Quarterlytics / Financial Services / Banks - Regional / Franklin Financial Services Corporation

Franklin Financial Services Corporation

fraf · NASDAQ Financial Services
Claim this profile
Ticker fraf
Exchange NASDAQ
Sector Financial Services
Industry Banks - Regional
Employees 306
← All annual reports
FY2016 Annual Report · Franklin Financial Services Corporation
Sign in to download
Loading PDF…
ANNUAL REPORT 2016

Focused on  YOU

Focused on YOU

Delivering the right financial solutions …  
from people you trust.

8

Table of Contents

Shareholder Letter ................................................................................................... 3

2016 Financials .........................................................................................................5

Consolidated Financial Highlights ...................................................................... 7 

Antietam Humane Society Inc..............................................................................8

Board of Directors ....................................................................................................9

Chambers’ Apothecary ........................................................................................ 10

2016 Highlights .........................................................................................................11

Tapestry Technologies ..........................................................................................12

Army Heritage Center Foundation ....................................................................13

Our Management Team ........................................................................................14

DriveKore ...................................................................................................................15

Officers ...................................................................................................................... 16

Washington Township ........................................................................................... 19

Locations .................................................................................................................. 20

13

12

15

Pictured on the cover, top right: Washington Township (featured on page 19); bottom left: Chambers’ Apothecary (featured on page 10). Pictured above, top left: 
Antietam Humane Society Inc. (featured on page 8); top right: Army Heritage Center Foundation (featured on page 13); middle: DriveKore (featured on page 15); 
bottom: Tapestry Technologies (featured on page 12).

ANNUAL REPORT 2016    1    

Timothy (Tim) G. Henry, President and CEO

Focused on  
INSIGHTS

2    ANNUAL REPORT 2016

Dear Fellow 
Shareholder:

per share. While the total dividend payout compared to earnings was 
43.6%, higher than the 2015 payout ratio, your Board of Directors and 
Management believed that the underlying core earnings supported 
the continued payout of the dividend that our Shareholders have 
come to expect.

This is my first “annual shareholder letter,” and I was initially tempted to 
write it from the perspective of transitions, particularly as both Franklin 
Financial and our country have been through a leadership transition 
in the past year. Yet what is likely more important to you is not the 
change in leadership, but the continued focus on our Shareholders 
and customers that remained unaffected through the transition period. 
It is that focus that I will review for you in this letter.

The dividend payout is further supported by the overall financial 
strength of your company as measured by our Total Risk Based Capital 
Ratio of 15.67% and our Leverage Capital Ratio of 10.11%. Together with 
the other key safety and soundness ratios, F&M Trust continues to 
be categorized as a “well-capitalized” bank by the Federal and State 
regulators. Remaining a well-capitalized bank is a primary goal of your 
Board and Management team.

We all have a temptation to turn to the last page to see how the story 
ends, so I will tell you now. Franklin Financial earned $8,087,000 in 
2016. This is similar to our earnings of $8,402,000 in 2014, but 20.7% 
less than our earnings of $10,204,000 in 2015.  

Despite the charge-off and write-down in 2016, the Allowance for Loan 
Losses ended the year at 1.24% of total loans, down slightly from 1.29% 
in 2015. At year-end 2016, Non-Accruing Loans dropped to $4,776,000 
from $5,370,000 as of year-end 2015.

The key differences between  
2015 and 2016 were: 

1.     2015 earnings were aided by a nonrecurring event that 

increased pre-tax Non-Interest Income by $899,000 and 
a reversal of $250,000 of the valuation allowance on the 
deferred tax asset.

2.    2016 earnings were negatively affected by two significant 

events: a $2,707,000 loan charge-off that resulted in a higher 
Provision for Loan Losses Expense and a $1,163,000 write-
down in Other Real Estate Owned (OREO).

Despite those events, Franklin Financial had a solid 2016 and 
continues to maintain a strong balance sheet and good earnings. 

As of December 31, 2016, Total Assets grew to $1,127,443,000, 
an increase of $92,148,000 (8.90%), and shareholder equity was 
$116,493,000, an increase of $5,117,000 (4.59%) when compared  
to 2015.

Throughout 2016, your Board of Directors understood the reasons for 
the changes in the quarterly and annual earnings and recognized the 
underlying financial strength of your company. As a result, dividends 
paid to our Shareholders actually increased 10.8% in 2016 to $0.82 

Assets continued to grow in 2016, which supported the increase 
in core earnings. Year-end total Net Loans climbed 14.4%, or 
$110,868,000, when compared to 2015. The growth came primarily 
in Commercial Loans, up $112,199,000 or 17.9%, as the Bank realized 
significant growth in both the Franklin County and Cumberland County 
and Capital Regions. The growth came as the result of developing 
significant new relationships in both markets as well as having the 
opportunity to support the continued growth of our existing  
customer relationships.

The growth in loans was partially supported by a 6.9% growth in 
deposits that occurred across all markets. While deposits in higher 
rate certificates of deposits decreased during the year both money 
management and Non-Interest bearing demand deposits experienced 
strong growth. The growth in earning assets, coupled with low cost 
funding, produced a $2,713,000 (7.9%) increase in tax-equivalent Net 
Interest Income and an increase in the Net Interest Margin to 3.62% 
from 3.59% in 2015.

Non-Interest Income for 2016 declined by $1,047,000 when compared 
to 2015. This decrease is primarily the result of the nonrecurring event 
in 2015 previously discussed.   

Non-Interest Expense increased $2,039,000 in 2016 when compared 
to 2015 due primarily to increases in salary and benefits expense and 
the previously mentioned OREO write-down.

ANNUAL REPORT 2016    3    

 
 
Focused on INSIGHTS cont.

During 2016, F&M Trust began or continued 
several important initiatives that will bring long- 
term benefits. These initiatives include:

1.    A Bank-wide effort across all platforms, including both sales 
and operational team members, to enhance teamwork 
throughout the Bank and improve service levels both with our 
external and internal customers. This should result in improved 
efficiencies and customer experiences in all areas of the Bank.

2.    Continued modernization of our community offices, a 

concept that was successfully introduced at our Waynesboro 
Community Office in 2015. We will complete the transition of 
our Boiling Springs Community Office in the summer of 2017 
and anticipate doing two more rollouts by the end of 2017 or 
first quarter 2018.

3.    In 2016, we filled several key positions to improve our 

Investment & Trust Services team and both our Retail and 
Commercial Services teams in the Cumberland County and 
Capital Region markets. These markets and service lines are 
very important to us and success starts with having the right 
people. We feel good about our teams and feel we made 
great additions to the teams in 2016.

4.    We continue to improve our social networks through 

enhanced focus on our website, Facebook and Twitter 
presence. Our efforts in 2016 are resulting in significant 
growth in online engagement with the Bank across all 
generational lines including millennials. Our online presence 
will continue to be an important focus for us as it is clear that 
our customer base has evolved to make online and mobile 
platforms one of their primary channels for engagement with 
the Bank.

4    ANNUAL REPORT 2016

On the national front, your Board of Directors and Management are 
focused on the changes that are occurring in Washington and what 
they may mean to us. While it is too early to discern the actual changes 
that may take effect, it is clear that there is a lot of anticipation in 
regards to banking regulations, including provisions of Dodd-Frank 
and corporate tax reform. Until changes are enacted, the Board and 
Management will stay focused on what is in effect, but we will also be 
preparing to take advantage of any future developments.

F&M Trust’s performance, and the underlying balance sheet strength 
and earnings capability, along with the “Trump Effect,” has had a 
positive impact on the value of Franklin Financial’s common stock, 
which closed on December 31, 2016 at $28.60, an increase of $5.10 
(21.7%) over the December 31, 2015 closing price. For this growth, we 
have again been recognized by the OTCQX as one of its “Top 50” 
companies. We appreciate the interest shown in Franklin Financial by 
our Shareholders, and we are pleased that you have been rewarded 
for your support through the appreciation in the value of the stock you 
hold.  I believe the future looks very good for Franklin Financial and 
F&M Trust, and we look forward to continuing to successfully serve our 
clients and our communities.

Thank you for your continued support.

Sincerely,

Timothy (Tim) G. Henry 
President and CEO

Focused on STABILITY 

2016 Financials

TOTAL RETURN
PERFORMANCE 
(as dollars)

Franklin Financial Services Corporation
NASDAQ Composite
SNL Mid-Atlantic Bank
SNL Mid-Atlantic Bank $1B -$2B

$300

$250

$200

$150

$100

$50

‘11

‘12

‘13

‘14

‘15

‘16

NET INCOME 
(as dollars in millions)

10.20

8.40

8.09

6.23

5.37

REGULAR CASH  
DIVIDENDS PAID 
(as dollars per share)

0.78

0.68

0.68

0.82

0.74

‘12

‘13

‘14

‘15

‘16

‘12

‘13

‘14

‘15

‘16

ANNUAL REPORT 2016    5    

2016 Financials cont.

TOTAL DEPOSITS  
 (as dollars in millions)

NET LOANS 
(as dollars in millions)

982

919

874

846

881

883

772

743

714

717

‘12

‘13

‘14

‘15

‘16

‘12

‘13

‘14

‘15

‘16

TOTAL ASSETS 
(as dollars in millions)

1,127

1,027

985

1,001

1,035

RETURN ON AVERAGE 
ASSETS (as percentage values)

1.00

0.83

0.74

0.61

0.51

‘12

‘13

‘14

‘15

‘16

‘12

‘13

‘14

‘15

‘16  

6    ANNUAL REPORT 2016

Consolidated Financial Highlights

(dollars in thousands, except per share)

PERFORMANCE MEASUREMENTS 
Net income

Return on average assets

Return on average equity

Net interest margin

SHAREHOLDERS’ VALUE (per common share)
Diluted earnings per share

Basic earnings per share

Regular cash dividends paid

Book value

Market value

Market value/book value ratio

Price/earnings multiple

Current dividend yield

Dividend payout ratio

BALANCE SHEET HIGHLIGHTS
Total assets

Investment securities

Loans, net

Deposits

Shareholders’ equity

SAFETY AND SOUNDNESS
Risk-based capital ratio (Total)

Leverage ratio (Tier 1)

Common equity ratio (Tier 1)

Nonperforming loans/gross loans

Nonperforming assets/total assets

Allowance for loan loss/loans

Net charge-offs/average loans

2016

2015

 $8,087 

0.74% 

7.04% 

3.62% 

 $1.88 

1.88  

0.82  

26.99  

28.60  

105.97% 

15.21  

2.94% 

43.56% 

 $10,204

1.00%

9.52%

3.59%

 $2.40 

2.40 

0.74 

26.05 

23.50 

90.21%

9.79

3.23%

30.76% 

 $1,127,443  

 $1,035,295 

143,875  

882,798  

982,120  

116,493  

15.67% 

10.11% 

14.41% 

0.61% 

0.92% 

1.24% 

0.33% 

159,473 

771,930 

918,512 

111,376 

16.03%

10.38%

14.77%

0.73%

1.18%

1.29%

0.04%

TRUST ASSETS UNDER MANAGEMENT  
(fair value)

 $622,630  

 $586,664 

ANNUAL REPORT 2016    7    

With F&M Trust, we don’t 
feel like just a number. They 
actually care about us and 
want to see us prosper.” 

Andrea Haugh, Executive Director 

Upper left: Andrea Haugh, Executive Director, Antietam Humane Society; and 
Matthew Berger, F&M Trust Investment & Trust Services, Franklin and Fulton/
Huntingdon County Market Manager

F&M Trust Services:

   Investment and Trust Services
   Retail Services

Focused on 
GROWTH

Antietam Humane Society Inc.  
WAYNESBORO, PA

For more than 15 years, Executive Director Andrea Haugh has been 
a champion for the Antietam Humane Society. Haugh, who served as 
a board member for 10 years prior to taking on the leadership role in 
2012, is proud to help the one sector of the community that cannot 
speak up for themselves. “Animals truly rely on people to survive,”  
shared Haugh. 

Between sheltering and animal cruelty investigations, the Antietam 
Humane Society helped more than 2,200 animals in 2016.  Additionally, 
both staff members, Haugh and Officer Mike Martin, serve as Humane 
Society Police Officers investigating reports of animal cruelty. 
Oftentimes, these situations are just a matter of proper education of 
animal owners. The team’s focus, first and foremost, is on education and 
helping owners understand how to care for their animals.

Currently, the Antietam Humane Society is conducting a capital 
campaign to raise funds to build a new Adoption Center. The Adoption 
Center will create space for animals that are ready for adoption as 
well as a grooming center, spay/neuter clinic, community space for 
educational seminars and a small gift shop for pet owners. 

Partners since 2015, the Antietam Humane Society utilizes F&M Trust 
for all of their business banking needs, working closely with Matthew 
Berger, F&M Trust Investment & Trust Services Market Manager.

“F&M Trust took the time to learn about our business and 
recommended services to help us prosper rather than just selling us 
the ‘product of the day,’” shared Haugh. “They provide insights about 
our investments to help them grow in the best possible way.” 

In the future, Antietam Humane Society will continue  
their relationship with F&M Trust to finance the new  
Adoption Center.

8    ANNUAL REPORT 2016

Focused on THE FUTURE 

Our Board of Directors

Pictured from left.

Timothy (Tim) G. Henry 
President and CEO

G. Warren Elliott 
President, Cardinal Crossings, 
Inc., Former Franklin County 
Commissioner

Martin R. Brown 
President, M. R. Brown  
Funeral Home, Inc.

Gregory A. Duffey 
President, CFPM Division of 
Keller Stonebraker Insurance

Daniel J. Fisher 
President and Chief Executive 
Officer, D. L. Martin Company

Donald A. Fry 
President, Cumberland Valley 
Rental and Towne Cleaners; 
ANDOCO, Inc.

Allan E. Jennings Jr. 
President, Jennings Chevrolet, 
Buick, GMC, Inc.

Richard E. Jordan III  
Vice President, Smith Land & 
Improvement Corporation

Stanley J. Kerlin 
Attorney, Law Office of Stanley 
J. Kerlin, LLC

Patricia D. Lacy  
President and Director, Beistle 
Company

Donald H. Mowery 
Chairman and CEO, R. S. 
Mowery & Sons, Inc.

Martha B. Walker  
Partner, Walker, Connor & 
Spang, LLC

FFSC Officers

G. WARREN ELLIOTT 
Chairman of the Board

MARK R. HOLLAR 
Treasurer and Chief Financial Officer

JOYCE A. RILEY 
Assistant Corporate Secretary

TIMOTHY (TIM) G. HENRY 
President and Chief Executive Officer

AMANDA M. DUCEY  
Corporate Secretary

ANNUAL REPORT 2016    9    

Focused on 
CUSTOMER 
SERVICE

Chambers’ Apothecary 
CHAMBERSBURG, PA

When Chambers’ Apothecary opened in 2013, they wanted to go back 
to the roots of pharmaceutical care by assuming the role of caretaker 
of the community’s health and wellness. As advocates for a holistic 
approach to health and wellness, Chambers’ Apothecary blends 
traditional values and knowledge with the convenience of a modern- 
day pharmacy.

Known for their exemplary customer service, many customers return to 
Chambers’ Apothecary time and again for pharmaceutical care, and to 
simply stop by for a “visit” and say hello. Rob Norris, PharmD, attributes 
their success to their focus on making their customers feel like family. 
“No matter who you are or where you come from, you are welcome at 
Chambers’ Apothecary,” said Norris. 

Partners since day one, Chambers’ Apothecary has enjoyed a familial 
relationship with F&M Trust and Phil Pantano, Commercial Services 
Relationship Manager. “Phil is so very easy to work with and is prompt 
and quick with follow-up,” said Norris. “I spend most of my time with 
customers and have limited time to focus on banking. Phil makes it 
easy for me and is someone you can always count on.”

In 2017, Chambers’ Apothecary has plans to open a Holistic Treatment 
Center and Sterile Compounding Lab, allowing them to expand their 
services to the community by educating customers on total wellness 
and creating custom-mixed medicines. “We’ve been blessed to thrive 
in an industry that is tough and competitive. Part of that success is 
shared with F&M Trust,” said Norris. 

F&M Trust Services:

   Commercial Services
   Retail Services

Upper right: Rob Norris, PharmD, Chambers’ Apothecary; Ben Stonesifer, 
RPh, Chambers’ Apothecary; Phil Pantano, F&M Trust Commercial Services 
Relationship Manager; David Shetter, RPh, Chambers’ Apothecary

10    ANNUAL REPORT 2016

The team at F&M Trust feels 
like family. We can always 
count on F&M to be there 
when we need them.” 

Rob Norris, PharmD

Focused on 
COMMUNITY 

2016 Highlights

Franklin Financial Services Corporation and F&M Trust employees are 
focused on the communities where they live and work by assisting 
numerous nonprofit organizations through volunteering for community 
events or by serving as a member of the board.

During the course of the year, employees volunteered more than 
1,000 hours for over 50 local organizations and events such as 
serving as parking attendants for the Downtown Carlisle Association’s 
Ford Park & Party, and bagging groceries for those in need with 
Project Big Love in Mont Alto.

In 2016, F&M Trust continued its long-time support of 
community library systems including the Fulton County Library 
in McConnellsburg and the Lilian S. Besore Memorial Library 
in Greencastle. The Bank also continued to provide significant 
monetary support of the American Literacy Corporation’s 
SuperReader Program Annual Library Tour to promote the 
importance of learning to elementary school students.

$102,245 

$231,654

Community Investment: 
GOODWILL ADVERTISING 

CHARITABLE DONATIONS

Areas of Investment: 

  Agriculture

  Education

  Health & Human Services

  Local

  Performing Arts & Music

ANNUAL REPORT 2016    11    

 
F&M Trust isn’t just our 
bank. They really are a 
part of our team.” 

Jim Govekar, CFO and Founder  

Upper left: Cindy Whitmer, CISO, Tapestry Technologies; Angie Fogelsonger, 
VP, Business Development, Tapestry Technologies; Jim Govekar, CFO/COO, 
Tapestry Technologies; Mary Cordell, Commercial Services Relationship 
Manager, F&M Trust; Jacquie Sipes, CEO, Tapestry Technologies; Eric Alleman, 
Community Office Manager, F&M Trust; Not pictured: Eric Mellott, Chief 
Technology Officer, Tapestry Technologies

F&M Trust Services:

   Treasury Management Services
   Commercial Services
   Retail Services

Focused on 
SECURITY

Tapestry Technologies  
CHAMBERSBURG, PA

Founded in 2005, Tapestry Technologies provides the Department of 
Defense (DoD) with professional services in the areas of cybersecurity, 
network and systems engineering, training and IT support. With more 
than 50 years of combined corporate Defense Information Systems 
Agency (DISA) experience, Tapestry Technologies brings a unique 
understanding of DoD cybersecurity culture, priorities, and the current 
technology environment to its customers. 

There are many reasons Tapestry Technologies’ CFO and Founder 
Jim Govekar can offer as key contributors to their exponential 
increases over the last three years. He shares that investment in a 
corporate research and development laboratory, focus on a niche 
market, and innovation have all been catalysts for growth. “All of these 
developments have helped the company grow,” shared Govekar. “But 
the number one reason we’ve enjoyed success is the strength and 
hard work of our team.” 

Noting the defense contract industry is highly competitive, Govekar 
and the entire leadership team focus on satisfaction and morale 
for employee retention. Named as a “best place to work” by peer 
groups and nationally-recognized programs, employees at Tapestry 
Technologies enjoy a robust benefits package, holiday parties, 
summer BBQs, company lunches and more. “The quality of life of our 
employees is just as important as our clients,” said Govekar.

Working with Mary Cordell, Commercial Services Relationship 
Manager and Eric Alleman, Community Officer Manager, Tapestry 
Technologies began transitioning all of their business banking to F&M 
Trust in 2015. As an organization dedicated to cybersecurity, it was 
important to find a financial partner that offered products and services 
that met their security standards. “There are some features F&M Trust 
has that you just wouldn’t think a hometown bank would offer. That is 
really impressive,” said Govekar. “F&M Trust has our best interests in 
mind, and I can’t say that about all other financial organizations.” 

12    ANNUAL REPORT 2016

We work with those organizations 
that support our mission, and F&M 
Trust has been a strong supporter 
of the Army Heritage Center 
Foundation since 2005.” 

Mike Perry, Executive Director 

Upper left: Mike Perry, Executive Director, Army Heritage Center Foundation; 
Dave Zimmerman, F&M Trust Commercial Services Relationship Manager

Focused on  
HISTORY

Army Heritage Center Foundation 
CARLISLE, PA

The Army Heritage Center Foundation, in cooperation with the 
U.S. Army, is the lead agency supporting the development of the 
public components of the U.S. Army Heritage and Education Center 
(USAHEC). The Center, which opened in 2004, is dedicated to “Telling 
the Army Story … One Soldier at a Time.” 

The Foundation continues to seek funds to support the final phase 
of the Visitor and Education Center. This phase includes a grand 
commemorative hall, an interpretive gallery and two multipurpose 
rooms. This addition will enhance conferencing capabilities and support 
larger educational programs, veteran events and public programs.  

“As the percentage of our population involved in our Armed Services 
decreases, it is important to tell the stories of our Soldiers so the 
public understands and appreciates their service,” said Mike Perry, 
Executive Director. 

The 56-acre campus includes the Visitor and Education Center, which 
houses exhibits and galleries; Ridgway Hall, a research library and 
archives; the Army Heritage Trail, a mile-long walking trail containing 
nine interpretive areas for the display of large artifacts, period 
structures and living history programs; and a Conservation Center, a 
facility that preserves and conserves documents and artifacts.  

When the Center was in its infancy, F&M Trust provided critical financial 
support. That support led to the Foundation turning to F&M Trust and 
Dave Zimmerman, Commercial Services Relationship Manager, for 
financing needs. “The financial support we received from F&M Trust 
was an indicator of what type of institution they really are,” said Perry. 
“They proved they were a good community partner, so we trusted 
them with our needs.”

F&M Trust Services:

   Construction Loans
   Commercial Services
   Retail Services

ANNUAL REPORT 2016    13    

Focused on LEADERSHIP 

Our Management Team

Pictured from left to right: 

MATTHEW D. WEAVER 
Senior Vice President, 
Marketing and Corporate Communications 
Manager

LISE M. SHEHAN, ESQ., CFIRS 
Senior Vice President, 
Investment & Trust Services Manager

MARK R. HOLLAR 
Senior Vice President, 
Chief Financial Officer and Treasurer

LORIE M. HECKMAN, CRCM 
Senior Vice President, 
Risk Management Officer, 
BSA/OFAC Officer

TIMOTHY (TIM) G. HENRY 
President and Chief Executive Officer

STEVEN D. BUTZ 
Senior Vice President, 
Commercial Services Market Manager

PATRICIA A. HANKS 
Senior Vice President,  
Retail Services Market Manager

RONALD L. CEKOVICH 
Senior Vice President, 
Technology Services Manager

KAREN K. CARMACK, SHRM-SCP, SPHR 
Senior Vice President, 
Human Resources Manager, 
Affirmative Action and HIPAA Privacy Officer

14    ANNUAL REPORT 2016

 
Focused on 
RELATIONSHIPS

DriveKore 
MECHANICSBURG, PA

In business since 1965, DriveKore offers the largest stock inventory 
of construction tools and supplies in the Central Pennsylvania and 
Northern Maryland region. Pro-Cut Concrete Sawing & Drilling, a 
subsidiary of DriveKore, is a contracting firm, offering specialized 
cutting and drilling services, especially for road and bridge 
construction companies. 

The company’s philosophy is as well-established as their reputation: 
DriveKore customers are also friends. Every team member strives to 
meet or exceed expectations. 

“We understand customers do business with who they know, who 
they like and who they trust,” said Kevin Craig, President and CEO of 
DriveKore. “We do our best to be that kind of company for  
our customers.” 

DriveKore believes success is built on relationships and hosts fishing 
trips for their customers several times a year to get to know them 
individually. “It’s a really great way to understand our clients and 
connect with them on a personal level.” 

That personal trust and connection is what attracted Mr. Craig to 
F&M Trust. When DriveKore’s previous financial institution was 
slow to respond to a request for services, Mr. Craig turned to Steve 
Butz, Commercial Services Market Manager, and Matt Harshbarger, 
Commercial Services Relationship Manager at F&M Trust. Noting big 
banks are more formulaic and checklist-driven, Mr. Craig shared, “the 
team at F&M really tries to help make you more successful. They are 
warm, calm and relaxed – just like a friend.” 

In just a short time from Kevin’s initial conversation with F&M, 
DriveKore had a proposal for services; and, the loan closed very 
quickly. “We needed a bank that understood our needs,” said Mr. 
Craig. Within weeks, DriveKore had transitioned all of their business 
banking to F&M and plans to continue utilizing F&M for their needs. 

F&M Trust has exceeded 
every expectation. The 
transition to F&M was smooth 
and pain-free.”

Kevin Craig, President and CEO 

Upper left: Luke Ufnar, Sales Manager, DriveKore; Timothy (Tim) G. Henry, 
President & CEO, F&M Trust; Kevin Craig, President & CEO, DriveKore;  
Steve Butz, Commercial Services Market Manager, F&M Trust; Don Davis, 
Purchasing Manager, DriveKore; Dennis Shifler, General Manager, Pro-Cut;  
Matt Harshbarger, Commercial Services Relationship Manager, F&M Trust

F&M Trust Services:

   Commercial Services
   Treasury Management Services

ANNUAL REPORT 2016    15    

Our Officers

Commercial Services

STEVEN D. BUTZ 
Senior Vice President 
Commercial Services Market Manager

MARY S. CORDELL 
Vice President 
Commercial Services 
Relationship Manager

MATTHEW D. HARSHBARGER 
Vice President 
Commercial Services 
Relationship Manager

MICHAEL S. METZ 
Vice President 
Commercial Services 
Relationship Manager

PHILIP A. PANTANO 
Vice President 
Commercial Services 
Relationship Manager

KATHERINE M. POWLEY 
Vice President 
Commercial Services 
Portfolio Manager

KRISTI A. RAYKOS 
Vice President 
Commercial Services 
Relationship Manager

BRIAN C. REIDELL 
Vice President 
Commercial Services 
Treasury Management Manager

CYDNIE KELLY 
Treasury Management  
Relationship Manager

DAVID P. ZIMMERMAN 
Vice President 
Commercial Services 
Relationship Manager

DALLAS J. ZULLI, MBA 
Assistant Vice President 
Commercial Services 
Relationship Manager

16    ANNUAL REPORT 2016

JERAMY D. CULLER 
Business Banking Manager

CHRISTOPHER J. FITTING 
Assistant Vice President 
Business Banker

PATRICIA M. MURRAY 
Assistant Vice President 
Business Banker

DONALD L. TREGO 
Assistant Vice President 
Business Banker

MICHAEL N. SCUDDER 
Business Banker

ERIC J. FLEMING 
Credit Department Manager

KATHLEEN M. BLOSS 
Assistant Vice President 
Senior Credit Analyst 

MICHAEL R. COOK 
Credit Analyst

JULIE A. POWELL 
Senior Credit Analyst

MARIA S. SEABRA 
Senior Credit Analyst

Finance

MARK R. HOLLAR 
Senior Vice President  
Chief Financial Officer and Treasurer

KIM A. BRANT 
Asset-Liability Analyst

AMY B. HERROLD 
Controller

Human Resources

KAREN K. CARMACK, SHRM-SCP, SPHR 
Senior Vice President 
Human Resources Manager 
Affirmative Action and HIPAA Privacy Officer

LEVI L. CROUSE, MBA, SHRM-CP 
Human Resources Officer

MICHELE A. WILLIAMS 
Training & Development Officer 
CTA Certified Coach

Investment & Trust Services

LISE M. SHEHAN, ESQ., CFIRS 
Senior Vice President 
Investment and Trust Services Manager

Executive

TIMOTHY (TIM) G. HENRY 
President and Chief Executive Officer

WARREN M. HURT 
Vice President 
Chief Investment Officer

AMANDA M. DUCEY 
Corporate Secretary

JOYCE A. RILEY 
Assistant Corporate Secretary

Facilities

TEX E. MILLER, JR. 
Facilities Manager

MICHELL FRIESE 
Investment and Trust Service Support 
Specialist

AVIS M. GRAHAM 
Assistant Vice President 
Investment and Trust Services 
Compliance Officer

HEATHER C. HERSHEY 
Estate Administration Officer

DAVID Y. LUO 
Investment Portfolio Manager

ROBIN L. MURRAY 
Trust Operations Manager

MATTHEW W. BERGER 
Investment and Trust Services 
Franklin and Fulton/Huntingdon County 
Market Manager

CAROLE L. CRIST 
Vice President 
Investment and Trust Services 
Relationship Manager

RONALD R. FROESCHLE 
Vice President 
Employee Benefits Officer

JAMES P. PROBST 
Vice President 
Investment and Trust Services 
Relationship Manager

DIANA L. SPONSELLER 
Vice President 
Investment and Trust Services 
Relationship Manager

DENNIS L. WILSON 
Vice President 
Investment and Trust Services 
Relationship Manager

HAMMOND URNER 
Investment and Trust Services  
Relationship Manager

JEFFREY A. PETERSON 
Investment and Trust Services 
Assistant Relationship Manager

BRUCE A. SMITH 
Investment and Trust Services 
Cumberland County 
Market Manager

ANDREW M. OTTO 
Assistant Vice President 
Investment and Trust Services 
Relationship Manager

Marketing

MATTHEW D. WEAVER 
Senior Vice President 
Marketing and Corporate 
Communications Manager

MELISSA D. MILLER 
Assistant Vice President 
Marketing Officer

JILL M. REDDECLIFF 
Marketing Analyst

Retail Services

PATRICIA A. HANKS 
Senior Vice President 
Retail Services Market Manager 

Consumer Lending

JARED M. LEONARD 
Assistant Vice President 
Consumer and Residential Mortgage 
Lending Manager

CATHY S. GOODHART 
Residential Mortgage Lending Officer

TIMOTHY A. RARICK 
Consumer Lending Officer

DAVID R. WINTERS 
Consumer Lending Officer

Chambersburg Market

Lincoln Way East 
LISA A. HOGUE 
Financial Services Officer  
Manager

Memorial Square  
KRISTA D. MURR 
Financial Services Officer  
Manager

MARISOL FELICIANO 
Assistant Financial Services Officer 
Assistant Manager

Norland Avenue 
SHAUN M. YOUNG 
Assistant Vice President  
Manager 

Penn Hall/Menno Village 
BARBARA A. SEYLAR 
Financial Services Officer  
Manager

Philadelphia Avenue 
ERIC L. ALLEMAN 
Financial Services Officer 
Manager

Orchard Park 
DANA L. KAISER-BRECHBIEL 
Financial Services Officer 
Manager

West Side 
MEGHAN N. HEEBNER 
Financial Services Officer 
Manager

Cumberland County Market

PAULO M. OLIVEIRA 
Cumberland County/Capital Region 
Market Manager

Camp Hill & Mechanicsburg 
CORY C. SCHAFFER, SR. 
Financial Services Officer 
Manager

Camp Hill 
RONY REFAT 
Assistant Financial Services Officer

Carlisle Crossing & Carlisle Plaza 
BREE C. VANCE 
Financial Services Officer 
Manager

Shippensburg & Newville 
ELLEN L. ILE 
Financial Services Officer 
Manager

ANNUAL REPORT 2016    17    

 
 
 
Our Officers cont.

Ritner Highway 
I. EDWARD BIDELSPACH 
Assistant Vice President 
Manager

Southern Franklin  
County Market

RENEE L. PRESO 
Vice President 
Southern Franklin County  
Market Manager

Greencastle & Marion 
CYNTHIA E. MARCONI 
Assistant Vice President 
Financial Services Officer 
Manager

Mont Alto 
SARAH S. STANSFIELD 
Financial Services Officer 
Manager

Waynesboro 
CHASTITY L. WANTZ 
Financial Services Officer

LAURA L. HAWKINS 
Assistant Financial Service Officer

Fulton/Huntingdon  
County Market

McConnellsburg 
MARY E. WRIGHT 
Financial Services Officer 
Manager

Hustontown & Orbisonia 
BERTHA A. PEFFER 
Financial Services Officer 
Manager

Risk Management

LORIE M. HECKMAN, CRCM 
Senior Vice President 
Risk Management Officer 
BSA/OFAC Officer

18    ANNUAL REPORT 2016
18    ANNUAL REPORT 2016

WILLIAM A. PRYOR 
Vice President 
Chief Credit Officer

STEVEN R. GORMONT 
Consumer Credit Recovery Officer

ROBERT K. DAY 
Commercial Credit Recovery Officer

ERIC M. FOLLIN 
Documentation Review Officer

MATTHEW R. SHANK 
Assistant Documentation Review Officer

JANET E. STAMPER 
Consumer Documentation Review Officer

OLAF R. HASSE 
Vice President 
Loan Portfolio Risk Management Officer

SHERYL R. SNIDER 
Compliance Officer and CRA Officer

D. WAYNE SMITH 
BSA/OFAC Analyst

RAINBOW D. HOPKINS 
Security Officer

Technology Services

RONALD L. CEKOVICH 
Senior Vice President 
Technology Services Manager

JOSEPH C. LIEB 
Assistant Technology Services Manager

PATRICIA R. GANOE 
Assistant Vice President 
Deposit/Data Operations Manager

PAMELA A. JOHNS 
Assistant Vice President 
Loan Servicing Manager

MATTHEW C. CLARK 
Assistant Vice President 
Technology Services Officer

Focused on 
DETAILS

Washington Township  
WAYNESBORO, PA

Tasked with overseeing streets, parks, police, planning and zoning, 
snow removal, emergency response and more, the administrative staff 
at Washington Township takes great care to pay attention to even the 
small stuff. Without these fine details, roads wouldn’t be built, snow 
wouldn’t be removed, and permits wouldn’t get filed. The staff takes 
pride in their focus.

That keen attention to detail is what helped the Township complete 
the Washington Township Boulevard Project in 2016, which was more 
than a decade in the making. The new section of road improved traffic 
flow by offering an alternative route for drivers in the region, who 
would otherwise have to travel through Waynesboro’s downtown area. 

Township Manager Michael Christopher also attributes the project’s 
success, in part, to F&M Trust. “In 2016, we needed to refinance a 
portion of our debt. We chose F&M Trust, which allowed the Township 
more flexibility to complete the next sections of Washington Township 
Boulevard,” shared Christopher. “It was such a sweetheart deal; we 
couldn’t pass it up.”

As a result of the positive experience with the debt refinancing, 
Christopher started the process of transitioning all of Washington 
Township’s accounts to F&M Trust with the help of Mary Cordell, 
Commercial Services Relationship Manager and Brian Reidell, 
Treasury Management Manager and Merchant Service Specialist. F&M 
Trust is now the business banking partner for Washington Township 
and creates custom solutions to meet the needs of a government 
agency. “The staff at F&M are wonderful to work with – friendly, 
accommodating and professional. We look forward to working with 
them in 2017,” said Christopher.  

F&M Trust Services:

   Commercial Services
   Retail Services
   Treasury Management Services

“F&M Trust realized our needs were 
a hybrid of business, government 
and personal banking. They worked 
with us to customize a program that 
was just what we needed.” 

Michael Christopher, Township Manager  

Upper right: Michael Christopher, Township Manager, Washington Township; Timothy (Tim) G. Henry, 
President & CEO, F&M Trust; Jeff Geesaman, Assistant Township Manager, Washington Township; 
Brian Reidell, Treasury Management Manager and Merchant Services Specialist, F&M Trust; Karen 
Hargrave, Township Secretary, Washington Township

ANNUAL REPORT 2016    19    

Our Locations

Chambersburg Area

Cumberland County

Additional ATM Locations

LINCOLN WAY EAST OFFICE 
1712 Lincoln Way East, Chambersburg 
PHONE: (717) 264-9414  

BOILING SPRINGS OFFICE 
3 East First Street, Boiling Springs 
PHONE: (717) 241-4131

MEMORIAL SQUARE OFFICE  
20 South Main Street, Chambersburg 
PHONE: (717) 264-6116

CAMP HILL OFFICE  
3907 Market Street, Camp Hill 
PHONE: (717) 731-9604

MENNO VILLAGE OFFICE 
2075 Scotland Avenue, Chambersburg  
PHONE: (717) 261-3697 

CARLISLE CROSSING OFFICE 
214A Westminster Drive, Carlisle 
PHONE: (717) 243-2215

NORLAND AVENUE OFFICE 
870 Norland Avenue, Chambersburg 
PHONE: (717) 262-2085

CARLISLE PLAZA DRIVE-UP 
700 East High Street, Carlisle 
PHONE: (717) 243-0416

ORCHARD PARK OFFICE 
841 Wayne Avenue, Chambersburg 
PHONE: (717) 263-1801

MECHANICSBURG OFFICE 
6375 Carlisle Pike, Mechanicsburg 
PHONE: (717) 697-0444 

PENN HALL OFFICE 
1425 Philadelphia Avenue, Chambersburg 
PHONE: (717) 261-3660

NEWVILLE OFFICE 
51 South High Street, Newville 
PHONE: (717) 776-2242 

PHILADELPHIA AVENUE OFFICE 
2405 Philadelphia Avenue, Chambersburg 
PHONE: (717) 264-5122

RITNER HIGHWAY OFFICE 
1901 Ritner Highway, Carlisle 
PHONE: (717) 960-1400

WEST SIDE OFFICE 
1100 Lincoln Way West, Chambersburg 
PHONE: (717) 263-9168

SHIPPENSBURG OFFICE 
13 Shippensburg Shopping Center, 
Shippensburg 
PHONE: (717) 530-2100

AYR TOWN CENTER 
368 South 2nd Street, McConnellsburg 

CHAMBERSBURG BOROUGH OFFICE 
100 South 2nd Street, Chambersburg

FAYETTEVILLE POST OFFICE 
4025 Lincoln Way East, Fayetteville

MENNO HAVEN CAMPUS - 
NORTHFIELD 
Northgate Commons and Apartments 
1500 Northfield Drive, Chambersburg

PENN NATIONAL GOLF CLUBHOUSE 
3720 Clubhouse Drive, Fayetteville

PENNS VILLAGE 
182 Buchanan Trail, McConnellsburg

QUINCY VILLAGE -  
COLESTOCK CENTER 
6596 Orphanage Road, Quincy

RIVERVIEW BUSINESS CENTER 
11734 Lenape Drive, Mount Union

SHIPPENSBURG WEST END  
9966 Molly Pitcher Highway, Shippensburg

WAYNESBORO MARKETPLACE 
11123 Buchanan Trail East, Waynesboro

Fulton & Huntingdon Counties

ZULLINGER 
4884 Buchanan Trail East, Zullinger

HUSTONTOWN OFFICE 
7781 Waterfall Road, Hustontown  
PHONE: (717) 987-3193

MCCONNELLSBURG OFFICE 
100 Lincoln Way East, McConnellsburg 
PHONE: (717) 485-3144

ORBISONIA OFFICE 
18810 Sandy Ridge Station, Orbisonia 
PHONE: (814) 447-3104

Southern Franklin County

GREENCASTLE OFFICE 
518 North Antrim Way, Greencastle  
PHONE: (717) 597- 2384 

MARION OFFICE 
5293 Main Street, Marion 
PHONE: (717) 375-2210

MONT ALTO OFFICE 
8 Park Street, Mont Alto 
PHONE: (717) 749-3161

WAYNESBORO OFFICE 
200 East Main Street, Waynesboro 
PHONE: (717) 762-2188

20    ANNUAL REPORT 2016

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

(cid:2)

□

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2016

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from

to

Commission file number 0-12126

FRANKLIN FINANCIAL SERVICES CORPORATION

(Exact name of registrant as specified in its charter)

PENNSYLVANIA
(State or other jurisdiction of
incorporation or organization)
20 South Main Street, Chambersburg, PA
(Address of principal executive offices)

(717) 264-6116
(Registrant’s telephone number, including area code)

25-1440803
(I.R.S. Employer
Identification No.)
17201-0819
(Zip Code)

Securities registered pursuant to Section 12(b) of the Act
NONE
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, par value $1.00 per share
(Title of class)

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities

Act. Yes (cid:4) No (cid:2)

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the

Act. Yes (cid:4) No (cid:2)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the Registrant was
required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes (cid:2) No (cid:4)

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this
chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files). Yes (cid:2) No (cid:4)

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained
herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. □

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or

a smaller reporting company.
Large accelerated filer □

Accelerated filer (cid:2)

Non-accelerated filer □

Smaller reporting company □

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act) Yes (cid:4) No (cid:2)
The aggregate market value of the 3,960,222 shares of the Registrant’s common stock held by nonaffiliates of the

Registrant as of June 30, 2016 based on the price of such shares was $93,976,068.

There were 4,324,492 outstanding shares of the Registrant’s common stock as of February 28, 2017.

Portions of the definitive annual proxy statement to be filed, pursuant to Reg. 14A within 120 days after December 31,

2016, are incorporated into Part III.

DOCUMENTS INCORPORATED BY REFERENCE

FRANKLIN FINANCIAL SERVICES CORPORATION

FORM 10-K

INDEX

Part I

Item 1. Business

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 1A. Risk Factors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 1B. Unresolved Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 2. Properties

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 3. Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Page

1

7

9

9

9

Item 4. Mine Safety Disclosures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

10

Part II

Item 5. Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of

Equity Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 6. Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations . . . . . . .

Item 7A. Quantitative and Qualitative Disclosures About Market Risk . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 8. Financial Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure . . . . . . .

Item 9A. Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 9B. Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Part III

Item 10. Directors, Executive Officer and Corporate Governance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 11. Executive Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder

Matters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Item 13. Certain Relationships and Related Transaction, and Director Independence . . . . . . . . . . . . . . . . .

Item 14. Principal Accountant Fees and Services

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Part IV

Item 15. Exhibits, Financial Statement Schedules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Index of Exhibits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

11

14

15

43

45

91

91

93

93

93

93

93

94

95

96

97

i

(This page intentionally left blank.)

Item 1. Business

General

Part I

Franklin Financial Services Corporation (the ‘‘Corporation’’) was organized as a Pennsylvania business corporation
on June 1, 1983 and is a registered bank holding company under the Bank Holding Company Act of 1956, as amended
(the ‘‘BHCA’’). On January 16, 1984, pursuant to a plan of reorganization approved by the shareholders of Farmers and
Merchants Trust Company of Chambersburg (‘‘F&M Trust’’ or ‘‘the Bank’’) and the appropriate regulatory agencies, the
Corporation acquired all the shares of F&M Trust and issued its own shares to former F&M Trust shareholders on a
share-for-share basis.

The Corporation’s common stock is thinly traded in the over-the-counter market. The Corporation’s stock is listed
under the symbol ‘‘FRAF’’ (www.otcmarkets.com/stock/FRAF/quote) on the OTCQX Market Tier of the OTC Markets.
The Corporation’s internet address is www.franklinfin.com. Electronic copies of the Corporation’s 2016 Annual Report on
Form 10-K are available free of charge by visiting the ‘‘Investor Information’’ section of www.franklinfin.com. Electronic
copies of quarterly reports on Form 10-Q and current reports on Form 8-K are also available at this internet address.
These reports are posted as soon as reasonably practicable after they are electronically filed with the Securities and
Exchange Commission (SEC).

The Corporation conducts substantially all of its business through its direct banking subsidiary, F&M Trust, which is
wholly owned. F&M Trust, established in 1906, is a full-service, Pennsylvania-chartered commercial bank and trust
company, which is not a member of the Federal Reserve System. F&M Trust operates twenty-two community banking
offices in Franklin, Cumberland, Fulton and Huntingdon Counties, Pennsylvania. The Bank engages in general
commercial, retail banking and trust services normally associated with community banks and its deposits are insured (up
to applicable limits) by the Federal Deposit Insurance Corporation (the ‘‘FDIC’’). F&M Trust offers a wide variety of
banking services to businesses, individuals, and governmental entities. These services include, but are not necessarily
limited to, accepting and maintaining checking, savings, and time deposit accounts, providing investment and trust
services, making loans and providing safe deposit facilities. Franklin Future Fund Inc., a direct subsidiary of the
Corporation, is a non-bank investment company that makes venture capital investments, limited to 5% or less of the
outstanding shares of any class of voting securities of any company, within the Corporation’s primary market area.
Franklin Financial Properties Corp. is a ‘‘qualified real estate subsidiary,’’ a wholly owned subsidiary of F&M Trust, and
was established to hold real estate assets used by F&M Trust in its banking operations.

F&M Trust is not dependent upon a single customer or a few customers for a material part of its business. Thus, the
loss of any customer or identifiable group of customers would not materially affect the business of the Corporation or the
Bank in an adverse manner. Also, none of the Bank’s business is seasonal. The Bank’s lending activities consist primarily
of commercial real estate, construction and land development, agricultural, commercial and industrial loans, installment
and revolving loans to consumers and residential mortgage loans. Secured and unsecured commercial and industrial loans,
including accounts receivable and inventory financing, and commercial equipment financing, are made to small and
medium-sized businesses, individuals, governmental entities, and non-profit organizations.

The Bank classifies loans in this report by the type of collateral, primarily residential or commercial and agricultural
real estate. Loans secured by residential real estate loans may be further broken down into consumer or commercial
purposes. Consumer purpose residential real estate loans represent traditional residential mortgages and home equity
products. Both of these products are underwritten in generally the same manner; however, home equity products may
present greater risk since many of these loans are secured by a second lien position where the Bank may or may not hold
the first lien position. Commercial purpose residential real estate loans represent loans made to businesses, but are secured
by residential real estate. These loans are underwritten as commercial loans and the repayment ability may be dependent
on the business operation, despite the residential collateral. In addition to the real estate collateral, it is possible that
personal guarantees or UCC filings on business assets provide additional security. In certain situations, the Bank acquires
properties through foreclosure on delinquent loans. The Bank initially records these properties at the estimated fair value
less cost to sell with subsequent adjustments to fair value recorded as needed.

Commercial and agricultural real estate loans are secured by properties such as hotels, office buildings, apartment
buildings, retail sites, and farmland or agricultural related properties. These loans are highly dependent on the business
operations for repayment. Compared to residential real estate, this collateral may be more difficult to sell in the event of a
delinquency.

1

Construction loans are made to finance the purchase of land and the construction of residential and commercial
buildings, and are secured by mortgages on real estate. These loans are primarily comprised of loans to consumers to
build a home, and loans to contractors and developers to construct residential properties for resale or rental. Construction
loans present various risks that include, but are not limited to: schedule delays, cost overruns, changes in economic
conditions during the construction period, and the inability to sell or rent the property upon completion.

Commercial loans are made to businesses and government municipalities of various sizes for a variety of purposes
including operations, property, plant and equipment, and working capital. These loans are highly dependent on the
business operations for repayment and are generally secured by business assets and personal guarantees. As such, this
collateral may be more difficult to sell in the event of a delinquency. Commercial lending, including commercial real
estate, is concentrated in the Bank’s primary market, but also includes purchased loan participations originated primarily
in south-central Pennsylvania.

Consumer loans are comprised of unsecured personal lines of credit and installment loans. While some of these loans
are secured, the collateral behind the loans is often comprised of assets that lose value quickly (e.g. automobiles) and if
repossessed, may not fully satisfy the loan in the event of default. Repayment of these loans is highly dependent on the
borrowers’ financial condition that can be affected by economic factors beyond their control and personal circumstances.

F&M Trust’s Investment and Trust Services Department offers all of the personal and corporate trust services
normally associated with community bank trust departments including: estate planning and administration, corporate and
personal trust fund management, pension, profit sharing and other employee benefit funds management, and custodial
services. F&M Trust through licensed members of its Investment and Trust Services Department sells mutual funds,
annuities and selected insurance products.

Competition

The Corporation and its banking subsidiary operate in a highly competitive environment. The principal market of
F&M Trust is in south central Pennsylvania, primarily the counties of Franklin, Cumberland, Fulton and Huntingdon.
There are 24 competing commercial banks that have offices within the Corporation’s primary market area. These banks
range from large regional banks to independent community banks.
In addition, credit unions, savings and loan
associations, mortgage banks, brokerage firms and other competitors with only an internet site are present in the market.
The Bank has 22 community offices and approximately 10% of the total deposits in its market. The majority of the
Bank’s loan and deposit customers are in Franklin County. There are 6 commercial bank competitors in Franklin County
and the Bank has approximately 31% of the Franklin County deposit market share. The Bank’s approximate deposit
market share in other counties is: Fulton (33%), Cumberland (3%) and Huntingdon (3%). Total deposits in each of these
markets are: Cumberland ($6.5 billion), Franklin ($2.1 billion), Huntingdon ($587 million) and Fulton ($210 million).

Because of increasing competition, profit margins in the traditional banking business of lending and gathering
deposits have been flat and many nonbanking institutions offer services similar to those offered by the Bank. Some
competitors may have access to resources (e.g., financial and technological) sooner than they are available to the Bank, or
that may be unavailable to the Bank, thereby creating a competitive disadvantage for the Bank in terms of product,
service pricing and delivery. The Bank utilizes various strategies including its long history of local customer service and
convenience as part of a relationship management culture, a wide variety of products and services and, to a lesser extent,
the pricing of loans and deposits, to compete. F&M Trust is the largest financial institution headquartered in Franklin
County and had total assets of approximately $1.127 billion on December 31, 2016.

Staff

As of December 31, 2016, the Corporation and its banking subsidiary had 247 full-time equivalent employees. The
officers of the Corporation are employees of the Bank. The Bank offers a 401(k) plan, employee stock purchase plan and
incentive compensation plans and employees are also provided with group life and health insurance. Management
considers employee relations to be excellent.

Supervision and Regulation

Various requirements and restrictions under the laws of the United States and under Pennsylvania law affect the

Corporation and its subsidiaries.

2

General

The Corporation is registered as a bank holding company and is subject to supervision and regulation by the Board
of Governors of the Federal Reserve System under the Bank Holding Act of 1956, as amended. The Corporation has also
made an effective election to be treated as a ‘‘financial holding company.’’ Financial holding companies are bank holding
companies that meet certain minimum capital and other standards and are therefore entitled to engage in financially
related activities on an expedited basis; see further discussion below. Bank holding companies are required to file periodic
reports with and are subject to examination by the Federal Reserve. The Federal Reserve has issued regulations under the
Bank Holding Company Act that require a bank holding company to serve as a source of financial and managerial
strength to its subsidiary banks. As a result,
to such regulations, may require the
Corporation to stand ready to use its resources to provide adequate capital funds to its Bank subsidiary during periods of
financial stress or adversity. In addition to the impact of regulation, commercial banks are affected significantly by the
actions of the Federal Reserve Board as it attempts to control the money supply and credit availability in order to
influence the economy.

the Federal Reserve, pursuant

The Bank Holding Company Act prohibits the Corporation from acquiring direct or indirect control of more than 5%
of the outstanding shares of any class of voting stock, or substantially all of the assets of any bank, or from merging or
consolidating with another bank holding company, without prior approval of the Federal Reserve Board. Additionally, the
Bank Holding Company Act prohibits the Corporation from engaging in or from acquiring ownership or control of more
than 5% of the outstanding shares of any class of voting stock of any company engaged in a non-banking business, unless
such business is determined by the Federal Reserve Board to be so closely related to banking as to be a proper incident
thereto. Federal law and Pennsylvania law also require persons or entities desiring to acquire certain levels of share
ownership (generally, 10% or more, or 5% or more for another bank holding company) of the Corporation to first obtain
prior approval from the Federal Reserve and the Pennsylvania Department of Banking and Securities.

As a Pennsylvania bank holding company for purposes of the Pennsylvania Banking Code, the Corporation is also

subject to regulation and examination by the Pennsylvania Department of Banking and Securities.

The Bank is a state chartered bank that is not a member of the Federal Reserve System, and its deposits are insured
(up to applicable limits) by the Federal Deposit Insurance Corporation (FDIC). Accordingly, the Bank’s primary federal
regulator is the FDIC, and the Bank is subject to extensive regulation and examination by the FDIC and the Pennsylvania
Department of Banking and Securities. The Bank is also subject to requirements and restrictions under federal and state
law, including requirements to maintain reserves against deposits, restrictions on the types and amounts of loans that may
be granted and the interest that may be charged thereon, and limitations on the types of investments that may be made
and the types of services that may be offered. The Bank is subject to extensive regulation and reporting requirements in a
variety of areas, including helping to prevent money laundering, to preserve financial privacy, and to properly report late
payments, defaults, and denials of loan applications.

Community Reinvestment Act

The Community Reinvestment Act requires the Bank to help meet the credit needs of the entire community where
the Bank operates,
including low and moderate-income neighborhoods. The Bank’s rating under the Community
Reinvestment Act (CRA), assigned by the FDIC pursuant to an examination of the Bank, is important in determining
whether the bank may receive approval for, or utilize certain streamlined procedures in, applications to engage in new
activities. The Bank’s present CRA rating is ‘‘satisfactory.’’ Various consumer laws and regulations also affect
the
operations of the Bank.

Capital Adequacy Guidelines

The Corporation, as a bank holding company, is required to comply with the capital adequacy standards established
by Federal Reserve Board. The Bank is required to comply with capital adequacy standards established by the FDIC. In
addition, the Pennsylvania Department of Banking and Securities also requires state chartered banks to maintain minimum
capital ratios, defined substantially the same as the federal regulations.

In July 2013, Federal banking regulators approved the final rules from the Basel Committee on Banking Supervision
for the regulation of capital requirements for bank holding companies and U.S banks, generally referred to as ‘‘Basel III.’’
The Basel III standards were effective for the Corporation and the Bank, effective January 1, 2015 (subject to a phase-in
period for certain provisions). Basel III imposes significantly higher capital requirements and more restrictive leverage and
liquidity ratios than those previously in place. The capital ratios to be considered ‘‘well capitalized’’ under Basel III are:

3

(1) Common Equity Tier 1(CET1) of 6.5%, (2) Tier 1 Leverage of 5%, (3)Tier 1 Risk-Based Capital of 8%, and (4) Total
Risk-Based Capital of 10%. The rules also include changes in the risk weights of certain assets to better reflect credit and
other risk exposures. In addition, a capital conservation buffer will be phased-in beginning at 0.625% for 2016, 1.25% for
2017, 1.875% for 2018 and 2.50% for 2019 and thereafter. The capital conservation buffer will be applicable to all of the
capital ratios except for the Tier1 Leverage ratio. The capital conservation buffer is equal to the lowest value of the three
applicable capital ratios less the regulatory minimum for each respective capital measurement. The Bank’s capital
conservation buffer at December 31, 2016 was 7.55% (total risk-based capital 15.55% less 8.00%) compared to the 2016
regulatory buffer of .625%. Compliance with the capital conservation buffer is required in order to avoid limitations on
certain capital distributions, especially dividends. As of December 31, 2016, the Bank was ‘‘well capitalized’ under the
Basel III requirements and believes it would be ‘‘well capitalized’’ on a fully-phased in basis had such requirements been
in effect. The minimum capital ratios (shown as ‘‘adequately capitalized’’) and the ‘‘well capitalized’’ capital ratios are
reported in Note 2 of the accompanying financial statements.

Prompt Corrective Action Rules

‘‘adequately capitalized,’’

The federal banking agencies have regulations defining the levels at which an insured institution would be considered
‘‘well capitalized,’’
‘‘significantly undercapitalized’’ and ‘‘critically
‘‘undercapitalized,’’
undercapitalized.’’ The applicable federal bank regulator for a depository institution could, under certain circumstances,
require an ‘‘adequately capitalized’’ or
reclassify a ‘‘well-capitalized’’ institution as ‘‘adequately capitalized’’ or
lower category. Such a
‘‘undercapitalized’’ institution to comply with supervisory actions as if it were in the next
reclassification could be made if the regulatory agency determines that the institution is in an unsafe or unsound condition
(which could include unsatisfactory examination ratings). At December 31, 2016, the Corporation and the Bank each
satisfied the criteria to be classified as ‘‘well capitalized’’ within the meaning of applicable regulations.

Regulatory Restrictions on Dividends

Dividend payments by the Bank to the Corporation are subject to the Pennsylvania Banking Code, the Federal
Deposit Insurance Act, and the regulations of the FDIC. Under the Banking Code, no dividends may be paid except from
‘‘accumulated net earnings’’ (generally, retained earnings). The Federal Reserve and the FDIC have formal and informal
policies which provide that insured banks and bank holding companies should generally pay dividends only out of current
operating earnings, with some exceptions. The Prompt Corrective Action Rules and the Basel III rules, described above,
may further limit the ability of banks to pay dividends or make capital distributions if regulatory capital requirements are
not met.

Volker Rule

In December 2013, Federal banking regulators issued rules for complying with the Volker Rule provision of the
Dodd-Frank Act. The Bank does not engage in, or expect to engage in, any transactions that are considered ‘‘covered
activities’’ as defined by the Volker Rule. Therefore, the Bank does not have any compliance obligations under the Volker
Rule.

Consumer Laws and Regulations

In addition to the laws and regulations discussed herein, the Bank is also subject to certain consumer laws and
regulations that are designed to protect consumers in transactions with banks. While the list set forth herein is not
exhaustive, these laws and regulations include the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds
Transfer Act, the Expedited Funds Availability Act, the Equal Credit Opportunity Act, the Fair Housing Act, the Real
Estate Settlement and Procedures Act, the Fair Credit Reporting Act and the Federal Trade Commission Act, among
others. These laws and regulations mandate certain disclosure requirements and regulate the manner in which financial
institutions must deal with customers when taking deposits or making loans to such customers. The Bank must comply
with the applicable provisions of these consumer protection laws and regulations as part of its ongoing customer relations.

Consumer Financial Protection Bureau

The Consumer Financial Protection Bureau (‘‘CFPB’’) was created under

to centralize
responsibility for consumer financial protection with broad rulemaking, supervision, and enforcement authority for a wide
range of consumer protection laws that would apply to all banks and thrifts, including the Equal Credit Opportunity Act,
Truth in Lending Act (‘‘TILA’’), Real Estate Settlement Procedures Act (‘‘RESPA’’), Fair Credit Reporting Act, Fair Debt

the Dodd-Frank Act

4

Collection Act, the Consumer Financial Privacy provisions of the Gramm-Leach-Bliley Act, and certain other statues. It is
likely that future CFPB rulemaking action will affect the Bank. Banks with total assets less than $10 billion are not
subject to examination by the CFPB. However, the CFPB can require any bank to submit reports it deems necessary to
fulfill its mission.

Ability to Repay/Qualified Mortgages

In July 2013, the Consumer Finance Protection Bureau adopted the final rules that implement the Ability to Repay
(ATR)/Qualified Mortgages (QM) provisions of the Dodd-Frank Act. Regulators believe that the ATR/QM rules will
prevent many of the loose underwriting practices that contributed to the mortgage crisis in 2008. The ATR/QM rule
applies to almost all closed-end consumer credit transactions secured by a dwelling. The ATR rule provides eight specific
factors that must be considered during the underwriting process. QMs generally have three types of requirements:
restrictions on loan features, points and fees, and underwriting criteria. A QM is presumed to comply with the ATR
requirements. The ATR/QM rule was effective January 10, 2014.

Commercial Real Estate Guidance

In December 2015,

the federal banking agencies released a ‘‘Statement on Prudent Risk Management

for
Commercial Real Estate Lending’’ (the ‘‘CRE Statement’’). The agencies stated that financial institutions should review
their policies and practices related to CRE lending and should maintain risk management practices and capital levels
commensurate with the level and nature of their CRE concentration risk, including maintaining underwriting discipline
and exercising prudent risk management practices that identify, measure, monitor and manage the risks arising from their
CRE lending activity. Financial institutions were directed to review the interagency guidance on ‘‘Concentrations in
Commercial Real Estate Lending, Sound Risk Management Practices’’ issued in 2006 providing that a financial institution
is potentially exposed to significant CRE concentration risk, and should employ enhanced risk management practices
where (1) total CRE loans represent 300% or more of total capital, and (2) the outstanding balance the CRE loan
portfolio has increased by 50% or more during the prior 36 months. The agencies state in the CRE statement that they
will focus on those financial institutions that have recently experienced, or whose lending strategy plans for, substantial
growth in CRE lending activity, or that operate in markets or loan segments with increasing growth or risk fundamentals.

Pennsylvania Regulation and Supervision

In December 2012, the ‘‘Banking Law Modernization Package’’ became effective. The law permits banks to disclose
formal enforcement actions initiated by the Pennsylvania Department of Banking and Securities, clarifies that
the
Department has examination and enforcement authority over subsidiaries as well as affiliates of regulated banks, and
bolsters the Department’s enforcement authority over its regulated institutions by clarifying its ability to remove directors,
officers and employees from institutions for violations of laws or orders or for any unsafe or unsound practice or breach
of fiduciary duty. The Department also may assess civil money penalties of up to $25,000 per violation.

FDIC Insurance

The Bank is a member of the Deposit Insurance Fund (DIF), which is administered by the FDIC. The FDIC insures
deposit accounts at the Bank, generally up to a maximum of $250,000 for each separately insured depositor. The FDIC
charges a premium to depository institutions for deposit
insurance. This rate is based on the risk category of the
institution and the total premium is based on average total assets less average tangible equity. As of December 31, 2016,
the Bank was considered well capitalized and its assessment rate was approximately 4 basis points of the assessment base.

Insurance of deposits may be terminated by the FDIC upon a finding that an institution has engaged in unsafe or
unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law,
regulation, rule, order or condition imposed by the FDIC. We do not currently know of any practice, condition or
violation that might lead to termination of our deposit insurance.

In addition to the FDIC assessments, the Financing Corporation (‘‘FICO’’) is authorized to impose and collect, with
the approval of the Federal Deposit Insurance Corporation, assessments for anticipated payments, issuance costs and
custodial fees on bonds issued by the FICO in the 1980s to recapitalize the former Federal Savings and Loan Insurance
Corporation. The bonds issued by the FICO are due to mature in 2019. The Bank’s FICO assessment was approximately
$54 thousand in 2016 and was included in FDIC insurance expense.

5

New Legislation

Congress is often considering new financial industry legislation, and the federal banking agencies routinely propose
new regulations. The Corporation cannot predict how any new legislation, or new rules adopted by the federal banking
agencies, may affect its business in the future.

Selected Statistical Information

Certain statistical

information is included in this report as part of Management’s Discussion and Analysis of

Financial Condition and Results of Operations.

6

Item 1A. Risk Factors

The following is a summary of the primary risks associated with the Corporation’s business, financial condition and

results of operations, and common stock.

Real estate related loans are a significant portion of our loan portfolio.

Risk Factors Relating to the Corporation

The Bank offers a variety of loan products, including residential mortgage, consumer, construction and commercial
loans. The Bank requires real estate as collateral for many of its loans. At December 31, 2016, approximately 69%
($618.3 million) of its loans were secured by real estate. Loans secured by real estate and the percent of the loan portfolio
are reported in Table 15. These real estate loans are located primarily in the Bank’s market area of south central
Pennsylvania. Real estate values tend to follow changes in general economic cycles. If a loan becomes delinquent as the
result of an economic downturn and the Bank becomes dependent on the real estate collateral as a source of repayment, it
is likely that the value of the real estate collateral has also declined. A decline in real estate values means it is possible
that the real estate collateral may be insufficient to cover the outstanding balance of a delinquent or foreclosed loan,
resulting in a loss to the Bank. In addition, the real estate collateral is concentrated in a small market area of south central
Pennsylvania. Localized events that affect real estate prices and collateral values could have a more negative affect on the
Bank as compared to other competitors with a more geographically diverse portfolio. As the Bank grows, it is expected
that real estate secured loans will continue to comprise a significant part of its balance sheet. Risk of loan default is
unavoidable in the banking industry, and Management tries to limit exposure to this risk by carefully monitoring the
amount of loans in specific industries and by exercising prudent lending practices and securing appropriate collateral.
However, this risk cannot be eliminated and substantial credit losses could result in reduced earnings or losses.

Commercial loans are a significant portion of our loan portfolio.

The Bank continues to grow its commercial

loan portfolio. Commercial purpose loans account

for 83%
($740 million) of the total loan portfolio. These loans are made to businesses for a variety of commercial purposes and
may include fixed and variable rate loans, term loans, and lines of credit. Commercial purpose loans may be secured by
real estate, business assets and equipment, personal guarantees, or non-real estate collateral. Commercial purpose loans
secured by real estate were $469.1 million at December 31, 2016. These loans contain all the risks associated with real
estate lending as discussed above. In addition, commercial real estate collateral may be more difficult to liquidate for
repayment purposes than residential real estate. The repayment of commercial loans is highly dependent upon the success
of the business activity and as such maybe more susceptible to risk of loss during a downturn in the economy. Because
the Bank’s commercial loan portfolio is concentrated in south-central Pennsylvania, the ability to repay these loans could
be affected by deterioration of the economy in this region. In addition, the growth in commercial lending in 2016 was
much greater than in prior years. These new loans may present additional risk due to a lack of repayment history with the
Bank. The Bank attempts to mitigate these risks through its underwriting and loan review process; however, this risk
cannot be eliminated and substantial credit losses could result in reduced earnings or losses.

The allowance for loan losses may prove to be insufficient to absorb inherent losses in our loan portfolio.

The Bank maintains an allowance for loan losses that Management believes is appropriate to provide for any
inherent
losses in the loan portfolio. The amount of the allowance is determined through a periodic review and
consideration of several factors, including an ongoing review of the quality, size and diversity of our loan portfolio;
evaluation of nonperforming loans; historical loan loss experience; and the amount and quality of collateral, including
guarantees, securing the loan.

Although Management believes the loan loss allowance is adequate to absorb inherent losses in the loan portfolio,
such losses cannot be predicted and the allowance may not be adequate. Excessive loan losses could have a material
adverse effect on the Bank’s financial condition and results of operations.

7

The Bank’s lending limit is smaller than many of our competitors, which affects the size of the loans it can offer
customers.

The Bank’s lending limit is approximately $18.2 million. Accordingly, the size of the loans that can be offered to
customers is less than the size of loans that many of our competitors, with larger lending limits, can offer. This limit
affects the Bank’s ability to seek relationships with larger businesses in its market area. Loan amounts in excess of the
lending limits can be accommodated through the sale of participations in such loans to other banks. However, there can
be no assurance that the Bank will be successful in attracting or maintaining customers seeking larger loans or that it will
be able to engage in participation of such loans or on terms favorable to the Bank.

There is strong competition in the Bank’s primary market areas and its geographic diversification is limited.

The Bank encounters strong competition from other financial institutions in its primary market area, which consists
of Franklin, Cumberland, Fulton and Huntingdon Counties, Pennsylvania. In addition, established financial institutions not
already operating in the Bank’s primary market area may open branches there at future dates or can compete in the
market via the Internet. In the conduct of certain aspects of banking business, the Bank also competes with savings
institutions, credit unions, mortgage banking companies, consumer finance companies, insurance companies and other
institutions, some of which are not subject to the same degree of regulation or restrictions as are imposed upon the Bank.
Many of these competitors have substantially greater resources and lending limits and can offer services that the Bank
does not provide. In addition, many of these competitors have numerous branch offices located throughout their extended
market areas that provide them with a competitive advantage. No assurance can be given that such competition will not
have an adverse effect on the Bank’s financial condition and results of operations.

Changes in interest rates could have an adverse impact upon our results of operations.

The Bank’s profitability is in part a function of the spread between interest rates earned on investments, loans and
other interest-earning assets and the interest rates paid on deposits and other interest-bearing liabilities. Recently, interest
rate spreads have generally narrowed due to changing market conditions and competitive pricing pressure. Interest rates
are highly sensitive to many factors that are beyond the Bank’s control, including general economic conditions and
policies of various governmental and regulatory agencies and, in particular, the Board of Governors of the Federal
Reserve System. Changes in monetary policy, including changes in interest rates, will influence not only the interest
received on loans and investment securities and the amount of interest we pay on deposits and borrowings, but will also
affect the Bank’s ability to originate loans and obtain deposits and the value of our investment portfolio. If the rate of
interest paid on deposits and other borrowings increases more than the rate of interest earned on loans and other
investments, the Bank’s net interest income, and therefore earnings, could be adversely affected. Likewise, the Bank
currently has a very low cost of funds that it may be unable to maintain in a raising rate environment. Earnings could
also be adversely affected if the rates on loans and other investments fall more quickly than those on deposits and other
borrowings. While Management takes measures to guard against interest rate risk, there can be no assurance that such
measures will be effective in minimizing the exposure to interest rate risk.

Our operational or security systems may experience interruption or breach in security, including cyber-attacks.

We rely heavily on communications and information systems to conduct our business. These systems include both
our internal network and data systems, as well as those of third party vendors. Any failure, interruption or breach in
security or these systems, including a cyber-attack, could result in the disclosure or misuse of confidential or proprietary
information. While we have systems, policies and procedures designed to prevent or limit the effect of the failure,
interruption or security breach of our information systems, there can be no assurance that any such failures, interruptions
or security breaches will not occur or, if they do occur, that they will be adequately addressed. The occurrence of any
failures, interruptions or security breaches of our information systems could damage our reputation, result in a loss of
client business, subject us to additional regulatory scrutiny, or expose us to civil litigation and possible financial liability,
any of which could have a material adverse effect on our business, financial condition and results of operations.

A large component of fee income is dependent on stock market values.

Fee income from the Bank’s Investment and Trust Services Department comprises a large percentage of total
noninterest income. Fee income from Investment and Trust Services is comprised primarily of asset management fees as
measured by the market value of assets under management. As such, the market values are directly related to stock
market values. Therefore, any significant change in the value of assets under management due to stock market fluctuations
could greatly affect fee income.

8

Liquidity contingency funding is highly concentrated.

The Bank is a member of the Federal Home Loan Bank of Pittsburgh (FHLB). Access to funding through the FHLB
is the largest component of the Bank’s liquidity stress testing and contingency funding plans. The ability to access
funding from FHLB may be critical if a funding need arises. However, there can be no assurance that the FHLB will be
able to provide funding when needed, nor can there be assurance that the FHLB will provide funds to the Bank if its
financial condition deteriorates. The inability to access FHLB funding, through a restriction on credit or the failure of the
FHLB, could have a materially adverse effect on the Bank’s liquidity management.

The Bank is subject to claims and litigation.

Customer claims and other legal proceedings, whether founded or unfounded, could result in financial or reputation
damage to the Bank and have an adverse effect on our financial condition and results of operation if such claims are not
resolved in a manner favorable to the Corporation.

There is a limited trading market for the Corporation’s common stock.

Risk Factors Relating to the Common Stock

There is currently only a limited public market for the Corporation’s common stock. It is quoted on the OTCQX
Market Tier of the OTC Markets under the symbol ‘‘FRAF’’ (www.otcmarkets.com/stock/FRAF/quote). Because it is thinly
traded, you may not be able to resell your shares of common stock for a price that is equal to the price that you paid for
your shares. The Corporation currently has no plans to apply to have its common stock listed for trading on any stock
exchange or the NASDAQ market.

The Bank’s ability to pay dividends to the Corporation is subject to regulatory limitations that may affect the
Corporation’s ability to pay dividends to its shareholders.

As a holding company, the Corporation is a separate legal entity from the Bank and does not have significant
operations of its own. It currently depends upon the Bank’s cash and liquidity to pay dividends to its shareholders. The
Corporation cannot assure you that in the future the Bank will have the capacity to pay dividends to the Corporation.
Various statutes and regulations limit the availability of dividends from the Bank. It is possible; depending upon the
Bank’s financial condition and other factors, that the Bank’s regulators could assert that payment of dividends by the
Bank to the Corporation would constitute an unsafe or unsound practice. In the event that the Bank is unable to pay
dividends to the Corporation, the Corporation may not be able to pay dividends to its shareholders.

Item 1B. Unresolved Staff Comments

None

Item 2. Properties

The Corporation’s headquarters is located in the main office of F&M Trust at 20 South Main Street, Chambersburg,
Pennsylvania. This location also houses a community banking office as well as operational support services for the Bank.
The Corporation owns or leases thirty-seven properties in Franklin, Cumberland, Fulton and Huntingdon Counties,
Pennsylvania, for banking operations, as described below:

Property
Community Banking Facilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Remote ATM Sites . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Owned
16
3
4

Leased
6
6
2

Included in Other Properties are two properties used for operational support services for the Bank, a drive-up
location, two offices that were closed as part of a branch consolidation in January 2015 and one other property leased for
future use. The offices closed in 2015 are listed for sale.

Item 3. Legal Proceedings

The nature of the Corporation’s business generates a certain amount of litigation involving matters arising in the
ordinary course of business including, without limitation, the Kalan et al. v. Farmers and Merchants Trust Company of
Chambersburg, et al. (Case No. 2:15-CV-01435-WB) case filed in the United States District Court for the Eastern District

9

of Pennsylvania and described in our current report on Form 8-K filed July 29, 2016. The impact that any matter may
have upon our results of operation or financial condition in any future reporting period will depend upon, among other
things, the amount of loss resulting from such matter and the amount of income otherwise reported for the period. No
material proceedings are pending or are known to be threatened or contemplated against us by governmental authorities.

We establish accruals for legal proceedings when information related to the loss contingencies represented by those
matters indicates both that a loss is probable and that the amount of loss can be reasonably estimated. When we are able
to do so, we also determine estimates of possible losses or ranges of possible losses, whether in excess of any related
accrued liability or where there is no accrued liability.

We have not yet established any specific accrual for the Kalan matter because we are not yet able to provide an
evaluation of the likelihood of an unfavorable outcome or an estimate of the amount or range of potential loss. The
damages sought by the Plaintiffs are as yet unspecified and uncertain. It is as yet unclear as to whether the case will be
allowed to proceed as a class action and, if so, how the class would be defined. The case presents a number of legal
uncertainties yet to be resolved including, whether Plaintiffs’ claims are timely and whether, as a directed trustee, the
Bank could be liable for the Plaintiffs’ claims. There are significant facts in dispute and discovery is in early stages.

These assessments are based upon our analysis of currently available information and we subject to significant
judgment and a variety of assumptions and uncertainties. As new information is obtained, we may change our assessments
and, as a result take or adjust the amounts of our accruals and change our estimates of possible losses or ranges of
possible losses. Due to the inherent subjectivity of the assessments and unpredictability of outcomes of legal proceedings,
any amounts that may be accrued or included in estimates of possible losses or ranges of possible losses may not
represent the actual loss to the Corporation from the Kalan or any other legal proceeding. Our exposure and ultimate
losses may be higher, possibly significantly higher, than amounts we may accrue or amounts we may estimate.

Item 4. Mine Safety Disclosures

Not Applicable

10

Part II

Item 5. Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity
Securities

Market and Dividend Information

The Corporation’s common stock is traded in the over-the-counter market. It is quoted on the OTCQX Market Tier
of the OTC Markets under the symbol ‘‘FRAF’’ (www.otcmarkets.com/stock/FRAF/quote). The range of high and low
prices is shown in the following table for the years 2016 and 2015, as well as cash dividends declared for those periods.
The closing price of Franklin Financial Services Corporation common stock recorded from an actual transaction on
December 31, 2016 was $28.60. The Corporation had 1,876 shareholders of record as of December 31, 2016.

Market and Dividend Information

(Dollars per share)
First quarter . . . . . . . . . . . . . . . . . . . . . . .
Second quarter . . . . . . . . . . . . . . . . . . . . .
Third quarter . . . . . . . . . . . . . . . . . . . . . .
Fourth quarter . . . . . . . . . . . . . . . . . . . . . .

High
$23.50
24.00
24.60
29.00

2016

Low
20.11
21.62
23.35
24.35

Dividends
Declared
$0.19
0.21
0.21
0.21
$0.82

High
$24.05
26.01
24.60
24.50

2015

Low
$21.00
23.00
21.50
22.90

Dividends
Declared
$0.17
0.19
0.19
0.19
$0.74

Restrictions on the Payment of Dividends

For limitations on the Corporation’s ability to pay dividends, see ‘‘Supervision and Regulation — Regulatory

Restrictions on Dividends’’ in Item 1 above.

Securities Authorized for Issuance under Equity Compensation Plans

The information related to equity compensation plans is incorporated by reference to the materials set forth under the
heading ‘‘Executive Compensation — Compensation Tables’’ in the Corporation’s Proxy Statement for the 2017 Annual
Meeting of Shareholders.

Common Stock Repurchases

The Board of Directors, from time to time, authorizes the repurchase of the Corporation’s $1.00 par value common
stock. The repurchased shares will be held as Treasury shares available for issuance in connection with future stock
dividends and stock splits, employee benefit plans, executive compensation plans, the Dividend Reinvestment Plan and
other appropriate corporate purposes. The term of the repurchase plans is normally one year. In April 2016, the Board of
Directors approved a stock repurchase program that authorized the repurchase of up to $350 thousand in shares of
common stock during each calendar quarter through March 31, 2017. During 2016,
the Corporation repurchased
34,048 shares of its common stock for $795 thousand under this plan. A corporate stock repurchase plan was not
authorized in 2015.

11

Performance Graph

The following graph compares the cumulative total

return to shareholders of Franklin Financial with the
NASDAQ — Total U.S. Index (a broad market index prepared by the Center for Research in Security Prices at the
University of Chicago Graduate School of Business), the SNL Mid-Atlantic Bank Index, and the SNL Mid-Atlantic Bank
$1 billion − $2 billion asset size Index for the five year period ended December 31, 2016, in each case assuming an initial
investment of $100 on December 31, 2011 and the reinvestment of all dividends.

Total Return Performance

300

250

s
r
a
l
l

o
D

200

150

100

50
12/31/11

12/31/12

12/31/13

12/31/14

12/31/15

12/31/16

Franklin Financial Services Corporation

Nasdaq Composite

SNL Mid-Atlantic Bank

SNL Mid-Atlantic Bank $1B-$2B

Index
Franklin Financial Services Corporation . . . . . . .
NASDAQ Composite . . . . . . . . . . . . . . . . . . . .
SNL Mid-Atlantic Bank . . . . . . . . . . . . . . . . . .
SNL Mid-Atlantic Bank $1B − $2B . . . . . . . . . .

12/31/11
$100.00
$100.00
$100.00
$100.00

12/31/12
$119.77
$117.45
$133.96
$119.23

12/31/13
$152.64
$164.57
$180.57
$157.42

12/31/14
$203.47
$188.84
$196.72
$170.18

12/31/15
$224.27
$201.98
$204.10
$175.51

12/31/16
$282.62
$219.89
$259.43
$234.97

Period Ending

12

Dividend Reinvestment Plan:

Shareholders’ Information

Franklin Financial Services Corporation offers a dividend reinvestment program whereby shareholders of the
Corporation’s common stock may reinvest their dividends, or make optional cash payments, to purchase additional shares
of the Corporation. Beneficial owners of shares of the Corporation’s common stock may participate in the program by
making appropriate arrangements through their bank, broker or other nominee. Information concerning this optional
program is available by contacting the Corporate Secretary at 20 South Main Street, P.O. Box 6010, Chambersburg,
PA 17201-6010, telephone 717-264-6116.

Dividend Direct Deposit Program:

Franklin Financial Services Corporation offers a dividend direct deposit program whereby shareholders of the
Corporation’s common stock may choose to have their dividends deposited directly into the bank account of their choice
on the dividend payment date. Information concerning this optional program is available by contacting the Corporate
Secretary at 20 South Main Street, P.O. Box 6010, Chambersburg, PA 17201-6010, telephone 717-264-6116.

Annual Meeting:

The Annual Shareholders’ Meeting will be held on Tuesday, April 25, 2017, at the Orchard Restaurant & Banquet
Facility, 1580 Orchard Drive, Chambersburg, PA. The Business Meeting will begin at 9:00 a.m. with breakfast provided
prior to the meeting.

Websites:

Franklin Financial Services Corporation:
Farmers & Merchants Trust Company:

www.franklinfin.com
www.fmtrustonline.com

Stock Information:

The Corporation’s common stock is traded in the over-the-counter market. It is quoted on the OTCQX Market Tier

of the OTC Markets under the symbol ‘‘FRAF’’ (www.otcmarkets.com/stock/FRAF/quote).

Registrar and Transfer Agent:

The registrar and transfer agent for Franklin Financial Services Corporation is:

Computershare
P.O. Box 30170
College Station, TX 77842-3170
1-800-368-5948

13

Item 6. Selected Financial Data

Provision for loan losses

(Dollars in thousands, except per share)
Summary of Operations
Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . .
Net interest income after provision for loan losses
. .
Noninterest income . . . . . . . . . . . . . . . . . . . . . . . . .
Noninterest expense
. . . . . . . . . . . . . . . . . . . . . . . .
Income before income taxes . . . . . . . . . . . . . . . . . . .
Income tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

Performance Measurements
Return on average assets . . . . . . . . . . . . . . . . . . . . .
Return on average equity . . . . . . . . . . . . . . . . . . . . .
Return on average tangible assets(1)
. . . . . . . . . . . . . .
Return on average tangible equity(1) . . . . . . . . . . . . . .
Efficiency ratio(1)
. . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest margin . . . . . . . . . . . . . . . . . . . . . . . . .

Shareholders’ Value (per common share)
Diluted earnings per share . . . . . . . . . . . . . . . . . . . . $
Basic earnings per share
. . . . . . . . . . . . . . . . . . . . .
Regular cash dividends paid . . . . . . . . . . . . . . . . . . .
Book value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tangible book value(1)
. . . . . . . . . . . . . . . . . . . . . . .
Market value . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Market value/book value ratio . . . . . . . . . . . . . . . . . .
Price/earnings multiple . . . . . . . . . . . . . . . . . . . . . . .
Current dividend yield . . . . . . . . . . . . . . . . . . . . . . .
Dividend payout ratio . . . . . . . . . . . . . . . . . . . . . . .

Summary of Selected Financial Data for the Year Ended December 31
2014

2012

2015

2013

2016

36,979 $
2,245
34,734
3,775
30,959
11,605
33,175
9,389
1,302
8,087 $

0.74%
7.04%
0.75%
7.64%
68.26%
3.62%

1.88 $
1.88
0.82
26.99
24.90
28.60
105.97%
15.21

2.94%
43.56%

34,615 $
2,371
32,244
1,285
30,959
12,652
31,136
12,475
2,271
10,204 $

34,794
3,180
31,614
764
30,850
11,131
31,573
10,408
2,006
8,402

$ 36,042
4,378
31,664
2,920
28,744
10,033
31,250
7,527
1,295
6,232

$

1.00%
9.52%
1.02%
10.52%
67.39%
3.59%

2.40 $
2.40
0.74
26.05
23.94
23.50
90.21%
9.79
3.23%
30.76%

$

0.83%
8.44%
0.87%
9.72%
71.01%
3.56%

2.00
2.01
0.68
24.54
22.36
22.00
89.65%
11.00
3.09%
33.88%

0.61%
6.72%
0.64%
7.86%
72.11%
3.47%

1.51
1.51
0.68
22.88
20.55
17.10
74.74%
11.32
3.98%
45.09%

$

$

$

39,142
6,890
32,252
5,225
27,027
9,883
31,033
5,877
512
5,365

0.51%
6.00%
0.55%
7.14%
70.81%
3.50%

1.32
1.32
0.78
22.31
19.84
14.00
62.75%
10.61
4.86%
59.09%

Balance Sheet Highlights
Total assets
Investment securities . . . . . . . . . . . . . . . . . . . . . . . .
Loans, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . .

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,127,443 $1,035,295 $1,001,448
171,751
717,420
881,181
103,521

143,875
882,798
982,120
116,493

159,473
771,930
918,512
111,376

Safety and Soundness
Risk-based capital ratio (Total)
. . . . . . . . . . . . . . . . .
Leverage ratio (Tier 1) . . . . . . . . . . . . . . . . . . . . . . .
Common equity ratio (Tier 1) . . . . . . . . . . . . . . . . . .
Nonperforming loans/gross loans . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . .
Nonperforming assets/total assets
Allowance for loan losses as a % of loans
. . . . . . . . .
Net charge-offs/average loans . . . . . . . . . . . . . . . . . .
Trust assets under management (fair value) . . . . . . . $ 622,630 $ 586,664 $ 605,796

15.67%
10.11%
14.41%
0.61%
0.92%
1.24%
0.33%

16.03%
10.38%
14.77%
0.73%
1.18%
1.29%
0.04%

15.49%
9.69%
—
1.74%
1.63%
1.25%
0.19%

$984,587
159,674
713,711
845,724
95,388

$1,027,363
133,328
743,200
874,440
91,634

14.24%
9.14%
—
3.49%
3.04%
1.34%
0.49%

12.60%
8.29%
—
4.90%
4.10%
1.38%
0.60%

$574,680

$ 520,434

(1) See the section titled ‘‘GAAP versus Non-GAAP Presentation’’ of the Application of Critical Accounting Policies in

Management’s Discussion and Analysis of Financial Condition and Results of Operations

14

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Application of Critical Accounting Policies:

Disclosure of the Corporation’s significant accounting policies is included in Note 1 to the consolidated financial
statements. These policies are particularly sensitive requiring significant judgments, estimates and assumptions to be made
by Management. Senior management has discussed the development of such estimates, and related Management
Discussion and Analysis disclosure, with the Audit Committee of the Board of Directors. The following accounting
policies are identified by management to be critical to the results of operations:

Allowance for Loan Losses — The allowance for loan losses is the estimated amount considered adequate to cover
credit losses inherent in the loan portfolio at the balance sheet date. The allowance is established through the provision
for loan losses, charged against income. In determining the allowance for loan losses, Management makes significant
estimates and, accordingly, has identified this policy as probably the most critical for the Corporation.

Management monitors loan performance on a monthly basis and performs a quarterly evaluation of the adequacy of
the allowance for loan losses. Consideration is given to a variety of factors in establishing this estimate including, but not
limited to: current economic conditions, diversification of the loan portfolio, delinquency statistics, results of internal loan
reviews, borrowers’ actual or perceived financial and managerial strengths, the adequacy of the underlying collateral (if
collateral dependent) and other relevant factors. This evaluation is inherently subjective, as it requires material estimates
that may be susceptible to significant change, including the amounts and timing of future cash flows expected to be
received on impaired loans.

The analysis has two components, specific and general allocations. Collateral values discounted for market conditions
and selling costs are used to establish specific allocations. The Bank’s historical loan loss experience and other qualitative
factors derived from economic and market conditions are used to establish general allocations for the remainder of the
portfolio. The allowance for loan losses was $11.1 million at December 31, 2016.

Management monitors the adequacy of the allowance for loan losses on an ongoing basis and reports its adequacy

assessment quarterly to the Credit Risk Oversight Committee of the Board of Directors.

Financial Derivative — In prior years, as part of its interest rate risk management strategy, the Bank entered into an
interest rate swap agreement. A swap agreement is a contract between two parties to exchange cash flows based upon an
underlying notional amount. Under the swap agreement, the Bank paid a fixed rate and received a variable rate from an
unrelated financial institution serving as counter-party to the agreement. The swap was designated as a cash flow hedge
and was designed to minimize the variability in cash flows of the Bank’s variable rate liabilities attributable to changes in
interest rates. The swap in effect converted a portion of a variable rate liability to a fixed rate liability.

The interest rate swap was recorded on the balance sheet at fair value as an asset or liability. To the extent the swap
was effective in accomplishing its objective, changes in the fair value were recorded in other comprehensive income. To
the extent the swap was not effective, changes in fair value were recorded in interest expense. The cash flow hedge was
determined to be highly effective when the Bank achieved offsetting changes in the cash flows of the risk being hedged.
The Bank measured the effectiveness of the hedges on a quarterly basis and determined the hedges were highly effective.
Fair value was heavily dependent upon the market’s expectations for interest rates over the term of the swaps. The final
swap transaction matured in 2015.

Restricted Stock — Restricted stock, which is carried at cost, consists of stock of the Federal Home Loan Bank of
Pittsburgh (FHLB) and Atlantic Community Bankers Bank (ACBB). Management evaluates the restricted stock for
impairment in accordance with ASC Topic 320. Management’s determination of whether these investments are impaired is
based on their assessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in
value.

Federal Income Taxes — Deferred income taxes are provided on the liability method whereby deferred tax assets
are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary
differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax
bases. Deferred tax assets are reduced by a valuation allowance, when in the opinion of Management, it is more likely
than not that some portion or all deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted
through the provision for income taxes for the effects of changes in tax laws and rates on the date of enactment. ASC
Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and

15

measurement of a tax position taken or expected to be taken in a tax return. Benefits from tax positions should be
recognized in the financial statements only when it is more-likely-than-not that the tax position will be sustained upon
examination by the appropriate taxing authority that would have full knowledge of all relevant information. A tax position
that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than
fifty percent
the
more-likely-than-not recognition threshold should be recognized in the first subsequent financial reporting period in which
the more-likely-than-not recognition
that
threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer
met. ASC Topic 740, ‘‘Income Taxes’’ also provides guidance on the accounting for and disclosure of unrecognized tax
benefits, interest and penalties.

likely of being realized upon ultimate settlement. Tax positions that previously failed to meet

threshold is met. Previously recognized tax positions that no longer meet

Other-Than-Temporary Investment Impairment — Investment securities are written down to their net realizable
value when there is impairment in value that is considered to be ‘‘other-than-temporary.’’ The determination of whether or
not ‘‘other-than-temporary’’ impairment exists is a matter of judgment. Management reviews investment securities
is ‘‘other-than-temporary’’ by analyzing the facts and circumstances of each
regularly for possible impairment
investment and the expectations for that investment’s performance. ‘‘Other-than-temporary’’ impairment in the value of an
investment may be indicated by the length of time and the extent to which market value has been less than cost; the
financial condition and near term prospects of the issuer; and whether the Corporation has the intent to sell or is likely to
be forced to sell the investment prior to any anticipated recovery in market value.

that

GAAP versus non-GAAP Presentations — The Corporation supplements its traditional GAAP measurements with
certain non-GAAP measurements to evaluate its performance and to eliminate the effect of intangible assets. By
eliminating intangible assets, the Corporation believes it presents a measurement that is comparable to companies that
have no intangible assets or to companies that have eliminated intangible assets in similar calculations. However, not all
companies may use the same calculation method for each measurement. The non-GAAP measurements are not intended to
be used as a substitute for the related GAAP measurements. The following table shows the calculation of the non-GAAP
measurements.

16

(Dollars in thousands, except per share)
Return on Average Tangible Assets (non-GAAP)
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Plus intangible amortization (net of tax) . . . . . . . . . . .
Net income (non-GAAP)
. . . . . . . . . . . . . . . . . . . . .
Average assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less average intangible assets . . . . . . . . . . . . . . . . . .
Average assets (non-GAAP) . . . . . . . . . . . . . . . . . . .
. . . .

Return on average tangible assets (non-GAAP)

Return on Average Tangible Equity (non-GAAP)
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Plus intangible amortization (net of tax) . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . .
Net income (non-GAAP)
Average shareholders’ equity . . . . . . . . . . . . . . . . . . .
Less average intangible assets . . . . . . . . . . . . . . . . . .
. . . . . . . . .
Average shareholders’ equity (non-GAAP)
. . . .

Return on average tangible equity (non-GAAP)

2016

For the Year Ended December 31
2013
2014

2015

2012

8,087 $
—
8,087
1,088,047
(9,016)
1,079,031

10,204 $
119
10,323
1,021,275
(9,066)
1,012,209

8,402 $
341
8,743
1,015,995
(9,516)
1,006,479

6,232
281
6,513
1,029,895
(9,937)
1,019,958

$

5,365
287
5,652
1,041,816
(10,368)
1,031,448

0.75%

1.02%

0.87%

0.64%

0.55%

8,087 $
—
8,087
114,884
(9,016)
105,868

10,204 $
119
10,323
107,175
(9,066)
98,109

7.64%

10.52%

8,402 $
341
8,743
99,512
(9,516)
89,996

9.72%

$

6,232
281
6,513
92,786
(9,937)
82,849

5,365
287
5,652
89,551
(10,368)
79,183

7.86%

7.14%

Tangible Book Value (per share) (non-GAAP)
Shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . $ 116,492 $ 111,376 $ 103,521 $
Less intangible assets
Shareholders’ equity (non-GAAP)
Shares outstanding (000’s)

. . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . .

(9,016)
107,476
4,317
24.90

(9,016)
102,360
4,276
23.94

(9,197)
94,324
4,218
22.36

Tangible book value (non-GAAP)

95,388 $
(9,714)
85,674
4,169
20.55

91,634
(10,139)
81,495
4,107
19.84

. . . . . . . . . . . . . . . . . . . . . . . . $

Efficiency Ratio
Noninterest expense
Net interest income plus noninterest income . . . . . . . .
Plus tax equivalent adjustment to net interest income . .
Net securities gains (losses), and OTTI
. . . . . . . . . . .
Net interest income plus noninterest income . . . . . . . .
Efficiency ratio . . . . . . . . . . . . . . . . . . . . . . . . . .

33,175 $
46,339
2,246
(18)
48,567
68.26%

31,136 $
44,896
2,023
(716)
46,203

67.39%

31,573 $
42,745
1,978
(260)
44,463

71.01%

$

31,250
41,697
1,596
42
43,335

31,033
42,085
1,683
56
43,824

72.11%

70.81%

Results of Operations:

Management’s Overview

The following discussion and analysis is intended to assist the reader in reviewing the financial information presented
and should be read in conjunction with the consolidated financial statements and other financial data presented elsewhere
herein.

Franklin Financial Services Corporation reported net income of $8.1 million for 2016, a 20.7% decrease compared to
2015. Net interest income increased $2.5 million over 2015 due to primarily to an increase in interest income from a
$67 million increase in earning assets, driven by an increase in commercial loans. The net interest margin improved
slightly to 3.62% from 3.59% the prior year. The provision for loan losses increased $2.5 million due to loan growth and
a $2.7 million commercial loan charge-off that reduced the allowance for loan losses. Noninterest income decreased 8.3%
($1.0 million) as compared to the prior year. As reported last year, noninterest income in 2015 was boosted by two
income by $899 thousand, pre-tax. Noninterest expense increased
non-recurring events that
$2.0 million in 2016 due in large part to a $1.2 million write-down on one other-real-estate-owned property, and a
$564 thousand pension settlement charge. Diluted earnings per share were $1.88 for 2016 compared to $2.40 in 2015, and
the Corporation declared and paid a dividend of $0.82 per share in 2016. The balance sheet grew by approximately
$92 million fueled by strong loan growth, primarily in the commercial loan area. Deposits increased approximately
$64 million year-over year. Shareholders’ equity continued to increase during the year from retained earnings and
investments from the dividend reinvestment plan. Other key performance measurements are presented in Item 6.

increased non-interest

17

A more detailed discussion of the areas that had the greatest effect on the reported results follows.

Net Interest Income

The most important source of the Corporation’s earnings is net interest income, which is defined as the difference
between income on interest-earning assets and the expense of interest-bearing liabilities supporting those assets. Principal
categories of interest-earning assets are loans and securities, while deposits, short-term borrowings and long-term debt are
the principal categories of interest-bearing liabilities. For the purpose of this discussion, balance sheet items refer to the
average balance for the year and net interest income is adjusted to a fully taxable-equivalent basis. This tax-equivalent
adjustment facilitates performance comparisons between taxable and tax-free assets by increasing the tax-free income by
the
an amount equivalent
Corporation’s 34% Federal statutory rate. The components of net interest income are detailed in Tables 1, 2 and 3.

income taxes that would have been paid if this income were taxable at

to the Federal

2016 versus 2015

As shown on Table 1, tax equivalent net interest income increased 7.9% in 2016. This increase was driven by a 6.8%
increase in interest income. The yield on earning assets (Table 3) remained unchanged year-over-year at 3.84%. The yield
on most earning asset classes declined in 2016, except for the yield on interest bearing deposits which was boosted by
short-term bank owned CDs. Despite no change in the yield, average interest-earning assets increased $66.9 million over
the 2015 average. The commercial loan portfolio was the growth leader in 2016 increasing more than $87 million in
2016. Even though the Federal Reserve increased short-term interest rates in December 2015, portfolio yields declined in
2016. However, a larger earning asset base more than offset
income by
$2.7 million (Table 2). The benefit of tax free interest income added $223 thousand more to tax equivalent interest
income in 2016 than in 2015

the lower yields and improved interest

Interest expense declined slightly in 2016 and the cost of interest-bearing deposits fell by .03% from 2015. The
average balance of all interest bearing deposit categories increased during the year, except for time deposits which have
continued a multi-year decline. The cost of interest-bearing liabilities declined due to high rate CDs maturing and an
interest rate swap that matured in 2015 that pushed the cost of the money management product over the nominal rate.
Non-interest bearing deposits increased by approximately $20 million in 2016 and these no cost deposits help maintain
the net interest margin.

Table 2 shows the affect volume and rate had on the change in tax equivalent net interest income in 2016.

2015 versus 2014

Tax equivalent net interest income increased by only 2% (Table 1) in 2015 compared to 2014. Interest income
declined slightly despite an increase of approximately $10 million in interest-earning assets. Total
loans increased
$14.8 million year-over-year with commercial loans showing the largest dollar increase. The majority of the increase in
commercial lending occurred in the second half of 2015. The yield on earning assets fell by .05% in 2015, pushed lower
by a .10% decrease in loan yield. Lower rates resulted in a decrease in interest income of $951 thousand. Higher balances
of earning assets were not sufficient to offset the negative affect of the rate (Table 2). The benefit of tax-free interest
income was essentially unchanged from 2014.

Interest expense decreased by $809 thousand in 2015. Interest-bearing liabilities declined by $14.6 million during
2015, due primarily to the Bank’s long-term debt being paid off in 2014. Table 2 shows that the lower balances decreased
interest expense by $520.

The cost of interest-bearing liabilities fell by .10%. The cost of all

interest-bearing deposit products, except

interest-bearing checking declined during the year.

18

Table 2 shows the affect volume and rate had on the change in tax equivalent net interest income in 2016.

Table 1. Net Interest Income

Change

Change

(Dollars in thousands)
Interest income . . . . . . . . . . . . . . . . . . . . . . . $36,979
2,245
Interest expense . . . . . . . . . . . . . . . . . . . . . .
34,734
Net interest income . . . . . . . . . . . . . . . . . . . .
2,246
. . . . . . . . . . . . . . .
Tax equivalent adjustment
Tax equivalent net interest income . . . . . . . . . . $36,980

2016

$
$2,364
(126)
2,490
223
$2,713

%
6.8
(5.3)
7.7

7.9

2015
$34,615
2,371
32,244
2,023
$34,267

$
$(179)
(809)
630
45
$ 675

%
(0.5)
(25.4)
2.0

2.0

2014
$34,794
3,180
31,614
1,978
$33,592

Table 2 identifies increases and decreases in tax equivalent net interest income to either changes in average volume
or to changes in average rates for interest-earning assets and interest-bearing liabilities. Numerous and simultaneous
balance and rate changes occur during the year. The amount of change that is not due solely to volume or rate is allocated
proportionally to both. All nontaxable interest income has been adjusted to a tax-equivalent basis, using a tax rate of 34%.

Table 2. Rate-Volume Analysis of Tax Equivalent Net Interest Income

2016 Compared to 2015
Increase (Decrease) due to:
Net
Rate

Volume

2015 Compared to 2014
Increase (Decrease) due to:
Net
Rate

Volume

Increase (Decrease) due to:
(Dollars in thousands)
Interest earned on:

Interest-bearing obligations in other banks and Federal funds

sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ (44)

$ 84

$

40

$ (32)

$ 97

$ 65

Investment securities:

Taxable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Nontaxable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(260)
(146)

66
(146)

(194)
(292)

(148)
373

(88)
(231)

(236)
142

Loans:

Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .
Residential mortgage
Home equity loans and lines
. . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total net change in interest income . . . . . . . . . . . . . . . .

3,612
(134)
259
(78)
3,659
3,209

Interest expense on:

Interest-bearing checking . . . . . . . . . . . . . . . . . . . . . . . .
Money management . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Time deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities sold under agreements to repurchase . . . . . . . . .
Short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total net change in interest expense . . . . . . . . . . . . . . . . .

37
44
5
(73)
—
25
—
38
Change in tax equivalent net interest income . . . . . . . . . $3,171

(413)
(54)
(97)
(62)
(626)
(622)

27
(144)
2
(53)
—
4
—
(164)
$(458)

3,199
(188)
162
(140)
3,033
2,587

535
(83)
272
(100)
624
817

64
(100)
7
(126)
—
29
—
(126)
$2,713

20
(12)
3
(98)
(13)
4
(424)
(520)
$1,337

(157)
(56)
(453)
(63)
(729)
(951)

8
(212)
(2)
(83)
—
—
—
(289)
$(662)

378
(139)
(181)
(163)
(105)
(134)

28
(224)
1
(181)
(13)
4
(424)
(809)
$ 675

19

The following table presents average balances, tax-equivalent (T/E) interest income and expense, and yields earned
or rates paid on the assets or liabilities. All nontaxable interest income has been adjusted to a tax-equivalent basis, using a
tax rate of 34%.

Table 3. Analysis of Net Interest Income

2016
Income
or
expense

Average
balance

Average
yield/rate

Average
balance

2015
Income
or
expense

Average
yield/rate

Average
balance

2014
Income
or
expense

Average
yield/rate

30,833 $

287

0.93% $

36,732 $

247

0.67% $

43,457 $

182

0.42%

(Dollars in thousands)
Interest-earning assets:

Interest-bearing obligations of other

banks and federal funds sold . . . . . . $

Investment securities:

Taxable . . . . . . . . . . . . . . . . . .
Nontaxable . . . . . . . . . . . . . . . .
Investments . . . . . . . . . . . . . .

105,862
51,429
157,291

2,288
2,118
4,406

2.16% 117,973
4.12% 54,854
2.80% 172,827

2,482
2,410
4,892

Loans:

Commercial
. . . . . . . . . . . . . . .
Residential mortgage . . . . . . . . . .
Home equity loans and lines . . . . . .
. . . . . . . . . . . . . . . .
Consumer
. . . . . . . . . . . . . . . . .
Loans
. . . . . .
. . . . . . . . . . . . . . .

679,114
77,331
71,660
4,841
832,946
1,021,070
66,977
. . . . . . . . . . . . . . $1,088,047

Total interest-earning assets
Other assets

Total assets

Interest-bearing liabilities:

Deposits:

Interest-bearing checking . . . . . . . . $ 250,562
396,267
. . . . . . . . . .
Money Management
72,724
Savings . . . . . . . . . . . . . . . . . .
80,391
. . . . . . . . . . . . . . . . . . .
Time
799,944
Total interest-bearing deposits . . . .

Securities sold under agreements to

repurchase . . . . . . . . . . . . . . . .
Short-term borrowings . . . . . . . . . . .
Long-term debt . . . . . . . . . . . . . . .
Total interest-bearing liabilities . . .
Noninterest-bearing deposits . . . . . . . . .
. . . . . . . . . . . . . . . .
Other liabilities
Shareholders’ equity . . . . . . . . . . . . .
Total liabilities and shareholders’

—
5,258
—
805,202
163,258
4,703
114,884

equity . . . . . . . . . . . . . . . . . $1,088,047

28,114
3,082
3,083
253
34,532
39,225

320
1,363
56
473
2,212

—
33
—
2,245

2.10%
4.39%
2.83%

4.21%
4.05%
4.45%
6.34%
4.23%
3.84%

124,903
46,663
171,566

2,718
2,268
4,986

24,537
3,409
3,102
556
31,604
36,772

579,314
82,706
60,099
7,693
729,812
944,835
71,160
$1,015,995

4.14% 592,010
3.99% 80,679
4.30% 65,687
5.23%
6,196
4.15% 744,572
3.84% 954,131
67,144
$1,021,275

24,915
3,270
2,921
393
31,499
36,638

0.13% $ 220,314
0.34% 384,499
0.08% 66,134
0.59% 92,212
0.28% 763,159

—
0.63%
—

25
923
—
0.28% 764,107
143,374
6,619
107,175

256
1,463
49
599
2,367

0.12% $ 203,065
387,297
0.38%
62,603
0.07%
106,391
0.65%
759,356
0.31%

— 0.15%
0.38%
4
—
—
0.31%
2,371

8,539
—
10,778
778,673
129,748
8,062
99,512

$1,021,275

$1,015,995

228
1,687
48
780
2,743

13
—
424
3,180

2.18%
4.86%
2.91%

4.24%
4.12%
5.16%
7.23%
4.33%
3.89%

0.11%
0.44%
0.08%
0.73%
0.36%

0.15%
—
3.93%
0.41%

T/E net interest income/Net interest

margin . . . . . . . . . . . . . . . . . . . .
Tax equivalent adjustment
. . . . . . . . . .
Net interest income . . . . . . . . . . . . . .

Provision for Loan Losses

3.62%

36,980
(2,246)
$34,734

3.59%

34,267
(2,023)
$32,244

3.56%

33,592
(1,978)
$31,614

For 2016, the Bank recorded net charge-offs $2.8 million compared to only $310 thousand in 2015. In 2016, the
Bank charged-off one commercial real estate loan for $2.7 million. Without this charge-off, net charge-offs for 2016
would have been only $21 thousand. The effect of this charge-off on the allowance for loans losses (ALL), coupled with
the loan growth in 2016, resulted in a provision for loan loss expense of $3.8 million. This activity resulted in the ALL
increasing by $1.0 million in 2016. At December 31, 2016, the ALL was $11.1 million or 1.24% of total loans compared
to $10.1 million and 1.29% of total loans at the end of 2015. Management closely monitors the credit quality of the
portfolio in order to ensure that an appropriate ALL is maintained. As part of this process, Management performs a
comprehensive analysis of the loan portfolio considering delinquencies trends and events, current economic conditions,
and other relevant factors to determine the adequacy of the allowance for loan losses and the provision for loan losses.
For more information, refer to the Loan Quality discussion and Tables 12 − 16.

20

Noninterest Income

The following table presents a comparison of noninterest income for the years ended December 31, 2016 and 2015:

Table 4. Noninterest Income

(Dollars in thousands)
Noninterest Income
Investment and trust services fees
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loan service charges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposit service charges and fees
Other service charges and fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Debit card income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in cash surrender value of life insurance . . . . . . . . . . . . . . . . . .
Net (loss) gain from sale of other real estate owned . . . . . . . . . . . . . . . .
OTTI losses on debt securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on conversion of investment security . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities gains (losses), net
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total

2016 versus 2015

December 31

Change

2016

2015

Amount

%

$ 4,969
714
2,468
1,257
1,469
531
(31)
(40)
—
22
246
$11,605

$ 5,036
1,002
2,318
1,239
1,368
551
32
(20)
728
8
390
$12,652

$

(67)
(288)
150
18
101
(20)
(63)
(20)
(728)
14
(144)
$(1,047)

(1.3)
(28.7)
6.5
1.5
7.4
(3.6)
(196.9)
(100.0)
—
175.0
(36.9)
(8.3)

Investment and Trust Service fees: These fees are comprised of asset management fees, estate administration and
settlement fees, employee benefit plans, and commissions from the sale of insurance and investment products. Asset
management fees are recurring in nature and are affected by the balance of assets under management and the market
value of the assets at the time the fees are recognized. Asset management fees increased $176 thousand, while estate fees
decreased $187 thousand over 2015. Commissions from the sale of insurance and investment products decreased by
$56 thousand compared to the 2015 commissions. The fair value of trust assets under management
increased to
$622.6 million at year-end, compared to $586.7 million at the end of 2015.

Loan service charges: This category includes loan origination fees, offset by those fees that are deferred, as well as
production fees for originating mortgages for sale in the secondary market, and any fees for loan services that are charged
after origination, e.g.: late fees or debt protection. The primary cause of the decrease in 2016 was lower service charges
from commercial loans and a lower volume of consumer debt protection, as well as lower consumer loan originations.

Deposit fees: This category is comprised primarily of fees from overdrafts, an overdraft protection program, service
charges, and account analysis fees. During 2016, these fees increased $150 thousand compared to 2015. The increase in
this category is due primarily to increased enrollment in the Bank’s overdraft protection program, resulting in $1.5 million
of fees in 2016 compared to $1.3 million in 2015.

Debit card income: Debit card income continues to be one the of the best fee generators for the Bank. The Bank
expects the upward trend in these fees to continue as more consumers and businesses have and use debit cards. Debit card
fees are comprised of both a retail and business card program. The business debit card offers a cash back rewards
program based on usage and it continues to grow in popularity. The increase in this category was driven by volume.

Other real estate owned gains (losses), net: This category shows the net gains or losses on the sale of other real

estate owned. The net loss was generated by the sale of five residential properties.

Other: This category includes non-recurring income. The decrease in this category is the result of an investment the

Corporation owned in an offshore insurance company that liquidated in 2015 and paid out the investors ($171 thousand).

Gain on conversion, securities gains and losses, and OTTI charges:

In 2016, other-than-temporary-impairment
charges were recorded on three private-label mortgage-backed securities, while the security gains were the result of called
bonds. In 2015, a gain on conversion of an investment security of $728 thousand was recorded when one bank equity
stock owned by the Bank was acquired by another bank. The remaining security gains were generated by the sale of
equity securities.

21

The following table presents a comparison of noninterest income for the years ended December 31, 2015 and 2014:

Table 4.1 Noninterest Income

(Dollars in thousands)
Noninterest Income
Investment and trust services fees . . . . . . . . . . . . . . . . . . . . . . . .
Loan service charges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposit service charges and fees . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . .
Other service charges and fees
Debit card income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in cash surrender value of life insurance . . . . . . . . . . . . . .
Net gain from sale of other real estate owned . . . . . . . . . . . . . . . .
OTTI losses on debt securities
. . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on conversion of investment security . . . . . . . . . . . . . . . . . .
Securities gains (losses), net
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31

Change

2015

2014

Amount

%

$ 5,036
1,002
2,318
1,239
1,368
551
32
(20)
728
8
390
$12,652

$ 4,575
954
2,094
1,201
1,320
568
50
(20)
—
280
109
$11,131

$ 461
48
224
38
48
(17)
(18)
—
728
(272)
281
$1,521

10.1
5.0
10.7
3.2
3.6
(3.0)
(36.0)
—
—
(97.1)
257.8
13.7

2015 versus 2014

Investment and Trust Service fees: Asset management fees increased $359 thousand and estate fees increased
$111 thousand over 2014. Commissions from the sale of insurance and investment products decreased by $9 thousand
compared to the 2014 commissions. The fair value of trust assets under management decreased to $586.7 million at
year-end, compared to $605.8 million at the end of 2014.

Loan service charges: The primary cause of the increase in 2015 was higher origination fees on commercial and

consumer loans, partially offset by lower mortgage origination fees.

Deposit fees: During 2015, these fees increased $224 thousand compared to 2014. The increase in this category is
due primarily to increased enrollment in the Bank’s overdraft protection program, resulting in $1.3 million of fees in 2015
compared to $873 thousand in 2014.

Debit card income: Debit card fees are comprised of both a retail and business card program. The business debit
card offers a cash back rewards program based on usage and it continues to grow in popularity. The increase in this
category was driven by volume.

Other real estate owned gains (losses), net: The gain was generated by the sale of one residential property.

Other: The increase in this category is the result of an investment the Corporation owned in an offshore insurance
company that liquidated and paid out the investors ($171 thousand) and from a death benefit on a life insurance policy
($103 thousand).

Gain on conversion, securities gains and losses, and OTTI charges: A gain on conversion of an investment security
of $728 thousand was recorded when one bank equity stock owned by the Bank was acquired by another bank. The
remaining security gains were generated by the sale of equity securities. In 2015, an other-than-temporary-impairment
charge was recorded on one private-label mortgage-backed security.

22

Noninterest Expense

The following table presents a comparison of noninterest expense for the years ended December 31, 2016 and 2015:

(Dollars in thousands)
Noninterest Expense

Table 5. Noninterest Expense

December 31

Change

2016

2015

Amount

%

Salaries and employee benefits . . . . . . . . . . . . . . . . . . . . . . . . .
Occupancy, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Furniture and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advertising . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal and professional
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Data processing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Pennsylvania bank shares tax . . . . . . . . . . . . . . . . . . . . . . . . . .
Intangible amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FDIC insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ATM/debit card processing . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreclosed real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Telecommunications . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$18,276
2,241
879
1,155
1,508
2,093
902
—
580
855
1,333
429
2,924
$33,175

$17,186
2,240
924
1,105
1,093
2,051
815
181
663
830
462
555
3,031
$31,136

$1,090
1
(45)
50
415
42
87
(181)
(83)
25
871
(126)
(107)
$2,039

6.3
—
(4.9)
4.5
38.0
2.0
10.7
(100.0)
(12.5)
3.0
188.5
(22.7)
(3.5)
6.5

2016 versus 2015

Salaries and benefits: This category is the largest noninterest expense category and these expenses increased by
$1.1 million compared to the prior year. Pension expense increased $535 thousand due to pension settlement expense,
salary expense increased $489 thousand and health insurance expense increased $114 thousand. These increases were
partially offset by a decrease of $112 thousand in 401(k) incentive plan. See Note 15 of the accompanying consolidated
financial statements for additional information on benefit plans. All other employee benefit expenses remained consistent
with 2015 levels.

Net Occupancy: This category includes all of the expense associated with the properties and facilities used for bank
operations such as depreciation, leases, maintenance, utilities and real estate taxes. Depreciation expense increased slightly
in 2016, but was offset by lower utility expenses and less third party maintenance expenses, due to increased in-house
maintenance efforts.

Legal and professional fees: This category consists of fees paid to outside legal counsel, consultants, and audit fees.
In total, these fees increased $415 thousand from 2015. The increase was primarily from legal fees associated with a
lawsuit brought against the Corporation in 2015. This lawsuit was more thoroughly described in our current report on
Form 8-K filed on July 29, 2016. It is expected that the Corporation will incur additional legal expenses until this lawsuit
is resolved. Internal and external audit fees increased by $93 thousand.

Data processing: The largest cost in this category is the expense associated with the Bank’s core processing system
and related services, and accounted for $1.2 million of the total data processing costs in 2016 and $1.1 million in 2015.
The increase in 2016 was due to higher customer utilization of the Bank’s various electronic banking products.

FDIC insurance: This category consists of the total fees paid to the Federal Deposit Insurance Corporation. The
expense for 2016 decreased compared to prior year as an improvement
in the Bank’s credit quality reduced the
assessment factor. Also, in the third quarter of 2016, the FDIC lowered the assessment rate on banks with less than
$10 billion in assets, as the surplus accumulated in its deposit insurance fund reached the required level.

Foreclosed real estate: This category consists of expenses related to collecting loans and expenses to carry other

real estate owned. In 2016, the Bank wrote down the value of one property by $1.2 million.

Other: Other noninterest expense decreased in 2016, as the Bank took one-time expenses in 2015 to fulfill the
funding requirement of a deferred director’s benefit plan established thirty years ago ($70 thousand), and expenses related
to branch assets taken out of service in 2015 ($60 thousand).

23

The following table presents a comparison of noninterest expense for the years ended December 31, 2015 and 2014:

Table 5.1 Noninterest Expense

(Dollars in thousands)
Noninterest Expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Salaries and employee benefits . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Occupancy, net
Furniture and equipment
. . . . . . . . . . . . . . . . . . . . . . . .
Advertising . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal and professional
. . . . . . . . . . . . . . . . . . . . . . . . .
Data processing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Pennsylvania bank shares tax . . . . . . . . . . . . . . . . . . . . .
Intangible amortization . . . . . . . . . . . . . . . . . . . . . . . . .
FDIC insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ATM/debit card processing . . . . . . . . . . . . . . . . . . . . . .
Foreclosed real estate . . . . . . . . . . . . . . . . . . . . . . . . . .
Telecommunications . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

2015 versus 2014

December 31

Change

2015

2014

Amount

%

$17,186
2,240
924
1,105
1,093
2,051
815
181
663
830
462
555
3,031
$31,136

$17,179
2,359
976
1,225
1,221
1,824
694
518
908
730
315
488
3,136
$31,573

$

7
(119)
(52)
(120)
(128)
227
121
(337)
(245)
100
147
67
(105)
$(437)

—
(5.0)
(5.3)
(9.8)
(10.5)
12.4
17.4
(65.1)
(27.0)
13.7
46.7
13.7
(3.3)
(1.4)

Salaries and benefits: This category is the largest noninterest expense category; however, these expenses increased
by only $7 thousand compared to the prior year. Health insurance expense increased $180 thousand, which was offset by
a decrease of $93 thousand in salary expense, due to open positions, and a decrease in split dollar plan expenses of
$73 thousand. All other employee benefit expenses remained consistent with 2014 levels.

Net Occupancy: Depreciation expense was down in 2015, as well as less utility and snow removal expense due to a

warmer winter than experienced in 2014.

Legal and professional fees: The decreases were primarily in internal audit fees, due to a change in internal audit

firms and in consulting fees.

Data processing: The largest cost in this category is the expense associated with the Bank’s core processing system
and related services, and accounted for $1.1 million of the total data processing costs in 2015 and 2014. The increase in
2015 was due to higher customer utilization of the Bank’s various electronic banking products.

FDIC insurance: The expense for 2015 decreased compared to prior year as an improvement in the Bank’s credit

quality reduced the assessment factor.

Other: Other noninterest expense decreased in 2015 due primarily to higher nonrecurring expenses in 2014. The
Bank incurred $182 thousand in penalties for prepaying FHLB debt in 2014 compared to none in 2015. The Bank also
wrote off $128 thousand in development costs for a potential community office site that was deferred and $83 thousand of
furniture and equipment expense in 2014 from the consolidation of three community offices in January 2015. The Bank
took one-time expenses to fulfill the funding requirement of a deferred director’s benefit plan established thirty years ago
($70 thousand), as well as expenses related to branch assets taken out of service in 2015 ($60 thousand).

Provision for Income Taxes

The Corporation recorded a Federal income tax expense of $1.3 million in 2016, compared to $2.3 million in 2015
and $2.0 million in 2014. The effective tax rate for 2016, 2015, and 2014 was 13.9%, 18.2%, and 19.3% respectively. The
income tax provision and effective tax rate were lower in 2016, due to lower pre-tax income as a result of an increase in
the provision for loan loss expense, a $1.2 million write-down on an other-real-estate-owned property and more tax-free
income in 2016. During 2015, the Corporation reduced the deferred tax valuation allowance related to capital losses by
$200 thousand primarily due to a gain on conversion and sale of equity securities. Without this reduction, the effective tax
rate for 2015 would have been 19.8% compared to 19.3% in 2014. For a more comprehensive analysis of Federal income
tax expense refer to Note 12 of the accompanying consolidated financial statements.

24

Financial Condition

One method of evaluating the Corporation’s condition is in terms of its sources and uses of funds. Assets represent
uses of funds while liabilities represent sources of funds. At December 31, 2016, total assets increased 8.9% over the
prior year to $1.127 billion from $1.035 billion at the end of 2015.

Interest Bearing Deposits in Other Banks:

This asset increased $1.3 million year-over-year, but the average balance for 2016 fell by $5.9 million. At year-end,
approximately $19 million was in the form of short-term certificates of deposit. Approximately $479 thousand was held in
an interest-bearing account at the Federal Reserve.

Investment Securities:

The investment portfolio serves as a mechanism to invest funds if funding sources out pace lending activity, to
provide liquidity for lending and operations, and provide collateral for deposits and borrowings. The mix of securities and
investing decisions are made as a component of balance sheet management. Debt securities include U.S. Government
Agencies, U.S. Government Agency mortgage-backed securities, non-agency mortgage-backed securities, state and
municipal government bonds, and trust preferred securities. The equity portfolio consists of one community bank stock.
The average life of the portfolio is 4.1 years and $79.1 million (fair value) is pledged as collateral for deposits. The Bank
has no investments in a single issuer that exceeds 10% of shareholders equity. All securities are classified as available for
sale and all investment balances refer to fair value, unless noted otherwise. The following table presents the amortized
cost and estimated fair value of investment securities by type at December 31 for the past three years:

Table 6. Investment Securities at Amortized Cost and Estimated Fair Value

(Dollars in thousands)
Equity securities . . . . . . . . . . . . . . . . . . . . .
U.S. Government and Agency securities . . . . .
Municipal securities . . . . . . . . . . . . . . . . . . .
Trust preferred securities . . . . . . . . . . . . . . . .
. . . . . . . .
Agency mortgage-backed securities
Private-label mortgage-backed securities . . . . .
Asset-backed securities . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total

2016

2015

2014

Amortized
Cost

$

164
12,598
62,763
5,979
61,305
1,053
33
$143,895

Fair value
290
$
12,720
62,985
5,461
61,284
1,104
31
$143,875

Amortized
Cost

$

164
13,705
67,851
5,958
69,284
1,335
38
$158,335

Fair value
233
$
13,836
69,188
5,289
69,519
1,372
36
$159,473

Amortized
Cost

$

274
15,854
66,832
5,940
78,779
1,675
45
$169,399

Fair value
$ 1,053
15,963
68,366
5,137
79,494
1,695
43
$171,751

The following table presents investment securities at December 31, 2016 by maturity, and the weighted average yield
interest and the

for each maturity presented. The yields presented in this table are calculated using tax-equivalent
amortized cost.

Table 7. Maturity Distribution of Investment Portfolio

One year or less

After one year
through five years

After five years

through ten years After ten years

Total

Fair
Value

(Dollars in thousands)
Available for Sale
. . . $ —
U.S. Government and Agency securities
2,146
Municipal securities . . . . . . . . . . . . . . .
—
. . . . . . . . . . . .
Trust preferred securities
—
. . . . . .
Agency mortgage-backed securities
—
Private-label mortgage-backed securities
. . .
23
. . . . . . . . . . . . .
Asset-backed securities
Total . . . . . . . . . . . . . . . . . . . . . . . . $2,169

Yield

Fair
Value

Yield

Fair
Value

Yield

Fair
Value

Yield

Fair
Value

Yield

—

2.23% $ 4,246
3.71% 31,738
5,461
2.53% 50,397
1,104
8
3.23% $92,954

—
—

1.13% $ 12,720
3.55% 62,985
2.29% 5,461
2.32% 61,284
5.30% 1,104
31
3.48%
2.72% $143,585

1.83%
3.69%
2.29%
2.35%
5.30%
0.90%
2.92%

—

2.13% $ 4,706
3.54% 21,686
—
2.45% 8,110
—
—
2.94% $34,502

—
—

— $ 3,768
6.19% 7,415
—
—
2,777
—
—
—
—
0.27%
6.13% $13,960

25

Table 3 shows the three-year trend of average balances and yields on the investment portfolio. The average balances
and year-over-year ending balances declined (Table 6), due primarily to cash-flow from called municipal and
mortgage-backed securities not being reinvested into the portfolio. The yield on the portfolio declined slightly from 2.83%
in 2015 to 2.80% in 2016. U.S. Agency mortgage-backed securities and municipal bonds continue to comprise the largest
sectors by fair value of the portfolio, approximately 86% in total. The Bank expects that the portfolio will continue to
remain concentrated in these investment sectors. The portfolio produced $29.2 million in cash flows in 2016 while
the Corporation recorded a gain of
$16.6 million was invested into the portfolio during the year. For the year,
$22 thousand on multiple municipal calls and an other-than-temporary impairment charge of $40 thousand on three
private-label mortgage-backed securities.

Municipal Bonds: The Bank’s municipal bond portfolio is well diversified geographically and is comprised of both
tax-exempt (91% of the portfolio) and taxable (9% of the portfolio) municipal bonds. General obligation bonds (76%) and
revenue bonds (17%) comprise the largest portions of the portfolio. The portfolio holds 106 issues within 28 states. The
largest dollar exposure is to issuers in the state of Texas (fair value of $8.5 million/14 issues) and Pennsylvania (fair value
of $8.1 million/14 issues). Forty-six percent of the portfolio has either private bond insurance or some other type of credit
enhancement. When purchasing municipal bonds, the Bank looks primarily to the underlying credit of the issuer as a sign
of credit quality and then to any credit enhancement. Approximately $62 million of the portfolio is rated ‘‘A’’ or higher
by a nationally recognized rating agency and the weighted average rating of the portfolio is ‘‘Aa2’’. The Bank owns one
issue for $600 thousand that is not rated.

Trust Preferred Bonds: The holdings remain the same as at the prior year end, but the unrealized loss has declined
from $669 thousand to $518 thousand year-over-year. The credit ratings for each bond are similar to the ratings one year
prior. Trust preferred securities are typically issued by a subsidiary grantor trust of a bank holding company, which uses
issued by the bank holding company.
the proceeds of the equity issuance to purchase deeply subordinated debt
Trust-preferred securities can reflect single entity issues or a group of entities (pooled trust preferred). Pooled trust
preferred securities have been the subject of significant write-downs due in some cases from the default of one issuer in
the pool that then impairs the entire pool. All of the Bank’s issues are single issuer, variable rate notes with long final
maturities (2027 − 2028) that continue to pay dividends as scheduled. See Note 4 of the accompanying financial
statements for more information on the trust preferred securities.

Mortgage-backed Securities (MBS): This sector holds $62.4 million or 43% of the total portfolio. The majority of
this sector ($61.3 million) is comprised of U.S. Government Agency MBS. The Government MBS sector is comprised of
mortgage backed securities and collateralized mortgage obligations, both fixed and variable rate. In addition, the Bank
holds five private-label mortgage-backed securities (PLMBS) with a fair value of $1.1 million and an amortized cost of
$1.1 million. The Bank’s private-label mortgage-backed securities (PLMBS) portfolio is comprised primarily of Alt-A
loans. Alt-A loans are first-lien residential mortgages that generally conform to traditional ‘‘prime’’ credit guidelines;
however, loan factors such as the loan-to-value ratio, loan documentation, occupancy status or property type cause these
loans not to qualify for standard underwriting programs. The Alt-A product in the Bank’s portfolio is comprised of
fixed-rate mortgages that were originated between 2004 and 2006 and all were originally rated AAA. The bonds issued in
2006 are experiencing the highest delinquency and loss rates. All of these bonds originally had some type of credit
support tranche to absorb any loss prior to losses at the senior tranche held by the Bank, but this has eroded completely
on some bonds as they have started to experience losses. The Bank recorded other-than-temporary impairment charges of
$40 thousand on three PLMBS in 2016. Based on the performance of some of the PLMBS,
it appears as if the
underwriting standards that were represented in the offering, and resulted in the AAA rating, were not followed. As a
result, the Bank purchased some securities based on these misrepresentations, and it is most likely that these securities
would not have been purchased had all the information been reported correctly. See Note 4 of the accompanying financial
statements for more information on the mortgage-backed securities.

Impairment:

Table 8 reflects the temporary impairment in the investment portfolio, aggregated by investment category, length of
time that individual securities have been in a continuous unrealized loss position and the number of securities in each
category as of December 31, 2016 and 2015.

The condition of the portfolio at year-end 2016, as measured by the dollar amount of temporarily impaired securities
is slightly worse since year-end 2015. The municipal sector recorded the largest unrealized loss. The municipal and
Agency MBS sectors contain the greatest number of securities with an unrealized loss.

26

For securities with an unrealized loss, Management applies a systematic methodology in order to perform an
assessment of the potential for other-than-temporary impairment. In the case of debt securities, investments considered for
other-than-temporary impairment: (1) had a specified maturity or repricing date; (2) were generally expected to be
redeemed at par, and (3) were expected to achieve a recovery in market value within a reasonable period of time. In
addition, the Bank considers whether it intends to sell these securities or whether it will be forced to sell these securities
before the earlier of amortized cost recovery or maturity. Equity securities are assessed for other-than-temporary
impairment based on the length of time of impairment, dollar amount of the impairment and general market and financial
conditions relating to specific issues. The impairment identified on debt and equity securities and subject to assessment at
December 31, 2016, was deemed to be temporary and required no further adjustments to the financial statements, unless
otherwise noted. The following table presents the temporary impairment in the security portfolio for the years presented:

Table 8. Temporary Impairment

Less than 12 months

December 31, 2016
12 months or more

Fair
Value

(Dollars in thousands)
U.S. Government and Agency securities . . . . . . . $
Municipal securities . . . . . . . . . . . . . . . . . . .
Trust preferred securities . . . . . . . . . . . . . . . .
. . . . . . . . .
Agency mortgage-backed securities
Private-label mortgage-backed securities
. . . . . .
Asset-backed securities . . . . . . . . . . . . . . . . .
Total

789
23,407
—
26,995
281
—
. . . . . . . . . . . . . . . . . . . . . . . . . . . . $51,472

Unrealized
Losses
$
(9)
(417)
—
(359)
(5)
—
$(790)

Count
1
43
—
39
1
—
84

Fair
Value
$ 3,413
1,598
5,461
4,656
—
4
$15,132

Unrealized
Losses
$ (17)
(154)
(518)
(93)
—
(2)
$(784)

Count
10
2
7
11
—
1
31

Fair
Value
$ 4,202
25,005
5,461
31,651
281
4
$66,604

Less than 12 months

December 31, 2015
12 months or more

Fair
Value

(Dollars in thousands)
U.S. Government and Agency securities . . . . . . . $
Municipal securities . . . . . . . . . . . . . . . . . . .
Trust preferred securities . . . . . . . . . . . . . . . .
. . . . . . . . .
Agency mortgage-backed securities
Private-label mortgage-backed securities
. . . . . .
Asset-backed securities . . . . . . . . . . . . . . . . .
Total

479
5,806
—
18,977
—
—
. . . . . . . . . . . . . . . . . . . . . . . . . . . . $25,262

Unrealized
Losses
(1)
$
(35)
—
(215)
—
—
$(251)

Count
3
8
—
29
—
—
40

Fair
Value
$ 4,364
4,785
5,289
7,394
246
5
$22,083

Unrealized
Losses
$

(32)
(183)
(669)
(171)
(2)
(2)
$(1,059)

Count
10
7
7
13
1
1
39

Fair
Value
$ 4,843
10,591
5,289
26,371
246
5
$47,345

Total

Unrealized
Losses
$

(26)
(571)
(518)
(452)
(5)
(2)
$(1,574)

Total

Unrealized
Losses
$

(33)
(218)
(669)
(386)
(2)
(2)
$(1,310)

Count
11
45
7
50
1
1
115

Count
13
15
7
42
1
1
79

The unrealized loss in the trust preferred sector declined by $151 thousand compared to the prior year-end and
market prices continued to show some improvement during the year. All of the Bank’s trust preferred securities are
variable rate notes with long maturities (2027 − 2028) from companies that received money (and in some cases paid back)
from the Troubled Asset Relief Program (TARP), continue to pay dividends and have raised capital. The credit ratings on
this portfolio are similar to the prior year and no bonds have missed or suspended any payments. At December 31, 2016,
the Bank believes it will be able to collect all interest and principal due on these bonds and that it will not be forced to
sell these bonds prior to maturity. Therefore, no other-than-temporary-impairment charges were recorded.

The municipal securities portfolio had a $353 thousand increase in unrealized losses since the end of 2015. The

change in value in this sector is driven by market interest rates since these bonds have very low credit risk.

The PLMBS sector continues to show a gross unrealized loss of $5 thousand on one security. The majority of this
sector is comprised of ‘‘Alt-A’’ PLMBS. These bonds were all rated AAA at time of purchase but have since experienced
rating declines. Some have experienced increased delinquencies and defaults, while others have seen the credit support
increase as the bonds paid-down. The Bank monitors the performance of the Alt-A investments on a regular basis and
reviews delinquencies, default rates, credit support levels and various cash flow stress test scenarios. In determining the
credit related loss, Management considers all principal past due 60 days or more as a loss. If additional principal moves
beyond 60 days past due, it will also be considered a loss. As a result of the analysis on PLMBS it was determined that
three bonds contained losses that were considered other-than-temporary. Management determined $40 thousand was credit

27

related and therefore, recorded an impairment charge of $40 thousand against earnings in 2016. Management continues to
monitor these securities and it is possible that additional write-downs may occur if current loss trends continue.

The Bank held $1.8 million of restricted stock at the end of 2016 of which $1.7 million is stock in the Federal Home
Loan Bank of Pittsburgh (FHLB). FHLB stock is carried at a cost of $100 per share. FHLB stock is evaluated for
impairment primarily based on an assessment of the ultimate recoverability of its cost. As a government sponsored entity,
FHLB has the ability to raise funding through the U.S. Treasury that can be used to support it operations. There is not a
public market for FHLB stock and the benefits of FHLB membership (e.g., liquidity and low cost funding) add value to
the stock beyond purely financial measures. If FHLB stock were deemed to be impaired, the write-down for the Bank
could be significant. Management intends to remain a member of the FHLB and believes that it will be able to fully
recover the cost basis of this investment.

Loans:

Average gross loans for 2016 increased by $88.3 million to $832.9 million compared to $744.6 million in 2015.
Commercial loans and home equity loans and lines of credit showed an increase in average balances during the year,
which was partially offset by a decline in average residential mortgage and consumer loans during the year. The yield on
the portfolio declined again in 2016 after another year of low interest rates, dropping to 4.15% in 2016 from 4.23% in
2015. Table 3 presents detail on the average balances and yields earned on loans for the past three years. The following
table shows loans outstanding, by primary collateral, as of December 31 for the past 5 years.

Table 9. Loan Portfolio

2016

%

2015

%

December 31
2014

%

(Dollars in thousands)
Residential real estate 1-4 family

Balance

Change Balance

Change Balance

Change Balance

Consumer first lien . . . . . . . . . . . . . . . . . $103,125
65,445
Commercial first lien . . . . . . . . . . . . . . . .
168,570
Total first liens . . . . . . . . . . . . . . . . . .
44,817
Consumer junior lien and lines of credit . . . . .
5,396
. . .
Commercial junior liens and lines of credit
50,213
Total junior liens and lines of credit . . . . . .
218,783
Total residential real estate 1-4 family . . .

(0.6) $103,698
13.3
57,780
4.4
161,478
(0.4)
44,996
(8.8)
5,917
(1.4)
50,913
3.0
212,391

(1.3) $105,014
56,300
2.6
161,314
0.1
38,132
18.0
5,663
4.5
43,795
16.3
205,109
3.6

1.4
(3.7)
(0.4)
10.1
(4.6)
7.9
1.2

$103,573
58,466
162,039
34,636
5,939
40,575
202,614

Residential real estate construction

1,350
Consumer purpose . . . . . . . . . . . . . . . .
7,625
Commercial purpose . . . . . . . . . . . . . . .
8,975
Total residential real estate construction . .
390,584
Commercial real estate . . . . . . . . . . . . . . . .
270,826
. . . . . . . . . . . . . . . . . . . . . .
Commercial
661,410
. . . . . . . . . . . . . . . . . .
4,705
Consumer . . . . . . . . . . . . . . . . . . . . . . . .
893,873
Total loans . . . . . . . . . . . . . . . . . . . . . .
(11,075)
Less: Allowance for loan losses . . . . . . . . . . .
Net loans . . . . . . . . . . . . . . . . . . . . . . . . $882,798

Total commercial

147.7
3.8
13.8
14.6
25.4
18.8
(7.7)
14.3
9.8
14.4

545
7,343
7,888
340,695
215,942
556,637
5,100
782,016
(10,086)
$771,930

(66.5)
(9.2)
(18.8)
4.4
20.6
10.1
(17.1)
7.6
10.7
7.6

1,627
8,088
9,715
326,482
179,071
505,553
6,154
726,531
(9,111)
$717,420

(58.9)
(5.5)
(22.4)
(0.9)
5.1
1.2
(28.3)
0.4
(6.1)
0.5

3,960
8,559
12,519
329,373
170,327
499,700
8,580
723,413
(9,702)
$713,711

2013

2012

%
Change

Balance

10.4
(3.9)
4.8
(2.4)
(12.6)
(4.1)
2.9

21.7
(29.7)
(18.9)
(9.5)
2.2
(5.8)
(19.5)
(4.0)
(6.5)
(4.0)

$ 93,790
60,809
154,599
35,494
6,794
42,288
196,887

3,255
12,177
15,432
363,874
166,734
530,608
10,652
753,579
(10,379)
$743,200

Residential real estate: This category is comprised of first lien loans and, to a lesser extent, junior liens and lines of
credit secured by residential real estate. Total residential real estate loans increased $6.4 million over 2015, primarily the
result of an increase in commercial first lien loans. The Bank’s residential mortgage portfolio held steady during 2016 as
mortgage originations kept pace with run-off. In 2016,
including
approximately $8.9 million for a fee through a third party brokerage agreement. The Bank does not originate or hold any
loans that would be considered sub-prime or Alt-A, and does not generally originate mortgages outside of its primary
market area. The Bank expects 2017 activity to be primarily purchase money mortgages as refinance activity has slowed.

the Bank originated $24.3 million in mortgages,

28

Commercial purpose loans in this category represent loans made for various business needs, but are secured with
residential real estate. In addition to the real estate collateral, it is possible that additional security is provided by personal
guarantees or UCC filings. These loans are underwritten as commercial loans and are not originated to be sold. The
growth in this sector was primarily 1-4 family investment properties.

Residential real estate construction: The largest component of this category represents loans to residential real
estate developers of $7.6 million, while loans for individuals to construct personal residences totaled $1.4 million at
December 31, 2016. The Bank’s exposure to residential construction loans is concentrated primarily in south central
Pennsylvania. Real estate construction loans, including residential real estate and land development loans, occasionally
provide an interest reserve in order to assist the developer during the development stage when minimal cash flow is
generated. All real estate construction loans are underwritten in the same manner, regardless of the use of an interest
reserve.

At December 31, 2016, the Bank had $697 thousand in real estate construction loans funded with an interest reserve
and capitalized $105 thousand of interest from these reserves on active projects during 2016. These loans are comprised
of $209 thousand in residential construction and $488 thousand in commercial construction (reported in the commercial
real estate category). Real estate construction loans are monitored on a regular basis by either an independent third party
inspector or the assigned loan officer depending on loan amount or complexity of the project. This monitoring process
includes, at a minimum, the submission of invoices or AIA documents (depending on the complexity of the project)
detailing costs incurred by the borrower, on-site inspections, and a signature by the assigned loan officer for disbursement
of funds.

Commercial loans: Commercial loans continue to be the largest loan category on the balance sheet and increased
18.8% compared to the end of 2015. In 2016, the Bank approved approximately $204 million in commercial loans and
commitments with approximately $180 million in new money advances. Low rates continue to make variable rate loans
attractive to borrowers. However, in today’s low rate environment, the extremely low rates squeeze loan profitability. The
competition for good quality loans continues to be strong with the best customers able to attract multiple offers. In
addition, where the Bank was able to book new loans with rate floors in prior years, the competitive environment has
seen the use of rate floors more difficult to obtain.

Commercial real estate (CRE): This category includes commercial, industrial, farm and agricultural loans, where
real estate serves as the primary collateral for the loan. This loan category increased by $49.9 million over the prior year.
The increases in 2016 were primarily in office buildings and manufacturing facilities. The largest sectors (by collateral) in
CRE are: office buildings ($58.9 million), hotel and motel ($45.6 million),
land development ($42.1 million) and
apartment units ($37.5 million).

Commercial (C&I): This category includes commercial, industrial, farm, agricultural, and tax free loans. Collateral
for these loans may include business assets or equipment, personal guarantees, or other non-real estate collateral.
C&I loans increased $54.9 million over the 2015 ending balance, primarily in tax free municipal loans. At December 31,
2016, the Bank had approximately $153 million of tax free loans in its portfolio. The largest sectors (by industry) are:
public administration ($65.9 million), utilities ($34.4 million), educational services ($29.7 million) and retail
trade
($25.6 million). The Bank does not have any loan exposure to the oil and gas industry.

The Bank is active in its market in pursuing commercial lending opportunities and has historically supplemented
in-market growth with purchased loan participations. Commercial loan participations were purchased in an effort to
increase commercial lending and diversify the loan mix, both geographically and by industry sector. Purchased loans are
originated primarily within the south central Pennsylvania market and are purchased from only a few select counter
parties. These loans usually represent an opportunity to participate in larger credits that are not available in market, with
the benefit of lower origination and servicing costs. In 2016, the Bank purchased $17.0 million of loan participations and
commitments, approximately $27 million less than in 2015. At December 31, 2016, the Bank held $133.3 million in
purchased loan participations in its portfolio compared to $136.5 million at the prior year-end. The Bank expects that
commercial lending will continue to be the primary area of loan growth in the future via in-market lending, but it expects
new purchase participations to decline.

29

Consumer loans: This category is mainly comprised of unsecured personal lines of credit, which continue to show a
downward trend in outstanding balances. This category declined by $395 thousand from 2015. With the unwillingness of
consumers to increase their debt, and the highly priced competitive nature of consumer lending, the consumer portfolio is
expected to continue to run-down throughout 2017.

Table 10. Maturities and Interest Rate Terms of Selected Loans

The following table presents the stated maturities (or earlier call dates) of selected loans as of December 31, 2016.

Consumer purpose residential mortgages and consumer loans are excluded from the presentation.

(Dollars in thousands)
Loans:

Less than
1 year

1 − 5 years

Over
5 years

Total

Residential real estate construction . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

5,083
44,141
71,172
$120,396

$ 2,542
49,309
40,414
$92,265

Loans with fixed and variable interest rates at December 31, 2016 are shown below:

$

— $ 7,625
390,584
270,826
$669,035

297,134
159,240
$456,374

(Dollars in thousands)
Loans with fixed rates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans with variable rates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Less than
1 year

$

5,969
114,427
$120,396

1 − 5 years
$47,737
44,528
$92,265

Over
5 years
$ 70,972
385,402
$456,374

Total
$124,678
544,357
$669,035

Loan Quality:

Management utilizes a risk rating scale ranging from 1 (Prime) to 9 (Loss) to evaluate loan quality. This risk rating
scale is used primarily for commercial purpose loans. Consumer purpose loans are identified as either a pass or
substandard rating. Substandard consumer loans are loans that are 90 days or more past due and still accruing. Loans
rated 1 − 4 are considered pass credits. Loans that are rated 5 are pass credits, but have been identified as credits that are
likely to warrant additional attention and monitoring. Loans rated 6 (Special Mention) or worse begin to receive enhanced
monitoring and reporting by the Bank. Loans rated 7 (Substandard) or 8 (Doubtful) exhibit the greatest financial weakness
and present the greatest possible risk of loss to the Bank. Nonaccrual loans are rated no better than 7. The following
represents some of the factors used in determining the risk rating of a borrower: cash flow, debt coverage, liquidity,
management, and collateral. Risk ratings, for pass credits, are generally reviewed annually for term debt and at renewal
for revolving or renewing debt. The Bank monitors loan quality by reviewing four measurements: (1) loans rated 6 or
worse (collectively ‘‘watch list’’), (2) delinquent loans, (3) other real estate owned (OREO), and (4) net-charge-offs.

Watch list loans exhibit financial weaknesses that increase the potential risk of default or loss to the Bank. However,
inclusion on the watch list, does not by itself, mean a loss is certain. The watch list includes both performing and
nonperforming loans. Watch list loans totaled $18.5 million at year-end compared to $27.9 million one year earlier. The
watch list is comprised of $1.2 million rated 6-Special Mention, and $17.3 million rated 7-Substandard. The Bank has no
loans rated 8 (Doubtful) or 9 (Loss). The composition of the watch list loans, by primary collateral, is shown in Note 6 of
the accompanying financial statements and includes all
those loans rated lower than ‘‘pass’’. Included in the 2016
substandard loan total is $4.8 million of nonaccrual loans compared to $5.4 million one year earlier. Of the nonaccrual
loans, the most significant nonaccrual loans are reported on Table 12. The Bank’s Loan Management Committee reviews
these loans and risk ratings on a quarterly basis in order to proactively identify and manage problem loans. In addition, a
committee meets monthly to discuss possible workout strategies for OREO and all credits rated 7 or worse. Management
also tracks other commercial loan risk measurements including high loan to value loans, concentrations, participations and
policy exceptions and reports these to the Credit Risk Oversight Committee of the Board of Directors. The Bank also uses
a third-party consultant to assist with internal loan review with a goal of reviewing 60% of commercial loans each year.
The FDIC defines certain supervisory loan-to-value lending limits. The Bank’s internal loan-to-value limits are all equal
to, or have a lower loan-to-value limit, than the supervisory limits. At December 31, 2016, the Bank had loans of
$26.8 million that exceeded the supervisory limit.

Delinquent loans are a result of borrowers’ cash flow and/or alternative sources of cash being insufficient to repay
loans. The Bank’s likelihood of collateral liquidation to repay the loans becomes more probable the further behind a

30

borrower falls, particularly when loans reach 90 days or more past due. Management monitors the performance status of
loans by the use of an aging report. The aging report can provide an early indicator of loans that may become severely
delinquent and possibly result in a loss to the Bank. See Note 6 in the accompanying financial statements for information
on the aging of payments in the loan portfolio.

Nonaccruing loans generally represent Management’s determination that the borrower will be unable to repay the
loan in accordance with its contractual terms and that collateral liquidation may or may not fully repay both interest and
principal. It is the Bank’s policy to evaluate the probable collectability of principal and interest due under terms of loan
contracts for all loans 90-days or more, nonaccrual loans, or impaired loans. Further, it is the Bank’s policy to discontinue
accruing interest on loans that are not adequately secured and in the process of collection. Upon determination of
nonaccrual status, the Bank subtracts any current year accrued and unpaid interest from its income, and any prior year
accrued and unpaid interest
loan losses. Management continually monitors the status
of nonperforming loans, the value of any collateral and potential of risk of loss. Nonaccrual loans are rated no better
than 7 (Substandard).

from the allowance for

Loan quality improved slightly during 2016, as measured by the balance of nonperforming loans reported in
Table 11. Nonperforming loans have decreased by $594 thousand with the majority of the decrease coming in first lien
residential real estate. Table 12 identifies the most significant loans in nonaccrual status. These three nonaccrual loans in
Table 12 account for 86% of the total nonaccrual balance. Also included in the nonaccrual total are $3.1 million of loans
classified as troubled debt restructurings (TDR), including credits 1 and 3 on Table 12. A TDR loan is maintained on
nonaccrual status until a satisfactory repayment history is established. Potential problem loans, defined as watch list loans
less loans on nonaccrual or past due more than 90 days, at December 31, 2016 totaled $17.1 million compared to
$22.1 million at December 31, 2015.

The following table presents a five year summary of nonperforming assets as of December 31 of each year:

Table 11. Nonperforming Assets

(Dollars in thousands)
Nonaccrual loans
Residential real estate 1-4 family

Total

First liens . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Junior liens and lines of credit . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate construction . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total nonaccrual loans . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans past due 90 days or more and still accruing
Residential real estate 1-4 family

Total

First liens . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Junior liens and lines of credit . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate construction . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total loans past due 90 days or more and still accruing . . .
Total nonperforming loans . . . . . . . . . . . . . . . . . . . .
Repossessed assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . .
Total nonperforming assets . . . . . . . . . . . . . . . . . . . . . . .
Nonperforming loans to total gross loans . . . . . . . . . . . . .
. . . . . . . . . . . . . . . .
Nonperforming assets to total assets
Allowance for loan losses to nonperforming loans . . . . . . .

2016

2015

December 31
2014

2013

2012

$

231
86
317
480
3,956
23
—
4,776

—
—
—
—
665
—
—
665
5,441
—
4,915
$10,356

$

806
105
911
502
3,681
276
—
5,370

214
—
214
—
152
2
—
368
5,738
—
6,451
$12,189

$ 1,124
169
1,293
931
8,430
1,637
—
12,291

165
—
165
—
140
—
17
322
12,613
—
3,666
$16,279

$ 2,599
107
2,706
538
19,001
2,398
—
24,643

302
41
343
—
207
44
10
604
25,247
—
4,708
$29,955

$ 3,584
758
4,342
557
28,659
2,836
—
36,394

120
112
232
—
—
315
16
563
36,957
—
5,127
$42,084

0.61%
0.92%

0.73%
1.18%
203.55% 175.78%

1.74%
1.63%
72.23%

3.49%
3.04%
38.43%

4.90%
4.10%
28.08%

31

The following table provides information on the most significant nonaccrual loans as of December 31, 2016.

Table 12. Significant Nonaccrual Loans

(Dollars in thousands)
Credit 1 . . . . . . . . . . . .

Balance
1,728

ALL
Reserve
—

Nonaccrual
Date
Mar-12

TDR
Status
Y

December 31, 2016

Collateral
1st & 2nd liens on
commercial real estate,
residential real estate &
business assets

Location
PA

Last
Appraisal(1)
Jan-16 $3,810

Credit 2 . . . . . . . . . . . .

1,138

—

Dec-14

Credit 3 . . . . . . . . . . . .
Total

1,250
. . . . . . . . . . . . . . $4,116

—
$—

Sep-16

N

Y

Hotel & entertainment
complex
1st lien on farmland

PA

PA

Apr-16 $4,200

Jul-14 $2,391

(1) Appraisal value, as reported, does not reflect the pay-off of any senior liens or the cost to liquidate the collateral,

but does reflect only the Bank’s share of the collateral if it is a participated loan.

Credit 1 is a TDR that is in compliance with its modified terms. Credit 2 is in the process is of foreclosure and is
listed for sale. Credit 3 is a TDR in the process of foreclosure and a new appraisal has been ordered. Credits 1 and 2
were also reported on this table in 2015.

In addition to monitoring nonaccrual

the Bank also closely monitors impaired loans and troubled debt
restructurings (TDR). A loan is considered to be impaired when, based on current information and events, it is probable
that the Bank will be unable to collect all interest and principal payments due according to the originally contracted terms
of the loan agreement. Nonaccrual loans (excluding consumer purpose loans) and TDR loans are considered impaired.

loans,

A loan is considered a troubled debt restructuring (TDR) if the creditor (the Bank), for economic or legal reasons
related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. These
concessions may include lowering the interest rate, extending the maturity, reamortization of payment, or a combination
of multiple concessions. The Bank reviews all loans rated 6 or worse when it is providing a loan restructure, modification
or new credit facility to determine if the action is a TDR. If a TDR loan is placed on nonaccrual status, it remains on
nonaccrual status for at least six months to ensure performance.

In accordance with financial accounting standards, TDR loans are always considered impaired until they are paid-off.
However, an impaired TDR loan can be a performing loan. Impaired loans totaled $15.1 million at year-end compared to
$16.8 million at December 31, 2015. Included in the impaired loan totals are $13.4 million of TDR loans.

The following table shows the composition of the Bank’s impaired loans as of December 31, 2016.

Table 13. Composition of Impaired Loans

December 31, 2016

Nonaccrual

Non-TDR

TDR

Accruing
TDR

Total
Impaired

(Dollars in thousands)
Residential Real Estate 1-4 Family

First liens . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Junior liens and lines of credit
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate − construction . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total

$

80
86
166
—
1,458
23
$1,647

$ 151
—
151
480
2,498
—
$3,129

$

724
—
724
—
9,566
—
$10,290

$

955
86
1,041
480
13,522
23
$15,066

32

Note 6 of the accompanying financial statements provides additional information on the composition of the impaired

loans, including the allowance for loan loss that has been established for impaired loans and new TDR loans during the year.

Allowance for Loan Losses:

Management monitors loan performance on a monthly basis and performs a quarterly evaluation of the adequacy of the
allowance for loan losses (ALL). The ALL is determined by segmenting the loan portfolio based on the loan’s collateral.
When calculating the ALL, consideration is given to a variety of factors in establishing this estimate including, but not limited
to, current economic conditions, diversification of the loan portfolio, delinquency statistics, results of internal loan reviews,
historical charge-offs, the adequacy of the underlying collateral (if collateral dependent) and other relevant factors. The Bank
begins enhanced monitoring of all loans rated 6 (Special Mention) or worse, and obtains a new appraisal or asset valuation for
any placed on nonaccrual and rated 7 (Substandard) or worse. Management, at its discretion, may determine that additional
adjustments to the appraisal or valuation are required. Valuation adjustments will be made as necessary based on factors,
including, but not limited to: the economy, deferred maintenance, industry, type of property/equipment, age of the appraisal,
etc. and the knowledge Management has about a particular situation. In addition, the cost to sell or liquidate the collateral is
also estimated and deducted from the valuation in order to determine the net realizable value to the Bank. When determining
the allowance for loan losses, certain factors involved in the evaluation are inherently subjective and require material estimates
that may be susceptible to significant change, including the amounts and timing of future cash flows expected to be received
on impaired loans. Management monitors the adequacy of the allowance for loan losses on an ongoing basis and reports its
the
adequacy quarterly to the Credit Risk Oversight Committee of the Board of Directors. Management believes that
allowance for loan losses at December 31, 2016 is adequate.

The analysis for determining the ALL is consistent with guidance set forth in generally accepted accounting
principles (GAAP) and the Interagency Policy Statement on the Allowance for Loan and Lease Losses. The analysis has
two components, specific and general allocations. The specific component addresses specific reserves established for
impaired loans. A loan is considered to be impaired when, based on current information and events, it is probable that the
Bank will be unable to collect all interest and principal payments due according to the originally contracted terms of the
loan agreement. Collateral values discounted for market conditions and selling costs are used to establish specific
allocations for impaired loans. However, it is possible that as a result of the credit analysis, a specific reserve is not
required for an impaired loan. For impaired loans with balances less than $250 thousand and consumer purpose loans, a
specific reserve analysis is not performed and these loans are added to the general allocation pool. These loans totaled
$383.3 thousand at year-end 2016 and are comprised primarily of loans secured by residential real estate. Management
does not believe that excluding these loans from the specific reserve analysis presents any additional risk. The balance of
impaired loans and the ALL for these loans declined in 2016. Note 6 of the accompanying financial statements provides
additional information about the ALL established for impaired loans.

The general allocation component addresses the reserves established for pools of homogenous loans. The general
component includes a quantitative and qualitative analysis. When calculating the general allocation, the Bank segregates
its loan portfolio into the following sectors based primarily on the type of supporting collateral: residential real estate,
commercial, industrial or agricultural real estate; commercial and industrial (C&I non-real estate), and consumer. Each
sector may be further segregated by type of collateral,
lien position, or owner/nonowner occupied properties. The
quantitative analysis uses the Bank’s twenty quarter rolling historical loan loss experience adjusted for factors derived
from current economic and market conditions that have been determined to have an effect on the probability and
magnitude of a loss. Prior to 2015, the Bank was using an eight quarter rolling history for the quantitative analysis. The
change to a longer historical period is based upon improving charge-offs and a more stable and slowly improving
economy. As credit quality improved the Bank began to see lower charge-offs. The Bank believes that an eight quarter
historical period presented the loss history during a very favorable period and it may not accurately reflect historical
trends. It believes that a twenty quarter period covers a longer economic cycle and more accurately reflects its loss history
and therefore is a more appropriate factor for calculating the general reserve in the current environment. The historical
loss experience factor for the general allocation was .84% of gross loans ($7.5 million) at December 31, 2016, compared
to .97% of gross loans ($7.1 million) at the prior year-end. The qualitative analysis utilizes a risk matrix that incorporates
qualitative and environmental factors such as: loan volume, management, loan review process, credit concentrations,
competition, and legal and regulatory issues. These factors are each risk rated from minimal to high risk and in total can
add up to a qualitative factor of 37.5 basis points of gross loans. At December 31, 2016, the qualitative factor was 25.5
basis points, ($2.3 million) an increase from 21.5 basis points ($1.7 million) at the prior year-end. These factors are
determined on the basis of Management’s observation, judgment and experience. The increase in the qualitative factor

33

was due primarily to the nature of, and the growth in the commercial loan portfolio. The Bank had an unallocated reserve
of $1.3 million at December 31, 2016, unchanged from the prior year end.

Real estate appraisals and collateral valuations are an important part of the Bank’s process for determining potential
loss on collateral dependent loans and thereby have a direct effect on the determination of loan reserves, charge-offs and
the calculation of the allowance for loan losses. As long as the loan remains a performing loan, no further updates to
appraisals are required. If a loan or relationship migrates to nonaccrual and a risk rating of 7 or worse, an evaluation for
impairment status is made based on the current information available at the time of downgrade and a new appraisal or
collateral valuation is obtained. We believe this practice complies with the regulatory guidance.

loan losses, Management, at

In determining the allowance for

its discretion, may determine that additional
adjustments to the fair value obtained from an appraisal or collateral valuation are required. Adjustments will be made as
necessary based on factors, including, but not limited to the economy, deferred maintenance, industry, type of property or
equipment etc., and the knowledge Management has about a particular situation. In addition, the cost to sell or liquidate
the collateral is also estimated and deducted from the valuation in order to determine the net realizable value to the Bank.
If an appraisal is not available, Management may make its best estimate of the real value of the collateral or use last
known market value and apply appropriate discounts. If an adjustment is made to the collateral valuation, this will be
documented with appropriate support and reported to the Loan Management Committee.

The following table shows, by loan segment, the activity in the ALL, the amount of the allowance established in
each category and the loans that were evaluated for the ALL under a specific reserve (individually) and those that were
evaluated under a general reserve (collectively) as of December 31, 2016.

Table 14. Loan Segment of the Allowance for Loan Losses

Commercial
Real Estate Commercial Consumer Unallocated
$

$

5,649
(2,751)
19
3,192
6,109

1,519
(74)
167
281
1,893

$

$ 102
(167)
75
90
$ 100

$1,325
—
—
(4)
$1,321

Total
$ 10,086
(3,082)
296
3,775
$ 11,075

— $

6,109
6,109

$

—
1,893
1,893

$ —
100
$ 100

$ —
4,705
$4,705

$ — $
1,321
$1,321

—
11,075
$ 11,075

$ — $ 14,683
— 879,190
$ — $893,873

Residential Real Estate 1-4 Family
Junior
Liens &
Lines of
Credit Construction
$

(Dollars in thousands)
Allowance at December 31, 2015 . . $
Charge-offs . . . . . . . . . . . . . .
. . . . . . . . . . . . . .
Recoveries
Provision . . . . . . . . . . . . . . .

First Liens
989
(49)
35
130
Allowance at December 31, 2016 . . $ 1,105

$

308
—
—
15
323

$ 194
(41)
—
71
$ 224

Allowance established for loans

evaluated:
Individually . . . . . . . . . . . . . . $
Collectively . . . . . . . . . . . . . .

1,105
Allowance at December 31, 2016 . . $ 1,105

— $ — $

323
323

$

224
$ 224

$

$

$

Loans evaluated for allowance:

Individually . . . . . . . . . . . . . . $
Collectively . . . . . . . . . . . . . .

628
167,942
Total . . . . . . . . . . . . . . . . . . . . $168,570

$
52
50,161
$50,213

$ 480
8,495
$8,975

$ 13,523
377,061
$390,584

$

—
270,826
$270,826

34

The following tables show the allocation of the allowance for loan losses by loan category as of December 31 for

each of the past five years.

Table 15. Allocation of the Allowance for Loan Losses

2016

% of

2015

% of

2014

% of

2013

% of

2012

% of
Allowance

(Dollars in thousands)
Residential real estate 1-4

Balance

Allowance Balance

Allowance Balance

Allowance Balance

Allowance Balance

family
First liens
Junior liens and lines of

. . . . . . . . . . . . $ 1,105

credit . . . . . . . . . . . . . .
. . . . . . . . . . . . . .
Total

323
1,428

Residential real estate

construction . . . . . . . . . . .
Commercial real estate . . . . . .
Commercial . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . .
Unallocated . . . . . . . . . . . . .
Total

224
6,109
1,893
100
1,321
. . . . . . . . . . . . . . . . . $11,075

10

3
13

2
55
17
1
12
100

$

989

308
1,297

194
5,649
1,519
102
1,325
$10,086

10

3
13

2
56
15
1
13
100

$ 994

271
1,265

214
4,978
1,515
127
1,012
$9,111

11

3
14

2
55
17
1
11
100

$ 913

228
1,141

276
5,196
2,099
138
852
$9,702

9

2
12

3
54
22
1
9
100

$

744

260
1,004

882
6,078
1,437
181
797
$10,379

7

3
10

8
59
14
2
8
100

The allocation of the allowance for loan losses is based on estimates and is not intended to imply limitations on the
usage of the allowance. The entire allowance is available to absorb any losses without regard to the category in which the
loan is classified.

The following table shows the percentage of the loans in each category to total gross loans as of December 31 for

each of the past five years:

Residential real estate 1-4 family

2016

2015

2014

2013

2012

First liens . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .
Junior liens and lines of credit
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate construction . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total

19%
5%
24%
1%
44%
30%
1%

21%
6%
27%
1%
43%
28%
1%
100% 100%

22%
6%
28%
1%
45%
25%
1%
100%

22%
6%
28%
2%
45%
24%
1%
100%

21%
6%
27%
2%
48%
22%
1%
100%

The Bank added $3.8 million to the ALL through the provision for loan loss expense in 2016 compared to
$1.3 million in the prior year. The increase in the provision expense was due primarily to growth in the commercial loan
portfolio and a $2.7 million charge-off on one commercial real estate loan that reduced the balance in the ALL.
Charged-off loans usually result from: (1) a borrower being legally relieved of loan repayment responsibility through
bankruptcy, (2) insufficient proceeds from the sale of collateral to repay a loan; or (3) the borrower and/or guarantor does
not own other marketable assets that, if sold, would generate sufficient sale proceeds to repay a loan.

35

The following table presents details on activity in the ALL as well as key ALL ratios.

Table 16. Historical Allowance for Loan Losses

(Dollars in thousands)
Balance at beginning of year . . . . . . . . . . . . . . . . . . . . . . . . . . $10,086

2016

2015
$ 9,111

December 31
2014
$ 9,702

2013
$10,379

2012
$ 9,723

Charge-offs:
Residential real estate 1-4 family

Total

First liens . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Junior liens and lines of credit
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate construction . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(49)
—
(49)
(41)
(2,751)
(74)
(167)
(3,082)

(43)
(39)
(82)
(21)
—
(270)
(198)
(571)

(291)
—
(291)
(41)
(408)
(644)
(189)
(1,573)

(547)
(45)
(592)
—
(2,855)
(363)
(162)
(3,972)

(251)
(71)
(322)
—
(3,298)
(861)
(236)
(4,717)

Recoveries:
Residential real estate 1-4 family

Total

First liens . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Junior liens and lines of credit
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate construction . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total recoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net charge-offs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance at end of year

35
—
35
—
19
167
75
296
(2,786)
3,775
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $11,075

7
—
7
18
14
148
74
261
(310)
1,285
$10,086

21
—
21
—
50
65
82
218
(1,355)
764
$ 9,111

13
—
13
—
203
100
59
375
(3,597)
2,920
$ 9,702

1
25
26
—
13
21
88
148
(4,569)
5,225
$10,379

Ratios:

Net charge-offs/average gross loans . . . . . . . . . . . . . . . . . .
Net charge-offs/provision for loan losses . . . . . . . . . . . . . . .
ALL as a percentage of loans . . . . . . . . . . . . . . . . . . . . . .

Other Real Estate Owned:

0.33% 0.04%
0.60%
0.19%
73.80% 24.12% 177.36% 123.18% 87.44%
1.24% 1.29%
1.38%
1.25%

1.34%

0.49%

The Bank holds $4.9 million of other real estate owned (OREO), comprised of five properties compared to
$6.5 million and seven properties one year earlier. See Note 1 and Note 8 of the accompanying financial statements for
additional information on OREO. The following table provides additional information on significant other real estate
owned properties.

36

Table 17. Other Real Estate Owned

December 31, 2016

(Dollars in thousands)
Property 1 . . . . . . . . . . . . . . . . . . . .

Date
Acquired
2012

Balance
$2,508 1st, 2nd, and 3rd liens residential development

Description of Property

Location
PA

land − 4 tracts with 196 acres

Property 2 . . . . . . . . . . . . . . . . . . . .

2015

1,876 1st lien on 90 acres undeveloped commercial

PA

Total

. . . . . . . . . . . . . . . . . . . . . . . .

$4,384

real estate

Property 1 was part of a participated loan and the workout is being handled by the lead bank. This property is under
contract; however, the agreement allows for a due diligence period until November 2017. Therefore, the final outcome is
not certain. Property 2 was part of a participated loan and the workout is being handled by the lead bank. This property
was written down by $1.2 million in December 2016 based on an updated appraisal. In February 2017, 88 acres of this
property was sold, leaving a balance of $125 thousand secured by 2 acres. The value is supported by current appraisals
showing this tract is a more desirable commercial property than the tract that was sold.

At December 31, 2016, the Bank had $123 thousand of residential properties in the process of foreclosure compared

to $218 thousand at the end of 2015.

Goodwill:

is tested for impairment at

The Bank has $9.0 million of goodwill recorded on its balance sheet as the result of corporate acquisitions. Goodwill
is not amortized, nor deductible for tax purposes. However, goodwill
least annually in
accordance with ASC Topic 350. Goodwill was tested for impairment as of August 31, 2016. The impairment test was
conducted following the step-one test under ASC Topic 350. The Corporation chose not to use the qualitative assessment
method for the August 31, 2016 test primarily due to the fact that the Corporation’s stock price was trading below its
book value. The Corporation uses several different weighted methods to determine the fair value of the reporting unit
under the step-one test, including a dividend analysis, comparable sale transactions, and change of control premium
estimates. If the step-one test fails, a more comprehensive step-two test is performed before a final determination of
is determined to be impaired, an impairment write-down is charged to results of
impairment
operations in the period in which the impairment is determined. As a result of the step-one test, the estimated fair value
of the Corporation exceeded its carrying value by approximately 30% (compared to 38% in 2015) and Management
determined goodwill was not impaired. At December 31, 2016, Management subsequently considered certain qualitative
factors affecting the Corporation and determined that it was not likely that the results of the prior test had changed and it
determined that goodwill was not impaired at year-end.

is made. If goodwill

Deposits:

The Bank depends on deposits generated by its community banking offices as its primary source of funds. The Bank
offers numerous deposit products including demand deposits (noninterest and interest-bearing accounts), savings, money
management accounts, and time deposits (certificates of deposits/CDs). Table 18 shows a comparison of the major deposit
categories over a five-year period, including balances and the percentage change in balances year-over-year. Table 3,
presented previously, shows the average balance of the major deposit categories and the average cost of these deposits
over a three year period.

37

Table 18. Deposits

2016

2015

December 31
2014

2013

2012

%
Change

%
Change

Balance

%
Change

Balance

%
Change

Balance

Balance

Balance

(Dollars in thousands)
12.0 $152,095
Noninterest-bearing checking . . . . . $170,345
4.2
Interest-bearing checking. . . . . . . . 241,906
232,181
10.8
Money management . . . . . . . . . . . 420,309
379,331
74,925
8.3
69,174
Savings . . . . . . . . . . . . . . . . . . .
71,264 (13.6)
82,468
Retail time deposits . . . . . . . . . . .
3.3
3,371
Brokered time deposits . . . . . . . . .
6.9 $918,512
Total . . . . . . . . . . . . . . . . . . . . . $982,120

(1.7) $123,623
12.6 $121,565
11.1 $136,910
135,454
33.2
180,450
8.1
194,992
19.1
380,079
(2.5)
370,401
4.8
388,043
(2.2)
57,165
59,394
62,637
10.4
3.9
5.5
127,861
108,283 (15.3)
92,973 (14.1)
(11.3)
(0.1)
50,258
5,631 (88.8)
5,626
3,263 (42.0)
(3.3) $874,440
4.2 $845,724
4.2 $881,181

Noninterest-bearing checking: This category experienced double digit percentage growth for the third consecutive
year. Nearly every sector of this product increased during the year with business accounts showing the largest dollar
growth, approximately $13 million. Only the municipal account sector showed a decline, $1.4 million year-over-year. The
average balance for the year increased by approximately $20 million.

Interest-bearing checking: This category saw an increase in both the ending and average balance for the year
compared to prior year-end, while the cost of these accounts remained flat. Retail accounts and commercial accounts in
the fully-insured interest-bearing checking account product were growth leaders in this product during 2016.

Money management: After declining in 2015, this product showed nearly an 11% growth year-over-year and a
3.1% increase in average balance for the year. In 2016, the cost of these accounts declined by .04%. Every sector of this
product increased during 2016, with the largest dollar increase ($14.3 million) occurring in retail accounts.

Savings: Savings accounts increased 8.3% during the year and represents the eight consecutive year of growth. IRA

savings accounts declined from 2015, but this was more than offset by increases in other product sectors.

Time deposits: Retail time deposits have declined for the seventh consecutive year. Retail time deposits greater than
$100 thousand held steady at just over $3 million. Consumers do not seem to be inclined to invest in longer maturity deposits
as they want more liquid accounts and are afraid of missing out on the opportunity to take advantage of rising rates, whenever
that may occur. As a result of this sentiment, the Bank has seen some maturing CDs migrate to the Money Management
product and new CDs being written for short-terms. In 2017, 60% of the Bank’s retail CDs will mature.

Brokered deposits: At year-end 2016, the Bank had $142.8 million placed in the ICS program ($76.8 million
included in interest-bearing checking and $66.0 million included in money management) and $3.3 million of time deposits
placed into the CDARS program. These programs allow the Bank to offer full FDIC coverage to large depositors, but
with the convenience to the customer of only having to deal with one bank. The Bank solicits these deposits from within
its market and it believes they present no greater risk than any other local deposit. However, regulatory guidance requires
that these deposits be classified as brokered deposits. The Bank had no wholesale brokered CDs at year-end.

The Bank continually reviews different methods of funding growth that

include traditional deposits and other
wholesale sources. Competition from other local financial institutions, internet banks and brokerages will continue to be a
challenge for the Bank in its efforts to attract new and retain existing deposit accounts. This competition is not expected
to lessen in the future.

38

(Dollars in thousands)
Maturity distribution:

Table 19. Time Deposits of $100,000 or More

Retail Time
Deposits

Brokered Time
Deposits

Total Time
Deposits

Within three months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Over three through six months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Over six through twelve months . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Over twelve months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 5,407
3,376
3,347
6,003
$18,133

$ —
—
2,339
399
$2,738

$ 5,407
3,376
5,686
6,402
$20,871

Borrowings:

Short-term Borrowings: Short-term borrowings from the FHLB are in the form of a revolving term commitment.
The short-term FHLB borrowings are used as overnight borrowings to fund the short-term liquidity needs of the Bank.
These borrowings reprice on a daily basis and the interest rate fluctuates with short-term market interest rates. The Bank’s
maximum borrowing capacity with the FHLB at December 31, 2016 was $278.6 million with $254.3 million available to
borrow.

The Bank had previously used securities sold under repurchase agreements (Repo), which were accounted for as
collateralized financings, as an additional funding source. During 2014, the Bank began the process of closing this product
and transitioning these accounts into a fully-insured sweep deposit product. At the end of 2014, the Bank had one
remaining Repo account and it was closed on January 2, 2015. By moving accounts out of the Repo product, the Bank
was able to free up its investment collateral and improve its liquidity position by having less pledged collateral. The
following table presents information about the Bank’s Repo product and short-term borrowings.

Table 20. Short-Term Borrowings and Securities Sold Under Agreements to Repurchase

(Dollars in thousands)
Ending balance . . . . . . . . . . . . . . . . .
Average balance . . . . . . . . . . . . . . . .
Maximum month-end balance . . . . . . .
Weighted-average interest rate . . . . . . .

2016

2015

2014

Short-Term
Borrowings
$24,270
5,258
24,270

0.63%

Repurchase
Agreements
$—
—
—
—

Short-Term
Borrowings
$ —
923
3,500

0.38%

Repurchase
Agreements
$ —
25
—
0.15%

Short-Term
Borrowings
$—
—
—
—

Repurchase
Agreements
$ 9,079
8,539
17,755

0.15%

Long-term Debt: The Bank had no long-term debt outstanding during 2016 or 2015.

Shareholders’ Equity:

Shareholders’ equity increased $5.1 million to $116.5 million at December 31, 2016. The Corporation added
$4.6 million to retained earnings after declaring $3.5 million in dividends. The Dividend Reinvestment Plan (DRIP) added
$1.7 million in new capital during 2016. The Corporation declared regular cash dividends per share of $0.82 in 2016. The
decrease in net income increased the dividend payout ratio to 43.6% in 2016 compared to 30.8% in 2015.

The Board of Directors has in the past authorized the repurchase of the Corporation’s $1.00 par value common stock.
The repurchased shares can be held as treasury shares available for issuance in connection with future stock dividends
and stock splits, employee benefit plans, executive compensation plans and other appropriate corporate purposes. The term
of the repurchase plans is normally one year. In April 2016, the Board of Directors approved a stock repurchase program
that authorized the repurchase of up to $350,000 in shares of common stock during each calendar quarter through
March 31, 2017. During 2016, the Corporation repurchased 34,048 shares of its common stock for $795 thousand.
A stock repurchase plan was not authorized in 2015. For additional information on Shareholders’ Equity refer to Note 18
of the accompanying consolidated financial statements.

The Corporation’s dividend reinvestment plan (DRIP) allows for shareholders to purchase additional shares of the
Corporation’s common stock by reinvesting cash dividends paid on their shares or through optional cash payments. The
Corporation has authorized 1,000,000 shares of common stock to be issued under the plan. During 2016, 70,298 shares of
common stock were purchased through the dividend reinvestment plan at a value of $1.7 million and 614,355 shares
remain to be issued.

39

A strong capital position is important to the Corporation as it provides a solid foundation for the future growth of the
Corporation, as well as instills confidence in the Bank by depositors, regulators and investors, and is considered essential
by Management. The Corporation is continually exploring other sources of capital as part of its capital management plan
for the Corporation and the Bank.

Common measures of adequate capitalization for banking institutions are capital ratios. These ratios indicate the
proportion of permanently committed funds to the total asset base. Guidelines issued by federal and state regulatory authorities
require both banks and bank holding companies to meet minimum leverage capital ratios and risk-based capital ratios.

The leverage ratio compares Tier 1 capital to average assets while the risk-based ratio compares Tier 1 and total
capital to risk-weighted assets and off-balance-sheet activity in order to make capital levels more sensitive to the risk
profiles of individual banks. Tier 1 capital is comprised of common stock, additional paid-in capital, retained earnings and
components of other comprehensive income, reduced by goodwill and other intangible assets. Total capital is comprised
of Tier 1 capital plus the allowable portion of the allowance for loan losses.

The Corporation, as a bank holding company, is required to comply with the capital adequacy standards established
by Federal Reserve Board. The Bank is required to comply with capital adequacy standards established by the FDIC. In
addition, the Pennsylvania Department of Banking also requires state chartered banks to maintain a 6% leverage capital
level and 10% risk based capital, defined substantially the same as the federal regulations.

In July 2013, Federal banking regulators approved the final rules from the Basel Committee on Banking Supervision
for the regulation of capital requirements for bank holding companies and U.S banks, generally referred to as ‘‘Basel III.’’
The Basel III standards were effective for the Corporation and the Bank, effective January 1, 2015 (subject to a phase-in
period for certain provisions). Basel III imposes significantly higher capital requirements and more restrictive leverage and
liquidity ratios than those previously in place. The capital ratios to be considered ‘‘well capitalized’’ under Basel III are:
(1) Common Equity Tier 1(CET1) of 6.5%, (2) Tier 1 Leverage of 5%, (3)Tier 1 Risk-Based Capital of 8%, and (4) Total
Risk-Based Capital of 10%. The rules also include changes in the risk weights of certain assets to better reflect credit and
other risk exposures. In addition, a capital conservation buffer will be phased-in beginning in at 0.625% for 2016, 1.25%
for 2017, 1.875% for 2018 and 2.50% for 2019 and thereafter. The capital conservation buffer will be applicable to all of
the capital ratios except for the Tier1 Leverage ratio. The capital conservation buffer is equal to the lowest value of the
three applicable capital ratios less the regulatory minimum for each respective capital measurement. The Bank’s capital
conservation buffer at December 31, 2016 was 7.55% (total risk-based capital 15.55% less 8.00%) compared to the 2016
regulatory buffer of .625%. Compliance with the capital conservation buffer is required in order to avoid limitations
certain capital distributions. As of December 31, 2016, the Bank was ‘‘well capitalized’ under the Basel III requirements
and believes it would be ‘‘well capitalized’’ on a fully-phased in basis had such a requirement been in effect. The
minimum capital ratios (shown as ‘‘adequately capitalized’’) and the ‘‘well capitalized’’ capital ratios are reported on
Note 2 of the accompanying financial statements.

The following table presents capital ratios for the Corporation:

Table 21. Capital Ratios

Common Equity Tier 1 risk-based capital ratio . . . . . . . . . . . . . . . . . . . .
Total risk-based capital ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tier 1 risk-based capital ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tier 1 leverage ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31
2015

2016
14.41% 14.77%
15.67% 16.03%
14.41% 14.77%
10.11% 10.38%

2014
—
15.49%
14.19%
9.69%

For additional information on capital adequacy refer to Note 2 of the accompanying consolidated financial statements

Local Economy

The Corporation’s primary market area includes Franklin, Fulton, Cumberland and Huntingdon County, PA. This area
is diverse in demographic and economic makeup. County populations range from a low of approximately 15,000 in
Fulton County to over 243,000 in Cumberland County. Unemployment in the Bank’s market area has remained steady in
2016 and ranges from a low of 4.2% in Cumberland County to high of 6.6% in Fulton County. The market area has a
diverse economic base and local
light and heavy
manufacturers, health-care, higher education institutions, farming and agriculture, and a varied service sector. The

industries include, warehousing,

truck & rail shipping centers,

40

Corporation’s primary market area is located in south central Pennsylvania and provides easy access to the major
metropolitan markets on the east coast via trucking and rail transportation. Because of this, warehousing and distribution
companies continue to find the area attractive. The local economy is not overly dependent on any one industry or business
and Management believes that the Bank’s primary market area continues to be well suited for growth. The following
provides selected economic data for the Bank’s primary market:

Economic Data

December 31

2016

2015

Unemployment Rate (seasonally adjusted)

Market area range (1)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Pennsylvania . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
United States . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4.2 − 6.6%
5.7%
4.6%

3.5 − 5.5%
5.0%
5.0%

Housing Price Index − year over year change

PA, nonmetropolitan statistical area . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
United States . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2.8%
5.6%

2.0%
5.6%

Franklin County Building Permits − year over year change

Residential, estimated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Multifamily, estimated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

20.9%
-31.7%

-15.6%
-65.0%

(1) Franklin, Cumberland, Fulton and Huntingdon Counties

The assets and liabilities of the Corporation are financial in nature, as such, the pricing of products, customer
demand for certain types of products, and the value of assets and liabilities are greatly influenced by interest rates. As
such, interest rates and changes in interest rates may have a more significant effect on the Corporation’s financial results
than on other types of industries. Because of this, the Corporation watches the actions of the Federal Reserve Open
Market Committee (FOMC) as it makes decisions about interest rate changes and monetary policy. In December 2016, the
FOMC increased the federal funds rate target range, following a similar increase in December of 2015. Looking ahead to
2017, the FOMC continues to state that the timing and magnitude of rate increases will be data dependent; therefore, the
likelihood of any rate increase or decrease in 2017 is unknown, despite predictions of two or more increases. In
determining the timing and size of future adjustments to the target range for the federal funds rate, the FOMC assesses
realized and expected economic conditions relative to its objectives of maximum employment and 2 percent inflation. We
expect that the normalization of monetary policy will be quite gradual. At its January 2017 meeting, the FOMC voted to
maintain the current federal funds target rate.

Liquidity

The Corporation conducts substantially all of its business through its bank subsidiary. The liquidity needs of the
Corporation are funded primarily by the bank subsidiary, supplemented with liquidity from its dividend reinvestment plan.

The Bank must meet the financial needs of the customers that it serves, while providing a satisfactory return on the
shareholders’ investment. In order to accomplish this, the Corporation must maintain sufficient liquidity in order to
respond quickly to the changing level of funds required for both loan and deposit activity. The goal of liquidity
management is to meet the ongoing cash flow requirements of depositors who want to withdraw funds and of borrowers
who request loan disbursements. The Bank regularly reviews it liquidity position by measuring its projected net cash
flows (in and out) at a 30 and 90-day interval. The Bank stresses this measurement by assuming a level of deposit
out-flows that have not historically been realized. In addition to this forecast, other funding sources are reviewed as a
method to provide emergency funding if necessary. The objective of this measurement is to identify the amount of cash
that could be raised quickly without the need to liquidate assets. The Bank also stresses its liquidity position utilizing
different longer-term scenarios. The varying degrees of stress create pressure on deposit flows in its local market, reduce
access to wholesale funding and limit access of funds available through brokered deposit channels. In addition to stressing
cash flow, specific liquidity risk indicators are monitored to help identify risk areas. This analysis helps identify and
quantify the potential cash surplus/deficit over a variety of time horizons to ensure the Bank has adequate funding

41

resources. Assumptions used for liquidity stress testing are subjective. Should an evolving liquidity situation or business
cycle present new data, potential assumption changes will be considered. The Bank believes it can meet all anticipated
liquidity demands.

Historically, the Bank has satisfied its liquidity needs from earnings, repayment of loans, amortizing and maturing
investment securities, loan sales, deposit growth and its ability to access existing lines of credit. All investment securities
are classified as available for sale; therefore, securities that are not pledged (approximately $65 million fair value) as
collateral for borrowings are an additional source of readily available liquidity, either by selling the security or, more
preferably, to provide collateral for additional borrowing. The Bank also has access to other wholesale funding via the
brokered CD market.

The FHLB system has always been a major source of funding for community banks. The Bank’s maximum
borrowing capacity with the FHLB at December 31, 2016 was $278.6 million with $254.3 million available to borrow.
There are no indicators that lead the Bank to believe the FHLB will discontinue its lending function or restrict the Bank’s
ability to borrow. If either of these events were to occur, it would have a negative effect on the Bank and it is unlikely
that the Bank could replace the level of FHLB funding in a short time.

The Bank has established credit at the Federal Reserve Discount Window and as of year-end had the ability to

borrow approximately $23 million. The Bank also has a $6 million unsecured line of credit at a correspondent bank.

Off Balance Sheet Commitments

The Corporation’s financial statements do not reflect various commitments that are made in the normal course of
business, which may involve some liquidity risk. These commitments consist mainly of unfunded loans and letters of
credit made under the same standards as on-balance sheet loans and lines of credit. Because these unfunded instruments
have fixed maturity dates and many of them will expire without being drawn upon, they do not generally present any
significant liquidity risk to the Corporation. Unused commitments and standby letters of credit totaled $277.4 million and
$23.9 million, respectively, at December 31, 2016, compared to $265.4 million and $25.9 million, respectively, at
December 31, 2015. See Note 19 of the accompanying consolidated financial statements for more information on
commitments and contingencies.

Management believes that any amounts actually drawn upon can be funded in the normal course of operations. The
Corporation has no investment in or financial relationship with any unconsolidated entities that are reasonably likely to
have a material effect on liquidity.

The following table represents the Corporation’s aggregate on and off balance sheet contractual obligations to make

future payments as of December 31, 2016.

Table 22. Contractual Obligations

(Dollars in thousands)
Time deposits . . . . . . . . . . . . . . . . . . . . . . .
Operating leases
. . . . . . . . . . . . . . . . . . . . .
Deferred compensation . . . . . . . . . . . . . . . . .
Estimated future pension payments . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total

1 year
and under
$45,884
704
691
1,169
$48,448

Years 2 − 3
$20,191
1,157
463
2,201
$24,012

Years 4 − 5
$ 8,560
997
425
2,507
$12,489

Over
5 years
$ —
4,050
764
6,233
$11,047

Total
$74,635
6,908
2,343
12,110
$95,996

The Corporation is not aware of any known trends, demands, commitments, events or uncertainties which would

result in any material increase or decrease in liquidity.

42

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

Market Risk

In the course of its normal business operations, the Corporation is exposed to certain market risks. The Corporation
has no foreign currency exchange rate risk, no commodity price risk or material equity price risk. However, it is exposed
to interest rate risk. All interest rate risk arises in connection with financial instruments entered into for purposes other
than trading. Financial instruments, which are sensitive to changes in market interest rates, include fixed and variable-rate
loans, fixed-income securities, derivatives, interest-bearing deposits and other borrowings.

Changes in interest rates can have an impact on the Corporation’s net interest income and the economic value of
equity. The objective of interest rate risk management is to identify and manage the sensitivity of net interest income and
economic value of equity to changing interest rates in order to achieve consistent earnings that are not contingent upon
favorable trends in interest rates.

The Corporation uses several tools to measure and evaluate interest rate risk. One tool is interest rate sensitivity or
gap analysis. Gap analysis classifies assets and liabilities by repricing and maturity characteristics and provides
Management with an indication of how different interest rate scenarios will impact net interest income. Table 23 presents
a gap analysis of the Corporation’s balance sheet at December 31, 2016. A positive gap in the under one-year time
interval suggests that, all else being equal, the Corporation’s near-term earnings would rise in a higher interest rate
environment and decline in a lower rate environment. A negative gap suggests the opposite result. At December 31, 2016,
the Corporation’s cumulative gap position at one year was negative. However, the incremental benefit of future rate
decreases has been reduced as the rates paid on the Bank’s liabilities have been reduced greatly, leaving little room for
future reductions. In addition, many of the liabilities are reported in Table 23 at the earliest period at which the rate could
change. Since these rates change at the discretion of the Bank, certain liabilities may or may not be repriced with the
same magnitude or at
the same time as market rates. These circumstances are not captured by a gap analysis.
Consequently, gap analysis is not a good indicator of future earnings.

Another tool for analyzing interest rate risk is financial simulation modeling which captures the effect of not only
changing interest rates but also other sources of cash flow variability including loan and securities prepayments and
customer preferences. Financial simulation modeling forecasts both net interest income and the economic value of equity
under a variety of different interest rate environments that cannot be captured with a gap analysis. The Corporation
regularly measures the effects of multiple yield curve rate changes. The magnitude of each change scenario may vary
depending on the current interest rate environment In addition, the balance sheet is held static in each scenario so that the
effect of an interest rate change can be isolated and not distorted by changes in the balance sheet.

Table 24 presents the results of three different rate change scenarios and measures the change in net interest income
against a base (unchanged) scenario over one year. As shown, the Bank’s net interest income compared to the base
scenario decreases in the down 100 basis point scenario, but increases in each of the up scenarios. For each scenario,
interest rate changes are ramped up or down over a period of 1 year, except for the plus 400 basis point scenario which is
ramped over 2 years. The Bank believes a ramp scenario is more realistic than an interest rate shock scenario; however,
the Bank also runs scenarios using shocks and yield curve twists. Economic value of equity (EVE) is defined as the
estimated discounted present value of assets minus the discounted present value of liabilities and is a surrogate for
long-term earnings. EVE measures the degree to which the economic value of a bank changes under different rate
scenarios. EVE focuses on a longer-term time horizon and captures all balance sheet cash flows and is more effective in
considering embedded options. The discount rates used in the EVE calculation are based on market rates for like
assets and liabilities and the balance sheet position is held constant in order to isolate the risk of interest rate changes.
For EVE simulation, all rates change by the defined amount immediately and simultaneously in a shock fashion.

Computations of prospective effects of hypothetical interest rate changes are based on many assumptions, including
relative levels of market interest rates, loan prepayments and deposit repricing. Certain shortcomings are inherent in the
computation of discounted present value and, if key relationships do not unfold as assumed, actual values may differ from
those presented. Further, the computations do not contemplate any actions Management could undertake in response to
changes in market interest rates.

43

The following table shows interest rate sensitivity for the Corporation as of December 31, 2016.

(Dollars in thousands)
Interest-earning assets:

Table 23. Interest Rate Sensitivity Analysis

1 − 90
Days

91 − 181
Days

182 − 365
Days

1 − 5
Years

Beyond
5 Years

Total

Interest-bearing deposits in other banks . . . . . . . $
Investment securities and restricted stock . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans
Total interest-earning assets . . . . . . . . . . . . . . .

7,468 $
9,041
317,013
333,522

5,836 $
4,918
28,416
39,170

1,499 $
9,994
102,905
114,398

4,724
79,793
323,952
408,469

Interest-bearing liabilities:

$

250 $

41,896
121,587
163,733

19,777
145,642
893,873
1,059,292

Interest-bearing checking . . . . . . . . . . . . . . . .
Money market deposit accounts . . . . . . . . . . . .
Savings
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Time . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Short-term borrowings . . . . . . . . . . . . . . . . . .

—
—
—
28,751
—
Total interest-bearing liabilities . . . . . . . . . . . . . $ 776,830 $ 12,609 $ 17,855 $ 28,751
Interest rate gap . . . . . . . . . . . . . . . . . . . . . . . $(443,308) $ 26,561 $ 96,543 $379,718
Cumulative interest rate gap . . . . . . . . . . . . . . $(443,308) $(416,747) $(320,204) $ 59,514

241,906
420,309
74,925
15,420
24,270

—
—
—
17,855
—

—
—
—
12,609
—

241,906
—
420,309
—
74,925
—
74,635
—
—
24,270
— $ 836,045
$
$163,733 $ 223,247

$223,247

Table 24. Sensitivity to Changes in Market Interest Rates

(Dollars in thousands)

Change in rates (basis points)
+400 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
+200 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
unchanged . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
-100 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net Interest Income
%
Change
2.0%
1.3%
—
-2.3%

Projected
$36,583
$36,343
$35,866
$35,044

Economic Value of Equity (EVE)

Projected
$146,295
$150,122
$149,077
$113,284

%
Change

-1.9%
0.7%
—
-24.0%

Forward-Looking Statements

Certain statements appearing herein which are not historical in nature are forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements refer to a future period
or periods, reflecting Management’s current views as to likely future developments, and use words ‘‘may,’’ ‘‘will,’’
‘‘expect,’’ ‘‘believe,’’ ‘‘estimate,’’ ‘‘anticipate,’’ or similar terms. Because forward-looking statements involve certain risks,
uncertainties and other factors over which the Corporation has no direct control, actual results could differ materially from
those contemplated in such statements. These factors include (but are not limited to) the following: general economic
conditions, changes in interest rates, change in the Corporation’s cost of funds, changes in government monetary policy,
changes in government regulation and taxation of financial institutions, changes in the rate of inflation, changes in
technology, the intensification of competition within the Corporation’s market area, and other similar factors.

Impact of Inflation

The impact of inflation upon financial

institutions such as the Corporation differs from its effect upon other
commercial enterprises. Unlike most other commercial enterprises, virtually all of the assets of the Corporation are
monetary in nature. As a result, interest rates have a more significant impact on the Corporation’s performance than do
the effects of general
the interest rate
environment, it is not possible to measure with any precision the impact of future inflation upon the Corporation.

levels of inflation. Although inflation (and inflation expectations) may affect

44

Item 8. Financial Statements and Supplementary Data

Report of Independent Registered Public Accounting Firm

Board of Directors and Shareholders
Franklin Financial Services Corporation
Chambersburg, Pennsylvania

We have audited the accompanying consolidated balance sheets of Franklin Financial Services Corporation and its
subsidiaries (the ‘‘Corporation’’) as of December 31, 2016 and 2015, and the related consolidated statements of income,
comprehensive income, changes in shareholders’ equity and cash flows for each of the three years in the period ended
December 31, 2016. These consolidated financial statements are the responsibility of the Corporation’s management. Our
responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial statements. An audit also includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the
financial position of Franklin Financial Services Corporation and its subsidiaries as of December 31, 2016 and 2015, and
the results of their operations and their cash flows for each of the three years in the period ended December 31, 2016, in
conformity with accounting principles generally accepted in the United States of America.

We also have audited,

in accordance with the standards of the Public Company Accounting Oversight Board
(United States), the Corporation’s internal control over financial reporting as of December 31, 2016, based on criteria
established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of
the Treadway Commission (COSO), and our report dated March 10, 2017 expressed an unqualified opinion thereon.

/s/ BDO USA, LLP

Harrisburg, Pennsylvania
March 10, 2017

45

Consolidated Balance Sheets

(Dollars in thousands, except per share data)
Assets

Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest-bearing deposits in other banks
Total cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment securities available for sale, at fair value . . . . . . . . . . . . . . . . . . . . . . . . . .
Restricted stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Premises and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bank owned life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Goodwill
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax asset, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total assets

Net Loans

December 31

2016

2015

$

16,888
19,777
36,665
143,875
1,767
540
893,873
(11,075)
882,798
14,058
22,459
9,016
4,915
5,844
5,506
$1,127,443

$

20,664
18,502
39,166
159,473
782
461
782,016
(10,086)
771,930
14,759
22,364
9,016
6,451
4,758
6,135
$1,035,295

Liabilities
Deposits

Noninterest-bearing checking . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money management, savings and interest checking . . . . . . . . . . . . . . . . . . . . . . . . .
Time . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 170,345
737,140
74,635
982,120
24,270
4,560
1,010,950

$ 152,095
680,686
85,731
918,512
—
5,407
923,919

Shareholders’ equity

Common stock, $1 par value per share, 15,000,000 shares authorized with

4,688,349 shares issued and 4,316,836 shares outstanding at December 31, 2016 and
4,659,319 shares issued and 4,275,879 shares outstanding at December 31, 2015 and . .

Capital stock without par value, 5,000,000 shares authorized with no shares issued and

outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury stock, 371,513 and 383,440 shares at cost at December 31, 2016 and 2015,

4,688

4,659

—
39,752
83,081
(4,215)

—
38,778
78,517
(3,722)

respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities and shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(6,813)
116,493
$1,127,443

(6,856)
111,376
$1,035,295

The accompanying notes are an integral part of these financial statements.

46

Consolidated Statements of Income

(Dollars in thousands, except per share data)
Interest income

Loans, including fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest and dividends on investments:

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Taxable interest
Tax exempt interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividend income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Total interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Deposits and obligations of other banks

Interest expense

Deposits
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities sold under agreements to repurchase . . . . . . . . . . . . . . . . . . . . . . .
Short-term borrowings
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term debt
Total interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income after provision for loan losses . . . . . . . . . . . . . . . . . . .

Noninterest income

Investment and trust services fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loan service charges
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposit service charges and fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other service charges and fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Debit card income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in cash surrender value of life insurance . . . . . . . . . . . . . . . . . . . . .
Net (loss) gain on sale of other real estate owned . . . . . . . . . . . . . . . . . . . . .
OTTI losses on debt securities
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain on conversion of investment security . . . . . . . . . . . . . . . . . . . . . . . . .
Securities gains, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total noninterest income

Noninterest expense

Salaries and employee benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Occupancy, net
Furniture and equipment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advertising . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legal and professional
Data processing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Pennsylvania bank shares tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Intangible amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FDIC insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ATM/debit card processing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreclosed real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Telecommunications . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other
Total noninterest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . .
Income before federal income tax expense
Federal income tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Per share

Basic earnings per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted earnings per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash dividends declared . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Years ended December 31
2015

2014

2016

$32,992

$30,279

$30,382

2,271
1,412
17
287
36,979

2,212
—
33
—
2,245
34,734
3,775
30,959

4,969
714
2,468
1,257
1,469
531
(31)
(40)
—
22
246
11,605

18,276
2,241
879
1,155
1,508
2,093
902
—
580
855
1,333
429
2,924
33,175
9,389
1,302
$ 8,087

$
$
$

1.88
1.88
0.82

2,415
1,607
67
247
34,615

2,367
—
4
—
2,371
32,244
1,285
30,959

5,036
1,002
2,318
1,239
1,368
551
32
(20)
728
8
390
12,652

17,186
2,240
924
1,105
1,093
2,051
815
181
663
830
462
555
3,031
31,136
12,475
2,271
$10,204

$
$
$

2.40
2.40
0.74

2,618
1,512
100
182
34,794

2,743
13
—
424
3,180
31,614
764
30,850

4,575
954
2,094
1,201
1,320
568
50
(20)
—
280
109
11,131

17,179
2,359
976
1,225
1,221
1,824
694
517
908
730
315
488
3,137
31,573
10,408
2,006
$ 8,402

2.01
$
$ 2.00
0.68
$

The accompanying notes are an integral part of these financial statements.

47

Consolidated Statements of Comprehensive Income

(Dollars in thousands)
Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Securities(1)
Unrealized (losses) gains arising during the period . . . . . . . . . . . . . . . . . . . . .
Reclassification adjustment for net losses (gains) and OTTI included in net

income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net unrealized (losses) gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax effect . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net of tax amount

Derivatives(2)
Unrealized gains (losses) arising during the period . . . . . . . . . . . . . . . . . . . . .
Reclassification adjustment for net losses included in net income . . . . . . . . . . .
Net unrealized gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax effect . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net of tax amount

Pension(3)
Change in plan assets and benefit obligations . . . . . . . . . . . . . . . . . . . . . . . . .
Reclassification adjustment for net losses included in net income . . . . . . . . . . .
Net unrealized gains (losses) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax effect . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net of tax amount
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total other comprehensive (loss) income . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total Comprehensive Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Years ended December 31
2015
$10,204

2014
$ 8,402

2016
$ 8,087

(1,176)

(498)

3,353

18
(1,158)
394
(764)

(716)
(1,214)
413
(801)

—
—
—
—
—

31
160
191
(65)
126

(638)
1,048
410
(139)
271
(493)
$ 7,594

(416)
497
81
(28)
53
(622)
$ 9,582

(260)
3,093
(1,052)
2,041

(12)
382
370
(126)
244

(1,369)
325
(1,044)
355
(689)
1,596
$ 9,998

Reclassification adjustment/Statement line item
(1) Securities/gain on conversion & securities (gains) losses, net . . . . . . . . . . .
(2) Derivatives/interest expense on deposits
. . . . . . . . . . . . . . . . . . . . . . . . .
(3) Pension/Salary & Benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Tax expense (benefit)
$ 243
(54)
(169)

$

(6)
—
(356)

$ 88
(130)
(111)

The accompanying notes are an integral part of these financial statements.

48

Consolidated Statements of Changes in Shareholders’ Equity
For years ended December 31, 2016, 2015, and 2014:

(Dollars in thousands, except per share data)
Balance at December 31, 2013 . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive income . . . . . . . . . . . . . . . . . .
Cash dividends declared, $0.68 per share . . . . . . . . . .
Treasury shares issued under stock option plans,

3,793 shares . . . . . . . . . . . . . . . . . . . . . . . . . . .
Common stock issued under dividend reinvestment plan,
45,864 shares . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance at December 31, 2014 . . . . . . . . . . . . . . . .

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive loss . . . . . . . . . . . . . . . . . . . .
Cash dividends declared, $0.74 per share . . . . . . . . . .
Treasury shares issued under stock option plans,

4,794 shares . . . . . . . . . . . . . . . . . . . . . . . . . . .
Common stock issued under dividend reinvestment plan,
52,755 shares . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock option compensation expense . . . . . . . . . . . . .
Balance at December 31, 2015 . . . . . . . . . . . . . . . .

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other comprehensive loss . . . . . . . . . . . . . . . . . . . .
Cash dividends declared, $0.82 per share . . . . . . . . . .
Acquisition of 34,048 shares of treasury stock . . . . . . .
Treasury shares issued under employer stock option

plans, 907 shares . . . . . . . . . . . . . . . . . . . . . . . .

Treasury shares issued under dividend reinvestment

plan, 45,068 shares

. . . . . . . . . . . . . . . . . . . . . .
Common stock issued under dividend reinvestment plan,
25,230 shares . . . . . . . . . . . . . . . . . . . . . . . . . .
Common stock issued under incentive stock option plan,
3,800 shares . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock option compensation expense . . . . . . . . . . . . .
Balance at December 31, 2016 . . . . . . . . . . . . . . . .

Common
Stock
$4,561
—
—
—

Additional
Paid-in
Capital
$36,636
—
—
—

Retained
Earnings
$65,897
8,402
—
(2,847)

Accumulated
Other
Comprehensive
Loss
$(4,696)
—
1,596
—

Treasury
Stock

Total

$(7,010) $ 95,388
8,402
1,596
(2,847)

—
—
—

—

(9)

—

—

68

59

46
4,607

877
37,504

—
71,452

—
(3,100)

—
(6,942)

923
103,521

—
—
—

—

— 10,204
—
—
(3,139)
—

6

—

52
—
4,659

1,194
74
38,778

—
—
—
—

—

—

25

—
—
—
—

4

296

528

—
—
78,517

8,087
—
(3,523)
—

—

—

—

—
(622)
—

—

—
—
(3,722)

—
(493)
—
—

—

—

—

—
—
—

86

10,204
(622)
(3,139)

92

—
—
(6,856)

1,246
74
111,376

—
—
—
(795)

16

822

—

8,087
(493)
(3,523)
(795)

20

1,118

553

4
—
$4,688

58
88
$39,752

—
—
$83,081

—
—
$(4,215)

—
—

62
88
$(6,813) $116,493

The accompanying notes are an integral part of these financial statements.

49

Consolidated Statements of Cash Flows

(Dollars in thousands)
Cash flows from operating activities

Years ended December 31
2015

2014

2016

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

8,087

$ 10,204

$ 8,402

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net amortization of loans and investment securities
. . . . . . . . . . . . . . . . . . . . . . . .
Amortization and net change in mortgage servicing rights valuation . . . . . . . . . . . . . .
Amortization of intangibles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net realized gains on sales and calls of securities . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment writedown on securities recognized in earnings
. . . . . . . . . . . . . . . . . . .
Gain on conversion of investment security . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loans originated for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Writedown on premise and equipment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Writedown on other real estate owned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net loss (gain) on sale or disposal of other real estate/other repossessed assets . . . . . . . .
Increase in cash surrender value of life insurance . . . . . . . . . . . . . . . . . . . . . . . . . .
Gain from surrender of life insurance policy . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock option compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease in other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(Decrease) increase in other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax (benefit) expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,345
1,617
55
—
3,775
(22)
40
—
(8,972)
8,893
69
1,209
31
(531)
(76)
88
1,174
(1,094)
(832)
14,856

Cash flows from investing activities

Proceeds from sales and calls of securities available for sale . . . . . . . . . . . . . . . . . . .
Proceeds from maturities and paydowns of securities available for sale
. . . . . . . . . . . .
Net (increase) decrease in restricted stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of investment securities available for sale
. . . . . . . . . . . . . . . . . . . . . . . .
Net increase in loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of other real estate/other repossessed assets . . . . . . . . . . . . . . . . .
Proceeds from surrender of life insurance policy . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital expenditures
Net cash used in investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,825
25,393
(985)
(16,605)
(114,780)
625
436
(579)
(102,670)

Cash flows from financing activities

74,704
Net increase in demand deposits, interest-bearing checking and savings accounts
. . . . . .
(11,096)
Net decrease in time deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
Net decrease in repurchase agreements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
Long-term debt payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
24,270
Net increase in short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(3,523)
Dividends paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(795)
Purchase of treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
82
Cash received from option exercises . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1,671
Common stock issued under dividend reinvestment plan . . . . . . . . . . . . . . . . . . . . .
85,313
Net cash provided by financing activities
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(2,501)
(Decrease) increase in cash and cash equivalents
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents as of January 1 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
39,166
Cash and cash equivalents as of December 31 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 36,665

1,328
1,659
34
181
1,285
(8)
20
(728)
(9,121)
9,049
60
365
(32)
(551)
(103)
74
2,443
(2,758)
(111)
13,290

1,381
30,123
(344)
(21,688)
(58,496)
508
389
(1,041)
(49,168)

50,199
(12,868)
(9,079)
—
—
(3,139)
—
92
1,246
26,451
(9,427)
48,593
$ 39,166

1,422
1,818
41
517
764
(280)
20
—
(8,904)
8,864
—
273
(50)
(568)
—
—
1,036
707
294
14,356

5,421
25,369
1,468
(41,217)
(4,506)
868
—
(345)
(12,942)

50,772
(15,315)
(14,755)
(12,403)
—
(2,847)
—
59
923
6,434
7,848
40,745
$ 48,593

Supplemental Disclosures of Cash Flow Information
Cash paid during the year for:
Interest on deposits and other borrowed funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

2,253
2,100

$ 2,416
$ 3,016

$ 3,240
907
$

Noncash Activities
Loans transferred to Other Real Estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

329

$ 3,626

$

82

The accompanying notes are an integral part of these financial statements.

50

Note 1. Summary of Significant Accounting Policies

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The accounting policies of Franklin Financial Services Corporation and its subsidiaries conform to generally accepted
accounting principles and to general industry practices. A summary of the more significant accounting policies, which
have been consistently applied in the preparation of the accompanying consolidated financial statements, follows:

Principles of Consolidation — The consolidated financial statements include the accounts of Franklin Financial
Services Corporation (the Corporation) and its wholly-owned subsidiaries; Farmers and Merchants Trust Company of
Chambersburg and Franklin Future Fund Inc. Farmers and Merchants Trust Company of Chambersburg is a commercial
bank (the Bank) that has one wholly-owned subsidiary, Franklin Financial Properties Corp., which holds real estate assets
that are leased by the Bank. Franklin Future Fund Inc. is a non-bank investment company that makes venture capital
investments within the Corporation’s primary market area. The activities of non-bank entities are not significant to the
consolidated totals. All significant intercompany transactions have been eliminated in consolidation. Management has
evaluated subsequent events for potential recognition and/or disclosure through the date these consolidated financial
statements were issued.

Nature of Operations — The Corporation conducts substantially all of its business through its subsidiary bank,
Farmers and Merchants Trust Company of Chambersburg, which serves its customer base through twenty-two
community-banking offices located in Franklin, Cumberland, Fulton and Huntingdon Counties, Pennsylvania. These
counties are considered to be the Corporation’s primary market area, but it may do business in the greater South-Central
Pennsylvania market. The Bank is a community-oriented commercial bank that emphasizes customer service and
convenience. As part of its strategy, the Bank has sought to develop a variety of products and services that meet the needs
of both its retail and commercial customers. The Corporation and the Bank are subject to the regulations of various
federal and state agencies and undergo periodic examinations by these regulatory authorities.

Use of Estimates in the Preparation of Financial Statements — The preparation of financial statements in
conformity with generally accepted accounting principles requires Management to make estimates and assumptions. These
estimates and assumptions affect the reported amounts of assets and liabilities and disclosures of contingent assets and
liabilities at the date of the financial statements as well as the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to
significant change in the near term relate to the determination of the allowance for loan losses, and the assessment of
other than temporary impairment of investment securities and the valuation allowance on the deferred tax asset.

Significant Group Concentrations of Credit Risk — Most of the Corporation’s activities are with customers
located within its primary market area. Note 4 of the consolidated financial statements shows the types of securities in
which the Corporation invests. Note 5 of the consolidated financial statements shows the types of lending in which the
Corporation engages. The Corporation does not have any significant concentrations of any one industry or customer.

Statement of Cash Flows — For purposes of reporting cash flows, cash and cash equivalents include Cash and due
from banks, Interest-bearing deposits in other banks and Federal funds sold. Generally, Federal funds are purchased and
sold for one-day periods.

Investment Securities — Management classifies its securities at the time of purchase as available for sale or held to
maturity. At December 31, 2016 and 2015, all securities were classified as available for sale, meaning that
the
Corporation intends to hold them for an indefinite period of time, but not necessarily to maturity. Available for sale
securities are stated at estimated fair value, adjusted for amortization of premiums and accretion of discounts which are
recognized as adjustments of interest income through call date or maturity. The related unrealized holding gains and
losses are reported as other comprehensive income or loss, net of tax, until realized. Declines in the fair value of
held-to-maturity and available-for-sale securities to amounts below cost that are deemed to be other-than-temporary are
reflected in earnings as realized losses. In estimating the other-than-temporary impairment losses, Management considers
(1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and
near-term prospects of the issuer, and (3) determines if the Corporation does not intend to sell the security or it if is not
more likely than not that the Corporation will be required to sell the security before recovery of its amortized cost. When
a determination is made that an other-than-temporary impairment exists but the Corporation does not intend to sell the
debt security and it is not more likely than not that it will be required to sell the debt security prior to its anticipated
is separated into (a) the amount of the total other-than-temporary
recovery,

the other-than-temporary impairment

51

Note 1. Summary of Significant Accounting Policies − (continued)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

the total other-than-temporary impairment
related to the credit

impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the
the total
amount of
other-than-temporary impairment
the total
other-than-temporary impairment related to all other factors is recognized in other comprehensive income. Realized
securities gains and losses are computed using the specific identification method. Gains or losses on the disposition of
investment securities are based on the net proceeds and the adjusted carrying amount of the specific security sold. Any
decision to sell a security classified as available for sale would be based on various factors,
including significant
movement in interest rates, changes in maturity or mix of the Bank’s assets and liabilities, liquidity needs, regulatory
capital considerations and other similar factors.

factors. The amount of
loss is recognized in earnings. The amount of

related to all other

Restricted Stock– — Restricted stock, which is carried at cost, consists of stock of the Federal Home Loan Bank of
Pittsburgh (FHLB) and Atlantic Central Bankers Bank (ACBB). The Bank held $1.8 million of restricted stock at the end
of 2016. With the exception of $30 thousand, this investment represents stock in the FHLB that the Bank is required to
hold in order to be a member of FHLB and is carried at a cost of $100 per share. FHLB stock is divided into two classes:
membership stock and activity stock, which is based on outstanding loan balances. Federal law requires a member
institution of the FHLB to hold FHLB stock according to a predetermined formula. Management evaluates the restricted
stock for impairment in accordance with ASC Topic 320. Management’s determination of whether these investments are
impaired is based on their assessment of the ultimate recoverability of their cost rather than by recognizing temporary
declines in value. The determination of whether a decline affects the ultimate recoverability of their cost is influenced by
criteria such as (1) the significance of the decline in net assets of the banks as compared to the capital stock amount for
the banks and the length of time this situation has persisted, (2) commitments by the banks to make payments required by
law or regulation and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the
customer base of the banks. As a government sponsored entity, FHLB has the ability to raise funding through the U.S.
Treasury that can be used to support its operations. There is not a public market for FHLB or ACBB stock and the
benefits of membership (e.g., liquidity and low cost funding) add value to the stock beyond purely financial measures.
Management intends to remain a member of the FHLB and believes that it will be able to fully recover the cost basis of
this investment. Management believes no impairment charge is necessary related to the FHLB or ACBB restricted stock
as of December 31, 2016.

Financial Derivatives — The Corporation may use interest rate swaps to manage interest rate risk associated with
variable-rate funding sources. All such derivatives are recognized on the balance sheet at estimated fair value in other
the requirements for hedge
assets or liabilities as appropriate. To the extent
accounting, changes in fair value are recognized in other comprehensive income with income statement reclassification
occurring as the hedged item affects earnings. Conversely, changes in fair value attributable to ineffectiveness or to
derivatives that do not qualify as hedges are recognized as they occur in the income statement’s interest expense account
associated with the hedged item.

the derivatives are effective and meet

Interest rate derivative financial instruments receive hedge accounting treatment only if they are designated as a
hedge and are expected to be, and are, effective in substantially reducing interest rate risk arising from the assets and
liabilities identified as exposing the Corporation to risk. Those derivative financial instruments that do not meet the
hedging criteria discussed below would be classified as trading activities and would be recorded at fair value with
changes in fair value recorded in income. Derivative hedge contracts must meet specific effectiveness tests (i.e., over time
the change in their fair values due to the designated hedge risk must be within 80 to 125 percent of the opposite change
in the fair values of the hedged assets or liabilities). Changes in fair value of the derivative financial instruments must be
effective at offsetting changes in the fair value of the hedged items due to the designated hedge risk during the term of
the hedge. Further, if the underlying financial instrument differs from the hedged asset or liability, there must be a clear
economic relationship between the prices of the two financial instruments. If periodic assessments indicate derivatives no
longer provide an effective hedge, the derivatives contracts would be closed out and settled or classified as a trading
activity.

52

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Summary of Significant Accounting Policies − (continued)

Cash flows resulting from the derivative financial

instruments that are accounted for as hedges of assets and

liabilities are classified in the cash flow statement in the same category as the cash flows of the items being hedged.

Loans — Loans, that Management has the intent and ability to hold for the foreseeable future or until maturity or
payoff, are stated at the outstanding unpaid principal balances, net of any deferred fees. Interest income is accrued on the
unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an
adjustment of the yield (interest income) of the related loans using the interest method. The Corporation is amortizing
these amounts over the contractual life of the loan.

The accrual of interest is generally discontinued when the contractual payment of principal or interest has become
90 days past due or Management has serious doubts about further collectability of principal or interest, even though the
loan is currently performing. A loan may remain on accrual status if it is in the process of collection and is either
guaranteed or well secured. When a loan is placed on nonaccrual status, unpaid interest credited to income in the current
year is reversed and unpaid interest accrued in a prior year is charged against the allowance for loan losses. Payments
received on nonaccrual loans are applied initially against principal, then interest income, late charges and any other
expenses and fees. Generally, loans are restored to accrual status when the obligation is brought current, has performed in
terms for a reasonable period of time and the ultimate collectability of the total
accordance with the contractual
contractual principal and interest is no longer in doubt. Consumer loans are typically charged off no later than 180 days
past due. Past due status is based on contractual terms of the loans.

Loans Held for Sale — Mortgage loans originated and intended for sale in the secondary market at the time of
origination are carried at the lower of cost or estimated fair value (determined on an aggregate basis). All sales are made
without recourse. Loans held for sale at December 31, 2016 represent loans originated through a third-party brokerage
agreement for a fee and present no price risk to the Bank.

Loan Servicing — Servicing assets are recognized as separate assets when rights are acquired through sale of
financial assets. A portion of the cost of originating the loan is allocated to the servicing right based on relative fair value.
Fair value is based on a valuation model that calculates the present value of estimated future net servicing income. The
valuation model incorporates assumptions that market participants would use in estimating future net servicing income,
such as the cost to service, the discount rate, prepayment speeds, default rates and losses. Capitalized servicing rights are
reported in other assets and are amortized into noninterest income in proportion to, and over the periods of, the estimated
future net servicing income of the underlying financial assets. Servicing rights are evaluated for impairment based upon
the fair value of the rights as compared to amortized cost. For the purpose of computing impairment, mortgage servicing
rights are stratified based on risk characteristics of the underlying loans that are expected to have the most impact on
projected prepayments including loan type, interest rate and term. Impairment is recognized through a valuation allowance
to the extent that fair value is less than the capitalized amount. If the Corporation later determines that all or a portion of
the impairment no longer exists, a reduction of the allowance may be recorded as an increase to income. Servicing fee
income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding
principal or a fixed amount per loan and are recorded as income when earned. The amortization of mortgage servicing
rights is netted against
loan servicing fee income. Loans serviced by the Bank for the benefit of others totaled
$15.8 million, $21.6 million and $29.5 million at December 31, 2016, 2015 and 2014, respectively.

Allowance for Loan Losses — The allowance for loan losses is established through provisions for loan losses
the allowance for loan losses, and

income. Loans deemed to be uncollectible are charged against

charged against
subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be
reasonably anticipated. Management’s periodic evaluation of the adequacy of the allowance is based on the Bank’s past
loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to
repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and
other relevant factors. This evaluation is inherently subjective, as it requires material estimates that may be susceptible to
significant change, including the amounts and timing of future cash flows expected to be received on impaired loans.

53

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Summary of Significant Accounting Policies − (continued)

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be
unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan
agreement. Factors considered by Management in determining impairment include payment status, collateral value and the
probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment
delays and payment shortfalls generally are not classified as impaired. Management determines the significance of
payment delays and payment shortfalls on a case-by-case basis,
taking into consideration all of the circumstances
surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior
payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on
a loan by loan basis for commercial and commercial real estate loans by one of the following methods: the fair value of
the collateral if the loan is collateral dependent, the present value of expected future cash flows discounted at the loan’s
effective interest rate or the loan’s obtainable market price.

The Corporation’s allowance for possible loan losses consists of three elements: (1) specific valuation allowances
established for probable losses on specific loans, (2) historical valuation allowances calculated based on historical loan
loss experience for similar loans with similar characteristics and trends, adjusted, as necessary to reflect the impact
general economic conditions and other qualitative risk factors both internal and external to the Corporation and (3) an
unallocated component. An unallocated component is maintained to cover uncertainties that could affect Management’s
estimate of probable loss. The unallocated component of the allowance reflects the margin of imprecision inherent in the
underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment using historical
charge-offs as the starting point in estimating loss. Accordingly, the Corporation may not separately identify individual
consumer and residential loans for impairment disclosures.

Premises and Equipment — Premises and equipment are stated at cost

less accumulated depreciation and
amortization. Depreciation is computed using the straight-line method over the estimated useful lives of the related assets
or the lease term for lease hold improvements, whichever is shorter. When assets are retired or sold, the asset cost and
related accumulated depreciation are eliminated from the respective accounts, and any resultant gain or loss is included in
net income.

The cost of maintenance and repairs is charged to operating expense as incurred, and the cost of major additions and

improvements is capitalized.

Intangible Assets — The Bank has $9.0 million of goodwill recorded on its balance sheet as the result of corporate
acquisitions. Goodwill is not amortized, nor deductible for tax purposes. However, goodwill is tested for impairment at
least annually in accordance with ASC Topic 350. Goodwill was tested for impairment as of August 31, 2016. The
impairment test was conducted following the step-one test under ASC Topic 350. The Corporation chose not to use the
qualitative assessment method for the August 31, 2016 test primarily due to the fact that the Corporation’s stock price was
trading below its book value. The Corporation uses several different weighted methods to determine the fair value of the
reporting unit under the step-one test, including a dividend analysis, comparable sale transactions, and change of control
premium estimates.
is performed before a final
determination of impairment is made. If goodwill is determined to be impaired, an impairment write-down is charged to
results of operations in the period in which the impairment is determined. As a result of the step-one test, the estimated
fair value of the Corporation exceeded its carrying value by approximately 30% (compared to 38% in 2015) and
Management determined goodwill was not impaired. At December 31, 2016, Management subsequently considered certain
qualitative factors affecting the Corporation and determined that it was not likely that the results of the prior test had
changed and it determined that goodwill was not impaired at year-end.

fails, a more comprehensive step-two test

the step-one test

If

Bank Owned Life Insurance — The Bank invests in bank owned life insurance (BOLI) as a source of funding for
employee benefit expenses. The Bank purchases life insurance coverage on the lives of a select group of employees. The
Bank is the owner and beneficiary of the policies and records the investment at the cash surrender value of the underlying
policies. Income from the increase in cash surrender value of the policies is included in noninterest income.

54

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Summary of Significant Accounting Policies − (continued)

Other Real Estate Owned (OREO) — Foreclosed real estate (OREO) is comprised of property acquired through a
foreclosure proceeding or an acceptance of a deed in lieu of foreclosure. Balances are initially reflected at the estimated
fair value less any estimated disposition costs, with subsequent adjustments made to reflect further declines in value. Any
losses realized upon disposition of the property, and holding costs prior thereto, are charged against income. All properties
are actively marketed to potential buyers.

Transfers of Financial Assets — Transfers of financial assets are accounted for as sales, when control over the
assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been
isolated from the Corporation, (2) the transferee obtains the right (free of conditions that constrain it from taking
advantage of that right) to pledge or exchange the transferred assets, and (3) the Corporation does not maintain effective
control over the transferred assets through an agreement to repurchase them before their maturity.

Federal Income Taxes — Deferred income taxes are provided on the liability method whereby deferred tax assets
are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary
differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax
bases. Deferred tax assets are reduced by a valuation allowance, when in the opinion of Management, it is more likely
than not that some portion or all deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted
through the provision for income taxes for the effects of changes in tax laws and rates on the date of enactment.
ASC Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and
measurement of a tax position taken or expected to be taken in a tax return. Benefits from tax positions should be
recognized in the financial statements only when it is more-likely-than-not that the tax position will be sustained upon
examination by the appropriate taxing authority that would have full knowledge of all relevant information. A tax position
that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than
fifty percent
the
more-likely-than-not recognition threshold should be recognized in the first subsequent financial reporting period in which
that
the more-likely-than-not recognition
threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer
met. ASC Topic 740, ‘‘Income Taxes’’ also provides guidance on the accounting for and disclosure of unrecognized tax
benefits, interest and penalties.

likely of being realized upon ultimate settlement. Tax positions that previously failed to meet

threshold is met. Previously recognized tax positions that no longer meet

Advertising Expenses — Advertising costs are expensed as incurred.

Treasury Stock — The acquisition of treasury stock is recorded under the cost method. The subsequent disposition

or sale of the treasury stock is recorded using the average cost method.

Investment and Trust Services — Assets held in a fiduciary capacity are not assets of the Corporation and therefore
are not
trust assets under management at
December 31, 2016 was $622.6 million and $586.7 million at the prior year-end. Revenue from investment and trust
services is recognized on the accrual basis.

included in the consolidated financial statements. The fair value of

Off-Balance Sheet Financial Instruments — In the ordinary course of business,

the Bank has entered into
off-balance sheet financial instruments consisting of commitments to extend credit and letters of credit. Such financial
instruments are recorded on the balance sheet when they are funded. The amount of any liability for the credit risk
associated with off-balance sheet financial instruments is recorded in other liabilities and was not material to the financial
position of the Corporation at December 31, 2016 or 2015.

Stock-Based Compensation — The Corporation accounts for stock based compensation in accordance with the
ASC Topic 718, ‘‘Stock Compensation.’’ ASC Topic 718 requires compensation costs related to share-based payment
transactions to be recognized in the financial statements (with limited exceptions). The amount of compensation cost is
measured based on the grant-date fair value of the equity or liability instruments issued. Compensation cost is recognized
over the period that an employee provides services in exchange for the award. Compensation expense was $88 thousand
in 2016 and $74 thousand in 2015 and $0 in 2014.

55

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Summary of Significant Accounting Policies − (continued)

Pension — The provision for pension expense was actuarially determined using the projected unit credit actuarial
cost method. The funding policy is to contribute an amount sufficient to meet the requirements of ERISA, subject to
Internal Revenue Code contribution limitations.

In accordance with ASC Topic 715, ‘‘Compensation — Retirement Benefits’’, the Corporation recognizes the plan’s
over-funded or under-funded status as an asset or
to Accumulated Other
Comprehensive Income (AOCI). ASC Topic 715 requires the determination of the fair value of a plan’s assets at the
company’s year-end and the recognition of actuarial gains and losses, prior service costs or credits, transition assets or
obligations as a component of AOCI. These amounts were previously netted against the plan’s funded status in the
Corporation’s consolidated Balance Sheet. These amounts will be subsequently recognized as components of net periodic
benefit costs. Further, actuarial gains and losses that arise in subsequent periods that are not initially recognized as a
component of net periodic benefit costs will be recognized as a component of AOCI. Those amounts will subsequently be
recorded as component of net periodic benefit costs as they are amortized during future periods.

liability with an offsetting adjustment

Earnings per share — Earnings per share are computed based on the weighted average number of shares
outstanding during each year. The Corporation’s basic earnings per share are calculated as net income divided by the
weighted average number of shares outstanding. For diluted earnings per share, net income is divided by the weighted
average number of shares outstanding plus the incremental number of shares added as a result of converting common
stock equivalents, calculated using the treasury stock method. The Corporation’s common stock equivalents consist of
stock options.

A reconciliation of the weighted average shares outstanding used to calculate basic earnings per share and diluted

earnings per share follows:

(Dollars in thousands, except per share data)
Weighted average shares outstanding (basic) . . . . . . . . . . . . . . . . . . . . . .
Impact of common stock equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average shares outstanding (diluted)
. . . . . . . . . . . . . . . . . . . .
Anti-dilutive options excluded from calculation . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Basic earnings per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted earnings per share . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2016
4,297
5
4,302

9
$8,087
$ 1.88
$ 1.88

2015
4,244
6
4,250
27
$10,204
2.40
$
2.40
$

2014
4,190
6
4,196
35
$8,402
$ 2.01
$ 2.00

Reclassifications — Certain prior period amounts may have been reclassified to conform to the current year

presentation. Such reclassifications did not affect reported net income or the financial position of the Company.

Segment Reporting — The Bank acts as an independent community financial services provider and offers traditional
banking and related financial services to individual, business and government customers. Through its community office
and electronic banking applications, the Bank offers a full array of commercial and retail financial services, including the
taking of time, savings and demand deposits; the making of commercial, consumer and mortgage loans; and the providing
of safe deposit services. The Bank also performs personal, corporate, pension and fiduciary services through its
Investment and Trust Services Department and Personal Investment Center.

Management does not separately allocate expenses,

including the cost of funding loan demand, between the
commercial, retail, mortgage banking and trust operations of the Bank. As such, discrete information is not available and
segment reporting would not be meaningful.

Comprehensive Income — Comprehensive income is reflected in the Consolidated Statements of Comprehensive
Income and includes net income and unrealized gains or losses, net of tax, on investment securities and derivatives and
the change in plan assets and benefit obligations on the Bank’s pension plan, net of tax.

56

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Summary of Significant Accounting Policies − (continued)

Recent Accounting Pronouncements:

Statements of Cash Flow (Topic 320).

In August 2016, the FASB issued ASU 2016-15, ‘‘Classification of Certain
Cash Receipts and Cash Payments (Topic 320).’’ ASU 2016-15 clarifies how certain cash receipts and cash payments are
presented and classified in the statement of cash flows. The amendments are intended to reduce diversity in practice. The
ASU contains additional guidance clarifying when an entity should separate cash receipts and cash payments and classify
them into more than one class of cash flows (including when reasonable judgement is required to estimate and allocate
cash flows) versus when an entity should classify the aggregate amount into one class of cash flows on the basis of
predominance. The amendments are effective fiscal years, and interim periods within those fiscal years, beginning after
December 15, 2017. The Corporation does not believe the adoption of the ASU will have an effect on its consolidated
financial statements.

Financial Instruments — Credit Losses (Topic 326).

In June 2016, the FASB issued ASU 2016-13, ‘‘Financial
Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.’’ ASU 2016-13
requires credit losses on most financial assets measured at amortized cost and certain other instruments to be measured
using an expected credit loss model (referred to as the current expected credit loss (CECL) model). Under this model,
entities will estimate credit losses over the entire contractual term of the instrument (considering estimated prepayments,
but not expected extensions or modifications unless reasonable expectation of a troubled debt restructuring exists) from
the date of initial recognition of that instrument. The ASU replaces the current accounting model for purchased credit
impaired loans and debt securities. The allowance for credit losses for purchased financial assets with a more-than
insignificant amount of credit deterioration since origination (‘‘PCD assets’’), should be determined in a similar manner to
other financial assets measured on an amortized cost basis. However, upon initial recognition, the allowance for credit
losses is added to the purchase price (‘‘gross up approach’’) to determine the initial amortized cost basis. The subsequent
accounting for PCD financial assets is the same expected loss model described above. The ASU is effective for
fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is
permitted as of the fiscal year beginning after December 15, 2018, including interim periods within those fiscal years. The
effect of implementing the new ASU will be recorded through a cumulative effect adjustment to retained earnings. The
Corporation believes the new ASU will result in earlier recognition of additions to the allowance for loan losses and
possibly a larger allowance for loan loss balance with a corresponding increase in the provision for loan losses in results
of operations; however, the Corporation is continuing to evaluate the impact of the pending adoption of the new standard
on its consolidated financial statements.

Revenue from Contracts with Customers (Topic 606). The amendments in this Update (ASU 2014-09) establish a
comprehensive revenue recognition standard for virtually all industries under U.S. GAAP, including those that previously
followed industry-specific guidance such as the real estate, construction and software industries. The revenue standard’s
core principle is built on the contract between a vendor and a customer for the provision of goods and services. It
attempts to depict the exchange of rights and obligations between the parties in the pattern of revenue recognition based
on the consideration to which the vendor is entitled. To accomplish this objective, the standard requires five basic steps:
(i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the
transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize
revenue when (or as) the entity satisfies a performance obligation. The ASU is effective for public entities for annual
periods beginning after December 15, 2017 (as deferred by ASU 2015-14), including interim periods therein. Three basic
transition methods are available — full retrospective, retrospective with certain practical expedients, and a cumulative
effect approach. Under the third alternative, an entity would apply the new revenue standard only to contracts that are
incomplete under legacy U.S. GAAP at the date of initial application (e.g. January 1, 2018) and recognize the cumulative
effect of the new standard as an adjustment to the opening balance of retained earnings. That is, prior years would not be
restated and additional disclosures would be required to enable users of the financial statements to understand the impact
of adopting the new standard in the current year compared to prior years that are presented under legacy U.S. GAAP.
Early adoption is prohibited under U.S. GAAP. The Corporation does not believe ASU 2014-09 will have a material effect
on its financial statements.

57

Note 1. Summary of Significant Accounting Policies − (continued)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In January 2016,

Financial Instruments — Overall (Topic 825-10).

the FASB issued ASU 2016-01, ‘‘Financial
Instruments — Overall (Topic 825-10): ‘‘Recognition and Measurement of Financial Assets and Financial Liabilities.’’
ASU 2016-01 amends the guidance on the classification and measurement of financial
instruments. Some of the
amendments in ASU 2016-01 include the following: 1) requires equity investments (except those accounted for under the
equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with
changes in fair value recognized in net income; 2) simplifies the impairment assessment of equity investments without
readily determinable fair values by requiring a qualitative assessment to identify impairment; 3) requires public business
entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; and
4) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value
of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the
liability at fair value; among others. For public business entities, the amendments of ASU 2016-01 are effective for
fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Corporation does
not believe ASU 2016-01 will have a material effect on its financial statements.

Leases (Topic 842).

In February 2016, the FASB issued Accounting Standards Update (‘‘ASU’’) No. 2016-02,
Leases. Form the lessee’s perspective, the new standard established a right-of-use (ROU) model that requires a lessee to
record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will
be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income
statement for a lessees. From the lessor’s perspective, the new standard requires a lessor to classify leases as either
sales-type, finance or operating. A lease will be treated as a sale if it transfers all of the risks and rewards, as well as
control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is
treated as financing. If the lessor doesn’t convey risks and rewards or control, an operating lease results.

The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within
those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases
existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements,
with certain practical expedients available. A modified retrospective transition approach is required for lessors for
sales-type, direct financing, and operating leases existing at, or entered into after, the beginning of the earliest comparative
period presented in the financial statements, with certain practical expedients available. The Corporation currently has real
estate and equipment leases that it classifies as operating leases that are not recognized on the balance sheet. Under the
new standard, these leases will move onto the balance sheet. The Corporation is currently gathering data and reviewing
methods of implementing the standard, but due to the number of lease agreements in effect, the Corporation believes the
new ASU will not have a material effect on its consolidated financial statements.

Goodwill (Topic 350).

In January 2017, the FASB issued Accounting Standards Update (‘‘ASU’’) No. 2017-04,
Intangibles — Other to simplify the accounting for goodwill impairment. This guidance, among other things, removes step
2 of the goodwill impairment test thus eliminating the need to determine the fair value of individual assets and liabilities
of the reporting unit. Upon adoption of this ASU, goodwill impairment will be the amount by which a reporting unit’s
carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. This may result in more or less
impairment being recognized than under current guidance. This ASU will become effective for the Corporation’s annual
and interim goodwill impairment tests beginning in the first quarter of 2020.

Stock Compensation (Topic 718).

In March 2016, the FASB issued ASU No. 2016-09, Compensation — Stock
Compensation. This ASU changes several aspects of accounting for share-based payment transactions, and includes some
changes that apply only to nonpublic companies. This Update includes amendments that currently apply, or may apply in
the future, to the Corporation related to the following: (1) accounting for the difference between the deduction for tax
purposes and the amount of compensation cost recognized for financial reporting purposes; (2) classification of excess tax
benefits on the statement of cash flows; (3) accounting for forfeitures; (4) accounting for awards partially settled in cash
in excess of the employer’s minimum statutory tax withholding requirements; and (5) classification of employee taxes
paid on the statement of cash flows when an employer withholds shares for tax-withholding purposes. The ASU is
effective for the Corporation for annual and interim periods beginning in the first quarter 2017. The Corporation does not
believe this ASU will have a material effect on its financial statements.

58

Note 2. Regulatory Matters

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Bank is limited as to the amount it may lend to the Corporation, unless such loans are collateralized by specific
obligations. State regulations also limit the amount of dividends the Bank can pay to the Corporation and are generally
limited to the Bank’s accumulated net earnings, which were $91.6 million at December 31, 2016. In addition, dividends
paid by the Bank to the Corporation would be prohibited if the effect thereof would cause the Bank’s capital to be
reduced below applicable minimum capital requirements. The Corporation and the Bank are subject to various regulatory
capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate
certain mandatory and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct
material effect on the Corporation’s financial statements. Under capital adequacy guidelines and the regulatory framework
for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the
Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The
capital amounts and classification are also subject to qualitative judgements by the regulators about components, risk
weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Corporation and the Bank to
maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the
regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). Although
not adopted in regulation form, the Pennsylvania Department of Banking utilizes capital standards requiring a minimum
leverage capital ratio of 6% and a risk-based capital ratio of 10%, defined substantially the same as those by the FDIC.
Management believes, as of December 31, 2016, that the Corporation and the Bank met all capital adequacy requirements
to which it is subject.

In July 2013, Federal banking regulators approved the final rules from the Basel Committee on Banking Supervision
for the regulation of capital requirements for bank holding companies and U.S banks, generally referred to as ‘‘Basel III.’’
The Basel III standards were effective for the Corporation and the Bank, effective January 1, 2015 (subject to a phase-in
period for certain provisions). Basel III imposes significantly higher capital requirements and more restrictive leverage and
liquidity ratios than those previously in place. The capital ratios to be considered ‘‘well capitalized’’ under Basel III are:
(1) Common Equity Tier 1(CET1) of 6.5%, (2) Tier 1 Leverage of 5%, (3)Tier 1 Risk-Based Capital of 8%, and (4) Total
Risk-Based Capital of 10%. The rules also include changes in the risk weights of certain assets to better reflect credit and
other risk exposures. In addition, a capital conservation buffer will be phased-in beginning in at 0.625% for 2016, 1.25%
for 2017, 1.875% for 2018 and 2.50% for 2019 and thereafter. The capital conservation buffer will be applicable to all of
the capital ratios except for the Tier1 Leverage ratio. The capital conservation buffer is equal to the lowest value of the
three applicable capital ratios less the regulatory minimum for each respective capital measurement. The Bank’s capital
conservation buffer at December 31, 2016 was 7.55% (total risk-based capital 15.55% less 8.00%) compared to the 2016
regulatory buffer of .625%. Compliance with the capital conservation buffer is required in order to avoid limitations
certain capital distributions. As of December 31, 2016, the Bank was ‘‘well capitalized’ under the Basel III requirements
and believes it would be ‘‘well capitalized’’ on a fully-phased in basis had such a requirement been in effect.

59

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 2. Regulatory Matters − (continued)

The following table presents the regulatory capital ratio requirements for the Corporation and the Bank.

(Dollars in thousands)
Common Equity Tier 1 Risk-based Capital

Ratio(1)

As of December 31, 2016

Regulatory Ratios

Actual

Amount

Ratio

Adequately
Capitalized Minimum
Ratio
Amount

Well Capitalized
Minimum

Amount

Ratio

Corporation . . . . . . . . . . . . . . . . . . . . . . . . . $ 111,691
110,932
Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

14.41% $34,889
14.29% 34,943

4.50%
N/A
4.50% $50,473

N/A
6.50%

Tier 1 Risk-based Capital Ratio(2)
Corporation . . . . . . . . . . . . . . . . . . . . . . . . . $ 111,691
110,932
Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Risk-based Capital Ratio(3)
Corporation . . . . . . . . . . . . . . . . . . . . . . . . . $121,456
120,712
Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Tier 1 Leverage Ratio(4)
Corporation . . . . . . . . . . . . . . . . . . . . . . . . . $ 111,691
110,932
Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

14.41% $46,518
14.29% 46,590

6.00%
N/A
6.00% $62,121

N/A
8.00%

15.67% $62,024
15.55% 62,121

8.00%
N/A
8.00% $77,651

N/A
10.00%

10.11% $44,209
10.02% 44,270

N/A
4.00%
4.00% $55,337

N/A
5.00%

(Dollars in thousands)
Common Equity Tier 1 Risk-based Capital

Ratio(1)

As of December 31, 2015

Regulatory Ratios

Actual

Amount

Ratio

Adequately
Capitalized Minimum
Ratio
Amount

Well Capitalized
Minimum

Amount

Ratio

Corporation . . . . . . . . . . . . . . . . . . . . . . . . . $106,082
106,180
Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

14.77% $32,310
32,364
14.76%

4.50%
4.50%

N/A
$46,747

Tier 1 Risk-based Capital Ratio(2)
Corporation . . . . . . . . . . . . . . . . . . . . . . . . . $106,082
106,180
Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Risk-based Capital Ratio(3)
Corporation . . . . . . . . . . . . . . . . . . . . . . . . . $115,101
115,214
Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Tier 1 Leverage Ratio(4)
Corporation . . . . . . . . . . . . . . . . . . . . . . . . . $106,082
106,180
Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

14.77% $43,080
43,151
14.76%

6.00%
6.00%

N/A
$57,535

16.03% $57,440
57,535
16.02%

8.00%
8.00%

N/A
$71,919

N/A
10.00%

10.38% $40,897
40,948
10.37%

4.00%
4.00%

N/A
$51,185

N/A
5.00%

N/A
6.50%

N/A
8.00%

(1) Common equity Tier 1 capital/total risk-weighted assets, (2) Tier 1 capital/total risk-weighted assets, (3) Total

risk-based capital/total risk-weighted assets, (4) Tier 1 capital/average quarterly assets

Note 3. Restricted Cash Balances

The Bank is required to maintain reserves against its deposit liabilities in the form of vault cash and/or balances with
the Federal Reserve Bank. Deposit reserves that the Bank was required to hold were approximately $6.4 million and
$4.4 million at December 31, 2016 and 2015, respectively and were satisfied by the Bank’s vault cash.

60

Note 4. Investments

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The investment portfolio serves as a mechanism to invest funds if funding sources out pace lending activity, to
provide liquidity for lending and operations, and provide collateral for deposits and borrowings. The mix of securities and
investing decisions are made as a component of balance sheet management. Debt securities include U.S. Government
Agencies, U.S. Government Agency mortgage-backed securities, non-agency mortgage-backed securities, state and
municipal government bonds, corporate debt and trust preferred securities. The equity portfolio consists of one community
bank stock. The average life of the portfolio is 4.1 years and $75.4 million (fair value) is pledged as collateral for
deposits. The Bank has no investments in a single issuer that exceeds 10% of shareholders equity. All securities are
classified as available for sale and all investment balances refer to fair value, unless noted otherwise.

The Bank’s private-label mortgage-backed securities (PLMBS) portfolio is comprised primarily of Alt-A loans. Alt-A
loans are first-lien residential mortgages that generally conform to traditional ‘‘prime’’ credit guidelines; however, loan
factors such as the loan-to-value ratio, loan documentation, occupancy status or property type cause these loans not to
in the Bank’s portfolio is comprised of fixed-rate
qualify for standard underwriting programs. The Alt-A product
mortgages that were originated between 2004 and 2006 and all were originally rated AAA. The bonds issued in 2006 are
experiencing the highest delinquency and loss rates. All of these bonds originally had some type of credit support tranche
to absorb any loss prior to losses at the senior tranche held by the Bank, but this has eroded completely on some bonds as
they have started to experience losses. The Bank recorded other-than-temporary impairment charges of $40 thousand on
three PLMBS in 2016. Based on the performance of some of the PLMBS, it appears as if the underwriting standards that
were represented in the offering, and resulted in the AAA rating, were not followed. As a result, the Bank purchased some
securities based on these misrepresentations, and it is most likely that these securities would not have been purchased had
all the information been reported correctly. The following table includes additional detail about the Bank’s PLMBS at
December 31, 2016 and 2015.

The amortized cost and estimated fair value of investment securities available for sale as of December 31, 2016 and

2015 is as follows:

(Dollars in thousands)

2016
Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
U.S. Government and Agency securities . . . . . . . . . . . . . . .
Municipal securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Trust preferred securities . . . . . . . . . . . . . . . . . . . . . . . . . .
Agency mortgage-backed securities
. . . . . . . . . . . . . . . . . .
Private-label mortgage-backed securities . . . . . . . . . . . . . . .
Asset-backed securities . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total

(Dollars in thousands)

2015
Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
U.S. Government and Agency securities . . . . . . . . . . . . . . .
Municipal securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Trust preferred securities . . . . . . . . . . . . . . . . . . . . . . . . . .
Agency mortgage-backed securities
. . . . . . . . . . . . . . . . . .
Private-label mortgage-backed securities . . . . . . . . . . . . . . .
Asset-backed securities . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total

Amortized
cost

$

164
12,598
62,763
5,979
61,305
1,053
33
$143,895

Amortized
cost

$

164
13,705
67,851
5,958
69,284
1,335
38
$158,335

Gross
unrealized
gains
$ 126
148
793
—
431
56
—
$1,554

Gross
unrealized
gains
69
$
164
1,555
—
621
39
—
$2,448

Gross
unrealized
losses
$ —
(26)
(571)
(518)
(452)
(5)
(2)
$(1,574)

Gross
unrealized
losses
$ —
(33)
(218)
(669)
(386)
(2)
(2)
$(1,310)

Fair
value

$

290
12,720
62,985
5,461
61,284
1,104
31
$143,875

Fair
value

$

233
13,836
69,188
5,289
69,519
1,372
36
$159,473

At December 31, 2016 and 2015, the fair value of investment securities pledged to secure public funds, trust

balances, deposit and other obligations totaled $79.1 million and $79.6 million, respectively.

The amortized cost and estimated fair value of debt securities at December 31, 2016, by contractual maturity are
shown below. Actual maturities may differ from contractual maturities because of prepayment or call options embedded in
the securities.

61

Note 4. Investments − (continued)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)
Due in one year or less . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Due after one year through five years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Due after five years through ten years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Due after ten years

Mortgage-backed securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total

Amortized
cost
$ 2,162
11,038
26,176
41,997
81,373
62,358
$143,731

Fair
value
$ 2,169
11,183
26,392
41,453
81,197
62,388
$143,585

The composition of the net realized securities gains for the years ended December 31, 2016, 2015 and 2014 is as

follows:

(Dollars in thousands)
Gross gains realized (including gain on conversion) . . . . . . . . . . . . . . . . .
Gross losses realized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net gains realized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2016
$22
—
$22

2015
$736
—
$736

2014
$284
(4)
$280

The 2016 gains were generated from calls on bonds. A gain on conversion of an investment security of
$728 thousand was recorded in 2015 when one bank equity stock owned by the Bank was acquired by another bank. The
remaining security gains were generated by the sale of equity securities.

Impairment:

The following table reflects the temporary impairment

in the investment portfolio, aggregated by investment
category, length of time that individual securities have been in a continuous unrealized loss position and the number of
securities in each category as of December 31, 2016 and 2015.

The condition of the portfolio at year-end 2016, as measured by the dollar amount of temporarily impaired securities
is slightly worse since year-end 2015. The municipal sector recorded the largest unrealized loss. The municipal and
Agency MBS sectors contain the greatest number of securities with an unrealized loss.

For securities with an unrealized loss, Management applies a systematic methodology in order to perform an
assessment of the potential for other-than-temporary impairment. In the case of debt securities, investments considered for
other-than-temporary impairment: (1) had a specified maturity or repricing date; (2) were generally expected to be
redeemed at par, and (3) were expected to achieve a recovery in market value within a reasonable period of time. In
addition, the Bank considers whether it intends to sell these securities or whether it will be forced to sell these securities
before the earlier of amortized cost recovery or maturity. Equity securities are assessed for other-than-temporary
impairment based on the length of time of impairment, dollar amount of the impairment and general market and financial
conditions relating to specific issues. The impairment identified on debt and equity securities and subject to assessment at
December 31, 2016, was deemed to be temporary and required no further adjustments to the financial statements, unless
otherwise noted. The following table presents the temporary impairment in the security portfolio for the years presented:

(Dollars in thousands)
U.S. Government and Agency securities . . . . . $
Municipal securities . . . . . . . . . . . . . . . . .
Trust preferred securities . . . . . . . . . . . . . .
Agency mortgage-backed securities . . . . . . . .
Private-label mortgage-backed securities . . . . .
Asset-backed securities . . . . . . . . . . . . . . .
Total

789
23,407
—
26,995
281
—
. . . . . . . . . . . . . . . . . . . . . . . . . . $51,472

Fair
Value

Less than 12 months
Unrealized
Losses
$
(9)
(417)
—
(359)
(5)
—
$(790)

Count
1
43
—
39
1
—
84

December 31, 2016
12 months or more
Unrealized
Losses
$ (17)
(154)
(518)
(93)
—
(2)
$(784)

Fair
Value
$ 3,413
1,598
5,461
4,656
—
4
$15,132

Count
10
2
7
11
—
1
31

Total
Unrealized
Losses
$

(26)
(571)
(518)
(452)
(5)
(2)
$(1,574)

Fair
Value
$ 4,202
25,005
5,461
31,651
281
4
$66,604

Count
11
45
7
50
1
1
115

62

Note 4. Investments − (continued)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)
U.S. Government and Agency securities . . . . . $
Municipal securities . . . . . . . . . . . . . . . . .
Trust preferred securities . . . . . . . . . . . . . .
Agency mortgage-backed securities . . . . . . . .
Private-label mortgage-backed securities . . . . .
Asset-backed securities . . . . . . . . . . . . . . .
Total

479
5,806
—
18,977
—
—
. . . . . . . . . . . . . . . . . . . . . . . . . . $25,262

Fair
Value

Less than 12 months
Unrealized
Losses
(1)
$
(35)
—
(215)
—
—
$(251)

Count
3
8
—
29
—
—
40

December 31, 2015
12 months or more
Unrealized
Losses
$

(32)
(183)
(669)
(171)
(2)
(2)
$(1,059)

Count
10
7
7
13
1
1
39

Fair
Value
$ 4,364
4,785
5,289
7,394
246
5
$22,083

Total
Unrealized
Losses
$

(33)
(218)
(669)
(386)
(2)
(2)
$(1,310)

Fair
Value
$ 4,843
10,591
5,289
26,371
246
5
$47,345

Count
13
15
7
42
1
1
79

The unrealized loss in the trust preferred sector declined by $151 thousand compared to the prior year-end and
market prices continued to show some improvement during the year. All of the Bank’s trust preferred securities are
variable rate notes with long maturities (2027 − 2028) from companies that received money from (and in some cases paid
back) the Troubled Asset Relief Program (TARP), continue to pay dividends and have raised capital. The credit ratings on
this portfolio are similar to the prior year and no bonds have missed or suspended any payments. At December 31, 2016,
the Bank believes it will be able to collect all interest and principal due on these bonds and that it will not be forced to
sell these bonds prior to maturity. Therefore, no other-than-temporary-impairment charges were recorded.

Trust Preferred Securities

(Dollars in thousands)

Maturity
Deal Name
1/15/2027
BankAmerica Cap III . . . . . .
1/15/2027
Wachovia Cap Trust II . . . . .
2/1/2027
Huntington Cap Trust . . . . . .
2/15/2027
Corestates Captl Tr II . . . . . .
6/15/2028
Huntington Cap Trust II . . . .
Chase Cap VI JPM . . . . . . .
8/1/2028
Fleet Cap Tr V . . . . . . . . . . 12/18/2028
Total

. . . . . . . . . . . . . . . . .

Single Issuer
or Pooled
Single
Single
Single
Single
Single
Single
Single

Class
Preferred Stock
Preferred Stock
Preferred Stock
Preferred Stock
Preferred Stock
Preferred Stock
Preferred Stock

Amortized
Cost
$ 967
279
946
943
901
966
977
$5,979

Fair Value
$ 876
268
830
896
822
888
881
$5,461

Unrealized
Gain (Loss)
$ (91)
(11)
(116)
(47)
(79)
(78)
(96)
$(518)

Lowest
Credit
Rating
Assigned
BB+
BBB
BB
BBB+
BB
BBB-
BB+

The PLMBS sector continues to show a gross unrealized loss of $5 thousand on one security. The majority of this
sector is comprised of ‘‘Alt-A’’ PLMBS. These bonds were all rated AAA at time of purchase but have since experienced
rating declines. Some have experienced increased delinquencies and defaults, while others have seen the credit support
increase as the bonds paid-down. The Bank monitors the performance of the Alt-A investments on a regular basis and
reviews delinquencies, default rates, credit support levels and various cash flow stress test scenarios. In determining the
credit related loss, Management considers all principal past due 60 days or more as a loss. If additional principal moves
beyond 60 days past due, it will also be considered a loss. As a result of the analysis on PLMBS it was determined that
three bonds contained losses that were considered other-than-temporary. Management determined $40 thousand was credit
related and therefore, recorded an impairment charge of $40 thousand against earnings in 2016. Management continues to
monitor these securities and it is possible that additional write-downs may occur if current loss trends continue.

63

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 4. Investments − (continued)

Private Label Mortgage Backed Securities

(Dollars in thousands)

Origination
Date

Description
MALT 2004-6 7A1 . . . . . . . . . 6/1/2004
RALI 2005-QS2 A1 . . . . . . . . 2/1/2005
RALI 2006-QS4 A2 . . . . . . . . 4/1/2006
GSR 2006-5F 2A1 . . . . . . . . . 5/1/2006
RALI 2006-QS8 A1 . . . . . . . . 7/28/2006
Total . . . . . . . . . . . . . . . . . . .

Amortized
Cost
$ 286
152
386
40
189
$1,053

Fair
Value
$ 281
166
398
47
212
$1,104

Unrealized
Gain (Loss)
$ (5)
14
12
7
23
$51

Collateral
Type
ALT A
ALT A
ALT A
Prime
ALT A

Lowest
Credit
Rating
Assigned
CCC
CC
D
D
D

Credit
Support %
15.71
2.26
—
—
—

Cumulative
OTTI
Charges
$ —
15
323
15
242
$595

The following table represents the cumulative credit

losses on debt securities recognized in earnings as of

December 31, 2016.

(Dollars in thousands)
Balance of cumulative credit-related OTTI at January 1 . . . . . . . . . . . . . . . . . . . . . . . . .
Additions for credit-related OTTI not previously recognized . . . . . . . . . . . . . . . . . . . . . .
Additional increases for credit-related OTTI previously recognized when there is no intent

to sell and no requirement to sell before recovery of amortized cost basis . . . . . . . . . . .
Decreases for previously recognized credit-related OTTI because there was an intent to sell
Reduction for increases in cash flows expected to be collected . . . . . . . . . . . . . . . . . . . .
Balance of credit-related OTTI at December 31 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Twelve Months Ended
2015
2016
$555
$535
40
20

—
—
—
$595

—
—
—
$555

In 2016, other-than-temporary-impairment charges were recorded on three private-label mortgage-backed securities.

The Bank held $1.8 million of restricted stock at the end of 2016 of which $1.7 million is stock in the Federal Home
Loan Bank of Pittsburgh (FHLB). FHLB stock is carried at a cost of $100 per share. FHLB stock is evaluated for
impairment primarily based on an assessment of the ultimate recoverability of its cost. As a government sponsored entity,
FHLB has the ability to raise funding through the U.S. Treasury that can be used to support it operations. There is not a
public market for FHLB stock and the benefits of FHLB membership (e.g., liquidity and low cost funding) add value to
the stock beyond purely financial measures. If FHLB stock were deemed to be impaired, the write-down for the Bank
could be significant. Management intends to remain a member of the FHLB and believes that it will be able to fully
recover the cost basis of this investment.

Note 5. Loans

The Bank reports its loan portfolio based on the primary collateral of the loan. It further classifies these loans by the
primary purpose, either consumer or commercial. The Bank’s mortgage loans include long-term loans to individuals and
businesses secured by mortgages on the borrower’s real property. Construction loans are made to finance the purchase of
land and the construction of residential and commercial buildings thereon, and are secured by mortgages on real estate.
Commercial loans are made to businesses of various sizes for a variety of purposes including construction, property, plant
and equipment, and working capital. Commercial loans also include loans to government municipalities. Commercial
lending is concentrated in the Bank’s primary market, but also includes purchased loan participations. Consumer loans are
comprised of installment, home equity and unsecured personal lines of credit.

64

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 5. Loans − (continued)

A summary of loans outstanding, by primary collateral, at the end of the reporting periods is as follows:

(Dollars in thousands)
Residential Real Estate 1-4 Family

Total first liens

Consumer first liens
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial first lien . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer junior liens and lines of credit
. . . . . . . . . . . . . . . . . . . . . . . . .
Commercial junior liens and lines of credit . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Total residential real estate 1-4 family . . . . . . . . . . . . . . . . . . . . . . . .

Total junior liens and lines of credit

Residential real estate − construction

Consumer
Commercial

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total residential real estate construction . . . . . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total commercial

Less: Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,
2016

December 31,
2015

$103,125
65,445
168,570
44,817
5,396
50,213
218,783

1,350
7,625
8,975
390,584
270,826
661,410
4,705
893,873
(11,075)
$882,798

$103,698
57,780
161,478
44,996
5,917
50,913
212,391

545
7,343
7,888
340,695
215,942
556,637
5,100
782,016
(10,086)
$771,930

Included in the loan balances are the following:
Net unamortized deferred loan costs (fees) . . . . . . . . . . . . . . . . . . . . . . . . . .

$

242

$

436

Loans pledged as collateral for borrowings and commitments from:

FHLB . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Federal Reserve Bank . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

$711,682
41,152
$752,834

$643,449
45,111
$688,560

Loans to directors and executive officers and related interests and affiliated enterprises were as follows:

(Dollars in thousands)
Balance at beginning of year

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
New loans made . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Balance at end of year

2016
$$18,954
6,400
$
($
2,111)
$$23,243

2015
$$18,904
4,327
$
($
4,277)
$$18,954

Note 6. Loan Quality

Management utilizes a risk rating scale ranging from 1 (Prime) to 9 (Loss) to evaluate loan quality. This risk rating
scale is used primarily for commercial purpose loans. Consumer purpose loans are identified as either a pass or
substandard rating. Substandard consumer loans are loans that are 90 days or more past due and still accruing. Loans
rated 1 − 4 are considered pass credits. Loans that are rated 5 are pass credits, but have been identified as credits that are
likely to warrant additional attention and monitoring. Loans rated 6 (Special Mention) or worse begin to receive enhanced
monitoring and reporting by the Bank. Loans rated 7 (Substandard) or 8 (Doubtful) exhibit the greatest financial weakness
and present the greatest possible risk of loss to the Bank. Nonaccrual loans are rated no better than 7. The following
represents some of the factors used in determining the risk rating of a borrower: cash flow, debt coverage, liquidity,
management, and collateral. Risk ratings, for pass credits, are generally reviewed annually for term debt and at renewal

65

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6. Loan Quality − (continued)

for revolving or renewing debt. The Bank monitors loan quality by reviewing four measurements: (1) loans rated 6 or
worse (collectively ‘‘watch list’’), (2) delinquent loans, (3) other real estate owned (OREO), and (4) net-charge-offs.

The following table reports on the credit rating for those loans in the portfolio that are assigned an individual credit

rating as of December 31, 2016 and 2015

(Dollars in thousands)

December 31, 2016
Residential Real Estate 1-4 Family

(1 − 5)
Pass

(6)
Special
Mention

(7)
Substandard

(8)
Doubtful

Total

Total

First liens . . . . . . . . . . . . . . . . . . . . . . . . . . .
Junior liens and lines of credit
. . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate − construction . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . .
Commercial
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$167,199
50,017
217,216
8,220
377,283
267,901
4,705
$875,325

$ 227
28
255
—
—
957
—
$1,212

$ 1,144
168
1,312
755
13,301
1,968
—
$17,336

December 31, 2015
Residential Real Estate 1-4 Family

First liens . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . .
Junior liens and lines of credit
Total . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate − construction . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . .
Commercial
. . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total

$157,514
50,685
208,199
7,386
319,985
213,492
5,100
$754,162

$ 2,122
28
2,150
—
6,175
1,978
—
$10,303

$ 1,842
200
2,042
502
14,535
472
—
$17,551

$—
—
—
—
—
—
—
$—

$—
—
—
—
—
—
—
$—

$168,570
50,213
218,783
8,975
390,584
270,826
4,705
$893,873

$161,478
50,913
212,391
7,888
340,695
215,942
5,100
$782,016

Delinquent loans are a result of borrowers’ cash flow and/or alternative sources of cash being insufficient to repay
loans. The Bank’s likelihood of collateral liquidation to repay the loans becomes more probable the further behind a
borrower falls, particularly when loans reach 90 days or more past due. Management monitors the performance status of
loans by the use of an aging report. The aging report can provide an early indicator of loans that may become severely
delinquent and possibly result in a loss to the Bank.

The following table presents the aging of payments in the loan portfolio as of December 31, 2016 and 2015:

(Dollars in thousands)

December 31, 2016
Residential Real Estate 1-4 Family

Loans Past Due and Still Accruing

Current

30 − 59
Days

60 − 89
Days

90
Days+

Total Non-Accrual

Total
Loans

Total

First liens
Junior liens and lines of credit

. . . . . . . . . . . . . . . . . . . . . . . . . . . $166,689 $1,236
96
. . . . . . . . . . . .
1,332
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
—
Residential real estate − construction . . . . . . . . . .
858
Commercial real estate . . . . . . . . . . . . . . . . . . . .
Commercial
250
. . . . . . . . . . . . . . . . . . . . . . . . . . .
30
Consumer . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $885,023 $2,470

50,031
216,720
8,495
384,658
270,478
4,672

$414
—
414
—
447
75
3
$939

$ — $1,650
—
96
— 1,746
—
—
1,970
665
325
—
33
—
$4,074
$665

$ 231
86
317
480
3,956
23
—
$4,776

$168,570
50,213
218,783
8,975
390,584
270,826
4,705
$893,873

66

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6. Loan Quality − (continued)

(Dollars in thousands)

December 31, 2015

Residential Real Estate 1-4 Family

Loans Past Due and Still Accruing

Current

30 − 59
Days

60 − 89
Days

90
Days+

Total Non-Accrual

Total
Loans

Total

44
First liens . . . . . . . . . . . . . . . . . . . . . . . . . . . . $159,998 $
217
Junior liens and lines of credit . . . . . . . . . . . . . .
261
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
177
Residential real estate − construction . . . . . . . . . . .
5,713
Commercial real estate . . . . . . . . . . . . . . . . . . . . .
210
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commercial
55
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $769,191 $6,416

50,541
210,539
7,209
330,953
215,449
5,041

$416
50
466
—
196
5
4
$671

$214
—
214
—
152
2
—
$368

$ 674
267
941
177
6,061
217
59
$7,455

$ 806
105
911
502
3,681
276
—
$5,370

$161,478
50,913
212,391
7,888
340,695
215,942
5,100
$782,016

terms and that collateral

Impaired loans generally represent Management’s determination that the borrower will be unable to repay the loan in
accordance with its contractual
liquidation may or may not fully repay both interest and
principal. It is the Bank’s policy to evaluate the probable collectability of principal and interest due under terms of loan
contracts for all loans 90-days or more, nonaccrual loans, or impaired loans. Further, it is the Bank’s policy to discontinue
accruing interest on loans that are not adequately secured and in the process of collection. Upon determination of
nonaccrual status, the Bank subtracts any current year accrued and unpaid interest from its income, and any prior year
accrued and unpaid interest from the allowance for loan losses. Management continually monitors the status of
nonperforming loans, the value of any collateral and potential of risk of loss. Nonaccrual loans are rated no better than
7 (Substandard).

Interest not recognized on nonaccrual loans was $114 thousand, $335 thousand and $752 thousand for the years
ended December 31, 2016, 2015 and 2014, respectively. In addition to monitoring nonaccrual loans, the Bank also closely
monitors impaired loans and troubled debt restructurings. A loan is considered to be impaired when, based on current
information and events, it is probable that the Bank will be unable to collect all interest and principal payments due
according to the originally contracted terms of the loan agreement. Nonaccrual loans, excluding consumer purpose loans,
and troubled-debt restructuring (TDR) loans are considered impaired. For impaired loans with balances less than
$250 thousand and consumer purpose loans, a specific reserve analysis is not performed and these loans are added to the
general allocation pool. Management does not believe that excluding these loans from the specific reserve analysis
presents any additional risk. Impaired loans totaled $15.1 million at year-end 2016 compared to $16.8 million at
December 31, 2015. The following tables present information on impaired loans.

(Dollars in thousands)

December 31, 2016

Residential Real Estate 1-4 Family
First liens . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . .
Junior liens and lines of credit
Total . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate − construction . . . . . .
Commercial real estate . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

Impaired Loans

With No Allowance

Recorded
Investment

Unpaid
Principal
Balance

With Allowance
Unpaid
Principal
Balance

Related
Allowance

Recorded
Investment

$ 1,030
93
1,123
535
14,133
35
—
$15,826

$—
—
—
—
—
—
—
$—

$—
—
—
—
—
—
—
$—

$—
—
—
—
—
—
—
$—

$

956
85
1,041
480
13,523
23
—
$15,067

67

Note 6. Loan Quality − (continued)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

December 31, 2015

Residential Real Estate 1-4 Family
First liens . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . .
Junior liens and lines of credit
Total . . . . . . . . . . . . . . . . . . . . . . . . . .
Residential real estate − construction . . . . . .
Commercial real estate . . . . . . . . . . . . . . .
Commercial . . . . . . . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

Impaired Loans

With No Allowance

Recorded
Investment

Unpaid
Principal
Balance

With Allowance
Unpaid
Principal
Balance

Related
Allowance

Recorded
Investment

$ 1,523
105
1,628
502
14,431
267
—
$16,828

$ 1,725
133
1,858
546
15,007
330
—
$17,741

$—
—
—
—
—
9
—
$ 9

$—
—
—
—
—
10
—
$10

$—
—
—
—
—
9
—
$ 9

(Dollars in thousands)

Total

Residential Real Estate 1-4 Family
First liens . . . . . . . . . . . . . . . . . . . .
Junior liens and lines of credit . . . . . .
. . . . . . . . . . . . . . . . . . . . .
Residential real estate − construction . .
Commercial real estate . . . . . . . . . . .
Commercial
. . . . . . . . . . . . . . . . . .
Consumer . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . .

Twelve Months Ended
December 31, 2016

Twelve Months Ended
December 31, 2015

Twelve Months Ended
December 31, 2014

Average
Recorded
Investment

Interest
Income
Recognized

Average
Recorded
Investment

Interest
Income
Recognized

Average
Recorded
Investment

Interest
Income
Recognized

$ 1,194
93
1,287
492
17,806
32
—
$19,617

$ 38
1
39
4
589
—
—
$632

$ 1,531
105
1,636
505
14,509
278
—
$16,928

$ 13
—
13
—
122
—
—
$135

$ 2,619
136
2,755
686
23,801
1,890
—
$29,132

$ 4
—
4
—
118
—
—
$122

A loan is considered a troubled debt restructuring (TDR) if the creditor (the Bank), for economic or legal reasons
related to the debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. These
concessions may include lowering the interest rate, extending the maturity, reamortization of payment, or a combination
of multiple concessions. The Bank reviews all loans rated 6 or worse when it is providing a loan restructure, modification
or new credit facility to determine if the action is a TDR. If a TDR loan is placed on nonaccrual status, it remains on
nonaccrual status for at least six months to ensure performance.

(Dollars in thousands)

December 31, 2016
Residential real estate − construction . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . . . . .
Commercial real estate . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Number of
Contracts

Troubled Debt Restructurings
Recorded
Investment Performing* Nonperforming*

Trouble Debt
Restructurings That
Have Defaulted on
Modified Terms in the
Last Twelve Months
Recorded
Investment

Number of
Contracts

1
5
11
17

$

480
875
12,064
$13,419

$

480
724
10,814
$12,018

$ —
151
1,250
$1,401

—
1
1
2

$ —
151
1,250
$1,401

68

Note 6. Loan Quality − (continued)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

December 31, 2015
Residential real estate − construction . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . . . . .
Commercial
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Number of
Contracts

Troubled Debt Restructurings
Recorded
Investment Performing* Nonperforming*

Trouble Debt
Restructurings That
Have Defaulted on
Modified Terms in the
Last Twelve Months
Recorded
Investment

Number of
Contracts

1
4
10
15

$

502
654
12,125
$13,281

$

502
503
12,125
$13,130

$ —
151
—
$151

—
—
—
—

$—
—
—
$—

*

The performing status is determined by the loan’s compliance with the modified terms.

The following table reports new TDR loans made during 2016, concession granted and the recorded investment as of

December 31, 2016.

(Dollars in thousands)

Twelve Months Ended December 31, 2016
Commercial real estate . . . . . . . . . . . . . . . . .
Residential real estate . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total

New During Period

Number of
Contracts
1
1
2

Pre-TDR
Modification
$525
238
$763

After-TDR
Modification
$525
238
$763

Recorded
Investment
$513
237
$750

Concession
multiple
maturity

There were no new TDR loans made during the year ended December 31, 2015.

Allowance for Loan Losses:

Management monitors loan performance on a monthly basis and performs a quarterly evaluation of the adequacy of
the allowance for loan losses (ALL). The ALL is determined by segmenting the loan portfolio based on the loan’s
collateral. When calculating the ALL, consideration is given to a variety of factors in establishing this estimate including,
but not limited to, current economic conditions, diversification of the loan portfolio, delinquency statistics, results of
internal loan reviews, historical charge-offs, the adequacy of the underlying collateral (if collateral dependent) and other
relevant factors. The Bank begins enhanced monitoring of all loans rated 6 (Special Mention) or worse, and obtains a new
appraisal or asset valuation for any placed on nonaccrual and rated 7 (Substandard) or worse. Management, at
its
discretion, may determine that additional adjustments to the appraisal or valuation are required. Valuation adjustments will
be made as necessary based on factors, including, but not limited to: the economy, deferred maintenance, industry, type of
property/equipment, age of the appraisal, etc. and the knowledge Management has about a particular situation. In addition,
the cost to sell or liquidate the collateral is also estimated and deducted from the valuation in order to determine the net
realizable value to the Bank. When determining the allowance for loan losses, certain factors involved in the evaluation
are inherently subjective and require material estimates that may be susceptible to significant change, including the
amounts and timing of future cash flows expected to be received on impaired loans. Management monitors the adequacy
of the allowance for loan losses on an ongoing basis and reports its adequacy quarterly to the Credit Risk Oversight
Committee of the Board of Directors. Management believes that the allowance for loan losses at December 31, 2016 is
adequate.

69

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6. Loan Quality − (continued)

The following table shows, by loan class, the activity in the Allowance for Loan Loss (ALL), for the years ended

December 31, 2016, 2015 and 2014.

Residential Real Estate 1-4 Family

(Dollars in thousands)
ALL at December 31, 2013. . .
Charge-offs . . . . . . . . . . .
Recoveries
. . . . . . . . . . .
Provision . . . . . . . . . . . .
ALL at December 31, 2014. . .

First Liens
$ 913
(291)
21
351
$ 994

ALL at December 31, 2014. . .
Charge-offs . . . . . . . . . . .
Recoveries
. . . . . . . . . . .
Provision . . . . . . . . . . . .
ALL at December 31, 2015. . .

ALL at December 31, 2015 . .
Charge-offs
. . . . . . . . . .
Recoveries . . . . . . . . . . .
Provision . . . . . . . . . . . .
ALL at December 31, 2016 . .

$ 994
(43)
7
31
$ 989

$ 989
(49)
35
130
$1,105

Junior Liens
& Lines of
Credit
$228
—
—
43
$271

Construction
$276
(41)
—
(21)
$214

$271
(39)
—
76
$308

$308
—
—
15
$323

$214
(21)
18
(17)
$194

$194
(41)
—
71
$224

Commercial
Real Estate Commercial Consumer Unallocated

$ 5,196
(408)
50
140
$ 4,978

$ 4,978
—
14
657
$ 5,649

$ 5,649
(2,751)
19
3,192
$ 6,109

$2,099
(644)
65
(5)
$1,515

$1,515
(270)
148
126
$1,519

$1,519
(74)
167
281
$1,893

$ 138
(189)
82
96
$ 127

$ 127
(198)
74
99
$ 102

$ 102
(167)
75
90
$ 100

$ 852
—
—
160
$1,012

$1,012
—
—
313
$1,325

$1,325
—
—
(4)
$1,321

Total
$ 9,702
(1,573)
218
764
$ 9,111

$ 9,111
(571)
261
1,285
$10,086

$10,086
(3,082)
296
3,775
$11,075

70

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 6. Loan Quality − (continued)

The following table shows, by loan class, the loans that were evaluated for the Allowance for Loan Loss (ALL)
under a specific reserve (individually) and those that were evaluated under a general reserve (collectively), and the
amount of the allowance established in each category as of December 31, 2016 and 2015.

Residential Real Estate 1-4 Family

(Dollars in thousands)

First Liens

December 31, 2016

Loans evaluated for ALL:

Junior Liens
& Lines of
Credit

Construction

Commercial
Real Estate Commercial Consumer Unallocated

Total

Individually . . . . . . . . $
Collectively . . . . . . . . .

628
167,942
. . . . . . . . . . . . . . . $168,570

Total

$

52
50,161
$50,213

$ 480
8,495
$8,975

$ 13,523
377,061
$390,584

ALL established for loans

evaluated:

$
270,826
$270,826

— $ — $ — $ 14,683
— 879,190
$ — $893,873

4,705
$4,705

Individually . . . . . . . . $
Collectively . . . . . . . . .

1,105
ALL at December 31, 2016 . . $ 1,105

— $ —
323
323

$

$ —
224
$ 224

$

$

— $

— $ — $ — $

6,109
6,109

1,893
1,893

$

100
$ 100

1,321
$1,321

—
11,075
$ 11,075

December 31, 2015
Loans evaluated for ALL:

Individually . . . . . . . . . $
Collectively . . . . . . . . .

930
160,548
. . . . . . . . . . . . . . . $161,478

Total

$
51
50,862
$50,913

$ 502
7,386
$7,888

$ 14,309
326,386
$340,695

$
230
215,712
$215,942

$ — $ — $ 16,022
— 765,994
5,100
$ — $782,016
$5,100

ALL established for loans

evaluated:

Individually . . . . . . . . . $
Collectively . . . . . . . . .
ALL at December 31, 2015. . . $

— $ —
308
308

989
989

$

$ —
194
$ 194

$

— $

5,649
$ 5,649

$

9
1,510
1,519

$ — $ — $

102
$ 102

1,325
$1,325

9
10,077
$ 10,086

Note 7. Premises and Equipment

Premises and equipment consist of:

(Dollars in thousands)
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Buildings and leasehold improvements . . . . . . . . . .
Furniture, fixtures and equipment . . . . . . . . . . . . . .
Total cost
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Accumulated depreciation . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . .

Net premises and equipment

Estimated Life

15 − 30 years, or lease term
3 − 10 years

December 31

2016
$ 3,000
24,190
11,902
39,092
(25,034)
$ 14,058

2015
$ 3,000
23,985
11,669
38,654
(23,895)
$ 14,759

71

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 7. Premises and Equipment − (continued)

The following table shows the amount of depreciation and rental expense for the years ended December 31:

Depreciation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Rent expense on leases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2016
$1,270
$ 713

2015
$1,269
$ 735

2014
$1,360
$ 671

The Corporation leases various premises and equipment for use in banking operations through 2032. Some of these
leases provide renewal options of varying terms. The rental cost of these optional renewals is not included below. At
December 31, 2016, future minimum payments on these leases are as follows:

(Dollars in thousands)
2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 and beyond . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total

$ 704
632
525
500
497
4,050
$6,908

Note 8. Other Real Estate Owned

The following table summarizes the changes in other real estate owned for the years ended December 31:

(Dollars in thousands)
Balance at beginning of the period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from dispositions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(Loss) gain on sales, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Valuation adjustment
Balance at the end of the period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2016
$ 6,451
329
(625)
(31)
(1,209)
$ 4,915

2015
$3,666
3,626
(508)
32
(365)
$6,451

December 31

Note 9. Intangible Assets

The Bank has $9.0 million of goodwill recorded on its balance sheet as the result of corporate acquisitions. Goodwill
intangible was

tax purposes. The amortization expense of a core deposit

is not amortized, nor deductible for
$181 thousand in 2015 and $517 thousand in 2014, and it was fully amortized in 2015.

Note 10. Deposits

Deposits are summarized as follows:

December 31

(Dollars in thousands)
Noninterest-bearing checking . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest-bearing checking . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Money management
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Savings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total interest-bearing checking and savings . . . . . . . . . . . . . . . . . . . . . . . . .
Retail time deposits
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Brokered time deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total
Overdrawn deposit accounts reclassified as loans . . . . . . . . . . . . . . . . . . . . . . .

Total time deposits

2016
$170,345
241,906
420,309
74,925
737,140
71,264
3,371
74,635
$982,120
181
$

2015
$152,095
232,181
379,331
69,174
680,686
82,468
3,263
85,731
$918,512
128
$

72

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 10. Deposits − (continued)

The following table shows the maturity of time deposits greater than $250,000 at December 31, 2016:

(Dollars in thousands)
Maturity distribution:

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Within three months
Over three through six months
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Over six through twelve months . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Over twelve months
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total

$2,841
879
405
519
$4,644

Time deposits greater than $250,000 at December 31, 2015 were $6.2 million.

At December 31, 2016 the scheduled maturities of time deposits are as follows:

(Dollars in thousands)
2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total

Retail Time
Deposits
$43,019
14,386
5,299
8,560
—
$71,264

Brokered
Time
Deposits
$2,865
506
—
—
—
$3,371

Total Time
Deposits
$45,884
14,892
5,299
8,560
—
$74,635

Note 11. Other Borrowings

The Bank’s short-term borrowings are comprised of securities sold under agreements to repurchase (Repo) and a
line-of-credit with the Federal Home Loan Bank of Pittsburgh (Open Repo Plus). The Bank closed its Repo product on
January 2, 2015 and the remaining balances were transferred to interest-bearing checking accounts. Open Repo Plus is a
revolving term commitment used on an overnight basis. The term of this commitment may not exceed 364 days and it
reprices daily at market rates. These borrowings are described below:

(Dollars in thousands)
Ending balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average rate at year end . . . . . . . . . . . . . . . . . . . .
Range of interest rates paid at year end . . . . . . . . . . . . . . . . .
Maximum month-end balance during the year
. . . . . . . . . . . .
Average balance during the year
. . . . . . . . . . . . . . . . . . . . .
Weighted average interest rate during the year . . . . . . . . . . . .

December 31

2016

2015

Repurchase
Agreements
$—
—
—
$—
$—
—

FHLB
Open Repo
$24,270

0.74%
0.74%

$24,270
$ 5,258

0.63%

Repurchase
Agreements
$ —
—
—
$ —
$ 25

0.15%

FHLB
Open Repo
$ —
—
—
$3,500
$ 923

0.38%

73

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 11. Other Borrowings − (continued)

The Bank’s maximum borrowing capacity with the FHLB at December 31, 2016 was $278.6 million with
$254.3 million available to borrow. The Bank has established credit at the Federal Reserve Discount Window and as of
year-end had the ability to borrow approximately $23 million. The Bank also has a $6 million unsecured line of credit at
a correspondent bank.

Note 12. Federal Income Taxes

The temporary differences which give rise to significant portions of deferred tax assets and liabilities are as follows:

(Dollars in thousands)
Deferred Tax Assets
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase accounting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred loan fees and costs, net
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capital loss carryover . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other than temporary impairment of investments . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
AMT Credit
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other

Valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total gross deferred tax assets

Deferred Tax Liabilities
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Joint ventures and partnerships . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Pension . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mortgage servicing rights
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total gross deferred tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net deferred tax asset . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31

2016

2015

$3,766
986
23
160
280
260
2,171
—
45
561
8,252
(467)
7,785

—
36
1,886
19
1,941
$5,844

$ 3,429
1,017
22
160
813
376
1,917
192
—
423
8,349
(1,000)
7,349

334
21
2,199
37
2,591
$ 4,758

In assessing the realizability of deferred tax assets, Management considers whether it is more likely than not that
some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is
dependent upon the generation of future taxable income during periods in which those temporary differences become
deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and
tax planning strategies in making this assessment. Based on the level of historical taxable income and projections for
future taxable income over the periods in which the deferred tax assets are deductible, Management believes it is more
likely than not that the Bank will realize the benefits of these deferred tax assets other than those for which a valuation
allowance has been recorded. The components of the provision for Federal income taxes attributable to income from
operations were as follows:

(Dollars in thousands)
Current tax expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred tax expense (benefit) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax provision . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

For the Years Ended December 31
2014
2015
2016
$2,134
$1,712
$2,382
(832)
294
(111)
$1,302
$2,006
$2,271

74

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 12. Federal Income Taxes − (continued)

For the years ended December 31, 2016, 2015, and 2014, the income tax provisions are different from the tax
expense which would be computed by applying the Federal statutory rate to pretax operating earnings. A reconciliation
between the tax provision at the statutory rate and the tax provision at the effective tax rate is as follows:

(Dollars in thousands)
Tax provision at statutory rate (34%)
. . . . . . . . . . . . . . . . . . . . . . .
Income on tax-exempt loans and securities . . . . . . . . . . . . . . . . . . .
Nondeductible interest expense relating to carrying tax-exempt

obligations

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends received exclusion . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income from bank owned life insurance . . . . . . . . . . . . . . . . . . . . .
Life insurance proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock option compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax provision . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Effective income tax rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

For the Years Ended December 31
2014
2015
$ 3,539
$ 4,241
(1,466)
(1,566)

2016
$ 3,192
(1,751)

24
—
(210)
—
—
30
17
$ 1,302

22
(2)
(182)
(35)
(200)
25
(32)
$ 2,271

28
(7)
(163)
—
—
—
75
$ 2,006

13.9%

18.2%

19.3%

At December 31, 2016, the Corporation had a capital loss carryover of $824 thousand. This loss carryover can only
be offset with capital gains for federal income tax purposes. The tax benefit of this carryover is $280 thousand, expiring
in 2018, and the Corporation has recorded a valuation allowance of $280 thousand against the capital loss carryover.

The Corporation recognizes interest accrued related to unrecognized tax benefits and penalties in income tax expense
for all periods presented. No penalties or interest were recognized in 2016, 2015 or 2014. The Corporation has no
uncertain tax positions at December 31, 2016. The Corporation is no longer subject to U.S. Federal examinations by tax
authorities for the years before 2013.

Note 13. Accumulated Other Comprehensive Loss

The components of accumulated other comprehensive loss included in shareholders’ equity are as follows:

(Dollars in thousands)
Net unrealized gains on securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax effect
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net of tax amount
Accumulated pension adjustment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax effect
Net of tax amount
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total accumulated other comprehensive loss . . . . . . . . . . . . . . . . . . . . . . . . . .

2016

$

(20)
7
(13)
(6,366)
2,164
(4,202)
$(4,215)

2015
$ 1,138
(387)
751
(6,777)
2,304
(4,473)
$(3,722)

December 31

Note 14. Financial Derivatives

As part of managing interest rate risk, the Bank entered into interest rate swap agreements as vehicles to partially
hedge cash flows associated with interest expense on variable rate deposit accounts. Under the swap agreements, the Bank
received a variable rate and paid a fixed rate. Such agreements are generally entered into with counterparties that meet
established credit standards and most contain collateral provisions protecting the at-risk party. The Bank considered the
credit risk inherent in these contracts to be negligible. Interest rate swap agreements derive their value from underlying
interest rates. These transactions involved both credit and market risk. The notional amounts were amounts on which
calculations, payments, and the value of the derivative were based. The notional amounts did not represent direct credit

75

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 14. Financial Derivatives − (continued)

exposures. Direct credit exposure was limited to the net difference between the calculated amounts to be received and
paid, if any. Such difference, which represented the fair value of the swap, was reflected on the Corporation’s balance
sheet.

The Bank was exposed to credit-related losses in the event of nonperformance by the counterparty to these
agreements. The Bank controlled the credit risk of its financial contracts through credit approvals, limits and monitoring
procedures, and did not expect the counterparty to fail its obligations.

The primary focus of the Bank’s asset/liability management program is to monitor the sensitivity of the Bank’s net
portfolio value and net income under varying interest rate scenarios to take steps to control its risks. On a quarterly basis,
the Corporation simulates the net portfolio value and net interest income expected to be earned over a twelve-month
period following the date of simulation. The simulation is based upon projection of market interest rates at varying levels
and estimates the impact of such market rates on the levels of interest-earning assets and interest-bearing liabilities during
the measurement period. Based upon the outcome of the simulation analysis, the Bank considered the use of derivatives
as a means of reducing the volatility of net portfolio value and projected net income within certain ranges of projected
changes in interest rates. The Bank evaluated the effectiveness of entering into any derivative instrument agreement by
measuring the cost of such an agreement in relation to the reduction in net portfolio value and net income volatility
within an assumed range of interest rates. The final swap transaction matured in 2015.

The Effect of Derivative Instruments on the Statement of Income for the years ended December 31, 2016, 2015 and

2014 follows:

Derivatives in ASC Topic 815 Cash Flow Hedging Relationships

(Dollars in thousands)
Date

Type

Amount of
Gain or
(Loss)
Recognized
in OCI net
of tax on
Derivative
(Effective
Portion)

Location of
Gain or
(Loss)
Reclassified
from
Accumulated
OCI into
Income
(Effective
Portion)

Amount of
Gain or
(Loss)
Reclassified
from
Accumulated
OCI into
Income
(Effective
Portion)

Location of Gain
or (Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion and
Amount Excluded
from Effectiveness
Testing)

December 31, 2016 . . . . . . . . . . Interest rate contracts

$ —

December 31, 2015 . . . . . . . . . . Interest rate contracts

December 31, 2014 . . . . . . . . . . Interest rate contracts

$ —

$244

Interest
Expense
Interest
Expense
Interest
Expense

$ —

$(160)

$(382)

Other income
(expense)
Other income
(expense)
Other income
(expense)

Amount of
Gain or
(Loss)
Recognized
in Income on
Derivatives
(Ineffective
Portion and
Amount
Excluded
from
Effectiveness
Testing)

$—

$—

$—

Interest Rate Swap Agreements (‘‘Swap Agreements’’)

The Bank entered into interest rate swap agreements as part of its asset/liability management program. The swap
agreements were free-standing derivatives and were recorded at fair value in the Corporation’s consolidated statements of
condition. The Bank was party to master netting arrangements with its financial institution counterparties; however, the
Bank did not offset assets and liabilities under these arrangements for financial statement presentation purposes. The
master netting arrangements provided for a single net settlement of all swap agreements, as well as collateral, in the event
of default on, or termination of, any one contract. Collateral, in the form of marketable securities, was posted by the
counterparty with net liability positions in accordance with contract thresholds.

76

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 14. Financial Derivatives − (continued)

The following table presents the liabilities subject

to an enforceable master netting arrangement or repurchase
agreements as of December 31, 2016, 2015 and 2014. In prior periods, all of the Bank’s swap agreement with an
institutional counterparty were in a liability position. Therefore, there were no assets to be recognized in the consolidated
statements of condition. The Bank has no swap agreements with our commercial banking customers.

Gross
Amounts of
Recognized
Liabilities

Gross
Amounts
Offset in the
Statements of
Condition

Net Amounts
of Liabilities
Presented
in the
Statements
of Condition

Gross Amounts Not Offset
in the Statements of Condition
Cash
Collateral
Pledged

Net
Amount

Financial
Instruments

$ —
$ —
$191

$—
$—
$—

$ —
$ —
$191

$ —
$ —
$191

$—
$—
$—

$—
$—
$—

(Dollars in thousands)
Interest Rate Swap Agreements
December 31, 2016 . . . . . . . . .
December 31, 2015 . . . . . . . . .
December 31, 2014 . . . . . . . . .

Note 15. Benefit Plans

The Bank has a 401(k) plan covering substantially all employees of F&M Trust who have completed one year and
1,000 hours of service. Employee contributions to the plan are matched at 100% up to 4% of each participant’s deferrals
plus 50% of the next 2% of deferrals from participants’ eligible compensation. Under this plan, the maximum amount of
employee contributions in any given year is defined by Internal Revenue Service regulations. In addition, a 100%
discretionary profit sharing contribution of up to 2% of each employee’s eligible compensation is possible provided net
income targets are achieved. Effective January 1, 2017 the time in service requirement for 401(k) eligibility was reduced
from one year to four months, the hours of service requirement was removed and an auto-enrollment feature was added.
The Personnel Committee of the Corporation’s Board of Directors approves the established net income targets annually.
The related expense for the 401(k) plan, and the profit sharing plan as approved by the Board of Directors, was
approximately $494 thousand in 2016, $606 thousand in 2015, and $556 thousand in 2014.

The Bank has a noncontributory defined benefit pension plan covering employees hired prior to April 1, 2007. The
pension plan was closed to new participants on April 1, 2007. Benefits are based on years of service and the employee’s
compensation using a career average formula. The Bank’s funding policy is to contribute the annual amount required to
meet the minimum funding requirements of the Employee Retirement Income Security Act of 1974. Contributions are
intended to provide not only for the benefits attributed to service to date but also for those expected to be earned in the
future. Employees who are eligible for pension benefits may elect to receive an annuity style payment or a lump-sum
payout of their pension benefits.

The return on pension assets and the discount rate are the two largest variables in determining pension expense. A
low rate environment generally results in higher pension expense. The Bank uses the Citigroup Above Median Pension
Discount Curve from the Citigroup Pension Discount Curve and Liability Index for its discount rate. The Bank’s pension
expense for each of the last three years is shown in the section of the following table titled ‘‘Components of Net Periodic
Pension Cost’’. The pension expense in 2016 was higher due to the expense of a lump sum settlement loss that is not
expected to occur again in 2017.

Pension plan asset classes include cash, fixed income securities and equities. The fixed income portion is comprised
of Government Bonds, Corporate Bonds and Taxable Municipal Bonds; the equity portion is comprised of financial
institution equities and individual corporate equities across a broad range of sectors. Investments are made on the basis of
sound economic principles and in accordance with established guidelines. Target allocations of fund assets measured at
fair value are as follows: fixed income, a range of 60% − 90%, equities, a range of 10% to 30% and cash as needed. The
allocation as of December 31, 2016 is shown in a table within this note. The Bank manages its pension portfolio in order
to closely align the duration of the assets with the duration of the pension liability.

On a regular basis, the Pension and Benefits Committee (the ‘‘Committee’’) monitors the allocation to each asset
the asset allocation may vary from time to time. The Committee is
class. Due to changes in market conditions,
responsible to direct the rebalancing of Plan assets when allocations are not within the established guidelines and to
ensure that such action is implemented. The Bank attempts to allocate the pension assets in a manner that the cash flow

77

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 15. Benefit Plans − (continued)

from the assets is similar to the cash flow of the liabilities. This has and will continue to result in a smaller allocation of
equity investments and a higher allocation of longer duration bonds. By closely matching the asset and liability cash flow,
large fluctuations in projected benefit obligations should be reduced.

Specific guidelines for fixed income investments are that no individual bond shall have a rating of less than an A as
rated by Standard and Poor’s and Moody’s at the time of purchase. If the rating subsequently falls below an A rating, the
Committee, at its next quarterly meeting, will discuss the merits of retaining that particular security. Allowable securities
include obligations of the U.S. Government and its agencies, CDs, commercial paper, corporate obligations and insured
municipal bonds.

General guidelines for equities are that a diversified common stock program is used and that diversification patterns
can be changed with the ongoing analysis of the outlook for economic and financial conditions. Specific guidelines for
equities include a sector cap and an individual stock cap. The guidelines for the sector cap direct that because the Plan
sponsor is a bank, a significantly large exposure to the financial sector is permissible; therefore, there is no sector cap for
financial equities. All other sectors are limited to 25% of the equity component. The individual stock cap guidelines direct
that no one stock may represent more than 5% of the total equity portfolio.

The Committee revisits and determines the expected long-term rate of return on Plan assets annually. The policy of
the Committee has been to take a conservative approach to all Plan assumptions. This rate is reviewed annually and
historical investment returns play a significant role in determining what this rate should be.

The following table sets forth the plan’s funded status, based on the December 31, 2016, 2015 and 2014 actuarial

valuations.

(Dollars in thousands)
Change in projected benefit obligation
Benefit obligation at beginning of measurement year . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Service cost
Interest cost
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Actuarial loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Settlement loss
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefits paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefit obligation at end of measurement year . . . . . . . . . . . . . . . . . . . . .

Change in plan assets
. . . . . . . . . . . .
Fair value of plan assets at beginning of measurement year
. . . . . . . . . . . . . . . . . . . . . .
Actual return on plan assets net of expenses
Settlement loss
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Employer contribution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Benefits paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fair value of plan assets at end of measurement year
. . . . . . . . . . . . . . . .
Funded status of projected benefit obligation . . . . . . . . . . . . . . . . . . . .

For the Years Ended December 31
2015

2014

2016

$18,609
337
701
632
(1,590)
(808)
17,881

18,301
1,159
(1,590)
—
(808)
17,062
$ (819)

$19,679
377
695
(906)

(1,236)
18,609

19,677
(140)
—
—
(1,236)
18,301
$ (308)

$17,281
337
778
2,529

(1,246)
19,679

18,600
2,323
—
—
(1,246)
19,677
(2)

$

For the Years Ended December 31
2015

2014

2016

Amounts recognized in accumulated other comprehensive income (loss),

net of tax

Net actuarial loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prior service cost obligation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Tax effect . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net amount recognized in accumulated other comprehensive loss . . . . . .

$(6,366)
—
(6,366)
2,164
$(4,202)

$(6,871)
94
(6,777)
2,304
$(4,473)

$(7,078)
220
(6,858)
2,332
$(4,526)

78

Note 15. Benefit Plans − (continued)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Years Ended December 31
2015

2014

2016

Components of net periodic pension cost
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Service cost
Interest cost
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected return on plan assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of prior service cost
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Recognized net actuarial loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net periodic pension cost
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Effect of settlement loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total pension expense

$

$

337
701
(1,165)
(94)
579
358
564
922

$

$

377
695
(1,182)
(126)
623
387
—
387

$

$

337
778
(1,163)
(126)
450
276
—
276

For the Years Ended December 31
2015

2014

2016

Assumptions used to determine benefit obligations:
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Discount rate
Rate of compensation increase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Assumptions used to determine net periodic benefit cost:
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Discount rate
Expected long-term return on plan assets . . . . . . . . . . . . . . . . . . . . . . . . . .
Rate of compensation increase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Asset allocations:
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Common stocks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate bonds
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Municipal bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment fund − debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Insurance contracts
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Shares of the Corporation’s common stock held in the plan
Value of shares (in thousands) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Percent of total plan assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3.89%
4.00%

3.89%
6.50%
4.00%

5%
33%
8%
42%
9%
3%
100%

4.06%
4.00%

3.72%
6.50%
4.00%

9%
31%
7%
43%
8%
2%
100%

3.72%
4.00%

4.76%
6.50%
4.00%

4%
33%
8%
45%
8%
2%
100%

$ —

0.0%

$ 68

0.4%

$ 63

0.3%

The following table sets forth by level, within the fair value hierarchy, the Plan’s investments at fair value as of
December 31, 2016 and 2015. For more information on the levels within the fair value hierarchy, please refer to Note 20.

(Dollars in Thousands)
Asset Description
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Common stocks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate bonds
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Municipal bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment fund − debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash value of life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . .
Deposit in immediate participation guarantee contract
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Fair Value
960
$
5,688
1,310
7,146
1,454
25
479
$17,062

December 31, 2016
Level 1
$ 960
5,688
—
—
1,454
—
479
$8,581

Level 2
$ —
—
1,310
7,146
—
—
—
$8,456

Level 3
$—
—
—
—
—
25
—
$25

79

Note 15. Benefit Plans − (continued)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in Thousands)
Asset Description
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Common stocks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate bonds
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Municipal bonds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment fund − debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash value of life insurance . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . .
Deposit in immediate participation guarantee contract
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Fair Value
$ 1,579
5,691
1,336
7,898
1,413
62
322
$18,301

December 31, 2015
Level 1
$1,579
5,691
—
—
1,413
—
322
$9,005

Level 2
$ —
—
1,336
7,898
—
—
—
$9,234

Level 3
$—
—
—
—
—
62
—
$62

The following table sets forth a summary of the changes in the fair value of the Plan’s level 3 investments for

the years ended December 31, 2016 and 2015:

Balance at the beginning of the period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized gain (loss) relating to investments held at the reporting date . . . . . . .
Purchases, sales, issuances and settlement, net . . . . . . . . . . . . . . . . . . . . . . . . .
Balance at the end of the period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Contributions

The Bank does not expect to make a pension contribution in 2017.

Estimated future benefit payments at December 31, 2016 (in thousands)

Cash Value of Life Insurance
December 31

2016
$ 62
1
(38)
$ 25

2015
$62
—
—
$62

2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2018 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2022 − 2026 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total

$ 1,169
1,066
1,135
1,496
1,011
6,233
$12,110

Note 16. Stock Purchase Plans

In 2004, the Corporation adopted the Employee Stock Purchase Plan of 2004 (ESPP). Under the ESPP of 2004,
options for 250,000 shares of stock can be issued to eligible employees. The number of shares that can be purchased by
each participant is defined by the plan and the Board of Directors sets the option price. However, the option price cannot
be less than 90% of the fair market value of a share of the Corporation’s common stock on the date the option is granted.
The Board of Directors also determines the expiration date of the options; however, no option may have a term that
exceeds one year from the grant date. ESPP options are exercisable immediately upon grant. Any shares related to
unexercised options are available for future grant The Board of Directors may amend, suspend or terminate the ESPP at
any time. The grant price of the 2016 ESPP options was set at 95% of the stock’s fair value at the time of the award.
There was no compensation expense recognized in 2016, 2015 or 2014 for the ESPP.

In 2002, the Corporation adopted the Incentive Stock Option Plan of 2002 (ISOP). The plan had a 10 year life with
regard to awarding options and expired in 2012. However, awards granted prior to expiration of the plan will continue to
be exercisable in accordance with the plan. In 2013, the Corporation approved the Incentive Stock Option Plan of 2013.
Under the 2013 ISOP, options for 354,877 shares of stock were authorized to be issued to selected Officers, as defined in
the plan. The number of options available to be awarded to each eligible Officer is determined by the Board of Directors,
but is limited with respect to the aggregate fair value of the options as defined in the plan. The exercise price of the
option may be no less than 100% of the fair value of a share of the Corporation’s common stock on the date the option is
granted. The options have a life of 10 years and may be exercised only after the optionee has completed 6 months of

80

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 16. Stock Purchase Plans − (continued)

continuous employment with the Corporation or its Subsidiary immediately following the grant date, or upon a change of
control as defined in the plan. If awards are granted, the Corporation uses the ‘‘simplified’’ method for estimating the
expected term of the ISO award. The risk-free interest rate is the U.S. Treasury rate commensurate with the expected
average life of the option at the date of grant.

The ESPP and ISOP options outstanding at December 31, 2016 are all exercisable. The ESPP options expire
on July 2, 2017 and the ISOP options expire 10 years from the grant date. The following table summarizes the stock
option activity:

(Dollars in thousands except share and per share data)
Balance Outstanding at December 31, 2013 . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance Outstanding at December 31, 2014 . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance Outstanding at December 31, 2015 . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance Outstanding at December 31, 2016 . . . . . . . . . . . . . . .
Shares available for future grants at December 31, 2016 . . . . . . .

Balance Outstanding at December 31, 2013 . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance Outstanding at December 31, 2014 . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance Outstanding at December 31, 2015 . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Balance Outstanding at December 31, 2016 . . . . . . . . . . . . . . .

ESPP
Options
32,279
27,596
(3,793)
(30,112)
25,970
23,379
(4,794)
(22,269)
22,286
24,434
(907)
(23,060)
22,753

209,988

ISOP
Options
55,825
—
—
(11,750)
44,075
17,500
—
(8,500)
53,075
24,450
(3,800)
(15,000)
58,725

Weighted
Average
Price Per
Share
$15.24
18.91
15.55
15.40
$18.91
23.42
19.17
19.08
$23.42
22.46
22.66
23.38
$22.46

Weighted
Average
Price Per
Share
$ 24.21
—
—
27.67
$$23.29
22.05
—
25.29
$$22.56
21.27
16.25
24.14
$$22.03

Aggregate
Intrinsic Value

$ 2

$140

$ 50

$386

Shares available for future grants at December 31, 2016 . . . . . . .

317,427

81

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 16. Stock Purchase Plans − (continued)

The following table provides information about the options outstanding at December 31, 2016:

Stock Option Plan
Employee Stock Purchase Plan . . . . . . . . . . . . . . .
Incentive Stock Option Plan . . . . . . . . . . . . . . . . .
Incentive Stock Option Plan . . . . . . . . . . . . . . . . .
Incentive Stock Option Plan . . . . . . . . . . . . . . . . .
Incentive Stock Option Plan . . . . . . . . . . . . . . . . .
ISOP Total/Average . . . . . . . . . . . . . . . . . . . . .

Options
Outstanding
and
Exercisable
22,753
5,500
37,350
9,675
6,200
58,725

Exercise Price or
Price Range

$
$

22.46
16.11
21.27 − 22.05
23.77
27.37

Weighted
Average
Exercise
Price
$22.46
$16.11
21.56
23.77
27.37
$22.03

Weighted
Average
Remaining Life
(years)
0.5
2.2
8.8
1.1
0.1
6.0

The fair value of the ISOP options granted has been estimated using the Black-Scholes method and the following

assumptions for the years shown:

Incentive Stock Option Plan

2016

2015

2014

Options granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Risk-free interest rate
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected volatility of the Corporation’s stock . . . . . . . . . . . . . . . .
Expected dividend yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected life (in years)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average fair value of options granted . . . . . . . . . . . . . . .

24,450

17,500

1.22%
25.76%
3.23%
5.25
3.58

$

1.47%
28.64%
3.09%
5.25
4.22

$

(Dollars in thousands)
Compensation expense included in net income

ESPP . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ISOP . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total compensation expense included in net income . . . . . . . . . . . . . .

$ —
88
88

$

$ —
74
74

$

—
—
—
—
—
$—

$—
—
$—

Note 17. Deferred Compensation Agreement

The Corporation has entered into deferred compensation agreements with one former and one current director that
provides for the payment of benefits over a ten-year period, beginning at age 65. At inception, the present value of the
obligations under these deferred compensation agreements amounted to approximately $600 thousand, which is being
accrued over the estimated remaining service period of these directors. Expense associated with the agreements was
$2 thousand for 2016, $76 thousand for 2015 and $18 thousand for 2014. Payments for the directors deferred
compensation plan are scheduled through 2022.

The Bank also has a Director’s Deferred Compensation Plan, whereby each director may voluntarily participate and
elect each year to defer all or a portion of their Bank director’s fees. Each participant directs the investment of their own
account among various publicly available mutual funds designated by the Bank’s Investment and Trust Services
department. Changes in the account balance beyond the amount deferred to the account are solely the result of the
performance of the selected mutual fund. The Bank maintains an offsetting asset and liability for the deferred account
balances and the annual expense is recorded as a component of director’s fees as if it were a direct payment to the
director. The Bank will not incur any expense when the account goes into payout.

The Corporation has two deferred compensation agreements it recorded as part of its acquisition of Fulton
Bancshares Corporation in 2006. No future expense will be recognized for these plans. Payments for the deferred
compensation agreements are scheduled through 2021.

82

Note 18. Shareholders’ Equity

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Board of Directors, from time to time, authorizes the repurchase of the Corporation’s $1.00 par value common
stock. The repurchased shares will be held as Treasury shares available for issuance in connection with future stock
dividends and stock splits, employee benefit plans, executive compensation plans, the Dividend Reinvestment Plan and
other appropriate corporate purposes. The term of the repurchase plans is normally one year. In April 2016, the Board of
Directors approved a stock repurchase program that authorized the repurchase of up to $350,000 in shares of common
stock during each calendar quarter through March 31, 2017. During 2016, the Corporation repurchased 34,048 shares of
its common stock for $795 thousand. A corporate stock repurchase plan was not authorized in 2015. The Corporation held
371,513 and 383,440 treasury shares at cost at December 31, 2016 and 2015, respectively.

The Corporation’s dividend reinvestment plan (DRIP) allows for shareholders to purchase additional shares of the
Corporation’s common stock by reinvesting cash dividends paid on their shares or through optional cash payments. The
Corporation has authorized one million (1,000,000) shares of its currently authorized common stock to be issued under
the plan. During 2016, 25,230 shares of common stock were purchased through the dividend reinvestment plan at a value
of $553 thousand and 614,355 shares remain to be issued.

Note 19. Commitments and Contingencies

In the normal course of business,

instruments that are not reflected in the
accompanying financial statements and are commonly referred to as off-balance-sheet
instruments. These financial
instruments are entered into primarily to meet the financing needs of the Bank’s customers and include commitments to
extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest
rate risk not recognized in the consolidated balance sheet.

the Bank is a party to financial

The Corporation’s exposure to credit loss in the event of nonperformance by other parties to the financial instruments
for commitments to extend credit and standby letters of credit is represented by the contract or notional amount of those
instruments. The Bank uses the same credit policies in making commitments and conditional obligations as they do for
on-balance-sheet instruments.

The Bank had the following outstanding commitments as of December 31:

(Dollars in thousands)
Financial instruments whose contract amounts represent credit risk
Commercial commitments to extend credit . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consumer commitments to extend credit (secured)
. . . . . . . . . . . . . . . . . . . . .
Consumer commitments to extend credit (unsecured) . . . . . . . . . . . . . . . . . . . .

Standby letters of credit

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2016

2015

$227,380
44,352
5,674
$277,406

$ 23,935

$218,192
41,604
5,653
$265,449
$ 25,944

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition
established in the contract. Commitments generally have fixed expiration dates or other termination clauses with the
exception of home equity lines and personal lines of credit and may require payment of a fee. Since many of the
commitments are expected to expire without being drawn upon,
the total commitment amounts do not necessarily
represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The
amount of collateral obtained, if deemed necessary by the Bank, is based on Management’s credit evaluation of the
counterparty. Collateral for most commercial commitments varies but may include accounts receivable,
inventory,
property, plant, and equipment, and income-producing commercial properties. Collateral
secured consumer
commitments consists of liens on residential real estate.

for

Standby letters of credit are instruments issued by the Bank, which guarantee the beneficiary payment by the Bank in
the event of default by the Bank’s customer in the nonperformance of an obligation or service. Most standby letters of
credit are extended for one-year periods. The credit risk involved in issuing letters of credit is essentially the same as that
involved in extending loan facilities to customers. The Bank holds collateral supporting those commitments for which
collateral is deemed necessary primarily in the form of certificates of deposit and liens on real estate. Management
believes that the proceeds obtained through a liquidation of such collateral would be sufficient to cover the maximum

83

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 19. Commitments and Contingencies − (continued)

potential amount of future payments required under the corresponding guarantees. The current amount of the liability as
of December 31, 2016 and 2015 for guarantees under standby letters of credit issued is not material.

Most of the Bank’s business activity is with customers located within its primary market and does not involve any

significant concentrations of credit to any one entity or industry.

The nature of the Corporation’s business generates a certain amount of litigation involving matters arising in the
ordinary course of business, including the matter disclosed in our Form 8-K filed July 29, 2016. In management’s
opinion, we do not anticipate, at the present time, that the ultimate aggregate liability, if any, arising out of such litigation
will have a material adverse effect on our financial position. We cannot now determine, however, whether or not any
claims asserted against us, including the disclosed matter, will have a material adverse effect on our results of operations
in any future reporting period, which will depend on, among other things, the amount of loss resulting from the claim and
the amount of income otherwise reported for the reporting period. At December 31, 2016, we are unable to provide an
evaluation of the likelihood of an unfavorable outcome or an estimate of the amount or range of potential loss and,
accordingly, have not yet established any specific accrual for this matter. In addition, no material proceedings are pending
or are known to be threatened or contemplated against us by governmental authorities.

Note 20. Fair Value Measurements and Fair Values of Financial Instruments

Management uses its best judgment in estimating the fair value of the Corporation’s financial instruments; however,
there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair
value estimates herein are not necessarily indicative of the amounts the Corporation could have realized in a sales
transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective year-ends
and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates.
As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates maybe
different than the amounts reported at each year-end.

FASB ASC Topic 820, ‘‘Financial Instruments’’, requires disclosure of the fair value of financial assets and
liabilities, including those financial assets and liabilities that are not measured and reported at fair value on a recurring
and nonrecurring basis. The Corporation does not report any nonfinancial assets at fair value. FASB ASC Topic 820
establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy
gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1
measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value
hierarchy under FASB ASC Topic 820 are as follows:

Level 1: Valuation is based on unadjusted, quoted prices in active markets that are accessible at the measurement

date for identical, unrestricted assets or liabilities.

Level 2: Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical
or similar instruments in markets that are not active, and model-based valuation techniques for which all
significant assumptions are observable in the market. There may be substantial differences in the
assumptions used for securities within the same level. For example, prices for U.S. Agency securities have
fewer assumptions and are closer to level 1 valuations than the private label mortgage backed securities
that require more assumptions and are closer to level 3 valuations.

Level 3: Valuation is generated from model-based techniques that use significant assumptions not observable in the
the Corporation’s assumptions regarding what market

market. These unobservable assumptions reflect
participants would assume when pricing a financial instrument.

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to

the fair value measurement. The level within the hierarchy does not represent risk.

84

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 20. Fair Value Measurements and Fair Values of Financial Instruments − (continued)

The following methods and assumptions were used to estimate the fair values of the Corporation’s financial

instruments at December 31, 2016 and 2015.

Cash and cash equivalents: For these short-term instruments, the carrying amount is a reasonable estimate of fair

value.

Investment securities: The fair value of investment securities is determined in accordance with the methods

described under FASB ASC Topic 820.

Restricted stock: The carrying value of restricted stock approximates its fair value based on redemption provisions

for the restricted stock.

Loans held for sale: The fair value of loans held for sale is determined by the price set between the Bank and the

purchaser prior to origination. These loans are usually sold at par.

Net loans: The fair value of fixed-rate loans is estimated for each major type of loan (e.g. real estate, commercial,
industrial and agricultural and consumer) by discounting the future cash flows associated with such loans using rates
currently offered for loans with similar terms to borrowers of comparable credit quality. The model considers scheduled
principal maturities, repricing characteristics, prepayment assumptions and interest cash flows. The discount rates used are
estimated based upon consideration of a number of factors including the treasury yield curve, expense and service charge
factors. For variable rate loans that reprice frequently and have no significant change in credit quality, carrying values
approximate the fair value.

Accrued interest receivable: The carrying amount is a reasonable estimate of fair value.

Deposits and other borrowings: The fair value of demand deposits, savings accounts, and money market deposits
is the amount payable on demand at the reporting date. The fair value of fixed-rate certificates of deposit and long-term
debt is estimated by discounting the future cash flows using rates approximating those currently offered for certificates of
deposit and borrowings with similar remaining maturities. Other borrowings consist of a line of credit with the FHLB at a
variable interest rate and securities sold under agreements to repurchase, for which the carrying value approximates a
reasonable estimate of the fair value.

Accrued interest payable: The carrying amount is a reasonable estimate of fair value.

The fair value of the Corporation’s financial instruments are as follows:

(Dollars in thousands)
Financial assets:

Cash and cash equivalents . . . . . . . . . . . . .
Investment securities available for sale . . . .
Restricted stock . . . . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . .
Net loans
. . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . .

Carrying
Amount

$ 36,665
143,875
1,767
540
882,798
3,592

$ 36,665
143,875
1,767
540
889,910
3,592

Financial liabilities:

Deposits . . . . . . . . . . . . . . . . . . . . . . . . .
Short-term Debt . . . . . . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . . .

$982,120
24,270
116

$981,949
24,270
116

85

December 31, 2016

Fair Value

Level 1

Level 2

Level 3

$36,665
290
—
—
—
—

$ —
24,270
—

$
—
143,585
1,767
540
—
3,592

$981,949
—
116

$

—
—
—
—
889,910
—

$

—
—
—

Note 20. Fair Value Measurements and Fair Values of Financial Instruments − (continued)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)
Financial assets:

Cash and cash equivalents . . . . . . . . . . . . .
Investment securities available for sale . . . .
Restricted stock . . . . . . . . . . . . . . . . . . . .
Loans held for sale . . . . . . . . . . . . . . . . . .
Net loans
. . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest receivable . . . . . . . . . . . .

Financial liabilities:

Carrying
Amount

$ 39,166
159,473
782
461
771,930
3,164

December 31, 2015

Fair Value

Level 1

Level 2

Level 3

$ 39,166
159,473
782
461
779,742
3,164

$39,166
233
—
—
—
—

$
—
159,240
782
461
—
3,164

$

—
—
—
—
779,742
—

Deposits . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest payable . . . . . . . . . . . . . .

$918,512
124

$918,401
124

$ —
—

$918,401
124

$

—
—

Recurring Fair Value Measurements

For financial assets and liabilities measured at fair value on a recurring basis, the fair value measurements by level

within the fair value hierarchy used at December 31, 2016 and 2015 are as follows:

(Dollars in Thousands)
Asset Description
Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
U.S. Government and Agency securities . . . . . . . . . . . . . . .
Municipal securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Trust Preferred Securities . . . . . . . . . . . . . . . . . . . . . . . . .
Agency mortgage-backed securities
. . . . . . . . . . . . . . . . . .
Private-label mortgage-backed securities . . . . . . . . . . . . . . .
Asset-backed securities . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(Dollars in Thousands)
Asset Description
Equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
U.S. Government and Agency securities . . . . . . . . . . . . . . .
Municipal securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Trust Preferred Securities . . . . . . . . . . . . . . . . . . . . . . . . .
Agency mortgage-backed securities
. . . . . . . . . . . . . . . . . .
Private-label mortgage-backed securities . . . . . . . . . . . . . . .
Asset-backed securities . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Level 1
$290
—
—
—
—
—
—
$290

Level 1
$233
—
—
—
—
—
—
$233

Fair Value at December 31, 2016

Level 2

$

—
12,720
62,985
5,461
61,284
1,104
31
$143,585

Level 3
$—
—
—
—
—
—
—
$—

Fair Value at December 31, 2015

Level 2

$

—
13,836
69,188
5,289
69,519
1,372
36
$159,240

Level 3
$—
—
—
—
—
—
—
$—

Total

$

290
12,720
62,985
5,461
61,284
1,104
31
$143,875

Total

$

233
13,836
69,188
5,289
69,519
1,372
36
$159,473

Investment securities: Level 1 securities represent equity securities that are valued using quoted market prices from
nationally recognized markets. Level 2 securities represent debt securities that are valued using a mathematical model
based upon the specific characteristics of a security in relationship to quoted prices for similar securities.

86

Note 20. Fair Value Measurements and Fair Values of Financial Instruments − (continued)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Nonrecurring Fair Value Measurements

For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the

fair value hierarchy used at December 31, 2016 and 2015 are as follows:

(Dollars in Thousands)
Asset Description
Premises held-for-sale(1). . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned(1)
. . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(Dollars in Thousands)
Asset Description
Premises held-for-sale(1). . . . . . . . . . . . . . . . . . . . . . . . . . .
Other real estate owned(1)
. . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Level 1
—
—
$—

Level 1
—
—
$—

Fair Value at December 31, 2016

Level 2
—
—
$—

Level 3
200
2,407
$2,607

Fair Value at December 31, 2015

Level 2
—
—
$—

Level 3
210
6,128
$6,338

Total

200
2,407
$2,607

Total

210
6,128
$6,338

(1) Includes assets directly charged-down to fair value during the year-to-date period.

The Corporation used the following methods and significant assumptions to estimate the fair values for financial

assets measured at fair value on a nonrecurring basis.

Other real estate: The fair value of other real estate, upon initial recognition, is obtained through a process similar
to the valuation process for impaired loans. In connection with the measurement and initial recognition of the foregoing
assets, the Corporation recognizes charge-offs through the allowance for loan losses.

Premises held-for-sale: The fair value of premises held-for-sale is obtained through a process similar to the

valuation process for other real estate.

The Corporation did not record any liabilities at fair value for which measurement of the fair value was made on a
nonrecurring basis at December 31, 2016. For financial assets and liabilities measured at fair value on a recurring basis,
there were no transfers of financial assets or liabilities between Level 1 and Level 2 during the period ending
December 31, 2016.

The following table presents additional quantitative information about Level 3 assets measured at fair value on a

nonrecurring basis:

(Dollars in Thousands)

Quantitative Information about Level 3 Fair Value Measurements

December 31, 2016
Premises held-for-sale . . . . . . . . . . . .
Other real estate owned . . . . . . . . . . .

Fair Value
200
2,407

Valuation Technique
Appraisal
Appraisal

December 31, 2015
Premises held-for-sale . . . . . . . . . . . .
Other real estate owned . . . . . . . . . . .

Fair Value
210
6,128

Valuation Technique
Appraisal
Appraisal

Unobservable Input
Qualitative adjustment
N/A
Cost to sell

Unobservable Input
Qualitative adjustment
N/A
Cost to sell

Range
(Weighted Average)
5% (5%)
—
8% (8%)
Range
(Weighted Average)
—
—
8% (8%)

87

Note 21. Parent Company (Franklin Financial Services Corporation) Financial Information

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)
Assets:

Balance Sheets

December 31

2016

2015

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity investment in subsidiaries
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total assets

$

851
115,794
39
$116,684

Liabilities:
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total liabilities and shareholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

191
191
116,493
$116,684

$

300
111,535
33
$111,868

$

492
492
111,376
$111,868

(Dollars in thousands)
Income:

Statements of Income

Years Ended December 31
2015

2014

2016

Dividends from Bank subsidiary . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest and dividend income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
OTTI loss on equity securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities gains (losses), net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$4,006
—
—
—
—
4,006

Expenses:

Operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

972

Income before income taxes and equity in undistributed income of

$

300
—
171
—
—
471

986

subsidiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax benefit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equity in undistributed income of subsidiaries . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,034
301
4,752
$8,087

(515)
328
10,391
$10,204

$1,151
15
—
—
82
1,248

795

453
241
7,708
$8,402

Statements of Comprehensive Income

(Dollars in thousands)
Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Securities:
Unrealized (losses) gains arising during the period . . . . . . . . . . . . . . . . . .
Reclassification adjustment for net (gains) losses included in net income . . .
Net unrealized (losses) gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tax effect . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net of tax amount
Total other comprehensive (loss) income of Parent
. . . . . . . . . . . . . . . . . .
Other comprehensive (loss) income of subsidiaries . . . . . . . . . . . . . . . . . .
Total Comprehensive Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Years ended December 31
2015
$10,204

2014
$8,402

2016
$8,087

—
—
—
—
—
—
(493)
$7,594

—
—
—
—
—
—
(622)
$ 9,582

(236)
(82)
(318)
108
(210)
(210)
1,806
$9,998

88

Note 21. Parent Company (Franklin Financial Services Corporation) Financial Information − (continued)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Statements of Cash Flows

(Dollars in thousands)
Cash flows from operating activities

Years Ended December 31
2015

2014

2016

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 8,087

$ 10,204

$ 8,402

Adjustments to reconcile net income to net cash provided by operating

activities:
Equity in undistributed income of subsidiary . . . . . . . . . . . . . . . . . . .
Stock option compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Securities (gains) losses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . .
(Increase) decrease in other assets/liabilities
. . . . . . . . . . . . . . . . . . . . . . . .

Net cash provided by operating activities

(4,752)
88
—
(307)
3,116

(10,391)
74
—
1,800
1,687

Cash flows from investing activities

Proceeds from sales of investment securities . . . . . . . . . . . . . . . . . . . . .
Net cash provided by investing activities . . . . . . . . . . . . . . . . . . . . . . . . .

—
—

—
—

Cash flows from financing activities

Dividends paid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash received from option exercises . . . . . . . . . . . . . . . . . . . . . . . . . .
Common stock issued under dividend reinvestment plan . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury stock purchase
Net cash used in financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase (decrease) in cash and cash equivalents . . . . . . . . . . . . . . . . . .
Cash and cash equivalents as of January 1 . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents as of December 31 . . . . . . . . . . . . . . . . . . . . .

(3,523)
82
1,671
(795)
(2,565)
551
300
851

$

(3,139)
92
1,246
—
(1,801)
(114)
414
300

$

Note 22. Quarterly Results of Operations (unaudited)

(7,708)
—
(82)
498
1,110

568
568

(2,847)
59
923
—
(1,865)
(187)
601
414

$

The following is a condensed summary of the quarterly results of consolidated operations of Franklin Financial for

the years ended December 31, 2016 and 2015:

(Dollars in thousands, except per share)
2016
Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . .
Other noninterest income . . . . . . . . . . . . . . . . . . . . . . . . .
Securities (losses) gains . . . . . . . . . . . . . . . . . . . . . . . . . .
Noninterest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income before income taxes
. . . . . . . . . . . . . . . . . . . . . . .
Federal income tax expense . . . . . . . . . . . . . . . . . . . . . . . .
Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Basic earnings per share . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted earnings per share . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends declared per share . . . . . . . . . . . . . . . . . . . . . . .

March 31
$9,098
545
8,553
300
2,981
(28)
7,795
3,411
685
$2,726
$ 0.64
$ 0.64
$ 0.19

Three months ended

June 30
$8,988
548
8,440
1,875
2,854
2
7,730
1,691
130
$1,561
$ 0.36
$ 0.36
$ 0.21

September 30
$9,348
563
8,785
1,150
2,813
(10)
7,980
2,458
383
$2,075
$ 0.48
$ 0.48
$ 0.21

December 31
$9,544
589
8,955
450
2,984
8
9,670
1,827
104
$1,723
$ 0.40
$ 0.40
$ 0.21

89

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 22. Quarterly Results of Operations (unaudited) − (continued)

(Dollars in thousands, except per share)
2015
Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . . . . . .
Other noninterest income . . . . . . . . . . . . . . . . . . . . . . . . .
Securities gains (including gain on conversion)
. . . . . . . . . .
Noninterest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income before income taxes
. . . . . . . . . . . . . . . . . . . . . . .
Federal income tax expense . . . . . . . . . . . . . . . . . . . . . . . .
Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Basic earnings per share . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted earnings per share . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends declared per share . . . . . . . . . . . . . . . . . . . . . . .

March 31
$8,526
641
7,885
325
2,934
718
7,489
3,723
839
$2,884

$ 0.68
$ 0.68
$ 0.17

Three months ended

June 30
$8,578
619
7,959
310
3,108
8
7,659
3,106
632
$2,474

$ 0.58
$ 0.58
$ 0.19

September 30
$8,720
555
8,165
400
2,733
—
7,613
2,885
306
$2,579

$ 0.61
$ 0.61
$ 0.19

December 31
$8,790
556
8,234
250
3,150
—
8,374
2,760
493
$2,267

$ 0.53
$ 0.53
$ 0.19

Due to rounding, the sum of the quarters may not equal the amount reported for the year.

90

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Evaluation of Controls and Procedures

The Corporation carried out an evaluation, under the supervision and with the participation of the Corporation’s
Management, including the Corporation’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of its
disclosure controls and procedures, as defined in Exchange Act Rules 13a-15(e) and 15d-15(e). Based upon the
evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer concluded that as of December 31,
2016, the Corporation’s disclosure controls and procedures are effective. Disclosure controls and procedures are controls
and procedures that are designed to ensure that information required to be disclosed in the Corporation’s reports filed or
submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in
the Securities and Exchange Commission’s rules and forms.

Management Report on Internal Control Over Financial Reporting

The Management of the Corporation is responsible for establishing and maintaining adequate internal control over
financial reporting. The Corporation’s internal control system is designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in accordance with
generally accepted accounting principles.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may
deteriorate.

Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31,
2016, using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in
Internal Control — Integrated Framework (2013). Based on this assessment, Management concluded that, as of
December 31, 2016, the Corporation’s internal control over financial reporting is effective based on those criteria.

There were no changes during the fourth quarter of 2016 in the Corporation’s internal control over financial reporting
which materially affected, or which are reasonably likely to affect, the Corporation’s internal control over financial
reporting.

The Corporation’s independent registered public accounting firm has audited the effectiveness of the Corporation’s

internal control over financial reporting as of December 31, 2016. Their report is included herein.

91

Report of Independent Registered Public Accounting Firm

Board of Directors and Shareholders
Franklin Financial Services Corporation
Chambersburg, Pennsylvania

We have audited Franklin Financial Services Corporation and its subsidiaries’ (the ‘‘Corporation’’) internal control
over financial reporting as of December 31, 2016, based on criteria established in Internal Control — Integrated
Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO
criteria). The Corporation’s management is responsible for maintaining effective internal control over financial reporting,
and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying
Management Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the
Corporation’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether
effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an
understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing
and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also
included performing such other procedures as we considered necessary in the circumstances. We believe that our audit
provides a reasonable basis for our opinion.

A corporation’s internal control over financial reporting is a process designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with accounting principles generally accepted in the United States of America. A corporation’s internal control
over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in
reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the corporation; (2) provide
transactions are recorded as necessary to permit preparation of financial statements in
reasonable assurance that
accordance with generally accepted accounting principles, and that receipts and expenditures of the corporation are being
made only in accordance with authorizations of management and directors of the corporation; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the corporation’s
assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may
deteriorate.

In our opinion, the Franklin Financial Services Corporation and subsidiaries maintained, in all material respects,

effective internal control over financial reporting as of December 31, 2016, based on the COSO criteria.

We have also audited,

in accordance with the standards of the Public Company Accounting Oversight Board
(United States), the consolidated balance sheet of Franklin Financial Services Corporation and its subsidiaries as of
December 31, 2016 and 2015 and the related consolidated statements of income, comprehensive income, changes in
shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2016, and our report
dated March 10, 2017 expressed an unqualified opinion.

/s/ BDO USA, LLP

Harrisburg, Pennsylvania
March 10, 2017

92

Item 9B. Other Information

None.

Item 10. Directors, Executive Officers and Corporate Governance

Part III

The information required by this Item relating to the directors and executive officers of the Corporation is
incorporated
‘‘ELECTION OF
DIRECTORS — Information about Nominees, Continuing Directors and Executive Officers’’ and under the heading
‘‘ADDITIONAL INFORMATION — Key Employees’’ appearing in the Corporation’s 2017 proxy statement.

information

reference

heading

herein

under

forth

the

the

set

by

to

The information required by this item relating to compliance with Section 16(a) of the Exchange Act is incorporated
herein by reference to the information set forth under the heading ‘‘ADDITIONAL INFORMATION — Compliance with
Section 16(a) of the Exchange Act’’ appearing in the Corporation’s 2017 proxy statement.

The information required by this item relating to the Corporation’s code of ethics is incorporated herein by reference
to the information set
the heading ‘‘CORPORATE GOVERNANCE POLICIES, PRACTICES AND
PROCEDURES’’ appearing in the Corporation’s 2017 proxy statement. The Corporation will file on Form 8-K any
amendments to, or waivers from, the code of ethics applicable to any of its directors or executive officers.

forth under

The information required by this item relating to material changes to the procedures by which the Corporation’s
shareholders may recommend nominees to the Board of Directors is incorporated herein by reference to the information
set forth under the heading ‘‘ELECTION OF DIRECTORS — Nominations for Election of Directors’’ appearing in the
Corporation’s 2017 proxy statement.

The information required by this item relating to the Corporation’s audit committee and relating to an audit
committee financial expert is incorporated herein by reference to the information set forth under the heading ‘‘BOARD
STRUCTURE AND COMMITTEES — Audit Committee’’ appearing in the Corporation’s 2017 proxy statement.

Item 11. Executive Compensation

The information required by this item relating to executive compensation is incorporated herein by reference to the
information set forth under the heading ‘‘EXECUTIVE COMPENSATION’’ appearing in the Corporation’s 2017 proxy
statement; provided, however, that the information set forth under the subheading ‘‘Compensation Committee Report’’ is
intended to be furnished and not filed.

The information required by this item relating to the compensation committee interlocks and insider participation is
incorporated herein by reference to the information set
the heading ‘‘BOARD STRUCTURE AND
COMMITTEES — Compensation Committee Interlocks and Insider Participation’’ appearing in the Corporation’s 2017
proxy statement.

forth under

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

is

The information required by this item relating to securities authorized for issuance under executive compensation
the heading ‘‘EXECUTIVE
plans
COMPENSATION — Compensation Tables and Additional Compensation Disclosure’’ appearing in the Corporation’s
2017 proxy statement.

incorporated herein by reference

information set

forth under

to the

The information required by this item relating to security ownership of certain beneficial owners is incorporated
herein by reference to the information set forth under the heading ‘‘GENERAL INFORMATION — Voting of Shares and
Principal Holders Thereof’’’ appearing in the Corporation’s 2017 proxy statement.

The information required by this item relating to security ownership of management is incorporated herein by
reference to the information set forth under the heading ‘‘ELECTION OF DIRECTORS — Information about Nominees,
Continuing Directors and Executive Officers’’ appearing in the Corporation’s 2017 proxy statement.

Item 13. Certain Relationships and Related Transactions, and Director Independence

The information required by this item relating to transactions with related persons is incorporated herein by reference
to the information set forth under the heading ‘‘ADDITIONAL INFORMATION — Transactions with Related Persons’’
appearing in the Corporation’s 2017 proxy statement.

93

The information required by this item relating to director independence is incorporated herein by reference to the
information set forth under the heading ‘‘ELECTION OF DIRECTORS — Director Independence ‘‘and under the heading
‘‘ADDITIONAL INFORMATION — Transactions with Related Persons’’ appearing in the Corporation’s 2017 proxy
statement.

Item 14. Principal Accountant Fees and Services

The information required by this item relating to principal accountant fees and services is incorporated herein by
reference to the information set forth under the heading ‘‘RELATIONSHIP WITH INDEPENDENT REGISTERED
PUBLIC ACCOUNTANTS’’ appearing in the Corporation’s 2017 proxy statement.

94

Item 15. Exhibits and Financial Statement Schedules

(a) The following documents are filed as part of this report:

Part IV

(1) The following Consolidated Financial Statements of the Corporation:

Reports of Independent Registered Public Accounting Firms

Consolidated Balance Sheets — December 31, 2016 and 2015,

Consolidated Statements of Income — Years ended December 31, 2016, 2015 and 2014,

Consolidated Statements of Comprehensive Income — Years ended December 31, 2016, 2015 and 2014,

Consolidated Statements of Changes in Shareholders’ Equity — Years ended December 31, 2016, 2015 and
2014,

Consolidated Statements of Cash Flows — Years ended December 31, 2016, 2015 and 2014,

Notes to Consolidated Financial Statements.

(2) All financial statement schedules for which provision is made in the applicable accounting regulations of
the Securities and Exchange Commission are not required under the related instructions or are inapplicable
and have therefore been omitted.

(3) The following exhibits are part of this report:

3.1
3.2
4.

10.1
10.2
10.3
10.4
10.5
10.6
14.
21.

23.1

31.1

31.2

32.1

32.2

Articles of Incorporation of the Corporation
Bylaws of the Corporation
Instruments defining the rights of security holders, including indentures, are
contained in the Articles of Incorporation (Exhibit 3.1) and the Bylaws
(Exhibit 3.2)
Deferred Compensation Agreements with Bank Directors*
Directors’ Deferred Compensation Plan*
Incentive Stock Option Plan of 2002*
Management Group Pay for Performance Plan*
Directors Pay for Performance Plan*
Incentive Stock Option Plan of 2013*
Code of Ethics posted on the Corporation’s website
Subsidiaries of the Corporation

Consent of BDO USA, LLP

Rule 13a-14(a)/15d-14(a) Certification (Chief Executive Officer)

Rule 13a-14(a)/15d-14(a) Certification (Chief Financial Officer)

Section 1350 Certification (Chief Executive Officer)

Section 1350 Certification (Chief Financial Officer)

101

Interactive Data File (XBRL)

*

Compensatory plan or arrangement.

(b) The exhibits required to be filed as part of this report are submitted as a separate section of this report.

(c) Financial Statement Schedules: None.

95

Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the Registrant has

duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

FRANKLIN FINANCIAL SERVICES CORPORATION

By: /s/ Timothy G. Henry
Timothy G. Henry
President and Chief Executive Officer

Dated: March 10, 2017

Pursuant to the requirements of the Securities and Exchange Act of 1934, this Report has been signed below by the

following persons on behalf of the Registrant and in the capacities and on the dates indicated.

Signature

/s/ G. Warren Elliott
G. Warren Elliott

/s/ Timothy G. Henry
Timothy G. Henry

/s/ Mark R. Hollar
Mark R. Hollar

/s/ Martin R. Brown
Martin R. Brown

/s/ Gregory A. Duffey
Gregory A. Duffey

/s/ Daniel J. Fisher
Daniel J. Fisher

/s/ Donald A. Fry
Donald A. Fry

/s/ Allan E. Jennings, Jr.
Allan E. Jennings, Jr.

/s/ Richard E. Jordan, III
Richard E. Jordan, III

/s/ Stanley J. Kerlin
Stanley J. Kerlin

/s/ Patricia D. Lacy
Patricia D. Lacy

/s/ Donald H. Mowery
Donald H. Mowery

Martha B. Walker

Title

Date

Chairman of the Board and Director

March 10, 2017

March 10, 2017

March 10, 2017

March 10, 2017

March 10, 2017

March 10, 2017

March 10, 2017

March 10, 2017

March 10, 2017

March 10, 2017

March 10, 2017

March 10, 2017

March 10, 2017

Chief Executive Officer, President and Director
(Principal Executive Officer)

Treasurer and Chief Financial Officer
(Principal Financial and Accounting Officer)

Director

Director

Director

Director

Director

Director

Director

Director

Director

Director

96

Exhibit Index for the Year
Ended December 31, 2016

Description

Articles of Incorporation of the Corporation (Filed as Exhibit 3.1 to Annual Report on Form 10-K for the year
ended December 31, 2014 and incorporated herein by reference.)

Bylaws of the Corporation

Instruments defining the rights of securities holders,
Incorporation (Exhibit 3.1) and Bylaws (Exhibit 3.2)
Deferred Compensation Agreements with Bank Directors* (Filed as Exhibit 10.1 to Annual Report on
Form 10-K for the year ended December 31, 2014 and incorporated herein by reference.)

including indentures, are contained in the Articles of

Director’s Deferred Compensation Plan* (Filed as Exhibit 10.2 to Annual Report on Form 10-K for the year
ended December 31, 2014 and incorporated herein by reference.)

Incentive Stock Option Plan of 2002 (Filed as Exhibit 99.1 to Registration Statement No. 333-90348 on
Form S-8 and incorporated herein by reference)*

Item

3.1

3.2

4.

10.1

10.2

10.3

10.4 Management Group Pay for Performance Program* (Filed as Exhibit 10.4 to Annual Report on Form 10-K for

the year ended December 31, 2014 and incorporated herein by reference.)

10.5

10.6

14.
21.
23.1
31.1
31.2
32.1
32.2
101

Directors Pay for Performance Program* (Filed as Exhibit 10.5 to Annual Report on Form 10-K for the year
ended December 31, 2014 and incorporated herein by reference.)
Incentive Stock Option Plan of 2013 (Filed as Exhibit 10.1 to Registration Statement No. 333-193655 on
Form S-8 filed January 30, 2014 and incorporated herein by reference)*
Code of Ethics posted on the Corporation’s website
Subsidiaries of Corporation — filed herewith
Consent of BDO USA, LLP — filed herewith
Rule 13a-14(a)/15d-14(a) Certification (Chief Executive Officer) — filed herewith
Rule 13a-14(a)/15d-14(a) Certification (Chief Financial Officer) — filed herewith
Section 1350 Certification (Chief Executive Officer) — filed herewith
Section 1350 Certification (Chief Financial Officer) — filed herewith
Interactive Data File (XBRL)

*

Compensatory plan or arrangement.

97

(This page intentionally left blank.)

P.O. Box 6010  
Chambersburg, PA 1720|    
888.264.6116  
franklinfin.com