Quarterlytics / Basic Materials / Grange Resources Limited

Grange Resources Limited

grr · ASX Basic Materials
Claim this profile
Ticker grr
Exchange ASX
Sector Basic Materials
Industry
Employees 501-1000
← All annual reports
FY2017 Annual Report · Grange Resources Limited
Sign in to download
Loading PDF…
ANNUAL 
REPORT

2017

AUSTRALIA’S MOST EXPERIENCED MAGNETITE 
PRODUCER

For personal use onlyGrange Resources Limited » 2017 Annual Report

GRANGE RESOURCES LIMITED

BOARD OF DIRECTORS

Michelle Li
Non-executive Chairperson

Yan Jia
Non-executive Deputy Chairperson

Daniel Tenardi
Non-executive Director

Liming Huang
Non-executive Director – Retired 25 May 2017

Michael Dontschuk
Non-executive Director – Appointed 6 June 2017

Honglin Zhao
Chief Executive Officer / Managing Director

COMPANY SECRETARY

Piers Lewis

AUDITORS

PricewaterhouseCoopers

Freshwater Place

2 Southbank Boulevard, SOUTHBANK, VIC 3006

STOCK EXCHANGE
Grange Resources Limited is listed on the ASX Limited

(ASX Code: GRR) and the ‘OTC’ Markets in Berlin, Munich,

Stuttgart and Frankfurt in Germany (Code: WKN. 917447)

WEBSITE

www.grangeresources.com.au

CONTENTS 

About Grange 

2017 overview 

2018 priorities 

About the Grange business 

Chairperson’s & chief executive officer’s review 

1

2

3

4

5

6

8

17

REGISTERED OFFICE

Outlook 

Grange Resources Limited ABN 80 009 132 405

Operating and financial review 

34a Alexander Street, BURNIE, TAS 7320

Corporate governance statement 

Telephone: + 61 (3) 6430 0222

Facsimile: + 61 (3) 6432 3390

Email: GRR.Info@grangeresources.com.au

SHARE REGISTRY

Advance Share Registry Services Limited

110 Stirling Highway Nedlands, WA 6009

For personal use only2017 Annual Report » Grange Resources Limited

ABOUT GRANGE

OUR BUSINESS

Grange Resources Limited (Grange or the Company), ASX 
Code:  GRR,  is  Australia’s  most  experienced  magnetite 
producer with over 50 years of mining and production from 
its Savage River mine and has a projected mine life beyond 
2030.

Grange’s  operations  consist  principally  of  owning  and 
operating  the  Savage  River  integrated  iron  ore  mining  and 
pellet production business located in the north-west region 
of Tasmania. The Savage River magnetite iron ore mine is a 
long life mining asset. At Port Latta, on the north-west coast 
of Tasmania,  Grange  owns  a  downstream  pellet  plant  and 
port  facility  producing  almost  2  million  tonnes  of  premium 
quality  iron  ore  pellets  annually,  with  plans  to  increase 
annual  production.  Grange  has  a  combination  of  spot  and 
contracted sales arrangements in place to deliver its pellets 
to customers throughout the Asia Pacific region.

In  addition,  Grange  is  a  majority  joint  venture  partner  in  a 
major  magnetite  development  project  at  Southdown,  near 
Albany  in  Western  Australia.  The  Southdown  magnetite 
project,  once  developed,  is  expected  to  have  the  capacity 
to  supply  over  four  times  the  amount  of  iron  ore  produced 

at Savage River, at an annual production rate of 10 million 
tonnes  of  premium  magnetite  concentrate.  The  Company 
is continuing its search for an equity partner for a strategic 
share of the Company’s interest in the project.

OUR VISION

We  will  produce  high  quality  steel  making  raw  materials 
economically and effectively. Our operations will be efficient, 
flexible, and stakeholder focused.

OUR VALUES

At Grange we ALL will...
•  Work safely
•  Lead and act with fairness, integrity, trust and respect
•  Be responsible and accountable for our actions
•  Utilise our resources efficiently and effectively
•  Engage  with  stakeholders  and  proactively  manage  our 

impact on their environment

•  Work together openly and transparently
•  Promote an environment in which our people can develop 

and prosper

1

For personal use onlyGrange Resources Limited » 2017 Annual Report

2017 OVERVIEW
The first half of 2017 presented some challenges to the mine’s 
operation  with  issues  from  wall  stability  in  the  pit,  scaling 
works  and  the  tragic  incident  in  March.  The  team  worked 
diligently to deliver safe and high productivity throughout the 
operation for the remainder of the year, regaining access to 
the main ore zone in North Pit.

OPERATIONAL OVERVIEW
•  Achieved over 280 days Lost Time Injury free at the end 

of 2017 following the tragic incident in March.

FINANCIAL OVERVIEW
•  Total iron ore product sales of 1.90 million tonnes (2016: 

2.75 million tonnes).

•  Continued  cost  control  disciplines,  although 

lower 
production  rate  resulted  in  an  increase  in  unit  C1  cash 
operating costs to $99.17 per tonne (2016: $79.13).

•  Grange’s  high  quality,  low  impurity  iron  ore  products 
attracted a high premium with average product prices of 
$127.20 per tonne (2016: $98.06) (FOB Port Latta).

•  Maintained  good  access  to  high  grade  ore  and  solid 

•  Stronger AUD:USD exchange rates have impacted AUD 

production results.

revenues.

•  Shipped 1.90 million tonnes of pellets and chips.
•  South Deposit Tailings Storage Facility (SDTSF) largely 

• 

completed and final approval being sought.
Improved production rates in the second half of 2017 and 
continued cost control disciplines to maintain sustainable 
operating costs.

•  Preserved  balance  sheet  strength  with  disciplined 
operational  planning  and  execution  enabling  internal 
funding of critical mine re-development.

•  Delivered profit after tax of $60.7 million (2016: profit after 
tax of $92.9 million), on revenues from mining operations 
of $247.9 million (2016: $276.3 million).

•  Continued focus on selling cargoes to targeted customers 

and balancing opportunities in the spot market.

•  Sustained strong cash and cash equivalents position at 

$168.0 million (2016: $166.0 million).

2

For personal use only2018 PRIORITIES
Grange is Australia’s proven, safe, reliable, long life producer 
of magnetite iron ore and premium quality pellets. Grange is 
committed to the local community of North West Tasmania 
and makes a significant contribution to the state economy.

2018 PRIORITIES
•  Maintain cost control disciplines and increase efficiencies.
•  Ensure the qualities of our premium product are realised.
•  Deliver into committed sales contracts.
•  Continue investment in mine development – deliver high 

grade ore from the North Pit.

•  Undertake  pre-feasibility  study  into  the  potential  for 

underground mining below North Pit.

•  Undertake  feasibility  study  for  future  development  of 

Centre Pit.

•  Optimise the Life of Mine Plan with a view to maximise 

recovery of the resource.

•  Continue to develop and implement ‘real time’ operational 
scheduling and management processes to improve daily 
productivity.

•  Continue to seek equity partners for a strategic share of 

the Company’s interest in the Southdown project.

2017 Annual Report » Grange Resources Limited

• 

Invest in critical infrastructure at Port Latta to ensure long 
term sustainability of our assets.

•  Pursue opportunities to add value to our product such as 

producing a fluxed pellet.

•  Continue  to  invest  in  process  infrastructure  through 

disciplined capital management programmes.

•  Prepare  the  South  Deposit  Tailings  Storage  Facility  for 

operation.

•  Continue to develop Mine-to-Market quality management 

processes.

•  Continue to conserve cash and build up our reserves for 
future mine investment and working capital needs such 
as  may  be  required  for  significant  projects.  These  may 
include underground mining and funding of our share of 
Southdown project development. 

•  Actively manage our reserve of cash to enhance returns 
within  conservative  risk  parameters,  whilst  ensuring 
sufficient liquidity is available for expected drawdowns.
•  Support  our  joint  venture  in  Grange  ROC  Property  in 
seeking  a  balance  of  feasible  property  development 
projects.

3

For personal use onlyGrange Resources Limited » 2017 Annual Report

ABOUT THE GRANGE BUSINESS

MAGNETITE

Magnetite is a naturally occurring mineral commonly refined 
into  an  iron  ore  concentrate  and  used  for  steel  production. 
Iron  ore  makes  up  about  five  per  cent  of  the  Earth’s  crust 
and  most  commonly  occurs  in  the  form  of  haematite  or 
magnetite. Most of the magnetite mined now is used as an 
ore of iron. Iron liberated from magnetite ore is usually used 
to make concentrate for pellet feed or pellets which are used 
to make steel.

The Australian iron ore industry has traditionally been based 
on  the  mining,  production  and  export  of  haematite  ores, 
also referred to as ‘Direct Shipping Ore’ (DSO). The majority 
of  Australian  iron  ore  production  comes  from  DSO.  While 
magnetite  is  an  emerging  industry  in  Australia,  globally  it 
accounts for approximately 50 per cent of iron ore production.

Smelting  magnetite  to  iron  involves  agglomeration  or 
‘clumping  together’  of  the  magnetite  concentrate,  and 
thermal treatment to produce haematite iron ore pellets.

The pellets can be used directly in a blast furnace or at direct 
reduction iron-making plants.

Magnetite concentrate has internal thermal energy, meaning 
less  energy  is  required  as  the  magnetite  is  converted  into 
haematite  pellets.  This  results  in  lower  carbon  dioxide 
emissions. The blast furnace chemically reduces iron oxide 
into liquid iron called ‘hot metal’. The iron ore and reducing 
agents (coke, coal and limestone) are combined. Pre-heated 
air is blown at the bottom of the combination for up to eight 
hours.  The  final  product  is  a  liquid  which  is  drained,  and 
eventually refined to produce steel.

Mining magnetite ore is a high volume business. It is capital 
intensive  and  requires  significant  downstream  processing 
infrastructure  including  a  beneficiation  plant,  a  pellet  plant 
and  port  facilities.  Magnetite  products  command  a  value 
premium  above  haematite  ore  products  such  as  fines 
and  lump. This  premium  is  derived  on  two  fronts,  through 
additional iron content, and a quality premium.

As  magnetite  concentrate  is  a  refined  product,  it  usually 
has higher iron content and lower impurities. This can have 
beneficial quality and environmental outcomes for the steel 
maker.

Until April 2010, iron ore prices were traditionally decided in 
closed-door negotiations between the small handful of ‘key’ 
miners  and  steel  makers  which  dominated  both  spot  and 
contract  markets. Traditionally,  the  first  agreement  on  price 
reached between these two groups set a benchmark price 
that was followed by the rest of the industry for a 12-month 
period.

This  benchmark  system  broke  down  in  2010  with  pricing 
moving  to  short  term  index-based  mechanisms.  Given  that 
most  other  commodities  already  have  a  mature  market-
based pricing system, it was natural for iron ore to follow suit. 
This has seen magnetite product pricing change so that it is 
now  based  on  the  transparent  market  based  index  prices, 
with premiums being paid for increased iron ore content and 
pellet manufacture.

Grange  Resources  Limited  (Grange  Resources)  owns  and 
operates  Australia’s  oldest  integrated  iron  ore  mining  and 
pellet production business located in the northwest region of 
Tasmania. The Savage River magnetite iron ore mine, 100km 
southwest of the city of Burnie, is a long life mining asset set 
to continue operation to beyond 2030. At Port Latta, 70kms 
northwest  of  Burnie,  is  Grange  Resources’  wholly  owned 
pellet  plant  and  port  facility  producing  more  than  2  million 
tonnes  of  premium  quality  iron  ore  pellets  annually  with 
plans to increase annual production. Grange holds long term 
supply contracts for 1 million tonnes of its annual production 
and offers the balance of its production to market via a spot 
sales  tendering  and  contracting  process.  All  products  are 
shipped to major steel producers in the Asia Pacific region.

As  well  as  this  profitable  magnetite  operation,  Grange 
Resources  has  the  majority  interest  in  Southdown  near 
Albany in Western Australia. Grange is actively seeking an 
equity  partner  to  take  a  strategic  share  of  the  Company’s 
interest in the project.

The  growth  in  Chinese  demand  and  its  understanding  of 
the  use  of  magnetite-based  iron  ore  products  has  seen  a 
significant  change  in  the  value  accrued  to  both  magnetite 
concentrate  and  pellets,  and  the  methodology  used  for 
determining that value.

Grange Resources is Australia’s most experienced magnetite 
producer.  Grange  is  a  proven  and  reliable  commercial 
producer  combining  both  mining  and  pellet  production 
expertise.

1.4 Products from Tasmanian Operations

r
e
h
g
H

i

I

Y
T
L
A
U
Q

r
e
w
o
L

Developing 
Fluxed Pellet

Iron Ore Pellet
~65% Fe

Magnetite Concentrate 
~67% Fe

Direct Shipping Lump 
~63% Fe

Lower

Direct Shipping 
Fines
~57% - ~ 61% Fe

Price

Slide 1

Higher

May 2016

4

For personal use onlyCHAIRPERSON’S & CHIEF EXECUTIVE OFFICER’S REVIEW

Dear Shareholders,

2017 REVIEW

2017 Annual Report » Grange Resources Limited

Our  strong  performance  in  2017  was  achieved  thanks  to 
the hard work and dedication of our people. Your Company 
has delivered strong financial results. We announced a final 
dividend  of  1  cent  per  share. These  results  were  achieved 
through a focused strategy of disciplined capital expenditure 
with  improvements  in  operating  performance  and  safety. 
These were supported by a continuous focus on productivity 
and  cost  control.  Our  balance  sheet  remains  strong.  We 
have  been  continuously  reviewing  our  strategy  against 
changes  in  the  external  environment  and  will  continue  to 
do so. We considered various scenarios, analysed the risks 
and opportunities we are facing and continue to optimise our 
operations. We believe that the Board’s approach to strategy 
and risk management positions us well to manage, respond 
to changes and to capture opportunities to grow shareholder 
value over time. We maintain a relentless focus on the health 
and safety of our people and the communities in which we 
operate.

The resource and mining industry continues to see cyclical 
changes.  Two  year’s  ago,  the  price  of  iron  ore  was  at  a 
decade low and in 2017 it rebounded higher compared with 
2016 and the pellet premium climbed to a record high. This, 
combined  with  our  strong  cash  position  and  productivity 
focus,  supportive  shareholder-focused  culture  and  a  very 
capable team, the Board is confident that your Company will 
continue to provide shareholder returns.

China’s  demand  for  seaborne  iron  ore  strongly  affects 
the  commodity’s  price  as  it  consumes  more  than  70%  of 
seaborne-traded  iron  ore.  2017  turned  out  to  be  a  much 
better year than most anticipated at the start of the year. This 
is  mainly  because  many  believed  China’s  steel  production 
will be lower in 2017. In fact China’s steel production in 2017 
remained  strong.  Overall  in  2017,  the  steel  production  in 
China  was  4.4%  higher  than  in  2016.  This  country  was  a 
big contributor to global growth in both steel production and 
consumption. This was supported by infrastructure spending 
designed  to  stimulate  economic  growth.  Several  months 
ago, China moved to cut production in outdated and illegal 
steel mills in order to protect the environment over the winter 
months. The result was improved steel margins and profits 
for  the  remaining  mills.  The  shift  towards  larger  and  more 
efficient  steel  producers  with  an  emphasis  on  producing 
higher-quality  steel  products  meant  increased  demand  for 
higher  quality  iron  ore  inputs.  Furthermore,  environmental 
controls  have  become  a  more  permanent  feature  of  the 
policy landscape. The rise in premiums comes as China cuts 
pollution and Brazil’s Samarco production remains idle. Iron 
ore pellet premium peaked of a record high at over $59/dmt 
in November 2017.

South Deposit was completed in the first half of 2017. Mining 
operations focused on delivering high grade ore from North 
Pit. A  tragic  incident  occurred  in  March  2017  and  required 
a  modification  to  the  mine  design  that  delayed  access  to 
the main ore zone. This resulted in decreased production of 
approximately 250K tonnes of iron ore product for the year 
compared to the plan.

South  Deposit Tailings  Storage  Facility  (SDTSF)  is  largely 
complete  and  now  is  waiting  for  final  approval.  This  is  a 
significant  project  in  terms  of  the  ongoing  viability  of  the 
Savage  River  Operation  as  it  will  provide  sufficient  tailings 
storage capacity for the remaining life of the mine.

We delivered profit after tax of $60.7 million (2016: profit after 
tax  of  $92.9  million),  on  revenues  from  mining  operations 
of  $247.9  million  (2016:  $276.3  million),  with  improved  iron 
ore  price  and  record  pellet  premium  with  average  product 
prices of $127.20 per tonne (2016: $98.06) (FOB Port Latta). 
Total iron ore product sales of 1.90 million tonnes (2016: 2.75 
million tonnes). Continued cost control disciplines, although 
lower production rates resulted in an increase in unit C1 cash 
operating costs to $99.17 per tonne (2016: $79.13).

Our sustained strong cash position is at $168.0 million at the 
end of the year (2016: $166.0 million).

We  continued  to  maintain  our  unrelenting  and  disciplined 
management of personal safety in operations. Our company’s 
operations achieved 280 days Lost Time Injury Free in 2017.

We have continued to seek a strategic equity interest buyer in 
the Southdown joint venture project. The on-going strategy is 
to maintain the currency and good standing of all tenements, 
permits and project assets.

5

For personal use onlyGrange Resources Limited » 2017 Annual Report

OUTLOOK
Chinese  iron  ore  imports  have  started  on  a  positive  note 
in 2018 following a strong performance throughout most of 
2017. However, the iron ore market  is expected to be volatile 
in  2018.  There  are  conflicting  forces  influencing  the  iron 
ore  price.  China’s  steel  production  is  sensitive  to  a  range 
of  economic,  monetary  and  environmental  policies,  and 
government  policy  remains  the  key  uncertainty  affecting 
the  outlook.  The  iron  ore  price  will  be  impacted  by  the 
Chinese  government’s  efforts  to  manage  steel  production 
and  rising  global  mine  production.  US  President,  Donald 
Trump  signing-off  on  a  25%  tariff  on  imports  of  steel  into 
the US add to the uncertainties ahead for the steel industry 
and  iron  ore  market.  Chinese  exports  account  for  only  2% 
of  total  US  imports,  suggesting  that  the  impact  on  China’s 
steel  industry  will  be  negligible.  Prices  were  supported  by 
speculation  that  more  Chinese  cities  may  announce  curbs 
on steel production. The Australian government forecasts a 
20%  fall  for  iron  ore  in  2018.  China’s  iron  ore  imports  are 
expected  to  remain  steady  but  this  will  not  be  enough  to 
sustain  the  current  iron  ore  price  as  export  volumes  from 
Brazil and Australia will continue to grow. UBS and Citibank 
predicted iron ore prices will average around $64 a tonne in 
2018 as Vale is planning to lift iron ore exports 7% in 2018 to 
390 million tonnes. Rio Tinto and BHP, along with Fortescue 
Metals  Group  are  to  add  170  million  tonnes  of  additional 
capacity in the next several years. However, iron ore pellet 
premiums for 2018 look to continue the strong performance 
from 2017. China’s President Xi Jinping said in October that 
fighting  pollution  was  one  of  the  country’s  key  tasks  in  the 
upcoming years.

Despite the uncertain conditions that we currently face, the 
long-term outlook for our sector remains positive. In the next 
15 years, the world’s population will increase by more than one 
billion people, and almost half a billion people in China, India 
and  the Association  of  South  East Asian  Nations(ASEAN) 
region  will  move  from  rural  to  urban  environments.  The 
demand  for  minerals  and  metals  will  continue  as  they  are 
essential ingredients of modern life.

While we were prepared for lower iron ore prices, the short 
to  medium-term  outlook  for  the  resource  sector  remains 
challenging.  Our  strong  balance  sheet  and  high-quality 
products  remain  our  strengths.  We  continue  to  implement 
measures  to  both  preserve  our  strong  balance  sheet  and 
align our capital allocation framework with the cyclical nature 
of the industry. The strength of our balance sheet positions 
us to take advantage of market conditions through the cycle.

Our  goal  is  to  remain  competitive  in  a  frequently  changing 
iron  ore  market,  where  the  iron  ore  price  continues  to  be 
volatile. The focus for the management team is to maintain 
a disciplined approach in managing its day to day activities 
while at the same time challenging itself to find better ways 
to do business.

The  company’s  strategic  focus  is  to  generate  shareholder 
value  by  safely  producing  high  quality  iron  ore  products 
from its Savage River and Port Latta operations in Tasmania 
and continuing to assess the feasibility of a major iron ore 
development project at Southdown, near Albany in Western 
Australia. 

6

The Group’s current strategic priorities include:

SAVAGE RIVER AND PORT LATTA 
OPERATIONS
•  Maintain cost control disciplines and increase efficiencies.
•  Ensure the qualities of our premium product are realised.
•  Deliver into committed sales off-take agreements.
•  Continue  investment  in  mine  development  –  continue 
cutbacks in North Pit and deliver high grade ore from the 
main pit.

•  Undertake  pre-feasibility  study  into  the  potential  for 

underground mining below North Pit.

•  Undertake  feasibility  study  for  future  development  of 

Centre Pit.

•  Optimise  the  Life  of  Mine  plan  with  a  view  to  maximise 

recovery of the resource.

•  Continue to develop and implement ‘real time’ operational 
scheduling and management processes to improve daily 
productivity.
Invest in critical infrastructure at Port Latta to ensure long 
term sustainability of our assets.

• 

•  Pursue opportunities to add value to our product such as 

producing a fluxed pellet.

•  Continue  to  invest  in  process  infrastructure  through 

disciplined capital management programmes.

•  Prepare  the  South  Deposit  tailings  storage  facility  for 

operation.

•  Continue to develop Mine-to-Market quality management 

processes.

SOUTHDOWN PROJECT
•  Ensure  that  all  tenements,  permits  and  project  assets 

remain in good standing.

•  Secure  Commonwealth  EPBC  approval 

the 
minesite,  slurry  pipeline,  port  facilities  and  desalination 
infrastructure.

for 

•  Maintain the currency of all the elements of the definitive 

feasibility study.

•  Continue to review and identify the potential for alternative 

development models.

•  Engage PCF to continue searching for new equity partners 
to take a strategic share of the Company’s interest in the 
Project.

CAPITAL ALLOCATION MANAGEMENT
•  Diversify  risk  and  return  to  create  a  well-balanced 
portfolio that can meet our future working capital, liquidity 
and  investment  needs  to  sustain  and  expand  our  core 
operations over the long term.

•  Actively  manage  our  cash  reserve  to  enhance  returns 

within conservative risk parameters.

•  Support our joint venture in Grange ROC Property in seeking 

a balance of feasible property development projects.

For personal use only2017 Annual Report » Grange Resources Limited

The Board and management team have a positive outlook for 
the pellet market and are proactively exploring opportunities 
for  innovation,  improvement  and  productivity  growth.  The 
on-going  development  of  the  iron  ore  market  and  the 
issues in China for increasing restrictions on environmental 
noncompliance provide a unique opportunity for us. We are 
very confident of our competitiveness to supply a sustained 
high quality, low impurity iron ore pellet product. We strive to 
deliver value to our loyal employees and shareholders.

Thank you

On behalf of Grange’s Board, we would like to thank all of our 
employees for their dedication and hard work over the past 
year. We  are  proud  of  our  excellent  culture,  capability  and 
resilience to best place us for a prosperous future. And to our 
shareholders, thank you for your continued support.

Michelle Li 
Chairperson 

Honglin Zhao
Chief Executive Officer

7

For personal use only 
Grange Resources Limited » 2017 Annual Report

OPERATING AND FINANCIAL REVIEW

KEY HIGHLIGHTS
•  Achieved a Lost Time Injury free of over 280 days in year 

of 2017.

•  Delivered profit after tax of $60.7 million (2016: profit after 
tax of $92.9 million), on revenues from mining operations 
of $247.9 million (2016: $276.3 million).

•  Grange’s  high  quality,  low  impurity  iron  ore  products 
attracted a high premium with average product prices of 
$127.20 per tonne (2016: $98.06) (FOB Port Latta).
•  Total  iron  ore  product  sales  of  1.90  million  tonnes 

(2016: 2.75 million tonnes).

•  Stronger  AUD:USD  exchange  rates  have  impacted 

AUD revenues.

•  Continued  focus  on  selling  cargoes  to  targeted 
customers  and  balancing  opportunities  in  the  spot 
market.

•  Mining  in  South  Deposit  completed  during  the  year 

and continued mining in North Pit.

•  Continued  cost  control  disciplines,  although 

lower 
production  rate  resulted  in  an  increase  in  unit  C1  cash 
operating costs to $99.17 per tonne (2016: $79.13).

•  Sustained strong cash and cash equivalents position at 

$168.0 million (2016: $166.0 million).

•  South  Deposit  Tailings  Storage  Facility 

(SDTSF) 

completed and approval to operate is being sought.

SAFETY PERFORMANCE

Grange operations achieved over 280 days Lost Time Injury 
free in 2017 following the tragic incident in March. Focus on 
lead  indicators,  hazard  identification  and  risk  management 
helped  us  sustain  disabling  injuries  to  less  than  4  despite 
some minor medical treatments required through the year.

Lag Indicators 2016

Lag Indicators 2017

8

For personal use only2017 Annual Report » Grange Resources Limited

FULL YEAR RESULT

Grange recorded a statutory profit after tax of $60.7 million for the year ended 31 December 2017 (2016: $92.9million).

Key revenue metrics for the year ended 31 December 2017 and the preceding 2016 year were as follows:

Iron Ore Pellet Sales (dmt)

Iron Ore Concentrate Sales (dmt)

Iron Ore Chip Sales (dmt)

Total Iron Ore Product Sales (dmt)

Average Realised Product Price (US$/t FOB Port Latta)

Average Realised Exchange Rate (AUD:USD)

Average Realised Product Price (A$/t FOB Port Latta)

2017
1,804,108

134

91,841

1,896,083

97.84

0.7692

127.20

2016
2,637,607

118

112,378

2,750,103

72.94

0.7438

98.06

Total sales for the year ended 31 December 2017 was 1.90 million tonnes of high quality, low impurity iron ore products 
(2016: 2.75 million tonnes) and reflects sustained production from maintaining access to high grade ore.

The average iron ore product price received during the year was $127.20 per tonne of product sold (FOB Port Latta) (2016: 
$98.06 per tonne). The upward movement was consistent with the increase in benchmark 62% Fe iron ore prices (CFR 
China) which was driven by stimulus policies following a slowing growth of the Chinese economy in late 2015 and structural 
reform in the Chinese steel industry that resulted in greater demand for higher grade iron ore.

Please refer to Note 4 of the Financial Report for segment information for sales to different geographical markets. The sales 
from long term off take agreements with Jiangsu Shagang International Trade Co. Ltd represents 47.6% of total sales for 
2017 (2016: 39.6%).

Key operating metrics for the year ended 31 December 2017 and the preceding 2016 year were as follows:

Total BCM Mined

Total Ore BCM

Concentrate Produced (t)

Weight Recovery (%)

Pellets Produced (t)

Pellet Stockpile (t)

‘C1’ Operating Cost (A$/t Product Produced)(1)

2017
12,461,515

1,193,821

1,959,604

49.5

2016
9,514,884

1,218,363

2,397,318

41.6

1,895,180

2,378,486

262,212

$99.17

171,140

$79.13

(1) 

Note: ‘C1’ costs are the cash costs associated with producing iron ore products without allowance for mine development, deferred stripping and stockpile movements, and 
also excludes royalties, sustaining capital, depreciation and amortisation costs.

Mining at South Deposit was completed in the first half of 2017 as planned and the main focus for operations was on North Pit. 
Some delays in access to the ore occurred due to the incident in March 2017 and as we dealt with some complex structures 
and faults on the east wall which required additional wall support and reinforcement. Remediation efforts continued safely, 
providing a good foundation for production into the coming year. Movement rates also increased in the latter part of the year 
as the pre-stripping on the west wall is opened up larger and productive working areas.

Major annual planned maintenance was completed in the first half of 2017. The second Autogenous Mill Shell was replaced 
and commissioned successfully and on plan. Along with increased movement rates from the mine which provided increased 
ore supply, the concentrate and pellet plants ran at record run rates in the last quarter of the year, a significant achievement 
from the 50-year-old production plants.

The  South  Deposit  Tailings  Storage  Facility  (SDTSF)  is  largely  complete  and  final  approval  is  being  sought.  This  is  a 
significant project in terms of the ongoing viability of the Savage River operations as it will provide sufficient tailings storage 
capacity for the remaining life of the mine. This facility will also provide the ability for treatment of the legacy environmental 
issues arising from previous operations at Savage River.

Expenditure  on  exploration  and  evaluation  activities  during  the  year  was  $0.8  million  (2016:  $1.4  million)  and  has  been 
charged to the income statement.

9

For personal use onlyGrange Resources Limited » 2017 Annual Report

SOUTHDOWN MAGNETITE PROJECT

Net cash flows from financing activities

The  Southdown  Magnetite  Project,  situated  90km  from  the 
city of Albany in Western Australia, is a joint venture between 
Grange  (70%)  and  SRT  Australia  Pty  Ltd  (SRTA)  (30%). 
SRTA  is  jointly  owned  by  Sojitz  Corporation,  a  Japanese 
global  trading  company,  and  Kobe  Steel,  the  third  largest 
Japanese steel maker. This advanced project has 1.2 billion 
tonnes  of  high  quality  resource,  which  outcrops  at  the 
western  end  of  its  12km  strike  length  and  has  access  to 
established infrastructure.

During  2017,  the  joint  venture  partners  continue  to  monitor 
all ongoing project requirements to ensure that the current 
status of the feasibility studies is such that the project can be 
fully  recommenced  as  soon  as  an  appropriate  opportunity 
arises. The on-going strategy is to maintain the currency and 
good standing of all tenements, permits and project assets. 
Compliance  with  environmental  and  tenement  conditions 
was maintained.

In February 2018, the Company, in conjunction with its joint 
venture  participants,  has  appointed  PCF  Capital  Group  to 
assist with seeking a strategic investors.

FINANCIAL POSITION

Grange’s  net  assets  increased  during  the  year  to  $387.6 
million (31 December 2016: $332.6 million) principally as a 
result of a profit after tax of  $60.7 million, offset by a final 
2016 dividend payment of $5.8 million.

The  Group’s  market  capitalisation  as  at  5  March  2018  is 
$208.32 million.

STATEMENT OF CASH FLOWS

Net cash flows from operating activities

Net cash inflows from operating activities for the year were 
$71.2 million (2016: inflows $121.9 million) and reflect lower 
iron  ore  product  sales  and  an  increase  in  unit  operating 
costs.

Net cash flows from investing activities

Net cash outflows from investing activities for the period were 
$51.6  million  (2016:  outflows  $43.1  million)  and  principally 
related to expenditures for mine properties and development 

$29.7 million and property, plant and equipment $21.7 million.

Mineral Resources

Net cash outflows from financing activities for the period 
were  $10.2  million  (2016  outflow:  $8.9  million)  and 
principally  related  to  the  payment  of  2016  final  dividend 
($5.8  million)  and  repayment  of  other  borrowings  ($6.5 
million).

EXPLORATION AND EVALUATION

Exploration during the last year ending 31 December 2017 
focussed on the existing exploration licences.

At Long Plains the work consisted of water management 
sampling,  waste  rock  trials  (kinetic  leach  columns), 
geotechnical  and  geological  modelling  in  support  of  a 
development  proposal  and  environmental  management 
plan  for  Long  Plains.  The  Mineral  Resource  stands  at 
374.4  @  47.6%  DTR.  Design  and  modelling  work  on  the 
deposit  will  continue  in  2018,  as  we  continually  seek  to 
maximise value in our Life of Mine Plan. For details on the 
Mineral  Resource  please  refer  to  the ASX  release  made 
on 3 April 2018.

MINERAL  RESOURCES  AND  ORE 
RESERVES  STATEMENT  -  SAVAGE 
RIVER OPERATIONS

The following tables show the Mineral Resources and Ore 
Reserves for the Savage River operations as at 31 December 
2017. The  mining  of  ore  throughout  the  year  focussed  on 
high  grade  supply  from  South  Deposit  blended  with  ore 
from North Pit. The Mineral Resource has decreased since 
the previous estimate dated 31 December 2016 as a result 
of depletion for mine production. Ore Reserves have also 
been depleted for mine production during the last calendar 
year.

Mineral  Resources  and  Ore  Reserves  are  categorised  in 
accordance  with  the  Australasian  Code  for  Exploration 
Results,  Mineral  Resources  and  Ore  Reserves  of  2012 
(JORC  Code,  2012).  Estimated  Measured  and  Indicated 
Mineral  Resources 
those  Mineral  Resources 
modified  to  produce  the  estimated  Ore  Reserves.  Mineral 
Resources which are not included in the Ore Reserves did 
not meet the required economic viability hurdle at the time 
of last review.

include 

A summary of the total Mineral Resources for Savage River as at 31 December 2017 is as follows:

Measured

Indicated

Inferred

Total

(1) 

Davis Tube Recovery – a measure of recoverable magnetite

As at December 2017
Tonnes (Mt) Grade % DTR (1)
53.8

66.2

As at December 2016
Tonnes (Mt) Grade % DTR (1)
54.2

67.3

153.1

155.1

374.4

49.8

42.5

47.6

155.1

155.1

377.5

49.9

42.5

47.7

10

For personal use only2017 Annual Report » Grange Resources Limited

Ore Reserve

A summary of the ore reserve for Savage River as at 31 December 2017 is as follows:

Proved

Probable

Total

As at December 2017
Tonnes (Mt) Grade % DTR (1)
54.2

26.8

As at December 2016
Tonnes (Mt) Grade % DTR (1)
54.3

28.0

56.6

83.4

51.8

52.5

58.6

86.6

51.7

52.5

(1) 

Davis Tube Recovery – a measure of recoverable magnetite

A detailed statement of the Mineral Resources and Ore Reserves can be found in the ASX announcement dated 3 April 
2018. Grange confirms in reproducing the Mineral Resources and Ore Reserves in this subsequent report, that it is not 
aware of any new information or data that materially affects the information included and all the material assumptions and 
technical parameters underpinning the estimates in this report continue to apply and have not materially changed.

HEALTH AND SAFETY

Safety Performance

Overview

Grange  believe  that  responsible  occupational  Health  and 
Safety  with  sound  environmental  and  social  responsibility 
(HSE)  practices  are  integral  to  an  efficient  and  successful 
company.  Grange’s  OHS  &  ESR  Management  Systems 
have  been  integrated  to  form  the ‘Safety  and  Environment 
Management System’ (SEMS) which supports OHS & ESR 
policies  and  defines  the  required  standards  to  which  any 
Grange facility must operate.

SEMS is an integral part of the Grange Management System 
(GMS), it is well supported by a management plan for 16 of 
the major hazards identified in our industry. Of the 16 Major 
Hazard  Standards,  4  are  deemed  to  be  Principal  Mining 
Hazards as outlined in the Tasmanian Mining Legislation. The 
implementation and effective management of SEMS enables 
compliance  with  legislation,  reduction  of  risk,  increased 
efficiencies  and  provides  the  framework  for  continuous 
improvement. SEMS is aligned to ISO 14001 Environmental 
&  OHSAS  18001  Quality  Management  Systems  and  is 
applicable to any existing and future national or international 
operation.  SEMS  is  now  integrated  into  our  Certificate  IV 
Leadership  &  Management  training  competency  for  our 
current and aspiring leaders.

Mission Statement

To drive a continuous improvement culture involving everyone 
at Grange Resources. We strive to eliminate injury, loss and 
waste, and create positive environmental outcomes adding 
value to the communities in which we operate.

This will be achieved through effective adherence to management 
systems,  integrated  risk  management  practices,  risk  aware 
culture,  demonstrable 
leadership,  maintaining  standards, 
monitoring performance and looking after our people.

To achieve superior health and safety performance we believe:
•  All injuries and loss events are preventable.
•  All hazards can be identified and their risks managed.
•  No task is so important that it cannot be done safely.
•  Every person is accountable for their own and the safety 

of those around them.

•  Safety performance can always be improved.

The Company is committed to providing a safe place of work 
and safe systems of work for all its workers at every site. We 
take  this  commitment  seriously  and  expect  those  working 
for us to share the same level of commitment. We want our 
workers to return home in the same or better condition than 
when they came to work. The effectiveness of our systems 
and safety management in general is well demonstrated by 
the considerable measurable improvements in all safety lag 
indicators. Targeted  improvements  in  our  lag  indicators  are 
reinforced by a regime of measurable lead indicators to help 
reduce risk exposures.

In  addition,  Grange  is  committed  to  ensuring  compliance 
with legislative requirements for each area of its operations 
including meeting or exceeding requirements within:
•  Federal & State Work Health & Safety Legislation.
•  Anti-Discrimination Legislation.
•  Fair Work Australia Legislation.
•  Rehabilitation & Workers Compensation Legislation.
•  Environmental Legislation.
•  Codes  of  Practice  nominated  in  all  Federal  and  State 

Legislation.

•  Adopting  accepted  industry  standards  in  areas  where 

legislation is deficient.

•  Mining specific, HSE Legislation as required.
•  Environmental  licence  conditions  for  existing  and  new 

operations.

Established  systems  are  in  place  to  ensure  legislative 
requirements are tracked, monitored and corrective actions 
implemented for any instances of non-compliance.

During  2017  we  continued  our  focus  on  reducing  costs 
without reducing support services via:
for  ERT 
• 

Initiatives 
considerable costs for external training providers.

training  again  saved 

in-house 

•  Downsizing the emergency response team while increasing 
our  general  first  aid  training  coverage  has  ensured  we 
have  competent  people  where  they  are  needed,  as 
demonstrated  by  our  win  in  the Tasmanian  State  Mines 
Rescue Competition for the second year in a row.

•  Taking  up  the  challenges  required  to  obtain  Federal  and 
State  government  training  funds  continues  to  reduce  the 
outlay for training in leadership and continuous improvement.

11

For personal use onlyGrange Resources Limited » 2017 Annual Report

•  Upgrading a remote Titon Drill rig to enable ~120m deep 
horizontal  dewatering  holes  has  minimised  exposure  of 
personnel to the highwalls.

•  Participating in the AIG Insurance Underwriters safety audit 
has provided initiatives to help reduce insurance costs.
Investing in Mental Health and Wellbeing first aid training 
for Management and Contact Officers has helped foster 
an alert and caring worker relationship.

• 

•  Focus on gender diversity has promoted the role of women 
in our workforce and is supporting greater diversity in our 
teams.
Initiating training in ‘Critical Controls’ is improving our risk 
management focus and initiatives.

• 

Grange recognises the importance of our contractors’ safety 
management systems being aligned with WorkSafe Tasmania 
and mine safety regulations as well as being on par with our 
own safety standards. To this end we have incorporated and 
communicated new OHS & ESR requirements for contractors 
into our SEMS.

During  2017  further  enhancing  our  Safety  Preventative 
Maintenance (PM) work orders in lead indicators, dedicated 
Area Inspections covering all areas on site, formalising Task 
Observations  for  management  and  key  personnel  as  Lead 
Indicator Key Performance Indicators (KPI’s). Tracking these 
has  helped  reduce  risk  exposures  across  all  areas.  This 
was  particularly  evident  through  our  resulting  reduction  in 
disabling injuries from the previous year.

Sharing and Learning

Grange  adopts  a  philosophy  of  continuous  learning  and 
sharing  of  safety  experiences.  In  addition  to  its  highly 
successful  on-line  induction  programs,  Grange  Resources 
conducts  an  extensive  range  of  on-site  safety  training 
activities  including  extensive  work  permit  training,  energy 
isolations,  site  driving  and  pit  driving  permits,  simulation 
training  for  new  operators,  fire  warden  and  extinguisher 
training  as  well  as  refreshers  on  occupational  first  aid  and 
road accident rescue entrapment release.

During the year Grange continued to work closely and openly 
with the Office of the Chief inspector of Mines (OCIM), inviting 
them to participate in regular inspections including in 2017 
a  mine  site  tour  by  every  Australian  State  Chief  Inspector 
of Mines. This group included the Chief Inspectors of Mines 
from both New Zealand and New Guinea.

These forums also have a positive impact on other Tasmanian 
operations including connected industries. Grange continue 
to represent Tasmanian Mines on a Mines Legislation Safety 
Steering Committee (MSSC) that is reviewing and enhancing 
the  current  Tasmanian  Mining  Supplementary  Safety  Act 
and Regulations.

Principal  Hazard  Management  Plans  and  subordinate 
standards and procedures were also revised and compiled 
to ensure full compliance with the legislative requirements. 
These  Plans  were  presented  to  the  Office  of  the  Chief 
inspector  of  Mines  (OCIM)  and  assessed  as  being  the 
benchmark  for  the  mining  industry  and  are  commonly 
referenced by the MSSC.

12

In  addition  to  training  delivered  at  the  operational  level, 
the  company  continued  to  reinforce  many  site-wide  health 
and  safety  programs  aimed  at  improving  our  employee’s 
wellbeing, 
including  cancer  awareness,  heart  safety 
awareness and mental health awareness.

During 2017 the company invested in new induction videos 
that help deliver the safety messages important to reinforce 
our culture and to regularly remind our people of the need to 
report safety issues and deficiencies.

The Company has a fully functional and qualified emergency 
response  team  (‘ERT’)  providing  expert  first  aid  and  first 
response care to our sites and others in need including road 
accidents in the Savage River and Port Latta areas. During 
the  year  a  combined  Savage  River  and  Port  Latta  team 
competed  in  and  won  the  Tasmanian  Mines  Emergency 
Rescue Committee (TMERC) Emergency Rescue Competition 
for 2017 in a very competitive event.

Commitment to Social Responsibility

Grange continued with its commitment to social responsibility 
engaging with our stakeholders and communities to help us 
understand and respond to their interests and concerns. In 
addition to regular dialogue with neighbours and communities 
close  to  our  operations,  the  Company  continues  to  host 
and  support  the  education  sector  through  tours,  school 
curriculum  information,  industry  links,  a  graduate  program 
as well as work opportunities at its operations.

Grange  is  actively  involved  in  the  community  in  which  we 
operate  and  regularly  support  local  events  throughout  the 
region with focus on local schools seeking help with student 
work skill development. Grange staff actively participated in 
the  local  school’s  student  development  programs  including 
mock  interviews,  conducting  site  visits  and  the ‘careers  on 
wheels’ program.

In 2017 our management and workers have again rolled up 
their  sleeves  and  participated  in  2017  Business  Clean  Up 
Australia  Day,  covering  the  long  and  winding  38  km  road 
between Waratah and the Savage River Township, collecting 
roadside litter and rubbish to enhance our environment, an 
effort noted by our local newspaper.

ENVIRONMENTAL

Legislative Approval

Grange  obtained  environmental  and  planning  approval  in 
1996 and 1997 allowing it to operate under the Tasmanian 
Land  Use  Planning  and  Approvals  Act  1993  (LUPA),  the 
Tasmanian  Environmental  Management  and  Pollution 
Control  Act  1994  (EMPCA),  the  Tasmanian  Goldamere 
Pty  Ltd  (Agreement)  Act  1996  (Goldamere  Act)  and  the 
Tasmanian  Mineral  Resources  Development  Act  1995. 
This approval covers an expected mine and processing life 
using  open-cut  mining  at  Savage  River,  gangue  removal 
and  concentrating  at  Savage  River  and  pelletising  at  Port 
Latta.  During  2014  Grange  received  relevant  approvals  for 
the South Deposit Tailings Storage Facility.

For personal use onlyGoldamere Act

Goldamere Agreement

2017 Annual Report » Grange Resources Limited

The Goldamere Act overrides all other Tasmanian legislation 
with respect to Grange’s operations. The Goldamere Act limits 
Grange’s  liability  for  remediation  of  contamination,  under 
Tasmanian law, to damage caused by Grange’s operations, 
and indemnifies Grange for certain environmental liabilities 
arising  from  past  operations. Where  pollution  is  caused  or 
might  be  caused  by  previous  operations  and  that  pollution 
may  be  impacting  on  Grange’s  operations  or  discharges, 
Grange 
that  pollution.  Grange 
is  required  to  operate  to  Best  Practice  Environmental 
Management (BPEM).

indemnified  against 

is 

Planning Approvals

Grange  obtained  planning  approval  subject  to  a  series 
of  environmental  permit  conditions  on  29  January  1997. 
Planning  approval  was  issued  by  the  Waratah  Wynyard 
Council for Savage River and by the Circular Head Council 
for Port Latta. The approvals were conditional on the provision 
of an Environmental Management Plan (EMP) incorporating 
a Rehabilitation Plan (ERP) prior to the commencement of 
operations. Various other studies were also required. Grange 
received  planning  approvals  from  the  Waratah  Wynyard 
Council  for  the  South  Deposit  Tailings  Storage  Facility 
(SDTSF) during 2014, construction commenced in July 2014 
and is expected to commence operation in 2018.

Environmental Management Plans

The  EMP  incorporating  the  ERP  and  study  results  were 
approved  by  the  (then)  Department  of  Environment  Parks, 
Heritage  and  the  Arts  and  operations  commenced  in 
October 1997. The latest revision of the approval documents 
occurred on 6 October 2000 when Environmental Protection 
Notices (EPN) 248/2 and 302/2 were issued to replace the 
environmental permit conditions for Savage River and Port 
Latta respectively.

Approvals  are  required  from  the  Department  of  Primary 
Industries,  Parks,  Water  and  the  Environment  (DPIPWE) 
and relevant Councils for major infrastructure developments 
and operational expansions and changes. These approvals 
are in the form of approved EPN’s and or amendments and 
reflect  changing  operational  circumstances,  an  increasing 
knowledge base and include approvals designed to extend 
operations,  amend  management  plans  and  provide  for 
changes  to  waste  rock  dumping  plans  and  any  proposed 
treatment  facilities.  Such  amendments  are  enacted  by  the 
issue of EPN’s or Permit Conditions Environmental (PCE)’s.

An amendment to the EMP was approved for an extension of 
mine and pelletising operations in early 2007 to approve the 
Mine Life Extension Plan.

EMP  and  ERP  reviews  are  submitted  on  a  3  yearly  basis. 
Revised  EMPs  reflect  BPEM  and  current  mine  planning 
and  focus  on  closure  requirements  and  rehabilitation.  The 
development  of  significant  new  projects  such  as  a  new  pit 
will require additional planning approval and at a minimum 
an  EMP  amendment  approval  followed  by  issuance  of  an 
EPN from the EPA.

The  Goldamere  Agreement  (which  forms  part  of  the 
Goldamere Act)  provides  a  framework  for  Grange  to  repay 
the  Tasmanian  Government  for  the  purchase  of  the  mine 
through  remediation  works.  A  significant  variation  to  the 
Goldamere  Agreement  was  signed  on  the  19  December 
2014  which  extends  the  Agreement  until  24  December 
2034.  This  variation  also  removed  a  significant  number  of 
redundant conditions. The amended Goldamere Agreement 
provides a framework for Grange to co-manage the Savage 
River Rehabilitation Project (SRRP) and carry out contracted 
works in lieu of paying the purchase price of the operation 
to  the  Government. The  agreement  also  allows  Grange  to 
integrate its rehabilitation obligations with those of the State 
under the SRRP.

Savage River Rehabilitation Project (‘SRRP’)

Grange  representatives  meet  with  representatives  from 
DPIPWE  on  a  regular  basis  to  develop  and  implement 
remediation works at Savage River. Grange has contracted 
with the SRRP for works including construction, management 
and development of waste rock dump covers, acid pipelines 
and  other  remediation  projects.  The  SRRP  objective  is  to 
capture  and  treat  65%  of  the  site’s  copper  load  to  remove 
the possibility of an acutely toxic aquatic environment. The 
scope of works to meet this objective has been completed 
and costed to feasibility level.

A  strategic  plan  outlining  the  works  required  to  achieve 
the  objective  and  repay  Grange’s  purchase  price  debt  has 
been approved by the Tasmanian Environmental Protection 
Authority and is being implemented by the SRRP Committee. 
This plan was updated in 2012 to reflect the long term risks 
and Grange’s latest mining plan.

13

For personal use onlyGrange Resources Limited » 2017 Annual Report

Principal Environmental Issues

Waste Rock, Tailings and Water Management – Savage 
River
•  Water, tailings and waste rock management at Savage River, 
including: development of waste rock dumps which exclude 
oxygen to minimise the formation of acid mine drainage and 
utilisation of these dumps to form seals on old waste rock 
dumps;  subaqueous  tailings  deposition  and  maintenance 
of saturated tailings; providing a centralised water treatment 
system using a disused pit to eliminate turbidity from mine 
runoff.  Appropriate  management  and  monitoring  systems 
are in place to ensure regulatory compliance in these areas.
In 2013 Grange developed a Development and Environmental 
Management  Plan  (DPEMP)  for  the  South  Deposit  Tails 
Storage  Facility  (SDTSF).  Due  to  the  size  and  nature  of 
the  tails  storage  facility,  the  proposal  required  assessment 
under  LUPA  (1993),  the  State  EMPC  Act  (1994)  and  the 
Commonwealth EPBC Act (1999), as the proposal has the 
potential  to  impact  on  matters  of  national  environmental 
significance (Tasmanian Devil and Spotted Quoll).

• 

•  The  DPEMP  was  submitted  to  the  Waratah-Wynyard 
Council  in  May  2013  for  assessment,  the  DPEMP  was 
publicly  advertised  through  May  and  June  with  one 
submission  received  in  relation  to  the  development.  A 
workshop in July with the Environmental Protection Authority 
(EPA)  highlighted  areas  that  needed  further  clarification. 
Toward  the  end  of  July  the  EPA  formally  requested  a 
Supplementary  submission,  this  submission  provided 
an  opportunity  to  address  the  issues  raised  in  the  public 
submission.  Grange  spent  a  number  of  months  liaising 
with both the EPA and the Department of Environment in 
Canberra (DoE) addressing the Supplementary criteria. In 
early December, 2013 the EPA and the DoE were satisfied 
that all the required information had been provided which 
allowed the approvals process to recommence.

•  Grange received final council approval under LUPA (1993) 
on 24 March 2014 for the construction of the South Deposit 
Tailings Storage Facility. A Permit Conditions Environment 
(PCE) was issued, outlining the conditions that must be met 
during construction and operation of the dam.

•  Grange  received  approval  from  the  federal  Environment 
Minister on 24 April 2014, due to the potential loss of habitat for 
the Tasmanian Devil and the Spotted Quoll, Grange is required 
to provide an offset for unavoidable impacts. This offset is in the 
form of a donation to the Save the Devil Program to a value of 
$160,000. Grange received further conditions from the federal 
approval under the EPBC Act (1999).

•  Construction of the dam, including the downstream waste 
rock  dump  commenced  in  early  July  after  a  number  of 
the  approval  conditions  had  been  met.  These  included 
approvals  of  a  Devil  and  Quoll  Management  Plan,  a 
Waste  Rock  Management  Plan  and  a Water  Quality  and 
Remediation Plan. Grange also fulfilled its requirements to 
establish  training  and  induction  packages  for  threatened 
species  and  instigated  an  EPBC  species  register  for 
sightings and incidents involving EPBC listed species. The 
EPBC Register and other relevant documents are available 
on the Grange Resources Website. By December the waste 
rock dump was well established and work was commencing 
on the consolidated section of the dam.

14

•  The SDTSF incorporates the ability to mix and co-treat 
legacy  acid  rock  drainage  (ARD)  from  the  Old Tailings 
Dam and B-Dump using the excess alkalinity in tailings 
should  Grange  and  the  Crown  agree  to  do  so.  The 
potential transfer of the ARD seeps from the Old Tailings 
Dam will also improve the long term integrity of the Main 
Creek Tails Dam (MCTD). The co-treatment of the ARD 
seeps within the SDTSF would improve water quality in 
Main Creek and the Savage River. Regardless of whether 
the ARD seeps are treated in the SDTSF, remediation of 
Main  Creek  will  be  further  enhanced  by  the  innovative 
design of the storage facility that will allow water to flow 
through  alkaline  rock  prior  to  discharge  downstream. 
The first stage involving the installation of pipework was 
completed  in  2014,  with  the  remaining  OTD  Collection 
Bund  and  associated  intake  and  discharge  works 
commenced  in  2017.  Final  completion  of  the  project  is 
expected in Q2 2018.

•  Grange requested a variation to conditions 1 and 11 of 
the EPBC approval of the SDTSF to allow for a slightly 
larger pit perimeter and other minor operational changes. 
These variations were approved on the 28th July 2015. 
No further offset was required for these variations.

Air Emissions Reduction Program

Waste Rock, Tailings and Water Management – Port Latta

Grange  continued  to  work  on  quality  and  measurement 
systems to improve performance of the Port Latta operations 
especially  with  regard  to  air  emissions.  In  particular,  the 
focus is on the stable operation of furnaces.

Rehabilitation Plans

Grange  continues  to  plan  for  closure  and  departure  on 
completion  of  the  mining  plan.  Principal  issues  in  respect 
of  closure  include  waste  rock  dump  maintenance,  tailings 
management,  future  use  of  infrastructure  and  a  five  year 
monitoring and maintenance plan.

SOUTHDOWN MAGNETITE PROJECT

The Southdown Project ultimately aims to export 10 million 
tonnes per year of premium magnetite concentrate to Asian 
steel  markets. The  Southdown  Joint Venture  (SDJV)  is  a 
joint  venture  between  Grange  Resources  Limited  (70%) 
and  SRT Australia  Pty  Ltd  (SRTA)  (30%).  SRTA  is  jointly 
owned  by  Sojitz  Corporation,  a  Japanese  global  trading 
company,  and  Kobe  Steel,  one  of  Japan’s  largest  steel 
producers.

2017 Project Overview
•  The  Project  continued  on  reduced  expenditure  while 
Grange seeks an equity partner for a strategic share in 
the Project.

•  Existing tenure and approvals have been maintained.
•  Project  security  has  been  enhanced  by  continuing  to 
build  land  tenure  and  access,  including  progressing 
negotiations with the State and landowners for access to 
key infrastructure areas.

For personal use only•  Progressed  studies  relating  to  project  engineering  and 

Conventional Mining

2017 Annual Report » Grange Resources Limited

further environmental permitting, including:
•  Progression  of  the  commonwealth  environmental 

approval for mine, desalination and pipelines.

•  Groundwater modelling which confirmed deep water-
bearing  palaeo  channels  have  some  potential  to 
contribute to construction water supply.
•  Ongoing hydrogeological baseline studies.

Grange  announced  to  the  market  on  29  November  2012 
that  it  would  significantly  reduce  expenditure  on  its  70% 
share  of  the  Southdown  Magnetite  Project.  Following  this 
announcement  the  Project’s  team  size  and  scope  of  work 
was reduced.

Challenging global economic conditions have resulted in the 
search for an equity partner continuing throughout the year. 
The  reduced  Project  Team  has  continued  to  work  toward 
securing environmental approvals, and to build land tenure 
and  access  through  negotiations  with  land  holders  and 
government agencies to enhance the ability of the Project to 
rapidly mobilise in the future.

In February 2018, the Company, in conjunction with its joint 
venture  participants,  has  appointed  PCF  Capital  Group  to 
assist with seeking a strategic investor(s). The joint venture 
partners continue to monitor all ongoing project requirements 
to ensure that the current status of the feasibility studies is 
such that the project can be fully recommenced as soon as 
an appropriate opportunity arises. The on-going strategy is 
to maintain the currency and good standing of all tenements, 
permits and project assets. This approach will be continued 
into  2018,  and  at  least  until  Grange  is  able  to  secure  an 
equity partner for a strategic share of the Company’s interest 
in  the  project  or  until  a  valid  alternate  development  model 
can be successfully formulated.

2018 Project Priorities
•  Continue to develop alternate development models which 
may see the Southdown Project move into construction 
and operation.

•  Continue search for new equity partner to take a strategic 

share of the Company’s interest in the Project.

•  Maintain reduced expenditure.
•  Maintain  all  tenements,  permits  and  project  assets  in 

good order.

•  Progress environmental approvals and permits.
•  Grange has the in house skills, systems, capability and 
discipline to deliver Southdown’s potential when the time 
is right.

Project Overview

Geology

The  Southdown  magnetite  deposit  is  a  long,  thin,  near-
surface, continuous ore body. It extends over 12 kilometres, 
with depths varying from 50 metres in the west to 480 metres 
in the east. The deposit has been drilled and evaluated since 
its initial discovery in 1983, including an extensive program 
of resource drilling during 2011 for the feasibility study.

Targeted  concentrate  production  rates  require  a  material 
movement  in  the  mine  of  up  to  132  Mt  per  annum  by 
conventional drill, blast, load and haul mining methods. The 
final proposed pit is six kilometres long, one kilometre wide 
and about 370 metres deep. The mining operation will draw 
heavily  on  Grange’s  existing  capability  as Australia’s  most 
experienced commercial producer of magnetite concentrate, 
to assist with start-up and ongoing operations.

Ore Crushing and Concentration

The project plan envisages Southdown ore being processed 
to  increase  the  iron  content  from  around  25%  to  69%. 
Extensive metallurgical test work including pilot plant trials 
have been conducted since 2004.

The process includes crushing, grinding, classification and 
magnetic  separation. The  concentrate  is  further  upgraded 
using hydro separation to remove fine silica, and flotation to 
remove sulphur impurities.

Transporting the Concentrate Slurry 110 km to the Port

Final magnetite concentrate will be thickened and transported 
through a 110 km pipeline to the Port of Albany, where it will be 
filtered and stored for loading onto cape size ships. A second 
pipeline will return the filtered water back to the mine site so it 
can be used again in the process. Both pipelines will be buried.

Increasing Albany’s Port Capacity

Subject to a decision to proceed, a concentrate export facility 
would  be  built  on  7  hectares  of  reclaimed  land  at  Albany 
Port,  immediately  east  of  the  existing  wood  chip  terminal 
site. The  plan  incorporates  a  filtration  plant,  storage  shed, 
new berth and ship loading facility. Deepening and widening 
a  9.5  kilometre  approach  channel  will  enable  200,000 
tonne cape size ships to use the port. Whilst minimal dust 
generation is expected because of the high moisture content 
of  the  concentrate,  the  shed  will  be  fully  enclosed,  under 
negative pressure and fitted with dust extraction equipment.

The  development  would  more  than  treble Albany’s  current 
port  capacity  from  approximately  4  Mt  per  annum  to  14 
Mt  per  annum.  The  design  has  been  developed  in  close 
consultation  with  the  Southern  Ports  Authority,  Port  of 
Albany (formerly Albany Port Authority) and in line with the 
Public Environmental Review approved in November 2010.

A new source of water and power supply

The plan also envisages that a seawater desalination plant 
would be constructed 25 km from the mine to supply the plant 
with 11 GL per annum of water. Power for the mine site would 
be provided by a new 278 kilometre 330kv transmission line 
from Muja to Southdown, to be built by Western Power.

Operations Planning

The  Southdown  operation  will  be  modelled  on  Grange’s 
existing Savage River operation in Tasmania operating on a 
24/7 basis for 365 days per year.

15

For personal use onlyGrange Resources Limited » 2017 Annual Report

Construction Planning & Schedule

Subject to a decision to proceed, the project will engage an experienced construction management company to coordinate a 
series of fixed price contracts to minimise risk and the number of interfaces. The Southdown Joint Venture continues to work 
alongside the community, including traditional owners of the land, to ensure a safe and environmentally responsible project.

MINERAL RESOURCES AND ORE RESERVES – SOUTHDOWN PROJECT

Mineral Resources

The Mineral Resource estimate for the Southdown Project as at 31 December 2017 is as follows:

Measured

Indicated

Inferred

Total

(1) 

Davis Tube Recovery – a measure of recoverable magnetite

Mineral Resources are reported above a cut-off of 10% DTR

Ore Reserves

Tonnes (Mt)
423.0

As at December 2017
Grade %DTR (1)
37.8

86.8

747.1

1,256.9

38.7

30.9

33.7

The current Ore Reserve for the Southdown Project as at 31 December 2017 is based on the pit design and mining schedule 
developed during the Feasibility Study and includes modifying metallurgical factors and plant recovery.

Proven

Probable

Total

ROM (Mt)
384.6

3.1

387.7

DTR* (%)
35.6

41.7

35.6

An additional 24.4 Mt of Inferred Resources is included within the designed pit.

A detailed statement of the Mineral Resources and Ore Reserves can be found in the ASX announcement dated 28 February 
2014. Grange confirms in reproducing the Mineral Resources and Ore Reserves in this subsequent report, that it is not 
aware of any new information or data that materially affects the information included, and all the material assumptions and 
technical parameters underpinning the estimates in this report continue to apply and have not materially changed. Grange 
confirms that all environmental approvals and tenure have been maintained in compliance and terms extended as required 
to retain currency.

16

For personal use only2017 Annual Report » Grange Resources Limited

CORPORATE GOVERNANCE STATEMENT
Grange is committed to creating and building sustainable value for shareholders and protecting stakeholder interests. The 
Company recognises that high standards of corporate governance are essential to achieving that objective.

The  Board  has  the  responsibility  for  ensuring  Grange  is  properly  managed  so  as  to  protect  and  enhance  shareholders’ 
interests in a manner that is consistent with the Company’s responsibility to meet its obligations to all stakeholders. For this 
reason, the Board is committed to applying appropriate standards of corporate governance across the organisation.

As part of its commitment to enhancing its corporate governance, and as a listed company, the Board has adopted relevant 
practices which are consistent with the Australian Securities Exchange (‘ASX’) Corporate Governance Principles.

Details of the Company’s corporate governance practices are included in the Corporate Governance Statement and Appendix 
4G which have been announced on the ASX and can be located on our Company’s website www.grangeresources.com.
au in the Corporate Governance and Policies section in the About us area. This facilitates transparency about Grange’s 
corporate governance practices and assists shareholders and other stakeholders make informed judgments.

Grange considers that its governance practices comply with the majority of the ASX Best Practice Recommendations.

ASX BEST PRACTICE RECOMMENDATIONS

The following table lists the departures from the ASX Best Practice Recommendations applicable to the Company as at 
the date of its financial year end, being 31 December 2017. Where the Company considers that it is divergent from these 
recommendations, or that it is not practical to comply, there is an explanation of the Company’s reasons set out following 
the table.

‘Recommendation’ Ref (‘Principle No’ 
Ref  followed  by  Recommendation 
Ref)
7.3(b)

Departure

Explanation

A separate internal audit 
function has not been formed.

An Internal Audit function has not been 
established as per recommendation 7.3(a), The 
Board monitors the need for an internal audit 
function having regard to the size, geographic 
location and complexity of the Company’s 
operations.

The Company’s Management periodically 
undertakes an internal review of financial 
systems and processes and where systems 
are considered to require improvement these 
systems are developed. The Board also 
considers external reviews of specific areas 
and monitors the implementation of system 
improvements.

17

For personal use onlyGrange Resources Limited » 2017 Annual Report

AUSTRALIA’S MOST EXPERIENCED MAGNETITE PRODUCER

FINANCIAL REPORT

For the Year Ended 31 December 2017

Grange Resources Limited
ABN 80 009 132 405
and Controlled Entities

Contents

Directors’ report 

Principal activities 

Operating and financial review 

Financial statements 

19

21

21

34

Independent auditor’s report 

Tenement schedule 

List of significant ASX announcements 

ASX additional information 

67

73

74

75

18

PB

For personal use only2017 Annual Report « Grange Resources Limited

DIRECTORS’ REPORT
The Directors present their report on the consolidated entity (the ‘Group’) consisting of Grange Resources Limited (‘Grange’ 
or ‘the Company’) and the entities it controlled at the end of, or during, the year ended 31 December 2017.

The following persons were directors of the Company during the whole year and up to the date of this report:

Michelle Li, PhD, GAICD
Non-executive Chairperson, Member of the Audit and Risk Committee, Member of the Remuneration 
and Nomination Committee

Dr Li was appointed as non-executive Chairperson on 29 October 2013. Dr Li is a mineral processing 
engineer  and  metallurgist  with  over  20  years’  experience  in  the Australian  mining  sector.  Dr  Li’s 
experience includes senior roles at CITIC Pacific, Rio Tinto and Iluka Resources, as well as a senior 
project role on the Grange Resources Southdown project.

Dr  Li  has  a  PhD  from  the  University  of  Queensland  and  is  currently  a  non-executive  Director  of 
Ardiden Limited and was previously a non-executive Director of Orion Metals Limited and Sherwin 
Iron Limited.

Yan Jia, GAICD
Non-executive Deputy Chairperson and Member of the Remuneration and Nomination Committee

Ms  Jia  is  currently  the  Director  of  the  Administration  Department  with  the  Jiangsu  Shagang 
International Trade Co Ltd, a subsidiary of Jiangsu Shagang Group, China’s largest private steel 
company.  Ms  Jia  has  over  ten  years’  experience  of  managerial,  human  resources,  intellectual 
property and commercial experience in the steel industry and bulk raw material transaction sector.

Honglin Zhao
Executive Director, Chief Executive Officer

Mr  Zhao  is  a  former  Director  of  Shagang  International  (Australia)  Pty  Ltd,  former  Director  and 
General Manager of Shagang (Australia) Pty Ltd, and former Director of Jiangsu Shagang Group, 
ultimate shareholder of Shagang International Holdings Limited and China’s largest private steel 
company.

Mr  Zhao  has  over  40  years’  experience  in  the  industry  and  was  previously  the  Commander  of 
Project Development Headquarters with Shagang. Mr Zhao has extensive project management and 
implementation experience and expertise.

Daniel Tenardi
Non-executive  Director  and  Chairperson  of  the  Remuneration  and  Nomination  Committee  and 
member of Audit and Risk Committee

Mr Tenardi  is  an  experienced  mining  executive  with  over  40  years’  experience  in  the  resources 
industry  across  a  range  of  commodities  including  iron  ore,  gold,  bauxite,  and  copper.  He  has  a 
wealth of knowledge in managing bulk ore operations and has extensive international networks.

Mr Tenardi was the former CEO of Ngarda Civil & Mining and has also held senior executive and 
operational roles at CITIC Pacific, Alcoa, Roche Mining and Rio Tinto. He was the Managing Director 
of Bauxite Resources, and is a non-executive Director of Australia Minerals & Mining Group Ltd.

Liming Huang, JD, LLM, EMBA,
Non-executive Director and Chairperson of the Audit and Risk Committee

Mr  Huang  is  a  corporate  and  commercial  lawyer  with  12  years  legal  experience.  He  is  currently 
special counsel with Corrs Chambers Westgarth Lawyers. Mr Huang has been extensively involved 
in  a  number  of  iron  ore,  gold  and  other  resource  corporate  transactions  between Australia  and 
China and provides legal advice to local and international investors and businesses on mergers and 
acquisitions, joint venture, equity capital market and corporate governance. In addition, Mr Huang 
is an associate member of CPA Australia.

Mr Huang is the Vice President of Australia China Business Council Victoria Branch.

Mr Huang retired from the Board on 25 May 2017.

19

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

Michael Dontschuk BSc(Hons), FFTP, GAICD
Non-executive Director and Chairperson of the Audit and Risk Committee

Mr  Dontschuk  is  a  finance  professional  with  over  35  years’  experience  in  investment,  finance, 
treasury and financial risk management. He currently is a professional NED and sits on a number 
of company boards including Eticore, Public Trustee (Tasmania), Motor Accidents Insurance Board 
(Tasmania) and Australia Ratings.

Previously Mr Dontschuk has been Group Treasurer of Grange Resources, Group Treasurer of ANZ 
Bank, Managing Director of Treasury Corporation Victoria, President and Director of the Finance 
and Treasury Association of Australia and has worked extensively in corporate financial advisory 
and investment banking including with Oakvale Capital and Bankers Trust.

Mr Dontschuk was appointed to the Board on 6 June 2017.

Company Secretary

Mr Piers Lewis, BComm, CA, AGIA

Mr  Lewis  has  more  than  20  years’  global  corporate  experience  and  is  currently  the  Company 
Secretary and CFO for ASX listed companies Cycliq Group Limited, Ultima United Limited and is 
Company Secretary of iBosses Corporation Limited. Mr Lewis also serves on the board of Ardiden 
Limited, Cycliq Group Limited and Hawkley Oil & Gas Limited.

In 2001 Mr Lewis qualified as a Chartered Accountant with Deloitte (Perth). He has extensive and 
diverse  financial  and  corporate  experience  from  previous  senior  management  roles  with  Credit 
Suisse (London), Mizuho International and NAB Capital. Mr Lewis is also a Chartered Company 
Secretary.

20

PB

For personal use only2017 Annual Report « Grange Resources Limited

PRINCIPAL ACTIVITIES
During the period, the principal continuing activities of the Group consisted of:
• 
• 

the mining, processing and sale of iron ore; and
the ongoing exploration, evaluation and development of mineral resources particularly, the Southdown Magnetite and 
associated Pellet Plant Projects.

Dividends

Dividends paid to members during the financial year were as follows:

Fully franked final dividend for the year ended 31 December 2016 - 0.5 cent per 
share

Fully franked interim dividend for half year ended 30 June 2016 - 0.5 cents per 
share

Total dividends provided for or paid

2017
$’000

5,787

 - 

5,787 

2016
$’000

 - 

 5,787

5,787

Since the end of the financial year the directors have recommended the payment of a final dividend of $11.6 million. This 
represents 1 cent per share fully franked dividend for the year-end 31 December 2017. The final dividend was declared NIL 
conduit foreign income and will be paid on 28 March 2018.

OPERATING AND FINANCIAL REVIEW

SAFETY PERFORMANCE

Grange operations achieved 280 days Lost Time Injury 
Free in 2017.

Key Highlights
•  As  communicated  to  the  market  on  5  June  2017,  a 
serious incident that occurred in March 2017 required a 
modified mining design that delayed access to the main 
ore zone and resulted in actual decreased production of 
approximately  250K  tonnes  of  iron  ore  product  for  the 
year compared to plan.

•  Delivered profit after tax of $60.7 million (2016: profit after 
tax of $92.9 million), on revenues from mining operations 
of $247.9 million (2016: $276.3 million).

•  Grange’s  high  quality,  low  impurity  iron  ore  products 
attracted a high premium with average product prices of 
$127.20 per tonne (2016: $98.06) (FOB Port Latta)
•  Total  iron  ore  product  sales  of  1.90  million  tonnes 

(2016: 2.75 million tonnes)

•  Stronger  AUD:USD  exchange  rates  have  impacted 

AUD revenues

•  Continued  focus  on  selling  cargoes  to  targeted 
customers  and  balancing  opportunities  in  the  spot 
market

•  Mining  in  South  Deposit  completed  during  the  year 

and continued mining in North Pit

•  Continued  cost  control  disciplines,  although 

lower 
production  rate  resulted  in  an  increase  in  unit  C1  cash 
operating costs to $99.17 per tonne (2016: $79.13).

•  Sustained strong cash and cash equivalents position at 

$168.0 million (2016: $166.0 million).

•  South Deposit Tailings Storage Facility (SDTSF) largely 

completed and final approval being sought.

21

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

2017 Annual Report « Grange Resources Limited

Key revenue metrics for the year ended 31 December 2017 and the preceding 
2016 year

Iron Ore Pellet Sales (dmt)

Iron Ore Concentrate Sales (dmt)

Iron Ore Chip Sales (dmt)

Total Iron Ore Product Sales (dmt)

Average Realised Product Price (US$/t FOB Port Latta)

Average Realised Exchange Rate (AUD:USD)

Average Realised Product Price (A$/t FOB Port Latta)

2017
1,804,108

134

91,841

1,896,083

97.84

0.7692

127.20

2016
2,637,607

118

112,378

2,750,103

72.94

0.7438

98.06

Total sales for the year ended 31 December 2017 was 1.90 million tonnes of high quality, low impurity iron ore products 
(2016: 2.75 million tonnes) and reflects sustained production from maintaining access to high grade ore.

The average iron ore product price received during the year was $127.20 per tonne of product sold (FOB Port Latta) (2016: 
$98.06 per tonne). The upward movement was consistent with the increase in benchmark 62% Fe iron ore prices (CFR China) 
which was driven by stimulus policies following a slowing growth of the Chinese economy in late 2015 and structural reform in 
the Chinese steel industry that resulted in greater demand for higher grade iron ore.

Please refer to Note 4 of the Financial Report for segment information for sales to different geographical markets. The sales 
from long term off take agreements with Jiangsu Shagang International Trade Co. Ltd represents 47.6% of total sales for 
2017 (2016: 39.6%).

Key operating metrics for the year ended 31 December 2017 and the preceding 
2016 year

Total BCM Mined

Total Ore BCM

Concentrate Produced (t)

Weight Recovery (%)

Pellets Produced (t)

Pellet Stockpile (t)

‘C1’ Operating Cost (A$/t Product Produced)(1)

2017
12,461,515

1,193,821

1,959,604

49.5

2016
9,514,884

1,218,363

2,397,318

41.6

1,895,180

2,378,486

262,212

$99.17

171,140

$79.13

(1) 

Note: ‘C1’ costs are the cash costs associated with producing iron ore products without allowance for mine development, deferred stripping and stockpile movements, and 
also excludes royalties, sustaining capital, depreciation and amortisation costs.

As mining at South Deposit was completed in the first half of 2017 as planned, the focus had been on North Pit. Due to the 
incident in March 2017, some delays in access to the ore occurred as we dealt with some complex structures and faults on 
the east wall which required additional wall support and reinforcements. Remediation efforts continued safely, providing a 
good foundation for production into the coming year. Movement rates have also increased in the latter part of the year as the 
pre-stripping on the west wall is opening up larger and productive working areas.

Annual planned maintenance was completed in the first half of 2017. The second Autogenous Mill Shell was replaced and 
commissioned successfully and on plan. Along with increased movement rates from the mine which provided increased ore 
supply, the concentrate and pellet plants ran at record run rates in the last quarter of the year, a significant achievement from 
the 50-year-old production plants.

The South Deposit Tailings Storage Facility (SDTSF) is largely completed and final approval being sought. This is a significant 
project in terms of the ongoing viability of the Savage River operations as it will provide sufficient tailings storage capacity for 
the remaining life of the mine. This facility will also provide the ability for treatment of the legacy environmental issues arising 
from previous operations at Savage River.

Southdown Magnetite Project

Likely Developments and Expected Results of Operations

The  Southdown  Magnetite  Project,  situated  90km  from  the 

city of Albany in Western Australia, is a joint venture between 

Grange (70%) and SRT Australia Pty Ltd (SRTA) (30%). SRTA 

is jointly owned by Sojitz Corporation, a Japanese global trading 

company,  and  Kobe  Steel,  the  fourth  largest  Japanese  steel 

maker.  This  advanced  project  has  1.2  billion  tonnes  of  high 

quality resource, which outcrops at the western end of its 12km 

strike length and has access to established infrastructure.

During  2017,  the  joint  venture  partners  continue  to  monitor  all 

ongoing project requirements to ensure that the current status 

of  the  feasibility  studies  is  such  that  the  project  can  be  fully 

recommenced as soon as an appropriate opportunity arises. The 

on-going strategy is to maintain the currency and good standing 

of all tenements, permits and project assets. Compliance with 

environmental and tenement conditions was maintained.

This approach will continue into 2018, as we formulate a valid 

alternate development model and seek to secure equity partners 

for a strategic share of the Company’s interest in the project.

Financial Position

Grange’s  strategic  focus  is  to  generate  shareholder  value 

by  safely  producing  high  quality  iron  ore  products  from 

its  Savage  River  and  Port  Latta  operations  in  Tasmania 

and continuing to assess the feasibility of a major iron ore 

development project at Southdown, near Albany in Western 

Australia. The Group’s current strategic priorities include:

Savage River and Port Latta Operations

•  Securing majority of sales through off take agreements

•  Broadening  our  customer  base  for  the  longer  term  to 

take  advantage  of  market  opportunities  and  to  diversify 

geographic customer risk

•  Maintaining  access  to  high  grade  ore  by  continuing  to 

invest in mine development

•  Continuing to invest in process infrastructure

•  Optimising  the  Life  of  Mine  Plan  together  with  cost 

reduction strategies

•  Ongoing  development  of  the  Fluxed  pellet  project  and 

continued communication with interested customers

•  Continuing 

focus  on 

improving  productivity  and 

implementing cost control projects

Grange’s  net  assets  increased  during  the  year  to  $387.6 

million (31 December 2016: $332.6 million) principally as a 

Southdown Project

result of the following:

•  Ensuring that all tenements, permits and project assets 

•  A profit after tax of $60.7 million; and offset by

remain in good standing

•  A final 2016 dividend payment of $5.8 million

•  Secure  Commonwealth  EPBC  approval  for  the  minesite, 

Statement of Cash Flows

Net cash flows from operating activities

Net cash inflows from operating activities for the year were 

$71.2 million (2016: inflows $121.9 million) and reflect lower 

iron ore product sales and an increase in unit operating costs.

Net cash flows from investing activities

Net  cash  outflows  from  investing  activities  for  the  period 

were  $51.6  million  (2016:  outflows  $43.1  million)  and 

principally  related  to  expenditures  for  mine  properties 

and  development  $29.7  million  and  property,  plant  and 

equipment $21.7 million.

Net cash flows from financing activities

Net  cash  outflows  from  financing  activities  for  the  period 

were $10.2 million (2016 outflow: $8.9 million) and principally 

related  to the payment of 2016 final dividend ($5.8 million) 

and repayment of other borrowings ($6.5 million).

Significant Changes in State of Affairs

slurry pipeline, port facilities and desalination infrastructure

•  Maintaining  the  currency  of  all  the  elements  of  the 

Definitive Feasibility Study

•  Continuing  review  and  identifying  the  potential  for 

alternative development models

•  Continuing the search for new equity partners to take a 

strategic share of the Company’s interest in the Project

Risk Management

The  Group  continues  to  assess  and  manage  various 

business risks that could impact the Group’s operating and 

financial  performance  and  its  ability  to  successfully  deliver 

strategic priorities including:

•  Fluctuations in iron ore market and movements in foreign 

exchange rates

•  Volatility in the electricity and gas price and availability

•  Develop  increased  profit  opportunities  from  spot  sales 

as a majority of sales are now locked in through off-take 

agreements

•  Geotechnical risks including wall stability

There was no significant change in the state of affairs of the 

•  Production  risks  and  costs  associated  with  aging 

Group  that  occurred  during  the  year  ended  31  December 

infrastructure

2017. Commentary on the overall state of affairs of the Group 

is set out in the Operating and Financial Review.

Matters Subsequent to the End of the Financial Year

Subsequent  to  the  financial  year-end  date,  the  Group  has 

entered into a joint venture with an experienced residential 

property  developer  in  ROC  Built  to  form  Grange  ROC 

Property  to  seek  property  development  projects  in  the 

residential property market.

•  Project evaluation and development

•  Health, safety and environment

Risk mitigation strategies include the following:

•  Optimise  timing  of  sales  to  the  fluctuations  in  iron  ore 

prices and demands from different markets

•  Flexible strategy to determine the volume to be secured 

through off-take agreements

22

PB

PB

For personal use onlyKey revenue metrics for the year ended 31 December 2017 and the preceding 

Southdown Magnetite Project

The  Southdown  Magnetite  Project,  situated  90km  from  the 
city of Albany in Western Australia, is a joint venture between 
Grange (70%) and SRT Australia Pty Ltd (SRTA) (30%). SRTA 
is jointly owned by Sojitz Corporation, a Japanese global trading 
company,  and  Kobe  Steel,  the  fourth  largest  Japanese  steel 
maker.  This  advanced  project  has  1.2  billion  tonnes  of  high 
quality resource, which outcrops at the western end of its 12km 
strike length and has access to established infrastructure.

During  2017,  the  joint  venture  partners  continue  to  monitor  all 
ongoing project requirements to ensure that the current status 
of  the  feasibility  studies  is  such  that  the  project  can  be  fully 
recommenced as soon as an appropriate opportunity arises. The 
on-going strategy is to maintain the currency and good standing 
of all tenements, permits and project assets. Compliance with 
environmental and tenement conditions was maintained.

This approach will continue into 2018, as we formulate a valid 
alternate development model and seek to secure equity partners 
for a strategic share of the Company’s interest in the project.

Please refer to Note 4 of the Financial Report for segment information for sales to different geographical markets. The sales 

from long term off take agreements with Jiangsu Shagang International Trade Co. Ltd represents 47.6% of total sales for 

Financial Position

Grange’s  net  assets  increased  during  the  year  to  $387.6 
million (31 December 2016: $332.6 million) principally as a 
result of the following:
•  A profit after tax of $60.7 million; and offset by
•  A final 2016 dividend payment of $5.8 million

Statement of Cash Flows

Net cash flows from operating activities

Net cash inflows from operating activities for the year were 
$71.2 million (2016: inflows $121.9 million) and reflect lower 
iron ore product sales and an increase in unit operating costs.

Net cash flows from investing activities

Net  cash  outflows  from  investing  activities  for  the  period 
were  $51.6  million  (2016:  outflows  $43.1  million)  and 
principally  related  to  expenditures  for  mine  properties 
and  development  $29.7  million  and  property,  plant  and 
equipment $21.7 million.

Net cash flows from financing activities

Net  cash  outflows  from  financing  activities  for  the  period 
were $10.2 million (2016 outflow: $8.9 million) and principally 
related to the payment of 2016  final  dividend ($5.8 million) 
and repayment of other borrowings ($6.5 million).

Significant Changes in State of Affairs

There was no significant change in the state of affairs of the 
Group  that  occurred  during  the  year  ended  31  December 
2017. Commentary on the overall state of affairs of the Group 
is set out in the Operating and Financial Review.

Matters Subsequent to the End of the Financial Year

Subsequent  to  the  financial  year-end  date,  the  Group  has 
entered into a joint venture with an experienced residential 
property  developer  in  ROC  Built  to  form  Grange  ROC 
Property  to  seek  property  development  projects  in  the 
residential property market.

Grange Resources Limited » 2017 Annual Report

2016 year

Iron Ore Pellet Sales (dmt)

Iron Ore Concentrate Sales (dmt)

Iron Ore Chip Sales (dmt)

Total Iron Ore Product Sales (dmt)

Average Realised Product Price (US$/t FOB Port Latta)

Average Realised Exchange Rate (AUD:USD)

Average Realised Product Price (A$/t FOB Port Latta)

Total sales for the year ended 31 December 2017 was 1.90 million tonnes of high quality, low impurity iron ore products 

(2016: 2.75 million tonnes) and reflects sustained production from maintaining access to high grade ore.

The average iron ore product price received during the year was $127.20 per tonne of product sold (FOB Port Latta) (2016: 

$98.06 per tonne). The upward movement was consistent with the increase in benchmark 62% Fe iron ore prices (CFR China) 

which was driven by stimulus policies following a slowing growth of the Chinese economy in late 2015 and structural reform in 

the Chinese steel industry that resulted in greater demand for higher grade iron ore.

Key operating metrics for the year ended 31 December 2017 and the preceding 

1,804,108

2,637,607

2017

134

91,841

1,896,083

97.84

0.7692

127.20

2016

118

112,378

2,750,103

72.94

0.7438

98.06

2017

12,461,515

1,193,821

1,959,604

49.5

262,212

$99.17

2016

9,514,884

1,218,363

2,397,318

41.6

171,140

$79.13

1,895,180

2,378,486

‘C1’ Operating Cost (A$/t Product Produced)(1)

(1) 

Note: ‘C1’ costs are the cash costs associated with producing iron ore products without allowance for mine development, deferred stripping and stockpile movements, and 

also excludes royalties, sustaining capital, depreciation and amortisation costs.

As mining at South Deposit was completed in the first half of 2017 as planned, the focus had been on North Pit. Due to the 

incident in March 2017, some delays in access to the ore occurred as we dealt with some complex structures and faults on 

the east wall which required additional wall support and reinforcements. Remediation efforts continued safely, providing a 

good foundation for production into the coming year. Movement rates have also increased in the latter part of the year as the 

pre-stripping on the west wall is opening up larger and productive working areas.

Annual planned maintenance was completed in the first half of 2017. The second Autogenous Mill Shell was replaced and 

commissioned successfully and on plan. Along with increased movement rates from the mine which provided increased ore 

supply, the concentrate and pellet plants ran at record run rates in the last quarter of the year, a significant achievement from 

the 50-year-old production plants.

The South Deposit Tailings Storage Facility (SDTSF) is largely completed and final approval being sought. This is a significant 

project in terms of the ongoing viability of the Savage River operations as it will provide sufficient tailings storage capacity for 

the remaining life of the mine. This facility will also provide the ability for treatment of the legacy environmental issues arising 

from previous operations at Savage River.

2017 (2016: 39.6%).

2016 year

Total BCM Mined

Total Ore BCM

Concentrate Produced (t)

Weight Recovery (%)

Pellets Produced (t)

Pellet Stockpile (t)

PB

2017 Annual Report « Grange Resources Limited

Likely Developments and Expected Results of Operations

Grange’s  strategic  focus  is  to  generate  shareholder  value 
by  safely  producing  high  quality  iron  ore  products  from 
its  Savage  River  and  Port  Latta  operations  in  Tasmania 
and continuing to assess the feasibility of a major iron ore 
development project at Southdown, near Albany in Western 
Australia. The Group’s current strategic priorities include:

Savage River and Port Latta Operations
•  Securing majority of sales through off take agreements
•  Broadening  our  customer  base  for  the  longer  term  to 
take  advantage  of  market  opportunities  and  to  diversify 
geographic customer risk

•  Maintaining  access  to  high  grade  ore  by  continuing  to 

invest in mine development

•  Continuing to invest in process infrastructure
•  Optimising  the  Life  of  Mine  Plan  together  with  cost 

reduction strategies

•  Ongoing  development  of  the  Fluxed  pellet  project  and 
continued communication with interested customers

•  Continuing 

focus  on 

improving  productivity  and 

implementing cost control projects

Southdown Project
•  Ensuring that all tenements, permits and project assets 

remain in good standing

•  Secure  Commonwealth  EPBC  approval  for  the  minesite, 
slurry pipeline, port facilities and desalination infrastructure
•  Maintaining  the  currency  of  all  the  elements  of  the 

Definitive Feasibility Study

•  Continuing  review  and  identifying  the  potential  for 

alternative development models

•  Continuing the search for new equity partners to take a 
strategic share of the Company’s interest in the Project

Risk Management

The  Group  continues  to  assess  and  manage  various 
business risks that could impact the Group’s operating and 
financial  performance  and  its  ability  to  successfully  deliver 
strategic priorities including:
•  Fluctuations in iron ore market and movements in foreign 

exchange rates

•  Volatility in the electricity and gas price and availability
•  Develop  increased  profit  opportunities  from  spot  sales 
as a majority of sales are now locked in through off-take 
agreements

•  Geotechnical risks including wall stability
•  Production  risks  and  costs  associated  with  aging 

infrastructure

•  Project evaluation and development
•  Health, safety and environment

Risk mitigation strategies include the following:
•  Optimise  timing  of  sales  to  the  fluctuations  in  iron  ore 

prices and demands from different markets

•  Flexible strategy to determine the volume to be secured 

through off-take agreements

23

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

2017 Annual Report « Grange Resources Limited

• 

Intense program of geotechnical wall monitoring, modelling 
and redesign work to mitigate potential stability issues

During  the  financial  year  there  were  no  breaches  of  licence 
conditions.

MEETINGS OF DIRECTORS

•  Continue disciplined and rigorous review process regarding 
budget development and cost control to ensure investment 
directed  to  highest  priority  areas  while  reducing  overall 
operating costs

•  A well developed tool kit to ensure projects are adequately 
planned  and  peer  reviewed  prior  to  commitment  and 
execution

•  Outstanding  safety  record  is  supported  by  comprehensive 
safety  system  that  enables  management  to  develop  a 
resilient safety culture and ensure our stewardship over the 
environment

Environmental Regulation

The  mining  and  exploration  tenements  held  by  the  Group 
contain  environmental  requirements  and  conditions  that  the 
Group  must  comply  with  in  the  course  of  normal  operations. 
These conditions and regulations cover the management of the 
storage of hazardous materials and rehabilitation of mine sites.

The  Group  is  subject  to  significant  environmental  legislation  and 
regulation  in  respect  of  its  mining,  processing  and  exploration 
activities as set out below:

Savage River and Port Latta Operations

The  Group  obtained  approvals  to  operate  in  1996  and  1997 
under  the  Land  Use  Planning  and Approvals Act  (LUPA)  and 
the  Environmental  Management  and  Pollution  Control  Act 
(EMPCA) as well as the Goldamere Act and Mineral Resources 
Development Act. The  land  use  permit  conditions  for  Savage 
River and Port Latta are contained in Environmental Protection 
Notices  248/2  and  302/2  respectively. The  currently  approved 
Environmental Management Plans were submitted for Savage 
River and Port Latta on 21 December 2010. The extension of 
the project’s life was approved by the Department of Tourism, 
Arts and the Environment on 12 March 2007 and together with 
the Goldamere Act and the Environmental Protection Notices, 
is the basis for the management of all environmental aspects 
of  the  mining  leases.  The  Group  has  been  relieved  of  any 
environmental obligation in relation to contamination, pollutants 
or  pollution  caused  by  operations  prior  to  the  date  of  the 
Goldamere Agreement (December 1996).

Southdown Joint Venture

The  Southdown  Joint  Venture  has  not  been  responsible  for 
any  activities  which  would  cause  a  breach  of  environmental 
legislation.

Mount Windsor Joint Venture

The Group is a junior partner (30%) in the Mt Windsor project 
in North Queensland which is now being rehabilitated for future 
lease  relinquishment.  An  ongoing  Transitional  Environment 
Program  has  been  entered  into  voluntarily  to  identify  and 
remediate various sources of pollution on site. A comprehensive 
plan has been developed and instigated to manage the leases 
with relinquishment expected in 2045.

During  the  financial  year  there  were  no  breaches  of  licence 
conditions.

National Greenhouse and Energy Reporting Act 2007

The  National  Greenhouse  and  Energy  Reporting  Act  2007 
requires  the  Group  to  report  its  annual  greenhouse  gas 
emissions and energy use by 31 October each year. The Group 
has implemented systems and processes for the collection and 
calculation  of  the  data  required  and  has  submitted  its  annual 
reports  to  the  Greenhouse  and  Energy  Data  Officer  by  31 
October each year.

Clean  Energy Act  2011  and  the  Clean  Energy  Legislation 
(Carbon Tax Repeal) Act 2014

The  Group  has  complied  with  its  obligations  under  the  Clean 
Energy Act, the Clean Energy Legislation (Carbon Tax Repeal) 
Act and related legislation by completing True-up requirements 
with  regard  to  assistance  received  through  the  Jobs  and 
Competitiveness  Program  for  the  emissions-intensive  trade-
exposed activities of Production of Iron Ore Pellets and Production 
of Magnetite Concentrate in the moderately emissions-intensive 
category.

24

PB

The numbers of meetings of the Company’s Board of Directors and of each Board Committee held during the year ended 

31 December 2017, and the numbers of meetings attended by each Director were:

Directors’ meetings

Audit

Remuneration

Meetings of Committees

-

-

-

-

-

-

-

-

-

-

A

4

5

5

B

5

5

5

B

6

6

3

3

Name

M Li

Y Jia

D Tenardi

L Huang

H Zhao

M Dontschuk

A =  Number of meetings attended

ended 31 December 2017

A

10

11

11

4

11

5

B

11

11

11

5

11

5

M Li

Y Jia(1)

D Tenardi

L Huang

H Zhao(2)

(1) 

(2) 

Beneficial

13,507

-

-

-

-

A

6

6

3

3

-

-

-

-

-

B =  Number of meetings held during the time the Director held office or was a member of the committee during the year 

Interests in the Shares, Rights and Options of the Company

The relevant interest of each Director in the share capital and options of the Company as at the date of this report is:

Director

Non-Beneficial

Rights

Options

Number of Fully Paid Ordinary Shares

Y Jia is an employee of Jiangsu Shagang International Trade Co. Ltd which is a subsidiary of the Jiangsu Shagang Group, ultimate shareholder of Shagang International 

Holdings Limited. Shagang International Holdings Limited and its affiliates hold 554,762,656 ordinary fully paid shares in the Company as at the date of this report.

H Zhao is a former Director on the Board of the Jiangsu Shagang Group, ultimate shareholder of Shagang International Holdings Limited. Shagang International Holdings 

Limited and its affiliates hold 554,762,656 ordinary fully paid shares in the Company as at the date of this report.

REMUNERATION REPORT

This remuneration report sets out remuneration information for Non-executive Directors, Executive Directors and other key 

management personnel of the Group and the company.

i)  Key management personnel disclosed in this report

Non-executive Directors

Executive Directors 

Position

Michelle Li

Yan Jia

Daniel Tenardi

Liming Huang 

Michael Dontschuk 

Retired 25 May 2017

Appointed 6 June 2017

Other key management

Honglin Zhao 

personnel 

Steven Phan 

Ben Maynard  

Executive Director

Chief Executive Officer

Position

Chief Financial Officer

General Manager 

Operations

ii)  Remuneration governance

The Board has an established Remuneration and Nomination 

The  responsibilities  and  functions  for  the  Remuneration 

Committee to assist in overseeing the development of policies 

and  Nomination  Committee  include  reviewing  and  making 

and  practices  which  enable  the  Company  to  attract  and 

recommendations on the following:

retain capable Directors and employees, reward employees 

fairly  and  responsibly  and  meet  the  Board’s  oversight 

responsibilities in relation to corporate governance practices.

•  Equity based executive and employee incentive plans;

•  Recruitment, retention, succession planning, performance 

measurement  and  termination  policies  and  procedures 

The Remuneration and Nomination Committee is composed 

for Non-executive Directors, Executive Directors and Key 

of  Mr  Daniel Tenardi  (Committee  Chairperson),  Ms Yan  Jia 

Management Personnel;

(Non-executive  Deputy  Chairperson)  and  Dr  Michelle  Li 

(Chairperson).

PB

For personal use only 
 
 
 
Grange Resources Limited » 2017 Annual Report

2017 Annual Report « Grange Resources Limited

• 

Intense program of geotechnical wall monitoring, modelling 

During  the  financial  year  there  were  no  breaches  of  licence 

MEETINGS OF DIRECTORS

The numbers of meetings of the Company’s Board of Directors and of each Board Committee held during the year ended 
31 December 2017, and the numbers of meetings attended by each Director were:

Meetings of Committees

Name

M Li

Y Jia

D Tenardi

L Huang

H Zhao

M Dontschuk

Directors’ meetings

Audit

A
10

11

11

4

11

5

B
11

11

11

5

11

5

A
6

6

3

3

B
6

6

3

3

Remuneration
B
A
5
4

5

5

5

5

A =  Number of meetings attended

B =  Number of meetings held during the time the Director held office or was a member of the committee during the year 

ended 31 December 2017

Interests in the Shares, Rights and Options of the Company

The relevant interest of each Director in the share capital and options of the Company as at the date of this report is:

Director

M Li

Y Jia(1)

D Tenardi

L Huang

H Zhao(2)

Number of Fully Paid Ordinary Shares

Beneficial
13,507

Non-Beneficial
-

-

-

-

-

-

-

-

-

Rights
-

-

-

-

-

Options
-

-

-

-

-

(1) 

(2) 

Y Jia is an employee of Jiangsu Shagang International Trade Co. Ltd which is a subsidiary of the Jiangsu Shagang Group, ultimate shareholder of Shagang International 
Holdings Limited. Shagang International Holdings Limited and its affiliates hold 554,762,656 ordinary fully paid shares in the Company as at the date of this report.

H Zhao is a former Director on the Board of the Jiangsu Shagang Group, ultimate shareholder of Shagang International Holdings Limited. Shagang International Holdings 
Limited and its affiliates hold 554,762,656 ordinary fully paid shares in the Company as at the date of this report.

REMUNERATION REPORT

This remuneration report sets out remuneration information for Non-executive Directors, Executive Directors and other key 
management personnel of the Group and the company.

i)  Key management personnel disclosed in this report
Non-executive Directors

Executive Directors 

Michelle Li

Yan Jia

Daniel Tenardi

Liming Huang 

Michael Dontschuk 

Honglin Zhao 

Other key management
personnel 

Retired 25 May 2017

Appointed 6 June 2017

Steven Phan 

Ben Maynard  

Position

Executive Director
Chief Executive Officer

Position

Chief Financial Officer

General Manager 
Operations

ii)  Remuneration governance
The Board has an established Remuneration and Nomination 
Committee to assist in overseeing the development of policies 
and  practices  which  enable  the  Company  to  attract  and 
retain capable Directors and employees, reward employees 
fairly  and  responsibly  and  meet  the  Board’s  oversight 
responsibilities in relation to corporate governance practices.

The Remuneration and Nomination Committee is composed 
of  Mr  Daniel Tenardi  (Committee  Chairperson),  Ms Yan  Jia 
(Non-executive  Deputy  Chairperson)  and  Dr  Michelle  Li 
(Chairperson).

The  responsibilities  and  functions  for  the  Remuneration 
and  Nomination  Committee  include  reviewing  and  making 
recommendations on the following:
•  Equity based executive and employee incentive plans;
•  Recruitment, retention, succession planning, performance 
measurement  and  termination  policies  and  procedures 
for Non-executive Directors, Executive Directors and Key 
Management Personnel;

25

PB

and redesign work to mitigate potential stability issues

conditions.

•  Continue disciplined and rigorous review process regarding 

budget development and cost control to ensure investment 

directed  to  highest  priority  areas  while  reducing  overall 

Southdown Joint Venture

•  A well developed tool kit to ensure projects are adequately 

planned  and  peer  reviewed  prior  to  commitment  and 

Mount Windsor Joint Venture

legislation.

operating costs

execution

The  Southdown  Joint  Venture  has  not  been  responsible  for 

any  activities  which  would  cause  a  breach  of  environmental 

•  Outstanding  safety  record  is  supported  by  comprehensive 

safety  system  that  enables  management  to  develop  a 

resilient safety culture and ensure our stewardship over the 

environment

Environmental Regulation

The  mining  and  exploration  tenements  held  by  the  Group 

contain  environmental  requirements  and  conditions  that  the 

Group  must  comply  with  in  the  course  of  normal  operations. 

These conditions and regulations cover the management of the 

storage of hazardous materials and rehabilitation of mine sites.

The  Group  is  subject  to  significant  environmental  legislation  and 

regulation  in  respect  of  its  mining,  processing  and  exploration 

activities as set out below:

Savage River and Port Latta Operations

The  Group  obtained  approvals  to  operate  in  1996  and  1997 

under  the  Land  Use  Planning  and Approvals Act  (LUPA)  and 

the  Environmental  Management  and  Pollution  Control  Act 

(EMPCA) as well as the Goldamere Act and Mineral Resources 

Development Act. The  land  use  permit  conditions  for  Savage 

River and Port Latta are contained in Environmental Protection 

Notices  248/2  and  302/2  respectively. The  currently  approved 

Environmental Management Plans were submitted for Savage 

River and Port Latta on 21 December 2010. The extension of 

the project’s life was approved by the Department of Tourism, 

Arts and the Environment on 12 March 2007 and together with 

the Goldamere Act and the Environmental Protection Notices, 

is the basis for the management of all environmental aspects 

of  the  mining  leases.  The  Group  has  been  relieved  of  any 

environmental obligation in relation to contamination, pollutants 

or  pollution  caused  by  operations  prior  to  the  date  of  the 

Goldamere Agreement (December 1996).

The Group is a junior partner (30%) in the Mt Windsor project 

in North Queensland which is now being rehabilitated for future 

lease  relinquishment.  An  ongoing  Transitional  Environment 

Program  has  been  entered  into  voluntarily  to  identify  and 

remediate various sources of pollution on site. A comprehensive 

plan has been developed and instigated to manage the leases 

with relinquishment expected in 2045.

During  the  financial  year  there  were  no  breaches  of  licence 

conditions.

National Greenhouse and Energy Reporting Act 2007

The  National  Greenhouse  and  Energy  Reporting  Act  2007 

requires  the  Group  to  report  its  annual  greenhouse  gas 

emissions and energy use by 31 October each year. The Group 

has implemented systems and processes for the collection and 

calculation  of  the  data  required  and  has  submitted  its  annual 

reports  to  the  Greenhouse  and  Energy  Data  Officer  by  31 

October each year.

Clean  Energy Act  2011  and  the  Clean  Energy  Legislation 

(Carbon Tax Repeal) Act 2014

The  Group  has  complied  with  its  obligations  under  the  Clean 

Energy Act, the Clean Energy Legislation (Carbon Tax Repeal) 

Act and related legislation by completing True-up requirements 

with  regard  to  assistance  received  through  the  Jobs  and 

Competitiveness  Program  for  the  emissions-intensive  trade-

exposed activities of Production of Iron Ore Pellets and Production 

of Magnetite Concentrate in the moderately emissions-intensive 

category.

PB

For personal use only 
 
 
 
Grange Resources Limited » 2017 Annual Report

•  The  remuneration  of  the  Chief  Executive  Officer;  Chief 
Financial Officer; and General Manager Operations;
•  Periodically assessing the skills required by the Board;
•  Recommend  processes  to  evaluate  the  performance  of 
the Board, its Committees and individual Directors; and

•  Reviewing  governance  arrangements  pertaining 

to 

remuneration matters.

The Charter is reviewed annually and remuneration strategies 
are reviewed regularly.

The  Company  did  not  receive  any  specific  feedback  at 
the  annual  general  meeting  or  throughout  the  year  on  its 
remuneration practices.

is 

the  Company’s  objective 

iii)  Executive remuneration philosophy and framework
It 
to  provide  maximum 
stakeholder benefit from the retention of a small high quality 
executive  team  by  remunerating  Executive  Directors  and 
executives fairly and appropriately with reference to relevant 
market  conditions.  To  assist  in  achieving  this  objective, 
the  Board  attempts  to  link  the  nature  and  amount  of 
executives’ emoluments to the Company’s performance. The 
remuneration  framework  aims  to  ensure  that  remuneration 
practices are:
•  acceptable  to  shareholders,  transparent  and  easily 

financial  statements  have  been  audited  and  released  to 
the  Australian  Securities  Exchange  (‘ASX’).  50%  of  the 
STI  relates  to  the  achievement  of  company  performance 
goals and 50% relates to the attainment of agreed personal 
performance goals.

Variable Remuneration – Long Term 
Incentive (‘LTI’)

a)  Deferred Cash

The Board determined that it was appropriate to simplify 
the Company LTI plan and introduce a 2 year deferred 
cash  incentive  scheme  with  immediate  effect  from 
1 January 2014.

The objective of this deferred cash scheme is to reward 
selected  executive  directors  and  senior  employees 
with  a  cash  payment  which  is  linked  to  the  Company 
satisfying financial performance hurdles and subject to 
ongoing  employment  with  Grange.  The  deferred  cash 
component is determined by measuring the Company’s:
•  sales  volumes  (weighting  33.33%)  of  iron  ore 

products (pellets, chips and concentrate)

•  normalised  EPS 

result 

(weighting  33.33%) 

(excluding abnormal items), and

•  generation  of  additional  free  cash  flow  (mainly 
operating  and  investing  cash  flows)  over  Budget 
(weighting 33.33%) (excluding capital management 
initiatives i.e. inflows from debt funding and outflows 
from dividends to shareholders).

The  deferred  cash  component  is  determined  based 
on  the  Company’s  performance  for  the  year  ended 
31 December, with 50% payable on 31 December the 
following year, and the balance payable on or about the 
following  31  December  (i.e.  2  years  after  the  relevant 
calculation  date).  Payment  of  deferred  cash  is  subject 
to continuing employment with Grange at the scheduled 
date of the payment.

b)  Rights to Grange Shares

The  objective  for  the  issue  of  Rights  under  the  LTI 
program  was  replaced  with  Deferred  Cash 
from 
1 January 2014 as discussed above. The Company did 
not  issue  any  Rights  to  employees  in  the  12  months 
ended 31 December 2017.

understood;

•  competitive  and  reasonable,  enabling  the  company  to 
attract and retain key talents who share the same values 
with Grange Resources; and

•  aligned 

to 

the  Company’s  strategic  and  business 

objectives and the creation of shareholder value.

Using  external  remuneration  sector  comparative  data,  the 
Group has structured an executive remuneration framework 
that is market competitive and complementary to the reward 
strategy  of  the  organisation.  The  framework  is  reviewed 
regularly  along  with  the  remuneration  strategy  review. The 
Board  decided  it  was  not  necessary  to  use  the  services 
of  independent  remuneration  consultants  during  the  year 
ended 31 December 2017.

The framework provides a mix of fixed and variable pay, and 
a blend of short and long term incentives detailed as follows:

Fixed Remuneration

Fixed remuneration is reviewed annually by the Remuneration 
and  Nomination  Committee.  The  process  consists  of  a 
review  of  Group  and  individual  performance,  relevant 
comparative  remuneration  externally  and  internally  and, 
where appropriate, external advice on policies and practices.

Executives  are  given  the  opportunity  to  receive  their  fixed 
(primary) remuneration in a variety of forms including cash 
and fringe benefits. It is intended that the manner of payment 
chosen is optimal for the recipient without creating any undue 
cost for the Group.

There are no guaranteed fixed pay increases included in any 
executives’ contracts.

Variable Remuneration – Short Term 
Incentive (‘STI’)

The  objective  of  the  STI  is  to  link  the  achievement  of  the 
Company’s annual operational targets (usually reflected in the 
approved budgets) and an individual’s personal targets with 
the  remuneration  received  by  selected  executive  directors 
and senior employees responsible for meeting those targets. 
Payments  are  made  as  a  cash  incentive  payable  after  the 

26

PB

For personal use only2017 Annual Report « Grange Resources Limited

iv)  Relationship between remuneration and Grange Resources performance
The table below shows key performance indicators of Company performance over the past five years.

Revenue from mining operations

Net profit/(loss) after tax

Basic earnings/(loss) per share

Dividend declared

$ million

$ million

Cents

$ million

Share price (last trade day of financial year)

Cents

v)  Non-executive director remuneration policy
Fees  and  payments  to  Non-executive  Directors  reflect  the 
responsibilities and demands made on them. Non-executive 
Directors’  fees  and  payments  are  reviewed  periodically  by 
the  Board.  The  Board  also  considers  comparative  market 
data and if required the advice of independent remuneration 
consultants  to  ensure  Non-executive  Directors’  fees  and 
payments  are  appropriate  and  in  line  with  the  market. The 
Chairperson’s fees are determined independently to the fees 
of  Non-executive  Directors  based  on  comparative  roles  in 
the external market.

The  current  remuneration  was  last  reviewed  with  effect 
from  1  November  2014.  The  Chairperson’s  remuneration 
is  inclusive  of  committee  fees  while  other  Non-executive 

2013
281.1

21.8

 1.89 

34.7

26.0

2014
297.2

(110.2)

(9.52)

11.6

10.5

2015
205.6

(277.8)

(24.00)

 - 

9.0

2016
276.3

92.90

8.03

 11.6 

14.0

2017
247.9

60.71

 5.25

 11.6

21.5

Directors  who  chair  a  Committee  receive  additional  yearly 
fees. The Deputy Chairperson is also entitled to receive an 
additional yearly fee.

Non-executive  Directors’  fees  are  determined  within  an 
aggregate  Directors’  fee  pool  limit,  which  is  periodically 
reviewed  for  adequacy.  Any  increase  to  the  aggregate 
Directors’ fee pool is submitted to shareholders for approval. 
The  maximum  currently  stands  at  $800,000  per  annum 
and  was  approved  by  shareholders  at  the Annual  General 
Meeting on 26 November 2010. Non-executive Directors do 
not receive performance-based pay.

The following annual fees (inclusive of superannuation) have 
applied:

From 1 November 2014

Board of Directors

Chairperson (1)

Deputy Chairperson

Non-executive Director

Audit and Risk Committee

Chairperson

Committee Member

Remuneration and Nomination Committee

Chairperson

Committee Member

(1) 

The Chairperson is not paid any additional amounts for Committee membership.

$157,500

$89,250

$78,750

$15,750

$10,500

$15,750

$7,500

27

PB

For personal use only 
Grange Resources Limited » 2017 Annual Report

2017 Annual Report « Grange Resources Limited

vi)  Details of remuneration
Details of the remuneration of the key management personnel of the Group are set out in the following tables.

Table 2: Remuneration for the year ended 31 December 2016

Amounts of Remuneration

Table 1: Remuneration for the year ended 31 December 2017

Short-term employee benefits
Short 
term 
incentive 
(STI) (3)

Non-
monetary 
benefits

Salary & 
fees

Post 
employment 
benefits

Long-
term 
benefits

Super-
annuation

Long 
service 
leave

Long term 
incentive (LTI)

Termination 

benefits Cash (3) Rights (3)

Total

$

143,837

96,750

95,890

35,959

46,524

418,960

$

-

-

-

-

-

$

-

-

-

-

-

$

13,665

-

9,110

4,099

4,420

31,294

$

-

-

-

-

-

$

-

-

-

-

-

-

-

-

-

-

430,009

55,419

41,195

40,851

29,908

-

41,477

$

$

-

-

-

-

-

-

-

-

157,502

96,750

105,000

40,058

50,944

450,254

638,859

335,960

425,172

280,004

306,005

-

-

17,337

48,044

26,600

29,071

2,985

11,393

1,016,018

55,419 106,576

96,522

44,286

TOTAL 1,434,978

55,419 106,576

127,816

44,286

L Huang retired as Non-executive Director on 25 May 2017.

M Dontschuk was appointed Non-executive Director on 6 June 2017.

9,034

30,659

-

-

-

-

Represents short term and long term incentive payments for the year ended 31 December 2016 and 2015 granted on 21 March 2017 and 20 March 2016, respectively. 
Variable remuneration amounts awarded to Executive Directors and Other Key Management Personnel are disclosed during the period in which the Remuneration and 
Nomination Committee approves the remuneration entitlement.

Non-executive 
Directors

M Li

Y Jia

D Tenardi

L Huang (1)

M Dontschuk (2)

Sub-total 
Non-executive 
Directors

Executive 
Directors

H Zhao

Other Key 
Management 
Personnel

S Phan

B Maynard

Sub-total Key 
Management 
Personnel

(1) 

(2) 

(3) 

28

PB

81,170

- 1,399,991

81,170

- 1,850,245

(1) 

(2) 

(3) 

B Zhang was Chief Financial Officer of the Company from 19 December 2014 to 7 March 2016.

S Phan was appointed Chief Financial Officer of the Company on 11 April 2016.

Represents short term and long term incentive payments for the year ended 31 December 2015 and 2014 granted on 20 March 2016 and 12 May 2015, respectively. 

Variable remuneration amounts awarded to Executive Directors and Other Key Management Personnel are disclosed during the period in which the Remuneration and 

TOTAL 1,247,984

72,564 134,549

126,017

25,834

210,097 113,702

- 1,930,747

Post 

employment 

Long-

term 

Short-term employee benefits

benefits

benefits

Non-

Short 

term 

Long 

Long term 

incentive (LTI)

Salary & 

monetary 

incentive 

Super-

service 

Termination 

fees

benefits

(STI) (3)

annuation

leave

benefits

Cash (3) Rights (3)

Total

$

143,837

96,750

95,890

86,302

422,779

$

-

-

-

-

-

$

-

13,665

9,110

8,199

30,974

$

-

-

-

-

-

Non-

executive 

Directors

M Li

Y Jia

D Tenardi

L Huang

Sub-total 

Non-

executive 

Directors

Executive 

Directors

H Zhao

Other Key 

Management 

Personnel

B Zhang (1) 

S Phan (2)

B Maynard

Sub-total Key 

Management 

Personnel

$

-

-

-

-

-

-

-

330,008

52,564

60,450

37,696

10,016

-

54,779

545,513

50,322

29,902

144,875

20,000

-

300,000

44,197

10,444

13,763

33,140

-

807

15,011

210,097

58,923

300,765

179,445

451,271

825,205

72,564 134,549

95,043

25,834

210,097 113,702

- 1,476,994

$

-

-

-

-

-

-

-

-

-

-

-

-

-

-

$

$

157,502

96,750

105,000

94,501

453,753

-

-

-

-

-

-

-

-

-

Nomination Committee approves the remuneration entitlement.

Table 3: Relative proportions linked to performance

The relative proportions of remuneration that are linked to performance and those that are fixed are as follows:

Name

Dec-17 

Dec-16

Dec-17 

Dec-16

Dec-17 

Dec-16

Fixed Remuneration

At Risk - STI

At Risk - LTI

Executive Directors

H Zhao

Other Key Management Personnel

77%

84%

80%

77%

84%

80%

S Phan

B Maynard

14%

8%

12%

14%

8%

12%

9%

8%

8%

9%

8%

8%

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

vi)  Details of remuneration

Amounts of Remuneration

Table 1: Remuneration for the year ended 31 December 2017

Details of the remuneration of the key management personnel of the Group are set out in the following tables.

Post 

employment 

Long-

term 

Short-term employee benefits

benefits

benefits

Non-

Short 

term 

Long 

Long term 

incentive (LTI)

Salary & 

monetary 

incentive 

Super-

service 

Termination 

fees

benefits

(STI) (3)

annuation

leave

benefits Cash (3) Rights (3)

Total

$

143,837

96,750

95,890

35,959

46,524

$

-

-

-

-

-

$

-

-

-

-

-

$

-

13,665

9,110

4,099

4,420

31,294

$

-

-

-

-

-

Non-executive 

418,960

430,009

55,419

41,195

40,851

29,908

-

41,477

638,859

280,004

306,005

-

-

17,337

48,044

26,600

29,071

2,985

11,393

9,034

30,659

335,960

425,172

Management 

1,016,018

55,419 106,576

96,522

44,286

81,170

- 1,399,991

TOTAL 1,434,978

55,419 106,576

127,816

44,286

81,170

- 1,850,245

L Huang retired as Non-executive Director on 25 May 2017.

M Dontschuk was appointed Non-executive Director on 6 June 2017.

(1) 

(2) 

(3) 

Nomination Committee approves the remuneration entitlement.

$

$

157,502

96,750

105,000

40,058

50,944

450,254

-

-

-

-

-

-

-

-

-

-

-

-

-

$

-

-

-

-

-

-

-

-

-

Non-executive 

Directors

M Li

Y Jia

D Tenardi

L Huang (1)

M Dontschuk (2)

Sub-total 

Directors

Executive 

Directors

H Zhao

Other Key 

Management 

Personnel

S Phan

B Maynard

Sub-total Key 

Personnel

PB

Table 2: Remuneration for the year ended 31 December 2016

2017 Annual Report « Grange Resources Limited

Post 
employment 
benefits

Long-
term 
benefits

Long term 
incentive (LTI)

Short-term employee benefits
Short 
term 
incentive 
(STI) (3)

Non-
monetary 
benefits

Salary & 
fees

Super-
annuation

Long 
service 
leave

Termination 
benefits

$

143,837

96,750

95,890

86,302

422,779

$

-

-

-

-

-

$

-

-

-

-

-

$

13,665

-

9,110

8,199

30,974

$

-

-

-

-

-

$

-

-

-

-

-

-

-

-

-

-

Cash (3) Rights (3)

Total

$

$

330,008

52,564

60,450

37,696

10,016

-

54,779

50,322

-

29,902

144,875

20,000

-

300,000

-

44,197

10,444

13,763

33,140

-

807

15,011

210,097

-

-

-

-

58,923

825,205

72,564 134,549

95,043

25,834

210,097 113,702

- 1,476,994

Non-
executive 
Directors

M Li

Y Jia

D Tenardi

L Huang

Sub-total 
Non-
executive 
Directors

Executive 
Directors

H Zhao

Other Key 
Management 
Personnel

B Zhang (1) 

S Phan (2)

B Maynard

Sub-total Key 
Management 
Personnel

-

-

-

-

-

-

-

-

-

157,502

96,750

105,000

94,501

453,753

545,513

300,765

179,445

451,271

Represents short term and long term incentive payments for the year ended 31 December 2016 and 2015 granted on 21 March 2017 and 20 March 2016, respectively. 

Variable remuneration amounts awarded to Executive Directors and Other Key Management Personnel are disclosed during the period in which the Remuneration and 

Table 3: Relative proportions linked to performance

TOTAL 1,247,984

72,564 134,549

126,017

25,834

210,097 113,702

- 1,930,747

(1) 

(2) 

(3) 

B Zhang was Chief Financial Officer of the Company from 19 December 2014 to 7 March 2016.

S Phan was appointed Chief Financial Officer of the Company on 11 April 2016.

Represents short term and long term incentive payments for the year ended 31 December 2015 and 2014 granted on 20 March 2016 and 12 May 2015, respectively. 
Variable remuneration amounts awarded to Executive Directors and Other Key Management Personnel are disclosed during the period in which the Remuneration and 
Nomination Committee approves the remuneration entitlement.

The relative proportions of remuneration that are linked to performance and those that are fixed are as follows:

Name

Dec-17 

Dec-16

Dec-17 

Dec-16

Dec-17 

Dec-16

Fixed Remuneration

At Risk - STI

At Risk - LTI

Executive Directors

H Zhao

77%

Other Key Management Personnel

S Phan

B Maynard

84%

80%

77%

84%

80%

14%

8%

12%

14%

8%

12%

9%

8%

8%

9%

8%

8%

29

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

vii)  Service agreements
On  appointment  to  the  Board,  all  Non-executive  Directors 
sign a letter of appointment with the Company. The document 
details the term of appointment, the role, duties and obligations 
of  the  Directors  as  well  as  the  likely  time  commitment  and 
performance  expectations  and  review  arrangements  and 
circumstances  relating  to  the  vacation  of  office.  In  addition, 
it  also  summarises  the  major  Board  policies  and  terms, 
including compensation, relevant to the office of Director.

Remuneration  and  other  terms  of  employment  for  the 
executives  are  formalised  in  service  agreements.  Each 
of  the  agreements  provides  for  the  provision  of  fixed  pay, 
performance  related  variable  remuneration  and  other 
benefits. The  agreements  with  executives  are  ongoing  and 
provide for termination of employment at any time by giving 
three months’ notice or by the Company paying an amount 
equivalent to three months remuneration in lieu of notice.

viii)  Details of STI and LTI (including share-based payment) held by key management personnel

M Li

Short term incentive

For  each  short  term  incentive  benefit,  the  percentage  of  the  available  bonus  was  awarded  and  will  be  paid  in  the  early 
coming year as follows.

At the date of this report, the performance for the 2017 STI program had been approved:

Name
Executive Directors

H Zhao

Other Key Management Personnel

S Phan

B Maynard

(1) 

Inclusive of superannuation.

Long term incentive

a)  Deferred Cash

Maximum possible 
incentive award 

$84,755

$30,660

$50,261

2017 STI Program

Awarded 

Amount awarded

Directors of Grange Resources Limited

87.2%

88.2%

89.7%

$73,930(1)

$27,051(1)

$45,100(1)

At the date of this report, the performance for the 2017 LTI program had been approved.

Name
Executive Directors

H Zhao

Other Key Management Personnel

S Phan

B Maynard

(1) 

Inclusive of superannuation.

b)  Rights to Grange Shares

2017 LTI Program

Maximum possible 
incentive award 

Awarded 

Amount awarded

$56,470

$30,650

$33,490

86.7%

86.7%

86.7%

 $48,963(1)

$26,569(1)

$29,036(1)

The Board will review regularly and reserves the right to vary from time to time the appropriate hurdles and vesting periods 
for Rights to Grange shares.

Trade receivables (sales of iron ore products)

The objective for the issue of Rights under the LTI program is to reward selected senior employees in a manner that aligns 
this  element  of  their  remuneration  package  with  the  creation  of  long  term  shareholder  wealth  while  at  the  same  time 
securing the employee’s tenure with the Company over the longer term. The LTI grants Rights to the Company’s shares to 
selected senior employees.

There were no Rights to Grange shares issued to directors or senior employees in the years 2017 and 2016.

30

PB

2017 Annual Report « Grange Resources Limited

Share holdings

31 December 2017

The number of shares in the Company held during the period by each Director of Grange Resources Limited and other key 

management personnel of the Group, including their personally related parties, are set out below:

Balance

On vesting of 

1 January 2017

rights

On market 

purchases

On market 

disposals 

Balance 

31 December 

2017

Other

Directors of Grange Resources Limited

Other Key Management Personnel

B Maynard

31 December 2016

Balance

On vesting of 

1 January 2016

rights

On market 

purchases

On market 

disposals 

Balance

31 December 

2016

Other

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

13,507

68,121

13,507

68,121

13,507

68,121

13,507

68,121

M Li

B Maynard

Other Key Management Personnel

ix)  Loans to key management personnel

There were no loans to key management personnel during the year (December 2016: Nil).

x)  Other transactions with key management personnel

A director, Mr Honglin Zhao, is a former director of Jiangsu 

Trade  Co.  Ltd.,  which  is  a  wholly  owned  subsidiary  of 

Shagang  Group  (Shagang)  to  which  sales  of  iron  ore 

Jiangsu  Shagang  Group  (Shagang)  to  which  sales  of  iron 

products are made under long-term off-take agreements. As 

ore products are made under long-term off-take agreements. 

at 27 February 2018, Shagang holds 47.93% (29 February 

Each  transaction  between  Shagang  and  Grange  must  be 

2017:  47.93%)  of  the  issued  ordinary  shares  of  Grange. 

either approved by non-associated Grange shareholders, or 

Each  transaction  between  Shagang  and  Grange  must  be 

approved by the Grange independent directors.

either approved by non-associated Grange shareholders, or 

approved by the Grange independent directors.

A director, Ms Yan Jia, is an employee of Shagang International 

Aggregate  amounts  of  each  of  the  above  types  of  other 

transactions with key management personnel of Grange:

The following balances are outstanding at the end of the reporting period in relation to the above transactions:

Sales of iron ore products

Pellets

Pellets

Others

Insurance of Officers

During the financial period, the Company has paid premiums in respect of Directors’ and Officers’ Liability Insurance and 

Company Reimbursement policies, which cover all Directors and Officers of the Group to the extent permitted under the 

Corporations Act 2001. The policy conditions preclude the Group from any detailed disclosures.

2017

2016

$117,991,116

$105,507,651

2017

2016

13,069,589

(57,519)

13,012,070

5,130,461

(46,463)

5,083,999

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

vii)  Service agreements

On  appointment  to  the  Board,  all  Non-executive  Directors 

Remuneration  and  other  terms  of  employment  for  the 

sign a letter of appointment with the Company. The document 

executives  are  formalised  in  service  agreements.  Each 

details the term of appointment, the role, duties and obligations 

of  the  agreements  provides  for  the  provision  of  fixed  pay, 

of  the  Directors  as  well  as  the  likely  time  commitment  and 

performance  related  variable  remuneration  and  other 

performance  expectations  and  review  arrangements  and 

benefits. The  agreements  with  executives  are  ongoing  and 

circumstances  relating  to  the  vacation  of  office.  In  addition, 

provide for termination of employment at any time by giving 

it  also  summarises  the  major  Board  policies  and  terms, 

three months’ notice or by the Company paying an amount 

including compensation, relevant to the office of Director.

equivalent to three months remuneration in lieu of notice.

viii)  Details of STI and LTI (including share-based payment) held by key management personnel

For  each  short  term  incentive  benefit,  the  percentage  of  the  available  bonus  was  awarded  and  will  be  paid  in  the  early 

At the date of this report, the performance for the 2017 STI program had been approved:

2017 STI Program

Maximum possible 

incentive award 

Awarded 

Amount awarded

At the date of this report, the performance for the 2017 LTI program had been approved.

2017 LTI Program

Maximum possible 

incentive award 

Awarded 

Amount awarded

$84,755

$30,660

$50,261

$56,470

$30,650

$33,490

87.2%

88.2%

89.7%

86.7%

86.7%

86.7%

$73,930(1)

$27,051(1)

$45,100(1)

 $48,963(1)

$26,569(1)

$29,036(1)

Short term incentive

coming year as follows.

Name

Executive Directors

H Zhao

Other Key Management Personnel

S Phan

B Maynard

(1) 

Inclusive of superannuation.

Long term incentive

a)  Deferred Cash

Name

Executive Directors

H Zhao

Other Key Management Personnel

S Phan

B Maynard

(1) 

Inclusive of superannuation.

b)  Rights to Grange Shares

for Rights to Grange shares.

The objective for the issue of Rights under the LTI program is to reward selected senior employees in a manner that aligns 

this  element  of  their  remuneration  package  with  the  creation  of  long  term  shareholder  wealth  while  at  the  same  time 

securing the employee’s tenure with the Company over the longer term. The LTI grants Rights to the Company’s shares to 

selected senior employees.

There were no Rights to Grange shares issued to directors or senior employees in the years 2017 and 2016.

2017 Annual Report « Grange Resources Limited

Share holdings

The number of shares in the Company held during the period by each Director of Grange Resources Limited and other key 
management personnel of the Group, including their personally related parties, are set out below:

31 December 2017

Balance
1 January 2017

On vesting of 
rights

On market 
purchases

On market 
disposals 

Directors of Grange Resources Limited

M Li

13,507

Other Key Management Personnel

B Maynard

68,121

-

-

31 December 2016

-

-

-

-

Balance
1 January 2016

On vesting of 
rights

On market 
purchases

On market 
disposals 

Directors of Grange Resources Limited

M Li

13,507

Other Key Management Personnel

B Maynard

68,121

-

-

-

-

-

-

ix)  Loans to key management personnel
There were no loans to key management personnel during the year (December 2016: Nil).

Balance 
31 December 
2017

Other

-

-

13,507

68,121

Balance
31 December 
2016

Other

-

-

13,507

68,121

x)  Other transactions with key management personnel
A director, Mr Honglin Zhao, is a former director of Jiangsu 
Shagang  Group  (Shagang)  to  which  sales  of  iron  ore 
products are made under long-term off-take agreements. As 
at 27 February 2018, Shagang holds 47.93% (29 February 
2017:  47.93%)  of  the  issued  ordinary  shares  of  Grange. 
Each  transaction  between  Shagang  and  Grange  must  be 
either approved by non-associated Grange shareholders, or 
approved by the Grange independent directors.

Trade  Co.  Ltd.,  which  is  a  wholly  owned  subsidiary  of 
Jiangsu  Shagang  Group  (Shagang)  to  which  sales  of  iron 
ore products are made under long-term off-take agreements. 
Each  transaction  between  Shagang  and  Grange  must  be 
either approved by non-associated Grange shareholders, or 
approved by the Grange independent directors.

Aggregate  amounts  of  each  of  the  above  types  of  other 
transactions with key management personnel of Grange:

A director, Ms Yan Jia, is an employee of Shagang International 

Sales of iron ore products

Pellets

2017

2016

$117,991,116

$105,507,651

The following balances are outstanding at the end of the reporting period in relation to the above transactions:

The Board will review regularly and reserves the right to vary from time to time the appropriate hurdles and vesting periods 

Trade receivables (sales of iron ore products)

Pellets

Others

Insurance of Officers

2017

2016

13,069,589

(57,519)

13,012,070

5,130,461

(46,463)

5,083,999

During the financial period, the Company has paid premiums in respect of Directors’ and Officers’ Liability Insurance and 
Company Reimbursement policies, which cover all Directors and Officers of the Group to the extent permitted under the 
Corporations Act 2001. The policy conditions preclude the Group from any detailed disclosures.

PB

31

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

2017 Annual Report « Grange Resources Limited

Indemnity of Auditors

The Company has entered into an agreement to indemnify 
its auditor, PricewaterhouseCoopers, against any claims or 
liabilities  (including  legal  costs)  asserted  by  third  parties 
arising  out  of  their  services  as  auditor  of  the  Company, 
where the liabilities arise as a direct result of the Company’s 
breach of its obligations to the Auditors, unless prohibited by 
the Corporations Act 2001.

Audit and Non-audit Services

Details of the amounts paid or payable to the auditor for audit 
and non-audit services provided during the year are set out 
below.

The Board of Directors has considered the position and, in 
accordance with advice received from the Company’s Audit 

and  Risk  Committee,  is  satisfied  that  the  provision  of  non-
audit  services  is  compatible  with  the  general  standard  of 
independence  for  auditors  imposed  by  the  Corporations 
Act  2001.  The  Directors  are  satisfied  that  the  provision  of 
non-audit services by the auditor, as set out below, did not 
compromise the auditor independence requirements of the 
Corporations Act 2001 for the following reasons:
•  all  non-audit  services  have  been  reviewed  by  the Audit 
and  Risk  Committee  to  ensure  they  do  not  impact  the 
impartiality and objectivity of the auditor; and

•  none  of  the  services  undermine  the  general  principles 
relating to auditor independence as set out in APES 110 
Code of Ethics for Professional Accountants.

During  the  year  the  following  fees  were  paid  or  payable 
for services provided by the auditor of the parent entity, its 
related practices and non-related audit firms:

2017
$’000

274

-

16

-

290

5

-

2016
$’000

235

50

16

37

338

24

1

Auditor

PwC  continues  in  office  in  accordance  with  section  327  of 
the Corporations Act 2001.

The  report  is  made  in  accordance  with  a  resolution  of 
Directors.

Michelle Li

Chairperson of the Board of Directors

Perth, Western Australia
27 February 2018

(a) PwC - Australia

Audit and review of financial reports

Audit fee relating to 2016 and paid in 2017

Other assurance services

Other advisory services

Total remuneration of PwC - Australia

(b) Related practices of PwC - Australia

Audit and review of financial reports

Taxation compliance

It is the Group’s policy to employ PricewaterhouseCoopers on 
assignments additional to their statutory audit duties where 
PricewaterhouseCoopers’s expertise and experience with the 
Group are important. These assignments are principally tax 
consulting and advice or where PricewaterhouseCoopers is 
awarded assignments on a competitive basis. It is the Group’s 
policy  to  seek  competitive  tenders  on  all  major  consulting 
assignments.  Group  policy  also  requires  the  Chairperson 
of  the  Audit  and  Risk  Committee  to  approve  all  individual 
assignments  performed  by  PricewaterhouseCoopers  with 
total fees greater than $10,000.

Auditor’s independence declaration

A copy of the auditor’s independence declaration as required 
under section 307C of the Corporations Act 2001 is set out 
on page 21.

Rounding of amounts

The  Company  is  of  a  kind  referred  to  in  ASIC  Legislative 
Instrument 2016/19, issued by the Australian Securities and 
Investments  Commission,  relating  to  the  ‘rounding  off’  of 
amounts in the Directors’ Report. Amounts in the Directors’ 
Report  have  been  rounded  off  in  accordance  with  the 
instrument  to  the  nearest  thousand  dollars,  or  in  certain 
cases, to the nearest dollar.

32

PB

Auditor’s Independence Declaration 

As lead auditor for the audit of Grange Resources Limited for the year ended 31 December 2017, I 

declare that to the best of my knowledge and belief, there have been:  

(a)

no contraventions of the auditor independence requirements of the Corporations Act 2001 in

relation to the audit; and

(b)

no contraventions of any applicable code of professional conduct in relation to the audit.

This declaration is in respect of Grange Resources Limited and the entities it controlled during the 

period. 

John O'Donoghue 

Partner 

PricewaterhouseCoopers 

Melbourne 

27 February 2018 

PricewaterhouseCoopers, ABN 52 780 433 757 

2 Riverside Quay, SOUTHBANK  VIC  3006, GPO Box 1331, MELBOURNE  VIC  3001 

T: 61 3 8603 1000, F: 61 3 8603 1999, www.pwc.com.au 

Liability limited by a scheme approved under Professional Standards Legislation.

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

2017 Annual Report « Grange Resources Limited

Indemnity of Auditors

The Company has entered into an agreement to indemnify 

its auditor, PricewaterhouseCoopers, against any claims or 

liabilities  (including  legal  costs)  asserted  by  third  parties 

arising  out  of  their  services  as  auditor  of  the  Company, 

where the liabilities arise as a direct result of the Company’s 

breach of its obligations to the Auditors, unless prohibited by 

the Corporations Act 2001.

Audit and Non-audit Services

Details of the amounts paid or payable to the auditor for audit 

and non-audit services provided during the year are set out 

below.

The Board of Directors has considered the position and, in 

accordance with advice received from the Company’s Audit 

and  Risk  Committee,  is  satisfied  that  the  provision  of  non-

audit  services  is  compatible  with  the  general  standard  of 

independence  for  auditors  imposed  by  the  Corporations 

Act  2001.  The  Directors  are  satisfied  that  the  provision  of 

non-audit services by the auditor, as set out below, did not 

compromise the auditor independence requirements of the 

Corporations Act 2001 for the following reasons:

•  all  non-audit  services  have  been  reviewed  by  the Audit 

and  Risk  Committee  to  ensure  they  do  not  impact  the 

impartiality and objectivity of the auditor; and

•  none  of  the  services  undermine  the  general  principles 

relating to auditor independence as set out in APES 110 

Code of Ethics for Professional Accountants.

During  the  year  the  following  fees  were  paid  or  payable 

for services provided by the auditor of the parent entity, its 

related practices and non-related audit firms:

(a) PwC - Australia

Audit and review of financial reports

Audit fee relating to 2016 and paid in 2017

Other assurance services

Other advisory services

Total remuneration of PwC - Australia

(b) Related practices of PwC - Australia

Audit and review of financial reports

Taxation compliance

2017

$’000

274

16

-

-

290

5

-

2016

$’000

235

50

16

37

338

24

1

It is the Group’s policy to employ PricewaterhouseCoopers on 

assignments additional to their statutory audit duties where 

PricewaterhouseCoopers’s expertise and experience with the 

Group are important. These assignments are principally tax 

consulting and advice or where PricewaterhouseCoopers is 

awarded assignments on a competitive basis. It is the Group’s 

policy  to  seek  competitive  tenders  on  all  major  consulting 

assignments.  Group  policy  also  requires  the  Chairperson 

of  the  Audit  and  Risk  Committee  to  approve  all  individual 

assignments  performed  by  PricewaterhouseCoopers  with 

Auditor

Directors.

total fees greater than $10,000.

Michelle Li

PwC  continues  in  office  in  accordance  with  section  327  of 

the Corporations Act 2001.

The  report  is  made  in  accordance  with  a  resolution  of 

Auditor’s independence declaration

A copy of the auditor’s independence declaration as required 

under section 307C of the Corporations Act 2001 is set out 

Perth, Western Australia

27 February 2018

Chairperson of the Board of Directors

on page 21.

Rounding of amounts

The  Company  is  of  a  kind  referred  to  in  ASIC  Legislative 

Instrument 2016/19, issued by the Australian Securities and 

Investments  Commission,  relating  to  the  ‘rounding  off’  of 

amounts in the Directors’ Report. Amounts in the Directors’ 

Report  have  been  rounded  off  in  accordance  with  the 

instrument  to  the  nearest  thousand  dollars,  or  in  certain 

cases, to the nearest dollar.

PB

Auditor’s Independence Declaration 

As lead auditor for the audit of Grange Resources Limited for the year ended 31 December 2017, I 
declare that to the best of my knowledge and belief, there have been:  

(a)

no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and

(b)

no contraventions of any applicable code of professional conduct in relation to the audit.

This declaration is in respect of Grange Resources Limited and the entities it controlled during the 
period. 

John O'Donoghue 
Partner 
PricewaterhouseCoopers 

Melbourne 
27 February 2018 

PricewaterhouseCoopers, ABN 52 780 433 757 
2 Riverside Quay, SOUTHBANK  VIC  3006, GPO Box 1331, MELBOURNE  VIC  3001 
T: 61 3 8603 1000, F: 61 3 8603 1999, www.pwc.com.au 

Liability limited by a scheme approved under Professional Standards Legislation.

33

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2017

Consolidated

Revenues from mining operations

Cost of sales

Gross profit from mining operations

Administration expenses

Operating profit before other income 

Exploration and evaluation expenditure

Other income (expenses)

Operating profit before finance costs

Finance income

Finance expenses

Profit before tax

Income tax expense

Profit for the year

Total comprehensive income for the year

Profit for the period attributable to:

- Equity holders of Grange Resources 
Limited

Total comprehensive income for the period 
attributable to:

- Equity holders of Grange Resources 
Limited

NOTES

4, 5

6

7

8

9

9

10

2017
$’000

 247,877

 (173,347)

 74,530

 (3,534)

 70,996

 (799)

 439

 70,636

 5,342

 (9,228)

 66,750

 (6,037)

 60,713

 60,713

 60,713

 60,713

 60,713

 60,713

Earnings per share for profit attributable to the ordinary equity holders of Grange Resources Limited

Basic earnings per share (cents per share)

Diluted earnings per share (cents per 
share)

33

33

 5.25

 5.25

The above statement of comprehensive income should be read in conjunction with the accompanying notes.

2016
$’000

 276,345

 (172,553)

 103,792

 (8,115)

 95,677

 (1,391)

 426

 94,712

 3,955

 (3,858)

 94,809

 (1,906)

 92,903

 92,903

 92,903

 92,903

 92,903

 92,903

 8.03

 8.03

34

PB

For personal use only 
 
 
 
 
 
 
 
 
 
 
 
 
STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2017

Consolidated

NOTES

$’000

$’000

31 December 2017

31 December 2016

2017 Annual Report « Grange Resources Limited

ASSETS

Current assets

Cash and cash equivalents

Trade and other receivables

Inventories

Other financial assets

Total current assets

Non-current assets

Receivables

Property, plant and equipment

Mine properties and development

Deferred tax assets

Total non-current assets

Total assets

LIABILITIES

Current liabilities

Trade and other payables

Borrowings

Provisions

Total current liabilities

Non-current liabilities

Borrowings

Provisions

Total non-current liabilities

Total liabilities

Net assets

EQUITY

Contributed equity

Retained profits

Capital and reserves attributable to owners 
of Grange Resources Limited

Total equity

2, 11

12

13

2

14

15

16

17

2, 18

2, 19

20

21

22

23

24

167,989

30,118

63,166

66

261,339

8,030

138,389

75,323

6,880

228,622

489,961

23,525

4,830

12,821

41,176

-

61,206

61,206

102,382

387,579

331,513

56,066

387,579

387,579

The above statement of financial position should be read in conjunction with the accompanying notes.

165,958

31,288

35,541

19

232,806

7,864

120,259

59,330

8,697

196,150

428,956

17,827

6,530

11,828

36,185

2,724

57,394

60,118

96,303

332,653

331,513

1,140

332,653

332,653

35

PB

For personal use only 
 
 
 
 
 
 
 
 
Retained 
earnings
$’000
1,140

60,713

TOTAL
$’000
332,653

60,713

60,713

60,713

(5,787)

(5,787)

56,066

(85,976)

92,903

(5,787)

(5,787)

387,579

245,537

92,903

92,903

92,903

(5,787)

(5,787)

1,140

(5,787)

(5,787)

332,653

-

-

-

-

-

-

-

-

-

-

Grange Resources Limited » 2017 Annual Report

STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER 2017

NOTES

Contributed 
equity
$’000
331,513

Reserves
$’000

Balance at 1 January 2017

Profit for the year

Total  comprehensive  profit  for  the 
year

Transactions with owners in their 
capacity as owners

Dividends paid

Balance at 31 December 2017

Balance at 1 January 2016

Profit for the year

Total  comprehensive  profit  for  the 
year

Transactions with owners in their 
capacity as owners

Dividends paid

-

-

-

-

331,513

331,513

-

-

-

-

25

25

Balance at 31 December 2016

331,513

The above statements of changes in equity should be read in conjunction with the accompanying notes.

36

PB

For personal use only 
 
 
 
 
 
 
 
 
 
 
STATEMENT OF CASHFLOW FOR THE YEAR ENDED 31 DECEMBER 2017

Consolidated

NOTES

2017
$’000

2016
$’000

2017 Annual Report « Grange Resources Limited

 249,301

 255,524

 (183,095)

 (124,691)

Cash flows from operating activities

Receipts from customers and other debtors 
(inclusive of goods and services tax)

Payments to suppliers and employees (inclusive of 
goods and services tax)

Proceeds from insurance claim

Interest received

Interest paid

Income taxes (paid) / received

Net cash inflow from operating activities

Cash flows from investing activities

Proceeds from sale of property, plant and 
equipment

Payments for property, plant and equipment

Payments for mine properties and development

(Payments) / proceeds for term deposits

Net cash outflow from investing activities

Cash flows from financing activities

Repayment of borrowings

Proceeds from borrowings

Dividends paid to shareholders

Finance lease payments

Net cash outflow from financing activities

Net increase in cash and cash equivalents

Cash and cash equivalents at beginning of the 
year

Net foreign exchange differences

33

15

16

25

Cash and cash equivalents at end of the year

11

 66,206

 -

 4,917

 (517)

 619

 71,225

 -

 (21,749)

 (29,730)

 (117)

 (51,596)

 (6,535)

 2,147

 (5,787)

 -

 (10,175)

 9,454

 165,958

 (7,423)

 167,989

The above statement of cash flows should be read in conjunction with accompanying notes.

 130,833

 345

 2,791

 (738)

 (11,292)

 121,939

 15

 (40,667)

 (46,300)

 43,862

 (43,090)

 (4,962)

 2,154

 (5,787)

 (329)

 (8,924)

 69,925

 94,698

 1,335

 165,958

37

PB

For personal use only 
 
 
 
 
 
 
 
 
Grange Resources Limited » 2017 Annual Report

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies adopted in the preparation 
of  the  consolidated  financial  statements  are  set  out  below. 
These  policies  have  been  consistently  applied  for  all  the 
periods presented, unless otherwise stated.

financial  statements  are 

The 
the  consolidated 
entity  consisting  of  Grange  Resources  Limited  and  its 
subsidiaries.

for 

a)  Basis of preparation

This  general  purpose  financial  report  has  been  prepared 
in  accordance  with  Australian  Accounting  Standards 
and  Interpretations  issued  by  the  Australian  Accounting 
Standards Board and the Corporations Act 2001.

Compliance with IFRS

The  consolidated  financial  statements  of  the  Grange 
Resources  Limited  group  also  comply  with  International 
Financial  Reporting  Standards  (IFRS)  as  issued  by  the 
International Accounting Standards Board (IASB).

Historical cost convention

These  financial  statements  have  been  prepared  under  the 
historical costs convention, except for certain assets which, 
as noted, are at fair value.

Critical accounting estimates

The  preparation  of  financial  statements  requires  the  use 
of  certain  critical  accounting  estimates.  It  also  requires 
management  to  exercise  its  judgement  in  the  process  of 
applying the Group’s accounting policies. The areas involving 
a higher degree of judgement or complexity, or areas where 
assumptions  and  estimates  are  significant  to  the  financial 
statements, are disclosed in Note 3.

b)  Principles of consolidation

i)  Subsidiaries

The consolidated financial statements incorporate the assets 
and liabilities of all subsidiaries of Grange Resources Limited 
as at 31 December 2017 and the results of all subsidiaries 
for the year then ended. Grange Resources Limited and its 
subsidiaries together are referred to in this financial report as 
the Group or the consolidated entity.

Subsidiaries  are  those  entities  over  which  the  Group  has 
control.  The  Group  controls  an  entity  when  the  Group  is 
exposed  to,  or  has  rights  to,  variable  returns  from  its 
involvement  with  the  entity  and  has  the  ability  to  affect 
those  returns  through  its  power  to  direct  the  activities  of 
the entity.

Subsidiaries  are  fully  consolidated  from  the  date  on  which 
control is transferred to the Group. They are de-consolidated 
from the date that control ceases. Details of subsidiaries are 
set out in Note 30.

The acquisition method of accounting is used to account for 
business combinations by the Group (refer to note 1(e)).

Intercompany  transactions,  balances  and  unrealised  gains 
on  transactions  between  Group  companies  are  eliminated. 
Unrealised losses are also eliminated unless the transaction 
provides evidence of the impairment of the asset transferred. 

38

PB

Accounting  policies  of  subsidiaries  have  been  changed 
where  necessary  to  ensure  consistency  with  the  policies 
adopted by the Group.

ii)  Joint arrangements

Joint operations

The Group recognises its direct right to the assets, liabilities, 
revenues and expenses of joint operations and its share of 
any jointly held or incurred assets, liabilities, revenues and 
expenses.  These  have  been  incorporated  in  the  financial 
statements  under  the  appropriate  headings.  Details  of  the 
joint operations are set out in Note 31.

c)  Segment reporting

Operating  segments  are  reported  in  a  manner  consistent 
with  the  internal  reporting  provided  to  the  chief  operating 
decision  maker.  The  chief  operating  decision  maker,  who 
is  responsible  for  allocating  resources  and  assessing 
performance of the operating segments, has been identified 
as the Chief Executive Officer.

Refer to Note 4 for further information on segment descriptions.

d)  Foreign currency translation

i)  Functional and presentation currency

Items  included  in  the  financial  statements  of  each  of  the 
Group’s entities are measured using the currency of the primary 
economic  environment  in  which  the  entity  operates  (‘the 
functional  currency’).  The  consolidated  financial  statements 
are presented in Australian dollars, which is Grange Resources 
Limited’s functional and presentation currency.

ii)  Transactions and balances

the 

foreign  currency 

transactions  during 

All 
financial 
period are translated into the functional currency using the 
exchange  rate  prevailing  at  the  dates  of  the  transactions. 
Foreign  exchange  gains  and  losses  resulting  from  the 
settlement of such transactions and from the translation at 
period end exchange rates of monetary assets and liabilities 
denominated  in  foreign  currencies  are  recognised  in  the 
profit and loss, except when they are deferred in equity as 
qualifying  cash  flow  hedges  and  qualifying  net  investment 
hedges or are attributable to part of the net investment in a 
foreign operation.

Non-monetary items that are measured in terms of historical 
cost  in  foreign  currency  are  translated  using  the  exchange 
rate  as  at  the  date  of  the  initial  transaction.  Non-monetary 
items  measured  at  fair  value  in  a  foreign  currency  are 
translated using the exchange rates at the date when the fair 
value was determined.

iii)  Group companies

The  results  and  financial  position  of  all  the  Group  entities 
(none  of  which  has  the  currency  of  a  hyperinflationary 
economy) that have a functional currency different from the 
presentation  currency  are  translated  into  the  presentation 
currency as follows:
•  assets  and  liabilities  for  each  balance  sheet  presented 
are  translated  at  the  closing  rate  at  the  date  of  that 
balance sheet,

2017 Annual Report « Grange Resources Limited

• 

income  and  expenses  for  each  income  statement  are 

Contingent  consideration  is  classified  either  as  equity  or  a 

translated at average exchange rates (unless this is not a 

financial liability. Amounts classified as a financial liability are 

reasonable approximation of the cumulative effect of the 

subsequently remeasured to fair value with changes in fair 

rates  prevailing  on  the  transaction  dates,  in  which  case 

value recognised in profit or loss.

income and expenses are translated at the dates of the 

•  all resulting exchange differences are recognised in other 

transactions), and

comprehensive income.

On  consolidation,  exchange  differences  arising  from  the 

translation  of  any  net  investment  in  foreign  entities,  and 

of  borrowings  and  other  financial  instruments  designated 

as  hedges  of  such  investments,  are  recognised  in  other 

comprehensive  income.  When  a  foreign  operation  is  sold 

or  any  borrowings  forming  part  of  the  net  investment  are 

repaid, a proportionate share of such exchange differences 

are reclassified to the income statement, as part of the gain 

or  loss  on  sale  where  applicable.  Goodwill  and  fair  value 

adjustments arising on the acquisition of a foreign entity are 

treated  as  assets  and  liabilities  of  the  foreign  entities  and 

translated at the closing rate.

e)  Business combinations

The  acquisition  method  of  accounting  is  used  to  account 

for all business combinations, regardless of whether equity 

instruments or other assets are acquired. The consideration 

transferred for the acquisition of a subsidiary comprises the

fair values of the assets transferred

liabilities  incurred  to  the  former  owners  of  the  acquired 

• 

• 

business

•  equity interests issued by the Group

• 

fair  value  of  any  asset  or  liability  resulting  from  a 

contingent consideration arrangement, and

• 

fair  value  of  any  pre-existing  equity  interest  in  the 

subsidiary.

If  the  business  combination  is  achieved  in  stages,  the 

acquisition  date  carrying  value  of  the  acquirer’s  previously 

held equity interest in the acquire is remeasured to fair value 

at the acquisition date. Any gains or losses arising from such 

remeasurement are recognised in profit or loss.

f)  Revenue recognition

Revenue is recognised and measured at the fair value of the 

consideration received or receivable. The Group recognises 

revenue  when  the  amount  of  revenue  can  be  reliably 

measured, it is probable that the economic benefits will flow 

to the Group and specific criteria have been met for each of 

the  Group’s  activities  described  below. Amounts  disclosed 

as  revenue  are  net  of  agency  commissions  and  amounts 

collected on behalf of third parties.

Revenue is recognised for the major business transactions 

as follows:

Sales of iron ore

Revenues from the sales of iron ore are recognised when the 

significant risks and rewards of ownership of the goods have 

passed to the customer and the amount of revenue can be 

measured reliably. Risks and rewards are considered passed 

to the buyer at the time when title passes to the customer.

The majority of the Group’s sales arrangements specify that 

title passes when the product is transferred to the vessel on 

which the product will be shipped. Revenues are generally 

recognised  on  the  bill  of  lading  date.  Sales  arrangements 

allow  for  an  adjustment  to  the  sales  price  based  on  a 

survey of the goods by the customer (an assay for mineral 

content).  Accordingly,  sales  revenue  is  initially  recognised 

Identifiable  assets  acquired  and  liabilities  and  contingent 

on  a  provisional  basis  using  the  most  recently  determined 

liabilities  assumed  in  a  business  combination  are,  with 

estimate  of  the  product  specifications  and  subsequently 

limited exceptions, measured initially at their fair values at the 

adjusted, if necessary, based on a survey of the goods by 

acquisition date. The Group recognises any non-controlling 

the customer.

interest in the acquired entity on an acquisition-by-acquisition 

basis  either  at  fair  value  or  at  the  non-controlling  interest’s 

Interest revenue

proportionate  share  of  the  acquired  entity’s  net  identifiable 

Interest  revenue  is  recognised  on  a  time  proportion  basis 

assets. Acquisition-related costs are expensed as incurred.

using the effective interest method.

•  amount  of  any  non-controlling  interest  in  the  acquired 

there is reasonable assurance that the grant will be received 

The excess of the

•  consideration transferred,

entity, and

in the acquired entity.

•  acquisition-date fair value of any previous equity interest 

over the fair value of the net identifiable assets acquired is 

recorded  as  goodwill.  If  those  amounts  are  less  than  the 

fair  value  of  the  net  identifiable  assets  of  the  subsidiary 

acquired,  the  difference  is  recognised  directly  in  profit  or 

loss as a bargain purchase. Where settlement of any part of 

cash consideration is deferred, the amounts payable in the 

future are discounted to their present value as at the date of 

exchange. The discount rate used is the entity’s incremental 

borrowing rate, being the rate at which a similar borrowing 

could  be  obtained  from  an  independent  financier  under 

comparable terms and conditions.

g)  Government Grants

Government grants are recognised at their fair value when 

and all attaching conditions will be complied with.

When the grant relates to an expense item, it is recognised 

as  income  over  the  periods  necessary  to  match  the  grant 

on  a  systematic  basis  to  the  costs  that  it  is  intended  to 

compensate.

When the grant relates to an asset, the fair value is credited 

to a deferred income account and is released to the income 

statement over the expected useful life of the relevant asset 

by equal annual instalments.

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies adopted in the preparation 

Accounting  policies  of  subsidiaries  have  been  changed 

of  the  consolidated  financial  statements  are  set  out  below. 

where  necessary  to  ensure  consistency  with  the  policies 

These  policies  have  been  consistently  applied  for  all  the 

adopted by the Group.

periods presented, unless otherwise stated.

The 

financial  statements  are 

for 

the  consolidated 

entity  consisting  of  Grange  Resources  Limited  and  its 

ii)  Joint arrangements

Joint operations

subsidiaries.

a)  Basis of preparation

The Group recognises its direct right to the assets, liabilities, 

revenues and expenses of joint operations and its share of 

any jointly held or incurred assets, liabilities, revenues and 

This  general  purpose  financial  report  has  been  prepared 

expenses.  These  have  been  incorporated  in  the  financial 

in  accordance  with  Australian  Accounting  Standards 

statements  under  the  appropriate  headings.  Details  of  the 

and  Interpretations  issued  by  the  Australian  Accounting 

joint operations are set out in Note 31.

Standards Board and the Corporations Act 2001.

Compliance with IFRS

c)  Segment reporting

Operating  segments  are  reported  in  a  manner  consistent 

The  consolidated  financial  statements  of  the  Grange 

with  the  internal  reporting  provided  to  the  chief  operating 

Resources  Limited  group  also  comply  with  International 

decision  maker.  The  chief  operating  decision  maker,  who 

Financial  Reporting  Standards  (IFRS)  as  issued  by  the 

is  responsible  for  allocating  resources  and  assessing 

International Accounting Standards Board (IASB).

performance of the operating segments, has been identified 

Historical cost convention

as noted, are at fair value.

Critical accounting estimates

These  financial  statements  have  been  prepared  under  the 

historical costs convention, except for certain assets which, 

d)  Foreign currency translation

Refer to Note 4 for further information on segment descriptions.

i)  Functional and presentation currency

Items  included  in  the  financial  statements  of  each  of  the 

The  preparation  of  financial  statements  requires  the  use 

Group’s entities are measured using the currency of the primary 

of  certain  critical  accounting  estimates.  It  also  requires 

economic  environment  in  which  the  entity  operates  (‘the 

management  to  exercise  its  judgement  in  the  process  of 

functional  currency’).  The  consolidated  financial  statements 

applying the Group’s accounting policies. The areas involving 

are presented in Australian dollars, which is Grange Resources 

a higher degree of judgement or complexity, or areas where 

Limited’s functional and presentation currency.

assumptions  and  estimates  are  significant  to  the  financial 

ii)  Transactions and balances

statements, are disclosed in Note 3.

b)  Principles of consolidation

i)  Subsidiaries

The consolidated financial statements incorporate the assets 

and liabilities of all subsidiaries of Grange Resources Limited 

as at 31 December 2017 and the results of all subsidiaries 

for the year then ended. Grange Resources Limited and its 

subsidiaries together are referred to in this financial report as 

the Group or the consolidated entity.

All 

foreign  currency 

transactions  during 

the 

financial 

period are translated into the functional currency using the 

exchange  rate  prevailing  at  the  dates  of  the  transactions. 

Foreign  exchange  gains  and  losses  resulting  from  the 

settlement of such transactions and from the translation at 

period end exchange rates of monetary assets and liabilities 

denominated  in  foreign  currencies  are  recognised  in  the 

profit and loss, except when they are deferred in equity as 

qualifying  cash  flow  hedges  and  qualifying  net  investment 

hedges or are attributable to part of the net investment in a 

Subsidiaries  are  those  entities  over  which  the  Group  has 

foreign operation.

control.  The  Group  controls  an  entity  when  the  Group  is 

exposed  to,  or  has  rights  to,  variable  returns  from  its 

involvement  with  the  entity  and  has  the  ability  to  affect 

those  returns  through  its  power  to  direct  the  activities  of 

the entity.

Non-monetary items that are measured in terms of historical 

cost  in  foreign  currency  are  translated  using  the  exchange 

rate  as  at  the  date  of  the  initial  transaction.  Non-monetary 

items  measured  at  fair  value  in  a  foreign  currency  are 

translated using the exchange rates at the date when the fair 

Subsidiaries  are  fully  consolidated  from  the  date  on  which 

value was determined.

control is transferred to the Group. They are de-consolidated 

from the date that control ceases. Details of subsidiaries are 

iii)  Group companies

set out in Note 30.

The acquisition method of accounting is used to account for 

business combinations by the Group (refer to note 1(e)).

The  results  and  financial  position  of  all  the  Group  entities 

(none  of  which  has  the  currency  of  a  hyperinflationary 

economy) that have a functional currency different from the 

presentation  currency  are  translated  into  the  presentation 

Intercompany  transactions,  balances  and  unrealised  gains 

currency as follows:

on  transactions  between  Group  companies  are  eliminated. 

Unrealised losses are also eliminated unless the transaction 

provides evidence of the impairment of the asset transferred. 

•  assets  and  liabilities  for  each  balance  sheet  presented 

are  translated  at  the  closing  rate  at  the  date  of  that 

balance sheet,

PB

• 

income  and  expenses  for  each  income  statement  are 
translated at average exchange rates (unless this is not a 
reasonable approximation of the cumulative effect of the 
rates  prevailing  on  the  transaction  dates,  in  which  case 
income and expenses are translated at the dates of the 
transactions), and

•  all resulting exchange differences are recognised in other 

comprehensive income.

On  consolidation,  exchange  differences  arising  from  the 
translation  of  any  net  investment  in  foreign  entities,  and 
of  borrowings  and  other  financial  instruments  designated 
as  hedges  of  such  investments,  are  recognised  in  other 
comprehensive  income.  When  a  foreign  operation  is  sold 
or  any  borrowings  forming  part  of  the  net  investment  are 
repaid, a proportionate share of such exchange differences 
are reclassified to the income statement, as part of the gain 
or  loss  on  sale  where  applicable.  Goodwill  and  fair  value 
adjustments arising on the acquisition of a foreign entity are 
treated  as  assets  and  liabilities  of  the  foreign  entities  and 
translated at the closing rate.

as the Chief Executive Officer.

e)  Business combinations

The  acquisition  method  of  accounting  is  used  to  account 
for all business combinations, regardless of whether equity 
instruments or other assets are acquired. The consideration 
transferred for the acquisition of a subsidiary comprises the
• 
• 

fair values of the assets transferred
liabilities  incurred  to  the  former  owners  of  the  acquired 
business

•  equity interests issued by the Group
• 

fair  value  of  any  asset  or  liability  resulting  from  a 
contingent consideration arrangement, and
fair  value  of  any  pre-existing  equity  interest  in  the 
subsidiary.

• 

Identifiable  assets  acquired  and  liabilities  and  contingent 
liabilities  assumed  in  a  business  combination  are,  with 
limited exceptions, measured initially at their fair values at the 
acquisition date. The Group recognises any non-controlling 
interest in the acquired entity on an acquisition-by-acquisition 
basis  either  at  fair  value  or  at  the  non-controlling  interest’s 
proportionate  share  of  the  acquired  entity’s  net  identifiable 
assets. Acquisition-related costs are expensed as incurred.

The excess of the
•  consideration transferred,
•  amount  of  any  non-controlling  interest  in  the  acquired 

entity, and

•  acquisition-date fair value of any previous equity interest 

in the acquired entity.

over the fair value of the net identifiable assets acquired is 
recorded  as  goodwill.  If  those  amounts  are  less  than  the 
fair  value  of  the  net  identifiable  assets  of  the  subsidiary 
acquired,  the  difference  is  recognised  directly  in  profit  or 
loss as a bargain purchase. Where settlement of any part of 
cash consideration is deferred, the amounts payable in the 
future are discounted to their present value as at the date of 
exchange. The discount rate used is the entity’s incremental 
borrowing rate, being the rate at which a similar borrowing 
could  be  obtained  from  an  independent  financier  under 
comparable terms and conditions.

2017 Annual Report « Grange Resources Limited

Contingent  consideration  is  classified  either  as  equity  or  a 
financial liability. Amounts classified as a financial liability are 
subsequently remeasured to fair value with changes in fair 
value recognised in profit or loss.

If  the  business  combination  is  achieved  in  stages,  the 
acquisition  date  carrying  value  of  the  acquirer’s  previously 
held equity interest in the acquire is remeasured to fair value 
at the acquisition date. Any gains or losses arising from such 
remeasurement are recognised in profit or loss.

f)  Revenue recognition

Revenue is recognised and measured at the fair value of the 
consideration received or receivable. The Group recognises 
revenue  when  the  amount  of  revenue  can  be  reliably 
measured, it is probable that the economic benefits will flow 
to the Group and specific criteria have been met for each of 
the  Group’s  activities  described  below. Amounts  disclosed 
as  revenue  are  net  of  agency  commissions  and  amounts 
collected on behalf of third parties.

Revenue is recognised for the major business transactions 
as follows:

Sales of iron ore

Revenues from the sales of iron ore are recognised when the 
significant risks and rewards of ownership of the goods have 
passed to the customer and the amount of revenue can be 
measured reliably. Risks and rewards are considered passed 
to the buyer at the time when title passes to the customer.

The majority of the Group’s sales arrangements specify that 
title passes when the product is transferred to the vessel on 
which the product will be shipped. Revenues are generally 
recognised  on  the  bill  of  lading  date.  Sales  arrangements 
allow  for  an  adjustment  to  the  sales  price  based  on  a 
survey of the goods by the customer (an assay for mineral 
content).  Accordingly,  sales  revenue  is  initially  recognised 
on  a  provisional  basis  using  the  most  recently  determined 
estimate  of  the  product  specifications  and  subsequently 
adjusted, if necessary, based on a survey of the goods by 
the customer.

Interest revenue

Interest  revenue  is  recognised  on  a  time  proportion  basis 
using the effective interest method.

g)  Government Grants

Government grants are recognised at their fair value when 
there is reasonable assurance that the grant will be received 
and all attaching conditions will be complied with.

When the grant relates to an expense item, it is recognised 
as  income  over  the  periods  necessary  to  match  the  grant 
on  a  systematic  basis  to  the  costs  that  it  is  intended  to 
compensate.

When the grant relates to an asset, the fair value is credited 
to a deferred income account and is released to the income 
statement over the expected useful life of the relevant asset 
by equal annual instalments.

39

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

2017 Annual Report « Grange Resources Limited

h)  Leases

•  depreciation of property, plant and equipment used in the 

same taxation authority. Current tax assets and tax liabilities 

Other  non-mine  plant  and  equipment  typically  has  the 

Leases are classified as either operating or finance leases 
at  the  inception  of  the  leases  based  on  the  economic 
substance of their agreement so as to reflect the risks and 
rewards incidental to ownership.

Finance  leases,  which  are  those  leases  that  transfer 
substantially  all  of  the  risks  and  rewards  incidental  to 
ownership  of  the  leased  item  to  the  Group,  are  capitalised 
at  the  present  value  of  the  minimum  lease  payments  and 
disclosed as property, plant and equipment. A lease liability 
of  equal  value  is  also  recognised.  Each  lease  payment  is 
allocated  between  the  liability  and  financing  costs.  The 
finance  cost  is  charged  to  the  income  statement  over  the 
lease  period  so  as  to  produce  a  constant  periodic  rate  of 
interest  on  the  remaining  balance  of  the  liability  over  the 
period. The  property,  plant  and  equipment  acquired  under 
a finance lease is depreciated over the asset’s useful life or 
over the shorter of the asset’s useful life and the lease term 
if there is no reasonable certainty that the Group will obtain 
ownership at the end of the lease term.

Operating  leases  are  those  leases  that  do  not  transfer  a 
significant  portion  of  the  risks  and  rewards  of  ownership 
to  the  Group  as  lessee.  Payments  made  under  operating 
leases are charged to the income statement on a straight-
line basis over the period of the lease.

i)  Cash and cash equivalents

Cash and cash equivalents comprise cash on hand, deposits 
held at call with financial institutions, other short-term, highly 
liquid  investments  with  original  maturities  of  three  months 
or less that are readily convertible to amounts of cash and 
which are subject to an insignificant risk of changes in value. 
Bank  overdrafts  are  shown  within  borrowings  in  current 
liabilities on the balance sheet.

j)  Trade and other receivables

Trade  receivables  are  recognised  and  carried  at  the 
original invoice amount less provision for impairment. Trade 
receivables are generally due for settlement within 14 days.

Collectability of trade receivables are reviewed on an ongoing 
basis. Debts which are known to be uncollectable are written 
off  by  reducing  the  amount  directly.  An  allowance  account 
(provision  for  impairment  of  trade  receivables)  is  used  when 
there is objective evidence that the Group will not be able to 
collect all amounts due according to the original terms of the 
receivables. The amount of the impairment loss is recognised 
in the income statement within other expenses. When a trade 
receivable  for  which  an  impairment  allowance  had  been 
recognised  becomes  uncollectable  in  a  subsequent  period, 
it  is  written  off  against  the  allowance  account.  Subsequent 
recoveries of amounts previously written off are credited against 
other expenses in the income statement.

k) 

Inventories

Raw materials and stores, ore stockpiles, work in progress 
and finished goods are stated at the lower of cost and net 
realisable value. Cost is determined primarily on the basis of 
weighted average costs and comprises of the cost of direct 
materials and the costs of production which include:
• 

labour costs, materials and contractor expenses which are 
directly attributable to the extraction and processing of ore;

40

PB

extraction and processing of ore; and

are offset where the entity has a legally enforceable right to 

following estimated useful lives:

•  production overheads directly attributable to the extraction 

and processing of ore.

Stockpiles  represent  ore  that  has  been  extracted  and 
is  available  for  further  processing.  If  there  is  significant 
uncertainty as to when the stockpiled ore will be processed it 
is expensed as incurred. Where the future processing of the 
ore can be predicted with confidence because it exceeds the 
mine’s cut-off grade, it is valued at the lower of cost and net 
realisable  value.  Work  in  progress  inventory  includes  partly 
processed material. Quantities are assessed primarily through 
surveys and assays.

Net realisable value is the estimated selling price in the ordinary 
course of business less the estimated costs of completion and 
the estimated costs necessary to make the sale.

l) 

Income tax

The income tax expense or benefit for the period is the tax 
payable on the current period’s taxable income based on the 
applicable income tax rate for each jurisdiction adjusted by 
changes in deferred tax assets and liabilities attributable to 
temporary differences and to unused tax losses.

The  current  income  tax  charge  is  calculated  on  the  basis 
of  the  tax  laws  enacted  or  substantively  enacted  at  the 
end  of  the  reporting  period  in  the  countries  where  the 
Group’s subsidiaries operate and generate taxable income. 
Management  periodically  evaluates  positions  taken  in  tax 
returns  with  respect  to  situations  in  which  applicable  tax 
regulation is subject to interpretation. It establishes provisions 
where appropriate on the basis of amounts expected to be 
paid to the tax authorities.

Deferred  income  tax  is  provided  in  full,  using  the  liability 
method,  on  temporary  differences  arising  between  the  tax 
bases  of  assets  and  liabilities  and  their  carrying  amounts 
in the consolidated financial statements. However, deferred 
tax liabilities are not recognised if they arise from the initial 
recognition  of  goodwill.  Deferred  income  tax  is  also  not 
accounted for if it arises from initial recognition of an asset 
or liability in a transaction other than a business combination 
that at the time of the transaction affects neither accounting 
nor taxable profit or loss. Deferred income tax is determined 
using  tax  rates  (and  laws)  that  have  been  enacted  or 
substantially enacted by the end of the reporting period and 
are expected to apply when the related deferred income tax 
asset is realised or the deferred income tax liability is settled.

Deferred tax assets are recognised for deductible temporary 
differences  and  unused  tax  losses,  only  if  it  is  probable 
that future taxable amounts will be available to utilise those 
temporary differences and losses.

Deferred  tax  liabilities  and  assets  are  not  recognised  for 
temporary  differences  between  the  carrying  amount  and 
the  tax  bases  of  investments  in  foreign  operations  where 
the Group is able to control the timing of the reversal of the 
temporary differences and it is probable that the differences 
will not reverse in the foreseeable future.

Deferred  tax  assets  and  liabilities  are  offset  when  there  is 
a  legally  enforceable  right  to  offset  current  tax  assets  and 
liabilities  and  when  the  deferred  tax  balances  relate  to  the 

offset and intends either to settle on a net basis, or to realise 

the asset and settle the liability simultaneously.

Buildings 

Plant and Equipment 

Grange Resources Limited and its wholly-owned Australian 

Computer Equipment 

10 years

4 to 8 years

3 to 5 years

controlled  entities  have  implemented  the  tax  consolidation 

legislation. As  a  consequence,  Grange  Resources  Limited 

and  its  subsidiaries  are  taxed  as  a  single  entity  and  the 

deferred tax assets and liabilities of the Group are set off in 

the consolidated financial statements.

m)  Goods and Services Tax (GST)

Revenues, expenses and assets are recognised net of the 

amount of GST except:

•  when GST incurred on a purchase of goods and services 

is  not  recoverable  from  the  taxation  authority,  in  which 

case  the  GST  is  recognised  as  part  of  the  cost  of 

acquisition of the asset or as part of the expense item as 

The  assets  residual  values,  useful  lives  and  amortisation 

methods are reviewed and adjusted if appropriate, at each 

financial period end.

An  item  of  property,  plant  and  equipment  is  derecognised 

upon  disposal  or  when  no  further  economic  benefits  are 

expected from its use or disposal.

Any  gain  or  loss  arising  on  derecognition  of  the  asset 

(calculated  as  the  difference  between  the  net  disposal 

proceeds and the carrying amount of the asset) is included in 

the income statement in the period the asset is derecognised.

The carrying value of property, plant and equipment is assessed 

annually for impairment in accordance with Note 1(r).

applicable; and

amount of GST included.

• 

receivables  and  payables,  which  are  stated  with  the 

o)  Exploration and evaluation

Exploration  and  evaluation  expenditure  comprises  costs 

The  net  amount  of  GST  recoverable  from,  or  payable  to, 

which are directly attributable to:

the  taxation  authority  is  included  as  part  of  receivables  or 

• 

research and analysing exploration data

payables in the balance sheet.

•  conducting  geological  studies,  exploratory  drilling  and 

Cash flows are included in the Statement of Cash Flows on 

sampling

a gross basis and the GST component of cash flows arising 

from investing and financing activities, which is recoverable 

from, or payable to, the taxation authority, are presented as 

operating cash flows.

Commitments  and  contingencies  are  presented  net  of  the 

amount of GST recoverable from, or payable to, the taxation 

authority.

n)  Property, plant and equipment

•  examining and testing extraction and treatment methods

•  compiling pre-feasibility and definitive feasibility studies

Exploration  and  evaluation  expenditure  also  includes  the 

costs incurred in acquiring rights, the entry premiums paid to 

gain access to areas of interest and amounts payable to third 

parties to acquire interests in existing projects.

Exploration  and  evaluation  expenditure  is  charged  against 

profit  and  loss  as  incurred;  except  for  expenditure  incurred 

Land and buildings and plant and equipment are measured at 

after a decision to proceed to development is made, in which 

cost less, where applicable, any accumulated depreciation, 

case the expenditure is capitalised as an asset.

amortisation  or 

impairment 

in  value.  Cost 

includes 

expenditure  that  is  directly  attributable  to  the  acquisition 

of  the  item.  In  the  event  that  all  or  part  of  the  purchase 

consideration is deferred, cost is determined by discounting 

the amounts payable in the future to their present value as at 

the date of acquisition.

Subsequent costs are included in the asset’s carrying amount 

or recognised as a separate asset, as appropriate, only when 

it is probable that future economic benefits associated with 

the item will flow to the Group and the cost of the item can be 

measured  reliably. The  carrying  amount  of  any  component 

accounted  for  as  a  separate  asset  is  derecognised  when 

replaced. All other repairs and maintenance are charged to 

the  income  statement  during  the  reporting  period  in  which 

they are incurred.

Land  is  not  depreciated.  Assets  under  construction  are 

measured  at  cost  and  are  not  depreciated  until  they  are 

ready  and  available  for  use.  Depreciation  on  assets  is 

calculated  using  either  a  straight-line  or  diminishing  value 

method to allocate the cost, net of their residual values, over 

the estimated useful lives or the life of the mine, whichever 

is shorter. Leasehold improvements and certain leased plant 

and equipment are depreciated over the shorter lease term.

p)  Mine properties and development

Mine properties and development represent the accumulation 

of  all  exploration,  evaluation  and  development  expenditure 

incurred by, not on behalf of, the entity in relation to areas 

of  interest  in  which  mining  of  a  mineral  resource  has 

commenced.

Where  further  development  expenditure  is  incurred  in 

respect  of  a  production  property  after  the  commencement 

of production, such expenditure is carried forward as part of 

the  cost  of  that  production  property  only  when  substantial 

future economic benefits arise, otherwise such expenditure 

is classified as part of the cost of production.

Costs  on  production  properties  in  which  the  Group  has  an 

interest are amortised over the life of the area of interest to which 

such costs relate on the production output basis. Changes to 

the life of the area of interest are accounted for prospectively.

The carrying value of each mine property and development 

are  assessed  annually  for  impairment  in  accordance  with 

Note 1(r).

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

h)  Leases

Leases are classified as either operating or finance leases 

at  the  inception  of  the  leases  based  on  the  economic 

substance of their agreement so as to reflect the risks and 

rewards incidental to ownership.

Finance  leases,  which  are  those  leases  that  transfer 

substantially  all  of  the  risks  and  rewards  incidental  to 

ownership  of  the  leased  item  to  the  Group,  are  capitalised 

at  the  present  value  of  the  minimum  lease  payments  and 

disclosed as property, plant and equipment. A lease liability 

of  equal  value  is  also  recognised.  Each  lease  payment  is 

allocated  between  the  liability  and  financing  costs.  The 

finance  cost  is  charged  to  the  income  statement  over  the 

lease  period  so  as  to  produce  a  constant  periodic  rate  of 

interest  on  the  remaining  balance  of  the  liability  over  the 

period. The  property,  plant  and  equipment  acquired  under 

a finance lease is depreciated over the asset’s useful life or 

over the shorter of the asset’s useful life and the lease term 

if there is no reasonable certainty that the Group will obtain 

ownership at the end of the lease term.

Operating  leases  are  those  leases  that  do  not  transfer  a 

significant  portion  of  the  risks  and  rewards  of  ownership 

to  the  Group  as  lessee.  Payments  made  under  operating 

leases are charged to the income statement on a straight-

line basis over the period of the lease.

i)  Cash and cash equivalents

Cash and cash equivalents comprise cash on hand, deposits 

held at call with financial institutions, other short-term, highly 

liquid  investments  with  original  maturities  of  three  months 

or less that are readily convertible to amounts of cash and 

which are subject to an insignificant risk of changes in value. 

Bank  overdrafts  are  shown  within  borrowings  in  current 

liabilities on the balance sheet.

j)  Trade and other receivables

Trade  receivables  are  recognised  and  carried  at  the 

original invoice amount less provision for impairment. Trade 

receivables are generally due for settlement within 14 days.

Collectability of trade receivables are reviewed on an ongoing 

basis. Debts which are known to be uncollectable are written 

off  by  reducing  the  amount  directly.  An  allowance  account 

(provision  for  impairment  of  trade  receivables)  is  used  when 

there is objective evidence that the Group will not be able to 

collect all amounts due according to the original terms of the 

receivables. The amount of the impairment loss is recognised 

in the income statement within other expenses. When a trade 

receivable  for  which  an  impairment  allowance  had  been 

recognised  becomes  uncollectable  in  a  subsequent  period, 

it  is  written  off  against  the  allowance  account.  Subsequent 

recoveries of amounts previously written off are credited against 

other expenses in the income statement.

k) 

Inventories

Raw materials and stores, ore stockpiles, work in progress 

and finished goods are stated at the lower of cost and net 

realisable value. Cost is determined primarily on the basis of 

weighted average costs and comprises of the cost of direct 

materials and the costs of production which include:

• 

labour costs, materials and contractor expenses which are 

directly attributable to the extraction and processing of ore;

•  depreciation of property, plant and equipment used in the 

extraction and processing of ore; and

•  production overheads directly attributable to the extraction 

and processing of ore.

Stockpiles  represent  ore  that  has  been  extracted  and 

is  available  for  further  processing.  If  there  is  significant 

uncertainty as to when the stockpiled ore will be processed it 

is expensed as incurred. Where the future processing of the 

ore can be predicted with confidence because it exceeds the 

mine’s cut-off grade, it is valued at the lower of cost and net 

realisable  value.  Work  in  progress  inventory  includes  partly 

processed material. Quantities are assessed primarily through 

surveys and assays.

Net realisable value is the estimated selling price in the ordinary 

course of business less the estimated costs of completion and 

the estimated costs necessary to make the sale.

l) 

Income tax

The income tax expense or benefit for the period is the tax 

payable on the current period’s taxable income based on the 

applicable income tax rate for each jurisdiction adjusted by 

changes in deferred tax assets and liabilities attributable to 

temporary differences and to unused tax losses.

The  current  income  tax  charge  is  calculated  on  the  basis 

of  the  tax  laws  enacted  or  substantively  enacted  at  the 

end  of  the  reporting  period  in  the  countries  where  the 

Group’s subsidiaries operate and generate taxable income. 

Management  periodically  evaluates  positions  taken  in  tax 

returns  with  respect  to  situations  in  which  applicable  tax 

regulation is subject to interpretation. It establishes provisions 

where appropriate on the basis of amounts expected to be 

paid to the tax authorities.

Deferred  income  tax  is  provided  in  full,  using  the  liability 

method,  on  temporary  differences  arising  between  the  tax 

bases  of  assets  and  liabilities  and  their  carrying  amounts 

in the consolidated financial statements. However, deferred 

tax liabilities are not recognised if they arise from the initial 

recognition  of  goodwill.  Deferred  income  tax  is  also  not 

accounted for if it arises from initial recognition of an asset 

or liability in a transaction other than a business combination 

that at the time of the transaction affects neither accounting 

nor taxable profit or loss. Deferred income tax is determined 

using  tax  rates  (and  laws)  that  have  been  enacted  or 

substantially enacted by the end of the reporting period and 

are expected to apply when the related deferred income tax 

asset is realised or the deferred income tax liability is settled.

Deferred tax assets are recognised for deductible temporary 

differences  and  unused  tax  losses,  only  if  it  is  probable 

that future taxable amounts will be available to utilise those 

temporary differences and losses.

Deferred  tax  liabilities  and  assets  are  not  recognised  for 

temporary  differences  between  the  carrying  amount  and 

the  tax  bases  of  investments  in  foreign  operations  where 

the Group is able to control the timing of the reversal of the 

temporary differences and it is probable that the differences 

will not reverse in the foreseeable future.

Deferred  tax  assets  and  liabilities  are  offset  when  there  is 

a  legally  enforceable  right  to  offset  current  tax  assets  and 

liabilities  and  when  the  deferred  tax  balances  relate  to  the 

PB

same taxation authority. Current tax assets and tax liabilities 
are offset where the entity has a legally enforceable right to 
offset and intends either to settle on a net basis, or to realise 
the asset and settle the liability simultaneously.

Grange Resources Limited and its wholly-owned Australian 
controlled  entities  have  implemented  the  tax  consolidation 
legislation. As  a  consequence,  Grange  Resources  Limited 
and  its  subsidiaries  are  taxed  as  a  single  entity  and  the 
deferred tax assets and liabilities of the Group are set off in 
the consolidated financial statements.

m)  Goods and Services Tax (GST)

Revenues, expenses and assets are recognised net of the 
amount of GST except:
•  when GST incurred on a purchase of goods and services 
is  not  recoverable  from  the  taxation  authority,  in  which 
case  the  GST  is  recognised  as  part  of  the  cost  of 
acquisition of the asset or as part of the expense item as 
applicable; and
receivables  and  payables,  which  are  stated  with  the 
amount of GST included.

• 

The  net  amount  of  GST  recoverable  from,  or  payable  to, 
the  taxation  authority  is  included  as  part  of  receivables  or 
payables in the balance sheet.

Cash flows are included in the Statement of Cash Flows on 
a gross basis and the GST component of cash flows arising 
from investing and financing activities, which is recoverable 
from, or payable to, the taxation authority, are presented as 
operating cash flows.

Commitments  and  contingencies  are  presented  net  of  the 
amount of GST recoverable from, or payable to, the taxation 
authority.

n)  Property, plant and equipment

impairment 

Land and buildings and plant and equipment are measured at 
cost less, where applicable, any accumulated depreciation, 
amortisation  or 
includes 
expenditure  that  is  directly  attributable  to  the  acquisition 
of  the  item.  In  the  event  that  all  or  part  of  the  purchase 
consideration is deferred, cost is determined by discounting 
the amounts payable in the future to their present value as at 
the date of acquisition.

in  value.  Cost 

Subsequent costs are included in the asset’s carrying amount 
or recognised as a separate asset, as appropriate, only when 
it is probable that future economic benefits associated with 
the item will flow to the Group and the cost of the item can be 
measured  reliably. The  carrying  amount  of  any  component 
accounted  for  as  a  separate  asset  is  derecognised  when 
replaced. All other repairs and maintenance are charged to 
the  income  statement  during  the  reporting  period  in  which 
they are incurred.

Land  is  not  depreciated.  Assets  under  construction  are 
measured  at  cost  and  are  not  depreciated  until  they  are 
ready  and  available  for  use.  Depreciation  on  assets  is 
calculated  using  either  a  straight-line  or  diminishing  value 
method to allocate the cost, net of their residual values, over 
the estimated useful lives or the life of the mine, whichever 
is shorter. Leasehold improvements and certain leased plant 
and equipment are depreciated over the shorter lease term.

2017 Annual Report « Grange Resources Limited

Other  non-mine  plant  and  equipment  typically  has  the 
following estimated useful lives:

Buildings 
Plant and Equipment 
Computer Equipment 

10 years
4 to 8 years
3 to 5 years

The  assets  residual  values,  useful  lives  and  amortisation 
methods are reviewed and adjusted if appropriate, at each 
financial period end.

An  item  of  property,  plant  and  equipment  is  derecognised 
upon  disposal  or  when  no  further  economic  benefits  are 
expected from its use or disposal.

Any  gain  or  loss  arising  on  derecognition  of  the  asset 
(calculated  as  the  difference  between  the  net  disposal 
proceeds and the carrying amount of the asset) is included in 
the income statement in the period the asset is derecognised.

The carrying value of property, plant and equipment is assessed 
annually for impairment in accordance with Note 1(r).

o)  Exploration and evaluation

Exploration  and  evaluation  expenditure  comprises  costs 
which are directly attributable to:
• 
•  conducting  geological  studies,  exploratory  drilling  and 

research and analysing exploration data

sampling

•  examining and testing extraction and treatment methods
•  compiling pre-feasibility and definitive feasibility studies

Exploration  and  evaluation  expenditure  also  includes  the 
costs incurred in acquiring rights, the entry premiums paid to 
gain access to areas of interest and amounts payable to third 
parties to acquire interests in existing projects.

Exploration  and  evaluation  expenditure  is  charged  against 
profit  and  loss  as  incurred;  except  for  expenditure  incurred 
after a decision to proceed to development is made, in which 
case the expenditure is capitalised as an asset.

p)  Mine properties and development

Mine properties and development represent the accumulation 
of  all  exploration,  evaluation  and  development  expenditure 
incurred by, not on behalf of, the entity in relation to areas 
of  interest  in  which  mining  of  a  mineral  resource  has 
commenced.

Where  further  development  expenditure  is  incurred  in 
respect  of  a  production  property  after  the  commencement 
of production, such expenditure is carried forward as part of 
the  cost  of  that  production  property  only  when  substantial 
future economic benefits arise, otherwise such expenditure 
is classified as part of the cost of production.

Costs  on  production  properties  in  which  the  Group  has  an 
interest are amortised over the life of the area of interest to which 
such costs relate on the production output basis. Changes to 
the life of the area of interest are accounted for prospectively.

The carrying value of each mine property and development 
are  assessed  annually  for  impairment  in  accordance  with 
Note 1(r).

41

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

q)  Deferred stripping costs

Stripping  (i.e.  overburden  and  other  waste  removal)  costs 
incurred  in  the  production  phase  of  a  surface  mine  are 
capitalised  to  the  extent  that  they  improve  access  to  an 
identified component of the ore body and are subsequently 
amortised  on  a  systematic  basis  over  the  expected  useful 
life of the identified component of the ore body. Capitalised 
stripping  costs  are  disclosed  as  a  component  of  Mine 
Properties and Development.

Components of an ore body are determined with reference 
to  life  of  mine  plans  and  take  account  of  factors  such  as 
the  geographical  separation  of  mining  locations  and/or  the 
economic status of mine development decisions.

Capitalised  stripping  costs  are  initially  measured  at  cost 
and represent an accumulation of costs directly incurred in 
performing the stripping activity that improves access to the 
identified  component  of  the  ore  body,  plus  an  allocation  of 
directly attributable overhead costs. The amount of stripping 
costs  deferred  is  based  on  a  relevant  production  measure 
which  uses  a  ratio  obtained  by  dividing  the  tonnage  of 
waste  mined  by  the  quantity  of  ore  mined  for  an  identified 
component  of  the  ore  body.  Stripping  costs  incurred  in 
the period for an identified component of the ore body are 
deferred to the extent that the current period ratio exceeds 
the expected ratio for the life of the identified component of 
the ore body. Such deferred costs are then charged against 
the  income  statement  on  a  systematic  units  of  production 
basis over the expected useful life of an identified component 
of the ore body.

Changes to the life of mine plan, identified components of an 
ore body, stripping ratios, units of production and expected 
useful life are accounted for prospectively.

Deferred stripping costs form part of the total investment in 
a cash generating unit, which is reviewed for impairment if 
events or changes in circumstances indicate that the carrying 
value may not be recoverable.

r) 

Impairment of assets

At  each  reporting  date,  the  Group  assesses  whether 
there  is  any  indication  that  an  asset,  including  capitalised 
development  expenditure,  may  be  impaired.  Where  an 
indicator  of  impairment  exists,  the  Group  makes  a  formal 
estimate  of  the  recoverable  amount.  Where  the  carrying 
amount of an asset exceeds its recoverable amount the asset 
is considered impaired and is written down to its recoverable 
amount.  Impairment  losses  are  recognised  in  the  income 
statement.

Recoverable  amount  is  the  greater  of  fair  value  less  costs 
of disposal and value in use. For the purposes of assessing 
impairment,  assets  are  grouped  at  the  lowest  levels  for 
which  there  are  separately  identifiable  cash  inflows  which 
are largely independent of the cash inflows from other assets 
or groups of assets (cash generating units).

Where  there  is  no  binding  sale  agreement  or  active 
market,  fair  value  less  costs  of  disposal  is  based  on  the 
best  information  available  to  reflect  the  amount  the  Group 
could receive for the cash generating unit in an arm’s length 
transaction. In assessing fair value, the estimated future cash 
flows are discounted to their present value using a post-tax 
discount rate that reflects current market assessments of the 
time value of money and the risks specific to the asset.

An  assessment  is  also  made  at  each  reporting  date  as  to 
whether  there  is  any  indication  that  previously  recognised 
impairment  losses  may  no  longer  exist  or  may  have 
decreased. If such indication exists, the recoverable amount 
is  estimated.  A  previously  recognised  impairment  loss  is 
reversed  only  if  there  has  been  a  change  in  the  estimates 
used to determine the asset’s recoverable amount since the 
last impairment loss was recognised. If that is the case the 
carrying amount of the asset is increased to its recoverable 
amount.  That  increased  amount  cannot  exceed  the  pre-
impairment value, adjusted for any depreciation that would 
have been recognised on the asset had the initial impairment 
loss  not  occurred.  Such  reversal  is  recognised  in  profit  or 
loss.

After  such  a  reversal  the  depreciation  charge  is  adjusted 
in  future  periods  to  allocate  the  asset’s  revised  carrying 
amount, less any residual value, on a systematic basis over 
its remaining useful life.

s) 

Investments and other financial assets

Classification

The  Group  classifies  its  financial  assets  in  the  following 
categories: financial assets at fair value through profit and 
loss, loans and receivables, held-to-maturity financial assets 
and  available-for-sale  financial  assets.  The  classification 
depends  on  the  purpose  for  which  the  investments  were 
acquired. Management determines the classification of its 
investments at initial recognition, and in the case of assets 
classified as held-to-maturity, re-evaluates this designation 
at each reporting date.

Loans and receivables

Loans  and  receivables  are  non-derivative  financial  assets 
with fixed or determinable payments that are not quoted in 
an active market. Due to the short-term nature of the current 
receivables,  their  carrying  amount  is  assumed  to  be  the 
same as their fair value. For the majority of the non-current 
receivables, the fair values are also not significantly different 
to  their  carrying  amounts.  The  fair  values  were  calculated 
based  on  cash  flows  discounted  using  a  current  lending 
rate.  They  are  classified  as  level  3  fair  values  in  the  fair 
value hierarchy due to the inclusion of unobservable inputs 
including counterparty credit risk.

Interest and dividends

Interest  and  dividends  are  classified  as  expenses  or  as 
distributions  of  profit  consistent  with  the  balance  sheet 
classification  of  the  related  debt  or  equity  instruments  or 
component parts of compound instruments.

2017 Annual Report « Grange Resources Limited

Term deposits

Term deposits held with financial institutions with maturities 

of more than three months are presented separately on the 

statement of financial position. Term deposits with a maturity 

date  of  more  than  12  months  after  the  reporting  date  are 

classified as non-current.

t)  Derivatives

as  defined  in  accordance  with  the  Australasian  Code  for 

Reporting  of  Exploration  Results,  Mineral  Resources  and 

Ore  Reserves  of  December  2012  (the  JORC  2012  code). 

Reserves, and certain mineral resources determined in this 

way, are used in the calculation of depreciation, amortisation 

and  impairment  charges,  the  assessment  of  life  of  mine 

stripping ratios and for forecasting the timing of the payment 

of close down and restoration costs.

Derivatives are initially recognised at fair value on the date 

In  assessing  the  life  of  a  mine  for  accounting  purposes, 

a  derivative  contract  is  entered  into  and  are  subsequently 

mineral resources are only taken into account where there is 

remeasured to their fair value at the end of each reporting 

a high degree of confidence of economic extraction.

period.  The  accounting  for  subsequent  changes  in  fair 

value  depends  on  whether  the  derivative  is  designated 

w)  Trade and other payables

as  a  hedging  instrument,  and  if  so,  the  nature  of  the  item 

Trade payables and other payables are carried at amortised 

being  hedged.  Changes  in  the  fair  value  of  any  derivative 

cost and represent liabilities for goods and services provided 

instrument  that  does  not  qualify  for  hedge  accounting  are 

to the Group prior to the end of the financial period that are 

recognised immediately in profit or loss and are included in 

unpaid.  Trade  payables  and  other  payables  arise  when 

other income or other expenses.

The full fair value of a hedging derivative is classified as a 

non-current asset or liability when the remaining maturity of 

the hedged item is more than 12 months; it is classified as a 

of recognition.

current asset or liability when the remaining maturity of the 

x)  Borrowings

the  Group  becomes  obliged  to  make  future  payments  in 

respect  of  the  purchase  of  these  goods  and  services. The 

amounts are unsecured and are usually paid within 30 days 

hedged item is less than 12 months.

u)  Non-current assets held for sale

Non-current assets (and disposal groups) classified as held 

for sale are measured at the lower of carrying amount and 

fair value less costs to sell.

All  borrowings  are  initially  recognised  at  the  fair  value  of 

the  consideration  received,  less  transaction  costs.  After 

initial  recognition,  borrowings  are  subsequently  measured 

at  amortised  cost.  Fees  paid  on  the  establishment  of  loan 

facilities are recognised as transaction costs of the loan to 

the  extent  that  it  is  probable  that  some  or  all  of  the  facility 

Non-current  assets  and  disposal  groups  are  classified 

will be drawn down. In this case the fee is deferred until the 

as  held  for  sale  if  their  carrying  amount  will  be  recovered 

draw down occurs. To the extent there is no evidence that it 

through  a  sale  transaction  rather  than  through  continuing 

is probable that some or all of the facility will be drawn down, 

use. This condition is regarded as met only when the sale is 

the fee is capitalised as a prepayment for liquidity services 

highly probable and the asset (or disposal group) is available 

and amortised over the period of the facility to which it relates.

for immediate sale in its present condition. The sale of the 

asset (or disposal group) is expected to be completed within 

one year from the date of classification.

Borrowings  are  removed  from  the  balance  sheet  when  the 

obligation specified in the contract is discharged, cancelled or 

expired. Borrowings are classified as current liabilities unless 

An impairment loss is recognised for any initial or subsequent 

the Group has an unconditional right to defer settlement of 

write-down of the asset to fair value less costs to sell. A gain 

the liability for at least 12 months after the reporting date.

is recognised for any subsequent increases in fair value less 

costs to sell of an asset, but not in excess of any cumulative 

Borrowing costs

impairment  loss  previously  recognised.  A  gain  or  loss  not 

Borrowing  costs  incurred  for  the  construction  of  any 

previously  recognised  by  the  date  of  the  sale  of  the  non-

qualifying asset are capitalised during the period of time that 

current asset is recognised at the date of derecognition.

is required to complete and prepare the asset for its intended 

use or sale. Other borrowing costs are expensed.

Non-current assets are not depreciated or amortised while 

they  are  classified  as  held  for  sale.  Interest  and  other 

y)  Provisions

expenses  attributable  to  the  liabilities  of  a  disposal  group 

classified as held for sale continue to be recognised.

Provisions  are  recognised  when  the  Group  has  a  present 

obligation, it is probable that there will be a future sacrifice 

Non-current assets classified as held for sale and the assets 

of economic benefits and a reliable estimate can be made of 

of a disposal group classified as held for sale are presented 

the amount of the obligation.

separately from the other assets in the balance sheet. The 

liabilities of a disposal group are held for sale are presented 

separately from other liabilities in the balance sheet.

v)  Ore reserves

The Group estimates its mineral resources and ore reserves 

based  on  information  compiled  by  Competent  Persons 

When  the  Group  expects  some  or  all  of  a  provision  to  be 

recovered from a third party, for example under an insurance 

contract,  the  receivable  is  recognised  as  a  separate  asset 

but  only  when  the  reimbursement  is  virtually  certain  and 

it  can  be  measured  reliably.  The  expense  relating  to  any 

provision  is  presented  in  the  income  statement  net  of  any 

reimbursement.

42

PB

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

q)  Deferred stripping costs

Stripping  (i.e.  overburden  and  other  waste  removal)  costs 

incurred  in  the  production  phase  of  a  surface  mine  are 

capitalised  to  the  extent  that  they  improve  access  to  an 

identified component of the ore body and are subsequently 

amortised  on  a  systematic  basis  over  the  expected  useful 

life of the identified component of the ore body. Capitalised 

stripping  costs  are  disclosed  as  a  component  of  Mine 

Properties and Development.

Components of an ore body are determined with reference 

to  life  of  mine  plans  and  take  account  of  factors  such  as 

the  geographical  separation  of  mining  locations  and/or  the 

economic status of mine development decisions.

Where  there  is  no  binding  sale  agreement  or  active 

market,  fair  value  less  costs  of  disposal  is  based  on  the 

best  information  available  to  reflect  the  amount  the  Group 

could receive for the cash generating unit in an arm’s length 

transaction. In assessing fair value, the estimated future cash 

flows are discounted to their present value using a post-tax 

discount rate that reflects current market assessments of the 

time value of money and the risks specific to the asset.

An  assessment  is  also  made  at  each  reporting  date  as  to 

whether  there  is  any  indication  that  previously  recognised 

impairment  losses  may  no  longer  exist  or  may  have 

decreased. If such indication exists, the recoverable amount 

is  estimated.  A  previously  recognised  impairment  loss  is 

reversed  only  if  there  has  been  a  change  in  the  estimates 

Capitalised  stripping  costs  are  initially  measured  at  cost 

used to determine the asset’s recoverable amount since the 

and represent an accumulation of costs directly incurred in 

last impairment loss was recognised. If that is the case the 

performing the stripping activity that improves access to the 

carrying amount of the asset is increased to its recoverable 

identified  component  of  the  ore  body,  plus  an  allocation  of 

amount.  That  increased  amount  cannot  exceed  the  pre-

directly attributable overhead costs. The amount of stripping 

impairment value, adjusted for any depreciation that would 

costs  deferred  is  based  on  a  relevant  production  measure 

have been recognised on the asset had the initial impairment 

which  uses  a  ratio  obtained  by  dividing  the  tonnage  of 

loss  not  occurred.  Such  reversal  is  recognised  in  profit  or 

waste  mined  by  the  quantity  of  ore  mined  for  an  identified 

loss.

component  of  the  ore  body.  Stripping  costs  incurred  in 

the period for an identified component of the ore body are 

deferred to the extent that the current period ratio exceeds 

the expected ratio for the life of the identified component of 

the ore body. Such deferred costs are then charged against 

After  such  a  reversal  the  depreciation  charge  is  adjusted 

in  future  periods  to  allocate  the  asset’s  revised  carrying 

amount, less any residual value, on a systematic basis over 

its remaining useful life.

the  income  statement  on  a  systematic  units  of  production 

s) 

Investments and other financial assets

basis over the expected useful life of an identified component 

Classification

of the ore body.

Changes to the life of mine plan, identified components of an 

ore body, stripping ratios, units of production and expected 

useful life are accounted for prospectively.

The  Group  classifies  its  financial  assets  in  the  following 

categories: financial assets at fair value through profit and 

loss, loans and receivables, held-to-maturity financial assets 

and  available-for-sale  financial  assets.  The  classification 

Deferred stripping costs form part of the total investment in 

depends  on  the  purpose  for  which  the  investments  were 

a cash generating unit, which is reviewed for impairment if 

acquired. Management determines the classification of its 

events or changes in circumstances indicate that the carrying 

investments at initial recognition, and in the case of assets 

classified as held-to-maturity, re-evaluates this designation 

value may not be recoverable.

r) 

Impairment of assets

at each reporting date.

Loans and receivables

At  each  reporting  date,  the  Group  assesses  whether 

there  is  any  indication  that  an  asset,  including  capitalised 

Loans  and  receivables  are  non-derivative  financial  assets 

development  expenditure,  may  be  impaired.  Where  an 

with fixed or determinable payments that are not quoted in 

indicator  of  impairment  exists,  the  Group  makes  a  formal 

an active market. Due to the short-term nature of the current 

estimate  of  the  recoverable  amount.  Where  the  carrying 

receivables,  their  carrying  amount  is  assumed  to  be  the 

amount of an asset exceeds its recoverable amount the asset 

same as their fair value. For the majority of the non-current 

is considered impaired and is written down to its recoverable 

receivables, the fair values are also not significantly different 

amount.  Impairment  losses  are  recognised  in  the  income 

to  their  carrying  amounts.  The  fair  values  were  calculated 

statement.

Recoverable  amount  is  the  greater  of  fair  value  less  costs 

of disposal and value in use. For the purposes of assessing 

impairment,  assets  are  grouped  at  the  lowest  levels  for 

based  on  cash  flows  discounted  using  a  current  lending 

rate.  They  are  classified  as  level  3  fair  values  in  the  fair 

value hierarchy due to the inclusion of unobservable inputs 

including counterparty credit risk.

which  there  are  separately  identifiable  cash  inflows  which 

Interest and dividends

are largely independent of the cash inflows from other assets 

or groups of assets (cash generating units).

Interest  and  dividends  are  classified  as  expenses  or  as 

distributions  of  profit  consistent  with  the  balance  sheet 

classification  of  the  related  debt  or  equity  instruments  or 

component parts of compound instruments.

Term deposits

Term deposits held with financial institutions with maturities 
of more than three months are presented separately on the 
statement of financial position. Term deposits with a maturity 
date  of  more  than  12  months  after  the  reporting  date  are 
classified as non-current.

t)  Derivatives

Derivatives are initially recognised at fair value on the date 
a  derivative  contract  is  entered  into  and  are  subsequently 
remeasured to their fair value at the end of each reporting 
period.  The  accounting  for  subsequent  changes  in  fair 
value  depends  on  whether  the  derivative  is  designated 
as  a  hedging  instrument,  and  if  so,  the  nature  of  the  item 
being  hedged.  Changes  in  the  fair  value  of  any  derivative 
instrument  that  does  not  qualify  for  hedge  accounting  are 
recognised immediately in profit or loss and are included in 
other income or other expenses.

The full fair value of a hedging derivative is classified as a 
non-current asset or liability when the remaining maturity of 
the hedged item is more than 12 months; it is classified as a 
current asset or liability when the remaining maturity of the 
hedged item is less than 12 months.

u)  Non-current assets held for sale

Non-current assets (and disposal groups) classified as held 
for sale are measured at the lower of carrying amount and 
fair value less costs to sell.

Non-current  assets  and  disposal  groups  are  classified 
as  held  for  sale  if  their  carrying  amount  will  be  recovered 
through  a  sale  transaction  rather  than  through  continuing 
use. This condition is regarded as met only when the sale is 
highly probable and the asset (or disposal group) is available 
for immediate sale in its present condition. The sale of the 
asset (or disposal group) is expected to be completed within 
one year from the date of classification.

An impairment loss is recognised for any initial or subsequent 
write-down of the asset to fair value less costs to sell. A gain 
is recognised for any subsequent increases in fair value less 
costs to sell of an asset, but not in excess of any cumulative 
impairment  loss  previously  recognised.  A  gain  or  loss  not 
previously  recognised  by  the  date  of  the  sale  of  the  non-
current asset is recognised at the date of derecognition.

Non-current assets are not depreciated or amortised while 
they  are  classified  as  held  for  sale.  Interest  and  other 
expenses  attributable  to  the  liabilities  of  a  disposal  group 
classified as held for sale continue to be recognised.

Non-current assets classified as held for sale and the assets 
of a disposal group classified as held for sale are presented 
separately from the other assets in the balance sheet. The 
liabilities of a disposal group are held for sale are presented 
separately from other liabilities in the balance sheet.

v)  Ore reserves

The Group estimates its mineral resources and ore reserves 
based  on  information  compiled  by  Competent  Persons 

2017 Annual Report « Grange Resources Limited

as  defined  in  accordance  with  the  Australasian  Code  for 
Reporting  of  Exploration  Results,  Mineral  Resources  and 
Ore  Reserves  of  December  2012  (the  JORC  2012  code). 
Reserves, and certain mineral resources determined in this 
way, are used in the calculation of depreciation, amortisation 
and  impairment  charges,  the  assessment  of  life  of  mine 
stripping ratios and for forecasting the timing of the payment 
of close down and restoration costs.

In  assessing  the  life  of  a  mine  for  accounting  purposes, 
mineral resources are only taken into account where there is 
a high degree of confidence of economic extraction.

w)  Trade and other payables

Trade payables and other payables are carried at amortised 
cost and represent liabilities for goods and services provided 
to the Group prior to the end of the financial period that are 
unpaid.  Trade  payables  and  other  payables  arise  when 
the  Group  becomes  obliged  to  make  future  payments  in 
respect  of  the  purchase  of  these  goods  and  services. The 
amounts are unsecured and are usually paid within 30 days 
of recognition.

x)  Borrowings

All  borrowings  are  initially  recognised  at  the  fair  value  of 
the  consideration  received,  less  transaction  costs.  After 
initial  recognition,  borrowings  are  subsequently  measured 
at  amortised  cost.  Fees  paid  on  the  establishment  of  loan 
facilities are recognised as transaction costs of the loan to 
the  extent  that  it  is  probable  that  some  or  all  of  the  facility 
will be drawn down. In this case the fee is deferred until the 
draw down occurs. To the extent there is no evidence that it 
is probable that some or all of the facility will be drawn down, 
the fee is capitalised as a prepayment for liquidity services 
and amortised over the period of the facility to which it relates.

Borrowings  are  removed  from  the  balance  sheet  when  the 
obligation specified in the contract is discharged, cancelled or 
expired. Borrowings are classified as current liabilities unless 
the Group has an unconditional right to defer settlement of 
the liability for at least 12 months after the reporting date.

Borrowing costs

Borrowing  costs  incurred  for  the  construction  of  any 
qualifying asset are capitalised during the period of time that 
is required to complete and prepare the asset for its intended 
use or sale. Other borrowing costs are expensed.

y)  Provisions

Provisions  are  recognised  when  the  Group  has  a  present 
obligation, it is probable that there will be a future sacrifice 
of economic benefits and a reliable estimate can be made of 
the amount of the obligation.

When  the  Group  expects  some  or  all  of  a  provision  to  be 
recovered from a third party, for example under an insurance 
contract,  the  receivable  is  recognised  as  a  separate  asset 
but  only  when  the  reimbursement  is  virtually  certain  and 
it  can  be  measured  reliably.  The  expense  relating  to  any 
provision  is  presented  in  the  income  statement  net  of  any 
reimbursement.

PB

43

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

If the effect of the time value of money is material, provisions 
are discounted using a pre-tax rate that reflects the current 
market assessment of the time value of money. Where this 
is the case, its carrying amount is the present value of these 
estimated  future  cash  flows.  When  discounting  is  used, 
the increase in the provision due to the passage of time is 
recognised as a finance cost.

Decommissioning and restoration

Decommissioning  and  restoration  provisions  include  the 
dismantling and demolition of infrastructure and the removal 
of  residual  materials  and  remediation  of  disturbed  areas. 
The provision is recognised in the accounting period when 
the  obligation  arising  from  the  related  disturbance  occurs, 
whether this occurs during the mine development or during 
the  production  phase,  based  on  the  net  present  value  of 
estimated future costs. The costs are estimated on the basis 
of a closure plan. The cost estimates are calculated annually 
during the life of the operation to reflect known developments 
and are subject to formal review at regular intervals.

The  amortisation  or  ‘unwinding’  of  the  discount  applied  in 
establishing  the  net  present  value  of  provisions  is  charged 
to  the  income  statement  in  each  accounting  period.  The 
amortisation  of  the  discount  is  shown  as  a  financing  cost, 
rather  than  as  an  operating  cost.  Other  movements  in  the 
provisions  for  close  down  and  restoration  costs,  including 
those  resulting 
from  new  disturbance,  updated  cost 
estimates, changes to the lives of operations and revisions 
to discount rates are capitalised within mine properties and 
development,  to  the  extent  that  any  amount  of  deduction 
does  not  exceed  the  carrying  amount  of  the  asset.  Any 
deduction in excess of the carrying amount is recognised in 
the income statement immediately. If an adjustment results 
in an addition to the cost of the related asset, consideration 
will  be  given  to  whether  an  indication  of  impairment  exists 
and  the  impairment  policy  will  apply. These  costs  are  then 
depreciated over the life of the area of interest to which they 
relate.

Onerous contracts

An  onerous  contract  is  considered  to  exist  where  the 
Company has a contract under which the unavoidable cost 
of meeting the contractual obligations exceed the economic 
benefits estimated to be received. Present obligations arising 
under  onerous  contracts  are  recognised  as  a  provision  to 
the extent that the present obligation exceeds the economic 
benefits estimated to be received.

Restructuring

A provision for restructuring is recognised when the Company 
has  developed  a  detailed  formal  plan  for  the  restructuring 
and has raised a valid expectation in those affected that it will 
carry out the restructuring by:
•  starting to implement the plan; or
•  announcing its main features to those affected by it.

z)  Employee entitlements

Wages, salaries and sick leave

Liabilities  for  wages  and  salaries,  including  non-monetary 
benefits and accumulating sick leave expected to be settled 
within  12  months  of  the  reporting  date  are  recognised  in 

44

PB

other payables in respect of employees’ services up to the 
reporting date and are measured at the amounts expected 
to be paid when the liabilities are settled.

Annual leave

Liabilities for annual leave expected to be settled within 12 
months of the reporting date are recognised in the provision 
for  employee  benefits  in  respect  of  employees’  services 
up to the reporting date and are measured at the amounts 
expected to be paid when the liabilities are settled.

Long service leave

The  liability  for  long  service  leave  is  recognised  in  the 
provision for employee benefits and measured as the present 
value  of  expected  future  payments  to  be  made  in  respect 
of services provided by employees up to the reporting date 
using the projected unit credit method.

Consideration  is  given  to  expected  future  wage  and  salary 
levels,  experience  of  employee  departures  and  periods  of 
service.  Expected  future  payments  are  discounted  using 
market yields at the reporting date on corporate bonds with 
terms  to  maturity  and  currency  that  match,  as  closely  as 
possible, the estimated future cash outflows.

Defined contribution superannuation funds

Contributions  to  defined  contribution  funds  are  recognised 
as  an  expense  in  the  income  statement  as  they  become 
payable.

Share-based payment transactions

Share based compensation benefits are provided to Directors 
and  eligible  employees  under  various  plans.  Information 
relating to the plans operated by the Company is set out in 
Note 35.

The fair value of rights granted under the plans is recognised 
as  an  employee  benefit  expense  with  a  corresponding 
increase  in  equity. The  fair  value  is  measured  at  the  grant 
date and recognised over the period during which the Director 
or eligible employee become unconditionally entitled to the 
rights.

The fair value of rights is determined with reference to the fair 
value of rights issued, which includes the volume weighted 
average price of the Company’s shares.

in 

included 

the 
Non-market  vesting  conditions  are 
assumptions  about  the  number  of  rights  that  are  expected 
to be exercisable. At each reporting date, the entity revises 
its  estimate  of  the  number  of  rights  that  are  expected  to 
vest or become exercisable. The employee benefit expense 
recognised each period takes into account the most recent 
estimate.  The  impact  of  the  revision  to  original  estimates, 
if  any,  is  recognised  in  the  income  statement  with  a 
corresponding adjustment to equity.

Where an equity-settled award is modified, as a minimum an 
expense is recognised as if the terms had not been modified. 
In addition, an expense is recognised for any increase in the 
value of the transaction as a result of the modifications, as 
measured at the date of modification.

Where an equity-settled award is cancelled, it is treated as if 
it had vested on the date of cancellation, and any expense 
not yet recognised for the award is recognised immediately. 

2017 Annual Report « Grange Resources Limited

However,  if  a  new  award  is  substituted  for  the  cancelled 

Financial guarantees

award, and designated as a replacement award on the date 

that it is granted, the cancelled and new award are treated as 

if they were a modification of the original award, as described 

in the previous paragraph.

aa)  Contributed equity

Where  the  parent  entity  has  provided  financial  guarantees 

in  relation  to  loans  and  payables  of  subsidiaries  for  no 

compensation,  the  fair  values  of  these  guarantees  are 

accounted for as contributions and recognised as part of the 

cost of the investment.

Ordinary share capital is recognised at the fair value of the 

ae)  Rounding of amounts

consideration received by the Company.

The  Group  is  of  a  kind  referred  to  in  ASIC  Legislative 

Any transaction costs arising on the issue of ordinary shares 

Instrument  2016/191  Class, 

issued  by 

the  Australian 

are recognised directly in equity as a reduction, net of tax, of 

Securities  and  Investments  Commission,  relating  to  the 

Provision is made for the amount of any dividend declared, 

certain cases, the nearest dollar.

being appropriately authorised and no longer at the discretion 

of the entity, on or before the end of the financial period but 

the share proceeds received.

ab)  Dividends

not distributed at balance date.

ac)  Earnings per share (EPS)

i)  Basic earnings per share

‘rounding  off’  of  amounts  in  the  financial  report.  Amounts 

in the financial report have been rounded off in accordance 

with  the  instrument  to  the  nearest  thousand  dollars,  or  in 

af)  New accounting standards and interpretations

Certain new accounting standards and interpretations have 

been published that are not mandatory for 31 December 2017 

reporting periods. The Group’s assessment of the impact of 

these new standards and interpretations is set out below.

Basic earnings per share is calculated by dividing:

i)  AASB  9  Financial 

Instruments,  AASB  2009-11 

• 

the  profit  attributable  to  equity  holders  of  the  Company, 

excluding  any  costs  of  servicing  equity  other  than 

ordinary shares;

•  by  the  weighted  average  number  of  ordinary  shares 

outstanding during the financial year, adjusted for bonus 

elements in ordinary shares issued during the period and 

January 2018)

Amendments  to  Australian  Accounting  Standards 

arising from AASB 9 and AASB 2010-7 Amendments to 

Australian Accounting  Standards  arising  from AASB 

9  (December  2010)  and  AASB  2012-6  Amendments 

to  Australian  Accounting  Standards  (effective  from  1 

excluding treasury shares.

ii)  Diluted earnings per share

Diluted  earnings  per  share  adjusts  the  figures  used  in 

the  determination  of  basic  earnings  per  share  to  take  into 

• 

the after income tax effect of interest and other financing 

costs  associated  with  dilutive  potential  ordinary  shares; 

account:

and

• 

the  weighted  average  number  of  additional  ordinary 

shares that would have been outstanding assuming the 

conversion of all dilutive potential ordinary shares.

ad)  Parent entity financial information

The  financial  information  for  the  parent  entity,  Grange 

Resources Limited, disclosed in Note 34 has been prepared 

on the same basis as the consolidated financial statements, 

except as set out below.

Investments in subsidiaries, associates and joint venture 

entities

Investments  in  subsidiaries  and  joint  venture  entities  are 

accounted for at cost in the financial statements of Grange 

Resources  Limited.  Dividends  received  from  associates 

are  recognised  in  the  parent  entity’s  profit  or  loss,  rather 

than  being  deducted  from  the  carrying  amount  of  these 

investments.

AASB  9  Financial  Instruments,  establishes  principles 

for the financial reporting of financial assets and financial 

liabilities that will present relevant and useful information 

to  users  of  financial  statements  for  their  assessment 

of  the  amounts,  timing  and  uncertainty  of  the  entity’s 

future cash flows. AASB 9 replaces AASB 139 Financial 

instruments:  Recognition  and  Measurement.  The 

standard is mandatory from 1 January 2018 and is to be 

applied retrospectively.

AASB  9  Financial  Instruments  carries  forward  the 

guidance  of  AASB  139  with  regard  to  recognition  and 

derecognition of financial instruments, however it provides 

a  new  model  for  the  classification  and  measurement 

of  financial  instruments  after  initial  recognition,  a  new 

expected credit loss model for calculation of impairment 

on financial assets, and new general hedge accounting 

requirements.

The  Group  is  in  the  process  of  making  a  detailed 

assessment  of  the  impact  of  the  new  standard  on  the 

classification  and  measurement  on  its  financial  assets 

and  liabilities  and  the  interaction  it  has  with  AASB  15 

Revenue from Contracts with Customers.

The Group does not expect the new standard to affect the 

classification  and  measurement  of  its  financial  liabilities. 

Grange has only trade creditors, loans and other payables 

as  financial  liabilities.  These  would  be  subsequently 

measured  at  amortised  cost  after  initial  recognition.  As 

for  the  financial  assets,  the  Group  will  measure  sales 

contracts  containing  embedded  derivatives  at  fair  value 

through profit and loss.

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

If the effect of the time value of money is material, provisions 

other payables in respect of employees’ services up to the 

are discounted using a pre-tax rate that reflects the current 

reporting date and are measured at the amounts expected 

market assessment of the time value of money. Where this 

to be paid when the liabilities are settled.

is the case, its carrying amount is the present value of these 

estimated  future  cash  flows.  When  discounting  is  used, 

Annual leave

the increase in the provision due to the passage of time is 

Liabilities for annual leave expected to be settled within 12 

recognised as a finance cost.

Decommissioning and restoration

months of the reporting date are recognised in the provision 

for  employee  benefits  in  respect  of  employees’  services 

up to the reporting date and are measured at the amounts 

Decommissioning  and  restoration  provisions  include  the 

expected to be paid when the liabilities are settled.

dismantling and demolition of infrastructure and the removal 

of  residual  materials  and  remediation  of  disturbed  areas. 

Long service leave

The provision is recognised in the accounting period when 

The  liability  for  long  service  leave  is  recognised  in  the 

the  obligation  arising  from  the  related  disturbance  occurs, 

provision for employee benefits and measured as the present 

whether this occurs during the mine development or during 

value  of  expected  future  payments  to  be  made  in  respect 

the  production  phase,  based  on  the  net  present  value  of 

of services provided by employees up to the reporting date 

estimated future costs. The costs are estimated on the basis 

using the projected unit credit method.

of a closure plan. The cost estimates are calculated annually 

during the life of the operation to reflect known developments 

and are subject to formal review at regular intervals.

Consideration  is  given  to  expected  future  wage  and  salary 

levels,  experience  of  employee  departures  and  periods  of 

service.  Expected  future  payments  are  discounted  using 

The  amortisation  or  ‘unwinding’  of  the  discount  applied  in 

market yields at the reporting date on corporate bonds with 

establishing  the  net  present  value  of  provisions  is  charged 

terms  to  maturity  and  currency  that  match,  as  closely  as 

to  the  income  statement  in  each  accounting  period.  The 

possible, the estimated future cash outflows.

amortisation  of  the  discount  is  shown  as  a  financing  cost, 

rather  than  as  an  operating  cost.  Other  movements  in  the 

provisions  for  close  down  and  restoration  costs,  including 

those  resulting 

from  new  disturbance,  updated  cost 

estimates, changes to the lives of operations and revisions 

payable.

Defined contribution superannuation funds

Contributions  to  defined  contribution  funds  are  recognised 

as  an  expense  in  the  income  statement  as  they  become 

to discount rates are capitalised within mine properties and 

development,  to  the  extent  that  any  amount  of  deduction 

does  not  exceed  the  carrying  amount  of  the  asset.  Any 

deduction in excess of the carrying amount is recognised in 

the income statement immediately. If an adjustment results 

in an addition to the cost of the related asset, consideration 

will  be  given  to  whether  an  indication  of  impairment  exists 

and  the  impairment  policy  will  apply. These  costs  are  then 

depreciated over the life of the area of interest to which they 

relate.

Onerous contracts

An  onerous  contract  is  considered  to  exist  where  the 

Company has a contract under which the unavoidable cost 

of meeting the contractual obligations exceed the economic 

benefits estimated to be received. Present obligations arising 

under  onerous  contracts  are  recognised  as  a  provision  to 

the extent that the present obligation exceeds the economic 

benefits estimated to be received.

Restructuring

A provision for restructuring is recognised when the Company 

has  developed  a  detailed  formal  plan  for  the  restructuring 

and has raised a valid expectation in those affected that it will 

carry out the restructuring by:

•  starting to implement the plan; or

•  announcing its main features to those affected by it.

z)  Employee entitlements

Wages, salaries and sick leave

Liabilities  for  wages  and  salaries,  including  non-monetary 

benefits and accumulating sick leave expected to be settled 

within  12  months  of  the  reporting  date  are  recognised  in 

Share-based payment transactions

Share based compensation benefits are provided to Directors 

and  eligible  employees  under  various  plans.  Information 

relating to the plans operated by the Company is set out in 

Note 35.

rights.

The fair value of rights granted under the plans is recognised 

as  an  employee  benefit  expense  with  a  corresponding 

increase  in  equity. The  fair  value  is  measured  at  the  grant 

date and recognised over the period during which the Director 

or eligible employee become unconditionally entitled to the 

The fair value of rights is determined with reference to the fair 

value of rights issued, which includes the volume weighted 

average price of the Company’s shares.

Non-market  vesting  conditions  are 

included 

in 

the 

assumptions  about  the  number  of  rights  that  are  expected 

to be exercisable. At each reporting date, the entity revises 

its  estimate  of  the  number  of  rights  that  are  expected  to 

vest or become exercisable. The employee benefit expense 

recognised each period takes into account the most recent 

estimate.  The  impact  of  the  revision  to  original  estimates, 

if  any,  is  recognised  in  the  income  statement  with  a 

corresponding adjustment to equity.

Where an equity-settled award is modified, as a minimum an 

expense is recognised as if the terms had not been modified. 

In addition, an expense is recognised for any increase in the 

value of the transaction as a result of the modifications, as 

measured at the date of modification.

Where an equity-settled award is cancelled, it is treated as if 

it had vested on the date of cancellation, and any expense 

not yet recognised for the award is recognised immediately. 

PB

However,  if  a  new  award  is  substituted  for  the  cancelled 
award, and designated as a replacement award on the date 
that it is granted, the cancelled and new award are treated as 
if they were a modification of the original award, as described 
in the previous paragraph.

aa)  Contributed equity

Ordinary share capital is recognised at the fair value of the 
consideration received by the Company.

Any transaction costs arising on the issue of ordinary shares 
are recognised directly in equity as a reduction, net of tax, of 
the share proceeds received.

ab)  Dividends

Provision is made for the amount of any dividend declared, 
being appropriately authorised and no longer at the discretion 
of the entity, on or before the end of the financial period but 
not distributed at balance date.

ac)  Earnings per share (EPS)

i)  Basic earnings per share

Basic earnings per share is calculated by dividing:
• 

the  profit  attributable  to  equity  holders  of  the  Company, 
excluding  any  costs  of  servicing  equity  other  than 
ordinary shares;

•  by  the  weighted  average  number  of  ordinary  shares 
outstanding during the financial year, adjusted for bonus 
elements in ordinary shares issued during the period and 
excluding treasury shares.

ii)  Diluted earnings per share

Diluted  earnings  per  share  adjusts  the  figures  used  in 
the  determination  of  basic  earnings  per  share  to  take  into 
account:
• 

the after income tax effect of interest and other financing 
costs  associated  with  dilutive  potential  ordinary  shares; 
and
the  weighted  average  number  of  additional  ordinary 
shares that would have been outstanding assuming the 
conversion of all dilutive potential ordinary shares.

• 

ad)  Parent entity financial information

The  financial  information  for  the  parent  entity,  Grange 
Resources Limited, disclosed in Note 34 has been prepared 
on the same basis as the consolidated financial statements, 
except as set out below.

Investments in subsidiaries, associates and joint venture 
entities

Investments  in  subsidiaries  and  joint  venture  entities  are 
accounted for at cost in the financial statements of Grange 
Resources  Limited.  Dividends  received  from  associates 
are  recognised  in  the  parent  entity’s  profit  or  loss,  rather 
than  being  deducted  from  the  carrying  amount  of  these 
investments.

2017 Annual Report « Grange Resources Limited

Financial guarantees

Where  the  parent  entity  has  provided  financial  guarantees 
in  relation  to  loans  and  payables  of  subsidiaries  for  no 
compensation,  the  fair  values  of  these  guarantees  are 
accounted for as contributions and recognised as part of the 
cost of the investment.

ae)  Rounding of amounts

issued  by 

The  Group  is  of  a  kind  referred  to  in  ASIC  Legislative 
Instrument  2016/191  Class, 
the  Australian 
Securities  and  Investments  Commission,  relating  to  the 
‘rounding  off’  of  amounts  in  the  financial  report.  Amounts 
in the financial report have been rounded off in accordance 
with  the  instrument  to  the  nearest  thousand  dollars,  or  in 
certain cases, the nearest dollar.

af)  New accounting standards and interpretations

Certain new accounting standards and interpretations have 
been published that are not mandatory for 31 December 2017 
reporting periods. The Group’s assessment of the impact of 
these new standards and interpretations is set out below.

i)  AASB  9  Financial 

Instruments,  AASB  2009-11 
Amendments  to  Australian  Accounting  Standards 
arising from AASB 9 and AASB 2010-7 Amendments to 
Australian Accounting  Standards  arising  from AASB 
9  (December  2010)  and  AASB  2012-6  Amendments 
to  Australian  Accounting  Standards  (effective  from  1 
January 2018)

AASB  9  Financial  Instruments,  establishes  principles 
for the financial reporting of financial assets and financial 
liabilities that will present relevant and useful information 
to  users  of  financial  statements  for  their  assessment 
of  the  amounts,  timing  and  uncertainty  of  the  entity’s 
future cash flows. AASB 9 replaces AASB 139 Financial 
instruments:  Recognition  and  Measurement.  The 
standard is mandatory from 1 January 2018 and is to be 
applied retrospectively.

AASB  9  Financial  Instruments  carries  forward  the 
guidance  of  AASB  139  with  regard  to  recognition  and 
derecognition of financial instruments, however it provides 
a  new  model  for  the  classification  and  measurement 
of  financial  instruments  after  initial  recognition,  a  new 
expected credit loss model for calculation of impairment 
on financial assets, and new general hedge accounting 
requirements.

The  Group  is  in  the  process  of  making  a  detailed 
assessment  of  the  impact  of  the  new  standard  on  the 
classification  and  measurement  on  its  financial  assets 
and  liabilities  and  the  interaction  it  has  with  AASB  15 
Revenue from Contracts with Customers.

The Group does not expect the new standard to affect the 
classification  and  measurement  of  its  financial  liabilities. 
Grange has only trade creditors, loans and other payables 
as  financial  liabilities.  These  would  be  subsequently 
measured  at  amortised  cost  after  initial  recognition.  As 
for  the  financial  assets,  the  Group  will  measure  sales 
contracts  containing  embedded  derivatives  at  fair  value 
through profit and loss.

45

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

ii)  AASB  15  Revenue  from  Contracts  with  Customers  – 
Mandatory Effective Date of AASB 15 (effective from 1 
January 2018)

for  accounting 

AASB  15  Revenue  from  contracts  with  Customers, 
introduces  a  new 
for 
framework 
revenue  and  will  replace  AASB  118  Revenue,  AASB 
111  Construction  Contracts  and  IFRIC  13  Customer 
Loyalty  Programs. AASB  15  establishes  principals  for 
reporting  the  nature,  amount,  timing  and  uncertainty 
of  revenue  and  cash  flows  arising  from  an  entity’s 
contract with customers. The new standard is based on 
the  principle  that  revenue  is  recognised  when  control 
of a good or services transfers to customer, therefore 
the  notion  of  control  replaces  the  existing  notion  of 
risks and rewards.

The  new  standard  also  introduces  expanded  disclosure 
requirements  and  changes 
in  presentation.  These 
are  expected  to  change  the  nature  and  extent  of  the 
Group’s disclosure about its revenue from contracts with 
customers and associated assets and particularly in the 
year of the adoption of the new standard.

AASB  15  becomes  mandatory  for  reporting  periods 
beginning on or after 1 January 2018. The standard allows 
a full retrospective or a modified retrospective approach 
for the adoption.

A team was established in 2017 to review the implications 
of AASB  15  to  timing,  measurement  and  disclosure  of 
the Group’s revenue and to assess the potential impact 
to the Group’s Financial Statements. Given the nature of 
the Group’s contracts, this new standard is not expected 
to  change  the  timing  of  when  revenue  is  recognised 
in  the  Financial  accounts  however  the  team  have 
determined  that  the  majority  of  these  contracts  may 
include embedded derivatives that are within the scope 
of AASB 9 Financial Instruments. The initial assessment 
of this change indicates that this reclassification would 
not  have  a  material  impact  on  2017  reported  Sales 
Revenue.

The team are still assessing the extent of the disclosures 
that  will  be  required  under  the  new  standard  and  as 
such, have not reached a decision as to which method of 
adoption will be chosen.

iii)  AASB 16 Leases (effective from 1 January 2019)

AASB  16  Leases  will  replace  the  current  guidance  in 
AASB 16 requires all operating leases to be recognised 
on the balance sheet. AASB 16 becomes mandatory for 
reporting periods beginning on or after 1 January 2019.

The standard allows a full retrospective or alternatively not 
restate comparative but recognise the cumulative effect of 
initially applying this standard as an adjustment to opening 
equity at the date of application. The Group has not reached 
a decision as to which method of adoption will be chosen.

The Group is in the process of making detailed assessment 
of  the  impact  of  the  new  standard.  There  are  existing 
operating  leases  and  potential  embedded  lease  from 
contracts  with  suppliers  that  may  need  to  be  recognised 
on  the  Balance  Sheet.  It  is  therefore  not  yet  possible  to 
estimate  the  amount  of  right-of-use  assets  and  lease 
liabilities that will have to be recognised on the adoption 
of the new standard and how this may affect the Group’s 
profit or loss and classification of cash flow going forward.

The  Group  has  applied  the  following  standards  and 
amendments  for  the  first  time  for  their  annual  reporting 
period commencing 1 January 2017:
•  AASB 2016 – 1 Amendments to Australian Accounting 
Standards  –  Recognition  of  Deferred Tax Assets  for 
Unrealised Losses.

•  AASB 2016 – 2 Amendments to Australian Accounting 
Standards  –  Disclosure  Initiative:  Amendments  to 
AASB 1017 (effective from 1 January 2017).

•  AASB 12 – Disclosure of Interests in Other Entities.

The adoption of these amendments did not have any impact 
on the current period or any prior period and is not likely to 
affect future periods.

46

PB

For personal use only2017 Annual Report « Grange Resources Limited

NOTE 2.  FINANCIAL RISK MANAGEMENT

The Group’s activities expose it to a variety of financial risks: 
market  risk  (including  currency  risk,  interest  rate  risk  and 
price risk), credit risk and liquidity risk. The Group’s overall 
risk management program focuses on the unpredictability of 
financial  markets  and  seeks  to  minimise  potential  adverse 
effects on the financial performance of the Group. The Group 
has  used  derivative  financial  instruments  such  as  foreign 
exchange  contracts  and  forward  commodity  contracts  to 
manage  certain  risk  exposures.  Derivatives  are  exclusively 
used  for  hedging  purposes,  i.e.  not  as  trading  or  other 

speculative instruments. The Group uses different methods 
to  measure  different  types  of  risks  to  which  it  is  exposed. 
These  methods  include  sensitivity  analysis  in  the  case  of 
interest  rate,  foreign  exchange  and  commodity  price  risks 
and aging analysis for credit risk.

Risk  management  is  carried  out  by  the  management 
team  following  guidance  received  from  the Audit  and  Risk 
Committee.

The Group holds the following financial instruments:

Financial Assets

Cash and cash equivalents

Trade and other receivables

Derivative financial instruments

Financial Liabilities

Trade and other payables

Borrowings

a)  Market Risk

i)  Foreign exchange risk

The Group operates internationally and is exposed to foreign 
exchange  risk  arising  from  various  currency  exposures, 
primarily with respect to the US dollar.

Foreign exchange risk arises from commercial transactions, 
given  that  the  Group’s  sales  revenues  are  denominated 
in  US  dollars  and  the  majority  of  its  operating  costs  are 
denominated  in  Australian  dollars,  and  recognised  assets 

Cash and cash equivalents

Trade and other receivables

Trade and other payables

Net US dollar surplus

Group sensitivity

2017
$’000

 167,989 

 36,233 

 66

204,288

23,525

4,830

28,355

2016
$’000

165,958

37,287

19

203,264

17,827

9,254

27,081

and  liabilities  denominated  in  a  currency  that  is  not  the 
entity’s  functional  currency.  The  risk  is  measured  using 
sensitivity analysis and cash flow forecasting.

The  Group  entered  into  short-term  AUD  vs  USD  Dual 
Currency Investments and a contract to buy USD currency 
at  a  specified  rate  in  March  2018  but  there  was  no  open 
currency hedges as at 31 December 2017 (2016: nil)

The  Group’s  exposure  to  US  dollar  denominated  foreign 
currency risk at the reporting date, expressed in Australian 
dollars, was as follows:

2017
$’000
75,080

24,752

(126)

99,706

ii)  Price risk

2016
$’000
66,503

25,789

(201)

92,091

Based  on  the  financial  instruments  held  at  31  December 
2017,  had  the  Australian  dollar  weakened/strengthened 
by  10%  against  the  US  dollar  with  all  other  variables  held 
constant, the Group’s post tax profit for the financial period 
would have been $6.3 million higher / $7.7 million lower (2016: 
$5.9 million higher / $7.2 million lower), mainly as a result of 
foreign  exchange  gains/losses  on  US  dollar  denominated 
cash  and  cash  equivalents,  term  deposits  and  receivables 
as detailed in the above table.

The  Group  is  exposed  to  commodity  price  risk.  During  prior 
years, the Group agreed with its customers to price its iron ore 
pellets  at  index  based  market  prices. At  this  time,  the  Group 
does not manage its iron ore price risk with financial instruments.

Going  forward,  the  Group  may  consider  using  financial 
instruments to manage commodity price risk given exposures 
to  market  prices  arising  from  the  adoption  of  index  based 
market pricing mechanisms.

47

PB

For personal use only 
 
Grange Resources Limited » 2017 Annual Report

iii)  Cash flow and fair value interest rate risk

b)  Credit Risk

d)  Capital Risk Management

The  Group’s  main  interest  rate  risk  arises  from  cash  and 
cash equivalents and term deposits.

At  the  reporting  date,  the  Group  has  no  variable  rate 
borrowings  outstanding.  Borrowings  issued  at  variable  rates 
expose the Group to cash flow interest rate risk. Borrowings 
issued at fixed rates expose the Group to fair value interest 
rate risk if the borrowings are carried at fair value. The Group’s 
fixed  rate  borrowings  are  carried  at  amortised  cost. As  they 
are fixed rate borrowings, they are not subject to interest rate 
risk as defined by AASB 7, Financial Instruments: Disclosures.

The  Group  analyses  its  interest  rate  exposure  on  a 
dynamic basis. Various scenarios are simulated taking into 
consideration  refinancing,  renewal  of  existing  positions, 
alternative financing and hedging.

Based on these scenarios, the Group calculates the impact 
on profit and loss of a defined interest rate shift. No financial 
instruments are used to manage interest rate risk.

Group sensitivity

The Group’s fixed rate borrowings are carried at amortised 
cost. As they are fixed rate borrowings, they are not subject 
to interest rate risk and are excluded from the interest rate 
sensitivity analysis.

As at 31 December 2017, if interest rates had increased by 
50 basis points (bps) or decreased by 50 basis points from 
the period end rates with all other variables held constant, 
post  tax  profit  for  the  period  would  have  been  $0.8  million 
higher / $0.8 million lower (2016 changes of 50 bps / 50 bps: 
$0.3 million higher / $0.3 million lower).

Credit risk is managed on a Group basis. Credit risk arises 
from  cash  and  cash  equivalents  and  deposits  with  banks 
and  financial  institutions,  as  well  as  credit  exposures  to 
customers, including outstanding receivables and committed 
transactions.

The Group is exposed to a concentration of risk with sales 
of  iron  ore  being  made  to  a  limited  number  of  customers. 
The maximum exposure to credit risk at the reporting date 
is  limited  to  the  carrying  value  of  trade  receivables,  cash 
and cash equivalents and deposits with banks and financial 
institutions.

As  at  31  December  2017,  there  were  no  trade  receivables 
(2016 nil) that are past due. The other classes within trade 
and  other  receivables  do  not  contain  impaired  assets  and 
are not past due.

c)  Liquidity Risk

Prudent  liquidity  risk  management  implies  maintaining 
sufficient cash and marketable securities, the availability of 
funding  through  an  adequate  amount  of  committed  credit 
facilities  and  the  ability  to  close  out  market  positions. The 
Group  manages  liquidity  risk  by  continuously  monitoring 
forecast  and  actual  cash  flows  and  matching  the  maturity 
profiles of financial assets and liabilities.

Maturities of financial liabilities

The  table  below  analyses  the  Group’s  financial  liabilities 
into  relevant  maturity  groupings  based  on  the  remaining 
period  as  at  the  reporting  date  to  the  contractual  maturity 
date. The amounts disclosed in the table are the contractual 
undiscounted cash flows.

Less than 6 

months 6-12 months
$’000

$’000

Between 1 
and 2 years
$’000

Between 2 
and 5 years Over 5 years
$’000

$’000

Total 
contractual 
cash flows
$’000

Carrying 
amount 
liabilities
$’000

23,525

 - 

3,267

 1,604 

26,792

 1,604 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

Less than 6 

months 6-12 months
$’000

$’000

Between 1 
and 2 years
$’000

Between 2 
and 5 years Over 5 years
$’000

$’000

23,525

23,525

reasonable under the circumstances.

including  expectations  of  future  events  that  may  have  a 

financial impact on the entity and that are believed to be 

Where there is an indication of a possible impairment, a 

formal estimate of the recoverable amount of each Cash 

Generating  Unit  (CGU)  is  made,  which  is  deemed  to  be 

4,871

4,830

28,396

28,355

Total 
contractual 
cash flows
$’000

Carrying 
amount 
liabilities
$’000

17,827

- 

- 

4,320

2,406

2,755

22,147

2,406

2,755

- 

 - 

 - 

 - 

 - 

 - 

17,827

17,827

9,481

9,254

27,308

27,081

2017 - Consolidated

Non-derivatives

Trade and other 
payables

Fixed rate 
borrowings

Total non-
derivatives

2016 - Consolidated

Non-derivatives

Trade and other 
payables

Fixed rate 
borrowings

Total non-
derivatives

48

PB

2017 Annual Report « Grange Resources Limited

Group’s  financial  position  including  cash  flow  forecasts 

to  determine  future  capital  management  requirements. 

To  ensure  sufficient  funding,  a  range  of  assumptions  are 

When managing capital, the Group’s objective is to safeguard 

the ability to continue as a going concern so that the Group 

continues  to  provide  returns  for  shareholders  and  benefits 

modelled.

for  other  stakeholders,  and  to  maintain  an  optimal  capital 

e)  Derivatives

structure to reduce the cost of capital.

Management  is  constantly  reviewing  and  adjusting,  where 

and  not  as  speculative  investments.  The  Group  has  the 

necessary,  the  capital  structure.  This  involves  the  use  of 

following derivative financial instruments:

corporate  forecasting  models  which  enable  analysis  of  the 

Derivatives  are  only  used  for  economic  hedging  purposes 

2017

$’000

255

(189)

-

66

2016

$’000

-

(394)

413

19

Fixed forward contract for purchase of US dollar

Dual Currency Investment 

Diesel Commodity Swap 

Derivative financial instruments

f)  Classification of derivatives

31 December 2017, all the derivative financial instruments 

disclosed above are classified as fair value measurements 

Derivatives are classified as held for trading and accounted 

for at fair value through profit or loss. They are presented 

level 2.

as  current  assets  or  liabilities  if  they  are  expected  to  be 

Level 2: The fair value of financial instruments that are not 

settled  within  12  months  after  the  end  of  the  reporting 

traded in an active market (for example, over-the-counter 

period.

g)  Recognised fair value measurements

derivatives)  is  determined  using  valuation  techniques 

which  maximise  the  use  of  observable  market  data  and 

rely as little as possible on entity-specific estimates. If all 

This section explains the judgements and estimates made 

significant inputs required to fair value an instrument are 

in determining the fair values of the financial instruments 

observable, the instrument is included in level 2.

that  are  recognised  and  measured  at  fair  value  in  the 

financial  statements.  To  provide  an  indication  about  the 

reliability of the inputs used in determining fair value, the 

Group has classified its financial instruments into the three 

levels  prescribed  under  the  accounting  standards. As  at 

Specific valuation techniques used to value the derivative 

financial  instruments  mainly  include  determining  the  fair 

value  of  forward  contracts  using  forward  rates  at  the 

balance sheet date provided by the dealers.

NOTE 3.  CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

Estimates and judgements are continually evaluated and 

b) 

Impairment of property, plant and equipment and 

are  based  on  historical  experience  and  other  factors, 

mine properties and development

The Group makes estimates and assumptions concerning 

the higher of a cash generating unit’s fair value less costs 

the  future.  The  resulting  accounting  estimates  will,  by 

of disposal and its value in use.

definition,  seldom  equal  the  related  actual  results.  The 

estimates and assumptions that have a significant risk of 

causing  a  material  adjustment  to  the  carrying  amounts 

Details in relation to the Group’s impairment assessment 

are disclosed at Note 26.

of assets and liabilities within the next financial year are 

c)  Stripping  costs  in  the  production  phase  of  a 

discussed below.

surface mine (Interpretation 20)

a)  Net realisable value of inventories

The  Group  reviews  the  carrying  value  of  its  inventories 

at  each  reporting  date  to  ensure  that  the  cost  does  not 

exceed  net  realisable  value.  Estimates  of  net  realisable 

value 

include  a  number  of  assumptions, 

including 

commodity price expectations, foreign exchange rates and 

costs to complete inventories to a saleable product. As at 

31 December 2017 the net realisable value exceeded cost 

for all significant inventory balances.

The application of Interpretation 20 requires management 

judgement in determining whether a surface mine is in the 

production phase and whether the benefits of production 

stripping activities will be realised in the form of inventory 

produced through improved access to ore.

PB

For personal use onlyThe  Group’s  main  interest  rate  risk  arises  from  cash  and 

Credit risk is managed on a Group basis. Credit risk arises 

cash equivalents and term deposits.

At  the  reporting  date,  the  Group  has  no  variable  rate 

borrowings  outstanding.  Borrowings  issued  at  variable  rates 

expose the Group to cash flow interest rate risk. Borrowings 

transactions.

from  cash  and  cash  equivalents  and  deposits  with  banks 

and  financial  institutions,  as  well  as  credit  exposures  to 

customers, including outstanding receivables and committed 

issued at fixed rates expose the Group to fair value interest 

The Group is exposed to a concentration of risk with sales 

rate risk if the borrowings are carried at fair value. The Group’s 

of  iron  ore  being  made  to  a  limited  number  of  customers. 

fixed  rate  borrowings  are  carried  at  amortised  cost. As  they 

The maximum exposure to credit risk at the reporting date 

are fixed rate borrowings, they are not subject to interest rate 

is  limited  to  the  carrying  value  of  trade  receivables,  cash 

risk as defined by AASB 7, Financial Instruments: Disclosures.

and cash equivalents and deposits with banks and financial 

The  Group  analyses  its  interest  rate  exposure  on  a 

institutions.

dynamic basis. Various scenarios are simulated taking into 

As  at  31  December  2017,  there  were  no  trade  receivables 

consideration  refinancing,  renewal  of  existing  positions, 

(2016 nil) that are past due. The other classes within trade 

alternative financing and hedging.

and  other  receivables  do  not  contain  impaired  assets  and 

Based on these scenarios, the Group calculates the impact 

on profit and loss of a defined interest rate shift. No financial 

c)  Liquidity Risk

are not past due.

instruments are used to manage interest rate risk.

Group sensitivity

The Group’s fixed rate borrowings are carried at amortised 

cost. As they are fixed rate borrowings, they are not subject 

to interest rate risk and are excluded from the interest rate 

sensitivity analysis.

Prudent  liquidity  risk  management  implies  maintaining 

sufficient cash and marketable securities, the availability of 

funding  through  an  adequate  amount  of  committed  credit 

facilities  and  the  ability  to  close  out  market  positions. The 

Group  manages  liquidity  risk  by  continuously  monitoring 

forecast  and  actual  cash  flows  and  matching  the  maturity 

profiles of financial assets and liabilities.

As at 31 December 2017, if interest rates had increased by 

50 basis points (bps) or decreased by 50 basis points from 

Maturities of financial liabilities

the period end rates with all other variables held constant, 

The  table  below  analyses  the  Group’s  financial  liabilities 

post  tax  profit  for  the  period  would  have  been  $0.8  million 

into  relevant  maturity  groupings  based  on  the  remaining 

higher / $0.8 million lower (2016 changes of 50 bps / 50 bps: 

period  as  at  the  reporting  date  to  the  contractual  maturity 

$0.3 million higher / $0.3 million lower).

date. The amounts disclosed in the table are the contractual 

undiscounted cash flows.

Less than 6 

Between 1 

Between 2 

months 6-12 months

and 2 years

and 5 years Over 5 years

2017 - Consolidated

$’000

$’000

$’000

$’000

$’000

$’000

Grange Resources Limited » 2017 Annual Report

iii)  Cash flow and fair value interest rate risk

b)  Credit Risk

d)  Capital Risk Management

When managing capital, the Group’s objective is to safeguard 
the ability to continue as a going concern so that the Group 
continues  to  provide  returns  for  shareholders  and  benefits 
for  other  stakeholders,  and  to  maintain  an  optimal  capital 
structure to reduce the cost of capital.

Management  is  constantly  reviewing  and  adjusting,  where 
necessary,  the  capital  structure.  This  involves  the  use  of 
corporate  forecasting  models  which  enable  analysis  of  the 

Fixed forward contract for purchase of US dollar

Dual Currency Investment 

Diesel Commodity Swap 

Derivative financial instruments

f)  Classification of derivatives

Derivatives are classified as held for trading and accounted 
for at fair value through profit or loss. They are presented 
as  current  assets  or  liabilities  if  they  are  expected  to  be 
settled  within  12  months  after  the  end  of  the  reporting 
period.

g)  Recognised fair value measurements

This section explains the judgements and estimates made 
in determining the fair values of the financial instruments 
that  are  recognised  and  measured  at  fair  value  in  the 
financial  statements.  To  provide  an  indication  about  the 
reliability of the inputs used in determining fair value, the 
Group has classified its financial instruments into the three 
levels  prescribed  under  the  accounting  standards. As  at 

2017 Annual Report « Grange Resources Limited

Group’s  financial  position  including  cash  flow  forecasts 
to  determine  future  capital  management  requirements. 
To  ensure  sufficient  funding,  a  range  of  assumptions  are 
modelled.

e)  Derivatives

Derivatives  are  only  used  for  economic  hedging  purposes 
and  not  as  speculative  investments.  The  Group  has  the 
following derivative financial instruments:

2017
$’000
255

(189)

-

66

2016
$’000
-

(394)

413

19

31 December 2017, all the derivative financial instruments 
disclosed above are classified as fair value measurements 
level 2.

Level 2: The fair value of financial instruments that are not 
traded in an active market (for example, over-the-counter 
derivatives)  is  determined  using  valuation  techniques 
which  maximise  the  use  of  observable  market  data  and 
rely as little as possible on entity-specific estimates. If all 
significant inputs required to fair value an instrument are 
observable, the instrument is included in level 2.

Specific valuation techniques used to value the derivative 
financial  instruments  mainly  include  determining  the  fair 
value  of  forward  contracts  using  forward  rates  at  the 
balance sheet date provided by the dealers.

23,525

 - 

3,267

 1,604 

26,792

 1,604 

 - 

 - 

 - 

Total 

contractual 

cash flows

Carrying 

amount 

liabilities

$’000

23,525

23,525

4,871

4,830

28,396

28,355

Total 

contractual 

cash flows

Carrying 

amount 

liabilities

$’000

 - 

 - 

 - 

- 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

NOTE 3.  CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

Estimates and judgements are continually evaluated and 
are  based  on  historical  experience  and  other  factors, 
including  expectations  of  future  events  that  may  have  a 
financial impact on the entity and that are believed to be 
reasonable under the circumstances.

The Group makes estimates and assumptions concerning 
the  future.  The  resulting  accounting  estimates  will,  by 
definition,  seldom  equal  the  related  actual  results.  The 
estimates and assumptions that have a significant risk of 
causing  a  material  adjustment  to  the  carrying  amounts 
of assets and liabilities within the next financial year are 
discussed below.

a)  Net realisable value of inventories

include  a  number  of  assumptions, 

The  Group  reviews  the  carrying  value  of  its  inventories 
at  each  reporting  date  to  ensure  that  the  cost  does  not 
exceed  net  realisable  value.  Estimates  of  net  realisable 
value 
including 
commodity price expectations, foreign exchange rates and 
costs to complete inventories to a saleable product. As at 
31 December 2017 the net realisable value exceeded cost 
for all significant inventory balances.

b) 

Impairment of property, plant and equipment and 
mine properties and development

Where there is an indication of a possible impairment, a 
formal estimate of the recoverable amount of each Cash 
Generating  Unit  (CGU)  is  made,  which  is  deemed  to  be 
the higher of a cash generating unit’s fair value less costs 
of disposal and its value in use.

Details in relation to the Group’s impairment assessment 
are disclosed at Note 26.

c)  Stripping  costs  in  the  production  phase  of  a 

surface mine (Interpretation 20)

The application of Interpretation 20 requires management 
judgement in determining whether a surface mine is in the 
production phase and whether the benefits of production 
stripping activities will be realised in the form of inventory 
produced through improved access to ore.

Less than 6 

Between 1 

Between 2 

months 6-12 months

and 2 years

and 5 years Over 5 years

2016 - Consolidated

$’000

$’000

$’000

$’000

$’000

$’000

17,827

- 

- 

17,827

17,827

4,320

2,406

2,755

9,481

9,254

22,147

2,406

2,755

27,308

27,081

49

PB

Non-derivatives

Trade and other 

payables

Fixed rate 

borrowings

Total non-

derivatives

Non-derivatives

Trade and other 

payables

Fixed rate 

borrowings

Total non-

derivatives

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

Judgement  is  also  applied  in  identifying  the  component 
of  the  ore  body  and  the  manner  in  which  stripping  costs 
are  capitalised  and  amortised.  There  are  a  number  of 
uncertainties  inherent  in  identifying  components  of  the  ore 
body  and  the  inputs  to  the  relevant  production  methods 
for  capitalising  and  amortising  stripping  costs  and  these 
assumptions may change significantly when new information 
impact  on 
becomes  available.  Such  changes  could 
capitalisation and amortisation rates for capitalised stripping 
costs and deferred stripping asset values.

these  deferred  tax  assets  assumptions  have  been  made 
regarding the Group’s ability to generate future taxable profits. 
Utilisation  of  the  tax  losses  also  depends  on  the  ability  of 
the  tax  consolidated  entities  to  satisfy  certain  tests  at  the 
time the losses are recouped. There is an inherent risk and 
uncertainty  in  applying  these  judgments  and  a  possibility 
that changes in legislation or forecasts will impact upon the 
carrying  amount  of  deferred  tax  assets  and  deferred  tax 
liabilities recognised on the balance sheet.

f)  Provision  for  decommissioning  and  restoration 

d)  Determination of mineral resources and ore reserves

costs

Mineral resources and ore reserves are based on information 
compiled by a Competent Person as defined in accordance 
with  the  Australasian  Code  for  Reporting  of  Exploration 
Results,  Mineral  Resources  and  Ore  Reserves  (the  JORC 
2012  code).  There  are  numerous  uncertainties  inherent  in 
estimating  ore  reserves  and  assumptions  that  are  valid  at 
the  time  of  estimation  may  change  significantly  when  new 
information becomes available. Changes in forecast prices of 
commodities, exchange rates, production costs or recovery 
rates may change the economic status of ore reserves and 
may,  ultimately,  result  in  the  reserves  being  restated.  Such 
changes  in  reserves  could  impact  on  depreciation  and 
amortisation rates, asset carrying values and provisions for 
rehabilitation.

e)  Taxation

for 

taxation 

requires 
The  Group’s  accounting  policy 
management judgment in relation to the application of income 
tax legislation. There are many transactions and calculations 
undertaken during the ordinary course of business where the 
ultimate tax determination is uncertain. The Group recognises 
liabilities  for  tax,  and  if  appropriate  taxation  investigation  or 
audit issues, based on whether tax will be due and payable. 
Where the taxation outcome of such matters is different from 
the amount initially recorded, such difference will impact the 
current and deferred tax positions in the period in which the 
assessment is made.

Decommissioning  and  restoration  costs  are  a  normal 
consequence of mining, and the majority of this expenditure 
is  incurred  at  the  end  of  a  mine’s  life.  In  determining  an 
appropriate level of provision, consideration is given to  the 
expected  future  costs  to  be  incurred,  the  timing  of  these 
expected  future  costs  (largely  dependent  on  the  life  of  the 
mine), and the estimated future level of inflation.

The  ultimate  cost  of  decommissioning  and  restoration  is 
uncertain  and  costs  can  vary  in  response  to  many  factors 
including  changes  to  the  relevant  legal  requirements, 
changes to mine plan, and the emergence of new restoration 
techniques or experience at other mine sites. The expected 
timing  of  expenditure  can  also  change,  for  example  in 
response to changes in reserves or to production rates.

Certain rehabilitation activities are undertaken as part of the 
mining operations included in the life of mine plan. Should 
the  life  of  mine  plan  be  amended  in  the  future  to  exclude 
these activities, the provision for rehabilitation would increase 
correspondingly.

Changes  to  any  of  the  estimates  could  result  in  significant 
changes  to  the  level  of  provisioning  required,  which  would 
in  turn  impact  future  financial  results. These  estimates  are 
reviewed annually and adjusted where necessary to ensure 
that the most up to date data is used.

g)  Share-based payment transactions

The Group merged its multiple tax consolidated groups on 
6 January 2011 which has impacted the carrying amount of 
deferred  tax  assets  and  deferred  tax  liabilities  recognised 
on  the  balance  sheet.  Management  has  used  judgment 
in  the  application  of  income  tax  legislation  on  accounting 
for  this  tax  consolidation.  These  judgments  are  based  on 
management’s  interpretation  of  the  income  tax  legislation 
applicable at the time of the consolidation.

In  addition,  certain  deferred  tax  assets  for  deductible 
temporary differences have been recognised. In recognising 

The Group measures the cost of equity-settled transactions 
with employees by reference to the fair value of the equity 
instruments at the date at which they are granted. The fair 
value for shares issued is determined by the volume weighted 
average trading price over a specified number of days.

h)  Revenue recognition - Provisional pricing

As at 31 December 2017 the Group did not recognise any 
revenue  from  the  sale  of  iron  ore  products  which  requires 
quantity  and  quality  verification  by  the  customer  (31 
December 2016: nil).

NOTE 4.  SEGMENT INFORMATION

a)  Description of segments

Operating  segments  are  determined  based  on  the  reports 
reviewed by the Chief Executive Officer, who is the Group’s 
chief  operating  decision  maker  in  terms  of  allocating 
resources and assessing performance.

The Group has one reportable segment, being the exploration, 
evaluation  and  development  of  mineral  resources  and  iron 
ore mining operations. The Chief Executive Officer allocates 
resources and assesses performance, in terms of revenues 

earned,  expenses  incurred  and  assets  employed,  on  a 
consolidated  basis  in  a  manner  consistent  with  that  of  the 
measurement and presentation in the financial statements.

Exploration, evaluation and development projects (including 
the Southdown project) are not deemed reportable operating 
segments at this time as the financial performance of these 
operations is not separately included in the reports provided 
to the Chief Executive Officer. These projects may become 
segments in the future.

50

PB

For personal use onlyThe following table presents revenues from sales of iron ore 
based on the geographical location of the port of discharge.

Segment revenues from sales to external customers

2017 Annual Report « Grange Resources Limited

Australia

China

Japan

Korea

TOTAL

2017
$’000
 36,715 

 189,017 

 21,293 

 852 

 247,877 

2016
$’000
 29,483

 195,445

 30,493

 20,924

 276,345

Segment assets and capital are allocated based on where the assets are located. The consolidated assets of the Group 
were predominately located in Australia as at 31 December 2017 and 31 December 2016. The total costs incurred during the 
current and comparative periods to acquire segment assets were also predominately incurred in Australia.

NOTE 5.  REVENUE

From mining operations

Sales of iron ore products

2017
$’000

247,877

247,877

2016
$’000

276,345

276,345

51

PB

For personal use only 
Grange Resources Limited » 2017 Annual Report

NOTE 6.  COST OF SALES

Mining costs

Production costs

Government royalties

Freight 

Depreciation and amortisation expense

Property, Plant and Equipment

 - Amounts capitalised during the year

Mine properties and development

 - Amortisation expense

Deferred stripping

 - Amounts capitalised during the year

 - Amortisation expense

Changes in inventories

Foreign exchange gain

Depreciation and amortisation

Land and buildings

Plant and equipment

Computer equipment

Profit before income tax includes the following specific expenses

Employee benefits expense

NOTE 7.  ADMINISTRATIVE EXPENSES

Salaries

Consultancy fees

Provision for rehabilitation - Interest in joint operation

Other 

NOTE 8.  OTHER INCOME (EXPENSES)

GST refund relating to prior years

Rent income

Net gain (loss) on the disposal of property, plant and 
equipment

Insurance claim

Other income (expenses)

52

PB

2017
$’000
100,422

92,633

5,847

6,702

3,560

(1,275)

539

(29,730)

15,750

(23,480)

2,379

173,347

117

3,405

38

3,560

53,408

2017
$’000
2,113

882

154

385

3,534

2017
$’000
397

210

(45)

-

(123)

439

2016
$’000
94,073

96,824

9,876

6,670

3,455

(35,136)

3,436

(46,300)

838

39,352

(535)

172,553

171

3,215

69

3,455

55,118

2016
$’000
2,062

915

4,754

384

8,115

2016
$’000
-

50

11

345

20

426

For personal use only 
 
NOTE 9.  FINANCE INCOME (EXPENSES)

2017 Annual Report « Grange Resources Limited

Finance Income

Interest income received or receivable

Gain on financial instruments

Exchange gains on foreign currency deposits / 
borrowings (net)

Finance expenses

Exchange loss on foreign currency deposits / 
borrowings (net)

Interest charges paid or payable

Finance lease interest charges paid or payable

Loss on financial instruments

Provisions: unwinding of discount

 - Decommissioning and restoration (Note 22)

2017
$’000

 5,296

 46

 -

 5,342

 (7,423)

 (479)

 -

 -

 (1,326)

 (9,228)

2016
$’000

 2,620

 -

 1,335

 3,955

 -

 (705)

 (42)

 (2,035)

 (1,076)

 (3,858)

53

PB

For personal use only 
 
Grange Resources Limited » 2017 Annual Report

2017 Annual Report « Grange Resources Limited

NOTE 10.  INCOME TAX BENEFIT (EXPENSE)

NOTE 12.  TRADE AND OTHER RECEIVABLES

(a) Income tax expense (benefit)

Current tax

Deferred tax

Deferred income tax included in income tax expense (benefit) 
comprises:

(Increase) decrease in deferred tax assets

2017
$’000

 4,220

 1,817

 6,037 

 1,817

 1,817

(b) Numerical reconciliation of income tax (benefit) / expense to prima facie tax payable

Profit from continuing operations before income tax (benefit) / 
expense

Tax expense (credit) at the Australian tax rate of 30% (2016: 30%)

Tax effect of amounts which are not deductible (taxable) in 
calculating taxable income:

Sundry items

Movement in previously unrealised deferred tax assets

Movement in deferred tax assets recognised

Adjustments to tax of prior period

Income tax expense

(c) Taxation Losses

Unused taxation losses for which no deferred tax asset has 
been recognised

Potential tax benefit @ 30%

 66,750

 20,025

(630)

19,395

(15,069)

1,817

(106)

 6,037 

 54,104 

 16,231 

2016
$’000

 6,299

(4,393)

1,906

(4,393)

(4,393)

94,809

28,443

(227)

28,216

(22,105)

(5,553)

1,348

1,906

 54,104

 16,231

Trade receivables

Security deposits(1)

Other receivables

Prepayments

Income tax refund

receivables is provided in Note 2.

NOTE 13.  INVENTORIES

Stores and spares

Ore stockpiles

Work in progress

value)

Finished goods (at lower of cost and net realisable 

(1) 

Security deposits comprises of restricted deposits that are used for monetary backing for performance guarantees.

a) 

Impaired trade receivables

c)  Fair value and credit risk

Information  regarding  the  impairment  of  trade  and  other 

Due  to  the  short-term  nature  of  these  receivables,  their 

receivables is provided in Note 2. As at 31 December 2017, 

carrying  amount  is  assumed  to  approximate  their  fair 

there were no trade receivables (2016 nil) that are past due.

value. The  maximum  exposure  to  credit  risk  at  the  end  of 

b)  Foreign exchange and interest rate risk

the  reporting  period  is  the  carrying  amount  of  each  class 

of  receivables  mentioned  above.  Refer  to  Note  2  for  more 

Information about the Group’s exposure to foreign currency 

information  on  the  credit  quality  of  the  Group’s  trade  and 

risk  and  interest  rate  risk  in  relation  to  trade  and  other 

other receivables.

All unused taxation losses were incurred by Australian entities that are part of the tax consolidated group. The tax losses 
as disclosed above have not been recognised as they are not presently available for use. Their availability is subject to 
the satisfaction of the same business test under Australia’s tax loss integrity rules.

Inventories are valued at the lower of weighted average cost and estimated net realisable value. A credit of $23.48 million in 

2017 and an expense of $39.35 million in 2016 were recognised for the movements in finished goods inventories (note 6).

(d) Unrecognised temporary differences

Temporary difference for which deferred tax assets not 
recognised

 Potential tax benefit @ 30% 

NOTE 11.  CASH AND CASH EQUIVALENTS

Cash at bank and in hand

Short-term deposits

304,635

91,390

2017
$’000
5,245

162,744

167,989

 349,073

 104,722

2016
$’000
101,177

64,781

165,958

NOTE 14.  RECEIVABLES

Security deposits(1)

a)  Risk exposure

(1) 

Non-current security deposits comprise of restricted deposits that are used for monetary backing for performance guarantees.

Information  about  the  Group’s  exposure  to  credit  risk,  foreign  exchange  risk  and  interest  rate  risk  in  relation  to  security 

deposits is provided in Note 2. The maximum exposure to credit risk at the reporting date is the carrying amount of each 

class of receivables mentioned above.

2017

$’000

25,176

362

2,665

1,915

 - 

30,118

2017

$’000

24,644

15,724

1,001

21,797

63,166

2017

$’000

8,030

8,030

Total cash is held in trading accounts or term deposits with major financial institutions under normal terms and conditions 
appropriate to the operation of the accounts. These deposits earn interest at rates set by these institutions. As at 31 December 
2017 the weighted average interest rate on the Australian dollar accounts was 2.77% (31 December 2016: 2.85%) and the 
weighted average interest rate on the United States dollar accounts was 3.50% (31 December 2016: 2.46%).

a)  Risk exposure

The Group’s exposure to interest rate risk is discussed in Note 2. The maximum exposure to credit risk at the reporting date 
is the carrying amount of each class of cash and cash equivalents mentioned above.

54

PB

2016

$’000

26,102

271

2,175

1,865

 875

31,288

2016

$’000

20,500

2,536

2,434

10,071

35,541

2016

$’000

7,864

7,864

PB

For personal use only 
 
 
 
Grange Resources Limited » 2017 Annual Report

2017 Annual Report « Grange Resources Limited

NOTE 10.  INCOME TAX BENEFIT (EXPENSE)

NOTE 12.  TRADE AND OTHER RECEIVABLES

(b) Numerical reconciliation of income tax (benefit) / expense to prima facie tax payable

(a) Income tax expense (benefit)

Current tax

Deferred tax

comprises:

Deferred income tax included in income tax expense (benefit) 

(Increase) decrease in deferred tax assets

Profit from continuing operations before income tax (benefit) / 

expense

Tax expense (credit) at the Australian tax rate of 30% (2016: 30%)

Tax effect of amounts which are not deductible (taxable) in 

calculating taxable income:

Sundry items

Movement in previously unrealised deferred tax assets

Movement in deferred tax assets recognised

Adjustments to tax of prior period

Income tax expense

(c) Taxation Losses

been recognised

Potential tax benefit @ 30%

Unused taxation losses for which no deferred tax asset has 

(d) Unrecognised temporary differences

Temporary difference for which deferred tax assets not 

recognised

 Potential tax benefit @ 30% 

NOTE 11.  CASH AND CASH EQUIVALENTS

Cash at bank and in hand

Short-term deposits

2017

$’000

 4,220

 1,817

 6,037 

 1,817

 1,817

 66,750

 20,025

(630)

19,395

(15,069)

1,817

(106)

 6,037 

 54,104 

 16,231 

304,635

91,390

2017

$’000

5,245

162,744

167,989

2016

$’000

 6,299

(4,393)

1,906

(4,393)

(4,393)

94,809

28,443

(227)

28,216

(22,105)

(5,553)

1,348

1,906

 54,104

 16,231

 349,073

 104,722

2016

$’000

101,177

64,781

165,958

Trade receivables

Security deposits(1)

Other receivables

Prepayments

Income tax refund

2017
$’000
25,176

362

2,665

1,915

 - 

30,118

2016
$’000
26,102

271

2,175

1,865

 875

31,288

(1) 

Security deposits comprises of restricted deposits that are used for monetary backing for performance guarantees.

a) 

Impaired trade receivables

c)  Fair value and credit risk

Information  regarding  the  impairment  of  trade  and  other 
receivables is provided in Note 2. As at 31 December 2017, 
there were no trade receivables (2016 nil) that are past due.

b)  Foreign exchange and interest rate risk

Information about the Group’s exposure to foreign currency 
risk  and  interest  rate  risk  in  relation  to  trade  and  other 
receivables is provided in Note 2.

Due  to  the  short-term  nature  of  these  receivables,  their 
carrying  amount  is  assumed  to  approximate  their  fair 
value. The  maximum  exposure  to  credit  risk  at  the  end  of 
the  reporting  period  is  the  carrying  amount  of  each  class 
of  receivables  mentioned  above.  Refer  to  Note  2  for  more 
information  on  the  credit  quality  of  the  Group’s  trade  and 
other receivables.

NOTE 13.  INVENTORIES

Stores and spares

Ore stockpiles

Work in progress

Finished goods (at lower of cost and net realisable 
value)

2017
$’000
24,644

15,724

1,001

21,797

63,166

2016
$’000
20,500

2,536

2,434

10,071

35,541

Inventories are valued at the lower of weighted average cost and estimated net realisable value. A credit of $23.48 million in 
2017 and an expense of $39.35 million in 2016 were recognised for the movements in finished goods inventories (note 6).

NOTE 14.  RECEIVABLES

Security deposits(1)

2017
$’000
8,030

8,030

2016
$’000
7,864

7,864

(1) 

Non-current security deposits comprise of restricted deposits that are used for monetary backing for performance guarantees.

a)  Risk exposure

Information  about  the  Group’s  exposure  to  credit  risk,  foreign  exchange  risk  and  interest  rate  risk  in  relation  to  security 
deposits is provided in Note 2. The maximum exposure to credit risk at the reporting date is the carrying amount of each 
class of receivables mentioned above.

All unused taxation losses were incurred by Australian entities that are part of the tax consolidated group. The tax losses 

as disclosed above have not been recognised as they are not presently available for use. Their availability is subject to 

the satisfaction of the same business test under Australia’s tax loss integrity rules.

Total cash is held in trading accounts or term deposits with major financial institutions under normal terms and conditions 

appropriate to the operation of the accounts. These deposits earn interest at rates set by these institutions. As at 31 December 

2017 the weighted average interest rate on the Australian dollar accounts was 2.77% (31 December 2016: 2.85%) and the 

weighted average interest rate on the United States dollar accounts was 3.50% (31 December 2016: 2.46%).

a)  Risk exposure

The Group’s exposure to interest rate risk is discussed in Note 2. The maximum exposure to credit risk at the reporting date 

is the carrying amount of each class of cash and cash equivalents mentioned above.

PB

55

PB

For personal use only 
 
 
 
Grange Resources Limited » 2017 Annual Report

2017 Annual Report « Grange Resources Limited

NOTE 15.  PROPERTY, PLANT AND EQUIPMENT

NOTE 16.  MINE PROPERTIES AND DEVELOPMENT

As at 1 January 2017

Cost

Accumulated depreciation and 
impairment

Net book amount

Year ended 31 December 2017

Opening net book amount

Additions

Disposals - net book value

Depreciation charge

Closing net book amount

As at 31 December 2017

Cost

Accumulated depreciation and 
impairment

Net book amount

As at 1 January 2016

Cost

Accumulated depreciation and 
impairment

Net book amount

Year ended 31 December 2016

Opening net book amount

Additions

Disposals - net book value

Depreciation charge

Closing net book amount

As at 31 December 2016

Cost

Accumulated depreciation and 
impairment

Net book amount

a)  Assets under construction

Land and buildings
$’000

 44,666

 (37,264)

Plant and  
equipment
$’000

 430,104

 (317,451)

Computer 
equipment
$’000

 7,969

 (7,765)

 7,402

 112,653

 7,402

 756

 -

 (118)

 8,040

 112,653

 20,862

 -

 (3,411)

 130,104

 45,422

 450,966

 (37,382)

 (320,862)

 8,040

 130,104

 44,491

 389,863

 (37,091)

 (314,323)

 7,400

 7,400

 175

 -

 (173)

 7,402

 44,666

 (37,264)

 75,540

 75,540

 40,338

 (5)

 (3,220)

 112,653

 430,104

 (317,451)

 7,402

 112,653

 204

 204

 131

 (45)

 (45)

 245

 8,055

 (7,810)

 245

 7,815

 (7,689)

 126

 126

 154

 -

 (76)

 204

 7,969

 (7,765)

 204

Total
$’000

 482,739

 (362,480)

 120,259

 120,259

 21,749

 (45)

 (3,574)

 138,389

 504,443

 (366,054)

 138,389

 442,169

 (359,103)

 83,066

 83,066

 40,667

 (5)

 (3,469)

 120,259

 482,739

 (362,480)

 120,259

The carrying amounts of the assets disclosed above includes expenditure of $110.73 million (2016: $98.14 million) recognised 
in relation to property, plant and equipment which is in the course of construction.

Movements in mine properties and development are set out below:

Mine properties and development (at cost)

Accumulated amortisation and impairment

Net book amount

Deferred stripping costs (net book amount)

Total mine properties and development

Mine properties and development

Opening net book amount

Change in rehabilitation estimate

Amortisation expense

Closing net book amount

Deferred stripping costs

Opening net book amount

Current year expenditure capitalised

Amortisation expense

Closing net book amount

NOTE 17.  DEFERRED TAX ASSETS

The balance comprises temporary differences attributable to:

NOTE 18.  TRADE AND OTHER PAYABLES

Property, plant and equipment

Mine properties and development

Trade and other payables

Employee benefits

Decommissioning and restoration

Total deferred tax assets

Trade payables and accruals

Tax payable

Other payables

a)  Risk exposure

2017

$’000

470,692

(466,255)

4,437

70,886

75,323

2,424

2,552

(539)

4,437

56,906

29,730

(15,750)

70,886

2017

$’000

2,547

2,945

1

310

1,077

6,880

2017

$’000

18,543

3,965

1,017

23,525

Trade payables are non-interest bearing and are normally settled on repayment terms between 7 and 30 days. Information 

about the Group’s exposure to foreign exchange risk is provided in Note 2.

56

PB

2016

$’000

468,140

(465,716)

2,424

56,906

59,330

5,110

750

(3,436)

2,424

11,444

46,300

(838)

56,906

2016

$’000

3,398

3,883

4

359

1,053

8,697

2016

$’000

16,886

 -

941

17,827

PB

For personal use only 
Grange Resources Limited » 2017 Annual Report

2017 Annual Report « Grange Resources Limited

NOTE 15.  PROPERTY, PLANT AND EQUIPMENT

NOTE 16.  MINE PROPERTIES AND DEVELOPMENT

As at 1 January 2017

Cost

Accumulated depreciation and 

impairment

Net book amount

Year ended 31 December 2017

Opening net book amount

Additions

Disposals - net book value

Depreciation charge

Closing net book amount

As at 31 December 2017

Cost

Cost

Accumulated depreciation and 

impairment

Net book amount

As at 1 January 2016

Accumulated depreciation and 

impairment

Net book amount

Year ended 31 December 2016

Opening net book amount

Additions

Disposals - net book value

Depreciation charge

Closing net book amount

As at 31 December 2016

Cost

Accumulated depreciation and 

impairment

Net book amount

a)  Assets under construction

Land and buildings

$’000

 7,402

 112,653

 45,422

 450,966

 (37,382)

 (320,862)

 8,040

 130,104

 44,491

 389,863

 (37,091)

 (314,323)

Plant and  

equipment

$’000

 430,104

 (317,451)

 112,653

 20,862

 -

 (3,411)

 130,104

 75,540

 75,540

 40,338

 (5)

 (3,220)

 112,653

 430,104

 (317,451)

Computer 

equipment

$’000

 7,969

 (7,765)

 204

 204

 131

 (45)

 (45)

 245

 8,055

 (7,810)

 245

 7,815

 (7,689)

 126

 126

 154

 -

 (76)

 204

 7,969

 (7,765)

 204

Total

$’000

 482,739

 (362,480)

 120,259

 120,259

 21,749

 (45)

 (3,574)

 138,389

 504,443

 (366,054)

 138,389

 442,169

 (359,103)

 83,066

 83,066

 40,667

 (5)

 (3,469)

 120,259

 482,739

 (362,480)

 120,259

 44,666

 (37,264)

 7,402

 756

 -

 (118)

 8,040

 7,400

 7,400

 175

 -

 (173)

 7,402

 44,666

 (37,264)

Mine properties and development (at cost)

Accumulated amortisation and impairment

Net book amount

Deferred stripping costs (net book amount)

Total mine properties and development

Movements in mine properties and development are set out below:

Mine properties and development

Opening net book amount

Change in rehabilitation estimate

Amortisation expense

Closing net book amount

Deferred stripping costs

Opening net book amount

Current year expenditure capitalised

Amortisation expense

Closing net book amount

NOTE 17.  DEFERRED TAX ASSETS

The balance comprises temporary differences attributable to:

Property, plant and equipment

Mine properties and development

Trade and other payables

Employee benefits

Decommissioning and restoration

Total deferred tax assets

NOTE 18.  TRADE AND OTHER PAYABLES

 7,402

 112,653

The carrying amounts of the assets disclosed above includes expenditure of $110.73 million (2016: $98.14 million) recognised 

in relation to property, plant and equipment which is in the course of construction.

Trade payables and accruals

Tax payable

Other payables

a)  Risk exposure

2017
$’000
470,692

(466,255)

4,437

70,886

75,323

2,424

2,552

(539)

4,437

56,906

29,730

(15,750)

70,886

2017
$’000

2,547

2,945

1

310

1,077

6,880

2017
$’000
18,543

3,965

1,017

23,525

2016
$’000
468,140

(465,716)

2,424

56,906

59,330

5,110

750

(3,436)

2,424

11,444

46,300

(838)

56,906

2016
$’000

3,398

3,883

4

359

1,053

8,697

2016
$’000
16,886

 -

941

17,827

Trade payables are non-interest bearing and are normally settled on repayment terms between 7 and 30 days. Information 
about the Group’s exposure to foreign exchange risk is provided in Note 2.

PB

57

PB

For personal use only 
Grange Resources Limited » 2017 Annual Report

NOTE 19.  BORROWINGS (CURRENT)

Insurance premium funding (1)

Other borrowings (2)

2017
$’000
1,717

3,113

4,830

2016
$’000
1,436

5,094

6,530

(1) 

(2) 

Insurance premium funding represents an unsecured loan which carries a fixed interest rate of 1% and will be fully paid in March 2018.

Other  borrowings  represent  a  multi-advance  secured  loan  facility  secured  by  a  charge  over  the  789  Dump  Trucks  (‘equipment’)  and  all  parts,  improvements  and 
replacements thereof to secure all amounts payable under the facility upon default.

NOTE 20.  PROVISIONS (CURRENT)

Employee benefits

Decommissioning and restoration

Movements in provision for decommissioning and 
restoration are set out below

Balance at beginning of the year

Payments

Transfers from non-current provisions

Balance at the end of the year

NOTE 21.  BORROWINGS (NON-CURRENT)

Secured

Other borrowings

2017
$’000
12,108

713

12,821

680

(327)

 360 

713

2017
$’000

- 

- 

2016
$’000
11,148

680

11,828

581

(356)

455

680

2016
$’000

2,724

2,724

Other borrowings represent a multi-advance secured loan facility secured by a charge over the 789 Dump Trucks (‘equipment’) 
and all parts, improvements and replacements thereof to secure all amounts payable under the facility upon default.

NOTE 22.  PROVISIONS (NON-CURRENT)

Employee benefits

Decommissioning and restoration

Movements in provision for decommissioning and restoration are set out below

Balance at beginning of the year

Change in estimate

Unwinding of discount

Transfers to current provisions

Balance at the end of the year

2017
$’000
4,411

56,795

61,206

52,949

2,880

1,326

(360)

56,795

2016
$’000
4,445

52,949

57,394

46,629

5,699

1,076

(455)

52,949

58

PB

For personal use only 
 
 
2017 Annual Report « Grange Resources Limited

NOTE 23.  CONTRIBUTED EQUITY

Shares

a)  Ordinary shares

2017
Shares
1,157,338,698

2016
Shares
1,157,338,698

1,157,338,698

1,157,338,698

2017
$’000
331,513

331,513

2016
$’000
331,513

331,513

Ordinary shares entitle the holder to participate in dividends and the proceeds of winding up of the Company in proportion 
to the number of and amounts paid on the shares held. Ordinary shares entitle their holder to one vote per share, either in 
person or by proxy, at a meeting of the Company. Ordinary shares have no par value and the Company does not have a 
limited amount of authorised share capital.

b)  Share options and rights

The  Company  has  share  based  payment  schemes  under  which  rights  for  the  Company’s  shares  have  been  granted  to 
certain executives and eligible employees.

NOTE 24.  RETAINED PROFITS

Retained profits

Movements in retained profits were as follows:

Balance at the beginning of the year

Profit for the year

Dividends paid

Balance at the end of the year

NOTE 25.  DIVIDENDS

Fully franked final dividend for the year ended 31 
December 2016 - .5 cents per share

Fully franked interim dividend for half year ended 30 
June 2016 - .5 cents per share

Total dividends provided for or paid

2017
$’000

1,140

60,713

(5,787)

56,066

2017
$’000

5,787

-

5,787

2016
$’000

 (85,976)

92,903

 (5,787)

 1,140

2016
$’000

-

5,787

5,787

Since the end of the financial year the directors have recommended the payment of a final dividend of $11.6 million. This 
represents a total of $11.6 million (1.0 cent per share) fully franked dividend for the year-end 31 December 2017. The final 
dividend was declared NIL conduit foreign income and will be paid on 28 March 2018.

59

PB

For personal use only 
Grange Resources Limited » 2017 Annual Report

NOTE 26.  IMPAIRMENT OF NON-CURRENT ASSETS

At each reporting date, the Group assesses whether there is 
any indication that an asset may be impaired. The Company 
considers the relationship between its market capitalisation 
and  its  book  value  among  other  factors,  when  reviewing 
for indicators for impairment. During the year and as at 31 
December  2017,  the  market  capitalisation  of  the  Company 
was  below  the  book  value  of  its  net  assets  indicating  a 
potential trigger for impairment of assets.

a) 

Impairment Testing

i)  Methodology

An  impairment  loss  is  recognised  for  a  Cash  Generating 
Unit  (CGU)  when  the  recoverable  amount  is  less  than 
the  carrying  amount.  The  recoverable  amount  of  each 
CGU  has  been  estimated  using  a  fair  value  less  costs  of 
disposal basis. The costs of disposal have been estimated 
by management based on prevailing market conditions. The 

fair value assessment is categorised within level 3 in the fair 
value hierarchy.

Fair  value  is  estimated  based  on  the  net  present  value  of 
estimated future cash flows for a CGU. Future cash flows are 
based  on  a  number  of  assumptions,  including  commodity 
price  expectations,  foreign  exchange  rates,  reserves  and 
resources  and  expectations  regarding  future  operating 
performance and capital requirements which are subject to 
risk and uncertainty. An adverse change in one or more of 
the assumptions used to estimate fair value could result in a 
reduction of the CGU’s fair value.

ii)  Key assumptions

The  key  assumptions  which  are  used  by  the  Directors  in 
determining the recoverable amount for the Group’s Savage 
River CGU were in the following ranges as at 31 December 
2017:

Assumptions

2018

2019 - 2023

Iron ore pellets (FOB Port 
Latta) (US$ per DMT)

AUD:USD exchange rate

Post-tax real discount rate

US$90.57

US$73.90 - US$94.68

$0.7275

$0.7370

9.10%

31 December 2017
Long Term 2024+

US$82.48

$0.7300

Commodity prices and foreign exchange rates

Commodity prices and foreign exchange rates are estimated 
with  reference  to  analysis  performed  by  an  external  party 
and are updated at least once every six months, in-line with 
the Group’s reporting dates.

Operating  performance  (production,  operating  costs  and 
capital costs)

Life  of  mine  production,  operating  cost  and  capital  cost 
assumptions  are  based  on  the  Group’s  most  recent  life 
of  mine  plan  approved  by  the  Board  adjusted  for  expected 
improvements reflecting the Group’s objective of maximising 
free  cash  flow  (mainly  operating  and  investing  cash  flows) 
by  optimising  production  and  improving  productivity.  Mineral 
resources and ore reserves not in the most recent life of mine 
plan  are  not  included  in  the  determination  of  recoverable 
amount.

The Board has decided to investigate a capital project – Pit 
Rim  Crushing  and  Conveying  in  order  to  save  operating 

costs. The capital investment and operating cost offset benefit 
have  been  included  in  the  fair  value  model.  Management 
is  continuously  working  on  different  mining  and  production 
plans.

Discount rate

To determine the recoverable amount, the estimated future 
cash flows have been discounted to their present value using 
a  post-tax  real  discount  rate  that  reflects  a  current  market 
assessment of the time value of money and risks specific to 
the asset.

iii)  Impacts

The Group has conducted a carrying value analysis and has 
not  identified  further  impairment  to  its  net  assets  carrying 
value as at 31 December 2017.

iv) Sensitivity analysis

It is estimated that changes in the following key assumptions 
would  have  the  following  approximate  impact  on  the  fair 
value of the Savage River CGU as at 31 December 2017:

Decrease in fair value resulting from:

US$1 per dmt decrease in iron ore pellet prices (FOB Port Latta)

$0.01 increase in the AUD:USD exchange rate

1% increase in estimated operating costs

25 bps increase in the discount rate

$16.36 million

$21.20 million

$11.09 million

$7.36 million

Reasonably possible changes in circumstances may affect these key assumptions and therefore the fair value. In reality, a 
change in any one of the aforementioned assumptions (including operating performance) would usually be accompanied 
by a change in another assumption which may have an off-setting impact. Action is usually taken to respond to adverse 
changes in assumptions to mitigate the impact of any such change. If the carrying amount is assessed to be impaired, the 
impairment charge is recognised in profit or loss.

60

PB

For personal use onlyNOTE 27.  REMUNERATION OF AUDITORS

During the period the following fees were paid or payable for services provided by the auditor of the parent entity, its related 
practices and non-related audit firms.

2017 Annual Report « Grange Resources Limited

(a) PwC - Australia

Audit and review of financial reports

Audit fee relating to 2016 and paid in 2017

Other assurance services

Other advisory services

Total remuneration of PwC - Australia

(b) Related practices of PwC - Australia

Audit and review of financial reports

Taxation compliance

Total remuneration of related practices of PwC - Australia

NOTE 28.  COMMITMENTS AND CONTINGENCIES

a)  Tenement expenditure commitments

2017
$’000

274

-

16

-

290

5

-

5

2016
$’000

235

50

16

37

338

24

1

25

In  order  to  maintain  the  mining  and  exploration  tenements  in  which  the  Group  is  involved,  the  Group  is  committed  to 
meet conditions under which the tenements were granted. If the Group continues to hold those tenements, the minimum 
expenditure requirements (including interests in joint venture arrangements) will be approximately:

Within one year

After one year but not more than five years

b)  Capital expenditure commitments

Within one year

After one year but not more than five years

2017
$’000
689

2,201

2,890

2017
$’000
11,271

-

11,271

2016
$’000
924

3,817

4,741

2016
$’000
2,997

-

2,997

61

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

c)  Operating lease expenditure commitments

Within one year

After one year but not more than five years

2017
$’000
140

381

521

2016
$’000
-

-

-

d)  Bank Guarantees

Bank guarantees have been provided on the Group’s behalf 
to secure, on demand by the Minister for Mines and Energy for 
the State of Queensland, any sum to a maximum aggregate 
amount of $2,012,963 (2016: $2,012,963), in relation to the 
rehabilitation of the Highway Reward project.

A Bank guarantee has been provided by Grange Resources 
(Tasmania) Pty Ltd, held by the Tasmanian Government, as 
required  under  Environmental  Management  and  Pollution 
Control  Act  1994  (EMPCA)  for  the  amount  of  $3,097,941 
(2016:  $3,071,180).  This  amount  is  to  guarantee  the 
rehabilitation  responsibilities  under  the  mining  lease  at 
Savage River.

A Bank guarantee has been provided by Grange Resources 
(Tasmania) Pty Ltd, held by the National Australia Bank, as 
required  under  the  Goldamere  Agreement  and  applicable 
Deeds  of  Variation,  for  the  amount  of  $2,800,000  (2016: 
$2,800,000).  This  amount  is  a  guarantee  against  the 
purchase price outstanding with the Tasmanian government 
as specified in the Goldamere Agreement.

No  material  losses  are  anticipated  in  respect  to  the  above 
bank  guarantees  and  the  rehabilitation  provisions  include 
these amounts.

e)  Contingent Assets and Liabilities

The Group did not have any contingent assets or liabilities at 
the Balance Sheet Date.

NOTE 29.  RELATED PARTY TRANSACTIONS

a)  Ultimate Parent

Grange Resources Limited (Grange) is the ultimate Australian parent company.

b)  Subsidiaries

Interests in subsidiaries are set out in Note 30.

c)  Key management personnel compensation

Short-term employee benefits

Post-employment benefits

Long-term benefits

Termination benefits

Long-term incentives

2017
$
1,596,973

127,816

44,286

-

81,170

1,850,245

 2016
$
1,455,097

126,017

25,834

210,097

113,702

1,930,747

Detailed remuneration disclosures are provided in the remuneration report on pages 25 to 32.

d)  Transactions with related parties

During the year the following transactions occurred with related parties:

Sales of iron ore products(1)

2017
$
117,991,116

2016
$
105,507,651

(1) 

Sales of iron ore products to Jiangsu Shagang International Trade Co., Ltd, a wholly owned subsidiary of Jiangsu Shagang Group, under long-term off-take agreements. During the 
year, 935,449 dry metric tonnes of iron ore products were sold to Shagang in accordance with the terms of the long term off-take agreements (2016: 1,087,446 dry metric tonnes)

62

PB

For personal use only 
e)  Outstanding balances arising from transactions with related parties

The following balances are outstanding at the end of the reporting period in relation to transactions with related parties:

2017 Annual Report « Grange Resources Limited

Trade receivables (sales of iron ore products)

Pellets

Others

2017
$

13,069,589

(57,519)

13,012,070

 2016
$

5,130,461

(46,463)

5,083,999

Amounts outstanding under the long term off-take agreement 
with Shagang are unsecured whereas amounts outstanding 
in respect of spot sales are secured against an irrecoverable 
letter  of  credit.  All  outstanding  balances  will  be  settled  in 
cash. The  credit  balance  of  the  receivables  represents  the 
final price adjustments due to the quotation periods and final 
discharge port results.

There  is  no  allowance  account  for  impaired  receivables  in 
relation to any outstanding balances with related parties, and 
no expense has been recognised during the year in respect 
of impaired receivables due from related parties (2016: Nil).

Long term off-take agreement

Grange  Resources  (Tasmania)  Pty  Ltd  (Grange Tasmania) 
is  party  to  a  long  term  off-take  agreements  (Pellets  and 
Chips)  with  Jiangsu  Shagang  International  Trade  Co.  Ltd 
(Shagang), a wholly owned subsidiary of Jiangsu Shagang 
Group Co. Ltd, who, as at 27 February 2018, holds 47.93% 
(27 February 2018: 47.93%) of the issued ordinary shares of 
Grange.

Pellets

The key terms of the agreement with Shagang, as advised to 
the ASX on 19 November 2012, are as follows:
•  The sale of 1 million dry metric tonnes of iron ore pellets 

per annum until 2022.

•  The  price  for  the  iron  ore  pellets  will  be  the  fair  market 

value as agreed by the parties having regard to:

•  seaborne iron ore supply and demand conditions;
•  available published price benchmarks for iron ore; and
•  product quality differentials and potential freight costs.

As  set  out  in  the  Grange  Notice  of  Meeting  dated  5 
November  2008,  each  transaction  between  Shagang  and 
Grange  (including  the  off-take  arrangements)  must  be 
either approved by non-associated Grange shareholders, or 
approved by the Grange independent directors.

Agency agreements with related parties

Grange  sold  some  product  on  the  spot  market  through 
sales  agency  agreements  with  sales  agents  who  were 
related  parties  of  Grange  directors.  Any  appointment  of  a 
related party sales agent was non-exclusive and negotiated 
and  appointed  by  Grange  directors  and  management 
independent of related parties, acting in the best interests of 
all Grange shareholders.

The  majority  of  related  party  sales  had  nil  commission. 
Where  commission  was  payable  to  the  related  party  sales 
agent  it  was  determined  on  the  basis  of  an  amount  equal 
to  a  market-determined  percentage  of  the  US  dollar  price 
of  product  sold  to  the  third  party,  and  the  sales  agency 
agreement did not confer a right to any other royalty or similar 
revenue scheme. The appointment of the related party sales 
agent and the precise percentage of the commission payable 
was  determined  by  Grange  directors  and  management 
independent of related parties on the basis of it comprising 
reasonable, arm’s length terms.

63

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

NOTE 30.  SUBSIDIARIES

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance 
with the accounting policy described in Note 1.

Percentage of equity interest held by the Group

NOTE 32.  RECONCILIATION OF PROFIT AFTER INCOME TAX TO NET CASH INFLOW 

FROM OPERATING ACTIVITIES

2017 Annual Report « Grange Resources Limited

Name

Ever Green Resources Co., Limited (1)

Grange Tasmania Holdings Pty Ltd 

Beviron Pty Ltd

Grange Resources (Tasmania) Pty Ltd

Grange Capital Pty Ltd

Grange Administrative Services Pty Ltd 

Barrack Mines Pty Ltd

Bamine Pty Ltd

BML Holdings Pty Ltd

Horseshoe Gold Mine Pty Ltd

Grange Resources (Southdown) Pty Ltd 

Southdown Project Management Company Pty Ltd

Grange Developments Sdn Bhd (2)

Grange Resources Investments Pty Ltd (3)

Grange ROC Property Pty Ltd (4)

2017
%
100

100

100

100

100

100

100

100

100

100

100

100

100

100

51

(1) 

(2) 

(3) 

(4) 

Ever Green Resources Co., Limited is incorporated in Hong Kong, and registered as a foreign company under the Corporations Act 2001.

Grange Developments Sdn Bhd is incorporated in Malaysia.

Grange Resources Investments Pty Ltd was incorporated on 10th March 2017.

Grange ROC Property Pty Ltd was incorporated on 4th December 2017.

2016
%
100

100

100

100

100

100

100

100

100

100

100

100

100

-

-

Profit for the year

Unwinding of discount

Depreciation and amortisation

Mine properties and development amortisation

Interest expense 

Loss (profit) on sale of property, plant and equipment

Loss (gain) on derivative financial instruments

Net unrealised foreign exchange loss/(gain)

Change in operating assets and liabilities

(Increase) decrease in trade and other receivables (excluding 

income tax refund)

Decrease (increase) in inventories

Decrease (increase) in deferred tax assets

Increase in trade and other payables (excluding tax payable)

Increase in other provisions

Increase (decrease) provision for income tax payable

Net cash inflow from operating activities

NOTE 33.  EARNINGS PER SHARE

% Interest
2017
70.00

31.15

30.00

30.00

30.00

15.00

% Interest
2016
70.00

31.15

30.00

30.00

30.00

15.00

From continuing operations attributable to the ordinary equity holders 

Basic earnings per share

of the Company

Diluted earnings per share

of the Company

From continuing operations attributable to the ordinary equity holders 

a)  Reconciliations of earnings used in calculating earnings per share 

Mt  Windsor  Exploration  is  a  joint  venture  between  BML 
Holdings  Pty  Limited,  a  subsidiary  of  Grange  Resources 
Limited,  and  Thalanga  Copper  Mines  Pty  Ltd.  The  joint 
venture  was  engaged  in  ore  mining  and  is  now  being 
rehabilitated  for  future  lease  relinquishment.  The  principal 
place of business of the joint venture is at 1 Penghana Road, 
Queenstown, Tasmania, 7326.

Profit attributable to the ordinary equity holders of the Company used 

in calculating basic earnings per share from continuing operations

Diluted earnings per share

Profit attributable to the ordinary equity holders of the Company used 

in calculating diluted earnings per share from continuing operations

60,713

92,903

b)  Weighted average number of shares used as the denominator

Weighted average number of ordinary shares used as the 

denominator in calculating basic earnings per share

2017

2016

 1,157,338,698 

 1,157,338,698

NOTE 31.  INTEREST IN JOINT OPERATIONS

Name of Joint Operation
Southdown Magnetite and Associated Pellet Project(s) – Iron Ore

Reward – Copper / Gold

Highway – Copper

Reward Deeps / Conviction – Copper

Mt Windsor Exploration – Gold / Base Metals 

Durack / Wembley – Exploration Gold 

The  joint  operations  are  not  separate  legal  entities.  They 
are  contractual  arrangements  between  the  participants  for 
the  sharing  of  costs  and  output  and  do  not  in  themselves 
generate revenue and profit.

Southdown  Magnetite  and  Associated  Pellet  Project(s)  is 
a  joint  venture  between  Grange  Resources  Limited  and 
SRT Australia  Pty  Ltd. The  joint  venture  proposes  to  mine 
and export premium iron ore pellets and concentrates. The 
principal  place  of  business  of  the  joint  venture  is  at  34a 
Alexander Street, Burnie, Tasmania, 7320.

64

PB

2017

$’000

 60,713

 1,326

 3,574

 16,289

 -

 45

 (46)

 7,423

 386

 (27,626)

 1,817

1,694

 789

 4,841

 71,225 

2017

Cents

5.25

5.25

2017

$’000

60,713

2016

$’000

 92,903

 1,076

 3,469

 4,274

 8

 (11)

 2,036

 (1,335)

 (20,668)

 43,583

 (4,393)

 1,755

 4,234

 (4,992)

 121,939

2016

Cents

8.03

8.03

2016

$’000

92,903

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

NOTE 30.  SUBSIDIARIES

with the accounting policy described in Note 1.

Name

Ever Green Resources Co., Limited (1)

Grange Tasmania Holdings Pty Ltd 

Beviron Pty Ltd

Grange Resources (Tasmania) Pty Ltd

Grange Capital Pty Ltd

Grange Administrative Services Pty Ltd 

Barrack Mines Pty Ltd

Bamine Pty Ltd

BML Holdings Pty Ltd

Horseshoe Gold Mine Pty Ltd

Grange Resources (Southdown) Pty Ltd 

Southdown Project Management Company Pty Ltd

Grange Developments Sdn Bhd (2)

Grange Resources Investments Pty Ltd (3)

Grange ROC Property Pty Ltd (4)

(1) 

(2) 

(3) 

(4) 

Grange Developments Sdn Bhd is incorporated in Malaysia.

Grange Resources Investments Pty Ltd was incorporated on 10th March 2017.

Grange ROC Property Pty Ltd was incorporated on 4th December 2017.

NOTE 31.  INTEREST IN JOINT OPERATIONS

Southdown Magnetite and Associated Pellet Project(s) – Iron Ore

Name of Joint Operation

Reward – Copper / Gold

Highway – Copper

Reward Deeps / Conviction – Copper

Mt Windsor Exploration – Gold / Base Metals 

Durack / Wembley – Exploration Gold 

2017

%

100

100

100

100

100

100

100

100

100

100

100

100

100

100

51

Ever Green Resources Co., Limited is incorporated in Hong Kong, and registered as a foreign company under the Corporations Act 2001.

2016

%

100

100

100

100

100

100

100

100

100

100

100

100

100

-

-

2016

70.00

31.15

30.00

30.00

30.00

15.00

generate revenue and profit.

Southdown  Magnetite  and  Associated  Pellet  Project(s)  is 

a  joint  venture  between  Grange  Resources  Limited  and 

SRT Australia  Pty  Ltd. The  joint  venture  proposes  to  mine 

and export premium iron ore pellets and concentrates. The 

principal  place  of  business  of  the  joint  venture  is  at  34a 

Alexander Street, Burnie, Tasmania, 7320.

venture  was  engaged  in  ore  mining  and  is  now  being 

rehabilitated  for  future  lease  relinquishment.  The  principal 

place of business of the joint venture is at 1 Penghana Road, 

Queenstown, Tasmania, 7326.

NOTE 32.  RECONCILIATION OF PROFIT AFTER INCOME TAX TO NET CASH INFLOW 

2017 Annual Report « Grange Resources Limited

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance 

FROM OPERATING ACTIVITIES

Percentage of equity interest held by the Group

Profit for the year

Unwinding of discount

Depreciation and amortisation

Mine properties and development amortisation

Interest expense 

Loss (profit) on sale of property, plant and equipment

Loss (gain) on derivative financial instruments

Net unrealised foreign exchange loss/(gain)

Change in operating assets and liabilities

(Increase) decrease in trade and other receivables (excluding 
income tax refund)

Decrease (increase) in inventories

Decrease (increase) in deferred tax assets

Increase in trade and other payables (excluding tax payable)

Increase in other provisions

Increase (decrease) provision for income tax payable

Net cash inflow from operating activities

NOTE 33.  EARNINGS PER SHARE

% Interest

% Interest

2017

70.00

31.15

30.00

30.00

30.00

15.00

Basic earnings per share

From continuing operations attributable to the ordinary equity holders 
of the Company

Diluted earnings per share

From continuing operations attributable to the ordinary equity holders 
of the Company

a)  Reconciliations of earnings used in calculating earnings per share 

The  joint  operations  are  not  separate  legal  entities.  They 

Mt  Windsor  Exploration  is  a  joint  venture  between  BML 

are  contractual  arrangements  between  the  participants  for 

Holdings  Pty  Limited,  a  subsidiary  of  Grange  Resources 

the  sharing  of  costs  and  output  and  do  not  in  themselves 

Limited,  and  Thalanga  Copper  Mines  Pty  Ltd.  The  joint 

Profit attributable to the ordinary equity holders of the Company used 
in calculating basic earnings per share from continuing operations

Diluted earnings per share

2017
$’000
 60,713

 1,326

 3,574

 16,289

 -

 45

 (46)

 7,423

 386

 (27,626)

 1,817

1,694

 789

 4,841

 71,225 

2017
Cents

5.25

5.25

2017
$’000

60,713

2016
$’000
 92,903

 1,076

 3,469

 4,274

 8

 (11)

 2,036

 (1,335)

 (20,668)

 43,583

 (4,393)

 1,755

 4,234

 (4,992)

 121,939

2016
Cents

8.03

8.03

2016
$’000

92,903

Profit attributable to the ordinary equity holders of the Company used 
in calculating diluted earnings per share from continuing operations

60,713

92,903

b)  Weighted average number of shares used as the denominator

Weighted average number of ordinary shares used as the 
denominator in calculating basic earnings per share

2017

2016

 1,157,338,698 

 1,157,338,698

PB

65

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

NOTE 34.  PARENT ENTITY FINANCIAL INFORMATION

a)  Summary financial information

The individual financial statements for the parent entity show the following aggregate amounts:

Balance Sheet

Current assets

Total assets

Current liabilities

Total liabilities

Shareholders’ equity

Contributed equity

Reserves

 - Share-based payments

Retained losses

Total equity

Profit (loss) for the year

Total comprehensive income (loss) for the year

b)  Contingent liabilities of the parent entity

Other contingent liabilities

2017
$’000

6,059

268,798

2,315

 34,456

 392,475

 31,191

 (189,324)

 234,342

 (2,616)

 (2,616)

2016
$’000

 6,984

 270,850

 2,547

 32,994

 392,475

 31,191

 (185,810)

 237,856

 5,951

 5,951

Pursuant to the terms of an agreement dated 21 November 2003, under which the Company purchased certain tenements 
comprising the Southdown project, the Company is required to make a further payment of $1,000,000 to MedAire, Inc upon 
commencement of commercial mining operations from those tenements.

NOTE 35.  EVENTS OCCURRING AFTER THE REPORTING PERIOD

Subsequent  to  the  financial  year-end  date,  the  Group  has  entered  into  a  joint  venture  with  an  experienced  residential 
property developer in ROC Built to form Grange ROC Property to seek property development projects in the residential 
property market.

DIRECTORS’ DECLARATION

In the Directors’ opinion:

a) 

the  financial  statements  and  notes  set  out  on  pages  38  to  68  are  in  accordance  with  the  Corporations  Act  2001, 
including:

i)  complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting 

requirements, and

ii)  giving true and fair view of the consolidated entity’s financial position as at 31 December 2017 and of its performance 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for 

for the financial year ended on that date, and

b) 

there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due 
and payable, and

Note 1(a) confirms that the financial statements also comply with International Financial Reporting Standards as issued by 
the International Accounting Standards Board.

The Directors have been given the declarations of the Chief Executive Officer and Chief Financial Officer required by section 
295A of the Corporations Act 2001.

This declaration is made in accordance with a resolution of the Directors.

Michelle Li

Chairperson of the Board of Directors

Perth, Western Australia, 27 February 2018

66

PB

2017 Annual Report « Grange Resources Limited

Independent auditor’s report 

Independent auditor’s report 

To the members of Grange Resources Limited 

Independent auditor’s report 

To the members of Grange Resources Limited 

Report on the audit of the financial report 

To the members of Grange Resources Limited 

Report on the audit of the financial report 

Our opinion 

Report on the audit of the financial report 

Our opinion 

In our opinion: 

In our opinion: 

Our opinion 

The accompanying financial report of Grange Resources Limited (the Company) and its controlled 

The accompanying financial report of Grange Resources Limited (the Company) and its controlled 

entities (together the Group) is in accordance with the Corporations Act 2001, including: 

In our opinion: 

entities (together the Group) is in accordance with the Corporations Act 2001, including: 

The accompanying financial report of Grange Resources Limited (the Company) and its controlled 

giving a true and fair view of the Group's financial position as at 31 December 2017 and of its

entities (together the Group) is in accordance with the Corporations Act 2001, including: 

giving a true and fair view of the Group's financial position as at 31 December 2017 and of its

financial performance for the year then ended

(a)

(a)

financial performance for the year then ended

complying with Australian Accounting Standards and the Corporations Regulations 2001.

giving a true and fair view of the Group's financial position as at 31 December 2017 and of its

complying with Australian Accounting Standards and the Corporations Regulations 2001.

financial performance for the year then ended

complying with Australian Accounting Standards and the Corporations Regulations 2001.

What we have audited 

What we have audited 

The Group financial report comprises: 

The Group financial report comprises: 



What we have audited 

the consolidated statement of financial position as at 31 December 2017

The Group financial report comprises: 

the consolidated statement of financial position as at 31 December 2017

the consolidated statement of comprehensive income for the year then ended





the consolidated statement of comprehensive income for the year then ended

the consolidated statement of financial position as at 31 December 2017

the consolidated statement of changes in equity for the year then ended

the consolidated statement of changes in equity for the year then ended

the consolidated statement of comprehensive income for the year then ended

the consolidated statement of cash flows for the year then ended

the consolidated statement of cash flows for the year then ended

the consolidated statement of changes in equity for the year then ended

the notes to the consolidated financial statements, which include a summary of significant

the notes to the consolidated financial statements, which include a summary of significant

the consolidated statement of cash flows for the year then ended

accounting policies

the notes to the consolidated financial statements, which include a summary of significant

(b)

(a)

(b)

(b)





























accounting policies

the directors’ declaration.

the directors’ declaration.

accounting policies



Basis for opinion 

Basis for opinion 

the directors’ declaration.

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under 

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under 

those standards are further described in the Auditor’s responsibilities for the audit of the financial 

Basis for opinion 

report section of our report. 

those standards are further described in the Auditor’s responsibilities for the audit of the financial 

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under 

report section of our report. 

those standards are further described in the Auditor’s responsibilities for the audit of the financial 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for 

report section of our report. 

our opinion. 

our opinion. 

Independence 

our opinion. 

Independence 

Independence 

We are independent of the Group in accordance with the auditor independence requirements of the 

We are independent of the Group in accordance with the auditor independence requirements of the 

Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical 

Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical 

Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant 

We are independent of the Group in accordance with the auditor independence requirements of the 

Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant 

to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities 

Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical 

to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities 

Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant 

in accordance with the Code. 

in accordance with the Code. 

to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities 

in accordance with the Code. 

PricewaterhouseCoopers, ABN 52 780 433 757 

PricewaterhouseCoopers, ABN 52 780 433 757 

2 Riverside Quay, SOUTHBANK  VIC  3006, GPO Box 1331, MELBOURNE,  VIC  3001 

2 Riverside Quay, SOUTHBANK  VIC  3006, GPO Box 1331, MELBOURNE,  VIC  3001 

T +61 3 8603 1000, F +61 3 8603 1999, www.pwc.com.au 

PricewaterhouseCoopers, ABN 52 780 433 757 

T +61 3 8603 1000, F +61 3 8603 1999, www.pwc.com.au 

2 Riverside Quay, SOUTHBANK  VIC  3006, GPO Box 1331, MELBOURNE,  VIC  3001 

Liability limited by a scheme approved under Professional Standards Legislation. 

T +61 3 8603 1000, F +61 3 8603 1999, www.pwc.com.au 

Liability limited by a scheme approved under Professional Standards Legislation. 

Liability limited by a scheme approved under Professional Standards Legislation. 

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

NOTE 34.  PARENT ENTITY FINANCIAL INFORMATION

a)  Summary financial information

The individual financial statements for the parent entity show the following aggregate amounts:

Balance Sheet

Current assets

Total assets

Current liabilities

Total liabilities

Shareholders’ equity

Contributed equity

Reserves

 - Share-based payments

Retained losses

Total equity

Profit (loss) for the year

Total comprehensive income (loss) for the year

b)  Contingent liabilities of the parent entity

Other contingent liabilities

2017

$’000

6,059

268,798

2,315

 34,456

 392,475

 31,191

 (189,324)

 234,342

 (2,616)

 (2,616)

2016

$’000

 6,984

 270,850

 2,547

 32,994

 392,475

 31,191

 (185,810)

 237,856

 5,951

 5,951

Pursuant to the terms of an agreement dated 21 November 2003, under which the Company purchased certain tenements 

comprising the Southdown project, the Company is required to make a further payment of $1,000,000 to MedAire, Inc upon 

commencement of commercial mining operations from those tenements.

NOTE 35.  EVENTS OCCURRING AFTER THE REPORTING PERIOD

Subsequent  to  the  financial  year-end  date,  the  Group  has  entered  into  a  joint  venture  with  an  experienced  residential 

property developer in ROC Built to form Grange ROC Property to seek property development projects in the residential 

property market.

DIRECTORS’ DECLARATION

In the Directors’ opinion:

including:

requirements, and

a) 

the  financial  statements  and  notes  set  out  on  pages  38  to  68  are  in  accordance  with  the  Corporations  Act  2001, 

i)  complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting 

ii)  giving true and fair view of the consolidated entity’s financial position as at 31 December 2017 and of its performance 

for the financial year ended on that date, and

b) 

there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due 

and payable, and

Note 1(a) confirms that the financial statements also comply with International Financial Reporting Standards as issued by 

the International Accounting Standards Board.

The Directors have been given the declarations of the Chief Executive Officer and Chief Financial Officer required by section 

295A of the Corporations Act 2001.

This declaration is made in accordance with a resolution of the Directors.

Michelle Li

Chairperson of the Board of Directors

Perth, Western Australia, 27 February 2018

PB

2017 Annual Report « Grange Resources Limited

Independent auditor’s report 
Independent auditor’s report 
To the members of Grange Resources Limited 
Independent auditor’s report 
To the members of Grange Resources Limited 
Report on the audit of the financial report 
To the members of Grange Resources Limited 
Report on the audit of the financial report 
Our opinion 
Report on the audit of the financial report 
Our opinion 
In our opinion: 
In our opinion: 
Our opinion 
The accompanying financial report of Grange Resources Limited (the Company) and its controlled 
The accompanying financial report of Grange Resources Limited (the Company) and its controlled 
entities (together the Group) is in accordance with the Corporations Act 2001, including: 
In our opinion: 
entities (together the Group) is in accordance with the Corporations Act 2001, including: 
giving a true and fair view of the Group's financial position as at 31 December 2017 and of its
(a)
The accompanying financial report of Grange Resources Limited (the Company) and its controlled 
giving a true and fair view of the Group's financial position as at 31 December 2017 and of its
(a)
financial performance for the year then ended
entities (together the Group) is in accordance with the Corporations Act 2001, including: 
financial performance for the year then ended
complying with Australian Accounting Standards and the Corporations Regulations 2001.
giving a true and fair view of the Group's financial position as at 31 December 2017 and of its
complying with Australian Accounting Standards and the Corporations Regulations 2001.
financial performance for the year then ended

(b)
(a)
(b)
What we have audited 
(b)
What we have audited 
The Group financial report comprises: 
The Group financial report comprises: 
What we have audited 


The Group financial report comprises: 
















the consolidated statement of financial position as at 31 December 2017
the consolidated statement of financial position as at 31 December 2017
the consolidated statement of comprehensive income for the year then ended
the consolidated statement of comprehensive income for the year then ended
the consolidated statement of financial position as at 31 December 2017
the consolidated statement of changes in equity for the year then ended
the consolidated statement of changes in equity for the year then ended
the consolidated statement of comprehensive income for the year then ended
the consolidated statement of cash flows for the year then ended
the consolidated statement of cash flows for the year then ended
the consolidated statement of changes in equity for the year then ended
the notes to the consolidated financial statements, which include a summary of significant
the notes to the consolidated financial statements, which include a summary of significant
accounting policies
the consolidated statement of cash flows for the year then ended
accounting policies
the directors’ declaration.
the notes to the consolidated financial statements, which include a summary of significant
the directors’ declaration.
accounting policies

complying with Australian Accounting Standards and the Corporations Regulations 2001.

the directors’ declaration.

Basis for opinion 

Basis for opinion 
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under 
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under 
Basis for opinion 
those standards are further described in the Auditor’s responsibilities for the audit of the financial 
those standards are further described in the Auditor’s responsibilities for the audit of the financial 
report section of our report. 
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under 
report section of our report. 
those standards are further described in the Auditor’s responsibilities for the audit of the financial 
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for 
report section of our report. 
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for 
our opinion. 
our opinion. 
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for 
Independence 
our opinion. 
Independence 
We are independent of the Group in accordance with the auditor independence requirements of the 
We are independent of the Group in accordance with the auditor independence requirements of the 
Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical 
Independence 
Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical 
Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant 
We are independent of the Group in accordance with the auditor independence requirements of the 
Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant 
to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities 
Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical 
to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities 
in accordance with the Code. 
Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant 
in accordance with the Code. 
to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities 
in accordance with the Code. 

PricewaterhouseCoopers, ABN 52 780 433 757 
PricewaterhouseCoopers, ABN 52 780 433 757 
2 Riverside Quay, SOUTHBANK  VIC  3006, GPO Box 1331, MELBOURNE,  VIC  3001 
2 Riverside Quay, SOUTHBANK  VIC  3006, GPO Box 1331, MELBOURNE,  VIC  3001 
T +61 3 8603 1000, F +61 3 8603 1999, www.pwc.com.au 
PricewaterhouseCoopers, ABN 52 780 433 757 
T +61 3 8603 1000, F +61 3 8603 1999, www.pwc.com.au 
2 Riverside Quay, SOUTHBANK  VIC  3006, GPO Box 1331, MELBOURNE,  VIC  3001 
T +61 3 8603 1000, F +61 3 8603 1999, www.pwc.com.au 
Liability limited by a scheme approved under Professional Standards Legislation. 
Liability limited by a scheme approved under Professional Standards Legislation. 

Liability limited by a scheme approved under Professional Standards Legislation. 

67

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

2017 Annual Report « Grange Resources Limited

Our audit approach 

Key audit matters 

An audit is designed to provide reasonable assurance about whether the financial report is free from 
material misstatement. Misstatements may arise due to fraud or error. They are considered material if 
individually or in aggregate, they could reasonably be expected to influence the economic decisions of 
users taken on the basis of the financial report. 

We tailored the scope of our audit to ensure that we performed enough work to be able to give an 
opinion on the financial report as a whole, taking into account the geographic and management 
structure of the Group, its accounting processes and controls and the industry in which it operates. 

The Group’s operations consist principally of owning and operating the Savage River integrated iron 
ore mining and pellet production business located in the north-west region of Tasmania.  

cash generating unit (CGU)  

(Refer to note 26) 

Materiality 

Audit scope 

Key audit matters 





Our audit focused on where the
Group made subjective
judgements; for example,
significant accounting
estimates involving
assumptions and inherently
uncertain future events.

Our audit mainly consisted of
procedures performed by the
audit engagement team at the
Burnie head office, with site
visits as necessary.





Amongst other relevant topics,
we communicated the following
key audit matters to the Audit
and Risk Committee:

 Impairment assessment for
the Savage River cash 
generating unit (CGU) 
 Accounting for the cost of 

rehabilitation 

These are further described in
the Key audit matters section of
our report.



For the purpose of our audit we
used overall group materiality
of $3.3 million, which
represents approximately 5%
of the Group’s profit before tax.

 We applied this threshold,

together with qualitative
considerations, to determine
the scope of our audit and the
nature, timing and extent of
our audit procedures and to
evaluate the effect of
misstatements on the financial
report as a whole.

 We chose group profit before
tax because, in our view, it is
the benchmark against which
the performance of the Group
is most commonly measured.
We utilised a 5% threshold
based on our professional
judgement, noting it is within
the range of commonly
acceptable thresholds.

Key audit matters are those matters that, in our professional judgement, were of most significance in 

our audit of the financial report for the current period. The key audit matters were addressed in the 

context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do 

not provide a separate opinion on these matters. Further, any commentary on the outcomes of a 

particular audit procedure is made in that context.  

Key audit matter 

How our audit addressed the key audit matter 

Impairment assessment for the Savage River 

We evaluated the cash flow forecasts in the model and 

developed our understanding of the process by which 

they were prepared. We satisfied ourselves that the 

operating and capital expenditure forecasts were 

The impairment assessment of the Savage River CGU, 

consistent with the latest Board approved Life of Mine 

which consists of the mine and pelletising plant, was a 

plan (to 2033) and budget. 

key audit matter given the significance of the carrying 

value to the balance sheet. There were also a number of 

In order to assess the Group’s ability to make reliable 

factors in the impairment assessment requiring 

forecasts, we compared current year (2017) actual 

judgement including: 

results with the figures included in the prior year 

●

●

The pellet (final product) price and the

AUD/USD exchange rate

Estimation uncertainty associated with

forecast operating and capital expenditure for

the period to 2033 (Life of Mine).

forecasts (2016).  

We also assessed: 

During the year ended 31 December 2017, the Group 

rely on future capital projects;

●

●

●

The long term pellet price and AUD/USD

exchange rate in the forecasts by comparing them

to economic and industry forecasts;

The projected cost savings in future years which

The discount rate used by assessing the cost of

capital for the Group, assisted by PwC valuations

experts, and comparing the rate to market data

and industry research.

prepared a discounted cashflow model (the model) to 

determine the recoverable amount of the Savage River 

CGU balance, which requires a number of assumptions 

as described in Note 26. 

Accounting for the cost of rehabilitation 

(Refer to note 20 and 22) ($57.5 million) 

We obtained the Group’s calculation of the 

The main component of the provision is for the Group’s 

rehabilitation obligation (the model). We checked the 

obligation to rehabilitate the Savage River and Port 

timing of the cash flows in the model for consistency 

Latta sites for the disturbance caused by its operations. 

with the current Life of Mine plan.  

The rehabilitation provision also includes an obligation 

under the Tasmanian Goldamere Pty Ltd Act 1996 to 

We checked the discount rate used with market data. 

repay the Tasmanian Government for part of the 

purchase of the mine through expenditure on 

Where external and internal experts were used by the 

remediation. 

Group to estimate remediation costs, we assessed our 

ability to use their estimates for the purposes of our 

The net present value of the cost of rehabilitation is 

audit.  

recorded as a provision of $56.8 million (non-current) 

and $0.7 million (current), for a total of $57.5 million. 

68

PB

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

2017 Annual Report « Grange Resources Limited

Our audit approach 

Key audit matters 

Key audit matters are those matters that, in our professional judgement, were of most significance in 
our audit of the financial report for the current period. The key audit matters were addressed in the 
context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do 
not provide a separate opinion on these matters. Further, any commentary on the outcomes of a 
particular audit procedure is made in that context.  

Key audit matter 

How our audit addressed the key audit matter 

Impairment assessment for the Savage River 
cash generating unit (CGU)  
(Refer to note 26) 

The impairment assessment of the Savage River CGU, 
which consists of the mine and pelletising plant, was a 
key audit matter given the significance of the carrying 
value to the balance sheet. There were also a number of 
factors in the impairment assessment requiring 
judgement including: 

●

●

The pellet (final product) price and the
AUD/USD exchange rate
Estimation uncertainty associated with
forecast operating and capital expenditure for
the period to 2033 (Life of Mine).

During the year ended 31 December 2017, the Group 
prepared a discounted cashflow model (the model) to 
determine the recoverable amount of the Savage River 
CGU balance, which requires a number of assumptions 
as described in Note 26. 

●

●

We evaluated the cash flow forecasts in the model and 
developed our understanding of the process by which 
they were prepared. We satisfied ourselves that the 
operating and capital expenditure forecasts were 
consistent with the latest Board approved Life of Mine 
plan (to 2033) and budget. 

In order to assess the Group’s ability to make reliable 
forecasts, we compared current year (2017) actual 
results with the figures included in the prior year 
forecasts (2016).  

We also assessed: 
●

The long term pellet price and AUD/USD
exchange rate in the forecasts by comparing them
to economic and industry forecasts;
The projected cost savings in future years which
rely on future capital projects;
The discount rate used by assessing the cost of
capital for the Group, assisted by PwC valuations
experts, and comparing the rate to market data
and industry research.

Accounting for the cost of rehabilitation 
(Refer to note 20 and 22) ($57.5 million) 

The main component of the provision is for the Group’s 
obligation to rehabilitate the Savage River and Port 
Latta sites for the disturbance caused by its operations. 
The rehabilitation provision also includes an obligation 
under the Tasmanian Goldamere Pty Ltd Act 1996 to 
repay the Tasmanian Government for part of the 
purchase of the mine through expenditure on 
remediation. 

The net present value of the cost of rehabilitation is 
recorded as a provision of $56.8 million (non-current) 
and $0.7 million (current), for a total of $57.5 million. 

We obtained the Group’s calculation of the 
rehabilitation obligation (the model). We checked the 
timing of the cash flows in the model for consistency 
with the current Life of Mine plan.  

We checked the discount rate used with market data. 

Where external and internal experts were used by the 
Group to estimate remediation costs, we assessed our 
ability to use their estimates for the purposes of our 
audit.  

PB

69

PB

An audit is designed to provide reasonable assurance about whether the financial report is free from 

material misstatement. Misstatements may arise due to fraud or error. They are considered material if 

individually or in aggregate, they could reasonably be expected to influence the economic decisions of 

users taken on the basis of the financial report. 

We tailored the scope of our audit to ensure that we performed enough work to be able to give an 

opinion on the financial report as a whole, taking into account the geographic and management 

structure of the Group, its accounting processes and controls and the industry in which it operates. 

The Group’s operations consist principally of owning and operating the Savage River integrated iron 

ore mining and pellet production business located in the north-west region of Tasmania.  

Materiality 

Audit scope 

Key audit matters 



For the purpose of our audit we



Our audit focused on where the



Group made subjective

judgements; for example,

significant accounting

estimates involving

assumptions and inherently

uncertain future events.



Our audit mainly consisted of

procedures performed by the

audit engagement team at the

Burnie head office, with site

visits as necessary.

Amongst other relevant topics,

we communicated the following

key audit matters to the Audit

and Risk Committee:

 Impairment assessment for

the Savage River cash 

generating unit (CGU) 

 Accounting for the cost of 

rehabilitation 



These are further described in

the Key audit matters section of

our report.

used overall group materiality

of $3.3 million, which

represents approximately 5%

of the Group’s profit before tax.

 We applied this threshold,

together with qualitative

considerations, to determine

the scope of our audit and the

nature, timing and extent of

our audit procedures and to

evaluate the effect of

misstatements on the financial

report as a whole.

 We chose group profit before

tax because, in our view, it is

the benchmark against which

the performance of the Group

is most commonly measured.

We utilised a 5% threshold

based on our professional

judgement, noting it is within

the range of commonly

acceptable thresholds.

For personal use onlyGrange Resources Limited » 2017 Annual Report

2017 Annual Report « Grange Resources Limited

Key audit matter 

How our audit addressed the key audit matter 

Responsibilities of the directors for the financial report 

Given the significance of this balance and the 
complexities and uncertainties outlined below, our 
examination of the provision for rehabilitation was a 
key audit matter. 

Calculating the final rehabilitation obligation is 
challenging and requires significant estimation and 
judgement by the Group, given some of the 
uncertainties over methods of rehabilitation, costs and 
timing. The calculation of the provision requires 
significant input from specialists and experts, both 
from within and external to the Group. 

We compared the Group’s assumptions on 
rehabilitation costs to other similar costs in the 
business.  

Other information 

The directors are responsible for the other information. The other information comprises the 
information included in the Group’s annual report for the year ended 31 December 2017, including the 
Directors’ Report, Operating and Financial Review and Corporate Governance Statement, which we 
obtained prior to the date of this auditor’s report, but does not include the financial report and our 
auditor’s report thereon. We also expect the remaining other information to be made available after 
the date of this auditor’s report including About Grange, 2017 Overview, 2018 Priorities, About the 
Grange Business, Chairperson’s and Chief Executive Officer’s Review, Tenement Schedule, ASX 
Additional Information and List of Significant ASX Announcements, which are expected to be made 
available to us after that date. 

Our opinion on the financial report does not cover the other information and we do not and will not 
express an opinion or any form of assurance conclusion thereon. 

In connection with our audit of the financial report, our responsibility is to read the other information 
identified above and, in doing so, consider whether the other information is materially inconsistent 
with the financial report or our knowledge obtained in the audit, or otherwise appears to be materially 
misstated. 

If, based on the work we have performed on the other information obtained prior to the date of this 
auditor’s report, we conclude that there is a material misstatement of this other information, we are 
required to report that fact. We have nothing to report in this regard. 

When we read the other information not yet received as identified above, if we conclude that there is a 
material misstatement therein, we are required to communicate the matter to the directors and use 
our professional judgement to determine the appropriate action to take. 

The directors of the Company are responsible for the preparation of the financial report that gives a 

true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 

and for such internal control as the directors determine is necessary to enable the preparation of the 

financial report that gives a true and fair view and is free from material misstatement, whether due to 

fraud or error. 

In preparing the financial report, the directors are responsible for assessing the ability of the Group to 

continue as a going concern, disclosing, as applicable, matters related to going concern and using the 

going concern basis of accounting unless the directors either intend to liquidate the Group or to cease 

operations, or have no realistic alternative but to do so. 

Auditor’s responsibilities for the audit of the financial report 

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free 

from material misstatement, whether due to fraud or error, and to issue an auditor’s report that 

includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an 

audit conducted in accordance with the Australian Auditing Standards will always detect a material 

misstatement when it exists. Misstatements can arise from fraud or error and are considered material 

if, individually or in the aggregate, they could reasonably be expected to influence the economic 

decisions of users taken on the basis of the financial report. 

A further description of our responsibilities for the audit of the financial report is located at the 

Auditing and Assurance Standards Board website at: 

http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf. This description forms part of our 

auditor's report. 

Report on the remuneration report 

Our opinion on the remuneration report 

We have audited the remuneration report included in pages 10 to 18 of the directors’ report for the 

year ended 31 December 2017. 

In our opinion, the remuneration report of Grange Resources Limited for the year ended 31 December 

2017 complies with section 300A of the Corporations Act 2001. 

70

PB

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

2017 Annual Report « Grange Resources Limited

Key audit matter 

How our audit addressed the key audit matter 

Responsibilities of the directors for the financial report 

Given the significance of this balance and the 

complexities and uncertainties outlined below, our 

examination of the provision for rehabilitation was a 

We compared the Group’s assumptions on 

key audit matter. 

rehabilitation costs to other similar costs in the 

business.  

Calculating the final rehabilitation obligation is 

challenging and requires significant estimation and 

judgement by the Group, given some of the 

uncertainties over methods of rehabilitation, costs and 

timing. The calculation of the provision requires 

significant input from specialists and experts, both 

from within and external to the Group. 

Other information 

The directors are responsible for the other information. The other information comprises the 

information included in the Group’s annual report for the year ended 31 December 2017, including the 

Directors’ Report, Operating and Financial Review and Corporate Governance Statement, which we 

obtained prior to the date of this auditor’s report, but does not include the financial report and our 

auditor’s report thereon. We also expect the remaining other information to be made available after 

the date of this auditor’s report including About Grange, 2017 Overview, 2018 Priorities, About the 

Grange Business, Chairperson’s and Chief Executive Officer’s Review, Tenement Schedule, ASX 

Additional Information and List of Significant ASX Announcements, which are expected to be made 

available to us after that date. 

Our opinion on the financial report does not cover the other information and we do not and will not 

express an opinion or any form of assurance conclusion thereon. 

In connection with our audit of the financial report, our responsibility is to read the other information 

identified above and, in doing so, consider whether the other information is materially inconsistent 

with the financial report or our knowledge obtained in the audit, or otherwise appears to be materially 

misstated. 

If, based on the work we have performed on the other information obtained prior to the date of this 

auditor’s report, we conclude that there is a material misstatement of this other information, we are 

required to report that fact. We have nothing to report in this regard. 

When we read the other information not yet received as identified above, if we conclude that there is a 

material misstatement therein, we are required to communicate the matter to the directors and use 

our professional judgement to determine the appropriate action to take. 

The directors of the Company are responsible for the preparation of the financial report that gives a 
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 
and for such internal control as the directors determine is necessary to enable the preparation of the 
financial report that gives a true and fair view and is free from material misstatement, whether due to 
fraud or error. 

In preparing the financial report, the directors are responsible for assessing the ability of the Group to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the 
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease 
operations, or have no realistic alternative but to do so. 

Auditor’s responsibilities for the audit of the financial report 

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free 
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that 
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an 
audit conducted in accordance with the Australian Auditing Standards will always detect a material 
misstatement when it exists. Misstatements can arise from fraud or error and are considered material 
if, individually or in the aggregate, they could reasonably be expected to influence the economic 
decisions of users taken on the basis of the financial report. 

A further description of our responsibilities for the audit of the financial report is located at the 
Auditing and Assurance Standards Board website at: 
http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf. This description forms part of our 
auditor's report. 

Report on the remuneration report 

Our opinion on the remuneration report 

We have audited the remuneration report included in pages 10 to 18 of the directors’ report for the 
year ended 31 December 2017. 

In our opinion, the remuneration report of Grange Resources Limited for the year ended 31 December 
2017 complies with section 300A of the Corporations Act 2001. 

PB

71

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

2017 Annual Report « Grange Resources Limited

Responsibilities 

The directors of the Company are responsible for the preparation and presentation of the 
remuneration report in accordance with section 300A of the Corporations Act 2001. Our responsibility 
is to express an opinion on the remuneration report, based on our audit conducted in accordance with 
Australian Auditing Standards.  

WESTERN AUSTRALIA

Southdown

PricewaterhouseCoopers 

John O'Donoghue 
Partner 

Melbourne 
27 February 2018 

(1) 

(2) 

(3) 

(4) 

(5) 

(6) 

(7) 

(8) 

(9) 

(10) 

(11) 

(12) 

(13) 

(14) 

(15) 

Held by Grange Resources (Tasmania) Pty Ltd

Under application

Medaire Inc

Subject to conditional purchase agreement with 

Subject 

to  Joint  Venture 

Implementation 

Agreement with SRT Australia Pty Ltd

Subject  to  1%  Net  Smelter  Return  royalty  with 

Lac Minerals (Australia) NL

Subject  to  joint  venture  agreement  with Aragon 

Resources Pty Ltd

Royalty interest with Horseshoe Metals Ltd

Royalty interest with Nova Energy Pty Ltd

Royalty interest with Kanowna Mines Pty Ltd

Royalty interest with Dampier (Plutonic) Pty Ltd

Royalty  interest  with  Northern  Star  Resources 

Royalty interest with Fortescue Metals Group Ltd

Subject to joint venture agreement with Thalanga 

Copper Mines Pty Ltd

Royalty interest with Santexco Pty Ltd

Royalty interest with Giants Reef Exploration Pty 

Ltd

Ltd

TENEMENT SCHEDULE

AS AT 28 FEBRUARY 2018

PROSPECT

TASMANIA

Savage River

TENEMENT

INTEREST

Notes:

2M/2001

14M/2007

11M/2008

EL30/2003

EL8/2014

M70/1309

G70/217

E70/2512

E70/3073

L70/185

L70/186

M52/801

M52/743

E52/2042

M53/336

M27/57

M52/278,279,299

M52/295-296

M52/300-301

M52/305-306

M52/369-370

E47/1846

ML 1571

ML 1734

ML 1739

ML 10028

ML 1758

MLC 49 

MLC 527

MLC 599

MLC 617

MCC 174

MCC 212

MCC 308

MCC 344

MCC 342

MLC 619

MLC 522

MCC 287-288

MCC 338-339

MCC 316-317

MCC 340-341

100% (1)

100% (1)

100% (1)

100% (1)

100% (1)

70% (3) (4)

70% (4)

70% (4)

70% (4) 

70% (4)

70% (4)

15% (5) (6)

0% (7)

0% (7)

0% (8)

0% (9)

0% (10)

0% (11)

0% (11)

0% (10)

0% (10)

0% (12)

30% (13)

30% (13)

30% (13)

30% (13)

30% (13)

0% (14)

0% (15)

0% (15)

0% (15)

0% (15)

0% (15)

0% (15)

0% (15)

0% (15)

0% (15)

0% (15)

0% (15)

0% (15)

0% (15)

0% (15)

Wembley

Horseshoe Lights

Abercromby Well 

Red Hill

Freshwater

Pilbara

QUEENSLAND

Mt Windsor JV

NORTHERN TERRITORY

Mt Samuel

True Blue 

Aga Khan 

Black Cat 

72

PB

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

2017 Annual Report « Grange Resources Limited

TENEMENT SCHEDULE

AS AT 28 FEBRUARY 2018

PROSPECT
TASMANIA
Savage River

The directors of the Company are responsible for the preparation and presentation of the 

remuneration report in accordance with section 300A of the Corporations Act 2001. Our responsibility 

is to express an opinion on the remuneration report, based on our audit conducted in accordance with 

Australian Auditing Standards.  

WESTERN AUSTRALIA
Southdown

Responsibilities 

PricewaterhouseCoopers 

John O'Donoghue 

Partner 

Melbourne 

27 February 2018 

Wembley
Horseshoe Lights

Abercromby Well 
Red Hill
Freshwater

Pilbara
QUEENSLAND
Mt Windsor JV

NORTHERN TERRITORY
Mt Samuel

True Blue 

Aga Khan 
Black Cat 

TENEMENT

INTEREST

Notes:

Held by Grange Resources (Tasmania) Pty Ltd

Under application

Subject to conditional purchase agreement with 
Medaire Inc

Subject 
Agreement with SRT Australia Pty Ltd

to  Joint  Venture 

Implementation 

Subject  to  1%  Net  Smelter  Return  royalty  with 
Lac Minerals (Australia) NL

Subject  to  joint  venture  agreement  with Aragon 
Resources Pty Ltd

Royalty interest with Horseshoe Metals Ltd

Royalty interest with Nova Energy Pty Ltd

Royalty interest with Kanowna Mines Pty Ltd

Royalty interest with Dampier (Plutonic) Pty Ltd

Royalty  interest  with  Northern  Star  Resources 
Ltd

Royalty interest with Fortescue Metals Group Ltd

Subject to joint venture agreement with Thalanga 
Copper Mines Pty Ltd

Royalty interest with Santexco Pty Ltd

Royalty interest with Giants Reef Exploration Pty 
Ltd

(1) 

(2) 

(3) 

(4) 

(5) 

(6) 

(7) 

(8) 

(9) 

(10) 

(11) 

(12) 

(13) 

(14) 

(15) 

2M/2001
14M/2007
11M/2008
EL30/2003
EL8/2014

M70/1309
G70/217
E70/2512
E70/3073
L70/185
L70/186
M52/801
M52/743
E52/2042
M53/336
M27/57
M52/278,279,299
M52/295-296
M52/300-301
M52/305-306
M52/369-370
E47/1846

ML 1571
ML 1734
ML 1739
ML 10028
ML 1758

MLC 49 
MLC 527
MLC 599
MLC 617
MCC 174
MCC 212
MCC 287-288
MCC 308
MCC 344
MCC 342
MLC 619
MLC 522
MCC 338-339
MCC 316-317
MCC 340-341

100% (1)
100% (1)
100% (1)
100% (1)
100% (1)

70% (3) (4)
70% (4)
70% (4)
70% (4) 
70% (4)
70% (4)
15% (5) (6)
0% (7)
0% (7)
0% (8)
0% (9)
0% (10)
0% (11)
0% (11)
0% (10)
0% (10)
0% (12)

30% (13)
30% (13)
30% (13)
30% (13)
30% (13)

0% (14)
0% (15)
0% (15)
0% (15)
0% (15)
0% (15)
0% (15)
0% (15)
0% (15)
0% (15)
0% (15)
0% (15)
0% (15)
0% (15)
0% (15)

PB

73

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

2017 Annual Report « Grange Resources Limited

LIST OF SIGNIFICANT ASX ANNOUNCEMENTS

ASX ADDITIONAL INFORMATION

FROM 1 JANUARY 2017 THROUGH TO 29 MARCH 2018

Additional information required by the Australian Securities Exchange Limited and not shown elsewhere in this report is as 

follows. The shareholder information set out below was applicable as at 21 March 2018 except where otherwise indicated.

Date

Announcement

2/03/2018 Corporate Update - Grange Strategic Developments

27/02/2018 Dividend/Distribution - GRR

27/02/2018 Appendix 4G

27/02/2018 Grange Full Yr Statutory Accts 12 Months Ended 31 December 2017

27/02/2018 Grange Resources Limited Appendix 4E - 31 December 2017

23/02/2018 Market Update - Southdown Magnetite Project

24/01/2018 GRR - Quarterly Report for 3 months ended 31 December 2017

20/10/2017 GRR - Quarterly Report for 3 months ended 30 September 2017

23/08/2017 Half Yearly Report and Accounts

23/08/2017 Appendix 4D - Half Year Ending 30 June 2017

24/07/2017 GRR - Quarterly Report for 3 months ended 30 June 2017

6/06/2017 Initial Director’s Interest Notice

6/06/2017 Board Appointment

5/06/2017 Market Update

29/05/2017 Final Director’s Interest Notice

25/05/2017 Results of Meeting

25/05/2017 AGM Presentation

24/05/2017 Board Update

24/04/2017 Notice of Annual General Meeting

24/04/2017 Annual Report to Shareholders

21/04/2017 GRR - Quarterly Report for 3 months ended 31 March 2017

18/04/2017 Investor Presentation

30/03/2017 Updated Resource & Reserve Statement - Savage River

20/03/2017 Serious Incident at Grange Resources Savage River Mine

17/03/2017 Trading Halt

28/02/2017 Dividend/Distribution - GRR

28/02/2017 Appendix 4G

28/02/2017 Grange Full Yr Statutory Accts 12 Months Ended 31 December 2016

28/02/2017 Grange Resources Limited Appendix 4E - 31 December 2016

24/01/2017 GRR - Quarterly Report for 3 months ended 30 December 2016

74

PB

16,568,433

All shares carry one vote per share without restriction.

Voting Rights

ORDINARY SHARES

Twenty Largest Shareholders as at 21 March 2018

Distribution of Equity Securities

The twenty largest holders of ordinary fully paid shares are 

Analysis of number of shareholders by size and holding:

listed below:

Name

Shagang Group (Jiangsu)

540,255,987

Number

%

46.68

Pacific International Co 

(Hong Kong)

Realindex Investments 

(Sydney)

95,154,884

44,452,898

Bank Julius Baer (Singapore)

33,173,377

Dimensional Fund Advisors 

(Sydney)

23,711,904

RGL Holdings Co (Beijing)

19,735,466

ABN AMRO Bank 

(Amsterdam)

Nero Resource Fund (Perth)

14,242,364

IFM Investors (Melbourne)

12,458,709

Mr Peter A Ternes (Sydney)

11,725,000

Rabobank Nederland 

(Amsterdam)

11,205,019

Spheria Asset Mgt (Sydney)

10,355,962

BinckBank (Amsterdam)

10,330,421

APAC Resources (Hong 

Kong)

Theodoor Gilissen Bankiers 

(Amsterdam)

UBS (Zurich)

Mr Adam Garrigan (Hobart)

Mirabaud & Cie Banquiers 

Prives (Geneva)

9,600,000

8,434,908

8,309,158

7,500,000

6,580,834

5,271,249

LSV Asset Mgt (Chicago)

6,183,400

JPMorgan Securities 

Australia (Sydney)

Ordinary  Director Employee

Other

Shares Options

Options Options

1 - 1,000

1,001 - 10,000

10,001 - 100,000

100,001 - and over

459

1,677

1,593

415

Total

4,144

-

-

-

-

0

-

-

-

-

0

-

-

-

-

0

The number of shareholders holding less than a marketable 

parcel of Ordinary Shares at 21 March 2018 was 953.

Substantial Shareholders

An  extract  of  the  Company’s  Register  of  Substantial 

Shareholders as at 21 March 2018 is set out below:

Name

Shagang International 

(Australia) Pty Ltd 

Shagang International 

Holdings Limited 

Ever Lucky 

Developments Limited 

RGL Holdings Co. Ltd 

Number of 

fully 

paid shares

Voting 

power

|

|

|

>559,991,453

Securities Subject to Voluntary Escrow

The following securities are subject to voluntary escrow:

Class of Security

Number of

Escrow

Securities 

period ends

8.22

3.84

2.87

2.05

1.71

1.43

1.23

1.08

1.01

0.97

0.89

0.89

0.83

0.73

0.72

0.65

0.57

0.53

0.46

Sub-total 895,249,973

77.35

Fully Paid Ordinary Shares

Nil Not applicable

PB

For personal use onlyGrange Resources Limited » 2017 Annual Report

LIST OF SIGNIFICANT ASX ANNOUNCEMENTS

FROM 1 JANUARY 2017 THROUGH TO 29 MARCH 2018

Date

Announcement

2/03/2018 Corporate Update - Grange Strategic Developments

27/02/2018 Dividend/Distribution - GRR

27/02/2018 Appendix 4G

27/02/2018 Grange Full Yr Statutory Accts 12 Months Ended 31 December 2017

27/02/2018 Grange Resources Limited Appendix 4E - 31 December 2017

23/02/2018 Market Update - Southdown Magnetite Project

24/01/2018 GRR - Quarterly Report for 3 months ended 31 December 2017

20/10/2017 GRR - Quarterly Report for 3 months ended 30 September 2017

23/08/2017 Half Yearly Report and Accounts

23/08/2017 Appendix 4D - Half Year Ending 30 June 2017

24/07/2017 GRR - Quarterly Report for 3 months ended 30 June 2017

6/06/2017 Initial Director’s Interest Notice

6/06/2017 Board Appointment

5/06/2017 Market Update

29/05/2017 Final Director’s Interest Notice

25/05/2017 Results of Meeting

25/05/2017 AGM Presentation

24/05/2017 Board Update

24/04/2017 Notice of Annual General Meeting

24/04/2017 Annual Report to Shareholders

21/04/2017 GRR - Quarterly Report for 3 months ended 31 March 2017

18/04/2017 Investor Presentation

30/03/2017 Updated Resource & Reserve Statement - Savage River

20/03/2017 Serious Incident at Grange Resources Savage River Mine

17/03/2017 Trading Halt

28/02/2017 Dividend/Distribution - GRR

28/02/2017 Appendix 4G

28/02/2017 Grange Full Yr Statutory Accts 12 Months Ended 31 December 2016

28/02/2017 Grange Resources Limited Appendix 4E - 31 December 2016

24/01/2017 GRR - Quarterly Report for 3 months ended 30 December 2016

2017 Annual Report « Grange Resources Limited

ASX ADDITIONAL INFORMATION
Additional information required by the Australian Securities Exchange Limited and not shown elsewhere in this report is as 
follows. The shareholder information set out below was applicable as at 21 March 2018 except where otherwise indicated.

ORDINARY SHARES

Twenty Largest Shareholders as at 21 March 2018

Distribution of Equity Securities

The twenty largest holders of ordinary fully paid shares are 
listed below:

Name
Shagang Group (Jiangsu)

Number
540,255,987

%
46.68

Pacific International Co 
(Hong Kong)

Realindex Investments 
(Sydney)

95,154,884

44,452,898

Bank Julius Baer (Singapore)

33,173,377

Dimensional Fund Advisors 
(Sydney)

23,711,904

RGL Holdings Co (Beijing)

19,735,466

ABN AMRO Bank 
(Amsterdam)

16,568,433

Nero Resource Fund (Perth)

14,242,364

IFM Investors (Melbourne)

12,458,709

Mr Peter A Ternes (Sydney)

11,725,000

Rabobank Nederland 
(Amsterdam)

11,205,019

Spheria Asset Mgt (Sydney)

10,355,962

BinckBank (Amsterdam)

10,330,421

APAC Resources (Hong 
Kong)

Theodoor Gilissen Bankiers 
(Amsterdam)

UBS (Zurich)

Mr Adam Garrigan (Hobart)

Mirabaud & Cie Banquiers 
Prives (Geneva)

9,600,000

8,434,908

8,309,158

7,500,000

6,580,834

LSV Asset Mgt (Chicago)

6,183,400

JPMorgan Securities 
Australia (Sydney)

5,271,249

8.22

3.84

2.87

2.05

1.71

1.43

1.23

1.08

1.01

0.97

0.89

0.89

0.83

0.73

0.72

0.65

0.57

0.53

0.46

Analysis of number of shareholders by size and holding:

Ordinary  Director Employee

1 - 1,000

Shares Options
-

459

1,001 - 10,000

10,001 - 100,000

100,001 - and over

1,677

1,593

415

Total

4,144

-

-

-

0

Other
Options Options
-

-

-

-

-

0

-

-

-

0

The number of shareholders holding less than a marketable 
parcel of Ordinary Shares at 21 March 2018 was 953.

Voting Rights

All shares carry one vote per share without restriction.

Substantial Shareholders

An  extract  of  the  Company’s  Register  of  Substantial 
Shareholders as at 21 March 2018 is set out below:

Name
Shagang International 
(Australia) Pty Ltd 

Shagang International 
Holdings Limited 

Ever Lucky 
Developments Limited 

RGL Holdings Co. Ltd 

Number of 
fully 
paid shares

Voting 
power

|

|

|

>559,991,453

Securities Subject to Voluntary Escrow

The following securities are subject to voluntary escrow:

Class of Security

Number of
Securities 

Escrow
period ends

Sub-total 895,249,973

77.35

Fully Paid Ordinary Shares

Nil Not applicable

PB

75

PB

For personal use onlyFor personal use onlyFor personal use onlyBurnie Office - Tasmania 
(Registered Office)

34A Alexander Street 
BURNIE TAS 7320

PO Box 659 
BURNIE TAS 7320

Telephone:  + 61 (3) 6430 0222 
Facsimile:  + 61 (3) 6432 3390 
Email:  grr.info@grangeresources.com.au

For personal use only