2018 ANNUAL REPORT
PROVIDING
EVERYDAY
CANADIANS
A PATH TO A BETTER
TOMORROW
TODAY
GOEASY IN 2018
2018 WAS ANOTHER OUTSTANDING
YEAR FOR GOEASY. WE CONTINUED TO
EXECUTE AGAINST OUR CORPORATE
STRATEGY AND DELIVERED RECORD
LOAN GROWTH, LEADING TO
OUR 17TH CONSECUTIVE
YEAR OF PROFITABLE
REVENUE GROWTH.
Beyond our financial achievements, we continued to differentiate ourselves amongst the competition with a strong
commitment to helping our customers achieve better financial outcomes. Our goal is clear and has remained unchanged
– to provide everyday Canadians with access to the credit they need, as we help them on a path to improved financial
health and a better tomorrow.
With 28 years of experience serving over one million Canadians from coast-to-coast, we have come to know our
customers intimately. Our customers are hard-working everyday Canadians that are often faced with life’s unexpected
circumstances and are among the approximately seven million Canadian consumers considered to be non-prime by
virtue of their credit score being below 700. Our frontline employees work to build lasting relationships with each and
every customer as we provide them with financial relief and a second chance on their journey towards improved credit.
With an ever-broadening set of financial products and services that help our customer graduate to lower rates, we are
proud to see our vision brought to life with 1 in 3 easyfinancial customers graduating to prime credit and 60% increasing
their credit score within 12 months of borrowing from us.
In 2018, we achieved industry leading levels of brand awareness for easyfinancial which reached an all-time high of
84%, attracting record levels of new customers. Through the combination of strong revenue growth, increased scale
and stable credit performance, we achieved all of our commercial targets for 2018. As we executed against our stated
strategic priorities, our loan book grew $307 million, almost double the prior year, resulting in an ending portfolio of
$834 million. Strong loan growth helped produce record revenues of $506 million, an increase of 26%. Net income for
2018 reached an all time high of $53.1 million or $3.56 per share. In 2018, the Company adopted the IFRS 9 accounting
standard which served to moderate earnings in the current year while 2017 was reported under the old accounting
standard. Had IFRS 9 been applied in 2017, adjusted net income and adjusted diluted earnings per share in the current
year would have increased by 53.4% and 44.7% respectively.
With our solid financial position and a history of successfully raising capital at progressively lower rates, goeasy is
well-positioned to fund our ambitious growth plans for the foreseeable future. As we look to capture an even greater
share of the $186 billion market for non-prime credit in Canada in 2019, we will focus on continuing to enhance our
borrowing experience by removing friction throughout the process, investing in our indirect lending and point-of-sale
finance channel and making transformative enhancements to our credit and analytics capabilities. We are on track to
exceed the $1 billion loan book milestone this year, as we provide our customers with the highest levels of customer
service to help them on their path to a better financial future.
$2.9B
TOTAL LOAN
ORIGINATIONS
1M+
TOTAL
CUSTOMERS
SERVED
95%
EASYFINANCIAL
CUSTOMER
SATISFACTION
RATING
1IN3
CUSTOMERS
GRADUATE TO
PRIME CREDIT 1
60%
OF CUSTOMERS
IMPROVE THEIR
CREDIT SCORE2
(1) Prime credit is defined as opening a trade with a prime bank lender within 12 months of borrowing from us.
(2) As measured by an increase in TransUnion Risk Score within 12 months of borrowing from us.
goeasy Ltd. 2018 Annual Report | 2
2018 FINANCIAL HIGHLIGHTS
ANNUAL REVENUE
(IN DOLLAR MILLIONS)
$506.2M
500
400
300
200
100
$-
12.7%
CAGR
401.7
347.5
304.3
259.2
218.8
188.3
199.7
158.1
139.7
168.2
174.2
65.9
70.5
76.0
86.1
116.3
100.3
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
Note: All revenue restated to IFRS. CAGR = Compound Annual Growth Rate
ADJUSTED ANNUAL NET INCOME
(IN DOLLAR MILLIONS)
50
40
30
20
10
$-
29.0%
CAGR
7.7
6.5
9.0
10.4
9.0
8.8
9.6
10.5
6.8
4.0
2.6
0.7
$53.1M
42.2
33.2
23.7
18.6
14.2
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
Note: 2001 to 2009 amounts reported on a Canadian GAAP basis. 2010 to 2018 amounts reported under IFRS. Certain financial
statement amounts have been adjusted to exclude unusual and non-recurring items. Further details on such adjustments can be
found in the Management Discussion and Analysis. CAGR = Compound Annual Growth Rate
58.3%
TOTAL LOAN
BOOK GROWTH
26.0%
TOTAL REVENUE
GROWTH
44.7%
DILUTED EPS
GROWTH1
38.5%
OPERATING MARGIN
FOR EASYFINANCIAL
21.8%
RETURN ON
EQUITY
(1) Excludes the impact of non-recurring refinancing charge in 2017 and assumes IFRS 9 was applied in 2017.
goeasy Ltd. 2018 Annual Report | 3
FINANCIAL SUMMARY
(in $000s except per share amounts, store counts, employee
counts, annual dividends, percentages and ratios)
2018
2017
2016
2015
2014
INCOME STATEMENT
Revenue
Operating income
Net income
Diluted earnings per share
BALANCE SHEET
Cash
Gross consumer loans receivable
Lease assets
Total assets
External debt
Shareholders’ equity
FINANCIAL METRICS
Revenue growth
Adjusted operating margin1
Adjusted net income1
Adjusted earnings per share1
Adjusted return on equity1
Net debt to capitalization
Annual dividend per share
OPERATING METRICS
506,191
119,717
53,124
3.56
100,188
833,779
51,618
401,728
347,505
304,273
259,150
87,393
36,132
2.56
109,370
526,546
62,516
31,049
2.23
48,052
23,728
1.69
34,593
19,748
1.42
24,928
11,389
1,165
370,517
289,426
192,225
54,318
55,288
60,753
64,526
1,055,676
749,615
503,062
418,502
319,472
691,062
449,178
263,294
210,299
121,597
301,529
228,244
196,031
176,059
153,968
26.0%
23.70%
53,124
3.56
21.8%
0.66
0.90
16.60%
21.80%
42,158
2.97
19.8%
0.60
0.72
14.20%
19.00%
33,155
2.38
17.9%
0.55
0.50
17.40%
15.80%
23,728
1.69
14.4%
0.53
0.40
18.40%
12.90%
18,600
1.34
12.9%
0.44
0.34
Same store revenue growth
25.7%
18.3%
12.1%
16.3%
19.6%
Gross loan originations
922,550
579,494
398,739
330,689
233,805
Growth in gross consumer loans receivable
307,233
156,029
81,091
97,201
81,521
Net charge-offs as a percentage of
average gross consumer loans receivable
12.7%
13.6%
15.4%
14.8%
13.0%
OPERATIONS
Total Store Count:
easyfinancial
easyhome
easyfinancial branch openings
Employees
241
165
23
228
171
22
208
176
17
202
184
64
154
192
39
1,821
1,729
1,587
1,566
1,496
1 Certain financial statement amounts have been adjusted to exclude unusual and non-recurring items. Further details on such
adjustments can be found in Management’s Discussion and Analysis.
goeasy Ltd. 2018 Annual Report | 4
OUR AWARD-WINNING CULTURE
GOEASY LTD. IS PROUD TO FOSTER A CULTURE THAT CELEBRATES
SUCCESS, ENCOURAGES INNOVATION AND IS COMMITTED TO
HELPING OUR CUSTOMERS GET BACK TO LOWER RATES.
From our staff at our easyhome and easyfinancial locations, to our team providing sales and service support at our call centre, to
our employees at our corporate office - known as the Support Centre - the culture at goeasy revolves around our customers.
EMPLOYING CANADIANS FROM
COAST-TO-COAST
Our employees are the foundation of our success.
The connection our team builds with our customers
extends far beyond simply providing a service – they
are truly invested in their future and success. With
over 1,800 dedicated and hardworking employees
across the country, goeasy is as diverse as Canada
itself, representing over 40 nationalities. Our award-
winning culture is rooted in a customer first approach
that focuses on respect and empathy. We pride
ourselves on helping every customer find a way
forward to a better financial future regardless of their
situation. We are committed to their success, working
together as one team to do great work and make a
positive impact on those around us.
A CULTURE TO BE PROUD OF
In 2018, we reached another milestone in the Company’s history as
we opened our new state of the art Support Centre in Mississauga,
Ontario. Leveraging technology and building a space to foster
creativity and collaboration, we have room to scale and grow as
we continue to support our front line staff in delivering the highest
levels of customer service. This past year, goeasy was also a
recipient of Canada’s Most Admired Corporate Cultures award by
Waterstone Human Capital. As one of only 40 winners, we were
extremely excited to be recognized for building one of Canada’s
top performing cultures that drives results by hiring top talent,
developing the leaders of tomorrow and creating a workplace
culture that fosters innovation and collaboration.
1,800+
EMPLOYEES
across Canada
56%
FEMALE
employee base
40
NATIONALITIES
represented within
employee base
goeasy Ltd. 2018 Annual Report | 5
OUR BRANDS
Launched in 2006, easyfinancial is our non-prime consumer lending division
that began operating with the goal of bridging the gap between traditional
financial institutions and costly payday lenders. Since then, easyfinancial has
significantly expanded and evolved to support our core vision of providing
everyday Canadians a path to a better tomorrow, today, as they improve
their financial outcomes and work their way back to prime lending.
Offering a suite of both unsecured and secured lending products up to
$35,000 with rates starting at 19.99%, easyfinancial is uniquely positioned in
the market with an omnichannel business model that allows our customers
to conveniently transact with us through our national branch network
of 241 locations, online or through one of our many retail and merchant
partnerships. Through a disciplined approach to growth and managing
risk, easyfinancial has demonstrated a history of stable and consistent
credit performance. We believe our proprietary custom scoring models
built using machine learning and advanced analytical tools, coupled with
the personal relationships we develop with our customers in our branches,
strikes the optimal balance between growth and prudent risk management
and underwriting.
Over the past 12 years, we have served over 340,000 customers and
originated close to $3 billion in loans (with $923 million originated in 2018).
With additional services including our starter loan product, creditplus, for
those with no credit or damaged credit, a credit monitoring service to
track a customer’s credit progress, and free financial education tools, our
commitment to helping our customers on their journey towards a better
financial future has never been stronger.
easyhome, Canada’s largest lease-to-own Company has been in operation
since 1990 and offers customers brand name household furniture, appliances
and electronics through flexible lease agreements. Through one of our
165 locations across Canada or online, Canadians turn to easyhome as an
alternative to purchasing or financing their goods. With no down payment
or credit check required, easyhome offers a flexible solution that helps
consumers get access to the goods they need, with the flexibility to terminate
their lease at any time without penalty.
In 2017, easyhome began offering unsecured lending products in almost
100 easyhome locations. This expansion allowed us to further increase the
distribution footprint of our financial services products by leveraging our
existing real estate and employee base. Offering lending at our easyhome
locations has enabled our stores to diversify their product offering and meet
their customers broader financial needs.
$834M
TOTAL LOAN
BOOK SIZE
241
LOCATIONS
$368M
REVENUE
$142M
OPERATING INCOME
154K
ACTIVE CUSTOMERS
165
LOCATIONS
(100 WITH LENDING)
$138M
REVENUE
$22M
OPERATING INCOME
46K
ACTIVE CUSTOMERS
goeasy Ltd. 2018 Annual Report | 6
CORPORATE SOCIAL RESPONSIBILITY
At goeasy, we understand our success is dependent on the strength of the communities in
which we operate. With stores and branches in hundreds of communities both big and small
across Canada, we believe we can play a key role in supporting the communities that are at the
heart of many of the families we serve.
Our approach to giving back has always been a balance of both time and investment as we strive to help those around us and make a positive
impact on the communities in which we live and work. Our employees share this core value and contribute countless volunteer hours each year
to a variety of causes. We encourage and support their efforts by offering three days of paid time off per year to use for volunteering activities
of their choice.
40
EASYBITES
KITCHENS BUILT
on our way to
100 by 2024
43
HOUSING
SOLUTIONS
built through Habitat
for Humanity Global
Village
14
YEARS
partnering with Boys
and Girls Clubs of
Canada
$2.7
MILLION
raised to support
charities
goeasy Ltd. 2018 Annual Report | 7
goeasy is highly committed to our longstanding partnership with the
Boys and Girls Clubs of Canada which has spanned over 14 years.
During this time, we have raised over $2.5M to help the clubs with their
mission of providing safe, supportive places where children and youth
can experience new opportunities.
In 2014, we expanded our partnership with the clubs as we launched
easybites – our ambitious $2.5 million, 10-year initiative to build
functioning kitchens in all 100 Boys and Girls Clubs across Canada. With
40 built to date, these kitchens help feed today’s youth while providing
opportunities to learn how to prepare healthy meals and encourage the
development of healthy habits and life skills.
Our efforts to give back go well beyond our local communities through
our charitable corporate partnership with Habitat for Humanity’s Global
Village program. Through this relationship, we send teams of 25 staff
to build houses for those in need across the globe. Since 2014 we have
taken over 100 goeasy employees to Nicaragua, India, Guatemala and
Cambodia, where we have helped build over 25 homes and 18 smokeless
stoves for a total of 43 housing solutions for families in extreme poverty.
OUR HISTORY IN THE MAKING
1990
RTO Enterprises
founded
2006
easyfinancial
launches
2001
David Ingram appointed
President & CEO and Company
returns to profitability
2003
easyhome Ltd. is
born consolidated
from 6 brands
2011
First easyfinancial
stand-alone branch opens
Centralized credit
adjudication introduced
2015
Company
name changed to
goeasy Ltd.
2016
Risk adjusted
rate loans launched
Launched the first integrated
application for prime/non-prime
lending at point-of-sale
2017
Recapitalized the business
with $530 million in financing
Secured lending product launched
Expanded into Quebec
Launched lending at easyhome
2018
CEO transition plan announced
David Ingram to Executive
Chairman of the Board and
Jason Mullins to President & CEO
Next generation proprietary
online loan application launched
creditplus savings
loan launched
2019
& BEYOND
goeasy Ltd. 2018 Annual Report | 8
LETTER TO SHAREHOLDERS
I AM PRIVILEGED TO WRITE THIS
LETTER AS THE NEW PRESIDENT
& CEO OF GOEASY. THIS IS AN
EXCITING TIME FOR OUR COMPANY
AS WE EMBARK UPON THE MOST
AMBITIOUS PERIOD OF GROWTH AND
TRANSFORMATION IN OUR HISTORY.
WE HAVE A CLEAR AND THOUGHTFUL
STRATEGY, GUIDED BY A GOAL TO BE
THE LARGEST AND BEST-PERFORMING
NON-PRIME LENDER IN CANADA, WITH A
COMPELLING VISION TO PUT EVERYDAY
CANADIANS ON A PATH TO A BETTER
TOMORROW, TODAY.
Jason Mullins
President & CEO
In the following letter, I am pleased to provide an overview of our business and the market in which we operate,
discuss our strong results for 2018, and our plan and outlook for 2019 and beyond. But first, I will also use this
unique opportunity to share my personal story, including my journey to date with goeasy.
Life before goeasy
My story resembles the principles we embody and encourage at goeasy – if you are hungry and humble, prepared
to work hard, take calculated risks and be an “and then some” player – you can build something great, from humble
beginnings. I started my professional career weeks after graduating from high school, working in a private mid-sized
Company in the call centre outsourcing industry. I grew up in a working-class family that didn’t have the means to pay
for an undergraduate education, nor did I qualify for government subsidized student loans. As such, I had to work and
finance my way through university courses, working during the day and attending classes in the evening, one course
at a time. My first role was as a collections officer, making calls to Canadian and US customers that were struggling
to pay their bank loans and credit cards. I had to quickly learn to communicate clearly, negotiate, influence, and most
important of all, help everyday people navigate out of tough financial situations. I was good at it, I loved it, and that
experience helps me today in connecting better with our staff and customers. After eight months on the phone, I was
put into my first management role. As a manager, I led teams that handled a variety of collection and customer service
related outsourcing programs for many of Canada’s major financial institutions. This was when I got my first taste of
owning a department P&L and learned to lead people. These early years proved to be tremendously valuable training
grounds for developing essential management and leadership skills, most of which I still depend on today.
After two years, my collections experience landed me a job at a major Canadian bank, managing their secured
debt recovery department. I suddenly found myself immersed in one of the largest financial institutions in Canada,
handling a network of law firms and property managers that conducted asset recovery work on delinquent car
loans and mortgages. The bank proved to be another incredibly valuable learning experience, particularly at such an
early stage of my career. While I acquired and absorbed a substantial amount of knowledge about extending credit,
underwriting, real estate and the governance and financial controls needed to safeguard a major bank, I ultimately
came to realize I was far too ambitious to innovate and execute change than a big bank could accommodate. The
slower pace and abundance of process to get things done was stifling, so I decided to return to the organization I had
previously left. This was the first time in my career that I can remember becoming acutely aware of the relevance of
organizational culture and its influence on innovation and execution.
goeasy Ltd. 2018 Annual Report | 9
LETTER TO SHAREHOLDERS
A few years after my return to a more senior role within the contact centre business, the company asked me to
relocate to Vancouver to run their west coast office. While there, I was recruited to join a small privately-owned
consumer lending business in the early start-up phase. That company wanted to digitize small short-term consumer
loans by making them easily accessible online. Over the ensuing three years, I held progressive management roles
and helped lead the development of an online transactional lending platform, launch new loan products and set up
the basic functions of a credit risk and analytics department. By 2010, I began to see the consumer lending market
shift and an opportunity started to emerge. The exit of a major consumer lender, others would soon follow, created
a gap in the market. While the short-term lending space was beginning to crowd with new entrants, the traditional
non-prime lending market was quickly becoming underserved. We began to model out what a pivot into installment
loans would look like and started studying our industry peers. That was exactly when the phone rang.
History with goeasy
In the late spring of 2010, I received a call about an opportunity back in Toronto. The search firm explained that a
retail business named easyhome had started a consumer lending division called easyfinancial and was looking to
add management expertise in financial services. I had become familiar with the Company, as it was one of the public
peers we had modelled. I was impressed with the plan they articulated for filling the gap that existed between payday
loans and banks, by leveraging their expertise in serving the non-prime consumer. Between our plan to eventually
return home to Ontario and the quickly emerging market opportunity, the fit was ideal for both family and career. So,
in July of 2010, we moved back to Toronto and I joined easyhome Ltd., assigned to work on the small, but burgeoning
business of easyfinancial.
The day I joined the Company, the consumer loan portfolio was roughly $19 million and was operating out of 29 kiosks.
My first role was to expand the online lending platform and the centralized sales and service functions. I embedded
myself into the business, wildly excited about the growth prospects that lay ahead. However, as can often be the case
in both business and life, there are times when we need to take two steps back, to move one step forward. Back in
2010, after just a few months on the job, I was prompted by the CEO, David Ingram, to carefully assess our largest
location, given its anomalous performance. Upon delving into the data, I soon discovered an internal employee fraud
that was felt throughout the Company. Fortunately, it was an isolated incident and adequately contained. Though a truly
tough experience for everyone, it was one of the best things that could happen in the early stages of building a new
business. The event proved to be a major catalyst for mobilizing our resources and accelerating the investment in the
easyfinancial platform. In the following weeks and months, my role evolved very quickly. I was given full responsibility
for the easyfinancial business unit with a direct reporting line to the CEO and given a clear mandate to build a lending
platform that we could safely scale and expand. This was one of the busiest, but most productive and rewarding times
of my life.
Over the next several years, we built an incredibly talented team, often drawing on the financial services expertise
from many of the established players within our industry. I had the privilege of leading the development of our first
centralized credit decision platform and proprietary custom scoring model, developing our digital strategy and first
generation online transactional platforms, leading the expansion into point-of-sale financing and spearheading the
rapid growth of our retail branch network and shared services centre. Over those years, we also spent considerable
time crafting our brand strategy and crystallizing the corporate mission of helping customers improve their financial
situation, with an end goal of seeing them get back to prime credit. We went through a tremendous evolution in
almost every area of the business, with the loan portfolio expanding from $23 million in 2010 to $834 million at the
end of last year. However, despite the degree of change, we have never wavered from maintaining an entrepreneurial
spirit and passionate energy to take great care of our people and our customers.
Six job titles and nine years later, I now succeed one of the brightest leaders I’ve ever had the privilege of serving.
After 18 years at the helm, David Ingram has passed on the torch. He has provided invaluable leadership and been
a key source of my professional development. The succession plan was well orchestrated over several years, with
thoughtful planning and endorsement from the Board. I am very grateful that in his new role as Executive Chairman,
he will remain a mentor for many years to come.
goeasy Ltd. 2018 Annual Report | 10
LETTER TO SHAREHOLDERS
Overview of our Business Model
For those readers and investors less familiar with our Company, I’ll take a moment to briefly review our business
model. The focus will be on easyfinancial, given it is the primary driver of our performance.
We lend out our capital in the form of unsecured and secured consumer loans to non-prime borrowers, who are
generally unable to access credit from traditional sources such as major banks. All loans are fixed payment and fully
amortizing installment products. We offer these products through an omnichannel business model, including a retail
branch network, digital platform and indirect lending partnerships. We compete on a point of differentiation, which is
our customer experience – specifically the journey of providing customers a path to improve their credit and graduate
back to prime borrowing. We do this through our product range, which provides customers with progressively lower
interest rates, along with free financial education. The consumer demand for our products and our ability to generate
brand awareness and create a compelling value proposition for customers, is a key driver to generating growth in
loan originations.
We charge our customers interest on the money we lend, as well as offer a suite of ancillary optional products
through third party providers, for which we receive a commission. The interest, additional commissions and various
fees, collectively produce the total portfolio yield we generate on our loan book. Our total portfolio yield relative to
our cost of capital and loan losses is a key driver of profitability.
As a lender, we expect to incur credit losses related to those customers who are unable to repay their loans. Given
the higher risk nature of the non-prime borrower, the credit losses are reflective of the higher rate of interest we
charge. In 2018, we experienced an annualized net charge off rate of 12.7%, measured on the average outstanding
loan balance at the end of each month. Our proprietary credit models allow us to set the level of risk we are willing
to accept and the loss rate we feel is optimal. We could take less credit risk and reduce our loan losses, but it
would come at the expense of profitable volume. Likewise, we could accept more risk to drive greater growth and
profitability, but it would come with higher losses and have downstream impacts on the cost and ability to access
capital. Ultimately, our objective is to optimize profitability and operating margins by striking the right balance
between velocity (the applicants we approve) and the loss rate of the portfolio. Managing credit risk and maintaining
stable loan loss performance is a critical capability and key driver of profitability in our business.
Our operating expenses consist primarily of labour (in our branches, call centre and corporate office), the technology
costs of our loan platform, advertising costs and basic overhead such as rent and utilities. Managing our operating
expenses in a lean and efficient manner, while carefully investing in the key areas that drive results such as credit risk,
technology, human resources and branding, is a key driver of the growth and profitability of the business.
We use a combination of debt and equity to fund the growth of our business. Our debt is provided through a suite of
instruments including a revolving credit facility with several Canadian and US banks, Notes Payable and convertible
debentures. When fully utilized, the weighted average interest rate on our debt is approximately 6.8%. Approximately
66% of our business is funded through debt, with the balance funded through equity, including the retained earnings
that we generate. Over the last 18 years, we have developed a proven ability to access various forms of capital at
progressively lower rates and more attractive terms. The availability and cost of our capital, combined with the
leverage ratio we maintain, continue to be key drivers that influence the economic returns of the business.
All in, our business model produces a return on equity that exceeds 20%.
goeasy Ltd. 2018 Annual Report | 11
LETTER TO SHAREHOLDERS
Review of 2018
In 2018, we continued the accelerated growth plan launched in 2017. The year was marked by record financial
performance and significant strides toward executing on our strategy. We were also pleased to report that we
achieved all seven of the revised commercial targets we published for the year.
We finished the year with strong improvement in our aided brand awareness, which reached an all-time high of 84%.
Our strategy is to consistently invest 4% of our revenue into fully integrated media campaigns, which leverage TV,
digital marketing, social media and radio. These advertising vehicles drive traffic to our retail and digital platforms,
where we then guide 90% of loan originations to a local branch so we can build and nurture a relationship with the
customer. This strategy has helped propel us to the #1 most recognized brand in Canada for non-prime lending.
Loan originations for 2018 reached $923 million, up 59% from 2017. The result of the strong sales volume drove net
loan book growth of $307 million, nearly double the $156 million of growth in the prior year, resulting in an ending
portfolio of $834 million, up 58%. Strong loan growth helped produce record revenues for the Company of $506
million, an increase of 26%. The year marked the 17th consecutive year of revenue growth for the Company.
“These advertising vehicles drive traffic
to our retail and digital platforms, where
we then guide 90% of loan originations to
a local branch so we can build and nurture
a relationship with the customer. This
strategy has helped propel us to the
#1 most recognized brand in Canada
for non-prime lending.”
We continued to expand our secured loan product and
broaden our use of risk-based pricing to reduce the
cost of borrowing for our customers, while concurrently
increasing our average loan size, customer tenure, and
lifetime value. Through the improving mix of the portfolio
and ongoing enhancements to our credit models, the net
charge-off rate finished the year at 12.7%, down from 13.6%
in 2017.
We also continued to experience the benefits of scale. The
average loan book per branch increased from $2 million in 2017
to $2.9 million at the end of 2018. Operating income was up 37%
while the operating margin expanded to a record 23.7%.
Net income for the full year was $53 million, up 26% from an adjusted $42 million in 2017, which resulted in diluted
earnings per share of $3.56, up 20% from an adjusted $2.97 in 2017. As a reminder, in 2017 the results were adjusted
to reflect removing a one-time before tax charge associated with the refinancing we completed to our balance sheet.
If we then further adjusted for the effects of adopting IFRS 9 in 2018, we estimated that net income and diluted
earnings per share for the full year of 2017 would have been $35 million and $2.46, respectively. On this basis, net
income for the full year of 2018 increased 53% and diluted earnings per share increased 45%. We were pleased to
report record return on equity of 21.8%, up from 19.8% in 2017. It was the 17th consecutive year of reporting profits
and lifted our compound growth rate for net income to 29%.
It was also another year of adding significant strength and liquidity to our balance sheet. In July, our Notes Payable
were trading at a premium to par of 105, so with significant capital needs in front of us we completed a follow-on
offering of US $150 million, resulting in a rate of interest of 6.17%. On October 10th, we also completed what was only
our second common equity offering in over five years, by issuing $46 million at a price of $50.50 per share. Shortly
after year end we completed an amendment to our revolving credit facility, by increasing the size to $190 million,
lengthening the term to 2022 and reducing the coupon to a rate of BA plus 325 bps or Prime plus 200 bps. This
amendment reduced the cost of borrowing of the facility to approximately 5.25%. These enhancements to our capital
structure improved our leverage, reduced our fully drawn and weighted cost of interest from 7.18% to 6.8%, and left
us with approximately $290 million in borrowing capacity to fund our growth through to the third quarter of 2020.
Based on the 2018 earnings and the confidence in our continued growth and access to capital going forward, the
Board of Directors approved an increase to the annual dividend from $0.90 per share to $1.24 per share, an increase
of 38%. 2018 marks the fifth consecutive year of an increase in the dividend to shareholders.
goeasy Ltd. 2018 Annual Report | 12
LETTER TO SHAREHOLDERS
Throughout the year we also executed on several key strategic initiatives. In the fall, we introduced a new product
called creditplus. This new white labelled product is designed for the more than 20,000 applicants each month that are
unable to qualify for an unsecured or secured installment loan. These applicants are often those without credit such
as new Canadians or students, or those with very poor credit that need to show some signs of improvement before
we can lend to them. With creditplus, the customer is offered a loan where the proceeds are directed to a secured
savings account. Each payment on the loan is then reported to their credit file, which can assist them in improving
their credit score. We actively monitor the customer’s behavior and extend them an offer for an unsecured loan once
they have demonstrated a stable history of payments.
In October, we launched our new enhanced digital loan
application platform. This new online credit application will
enable us to optimize web traffic and provide our customers
with a streamlined and personalized experience. The process
will be faster and easier for the customer and more importantly,
will provide us with a better capability to optimize the online
sales funnel, drive increased conversion and integrate other new
digital technologies. We have progressively routed nearly all our
web traffic to the new platform and we are continually monitoring
the results. So far, the performance has been very positive, and we
expect in the long term these enhancements will drive incremental
growth by increasing our online funding rate by 25% or more.
“It was also another year of adding significant
strength and liquidity to our balance sheet.
These enhancements to our capital structure
improved our leverage, reduced our fully
drawn and weighted cost of interest
from 7.18% to 6.8%, and left us with
approximately $290 million in
borrowing capacity to fund our
growth through to the third
quarter of 2020.”
Despite the success, we also had our fair share of learnings. Part of our management philosophy is to “test and
learn” when we implement new products or initiatives. Some will go according to plan, while others will not.
However, because we manage and limit the risk and exposure to a low and acceptable level, we can learn from
these experiences, while possibly uncovering new vehicles for future growth. It is a philosophy that has allowed us
to deliver a compound annual growth rate for revenue of 12.7% over the past 17 years. In fact, if it had not been for
this approach, easyfinancial itself would never have been born. 2018 was a year that demonstrated this philosophy in
action. In 2017, we launched our secured loan product and expanded our business into Quebec. While both presented
tremendous opportunities for growth, by the summer of 2018 the initiatives were on two distinct paths. In the case of
our secured loan product, we experienced moderate growth but credit performance that was much stronger than our
initial projections. As we analyzed the results we recognized that our lending criteria was too conservative and that
certain segments of high quality borrowers were being declined. We then proceeded to modify our credit models and
underwriting criteria so that we would see a measured increase in the growth of the product going forward. Quebec
initially produced the opposite results with strong growth but loss performance which trailed our expectations,
causing us to temporarily moderate our expansion in that market. Consistent with every test we run, we set tight
measurement criteria and guardrails, then learn and adjust. While we knew the losses would initially be higher in the
Quebec market, they unfortunately hit our self-imposed guardrail of 20%, at which time we acted quickly to temper
loan originations and loan growth, while we focused on modifying our credit strategy for that market. Although we
would like every initiative to go exactly according to plan, that is not the reality for any business. We believe firmly
in the test and learn philosophy and it is a key component of our entrepreneurial culture. It’s how our people learn
and it motivates them to be creative, take initiative and drive toward positive outcomes that prove out our ideas. This
engagement with our people fuels our entrepreneurial spirit and drives career progression and is one of the reasons
that we can retain exceptional talent and have been recognized as one of Canada’s most admired corporate cultures.
We embrace and reward our successes and learn from our mistakes and challenges empowering our people to take
calculated risks. Testing new ideas, even though some may fail, is key to our success.
Our Environment
Market & Competitive Landscape
Of the 28 million Canadians with an active credit file, seven million have credit scores less than 700 and are deemed
to be non-prime. Collectively, these Canadians carry $186 billion in credit balances and represent our target market.
Our customers resemble the average Canadian, with similar income, education and demographics, although they are
more likely to be renters than homeowners and carry roughly half the level of total debt.
goeasy Ltd. 2018 Annual Report | 13
LETTER TO SHAREHOLDERS
Based on our current product suite, we operate within a subset of the broader non-prime market, valued at approximately
$21 billion. This market is largely underserved and dominated by two main providers, ourselves and the former
CitiFinancial, which is now owned by private equity and has been rebranded as Fairstone. Over the years, we have seen
numerous pure-play online lenders come and go, as none of them have been able to achieve scale and success in non-
prime lending through an online only model. On the other hand, we continue to see the larger payday loan companies
migrate into traditional installment lending. Although we keep a close eye on them, we believe much of the business they
have produced thus far, has been from cannibalizing their existing payday loan customers. Many of these companies
have highly leveraged balance sheets while offering a poor-quality customer experience relative to easyfinancial.
Regulatory Landscape
Canada continues to remain a stable regulatory environment with a good framework for governing the non-bank
consumer lending industry. Section 347 of the Criminal Code regulates the entire lending market, dictating the
maximum effective annual rate of interest that can be charged of 60%. This regulation has been stable and unchanged
since 1980, without challenge by any government or major political party. We believe that there continues to be
strong evidence of support for the existing federal structure.
In addition, each province has individual consumer protection legislation that outlines specific rules about how
businesses interact with customers. In 2018, we saw two additional provinces adopt a new set of regulations designed
to provide consumers with transparency and protection. Deemed “high-cost credit” regulations, Alberta and Quebec
adopted a similar framework to the one introduced in Manitoba in 2016. These new regulations require that lenders
offering loans over a prescribed rate, obtain a license and follow an additional set of disclosure requirements and
operating practices. Both independently and through the Canadian Lenders Association, goeasy has established and
maintains healthy working relationships with regulators federally and in each province. Throughout the legislative
process, we were regularly consulted to provide guidance and feedback on how the regulations could be crafted to
best protect consumers, without restricting their access to credit and disrupting the market. We are in full compliance
with all federal and provincial laws and regulations, which took effect on January 1, 2019, and are well prepared for
Quebec’s regulations, which will be implemented in August.
Economic Landscape
We closely monitor the Canadian and US economic environment. While the risk of a recession may have increased in
the past several years, the fundamentals of the Canadian economy remain strong. Inflation is in line with expectations,
unemployment is at all-time structural lows and the economy is growing, while consumer confidence remains steady.
While we remain optimistic in the future for Canada and for our customers, we often receive questions about how our
loan book would perform in an economic downturn. There is a general misperception that the non-prime consumer
performs much worse in a downtown than a prime consumer. The data however, shows that non-prime consumers
are more stable and resilient during a recession than prime consumers. In December 2018, we published an update
to shareholders on our investor website, which outlines the findings of our research, as well as the results we had
in the province of Alberta where unemployment doubled in 2015. Based on our experience and that research, we
believe that the business is well positioned to weather an economic downturn if one should emerge.
A Look at 2019
Turning the page to 2019, our plan is to continue executing on our strategy, with a goal of becoming the largest and best
performing non-prime lender in Canada.
This year we will balance our efforts between continuing to optimize prior initiatives such as our operation in Quebec and
our secured loan product, while focusing on new initiatives that will expand our distribution channels and enhance the
customer experience. In Quebec, we have designed a new credit strategy tailored to the unique market conditions and
will reignite our expansion there. To drive growth of the secured loan product we will begin using a homeowner focused
marketing message, coupled with further enhancements to our credit and underwriting practices, that will see this product
scale to a more meaningful part of our portfolio.
We will also focus on several new strategic initiatives that support our strategy. First, we will aim to reduce friction
in the borrowing experience by introducing more automation to the underwriting process, streamlining our business
goeasy Ltd. 2018 Annual Report | 14
LETTER TO SHAREHOLDERS
processes and offering enhanced choices for loan funding to the consumer. Delivering our products to customers
quickly and conveniently is essential to resolving their borrowing needs and relieving the anxiety that often
accompanies their situation. As the availability for consumers to apply for credit easily through online channels
expands, processing our loans quickly and conveniently, while not comprising the level of diligence done to evaluate
the credit of the applicant, will be key to remaining competitive.
“This year we will balance our efforts
and continue to optimize Quebec and
our secured loan product while also
focusing on new initiatives
that will expand our distribution
channels and enhance the
customer experience. “
Additionally, we are making further investments in our
indirect lending and point-of-sale finance channel. With
roughly $30 billion of loan originations produced at the point
of sale each year, $9 billion of which are deemed non-prime,
we believe there is a tremendous opportunity in this channel. In
2019 we will look to establish new merchant relationships across
industry verticals such as auto repair, travel and retail. We will
also make our non-prime point-of-sale product available through
e-commerce, so online retailers can access financing solutions for
customers declined by their prime financing offer. With retail sales
continuing to shift online, we are well positioned to offer online shoppers
a quick and simple payment alternative to finance their purchase.
Lastly, we will continue making transformative enhancements to our credit and analytics capabilities. We have begun
to test leveraging new data sources and will be testing new machine learning and artificial intelligence software that
could have the power to greatly strengthen our marketing, credit and collections capabilities.
With the $1 billion milestone firmly within reach, 2019 will be another year of significant growth and accomplishments for
the Company.
My Role and Vision for the Future
In the months leading up to taking on the job as CEO, I spent considerable time thinking about how to best approach
the role and the right philosophy to ensure our long-term success. I was drawn back to a concept that seemed to
gracefully capture the essence of my new job. In their timeless classic, “Built to Last”, Jim Collins and co-author Jerry
Porras conduct a research project at the Stanford Graduate School of Business and investigate the question, why are
some companies able to become and remain visionary through multiple generations of leaders, across decades, and
even centuries? During the research they discover and codify a concept that came to be known as “Preserve the Core &
Stimulate Progress”. As the successor to an accomplished CEO that built an enduring Company that was able to weather
challenges, seize and create opportunities and produced total shareholder return of over 4,000%, I couldn’t think of a
better way to define the mission than “preserve the core and stimulate progress”.
As eloquently written in “Built to Last”, great organizations that prove to stand the test of time seem to “exhibit a
dynamic duality”. The concept suggests that these organizations have a clear set of values and a vision or purpose that
remains constant over an extended period, while at the same time, maintaining a relentless drive for progress, change,
improvement and innovation. The study found that great organizations understand the distinct difference between their
core values and leadership principles – which never change – and the operating strategies and tactics that need to
constantly adapt to a rapidly evolving environment. Preserving the core values and traits of goeasy, its DNA, and the
leadership principles and philosophies that have, over many years, become core to our success, is an essential part
of my role. We will remain a performance-driven culture, a meritocracy where the best and brightest are given the
opportunities and challenges to impact and influence the organization. We will remain obsessed with our front-line
workforce and the customers they serve, never taking our eye off the critical connection and relationship that is so
essential to our customer experience. Most of all, we will stay entrepreneurial in spirit and mindset and be relentless
about finding a way to get things done, avoiding complexity and bureaucracy from stifling our growth and ambitions.
At the same time, I plan to lead the organization through its next phase of growth – our most significant period yet. We
are embarking on building a world-class organization, turning the business into a multi-billion global enterprise. The
leader in the alternative lending market.
goeasy Ltd. 2018 Annual Report | 15
LETTER TO SHAREHOLDERS
Over the months and years to come, we will intensify our focus on developing new and creative products, expanding
our channels of distribution and leveraging new technologies that will improve our business model and fuel our future
growth. We will be fiercely focused on hiring and developing talent, the future leaders of the Company that will be critical
to our scale and expansion. Lastly, we will reimagine the customer experience, aiming for a frictionless journey of
financial improvement for everyday Canadians.
Product – We plan to build a full suite of lending products, that
will provide non-prime consumers with the same type of choices
and options available to prime consumers at their local bank. These
products will be designed to fit the needs of our customer, helping
them improve their credit and get out of the cycle of debt. We will explore
existing conventional products as well as seek product innovation,
developing new forms of credit that meet the needs of our customers.
Channel – We will continue to expand our channels of distribution,
broadening our retail network, developing a more dynamic and personalized
digital experience, seeking new lending partnerships and investing in point-
of-sale financing. Financing consumer purchases, spreading payments over
time, and “buy now, pay later” models continue to be very attractive concepts.
In Canada there is a great lack of supply for second look financing, a gap that
easyfinancial is well positioned to fill.
“Ultimately our future depends on
our people. I am fortunate to be
surrounded by incredible talent,
including 1,800 diverse and
dedicated goeasy team members,
that are passionate about the
relationships they form with
their customers and the
valuable service
we provide.”
Customer Experience – We are committed to the customer journey. As we broaden our products and services, we will aim
to provide a clear path to building and establishing credit, through product graduation. In the future we will seek to establish a
direct relationship with a prime lender so we can proactively round out their journey by moving them directly into a lower cost
lending product – the end goal for many of our customers.
Geography – Canada continues to provide a substantial runway for growth for many years to come. The market is vast
and largely underserved, providing adequate room for expansion. At some point in the future, we think there may also be
opportunity to consider other markets, where the easyfinancial business model can be replicated with success. Like Canada,
many similar countries lack professionalized omnichannel providers of non-prime credit.
Ultimately our future depends on our people. I am fortunate to be surrounded by incredible talent, including 1,800 diverse and
dedicated goeasy team members, that are passionate about the relationships they form with their customers and the valuable
service we provide. I am inspired daily by their energy, work ethic and competitive spirit. I am also privileged to work alongside an
outstanding senior leadership team, many of whom have been on the easyfinancial journey for many years and been instrumental
in our success. They are bright, highly driven and execution focused leaders that share in this vision and believe we are only
limited by the size of our imagination.
We believe firmly in our mission of helping customers graduate to prime-credit and remain confident in our ability to extend our
track record and history of execution. We will continue driving for industry-leading loan growth, building a world-class corporate
culture, strengthening our balance sheet, being disciplined about how we allocate our capital and continue taking great care of
our customers.
We are truly just getting started and the future remains more exciting than ever!
Sincerely,
Jason Mullins
President & CEO
goeasy Ltd. 2018 Annual Report | 16
MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS
OF OPERATIONS
Management’s Discussion and Analysis of
Financial Condition and Results of Operations
February 13, 2019
The following Management’s Discussion and Analysis (“MD&A”) presents an analysis of the consolidated financial condition
of goeasy Ltd. and its subsidiaries (collectively referred to as “goeasy” or the “Company”) as at December 31, 2018 compared
to December 31, 2017, and the consolidated results of operations for the three-month period and year ended December 31,
2018 compared with the corresponding period of 2017. This MD&A should be read in conjunction with the Company’s audited
consolidated financial statements and the related notes for the year ended December 31, 2018. The financial information
presented herein has been prepared in accordance with International Financial Reporting Standards (“IFRS”), unless otherwise
noted. All dollar amounts are in thousands of Canadian dollars unless otherwise indicated.
This MD&A is the responsibility of management. The Board of Directors has approved this MD&A after receiving the
recommendations of the Company’s Audit Committee, which is comprised exclusively of independent directors, and the Company’s
Disclosure Committee.
This MD&A refers to certain financial measures that are not determined in accordance with IFRS. Although these measures do not
have standardized meanings and may not be comparable to similar measures presented by other companies, these measures are
defined herein or can be determined by reference to our financial statements. The Company discusses these measures because
it believes that they facilitate the understanding of the results of its operations and financial position.
Additional information is contained in the Company’s filings with Canadian securities regulators, including the Company’s Annual
Information Form. These filings are available on SEDAR at www.sedar.com and on the Company’s website at www.goeasy.com.
Caution Regarding Forward-Looking Statements
This MD&A includes forward-looking statements about goeasy, including, but not limited to, its business operations, strategy and
expected financial performance and condition. Forward-looking statements include, but are not limited to, those with respect
to the estimated number of new locations to be opened, targets for growth of the consumer loans receivable portfolio, annual
revenue growth targets, strategic initiatives, new product offerings and new delivery channels, anticipated cost savings, planned
capital expenditures, anticipated capital requirements and the Company’s ability to secure sufficient capital, liquidity of goeasy,
plans and references to future operations and results, critical accounting estimates, expected lower charge-off rates on loans with
real estate collateral and the benefits resulting from such lower rates, the size and characteristics of the Canadian non-prime
lending market, the continued development of the type and size of competitors in the market. In certain cases, forward-looking
statements that are predictive in nature, depend upon or refer to future events or conditions, and/or can be identified by the use of
words such as “expect”, “continue”, “anticipate”, “intend”, “aim”, “plan”, “believe”, “budget”, “estimate”, “forecast”, “foresee”, “target”
or negative versions thereof and similar expressions, and/or state that certain actions, events or results “may”, “could”, “would”,
“might” or “will” be taken, occur or be achieved.
Forward-looking statements are based on certain factors and assumptions, including expected growth, results of operations
and business prospects and are inherently subject to, among other things, risks, uncertainties and assumptions about goeasy’s
operations, economic factors and the industry generally. There can be no assurance that forward-looking statements will
prove to be accurate as actual results and future events could differ materially from those expressed or implied by forward-
looking statements made by goeasy. Some important factors that could cause actual results to differ materially from those
expressed in the forward-looking statements include, but are not limited to, goeasy’s ability to enter into new lease and/or
financing agreements, collect on existing lease and/or financing agreements, open new locations on favorable terms, secure
new franchised locations, offer products which appeal to customers at a competitive rate, respond to changes in legislation,
react to uncertainties related to regulatory action, raise capital under favorable terms, compete, manage the impact of litigation
(including shareholder litigation), control costs at all levels of the organization and maintain and enhance the system of
internal controls.
goeasy cautions that the foregoing list is not exhaustive. These and other factors could cause actual results to differ materially
from our expectations expressed in the forward-looking statements, and further details and descriptions of these and other
factors are disclosed in this MD&A, including under the section entitled “Risk Factors”.
goeasy Ltd. 2018 Annual Report | 18
The reader is cautioned to consider these, and other factors carefully and not place undue reliance on forward-looking statements,
which may not be appropriate for other purposes. The Company is under no obligation (and expressly disclaims any such
obligation) to update or alter the forward-looking statements whether as a result of new information, future events or otherwise,
unless required by law.
Overview of the Business
General Overview
goeasy Ltd. (TSX: GSY) offers leasing and lending services in the alternative financial services market and provides everyday
Canadians a path to a better tomorrow, today. goeasy Ltd. serves its customers through two key operating divisions, easyfinancial
and easyhome. easyfinancial is a non-prime consumer lender that bridges the gap between traditional financial institutions and
payday loans. easyfinancial offers a range of unsecured and secured personal installment loans supported by a strong central
credit adjudication process and industry leading risk analytics. easyhome is Canada’s largest lease-to-own company, offering
brand-name household furniture, appliances and electronics to consumers under flexible weekly or monthly leasing agreements
through both corporate and franchise stores. Both operating divisions are supported by an omnichannel business model that
includes a national footprint of over 400 branches and stores across Canada and digital e-commerce enabled platforms.
The core of goeasy’s business is centered around its vision of providing everyday Canadians a path to a better tomorrow, today.
This vision is brought to life through its customer experience, the products and services it offers such as free financial education,
risk adjusted rate loans, credit monitoring services, and the meaningful relationships formed by over 1,800 employees located
coast-to-coast.
With 28 years of experience, multiple products, risk adjusted interest rates, and an omnichannel operating model, goeasy has a
unique understanding of the $186 billion non-prime consumer lending market and how to best serve the 7 million Canadians that
are unable to access credit from traditional financial institutions including the major banks.
goeasy funds its business through a combination of equity and debt instruments. Common Shares are listed for trading on the
TSX under the trading symbol The Company’s Common Shares are traded on the TSX under the trading symbol “GSY-DB”. The
Company has been able to consistently secure additional capital at increasingly lower rates in order to continue fueling the growth
of its business and has sufficient capital and borrowing capacity to meet its growth plans through the third quarter of 2020. goeasy
is rated BB- with a stable trend from S&P, and Ba3 with a stable trend from Moody’s.
goeasy investment highlights:
goeasy Ltd. 2018 Annual Report | 19
Overview of easyfinancial
easyfinancial is the Company’s financial services division that provides installment loans to non-prime customers who have
limited access to traditional bank financing products.
easyfinancial’s product offering consists of unsecured and real estate secured installment loans as well it’s recently introduced
secured saving loan, creditplus. The Company also offers a suite of complementary ancillary products including a Loan Protection
Plan, Home & Auto Benefits and Credit Monitoring. easyfinancial’s installment loans range in size from $500 to $35,000 at interest
rates starting at 19.99%, with repayment terms of 9 to 60 months for unsecured loans and up to 10 years for secured loans. In
the Company’s loan portfolio, unsecured loans make up about 94% of loans, while secured loans make up the remaining 6%.
Unlike revolving credit products that can trap customers in a cycle of debt, easyfinancial’s installment loans enable customers to
progressively get out of debt by requiring them to make fixed payments including principal and interest, which results in the entire
principal balance being repaid over the term of the loan.
The Company believes that there is significant demand for non-prime lending in the Canadian marketplace and estimates that
the size of the market is $186 billion, excluding mortgages. Historically, consumer demand for non-prime loans was satisfied
by the consumer-lending arms of several large, international financial institutions. Since 2009, many of the largest branch-
based participants in this market (including Wells Fargo, HSBC Finance and CitiFinancial) have either closed their operations
or dramatically reduced their size over the past years due to changes in banking regulations related to risk adjusted capital
requirements. Today, traditional financial institutions are generally unwilling or unable to offer credit solutions to consumers that
are deemed to be a higher credit risk due to the consumer’s financial situation or less-than-perfect credit history. For this reason,
demand in this market is met by a variety of industry participants who offer diverse products including auto lending, credit cards,
installment loans, retail finance programs and real estate secured lending. Generally, industry participants have tended to focus
on a single product rather than providing consumers with a broad integrated suite of financial products and services. As a result,
easyfinancial is one of a small number of coast-to-coast non-prime lenders with a history of success.
The customer base that easyfinancial serves are everyday Canadians that are hard working and have often been met with
life circumstances that have negatively affected their credit profile. These customers have an average age of 40, individual
income of $44,000 per year, and a debt to disposable income ratio of about 95%, compared to the much higher Canadian
average of 172% due in part to easyfinancial customers having a lower rate of home ownership of 20% compared with the
Canadian average of approximately 69%. These customers typically come to easyfinancial looking for a second chance as 60%
of them have been turned down by a bank in the past, and are trying to improve their financial situation for themselves and
their families.
Through easyfinancial’s suite of lending products, the Company focuses on more than simply providing customers with the money
they need today. easyfinancial’s customers are given the opportunity to graduate to larger loans and lower interest rates while
they work to rebuild their credit and be in a position to qualify for prime credit. Whether a customer is looking to establish, repair,
build or strengthen their credit profile by borrowing funds or using the equity in their home to secure a larger loan at a lower rate,
easyfinancial can provide a lending solution that best serves their individual needs.
easyfinancial’s unique omnichannel model including its national branch network, remains a key differentiator in the non-prime
lending market. Although the Company leverages multiple acquisition channels to attract new customers including online, in-
branch and point-of-sale financing, 90% of loans are originated or managed at local branches. It is the Company’s experience
that in the non-prime market, an omnichannel model optimizes loan performance and profitability, while providing high-touch
and personalized customer experience. The customer loyalty developed through these direct personal relationships extends the
length of the customer relationship and improves the repayment of loans which ultimately leads to lower charge-offs and higher
lifetime value.
goeasy Ltd. 2018 Annual Report | 20
easyfinancial’s omnichannel lending model:
easyfinancial has also demonstrated a history of stable and consistent credit performance. Since 2006, the Company has served
over 340,000 customers and originated 793,000 unique loans for a total of $2.9 billion in originations. Since implementing
centralized credit adjudication in 2011, the Company has successfully managed annualized net charge-off rates within its stated
targeted range (2018 target was 12 to 14%). Lending decisions are made using proprietary custom scoring models built using
machine learning and advanced analytical tools that optimize the balance between loan volume and credit losses. These models
have been developed and refined over time by leveraging the accumulation of extensive customer application, demographic,
borrowing, repayment and consumer banking data. These models improve the accuracy of predicting default risk for the non-
prime customer when compared to a traditional credit score. Credit risk is further enhanced by industry-leading underwriting
practices that include pre-qualification, credit adjudication, affordability calculations, centralized loan verification, and repayment
by the customer via electronic pre-authorized debit directly from the customer’s bank account on the day they receive their
regularly schedule income.
Over the past several years, the Company has also made significant investments in its processes, systems, infrastructure and
product offering to position easyfinancial for long-term sustainable growth. Below are a number of key milestones:
• Since 2011 the Company has invested $36 million in developing, enhancing and optimizing the systems that support
IT businesses.
• Industry-standard banking platform implemented in 2012 to ensure that its consumer loan portfolio could be appropriately
managed, and information could be securely maintained on a scalable infrastructure.
• In 2013, a transactional website was launched by easyfinancial for acquiring customers online. This new delivery channel allowed
the Company to reach consumers who may not have had access to a physical location or who preferred to interact through the
privacy and convenience of their home or on their mobile device. Over the last several years, the Company has made significant
investments in improving the online borrowing experience. In 2018, the online lending experience was significantly enhanced
by the launch of a new digital loan application which has led to a noticeable increase in the number of customers applying and
being approved for an easyfinancial loan.
goeasy Ltd. 2018 Annual Report | 21
• In 2014, the Company implemented a proprietary loan application management system to process applications originated
in its retail and on-line channels. This system was supported by a credit decision engine, built in partnership with a
global leader in risk management technology solutions, and is fully integrated with the Company’s customer relationship
management platform.
• In 2015, easyfinancial launched its point-of-sale non-prime lending platform, designed to offer merchants in a variety of
industries the ability to provide financing for customers who do not qualify for traditional prime credit products. In 2018,
the company further expanded its POS finance solution, by partnering with a prime bank to create Canada’s first fully
digital platform for consumers across the entire credit spectrum. Offered through a fast and simple digital application, this
proprietary solution enables a business in any industry to offer instant point-of-sale financing to customers of any credit
quality removing friction from the customer borrowing experience and maximizing their retail sales. Once a consumer
completes the application, the platform will instantly present the best financing offer and the lowest interest rate available
based on the risk profile of the borrower. Qualifying prime consumers will benefit from a competitive credit offer from a
prime lender, while those consumers with lower credit quality will automatically be evaluated for a non-prime lending option
through easyfinancial.
• The Company is committed to helping Canadians improve their financial literacy. In 2015, the Company developed a free on-line
financial education platform called goeasy academy, that includes articles, videos and other educational content all designed to
help Canadians understand their finances and improve their credit.
• In 2016, the Company introduced risk-adjusted interest rates where consumers that are determined to be lower credit risk are
offered a lower cost of borrowing. The consumer benefits from a lower-cost loan, while the Company benefits by retaining its
best customers and extending their value, while they work to rebuild their credit profile.
• In 2017, the Company launched a personal installment loan secured by residential real estate. These secured installment loans
for homeowners offer customers larger loan values and a reduced rate of interest. While the yields are reduced on such loans,
the Company benefits from lower rates of charge-off, longer customer tenure and lower relative acquisition and administration
costs, which are expected to ultimately increase overall customer profitability.
• In 2017 easyfinancial expanded into the Quebec market, which has been largely underserved by non-prime lenders. While the
Company has always operated its easyhome leasing business in the province, expanding easyfinancial into Quebec provides the
company access to 22% of the Canadian population.
• In 2017 the Company also widened the distribution of its consumer loans by offering its easyfinancial lending products through
almost 100 easyhome retail locations across Canada. This expansion enables the Company to further increase the distribution
footprint of its financial services products while leveraging its existing real estate and employee base that understand the needs
of this customer segment.
• To further help those customers with no credit or damaged credit, the Company launched creditplus in 2018. creditplus
is an innovative secured savings loan that is offered to the thousands of easyfinancial applicants who are unable to obtain
an unsecured loan each month. The difference between creditplus and a traditional installment loan is that customers
do not receive immediate access to the proceeds of their loan. Instead, the loan proceeds are deposited into a savings account
and held as security until the customer has successfully repaid the full amount. A customer’s loan payments are reported to the
credit reporting agencies which offers them the opportunity to improve their credit profile. Where a customer has demonstrated
a track record of successful repayment, they may automatically qualified for an easyfinancial unsecured loan in as little as
six months.
• Over the past several years the Company’s management team has been progressively enhanced through the recruitment of
senior executives with deep experience in financial services.
goeasy Ltd. 2018 Annual Report | 22
Overview of easyhome
easyhome is Canada’s largest lease-to-own company, offering brand-name household furniture, appliances and electronics to
consumers under weekly or monthly leasing agreements through both corporate and franchise stores.
easyhome’s programs appeal to a wide variety of consumers who are looking for alternatives to traditional retailers and who are
attracted to a leasing transaction that does not involve a credit check, does not require an initial down payment, includes delivery
and set up and offers them the flexibility to terminate the lease at any time. These consumers may not be able to purchase
merchandise due to a lack of credit or insufficient cash resources, may have a short-term or otherwise temporary need for the
merchandise, or may simply want to use the merchandise, with no long-term obligation, before making a purchase decision.
easyhome also offers a number of optional ancillary products to its customers including a customer protection program. This
product is designed to give a customer peace of mind by waiving their payments for a period of time should they be met with
life’s unexpected circumstances including involuntary job loss, accident and illness, and critical illness or death. easyhome also
offers its customers a liability damage waiver product when entering into a lease agreement. The product provides protection
to a customer from the obligation to make any additional payments in the event that merchandise is damaged, destroyed or lost
while on lease.
easyhome operates through corporately owned stores located across Canada and through a network of franchised locations.
easyhome provides a second and diverse revenue stream from the Company’s easyfinancial business and produces strong cash
flows which assists with financing the growth of easyfinancial. Additionally, since 2013, the Company operates an e-commerce
platform that allows customers to enter into merchandise leasing transactions through online channels.
In 2017, the Company strengthened its relationships with its easyhome customers by offering them unsecured lending products
in almost 100 easyhome leasing locations. This expansion allowed the Company to further increase the distribution footprint of
its financial services products and leverage its existing real estate and employee base that understands this customer segment.
Corporate Strategy
The Company is committed to be a leading full-service provider of goods and alternative financial services that provides everyday
Canadians a path to a better tomorrow, today. To maintain this position, the Company remains focused on continuously improving
its operations and business model in order to meet the evolving needs of its customers. Additionally, the Company must focus on
maintaining its competitive advantage by building brand awareness, delivering a best in class customer experience and effectively
managing its sources of capital and funding. Cost efficiencies through economies of scale and shared services will also enable the
Company to meet future competitive challenges, including new entrants into the marketplace.
To achieve its long-term goals, the Company has four key business imperatives:
• ENHANCE the product offering
• EVOLVE the delivery channels
• EXECUTE with efficiency and effectiveness
• DELIVER a best-in-class customer experience
Enhance the Product Offering
The continued growth of easyfinancial will be fueled by the enhancement of its product offering. These enhancements will include
the introduction of new lending products as well as additional ancillary products that provide value to customers and help them
improve their credit and “graduate” back to lower cost prime lending.
As the Company gains more experience with its use of risk adjusted interest rates, it will continue to respond to evolving market
conditions and analyze the overall impact of these activities on the behaviour of its customers and its business model. Increasing
the ratio of lower rate products within the Company’s consumer loan portfolio provides its customers with many benefits including
i) lower borrowing costs; ii) access to larger dollar sized loans; and iii) the ability to improve their credit profile which should
ultimately assist them in returning to lower cost prime lending. In addition to generating incremental growth, the Company
benefits from increasing the size of its consumer loans receivable portfolio that has lower interest rates by: i) reducing the overall
goeasy Ltd. 2018 Annual Report | 23
risk of its consumer loans receivable portfolio; ii) offsetting the inherent decline in yields with reduced per loan acquisition and
administrative costs and lower charge-offs; iii) attracting a greater number of new customers; and iv) increasing its ability to
retain customers that have improved their credit profile.
In 2017, the Company launched a personal installment loan secured by residential real estate to broaden its product offering of
lower rate and larger size loan products.
In 2018, the Company introduced creditplus, an innovative secured savings loan that is offered to the thousands of easyfinancial
applicants that are unable to obtain an unsecured loan each month.
In the future, the Company will look to introduce additional loan products that satisfy the needs of its customers and help them
graduate to lower cost prime lending solutions. All new product launches will be assessed against current market conditions, the
needs of its customers, significant modeling and credit analysis and the achievement of the Company’s internal targets for return.
All new products launched will include a go-to-market strategy that involves a test and learn approach as the Company gathers
performance data and assesses the ongoing customer and economic impact of these products.
Evolve the Delivery Channels
Over the last several years, the Company has developed multiple delivery channels in response to changing customer needs,
technological advancements and market opportunities.
The Company continues to believe that direct, personal relationships with its customers are best achieved through a physical
location where its customers live and work. For this reason, the Company’s extensive branch and store network continues to
be a core element of its business and product delivery strategy. The establishment of direct personal relationships provides the
following significant benefits to both the Company and its customers:
• A greater ability to explain the product offering provides the customer with clarity on their obligations and alternatives and
establishes a foundation for a meaningful value-based relationship;
• A continuing dialogue with the customer allows both the customer and the Company to more effectively deal with financial
challenges that may occur. This approach leads to greater customer satisfaction and lower charge-off rates; and
• Establishing easyfinancial as a financial partner to the customer aids in the ongoing retention of the customer relationship and
allows easyfinancial to assist the customer in managing their financial needs as their circumstances change with the goal of
helping them qualify for lower cost prime lending.
The Company estimates that its retail footprint for easyfinancial will expand to between 250 and 300 locations across Canada. Total
easyfinancial branch count at the end of 2018 was 241. Over the next few years, the Company will continue to add incremental
locations in select markets as it works towards this target. In particular, the retail branch expansion will be focused on the
expansion into Quebec which represents a large market opportunity and completing the footprint in key urban markets such as
Toronto and Vancouver.
The Company’s retail branch network is complemented by a robust e-commerce channel that includes a new digital loan application
launched in 2018. With its flexible architecture, this new platform allows the Company to easily test new application flows and
offer customers a customized experience based on their stated needs and the marketing acquisition source. By optimizing the
digital journey, the Company can increase its online applicant conversion rate while improving the customer borrowing experience.
In 2018, after several years of providing a non-prime only point-of-sale financing solution, the Company launched Canada’s
first fully integrated prime and non-prime point-of-sale financing platform. The platform allows for a prime lender to integrate
directly with easyfinancial’s technology solution to enable any business in any industry to offer instant point-of-sale financing to
customers of any credit quality.
Each year in Canada there is an estimated $30 billion of credit extended to consumers for goods and services through financing
programs offered at the point-of-sale. While the concept of offering financing at the point-of-sale to consumers is not new,
businesses in Canada have had limited options, often relying upon a fragmented set of lenders that primarily cater to prime
consumers and only serve specific industries. easyfinancial’s solution has been designed fill this gap.
goeasy Ltd. 2018 Annual Report | 24
The initial launch of the Company’s indirect lending platform was the first step in a broader strategy of developing the indirect
lending channel, where the Company will offer its lending products at the point-of-sale in the home furnishing, health care and
automotive industries. The internally developed mobile tablet solution allows merchant partners to process credit applications
at the point of sale and receive an instant credit decision. By leveraging automated authentication tools, custom credit models,
personal identification scanning technology and digital documents, the Company can process loans in a fully paperless manner
in minutes.
Execute with Efficiency and Effectiveness
As the Company continues to grow, executing with efficiency and effectiveness remains an important component in its ability to
maximize the profitability of the overall business while continuing to meet and exceed the needs of its customers and deliver
against aggressive growth targets. Below are the areas that the Company continues to focus on as it looks to improve its overall
level of execution and efficiency across the business.
Utilize Data Analytics as a Competitive Advantage
The Company has a tremendous volume of customer data that it has gained from years of operating its merchandise leasing
and consumer lending businesses. The Company has made significant investments in information technology to safeguard the
privacy of this data and to allow the business to analyze this data to make better business decisions. The intelligent use of this
data allows easyfinancial to continually enhance its underwriting practices and proprietary credit scoring models to make better
lending decisions. It allows easyhome to better understand the retention patterns of its customers and develop marketing and
customer relationship programs that are tailored to each customer’s needs while maximizing profitability for the Company. The
Company will continue to invest in new analytical tools such as machine learning software that will enable the business to process
and analyze larger quantities of data and expedite the production of models and analysis.
Continue to Invest in New Technologies
The Company has made significant investments in technology over the past several years to provide easyfinancial with a scalable
platform on which to support significant future growth and to allow new delivery channels to be developed. This investment in
new technologies will continue in the future as the Company evolves its delivery channels and expands the size and scope of
easyfinancial. Investments in new technology will also be made to provide operators and support staff with additional tools so that
they can better service their customers and obtain greater levels of efficiency as well as enhanced systems, management and
processes to ensure the Company’s proprietary data is protected against cyber and other security threats. New technologies will
increase the level of automation, improve the customer experience and enable the business to shorten the software development
lifecycle through greater flexibility and more configurable features.
Optimize the Capital Structure
Over the past several years, the Company has improved its return on equity by delivering increasing net income and improving its
capital structure. The growth of easyfinancial has been primarily funded through the retention of earnings in the business and the
acquisition of third-party debt financing, at ever improving interest rates and more flexible terms.
Prior to the refinancing of the Company’s balance sheet which began in November 2017, all of the Company’s debt was financed
through a term loan at an interest rate of 8.41%. Upon issuing the first tranche of Notes Payable in November 2017, the Company
borrowed at an interest rate of 7.84%. The second tranche of Notes Payable issued in July 2018 further reduced the interest rate
to 6.17%.
goeasy Ltd. 2018 Annual Report | 25
The Company has always taken, and will continue to take, a long-term view in financing its business. During 2018 the Company
issued an additional US$150 million in Notes Payable and $44 million in equity and increased the borrowing limit under its
revolving credit facility from $110 million to $174.5 million. At year end the Company had total cash on hand and borrowing
capacity under its revolving credit facility of $275 million, with the ability to exercise the accordion feature under this facility to
add an additional $89 million in borrowing capacity. Ultimately the cash on hand and current borrowing limits provide adequate
capital for the Company to execute its growth plan and meet its stated targets through the third quarter of 2020.
At the end of 2018, the Company’s ratio of net debt (net of surplus cash on hand) to capitalization was 66%; a level that is
conservative against several of the Company’s peers and below the 70% which the Company believes is optimal. Access to capital
at reasonable terms and cost is a meaningful barrier to entry in the consumer finance sector.
The Company is confident that it will continue to have access to additional debt capital to fund the growth of its business into the
future. The Company has established relationships with many banks and other providers of such debt capital and continues to
explore funding alternatives that represent an optimal balance between interest rates, term, flexibility and security.
Increase Store Level Efficiency
The Company continues to responsibly manage all discretionary spending. Supplier relationships and economies of scale are
leveraged to reduce overall cost ratios. Within the easyhome leasing business idle inventory levels are maintained at optimum
levels, balancing the need to provide customers with the choice and selection they require with the capital committed and
management effort required to maintain this inventory. Other costs, particularly labour, are tightly controlled centrally through
established thresholds, allowing spending to occur only when it will result in improved revenues. In addition, the Company does
remediate and, if necessary, close underperforming easyhome stores, merging their portfolios with other nearby locations.
The Company regularly evaluates the activities that can be centralized within its shared services center without comprising its
customer experience or loan performance, in order to drive greater efficiency and scale within the business.
Deliver a Best-in-class Customer Experience
Since its inception, the Company has set itself apart from its competition by seeing beyond the initial transaction with the
customer and instead, focusing on building long-term relationships that are based on trust and respect for every customer’s
unique situation. These relationships are formed by over 1,800 employees from across Canada that deeply understand their
customers and give them a second chance as they provide them with the financial relief they need today, and help them see a path
forward towards a better financial future.
As the Company continues to evolve, ensuring its suite of products and services are designed to meet its customer’s needs across
the entire credit spectrum is critically important. Whether a customer is establishing credit as a new Canadian, or repairing
damaged credit as a result of a life event, the Company’s laddered suite of products ensures that every customer that walks
through its doors has access to a better financial future. In addition, the use of technology and digital innovation remains a key
focus in removing friction from the loan application process to ensure its customers can get the financial relief they are looking
for quickly and conveniently through the channels that suit them best. The Company has also been focused on offering a variety of
tools and educational materials that help its customers understand the complexities of credit and the steps required to improve
their financial situation through free financial education materials.
Lastly, goeasy recognizes that delivering a best in class customer experience goes beyond each individual customer and permeates
the hundreds of communities in which the Company operates. Through a variety of community driven initiatives, including a
partnership with the Boys and Girls Clubs of Canada that has raised over $2.5 million since 2004, to the Company’s annual day of
giving back, govolunteer, the Company remains committed to making a difference not only to the customers it serves, but to the
communities in which they live.
goeasy Ltd. 2018 Annual Report | 26
Outlook
The discussion in this section is qualified in its entirety by the cautionary language regarding forward-looking statements found
in the “Caution Regarding Forward-Looking Statements” of this MD&A.
Update on 2018 Targets
Due to the strong growth experienced by the Company in 2018, certain of its stated targets for 2018 as presented in its MD&A
for the year ending December 31, 2017 (along with the underlying assumptions and risk factors) were increased (as outlined
below) in the Company’s MD&A for the quarter ending June 30, 2018 (along with an explanation for the change in each target). The
Company’s actual performance against its targets for fiscal 2018 is as follows:
Actual results
for 2018
Revised targets
for 2018
Previously reported
targets for 2018
Outcome
Gross consumer loans receivable
portfolio at year end
$833.8 million
$825 - $875 million
$700 - $750 million
Target achieved
easyfinancial total revenue yield
54.2%
54% - 56%
54% - 56%
Target achieved
New easyfinancial locations opened
during the year
Net charge-offs as a percentage
of average gross consumer loans
receivable
easyfinancial operating margin
Total revenue growth
Return on equity
Three Year Targets
23
20 - 30
20 - 30
Target achieved
12.7%
12.0% - 14.0%
12.0% - 14.0%
Target achieved
38.5%
26.0%
21.8%
38% - 40%
38% - 40%
Target achieved
26% - 28%
16% - 18%
Target achieved
21% +
20% +
Target achieved
The following table outlines the Company’s targets for 2019, 2020 and 2021 and provides the material assumptions used to
develop such forward-looking statements. The Company has introduced guidance for 2021 while the targets for 2019 and 2020
are as previously provided. These targets are inherently subject to risks as identified in the following tables, as well as those risks,
which are referred to in the section entitled “Risk Factors” as described in this MD&A.
The Company continues to pursue a long-term strategy of expanding its product range and increasing the use of risk-based
pricing, which increases the average loan size and extends the life of its customer relationships. As such, the total yield earned on
its consumer loan portfolio will gradually decline, while net charge-off rates moderate and operating margins expand, resulting
in an increase to return on equity.
goeasy Ltd. 2018 Annual Report | 27
Targets
for 2019
Targets
for 2020
Targets
for 2021
$1.1-$1.2
billion
$1.3-$1.4
billion
$1.5-$1.7
billion
Gross consumer
loans receivable
portfolio at year end
Assumptions
Risk Factors1
• The new store opening plan
occurs as per the Company’s
stated targets.
• The Company successfully
completes the growth
initiatives outlined in its
strategic plan including the
increased penetration of its
risk adjusted and secured
lending products.
• The Company continues to be
able to access growth capital
for its easyfinancial business
at a reasonable cost.
• Increased expenditures on
marketing and advertising
within easyfinancial
• Retail business conditions
are assumed to be within
normal parameters with
respect to consumer demand,
competition and margins.
• The Company’s ability to
secure new real estate and
experienced personnel.
• The Company is not able to
complete its growth initiatives
or the impact of such
initiatives is reduced.
• Continued access to
reasonably priced capital.
easyfinancial total
revenue yield
49%-51% 46%-48% 43%-45% • easyfinancial total revenue
yield includes the impact of
the sale of ancillary products.
• The Company successfully
completes the growth
initiatives outlined in its
strategic plan including the
increased penetration of its
risk adjusted and secured
lending products.
• The Company expects the
yield to moderate over this
three year period due to the
increased penetration of its
risk adjusted and secured
lending products and the
increased growth of the loan
book in Quebec (Quebec loans
are at a lower rate of interest).
• The effective yield earned on
the sale of ancillary products
reduces as the average loan
size increases.
• Retail business conditions
are assumed to be within
normal parameters with
respect to consumer demand,
competition and margins.
• Changes to regulations
governing the products
offered by the Company.
• The Company is not able to
complete its growth initiatives
or the impact of such
initiatives is reduced.
goeasy Ltd. 2018 Annual Report | 28
Targets
for 2019
Targets
for 2020
Targets
for 2021
10-20
10-20
10-20
New easyfinancial
locations opened
during the year
Assumptions
Risk Factors1
• The Company continues to be
able to access growth capital
for its easyfinancial business
at a reasonable cost.
• The Company successfully
completes the growth
initiatives outlined in its
strategic plan.
• Virtually all new locations will
be stand-alone branches.
• The earnings drag from newly
opened locations is within
acceptable levels.
• The Company’s ability to
secure new real estate and
experienced personnel.
• Retail business conditions
are assumed to be within
normal parameters with
respect to consumer demand,
competition and margins.
Net charge-offs as a
percentage of average
gross consumer loans
receivable
11.5%-
13.5%
11.0%-
13.0%
11.0%-
13.0%
• Net charge-off rates for the
existing products remain
at current levels while net
charge-off rates for the risk
adjusted and secured lending
products are lower.
• Net charge-off rates for
existing products increase or
the net charge-off rates for
the risk adjusted or secured
lending products are higher
than expected.
easyfinancial operating
margin
42%-44% 44%-46% 45%-47% • The growth of the loan book
occurs as indicated.
• Yield and loss rates at mature
locations are indicative of
future performance.
• Yield and loss rates of risk
adjusted and secured lending
products are as estimated in
the Company’s budget and
strategic plan.
• Continued investment
in new branches, new
growth opportunities and
increased marketing to
drive originations moderate
earnings.
• Increased levels of
unemployment or economic
instability
• The Company is not able
to complete its growth
initiatives or the impact of
such initiatives is reduced.
• The loan book fails to grow in
line with expectations and as
indicated.
• The Company’s ability to
achieve operating efficiencies
as the business grows.
• The earnings drag from newly
opened locations is within
acceptable levels.
• Retail business conditions
are assumed to be within
normal parameters with
respect to consumer demand,
competition and margins.
• The Company is able to
manage charge-off rates
within its desired parameters.
• Changes to regulations
governing the products
offered by the Company.
goeasy Ltd. 2018 Annual Report | 29
Targets
for 2019
Targets
for 2020
Targets
for 2021
Assumptions
Risk Factors1
• Retail business conditions
are assumed to be within
normal parameters with
respect to consumer demand,
competition and margins.
• Changes to regulations
governing the products
offered by the Company.
• The Company is not able
to complete its growth
initiatives or the impact of
such initiatives is reduced.
• Continued access to
reasonably priced capital
• Retail business conditions
are assumed to be within
normal parameters with
respect to consumer demand,
competition and margins.
• Changes to regulations
governing the products
offered by the Company.
• The Company is not able
to complete its growth
initiatives or the impact of
such initiatives is reduced.
• Continued access to
reasonably priced capital.
Total revenue growth
20%-22% 14%-16% 10%-12% • Continued accelerated
growth of the consumer
loans portfolio, driven by
new delivery channels,
building the Quebec branch
network and other additional
branch openings, the launch
of secured loans and the
continued strong growth
of the Company’s existing
lending products.
• Revenue growth moderated
by a higher proportion of
lower yield loans.
• Stable revenue generated
by the Company’s easyhome
business.
Return on equity
24% +
26% +
26% +
• The growth of the loan
portfolio occurs as indicated.
• Yield and loss rates at mature
locations are indicative of
future performance.
• Yield and loss rates of risk
adjusted and secured lending
products are as estimated in
the Company’s budget and
strategic plan.
• Continued investment
in new branches, new
growth opportunities and
increased marketing to
drive originations moderate
earnings.
• Stable financial performance
from the Company’s
easyhome business.
• The Company continues to be
able to access growth capital
for its easyfinancial business
at a reasonable cost.
• Consistent leverage ratios
1. Risk factors include those risks referred to in the section entitled “Risk Factors” as described in this MD&A.
goeasy Ltd. 2018 Annual Report | 30
Adoption of IFRS 9
Effective January 1, 2018, the Company adopted IFRS 9, Financial Instruments (“IFRS 9”). IFRS 9 introduced a new expected loss
impairment model which replaced the previous incurred loss impairment model under IAS 39, Financial Instruments: Recognition
and Measurement (“IAS 39”).
Under the previous accounting standard, IAS 39, a collective allowance for loan loss was recorded on those loans, or groups
of loans, where a loss event has occurred but has not been reported, as at, or prior to, the balance sheet date. An incurred
but not reported loss event provides objective evidence to establish an allowance for loan loss against such loans. IAS 39
prohibited recognizing any allowance for loan losses expected in the future if a loss event had not yet occurred as at the
balance sheet date.
Under IFRS 9, the Company is required to apply an expected credit loss model, where credit losses that are expected to transpire
in future years irrespective of whether a loss event has occurred or not as at the balance sheet date, are provided for. Under
IFRS 9, the Company is required to assess and segment its loan portfolio into performing (Stage 1), under-performing (Stage 2)
and non-performing (Stage 3) categories as at each date of the statement of financial position. Loans are categorized as under-
performing if there has been a significant increase in credit risk since the origination of the loan. The Company utilizes internal
risk rating changes, delinquency and other identifiable risk factors to determine when there has been a significant increase or
decrease in the credit risk of a loan. Indicators of a significant increase in credit risk include a recent degradation in internal
company risk rating based on the Company’s proprietary behaviour credit scoring model, late or missed payments, delinquency,
and adjustments to the loan’s terms. Under-performing loans are recategorized to performing only if there is deemed to be a
substantial decrease in credit risk. Loans are categorized as non-performing if there is objective evidence that such loans are
impaired and thus likely to charge-off in the future which we have determined to be when loans are delinquent for greater than
30 days. For performing loans, the Company is required to record an allowance for loan losses equal to the expected losses on
that group of loans over the ensuing twelve months. For under-performing and non-performing loans, the Company is required to
record an allowance for loan losses equal to the expected losses on those groups of loans over their remaining life. Ultimately, the
expected credit loss is calculated based on the probability weighted expected cash collected shortfall against the carrying value
of the loan and considers reasonable and supportable information about past events, current conditions and forecasts of future
events and economic conditions (forward-looking indicators or “FLIs”) that may impact the credit profile of the loans.
IFRS 9 requires that FLIs be considered when determining the impact on credit risk and measuring expected credit losses and
must be incorporated in the risk parameters as relevant. Based on the analysis performed by the Company, the following FLIs were
determined to historically have an impact on the credit performance of the portfolio and were incorporated into its calculation of
its allowance for loan losses:
• forecast rate of inflation
• forecast rate of unemployment
• forecast oil prices
The analysis performed by the Company determined that the rate of inflation and rate of unemployment were positively correlated
with the Company’s historic loss rates while oil prices were negatively correlated with the Company’s historic loss rates. For
purposes of determining its allowance for loan losses at each balance sheet date, the Company has decided to utilize the average
forecasts of these FLIs from five large Canadian banks.
It is important to note that the adoption of IFRS 9 does not impact the net charge-off rate of the Company’s consumer loans
receivable portfolio which is driven by borrowers’ credit profile and behaviour. The Company will continue to charge-off unsecured
customer balances that are delinquent greater than 90 days and secured customer balances that are delinquent greater than
180 days. Likewise, the cash flows used in and generated by the Company’s consumer loans receivable portfolio are not impacted
by the adoption of IFRS 9 as the periodic increase in the allowance for loan losses as a result of growth in the consumer loans
receivable is a non-cash item.
The adoption of IFRS 9 does not require the restatement of comparative period financial statements except in limited circumstances
related to aspects of hedge accounting. Entities are permitted to restate comparatives provided hindsight is not applied. The
goeasy Ltd. 2018 Annual Report | 31
Company made the decision not to restate comparative period financial information and has recognized any measurement
differences between the previous carrying amounts and the new carrying amounts on January 1, 2018, through an adjustment
to opening retained earnings, net of deferred tax implications. Refer to the Company’s 2018 Annual Consolidated Financial
Statements and the accompanying notes for accounting policies under IAS 39 applied during 2017.
The Company’s allowance for loan losses, as determined under IAS 39, as at December 31, 2017, was $31.7 million which
represented 6.0% of the gross consumer loans receivables. The Company determined that its allowance for loan losses, as
determined under IFRS 9, as at January 1, 2018, was $49.1 million which represented 9.3% of the gross consumer loans
receivable, resulting in an increase to its allowance for loan losses of $17.4 million. This increase in the allowance for loan losses
was not indicative of a change in the expected recovery value of the underlying consumer loans receivable but rather a function
of extending the allowance for loan losses to provide for expected future losses over a longer future time frame as required under
IFRS 9.
The following table summarizes the transition adjustment required to adopt IFRS 9 as at January 1, 2018.
($ in 000’s)
Consumer loans receivable
Deferred tax asset
Retained earnings
IAS 39 Carrying
Amount as at
December 31, 2017
Transition
Adjustment
IFRS 9 Carrying
Amount as at
January 1, 2018
513,425
2,121
126,924
(17,406)
4,749
(12,659)
496,019
6,870
114,265
In addition to the one-time reduction to retained earnings upon the adoption of IFRS 9 on January 1, 2018, the requirements of
IFRS 9 will result in a reduction to IFRS reported net income in periods where the Company experiences growth in its consumer
loans receivable portfolio. Due to the transition from an incurred loss model to a future expected credit loss model as required
under IFRS 9, the Company’s allowance for credit losses as a percentage of the gross consumer loans receivable will be higher.
Operationally, this will require a larger provision to be taken when new consumer loans are originated or purchased. This will
result in greater bad debt expense and a corresponding decrease in reported net income when compared to net income reported
under the prior standard, IAS 39.
Although the Company has decided not to restate the 2017 comparative figures as if IFRS 9 had been applied retroactively, it is
important to understand the estimated impact of this change in accounting standards on the comparative financial results.
goeasy Ltd. 2018 Annual Report | 32
The following tables estimates the financial results for each quarter of the prior fiscal year, as if the Company had adopted IFRS 9
on January 1, 2017, and therefore the allowance for credit losses in that prior period would employ a methodology for determining
its allowance for credit losses the same as the methodology used in 2018 under IFRS 9. Such information presented is a non-IFRS
9 measure.
($ in 000’s)
Gross Consumer Loans Receivable
Balance, beginning of period
Growth
Balance, end of period
Allowance for credit losses as reported under IAS 39
Balance, beginning of period
Net amounts written off
Increase due to lending and collecting activities
Balance, end of period
Allowance expressed as % of gross consumer
loan receivable
Estimated allowance for credit losses under IFRS 91
Balance, beginning of period
Net amounts written off
Increase due to lending and collecting activities
Balance, end of period
Allowance expressed as % of gross consumer
loan receivable
Three Months Ended
Year Ended
March 31,
2017
June 30,
2017
September 30,
2017
December 31,
2017
December 31,
2017
370,517
387,055
16,538
38,269
387,055
425,324
23,456
24,294
(13,279)
(15,112)
14,117
24,294
17,173
26,355
425,324
47,739
473,063
26,355
(15,029)
17,729
29,055
473,063
53,483
526,546
29,055
(16,156)
18,807
31,706
370,517
156,029
526,546
23,456
(59,576)
67,826
31,706
6.3%
6.2%
6.1%
6.0%
6.0%
30,494
33,054
(13,279)
(15,112)
15,839
33,054
19,401
37,343
8.5%
8.8%
37,343
(15,029)
20,876
43,190
9.1%
3,147
11,606
(3,147)
859
(2,288)
9,318
$0.81
($0.15)
$0.66
43,190
(16,156)
22,078
49,112
9.3%
3,271
5,366
(3,271)
894
(2,377)
2,989
$0.38
($0.15)
$0.23
30,494
(59,576)
78,194
49,112
9.3%
10,368
36,132
(10,368)
2,831
(7,537)
28,595
$2.56
($0.51)
$2.05
Estimated net increase in bad debt expense under IFRS 9
1,722
2,228
Net income as stated
Estimated net increase in bad debt expense under IFRS 9
Tax impact
Estimated after tax impact of IFRS 9 on net income
Estimated net income under IFRS 9
Diluted earnings per share as stated
Estimated impact of IFRS 9
Estimated diluted earnings per share under IFRS 9
10,270
(1,722)
470
(1,252)
9,018
$0.73
($0.09)
$0.64
8,890
(2,228)
608
(1,620)
7,270
$0.63
($0.11)
$0.52
1 This represents a non-IFRS measure and reflects the estimated impact of adopting IFRS 9 with full retrospective adoption at January 1, 2017.
goeasy Ltd. 2018 Annual Report | 33
Under IAS 39, the Company’s allowance for credit losses as a percentage of the gross consumer loans receivable decreased by
30 bps from 6.3% as at January 1, 2017 to 6.0% as at December 31, 2017. This was due largely to the improved performance of
the underlying loan vintages and the shift towards risk adjusted rate loans to a better credit quality borrower.
While the allowance for credit losses as a percentage of the gross consumer loans receivable determined under IAS 39
decreased during 2017, the estimated rate determined using the same methodology as IFRS 9, on the basis presented above,
for this same period increased by 80 bps from 8.5% as at January 1, 2017 to 9.3% as at December 31, 2017. The increase in
this rate was predominantly due to changes in the FLIs. As at January 1, 2017 the FLIs, in amalgam, were forecasting improved
economic performance and therefore indicated that the charge-off rates experienced by the Company would also improve. The
incorporation of the FLIs at that time resulted in a reduction to the allowance for credit losses. By year’s end, this forecasted
economic improvement had been realized – oil had increased, unemployment was at structural low levels and the rate of inflation
was low – and so the forecasted future change in these indicators was less positive. As a result, the incorporation of the FLIs as
at December 31, 2017 resulted in an increase to the allowance for credit losses. All told, the shift in these FLIs during fiscal 2017
resulted in an increase in the allowance for credit losses under IFRS 9.
During a fiscal period, any consumer loans receivable that must be written off as uncollectible in accordance with the Company’s
policies, net of subsequent recoveries, are applied against the allowance for credit losses. Additionally, the Company recognizes bad
debt expenses (provisions for credit losses) during the fiscal period as an increase to the allowance for credit losses such that the
balance of the allowance for credit losses at each statement of financial position date is appropriate under IFRS 9.
Under IFRS 9, the required bad debt expense (provision for credit losses) will generally be more volatile than the corresponding
bad debt expense determined under IAS 39 due to the inclusion of FLIs. To better understand the financial performance of the
Company and compare results between different fiscal periods, the Company introduced a new, non-IFRS measure – Pre-Tax,
Pre-Provision Income (“PTPP Income”). This non-IFRS measure details the financial performance of the Company excluding the
impacts of income taxes and bad debt expense (provision for credit losses).
goeasy Ltd. 2018 Annual Report | 34
The following table presents a comparison of the financial results for the three-month period and year ended December 31, 2018
as reported against the estimated financial results for the comparable period ended December 31, 2017 presented under IFRS
9. Certain of these measures for the three -month period and year ended December 31, 2018 and December 31, 2017 estimated
using the same methodology as IFRS 9 are non-IFRS measures.
($ in 000’s except earnings per share and percentages)
Summary Financial Results
Revenue
Bad debt expense
Operating expenses before depreciation and amortization
EBITDA2
EBITDA margin2
Depreciation and amortization expense
Operating income
Operating margin2
Finance costs
PTPP income2
Net income
Adjusted net income3
Diluted earnings per share
Adjusted earnings per share3
Return on equity2
Adjusted return on equity3
Three Months Ended
December 31,
2018
(as reported)
December 31,
2017
(estimated
under IFRS 91)
138,160
34,186
107,244
22,078
90,369
37,847
27.4%
12,685
35,106
25.4%
12,811
56,481
15,887
15,887
1.02
1.02
23.0%
23.0%
72,613
24,391
22.7%
13,452
21,179
19.7%
16,972
26,285
2,989
9,015
0.23
0.64
5.3%
15.9%
Variance
$ / bps
Variance
% change
30,916
12,108
17,756
13,456
470 bps
(767)
13,927
570 bps
(4,161)
30,196
12,898
6,872
0.79
0.38
1,770 bps
710 bps
28.8%
54.8%
24.5%
55.2%
20.7%
(5.7%)
65.8%
28.9%
(24.5%)
114.9%
431.5%
76.2%
343.5%
59.4%
334.0%
44.7%
This represents a non-IFRS measure and reflects the estimated impact of adopting IFRS 9 with full retrospective adoption at January 1, 2017.
1
2 See description in sections “Portfolio Analysis” and “Key Performance Indicators and Non-IFRS Measures”.
3 Excluding the impact of the $8.2 million in non-recurring refinancing costs incurred in the fourth quarter of 2017.
goeasy Ltd. 2018 Annual Report | 35
($ in 000’s except earnings per share and percentages)
Summary Financial Results
Revenue
Bad debt expense
Operating expenses before depreciation and amortization
EBITDA2
EBITDA margin2
Depreciation and amortization expense
Operating income
Operating margin2
Finance costs
PTPP income2
Net income
Adjusted net income3
Diluted earnings per share
Adjusted earnings per share3
Return on equity2
Adjusted return on equity3
Year Ended
December 31,
2018
(as reported)
December 31,
2017
(estimated
under IFRS 91)
Variance
$ / bps
Variance
% change
506,191
118,980
334,471
131,632
26.0%
52,003
119,717
23.7%
45,800
192,897
53,124
53,124
3.56
3.56
21.8%
21.8%
401,728
78,194
272,495
88,012
21.9%
52,208
77,025
19.2%
36,840
118,379
28,595
34,621
2.05
2.46
13.4%
16.3%
104,463
40,786
61,976
43,620
410 bps
(205)
42,692
450 bps
8,960
74,518
24,529
18,503
1.51
1.10
840 bps
550 bps
26.0%
52.2%
22.7%
49.6%
18.7%
(0.4%)
55.4%
23.4%
24.3%
62.9%
85.8%
53.4%
73.7%
44.7%
62.7%
33.7%
This represents a non-IFRS measure and reflects the estimated impact of adopting IFRS 9 with full retrospective adoption at January 1, 2017.
1
2 See description in sections “Portfolio Analysis” and “Key Performance Indicators and Non-IFRS Measures”.
3 Excluding the impact of the $8.2 million in non-recurring refinancing costs incurred in the fourth quarter of 2017.
goeasy Ltd. 2018 Annual Report | 36
Analysis of Results for the Year Ended December 31, 2018
Financial Highlights and Accomplishments
• During 2018 the Company strengthened its balance sheet and raised additional funds to facilitate its long-term growth plan.
– On October 10, 2018, the Company closed its offering of 920,000 Common Shares at a price of $50.50 per common share for
aggregate net proceeds of $44.3 million.
– On July 16, 2018, the Company issued an additional US$150 million of 7.875% senior unsecured Notes Payable due on
November 1, 2022. These notes were issued at a premium price of US$1,050 per US$1,000 principal amount. Concurrent
with the issuance of the additional notes, the Company entered into a cross-currency swap through a derivative financial
instrument to fix the foreign currency exchange rate for the proceeds from the offering and for all required payments
of principal and interest under the Notes at a fixed exchange rate of US$1.000 = C$1.316, thereby fully hedging the
US$150 million obligation under the Notes to C$197.5 million at a Canadian dollar interest rate of 7.52%. As the Notes were
issued at premium to par, the Canadian dollar yield to maturity is 6.17% per annum.
– On June 20, 2018, the Company entered into an amendment to its revolving credit facility to increase the maximum principal
amount available to be borrowed from $110 million to $174.5 million. This facility also includes a $89 million accordion
feature which allows the Company to further increase its borrowing limit.
– At year end the Company had total cash on hand and borrowing capacity under its revolving credit facility of $275 million
and the ability to exercise the accordion feature under this facility to add an additional $89 million in borrowing capacity.
Ultimately the cash on hand and current borrowing limits provide adequate growth capital for the Company to execute its
growth plan and meet its stated targets through the third quarter of 2020.
• As previously described, the Company adopted IFRS 9 on January 1, 2018. The adoption of IFRS 9 resulted in an increase in the
allowance for credit losses and resulted in higher bad debt expense and lower net income than under the previous accounting
standard in periods of loan book growth. In addition, IFRS 9 resulted in increased volatility in the allowance for credit losses
due to the required incorporation of FLIs. The Company applied IFRS 9 on January 1, 2018 and, as such, the financial results of
2018 have been reported under IFRS 9 while the comparable financial results from 2017 have been reported under the previous
incurred loss model of IAS 39.
• 2018 was the seventeenth consecutive year of growing revenues and delivering profits. Since 2001, total revenue and adjusted
net income have seen a compounded annual growth rate of 12.7% and 29.0%, respectively. The Company again delivered record
levels of revenue, net income, earnings per share and return on equity in 2018.
• In consideration of the improved earnings achieved in 2017 compared to the prior year and the Company’s confidence of its
continued growth and access to capital going forward, the Board of Directors approved a 38% increase to the quarterly dividend
from $0.225 per share to $0.310 per share in the first quarter of 2019.
• goeasy continued to deliver record levels of revenue during 2018. Revenue increased to $506.2 million from the $401.7 million
reported in 2017, an increase of $104.5 million or 26.0%. The increase in revenue was driven by the growth of the Company’s
easyfinancial business.
• The gross consumer loans receivable portfolio increased from $526.5 million as at December 31, 2017 to $833.8 million as at
December 31, 2018, an increase of $307.2 million or 58.3%. Gross loan originations in the current year were $922.6 million,
an increase of 59.2% compared to the prior year. The strong growth was fueled by the continued net customer growth, the
increased origination of unsecured loans including the increased penetration of risk adjusted rate loans to the Company’s best
credit quality borrowers, the maturation of the Company’s retail branch network, lending in the Company’s easyhome stores,
slowing paydown rates due to longer term loans, ongoing enhancements to the Company’s digital properties and increased
advertising spend.
goeasy Ltd. 2018 Annual Report | 37
• Net charge-offs as a percentage of the average gross consumer loans receivable were 12.7% for the year, down from
13.6% in 2017.
• easyfinancial’s operating income was $141.9 million in 2018 compared with $102.7 million in 2017, an increase of $39.2 million or
38.2%. The benefits of the larger loan book and related revenue increases of $103.9 million were partially offset by: i) the higher
provisions for future charge-offs driven by the strong loan book growth; ii) the adoption of IFRS 9; iii) the $2.8 million increase in
advertising spend; and iv) and incremental expenditures to enhance the product offering and expand the easyfinancial footprint.
Operating margin was 38.5% in the year compared with 38.8% reported in 2017.
• The Company’s mature easyhome business also experienced increased levels of operating income and operating margin due to
the addition of consumer lending.
• Operating income for the year was $119.7 million, up $32.3 million or 37.0% when compared with 2017. The transition to IFRS 9
in the year served to reduce operating income by $9.6 million as compared to the previous accounting standard. The operating
margin for the year was 23.7%, compared to 21.8% in 2017.
• The issuance of US$150 million in Notes Payable in July, 2018 (as described above) reduced diluted earnings per share by 30
cents in the year.
• Net income for was $53.1 million or $3.56 per share on a diluted basis. Net income for 2017 was $36.1 million or $2.56 per
share on a diluted basis. Excluding the after-tax impact of the $8.2 million refinancing cost incurred in the fourth quarter of 2017,
adjusted net income was $42.2 million or $2.97 per share. On this normalized basis, net income and diluted earnings per share
increased by 26.0% and 19.9%, respectively.
• The Company adopted IFRS 9 in 2018 while 2017 was reported under the old accounting standard. The Company estimates that
adjusted net income and adjusted earnings per share for 2017 would have been $7.5 million or $0.51 lower respectively had it
been reported under IFRS 9. On this basis, net income and diluted earnings per share in the year would have increased by 53.4%
and 44.7% respectively.
• Return on equity was 21.8% in 2018.
goeasy Ltd. 2018 Annual Report | 38
Summary of Financial Results and Key Performance Indicators
($ in 000’s except earnings per share and percentages)
Summary Financial Results
Revenue
Operating expenses before depreciation and amortization
EBITDA1
EBITDA margin1
Depreciation and amortization expense
Operating income
Operating margin1
Interest expense and amortization of deferred financing charges
Refinancing costs
PTPP income1
Effective income tax rate
Net income
Diluted earnings per share
Return on equity
Adjusted (Normalized) Financial Results²
Adjusted net income
Adjusted earnings per share
Adjusted return on equity
Key Performance Indicators1
Same store revenue growth (overall)
Same store revenue growth (easyhome)
Segment Financials
easyfinancial revenue
easyfinancial operating margin
easyhome revenue
easyhome operating margin
Portfolio Indicators
Gross consumer loans receivable
Growth in consumer loans receivable
Gross loan originations
Total yield on consumer loans (including ancillary products)
Net charge-offs as a percentage of average gross consumer
loans receivable
Potential monthly lease revenue
Year Ended
December 31,
2018
December 31,
2017
Variance
$ / bps
Variance
% change
506,191
334,471
131,632
26.0%
52,003
119,717
23.7%
45,800
-
401,728
262,127
98,380
24.5%
52,208
87,393
21.8%
28,642
8,198
192,897
118,379
28.1%
53,124
3.56
21.8%
53,124
3.56
21.8%
25.7%
6.4%
368,325
38.5%
137,866
15.6%
833,779
307,233
922,550
54.2%
12.7%
9,141
28.5%
36,132
2.56
17.0%
42,158
2.97
19.8%
18.3%
(0.7%)
264,468
38.8%
137,260
15.2%
526,546
156,029
579,494
60.4%
13.6%
9,481
104,463
72,344
33,252
150 bps
(205)
32,324
190 bps
17,158
(8,198)
74,518
(40 bps)
16,992
1.00
480 bps
10,966
0.59
200 bps
740 bps
710 bps
103,857
(30 bps)
606
40 bps
307,233
151,204
343,056
26.0%
27.6%
33.8%
6.1%
(0.4%)
37.0%
8.7%
59.9%
(100.0%)
62.9%
(1.4%)
47.0%
39.1%
28.2%
26.0%
19.9%
10.1%
40.4%
1,014.3%
39.3%
(0.8%)
0.4%
2.6%
58.3%
96.9%
59.2%
(620 bps)
(10.3%)
(90 bps)
(340)
(6.6%)
(3.6%)
1 See description in sections “Portfolio Analysis” and “Key Performance Indicators and Non-IFRS Measures”.
2 During the fourth quarter of 2017, the company repaid its Term Loan incurring an early repayment penalty and amortizing the remaining unamortized
deferred financing costs associated with the Term Loan which resulted in a one-time before tax charge of $8.2 million.
goeasy Ltd. 2018 Annual Report | 39
Store Locations Summary
easyfinancial
Kiosks (in store)
Stand-alone locations
National loan office
Total easyfinancial locations
easyhome
Corporately owned stores
Consolidated franchise locations
Total consolidated stores
Total franchise stores
Total easyhome stores
Locations as at
December 31,
2017
Locations
opened during
period
Locations
closed during
period
Conversions
Locations as at
December 31,
2018
42
185
1
228
140
1
141
30
171
1
13
-
14
-
-
-
-
-
(1)
-‚
-
(1)
(6)
-
(6)
-
(6)
(9)
9
-
-
(1)
-
(1)
1
-
33
207
1
241
133
1
134
31
165
Summary of Financial Results by Operating Segment
($ in 000’s except earnings per share)
easyfinancial
easyhome
Corporate
Total
Year Ended December 31, 2018
Revenue
Interest
Lease revenue
Commissions earned
Charges and fees
Total operating expenses before depreciation and amortization
Depreciation and amortization
Operating income (loss)
Finance costs
Interest expense and amortization of deferred financing charges
Income before income taxes
Income taxes
Net income
Diluted earnings per share
250,622
5,375
-
119,745
110,423
7,280
6,577
6,169
368,325
137,866
-
-
-
-
-
218,138
8,333
141,854
74,215
42,104
21,547
42,118
1,566
(43,684)
255,997
119,745
117,000
13,449
506,191
334,471
52,003
119,717
45,800
45,800
73,917
20,793
53,124
3.56
goeasy Ltd. 2018 Annual Report | 40
($ in 000’s except earnings per share)
easyfinancial
easyhome
Corporate
Total
Year Ended December 31, 2017
Revenue
Interest
Lease revenue
Commissions earned
Charges and fees
Total operating expenses before depreciation and amortization
Depreciation and amortization
Operating income (loss)
Finance costs
Interest expense and amortization of deferred financing charges
171,667
648
-
125,111
86,598
6,203
264,468
154,559
7,255
102,654
4,755
6,746
137,260
72,570
43,808
20,882
-
-
-
-
-
34,998
1,145
(36,143)
Refinancing costs
Income before income taxes
Income taxes
Net income
Diluted earnings per share
Portfolio Performance
172,315
125,111
91,353
12,949
401,728
262,127
52,208
87,393
28,642
8,198
36,840
50,553
14,421
36,132
2.56
Consumer Loans Receivable Portfolio – The gross consumer loans receivable portfolio increased from $526.5 million as at
December 31, 2017 to $833.8 million as at December 31, 2018, an increase of $307.2 million or 58.3%. Originations in the year
ended December 31, 2018 were very strong at $922.6 million, up 59.2% against the originations recorded in 2017. The loan book
grew $307.2 million in the year against growth of $156.0 million in 2017. The strong growth was fueled by the continued net
customer growth, the increased origination of unsecured loans including the increased penetration of risk adjusted rate loans to
the Company’s best credit quality borrowers, the maturation of the Company’s retail branch network, the growth of the loan book
at the Company’s easyhome stores, slowing paydown rates due to longer term loans, ongoing enhancements to the Company’s
digital properties and an increased level of advertising spend.
The annualized total yield (including ancillary products) realized by the Company on its average consumer loans receivable
portfolio was 54.2% in 2018, down 620 bps from 2017. The decrease in the yield was due to the increased penetration of risk
adjusted interest rate loans to a more credit worthy customer, lower interest rates on secured lending products and loans in
Quebec, a higher proportion of larger dollar loans which have reduced pricing on certain ancillary products, as well as increased
amortization of deferred loan acquisition costs.
goeasy Ltd. 2018 Annual Report | 41
Bad debt expense increased to $119.0 million for the year ended December 31, 2018 from $67.8 million in 2017, an increase of
$51.2 million or 75.5%. The following table details the components of bad debt expense:
($ in 000’s)
December 31,2018
December 31,2017
Year Ended
Provision required due to net charge-offs
Impact of loan book growth – Historic rate
Impact of loan book growth – Incremental IFRS 9 rate
Impact of change in provision rate during period
Net change in allowance for credit losses
Bad debt expense
88,351
19,480
9,602
1,547
30,629
118,980
59,576
9,693
-
(1,443)
8,250
67,826
Bad debt expense increased by $51.2 million due to four factors:
(i) Net charge-offs increased from $59.6 million in 2017 to $88.4 million in 2018, up $28.8 million. This represented an increase of
48.3% against the 58.3% growth in the loan book over the past 12 months. The net charge-off rate declined in the year compared
to 2017. Net charge-offs as a percentage of the average gross consumer loans receivable on an annualized basis were 12.7% in
the year compared with 13.6% in 2017. The Company achieved an improvement in delinquency rates and loss performance in
the year through the increased penetration of risk adjusted rate and secured loans to more credit worthy customers, as well as
strong collection activities.
(ii) The loan book growth almost doubled from $156.0 million in 2017 to $307.2 million in 2018. Excluding the impact of the
adoption of IFRS 9 (which served to increase the provision rate), the increased level of loan book growth resulted in a $9.8 million
increase in bad debt expense in the year.
(iii) The implementation of IFRS 9 resulted in the provision taken on loan book growth increasing from 6.0% in 2017 to 9.3% in
2018 (the opening provision rate in the year). This resulted in an additional $9.6 million in bad debt expense in the year due to the
adoption of the new accounting standard.
(iv) The provision rate, under the old accounting standard, declined in the year ended December 31, 2017 resulting in a reduction
to bad debt expense of $1.4 million in that period. The provision rate increased from 9.3% as at January 1, 2018 to 9.6% as
at September 30, 2018. The Company achieved very strong origination and loan book growth in the first nine months of 2018.
These additional borrowers had a slightly lower credit quality on average than previous cohorts of loans. This resulted in a slight
downward shift in the credit quality of the overall loan portfolio which contributed to the increase in the provision rate, as did the
higher than expected losses in Quebec. From September 30, 2018 to December 31, 2018 the provision declined by 6 bps. The overall
effect of the 30 bps increase in the provision rate during 2018 increased bad debt expense by $1.5 million in the year. The relative
impact of these changes resulted in bad debt expense increasing by $3.0 million in the year compared with 2017.
easyhome Leasing Portfolio – The leasing portfolio as measured by potential monthly lease revenue as at December 31, 2018 was
$9.1 million, down from the $9.5 million reported as at December 31, 2017. Overall, the number of agreements declined from
104,982 as at December 31, 2017 to 97,459 as at December 31, 2018. The decline in agreement count over the past 12 months was
related to the sale of stores to franchisees, the closure of underperforming locations, declines in the lease portfolio at remaining
easyhome stores offset partially by the acquisition of lease portfolios from competitors. The 7.7% decline in agreements was
offset by a 3.9% increase in average leasing rates due in part to the higher Canadian dollar cost of certain leased assets purchased
in US dollars, changes in product mix and selected pricing adjustments.
goeasy Ltd. 2018 Annual Report | 42
Revenue
Revenue for the year was $506.2 million compared to $401.7 million in 2017, an increase of $104.5 million or 26.0%. Overall same
store sales growth for the year was 25.7%. Revenue growth was driven primarily by the growth of easyfinancial.
easyfinancial – Revenue for the year was $368.3 million, an increase of $103.9 million or 39.3% from the comparable period
of 2017. The increase in revenue was driven by the growth of the gross consumer loans receivable portfolio and offset by the
reduction in yield (as described above). The components of easyfinancial revenue increase include:
• Interest revenue increased by $78.9 million or 46.0% driven by the loan book growth but offset by lower yields. Interest yield
declined due to increased penetration of risk adjusted rate loans, Quebec lending and secured lending (all of which have reduced
interest rates) as well as the increased amortization of deferred loan acquisition costs.
• Commissions earned on the sale of ancillary products and services increased by $23.8 million or 27.5% driven by the growth of
the loan book. The rate of growth of commissions earned was less than the rate of growth of interest revenue and the loan book
due to a higher proportion of larger dollar loans which have reduced pricing on certain ancillary products and slightly lower
penetration of these products.
• Charges and fees increased by $1.1 million.
easyhome – Revenue for the year was $137.9 million, an increase of $0.6 million when compared with 2017. Revenue associated
with the traditional leasing business declined by $7.1 million in the year related primarily to store sales and the closure of
underperforming locations and reductions in the lease portfolio. These declines were offset by a $7.8 million increase in financial
revenue related to consumer lending in easyhome. The components of easyhome revenue increase include:
• Interest revenue increased by $4.7 million. Consumer lending in easyhome was introduced in the second quarter of 2017.
• Lease revenue declined by $5.4 million due to the reduction of the lease portfolio (as described above).
• Commissions earned on the sale of ancillary products and charges and fees collectively increased by $1.2 million. Gains in
these revenue categories relating to the consumer lending business more than offset the declines related to the traditional
leasing business.
Total Operating Expenses before Depreciation and Amortization
Total operating expenses before depreciation and amortization were $334.5 million for the year, an increase of $72.3 million or
27.6% from 2017. The increase in operating expenses was driven primarily by the higher costs associated with the expanding
easyfinancial business (including the impact of the higher rate of loan book growth and the adoption of IFRS 9 on bad debt
expense), higher costs in the easyhome business related to consumer lending as well as higher corporate costs. Total operating
expenses before depreciation and amortization represented 66.1% of revenue for the year, an increase from the 65.2% reported
in 2017.
easyfinancial – Total operating expenses before depreciation and amortization were $218.1 million for the year, an increase of
$63.6 million or 41.1% from 2017. Operating expenses, excluding bad debts, increased by $15.3 million or 22.7% in the year driven
by: i) an additional $2.8 million in advertising and marketing spend to support the strong growth in originations; ii) higher wages
and other costs to operate and manage the growing loan book at existing branches; iii) increased branch count (including new
branches in Quebec); and iv) higher branch level incentives (driven by the large growth in originations and the loan book). Overall
branch count increased from 228 as at December 31, 2017 to 241 as at December 31, 2018. Bad debt expense for easyfinancial,
increased by $48.2 million in the year when compared to 2017 for the reasons described above.
easyhome – Total operating expenses before depreciation and amortization were $74.2 million for the year, which was up
$1.7 million when compared to 2017. The increase was primarily related to the incremental costs associated with consumer
lending in easyhome stores but was partially offset by the reduced store count and lower advertising spend. Consolidated
easyhome store count declined by seven from 141 as at December 31, 2017 to 134 as at December 31, 2018.
goeasy Ltd. 2018 Annual Report | 43
Corporate – Total operating expenses before depreciation and amortization were $42.1 million for the year compared to $35.0 million
in 2017, an increase of $7.1 million. The increase was primarily related to higher salary and stock-based compensation expense
(additional management personnel) in the year and increased accrued bonus expense due to the financial performance of the
business exceeding target. In addition, corporate costs in the 2017 benefited from $1.9 million in gains on sale of corporate
easyhome stores to franchises while the current year only had $0.7 million in such gains. Corporate expenses before depreciation
and amortization represented 8.3% of total revenue for the year, down from 8.7% in 2017.
Depreciation and Amortization
Depreciation and amortization for the year was $52.0 million, a decrease of $0.2 million from 2017. Overall, depreciation and
amortization represented 10.3% of revenue for the year, a decrease from the 13.0% reported in 2017.
easyfinancial – The $1.1 million increase in depreciation and amortization within easyfinancial was attributable to its growing
network of branches and the amortization of new systems.
easyhome – Depreciation and amortization expense declined by $1.7 million in the year compared with 2017 due to reductions
in the lease portfolio and lower charge-offs. easyhome’s depreciation and amortization expense expressed as a percentage of
easyhome revenue for the year was 30.5%, a decrease from the 31.9% reported in 2017. The rate reduction was due to the lower
amount of amortization against an easyhome revenue base that is growing due to the introduction of consumer lending.
Operating Income (Income before Finance Costs and Income Taxes)
Operating income for the year was $119.7 million, up $32.3 million or 37.0% when compared with 2017. The transition to IFRS 9
in the year served to reduce operating income by $9.6 million as compared to the previous accounting standard. The operating
margin for the year was 23.7%, compared to 21.8% in 2017.
easyfinancial – Operating income was $141.9 million for the year compared with $102.7 million in 2017, an increase of $39.2 million
or 38.2%. The benefits of the larger loan book and related revenue increases of $103.9 million were partially offset by: i) the higher
provisions for future charge-offs driven by the strong loan book growth; ii) the adoption of IFRS 9; iii) the $2.8 million increase
in advertising spend; and iv) incremental expenditures to enhance the product offering and expand the easyfinancial footprint.
Operating margin was 38.5% in the year compared with 38.8% reported in 2017.
easyhome – Operating income was $21.5 million for the year, an increase of $0.7 million when compared with 2017. Revenue
increased by $0.6 million with lower leasing revenue being more than offset by rising revenue associated with lending activities.
Total expenses were down by $0.1 million due primarily to the reduced store count and lower advertising spend offset by increased
expenses related to consumer lending. Operating margin for the year was 15.6%, an increase from the 15.2% reported in 2017.
Finance Costs
Finance costs for the year were $45.8 million and consisted entirely of interest and the amortization of deferred financing charges.
Finance costs in 2017 totaled $36.8 million and consisted of: i) $28.6 million of interest expense and the amortization of deferred
financing charges and ii) $8.2 million in non-recurring refinancing costs. Interest and deferred financing charges increased by
$17.2 million due to the increased debt level offset by a lower effective borrowing rate. The total carrying value of the debt as
at December 31, 2018 was $691.1 million against debt of $449.2 million as at December 31, 2017. As a result of refinancing
its business and repaying the then existing credit facility in the fourth quarter of 2017, the Company incurred $8.2 million in
refinancing costs which consisted of an early repayment penalty and accelerated amortization of the remaining unamortized
deferred financing costs associated with the prior credit facility.
In July 2018, the Company issued US$150 million of notes. The notes bore a coupon rate of 7.875% but were issued at a 105%
premium to par which resulted in an attractive Canadian dollar interest rate of 6.17% (excluding the effect of financing charges).
The funds will be used to grow the easyfinancial loan book. However, the additional finance costs associated with these notes
reduced diluted earnings per share by 30 cents in the year.
goeasy Ltd. 2018 Annual Report | 44
PTPP Income
Pre-tax pre-provision income (“PTPP income”) for the year was $192.9 million, an increase of $74.5 million or 62.9% when
compared to 2017. The increased revenue in the year associated with the larger consumer loans receivable portfolio more than
offset the additional operating costs (excluding bad debt expense).
Income Tax Expense
The effective income tax rate for the year was 28.1% which was lower than the 28.5% reported in 2017. The higher effective tax
rate in 2017 was related primarily to certain losses in the Company’s US subsidiaries which were not tax deductible.
Net Income and EPS
Net income for 2018 was $53.1 million or $3.56 per share on a diluted basis. Net income for 2017 was $36.1 million or $2.56 per
share on a diluted basis. Excluding the after-tax impact of the $8.2 million refinancing cost incurred in the fourth quarter of 2017,
adjusted net income was $42.2 million or $2.97 per share. On this normalized basis, net income and diluted earnings per share
increased by 26.0% and 19.9%, respectively.
The Company adopted IFRS 9 in 2018 while 2017 was reported under the old accounting standard. The Company estimates that
adjusted net income and adjusted earnings per share for 2017 would have been $7.5 million or $0.51 lower respectively had it
been reported under IFRS 9. On this basis, net income and diluted earnings per share in 2018 would have increased by 53.4% and
44.7% respectively.
goeasy Ltd. 2018 Annual Report | 45
Selected Annual Information
Operating Results
($ millions except percentages and per share amounts)
2018
2017 2
2016 2
2015 2
2014 2
Gross Consumer Loans Receivable
Revenue
Net income
Adjusted net income1
Return on equity
Adjusted return on equity1
Net income as a percentage of revenue
Adjusted net income as a percentage of revenue1
Dividends declared on Common Shares
Cash dividends declared per common share
Earnings per share
Basic
Diluted
Adjusted diluted1
1
2
Adjusted for certain non-recurring or unusual transactions.
Prepared under IAS 39 rather than IFRS 9.
833.8
506.2
53.1
53.1
21.8%
21.8%
10.5%
10.5%
12.5
0.90
3.78
3.56
3.56
526.6
401.7
36.1
42.2
17.0%
19.8%
9.0%
10.5%
9.7
0.72
2.67
2.56
2.97
370.5
347.5
31.0
33.2
16.8%
17.9%
8.9%
9.5%
6.7
0.49
2.29
2.23
2.38
289.4
304.3
23.7
23.7
14.4%
14.4%
7.8%
7.8%
5.4
0.40
1.75
1.69
1.69
192.2
259.2
19.7
18.6
13.7%
12.9%
7.6%
7.2%
4.5
0.34
1.47
1.42
1.34
Key financial measures for each of the last five years are summarized in the table above and include the gross consumer loans
receivable portfolio, revenue, net income, earnings per share and return on equity. Strong consumer demand has allowed the
Company to grow its consumer loans receivable portfolio which in turn drove the rising level of revenue. The larger revenue base,
offset partially by higher operating expenses, increased the Company’s net income and earnings per share while the increased
scale of the business resulted in net income as a percentage of revenue also increasing over the presented time horizon. Lastly
return on equity has increased due to the increased earnings generated by the business and the higher level of financial leverage.
Please refer to previous years’ MD&As for detailed analysis.
goeasy Ltd. 2018 Annual Report | 46
Assets and Liabilities
($ in 000’s)
Total assets
Consumer loans receivable
Cash
Other
Total liabilities
Senior secured credit facilities
Convertible debentures
Bank debt
Term loan
Derivative financial instruments
Other
As at
December 31,
2018
As at
December 31,
2017
As at
December 31,
2016
As at
December 31,
2015
As at
December 31,
2014
782,864
100,188
172,624
1,055,676
650,481
40,581
-
-
-
63,085
754,147
513,425
109,370
126,820
749,615
401,193
47,985
-
-
11,138
61,055
521,371
354,499
24,928
123,635
503,062
-
-
-
270,961
11,389
136,152
418,502
-
-
-
263,294
211,720
-
43,737
307,031
-
30,723
242,443
180,693
1,165
137,614
319,472
-
-
1,756
120,743
-
43,005
165,504
Total assets have increased due primarily to the growth of the Company’s consumer loans receivable portfolio. Cash increased
in 2017 due to the Company refinancing in the fourth quarter of 2017 and assuming more debt to allow the Company to continue
to grow its consumer loans receivable portfolio. Other assets increased significantly in 2018 due primarily to the existence of a
derivate financial instrument related to a cash flow hedge against the Company’s US dollar denominated debt. As the US dollar
appreciated against the Canadian dollar during 2018 the carrying value of the US dollar debt increased as did the offsetting value
of this hedging instrument.
The Company finances the growth of its consumer loans receivable portfolio through a combination of debt, equity and retained
earnings. Until 2017 the Company had a credit facility which consisted of a term loan and a revolving line of credit. During 2017 the
Company issued $53 million in convertible debentures and repaid the previous credit facility by issuing US$325 million in Notes
Payable and securing a $110 million revolving line of credit from a syndicate of banks. During 2018 the Company issued a second
US$150 million tranche of Notes Payable and increased the borrowing limit under its revolving line of credit to $174.5 million.
All of the Company’s credit facilitates are as described in the notes to the Company’s financial statements for the year ended
December 31, 2018.
Prior to refinancing, the previous term loan had an interest rate of 8.41%. Upon issuing the first tranche of Notes Payable in
November 2017 the Company borrowed at an interest rate of 7.84%. The second tranche of Notes Payable issued in July 2018
further reduced the interest rate to 6.17%. At the end of 2018, the Company’s ratio of net debt (net of surplus cash on hand) to
capitalization was 66%; a level that is conservative against several of the Company’s peers and below the 70% which the Company
believes is optimal.
goeasy Ltd. 2018 Annual Report | 47
Analysis of Results for the Three Months Ended December 31, 2018
Fourth Quarter Highlights
• goeasy continued to report record revenue during the fourth quarter of 2018. Revenue for the quarter increased to $138.2 million
from the $107.2 million reported in the same quarter of 2017, an increase of $30.9 million or 28.8%. The increase was driven by
the growth of easyfinancial.
• The gross consumer loans receivable portfolio increased from $526.5 million as at December 31, 2017 to $833.8 million as at
December 31, 2018, an increase of $307.2 million or 58.3%. The loan book grew $84.2 million in the quarter against growth of
$53.5 million in the same quarter of 2017. Loan originations in the quarter were $265.0 million, up 50.2% against the origination
volume of the same quarter of 2017. The strong growth was fueled by the continued net customer growth, the increased origination
of unsecured loans including the increased penetration of risk adjusted rate loans to the Company’s best credit quality borrowers,
the maturation of the Company’s retail branch network, lending in the Company’s easyhome stores, slowing paydown rates due to
longer term loans, ongoing enhancements to the Company’s digital properties and increased advertising spend.
• Net charge-offs as a percentage of the average gross consumer loans receivable on an annualized basis were 13.1% in the
quarter compared with 12.8% in the same quarter of 2017. The net charge-off rate in the quarter of 13.1% was at the mid-point of
the Company’s targeted range for 2018 of 12.0% to 14.0%. During 2018 the growth of the secured loan product and expansion of
risk-based pricing produced credit quality improvements. During this same time frame however, the Company experienced higher
losses in Quebec than in other provinces as well as acquiring a larger proportion of originations from the digital channel. While
borrowers acquired online tend to have lower credit quality, such customers generate attractive operating margins. Loss rates
from Quebec were higher than in the fourth quarter of 2017 but have reduced from the level the Company experienced in the third
quarter of 2018 as the new Quebec credit underwriting model is beginning to have the desired effect.
• Operating income from easyfiancial was $41.3 million for the fourth quarter of 2018 compared with $28.6 million for the
comparable period in 2017, an increase of $12.7 million or 44.3%. The benefits of the larger loan book and related revenue
increases of $30.1 million were partially offset by: i) the $1.1 million increase in advertising spend; ii) the higher provisions for
future charge-offs driven by the strong loan book growth; iii) the adoption of IFRS 9; and iv) incremental expenditures to manage
the growing customer base, enhance the product offering and expand the easyfinancial footprint. Operating margin in the quarter
was 40.0% compared with 39.1% reported in the same quarter of 2017.
• The operating income generated by the Company’s mature easyhome business was $5.2 million for the fourth quarter of 2018,
an increase of $0.3 million when compared with the same quarter of 2017. The adoption of consumer lending in easyhome drove
this improvement. Operating margin for the fourth quarter of 2018 was 14.8%, an increase from the 14.3% reported in the same
quarter of 2017.
• Total Company operating income for the fourth quarter of 2018 was $35.1 million, up $10.7 million or 43.6% when compared
with the same quarter of 2017. The transition to IFRS 9 in the current quarter served to reduce operating income by $2.9 million
as compared to the previous accounting standard. Operating margin in the quarter was 25.4%, up from 22.8% in the comparable
period of 2017.
• In July 2018, the Company issued US$150 million of notes. The notes bore a coupon rate of 7.875% but were issued at a 105%
premium to par which resulted in an attractive Canadian dollar interest rate of 6.17% (excluding the effect of financing charges).
The funds will be used to grow the easyfinancial loan book. However, the additional finance costs associated with these notes
reduced diluted earnings per share by 16 cents in the quarter.
• Net income for the fourth quarter of 2018 was $15.9 million or $1.02 per share on a diluted basis. Reported net income for the
fourth quarter of 2017 was $5.4 million or $0.38 per share on a diluted basis. Excluding the after-tax impact of the $8.2 million
refinancing cost incurred in the fourth quarter of 2017, adjusted net income was $11.4 million or $0.79 per share. On this
normalized basis, net income and diluted earnings per share increased by 39.5% and 29.1%, respectively.
• The Company adopted IFRS 9 in 2018 while 2017 was reported under the old accounting standard. The Company estimates that
adjusted net income and adjusted earnings per share for the fourth quarter of 2017 would have been $2.3 million or $0.15 lower
respectively had it been reported under IFRS 9. On this basis, net income and diluted earnings per share in the current quarter
would have increased by 76.2% and 59.4% respectively.
• Return on equity in the fourth quarter was 23.0%.
goeasy Ltd. 2018 Annual Report | 48
Summary of Financial Results and Key Performance Indicators
($ in 000’s except earnings per share and percentages)
Summary Financial Results
Revenue
Operating expenses before depreciation and amortization
EBITDA1
EBITDA margin1
Depreciation and amortization expense
Operating income
Operating margin1
Interest expense and amortization of deferred financing charges
Refinancing costs
PTPP income1
Effective income tax rate
Net income
Diluted earnings per share
Return on equity
Adjusted (Normalized) Financial Results2
Adjusted net income
Adjusted earnings per share
Adjusted return on equity
Key Performance Indicators1
Same store revenue growth (overall)
Same store revenue growth (easyhome)
Segment Financials
easyfinancial revenue
easyfinancial operating margin
easyhome revenue
easyhome operating margin
Portfolio Indicators
Gross consumer loans receivable
Growth in consumer loans receivable
Gross loan originations
Total yield on consumer loans (including ancillary products)
Net charge-offs as a percentage of average gross consumer
loans receivable
Potential monthly lease revenue
Three Months Ended
December 31,
2018
December 31,
2017
Variance
$ / bps
Variance
% change
138,160
107,244
90,369
37,847
27.4%
12,685
35,106
25.4%
12,811
-
56,481
28.7%
15,887
1.02
23.0%
15,887
1.02
23.0%
28.5%
7.1%
103,286
40.0%
34,874
14.8%
833,779
84,198
264,996
52.7%
13.1%
9,141
69,342
27,662
25.8%
13,452
24,450
22.8%
8,774
8,198
26,285
28.2%
5,366
0.38
9.5%
11,392
0.79
20.1%
20.0%
0.1%
73,231
39.1%
34,013
14.3%
526,546
53,483
176,383
58.4%
12.8%
9,481
30,916
21,027
10,185
160 bps
(767)
10,656
260 bps
4,037
(8,198)
30,196
50 bps
10,521
0.64
1,350 bps
4,495
0.23
290 bps
850 bps
700 bps
30,055
90 bps
861
50 bps
307,233
30,715
88,613
(570 bps)
30 bps
(340)
28.8%
30.3%
36.8%
6.2%
(5.7%)
43.6%
11.4%
46.0%
(100.0%)
114.9%
1.8%
196.1%
168.4%
142.1%
39.5%
29.1%
14.4%
42.5%
7,000.0%
41.0%
2.3%
2.5%
3.5%
58.3%
57.4%
50.2%
(9.8%)
2.3%
(3.6%)
1
2
See description in sections “Portfolio Analysis” and “Key Performance Indicators and Non-IFRS Measures”.
During the fourth quarter of 2017, the company repaid its Term Loan incurring an early repayment penalty and amortizing the remaining unamortized
deferred financing costs associated with the Term Loan which resulted in a one-time before tax charge of $8.2 million.
goeasy Ltd. 2018 Annual Report | 49
Store Locations Summary
easyfinancial
Kiosks (in store)
Stand-alone locations
National loan office
Total easyfinancial locations
easyhome
Corporately owned stores
Consolidated franchise locations
Total consolidated stores
Total franchise stores
Total easyhome stores
Locations as at
September 30,
2018
Locations
opened during
period
Locations
closed during
period
Conversions
Locations as at
December 31,
2018
39
198
1
238
133
1
134
31
165
-
3
-
3
-
-
-
-
-
-
-
-
-
-
-
-
(6)
6
-
-
-
-
-
-
33
207
1
241
133
1
134
31
165
Summary of Financial Results by Operating Segment
($ in 000’s except earnings per share)
easyfinancial
easyhome
Corporate
Total
Three Months December 31, 2018
Revenue
Interest
Lease revenue
Commissions earned
Charges and fees
Total operating expenses before depreciation and amortization
Depreciation and amortization
Operating income (loss)
Finance costs
Interest expense and amortization of deferred financing
charges
Income before income taxes
Income taxes
Net income
Diluted earnings per share
71,814
-
29,594
1,878
103,286
60,032
1,965
41,289
2,020
29,437
1,892
1,525
34,874
19,482
10,238
5,154
-
-
-
-
-
10,855
482
(11,337)
73,834
29,437
31,486
3,403
138,160
90,369
12,685
35,106
12,811
12,811
22,295
6,408
15,887
1.02
goeasy Ltd. 2018 Annual Report | 50
($ in 000’s except earnings per share)
easyfinancial
easyhome
Corporate
Total
Three Months Ended December 31, 2017
Revenue
Interest
Lease revenue
Commissions earned
Charges and fees
Total operating expenses before depreciation and
amortization
Depreciation and amortization
Operating income (loss)
Finance costs
Interest expense and amortization of deferred
financing charges
Refinancing costs
Income before income taxes
Income taxes
Net income
Diluted earnings per share
48,005
-
23,581
1,645
73,231
42,549
2,068
28,614
401
30,784
1,302
1,526
34,013
18,194
10,955
4,864
-
-
-
-
-
8,599
429
(9,028)
48,406
30,784
24,883
3,171
107,244
69,342
13,452
24,450
8,774
8,198
16,972
7,478
2,112
5,366
0.38
Portfolio Performance
Consumer Loans Receivable Portfolio – The gross consumer loans receivable portfolio increased from $526.5 million as at December
31, 2017 to $833.8 million as at December 31, 2018, an increase of $307.2 million or 58.3%. The loan book grew $84.2 million in
the quarter against growth of $53.5 million in the same quarter of 2017. Loan originations in the quarter were $265.0 million, up
50.2% against the origination volume of the same quarter of 2017. The drivers behind the growth were as previously described.
The annualized total yield (including ancillary products) realized by the Company on its average consumer loans receivable
portfolio was 52.7% in the fourth quarter of 2018, down 570 bps from the same quarter of 2017. The decrease in the yield was due
to the increased penetration of risk adjusted interest rate loans to a more credit worthy customer, lower interest rates on secured
lending products and loans in Quebec, a higher proportion of larger dollar loans which have reduced pricing on certain ancillary
products, as well as increased amortization of deferred loan acquisition costs.
goeasy Ltd. 2018 Annual Report | 51
Bad debt expense increased to $34.2 million for the quarter from $18.8 million during the same quarter in 2017, an increase of
$15.4 million or 81.9%. The following table details the components of bad debt expense:
($ in 000’s)
December 31, 2018
December 31, 2017
Three Months Ended
Provision required due to net charge-offs
Impact of loan book growth – Historic rate
Impact of loan book growth – Incremental IFRS 9 rate
Impact of change in provision rate during period
Net change in allowance for credit losses
Bad debt expense
Bad debt expense increased by $15.4 million due to four factors:
26,471
5,239
2,943
(467)
7,715
34,186
16,156
3,286
-
(635)
2,651
18,807
(i) Net charge-offs increased from $16.2 million in the fourth quarter of 2017 to $26.5 million in the current quarter, up
$10.3 million. This represented an increase of 62.5% against the 58.5% growth in the loan book over the same period. Net charge-
offs as a percentage of the average gross consumer loans receivable on an annualized basis were 13.1% in the quarter compared
with 12.8% in the same quarter of 2017. The net charge-off rate in the quarter of 13.1% was at the mid-point of the Company’s
targeted range for 2018 of 12.0% to 14.0%. During 2018 the growth of the secured loan product and expansion of risk-based
pricing produced credit quality improvements. During this same time frame however, the Company experienced higher losses in
Quebec than in other provinces as well as acquiring a larger proportion of originations from the digital channel. While borrowers
acquired online tend to have lower credit quality, such customers generate attractive operating margins. Loss rates from Quebec
were higher than in the fourth quarter of 2017 but have reduced from the level the Company experienced in the third quarter of
2018 as the new Quebec credit underwriting models are beginning to have the desired effect.
(ii) The loan book growth in the quarter increased from $53.5 million in the fourth quarter of 2017 to $84.2 million in the current
quarter. Excluding the impact of the adoption of IFRS 9 (which served to increase the provision rate), the increased growth
resulted in a $2.0 million increase in bad debt expense in the quarter.
(iii) The implementation of IFRS 9 resulted in the provision taken on the loan book growth in the quarter increasing from 6.1% in
the fourth quarter of 2017 to 9.6% (the opening provision rate in the current quarter). This resulted in an additional $2.9 million
increase in bad debt expense in the current quarter.
(iv) The provision rate under the old accounting standard declined slightly in the fourth quarter of 2017 resulting in a reduction
to bad debt expense of $0.6 million. The provision rate in the fourth quarter of 2018 decreased by 6 bps resulting in a decrease
in bad debt expense of $0.5 million. The net impact of these changes on the in-period provision rate resulted in bad debt expense
increasing by $0.2 million in the current period compared with the comparable period of 2017.
easyhome Leasing Portfolio – The leasing portfolio as measured by potential monthly lease revenue as at December 31, 2018 was
$9.1 million, down from the $9.5 million reported as at December 31, 2017 (as previously described).
goeasy Ltd. 2018 Annual Report | 52
Revenue
Revenue for the three-month period ended December 31, 2018 was $138.2 million compared to $107.2 million in the same
quarter of 2017, an increase of $30.9 million or 28.8%. Overall same store sales growth for the quarter was 28.5%. revenue growth
was driven primarily by the growth of easyfinancial.
easyfinancial – Revenue for the three-month period ended December 31, 2018 was $103.3 million, an increase of $30.1 million
when compared with the same quarter of 2017. The increase in revenue was driven by the growth of the gross consumer
loans receivable portfolio and offset by the reduction in yield (as previously described). The components of the increased revenue
include:
• Interest revenue increased by $23.8 million or 49.6% driven by the loan book growth but offset by lower interest yields. Interest
yield declined due to an increased take up of risk adjusted rate loans, Quebec lending and secured lending (all of which have
reduced interest rates) as well as the increased amortization of deferred loan acquisition costs.
• Commissions earned on the sale of ancillary products and services increased by $6.0 million or 25.5% driven by the growth of
the loan book. The rate of growth of commissions earned was less than the rate of growth of interest revenue and the loan book
due to a higher proportion of larger dollar loans which have reduced pricing on certain ancillary products and slightly lower
penetration of these products.
• Charges and fees increased by $0.3 million.
easyhome – Revenue for the three-month period ended December 31, 2018 was $34.9 million, an increase of $0.9 million when
compared with the same quarter of 2017. Revenue associated with the traditional leasing business declined by $1.4 million in the
current quarter related primarily to store sales and the closure of underperforming locations as well as reductions in the lease
portfolio. These declines were offset by a $2.3 million increase in financial revenue (interest and commissions earned) related to
consumer lending in easyhome stores which was introduced in the second quarter of 2017. The components of easyhome revenue
increase include:
• Interest revenue increased by $1.6 million due to the growth of the consumer loans receivable related to the
easyhome business.
• Lease revenue declined by $1.3 million due to the reduction of the lease portfolio (as described above).
• Commissions earned on the sale of ancillary products increased by $0.6 million. The increase was due to the growth of consumer
lending at easyhome.
Total Operating Expenses before Depreciation and Amortization
Total operating expenses before depreciation and amortization were $90.4 million for the three-month period ended
December 31, 2018, an increase of $21.0 million or 30.3% from the comparable period in 2017. The increase in operating expenses
was driven primarily by the higher costs associated with the expanding easyfinancial business (including the impact of the higher
rate of loan book growth and the adoption of IFRS 9 on bad debt expense), the additional expenses associated with offering
consumer lending in easyhome as well as higher corporate costs. Total operating expenses before depreciation and amortization
represented 65.4% of revenue for the fourth quarter of 2018 compared with 64.7% reported in the same quarter of 2017.
easyfinancial – Total operating expenses before depreciation and amortization were $60.0 million for the fourth quarter of 2018,
an increase of $17.5 million or 41.1% from the same quarter of 2017. Operating expenses, excluding bad debt, increased by
$3.1 million or 12.9% in the quarter driven by: i) an additional $1.1 million in advertising and marketing spend to support the
growth in originations; ii) higher wages and other costs to operate and manage the growing loan book at existing branches; iii)
increased branch count; and iv) higher branch level incentives (driven by the growth in originations and loan book). Overall branch
count increased from 228 as at December 31, 2017 to 241 as at December 31, 2018. Bad debt expense for easyfinancial, increased
by $14.4 million in the current quarter when compared to the same quarter in 2017 for the reasons described above.
goeasy Ltd. 2018 Annual Report | 53
easyhome – Total operating expenses before depreciation and amortization were $19.5 million for the fourth quarter of 2018,
which was $1.3 million higher than the same quarter of 2017. Operating costs increased due to expenses related specifically
to the addition of consumer lending in easyhome stores including additional advertising, staffing and bad debt expense. These
cost increases were partially offset by the reduction in store count and related cost savings. Consolidated easyhome store count
declined by seven from 141 as at December 31, 2017 to 134 as at December 31, 2018.
Corporate – Total operating expenses before depreciation and amortization were $10.9 million for the fourth quarter of 2018
compared to $8.6 million in the same quarter of 2017, an increase of $2.3 million. The increase was related to higher salaries
(additional management personnel) and increased accrued bonus expense due to the performance of the business exceeding
target. In addition, the fourth quarter of 2017 benefitted from a $0.9 million gain on the sale of corporate easyhome store to a
franchisee where the current quarter had no such gain. Corporate expenses before depreciation and amortization represented
7.9% of total revenue in the fourth quarter of 2018 compared to 8.0% of total revenue in the same quarter of 2017.
Depreciation and Amortization
Depreciation and amortization for the three-month period ended December 31, 2018 was $12.7 million, a decrease of $0.8 million
from the same quarter of 2017. Overall, depreciation and amortization represented 9.2% of revenue for the three months ended
December 31, 2018, a decrease from the 12.5% reported in the comparable period of 2017.
easyfinancial – Depreciation and amortization of $2.0 million in the fourth quarter was broadly consistent with the comparable
period in 2017.
easyhome – Depreciation and amortization expense was $10.2 million in the fourth quarter of 2018, a decrease of $0.7 million
compared to the same quarter of 2017. The decline was due primarily to the lower level of lease revenue and lease assets.
easyhome’s depreciation and amortization expense expressed as a percentage of easyhome revenue for the quarter was 29.4%,
down from the 32.2% reported in the same quarter of 2017. The rate reduction was due to the lower amount of amortization
against an easyhome revenue base that is growing due to the introduction of consumer lending.
Operating Income (Income before Finance Costs and Income Taxes)
Operating income for the three-month period ended December 31, 2018 was $35.1 million, up $10.7 million or 43.6% when
compared with the same quarter of 2017. The operating income of both the easyfinancial and easyhome business units increased
in the current quarter compared with the same period of 2017. The transition to IFRS 9 in the current quarter served to reduce
operating income by $2.9 million as compared to the previous accounting standard. Operating margin in the quarter was 25.4%,
up from 22.8% in the comparable period of 2017.
easyfinancial – Operating income was $41.3 million for the fourth quarter of 2018 compared with $28.6 million for the comparable
period in 2017, an increase of $12.7 million or 44.3%. The benefits of the larger loan book and related revenue increases of
$30.1 million were partially offset by: i) the $1.1 million increase in advertising spend; ii) the higher provisions for future charge-
offs driven by the strong loan book growth; iii) the adoption of IFRS 9; and iv) incremental expenditures to manage the growing
customer base, enhance the product offering and expand the easyfinancial footprint. Operating margin in the quarter was 40.0%
compared with 39.1% reported in the same quarter of 2017.
easyhome – Operating income was $5.2 million for the fourth quarter of 2018, an increase of $0.3 million when compared with the
same quarter of 2017. The adoption of consumer lending in easyhome resulted in higher revenues in the quarter of $0.9 million
when compared with the comparable period of 2017. Total expenses increased by $0.6 million with the higher costs associated
with consumer lending (staffing and bad debt expense) being partially offset by cost reductions related to lower store count.
Operating margin for the fourth quarter of 2018 was 14.8%, an increase from the 14.3% reported in the same quarter of 2017.
goeasy Ltd. 2018 Annual Report | 54
Finance Costs
Finance costs for the three months ended December 31, 2018 were $12.8 million and consisted entirely of interest and the
amortization of deferred financing charges. Finance costs for the three-month period ended December 31, 2017 totaled
$17.0 million and consisted of: i) $8.8 million of interest expense and the amortization of deferred financing charges and ii)
$8.2 million in non-recurring refinancing costs. Interest and deferred financing charges increased by $4.0 million due to the
increased debt level offset by a lower effective borrowing rate. The total carrying value of the debt as at December 31, 2018 was
$691.1 million against debt of $449.2 million as at December 31, 2017. As a result of refinancing its business and repaying the
then existing credit facility in the fourth quarter of 2017, the Company incurred $8.2 million in refinancing costs which consisted
of an early repayment penalty and accelerated amortization of the remaining unamortized deferred financing costs associated
with the prior credit facility.
In July 2018, the Company issued US$150 million of notes. The notes bore a coupon rate of 7.875% but were issued at a 105%
premium to par which resulted in an attractive Canadian dollar interest rate of 6.17% (excluding the effect of financing charges).
The funds will be used to grow the easyfinancial loan book. However, the additional finance costs associated with these notes
reduced diluted earnings per share by 17 cents in the quarter.
PTPP Income
Pre-tax pre-provision income (“PTPP income”) for the fourth quarter of 2018 was $56.5 million, an increase of $30.2 million
or 114.9% when compared to the same quarter of 2017. The increased revenue associated with the larger consumer loans
receivable portfolio more than offset the additional operating costs (excluding bad debt expense) in the quarter when compared
to the same quarter of 2017.
Income Tax Expense
The effective income tax rate for the fourth quarter of 2018 was 28.7% which was higher than the 28.2% reported in the same
quarter of 2017. The Company sold a store to a franchisee in the fourth quarter of 2017 and a portion of that gain was taxed as a
capital gain resulting in a lower effective tax rate in that prior period.
Net Income and EPS
Net income for the fourth quarter of 2018 was $15.9 million or $1.02 per share on a diluted basis. Reported net income for the
fourth quarter of 2017 was $5.4 million or $0.38 per share on a diluted basis. Excluding the after-tax impact of the $8.2 million
refinancing cost incurred in the fourth quarter of 2017, adjusted net income was $11.4 million or $0.79 per share. On this
normalized basis, net income and diluted earnings per share increased by 39.5% and 29.1%, respectively.
The Company adopted IFRS 9 in 2018 while 2017 was reported under the old accounting standard. The Company estimates that
adjusted net income and adjusted earnings per share for the fourth quarter of 2017 would have been $2.3 million or $0.15 lower
respectively had it been reported under IFRS 9. On this basis, net income and diluted earnings per share in the current quarter
would have increased by 76.2% and 59.4% respectively.
goeasy Ltd. 2018 Annual Report | 55
Selected Quarterly Information
($ in millions except percentages and
per share amounts)
December
2018
September
2018
June
2018
March
2018
December
20172
September
20172
June
20172
March
20172
December
20162
Gross consumer loans
receivable
833.8
749.6
686.6
601.7
526.5
473.1
425.3
387.1
370.5
Revenue
138.2
129.9
123.3
114.8
107.2
102.7
97.5
94.2
91.1
Net income
Adjusted net income3
Return on equity
Adjusted return on equity3
15.9
15.9
23.0%
23.0%
14.3
14.3
11.8
11.8
11.1
11.1
5.4
11.4
11.6
11.6
8.9
8.9
10.3
10.3
8.3
8.3
23.8%
23.8%
20.9%
20.9%
19.8%
19.8%
9.5%
20.1%
21.3%
21.3%
18.8%
18.8%
20.6%
20.6%
17.4%
17.4%
Net income as a percentage of
revenue
Adjusted net income as a
percentage of revenue3
Earnings per share1
Basic
Diluted
Adjusted diluted3
11.5%
11.0%
9.6%
9.7%
5.0%
11.3%
9.1%
10.9%
11.5%
11.0%
9.6%
9.7%
10.5%
11.3%
9.1%
10.9%
1.07
1.02
1.02
1.03
0.97
0.97
0.86
0.82
0.82
0.81
0.77
0.77
0.39
0.38
0.79
0.86
0.81
0.81
0.66
0.63
0.63
0.76
0.73
0.73
9.1%
9.1%
0.62
0.60
0.60
1
2
3
Quarterly earnings per share are not additive and may not equal the annual earnings per share reported. This is due to the effect of stock issued or
repurchased during the year on the basic weighted average number of Common Shares outstanding together with the effects of rounding.
Prepared under IAS 39 rather than IFRS 9.
Adjusted for certain non-recurring or unusual transactions. ..
Key financial measures for each of the last nine quarters are summarized in the table above and include the gross consumer
loans receivable portfolio, revenue, profitability and return on equity over this timeframe. Revenue growth over this time frame
was primarily related to the growth of the gross consumer loans receivable portfolio. The larger revenue base, offset partially by
higher operating expenses, increased the Company’s net income and earnings per share while the increased scale of the business
resulted in net income as a percentage of revenue also increasing over the presented time horizon. Lastly return on equity has
increased due to the increased earnings generated by the business and the higher level of financial leverage. Please refer to
previous periods’ MD&As for detailed analysis.
goeasy Ltd. 2018 Annual Report | 56
Portfolio Analysis
The Company generates its revenue from a portfolio of consumer loans receivable and lease agreements that are originated with
its customers. To a large extent, the business results for a period are determined by the performance of these portfolios, and the
make-up of the portfolios at the end of a period are an important indicator of future business results.
The Company measures the performance of its portfolios during a period and their make-up at the end of a period using a
number of key performance indicators as described in more detail below. Several of these key performance indicators are not
measurements in accordance with IFRS and should not be considered as an alternative to net income or any other measure of
performance under IFRS.
The discussion in this section refers to certain financial measures that are not determined in accordance with IFRS. Although
these measures do not have standardized meanings and may not be comparable to similar measures presented by other
companies, these measures are defined herein or can be determined by reference to the Company’s financial statements. The
Company discusses these measures because it believes that they facilitate the understanding of the results of its operations and
financial position.
Consumer Loans Receivable Portfolio
Loan Originations and Net Principal Written
Gross loan originations is the value of all consumer loans receivable advanced to the Company’s customers during the period
where new credit underwritings have been performed. Included in gross loan originations are loans to new customers and new
loans to existing customers, a portion of which is applied to eliminate their prior borrowings.
When the Company extends additional credit to an existing customer, a full credit underwriting is performed using up-to-
date information. Additionally, the loan repayment history of that customer throughout their relationship with the Company is
considered in the credit decision. As a result, the quality of the credit decision is improved and has historically resulted in better
performance. No additional credit is extended to a customer whose loan is delinquent.
Net principal written details the Company’s gross loan originations during a period, excluding that portion of the originations that
has been used to eliminate the prior borrowings.
The gross loan originations and net principal written during the period were as follows:
($ in 000’s)
Three Months Ended
Year Ended
December 31,
2018
December 31,
2017
December 31,
2018
December 31,
2017
Loan originations to new customers
116,577
73,424
411,671
249,472
Loan originations to existing customers
148,419
102,959
510,879
330,023
Less: Proceeds applied to repay existing loans
Net advance to existing customers
(78,454)
69,965
(52,231)
50,728
(259,513)
251,366
(170,573)
159,450
Net principal written
186,542
124,152
663,037
408,922
goeasy Ltd. 2018 Annual Report | 57
Gross Consumer Loans Receivable
The measure that the Company uses to describe the size of its easyfinancial portfolio is gross consumer loans receivable.
Gross consumer loans receivable reflects the period-end balance of the portfolio before provisioning for potential future charge-
offs. Growth in gross consumer loans receivable is driven by several factors including an increased number of customers and
an increased loan value per customer. The changes in the gross consumer loans receivable portfolio during the periods were
as follows:
($ in 000’s)
Three Months Ended
Year Ended
December 31,
2018
December 31,
2017
December 31,
2018
December 31,
2017
Opening gross consumer loans receivable
749,581
473,063
526,546
370,517
Gross loan originations
Gross principal payments and other adjustments
Gross charge-offs before recoveries
Net growth in gross consumer loans receivable during
the period
264,996
(151,214)
(29,584)
176,383
(104,796)
(18,104)
922,550
(517,155)
(98,162)
579,494
(357,664)
(65,801)
84,198
53,483
307,233
156,029
Ending gross consumer loans receivable
833,779
526,546
833,779
526,546
The scheduled principal repayment aging analysis of gross consumer loans receivable portfolio is as follows:
($ in 000’s except percentages)
$
% of total
$
% of total
December 31, 2018
December 31, 2017
0 – 6 months
6 – 12 months
12 – 24 months
24 – 36 months
36 – 48 months
48 – 60 months
60 months+
139,631
104,619
221,626
204,227
106,346
29,002
28,328
16.7%
12.5%
26.6%
24.5%
12.8%
3.5%
3.4%
104,208
79,952
149,356
125,258
50,714
11,686
5,372
19.8%
15.2%
28.4%
23.8%
9.6%
2.2%
1.0%
Gross consumer loans receivable
833,779
100.0%
526,546
100.0%
goeasy Ltd. 2018 Annual Report | 58
A breakdown of the gross consumer loans receivable portfolio categorized by the contractual time to maturity is as follows:
($ in 000’s except percentages)
$
% of total
$
% of total
December 31, 2018
December 31, 2017
0 – 1 year
1 – 2 years
2 – 3 years
3 – 4 years
4 – 5 years
5 years +
34,355
108,262
260,205
270,621
108,932
51,404
4.1%
13.0%
31.2%
32.5%
13.1%
6.1%
37,332
96,443
183,254
145,165
55,853
8,499
7.1%
18.3%
34.8%
27.6%
10.6%
1.6%
Gross consumer loans receivable
833,779
100.0%
526,546
100.0%
Loans are originated and serviced by both the easyfinancial and easyhome business units. A breakdown of the gross consumer
loans receivable portfolio between these segments is as follows:
($ in 000’s except percentages)
$
% of total
$
% of total
December 31, 2018
December 31, 2017
Gross consumer loans receivable, easyfinancial
Gross consumer loans receivable, easyhome
811,950
21,829
97.4%
2.6%
521,222
5,324
99.0%
1.0%
Gross consumer loans receivable
833,779
100.0%
526,546
100.0%
Financial Revenue and Net Financial Income
Financial revenue is generated by both the easyfinancial and easyhome segments. Financial revenue includes interest and various
other ancillary fees generated by the Company’s gross consumer loans receivable portfolio. Net financial income details the
profitability of the Company’s gross consumer loans receivable portfolio before any costs to originate or administer. Net financial
income is calculated by deducting finance costs and bad debt expense from financial revenue. Net financial income is impacted
by the size of the gross consumer loans receivable portfolio, the portfolio yield, the amount and cost of the Company’s debt, the
Company’s leverage ratio and the bad debt expense experienced in the period.
($ in 000’s)
Financial revenue, easyfinancial
Financial revenue, easyhome
Financial revenue
Less: Finance costs
Less: Bad debt expense
Three Months Ended
Year Ended
December 31,
2018
December 31,
2017
December 31,
2018
December 31,
2017
103,286
2,889
106,175
(12,811)
(34,186)
73,231
608
73,839
368,325
7,775
376,100
(16,972)
(18,807)
(45,800)
(118,980)
264,468
1,030
265,498
(36,840)
(67,826)
Net Financial Income
59,178
38,060
211,320
160,832
goeasy Ltd. 2018 Annual Report | 59
Total Yield on Consumer Loans
Total yield on consumer loans is calculated as the financial revenue generated (including revenue generated on the sale of
ancillary products) on the Company’s consumer loans receivable portfolio divided by the average of the month-end loan balances
for the indicated period. Total yield on consumer loans is a measure of the revenue produced by the Company’s consumer loans
receivable portfolio. For interim periods, the rate is annualized.
($ in 000’s except percentages)
Three Months Ended
Year Ended
December 31,
2018
December 31,
2017
December 31,
2018
December 31,
2017
Financial revenue
106,175
73,839
376,100
265,498
Average gross consumer loans receivable
806,489
506,009
693,757
439,348
Total yield as a percentage of average gross
consumer loans receivable (annualized)
Net Charge-Offs
52.7%
58.4%
54.2%
60.4%
In addition to loan originations, the consumer loans receivable portfolio during a period is impacted by charge-offs of delinquent
customers. Unsecured customer loan balances that are delinquent greater than 90 days and secured customer loan balances that
are delinquent greater than 180 days are charged-off. In addition, customer loan balances are charged-off upon notification that
the customer is bankrupt. Subsequent collections of previously charged-off accounts are netted with gross charge-offs during a
period to arrive at net charge-offs.
Average gross consumer loans receivable has been calculated based on the average of the month-end loan balances for the
indicated period. This metric is a measure of the collection performance of the easyfinancial consumer loans receivable portfolio.
For interim periods, the rate is annualized.
($ in 000’s except percentages)
Three Months Ended
Year Ended
December 31,
2018
December 31,
2017
December 31,
2018
December 31,
2017
Net charge-offs
26,471
16,156
88,351
59,576
Average gross consumer loans receivable
806,489
506,009
693,757
439,348
Net charge-offs as a percentage of average gross
consumer loans receivable (annualized)
13.1%
12.8%
12.7%
13.6%
Allowance for Credit Losses
The allowance for expected credit losses is a provision that is reported on the Company’s balance sheet that is netted against the
gross consumer loans receivable to arrive at the net consumer loans receivable.
During 2017 the Company’s allowance for credit losses was calculated under IAS 39. Under this previous accounting standard, a
collective allowance for loan loss was recorded on those loans, or groups of loans, where a loss event has occurred but has not
been reported, as at, or prior to, the balance sheet date. An incurred but not reported loss event provides objective evidence to
establish an allowance for loan loss against such loans. IAS 39 prohibited recognizing any allowance for loan losses expected in
the future if a loss event had not yet occurred as at the balance sheet date.
goeasy Ltd. 2018 Annual Report | 60
The Company adopted IFRS 9 on January 1, 2018. Under IFRS 9, the Company is required to apply an expected credit loss model,
where credit losses that are expected to transpire in future years irrespective of whether a loss event has occurred or not as at
the balance sheet date, are provided for. Due to the transition from an incurred loss model to a future expected credit loss model
as required under IFRS 9, the Company’s allowance for credit losses as a percentage of the gross consumer loans receivable
outstanding increased. Operationally, this will require a larger provision to be taken when new consumer loans receivables are
originated or purchased. This will result in greater bad debt expense and a corresponding decrease in reported net income when
compared to net income reported under the prior standard, IAS 39.
The change from IAS 39 to IFRS 9 does not impact the Company’s cash flows, charge-off policy, the underlying performance of the
Company’s consumer loans receivable portfolio or the net charge-off rate. Customer loans for which the Company has received
a notification of bankruptcy, unsecured customer loan balances that are delinquent greater than 90 days and secured customer
loan balances that are delinquent greater than 180 days are charged-off against the allowance for loan losses.
($ in 000’s except percentages)
Three Months Ended
Year Ended
December 31,
2018
December 31,
2017
December 31,
2018
December 31,
2017
Allowance for credit losses, beginning of period
Net charge-offs written off against the allowance
Bad debt expense
Allowance for credit losses, end of period
Allowance for credit losses as a percentage of the
ending gross consumer loans receivable
72,026
(26,471)
34,186
79,741
29,055
(16,156)
18,807
31,706
49,112
(88,351)
118,980
79,741
23,456
(59,576)
67,826
31,706
9.6%
6.0%
9.6%
6.0%
IFRS 9 requires that forward-looking indicators (“FLIs”) be considered when determining the allowance for credit losses. The
analysis performed by the Company determined that the rate of inflation and rate of unemployment were positively correlated
with the Company’s historic loss rates while oil prices were negatively correlated with the Company’s historic loss rates.
For purposes of determining its allowance for loan losses at each balance sheet date, the Company has decided to utilize
the forecasts of these FLIs from five large Canadian banks. The impact on the allowance for credit losses as a percentage of
ending gross consumer loans receivable should each of these FLIs increase (or decrease) by 10%, as at December 31, 2018 is as
follows:
Rate of unemployment
Rate of inflation
Oil prices
Change in FLIs
Impact on allowance for credit
losses as a percentage of the ending
gross consumer loans receivable
+/- 10%
+/- 10%
+/- 10%
+/- 43 bps
+/- 9 bps
-/+ 22 bps
goeasy Ltd. 2018 Annual Report | 61
Bad Debt Expense (Provision for Credit Losses)
The Company’s bad debt expense is the amount that its allowance for future credit losses must be increased, after considering
net-charge-offs, such that the balance of the allowance for credit losses at each statement of financial position date is appropriate
under the applicable accounting standards. As indicated the Company adopted IFRS 9 in 2018 which resulted in a higher allowance
for credit losses than under the previous accounting standard, IAS 39. Operationally, this will require a larger provision to be taken
when new consumer loans receivables are originated or purchased and will result in greater bad debt expense and an increase
in bad debts expressed as a percentage of financial revenue than reported under the prior standard, IAS 39.
In periods where the Company grows its gross consumer loans receivable portfolio bad debt expense will tend to increase. An
analysis of the Company’s bad debt expense for the periods was as follows:
($ in 000’s except percentages)
Net charge-offs
Net change in allowance for credit losses
Bad debt expense
Financial revenue
Bad debt expense as a percentage of Financial
Revenue
Aging of the Consumer Loans Receivable Portfolio
Three Months Ended
Year Ended
December 31,
2018
December 31,
2017
December 31,
2018
December 31,
2017
26,471
7,715
34,186
16,156
2,651
18,807
88,351
30,629
118,980
59,576
8,250
67,826
106,175
73,839
376,100
265,498
32.2%
25.5%
31.6%
25.5%
An aging analysis of the consumer loans receivable portfolio at the end of the periods was as follows:
($ in 000’s except percentages)
$
% of total
$
% of total
December 31, 2018
December 31, 2017
Current
Days past due
1 - 30 days
31 - 44 days
45 - 60 days
61 - 90 days
91 – 180 days
789,834
94.7%
497,991
94.6%
25,442
5,931
5,930
6,559
83
43,945
3.1%
0.7%
0.7%
0.8%
0.0%
5.3%
17,274
3,601
3,330
4,350
-
28,555
3.3%
0.7%
0.6%
0.8%
-%
5.4%
Gross consumer loans receivable
833,779
100.0%
526,546
100.0%
goeasy Ltd. 2018 Annual Report | 62
A large portion of the Company’s consumer loans receivable portfolio operates on a bi-weekly rather than monthly repayment
cycle. As such, the aging analysis between different fiscal periods may not be comparable depending upon the day of the week
on which the fiscal period ends. An alternate aging analysis prepared as of the last Saturday of the fiscal periods often presents
a more relevant comparison.
An aging analysis of the consumer loans receivable portfolio as of the last Saturday of the periods was as follows:
Current
Days past due
1 - 30 days
31 - 44 days
45 - 60 days
61 - 90 days
91 – 180 days
Saturday,
Saturday,
Dec. 29, 2018
Dec. 30, 2017
% of total
% of total
94.8%
94.7%
3.2%
0.6%
0.6%
0.8%
0.0%
5.2%
3.3%
0.6%
0.6%
0.8%
0.0%
5.3%
Gross consumer loans receivable
100.0%
100.0%
Consumer Loans Receivable Portfolio by Geography
At the end of the periods, the Company’s consumer loans receivable portfolio was allocated among the following
geographic regions:
($ in 000’s except percentages)
$
% of total
$
% of total
December 31, 2018
December 31, 2017
Newfoundland & Labrador
Nova Scotia
Prince Edward Island
New Brunswick
Quebec
Ontario
Manitoba
Saskatchewan
Alberta
British Columbia
Territories
34,883
51,231
8,721
41,579
38,330
365,598
36,600
43,842
109,864
93,420
9,711
4.2%
6.1%
1.0%
5.0%
4.6%
43.8%
4.4%
5.3%
13.2%
11.2%
1.2%
25,019
36,389
6,505
29,116
23,457
224,976
21,606
26,323
68,073
58,920
6,162
4.8%
6.9%
1.2%
5.5%
4.5%
42.7%
4.1%
5.0%
12.9%
11.2%
1.2%
Gross consumer loans receivable
833,779
100.0%
526,546
100.0%
goeasy Ltd. 2018 Annual Report | 63
Consumer Loans Receivable Portfolio by Loan Type
At the end of the periods, the Company’s consumer loans receivable portfolio was allocated among the following loan types:
($ in 000’s except percentages)
$
% of total
$
% of total
December 31, 2018
December 31, 2017
Unsecured Installment Loans
Secured Installment Loans
780,850
52,929
93.7%
6.3%
518,049
8,497
98.4%
1.6%
Gross consumer loans receivable
833,779
100.0%
526,546
100.0%
Leasing Portfolio Analysis
Potential Monthly Leasing Revenue
The Company measures its leasing portfolio and the performance of its easyhome business through potential monthly lease
revenue. Potential monthly lease revenue reflects the lease revenue that the Company’s portfolio of leased merchandise would
generate in a month providing it collected all lease payments contractually due in that period but excludes revenue generated by
certain ancillary products. Potential monthly leasing revenue is an important indicator of the future revenue generating potential
of the Company’s lease portfolio. Potential monthly leasing revenue is calculated as the number of lease agreements outstanding
multiplied by the average required monthly lease payment per agreement. Growth in potential monthly lease revenue is driven by
several factors including an increased number of customers, an increased number of leased assets per customer as well as an
increase in the average price of the leased items.
The change in the potential monthly lease revenue during the periods was as follows:
($ in 000’s)
Three Months Ended
Year Ended
December 31,
2018
December 31,
2017
December 31,
2018
December 31,
2017
Opening potential monthly lease revenue
8,906
9,226
9,481
9,886
Change due to store opening or acquisitions during
the period
Decrease due to store closures or sales during the
period
Increase/(decrease) due to ongoing operations
Net change
-
(27)
262
235
(15)
(91)
361
255
131
(300)
(171)
(340)
28
(346)
(87)
(405)
Ending potential monthly lease revenue
9,141
9,481
9,141
9,481
goeasy Ltd. 2018 Annual Report | 64
Potential monthly lease revenue is calculated as follows:
Total number of lease agreements
Multiplied by the average required monthly lease payment
per agreement
December 31,
2018
December 31,
2017
97,459
93.79
104,982
90.31
Potential monthly lease revenue ($ in 000’s)
9,141
9,481
Leasing Portfolio by Product Category
At the end of the periods, the Company’s leasing portfolio as measured by potential monthly lease revenue was allocated among
the following product categories:
($ in 000’s)
Furniture
Electronics
Computers
Appliances
Potential monthly lease revenue
Leasing Portfolio by Geography
December 31,
2018
December 31,
2017
4,144
1,051
2,914
1,032
4,241
1,095
2,980
1,165
9,141
9,481
At the end of the periods, the Company’s leasing portfolio as measured by potential monthly lease revenue was allocated among
the following geographic regions:
($ in 000’s except percentages)
$
% of total
$
% of total
December 31, 2018
December 31, 2017
Newfoundland & Labrador
Nova Scotia
Prince Edward Island
New Brunswick
Quebec
Ontario
Manitoba
Saskatchewan
Alberta
British Columbia
USA
737
797
146
676
579
3,167
252
400
1,353
934
100
8.1%
8.7%
1.6%
7.4%
6.3%
34.6%
2.8%
4.4%
14.8%
10.2%
1.1%
829
836
165
698
580
3,205
250
448
1,391
987
92
8.8%
8.8%
1.7%
7.4%
6.1%
33.8%
2.6%
4.7%
14.7%
10.4%
1.0%
Potential monthly lease revenue
9,141
100.0%
9,481
100.0%
goeasy Ltd. 2018 Annual Report | 65
Leasing Charge-Offs
When easyhome enters into a leasing transaction with a customer, a sale is not recorded as the Company retains ownership of
the related asset under the lease. Instead, the Company recognizes its leasing revenue over the term of the lease as payments
are received from the customer. Periodically, the lease agreement is terminated by the customer or by the Company prior to
the anticipated end date of the lease and the assets are returned by the customer to the Company. In some instances, the
Company is unable to regain possession of the assets which are then charged-off. Net charge-offs (charge-offs less subsequent
recoveries of previously charged-off assets) are included in the depreciation of lease assets expense for financial reporting
purposes. easyhome leasing revenue is defined as the total revenue generated by the Company’s easyhome business less the
financial revenue generated by easyhome.
($ in 000’s except percentages)
Three Months Ended
Year Ended
December 31,
2018
December 31,
2017
December 31,
2018
December 31,
2017
Net charge-offs
1,097
1,118
4,230
4,146
easyhome Leasing revenue
31,985
33,405
130,091
136,230
Net charge-offs as a percentage of easyhome leasing
revenue
3.4%
3.3%
3.3%
3.0%
goeasy Ltd. 2018 Annual Report | 66
Key Performance Indicators and Non-IFRS Measures
In addition to the reported financial results under IFRS and the metrics described in the Portfolio Analysis section of this MD&A,
the Company also measures the success of its strategy using a number of key performance indicators as described in more detail
below. Several of these key performance indicators are not measurements in accordance with IFRS and should not be considered
as an alternative to net income or any other measure of performance under IFRS.
The discussion in this section refers to certain financial measures that are not determined in accordance with IFRS. Although these
measures do not have standardized meanings and may not be comparable to similar measures presented by other companies,
these measures are defined herein or can be determined by reference to the Company’s financial statements. The Company
discusses these measures because it believes that they facilitate the understanding of the results of its operations and financial
position.
Several non-IFRS measures that are used throughout this discussion are defined as follows:
Same Store Revenue Growth
Same store revenue growth measures the revenue growth for all stores that have been open for a minimum of 15 months. To
calculate same store revenue growth for a period, the revenue for that period is compared to the same period in the prior year.
Same store revenue growth is influenced by both the Company’s product offerings as well as the number of stores which have
been open for a 12-36 month time frame, as these stores tend to be in the strongest period of growth at this time.
($ in 000’s except percentages)
Three Months Ended
Year Ended
December 31,
2018
December 31,
2017
December 31,
2018
December 31,
2017
Same store revenue growth (overall)
28.5%
20.0%
25.7%
18.3%
Same store revenue growth (easyhome)
7.1%
0.1%
6.4%
(0.7%)
Operating Expenses Before Depreciation and Amortization
The Company defines operating expenses before depreciation and amortization as total operating expenses excluding depreciation
and amortization expenses for the period. The Company believes that operating expenses before depreciation and amortization is
an important measure of the efficiency of its operations.
($ in 000’s except percentages)
Operating expenses before depreciation and
amortization
Three Months Ended
Year Ended
December 31,
2018
December 31,
2017
December 31,
2018
December 31,
2017
90,369
69,342
334,471
262,127
Divided by revenue
138,160
107,244
506,191
401,728
Operating expenses before depreciation and
amortization as % of revenue
65.4%
64.7%
66.1%
65.2%
goeasy Ltd. 2018 Annual Report | 67
Operating Margin
The Company defines operating margin as operating income divided by revenue for the Company as a whole and for its
operating segments: easyhome and easyfinancial. The Company believes operating margin is an important measure of the
profitability of its operations, which in turn assists it in assessing the Company’s ability to generate cash to pay interest on its debt
and to pay dividends.
($ in 000’s except percentages)
easyfinancial
Operating income
Divided by revenue
Three Months Ended
Year Ended
December 31,
2018
December 31,
2017
December 31,
2018
December 31,
2017
41,289
103,286
28,614
73,231
141,854
368,325
102,654
264,468
easyfinancial operating margin
40.0%
39.1%
38.5%
38.8%
easyhome
Operating income
Divided by revenue
5,154
34,874
4,864
34,013
21,547
137,866
20,882
137,260
easyhome operating margin
14.8%
14.3%
15.6%
15.2%
Total
Operating income
Divided by revenue
35,106
138,160
24,450
107,244
119,717
506,191
87,393
401,728
Total operating margin
25.4%
22.8%
23.7%
21.8%
Adjusted Net Income and Adjusted Diluted Earnings Per Share
At various times, net income and diluted earnings per share may be affected by unusual items that have occurred in the period and impact
the comparability of these measures with other periods. Items are considered unusual if they are outside of normal business activities,
significant in amount and scope and are not expected to occur on a recurring basis. The Company defines i) adjusted net income as
net income excluding such unusual and non-recurring items and ii) adjusted diluted earnings per share as diluted earnings per share
excluding such items. The Company believes that adjusted net income and adjusted earnings per share are important measures of the
profitability of operations adjusted for the effects of unusual items.
goeasy Ltd. 2018 Annual Report | 68
Items used to net income and earnings per share for the three-month period and year ended December 31, 2018 and 2017 include
those indicated in the chart below:
($ in 000’s except percentages)
Three Months Ended
Year Ended
December 31,
2018
December 31,
2017
December 31,
2018
December 31,
2017
Net income as stated
15,887
5,366
53,124
36,132
Refinancing costs1
Tax impact of above items
After tax impact of above item
-
-
-
8,198
(2,172)
6,026
-
-
-
8,198
(2,172)
6,026
Adjusted net income
15,887
11,392
53,124
42,158
After tax impact of convertible debentures
Fully diluted adjusted net income
698
16,585
773
12,165
2,690
55,814
1,790
43,948
Weighted average number of diluted shares
outstanding
Diluted earnings per share as stated2
Per share impact of normalized items2
Adjusted diluted earnings per share
16,270
15,403
15,671
14,805
1.02
-
1.02
0.38
0.41
0.79
3.56
-
3.56
2.56
0.41
2.97
1
2
During the fourth quarter of 2017, the company repaid its Term Loan incurring an early repayment penalty and amortizing the remaining unamortized deferred
financing costs associated with the Term Loan which resulted in a one-time before tax charge of $8.2 million.
During the fourth quarter of 2017, the impact of convertible debentures on diluted earnings per share was anti-dilutive. As such, diluted earnings per share
as stated was calculated based on net income as stated divided by weighted average number of diluted shares outstanding excluding convertible shares
($5,366 / (15,403 – 1,205 shares) = $0.38). The normalization of refinancing costs resulted in the convertible debentures becoming dilutive in the quarter. The
impact of the change from anti-dilutive to dilutive convertible debentures is included in the per share impact of normalized items.
goeasy Ltd. 2018 Annual Report | 69
Earnings before Interest, Taxes, Depreciation and Amortization (“EBITDA”) and EBITDA Margin
The Company defines EBITDA as earnings before interest, taxes, depreciation and amortization, excluding depreciation of leased
assets. The Company uses EBITDA, among other measures, to assess the operating performance of its ongoing businesses.
EBITDA margin is calculated as EBITDA divided by revenue.
($ in 000’s except percentages)
Net income
Finance costs
Income tax expense
Depreciation and amortization, excluding depreciation
of lease assets
EBITDA
Three Months Ended
Year Ended
December 31,
2018
December 31,
2017
December 31,
2018
December 31,
2017
15,887
5,366
53,124
36,132
12,811
6,408
2,741
37,847
16,972
2,112
3,212
27,662
45,800
20,793
11,915
131,632
36,840
14,421
10,987
98,380
Divided by revenue
138,160
107,244
506,191
401,728
EBITDA margin
27.4%
25.8%
26.0%
24.5%
Pre-Tax, Pre-Provision Income (“PTPP Income”)
The Company defines PTPP Income as earnings before taxes and bad debt expense (provision for credit losses). The Company
uses PTPP, among other measures, to assess the operating performance of its ongoing businesses excluding the impact of bad
debt expense (provision for credit losses) which could be volatile and reduce the comparability of results between periods due to
the incorporation of FLIs.
($ in 000’s except percentages)
Net income
Income tax expense
Bad debt expense
PTPP Income
Three Months Ended
Year Ended
December 31,
2018
December 31,
2017
December 31,
2018
December 31,
2017
15,887
5,366
53,124
36,132
6,408
34,186
2,112
18,807
20,793
118,980
14,421
67,826
56,481
26,285
192,897
118,379
goeasy Ltd. 2018 Annual Report | 70
Return on Equity
The Company defines return on equity as annualized net income in the period divided by average shareholders’ equity for
the period. The Company believes return on equity is an important measure of how shareholders’ invested capital is utilized
in the business.
($ in 000’s except periods and percentages)
(adjusted)
(adjusted)
Three Months Ended
December 31,
2018
December 31,
2018
December 31,
2017
December 31,
2017
Net income as stated
15,887
15,887
5,366
5,366
Refinancing costs
Tax impact of above item
After tax impact
-
-
-
-
15,887
15,887
-
-
-
8,198
(2,172)
6,026
Adjusted net income
15,887
15,887
5,366
11,392
Multiplied by number of periods in year
X 4/1
X 4/1
X 4/1
X 4/1
Divided by average shareholders’ equity for the
period
276,424
276,424
226,165
226,165
Return on equity
23.0%
23.0%
9.5%
20.1%
($ in 000’s except periods and percentages)
(adjusted)
(adjusted)
Year Ended
December 31,
2018
December 31,
2018
December 31,
2017
December 31,
2017
Net income as stated
53,124
53,124
36,132
36,132
Refinancing costs
Tax impact of above item
After tax impact
-
-
-
-
53,124
53,124
-
-
-
8,198
(2,172)
6,026
Adjusted net income
53,124
53,124
36,132
42,158
Divided by average shareholders’ equity for the
period
243,992
243,992
212,757
212,757
Return on equity
21.8%
21.8%
17.0%
19.8%
goeasy Ltd. 2018 Annual Report | 71
Financial Condition
The following table provides a summary of certain information with respect to the Company’s capitalization and financial position
as at December 31, 2018 and December 31, 2017.
($ in 000’s, except for ratios)
Consumer loans receivable, net
Cash
Lease assets
Derivative financial instruments
Goodwill
Property and equipment
Intangible assets
Other assets
Total assets
External debt
Derivative financial instruments
Other liabilities
Total liabilities
Shareholders’ equity
December 31,
December 31,
2018
2017
782,864
100,188
51,618
35,094
21,310
21,283
14,589
28,730
513,425
109,370
54,318
-
21,310
15,941
15,163
20,088
1,055,676
749,615
691,062
-
63,085
754,147
449,178
11,138
61,055
521,371
301,529
228,244
Total capitalization (external debt plus total shareholders’ equity)
992,591
677,422
External debt to shareholders’ equity
External debt to total capitalization
Net external debt to net capitalization 1
External debt to EBITDA
2.29
0.70
0.66
5.25
1.97
0.66
0.60
4.57
1 Net external debt is calculated as external debt less cash. Net external debt to net capitalization is net external debt divided by the sum of net external debt and
shareholders’ equity.
Total assets were $1,055.7 million as at December 31, 2018, an increase of $306.1 million or 40.8% compared to
December 31, 2017. The growth in total assets was driven primarily by: i) the increased size of the consumer loans receivable
portfolio (net of allowance) which increased by $269.5 million over the past 12 months and ii) a $35.1 million derivative
financial asset.
The $306.1 million growth in total assets was primarily financed by: i) a $241.9 million increase in external debt (principally
the issuance of US$150 million in Notes) and ii) a $73.3 million increase in total shareholder’s equity, which is primarily driven
by earnings generated by the Company and the issuance of 920,000 Common Shares in the fourth quarter of 2018. While the
Company has continued to pay a dividend to its shareholders, a large portion of the Company’s earnings over the prior 12 months
have been retained to fund the growth of easyfinancial.
goeasy funds its business through a combination of equity and debt instruments. goeasy’s Common Shares are listed for trading
on the TSX under the trading symbol “GSY” and goeasy’s convertible debentures are traded on the TSX under the trading symbol
“GSY-DB”. goeasy is rated BB- with a stable trend from S&P and Ba3 with a stable trend from Moody’s.
goeasy Ltd. 2018 Annual Report | 72
At December 31, 2018, the Company’s external debt consisted of US$475 million notes and $44.1 million of Convertible Debentures
with net carrying values of $650.5 million and $40.6 million, respectively. As at December 31, 2018 the Company did not have a
balance owing under its revolving credit facility. The maximum principal amount available to be borrowed under the revolving
credit facility as at December 31, 2018 was $174.5 million.
Borrowings under the Notes bore a US$ coupon rate of 7.875%. The Company has issued two tranches of Notes. Through a
cross currency swap agreement arranged concurrent with the first offering of the US$325 million Notes in November 2017, the
company fixed the foreign exchange rate for the proceeds from the offering and for all required payments of principal and interest
under these Notes, effectively hedging the obligation at $418.9 million with a Canadian dollar interest rate of 7.84%. Concurrent
with the second offering of an additional US$150 million in Notes in July 2018, the company fixed the foreign exchange rate for
the proceeds from the offering and for all required payments of principal and interest under these Notes, effectively hedging
the obligation at $197.5 million. These notes were issued at premium to par resulting in an interest rate excluding the effect of
financing charges of 6.17%. All Notes are due on November 1, 2022.
Borrowings under the Convertible Debenture bore interest at 5.75% while borrowings under the revolving credit facility bore
interest at the Canadian Bankers’ Acceptance rate plus 450 bps or lender’s prime rate plus 350 bps, at the option of the Company.
The Convertible Debentures mature on July 31, 2022, and are convertible at the holder’s option into Common Shares of the
Company at a conversion price of $44.00 per share. As at December 31, 2018, $8.9 million of convertible debentures had converted
into 203,000 Common Shares.
Liquidity and Capital Resources
Summary of Cash Flow Components
($ in 000’s)
Cash provided by operating activities before the net
issuance of consumer loans receivable and purchase of
lease assets
Net issuance of consumer loans receivable
Purchase of lease assets
Cash used in operating activities
Three Months Ended
Year Ended
December 31,
2018
December 31,
2017
December 31,
2018
December 31,
2017
62,176
(113,589)
(11,961)
(63,374)
49,768
(73,318)
(14,092)
(37,642)
232,196
(405,827)
(37,913)
(211,544)
179,400
(226,752)
(42,041)
(89,393)
Cash used in investing activities
(4,097)
(984)
(15,616)
(7,145)
Cash provided by financing activities
26,209
125,628
217,978
180,980
Net (decrease) increase in cash for the period
(41,262)
87,002
(9,182)
84,442
The Company provides loans to cash and credit constrained borrowers. The Company obtains capital which is treated as cash
flows from financing activities and then advances funds to borrowers as loans which are treated as cash used in operating
activities. When borrowers make loan payments this generates cash flow from operating activities and income over time. As such
when the Company is growing its portfolio of consumer loans it will tend to use cash in operating activities.
goeasy Ltd. 2018 Annual Report | 73
Cash used in operating activities for the three-month period ended December 31, 2018 was $63.4 million compared with
$37.6 million in the same period of 2017. While an additional $40.3 million was used in net issuance of consumer loans
receivable and increased level of working capital, this was offset by higher net income and non-cash charges such as bad
debt expense.
Included in cash used in operating activities for the three-month period ended December 31, 2018 were: i) a net investment of
$113.6 million to increase the easyfinancial consumer loans receivable portfolio and ii) the purchase of lease assets of $12.0 million.
If the net issuance of consumer loans receivable and the purchase of lease assets were treated as cash flows from investing
activities, the cash flows generated by operating activities would have been $62.2 million for the three months ended December
31, 2018, up $12.4 million from the same period of 2017. The increase is due to the higher level of net income and higher non-cash
expenses in the current period (such as bad debt expense) offset by a higher level of working capital.
During the fourth quarter of 2018, the Company generated $26.2 million in cash flow from financing activities. During the
quarter the Company issued 920,000 Common Shares, which generated net proceeds of $44.3 million. This inflow was
partially offset by the $15.0 million repurchase of shares under the Company’s Normal Course Issuer Bid and $3.1 million payment
of dividends.
During the current quarter, cash used in investing activities was $4.1 million compared with $1.0 million in the same period of
2017. During the current quarter the Company spent $2.6 million on property and equipment (head office expansion and new
branches) and $1.5 million on intangible assets (various IT systems and software in support of easyfinancial’s growth).
Cash used in operating activities during the year was $211.5 million as compared to $89.4 million in 2017. The increase in cash
used in operating activities in the current year to date period was due primarily to the increase in the net issuance of consumer
loans receivable and higher levels of working capital which was partially offset by higher net income and increased non-cash
expenses such as bad debt expense.
Included in cash used in operating activities for the year were: i) a net investment of $405.8 million to increase the easyfinancial
consumer loans receivable portfolio and ii) the purchase of lease assets of $37.9 million. If the net issuance of consumer loans
receivable and the purchase of lease assets were treated as cash flows from investing activities, the cash flows generated by
operating activities would have been $232.2 million for the year, up from $179.4 million in 2017. The increase is due to the higher
level of net income and higher non-cash expenses in the current period (such as bad debt expense) offset by a higher level of
working capital.
During the year, the Company generated $218.0 million in cash flow from financing activities. The Company issued notes which
generated net proceeds of $203.2 million and issuance of Common Shares, which generated proceeds of $45.1 million. This
was partially offset by the $15.0 million repurchase of shares under the Company’s Normal Course Issuer Bid activities and the
payment of $11.7 million in dividends during the year.
Cash used in investing activities in the current year to date period was $15.6 million compared with $7.1 million 2017. The
increase was due in part to the head office expansion and the reduced proceeds on the sale of easyhome stores to franchisees
(such proceeds are netted against purchases in arriving at cash used in investing activities).
During 2018 the Company issued an additional US$150 million in Notes Payable and $44 million in equity. At year’s end the
Company had total cash on hand and borrowing capacity under its revolving credit facility of $275 million and the ability to
exercise the accordion feature under this facility to add an additional $89 million in borrowing capacity. Ultimately the cash on
hand and current borrowing limits provide adequate growth capital for the Company to execute its growth plan, meet operational
requirements, purchases lease assets, meet capital spending requirements, pay dividends and achieve its stated targets through
the third quarter of 2020.
goeasy Ltd. 2018 Annual Report | 74
Outstanding Shares & Dividends
As at February 13, 2019 there were 14,253,818 Common Shares, 231,287 DSUs, 612,391 options, 553,754 RSUs, and no warrants
outstanding.
Normal Course Issuer Bid
On June 22, 2016, the Company announced the acceptance by the Toronto Stock Exchange (the “TSX”) of the Company’s Notice of
Intention to Make a Normal Course Issuer Bid (“NCIB”). This NCIB terminated on June 26, 2017. As at June 30, 2017, the Company
had purchased and cancelled 179,888 of its Common Shares on the open market under this NCIB at an average price of $24.40
per share for a total cost of $4.4 million.
On June 22, 2017, the Company announced the acceptance by the TSX of the Company’s Notice of Intention to Make a NCIB to
commence June 27, 2017. This NCIB terminated on June 26, 2018. The Company had not cancelled any of its Common Shares
pursuant to this June 22, 2017 NCIB.
On November 8, 2018, the Company announced the acceptance by the TSX of the Company’s Notice of Intention to Make a NCIB to
commence November 13, 2018, (the “Notice of Intention”). Pursuant to this NCIB, the Company proposed to purchase, from time
to time, if it is considered advisable, up to an aggregate of 555,000 Common Shares which represented approximately 5% of the
14,803,919 Common Shares issued and outstanding as at October 30, 2018. Under the November 8, 2018 NCIB, daily purchases
will be limited to 9,052 Common Shares, other than block purchase exemptions. The purchases may commence on November
13, 2018 and will terminate on November 12, 2019 or on such earlier date as goeasy may complete its purchases pursuant to the
Notice of Intention. The purchases made by goeasy will be effected through the facilities of the TSX, as well as alternative trading
systems, and in accordance with the rules of the TSX. The price that the Company will pay for any Common Shares will be the
market price of such shares at the time of acquisition. The Company will not purchase any Common Shares other than by open-
market purchases. As at December 31, 2018, the Company had cancelled 398,452 Common Shares pursuant to this November 8,
2018 NCIB at an average price of $37.61 for a total cost of $15.0 million.
Dividends
During the quarter ended December 31, 2018, the Company paid a $0.225 per share quarterly dividend on outstanding
Common Shares.
On February 20, 2018, the Company increased the dividend rate by 25% from 0.18 to 0.225. For the quarter ended December
31, 2018, the Company paid a $0.225 per share quarterly dividend on outstanding Common Shares. The Company reviews its
dividend distribution policy on a regular basis, evaluating its financial position, profitability, cash flow and other factors the Board
of Directors considers relevant. However, no dividends can be declared in the event there is a default of the loan facility, or where
such payment would lead to a default.
The following table sets forth the quarterly dividends paid by the Company in the fourth quarter of the years indicated
2018
2017
2016
2015
2014
2013
2012
Dividend per share
Percentage increase
$ 0.225
25.0%
$ 0.18
44.0%
$ 0.125
25.0%
$ 0.100
17.6%
$ 0.085
0.0%
$ 0.085
$ 0.085
0.0%
0.0%
goeasy Ltd. 2018 Annual Report | 75
Commitments, Guarantees and Contingencies
Commitments
The Company is committed to long-term service contracts and operating leases for premises, equipment, vehicles and signage.
The minimum annual lease payments plus estimated operating costs and other commitments required for the next five years and
thereafter are as follows:
($ in 000’s)
Premises
Vehicles
Technology commitments
Total contractual obligations
Contingencies
Within 1 year
After 1 year but not
more than 5 years
More than 5
years
20,275
850
8,778
29,903
42,946
1,911
12,755
57,612
56,121
279
-
56,400
The Company is involved in various legal matters arising in the ordinary course of business. The resolution of these matters is not
expected to have a material adverse effect on the Company’s financial position, financial performance or cash flows.
The Company has agreed to indemnify its directors and officers and particular employees in accordance with the Company’s
policies. The Company maintains insurance policies that may provide coverage against certain claims.
Risk Factors
Overview
The Company’s activities are exposed to a variety of commercial, operational, financial and regulatory risks. The Company’s
overall risk management program focuses on the unpredictability of financial and economic markets and seeks to minimize
potential adverse effects on the Company’s financial performance. The Company’s Board of Directors has overall responsibility
for the establishment and oversight of the Company’s risk management framework. The Corporate Governance, Nominating and
Risk Committee of the Board of Directors reviews the Company’s risk management policies on an annual basis.
Strategic Risk
Strategic risk is the risk from changes in the business environment, fundamental changes in demand for the Company’s products
or services, improper implementation of decisions, execution of the Company’s strategy or inadequate responsiveness to changes
in the business environment, including changes in the competitive or regulatory landscape.
The Company’s growth strategy is focused on easyfinancial. The Company’s ability to increase its customer and revenue base is
contingent, in part, on its ability to secure additional locations for easyfinancial, to grow its consumer loans receivable portfolio, to
access customers through new delivery channels, to successfully develop and launch new products to meet evolving customer
demands, to secure growth financing at a reasonable cost, to maintain profitability levels within the mature easyhome business
and to execute with efficiency and effectiveness.
The impact of poor execution by management or an inadequate response to changes in the business environment could have a
material adverse effect on the Company’s financial condition, liquidity and results of operations.
goeasy Ltd. 2018 Annual Report | 76
Market Risk
Macroeconomic Conditions
Certain changes in macroeconomic conditions, many of which are beyond the Company’s control, can have a negative impact
on its customers and its performance. The Company’s primary customer segment is the cash and credit constrained individual.
These customers are affected by adverse macroeconomic conditions such as higher unemployment rates or costs of living,
which can lower collection rates and result in higher charge-off rates and adversely affect the Company’s performance, financial
condition and liquidity. The Company can neither predict the impact current economic conditions will have on its future results,
nor predict when the economic environment will change.
There can be no assurance that economic conditions will remain favorable for the Company’s business or that demand for loans
or default rates by customers will remain at current levels. Reduced demand for loans would negatively impact the Company’s
growth and revenues, while increased default rates by customers may inhibit the Company’s access to capital, hinder the growth
of the loan portfolio attributable to its products and negatively impact its profitability. Either such result could have a material
adverse effect on the Company’s business, prospects, results of operations, financial condition or cash flows.
Interest Rate Risk
The Company’s future success depends in part on its ability to access capital markets and obtain financing on reasonable terms.
This is dependent on a number of factors, many of which the Company cannot control, including interest rates. Amounts due
under the Company’s credit facilities may bear interest at a variable rate. The Company may not hedge its interest rate risks and
future changes in interest rates may affect the amount of interest expense the Company pays. Any increases in interest rates, or
in the Company’s inability to access the debt or equity markets on reasonable terms, could have an adverse impact on its financial
condition, results of operations and growth prospects.
Foreign Currency Risk
The Company issued US$ denominated Notes. Concurrent with this offering, the Company entered into a currency swap
agreement to fix the foreign exchange rate for the obligation under this offering and for all required payments of principal
and interest.
The Company sources some of its merchandise out of the US and, as such, its Canadian operations have some US denominated
cash and payable balances. As a result, the Company has both foreign exchange transaction and translation risk. Although the
Company has US dollar denominated purchases, it has historically been able to price its lease transactions to compensate for
the impact of foreign currency fluctuations on its purchases. However, in periods of rapid change in the Canadian to US dollar
exchange rate, the Company may not be able to pass on such changes in the cost of purchased products to its customers which
may negatively impact its financial performance.
Competition
The Company estimates the size of the Canadian market for non-prime consumer lending, excluding mortgages, is approximately
$186 billion. This demand is currently being met by a wide variety of industry participants that offer diverse products including
auto lending, credit cards, installment loans, retail finance programs, small business lending and real estate secured lending.
Generally, industry participants have tended to focus on a single product offering rather than providing consumers with multiple
alternatives. As a result, the suppliers to the marketplace are quite diverse.
Competition in the non-prime consumer lending market is based primarily on access, flexibility and cost (interest rates).
Consumers are generally able to transition between the different types of lending products that are available in the marketplace
to satisfy their need for these different characteristics. The Company expects the competition for non-prime consumer lending
in Canada will continue to shift for the foreseeable future. While traditional financial institutions are likely to decrease their risk
tolerance and move farther away from non-prime lending, regional financial institutions such as credit unions, payday lenders,
marketplace lenders and online lenders are expected to continue their expansion into the non-prime market.
goeasy Ltd. 2018 Annual Report | 77
The Company also faces direct competition in the Canadian market from other merchandise leasing companies. Other factors
that may adversely affect the performance of the leasing business are increased sales of used furniture and electronics at online
and at retail stores that offer a non-prime point-of-sale purchase financing option. Additional competitors, both domestic and
international, may emerge since barriers to entry are relatively low.
The Company may be unable to compete effectively with new and existing competitors, which could adversely affect its revenues
and results of operations. In addition, investments required to adjust to changing market conditions may adversely affect the
Company’s business and financial performance.
Credit Risk
Credit risk is the risk of loss that arises when a customer or third party fails to pay an amount owing to the Company.
The maximum exposure to credit risk is represented by the carrying amount of the amounts receivable, consumer loans receivable
and lease assets with customers under merchandise lease agreements. The Company leases products and makes consumer
loans to thousands of customers pursuant to policies and procedures that are intended to ensure that there is no concentration
of credit risk with any particular individual, company or other entity, although the Company is subject to a higher level of credit
risk due to the credit constrained nature of many of its customers and in circumstances where its policies and procedures are
not complied with.
The credit risk on the Company’s consumer loans receivable made in accordance with policies and procedures is impacted by
both the Company’s credit policies and the lending practices which are overseen by the Company’s Credit Committee comprised
of members of senior management. Credit quality of the customer is assessed using proprietary credit scorecards and individual
credit limits are defined in accordance with this assessment. The Company evaluates the concentration of risk with respect to
customer loans receivable as low, as its customers are located in several jurisdictions and operate independently. The Company
develops underwriting models based on the historical performance of groups of customer loans which guide its lending decisions.
To the extent that such historical data used to develop its underwriting models is not representative or predictive of current loan
book performance, the Company could suffer increased loan losses.
The Company maintains an allowance for credit losses as prescribed by IFRS 9 and as described fully in the notes to the Company’s
financial statements for the period ending December 31, 2018. The process for establishing an allowance for loan losses is critical
to the Company’s results of operations and financial conditions and is based on historical data, management’s judgement and
forward looking indicators. To the extent that such inputs used to develop its allowance for credit losses are not representative or
predictive of current loan book performance, the Company could suffer increased loan losses above and beyond those provided
for on its financial statements.
The Company cannot guarantee that delinquency and loss levels will correspond with the historical levels experienced and there
is a risk that delinquency and loss rates could increase significantly and have a material adverse effect on the financial results
of the Company.
The credit risk related to assets on lease with customers results from the possibility of customer default with respect to agreed
upon payments or in their not returning the leased asset. For amounts receivable from third parties the risk relates to the
possibility of default on amounts owing to the Company. The Company deals with credible companies, performs ongoing credit
evaluations of debtors and creates an allowance on its financial statements for such uncollectible amounts.
The Company has established a Credit Committee and created processes and procedures to identify, measure, monitor and
mitigate significant credit risks. However, to the extent that such risks go unidentified or are not adequately or expeditiously
addressed by senior management, the Company and its financial performance could be adversely affected.
goeasy Ltd. 2018 Annual Report | 78
Liquidity and Funding Risk
Liquidity Risk
The Company has been funded through various sources including the issuance of convertible debentures, bank led revolving lines
of credit, US$ Notes Payable, and public market equity offerings. The availability of additional financing will depend on a variety
of factors including the availability of credit to the financial services industry and the Company’s financial performance and credit
ratings.
The Company has publicly stated that it intends to significantly expand its consumer lending business. To achieve this goal, the
Company may require additional funds which can be obtained through various sources including debt or equity financing. There
can be no assurance, however, that additional funding will be available when needed or will be available on terms favorable to
the Company. The inability to access adequate sources of financing, or to do so on favorable terms, may adversely affect the
Company’s capital structure and ability to fund operational requirements and satisfy financial obligations. If additional funds are
raised by issuing equity securities, shareholders may incur dilution.
Liquidity risk is the risk that the Company’s financial condition is adversely affected by an inability to meet funding obligations
and support the Company’s business growth. The Company manages its capital to maintain its ability to continue as a going
concern and to provide adequate returns to shareholders by way of share appreciation and dividends. The Company’s
capital structure consists of external debt and shareholders’ equity, which comprises issued capital, contributed surplus and
retained earnings.
All of the Company’s debt facilities must be renewed on a periodic basis. These facilities contain restrictions on the Company’s
ability to, among other things, pay dividends, sell or transfer assets, incur additional debt, repay other debt, make certain
investments or acquisitions, repurchase or redeem shares and engage in alternate business activities. The facilities also contain
a number of covenants that require the Company to maintain certain specified financial ratios. Failure to meet any of these
covenants could result in an event of default under these facilities which could, in turn, allow the lenders to declare all amounts
outstanding to be immediately due and payable. In such a case, the financial condition, liquidity and results of the Company’s
operations could materially suffer.
The Company has been successful in renewing and expanding its credit facilities in the past to meet the needs of its growing
easyfinancial business. If the Company is unable to renew these facilities on acceptable terms when they become due, there could
be a material adverse effect on the Company’s financial condition, liquidity and results of operations.
Debt Service
The Company’s ability to make scheduled payments on, or refinance its debt obligations, depends on its financial condition and
operating performance, which are subject to a number of factors beyond its control. The Company may be unable to maintain a
level of cash flows from operating activities sufficient to permit it to repay the principal and interest on its indebtedness.
If the Company’s cash flows and capital resources are insufficient to fund its debt service obligations, it could face substantial
liquidity problems and could be forced to reduce or delay investments and capital expenditures or to dispose of material assets
or operations, reduce its growth plans, seek additional debt or equity capital or restructure or refinance its indebtedness. The
Company may not be able to obtain such alternative measures on commercially reasonable terms, or at all and, even if successful,
those alternative actions may not allow it to meet its scheduled debt service obligations. The Company’s credit agreements
restrict its ability to dispose of assets and use the proceeds from those dispositions and may also restrict its ability to raise debt
or equity capital to be used to repay other indebtedness when it becomes due. The Company may not be able to consummate any
such dispositions or to obtain proceeds in an amount sufficient to meet any debt service obligations then due.
The Company’s inability to generate sufficient cash flows to satisfy its debt obligations, or to refinance its indebtedness on
commercially reasonable terms or at all, would materially and adversely affect its business, results of operations and financial
condition. Failure to meet its debt obligations could result in default under its lending agreements. In the event of such default,
the holders of such indebtedness could elect to declare all of the funds borrowed thereunder to be immediately due and payable,
goeasy Ltd. 2018 Annual Report | 79
together with accrued and unpaid interest, and the Company could, among other remedies that may be available, be forced into
bankruptcy, insolvency or liquidation. If the Company’s operating performance declines, it may need to seek waivers from the
holders of such indebtedness to avoid being in default under the instruments governing such indebtedness. If the Company
breaches its covenants under its indebtedness, it may not be able to obtain a waiver from the holders of such indebtedness on
terms acceptable to the Company, or at all. If this occurs, the Company would be in default under such indebtedness, and the
holders of such indebtedness could exercise their rights as described above, and the Company could, among other remedies that
may be available, be forced into bankruptcy, insolvency or liquidation. A default under the agreements governing certain of our
existing or future indebtedness and the remedies sought by the holders of such indebtedness could make the Company unable
to pay principal or interest on the debt.
Debt Covenants
The agreements governing the Company’s credit facilities contain restrictive covenants that may limit its discretion with respect
to certain business matters. These covenants may place significant restrictions on, among other things, the Company’s ability to
create liens or other encumbrances, to pay distributions or make certain other payments, investments, loans and guarantees, and
to sell or otherwise dispose of assets. In addition, the agreements governing the Company’s credit facilities may contain financial
covenants that require it to meet certain financial ratios and financial condition tests.
If the Company fails to maintain the requisite financial ratios under the agreement governing its credit facilities, it will be unable
to draw any amounts under the revolving credit facility until such default is waived or cured as required. In addition, such a failure
could constitute an event of default under the Company’s lending agreements entitling the lenders to accelerate the outstanding
indebtedness thereunder unless such event of default is cured as required by the agreement. The Company’s ability to comply
with these covenants in future periods will depend on its ongoing financial and operating performance, which in turn will be
subject to economic conditions and to financial, market and competitive factors, many of which are beyond its control.
The restrictions in the agreements governing the Company’s credit facilities may prevent the Company from taking actions that it
believes would be in the best interest of its business and may make it difficult for it to execute its business strategy successfully
or effectively compete with companies that are not similarly restricted. The Company may also incur future debt obligations that
might subject it to additional restrictive covenants that could affect its financial and operational flexibility.
The Company’s ability to comply with the covenants and restrictions contained in the agreement governing the Company’s
credit facilities may be affected by economic, financial and industry conditions beyond its control. The breach of any of these
covenants or restrictions could result in a default under the agreements that would permit the applicable lenders to declare all
amounts outstanding thereunder to be due and payable (including terminating any outstanding hedging arrangements), together
with accrued and unpaid interest, or cause cross-defaults under the Company’s other debts. If the Company is unable to repay
its secured debt, lenders could proceed against the collateral securing the debt. This could have serious consequences to the
Company’s financial condition and results of operations and could cause it to become bankrupt or insolvent.
Credit Ratings
The Company received credit ratings in connection with the issuance of its Notes Payable. Any credit ratings applied to the Notes
are an assessment of the Company’s ability to pay its obligations. The Company is under no obligation to maintain any credit rating
with credit rating agencies and there is no assurance that any credit rating assigned to the Notes will remain in effect for any given
period of time or that any rating will not be lowered or withdrawn entirely by the relevant rating agency. A lowering, withdrawal
or failure to maintain any credit ratings applied to the Notes may have an adverse effect on the market price or value and the
liquidity of the Notes and, in addition, any such action could make it more difficult or more expensive for the Company to obtain
additional debt financing in the future.
Operational Risk
Operational risk, which is inherent in all business activities, is the potential for loss as a result of external events, human
behaviour (including error and fraud, non-compliance with mandated policies and procedures or other inappropriate behaviour)
or inadequacy, or the failure of processes, procedures or controls. The impact may include financial loss, loss of reputation, loss of
goeasy Ltd. 2018 Annual Report | 80
competitive position or regulatory and civil penalties. While operational risk cannot be eliminated, the Company takes reasonable
steps to mitigate this risk by putting in place a system of oversight, policies, procedures and internal controls.
Dependence on Key Personnel
One of the significant limiting factors in the Company’s performance and expansion plans will be the hiring and retention of the
best people for the job. Over the past few years, the Company has strengthened its hiring competencies and training programs.
In particular, the Company is dependent upon the abilities, experiences and efforts of its senior management team and other key
employees. The loss of these individuals without adequate replacement could have a material adverse impact on its business and
operations.
As a consequence of its growth strategy and relatively high employee turnover at the store and branch level, the Company requires
a growing number of qualified managers and other store or branch personnel to successfully operate its expanding branch and
store network. There is competition for such personnel and there can be no assurances that the Company will be successful in
attracting and retaining the personnel it may require. If the Company is unable to attract and retain qualified personnel or its costs
to do so increase dramatically, its operations would be materially adversely affected.
Outsource Risk
The Company outsources certain business functions to third-party service providers, which increases its operational complexity
and decreases its control. The Company relies on these service providers to provide a high level of service and support, which
subjects it to risks associated with inadequate or untimely service. In addition, if these outsourcing arrangements were not
renewed or were terminated or the services provided to the Company were otherwise disrupted, the Company would have to
obtain these services from an alternative provider. The Company may be unable to replace, or be delayed in replacing, these
sources and there is a risk that it would be unable to enter into a similar agreement with an alternate provider on terms that it
considers favorable or in a timely manner. In the future, the Company may outsource additional business functions. If any of these
or other risks relating to outsourcing were realized, the Company’s financial position, liquidity and results of operations could be
adversely affected.
Fraud Risk
Employee error and employee and customer misconduct could subject the Company to financial losses or regulatory sanctions
and seriously harm the Company’s reputation. Misconduct by its employees could include hiding unauthorized activities, improper
or unauthorized activities on behalf of customers or improper use of confidential information. It is not always possible to prevent
employee error and misconduct, and the precautions the Company takes to prevent and detect this activity may not be effective
in all cases. Employee error could also subject the Company to financial claims for negligence.
If the Company’s internal controls fail to prevent or detect an occurrence, or if any resulting loss is not insured, exceeds applicable
insurance limits or if insurance coverage is denied or not available, it could have a material adverse effect on the Company’s
business, financial condition and results of operations.
Technology Risk
The Company is dependent upon the successful and uninterrupted functioning of its computer, internet and data processing
systems. The failure of these systems could interrupt operations or materially impact the Company’s ability to enter into new lease
or lending transactions and service or collect customer accounts. Although the Company has extensive information technology
security and disaster recovery plans, such a failure, if sustained, could have a material adverse effect on the Company’s financial
condition, liquidity and results of operations.
Breach of Information Security
The Company’s operations rely heavily on the secure processing, storage and transmission of confidential and sensitive
customer and other information through its information technology network. Other risks include the Company’s use of
goeasy Ltd. 2018 Annual Report | 81
third-party vendors with access to its network that may increase the risk of a cyber security breach. Third-party breaches
or inadequate levels of cyber security expertise and safeguards may expose the Company, directly or indirectly, to
security breaches.
A breach, unauthorized access, computer virus, or other form of malicious attack on the Company’s information security may
result in the compromise of confidential and/or sensitive customer or employee information, destruction or corruption of data,
reputational harm affecting customer and investor confidence, and a disruption in the management of customer relationships or
the inability to originate, process and service the Company’s leasing or lending portfolios which could have a material adverse
effect on the Company’s financial condition, liquidity and results of operations.
The Company is subject to various privacy and information security laws and takes reasonable measures to ensure compliance
with all requirements. Legislators and regulators are increasingly adopting new privacy information security laws which may
increase the Company’s cost of compliance. A breach in the Company’s information security may adversely affect its reputation
and also result in fines or penalties from government bodies or regulators.
To mitigate the risk of an information security breach, the Company regularly assesses such risks, has a disaster recovery plan
in place and has implemented reasonable controls over unauthorized access. The store network and corporate administrative
offices, including centralized operations, takes reasonable measures to protect the security of its information systems
(including against cyber-attacks). The Chief Information Officer of the Company oversees information security. However, such a
cyber-attack or data breach could have a material adverse effect on the Company and its financial condition, liquidity and results
of operations.
Privacy, Information Security, and Data Protection Regulations
The Company is subject to various privacy and information security laws and takes reasonable measures to ensure compliance
with all requirements. Legislators and regulators are increasingly adopting new privacy and information security laws which
may increase the Company’s cost of compliance. While the Company has taken reasonable steps to protect its data and that of its
customers, a breach in the Company’s information security may adversely affect the Company’s reputation and also result in fines
or penalties from governmental bodies or regulators.
Risk Management Processes and Procedures
The Company has established a Risk Oversight Committee and created processes and procedures to identify, measure, monitor
and mitigate significant risks to the organization. However, to the extent such risks go unidentified or are not adequately or
expeditiously addressed by management, the Company could be adversely affected.
Compliance Risk
Internal Controls over Financial Reporting
The effective design of internal controls over financial reporting is essential for the Company to prevent and detect fraud or
material errors that may have occurred. The Company is also obligated to comply with the Form 52-109F2 Certification of interim
filings and 52-109F1 Certification of annual filings of the Ontario Securities Commission, which requires the Company’s CEO and
CFO to submit a quarterly and annual certificate of compliance. The Company and its management have taken reasonable steps to
ensure that adequate internal controls over financial reporting are in place. However, there is a risk that a fraud or material error
may go undetected and that such material fraud or error could adversely affect the Company.
Government Regulation and Compliance
The Company takes reasonable measures to ensure compliance with governing statutes, regulations and regulatory policies. A
failure to comply with such statutes, regulations or regulatory policies could result in sanctions, fines or other settlements that
could adversely affect both its earnings and reputation. Changes to laws, statutes, regulations or regulatory policies could also
change the economics of the Company’s merchandise leasing and consumer lending businesses including the salability or pricing
of certain ancillary products which could have a material adverse effect on the Company.
goeasy Ltd. 2018 Annual Report | 82
Numerous consumer protection laws and related regulations impose substantial requirements upon lenders involved in consumer
finance, including leasing and lending. Also, federal and provincial laws impose restrictions on consumer transactions and require
contract disclosures relating to the cost of borrowing and other matters. These requirements impose specific statutory liabilities
upon creditors who fail to comply with their provisions.
The application of certain provincial legislation to the Company’s business model remains uncertain. There is a risk that regulatory
bodies or consumers could assert that certain provincial legislation is applicable where the Company had determined that it is
not and that the Company is not in compliance with such applicable statutory requirements. If it should be determined that the
Company has not complied with the requirements of applicable provincial legislation, it could be subject to either or both (1) civil
actions for nullification of contracts, rebate of some or all payments made by customers and damages, and (2) prosecution for
violation of the legislation, any of which outcomes could have a material adverse effect on the Company.
easyfinancial is subject to minimal regulatory capital requirements in connection with its operations in Saskatchewan. Otherwise,
the Company operates in an unregulated environment with regard to capital requirements.
The Criminal Code, R.S.C. 1985, c. C-46 imposes a restriction on the cost of borrowing in any lending transaction in excess of 60%
per year. The application of additional capital requirements or a reduction in the maximum cost of borrowing could have a material
adverse effect on the Company’s financial condition, liquidity and results of operations. The Company and its management closely
monitors and seeks to provide input and feedback on any legislative proposals that may impact the maximum cost of borrowing,
details of which are ultimately determined by the federal legislature.
Accounting Standards
From time to time the Company may be subject to changes in accounting standards issued by accounting standard-setting bodies,
which may affect the Company’s financial statements and reduce its reported profitability.
Legal and Reputational Risk
Reputation
The Company’s reputation is very important to attracting new customers to its platform, securing repeat lending to existing
customers, hiring the best employees and obtaining financing to facilitate the growth of its business. While the Company believes
that it has a good reputation and that it provides customers with a superior experience, there can be no assurance that the
Company will continue to maintain a good relationship with customers or avoid negative publicity.
In recent years, consumer advocacy groups and some media reports have advocated governmental action to prohibit or place
severe restrictions on non-bank consumer loans. Such consumer advocacy groups and media reports generally focus on the
annual percentage rate for this type of consumer loan, which is compared unfavorably to the interest typically charged by banks
to consumers with top-tier credit histories. The finance charges the Company assesses can attract media publicity about the
industry and be perceived as controversial. Customer’s acceptance of the interest rates the Company charges on its consumer
loans receivable could impact the future rate of the growth. Additionally, if the negative characterization of these types of loans is
accepted by legislators and regulators, the Company could become subject to more restrictive laws and regulations applicable to
consumer loan products that could have a material adverse effect on the Company’s business, prospects, results of operations,
financial condition or cash flows.
The Company’s ability to attract and retain customers is highly dependent upon the external perceptions of its level of service,
trustworthiness, business practices, financial condition and other subjective qualities. Negative perceptions or publicity regarding
these matters — even if related to seemingly isolated incidents, or even if related to practices not specific to short-term loans,
such as debt collection — could erode trust and confidence and damage the Company’s reputation among existing and potential
customers, which would make it difficult to attract new customers and retain existing customers, significantly decrease the
demand for the Company’s products, result in increased regulatory scrutiny, and have a material adverse effect on the Company’s
business, prospects, results of operations, financial condition, ability to raise growth capital or cash flows.
goeasy Ltd. 2018 Annual Report | 83
The Company’s former US franchisees and certain other persons operate a lease-to-own business within the US Although the
Company does not own these businesses, their use of the easyhome name could adversely affect the Company if these third
parties receive negative publicity or if external perceptions of these third parties’ levels of service, trustworthiness or business
practices are negative.
Litigation
From time to time and in the normal course of business, the Company may be involved in material litigation or may be subject to
regulatory actions. There can be no assurance that any litigation or regulatory action in which the Company may become involved
in the future will not have a material adverse effect on the Company’s business, financial condition or results of operations.
Lawsuits or regulatory actions could cause the Company to incur substantial expenditures, generate adverse publicity and could
significantly impair the Company’s business, force it to cease doing business in one or more jurisdictions or cause it to cease
offering one or more products.
The Company is also likely to be subject to further litigation and communications with regulators in the future. An adverse ruling
or a settlement of any current or future litigation or regulatory actions against the Company or another lender could cause
the Company to have to refund fees and/or interest collected, forego collections of the principal amount of loans, pay multiple
damages, pay monetary penalties and/or modify or terminate its operations in particular jurisdictions. Defense of any lawsuit
or regulatory action, even if successful, could require substantial time and attention of the Company’s management and could
require the expenditure of significant amounts for legal fees and other related costs.
Possible Volatility of Stock Price
The market price of the Company’s Common Shares, similar to that of many other Canadian (and indeed worldwide) companies,
has been subject to significant fluctuation in response to numerous factors, including significant shifts in the availability of global
credit, swings in macro-economic performance due to volatile shifts in oil prices and unexpected natural disasters, concerns about
the global economy and potential recession, economic shocks such as the 2015 decline in oil prices and the related impact on the
Canadian economy, as well as variations in the annual or quarterly financial results of the Company, timing of announcements
of acquisitions or material transactions by the Company or its competitors, other conditions in the economy in general or in
the industry in particular, changes in applicable laws and regulations and other factors. Moreover, from time to time, the stock
markets experience significant price and volume volatility that may affect the market price of the Common Shares for reasons
unrelated to the Company’s performance. No prediction can be made as to the effect, if any, that future sales of Common Shares
or the availability of shares for future sale (including shares issuable upon the exercise of stock options) will have on the market
price of the Common Shares prevailing from time to time. Sales of substantial numbers of such shares or the perception that
such sales could occur may adversely affect the prevailing price of the Common Shares. Significant changes in the stock price
could jeopardize the Company’s ability to raise growth capital through an equity offering without significant dilution to existing
shareholders.
Critical Accounting Estimates
The preparation of financial statements requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and
expenses during the year. Actual amounts could differ from these estimates.
Significant changes in assumptions, including those with respect to future business plans and cash flows, could change the
recorded amounts by a material amount.
The Company’s critical Accounting Estimates are as described in the December 31, 2018 notes to the consolidated
financial statements.
goeasy Ltd. 2018 Annual Report | 84
Adoption of New Accounting Standards
On January 1, 2018, the Company adopted IFRS 15, Revenue from Contracts with Customers (IFRS 15) which clarifies the principles
for recognizing revenue and cash flows arising from contracts with customers. The new standard did not result in any financial
adjustments to the Company’s consolidated financial statements. Additional required disclosures were as provided in the notes to
the Company’s consolidated financial statements for year ended December 31, 2018.
On January 1, 2018, the Company also adopted IFRS 9, the impact of which has been described earlier in this MD&A and in the
notes to the Company’s consolidated financial statements for the year ended December 31, 2018.
Accounting Standards Issued but Not Yet Effective
IFRS 16, Leases
The Company will be required to adopt IFRS 16, Leases (“IFRS 16”) on January 1, 2019, which is the IASB replacement of IAS
17, Leases (“IAS 17”). IFRS 16 will require lessees to recognize a lease liability that reflects future lease payments and a “right-
of-use asset” for most lease contracts. Lessor accounting under IFRS 16 is substantially unchanged from today’s accounting
under IAS 17. Lessors will continue to classify all leases using the same classification principle as in IAS 17 and distinguish
between two types of leases: operating and finance leases. As such IFRS 16 will not impact the financial results of the Company’s
easyhome leasing business. However, the accounting for the Company’s premises and vehicle leases will be impacted by this
standard.
The Company set up a team under the direction of the Company’s Chief Financial Officer which reviewed all of the Company’s
leasing arrangements. From the lessee’s perspective, IFRS 16 affected the accounting for the Company’s vehicle and premises
leases which were treated as operating leases under IAS 17, whereby such lease payments were expensed periodically as part
of operating expenses without the recognition of the corresponding assets and related depreciation. Under IFRS 16, a significant
right-of-use asset and lease liability will be recognized at the date of implementation resulting in a material increase to both total
assets and total liabilities. The right-of-use asset will be amortized on a straight-line basis over the lease term of the underlying
lease assets. The lease liability will also be amortized under the effective interest rate method using the interest rate inherent in
the underlying leases and lease payments will include both a principal and interest component.
The net effect of this change is that earnings before income tax, depreciation and amortization (EBITDA) is expected to increase
as the depreciation of the right-of-use assets and interests on the lease liability are excluded from this measure. The impact on
net income is expected to be minor.
The Company plans to adopt IFRS 16 using the modified retrospective method commencing January 1, 2019. Under this method
the Company will not restate 2018 under IFRS 16. In determining the opening balance sheet impact of the adoption of IFRS 16 as
at January 1, 2019, the Company will recalculate all right of use asset and the lease liability of all leases as if these calculations
had occurred from the data of inception of those leases. Additionally, the Company will elect to apply the standard to contracts that
were previously identified as leases applying IAS 17 and IFRIC 4. The Company will therefore not apply the standard to contracts
that were not previously identified as containing a lease applying IAS 17 and IFRIC 4.
The Company will elect to use the exemptions proposed by the standard on lease contracts for which the lease terms ends within
12 months as of the date of initial application, and lease contracts for which the underlying asset is of low value. The Company has
leases of certain office equipment (i.e., printing and photocopying machines) that are considered of low value.
The estimated impact as at the January 1, 2019 date of adoption is: i) a right of use asset of between $41 and $46 million; ii) a
lease liability of between $46 and $50 million; iii) a reduction of retained earnings of approximately $3 million and iv) a deferred
tax asset of approximately $1 million.
goeasy Ltd. 2018 Annual Report | 85
Internal Controls
Disclosure Controls and Procedures (“DC&P”)
DC&P are designed to provide reasonable assurance that information required to be disclosed by the Company in reports filed
with or submitted to various securities regulators is recorded, processed, summarized and reported within the time periods
specified in applicable Canadian securities laws and include controls and procedures designed to ensure that information
required to be disclosed in the Company’s filings or other reports is accumulated and communicated to the Company’s
management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), so that timely decisions can be
made regarding required disclosure.
The Company’s management, under supervision of, and with the participation of, the CEO and CFO, have designed and evaluated
the Company’s DC&P, as required in Canada by National Instrument 52-109, “Certification of Disclosure in Issuers’ Annual and
Interim Filings”. Based on this evaluation, the CEO and CFO have concluded that the design of the system of the Company’s
disclosure controls and procedures were effective as at December 31, 2018.
Internal Controls over Financial Reporting (“ICFR”)
ICFR is a process designed by, or under the supervision of, senior management, and effected by the Board of Directors,
management and other personnel, to provide reasonable assurances regarding the reliability of financial reporting and
preparation of the Company’s consolidated financial statements in accordance with IFRS.
The Company’s internal control over financial reporting framework includes those policies and procedures that:
i) Pertain to the maintenance of records that, in reasonable details, accurately and fairly reflect the transactions and
dispositions of the assets of the Company;
ii) Provide reasonable assurance that transactions are recorded as necessary to permit preparation of the consolidated financial
statements in accordance with IFRS, and that receipts and expenditures of the Company are being made only in accordance
with authorizations of management and directors of the Company; and
iii) Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the
Company’s assets that could have a material effect on the Company’s consolidated financial statements.
Management is responsible for establishing and maintaining ICFR and designs such controls to attempt to ensure that the
required objectives of these internal controls have been met. Management uses the Internal Control – Integrated Framework
(2013) to evaluate the effectiveness of internal control over financial reporting, which is a recognized and suitable framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).
In designing and evaluating such controls, it should be recognized that due to inherent limitations, any controls, no matter how
well designed and operated, can provide only reasonable assurance and may not prevent or detect all misstatements as a result
of, among other things, error or fraud. Projections of any evaluations of effectiveness to future periods are subject to the risk
that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies and/
or procedures may deteriorate.
Changes to ICFR during 2018
No changes were made in our internal control over financial reporting during the year ended December 31, 2018 that have
materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. On January 1, 2018,
the Company adopted IFRS 9 and have updated and modified certain processes and internal controls over financial reporting as
a result of this new accounting standard.
Evaluation of ICFR at December 31, 2018
As at December 31, 2018, under the direction and supervision of the CEO and CFO, the Company has evaluated the effectiveness
of the Company’s ICFR. The evaluation included a review of key controls, testing and evaluation of such test results. Based on
this evaluation, the CEO and CFO have concluded that the design and operation of the Company’s internal controls over financial
reporting were effective as at December 31, 2018.
goeasy Ltd. 2018 Annual Report | 86
AUDITED CONSOLIDATED
FINANCIAL STATEMENTS
Management’s Responsibility for Financial Reporting
The accompanying consolidated financial statements and the information in this Annual Report are the responsibility of
management and have been approved by the Board of Directors.
The consolidated financial statements have been prepared by management in accordance with International Financial
Reporting Standards [“IFRS”] and include some amounts based on management’s best estimates and judgments. When
alternative accounting methods exist, management has chosen those it considers most appropriate in the circumstances.
Management has prepared the financial information presented elsewhere in the annual report and has ensured that it is
consistent with the financial statements.
goeasy Ltd. maintains a system of internal controls to provide reasonable assurance that transactions are properly
authorized, financial records are accurate and reliable, and the Company’s assets are properly accounted for and
adequately safeguarded. These controls include quality standards in the hiring and training of employees, written policies
and procedures related to employee conduct, risk management, external communication and disclosure of material
information, and review and oversight of the Company’s policies, procedures and practices. Management has assessed
the effectiveness of this system of internal controls and determined that, as at December 31, 2018, the Company’s internal
control over financial reporting is effective.
The Board of Directors is responsible for ensuring that management fulfills its responsibility for financial reporting
and is ultimately responsible for reviewing and approving the financial statements. The Board of Directors carries out
its responsibility for the financial statements through its Audit Committee. The Audit Committee is composed entirely
of independent directors. The Audit Committee is responsible for the quality and integrity of the Company’s financial
information, the effectiveness of the Company’s risk management, internal controls and regulatory compliance practices,
reviewing and approving applicable financial information and documents prior to public disclosure and for selecting the
Company’s external auditors. The Audit Committee meets periodically with management and the external auditors to
review the financial statements and the annual report and to discuss audit, financial and internal control matters. The
Company’s external auditors have full and free access to the Audit Committee.
The financial statements have been subject to an audit by the Company’s external auditors, Ernst & Young LLP, in accordance
with Canadian generally accepted auditing standards on behalf of the shareholders.
Jason Mullins
President & Chief Executive Officer
David Yeilding
Senior Vice President, Finance
(Interim Chief Financial Officer)
goeasy Ltd. 2018 Annual Report | 88
Independent Auditor’s Report
To the shareholders of goeasy Ltd.
Opinion
We have audited the consolidated financial statements of goeasy Ltd. and its subsidiaries (the Company), which comprise the
consolidated statements of financial position as at December 31, 2018 and 2017, and the consolidated statements of income,
consolidated statements of comprehensive income, consolidated statements of changes in shareholders’ equity and consolidated
statements of cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of
significant accounting policies.
In our opinion, the consolidated financial statements of goeasy Ltd. present fairly, in all material respects, the consolidated financial
position of goeasy Ltd. as at December 31, 2018 and 2017, and its consolidated financial performance and its consolidated cash
flows for the years then ended in accordance with International Financial Reporting Standards (IFRSs).
Basis for Opinion
We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those
standards are further described in the Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements section
of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of
the consolidated financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these
requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Other Information
Management is responsible for the other information. The other information comprises:
•
•
Management’s Discussion & Analysis.
The information, other than the consolidated financial statements and our auditor’s report thereon, in the Annual Report.
Our opinion on the consolidated financial statements does not cover the other information and we do not express any form of
assurance conclusion thereon.
In connection with our audit of the consolidated financial statements, our responsibility is to read the other information, and in
doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our
knowledge obtained in the audit or otherwise appears to be materially misstated.
We obtained Management’s Discussion & Analysis prior to the date of this auditor’s report. If, based on the work we have performed,
we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing
to report in this regard.
The Annual Report is expected to be made available to us after the date of the auditor’s report. If based on the work we will
perform on this other information, we conclude there is a material misstatement of other information, we are required to report
that fact to those charged with governance.
Responsibilities of Management and Those Charged with Governance for the (Consolidated) Financial Statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with
IFRSs, and for such internal control as management determines is necessary to enable the preparation of consolidated financial
statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Company’s ability to continue
as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting
unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Company’s financial reporting process.
goeasy Ltd. 2018 Annual Report | 89
Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable
assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally
accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or
error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and
maintain professional skepticism throughout the audit. We also:
•
•
•
•
•
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error,
design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate
to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for
one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override
of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in
the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related
disclosures made by management.
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit
evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the
Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw
attention in our auditor’s report to the related disclosures in the consolidated financial statements or, if such disclosures are
inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s
report. However, future events or conditions may cause the Company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures,
and whether the consolidated financial statements represent the underlying transactions and events in a manner that
achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit
and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements
regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to
bear on our independence, and where applicable, related safeguards.
The engagement partner on the audit resulting in this independent auditor’s report is David Tedesco.
Chartered Professional Accountants
Licensed Public Accountants
Toronto, Canada
February 13, 2019
goeasy Ltd. 2018 Annual Report | 90
Consolidated Financial Statements
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(expressed in thousands of Canadian dollars)
ASSETS
Cash (note 5)
Amounts receivable (note 6)
Prepaid expenses
Consumer loans receivable, net (note 7)
Lease assets (note 8)
Property and equipment (note 9)
Derivative financial asset (note 13)
Deferred tax assets (note 18)
Intangible assets (note 10)
Goodwill (note 10)
TOTAL ASSETS
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Accounts payable and accrued liabilities
Income taxes payable
Dividends payable (note 14)
Deferred lease inducements
Unearned revenue
Convertible debentures (note 12)
Notes Payable (note 13)
Derivative financial liability (note 13)
TOTAL LIABILITIES
Shareholders' equity
Share capital (note 14)
Contributed surplus (note 15)
Accumulated other comprehensive income
Retained earnings
TOTAL SHAREHOLDERS' EQUITY
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
See accompanying notes to the consolidated financial statements.
On behalf of the Board:
As At
December 31, 2018
As At
December 31, 2017
100,188
15,450
3,835
782,864
51,618
21,283
35,094
9,445
14,589
21,310
1,055,676
45,103
7,499
3,247
1,234
6,002
40,581
650,481
-
754,147
138,090
16,105
3,624
143,710
301,529
1,055,676
109,370
14,422
3,545
513,425
54,318
15,941
-
2,121
15,163
21,310
749,615
43,071
9,445
2,426
1,294
4,819
47,985
401,193
11,138
521,371
85,874
15,305
141
126,924
228,244
749,615
David Ingram
Director
Donald K. Johnson
Director
goeasy Ltd. 2018 Annual Report | 91
CONSOLIDATED STATEMENTS OF INCOME
(expressed in thousands of Canadian dollars except earnings per share)
December 31, 2018
December 31, 2017
Year Ended
REVENUE
Interest income
Lease revenue
Commissions earned
Charges and fees
EXPENSES BEFORE DEPRECIATION AND AMORTIZATION
Salaries and benefits
Stock-based compensation (note 15)
Advertising and promotion
Bad debts
Occupancy
Technology costs
Other expenses (note 16)
DEPRECIATION AND AMORTIZATION
Depreciation of lease assets
Depreciation of property and equipment
Amortization of intangible assets
Total operating expenses
Operating income
Finance costs (note 17)
Interest expenses and amortisation of deferred financing charges
Refinancing cost
Income before income taxes
Income tax expense (recovery) (note 18)
Current
Deferred
Net income
Basic earnings per share (note 19)
Diluted earnings per share (note 19)
255,997
119,745
117,000
13,449
506,191
114,522
6,836
19,145
118,980
34,665
11,118
29,205
334,471
40,088
5,719
6,196
52,003
386,474
119,717
45,800
-
45,800
73,917
24,354
(3,561)
20,793
53,124
3.78
3.56
172,315
125,111
91,353
12,949
401,728
102,666
5,623
16,654
67,826
33,100
10,688
25,570
262,127
41,221
5,702
5,285
52,208
314,335
87,393
28,642
8,198
36,840
50,553
10,854
3,567
14,421
36,132
2.67
2.56
See accompanying notes to the consolidated financial statements.
goeasy Ltd. 2018 Annual Report | 92
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(expressed in thousands of Canadian dollars
December 31, 2018
December 31, 2017
Year Ended
Net income
53,124
36,132
Other comprehensive (loss) income to be reclassified to statement
of income in subsequent periods
Change in foreign currency translation reserve
Change in fair value of cash flow hedge, net of taxes
Transfer of realized translation losses
(20)
3,503
-
3,483
(48)
(770)
79
(739)
Comprehensive income
56,607
35,393
See accompanying notes to the consolidated financial statements.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(expressed in thousands of Canadian dollars)
Share Capital
Contributed
Surplus
Total Capital
Retained
Earnings
Accumulated
Other Com-
prehensive
(Loss) Income
Total Share-
holders’
Equity
Balance, December 31, 2017
85,874
15,305
101,179
126,924
141
228,244
International Financial Reporting Standards
9 adjustment (note 3)
-
-
-
(12,659)
-
(12,659)
Adjusted Balance, January 1, 2018
85,874
15,305
101,179
114,265
141
215,585
Common Shares issued
Conversion of convertible debentures
Stock-based compensation (note 15)
Shares withheld related to net share settlement
48,112
(2,972)
45,140
7,924
-
-
-
6,836
7,924
6,836
(3,064)
(3,064)
-
-
-
-
Shares purchased for cancellation (note 14)
(3,820)
Comprehensive income
Dividends (note 14)
-
-
-
-
-
(3,820)
(11,175)
-
-
53,124
3,483
56,607
(12,504)
-
(12,504)
Balance, December 31, 2018
138,090
16,105
154,195
143,710
3,624
301,529
-
-
-
-
-
45,140
7,924
6,836
(3,064)
(14,995)
Balance, December 31, 2016
Common Shares issued
82,598
9,943
92,541
102,610
880
196,031
Equity component of convertible debentures issued
Stock-based compensation (note 15)
Shares withheld related to net share settlement
-
-
-
Shares purchased for cancellation (note 14)
(536)
Comprehensive income (loss)
Dividends (note 14)
-
-
3,812
(1,801)
3,220
5,623
2,011
3,220
5,623
(1,680)
(1,680)
-
-
-
-
-
-
-
(536)
-
-
(2,159)
36,132
(9,659)
-
-
-
-
-
(739)
-
2,011
3,220
5,623
(1,680)
(2,695)
35,393
(9,659)
Balance, December 31, 2017
85,874
15,305
101,179
126,924
141
228,244
See accompanying notes to the consolidated financial statements.
goeasy Ltd. 2018 Annual Report | 93
CONSOLIDATED STATEMENTS OF CASH FLOWS
(expressed in thousands of Canadian dollars)
December 31, 2018
December 31, 2017
Year Ended
OPERATING ACTIVITIES
Net income
Add (deduct) items not affecting cash
Bad debts expense
Depreciation of lease assets
Depreciation of property and equipment
Amortization of intangible assets
Stock-based compensation (note 15)
Amortization of premium on Notes Payable
Amortization of deferred financing charges
Deferred income tax (recovery) (note 18)
(Gain) loss on sale or disposal of assets
Net change in other operating assets and liabilities (note 20)
Net issuance of consumer loans receivable
Purchase of lease assets
Cash used in operating activities
INVESTING ACTIVITIES
Purchase of property and equipment
Purchase of intangible assets
Proceeds on sale of assets
Cash used in investing activities
FINANCING ACTIVITIES
Issuance of Notes Payable (note 13)
Payment of advances from revolving credit facilities
Advances from revolving credit facility
Payment of common share dividends (note 14)
Shares withheld related to net share settlement
Issuance of Common Shares
Issuance of convertible debentures (note 12)
Advances of term loan
Purchase of Common Shares for cancellation (note 14)
Cash provided by financing activities
Net increase in cash during the period
Cash, beginning of period
Cash, end of period
See accompanying notes to the consolidated financial statements.
53,124
36,132
118,980
40,088
5,719
6,196
6,836
(1,005)
4,540
(3,561)
(568)
230,349
1,847
(405,827)
(37,913)
(211,544)
(11,225)
(5,622)
1,231
(15,616)
203,202
(70,000)
69,378
(11,683)
(3,064)
45,140
-
-
(14,995)
217,978
(9,182)
109,370
100,188
67,826
41,221
5,702
5,285
5,623
-
1,117
3,567
(2,709)
163,764
15,636
(226,752)
(42,041)
(89,393)
(5,940)
(6,136)
4,931
(7,145)
405,620
-
-
(8,900)
(1,680)
2,011
49,918
(263,294)
(2,695)
180,980
84,442
24,928
109,370
goeasy Ltd. 2018 Annual Report | 94
Notes to consolidated financial statements
(Expressed in thousands of Canadian dollars except where otherwise indicated)
December 31, 2018 and December 31, 2017
1. Corporate information
goeasy Ltd. (the “Parent Company”) was incorporated under the laws of the Province of Alberta, Canada by Certificate and Articles
of Incorporation dated December 14, 1990 and was continued as a corporation in the Province of Ontario pursuant to Articles of
Continuance dated July 22, 1993. The Parent Company has Common Shares listed on the Toronto Stock Exchange (the “TSX”) under
the symbol “GSY” and its head office is located in Mississauga, Ontario, Canada.
The Parent Company and all of the companies that it controls (collectively referred to as “goeasy” or the “Company”) are a leading
full-service provider of goods and alternative financial services that provides everyday Canadians with a path for a better tomorrow,
today. The principal operating activities of the Company include: i) providing loans and other financial services to consumers; and
ii) leasing household products to consumers.
The Company operates in two reportable segments: easyfinancial and easyhome. As at December 31, 2018, the Company
operated 241 easyfinancial locations (including 33 kiosks within easyhome stores) and 165 easyhome stores (including 31
franchises and one consolidated franchise location). As at December 31, 2017, the Company operated 228 easyfinancial
locations (including 42 kiosks within easyhome stores) and 171 easyhome stores (including 30 franchises and one consolidated
franchise location).
The consolidated financial statements were authorized for issue by the Board of Directors on February 13, 2019.
2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Preparation
The consolidated financial statements of the Company for the year ended December 31, 2018 have been prepared in accordance
with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). The
policies applied in these consolidated financial statements were based on IFRS issued and outstanding as at December 31, 2018.
Certain comparative amounts have been restated to conform with the presentation adopted in the current period.
Basis of Consolidation
The consolidated financial statements include the financial statements of the Parent Company and all of the companies that it
controls. goeasy Ltd. controls an entity: i) when it has the power to direct the activities of the entity that have the most significant
impact on the entity’s risks and/or returns; ii) where it is exposed to significant risks and/or returns arising from the entity; and iii)
where it is able to use its power to affect the risks and/or returns to which it is exposed. This includes all wholly-owned subsidiaries
and a special purpose entity (“SPE”) where goeasy Ltd. has control but does not have ownership of a majority of voting rights.
goeasy Ltd. 2018 Annual Report | 95
As at December 31, 2018, the Parent Company’s principal subsidiaries were:
• RTO Asset Management Inc.
• easyfinancial Services Inc.
• easyhome U.S. Ltd.
All intra-group transactions and balances were eliminated on consolidation.
Presentation Currency
The consolidated financial statements are presented in Canadian dollars (“CAD”), which is the Parent Company’s functional currency.
The functional currency is the currency of the primary economic environment in which a reporting entity operates and is normally
the currency in which the entity generates and expends cash. All financial information presented in CAD has been rounded to the
nearest thousand, unless noted otherwise.
Foreign Currency Translation
The Parent Company’s presentation and functional currency is the Canadian dollar. Each entity in the Company determines its own
functional currency and items included in the financial statements of each entity are measured using that functional currency. The
functional currency of the Company’s United States (US) subsidiary, easyhome U.S. Ltd. and its SPE, is the US dollar (“US”). The
functional currency of all other entities that are consolidated is the Canadian dollar.
Foreign currency transactions are initially recorded at the rate prevailing at the date of the transaction. Monetary assets and
liabilities denominated in foreign currencies are translated into the functional currency at the spot rate on the reporting date. All
differences are recorded in other comprehensive income. Non-monetary items that are measured in terms of historical cost in a
foreign currency are translated using the exchange rates at the dates of the initial transactions.
The assets and liabilities of foreign operations are translated into CAD at the rate of exchange prevailing at the reporting date and
items in comprehensive income are translated at the average exchange rates prevailing for the year. The exchange differences
arising on the translation are recognized in other comprehensive income. On disposal or divestiture of a foreign operation, the
component of accumulated other comprehensive income relating to that particular foreign operation is reclassified to net income.
Revenue Recognition
Revenue is recognized to the extent that it is probable that the economic benefits will flow to the Company and the revenue can
be reliably measured. Revenue is measured at the fair value of the consideration received or receivable, excluding promotional
discounts, rebates and sales taxes. The Company assesses its revenue arrangements against specific criteria in order to determine
if it is acting as principal or agent. The Company has concluded that it is acting as principal in all of its revenue arrangements except
for the sale of certain ancillary products where it acts as agent and therefore recognizes such revenue on a net basis.
i) Interest Income
Interest income from consumer loans receivable is recognized when earned using the effective interest rate method.
ii) Lease Revenue
Merchandise is leased to customers pursuant to agreements that provide for periodic lease payments collected in advance. The
goeasy Ltd. 2018 Annual Report | 96
lease agreements can be terminated by the customer at the end of the periodic lease period without any further obligation or cost
to the customer.
Lease revenue consists of lease payments, product damage liability waivers and processing and other fees. Revenue from lease
agreements is recognized when earned. Lease revenue also consists of revenue from the ultimate sale of goods to customers,
which represents the culmination of the lease asset life cycle and occurs when title passes to the customer. Such revenue is
measured at the fair value of the consideration received or receivable.
iii) Commissions Earned and Charges and Fees
Commissions earned are recognized when, or as, a performance obligation is satisfied by providing a service to a customer, in the
amount of the consideration to which the Company expects to receive. Charges and fees are recognized as revenue at a point in
time upon when the transaction is completed.
Vendor Rebates
The Company participates in various vendor rebate programs, including vendor volume rebates and vendor advertising incentives.
The Company records the benefit of vendor volume rebates on purchases made as a reduction of lease assets based on the rebate
amounts the Company believes are probable and reasonably estimable during the term of each rebate program. Vendor advertising
incentives that are related to specific advertising programs are accounted for as a reduction of the related expenses.
Cash
Cash consists of bank balances and cash on hand, adjusted for in-transit items such as outstanding cheques and deposits.
Financial Assets
A. IFRS 9
Initial recognition and measurement
Beginning January 1, 2018, financial assets are classified at initial recognition at fair value through: i) profit or loss (“FVTPL”), ii)
amortized cost, iii) debt financial instruments measured at fair value through other comprehensive income (“FVOCI”), iv) equity
financial instruments designated at FVOCI, or v) financial instruments designated at FVTPL, based on the contractual cash flow
characteristics of the financial assets and the business model under which the financial assets are managed. All financial assets
are measured at fair value with the exception of financial assets measured at amortized cost. Financial assets are reclassified
when and only when the business model under which they are managed has changed. All reclassifications are to be applied
prospectively from the reclassification date.
All debt instrument financial assets that do not meet a “solely payment of principal and interest” (“SPPI”) test, including those that
contain embedded derivatives are classified at initial recognition as FVTPL. For debt instrument financial assets that meet the SPPI
test, classification at initial recognition is determined based on the business model under which these instruments are managed.
Debt instruments that are managed on a “held for trading” or “fair value” basis are classified as FVTPL. Debt instruments that are
managed on a “hold to collect and for sale” basis are classified as FVOCI for debt. Debt instruments that are managed on a “hold to
collect” basis are classified as amortized cost.
goeasy Ltd. 2018 Annual Report | 97
Financial assets consist of amounts receivable and consumer loans receivable, and are initially measured at fair value plus
transaction costs. They are subsequently measured at amortized cost.
Amortized cost is determined using the effective interest rate method, factoring in acquisition costs paid to third parties, and the
allowance for loan losses. The effective interest rate is the rate that exactly discounts the estimated future cash receipts through
the expected life of the financial asset to the carrying amount. When calculating the effective interest rate, the Company estimates
future cash flows considering all contractual terms of the financial instrument.
The Company does not have any financial assets that are subsequently measured at fair value except for the derivative Financial
Instrument which may be in an asset or liability position depending on the prevailing foreign exchange rates at such time (see
section “Derivative Financial Instrument and Hedge Accounting”).
Financial assets are derecognized when the rights to receive cash flows from the asset have expired or the Company has transferred
its rights to receive cash flows from an asset.
Impairment of Financial Assets
The Company applies an expected credit loss (“ECL”) model, where credit losses that are expected to transpire in future years
irrespective of whether a loss event has occurred or not as at the statement of financial position date, are provided for. The
Company assesses and segments its loan portfolio into performing (Stage 1), under-performing (Stage 2) and non-performing
(Stage 3) categories as at each statement of financial position date. Loans are categorized as under-performing if there has been a
significant increase in credit risk. The Company utilizes internal risk rating changes, delinquency and other identifiable risk factors
to determine when there has been a significant increase or decrease in the credit risk of a loan. Indicators of a significant increase
in credit risk include a recent degradation in internal Company risk rating based on the Company’s custom behaviour credit
scoring model, NSF transactions, delinquency and adjustments to the loan’s terms. Under-performing loans are recategorized to
performing only if there is deemed to be a substantial decrease in credit risk. Loans are categorized as non-performing if there is
objective evidence that such loans will likely charge-off in the future which we have determined to be when loans are delinquent for
greater than 30 days. For performing loans, the Company is required to record an allowance for loan losses equal to the expected
losses on that group of loans over the ensuing twelve months. For under-performing and non-performing loans, the Company is
required to record an allowance for loan losses equal to the expected losses on those groups of loans over their remaining life.
The Company does not provide any additional credit to borrowers who are delinquent. In order for additional credit to be advanced
to a borrower, they must be current on their pre-existing loan and meet the Company’s credit and underwriting requirements.
In limited situations, the Company may amend the terms of a loan, typically through deferring payments and extending the loan
amortization period, for customers that are current or are in arrears as a means to ensure the customer remains able to repay
the loan.
The key inputs in the measurement of ECL allowances are as follows:
• The probability of default is an estimate of the likelihood of default over a given time horizon;
• The exposure at default is an estimate of the exposure at a future default date;
• The loss given default is an estimate of the loss arising in the case where a default occurs at a given time; and
• Forward-looking indicators (“FLIs”).
goeasy Ltd. 2018 Annual Report | 98
Ultimately, the ECL is calculated based on the probability weighted expected cash collected shortfall against the carrying value
of the loan and considers reasonable and supportable information about past events, current conditions and forecasts of future
events and economic conditions that may impact the credit profile of the loans. Forward-looking information is considered when
determining significant increase in credit risk and measuring expected credit losses. Forward-looking macroeconomic factors are
incorporated in the risk parameters as relevant. From an analysis of historical data, management has identified and reflected in our
ECL allowance those relevant FLIs variables that contribute to credit risk and losses within its loan portfolio. Within the Company’s
loan portfolio, the most highly correlated variables are unemployment rates, inflation, and oil prices.
Unsecured customer loan balances that are delinquent greater than 90 days and secured customer loan balances that are
delinquent greater than 180 days are charged-off against the allowance for loan losses.
Consumer loan balances, together with the associated allowances, are charged-off when there is no realistic prospect of further
recovery. If, in a subsequent year, the amount of the estimated impairment loss increases or decreases because of an event
occurring after the impairment was recognized, the previously recognized impairment loss is increased or reduced by adjusting
the allowance account. If a charge-off is later recovered, the recovery is credited to bad debts expense.
For amounts receivable, the Company applies a simplified approach in calculating ECLs recognizing a loss allowance based on
lifetime ECLs at each reporting date.
Modified Loans
In cases where a borrower experiences financial difficulties, the Company may grant certain concessionary modifications to the
terms and conditions of a loan. Modifications may include payment deferrals, extension of amortization periods, rate reductions
and other modifications intended to minimize the economic loss. The Company has policies in place to determine the appropriate
remediation strategy based on the individual borrower.
If the Company determines that a modification results in the expiry of cash flows, the original asset is derecognized while a new
asset is recognized based on the new contractual terms. Significant increase in credit risk is assessed relative to the risk of default
on the date of modification.
If the Company determines that a modification does not result in derecognition, significant increase in credit risk is assessed
based on the risk of default at initial recognition of the original asset. Expected cash flows arising from the modified
contractual terms are considered when calculating the ECL for the modified asset. For loans that were modified while having
lifetime ECLs, the loans can revert to having twelve-month ECLs after a period of performance and improvement in the borrower’s
financial condition.
B. IAS 39
Prior to January 1, 2018, financial assets consist of amounts receivable and consumer loans receivable, which are stated net of
interest receivable, unamortized deferred financing costs and an allowance for loan losses. Financial assets are initially measured
at fair value.
Amounts receivable are subsequently measured at amortized cost and are carried at the amount of cash expected to be received.
The Company’s consumer loans receivable include accrued interest earned from consumer loans that is expected to be received in
future periods, acquisition costs paid to third parties, and the allowance for loan losses.
The Company’s consumer loans receivable are subsequently measured at amortized cost. Amortized cost is determined using
the effective interest rate method. The effective interest rate is the rate that exactly discounts the estimated future cash receipts
through the expected life of the consumer loans receivable to the carrying amount. When calculating the effective interest rate,
the Company estimates future cash flows considering all contractual terms of the financial instrument, but not future loan losses.
goeasy Ltd. 2018 Annual Report | 99
The Company does not have any financial assets that are subsequently measured at fair value except for the Derivative Financial
Instrument which may be in an asset or liability position depending on the prevailing foreign exchange rates at such time (see
section “Derivative Financial Instrument and Hedge Accounting”).
Financial assets are derecognized when the rights to receive cash flows from the asset have expired or the Company has transferred
its rights to receive cash flows from an asset.
Impairment of Financial Assets
The Company assesses at each reporting date whether there is any objective evidence that a financial asset or a group of financial
assets is impaired. A financial asset or group of financial assets is deemed to be impaired if, and only if, there is objective evidence
of impairment as a result of one or more events that has occurred after the initial recognition of the asset [an incurred ‘loss event’],
the event has a negative impact on the estimated cash flows of the financial asset and the loss can be reliably estimated. The
carrying amount of the financial asset is reduced through the use of an allowance account and the amount of the loss is recognized
as a bad debts expense.
The allowance for loan losses is a provision that is reported on the Company’s consolidated statements of financial position that is
netted against the gross consumer loans receivable to arrive at the net consumer loans receivable. The allowance for loan losses
provides for a portion of the future charge-offs that have not yet occurred within the portfolio of consumer loans receivable that
exist at the end of a period. It is determined by the Company using a standard calculation that considers i) the relative maturity
of the loans within the portfolio; ii) the long-term expected charge-off rates based on actual historical performance; and iii) the
long-term expected charge-off pattern (timing) for a vintage of loans over their life based on actual historical performance. The
allowance for loan losses essentially estimates the charge-offs that are expected to occur over the subsequent five-month period
for loans that existed as at the consolidated statements of financial position date. Unsecured customer loan balances that are
delinquent greater than 90 days and secured customer loan balances that are delinquent greater than 180 days are charged-off
against the allowance for loan losses.
Financial assets, together with the associated allowances, are charged-off when there is no realistic prospect of further recovery.
If, in a subsequent year, the amount of the estimated impairment loss increases or decreases because of an event occurring after
the impairment was recognized, the previously recognized impairment loss is increased or reduced by adjusting the allowance
account. If a write-off is later recovered, the recovery is credited to bad debts expense.
Lease Assets
Lease assets are stated at cost net of accumulated depreciation and accumulated impairment losses, if any.
The cost of lease assets comprises their purchase price and any costs directly attributable to bringing the assets to the location
and condition necessary for them to be capable of operating in the manner intended by management. Vendor volume rebates are
recorded as a reduction of the cost of lease assets.
As the leases are effectively cancellable by the customer with a week’s notice, and there are no bargain purchase options provided
to the customer, the customer leases are considered operating in nature. Lease agreements entitle customers to buy out a lease
asset earlier in accordance with conditions stipulated in the lease agreements.
The residual value, useful life and depreciation method of the lease assets are reviewed at each financial year end, and if expectations
differ from previous estimates, they are adjusted, and the changes are accounted for prospectively as a change in accounting
estimates. In the event management determines that the Company can no longer lease or sell certain lease assets, they are written
off. The residual value of lease assets is nominal.
goeasy Ltd. 2018 Annual Report | 100
Depreciation on lease assets is charged to net income as follows:
• Lease assets, excluding game stations, computers and related equipment, are depreciated using the units of activity method
over the expected lease agreement term.
• Game stations are depreciated on a straight-line basis over 18 months. Computers and related equipment are depreciated on a
straight-line basis over 24 months.
• Depreciation for all lease assets includes the remaining book values at the time of disposition of the lease assets that have
been sold and amounts that have been charged off as stolen, lost or no longer suitable for lease.
The Company’s lease assets are subject to theft, loss or other damage from its customers. The Company records a provision
against the carrying value of lease assets for estimated losses.
Property and Equipment
The cost of property and equipment comprises their purchase price and any costs directly attributable to bringing the assets to the
location and condition necessary for them to be capable of operating in the manner intended by management.
Property and equipment are stated at cost net of accumulated depreciation and accumulated impairment losses, if any.
Subsequent costs are included in an asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is
probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured
reliably. All other expenses are charged to net income as repairs and maintenance expense when incurred.
Depreciation on property and equipment is charged to net income.
Property and equipment are depreciated on a straight-line basis over the estimated useful lives of the assets as follows:
Asset category
Furniture and fixtures
Computer
Office equipment
Automotive
Signage
Leasehold improvements
Estimated useful lives
7 years
5 years
7 years
5 years
7 years
5 or 10 years depending on the lease term
Property and equipment are derecognized upon disposal or when no future economic benefits are expected from their use or
disposal. Any gains or losses arising on derecognition of the assets (calculated as the difference between the net disposal proceeds
and the carrying amount of the assets) are included in net income in the period the assets are derecognized.
Intangible Assets
Intangible assets acquired separately are measured on initial recognition at cost. The costs of intangible assets acquired in a
business combination are their estimated fair values at the date of acquisition. Following initial recognition, intangible assets are
carried at costs less any accumulated amortization and accumulated impairment losses, if any. Internally generated intangible
assets, excluding capitalized development costs, are not capitalized and the expenditure is reflected in net income in the period in
which the expenditure is incurred.
goeasy Ltd. 2018 Annual Report | 101
The useful lives of intangible assets are assessed as either finite or indefinite.
Intangible assets with finite lives are amortized over the economic useful life and assessed for impairment whenever there is an
indication that the intangible asset may be impaired. The amortization period and the amortization method for an intangible asset
with a finite useful life are reviewed at least at the end of each reporting period for potential impairment indicators. Changes in the
expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by
changing the amortization period or method, as appropriate, and are treated as changes in accounting estimates. The amortization
expense on intangible assets with finite lives is recognized in net income.
Customer lists and software are amortized over their estimated useful lives of five years. Websites and digital properties are
amortized over their estimated useful lives of three years.
Intangible assets with indefinite useful lives are not amortized but are tested for impairment annually. The assessment of indefinite
life is reviewed annually to determine whether the indefinite life continues to be supportable. If not, the change in useful life from
indefinite to finite is made on a prospective basis.
The Company’s trademarks have been assessed to have an indefinite life.
Gains or losses arising from the derecognition of intangible assets are measured as the difference between the net disposal
proceeds and the carrying amounts of the asset and are recognized in net income when the assets are derecognized.
Development Costs
Development costs, including those related to the development of software, are recognized as an intangible asset when the
Company can demonstrate:
• the technical feasibility of completing the intangible asset so that it will be available for use or sale;
• its intention to complete and its ability to use or sell the asset;
• how the asset will generate future economic benefits;
• the availability of resources to complete the asset; and
• the ability to measure reliably the expenditure during development.
Following initial recognition of the development expenditure as an asset, the cost model is applied requiring the asset to be carried at
cost less any accumulated amortization and accumulated impairment losses. Amortization of the asset begins when development
is complete, and the asset is available for use. It is amortized over the period of the expected future benefit.
Business Combinations and Goodwill
Business combinations are accounted for using the purchase method. The cost of an acquisition is measured at the fair value of
the assets given, equity instruments and liabilities incurred or assumed at the date of exchange. Identifiable assets acquired, and
liabilities and contingent liabilities assumed in a business combination are measured initially at fair value at the date of acquisition,
irrespective of the extent of any non-controlling interest.
Goodwill is initially measured at cost being the excess of the cost of the business combination over the Company’s share in the
net fair value of the acquiree’s identifiable assets, liabilities and contingent liabilities. If the fair values of the assets, liabilities and
contingent liabilities can only be calculated on a provisional basis, the business combination is recognized initially using provisional
values. Any adjustments resulting from the completion of the measurement process are recognized within twelve months of the
date of acquisition.
goeasy Ltd. 2018 Annual Report | 102
After initial recognition, goodwill is measured at cost less accumulated impairment losses, if any. Goodwill is not amortized. For the
purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the
Company’s operating segments that are expected to benefit from the synergies of the combination, irrespective of whether other
assets and liabilities of the acquiree are assigned to those segments.
Impairment of Non-Financial Assets
The Company assesses, at each reporting date, whether there is an indication that an asset or a cash-generating unit (“CGU”) may
be impaired.
The Company regularly reviews lease assets that are idle for more than 90 days for any indicators of impairment. Such assets
deemed not leaseable or sellable are discarded and their net carrying value reduced to nil.
A CGU is defined as the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash
inflows from other assets or groups of assets.
For the easyhome business unit, a CGU was determined to be at the individual store level as the cash inflows of an individual
store are largely independent of the cash inflows of other assets in the Company. For the easyfinancial business unit, a CGU was
determined to be at the business unit level rather than at the individual store or kiosk level, as the cash inflows are largely
dependent on easyfinancial’s centralized loan and collections centre.
If an indication of impairment exists, or when annual testing for an asset is required, the Company estimates the asset or CGU’s
recoverable amount. The recoverable amount is the higher of the asset or CGU’s fair value less costs to sell and its value in use.
The recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely
independent of those from other assets or groups of assets, in which case it is determined for the CGU to which the asset belongs.
Where the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written
down to its recoverable amount.
In assessing value in use, the estimated future cash flows are discounted to their present value using a discount rate that reflects
current market assessments of the time value of money and the risks specific to the asset or CGU. In determining fair value less
costs to sell, an appropriate valuation model is used. Impairment losses are recognized in net income.
The impairment test calculations are based on detailed budgets and forecasts which are prepared annually for each CGU to which
the assets are allocated. These budgets and forecasts generally cover a period of three years with a long-term growth rate applied
after the third year.
For assets excluding goodwill, an assessment is made at each reporting date as to whether there is any indication that previously
recognized impairment losses may no longer exist or may have decreased. If such indication exists, the Company estimates the
asset’s or CGU’s recoverable amount. A previously recognized impairment loss is reversed only if there has been a change in
the assumptions used to determine the asset or CGU’s recoverable amount since the last impairment loss was recognized. The
reversal is limited so that the carrying amount of the asset or CGU does not exceed its recoverable amount, nor exceed the carrying
amount that would have been determined, net of amortization, had no impairment loss been recognized for the asset or CGU in
prior years. Such reversals are recognized in net income.
Goodwill is tested for impairment annually and when circumstances indicate that the carrying value may be impaired. Impairment
is determined for goodwill by assessing the recoverable amount of each group of CGUs to which the goodwill relates. Where the
recoverable amount of the CGUs is less than their carrying amount, an impairment loss is recognized. Impairment losses relating
to goodwill cannot be reversed in future periods.
Intangible assets with indefinite useful lives are tested for impairment annually at the CGU level and when circumstances indicate
that the carrying value may be impaired.
goeasy Ltd. 2018 Annual Report | 103
Financial Liabilities
Financial liabilities are initially recognized at fair value. In the case of certain loans and borrowings, the fair value at initial recognition
includes the value of proceeds received net of directly attributable transaction costs. The Company’s financial liabilities include a
revolving credit facility, US dollar denominated Notes Payable, convertible debentures, term loans, derivative financial instruments
and accounts payable and accrued liabilities.
After initial recognition, the Company’s interest-bearing debt is subsequently measured at amortized cost using the effective
interest rate method. Amortized cost is calculated by taking into account any fees or costs related to the interest-bearing debt.
Interest expense and the amortization of deferred financing charges are included in finance costs.
Non-interest bearing financial liabilities, such as accounts payable and accrued liabilities, are carried at the amount owing.
A financial liability is derecognized when the obligation under the liability is settled, discharged, cancelled or expired. Any gains or
losses are recognized in net income when liabilities are derecognized.
Convertible Debentures
Convertible debentures include both liability and equity components associated with the conversion option. The liability component
of the convertible debentures is initially recognised at fair value determined by discounting the future principal and interest
payments at the rate of interest prevailing at the date of issue for a similar non-convertible debt instrument.
The equity component of the convertible debenture is initially recognised at fair valued determined as the difference between
the gross proceeds of the convertible debt issuance less the liability component and the deferred tax liability that arises from the
temporary difference between the carrying value of the liability and its tax basis. The equity component is allocated to contributed
surplus within shareholders’ equity. Directly attributable transaction costs related to the issuance of convertible debentures are
allocated to the liability and equity components on a pro-rata basis, reducing the fair value at the time of initial recognition.
Derivative Financial Instruments and Hedge Accounting
The Company’s financing activities expose it to the financial risks of changes in foreign exchange rates. The Company utilizes
derivative financial instruments as cash flow hedges to assist in the management of certain foreign exchange risks.
Derivative financial instruments are initially measured at fair value on the trade date and are subsequently remeasured at fair value
at each reporting date using observable market inputs.
The Company designates derivative financial instruments as cash flow hedges to hedge the change due to foreign exchange risk
when the derivative financial instruments meet the criteria for hedge accounting in accordance with IFRS 9.
In order to qualify for hedge account, formal documentation must include identification of the hedging instrument, the hedged
item, the nature of the risk being hedged and how the Company will assess whether the hedging relationship meets the hedge
effectiveness requirements (including the analysis of sources of hedge ineffectiveness and how the hedge ratio is determined). A
hedging relationship qualifies for hedge accounting if it meets all the following effectiveness requirements:
• There is an economic relationship between the hedged item and the hedging instrument.
• The effect of credit risk does not dominate the change in values that result from that economic relationship.
• The hedge ratio of the hedging relationship is consistent with management’s risk strategy.
goeasy Ltd. 2018 Annual Report | 104
Where an effective hedge exists, the change in the fair value of the derivative instrument is recognized in Other Comprehensive
Income and reclassified to profit or loss as a reclassification adjustment in the same period or periods during which the hedged
cash flows (in this case the interest or principal payments of the Company’s US Notes Payable) affect profit or loss. As such there
is no net impact on net income.
Hedge effectiveness is assessed at the inception of the hedge and on an ongoing basis. Should a hedge cease to be effective any
changes in fair value related to movements in the foreign currency rates would be taken in net income.
Leases
The determination of whether an arrangement is, or contains, a lease is based on the substance of the arrangement at inception
date, whether fulfilment of the arrangement is dependent on the use of a specific asset or assets or the arrangement conveys a
right to use the asset.
i) Company as a Lessee
Finance leases that transfer substantially all the risks and rewards incidental to ownership of the leased item are capitalized at
the inception of the lease at the fair value of the leased asset, or, if lower, at the present value of the minimum lease payments.
Subsequent lease payments are apportioned between finance costs and a reduction of the lease liability. Finance costs are
recognized in net income. Capitalized leased assets are depreciated over the shorter of the estimated useful life of the asset and
the lease term.
Operating lease payments (net of any amortization of incentives) are expensed as incurred. Incentives received from the lessor to
enter into an operating lease are capitalized as deferred lease inducements in the consolidated statements of financial position and
depreciated over the term of the lease.
ii) Company as a Lessor
Leases where the Company does not transfer substantially all the risks and benefits of ownership of the asset are classified as
operating leases. The leasing income is recognized when earned over the lease term net of incentive costs provided to customers.
The Company is in the business of leasing assets. As the leases are effectively cancellable by the customer with a week’s notice,
and there are no bargain purchase option provided to the customer, the customer leases are considered operating in nature.
Provisions
Provisions are recognized when the Company has a present obligation, legal or constructive, as a result of a past event, and the
costs to settle the obligation are both probable and reliably measurable. Where there is expected to be a reimbursement of some or
all of a provision, for example under an insurance contract, the reimbursement is recognized as a separate asset, but only when the
reimbursement is virtually certain. If the effect of the time value of money is material, provisions are discounted. Where discounting
is used, the increase in the provision as a result of the passage of time is recognized as a finance cost.
Taxes
i) Current Income Taxes
Current income tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation
authorities. The tax rates and tax laws used to compute the amount are those enacted or substantively enacted by the end of the
reporting period.
goeasy Ltd. 2018 Annual Report | 105
Current income tax assets and liabilities are only offset if a legally enforceable right exists to offset the amounts and the Company
intends to settle on a net basis, or to realize the asset and settle the liability simultaneously.
Current income tax relating to items recognized directly in equity is recognized in equity and not in net income.
Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulations are
subject to interpretation and establishes provisions where appropriate.
ii) Deferred Income Taxes
Deferred income taxes are provided for using the liability method on temporary differences at the reporting date between the
tax basis of assets and liabilities and their carrying amount for financial reporting purposes. Deductible income tax liabilities
are recognized for all taxable temporary differences. Deferred income tax assets are recognized for all deductible temporary
differences, carry forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable income will be
available against which the deductible temporary differences and the carry-forward of unused tax credits and unused tax losses
can be utilized.
The following temporary differences do not result in deferred income tax assets or liabilities:
• the initial recognition of assets or liabilities, not arising in a business combination, that does not affect accounting
or taxable profit;
• the initial recognition of goodwill; and
• investment in subsidiaries, associates and jointly controlled entities where the timing of reversal of the temporary
differences can be controlled and reversal in the foreseeable future is not probable.
The carrying amount of deferred income tax assets is reviewed at the end of each reporting period and reduced to the extent
that it is no longer probable that sufficient taxable income will be available to allow all or part of the deferred income tax asset
to be utilized. Unrecognized deferred income tax assets are reassessed at the end of each reporting period and are recognized
to the extent that it has become probable that future taxable income will be available to allow the deferred income tax asset to
be recovered.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply in the period when the
asset is realized, or the liability is settled, based on tax rates that have been enacted or substantively enacted by the end of the
reporting period.
Deferred income tax assets and liabilities are offset if a legally enforceable right exists to set off current income tax
assets against current income tax liabilities and the deferred income taxes relate to the same taxable entity and the same
taxation authority.
iii) Sales Tax
Revenue, expenses and assets are recognized net of the amount of sales tax except where the sales tax incurred on a purchase
of assets or services is not recoverable from the taxation authority, in which case the sales tax is recognized as part of the cost of
acquisition of the asset or as part of the expense item as applicable.
The net amount of sales tax recoverable from, or payable to, the taxation authority is included as part of amounts receivable or
accounts payable and accrued liabilities in the consolidated statements of financial position.
goeasy Ltd. 2018 Annual Report | 106
Stock-based Payment Transactions
The Company has stock-based compensation plans as described in note 15.
i)
Equity-Settled Transactions
The Company has stock options, Restricted Share Units (“RSU”) and Deferred Share Units (“DSU”) which are currently accounted for
as equity-settled awards. The cost of such equity-settled transactions is measured by reference to the fair value determined using
the market value on the grant date or the Black-Scholes option pricing model, as appropriate. The inputs into this model are based
on management’s judgments and estimates.
The cost of equity-settled transactions is charged to net income, with a corresponding increase in contributed surplus over the
vesting period. The cumulative expense recognized for equity-settled transactions at each reporting date reflects the extent to
which the vesting period has elapsed and the Company’s best estimate of the number of equity instruments that will ultimately
vest. The expense for a period is recognized in stock-based compensation expense in the consolidated statements of income. No
expense is recognized for awards that do not ultimately vest.
ii) Cash-Settled Transactions
The Company has Performance Share Units (“PSU”) which mirror the value of the Company’s publicly-traded Common Shares and
can only be settled in cash (“cash-settled transactions”). The cost of cash-settled transactions is measured initially at fair value
at the grant date. The liability is remeasured to fair value, at each reporting date up to and including the settlement date, based
on the value of the Company’s publicly-traded Common Shares and the Company’s best estimate of the number of cash-settled
instruments that will ultimately vest.
The cost of cash-settled transactions is charged to net income, with a corresponding increase in liabilities, over the period in which
the performance and service conditions are fulfilled. The cumulative expense recognized for cash-settled transactions at each
reporting date reflected the extent to which the vesting period had elapsed and the Company’s best estimate of the number of cash-
settled instruments that will ultimately vest. The expense for a period including changes in fair value are recognized in stock-based
compensation expense in the consolidated statements of income. No expense is recognized for awards that do not ultimately vest.
Earnings Per Share
Basic earnings per share is computed by dividing net income by the weighted average number of Common Shares outstanding
during the year.
Diluted earnings per share is calculated using the treasury stock method, which assumes that the cash that would be received on
the exercise of options, warrants and convertible debentures is applied to purchase shares at the average price during the period
and that the difference between the shares issued upon exercise of the options and the number of shares obtainable under this
computation, on a weighted average basis, is added to the number of shares outstanding.
Significant Accounting Judgments, Estimates and Assumptions
The preparation of the consolidated financial statements in conformity with IFRS requires management to make accounting
judgements, estimates and assumptions that affect the reported amounts of assets, liabilities and contingent assets and
liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the
reporting periods.
goeasy Ltd. 2018 Annual Report | 107
These accounting judgments, estimates and assumptions are continuously evaluated and are based on management’s historical
experience, best knowledge of current events and conditions and other factors that are believed to be reasonable under the
circumstances. As future events and their effects cannot be determined with precision, actual results could differ significantly from
these estimates, which could materially impact these consolidated financial statements. Changes in estimates will be reflected in
the consolidated financial statements in future periods.
Key areas of estimation where management has made difficult, complex or subjective judgments often in respect of matters that
are inherently uncertain are as follows:
i)
Allowance for Credit Losses and Allowance for Loan Losses
ECL method is applied in determining the allowance for credit losses on gross consumer loans receivable as at December 31, 2018.
The key inputs in the measurement of ECL allowances, all of which are subject to accounting judgments, estimates and assumptions
are discussed in Note 2.
The allowance for loan losses as at December 31, 2017 consists of both specific allowances on identified impaired loans and an
estimate of incurred losses in the loan portfolio under IAS 39 that have not yet been identified based on an assessment of historical
loss rates and patterns.
ii)
Interest Receivable from Consumer Loans
Consumer loans receivable include accrued interest earned from consumer loans that is expected to be received in future
periods. Interest receivable from consumer loans is determined based on the amounts the Company believes will be collected in
future periods.
iii) Amortization of Deferred Acquisition Costs
Consumer loans receivable include incremental costs incurred by the Company to acquire consumer loans. The deferred acquisition
costs are recognized into income over the expected life of the consumer loans, as estimated by management.
iv) Cost of Lease Assets
Lease assets are recorded at cost, including freight. Vendor volume rebates are recorded as a reduction of the cost of lease assets
and are determined based on the rebate amounts the Company believes are probable and reasonably estimable during the term
of each rebate program.
v) Depreciation of Lease Assets
Certain assets on lease, (excluding game stations, computers and related equipment) are depreciated based on the time on lease
against the lease agreement term, which is estimated by management for each product category. Other assets on lease such as
game stations, computers and related equipment are depreciated on a straight-line basis over their estimated useful lives.
vi) Depreciation of Property and Equipment
Property and equipment are recorded at cost, including freight, and are depreciated on a straight-line basis over their estimated
useful lives, which are estimated by management for each class of asset.
vii)
Impairment on Non-Financial Assets
The indicators of impairment are based on management’s judgment. If an indication of impairment exists, or when annual testing
for an asset is required, the Company estimates the asset’s or CGU’s recoverable amount. Where the carrying amount of an asset or
goeasy Ltd. 2018 Annual Report | 108
CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing
the recoverable amount, management estimates the asset’s or CGU’s value in use. Value in use is based on the estimated future
cash flows of the asset or CGU discounted to their present value using a discount rate that reflects current market assessments of
the time value of money and the risks specific to the asset.
The impairment test calculations are based on detailed budgets and forecasts which are prepared for each CGU to which the assets
are allocated. These budgets and forecasts generally cover a period of three years with a long-term growth rate applied after the
third year. Key areas of management judgment include the cash flow forecast, the growth rate applied to cash flows subsequent
to the third year and the discount rate.
viii) Impairment of Goodwill and Indefinite Life Intangibles
In assessing the recoverable amount, management estimated the group of CGU’s value in use. Value in use is based on the
estimated future cash flows of the asset or CGU discounted to their present value using a discount rate that reflects current market
assessments of the time value of money and the risks specific to the asset. The impairment test calculations are based on detailed
budgets and forecasts which are prepared for each CGU to which the assets are allocated. These budgets and forecasts generally
cover a period of three years with a long-term growth rate applied after the third year. Key areas of management judgment involve
the cash flow forecast, the growth rate applied to cash flows subsequent to the third year and the discount rate.
ix) Fair Value of Stock-Based Compensation
The fair value of equity settled stock-based compensation plan grants are measured at the grant date using either the related
market value or the Black-Scholes option pricing model, as appropriate. The Black-Scholes option pricing model was developed
for estimating the fair value of traded options that are fully transferable and have no vesting restrictions. In addition, option pricing
models require the input of highly subjective assumptions, including expected share price volatility. The Company’s share options
have characteristics significantly different from those of freely traded options and because changes in subjective input assumptions
can materially affect the fair value estimate, the existing models do not necessarily provide a single reliable measure of the fair
value of the unit options granted.
The vesting of the Company’s stock-based compensation plans is based on the expected achievement of long-term targets and
management retention rates, the assessment of which are subject to management’s judgment.
x) Provisions
Provisions are recognized when the Company has a present obligation, legal or constructive, as a result of a past event, and the
costs to settle the obligation are both probable and reliably measurable. The estimation of the costs to settle such obligations are
subject to management’s judgment.
xi) Taxation Amounts
Tax provisions, including current and deferred income tax assets and liabilities, may require estimates and interpretations of
federal and provincial income tax rules and regulations and judgments as to their interpretation and application to the Company’s
specific situation. Therefore, it is possible that the ultimate value of the tax assets and liabilities could change in the future and that
changes to these amounts could have a material effect on the Company’s consolidated financial statements.
xii) Unearned Revenue
Unearned revenue includes lease payments that have not yet been earned, lease processing fees that are received at the inception
of a consumer lease and secured loan origination fees charged to consumers. The processing fees are recognized into income
over the expected life of the lease agreement, as estimated by management. The secured loan origination fees are recognized into
income over the expected life of the loan, as estimated by management.
goeasy Ltd. 2018 Annual Report | 109
xiii) Convertible Debentures
The convertible debentures are accounted for as a compound financial instrument with a liability component and a separate
equity component. The debt component of this compound financial instrument is measured at fair value on initial recognition
by discounting the stream of future interest and principal payments at the rate of interest prevailing at the date of issue for
instruments of similar term and risk as estimated by management. The debt component is subsequently deducted from the total
carrying value of the compound instrument to derive the equity component.
3. ADOPTION OF ACCOUNTING STANDARD
IFRS 9, Financial Instruments
Effective January 1, 2018, the Company adopted IFRS 9, Financial Instruments (“IFRS 9”). IFRS 9 introduces a new expected loss
impairment model which replaces the existing incurred loss impairment model under IAS 39, Financial Instruments: Recognition and
Measurement (“IAS 39”). The adoption of IFRS 9 does not require restatement of comparative period financial statements except in
limited circumstances related to aspects of hedge accounting. Entities are permitted to restate comparatives provided hindsight
is not applied. The Company made the decision not to restate comparative period financial information and has recognized any
measurement differences between the previous carrying amounts and the new carrying amounts on January 1, 2018, through an
adjustment to opening retained earnings.
Under IAS 39, a collective allowance for loan loss is recorded on those loans, or groups of loans, where a loss event had occurred
but had not been reported, as at, or prior to, the balance sheet date. An incurred but not reported loss event provided objective
evidence to establish an allowance for loan loss against such loans. IAS 39 prohibited recognizing any allowance for loan losses
expected in the future if a loss event has not occurred.
Refer to Note 2 for initial recognition and measurement and impairment policy under IFRS 9.
Consistent with IAS 39, all financial assets held by the Company under IFRS 9 are initially measured at fair value plus transaction
costs and subsequently measured at amortized cost with the exception of derivative financial instruments. Derivatives continue to
be measured at FVTPL under IFRS 9. There were no material changes to the carrying values of financial instruments as a result of
the transition to the classification and measurement requirements of IFRS 9.
The classification and measurement of financial liabilities remain essentially unchanged from the IAS 39 requirements, except that
changes in the fair value of liabilities designated at FVTPL using the fair value option (FVO) which are attributable to changes in own
credit risk are presented in OCI, rather than profit and loss.
Under IFRS 9, the Company is required to apply an expected credit loss (ECL) model, where credit losses that are expected to
transpire in future years irrespective of whether a loss event has occurred or not as at the balance sheet date, are provided for.
It is important to note that the adoption of IFRS 9 does not directly impact the net charge-off rate of the Company’s consumer loans
receivable portfolio which is driven by borrowers’ credit profile and behaviour. The Company will continue to charge-off unsecured
customer balances that are delinquent greater than 90 days and secured customer balances that are delinquent greater than 180
days. Likewise, the cash flows used in and generated by the Company’s consumer loans receivable portfolio are not impacted by the
adoption of IFRS 9 as the periodic increase in the allowance for loan losses as a result of growth in the consumer loans receivable
is a non-cash item.
goeasy Ltd. 2018 Annual Report | 110
The following table summarizes the transition adjustment required to adopt IFRS 9 as at January 1, 2018, which is entirely as a
result of the change in the impairment requirements.
Consumer loans receivable
Deferred tax asset
Retained earnings
IAS 39 carrying
amount as at
December 31, 2017
Transition
Adjustment
IFRS 9 carrying
amount as at
January 1,2018
513,425
2,121
126,924
(17,406)
4,749
(12,659)
496,019
6,870
114,265
The reconciliation of the Company’s closing allowances for credit losses in accordance with IAS 39, as at December 31, 2017 and
the opening allowance for credit losses in accordance with IFRS 9, as at January 1, 2018 is as shown in the following table:
Allowance for credit losses
Stage 1 (Performing)
Stage 2 (Under-Performing)
Stage 3 (Non-Performing)
Total
Hedge accounting
As reported under
IAS 39 as at
December 31,
2017
Transition
Adjustments
As reported under
IFRS 9 as at January
1, 2018
31,706
17,406
49,112
24,384
16,193
8,535
49,112
IFRS 9 also introduces a new general hedge accounting model that aims to better align accounting with risk management activities.
The Company has adopted hedge accounting under IFRS 9 and applied it prospectively. At the date of the initial application, the
Company’s hedging relationships were eligible to be treated as continuing hedging relationships. Consistent with prior periods,
the Company has continued to designate the change in fair value of all of the cross-currency swaps to the Company’s cash flow
hedge relationship and, as such, the adoption of the hedge accounting requirements of IFRS 9 had no significant impact on the
Company’s financial statements. The Company complies with the revised hedge accounting disclosures as required by the related
amendments to IFRS 7, Financial Instruments: Disclosures (IFRS 7). The application of hedge accounting requirements of IFRS 9 did
not have a material impact on the Company’s accounting policies or comparative balances in the financial statements.
IFRS 15, Revenue from Contracts with Customers
On January 1, 2018, the Company adopted and applied IFRS 15, Revenue from Contracts with Customers (“IFRS 15”), which clarifies
the principles for recognizing revenue and cash flows arising from contracts with customers. The new standard did not result in
any financial adjustments to the Company’s consolidated financial statements, nor any material changes to the Company’s revenue
recognition policies. Additional required disclosures and revenue segmentation is as provided in note 19 Segmented Reporting.
goeasy Ltd. 2018 Annual Report | 111
4. STANDARDS ISSUED BUT NOT YET EFFECTIVE
IFRS 16, Leases
The Company will be required to adopt IFRS 16, Leases (“IFRS 16”) on January 1, 2019, which is the IASB replacement of IAS 17,
Leases (“IAS 17”). IFRS 16 will require lessees to recognize a lease liability that reflects future lease payments and a “right-of-use
asset” for most lease contracts. Lessor accounting under IFRS 16 is substantially unchanged from today’s accounting under IAS 17.
Lessors will continue to classify all leases using the same classification principle as in IAS 17 and distinguish between two types
of leases: operating and finance leases. As such IFRS 16 will not impact the financial results of the Company’s easyhome leasing
business. However, the accounting for the Company’s premises and vehicle leases will be impacted by this standard.
The Company set up a team under the direction of the Company’s Chief Financial Officer which reviewed all of the Company’s
leasing arrangements. From the lessee’s perspective, IFRS 16 affected the accounting for the Company’s vehicle and premises
leases which were treated as operating leases under IAS 17, whereby such lease payments were expensed periodically as part
of operating expenses without the recognition of the corresponding assets and related depreciation. Under IFRS 16, a significant
right-of-use asset and lease liability will be recognized at the date of implementation resulting in a material increase to both total
assets and total liabilities. The right-of-use asset will be amortized on a straight-line basis over the lease term of the underlying
lease assets. The lease liability will also be amortized under the effective interest rate method using the interest rate inherent in
the underlying leases and lease payments will include both a principal and interest component.
The net effect of this change is that earnings before income tax, depreciation and amortization (EBITDA) is expected to increase as
the depreciation of the right-of-use assets and interests on the lease liability are excluded from this measure. The impact on net
income is expected to be minor.
Transition to IFRS 16
The Company plans to adopt IFRS 16 using the modified retrospective method commencing January 1, 2019. Under this method
the Company will not restate 2018 under IFRS 16. In determining the opening balance sheet impact of the adoption of IFRS 16 as
at January 1, 2019, the Company will recalculate all right of use asset and the lease liability of all leases as if these calculations
had occurred from the data of inception of those leases. Additionally, the Company will elect to apply the standard to contracts that
were previously identified as leases applying IAS 17 and IFRIC 4. The Company will therefore not apply the standard to contracts
that were not previously identified as containing a lease applying IAS 17 and IFRIC 4.
The Company will elect to use the exemptions proposed by the standard on lease contracts for which the lease terms ends within
12 months as of the date of initial application, and lease contracts for which the underlying asset is of low value. The Company has
leases of certain office equipment (i.e., printing and photocopying machines) that are considered of low value.
The estimated impact as at the January 1, 2019 date of adoption is: i) a right of use asset of between $41 and $46 million; ii) a lease
liability of between $46 and $50 million; iii) a reduction of retained earnings of approximately $3 million and iv) a deferred tax asset
of approximately $1 million.
5. CASH
Certain cash on deposit at banks earns interest at floating rates based on daily bank deposit rates. The Company has pledged part
of its cash to fulfil collateral requirements under its derivative financial instruments contract. As at December 31, 2018, the fair
value of the cash pledged was nil (2017 - $16.2 million).
goeasy Ltd. 2018 Annual Report | 112
6. AMOUNTS RECEIVABLE
Vendor rebate receivable
Due from franchisees
Commission receivable
Other
Current
Non-current
December 31, 2018
December 31,2017
593
2,467
9,439
2,951
15,450
14,438
1,012
15,450
657
2,778
8,475
2,512
14,422
13,397
1,025
14,422
Other amounts receivable consisted of amounts due from customers, franchisees, indirect taxes and other items.
7. CONSUMER LOANS RECEIVABLE
Consumer loans receivable represents amounts advanced to customers and includes both unsecured and secured loans.
Unsecured loan terms generally range from 9 to 60 months while secured loan terms generally range from 6 to 10 years.
Gross consumer loans receivable
Interest receivable from consumer loans
Unamortized deferred acquisition costs
Allowance for credit losses
December 31,2018
December 31,2017
833,779
10,472
18,354
(79,741)
782,864
526,546
6,530
12,055
(31,706)
513,425
The allocation of the Company’s gross consumer loans receivable as at December 31, 2018 and 2017 based on loan types are as
follows:
Unsecured installment loans
Secured installment loans
December 31, 2018
December 31, 2017
780,850
52,929
833,779
518,049
8,497
526,546
goeasy Ltd. 2018 Annual Report | 113
The scheduled principal repayment aging analysis of gross consumer loans receivable portfolio as at December 31, 2018 and 2017
are as follows:
0 - 6 months
6 - 12 months
12 - 24 months
24 - 36 months
36 - 48 months
48 - 60 months
60 months +
December 31, 2018
December 31, 2017
$
% of total
loans
$
% of total
Loans
139,631
104,619
221,626
204,227
106,346
29,002
28,328
833,779
16.7%
12.5%
26.6%
24.5%
12.8%
3.5%
3.4%
100.0%
104,208
79,952
149,356
125,258
50,714
11,686
5,372
526,546
19.8%
15.2%
28.4%
23.8%
9.6%
2.2%
1.0%
100.0%
The gross consumer loans receivable portfolio categorized by the contractual time to maturity at year-ends are summarized
as follows:
0 - 1 year
1 - 2 years
2 - 3 years
3 - 4 years
4 - 5 years
5 years +
December 31, 2018
December 31, 2017
$
% of total
loans
34,355
108,262
260,205
270,621
108,932
51,404
833,779
4.1%
13.0%
31.2%
32.5%
13.1%
6.1%
100.0%
$
37,332
96,443
183,254
145,165
55,853
8,499
526,546
% of total
Loans
7.1%
18.3%
34.8%
27.6%
10.6%
1.6%
100.0%
An aging analysis of gross consumer loans receivable past due is as follows:
1 - 30 days
31 - 44 days
45 - 60 days
61 - 90 days
91 - 180 days
December 31, 2018
December 31, 2017
$
25,442
5,931
5,930
6,559
83
43,945
% of total
loans
3.1%
0.7%
0.7%
0.8%
0.0%
5.3%
$
17,275
3,601
3,330
4,349
-
28,555
% of total
Loans
3.3%
0.7%
0.6%
0.8%
-
5.4%
goeasy Ltd. 2018 Annual Report | 114
The following table provides the gross consumer loans receivable split by the Company’s risk ratings and further segregated by
Stage 1, Stage 2, and Stage 3. The categorization of borrowers into low, normal and high risk is based on the Company’s custom
behaviour credit scoring model. This scoring model has been built and refined using analytical techniques and statistical modelling
tools which has proven more effective at predicting future losses than traditional credit scores available from credit reporting
agencies. Borrowers categorized as low risk have expected future losses that are lower than the average expected loss rate of the
overall loan portfolio. Customers categorized as normal risk have expected future losses that are approximately the same as the
average expected loss rate of the overall loan portfolio. Customers categorized as high risk have expected future losses that are
higher than the average expected loss rate of the overall loan portfolio. The median TransUnion Risk Score for those borrowers
categorized as low, normal and high risk is presented below as reference.
As at December 31, 2018
Median
TransUnion Risk
Score
Stage 1
(Performing)
Stage 2
(Under-
performing)
Stage 3
(Non-
Performing)
Low Risk
Normal Risk
High Risk
Total
610
539
496
544
324,989
310,059
66,119
701,167
1,517
8,763
103,998
114,278
-
-
18,334
18,334
An analysis of the changes in the classification of gross consumer loans receivable is as follows:
Stage 1
(Performing)
Year ended December 31, 2018
Stage 2
(Under-
Performing)
Stage 3
(Non-
Performing)
Total
326,506
318,822
188,451
833,779
Total
Balance as at January 1, 2018
446,920
68,440
11,186
526,546
Gross loan originated
Principal payments and other adjustments
Transfers to (from)
Stage 1 (Performing)
Stage 2 (Under-Performing)
Stage 3 (Non-Performing)
Gross charge-offs
Balance as at December 31, 2018
922,550
(527,488)
135,378
(234,495)
(22,481)
(19,217)
701,167
-
13,559
(133,616)
250,963
(70,007)
(15,061)
114,278
-
(3,226)
(1,762)
(16,468)
92,488
(63,884)
18,334
922,550
(517,155)
-
-
-
(98,162)
833,779
The changes in the allowance for credit losses are summarized below:
Balance, beginning of year
Net amounts charged-off against allowance
Increase due to lending and collection activities
Balance, end of year
December 31, 2018
December 31, 2017
49,112
(88,351)
118,980
79,741
23,456
(59,576)
67,826
31,706
An analysis of the changes in the classification of the allowance for credit losses is as follows:
goeasy Ltd. 2018 Annual Report | 115
Stage 1
(Performing)
Year ended December 31, 2018
Stage 2
(Under-
Performing)
Stage 3
(Non-
Performing)
Total
Balance as at January 1, 2018
24,384
16,193
8,535
49,112
Gross loans originated
Principal payments and other adjustments
Transfers to (from) including remeasurement
Stage 1 (Performing)
Stage 2 (Under-Performing)
Stage 3 (Non-Performing)
Net amounts charged-off against allowance
Balance as at December 31, 2018
53,883
(20,232)
23,634
(20,893)
(4,754)
(18,307)
37,715
-
2,713
(25,868)
70,393
(20,870)
(14,347)
28,214
-
(11,009)
(1,252)
(12,403)
85,638
(55,697)
13,812
53,883
(28,528)
(3,486)
37,097
60,014
(88,351)
79,741
8. LEASE ASSETS
Cost
Balance, beginning of year
Additions
Disposals
Balance, end of year
Accumulated Depreciation
Balance, beginning of year
Depreciation for the year
Disposals
Balance, end of year
Net book value
December 31, 2018
December 31, 2017
68,493
37,913
(44,226)
62,180
(14,175)
(40,088)
43,701
(10,562)
74,049
42,041
(47,597)
68,493
(18,761)
(41,221)
45,807
(14,175)
51,618
54,318
During the year ended December 31, 2018, the net book value of the lease assets sold by the Company was $516 (2017 – $1,752).
goeasy Ltd. 2018 Annual Report | 116
9. PROPERTY AND EQUIPMENT
Furniture and
Fixtures
Computer
and Office
Equipment
Automotive
Signage
Leasehold
Improvements
Total
13,912
865
(276)
14,501
1,926
(683)
15,744
(9,667)
(1,186)
205
(10,648)
(1,070)
654
(11,064)
9,296
1,764
(662)
10,398
2,066
(1,400)
11,064
(5,980)
(1,119)
434
(6,665)
(1,128)
1,309
(6,484)
212
-
-
212
-
(6)
206
(207)
(3)
-
5,544
492
(125)
5,911
393
(121)
6,183
(4,083)
(368)
94
24,306
2,819
(494)
26,631
6,840
(1,451)
32,020
53,270
5,940
(1,557)
57,653
11,225
(3,661)
65,217
(17,230)
(3,026)
424
(37,167)
(5,702)
1,157
(210)
(4,357)
(19,832)
(41,712)
(3)
7
(411)
103
(3,107)
1,424
(5,719)
3,497
(206)
(4,665)
(21,515)
(43,934)
3,853
4,680
3,733
4,580
2
-
1,554
1,518
6,799
10,505
15,941
21,283
Cost
As at December 31, 2016
Additions
Disposals
As at December 31, 2017
Additions
Disposals
As at December 31, 2018
Accumulated Depreciation
As at December 31, 2016
Depreciation
Disposals
As at December 31, 2017
Depreciation
Disposals
As at December 31, 2018
Net Book Value
As at December 31, 2017
As at December 31, 2018
As at December 31, 2018, the amount of property and equipment classified as under construction or development and not being
amortized was $1.5 million (2017 – $0.9 million).
During the year ended December 31, 2018, the net book value of the property and equipment sold by the Company was
$168 (2017 – $395).
For easyhome, various impairment indicators were used to determine the need to test a CGU for impairment. Examples of impairment
indicators include a significant decline in revenue, performance significantly below budget and expectations and negative CGU
operating income during the year. Where these impairment indicators existed, the carrying value of the assets within a CGU was
compared with its estimated recoverable value which was generally considered to be the CGU’s value in use. When determining
the value in use of a CGU, the Company developed a discounted cash flow model for the individual CGU. Sales and cost forecasts
were based on actual operating results, three-year operating budgets consistent with strategic plans presented to the Company’s
Board of Directors and a 1% long-term growth rate. The pre-tax discount rate used on the forecasted cash flows was 13.60%. Where
the carrying value of the CGU’s assets exceeded the recoverable amounts, as represented by the CGU’s value in use, the store’s
property and equipment assets were written down. It was concluded that, due to the portability of lease assets held within the CGU
and the cash flows generated by individual lease assets, no impairment write-down of the lease assets was required. As such, the
CGU impairment charge was limited to the property and equipment held by the impaired CGU.
goeasy Ltd. 2018 Annual Report | 117
For easyfinancial, it was determined that no indicators of impairment existed that would require an impairment test on property
and equipment.
For the year ended December 31, 2018, the Company recorded a net impairment recovery in depreciation of property and equipment
of $150 (2017 – $211 net impairment charge). All impairment charges and recoveries related solely to the easyhome segment.
10. INTANGIBLE ASSETS AND GOODWILL
Trademarks
Customer Lists
Software
Total
Cost
As at December 31, 2016
Additions
Disposals
As at December 31, 2017
Additions
Disposals
As at December 31, 2018
Accumulated Amortization
As at December 31, 2016
Amortization
Disposals
As at December 31, 2017
Amortization
Disposals
2,088
-
-
2,088
-
-
2,088
(1,992)
-
-
(1,992)
-
-
1,094
108
-
1,202
481
-
1,683
(585)
(224)
-
(809)
(230)
-
24,890
6,028
(2)
30,916
5,141
(2)
36,055
(11,183)
(5,061)
2
(16,242)
(5,966)
2
28,072
6,136
(2)
34,206
5,622
(2)
39,826
(13,760)
(5,285)
2
(19,043)
(6,196)
2
As at December 31, 2018
(1,992)
(1,039)
(22,206)
(25,237)
Net Book Value
As at December 31, 2017
As at December 31, 2018
96
96
393
644
14,674
13,849
15,163
14,589
Trademarks are considered indefinite life intangible assets as there is no foreseeable limit to the period over which the assets are
expected to generate net cash flows.
Included in additions for the year ended December 31, 2018 were $5.1 million (2017 – $6.0 million) of internally developed software
application and website costs.
Goodwill was $21.3 million as at December 31, 2018 (2017 – $21.3 million). There were no disposals or impairments applied to
goodwill during the years ended December 31, 2018 and 2017.
Goodwill and indefinite life intangible assets were allocated to the group of CGUs to which they relate. The carrying value of goodwill
was fully allocated to the easyhome CGUs. Impairment testing is performed annually and was performed as at December 31, 2018
and 2017. The impairment test consisted of comparing the carrying value of assets within the CGU to the recoverable amount of
goeasy Ltd. 2018 Annual Report | 118
that CGU as measured by discounting the expected future cash flows using a value in use approach. The discounted cash flow
model was based on historical operating results, detailed sales and cost forecasts over a three-year period, a 1% long-term growth
rate and a pre-tax discount rate used on the forecasted cash flows of 13.60%, all of which were consistent with the strategic plans
presented to the Company’s Board of Directors.
Based on the analysis performed by management, no impairment charge was required on goodwill.
11. REVOLVING CREDIT FACILITY
The Company’s revolving credit facility consists of a $174.5 million senior secured revolving credit facility maturing on
November 1, 2020.
The revolving credit facility was provided by a syndicate of banks. Interest on advances is payable at either the Canadian Bankers’
Acceptance rate plus 450 bps or the lender’s prime rate plus 350 bps, at the option of the Company. During the year, the Company
made advances against the revolving credit facility amounting to $70.0 million which was subsequently paid in July 2018. As at
December 31, 2018 and December 31, 2017, no amount was drawn on this facility.
The financial covenants of the revolving credit facility were as follows:
Financial covenant
Requirements
December 31, 2018
Minimum consolidated tangible net worth
Maximum consolidated leverage ratio
Minimum consolidated fixed charge coverage ratio
Maximum net charge-off ratio
Minimum collateral performance index
>132,000 plus 50%
of consolidated net
income
< 3.25
> 1.75
< 15.0%
> 90.0%
$249,610
2.40
2.08
12.7%
99.9%
As at December 31, 2018, the Company was in compliance with all of its financial covenants under its credit agreements.
12. CONVERTIBLE DEBENTURES
In June 2017, the Company issued $53.0 million of 5.75% convertible unsecured subordinated debentures, with interest payable
semi-annually on January 31 and July 31 each year and commencing on January 31, 2018 (the “Debentures”). The Debentures
mature on July 31, 2022 and are convertible at the holder’s option into Common Shares of the Company at a conversion price of
$44.00 per share.
On and after July 31, 2020, and prior to July 31, 2021, the Debentures may be redeemed in whole or in part from time to time and
with proper notice by the Company, provided that the volume-weighted average trading price of the Common Shares on the TSX
for the 20 consecutive trading days prior to the 5th trading day before redemption notification date was not less than 125% of
the conversion price. On or after July 31, 2021, the Company may redeem with proper notice the convertible debentures for the
principal amount plus accrued and unpaid interest.
The following table summarizes the details of the convertible debentures:
goeasy Ltd. 2018 Annual Report | 119
Debentures
Transaction costs
Net proceeds
Deferred taxes
Accretion in carrying value of debenture liability
Accrued interest
As at December 31, 2017
Conversion of debentures to equity (net of $1,013 unamortized deferred
financing costs)
Accretion in carrying value of debenture liability
Accrued interest
Interest payment
As at December 31, 2018
Liability
component of
Debenture
Equity component
of Debenture
Net Book Value
48,342
(2,812)
45,530
-
685
1,770
47,985
(7,924)
1,234
2,858
(3,572)
40,581
4,658
(270)
4,388
(1,168)
-
-
3,220
-
-
-
-
3,220
53,000
(3,082)
49,918
(1,168)
685
1,770
51,205
(7,924)
1,234
2,858
(3,572)
43,801
As at December 31, 2018, $8.9 million convertible debentures were converted into 203,000 Common Shares
(December 31, 2017 - nil).
13. Notes Payable
On November 1, 2017, the Company issued US325.0 million of 7.875% senior unsecured Notes Payable (the “Notes Payable”) with
interest payable semi-annually on May 1 and November 1 of each year and commencing on May 1, 2018. The Notes Payable mature
on November 1, 2022.
The Notes Payable include certain prepayment features: i) up to November 1, 2019, all of the Notes Payable can be prepaid at par
plus a premium and accrued and unpaid interest; ii) from November 1, 2019 to October 31, 2020, all of the Notes Payable can be
prepaid at a price of 103.94% plus accrued and unpaid interest; iii) from November 1, 2020 to October 31, 2021, all of the Notes
Payable can be prepaid at a price of 101.97% plus accrued and unpaid interest; and iv) subsequent to November 1, 2021 the Notes
Payable can be prepaid at par plus accrued and unpaid interest.
Concurrent with the issuance of the Notes Payable in 2017, the Company entered into derivative financial instruments (the “cross-
currency swaps”) as cash flow hedges to manage the Notes Payable’s foreign currency risk associated with future exchange rate
fluctuations between the US Dollar and Canadian Dollar. By entering into the cross-currency swaps, the Company fixed the foreign
currency exchange rate for the proceeds from the offering for all required payments of principal and interest under the US325.0
million Notes Payable at a fixed exchange rate of US1.000 = C$1.2890. The cross-currency swaps fully hedge the obligation under
the Notes Payable to C$418.9 million at an interest rate of 7.84%.
goeasy Ltd. 2018 Annual Report | 120
The following table summarizes the details of the US325.0 million Notes Payable:
Notes Payable in C$ at issuance
Change in fair value of Notes Payable since issuance date due to
changes in foreign exchange rate
Accrued interest on credit facilities
Unamortized deferred financing costs
December 31, 2018
December 31, 2017
418,925
24,278
443,203
5,694
(10,821)
438,076
418,925
(10,367)
408,558
5,508
(12,873)
401,193
On July 16, 2018, the Company issued an additional US150.0 million of Notes Payable due on November 1, 2022. These Notes
Payable were issued at a price of US1,050 per US1,000 principal amount.
Concurrent with the issuance of the additional Notes Payable in 2018, the Company entered into derivative financial instruments
(“cross-currency swaps”) as cash flow hedges to fix the foreign currency exchange rate for the proceeds from the offering and for
all required payments of principal and interest under the additional Notes Payable at a fixed exchange rate of US1.000 = C$1.316,
thereby fully hedging the US150.0 million additional Notes Payable to C$197.5 million at a Canadian dollar interest rate of 7.52%.
The issuance of the Notes Payable was at a 105 premium to par resulting in an interest rate excluding the effect of financing
charges of 6.17%, and when factoring in financing charges, an effective interest rate of 6.69%.
The following table summarizes the details of the US150.0 million Notes Payable:
Notes Payable in C$ at issuance
Change in fair value of Notes Payable since issuance date due to
changes in foreign exchange rate
Accrued interest on credit facilities
Unamortized premium
Unamortized deferred financing costs
December 31, 2018
December 31, 2017
197,458
7,097
204,555
2,475
8,868
(3,493)
212,405
-
-
-
-
-
-
-
goeasy Ltd. 2018 Annual Report | 121
The following table summarizes the total carrying value of Notes Payable:
Notes Payable issued November 2017
Notes Payable issued July 2018
December 31, 2018
December 31, 2017
438,076
212,405
650,481
401,193
-
401,193
The Company has elected to use hedge accounting for the Notes Payable and the cross-currency swaps. (i.e., the same notional
amount, maturity date, interest rate, interest payment dates). The Company has established a hedge ratio of 1:1 for the hedging
relationships as the underlying risk of the foreign exchange and commodity forward contracts are identical to the hedged risk
components. To test the hedge effectiveness, the Company uses the hypothetical derivative method and compares the changes in
the fair value of the hedging instruments against the changes in fair value of the hedged items attributable to the hedged risks.
There are no significant sources of hedge ineffectiveness between the Notes Payable and cross-currency swaps. There was no
hedge ineffectiveness recognized in net income for the year ended December 31, 2018.
As the Notes Payable and the cross-currency swaps are in an effective hedging relationship, changes in the fair value of the cross-
currency swaps is recorded in Other Comprehensive Income and subsequently reclassified into net income to offset the effect of
foreign currency exchange rates related to the Notes Payable recognized in net income.
The cross-currency swaps have an aggregated notional amount equal to the aggregated principal outstanding of the hedged
Notes Payable. During 2018, the change in fair value of the cross-currency swaps used for measuring ineffectiveness for the period
is as follows:
Derivative financial asset (liability) related to Notes Payable issued November 2017
Derivative financial asset (liability) related to Notes Payable issued July 2018
December 31, 2018
December 31, 2017
25,680
9,414
35,094
(11,138)
-
(11,138)
The counter party has posted cash collateral of $29.9 million as at December 31, 2018 (2017 – nil) in respect of the derivative
financial instruments.
14. SHARE CAPITAL
Authorized Capital
The authorized capital of the Company consisted of an unlimited number of Common Shares with no par value and an unlimited
number of preference shares.
Each common share represents a shareholder’s proportionate undivided interest in the Company. Each common share confers
to its holder the right to one vote at any meeting of shareholders and to participate equally and rateably in any dividends of the
Company. The Common Shares are listed for trading on the TSX.
goeasy Ltd. 2018 Annual Report | 122
Common Shares Issued and Outstanding
The changes in Common Shares issued and outstanding are summarized as follows:
December 31, 2018
December 31, 2017
# of shares
(in 000’s)
$
# of shares
(in 000’s)
$
13,476
920
203
146
46
12
(398)
14,405
85,874
44,182
7,924
2,860
562
508
(3,820)
138,090
13,325
82,598
-
-
58
174
4
(85)
13,476
-
-
1,315
2,377
120
(536)
85,874
Balance, beginning of the year
Share issuance, net of cost
Convertible Debt
Exercise of RSUs
Exercise of stock options
Dividend reinvestment plan
Shares purchased for cancellation
Balance, end of the year
Dividends on Common Shares
For the year ended December 31, 2018, the Company paid dividends of $11.7 million (2017 - $8.9 million) or $0.855 per share
(2017 - $0.665 per share). On November 7, 2018, the Company declared a dividend of $0.225 per share to shareholders of record on
December 28, 2018, payable on January 11, 2019. The dividend paid on January 11, 2019 was $3.2 million.
Shares Purchased for Cancellation
During the year ended December 31, 2018, the Company purchased and cancelled 398,452 (2017 - 85,388) of its Common Shares
on the open market at an average price of $37.61 (2017 - $31.53) for a total cost of $15.0 million (2017 - $2.7 million) pursuant to
a normal course issuer bid. The normal course issuer bid in effect as at December 31, 2018 allows for a total purchase of up to
555,000 Common Shares and expires on November 12, 2019.
goeasy Ltd. 2018 Annual Report | 123
15. STOCK-BASED COMPENSATION
Share Option Plan
Under the Company’s share option plan, options to purchase Common Shares may be granted by the Board of Directors to directors,
officers and employees. Options are generally granted at exercise prices equal to the fair market value at the grant date, vest at the
end of a three-year period based on earnings per share targets and have exercise lives of five years.
On May 3, 2017, the Company’s shareholders approved a resolution to amend the share option plan to change the maximum
number of Common Shares issuable from treasury under the share option plan from 2,038,000 to such number which represents
6% of the issued and outstanding Common Shares from time to time.
December 31, 2018
December 31, 2017
# of Option
(in 000’s)
Weighted
average
exercise price
$
# of Option
(in 000’s)
Weighted
average
exercise price
$
Outstanding balance, beginning of year
Options granted
Options exercised
Options forfeited or expired
Outstanding balance, end of year
Exercisable balance, end of year
526
186
(46)
(53)
613
236
23.70
35.50
9.81
31.30
27.67
17.98
471
238
(174)
(9)
526
208
14.31
32.37
10.87
10.20
23.70
15.64
Outstanding options to officers and employees as at December 31, 2018 were as follows:
Range of Exercise
Prices $
# of Option
(in 000’s)
Outstanding
Weighted
average
remaining
contractual life
in years
Exercisable
Weighted
average
exercise price
$
# of Option
(in 000’s)
Weighted
average
exercise price
$
16.22 - 19.99
20.00 - 29.99
30.00 - 35.50
16.22 - 35.50
226
10
377
613
0.50
0.67
3.97
2.64
17.71
24.45
33.73
27.67
226
10
-
236
17.71
24.45
-
17.98
The Company used the fair value method of accounting for stock options granted to employees. During the year ended December
31, 2018, the Company recorded an expense of $914 (2017 – $586) in stock-based compensation expense related to its stock option
plan in the consolidated statements of income, with a corresponding adjustment to contributed surplus.
goeasy Ltd. 2018 Annual Report | 124
Options granted in 2018 and 2017 were determined using the Black-Scholes option pricing model with the following assumptions:
Risk-free interest rate (% per annum)
Expected hold period to exercise (years)
Volatility in the price of the Company’s shares (%)
Dividend yield (%)
Restricted Share Unit (“RSU”) Plan
2018
2017
2.01
4.75
35.74
2.03
1.37
4.75
35.54
2.22
On May 3, 2017, the Company’s shareholders approved a resolution to amend the RSU Plan to change the maximum number of
Common Shares issuable from treasury under the RSU Plan from 1,165,000 to such number which represents 5% of the issued
and outstanding Common Shares from time to time.
Under the Company’s RSU plan, RSUs may be granted by the Board of Directors to employees of the Company. RSUs are granted at
fair market value at the grant date and generally vest at the end of a three-year period based on long-term targets.
December 31, 2018
December 31, 2017
# of RSUs
(in 000’s)
Weighted average
fair value at grant
date $
# of RSUs
(in 000’s)
Weighted average
fair value at grant
date $
Outstanding balance, beginning of year
RSUs granted
RSU dividend reinvestments
RSU exercised
RSUs forfeited
Outstanding balance, end of year
641
184
10
(226)
(76)
533
22.78
39.78
39.80
16.93
25.26
31.14
598
185
11
(116)
(37)
641
19.71
31.95
29.36
22.55
21.69
22.78
For the year ended December 31, 2018, $5,181 (2017 – $4,409) was recorded as an expense in stock-based compensation expense
related to the Company’s RSU program in the consolidated statements of income with a corresponding adjustment to contributed
surplus.
Deferred Share Unit (“DSU”) Plan
During the year ended December 31, 2018, the Company granted 14,767 DSUs (2017 – 17,100 DSUs, respectively) to directors
under its DSU Plan. DSUs are granted at fair market value at the grant date and vest immediately upon grant. For the year ended
December 31, 2018, $741 (2017 – $628, respectively) was recorded as stock-based compensation expense under the DSU Plan in
the consolidated statements of income. Additionally, for the year ended December 31, 2018, an additional 3,684 DSUs (2017 – 3,460
DSUs) were granted as a result of dividends reinvested.
Stock-Based Compensation Expense
During the year ended December 31, 2018, the Company recorded $6,836 in stock-based compensation expense. (2017 – $5,623).
goeasy Ltd. 2018 Annual Report | 125
Contributed Surplus
The following is a continuity of the activity in the contributed surplus account:
Contributed surplus, beginning of year
Equity-settled stock-based compensation expense
Stock options
Restricted share units
Deferred share units
Equity component of convertible debentures
Reduction due to exercise of stock-based compensation
Stock options
Restricted share units
Contributed surplus, end of year
16. OTHER EXPENSES
December 31, 2018
December 31, 2017
15,305
914
5,181
741
-
(112)
(5,924)
16,105
9,943
586
4,409
628
3,220
(486)
(2,995)
15,305
In the normal course of its operations, the Company periodically sells select lease portfolios and other assets. For the year ended
December 31, 2018, other expenses included net gains realized on the sale of lease portfolios and other assets of $0.6 million
(2017 – $2.9 million).
17. FINANCE COSTS
Finance costs in consolidated statements of income include interest expense, amortization of deferred financing costs and accretion
expense on both the credit facilities and the convertible debentures. As a result of repaying the term loan in 2017, the Company
incurred an early repayment penalty and expensed the remaining unamortized deferred financing costs associated with the term
loan resulting in a one-time before tax charge of $8.2 million in 2017.
Interest expense
Amortization of deferred financing costs and accretion expense
Refinancing cost
December 31, 2018
December 31, 2017
41,260
4,540
-
45,800
25,660
2,982
8,198
36,840
goeasy Ltd. 2018 Annual Report | 126
18. INCOME TAXES
The Company’s income tax provision was determined as follows:
Combined basic federal and provincial income tax rates
Expected income tax expense
Non-deductible expenses
US and SPE results not tax effected
Effect of capital gains on sale of assets and investments
Other
The significant components of the Company’s income tax expense were as follows:
Current income tax:
Current income tax charge
Adjustments in respect of prior years and other
Deferred income tax:
Relating to origination and reversal of temporary differences
The significant components of the Company’s deferred tax assets are as follows:
Amounts receivable and allowance for credit losses
Premium on Notes Payable
Stock based compensation
Unearned revenue
Loss carry forwards
Revaluation of Notes Payable and cross-currency swaps
Tax cost of lease assets and property and equipment in excess of net book
value
Financing fees
December 31, 2018
December 31, 2017
27.2%
20,112
574
27
(92)
172
20,793
27.2%
13,765
410
841
(401)
(194)
14,421
December 31, 2018
December 31, 2017
23,689
665
24,354
(3,561)
20,793
15,853
(4,999)
10,854
3,567
14,421
December 31, 2018
December 31, 2017
7,481
2,350
1,994
454
187
(986)
(991)
(1,044)
9,445
1,676
-
1,848
462
-
-
(1,620)
(245)
2,121
All changes to the deferred tax assets were recorded as an expense in deferred tax expense in the consolidated statements
of income.
At December 31, 2018 and 2017, there was no recognized deferred tax liabilities for taxes that would be payable on the undistributed
earnings of the Company’s subsidiaries. The Company has determined that undistributed earnings of its subsidiaries would not be
distributed in the foreseeable future.
goeasy Ltd. 2018 Annual Report | 127
19. EARNINGS PER SHARE
Basic Earnings Per Share
Basic earnings per share amounts were calculated by dividing the net income for the year by the weighted average number of
ordinary shares and DSUs outstanding. DSUs were included in the calculation of the weighted average number of ordinary shares
outstanding as these units vest upon grant.
December 31, 2018
December 31, 2017
Net income
Weighted average number of ordinary shares outstanding (in 000’s)
Basic earnings per ordinary share
53,124
14,045
3.78
36,132
13,544
2.67
For the year ended December 31, 2018, 173,667 DSUs (2017 - 154,201 DSUs) were included in the weighted average number of
ordinary shares outstanding.
Diluted Earnings Per Share
Diluted earnings per share reflect the potential dilutive effect that could occur if additional Common Shares were assumed to be
issued under securities or instruments that may entitle their holders to obtain Common Shares in the future. Dilution could occur
through the exercise of stock options, the exercise of RSUs, or the exercise of the conversion option of the convertible debentures.
The number of additional shares for inclusion in the diluted earnings per share calculation was determined using the treasury stock
method. For the years ended December 31, 2018 and 2017, the convertible debentures were dilutive. Therefore, diluted earnings
per share is calculated based on a fully diluted net income (adjusted for the after-tax financing cost associated with the convertible
debentures) and including the shares to which those debentures could be converted.
Net income
After tax impact of convertible debentures
Fully diluted net income
Weighted average number of ordinary shares outstanding (in 000’s)
Dilutive effect of stock-based compensation (in 000’s)
Dilutive effect of convertible debentures (in 000’s)
December 31, 2018
December 31, 2017
53,124
2,690
55,814
14,045
496
1,130
36,132
1,790
37,922
13,544
559
702
Weighted average number of diluted shares outstanding (in 000’s)
15,671
14,805
Dilutive earnings per ordinary share
3.56
2.56
For the year ended December 31, 2018, 185,784 stock options to acquire Common Shares (2017 – 238,088), were considered anti-
dilutive using the treasury stock method and therefore excluded in the calculation of diluted earnings per share.
goeasy Ltd. 2018 Annual Report | 128
20. NET CHANGE IN OTHER OPERATING ASSETS AND LIABILITIES
The net change in other operating assets and liabilities was as follows:
Amounts receivable
Prepaid expenses
Accounts payable and accrued liabilities
Income taxes payable
Deferred lease inducements
Unearned revenue
Accrued interest
December 31, 2018
December 31, 2017
(1,028)
(290)
2,032
(1,946)
(60)
1,183
1,956
1,847
(6,565)
(1,636)
10,584
6,571
(212)
(385)
7,279
15,636
Supplemental disclosures in respect of the consolidated statements of cash flows comprised the following:
Income taxes paid
Income taxes refunded
Interest paid
Interest received
December 31, 2018
December 31, 2017
26,300
-
45,023
253,578
6,516
2,233
12,687
174,478
21. COMMITMENTS AND GUARANTEES
The Company is committed to software maintenance, development and licensing service agreements, and operating leases for
premises and vehicles. The minimum annual lease payments plus estimated operating costs required for the next five years and
thereafter are as follows:
Premises
Vehicles
Technology commitments
Total contractual obligations
Within 1 year
After 1 year,
but not more
than 5 years
More than 5
years
20,275
850
8,778
29,903
42,946
1,911
12,755
57,612
56,121
279
-
56,400
During the year ended December 31, 2018, $31.8 million (2017 – $30.4 million) was recognized as an expense in the consolidated
statements of income in respect of operating leases.
22. CONTINGENCIES
The Company was involved in various legal matters arising in the ordinary course of business. The resolution of these matters is
not expected to have a material adverse effect on the Company’s financial position, financial performance or cash flows.
The Company has agreed to indemnify its directors and officers and particular employees in accordance with the Company’s
policies. The Company maintains insurance policies that may provide coverage against certain claims.
goeasy Ltd. 2018 Annual Report | 129
23. CAPITAL RISK MANAGEMENT
The Company manages its capital to maintain its ability to continue as a going concern and to provide adequate returns to
shareholders by way of share appreciation and dividends. The capital structure of the Company consists of bank debt (revolving
operating facility), Notes Payable, convertible debentures and shareholders’ equity, which includes share capital, contributed
surplus, accumulated other comprehensive income and retained earnings.
The Company manages its capital structure and makes adjustments to it in light of economic conditions. The Company, upon
approval from its Board of Directors, will balance its overall capital structure through new share issues, share repurchases, the
payment of dividends, increasing or decreasing bank debt and term debt or by undertaking other activities as deemed appropriate
under specific circumstances. The Company’s strategy, objectives, measures, definitions and targets have not changed significantly
in the past year.
The Company has externally imposed capital requirements as governed through its financing facilities. These requirements are to
ensure the Company continues to operate in the normal course of business and to ensure the Company manages its debt relative
to net worth. The capital requirements are congruent with the Company’s management of capital.
The Company monitors capital on the basis of the financial covenants of its financing facilities.
For the years ended December 31, 2018 and 2017, the Company was in compliance with all of its externally imposed
financial covenants.
24. FINANCIAL RISK MANAGEMENT
Overview
The Company’s activities are exposed to a variety of financial risks: credit risk, liquidity risk, interest rate risk and currency risk.
The Company’s overall risk management program focuses on the unpredictability of financial and economic markets and seeks to
minimize potential adverse effects on the Company’s financial performance.
Credit Risk
The maximum exposure to credit risk is represented by the carrying amount of the amounts receivable, consumer loans receivable
and lease assets with customers under merchandise lease agreements. The Company makes consumer loans and leases products
to thousands of customers pursuant to policies and procedures that are intended to ensure that there is no concentration of credit
risk with any particular individual, Company or other entity, although the Company is subject to a higher level of credit risk due to
the credit constrained nature of many of the Company’s customers and in circumstances where its policies and procedures are not
complied with.
The credit risk on the Company’s consumer loans receivable made in accordance with policies and procedures is impacted by
FLIs. The analysis performed by the Company determined that the rate of inflation and rate of unemployment were positively
correlated with the Company’s historic loss rates while oil prices were negatively correlated with the Company’s historic loss
rates. For purposes of determining its allowance for loan losses at each statement of financial position date, the Company
utilizes the forecasts of these FLIs from five large Canadian banks. The impact on the allowance for credit losses as a percentage
of ending gross consumer loans receivable should each of these FLIs increase (or decrease) by 10%, as at December 31, 2018 is
as follows:
goeasy Ltd. 2018 Annual Report | 130
Rate of unemployment
Rate of inflation
Oil prices
Impact on allowance for credit
losses as a percentage of the
ending gross consumer loans
receivable
+/- 43 bps
+/- 9 bps
-/+ 22 bps
Change in FLIs
+/- 10%
+/- 10%
+/- 10%
As at December 31, 2018, the Company’s gross consumer loan receivable portfolio was $833.7 million (2017 – $526.5 million). Net
charge-offs expressed as a percentage of the average loan book were 12.7% for the year ended December 31, 2018 (2017 – 13.6%).
The credit risk related to lease assets with customer’s results from the possibility of customer default with respect to agreed upon
payments or in not returning the lease assets. The Company has a standard collection process in place in the event of payment
default, which includes the recovery of the lease asset if satisfactory payment terms cannot be worked out with the customer, as the
Company maintains ownership of the lease assets until payment options are exercised. As at December 31, 2018, the Company’s
lease assets were $51.6 million (2017 – $54.3 million). Lease asset losses for the year ended December 31, 2018 represented 3.3%
(2017 – 3.0%) of total revenue for the easyhome segment.
The credit risk related to other amounts receivable are managed in accordance with policies and procedures resulting from the
possibility of default on rebate payments, amounts due from licensee and franchisees and other amounts receivable. The Company
deals with credible companies, performs ongoing credit evaluations of creditors and consumers and allows for uncollectible
amounts when determined to be appropriate.
Liquidity Risk
The Company addresses liquidity risk management by maintaining sufficient availability of funding through its financing facility.
The Company manages its cash resources based on financial forecasts and anticipated cash flows, which are periodically reviewed
with the Company’s Board of Directors.
The Company believes that the cash flow provided by operations and funds available from the credit facility will be sufficient in
the near term to meet operational requirements, purchase lease assets, meet capital spending requirements and pay dividends.
In addition, the incremental financing obtained in 2018 will allow the Company to continue growing its consumer loans receivable
portfolio into the third quarter of 2020. In order for the Company to achieve the full growth opportunities available, however,
additional sources of financing over and above the currently available credit facility will be required in the future. There is no
certainty that these long-term sources of capital will be available or at terms favourable to the Company.
Substantially all liabilities are due within 12 months with the exception of the Company’s credit facilities. These credit facilitates
have no current component and are due as disclosed in note 12 & 13. As at December 31, 2018, no amount was drawn on Company’s
revolving credit facilities (note 11).
Interest Rate Risk
Interest rate risk measures the Company’s risk of financial loss due to adverse movements in interest rates. As at December 31,
2018 the Notes Payable and the Convertible Debentures had a fixed rate of interest. The $174.5 million Revolving Facility has a
variable interest rate at either the Canadian Banker’s Acceptance rate plus 450 bps or the lender’s prime rate plus 350 bps, at the
option of the Company. However as of December 31, 2018 the Company had not drawn upon this facility.
The Company does not hedge interest rates. Accordingly, future changes in interest rates will affect the amount of interest expense
payable by the Company to the extent that draws are made on the variable rate Revolving Facility.
As at December 31, 2018, none of the Company’s outstanding borrowings were subject to movements in floating interest rates.
goeasy Ltd. 2018 Annual Report | 131
Currency Risk
Currency risk measures the Company’s risk of financial loss due to adverse movements in currency exchange rates.
The Company completed an offering of US$325 million Notes Payable in 2017 and US$150 million in 2018. These Notes Payable
are due November 1, 2022 with a US coupon rate of 7.875%. Concurrent with these offerings, the Company entered into currency
swap agreements to fix the foreign exchange rate for the proceeds from the offerings and for all required payments of principal and
interest under these Notes Payable effectively hedging the obligation. The hedge is designed to match the cash flow obligations of
the Company under the Notes Payable.
The Company sources a portion of the assets it leases in Canada from US suppliers. As a result, the Company had foreign exchange
transaction exposure. These purchases were funded using the spot rate prevailing at the date of purchase. Pricing to customers
can be adjusted to reflect changes in the Canadian dollar landed cost of imported goods and, as such, there is not a material foreign
currency transaction exposure. A 5% movement in the Canadian and US exchange rate would have increased or decreased net
income for the year by approximately $5.
25. FINANCIAL INSTRUMENTS
Recognition and Measurement of Financial Instruments
The Company classified its financial instruments as follows:
Financial instruments
Measurement
December 31, 2018
December 31, 2017
Cash
Amounts receivable
Consumer loans receivable
Derivative financial assets
Accounts payable and accrued liabilities
Derivative financial liabilities
Convertible debentures
Notes Payable
Fair Value Measurement
Amortized cost
Amortized cost
Amortized cost
Fair value
Amortized cost
Fair value
Amortized cost
Amortized cost
100,188
15,450
782,864
35,094
45,103
-
40,581
650,481
109,370
14,422
513,425
-
43,071
11,138
47,985
401,193
All assets and liabilities for which fair value was measured or disclosed in the unaudited interim condensed consolidated financial
statements were categorized within the fair value hierarchy, described as follows, based on the lowest level input that was
significant to the fair value measurement as a whole:
• Level 1 — Quoted (unadjusted) market prices in active markets for identical assets or liabilities
• Level 2 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or
indirectly observable
• Level 3 — Valuation techniques for which the lowest level input that is significant to the fair value measurement
is unobservable
The hierarchy required the use of observable market data when available. The following table provides the fair value measurement
goeasy Ltd. 2018 Annual Report | 132
hierarchy of the Company’s financial assets and liabilities measured as at December 31, 2018 and 2017:
December 31, 2018
Total
Level 1
Level 2
Level 3
Cash
Amounts receivable
Consumer loans receivable
Derivative financial asset
Accounts payable and accrued liabilities
Convertible debentures
Notes Payable
100,188
15,450
782,864
35,094
45,103
40,581
650,481
100,188
-
-
-
-
-
-
December 31, 2017
Total
Level 1
Level 2
Cash
Amounts receivable
Consumer loans receivable
Accounts payable and accrued liabilities
Derivative financial liabilities
Convertible debentures
Notes Payable
109,370
14,422
513,425
43,071
11,138
47,985
401,193
109,370
-
-
-
-
-
-
There were no transfers between Level 1, Level 2, or Level 3 during the current or prior year.
-
-
-
35,094
-
-
-
-
-
-
-
11,138
-
-
-
15,450
782,864
-
45,103
40,581
650,481
Level 3
-
14,422
513,425
43,071
-
47,985
401,193
26. RELATED PARTY TRANSACTIONS
Key management personnel includes all corporate officers with the position of president, executive vice president or senior vice
president. The following summarizes the expense related to key management personnel during the year.
Short-term employee benefits including salaries
Share-based payment transactions
December 31, 2018
December 31, 2017
6,049
4,111
10,160
5,617
3,993
9,610
goeasy Ltd. 2018 Annual Report | 133
27. SEGMENTED REPORTING
For management purposes, the Company had two reportable segments: easyfinancial and easyhome. The Company’s business units
generate revenue in four main categories: i) interest generated on the Company’s gross consumer loans receivable portfolio; ii)
lease payments generated by easyhome lease agreements; iii) commissions and other revenues generated by the sale of various
ancillary products; and iv) charges and fees.
General and administrative expenses directly related to the Company’s business segments were included as operating expenses
for those segments. All other general and administrative expenses were reported separately as part of Corporate. Management
assessed the performance based on segment operating income (loss). The following tables summarize the relevant information for
years ended December 31, 2018 and 2017:
Year ended December 31, 2018
easyfinancial
easyhome
Corporate
Total
Revenue
Interest income
Lease revenue
Commissions earned
Charges and fees
Total operating expenses before depreciation and
amortization
Depreciation and amortization
Segment operating income (loss)
Finance costs
Interest expense and amortization of deferred
financing charges
250,622
-
110,423
7,280
368,325
218,138
8,333
141,854
5,375
119,745
6,577
6,169
137,866
74,215
42,104
21,547
-
-
-
-
-
42,118
1,566
(43,684)
-
-
-
-
45,800
45,800
Income (loss) before income taxes
141,854
21,547
(89,484)
255,997
119,745
117,000
13,449
506,191
334,471
52,003
119,717
45,800
45,800
73,917
Year ended December 31, 2017
easyfinancial
easyhome
Corporate
Total
Revenue
Interest income
Lease revenue
Commissions earned
Charges and fees
Total operating expenses before depreciation and
amortization
Depreciation and amortization
Segment operating income (loss)
Finance costs
Interest expense and amortization of deferred
financing charges
Refinancing cost
171,667
-
86,598
6,203
264,468
154,559
7,255
102,654
-
-
-
648
125,111
4,755
6,746
137,260
72,570
43,808
20,882
-
-
-
Income (loss) before income taxes
102,654
20,882
-
-
-
-
-
34,998
1,145
(36,143)
28,642
8,198
36,840
(72,983)
172,315
125,111
91,353
12,949
401,728
262,127
52,208
87,393
28,642
8,198
36,840
50,553
goeasy Ltd. 2018 Annual Report | 134
As at December 31, 2018, the Company’s goodwill of $21.3 million (December 31, 2017 – $21.3 million) related entirely to its easy-
home segment.
In scope under IFRS 15 are revenues relating to commissions earned and charges and fees. Lease revenue is covered under IAS
17. Included in lease revenue is certain additional services provided by the Company related to the lease, but which fall under the
scope of IFRS 15. These revenues totaled $14.2 million and $14.8 million in 2018 and 2017 respectively.
The Company’s easyhome business consisted of four major product categories: furniture, electronics, computers and appliances.
Lease revenue generated by these product categories as a percentage of total lease revenue years ended December 31, 2018 and
2017 were as follows:
Furniture
Electronics
Computers
Appliances
December 31, 2018
(%)
December 31, 2017
(%)
44
31
12
13
100
44
32
12
12
100
goeasy Ltd. 2018 Annual Report | 135
Corporate Information
Head Office
33 City Centre Drive
Suite 510
Mississauga, Ontario
L5B 2N5
Tel:
(905) 272-2788
Investor Relations
Jason Mullins
President & Chief Executive Officer
Tel:
(905) 272-2788
David Ingram
Executive Chairman of the Board
Tel:
(905) 272-2788
Bankers
Bank of Montreal
Toronto, Ontario
Wells Fargo Canada
Toronto, Ontario
Canadian Imperial Bank
of Commerce
Toronto, Ontario
ICICI Canada
Toronto, Ontario
Transfer Agent
TSX Trust Company
Toronto, Ontario
Listed
Toronto Stock Exchange
Trading Symbol: GSY
Solicitors
Blake, Cassels & Graydon LLP
Toronto, Ontario
Auditors
Ernst & Young LLP
Toronto, Ontario
Website
www.goeasy.com
BOARD OF DIRECTORS
CORPORATE OFFICERS
David Ingram
Executive Chairman of the Board
Jason Mullins
President & Chief Executive Officer
Donald K. Johnson
Chairman Emeritus
David Appel
Corporate Director
Karen Basian
Corporate Director
Susan Doniz
Corporate Director
Sean Morrison
Corporate Director
David J. Thomson
Corporate Director
Jason Appel
Executive Vice President & Chief Risk Officer
Andrea Fiederer
Executive Vice President & Chief Marketing Officer
David Cooper
Senior Vice President, Human Resources
Shadi Khatib
Senior Vice President & Chief Information Officer
Shane Pennell
Senior Vice President, Operations and Shared Services
Steven Poole
Senior Vice President, Operations and Merchandising
David Yeilding
Senior Vice President, Finance (Interim Chief Financial Officer)
Sabrina Anzini
Vice President, Legal
goeasy Ltd. 2018 Annual Report | 136
33 City Centre Drive, Suite 510
Mississauga, Ontario L5B 2N5
Tel: (905) 272-2788
www.goeasy.com