Quarterlytics / Communication Services / Marine Shipping / GasLog Ltd

GasLog Ltd

glog · NYSE Communication Services
Claim this profile
Ticker glog
Exchange NYSE
Sector Communication Services
Industry Marine Shipping
Employees 1001-5000
← All annual reports
FY2017 Annual Report · GasLog Ltd
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE  COMMISSION

Washington, D.C. 20549

(Mark One)

FORM 20-F

(cid:1) REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR  (g) OF THE SECURITIES

EXCHANGE ACT OF 1934

(cid:2) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934
FOR THE FISCAL YEAR ENDED DECEMBER  31, 2017

(cid:1) TRANSITION REPORT PURSUANT TO  SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

(cid:1) SHELL COMPANY REPORT PURSUANT TO  SECTION 13 OR 15(d) OF THE  SECURITIES

EXCHANGE ACT OF 1934

GasLog Ltd.

(Exact name of Company  as specified in  its charter)

Not Applicable

(Translation of  Company’s name into  English)

Bermuda

(Jurisdiction of  incorporation or  organization)

c/o  GasLog Monaco S.A.M.
Gildo  Pastor Center
7 Rue du Gabian
MC 98000,  Monaco

(Address  of  principal  executive offices)

Nicola Lloyd,  General  Counsel
c/o  GasLog  Monaco S.A.M.
Gildo  Pastor Center
7 Rue du Gabian
MC  98000, Monaco
Monaco Telephone:  +377 97  97 51  15 Facsimile:  +377  97 97  51  24

SECURITIES REGISTERED OR TO BE REGISTERED PURSUANT TO  SECTION  12(b)  OF  THE ACT:

(Name, Address, Telephone Number and Facsimile  Number  of  Company  contact person)

Title of Each Class

Name of  Each Exchange  on  Which Registered

Common Shares, $0.01 par value per share
Series A Preference Shares, $0.01 par value per  share

New  York  Stock  Exchange
New York Stock Exchange

SECURITIES REGISTERED PURSUANT TO  SECTION 12(g) OF THE ACT:  None

SECURITIES FOR WHICH THERE  IS  A  REPORTING OBLIGATION  PURSUANT TO  SECTION 15(d)  OF  THE  ACT:  None

Indicate the number of outstanding shares of each of the issuer’s  classes  of  capital or common stock  as of  the  close  of  the  period covered by the  annual  report.

As of December 31, 2017,  there were 80,717,885 common shares of the Company’s  common  stock  and  4,600,000 Series  A Preference  Shares issued and outstanding.

Indicate by check mark if the registrant is a  well-known seasoned issuer, as defined in Rule 405  of the Securities  Act.

Yes  (cid:1) No (cid:2)

If this report is an annual or transition report,  indicate by  check mark  if the  registrant  is not  required  to  file reports pursuant to  Section 13 or 15(d) of  the Securities
Exchange Act of 1934.

Yes  (cid:1) No (cid:2)

Indicate by check mark whether the registrant (1) has filed all reports  required  to  be  filed by Section  13 or  15(d)  of  the  Securities Exchange Act of 1934  during  the
preceding 12 months (or for such shorter period that the registrant was  required  to  file  such  reports),  and (2)  has been  subject to  such filing requirements for  the  past
90 days.

Yes  (cid:2) No (cid:1)

Indicate by check mark whether the registrant has submitted electronically and  posted on  its  corporate  Web  site, if any,  every  Interactive Data  File  required to  be
submitted and posted pursuant to Rule 405 of  Regulation  S-T (§232.405 of  this  chapter) during  the preceding 12  months  (or  for such  shorter period  that  the registrant
was required to submit and post such files).

Yes  (cid:2) No (cid:1)

Indicate by check mark whether the registrant is a large accelerated filer,  an  accelerated  filer, a non-accelerated filer, or an emerging  growth company.  See definition  of
‘‘accelerated filer,’’ ‘‘accelerated filer,’’  and ‘‘emerging  growth company’’  in Rule  12b-2 of  the  Exchange  Act. (Check one):
Large accelerated filer (cid:1)

Emerging Growth Company  (cid:1)

Non-accelerated  filer  (cid:1)

Accelerated filer (cid:2)

If an emerging growth company that prepares its financial statements in  accordance  with  U.S.  GAAP, indicate by check mark if  the registrant  has elected not to use the
extended transition period for complying with any new or  revised financial  accounting standards† provided  pursuant to Section 13(a)  of the  Exchange Act.  (cid:1)

† The term ‘‘new or revised financial accounting standard’’ refers to any  update  issued  by  the  Financial  Accounting  Standards  Board  to its Accounting Standards
Codification after April 5, 2012. (cid:1)

Indicate by check mark which basis  of accounting  the registrant has  used  to  prepare  the  financial  statements  included in this  filing.

U.S. GAAP (cid:1)

International  Financial Reporting Standards  as issued
by the International Accounting Standards Board  (cid:2)

Other  (cid:1)

If ‘‘Other’’ has been checked in response  to  the previous question, indicate by check  mark  which financial statement  item the registrant has elected to  follow.

Item  17 (cid:1) Item 18 (cid:1)

If this is an annual report,  indicate by check mark whether the registrant  is  a  shell  company  (as defined in  Rule  12b-2  of  the  Exchange Act).

Yes  (cid:1) No (cid:2)

TABLE OF CONTENTS

ABOUT THIS REPORT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FORWARD-LOOKING STATEMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
PART I . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
IDENTITY OF DIRECTORS, SENIOR  MANAGEMENT AND ADVISERS . .
ITEM  1.
OFFER STATISTICS AND  EXPECTED TIMETABLE . . . . . . . . . . . . . . . . . . .
ITEM  2.
KEY INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ITEM  3.
INFORMATION ON THE COMPANY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ITEM  4.
UNRESOLVED STAFF COMMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ITEM  4.A.
OPERATING AND FINANCIAL REVIEW  AND PROSPECTS . . . . . . . . . . . .
ITEM  5.
DIRECTORS, SENIOR  MANAGEMENT  AND EMPLOYEES . . . . . . . . . . . .
ITEM  6.
MAJOR SHAREHOLDERS  AND RELATED  PARTY  TRANSACTIONS . . . . .
ITEM  7.
FINANCIAL INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ITEM  8.
THE OFFER AND LISTING . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ITEM  9.
ADDITIONAL INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ITEM  10.
QUANTITATIVE AND QUALITATIVE  DISCLOSURES  ABOUT MARKET
ITEM  11.

RISK . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ITEM  12.
DESCRIPTION OF SECURITIES  OTHER  THAN  EQUITY SECURITIES . . .
PART II . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
DEFAULTS, DIVIDEND ARREARAGES  AND DELINQUENCIES . . . . . . . .
ITEM  13.
MATERIAL MODIFICATIONS TO THE RIGHTS OF  SECURITY
ITEM  14.

HOLDERS AND USE OF PROCEEDS . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ITEM  15.
CONTROLS AND PROCEDURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
[RESERVED] . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ITEM  16.
ITEM  16.A. AUDIT COMMITTEE  FINANCIAL EXPERT . . . . . . . . . . . . . . . . . . . . . . . . .
ITEM  16.B. CODE OF ETHICS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ITEM  16.C.
PRINCIPAL ACCOUNTANT FEES AND SERVICES . . . . . . . . . . . . . . . . . . .
ITEM  16.D. EXEMPTIONS FROM THE LISTING STANDARDS  FOR AUDIT

Page

ii
iii
1
1
1
1
35
59
59
90
100
109
111
112

129
129
130
130

130
130
132
132
132
133

COMMITTEES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

134

ITEM  16.E.

PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND

AFFILIATED PURCHASERS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
CHANGE IN COMPANY’S CERTIFYING  ACCOUNTANT . . . . . . . . . . . . . . .
ITEM  16.F.
ITEM  16.G. CORPORATE GOVERNANCE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ITEM  16.H. MINE SAFETY DISCLOSURE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
PART III . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ITEM  17.
FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ITEM  18.
ITEM  19.
EXHIBITS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . . . . . . . . . .

134
134
134
135
136
136
136
136
F-1

i

In this annual report, unless otherwise  indicated:

ABOUT THIS REPORT

(cid:127) ‘‘GasLog’’, the ‘‘Company’’, the ‘‘Group’’, ‘‘we’’,  ‘‘our’’, ‘‘us’’ or similar terms  refer to

GasLog Ltd. or any one or more of its  subsidiaries  (including GasLog Partners  LP) or  their
predecessors, or to such entities collectively, except  that when  such terms  are used in this annual
report in reference to the common shares or the 8.75% Series A Cumulative Redeemable
Perpetual Preference Shares (the ‘‘Preference Shares’’), they refer to GasLog Ltd.;

(cid:127) ‘‘GasLog Partners’’ or the ‘‘Partnership’’, refers to GasLog Partners LP,  a master limited

partnership formed by GasLog to acquire, own  and operate liquefied natural gas, or  ‘‘LNG’’,
carriers under multi-year charters, or  any  one  or more of GasLog  Partners’ subsidiaries;

(cid:127) the ‘‘general partner’’ refers to GasLog  Partners GP  LLC, the  general partner of GasLog

Partners;

(cid:127) ‘‘GasLog LNG Services’’ refers to GasLog LNG  Services Ltd., our wholly owned subsidiary;

(cid:127) ‘‘our vessels’’ or ‘‘our ships’’ refers to the  LNG carriers owned or controlled by the Company

and its subsidiaries, including the LNG  carriers owned by GasLog Partners; ‘‘our wholly owned
vessels’’ or ‘‘our wholly owned ships’’ refers to the  LNG carriers  owned by  the Company and its
subsidiaries, excluding any LNG carriers owned  by  GasLog Partners (in which we hold the
controlling general partner interest as well as limited partner interests) and its subsidiaries and
Egypt LNG Shipping Ltd. (in which we hold a 25.0% equity  interest);

(cid:127) ‘‘Shell’’ refers to Royal Dutch Shell plc, or any one or more  of its  subsidiaries;

(cid:127) ‘‘BG Group’’ refers to BG Group plc.  BG Group was acquired by Shell on February 15, 2016;

(cid:127) ‘‘MSL’’ refers to Methane Services  Limited, a subsidiary of Shell;

(cid:127) ‘‘Samsung’’ refers to Samsung Heavy Industries  Co.,  Ltd. or any  one or more  of  its  subsidiaries;

(cid:127) ‘‘Hyundai’’ refers to Hyundai Heavy Industries Co., Ltd. or any one or more of its subsidiaries;

(cid:127) ‘‘Total’’ refers to Total Gas & Power Chartering Limited, a  wholly owned  subsidiary  of

Total S.A.;

(cid:127) ‘‘Centrica’’ refers to Pioneer Shipping  Limited,  a wholly  owned subsidiary of Centrica  plc;

(cid:127) ‘‘Cheniere’’ refers to Cheniere Energy, Inc. or  any  one  or more of its subsidiaries;

(cid:127) ‘‘Egypt LNG’’ refers to Egypt LNG Shipping Ltd;

(cid:127) ‘‘Gastrade’’ refers to Gastrade S.A.;

(cid:127) ‘‘the Cool Pool’’ refers to The Cool Pool Limited;

(cid:127) ‘‘Ceres Shipping’’ refers to Ceres Shipping  Ltd.;

(cid:127) ‘‘NYSE’’ refers to the New York Stock  Exchange;

(cid:127) ‘‘SEC’’ refers to the U.S. Securities and Exchange Commission;

(cid:127) ‘‘IFRS’’ refers to International Financial Reporting Standards;

(cid:127) ‘‘IASB’’ refers to International Accounting  Standards Board;

(cid:127) ‘‘dollars’’ and ‘‘$’’ refers to, and amounts  are presented in, U.S. dollars;

(cid:127) ‘‘TFDE’’ refers to tri-fuel diesel electric;

ii

(cid:127) ‘‘Steam’’ refers to steam-powered;

(cid:127) ‘‘cbm’’ refers to cubic meters;

(cid:127) ‘‘mtpa’’ refers to million tonnes per annum;

(cid:127) ‘‘LP-2S’’ refers to low pressure, dual-fuel  two  stroke engine propulsion;

(cid:127) ‘‘Dynagas’’ refers to Dynagas Ltd.  and ‘‘Golar’’ refers  to  Golar LNG Ltd.; and

(cid:127) ‘‘Mitsui’’ refers to Mitsui Co., Ltd. and ‘‘Lepta Shipping’’ refers to Lepta Shipping Co., Ltd., a

subsidiary of Mitsui.

FORWARD-LOOKING STATEMENTS

All statements in this annual report that are not statements of historical fact  are ‘‘forward-looking
statements’’ within the meaning of the U.S. Private  Securities Litigation Reform Act of  1995. Forward-
looking statements include statements that  address  activities,  events or developments  that  the Company
expects, projects, believes or anticipates will or may occur in the future, particularly  in relation to our
operations, cash flows, financial position,  liquidity and  cash available for dividends or distributions,
plans, strategies, business prospects and  changes and trends in our  business and the markets in  which
we operate. In some cases, predictive,  future-tense  or forward-looking words such  as ‘‘believe’’,
‘‘intend’’, ‘‘anticipate’’, ‘‘estimate’’, ‘‘project’’, ‘‘forecast’’, ‘‘plan’’, ‘‘potential’’, ‘‘may’’, ‘‘should’’, ‘‘could’’
and  ‘‘expect’’ and similar expressions are intended to identify forward-looking statements, but are not
the exclusive means of identifying such statements. In addition,  we  and our representatives may  from
time to time make other oral or written statements  which are forward-looking  statements,  including in
our periodic reports that we file with  the SEC, other  information sent to our  security holders and other
written materials. We caution that these forward-looking statements represent our estimates and
assumptions only as of the date of this  annual report or the  date on which  such oral or written
statements are made, as applicable, about factors that are beyond our ability to control or  predict and
are not intended to give any assurance as to future results. Any  of  these  factors or a combination  of
these factors could materially affect future results of  operations  and the ultimate accuracy of the
forward-looking statements. Accordingly, you should not unduly rely on  any forward-looking  statements.

Factors that might cause future results and outcomes to differ include, but are  not  limited  to,  the

following:

(cid:127) general LNG shipping market conditions  and trends,  including spot and long-term charter rates,

ship values, factors affecting supply and demand  of  LNG  and LNG shipping, technological
advancements and opportunities for the profitable  operations of LNG carriers;

(cid:127) fluctuations in spot and long-term charter  hire rates and  vessel values;

(cid:127) changes in our operating expenses, including  crew wages, maintenance, dry-docking  and

insurance costs and bunker prices;

(cid:127) number of off-hire days and dry-docking  requirements including our ability to complete

scheduled dry-dockings on time and within  budget;

(cid:127) planned capital expenditures and availability of capital resources  to  fund capital expenditures;

(cid:127) our ability to maximize the use of our vessels, including the re-deployment or disposition  of

vessels no longer under long-term time charter  commitments, including the risk that certain of
our vessels may no longer have the latest technology which may impact the  rate at which  we can
charter such vessels;

(cid:127) our ability to maintain long term relationships and enter into time charters  with new  and existing

customers;

iii

(cid:127) increased exposure to the spot market and  fluctuations in  spot charter  rates;

(cid:127) fluctuations in prices for crude oil, petroleum products and natural gas, including LNG;

(cid:127) changes in the ownership of our charterers;

(cid:127) our customers’ performance of their obligations under our time charters and  other contracts;

(cid:127) our future operating performance and expenses, financial condition, liquidity  and cash available

for dividends and distributions;

(cid:127) our ability to obtain financing to fund capital  expenditures, acquisitions and other corporate

activities, funding by banks of their financial  commitments,  and our ability to meet  our
restrictive covenants and other obligations under  our  credit facilities;

(cid:127) future, pending or recent acquisitions of  or orders for  ships  or other assets, business strategy,

areas of possible expansion and expected capital  spending;

(cid:127) the time that it may take to construct and deliver newbuildings and the useful lives of our ships;

(cid:127) fluctuations in currencies and interest rates;

(cid:127) the expected cost of and our ability to comply with environmental  and  regulatory  conditions,

including changes in laws and regulations  or actions taken by regulatory  authorities,
governmental organizations, classification societies and standards imposed by our charterers
applicable to our business;

(cid:127) risks inherent in ship operation, including the discharge of pollutants;

(cid:127) our ability to retain key employees  and the availability of skilled labor,  ship crews  and

management;

(cid:127) potential disruption of shipping routes due  to  accidents, political events, piracy or acts  by

terrorists;

(cid:127) potential liability from future litigation;

(cid:127) any malfunction or disruption of information technology systems and networks that our

operations rely on or any impact of a  possible cybersecurity breach; and

(cid:127) other factors discussed in ‘‘Item 3.  Key Information—D. Risk Factors’’  of  this  annual report.

We  undertake no obligation to update  or revise  any  forward-looking statements contained in this

annual report, whether as a result of new  information, future  events, a change  in our views or
expectations or otherwise, except as required by  applicable law. New factors emerge from time to time
and it is not possible for us to predict  all  of these  factors.  Further, we cannot  assess the impact of each
such factor on our business or the extent  to which any factor, or combination  of  factors, may cause
actual results to be materially different  from those contained  in any forward-looking statement.

iv

PART I

ITEM 1.

IDENTITY OF DIRECTORS,  SENIOR MANAGEMENT AND  ADVISERS

Not applicable.

ITEM 2. OFFER STATISTICS AND  EXPECTED TIMETABLE

Not applicable.

ITEM 3. KEY INFORMATION

A. Selected Financial Data

The following table presents summary consolidated financial and  other data of GasLog  for each of

the five years in the five-year period  ended December 31, 2017.  The  summary  consolidated  financial
data of GasLog as of December 31, 2016 and  2017, and for each of the years in the three-year  period
ended December 31, 2017, is derived from  our audited consolidated financial statements included in
‘‘Item 18. Financial Statements’’. The selected consolidated financial data  as of December 31, 2013,
2014 and 2015, and for the years ended December 31,  2013 and 2014, is  derived from our audited
consolidated financial statements which are not included in this annual  report.  Our consolidated
financial statements are prepared and presented  in accordance with IFRS,  as issued by the IASB.

1

This information should be read together with,  and is qualified in its entirety  by,  our consolidated

financial statements and the notes thereto  included in  ‘‘Item 18. Financial  Statements’’. You  should also
read ‘‘Item 5. Operating and Financial Review and Prospects’’.

CONSOLIDATED STATEMENT

OF PROFIT OR LOSS

Revenues . . . . . . . . . . . . . . . . .
Vessel operating and supervision
costs . . . . . . . . . . . . . . . . . . .

Voyage expenses and

commissions . . . . . . . . . . . . .
Depreciation . . . . . . . . . . . . . . .
General and administrative

expenses . . . . . . . . . . . . . . . .

Profit from operations . . . . . . . .

Financial costs
. . . . . . . . . . . . .
Financial income . . . . . . . . . . . .
Gain/(loss) on swaps . . . . . . . . .
Share of profit of associate . . . .

Total  other expenses, net . . . . . .

Profit for the year . . . . . . . . . . .

Profit/(loss) attributable to

owners of the Group . . . . . . .

Profit attributable to

non-controlling interests . . . . .

Earnings/(loss) per share, basic

and diluted . . . . . . . . . . . . . .

Weighted average number of

$

$

$

$

Year Ended December 31,

2013

2014

2015

2016

2017

(in thousands of U.S. dollars, except share and per  share data)

$

157,240

$

328,679

$

415,078

$

466,059

525,229

(32,058)

(70,732)

(98,552)

(112,632)

(122,486)

(2,861)
(29,322)

(21,598)

71,401

(27,851)
411
11,498
1,470

(14,472)

56,929

56,929

$

$

(7,738)
(70,695)

(14,290)
(106,641)

(15,184)
(122,957)

(8,150)
(137,187)

(34,154)

145,360

(71,579)
274
(24,787)
1,497

(94,595)

50,765

42,161

(41,282)

154,313

(91,956)
427
(10,332)
1,216

(38,642)

176,644

(137,316)
720
(13,419)
1,422

(39,850)

217,556

(139,181)
2,650
2,025
1,159

(100,645)

(148,593)

(133,347)

$

$

$

$

53,668

10,829

42,839

0.04

$

$

$

$

28,051

$

84,209

(21,486) $

15,506

49,537

$

68,703

(0.39) $

0.07

— $

8,604

0.91

$

0.54

shares, basic . . . . . . . . . . . . .

62,863,665

78,633,820

80,496,314

80,534,702

80,622,788

Weighted average number of

shares, diluted . . . . . . . . . . . .
Dividends declared per common
share . . . . . . . . . . . . . . . . . . .

Dividends declared per

preference share . . . . . . . . . .

$

$

62,863,665

78,800,192

80,610,420

80,534,702

81,266,130

0.45

$

0.50

$

— $

— $

0.56

1.60

$

$

0.56

2.19

$

$

0.56

2.19

2

CONSOLIDATED STATEMENT OF
FINANCIAL POSITION DATA

Cash and cash equivalents . . . . . . . . .
Short-term investments . . . . . . . . . . .
Restricted cash . . . . . . . . . . . . . . . . .
Investment in associates(1)
. . . . . . . . .
Tangible fixed assets(2)
. . . . . . . . . . . .
Vessels under construction . . . . . . . . .
Vessel held under finance lease . . . . .
Total assets . . . . . . . . . . . . . . . . . . . .
Borrowings, current portion . . . . . . . .
Borrowings, non-current portion . . . . .
Finance lease liability, current portion .
Finance lease liability, non-current

portion . . . . . . . . . . . . . . . . . . . . .
Share capital . . . . . . . . . . . . . . . . . . .
Preference Shares . . . . . . . . . . . . . . .
Equity attributable to owners of the

Group . . . . . . . . . . . . . . . . . . . . . .
Non-controlling interests . . . . . . . . . .
Total equity . . . . . . . . . . . . . . . . . . . .

As of December 31,

2013

2014

2015

2016

2017

(in thousands of U.S. dollars)

$ 103,798
4,500
—
6,326
1,529,720
120,295
—
1,816,679
100,320
1,014,754
—

$ 211,974
28,103
22,826
6,603
2,809,517
142,776
—
3,269,971
116,431
1,778,845
—

$ 302,988
6,000
62,718
6,274
3,400,270
178,405
—
4,039,621
636,987
1,737,500
—

$ 227,024
18,000
42
6,265
3,889,047
96,356
222,004
4,515,164
147,448
2,504,578
5,946

$ 384,092
—
—
20,800
3,772,566
166,655
214,329
4,634,891
179,367
2,368,189
6,302

—
629
—

—
810
—

—
810
46

214,455
810
46

207,126
810
46

639,533
—
639,533

929,391
323,646
1,253,037

1,001,674
506,246
1,507,920

945,643
564,039
1,509,682

918,029
845,105
1,763,134

Year Ended December 31,

2013

2014

2015

2016

2017

(in thousands of U.S. dollars)

CONSOLIDATED CASH FLOW DATA
Net cash provided by operating activities .
Net cash used in investing activities . . . . .
Net cash provided by financing activities .

$ 86,745
(935,516)
840,481

148,288
$
(1,386,656)
1,346,762

$ 161,579
(704,052)
634,317

$ 256,532
(771,242)
439,766

$223,630
(74,599)
7,265

FLEET DATA(3)
Number of managed ships at end of period . . . . . . . . . . . . . . .
Average number of managed ships during period . . . . . . . . . . .
Number of owned ships at end of period . . . . . . . . . . . . . . . . .
Average number of owned ships during  period . . . . . . . . . . . . .
Average age of owned ships (years) . . . . . . . . . . . . . . . . . . . . .
Total calendar days for owned and bareboat  fleet . . . . . . . . . . .
Total operating days for owned and bareboat fleet(4)
. . . . . . . . .

Year Ended December 31,

2013

2014

2015

2016

2017

20
16.9
8
5.0
1.7
1,832
1,808

21
20.0
16
12.4
4.4
4,520
4,392

22
21.7
19
18.2
5.2
6,638
6,097

25
23.6
22
19.8
5.1
7,568
7,439

23
23.4
22
22
6.1
8,395
8,317

3

Year Ended December 31,

2013

2014

2015

2016

2017

(in thousands of U.S. dollars)

. . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . .

OTHER FINANCIAL DATA
EBITDA(5)
Adjusted EBITDA(5)
Capital expenditures:
Payments for fixed assets . . . . . . . . . . . . . .
Common share dividend declared . . . . . . . .
Preference share dividend declared . . . . . .

$ 102,193
101,617

$ 217,552
217,172

$262,170
262,969

$301,023
302,386

$355,902
356,048

1,038,153
28,288
—

1,364,283
39,840
—

728,446
45,078
7,379

761,513
45,101
10,063

82,352
45,144
10,064

(1)

(2)

(3)

(4)

Consists of our 25.0% ownership interest in Egypt LNG, our 33.33% ownership interest in the Cool Pool and our
investment in Gastrade. On October 1, 2015, GasLog, Dynagas  and  Golar signed an LNG carrier pooling agreement to
establish the Cool Pool to market their vessels which are currently operating in the LNG shipping spot market. The Cool
Pool allows the participating owners to optimize the operation of  the pool vessels through improved scheduling ability, cost
efficiencies and common marketing. The objective of  the Cool Pool is to serve the transportation requirements of a rapidly
growing LNG shipping market by providing customers with reliable, yet flexible, and innovative solutions to meet their
increasingly complex shipping requirements. The Cool Pool  was incorporated in September 2015. Gastrade is a private
limited company licensed to develop an independent natural  gas system offshore Alexandroupolis in Northern Greece
utilizing a floating storage and regasification unit (‘‘FSRU’’) along with other fixed infrastructure.

Includes  delivered ships (including dry-docking component of vessel cost) as well as office property and other tangible
assets,  less  accumulated depreciation. See Note 6  to  our consolidated financial statements included elsewhere in this annual
report.

Presentation of fleet data does not include newbuildings on order during the relevant periods. The data presented regarding
our owned fleet includes only our owned ships delivered prior to December 31, 2017 including the ships owned by GasLog
Partners. The data presented regarding our managed fleet  includes our  wholly owned vessels as well as ships owned by
GasLog  Partners, Egypt LNG and Lepta Shipping that  are  or were operating under our management.

The operating days for our owned and bareboat fleet are the total number of days in a given period that the vessels
(including the Methane Julia Louise, our vessel on a bareboat charter) were in our  possession less the total number of days
off-hire not recoverable from the insurers. In 2017, operating days include 1,768 days for our vessels operating in the Cool
Pool. We  define days off-hire as days lost to, among other things, operational deficiencies, dry-docking for repairs,
maintenance or inspection, equipment breakdowns, special surveys and vessel upgrades, delays due to accidents, crew
strikes, certain vessel detentions or similar problems, our failure to maintain the vessel in compliance with its specifications
and contractual standards or to provide the required crew, or  periods  of commercial waiting time during which we do not
earn  charter hire.

(5)

Non-GAAP Financial Measures:

EBITDA is defined as earnings before depreciation, amortization, financial income and costs, gain/loss on swaps and taxes.
Adjusted EBITDA is defined as EBITDA before foreign exchange gains/losses. EBITDA and Adjusted EBITDA are
non-GAAP financial measures that are used as supplemental financial  measures by management and external users of
financial statements, such as investors, to assess  our financial and operating performance. We believe that these non-GAAP
financial measures assist our management and investors by  increasing the comparability of our performance from period  to
period.  We believe that including EBITDA and  Adjusted EBITDA assists our management and investors in
(i)  understanding and analyzing the results of our operating and business performance, (ii) selecting between investing in us
and other investment alternatives and (iii) monitoring our  ongoing financial and operational strength in assessing whether
to continue to hold our common shares. This is achieved by excluding the potentially disparate effects between periods of
financial costs, gain/loss on swaps, taxes, depreciation and amortization, and, in the case of Adjusted EBITDA, foreign
exchange gains/losses, which items are affected by various and possibly  changing financing methods, capital structure and
historical cost basis and which items may significantly  affect results  of operations between periods.

EBITDA and Adjusted EBITDA have limitations  as analytical  tools and  should not be considered as alternatives to, or as
substitutes for, or superior to, profit, profit from operations or any  other  measure of financial performance presented in
accordance with IFRS. Some of these limitations include the fact that they do not reflect (i) our cash expenditures or
future requirements for capital expenditures or contractual commitments, (ii) changes in, or cash requirements for, our
working capital needs and (iii) the cash requirements  necessary  to  service interest or principal payments, on our debt.
Although depreciation and amortization are non-cash charges,  the assets being depreciated and amortized will have to be
replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements.
EBITDA and Adjusted EBITDA are not adjusted  for all non-cash income or expense items that are reflected in our

4

statements  of cash flows and other companies in our  industry may  calculate these measures differently than we do, limiting
their usefulness as a comparative measure.

In evaluating Adjusted EBITDA, you should be aware that  in the future we may incur expenses that are the same as or
similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as
an inference that our future results will be unaffected by  the excluded items. Therefore, the non-GAAP financial measures
as presented below may not be comparable to similarly titled  measures of other companies in the shipping or other
industries.

Reconciliation of EBITDA and Adjusted EBITDA  to  Profit:

Year Ended December 31,

2013

2014

2015

2016

2017

Profit for the year . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation.
Financial costs
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Financial income . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(Gain)/loss on swaps . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 56,929
29,322
27,851
(411)
(11,498)

(in thousands of U.S. dollars)
$ 53,668
106,641
91,956
(427)
10,332

$ 50,765
70,695
71,579
(274)
24,787

$ 28,051
122,957
137,316
(720)
13,419

$ 84,209
137,187
139,181
(2,650)
(2,025)

EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Foreign exchange (gains)/losses, net . . . . . . . . . . . . . . . .

102,193
(576)

217,552
(380)

262,170
799

301,023
1,363

355,902
146

Adjusted EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . .

$101,617

$217,172

$262,969

$302,386

$356,048

B. Capitalization and Indebtedness

The following table sets forth our capitalization as of December 31, 2017:

This information should be read in conjunction with  ‘‘Item  5. Operating  and Financial Review and
Prospects’’, and our consolidated financial  statements  and the  related notes thereto included  elsewhere
in this annual report.

Debt:(1)
Borrowings, current portion(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Borrowings, non-current portion(2) . . . . . . . . . . . . . . . . . . . . . . . . .
Finance lease liability, current portion(2)
. . . . . . . . . . . . . . . . . . . .
Finance lease liability, non-current portion(2) . . . . . . . . . . . . . . . . .
Total debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Equity:
Preference Shares(3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Share capital(3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Contributed surplus . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury shares(3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated deficit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-controlling interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

As of
December 31, 2017

(in thousands of
U.S. dollars)

$ 179,367
2,368,189
6,302
207,126

2,760,984

46
810
911,766
18,347
(6,960)
(5,980)
845,105

Total equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,763,134

Total capitalization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$4,524,118

(1)

Our indebtedness, other than under  our NOK denominated bonds issued under the agreement signed on
June 22, 2016, between GasLog and the bond trustee, as  amended (the ‘‘NOK 2021 Bonds’’), and the 8.875%
senior unsecured notes due in 2022 and  issued in March 2017 (the ‘‘8.875% Senior Notes’’), is secured by
mortgages on our owned ships and is guaranteed by the Company  or a combination of the Company and
GasLog Partners, in the case of the Partnership’s indebtedness. The NOK 2021 Bonds and the 8.875% Senior

5

Notes (the carrying amount of which, net of unamortized financing costs as of December 31, 2017, are
$89.7 million and $245.9 million, respectively)  are  unsecured.  Borrowings presented do not include our
scheduled debt payments and our prepayments  since December 31,  2017 totaling $72.5 million. See ‘‘Item 5.
Operating and Financial Review and  Prospects—B. Liquidity  and  Capital Resources—Credit Facilities’’ for more
information about our credit facilities.

(2)

(3)

Borrowings presented at December 31, 2017, are shown net of $40.4  million of loan issuance costs that are
being amortized over the term of the respective borrowings.

Does not include any shares that may be issued under the Company’s 2013 Omnibus Incentive Compensation
Plan. At December 31, 2017, our share capital consisted of 80,717,885 issued and outstanding common shares,
275,241 treasury shares issued and 4,600,000 Preference Shares  issued and outstanding.

C. Reasons for the Offer and Use of Proceeds

Not applicable.

D. Risk Factors

Risks Inherent to Our Business

As  of February 26, 2018, our owned and bareboat fleet  consists of 24 LNG carriers  (including the 12  LNG
carriers owned by GasLog Partners) and five newbuilds.  The majority of  our  ships currently operate under
multi-year charters with five ships operating  in the spot market but the  charters of a further  six ships will
terminate in 2018 and 2019. Any limitation in the  availability/operation of our ships or  an increase  in  the
number of ships operating in the spot market or  a reduction in demand for  spot LNG carriers could have a
negative impact on the level or volatility  of charter rates  in the LNG shipping spot market  which  could have a
material adverse effect on our business, financial condition,  results of operations and cash flows and could
significantly reduce or eliminate our ability to pay dividends.

19 of  our owned and bareboat vessels  (including the 12  LNG Carriers owned by GasLog Partners)

currently operate under multi-year charters. Four of our newbuilds will operate under  multi-year
charters  following delivery from the shipyard, one of  our newbuilds is  uncommitted and five  of our
vessels are currently operating in the  spot  market.  However, five Partnership  vessels, the GasLog
Shanghai, the GasLog Santiago, the GasLog Sydney, the Methane Jane Elizabeth and the Methane Alison
Victoria are due to come off charter in May 2018, July 2018, September 2018, October 2019  and
December 2019, respectively, each plus  or minus 30  days. In addition, the GasLog Salem is due to
come off charter in September 2019, plus or minus 30  days. GasLog Partners  and GasLog  continue to
pursue opportunities for new multi-year  charters  with third  parties for these  vessels, but may  have
difficulty in securing new charters at  attractive  rates and durations. In  the interim, we may have
increased exposure to the volatile spot  market which is highly competitive  and subject to significant
price fluctuations.

Failure to secure new multi-year charters could adversely affect our future liquidity, results of
operations and cash flows, including cash  available for dividends to shareholders, as well  as our ability
to meet certain of our debt covenants. A sustained decline  in charter  rates could also adversely  affect
the market value of our vessels, on which  certain of the ratios and  financial covenants with which we
are required to comply are based. Vessel values may  fluctuate substantially,  which could result  in an
impairment charge, could impact our  compliance  with the  covenants in our loan agreements  and, if the
values are lower at a time when we are  attempting to dispose of vessels, could cause us to incur a loss.

If any of our vessels is unable to generate revenues for any  significant period  of time  for any

reason, including unexpected periods  of off-hire, early charter  termination (which could result  from
damage  to our vessels) or failure to secure employment for any vessels for which  we have not secured
charters,  our business, financial condition,  results  of operations  and cash flows, including  cash available
for dividends to our shareholders, could  be materially  and adversely  affected. The impact of any
limitation in the operation of our vessels  or any  early  charter termination would be amplified during

6

the period prior to delivery of our newbuildings, as a substantial portion  of  our  cash flows and income
are dependent on the revenues earned by the chartering of  our 24  owned and bareboat LNG carriers
in operation. In addition, the costs of vessel  repairs are unpredictable and can  be  substantial. In the
event of repair costs that are not covered by  our  insurance policies, we may have to pay for such  repair
costs, which would decrease our earnings  and  cash  flows,  including cash available for  dividends  to  our
shareholders. If the Partnership is unable  to re-deploy a  vessel, it will not receive  any revenues from
that vessel, and it would be required  to  pay expenses necessary to maintain the vessel in  proper
operating condition as well as service the debt  attached to that vessel.

Our future growth depends on our ability  to  expand relationships  with existing customers, establish new
customer relationships and obtain new time  charter contracts for existing vessels  and  for additional newbuild
LNG carriers and/or FSRUs, for which we will face substantial competition from established companies with
significant resources, as well as potential new entrants.

One  of our principal objectives is to  enter into multi-year, fixed-rate charters for our open
on-the-water vessels and for potential  additional newbuild vessels. We are seeking to enter into time
charter contracts for the  GasLog Singapore, the GasLog Chelsea, the GasLog Savannah and the GasLog
Saratoga which currently operate in the spot market through the  Cool Pool and the GasLog Skagen,
which  will operate in the Cool Pool from  September 2018. We will also seek  to  enter into new  time
charter contracts upon the expiration or early termination of our existing charter  arrangements,
including in respect of the  GasLog Shanghai, the GasLog Santiago, the GasLog Sydney, the Methane
Jane Elizabeth and the Methane Alison Victoria, all of which are owned by GasLog Partners, and  the
GasLog Salem. In addition, we are seeking to enter into time charter contracts for the newbuild LNG
carriers and for newbuild or converted FSRUs, including for Hull No. 2212. The process of obtaining
long-term, fixed rate charters for LNG  carriers is highly competitive  and generally  involves an intensive
screening process by potential new customers and  the submission  of competitive bids, all of which  can
often extend for several months. We believe LNG carrier time charters are awarded based upon  a
variety of factors relating to the ship and the ship operator,  including:

(cid:127) size, age, technical specifications and  condition  of the ship;

(cid:127) efficiency of ship operation;

(cid:127) LNG shipping experience and quality of ship operations;

(cid:127) shipping industry relationships and reputation  for customer service;

(cid:127) technical ability and reputation for operation of highly specialized ships;

(cid:127) quality and experience of officers and crew;

(cid:127) safety record;

(cid:127) the ability to finance ships at competitive rates and financial stability generally;

(cid:127) relationships with shipyards and the ability to get suitable  berths;

(cid:127) construction management experience, including the ability to obtain on-time delivery of new

ships according to customer specifications; and

(cid:127) competitiveness  of the bid in terms of overall  price.

7

We  expect substantial competition from a  number of  experienced companies. Competitors may
include other independent ship owners, state-sponsored  entities and major energy  companies that own
and operate LNG carriers, all of whom  may compete  with independent owners  by  using  their  own
fleets to carry LNG for third parties. Some of these competitors have  significantly  greater financial
resources and larger fleets than we have,  and some have particular relationships  that  may provide them
with competitive advantages. A number of marine transportation  companies—including  companies with
strong reputations and extensive resources and experience—have entered the  LNG transportation
market in recent years and there are  other  ship owners and managers who  may also attempt to
participate in the LNG market in the future. This increased competition  may cause greater  price
competition for time charters. As a result, we may be unable to expand  our relationships with existing
customers or to obtain new customers on  a profitable  basis, which  could have a material adverse effect
on our business, financial condition, results of operations and cash  flows, including cash available for
dividends to our shareholders. We may not be successful in executing any future  growth plans, and  we
may incur significant expenses and losses  in  connection with such growth efforts.

If the short-term or spot LNG carrier charter market continues  to  expand and results in reduced opportunities
to secure multi-year charters for our vessels, our  revenues and cash  flows  may become more volatile  and may
decline following expiration or early termination of our  current  charter arrangements.

Most shipping requirements for new LNG projects continue  to  be  provided on a multi-year basis,

though the level of spot voyages and short-term  time charters of  less than 12 months in duration has
grown in the past few years. If the short-term or  spot charter market continues  to  expand,  we may
enter into short-term time charters upon  expiration or early termination of our current  charters. As a
result, our revenues and cash flows may  become more volatile. In addition, an active short-term  or spot
charter market may require us to enter into  charters  based on changing  market prices, as opposed to
contracts based on fixed rates, which  could result in a decrease in our revenues and  cash flows,
including cash available for dividends to our  shareholders, especially if we enter into charters during
periods when charter rates are depressed.

Further technological advancements and other  innovations  affecting  LNG carriers could reduce the charter
hire rates we are able to obtain when seeking new  employment for existing or newbuild vessels and this could
adversely impact the value of our assets and  our results of operations  and  cash flows.

The charter rates, asset value and operational life  of  an LNG  carrier are determined  by  a number
of factors, including the ship’s efficiency,  operational flexibility and  physical life.  Efficiency  is reflected
in unit freight costs (‘‘UFC’’) which are  driven by the size of the vessel,  its fuel economy and  the rate
at which LNG in the cargo tanks naturally evaporates (‘‘boil-off ratio’’ or ‘‘BOR’’). Flexibility is
primarily driven by the size of the ship and includes the  ability to enter harbors, utilize  related docking
facilities and pass through canals and  straits. Physical  life is related to the original design and
construction, the ongoing maintenance  and the impact of operational stresses on  the asset. Ship,  cargo
containment and engine designs are  continually  evolving. At such time, as newer designs are developed
and accepted in the market, these newer  vessels may be more efficient or more flexible or  have longer
physical lives than our ships. Competition from these more  technologically advanced LNG carriers
compared to our vessels with older technology could adversely  affect our ability to charter or re-charter
our  ships  and the charter hire rates we  will  be  able  to  secure when we seek to charter or re-charter  our
ships, and could also reduce the resale  value of our  ships.  This could adversely  affect our revenues  and
cash flows, including cash available for  dividends  to  our  shareholders.

8

Our future performance and ability to secure future time charters depends on  continued growth in LNG
production and demand for LNG and LNG  shipping.

Our future performance, including our ability  to  profitably expand our fleet,  will depend on
continued growth in LNG production and  the demand for LNG and  LNG shipping. A complete LNG
project includes natural gas production, liquefaction,  storage,  regasification and  distribution facilities, in
addition to the marine transportation of LNG. Increased  infrastructure  investment has led to an
expansion of LNG production capacity in  recent years, but material delays in the construction or slower
than expected ramp-up of new liquefaction facilities could constrain the  amount  of LNG available for
shipping, reducing ship utilization. The  rate  of  growth of  the LNG industry has  fluctuated  due  to
several factors, including the rate of global economic growth, fluctuations in global  commodity prices,
including natural gas, oil and coal as well as  other sources of energy,  and energy and  environmental
policy in markets which produce and/or consume LNG. Continued growth  in LNG production and
demand for LNG and LNG shipping could  be  negatively affected by  a number of factors, including:

(cid:127) prices for crude oil, petroleum products and natural  gas;

(cid:127) the cost of natural gas derived from  LNG relative to the cost of natural  gas generally and to the
cost of alternative fuels, including renewables,  and the  impact of  increases in  the cost of natural
gas derived from LNG on consumption of  LNG;

(cid:127) increases in the production levels of  lower cost  natural  gas  in domestic natural gas consuming
markets, which could further depress prices  for natural gas in those markets  and make LNG
uneconomical;

(cid:127) increases in the production of natural gas in  areas linked by  pipelines to consuming areas, or the
extension of existing pipelines, or the  development of new  pipeline systems in  markets  we may
serve;

(cid:127) infrastructure constraints such as delays  in the construction of liquefaction facilities or

regasification facilities, the inability of project owners or operators to obtain governmental
approvals to construct or operate LNG  facilities,  as well  as community or  political action group
resistance to new LNG infrastructure  due  to  concerns about the environment, safety and
terrorism;

(cid:127) increases in interest rates or other  events that  may  affect  the  availability of sufficient  financing

for LNG projects on commercially reasonable  terms;

(cid:127) negative global or regional economic  or political  conditions, particularly in LNG consuming

regions which could reduce energy consumption or  its  growth;

(cid:127) new taxes or regulations affecting LNG production or liquefaction that make LNG production

less  attractive;

(cid:127) labor or political unrest or military  conflicts affecting  existing or proposed areas of  LNG

production, regasification or consumption;

(cid:127) any significant explosion, spill or other incident  involving an  LNG facility or carrier;  or

(cid:127) regional, national or international energy policies that constrain the  production or  consumption

of hydrocarbons including natural gas.

In recent years, global crude oil prices were  very volatile. Any decline in oil  prices can depress
natural gas prices and lead to a narrowing of the  difference in  pricing between  geographic regions,
which  can adversely affect the length of  voyages in the spot LNG shipping  market  and the  spot rates
and medium-term charter rates for charters which commence  in the near future.

9

A continuation of the recent volatility in  natural  gas and oil prices may adversely affect  our  growth prospects,
results of operations and cash flows.

Natural gas prices are volatile and are affected by numerous factors  beyond  our control,  including

but not limited to the following:

(cid:127) price and availability of crude oil and petroleum  products;

(cid:127) worldwide and regional demand for and price of  natural  gas;

(cid:127) the cost of exploration, development,  production,  transportation and distribution of  natural gas;

(cid:127) expectations regarding future energy prices for both natural gas and other sources of  energy,

including renewable energy sources;

(cid:127) the level of worldwide LNG production and exports;

(cid:127) government laws and regulations, including  but not limited to environmental  protection laws and

regulations;

(cid:127) local and international political, economic  and weather  conditions;

(cid:127) political and military conflicts; and

(cid:127) the availability and cost of alternative  energy sources, including coal  and  alternate sources of

natural gas in gas importing and consuming countries.

Given the significant global natural gas  and crude oil price volatility referenced above, and with
five Partnership vessels and one GasLog  vessel  currently scheduled to come off charter during 2018  and
2019, a continuation of volatility in natural  gas or oil  prices may adversely  affect our future  business,
results of operations and financial condition and our ability to make cash distributions,  as a result  of,
among other things:

(cid:127) a reduction in exploration for or development of new natural gas reserves  or projects, or the
delay or cancellation of existing projects as energy companies  lower  their  capital expenditures
budgets, which may reduce our growth opportunities;

(cid:127) low oil prices negatively affecting the market price of natural  gas, to the  extent that natural gas
prices are benchmarked to the price of crude oil, in turn negatively affecting  the economics  of
potential new LNG production projects,  which may  reduce our growth opportunities;

(cid:127) high oil prices negatively affecting the  competitiveness of natural gas  to the extent that natural

gas prices are linked to the price of crude  oil;

(cid:127) lower demand for vessels of the types we  own and operate, which  may reduce available charter

rates and revenue to us upon redeployment of our vessels following expiration  or termination  of
existing contracts or upon the initial chartering of vessels;

(cid:127) customers potentially seeking to renegotiate or terminate existing  vessel contracts, or failing to

extend or renew contracts upon expiration;

(cid:127) the inability or refusal of customers to make charter payments to us  due to financial constraints

or otherwise; or

(cid:127) declines in vessel values, which may result in  losses to us upon  vessel sales or  impairment

charges against our earnings and could  impact  compliance with  covenants in  loan
documentation.

10

An oversupply of LNG carriers may lead  to  a reduction  in  the charter hire rates we are  able to  obtain when
seeking charters in the future which could  adversely  affect our results of operations and cash flows.

Driven in part by an increase in LNG production  capacity, the market supply  of  LNG carriers has
been increasing as a result of the construction  of  new  ships. The  development of liquefaction  projects
in the United States and the anticipation  of exports beginning in  early  2016 drove  significant ordering
activity. Whilst we saw a decline in ordering  of newbuilds  during 2017, as  of December  31, 2017, the
LNG carrier order book totaled 95 vessels and the delivered fleet stood at 428 vessels. This and any
future expansion of the global LNG carrier fleet in excess of  the  demand for  LNG shipping  may have a
negative impact on charter hire rates, ship utilization and ship values.

If charter hire rates are lower when we are seeking new time charters, our  revenues and cash

flows, including cash available for dividends to our  shareholders, may decline.

Risks associated with operating and managing ocean-going ships could affect our  business and reputation.

The operation and management of ocean-going  ships  carries inherent risks.  These risks include  the

possibility of:

(cid:127) marine disaster;

(cid:127) piracy;

(cid:127) cyber-attack;

(cid:127) environmental accidents;

(cid:127) adverse weather conditions;

(cid:127) grounding, fire, explosions and collisions;

(cid:127) cargo and property loss or damage;

(cid:127) business interruptions caused by mechanical failure,  human error, war, terrorism, disease and

quarantine, or political action in various countries;

(cid:127) work stoppages or other labor problems with crew  members serving on  our  ships.

An accident involving any of our owned  or managed  ships  could result in any of the  following:

(cid:127) death or injury to persons, loss of  property or  environmental damage;

(cid:127) delays in the delivery of cargo;

(cid:127) loss of revenues from termination of charter  contracts;

(cid:127) governmental fines, penalties or restrictions on  conducting business;

(cid:127) litigation with our employees, customers or third parties;

(cid:127) higher insurance rates; and

(cid:127) damage to our reputation and customer relationships generally.

Any of these results could have a material adverse effect on our  business,  financial  condition,

results of operations and cash flows,  including  cash available for dividends to our shareholders.

Our insurance may be insufficient to cover losses  that may occur to our property or  result from our
operations which could adversely affect our results  of operations and cash flows.

The operation of any ship includes risks such as  mechanical failure, personal injury, collision, fire,
contact with floating objects, property loss  or damage, cargo loss  or damage  and business interruption

11

due to a number of reasons, including  political circumstances in  foreign countries, hostilities and labor
strikes. In addition, there is always an inherent possibility of a marine disaster, including collision,
explosion, spills and other environmental mishaps, and other liabilities  arising  from owning, operating
or managing ships in international trade.  Although we carry protection and indemnity, hull  and
machinery and loss of hire insurance covering our ships consistent with industry standards,  we can give
no assurance that we are adequately insured against all risks or that our  insurers  will  pay a particular
claim. We also may be unable to procure  adequate insurance coverage at commercially reasonable rates
in the future. Even if our insurance coverage is adequate to cover our losses, we may not be able to
obtain a timely replacement ship in the  event of a  loss of a  ship. Any uninsured or underinsured loss
could harm our business, financial condition, results of operations and cash flows, including cash
available for dividends to shareholders.

In addition, some of our insurance coverage is maintained  through mutual protection and

indemnity associations, and as a member  of such associations we  may  be  required  to  make additional
payments over and above budgeted premiums if member claims exceed  association  reserves.

The required dry-docking of our ships could be more expensive and time  consuming than we anticipate. In
2018, three GasLog Partners vessels and  one GasLog vessel are scheduled  to be dry-docked.  During the
scheduled dry-docking, three of the four  vessels will undertake  additional  work  which is  expected to enhance
their operational performance. The dry-docking  time for these three  vessels  will be longer than the  usual  time
required for a normal dry-docking. Any overrun of the dry-docking or delay or cost overrun caused by  the
additional work to the vessels could have  a material adverse effect on  our business,  results of operations  and
financial condition and could significantly reduce or eliminate our ability to pay dividends to our
shareholders.

Dry-dockings of our owned and bareboat  ships  require significant  expenditures and result  in loss of

revenue while our ships are off-hire during such  period. Any  significant increase in either the number
of off-hire days due to such dry-dockings  or in the  costs of  any repairs carried  out during the
dry-docking period could have a material  adverse effect on  our profitability and our  cash flows. Given
the potential for unforeseen issues arising during dry-docking,  we may not be able to predict accurately
the time required to dry-dock any of our  vessels.  If more than one of our ships  is required to be out of
service at the same time, or if a ship is  dry-docked longer than  expected or  if the  cost of repairs or
modifications during the dry-docking  is greater than budgeted, our results of operations and  our cash
flows, including cash available for dividends to our  shareholders, could be adversely affected. The
dry-dockings of all of our vessels (other  than the  GasLog Shanghai) are expected to be carried out
between 2018 and 2023.

We may  experience operational problems  with vessels that reduce  revenue and  increase costs.  Any limitation in
the availability or operation of our ships could have a material adverse  effect on our business,  financial
condition, results of operations and cash flows.

LNG carriers are complex and their operations are technically  challenging.  Marine transportation

operations are subject to mechanical  risks and problems. Operational problems may lead to loss of
revenues or higher than anticipated operating expenses or  require  additional capital  expenditures. If
any of our ships are unable to generate revenues for any significant  period of time for any  reason,
including unexpected periods of off-hire or early charter termination (which  could  result from damage
to our ships), our business, financial  condition, results of operations and cash  flows, including cash
available for dividends to shareholders,  could  be  materially and  adversely affected. The impact of any
limitation in the operation of our ships  or  any early charter termination would be amplified during the
period prior to acquisition of additional  vessels,  as a substantial portion  of our  cash flows and income is
dependent on the revenues earned by the  chartering  of our LNG carriers  in operation. In  addition,  the
costs of ship repairs are unpredictable  and  can be substantial. In the event  of  repair costs that are not

12

covered by our insurance policies, we may  have to pay for such repair costs,  which would  decrease our
earnings and cash flows. Any of these  results could harm  our  business,  financial  condition,  results of
operations and ability to pay dividends  to  our  shareholders.

Changes in global and regional economic conditions  could adversely impact our business,  financial  condition,
results of operations and cash flows.

Weak global or regional economic conditions may negatively impact  our business, financial

condition, results of operations and cash  flows, including cash  available for  dividends  to  our
shareholders in ways that we cannot  predict. Our ability to expand our fleet beyond our contracted
newbuildings will be dependent on our  ability  to  obtain financing to fund the  acquisition  of  additional
ships. In addition, uncertainty about current  and future global  economic conditions may  cause  our
customers to defer projects in response  to tighter credit, decreased capital availability and declining
customer confidence, may negatively  impact  the demand for  our ships and  services and  could  also
result in defaults under our current charters. Global financial markets and economic  conditions have
been volatile in recent years and remain subject to significant vulnerabilities.  A tightening  of the credit
markets may further negatively impact  our operations by affecting  the solvency of our suppliers  or
customers, which could lead to disruptions  in delivery of  supplies  such as  equipment for conversions,
cost increases for supplies, accelerated payments to suppliers, customer bad debts or reduced revenues.
Similarly, such market conditions could affect lenders  participating in our  financing agreements, making
them unable to fulfill their commitments and obligations to us. Any reductions in activity  owing to such
conditions or failure by our customers, suppliers  or lenders to meet their  contractual obligations  to  us
could adversely affect our business, financial position, results of operations and cash  flows,  including
cash available for dividends to our shareholders.

GasLog LNG Services, our vessels’ management company, and a substantial number of its staff  are
located in Greece. A return of economic  instability in  Greece  could disrupt  our  operations and have an
adverse effect on our business. We have  sought to minimize  this risk and  preserve operational  stability
by carefully developing staff deployment  plans, an information technology  recovery site, an alternative
ship to shore communications plan and funding  mechanisms outside of Greece.  While  we believe  these
plans, combined with the international nature  of our operations, will  mitigate  the impact of any
disruption of operations in Greece, we  cannot  assure you  that these plans will be effective in  all
circumstances.

Compliance with safety and other requirements imposed by  classification societies  may be  very  costly  and  may
adversely affect our business.

The hull and machinery of every commercial  LNG carrier must  be  classed by a classification
society. The classification society certifies that  the ship  has been  built and subsequently  maintained  in
accordance with the applicable rules  and regulations of that  classification  society. Moreover,  every  ship
must comply with all applicable international  conventions and the regulations of the  ship’s  flag state as
verified by a classification society. Finally, each ship must successfully  undergo  periodic  surveys,
including annual, intermediate and special  surveys performed under the  classification society’s rules.

If any ship does not maintain its class, it will lose its  insurance coverage and be unable  to  trade,
and the ship’s owner will be in breach  of  relevant  covenants under its financing arrangements. Failure
to maintain the class of one or more of  our ships could have a material adverse effect on  our business,
financial condition, results of operations and cash flows, including cash  available  for dividends to our
shareholders.

13

If we cannot meet our charterers’ quality and compliance  requirements we may not be able  to operate our
vessels profitably which could have an adverse effect on our future performance, results of  operations, cash
flows and financial position.

Customers, and in particular those in  the LNG industry, have a high and increasing  focus on
quality and compliance standards with their suppliers across the entire  value  chain, including the
shipping and transportation segment. Our  continuous compliance with these  standards and quality
requirements is vital for our operations.  Related risks could materialize in  multiple ways, including  a
sudden and unexpected breach in quality  and/or  compliance concerning one or more  vessels  and/or a
continuous decrease in the quality concerning one or more LNG carriers occurring  over time.
Moreover, continuously increasing requirements  from LNG industry constituents can further challenge
our  ability to meet the standards. Any  noncompliance by us, either  suddenly  or over a period of time,
on one or more LNG carriers, or an  increase in requirements by our  charterers above  and beyond  what
we deliver, may have a material adverse effect on our future performance,  results of operations, cash
flows and financial position.

The LNG shipping industry is subject to substantial environmental and other regulations, which may
significantly limit our operations or increase  our expenses.

Our operations are materially affected by  extensive  and changing international,  national, state and

local environmental laws, regulations, treaties, conventions and  standards which are in  force in
international waters, or in the jurisdictional  waters  of  the countries in  which our ships operate and in
the countries in which our ships are  registered. These  requirements include  those relating to equipping
and operating ships, providing security  and minimizing or addressing impacts on the  environment from
ship operations. We may incur substantial  costs  in complying with these  requirements,  including costs
for ship modifications and changes in  operating procedures. We also could incur substantial costs,
including clean-up costs, civil and criminal penalties and sanctions, the suspension  or termination  of
operations and third-party claims as a result of violations of, or liabilities  under, such  laws  and
regulations.

In addition, these requirements can affect the  resale value or useful lives of our ships, require a
reduction in cargo capacity, necessitate  ship modifications  or operational changes or restrictions or lead
to decreased availability of insurance  coverage  for environmental matters. They  could  further result in
the denial of access to certain jurisdictional waters or ports or detention  in certain ports. We  are
required to obtain governmental approvals  and permits to operate our ships. Delays in obtaining such
governmental approvals may increase our  expenses, and the terms  and conditions of  such approvals
could materially and adversely affect our operations.

Additional laws and regulations may be adopted that could limit our ability to do  business  or

increase our operating costs, which could  materially and adversely  affect our business. For  example,
new or amended legislation relating to  ship recycling, sewage systems, emission control (including
emissions of greenhouse gases) as well  as  ballast water treatment and ballast water handling may  be
adopted. The United States has recently  enacted ballast water  management system  legislation and
regulations that require more stringent controls  of air and water emissions from ocean-going ships.
Such legislation or regulations may require additional capital expenditures or operating  expenses (such
as increased costs for low-sulfur fuel) in order  for us  to  maintain our ships’ compliance with
international and/or national regulations. We also may  become subject to  additional laws and
regulations if we enter new markets or  trades.

We  also believe that the heightened  environmental, quality and security concerns of insurance

underwriters, regulators and charterers  will  generally  lead to  additional regulatory requirements,
including enhanced risk assessment and security requirements, as well  as greater inspection of and
safety requirements on all LNG carriers. These requirements  are  likely to  add incremental costs  to  our

14

operations, and the failure to comply with these  requirements may  affect  the  ability  of our  ships to
obtain and, possibly, recover from, insurance or  to  obtain  the required  certificates  for entry  into  some
of the ports where we operate.

Some environmental laws and regulations, such as the  U.S.  Oil  Pollution Act  of 1990, or ‘‘OPA’’,
provide for potentially unlimited joint, several and/or strict liability for owners, operators and demise or
bareboat charterers for oil pollution  and  related damages. OPA applies to discharges of any oil from  a
ship in U.S. waters, including discharges  of  fuel  and  lubricants from an  LNG carrier, even if the ships
do not carry oil as cargo. In addition,  many  states in the United States  bordering  a navigable waterway
have enacted legislation providing for potentially unlimited  strict liability without  regard to fault  for the
discharge of pollutants within their waters.  We  also are  subject to other  laws and conventions outside
the United States that provide for an  owner or operator  of  LNG  carriers  to  bear strict liability for
pollution, such as the Convention on  Limitation of  Liability  for Maritime Claims of 1976,  or the
‘‘London Convention’’.

Some of  these laws and conventions, including OPA and the London  Convention, may  include
limitations on liability. However, the  limitations may not be applicable in certain  circumstances, such as
where  a spill is caused by a ship owner’s or operator’s intentional or reckless conduct. These limitations
are also subject to periodic updates and may otherwise be  amended in the  future.

Compliance with OPA and other environmental laws  and  regulations also may result  in ship

owners and operators incurring increased costs for  additional  maintenance and  inspection requirements,
the development of contingency arrangements  for potential spills, obtaining  mandated insurance
coverage and meeting financial responsibility requirements.

Climate change and greenhouse gas restrictions may adversely impact our  operations and markets.

Due to concern over the risks of climate  change, a number of  countries  and the  International

Maritime Organization, or ‘‘IMO’’, have adopted,  or are  considering the  adoption  of, regulatory
frameworks to reduce greenhouse gas  emission  from ships. These regulatory measures  may include the
adoption of cap and trade regimes, carbon  taxes, increased efficiency standards and  incentives or
mandates for renewable energy. Although emissions  of greenhouse gases from  international shipping
currently are not subject to agreements under  the United Nations Framework Convention on  Climate
Change, such as the ‘‘Kyoto Protocol’’ and the ‘‘Paris Agreement’’, a new treaty may be adopted in the
future that includes additional restrictions  on  shipping emissions  to  those already  adopted under the
International Convention for the Prevention of  Marine Pollution from Ships,  or the ‘‘MARPOL
Convention’’. Compliance with future  changes in laws and regulations  relating  to  climate change  could
increase the costs of operating and maintaining  our ships  and  could require  us  to  install new emission
controls, as well as acquire allowances, pay  taxes related  to  our greenhouse gas emissions or  administer
and manage a greenhouse gas emissions program. Revenue generation  and strategic growth
opportunities may also be adversely affected.

Adverse effects upon the oil and gas industry relating to climate change, including growing public

concern about the environmental impact of climate change, may  also  have an  effect  on demand  for our
services. For example, increased regulation  of  greenhouse gases or other concerns relating to climate
change may reduce the demand for oil and natural gas in the future or create greater  incentives for use
of alternative energy sources. Any long-term  material adverse  effect on the oil  and gas  industry could
have significant and unpredictable financial  and  operational adverse impacts on our  business.

We operate our ships worldwide, which  could  expose us  to political, governmental and economic instability
that could harm our business.

Because we operate our ships in the geographic areas where  our customers do business, our
operations may be affected by political, governmental and economic conditions in the  countries where

15

our  ships  operate or where they are  registered. Any disruption caused by  these  factors could harm our
business, financial condition, results of operations and cash flows,  including  cash available for dividends
to shareholders. In particular, our ships  frequent LNG terminals  in countries including Egypt,  Nigeria,
Equatorial Guinea and Trinidad, as well  as  transit through the Gulf  of Aden and the Strait of Malacca.
Economic, political and governmental conditions in these and  other regions have from  time to time
resulted in military conflicts, terrorism,  attacks on ships, mining  of  waterways, piracy and other efforts
to disrupt shipping. Future hostilities  or  other political  instability  in the geographic  regions where we
operate or may operate could have a material adverse effect on our  business, financial  condition,
results of operations and cash flows,  including  cash available for dividends to shareholders.  In  addition,
our  business could also be harmed by  tariffs,  trade embargoes and other economic  sanctions by the
United States or other countries against countries in  the Middle East, Southeast Asia or elsewhere as a
result of terrorist attacks, hostilities or  diplomatic or  political pressures that limit trading activities with
those countries.

Terrorist attacks, international hostilities,  political change  and  piracy could adversely affect our business,
financial condition, results of operations and cash  flows.

Terrorist attacks, piracy and the current conflicts in  the Middle East and elsewhere, as well  as
other current and future conflicts and  political  change, may adversely  affect our business, financial
condition, results of operations and cash  flows, including cash  available for  dividends  to  our
shareholders. The continuing hostilities in  the Middle East may lead to additional acts  of  terrorism,
further regional conflicts, other armed actions around the world  and civil disturbance in the United
States or elsewhere, which may contribute to further instability  in the  global financial markets. These
uncertainties could also adversely affect our ability to obtain additional financing on  terms acceptable
to us, or at all.

In the past, political conflicts have also  resulted in  attacks  on ships, mining of waterways and other

efforts to disrupt international shipping, particularly in the Arabian Gulf region.  Acts of terrorism and
piracy have also affected ships trading  in  regions  such as the  South  China Sea  and the  Gulf of Aden.
Any terrorist attacks targeted at ships  may  in the future have  a  material adverse effect on our  business,
financial condition, results of operations and cash flows, including cash  available  for dividends to our
shareholders and could directly impact  our  ships  or our customers.

We  currently employ armed guards onboard certain vessels operating in areas  that  may be prone

to hijacking or terrorist attacks. The presence of armed guards may increase the  risk of damage, injury
or loss of life in connection with any  attacks on our vessels, in  addition  to  increasing crew costs.

We  may not be adequately insured to cover  losses from acts of terrorism,  piracy, regional conflicts

and other armed actions, including losses relating to the employment of armed  guards.

LNG facilities, shipyards, ships, pipelines and gas fields could be targets of future terrorist  attacks

or piracy. Any such attacks could lead  to,  among other things,  bodily  injury or  loss of  life, as well  as
damage  to the ships or other property, increased ship operating  costs, including insurance costs,
reductions in the supply of LNG and the  inability to transport  LNG  to  or from certain  locations.
Terrorist attacks, war or other events  beyond our control that adversely affect the production, storage
or transportation of LNG to be shipped by  us could  entitle our customers  to  terminate  our  charter
contracts in certain circumstances, which  would harm our cash  flows and our business.

Terrorist attacks, or the perception that  LNG facilities and LNG carriers are potential terrorist
targets, could materially and adversely  affect expansion  of LNG  infrastructure and the continued supply
of LNG. Concern that LNG facilities  may  be  targeted for  attack by terrorists has contributed
significantly to local community and  environmental group  resistance to the  construction of  a number  of
LNG facilities, primarily in North America.  If a terrorist incident  involving an LNG facility  or LNG
carrier did occur, in addition to the possible effects identified  in the previous paragraph, the incident

16

may adversely affect the construction of additional  LNG facilities and could lead to the temporary  or
permanent closing of various LNG facilities currently in  operation.

A cyber-attack could materially disrupt  GasLog’s business.

GasLog’s business operations could be targeted  by individuals or groups seeking  to  sabotage or
disrupt GasLog’s information technology systems and networks, or  to  steal data. A successful  cyber-
attack could materially disrupt GasLog’s  operations, including the  safety of its operations, or lead to
unauthorized release of information  or  alteration of  information on its  systems. Any such attack or
other breach of GasLog’s information  technology systems could  have a material  adverse  effect  on
GasLog’s business, financial condition,  results of operations  and cash flows, including  cash available for
dividends to our shareholders.

In the future, the ships we own or manage could be required to  call at ports located in countries that are
subject to restrictions imposed by the United States and  other governments.

The United States and other governments and their agencies  impose sanctions and embargoes on

certain countries and maintain lists of  countries they consider to be state  sponsors  of terrorism. For
example, in 2010, the United States enacted the Comprehensive Iran  Sanctions  Accountability  and
Divestment Act, or ‘‘CISADA’’, which expanded the scope of the former Iran Sanctions  Act. Among
other things, CISADA expanded the application of the prohibitions imposed by the U.S. government to
non-U.S.  companies, such as GasLog, and  limits the  ability of companies  and persons  to  do  business  or
trade with Iran when such activities relate to the investment,  supply or export of refined petroleum or
petroleum products, as well as LNG.

In 2012, President Obama signed Executive Order  13608, which  prohibits foreign persons  from
violating, or attempting to violate, or causing a violation of, any sanctions in  effect against Iran, or
facilitating any deceptive transactions  for  or on  behalf of any  person subject  to  U.S. sanctions. The
Secretary of the Treasury may prohibit any transactions or dealings, including any U.S. capital markets
financing, involving any person found  to  be in violation of Executive Order 13608. Also  in 2012, the
U.S. enacted the Iran Threat Reduction and Syria Human Rights Act of 2012, or  the ‘‘ITRA’’, which
created new sanctions and strengthened existing sanctions. Among  other things, the ITRA intensifies
existing sanctions regarding the provision of  goods, services, infrastructure or technology  to  Iran’s
petroleum or petrochemical sector. The ITRA  also includes a provision requiring the President of the
United States to impose five or more  sanctions from Section 6(a) of the Iran Sanctions  Act, as
amended, on a person the President  determines is  a controlling beneficial owner of, or otherwise owns,
operates, or controls or insures a vessel that  was  used  to  transport  crude  oil from  Iran to another
country and (1) if the person is a controlling beneficial owner of the vessel, the person had  actual
knowledge the vessel was so used or  (2) if the  person otherwise owns, operates, or controls,  or insures
the vessel, the person knew or should have known  the vessel was so used.  Such  a person could be
subject to a variety of sanctions, including  exclusion from U.S. capital markets, exclusion from  financial
transactions subject to U.S. jurisdiction, and exclusion of such person’s vessels  from U.S.  ports for  up to
two years. The ITRA also includes a requirement  that issuers of securities must disclose to the SEC  in
their annual and quarterly reports filed  after February 6, 2013 whether the  issuer or ‘‘any affiliate’’ has
‘‘knowingly’’ engaged in certain sanctioned activities involving Iran  during  the timeframe  covered by the
report. Finally, in January 2013, the U.S.  enacted the Iran Freedom and  Counter-Proliferation Act of
2012 or the ‘‘IFCA’’, which expanded the  scope  of U.S.  sanctions on  any person that is part of Iran’s
energy, shipping or shipbuilding sector and operators of ports in  Iran, and imposes penalties  on any
person who facilitates or otherwise knowingly provides  significant financial, material or  other support to
these entities.

On January 16, 2016, the United States suspended  certain sanctions against Iran applicable to
non-U.S.  companies, such as us, pursuant to the nuclear  agreement reached between Iran, China,

17

France, Germany, Russia, the United  Kingdom, the  United States and the European Union.  To
implement these changes, beginning on  January 16, 2016,  the United States waived enforcement of
many  of the sanctions against Iran’s energy  and  petrochemical  sectors  described above,  including,
among other things, certain provisions of CISADA,  ITRA, and IFCA.  While  non-U.S. companies may
now engage in certain business or trade  with Iran  that  was previously prohibited, the U.S. has the
ability to reimpose sanctions against Iran.

Although the ships we own have not  called  on ports in countries subject to sanctions or embargoes

or in countries identified as state sponsors of terrorism,  including Iran, North  Korea and Syria, we
cannot assure you that these ships will not call on ports in  these countries in the future. While we
intend to maintain compliance with all  sanctions and embargoes  applicable  to  us, U.S.  and international
sanctions and embargo laws and regulations  do not necessarily apply to the same countries or proscribe
the same activities, which may make compliance difficult. Additionally,  the scope of certain laws may  be
unclear, and these laws may be subject  to  changing interpretations and application and may be
amended or strengthened from time  to  time, including by adding or removing countries  from the
proscribed lists. Violations of sanctions  and embargo  laws and  regulations could result  in fines  or other
penalties and could result in some investors deciding, or being required, to divest  their investment,  or
not to invest, in us.

Failure to comply with the U.S. Foreign Corrupt Practices Act, the  UK Bribery  Act and other anti-bribery
legislation in other jurisdictions could result in  fines, criminal penalties, contract terminations and an adverse
effect on our business.

We  operate our ships worldwide, requiring our ships to trade in  countries known to have a

reputation for corruption. We are committed to doing business in accordance  with applicable
anti-corruption laws and have adopted a code of business conduct and ethics which is consistently
applied  and in full compliance with the U.S. Foreign Corrupt Practices Act of 1977, or  the ‘‘FCPA’’,
and the Bribery Act 2010 of the United Kingdom or the ‘‘UK  Bribery Act’’. We are  subject, however,
to the risk that we, our affiliated entities  or  our  or their  respective officers,  directors, employees and
agents may take actions determined to  be  in violation of such anti-corruption  laws,  including the  FCPA
and the UK Bribery Act. Any such violation could result in substantial  fines, sanctions, civil and/or
criminal penalties, or curtailment of operations in certain jurisdictions, and might adversely  affect our
business, financial condition, results of operations and cash flows,  including  cash available for dividends
to our shareholders. In addition, actual  or  alleged violations could  damage our reputation  and ability to
do business. Furthermore, detecting,  investigating, and resolving actual or alleged  violations is expensive
and can consume significant senior management time  and attention.

Changing laws and evolving reporting requirements could  have  an adverse  effect on  our  business.

Changing laws, regulations and standards relating to reporting requirements, including the
European Union General Data Protection  Regulation (‘‘GDPR’’), may create additional compliance
requirements for us. To maintain high  standards of  corporate governance  and public disclosure,  GasLog
has invested in, and intends to continue  to  invest in, reasonably necessary resources to comply  with
evolving standards.

GDPR broadens the scope of personal privacy laws to protect the rights of  European Union
citizens and requires organizations to  report on  data  breaches  within 72 hours and be bound by more
stringent rules for obtaining the consent of individuals on  how their data can be used. GDPR will
become  enforceable on May 25, 2018  and non-compliance  may expose entities to significant fines or
other regulatory claims which could have  an adverse effect on our  business, financial  conditions, results
of operations, cash flows and ability to pay  dividends.

18

Reliability of suppliers may limit our ability  to obtain  supplies and  services  when needed.

We  rely, and will in the future rely, on  a significant  supply of consumables,  spare  parts  and

equipment to operate, maintain, repair  and  upgrade  our fleet of ships. Delays in  delivery or
unavailability of supplies could result in  off-hire  days due to consequent delays  in the repair and
maintenance of our fleet. This would negatively impact our revenues and cash  flows. Cost increases
could also negatively impact our future  operations, although  the impact of significant  cost increases
may be mitigated to some extent with respect to the  vessels  that are employed  under charter contracts
with automatic periodic adjustment provisions or cost review provisions.

Governments could requisition our ships  during a  period  of  war  or emergency, resulting  in loss of earnings.

The government of a jurisdiction where one or more of our ships are registered  could  requisition
for title or seize our ships. Requisition for  title occurs when  a government takes  control of a ship and
becomes its owner. Also, a government  could  requisition our ships for hire.  Requisition  for hire occurs
when a government takes control of  a  ship and  effectively  becomes the charterer at dictated  charter
rates. Generally, requisitions occur during  a period  of  war  or  emergency, although governments may
elect to requisition ships in other circumstances.  Although we  would expect to be entitled to
government compensation in the event  of  a requisition of one or more  of our ships, the amount and
timing of  payments, if any, would be uncertain.  A government requisition of one or more  of  our  ships
would result in off-hire days under our  time charters and may cause us to breach covenants in certain
of our credit facilities, and could have  a  material adverse effect on our business, financial condition,
results of operations and cash flows,  including  cash available for dividends to our shareholders.

Maritime claimants could arrest our ships,  which could interrupt  our cash flows.

Crew members, suppliers of goods and services to a  ship,  shippers or  receivers  of  cargo and other

parties may be entitled to a maritime  lien  against a  ship  for  unsatisfied  debts, claims or  damages. In
many  jurisdictions, a maritime lienholder  may enforce its lien by arresting a  ship.  The arrest or
attachment of one or more of our ships  which is not  timely  discharged could  cause us  to  default on a
charter or breach covenants in certain  of  our credit facilities and, to the extent such arrest or
attachment is not covered by our protection and indemnity insurance, could require  us  to  pay large
sums of money to have the arrest or  attachment lifted. Any of these occurrences  could  have a material
adverse effect on our business, financial  condition,  results of operations  and cash flows, including  cash
available for dividends to our shareholders.

Additionally, in some jurisdictions, such as the  Republic of South Africa,  under  the ‘‘sister ship’’
theory of liability, a claimant may arrest both the ship that  is subject to the claimant’s maritime  lien
and any ‘‘associated’’ ship, which is any ship owned or controlled by  the same  owner. Claimants  could
try to assert ‘‘sister ship’’ liability against  one ship in our  fleet for claims relating  to  another  of  our
ships.

We may  be subject to litigation that could  have an adverse effect on us.

We  may in the future be involved from  time to time in litigation  matters. These matters may

include, among other things, contract  disputes, personal  injury  claims, environmental claims or
proceedings, toxic tort claims, employment  matters and governmental  claims for taxes or duties, as well
as other litigation that arises in the ordinary  course of our  business.  We  cannot predict with certainty
the outcome of any claim or other litigation matter. The ultimate outcome  of  any litigation  matter and
the potential costs associated with prosecuting or defending  such lawsuits, including the diversion of
management’s attention to these matters,  could have  an adverse effect on us and, in the event  of
litigation that could reasonably be expected  to  have a material adverse  effect  on us, could lead  to  an
event of default under certain of our credit  facilities.

19

Risks Inherent in an Investment in GasLog

We depend upon one customer for nearly  all  of  our  revenues. The loss of  this  customer would result in  a
significant loss of revenues and could have a  material adverse  effect on our business, financial condition,
results of operations and cash flows.

We  have historically derived nearly all of our revenues from subsidiaries of Shell. For the year

ended December 31, 2017, Shell accounted  for 92.6% of our revenues.  Following the  delivery of our
five new LNG carriers on order, Shell  will  continue to be a key customer, as  two of our newbuildings
will be chartered to MSL upon delivery, resulting in a  total  of  18 owned vessels being chartered  to
Shell. We could lose Shell as a customer  or the  benefits of  our time charter or ship management
arrangements for many different reasons, including if Shell is  unable  or unwilling  to  make  charter hire
or other  payments to us because of a  deterioration in its financial condition, disagreements with us  or
otherwise. If Shell  or another customer terminates its charters, chooses not to re-charter  our ships  after
the initial charter terms or is unable to perform under  its  charters  and  we are not able to find
replacement charters on similar terms,  we  will  suffer a loss of revenues that could have a  material
adverse effect on our business, financial  condition,  results of operations  and cash flows, including  cash
available for dividends to our shareholders.

Any charter termination could have a material adverse effect  on our business, financial condition, results  of
operations and cash flows.

Our charterers have the right to terminate a ship’s time charter  in certain  circumstances, such as:

(cid:127) loss of the ship or damage to it beyond repair;

(cid:127) if  the ship is off-hire for any reason  other  than  scheduled dry-docking for a period exceeding 90

consecutive days, or for more than 90  days or 110  days,  depending  on the charter, in  any
one-year period;

(cid:127) defaults by us in our obligations under  the charter; or

(cid:127) the outbreak of war or hostilities involving two or more  major nations,  such as the United States
or the People’s Republic of China, that would materially and adversely  affect the trading of the
ship for a period of at least 30 days.

A termination right under one ship’s time charter would  not  automatically give the charterer the
right to terminate its other charter contracts with us. However,  a charter  termination could materially
affect our relationship with the customer and our reputation  in the LNG shipping industry, and in
some circumstances the event giving rise to the termination right  could potentially impact multiple
charters.  Accordingly, the existence of any right  of  termination could have a material adverse effect  on
our  business, financial condition, results  of operations and cash flows, including  cash available for
dividends to our shareholders.

Due to our lack of diversification, adverse  developments in the LNG transportation industry  could adversely
affect our business, particularly if such developments  occur at a time when we are seeking a new charter.

We  rely  exclusively on the cash flow  generated from charters for our LNG  vessels  and

management of third party LNG vessels.  Due to our  lack of diversification, an  adverse  development in
the LNG or the LNG transportation  industry could have  a significantly greater impact on  our business,
particularly if such developments occur at a time when our ships are not under charter or nearing the
end of their charters, than if we maintained more diverse assets  or  lines of  businesses.

20

Our contracts for the five newbuildings we  have on  order  as  of  February  26, 2018,  are  subject to risks that
could cause delays in the delivery of the  ships,  which could  adversely affect our results of operations and cash
flows.

Our five contracted newbuildings are scheduled  to  be  delivered to us on various  dates between

2018 and 2020. Significant delays in the  delivery of one or more  of these  ships, which are expected  to
generate a substantial portion of our contracted revenue  in future years, would delay our  receipt of
revenues under the related time charters.  For prolonged delays, the customer may terminate the
charter and, in addition to the resulting loss of revenues, we may be responsible for  additional
substantial liquidated damages, which  could adversely affect our business, financial  condition, results of
operations and cash flows, including cash  available  for  dividends to our  shareholders.  In  addition, the
delivery of any of these ships with substantial  defects  or unexpected operational problems  could  have
similar consequences.

The completion and delivery of newbuildings or conversions could be delayed because of:

(cid:127) quality or engineering problems;

(cid:127) changes in governmental regulations or  maritime  self-regulatory organization standards;

(cid:127) work stoppages or other labor disturbances at the shipyard;

(cid:127) bankruptcy or other financial crisis of the shipbuilder;

(cid:127) a backlog of orders at the shipyard;

(cid:127) political or economic disturbances;

(cid:127) weather interference or a catastrophic  event, such  as a major  earthquake or  fire;

(cid:127) requests for changes to the original vessel specifications;

(cid:127) shortages of or delays in the receipt of necessary construction materials, such as steel;

(cid:127) the inability to finance the construction or conversion  of the vessels; or

(cid:127) the inability to obtain requisite permits or approvals.

If delivery of a vessel is materially delayed, it could adversely affect our  business, financial

condition, results of operations and cash  flows, including cash  available for  dividends  to  our
shareholders.

As  we take delivery of our newbuildings or  any secondhand  ships we acquire in the future, we will need to
expand our staff and crew. If we cannot recruit  and retain  employees and  provide  adequate  compensation, our
business, financial condition, results of  operations and cash flows  may  be adversely affected.

Our ability to acquire and retain customers depends on a number of factors, including  our ability
to staff our vessels with masters, officers  and  crews  of  suitable experience  in operating  LNG carriers.
As we take delivery of our newbuildings  or any secondhand ships  we acquire  in the future, we expect to
hire a significant number of seafarers  qualified  to  staff and  operate our  new vessels, as  well as
additional shoreside personnel. As the global LNG  carrier fleet continues to grow, we expect the
demand for technically skilled and experienced  officers and  crew to increase. This could lead to an
industry-wide shortfall of qualified personnel, resulting  in increased crew  costs, which could constrain
our  ability to recruit suitable employees  to  operate our  LNG carriers  within our budget parameters.

Material increases in crew costs could  adversely affect  our business, financial condition,  results of

operations and cash flows, including cash  available  for  dividends to our  shareholders.  In  addition, if we
cannot recruit and retain sufficient numbers of quality on-board seafaring personnel, we  may not be
able to fully utilize our expanded fleet,  which could  have a material adverse  effect on our business,

21

financial condition, results of operations and cash flows, including cash  available  for dividends to our
shareholders.

We  must  make  substantial  capital  expenditures  to  acquire  the  five  newbuildings  we  have  on  order  as  of
February 26, 2018, and any additional ships we  may acquire in the  future.

We  are obligated to make substantial  capital expenditures to fund our commitments for  the five

newbuildings we have on order. We are  scheduled  to  take  delivery of the vessels  on various  dates
between 2018 and 2020. As of December 31, 2017, the total remaining balance of the contract prices
for the four vessels under construction and the GasLog Houston delivered in January 2018 (and not
including the contract price of the shipbuilding contract  for Hull No. 2213 signed  in 2018) was
$882.6 million, which amounts are payable under each shipbuilding  contract in  installments  upon the
attainment of certain specified milestones.  The largest  portion  of  the purchase price  for each vessel is
payable upon its delivery to us from  the shipyard. We intend to partially fund these commitments with
the undrawn $664.0 million under the financing  agreement  we entered  into  on October 16, 2015  (the
‘‘October 2015 Facility’’), and with available cash and cash from operations.

To the extent that we are unable to draw down the amounts committed under our  credit facilities,
whether due to our failure to comply  with  the terms of such facilities or the lenders’  failure to fund the
committed amounts, we will need to find  alternative financing. If we are unable to find alternative
financing, we will not be capable of funding all of our commitments for capital expenditures relating to
our  four contracted newbuildings. If we  fail to meet our payment obligations  under a shipbuilding
contract, we would be in default under  the applicable  contract and the shipbuilder would  have the
option of cancelling the contract and  retaining any previously funded installment payments, which could
have a material adverse effect on our  business,  financial  condition, results of operations and cash  flows,
including cash available for dividends to our shareholders.

In addition, we may choose to make  substantial  capital expenditures to expand the size of our fleet

and/or to convert existing LNG carriers to FSRUs in the  future. We  expect to finance the cost  of any
new vessels through available cash, cash  from operations and debt or equity  financings. Our ability  to
obtain bank financing or to access the  capital markets may be limited by our financial condition at  the
time of any such financing or offering, as well  as by adverse market conditions resulting from,  among
other things, general economic conditions, changes in the LNG industry and further contingencies and
uncertainties that are beyond our control. Even if we are  successful  in obtaining necessary funds, the
terms of any debt financings could limit our ability further  to expand our fleet and to pay dividends to
our  shareholders.

We may  have difficulty further expanding our fleet in the future.

We  may expand our fleet beyond our  contracted  newbuildings  by ordering additional newbuildings

or by making selective acquisitions of  high-quality secondhand vessels to the extent that they are
available in the same way that we acquired the GasLog Chelsea and the eight vessels acquired from
MSL in 2014 and 2015. Our future growth will  depend  on  numerous factors, some  of which are  beyond
our  control, including our ability to:

(cid:127) identify attractive ship acquisition  opportunities and consummate such acquisitions;

(cid:127) obtain newbuilding contracts at acceptable prices;

(cid:127) obtain required equity and debt financing on  acceptable terms;

(cid:127) secure charter arrangements on terms  acceptable  to  our lenders;

(cid:127) recruit and retain additional suitably  qualified and  experienced seafarers and shore-based

employees;

22

(cid:127) continue to meet technical and safety performance standards;

(cid:127) manage joint ventures; and

(cid:127) manage the expansion of our operations to integrate the new ships  into  our  fleet.

We  may not be successful in executing any future  growth plans, and we cannot  give any assurances

that we will not incur significant expenses  and  losses  in connection  with such  growth efforts.

Our credit facilities are secured by our ships and contain payment  obligations  and  restrictive  covenants that
may restrict our business and financing activities as well as  our  ability to  pay dividends. A  failure by  us to
meet our obligations under our credit facilities could result in an event of  default under  such  credit  facilities
and foreclosure on our ships.

Our credit facilities impose, and any future  credit facility we enter  into will impose,  operating and
financial restrictions on us and our subsidiaries. These  restrictions in our  credit  facilities  generally  limit
our  shipowning subsidiaries’ ability to,  among  other  things:

(cid:127) incur additional indebtedness, create  liens or  provide guarantees;

(cid:127) provide any form of credit or financial  assistance to, or  enter into any  non-arms’ length

transactions with, us or any of our affiliates;

(cid:127) sell or  otherwise dispose of assets,  including our  ships;

(cid:127) engage in merger transactions;

(cid:127) enter into, terminate or amend any charter;

(cid:127) amend our shipbuilding contracts;

(cid:127) change the manager of our ships;

(cid:127) undergo a change in ownership; or

(cid:127) acquire assets, make investments or enter  into  any joint venture arrangements  outside of  the

ordinary course of business.

Our credit facilities also impose certain restrictions relating  to  us and our other  subsidiaries,
including restrictions that limit our ability  to  make any substantial change in  the nature of our business
or to engage in transactions that would  constitute a change  of control, as defined in  the relevant  credit
facility, without repaying all of our indebtedness in full.

Our credit facilities also impose specified financial covenants that  apply  to us  and our subsidiaries

on a consolidated  basis or, in the case of the GasLog Partners’ $450.0 million credit facility, or the
‘‘GasLog Partners Credit Facility’’, to  GasLog Partners and its subsidiaries  on a  consolidated  basis, or
in the case of the credit facility provided  under the credit agreement  entered into on  February  18, 2016
to refinance the existing indebtedness on  five  of  our  contracted  vessels  of  up to $576.50 million, or  the
‘‘Five Vessel Refinancing’’, to us and  our subsidiaries on  a consolidated basis  and to GasLog Partners
and its subsidiaries on a consolidated basis.  These financial covenants generally include the  following:

(cid:127) net working capital (excluding the  current portion of long-term  debt) must be not less than $0

(not  included in the GasLog Partners financial covenants);

(cid:127) total  indebtedness  divided  by  our  total  assets  (total  indebtedness  plus  total  equity  in  the  case  of
the 8.875% Senior Notes) must not exceed  75.0% (in the case  of  the GasLog  Partners financial
covenants, must be less than 60.0%);

(cid:127) the ratio of EBITDA over our debt service obligations  (including interest and  debt repayments)

on a trailing 12 months basis must be not less than 110.0%;

23

(cid:127) the aggregate amount of all unencumbered cash and cash equivalents  must be not less than the

higher of 3.0% of total indebtedness  and $50.0  million  ($15.0 million under the GasLog  Partners
financial covenants);

(cid:127) being  permitted to pay dividends, provided that  unencumbered cash and  cash equivalents equal

to at least 4.0% of total indebtedness,  subject to no  event of default having  occurred or
occurring as a consequence of the payment of  such dividends (in the case of  the GasLog
Partners  financial covenants, being permitted to pay  dividends subject  to  no event  of  default
having occurred or resulting from such  payment); and

(cid:127) market value adjusted net worth must  be  not less  than $350.0 million  (not included in the

GasLog Partners financial covenants).

In addition, our credit facilities contain  covenants requiring us and certain of our subsidiaries to

maintain the aggregate of (i) the market  value, on a charter  exclusive  basis, of the mortgaged vessel or
vessels and (ii) the market value of any  additional security provided to the lenders, at a  value of  not
less  than 120.0% (in the case of the  October  2015 Facility,  115.0%  for the first two years after each
drawdown and 120.0% at any time thereafter) of the then  outstanding amount under  the applicable
facility. If we fail to comply with these covenants and are not able to obtain covenant waivers or
modifications, our lenders could require us  to  make prepayments or provide additional collateral
sufficient to bring us into compliance with  such covenants  and, if we fail to do so, our  lenders could
accelerate our indebtedness.

Further, GasLog has the NOK 2021  Bonds and the US dollar  denominated 8.875% Senior  Notes
which  also impose specified financial  covenants  that apply  to  us and our subsidiaries on a consolidated
basis. Under the terms of the NOK 2021 Bonds, GasLog is  required to comply with  the following
financial covenants:

(cid:127) net working capital (excluding the  current portion of long-term  debt) must be not less than $0;

(cid:127) total  indebtedness  divided  by  total  assets  (total  indebtedness  plus  total  equity  in  the  case  of  the

8.875% Senior Notes) must not exceed 75.0%;

(cid:127) the ratio of EBITDA over debt service obligations (including interest and  debt  repayments) on  a

trailing 12 months basis must be not less than 110.0%;

(cid:127) the aggregate amount of all unencumbered cash and cash equivalents  must be not less than the

higher of 3.0% of total indebtedness  and $50.0  million;

(cid:127) GasLog is permitted to pay dividends, provided that it  holds unencumbered cash  and cash

equivalents equal to at least 4.0% of total indebtedness,  subject to no  event of default  having
occurred or occurring as a consequence of the payment of such  dividends; and

(cid:127) GasLog’s market value adjusted net worth must  at all times be not less than  $350.0 million.

In addition, the terms of the NOK 2021 Bonds include a dividend restriction according to which

GasLog may not (i) declare or make any dividend payment or distribution, whether in  cash or  in kind,
(ii) re-purchase any of GasLog’s shares or undertake other similar transactions (including,  but not
limited to, total return swaps related to GasLog’s shares),  or (iii) grant any loans  or make  other
distributions or transactions constituting a  transfer  of  value  to  GasLog’s  shareholders (items  (i), (ii) and
(iii) collectively referred to as the ‘‘Distributions’’) that in aggregate exceed during any calendar year,
50% of GasLog’s consolidated net profit after  taxes based  on the audited annual  accounts for the
previous financial year (any unutilized  portion of the permitted Distributions pursuant  to  the above
may not be carried forward). For the  purposes of the above, the consolidated net  profit after taxes of
GasLog shall not include any profits related to the sale of  assets (and consequently any  such profits
related to such profits shall not form  the basis for  Distributions).  Under  the terms of the  NOK 2021

24

Bonds, GasLog is permitted to make  Distributions  up to a maximum amount  per  share per annum  for
the years 2017, 2018, 2019, 2020 and  2021  of  $1.10/share, $1.10/share,  $1.20/share, $1.20/share and
$1.20/share, respectively, provided that  GasLog can  demonstrate by  delivering a  compliance certificate
to the bond trustee that no event of default  is continuing or would  result from  such Distributions.

Under the terms of the 8.875% Senior Notes, GasLog is  required to comply  with the following

financial covenants:

(cid:127) net working capital (excluding the  current portion of long-term  debt) must be not less than $0;

(cid:127) total indebtedness divided by total  indebtedness  plus total equity  must not exceed 75.0%;

(cid:127) the ratio of EBITDA over debt service, on a trailing  four quarter basis, shall be not less than

100.0%;

(cid:127) the aggregate amount of all unencumbered cash and cash equivalents  must be not less than the

higher of 2.50% of total indebtedness  or $35.0 million;  and

(cid:127) the issuer’s market value adjusted  net worth  must at all times be not less than  $300.0 million.

Certain of our credit facilities also contain vessel  employment conditions,  pursuant  to  which we
could be required in the event of a charter termination or in  certain other circumstances to deposit
cash in an account held with the applicable lender until we have obtained a  new time charter  on terms
acceptable to such lender, or under certain  of  our  credit facilities repay  the outstanding  loan amount.

Our ability to comply with covenants and restrictions contained in our financing arrangements  may

be affected by events beyond our control,  including prevailing economic, financial  and industry
conditions. A failure to comply with  covenants and restrictions or to meet our payment  and other
obligations could lead to defaults under our credit facilities which  could cause  our payment obligations
to be accelerated. We may not have,  or  be able to obtain, sufficient funds  to  make these accelerated
payments. Because obligations under our financing  arrangements are secured by our ships and are
guaranteed by our ship-owning subsidiaries,  if  we are  unable to repay debt under our financing
arrangements, the lenders could seek to foreclose on those assets, which  would materially and adversely
impact our business, financial condition,  results of operations  and cash flows, including  cash available
for dividends to our shareholders. In  addition,  a default  under one of our credit facilities could result
in the cross-acceleration of our other  indebtedness. For more  information regarding our  credit facilities,
please read ‘‘Item 5. Operating and Financial Review and Prospects—B. Liquidity  and Capital
Resources—Credit Facilities’’.

The significant global natural gas and  crude  oil price volatility,  amongst other factors referenced

above, have in turn led to a significant  shortening of the average duration  of spot charters fixed during
2017, as well as a significant decline in  average rates for new spot and shorter-term  LNG charters
commencing promptly. Over the next  18  months, unless LNG  charter market conditions  improve, we
may have difficulty in securing new charters  at attractive rates and durations for the five vessels in the
Cool Pool. As of December 31, 2017, we  had a total of 2,833  open vessel days during 2018,  including
1,695 days for the five vessels operating  in  the Cool Pool. A  failure to obtain charters at acceptable
rates on these vessels could adversely affect our business, financial condition, results of operations and
cash flows, including cash available for  dividends  to  our  shareholders,  as well  as our ability to meet
certain of our debt covenants later in 2018, particularly the  required ratio of EBITDA to debt  service
and the minimum cash requirement.

25

Ship values may fluctuate substantially, which could  result in an impairment charge, impact our compliance
with the covenants in our loan agreements  and, if the values  are lower at a time when we are attempting to
dispose of ships, cause us to incur a loss.

Values for ships can fluctuate substantially over time  due to a number  of  different  factors,

including:

(cid:127) prevailing economic conditions in the  natural gas  and  energy markets;

(cid:127) a substantial or extended decline in  demand for  LNG;

(cid:127) the level of worldwide LNG production and exports;

(cid:127) changes in the supply-demand balance of the global LNG  carrier fleet;

(cid:127) changes in prevailing charter hire rates;

(cid:127) the physical condition of the ship;

(cid:127) the size, age and technical specifications of the  ship; and

(cid:127) the cost of retrofitting or modifying existing ships, as  a result of  technological advances in ship
design  or equipment, changes in applicable environmental or other  regulations or standards,
customer requirements or otherwise.

If the market value of our ships declines,  we may be required to record an  impairment charge  in

our  financial statements, which could  adversely  affect our results of operations. See  ‘‘Item 5. Operating
and Financial Review and Prospects—B.  Liquidity and Capital Resources—Critical Accounting
Policies—Impairment of Vessels’’. Deterioration in  market  value of our  ships  may trigger a  breach  of
some of the covenants contained in our  credit  facilities. If we do breach such  covenants and  we are
unable to remedy the relevant breach, our lenders could accelerate our indebtedness and  seek  to
foreclose on the ships in our fleet securing those credit facilities.  In  addition, if a  charter contract
expires or is terminated by the customer, we  may  be  unable to re-deploy  the  affected ships at attractive
rates and, rather than continue to incur costs to maintain and  finance  them, we may seek to dispose of
them. Any foreclosure on our ships, or any disposal by us of a ship at a time  when ship prices  have
fallen, could result in a loss and could  materially and adversely affect our business, financial condition,
results of operations and cash flows,  including  cash available for dividends to shareholders.

Our debt levels may limit our flexibility  in obtaining additional  financing, pursuing other business
opportunities and paying dividends to our shareholders.

As of December 31, 2017, we had an  aggregate of $2.55  billion of indebtedness outstanding under
our  credit agreements, the NOK 2021  Bonds and the 8.875% Senior Notes, of  which $179.4 million was
repayable within one year, and a $213.4  million finance lease liability related to the sale and leaseback
of the Methane Julia Louise, of which $6.3 million was repayable within one  year.  As of December 31,
2017, there was an undrawn available  capacity of $100.0  million under the revolving facility  of the
credit agreement we entered into on July  19, 2016 to refinance the existing indebtedness on eight of
our  on-the-water vessels of up to $1,050.0 million (the ‘‘Legacy Facility Refinancing’’). In addition,
there is one loan facility with an aggregate undrawn amount of $664.0 million available that will be
used to finance a portion of the contract  price of three of our newbuildings  on their delivery and the
GasLog Houston. We may incur additional indebtedness  in the future as we grow our fleet. This level
of debt could have important consequences to us,  including the  following:

(cid:127) our ability to obtain additional financing, if necessary, for working capital,  capital expenditures,
ship acquisitions or other purposes may be impaired  or  such  financing may not be available on
favorable terms;

26

(cid:127) we will need a substantial portion of our  cash flow to make principal and interest payments  on
our  debt, reducing the funds that would otherwise  be  available  for operations,  future business
opportunities and dividends to our shareholders;

(cid:127) the requirement on us to maintain minimum levels  of  liquidity as a percentage of our total debt,

reducing the funds that would otherwise be available for operations,  future  business
opportunities and dividends to our shareholders;

(cid:127) our costs of borrowing could increase as we become  more leveraged;

(cid:127) our debt level may make us more  vulnerable  than our competitors  with less debt to competitive

pressures or a downturn in our industry or the economy  generally;

(cid:127) our debt level may limit our flexibility  in responding to changing  business  and economic

conditions; and

(cid:127) if  we are unable to satisfy the restrictions included  in any  of our financing agreements  or are

otherwise in default under any of those  agreements, as a  result of our debt levels  or otherwise,
we will not be able to make cash distributions to you.

Our ability to service our debt depends upon, among other things,  our future financial and

operating performance, which will be affected by prevailing economic  conditions and financial, business,
regulatory and other factors, some of which are beyond our control. If  our  operating results  are not
sufficient to service our current or future indebtedness, we will be forced  to take actions such  as
reducing or delaying our business activities, acquisitions, investments  or  capital expenditures,  selling
assets, restructuring or refinancing our  debt or seeking additional equity  capital  or bankruptcy
protection. We may not be able to effect  any  of  these  remedies on  satisfactory terms,  or at all.

Our ability to obtain additional debt financing  for future acquisitions of ships or  to refinance  our  existing
debt may  depend on the creditworthiness of our  charterers  and  the terms  of our future charters.

Our ability to borrow against the ships  in our existing fleet and  any ships we  may acquire in  the
future largely depends on the value of  the  ships, which  in turn depends in part on  charter hire rates
and the ability of our charterers to comply with the terms of their charters. The actual or  perceived
credit quality of our charterers, and any  defaults  by them, may materially affect our ability to obtain
the additional capital resources that  we  will require to purchase additional  ships  and to refinance our
existing debt as balloon payments come due,  or may significantly increase  our costs of obtaining such
capital. Our inability to obtain additional  financing or committing to financing on unattractive  terms
could have a material adverse effect  on  our business, financial condition, results of operations and  cash
flows, including cash available for dividends to our  shareholders.

Our ability to pay dividends or to redeem our Preference Shares may be limited by the amount of cash  we
generate from operations, by restrictions  in  our  credit facilities and by  additional factors unrelated  to our
profitability.

We  intend to pay regular quarterly dividends. The declaration and payment of any dividend
(including cumulative dividends payable  with  respect to our Preference  Shares) is  subject to the
discretion of our board of directors and  the requirements  of  Bermuda  law.  The  timing and  amount  of
any dividend or redemption payments  will be dependent on our  earnings, financial condition, cash
requirements and availability, restrictions  in  our debt agreements,  the provisions of Bermuda law and
other factors. The amount of cash we generate from operations and the  actual amount of cash we will

27

have available for dividends or to redeem  our Preference Shares  will vary based upon,  among  other
things:

(cid:127) general LNG shipping market conditions  and trends,  including charter  rates, ship values, factors
affecting supply and demand, technological  advancements and opportunities  for the  profitable
operations of LNG carriers;

(cid:127) our ability to comply with the specified financial covenants in our loan  facilities,  NOK 2021
Bonds and 8.875% Senior Notes and  as corporate guarantor for certain loan facilities on a
consolidated basis;

(cid:127) our ability to obtain new charters for our vessels at favourable rates;

(cid:127) the charter hire payments we obtain from our charters as well  as our ability to re-charter the

vessels and the rates obtained upon the  expiration of our  existing charters;

(cid:127) our fleet expansion and associated uses of our cash as  well as  any financing requirements;

(cid:127) the due performance by our charterers of their  obligations;

(cid:127) delays in the delivery of newbuild vessels and the beginning of payments under charters relating

to those vessels;

(cid:127) the level of our operating costs, such as  the costs of crews, lubricants  and  insurance, as  well as

the costs of repairs, maintenance or modifications of our ships;

(cid:127) the number of unscheduled off-hire days  for  our  fleet  and the timing of, and number  of days

required for, scheduled dry-docking of our ships;

(cid:127) our ability to obtain financing to fund capital  expenditures, acquisitions and other corporate

activities, funding by banks of their financial  commitments,  and our ability to meet  our
obligations under our credit facilities;

(cid:127) prevailing global and regional economic or  political conditions;

(cid:127) changes in interest rates;

(cid:127) the effect of governmental regulations  and maritime self-regulatory organization standards on

the conduct of our business;

(cid:127) changes in the basis of taxation of  our activities  in various jurisdictions;

(cid:127) modification or  revocation of our dividend policy by our board of directors; and

(cid:127) the amount of any cash reserves established by our board  of  directors.

For information regarding the dividend payment restrictions in our financing agreements,  see
‘‘—Risks Related to Our Business—Our  credit facilities are secured  by our ships and contain payment
obligations and restrictive covenants that  may restrict our business and financing activities  as well as
our  ability to pay dividends. A failure  by  us  to  meet our obligations under  our  credit facilities could
result in an event of default under such  credit facilities and foreclosure on our ships.’’

The amount of cash we generate from  our  operations may differ materially from  our  profit or loss
for the period, which will be affected  by  non-cash items. We may incur other expenses or liabilities that
could reduce or eliminate the cash available  for dividends.

Under Bermuda law, a company may  not declare  or pay dividends if there are reasonable grounds
for believing that: (i) the company is,  or  would after the payment  be,  unable to pay its liabilities as  they
become  due; or (ii) the realizable value  of the company’s assets would  thereby  be  less  than its
liabilities. Under our bye-laws, each common  share is  entitled to dividends as  and when any  such

28

dividends are declared by our board  of directors. We  may not declare a common dividend if the
payment of our preference dividends is  in  arrears.

As a result of these and the other factors mentioned above, we may pay  dividends  during periods

when we record losses and may not pay dividends  during periods  when we record a profit. We can give
no assurance that dividends will be paid in the  future.

We are a holding company and we depend  on the ability of our subsidiaries, including  GasLog Partners, to
distribute funds to us in order to satisfy our  financial  obligations  and to make dividend  payments.

We  are a holding company. Our subsidiaries  conduct substantially  all of our operations  and own all

of our operating assets, including our ships. As of February 26, 2018,  we have  no significant assets
other than the equity interests in our  subsidiaries, including GasLog  Partners, in which we hold a
25.9% equity interest (including our  2.0% general  partner  interest)  as well as  all  of  the incentive
distribution rights.  As a result, our ability  to pay our obligations  and to make dividend payments
depends entirely on our subsidiaries and  their  ability to distribute funds to us, including cash
distributions and management and administrative services fees received  from GasLog  Partners. The
ability of a subsidiary to make these distributions could be affected by  a claim or other  action by a
third party, including a creditor, or by  the  law of its jurisdiction of  incorporation which regulates the
payment of dividends. Other factors which may impact  the value  of  our equity interest in GasLog
Partners  and its ability to distribute funds  to us are described in  its  public filings with  the SEC. If  we
are unable to obtain funds from our  subsidiaries, our board  of  directors may exercise its discretion not
to declare or pay dividends.

Fluctuations in exchange rates and interest rates could result in financial  losses for us.

Fluctuations in currency exchange rates and interest  rates  may  have an impact on our financial
performance. We receive virtually all  of  our  revenues  in dollars, while some  of our  operating expenses,
including certain employee costs and crew  costs,  are denominated in euros and in  British pounds. As a
result, we are exposed to foreign exchange risk. However, we also maintain cash balances in  euros and
British  pounds,  which  amounted  to  approximately  $7.5  million  and  $5.6  million  as  of  December  31,
2017. We monitor exchange rate fluctuations  on a  continuous basis and  we  also hedge movements  in
currency exchange rates. However, there is still a risk that currency fluctuations  will have  a negative
effect on our business, financial condition,  results of operations  and cash flows, including  cash available
for dividends to our shareholders.

In addition, we are exposed to a market risk relating to fluctuations in interest rates because the
majority of our credit facilities bear interest  costs at  a floating rate based on London Interbank Offered
Rate, or ‘‘LIBOR’’. On July 27, 2017, the  United Kingdom Financial Conduct Authority (‘‘FCA’’),
which  regulates LIBOR, announced that  it intends to stop  persuading  or compelling banks to submit
rates for the calculation of LIBOR to  the administrator  of  LIBOR after 2021 (‘‘FCA Announcement’’).
The FCA Announcement indicates that  the continuation  of LIBOR on the  current basis  is not
guaranteed after 2021. Significant increases in LIBOR  or uncertainty surrounding  its phase out after
2021 could adversely affect our business,  financial condition, results of operations  and cash flows,
including cash available for dividends to our  shareholders and  ability to service our debt.  We use
interest rate swaps to reduce our exposure to interest rate risk, and hedge a  portion of our outstanding
indebtedness. There is no assurance  that  our derivative contracts will provide adequate protection
against adverse changes in interest rates or that our bank  counterparties will  be  able to perform their
obligations.

29

The derivative contracts used to hedge our  exposure to  fluctuations  in interest rates could result in  reductions
in  our shareholders’ equity as well as charges  against our profit.

We  enter into interest rate swaps from time to time  for  purposes of managing our  exposure to
fluctuations in interest rates applicable to floating  rate indebtedness. As  of  December 31,  2017, we  had
18 interest rate swaps in place with a  notional amount of $1.17 billion.  The  changes in the  fair value  of
the 18 derivative contracts that have not been designated  as cash  flow  hedging instruments  are
recognized in our statement of profit  or  loss. Changes in  the fair  value of any derivative contracts  that
do not qualify for treatment as cash flow  hedges for financial reporting purposes would affect, among
other things, our profit, earnings per  share  and  compliance with  the market value  adjusted net  worth
covenants in our credit facilities.

As of December 31, 2017, we had three Cross  Currency Swaps, or  ‘‘CCSs’’, to exchange interest

payments and principal on maturity on the same terms as the NOK 2021  Bonds,  in order to hedge the
variability of the functional currency equivalent  cash flows on the NOK 2021 Bonds. As of
December 31, 2017, the three CCSs  had a  notional amount of $90.2 million and qualified as  cash flow
hedging instruments for accounting purposes. The effective portion of  changes  in the fair  value of  CCSs
is recognized in other comprehensive income while the ineffective portion impacts the statement of
profit or loss  for the period.

We  enter into forward foreign exchange contracts from  time to time for purposes of  managing our
exposure to fluctuations in foreign exchange rates applicable to payments in foreign  currencies  (mainly
euros and British Pounds Sterling). As  of December 31, 2017, we  had 65 forward foreign  exchange
contracts in place with an aggregate notional amount  of A72.0 million and 12 with an aggregate
notional amount of £3.6 million. The changes in the fair value  of these  77 contracts that have not been
designated as cash flow hedging instruments  are recognized in our  statement of profit or loss. Changes
in the fair value of any derivative contracts  that do  not  qualify for treatment as cash flow hedges for
financial reporting purposes would affect,  among other things, our profit, earnings per share and
compliance with the market value adjusted net worth covenants  in our credit facilities.

There is  no assurance that our derivative contracts  will provide  adequate protection against

adverse changes in interest rates or that  our  bank counterparties will be able to perform  their
obligations. In addition, as a result of the implementation  of new regulation  of the swaps markets in
the United States, the European Union and elsewhere over the  next few years, the cost and availability
of interest rate and currency hedges may increase or suitable hedges may not be available.

Our earnings and business are subject  to  the credit  risk associated with our contractual counterparties.

We  enter into, among other things, time charters and  other contracts with our customers,

shipbuilding contracts and refund guarantees  relating to newbuildings, credit facilities and  commitment
letters  with banks, insurance contracts  and interest rate swaps.  Such  agreements subject us  to
counterparty credit risk.

The ability and willingness of each of our counterparties to perform its  obligations under  a
contract with us will depend upon a  number of factors  that are  beyond our control and  may include,
among other things, general economic conditions,  the condition of the natural gas and LNG markets
and charter hire rates. Should a counterparty  fail to honor its obligations under agreements with us, we
could sustain significant losses which  in  turn could have a material adverse effect on our  business,
financial condition, results of operations and cash flows, including cash  available  for dividends to our
shareholders.

30

Our business depends on certain of our senior executives  who are subject to increasing demands as a result of
our growth and who may not necessarily continue  to work for us.

Increasing demands are placed on our management as a result of our growth.  As we expand
operations, we must monitor our operations,  control  costs and maintain quality control. In addition,  the
provision  of management services to our  publicly traded subsidiary,  GasLog  Partners, has increased the
complexity of our business and placed  additional demands on our  management. Our success  depends  to
a significant extent upon the abilities  and  the efforts  of our Chairman,  Peter G.  Livanos,  and certain of
our  senior executives. Mr. Livanos has  substantial experience in the  shipping industry and has worked
with us for many years. He and certain  of  our  senior executives are important to the execution of our
business strategies and to the growth and  development of our business. If Mr. Livanos or  one or more
of our senior executives ceased to be affiliated  with us, we may be unable to recruit other employees
with equivalent talent and experience,  and  our  business  and  financial condition  could  suffer.

Risks Related to Our Securities

The price of our equity securities may be  volatile.

The price of our equity securities may be volatile and may fluctuate  due to  factors including:

(cid:127) our payment of dividends;

(cid:127) actual or anticipated fluctuations in quarterly and annual  results;

(cid:127) fluctuations in oil and natural gas prices;

(cid:127) fluctuations in the seaborne transportation industry, including fluctuations in  the LNG carrier

market;

(cid:127) mergers and strategic alliances in the shipping industry;

(cid:127) changes in governmental regulations or  maritime  self-regulatory organizations  standards;

(cid:127) shortfalls in our operating results from  levels forecasted  by securities  analysts;

(cid:127) announcements  concerning us or our competitors;

(cid:127) the failure of securities analysts to publish research about us,  or analysts making  changes in their

financial estimates;

(cid:127) general economic conditions, including fluctuations  in interest rates;

(cid:127) terrorist acts;

(cid:127) future  sales of our shares or other  securities;

(cid:127) investors’ perceptions of us and the LNG  shipping industry;

(cid:127) the general state of the securities markets; and

(cid:127) other developments affecting us, our industry or our competitors.

Securities markets worldwide are experiencing significant  price and volume fluctuations. The

market price for our common shares  may also be volatile. This  market  volatility, as well  as general
economic, market or political conditions,  could reduce  the market price of our common  shares despite
our  operating performance.

Increases in interest rates may cause the market price of our  securities  to  decline.

An increase in interest rates may cause a corresponding decline  in demand for equity investments

in general. Any such increase in interest  rates may result  in a  reduction in demand  for our securities

31

resulting from other relatively more attractive  investment opportunities and may cause the trading price
of our securities to decline.

We are a ‘‘foreign private issuer’’ under  NYSE rules,  and  as  such we are entitled to exemption from certain
NYSE corporate governance standards,  and you may  not  have the same protections afforded to shareholders of
companies that are subject to all of the  NYSE corporate governance requirements.

We  are a ‘‘foreign private issuer’’ under the securities laws of the United States and the rules of

the NYSE. Under the securities laws  of  the United States, ‘‘foreign private issuers’’ are subject  to
different disclosure requirements than U.S. domiciled  registrants, as well  as different financial  reporting
requirements. Under the NYSE rules, a  ‘‘foreign  private issuer’’ is subject  to  less  stringent corporate
governance requirements. Subject to  certain  exceptions, the rules of the  NYSE permit a ‘‘foreign
private  issuer’’ to follow its home country practice  in lieu of the listing  requirements of the  NYSE,
including (i) the requirement that a majority of the board of directors consist  of independent  directors,
(ii) the requirement that the nominating/corporate  governance committee be composed entirely  of
independent directors and have a written  charter  addressing the committee’s purpose  and
responsibilities, (iii) the requirement  that  the compensation committee  be  composed entirely of
independent directors and have a written  charter  addressing the committee’s purpose  and
responsibilities and (iv) the requirement of an annual performance evaluation of  the nominating/
corporate governance and compensation  committees.

As permitted by these exemptions, as well as by  our  bye-laws  and the laws  of  Bermuda,  we have
one or more non-independent directors serving as committee members on our  compensation committee
and our corporate governance and nominating  committee. As  a result,  non-independent directors may,
among other things, participate in fixing  the compensation of our management,  making share and
option awards and resolving governance issues regarding our Company.

Accordingly, in the future you may not have  the same protections afforded to shareholders of

companies that are subject to all of the  NYSE corporate governance requirements.

Substantial future sales of our equity securities could  cause the market  price of our equity  securities  to decline.

Sales of a substantial number of our  equity securities in the public market, or the  perception  that
these sales could occur, may depress  the  market  price for our equity securities.  These sales could also
impair our ability to raise additional capital through  the sale  of our  equity securities.

In the future we may issue additional  equity securities  which may  be  pari passu with or senior to
our  common shares. The issuance by  us of additional  common  shares  or  other equity securities that are
contractually or structurally pari passu  with or  senior to our common shares would have  the following
effects:

(cid:127) our shareholders’ proportionate ownership  interest  in us will decrease;

(cid:127) the dividend amount payable per share on  our  common  shares  may  be  lower;

(cid:127) the relative voting strength of each  previously outstanding common  share may be diminished;

and

(cid:127) the market price of our common shares may  decline.

Our shareholders also may elect to sell large  numbers of  equity securities held  by  them from  time

to time. The number of our equity securities available  for sale in  the public  market will be limited by
restrictions applicable under securities laws.

32

Our Preference Shares are subordinated  to  our debt  obligations  and investors’ interests could be diluted by the
issuance of additional preference shares  and  by other transactions.

Our Preference Shares are subordinated to all of our existing and future indebtedness.  As of

December 31, 2017, we had $2.55 billion of outstanding indebtedness.  Our existing  indebtedness
restricts, and our future indebtedness  may include restrictions on, our ability to pay dividends to
shareholders. Our memorandum of association and bye-laws currently authorizes the issuance of an
unlimited number of preference shares  out of the 500,000,000 shares of share capital in one  or more
classes or series. The issuance of additional  preference  shares  on a  parity  with or senior to our
Preference Shares would dilute the interests of the  holders of our  Preference Shares, and  any issuance
of preference shares senior to or at parity with our Preference Shares  or of additional indebtedness
could affect our ability to pay dividends on, redeem or  pay  the liquidation preference on  our
Preference Shares. No provisions relating  to  our Preference  Shares protect the holders  of  our
Preference Shares in the event of a highly leveraged or other transaction, including  the sale,  lease or
conveyance of all or substantially all  our assets or business, which  might adversely affect  the holders of
our  Preference Shares.

Our Preference Shares rank pari passu with  any  other  class or series of shares  established after the

original issue date of the Preference Shares  that is not expressly  subordinated or senior to the
Preference Shares as to the payment of dividends  and  amounts payable upon liquidation or
reorganization. If less than all dividends  payable with respect to the Preference  Shares  and any parity
securities are paid, any partial payment  shall be made  pro rata with respect to shares of Preference
Shares and any parity securities entitled  to  a dividend payment at  such time in proportion to the
aggregate amounts remaining due in  respect of such shares at  such time.

Holders of our Preference Shares have extremely limited  voting  rights.

Our common shares are the only class of our  shares carrying full voting rights. Holders of the
Preference Shares generally have no  voting rights. However, if  and  whenever dividends payable on the
Preference Shares are in arrears for six or  more quarterly periods, whether or  not  consecutive,  holders
of Preference Shares (voting together  as a class with  all other  classes or series  of parity securities  upon
which  like voting rights have been conferred and are  exercisable) will be entitled  to  elect  one additional
director to serve on our board of directors,  and the  size of our board of directors will be increased  as
needed to accommodate such change (unless the size of our board of directors  already has been
increased by reason of the election of a  director by holders of  parity securities upon which  like voting
rights have been conferred and with which the  Preference  Shares voted as  a class  for the  election of
such director). The right of such holders  of Preference  Shares to elect a member of our board of
directors will continue until all accumulated and  unpaid dividends on the Preference Shares have  been
paid in full. In addition, holders of Preference Shares are entitled to vote together with  holders of
common shares on matters related to the approval of an amalgamation or  merger.

The Preference Shares represent perpetual  equity  interests and  holders have  no right to  receive any greater
payment than the liquidation preference  regardless of the circumstances.

The Preference Shares represent perpetual equity interests in  us and,  unlike our indebtedness, will

not give rise to a claim for payment of  a  principal amount at  a particular date. As  a result, holders  of
the Preference Shares may be required to bear  the financial risks of an  investment in the  Preference
Shares for an indefinite period of time. In addition, the Preference Shares rank junior  in all our
indebtedness  and other liabilities, and any other senior  securities we may issue in the  future with
respect to assets available to satisfy claims against us.

The payment due to a holder of Preference  Shares  upon a liquidation  is fixed at  the redemption

preference of $25.00 per share plus accumulated and unpaid dividends  to  the date of  liquidation. If, in

33

the case of our liquidation, there are remaining assets to be distributed after  payment of this amount,
holders  of Preference Shares will have no right to receive or to participate  in these amounts.
Furthermore, if the market price for Preference Shares is  greater than  the liquidation  preference,
holders  of Preference Shares will have no right to receive the market price from  us upon  our
liquidation.

Entities controlled by members of the Livanos family are  our principal shareholders and can effectively
control  the outcome of most matters on  which our shareholders are entitled  to vote; their  interests  may be
different from yours.

Entities controlled by members of the Livanos family, including  our Chairman,  may be deemed to
beneficially own approximately 40.1%  of our issued and outstanding common shares. As  a result of his
shareholding, Mr. Livanos can effectively control the outcome of most matters  on which  our
shareholders are entitled to vote, including the election of our entire  board  of directors  and other
significant corporate actions. The interests of these shareholders  may  be  different to yours.

Provisions in our organizational documents may have anti-takeover effects.

Our bye-laws contain provisions that could make it more difficult for  a  third  party to acquire us

without the consent of our board of  directors.  These  provisions require  an affirmative vote of  a
majority of the votes attaching to all issued and outstanding  shares to approve any merger,
consolidation, amalgamation or similar  transactions. Our bye-laws also provide for  restrictions on the
time period in which directors may be nominated.

These provisions could make it difficult for our shareholders to replace or remove our current
board of directors or could have the effect of discouraging,  delaying or preventing an offer by a third
party to acquire us, even if the third  party’s offer  may be considered  beneficial  by  many shareholders.
As a result, shareholders may be limited  in their ability to obtain a  premium for  their  shares.

Tax Risks

In addition to the following risk factors, you should read  ‘‘Item 10. Additional Information—E. Tax

Considerations’’ for a more complete  discussion of the  material  Bermuda  and U.S. Federal income tax
considerations relating to us and the  ownership and disposition of  our common  shares and Preference
Shares.

We will have to pay tax on U.S.-source  income, which  would reduce our earnings.

Under the United States Internal Revenue Code of 1986,  as amended,  or the ‘‘Code’’, the U.S.
source gross transportation income of  a ship-owning or chartering corporation, such as ourselves, is
subject to a 4% U.S. Federal income tax without allowance for  deduction, unless  that  corporation
qualifies for exemption from tax under  a  tax treaty or Section  883 of the  Code  and the  Treasury
Regulations promulgated thereunder. U.S. source  gross transportation  income  consists of  50% of the
gross  shipping income that is attributable to transportation that begins  or  ends, but  that  does not both
begin and end, in the United States.

We  do not currently qualify for a tax treaty  exemption  or a statutory  tax exemption,  and therefore

we are subject to the 4% U.S. Federal income tax described  above. We do not expect any resulting U.S.
tax liability to be material or materially  reduce  the earnings available for  distribution to our
shareholders for the fiscal years ended  December  31, 2017 and December 31, 2018.  For  2017, the U.S.
source gross transportation tax was $0.7  million. Changes  to our business could change this expectation
and in such circumstances, we may attempt to qualify for the exemption from tax under  Section 883.
For a  more detailed discussion, see the section entitled ‘‘Item  10. Additional Information—E.  Tax
Considerations—United States Federal Income Tax  Considerations—U.S. Taxation of Our Operating
Income’’.

34

If we were treated as a ‘‘passive foreign investment company’’, certain adverse U.S. Federal income  tax
consequences could result to U.S. shareholders.

A foreign corporation will be treated  as  a ‘‘passive foreign investment company’’, or ‘‘PFIC’’, for
U.S. Federal income tax purposes if  at  least 75% of its gross income for any tax year consists  of certain
types of ‘‘passive income’’, or at least  50%  of  the average value of the corporation’s assets produce  or
are held for the production of those  types of ‘‘passive  income’’. For  purposes of  these tests, ‘‘passive
income’’ includes dividends, interest, gains from the  sale or exchange  of  investment property and rents
and royalties other than rents and royalties that are  received  from unrelated parties in connection  with
the active conduct of a trade or business. For purposes of these tests, income derived from the
performance of services does not constitute ‘‘passive income’’. U.S. shareholders of a PFIC  are subject
to a disadvantageous U.S. Federal income  tax regime with respect to the income derived  by  the PFIC,
the distributions they receive from the  PFIC and the  gain, if  any, they  derive from  the sale  or other
disposition of their shares in the PFIC. If we are  treated  as a  PFIC  for any tax year, we  will provide
information to U.S. shareholders who  request such  information  to  enable them  to  make certain
elections to alleviate certain of the adverse  U.S. Federal  income tax consequences that would arise as a
result of holding an interest in a PFIC.

Based on our method of operation, we  do  not believe that  we are  a  PFIC for this  tax year. In this

regard, we intend to treat the gross income  we derive  or are deemed to derive from  our  time
chartering activities as services income,  rather than rental income.  Accordingly, we believe that our
income from our time chartering activities does not constitute ‘‘passive income’’, and the assets  that  we
own and  operate to produce that income  do not constitute passive assets.

There is, however, no legal authority under the PFIC rules addressing our proposed  method of
operation. Accordingly, the U.S. Internal  Revenue  Service, or the  ‘‘IRS’’, or a  court of law may not
accept our position, and there is a risk  that  the IRS  or a court of law could determine that we are a
PFIC. Moreover, we could constitute a PFIC for a future tax  year if there were to be changes in  the
nature and extent of our operations.

If the IRS were to find that we are or  have been  a PFIC for any tax  year, U.S. shareholders  would
face adverse tax consequences. Under  the PFIC rules, unless those  shareholders make  certain elections
available under the Code, such shareholders  would be liable  to  pay U.S. Federal income tax  at the  then
prevailing income tax rates on ordinary  income plus  interest upon excess distributions  and upon any
gain from the disposition of our common shares or Preference Shares, as if the  excess  distribution or
gain had been recognized ratably over  the shareholder’s  holding period. Please read ‘‘Item  10.
Additional Information—E. Tax Considerations—United States Federal Income  Tax Considerations—
Taxation of United States Holders—PFIC Status and Significant Tax  Consequences’’ for  a more
detailed discussion of the U.S. Federal  income  tax consequences  to  U.S.  shareholders if we are treated
as a PFIC.

ITEM 4.

INFORMATION ON THE COMPANY

A. History and Development of the Company

GasLog was incorporated in Bermuda on July 16, 2003. GasLog and its  subsidiaries  are primarily

engaged in the ownership, operation and management of vessels in the LNG  market,  providing
maritime services for the transportation  of  LNG on a worldwide basis and LNG vessel management
services. The Group conducts its operations through  its vessel-owning subsidiaries and through its vessel
management services subsidiary.

Our company and its founders have  a  long history in  shipping and  in LNG carriers. Our  largest

shareholder is Ceres Shipping, whose founding family’s shipping activities commenced  more than
100 years ago and which is currently controlled by our Chairman, Peter  G. Livanos. Ceres Shipping

35

owns its shareholding in GasLog through  its wholly owned subsidiary, Blenheim Holdings  Ltd.
(‘‘Blenheim Holdings’’). Ceres Shipping entered  the LNG sector in 2001 by undertaking the
management of BG Group’s owned fleet  of LNG carriers  through our subsidiary GasLog LNG
Services, and in 2003 GasLog Ltd. was  incorporated. Until  2010, when  we took delivery  of  the GasLog
Savannah and the GasLog Singapore, our business principally consisted of providing technical ship
management services, as well as plan  approval  and construction supervision services for  newbuilding
LNG carriers. As a result, we have had  a longer presence in LNG shipping than many other
independent owners currently operating  in the sector. For a  description of our historical and  current
capital expenditures, see ‘‘Item 5. Operating and Financial Review and Prospects—B. Liquidity and
Capital Resources—Capital Expenditures’’.

On April 4, 2012, we completed our initial public offering, or ‘‘IPO’’, and  our  common shares
began trading on the NYSE on March  30, 2012 under the ticker symbol  ‘‘GLOG’’. On  January 22,
2014, GasLog completed a follow-on  public offering of 10,925,000 common  shares (including  1,425,000
common shares in relation to the over-allotment option exercised  in full by the underwriters)  and a
concurrent private placement of 2,317,460 common shares at  the public offering  price to certain of its
directors and officers and one of its major shareholders. The offering and  private placement resulted in
net proceeds of $199.0 million which  were used to partially  finance the acquisition  of  the first three
ships acquired from MSL in 2014. On April 16, 2014, GasLog completed a  second  follow-on  public
offering of 4,887,500 common shares  (including 637,500 common shares in relation to the
over-allotment option exercised in full by the  underwriters). The offering resulted in net proceeds of
$109.9 million which were used to partially finance the acquisition of the additional three ships
acquired from MSL in 2014.

On May 12, 2014, our subsidiary GasLog  Partners completed an IPO of 9,660,000 common  units
(including 1,260,000 units in relation  to  the  over-allotment option exercised  in full by the  underwriters),
resulting in net proceeds of $186.0 million. GasLog Partners is  a  Marshall Islands master limited
partnership formed by us to own and  operate LNG carriers under multi-year charters. Its common
units representing limited partner interests are traded  on the NYSE under the  ticker symbol ‘‘GLOP’’.
Concurrently with the initial public offering,  GasLog  Partners acquired a  100.0%  ownership interest  in
GAS-three Ltd., GAS-four Ltd. and  GAS-five Ltd., the  entities  that owned the GasLog Shanghai, the
GasLog Santiago and the GasLog Sydney, from GasLog, in exchange for (i) 162,358  common  units and
9,822,358 subordinated units issued to  GasLog representing  a  49.8% ownership interest and all of the
incentive distribution rights that entitle GasLog to increasing percentages  of the cash that the
Partnership distributes in excess of $0.43125 per unit per quarter, (ii) 400,913  general partner units
issued to GasLog Partners GP LLC, a  wholly owned  subsidiary of GasLog, representing  a 2.0% general
partner interest and (iii) $65.7 million  of cash consideration paid directly  to  us from the offering
proceeds. In addition to the cash consideration  of  $65.7 million paid to us, GasLog Partners used the
$186.0 million net proceeds of its IPO to (a) prepay $82.6 million of debt plus accrued interest of
$0.4 million and (b) make a payment  of $2.3 million  (including $0.3  million accrued  interest) to settle
the mark-to-market loss on termination  of one interest rate swap and reduction of a  second interest
rate swap in connection with the aforementioned debt  prepayment. The balance of $35.0 million was
retained by GasLog Partners for general  partnership  purposes.

36

Since GasLog Partners’ IPO, the Partnership has completed  follow-on equity offerings as  set out
below, the proceeds of which have been  used for general corporate purposes including partially funding
the acquisition of the GasLog subsidiaries  that own  the vessels listed below:

Date of Equity
Offering

September 29, 2014 . .

June  26,  2015 . . . . . .

Equity Offering

Net  Proceeds

Vessels Purchased

Follow-on  common
equity offering
Follow-on common
equity offering

$133.0 million

$171.8 million

$52.3 million

Methane Rita Andrea and
Methane Jane Elizabeth
Methane Alison Victoria,
Methane Shirley Elisabeth
and Methane Heather
Sally
GasLog Seattle

Date Acquisition
Completed

September 29, 2014

July 1, 2015

November 1, 2016

August  5, 2016 . . . . . .

January 27, 2017 . . . .

May  15,  2017 . . . . . .

Follow-on common
equity offering
Follow-on common
equity offering
Preference equity
offering

May  16,  2017 onwards . Common  equity
offering through
an at-the-market
common equity
offering which
commenced  in
May 2017 (the
‘‘ATM
Programme’’)
Preference equity
offering

January 17, 2018 . . . .

$78.2 million

GasLog Greece

May 3, 2017

$138.8 million

GasLog Geneva

July 3, 2017

$61.2 million (through
December 31, 2017)

Solaris

October 20, 2017

$111.0 million

—

—

On April 7, 2015, GasLog completed a public offering of 4,600,000 Preference Shares, par value

$0.01 per share, liquidation preference  $25.00 per share  and  priced at  $25.00 per share, including
600,000 shares issued upon the exercise in full by  the underwriters  of their  option to purchase
additional Preference Shares. The net proceeds  from the offering after deducting underwriting
discounts, commissions and other offering expenses were $110.7  million  to  be  used  for general
corporate purposes. The Preference Shares are  listed on the New York  Stock Exchange under the
symbol ‘‘GLOG PR A’’.

As of February 26, 2018, GasLog holds a 25.9%  interest in the Partnership and,  as a result  of its

ownership of the general partner and the  fact that the general partner elects the majority of the
Partnership’s  directors in accordance with  the Partnership’s partnership agreement, or the  ‘‘Partnership
Agreement’’,  GasLog has the ability to control the Partnership’s affairs  and policies. Consequently,
GasLog Partners is consolidated in the  Group’s  financial statements.  The Group’s  control  of the
general partner and consequently of the  Partnership could be challenged with  a 66.67% vote by other
unitholders. However, as the Partnership  Agreement limits any single unitholder to a maximum of 4.9%
of the vote, it is highly unlikely that a  coordinated  vote  of widely  held unitholders will be organized  to
change the Group’s control of the general partner. As a result, the Group  continues to assume that
control of the general partner is a relevant basis on which  to  conclude control  of the Partnership.

As described elsewhere herein, GasLog Partners holds options to acquire  from GasLog  an
additional four vessels and GAS-twenty six Ltd. with its  long-term bareboat charter of (and  right to
acquire) the Methane Julia Louise (which is subject to a multi-year charter to MSL). In general,  we
would expect the exercise of these options to be beneficial to GasLog, as any external equity capital
raised by GasLog Partners to finance the  acquisition can be expected to reduce our consolidated
indebtedness  and, if GasLog Partners  increases  its per unit distributions, increase  the return on  our
incentive distribution rights (although our common  unit interest will be diluted by any GasLog Partners
equity issuance). GasLog Partners will  determine whether, and when,  to  exercise any  of  the options and

37

rights that it holds. The timing of those  decisions will  depend in  part on the price and  availability of
debt and equity financing to GasLog  Partners. See ‘‘Item 7.  Major Shareholders  and Related Party
Transactions—B. Related Party Transactions—Relationship with GasLog Partners—Omnibus
Agreement’’.

On October 1, 2015, GasLog, Dynagas and Golar established the Cool Pool to market their vessels
which  are currently operating in the LNG shipping spot market. The Cool  Pool allows the  participating
owners to optimize the operation of the  pool vessels through improved scheduling ability, cost
efficiencies and common marketing. The  objective  of the Cool Pool is  to  serve the transportation
requirements of a rapidly growing LNG shipping market by  providing  customers  with reliable, flexible
and innovative solutions to meet their  increasingly complex shipping requirements.

As of February 26, 2018, the Cool Pool consists of  18 modern  high quality  and essentially
equivalent vessels with TFDE propulsion. The three  owners’ vessels eligible for participation in  the
Cool  Pool  are  as  follows:  GasLog:  five  vessels;  Dynagas:  three  vessels;  and  Golar:  ten  vessels.  Each
vessel owner continues to be fully responsible  for the  manning and technical management  of  its
respective vessels. The Cool Pool focuses on charters of less than 12 months’ duration.  The  scheduling
of employment opportunities in excess  of  12 months will  remain  the mandate of the respective  vessel
owner. If a Cool Pool vessel is scheduled by an  owner for a  charter that exceeds  12 months  in duration,
such vessel will cease to be part of the  Cool Pool.

We  maintain our principal executive offices at  Gildo  Pastor Center, 7 Rue du  Gabian, MC  98000,

Monaco. Our telephone number at that  address  is +377 97 97  51 15. We  are registered with  the
Registrar of Companies in Bermuda  under  registration number  33928. We maintain a registered office
in Bermuda at Clarendon House, 2 Church Street,  Hamilton, HM 11, Bermuda.

B. Business Overview

Overview

We  are an international owner, operator and manager of LNG carriers providing support to
international energy companies as part of their LNG  logistics chain. Our  owned and bareboat fleet as
of February 26, 2018, consists of 29 LNG carriers,  including  24 ships on  the water and five LNG
carriers on order at two of the world’s  leading LNG  shipbuilders, Samsung and  Hyundai.  This includes
12 LNG carriers in operation that are  owned by our  NYSE-listed subsidiary GasLog  Partners, with
which  we have entered into certain agreements governing our relationship, including purchase options
for certain of our ships. We currently  manage and operate 24 LNG carriers including 11 of our wholly
owned ships in operation, 11 ships contributed or sold to the  Partnership  (one  is managed  by  a
subsidiary of Shell), one additional LNG  carrier in which we have a 25.0%  interest and a vessel secured
under a long-term bareboat charter from  Lepta Shipping,  a subsidiary of Mitsui. We are also
supervising the construction of our newbuildings. We have secured  multi-year contracts for six of  our
owned ships, the 12 ships owned by the  Partnership, four of our five newbuildings  on order and the
one vessel secured under a long-term bareboat  charter  with Lepta  Shipping. As  of December  31, 2017,
these contracts are expected to provide  total contracted revenues of  $3.1 billion  during  their  initial
terms, which expire between 2018 and 2029.

The LNG carrier in which we have a 25.0% interest is  the Methane Nile Eagle, a 2007-built LNG

carrier technically managed by us that  is currently operating  under a 20-year time charter  to  MSL.

Our current time charters have initial  terms of up to ten years and  include options that permit the

charterers to extend the terms for successive periods under hire  rate provisions. We will continue to
evaluate  the attractiveness of longer  and shorter-term chartering opportunities  as the commercial
characteristics of the LNG carrier industry evolve. We  have structured our order book  of new LNG
carriers to have staggered delivery dates,  facilitating a smooth integration  of the ships into our fleet as

38

well as significant annual growth through  2020. This  has the additional advantage of spreading  our
exposure to the re-employment of these  ships over  several years upon expiration of  their current
charters.

Each  of our 29 owned and bareboat  LNG  carriers is designed with a capacity of between
approximately 145,000 cbm and 180,000  cbm.  We believe  this  size range maximizes their operational
flexibility as these ships are compatible with most existing LNG terminals  around the world.  All but
one of the LNG carriers in our owned and bareboat fleet are of similar specifications  (in  groups of ten,
seven, four, four, two and two ships),  which allows  us  to  benefit from economies of scale and operating
efficiencies in ship construction, crew training, crew  rotation and shared spare  parts. Upon delivery of
the last of our five contracted newbuildings, our owned  and bareboat  fleet  will  have an average age of
6.9 years, making it one of the youngest in the industry. By comparison, as of December 31, 2017, the
average age for the global fleet of LNG  carriers,  including LNG carriers of all sizes, was 10.4  years.

Our wholly owned subsidiary, GasLog LNG Services, exclusively handles the  technical management
of our fleet, including plan approval for  new ship orders, supervision  of  ship construction  and planning
and supervision of dry-dockings, as well as technical operations, crewing,  training, maintenance,
regulatory and classification compliance and health, safety, security and environmental,  or ‘‘HSSE’’,
management and reporting. As the sole  technical manager of BG Group’s owned fleet of  LNG carriers
for over 15 years, we have established  a track record for  the efficient, safe and reliable operation  of
LNG carriers which is evidenced by our  safety performance and  the limited off-hire days of the  25
ships currently operating under our management.

In 2017, GasLog continued the development of an FSRU business,  acting on its strategic decision

to enter this business segment.

At the end of 2016, a wholly owned subsidiary of GasLog acquired a 20% shareholding in

Gastrade. Gastrade is licensed to develop an independent natural gas system offshore Alexandroupolis
in Northern Greece utilizing a FSRU along  with other fixed  infrastructure. In March 2017, Gastrade
launched a Front End Engineering and  Design (‘‘FEED’’)  study  with Wood Group and  GasLog  as
subcontractor for the FSRU part of the  study. The FEED study was finalized in August  2017,
confirming the selected offshore concept.

On October 12, 2017, Gastrade and  the Greek state-owned gas  company,  DEPA, signed  a

cooperation agreement for DEPA’s participation in the development of the Alexandroupolis terminal.
The agreement includes steps for the acquisition of shares in  Gastrade by DEPA  and a  list of  common
efforts of the parties for the further commercial development of the project.

On February 23, 2018, a wholly owned subsidiary  of  GasLog executed an FSRU Operation and
Maintenance  Agreement  with  Gastrade.  This  agreement  is  tied  to  the  Terminal  Use  Agreement  and
subject to final investment decision (‘‘FID’’)  of the Alexandroupolis Project.

In March 2017, we signed an agreement with  Samsung  to  commence an FSRU engineering  process
including the purchase of regasification equipment with long lead times (so-called Long  Lead Items). In
August, Keppel Shipyard commenced  detailed  engineering for the conversion  of  the GasLog Chelsea,
one of our 153,600 cbm TFDE vessels  into an FSRU. This will  be  finalized in March  2018.

39

Our Fleet

Owned Fleet

The following table presents information about our  wholly owned vessels  and their associated  time

charters  as of February 26, 2018:

Vessel Name

Year Built

1
2
3
4
5
6

GasLog Savannah . .
GasLog Singapore . .
GasLog Skagen(4).
.
GasLog Chelsea . . .
GasLog Saratoga . .
Methane Lydon

Volney . . . . . . . .
Methane Becki Anne
7
GasLog Salem(4) . . .
8
GasLog Glasgow . . .
9
10 GasLog Gibraltar . .
11 GasLog Houston(6)
.

2010
2010
2013
2010
2014

2006
2010
2015
2016
2016
2018

Cargo
Capacity
(cbm)

155,000
155,000
155,000
153,600
155,000

145,000
170,000
155,000
174,000
174,000
174,000

Charterer

Propulsion

Charter
Expiration(1)

Optional
Period(2)

Spot Market(3)
Spot Market(3)
Shell
Spot Market(3)
Spot Market(3)

Shell
Shell
Spot Market(3)
Shell
Shell
Shell

TFDE
TFDE
TFDE
TFDE
TFDE

Steam
TFDE
TFDE
TFDE
TFDE
LP-2S

—
—
August 2019(5)
—
—

October 2020
March  2024
—
June  2026
October  2023
April  2028

—
—
—
—
—

2023 - 2025
2027 - 2029
—
2031
2028  -  2031
2031 -  2034

The following table presents information about GasLog Partners’ fleet and their  associated time

charters  as of February 26, 2018:

Vessel Name

Year Built

. . . . . . .
GasLog Shanghai
1
GasLog Santiago . . . . . . . .
2
GasLog Sydney . . . . . . . . .
3
GasLog Seattle . . . . . . . . .
4
Solaris
. . . . . . . . . . . . . .
5
GasLog Greece . . . . . . . . .
6
GasLog Geneva . . . . . . . .
7
Methane Rita Andrea . . . . .
8
9
. .
Methane Jane Elizabeth.
10 Methane Shirley Elisabeth . .
11 Methane Alison Victoria . . .
12 Methane Heather Sally . . . .

2013
2013
2013
2013
2014
2016
2016
2006
2006
2007
2007
2007

Cargo
Capacity
(cbm)

155,000
155,000
155,000
155,000
155,000
174,000
174,000
145,000
145,000
145,000
145,000
145,000

Charterer

Propulsion

Shell
Shell
Shell
Shell
Shell
Shell
Shell
Shell
Shell
Shell
Shell
Shell

TFDE
TFDE
TFDE
TFDE
TFDE
TFDE
TFDE
Steam
Steam
Steam
Steam
Steam

Charter
Expiration(1)

May  2018
July 2018
September  2018
December  2020
June 2021
March  2026
September 2023
April 2020
October  2019
June  2020
December 2019
December 2020

Optional
Period(2)

—
—
—
2025 - 2030
2026 - 2031
2031
2028  -  2031
2023  -  2025
—
2023  -  2025
—
2023 - 2025

Bareboat Vessel

Vessel Name

Cargo
Capacity
(cbm)

Year Built

Charterer

Propulsion

Charter
Expiration(1)

Optional
Period(2)

1

(1)

(2)

Methane Julia Louise(7) . . . . . . . .

2010

170,000

Shell

TFDE

March  2026

2029  -  2031

Indicates the expiration of the initial term.

The period shown reflects the expiration of the minimum optional period and the maximum optional period. The charterers
of  the GasLog Seattle and the Solaris have unilateral options to extend the  term of the time  charter  for periods ranging
from five  to ten years, provided that  the charterers provide us  with advance  notices  of declaration  of any option in
accordance with the terms of the applicable charter. The  charterers of the Methane Lydon Volney, the Methane Shirley
Elisabeth, the Methane Heather Sally, the Methane Rita Andrea, the Methane Becki Anne and the Methane Julia Louise have
unilateral  options to extend the term for the related  time charters for a period of either three or five years at their election,
provided that the charterers provide us with advance notices  of declaration of any option in accordance with the terms of
the applicable charter. The charterer of the Methane Becki Anne and the Methane Julia Louise has a unilateral option to
extend the term of the time charters for a period of either three or five years at its election. The charterer of the GasLog
Greece and the GasLog Glasgow has the right to extend the charters for a period of  five  years  at the charterer’s option. The

40

(3)

(4)

(5)

(6)

(7)

charterer of the GasLog Geneva and the GasLog Gibraltar has the right to extend each charter by  two additional  periods  of
five  and three years, provided that the charterer  provides us with  advance notice  of declaration.  The charterer  of the
GasLog Houston has the right to extend the charter by two additional  periods  of three years, provided that the charterer
provides us with advance notice of declaration.

Vessels operating in the spot market that participate in the Cool Pool. See ‘‘Item 4. Information of the Company—A.
History and Development of the Company.’’

On December 6, 2017, a deed of novation and amendment of the charter party agreement of the GasLog Skagen with Shell
was signed between the Group and Shell to substitute the GasLog Salem for the GasLog Skagen in the execution of the
charter  party. The substitution will take effect after the completion of the GasLog Skagen’s drydocking in the third quarter
of  2018.

On April 28, 2017, the Group signed an amendment to the GasLog Skagen seasonal time charter agreement, pursuant to
which  the  seasonal charter of the vessel, due to expire  in April 2021, was replaced by a continuous time charter for a
period  of 2.4 years ending in August 2019.

The vessel  is currently on a short-term charter to a major LNG producer and thereafter will trade in the short-term market
until  the commencement of its multi-year charter party with a  subsidiary of Shell, from the end of 2018 until April 2028.

On February 24, 2016, GasLog’s subsidiary, GAS-twenty six Ltd., completed the sale and leaseback of the Methane Julia
Louise with Lepta Shipping. Lepta Shipping has  the  right  to  on-sell and lease back the vessel. The  vessel  was sold  to  Lepta
Shipping  for a total consideration approximately equivalent to its  current book value. GasLog has leased back the vessel
under a bareboat charter from Lepta Shipping for a  period of up to 20 years. GasLog has the option to re-purchase the
vessel on pre-agreed terms no earlier than the end  of year ten and  no later than the end of year 17 of the bareboat charter.
The  vessel remains on its eleven-year- charter with MSL,  a subsidiary of  Shell.

Newbuilds

Vessel Name

Expected
Delivery(1)

Hull No. 2801 . . . . . . . . . . . . . . Q1 2018
Hull No. 2130 . . . . . . . . . . . . . . Q1 2018
Hull No. 2131 . . . . . . . . . . . . . . Q1 2019
Hull No. 2212 . . . . . . . . . . . . . . Q3 2019
Hull No. 2213 . . . . . . . . . . . . . . Q2 2020

Expected delivery quarters are presented.

Indicates the expiration of the initial term.

1
2
3
4
5

(1)

(2)

(3)

Cargo
Capacity
(cbm)

174,000
174,000
174,000
180,000
180,000

Charterer

Propulsion

Charter
Expiration(2)

Optional
Period(3)

Total
Shell
Shell
—
Centrica

LP-2S
LP-2S
LP-2S
LP-2S
LP-2S

2025
2027
2029
—
2027

2028
2030  -  2033
2032  -  2035
—
2029  -  2033

The charterer of Hull No. 2801 has the right to extend the charter for a period of three years, provided that the charterer
provides  us with advance notice of declaration. The charterer of  Hull No. 2130 and Hull No. 2131 has the right to extend
each of  the charters by two consecutive periods of  three  years  each, provided that the charterer provides us with advance
notice of declaration. The charterer of Hull No. 2213 has the right to extend the charter by three consecutive periods of
two years each at the charterer’s option.

Charter Expirations

The GasLog Shanghai, the GasLog Santiago and the GasLog Sydney are due to come off charter in

May 2018, July 2018 and September 2018, respectively, each plus  or  minus 30 days. In addition, the
Methane Jane Elizabeth is due to come off charter in October 2019  and  the Methane Alison Victoria in
December 2019, each plus or minus  30 days. Following  the forthcoming substitution  of the GasLog
Salem for the GasLog Skagen, the GasLog Skagen is due to come off charter in the third quarter  of
2018 while the GasLog Salem is due to come off charter in September 2019. GasLog Partners and
GasLog continue to pursue opportunities for new multi-year charters  with third parties for the vessels
and, on an interim basis, may consider trading the vessels in the spot  market,  pursuing the  most
advantageous redeployment depending  on evolving market conditions. It should be noted that for the
GasLog Sydney, GasLog Partners has the option to enter into a bareboat  charter or time charter
arrangement with GasLog designed to guarantee  the total cash available for distribution  from the vessel
for one year, such option being agreed  to  at the time the amendments to the  initial charter terms,
referenced above, were accepted.

41

GasLog Partners Existing Vessel Interests Purchase Options

Under the omnibus agreement entered  into  with GasLog  Partners and certain of its subsidiaries in

connection with the Partnership’s initial public offering, GasLog Partners has the option to purchase
from us: (i) the GasLog Glasgow and the GasLog Gibraltar within  36 months after we notify the
Partnership’s  board of directors of the vessel’s acceptance  by her charterer, (ii) the Methane Becki Anne
and the right to acquire GAS-twenty  six Ltd. with its long-term bareboat charter of (and the right to
acquire) the Methane Julia Louise (which is subject to a multi-year charter to MSL) within 36 months
after the completion of its acquisition by GasLog on March 31, 2015,  which options will expire  in
March 2018 if not extended and (iii)  the GasLog Houston within 30 days after we notify the
Partnership’s  board of directors of the vessel’s acceptance  by her charterer. In each case,  GasLog
Partners’  option to purchase is at fair  market value as determined pursuant to the omnibus agreement.

Key Fleet Characteristics

The key characteristics of our current  owned and bareboat fleet  include the following:

(cid:127) each ship is sized at between approximately 145,000 cbm  and  180,000 cbm capacity, which places

our  ships  in the medium- to large-size class of LNG  carriers; we believe this size range
maximizes their operational flexibility, as these ships are  compatible with most existing LNG
terminals around the world and have competitive levels of LNG boil-off;

(cid:127) each ship is double-hulled, which is standard  in the LNG industry;

(cid:127) each ship has a membrane containment system incorporating current industry  construction

standards, including guidelines and recommendations  from Gaztransport and Technigaz (the
designer of the membrane system) as well  as updated standards  from  our  classification  society;

(cid:127) each of our ships is modern steam powered or has  TFDE or LP-2S engine  propulsion

technology;

(cid:127) Bermuda is the flag state of each ship;

(cid:127) each of our delivered ships has received, and each of our newbuildings is  expected to receive, an
ENVIRO+ notation from our classification society, which denotes  compliance with its published
guidelines concerning the most stringent criteria for  environmental  protection related  to  design
characteristics, management and support systems, sea  discharges and air emissions; and

(cid:127) upon delivery of the last of our five contracted  newbuildings in 2020, our owned  fleet will  have

an average age of 6.9 years, making it one of the  youngest in  the industry, compared to a
current average age of 10.4 years for the global LNG carrier  fleet  including LNG  carriers of all
sizes as of December 31, 2017.

In addition to our owned and bareboat fleet, we  have a 25.0%  ownership interest in Egypt LNG,

an entity whose principal asset is the Methane Nile Eagle. The Methane Nile Eagle is a 145,000 cbm
LNG carrier that was built in 2007. It is currently chartered to MSL under  a 20-year  time charter,
which  is subject to extension for up to 10  years  at the  charterer’s  option.

We  continually evaluate short and long-term charter opportunities  for our  vessels, including  the

newbuildings for which we do not currently have  charters  fixed. Our discussions with potential
charterers are at various stages of advancement;  however, we cannot provide assurance  that  we will
conclude any particular charter or, if  concluded, as to the charter rate  that will apply.

Managed Fleet

Through GasLog LNG Services, we provide technical ship management services for one LNG
carrier owned by a third party in addition to management of the 23 LNG carriers currently operating in

42

our  owned and bareboat fleet (the Solaris is managed by a subsidiary of Shell). We supervised  the
construction by Samsung or Hyundai of  each LNG carrier in our  managed fleet, and each ship has
operated  under our technical management since its delivery from the shipyard  with the exception of the
Solaris.

The following table provides information  about our managed, third party  owned ship (not

including the bareboat vessel):

Vessel Name

Year Built

Cargo
Capacity (cbm)

Propulsion Ownership

Ship Owner

GasLog

1 Methane Nile Eagle(1)

. . . . . . . . . .

2007

145,000

Steam

25.0% Egypt LNG(1)

(1)

The Methane Nile Eagle is owned by Egypt LNG in which we indirectly hold a  25.0% equity interest.  Shell Integrated  Gas
Thailand PTE. Ltd., a subsidiary of Shell, and Eagle Gas Shipping Co. E.S.A., an entity affiliated with the government of
Egypt,  have 25.0% and 50.0% equity interests, respectively, in Egypt LNG.

Ship Time Charters

We  provide the services of our ships  under  time charters. A time charter is a contract for  the use

of the ship for a specified term at a daily  hire rate.  Under a time charter, the  ship  owner provides
crewing and other services related to  the ship’s operation, the  cost of which is covered by the hire  rate,
and the customer is responsible for substantially all of the ship  voyage costs (including bunker fuel,
port charges, canal fees and LNG boil-off).

We  entered into four master time charters with MSL that  established the general terms  under
which  the GasLog Shanghai, the GasLog Santiago, the GasLog Sydney, the GasLog Skagen, the GasLog
Greece, the GasLog Glasgow, the GasLog Geneva, the GasLog Gibraltar, the GasLog Houston and the
two newbuildings identified by Hull No.  2130 and Hull No. 2131  will be chartered to MSL. We enter
into separate confirmation memorandums  for each  ship in order to supplement the master time  charter
and specify the charter term, extension  options (if any), hire rate  and other provisions applicable to
each  ship’s charter. For the six vessels  acquired from MSL in 2014, the  two vessels acquired in  2015
and the GasLog Savannah, we entered into separate time charters for  each  vessel.

We have entered into time charter agreements with a  subsidiary of  Shell, establishing the terms

under which the  GasLog Seattle and the Solaris will be chartered to Shell.

The GasLog Chelsea, the GasLog Saratoga, the GasLog Salem, the GasLog Singapore and the

GasLog Savannah are operating in the Cool Pool and from  time to time  enter into short-term time
charters.  On December 6, 2017, a deed  of  novation  and amendment of the charter party agreement  of
the GasLog Skagen was signed between GasLog and Shell to substitute the GasLog Salem for the
GasLog Skagen in the execution of the charter party.  The  substitution will  take effect after the
completion of the dry-docking of the GasLog Skagen in the third quarter of 2018. On completion  of the
substitution it is expected that the GasLog Skagen will operate in the Cool Pool.

We  have entered into a time charter agreement with a subsidiary  of Total, establishing the terms

under which Hull No. 2801 will be chartered to Total.

We  have entered into a time charter agreement with Centrica establishing the terms  under which

Hull No.  2213 will be chartered to Centrica.

43

The following discussion describes the material  terms of the  time  charters for our owned and

bareboat ships.

Initial Term, Extensions and Redelivery

The initial terms of the time charters for the GasLog Shanghai, the GasLog Santiago and the
GasLog Sydney began upon delivery of the ships and will all terminate  in 2018. The charterer had
options to extend each of these charters, although none of these  options has been  exercised. The initial
term of the charter for the  GasLog Skagen began upon delivery of the ship and continues until
approximately July 2018, at which time she will redeliver  to GasLog in  exchange for the GasLog Salem,
which  shall then remain on charter until September 2019.

The initial term of the time charters for the Methane Lydon Volney, the Methane Rita Andrea, the

Methane Jane Elizabeth, the Methane Shirley Elisabeth, the Methane Alison Victoria and the Methane
Heather Sally began upon delivery to GasLog following their acquisition  from  MSL  in 2014, and will
terminate on various dates in 2019 and  2020. For the Methane Rita Andrea, the Methane Lydon  Volney,
the Methane Shirley Elisabeth and the  Methane  Heather Sally, MSL has the option to extend the term of
the time charter for a period of either  three or five years beyond the initial charter  expiration date.

The initial term of the time charter for the GasLog Greece, the GasLog Glasgow, the GasLog
Geneva and the GasLog Gibraltar began upon delivery of the ships and will  terminate  in 2026, 2026,
2023 and 2023, respectively. For the GasLog Greece and the GasLog Glasgow, MSL has options to
extend the terms of the charters for up  to  five  years  and for the GasLog Geneva and the GasLog
Gibraltar, MSL has the option to extend the terms of the charters for up to 8 years.

The GasLog Houston was delivered from the shipyard in January 2018  and  is on charter to a major
LNG producer for up to three months, and delivers into her time charter with MSL in 2019. The initial
charter term for the ship will terminate in  2028. MSL  has  options to extend the  terms of the charter
for two consecutive periods of three years each, all at specified hire rates.

Our time charters to MSL for Hull No. 2130 and Hull No. 2131 will begin shortly after the
delivery of the vessels in 2018 and 2019,  respectively.  The initial charter terms for the ships  will
terminate for Hull No. 2130 in 2027 and for Hull No. 2131 in 2029. MSL has options to extend  terms
of the charters for Hulls No. 2130 and  Hull No. 2131  for two consecutive periods of three years each,
all at specified hire rates.

The initial term of the time charter for the GasLog Seattle and the Solaris began upon delivery of

the ships following an initial period during which the ships  operated under  maiden voyage time
charters,  the purpose of which was to facilitate completion  by Shell  of an operational  discharge
inspection of the ships. The time charters for the GasLog Seattle and the Solaris will terminate in 2020
and 2021, respectively. In each case, Shell has options to extend the charter  terms for periods ranging
from five to ten years at specified hire rates.

The initial term of the time charters for the Methane Becki Anne and the Methane Julia Louise
began upon delivery to GasLog and will  terminate  in 2024  and  2026. MSL  will have  options  to  extend
the term of the time charter for the  Methane Becki Anne and the long-term bareboat charter of the
Methane Julia Louise which is now owned by Lepta Shipping and leased  back to  GasLog, for  an
additional period of either three or five  years  beyond the initial charter expiration date.

Our time charter to Total for Hull No. 2801 will  begin  upon delivery of the ship. The initial
charter term will terminate in 2025. Total has  the option  to extend the term of the  charter by a
three-year period at the charterer’s option at a specified  hire rate.

44

Our time charter to Centrica for Hull No. 2213  will  begin  upon delivery of the vessel in  2020. The
initial charter term will terminate in 2027. Centrica has  the option  to  extend the term  of  the charter  by
three consecutive periods of two years each at the charterer’s  option.

The terms and period for fixtures of  the GasLog Singapore, the GasLog Savannah, the GasLog

Chelsea, the GasLog Saratoga and the GasLog Salem vary from charter to charter, as is the nature of
trading in the spot market.

Our time charters provide for redelivery  of the  ship to us  at the expiration of the term, as such

term may be extended upon the charterer’s exercise of  its extension options, or upon earlier
termination of the charter (as described below) plus or minus 30 days. Under all of our charters, the
charterer has the right to extend the term for most periods in which the ship is off-hire. Our charter
contracts do not provide the charterers with options  to  purchase our ships during or upon expiration  of
the charter term.

Hire Rate Provisions

‘‘Hire  rate’’ refers to the basic payment from  the customer for use of  the ship. Under  all  of our
time charters, the hire rate is  payable  to  us monthly in advance in U.S. dollars. Depending  on the time
charter contract, there are three methods  by which the daily hire rate for our owned  ships is
determined:

(cid:127) Under the first method, the hire rate  includes two components: a capital cost component and an

operating cost component. The capital cost  component relates to the total  cost of the ship’s
construction and is a fixed daily amount  that is structured to provide a  return  on our invested
capital. Some of the charters provide  for the capital cost component to increase by a specified
amount during any option period. The operating cost component is a fixed daily amount that
increases annually at a fixed percentage. Although the daily amount of the operating cost
component is fixed (subject to a specified annual  increase), it is intended to correspond to the
costs of operating the ship and related expenses.  In the event of a material increase or decrease
in the actual costs we incur in operating  the ship, a clause in the charter provides each  party the
right in certain circumstances to seek  a review and  potential adjustment of the operating cost
component.

(cid:127) Under the second method, the hire rate  includes only  one component that is a fixed daily

amount that will either remain the same, increase or decrease by a specified amount during any
option period as compared to the firm period.

(cid:127) Under the third method, the hire rate for an  initial period of up to two years, at the charterer’s
option, will be set at the prevailing market  rate for  a comparable ship, subject to a cap  and a
floor. Following such initial period, the hire rate  will be calculated  based on three components—
a capital cost component, an operating cost component  and a ship management fee. The capital
cost component is a fixed daily amount  which will  increase by a specified amount during any
option period. The daily amount of the operating  cost  component, which is intended to fully
pass-through to the charterer the costs of operating the  ship, is set annually and adjusted at the
end of each year to compensate us for the actual costs we incur in operating the ship.
Dry-docking expenses are budgeted in advance and  are reimbursed by the charterers
immediately following a dry-docking. The ship  management fee is a daily amount set in line  with
industry practice for fees charged by ship  managers  and is intended  to  compensate us for
management of the ship.

The hire rates for each of our ships may be reduced if  the ship does not perform  to  certain of its
specifications or if we breach our obligations under the  charter. We have had no instances of  hire rate
reductions since the first two of our  owned ships  commenced operations in  2010.

45

Off-Hire

When a ship is ‘‘off-hire’’—or not available for service—a time  charterer generally is  not  required
to pay the hire rate, and we remain responsible for  all costs, including the cost of any  LNG cargo  lost
as boil-off during such off-hire periods. Our  time charters provide  an annual  allowance period for us to
schedule preventative maintenance work on the ship. A  ship generally  will be deemed off-hire  under
our  time charters if there is a specified time  outside of the  annual allowance period when the ship is
not available for the charterer’s use due  to,  among  other  things, operational deficiencies (including the
failure to maintain a certain guaranteed speed), dry-docking  for repairs, maintenance or  inspection,
equipment breakdowns, deficiency of  personnel or  neglect  of duty by the ship’s officers  or crew,
deviation  from course, or delays due  to  accidents,  quarantines, ship detentions or similar  problems.  We
have obtained loss of hire insurance  to  protect  us against loss of income as  a result of a  ship  being
off-hire. See ‘‘—Risk of Loss, Insurance  and Risk Management—Loss  of  Hire Insurance’’.

All ships are dry-docked at least once every five years for a special survey as required by the ship’s

classification society. Our ships are considered to be off-hire  under  our time charters during such
periods.

Termination and Cancellation

Under our existing time charters, each party has  certain termination rights which include, among
other things, the automatic termination  of  a charter upon loss of the relevant  ship.  Either party  may
elect to terminate a charter upon the  occurrence of specified defaults or upon the outbreak  of war or
hostilities involving two or more major nations, such as the United States or the  People’s  Republic of
China, if such war or hostilities materially and adversely  affect the trading of the  ship  for a  period of  at
least 30 days. In addition, our charterers  have  the option  to  terminate  a charter if the relevant  ship  is
off-hire for any reason other than scheduled dry-docking  for a period exceeding 90  consecutive  days, or
for more than 90 days or 110 days, depending on  the charter,  in any one-year  period. Certain  of  our
charters  give the charterer a termination  option for shorter periods of off-hire, if  such off-hire  is due to
an uncured breach of our obligations  to  maintain the applicable ship.

In addition to its termination rights, Shell has the  right to convert the time charter with respect to
the relevant ship into a bareboat charter  upon the occurrence of specified defaults or in the event that
Shell’s quality assurance review is not  successfully  completed upon delivery of the  ship.

All of the time charters applicable to  our  newbuildings  permit the  charterer  to  cancel the charter

in the event of a prolonged delay in the delivery  of the ship from the  shipyard, and in certain
circumstances obligate us to pay liquidated damages  to  the charterer in  the event of a less significant
delivery delay. However, the cancellation  and liquidated damages  provisions in  our  charters are
structured to mirror the provisions of  our  contracts with  the shipyard, giving us the  right to receive
liquidated damages from the shipyard or  cancel  the shipbuilding contract  in the same  circumstances
that would trigger the charterer’s right  to  cancel the charter contract or  receive liquidated damages
because of delivery delays.

The Cool Pool

Five of our vessels are operating as part of the Cool Pool established  in October 2015 with
Dynagas and Golar. The Cool Pool was  established  to  market certain of each company’s  vessels  which
are currently operating in the LNG shipping spot  market.  The Cool Pool  allows the participating
owners to optimize the operation of the  pool vessels through improved scheduling ability, cost
efficiencies and common marketing. The  objective  of the Cool Pool is  to  serve the transportation
requirements of a rapidly growing LNG shipping market by  providing  customers  with reliable, flexible
and innovative solutions to meet their  increasingly complex shipping requirements.

46

As of February 26, 2018, the Cool Pool consists of  18 modern  high quality  and essentially
equivalent vessels powered by fuel efficient TFDE  propulsion  technology. The three  owners’ vessels
eligible for participation in the Cool Pool  are  as follows: GasLog: five vessels;  Dynagas: three vessels;
and Golar: ten vessels. Each vessel owner continues to be fully responsible for  the manning  and
technical management of its respective  vessels.

The Cool Pool focuses on charters of 12  months’ duration  or less.  The scheduling of  employment
opportunities in excess of 12 months will remain the mandate of the  respective vessel owner. If a Cool
Pool  vessel is scheduled by an owner for  a  charter  that exceeds 12  months in duration, such vessel will
cease to be part of the Cool Pool. Gross  pool revenues represent time  charter  revenues earned by
GasLog vessels participating in the pool under charter agreements where GasLog  contracts directly
with charterers. Revenue is recognised on a monthly basis given that, when  the vessel is made available
and services are provided to the charterer  during the  period, the  amount  can be estimated reliably and
collection of the related revenue is reasonably assured.

Voyage expenses and commissions include the  net allocation from the pool which  represents
GasLog’s share of the net revenues earned from  the other pool participants’ vessels less the  other
participants’ share of the net revenues earned by GasLog’s vessels included in the pool. Each
participant’s share of the net pool revenues is  based on  the number  of  pool points  attributable to its
vessels and the number of days such  vessels participated in  the pool.

The Bareboat Charter

On February 24, 2016, GasLog’s subsidiary, GAS-twenty  six Ltd., completed the sale and  leaseback
of the Methane Julia Louise with Lepta Shipping. Lepta Shipping has  the right to on-sell and  lease back
the vessel. The vessel was sold to Lepta Shipping  for a total consideration approximately equivalent to
its  current book value. GasLog has leased back the vessel under a bareboat charter from Lepta
Shipping for a period of up to 20 years. GasLog has  the option  to  re-purchase the vessel on pre-agreed
terms no earlier than the end of year ten  and no later than the end of year 17 of the bareboat charter.
The vessel remains on its 11 year charter with MSL.

Shipbuilding  Contracts

We  have entered into shipbuilding contracts with Samsung and Hyundai in respect of four and one
newbuildings, respectively, which have an aggregate contract price of approximately $1.03 billion. As of
December 31, 2017, the aggregate outstanding balance, including the outstanding installments for the
GasLog Houston delivered in 2018 and excluding the contract price of the  shipbuilding  contract for
Hull No. 2213 which was signed in 2018,  was $882.6 million, which will be  paid in installments upon
steel cutting, keel laying and launching of the ship, with the largest portion of  the purchase price for
each ship coming due upon its delivery.  All of our obligations  under  the shipbuilding contracts  are
payable in U.S. dollars.

As of December 31, 2017, our remaining payment obligations under the  shipbuilding  contracts

were as follows:

Amounts due in less than one year . . . . . . . . . . . . . . . . . . . . . .
Amounts due in one to three years . . . . . . . . . . . . . . . . . . . . . .

As of
December 31, 2017(1)
(in thousands of U.S.
dollars)
553,812
328,798

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

882,610

(1)

Amounts do not reflect installments of $183.6 million paid in 2018.

47

The shipbuilding contracts provide for the five newbuildings  to  be  delivered and  ready for
immediate operation on various dates in 2018 through  2020. The shipbuilding contracts require
Samsung and Hyundai to pay us liquidated damages in the  event of certain delays in the  delivery of a
ship unless such delays are attributable to a force majeure event, and in  the event of a prolonged delay
we would have the right to cancel the contract and receive a refund of any installment payments
previously made on the ship.

In the event that we fail to meet our payment obligations  under a shipbuilding  contract, we would
be in default under the applicable contract and would be obligated to pay interest under the contract.
If such a default by us were to continue  for more than five business days, the delivery  date of the
applicable ship would be delayed by  one  day for each day that we remain in default, and if a default by
us were to continue for more than 15 business days,  Samsung and Hyundai would have the option of
cancelling the applicable shipbuilding contract  and  retaining any installment payments previously
funded by us under the contract.

Ship Management  Services and Construction Supervision

Except for the Solaris, which is managed by a subsidiary of Shell, management of our owned fleet,

which includes plan approval for new ship orders, supervision  of ship construction and planning and
supervision of dry-dockings, as well as technical operations,  crewing,  training, maintenance, regulatory
and  classification compliance and HSSE  management  and  reporting, is provided in-house by our wholly
owned subsidiary, GasLog LNG Services, an entity  incorporated in Bermuda with an  office in  Piraeus,
Greece. In addition to management of our owned and  bareboat  fleet, through GasLog LNG Services
we provide technical ship management services for the Methane Nile Eagle, a ship in which we have a
25.0% ownership interest. During the  year ended December 31, 2017, ship management services
provided to external customers accounted for  approximately  0.2%  of our consolidated revenues.

Construction Supervision

We  supervise and manage the construction of our newbuildings  through GasLog  LNG Services. We

have employees on-site in South Korea  whose responsibilities  include inspecting the ships under
construction for non-conformities, attending  trials of the ship and its machinery  and equipment,
consulting with the shipyard in the event  of any modifications to the ship’s  specifications, reviewing the
shipyard’s choice of suppliers and sub-contractors  and keeping our  management informed  of the
progress of the construction. Through GasLog LNG  Services, we  also  supervised  the construction  of
three LNG carriers in Shell’s owned  fleet and the Methane Nile Eagle, all of which were constructed at
Samsung.

Technical and Operational Management

Pursuant to ship management agreements, through GasLog LNG Services we manage the

day-to-day aspects of ship operations,  including crewing, training, employing armed  guards for  transport
in certain high-risk areas, insurance,  maintenance and repair, procurement of supplies and equipment,
regulatory and classification compliance and HSSE  management and reporting, as well  as dry-docking
under certain charters, for our owned  and bareboat fleet  (with the  exception  of  the Solaris) and for the
Methane Nile Eagle owned  by Egypt LNG. We utilize certain third-party sub-contractors and suppliers
in carrying out our technical management responsibilities. In  the case of  ships owned by Egypt  LNG
and  Lepta Shipping, the crewing and  other operational costs are fully  passed-through to the ship
owner, and the customers pay us a management fee  per  ship per month  for our technical management
services.

In connection with our ship management services, we also enter into consultant service agreements

pursuant to which we provide specialized services  relating to the  management of LNG  carriers.  These

48

services include the development and installation of a ship’s ship  management system, which includes
installing onboard hardware and software systems and providing related training to the ship’s personnel.

The terms of our ship management agreements and related contracts permit the  customer to

terminate our services for any reason upon a  short period of advance notice, and both parties have
termination rights upon the occurrence  of  specified  defaults. In the event of the loss of a ship, or  the
owner’s sale of a ship to a third party,  the ship management agreement in  respect of the ship would
terminate automatically.

Competition

We  operate in markets that are highly competitive and  based primarily on  supply and demand.
Generally, competition for LNG time charters is  based primarily on  price, ship availability, size, age,
technical specifications and condition, LNG shipping  experience,  quality and efficiency  of ship
operations, shipping industry relationships  and  reputation for customer service,  and technical ability and
reputation for operation of highly specialized ships. In addition, through the GasLog Singapore, the
GasLog Chelsea, the GasLog Savannah, the GasLog Saratoga and the GasLog Salem we operate in the
spot market that covers short-term charters of less than one  year.

Although we believe that we are one  of a  small number of owners that continue to focus on newly-
built, technically advanced LNG carriers and provide in-house technical  management of the  fleet, other
independent shipping companies also  own,  operate  and,  in some cases,  manage LNG carriers and  have
new ships under construction. There are other ship owners and managers, and potential new entrants,
who may also attempt to participate  in the LNG  market  in the  future. We  believe that our strategy  of
focusing on charter contracts with initial  terms  of  five  to  ten years, as well as  the scale of our technical
ship management operations, differentiates us  to  some extent from other independent owners.

In addition to independent owners, some of the major oil  and  gas producers  own LNG carriers
and, in the recent past, they have contracted  for the  construction of new  LNG carriers. Certain  national
oil and gas and shipping companies also have large  fleets of LNG carriers that have  expanded  and may
continue to expand. Some of these companies may compete with independent owners by using their
fleets to carry LNG for third parties.

Seagoing and Shore-Based Employees

As of December 31, 2017, we had 184 full-time  employees and contractors based  in our offices in
Greece, Monaco, London, New York, Singapore and the newbuildings site in South Korea. In addition
to our shore-based employees and contractors, we  had approximately 1,435 seafaring staff  serving on
our  owned and managed ships. These seafarers are retained through crewing agencies  based in
Ukraine, the Philippines and Spain or,  in  the case of Greek  seafarers, through direct hire.  As we take
delivery of our newbuildings, we expect  to  retain  a significant number of  additional  seafarers qualified
to staff and operate our new ships, as well as  a small number of additional  shore-based personnel. We
intend to focus our seafarer hiring efforts in the  Ukraine,  the Philippines and  Spain, where  we have
crewing agency agreements in place,  and  in Greece.

LNG marine transportation is a specialized area  requiring  technically skilled officers and personnel

with specialized training. Attracting and  retaining motivated, well-qualified seagoing and shore-based
personnel is a top priority, and we offer our  people competitive compensation packages and training
and development opportunities. In addition, we provide intensive onboard training  for our officers  and
crews to instill a culture focused on the highest  operational  and safety  standards. As a result,  we have
historically enjoyed high retention rates. In 2017,  our retention rate was 96%  for senior seagoing
officers, 97% for other seagoing officers  and 98%  for  shore staff.

49

Although we have historically experienced high employee  retention rates, the demand for

technically skilled officers and crews  to  serve on LNG carriers and  FSRU vessels has been increasing as
the global fleet of LNG vessels continues  to  grow. This increased  demand has and may continue  to  put
inflationary cost pressure on ensuring  qualified and well-trained crew are available to GasLog.
However, we expect that the impact  of cost increases would  be  mitigated  to some extent by certain
provisions in our time charters, including automatic periodic adjustment provisions and  cost review
provisions.

Classification, Inspection and Maintenance

Every large, commercial seagoing ship must  be  ‘‘classed’’ by a  classification society. The
classification society certifies that the ship  is ‘‘in class’’,  signifying that the ship has  been built  and
maintained in accordance with the rules of  the classification society and complies with applicable rules
and regulations of the ship’s country  of  registry and the international conventions of  which that country
is a member. In addition, where surveys are required by  international conventions and  corresponding
laws and ordinances of a flag state, the classification  society will  undertake them on application or  by
official order, acting on behalf of the  authorities concerned.  The classification society  also undertakes
on request other surveys and checks  that  are  required  by regulations and  requirements  of  the flag  state.
These surveys are subject to agreements made  in each individual case  and/or to the  regulations of the
country concerned.

To ensure each ship is maintained in accordance with  classification society standards  and for
maintenance of the class certificate, regular and  extraordinary surveys  of hull  and machinery, including
the electrical plant, and any special equipment classes are  required to be performed periodically.
Surveys are based on a five-year cycle that  consists of annual surveys, intermediate  surveys that are
typically completed between the second and third  years  of  every five-year cycle, and comprehensive
special surveys (also known as class renewal  surveys)  that  are completed at each  fifth anniversary of the
ship’s delivery.

All areas subject to surveys as defined by the classification  society, are  required to be surveyed  at

least once per five-year class cycle, unless  shorter  intervals between surveys  are mandated.  All ships are
also required to be dry-docked at least  once  during  every  five-year class cycle for  inspection of their
underwater parts and for repairs related to inspections.  If any defects are  found, the classification
surveyor will issue a ‘‘recommendation’’ which must be rectified by  the ship owner within prescribed
time limits. We intend to dry-dock our ships at  five-year intervals that coincide  with the completion of
the ship’s special survey.

Most insurance underwriters make it  a condition for insurance  coverage  that a ship be certified as
‘‘in class’’ by a classification society that  is a  member  of  the International Association of Classification
Societies. All but two of our delivered  ships are  certified by the  American Bureau  of  Shipping,  or
‘‘ABS’’; the other delivered ships are certified by the Det Norske  Veritas.  Each  ship  has been  awarded
International Safety Management (‘‘ISM’’) certification and is currently ‘‘in class’’. Under our
shipbuilding contracts, all of our contracted newbuildings must be certified prior to delivery  to  us.

50

The following table lists the years in which we  expect to carry out  the next or initial dry-dockings

and special surveys for our owned fleet  and  the bareboat vessel as of February 26, 2018:

Ship Name

GasLog Skagen . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GasLog Seattle . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GasLog Santiago . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GasLog Sydney . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Solaris . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Methane Lydon Volney.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GasLog Saratoga . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GasLog Savannah . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Methane Shirley Elisabeth . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Methane Heather Sally . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Methane Julia Louise . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GasLog Chelsea . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Methane Alison Victoria . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GasLog Singapore . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Methane Becki Anne . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GasLog Salem.
Methane Rita Andrea . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Methane Jane Elizabeth . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GasLog Greece . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GasLog Glasgow . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GasLog Geneva . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GasLog Gibraltar . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GasLog Shanghai
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GasLog Houston . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Hull No. 2801 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Hull No. 2130 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Hull No. 2131 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Hull No. 2212 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Hull No. 2213 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Dry-docking
and
Special Survey

2018
2018
2018
2018
2019
2019
2019
2020
2020
2020
2020
2020
2020
2020
2020
2020
2021
2021
2021
2021
2021
2021
2023
2023
2023
2023
2024
2024
2025

Risk of Loss, Insurance and Risk Management

The operation of any ship has inherent risks. These risks  include mechanical failure, personal
injury, collision, property loss or damage,  ship or cargo loss or damage and business interruption due to
a number of reasons, including mechanical failure, political circumstances  in foreign countries,
hostilities and labor strikes. In addition,  there is always an  inherent possibility of marine disaster,
including explosion, spills and other  environmental mishaps, and the liabilities arising from  owning and
operating ships in  international trade.

We  maintain hull and machinery insurance  on all our owned and  bareboat ships against marine

and war risks in amounts that we believe  to be prudent  to cover such risks, as  well as loss of hire
insurance against loss of income as a  result  of  a ship being  off-hire or  otherwise suffering a  loss of
operational time for events falling under  our hull and machinery insurance.  In addition, we maintain
protection and indemnity insurance on  all our  owned and  bareboat  ships  up to the maximum insurable
limit available at any given time. We  also  maintain ship manager insurance in respect of our managed
vessel. While we believe that our insurance coverage will be adequate, not all risks can  be  insured, and

51

there can be no guarantee that we will  always be able to obtain adequate insurance coverage at
reasonable rates or at all, or that any specific claim we may make under our insurance coverage will be
paid.

Hull  & Machinery Marine Risks Insurance and Hull &  Machinery War Risks Insurance

We  maintain hull and machinery marine risks insurance and hull and machinery war  risks
insurance on our owned and bareboat  ships, which cover  loss of  or  damage to a  ship  due  to  marine
perils such as collisions, fire or lightning, and loss of or  damage  to  a  ship  due  to  war perils such as acts
of war, terrorism or piracy. Each of our  ships is insured under these  policies for  a total amount that
exceeds what we believe to be its fair  market  value. We  also maintain hull disbursements and increased
value insurance policies covering each of our owned  ships, which provide additional coverage in the
event of the total or constructive loss  of a  ship. Our marine risks insurance policies contain deductible
amounts for which we will be responsible, but there are no deductible amounts  under our war  risks
policies or our total loss policies.

Loss of Hire Insurance/Delay Insurance

We  maintain loss of hire insurance to protect  us  against  loss of income as  a result of  a ship being
off-hire or otherwise suffering a loss of operational  time for events falling under the terms  of  our  hull
and machinery insurance or hull and machinery/war  risks insurance. Under our loss  of hire policy, our
insurer will pay us the hire rate agreed in  respect  of  each ship  for each day, in  excess  of a certain
number of deductible days, for the time that  the ship  is out of service as a  result of damage, for  a
maximum of 180 days. The number of deductible  days for the ships in  our fleet  is 14 days per ship. In
addition to the loss of hire insurance,  we  also have  in place delay insurance  which, like  loss of hire,
covers all of our owned and bareboat vessels for time  lost due  to  events falling under the terms  of our
hull and  machinery insurance, plus additional protection and indemnity related incidents.  The policy
has a deductible of two days with a maximum  of  12 days (which  brings  it  in line  with the loss of hire
deductible of 14 days) and a daily rate  per  vessel  of $40,000 for our wholly owned and bareboat vessels
or the hire rate agreed as per the loss of hire insurance policy  for  the Partnership’s vessels.

Additionally, we buy piracy, loss of hire and kidnap and ransom insurance when  our  ships  are
ordered to sail through the Indian Ocean  to insure against potential losses relating to the hijacking of a
ship and its crew by pirates.

Protection and Indemnity Insurance

Protection and indemnity insurance is  typically provided by a  protection and indemnity  association,
or ‘‘P&I  association’’, and covers third-party liability, crew liability and  other related  expenses resulting
from injury to or death of crew, passengers  and  other  third  parties, loss  of or damage  to  cargo, third-
party claims arising from collisions with  other ships (to the extent  not  recovered by the  hull and
machinery policies), damage to other third-party property, pollution  arising from oil  or other substances
and salvage, towing and other related  costs,  including wreck removal.

Our protection and indemnity insurance covering our owned and bareboat ships is provided  by

P&I associations that are members of the  International Group of Protection and  Indemnity Clubs, or
‘‘International Group’’. The thirteen P&I associations that comprise  the  International Group  insure
approximately 90% of the world’s commercial tonnage  and have  entered into a pooling  agreement to
reinsure each association’s liabilities. Insurance provided by a P&I association is a form of mutual
indemnity insurance.

52

Our protection and indemnity insurance is currently subject to limits of $3  billion per ship/per
event in respect of liability to passengers, crew and cargo  interests and $1 billion per ship/per event in
respect of liability for oil pollution.

As a member of a  P&I association, we will be subject to calls payable  to  the  P&I association  based

on the International Group’s claim records as  well as  the claim records of all other members  of the
P&I association of which we are a member.

Safety Performance

We  provide intensive onboard training for our officers  and crews to instill  a culture of the  highest

operational and safety standards. During  2017, GasLog’s fleet experienced  one restricted work case and
five first  aid cases.

Permits and Authorizations

We  are required by various governmental and quasi-governmental  agencies  to  obtain  certain
permits, licenses, financial assurances  and  certificates with respect to our  ships. The kinds  of  permits,
licenses, financial assurances and certificates required  will depend  upon several factors, including  the
waters in which the ship operates, the  nationality  of the ship’s crew and the age of the ship. We have
obtained all permits, licenses, financial  assurances and certificates currently required to operate our
ships. Additional laws and regulations,  environmental or  otherwise, may be adopted which could limit
our  ability to do business or increase  our  cost of doing business.

Environmental and Other Regulation

The carriage, handling, storage and regasification of LNG are subject to extensive laws and
regulations relating to the protection  of  the  environment, health and safety  and other matters. These
laws and regulations include international conventions  and national, state  and local laws and regulations
in the countries where our ships now  or in the future will  operate, or where our ships are registered.
Compliance with these laws and regulations may entail  significant expenses and  may impact the resale
value or useful lives of our ships. Our ships  may  be  subject to both scheduled  and unscheduled
inspections by a variety of governmental, quasi-governmental and private  organizations, including  the
local port authorities, national authorities, harbor  masters or equivalent, classification societies, flag
state administrations (countries of registry) and charterers.  Failure  to  maintain permits, licenses,
certificates or other authorizations required by  some of these entities could require  us to incur
substantial costs or result in the temporary  suspension of the  operation  of  one or more of our ships or
lead to the invalidation of our insurance  coverage reduction.

We  believe that our ships operate in material compliance  with applicable environmental  laws  and

regulations and that our ships in operation have all material permits,  licenses,  certificates  or other
authorizations necessary for the conduct  of our operations. In fact, each of our ships have an
ENVIRO, an ENVIRO+ or a CLEAN  notation  from our classification societies, which denote
compliance with their published guidelines concerning stringent  criteria for environmental protection
related to design characteristics, management and support  systems,  sea  discharges and air  emissions.
Because environmental laws and regulations  are frequently changed  and may impose increasingly
stricter requirements, however, it is difficult to accurately predict the ultimate cost of complying with
these requirements or the impact of  these requirements on the  resale value or  useful lives  of  our  ships.
Moreover, additional legislation or regulation applicable to the operation of our ships that may  be
implemented in the future could negatively  affect our profitability.

53

International Maritime Regulations

The IMO, the United Nations agency for maritime safety and the prevention of pollution by ships,

has adopted several international conventions that  regulate  the  international shipping  industry,
including the International Convention for the Safety of Life at Sea  (‘‘SOLAS’’),  the International
Convention on Civil Liability for Oil Pollution Damage, the  International Convention on Civil Liability
for Bunker Oil Pollution Damage, the STCW (International  Convention on Standards of Training,
Certification and Watchkeeping for Seafarers) and the MARPOL Convention.  Ships that transport gas,
including LNG carriers, are also subject to regulations under amendments to SOLAS, including  the
International Safety Management Code  for the Safe Operation of Ships and for Pollution  Prevention,
or the ‘‘ISM Code’’. The ISM code requires,  among  other  things, that the party with operational
control of a ship develop an extensive  safety management system,  including the  adoption of a policy for
safety and environmental protection setting  forth instructions and procedures  for operating its ships
safely and also describing procedures for  responding to emergencies. We  rely on GasLog LNG Services
for developing a safety management system for  our ships  that meets  these  requirements. GasLog LNG
also is subject to the International Code  for Construction and Equipment  of  Ships Carrying  Liquefied
Gases  in Bulk (or the ‘‘IGC Code’’), which prescribes design  and construction standards  for ships
involved in the transport of gas. Compliance with the IGC  Code must  be  evidenced by a  Certificate  of
Fitness for the Carriage of Liquefied Gases of Bulk.  Non-compliance with the IGC  Code  or other
applicable IMO regulations may subject a ship owner  or a bareboat charterer to increased liability, may
lead to decreases in available insurance  coverage for affected  ships and may result in  the denial of
access to, or detention in, some ports.

SOLAS is an international maritime law  which sets  minimum safety standards  in the construction,

equipment and operation of merchant ships. The  convention requires  signatory flag states to ensure
that ships flagged by them comply with at least  these standards. The current version of SOLAS  is the
1974 version, known as SOLAS 1974, which  came into force on  May  25, 1980. As  of August 12, 2017,
SOLAS 1974  had 163 contracting states, which flag about 99% of  merchant ships around the  world in
terms of gross tonnage. SOLAS in its  successive  forms is generally regarded as  the most  important of
all international maritime laws concerning the  safety of merchant ships.

The International Convention on Standards of Training,  Certification  and  Watchkeeping for
Seafarers (STCW), 1978 was adopted on July 7, 1978  and  entered into force  on April 28, 1984.  The
main purpose of the Convention is to promote safety of  life  and property at sea and the protection of
the marine environment by establishing in common agreement international standards  of  training,
certification and watchkeeping for seafarers. The  Manila  amendments  to  the STCW Convention  and
Code were adopted on June 25, 2010,  marking a major  revision of  the  STCW  Convention and Code.
The 2010 amendments entered into force  on January 1, 2012  under the tacit  acceptance procedure  and
were aimed at bringing the Convention  and Code up  to  date with  developments since  they were
initially adopted and to enable them  to  address  issues that  were anticipated to emerge in the
foreseeable future.

The MARPOL Convention establishes environmental  standards  relating  to  oil leakage or spilling,
garbage management, sewage, air emissions,  handling and disposal  of noxious  liquids and the handling
of harmful substances in packaged form.  In September 1997, the IMO adopted Annex VI to MARPOL
to address air pollution from ships. Annex VI came  into  force on May  19, 2005.  It sets limits  on sulfur
oxide and nitrogen oxide emissions from ship exhausts and prohibits deliberate  emissions  of ozone
depleting substances, such as chlorofluorocarbons. Annex VI  also includes a  global cap on  the sulfur
content of fuel oil and allows for special areas to be established with more  stringent controls on sulfur
emissions. Annex VI has been ratified  by many, but not all, IMO member states. In October  2008, the
Marine Environment Protection Committee, or  ‘‘MEPC’’, of the  IMO  approved amendments  to
Annex VI regarding particulate matter,  nitrogen oxide and  sulfur oxide  emissions standards. These
amendments became effective in July 2010. These  requirements establish  a series of progressive

54

standards to further limit the sulfur content in  fuel oil, which  are being phased in between  2012 and
2020, and by establishing new tiers of  nitrogen oxide emission  standards for new marine diesel engines,
depending on their date of installation. Additionally, more  stringent emission standards could apply in
coastal areas designated as Emission  Control Areas,  or ‘‘ECAs’’. For example, ‘‘Tier III’’ emission
standards apply in North American and U.S.  Caribbean Sea ECAs to all marine diesel engines  installed
on a ship constructed on or after January 1, 2016. The European  Union Directive  2005/EC/33, which
became effective on January 1, 2010, parallels  Annex  VI and requires ships to use reduced sulfur
content fuel for their main and auxiliary  engines.  Our  owned  ships currently in operation comply with
the relevant legislation and have the relevant certificates including certificates evidencing compliance
with Annex VI of the MARPOL Convention.

Although the United States is not a  party, many  countries have ratified the International

Convention on Civil Liability for Oil Pollution Damage, 1969,  as amended,  or the ‘‘CLC’’. Under this
convention a ship’s registered owner  is strictly  liable for pollution damage caused in  the territorial
waters of a contracting state by discharge of persistent oil,  subject under  certain circumstances to
certain defenses and limitations. Ships carrying more  than 2,000  gross tons of oil, and  trading to states
that are parties to this convention, must  maintain evidence  of  insurance  in an amount covering the
liability of the owner. In jurisdictions where  the CLC has not been adopted, various  legislative  schemes
or common law impose liability either on the  basis of fault or  in a manner similar to the  CLC. P&I
Clubs in the International Group issue the required Bunker  Convention (defined below) ‘‘Blue  Cards’’
to provide evidence of insurance meeting the  liability  requirements. Where  applicable, all of  our vessels
have received ‘‘Blue Cards’’ from their P&I Club and are in possession of a  CLC State-issued
certificate attesting that the required  insurance coverage is in force.

The IMO also has adopted the International Convention  on Civil Liability  for Bunker Oil
Pollution Damage, or the ‘‘Bunker Convention’’, which imposes liability on  ship  owners for pollution
damage  in jurisdictional waters of ratifying states caused by  discharges  of  bunker fuel and requires
registered owners of ships over 1,000 gross tons to maintain insurance for  pollution damage in an
amount equal to the limits of liability  under the applicable national or international  limitation regime.
We  maintain insurance in respect of  our owned ships that satisfies these requirements.

The Maritime Labour Convention (MLC)  2006 was adopted  by the International Labour

Conference at its 94th (Maritime) Session  (2006), establishing  minimum working  and living conditions
for seafarers. The convention entered into force August 20, 2013, whilst amendments were approved by
the International Labour Conference  at its 103rd  Session (2014). The convention establishes a single,
coherent instrument embodying all up-to-date  standards of existing international maritime labour
conventions and recommendations, as well as the  fundamental principles  to  be  found in other
international Labour Conventions.

United States

Oil Pollution Act and CERCLA

Our operations are subject to the U.S. Pollution Act of 1990, or ‘‘OPA’’, which  establishes  an
extensive regulatory and liability regime  for environmental protection  and  cleanup  of oil spills, and the
Comprehensive Environmental Response,  Compensation and Liability Act,  or ‘‘CERCLA’’, which
imposes liability on owners and operators  of  ships  for  cleanup and natural resource damage from the
release of hazardous substances (other  than oil).  Under OPA, ship owners, operators  and bareboat
charterers are responsible parties who are jointly,  severally  and  strictly liable  (unless the spill results
solely from the act or omission of a third  party, an act of God or an act  of war) for all containment
and clean-up costs and other damages arising  from oil spills from  their  ships. OPA currently limits  the
liability of responsible parties with respect to ships over 3,000  gross tons to the  greater of  $2,200 per
gross  ton or $18,796,800 per double hull ship  and  permits individual  states to impose  their  own liability

55

regimes with regard to oil pollution incidents occurring  within their boundaries. Some states have
enacted  legislation providing for unlimited  liability  for  discharge of pollutants within their  waters.
Liability under CERCLA is limited to the greater  of  $300 per gross ton  or $5.0 million for ships
carrying  a hazardous substance as cargo and the greater of $300  per  gross ton or $0.5  million  for any
other ship.

These limits of liability do not apply under certain circumstances, however, such  as where the
incident is caused  by violation of applicable U.S. Federal safety,  construction or operating regulations,
or by the responsible party’s gross negligence or willful misconduct. In  addition,  a marine  incident that
results in  significant damage to the environment could result in amendments to these limitations  or
other regulatory changes in the future.  We  maintain the maximum pollution  liability  coverage  amount
of $1  billion per incident for our owned ships. We also believe  that we will be in  substantial compliance
with OPA, CERCLA and all applicable state  regulations  in the ports  where our ships will call.

OPA also requires owners and operators of ships to establish and maintain with the National
Pollution Fund Center of the U.S. Coast  Guard  evidence of financial responsibility  sufficient to meet
the limit of their potential strict liability  under the act.  Such financial responsibility can be
demonstrated by providing a guarantee  from an  appropriate guarantor, who can  release the required
guarantee to the National Pollution Fund Center against payment  of  the requested premium. We  have
purchased such a guarantee in order  to  provide evidence  of financial  responsibility and have received
the mandatory certificates of financial responsibility  from the U.S.  Coast  Guard in  respect of all of our
delivered ships and we intend to obtain such certificates in the future for  each of our vessels, if they
are required to have them.

Clean Water Act

The U.S. Clean Water Act of 1972, or  ‘‘CWA’’, prohibits the discharge of oil, hazardous substances
and ballast water in U.S. navigable waters  unless authorized by  a duly-issued permit or  exemption,  and
imposes strict liability in the form of penalties  for any unauthorized discharges. The CWA also  imposes
substantial liability for the costs of removal, remediation and damages and complements  the remedies
available under OPA and CERCLA. Furthermore,  most U.S.  states  that border a  navigable waterway
have enacted environmental pollution laws that impose strict  liability  on a person for  removal costs  and
damages resulting from a discharge of  oil  or a release of a hazardous substance.  These laws may  be
more stringent than U.S. Federal law.

The United States Environmental Protection Agency, or  ‘‘EPA’’, has enacted rules requiring ballast
water discharges and other discharges incidental to the normal operation of certain ships within  United
States waters to be authorized under the  Ship  General Permit for Discharges  Incidental to the Normal
Operation of Ships, or the ‘‘VGP’’. To be covered  by  the VGP,  owners  of  certain ships must submit a
Notice of Intent, or ‘‘NOI’’, at least 30  days before the ship operates in  United States waters.
Compliance with the VGP could require the installation of equipment  on our ships to treat ballast
water before it is discharged or the implementation  of  other disposal arrangements, and/or  otherwise
restrict our ships from entering United  States  waters. In March  2013, the EPA  published a  VGP that
includes numeric effluent limits for ballast water  expressed as the maximum concentration  of living
organisms in ballast water. These VGP requirements also  are the subject  of litigation by certain
environmental groups seeking more stringent  ballast water requirements. In addition, the  VGP also
imposes a variety of changes for non-ballast water  discharges including more stringent  Best
Management Practices for discharges of oil-to-sea  interfaces in  an effort to reduce the toxicity of  oil
leaked into U.S. water. We have submitted NOIs for all of our  delivered ships and intend to submit
NOIs for  our ships in the future, where required,  and  do  not  believe that the costs associated with
obtaining and complying with the VGP  will have  a significant  impact on our operations.

56

Clean Air Act

The U.S. Clean Air Act of 1970, as amended by  the Clean Air Act Amendments  of  1977 and 1990,

or the ‘‘CAA’’, requires the EPA to promulgate standards applicable to emissions of  volatile organic
compounds and other air contaminants.  Our ships may be subject to vapor  control and  recovery
requirements for certain cargoes when loading, unloading,  ballasting, cleaning and conducting other
operations in regulated port areas and emission standards for so-called ‘‘Category 3’’ marine diesel
engines operating in U.S. waters. The  marine  diesel engine emission  standards are currently limited to
new engines beginning with the 2004 model year. On April 30, 2010,  the EPA adopted  final emission
standards for Category 3 marine diesel engines equivalent to those adopted in the amendments to
Annex VI to MARPOL. However, our  TFDE LNG carriers have  the ability to burn  natural gas  as fuel
to power the ship, which can significantly reduce relevant  emissions compared with steam-powered
ships.

The CAA also requires states to adopt State Implementation Plans,  or  ‘‘SIPs’’, designed  to  attain

national health-based air quality standards in  primarily major metropolitan  and/or industrial areas.
Several SIPs regulate emissions resulting  from  ship loading and unloading  operations  by  requiring the
installation of vapor control equipment.  The  MEPC has designated as an ECA the area  extending 200
miles from the territorial sea baseline adjacent to the  Atlantic/Gulf  and  Pacific coasts and  the eight
main Hawaiian Islands and the Baltic  Sea, North Sea and Caribbean Sea, under the Annex VI
amendments. Fuel used by vessels operating in  the ECA cannot exceed 0.10% sulfur. As  of January 1,
2016, NOx after-treatment requirements also apply. Our vessels  can store and burn low-sulfur fuel oil
or alternatively burn natural gas which contains no sulfur.  Additionally, burning natural gas will  ensure
compliance with IMO Tier III NOx emission limitations without the  need  for after-treatment.
Charterers must supply compliant fuel  for the vessels before ordering vessels to trade  in areas where
restrictions apply. As a result, we do  not  expect  such restrictions to have a  materially adverse impact on
our  operations or costs.

Other  Environmental Initiatives

U.S. Coast Guard regulations adopted under the U.S. National Invasive Species Act, or  ‘‘NISA’’,
impose mandatory ballast water management practices for all  ships equipped  with ballast  water tanks
entering U.S. waters, which could require the  installation  of  equipment on  our  ships  to  treat ballast
water before it is discharged or the implementation  of  other port facility disposal  arrangements or
procedures, and/or otherwise restrict our  ships from entering U.S. waters. In June 2012, the  U.S. Coast
Guard rule establishing standards for  the  allowable concentration  of  living  organisms  in ballast water
discharged in U.S. waters and requiring the phase-in of Coast  Guard approved  ballast water
management systems, or ‘‘BWMS’’, became effective. The  rule requires installation of Coast  Guard
approved BWMS (none of which have  received full approval by the Coast  Guard  to  date) by new
vessels constructed on or after December 1,  2013 and existing vessels as  of their  first  dry-docking after
January 1, 2016. Several states have adopted legislation  and regulations relating to the permitting and
management of ballast water discharges.

At the international level, the IMO adopted an International  Convention for the Control  and
Management of Ships’ Ballast Water and Sediments in  February  2004, or the  ‘‘BWM Convention’’. The
BWM Convention’s implementing regulations  call for a phased  introduction  of mandatory  ballast water
exchange requirements, to be replaced  in  time with mandatory  concentration limits. The  threshold
ratification requirements for the convention to enter into  force were met earlier in 2016, and the
convention became effective on September 8, 2017.  While we believe that the vessels in our  fleet
comply  with existing requirements, the cost of  compliance could increase  for ocean  carriers. It is
difficult to accurately predict the overall  impact  of such a requirement on our operations.

57

Our vessels may also become subject  to the International Convention on Liability and

Compensation for Damage in Connection with the Carriage of Hazardous and Noxious Substances by
Sea, 1996 as amended by the Protocol to the HNS Convention, adopted in April 2010, or  ‘‘HNS
Convention,’’ if it is entered into force.  The HNS Convention creates a regime of liability and
compensation for damage from hazardous  and noxious substances, or ‘‘HNS’’, including a two-tier
system of compensation composed of  compulsory  insurance taken out  by  shipowners and  HNS Fund
which  comes into play when the insurance is  insufficient to satisfy  a claim or does not cover the
incident. To date, the HNS Convention  has  not  been ratified by  a sufficient  number of countries  to
enter into force.

Greenhouse Gas Regulations

The MEPC of IMO adopted two new sets of mandatory requirements to address  greenhouse gas

emissions from ships at its July 2011 meeting. The Energy Efficiency  Design  Index  requires a minimum
energy efficiency level per capacity mile and is applicable to new vessels,  and the  Ship Energy
Efficiency Management Plan is applicable  to currently operating  vessels.  The requirements,  which
entered into force in January 2013, were fully implemented by GasLog  as of December 31, 2012.  The
IMO is also considering the development of a market-based mechanism for greenhouse  gas emissions
from ships, but it is impossible to predict  the likelihood  that  such a standard might be adopted or its
potential impact on our operations at  this time.

The European Union has indicated that it intends to propose an expansion of the existing

European Union emissions trading scheme to include emissions of greenhouse gases from marine ships.
In the United States, the EPA has issued a finding that greenhouse gases endanger the public health
and safety and has adopted regulations under the CAA to limit greenhouse gas emissions from certain
mobile sources and large stationary sources, although the mobile  source emissions  do not currently
apply  to greenhouse gas emissions from ships. Any passage  of climate control legislation or other
regulatory initiatives by the IMO, the  European Union, the  United States or  other  countries where  we
operate, or any treaty adopted or amended at the international level that restrict emissions of
greenhouse gases could require us to  make significant expenditures  that we  cannot predict with
certainty at this time.

We  believe that LNG carriers, which have the inherent ability to burn natural  gas to power the

ship, can be considered among the cleanest of  large ships in terms of emissions.

Ship Security Regulations

A number of initiatives have been introduced in recent  years  intended to enhance ship security.
On November 25, 2002, the Maritime Transportation  Security Act of 2002, or ‘‘MTSA’’, was signed  into
law. To implement certain portions of the  MTSA, the  U.S.  Coast  Guard issued regulations in July 2003
requiring the implementation of certain security requirements aboard ships operating in  waters subject
to the jurisdiction  of the United States. Similarly, in December 2002, amendments to SOLAS  created a
new chapter of the convention dealing specifically with maritime  security. This new chapter came  into
effect in July 2004 and imposes various detailed security  obligations on  ships and  port  authorities, most
of which are contained in the newly created International Ship  and Port Facilities Security Code, or
‘‘ISPS Code’’. Among the various requirements are:

(cid:127) on-board installation of automatic information systems to enhance ship-to-ship and ship-to-shore

communications;

(cid:127) on-board installation of ship security alert systems;

(cid:127) the development of ship security plans; and

(cid:127) compliance with flag state security  certification requirements.

58

The U.S. Coast Guard regulations, intended to align  with international maritime security
standards, exempt non-U.S. ships from MTSA ship security measures, provided such ships have on
board a valid ‘‘International Ship Security  Certificate’’ that attests to the ship’s compliance with  SOLAS
security requirements and the ISPS Code. We have implemented the various  security measures required
by the IMO, SOLAS and the ISPS Code and have  approved ISPS  certificates and  plans certified by the
applicable flag state on board all our ships.

C. Organizational Structure

GasLog is a holding company incorporated in Bermuda. As  of February  26, 2018, it has 45

subsidiaries which are incorporated in the  British Virgin  Islands, Monaco, Bermuda, the Marshall
Islands, the United States, Singapore, Cyprus  and England and  Wales. Of our subsidiaries, 28 either
own vessels in our fleet or are parties to contracts to obtain  newbuild vessels.  Of our subsidiaries, 31
are wholly owned by us and 14 are 25.9% owned  by us.  A list  of  our subsidiaries  is set  forth  in
Exhibit 8.1 to this  annual report.

D. Property, Plant and Equipment

Other than our ships, we do not own any material  property.  Our vessels are subject to priority
mortgages, which secure our obligations under our  various credit facilities. For information on  our
vessels, see ‘‘Item 4. Information on  the  Company—B. Business Overview—Our Fleet’’. For  further
details regarding our credit facilities, refer  to  ‘‘Item 5. Operating  and Financial Review and  Prospects—
B. Liquidity and Capital Resources—Credit Facilities’’.

We  occupy office space at 7 Rue du Gabian, MC  98000, Monaco,  which is provided pursuant to a

lease agreement between our subsidiary,  GasLog Monaco  S.A.M., and a third-party property  owner. We
also occupy office  space at: (i) 69 Akti Miaouli, Piraeus, GR 185  37, Greece, which we lease through
our  subsidiary GasLog LNG Services from an entity controlled by Ceres Shipping; the lease agreement
is disclosed and filed with the Greek  authorities, and  has been  entered into on  market  rates; (ii) at
81 Kings Road, London SW3 4NX, United Kingdom, which  we  lease through our subsidiary GasLog
Services UK Ltd.; (iii) at ~24-02B Asia Square Tower 2,  Singapore,  which we  lease through our
subsidiary, GasLog Asia PTE. Ltd.; and (iv) at 885  Third Avenue, New York, New York 10022, United
States, which we lease through our subsidiary, GasLog Services U.S. Inc.

For more information about the contractual arrangements  for our  office space in Piraeus, see

‘‘Item 7. Major Shareholders and Related  Party Transactions—B. Related Party  Transactions’’.

ITEM 4. A. UNRESOLVED STAFF  COMMENTS

Not applicable.

ITEM 5. OPERATING AND FINANCIAL  REVIEW  AND PROSPECTS

The following discussion of our financial condition and results of  operations should be read in

conjunction with the financial statements  and the  notes  to those  statements included elsewhere in this
annual report. This discussion includes forward-looking statements  that  involve risks and uncertainties. As a
result of many factors, such as those set forth  under  ‘‘Item 3. Key  Information—D. Risk  Factors’’ and
elsewhere in this annual report, our actual results  may differ  materially from  those anticipated in these
forward-looking statements. Please see the section  ‘‘Forward-Looking Statements’’ at the  beginning of this
annual report.

We  are  an  international  owner,  operator  and  manager  of  LNG  carriers.  As  of  February  26,  2018,

our  wholly owned  fleet consists of 16  LNG  carriers, including  11 ships in operation and four LNG
carriers on order at Samsung and one  LNG  carrier on order  at Hyundai. GasLog is also the  general

59

and controlling partner in GasLog Partners,  which owns 12 LNG carriers, and GasLog has  leased back
for a period of up to 20 years, one vessel  sold  to  Lepta Shipping in February 2016. We currently
manage and operate 24 LNG carriers  including 12 of our wholly owned vessels in  operation, 11  ships
contributed or sold to the Partnership (the Solaris is managed by a subsidiary of Shell), the bareboat
vessel and one additional LNG carrier  in  which we have a 25.0%  interest. We are also supervising  the
construction of our newbuildings. We have secured multi-year time charter contracts  for six of our
operating ships, the 12 ships owned by the  Partnership, the bareboat vessel and four of our five
newbuildings  on order, while five of our ships are operating in the  spot market. As  of December 31,
2017, our contracts are expected to provide  total contracted revenue of $3.1  billion during their initial
terms, which expire between 2018 and 2029.

The additional LNG carrier in which  we  also have a  25.0% interest is the Methane Nile Eagle, a

2007-built LNG carrier owned by Egypt LNG and technically managed by us.  It is currently operating
under a 20-year time charter to a subsidiary of Shell.  The information about our  owned fleet presented
in this report does not include our ownership interest in the Methane Nile Eagle.

We  generate revenues by chartering our ships to customers on multi-year time  charters and
short-term charters and by providing technical ship management services, including crewing, training,
maintenance, regulatory and classification compliance and  HSSE  management and reporting through
our  wholly owned  subsidiary GasLog  LNG Services.  The  Group’s  chief operating decision maker  (the
‘‘CODM’’), being the Chief Executive  Officer, reviews the  Group’s  operating results  on a  consolidated
basis as one operating segment.

Industry Overview and Trends

Energy Prices

As referenced in ‘‘Item 3. Key Information—Risk  Factors’’, global  crude  oil prices  fell  in 2014 and

remained at relatively low levels through  the third quarter of 2017.  Combined with  a significant
increase in natural gas supply, this in  turn applied downward pressure on  international natural gas
prices and led to a narrowing of the gap in natural gas  pricing between different geographic  regions.

As a result largely of strong increases in demand for oil and  for natural gas, as well  as the actions
taken by the Organization of Petroleum  Exporting Countries and Russia to reduce production of crude
oil, global oil, gas and LNG prices have recovered in recent  months. As  of February 8,  2018, Brent
crude oil was quoted at approximately  $64.8 per barrel compared to approximately $55.1 per barrel at
this  time last year. International natural gas prices  were  quoted  at approximately $5.1  per  million
British thermal units (‘‘mmbtu’’) for the  Title Transfer Index in North West Europe compared to $5.9
per  mmbtu at the same time last year, and at  approximately  $8.2 per mmbtu  for the  Japan  Korea
Marker index in North Asia compared to $8.0 per mmbtu  at  the same time last year.

We  believe that the difference between international gas  prices  and gas  prices in  the U.S.,  where

Henry Hub gas pricing was quoted with a  range of  $2.4 - 3.7  per  mmbtu during 2017, is positive for
LNG shipping given the economic incentive for natural gas buyers  and  marketers to ship LNG over
longer distances, such as between sources  of LNG  in the U.S. and markets in  Europe  and Asia.

LNG Supply

The global seaborne trade of LNG cargoes was over 295 mtpa in  2017 and is projected by Wood
Mackenzie to rise to approximately 320  mtpa in 2018. This forecasted  growth is  expected to be driven
mainly by new Australian, U.S. and Russian LNG  export projects, with shipments commencing or
ramping up from Wheatstone Train 2  (4.5  mtpa),  Ichthys  Trains 1  and 2 (8.8  mtpa), Prelude (3.6 mtpa),
Sabine Pass Train 4 (4.5 mtpa), Cove Point (5.3 mtpa) and  Yamal (16.5 mtpa),  all  of which are
scheduled to increase or start production over the next 12  months.

60

Looking beyond 2018, there continues  to  be  good visibility on the  construction of new LNG

production capacity through 2020 from projects in the U.S., Malaysia and  Indonesia,  with 42  mtpa
expected to be added in 2019 and 36 mtpa expected  to  be  added  in 2020 according to Wood
Mackenzie. Of these countries, the U.S. is by far  the most  significant contributor to new supply, with
more than 40 mtpa of new LNG production capacity anticipated  to  enter production during 2019  and
2020. U.S. projects scheduled to begin exports  by  the end of 2020 include Freeport (13.2 mtpa), Corpus
Christi (9 mtpa), Cameron (12 mtpa), and  Elba Island (2.5 mtpa).  The majority of U.S. volumes have
already been contracted with most expected  to  be  sold  into the Asian  and European markets.

LNG Demand

As a result of economic growth, energy and environmental policy and declines in domestic

production of natural gas in certain countries, demand for LNG  increased strongly during  2017. China
experienced especially strong growth  with LNG imports increasing by  44%  to  approximately  38 mtpa in
2017. Other established markets where  LNG  demand grew strongly  in 2017 include South  Korea, Spain,
Portugal and France. In addition, in recent years Egypt, Jordan, Pakistan, Poland, Lithuania, Colombia,
Malta, Jamaica and Jordan all imported their  first LNG cargoes.

This increase in the number of importing nations has been encouraged by low LNG  prices,
declining domestic production of gas in  certain countries  and  attractive  economics  for FSRUs.  These
are either custom-built vessels or LNG carriers that have been converted to operate as FSRUs  and
offer cheaper and quicker access to LNG  markets. FSRUs  remain  a  growing sector  of  the LNG trade
and they increase the number of potential LNG  markets  and  trade  routes.  For  example, in 2017,
Pakistan inaugurated its second FSRU  terminal  with plans for  at  least  two more.  Several other
countries are steadily progressing FSRU projects, including Greece, Hong Kong, Bangladesh, Ivory
Coast and Australia to name a few.

There are currently 26 FSRUs on the  water, with a further 12 being  delivered over  the next two to

three years. However, the availability of on-the-water FSRUs without charters and  increasingly
competitive tenders are putting FSRU charter rates under pressure.  In addition,  newbuild FSRU costs
are at historical lows, with a comparable all-in cost to a  modern TFDE  conversion. While this
continues to be the case, FSRU conversions’ competitive advantage is  predominantly  ‘speed-to-market’,
targeting projects with start-ups prior  to  2020.

Beyond 2020, signs are beginning to  emerge of longer term  incremental demand  for LNG. The

Area 1 Project in Mozambique has entered into off-take contracts with  PTT of Thailand and Tohoku
Electric of Japan for 2.6 mtpa and 0.3 mtpa, respectively.  Gunvor, the  energy trading company based  in
Switzerland, has contracted to acquire  up to 2.2 mtpa  from  the Fortuna project in  Equatorial  Guinea.
In the U.S., Edison of Italy and Shell have both contracted to acquire 1 mtpa over a  20-year period
from the Calcasieu Pass project. Trafigura  has contracted  to acquire 1  mtpa from Cheniere for 15  years
commencing in 2019 and China National  Petroleum Company (‘‘CNPC’’)  has contracted  to  acquire up
to 1.2 mtpa from Cheniere for up to 25 years commencing  in 2018. These projects, as well  as others in
multiple  regions  of  the  world,  continue  to  make  progress  towards  taking  FID.  Should  any  further
projects take FID, incremental LNG  shipping  capacity is likely to be required  to  transport the LNG
produced by these projects. Nonetheless,  there  can be no assurance  that any  of  these  projects  will take
FID or, if one or more FIDs are taken,  that  incremental shipping will be  contracted  or that we  will be
successful in securing renewed or new  charters at  attractive rates and durations  to  meet such LNG
shipping requirements.

LNG Shipping Rates and Chartering Activity

As referenced in ‘‘Energy Prices’’ above, the significant fall in oil prices  in  2014  combined with

increases in LNG supply led to substantial declines  in the price of LNG and a lack of pricing

61

differential between the Eastern and  Western  hemispheres. The resultant lack of  inter basin trading  led
to a significant shortening of the average  duration of spot charters  fixed  throughout 2015 and 2016  and
into 2017. This decrease in ton mile demand together with the substantial increase in  LNG shipping
capacity  as a result of deliveries of new  LNG carriers  since 2014, led to a significant decline  in average
rates for new prompt spot and shorter-term LNG  charters.

The latter half of 2017 saw this trend reversing, with  charterers  taking vessels for longer periods

and/or at  higher rates. According to Clarksons, spot rates for a TFDE vessel in  the Atlantic Basin
increased to $85,000 per day in December 2017,  an increase of  approximately  90% over the same
period in 2016. Spot charter terms also improved with round trip economics more  common in
December 2017 and January 2018. In the Pacific Basin, reported  rates were similar,  attracting only a
slight discount despite the greater availability of  vessels  in the region during the period.

The principal catalyst for this increase in spot rates  was strong  LNG demand growth  in Asia  which

led to greater ton-mile demand with many cargoes  going from the U.S. to  Asia, a voyage of
approximately 9,000 nautical miles through the Panama Canal, a routing  option now available  to  LNG
shipping since the widening of the canal  in 2016. However, there are limitations on the ability of  LNG
carriers to use the Panama Canal and the  same voyage around Cape Horn  is approximately 13,000
nautical miles. From the U.S. Gulf Coast  to North West Europe, the distance is approximately  5,000
nautical miles. In recent years, the average global LNG voyage  was in the  range of 3,600  nautical miles
to 4,000 nautical miles, and therefore any  voyage in excess of  this distance is likely  to  increase the
global  average voyage distance and thus  the demand for LNG carriers.

According to Poten, approximately 335 charters of LNG vessels were fixed during 2017,  compared

with 273 in 2016. This significant increase in chartering activity is  a positive  sign for the developing
LNG shipping market and reflects among  other  trends the increasing activity of trading houses and
LNG portfolio marketers.

Looking forward, it is likely that part of  the recent  increase in  demand for  LNG has been seasonal

and driven in particular by colder weather  in  North  Asia during the fourth quarter of 2017 and  early
2018. It is therefore possible that there will be a  reduction in  LNG demand and LNG prices after the
end of the Northern Hemisphere winter trading period. In  addition, according to Wood Mackenzie,
approximately 28 newbuild LNG carriers  are  due to be delivered during  the first half  of  2018 and a
further 21 in the second half of 2018, representing an increase  of 11.1%  in the global LNG carrier
fleet. In early February, Clarksons was  quoting spot rates  for TFDE  vessels  of $70,000-75,000 per day
in the Atlantic Basin and $64,000-69,000  per  day in the  Pacific Basin. The combination of these factors
may lead to a decrease in spot rates  for LNG shipping which could  harm our business, financial
condition, results of operations and cash  flows, including cash  available for  dividends  to  shareholders.

Over the longer term, if construction and  commissioning of the  new LNG  production  facilities
referenced above in  ‘‘LNG Supply’’ proceed as expected by Wood Mackenzie, the incremental supply  of
LNG will increase the demand for LNG  shipping  capacity. Although much of the shipping required to
transport this additional volume has been contracted and is currently under construction, encouraging
levels of tendering activity are being  noted and  we continue to expect to see a likely future shortfall of
vessels required for the LNG projects  that have  taken FID. A number of tenders for newbuild  LNG
carriers were carried out during 2017 as  charterers looked  to lock in their  longer-term LNG shipping
requirements and to take advantage of  current relatively low shipyard prices for newbuild vessels.

62

Nonetheless, although there is broad market consensus that  LNG  ship demand is expected  to
outstrip  ship supply over the next few years, delays to start-up,  or unexpected downtime,  of  LNG
supply projects may reduce demand for LNG shipping. Reduced  demand  for  LNG or LNG  shipping, or
any reduction or limitation in LNG production capacity, could have  a  material adverse effect on  our
ability to secure future time charters  at  attractive  rates and durations for  new ships  we may order or
acquire, or upon expiration or early termination of our current charter arrangements, which  could  harm
our  business, financial condition, results  of operations and cash flows, including  cash available for
dividends to shareholders, as well as  our  ability to meet certain  of our  debt covenants. A sustained
decline  in charter rates could also adversely  affect the  market  value  of our  ships,  on which certain of
the ratios and financial covenants with  which we are required to comply are  based.

Global LNG Fleet

As of December 31, 2017, the global  fleet  of dedicated LNG carriers stood at  440 LNG Carriers

(>100,000 cbm) on the water, and 93 LNG Carriers  (>100,000 cbm) on order, of which 78 have
long-term charters. In 2017, approximately 30 LNG carriers were delivered and  only  ten orders were
placed. This low level of ordering is commensurate  with the poor LNG shipping spot market conditions
experienced between 2015 and the third  quarter  of 2017.

We  believe that the growing global demand for natural gas, especially  in Asia, increasing  supply
from the U.S. and other regions, and other LNG market trends, including  increased trading of LNG
leading to transportation inefficiencies  with cargoes spending more time on the water,  should support
the existing order backlog for vessels and should also  drive a need for  additional LNG carrier
newbuildings. In addition, LNG project  developers  are typically  large multinational  oil and gas
companies that have high standards for  safety and reliability and a  preference  for modern LNG  carriers
with fuel-efficient  ship design and propulsion, which should support  our ability to obtain new charters
over new or less-experienced operators.  Finally, the scrapping of older and  less  efficient  vessels and/or
the conversion of existing vessels to FSRUs could reduce the  availability of LNG  carriers. However,
various factors, including changes in  prices and demand  for  LNG,  can  materially affect the  competitive
dynamics that currently exist and there can be no assurance that this  need for additional  carriers will
materialize or that we will be successful in  securing renewed or new charters at attractive rates and
durations to meet such LNG shipping  requirements.

The statements in this ‘‘Industry Overview and Trends’’ section are  forward-looking statements
based on management’s current expectations and certain material assumptions and, accordingly,  involve
risks and uncertainties that could cause actual results, performance and outcomes to differ materially
from those expressed herein. See ‘‘Item 3. Key Information—D. Risk Factors’’ of this annual  report.

A. Operating Results

Factors Affecting Our Results of Operations

We  believe the principal factors that  will affect our future results  of  operations include:

(cid:127) the number of LNG carriers in our owned and managed fleets;

(cid:127) the timely delivery of our ships under construction;

(cid:127) our ability to maintain good working relationships  with our existing  customers  and our ability to
increase the number of our customers through  the development of new working  relationships;

(cid:127) the performance of our charterers;

(cid:127) the supply-demand relationship for  LNG  shipping services;

63

(cid:127) our ability to employ the ships we  own  and the  bareboat vessel, including  our  LNG carriers on

order, that currently do not have charters at economically attractive rates;

(cid:127) the effective and efficient technical  management  of  the ships under  our  management;

(cid:127) our ability to obtain acceptable debt financing  in respect of our  capital  commitments;

(cid:127) our ability to obtain and maintain regulatory approvals and to satisfy  technical, health, safety  and

compliance standards that meet our customers’  requirements;  and

(cid:127) economic, regulatory, political and governmental  conditions that affect shipping and the LNG

industry, which include changes in the  number of  new LNG importing countries  and regions, as
well as structural LNG market changes impacting LNG supply  that may allow greater flexibility
and competition of other energy sources with  global LNG use.

In addition to the general factors discussed above, we believe certain specific factors have

impacted, or will impact, our results of operations. These factors include:

(cid:127) the hire rate earned by our owned  ships;

(cid:127) unscheduled off-hire days;

(cid:127) the fees we receive for construction supervision and technical ship management  services;

(cid:127) the level of our ship operating expenses, including  crewing costs, insurance and maintenance

costs;

(cid:127) our access to capital required to acquire  additional ships and/or to implement our business

strategy;

(cid:127) our level of debt, the related interest expense  and the  timing of required payments  of  principal;

(cid:127) mark-to-market changes in interest  rate swaps  and foreign currency  fluctuations;  and

(cid:127) the level of our general and administrative expenses,  including salaries and  costs of consultants.

Principal Components of Revenues and Expenses

Revenues

Our revenues are driven primarily by the number of LNG carriers in our owned  fleet, the amount
of daily charter hire that they earn under time charters and the number of operating  days during which
they generate revenues. These factors, in turn, are affected by our decisions relating  to  ship  acquisitions
and disposals, the amount of time that our ships spend in  dry-dock undergoing repairs,  maintenance
and upgrade work, the age, condition and technical specifications  of  our ships  as well as  the relative
levels of supply and demand in the LNG carrier charter market. Under the terms of some  of our  time
charter arrangements, the operating cost component of  the daily  hire rate is intended  to  correspond  to
the costs of operating the ship. Accordingly,  we will receive  additional revenue under certain of our
time charters through an annual escalation  of  the operating  cost component of the  daily  hire rate and,
in the event of more material increases  in  a ship’s operating costs, we may be entitled to receive
additional revenues under those charters. Under some of the other time charter arrangements, most of
our  operating costs are passed-through  to  the charterer in the  form of an  adjustment  to  the operating
cost component of the daily hire rate.  We believe these adjustment provisions  provide substantial
protection against significant cost increases. See  ‘‘Item 4. Information  on the  Company—B. Business
Overview—Ship Time Charters—Hire  Rate Provisions’’  for  a  more detailed discussion of the hire rate
provisions of our charter contracts.

Our LNG carriers are employed through time  charter  contracts. Revenues under  our time charters

are recognized when services are performed, revenue is earned and the collection of the revenue is

64

reasonably assured. The charter hire revenue is recognized on a straight-line basis  over the term  of  the
relevant time charter. We do not recognize  revenue during  days when  the ship is off-hire, unless it is
recoverable from insurers. Advance payments under time  charter contracts  are classified as  liabilities
until such time as the criteria for recognizing the  revenue are met.

The table below provides additional  information  about our contracted charter revenues  based on

contracts in effect as of December 31, 2017 for (a) the six  ships  in our wholly  owned fleet, the 12 ships
in the GasLog Partners’ fleet and the bareboat  vessel  for  which we  have secured time  charters  and
(b) four of our five newbuildings on  order.  Other  than the  assumptions reflected in the footnotes to the
table, including our assumption that our newbuildings are  delivered  on schedule, the table does not
reflect events, including charter party  agreements  signed or amended, occurring after December 31,
2017. The table reflects only our contracted charter revenues for the ships in our  owned fleet for which
we have secured time charters, and it  does not reflect the  costs or expenses we will  incur  in fulfilling
our  obligations under the charters, nor does  it  include  other revenues  we  may earn, such  as revenues
for technical management of customer-owned ships.  In particular, the table does not reflect any
revenues from the  GasLog Singapore, the GasLog Chelsea, the GasLog Savannah, the GasLog Saratoga
and the GasLog Salem that are operating in the Cool Pool, any additional ships  we may acquire in the
future, nor does it reflect the options  under  our time charters that  permit  our  charterers  to  extend the
time charter terms for successive multi-year  periods.  The  entry  into  time charter contracts for  the
GasLog Singapore, the GasLog Chelsea, the GasLog Savannah, the GasLog Saratoga, the GasLog Salem
and any additional ships we may acquire  or  the exercise of options  extending the  terms of our existing
charters,  would result in an increase in  the number of contracted days and the contracted revenue  for
our  fleet in the future. The table reflects  the upcoming  substitution of the GasLog Salem for the
GasLog Skagen that will take place in the third quarter  of  2018. Although the  contracted charter
revenues are based on contracted charter hire rate provisions,  they reflect certain assumptions,
including assumptions relating to future ship  operating costs.  We consider the assumptions to be
reasonable as of the date of this report but, if  these  assumptions prove to be incorrect, our actual time
charter revenues could differ from those reflected in the  table.  Furthermore,  any contract is subject to
various risks, including performance by the  counterparties or an  early  termination of the  contract
pursuant to its terms. If the charterers are unable  or unwilling to make  charter  payments to us,  or if  we
agree to renegotiate charter terms at the request  of  a  charterer or if contracts are  prematurely
terminated for any reason, we would be exposed  to  prevailing market conditions at the time and  our
results of operations and financial condition may be materially adversely affected. Please see ‘‘Item  3.
Key Information—D. Risk Factors’’. For these reasons, the contracted charter revenue  information
presented below is not fact and should not be relied upon as  being  necessarily indicative of future
results and readers are cautioned not to place undue reliance on  this  information. Neither the
Company’s independent auditors, nor any other  independent  accountants,  have compiled,  examined or
performed any procedures with respect to the information presented in  the table, nor have  they
expressed any opinion or any other form of assurance on  such information or its achievability,  and they
assume no responsibility for, and disclaim any association with, the information in the  table.

65

Contracted Charter Revenues and Days  from Time  Charters as  of December 31,  2017

Contracted time charter revenues(1)
Total contracted days(1)
Total available days(2)
Total unfixed days(3)
Percentage of total contracted days/total

. . . . .
. . . . . . . . . . . . . .
. . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . .

For the Year Ending December 31,

2018

2019

2020

2021

2022 -  2029

Total

(in millions of U.S. dollars, except days and percentages)

$475.0
6,381
9,214
2,833

$498.3
6,687
9,828
3,141

$ 419.7
5,525
10,223
4,698

$ 326.6
4,076
10,405
6,329

$1,349.1
16,583
83,478
66,895

$ 3,068.7
39,252
123,148
83,896

available days . . . . . . . . . . . . . . . . . . .

69.3% 68.0% 54.0% 39.2%

19.9%

31.9%

(1)

(2)

(3)

Reflects time charter revenues and contracted days for six of our wholly owned ships, the 12 ships owned by the
Partnership, the bareboat vessel, and four of our five newbuildings on order for which we have secured time charters. Does
not include charter revenues for the vessels operating in the spot/short-term market under the Cool Pool agreement and
the Methane Nile Eagle, in which we hold a 25.0% minority interest.  Contracted revenue calculations  assume:  (a)  365
revenue  days per annum, with 30 off-hire days when the ship  undergoes  scheduled dry-docking (every five years); (b) all
LNG carriers on order are delivered on schedule; and (c)  no exercise of any option to extend the terms of charters. For
time charters that include a fixed operating cost component subject to annual escalation, revenue calculations include that
fixed annual escalation. For time charters that give the charterer the option to set the charter hire rate at prevailing market
rates  during an initial portion of the time charter’s term, revenue calculations assume that the charterer does not elect such
option. Revenue calculations for such charters include an estimate  of the amount of the operating cost component and the
management fee component.

Available days represent total calendar days after deducting 30 off-hire days when the ship undergoes scheduled
dry-docking. The available days for the vessels operating in the spot/short-term market are included.

Represents available days for ships after the expiration of existing charters (assuming charterers do not exercise any option
to extend  the terms of the charters) and the available days for the vessels operating in the spot/short-term market.

The revenues of GasLog LNG Services, our  wholly owned  subsidiary, are driven primarily by the

number of ships operating under our technical management and the amount of the  fees  we earn  for
each  of these ships as well as the amount of fees that  we may earn for plan  approval and  construction
supervision of newbuilding LNG carriers. In addition  to  revenues from external customers, GasLog
LNG Services receives revenues for technical  management, plan approval and construction supervision
services provided to our owned fleet,  which  are eliminated  on consolidation.

Revenue from ship management and  ship construction  project supervision contracts is recognized

in the statement of profit or loss when  earned  and when it  is probable that future economic  benefits
will flow to us and such benefits can  be  measured  reliably.

Vessel Operating and Supervision Costs

We  are generally responsible for ship operating expenses,  which include  costs for crewing,
insurance, repairs, modifications and maintenance, including dry-docking,  lubricants, spare parts and
consumable stores and other miscellaneous expenses, as well as the associated cost of providing these
items and services. However, as described  above, the hire rate provisions of  our  time charters are
intended to reflect the operating costs  borne by us. Our  charters  contain provisions that significantly
reduce our exposure to increases in operating costs, including  review provisions and  cost pass-through
provisions. Ship operating expenses are  recognized as expenses when incurred.

In addition, we pay fees to GasLog LNG Services  in connection with our own newbuildings on
order for plan approval and construction  supervision  services provided by GasLog LNG  Services and to
cover third-party expenses incurred by GasLog LNG  Services in respect of the newbuildings. These
fees, other than any inter-segment profit, are capitalized as  part of  the  asset value of our ships. The
fees paid for technical ship management  services, which are considered vessel operating and supervision

66

costs of our owned fleet (and corresponding  revenues of  GasLog  LNG Services), are  eliminated on
consolidation.

Vessel operating and supervision costs  of GasLog  LNG Services include staff  costs, such as
salaries, social security and training for the  technical  management team  and project specialists,  and
project-related expenses.

Voyage Expenses and Commissions

Under our time charter arrangements, charterers bear  substantially  all voyage  expenses, including

bunker fuel, port charges and canal tolls, but not commissions, which we have historically paid  to
unaffiliated ship brokers based on a  flat fee  per  ship.  Commissions are recognized as  expenses on a pro
rata basis over the duration of the period  of the  time charter.

Vessel operating costs and voyage expenses  and  commissions  are  expensed as  incurred, with the

exception of commissions, which are recognized on a pro-rata  basis over the duration of  the period  of
the time charter. Bunkers consumption  represents mainly bunkers consumed during vessels’
unemployment and off-hire.

Furthermore, in relation to the vessels participating in  the Cool Pool,  voyage  expenses and

commissions include the net allocation  from the  pool which represents GasLog’s share  of  the net
revenues earned from the other pool participants’ vessels less  the other  participants’ share of the net
revenues earned by GasLog’s vessels  included in  the pool. Each participant’s share of the  net pool
revenues is based on the number of pool  points attributable to its vessels and the number of days such
vessels participated in the pool.

Depreciation

The majority of our consolidated depreciation expenses relate to the cost of our ships. We

depreciate the cost of our ships on the basis of  two components: a vessel component and a dry-docking
component. The vessel component is depreciated on  a straight-line basis over the expected useful life
of each ship, based on the cost of the ship less its estimated residual  value. We estimate the useful lives
of our ships to be 35 years from the date  of  delivery from the  shipyard. Secondhand vessels are
depreciated from the date of their acquisition  through their  remaining estimated useful  life.
Management estimates residual value  of its  vessels  to  be  equal to the product of its lightweight tonnage
(‘‘LWT’’), and an estimated scrap rate  per  LWT, which represents our estimate  of the market value  of
the ship at the end of its useful life.  We review  scrap rates  on an annual basis.

We  must periodically dry-dock each of our ships for inspection, repairs  and  maintenance and any

modifications to comply with industry  certification  or governmental requirements. All  our ships  are
required to be dry-docked for these inspections at  least once every  five  years. At  the time  of  delivery of
a ship, we estimate the dry-docking component of the cost  of the ship, which represents the estimated
cost of the ship’s first dry-docking based  on our historical experience with similar types  of ships. The
dry-docking component of the ship’s cost  is  depreciated over five years, in case of new ships, and until
the next dry-docking for secondhand ships, which is performed within  five  years  from the vessel’s last
dry-docking unless we determine to dry-dock the ships at an earlier date.  In the event a  ship  is
dry-docked at an earlier date, the unamortized  dry-docking component is  written  off immediately.

General and Administrative Expenses

General and administrative expenses  consist principally  of  personnel costs for  administrative and
support staff, board of directors fees,  expense recognized in connection with share-based  compensation,
rent, utilities, travel expenses, legal expenses,  other professional  services and consultants, training for
crew familiarization and other advisor costs.

67

Financial Costs

We  incur interest expense on the outstanding indebtedness  under our existing  credit facilities,
bonds and our swap arrangements that qualify for  treatment as cash flow hedges for financial  reporting
purposes, which we include in our financial costs. Financial costs also include  amortization  of other
loan issuance costs incurred in connection with establishing our credit facilities. We will incur additional
interest expense and other borrowing  costs  in the future on  our outstanding borrowings and under  the
undrawn or future borrowings and commitments. For a description  of  our credit  facilities,  including our
loan agreements, see ‘‘Item 5. Operating and  Financial Review and  Prospects—B. Liquidity and Capital
Resources—Credit Facilities’’.

Interest expense and the amortization of loan  issuance  costs that relate  directly to a  specific loan

to finance an LNG carrier under construction and are incurred  during the construction period are
capitalized as part of the cost of the  ship. Otherwise,  interest expense and amortization of loan
issuance costs are expensed as incurred.

Financial Income

Financial income consists of interest  income, which  will  depend on the level of our cash  deposits,

investments and prevailing interest rates.  Interest income is recognized on an  accrual  basis.

(Loss)/Gain on Swaps

(Loss)/gain on swaps consist of the ineffective portion  of  changes in  the fair value of the swaps
that meet hedge accounting criteria, net interest on derivative financial  instruments  held for  trading,
the movement in the fair value of the  derivative financial instruments that have not been  designated as
hedges and the amortization of the cumulative unrealized  loss  for the  interest rate swaps in respect  of
which  hedge accounting was discontinued.

Share of Profit of Associate

The share of profit of associate consists of our share of profits from our 25.0% ownership  interest

in Egypt LNG, a Bermuda exempted  company whose principal asset is the LNG carrier Methane Nile
Eagle.

68

Results of Operations

Year Ended December 31, 2016 Compared to Year Ended December 31,  2017

Year ended December 31,

2016

2017

Change

Amounts are in thousands of U.S. Dollars
Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vessel operating and supervision costs . . . . . . . . .
Voyage expenses and commissions . . . . . . . . . . . .
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . .
General and administrative expenses . . . . . . . . . .

$ 466,059
(112,632)
(15,184)
(122,957)
(38,642)

$ 525,229
(122,486)
(8,150)
(137,187)
(39,850)

$ 59,170
(9,854)
7,034
(14,230)
(1,208)

Profit from operations . . . . . . . . . . . . . . . . . . . .

176,644

217,556

40,912

Financial costs . . . . . . . . . . . . . . . . . . . . . . . . . .
Financial income . . . . . . . . . . . . . . . . . . . . . . . .
(Loss)/gain on swaps
. . . . . . . . . . . . . . . . . . . . .
Share of profit of associate . . . . . . . . . . . . . . . . .

(137,316)
720
(13,419)
1,422

(139,181)
2,650
2,025
1,159

Total other expenses, net

. . . . . . . . . . . . . . . . . .

(148,593)

(133,347)

Profit for the year . . . . . . . . . . . . . . . . . . . . . . .

Non-controlling interests . . . . . . . . . . . . . . . . . . .

28,051

49,537

84,209

68,703

(1,865)
1,930
15,444
(263)

15,246

56,158

19,166

(Loss)/profit attributable to owners of the Group .

$ (21,486) $ 15,506

$ 36,992

During  the year ended December 31,  2017,  we had an average of 23 ships  operating in our owned

and bareboat fleet (including ships owned by  the Partnership),  having  8,317 operating days and  an
average of 23.4 ships operating under our  technical management (including  22 of our owned and
bareboat ships). During the year ended  December 31, 2016, we had an average of 20.7 ships operating
in our owned fleet having 7,439 operating days  and  an average of 23.6  ships operating under our
technical management (including 19.7  of our owned ships).

Revenues: Revenues increased by 12.7%, or $59.1 million, from $466.1 million during the year
ended December 31, 2016 to $525.2 million during the  year ended December 31, 2017. The increase is
attributable to an increase in  revenues of  $69.3 million from the full operation of the GasLog Greece,
the GasLog Glasgow, the GasLog Geneva and the GasLog Gibraltar, which were delivered on March 29,
2016, June 30, 2016, September 30, 2016  and  October 31, 2016, respectively.  These deliveries resulted
in an increase in operating days. There  was  also an  increase of $14.8  million in  revenues from  our
vessels operating in the spot market  and  an  increase of $1.1  million due  to decreased off-hire days for
scheduled dry-dockings in the year ended December 31,  2017 compared  to the  same period in 2016.
These increases were partially offset by  a  decrease of $24.7 million due to the  expiration of two time
charter party agreements during 2016 (with the vessels operating in the spot market thereafter)  and a
decrease of $0.8 million in revenues  from  the remaining vessels. The average daily hire rate increased
from $62,400 for the year ended December  31, 2016 to $63,004 for the year  ended December  31, 2017.
Furthermore, there was a decrease of $0.6 million in  revenues  from  technical management services
mainly due to the decrease in the average  number of  the managed vessels owned by third  parties.

Vessel Operating and Supervision Costs: Vessel operating and supervision costs increased by 8.8%,
or $9.9 million, from $112.6 million during the year ended December 31,  2016 to $122.5 million during
the year ended December 31, 2017. The increase is  primarily  attributable to the increase in ownership
days due to the full operation of the 2016  deliveries  mentioned above.  The  average daily operating cost
per  vessel marginally increased from  $15,253 per day in 2016  to  $15,254 per day in  2017.

69

Voyage Expenses and Commissions: Voyage and commission expenses decreased by 46.1%, or
$7.0 million, from  $15.2 million during  the year  ended December  31, 2016  to  $8.2 million during the
year ended December 31, 2017. The  decrease is mainly attributable  to  the movement in the net
allocation of the Cool Pool results of $11.9  million  in the year ended December 31,  2017 in accordance
with the profit sharing terms specified  in the  pool agreement entered  into  with Dynagas and Golar,
partially offset by an increase of $4.3  million in bunkers consumption of  the  vessels operating in  the
spot market and an increase of $0.6 million in  brokers’ commissions following the increase in revenues.

Depreciation: Depreciation increased by 11.5%, or $14.2 million, from $123.0 million  during  the

year ended December 31, 2016 to $137.2 million  during the year  ended December 31, 2017.  The
increase  in depreciation resulted mainly from the increase  in the  average number of vessels in our fleet
in the  year ended  December 31, 2017  compared to 2016.

General and Administrative Expenses: General and administrative expenses  increased by 3.4%,  or
$1.3 million, from  $38.6 million during  the year  ended December  31, 2016  to  $39.9 million during the
year ended December 31, 2017. The  increase is mainly attributable  to  an increase of  $1.8 million in
employee costs and an increase of $0.7  million  in non-cash  share-based compensation expense, partially
offset by a decrease of $1.2 million in net  foreign exchange losses.

Financial Costs: Financial costs increased by 1.4%, or $1.9 million,  from $137.3 million during the

year ended December 31, 2016 to $139.2  million  during  the year  ended December 31, 2017.  The
increase is attributable to an increase  of  $17.2 million in interest expense  on our 8.875%  Senior Notes,
the increase of $9.3 million in interest expense on loans mainly due to the increased weighted average
debt outstanding and the increased weighted average interest rate and an increase  of $1.5 million in
finance lease charges in 2017. The above  increases were  partially offset by (a) a decrease of
$22.7 million in the amortization of deferred loan issuance costs and premium mainly driven by (i) a
write-off of $18.2 million of unamortized loan fees associated with  the six  legacy facilities that were
refinanced by the Legacy Facility Refinancing  in July 2016, (ii) a write-off of $2.1 million of
unamortized bond fees and premium  as a  result  of the NOK denominated bond  repurchases in June
2016 and June 2017 and (iii) a write-off  and  accelerated amortization  of  $2.2 million due to the
termination or scheduled prepayments of  certain facilities, (b) a decrease of  $1.8 million in interest
expense on the NOK denominated bonds and realized losses  on cross  currency swaps  (on which we
apply  hedge accounting), (c) a decrease  of $0.9 million in other financial costs and (d) a  decrease of
$0.7 million in loss arising upon the repurchase of  the NOK  denominated bonds at a premium. During
the year ended December 31, 2017, we had an average of $2,688.2 million of outstanding indebtedness,
with a weighted average interest rate of 4.1%, while  during the year ended December 31, 2016, we had
an average of $2,452.9 million of outstanding  indebtedness, with  a  weighted average interest rate of
3.5%. These weighted average interest rates include interest expense on loans and  cash flow hedges
and interest expense on bonds and CCSs.

(Loss)/gain on Swaps: Loss on swaps decreased by 114.9%, or $15.4  million,  from  a  $13.4 million

loss for the year ended December 31, 2016 to a  $2.0 million  gain for the year ended December 31,
2017. The decrease is mainly attributable to a decrease of $19.1  million in loss  that  was  reclassified
from equity to the statement of profit  or loss  ($17.2  million of which related to the cumulative loss
from the period during which the hedges of the interest rate swaps terminated in July  2016 were
effective and  $1.2 million of which related to the  decrease from  the  CCS agreements terminations/
modification in June 2016 and June 2017) and a decrease  of  $4.3 million in realized loss from
derivative financial instruments held for  trading, partially offset  by a decrease of $8.0 million  in the
gain from mark-to-market valuation of our derivative financial instruments carried  at fair  value through
profit or loss.

70

Profit for the Year: Profit increased by 199.6%, or $56.1  million,  from $28.1 million for the year
ended December 31, 2016 to $84.2 million  for  the year  ended December  31, 2017  as a result  of the
aforementioned factors.

Profit/(Loss) Attributable to Owners of the  Group: Profit Attributable to Owners of the Group
increased by $37.0 million, from a loss of $21.5  million for the year  ended  December 31, 2016 to a
profit of $15.5 million for the year ended  December 31, 2017. The increase in profit attributable  to  the
owners of GasLog resulted from the  increase in profit mentioned above, partially  offset by the  increase
in profit attributable to the non-controlling interests (non-controlling unitholders of  GasLog Partners)
as a result of GasLog Partners’ equity offerings in August 2016,  January and  May 2017,  its  ATM
Programme implemented in May 2017  and the  associated dropdowns of the GasLog Seattle, the GasLog
Greece, the GasLog Geneva and the Solaris on November 1, 2016, May 3, 2017,  July 3, 2017 and
October 20, 2017, respectively.

Year  Ended December 31, 2015 Compared to  Year Ended December 31, 2016

Year ended December 31,

2015

2016

Change

Amounts are in thousands of U.S. Dollars
Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vessel operating and supervision costs . . . . . . . . .
Voyage expenses and commissions . . . . . . . . . . . .
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . .
General and administrative expenses . . . . . . . . . .

$ 415,078
(98,552)
(14,290)
(106,641)
(41,282)

$ 466,059
(112,632)
(15,184)
(122,957)
(38,642)

$ 50,981
(14,080)
(894)
(16,316)
2,640

Profit from operations . . . . . . . . . . . . . . . . . . . .

154,313

176,644

22,331

Financial costs . . . . . . . . . . . . . . . . . . . . . . . . . .
Financial income . . . . . . . . . . . . . . . . . . . . . . . .
Loss on swaps . . . . . . . . . . . . . . . . . . . . . . . . . .
Share of profit of associate . . . . . . . . . . . . . . . . .

(91,956)
427
(10,332)
1,216

(137,316)
720
(13,419)
1,422

(45,360)
293
(3,087)
206

Total other expenses, net

. . . . . . . . . . . . . . . . . .

(100,645)

(148,593)

(47,948)

Profit for the year . . . . . . . . . . . . . . . . . . . . . . .

Non-controlling interests . . . . . . . . . . . . . . . . . . .

53,668

42,839

28,051

(25,617)

49,537

6,698

Profit attributable to owners of the Group . . . . . .

$ 10,829

$ (21,486) $(32,315)

During  the year ended December 31,  2016,  we had an average of 20.7 ships  operating in our
owned and bareboat fleet (including ships  owned  by the  Partnership),  having 7,439 operating days and
an average of 23.6 ships operating under  our technical  management  (including 19.7 of  our owned and
bareboat ships). During the year ended  December 31, 2015, we had an average of 18.2 ships operating
in our owned fleet having 6,097 operating days and an average of 21.7 ships operating under our
technical management (including 17.2  of our owned ships).

Revenues: Revenues increased by 12.3%, or $51.0 million, from $415.1 million during the year
ended December 31, 2015 to $466.1 million during the  year ended December 31, 2016. The increase is
mainly attributable to an increase in revenues of $66.1  million due  to  the  full operation  of the Methane
Becki Anne and the Methane Julia Louise which were both acquired from BG Group on  March 31,
2015, and the deliveries of the  GasLog Greece, the GasLog Glasgow, the GasLog Geneva and the
GasLog Gibraltar on March 29, 2016, June 30, 2016, September 30, 2016 and October 31, 2016,
respectively. These acquisitions and deliveries resulted in an  increase in  operating days. There  was also
an increase in revenues of $9.0 million  caused mainly by the  fewer off-hire days due to scheduled

71

dry-dockings of our vessels in 2016 as  compared to 2015. These increases  in revenues were  partially
offset by a decrease of $24.7 million due to the  expiration of two charter party  agreements in 2016  and
a decrease of $1.3 million in earnings  from our vessels operating  in the spot  market,  mitigated by a net
increase of $2.6 million in revenues from the remaining vessels. The  daily  hire rate for  the year ended
December 31, 2015 was $67,650 as compared  to  $62,400 for the year ended December 31,  2016 mainly
due to the decline in spot market rates. There was also a decrease of $0.8 million in revenues from
technical management services mainly  due to the decrease in the average number  of the managed
vessels owned by third parties following the  acquisition  of  the two  vessels from BG Group.

Vessel Operating and Supervision Costs: Vessel operating and supervision costs increased by 14.2%,

or $14 million, from $98.6 million during the year ended December 31, 2015 to $112.6 million during
the year ended December 31, 2016. The increase is  primarily  attributable to the increase in the number
of vessels in our fleet in the year ended December 31,  2016 compared  to  2015,  as described  above,
combined with an increase in scheduled  technical maintenance  expenses such as scheduled  main engine
overhauls and various planned repairs, as well  as other periodical regulatory certifications, partially
offset by decreased vessels’ tax and crew social contributions.  As a result, the  average daily operating
cost per vessel increased from $14,847  per  day in 2015  to  $15,253 per day in  2016.

Voyage Expenses and Commissions: Voyage and commission expenses increased by 6.3%, or
$0.9 million, from  $14.3 million during  the year  ended December  31, 2015  to  $15.2 million during the
year ended December 31, 2016. The  increase was mainly attributable to the  increased  operating days in
the year ended December 31, 2016 affecting the  commissions  on  revenue.

Depreciation: Depreciation increased by 15.4%, or $16.4 million, from $106.6 million  during  the

year ended December 31, 2015 to $123.0 million  during the year  ended December 31, 2016.  The
increase  in depreciation resulted mainly from the increase  in the  average number of vessels in our fleet
in the  year ended  December 31, 2016  compared to 2015.

General and Administrative Expenses: General and administrative expenses  decreased by 6.5%, or
$2.7 million, from  $41.3 million during  the year  ended December  31, 2015  to  $38.6 million during the
year ended December 31, 2016. The  decrease is mainly attributable  to  a decrease of $4.2 million  in
legal fees and other professional services relating mainly to consultancy  fees recorded in  2015, which
was partially offset by an increase of $1.0  million  in non-cash  share-based compensation expense and  an
increase of $0.6 million in net foreign  exchange  losses.

Financial Costs: Financial costs increased by 49.2%, or $45.3 million,  from $92.0 million during
the year ended December 31, 2015 to  $137.3 million during the year ended  December 31,  2016. The
increase is attributable to (a) an increase of $23.8  million  in the amortization of  deferred loan  fees,
mainly driven by (i) a write-off of $18.2 million  of unamortized loan  fees  associated with  the six legacy
facilities that were refinanced by the  Legacy Facility  Refinancing, (ii) a  $1.8 million  write-off of
unamortized bond fees and premium  as a  result  of the re-purchase and cancellation of NOK
588 million of NOK denominated bonds, (iii) an increase of $2.5 million in  refinanced loan facilities
and NOK denominated bonds and (iv)  an  increase  of  $1.2 million in the  facilities  drawn  during 2016,
(b) an increase of $8.6 million in interest  expense  on loans, NOK denominated bonds and cash  flow
hedges, (c) an increase of $9.4 million due  to  finance  lease charges in 2016,  (d)  a loss  of $2.1 million
arising upon the repurchase of the NOK  588  million of NOK  denominated  bonds at  a premium  in June
2016 and (e) an increase of $1.5 million  in  other  financial costs.  During the  year  ended December  31,
2016, we had an average of $2,452.9  million  of  outstanding indebtedness  with a weighted average
interest rate of 3.5%, while during the year ended December 31,  2015, we had an average  of
$2,362.6 million of outstanding indebtedness having an aggregate weighted  average interest  rate of
3.3%. These weighted average interest rates include interest expense on loans and  cash flow hedges
and interest expense on NOK denominated  bonds and CCSs.

72

Loss on  Swaps: Loss on swaps increased by 30.1%, or $3.1 million, from  $10.3  million  for the year
ended December 31, 2015 to $13.4 million  for  the year  ended December  31, 2016.  The  increase in loss
is mainly attributable to an increase  of $22.2  million  in loss  that was reclassified from  equity to the
statement of profit or loss related to  the  interest rate swaps which  were terminated in 2016, offset by a
decrease of $18.7 million in loss from mark-to-market  valuation  of  our interest  rate swaps carried at
fair value through profit or loss, which  reflected a gain  of  $18.5 million for the year ended
December 31, 2016 as compared to a  loss of $0.2 million for the year  ended December  31, 2015, and a
decrease of $0.5 million in realized loss from interest  rate swaps held  for trading.

Profit for the Year: Profit decreased by 47.7%, or $25.6 million, from $53.7  million for the year
ended December 31, 2015 to $28.1 million  for  the year  ended December  31, 2016  as a result  of the
aforementioned factors.

Profit/(Loss) Attributable to Owners of the  Group: Profit Attributable to Owners of the Group
decreased by  $32.3 million, from a profit of $10.8 million for the year  ended December  31, 2015, to a
loss of $21.5 million for the year ended December 31, 2016.  The decrease in  Profit Attributable to
Owners of the Group was a result of  the aforementioned factors  and was also affected by the increase
in profit attributable to the non-controlling interests (non-controlling unitholders of  GasLog Partners)
pursuant to the drop-downs of the Methane Alison Victoria, the Methane Shirley Elisabeth and the
Methane Heather Sally to GasLog Partners in July 2015 and  the GasLog Seattle in November 2016.

Customers

For the year ended December 31, 2017,  we received 92.6% of our revenues  from Shell, 7.2% of
our  revenues  from various charterers in  the spot/short-term market and 0.2%  of  our  revenues from
Egypt LNG. For the year ended December  31, 2016,  we received 94.9% of  our revenues from Shell,
5.0% of our revenues from the spot/short-term market and  0.1% of  our revenues from Egypt LNG.

Seasonality

Since our owned ships are mainly employed  under multi-year, fixed-rate charter arrangements,
seasonal trends do not materially impact  the revenues  earned during the  year  by  our vessels  under
multi-year charters. Seasonality also does not have a significant impact on revenues  earned by our
management services, as we provide technical  ship management and ship  construction supervision
services under fixed-rate agreements. However, our vessels  trading  in the spot market are subject  to
seasonality in spot rates which has been evident  in the LNG shipping market during 2017.

Additionally, our business is not subject to seasonal borrowing requirements.

B. Liquidity and Capital Resources

As of December 31, 2017, GasLog has  financed its  capital requirements with contributions from its
pre-IPO shareholders, proceeds from  our IPO and the  GasLog Partners’ IPO, proceeds from the 2014,
2015, 2016 and 2017 follow-on equity  offerings,  the 2017 debt offering and the private placements,
operating cash flows and long-term financings including bank  loans  and bond offerings.  Our primary
liquidity needs are to fund our ship-operating and general and administrative expenses, finance  the
purchase and construction of our newbuildings, purchase secondhand vessels, service our existing debt
and pay dividends. In monitoring our working  capital needs, we project  our charter hire  income  and
ships’ maintenance and running expenses,  as  well as debt service obligations,  and seek to maintain
adequate cash reserves in order to address any budget overruns,  if any.

We  anticipate that our primary sources of  funds  will be available cash,  cash from  operations and
borrowings under existing and new loan agreements. We may seek  to  raise additional  common or other
forms of equity, subject in each case to market conditions. We believe  that  these  sources  of  funds will

73

be sufficient to meet our liquidity needs,  although  there can be no assurance that we  will be able to
obtain future debt and equity financing  on terms acceptable to us.

Our funding and treasury activities are intended  to  balance  investment returns in  order to maintain

appropriate liquidity. Cash and cash equivalents are  held  primarily in U.S. dollars. We have entered
into three CCSs to exchange interest payments and principal on maturity on the same terms as the
NOK 2021 Bonds and designated the CCSs as  hedges  of  the variability  of  the USD functional currency
equivalent cash flows on the NOK 2021  Bonds. Refer to Note 25 to our  audited consolidated financial
statements included elsewhere in this annual report  for details on  our swap arrangements.

As of December 31, 2017, we had $384.1  million  of  cash  and  cash equivalents, of which

$189.9 million was held in time deposits and $2.4 million was held in  ship  management client  accounts.
The funds in the ship management client  accounts were held on behalf of customers of GasLog LNG
Services in order to cover obligations  of  third  party vessels under  management.

As of December 31, 2017, we had an  aggregate of $2.55  billion of indebtedness outstanding under

our  credit agreements and bonds, of  which  $179.4 million was repayable within one year, and a
$213.4 million finance lease liability related  to  the sale  and  leaseback of the Methane Julia Louise, of
which  $6.3 million was repayable within one  year.

As of December 31, 2017, we had available amounts not yet drawn  of $664.0 million under  the
October 2015 Facility. Additionally, there  was  an undrawn amount of $100.0 million under  the revolving
facility of the Legacy Facility Refinancing, which is available to be drawn, repaid  and redrawn  at any
time until January 2021 and is to be  repaid in July  2021.

The total contract price for our four  newbuildings on  order as  of  December 31,  2017 and the
GasLog Houston delivered in 2018 (and not including the  contract price  of the  shipbuilding  contract for
Hull No. 2213 signed in 2018), is approximately $1.03 billion, of which  $145.7 million was paid as  of
December 31, 2017. The balance is payable under  each shipbuilding contract in installments upon the
attainment of certain specified milestones,  with the  largest  portion of the purchase price for each ship
coming due upon its delivery. We are scheduled  to  take delivery of these  newbuildings on various dates
in 2018 and 2019.  As of December 31, 2017, the  total  remaining balance of the  contract prices for  the
four newbuildings and the GasLog Houston (and not including the contract price  of the shipbuilding
contract for Hull No. 2213 signed in  2018) was $882.6 million of which $553.8 million is due within
12 months which will be funded with  existing  undrawn debt, available cash, cash  from operations and
other financings we may enter into.

On January 27, 2017, GasLog Partners completed an  equity offering of 3,750,000 common units. In

addition, the option to purchase additional units was partially exercised  by  the underwriter on
February 24, 2017, resulting in 120,000  additional units being sold at the same price. The total net
proceeds after deducting underwriting discounts and other offering expenses  were $78.2 million.

On March 22, 2017, GasLog closed a  public offering of  $250.0  million aggregate principal amount

of the 8.875% Senior Notes at a public  offering  price  of  100% of the  principal amount. The total net
proceeds after deducting underwriting discounts and other offering expenses  were $245.3 million.

In April 5, 2017, GasLog prepaid $150.0 million under the junior tranche of the Five Vessel

Refinancing, which would have been originally due in April 2018.

On May 15, 2017, the Partnership completed  a public offering of 5,750,000 of its 8.625% Series A

Cumulative Redeemable Perpetual Fixed to Floating  Rate  Preference Units (the  ‘‘Partnership’s
Series A Preference Units’’) (including 750,000 units issued upon the exercise in full by the
underwriters of their option to purchase additional  Partnership’s Series A Preference  Units), liquidation
preference $25.00 per unit, at a price  to  the public of $25.00 per preference  unit. The net proceeds
from the offering after deducting underwriting discounts, commissions and other offering expenses were

74

$138.8 million. The Partnership’s Series A Preference Units are listed on the  New York Stock Exchange
under the symbol ‘‘GLOP PR A’’.

On May 16, 2017, GasLog Partners commenced its ATM Programme  under which  the Partnership

may, from time to time, raise equity  through the issuance and sale of new  common units having an
aggregate offering price of up to $100.0  million in accordance  with the  terms of an equity distribution
agreement (the ‘‘Equity Distribution Agreement’’) entered  into  on the same date. Citigroup  Global
Markets Inc., Merrill Lynch, Pierce, Fenner &  Smith Incorporated, Credit Suisse Securities (USA)  LLC
and Morgan Stanley & Co. LLC have agreed  to  act as sales agents. On  November 3, 2017, the
Partnership entered into the Amended  and  Restated Equity Distribution Agreement to increase the
size of the ATM Programme to $144.0 million and to include UBS Securities LLC as a sales agent.

From establishment of the ATM Programme through December 31,  2017, GasLog Partners  issued

and received payment for 2,737,405 units at a weighted average price of  $22.97 per common unit  for
total gross proceeds of $62.9 million and  total net  proceeds of $61.2  million,  after broker commissions
of  $0.8  million  and  other  expenses  of  $0.9 million.

On January 5, 2018, GasLog prepaid  the remaining $29.8 million of the  Five Vessel Refinancing

which  would have been originally due  in  April  2018.

On January 17, 2018, the Partnership  completed a public offering of 4,600,000  of  its  8.200%

Series B Cumulative Redeemable Perpetual Fixed to Floating  Rate  Preference Units  (the ‘‘Partnership’s
Series B Preference Units’’) (including  600,000 units issued upon  the exercise in full  by  the
underwriters of their option to purchase additional Partnership’s Series B Preference Units),  liquidation
preference $25.00  per unit, at a price  to  the public of $25.00 per preference  unit. The net proceeds
from the offering after deducting underwriting discounts, commissions and other offering expenses  were
$111.0 million. The Partnership’s Series B Preference  Units  are  listed on the New York  Stock Exchange
under the symbol ‘‘GLOP PR B’’.

As our fleet expands, we will evaluate changes to the quarterly  dividend consistent  with our cash

flow and liquidity position. Our policy  is to pay dividends in  amounts that  will  allow  us  to  retain
sufficient liquidity to fund our obligations  as well as  execute our business plan going forward.  Our
board of directors will determine the timing  and amount of all  dividend payments, based  on various
factors, including our earnings, financial condition, cash  requirements and availability, restrictions in
our  credit facilities and the provisions  of Bermuda law. Accordingly,  we  cannot guarantee  that  we will
be able to pay quarterly dividends. See  ‘‘Item 3. Key  Information—D. Risk Factors’’ and ‘‘Item 8.
Financial Information—A. Consolidated  Financial Statements and Other Financial Information—
Dividend Policy’’ for a discussion of risks related  to  our ability  to  pay dividends.

Working Capital Position

We  anticipate that our primary sources of  funds  will be available cash,  cash from  operations and
borrowings under existing and new loan agreements. We may seek  to  raise additional  common or other
forms of equity. We believe that these  sources of funds  will be sufficient to fund our operations,
including our working capital requirements, and  to  make  the required  principal and  interest payments
on our indebtedness during the next  12 months; however, there can be no assurance that we  will be
able to obtain future debt and equity  financing on terms acceptable to us.

As of December 31, 2017, our current assets totaled $417.1 million while current liabilities totaled

$294.9 million, resulting in a positive  working  capital position  of  $122.2 million.

75

Cash Flows

Year ended December 31, 2016 compared to the  year  ended  December 31, 2017

The following table summarizes our net cash  flows from operating,  investing and financing

activities for the periods indicated:

Year ended December 31,

2016

2017

(in thousands of
U.S. dollars)

Net cash provided by operating activities . . . . . . . . . . . . . . . .
Net cash used in investing activities . . . . . . . . . . . . . . . . . . .
Net cash provided by financing activities . . . . . . . . . . . . . . . .

$ 256,532
(771,242)
439,766

$223,630
(74,599)
7,265

Net Cash Provided By Operating Activities

Net cash provided by operating activities  decreased by $32.9  million,  from $256.5 million during
the year ended December 31, 2016 to  $223.6 million during the year ended  December 31,  2017. The
decrease was mainly attributable to an  increase of $47.8  million  in cash  paid for  interest  including the
interest paid for finance leases, a decrease of  $43.4 million caused by movements  in working  capital
accounts and a net increase of $7.9 million from the remaining movements,  which were partially  offset
by an increase in revenues of $59.2 million and a decrease  in voyage expenses  and commissions of
$7.0 million.

Net Cash Used In Investing Activities

Net cash used in investing activities decreased by  $696.6 million, from $771.2  million during  the

year ended December 31, 2016 to $74.6  million  during  the year  ended December 31, 2017.  The
decrease is mainly  attributable to a decrease of $679.2 million in payments for  the construction  costs of
newbuildings and other fixed assets, a  net decrease in short-term investments of $30.0  million  in 2017
compared to 2016 and an increase of  $1.8 million in cash  from  interest income. The above  movements
were partially offset by $14.1 million  in  payments made for  the investment in  Gastrade.

Net Cash Provided By Financing Activities

Net cash provided by financing activities decreased by $432.5 million, from  $439.8 million during

the year ended December 31, 2016 to  $7.3 million during the year ended  December 31,  2017. The
decrease is mainly  attributable to a decrease of $1,994.3 million in proceeds from our borrowings, a
decrease of $217.0 million in proceeds  from the sale and leaseback of the Methane Julia Louise, a
decrease of $62.7 million in restricted  cash, an increase  of $21.9 million in  dividend payments and an
increase of $3.6 million in payments  for finance lease  liabilities.  The above  movements were partially
offset by a decrease in bank loan and  bond repayments of $1,586.6 million, an increase  of
$139.2 million in proceeds from the Partnership’s  Series A Preference Units issuance, an increase  of
$88.7 million in proceeds from the Partnership’s  public common  equity offerings,  net payments  of
$4.8 million related to the termination of  our interest rate  swap agreements and  entering into new
agreements in 2016, a decrease of $35.3  million in payments  of loan  issuance costs and a decrease of
$12.0 million in payments for CCS termination/modification and the NOK denominated bond
repurchases.

76

Year ended December 31, 2015 compared to the  year  ended  December 31, 2016

The following table summarizes our net cash  flows from operating,  investing and financing

activities for the periods indicated:

Year ended December 31,

2015

2016

(in thousands of
U.S. dollars)

Net cash provided by operating activities . . . . . . . . . . . . . . .
Net cash used in investing activities . . . . . . . . . . . . . . . . . . .
Net cash provided by financing activities . . . . . . . . . . . . . . .

$ 161,579
(704,052)
634,317

$ 256,532
(771,242)
439,766

Net Cash Provided By Operating Activities

Net cash provided by operating activities  increased by $94.9 million,  from $161.6 million during the

year ended December 31, 2015 to $256.5  million  during  the year  ended December 31, 2016.  The
increase was mainly attributable to an increase of $54.3 million  caused by movements  in working  capital
accounts, an increase in revenues of $51.0  million  and a  net increase  of  $3.7 million from the remaining
movements, which were partially offset  by an increase in vessel operating and  supervision costs of
$14.1 million.

Net Cash Used In Investing Activities

Net cash used in investing activities increased  by $67.1 million, from $704.1  million during  the year
ended December 31, 2015 to $771.2 million  during the year ended December 31, 2016. The increase  is
mainly attributable to an increase of $33.1 million in  payments for the construction costs  of
newbuildings, the acquisition of secondhand  vessels  and other fixed assets, a net decrease of
$34.4 million in short-term investments and a decrease  of  $0.1 million in dividends and return of
contributed capital received from Egypt LNG, which were partially  offset  by  an increase of $0.4  million
in cash from interest income.

Net Cash Provided By Financing Activities

Net cash provided by financing activities decreased by $194.6 million, from  $634.3 million during
the year ended December 31, 2015 to  $439.8 million during the year ended  December 31,  2016. The
decrease is mainly  attributable to an increase  in bank loan  repayments  of  $1,879.9 million, a decrease
of $231.5 million in proceeds from equity offerings (the net proceeds  from GasLog Partners’ public
offerings decreased by $120.1 million, while in  2015 we also received $111.4 million net  proceeds from
GasLog’s Preference Shares issuance), payments of $34.1  million for CCS termination/modification  and
the re-purchase of NOK 588 million of  bonds in  June  2016, an increase of $18.2 million in  payments of
loan issuance costs, an increase of $14.7  million in dividend payments and  net payments  of  $4.8 million
related to the termination of our interest  rate  swap agreements and  entering into new agreements in
2016, which were partially offset by an increase  of $1,668.3 million in  proceeds from  our borrowings,
proceeds of $217.0 million from the sale  and leaseback of the Methane Julia Louise, an increase of
$102.6 million from the release of restricted cash  and  a decrease  of  $1.4 million in payments of equity
raising costs.

77

Credit Facilities

The following summarizes certain terms of the  five  outstanding facilities as  of December  31, 2017:

Facility Name

Lender(s)

Subsidiary Party
(Collateral Ship)

Outstanding
Principal Amount

Available
Undrawn
Amount

GasLog
Partners Credit London Branch,
Facility

Citibank, N.A.,

Nordea Bank
Finland plc,
London  Branch,
DVB Bank
America N.V.,
ABN  Amro
Bank  N.V.,
Skandinaviska
Enskilda  Banken
AB  (publ) and
BNP  Paribas
(GasLog Partners
Credit  Facility)

$382.5 million

n/a

GAS-three  Ltd.
(GasLog Shanghai),
GAS-four  Ltd.
(GasLog Santiago),
GAS-five  Ltd.
(GasLog Sydney),
GAS-sixteen Ltd.
(Methane Rita
Andrea), GAS-
seventeen  Ltd.
(Methane Jane
Elizabeth)

Interest Rate

Maturity

LIBOR + applicable
margin

2019

October 2015
Facility

Five Vessel
Refinancing
(Senior
Facility)

(Hull 2131),

GAS-eleven  Ltd.
Citibank,  N.A.,
London  Branch,
(GasLog  Greece),
Nordea  Bank AB, GAS-twelve Ltd.
London  Branch,
(GasLog Glasgow),
The Export-Import GAS-thirteen Ltd.
(GasLog Geneva),
Bank  of Korea,
GAS-fourteen Ltd.
Bank  of America,
(GasLog Gibraltar),
National
GAS-twenty two  Ltd.
Association, BNP
Paribas, Cr´edit
(Hull 2130),
Agricole Corporate GAS-twenty three  Ltd.
and  Investment
Bank,  Credit  Suisse GAS-twenty four Ltd.
(GasLog Houston) and
AG,  HSBC
Bank plc,  ING
GAS-twenty five  Ltd.
Bank N.V., London (GasLog  Hong Kong)
Branch, KEB
HANA Bank,
London  Branch,
KfW
IPEX-Bank GmbH,
National  Australia
Bank  Limited,
Oversea-Chinese
Banking
Corporation
Limited, Soci´et´e
G´en´erale and The
Korea
Development  Bank

ABN  AMRO
Bank N.V., DNB
(UK) Ltd., DVB
Bank
America N.V.,
Commonwealth
Bank  of Australia,
ING  Bank  N.V.,
London  Branch,
Credit  Agricole
Corporate and
Investment Bank
and  National
Australia Bank
Limited

GAS-eighteen  Ltd.
(Methane Lydon
Volney), GAS-
nineteen Ltd.
(Methane Alison
Victoria), GAS-
twenty Ltd.  (Methane
Shirley  Elisabeth),
GAS- twenty  one Ltd.
(Methane Heather
Sally, GAS-twenty
seven Ltd.  (Methane
Becki  Anne)

$589.9  million

$664.0 million LIBOR  + applicable
margin

2028(1)

$353.2 million

n/a

LIBOR + applicable
margin

2021

78

Payment of
Principals
Installments
Schedule

8 consecutive
quarterly
installments of
$5.6 million
and a balloon
payment of
$337.5 million
together with
the final
quarterly
installment in
November
2019.

17 consecutive
semi-  annual
installments of
$11.5 million,
18 consecutive
semi-annual
installments of
$11.4 million, a
balloon
payment due in
2026 of
$121.4 million
and thereafter
4 consecutive
semi-annual
installments of
$16.9 million
until October
2028.

14 consecutive
quarterly
installments of
$6.2 million,
14 consecutive
quarterly
installments of
$1.77 million
and  a  balloon
payment of
$242.1 million
together with
the final
quarterly
installments in
April  2021.

Facility Name

Lender(s)

Subsidiary Party
(Collateral Ship)

Outstanding
Principal Amount

Available
Undrawn
Amount

$29.7 million

n/a

Five Vessel
Refinancing
(Junior
Facility)

ABN  AMRO
Bank N.V., DNB
(UK) Ltd., DVB
Bank
America N.V.,
Commonwealth
Bank  of Australia
and  ING
Bank  N.V.

GAS-eighteen  Ltd.
(Methane Lydon
Volney), GAS-
nineteen Ltd.
(Methane Alison
Victoria), GAS-
twenty Ltd.  (Methane
Shirley  Elisabeth),
GAS-twenty one Ltd.
(Methane Heather
Sally, GAS-twenty
seven Ltd.  (Methane
Becki  Anne)

Interest Rate

Maturity

LIBOR + applicable
margin  (variable)

2018

$100.0  million LIBOR + applicable
margin

2021

Term  loan
facility:
$891.7 million,
Revolving facility:
$0 million

GAS-one  Ltd.
(GasLog  Savannah),

Legacy Facility Citigroup Global
Market Limited,
Refinancing
Credit  Suisse AG, GAS-two Ltd.
Nordea  Bank AB,
London Branch,
Skandinaviska
Enskilda  Banken
AB (publ), HSBC
Bank  plc, ING
Bank  N.V.,  London (Solaris) and
Branch, Danmarks GAS-nine Ltd.
Skibskredit A/S,
The Korea
Development  Bank Salem),
and  DVB Bank
America N.V.

(GasLog  Singapore),
GAS-six Ltd. (GasLog
Skagen),
GAS-seven Ltd.
(GasLog Seattle),
GAS-eight  Ltd.

GAS-fifteen Ltd.
(GasLog Chelsea)

(GasLog Saratoga),
GAS-ten  Ltd. (GasLog

Payment of
Principals
Installments
Schedule

Bullet
repayment  of
29.7 million
due in April
2018 without
intermediate
payments. The
total  amount
was  prepaid in
January 2018.

Term  loan
facility:  7
semi-annual
installments of
$29.2 million
each and a
balloon
repayment of
$687.5 million
in July 2021.
Revolving
facility:
Available for
drawing and
repayment at
any time until
January 2021
and July  2021,
respectively.
Total  revolving
facility amount
of
$100.0 million.

(1)

Maturity regarding drawn  amounts  only.

Our credit facilities are secured as follows:

(cid:127) first priority mortgages over the ships owned  by  the respective borrowers  (and in addition

second priority mortgages in the case of the Five  Vessel Refinancing);

(cid:127) guarantees from us and our subsidiary  GasLog Carriers Ltd.;  in the case of the  GasLog Partners
Credit Facility, guarantees from GasLog Partners and GasLog  Partners Holdings  LLC;  in the
case of the Five Vessel Refinancing, a guarantee from us, guarantees up to the value of the
commitments relating to the Methane Alison Victoria, Methane Shirley  Elisabeth and Methane
Heather Sally from the Partnership and GasLog Partners  Holdings LLC  and a guarantee from
GasLog Carriers Ltd. for up to the value  of  the commitments on the  remaining vessels; in the
case of the Legacy Facility Refinancing,  a guarantee from us guarantees up  to  the value  of the
commitments relating to the GasLog Seattle and the Solaris from the Partnership and GasLog
Partners  Holdings LLC and a guarantee from GasLog Carriers  Ltd. for  up to the value of the
commitments on the remaining vessels; in the  case of the October 2015 Facility,  a guarantee
from us, guarantees up to the value of the commitments  relating  to  the GasLog Greece and
GasLog Geneva from the Partnership and GasLog Partners Holdings  LLC and a guarantee from
GasLog Carriers Ltd. for up to the value  of  the commitments on the  remaining vessels;

(cid:127) for certain of our facilities, a pledge or a negative pledge of the share capital  of the respective

borrower; and

(cid:127) for certain of our facilities, a first assignment of all earnings and insurances related to the ship

owned by the respective borrower.

Our business is not subject to seasonal borrowing requirements.

79

Covenants and Events of Default

General

Our credit facilities impose certain operating and financial restrictions  on  us.  These restrictions

generally limit our subsidiaries’ ability  to,  among  other things:

(cid:127) incur additional indebtedness, create  liens or  provide guarantees;

(cid:127) provide any form of credit or financial  assistance to, or  enter into any  non-arms’ length

transactions with, us or any of our affiliates;

(cid:127) sell or  otherwise dispose of assets,  including our  ships;

(cid:127) engage in merger transactions;

(cid:127) enter into, terminate or amend any charter;

(cid:127) amend our shipbuilding contracts;

(cid:127) change the manager of our ships;

(cid:127) undergo a change in ownership; or

(cid:127) acquire assets, make investments or enter  into  any joint venture arrangements  outside of  the

ordinary course of business.

Our credit facilities (with the exception  of the GasLog Partners Credit  Facility)  also impose
specified financial covenants that apply  to  us and our subsidiaries  on a consolidated  basis. These
financial covenants include the following:

(cid:127) our net working capital (excluding  the current  portion of long-term  debt) must be not less than

$0;

(cid:127) our total indebtedness divided by our total assets must not exceed 75.0%;

(cid:127) the ratio of EBITDA over our debt service obligations  (including interest and  debt repayments)

on a trailing 12 months basis must be not less than 110.0%;

(cid:127) the aggregate amount of all unencumbered cash and cash equivalents  must be not less than the

higher of 3.0% of our total indebtedness  and $50.0  million  after the first  drawdown;

(cid:127) we are permitted to pay dividends,  provided  that  we hold  unencumbered  cash and cash

equivalents equal to at least 4.0% of our total indebtedness, subject to no event  of default
having occurred or occurring as a consequence of the payment of such dividends; and

(cid:127) our market value adjusted net worth must  at all times be not less than $350.0 million.

Our credit facilities also impose certain restrictions relating  to  us and our other  subsidiaries,
including restrictions that limit our ability  to  make any substantial change in  the nature of our business
or to engage in transactions that would  constitute a change  of control, as defined in  the relevant  credit
facility, without repaying all of our indebtedness in full, or to allow  our largest shareholders  to  reduce
their shareholding in us below specified thresholds.

Certain of our credit facilities also contain vessel  employment conditions,  pursuant  to  which we
could be required in the event of a charter termination or in  certain other circumstances to deposit
cash in an account held with the applicable lender until we have obtained a  new time charter  on terms
acceptable to such lender, or under certain  of  our  credit facilities repay  the outstanding  loan amount.

Our  credit  facilities  contain  customary  events  of  default,  including  non-payment  of  principal  or
interest, breach of covenants or material inaccuracy of representations,  default under other material

80

indebtedness  and bankruptcy. In addition,  our credit facilities contain covenants requiring us and
certain of our subsidiaries to maintain the aggregate  of  (i) the  market  value,  on a charter exclusive
basis, of the mortgaged vessel or vessels  and (ii) the market value of any additional security provided  to
the lenders, at a total value not less than  120.0% of  the then outstanding  amount  under the applicable
facility (in the case of each individual vessel in the  October 2015  Facility, 115.0% for the first two years
after each drawdown and 120.0% at any  time thereafter). If we fail to comply  with these covenants and
are not able to obtain covenant waivers or  modifications,  our  lenders could require us to make
prepayments or provide additional collateral sufficient  to  bring us into compliance  with such  covenants,
and if we fail to do so our lenders could  accelerate our indebtedness.

Compliance with the financial covenants  is required on  a semi-annual  basis and we were in

compliance with the respective financial covenants as  of  December 31,  2017.

GasLog Partners Credit Facility and the  Five Vessel Refinancing

The GasLog Partners Credit Facility and the Five Vessel Refinancing are subject to specified
financial covenants that apply to us and GasLog  Partners on  a consolidated basis.  These financial
covenants include the following:

(cid:127) the aggregate amount of all unencumbered cash and cash equivalents  must be not less than the

higher of 3.0% of total indebtedness  or $15.0 million;

(cid:127) total indebtedness divided by total  assets  must be less than 60.0%;

(cid:127) the ratio of EBITDA over debt service obligations (including interest and  debt  repayments) on  a

trailing 12 months basis must be not less than 110.0%; and

(cid:127) the Partnership is permitted to declare or  pay any dividends or distributions, subject  to  no event
of default having occurred or occurring as a consequence  of  the payment  of such dividends or
distributions.

The GasLog Partners Credit Facility and the Five Vessel Refinancing contain  customary events  of
default, including non-payment of principal or interest, breach of  covenants or material inaccuracy of
representations, default under other material indebtedness and bankruptcy as well as  an event of
default in the event of the cancellation,  rescission, frustration or withdrawal of  a charter  agreement
prior to its scheduled expiration. In addition,  the GasLog  Partners Credit Facility contains covenants
requiring us and certain of our subsidiaries to maintain the aggregate  of  (i) the market value, on  a
charter exclusive basis, of the mortgaged vessel  or vessels and (ii)  the  market  value of any additional
security provided to the lenders, at a  total  value not  less  than 120.0% of the then outstanding amount
under the applicable facility (in the case of the Five Vessel Refinancing,  115.0% until the  maturity of
the junior tranche and 120.0% at any time thereafter).  If GasLog  Partners fails  to  comply with  these
covenants and is not able to obtain covenant waivers  or modifications, its lenders could require  it to
make prepayments or provide additional  collateral sufficient  to  bring it  into  compliance with  such
covenants, and if it fails to do so its lenders  could  accelerate our indebtedness.

The GasLog Partners Credit Facility and the Five Vessel Refinancing also impose certain

restrictions relating to the Partnership, including restrictions  that limit its  ability to make any  substantial
change in the nature of its business or to the  corporate  structure without approval from  the lenders.

Compliance with the financial covenants  is required on  a semi-annual  basis. GasLog Partners was

in compliance with the respective financial covenants as of December 31, 2017.

Bonds

On June 27, 2013, we issued NOK 500  million (or $83.2 million  based on the exchange rate  on

June 27, 2013) of bonds under the bond agreement signed  on June 25, 2013  between GasLog  and the

81

Bond trustee, as amended, that were  due to mature on  June 27, 2018 (the ‘‘NOK 2018 Bonds’’). On
May 2, 2014,  we closed a follow-on issue  of NOK 500.0 million (or $83.6 million based  on the exchange
rate on closing date) of the NOK 2018  Bonds at  a premium  of $4.2 million (based on  the exchange
rate on closing date). On June 27, 2016,  we repurchased and cancelled  NOK 588.0 million  (or
$70.7 million) of the outstanding NOK  2018 Bonds  at a  price of 103%  of  par value. On June 27, 2017,
we repurchased and cancelled the outstanding  NOK 2018 Bonds, at a price of 103.0%  of par value for
total consideration of NOK 424.4 million ($70.8 million at the swapped rate under  the associated CCS).

On June 27, 2016, GasLog completed the  issuance  of NOK 750 million (equivalent to

$90.2 million) of NOK 2021 Bonds in the  Norwegian bond market. The  NOK 2021  Bonds will  mature
in May  2021 and bear interest at NIBOR plus  margin. Interest payments  shall be made  in arrears  on a
quarterly basis. The carrying amount of  the NOK  2021 Bonds, net of  unamortized  financing costs, as of
December 31, 2017 was $89.7 million.  We may redeem  the aforementioned  bonds in whole or in part
as follows: (a) with settlement date at any  time from June 27,  2019 to but not including June 27, 2020
at 104.0% of par plus accrued interests on  redeemed amount, (b) with settlement date at any time
from June 27, 2020 to but not including December  27, 2020 at 102.5% of  par plus  accrued interests on
redeemed amount, and (c) with settlement date  at any time  from December  27, 2020 to but not
including the maturity date at 101.0%  of  par plus  accrued interests on redeemed amount.

Under the terms of the NOK 2021 Bonds we are required to  comply with  the financial covenants

listed below:

(cid:127) net working capital (excluding the  current portion of long-term  debt) must not be less than $0;

(cid:127) total indebtedness divided by total  assets  must not exceed 75.0%;

(cid:127) the ratio of EBITDA over debt service obligations as defined  in the  terms of the NOK 2021

Bonds (including interest and debt repayments) on  a trailing 12  months basis  must  be  not  less
than 110.0%;

(cid:127) the aggregate amount of all unencumbered cash and cash equivalents  must not be less than the

higher of 3.0% of total indebtedness  and $50.0  million  after the first  drawdown; and

(cid:127) the Group’s market value adjusted net worth  must  at all times be not less than  $350.0 million.

In addition, we are not permitted to (i)  declare or  make  any dividend payment  or distribution,

whether in cash or in kind, (ii) re-purchase any of the Group’s shares or undertake other similar
transactions (including, but not limited  to,  total return  swaps related to the Group’s  shares), or
(iii) grant any loans or make other distributions or transactions constituting  a transfer of value to the
Group’s shareholders (items (i), (ii) and  (iii) collectively referred to as  the ‘‘Distributions’’) that in
aggregate exceed during any calendar year,  50% of the Group’s consolidated  net profit  after taxes
based on the audited annual accounts for  the previous financial year  (any unutilized  portion of the
permitted Distributions pursuant to the  above may  not  be  carried  forward). For the purposes of the
above, the consolidated net profit after  taxes of  the Group shall  not include  any profits related to the
sale of assets (and consequently any such  profits shall not form  the  basis for Distributions). Under the
terms of the NOK 2021 Bonds, GasLog is  permitted to make Distributions up to a maximum  amount
per  share per annum for the years 2017,  2018,  2019, 2020 and 2021 of  $1.10/share, $1.10/share,
$1.20/share, $1.20/share and $1.20/share,  respectively, provided that GasLog can demonstrate, by
delivering a compliance certificate to the  bond trustee, that no event  of default is continuing or would
result from such Distributions.

On March 22, 2017, GasLog closed a  public offering of $250.0  million aggregate principal amount

of the 8.875% Senior Notes at a public  offering price  of  100% of the  principal  amount.  The net
proceeds from the offering after deducting the  underwriting discount  and  offering expenses were
$245.3 million.

82

Interest payment shall be made in arrears on a quarterly basis. GasLog  may redeem  the 8.875%
Senior Notes, in whole or in part, at any time  and from  time  to  time at a redemption price  equal to
the greater of (a) 100% of the principal amount of such notes plus  accrued  and unpaid interest to the
date  of  redemption and (b) determined by the  quotation  agent, the sum  of the present values of the
remaining scheduled payments of principal and interest  thereon (not including any  portion of such
payments of interest accrued and unpaid as  of the date of redemption) discounted to the  redemption
date  on a quarterly basis at the adjusted treasury  rate, plus 50 basis  points, plus accrued and unpaid
interest thereon to the date of redemption.

GasLog as issuer of the 8.875% Senior Notes is  required to comply with financial covenants which

include the following:

(cid:127) net working capital (excluding the  current portion of long-term  debt) must be not less than $0;

(cid:127) total indebtedness divided by total  indebtedness  plus total equity  must not exceed 75.0%;

(cid:127) the ratio of EBITDA over debt service, on a trailing  four quarter basis, shall be not less than

100.0%;

(cid:127) the aggregate amount of all unencumbered cash and cash equivalents  must be not less than the

higher of 2.50% of total indebtedness  or $35.0 million;

(cid:127) the issuer’s market value adjusted  net worth  must at all times be not less than  $300.0 million.

Compliance with covenants under the NOK 2021 Bonds and the  8.875%  Senior Notes is required

at all times and we were in compliance with the respective  financial  covenants as  of December  31,
2017.

Quantitative and Qualitative Disclosures  About  Market Risk

For information about our exposure to market risks,  see ‘‘Item 11.  Quantitative  and Qualitative

Disclosures About Market Risk’’.

Capital Expenditures

We  make capital expenditures from time to time in connection  with the expansion and operation

of our owned fleet. In 2010 we took delivery  of two  LNG carriers, in 2013 we took delivery of six LNG
carriers and acquired a secondhand vessel, in  2014 we took  delivery of two LNG carriers and acquired
six secondhand vessels, in 2015 we acquired two secondhand  vessels  and took delivery of  one  LNG
carrier and in 2016 we took delivery of four LNG carriers. During the years ended December 31,  2017,
2016, 2015 and 2014, we funded $0.1  billion, $0.8 billion, $0.7 billion and  $1.4 billion, respectively, of
acquisition, construction and delivery costs, including installment payments on newbuildings, with funds
borrowed under credit facilities and the  bonds, capital  contributions  from  our  pre-IPO  shareholders,
proceeds from our IPO and the GasLog Partners’  IPO and proceeds from follow-on equity offerings
and private placements.

As of December 31, 2017, our commitments for  capital expenditures related primarily to four

contracted LNG carriers on order and  the  GasLog Houston delivered in January 2018 (and not
including the contract price of the shipbuilding contract  for Hull No. 2213 signed  in 2018) were
approximately $882.6 million. Amounts are payable  under  each shipbuilding contract  in installments
upon the attainment of certain specified milestones  in each ship’s construction,  with the largest portion
of the purchase price for each ship coming  due  upon its delivery.

We  intend to fund the majority of these commitments from  borrowings under  the October 2015

Facility which has an aggregate undrawn  amount of $664.0 million, available cash and  cash from
operations.

83

To the extent that we are unable to draw down the  amounts committed under our  credit facilities,
we will need to find alternative financing. If we are unable  to  find alternative financing, we will not be
capable of funding all of our commitments for capital expenditures relating to our contracted
newbuildings and secondhand vessels,  which could adversely impact  our ability  to  pay dividends to our
shareholders, and materially adversely affect our results of operations and  financial condition.

Critical Accounting Policies

The preparation of financial statements  in conformity with  IFRS requires us  to  make estimates and
assumptions that affect the reported amounts  of assets and liabilities, revenues and expenses  recognized
in the consolidated financial statements. GasLog’s management evaluates whether estimates should be
made on an ongoing basis, utilizing historical  experience, consultation with experts and other methods
management considers reasonable in  the particular circumstances.  However, uncertainty about  these
assumptions and estimates could result  in  outcomes that could require a material adjustment  to  the
carrying  amount of the assets or liabilities  in the future. Critical accounting policies are those that
reflect significant judgments of uncertainties  and potentially  result in  materially different results under
different assumptions and conditions. For a  description of all  our principal  accounting policies, see
Note 2 to our consolidated financial  statements included elsewhere in  this annual report.

Classification of the Non-Controlling Interests

The non-controlling interests in the Partnership comprise the  portion of the  Partnership’s common

units that are not directly or indirectly held  by GasLog (31,017,405 units as of  December 31,  2017).
Under the terms of the Partnership Agreement,  the Partnership is  required to distribute 100.0% of
available cash (as defined in the Partnership Agreement) with  respect to each quarter within  45 days of
the end of the quarter to the partners.  Available cash  can be summarized  as cash  and cash equivalents
less  an amount equal to cash reserves established by the Partnership’s board of directors  to  (i) provide
for the proper conduct of the business of  the Partnership (including reserves for future  capital
expenditures and for anticipated future credit needs of the  Partnership)  subsequent to such quarter,
(ii) comply with applicable law or any loan agreement,  security agreement, mortgage, debt instrument
or other  agreement or obligation to which  any  Partnership group member  is a party  or by which it is
bound or its assets are subject and/or  (iii)  provide  funds  for certain  distributions relating to future
periods.

In reaching a judgment as to whether the non-controlling  interests in the Partnership should be

classified as liabilities or equity interests, management has considered the  wide discretion of the
Partnership’s  board of directors to determine whether any portion of the amount of cash  available  to
the Partnership constitutes available cash  and that it is possible that there  could  be  no available cash.
In the event that there is no available cash,  as determined  by the  Partnership’s  board of directors, the
Partnership does not have a contractual  obligation to make  a distribution.  Accordingly, management
has concluded that the non-controlling interests  do not represent a contractual obligation  on the
Partnership to deliver cash and therefore  should  be  classified as equity  within the financial statements.

Vessel Lives and Residual Value

Vessels are stated at cost, less accumulated  depreciation.  The  estimates and assumptions that have
the most significant effect on the vessel carrying amount relate to the estimation of the useful life of an
LNG vessel of 35 years and the residual  value. An  increase in the  estimated useful life  of a vessel or in
its  residual value would have the effect of decreasing the annual depreciation charge  and an  increase in
the estimated useful life of a vessel would  also extend  the annual depreciation charge into later
periods. A decrease in the useful life of  a vessel or its residual value would have the  effect of
increasing the annual depreciation charge.

84

Management estimated residual value of its vessels to be equal to the  product of its LWT and an

estimated scrap rate per LWT. Effective December  31, 2017, following  management’s annual
reassessment, the estimated scrap rate per LWT was decreased. This change in  estimate is expected  to
increase the future annual depreciation  expense by $0.9 million. The estimated residual value  of our
ships may not represent the fair market value at  any one time partly because market  prices of scrap
values tend to fluctuate. We might revise  our estimate of the residual values of our ships in the  future
in response to changing market conditions.

If regulations place significant limitations  on the  ability of a vessel to trade  on a worldwide  basis,

the vessel’s useful life will be adjusted  to  end at the  date such  regulations become effective.

Impairment of Vessels

We  evaluate the carrying amounts of  our  vessels  to  determine  whether  there is any  indication that

our  vessels have suffered an impairment loss by considering both internal and external sources of
information. If any such indication exists,  the recoverable amount of vessels  is estimated in  order to
determine the extent of the impairment loss, if any.

Recoverable amount is the higher of fair value less costs to sell and  value  in use.  In  assessing value

in use, the estimated future cash flows are discounted to their  present value using a  pre-tax  discount
rate that reflects current market assessments of the time value of money and the risks specific to the
asset for which the estimates of future cash flows have  not  been adjusted. The projection of cash flows
related to vessels is complex and requires management to make various estimates including  future
charter rates, vessel operating expenses and the  discount rate. All of these items have  been historically
volatile. In assessing the fair value less cost to sell of the vessel,  we obtain vessel valuations from
independent and internationally recognized ship brokers on a bi-annual basis or when  there is  an
indication that an asset or assets may  be  impaired. If an indication  of impairment is identified,  the
need for recognizing an impairment  loss is assessed by  comparing the  carrying amount of the vessels to
the higher of the fair value less cost to sell  and the  value in use.

Our estimates of basic market value  assume that the vessels are  all in seaworthy  condition  without

a need for repair and, if inspected, would be certified in  class  without notations of any  kind. Our
estimates are based on approximate market values for the vessels that have been received from
shipbrokers, which are also commonly used and accepted  by our  lenders for determining compliance
with the relevant covenants in our credit facilities. Vessel values can be highly  volatile, so that the
estimates may not be indicative of the  current or  future  basic  market  value of our vessels or  prices that
could be achieved if we were to sell them.

85

The table below sets forth in U.S. dollars (i) the historical acquisition cost  of  our  vessels  and

(ii) the carrying value of each of our  vessels  as of December 31, 2016  and  December 31,  2017.

Owned Fleet and Vessel Held under Finance  Lease

Vessel

Acquisition Date

Cargo capacity
(cbm)

Acquisition
cost

December 31,
2016

December 31,
2017

Carrying values(1)
(in thousands of U.S. dollars)

GasLog Savannah(5) . . May 2010
GasLog Singapore(5) . .
July 2010
GasLog Shanghai
January 2013
. . .
GasLog Santiago . . . . March 2013
GasLog Sydney . . . . . May 2013
July 2013
GasLog Skagen . . . . .
GasLog Chelsea(2)
. . . October 2013
GasLog Seattle . . . . . December 2013
Methane Rita
Andrea(3)(5)
Methane Jane

. . . . . . April 2014

155,000
155,000
155,000
155,000
155,000
155,000
153,600
155,000

$ 229,795
227,252
189,233
189,111
195,429
195,338
162,338
201,198

$ 190,247
189,090
168,282
168,984
175,644
176,404
148,999
183,807

145,000

156,613

143,677

Elizabeth(3)(5)
Methane Lydon

. . . . . April 2014

145,000

156,613

143,356

Volney(3)(5) . . . . . . . April 2014

145,000

156,613

143,566

Methane Alison
Victoria(4)(5)
Methane Shirley
Elisabeth(4)(5)
Methane Heather

. . . . . .

. . . . .

June 2014

145,000

156,610

144,557

June 2014

145,000

156,599

144,842

Sally(4)(5)

. . . . . . . .
Solaris . . . . . . . . . . .
GasLog Saratoga . . . . December 2014
Methane Julia

June 2014
June 2014

145,000
155,000
155,000

156,599
201,849
204,146

144,981
187,496
192,671

Louise(2)(5) . . . . . . . March 2015

170,000

232,334

222,004

Methane Becki

Anne(2)(5) . . . . . . . . March 2015

GasLog Salem . . . . . . April 2015
GasLog Greece . . . . . March 2016
GasLog Glasgow . . . .
GasLog Geneva . . . . .
GasLog Gibraltar . . . . October 2016

June 2016
September 2016

170,000
155,000
174,000
174,000
174,000
174,000

232,334
204,573
208,971
208,471
203,867
203,738

221,457
194,765
204,442
205,466
202,394
202,762

$ 183,635
182,524
165,609
165,362
171,827
172,597
143,777
178,064

137,928

137,733

137,958

139,128

139,266

139,499
181,739
186,917

214,329

213,915
188,918
198,452
199,397
196,204
196,602

Total

. . . . . . . . . . . .

$4,429,624

$4,099,893

$3,971,380

(1)

(2)

(3)

(4)

(5)

Our  vessels and the vessel held under finance lease are stated at carrying values (see Note 6 to our consolidated financial
statements  included elsewhere in this annual report). For the years ended December 31, 2016 and December 31, 2017 the
value  in  use of the ten vessels described below (including the Methane Julia Louise, which is held under finance lease) was
higher  than the carrying amount of these vessels and, consequently,  no impairment loss was recognized.

The vessel  was built in 2010.

The vessels were built in 2006.

The vessels were built in 2007.

Indicates vessels for which we believe, as of December 31, 2017, the charter-free market value is lower than the vessel’s
carrying value. We believe that the aggregate carrying value of these  vessels exceeds their aggregate basic charter-free
market value by $356.4 million as of December 31,  2017. However, as  described below, the value in use for each of the ten
vessels was higher than the carrying amount of these  vessels  and,  consequently, no impairment loss was recognized.

86

Except where indicated, the market value of  each  vessel individually, and all vessels in  the

aggregate, exceeds the carrying value of  that vessel,  and all vessels in the aggregate, as  of  December 31,
2016 and December 31, 2017.

As of December 31, 2017, for the ten vessels with carrying amounts higher than  the estimated

charter-free market value, we concluded that events and circumstances triggered the existence of
potential impairment of these vessels. As  a result,  the Group performed the impairment  assessment of
the Group’s vessels by comparing the  discounted projected net operating cash flows for these  vessels to
their carrying value. The significant factors and assumptions  the Group used  in its discounted  projected
net operating cash flow analysis included, among others,  operating revenues, off-hire  revenues,
dry-docking costs,  operating expenses, management fees and the  discount rate. Revenue assumptions
were based on contracted time charter rates up to the  end  of life  of  the current contract of each vessel
as well as the estimated average time  charter rates for the remaining life of  the vessel after the
completion of its current contract. The  estimated daily time charter rates used for non-contracted
revenue days are based on a combination  of (i) recent charter  market  rates, (ii) conditions existing in
the LNG market as of December 31,  2017, (iii) historical average time charter rates based on
publications by independent third party maritime  research  services and (iv) estimated future  time
charter rates based on publications by  independent  third  party maritime  research  services  that  provide
such forecasts. Recognizing that the LNG industry is  cyclical  and subject to  significant volatility based
on factors beyond our control, management believes the  use of revenue estimates, based on the
combination of factors (i) to (iv) above,  to  be  reasonable  as of the  reporting date.  In addition, the
Group used an annual operating expenses escalation factor and  estimates of scheduled  and
unscheduled off-hire revenues based on  historical experience. All estimates used and assumptions  made
were in accordance with the Group’s internal budgets  and historical experience of  the shipping industry.
The value in use for the ten vessels calculated as per above was higher than the  carrying amount of
these vessels and, consequently, no impairment  loss was  recognized.

In connection with the impairment testing of our vessels as  of December  31, 2017, for the ten
vessels with carrying amounts higher than  the estimated charter-free  market value, we  performed  a
sensitivity analysis on the projected charter hire  rate used to forecast future cash flows for
non-contracted days which is the most sensitive and/or  subjective assumption  that  has the potential to
affect the outcome of the impairment  exercise.  The following table summarizes  the average results of
the sensitivity analysis that we performed.

Average charter
hire  rate  used(1)

$64,984

Average break-
even charter
hire rate(2)

$58,369

Variance
(Amount)

$6,615

Variance (%)

10%

(1)

(2)

The average charter rate used in our impairment testing is the average charter rate based on which we estimated  the
revenues for the remaining useful life of the respective vessels.

The average break-even charter hire rate is the average charter rate that, if used in the discounted projected net
operating cash flows of the impairment testing, will  result  in discounted total cash flows being equal to the carrying
value of the vessels.

Measurement of Share-based Compensation

Share-based compensation to executives  and others  providing similar  services are measured at the

fair value of the equity instruments on  the grant  date. Details regarding the  determination  of  the fair
value of share-based transactions are set out  in Note 21 of  the  consolidated  financial  statements
included elsewhere in this annual report.

The fair value determined at the grant date of the equity-settled share-based  compensation  is
expensed over the vesting period, based on our estimate of equity  instruments  that  will eventually vest,

87

with a corresponding increase in equity. At  the end of each  reporting period,  we revise our estimate of
the number of equity instruments expected to vest. The impact  of  the revision of the  original  estimates,
if any, is recognized in the consolidated statement of  profit or loss such  that  the cumulative expense
reflects the revised estimate, with a corresponding adjustment to the share-based compensation reserve.

Impairment of Goodwill

We  review goodwill for impairment at least annually. For the purpose  of impairment testing,

goodwill has been allocated to the cash-generating unit representing  our management company,
GasLog LNG Services, which was acquired by us in 2005.

Determining whether goodwill has been impaired requires an estimation  of the recoverable

amount, which is the higher of fair value less costs  to  sell and value in use, of the cash-generating
unit(s) to which goodwill has been allocated.  The value in use calculation requires management  to
estimate the future cash flows expected  to  arise from the  cash-generating unit(s) and  a suitable
discount rate in order to calculate present  value. Details of the assumptions used in  the impairment
analysis are set out in Note 3 of the consolidated  financial statements  included  elsewhere in this  annual
report. No impairment loss was recognized  for any of the  periods presented.

Fair Value of Derivative Financial Instruments

Our risk management policies permit the  use of derivative  financial instruments to manage interest

rate risk and foreign exchange risk. Changes in fair value  of  derivative financial  instruments that are
not designated as cash flow hedges for  accounting  purposes are recognized in  the consolidated
statements of profit or loss.

A substantial majority of our derivative instruments activity relates to the use  of  interest  rate
swaps. The fair value of our interest rate swap agreements  is the  estimated  amount  that  we would
receive or pay to terminate the agreements at the  reporting date,  taking into account current  interest
rates and the current creditworthiness  of both us and the swap counterparties. The estimated amount is
the present value of estimated future cash flows, being equal  to  the difference between  the benchmark
interest rate and the fixed rate in the  interest rate swap agreement, multiplied by the notional principal
amount of the interest rate swap agreement at  each  interest  reset date.

The fair value of our interest rate and currency swap  agreements  at  the end of each period are
most significantly affected by the interest  rate implied by market-observable data such  as LIBOR yield
curve, and forward foreign exchange  rates. While the  fair value of our interest and currency swap
agreements are typically more sensitive to changes  in short-term rates,  significant changes in the
long-term benchmark interest and foreign  exchange rates also  materially impact our  interest  and
currency swap agreements.

The fair value of our interest and currency swap agreements are also affected  by  changes in our
specific  credit risk and counterparties’ risk included in  the discount factor. The estimate  of the Group’s
credit risk is based on the credit rating  of other companies in the  LNG industry where publicly
available, the rating of the global transportation industry where  the shipping  industry  is included and
the feedback that the Group receives  from its lenders as part of the margin setting for the new  loan
agreements. The counterparties’ credit  risk is estimated either by  using the credit default swap rates
obtained from public information or,  if  not available, by using the credit rating of  the counterparties.

88

The LIBOR yield curve and our specific credit  risk are expected to vary over the life of the
interest rate swap agreements. The larger the notional amount of the  interest rate swap agreements
outstanding and the longer the remaining  duration of the interest rate swap agreements, the larger the
impact of any variability in these factors  will be on the  fair value of our interest rate swaps.  We
economically hedge the interest rate  exposure  on a  significant amount of  our long-term  debt  and for
long durations. As such, we have historically experienced, and we expect to continue  to  experience,
material variations in the period-to-period  fair value of our derivative instruments.

Although we measure the fair value of our derivative  instruments  utilizing the  inputs  and

assumptions described above, if we were  to terminate the  agreements at  the reporting date, the amount
we would pay or receive to terminate the  derivative instruments may differ from our estimate  of fair
value. If  the estimated fair value differs  from the actual termination amount, an adjustment to the
carrying  amount of the applicable derivative asset or liability would be recognized in profit or loss for
the current period. Such adjustments  could be material. See Note 25 to our consolidated financial
statements included elsewhere in this annual report  for the  effects on  the change in fair value  of  our
derivative instruments on our consolidated  statements  of profit or loss.

Recent  Accounting Pronouncements

See Note 2 to our consolidated financial  statements  included elsewhere in this report.

C. Research and Development, Patents and  Licenses, etc.

We  incur from time to time expenditures relating to inspections  for acquiring  new vessels. Such

expenditures are insignificant and are  expensed  as they  are incurred.

D. Trend Information

See ‘‘Item 5. Operating and Financial  Review and Prospects—Overview—Known Trends’’.

E. Off-Balance Sheet Arrangements

As of December 31, 2017, we do not  have any transactions, obligations or relationships  that  should

be considered off-balance sheet arrangements.

89

F. Tabular Disclosure of Contractual  Obligations

Our contractual obligations as of December 31,  2017 were:

Payments Due by Period

Total

Less than
1 year

1 - 3 years

3 - 5  years

Borrowing obligations . . . . . . . . . . . . . . .
Interest on borrowing obligations and

swaps(1) . . . . . . . . . . . . . . . . . . . . . . . .
Loan arrangement fees and commitments
Finance lease payments . . . . . . . . . . . . . .
Shipbuilding contracts . . . . . . . . . . . . . . .
Vessels’ enhancement and conversion

contracts . . . . . . . . . . . . . . . . . . . . . . .
Operating lease obligations . . . . . . . . . . .
Purchase of depot  spares(2)
. . . . . . . . . . .
Reimbursement expenses(3)
. . . . . . . . . . .

$2,588,016

(Expressed in thousands of U.S. dollars)
188,167

631,834

1,157,353

458,948
5,940
324,685
882,610

28,976
3,276
7,340
1,547

89,799
3,927
17,849
553,812

28,976
1,298
—
—

201,933
2,013
35,746
328,798

—
1,272
5,340
1,547

121,890
—
35,697
—

—
609
—
—

More than
5  years

610,662

45,326
—
235,393
—

—
97
2,000
—

Total . . . . . . . . . . . . . . . . . . . . . . . . . . .

$4,301,338

883,828

1,208,483

1,315,549

893,478

(1)

(2)

(3)

Our  interest commitment on long-term debt is calculated based on an assumed average applicable interest rate ranging
from 2.88% to 7.34%, which takes into account average LIBOR of 1.46%, and the applicable margin spreads in our various
debt  agreements.

Following the acquisition of the eight vessels from MSL, GasLog through its subsidiaries is guarantor for the acquisition
from MSL of depot spares with an aggregate value of $8.0  million of  which depot spares with value $0.66 million have been
acquired as of December 31, 2017. The remaining spares  should be acquired before the end of the initial term of the
charter  party agreements.

Following execution of a letter agreement between GasLog and MSL, GasLog will reimburse MSL the sum of $2.65 million
for value as of November 1, 2015, adjusted for future value  through January 2020 up to $3.80 million, allowing for the
future use  of the reimbursement amount against the funding of  specific MSL projects, such as costs associated with change
orders on  LNG newbuildings and/or modifications  of existing vessels as agreed between the parties. As of December 31,
2017, the outstanding commitment, after deducting costs already reimbursed by GasLog, was $1.29 million.

ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES

A. Directors and Senior Management

The following table sets forth information  regarding our directors  and executive officers.  The

business address of each of our executive  officers and  directors listed below is  Gildo  Pastor  Center,
7 Rue du Gabian, MC 98000, Monaco.  Our telephone number at that address is +377 97 97  51 15.
Members of our board of directors are elected  annually, and each director elected holds  office for a
one-year term. The following directors have  been determined by our  board of directors to be
independent: David P. Conner, William  M. Friedrich, Dennis  M. Houston, Donald J. Kintzer  and

90

Anthony S. Papadimitriou. Officers are elected from  time to  time by vote of our board of directors  and
hold office until a successor is elected.

Name

Age

Position

Peter G. Livanos . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Paul A. Wogan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bruce L. Blythe . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
David P. Conner . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
William M. Friedrich . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dennis M. Houston . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Donald J. Kintzer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Julian R. Metherell
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Anthony S. Papadimitriou . . . . . . . . . . . . . . . . . . . . . . . .
Graham Westgarth . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Alastair Maxwell(1)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Richard Sadler(2)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

59 Chairman and Director
55 Chief Executive Officer and Director
73 Director
69 Director
69 Director
66 Vice Chairman and Director
70 Director
54 Director
62 Director
63 Director
54 Chief Financial Officer
60 Chief Operating Officer

(1) Mr. Maxwell was appointed Chief Financial Officer on March 9, 2017.

(2) Mr. Sadler was appointed Chief Operating Officer on September 20, 2017.

Certain biographical information about  each of these individuals is  set forth below.

Peter G. Livanos is our Chairman and a member of our board of directors.  Mr. Livanos founded

our subsidiary GasLog LNG Services in 2001  and has been a director of our subsidiary GasLog
Partners since the closing of its initial public offering in May 2014.  He  has served as our Chairman
since the Company was incorporated in  July  2003 and he held the role of  chief executive officer
(‘‘CEO’’) from January 2012 until January 2013. Mr. Livanos is  the chairman  and sole  shareholder of
Ceres Shipping, an international shipping  group. He also serves  as chairman of several  of  Ceres
Shipping’s subsidiaries, including DryLog Ltd., a company  engaged in  dry  bulk shipping  investments. In
1989 Mr. Livanos formed Seachem Tankers Ltd., which in  2000 combined  with Odfjell  ASA (later
renamed  Odfjell SE). He served on the board of directors  of Odfjell  SE until 2008. Mr. Livanos was
appointed to the board of directors of Euronav NV, an independent  owner and operator of oil tankers
in 2005 and served until December 2015. Between April 2009  and  July 2014 he was appointed
Vice-Chairman of Euronav and from July 2014 to December  2015 he served as Chairman. Mr. Livanos
is a graduate of Columbia University.

Paul A. Wogan has  served as our CEO since January 2013 and has  been a  member of our board of

directors since our annual general meeting in May 2015. From 2008 until February  2012, Mr. Wogan
served as senior independent director of Clarksons PLC.  From 2000 to 2008,  Mr.  Wogan worked for
Teekay  Corporation, where from November 2003 to March 2008 he served as president of Teekay
Tanker  Services, with responsibility for  the  company’s fleet of crude and product tankers.  Prior to
joining Teekay Corporation, Mr. Wogan  served as chief executive officer of Seachem Tankers Ltd.
Mr. Wogan is also a director of The United  Kingdom Mutual Steam  Ship Assurance Association
(Bermuda) Limited and from 2009 to 2014 was a  non-executive director of Sure  Wind Marine Ltd., a
company that owns and operates vessels  that provide services to the offshore wind industry. Mr. Wogan
is a graduate of Exeter University and  has an MBA from Cranfield School of Management.

Bruce L. Blythe has  been a member of our board of  directors since  October 2011.  Mr. Blythe has

been involved in the shipping industry for  over 20  years,  having served as an advisor to the  Livanos
family since 1994. For over 30 years,  Mr.  Blythe  has  served as an advisor on finance and strategy to the
chairman and chief executive officer  of Ford Motor Company and to the Ford family, and prior to his
service as an advisor he was employed  in various strategic and financial positions at Ford  Motor
Company. Mr. Blythe serves as a director of Ceres Shipping, our largest shareholder, and is

91

Vice-Chairman of the Ceres Group. Mr.  Blythe holds an  M.B.A. in finance and transportation  and a
B.A. in business administration from Pennsylvania  State  University.

David  P. Conner has  been a member of our board of directors  since the 2016 AGM. Mr. Conner
has a long history in the banking industry,  most recently  as chief executive officer of OCBC Bank Ltd.
in Singapore from 2002 to 2012. Prior to OCBC, Mr. Conner worked  for Citibank for 26 years. Until
August 2014, Mr. Conner served as a director on the board of OCBC Bank Ltd., where he  also sat on
the executive committee and risk management committee. He was also a member of the board of
directors of GasLog Partners and its audit committee until May 2016. Mr. Conner also serves on the
board of trustees of Washington University in St. Louis where he chairs  the medical finance committee
and serves on the executive, audit and  global engagement  committees. On January 1, 2016 Mr. Conner
was appointed a director of Standard Chartered Bank plc. where  he chairs the risk committee  and sits
on the audit committee, financial crime  risk committee and governance and nominating committee.
Mr. Conner received a Bachelor of Arts degree from Washington University in St.  Louis in 1974  and
an M.B.A. from Columbia University  Business School in 1976.

William M. Friedrich has  been a member of our board of directors  since October 2011.  From 1995

until  his retirement in 2008, Mr. Friedrich was employed  at BG Group. Mr. Friedrich held  several
senior executive positions during his 14 year  tenure at BG Group, including serving as executive
director  and deputy chief executive from 2000 until 2008, with primary responsibility for BG Group’s
overall strategy function as well as oversight of the company’s business  development activities and
various company-wide organizational and human resource matters. Between 2000 and 2005,  his position
at BG  Group also included the role of General  Counsel. Prior  to  joining BG  Group, Mr. Friedrich  was
a partner at Shearman & Sterling LLP.  He holds a J.D. from Columbia Law School and  a B.A. from
Union College.

Dennis M. Houston has  been a member of our board of  directors since  June 2013 and has served

as our Vice-Chairman and senior independent director since May 2016. At the time he joined our
board, Mr. Houston had approximately 40  years  of experience in the  downstream sector of the oil and
gas industry. Mr. Houston retired from Exxon Mobil on  May 31,  2010, after  over 35 years with  Exxon
and then Exxon Mobil. His positions  at  retirement were Executive  Vice President Refining  & Supply
Company, Chairman and President of  ExxonMobil  Sales  & Supply  LLC, and Chairman of Standard
Tankers Bahamas Limited. Mr. Houston  serves as  a director  of  Suncor Energy  Inc., Argus Media
Limited L.L.C. and ABS Group and is  an active member of several other energy related organizations.
Mr. Houston also  sits on the board of  the Onassis Foundation  and  is Honorary  Counsel for
Liechtenstein to the U.S. (Texas Region). He holds a B.S. in Chemical Engineering from  the University
of Illinois and an Honorary Doctorate  of Public  Administration Degree from Massachusetts Maritime
Academy.

Donald J. Kintzer has been a member of our board of  directors  since November 2014. He  is a
retired partner of PricewaterhouseCoopers LLP,  or ‘‘PwC’’, having  retired in  2008 after an  association
of over 31 years. He was admitted to the  partnership  in 1988  and  served in various roles and locations
during his career. Mr. Kintzer is a member of the board of directors of  California Bank of Commerce
and a member of the board of governors  of Lawrence Livermore National Security, LLC  and Los
Alamos National Security, LLC. He was also a member of the  board of  directors of  GasLog Partners
and its audit committee until March  2015,  and  served as a member  of  its  conflicts  committee until  his
appointment to our board in November 2014 and  as audit committee chairman until March  2015. He is
a certified public accountant (inactive) and a  member  of the American  Institute of Certified Public
Accountants and the California Society of  CPAs.  Mr. Kintzer  received an  A.B. from Lafayette College
and an M.B.A. from Pennsylvania State University. Prior to graduate school, Mr. Kintzer served as  an
officer in  the United States Air Force. Mr. Kintzer was appointed chairman of our Audit &  Risk
Committee in March 2015.

92

Julian R. Metherell has  been a member of our board of  directors since  October 2011.

Mr. Metherell was the chief financial  officer and a director  of Genel Energy  plc,  a leading independent
oil and gas exploration and production company operating  in the Kurdistan  Region  of Iraq. Genel
Energy plc is the successor to Vallares  Plc, a publicly listed acquisition company which Mr. Metherell
co-founded in April 2011. From 1999  to  2011, Mr. Metherell was a partner at The Goldman  Sachs
Group, Inc., where he served as chief  executive officer  of the UK investment banking division.  Prior to
joining Goldman Sachs, Mr. Metherell  was a director in the  European energy group at Dresdner
Kleinwort, a London-based investment  bank. Mr. Metherell is a graduate of Manchester University,
where  he received a B.Sc. degree, and of  Cambridge  University, where  he received an M.B.A.

Anthony S. Papadimitriou has  been a member of our board of directors  since November 2011,
when he was designated by the Onassis Foundation to serve as one of our directors. Mr. Papadimitriou
is the managing partner of the law firm A.S.  Papadimitriou and Partners, a position he has  held since
1990. From 1986 until 2005, Mr. Papadimitriou served as legal counsel for Olympic Shipping &
Management S.A, an affiliate of the  Onassis  Foundation, and since 1995 he has been  the coordinator
of the Executive Committee of the commercial  activities  controlled by the Onassis Foundation. In
addition, Mr. Papadimitriou has been  a member of the board of directors of the Alexander  S. Onassis
Public Benefit Foundation since 1988, serving as the president of the  board since 2005.
Mr. Papadimitriou is a graduate of the Athens University  Law  School and holds a postgraduate degree
in maritime and transport law from the University Aix-en-Provence, a B.Sc. from the  London School of
Economics and a Ph.D. from the National  and  Kapodistrian University of Athens. Mr. Papadimitriou
was appointed to the Board of GasLog Partners in May 2015.

Graham Westgarth served as our chief operating officer  (‘‘COO’’) from June 2013 to May 2017

and COO of our subsidiary, GasLog  Partners,  from its inception to May 2017. In May 2017,
Mr. Westgarth was appointed to our  Board  of  Directors. He  previously  served as our Executive Vice
President, Operations and Strategy, from  January 2013 until  June 2013. From 1999 through 2012,
Mr. Westgarth was a member of the Senior Leadership  team of Teekay Shipping, most  recently serving
as executive vice president of innovation,  technology and projects  of  Teekay  Shipping, which included
commercial and operational responsibility  for a number of floating storage and offloading vessels. From
2001 to 2010, Mr. Westgarth served as  president of Teekay Marine Services with responsibility for 5,000
sea and shore staff and the technical management of 200  vessels. During this period he  also served as
chief executive officer of Teekay Petrojarl following its acquisition by Teekay Corporation.
Mr. Westgarth was the chairman of INTERTANKO, an industry organization, which  represents 80.0%
of the world’s independent tanker owners  and operators between 2009  and 2014. He is an ex-Master
Mariner and graduate of the Columbia  University Senior Executive Development Program.

Alastair Maxwell joined GasLog on February 1, 2017 and was  appointed Chief  Financial Officer

(‘‘CFO’’) on March 9, 2017. He was  appointed CFO of  GasLog Partners on the  same date.  Prior to
joining GasLog, Mr. Maxwell worked in the  investment banking  industry  for 29  years,  most recently
with Goldman Sachs from 2010 to 2016 where he was a Partner and Co-Head of the  Global Energy
Group with responsibility for relationships with  a wide range of corporate and other clients  in the
energy sector. Previously, from 1998 to 2010,  he was with Morgan Stanley, most  recently as Managing
Director and Head of Energy in the  EMEA region based in London  and  prior to that as Executive
Director and Head of Latin America Utilities based  in New York. From 1987  to  1998, he was at
Dresdner Kleinwort Benson in a series  of roles in  the Utilities and M&A Groups based in London,
Spain and Brazil. Mr. Maxwell studied  Modern  Languages (Spanish and Portuguese) at  Worcester
College, Oxford.

Richard Sadler has served as our Chief Operating Officer (‘‘COO’’) since September 20, 2017. He

was appointed COO of GasLog Partners on  the same date. Mr.  Sadler joined GasLog  from the
Foresight Group, a family company with a  strong  global presence including  Shipping,  Offshore Oil
Drilling & Engineering, where he served  as advisor  to  the  Chairman, family  Board members and the

93

senior management. Previously, from  2007 to 2015, Mr.  Sadler served as CEO of Lloyd’s Register
Group, providing compliance and consultancy services to 60,000 global clients  in 78 countries.  Prior to
that Mr. Sadler worked as a Director of Asset Management for  the Royal Bank of Scotland in the
Shipping and Offshore Energy Division and  held a number of positions at Lloyd’s Register including in
Kuwait, Bahrain, Oman and Japan. Mr.  Sadler was an Engineering  Officer  in the Royal  Navy prior to
studying Naval Architecture at the University  of  Newcastle-upon-Tyne.  Mr.  Sadler is a  Fellow, Trustee
and member of the Audit & Risk Committee of the  Royal Academy of Engineering and  holds
Honorary Doctorates from the University of Southampton and the  University of  Newcastle-upon-Tyne.
He is a visiting Professor at Dalian Maritime University  and  an  elder Brethren and  Trustee of Trinity
House.

Board Leadership Structure

Our board leadership structure consists of our Chairman, the  vice  chairman/ senior independent
director and the chairmen of our board  committees. Our operational  management is headed by our
CEO. Mr. Wogan, as CEO, is responsible  for the  day-to-day operations of the Company,  which
includes decisions  relating to the Company’s  general management and control of its affairs and  business
and works with our board in developing our business  strategy. The  board of  directors does not have a
policy mandating that the roles of CEO  and Chairman be held by separate individuals, but believes that
the separation of such roles at this time  is  appropriate  and beneficial to shareholders.

Dennis M. Houston, who serves as our senior independent director, acts as a liaison to facilitate
communication between independent  directors  and  our Chairman to ensure that the board functions in
an effective manner.

B. Compensation of Directors and Senior Management

Our non-executive directors receive:

(cid:127) an annual fee of $132,000 effective from  January 1,  2018  (for the  2017 financial year the annual

fee was $120,000);

(cid:127) an additional annual fee of $20,000 to the senior independent  director;

(cid:127) additional annual fees of $100,000  to  the chairman  of  the board,  $30,000 to the  vice-chairman of

the board (effective from January 1,  2018), $50,000 to the chairman of  the  audit and risk
committee and $20,000 to the chairmen of the  compensation  committee, corporate governance
and nominating committee and HSSE committee;

(cid:127) additional annual fees of $25,000 to each member of the audit and  risk  committee and $10,000

to each member of the compensation  committee, corporate governance and nominating
committee and HSSE committee (in each  case other than the chairmen  of  such committees);
and

(cid:127) additional annual fees of $20,000 to each board member  who also  serves as a board member of

GasLog Partners (in lieu of direct compensation  from GasLog  Partners for such service).

(cid:127) an additional annual special advisor fee of $55,000 to Graham Westgarth effective August 1,

2017.

The aggregate annual fees paid to non-executive directors  in 2017  was $1.48 million.

The board of directors may determine  that  a portion of the above  fees  will  be  paid in shares

rather than cash.

94

In addition, our directors receive reimbursement for their  out-of-pocket expenses including travel

costs. We do not have any service contracts  with our directors that  provide for benefits upon
termination of their services.

For 2017, our executive officers were Paul Wogan, Simon Crowe (CFO to  March 9, 2017), Alastair

Maxwell (CFO from March 9, 2017 onwards), Graham Westgarth (COO to May  2017)  and Richard
Sadler (COO from September 20, 2017 onwards). Compensation for our executive officers in  2017
consisted of base salary and employee  benefits that are  generally provided  to  employees, including
eligibility to receive a cash incentive  bonus pursuant to our Management Incentive Plan, or  ‘‘MIP’’.  The
MIP provides all shore-based personnel  (which includes  our executive officers) an  opportunity to earn a
cash incentive payment based on a target percentage of the  participant’s annual base salary,  subject to
the achievement of pre-established individual  and Company performance  objectives,  as well as  a factor
based on Company discretion. Each participant’s target percentage of annual base salary and the
weightings assigned to the individual and Company performance objectives and  the Company
discretionary component are dependent  on  the participant’s organization  (band)  level. No amounts will
be paid under the MIP to any participant  who  fails  to  achieve 50.0% of his or her  target  individual
performance objectives. In 2017, the  Company performance objectives were measured  against three
equally-weighted key business indicators (‘‘KBI’’):  The Financial KBI is  measured against a Free Cash
Flow per Share target and an Absolute Return on Invested Capital target; the Operational KBI is
defined by a basket of operational KBIs  including Fleet Uptime, Vetting Performance and Terminal
Feedback targets; and three-year rolling average Relative Total  Shareholder Return performance
compared to a peer group. In addition,  Company  performance is evaluated against  a safety factor based
on Personal Safety, Significant Incidents and Leading  Indicators,  in which  falling short of the safety
target may result in a corresponding  reduction of the  Company performance  payout factor.  Under the
individual and Company performance  objectives, stretch  goals are  established, which, if met, can  result
in a payout of up to 120.0% of the individual’s  target payout. The  Company discretionary component
may not increase an individual’s payment  to  more than  200.0%  of his or her target payout. The
amounts paid to our executive officers in  2017 pursuant to the MIP were determined based on the
following weightings: individual performance (30.0%), Company performance (50.0%)  and Company
discretion (20.0%).

The aggregate amount of cash compensation, including cash  incentive compensation, paid  to  our

executive officers for the year ended December 31,  2017 was $3.97 million.

In addition, our executive officers received  equity-based  compensation awards in accordance  with

the 2013 Omnibus Incentive Compensation Plan, or  the ‘‘Plan’’, and  also  received awards via the
GasLog Partners LP 2015 Long-Term Incentive  Plan or  the ‘‘the GasLog Partners  LTIP Plan’’.  On
April 3, 2017, we granted our executive  officers an aggregate of 139,823 stock options and 44,978
restricted stock units under the Plan.  Furthermore, on April  3, 2017, we granted our executive officers
an aggregate of 8,359 restricted stock  units  and  8,359 phantom performance  common units under the
GasLog Partners Plan. The aggregate fair value  for all  equity compensation granted as  of  the grant
date  is $1.4 million. The stock options  have  an exercise price per share of $15.55  and will vest in three
equal annual installments, beginning  on  the first anniversary  of the grant date, subject to the  recipient’s
continued service. The restricted stock  units vest on  the third  anniversary of the grant  date, subject  to
the recipient’s continued service. Vesting of  the phantom  performance  common units is also subject  to
the achievement of certain performance  targets. The stock options, the restricted stock units and the
phantom performance common units  may  be settled  in cash or common shares, or a combination
thereof, at our discretion.

We  generally determine during the March meeting of the  board of  the directors  each year  which

individuals, if any, will be eligible to  receive equity-based compensation awards under the Plan for such
year and the amount of awards each  participant will be eligible  to  receive. In  addition,  we intend to

95

grant such awards on April 1 of such year  (or, should  April 1  of  such year fall on a weekend or bank
holiday, on the first business day thereafter).

We  did not set aside or accrue any amounts in  the year  ended December 31, 2017  to  provide

pension, retirement or similar benefits to our directors or executive officers.

C. Board Practices

Our board of directors consists of ten members.  The  board of  directors may  change the number of
directors to not less than three, nor more than fifteen. Each  director  shall be elected to serve until the
next annual meeting of shareholders  or until his successor is elected  or  appointed,  except in  the event
of removal, death,  disability, disqualification or  resignation. A  vacancy on the  board created by
removal, death, disability, disqualification  or  resignation of a director, or as  a result of  an increase in
the size of the board, may be filled by  the shareholders or  by the board of directors.

We  are a ‘‘foreign private issuer’’ under the securities laws of the United States and the rules of

the NYSE. Under the securities laws  of  the United States, ‘‘foreign private issuers’’ are subject  to
different disclosure requirements than U.S. domiciled  registrants, as well  as different financial  reporting
requirements. Under the NYSE rules, a  ‘‘foreign  private issuer’’ is subject  to  less  stringent corporate
governance requirements. Subject to  certain  exceptions, the rules of the  NYSE permit a ‘‘foreign
private  issuer’’ to follow its home country practice  in lieu of the listing  requirements of the  NYSE,
including (i) the requirement that a majority of the board of directors consist  of independent  directors,
(ii) the requirement that the nominating  committee be composed entirely  of independent  directors and
have a written charter addressing the committee’s purpose and responsibilities, (iii) the requirement
that the compensation committee be composed entirely  of independent  directors and have a  written
charter addressing the committee’s purpose  and responsibilities  and (iv) the requirement  of an annual
performance evaluation of the nominating and corporate  governance and  compensation committees.
Five of our ten directors qualify as independent. We have  one  or more non-independent directors
serving as committee members on our  compensation committee and our corporate governance and
nominating committee. As a result, non-independent directors  may,  among other things, participate in
fixing  the compensation of our management, making share and  option  awards and  resolving governance
issues regarding our Company. Accordingly, in the  future you may not have  the same protections
afforded to shareholders of companies that  are subject to all of the NYSE corporate governance
requirements.

Our board of directors meets regularly throughout the year. In 2017, the  board met 13  times. As
part of our board meetings, our independent directors meet without the non-independent directors in
attendance. In addition, the board regularly holds sessions  without  the CEO  and executive officers
present.

Committees of the Board of Directors

Audit and Risk Committee

Our audit and risk committee consists of Messrs. Conner, Friedrich, Houston and Kintzer  with
Mr. Kintzer serving as the committee  chairman. Our  board  of  directors has  affirmatively  determined
that each of these individuals meets the definition of ‘‘independent director’’ for  purposes of serving  on
an audit  committee under applicable  SEC and NYSE rules. Mr. Conner and  Mr.  Kintzer each qualifies
as an ‘‘audit committee financial expert’’. The audit and risk committee is  responsible  for:

(cid:127) the appointment and compensation (subject to any required shareholder approval or

authorization) and retention and oversight of  independent auditors and determining whether any
non-audit services  will be performed by such  auditor;

96

(cid:127) assisting the board of directors in overseeing  our  financial reporting process, the integrity of our
financial statements, the independent  auditors’ qualifications, independence and  performance,
the performance of our internal audit and financial risk management  groups and our  compliance
with legal and regulatory requirements;

(cid:127) annually reviewing the independent auditors’  report describing  the auditing  firm’s  internal

quality-control procedures, and any material issues raised by the most recent  internal quality-
control review, or  peer review, of the auditing  firm;

(cid:127) discussing with management and the independent  auditors, and making  recommendations to our

board regarding the approval of, the annual audited  financial  statements and  any periodic
financial statements;

(cid:127) discussing earnings press releases, as well  as financial information and earnings  guidance
provided to analysts and rating agencies, with management and the  independent auditors;

(cid:127) discussing policies with respect to financial  risk  assessment and risk  management and monitoring

our  financial risk and risk management  systems;

(cid:127) meeting periodically and separately with management, our  internal audit  group and  the

independent auditors;

(cid:127) reviewing with the independent auditors any audit  problems or difficulties  and management’s

responses;

(cid:127) setting clear hiring policies for employees or  former employees  of the independent auditors;

(cid:127) annually reviewing the adequacy of  the audit and risk  committee’s  written  charter;

(cid:127) periodically reviewing the budget, responsibilities and organizational  structure of the internal

audit department;

(cid:127) establishing procedures for the consideration of all  related-party transactions,  including matters

involving potential conflicts of interest;

(cid:127) reporting regularly to the full board of directors;  and

(cid:127) handling such other matters that are specifically delegated to the audit and risk  committee by

the board of directors from time to time.

Compensation Committee

Our compensation committee consists of Messrs. Blythe, Conner, Friedrich and Metherell,  with
Mr. Metherell serving as the committee  chairman. The compensation committee  is responsible for:

(cid:127) making recommendations to the full board of directors with respect to  the compensation of
directors, senior management, the head of internal  audit and other managerial employees
reporting to the CEO;

(cid:127) overseeing and making recommendations to the full board of directors  with respect to any of the

Company’s long-term incentive plans,  including  any equity-based compensation plans to be
adopted; and

(cid:127) handling such other matters that are specifically delegated to the compensation committee by

the board of directors from time to time.

97

Corporate Governance and Nominating  Committee

Our corporate governance and nominating  committee consists  of Messrs.  Blythe, Houston,  Livanos

and Papadimitriou, with Mr. Houston serving as the  committee chairman. The corporate governance
and nominating committee is responsible  for:

(cid:127) identifying and recommending candidates,  consistent with  criteria approved by the  full board  of
directors, for nomination to be elected by shareholders at annual  meetings and for  approval of
the board of directors to fill board vacancies as  and  when they  arise between  annual meetings,
as well as putting in place short- and long-term succession plans  for senior  management and the
CEO direct reports;

(cid:127) developing and recommending to the full board of directors  corporate governance guidelines

applicable to the Company and keeping such guidelines under review;

(cid:127) overseeing self-evaluations conducted by the board of directors and its  committees and

overseeing evaluations of senior management;  and

(cid:127) handling such other matters that are specifically delegated to the corporate governance and

nominating committee by the board of directors from time to time.

HSSE Committee

Our HSSE, committee consists of Messrs. Friedrich, Livanos and Westgarth, with Mr. Friedrich

serving as the committee chairman. The  HSSE committee is  responsible for:

(cid:127) overseeing the Company’s top-level HSSE policies (including those  relating  to  operational risks);

(cid:127) reviewing the Company’s HSSE policies (including those  relating to operational  risks) on an

annual basis and recommending changes to such  policies to the  Company’s management team;

(cid:127) based on reports from management, evaluating the  effectiveness  of the Company’s  systems to

achieve the established HSSE policies;

(cid:127) receiving reports from management relating  to  any  serious accidents or fatalities  and reviewing

recommended actions to be taken by management in connection therewith;

(cid:127) overseeing whether the Company’s HSSE  policies take  appropriate  account of internal  and

external  developments and expectations;

(cid:127) evaluating and overseeing the quality of reporting systems required  by third parties  on HSSE

related matters; and

(cid:127) assessing the systems within the Company for  ensuring compliance  with HSSE related  laws,

regulations and policies.

Senior Independent Director

Mr. Houston, an independent director,  currently serves as  our  senior independent director. Our

senior independent director is responsible for:

(cid:127) presiding at board and shareholder meetings if the Chairman of the board is  absent;

(cid:127) meeting with the other members of the  board without the Chairman present on at  least  an

annual basis in order to evaluate and  appraise the performance of the  Chairman;

(cid:127) chairing the corporate governance  and nominating  committee when considering succession  to  the

role of  the Chairman of the board;

(cid:127) chairing meetings of our independent directors;

98

(cid:127) acting as a liaison, if required, to facilitate communication between  independent directors and

our  Chairman, Chief Executive Officer and any member of senior management; and

(cid:127) performing such other functions as the  board  may  direct or request from time to time.

Corporate Governance

The board of directors and our Company’s management engage in an ongoing review  of  our
corporate governance practices in order to oversee  our  compliance with  the applicable corporate
governance rules of the NYSE and the SEC.

We  have adopted a Code of Business Conduct and Ethics  for all directors, officers, employees and

agents of  the Company.

This document and other important  information  on our governance  are posted  on our website and
may be viewed at  http://www.gaslogltd.com.  The information contained on or connected to our  website is
not a part of this annual report. We will  also provide a paper copy of any  of these  documents upon the
written request of a shareholder at no cost. Shareholders may direct their requests to the attention  of
our  General Counsel, c/o GasLog Monaco  S.A.M.,  Gildo  Pastor Center,  7 Rue du Gabian, MC 98000,
Monaco.

D. Employees

As of December 31, 2017, we had 184 full-time employees and contractors based  in our offices in
Greece, Monaco, London, New York, Singapore and the newbuildings site in South Korea. In addition
to our shore-based employees and contractors, we  had approximately 1,435 seafaring staff serving on
our  owned and managed ships. These seafarers are retained through crewing agencies based in
Ukraine, the Philippines and Spain or,  in  the case of Greek seafarers, through direct hire.  As we take
delivery of our newbuildings, we expect  to retain  a significant number of additional seafarers qualified
to staff and operate our new ships, as well as additional shore-based  personnel. We intend to focus our
seafarer hiring efforts in the Ukrainian,  Philippine and  Spanish markets, where we  have crewing agency
agreements in place, and in Greece.

LNG marine transportation is a specialized area requiring technically skilled officers and personnel

with specialized training. We regard attracting and retaining motivated, well-qualified seagoing  and
shore-based personnel as a top priority and we offer our people competitive compensation packages. In
addition, we provide intensive onboard  training for our officers and  crew to instill a culture of the
highest operational and safety standards.  As  a result, we have historically enjoyed high  retention  rates.
In 2017, our retention rate was 96%  for  senior seagoing officers, 97% for other officers and 98% for
shore staff.

Although we have historically experienced  high employee  retention rates, the demand for

technically skilled officers and crews  to  serve  on LNG carriers and  FSRU vessels has been increasing as
the global fleet of LNG vessels continues  to  grow. This increased  demand has, and may continue to,
put inflationary cost pressure on ensuring qualified and well-trained crew are available  to  us. However,
we expect that the impact of cost increases would  be  mitigated to some extent by certain provisions in
our  time charters, including automatic  periodic  adjustment provisions and cost review provisions.

E. Share Ownership

The common shares beneficially owned  by our directors  and executive officers and/or entities

affiliated  with these individuals is disclosed  in  ‘‘Item 7.  Major Shareholders and Related Party
Transactions—A. Major Shareholders’’  below.  For  information regarding arrangements for involving the
employees in the capital of the Company,  see ‘‘Item 6.  Directors, Senior Management and
Employees—B. Compensation of Directors and Senior Management’’.

99

ITEM 7. MAJOR SHAREHOLDERS AND  RELATED PARTY TRANSACTIONS

A. Major Shareholders

The following table sets forth certain information regarding the  beneficial ownership of our

outstanding common shares as of February 26, 2018 held by:

(cid:127) each of our executive officers;

(cid:127) each of our directors;

(cid:127) all our directors and officers as a group; and

(cid:127) each holder known to us to beneficially own 5.0% or more of  our shares;

Beneficial ownership is determined in accordance with SEC rules. Percentage computations  are
based on 80,715,067 common shares  outstanding as of February  26, 2018. Each issued and outstanding
common share will entitle the shareholder to one vote. Information  for certain  holders is based on
their latest filings with the SEC or information delivered to us.  Except as noted below, the address of
all shareholders, officers and directors identified in  the table and the accompanying footnotes below  is
in care of our principal executive offices.

Name of Beneficial Owner

Common Shares
Beneficially Owned

Number

Percent

Directors and officers
Peter G. Livanos(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Paul A. Wogan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Bruce L. Blythe . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
David P. Conner . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
William M. Friedrich . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dennis M. Houston . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Donald J. Kintzer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Alastair J.C. Maxwell . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Julian R. Metherell
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Anthony S. Papadimitriou . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Richard Sadler . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Graham Westgarth . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
All directors and officers as a group
Other 5.0% beneficial owners
Alexander S. Onassis Foundation(2)
. . . . . . . . . . . . . . . . . . . . .
Fairview Capital Investment Management, LLC(3) . . . . . . . . . . .
FMR LLC(4)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

32,387,546
*
*
—
*
*
*
*
*
*
*
*
33,362,459

6,987,004
4,000,000
6,468,419

40.1%
*
*
—
*
*
*
*
*
*
*
*
41.3%

8.7%
5.0%
8.0%

(1)

(2)

By virtue of common shares held (a)  directly, (b) indirectly  through Blenheim Holdings, in which Mr. Livanos
has a majority ownership interest, (c) indirectly  through several entities whose share capital is owned by
Mr. Livanos and (d) by several entities of  which Mr. Livanos and/or members of his family are beneficiaries and
for which Mr. Livanos serves as an officer and/or a  board member. Mr.  Livanos disclaims beneficial ownership
of the shares held by the entities referenced  in (d). Mr.  Livanos can effectively control the Company through
direct and indirect ownership interests. Mr. Livanos’s ownership  interest changed in connection with the
purchase by Blenheim Holdings of certain outstanding manager shares  in January 2012, a transfer by Blenheim
Holdings of 657,090 shares to one of its minority shareholders in March 2014 in exchange for such shareholder’s
interest in Blenheim Holdings, and the vesting of 30,527  Restricted Stock Units in April 2017.

By virtue of common shares held indirectly through its  wholly owned  subsidiary, Olympic LNG Investments Ltd.
A portion of the shares were acquired  from the Company  in a  private placement in January 2014. The
Alexander S. Onassis Public Benefit Foundation is  the sole beneficiary of the assets and income of the Onassis
Foundation, and as a result may be deemed to have indirect beneficial ownership of the shares.

100

(3)

(4)

*

Based on information contained in the Schedule  13G filed with the SEC on February 9, 2018, Fairview Capital
Investment Management, LLC has shared voting and  dispositive power over 4,000,000 common shares with
Fairview Capital, Andrew F. Mathieson, Scott W. Clark  and  Darlington Partners L.P.

Based on information contained in the Schedule  13G filed with the SEC on February 13, 2018.

Less than 1.0%.

In March 2012, we completed a registered public  offering  of  our common shares  and our common

shares began  trading on the NYSE. Our  major shareholders have the  same voting  rights as our other
shareholders.  As  of  February  16,  2018,  we  had  approximately  12,118  shareholders.

B. Related Party Transactions

Relationship with GasLog Partners

GasLog Partners was formed by us in January 2014  to  own, operate and acquire LNG carriers
engaged in LNG transportation under  long-term charters, which  we define  as charters of five full years
or more. In May 2014, the Partnership completed its initial  public offering and its common units  began
trading on the NYSE. The Partnership  conducts  its operations through  its  vessel-owning subsidiaries
and as of February 26, 2018, had a fleet of 12  LNG carriers. As of February 26, 2018,  we hold a  25.9%
interest in the Partnership and, as a result of  our ownership of the general partner and  the fact that the
general partner elects the majority of the  Partnership’s directors  in accordance with  the Partnership
Agreement, we have the ability to control  the Partnership’s affairs and policies.

Quarterly Cash Dividends

We  are entitled to distributions on our general and limited  partner  interests in GasLog Partners.

These interests consist of common units,  incentive  distribution rights and  general partner interests.

The amount of the minimum quarterly distribution  is $0.375  per  unit or $1.50  per  unit on  an

annualized basis.

We  currently hold all of the incentive distribution  rights in  GasLog  Partners. Incentive distribution
rights represent the right to receive an increasing percentage of quarterly distributions of available cash
from operating surplus after the minimum quarterly  distribution and  the target distribution  levels have
been achieved.

If for any quarter:

(cid:127) GasLog Partners has distributed available cash from  operating surplus to the common

unitholders in an amount equal to the minimum  quarterly distribution; and

(cid:127) GasLog Partners has distributed available cash from  operating surplus on outstanding common

units in an amount necessary to eliminate any  cumulative arrearages in payment of the minimum
quarterly distribution;

then GasLog Partners will distribute any additional  available  cash  from operating  surplus for that

quarter among the unitholders and the general partner in  the following manner:

(cid:127) first, 98.0% to all common unitholders, pro rata,  and  2.0% to the general partner,  until each

unitholder receives a total of $0.43125 per unit for  that  quarter;

(cid:127) second, 85.0% to all common unitholders, pro rata,  2.0% to the general partner and 13.0% to

the holders of the incentive distribution rights, pro rata, until  each unitholder receives  a total of
$0.46875 per unit for that quarter;

101

(cid:127) third, 75.0% to all common unitholders, pro rata,  2.0% to the general partner and  23.0% to the
holders of the incentive distribution rights, pro  rata, until each  unitholder  receives a total  of
$0.5625 per unit for that quarter; and

(cid:127) thereafter, 50.0% to all common unitholders, pro rata, 2.0% to the  general partner and 48.0% to

the holders of the incentive distribution rights, pro rata.

In each case, the amount of the target distribution set  forth above is exclusive of any distributions

to common unitholders to eliminate  any  cumulative  arrearages in payment of the minimum quarterly
distribution. The percentage interests set forth above assume that the  general partner maintains its
2.0% general partner interest and that  the Partnership does not  issue additional classes of equity
securities.

As holder of the 2.0% general partner interest in GasLog Partners, we are entitled to 2.0% of all
distributions made by GasLog Partners prior to its liquidation. The general partner,  our  wholly owned
subsidiary, has the right, but not the obligation,  to  contribute a  proportionate amount of capital to
GasLog Partners to maintain its 2.0% general partner interest if the Partnership issues  additional units.

We  received total distributions from GasLog Partners of $24.4  million in  2017.

Omnibus Agreement

On May 12, 2014, we entered into an  omnibus agreement with GasLog Partners  and certain  of  its

subsidiaries. The following discussion  describes certain provisions of the  omnibus  agreement.

Noncompetition; Five-Year Vessel Restricted Business Opportunities

Under the omnibus agreement, we have agreed, and have caused our controlled affiliates (other
than GasLog Partners, its general partner  and  its  subsidiaries) to agree, not to acquire,  own, operate or
charter any LNG carrier with a cargo capacity greater  than 75,000 cbm engaged in oceangoing LNG
transportation under a charter for five  full  years  or more without, within  30 days after  the
consummation of the acquisition or the  commencement  of the operations or charter of such a vessel,
notifying and offering GasLog Partners  the opportunity to purchase such  a vessel at  fair market value.
For purposes of this section, we refer to these vessels, together with any related charters, as  ‘‘Five-Year
Vessels’’ and to all other LNG carriers, together with  any related charters, as ‘‘Non-Five-Year Vessels’’.
The restrictions in this paragraph will  not  prevent  us  or any  of our controlled affiliates (other than
GasLog Partners and its subsidiaries)  from:

(1) acquiring, owning, operating or chartering  Non-Five-Year Vessels;

(2) acquiring one or more Five-Year  Vessels  if  we promptly offer to sell  the vessel to GasLog

Partners  for the acquisition price plus  any administrative costs (including re-flagging and
reasonable legal costs) associated with the  transfer to GasLog Partners  at the  time of the
acquisition;

(3) putting a Non-Five-Year Vessel under charter for five full years or more  if  we offer to sell  the
vessel to GasLog Partners for fair market  value (x) promptly after the time it becomes  a
Five-Year Vessel and (y) at each renewal or  extension of that  charter  for five full years or
more;

(4) acquiring one or more Five-Year  Vessels  as part  of the acquisition of a  controlling  interest in

a business or package of assets and owning, operating or chartering those vessels; provided,
however, that:

(a) if less than a majority of the value of the business or assets acquired is attributable to

Five-Year Vessels, as determined in good  faith by  our  board of  directors, we must offer to

102

sell such vessels to GasLog Partners for their fair market value  plus any  additional  tax or
other similar costs that we incur in connection  with the  acquisition  and  the  transfer  of
such vessels to GasLog Partners separate from the  acquired  business;  and

(b) if a majority or more of the value of  the business  or assets  acquired is attributable to

Five-Year Vessels, as determined in good  faith by  our  board of  directors, we must notify
GasLog Partners of the proposed acquisition in advance.  Not  later than 30  days following
receipt of such notice, GasLog Partners  will notify  us  if  it wishes to acquire  such vessels
in cooperation and simultaneously with us  acquiring the  Non-Five-Year  Vessels. If
GasLog Partners does not notify us of its intent  to  pursue the acquisition within 30 days,
we may proceed with the acquisition and  then offer to sell  such vessels to GasLog
Partners  as provided in (a) above;

(5) acquiring a non-controlling equity  ownership, voting or profit participation  interest in any

company, business or pool of assets;

(6) acquiring, owning, operating or chartering  any Five-Year  Vessel  if GasLog Partners does  not

fulfill its obligation to purchase such vessel in accordance with the terms of any  existing or
future agreement;

(7) acquiring, owning, operating or chartering  a Five-Year Vessel  subject to the offers to GasLog
Partners  described in paragraphs (2),  (3) and (4) above  pending  its  determination whether to
accept such offers and pending the closing of  any offers it accepts;

(8) providing ship management services relating to any vessel;

(9) owning or operating any Five-Year Vessel that we owned  on the closing date of GasLog

Partners’  IPO and that was not part of its fleet as  of such date;  or

(10) acquiring, owning, operating or chartering  a Five-Year Vessel  if GasLog Partners has

previously advised us that it consents to such acquisition, ownership, operation or charter.

If we  or any of our controlled affiliates (other than GasLog Partners, its general  partner  or its

subsidiaries) acquires, owns, operates or charters  Five-Year Vessels pursuant to any  of  the exceptions
described above, we may not subsequently expand that portion of our business other than  pursuant to
those exceptions. However, such Five-Year  Vessels could  eventually compete with  GasLog Partners’
vessels upon their re-chartering.

In addition, under the omnibus agreement  GasLog Partners  has agreed,  and has  caused its

subsidiaries to agree, to acquire, own, operate  or charter  Five-Year  Vessels only. The restrictions in this
paragraph will not:

(1) prevent GasLog Partners or any  of its subsidiaries from  owning, operating or  chartering any

Non-Five-Year Vessel that was previously a  Five-Year  Vessel while owned by GasLog Partners
or any of its subsidiaries;

(2) prevent GasLog Partners or any  of its subsidiaries from  acquiring Non-Five-Year Vessels as

part of the acquisition of a controlling  interest in a business or package of  assets and owning,
operating or chartering those vessels;  provided, however, that:

(a) if less than a majority of the value of the business or assets acquired is attributable to

Non-Five-Year Vessels, as determined in good faith by GasLog Partners, the  Partnership
must offer to sell such vessels to us for  their  fair market value plus  any  additional tax or
other similar costs that GasLog Partners incurs in  connection with  the acquisition and  the
transfer of such vessels to us separate from  the acquired business; and

103

(b) if a majority or more of the value of  the business  or assets  acquired is attributable to

Non-Five-Year Vessels, as determined in good faith by GasLog Partners, the  Partnership
must notify us of the proposed acquisition  in advance. Not later than 30 days  following
receipt of such notice, we must notify GasLog Partners  if we wish  to  acquire the
Non-Five-Year Vessels in cooperation and simultaneously with GasLog Partners  acquiring
the Five-Year Vessels. If we do not notify GasLog Partners of our intent  to  pursue the
acquisition within 30 days, the Partnership may proceed with the acquisition and then
offer to sell such vessels to us as provided in (a) above;

(3) prevent GasLog Partners or any  of its subsidiaries from  acquiring, owning,  operating or

chartering any Non-Five-Year Vessels  subject to the offer to us described in paragraph (2)
above, pending our determination whether to accept such offer and pending  the closing of any
offer we accept; or

(4) prevent GasLog Partners or any  of its subsidiaries from  acquiring, owning,  operating or
chartering Non-Five-Year Vessels if we have previously advised  the Partnership that we
consent to such acquisition, ownership, operation or  charter.

If GasLog Partners or any of its subsidiaries  acquires, owns, operates or charters Non-Five-Year
Vessels pursuant to any of the exceptions  described above, neither the Partnership nor any subsidiary
may subsequently expand that portion  of  its  business other than pursuant  to  those exceptions.

During  the 30-day period after our notice  and  offer of an opportunity to purchase a  Five-Year
Vessel, we and GasLog Partners will negotiate  in good  faith to reach  an agreement on the fair  market
value (and any applicable break-up costs)  of  the relevant vessel.  If we do not reach an agreement
within such 30-day period, a mutually-agreed upon  investment banking firm, ship broker or  other expert
advisor  will be engaged to determine the  fair market value (and any  applicable break-up costs) of  the
relevant vessel and other outstanding terms, and GasLog  Partners will have the  option, but not the
obligation, to purchase the relevant vessel on  such terms.  GasLog Partners’ ability to consummate the
acquisition of such Five-Year Vessel from us will be subject to obtaining any consents of governmental
authorities and other non-affiliated third parties  and  to  all  agreements existing  with respect to such
Five-Year Vessel. Under the omnibus  agreement, we will indemnify GasLog Partners against losses
arising from the failure to obtain any  consent  or governmental permit necessary to own or operate the
fleet in  substantially the same manner that the vessels were owned and operated  by  us immediately
prior to the Partnership’s acquisition of such vessels. See ‘‘—Indemnification’’.

Upon a change of control of GasLog  Partners or  its general partner, the  noncompetition

provisions of the omnibus agreement  will  terminate immediately.  Upon  a change of control of GasLog,
the noncompetition provisions of the omnibus agreement applicable to us will terminate at the time
that is the later of the date of the change  of control  and the  date on which all of  our outstanding
subordinated units have converted to common  units. On the  date on which  a majority of GasLog
Partners’  directors ceases to consist of directors that were (1) appointed  by the  Partnership’s general
partner prior to its first annual meeting  of unitholders  and (2) recommended for election by a majority
of the Partnership’s appointed directors,  the noncompetition  provisions  applicable to us shall  terminate
immediately.

LNG Carrier Purchase Options

Under the omnibus agreement entered  into  with GasLog  Partners and certain of its subsidiaries in

connection with the Partnership’s initial public offering, GasLog Partners has the option to purchase
from us: (i) the GasLog Glasgow and the GasLog Gibraltar within  36 months after we notify the
Partnership’s  board of directors of the vessel’s acceptance  by her charterer, (ii) the Methane Becki Anne
and GAS-twenty six Ltd. with its long-term bareboat  charter of  (and the right to acquire) the
Methane Julia Louise (which is subject to a multi-year charter to MSL) within 36 months  after the

104

completion of their acquisition by GasLog on  March 31,  2015, which  options will expire in March  2018
if not extended and (iii) the GasLog Houston within 30 days after we notify the Partnership’s board of
directors of the vessel’s acceptance by  her charterer. In  addition, on April  21, 2015, we signed an
agreement with MSL for newbuildings Hull No. 2130 and Hull No.  2131 to be chartered to MSL upon
deliveries in 2018 and 2019, respectively,  for average initial terms of approximately 9.5 years. Within
30 days of the commencement of each charter, we will  be required to offer GasLog Partners an
opportunity to purchase each vessel at fair market value as  determined pursuant to the omnibus
agreement.

On July 11, 2016, we signed an agreement with Total for Hull No. 2801 to  be  chartered to Total
upon delivery in 2018 for an initial term  of seven years. Within 30 days of the commencement of  the
charter, we will be required to offer  GasLog  Partners  the opportunity to purchase the vessel at fair
market value as determined pursuant  to  the omnibus  agreement.

On October 20, 2016, we signed an agreement with Centrica  for newbuilding Hull No. 2212 to be

chartered to Centrica upon delivery in 2019 for  an initial term of seven years. However, we have
amended the shipbuilding contract for  newbuilding  Hull No.  2212, such  that  it becomes the GasLog
uncommitted vessel, a 180,000 cbm GTT  Mark III Flex Plus, to be delivered on or before July 31, 2019.
Newbuilding Hull No. 2213 was ordered  in January 2018 and becomes the committed Centrica vessel, a
180,000 cbm GT Mark III Flex, to be  delivered  on  or before April 1,  2020. Within 30 days of the
commencement of the charter of Hull  No. 2213, we will be required to offer GasLog Partners the
opportunity to purchase the vessel at  fair  market value as determined pursuant to the omnibus
agreement.

In each case, GasLog Partners’ option to purchase is  at fair market value as  determined pursuant
to the omnibus agreement. If we and  GasLog Partners are unable to agree upon the fair market  value
of any of these optional vessels, the respective fair market values will be determined by a mutually
acceptable investment banking firm, ship  broker  or other expert advisor, and  GasLog Partners will have
the right, but not the obligation, to purchase the vessel at such price. GasLog Partners’ ability  to
consummate the acquisition of such vessels from us  will be subject to obtaining any consents  of
governmental authorities and other non-affiliated third parties and to all agreements existing as of the
closing date in respect of such vessels.

On the date on which a majority of GasLog Partners’ directors ceases to consist of directors that
were (1) appointed by the Partnership’s  general partner prior to its first annual meeting of unitholders
and (2)  recommended for election by  a  majority of the Partnership’s appointed directors, the LNG
carrier purchase options shall terminate  immediately.

Rights of First Offer

Under the omnibus agreement, we and  our subsidiaries have  granted to GasLog Partners a right of
first offer on any proposed sale, transfer  or other disposition of any Five-Year Vessels or Non-Five-Year
Vessels owned by us. Under the omnibus agreement, GasLog Partners and its subsidiaries have agreed
to grant a similar right of first offer to  us  for any  Five-Year  Vessels they might own. These rights of
first offer will not apply to a (i) sale, transfer or other disposition of vessels between any affiliated
subsidiaries or pursuant to the terms of  any current or future charter or other agreement with  a charter
party or (ii) merger with or into, or sale  of substantially all of the assets to, an  unaffiliated  third party.

Prior to engaging in any negotiation regarding any vessel disposition with respect to a Five-Year
Vessel with an unaffiliated third party or any Non-Five-Year Vessel, we or GasLog Partners, as the case
may be, will deliver a written notice to the other relevant party setting forth the  material  terms and
conditions of the proposed transaction. During the 30-day period after the delivery of such notice, we
and GasLog Partners, as the case may be, will negotiate in good faith to reach an agreement on  the
transaction. If we do not reach an agreement within such 30-day  period, we or GasLog Partners,  as the

105

case may be, will be able within the next  180 calendar days  to  sell,  transfer,  dispose or re-charter the
vessel to a third party (or to agree in  writing to undertake such transaction with a  third party) on terms
generally no less favorable to us or GasLog Partners, as the case may be,  than those offered  pursuant
to the written notice. Our ability to consummate the  acquisition  of such Five-Year Vessel from GasLog
Partners  will be subject to obtaining any  consents of governmental authorities and  other  non-affiliated
third parties and to all agreements existing  in respect of such Five-Year  Vessel.

Upon a change of control of GasLog  Partners or  its general partner, the  right of first offer
provisions of the omnibus agreement  will  terminate immediately.  Upon  a change of control of us,  the
right of first offer provisions applicable to GasLog under the omnibus agreement  will terminate  at the
time that is the later of the date of the  change of control and the date on  which all of GasLog
Partners’  outstanding subordinated units have converted to  common units.  On the date on which a
majority of GasLog Partners’ directors  ceases to consist of directors  that were (i) appointed by the
Partnership’s  general partner prior to its  first annual meeting of  unitholders  and (ii) recommended for
election by a  majority of the Partnership’s appointed  directors, the provisions  related to the rights of
first offer granted to the Partnership  by  us shall terminate immediately.

For purposes of the omnibus agreement, a ‘‘change  of  control’’ means,  with respect to any

‘‘applicable person’’, any of the following  events: (a) any sale, lease,  exchange or other  transfer  (in  one
transaction or a series of related transactions) of all or  substantially  all of the applicable person’s assets
to any other person, unless immediately  following such  sale, lease,  exchange or  other transfer such
assets are owned, directly or indirectly,  by the  applicable  person;  (b) the  consolidation or merger of the
applicable person with or into another person pursuant to a transaction in  which the outstanding voting
securities of the applicable person are changed into or exchanged for cash, securities or other property,
other than any such transaction where  (i) the outstanding  voting securities of the applicable person are
changed into or exchanged for voting securities of the surviving person  or its parent and (ii) the  holders
of the voting securities of the applicable  person immediately  prior to such transaction  own, directly or
indirectly, not less than a majority of the  outstanding voting securities  of  the surviving  person or its
parent immediately after such transaction; and  (c) a ‘‘person’’  or  ‘‘group’’ (within the  meaning of
Sections 13(d) or 14(d)(2) of the Securities Exchange Act of 1934, or the ‘‘Exchange Act’’), other  than
us or our affiliates with respect to the general partner, being or becoming  the ‘‘beneficial owner’’  (as
defined in Rules 13d-3 and 13d-5 under the Exchange Act) of more  than 50.0% of all of the then
outstanding voting securities of the applicable  person, except in a merger  or consolidation which  would
not constitute a change of control under  clause  (b) above.

Indemnification

Under the omnibus agreement, we will  indemnify GasLog Partners  after the closing of its IPO for

a period of five years (and we will indemnify  the Partnership for a period  of  at least three years after
its  purchase of any vessels subject to purchase options,  if  applicable) against certain environmental  and
toxic tort liabilities with respect to the  vessels  that  are contributed or sold to the Partnership to the
extent arising prior to the time such  vessels were contributed or  sold  to  the  Partnership.  Liabilities
resulting from a change in law after  the closing of the IPO are excluded  from the environmental
indemnity. There is an aggregate cap of  $5 million on the amount of indemnity coverage provided  by
us for environmental and toxic tort liabilities. No claim may  be  made unless the aggregate dollar
amount of all claims exceeds $500,000,  in  which case we are liable for claims only to the  extent such
aggregate amount exceeds $500,000.

We  will also indemnify GasLog Partners for liabilities related to:

(cid:127) certain defects in title to GasLog Partners’ initial  fleet  and any failure to obtain, prior to the

time they were contributed to the Partnership, certain  consents and  permits necessary to conduct

106

the Partnership’s business, which liabilities arise within three years after  the closing of the
Partnership’s IPO; and

(cid:127) certain tax liabilities attributable to  the operation of the  assets contributed or sold to the

Partnership prior to the time they were contributed or  sold.

Restrictive Covenant Agreement

On April 4, 2012, Peter G. Livanos and  Blenheim Holdings entered into a Restrictive Covenant

Agreement with us, pursuant to which  Mr.  Livanos is prohibited from directly or indirectly owning,
operating or managing LNG vessels,  other than  pursuant to his involvement  with us. The restrictions
will terminate in the event that Mr. Livanos ceases to beneficially own at  least  20.0% of our issued and
outstanding share capital.

Notwithstanding these restrictions, Mr. Livanos  is permitted to engage in the following activities:

(cid:127) passive ownership (a) of minority interests in  any  business that  is not primarily  engaged in

owning,  operating or managing LNG vessels or  (b) constituting less than 5.0% of any publicly
listed company; and

(cid:127) non-passive participation in a business that  acquires an interest in  the ownership, operation  or

management of LNG vessels, provided  that as promptly as  reasonably practicable either (A) the
business enters into an agreement to dispose of such  competitive activity and such disposition is
completed within a reasonable time, or (B) Mr. Livanos’s participation  in such business is
changed so as to satisfy the exception for  passive ownership of minority interests in a business
that is not primarily engaged in a competitive activity.

The restrictions described above do not apply to transactions  by independent fund managers not

acting under the direction or control  of Mr.  Livanos  or Blenheim Holdings.

As noted above, Mr. Livanos and Blenheim  Holdings are permitted under the terms of the
restrictive covenant agreement to dispose  of our common shares in the  following  circumstances:

(cid:127) pursuant to any transfer by Blenheim Holdings to its shareholders  (including any division of the

ownership interests in Blenheim Holdings of Mr.  Livanos), provided that the  transferee  or
transferees agree to be bound by the share  transfer  restrictions of  the restrictive covenant
agreement;

(cid:127) pursuant to any private sale to a strategic investor in  the Company, provided that the strategic

investor agrees to be bound by the share transfer  restrictions of the  restrictive covenant
agreement;

(cid:127) in connection with any sale or transfer that would  result in  a change in  control of the Company,

provided that such change in control has been  approved by our board of directors; and

(cid:127) in transactions relating to shares acquired following the effective  date of the restrictive covenant

agreement.

For purposes of the restrictive covenant  agreement, a ‘‘change  of  control’’ means Mr. Livanos and

Blenheim Holdings cease to beneficially own, in the aggregate,  at least 38.0%  of  the issued and
outstanding share capital of the Company. The share  transfer  restrictions  described above will
terminate as to any person that ceases to beneficially own, or does not beneficially own, at least 20.0%
of our issued and outstanding share capital.

107

Registration Rights Agreement

On April 4, 2012, we entered into a  registration rights  agreement with certain  of  our  shareholders,

pursuant to which we granted such shareholders and their transferees the  right, under  certain
circumstances and subject to certain restrictions, including restrictions included  in the lock-up
agreements to which they will be a party, to require us to register under the Securities Act of 1933,  as
amended, our common shares held by  those persons. Under the registration  rights agreement, certain
of our shareholders and their transferees have  the right to request  us to register  the sale  of  shares held
by them on their behalf and may require  us to make  available  shelf registration statements permitting
sales of shares into the market from  time  to  time over  an extended period. While these demand
registration rights are subject to certain  timing and other restrictions, there is  no limit on the number
of times a shareholder may exercise such  rights. In  addition, those persons have  the ability to exercise
certain piggyback registration rights in connection with  registered  offerings initiated by us. In March
2014, in response to a Demand Registration Request  (as defined in the Registration Rights
Agreement), the Company filed a Registration Statement  on Form F-3 registering the  common shares
entitled to registration rights in addition  to other common  shares held by the  Company’s directors and
officers.

Subscription Agreements

On January 16, 2014, we entered into subscription  agreements with  certain of our directors  and
officers for a concurrent private placement of 2,317,460 common shares at a price of $15.75 per share.

Indemnification Agreements

We  have entered into indemnification agreements with our directors  and  officers which provide,
among other things, that we will indemnify our directors and officers, under  the circumstances and to
the extent provided for therein, for expenses, damages,  judgments, fines, settlements and fees that they
may be required to pay in actions or  proceedings to which they  are  or  may be made  a party by reason
of such person’s position as a director,  officer, employee  or other agent of  the Company, subject  to,
and to the maximum extent permitted  by,  applicable law.

Office  Space and Related Arrangements

Through our subsidiary GasLog LNG Services,  we lease our  office space  in Piraeus,  Greece from

an entity controlled by Ceres Shipping, Nea Dimitra  Ktimatikh Kai Emporikh S.A. The lease
agreement is filed with the Greek authorities, and  has been  entered into on  market  rates.

GasLog LNG Services has also entered  into an agreement  with Seres S.A.,  an entity controlled by

the Livanos family, for the latter to provide catering  services  to  the staff based in  our  Piraeus office.
Amounts paid pursuant to the agreement are generally  less  than A10 per person per day, but are
slightly higher on special occasions. In  addition, GasLog LNG  Services has entered into an agreement
with Seres S.A. for the latter to provide  telephone and documentation services for  our  staff based in
Piraeus. Amounts paid pursuant to the agreement are  less  than A100,000 per year.

Egypt LNG

We  have a 25.0% ownership interest  in Egypt LNG, whose principal asset is  the LNG carrier
Methane Nile Eagle, which is currently operating under a  20-year time charter  with a subsidiary of  Shell.
Through our subsidiary GasLog LNG Services, we supervised the construction  of the Methane Nile
Eagle which was delivered from the shipyard  in 2007. Pursuant to a ship management  agreement
between GasLog LNG Services and Egypt LNG,  the vessel has operated  under our technical
management since its delivery. From  January 1, 2017 to December 31,  2017, we  received a  total of
approximately $0.8 million in revenues from Egypt LNG in respect of our vessel management  services.

108

Consulting Services Agreements

GasLog entered into a consulting agreement  with Unisea Maritime Ltd. (‘‘Unisea’’), an  entity

controlled by the Livanos family, in consideration of the consulting services performed by Unisea in
respect of the sale  and leaseback transaction  for the Methane Julia Louise. Under the terms of the
consulting agreement, GasLog agreed  to  pay a  brokerage commission fee equal to 0.25%  of  the agreed
charter rates under the sale and leaseback  transaction plus reasonable expenses (in line  with the
Company’s policies). The brokerage commission fee was paid in  advance  for the  full 20-year  period of
the bareboat charter, discounted to the date of the  agreement at an annual discount rate  of  7.5%.

GasLog entered into a consulting agreement for the services of an employee  of Ceres

Monaco S.A.M, an entity controlled by  the Livanos family,  for consultancy services in  connection with
the acquisition of GasLog’s shareholding  in Gastrade. GasLog agreed to pay a  fixed  fee for work
carried out between May 1, 2016 and  December 31, 2017 in  the sum of $100,000 and an ongoing
consultancy arrangement fee of $12,000 per month for a  minimum of 12 days per month, terminable
upon notice by GasLog.

Other Transactions

For a  description of additional related  party  transactions, see Note 20 to our consolidated financial

statements included elsewhere in this annual  report.

Procedures for Review and Approval  of Related Party Transactions

Related party transactions, which means  transactions in which  the Company or one  of  its

subsidiaries is a participant and any of the  Company’s directors, executive officers  or significant
shareholders, or any members of their  immediate families  or  entities controlled by them,  have a direct
or indirect interest, will be subject to review and approval or ratification by our  audit and risk
committee in accordance with the Related  Party Transaction Policy  adopted by such committee.

C. Interests of Experts and Counsel

Not applicable.

ITEM 8. FINANCIAL INFORMATION

A. Consolidated Statements and Other Financial Information

See ‘‘Item 18. Financial Statements’’  below.

Legal Proceedings

We  have not been involved in any legal proceedings  that we believe may have  a significant  effect

on our business, financial position, results of operations or liquidity, and we  are not aware of any
proceedings that are pending or threatened that may  have a material  effect on  our  business,  financial
position, results of operations or liquidity. From time to time, we may be subject to legal proceedings
and claims in the ordinary course of business,  principally property  damage and personal injury claims.
We  expect that these claims would be  covered by insurance, subject  to  customary deductibles. However,
those claims, even if lacking merit, could result in the  expenditure  of  significant financial and
managerial resources.

Preference Shares Dividend Requirements

Dividends on Preference Shares are payable quarterly on each of January 1, April 1,  July 1 and

October 1, or the next succeeding business day,  as and if  declared by our board of directors  out of

109

legally available funds for such purpose.  The dividend rate for  the Preference Shares is 8.75%  per
annum per $25.00 of liquidation preference  per  share (equal to $2.18750 per  annum per share). The
dividend rates are not subject to adjustment. We paid dividends to holders of our Preference Shares of
$0.546875 per share on, January 3, 2017, April 3, 2017,  July 3, 2017, October  2, 2017 and January 2,
2018. Our Preference Shares dividend  payment obligations impact our future  liquidity needs.

Common Shares Dividend Policy

We  paid our first cash dividend since  becoming a public company in March  2012 on  December 17,
2012 in an amount of $0.11 per share.  We have subsequently  paid  dividends  to  holders of our common
shares as follows:

Date

Dividend per Share

March 25, 2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
June 11, 2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
September 13, 2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
December 9, 2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
March 25, 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
June  11,  2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
September 8, 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
December 5, 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
March 13, 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
May 21, 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
August  20, 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
November 19, 2015 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
March 17, 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
May 26, 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
August  25, 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
November 24, 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
March 16, 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
May 25, 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
August  24, 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
November 22, 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$0.11
$0.11
$0.11
$0.12
$0.12
$0.12
$0.12
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14

As our fleet expands, we will evaluate changes to the quarterly  dividend consistent  with our cash

flow and liquidity position. Our policy  is to pay dividends  in  amounts that  will  allow  us  to  retain
sufficient liquidity to fund our obligations  as well as execute our business plan going forward.  The
declaration and payment of any dividend  is subject to the discretion  of  our  board of  directors and the
requirements of Bermuda law. In addition,  certain of our credit facilities impose  limitations on our
ability to pay dividends. Our board of directors will determine the timing  and amount of  all  dividend
payments based on various factors, including our  earnings,  financial condition, cash requirements  and
availability, restrictions in our credit facilities and the  provisions of Bermuda law.  Accordingly,  we
cannot guarantee that we will be able  to  pay quarterly dividends.  See ‘‘Item  3. Key  Information—D.
Risk Factors—Risks Related to Our  Business’’ for a  discussion of risks  related to our ability to pay
dividends.

110

Set out below is a table showing the dividends  declared  on our common shares in 2012, 2013,

2014, 2015, 2016 and 2017 and on our Preference Shares in  2015, 2016 and 2017.

Year ended December 31,

2012

2013

2014

2015

2016

2017

Total

(Expressed in millions
of U.S. dollars)

Common share dividend declared . . . . . . . . . . . . . . . . . . $6.9 $28.3 $39.8 $45.1 $45.1 $45.1 $210.3
Preference share dividend declared . . . . . . . . . . . . . . . . . — — — $ 7.4 $10.1 $10.1 $ 27.6

B. Significant Changes

See  ‘‘Item  18.  Financial  Statements—Note  29.  Subsequent  Events’’  below.

ITEM 9. THE OFFER AND LISTING

Trading on the New York Stock Exchange

Since our IPO in the United States in 2012, our common shares have been listed  on the  NYSE
under the symbol ‘‘GLOG’’. The following table shows  the high and low closing sales prices  for our
common shares during the indicated periods.

Price Range

High

Low

Year ended December 31, 2013 . . . . . . . . . . . . . . . . . . . . . . . . . .
Year ended December 31, 2014 . . . . . . . . . . . . . . . . . . . . . . . . . .
Year ended December 31, 2015 . . . . . . . . . . . . . . . . . . . . . . . . . .
Year ended December 31, 2016 . . . . . . . . . . . . . . . . . . . . . . . . . .
Year ended December 31, 2017 . . . . . . . . . . . . . . . . . . . . . . . . . .
First Quarter 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second Quarter 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third Quarter 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth Quarter 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
First Quarter 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second Quarter 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third Quarter 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth Quarter 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
First Quarter 2018 (January 1, 2018 to  February  26, 2018) . . . . . . .
August  2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
September 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
October 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
November 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
December 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
January 2018.
February 2018 (February 1, 2018 to February  26, 2018) . . . . . . . . .

$17.41
31.89
23.41
17.05
22.30
11.96
14.00
14.84
17.05
17.50
15.55
18.25
22.30
22.25
17.90
17.45
17.80
18.95
22.30
22.25
20.35

$11.93
15.95
7.46
5.78
12.95
5.78
9.17
12.47
14.35
14.30
12.95
15.55
16.40
17.00
15.90
16.25
16.40
17.10
17.80
20.20
17.00

111

Our Preference Shares have been trading on the New York  Stock Exchange  under the symbol
‘‘GLOG PR A’’ since March 31, 2015.  The following table shows  the high and low closing sales prices
for our  Preference Shares during the  indicated periods.

Year ended December 31, 2015 (March 31,  2015 to December  31,

2015) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Year ended December 31, 2016. . . . . . . . . . . . . . . . . . . . . . . . . . .
Year ended December 31, 2017. . . . . . . . . . . . . . . . . . . . . . . . . . .
First Quarter 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second Quarter 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third Quarter 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth Quarter 2016 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
First Quarter 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second Quarter 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third Quarter 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth Quarter 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
First Quarter 2018 (January 1, 2018 to  February  26, 2018) . . . . . . .
August  2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
September 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
October 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
November 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
December 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
January 2018.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
February 2018 (February 1, 2018 to February  26, 2018) . . . . . . . . .

Price Range

High

Low

$26.10
26.61
27.10
22.70
24.64
25.93
26.61
26.20
26.25
26.78
27.10
27.20
26.49
26.78
26.25
26.59
27.10
27.20
26.68

$18.38
13.75
24.77
13.75
22.21
24.18
24.93
24.77
25.47
25.72
26.10
25.75
25.95
26.17
26.14
26.10
26.24
26.14
25.75

ITEM 10. ADDITIONAL INFORMATION

A. Share  Capital

Our authorized share capital consists of 500,000,000 shares,  par value $0.01  per  share. As  of
December 31, 2017, the share capital  consisted of 80,717,885 issued and outstanding  common shares,
par  value  $0.01  per  share,  275,241  treasury  shares  and  4,600,000  issued  and  outstanding  Preference
Shares.

Pursuant to our bye-laws, subject to any resolution of the  shareholders to the contrary, our board

of directors is authorized to issue any of our  authorized but unissued common shares. There  are no
limitations on the right of non-Bermudians or non-residents of  Bermuda  to  hold  or vote our  shares.

B. Memorandum of Association

We  are an exempted company incorporated under the laws of Bermuda. We are  registered  with
the Registrar of Companies in Bermuda under registration  number 33928. We  were incorporated  on
July 16, 2003 under the name Gaslog  Ltd.  We effected a change  of  name from ‘‘Gaslog Ltd.’’ to
‘‘GasLog Ltd.’’ on August 23, 2011 in compliance  with the Companies Act. Our registered office  is
located at Clarendon House, 2 Church  Street, Hamilton, HM  11, Bermuda.

The objects of our business are unrestricted, and the Company  has the  capacity of a natural

person. We can therefore undertake  activities without restriction on our  capacity.

112

Common Shares

Holders of our common shares have  no pre-emptive,  redemption, conversion or sinking fund
rights. Holders of our common shares  are  entitled  to  one vote per share  on all matters submitted to a
vote of holders of common shares. Unless  a different majority  is required by law or by our bye-laws,
resolutions to be approved by holders  of  our  common shares require approval by a simple majority  of
votes cast at a meeting at which a quorum  is present.

In the event of our liquidation, dissolution  or winding  up, the holders of  our  common shares are

entitled to share equally and ratably  in our assets, if any, remaining after  the  payment of all of our
debts and liabilities, subject to any liquidation preference  on any issued and outstanding preference
shares.

Preference Shares

Pursuant to Bermuda law and our bye-laws, our board of directors by resolution may establish  one
or more series of preference shares having such number  of  shares, designations,  dividend rates, relative
voting rights, conversion or exchange  rights,  redemption rights,  liquidation rights  and other  relative
participation, optional or other special  rights, qualifications, limitations or  restrictions as  may be fixed
by the board without any further shareholder approval. Of the Company’s  500 million authorised
shares, 4.6 million have been designated  8.75% Series A Cumulative Redeemable Perpetual  Preference
Shares.

Dividend Rights

Under Bermuda law, a company may  not declare  or pay dividends if there are reasonable grounds
for believing that: (i) the company is,  or  would after the payment  be,  unable to pay its liabilities as  they
become  due; or (ii) the realizable value  of its assets would thereby be less than its liabilities. Under our
bye-laws, each common share is entitled to dividends if, as and  when dividends are declared  by  our
board of directors.

Any cash dividends payable to holders of our common shares listed on the  NYSE will be paid to

American Stock Transfer & Trust Company, LLC, our transfer agent in  the United  States  for
disbursement to those holders.

Variation of Rights

If at any time we have more than one  class of shares, the rights attaching to any class, unless
otherwise provided for by the terms  of  issue of  the relevant  class,  may  be  varied with the  sanction of a
resolution passed by a majority of the issued shares  of  such class.  Our bye-laws specify that the  creation
or issue of shares ranking equally with existing shares  will not, unless expressly provided by the terms
of issue of existing shares, vary the rights  attached to existing  shares.

Transfer of Shares

Our board of directors may in its absolute  discretion and without assigning any  reason refuse  to

register the transfer of a share that is not fully  paid. Our board of directors may  also refuse to
recognize an instrument of transfer of a  share unless it  is accompanied by the relevant share certificate
and such other evidence of the transferor’s right  to  make  the transfer as our board of directors shall
reasonably require. In addition, our board  of  directors  may  refuse to register the transfer of  a share
unless all applicable consents, authorizations and permissions of any governmental  body or  agency in
Bermuda have been obtained. Subject  to  these restrictions, a holder of common  shares may transfer the
title to all or any of his common shares  by completing  a form of  transfer  in the form set out in our
bye-laws (or as near thereto as circumstances admit) or  in such other common form as the  board may

113

accept. The instrument of transfer must  be signed by the  transferor  and transferee,  although in the  case
of a fully paid share our board of directors may  accept the instrument  signed only by the transferor.

Meetings of Shareholders

We  are required to convene at least one general  meeting of shareholders  each  calendar  year.

Bermuda law provides that a special general  meeting of shareholders  may  be  called by the board of
directors of a company and must be called upon the request  of  shareholders holding not less than
10.0% of the paid-up capital of the company  carrying the right to vote  at  general meetings.  Bermuda
law also requires that shareholders be given at least five days’  advance  notice of  a general  meeting, but
an unintentional failure notice to any person does  not  invalidate  the proceedings  at a meeting.  Our
bye-laws provide that the Chairman or  our board of directors may convene an annual  general meeting
or a special general meeting. Under  our bye-laws,  at least 10  days’ notice of an annual general  meeting
or a special general meeting must be  given to each shareholder entitled to vote at such meeting.  This
notice requirement is subject to the ability  to  hold  such meetings on shorter notice  if  such notice is
agreed: (i) in the case of an annual general meeting,  by  all  of the shareholders  entitled to attend and
vote at such meeting; or (ii) in the case of a special  general  meeting, by a majority in number  of  the
shareholders entitled to attend and vote at the meeting  holding  not  less than 95.0% in nominal  value of
the shares entitled to vote at such meeting.  The  quorum required  for a  general meeting  of  shareholders
is one or more persons present in person  throughout the meeting and representing in  person or by
proxy in excess of 50.0% of all issued and outstanding  common shares. General meetings  can be
convened at a location in or outside of Bermuda.  Our bye-laws provide  that  our board of directors
may, but is not required to, make arrangements permitting shareholders to participate in  general
meetings by such telephonic, electronic or  other communications facilities  or means as  permit  all
persons participating in the meeting to  communicate  with each  other simultaneously and
instantaneously.

Access to Books and Records and Dissemination of Information

Members of the general public have  a right  to  inspect  public documents of the Company available

at the office of the Registrar of Companies in  Bermuda. These documents  include the Company’s
memorandum of association, including its  objects and powers, and  certain alterations to the
memorandum of association. Our shareholders have the  additional right  to  inspect the bye-laws of the
Company, minutes of general meetings and the Company’s audited financial statements, which must be
presented to the annual general meeting.  The Company’s register of  members is also open to
inspection by shareholders and by members of  the general  public without charge. The register of
members is required under Bermuda law to be open for inspection for not less than  two hours in any
business day (subject to the ability of a company to close the  register of members for not more than
thirty days in a year). The Company  is required to maintain  its  share register in  Bermuda but may,
subject to the provisions of the Companies Act, establish  a branch  register  outside of  Bermuda. The
Company is required to keep at its registered office a register  of directors  and officers  that  is open  for
inspection for not less than two hours in  any business  day by members of the public without charge.
Bermuda law does not, however, provide  a general right  for  shareholders to inspect or  obtain  copies  of
any other corporate records.

Election and Removal of Directors

Our bye-laws provide that our board shall consist of no  less  than three directors and no more than

fifteen directors, as the board of directors  may from time to time determine. Our board of directors
consists of ten directors.

Any shareholder wishing to propose  for election as a director someone who  is not an existing
director or is not proposed by our board must give  notice  of  the intention to propose the person for

114

election. Where a director is to be elected  at an  annual  general meeting,  that  notice  must  be  given not
less  than 90 days nor more than 120 days before the anniversary of the last  annual general meeting
prior to the giving of the notice or, in  the event the  annual  general meeting  is called for a date that is
not 30 days before or after such anniversary, the notice must be given not later than  10 days following
the earlier of the date on which notice  of the annual general meeting was posted to shareholders or  the
date  on which public disclosure of the date  of the annual general meeting was made. Where a  director
is to be elected at a special general meeting  that  notice  must  be  given not later  than 10  days following
the earlier of the date on which notice  of the special  general  meeting was posted to shareholders or the
date  on which public disclosure of the date  of the special  general  meeting was made.

A director may be removed by the shareholders,  provided notice of the  shareholders’ meeting
convened to remove the director is given  to the director. The notice must contain a statement of  the
intention to remove the director and must  be  served on the  director  not less than 14 days before  the
meeting.  The director is entitled to attend  the meeting and be heard on the motion for  his or her
removal.

Holders of our Preference Shares generally have no voting rights except (i) in respect  of
amendments to the memorandum of  association which would adversely  vary  the rights of the
Preference Shares (ii) in the event that  the  Company proposes to issue  any  parity shares if the
cumulative dividends payable on issued  and outstanding Preference Shares  are in arrears or any senior
shares or (iii) in the event of a proposed  amalgamation or  merger  of the Company.  However, if and
whenever dividends payable on the Preference Shares are  in arrears for six  or more quarterly periods,
whether or not consecutive, holders of Preference  Shares  (voting together as a  class with all other
classes or series of parity securities upon  which like voting rights  have been conferred  and are
exercisable) will be entitled to elect one additional  director to serve  on  our board of directors, and the
size of our board of directors will be  increased as needed to accommodate such change (unless  the size
of our board of directors already has  been  increased by reason of  the  election of a director by holders
of parity securities upon which like voting  rights have been  conferred and with which the Preference
Shares voted  as a class for the election of such  director). The right  of such holders of  Preference
Shares to elect a member of our board  of  directors will continue until  such time as all accumulated and
unpaid  dividends on the Preference Shares  have been paid in full.

Proceedings of Board of Directors

Our bye-laws provide that our business is to be managed and conducted by our board  of  directors.
There is  no requirement in our bye-laws  or Bermuda law that directors hold any of our shares. There is
also no requirement in our bye-laws  or Bermuda  law  that our directors  must  retire  at a certain  age.

The remuneration of our directors is determined by the board  of directors, and  there is no
requirement that a specified number  or  percentage  of ‘‘independent’’  directors must approve any such
determination. Our directors may also  be  paid all travel, hotel  and other expenses  properly incurred by
them in connection with our business or  their duties  as directors.

Director Conflicts of Interest

Any conflict of interest question involving one or more of the Company’s  directors will be resolved

by the audit and risk committee of the  board of  directors.

In the event that a director has a direct  or indirect interest  in any  contract  or arrangement with

the Company, provided that the director  discloses such  interest as required  by  Bermuda law, such
director is entitled under our bye-laws  to  vote  in respect  of  any such contract  or arrangement in which
he or she is interested unless he or she  is  disqualified from  voting by the Chairman of our board of
directors. In the event that the Chairman  has  disclosed a direct or indirect interest in a  contract or

115

arrangement with us, the determination as to whether the Chairman and  any other interested director
should be disqualified from voting will be made  by  a majority of the  disinterested directors.

Bermuda law prohibits any director (including  the spouse or  children of the director or any
company of which such director, spouse or children own or control more than 20.0% of the  capital or
loan debt) from borrowing from us (except loans made to directors who are  bona fide employees or
former employees  pursuant to an employees’ share scheme) unless  shareholders holding 90.0% of  the
total voting rights have consented to the  loan.

Indemnification of Directors and Officers

Section 98 of the Companies Act provides generally that  a Bermuda  company may indemnify its
directors, officers and auditors against  any  liability  which by virtue  of  any rule of  law would otherwise
be imposed on them in respect of any negligence,  default, breach of duty or breach of trust,  except in
cases where such liability arises from  fraud or dishonesty  of  which such director,  officer  or auditor  may
be guilty in relation to the company. Section  98 further provides that a  Bermuda company may
indemnify its  directors, officers and auditors against any liability incurred  by them in defending any
proceedings, whether civil or criminal, in  which judgment  is awarded in  their favor  or in which  they are
acquitted or granted relief by the Supreme Court  of Bermuda pursuant to section 281 of the
Companies Act.

We  have adopted provisions in our bye-laws that provide that we shall indemnify  our officers  and
directors in respect of their actions and omissions, except in respect of  their  fraud or dishonesty. Our
bye-laws provide that the shareholders waive  all claims  or rights of  action that they might have,
individually or in right of the Company, against any of the Company’s directors  or officers for any  act
or failure to act in the performance of  such  director’s or  officer’s duties, except in  respect of any fraud
or dishonesty of such director or officer.  Section 98A  of  the Companies Act  permits  us to purchase and
maintain insurance for the benefit of  any  officer or director in  respect of any loss  or liability attaching
to him in respect of any negligence, default, breach of duty or breach of trust,  whether or not we  may
otherwise indemnify such officer or director. We have purchased and maintain directors’ and officers’
liability insurance for such purpose. We have also entered  into  indemnification agreements with our
directors and officers. See ‘‘Item 7. Major  Shareholders and Related Party  Transactions—B. Related
Party Transactions’’.

Amendment of Memorandum of Association and Bye-laws

Bermuda law provides that the memorandum of  association of  a  company may be amended by a
resolution passed at a general meeting  of  shareholders. Our  bye-laws provide that no  bye-law shall  be
rescinded, altered or amended, and no  new  bye-law  shall  be made, unless it  shall have been  approved
by a resolution of our board of directors and by  a resolution of our shareholders  including the
affirmative votes of at least a majority of all  issued  and  outstanding shares.

Under Bermuda law, the holders of an aggregate of not less  than 20.0% in par  value of a
company’s issued share capital or any  class  thereof have the  right to apply  to  the Supreme Court of
Bermuda for an annulment of any amendment of the memorandum of association adopted by
shareholders at any general meeting,  other  than  an amendment which  alters or  reduces a  company’s
share capital as provided in the Companies Act. Where such an application is  made, the  amendment
becomes effective only to the extent that  it is confirmed by the Bermuda court. An application for an
annulment of an amendment of the memorandum of association must be made  within twenty-one days
after the date on which the resolution  altering the  company’s memorandum of association is passed and
may be made on behalf of persons entitled  to  make the application by  one or more  of  their  number as
they may appoint in writing for the purpose.  No  application  may be made by shareholders voting in
favor of the amendment.

116

Amalgamations, Mergers and Business Combinations

The amalgamation or merger of a Bermuda company  with another company  or corporation (other

than certain affiliated companies) requires  the amalgamation or merger agreement to be approved  by
the company’s board of directors and by its shareholders. Unless the company’s  bye-laws provide
otherwise, the approval of 75.0% of the  shareholders  voting at such meeting is required  to  approve the
amalgamation or merger agreement, and  the quorum for such meeting  must  be  two persons holding or
representing more  than one-third of the  issued  shares of  the company. Our bye-laws  provide that a
merger or an amalgamation must only be approved by the  affirmative votes of a majority  of  the votes
attaching to all issued and outstanding shares entitling  the shareholder to vote on such resolutions.

Under Bermuda law, in the event of an amalgamation or  merger of a Bermuda company  with
another company or corporation, a shareholder of the Bermuda company  who did not vote in  favor of
the amalgamation or merger and who is  not  satisfied that fair  value has been offered for such
shareholder’s shares may, within one  month of notice of  the shareholders’ meeting,  apply to the
Supreme Court of Bermuda to appraise the fair value  of  those shares.

Shareholder Suits

Class actions and derivative actions are  generally  not available to shareholders under Bermuda law.

The Bermuda courts, however, would ordinarily be expected to permit  a shareholder to commence  an
action in the name of a company to remedy a  wrong  to  the company where the act complained of is
alleged to be beyond the corporate power of the company or  illegal, or would  result in  the violation of
the company’s memorandum of association or  bye-laws. Furthermore, consideration  would be given by
a Bermuda court to acts that are alleged  to  constitute a fraud against the minority shareholders or, for
instance, where an act requires the approval  of a greater percentage of the company’s shareholders
than that which actually approved it.

When the affairs of a company are being conducted in  a manner  that is oppressive or  prejudicial

to the interests of some part of the shareholders, one or more  shareholders  may apply  to  the Supreme
Court of Bermuda, which may make  such  order as it  sees fit,  including an  order  regulating the conduct
of the company’s affairs in the future or ordering the  purchase  of  the shares of any  shareholders by
other shareholders or by the company.

Our bye-laws contain a provision which provides  that in the event  any dispute arises concerning

the Companies Act or out of our bye-laws, including whether  there  has been a breach of the
Companies Act or our bye-laws by an  officer or director, any  such dispute shall be subject  to  the
exclusive jurisdiction of the Supreme  Court of Bermuda. In addition, our  bye-laws  contain a provision
by virtue of which our shareholders waive  any claim or right  of  action that they have, both individually
and on our behalf, against any director  or officer in  relation  to  any  action  or failure to take action by
such director or officer, except in respect of any fraud  or dishonesty of such director  or officer.

Capitalization of Profits and Reserves

Pursuant to our bye-laws, our board  of  directors  may  (i) capitalize  any part of the  amount  of our

share premium or  other reserve accounts  or any amount  credited  to  our profit and  loss account  or
otherwise available for distribution by applying such sum in paying up  unissued shares to be allotted as
fully paid bonus shares pro rata (except  in connection with  the conversion of shares) to the
shareholders; or (ii) capitalize any sum  standing  to  the credit  of a reserve account or sums otherwise
available for dividend or distribution by paying up  in full, partly  paid  or  nil paid shares of those
shareholders who would have been entitled to such  sums if they  were distributed by way of dividend or
distribution.

117

Calls on Shares and Forfeiture

In the event of any issuance by the Company of shares  that  are  not fully paid, our board of
directors may make such calls as it thinks fit upon the  holders of such partly  paid shares in respect of
any amounts unpaid on such shares (and  not made  payable at fixed times  by  the terms and conditions
of issue). If a call on partly paid shares is not paid  on or  before the day appointed for  payment thereof,
the holder of such shares may at the  discretion  of our board of directors  be  liable to pay the  Company
interest on the amount of such call and  our board of directors may  direct the secretary of the  Company
to forward such shareholder a notice in writing demanding payment. If the  requirements of such notice
are not complied with, any such share may  at any time  thereafter, until the  payment of all amounts
due, be forfeited by a resolution of our board of directors to that effect, and such share shall thereupon
become  the property of the Company and may  be  disposed of as  our board of  directors shall
determine.

Untraced Shareholders

Our bye-laws provide that our board of directors may forfeit  any  dividend or other  monies payable

in respect of any shares that remain unclaimed for  six years from  the  date when such monies became
due for payment. In addition, we are entitled to cease sending  dividend  warrants and checks by post or
otherwise to a shareholder if such instruments have been returned undelivered  to,  or left  uncashed by,
such shareholder on at least two consecutive occasions  or, following one such occasion, reasonable
enquires have failed to establish the shareholder’s new address. This  entitlement ceases  if  the
shareholder claims a dividend or cashes  a  dividend check or  a  warrant.

Certain Provisions of Bermuda Law

We  have been designated by the Bermuda  Monetary Authority as a non-resident  for Bermuda
exchange control purposes. This designation allows us to engage in transactions  in currencies other than
the Bermuda dollar, and there are no exchange control  restrictions on our ability to transfer funds
(other than funds denominated in Bermuda dollars) in  and  out of Bermuda or to pay  dividends  to  U.S.
residents who are holders of our common  shares or our Preference Shares.

The Bermuda Monetary Authority has given its consent for the issue and free transferability of all
our  common shares to and between non-residents  of  Bermuda  for exchange control purposes, provided
that our shares remain listed on an appointed  stock exchange, which includes the NYSE. Approvals or
permissions given by the Bermuda Monetary Authority do not constitute  a  guarantee by the  Bermuda
Monetary Authority as to our performance or our creditworthiness. Accordingly, in giving  such consent
or permissions, the Bermuda Monetary  Authority shall  not  be  liable for the financial soundness,
performance or default of our business or  for  the correctness of any opinions or  statements expressed
in this annual report. Certain issues and transfers of common  shares involving persons deemed resident
in Bermuda for exchange control purposes require  the specific consent  of  the Bermuda Monetary
Authority.

In accordance with Bermuda law, share  certificates are only issued in  the names of companies,

partnerships or individuals. In the case of  a shareholder acting in  a special  capacity (for example as a
trustee), certificates may, at the request of the  shareholder, record the  capacity in which  the
shareholder is acting. Notwithstanding  such recording  of  any special capacity, we are not bound to
investigate or see to the execution of any  such trust.  We will take no notice of any trust  applicable to
any of our shares, whether or not we  have been notified of such  trust.

C. Material Contracts

The following is a summary of each material contract, other than contracts entered into in  the

ordinary course of business, to which  we  or any of our subsidiaries  is a party, for  the two  years

118

immediately preceding the date of this  annual report. Such summaries are not intended  to  be  complete
and reference is made to the contracts themselves,  which are exhibits  to  this annual report.

(a) Registration Rights Agreement among  GasLog Ltd.  and  the  shareholders named therein,
dated as of April 4, 2012; please see ‘‘Item 7. Major Shareholders and  Related Party
Transactions—B. Related Party Transactions—Registration Rights Agreement’’.

(b) Facility Agreement dated December  23, 2011, relating to a  $435,000,000 loan facility among

GAS-eight Ltd., GAS-nine Ltd. and GAS-ten Ltd. as borrowers,  DnB Bank ASA,
Commonwealth Bank of Australia, Danish Ship  Finance A/S, ING  Bank N.V. and
Skandinaviska Enskilda Banken AB (publ) as mandated  lead arrangers,  the financial
institutions listed in Schedule 1 thereto as lenders, the financial  institutions listed in
Schedule 1 thereto as hedging providers and DnB Bank ASA as  bookrunner, agent and
security agent; please see ‘‘Item 5. Operating and Financial Review  and  Prospects—
B. Liquidity and Capital Resources—Credit Facilities’’.

(c) Master Time Charter Party among  GAS-one  Ltd.,  GAS-two Ltd., GAS-three Ltd.,

GAS-four Ltd., GAS-five Ltd., GAS-six Ltd. and Methane Services Limited, dated  May 9,
2011;  please see ‘‘Item 4. Information on the  Company—B.  Business Overview—Ship Time
Charters’’.

(d) Appendix to the Private Agreement  of Professional Hiring (English translation), dated

December 1, 2010 and October 1, 2011, between  Nea  Dimitra Ktimatikh Kai Emporikh S.A.
and GasLog LNG Services Ltd.; please see ‘‘Item  7. Major Shareholders and Related  Party
Transactions—B. Related Party Transactions—Office Space and Related Arrangements’’.

(e) Form of Indemnification Agreement for the Company’s directors  and certain  officers; please

see ‘‘Item 7. Major Shareholders and Related Party  Transactions—B.  Related Party
Transactions—Indemnification Agreements’’.

(f) Restrictive Covenant Agreement among GasLog Ltd.,  Peter  G. Livanos and Blenheim

Holdings Ltd., dated April 4, 2012; please  see ‘‘Item 7.  Major Shareholders and Related  Party
Transactions—B. Related Party Transactions—Restrictive  Covenant Agreement’’.

(g) GasLog Ltd. 2013 Omnibus Incentive  Compensation  Plan; please see ‘‘Item 6. Directors,

Senior Management and Employees—B.  Compensation  of Directors and Senior
Management—Equity Compensation Plans’’.

(h) Facility Agreement for up to $450,000,000 Loan Facility dated November  12, 2014 among

GAS-three Ltd., GAS-four Ltd., GAS-five Ltd., GAS-sixteen  Ltd. and GAS-seventeen Ltd. as
borrowers, Citibank, N.A., London Branch, Nordea Bank Finland Plc, London  Branch, DVB
Bank America N.V., ABN Amro Bank N.V., Skandinaviska  Enskilda Banken AB  (Publ)  and
BNP Paribas, as mandated lead arrangers, the  financial institutions listed  in Schedule  1
thereto as lenders, Citibank, N.A., London  Branch as bookrunner  and security  agent,  and
Citibank International Limited as agent and security trustee; please see  ‘‘Item  5. Operating
and Financial Review and Prospects—B. Liquidity and Capital Resources—Credit  Facilities’’.

(i) Corporate Guarantee between GasLog Partners LP  and Citibank, N.A., London Branch, dated
November 12, 2014; please see ‘‘Item 5. Operating and Financial  Review and  Prospects—
B. Liquidity and Capital Resources—Credit Facilities’’.

(j) Facilities Agreement for $1,311,356,340  Loan Facilities  dated October 16,  2015 between
GAS-eleven Ltd., GAS-twelve Ltd., GAS-thirteen Ltd., GAS-fourteen Ltd.,  GAS-twenty
two Ltd., GAS-twenty three Ltd., GAS-twenty  four Ltd., GAS-twenty five Ltd., as  borrowers,
Citibank, N.A., London Branch, Nordea Bank AB, London  Branch, The Export-Import Bank
of Korea, Bank of America, National Association, BNP Paribas,  Credit  Agricole  Corporate

119

and Investment Bank, Credit Suisse AG, HSBC  Bank  plc,  ING Bank N.V., London Branch,
KEB Hana Bank, London Branch, KfW IPEX-Bank  GmbH, National Australia Bank  Limited,
Oversea-Chinese Banking Corporation Limited, Societe Generale  and  The  Korea
Development Bank as mandated lead  arrangers with Nordea  Bank AB, London Branch as
agent, security agent, global co-ordinator and bookrunner and Citibank N.A.,  London Branch
as export credit agent, global co-ordinator, bookrunner and  export credit  agent co-ordinator,
guaranteed by GasLog Ltd. and GasLog Carriers Ltd.; please see ‘‘Item  5. Operating and
Financial Review and Prospects—B. Liquidity and Capital Resources—Credit Facilities’’.

(k) Senior Facility Agreement dated February 18, 2016, relating  to  a  $396,500,000 loan  facility

among GAS-eighteen Ltd., GAS-nineteen  Ltd.,  GAS-twenty  Ltd., GAS-twenty  one  Ltd. and
GAS-twenty seven Ltd. as borrowers, ABN AMRO  Bank N.V. and DNB (UK)  Ltd.  as
mandated lead arrangers, original lenders  and bookrunners,  DVB Bank  America  N.V  as
mandated lead arranger and original  lender, Commonwealth Bank  of Australia, ING
Bank N.V., London Branch, Credit Agricole Corporate and Investment Bank,  National
Australia Bank Limited as original lenders and  DNB Bank  ASA, London Branch as  agent  and
security agent; please see ‘‘Item 5. Operating and Financial Review  and  Prospects—
B. Liquidity and Capital Resources—Credit Facilities’’.

(l)

Junior Facility Agreement dated February  18, 2016, relating to a  $180,000,000 loan facility
among GAS-eighteen Ltd., GAS-nineteen  Ltd.,  GAS-twenty  Ltd., GAS-twenty  one  Ltd. and
GAS-twenty seven Ltd. as borrowers, ABN AMRO  Bank N.V. and DNB (UK)  Ltd.  as
mandated lead arrangers, original lenders  and bookrunners,  DVB Bank  America  N.V  as
mandated lead arranger and original  lender, Commonwealth Bank  of Australia, ING
Bank N.V., London Branch, as original lenders  and DNB Bank  ASA, London Branch as  agent
and security agent.; please see ‘‘Item 5. Operating  and Financial Review  and  Prospects—
B. Liquidity and Capital Resources—Credit Facilities’’.

(m) Form of Corporate Guarantee between  GasLog Ltd.  and  DNB Bank ASA,  London Branch

(provided in respect of the Junior Facility  Agreement and the Senior Facility  Agreement, each
dated February 18, 2016); please see ‘‘Item 5.  Operating and Financial Review and
Prospects—B. Liquidity and Capital Resources—Credit Facilities’’.

(n) Form of Corporate Guarantee between GasLog Partners LP and DNB Bank  ASA, London
Branch (provided in respect of the Junior Facility Agreement  and  the  Senior Facility
Agreement, each dated February  18, 2016);  please see  ‘‘Item  5. Operating  and Financial
Review and Prospects—B. Liquidity and Capital Resources—Credit Facilities’’.

(o) Facilities Agreement dated July 19, 2016, relating to $1,050,000,000  Term Loan and  Revolving

Credit Facilities among GAS-one Ltd., GAS-two Ltd., GAS-six  Ltd., GAS-seven Ltd.,
GAS-eight Ltd., GAS-nine Ltd., GAS-ten  Ltd.  and  GAS-fifteen Ltd. as  borrowers, Citigroup
Global  Market Limited, Credit Suisse AG,  Nordea Bank AB, London Branch, Skandinaviska
Enskilda Banken AB (publ), HSBC Bank plc, ING Bank N.V., London Branch, Danmarks
Skibskredit A/S and The Korea Development  Bank as mandated lead arrangers and DVB
Bank America N.V. as arranger with  Nordea Bank  AB, London Branch  as agent and security
agent; please see ‘‘Item 5. Operating and Financial Review and Prospects—B. Liquidity and
Capital Resources—Credit Facilities’’.

D. Exchange Controls and Other Limitations Affecting Security Holders

Under Bermuda law, there are currently no restrictions on the  export or import of capital,
including foreign exchange controls or  restrictions that affect the remittance  of dividends, interest  or
other payments to  non-resident holders  of our common shares.

120

We  have been designated by the Bermuda  Monetary Authority as a non-resident  for Bermuda
exchange control purposes. This designation allows us to engage in transactions  in currencies other than
the Bermuda dollar, and there are no exchange control  restrictions on our ability to transfer funds
(other than funds denominated in Bermuda dollars) in  and  out of Bermuda or to pay  dividends  to  U.S.
residents who are holders of our common  shares.

Under Bermuda law, ‘‘exempted’’ companies are companies formed for  the  purpose of conducting

business outside Bermuda from a principal place of  business in  Bermuda.  As an exempted company,  we
may not, without a license or consent  granted  by the  Minister of Finance, participate  in certain business
transactions, including transactions involving Bermuda landholding rights  and  the carrying on of
business of any kind, for which we are  not  licensed in Bermuda.

E. Tax Considerations

Bermuda Tax Considerations

The following discussion summarizes the material Bermuda tax consequences  to  us of our activities

and, subject to the limitations described above, to you as a holder  of  our shares. At  the present time,
there is no Bermuda income or profits  tax, withholding tax, capital gains tax,  capital transfer tax,  estate
duty or inheritance tax payable by us or  by our  shareholders in respect of our shares. We have obtained
an assurance from the Minister of Finance of Bermuda under  the Exempted Undertakings Tax
Protection Act 1966 of Bermuda, as amended, that, in  the event that any legislation is enacted in
Bermuda imposing any tax computed  on  profits or income, or  computed on any capital asset, gain  or
appreciation or any tax in the nature  of  estate duty or inheritance  tax, such tax  shall not, until
March 31, 2035, be applicable to us or to any  of our operations or to our shares,  debentures or other
obligations except insofar as such tax  applies to persons ordinarily resident in Bermuda or is payable by
us in respect of real property owned  or leased  by  us  in Bermuda. Given the  limited  duration of the
Bermuda Minister  of Finance’s assurance, we  cannot assure you that  we  will not be subject to any
Bermuda tax after March 31, 2035.

Material U.S. Federal Income Tax Considerations

The following discussion summarizes the material U.S. Federal income tax consequences to us of
our  activities  and, subject to the limitations described above, to you as  a holder of our common shares
or Preference Shares.

The following discussion of U.S. Federal income tax matters is based on  the Code, judicial
decisions, administrative pronouncements,  and existing  and proposed regulations  issued by the U.S.
Department of the Treasury, all of which are subject to change, possibly with  retroactive effect. This
discussion does not address any U.S.  state or local taxes.  You are encouraged to consult your own  tax
advisor  regarding the particular U.S. Federal,  state and local and foreign income and other tax
consequences of acquiring, owning and  disposing of  our common  shares or  Preference Shares that may
be applicable to you.

U.S. Taxation of Our Operating Income

We  have elected to treat a majority of  our subsidiaries as  disregarded entities for U.S.  Federal
income tax purposes. The entities that are considered  disregarded entities for  U.S. Federal  income  tax
purposes  should be treated as branches rather than corporations for  U.S. Federal  income  tax purposes.
Currently, no election has been filed  to  treat GasLog LNG  Services  Ltd., GasLog  Services UK Ltd.,
GasLog Asia Pte. Ltd., GasLog Investments Ltd., GasLog  Monaco S.A.M., GasLog Shipping Limited,
GasLog Shipping Company Ltd., and  Egypt LNG  Shipping Ltd.  as disregarded entities for U.S.  Federal
income tax purposes. As a result, these entities and GasLog  Services U.S. Inc. will continue  to  be
treated as corporations for U.S. Federal  income tax purposes.

121

U.S. Taxation of Shipping Income

Subject to the discussion of ‘‘effectively connected’’ income below, unless  we are  exempt  from U.S.

Federal income tax under the rules contained in Section  883 of the  Code,  we will be subject to U.S.
Federal income tax under the rules of  Section 887 of the Code, which  imposes on  us  a 4% U.S. income
tax in respect of our U.S. source gross transportation income (without  the allowance  for deductions).

For this purpose, U.S. source gross transportation income includes 50% of  the shipping income
that is attributable to transportation  that  begins or  ends (but that  does not both begin and end) in the
United States. Shipping income attributable to transportation exclusively between  non-U.S. ports  is
generally not subject to any U.S. income  tax.

For this purpose, ‘‘shipping income’’  means income that  is derived  from:

(i) the use of ships;

(ii) the  hiring or leasing of ships for use  on a  time, operating or  bareboat  charter basis;

(iii) the participation in a pool, partnership,  strategic alliance, joint operating  agreement or other
joint venture we directly or indirectly  own or participate  in that generates such  income; or

(iv) the performance of services directly related to those uses.

Under Section 883 of the Code and the regulations thereunder, we will be exempt from U.S.

Federal income tax on our U.S. source  gross transportation income  if:

(i) we are organized in a foreign country (the ‘‘country of organization’’) that grants an

‘‘equivalent exemption’’ to corporations organized in the  United States; and

(ii) either

(a) more than 50% of the value of our shares is  owned, directly or indirectly,  by  individuals
who are ‘‘residents’’ of our country of organization  or of another  foreign country that
grants an equivalent exemption to corporations organized  in the United States (the ‘‘50%
Ownership Test’’), or

(b) our shares are ‘‘primarily and regularly traded on an established securities market’’ in our
country of organization, in another country that grants an equivalent exemption to U.S.
corporations, or in the United States (the ‘‘Publicly-Traded Test’’).

We  are currently not entitled to this  exemption under Section 883 for any tax  year.  As a result, we

are subject to the 4% U.S. Federal income tax under  Section 887 on our  U.S.  source gross
transportation income (subject to the discussion of ‘‘effectively  connected income’’ below).  For 2017,
the U.S.  source gross transportation tax was $0.7 million.

Because we are unable to qualify for the exemption under Section 883,  our U.S. source gross
transportation income in future years that  is considered to be ‘‘effectively connected’’  with the conduct
of a U.S. trade or business is subject  to  the  U.S. corporate income tax currently imposed  at rate of up
to 21% (net of applicable deductions).  In addition, we  may  be  subject to the 30%  U.S. ‘‘branch profits’’
tax on earnings effectively connected  with  the conduct of such trade or  business,  as determined after
allowance for certain adjustments, and  on  certain interest paid or deemed paid attributable to the
conduct of our U.S. trade or business.

Our U.S. source gross transportation  income would be considered effectively connected with  the

conduct of a U.S. trade or business only  if:

(i) we had, or were considered to have, a  fixed  place of business in the United States involved in

the earning of U.S. source gross transportation  income; and

122

(ii) substantially all of our U.S. source gross transportation  income was  attributable to regularly
scheduled transportation, such as the operation  of a ship that followed a published schedule
with repeated sailings at regular intervals between the same points for voyages that begin or
end in the United States.

We  believe that we will not meet these conditions because we  will not  have, or permit

circumstances that would result in having,  such  a fixed place  of  business in the United  States or any
ship sailing to or from the United States  on a  regularly  scheduled  basis.

In addition, income attributable to transportation that both  begins and  ends in the  United States is

not subject to the tax rules described above.  Such income is subject to either  a 30% gross-basis  tax or
to U.S. corporate income tax on net  income at  a rate of up to 21% (and the  branch profits  tax
discussed above). Although there can be no assurance, we  do not expect to  engage in transportation
that produces shipping income of this  type.

Taxation of Gain on Sale of Shipping Assets

Regardless of whether we qualify for  the exemption under Section 883 of the  Code,  we will not be

subject to U.S. income taxation with  respect to gain realized on a sale of a ship, provided the sale is
considered to occur outside of the United  States (as determined  under U.S. tax  principles). In general,
a sale of a ship will be considered to  occur outside of the  United States for this purpose if title  to  the
ship (and risk of loss with respect to  the ship)  passes to the buyer outside  of the United  States. We
expect that any sale of a ship will be  so structured that it will be considered to occur outside of the
United States.

Taxation of United States Holders

You are a ‘‘U.S. holder’’ if you are a beneficial  owner of  our common  shares or  Preference Shares

and you are a U.S. citizen or resident,  a  U.S. corporation (or other U.S.  entity taxable as a
corporation), an estate the income of which  is subject to U.S. Federal  income taxation regardless of its
source, or a trust if (i) a court within  the United States is  able to exercise primary jurisdiction over  the
administration of the trust and one or more U.S. persons have  the authority to control all substantial
decisions of the trust or (ii) the trust  has  a  valid  election in effect  to  be  treated  as a U.S. Federal
income tax purposes.

If a  partnership holds our common shares or Preference  Shares, the tax treatment of a  partner  will
generally depend upon the status of  the partner and upon the  activities of the  partnership. If you are a
partner in a partnership holding our  common shares or Preference Shares, you should  consult  your tax
advisor.

Distributions on Our Common Shares  and Preference Shares

Subject to the discussion of ‘‘passive foreign  investment companies’’,  or  ‘‘PFICs’’, below, any

distributions with respect to our common  shares or Preference  Shares that you  receive from us
generally will constitute dividends to the  extent of our  current or accumulated earnings and  profits (as
determined under U.S. tax principles).  Distributions  in excess of  our earnings and  profits will be treated
first as a nontaxable return of capital  to  the extent of your tax basis in our common  shares or
Preference Shares (on a dollar-for-dollar basis) and thereafter as capital gain.

Because we are not a U.S. corporation,  if you are a U.S. corporation (or a  U.S. entity  taxable  as a

corporation), you will not be entitled to claim a dividends-received deduction with  respect to any
distributions you receive from us.

123

Dividends paid with respect to our common  shares or  Preference  Shares will  generally be treated
as ‘‘passive category income’’ for purposes of computing allowable  foreign tax credits for  U.S. foreign
tax credit purposes.

If you are an individual, trust or estate, dividends  you receive  from us should be treated as
‘‘qualified dividend income’’ taxed at  a maximum  preferential rate of 15%  or 20%, depending on the
income level of the individual, provided  that:

(i) our common shares or Preference Shares are readily tradable on an  established securities

market in the United States (such as  the NYSE);

(ii) we are not a PFIC for the tax year during which the dividend is paid  or the immediately
preceding tax year (see the discussion  below under ‘‘—PFIC Status and Significant Tax
Consequences’’);

(iii) you own our common shares or Preference  Shares  for more  than  60 days in the 121-day

period beginning 60 days before the date on  which the common  shares or  Preference  Shares
become ex-dividend;

(iv) you are not under an obligation  to  make related payments with respect  to  positions  in

substantially similar or related property;  and

(v) certain other conditions are met.

Special rules may apply to any ‘‘extraordinary dividend’’. Generally, an extraordinary dividend is a
dividend in an amount that is equal to  (or in excess of) 10% of your adjusted tax  basis (or fair  market
value in certain circumstances) in a share of  our common  shares (5% in  the case of Preference Shares).
If we  pay an extraordinary dividend on  our common shares  or Preference Shares that is treated as
‘‘qualified dividend income’’ and if you are an individual, estate or trust, then any loss derived by you
from a subsequent sale or exchange of  such common shares  or Preference Shares will be treated as
long-term capital loss to the extent of such dividend.

There is  no assurance that dividends you receive from us will be eligible  for the preferential  tax
rates applicable to qualified dividend income. Dividends you receive from  us  that  are not eligible for
the preferential tax rates will be taxed  at  ordinary income rates.

Sale, Exchange or Other Disposition of Common  Shares and Preference Shares

Provided that we are not a PFIC for any tax year, you generally will recognize taxable gain  or loss

upon a sale, exchange or other disposition of our common shares or Preference Shares in an  amount
equal to the difference between the amount realized by you from such sale, exchange or other
disposition and your tax basis in such  shares. Such gain or loss will be treated as  long-term capital gain
or loss if your holding period is greater  than one year at the time of the sale, exchange  or other
disposition. Such capital gain or loss  will generally be treated as U.S.  source  income  or loss,  as
applicable, for U.S. foreign tax credit purposes. Your ability to deduct capital losses against ordinary
income is subject to limitations.

Unearned Income Medicare Contribution  Tax

Each  U.S. holder who is an individual, estate or trust  is generally  subject to a 3.8% Medicare tax
on the lesser of (i) such U.S. holder’s  ‘‘net investment  income’’ for  the  relevant tax year, and  (ii) the
excess of such U.S. holder’s modified adjusted gross income  for the  tax  year over a  certain threshold
(which in the case of individuals will be between  $125,000 and $250,000, depending on  the individual’s
circumstances). For this purpose, net investment  income generally  includes dividends on and  capital
gains from the sale, exchange or other  disposition of our common shares or Preference Shares, subject
to certain exceptions. You are encouraged  to  consult your own tax advisor  regarding the applicability of

124

the Medicare tax to your income and gains from  your ownership of our common  shares or Preference
Shares.

PFIC Status and Significant Tax Consequences

In General

Special U.S. income tax rules apply to  you if you hold shares in a  non-U.S. corporation  that  is
classified as a PFIC for U.S. income tax purposes.  In general, under Section 1297  of the Code, we will
be treated as a PFIC in any tax year  in which,  after applying  certain look-through rules, either:

(i) at least 75% of our gross income including our  proportionate share  of the gross income of  our
vessel-owning subsidiaries for such tax year consists of passive income (e.g.,  dividends,  interest,
capital gains and rents derived other  than  in the active conduct of a rental business); or

(ii) at least 50% of the average value of  our assets including  our proportionate share  of the assets

of our vessel-owning subsidiaries during  such tax year that produce,  or  are held  for the
production of, passive income.

Income we earn, or are deemed to earn, in connection  with the  performance of services  will not
constitute passive income. By contrast,  rental income will generally constitute  passive  income  (unless we
are treated under certain special rules  as  deriving  our rental  income  in the active conduct of a trade or
business).

There are legal uncertainties involved in determining whether the income  derived from time
chartering activities constitutes rental income or  income derived from the  performance of services.  In
Tidewater Inc. v. United States, 565 F.2d 299 (5th Cir. 2009), the Fifth  Circuit  held  that income  derived
from certain time chartering activities should be treated as  rental income rather than services  income
for purposes of a provision of the Code relating  to  foreign sales  corporations.  In  recently  published
guidance, however, the IRS stated that it disagreed with  the holding in Tidewater, and specified that
time charters should be treated as service contracts.  Since we  have chartered all our ships to unrelated
charterers on the basis of time charters and since we expect to continue to do so, we believe that we
are not a PFIC. We have received an opinion from  our counsel, Cravath, Swaine & Moore LLP, that
(i) the income we receive from time chartering activities  and assets engaged in generating such  income
should not be treated as passive income or assets, respectively, and (ii)  for  the tax  year  during  which
our  initial public offering occurred and  each tax year thereafter, we should not be a PFIC. This opinion
is based and its accuracy is conditioned on  representations,  valuations  and projections provided by us
regarding the nature of our assets, income and charters to our  counsel. While we believe these
representations, valuations and projections to be accurate,  the shipping market is  volatile and no
assurance can be given that they will  continue  to  be  accurate. Moreover,  we have not sought, and we
do not expect to seek, an IRS ruling on  this  matter. As  a result,  the IRS or  a court could disagree with
our  position. No assurance can be given that this result will not occur. In addition, although we intend
to conduct our affairs in a manner to avoid, to the extent possible, being classified as a PFIC with
respect to any tax year, we cannot assure you  that the nature of our  operations will not change in the
future, or that we can avoid PFIC status  in the future.

If we  were to be treated as a PFIC for  any tax year, you  generally  would be subject  to  one of three

different U.S. Federal income tax regimes, as  discussed  below, depending on whether or not you make
certain elections. Additionally, for each year during which  you  own our common shares  or Preference
Shares, we are a PFIC and the total value of  all  PFIC  stock  that you  directly or indirectly own  exceeds
certain thresholds, you will be required to file IRS Form  8621 with  your U.S. Federal income tax return
to report your ownership of our common shares or Preference Shares.

125

Taxation of U.S. Holders Making a Timely QEF Election

If we  were a PFIC and if you make a  timely  election to treat us  as a ‘‘Qualifying Electing Fund’’

for U.S. tax purposes (a ‘‘QEF Election’’),  you would  be  required to report  each  year  your pro  rata
share of our ordinary earnings and our  net capital gain for our tax year that ends  with or within your
tax year, regardless of whether we make  any distributions  to you. Such income inclusions would not be
eligible for the preferential tax rates  applicable to qualified dividend income (as discussed above under
‘‘Taxation of United States Holders—Distributions on Our Common Shares and Preference Shares’’).
Your adjusted tax basis in our common  shares or  Preference  Shares would be increased to reflect such
taxed  but undistributed earnings and profits. Distributions of earnings and profits that had previously
been taxed would  result in a corresponding  reduction in  your adjusted tax basis in our common  shares
or Preference Shares and would not be taxed again once distributed. You generally would recognize
capital gain or loss on the sale, exchange or other disposition  of  our common shares  or Preference
Shares. Even if you make a QEF Election for one of our  tax  years,  if we were a PFIC for a prior  tax
year during which you held our common shares or Preference Shares and for  which you did not make a
timely QEF Election, you would also be subject to a more  adverse regime described  below  under
‘‘—Taxation of U.S. Holders That Make No  Election’’.

You would make a QEF Election by  completing and filing IRS  Form 8621  with your U.S. income

tax return for the year for which the  election is made in accordance  with the relevant instructions. If we
were to become aware that we were  to  be  treated as a PFIC for  any tax year, we would notify all U.S.
holders  of such treatment and would  provide all  necessary information to any U.S. holder who requests
such information in order to make the QEF Election described  above with respect to us.

Taxation of U.S. Holders Making a Timely ‘‘Mark-to-Market’’  Election

Alternatively, if we were to be treated  as a PFIC  for any tax year and, as we believe, our common

shares or Preference Shares are treated  as ‘‘marketable stock’’, you would be allowed to make a
‘‘mark-to-market’’ election with respect  to  our common  shares or  Preference Shares, provided you
complete and file IRS Form 8621 with  your U.S. income tax return  for  the year  for which the election
is made in accordance with the relevant  instructions. If  that election is made, you generally would
include as ordinary income in each tax  year the  excess,  if any,  of  the fair  market value of our common
shares or Preference Shares at the end  of the tax year over your  adjusted tax basis in our common
shares or Preference Shares. You also would be permitted an  ordinary loss in  respect of the excess, if
any, of your adjusted tax basis in our common  shares or  Preference  Shares  over its fair market value at
the end of the tax year (but only to the  extent of  the net amount previously included  in income as a
result of the mark-to-market election). Your  tax  basis in  our common  shares or  Preference Shares
would be adjusted to reflect any such income or loss amount. Gain realized on the sale, exchange or
other disposition of our common shares or  Preference Shares would be treated  as ordinary income, and
any loss realized on the sale, exchange  or other disposition of the common shares  or Preference  Shares
would be treated as ordinary loss to  the extent  that such loss  does not exceed the net  mark-to-market
gains previously included by you.

Taxation of U.S. Holders That Make No Election

Finally, if we were treated as a PFIC for  any tax year and  if  you  did not  make  either a QEF
Election or a mark-to-market election  for that year, you would be subject to special rules with  respect
to (i) any excess distribution (that is, the  portion of any distributions received  by  you on our common
shares or Preference Shares in a tax year in excess of  125% of the average annual distributions received
by you in the three preceding tax years, or, if shorter, your holding period for  our  common shares or

126

Preference Shares) and (ii) any gain  realized  on the sale, exchange or  other  disposition of our common
shares or Preference Shares. Under these special  rules:

(i) the excess distribution or gain would be allocated  ratably over your aggregate holding period

for our common shares or Preference  Shares;

(ii) the  amount allocated to the current tax year would be taxed  as ordinary  income; and

(iii) the amount allocated to each of  the other tax years would be subject to tax at  the highest rate
of tax in effect for the applicable class of taxpayer for  that year,  and an interest  charge for the
deemed deferral benefit would be imposed  with respect  to the resulting tax attributable to
each such other tax year.

U.S. Federal Income Taxation of Non-U.S. Holders

You are a ‘‘non-U.S. holder’’ if you are a  beneficial owner of  our common shares or  Preference

Shares (other than a partnership for  U.S.  tax  purposes) and  you are  not  a U.S.  holder.

Distributions on Our Common Shares  and Preference Shares

You generally will not be subject to U.S.  income  or withholding taxes on a distribution  received

from us with respect to our common  shares or Preference Shares, unless  the income arising from such
distribution is effectively connected with your conduct of a trade or business in  the United States.  If
you are entitled to the benefits of an  applicable income tax treaty with  respect to that income, that
income generally is taxable in the United States  only if  it is attributable to a permanent  establishment
maintained by you in the United States.

Sale, Exchange or Other Disposition of Our Common Shares and Preference Shares

You generally will not be subject to U.S.  income  tax or withholding tax on any gain realized upon

the sale, exchange or other disposition of our  common  shares  or  Preference Shares, unless:

(i) the gain is effectively connected with your conduct of a trade or business  in the United States.
If you are entitled to the benefits of an applicable income tax treaty with respect to that gain,
that gain generally is taxable in the United States only if it is attributable  to  a permanent
establishment maintained by you in the United States; or

(ii) you are an individual who is present in the United States  for 183 days or more  during the tax

year of disposition and certain other  conditions  are met.

Gain that is effectively connected with the conduct of a trade or business in the  United States (or

so treated) generally will be subject to  U.S. Federal income  tax  (net  of  certain deductions) at regular
U.S. Federal income tax rates. If you  are  a  corporate non-U.S. holder, your  earnings and profits  that
are attributable to the effectively connected  income  (subject  to  certain adjustments)  may be subject to
an additional U.S. branch profits tax at a rate of  30% (or such lower rate  as may be specified  by  an
applicable tax treaty).

United States Backup Withholding and  Information Reporting

In General

In general, if you are a non-corporate  U.S. holder,  dividend  payments (or other taxable

distributions) made within the United  States will be subject  to  information reporting  requirements and
backup withholding tax if you:

(i) fail to provide an accurate taxpayer identification number;

127

(ii) are notified by the IRS that you  have failed to report all interest or dividends  required to be

shown on your U.S. Federal income tax returns; or

(iii) in certain circumstances, fail to comply with applicable certification requirements.

If you are a non-U.S. holder, you may be required to establish your exemption from information

reporting and backup withholding by certifying  your status on  IRS Form W-8BEN, W-8BEN-E,
W-8ECI or W-8IMY, as applicable.

If you sell our common shares or Preference Shares to or through  a U.S.  office or broker,  the

payment of the sales proceeds is subject  to both U.S. backup withholding  and information reporting
unless you certify that you are a non-U.S. person, under  penalties  of  perjury,  or you  otherwise establish
an exemption. If you sell our common  shares  or Preference Shares through a  non-U.S. office of a
non-U.S.  broker and the sales proceeds are paid to you  outside the United States, then information
reporting and backup withholding generally will  not  apply to that payment.

However, U.S. information reporting requirements (but not backup  withholding)  will  apply to a

payment of sales proceeds, even if that payment is made  outside the United States, if you sell  our
common shares or Preference Shares through a  non-U.S. office  of a  broker  that  is a U.S. person or  has
certain other connections with the United States.

Backup withholding tax is not an additional  tax. Rather,  you generally may obtain a refund of any

amounts withheld under backup withholding rules  that exceed your income tax  liability  by  accurately
completing and timely filing a refund  claim  with the IRS.

Tax Return Disclosure

U.S. individuals that hold certain specified foreign  financial assets (which include  shares in  a
foreign corporation) are subject to U.S.  return disclosure  obligations  (and related penalties for failure
to disclose). Such U.S. individuals are required to file  IRS Form  8938 with their U.S. Federal income
tax returns. You are encouraged to consult your own tax advisors concerning the filing of IRS
Form 8938.

F. Dividends and Paying Agents

Not applicable.

G. Statement by Experts

Not applicable.

H. Documents on Display

We  are subject to the informational requirements of the Exchange  Act. In accordance  with these
requirements, we file reports and other  information  as a foreign private  issuer with  the SEC. You may
inspect and copy our public filings without charge at the public reference facilities maintained by the
SEC at 100 F Street, N.E., Washington,  D.C. 20549. Please call  the SEC at 1-800-SEC-0330  for further
information about the public reference room. You may obtain copies of all or  any part of such
materials from the SEC upon payment  of  prescribed fees. You may also inspect reports and other
information regarding companies, such  as  us, that  file electronically  with the SEC without  charge at a
web site maintained by the SEC at http://www.sec.gov.

I. Subsidiary Information

Not applicable.

128

ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES  ABOUT MARKET  RISK

We  are exposed to various market risks, including interest rate and foreign currency exchange
risks. The Group makes use of derivative financial instruments such as interest rate swaps to maintain
the desired level of exposure arising  from  these risks.

A discussion of our accounting policies for  derivative  financial  instruments  is included in Note 2 to
our  audited consolidated financial statements included elsewhere in this report. Further information  on
our  exposure to market risk is included  in Note 23 to our  audited consolidated financial statements
included elsewhere in this report.

ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN  EQUITY SECURITIES

Not applicable.

129

PART II

ITEM 13. DEFAULTS, DIVIDEND ARREARAGES  AND DELINQUENCIES

There has been no material default in  the payment of principal, interest,  sinking or purchase fund
installments or any other material default  relating to the  Group’s debt.  There have been no  arrears in
payment of dividends on, or material delinquency  with respect  to,  any class of preference shares  of the
Group.

ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS  OF SECURITY HOLDERS AND USE

OF PROCEEDS

None.

ITEM 15. CONTROLS AND PROCEDURES

A. Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive  Officer and Chief Financial

Officer, has evaluated the effectiveness  of the design  and operation  of  our  disclosure controls and
procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the  Exchange Act as  of December  31,
2017. Based on our evaluation, the Chief Executive Officer and  the Chief Financial  Officer have
concluded that our disclosure controls and  procedures were effective  as of December  31, 2017.

B. Management’s Annual Report on Internal Control  Over Financial Reporting

Our management is responsible for establishing and  maintaining adequate internal  controls over
financial reporting, as such term is defined in  Rule 13a-15(f)  and 15d-15(f) of  the Exchange Act and
for the assessment of the effectiveness of internal control over financial reporting. Our  internal controls
over financial reporting are designed under the  supervision  of  our Chief Executive Officer and Chief
Financial Officer to provide reasonable  assurance regarding the reliability of  financial reporting  and the
preparation of financial statements for external purposes in  accordance with International Financial
Reporting Standards.

Our internal control over financial reporting  includes those  policies and procedures that:
(i) pertain to the maintenance of records that,  in reasonable detail, accurately and  fairly reflect  the
transactions and dispositions of our assets; (ii) provide reasonable assurance that transactions  are
recorded as necessary to permit preparation of our financial statements in  accordance  with IFRS, and
that our receipts and expenditures are being made in  accordance with authorizations of  our
management and directors; and (iii) provide reasonable assurance  regarding prevention or timely
detection of unauthorized acquisition, use  or disposition of  our assets that could have a  material  effect
on the financial statements.

Because of the inherent limitations of internal  controls  over financial reporting, misstatements  may
not be prevented or detected on a timely basis. Also,  projections  of any  evaluation of the effectiveness
of the internal control over financial  reporting to future periods are subject to the  risk that the  controls
may become inadequate because of changes in  conditions,  or that the degree of compliance with  the
policies or procedures may deteriorate.

Our management conducted an evaluation of the effectiveness of our internal  control  over

financial reporting using criteria issued by the Committee of  Sponsoring Organizations of the Treadway
Commission (COSO) in the Internal Control-Integrated  Framework (2013 framework). Based  on the
evaluation, our management concluded  that our internal control  over financial reporting was  effective
as of December 31, 2017.

130

The Company’s independent registered public accounting firm has  issued an attestation  report on

the Company’s internal control over financial reporting.

C. Attestation Report of the Registered  Public Accounting  Firm

The effectiveness of the Company’s internal control over financial  reporting  as of December 31,

2017 has been audited by Deloitte LLP, an independent registered public accounting firm, as stated  in
their report which appears below.

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the shareholders and the Board of Directors of GasLog Ltd.

Opinion on Internal Control over Financial  Reporting

We  have audited the internal control over  financial reporting of  GasLog Ltd and  subsidiaries  (the

‘‘Company’’) as of December 31, 2017, based on criteria established in Internal Control—Integrated
Framework (2013) issued by the Committee of Sponsoring  Organizations of the Treadway Commission
(COSO). In our opinion, the Company maintained, in all material respects,  effective  internal control
over financial reporting as of December  31, 2017, based on  criteria established in Internal Control—
Integrated Framework (2013) issued by COSO.

We  have also audited, in accordance  with the standards of  the Public Company Accounting

Oversight Board (United States) (PCAOB), the  consolidated financial statements  as of and for  the year
ended December 31, 2017, of the Company and our report  dated February 28, 2018,  expressed  an
unqualified opinion on those financial statements.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over  financial

reporting and for its assessment of the  effectiveness  of  internal control  over financial reporting,
included in the accompanying Management’s  Annual  Report  on Internal  Control  Over  Financial
Reporting. Our responsibility is to express an  opinion on  the Company’s internal control over financial
reporting based on our audit. We are  a public  accounting firm registered with the PCAOB and  are
required to be independent with respect  to the Company  in accordance with the U.S. federal  securities
laws and the applicable rules and regulations of the Securities  and Exchange Commission and the
PCAOB.

We  conducted our audit in accordance with the standards of  the PCAOB. Those standards require

that we plan and perform the audit to  obtain reasonable assurance  about whether  effective  internal
control over financial reporting was maintained in all material respects.  Our  audit included obtaining
an understanding of internal control over  financial reporting, assessing  the risk  that  a material
weakness exists, testing and evaluating the design and operating effectiveness of internal  control based
on the assessed risk, and performing such other procedures as we considered  necessary  in the
circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal  Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide  reasonable

assurance regarding the reliability of  financial  reporting and the preparation  of  financial  statements  for
external  purposes in accordance with  generally accepted accounting  principles. A company’s internal
control over financial reporting includes those policies and procedures that (1)  pertain to the
maintenance of records that, in reasonable  detail, accurately and fairly reflect the  transactions and
dispositions of the assets of the company; (2) provide reasonable assurance that transactions  are

131

recorded  as necessary to permit preparation of financial statements in  accordance with generally
accepted accounting principles, and that receipts and expenditures of the company are being made  only
in accordance with authorizations of management and directors of the company; and  (3) provide
reasonable assurance regarding prevention  or timely detection of unauthorized acquisition, use, or
disposition of the company’s assets that  could have a material effect on the financial statements.

Because of its inherent limitations, internal control over  financial  reporting may not prevent or

detect misstatements. Also, projections  of any evaluation  of  effectiveness to future periods are  subject
to the risk that controls may become inadequate  because of changes in conditions, or  that  the degree
of compliance with the policies or procedures may deteriorate.

/s/ Deloitte LLP

London, United Kingdom

February  28,  2018

D. Changes in Internal Control over  Financial  Reporting

During  the period covered by this annual report, we have made no changes to our internal  control

over financial reporting that have materially affected or are  reasonably likely  to  materially affect  our
internal control over financial reporting.

ITEM 16.

[RESERVED]

ITEM 16.A. AUDIT COMMITTEE FINANCIAL EXPERT

David P. Conner and Donald J. Kintzer, whose biographical  details are included  in

‘‘Item 6. Directors, Senior Management  and Employees—A. Directors  and  Senior Management’’, each
qualifies as an ‘‘audit committee financial  expert’’.  Our  board of directors has  affirmatively  determined
that Mr. Conner and Mr. Kintzer meet the definition  of ‘‘independent  director’’ for purposes  of  serving
on an audit committee under applicable  SEC and  NYSE rules.

ITEM 16.B. CODE OF ETHICS

We  have adopted a Code of Business Conduct and Ethics  for all directors, officers, employees and

agents of  the Company, a copy of which is posted  on our website and may be viewed at
http://www.gaslogltd.com. The information contained on or connected  to  our website is not a part of this
annual report. We will also provide a  paper copy  of  this  document upon  the written request of a
shareholder at no cost. Shareholders may  direct  their  requests to the attention of our General Counsel,
c/o GasLog Monaco S.A.M., Gildo Pastor  Center,  7 Rue du Gabian, MC 98000,  Monaco.  No waivers
of the Code of Business Conduct and Ethics have  been granted  to  any person during  the fiscal year
ended December 31, 2017.

We  have also adopted a Trading Policy that  generally  prohibits directors,  officers, employees,
controlling shareholders and their respective related parties (‘‘Covered Persons’’) from trading in
securities of the Company while in possession of material  non-public  information regarding the
Company, or  in securities of any other  company while  in possession of material non-public information
regarding that company, which knowledge  was obtained in the  course of service  to  or employment  with
GasLog. The Trading Policy also imposes certain pre-clearance requirements and quarterly blackout
periods. In addition, among other things, the  Trading  Policy generally prohibits Covered Persons from
(i) trading in equity securities of the Company  on a  short-term basis,  (ii) purchasing securities of  the
Company on margin, (iii) purchasing or  selling derivatives related to securities  of the Company  (except
for certain ‘‘permitted hedging derivatives’’, which the Trading Policy  defines as any  derivative
transaction to (x) hedge a position in Company securities held by  the relevant Covered Person  for more

132

than 12 months, (y) with respect to the number  of  Company securities  less  than or  equal to the amount
such Covered Person could sell at such  time in compliance with Rule  144 under the  Securities  Act of
1933, as amended, and (z) otherwise in  compliance with the  terms of the  Trading Policy) and
(iv) selling Company securities short (other than short sales effected by an independent financial
institution that is party to a permitted  hedging derivative, in accordance  with its own standard  practices
and procedures, for the purpose of hedging  its own position  as a party to,  or facilitating the  entry by a
Covered Person into, such permitted  hedging derivative).

ITEM 16.C. PRINCIPAL ACCOUNTANT  FEES  AND  SERVICES

Deloitte LLP, an independent registered  public accounting  firm, has audited our annual financial

statements acting as our independent auditor  for the  fiscal  years  ended December 31, 2016  and
December 31, 2017.

The chart below sets forth the total amount  billed and accrued for Deloitte LLP for services
performed in 2016 and 2017, respectively, and breaks down these amounts by the category of service.
The fees paid to our principal accountant were  approved in  accordance with the  pre-approval policies
and procedures described below.

Audit fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2016

2017

(Expressed in
millions of
U.S. Dollars)
$2.0
$1.5

Total fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1.5

$2.0

Audit Fees

Audit fees represent compensation for professional services rendered for the audit  of  the
consolidated financial statements of the  Company and the  audit of the financial statements for its
individual subsidiary companies, fees for  the review  of the quarterly financial  information, as well as  in
connection with the review of registration  statements and related  consents  and comfort  letters, and any
other services required for SEC or other  regulatory filings.

Included in the audit fees for 2016 are fees of $0.1 million related to the Partnership’s equity
offering completed in August 2016. Included in the audit fees for 2017 are fees of $0.2 million related
to the Partnership’s public offerings completed  in 2017, $0.1  million  related to the  Partnership’s shelf
registration statement filed in September 2017 and $0.1 million related to  the issuance of the 8.875%
Senior Notes.

Tax Fees

No tax fees were billed by our principal accountant in 2016  and 2017.

Audit-Related Fees

No audit-related fees were billed by our principal accountant in 2016  and 2017.

All Other Fees

No other fees were billed by our principal  accountant in  2016 and  2017.

133

Pre-approval Policies and Procedures

Our audit and risk committee is responsible for  the appointment, compensation (subject to any

required shareholder approval or authorization),  retention  and  oversight of the  work of the
independent auditors. The audit and  risk  committee is  also responsible for reviewing and approving in
advance  the retention of the independent auditors for the performance of all audit and  lawfully
permitted non-audit services.

ITEM 16.D. EXEMPTIONS FROM THE LISTING STANDARDS FOR  AUDIT COMMITTEES

None.

ITEM 16.E. PURCHASES OF EQUITY  SECURITIES BY THE ISSUER AND AFFILIATED

PURCHASERS

None.

ITEM 16.F. CHANGE IN COMPANY’S  CERTIFYING ACCOUNTANT

Not Applicable

ITEM 16.G. CORPORATE GOVERNANCE

Statement of Significant Differences  Between Our  Corporate Governance  Practices and  the New York

Stock Exchange Corporate Governance Standards for U.S. Non-Controlled Issuers

Overview

Pursuant to certain exceptions for foreign private  issuers, we are not required to comply with
certain of the corporate governance practices  followed  by U.S. companies  under the NYSE listing
standards. However, pursuant to Section 303.A.11 of the NYSE  Listed  Company Manual  and the
requirements of Form 20-F, we are required  to  state any significant  ways in  which our corporate
governance practices differ from the  practices required  by the NYSE for U.S. companies. We believe
that our established practices in the area  of corporate governance  are in line with  the spirit of the
NYSE standards and provide adequate protection  to  our  shareholders.  The significant  differences
between our corporate governance practices and the NYSE standards applicable to listed
U.S. companies are set forth below.

Independence of Directors

The NYSE rules do not require a listed  company that is a  foreign private issuer to have  a board  of

directors that is comprised of a majority  of  independent directors. Under Bermuda law, we are not
required to have a board of directors comprised of  a majority of directors meeting  the independence
standards described in the NYSE rules. Accordingly, our board of directors  is not required to be and  is
not comprised of a majority of independent directors. However, our board of directors  has determined
that half of our directors, specifically David  P. Conner,  William M. Friedrich, Dennis  M. Houston,
Donald J. Kintzer and Anthony S. Papadimitriou satisfy  the independence standards established by the
NYSE as applicable to us.

Corporate Governance, Nominating and  Compensation Committee

Pursuant to NYSE Rules 303A.04 and 303A.05, the NYSE requires that a  listed U.S. company
have a nominating/corporate governance committee and  a compensation committee, each composed
entirely of independent directors. As  permitted  under Bermuda law, we  have one or  more

134

non-independent directors serving as  committee members on our compensation committee and  our
corporate governance and nominating committee.

NYSE Rules 303A.02 and 303A.05 contain independence requirements for compensation

committee directors and compensation committee  advisers for U.S. listed companies, as required by the
Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010. Bermuda law does  not  have
similar requirements therefore we may  not adhere  to  these  new requirements.

ITEM 16.H. MINE SAFETY DISCLOSURE

Not applicable.

135

PART III

ITEM 17. FINANCIAL STATEMENTS

Not applicable.

ITEM 18. FINANCIAL STATEMENTS

Reference is made to pages F-1 through F-73 included herein by  reference.

ITEM 19. EXHIBITS

Exhibit No.

Description

1.1 Amended Memorandum of Association of GasLog Ltd.(1)

1.2 Bye-laws of GasLog Ltd.(1)

1.3 Amendment to the Bye-laws of GasLog Ltd.(2)

2.1

4.1

4.2

Specimen Share Certificate(1)

Form of Registration Rights Agreement(1)

Facility Agreement dated December  23, 2011, relating to a  $435,000,000 loan facility among
GAS-eight Ltd., GAS-nine Ltd. and GAS-ten Ltd. as borrowers,  DnB Bank ASA,
Commonwealth Bank of Australia, Danish  Ship  Finance A/S, ING  Bank N.V. and
Skandinaviska Enskilda Banken AB (publ) as  mandated  lead arrangers,  the financial
institutions listed in Schedule 1 thereto  as lenders, the  financial  institutions listed in
Schedule 1 thereto as hedging providers and DnB Bank ASA as  bookrunner, agent and
security agent(1)*

4.3 Master Time Charter Party among  GAS-one  Ltd.,  GAS-two Ltd., GAS-three Ltd.,

GAS-four Ltd., GAS-five Ltd., GAS-six Ltd.  and  Methane Services Limited, dated  May 9,
2011(1)*

4.4 Appendix to the Private Agreement  of Professional Hiring (English translation), dated

December 1, 2010 and October 1, 2011, between Nea  Dimitra Ktimatikh Kai
Emporikh S.A. and GasLog LNG Services Ltd.(1)

4.5

4.6

Form of Indemnification Agreement for  the Company’s directors and certain officers(5)

Form of Restrictive Covenant Agreement(1)

4.7 GasLog Ltd. 2013 Omnibus Incentive Compensation Plan(3)

4.8

Facility Agreement for up to $450,000,0000  Loan Facility dated November 12, 2014 among
GAS-three Ltd., GAS-four Ltd., GAS-five Ltd., GAS-sixteen  Ltd. and GAS-seventeen Ltd.
as borrowers, Citibank, N.A., London Branch,  Nordea  Bank  Finland Plc, London Branch,
DVB Bank America N.V., ABN Amro  Bank N.V.,  Skandinaviska  Enskilda Banken AB
(Publ) and BNP Paribas, as mandated lead  arrangers, the  financial  institutions listed  in
Schedule 1 thereto as lenders, Citibank,  N.A., London Branch as bookrunner  and security
agent, and Citibank International Limited as agent and security trustee(4)*

4.9 Corporate Guarantee between  GasLog Partners  LP  and Citibank, N.A., London Branch,

dated November 12, 2014(4)

136

Exhibit No.

4.10

4.11

4.12

4.13

4.14

4.15

Description

Facilities Agreement for $1,311,356,340 Loan Facilities dated  October 16, 2015 between
GAS-eleven Ltd., GAS-twelve Ltd., GAS-thirteen  Ltd., GAS-fourteen Ltd.,  GAS-twenty
two Ltd., GAS-twenty three Ltd., GAS-twenty four Ltd., GAS-twenty five Ltd., as
borrowers, Citibank, N.A., London Branch, Nordea Bank  AB,  London Branch, The Export-
Import Bank of Korea, Bank of America,  National Association, BNP Paribas, Credit
Agricole Corporate and Investment Bank, Credit  Suisse AG,  HSBC  Bank  plc, ING
Bank N.V., London Branch, KEB Hana Bank, London  Branch, KfW IPEX-Bank GmbH,
National Australia Bank Limited, Oversea-Chinese Banking Corporation Limited, Societe
Generale and The Korea Development Bank as mandated lead  arrangers with Nordea
Bank AB, London Branch as agent, security agent, global co-ordinator and bookrunner and
Citibank N.A., London Branch as export credit agent, global co-ordinator,  bookrunner  and
export credit agent co-ordinator, guaranteed  by GasLog  Ltd. and  GasLog Carriers Ltd.(5)*

Senior Facility Agreement dated February 18, 2016, relating to a $396,500,000  loan facility
among GAS-eighteen Ltd., GAS-nineteen Ltd.,  GAS-twenty  Ltd., GAS-twenty  one  Ltd. and
GAS-twenty seven Ltd. as borrowers, ABN AMRO  Bank N.V. and DNB (UK)  Ltd.  as
mandated lead arrangers, original lenders  and bookrunners,  DVB Bank  America  N.V. as
mandated lead arranger and original lender,  Commonwealth Bank  of Australia, ING
Bank N.V., London Branch, Credit Agricole Corporate and Investment Bank,  National
Australia Bank Limited as original lenders  and DNB Bank  ASA, London Branch as  agent
and security agent.(5)*

Junior Facility Agreement dated February 18,  2016, relating to a $180,000,000  loan facility
among  GAS-eighteen Ltd., GAS-nineteen  Ltd., GAS-twenty Ltd., GAS-twenty  one Ltd. and
GAS-twenty seven Ltd. as borrowers, ABN AMRO Bank N.V. and DNB (UK)  Ltd. as
mandated lead arrangers, original lenders and bookrunners,  DVB Bank  America N.V  as
mandated lead arranger and original  lender,  Commonwealth Bank of Australia, ING
Bank N.V., London Branch, as original  lenders and DNB Bank ASA, London Branch as
agent and security agent.(5)*

Form of Corporate Guarantee between GasLog Ltd. and  DNB  Bank ASA, London  Branch
(provided in respect of the Junior Facility  Agreement  and the Senior Facility  Agreement,
each dated February 18, 2016).(5)

Form of Corporate Guarantee between GasLog Partners  LP and  DNB Bank ASA, London
Branch (provided in respect of the Junior Facility  Agreement  and  the  Senior Facility
Agreement, each dated February 18, 2016).(5)

Facilities Agreement dated July 19,  2016, relating  to  $1,050,000,000 Term  Loan and
Revolving Credit Facilities among GAS-one  Ltd., GAS-two Ltd., GAS-six  Ltd.,
GAS-seven Ltd., GAS-eight Ltd., GAS-nine Ltd., GAS-ten Ltd.  and  GAS-fifteen Ltd. as
borrowers, Citigroup Global Market Limited,  Credit Suisse AG, Nordea Bank AB, London
Branch, Skandinaviska Enskilda Banken  AB (publ), HSBC  Bank plc, ING Bank N.V.,
London Branch, Danmarks Skibskredit A/S and The Korea  Development  Bank as
mandated lead arrangers and DVB Bank America N.V. as arranger with  Nordea Bank  AB,
London Branch as agent and security  agent.(6)*

8.1 List of Subsidiaries of GasLog Ltd.

12.1 Rule 13a-14(a)/15d-14(a) Certification  of GasLog Ltd.’s Chief Executive Officer

12.2 Rule 13a-14(a)/15d-14(a) Certification  of GasLog Ltd.’s Chief Financial Officer

137

Exhibit No.

Description

13.1 GasLog Ltd. Certification of Paul Wogan,  Chief  Executive Officer, pursuant to 18  U.S.C.
Section 1350, as adopted pursuant to Section 906 of  the U.S. Sarbanes-Oxley Act of 2002

13.2 GasLog Ltd. Certification of Alastair Maxwell, Chief  Financial Officer, pursuant to 18

U.S.C.  Section 1350, as adopted pursuant to Section  906 of the U.S. Sarbanes-Oxley  Act  of
2002

23.1 Consent of  Deloitte LLP

101.INS XBRL Instance Document

101.SCH XBRL Taxonomy Extension Schema

101.CAL XBRL Taxonomy Extension  Scheme Calculation  Linkbase

101.DEF XBRL Taxonomy Extension  Scheme Definition Linkbase

101.LAB XBRL Taxonomy Extension Scheme Label Linkbase

101.PRE XBRL Taxonomy Extension  Scheme Presentation Linkbase

(1)

(2)

(3)

(4)

(5)

(6)

*

Previously filed as an exhibit to GasLog Ltd.’s Registration Statement on Form F-1 (File No. 333-179034), declared
effective  by the SEC on March 29, 2012, and hereby incorporated  by reference to such Registration Statement.

Previously filed as an exhibit to GasLog Ltd.’s Report on Form 6-K (File No. 001-35466), filed with the SEC on May 24,
2013, and  hereby incorporated by reference to such Report.

Previously filed as an exhibit to GasLog Ltd.’s Registration Statement on Form S-8 (File No. 333-187020), filed with the
SEC on  March 4, 2013, or an amendment thereto,  and  hereby incorporated by reference to such Registration Statement.

Previously filed as an exhibit to GasLog Partners LP’s Annual Report on Form 20-F (File No. 001-36433), filed with the
SEC on  February 17, 2015, and hereby incorporated  by reference to such Report.

Previously filed as an exhibit to GasLog Ltd.’s Annual Report on Form 20-F (file No. 001-35466), filed with the SEC on
March 14, 2016, and hereby incorporated by reference to such Report.

Previously filed as an exhibit to GasLog Ltd.’s Report on Form 6-K (File No. 001-35466), filed with the SEC on August 4,
2016 and hereby incorporated by reference to such Report.

Confidential material has been redacted and complete  exhibits have been separately filed with the Securities and Exchange
Commission.

The  registrant hereby agrees to furnish to the SEC upon request  a copy of any instrument relating to long-term debt that
does not exceed 10% of the total assets of the Company and its subsidiaries.

138

The registrant hereby certifies that it  meets  all of the  requirements for filing on  Form 20-F and

that it has duly caused and authorized  the undersigned to sign this annual report on its behalf.

SIGNATURE

GASLOG LTD.,

By /s/ PAUL A. WOGAN

Name: Paul A. Wogan
Title: Chief Executive Officer

Dated: February 28, 2018

139

GASLOG LTD.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting  Firm—Deloitte LLP . . . . . . . . . . . . . . . . .
Consolidated statements of financial  position as of December 31,  2016 and 2017 . . . . . . . . . . . .
Consolidated statements of profit or  loss  for  the years ended December  31, 2015,  2016 and 2017 .
Consolidated statements of comprehensive  income or loss  for the  years  ended December 31,

Page

F-2
F-3
F-4

2015, 2016 and 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

F-5

Consolidated statements of changes in  equity for the years ended December 31, 2015, 2016 and

2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated statements of cash flows  for  the years ended December  31, 2015,  2016 and 2017 . . .
Notes to the consolidated financial statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

F-6
F-7
F-8

F-1

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the shareholders and the Board of Directors of GasLog Ltd.

Opinion on the Financial Statements

We  have audited the accompanying consolidated statements of financial  position of GasLog Ltd. and
subsidiaries (the ‘‘Company’’) as of December 31, 2017  and 2016,  the related consolidated statements
of profit or loss, comprehensive income or  loss, changes  in equity, and cash flows for  each of the three
years in the period ended December  31, 2017, and the related notes (collectively referred to as the
‘‘financial statements’’). In our opinion,  the financial statements present fairly, in all material respects,
the financial position of the Company  as of December 31, 2017  and 2016, and the results  of its
operations and its cash flows for each  of  the  three years in the  period  ended December  31, 2017, in
conformity with International Financial  Reporting  Standards as issued  by  the International Accounting
Standards Board.

We  have also audited, in accordance  with the standards of  the Public Company Accounting Oversight
Board (United States) (PCAOB), the  Company’s  internal  control over financial reporting as  of
December 31, 2017, based on criteria established in Internal Control—Integrated Framework (2013)
issued by the Committee of Sponsoring  Organizations  of  the Treadway Commission and our report
dated February 28, 2018, expressed an unqualified opinion on the  Company’s internal control over
financial reporting.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our  responsibility is to
express an opinion on the Company’s financial  statements  based on our audits. We are a public
accounting firm registered with the PCAOB and  are required to be independent with respect to the
Company in accordance with the U.S.  federal securities laws and the applicable rules and  regulations of
the Securities and Exchange Commission and the  PCAOB.

We  conducted our audits in accordance  with the standards  of  the PCAOB. Those standards require
that we plan and perform the audit to  obtain reasonable assurance about whether  the financial
statements are free of material misstatement,  whether due to error or fraud. Our  audits included
performing procedures to assess the risks of material misstatement of the financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included
examining, on a test basis, evidence regarding the  amounts and  disclosures in the financial statements.
Our audits also included evaluating the  accounting principles used and significant estimates made by
management, as well as evaluating the  overall  presentation of the financial statements. We believe  that
our  audits provide a reasonable basis  for  our opinion.

/s/ Deloitte LLP

London, United Kingdom

February  28,  2018

We  have served as the Company’s auditor since 2014.

F-2

GasLog  Ltd. and its Subsidiaries
Consolidated statements of financial position
As  of December 31, 2016 and 2017
(All amounts expressed in thousands  of U.S. Dollars)

Note

December 31,
2016

December 31,
2017

Assets
Non-current assets
Goodwill
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in associates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred financing  costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other non-current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Derivative financial instruments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Tangible fixed assets
Vessels under construction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vessel held under finance lease . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total non-current  assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Current assets
Trade and other receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends receivable and other amounts  due from related  parties . . . . . . . . . . . . . . . .
Derivative financial instruments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepayments and other current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Short-term investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restricted cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3
5

10
25
6
6
6

9
20
25

8

9,511
6,265
12,045
1,824
7,856
3,889,047
96,356
222,004

4,244,908

9,256
3,065
82
8,461
4,326
18,000
42
227,024

270,256

9,511
20,800
17,519
428
16,012
3,772,566
166,655
214,329

4,217,820

10,706
8,666
2,199
6,839
4,569
—
—
384,092

417,071

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4,515,164

4,634,891

Equity and liabilities
Equity
Preference Shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Share capital
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Contributed surplus . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated deficit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Equity attributable to owners of the  Group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-controlling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Current liabilities
Trade accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Ship management creditors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amounts due to related parties
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Derivative financial instruments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other payables and accruals
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Borrowings, current  portion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Finance lease liability, current portion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Non-current liabilities
Derivative financial instruments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Borrowings, non-current portion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Finance lease liability, non-current portion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other non-current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total non-current  liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total equity and liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

11
11
11
12
11

4

8
20
25
14
13
7

25
13
7

46
810
966,974
10,160
(10,861)
(21,486)

945,643
564,039

46
810
911,766
18,347
(6,960)
(5,980)

918,029
845,105

1,509,682

1,763,134

7,255
841
105
7,854
93,386
147,448
5,946

262,835

22,485
2,504,578
214,455
1,129

2,742,647

4,515,164

11,526
2,394
35
1,815
93,418
179,367
6,302

294,857

—
2,368,189
207,126
1,585

2,576,900

4,634,891

The accompanying notes are an integral part of these consolidated financial  statements.

F-3

GasLog  Ltd. and its Subsidiaries
Consolidated statements of profit or loss
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except per share  data)

Note

2015

2016

2017

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vessel operating and supervision costs . . . . . . . . . . . . . . . . . . .
Voyage expenses and commissions . . . . . . . . . . . . . . . . . . . . . .
Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
General and administrative expenses . . . . . . . . . . . . . . . . . . . .

Profit from operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Financial costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Financial income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(Loss)/gain on swaps . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Share of profit of associate . . . . . . . . . . . . . . . . . . . . . . . . . . .

15
16
6
17

18
18
25
5

415,078
(98,552)
(14,290)
(106,641)
(41,282)

466,059
(112,632)
(15,184)
(122,957)
(38,642)

525,229
(122,486)
(8,150)
(137,187)
(39,850)

154,313

176,644

217,556

(91,956)
427
(10,332)
1,216

(137,316)
720
(13,419)
1,422

(139,181)
2,650
2,025
1,159

Total  other expenses, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(100,645)

(148,593)

(133,347)

Profit for the year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

53,668

28,051

84,209

Attributable to:
Owners of the Group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-controlling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

10,829
42,839

53,668

(21,486)
49,537

28,051

15,506
68,703

84,209

Earnings/(loss) per share—basic and  diluted . . . . . . . . . . . . . .

28

0.04

(0.39)

0.07

The accompanying notes are an integral part of these consolidated financial  statements.

F-4

GasLog  Ltd. and its Subsidiaries
Consolidated statements of comprehensive income or loss
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars)

Profit for the year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other  comprehensive  income:
Items that may not be reclassified subsequently to profit or loss:
Actuarial gain/(loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Items that may be reclassified subsequently to profit or loss:
Effective portion of changes in fair value of cash flow hedges, net of

Note

2015

2016

2017

53,668

28,051

84,209

26

(23)

—

amounts recycled to profit or loss . . . . . . . . . . . . . . . . . . . . . . . . .
Recycled loss of cash flow hedges reclassified  to  profit or  loss . . . . . .

25
25

(849)
1,290

(6,522)
23,514

Other comprehensive income for the year . . . . . . . . . . . . . . . . . . . . .

467

16,969

2,667
4,368

7,035

Total  comprehensive income for the  year . . . . . . . . . . . . . . . . . . . . . .

54,135

45,020

91,244

Attributable to:
Owners of the Group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-controlling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

11,296
42,839

(4,517) 22,541
68,703
49,537

54,135

45,020

91,244

The accompanying notes are an integral part of these  consolidated financial  statements.

F-5

GasLog  Ltd. and its Subsidiaries
Consolidated statements of changes  in equity
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars)

Balance as of January 1,  2015 .
Net proceeds from  issuance of
Preference Shares (Note 4) .

.

.

Net proceeds from  GasLog
Partners’ public offering
.
.
.
(Note 4) .
Dividend paid (common  and

. . .

.

.

.

.

.

.

Preference Shares) (Note  12) .
Share-based compensation, net of
.
accrued dividend  (Note  21) .

Settlement of share-based
.
.

.
compensation .
.
Profit for the year . .
.
Other comprehensive  income for
.
.

the year

. . .

.
.

.
.

.
.

.
.

.
.

.

.

.

.

.

.

.

.

.

Total comprehensive  income for
.
.

the year .

. . .

.

.

.

.

.

.

.

.

.

.

.

.

.
.

.

.

Balance as of December  31, 2015 .

Net proceeds from GasLog
Partners’ public offering
.
.
.
(Note 4) .
Dividend paid (common  and

.

.

.

.

.

.

.

.

.

Preference Shares) (Note  12) .
Share-based compensation, net of
.
accrued dividend  (Note  21) .

compensation .

Settlement of share-based
.

.
.
(Loss)/profit for the  year .
.
Other comprehensive  income for
.
.

the year

. . .

.
.

.
.

.
.

.

.

.

.

.

.

.

.

.

.

.

Total comprehensive  income/(loss)
.

for the year .

. . .

.

.

.

.

.

.

.

.

.

.
.

.

.

Balance as of December  31, 2016 .

Net proceeds from GasLog
Partners’ public offerings
.
.
.
.
(Note 4) .
Dividend paid (common  and

.

.

.

.

.

.

.

.

Preference Shares) (Note  12) .
Share-based compensation, net of
.
accrued dividend  (Note  21) .

Settlement of share-based
.
.

.
.
compensation .
Profit for the year . .
.
Other comprehensive  income for
.
.

the year

. . .

.
.

.
.

.
.

.
.

.
.

.

.

.

.

.

.

.

.

.

Total comprehensive  income for
.
.

the year .

. . .

.

.

.

.

.

.

.

.

.

.

.
.

.

.

Balance as of December  31, 2017 .

Share
Capital
(Note  11)

Preference Contributed

Shares
(Note 11)

Surplus
(Note 11)

Reserves
(Note 12)

Treasury
shares
(Note  11)

Retained
earnings/
(accumulated
deficit)

Attributable
to owners
of
the  Group

Non-
controlling
interests

Total

810

—

—

—

—

—
—

—

—

810

—

—

—

—
—

—

—

810

—

—

—

—
—

—

—

810

—

46

—

—

—

—
—

—

—

46

—

—

—

—
—

—

—

46

—

—

—

—
—

—

—

46

923,470

(12,002)

(12,576)

29,689

929,391

323,646

1,253,037

110,607

—

(13,785)

—

—
—

—

—

—

—

—

2,791

(85)
—

467

467

—

—

—

—

85
—

—

—

1,020,292

(8,829)

(12,491)

—

—

110,653

—

110,653

—

171,831

171,831

(38,672)

(52,457)

(32,070)

(84,527)

—

—
10,829

—

10,829

1,846

2,791

—
10,829

—

2,791

—
42,839

—
53,668

467

—

467

11,296

42,839

54,135

1,001,674

506,246

1,507,920

—

(53,318)

—

—
—

—

—

—

—

3,597

(1,577)
—

16,969

16,969

—

—

—

—

—

52,299

52,299

(1,846)

(55,164)

(44,043)

(99,207)

—

3,597

—

3,597

1,630
—

—
(21,486)

53
(21,486)

—
49,537

53
28,051

—

—

—

16,969

—

16,969

(21,486)

(4,517)

49,537

45,020

966,974

10,160

(10,861)

(21,486)

945,643

564,039

1,509,682

—

(55,208)

—

—
—

—

—

—

—

4,104

(2,952)
—

7,035

7,035

—

—

—

3,901
—

—

—

911,766

18,347

(6,960)

—

—

—

—
15,506

—

15,506

(5,980)

—

278,226

278,226

(55,208)

(65,863)

(121,071)

4,104

949
15,506

7,035

—

4,104

—
68,703

949
84,209

—

7,035

22,541

68,703

91,244

918,029

845,105

1,763,134

The accompanying notes are an integral part of these consolidated financial  statements.

F-6

GasLog  Ltd. and its Subsidiaries
Consolidated statements of cash flows
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars)

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

Cash flows  from operating activities:
Profit  for the  year .
.
Adjustments for:
.
.
.
Depreciation .
.
.
.
.
.
Share of profit of  associate .
.
.
.
.
Financial income .
.
Financial costs .
.
.
.
.
Unrealized foreign exchange losses/(gains) on cash and  cash  equivalents and short-term investments
.
Unrealized loss/(gain) on derivative financial instruments  held  for  trading  including  ineffective portion of cash
.
.
.
.
.

.
.
Recycled loss of  cash flow hedges reclassified  to profit  or  loss (Note 25) .
.
Non-cash defined  benefit obligations
.
Share-based compensation (Note 21)

flow hedges (Note 25)

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

Movements in operating assets  and liabilities:
(Increase)/decrease in trade and other receivables  including related parties, net
.
.
Decrease/(increase) in prepayments and other  assets
.
.
.
(Increase)/decrease in inventories
.
.
.
(Increase)/decrease in other non-current  assets .
.
.
.
Increase/(decrease) in other non-current  liabilities .
.
(Increase)/decrease in restricted cash .
.
.
.
Increase in accounts payable and other current  liabilities .

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.

.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

Cash provided by operations .
.
.
Interest paid .

.

.

.

.

.

.

.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

Net cash provided by operating activities .

.
.

.

.
.

.

.
.

.

.
.

.

.
.

.

.
.

.

.
.

.

.
.

.

.
.

.

.
.

.

.
.

.

.
.

.

.
.

.

.
.

.

Cash flows from investing activities:
Payments for tangible fixed assets and vessels  under  construction .
.
Dividends received from associate .
.
.
Return of contributed capital from associate (Note  5) .
.
.
Other investments .
.
.
.
.
.
Purchase of short-term investments
.
.
Maturity of short-term investments
.
.
.
Financial income received .

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

Net cash used in investing activities .

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.
.

.

.
.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.

.

.

.

.

.

.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

Cash flows from financing activities:
.
.
Proceeds from bank loans and bonds
.
.
.
.
.
.
Proceeds from sale and finance leaseback .
.
.
.
.
.
Bank loan and bond repayments .
.
.
.
.
.
.
.
.
.
.
Payment of loan and bonds issuance  costs
.
Proceeds from issuance of Preference Shares (net  of  underwriting discounts and commissions)
.
Proceeds from GasLog Partners’ common unit  offerings (net of underwriting discounts  and  commissions)
.
Proceeds from GasLog Partners’ preference  unit offerings  (net of underwriting  discounts  and commissions) .
.
Payment of equity raising costs .
.
.
.
Payment for cross currency swaps’ termination/modification .
.
.
Payment for NOK bonds repurchase at a premium .
.
.
.
Payment  for interest rate swaps’ termination .
.
.
.
Proceeds from entering into interest rate  swaps
.
.
.
.
Proceeds from stock options’ exercise .
.
.
.
.
Dividends  paid .
.
.
.
.
.
(Increase)/decrease in restricted cash .
.
.
.
.
Payments for vessel held under finance lease .
.
.
.
.
Payments for finance  lease liability .

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.

.
.
.
.
.
.
.

.
.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.
.

.
.
.
.

.
.
.

.
.
.

.
.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

Net cash provided by financing activities .

.

.

.

.

.

.

.

.

.

.

.

.

Effects of exchange rate changes on cash  and cash equivalents .
.
Increase/(decrease) in cash and cash  equivalents
.
Cash and cash equivalents, beginning  of the year

.
.

.
.

.
.

.
.

.
.

.
.

.
.

Cash and cash  equivalents, end of the year .

.

.

.

.

.

.

.

.

.

.

.

.

.
.
.

.

.

.
.
.

.

.

.
.
.

.

.

.
.
.

.

.

.
.
.

.

.

.
.
.

.

.

.
.
.

.

.

.
.
.

.

.

.
.
.

.

.

.
.
.

.

.

.
.
.

.

Non-cash investing  and financing activities
.
Capital expenditures included in liabilities at the end  of  the  year (Note  26)
.
Equity raising costs included in liabilities  at the  end of the year (Note 26) .
Loan issuance costs included in  liabilities at the  end  of  the year (Note 26) .
.
Receivables from stock options’ exercise  included in  assets  at  the end of the year .

.
.
.

.
.
.

.
.
.

.

.
.
.

.

.
.
.
.

.

.
.
.

.

.
.
.
.

.

.
.
.

.

.
.
.
.

.

.
.
.

.

.
.
.
.

.

.
.
.

.

.
.
.
.

.

.
.
.

.

.
.
.
.

.

.
.
.

.

.
.
.
.

.

.
.
.

.

.
.
.
.

.

.
.
.

.

.
.
.
.

.

.
.
.

.

.
.
.
.

.

.
.
.

.

.
.
.
.

.

.
.
.

.

.
.
.
.

.

.
.
.

.

.
.
.
.

.

.
.
.

.

.
.
.
.

.

.
.
.

.

.
.
.
.

2015

2016

2017

53,668

28,051

84,209

106,641
(1,216)
(427)
91,956
518

138
1,290
26
2,872

122,957
(1,422)
(720)
137,316
1,020

(18,530)
23,514
(25)
3,869

137,187
(1,159)
(2,650)
139,181
(772)

(10,505)
4,368
—
4,565

255,466

296,030

354,424

(2,054)
1,924
(1,543)
(23,172)
220
—
9,654

240,495
(78,916)

4,872
(1,807)
(1,964)
27,133
(419)
(42)
11,517

(7,601)
(1,465)
1,622
1,396
299
42
1,544

335,320
(78,788)

350,261
(126,631)

161,579

256,532

223,630

(728,446)
1,675
—
(55)
(74,592)
97,007
359

(761,513)
1,413
137
—
(19,500)
7,500
721

(82,352)
1,315
59
(14,125)
(37,244)
55,244
2,504

(704,052)

(771,242)

(74,599)

606,000
—
(103,709)
(25,969)
111,378
172,875
—
(1,839)
—
—
—
—
—
(84,527)
(39,892)
—
—

2,274,318
217,000
(1,983,576)
(44,125)
—
52,731
—
(442)
(31,986)
(2,120)
(30,296)
25,465
—
(99,207)
62,718
(714)
—

280,000
—
(397,008)
(8,830)
—
141,395
139,222
(2,032)
(20,603)
(1,459)
—
—
1,223
(121,071)
—
—
(3,572)

634,317

439,766

7,265

(830)
91,014
211,974

(1,020)
(75,964)
302,988

772
157,068
227,024

302,988

227,024

384,092

12,576
59
247
—

2,038
5
—
108

3,016
364
1,526
—

.

.
.
.
.
.

.
.
.
.

.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.

.
.
.

.

.
.
.
.

.

.
.
.
.
.

.
.
.
.

.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.

.
.
.

.

.
.
.
.

.

.
.
.
.
.

.
.
.
.

.
.
.
.
.
.
.

.
.

.

.
.
.
.
.
.
.

.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.

.
.
.

.

.
.
.
.

The accompanying notes are an integral part of these consolidated financial  statements.

F-7

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

1. Organization and Operations

GasLog Ltd. (‘‘GasLog’’) was incorporated in Bermuda  on July 16,  2003. GasLog and its
subsidiaries (the ‘‘Group’’) are primarily engaged  in the ownership, operation and management  of
vessels in the liquefied natural gas (‘‘LNG’’) market, providing maritime  services for  the transportation
of LNG on a worldwide basis and LNG  vessel management  services. The Group conducts its operations
through its vessel-owning subsidiaries and  through  its  vessel management services subsidiary. The
Group’s operations are carried out from offices in  Piraeus, London,  New York,  Singapore and Monaco.
The registered office of GasLog is Clarendon House, 2  Church Street,  Hamilton HM  11, Bermuda.
GasLog’s chairman, Peter G. Livanos, is GasLog’s  largest shareholder  through his ownership  of  Ceres
Shipping Ltd. (‘‘Ceres Shipping’’), which controls Blenheim Holdings Ltd. As of December  31, 2017,
entities controlled by members of the  Livanos family, including GasLog’s  chairman, are deemed  to
beneficially own approximately 40.12% of GasLog’s issued  and outstanding  common shares.  As a result
of his  ownership of GasLog’s common shares,  Mr. Livanos can effectively control the outcome  of most
matters on which GasLog’s shareholders  are  entitled to vote.

On May 12, 2014, GasLog Partners LP (‘‘GasLog  Partners’’ or the ‘‘Partnership’’), a subsidiary of
GasLog, completed its initial public offering (the ‘‘GasLog Partners’ IPO’’) with  the sale  and issuance
of 9,660,000 common units (including 1,260,000  units in  relation  to  the overallotment  option exercised
in full by the underwriters), resulting in  net proceeds  of  $186,029 and  representing a 48.2%  ownership
interest. Concurrently with the GasLog Partners’ IPO, the Partnership acquired  from GasLog a 100%
ownership interest in GAS-three Ltd.,  GAS-four  Ltd. and GAS-five  Ltd., the entities  that  own the
GasLog Shanghai, the GasLog Santiago and the GasLog Sydney, in exchange for (i) 162,358 common
units and 9,822,358 subordinated units  issued  to  GasLog representing a 49.8% ownership interest and
all of the incentive distribution rights  (‘‘IDRs’’)  that entitle  GasLog  to  increasing percentages of the
cash that the Partnership distributes  in excess of $0.43125  per unit per quarter, (ii) 400,913 general
partner units issued to GasLog Partners GP LLC (the ‘‘general partner’’), a wholly owned subsidiary of
GasLog, representing a 2.0% general  partner interest and (iii) $65,695 of cash consideration paid
directly to GasLog from the GasLog Partners’ IPO proceeds.

Since GasLog Partners’ IPO, the Partnership acquired  100% of the  ownership interests in the

following GasLog subsidiaries that own the vessels listed below:

Date Acquisition Completed

Subsidiaries Acquired

Vessels Purchased

September 29, 2014 . . . . . . GAS-sixteen Ltd. and

GAS-seventeen Ltd.
July 1, 2015 . . . . . . . . . . . . GAS-nineteen Ltd.,

GAS-twenty Ltd. and
GAS-twenty one Ltd.

November 1, 2016 . . . . . . . GAS-seven Ltd.
May 3, 2017 . . . . . . . . . . . GAS-eleven  Ltd.
July 3, 2017 . . . . . . . . . . . . GAS-thirteen Ltd.
October 20, 2017 . . . . . . . . GAS-eight Ltd.

Methane Rita Andrea and
Methane Jane Elizabeth
Methane Alison Victoria,
Methane Shirley Elisabeth
and Methane Heather Sally
GasLog Seattle
GasLog Greece
GasLog Geneva
Solaris

Aggregate
Purchase Price

$328,000

$483,000
$189,000
$219,000
$211,000
$185,900

As of December 31, 2017, GasLog holds a  25.9% interest  (including the 2% interest  through
general partner units) in GasLog Partners  and,  as a result  of  its  ownership of the general partner and

F-8

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

1. Organization and Operations (Continued)

the fact that the general partner elects  the majority of  the Partnership’s  directors in  accordance with
the Partnership Agreement, GasLog has  the ability to control the Partnership’s  affairs and policies.
Consequently, GasLog Partners is consolidated in the  Group’s financial  statements.

The accompanying consolidated financial statements include the financial statements of GasLog
and its subsidiaries. Unless indicated otherwise, the subsidiaries listed below  were 100% held (either
directly or indirectly) by GasLog. As  of  December  31, 2017 the  Group’s structure  is as  follows:

Name

Place of
incorporation

Date of
incorporation

Principal  activities

Subsidiaries:
GasLog Investments Ltd.
GasLog Carriers Ltd.
GasLog Shipping
Company Ltd.

.
GasLog Partners GP LLC .
GasLog Cyprus

.
.

.

.

.

.

.

.

.

.

.

.

.
.
.
.
.
.

Investments Ltd.

.
.
.
GasLog Services UK Ltd.
.
GasLog Services US Inc.
GasLog Asia Pte Ltd.
.
.
GasLog LNG Services Ltd.
.
GasLog Monaco S.A.M.
.
.
.
.
GAS-one Ltd.
.
.
.
.
GAS-two Ltd.
.
.
.
.
GAS-six Ltd.
.
.
.
.
.
GAS-nine Ltd.
.
.
.
GAS-ten Ltd.
.
.
.
GAS-twelve Ltd.
.
.
.
GAS-fourteen Ltd.
.
.
.
GAS-fifteen Ltd.
.
.
GAS-eighteen Ltd.
.
GAS-twenty two Ltd.
.
.
GAS-twenty three Ltd.
.
GAS-twenty four Ltd.
.
GAS-twenty five Ltd.
.
GAS-twenty six Ltd.
.
.
GAS-twenty seven Ltd.
.
GAS-twenty eight Ltd.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.

.
.
.

.

GAS-twenty nine Ltd.

.

.

.

.

.
.
.

.
.
.

.
.
.

.
GAS-thirty Ltd.
.
.
GAS-thirty one Ltd.
GAS-thirty two Ltd.
.
GasLog Shipping Limited .
25.9% interest subsidiaries:
GasLog Partners LP .
.
GasLog Partners

.

.

.
.

.
.
.
.
.
.
.
.
.
.
.
.

Holdings LLC .
.
.
GAS-three Ltd.
.
.
GAS-four Ltd.
.
.
GAS-five Ltd.
.
.
GAS-seven Ltd.
.
.
GAS-eight Ltd.
.
GAS-eleven Ltd.
.
.
GAS-thirteen Ltd.
.
.
GAS-sixteen Ltd.
GAS-seventeen Ltd.
GAS-nineteen Ltd.
GAS-twenty Ltd.
.
.
GAS-twenty one Ltd.
25% interest associate:
Egypt LNG Shipping Ltd.

.
.
.
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
.
.
.
.
.

.
.

.
.

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.

.

.
.
.
.

.

.
.
.
.
.
.
.
.
.
.
.
.
.

.

BVI
Bermuda

July 2003
February 2008

Holding company
Holding  company

Bermuda
Marshall Islands

January 2006
January  2014

Holding  company
Holding  company

Cyprus
England  and Wales
Delaware
Singapore
Bermuda
Monaco
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda

Bermuda

Bermuda
Bermuda
Bermuda
BVI

December 2016
May 2014
May 2014
May 2015
August  2004
February 2010
February 2008
February 2008
February  2011
June 2011
June 2011
December 2012
July 2013
August 2013
January 2014
May 2014
May 2014
June 2014
June 2014
January 2015
January  2015
September
2016
September
2016
December 2017
December 2017
December 2017
July 2003

Holding company
Service company
Service company
Service  company
Vessel  management services
Service  company
Vessel-owning  company
Vessel-owning  company
Vessel-owning  company
Vessel-owning  company
Vessel-owning company
Vessel-owning company
Vessel-owning company
Vessel-owning company
Vessel-owning  company
Vessel-owning  company
Vessel-owning  company
Vessel-owning  company
Vessel-owning  company
Finance lease  asset company(2)
Vessel-owning company
Vessel-owning  company

Dormant
Dormant
Dormant
Dormant

Marshall Islands

January 2014

Holding company

Marshall Islands
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda

April 2014
April 2010
April 2010
February 2011
March 2011
March 2011
December 2012
July 2013
January 2014
January 2014
April  2014
April  2014
April 2014

Holding company
Vessel-owning  company
Vessel-owning  company
Vessel-owning  company
Vessel-owning  company
Vessel-owning  company
Vessel-owning company
Vessel-owning  company
Vessel-owning company
Vessel-owning  company
Vessel-owning company
Vessel-owning company
Vessel-owning company

Cargo
capacity
(cbm)

—
—

—
—

—
—
—
—
—
—
155,000
155,000
155,000
155,000
155,000
174,000
174,000
153,600
145,000
174,000
174,000
174,000
174,000
170,000
170,000
180,000

Vessel

Delivery date

—
—

—
—

—
—
—
—
—
—
GasLog Savannah
GasLog Singapore
GasLog Skagen
GasLog Saratoga
GasLog Salem
GasLog Glasgow
GasLog Gibraltar
GasLog Chelsea
Methane  Lydon Volney
Hull No.  2130
Hull No.  2131
Hull  No. 2800
Hull  No. 2801
Methane  Julia  Louise
Methane  Becki Anne
Hull No.  2213(4)

—
—

—
—

—
—
—
—
—
—
May 2010
July 2010
July 2013
December 2014
April  2015
June  2016
October 2016
October 2013
April 2014
Q1 2018(1)
Q1 2019(1)
Q1 2018(1)
Q1 2018(1)
March  2015
March  2015
Q2  2020(1)

—
—
—
—

—

—
—
—
—

—

—
—
—
—

—

—
—
GasLog Shanghai
155,000
GasLog Santiago
155,000
GasLog Sydney
155,000
GasLog Seattle
155,000
Solaris
155,000
GasLog Greece
174,000
GasLog Geneva
174,000
Methane  Rita Andrea
145,000
Methane  Jane Elizabeth
145,000
145,000
Methane  Alison Victoria
145,000 Methane  Shirley Elisabeth
145,000

Methane  Heather Sally

—
January  2013
March  2013
May 2013
December 2013
June  2014
March  2016
September 2016
April 2014
April  2014
June  2014
June  2014
June  2014

Vessel-owning  company

180,000

Hull  No. 2212

Q3 2019(1)

Bermuda

May  2010

Vessel-owning company

145,000

Methane  Nile  Eagle

December 2007

F-9

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

1. Organization and Operations (Continued)

Name

Place of
incorporation

Date of
incorporation

Principal  activities

20% interest associate:
Gastrade S.A. (‘‘Gastrade’’) .
33.33% joint venture:
The Cool Pool Limited (the
.

‘‘Cool Pool’’)(3) .

.

.

.

.

.

Greece

June 2010

Service  company

Marshall Islands

September
2015

Service company

Cargo
capacity
(cbm)

—

—

Vessel

Delivery date

—

—

—

—

(1)

(2)

(3)

For newbuildings, expected  delivery quarters  are presented.

On February 24, 2016, GAS-twenty six Ltd. completed the  sale  and  leaseback  of  the  Methane  Julia  Louise with a subsidiary of Mitsui Co.,  Ltd.
(‘‘Mitsui’’). Refer to Note 7.

On October 1, 2015, GasLog Carriers, Dynagas Ltd. (‘‘Dynagas’’) and Golar  LNG Ltd.  (‘‘Golar’’) (‘‘Pool Owners’’)  and the Cool  Pool Limited  signed an
LNG carrier pooling agreement (the  ‘‘LNG Carrier Pool’’ or  ‘‘Pool  Agreement’’)  to  market their  vessels,  which are  currently operating  in the LNG
shipping spot market.

As of December 31, 2017,  the LNG Carrier Pool—named the ‘‘Cool Pool’’—consists  of 19  modern,  high  quality and  essentially equivalent vessels
powered by fuel efficient tri-fuel  diesel electric (‘‘TFDE’’) propulsion technology.  The  participation of the Pool Owners’  vessels  in  the Cool  Pool  is as
follows: Dynagas: three vessels; GasLog: five vessels; and Golar:  eleven  vessels.  Each  vessel  owner  continues  to  be  fully  responsible for  the manning  and
technical management of their respective vessels. For the  operation  of  the Cool Pool,  a  Marshall  Islands service company named  ‘‘The Cool  Pool
Limited’’ or the ‘‘Pool Manager’’, was incorporated in September  2015 acting as  an  agent.

(4)

Refer to Note 29.

All entities in the Group have a December  31st  year end.  During 2017, the Group employed an

average of 184 employees (2016: 173 and  2015:  158).

GasLog’s common shares are traded  on the New York Stock Exchange (‘‘NYSE’’) under  the ticker

symbol ‘‘GLOG’’. GasLog’s 8.75% Series  A Cumulative Redeemable Perpetual Preference Shares
(‘‘Preference Shares’’) are traded on  the NYSE  under the  ticker  symbol ‘‘GLOG PR  A’’.

2. Significant Accounting Policies

Statement of compliance

The consolidated financial statements  of GasLog  and its subsidiaries have been prepared in

accordance with International Financial Reporting Standards (the  ‘‘IFRS’’)  as issued by the
International Accounting Standards Board (the ‘‘IASB’’).

Basis of preparation and approval

The consolidated financial statements  have been prepared on the  historical  cost basis,  except for
the revaluation of  derivative financial  instruments  that are  measured at fair values at  the end of each
reporting period, as explained in the  accounting policies below. Historical cost is generally based on  the
fair value of the consideration given  in  exchange  for goods and services.

Going concern

In considering going concern management has  reviewed the Group’s  future cash requirements,

covenant compliance and earnings projections. Management anticipates  that the Group’s  primary
sources  of funds will be available cash, cash from  operations  and borrowings under existing  and new
loan agreements. The Group may also  seek to raise additional equity.  Management believes that these

F-10

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

2. Significant Accounting Policies (Continued)

sources  of funds will be sufficient for the Group to meet its  liquidity needs and  comply with  its banking
covenants for at least twelve months  from the end of the  reporting period and  therefore it  is
appropriate to prepare the financial  statements on a going concern basis.

The financial statements are expressed in U.S. dollars (‘‘USD’’), which  is the functional  currency  of

the Group’s subsidiaries because their  vessels  operate in international shipping markets in which
revenues and expenses are primarily settled in USD, and the Group’s  most significant assets and
liabilities are paid for and settled in USD.

On February 26, 2018, the financial statements were  authorized  on behalf  of  GasLog’s board of

directors for issuance and filing.

The principal accounting policies are set out  below.

Basis of consolidation

The consolidated financial statements  incorporate the financial statements of GasLog and  entities

controlled by GasLog (its subsidiaries).  Control  is achieved  where GasLog:

(cid:127) has power over the investee;

(cid:127) is exposed, or has rights, to variable returns from  its  involvement with  the investee; and

(cid:127) has the ability to use its power to  affect  its  returns.

Income and expenses of subsidiaries  acquired or  disposed of during  the year are included in the
consolidated financial statements from  the date control is  obtained and  up to the date  control ceases.
Acquisitions of businesses are accounted  for  using  the acquisition method.

All intra-group transactions, balances,  income  and expenses are eliminated in full on consolidation.

The other investors in subsidiaries in  which the  Group has less than 100% interest hold a

non-controlling interest in the net assets  of these subsidiaries. Non-controlling interest is  stated at the
non-controlling interest’s proportion  of  the net assets  of the subsidiaries where the Group has less than
100% interest. Subsequent to initial recognition the carrying  amount  of  non-controlling interest is
increased or decreased by the non-controlling interest’s share  of subsequent changes in  the equity of
such subsidiaries. Total comprehensive  income  is attributed to a non-controlling interest even if  this
results in  the non-controlling interest  having a deficit balance.

Changes in the Group’s ownership interests  in subsidiaries that  do not result in the Group losing

control over the subsidiaries are accounted for as equity transactions. The carrying  amounts of the
Group’s interests and the non-controlling interests are adjusted  to  reflect the changes in  their  relative
interests in the subsidiaries. Any difference  between the amount by which  the non-controlling interests
are adjusted and the fair value of the  consideration paid or received  is recognized  directly  in equity and
attributed to owners of the Group.

F-11

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

2. Significant Accounting Policies (Continued)

Goodwill

Goodwill arising in a business combination  is recognized  as an asset at the  date that control is
acquired (the acquisition date). Goodwill  is measured  as the excess of the sum of  the consideration
transferred, the amount of any non-controlling interests in the  acquiree, and the  fair value  of the
acquirer’s previously held equity interest in the  acquiree  (if any)  over the net of  the acquisition-date
fair value of the identifiable assets acquired and the liabilities  assumed. If, after  reassessment, the
Group’s interest in the fair value of the  acquiree’s  identifiable net  assets exceeds the sum of the
consideration transferred, the amount  of  any non-controlling interests in  the acquiree  and the  fair value
of the acquirer’s previously held equity  interest in the acquiree (if any), the excess is recognized
immediately in the consolidated statement  of  profit or  loss  as a bargain purchase gain.

Goodwill is not amortized but is reviewed for impairment at  least annually. For the purpose of

impairment testing, goodwill is allocated to each of the  Group’s cash-generating units expected  to
benefit from the synergies of the combination. Cash-generating units to which goodwill  has been
allocated are tested for impairment annually, or more frequently when there is an indication that the
unit may be impaired. If the recoverable  amount of the  cash-generating unit  is less than  its  carrying
amount, the impairment loss is allocated  first to reduce the carrying  amount  of  any goodwill allocated
to the unit and then to the other assets of the unit pro-rata on the  basis of the  carrying amount of each
asset in the unit. An impairment loss  recognized for goodwill is not reversed in a subsequent period.

On disposal of a subsidiary, the attributable amount of  goodwill  is included in the determination of

the profit or loss on disposal.

Investment in associates

An associate is an entity over which the Group  has significant influence and  that  is neither a

subsidiary nor an interest in a joint venture. Significant influence is the power to participate in the
financial and operating policy decisions  of the investee but is not control or joint  control over those
policies.

The results, assets and liabilities of associates are included in these financial statements using the
equity method of accounting, except when the  investment is classified as held for sale,  in which case  it
is accounted for under IFRS 5  Non-current Assets Held for Sale and Discontinued Operations. An
impairment assessment of investments in associates is  performed  when there  is an indication that the
asset has been impaired or the impairment  losses  recognized in prior  years no longer  exist.

When the Group’s share of losses exceeds  the carrying amount of the investment, the investment is

reported at nil value and recognition  of losses is discontinued except to the extent  of the Group’s
commitment.

Investment in joint ventures

A joint arrangement is an arrangement  where two or  more parties  have joint  control. Joint control

is established by a contractual arrangement that requires unanimous agreement on decisions made on
relevant activities. Without the presence of joint  control,  joint  arrangements do not exist.

F-12

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

2. Significant Accounting Policies (Continued)

Under IFRS 11  Joint Arrangements, investments in joint arrangements are classified as either joint

operations or joint ventures. The classification depends on the  contractual rights and obligations of
each  investor, rather than the legal structure of the joint arrangement. The  arrangement is a  joint
operation when the contractual agreement provides rights  to assets and  obligations for liabilities for
those parties sharing joint control. The  joint arrangement  is a joint venture when  the agreement grants
rights to the arrangement’s net assets.  The Cool Pool is a joint venture. Interests in  joint  ventures are
accounted for using the equity method (see Investment in associates above), after  initially  being
recognized at cost in the consolidated statement of  financial position.

Leases

Lease income from operating leases of vessels where the Group is a  lessor is  recognized in profit

or loss on a straight-line basis over the lease term. The  respective leased  assets are included in  the
statement of financial position based on their  nature under ‘‘Tangible fixed assets’’.

Leases of property, plant and equipment where the Group, as lessee, has substantially  all  the risks

and rewards of ownership are classified as  finance leases. Finance  leases are capitalized at the lease’s
inception at the fair value of the leased  property  or, if lower, the present value  of  the minimum lease
payments, discounted at the interest rate  implicit in the lease, if practicable, or else at the  Group’s
incremental borrowing rate. The corresponding rental obligations, net of finance charges, are  included
in current and non-current liabilities as  finance lease  liabilities. Each  lease payment is allocated
between the liability and finance cost.  The finance cost  is charged to profit or loss over the lease  period
so as to produce a constant periodic  rate  of  interest  on the  remaining  balance  of  the liability for  each
period. The property, plant and equipment  acquired  under finance leases is depreciated  over the asset’s
useful life or over the shorter of the  asset’s useful life and the lease  term if there is no reasonable
certainty that the Group will obtain ownership at the  end of the lease  term.

Leases in which a significant portion  of the  risks  and rewards  of ownership are  not  transferred to

the Group as lessee are classified as operating leases. Payments  made under  operating leases  (net of
any incentives received from the lessor) are charged to profit or loss on a  straight-line  basis over the
period of the lease.

Deferral and presentation of government grants

Government grants relating to costs are  deferred and recognized  in the  profit or loss over the
period necessary to match them with  the costs that they  are intended to compensate. Government
grants relating to income are included in non-current liabilities as deferred income and are credited to
profit or loss  on a straight-line basis as costs are incurred over  the  duration of  the specific  project.

Accounting for revenues and related operating expenses

The Group’s revenues comprise revenues from time charters for the charter hire  of its  vessels,
gross  pool revenues, management fees, project  supervision income and  other income earned during  the
period in accordance with existing contracts.

F-13

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

2. Significant Accounting Policies (Continued)

Revenue from vessel management and vessel construction  project supervision contracts is

recognized when earned and when it is  probable  that future  economic benefits will flow to the Group
and such a benefit can be measured reliably.

Pool  revenues are recognized on a gross basis representing time charter revenues earned by
GasLog vessels participating in the pool under charter agreements where GasLog  contracts directly
with charterers. Revenue is recognized  on a monthly basis, when  the vessel is made available and
services are provided to the charterer during  the period,  the amount can  be  estimated  reliably and
collection of the related revenue is reasonably assured.

A time charter represents a contract entered into for the  use of a vessel  for a  specific period of

time and a specified daily charter hire  rate. Time  charter  revenue is recognized  as earned on a
straight-line basis over the term of the  relevant  time charter starting from the  vessel’s delivery to the
charterer, except for the off-hire period, when  a charter agreement exists, the vessel is  made available
and services are provided to the charterer  and collection of the related revenue is  reasonably assured.
Unearned revenue includes cash received prior to the balance sheet date relating  to  services  to  be
rendered after the balance sheet date. Accrued  revenue  represents income recognized  in advance as a
result of the straight-line revenue recognition in  respect of charter agreements that provide  for varying
charter rates.

Time charter hires received in advance  are classified as liabilities until the criteria for recognizing

the revenue as earned are met.

Under a time charter arrangement the vessel operating  expenses such as management  fees,  crew
wages, provisions and stores, technical  maintenance  and insurance expenses and  broker’s commissions
are paid by the vessel owner, whereas voyage expenses  such as bunkers, port  expenses, agents’  fees,  and
extra war risk insurance are paid by the  charterer.

Accounting for voyage expenses and commissions

Vessel operating costs and voyage expenses  and  commissions  are  expensed as  incurred, with the

exception of commissions, which are recognized on a pro-rata  basis over the duration of  the period  of
the time charter. Bunkers’ consumption  represents mainly bunkers consumed during vessels
unemployment and off-hire.

Furthermore, in relation to the vessels participating in  the Cool Pool,  voyage  expenses and

commissions include the net allocation  from the  pool which represents GasLog’s share  of  the net
revenues earned from the other pool participants’ vessels less  the other  participants’ share of the net
revenues earned by GasLog’s vessels  included in  the pool. Each participant’s share of the  net pool
revenues is based on the number of pool  points attributable to its vessels and the number of days such
vessels participated in the pool.

Financial income and costs

Interest income is  recognized on an accrual  basis. Dividend income is recognized when  the right to

receive payment is established.

F-14

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

2. Significant Accounting Policies (Continued)

Interest expense, other borrowing costs and realized loss on interest rate swaps are recognized on

an accrual basis.

Foreign currencies

Transactions in currencies other than  the USD are recognized at the rates of exchange prevailing

at the dates of the transactions. At the  end of each reporting period, monetary assets and  liabilities
denominated in other currencies are retranslated into USD at  the rates prevailing at that date.  All
resulting exchange differences are recognized  in the consolidated statement of profit or loss in the
period in which they arise.

Deferred financing costs for undrawn facilities

Commitment, arrangement, structuring, legal and agency fees incurred for  obtaining  new loans  or
refinancing existing facilities are recorded as  deferred loan issuance costs and classified contra to debt,
while the fees incurred for the undrawn facilities are classified under  non-current assets  in the
statement of financial position and are  reclassified contra to debt on the drawdown dates.

Deferred financing costs are deferred  and amortized  to  financial costs over the  term of the

relevant loan, using the effective interest method. When the relevant loan  is terminated or
extinguished, the unamortized loan fees  are written-off in the consolidated statement of profit  or loss.

Vessels under construction

Vessels under construction are presented at  cost less identified impairment  losses, if any.  Costs

include shipyard installment payments  and  other  vessel  costs incurred  during the construction period
that are directly attributable to the acquisition  or construction of the vessels.

Upon completion of the construction, the vessels are  presented on the  statement  of  financial

position in accordance with the ‘‘Tangible  fixed assets: Property, plant  and equipment’’ policy  as
described below.

Tangible fixed assets: Property, plant and  equipment

Tangible fixed assets are stated at cost less accumulated depreciation and  any accumulated
impairment loss. The initial cost of an asset  comprises its  purchase price and any  directly attributable
costs of bringing the asset to its working  condition. The cost of an LNG vessel is split  into  two
components, a ‘‘vessel component’’ and  a ‘‘dry-docking component’’. Depreciation for the vessel
component is calculated on a straight-line basis, after taking into account  the estimated residual values,
over the estimated useful life of this  major component of the vessels. Residual values are based  on
management’s estimation about the amount  that the Group  would currently obtain from disposal  of its
vessels, after deducting the estimated  costs of disposal, if  the vessels were  already of the age and  in the
condition expected at the end of their  useful life.

The LNG vessels are required to undergo dry-docking overhaul every  five  years  to  restore their

service potential and to meet their classification requirements that  cannot be performed while  the
vessels are operating. The dry-docking component is  estimated at the  time of  a vessel’s delivery from

F-15

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

2. Significant Accounting Policies (Continued)

the shipyard or acquisition from the previous owner  and is  measured based  on the  estimated  cost of
the first dry-docking subsequent to its  acquisition,  based on  the Group’s historical experience with
similar types of vessels. For subsequent  dry-dockings  actual costs are capitalized when incurred. The
dry-docking component is depreciated  over  the period  of  five  years  in case of new vessels, and until the
next dry-docking for secondhand vessels (which is performed within five years from the  vessels’  last dry-
docking).

Costs that will be capitalized as part  of the  future dry-dockings will include a variety of costs
incurred directly attributable to the dry-dock and costs incurred  to  meet  classification  and regulatory
requirements, as well as expenses related  to  the dock preparation and port  expenses at the dry-dock
shipyard, dry-docking shipyard expenses,  expenses related  to hull,  external surfaces and decks, and
expenses related to machinery and engines of the vessel, as well as  expenses related to the testing and
correction of findings related to safety  equipment on board.  Dry-docking costs do not include vessel
operating expenses such as replacement  parts,  crew expenses, provisions,  lubricants consumption,
insurance, management fees or management  costs during the  dry-docking period. Expenses related  to
regular maintenance and repairs of vessels are expensed as incurred,  even if  such maintenance  and
repair occurs during the same time period as  dry-docking.

The expected useful lives of all long-lived assets are as  follows:

Vessel

LNG vessel component
. . . . . . . . . . . . .
Dry-docking component . . . . . . . . . . . . .
Furniture, computer, software and other

35 years
5  years

office equipment

. . . . . . . . . . . . . . . .
Leasehold improvements . . . . . . . . . . . .

3 - 5 years
12 years (or remaining term of the lease)

Management estimates the useful life of its vessels to be 35 years from the  date of initial delivery
from the shipyard. Secondhand vessels  are  depreciated from  the date of their acquisition through their
remaining estimated useful life.

The useful lives of all assets and the depreciation method are reviewed annually  to  ensure that the
method and period of depreciation are  consistent with  the expected pattern  of economic benefits from
items of property, plant and equipment. The residual value is also reviewed  at each financial
period-end. If expectations differ from previous estimates, the  changes are accounted  for prospectively
in profit or loss in the period of the  change and future periods.

Ordinary maintenance and repairs that  do not extend the useful  life  of the asset  are expensed as

incurred.

When assets are sold, they are derecognized and any gain or loss  resulting from their disposal  is

included in profit or loss.

Impairment of tangible fixed assets, vessels under construction and vessel held under finance lease

All assets are reviewed for impairment  whenever  events or changes in  circumstances indicate that

the carrying amount of an asset may not  be recoverable. Whenever the  carrying amount of an asset

F-16

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

2. Significant Accounting Policies (Continued)

exceeds its recoverable amount, an impairment loss is recognized in the  consolidated  statement  of
profit or loss. The recoverable amount is  the  higher of an  asset’s fair value less cost of disposal  and
‘‘value in use’’. The fair value less cost of  disposal is the  amount  obtainable from the  sale of  an asset in
an arm’s length transaction less the costs of disposal, while ‘‘value in use’’ is the  present  value of
estimated future cash flows expected  to  arise from  the continuing use  of  an asset and from its disposal
at the end of its useful life. Recoverable  amounts  are estimated for individual assets or, if it is not
possible, for the cash-generating unit. Each vessel is  considered to be a separate cash-generating  unit.
The fair values of the vessels are estimated from  market-based  evidence  by  appraisal that is normally
undertaken by professionally qualified  brokers.

Provisions

Provisions are recognized when the Group  has a present obligation  (legal or constructive) as  a
result of a past event, it is probable that  the Group  will be required to settle the obligation,  and a
reliable estimate can be made of the amount of the obligation.  The amount recognized  as a provision is
the best estimate of the consideration required to settle  the present obligation at  the end of the
reporting period, taking into account  the risks  and  uncertainties  surrounding the obligation.  Where a
provision  is measured using the cash  flows  estimated  to  settle  the present obligation, its carrying
amount is the present value of those cash flows. When some  or all of the  economic benefits  required to
settle a provision are expected to be  recovered  from a third party, a receivable is  recognized as  an asset
if it  is  virtually certain that reimbursement will be received and the amount of the receivable  can be
measured reliably.

Inventories

Inventories represent lubricants on board  the vessel  and,  in the event  of a vessel’s unemployment,
the bunkers on board the vessel. Inventories  are stated at the lower  of cost calculated on  a first in, first
out basis, and net realizable value.

Financial instruments

Financial assets and liabilities are recognized when the  Group becomes a party to the contractual
provisions of the instrument. All financial  instruments are initially recognized  at fair  value. Transaction
costs that are directly attributable to  the acquisition or issue of financial assets and financial liabilities
(other than financial assets and financial liabilities  at fair value  through profit or loss)  are added to or
deducted from the fair value of the financial assets  or financial liabilities, as  appropriate,  on initial
recognition.

(cid:127) Cash and cash equivalents

Cash represents cash on hand and deposits with banks which  are repayable on  demand. Cash
equivalents represent short-term, highly  liquid investments  which are readily convertible into
known amounts of cash with original maturities of three months or less at the time of purchase
that are subject to an insignificant risk  of  change in value.

F-17

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

2. Significant Accounting Policies (Continued)

(cid:127) Restricted cash

Restricted cash comprises cash held that is  not  available for  use by the Group including  cash held
in blocked accounts in order to comply  with the  covenants under the Group’s  credit facilities.

(cid:127) Short-term investments

Short-term investments represent short-term, highly liquid time deposits placed with financial
institutions which are readily convertible into known  amounts of cash  with original maturities  of
more than three months but less than 12 months  at the  time  of  purchase  that  are subject to an
insignificant risk of change in value.

(cid:127) Trade receivables

Trade receivables are carried at the amount  expected to be received from  the third  party to settle
the obligation. Bad debts are written  off during the period in which they are identified. An
estimate is made for doubtful receivables based on a review of all outstanding  amounts  at each
reporting date.

(cid:127) Borrowings

Borrowings are measured at amortized cost, using the  effective interest rate method. Any
difference between the proceeds (net  of transaction costs) and the settlement of  the borrowings is
recognized in the statement of profit  or loss over the  term of the  borrowings.

(cid:127) Derivative financial instruments

The Group enters into a variety of derivative financial instruments to economically hedge  its
exposure to interest rate and foreign  exchange rate risks, including  interest rate swaps, cross
currency swaps (‘‘CCSs’’) and forward foreign exchange contracts.

Derivative financial instruments are initially recognized at fair value  and are  subsequently
remeasured to their fair value at each  reporting date.  The  resulting changes  in fair value are
recognized in the consolidated statement of profit or loss immediately unless the derivative is
designated and effective as a hedging instrument, in which event the  timing of the recognition in
the consolidated statement of profit or loss  depends  on the nature of the hedge relationship.
Derivatives are presented as assets when their valuation is favorable to the  Group and as liabilities
when unfavorable to the Group.

The Group’s criteria for classifying a  derivative instrument  in a  hedging relationship include:
(1) the hedging instrument is expected to be highly effective  in achieving offsetting changes in  fair
value or cash flows attributable to the hedged risk; (2) the effectiveness of  the hedge  can be
reliably measured; (3) there is adequate  documentation  of  the hedging relationships at  the
inception of the hedge; and (4) for cash flow hedges, the forecasted transaction  that  is the hedged
item in the hedging relationship must  be considered  highly probable.

F-18

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

2. Significant Accounting Policies (Continued)

The effective portion of changes in the fair value of derivatives that are designated  and qualify as
cash flow hedges is recognized in other comprehensive income. The gain or  loss relating to the
ineffective portion is recognized immediately in  the consolidated  statement  of profit or  loss.
Amounts previously recognized in other comprehensive income  and accumulated  in equity are
reclassified to the consolidated statement of profit or loss in the  periods when the hedged  item
affects profit or loss, in the same line item as the recognized hedged item. Hedge accounting  is
discontinued when the Group terminates the hedging  relationship, when the hedging instrument
expires or is sold, terminated or exercised,  or when it  no longer  qualifies for  hedge accounting.

Any gain or loss accumulated in equity at that time remains in equity  and  is recognized in the
consolidated statement of profit or loss  when the hedged  item  affects the consolidated statement
of profit or loss. When a forecast transaction  designated as  the hedged item in a cash flow hedge
is no longer expected to occur, the gain or  loss accumulated in  equity is  recycled immediately  to
the consolidated statement of profit or loss.

(cid:127) Finance lease liabilities

Finance lease liabilities are initially measured at the fair  value of the leased property or, if lower,
the present value of the minimum lease payments—discounted at the  interest rate implicit in  the
lease, if practicable, or else at the entity’s incremental  borrowing  rate—and subsequently measured
at amortized cost, using the effective  interest rate method.  Finance  charges  in respect of  finance
leases are recognized in the consolidated statement of profit  or loss under ‘‘Financial  costs’’.

Segment Information

The information provided to the Group’s chief operating  decision  maker (the ‘‘CODM’’), being the

Chief Executive Officer, to review the Group’s operating results and allocate  resources is on a
consolidated basis for a single reportable segment. Furthermore, when the  Group charters a vessel to a
charterer, the charterer is free to trade  the vessel  worldwide and, as a result, the disclosure  of
geographic information is impracticable.

Share-based compensation

Share-based compensation to employees and others providing  similar services are  measured at the

fair value of the equity instruments on  the grant  date. Details regarding the  determination  of  the fair
value of share-based transactions are set out  in Note 21.

The fair value determined at the grant date of the equity-settled share-based  compensation  is
expensed on a straight-line basis over  the vesting  period, based on the  Group’s estimate of equity
instruments that will eventually vest, with  a corresponding increase in equity. At  the end of each
reporting period, the Group revises its  estimate of the number of equity instruments expected  to  vest.
The impact of the revision of the original  estimates, if any,  is recognized  in the  consolidated  statement
of profit or loss such that the cumulative expense reflects the revised estimate, with a  corresponding
adjustment to the share-based compensation reserve.

F-19

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

2. Significant Accounting Policies (Continued)

Critical accounting judgments and key sources  of  estimation  uncertainty

The preparation of consolidated financial statements in conformity with IFRS requires
management to make estimates and  assumptions that affect the reported  amounts  of assets and
liabilities, revenues and expenses recognized in the consolidated financial statements. The  Group’s
management evaluates whether estimates  should be made on  an ongoing basis,  utilizing historical
experience, consultation with experts and other methods management considers  reasonable in the
particular circumstances. However, uncertainty about these assumptions and  estimates could result in
outcomes that could require a material adjustment  to  the carrying amount of  the assets or  liabilities  in
the future. Critical accounting judgments  are those that reflect significant judgments of uncertainties
and potentially result in materially different results  under different assumptions and conditions.

Critical accounting judgments:

In the process of applying GasLog’s accounting policies, management has  made the  following
judgments, apart from those involving estimations, that had the most significant  effect  on the  amounts
recognized in the consolidated financial  statements.

Classification of the non-controlling interests: The non-controlling interests in the Partnership
comprise the portion of the Partnership’s  common units that are not directly or  indirectly held by
GasLog (31,017,405 units as of December 31,  2017). Under  the terms  of  the partnership agreement,  the
Partnership is required to distribute 100%  of available  cash (as  defined in  the partnership agreement)
with respect to each quarter within 45 days of the  end of the quarter to the  partners.  Available  cash
can be summarized as cash and cash equivalents less  an amount equal to cash reserves established by
the Partnership’s board of directors to (i) provide for  the proper conduct of the  business  of the
Partnership (including reserves for future  capital expenditures and for anticipated future credit needs of
the Partnership) subsequent to such quarter,  (ii) comply with applicable law or any loan agreement,
security agreement, mortgage, debt instrument or other agreement or obligation  to  which any
Partnership member is a party or by  which it is bound or its assets are subject and/or (iii)  provide funds
for certain distributions relating to future  periods.

In reaching a judgment as to whether the non-controlling  interests in the Partnership should be
classified as liabilities or equity interests, management has considered the  wide discretion of the board
of directors of the Partnership to determine  whether any  portion of  the  amount  of cash  available to the
Partnership constitutes available cash and that it is possible that there could  be  no available cash. In
the event that there is no available cash, as determined  by the  Partnership’s board of directors, the
Partnership does not have a contractual  obligation to make  a distribution.  Accordingly, management
has concluded that the non-controlling interests  do not represent a contractual obligation  on the
Partnership to deliver cash and therefore  should  be  classified as equity  within the financial statements.

F-20

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

2. Significant Accounting Policies (Continued)

Key sources of estimation uncertainty are  as  follows:

Vessel lives and residual value: Vessels are stated at cost, less accumulated  depreciation. The
estimates and assumptions that have  the most significant  effect on  the vessel carrying amount relate to
the estimation of the useful life of an LNG vessel  of 35 years and the residual value.  An increase  in the
estimated useful life of a vessel or in its residual value would  have the effect of decreasing the  annual
depreciation charge and an increase in the  estimated  useful life of  a vessel would also extend the
annual depreciation charge into later periods. A decrease  in the useful life of a vessel or  its  residual
value would have the effect of increasing the annual depreciation charge.

Management estimated residual value of its vessels to be equal to the  product of its lightweight

tonnage (‘‘LWT’’) and an estimated scrap  rate per LWT. Effective December  31, 2017, following
management’s annual reassessment, the estimated scrap rate  per  LWT was decreased. This change in
estimate is expected to increase the future annual depreciation  by $873.  The estimated residual  value of
the ships may not represent the fair  market value at  any  time partly because market  prices of scrap
values tend to fluctuate. Management might revise its  estimate of the  residual values of the ships  in the
future in response to changing market  conditions.

If regulations place significant limitations  on the  ability of a vessel to trade  on a worldwide  basis,

the vessel’s useful life will be adjusted  to  end at the  date such  regulations become effective.

Impairment of vessels: The Group evaluates the carrying amounts  of its  vessels  to determine
whether there is any indication that those vessels have  suffered  an impairment loss by considering both
internal and external sources of information.  If any such indication exists,  the recoverable amount of
vessels is estimated in order to determine the  extent of the impairment  loss, if any.

Recoverable amount is the higher of fair value less costs to sell and  value  in use.  In  assessing value

in use, the estimated future cash flows are discounted to their  present value using a  pre-tax  discount
rate that reflects current market assessments of the time value of money and the risks specific to the
asset for which the estimates of future cash flows have  not  been adjusted. The projection of cash flows
related to vessels is complex and requires management to make various estimates including  future
charter rates, vessel operating expenses and the  discount rate. All of these items have  been historically
volatile. In assessing the fair value less cost to sell of the vessel,  the  Group obtains vessel valuations
from independent and internationally recognized  ship brokers on  a semi-annual basis or when there is
an indication that an asset or assets may  be  impaired. If an indication of  impairment is identified, the
need for recognizing an impairment  loss is assessed by  comparing the  carrying amount of the vessel to
the higher of the fair value less cost to sell  and the  value in use.

The Group’s estimates of recoverable value assume that the  vessels  are all in  seaworthy condition
without need for repair and certified in class  without notations of any kind.  The  Group’s estimates are
based on approximate charter free market  values  for  its vessels  that have been received from
shipbrokers, which are also commonly used and accepted  by the Group’s lenders for  determining
compliance with the relevant covenants in  its  credit facilities. Vessel values can be highly  volatile, so the
estimates may not be indicative of the  current or  future  market value  of  the Group’s vessels or  prices
that could be achieved if it were to sell  them.

F-21

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

2. Significant Accounting Policies (Continued)

As of December 31, 2017, the carrying  amounts  of each of  ten  vessels  were higher than  the charter

free market values estimated by shipbrokers and  the Group concluded that events and circumstances
triggered the existence of potential impairment of these vessels. As  a  result, the  Group performed the
impairment assessment of these vessels  by comparing the discounted projected  net operating cash flows
for these vessels to their carrying values. The assumptions  which the  Group has used  in its discounted
projected net operating cash flow analysis  included, among others,  operating revenues, utilization,
dry-docking costs,  operating expenses (including management fees), residual values and  the discount
factor.

For those vessels operating under long-term time  charters,  revenue assumptions were based on
contracted time charter rates up to the  end of life  of  the current  contract of each  vessel,  as well as  the
estimated average time charter rates for  the remaining life of the  vessel after the completion of its
current contract. The revenue assumptions exclude days  of  scheduled off-hire  and assume  a utilization
rate of 99.5% based on the fleet’s historical performance and internal forecasts. The estimated  daily
time charter rates used for non-contracted revenue  days after  the  completion  of  the current time
charter are based on a combination of (i) recent charter market  rates, (ii) conditions existing in the
LNG market as of December 31, 2017, (iii) historical average  time charter rates, based on publications
by independent third party maritime research services (‘‘maritime  research publications’’), and
(iv) estimated future time charter rates,  also  based on maritime  research  publications that provide such
forecasts. More specifically, for the non-contracted period starting upon  the expiration  of  the firm
charter period of each vessel and up to December 31, 2022,  the  Group used the most recent charter
market rates for a 5-year time charter  agreement based  on available  data  from maritime  research
publications which is $52 per day for steam-powered  (‘‘Steam’’) vessels and $67.5 per day  for tri-fuel
diesel electric (‘‘TFDE’’) vessels. For the  remaining  period from  January 1, 2023 through the end  of
each  vessel’s useful life, the estimated  average  time charter rates for Steam and TFDE vessels were
based on analysis of future supply and demand  for LNG, analysis  of future LNG shipping supply and
demand balances, internally estimated and  market-derived costs of building and  financing  newbuild
LNG vessels, the technical characteristics  of each  vessel  and 5-year historical average 5-year  time
charter rates based on maritime research publications.

For vessels operating in the spot market  and employed through the Cool  Pool, the estimated
charter rates and utilization for the first  year from the  reporting date  were based on  the latest available
maritime research publications from ship  brokers for  short-term (less  than 12  months) employment of a
vessel operating in the spot market on  less than  1-year time charter contracts (in line  with the Cool
Pool  strategy). The estimated charter rates are  also based  on existing charter  contracts and forecasts
generated by  the Cool Pool directly, which reflect conditions existing in the  LNG current spot market.
For the remaining period and through  the end of each  vessel’s  useful life,  the Group assumes that all
vessels are operating under multi-year time charters, as a  result of which the revenue assumptions were
the same as the forecasted rates used for  the remaining vessels of the  fleet  as discussed above.
Recognizing that the LNG industry is cyclical  and subject  to significant volatility  based on  factors
beyond the Group’s control, management believes the use of revenue  estimates discussed  above to be
reasonable as of the reporting date. The Group does not take into account any growth rate
assumptions or inflation factors for determining forecasted time charter rates  beyond the contracted
charter rate period through the end of a  vessel’s  useful life. In  assessing  the factors mentioned above

F-22

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

2. Significant Accounting Policies (Continued)

for the purposes of determining estimated revenues, the Group has placed particular reliance on
available third party maritime research  publications and analysis  of LNG shipping supply and demand
data.

In addition, the Group used an annual operating expenses escalation factor  equal to 1% based on

its  historical data and performance, as well as expectations of  future inflation and  operating and
dry-docking costs.  Estimates for the remaining useful  lives of the  current fleet and residual  and scrap
values are the same as those used for  the Group’s depreciation policy.

In the Group’s impairment assessment, the weighted average  cost of capital (‘‘WACC’’)  used  to
discount future estimated cash flows to  their present  values was  approximately  8% as of December 31,
2017. This was based on the calculated cost of  equity  and  cost of debt components. All estimates used
and assumptions made were in accordance with the Group’s internal budgets and historical experience
of the shipping industry.

The value in use for the ten vessels calculated as per above was higher than the  carrying amount

of these  vessels and, consequently, no  impairment loss was recognized.

Measurement of share-based compensation: Share-based compensation to executives  and others

providing similar services are measured  at  the fair  value of  the equity instruments  on the  grant date.
Details regarding the determination of  the fair value  of share-based  transactions are set  out in  Note 21.

The fair value determined at the grant date of the equity-settled share-based  compensation  is

expensed over the vesting period, based on the Group’s  estimate of equity instruments that will
eventually vest, with a corresponding  increase in equity.  At the end of each reporting period, the
Group revises its estimate of the number of equity instruments expected to vest. The impact of the
revision of the original estimates, if any, is  recognized in the consolidated statement of profit  or loss
such that the cumulative expense reflects  the revised estimate, with  a  corresponding adjustment to the
share-based compensation reserve.

Impairment of goodwill: The Group reviews goodwill for impairment at least annually.  For the
purpose of impairment testing, goodwill has  been allocated to the cash-generating  unit representing the
management company, GasLog LNG Services Ltd.,  which was acquired  by the  Group in 2005.

Determining whether goodwill is impaired requires  an estimation of the recoverable amount, which

is the higher of fair value less costs to  sell  and  value in use,  of  the cash-generating units  to  which
goodwill has been allocated. The value  in  use calculation requires  the Group to estimate the future
cash flows expected to arise from the  cash-generating  unit(s) and a  suitable discount rate in order to
calculate present value. Details of the assumptions used in  our impairment  analysis are set out in
Note 3. No impairment loss was recognized for any of the periods presented.

Fair value of derivative financial instruments: The Group’s risk management policies  permit the  use

of derivative financial instruments to manage interest  rate risk and foreign exchange risk. Changes in
fair value of derivative financial instruments  that are not designated as cash flow hedges for  accounting
purposes  are recognized in the consolidated statement of profit or loss.

F-23

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

2. Significant Accounting Policies (Continued)

A substantial majority of the Group’s  derivative instruments activity relates  to  the use of  interest
rate swaps. The fair value of the Group’s interest  rate swap agreements is the estimated amount that
the Group would receive or pay to terminate the agreements at the  reporting date,  taking into account
current interest rates and the current credit  worthiness  of both the Group and  the swap counterparties.
The estimated amount is the present  value  of  estimated  future cash flows, being equal  to  the difference
between the benchmark interest rate and  the fixed rate in the  interest rate swap agreement, multiplied
by the notional principal amount of the  interest  rate swap agreement at each interest reset  date.

The fair value of the Group’s interest and  currency swap  agreements  at  the end of each period are

most significantly affected by the interest  rate implied by market-observable data such  as the London
Interbank Offered Rate (‘‘LIBOR’’)  yield curve and forward foreign exchange rates. While the fair
value of the Group’s interest and currency swap  agreements are typically more sensitive  to  changes in
short-term rates, significant changes in  the long-term benchmark interest and foreign exchange rates
also materially impact interest and currency swap  agreements.

The fair value of the Group’s interest rate and currency  swap  agreements are also  affected by
changes in its specific credit risk and  counterparties’  risk included in the  discount factor.  The  estimate
of the Group’s credit risk is based on  the  credit rating of other companies in the  LNG industry where
publicly available, the rating of the global  transportation industry where the shipping industry is
included and the feedback that the Group  receives from its lenders as part  of the margin setting for the
new loan agreements. The counterparties’  credit risk is  estimated either by using the credit default
swap rates obtained from public information or, if  not  available,  by using  the credit  rating of the
counterparties.

The LIBOR yield curve and the Group’s specific  credit risk are expected to vary over the  life of
the interest rate swap agreements. The larger the notional amount of the interest  rate swap agreements
outstanding and the longer the remaining  duration of the interest rate swap agreements, the larger the
impact of any variability in these factors  will be on the  fair value of the Group’s interest rate  swaps.
The Group economically hedges the interest rate exposure on a significant amount of its long-term
debt and for long durations. As such, the  Group has  historically experienced, and expects to continue
to experience, material variations in the  period-to-period fair  value of its derivative instruments.

Although the Group measures the fair value of its derivative  instruments utilizing the  inputs  and

assumptions described above, if it were  to  terminate the  agreements at the reporting date, the amount
the Group would pay or receive to terminate the derivative instruments may differ from the estimate of
fair value. If the estimated fair value  differs from  the actual termination amount, an  adjustment  to  the
carrying  amount of the applicable derivative asset or liability would be recognized in profit or loss for
the current period. Such adjustments  could be material. See Note 25 for the effects  on the change  in
fair value of its derivative instruments  on  the consolidated statements  of  profit or loss.

Adoption of new and revised IFRS

(a) Standards and interpretations adopted  in the current period

In January 2016, the IASB issued amendments to IAS 7 Statement of Cash Flows introducing an

additional disclosure that will enable  users of financial statements  to  evaluate changes in  liabilities

F-24

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

2. Significant Accounting Policies (Continued)

arising from financing activities. The amendments are  part  of the IASB’s  Disclosure Initiative, which
continues to explore how financial statement  disclosure can  be  improved. Entities will be required  to
disclose changes arising from cash flows,  such  as drawdowns and repayments of borrowings  and also
non-cash changes, such as acquisitions,  disposals and unrealised exchange differences. Even though a
specific  format is not mandated, where a reconciliation is used, the disclosure should provide sufficient
information to link items included in  the reconciliation to the statement of financial position and
statement of cash flows. The amendments, which were effective for annual periods beginning on  or
after January 1, 2017, had a disclosure impact on the Group’s consolidated  financial  statements; please
refer to Note 26.

(b) Standards and amendments in issue not  yet adopted

At the date of authorization of these financial statements, the following standards and amendments

relevant to the Group were in issue but  not  yet effective:

In May 2014, the IASB issued IFRS  15 Revenue from Contracts with Customers, which applies to all
contracts with customers: the main exceptions  are leases, financial instruments and insurance contracts.
IFRS 15 specifies how and when an  IFRS reporter  will recognize revenue  as well as requiring  such
entities to provide users of financial statements with more  informative,  relevant disclosures.  The
standard supersedes IAS 18 Revenue, IAS 11 Construction Contracts and a number of revenue-related
interpretations. The standard was amended in September  2015  to  delay the effective  date to annual
periods beginning on or after January  1, 2018  but early adoption is  permitted. In addition, the standard
was further amended in April 2016 to  clarify the  guidance on identifying  performance obligations,
accounting for licenses of intellectual  property and the principal versus agent assessment  (gross  versus
net revenue presentation), as well as  to  give new and amended  illustrative examples and practical
expedients. The Group will adopt the  standard as  of January 1, 2018 and is expecting  that  the adoption
will not have a material effect on the  Group’s  consolidated financial statements, other than additional
disclosure requirements in the notes  to the  consolidated  financial statements, since  the Group has
chartered its vessels under time charter  agreements and a bareboat agreement, and  in this respect,
revenue is accounted for under the leases  standard.

In July 2014, the IASB issued the complete version of  IFRS 9 Financial Instruments. IFRS 9
specifies how an entity should classify and measure  financial  assets and financial liabilities. The new
standard requires all financial assets  to  be  subsequently measured at amortized cost  or fair value
depending on the business model of the  legal entity in relation to the management  of  the financial
assets and the contractual cash flows of the financial assets. The standard also requires a  financial
liability to be classified as either at fair value  through profit or loss  or at  amortized cost. In  addition, a
new hedge accounting model was introduced,  that  is designed to be more  closely  aligned  with how
entities undertake risk management activities when  hedging financial and non-financial risk  exposures.
The standard is effective for accounting  periods beginning on or after January  1, 2018 but early
adoption is permitted. The Group applies  cash flow hedge accounting on its cross-currency swaps in
relation to its NOK denominated bonds (Note 25) (but does not apply  hedge accounting  on its cash
flow interest rate swaps in relation to its  floating  debt) and  management anticipates that the new  rules
under IFRS 9 on hedge accounting are  not  expected to have  a  material impact on  the Group’s
consolidated financial statements.

F-25

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

2. Significant Accounting Policies (Continued)

In January 2016, the IASB issued IFRS 16 Leases, which sets out the principles for the recognition,

measurement, presentation and disclosure of leases for both parties  to  a  contract,  i.e. the  customer
(‘‘lessee’’) and the supplier (‘‘lessor’’). IFRS 16 eliminates the classification  of  leases by lessees as
either operating leases or finance leases and, instead, introduces a single lessee accounting model.
Applying that model, a lessee is required  to  recognize:  (a) assets  and  liabilities  for all leases  with a
term of more than 12 months, unless the  underlying asset is of low value;  and (b) depreciation of lease
assets separately from interest on lease liabilities in the statement of profit or loss. Lessors continue  to
classify their leases as operating leases or finance leases, and to account for those  two types of leases
differently. IFRS 16 supersedes the previous leases Standard, IAS 17 Leases, and related
Interpretations. The standard is effective from  January 1,  2019,  with early adoption permitted only with
concurrent adoption of IFRS 15  Revenue from Contracts with Customers. Management anticipates that
the implementation of this standard will not have  a material impact  on the Group’s consolidated
financial statements, since the changes  for  lessors are fairly minor.

The impact of all other IFRS standards  and amendments issued but not yet adopted is  not

expected to be material on the Group’s  consolidated financial  statements.

3. Goodwill

Goodwill resulted from the acquisition in 2005 of Ceres LNG Services Ltd., the  vessel

management company, which represents  a  cash-generating  unit. On September 30,  2011, Ceres  LNG
Services Ltd. was renamed ‘‘GasLog LNG  Services  Ltd.’’  As of December  31, 2017, the  Group assessed
the recoverable amount of goodwill,  and  concluded that goodwill associated  with the Group’s vessel
management company was not impaired.  The recoverable  amount of the  vessel  management operations
is determined based on a value-in-use  calculation which uses  cash flow to be generated based on
financial budget for the year ending December 31, 2018, approved by  management.

The key assumptions used in the value-in-use calculations  (2018 and  beyond)  are as follows:

(i) Average inflation of 1.0% per annum;

(ii) A pre-tax discount rate of 12.2% per annum;

(iii) Annual growth rate of 1.0%; and

(iv) 1 Euro = USD 1.20.

Growth is based on the number of vessels  expected to be under management based on the
shipbuilding contracts in place at the end of the  year  and the long-term strategy of the Group.
Management believes that any reasonably possible  further  change in  the key assumptions  on which
recoverable amount is based would not  cause  the carrying amount of the cash-generating  unit to exceed
its  recoverable amount.

F-26

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

4. Equity Transactions

GasLog’s offerings

On April 7, 2015, GasLog completed a public offering of 4,600,000 Preference Shares (including

600,000 shares issued upon the exercise in full by  the underwriters  of their  option to purchase
additional Preference Shares), par value  $0.01 per share,  liquidation preference $25.00 per share, which
priced at $25.00 per share. The net proceeds from  the offering after deducting underwriting  discounts,
commissions and other offering expenses  were  $110,653.

GasLog Partners’ offerings

On June 26, 2015, GasLog Partners completed a public offering of 7,500,000  common units at a

public offering price of $23.90 per unit.  The net proceeds from this offering after deducting
underwriting discounts and other offering expenses, were $171,831.

On August 5, 2016, GasLog Partners  completed  a public offering of 2,750,000 common  units at  a

public offering price of $19.50 per unit.  The net proceeds from this offering after deducting
underwriting discounts and other offering expenses, were $52,299.

On January 27, 2017, GasLog Partners completed an equity offering of 3,750,000 common units at

a public  offering price of $20.50 per  unit. In addition,  the option  to  purchase  additional units was
partially exercised by the underwriter on  February 24, 2017, resulting  in 120,000 additional units being
sold at the same price. The aggregate  net proceeds  from this offering,  including the  partial exercise by
the underwriter of the option to purchase additional  units, after deducting  underwriting discounts  and
other offering expenses were $78,197.

On May 15, 2017, GasLog Partners completed a public offering of 5,750,000  8.625% Series  A

Cumulative Redeemable Perpetual Fixed to Floating  Preference  Rate Units (the ‘‘Partnership’s
Series A Preference Units’’) (including 750,000  units issued upon the exercise in  full by the
underwriters of their option to purchase additional Partnership’s Series A Preference  Units), liquidation
preference $25.00  per unit, at a price  to  the public of $25.00 per preference  unit. The net proceeds
from the offering after deducting underwriting discounts, commissions and other offering expenses  were
$138,804. The Partnership’s Series A Preference Units  are listed  on  the New  York Stock Exchange
under the symbol ‘‘GLOP PR A’’. The initial distribution  on the  Partnership’s  Series A Preference
Units was paid on September 15, 2017.

On May 16, 2017, GasLog Partners commenced an ‘‘at-the-market’’ common equity  offering
programme (‘‘ATM Programme’’), under which the  Partnership may, from  time to time, raise  equity
through the issuance and sale of new  common units having an  aggregate  offering  value of up to
$100,000 in accordance with the terms of an equity  distribution agreement, entered into on the  same
date.  Citigroup Global Markets Inc., Merrill Lynch, Pierce, Fenner  & Smith Incorporated,  Credit Suisse
Securities (USA) LLC and Morgan Stanley & Co. LLC  have agreed to act  as sales agents. From
establishment of the ATM Programme  through December 31, 2017, GasLog Partners  had issued  and
received payment for 2,735,405 common  units at  a weighted average price of $22.97 per common  unit
for total net proceeds of $61,225. On  November 3, 2017, the Partnership  entered into the Amended
and Restated Equity Distribution Agreement to increase the  size of the  ATM  Programme  to  $144,040
and to include UBS Securities LLC as  a  sales agent.

F-27

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

4. Equity Transactions (Continued)

Additionally, on May 16, 2017 the subordination period  on the subordinated units of GasLog
Partners  held by GasLog expired and  consequently all 9,822,358 subordinated units of GasLog Partners
converted into common units of GasLog  Partners  on a one-for-one  basis  and now participate  pro rata
with all  other outstanding common units in distributions  of  available cash.

The balance of non-controlling interests as  of  December  31,  2016 and 2017 is as follows:

Non-controlling interests

As of January 1, . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net proceeds from the Partnership’s  equity offerings . . . . . . . . .
Dividend declared and paid . . . . . . . . . . . . . . . . . . . . . . . . . . .
Profit and total comprehensive income  allocated  to

2016

2017

506,246
52,299
(44,043)

564,039
278,226
(65,863)

non-controlling interests . . . . . . . . . . . . . . . . . . . . . . . . . . . .

49,537

68,703

As  of December 31,

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

564,039

845,105

The profit allocation to non-controlling interests is based  on the  distribution policy for  available

cash stated in the Partnership Agreement and is  illustrated  in the table below:

Marginal Percentage Interest in Distributions

Total Quarterly
Distribution
Target Amount

Common
Unitholders

General Holders  of
Partner

IDRs

Minimum Quarterly Distribution . . . . . . . . .
First  Target Distribution . . . . . . . . . . . . . . .
Second Target Distribution . . . . . . . . . . . . .
Third Target Distribution . . . . . . . . . . . . . .
Thereafter . . . . . . . . . . . . . . . . . . . . . . . . .

$0.375
$0.375 up to $0.43125
$0.43125 up to $0.46875
$0.46875 up to $0.5625
Above $0.5625

98.0%
98.0%
85.0%
75.0%
50.0%

2.0%
2.0%
2.0%
2.0%
2.0%

0%
0%
13.0%
23.0%
48.0%

Allocation of GasLog Partners’ profit(*)

Partnership’s profit attributable to:
Common unitholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Subordinated unitholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
General partner . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
IDRs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Paid and accrued preference equity distributions . . . . . . . . . . . . . .

2016

2017

49,886
21,048
1,545
4,791

76,347
5,085
1,728
3,208
— 7,749

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

77,270

94,117

Partnership’s profit allocated to GasLog . . . . . . . . . . . . . . . . . . . .
Partnership’s profit allocated to non-controlling interests . . . . . . . .

27,733
49,537

25,414
68,703

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

77,270

94,117

*

Includes profits of GAS-seven Ltd., GAS-eleven Ltd., GAS-thirteen Ltd. and GAS-eight Ltd. for the period after
their transfers to the Partnership on November  1, 2016,  May 3, 2017, July 3, 2017 and October 20, 2017,
respectively.

F-28

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

5. Investment in Associates and Joint Venture

The Group participates in the following associates and joint venture:

Country of
incorporation

% of
ownership
interest

2016

2017

Nature of
relationship

Measurement
method

Principal
activity

Name

Egypt LNG

Shipping Ltd.(1) Bermuda

. . . . . Greece

Gastrade(2)
The Cool Pool
Limited(3)

25% 25% Associate
20% Associate
—

Equity  method Vessel-owning  company
Equity  method Service  company

. . . . Marshall Islands 33.33% 33.33% Joint venture Equity  method Service  company

(1)

(2)

(3)

Egypt  LNG Shipping Ltd. owns and operates a 145,000 cbm LNG vessel built in 2007.

Gastrade  is a private limited company licensed to develop an independent natural gas system offshore Alexandroupolis in
Northern Greece utilizing a floating storage and  regasification unit (‘‘FSRU’’) along with other fixed infrastructure.

The Cool  Pool Limited is the commercial manager of the Cool Pool acting as an agent (Note 1).

Investment in associates and joint venture consist of the following:

Associates

Joint Venture

2016

2017

2016

2017

As of January 1, . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions/(write-offs) . . . . . . . . . . . . . . . . . . . . . .
Share of profit of associate . . . . . . . . . . . . . . . . . .
Return of investment from associate . . . . . . . . . . .
Dividend declared . . . . . . . . . . . . . . . . . . . . . . . .

6,219

6,265
— 14,125
1,159

55
—
(55) —
—
—
—
(59) —
—
(690) —

1,422
(137)
(1,239)

As  of December 31,

. . . . . . . . . . . . . . . . . . . . . . .

6,265

20,800

—

—

The additions of $14,125 relate to the investment  in Gastrade. On February 9, 2017, GasLog

acquired a 20% shareholding in Gastrade,  a private  limited company licensed to develop an
independent natural gas system offshore Alexandroupolis in Northern Greece utilizing an FSRU along
with other fixed infrastructure.

F-29

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

5. Investment in Associates and Joint Venture (Continued)

Summarized financial information in  respect of the associates and the joint venture is set  out

below:

Current
Total current assets . . . . . . . . . . . . . . . . .
Total current liabilities
. . . . . . . . . . . . . .
Non-current
Total non-current assets . . . . . . . . . . . . . .
Total non-current liabilities . . . . . . . . . . .

Net assets . . . . . . . . . . . . . . . . . . . . . . .

25,061

Group’s share . . . . . . . . . . . . . . . . . . . . .

6,265

26,692

6,673

Associates

Joint Venture

2016

2017

2016

2017

20,813
(12,590)

16,944
(12,324)

9,695
(9,695)

40,661
(40,661)

123,628
(106,790)

121,158
(99,086)

—
—

—

—

—
—

—

—

Associates

Joint  Venture

2015

2016

2017

2015

2016

2017

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Profit for the year . . . . . . . . . . . . . . . . . . . . . . .
. . . . . .
Total comprehensive income for the  year

18,694
4,863
4,863

16,636
5,686
5,686

19,627
4,637
4,637

8,336
—
—

73,348
—
—

159,460
—
—

Group’s share in profit . . . . . . . . . . . . . . . . . . .

1,216

1,422

1,159

Dividend declared . . . . . . . . . . . . . . . . . . . . . . .

(6,400)

(4,950)

(2,759)

Group’s share in dividend . . . . . . . . . . . . . . . . .

1,600

1,239

690

—

—

—

—

—

—

—

—

—

F-30

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

6. Tangible Fixed Assets, Vessels Under Construction and Vessel Held Under Finance Lease

The movements in tangible fixed assets and vessels under construction  are reported in the

following table:

Office property
and other
tangible assets

Total
tangible
fixed assets

Vessels
under
construction

Vessel held
under
finance  lease

Vessels

Cost
As  of January 1, 2016 . . . . . . . . . . . . .
Additions . . . . . . . . . . . . . . . . . . . . . .
Sale and leaseback (Note 7) . . . . . . . .
Transfer from vessels under

construction . . . . . . . . . . . . . . . . . .
Fully amortized fixed assets . . . . . . . . .

3,619,255
5,717
(234,650)

12,315
2,260
—

3,631,570
7,977
(234,650)

178,405
742,998
—

825,047
(2,520)

—
(74)

825,047
(2,594)

(825,047)
—

As  of December 31, 2016 . . . . . . . . . . .

4,212,849

14,501

4,227,350

Additions . . . . . . . . . . . . . . . . . . . . . .
Fully amortized fixed assets . . . . . . . . .

7,517
(2,500)

5,514
(791)

13,031
(3,291)

96,356

70,299
—

—
714
227,809

—
—

228,523

—
—

As  of December 31, 2017 . . . . . . . . . . .

4,217,866

19,224

4,237,090

166,655

228,523

Accumulated depreciation
As  of January 1, 2016 . . . . . . . . . . . . .
Depreciation . . . . . . . . . . . . . . . . . . .
Sale and leaseback (Note 7) . . . . . . . .
Fully amortized fixed assets . . . . . . . . .

228,531
115,790
(6,841)
(2,520)

As  of December 31, 2016 . . . . . . . . . . .

334,960

Depreciation . . . . . . . . . . . . . . . . . . .
Fully amortized fixed assets . . . . . . . . .

128,355
(2,500)

As  of December 31, 2017 . . . . . . . . . . .

460,815

Net book value
As  of December 31, 2016 . . . . . . . . . . .

3,877,889

As  of December 31, 2017 . . . . . . . . . . .

3,757,051

2,769
648
—
(74)

3,343

1,157
(791)

3,709

231,300
116,438
(6,841)
(2,594)

338,303

129,512
(3,291)

464,524

—
—
—
—

—

—
—

—

—
6,519
—
—

6,519

7,675
—

14,194

11,158

15,515

3,889,047

96,356

3,772,566

166,655

222,004

214,329

Vessels with an aggregate carrying amount of  $3,757,051 as of December 31, 2017  (December 31,

2016: $3,877,889) have been pledged as  collateral  under the terms of the Group’s  loan agreements
(Note 13).

On February 24, 2016, GAS-twenty six  Ltd. completed the sale  and leaseback  of the Methane Julia

Louise with a subsidiary of Mitsui. Refer to Note 7.

Vessels under construction

In January 2013, GAS-eleven Ltd. and GAS-twelve Ltd.  entered into shipbuilding  contracts with

Samsung Heavy Industries Co., Ltd. (‘‘Samsung’’) for the  construction of two LNG carriers

F-31

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

6. Tangible Fixed Assets, Vessels Under Construction and Vessel Held Under Finance Lease
(Continued)

(174,000 cbm each). The first vessel,  the GasLog Greece, was delivered on March 29, 2016, while the
second  vessel, the  GasLog Glasgow, was delivered on  June 30, 2016.

In August 2013, GAS-thirteen Ltd. and GAS-fourteen Ltd. entered into shipbuilding contracts  with

Samsung for the construction of two  LNG carriers (174,000 cbm each). The first vessel, the GasLog
Geneva, was delivered on September 30, 2016,  while the  second vessel,  the GasLog Gibraltar, was
delivered on October 31, 2016.

In May 2014, GAS-twenty two Ltd. and GAS-twenty three Ltd. entered  into  shipbuilding contracts

with Samsung for the construction of two  LNG  carriers (174,000 cbm  each). The vessels are expected
to be delivered in the first quarter of  2018 and  2019, respectively.

In June 2014, GAS-twenty four Ltd. and  GAS-twenty  five  Ltd. entered into shipbuilding contracts

with Hyundai Heavy Industries Co., Ltd. (‘‘Hyundai’’) for  the construction of two  LNG carriers
(174,000 cbm each). The first vessel,  the GasLog Houston was delivered on  January 8, 2018, while the
second  vessel, the GasLog Hong Kong, is expected to be delivered in March 2018.

In September 2016, GAS-twenty nine Ltd. entered into a shipbuilding  contract with  Samsung  for

the construction of one LNG carrier (180,000 cbm). The vessel is expected to be delivered in the  third
quarter of 2019.

On March 21, 2017, GasLog entered  into a Heads of Agreement (‘‘HOA’’) with  Samsung  for the
potential conversion of an existing vessel  of the Group. As of December 31, 2017, $3,400  of  the cost
was paid, in accordance with the payment  terms.

On July 10, 2017, GasLog entered into an agreement with Keppel Shipyard Limited  (‘‘Keppel’’)

for the detailed engineering in relation  to  an  FSRU conversion  of one vessel. As  of  December 31,
2017, $4,035 of the cost was paid, in accordance with the payment terms.

Vessels under construction represent scheduled advance payments to the shipyards  as well as

certain capitalized  expenditures. As of December 31, 2017,  the Group  has paid to the shipyard
$153,116 for the vessels that are under construction and expects to pay the remaining installments as
they come due upon each vessel’s keel  laying, launching and  delivery (Note  22(b)).

The vessels under construction costs as of December 31, 2016 and 2017 are  comprised of:

Progress shipyard installments . . . . . . . . . . . . . . . . . . . . . . . . . .
Onsite supervision costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Critical spare parts, equipment and other  vessel  delivery

As of
December 31,

2016

2017

91,375
4,915

153,116
10,570

expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

66

2,969

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

96,356

166,655

F-32

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

7. Sale and Leaseback

On February 24, 2016, GasLog’s subsidiary, GAS-twenty  six Ltd., completed the sale and  leaseback

of the Methane Julia Louise with a subsidiary of Mitsui. Mitsui has the  right to on-sell and lease  back
the vessel. The vessel was sold to Mitsui  for a cash  consideration of $217,000. GasLog leased back the
vessel under a bareboat charter from Mitsui for a period of up to 20 years. GasLog has the option to
repurchase the vessel on pre-agreed terms no earlier than the end of  year ten and no later than the
end of year 17 of the bareboat charter. The bareboat hire  is  fixed  and GasLog had a holiday period for
the first 210 days, which expired on September 21, 2016. This  leaseback meets the definition of a
finance lease under IFRS.

The movements in finance lease liabilities are reported  in  the following table:

2016

2017

As  of January 1, . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Addition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Finance lease charge (Note 18) . . . . . . . . . . . . . . . . . . . . . . . . .
Payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

— 220,401
—
10,875
(17,848)

217,000
9,367
(5,966)

As  of December 31,

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

220,401

213,428

Finance lease liability, current portion . . . . . . . . . . . . . . . . . . . .
Finance lease liability, non-current portion . . . . . . . . . . . . . . . . .

5,946
214,455

6,302
207,126

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

220,401

213,428

Commitments in relation to finance leases are  payable as  follows:

As of December 31,
2017

Not later than one year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Later than one year and not later than  three years . . . . . . . . . . . .
Later than three years and not later  than  five  years . . . . . . . . . . . .
More than five years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Minimum lease payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

17,849
35,746
35,697
235,393

324,685

Future finance charges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(111,257)

Total lease liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

213,428

F-33

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

7. Sale and Leaseback (Continued)

The present value of finance lease liabilities is as  follows:

Not later than one year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Later than one year and not later than three years . . . . . . . . . . . .
Later than three years and not later  than  five  years . . . . . . . . . . . .
More than five years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total lease liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

6,302
15,820
17,451
173,855

213,428

As of December 31,
2017

8. Cash and Cash Equivalents

Cash and cash equivalents consist of  the following:

As of December 31,

2016

2017

Current accounts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Time deposits (with original maturities of three  months or less) .
Ship management client accounts . . . . . . . . . . . . . . . . . . . . . . .

167,932
58,251
841

191,773
189,925
2,394

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

227,024

384,092

Ship management client accounts represent  amounts provided by the  clients of GasLog  LNG

Services Ltd. in order to enable the Group  to  cover obligations of vessels under  management. A
compensating balance is held as a current  liability.

9. Trade and Other Receivables

An analysis of trade and other receivables is as follows:

As of
December 31,

2016

2017

Trade receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
VAT receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Insurance claims . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,265
1,305
2,253
550
2,883

1,129
833
4,034
1,452
3,258

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

9,256

10,706

As of December 31, 2016 and 2017, no  material receivable balances were past  due  or impaired,

and therefore no allowance was necessary.

F-34

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

10. Other Non-Current Assets

An analysis of other non-current assets is  as follows:

Accrued revenue from straight-line revenue . . . . . . . . . . . . . . . . . . . .
Various guarantees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other long-term assets

As of
December 31,

2016

2017

928 —
412
428
484 —

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,824

428

11. Share Capital

GasLog’s authorized share capital consists  of 500,000,000 shares with  a  par value $0.01 per share.

As of December 31, 2017, the share  capital consisted  of  80,717,885 issued and outstanding
common shares, par value $0.01 per share,  275,241 treasury shares  issued and held by GasLog and
4,600,000 Preference Shares issued and outstanding (December  31, 2016:  80,561,353 issued and
outstanding common shares, par value  $0.01 per share, 431,773  treasury shares issued and held by
GasLog and 4,600,000 Preference Shares issued  and  outstanding). The movements  in the number of
shares, the share capital, the Preference Shares, the  contributed surplus  and the  treasury shares are
reported in the following table:

Number of Shares

Number of Number of Number of
treasury
shares

common
shares

Preference Share Preference Contributed Treasury
shares

surplus

Shares

Shares

capital

Amounts

Outstanding as of January 1, 2015 . . . . . 80,493,126
—
Issuance of Preference Shares (Note 4) . .
Dividends declared deducted from

500,000

— 810
— 4,600,000 —

Contributed surplus  due to
accumulated deficit . . . . . . . . . . . . . .

Treasury shares distributed for awards

—

—

— —

vested or exercised in the year . . . . . .

3,373

(3,373)

— —

Outstanding as of December 31, 2015 . . . 80,496,499

496,627

4,600,000

810

Dividends declared deducted from

Contributed surplus  due to
accumulated deficit . . . . . . . . . . . . . .

Treasury shares distributed for awards

—

—

— —

vested or exercised in the year . . . . . .

64,854

(64,854)

— —

Outstanding as of December 31, 2016 . . . 80,561,353

431,773

4,600,000

810

Dividends declared deducted from

Contributed surplus  due to
accumulated deficit . . . . . . . . . . . . . .

Treasury shares distributed for awards

—

—

— —

vested or exercised in the year . . . . . .

156,532 (156,532)

— —

Outstanding as of December 31, 2017 . . . 80,717,885

275,241

4,600,000

810

—
46

—

—

46

—

—

46

—

—

46

923,470
110,607

(12,576)
—

(13,785)

—

—

85

1,020,292

(12,491)

(53,318)

—

—

1,630

966,974

(10,861)

(55,208)

—

—

3,901

911,766

(6,960)

F-35

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

12. Reserves

The movements in reserves are reported in the following table:

Balance as of January 1, 2015 . . . . . . . . . . . . . . . . . . . . . .
Effective portion of changes in fair value of  cash flow

Hedging

Employee
benefits

Share-based
compensation
reserve

Total
reserves

(24,610)

(108)

12,716

(12,002)

hedges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(849)

Recycled loss of cash flow hedges reclassified to profit  or

loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Share-based compensation, net of accrued  dividend . . . . . .
Settlement of share-based compensation . . . . . . . . . . . . . .
Actuarial gain . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,290
—
—
—

—

—
—
—
26

—

(849)

—
2,791
(85)
—

1,290
2,791
(85)
26

Balance as of December 31, 2015 . . . . . . . . . . . . . . . . . . . .

(24,169)

(82)

15,422

(8,829)

Effective portion of changes in fair value of  cash flow

hedges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(6,522)

—

—

(6,522)

Recycled loss of cash flow hedges reclassified to profit  or

loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Share-based compensation, net of accrued  dividend . . . . . .
Settlement of share-based compensation . . . . . . . . . . . . . .
Actuarial loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

23,514
—
—
—

—
—
—
(23)

—
3,597
(1,577)
—

Balance as of December 31, 2016 . . . . . . . . . . . . . . . . . . . .

(7,177)

(105)

17,442

23,514
3,597
(1,577)
(23)

10,160

Effective portion of changes in fair value of  cash flow

hedges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,667

Recycled loss of cash flow hedges reclassified to profit  or

loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Share-based compensation, net of accrued  dividend . . . . . .
Settlement of share-based compensation . . . . . . . . . . . . . .

4,368
—
—

—

—
—
—

—

2,667

—
4,104
(2,952)

4,368
4,104
(2,952)

Balance as of December 31, 2017 . . . . . . . . . . . . . . . . . . . .

(142)

(105)

18,594

18,347

F-36

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

12. Reserves (Continued)

Dividend distributions

GasLog’s dividend distributions for the years ended December 31, 2015,  2016 and 2017 are

presented in the following table:

Payment date

Amount paid

0.14 November  19, 2015

Dividend
per share

0.14
$
$
0.14
$0.510417
0.14
$
0.546875

$
$0.546875

$
0.14
$0.546875
0.14
$
$0.546875
$
0.14
$0.546875
$
$0.546875

$
0.14
$0.546875
$
0.14
$0.546875
$
0.14
$0.546875
$
$0.546875

March 13, 2015
May 21, 2015
July 1,  2015
August 20,  2015
October 1, 2015

January 4, 2016

March 17, 2016
April  1, 2016
May 26, 2016
July 1, 2016
August 25,  2016
October 3, 2016

January 3, 2017

March 16, 2017
April  3, 2017
May 25, 2017
July 3, 2017
August 24,  2017
October 2, 2017

0.14 November  22, 2017

January 2, 2018

0.14 November  24, 2016

11,270
11,270
2,347
11,270
2,515
11,270
2,515

52,457

11,270
2,515
11,277
2,516
11,277
2,516
11,277
2,516

55,164

11,278
2,516
11,287
2,516
11,288
2,516
11,291
2,516

55,208

Declaration date

Type of shares

February 26, 2015
May 5, 2015
June 19, 2015
August  5, 2015
September 18, 2015
November 4, 2015
November 17, 2015

February 24, 2016
March 11, 2016
May 5, 2016
May 5, 2016
August  3, 2016
September 14, 2016
November 2, 2016
November 17, 2016

February 16, 2017
March 9, 2017
May 4, 2017
May 4, 2017
August  2, 2017
September 14, 2017
November 1, 2017
November 16, 2017

Common
Common
Preference
Common
Preference
Common
Preference

Common
Preference
Common
Preference
Common
Preference
Common
Preference

Common
Preference
Common
Preference
Common
Preference
Common
Preference

Total . . . . . . . . . . .

Total . . . . . . . . . . .

Total . . . . . . . . . . .

F-37

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

13. Borrowings

An analysis of the borrowings is as follows:

As of December 31,

2016

2017

Amounts due within one year
. . . . . . . . . . . . . . . . . . . . . . .
Less: unamortized deferred loan/bond  issuance  costs . . . . . . .

156,645
(9,197)

188,167
(8,800)

Borrowings, current portion . . . . . . . . . . . . . . . . . . . . . . . . .

147,448

179,367

Amounts due after one year . . . . . . . . . . . . . . . . . . . . . . . . .
Plus: unamortized premium(1) . . . . . . . . . . . . . . . . . . . . . . . .
Less: unamortized deferred loan/bond  issuance  costs . . . . . . .

2,543,357
1,304
(40,083)

2,399,849
—
(31,660)

Borrowings, non-current portion . . . . . . . . . . . . . . . . . . . . .

2,504,578

2,368,189

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,652,026

2,547,556

(1)

Refer to ‘‘Bonds’’ disclosed below for details on the premium.

Bank Loans-secured

Terminated Facilities:

(a) Danish Ship Finance A/S loan

In March 2008, GAS-one Ltd. entered into a  bank loan facility of up to $174,033 with  Danish Ship

Finance A/S in order to partially finance the construction of an LNG vessel. On March 9, 2012,
GAS-one Ltd. entered into an amending and restating  agreement with  Danish Ship  Finance A/S. The
amendment defined that the guarantors  were GasLog and  GasLog  Carriers Ltd.

On July 25, 2016, pursuant to the credit  agreement entered into by  GasLog with  a number  of
international banks to refinance the existing indebtedness on eight of  its on-the-water vessels of  up to
$1,050,000 (the ‘‘Legacy Facility Refinancing’’, please refer to (l) below),  the outstanding balance under
the GAS-one Ltd. credit facility of $115,523 was fully repaid.

(b) DNB Bank ASA, UBS AG, National Bank of Greece S.A., Commonwealth Bank  of Australia  and

Skandinaviska Enskilda Banken AB (publ)  loan

On May 17, 2013, GAS-two Ltd. signed a loan agreement with DNB Bank ASA, acting through its

London Branch, UBS AG, National  Bank  of Greece S.A., Commonwealth Bank  of Australia and
Skandinaviska Enskilda Banken AB (publ) for  a term loan  facility of up to $110,000  and a  revolving
credit facility of up to $50,000 for the  purpose of refinancing  the facility  of GAS-two Ltd.  with
DnB Nor Bank ASA, National Bank of Greece and UBS  AG which was due to mature in  March 2014
and for general corporate purposes.

On July 25, 2016, pursuant to the Legacy  Facility Refinancing  (please refer to (l)  below), the

outstanding balance under the GAS-two  Ltd. credit facility  of $122,175 was fully repaid.

F-38

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

13. Borrowings (Continued)

(c) Nordea Bank Finland PLC, ABN  Amro Bank N.V. and Citibank International PLC  syndicated loan

On October 3, 2011, GAS-five Ltd. and GAS-six Ltd. entered into a loan agreement of up to $277,000

with Nordea Bank Finland PLC, ABN Amro Bank N.V. and Citibank  International PLC in order to
partially  finance the acquisition of two  LNG vessels.  The  loan agreement provided for two equal tranches
that were drawn on May 24, 2013 and  July  19, 2013 for the financing  of the GasLog Sydney and the
GasLog Skagen, respectively. In connection with the GasLog  Partners’ IPO  on May 12,  2014, the credit
facility entered was amended to, among other things, (1) divide  the facility into two separate facilities on
substantially  the same terms as the initial facility, with  one of the facilities executed by GAS-five Ltd. for
the portion  allocated to the GasLog Sydney, (2) permit GasLog’s contribution of GAS-five Ltd. to the
Partnership  and (3) add GasLog Partners  Holdings LLC as a guarantor and remove GasLog Carriers Ltd.,
a wholly owned subsidiary of GasLog, as guarantor in connection  with the GAS-five Ltd. facility. In
connection with these amendments, the  Partnership prepaid $82,634 of the  new GAS-five Ltd. facility with
proceeds of the initial public offering.  On November 19,  2014, the  outstanding amount of $48,225 under
the GAS-five  Ltd. credit facility was fully  repaid.

On July 25, 2016, pursuant to the Legacy  Facility Refinancing  (please refer to (l)  below), the

outstanding balance under the GAS-six  Ltd. credit facility of $116,096  was fully repaid.

(d) Credit Suisse AG

On January 18, 2012, GAS-seven Ltd. entered into a  loan agreement  of up to $144,000  with Credit

Suisse AG, for the purpose of financing one  of  the newbuilding vessels. The agreement provided for  a
single tranche that was drawn on December 4, 2013 for the  financing of the GasLog Seattle. The loan
bore interest at LIBOR plus a margin.

On July 25, 2016, pursuant to the Legacy Facility Refinancing  (please refer to (l)  below), the

outstanding balance under the GAS-seven Ltd.  credit facility of $124,000 was fully repaid.

(e) DnB Bank ASA, Commonwealth  Bank  of Australia,  Danish Ship Finance A/S, ING Bank N.V. and

Skandinaviska Enskilda Banken AB (publ)

On December 23, 2011, GAS-eight Ltd.,  GAS-nine Ltd. and GAS-ten Ltd. entered into a loan

agreement (the ‘‘Principal Agreement’’) for a senior secured  credit  facility of up to $435,000 with
DnB Bank ASA, Commonwealth Bank of Australia, Danish Ship Finance  A/S, ING Bank N.V. and
Skandinaviska Enskilda Banken AB (publ) for the purpose  of financing three of the newbuilding vessels.
The loan agreement provided for three  tranches, to be drawn upon delivery of each newbuilding vessel. On
June 24, 2014, GAS-eight Ltd. drew down  $143,000 from the loan facility,  to partially finance the delivery
of the Solaris, on December 10, 2014, GAS-nine Ltd.  drew down $146,000  from the loan facility to partially
finance the delivery of the GasLog Saratoga  and on April 24, 2015, GAS-ten Ltd. drew down $146,000 from
the loan facility to partially finance the  delivery of  the GasLog Salem.

On July 25, 2016, pursuant to the Legacy Facility Refinancing  (please refer to (l) below), the

aggregate outstanding balance under  the credit facility  of  GAS-eight Ltd., GAS-nine Ltd. and
GAS-ten Ltd. of $398,780 was fully repaid. Also, on  July 26, 2016, the bank guarantees issued by BNP
Paribas S.A. were terminated.

F-39

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

13. Borrowings (Continued)

(f) Citibank N.A., London Branch, Citibank International Plc. and DVB America N.V.

On September 25, 2013, GAS-fifteen Ltd. signed a loan  agreement with  Citibank  N.A., London

Branch and Citibank International Plc.,  for a term loan facility of $100,000 to partially finance the
acquisition of the GasLog Chelsea drawn on September 26, 2013. In October 2013,  Citibank
International Plc., the existing lender of the GAS-fifteen Ltd. facility, transferred $50,000 of the
outstanding facility to DVB Bank America  N.V.

On July 25, 2016, pursuant to the Legacy  Facility Refinancing  (please refer to (l)  below), the

outstanding balance under the GAS-fifteen Ltd. credit  facility of $83,325 was fully repaid.

(g) Citibank, N. A. London Branch

On April 1, 2014, in connection with the acquisition of the  three LNG carriers from BG Group  plc
(‘‘BG Group’’), GAS-sixteen Ltd., GAS-seventeen  Ltd.  and GAS-eighteen  Ltd.  signed a loan agreement
of $325,500 with Citibank, N.A. London Branch acting as  security agent and trustee for and on  behalf
of the other finance parties. The loan  had a two year maturity without intermediate payments bearing
interest at LIBOR plus a margin and was  drawn on April 9, 2014, to partially finance the deliveries  of
the Methane Rita Andrea, the Methane Jane Elizabeth and the Methane Lydon Volney. In connection with
the closing of the Partnership’s acquisition of the  two  entities that  own the Methane Rita Andrea and
the Methane Jane Elizabeth on September 29, 2014, GasLog entered into a supplemental deed to the
facility agreement dated April 1, 2014  that, among other things, permitted the  Partnership (or its
subsidiary) to acquire GAS-sixteen Ltd. and GAS-seventeen Ltd. from GasLog and required, as a
condition precedent to such acquisition,  the Partnership  and GasLog  Partners Holdings LLC to
guarantee the obligors obligations under the  facility. The debt of $217,000 was assumed by the
Partnership for the acquisition of GAS-sixteen Ltd. and GAS-seventeen  Ltd.  On October  9, 2014, the
Partnership prepaid $25,000 from the proceeds  of  the follow-on equity offering. The assumed  balance
of $192,000 was fully repaid on November  19, 2014.

On May 14, 2014, in connection with the  acquisition  of  the three additional LNG carriers  from BG

Group, GAS-nineteen Ltd., GAS-twenty  Ltd. and GAS-twenty one  Ltd. signed a  loan agreement of
$325,500 with Citibank N.A. London  Branch, acting as security agent and trustee for  and on behalf of
the other finance parties. The loan had  a  two-year maturity  without intermediate payments bearing
interest at LIBOR plus a margin and $108,500 was drawn  on June 3,  2014, on  June 10, 2014 and on
June 24, 2014 to partially finance the  deliveries  of the Methane Shirley Elisabeth, the Methane Heather
Sally and the  Methane Alison Victoria respectively. In connection with the  closing of the  Partnership’s
acquisition of the three entities that own the Methane Shirley Elisabeth, the Methane Heather Sally and
the Methane Alison Victoria on July 1, 2015, GasLog Partners and  GasLog Partners  Holdings LLC were
added  as corporate guarantors in addition  to  GasLog,  for the respective  loan facility, replacing a
previous guarantor, GasLog Carriers Ltd. The  debt  of  $325,500  was assumed by the  Partnership for the
acquisition of GAS-nineteen Ltd., GAS-twenty  Ltd. and GAS-twenty one Ltd. Using  the proceeds  of
the equity offering completed in June  2015, GasLog Partners prepaid $10,000  of  the GAS-nineteen Ltd.
tranche on September 4, 2015, $5,000 of the GAS-twenty  Ltd. tranche on December 10, 2015  and
$5,000 of the GAS-twenty one Ltd. tranche on  December  29,  2015.

F-40

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

13. Borrowings (Continued)

On April 5, 2016, pursuant to the credit  agreements entered into by GasLog to refinance  the debt
maturities that were scheduled to become  due  in 2016 and 2017 (the  ‘‘Five Vessel Refinancing’’, please
refer to (k) below), the outstanding balances under  the GAS-eighteen Ltd.  credit facility and the
GAS-nineteen Ltd., GAS-twenty Ltd.  and  GAS-twenty one Ltd. credit facility of $108,500  and $305,500,
respectively, were fully repaid.

(h) ABN Amro Bank N.V., Commonwealth Bank  of Australia, Credit Agricole Corporate  and

Investment Bank,  Deutsche Bank AG Filiale  Deutschlandgesch¨aft and DNB Bank ASA, London
Branch and ING Bank N.V., London  Branch

On March 25, 2015, GAS-twenty six Ltd.  and GAS-twenty seven Ltd. entered  into  a senior secured

term loan facility of up to $325,000 with  ABN  Amro Bank  N.V., Commonwealth Bank of Australia,
Credit  Agricole Corporate and Investment Bank, Deutsche Bank AG  Filiale Deutschlandgesch¨aft, DNB
Bank ASA, London Branch and ING Bank N.V., London Branch,  and a subordinated  term loan facility
of up to $135,000 with ABN Amro Bank  N.V., Credit  Agricole  Corporate  and Investment Bank,
Deutsche Bank AG Filiale Deutschlandgesch¨aft and DNB Bank ASA, London Branch  for the  purpose
of financing the acquisition of the  Methane Becki Anne and the Methane Julia Louise (Note 6). The
available amounts were fully drawn on  March 31, 2015. Both facilities bore interest at  LIBOR plus a
margin.

On February 24, 2016, following the completion of the  sale and leaseback of the Methane Julia

Louise (Note 7), $162,500 was prepaid into  the senior secured  term loan facility and $67,500  was
prepaid into the subordinated term loan facility. Finally, on  April 5, 2016, pursuant to the Five  Vessel
Refinancing (please refer to (k) below), the  outstanding balances of $162,500 under the senior secured
term loan facility and $67,500 under the subordinated term  loan facility were fully  repaid.

Existing facilities:

(i) Citibank, Nordea Bank Finland  plc, London  Branch, DVB Bank  America  N.V.,  ABN Amro

Bank N.V., Skandinaviska Enskilda Banken AB and BNP Paribas

On November 12, 2014, GAS-three Ltd., GAS-four Ltd., GAS-five Ltd., GAS-sixteen Ltd.,

GAS-seventeen Ltd., GasLog Partners  and GasLog  Partners  Holdings LLC  entered in a  loan agreement
with Citibank acting as security agent and trustee for and  on behalf of the other finance  parties
mentioned above, for a credit facility for  up to $450,000 (the ‘‘GasLog Partners’ Credit Facility’’) for
the purpose of refinancing in full the  existing debt  facilities. The agreement  provides for a single
tranche that was drawn on November  18, 2014. The credit facility bears interest  at LIBOR plus  a
margin.

On May 8, 2015, the Partnership entered into a supplemental  deed relating to its Citibank N.A.
loan facility, in which the lenders unanimously approved such  changes  to  the facility agreement as  were
required to reflect the changes to the  charters of three  vessels agreed  with BG  Group on  April 21,
2015. The balance outstanding as of December 31, 2017 is $382,500  (December 31,  2016: $405,000) and
is repayable in 8 equal quarterly installments  of $5,625 each and  a final balloon  payment of $337,500
payable concurrently with the last quarterly installment in November 2019.

F-41

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

13. Borrowings (Continued)

(j) Citibank, N.A., London Branch, Nordea  Bank  AB, London Branch, The  Export-Import Bank  of
Korea, Bank of America, National Association, BNP Paribas, Cr´edit Agricole Corporate and
Investment Bank,  Credit Suisse AG, HSBC  Bank plc, ING Bank  N.V., London Branch, KEB
HANA Bank, London Branch, KfW IPEX-Bank GmbH, National  Australia Bank Limited,  Oversea-
Chinese  Banking Corporation Limited, Soci´et´e G´en´erale and The Korea Development Bank

On October 16, 2015, GAS-eleven Ltd., GAS-twelve Ltd., GAS-thirteen Ltd., GAS-fourteen Ltd.,

GAS-twenty two Ltd., GAS-twenty three Ltd.,  GAS-twenty four Ltd.  and  GAS-twenty five  Ltd. entered
into a debt financing agreement with 14 international banks for $1,311,356 to partially finance  the
delivery of the eight newbuildings expected  to  be  delivered in  2016, 2018 and 2019. The  financing  is
backed by the Export Import Bank of  Korea (‘‘KEXIM’’) and the Korea  Trade Insurance Corporation
(‘‘K-Sure’’), who are either directly lending or providing cover  for  over 60% of the  facility.

The loan agreement provides for four tranches of $412,458, $201,094,  $206,115 and  $491,690. The
facility is also sub-divided into eight loans, one loan per newbuilding vessel, to be provided for  each of
the vessels on a pro rata basis under each of the four tranches. Each drawing  under the  first  three
tranches shall be repaid in 24 consecutive semi-annual equal installments  commencing six  months after
the actual delivery of the relevant vessel according to a 12-year profile. Each  drawing under the  fourth
tranche shall be repaid in 20 consecutive  semi-annual equal installments commencing six  months after
the actual delivery of the relevant vessel according to a 20-year profile, with  a balloon payment
together with the final installment. On  March  22, 2016 and June  24, 2016, $162,967 were  drawn  down
on each date with respect to the deliveries of  the GasLog Greece and the GasLog Glasgow, while on
September 26, 2016 and October 25,  2016, $160,697 were drawn down on each date  with respect  to  the
deliveries of the GasLog Geneva and the GasLog Gibraltar. The aggregate balance outstanding under
the loan  facility as of December 31, 2017 was $589,930 (December 31,  2016:  $635,783).  Amounts drawn
bear interest at LIBOR plus a margin.  The four vessel-owning entities that made the drawdowns are
also required to maintain at all times minimum liquidity of $1,500 and are  in compliance  as of
December 31, 2017.

As of December 31, 2017, commitment,  arrangement, coordination, agency, bookrunner and  legal

fees of  $17,519 for obtaining the undrawn portion of the financing  (December 31,  2016: $12,045) are
classified under Deferred financing costs in the statement of financial position  and will be netted off
debt on the respective drawdown dates.

(k) ABN AMRO Bank N.V., DNB (UK) Ltd., DVB Bank America N.V., Commonwealth Bank of

Australia, ING Bank N.V., London Branch, Credit  Agricole Corporate and Investment Bank and
National Australia Bank Limited

On February 18, 2016, GAS-eighteen Ltd., GAS-nineteen Ltd.,  GAS-twenty Ltd., GAS-twenty

one Ltd. and GAS-twenty seven Ltd. entered  into  the Five Vessel  Refinancing  to  refinance the  debt
maturities that were scheduled to become  due  in 2016 and 2017. The Five Vessel Refinancing
comprises a five-year senior tranche facility  of  up to $396,500  and  a  two-year  bullet junior tranche
facility of up to $180,000. The vessels covered  by  the Five Vessel Refinancing are  the GasLog Partners-
owned Methane Alison Victoria, Methane Shirley Elisabeth and Methane Heather Sally and the GasLog-
owned Methane Lydon Volney and Methane Becki Anne.

F-42

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

13. Borrowings (Continued)

On April 5, 2016, $395,450 and $179,750  under the  senior and  junior tranche,  respectively, of the

Five Vessel Refinancing were drawn to partially refinance $644,000  of  the outstanding  debt  of
GAS-eighteen Ltd., GAS-nineteen Ltd., GAS-twenty  Ltd., GAS-twenty one  Ltd. and  GAS-twenty
seven Ltd. The balance of $68,800 was paid from available cash. The aforementioned refinancing was
considered an extinguishment of the  existing debt facilities. Consequently,  the unamortized loan fees of
$3,046 were written off to profit or loss  for the  year ended December 31, 2016. Following  the decrease
in the aggregate available amount by $1,300, the senior tranche facility provides  for four  advances of
$72,288 each and a fifth advance of $106,298. The first four advances  shall be repaid in  20 quarterly
equal installments commencing three  months after the relevant drawdown dates  while the fifth advance
shall be  repaid in 17 quarterly equal installments commencing 12  months after the  relevant drawdown
date,  with a balloon payment together with the final installments. The junior tranche facility provides
for four advances of $29,958 each and  a  fifth advance of $59,918. Each advance under the junior
tranche shall be repaid in full 24 months  after the  relevant  drawdown dates.

On April 5, 2017, GasLog prepaid $150,000  under the junior  tranche  facility  agreement. The
prepayment was applied to the advances as  follows: $29,958 applies to Advance A (GAS-eighteen Ltd.),
$20,042 applies to Advance B (GAS-nineteen Ltd.), $20,042 applies to Advance C (GAS-twenty  Ltd.),
$20,042 applies to Advance D (GAS-twenty one  Ltd.) and $59,918 applies to Advance E  (GAS-twenty
seven Ltd.). The prepayment did not  result  in substantially different terms  and was  accounted for  as a
debt modification. Consequently, the  unamortized  loan fees of $1,016 were amortized based  on the
revised effective interest rate over the remaining life  of each Advance.

The aggregate balance outstanding under the senior tranche  as of December 31, 2017 is $353,170,

while under the junior tranche the outstanding balance is $29,750. Amounts drawn bear interest at
LIBOR plus a margin (variable margin  for the  junior tranche).

On December 12, 2017, GasLog issued a notice of prepayment  with respect to its relevant
subsidiaries for the repayment of the remaining junior tranches totaling $29,750. The amount was
repaid on January 5, 2018, resulting in  an  accelerated amortization as  of December  31, 2017 of $213.

(l) Citigroup Global Market Limited, Credit Suisse AG, Nordea  Bank AB, London Branch,

Skandinaviska Enskilda Banken AB (publ),  HSBC  Bank  plc,  ING  Bank N.V., London  Branch,
Danmarks Skibskredit A/S, Korea Development Bank and  DVB Bank America N.V.

On July 19, 2016, GAS-one Ltd., GAS-two Ltd.,  GAS-six Ltd., GAS-seven Ltd., GAS-eight Ltd.,

GAS-nine Ltd., GAS-ten Ltd. and GAS-fifteen Ltd. entered into the  Legacy Facility Refinancing, a
credit agreement to refinance the existing indebtedness on eight  of  GasLog’s on-the-water vessels of up
to $1,050,000, extending the maturities  of  six  existing credit facilities to 2021. The vessels  covered by
the Legacy Facility Refinancing are the GasLog Savannah, the GasLog Singapore, the GasLog Skagen,
the GasLog Seattle, the Solaris, the GasLog Saratoga, the GasLog Salem and the GasLog Chelsea.

The Legacy Facility Refinancing is comprised of a five-year term loan facility of up  to  $950,000
and a revolving credit facility of up to $100,000.  On July 25, 2016, the available amount of  $950,000
under the term loan facility and $11,641 under  the revolving credit facility were  drawn to refinance  the
aggregate existing indebtedness of $959,899 of GAS-one Ltd., GAS-two Ltd.,  GAS-six Ltd.,
GAS-seven Ltd., GAS-eight Ltd., GAS-nine Ltd., GAS-ten Ltd.  and  GAS-fifteen Ltd. Amounts drawn

F-43

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

13. Borrowings (Continued)

bear interest at LIBOR plus a margin.  The aforementioned refinancing was considered an
extinguishment of the existing debt facilities. Consequently, the unamortized loan fees of  $18,215 were
written off to profit or loss for the year  ended December 31, 2016.  On January 17, 2017, $30,000 was
drawn under the revolving credit facility.  On  July 3,  2017, the full drawn amount of $41,641  under the
revolving credit facility was repaid.

The balance outstanding as of December  31, 2017  of  $891,667 under  the term loan  facility  shall  be

repaid in seven semi-annual installments of $29,167 each  and a balloon  repayment of $687,500 five
years after drawdown. The outstanding balance  under the revolving credit facility as of December 31,
2017 was $0, while the available amount of  $100,000 can  be  drawn and repaid at  any time until January
2021 and July 2021, respectively. The aforementioned  vessel-owning entities  are also required to
maintain at all times minimum liquidity  of $1,500 and are in compliance  as of December 31, 2017.

Securities covenants and guarantees

The obligations under the aforementioned facilities are secured by a first priority  mortgage over

the vessels, a pledge of the share capital  of the respective  vessel owning companies and a first priority
assignment of earnings related to the  vessels (excluding the vessels participating in the Cool Pool),
including charter revenue, management  revenue and any insurance  and  requisition compensation.
Obligations under the GasLog Partners  Credit Facility are  facilities guaranteed by the Partnership and
GasLog Partners Holdings LLC, obligations under the Five Vessel Refinancing are guaranteed  by
GasLog, by the Partnership and GasLog  Partners  Holdings LLC for up to the value of the
commitments relating to the Methane Alison Victoria, Methane Shirley Elisabeth and Methane Heather
Sally and by GasLog Carriers Ltd. for up  to  the value of the commitments  on  the remaining  vessels,
obligations under the Legacy Facility  Refinancing  are guaranteed by  GasLog, by the  Partnership and
GasLog Partners Holdings LLC for up to the  value  of  the commitments relating to the GasLog Seattle
and the Solaris and by GasLog Carriers Ltd. for up to the value  of the commitments  on the remaining
vessels, while obligations under the fourth facility are  guaranteed by GasLog, the Partnership  and
GasLog Partners Holdings LLC for up to the  value  of  the commitments relating to the GasLog Greece
and the GasLog Geneva and by GasLog Carriers Ltd. for up  to  the value  of the commitments  on  the
remaining vessels. The facilities include  customary respective covenants, and among other restrictions
the facilities include a fair market value covenant pursuant to which the majority  lenders may request
additional security under the facilities  if the aggregate fair market value  of the collateral vessels
(without taking into account any charter  arrangements) were to fall below 120%  of the aggregate
outstanding  principal  balance  (with  respect  to  each  individual  vessel  in  the  debt  financing  agreement
entered into in October 2015, below 115%  of the outstanding  principal balance of that vessel for  the
first two years after each drawdown and below  120% at  any  time thereafter). The Group  was in
compliance with the required minimum  security coverage as of  December 31,  2017.

Bonds

On June 27, 2013, GasLog issued NOK  500,000 (or $83,206 based  on  the exchange  rate on
June 27, 2013) of senior unsecured bonds  maturing on  June  27, 2018 (the ‘‘NOK 2018 Bonds’’). On
May 2, 2014,  GasLog closed a follow-on issue  of  NOK  500,000  (or  $83,612 based on the  exchange rate
on closing date) of the NOK 2018 Bonds  at a premium  of $4,180 (based  on the exchange rate  on

F-44

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

13. Borrowings (Continued)

closing date). On June 27, 2016, GasLog  repurchased and cancelled  NOK  588,000 (or $70,677) of the
outstanding NOK 2018 Bonds at a price of 103.0% of par  value, resulting in  a loss  of  $2,120.
Additionally, as a result of the repurchase, the unamortized bond fees and premium of $1,836  were
written off to profit or loss for the year  ended December 31, 2016.  The  total  outstanding balance of the
NOK 2018 Bonds, after the follow-on issue and the partial repurchase amounted to NOK  412,000
(equivalent to $49,522). On June 27,  2017, GasLog  completed the repurchase  of the outstanding
balance of the NOK 2018 Bonds at a  price of 103.0% of par value, resulting in  a loss  of  $1,459, for a
total consideration of NOK 424,360 ($70,783  at the swapped rate under the associated  cross currency
swaps). The aforementioned repurchase  was considered an extinguishment of the existing NOK 2018
Bonds, and as a result, the unamortized  bond fees and premium of $283 (gain)  were written off to
profit or loss  for the year ended December  31, 2017.

On June 27, 2016, GasLog also completed the issuance of  NOK 750,000 (equivalent to $90,150) of
new senior unsecured bonds (the ‘‘NOK  2021 Bonds’’) in the Norwegian bond market. The NOK 2021
Bonds mature in May 2021 and have a coupon of 6.9% over three-month NIBOR. The proceeds from
the issuance were used to partly refinance GasLog’s existing bonds maturing in June  2018, as described
above.

The NOK 2021 Bonds bear interest at NIBOR plus  margin. Interest payments are made in  arrears
on a quarterly basis. GasLog may redeem the NOK 2021 Bonds in  whole  or in part as follows:  (a) with
settlement date at any time from June  27,  2019 to but not including June 27, 2020 at 104.0% of par
plus accrued interest on redeemed amount, (b) with settlement date at any time from June 27,  2020 to
but not including December 27, 2020 at  102.50% of  par plus  accrued  interest  on redeemed  amount,
and (c) with settlement date at any time from December 27, 2020 to but  not  including the  maturity
date  at 101.0% of par plus accrued interests  on redeemed  amount.

The carrying amount under the NOK 2021 Bonds, net  of  unamortized financing costs and
unamortized premium, as of December 31, 2017  was  $89,723 (aggregate carrying  amount  under the
NOK 2018 Bonds and the NOK 2021 Bonds (the ‘‘NOK  Bonds’’) as of December  31, 2016:  $133,531)
while their fair value was $97,416 based on a USD/NOK exchange  rate of  0.1213 as of December 31,
2017 (December 31, 2016: $138,741, based on a USD/NOK exchange  rate of  0.1159).

On March 22, 2017, GasLog closed a  public offering of $250,000  aggregate  principal amount of

8.875% senior unsecured notes due in  2022 (the ‘‘8.875%  Senior Notes’’) at a public offering price of
100% of the principal amount. The carrying amount under the 8.875% Senior Notes,  net of
unamortized financing costs as of December 31, 2017 was $245,936.

Interest payment on the 8.875% Senior Notes is made in arrears on a quarterly  basis. GasLog may

redeem the 8.875% Senior Notes, in  whole or in  part,  at any time  and from time  to  time at a
redemption price equal to the greater  of  (a) 100%  of the principal amount of such notes  and (b) the
sum of the present values of the remaining scheduled payments  of principal and interest thereon
(exclusive of interest accrued to but  excluding  the date of redemption),  computed using  a discount rate
equal to the applicable treasury rate plus 50 basis  points, plus accrued and unpaid  interest  thereon to
the date of redemption.

F-45

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

13. Borrowings (Continued)

Corporate guarantor financial covenants

GasLog Partners’ financial covenants

GasLog Partners as corporate guarantor for the GasLog Partners  Credit  Facility and the Five
Vessel Refinancing is subject to specified financial  covenants on  a consolidated basis.  These financial
covenants include the following as defined  in the agreements:

(i) the aggregate amount of all unencumbered cash and cash equivalents must be not less than

the higher of 3% of total indebtedness or $15,000;

(ii) total indebtedness divided by total assets  must be less than 60.0%;

(iii) the ratio of EBITDA over debt  service obligations  as defined in the GasLog Partners

guarantees (including interest and debt repayments) on a  trailing 12 months basis  must  be  not
less  than 110.0%; and

(iv) the Partnership is permitted to declare or pay any dividends or distributions,  subject to no
event of default having occurred or occurring as a  consequence of the  payment of such
dividends or distributions.

The GasLog Partners Credit Facility and the Five Vessel Refinancing also impose certain
restrictions relating to GasLog Partners, including restrictions that limit its ability to make any
substantial change in the nature of its business  or to change the  corporate structure without approval
from the lenders.

Compliance with the financial covenants  is required on  a semi-annual  basis. GasLog Partners was

in compliance with the respective financial covenants as of December 31, 2017.

GasLog’s financial covenants

GasLog, as corporate guarantor for the loan facilities, the  NOK 2021 Bonds and  the 8.875%

Senior Notes listed above except for the GasLog Partners Credit Facility,  is  subject to specified
financial covenants on a consolidated basis.

The financial covenants include the following:

(i) net working capital (excluding the  current portion of long-term debt) must be not less than $0;

(ii) total  indebtedness  divided  by  total  assets  (total  indebtedness  plus  total  equity  in  the  case  of

the 8.875% Senior Notes) must not exceed  75.0%;

(iii) the ratio of EBITDA over debt  service obligations  as defined in the respective credit  facilities
and the GasLog guarantees (including interest and debt repayments) on  a trailing 12 months
basis must be not less than 110.0% (100.0% in  relation  to  the 8.875% Senior Notes);

(iv) the aggregate amount of all unencumbered  cash and cash equivalents must be not less than

the higher of 3.0% of total indebtedness or $50,000  after the first drawdown (must  be  not  less
than the higher of 2.5% of total indebtedness  or $35,000 in  relation  to  the 8.875% Senior
Notes);

F-46

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

13. Borrowings (Continued)

(v) GasLog is permitted to pay dividends, provided  that the  Group holds unencumbered cash and
cash equivalents equal to at least 4.0% of its total indebtedness subject to no event of default
having occurred or occurring as a consequence of the payment of such dividends (not
applicable for the  NOK 2021 Bonds and  the 8.875% Senior  Notes); and

(vi) the Group’s market value adjusted net worth must at all  times be not less than $350,000

($300,000 in relation to the 8.875% Senior Notes).

The credit facilities also impose certain  restrictions relating to GasLog, including restrictions that

limit its ability to make any substantial  change  in the nature  of  its  business  or to engage in  transactions
that would constitute a change of control,  as defined  in the relevant credit facilities, without repaying
all of the Group’s indebtedness in full, or to allow the  Group’s largest  shareholders to reduce  their
shareholding in GasLog below specified  thresholds.

GasLog as issuer of the NOK 2021 Bonds is required to comply with the financial covenants (i),

(ii), (iii), (iv) and (vi) listed above. Also,  under the NOK 2021  Bonds  GasLog is permitted to make
Distributions up to a maximum amount  per share per annum for the years 2017, 2018, 2019,  2020 and
2021 of $1.10/share, $1.10/share, $1.20/share, $1.20/share and $1.20/share, respectively, provided  that
GasLog can demonstrate by delivering  a compliance certificate to the trustee of the NOK 2021 Bonds
that no event of default is continuing  or  would result from  such Distributions.

Compliance with the loan financial covenants is  required on a  semi-annual basis while compliance
with the NOK 2021 Bonds and 8.875%  Senior Notes  covenants is  required at all times. The Group was
in compliance with all financial covenants as of December 31, 2017.

Debt Repayment Schedule

The maturity table below reflects the principal repayments of the loans, the NOK  2021 Bonds and
the 8.875% Senior Notes outstanding  as of December 31,  2017  based on the repayment schedule of the
respective loan facilities (as described  above):

Not later than one year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Later than one year and not later than three years . . . . . . . . . . . . . . . .
Later than three years and not later  than  five  years . . . . . . . . . . . . . . .
Later than five years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

As of
December 31,
2017

188,167
631,834
1,407,353
360,662

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,588,016

The weighted average interest rate for the outstanding  loan facilities for the year ended

December 31, 2017 was 4.14% (December 31, 2016: 3.54%) excluding  the fixed interest  rate for the
interest rate swaps where hedge accounting is  not  applicable (Note 25).

After excluding the unamortized deferred  loan issuance costs  the carrying amount of  the Group’s

bank debt recognized in the consolidated  financial statements approximates its  fair value since the debt
bears interest at a  variable interest rate.

F-47

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

14. Other Payables and Accruals

An analysis of other payables and accruals is as  follows:

As of
December 31,

2016

2017

Social contributions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unearned revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued legal and professional fees . . . . . . . . . . . . . . . . . . . . . . .
Accrued board of directors’ fees . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued employee costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued off-hire . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued crew costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued purchases . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued financing cost . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued payable to charterers . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other accruals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,057
37,522
1,480
561
5,800
3,765
6,132
3,553

1,244
34,926
1,567
577
5,494
5,456
4,027
4,227
— 1,984
27,851
4,007
2,058

27,165
5,425
926

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

93,386

93,418

The unearned revenue represents charter  hires received in advance in December 2017 relating to

the hire period of January 2018, for  15 vessels (December 2016: 16 vessels).

15. Vessel Operating and Supervision  Costs

An analysis of vessel operating and supervision costs is as follows:

For the year ended
December 31,

2015

2016

2017

Employee costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Crew wages . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Technical maintenance expenses . . . . . . . . . . . . . . . . . .
Provisions and stores . . . . . . . . . . . . . . . . . . . . . . . . . .
Insurance expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .
Management fees . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vessels’ tax . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other operating expenses . . . . . . . . . . . . . . . . . . . . . .

8,771
49,254
20,364
4,962
7,407
375
3,010
4,409

10,012
53,593
29,520
5,191
7,396
188
1,473
5,259

10,657
61,995
28,736
6,367
7,045
—
2,312
5,374

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

98,552

112,632

122,486

F-48

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

16. Voyage Expenses and Commissions

An analysis of voyage expenses and commissions is as  follows:

For the year
ended December 31,

2015

2016

2017

Brokers’ commissions on revenue . . . . . . . . . . . . . . . . . . .
Bunkers’ consumption . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustment for net pool allocation (Note 20) . . . . . . . . . .

4,678
9,577
35

5,526
4,984
4,674

6,456
8,948
(7,254)

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

14,290

15,184

8,150

Bunkers’ consumption represents mainly bunkers consumed  during  vessels  unemployment and

off-hire.

17. General and Administrative Expenses

An analysis of general and administrative expenses is as  follows:

For the year ended
December 31,

2015

2016

2017

Employee costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Board of directors’ fees . . . . . . . . . . . . . . . . . . . . . . . . . .
Share-based compensation (Note 21) . . . . . . . . . . . . . . . .
Rent and utilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Travel and accommodation . . . . . . . . . . . . . . . . . . . . . . .
Legal and professional fees . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . .
Foreign exchange differences, net
Directors and officers’ liability insurance . . . . . . . . . . . . .
Other expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

17,276
2,439
2,872
2,180
2,161
11,014
689
729
1,922

17,037
2,288
3,869
2,236
2,068
6,802
1,241
423
2,678

18,789
2,243
4,565
2,256
1,990
7,445
3
382
2,177

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

41,282

38,642

39,850

F-49

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

18. Financial Income and Costs

An analysis of financial income and costs is as follows:

Financial Income
Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total financial income . . . . . . . . . . . . . . . . . . . . . . . . .

Financial Costs
Amortization and write-off of deferred  loan/bond

issuance costs and premium . . . . . . . . . . . . . . . . . . .
Interest expense on loans and realized loss on  cash flow
hedges . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Interest expense on bonds and realized loss on cross

currency swaps . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Finance lease charge . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss arising on NOK Bonds repurchase at  a premium

For the year ended
December 31,

2015

2016

2017

427

427

720

720

2,650

2,650

11,355

35,141

12,398

68,253

76,495

85,813

11,331
—

11,723
9,367

27,085
10,875

(Note 13) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other financial costs . . . . . . . . . . . . . . . . . . . . . . . . . .

—
1,017

2,120
2,470

1,459
1,551

Total financial costs . . . . . . . . . . . . . . . . . . . . . . . . . .

91,956

137,316

139,181

During  the year ended December 31,  2016,  an amount of $23,097 representing  the write-off of  the

unamortized deferred loan and bond issuance costs in connection with the loan  and NOK Bond
refinancings described in Note 13 is included in  Amortization and write-off of deferred  loan/bond
issuance costs and premium.

19. Contingencies

Various claims, suits and complaints,  including those involving  government regulations, arise in the

ordinary course of the shipping business.  In addition, losses may arise from disputes with charterers,
environmental claims, agents and insurers and from claims with suppliers  relating  to  the operations of
the Group’s vessels. Currently, management is not aware  of  any such claims or  contingent liabilities
requiring disclosure in the consolidated financial statements.

F-50

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

20. Related Party Transactions

The Group had the following balances with related parties which  have been included in  the

consolidated statements of financial position:

Dividends receivable and other amounts due from related  parties

As of
December 31,

2016

2017

Dividends receivable from Egypt LNG Shipping Ltd. (Note  5) . . . . . .
Due from The Cool Pool Limited . . . . . . . . . . . . . . . . . . . . . . . . . .
Other receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

750
1,930
385

125
8,186
355

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,065

8,666

The amount due from The Cool Pool  Limited represents  net revenue  invoiced by GasLog which

has not yet been collected.

Current  Liabilities

Ship management creditors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amounts due to related parties . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

As of
December 31,

2016

45
105

2017

993
35

Ship management creditors’ liability comprises cash collected from Egypt  LNG Shipping Ltd. to

cover the obligations of its vessel under  the Group’s  management.

Amounts due to related parties of $35  (December 31, 2016: $105) are expenses paid  by  a related

party on behalf of the Group and payables to other related parties for the  office lease and other
operating expenses.

F-51

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

20. Related Party Transactions (Continued)

The Group had the following transactions  with related parties  which have been included  in the

consolidated statements of profit or loss for  the years ended December  31, 2015,  2016 and 2017:

Company

Details

(a) Egypt LNG Shipping Ltd.
(b) Nea Dimitra Property . . . . Office rent and utilities
(b) Nea Dimitra Property . . . . Other office services
(c) Euronav (UK)

. Vessel management services

Agencies Ltd.

. . . . . . . Office rent and utilities

(d) Seres  S.A.
(d) Seres  S.A.
(e) C Transport

. . . . . . . . . . . Catering services
. . . . . . . . . . . Consultancy services

Statement of
income account

2015

2016

2017

607
Revenues
General and  administrative expenses
704
General and  administrative expenses —

General and  administrative expenses
General and  administrative expenses
General and  administrative expenses

646
196
42

211
754
3

—
181
55

—

752
842
1

—
281
68

—

Maritime S.A.M.

. . . . . Claims and insurance fee

General and administrative expenses

54

(f) Chartwell

Management Inc.

. . . . . Travel expenses

(g) Ceres  Monaco S.A.M.
(h) Blenheim Holdings Ltd.
(i) A.S. Papadimitriou and

. . . Professional services
. . Professional services

General and  administrative expenses
163
General and administrative expenses —
38
General and administrative expenses

323

111
— 159
—
—

General  and administrative  expenses —
Partners Law Firm . . . . Professional services
Revenues
(j) The Cool  Pool Limited . . . Pool gross revenues
Voyage expenses and commissions
(j) The Cool  Pool Limited . . . Pool gross bunkers
Voyage expenses and commissions
(j) The Cool  Pool Limited . . . Pool other voyage expenses
(j) The Cool  Pool Limited . . . Adjustment for net pool allocation Voyage expenses and commissions

15
2,469 19,789 38,046
8,475
3,027
1,838
647
305
20
4,674 (7,254)
35

73

(a)

(b)

(c)

(d)

(e)

(f)

(g)

One of  the Group’s subsidiaries, GasLog LNG Services Ltd. provides vessel management services  to  Egypt  LNG
Shipping Ltd., the LNG vessel owning company, in which another subsidiary, GasLog Shipping Company Ltd., holds a 25%
ownership interest.

Through  its subsidiary GasLog LNG  Services Ltd., the Group leases office space in Piraeus, Greece, from an entity
controlled  by Ceres Shipping, Nea Dimitra Ktimatikh Kai Emporikh S.A.

Through its subsidiary GasLog Services (UK) Ltd.,  the  Group makes payments to Euronav (UK)  Agencies  Ltd. (‘‘Euronav
UK’’),  a  subsidiary of Euronav NV, whose major shareholder was Mr. Livanos until November 2015, for the use of its office
space in London. Euronav UK leases operating space pursuant to a service agreement with a third-party property owner
and  the  Group occupies a portion of the leased space. The Group pays Euronav UK £223 per year for the office space plus
a stamp duty, which reflects a pro rata portion of the fees payable to the third-party property owner determined based on
the amount of occupied space. In 2016, Euronav UK was no longer a related party of the Group, thus the respective office
rent  and utilities’ expenses recorded in 2016 and 2017 were not included in the above table.

GasLog  LNG Services Ltd. has also entered into an agreement with Seres S.A., an entity controlled by the Livanos family,
for the latter to provide catering services to the staff based in the Piraeus office. Amounts paid pursuant to the agreement
are  generally less than Euro 10 per person per day, but are slightly higher on special occasions. In addition, GasLog LNG
Services  Ltd. has entered into an agreement with Seres S.A. for the latter to provide human resources, telephone and
documentation services for the staff based in Piraeus.

The  Group through one of its subsidiaries, GasLog LNG Services Ltd., procured insurance for the vessels through C
Transport Maritime S.A.M., an affiliate of Ceres Shipping, which has a dedicated insurance function. From July 1, 2011, this
relationship is covered by a service agreement under which GasLog  LNG Services Ltd. pays C Transport Maritime S.A.M.
$10 per owned vessel per annum and $3 per managed vessel  per  annum. The service agreement was terminated in 2015.

Chartwell Management Inc. is an entity controlled by the Livanos family, which provides travel services to GasLog’s
directors and officers.

GasLog  entered into a consulting agreement for the services of an employee of Ceres Monaco S.A.M., an entity controlled
by the Livanos family, for consultancy services in connection with the acquisition of GasLog’s shareholding in Gastrade.

F-52

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

20. Related Party Transactions (Continued)

GasLog  agreed to pay a fixed fee for work carried  out between May 1,  2016 and December 31, 2017 in the sum of $100
and an  ongoing consultancy arrangement fee of $12 per month for a  minimum of 12 days per month, terminable upon
notice by GasLog. For the year ended December 31, 2016, the amount of $100 was included in the line ‘‘Other non-current
assets’’.

(h)

(i)

(j)

(k)

Blenheim Holdings Ltd. that is controlled by Ceres Shipping (Note 1), requested reimbursement of professional expenses
provided in 2015.

A.S. Papadimitriou and Partners Law Firm, an entity controlled by one of our directors, provided legal services in relation
to the legal due diligence process of our investment in Gastrade. In addition to the $15 recognized in profit or loss
(December 31, 2016: $73), an amount of $24 was capitalized  under ‘‘Investment in associates’’ (December 31, 2016: $56).

GasLog  recognized gross  revenues  and  total  voyage expenses  of $38,046 and $9,122,  respectively,  from  the  operation  of its
vessels in the Cool Pool during the year ended December  31, 2017  (December 31, 2016: $19,789 and $3,332, respectively).
The  aforementioned pool results were further adjusted by a net gain of  $7,254 (2016: net loss of $4,674) to include the net
allocation from the pool in accordance with the profit  sharing terms  specified in the Pool Agreement.

In connection with the sale and leaseback of the Methane Julia Louise in February 2016, GasLog entered into a consulting
agreement with Unisea Maritime, under the terms of which GasLog  agreed to pay a brokerage commission fee equal to
0.25% of the agreed charter rates under the sale and leaseback  transaction plus reasonable expenses (incurred in line with
the Group  policies). The brokerage commission fee  of $430 was  paid in advance for the full 20-year period of the bareboat
charter,  discounted to the date of the agreement at  an annual discount rate of 7.5% and was included under ‘‘Vessel held
under finance lease’’.

Compensation of key management personnel

The remuneration of directors and key management was as follows:

Remuneration . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Short-term benefits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expense recognized in respect of  share-based compensation . .

6,627
94
1,173

6,117
73
1,454

7,603
106
1,821

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7,894

7,644

9,530

For the year ended
December 31,

2015

2016

2017

21. Share-Based Compensation

Omnibus Incentive Compensation Plan

On May 17, 2013, April 1, 2014, April 1, 2015, April  1, 2016 and April 3, 2017, GasLog granted to
executives, managers and certain employees of the Group, Restricted Stock  Units (‘‘RSUs’’)  and Stock
Appreciation Rights or Stock Options  (collectively, the ‘‘SARs’’) in accordance  with its 2013 Omnibus
Incentive Compensation Plan (the ‘‘Plan’’). The RSUs  vest  three years after the  grant dates  while the
SARs vest incrementally with one-third of the SARs  vesting  on each of the three anniversaries of  the
grant dates. The compensation cost for the  SARs is recognized on an accelerated basis  as though  each
separate vesting portion of the SARs  is  a  separate award.  Prior to the exercise date the holders of  the
awards have no voting rights. In addition, the holders of the  awards granted in  2013 and 2014 are  not
entitled to dividends or other distributions.

F-53

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

21. Share-Based Compensation (Continued)

The details of the aforementioned awards are presented in the following table:

Awards

Number

Grant date

Expiry date

Exercise price

RSUs . . . . . .
SARs . . . . . .
RSUs . . . . . .
SARs . . . . . .
RSUs . . . . . .
SARs . . . . . .
RSUs . . . . . .
SARs . . . . . .
RSUs . . . . . .
SARs . . . . . .

n/a

n/a

64,792 May 17,  2013
325,943 May 17, 2013 April 29, 2023
76,251
286,746
88,492
305,859
212,837
848,981
144,142
448,045

April  1, 2014
April 1, 2014 March 31, 2024
April  1, 2015
April 1, 2015 March 31, 2025
April 1, 2016
April 1, 2016 March 31, 2026
April 3, 2017
April 3, 2017

n/a
April 3, 2027

n/a

n/a

n/a
$13.26
n/a
$24.00
n/a
$19.48
n/a
$9.28
n/a
$15.55

Fair value at
grant date

$ 11.95
$2.3753
$ 22.58
$6.0035
$ 19.48
$5.6352
$
9.28
$2.3263
$ 15.55
$5.0021

In accordance with the terms of the Plan,  there are only service  condition  requirements. The
awards will be settled in cash or in shares at  the sole discretion of the compensation  committee of the
board of directors. These awards have  been treated as equity settled because the Group has no present
obligation to settle in cash. The amount to be settled for each SAR exercised is  computed  in each case,
as the excess, if any, of the fair market value (the closing price of shares) on the  exercise date over  the
exercise price of the SAR.

Fair value

The fair value of the SARs has been calculated based  on the Modified  Black-Scholes-Merton

method. Expected volatility was based on  historical share  price volatility for the  period since  the
Group’s initial public offering. The expected  dividend is based  on  management’s expectations  of  future
payments on the grant date. The significant assumptions used  to  estimate the  fair value of the SARs
are set out below:

Inputs into the model

2013

2014

2015

2016

2017

Grant date share closing price .
Exercise price . . . . . . . . . . . . .
Expected volatility . . . . . . . . . .
Expected term . . . . . . . . . . . .
Risk-free interest rate for the

period similar to the
expected term . . . . . . . . . . .

$ 13.26
$ 13.26

$ 24.00
$ 24.00

$ 19.48
$ 19.48

$
$

29.31% 29.42%

39.3%

9.28
9.28
47.3%

$ 15.55
$ 15.55

46.0%

6 years

6 years

6 years

6 years

6 years

1.08%

2.03%

1.48%

1.37%

1.99%

In 2013, the fair value of the RSUs in accordance  with  the Plan was determined by using the grant

date  closing price of $13.26 per share and adjusting for the  effect of the expected dividends to which
holders  of RSUs are not entitled using  a risk-free  interest rate of 0.4% for the  three years until the
expiry of the RSUs, which resulted in  a fair value of  $11.95  per  RSU.

F-54

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

21. Share-Based Compensation (Continued)

In 2014, the fair value of the RSUs in accordance  with the Plan was determined by using the grant

date  closing price of $24.00 per share and adjusting for the  effect of the expected dividends to which
holders  of RSUs are not entitled using  a risk-free interest rate of 0.91% for the three years until the
expiry of the RSUs which resulted in  a fair value of $22.58  per  RSU.

In 2015, 2016 and  2017, the fair value of the  RSUs in accordance with  the Plan was determined by

using the grant date closing price of $19.48, $9.28 and $15.55 per share, respectively, and  was  not
further adjusted since the holders are entitled to dividends.

Movement in RSUs and SARs

The summary of RSUs and SARs is  presented below:

Number of
awards

Weighted
average
exercise price
per share

Weighted average
share price at
the date of
exercise

Weighted
average
contractual
life

Aggregate
fair value

RSUs
Outstanding as of January 1, 2016 . . .
Granted during the year . . . . . . . . . . .
Vested during the  year . . . . . . . . . . . .
Forfeited during the year . . . . . . . . . .

216,968
212,837
(61,028)
(340)

Outstanding as of December 31, 2016 .

368,437

Granted during the year . . . . . . . . . . .
Vested during the  year . . . . . . . . . . . .
Forfeited during the year . . . . . . . . . .

144,142
(72,189)
(14,688)

Outstanding as of December 31, 2017 .

425,702

SARs
Outstanding as of January 1, 2016 . . .
Granted during the year . . . . . . . . . . .
Exercised during the year . . . . . . . . . .
Forfeited during the year . . . . . . . . . .

873,228
848,981
(8,115)
(392)

Outstanding as of December 31, 2016 .

1,713,702

Granted during the year . . . . . . . . . . .
Exercised during the year . . . . . . . . . .
Forfeited during the year . . . . . . . . . .

448,045
(93,265)
(37,203)

Outstanding as of December 31, 2017 .

2,031,279

—
—
—
—

—

—
—
—

—

18.81
9.28
13.26
19.48

14.11

15.55
11.06
13.09

14.59

—
—
—
—

—

—
—
—

—

—
—
16.15
—

—

—
18.69
—

—

1.38
—
—
—

1.63

—
—
—

1.39

8.28
—
—
—

8.25

—
—
—

7.68

3,986
1,975
(729)
(7)

5,225

2,241
(1,630)
(200)

5,636

4,056
1,975
(19)
(2)

6,010

2,241
(233)
(144)

7,874

As of December 31, 2017, 958,322 SARs have  vested  but not been  exercised.

On April 1, 2015, April 1, 2016 and April  3, 2017, GasLog Partners granted to its executives
Restricted Common Units (‘‘RCUs’’)  and  Performance Common  Units  (‘‘PCUs’’) in  accordance with its
2015 Long-Term Incentive Plan (the ‘‘GasLog Partners’ Plan’’). The RCUs  and PCUs will vest three

F-55

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

21. Share-Based Compensation (Continued)

years after the grant dates subject to  the  recipients’ continued  service;  vesting of the PCUs is also
subject to the achievement of certain performance targets in relation to total unitholder return.
Specifically, the performance measure is based  on the  total  unitholder return (‘‘TUR’’) achieved by the
Partnership during the performance period, benchmarked against the TUR  of a selected group  of  peer
companies. TUR above the 75th percentile of the  peer group results in 100% of the award vesting;
TUR between the  50th and 75th percentile  of the peer  group results in 50% of  award  vesting; TUR
below the 50th percentile of the peer  group results in  none  of  the award  vesting. The holders  are
entitled to cash distributions that are accrued and will be settled on vesting.

The details of the aforementioned awards are presented in the following table:

Awards

Number

Grant date

Expiry date

RCUs . . . . . . . . . . . . . . . . . . . . . .
PCUs . . . . . . . . . . . . . . . . . . . . . .
RCUs . . . . . . . . . . . . . . . . . . . . . .
PCUs . . . . . . . . . . . . . . . . . . . . . .
RCUs . . . . . . . . . . . . . . . . . . . . . .
PCUs . . . . . . . . . . . . . . . . . . . . . .

16,999 April 1, 2015
16,999 April 1, 2015
24,925 April 1, 2016
24,925 April 1, 2016
26,097 April 3, 2017
26,097 April 3, 2017

n/a
n/a
n/a
n/a
n/a
n/a

Fair value at
grant date

$24.12
$24.12
$16.45
$16.45
$23.85
$23.85

In accordance with the terms of the GasLog Partners’  Plan,  the awards will be settled  in cash  or in

common units at the sole discretion of the board of directors or such  committee as  may be designated
by the board to administer the GasLog  Partners’ Plan. These  awards have  been treated as  equity
settled because the Partnership has no  present obligation to settle them in  cash.

Fair  value

The fair value of the RCUs and PCUs  granted in 2015,  2016 and  2017 was determined by using
the grant date closing price of $24.12, $16.45 and $23.85 per  common  unit, respectively,  and was  not
further adjusted since the holders are entitled to cash  distribution.

F-56

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

21. Share-Based Compensation (Continued)

Movement in RCUs and PCUs

The summary of RCUs and PCUs is  presented below:

Number of
awards

Weighted
average
contractual life

Aggregate
fair value

RCUs
Outstanding as of January 1, 2016 . . . . . . . . . .
Granted during the year . . . . . . . . . . . . . . . . . .

Outstanding as of December 31, 2016 . . . . . . . .

Granted during the year . . . . . . . . . . . . . . . . . .
Forfeited during the year . . . . . . . . . . . . . . . . .

16,999
24,925

41,924

26,097
(546)

Outstanding as of December 31, 2017 . . . . . . . .

67,475

PCUs
Outstanding as of January 1, 2016 . . . . . . . . . .
Granted during the year . . . . . . . . . . . . . . . . . .

Outstanding as of December 31, 2016 . . . . . . . .

Granted during the year . . . . . . . . . . . . . . . . . .
Forfeited during the year . . . . . . . . . . . . . . . . .

16,999
24,925

41,924

26,097
(546)

Outstanding as of December 31, 2017 . . . . . . . .

67,475

2.25
—

1.84

—
—

1.38

2.25
—

1.84

—
—

1.38

410
410

820

622
(13)

1,429

410
410

820

622
(13)

1,429

The total expense recognized in respect of share-based  compensation for  the year ended

December 31, 2017 was $4,565 (December 31, 2016: $3,869 and  December 31, 2015: $2,872). The total
accrued cash distribution as of December  31, 2017 is  $814 (December  31, 2016:  $353).

22. Commitments

(a) On December 31, 2017 the Group had the following commitments as  lessee  relating to

buildings under operating leases:

Not later than one year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Later than one year and not later than three years . . . . . . . . . . . . . . . .
Later than three years and not later  than  five  years . . . . . . . . . . . . . . .
More than five years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

As of
December 31,
2017

1,298
1,272
609
97

3,276

The rental expense relating to operating leases  for the year  ended December 31, 2017  was $1,525

(December 31, 2016: $1,527 and December 31,  2015: $1,493).

F-57

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

22. Commitments (Continued)

(b) Commitments relating to the vessels  under construction (Note  6) on December 31, 2017

payable to Samsung and Hyundai were as  follows:

As of
December 31,
2017

Not later than one year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Later than one year and not later than three years . . . . . . . . . . . . . . . .

553,812
328,798

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

882,610

Also, pursuant to a Heads of Agreement entered into by GAS-twenty two Ltd. and GAS-twenty

three Ltd. with Methane Services Limited (‘‘MSL’’), a subsidiary  of  Shell,  on March  8, 2016, the
GasLog entities declared their options  with Samsung to install  reliquefaction  plants  on board the
vessels. MSL agreed to reimburse 50% of such cost per vessel, resulting  in an aggregate commitment to
pay $3,200 per vessel to GasLog after  the  installation has  been completed.  In  the event the
reliquefaction plants do not meet certain specified  performance criteria during operation, GasLog will
have a liability to pay a daily compensation amount per vessel  which will  in  whole or  in part be met  by
the liabilities of the manufacturers for  failure to meet the  specified performance  criteria.

(c) Future gross minimum revenues receivable upon  collection of hire under non-cancellable time

charter agreements for vessels in operation as  of  December  31, 2017 are as follows (30 off-hire  days
are assumed when each vessel will undergo scheduled dry-docking;  in addition,  early delivery of the
vessels by the charterers or any exercise  of the  charterers’ options to extend the terms  of the charters
are not accounted for):

Not later than one year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Later than one year and not later than three years . . . . . . . . . . . . . . . .
Later than three years and not later  than  five  years . . . . . . . . . . . . . . .
Later than five years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

As of
December 31,
2017

442,976
662,888
364,510
386,121

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,856,495

Future gross minimum lease revenues disclosed in the above table  excludes the  revenues of the

vessels that are under construction as  of  December 31, 2017 (Note 6). For these vessels, the following
charter party agreements have been signed:

(cid:127) In  April 2015, GAS-twenty two Ltd.,  GAS-twenty three Ltd. and GAS-twenty  four Ltd. signed

time charter agreements with a subsidiary of  Royal Dutch Shell  plc (‘‘Shell’’) for the
employment of the respective owned vessels for  average initial terms of approximately 9.5  years,
which  were amended to commence between early 2018  and early 2019.

F-58

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

22. Commitments (Continued)

(cid:127) In  July 2016, GAS-twenty five Ltd.  signed a time charter agreement with  Total Gas  & Power

Chartering Limited for the employment  of its  owned vessel for a period of seven years,
commencing in the first quarter of 2018.

(cid:127) In  October 2016, GAS-twenty eight Ltd., signed  an agreement with Pioneer Shipping Limited, a
wholly owned subsidiary of Centrica plc (‘‘Centrica’’)  for its newbuilding Hull No.  2212 to be
chartered to Centrica upon delivery in 2019 for an initial term  of  seven  years.  However, in
December 2017, GasLog amended the  shipbuilding  contract for newbuilding Hull No. 2212 such
that it becomes the GasLog uncommitted vessel and newbuilding Hull No. 2213 becomes the
committed Centrica vessel. The charter will now  commence in the second  quarter  of  2020.

(d) In April and May 2017, GasLog  LNG Services  Ltd. entered into agreements  in relation to

some of the Group’s vessels, with the  aim of enhancing their  operational performance.  Commitments
relating to these agreements, without  including additional estimated costs  for which no agreement  had
been signed as of December 31, 2017,  are  as  follows:

Not later than one year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

As of
December 31,
2017

25,189

25,189

(e) Related to the acquisition of six  vessels from a  subsidiary of MSL in 2014 and another two
vessels in 2015, the Group is committed to purchase depot  spares from MSL with an  aggregate  value of
$8,000 of which depot spares with value  $660 have  been purchased and paid as of December  31, 2017
and are included in Tangible fixed assets  (Note 6). The remaining spares  are expected to be acquired
before the end of the initial term of the  charter party agreements.

(f) On November 2, 2015, a letter agreement  between GasLog  and MSL was signed  reimbursing

MSL the sum of $2,654 for value as of November  1, 2015, adjusted for future  value through  January
2020 up to $3,801, allowing for the future use of  the reimbursement amount against the funding of
specific  MSL projects, such as costs associated with  change orders on LNG newbuildings  and/or
modifications of existing vessels as agreed between  the parties. As  of December 31, 2017,  the
outstanding commitment is $1,292.

(g) On  October 11, 2016, GasLog LNG Services  Ltd. entered into an  agreement whereby it has
access to all long lead items (‘‘LLIs’’)  necessary for the conversion of a GasLog LNG carrier vessel into
an FSRU whereby such conversion work  would be undertaken by Keppel.  GasLog is only obligated  to
pay for such LLIs if utilized for a GasLog  vessel  conversion, or, if the same  have not been utilized in  a
GasLog vessel conversion within three  years  from November  2016, the items may be put to GasLog at
110% of the original cost, or GasLog  may call for  the purchase of such  LLIs at a discounted price of
85% of the original cost.

F-59

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

22. Commitments (Continued)

(h) On July 10, 2017, GasLog entered  into  an agreement with Keppel for the detailed engineering

in relation to an FSRU conversion of  one vessel. Commitment  relating to this agreement as of
December 31, 2017 is as follows:

Not later than one year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

As of
December 31,
2017

3,787

3,787

(i) On September 27, 2017 (and in addition to the seven existing  maintenance agreements signed

in 2014 in relation to GasLog vessels),  GasLog LNG Services Ltd. entered into further maintenance
agreements with Wartsila Greece S.A. (‘‘Wartsila’’) in  respect of eight GasLog  LNG carriers. The
agreements cover the renewal of existing maintenance agreements  on four GasLog vessels and extend
the servicing to four additional LNG carriers. The  agreements ensure dynamic maintenance planning,
technical support, security of spare parts supply, specialist technical personnel and performance
monitoring.

(j) Other Guarantees:

As of December 31, 2017, GasLog LNG Services Ltd. has  provided  bank guarantees as follows:

(cid:127) Up to  $500 to third parties relating to the satisfactory performance  of  its ship management

activities;

(cid:127) Bank guarantee of $10 to the Greek Ministry of Finance  relating to the  satisfactory performance

of the obligations arising under Greek laws 89/1967, 378/1968 as  amended  by  law 814/1978.

23. Financial Risk Management

The Group’s activities expose it to a variety of financial  risks,  including market risk, liquidity risk

and credit risk. The Group’s overall risk  management program  focuses  on the  unpredictability of
financial markets and seeks to minimize  potential adverse effects on the  Group’s financial performance.
The Group makes use of derivative financial instruments  such as  interest rate swaps to moderate
certain risk exposures.

Market risk

Interest rate risk: The Group is subject to market risks  relating to changes in  interest rates

because it has floating rate debt outstanding. Significant increases in interest  rates  could  adversely
affect the Group’s  results of operations  and  its ability to service its debt. The Group  uses interest rate
swaps to reduce its exposure to market risk from changes  in interest rates. The principal objective of
these contracts is to minimize risks associated with its floating rate debt and not for  speculative or
trading purposes. As of December 31, 2017, the Group has economically hedged 53.92% of its variable
rate interest exposure relating to its existing loan  facilities and  the  bonds by swapping the variable rate
to a fixed rate (December 31, 2016: 37.77%).

F-60

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

23. Financial Risk Management (Continued)

The aggregate principal amount of our outstanding floating rate debt  as of December 31,  2017 was

$1,077,016. As an indication of the extent  of  our  sensitivity to interest rate changes,  an increase in
LIBOR by 10 basis points would increase  the interest expense on the un-hedged portion  of  the Group’s
loans by approximately $1,264 (December  31, 2016: $1,433 and December 31, 2015: $1,315).

Interest rate sensitivity analysis: The fair value of the interest rate swaps as of December 31, 2017

was estimated as a net asset of $10,325  (December 31, 2016: net  asset of $1,796). The effective
movement in the fair value of the interest  rate  swaps designated as cash flow hedging instruments
(Note 25) amounting to $0 (December 31, 2016: $4,922  loss and  December  31, 2015:  $979 loss) was
recognized directly in equity.

The interest rate swap agreements described below are  subject  to  market risk  as they are recorded

at fair value in the statement of financial position at year end.  The  fair value of interest rate  swap
liabilities increases when interest rates  decrease and decreases when interest rates increase. As of
December 31, 2017, if interest rates had  increased  or decreased by 10 basis points with all other
variables held constant, the positive/(negative) impact,  respectively, on the fair  value of the  interest  rate
and cross currency swaps would have  amounted to $4,724 (December 31,  2016:  $4,526 and
December 31, 2015: $3,349). This amount would have affected other comprehensive  income  by  $308
(December 31, 2016: $499 and December 31,  2015: $1,483)  and the gain/loss on  swaps by $4,416
(December 31, 2016: $4,027 and December 31,  2015: $1,866).

Other  price risk: The decrease in the fair value of Egypt LNG  Shipping Ltd., in response  to

unfavorable market conditions resulting  in a decrease in  charter rates and vessel values, could
negatively impact the value of the Group’s investment in associate. Therefore, management might
conclude that impairment is necessary in  the future.

Currency risk: Currency risk is the risk that the value of  financial  instruments  and/or the cost  of

commercial transactions will fluctuate  due  to changes  in foreign exchange rates.  Currency risk arises
when future commercial transactions  and  recognized assets and  liabilities are denominated in a
currency that is not the Group’s subsidiaries’  functional currency. The Group is exposed  to  foreign
exchange risk arising from various currency exposures  primarily with respect to general  and crew costs
denominated in Euros (‘‘EUR’’). Specifically,  for the year ended  December 31, 2017, approximately
$87,400 of the operating and administrative expenses  were denominated in EUR (December  31, 2016:
$85,777 and December 31, 2015: $78,131).  As of December 31, 2017, approximately $14,743 of the
Group’s outstanding trade payables and  accruals were denominated in EUR  (December 31, 2016:
$12,799).

The Group has entered into cross currency swaps (Note 25) to hedge its currency exposure from

the NOK 2021 Bonds and forward foreign exchange contracts to hedge its currency exposure from
payments in EUR and GBP. In addition,  management  monitors the exchange rate fluctuations on a
continuous basis. As an indication of  the  extent of  the Group’s sensitivity to changes in exchange rate,
a 10% increase in the average EUR/USD  exchange  rate would have decreased the Group’s profit and
cash flows during the year ended December  31, 2017 by $8,740, based upon its expenses  during the
year (December 31, 2016: $8,578 and December 31, 2015: $7,813).

F-61

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

23. Financial Risk Management (Continued)

Liquidity risk

Liquidity risk is the risk that arises when  the maturity of assets and liabilities  does not match. An

unmatched position potentially enhances profitability, but can  also increase  the risk  of  losses. The
Group minimizes liquidity risk by maintaining  sufficient cash and cash  equivalents and by having
available adequate amounts of undrawn credit facilities. The Group  is not significantly exposed to
liquidity risk resulting from the commitments  under the vessel  construction contracts as bank facilities
have been contracted to meet a significant  proportion of  the obligations.

The following tables detail the Group’s expected cash  flows for its non-derivative financial
liabilities. The tables have been drawn  up based on  the undiscounted cash flows  of financial  liabilities
based on the earliest date on which the Group can  be  required to pay. The  table includes both interest
and principal cash flows. Variable future  interest payments were  determined  based on an average
LIBOR plus the margins applicable to the  Group’s loans  at the  end of each year presented.

Weighted
average
effective
interest rate

Less than
3 - 12
1 - 3
1 month months months

1 -  5
years

5+
years

Total

December 31, 2016
Trade and other accounts

payable . . . . . . . . . . . . . . . . .
Amounts due to related parties .
Other payables and accruals* . . .
Other non-current liabilities . . . .
Variable interest loans . . . . . . . .
NOK Bonds . . . . . . . . . . . . . . .
Finance lease liability . . . . . . . . .

$

3.33%

7,189
105

66
—
2,031
—

—
—
27,703 26,130
—

7,255
105
55,864
1,129
35,884 21,063 158,831 2,231,522 454,020 2,901,320
— 175,513
342,532

— 2,233
2,885

—
—
—
353

—
—
—
776

71,443 253,240

9,025
13,448

164,255

1,516

—

Total . . . . . . . . . . . . . . . . . . . . .

$ 72,397 52,311 183,401 2,467,573 708,036 3,483,718

December 31, 2017
Trade and other accounts

payable . . . . . . . . . . . . . . . . .
Amounts due to related parties .
Other payables and accruals* . . .
Other non-current liabilities . . . .
Variable interest loans . . . . . . . .
Bonds . . . . . . . . . . . . . . . . . . . .
Finance lease liability . . . . . . . . .

3.70%

$ 11,392
35

59
—
1,410
—

75
—
28,087 28,995
—

11,526
35
58,492
1,585
67,331 21,152 154,902 1,887,806 400,935 2,532,126
490,727
324,685

206,427 255,054
71,443 235,393

—
—
—
1,006

— 6,733
2,885

—
—
—
579

22,513
13,448

1,516

—

Total . . . . . . . . . . . . . . . . . . . . .

$108,361 59,840 192,332 2,166,255 892,388 3,419,176

*

Excludes  Unearned revenue as it is not a financial liability.

The amounts included above for variable interest rate instruments are subject to change if changes

in variable interest rates differ from  those estimates  of  interest  rates determined at the  end of the
reporting period.

F-62

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

23. Financial Risk Management (Continued)

The following tables detail the Group’s expected cash  flows for its derivative financial instruments.
The table has been drawn up based on  the undiscounted contractual net cash inflows and outflows on
derivative instruments that are settled  on a net basis. When the amount payable or receivable  is not
fixed, the amount disclosed has been determined by  reference to the  projected interest rates as
illustrated by the yield curves existing at  the end of the reporting period.  The undiscounted contractual
cash flows are based on the contractual maturities  of the derivatives.

Less than
1 month

1 - 3 months

3 - 12 months

1  - 5 years

5+ years

Total

December 31, 2016
Interest rate swaps . . . . . . . . . . . .
Cross currency swaps . . . . . . . . . .
Forward foreign exchange contracts

73
—
27

Total . . . . . . . . . . . . . . . . . . . . . .

100

December 31, 2017
Interest rate swaps . . . . . . . . . . . .
Cross currency swaps . . . . . . . . . .
Forward foreign exchange contracts

Total . . . . . . . . . . . . . . . . . . . . . .

20
—
(239)

(219)

Credit risk

—
348
144

492

249
117
(473)

(107)

5,010
1,370
(299)

6,081

1,343
456
(1,492)

307

(5,707)
23,073
—

(1,754)

(2,378)
— 24,791
(128)
—

17,366

(1,754)

22,285

(12,602)
(4,863)
—

(17,465)

— (10,990)
— (4,290)
— (2,204)

— (17,484)

Credit  risk is the risk that a counterparty will fail  to  discharge its obligations and cause a financial
loss. The Group is exposed to credit risk  in  the event  of non-performance  by  any of its counterparties.
To limit this risk, the Group currently deals primarily  with  financial institutions and customers with high
credit ratings.

As of
December 31,

2016

2017

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Short-term investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Trade and other receivables . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividends receivable and other amounts  due  from related  parties
Restricted cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Derivative financial instruments . . . . . . . . . . . . . . . . . . . . . . . . .

227,024
18,000
9,256
3,065
42
7,938

384,092
—
10,706
8,666
—
18,211

For the year ended December 31, 2017,  92.6% of the Group’s revenue  was earned from  Shell.  For

the year ended December 31, 2016, 94.9% of the Group’s revenue  was  earned from  Shell  and for the
year ended December 31, 2015, 83.1% of the Group’s  revenue was earned from BG  Group and  11.8%
from Shell and accounts receivable were not collateralized; however, management believes that the
credit risk is partially offset by the creditworthiness of the  Group’s counterparties. BG Group was
acquired by Shell on February 15, 2016.  This acquisition does not impact  the contractual obligations

F-63

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

23. Financial Risk Management (Continued)

under the existing charter party agreements. The Group did not  experience  significant credit losses on
its  accounts receivable portfolio during the  three years ended December 31,  2017. The carrying amount
of financial assets recorded in the consolidated financial statements  represents  the Group’s maximum
exposure to credit risk. Management  monitors exposure to credit risk,  and they believe  that  there is no
substantial credit risk arising from the  Group’s counterparties.

The credit risk on liquid funds and derivative financial instruments is limited  because the
counterparties are banks with high credit ratings  assigned by international credit-rating agencies.

24. Capital Risk Management

The Group’s objectives when managing capital are to safeguard the Group’s  ability to continue as
a going concern, to ensure that it maintains a strong credit rating and healthy  capital ratios  in order to
support its business and maximize shareholders value.

The Group monitors capital using a gearing ratio,  which is total debt divided  by  total equity plus

total debt. The gearing ratio is calculated  as follows:

Borrowings, current portion . . . . . . . . . . . . . . . . . . . . . . . . .
Borrowings, non-current portion . . . . . . . . . . . . . . . . . . . . . .
Finance lease liability, current portion . . . . . . . . . . . . . . . . .
Finance lease liability, non-current portion . . . . . . . . . . . . . .

Total debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

As of
December 31,

2016

2017

147,448
2,504,578
5,946
214,455

2,872,427
1,509,682

179,367
2,368,189
6,302
207,126

2,760,984
1,763,134

Total debt and equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4,382,109

4,524,118

Gearing ratio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

65.55%

61.03%

F-64

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

25. Derivative Financial Instruments

The fair value of the derivative assets is as  follows:

As of
December 31,

2016

2017

Derivative assets carried at fair value through profit or loss

(FVTPL)

Interest rate swaps . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forward foreign exchange contracts . . . . . . . . . . . . . . . . . . . . . . . .
Derivative assets designated and effective as hedging  instruments

7,856
82

11,535
2,123

carried at fair value

Cross currency swaps . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

— 4,553

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7,938

18,211

Derivative financial instruments, current  assets . . . . . . . . . . . . . . . .
Derivative financial instruments, non-current  assets . . . . . . . . . . . . .

82
7,856

2,199
16,012

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

7,938

18,211

The fair value of the derivative liabilities  is as follows:

As of
December 31,

2016

2017

Derivative liabilities designated and  effective as hedging

instruments carried at fair value

Cross currency swaps . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Derivative liabilities carried at fair value  through  profit or  loss

24,279

605

(FVTPL)

Interest rate swaps . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

6,060

1,210

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

30,339

1,815

Derivative financial instruments, current  liability . . . . . . . . . . . . . . .
Derivative financial instruments, non-current  liability . . . . . . . . . . . .

7,854
22,485

1,815
—

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

30,339

1,815

Interest rate swap agreements

The Group enters into interest rate swap agreements  which convert the  floating interest rate
exposure into a fixed interest rate in order  to  hedge a portion of the Group’s exposure to fluctuations
in prevailing market interest rates. Under  the interest rate swaps,  the bank counterparty effects
quarterly floating-rate payments to the Group for  the notional amount based  on the  U.S. dollar
LIBOR, and the Group effects quarterly payments to the  bank on the  notional  amount  at the
respective fixed rates.

F-65

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

25. Derivative Financial Instruments (Continued)

Interest rate swaps designated as cash flow  hedging instruments

In July 2016, the Group terminated the interest rate swap  agreements associated with the six
legacy facilities that were refinanced by the  Legacy  Facility Refinancing (Note  13)  paying the fair value
on the date of termination. The cumulative loss of $12,953 from the period that hedging was effective
was recycled to profit or loss during the  year  ended December 31, 2016.

As of December 31, 2016 and 2017, there  are no  derivative financial instruments qualifying as  cash

flow hedging instruments for accounting  purposes. For the years ended December 31, 2016 and  2015,
the effective portion of changes in the fair  value of  derivatives  designated as  cash flow hedging
instruments amounting to a loss of $7,550 and  a loss  of $7,279, respectively, has been recognized  in
Other comprehensive income. For the  years ended  December  31, 2016 and 2015, losses  of $2,628 and
$6,300, respectively, were recycled to  profit  or loss  representing the realized loss on interest rate swaps
in relation to the interest expenses component of the  hedge.

Interest rate swaps held for trading

The principal terms of the interest rate  swaps held for  trading were as  follows:

Subsidiary

Counterparty

Trade
Date

Effective
Date

Original

Fixed

Termination Interest

Date

Rate

GasLog . . . . . Deutsche  Bank AG July 2016 July 2016 July 2020
GasLog . . . . . Deutsche  Bank  AG July 2016 July  2016 July  2021
GasLog . . . . . Deutsche  Bank AG July 2016 July 2016 July 2022
July 2016 July  2016 July  2020
GasLog . . . . . DNB Bank ASA
July 2016 July 2016 July 2021
GasLog . . . . . DNB  Bank ASA
July 2016 July 2016 July 2022
GasLog . . . . . DNB Bank ASA
July 2016 July 2016 July 2020
GasLog . . . . . HSBC Bank  plc
July 2016 July 2016 July 2021
GasLog . . . . . HSBC  Bank plc
GasLog . . . . . HSBC Bank  plc
July 2016 July  2016 July  2022
GasLog . . . . . Nordea  Bank  Finland July 2016 July  2016 July  2020
GasLog . . . . . Nordea  Bank  Finland July 2016 July 2016 July 2021
GasLog . . . . . Nordea  Bank  Finland July 2016 July 2016 July 2022
GasLog . . . . . Skandinavinska

1.98%
1.98%
1.98%
1.784%
1.729%
1.719%
1.896%
1.818%
1.79%
1.905%
1.84%
1.815%

Enskilda  Banken  AB
(publ)  (‘‘SEB’’)

July 2016 July  2016 July  2020
1.928%
July 2016 July 2016 July 2021 1.8405%
GasLog . . . . . SEB
1.814%
July 2016 July 2016 July 2022
GasLog . . . . . SEB
GasLog(1) . . . . HSBC  Bank plc
2.005%
Feb 2017 Feb  2017 Feb  2022
GasLog(1) . . . . Nordea  Bank Finland Feb 2017 Feb 2017 Mar 2022 2.0145%
GasLog(1) . . . . ABN  Amro

Notional Amount

December 31, December 31,

2016

66,667
66,667
66,667
73,333
73,333
73,333
33,333
33,333
33,333
66,667
66,667
66,667

50,000
50,000
50,000
—
—

2017

66,667
66,667
66,667
73,333
73,333
73,333
33,333
33,333
33,333
66,667
66,667
66,667

50,000
50,000
50,000
100,000
100,000

Bank  NV  (‘‘ABN’’)

Feb 2017 Feb  2017 Mar 2022

2.003%

—

100,000

Total

870,000

1,170,000

(1)

In February 2017, GasLog entered into new interest rate swap agreements with a notional amount of $300,000 in aggregate,
maturing in 2022.

F-66

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

25. Derivative Financial Instruments (Continued)

In July 2016, the Group terminated the interest rate swap  agreements associated with the six

legacy facilities that were refinanced by the  Legacy  Facility Refinancing (Note  13)  paying their  fair
value on  that date. During the year ended December 31,  2016,  the amount of the  cumulative loss from
the period that these hedges were effective  that  was recycled to profit or loss was $4,978
(December 31, 2015: $1,129).

The derivative instruments listed above were  not  designated as  cash flow hedging  instruments. The

change in the fair value of these contracts  for  the year ended December 31,  2017 amounted to a net
gain of $8,529 (December 31, 2016: $18,448  net gain, December 31,  2015: $149  loss), which was
recognized against profit or loss in the  period incurred and is included in (Loss)/gain on  swaps. During
the year ended December 31, 2017, the net gain  of  $8,529 derived mainly from the fact that the
LIBOR yield curve, which was used to calculate the present value of the estimated future  cash flows,
was higher than the agreed fixed interest  rates  resulting in  a  decrease in  derivative liabilities  from
interest rate swaps held for trading.

Cross currency swap agreements

The Group enters into CCSs which convert  the floating interest rate exposure  and the  variability of

the USD functional currency equivalent  cash flows  into a fixed interest rate and  principal on maturity,
in order to hedge the Group’s exposure  to fluctuations  deriving from its NOK Bonds.

The CCSs qualified as cash flow hedging instruments  for accounting purposes.

The principal terms of the CCSs designated as cash  flow hedging instruments were as  follows:

Counterparty

Trade
Date

Effective
Date

Original

Fixed

Termination Interest

Date

Rate

April 2014 May 2014 June  2018
. . . DNB Bank ASA
. . . SEB
April 2014 May 2014 June  2018
. . . Nordea Bank Finland April 2014 May 2014 June  2018
June 2016 June 2016 May  2021
. . . DNB Bank ASA
June 2016 June 2016 May  2021
. . . SEB
. . . Nordea Bank Finland June 2016 June 2016 May 2021

5.99%
5.99%
5.99%
8.59%
8.59%
8.59%

Company

GasLog(1)
GasLog(1)
GasLog(1)
GasLog(2)
GasLog(2)
GasLog(2)

Notional Amount

December  31, December 31,

2016

22,965
22,965
22,965
30,050
30,050
30,050

2017

—
—
—
30,050
30,050
30,050

90,150

Total

159,045

(1)

(2)

On June 27, 2017, GasLog terminated the three CCS agreements by paying their fair value of $20,603 on that date. The
cumulative loss of $4,368 from the period that hedging was  effective was  recycled to profit or loss during the year ended
December 31, 2017.

On June 20, 2016, in conjunction with the issuance of the NOK 2021 Bonds (Note 13), GasLog entered into these CCSs  to
exchange interest payments and principal on maturity on the same terms as the NOK 2021 Bonds.

On June 27, 2016, GasLog terminated three CCS  agreements and  decreased the notional amount

of the other three CCSs by paying their fair value on that date. The cumulative loss of $5,583  from the
period that hedging was effective was recycled to profit  or loss during the year ended December 31,
2016.

F-67

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

25. Derivative Financial Instruments (Continued)

For the year ended December 31, 2017,  the effective portion  of  changes in  the fair value of CCSs

amounting to a gain of $7,291 has been recognized  in Other comprehensive income (December 31,
2016: $2,559 loss, December 31, 2015: $23,584 loss). For the year ended December 31, 2017, a loss of
$398 was recycled to profit or loss representing  the realized  loss on CCSs in relation to the  interest
expenses component of the hedge (December 31,  2016: $2,446 loss,  December 31,  2015: $2,714  loss).
Additionally, for the year ended December 31, 2017, a loss of $5,022 was  recognized in Other
comprehensive income in relation to the  retranslation of  the NOK  Bonds  in U.S.  dollars as  of
December 31, 2017 (December 31, 2016:  $1,487 loss,  December 31,  2015:  $21,000 gain).

Forward foreign exchange contracts

The Group uses forward foreign exchange contracts  to  mitigate foreign exchange transaction

exposures in British Pounds Sterling (‘‘GBP’’) and EUR.  Under these forward foreign exchange
contracts, the bank counterparty will effect fixed payments in GBP or EUR to the Group  and the
Group will effect fixed payments in USD  to the  bank  counterparty  on  the respective settlement  dates.
All forward foreign exchange contracts  are considered  by management to be part of economic  hedge
arrangements but have not been formally  designated.

The principal terms of the forward foreign exchange contracts held for  trading  are as follows:

Company

Counterparty

Trade Date

Number of
contracts

Settlement
Dates

Fixed
Exchange  Rate
(USD/GBP)

Total
Exchange
Amount
(in thousands)

GasLog . . . . .

SEB

August 2017

12

January - December 2018

1.3042

Company

Counterparty

Trade Date

Number of
contracts

Settlement
Dates

GasLog . . . . . HSBC
GasLog . . . . . ABN
GasLog . . . . . Nordea
GasLog . . . . . SEB
GasLog . . . . . Nordea
GasLog . . . . . SEB
GasLog . . . . . DNB Bank ASA

(‘‘DNB’’)

GasLog . . . . . DNB
GasLog . . . . . DNB
GasLog . . . . . DNB
GasLog . . . . . Citibank
GasLog . . . . . Citibank
GasLog . . . . . Citibank
GasLog . . . . . Citibank
GasLog . . . . . Citibank
GasLog . . . . . Citibank
GasLog . . . . . SEB

June 2017
June 2017
July 2017
July 2017
August 2017
August 2017

October 2017
October 2017
October 2017
October 2017
November 2017
November 2017
November 2017
November 2017
November 2017
November 2017
November 2017

6
6
6
6
12
12

2
1
1
1
1
1
1
1
1
1
6

January  - June 2018
January - June 2018
January -  June 2018
January - June 2018
January -  December 2018
January - December  2018

January  - February  2018
April  2018
May 2018
July 2018
July 2018
August 2018
September 2018
October 2018
November 2018
December 2018
January - June 2018

Total

Fixed
Exchange  Rate
(USD/EUR)

1.1297
1.1291
1.1817
1.1816
1.1986
1.1966

1.1746
1.1746
1.1746
1.1746
1.2023
1.2048
1.2072
1.2099
1.2123
1.2148
1.19445

Total

£3,600

£3,600

Total Exchange
Amount
(in thousands)
A 6,000
A 6,000
A 4,500
A 4,500
A 9,000
A12,000

A 3,990
A 3,990
A 1,995
A 1,995
A 2,000
A 2,000
A 2,000
A 2,000
A 2,000
A 2,000
A 6,000
E71,970

F-68

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

25. Derivative Financial Instruments (Continued)

The derivative instruments listed above were  not  designated as  cash flow hedging  instruments as  of

December 31, 2017. The change in the  fair  value of these contracts for  the  year  ended December  31,
2017 amounted to a net gain of $2,041  (for the year ended  December 31, 2016:  $82 net gain,
December 31, 2015: $0), which was recognized against profit  or  loss in the period incurred  and is
included in Loss on swaps.

An analysis of (Loss)/gain on swaps is  as follows:

Unrealized (loss)/gain on derivative financial instruments
held for trading . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Realized loss on derivative financial instruments  held  for
trading . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Recycled loss of cash flow hedges reclassified to profit

For the year ended
December 31,

2015

2016

2017

(149)

18,530

10,570

(8,904)

(8,435)

(4,112)

or loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Ineffective portion of cash flow hedges . . . . . . . . . . . . .

(1,290)
11

(23,514)
—

(4,368)
(65)

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(10,332)

(13,419)

2,025

Fair  value measurements

The fair value of the Group’s financial assets and liabilities approximate to their carrying amounts

at the reporting date.

The fair value of the interest rate swaps at  the end of  reporting period was determined by

discounting the future cash flows using  the interest rate yield curves at  the end of reporting  period and
the credit risk inherent in the contract.  The  fair value of the  CCSs at the end of the reporting period
was determined by discounting the future  cash  flows  that are estimated based  on forward  exchange
rates and contract forward rates, discounted at a rate that reflects  the credit  risk of the  counterparties.
The Group uses its judgment to make  assumptions that are primarily based on market  conditions for
the estimation of the counterparty risk  and  the Group’s own risk that are considered for  the calculation
of the fair value of the interest rate and  cross currency swaps. The interest rate swaps,  the forward
foreign exchange contracts and the CCSs meet Level 2  classification, according to the  fair value
hierarchy as defined by IFRS 13  Fair  Value Measurement. There were no financial instruments in
Levels 1 or 3 and no transfers between  Levels 1, 2 or 3 during the periods presented. The definitions
of the levels,  provided by IFRS 13 are based  on the degree to which the fair value is  observable:

(cid:127) Level 1 fair value measurements are those derived from quoted  prices  in active markets for

identical assets or liabilities;

(cid:127) Level 2 fair value measurements are those derived from inputs other than quoted prices

included within Level 1 that are observable for the asset or liability, either directly  (i.e., as
prices) or indirectly (i.e., derived from prices); and

F-69

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

25. Derivative Financial Instruments (Continued)

(cid:127) Level 3 fair value measurements are  those derived from valuation techniques that include inputs
for the asset or liability that are not based  on observable market data (unobservable inputs).

26. Cash Flow Reconciliations

The reconciliation of the Group’s non-cash  investing  and financing  activities for the year ended

December 31, 2017 is presented in the tables  below:

A reconciliation of borrowings arising from financing activities is as follows:

Opening
balance

comprehensive Non-cash

Cash flows

income

items

Other

Deferred
financing
costs, assets

Total

Borrowings outstanding as of January 1,

2017 . . . . . . . . . . . . . . . . . . . . . . . . 2,652,026

Proceeds from bank loans and bonds . .
Bank loans and bond repayments . . . . .
Additions in deferred loan/bond fees . .
Amortization of deferred loan and

bond issuance costs and premium
(Note 18) . . . . . . . . . . . . . . . . . . . .

Retranslation of the NOK Bonds in

U.S. dollars . . . . . . . . . . . . . . . . . . .

Borrowings outstanding as of

—
— 280,000
— (397,008)
— (8,830)

—
—
—
—

—
—
—
(1,526)

— 2,652,026
280,000
—
— (397,008)
(4,882)

5,474

—

—

—

—

—

12,398

5,022

—

—

—

12,398

5,022

December 31, 2017 . . . . . . . . . . . . . . 2,652,026 (125,838)

5,022

10,872

5,474

2,547,556

A reconciliation of derivatives arising from  financing activities is as follows:

Opening
balance Cash flows

comprehensive Non-cash

income

items

Total

Other

Net derivative liabilities as of January 1,  2017 . . . . . . . 22,401
Unrealized gain on derivative financial instruments

—

—

— 22,401

held for trading including ineffective portion  of  cash
flow hedge . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payment  for CCS termination (Note  25) . . . . . . . . . . .
Effective portion of changes in the fair  value of
derivatives designated as cash flow hedging
instruments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net derivative liabilities/(assets) as of  December 31,

—
—
— (20,603)

— (10,505) (10,505)
— (20,603)
—

—

—

(7,689)

— (7,689)

2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 22,401

(20,603)

(7,689)

(10,505) (16,396)

F-70

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

26. Cash Flow Reconciliations (Continued)

A reconciliation of tangible fixed assets and  vessels  under construction arising from  investing

activities is as follows:

Opening
balance

Cash flows

Non-cash
items

Total

Tangible fixed assets and vessels under construction  as of
January 1, 2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions (Note 6) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation expense (Note 6) . . . . . . . . . . . . . . . . . . . .

Tangible fixed assets and vessels under construction as

3,985,403

—
— 82,352
—

978
— (129,512)

— 3,985,403
83,330
(129,512)

of December 31, 2017 . . . . . . . . . . . . . . . . . . . . . . . . .

3,985,403

82,352

(128,534) 3,939,221

A reconciliation of finance lease liabilities arising  from financing activities is as follows:

Opening
balance

Cash flows

Non-cash
items

Total

Finance lease liabilities as of January  1,  2017 . . . . . . . . . . . .
Finance lease charge (Note 18) . . . . . . . . . . . . . . . . . . . . . .
Payments for interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Payments for finance lease liability . . . . . . . . . . . . . . . . . . . .

220,401
—
— (14,276)
(3,572)
—

—
— 10,875

— 220,401
10,875
— (14,276)
(3,572)
—

Finance lease liabilities as of December  31, 2017 . . . . . . . . . .

220,401

(17,848)

10,875

213,428

A reconciliation of equity offerings arising from financing activities is as follows:

Cash flows

Non-cash
items

Total

Proceeds from GasLog Partners’ common unit offerings (net of

underwriting discounts and commissions) . . . . . . . . . . . . . . . . . . . . .

141,395

— 141,395

Proceeds from GasLog Partners’ preference unit offerings (net of

underwriting discounts and commissions) . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Offering costs

139,222
(2,032)

— 139,222
(2,391)

(359)

Net proceeds from equity offerings in the  year  ended December 31,

2017 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

278,585

(359)

278,226

27. Taxation

Under the laws of the countries of the Group’s  domestication/incorporation and/or  vessels’

registration, the Group is not subject  to  tax on international shipping income. However,  it is subject to
registration and tonnage taxes, which  are  included in  vessel operating and supervision  costs in  the
consolidated statement of profit or loss.

Under the United States Internal Revenue Code of 1986,  as amended  (the  ‘‘Code’’), the  U.S.
source gross transportation income of  a ship-owning or chartering corporation, such as GasLog, is
subject to a 4% U.S. Federal income tax without allowance for  deduction, unless  that  corporation

F-71

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

27. Taxation (Continued)

qualifies for exemption from tax under  Section  883 of the Code and the  Treasury  Regulations
promulgated thereunder. U.S. source gross transportation income consists  of 50% of the  gross shipping
income that is attributable to transportation that begins or  ends, but  that  does not both begin and end,
in the United States.

The Group did not qualify for this exemption for the three years ended December 31, 2017;

however, the effect on the results is insignificant.

28. Earnings/(losses) per share (‘‘EPS’’)

Basic earnings/(losses) per share was calculated by dividing the profit for  the year attributable to
the owners of the common shares after  deducting  the dividend on Preference  Shares  by  the weighted
average number of common shares issued  and  outstanding during the  year.

Diluted EPS is calculated by dividing  the profit  for the  year attributable to the owners of the
Group adjusted for the effects of all dilutive potential ordinary shares  by the weighted average number
of all potential ordinary shares assumed  to have been converted into common shares, unless  such
potential ordinary shares have an antidilutive effect.

The following reflects the earnings/(losses) and  share data  used  in the basic and  diluted earnings/

(losses) per share computations:

For the year ended December 31,

2015

2016

2017

Basic earnings/(loss) per share
Profit/(loss) for the year  attributable to owners of the Group . . . . . .
Less: Dividends  on Preference  Shares . . . . . . . . . . . . . . . . . . . . . . .

10,829
(7,379)

(21,486)
(10,063)

15,506
(10,064)

Profit/(loss) for the year  available to  owners  of the  Group . . . . . . . .
Weighted average number of  shares  outstanding, basic . . . . . . . . . . .

3,450
80,496,314

(31,549)
80,534,702

5,442
80,622,788

Basic earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . . . . . . . .

0.04

(0.39)

0.07

Diluted earnings/(loss) per share
Profit/(loss) for the year  available to  owners  of the  Group  used in the
calculation of diluted EPS . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average number of  shares  outstanding, basic . . . . . . . . . . .
Dilutive potential ordinary shares . . . . . . . . . . . . . . . . . . . . . . . . . .

Weighted average number of  shares  used  in  the  calculation  of  diluted
EPS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,450
80,496,314
114,106

(31,549)
80,534,702
—

5,442
80,622,788
643,342

80,610,420

80,534,702

81,266,130

Diluted earnings/(loss) per share . . . . . . . . . . . . . . . . . . . . . . . . . .

0.04

(0.39)

0.07

The Group excluded the effect of 998,502  SARs  and  0 RSUs in calculating diluted  EPS for the
year ended December 31, 2017, as they were anti-dilutive (December  31, 2016:  1,713,702 SARs  and
368,437 RSUs, December 31, 2015: 576,014 SARs and  83,751 RSUs).

F-72

GasLog  Ltd. and its Subsidiaries
Notes to the consolidated financial statements  (Continued)
For the years ended December 31, 2015,  2016 and  2017
(All amounts expressed in thousands  of U.S. Dollars,  except share and per share  data)

29. Subsequent Events

On January 5, 2018, the Group prepaid  $29,750 of the  outstanding debt  of GAS-nineteen Ltd.,

GAS-twenty Ltd. and GAS-twenty one  Ltd.,  which would  have been  originally due in April 2018.

On January 8, 2018, GasLog took delivery of the GasLog Houston, an LNG carrier of 174,000 cbm

with low pressure, dual-fuel two-stroke engine propulsion (‘‘LP-2S’’) constructed by Hyundai.

On January 12, 2018, GasLog entered  into  a shipbuilding contract with Samsung for  the

construction of a 180,000 cbm GTT Mark III  Flex LNG Carrier with  LP-2S propulsion (Hull No.  2213)
that is scheduled to be delivered in the  second quarter  of 2020. This vessel will now  be  the vessel to be
chartered to Centrica for an initial period  of approximately seven years. The 180,000 cbm  GTT Mark
III Flex  Plus LNG Carrier with LP-2S  propulsion  (Hull No.  2212) to be delivered  in the third quarter
of 2019 is currently without charter.

On January 17, 2018, GasLog Partners completed a  public offering of 4,600,000  8.200% Series  B
Cumulative Redeemable Perpetual Fixed to Floating Rate Preference Units  (the  ‘‘Partnership’s Series B
Preference Units’’), including 600,000 units  issued upon  the exercise in full by the underwriters of their
option to purchase additional Partnership’s Series  B  Preference Units, at a price to the public of $25.00
per  preference unit. The net proceeds  from the offering, after deducting underwriting discounts,
commissions and other offering expenses,  were $110,988. The Partnership’s Series  B Preference Units
are listed on the New York Stock Exchange under the symbol ‘‘GLOP PR  B’’.

On February 15, 2018, the board of directors declared a quarterly  cash dividend of $0.14  per

common share payable on March 15, 2018 to shareholders  of record as of March  5, 2018.

On February 23, 2018, a wholly owned subsidiary of GasLog executed an FSRU Operation and
Maintenance  Agreement  with  Gastrade.  This  agreement  is  tied  to  the  Terminal  Use  Agreement  and
subject to final investment decision (‘‘FID’’) of  the Alexandroupolis Project.

F-73

The following companies are subsidiaries  of  GasLog  Ltd.

SUBSIDIARIES OF GASLOG LTD.

Name  of Subsidiary

Jurisdiction of
Incorporation

Proportion of
Ownership Interest

EXHIBIT 8.1

. . . . . . . . . . . . . . . . . . . . . . . . . . . England and Wales

BVI
Monaco
Bermuda
Bermuda
Bermuda
BVI
Delaware, U.S.

. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gaslog Investments Ltd.
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
GasLog Monaco S.A.M.
GasLog LNG Services Ltd.
. . . . . . . . . . . . . . . . . . . . . . . . . .
GasLog Carriers Ltd. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GasLog Shipping Company Ltd.
. . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
GasLog Shipping Limited.
GasLog Services US Inc.
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
GasLog Services UK Ltd.
GasLog Asia Pte. Ltd.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GasLog Cyprus Investments Ltd . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-one Ltd.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-two  Ltd.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-six Ltd.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-nine Ltd.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-ten Ltd.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-twelve Ltd.
GAS-fourteen Ltd.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-fifteen Ltd.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-eighteen Ltd.
GAS-twenty two Ltd.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-twenty three Ltd. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-twenty four Ltd.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-twenty five Ltd.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-twenty six Ltd.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-twenty seven Ltd.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-twenty eight Ltd.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-twenty nine Ltd.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-thirty Ltd.
GAS-thirty one Ltd.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-thirty two Ltd. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GasLog Partners GP LLC . . . . . . . . . . . . . . . . . . . . . . . . . . . . Marshall Islands
GasLog Partners LP . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Marshall Islands
GasLog Partners Holdings LLC . . . . . . . . . . . . . . . . . . . . . . . Marshall Islands
GAS-three Ltd.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-four Ltd. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-five Ltd.
GAS-seven Ltd . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-eight Ltd . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-eleven Ltd . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-thirteen Ltd . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-sixteen Ltd.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-seventeen Ltd. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-nineteen Ltd.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-twenty Ltd.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
GAS-twenty one Ltd.

Singapore
Cyprus
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda

Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda
Bermuda

100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
25.9%
25.9%
25.9%
25.9%
25.9%
25.9%
25.9%
25.9%
25.9%
25.9%
25.9%
25.9%
25.9%
25.9%

EXHIBIT 12.1

I, Paul Wogan, certify that:

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

1.

I have reviewed this annual report on  Form  20-F of GasLog Ltd. (the ‘‘Company’’);

2. Based on my  knowledge, this report does not contain any untrue statement  of  a material fact or

omit to state a material fact necessary  to  make the statements made,  in light  of the circumstances
under which such statements were made, not misleading with respect to the period  covered by this
report;

3. Based on my  knowledge, the financial statements, and  other financial  information included in  this
report, fairly present in all material respects the financial  condition, results of operations and  cash
flows of the Company as of, and for, the periods presented in this report;

4. The Company’s other certifying officer and I are responsible for establishing and maintaining

disclosure controls and procedures (as defined in  Exchange  Act Rules 13a-15(e) and 15d-15(e))
and  internal control over financial reporting  (as defined in  Exchange Act  Rules 13a-15(f)  and
15d-15(f)) for the Company and have:

(a) Designed such disclosure controls  and procedures,  or caused such disclosure controls and

procedures to be designed under our supervision,  to  ensure that material  information relating
to the Company, including its consolidated subsidiaries, is made known to us by others  within
those entities, particularly during the period in which  this  report is being prepared;

(b) Designed such internal control over financial  reporting, or caused such internal control over
financial reporting to be designed under our  supervision, to  provide reasonable assurance
regarding the reliability of financial reporting  and  the preparation of financial statements for
external purposes in accordance with  generally accepted  accounting  principles;

(c) Evaluated the effectiveness of the  Company’s  disclosure controls and procedures and

presented in this report our conclusions  about  the effectiveness of the disclosure controls and
procedures, as of the end of the period  covered  by this  report based on such evaluation; and

(d) Disclosed in this report any change  in the Company’s internal control over financial reporting
that occurred during the period covered by the annual report that has  materially affected,  or
is reasonably likely to materially affect,  the Company’s internal control  over financial
reporting; and

5. The Company’s other certifying officer and I have  disclosed,  based on  our  most recent evaluation
of internal control  over financial reporting, to the Company’s auditors and the audit committee  of
the Company’s board of directors (or persons performing the equivalent  functions):

(a) All significant deficiencies and material weaknesses in the  design or operation of internal

control over financial reporting which  are  reasonably likely  to  adversely affect  the Company’s
ability to record, process, summarize and report  financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a

significant role in the Company’s internal control over financial  reporting.

Dated: February 28, 2018

By: /s/ PAUL A. WOGAN

Name: Paul A. Wogan
Title: Chief Executive Officer

EXHIBIT 12.2

I, Alastair Maxwell, certify that:

CERTIFICATION  OF CHIEF FINANCIAL OFFICER

1.

I have reviewed this annual report  on Form 20-F of  GasLog Ltd. (the ‘‘Company’’);

2. Based on my knowledge, this report does  not  contain any untrue statement  of  a material fact or

omit to state a material fact necessary to make the statements made,  in light  of the circumstances
under which such statements were made, not misleading  with respect to the period  covered by this
report;

3. Based on my knowledge, the financial statements, and  other financial  information included in  this
report, fairly present in all material respects  the financial condition, results of operations and  cash
flows of the Company as of, and for,  the  periods presented in this report;

4. The Company’s other certifying  officer and I  are  responsible for establishing and maintaining

disclosure controls and procedures (as defined  in Exchange  Act Rules 13a-15(e) and 15d-15(e))
and  internal control over financial reporting (as  defined in  Exchange Act  Rules 13a-15(f)  and
15d-15(f)) for the Company and have:

(a) Designed such disclosure controls and  procedures, or caused such disclosure controls and

procedures to be designed under our  supervision, to ensure that material  information relating
to the Company, including its consolidated subsidiaries, is  made known to us by others  within
those entities, particularly during the period in  which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over
financial reporting to be designed under  our supervision,  to  provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting  principles;

(c) Evaluated the effectiveness of the Company’s disclosure controls and procedures and

presented in this report our conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in  the Company’s internal control over financial reporting
that occurred during the period covered by  the  annual report that has  materially affected,  or
is reasonably likely to materially affect, the Company’s internal control  over financial
reporting; and

5. The Company’s other certifying  officer and I  have disclosed,  based on  our  most recent evaluation
of internal control over financial reporting,  to  the Company’s auditors and the audit committee  of
the Company’s board of directors (or  persons performing  the equivalent  functions):

(a) All significant deficiencies and material weaknesses in the  design or operation of internal

control over financial reporting which are reasonably likely  to  adversely affect  the Company’s
ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material,  that involves management or other employees who have a

significant role in the Company’s internal control over  financial  reporting.

Dated: February 28, 2018

By: /s/ ALASTAIR MAXWELL

Name: Alastair Maxwell
Title: Chief Financial Officer

EXHIBIT 13.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO SECTION 906  OF THE SARBANES-OXLEY ACT OF 2002

In connection with the annual report  on Form 20-F of  GasLog Ltd., a  Bermuda exempted

company (the ‘‘Company’’), for the period ending December 31, 2017,  as filed with  the Securities and
Exchange Commission on the date hereof  (the  ‘‘Report’’), the  undersigned officer of  the Company
certifies pursuant to 18 U.S.C. Section  1350, as adopted  pursuant  to  Section 906 of  the Sarbanes-Oxley
Act of 2002, that:

1.

2.

the Report fully complies with the requirements of Section 13(a) or 15(d) of the  Securities
Exchange Act of 1934; and

the information contained in the Report fairly  presents, in all material respects,  the financial
condition and results of operations of  the Company  as of, and for, the periods  presented  in
the report.

The foregoing certification is provided  solely for purposes  of complying  with the provisions of
Section 906 of the Sarbanes-Oxley Act of 2002 and is not intended to be used or relied upon  for any
other  purpose.

Date: February 28, 2018

By:

/s/ PAUL A. WOGAN

Name: Paul A. Wogan
Title: Chief Executive Officer

EXHIBIT 13.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO SECTION 906  OF THE SARBANES-OXLEY ACT OF 2002

In connection with the annual report  on Form 20-F of  GasLog Ltd., a  Bermuda exempted

company (the ‘‘Company’’), for the period ending December 31, 2017,  as filed with  the Securities and
Exchange Commission on the date hereof  (the  ‘‘Report’’), the  undersigned officer of  the Company
certifies pursuant to 18 U.S.C. Section  1350, as adopted  pursuant  to  Section 906 of  the Sarbanes-Oxley
Act of 2002, that:

1.

2.

the Report fully complies with the requirements of Section 13(a) or 15(d) of the  Securities
Exchange Act of 1934; and

the information contained in the Report fairly  presents, in all material respects,  the financial
condition and results of operations of  the Company  as of, and for, the periods  presented  in
the report.

The foregoing certification is provided  solely for purposes  of complying  with the provisions of
Section 906 of the Sarbanes-Oxley Act of 2002 and is not intended to be used or relied upon  for any
other  purpose.

Date: February 28, 2018

By:

/s/ ALASTAIR MAXWELL

Name: Alastair Maxwell
Title: Chief Financial Officer

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the  incorporation by reference in Registration  Statements  No. 333-210169 and

333-194894 on Form F-3 and  No. 333-187020 on  Form S-8, of  our reports dated February 28, 2018,
relating to the consolidated financial statements of GasLog  Ltd., and the  effectiveness of  GasLog Ltd.’s
internal control over financial reporting, appearing in  this Annual  Report on Form 20-F  of
GasLog Ltd. for the year ended December  31, 2017.

Exhibit 23.1

Deloitte LLP

London, United Kingdom

February 28, 2018