrears. Subsequent to December 31, 2017, the Company negotiated an $80.0 million
increase to the credit facility, the proceeds of which will be used in part, to fund the construction of the Lindero Project.
Subject to the various risks and uncertainties, the Company believes it will generate sufficient cash flows and has sufficient
available credit and cash on hand to finance on-going operations, contractual obligations, Lindero construction, and planned
capital and exploration investment programs.
Sensitivities
Sales are affected by fluctuations in metal prices beyond the Company’s control. The following table illustrates the sensitivity
of the Company’s sales to a 10% change in metal prices:
Metal
Silver
Gold
Lead
Zinc
Change
+/- 10%
+/- 10%
+/- 10%
+/- 10%
$
$
$
$
Effect on Sales
($000's)
6,708
3,483
279
453
The Company mitigates the price risk associated with its base metal production by entering into forward sale and collar
contracts for some of its forecasted base metal production. The Board of Directors continually assesses the Company’s
strategy towards its base metal exposure, depending on market conditions. As at December 31, 2017, the Company has hedged
6,500 tonnes of zinc and 6,000 tonnes of lead representing approximately 43% of its Caylloma’s production until June 2018.
The Company reports its financial statements in USD; however, the Company operates in jurisdictions that utilize other
currencies. As a consequence, the financial results of the Company’s operations as reported in USD are impacted by changes
in the value of the USD relative to local currencies in the countries where the Company operates. Since the Company’s sales
are denominated in USD and a portion of the Company’s operating costs and capital spending are in local currencies, the
Company is negatively impacted by strengthening local currencies relative to the USD and positively impacted by the inverse.
The following table illustrate the Company’s sensitivities to certain currencies and the impact the fluctuation in exchange
rates, will have on foreign denominated financial assets and liabilities:
Currency
Mexican Peso
Peruvian Soles
Argentinian Peso
Canadian Dollar
Change
+/- 10%
+/- 10%
+/- 10%
+/- 10%
$
$
$
$
Effect on foreign
denominated
items
($000's)
2,351
739
52
509
Management's Discussion and Analysis, page 20
Contractual Obligations
The Company expects the following maturities of its financial liabilities, finance leases, and other contractual commitments:
Trade and other payables
Bank loan
Derivative liabilities
Income tax payable
Finance lease obligations
Other liabilities
Operating leases
Provisions
Expected payments due by year as at December 31, 2017
$
Less than
1 year
41.5
-
2.3
14.2
0.9
-
0.7
1.7
61.3 $
$
$
1 - 3 years
4 - 5 years
- $
40.0
-
-
-
1.4
1.0
4.7
47.1 $
- $
-
-
-
-
-
0.6
5.5
6.1 $
$
After
5 years
-
-
-
-
-
-
-
3.3
3.3 $
Total
41.5
40.0
2.3
14.2
0.9
1.4
2.3
15.2
117.8
Operating leases include leases for office premises and for computer and other equipment used in the normal course of
business.
Other Commitments
As at December 31, 2017, the Company had capital commitments of $5,715 for civil work, equipment purchases and other
services at the Lindero Gold Project expected to be expended within one year.
Operating leases includes leases for office premises, computer and other equipment used in the normal course of business.
The expected payments due by period, as at December 31, 2017 are as follows:
Office premises
Computer equipment
Machinery
Total operating leases
Less than
1 year
563
89
1
653
$
$
$
$
Expressed in $'000's
1 - 3 years
988
37
-
1,025
$
$
4 - 5 years
634
-
-
634
Total
$
$
2,185
126
1
2,312
Related Party Transactions
(a) Purchase of Goods and Services
The Company shares office space, personnel and other administrative services with Gold Group Management Inc. (“GGMI”)
and Mill Street Services Ltd for consulting services, related by a director in common. During the three and twelve months
ended December 31, 2017 and 2016, GGMI provided the following services to the Company:
(expressed in $000's)
Personnel costs
General and administrative expenses
Three months ended December
31,
2017
2016
$
$
16 $
24
40 $
16 $
14
30 $
Year ended December 31,
2017
138 $
175
313 $
2016
121
103
224
The Company has outstanding balances payable with Gold Group Management Inc. of $nil as at December 31, 2017
(December 31, 2016 $10). Amounts due to related parties are due on demand and are unsecured.
Management's Discussion and Analysis, page 21
(b) Acquisition of Tlacolula Silver Project (expressed in $000’s)
On August 2, 2017, the Company completed a purchase and sale agreement with Radius to acquire the Property for total
consideration of $1,328, comprising of $150 cash, and the issuance of 239,385 common shares. In addition, Radius was granted
a 2% NSR royalty on the Property. The Company has the right to purchase one-half of the royalty for $1,500.
Key Management Personnel
(expressed in $000's)
Salaries and short-term employee benefits
Directors fees
Consulting fees
Share-based payments
Three months ended December
31,
$
$
2017
1,009
186
35
2,871
4,101
$
$
2016
847 $
94
34
(2,189)
(1,214) $
$
Year ended December 31,
2016
3,987
357
127
13,527
17,998
2017
4,704
594
138
3,672
9,108
$
Off-Balance Sheet Arrangements
The Company does not have any off-balance sheet arrangements or commitments that are expected to have a current or future
effect on the financial condition, results of operations, liquidity, capital expenditures, or capital resources that are material to
investors.
New Accounting Standards issued but not yet effective
In 2014, the IASB issued IFRS 9, Financial Instruments (“IFRS 9”), which will replace IAS 39, Financial Instruments:
Recognition and Measurement. The standard includes requirements for recognition and measurement, impairment,
derecognition and general hedge accounting. The IASB completed its project to replace IAS 39 in phases, adding to the
standard as it completed each phase. The version of IFRS 9 issued in 2014 supersedes all previous versions and is mandatorily
effective for periods beginning on or after January 1, 2018 with early adoption permitted. IFRS 9 does not replace the
requirements for portfolio fair value hedge accounting for interest rate risk (often referred to as the “macro hedge accounting”
requirements) since this phase of the project was separated from the IFRS 9 project due to the longer-term nature of the macro
hedging project which is currently at the discussion paper phase of the due process.
The Company expects the following impact of this standard upon adoption on January 1, 2018:
•
•
the Company does not expect to apply hedge accounting to its metal forward and collar contracts, and intends to
continue to apply hedge accounting to its interest rate swap; and
the Company does not expect a material impact to the measurement of its financial instruments from any of the other
changes to this standard, including the new expected credit loss model for calculating impairment of financial assets.
The Company is continuing to evaluate its disclosure obligations under IFRS 9.
In 2014, the IASB issued IFRS 15, Revenue from Contracts with Customers (“IFRS 15”), which provides guidance on the
nature, timing and uncertainty of revenue and cash flows arising from a contract with a customer. The effective date of this
standard is January 1, 2018, with earlier adoption permitted.
We have performed an assessment on the impact of the implementation of IFRS 15 and concluded it will not change the timing
of revenue recognition or amounts of revenue to be recognized compared to how we recognize revenue under current
accounting policies.
Management's Discussion and Analysis, page 22
Our revenues involve a relatively limited number of contracts and customers. Revenues from concentrates are recognized as
provisional sales, at the time the control of the concentrate is obtained by the customer. Our concentrate sales are subject to
change in metal prices between the time of delivery and their final settlement. However, we are able to reasonably estimate
the transaction price for the concentrate sale at the time control is transferred and then we adjust the values each period using
forward prices until final settlement.
We will revise our disclosures under IFRS 15 and will present additional disclosure of revenue from contracts with customers
in the notes to the financial statements.
In 2016, the IASB issued IFRS 16 Leases (“IFRS 16”), which requires lessees to recognize assets and liabilities for most
leases. Application of the standard is mandatory for annual reporting periods beginning on or after January 1, 2019, with
earlier adoption permitted. The new standard is likely to result in increases to both the asset and liability positions of lessees,
as well as affect the reported depreciation expense and finance costs of these entities in the statement of profit or loss. The
Company is currently evaluating the impact the new standard will have on its financial results.
Critical Accounting Estimates and Judgments
Many of the amounts included in the consolidated financial statements require management to make judgements and/or
estimates. These judgements and estimates are continuously evaluated and are based on management’s experience and
knowledge of the relevant facts and circumstances. Areas where critical accounting estimates and assumptions have the most
significant effect on the amounts recognized in the consolidated financial statements include:
Mineral Reserves and Resources and the Life of Mine Plan
We estimate our mineral reserves and mineral resources in accordance with the Canadian Securities Administrator’s National
Instrument 43-101 Standards of Disclosure for Mineral Projects requirements. Estimates of the quantities of the mineral
reserves and mineral resources from the basis for our life of mine plans, which are used for the calculation of depletion expense
under the units of production method, impairment tests, and forecasting the timing of the payments related to the environmental
rehabilitation provision.
Significant estimation is involved in determining the reserves and resources included within our life of mine plans. Changes
in forecast prices of commodities, exchange rates, production costs or recovery rates may result in our life of mine plan being
revised and such changes could impact depletion rates, asset carrying values and our environmental rehabilitation provision.
As at December 31, 2017 we have used the following long-term prices for our reserve and resource estimations and life of
mine plans: Gold $1,250/oz, Silver $19/oz, Lead $2,200/t and Zinc $2,500/t.
In addition to the estimates above, estimation is involved in determining the percentage of resources ultimately expected to be
converted to reserves and hence included in our life of mine plans. Our life of mine plans includes a portion of inferred
resources as we believe this provides a better estimate of the expected life of mine for certain type of deposits, in particular
for vein type structures. The percentage of inferred resources out of the total tonnage included in the life of mine plans is
based on site specific geological, technical, and economic considerations. Estimation of future conversion of resources is
inherently uncertain and involves judgement and actual outcomes may vary from these judgements and estimates and such
changes could have a material impact on the financial results. Some of the key judgements of the estimation process include;
geological continuity; stationarity in the grades within defined domains; reasonable geotechnical and metallurgical conditions;
treatment of outlier (extreme) values; cut-off grade determination and the establishment of geostatistical and search
parameters. Revisions to these estimates are accounted for prospectively in the period in which the change in estimate arises.
See note 3(g)(i).
Valuation of Mineral Properties and Exploration Properties
The Company carries its mineral properties at cost less accumulated depletion and any accumulated provision for impairment.
The costs of each property and related capitalized expenditures are depleted over the economic life of the property on a units-
Management's Discussion and Analysis, page 23
of-production basis. Costs are charged to the consolidated statement of income (loss) when a property is abandoned or when
there is a recognized impairment in value.
The Company undertakes a review of the carrying values of mining properties and related expenditures whenever events or
changes in circumstances indicate that their carrying values may exceed their estimated net recoverable amounts determined
by reference to estimated future operating results and discounted net cash flows. Where previous impairment has been
recorded the Company analyzes any impairment reversal indicators. An impairment loss is recognized when the carrying
value of those assets is not recoverable. In undertaking this review, management of the Company is required to make
significant estimates of, amongst other things, future production and sales volumes, metal prices, foreign exchange rates
Mineral Resource and Reserve quantities, future operating and capital costs, and reclamation costs to the end of the mine’s
life. These estimates are subject to various risks and uncertainties which may ultimately have an effect on the expected
recoverability of the carrying values of the mining properties and related expenditures.
The Company, from time to time, acquires exploration and development properties. When properties are acquired, the
Company must determine the fair value attributable to each of the properties. When the Company conducts exploration on a
mineral property and the results from the exploration do not support the carrying value, the property is written down to its new
fair value which could have a material effect on the consolidated statement of financial position and the consolidated statement
of income (loss).
Reclamation and Other Closure Provisions
The Company has obligations for reclamation and other closure activities related to its mining properties. The future
obligations for mine closure activities are estimated by the Company using mine closure plans or other similar studies which
outline the requirements that will be carried out to meet the obligations. Because the obligations are dependent on the laws
and regulations of the countries in which the mines operate, the requirements could change as a result of amendments in the
laws and regulations relating to environmental protection and other legislation affecting resource companies. As the estimate
of the obligations is based on future expectations, a number of estimates and assumptions are made by management in the
determination of closure provisions.
Revenue Recognition
Revenue from the sale of concentrate to independent smelters is recorded at the time the risks and rewards of ownership pass
to the buyer using monthly average metal prices on the expected date of final settlement at which time the final sale prices
will be fixed. Variations between the prices set under the smelting contracts may be caused by changes in the market prices
and result in an embedded derivative in the accounts receivable. The embedded derivative is recorded at fair value each period
until final settlement occurs with changes in the fair value classified as revenue. For changes in metal quantities upon receipt
of new information and assay, the provisional sale quantities are adjusted.
Contingencies
Contingencies can be either possible assets or possible liabilities arising from past events which, by their nature, will only be
resolved when one or more future events not within our control occur or fail to occur. The assessment of such contingencies
inherently involves the exercise of significant judgement and estimates of the outcome of future events. In assessing loss
contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such
proceedings or regulatory or government actions that may negatively impact our business or operations, the Company with
assistance from its legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims or actions.
A liability is recognized in the consolidated financial statements when the outcome of the legal proceedings is probable, and
the estimated settlement amount can be estimated reliably. Contingent assets are not recognized in the consolidated financial
statements until virtually certain.
Judgements that have the most significant effect on the amounts recognized in the Company’s consolidated financial
statements are as follows:
Income Taxes
Deferred tax assets and liabilities are determined based on differences between the financial statement carrying values of assets
and liabilities and their respective income tax bases (“temporary differences”) and losses carried forward. The determination
Management's Discussion and Analysis, page 24
of the ability of the Company to utilize tax loss carry-forwards to offset deferred tax liabilities requires management to exercise
judgement and make certain assumptions about the future performance of the Company.
Management is required to assess whether it is “probable” that the Company will benefit from these prior losses and other
deferred tax assets. Changes in economic conditions, metal prices and other factors could result in revisions to the estimates
of the benefits to be realized or the timing of utilization of the losses.
Assessment of Impairment and Reverse Impairment Indicators
Management applies significant judgement is assessing whether indicators of impairment or reverse impairment exist for an
asset or a group of assets which could result in a testing for impairment. Internal and external factors such as significant
changes in the use of the asset, commodity prices, tax laws or regulations in the countries that our mines operate in and interest
rates are used by management in determining whether there are any indicators of impairment or reversal of previous
impairments.
Functional Currency
The functional currency for the Company and its subsidiaries is the currency of the primary economic environment in which
each operates. The Company has determined that its functional currency and that of its subsidiaries is the U.S. dollar. The
determination of functional currency may require certain judgements to determine the primary economic environment. The
Company reconsiders the functional currency used when there is a change in events and conditions which determined the
primary economic environment.
Share Position and Outstanding Warrants and Options
The Company’s outstanding share position as at March 15, 2018 is 159,636,983 common shares. In addition, 1,890,740
incentive stock options, equity-settled restricted share units, and warrants are currently outstanding as follows:
Management's Discussion and Analysis, page 25
Type of Security
Warrants
Incentive Stock Options:
Equity-Settled RSUs:
Total outstanding
Controls and Procedures
Exercise
Price
No. of Shares
(CAD$) Expiry Date
344,462
$
6.01
October 31, 2018
20,000
517,833
617,694
1,155,527
$
$
$
390,751
1,890,740
0.85
4.79
6.35
November 5, 2018
March 18, 2020
May 28, 2022
n/a May 29, 2020
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures have been designed to provide reasonable assurance that all material information related
to the Company is identified and communicated to management on a timely basis. Management of the Company, under the
supervision of the President and Chief Executive Officer and the Chief Financial Officer, is responsible for the design and
operation of disclosure controls and procedures in accordance with the requirements of National Instrument 52-109 of the
Canadian Securities Administrators (“National Instrument 52-109”) and as defined in Rules 13a-15(e) and 15d-15(e) under
the Securities Exchange Act of 1934, as amended (the U.S. Exchange Act).
Based on management’s evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the
Company’s disclosure controls and procedures were effective as at December 31, 2017.
Management’s Report on Internal Control over Financial Reporting
The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability
of financial reporting and preparation of financial statements for external reporting purposes in accordance with the
International Financial Reporting Standards as issued by the International Accounting Standards Board. However, due to its
inherent limitations, internal control over financial reporting may not prevent or detect all misstatements and fraud.
Management assesses the effectiveness of the Company’s internal control over financial reporting using the Internal Control
– Integrated Framework (2013) issued by the Committee of Sponsoring Organization of the Treadway Commission.
Management conducted an evaluation of the effectiveness of internal control over financial reporting and concluded that it
was effective as at December 31, 2017.
Changes in Internal Control over Financial Reporting
During 2017 the Company completed the following remediation activities to address the material weaknesses identified during
the testing of the operating effectiveness of internal controls over financial reporting for the year ended December 31, 2016:
• Hired a Vice-President of Finance and Accounting, an Internal Controls Manager, and a Corporate Tax Manager, and
local internal control analysts at each of its operations;
• Engaged external specialists to assist in the documentation and review of its internal controls;
• Completed a fraud risk assessment; and
Management's Discussion and Analysis, page 26
• Redesigned general information technology controls over user access privileges, unauthorized access, and
segregation of duties.
Other than those described above, there have been no changes in the Company’s internal control over financial reporting
during the year ended December 31, 2017, that have materially affected, or that are reasonably likely to materially affect, the
Company’s internal control over financial reporting.
Non-GAAP Financial Measures
This MD&A refers to various non-GAAP financial measures, including cash cost per payable ounce of silver; cash cost per
tonne of processed ore; total production cash cost per tonne; all-in sustaining cash cost; all-in sustaining cash cost per payable
ounce; adjusted net (loss) income; income taxes, and interest income; and adjusted EBITDA.
These measures are used by the Company to manage and evaluate operating performance and ability to generate cash flow
and are widely reported in the mining industry as benchmarks for performance. The Company believes that certain investors
use these Non-GAAP Financial Measures to evaluate the Company’s performance. However, the measures do not have a
standardized meaning and may differ from measures used by other companies with similar descriptions. Accordingly, Non-
GAAP Financial Measures should not be considered in isolation or as a substitute for measures of performance prepared in
accordance with International Financial Reporting Standards (“GAAP” or “IFRS”). To facilitate a better understanding of
these measures as calculated by the Company, descriptions and reconciliations are provided here.
Cash Cost per Payable Ounce of Silver and Cash Cost per Tonne of Processed Ore
Cash cost per payable ounce of silver and cash cost per tonne of processed ore are key performance measures that management
uses to monitor performance. Management believes that certain investors also use these Non-GAAP Financial Measures to
evaluate the Company’s performance. Cash cost is an industry-standard method of comparing certain costs on a per unit basis;
however, they do not have a standardized meaning or method of calculation, even though the descriptions of such measures
may be similar. These performance measures have no meaning under International Financial Reporting Standards (“IFRS”),
and, therefore, amounts presented may not be comparable with similar data presented by other mining companies.
The following tables present a reconciliation of cash cost per tonne of processed ore and cash cost per payable ounce of silver
to the cost of sales in the consolidated financial statements for the three months and year ended December 31, 2017 and 2016.
Expressed in $'000's, except unit costs
Cost of sales
Add (subtract):
Change in concentrate inventory
Depletion and depreciation in concentrate inventory
Commercial and government royalties and mining taxes
Workers participation
Depletion and depreciation
Cash cost
Cash cost
Add (subtract):
By-product credits from gold, lead and zinc
Refining charges
Cash cost applicable per payable ounce
Payable ounces of silver production
A
A
B
C
CONSOLIDATED MINE CASH COST
Q4 2017
YTD
Q4 2017
Q4 2016
YTD
Q4 2016
40,132
158,551
37,145
129,649
87
(14)
(1,338)
(2,556)
(9,552)
26,759
1,308
(435)
(4,135)
(7,350)
(42,104)
105,835
245
(92)
(708)
(1,637)
(10,297)
24,656
(172)
(9)
(2,500)
(5,715)
(32,717)
88,536
26,759
105,835
24,656
88,536
(38,308)
1,571
(9,978)
(135,593)
5,749
(24,008)
(27,812)
2,374
(782)
(94,577)
8,434
2,393
2,244,861
8,219,463
2,044,674
7,108,170
Cash cost per ounce of payable silver ($/oz)
=B/C $
(4.44) $
(2.92) $
(0.38) $
0.34
Management's Discussion and Analysis, page 27
Expressed in $'000's, except unit costs
Cost of sales
Add (subtract):
Change in concentrate inventory
Depletion and depreciation in concentrate inventory
Commercial and government royalties and mining taxes
Workers participation
Depletion and depreciation
Cash cost
Total processed ore (tonnes)
A
B
SAN JOSE MINE CASH COST
Q4 2017
YTD
Q4 2017
Q4 2016
YTD
Q4 2016
26,268
105,059
24,883
82,399
269
(97)
(815)
(2,118)
(7,791)
15,716
729
(272)
(2,852)
(5,805)
(32,929)
63,930
134
(55)
(435)
(1,407)
(8,078)
15,042
425
(172)
(1,627)
(4,742)
(24,759)
51,524
271,370
1,070,791
273,036
905,468
Cash cost per tonne of processed ore ($/t)
=A/B $
57.91 $
59.70 $
55.09 $
56.90
Cash cost
Add (subtract):
By-product credits from gold, lead and zinc
Refining charges
Cash cost applicable per payable ounce
Payable ounces of silver production
A
B
C
15,716
63,930
15,042
51,524
(17,022)
1,390
84
(61,875)
4,899
6,954
(13,763)
1,986
3,265
(47,670)
6,623
10,477
2,018,368
7,323,578
1,767,286
5,914,989
Cash cost per ounce of payable silver ($/oz)
=B/C $
0.04 $
0.95 $
1.85 $
1.77
Mining cost per tonne
Milling cost per tonne
Indirect cost per tonne
Community relations cost per tonne
Distribution cost per tonne
Total production cost per tonne
29.54
16.64
6.48
1.19
4.06
57.91 $
32.45
16.55
6.12
0.93
3.65
59.70 $
29.81
15.81
6.15
0.39
2.93
55.09 $
30.41
15.42
6.67
1.08
3.32
56.90
$
Management's Discussion and Analysis, page 28
Expressed in $'000's, except unit costs
Cost of sales
Add (subtract):
Change in concentrate inventory
Depletion and depreciation in concentrate inventory
Commercial and government royalties and mining taxes
Workers participation
Depletion and depreciation
Cash cost
Total processed ore (tonnes)
A
B
CAYLLOMA MINE CASH COST
Q4 2017
YTD
Q4 2017
Q4 2016
YTD
Q4 2016
13,864
53,492
12,262
47,250
(182)
83
(523)
(438)
(1,761)
11,043
579
(163)
(1,283)
(1,545)
(9,175)
41,905
111
(37)
(273)
(230)
(2,219)
9,614
(597)
163
(873)
(973)
(7,958)
37,012
134635
529,704
135,121
514,829
Cash cost per tonne of processed ore ($/t)
=A/B $
82.02 $
79.11 $
71.15 $
71.89
Cash cost
Add (subtract):
By-product credits from gold, lead and zinc
Refining charges
Cash cost applicable per payable ounce
Payable ounces of silver production
A
B
C
11,043
41,905
9,614
37,012
(21,286)
181
(10,062)
(73,718)
851
(30,962)
(14,049)
388
(4,047)
(46,907)
1,811
(8,084)
226,493
895,885
277,388
1,193,181
Cash cost per ounce of payable silver ($/oz)
=B/C $
(44.43) $
(34.56) $
(14.59) $
(6.78)
Mining cost per tonne
Milling cost per tonne
Indirect cost per tonne
Community relations cost per tonne
Distribution cost per tonne
Total production cost per tonne
41.00
13.71
18.03
2.02
7.26
82.02 $
40.39
13.76
17.12
0.60
7.24
79.11 $
34.76
12.64
16.18
0.23
7.34
71.15 $
35.34
12.51
15.27
0.20
8.57
71.89
$
Management's Discussion and Analysis, page 29
All-in Sustaining Cash Cost and All-in Cash Cost per Payable Ounce of Silver
The Company believes that “all-in-sustaining cash cost” and “all-in cash cost” meet the needs of management, analysts,
investors, and other stakeholders of the Company in understanding the costs associated with producing silver, the economics
of silver mining, the Company’s operating performance and the Company’s ability to generate cash flow from current
operations, and on an overall company basis.
The Company, in conjunction with an initiative undertaken within the gold mining industry, has adopted an all-in-sustaining
cost performance measure; however, this performance measure has no standardized meaning. The Company conforms its all-
in-sustaining cost definition to that set out in the guidance issued by the World Gold Council (“WGC,”), a non-regulatory
market development organization for the gold industry whose members comprise global senior gold mining companies.
All-in-sustaining cash cost and all-in cash cost are intended to provide additional information only and do not have
standardized definitions under IFRS and should not be considered in isolation or as a substitute for measures of performance
prepared in accordance with IFRS. These measures are not necessarily indicative of operating profit or cash flow from
operations as determined under IFRS. Although the WGC has published a standardized definition, companies may calculate
these measures differently.
All-in sustaining cash cost includes total production cash costs incurred at the Company’s mining operations, less by-product
credits to calculate the cash cost. Sustaining capital expenditures, corporate selling, general and administrative expenses, and
brownfield exploration expenditures are added to the cash cost to calculate the all-in-sustaining cost. The Company believes
that this measure represents the total costs of producing silver from operations and provides the Company and its stakeholders
with additional information on the Company’s operational performance and the ability to generate cash flows. Certain cash
expenditures such as new project spending, tax payments, dividends, and financing costs are not included. We report this
measure on a silver ounce sold basis.
The following tables show a breakdown of the all-in sustaining cash cost per ounce for the three months and year ended
December 31, 2017 and 2016
Expressed in $'000's, except unit costs
Cash cost applicable, net of by-product credits
Commercial and government royalties and mining tax
Workers' participation
Selling, general and administrative expenses (operations)
Adjusted operating cash cost
Selling, general and administrative expenses (corporate)
Sustaining capital expenditures1
Brownfield exploration expenditures1
All-in sustaining cash cost
Exploration and evaluation expenses
Non-sustaining capital expenditures1
All-in cash cost
Payable ounces of silver production
All-in sustaining cash cost per ounce of payable silver
All-in cash cost per ounce of payable silver
1 presented on a cash basis
CONSOLIDATED MINE ALL-IN CASH COST
Q4 2017
(9,978)
3,027
3,190
2,464
(1,297)
2,609
8,037
2,231
11,580
1,341
YTD
Q4 2017
(24,008)
9,803
9,119
7,480
2,394
11,821
27,974
10,053
52,242
1,534
Q4 2016
(782)
2,383
2,036
1,073
4,710
2,725
5,329
2,230
14,994
(17)
YTD
Q4 2016
2,393
6,718
7,085
6,079
22,275
9,538
19,849
7,921
59,583
177
3,070
15,991
2,244,861
5.16 $
7.12 $
11,389
65,165
8,219,463
6.36 $
7.93 $
1,997
16,974
2,044,674
7.33 $
8.30 $
22,959
82,719
7,108,170
8.38
11.64
$
$
Management's Discussion and Analysis, page 30
and
administrative
Expressed in $'000's, except unit costs
Cash cost applicable, net of by-product credits
Commercial and government royalties and mining tax
Workers' participation
Selling, general and administrative expenses (operations)
Adjusted operating cash cost
Selling, general
(corporate)
Sustaining capital expenditures1
Brownfield exploration expenditures1
All-in sustaining cash cost
Exploration and evaluation expenses
Non-sustaining capital expenditures1
All-in cash cost
Payable ounces of silver production
All-in sustaining cash cost per ounce of payable silver
All-in cash cost per ounce of payable silver
1 presented on a cash basis
expenses
and
administrative
Expressed in $'000's, except unit costs
Cash cost applicable, net of by-product credits
Commercial and government royalties and mining tax
Workers' participation
Selling, general and administrative expenses (operations)
Adjusted operating cash cost
Selling, general
(corporate)
Sustaining capital expenditures1
Brownfield exploration expenditures1
All-in sustaining cash cost
Exploration and evaluation expenses
Non-sustaining capital expenditures1
All-in cash cost
Payable ounces of silver production
All-in sustaining cash cost per ounce of payable silver
All-in cash cost per ounce of payable silver
1 presented on a cash basis
expenses
SAN JOSE MINE ALL-IN CASH COST
Q4 2017
84
2,504
2,646
1,506
6,740
-
5,115
YTD
Q4 2017
6,954
8,520
7,256
4,547
27,277
-
18,385
Q4 2016
3,265
2,110
1,765
600
7,740
-
2,522
1,276
13,131
-
-
13,131
2,018,368
6.51 $
6.51 $
6,439
52,101
65
-
52,166
7,323,578
7.11 $
7.12 $
1,625
11,887
-
206
12,093
1,767,286
6.73 $
6.84 $
CAYLLOMA MINE ALL-IN CASH COST
Q4 2017
(10,062)
523
544
958
(8,037)
-
2,922
955
(4,160)
-
-
(4,160)
226,493
(18.37) $
(18.37) $
YTD
Q4 2017
(30,962)
1,283
1,863
2,933
(24,883)
-
9,589
3,614
(11,680)
-
-
(11,680)
895,885
(13.04) $
(13.04) $
Q4 2016
(4,047)
273
268
572
(2,934)
-
2,807
605
478
-
247
725
277,388
1.72 $
2.61 $
YTD
Q4 2016
10,477
5,845
5,934
3,632
25,888
-
12,260
6,705
44,853
5
17,808
62,666
5,914,989
7.58
10.59
YTD
Q4 2016
(8,084)
873
1,142
2,447
(3,622)
-
7,589
1,216
5,183
-
2,860
8,043
1,193,181
4.34
6.74
$
$
$
$
Management's Discussion and Analysis, page 31
Adjusted Net Income
The Company uses the financial measure of “adjusted net income” to supplement information in its consolidated financial
statements. The Company believes that in addition to conventional measures prepared in accordance with IFRS, the Company
and certain investors and analysts use this information and information obtained from conventional IFRS measures to evaluate
the Company’s performance. The term “adjusted net income” does not have a standardized meaning prescribed by IFRS, and
therefore the Company’s definitions are unlikely to be comparable to similar measures presented by other companies.
Net Income
Adjustments, net of tax:
$
Unrealized (gain) loss on financial instruments
Impairment reversal of mineral properties
Write-off of mineral properties
Write-down of plant and equipment
Write-down of inventories
Adjusted Net Income (a non-GAAP measure)
$
Adjusted EBITDA
ADJUSTED NET INCOME
Three months ended December 31,
Year ended December 31,
2017
34.1
$
(0.5)
(21.9)
0.1
0.2
0.3
12.3
$
2016
6.5 $
(0.4)
-
0.8
-
0.2
7.1 $
2017
66.3
$
2.3
(21.9)
0.2
1.0
0.7
48.6
$
2016
17.9
(0.7)
-
0.8
-
0.1
18.1
The Company uses other financial measures whose presentation is not meant to be a substitute for other subtotals or totals
presented in accordance with IFRS measures but that rather should be evaluated in conjunction with IFRS measures. The item
described and presented below does not have standardized meanings prescribed by IFRS, and therefore the Company’s
definitions are unlikely to be comparable to similar measures presented by other companies. The Company believes that its
presentation provides useful information for investors.
ADJUSTED EBITDA
Three months ended December 31,
Net Income
Add back:
$
Net finance items
Depreciation, depletion, and amortization
Income taxes
Share of loss of equity-accounted investee
Impairment reversal of mineral properties
Other operating expenses
Adjusted EBITDA (a non-GAAP measure)
$
Qualified Person
2017
34.1 $
-
9.6
22.8
0.1
(31.1)
(0.6)
34.9 $
Year ended December 31,
2017
66.3 $
2016
17.9
2016
6.5 $
0.8
10.4
11.0
-
-
0.7
29.4 $
0.4
42.5
38.6
0.2
(31.1)
5.1
122.0 $
2.5
33.0
29.3
-
-
0.4
83.1
Eric Chapman, P.Geo (APEGBC #36328) is the Vice-President of Technical Services of the Company and is the Company’s
Qualified Person (as defined by National Instrument 43-101). Mr. Chapman is responsible for ensuring that the technical
information contained in this M&DA is an accurate summary of the original reports and data provided to or developed by the
Company.
Other Information, Risks and Uncertainties
For further information regarding the Company’s operational risks, please refer to the section entitled “Description of the
Business - Risk Factors” in the Company’s most recent Annual Information Form available at www.sedar.com and
www.sec.gov/edgar.shtml.
Management's Discussion and Analysis, page 32
Cautionary Statement on Forward-Looking
Statements
This MD&A and any documents
incorporated by
reference into this MD&A contain forward-looking
statements which constitute forward-looking statements
within the meaning of the U.S. Private Securities
Litigation Reform Act of 1995 and Section 21E of the
United States Securities Exchange Act of 1934, as
amended, and forward-looking information within the
meaning of applicable Canadian securities legislation
(collectively,
“Forward-looking Statements”). All
statements included herein, other than statements of
historical fact, are Forward-looking Statements and are
subject to a variety of known and unknown risks and
uncertainties which could cause actual events or results to
differ materially from those reflected in the Forward-
Looking Statements. The Forward-looking Statements in
this MD&A include, without limitation, statements
relating to:
• mineral “reserves” and “resources” as they involve
the implied assessment, based on estimates and
assumptions that the reserves and resources described
exist in the quantities predicted or estimated and can
be profitably produced in the future;
production rates at the Company’s properties;
cash cost estimates;
timing for delivery of materials and equipment for the
Company’s properties;
the sufficiency of the Company’s cash position and
its ability to raise equity capital or access debt
facilities;
the Company’s planned greenfield exploration
programs;
the Company’s planned capital expenditures and
brownfield exploration at the San Jose Mine;
the Company’s planned capital expenditures and
brownfield exploration at the Caylloma Mine;
the Company’s planned mine construction of the
Lindero Project and
timing of
commissioning of the mine;
the anticipated
•
•
•
•
•
•
•
•
• maturities of the Company’s financial liabilities,
finance leases and other contractual commitments;
expiry dates of bank letters of guarantee;
•
•
estimated mine closure costs; and
• management’s expectation that any investigations,
claims, and legal, labour and tax proceedings arising
in the ordinary course of business will not have a
material effect on the results of operations or financial
condition of the Company.
Often, but not always, these Forward-looking Statements
can be identified by the use of words such as “anticipates”,
“believes”, “plans”, “estimates”, “expects”, “forecasts”,
“scheduled”, “targets”, “possible”, “strategy”, “potential”,
“intends”, “advance”, “goal”, “objective”, “projects”,
“budget”, “calculates” or statements that events, “will”,
“may”, “could” or “should” occur or be achieved and
similar expressions, including negative variations.
Forward-looking Statements involve known and unknown
risks, uncertainties and other factors which may cause the
actual results, performance or achievements of the
Company to be materially different from any results,
performance or achievements expressed or implied by the
Forward-looking Statements. Such uncertainties and
factors include, among others:
•
•
uncertainty of mineral resource and reserve estimates;
risks associated with mineral exploration and project
development;
operational risks associated with mining and mineral
processing;
uncertainty relating to concentrate treatment charges
and transportation costs;
uncertainty relating to capital and operating costs,
production schedules, and economic returns;
uncertainties relating to general economic conditions;
competition;
substantial reliance on the Caylloma and San Jose
mines for revenues;
risks related to the integration of businesses and assets
acquired by the Company;
risks associated with potential legal proceedings;
changes in national and local government legislation,
taxation, controls, regulations and political or
economic developments in countries in which the
Company does or may carry on business;
fluctuations in metal prices;
into commodity
risks associated with entering
forward and option contracts for base metals
production;
environmental matters including potential liability
claims;
reliance on key personnel;
potential conflicts of
interest
Company’s directors and officers;
property title matters;
dilution from further equity financing;
currency exchange rate fluctuations;
adequacy of insurance coverage;
sufficiency of monies allotted for land reclamation;
and
potential legal proceedings;
involving
the
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
as well as those factors referred to in the “Risks and
Uncertainties” section in this MD&A and in the “Risk
Factors” section in our Annual Information Form filed
with the Canadian Securities Administrators and available
at www.sedar.com and filed with the U.S. Securities and
Exchange Commission as part of the Company’s Form 40-
F and available at www.sec.gov/edgar.shtml. Although
the Company has attempted to identify important factors
that could cause actual actions, events or results to differ
materially from those described in Forward-looking
Statements, there may be other factors that cause actions,
Management's Discussion and Analysis, page 33
events or results not to be as anticipated, estimated or
intended.
Forward-looking Statements contained in this MD&A are
based on the assumptions, beliefs, expectations and
opinions of management, including but not limited to:
•
construction
all required third party contractual, regulatory and
governmental approvals will be obtained for the
exploration,
and
development,
production of its properties;
there being no significant disruptions affecting
operations, whether relating to labour, supply, power,
damage to equipment or other matter;
permitting, construction, development and expansion
proceeding on a basis consistent with the Company’s
current expectations;
expected trends and specific assumptions regarding
metal prices and currency exchange rates;
prices for and availability of fuel, electricity, parts and
remaining
equipment and other key supplies
consistent with current levels;
production forecasts meeting expectations; and
the accuracy of the Company’s current mineral
resource and reserve estimates.
•
•
•
•
•
•
These Forward-looking Statements are made as of the date
of this MD&A. There can be no assurance that Forward-
looking Statements will prove to be accurate, as actual
results and future events could differ materially from those
anticipated in such statements. Accordingly, readers are
cautioned not to place undue reliance on Forward-looking
Statements. Except as required by law, the Company does
not assume the obligation to revise or update these forward
looking-statements after the date of this document or to
revise
future
them
unanticipated events.
the occurrence of
reflect
to
Investors
to United States
Cautionary Note
Concerning Estimates of Reserves and Resources
Reserve and resource estimates included in this MD&A
in accordance with National
have been prepared
Instrument 43-101 Standards of Disclosure for Mineral
Projects (“NI 43-101”) and the Canadian Institute of
Mining, Metallurgy, and Petroleum Definition Standards
on Mineral Resources and Mineral Reserves. NI 43-101
the Canadian Securities
is a rule developed by
Administrators that establishes standards for public
the
time
disclosure by a Canadian company of scientific and
information concerning mineral projects.
technical
Canadian
including NI 43-101, differ
standards,
significantly from the requirements of the United States
Securities and Exchange Commission (“SEC”), and
reserve and resource information contained in this news
release may not be comparable to similar information
disclosed by U.S. companies. In particular, the term
“resource” does not equate to the term “reserves”. Under
U.S. standards, mineralization may not be classified as a
“reserve” unless the determination has been made that the
legally
mineralization could be economically and
produced or extracted at
reserve
the
determination is made.
The SEC’s disclosure standards normally do not permit
the inclusion of information concerning “measured
mineral resources”, “indicated mineral resources” or
“inferred mineral resources” or other descriptions of the
amount of mineralization in mineral deposits that do not
constitute “reserves” by U.S. standards in documents filed
with the SEC. Readers are cautioned not to assume that
resources will ever be converted into reserves. Readers
should also understand that “inferred mineral resources”
have a great amount of uncertainty as to their existence
and great uncertainty as to their economic and legal
feasibility. Readers should also not assume that all or any
part of an “inferred mineral resource” will ever be
upgraded to a higher category. Under Canadian rules,
estimated “inferred mineral resources” may not form the
basis of feasibility or pre-feasibility studies except in rare
cases. Readers are cautioned not to assume that all or any
part of an “inferred mineral resource” exists or is
economically or
Disclosure of
legally mineable.
“contained ounces” in a resource is permitted disclosure
under Canadian regulations; however, the SEC normally
only permits issuers to report mineralization that does not
constitute “reserves” by SEC standards as in-place
tonnage and grade without reference to unit measures.
The requirements of NI 43-101 for identification of
“reserves” are also not the same as those of the SEC, and
reserves reported in compliance with NI 43-101 may not
qualify as “reserves” under SEC standards. Accordingly,
information concerning mineral deposits set forth in this
news release may not be comparable with information
made public by companies that report in accordance with
U.S. standards.
Management's Discussion and Analysis, page 34
EXHIBIT 99.4
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the use of our reports, each dated March 15, 2018, with respect to the consolidated financial
statements of Fortuna Silver Mines Inc. as at December 31, 2017 and for the year then ended and the effectiveness
of internal control over financial reporting as of December 31, 2017, included in this annual report on Form 40-F.
/s/ KPMG LLP
Chartered Professional Accountants
April 2, 2018
Vancouver, Canada
EXHIBIT 99.5
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the use of our report dated May 12, 2017 relating to the consolidated financial statements of Fortuna
Silver Mines Inc. and subsidiaries (the “Company”) as at and for the year ended December 31, 2016 appearing in
this Annual Report on Form 40-F of Fortuna Silver Mines Inc. for the year ended December 31, 2017.
/s/ Deloitte LLP
Chartered Professional Accountants
Vancouver, Canada
April 2, 2018
EXHIBIT 99.6
CONSENT OF ERIC CHAPMAN
CONSENT OF AUTHOR / EXPERT
I hereby consent to:
1.
the use of my name, Eric Chapman, and reference to my name, the technical report entitled “Fortuna Silver Mines Inc.: Caylloma
Property, Caylloma District, Peru” dated effective August 31, 2016, as amended January 30, 2017 (the “Caylloma Report”),
evaluating the Caylloma Property of Fortuna Silver Mines Inc. (the “Company”), the technical report entitled “Fortuna Silver
Mines Inc.: San Jose Property, Oaxaca, Mexico” dated effective August 20, 2016, as amended January 30, 2017 (the “San Jose
Report”), evaluating the San Jose Property of the Company, the technical report entitled “Fortuna Silver Mines Inc.: Lindero
Property, Salta Province, Argentina” dated effective October 31, 2017, evaluating the Lindero Property of the Company (together
with the Caylloma Report and the San Jose Report, the “Reports”), and the information contained in the Reports described or
incorporated by reference in the Company’s Annual Report on Form 40-F for the year ended December 31, 2017 filed with the
United States Securities and Exchange Commission;
2.
the use of my name, Eric Chapman, and reference to my name, and the technical information relating to the updated Mineral
Resource estimates for the Caylloma Mine, the San Jose Mine and the Lindero Property contained under the heading “General
Development of the Business – Three-Year History and Recent Developments” in the Annual Information Form of the Company
for the year ended December 31, 2017 included in the Company’s Annual Report on Form 40-F for the year ended December 31,
2017 filed with the United States Securities and Exchange Commission; and
3.
the use of my name, Eric Chapman, and reference to my name, and the technical information contained in the Annual
Information Form of the Company for the year ended December 31, 2017 included in the Company’s Annual Report on Form
40-F for the year ended December 31, 2017 filed with the United States Securities and Exchange Commission.
Dated: April 2, 2018
“Eric N. Chapman”
Eric N. Chapman, P.Geo., C. Geol. (FGS)
EXHIBIT 99.7
CONSENT OF EDWIN GUTIERREZ
CONSENT OF AUTHOR / EXPERT
I hereby consent to:
1.
the use of my name, Edwin Gutierrez, and reference to my name, the technical report entitled “Fortuna Silver Mines Inc.:
Caylloma Property, Caylloma District, Peru” dated effective August 31, 2016, as amended January 30, 2017 (the “Caylloma
Report”), evaluating the Caylloma Property of Fortuna Silver Mines Inc. (the “Company”), the technical report entitled
“Fortuna Silver Mines Inc.: San Jose Property, Oaxaca, Mexico” dated effective August 20, 2016, as amended January 30, 2017
(the “San Jose Report”), evaluating the San Jose Property of the Company, the technical report entitled “Fortuna Silver Mines
Inc.: Lindero Property, Salta Province, Argentina” dated effective October 31, 2017, evaluating the Lindero Property of the
Company (together with the Caylloma Report and the San Jose Report, the “Reports”), and the information contained in the
Reports described or incorporated by reference in the Company’s Annual Report on Form 40-F for the year ended December 31,
2017 filed with the United States Securities and Exchange Commission; and
2.
the use of my name, Edwin Gutierrez, and reference to my name, and the technical information relating to the updated Mineral
Reserve estimate and the Mineral Resource estimate exclusive of Mineral Reserves for the Caylloma Mine, the San Jose Mine
and the Lindero Property contained under the heading “General Development of the Business – Three-Year History and Recent
Developments” in the Annual Information Form of the Company for the year ended December 31, 2017 included in the
Company’s Annual Report on Form 40-F for the year ended December 31, 2017 filed with the United States Securities and
Exchange Commission.
Dated: April 2, 2018
“Edwin Gutierrez”
Edwin Gutierrez,
Registered Member of the Society for Mining, Metallurgy and Exploration, Inc.
EXHIBIT 99.8
CONSENT OF GEOFF ALLARD
CONSENT OF AUTHOR / EXPERT
I hereby consent to the use of my name, Geoff Allard, and reference to my name and the technical report entitled “Fortuna Silver Mines
Inc.: Lindero Property, Salta Province, Argentina” dated effective October 31, 2017, evaluating the Lindero Property of the Company (the
“Report”), and the information contained in the Report described or incorporated by reference in the Company’s Annual Report on
Form 40-F for the year ended December 31, 2017 filed with the United States Securities and Exchange Commission.
Dated: April 2, 2018
“Geoff Allard”
Geoff Allard, PE
EXHIBIT 99.9
CONSENT OF DENYS PARRA MURRUGARRA
CONSENT OF AUTHOR / EXPERT
I hereby consent to the use of my name, Denys Parra Murrugarra, and reference to my name and the technical report entitled “Fortuna
Silver Mines Inc.: Lindero Property, Salta Province, Argentina” dated effective October 31, 2017, evaluating the Lindero Property of the
Company (the “Report”), and the information contained in the Report described or incorporated by reference in the Company’s Annual
Report on Form 40-F for the year ended December 31, 2017 filed with the United States Securities and Exchange Commission.
Dated: April 2, 2018
“Denys Parra Murrugarra”
Denys Parra Murrugarra,
Registered Member of the Society for Mining, Metallurgy and Exploration, Inc.
EXHIBIT 99.10
CERTIFICATION PURSUANT TO RULE 13a-14 OR 15d-14 OF THE SECURITIES
EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002
I, Jorge Ganoza Durant, certify that:
1. I have reviewed this annual report on Form 40-F of Fortuna Silver Mines Inc. (the “issuer”);
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report;
4. The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the issuer and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the issuer, including its consolidated subsidiaries, is made known to
us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the issuer’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such
evaluation; and
(d) Disclosed in this report any change in the issuer’s internal control over financial reporting that occurred during the period
covered by the annual report that has materially affected, or is reasonably likely to materially affect, the issuer’s internal control
over financial reporting; and
5. The issuer’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the issuer’s auditors and the audit committee of the issuer’s board of directors (or persons performing the equivalent
functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the issuer’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer’s
internal control over financial reporting.
Dated: April 2, 2018
“Jorge Ganoza Durant”
Name: Jorge Ganoza Durant
Title: President, Chief Executive Officer & Director
(principal executive officer)
EXHIBIT 99.11
CERTIFICATION PURSUANT TO RULE 13a-14 OR 15d-14 OF THE SECURITIES
EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002
I, Luis Ganoza Durant, certify that:
1. I have reviewed this annual report on Form 40-F of Fortuna Silver Mines Inc. (the “issuer”);
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report;
4. The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the issuer and have:
(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the issuer, including its consolidated subsidiaries, is made known to
us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles;
(c)
Evaluated the effectiveness of the issuer’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such
evaluation; and
(d) Disclosed in this report any change in the issuer’s internal control over financial reporting that occurred during the period
covered by the annual report that has materially affected, or is reasonably likely to materially affect, the issuer’s internal control
over financial reporting; and
5. The issuer’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the issuer’s auditors and the audit committee of the issuer’s board of directors (or persons performing the equivalent
functions):
(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the issuer’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer’s
internal control over financial reporting.
Dated: April 2, 2018
“Luis Ganoza Durant”
Name: Luis Ganoza Durant
Title: Chief Financial Officer
(principal financial officer)
EXHIBIT 99.12
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED
PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the annual report of Fortuna Silver Mines Inc. (the “Company”) on Form 40-F for the fiscal year ended December 31,
2017, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jorge Ganoza Durant, President, Chief
Executive Officer & Director of the Company, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, that to the best of my knowledge:
1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of
the Company.
Dated: April 2, 2018
“Jorge Ganoza Durant”
Name: Jorge Ganoza Durant
Title: President, Chief Executive Officer & Director
(principal executive officer)
This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent
required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act
of 1934, as amended.
EXHIBIT 99.13
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED
PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the annual report of Fortuna Silver Mines Inc. (the “Company”) on Form 40-F for the fiscal year ended December 31,
2017, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Luis Ganoza Durant, Chief Financial
Officer of the Company, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002, that to the best of my knowledge:
1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of
the Company.
Dated: April 2, 2018
“Luis Ganoza Durant”
Name: Luis Ganoza Durant
Title: Chief Financial Officer
(principal financial officer)
This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent
required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act
of 1934, as amended.