Quarterlytics / Energy / Oil & Gas Exploration & Production / Gulfport Energy

Gulfport Energy

gpor · NASDAQ Energy
Claim this profile
Ticker gpor
Exchange NASDAQ
Sector Energy
Industry Oil & Gas Exploration & Production
Employees 201-500
← All annual reports
FY2008 Annual Report · Gulfport Energy
Sign in to download
Loading PDF…
Fellow Shareholders, 

2008 saw oil prices reach the highest marks on record only to decline to fi ve-year lows by the end of the year. Despite 

this tumultuous market, however, Gulfport’s hedging strategy provided for consistent cash fl ows and measurable growth. 

In 2008, Gulfport generated record results, reporting revenues of $141 million and operating cash fl ow of $131 million 

while maintaining a strong balance sheet.  

We continue to be oil focused and possess a diverse portfolio of high quality oil-weighted assets. In Southern Louisiana, 

Permian, and Bakken, we are active in three of North America’s most prolifi c basins.  We have numerous drilling locations 

identifi ed with the majority of our acreage held by production. On top of that, our 15-year leases in the Canadian Oil 

Sands provide us long-term optionality in the largest oil play in the world next to Saudi Arabia. 

In 2008, Gulfport was the fourth largest oil producer in the state of Louisiana. Our core producing assets in Southern 

Louisiana are 100% owned by Gulfport and continue to provide a foundation for historical success and future growth for 

the Company. 

At West Cote, the fi eld demonstrated that our production, despite reduced drilling activity, was largely sustainable through 

the normal cycle of up-hole recompletions. At our West Cote fi eld, we drilled eight wells and performed 48 recompletions 

during 2008. Of the eight wells drilled, seven were completed as producers. Over the past eight years, we have achieved 

an 89% drilling success rate at our West Cote fi eld.     

At Hackberry, our 2008 drilling activity consisted of a fi ve-well program principally targeting what we believe to be a 

productive trend across the western portion of the acreage. These wells performed exceptionally well, with the four land 

wells cumulatively producing 105,000 gross barrels of oil equivalent during their fi rst eight months of production.   

In the Permian, we concluded our fi rst year of developmental drilling on the 4,100 net acres acquired in December of 

2007. During 2008, we drilled 15.5 net wells (31 gross wells) in the Permian and ended the year with reserves totaling 

8.40 million barrels of oil equivalent, an increase of approximately 27% from 2007.  Well costs have been greatly reduced 

from 2008 levels and continue to decline as we gain effi ciencies and negotiate lower service costs. In addition, we are 

conducting  scientifi c  studies  to  help  optimize  our  fracture  treatments.  Ultimately,  we  believe  these  efforts  will  help 

maximize results as we drill the remaining 147 gross drilling locations on 40-acre spacing.  

In Canada, Grizzly has completed its third year of core hole drilling 

with  15  locations  drilled  this  year  in  the Algar  Lake  and  Kodiak 

prospects. Given the recent decline in commodity prices, Grizzly 

is  pushing  back  development  of  its  fi rst  steam  assisted  gravity 

drainage  (SAGD)  facility  in  the  Alberta’s  oil  sands  until  such 

time  that  prices  support  development.  In  the  meantime,  Grizzly 

is  incorporating  data  from  recent  drilling  into  its  regulatory 

application for Algar Lake. 

In  the  Bakken  play  in  North  Dakota,  our  acreage  position  has 

grown to over 17,800 net acres in the heart of the play. At the close 

of 2008, we had participated, or elected to participate, in 53 gross 

wells in the Bakken with an average working interest of 2.52%.  

Looking toward 2009, we will continue to attack costs to maximize 

returns. In light of the current industry and economic conditions, 

we have covered our downside by locking in pricing on 825,000 

barrels  for  2009  at  $55.01  and  880,800  barrels  for  2010  at 

$57.55. These forward sales contracts assure us that we can run 

our business in today’s volatile times. We have currently identifi ed 

a maintenance CAPEX program of only $22 million for 2009, which 

we expect will hold production fl at for 2009. 

As oil prices stabilize and strengthen, we will accelerate our drilling program and additional capital will be deployed 

into the highest rate of return projects. Our 2009 CAPEX program will be entirely funded from operating cash fl ow and 

currently  we  expect  to  generate  discretionary  cash  fl ow  in  excess  of  our  existing  anticipated  spending  level. While 

2008 brought about much change, Gulfport has positioned itself to grow and operate a strong and profi table business 

in today’s new world.

Thank you for your continued support.

Respectfully,

Mike Liddell 
Chairman of the Board

James D. Palm 
Chief Executive Officer 

CANADIAN OIL 
SANDS

Leasehold Position:
127,941 Acres

OOIP*:

3 Billion Net Bbls

* Original oil in place net 

to Gulfport’s interest over 
an area of 152,564 acres 
for sands greater than ten 
meters of thickness as of 
September 30, 2007

THAILAND

Leasehold Position:  4 Million Gross Acres

Proved Reserves*:  3.5 Net Bcf of Gas

19,000 Net Bbls of Oil

2008 Production: 

219 MMcf 

* Proved reserves net to Gulfport’s interest
  as of December 31, 2007

PERMIAN BASIN

Leasehold Position: 

4,310 Net Acres

12/31/08 Proved Reserves:  8.395 Net MMBoe

2008 Production: 

234 MBoe

 
 
 
BAKKEN SHALE

Leasehold Position: 

17,801 Net Acres

12/31/08 Proved Reserves:  0.823 Net MMBoe

2008 Production: 

56 MBoe

WEST COTE BLANCHE BAY

Leasehold Position:

5,668 Net Acres

12/31/08 Proved Reserves:

13.400 Net MMBoe

2008 Production:

1,280 MBoe 

ABOUT GULFPORT

Gulfport Energy Corporation is an 

Oklahoma City-based independent 

oil and natural gas exploration and 

production company with its principal 

producing properties located along the 

Louisiana Gulf Coast and the Permian 

Basin in West Texas. Gulfport also 

holds a sizeable acreage position in the 

Alberta Oil Sands in Canada through 

its interest in Grizzly Oil Sands ULC. 

In addition, Gulfport is participating in 

numerous wells in the Bakken play in 

the Williston Basin in North Dakota.

HACKBERRY

Leasehold Position:

7,825 Net Acres

12/31/08 Proved Reserves:

2.855 Net MMBoe

2008 Production:

192 MBoe

GULFPORT ENERGY 
HEADQUARTERS
OKLAHOMA CITY, OK

 
 
 
 
 
 
Supplemental Financial
& Operating Statistics

Financial Highlights
Revenues

Net Cash Provided by

Operating Activities

Production
Oil & Liquids (M Bbls)

Natural Gas (MMCF)

Total Oil Equivalent (M BOE)

Realized Price
Oil ($ per Bbl)

Natural Gas ($ per MCF)

Total Oil Equivalent ($ per BOE)

Drilling Activity
Wells Drilled

Recompletions Performed

2008

2007

% Change

$141,217,000

$105,838,000

$135,323,000

$68,902,000

1,645.4

712.1

1,764.1

$83.23

$  9.23

$80.30

30

58

1,500.8

816.5

1,636.9

$66.71

$  7.40

$64.86

38

62

33%

96%

10%

-13%

8%

25%

25%

24%

-21%

-6%

 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-K
(Mark One)

È ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2008
OR

‘ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934
For the transition period from

to

Commission File Number: 000-19514

Gulfport Energy Corporation

(Exact Name of Registrant as Specified in Its Charter)

Delaware
(State or Other Jurisdiction of Incorporation or Organization)

73-1521290
(I.R.S. Employer Identification No.)

14313 North May Avenue, Suite 100
Oklahoma City, Oklahoma
(Address of Principal Executive Offices)

73134
(Zip code)

(405) 848-8807
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Name of Each Exchange on Which Registered

Common Stock, par value $0.01 per share

The NASDAQ Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities

Act. Yes ‘ No È

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the

Act. Yes ‘ No È

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of

the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes È No ‘
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (Section 229.405 of
this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. È
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer,

or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting
company” in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated filer ‘ Accelerated filer È Non-accelerated filer ‘ Smaller reporting company ‘
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange

Act). Yes ‘ No È

The aggregate market value of the voting and non-voting common stock held by non-affiliates of the registrant
computed as of June 30, 2008, based on the closing price of the common stock on the NASDAQ Global Select Market on
June 30, 2008, the last business day of the registrant’s most recently completed second fiscal quarter ($16.47 per share)
was $701,877,647.
As of March 1, 2009, 42,647,034 shares of the registrant’s common stock were outstanding.

Portions of Gulfport Energy Corporation’s Proxy Statement for the 2009 Annual Meeting of Stockholders are

incorporated by reference in Items 10, 11, 12, 13 and 14 of Part III of this Form 10-K.

DOCUMENTS INCORPORATED BY REFERENCE

TABLE OF CONTENTS

FORWARD-LOOKING STATEMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART I . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

ITEM 1.

DESCRIPTION OF BUSINESS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

ITEM 1A. RISK FACTORS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

ITEM 1B. UNRESOLVED STAFF COMMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

ITEM 2.

PROPERTIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

ITEM 3.

LEGAL PROCEEDINGS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

ITEM 4.

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS . . . . . . . . . . . . . . . .

PART II

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER

MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES . . . . . . . . . . . . . . . . .

ITEM 6.

SELECTED FINANCIAL DATA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK . . . . . .

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA . . . . . . . . . . . . . . . . . . . . . .

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING

AND FINANCIAL DISCLOSURE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

ITEM 9A. CONTROLS AND PROCEDURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

ITEM 9B. OTHER INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART III

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE . . . . . . . . . . .

ITEM 11. EXECUTIVE COMPENSATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
AND RELATED STOCKHOLDER MATTERS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR

INDEPENDENCE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

ITEM 14.

PRINCIPAL ACCOUNTING FEES AND SERVICES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART IV . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES . . . . . . . . . . . . . . . . . . . . . . . . .

Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Index to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Page

1

2

2

14

23

24

28

28

29

29

30

32

46

47

47

48

49

50

50

50

50

50

50

51

51

S-1

F-1

Exhibit Index . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . E-1

i

FORWARD-LOOKING STATEMENTS

Our disclosure and analysis in this Form 10-K may include forward-looking statements within the meaning

of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, Section 21E of the Securities
Exchange Act of 1934, as amended, or the Exchange Act, and the Private Securities Litigation Reform Act of
1995, that are subject to risks and uncertainties. These statements involve known and unknown risks,
uncertainties and other factors that may cause our actual results, performance or achievements to be materially
different from any future results, performance or achievements expressed or implied by the forward-looking
statements. In some cases, you can identify forward-looking statements by terms such as “may,” “will,”
“should,” “could,” “would,” “expects,” “plans,” “anticipates,” “intends,” “believes,” “estimates,” “projects,”
“predicts,” “potential” and similar expressions intended to identify forward-looking statements. All statements,
other than statements of historical facts, included in this Form 10-K that address activities, events or
developments that we expect or anticipate will or may occur in the future, including such things as estimated
future net revenues from oil and gas reserves and the present value thereof, future capital expenditures (including
the amount and nature thereof), business strategy and measures to implement strategy, competitive strength,
goals, expansion and growth of our business and operations, plans, references to future success, reference to
intentions as to future matters and other such matters are forward-looking statements.

These forward-looking statements are largely based on our expectations and beliefs concerning future

events, which reflect estimates and assumptions made by our management. These estimates and assumptions
reflect our best judgment based on currently known market conditions and other factors relating to our operations
and business environment, all of which are difficult to predict and many of which are beyond our control.

Although we believe our estimates and assumptions to be reasonable, they are inherently uncertain and
involve a number of risks and uncertainties that are beyond our control. In addition, management’s assumptions
about future events may prove to be inaccurate. Management cautions all readers that the forward-looking
statements contained in this Form 10-K are not guarantees of future performance, and we cannot assure any
reader that those statements will be realized or the forward-looking events and circumstances will occur. Actual
results may differ materially from those anticipated or implied in the forward-looking statements due to the
factors listed in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and
Results of Operations” sections and elsewhere in this Form 10-K. All forward-looking statements speak only as
of the date of this Form 10-K. We do not intend to publicly update or revise any forward-looking statements as a
result of new information, future events or otherwise, except as required by law. These cautionary statements
qualify all forward-looking statements attributable to us or persons acting on our behalf.

1

ITEM 1. DESCRIPTION OF BUSINESS

General

PART I

We are an independent oil and natural gas exploration and production company with our principal producing

properties located along the Louisiana Gulf Coast in the West Cote Blanche Bay, or WCBB, and Hackberry
fields, and in West Texas in the Permian Basin. We also hold a significant acreage position in the Alberta oil
sands in Canada through our interest in Grizzly Oil Sands ULC, or Grizzly, and in the Bakken Shale, and have
interests in entities that operate in Southeast Asia, including the Phu Horm gas field in Thailand. We seek to
achieve reserve growth and increase our cash flow through our annual drilling programs.

In 2008, at our WCBB field, we drilled eight wells and recompleted 48 existing wells for a total cost of
approximately $31.0 million as of December 31, 2008. Of our eight new wells drilled at WCBB in 2008, seven
were completed as producing wells and one was non-productive. During 2009, we currently anticipate drilling
four wells and recompleting 20 wells at our WCBB field for an estimated aggregate cost of $7.5 to $8.5 million.
In December 2008, production at WCBB was 109,292 net barrels of oil equivalent, or BOE, or an average of
3,526 BOE per day, 98% of which was from oil and 2% of which was from natural gas. From January 1, 2009
through March 9, 2009, our average net daily production at WCBB was 3,037 BOE, 99% of which was from oil
and 1% of which was from natural gas.

In 2008, at our East Hackberry field, we drilled five wells and recompleted seven existing wells for a total

cost of approximately $18.0 million as of December 31, 2008. All five wells drilled during 2008 were completed
as producing wells. During 2009, we currently anticipate drilling four land wells and recompleting three wells for
an aggregate estimated cost of $4.5 to $5.5 million. In December 2008, net production at East Hackberry was
12,243 BOE, or an average of 395 BOE per day, 98% of which was from oil and 2% of which was from natural
gas. From January 1, 2009 through March 9, 2009, our average net daily production at East Hackberry was 439
BOE, 95% of which was from oil and 5% of which was from natural gas.

On December 20, 2007, we completed the acquisition of strategic assets in West Texas in the Permian Basin

for approximately $83.8 million, with an effective date of November 1, 2007. Through this transaction, we
acquired 4,100 net acres with production at the time of acquisition of approximately 800 net BOE a day from 32
gross wells, predominately from the Wolfcamp formation. In 2008, 31 gross (15.5 net) wells were drilled on this
acreage, including one gross well spud in 2007 and completed in 2008 and one Henry Petroleum operated well
for a total cost of approximately $33.9 million. As of March 1, 2009, 29 of the 31 wells had been completed and
the other two wells were awaiting completion. We currently anticipate drilling three gross (1.5 net) wells on this
acreage in 2009 for an estimated average completed gross well cost of $1.34 million. In December 2008, net
production from our Permian acreage was 26,943 BOE, or an average of 869 BOE per day, 84% of which was
from oil and natural gas liquids and 16% of which was from natural gas. From January 1, 2009 through March 9,
2009, our average daily net production from our Permian acreage was 725 BOE per day, 83% of which was from
oil and natural gas liquids and 17% of which was from natural gas.

During the third quarter of 2006, we, through our wholly owned subsidiary Grizzly Holdings Inc., purchased

a 24.9999% interest in Grizzly. The remaining interests in Grizzly are owned by entities controlled by Wexford
Capital LLC, or Wexford. During 2006 and 2007, Grizzly acquired leases in the Athabasca region located in the
Alberta Province near Fort McMurray near other oil sands development projects. Grizzly has approximately
511,000 acres under lease and our total net investment in Grizzly was $21.9 million at December 31, 2008.
During the 2006/2007 and 2007/2008 winter delineation drilling seasons, Grizzly drilled an aggregate of 117
core holes, tested five separate lease blocks using up to four different rigs and undertook a seismic program.
Grizzly’s 2009 plans currently include drilling 15 additional core holes, which were completed in the first quarter
of 2009 for approximately $4.3 million.

2

During 2005, we purchased a 23.5% ownership interest in Tatex Thailand II, LLC, or Tatex. The remaining
interests in Tatex are owned by entities controlled by Wexford. Tatex, a privately held entity, holds 85,122 of the
1,000,000 outstanding shares of APICO, LLC, or APICO, an international oil and gas exploration company.
APICO has a reserve base located in Southeast Asia through its ownership of concessions covering three million
acres which includes the Phu Horm Field.

During 2005, we purchased a 20% ownership interest in Windsor Bakken, LLC, or Bakken. The remaining

interests in Bakken are owned by entities controlled by Wexford. In 2006, Bakken acquired leases for
undeveloped acreage in the Williston Basin area of western North Dakota and eastern Montana. Effective
January 1, 2008, we acquired a direct, undivided 20% interest in Bakken’s assets in redemption of our 20%
interest in Bakken. As of December 31, 2008, we had participated, or committed to participate, in 53 gross wells
in the Williston Basin with an average working interest of 2.52%. In December 2008, net production from this
acreage was 8,692 BOE, or an average of 280 BOE per day. From January 1, 2009 through March 9, 2009, our
average net daily production from this acreage was 271 BOE and was 100% oil. Plans for 2009 currently include
drilling approximately 0.5 net wells for an estimated net cost of $2.5 million.

As of December 31, 2008, we had 25.5 million barrels of oil equivalent, or MMBOE, of proved reserves
with a present value of estimated future net revenues, discounted at 10%, or PV-10, of approximately $126.2
million and associated standardized measure of discounted future net cash flows of approximately $126.2
million. See Item 2. “Properties—Proved Oil and Natural Gas Reserves” for our definition of PV-10, a
non-GAAP financial measure, and a reconciliation of our standardized measure of discounted future net cash
flows to PV-10.

Principal Oil and Natural Gas Properties

The following table presents certain information as of December 31, 2008 reflecting our net interest in our
principal producing oil and natural gas properties along the Louisiana Gulf Coast, in the Permian Basin in West
Texas and in the Williston Basin.

NRI/WI (1)

Producing
Wells (2)

Non-Producing
Wells

Developed
Acreage (3)

Gas

Oil

Total

Field

Percentages Gross Net Gross

Net

Gross

Net

Mboe Mboe Mboe

Proved Reserves

80.335/100 107
West Cote Blanche Bay (4) . .
18
79.424/100
E. Hackberry (5) . . . . . . . . . . .
3
W. Hackberry . . . . . . . . . . . . .
87.5/100
61
Permian . . . . . . . . . . . . . . . . . . 38.075/49.48
Bakken (6) . . . . . . . . . . . . . . .
38
2.285/2.181
Overrides/Royalty

107 158
80
18
24
3
30.5 —
0.8 —

5,668
158
3,291
80
592
24
— 8,075
— 8,153

282

5,668 2,009 11,391 13,400
2,723
3,291
132
8,395
823

592 —
4,150 1,367
47

2,441
132
7,028
776

891

Non-operated . . . . . . . . . . .

Various

9

.5

17

.8

4,956

586

1

3

4

Total . . . . . . . . . . . . . . . . . . . .

236 159.8 279 262.8 30,735 15,178 3,706 21,771 25,477

(1) Net Revenue Interest (NRI)/Working Interest (WI).
(2)
(3) Developed acres are acres spaced or assigned to productive wells. Approximately 42% of our acreage is

Includes 30 gross and net wells at WCBB that are producing intermittently.

developed acreage and has been perpetuated by production.

(4) We have a 100% working interest (80.335% average NRI) from the surface to the base of the 13900 Sand

which is located at 11,320 feet. Below the base of the 13900 Sand, we have a 40.40% non-operated working
interest (29.95% NRI).

(5) NRI shown is for producing wells.
(6) NRI/WI is from wells that have been drilled or in which we have elected to participate.

3

West Cote Blanche Bay Field

Location and Land

The WCBB field is located approximately five miles off the coast of Louisiana in a shallow bay with water
depths averaging eight to ten feet. We own a 100% working interest (80.335% net revenue interest, or NRI), and
are the operator, in depths above the base of the 13900 Sand which is located at 11,320 feet. In addition, we own
a 40.40% non-operated working interest (29.95% NRI) in depths below the base of the 13900 Sand, which is
operated by Chevron Corporation. Our leasehold interests at WCBB contain 5,668 gross acres.

Area History and Production

Texaco, now Chevron Corporation, drilled the discovery well in this field in 1940 based on a seismic and

gravitational anomaly. WCBB was subsequently developed on an even 160-acre pattern for much of the
remainder of the decade. Developmental drilling continued and reached its peak in the 1970s when over 300
wells were drilled in the field. Of the 908 wells drilled as of December 31, 2008, 816 were completed as
producing wells. As a result, the field has a historic success rate of 90% for all wells drilled. From the date of our
acquisition of WCBB in 1997 through December 31, 2008, we drilled 128 new wells, 15 of which were
non-productive, for an 88% success rate. As of December 31, 2008, estimated field cumulative gross production
was 188.6 MMBOE and 235.9 billion cubic feet, or Bcf, of gas. Of the 908 wells drilled in WCBB as of
December 31, 2008, 77 were producing, 158 were shut-in, 30 were producing intermittently and five were being
used as salt water disposal wells. The other 638 wells have been plugged and abandoned.

In 1991, Texaco conducted a 70 square mile 3-D seismic survey with 1,100 shot points per mile that
processed out 100 fold. In 1993, an undershoot survey around the crest and production facilities was completed.
We own the rights to the seismic data. In December 1999, we completed the reprocessing of the seismic data and
our technical staff developed prospects from the data. The reprocessed data has enabled us to identify prospects
in areas of the field that would have otherwise remained obscure. During the first half of 2005, we again
reprocessed the seismic data using advanced seismic data processing.

Geology

WCBB overlies one of the largest salt dome structures on the Gulf Coast. The field is characterized by a
piercement salt dome, which created traps from the Pleistocene through the Miocene formations. The relative
movements affected deposition and created a complex system of fault traps. The compensating fault sets
generally trend northwest to southeast and are intersected by sets having a major radial component. Later-stage
movement caused extension over the dome and a large graben system (a downthrown area bounded by normal
faults) was formed.

There are over 100 distinct sandstone reservoirs recognized throughout most of the field, and nearly 200
major and minor discrete intervals have been tested. Within the 908 wellbores that had been drilled in the field as
of December 31, 2008, over 4,000 potential zones have been penetrated. These sands are highly porous and
permeable reservoirs primarily with a strong water drive.

WCBB is a structurally and stratigraphically complex field. All of the proved undeveloped, or PUD,
locations at WCBB are adjacent to faults and abut at least one fault. Our drilling programs are designed to
penetrate each PUD trap with a new wellbore in a structurally optimum position, usually very close to the fault
seal. The majority of these wells have been, and new wells drilled in connection with our drilling programs will
be, directionally drilled using steering tools and downhole motors. The tolerance for error in getting near the fault
is low, so the complex faulting does introduce the risk of crossing the fault before encountering the zone of
interest, which could result in part or all of the zone being absent in the borehole. This, in turn, can result in
lower than expected or no reserves for that zone. The new wellbores eliminate the mechanical risk associated
with trying to produce the zone from an old existing wellbore, while the wellbore locations are selected in an
effort to more efficiently drain each reservoir. The vast majority of the PUD targets are up-dip offsets to wells

4

that produced from a sub-optimal position within a particular zone. Our inventory of prospects at WCBB as of
December 31, 2008 included 81 PUD wells. The drilling schedule used in the reserve report anticipates that all of
those wells will be drilled by 2019.

Facilities

We own and operate a production facility at WCBB that includes four production tank batteries, six natural

gas compressors, a dehydration unit and a salt water disposal system.

Recent and Future Activity

In 2008, we drilled eight wells and recompleted 48 existing wells at WCBB. Of these eight new wells, seven

were completed as producers, and one was non-productive. As of March 1, 2009, we had recompleted seven
wells during 2009. Of the eight wells drilled in 2008, all eight were considered deep wells. The seven productive
wells, with total depths ranging from 6,900 to 9,600 feet, have approximately 824 feet of aggregate apparent net
pay. We currently anticipate drilling four wells and recompleting 20 wells at WCBB during 2009.

Production Status

In December 2008, production at WCBB was 109,292 net BOE, or an average of 3,526 BOE per day, 98%
of which was from oil and 2% of which was from natural gas. From January 1, 2009 through March 9, 2009, our
average net daily production at WCBB was 3,037 BOE, 99% of which was from oil and 1% of which was from
natural gas.

East Hackberry Field

Location and Land

The East Hackberry field in Louisiana is located along the western shore and the land surrounding Lake
Calcasieu, 15 miles inland from the Gulf of Mexico. We own a 100% working interest (approximately 79.424%
average NRI) in certain producing oil and natural gas properties situated in the East Hackberry field. We hold
beneficial interests in approximately 7,233 acres, including the Erwin Heirs Block, which is located on land, and
the adjacent State Lease 50 Block, which is located primarily in the shallow waters of Lake Calcasieu.

Area History and Production

The East Hackberry field was discovered in 1926 by Gulf Oil Company, now Chevron Corporation, by a

gravitational anomaly survey. The massive shallow salt stock presented an easily recognizable gravity anomaly
indicating a productive field. Initial production began in 1927 and has continued to the present. The estimated
cumulative oil and condensate production through 2008 was over 409,701 barrels of oil and 330 Bcf of
casinghead gas production. A total of 187 wells have been drilled on our portion of the field. As of December 31,
2008, 18 wells had daily production, 80 were shut-in and two had been converted to salt water disposal wells.
The remaining 86 wells had been plugged and abandoned.

Geology

The Hackberry field is a major salt intrusive feature, elliptical in shape as opposed to a classic “dome,”

divided into east and west field entities by a saddle. Structurally, our East Hackberry acreage is located on the
eastern end of the Hackberry salt ridge. There are over 30 pay zones at this field. The salt intrusion formed a
series of structurally complex and steeply dipping fault blocks in the Lower Miocene and Oligocene age rocks.
These fault blocks serve as traps for hydrocarbon accumulation. Our wells currently produce from perforations
found between 5,100 and 12,200 feet.

5

Facilities

We have a field office that serves both the East and West Hackberry fields. In addition, we completed

installation of a new production barge at the East Hackberry field in the second quarter of 2007. The barge is
designed to have the ability to process on a per day basis approximately 5,000 barrels of liquid, 30 Mmcf of high
pressure natural gas, 6.5 Mmcf of low pressure natural gas and 10,000 barrels of salt water.

Recent and Future Activity

During 2005, we completed a proprietary 42 square mile 3-D seismic survey at East Hackberry. Given that

drilling activities at the East Hackberry field prior to our acquisition of the field in 1997 were undertaken without
the benefit of modern seismic information, we believe that this 3-D seismic data will enhance our probability of
drilling success. We continue to evaluate the 3-D seismic data to identify additional drilling locations. During
2008 at East Hackberry, we drilled four land wells and one well on water and recompleted seven existing wells.
All of the five wells drilled during 2008 were completed as producing wells. As of March 1, 2009, we had
recompleted three wells during 2009. We currently intend to drill four land wells and have recompleted three
wells at East Hackberry during 2009.

Production Status

In December 2008, net production at East Hackberry was 12,243 BOE, or an average of 395 BOE per day,

98% of which was from oil and 2% of which was from natural gas. From January 1, 2009 through March 9,
2009, our average net daily production at East Hackberry was 439 BOE, 95% of which was from oil and 5% of
which was from natural gas. Production has increased since year end as a result of mechanical well
enhancements.

West Hackberry Field

Location and Land

The West Hackberry field is located on land and is five miles west of Lake Calcasieu in Cameron Parish,
Louisiana, approximately 85 miles west of Lafayette and 15 miles inland from the Gulf of Mexico. We own a
100% working interest (approximately 87.5% NRI) in 592 acres within the West Hackberry field. Our leases at
West Hackberry are located within two miles of one of the United States Department of Energy’s Strategic
Petroleum Reserves.

Area History

The first discovery well at West Hackberry was drilled in 1938 and the field was developed by Superior Oil
Company, now ExxonMobil Corporation, between 1938 and 1988. The estimated cumulative oil and condensate
production through 2008 was 242 MBOE and 140 Bcf of natural gas. There have been 36 wells drilled to date on
our portion of West Hackberry. Currently, three are producing, 24 are shut-in and one has been converted to a
saltwater disposal well. The remaining eight wells have been plugged and abandoned.

Geology

Structurally, our West Hackberry acreage is located on the western end of the Hackberry salt ridge. There

are over 30 pay zones at this field. West Hackberry consists of a series of fault-bounded traps in the
Oligocene-age Vincent and Keough sands associated with the Hackberry Salt Ridge. Recoveries from these
thick, porous, water-drive reservoirs have resulted in per well cumulative production of almost 700 MBOE.

Production Status

In December 2008, net production at West Hackberry was 763 BOE, or 25 BOE per day. From January 1,
2009 through March 9, 2009, our average net daily production at West Hackberry was 34 BOE and was 100% oil.

6

Facilities

We have land-based production and processing facilities located at the West Hackberry field and maintain a

field office that serves both the East and West Hackberry fields.

Permian Basin (West Texas)

Location and Land

We acquired approximately 4,100 net acres in West Texas (near Midland) in the Permian Basin on
December 20, 2007, effective date as of November 1, 2007, from ExL Petroleum, LP and certain other sellers.
The Permian Basin area covers a significant portion of western Texas and eastern New Mexico and is considered
one of the major producing basins in the United States. The terrain in the Permian Basin is semi-arid
mesquite-mixed grassland steppe. Windsor Energy is the operator of this field.

Area History

The Permian Basin formed as an area of rapid Mississippian-Pennsylvanian subsidence in the foreland of

the Ouachita Foldbelt. The Wolfcamp play was a long-established reservoir in West Texas, first found in the
1950s as wells aiming for deeper targets occasionally intersected slump blocks or reef facies with reservoir
properties. Exploration with 2-D seismic located additional fields, but it was not until the use of 3-D seismic in
the 1990s that the greater extent of the Wolfcamp prospects was revealed. During the late 1990s, Arco began a
drilling program targeting the Spraberry formation at 10,000 feet and then drilled another 200 to 300 feet to pick
up the upper part of the Wolfcamp formation. Henry Petroleum, a private firm, owned interest in the Pegusas
field in Midland and Upton counties. While drilling in the same area as the Arco project, Henry Petroleum
decided to drill completely through the Wolfcamp section as Devonian wells. Henry Petroleum mapped the trend
and began acquiring acreage and drilling wells using multiple slick-water fracs across the entire Wolfcamp
interval. In 2005, former members of Henry Petroleum’s Wolfcamp team formed their own private company,
ExL Petroleum, and began replicating Henry Petroleum’s program. After ExL had drilled 32 productive
Wolfcamp/Spraberry wells through late 2007, they decided to monetize approximately 15% of their acreage
position which enabled us to participate in this play. Recent advancements in enhanced recovery techniques
continue to make the basin an active play for exploration and production companies. Currently, we hold interests
in 61 gross producing wells.

Geology

The Wolfcamp/Spraberry play, which we refer to as Wolfberry, of the Midland Basin lies in the area where

the historically productive Spraberry trend geographically overlaps the productive area of the emerging
Wolfcamp carbonate play. The Wolfcamp is characterized by an approximately 2,000 feet section of organic rich
basin floor debris flows shed from the Central Basin Platform. The best reservoir rock within the section is
generally found in close proximity to the Central Basin Platform.

Wolfberry well reserves are typically approximately 80% from the Wolfcamp section and 20% from the
Spraberry section. Pinnacle Energy Services, LLC, an independent petroleum engineering firm, has estimated
that at December 31, 2008, proved reserves net to our interest in these assets were approximately 8.4 million
BOE, of which 25% were classified as proved developed producing, or PDP. Proved undeveloped, or PUD,
reserves included in this estimate were from 115 gross well locations on 40-acre units. The proved reserves are
located in the Wolfcamp and Spraberry formations, which are generally characterized as long-lived, with
predictable production profiles. The gross estimated ultimate recovery, or EUR, as estimated by Pinnacle Energy
Services, LLC, is expected to average gross 145,000 BOE per well or approximately 55,000 BOE net to our
interest.

7

Production Status

In December 2008, net production from the Permian field was 26,943 BOE or an average of 869 BOE per

day, 59% of which was oil, 25% was natural gas liquids and 16% was natural gas. From January 1, 2009 through
March 9, 2009, our average daily net production from our Permian acreage was 725 BOE per day, 83% of which
was from oil and natural gas liquids and 17% of which was from natural gas. As a result of the cessation of
drilling, fracing and recompletion activities, production has decreased since year end due to normal production
declines.

Facilities

There are typical land oil and gas processing facilities in the Permian Basin. Our facilities located at well

locations include storage tank batteries, oil/gas/water separation equipment and pumping units.

Recent and Future Activity

In 2008, 31 gross (15.5 net) wells were drilled in our Permian acreage, including one gross well spud in

2007 and completed in 2008 and one Henry Petroleum operated well. We have identified 147 gross future
development drilling locations. We currently expect an estimated three gross (1.5 net) wells to be drilled on our
acreage in 2009. The wells are expected to be drilled to approximately 10,200 feet at an estimated average
completed gross well cost of $1.34 million.

Bakken

Location and Land

Bakken is located in the Williston Basin areas of western North Dakota and eastern Montana. During 2005,
we purchased a 20% ownership interest in Windsor Bakken, LLC, or Bakken. The remaining interests in Bakken
are owned by entities controlled by Wexford. Beginning in 2005, Bakken acquired leases on undeveloped
acreage in the Williston Basin. As of December 31, 2007, Bakken had commenced participating in the drilling of
some of its undeveloped acreage. Effective January 1, 2008, we acquired a direct, undivided 20% interest in
Bakken’s assets in redemption of our 20% interest in Bakken. As a result, we currently hold interests in
approximately 17,801 net acres, which includes approximately 4,600 acres in Mountrail Country, in the Bakken
play.

As of December 31, 2008, we had participated, or committed to participate, in 53 gross wells in the

Williston Basin with an average working interest of 2.52%. Windsor Energy, the operator of our acreage, drilled
and completed the first two Windsor operated wells in 2008. We own working interests of approximately 15.5%
and 3.9%, respectively, in these two wells.

Production Status

In December 2008, net production from the Bakken field was 8,692 BOE, or an average of 280 BOE per
day, 100% of which was oil. From January 1, 2009 through March 9, 2009, our average net daily production
from this acreage was 271 BOE and was 100% oil.

Facilities

There are typical land oil and gas processing facilities in the Williston Basin. The facilities located at well

locations include storage tank batteries, oil/gas/water separation equipment and pumping units.

8

Recent and future activities

In 2008, 37 gross (0.95 net) wells were drilled in our Bakken acreage including both those operated by

Windsor and other non-operated wells. We have identified 31 gross future development drilling locations. We
currently expect an estimated 0.5 net wells to be drilled on our Bakken acreage in 2009. The wells are expected
to be drilled to approximately 14,500 total measured depth, or TMD, feet at an estimated average gross
completed well cost of $4.7 million.

Additional Properties

Louisiana. In addition to our interests in the WCBB, East Hackberry and West Hackberry fields, we also
own working interests and overriding royalty interest in various fields in Louisiana as described in the following
table:

Field

Parish

Acreage Working
Interest

Overriding Royalty
Interests

Producing
Wells

Non-Producing
Wells

Iberia

. . . . . . Terrebonne

Bayou Long . . . . . . . . . .
Bayou Penchant
Bayou Pigeon . . . . . . . .
Deer Island . . . . . . . . . . Terrebonne
Golden Meadow . . . . . . Lafourche
Napoleonville . . . . . . . . Assumption

Iberia

3.125%
3.125%
6.250%
6.250%
3.125%
0%

0%
0%
0%
0%
0%
2.5%

0
2
4
0
0
3

0
5
5
6
1
0

Thailand. During 2005, we purchased a 23.5% ownership interest in Tatex Thailand II, LLC, or Tatex, at a

cost of $2.4 million. The remaining interests in Tatex are owned by entities controlled by Wexford. Tatex, a
privately held entity, holds 85,122 of the 1,000,000 outstanding shares of APICO, LLC, or APICO, an
international oil and gas exploration company. APICO has a reserve base located in Southeast Asia through its
ownership of concessions covering three million acres which includes the Phu Horm Field. During the year
ended December 31, 2008, we paid $50,000 in cash calls and received $912,000 in distributions, bringing our
total investment in Tatex (including previous investments) to $2.7 million. Our investment is accounted for on
the equity method. Tatex accounts for its investment in APICO using the cost method. In December 2006, first
gas sales were achieved at the Phu Horm field located in northeast Thailand. Phu Horm’s initial gross production
was approximately 60 million cubic feet per day. Current net production is approximately 90 Mcf per day. Hess
Corporation operates the field with a 35% interest. Other interest owners include APICO (35% interest), PTTEP
(20% interest) and ExxonMobil (10% interest). Our gross working interest (through Tatex as a member of
APICO) in the Phu Horm field is 0.7%. Estimated proved reserves from the Phu Horm field as of December 31,
2007, net to our interest, are 3.5 BCF of gas and 19,000 barrels of oil. Due to the fact that our ownership in the
Phu Horm field is indirect and Tatex’s investment in APICO is accounted for by the cost method, these reserves
are not included in our year-end reserve information.

Grizzly Oil Sands. During the third quarter of 2006, we, through our wholly-owned subsidiary Grizzly
Holdings Inc., purchased a 24.9999% interest in Grizzly. The remaining interests in Grizzly are owned by entities
controlled by Wexford. During 2006 and 2007, Grizzly acquired leases in the Athabasca region located in the
Alberta Province near Fort McMurray near other oil sands development projects. Grizzly has approximately
511,000 acres under lease and our total net investment in Grizzly was $21.9 million at December 31, 2008.
During the 2006/2007 and 2007/2008 winter delineation drilling seasons, Grizzly drilled an aggregate of 117
core holes, tested five separate lease blocks and undertook a seismic program. Grizzly’s 2009 plans currently
include drilling approximately 15 additional core holes, which were completed in the first quarter 2009.

Competition and Markets

The oil and natural gas industry is intensely competitive, and we compete with other companies that have
greater resources. Many of these companies not only explore for and produce oil and natural gas, but also carry
on midstream and refining operations and market petroleum and other products on a regional, national or

9

worldwide basis. These competitors may be better positioned to take advantage of industry opportunities and to
withstand changes affecting the industry, such as fluctuations in oil and natural gas prices and production, the
availability of alternative energy sources and the application of government regulation.

The availability of a ready market for any oil and/or natural gas we produce depends on numerous factors

beyond the control of our management, including but not limited to the extent of domestic production and
imports of oil, the proximity and capacity of gas pipelines, the availability of skilled labor, materials and
equipment, the effect of state and federal regulation of oil and natural gas production and federal regulation of
gas sold in interstate commerce. The oil and natural gas we produce in Louisiana is sold to purchasers who
service the areas where our wells are located. We sell the majority of our oil to Shell Trading Company, or Shell.
Shell takes custody of the oil at the outlet from our oil storage barge. Our production from WCBB, other than the
production sold under forward sales contracts, is being sold in accordance with the Shell posted price for West
Texas/New Mexico Intermediate crude plus or minus Platt’s trade month average P+ value, plus or minus the
Platt’s HLS/WTI trade month average differential less $3.45 per barrel for transportation. During 2008, we sold
87% of our oil production to Shell and 11% to Windsor Energy Group LLC, or Windsor, the operator of the
Permian wells, 100% of our natural gas liquids production to Windsor, and 60%, 22%, and 16% of our natural
gas production to Chevron, Windsor, and Hilcorp Energy Company, respectively. During 2007, we sold 99% of
our oil production to Shell and 69% of our natural gas production to Chevron and 23% of our natural gas
production to Hilcorp Energy Company and during 2006, we sold 100% of our oil production to Shell and 96%
of our natural gas production to Chevron. There can be no assurance, however, that we will continue to have
ready access to suitable markets for our future oil and natural gas production.

Oil and natural gas prices can be extremely volatile and are subject to substantial seasonal, political and

other fluctuations. The prices at which the oil and natural gas we produce may be sold is uncertain and it is
possible that under some market conditions the production and sale of oil and natural gas from some or all of our
properties may not be economical. Because of all of the factors influencing the price of oil and natural gas, it is
impossible to accurately predict future prices.

To mitigate the effects of commodity price fluctuations, during 2008, we were party to forward sales
contracts for the sale of 3,500 barrels of WCBB production per day at a weighted average daily price of $78.56
per barrel before transportation costs. We delivered approximately 73% of our 2008 production under these
agreements. For the period January through December 2009, we had entered into agreements to sell 3,000 barrels
of WCBB production per day at a weighted average daily price of $89.06 per barrel before transportation costs.
In December 2008, we terminated these 2009 forward sales contracts in exchange for $39.0 million in cash.
Subsequently, we entered into forward sales contracts for the sale of 3,000 barrels of WCBB production per day
at a weighted average daily price of $55.17 per barrel, before transportation costs, for the period April 2009 to
August 2009. We have also entered into forward sales contracts for the sale of 3,000 barrels of WCBB
production per day at a weighted average daily price of $54.81 per barrel, before transportation costs, for the
period September 2009 to December 2009. For the period January 2010 through February 2010, we have entered
into forward sales contracts for the sale of 3,000 barrels of WCBB production per day at a weighted average
daily price of $54.81 per barrel, before transportation costs. For the period March 2010 through December 2010,
we have entered into forward sales contracts for the sale of 2,000 barrels of WCBB production per day at a
weighted average daily price of $57.35 per barrel, before transportation costs. Under these contracts, we have
committed to deliver approximately 50% of our estimated 2009 production. Such arrangements may expose us to
risk of financial loss in certain circumstances, including instances where production is less than expected or oil
prices increase. Since these contracts require physical delivery of production quantities, they normally would be
exempted from the provisions of SFAS 133 as normal sales of production. However, as a result of the early
termination of the contracts in December 2008, we will not be able to apply this election on new contracts and
they will be accounted for at fair value until we re-establish a history of physical delivery without early
termination. In addition, these arrangements may limit the benefit to us of increases in the price of oil.

10

Regulation

Regulation of Gas and Oil Production

Oil and natural gas operations such as ours are subject to various types of legislation, regulation and other

legal requirements enacted by governmental authorities. This legislation and regulation affecting the oil and
natural gas industry is under constant review for amendment or expansion. Some of these requirements carry
substantial penalties for failure to comply. The regulatory burden on the oil and natural gas industry increases our
cost of doing business and, consequently, affects our profitability.

We own interests in a number of producing oil and natural gas properties located along the Louisiana Gulf
Coast, West Texas and the Williston Basin. These states regulate the production and sale of oil and natural gas,
including requirements for obtaining drilling permits, the method of developing new fields and the spacing and
operation of wells. In addition, regulations governing conservation matters aimed at preventing the waste of oil
and natural gas resources could affect the rate of production and may include maximum daily production
allowables for wells on a market demand or conservation basis.

Environmental Regulation

Our oil and natural gas exploration, development and production operations are subject to stringent laws and

regulations governing the discharge of materials into the environment or otherwise relating to environmental
protection. Numerous governmental agencies, such as the U.S. Environmental Protection Agency, or EPA, issue
regulations which often require difficult and costly compliance measures that carry substantial administrative,
civil and criminal penalties and may result in injunctive obligations for failure to comply. These laws and
regulations may require the acquisition of a permit before drilling commences, restrict the types, quantities and
concentrations of various substances that can be released into the environment in connection with drilling and
production activities, limit or prohibit construction or drilling activities on certain lands lying within wilderness,
wetlands, ecologically sensitive and other protected areas, require action to prevent or remediate pollution from
current or former operations, such as plugging abandoned wells or closing pits, and impose substantial liabilities
for pollution resulting from our operations or relate to our owned or operated facilities. The strict liability nature
of such laws and regulations could impose liability upon us regardless of fault. Changes in environmental laws
and regulations occur frequently, and any changes that result in more stringent and costly pollution control or
waste handling, storage, transport, disposal or cleanup requirements could materially adversely affect our
operations and financial position, as well as the oil and natural gas industry in general. Our management believes
that we are in substantial compliance with applicable environmental laws and regulations and we have not
experienced any material adverse effect from compliance with these environmental requirements. This trend,
however, may not continue in the future.

Waste Handling. The Resource Conservation and Recovery Act, or RCRA, and comparable state statutes

and regulations promulgated thereunder, affect oil and natural gas exploration, development and production
activities by imposing requirements regarding the generation, transportation, treatment, storage, disposal and
cleanup of hazardous and non-hazardous wastes. With federal approval, the individual states administer some or
all of the provisions of RCRA, sometimes in conjunction with their own, more stringent requirements. Although
most wastes associated with the exploration, development and production of crude oil and natural gas are exempt
from regulation as hazardous wastes under RCRA, such wastes may constitute “solid wastes” that are subject to
the less stringent requirements of non-hazardous waste provisions. However, there can be no assurance that the
EPA or the state or local governments will not adopt more stringent requirements for the handling of
non-hazardous wastes or categorize some non-hazardous wastes as hazardous for future regulation. Indeed,
legislation has been proposed from time to time to re-categorize certain oil and natural gas exploration,
development and production wastes as “hazardous wastes.”

Administrative, civil and criminal penalties can be imposed for failure to comply with waste handling
requirements. We believe that we are in substantial compliance with applicable requirements related to waste

11

handling, and that we hold all necessary and up-to-date permits, registrations and other authorizations to the
extent that our operations require them under such laws and regulations. Although we do not believe that the
current costs of managing our wastes as they are presently classified to be significant, any legislative or
regulatory reclassification of oil and natural gas exploration and production wastes could increase our costs to
manage and dispose of such wastes.

Comprehensive Environmental Response, Compensation and Liability Act. The Comprehensive

Environmental Response, Compensation and Liability Act, also known as CERCLA or the “Superfund” law,
generally imposes joint and several liability, without regard to fault or legality of conduct, on classes of persons
who are considered to be responsible for the release of a “hazardous substance” into the environment. These
persons include the current owner or operator of a contaminated facility, a former owner or operator of the
facility at the time of contamination and those persons that disposed or arranged for the disposal of the hazardous
substance. Under CERCLA and comparable state statutes, such persons may be subject to strict joint and several
liability for the costs of cleaning up the hazardous substances that have been released into the environment, for
damages to natural resources and for the costs of certain health studies. In addition, it is not uncommon for
neighboring landowners and other third parties to file claims for personal injury and property damage allegedly
caused by the hazardous substances released into the environment. In the course of our operations, we use
materials that, if released, would be subject to CERCLA and comparable state statutes. Therefore, governmental
agencies or third parties may seek to hold us responsible under CERCLA and comparable state statutes for all or
part of the costs to clean up sites at which such “hazardous substances” have been released.

Water Discharges. The Federal Water Pollution Control Act of 1972, as amended, also known as the Clean

Water Act, the Oil Pollution Act and analogous state laws and regulations promulgated thereunder impose
restrictions and strict controls regarding the discharge of pollutants, including produced waters and other gas and
oil wastes, into state waters or waters of the United States. The discharge of pollutants into regulated waters is
prohibited, except in accordance with the terms of a permit issued by the EPA or the state. These laws and
regulations also prohibit certain activity in wetlands unless authorized by a permit issued by the U.S. Army
Corps of Engineers. The EPA has also adopted regulations requiring certain oil and natural gas exploration and
production facilities to obtain permits for storm water discharges. Costs may be associated with the treatment of
wastewater or developing and implementing storm water pollution prevention plans. We believe that we have
obtained or applied for and are in substantial compliance with all permits required under the Clean Water Act.
Sanctions for failure to comply with Clean Water Act requirement include administrative, civil and criminal
penalties, as well as injunctive obligations.

Air Emissions. The federal Clean Air Act, and comparable state laws and regulations, regulate emissions of

various air pollutants through the issuance of permits and the imposition of other requirements. The EPA has
developed, and continues to develop, stringent regulations governing emissions of air pollutants at specified
sources. Some of our new facilities will be required to obtain permits before work can begin, permits may be
required for our facilities’ operations, and existing facilities may be required to incur capital costs to remain in
compliance. These laws and regulations may increase the costs of compliance for some facilities we own or
operate, and federal and state regulatory agencies can impose administrative, civil and criminal penalties for
non-compliance with air permits or other requirements of the federal Clean Air Act and associated state laws and
regulations. We believe that we are in substantial compliance with all applicable air emissions regulations and
that we hold all necessary and valid construction and operating permits for our operations. Obtaining or renewing
permits has the potential to delay the development of oil and natural gas projects. Our air emissions may also
soon be affected by rapidly emerging regulation of “green house gases,” such as carbon dioxide and methane,
which are emitted in the course of oil and natural gas exploration and production.

Operational Hazards and Insurance

Our operations are subject to all of the risks normally incident to the production of oil and natural gas,
including, but not limited to, blowouts, cratering, pipe failure, casing collapse, oil spills and fires, each of which

12

could result in severe damage to or destruction of oil and natural gas wells, production facilities or other
property, or injury or death to persons and wildlife. The energy business is also subject to environmental hazards,
such as oil spills, gas leaks, and ruptures and discharge of toxic substances or gases that could expose us to
substantial liability due to pollution and other environmental damage and consequences thereof, including
personal injuries and property damage. We currently maintain insurance covering some, but not all of these risks.
The occurrence of a significant event that is not fully insured against could have a material adverse effect on our
financial position.

Headquarters and Other Facilities

We own an approximately 28,500 square foot office building in Oklahoma City, Oklahoma that serves as
our corporate headquarters. We lease a portion of this office space to certain of our affiliates. We also own an
approximately 12,500 square foot building in Lafayette, Louisiana that is leased to an unrelated third party. This
building contains approximately 6,200 square feet of finished office area and 6,300 square feet of clear span
warehouse area. We also lease 3,722 square feet in a building in Lafayette that we use as our Louisiana
headquarters. Each of these properties is suitable and adequate for its use.

Employees

At December 31, 2008, we had 37 employees. Certain of our employees perform management and

administrative services for affiliated companies. We are reimbursed by these affiliates for the salaries and
benefits of these individuals based on the estimated time they spent working for those affiliates. In addition, in
the past, we have also received 100% of the COPAS overhead charges billed to these affiliated companies. For
the years ended December 31, 2008 and 2007, expenses reimbursed to us under these arrangements were $1.4
million and $11.2 million, respectively, and are reflected as a reduction in our general and administrative
expenses. A Louisiana well servicing company provides all necessary field personnel needed to operate the
WCBB and the Hackberry fields.

Available Information

Our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all
amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act are made
available free of charge on the Investor Relations page of our website at www.gulfportenergy.com as soon as
reasonably practicable after such material is electronically filed with, or furnished to, the Securities and
Exchange Commission, or SEC. Information contained on our website, or on other websites that may be linked to
our website, is not incorporated by reference into this annual report on Form 10-K and should not be considered
part of this report or any other filing that we make with the SEC.

13

ITEM 1A. RISK FACTORS

Risks Related to Our Business and Industry

The volatility of oil and natural gas prices due to factors beyond our control greatly affects our profitability.

Our revenues, operating results, profitability, future rate of growth and the carrying value of our oil and
natural gas properties depend primarily upon the prevailing prices for oil and natural gas. Historically, oil and
natural gas prices have been volatile and are subject to fluctuations in response to changes in supply and demand,
market uncertainty and a variety of additional factors that are beyond our control, including:

• worldwide and domestic supplies of oil and natural gas;

•

•

•

the level of prices, and expectations about future prices, of oil and natural gas;

the cost of exploring for, developing, producing and delivering oil and natural gas;

the expected rates of declining current production;

• weather conditions, including hurricanes, that can affect oil and natural gas operations over a wide area;

•

•

•

•

•

•

•

•

•

•

the level of consumer demand;

the price and availability of alternative fuels;

technical advances affecting energy consumption;

risks associated with operating drilling rigs;

the availability of pipeline capacity;

the price and level of foreign imports;

domestic and foreign governmental regulations and taxes;

the ability of the members of the Organization of Petroleum Exporting Countries to agree to and
maintain oil price and production controls;

political instability or armed conflict in oil and natural gas producing regions; and

the overall economic environment.

These factors and the volatility of the energy markets make it extremely difficult to predict future oil and
natural gas price movements with any certainty. For example, the West Texas Intermediate posted price for crude
oil has ranged from a low of $30.28 per barrel, or bbl, in December 2008 to a high of $145.31 per bbl in July
2008. The Henry Hub spot market price of natural gas has ranged from a low of $3.53 per million British thermal
units, or MMBtu, in September 2006 to a high of $15.52 per MMBtu in January 2006. On December 31, 2008,
the West Texas Intermediate posted price for crude oil was $44.60 per bbl and the Henry Hub spot market price
of natural gas was $5.63 per MMBtu. Any substantial decline in the price of oil and natural gas will likely have a
material adverse effect on our operations, financial condition and level of expenditures for the development of
our oil and natural gas reserves, and may result in write downs of oil and natural gas properties due to ceiling test
limitations.

Declining general economic, business or industry conditions may have a material adverse effect on our results of
operations, liquidity and financial condition.

Recently, concerns over inflation, energy costs, geopolitical issues, the availability and cost of credit, the

United States mortgage market and a declining real estate market in the United States have contributed to
increased economic uncertainty and diminished expectations for the global economy. These factors, combined
with volatile prices of oil, natural gas and natural gas liquids, declining business and consumer confidence and
increased unemployment, have precipitated an economic slowdown and a recession. Concerns about global
economic growth have had a significant adverse impact on global financial markets and commodity prices. If the
economic climate in the United States or abroad continues to deteriorate, demand for petroleum products could

14

continue to diminish, which could impact the price at which we can sell our oil, natural gas and natural gas
liquids, affect our vendors, suppliers and customers ability to continue operations, and ultimately adversely
impact our results of operations, liquidity and financial condition.

Our success depends on finding, developing or acquiring additional reserves.

Our future success depends upon our ability to find, develop or acquire additional oil and natural gas
reserves that are economically recoverable. Our proved reserves will generally decline as reserves are depleted,
except to the extent that we conduct successful exploration or development activities or acquire properties
containing proved reserves, or both. To increase reserves and production, we undertake development, exploration
and other replacement activities or use third parties to accomplish these activities. We have made and expect in
the future to make substantial capital expenditures in our business and operations for the development,
production, exploration and acquisition of oil and natural gas reserves. To date, we have financed capital
expenditures primarily with cash flow from operations, the issuance of equity securities and borrowings under
our bank and other credit facilities. Our cash flow from operations and access to capital are subject to a number
of variables, including:

•

•

•

•

our proved reserves;

the level of oil and natural gas we are able to produce from existing wells;

the prices at which oil and natural gas are sold; and

our ability to acquire, locate and produce new reserves.

We may not have sufficient resources to undertake our exploration, development and production activities

or the, acquisition of oil and natural gas reserves, our exploratory projects or other replacement activities may not
result in significant additional reserves and we may not have success drilling productive wells at low finding and
development costs. Furthermore, although our revenues may increase if prevailing oil and natural gas prices
increase significantly, our finding costs for additional reserves could also increase.

Our failure to successfully identify, complete and integrate future acquisitions of properties or businesses could
reduce our earnings and slow our growth.

There is intense competition for acquisition opportunities in our industry. Competition for acquisitions may
increase the cost of, or cause us to refrain from, completing acquisitions. Our ability to complete acquisitions is
dependent upon, among other things, our ability to obtain debt and equity financing and, in some cases,
regulatory approvals. Completed acquisitions could require us to invest further in operational, financial and
management information systems and to attract, retain, motivate and effectively manage additional employees.
The inability to effectively manage the integration of acquisitions could reduce our focus on subsequent
acquisitions and current operations, which, in turn, could negatively impact our earnings and growth. Our
financial position and results of operations may fluctuate significantly from period to period, based on whether or
not significant acquisitions are completed in particular periods.

Our Canadian oil sands project is a complex undertaking and may not be completed at our estimated cost or at all.

During the third quarter of 2006, we, through our wholly owned subsidiary Grizzly Holdings Inc., purchased

a 24.9999% interest in Grizzly. The remaining interests in Grizzly are owned by entities controlled by Wexford.
During 2006 and 2007, Grizzly acquired leases in the Athabasca region located in the Alberta Province near Fort
McMurray near other oil sands development projects. Grizzly has approximately 511,000 acres under lease and
our total net investment in Grizzly was $21.9 million at December 31, 2008. During the 2006/2007 and
2007/2008 winter delineation drilling seasons, Grizzly drilled an aggregate of 117 core holes, tested five separate
lease blocks and undertook a seismic program. 2009 plans currently include drilling approximately 15 additional
core holes and possibly acquiring additional leases. This is a complex project and financing has not been secured.
This project may not be completed at our estimated cost or at all.

15

Shortage of rigs, equipment, supplies or personnel may restrict our operations.

The oil and natural gas industry is cyclical, which can result in a shortage of drilling rigs, equipment,
supplies and personnel. As a result, the costs and delivery times of rigs, equipment and supplies increase and
demand for, and wage rates of, qualified drilling rig crews also rise with increases in the number of active rigs in
service. In accordance with customary industry practice, we rely on independent third party service providers to
provide most of the services necessary to drill new wells. Shortages of drilling rigs, equipment, supplies,
personnel, trucking services, tubulars, fracing and completion services and production equipment could delay or
restrict our exploration and development operations, which in turn could impair our financial condition and
results of operations.

We rely on a few key employees whose absence or loss could disrupt our operations resulting in a loss of
revenues.

Many key responsibilities within our business have been assigned to a small number of employees. The loss

of their services, particularly the loss of Mike Liddell, our Chairman of the Board, James D. Palm, our Chief
Executive Officer, Michael G. Moore, our Chief Financial Officer, or our two geophysicists, Stuart Maier and
Randy Wilson, could disrupt our operations resulting in a loss of revenues. We do not have an employment
contract with any of our executives, with the exception of Mr. Liddell, and our executives are not restricted from
competing with us if they cease to be employed by us. Additionally, as a practical matter, any employment
agreement we may enter into will not assure the retention of our employees. In addition, we do not maintain “key
person” life insurance policies on any of our employees. As a result, we are not insured against any losses
resulting from the death of our key employees.

Estimates of oil and natural gas reserves are uncertain and may vary substantially from actual production.

There are numerous uncertainties associated with estimating quantities of proved reserves and in projecting
future rates of production and timing of expenditures. The reserve information included in this report represents
only estimates based on reports prepared by Netherland, Sewell & Associates, Inc. as of December 31, 2008 with
respect to our WCBB field, by Pinnacle Energy Services, LLC with respect to our assets in the Permian Basin in
West Texas and by our personnel with respect to our Hackberry and Bakken fields and our overrides and
non-operated interests. Petroleum engineering is not an exact science. Information relating to our proved oil and
natural gas reserves is based upon engineering estimates. Estimates of economically recoverable oil and natural
gas reserves and of future net cash flows necessarily depend upon a number of variable factors and assumptions,
such as historical production from the area compared with production from other producing areas, future site
restoration and abandonment costs, the assumed effects of regulations by governmental agencies and
assumptions concerning future oil and natural gas prices, future operating costs, severance and excise taxes,
capital expenditures and workover and remedial costs, all of which may in fact vary considerably from actual
results. For these reasons, estimates of the economically recoverable quantities of oil and natural gas attributable
to any particular group of properties, classifications of such reserves based on risk of recovery and estimates of
the future net cash flows expected therefrom prepared by different engineers or by the same engineers at different
times may vary substantially. Actual production, revenues and expenditures with respect to our reserves will
likely vary from estimates, and such variances may be material.

The present value of future net revenues from our proved reserves is not necessarily the same as the current
market value of our estimated oil and natural gas reserves. We base the estimated discounted future net revenue
from our proved reserves on prices and costs in effect on the day of estimate. However, actual future net revenues
from our oil and natural gas properties also will be affected by factors such as:

•

•

•

•

actual prices we receive for oil and natural gas;

the amount and timing of actual production;

supply of and demand for oil and natural gas; and

changes in governmental regulations or taxation.

16

The timing of both our production and our incurrence of costs in connection with the development and
production of oil and natural gas properties will affect the timing of actual future net revenues from proved
reserves, and thus their actual present value. In addition, the 10% discount factor we use when calculating
discounted future net cash flows may not be the most appropriate discount factor based on interest rates in effect
from time to time and risks associated with us or the oil and natural gas industry in general.

There are numerous uncertainties in estimating quantities of bitumen reserves and resources and the indicated
level of reserves or recovery of bitumen may not be realized.

There are numerous uncertainties in estimating quantities of bitumen reserves and resources, and the
indicated level of reserves or recovery of bitumen may not be realized. In general, estimates of economically
recoverable bitumen reserves and the future net cash flow from such reserves are based upon a number of factors
and assumptions made as of the date on which the reserve and resource estimates were determined, such as
geological and engineering estimates which have uncertainties, the assumed effects of regulation by
governmental agencies and estimates of future commodity prices and operating costs, all of which may vary
considerably from actual results. All such estimates are, to some degree, uncertain and classifications of reserves
are only attempts to define the degree of uncertainty involved. For these reasons, estimates of the economically
recoverable bitumen, the classification of such reserves based on risk of recovery and estimates of future net
revenues expected therefrom, prepared by different engineers or by the same engineers at different times, may
vary substantially.

Estimates with respect to reserves and resources that may be developed and produced in the future are often

based upon volumetric calculations and upon analogy to similar types of reserves, rather than upon actual
production history. Estimates based on these methods generally are less reliable than those based on actual
production history. Subsequent evaluation of the same reserves based upon production history may result in
variations in the estimated reserves. Reserve and resource estimates may require revision based on actual
production experience. Reserve and resources estimates are determined with reference to assumed oil prices and
operating costs. Market price fluctuations of oil prices may render uneconomic the recovery of certain grades of
bitumen. The actual gravity or quality of bitumen to be produced from Grizzly’s lands cannot be determined at
this time.

The marketability of our production is dependent upon compressors, gathering lines, transportation barges and
other facilities, certain of which we do not control. When these facilities are unavailable, our operations can be
interrupted and our revenues reduced.

The marketability of our oil and natural gas production depends in part upon the availability, proximity and
capacity of natural gas lines and transportation barges owned by third parties. In general, we do not control these
transportation facilities and our access to them may be limited or denied. A significant disruption in the
availability of these transportation facilities or our compression and other production facilities could adversely
impact our ability to deliver to market or produce our oil and natural gas and thereby cause a significant
interruption in our operations. We are at particular risk with respect to oil and natural gas produced at our WCBB
field, which is our largest field. In October 2006, for example, a natural gas line in this field operated by our
natural gas purchaser was ruptured by a third party contractor, requiring the field to be shut in for approximately
seven weeks until the line could be repaired. Further, we are dependent on our oil purchaser to provide the barges
necessary to transport our oil production from the WCBB field. If, in the future, we are unable, for any sustained
period, to implement acceptable delivery or transportation arrangements or encounter compression or other
production related difficulties, we will be required to again shut in or curtail production from the field. Any such
shut in or curtailment, or an inability to obtain favorable terms for delivery of the oil and natural gas produced
from the field, would adversely affect our financial condition and results of operations.

17

An substantial portion of our producing properties is located in Louisiana, making us vulnerable to risks
associated with operating in this region.

Our operations are concentrated in Louisiana and our largest field, WCBB, is located approximately five
miles off the coast of Louisiana in a shallow bay with water depths averaging eight to ten feet. As a result, we
may be disproportionately exposed to the impact of delays or interruptions of production from this region caused
by weather conditions such as fog or rain, hurricanes or other natural disasters, or lack of field infrastructure.
Losses could occur for uninsured risks or in amounts in excess of any existing insurance coverage. We may not
be able to obtain and maintain adequate insurance at rates we consider reasonable or that any particular types of
coverage will be available.

Our identified drilling locations comprise an estimation of part of our future drilling plans over several years,
making them susceptible to uncertainties that could materially alter the occurrence or timing of their drilling.

We have identified over 150 drilling locations on our Louisiana properties. These drilling locations
represent a significant part of our growth strategy. Our ability to drill and develop these locations depends on a
number of uncertainties, including the availability of capital, oil and natural gas prices, inclement weather, costs
and drilling results. Because of these uncertainties, we do not know if the numerous potential drilling locations
we have identified will ever be drilled or if we will be able to produce oil or natural gas from these or any other
potential drilling locations. As such, our actual drilling activities may materially differ from those presently
identified, which could adversely affect our business.

Operating hazards and uninsured risks may result in substantial losses.

Our operations are subject to all of the hazards and operating risks associated with drilling for and
production of oil and natural gas, including the risk of fire, explosions, blowouts, pipe failure, abnormally
pressured formations and environmental hazards such as oil spills, gas leaks, ruptures or discharges of toxic
gases. The occurrence of any of these events could result in substantial losses to us due to injury or loss of life,
severe damage to or destruction of property, natural resources and equipment, pollution or other environmental
damage, clean-up responsibilities, regulatory investigation and penalties and suspension of operations. For
example, in October 2006, an accident occurred north of our production facilities in the WCBB field in southern
Louisiana involving two contracted vessels that were performing work on our behalf in the field. A tugboat and
two barges laden with construction materials ruptured an underwater natural gas pipeline and a subsequent fire
damaged the vessels. Six fatalities resulted from the accident. Several lawsuits relating to this incident were filed
against us, among other parties. These lawsuits against us have all been settled.

In accordance with customary industry practice, we historically have maintained insurance against some,
but not all, of our business risks. Our insurance may not be adequate to cover any losses or liabilities we may
suffer. Also, insurance may no longer be available to us or, if it is, its availability may be at premium levels that
do not justify its purchase. In addition, we understand that insurance carriers are modifying or otherwise
restricting insurance coverage or ceasing to provide certain types of insurance coverage in the Gulf Coast region.
We may also be liable for environmental damage caused by previous owners of properties purchased by us,
which liabilities may not be covered by insurance.

Our operations are subject to various governmental regulations which require compliance that can be
burdensome and expensive.

Our oil and natural gas operations are subject to various federal, state and local governmental regulations

that may be changed from time to time in response to economic and political conditions. Matters subject to
regulation include discharge permits for drilling operations, drilling bonds, reports concerning operations, the
spacing of wells, unitization and pooling of properties and taxation. From time to time, regulatory agencies have
imposed price controls and limitations on production by restricting the rate of flow of oil and natural gas wells
below actual production capacity to conserve supplies of oil and gas. In addition, the production, handling,
storage, transportation, emission and disposal of oil and gas, by-products thereof and other substances and

18

materials produced or used in connection with oil and natural gas operations are subject to regulation under
federal, state and local laws and regulations relating to protection of human health and the environment. These
laws and regulations have continually imposed increasingly strict requirements for water and air pollution control
and waste management. Significant expenditures may be required to comply with governmental laws and
regulations applicable to us. We believe the trend of more expansive and stricter environmental legislation and
regulations will continue.

We face extensive competition in our industry.

The oil and natural gas industry is intensely competitive, and we compete with other companies that have
greater resources. Many of these companies not only explore for and produce oil and natural gas, but also carry
on midstream and refining operations and market petroleum and other products on a regional, national or
worldwide basis. These competitors may be better positioned to take advantage of industry opportunities and to
withstand changes affecting the industry, such as fluctuations in oil and natural gas prices and production, the
availability of alternative energy sources and the application of government regulation.

We depend upon two customers for the sale of most of our oil and natural gas production.

The availability of a ready market for any oil and natural gas we produce depends on numerous factors

beyond the control of our management, including but not limited to the extent of domestic production and
imports of oil, the proximity and capacity of gas pipelines, the availability of skilled labor, materials and
equipment, the effect of state and federal regulation of oil and natural gas production and federal regulation of
gas sold in interstate commerce. The oil and natural gas we produce in Louisiana is sold to purchasers who
service the areas where our wells are located. We sell the majority of our oil to Shell Trading Company, or Shell.
Shell takes custody of the oil at the outlet from our oil storage barge. At December 31, 2008, our WCBB
production, other than production sold under forward sales contracts, was being sold in accordance with the Shell
posted price for West Texas/New Mexico Intermediate crude plus or minus Platt’s trade month average P+ value,
plus or minus the Platt’s HLS/WTI trade month average differential less $3.45 per Bbl for transportation. For the
year ended December 31, 2008 and the year ended December 31, 2007, we sold approximately 87% and 99%,
respectively, of our oil production to Shell and 60% and 69%, respectively, of our natural gas production to
Chevron. During 2008, we sold approximately 11%, 100%, and 22% of our oil, natural gas liquids, and natural
gas production, respectively, to Windsor and 16% of our natural gas production to Hilcorp Energy Company.
During 2007, we sold approximately 23% of our natural gas production to Hilcorp Energy Company. During
2006, we sold 100% of our oil production to Shell and 96% of our natural gas production to Chevron. We may
not continue to have ready access to suitable markets for our future oil and natural gas production.

Our method of accounting for oil and natural gas properties may result in impairment of asset value.

We use the full cost method of accounting for oil and natural gas operations. Accordingly, all costs,

including nonproductive costs and certain general and administrative costs associated with acquisition,
exploration and development of oil and natural gas properties, are capitalized. Net capitalized costs are limited to
the estimated future net revenues, after income taxes, discounted at 10% per year, from proven oil and natural
gas reserves and the cost of the properties not subject to amortization. Such capitalized costs, including the
estimated future development costs and site remediation costs, if any, are depleted by an equivalent
units-of-production method, converting gas to barrels at the ratio of six Mcf of gas to one barrel of oil.

Companies that use the full cost method of accounting for oil and gas properties are required to perform a
ceiling test each quarter. The test determines a limit, or ceiling, on the book value of the oil and gas properties.
Net capitalized costs are limited to the lower of unamortized cost net of deferred income taxes or the cost center
ceiling. The cost center ceiling is defined as the sum of (a) estimated future net revenues, discounted at 10% per
annum, from proved reserves, based on unescalated year-end prices and costs, adjusted for any contract
provisions or financial derivatives, if any, that hedge oil and natural gas revenue, and excluding the estimated
abandonment costs for properties with asset retirement obligations recorded on the balance sheet, (b) the cost of

19

properties not being amortized, if any, and (c) the lower of cost or market value of unproved properties included
in the cost being amortized, less income tax effects related to differences between the book and tax basis of the
oil and natural gas properties. If the net book value reduced by the related net deferred income tax liability
exceeds the ceiling, an impairment or noncash writedown is required. A ceiling test impairment can give us a
significant loss for a particular period. Once incurred, a write down of oil and natural gas properties is not
reversible at a later date, even if oil or gas prices increase. For instance, as a result of the drop in commodity
prices on December 31, 2008, we recognized a ceiling test impairment of $272,722,000 for the year ended
December 31, 2008. This impairment, however, reduces future depletion expense. If prices of oil, natural gas and
natural gas liquids continue to decrease, we may be required to further write down the value of our oil and gas
properties. Future non-cash asset impairments could negatively affect our results of operations.

Our use of 2-D and 3-D seismic data is subject to interpretation and may not accurately identify the presence of
oil and natural gas, which could adversely affect the results of our drilling operations.

Even when properly used and interpreted, 2-D and 3-D seismic data and visualization techniques are only

tools used to assist geoscientists in identifying subsurface structures and hydrocarbon indicators and do not
enable the interpreter to know whether hydrocarbons are, in fact, present in those structures. In addition, the use
of 3-D seismic and other advanced technologies requires greater predrilling expenditures than traditional drilling
strategies, and we could incur losses as a result of such expenditures. As a result, our drilling activities may not
be successful or economical.

We have entered into forward sales contracts and may in the future enter into additional contracts for a portion
of our production, which may result in our making cash payments or prevent us from receiving the full benefit of
increases in prices for oil and gas.

To mitigate the effects of commodity price fluctuations, during 2008, we were party to forward sales
contracts for the sale of 3,500 barrels of WCBB production per day at a weighted average daily price of $78.56
per barrel before transportation costs. We delivered approximately 73% of our 2008 production under these
agreements. For the period January through December 2009, we had entered into agreements to sell 3,000 barrels
of WCBB production per day at a weighted average daily price of $89.06 per barrel before transportation costs.
In December 2008, we terminated these 2009 forward sales contracts in exchange for $39.0 million in cash.
Subsequently, we entered into forward sales contracts for the sale of 3,000 barrels of WCBB production per day
at a weighted average daily price of $55.17 per barrel, before transportation costs, for the period April 2009 to
August 2009. We have also entered into forward sales contracts for the sale of 3,000 barrels of WCBB
production per day at a weighted average daily price of $54.81 per barrel, before transportation costs, for the
period September 2009 to December 2009. For the period January 2010 through February 2010, we have entered
into forward sales contracts for the sale of 3,000 barrels of WCBB production per day at a weighted average
daily price of $54.81 per barrel, before transportation costs. For the period March 2010 through December 2010,
we have entered into forward sales contracts for the sale of 2,000 barrels of WCBB production per day at a
weighted average daily price of $57.35 per barrel, before transportation costs. Under these contracts, we have
committed to deliver approximately 50% of our estimated 2009 production. Such arrangements may expose us to
risk of financial loss in certain circumstances, including instances where production is less than expected or oil
prices increase. Since these contracts require physical delivery of production quantities, they normally would be
exempted from the provisions of SFAS 133 as normal sales of production. However, as a result of the early
termination of the contracts in December 2008, we will not be able to apply this election on new contracts and
they will be accounted for at fair value until we re-establish a history of physical delivery without early
termination. In addition, these arrangements may limit the benefit to us of increases in the price of oil.

A terrorist attack or armed conflict could harm our business.

Terrorist activities, anti-terrorist efforts and other armed conflicts involving the United States or other
countries may adversely affect the United States and global economies and could prevent us from meeting our
financial and other obligations. If any of these events occur, the resulting political instability and societal

20

disruption could reduce overall demand for oil and natural gas, potentially putting downward pressure on demand
for our services and causing a reduction in our revenues. Oil and natural gas related facilities could be direct
targets of terrorist attacks, and our operations could be adversely impacted if infrastructure integral to our
customers’ operations is destroyed or damaged. Costs for insurance and other security may increase as a result of
these threats, and some insurance coverage may become more difficult to obtain, if available at all.

Conservation measures and technological advances could reduce demand for oil and natural gas.

Fuel conservation measures, alternative fuel requirements, increasing consumer demand for alternatives to

oil and natural gas, technological advances in fuel economy and energy generation devices could reduce demand
for oil and natural gas. The impact of the changing demand for oil and gas services and products may have a
material adverse effect on our business, financial condition, results of operations and cash flows.

We are subject to the requirements of Section 404 of the Sarbanes-Oxley Act. If the costs related to such
compliance are significant, our profitability, stock price and results of operations and financial condition could
be materially adversely affected.

Commencing with our fiscal year ended December 31, 2007, we became subject to Section 404 of the
Sarbanes-Oxley Act of 2002, or Section 404, which requires that we document and test our internal control over
financial reporting and issue management’s assessment of our internal control over financial reporting. This
section also requires that our independent registered public accounting firm audit our internal control over
financial reporting. We are required to evaluate our existing controls against the criteria established in Internal
Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission, or COSO. The out-of-pocket costs, the diversion of management’s attention from running the
day-to-day operations and operational changes caused by the need to comply with the requirements of
Section 404 have been significant. If the future time and costs associated with such compliance exceed our
current expectations, our results of operations could be adversely affected. If we fail to fully comply with the
requirements of Section 404 or if we determine that we have a material weakness or significant deficiencies, or if
our auditors disagree with our assessment in connection with the presentation of our financial statements, the
accuracy and timeliness of the filing of our periodic reports may be materially adversely affected and could cause
investors to lose confidence in our reported financial information, which could have a negative effect on the
trading price of our common stock. In addition, a material weakness or significant deficiency in our internal
control over financial reporting could result in an increased chance of fraud, reduce our ability to obtain
financing and require additional expenditures to comply with these requirements, each of which could have a
material adverse effect on our business, results of operations and financial condition.

Our system of disclosure and internal controls and procedures may not be successful in preventing all errors and
fraud, or in making all material information known in a timely manner to management.

Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that
our disclosure controls and internal controls will prevent all errors and fraud. A control system, no matter how
well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the
control system are met. Further, the design of a control system must reflect the fact that there are resource
constraints, and the benefits of controls must be considered relative to their costs. Because of the limitations in all
control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of
fraud, if any, within our company have been detected. These limitations include the realities that judgments in
decision making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally,
controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by
management override of the control.

The design of any system of controls also is based in part upon certain assumptions about the likelihood of
future events, and any design may not succeed in achieving its stated goals under all potential future conditions.
Over time, a control may become inadequate because of changes in conditions, or the degree of compliance with

21

the policies or procedures may deteriorate. Because of the limitations in a cost effective control system,
misstatements due to error or fraud may occur and not be detected that could have a material adverse effect on
our business, results of operations and financial condition.

Risks Related to Our Common Stock

If our quarterly revenues and operating results fluctuate significantly, the price of our common stock may be
volatile.

Our revenues and operating results may in the future vary significantly from quarter to quarter. If our
quarterly results fluctuate, it may cause our stock price to be volatile. We believe that a number of factors could
cause these fluctuations, including:

•

•

•

•

•

•

changes in oil and natural gas prices;

changes in production levels;

changes in governmental regulations and taxes;

geopolitical developments;

the level of foreign imports of oil and natural gas; and

conditions in the oil and natural gas industry and the overall economic environment.

Because of the factors listed above, among others, we believe that our quarterly revenues, expenses and
operating results may vary significantly in the future and that period-to-period comparisons of our operating
results are not necessarily meaningful. You should not rely on the results of one quarter as an indication of our
future performance. It is also possible that in some future quarters, our operating results will fall below our
expectations or the expectations of market analysts and investors. If we do not meet these expectations, the price
of our common stock may decline significantly.

Our officers and directors together with our largest stockholder control a significant percentage of our common
stock, and their interests may conflict with those of our other stockholders.

As of December 31, 2008, our executive officers and directors, in the aggregate, beneficially owned
approximately 4% of our outstanding common stock and Charles E. Davidson, one of our major stockholders,
beneficially owned approximately 36% of our outstanding common stock. As a result, these stockholders acting
together are able to exercise significant influence over most matters requiring approval by our stockholders,
including the election of directors and the approval of significant corporate transactions. Such a concentration of
ownership may have the effect of delaying or preventing a change in control of us, including transactions in
which stockholders might otherwise receive a premium for their shares over then current market prices.

An active trading market for our common stock may not develop or be sustained.

Since July 14, 2006, our common stock has been listed on The NASDAQ Global Select Market under the

symbol “GPOR.” From February 28, 2006 until that date, our common stock was listed on the NASDAQ
National Market. Prior to that date, our common stock was traded on the NASD OTC Bulletin Board under the
symbol “GPOR.OB.” There is a limited market for our shares. An active trading market may not develop, or if it
does, it may not be sustained.

We do not currently pay dividends on our common stock and do not anticipate doing so in the future.

We have paid no cash dividends on our common stock, and we may not pay cash dividends on our common

stock in the future. We intend to retain any earnings to fund our operations. Therefore, we do not anticipate
paying any cash dividends on our common stock in the foreseeable future. In addition, the terms of our credit
agreement prohibit the payment of any dividends to the holders of our common stock.

22

A change of control could limit our use of net operating losses.

As of December 31, 2008, we had a net operating loss, or NOL, carry forward of approximately $60 million
for federal income tax purposes. Transfers of our stock in the future could result in an ownership change. In such
a case, our ability to use the NOLs generated through the ownership change date could be limited. In general, the
amount of NOLs we could use for any tax year after the date of the ownership change would be limited to the
value of our stock (as of the ownership change date) multiplied by the long-term tax-exempt rate.

Future sales of our common stock may depress our stock price.

We and certain of our stockholders have registered a substantial number of shares of our common stock

under a registration statement filed with the SEC. Sales of these shares of our common stock in the public
market, or the perception that these sales may occur, could cause the market price of our common stock to
decline. In addition, sales by certain of our stockholders of their shares could impair our ability to raise capital
through the sale of common or preferred stock. As of March 1, 2009, there were 42,647,034 shares of our
common stock issued and outstanding, excluding 85,037 shares of restricted stock awarded under our 2005 Stock
Incentive Plan.

We could issue preferred stock which could be entitled to dividend, liquidation and other special rights and
preferences not shared by holders of our common stock or which could have anti-takeover effects.

We are authorized to issue up to 5,000,000 shares of preferred stock, par value $0.01 per share. Shares of

preferred stock may be issued from time to time in one or more series as our board of directors, by resolution or
resolutions, may from time to time determine each such series to be distinctively designated. The voting powers,
preferences and relative, participating, optional and other special rights, and the qualifications, limitations or
restrictions, if any, of each such series of preferred stock may differ from those of any and all other series of
preferred stock at any time outstanding, and, subject to certain limitations of our certificate of incorporation and
the Delaware General Corporation Law, or DGCL, our board of directors may fix or alter, by resolution or
resolutions, the designation, number, voting powers, preferences and relative, participating, optional and other
special rights, and qualifications, limitations and restrictions thereof, of each such series preferred stock. The
issuance of any such preferred stock could materially adversely affect the rights of holders of our common stock
and, therefore, could reduce the value of our common stock.

In addition, specific rights granted to future holders of preferred stock could be used to restrict our ability to
merge with, or sell our assets to, a third party. The ability of our board of directors to issue preferred stock could
discourage, delay or prevent a takeover of us, thereby preserving control of the company by the current
stockholders.

The existence of some provisions in our organizational documents could delay or prevent a change in

control of our company, even if that change would be beneficial to our stockholders. Our certificate of
incorporation and bylaws contain provisions that may make acquiring control of our company difficult.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None

23

ITEM 2. PROPERTIES

Proved Oil and Natural Gas Reserves

The oil and natural gas reserve information set forth below represents estimates of our proved oil and
natural gas reserves as prepared by the independent engineering firm of Netherland, Sewell & Associates, Inc., or
NSAI, Pinnacle Energy Services, LLC, or Pinnacle, and by our personnel. Reserve engineering is a subjective
process of estimating volumes of economically recoverable oil and natural gas that cannot be measured in an
exact manner. The accuracy of any reserve estimate is a function of the quality of available data and of
engineering and geological interpretation. As a result, the estimates of different engineers often vary. In addition,
the results of drilling, testing and production may justify revisions of such estimates. Accordingly, reserve
estimates often differ from the quantities of oil and natural gas that are ultimately recovered. Estimates of
economically recoverable oil and natural gas and of future net revenues are based on a number of variables and
assumptions, all of which may vary from actual results, including geologic interpretation, prices and future
production rates and costs. See “Risk Factors” contained elsewhere in this Form 10-K. We have not filed any
estimates of total, proved net oil or gas reserves with any federal authority or agency other than the SEC since the
beginning of our last fiscal year.

The following table sets forth estimates of our proved oil and natural gas reserves at December 31, 2008,
2007 and 2006. Reserve estimates at December 31, 2008 were prepared by NSAI with respect to our WCBB field
(48% of proved reserves PV-10 value at December 31, 2008), by Pinnacle with respect to our assets in the
Permian Basin in West Texas (28% of proved reserves PV-10 value at December 31, 2008) and by our personnel
with respect to our Hackberry fields and our overriding royalty and non-operated interests including Bakken
(24% of proved reserves PV-10 value at December 31, 2008). Reserve estimates at December 31, 2007 were
prepared by NSAI with respect to our WCBB field (61% of proved reserves PV-10 value at December 31, 2007),
by Pinnacle with respect to our assets in the Permian Basin in West Texas (18% of proved reserves PV-10 value
at December 31, 2007) and by our personnel with respect to our Hackberry fields and our overriding royalty and
non-operated interests (21% of proved reserves PV-10 value at December 31, 2007). The reserve estimates at
December 31, 2006 were prepared by NSAI with respect to our WCBB field (82% of proved reserves PV-10
value at December 31, 2006) and by our personnel with respect to our Hackberry fields and our overriding
royalty and non-operated interests (18% of proved reserves PV-10 value at December 31, 2006).

December 31, 2008

December 31, 2007

December 31, 2006

Developed Undeveloped Total Developed Undeveloped Total Developed Undeveloped Total

7,072
7,187
8,269

14,699
15,048
17,208

21,771
22,235
25,477

7,116
6,746
8,240

17,999
17,513
20,918

25,115
24,259
29,158

4,876
4,077
5,556

14,816
16,724
17,603

19,692
20,801
23,159

Oil (MBbls) . . . . . . . .
Gas (MMcf) . . . . . . . .
Mboe . . . . . . . . . . . . .
PV-10

(in millions) (1) . . . $ 91.6

$

34.6 $ 126.2 $294.7

$ 526.5 $ 821.2 $120.0

$ 279.4 $ 399.4

Standardized measure
(in millions) (2) . . .

$ 126.2

$ 668.3

$ 352.6

(1) Represents present value, discounted at 10% per annum, of estimated future net revenue before income tax
of our estimated proven reserves. The estimated future net revenues set forth above were determined by
using reserve quantities of proved reserves and the periods in which they are expected to be developed and
produced based on economic conditions prevailing at December 31, 2008. The estimated future production
in our WCBB and Hackberry fields is priced at December 31, 2008, 2007 and 2006, without escalation
using $41.00 per barrel and $5.71 per MMBtu, $92.50 per barrel and $6.80 per MMBtu and $57.75 per
barrel and $5.64 per MMBtu, respectively, adjusted by lease for transportation fees and regional price
differentials.

PV-10 is a non-GAAP measure because it excludes income tax effects. Management believes that the
presentation of the non-GAAP financial measure of PV-10 provides useful information to investors because
it is widely used by professional analysts and sophisticated investors in evaluating oil and gas companies.

24

PV-10 is not a measure of financial or operating performance under GAAP. PV-10 should not be considered
as an alternative to the standardized measure as defined under GAAP. We have included a reconciliation of
PV-10 to the most directly comparable GAAP measure—standardized measure of discounted future net cash
flows. The following table reconciles the standardized measure of future net cash flows to the PV-10 value:

December 31,

2008

2007

2006

Standardized measure of discounted future net cash

flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $126,240,000 $668,295,000 $352,648,000

Add: Present value of future income tax discounted

at 10% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

— 152,949,000

46,804,000

PV-10 value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $126,240,000 $821,244,000 $399,452,000

(2) The standardized measure represents the present value of estimated future cash inflows from proved oil and

natural gas reserves, less future development, abandonment, production, and income tax expenses,
discounted at 10% per annum to reflect timing of future cash flows and using the same pricing assumptions
as were used to calculate PV-10. Standardized measure differs from PV-10 because standardized measure
includes the effect of future income taxes.

The above table does not include proved reserves net to our interest in Tatex of 3.5 Bcf of gas and 19,000
barrels of oil at December 31, 2008. For further discussion of our interest in Tatex, see Item 1. “Description of
Business—Additional Properties.”

Proved oil and gas reserves are the estimated quantities of crude oil, natural gas and natural gas liquids that

geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from
known reservoirs under existing economic and operating conditions, i.e., prices and costs as of the date the
estimate is made. Prices include consideration of changes in existing prices only by contractual arrangements, but
not on escalations based on future conditions. Proved developed reserves are proved reserves that are expected to
be recovered from existing wells with existing equipment and operating methods. Proved undeveloped reserves
are proved reserves that are expected to be recovered from new wells drilled to known reservoirs on undrilled
acreage for which the existence and recoverability of such reserves can be estimated with reasonable certainty, or
from existing wells on which a relatively major expenditure is required to establish production.

Total proved reserves were 25,477 Mboe at December 31, 2008, 29,158 Mboe at December 31, 2007 and
23,159 Mboe at December 31, 2006. The decrease in 2008 reserves, as compared to 2007 reserves, is primarily
attributable to the decline in oil prices. The increase in 2007 reserves, as compared to 2006 reserves, is mainly
attributable to the acquisition of our Permian assets in December 2007. As of December 31, 2008, 36.7% of our
total proved reserves were classified as proved developed non-producing.

The following table sets forth certain information with respect to the total proved undeveloped reserves that

were converted to proved developed status over the past five years.

Beginning of
Year Proved
Undeveloped
Reserves
MBOE

20,138
19,361
18,238
17,603
20,918(1)

PUD Reserves
Converted to
Proved
Developed
MBOE

493.0
1,300.0
1,435.0
2,804.0
2,586.0

% PUD Reserves
Converted to
Proved
Developed
%

Capital Related to
Development of
PUD
Reserves
MM$

2.4%
6.7%
7.9%
15.9%
12.4%

6.2
18.9
33.0
55.6
61.8

YEAR

2004
2005
2006
2007
2008

(1)

Includes 5,041 MBOE added from the acquisition of the Permian Basin in December 2007.

25

Our total proved oil and gas reserves of 25,477 Mboe at December 31, 2008 include reserves attributable to
81 PUD wells at WCBB that we anticipate will be drilled by 2019. Of these total reserves, an aggregate of 2,839
Mboe of undeveloped reserves at WCBB are scheduled for development from 2014 through 2019 for aggregate
estimated development costs of $69.1 million. These proved undeveloped reserves with a development schedule
beyond five years have been included in our reserve estimate based on the results of an extensive engineering and
geological field analysis undertaken by us and our independent third party petroleum engineer, our subsequent
reprocessing and reinterpreting of our seismic data and an analysis of historical subsurface well data and data
gathered from our drilling activities. Over the past 12 years, we have drilled 128 wells at WCBB, excluding
exploratory wells drilled to preserve acreage, with a success rate in excess of 88%. We have included these PUD
locations in our reserves based on our historical drilling experience and our belief that they will be drilled within
the ten-year period contemplated by our reserve report.

Production, Prices, and Production Costs

The following table presents our production volumes, average prices received and average production costs

during the periods indicated:

Production Volumes:
Oil (MBbls)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gas (MMcf) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas liquids (Gallons) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil equivalents (Mboe) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2008

2007

2006

1,584
712
2,583
1,764

1,501
816
—
1,637

870
677
—
983

Average Prices:
Oil (per Bbl) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gas (per Mcf) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas liquids (per Gallon) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil equivalents (per Mboe)

$83.23(1) $66.71(1) $64.43(1)
$ 7.40
$ 9.23
$ —
$ 1.26
$64.86
$80.30

$ 6.20
$ —
$61.30

Production Costs:
Average production costs (per Boe) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average production taxes (per Boe) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$12.96(2) $10.18(2) $10.86(2)
$ 7.74
$ 8.96

$ 7.50

Total production costs (per Boe) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$21.92

$17.92

$18.36

(1)

Includes fixed contract prices at a weighted average price of:

January – December 2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
June – December 2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
January – December 2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$64.05
$66.10
$78.56

Excluding the net effect of the fixed price contracts, the average oil price for 2008 would have been $118.63
per barrel and $112.08 per barrel of oil equivalent. The total volume hedged for 2008 represented
approximately 73% of our total oil sales for the year. Excluding the net effect of the fixed price contracts,
the average oil price for 2007 would have been $72.25 per barrel and $69.93 per barrel of oil equivalent.
The total volume hedged for 2007 represented approximately 43% of our total oil sales volumes for the
year. Excluding the effect of the fixed price contracts, the average oil price for 2006 would have been
$65.56 per barrel and $62.30 per barrel of oil equivalent. The total volume hedged for 2006 represented
approximately 62% of our total oil sales volumes for the year. Also includes financial hedge contracts with
an average mark-to-market value of approximately $82,000 per month for the months of January-December
2006.

(2) Does not include production taxes.

26

Productive Wells and Acreage

The following table presents our total gross and net productive wells, expressed separately for oil and gas,

and the total gross and net developed acres as of December 31, 2008:

Field

Percentages Gross Net Gross Net

Gross

Net

Gross

Net

NRI/WI (1)

Producing
Wells (2)

Non-Producing
Wells

Developed
Acreage (3)

Undeveloped
Acreage

West Cote Blanche Bay (4) . . . . . . . . . . . 80.3/100 107
18
E. Hackberry (5) . . . . . . . . . . . . . . . . . . . . 79.4/100
W. Hackberry . . . . . . . . . . . . . . . . . . . . . . 87.5/100
3
61
Permian . . . . . . . . . . . . . . . . . . . . . . . . . . 38.1/49.5
38
Bakken (6) . . . . . . . . . . . . . . . . . . . . . . . .
2.3/2.2
9
Overrides/Royalty Non-operated . . . . . . . Various

107 158
80
18
3
24
30.5 —
0.8 —
0.5

17

5,668
158
3,291
80
24
592
— 8,075
— 8,153
4,956
0.8

5,668
3,291
592
4,150

—
—
3,942
3,942
—
—
160
480
891 154,737 16,910
—
586

—

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

236 159.8 279 262.8 30,735 15,178 159,159 21,012

(1) Net Revenue Interest (NRI)/Working Interest (WI).
(2)
(3) Developed acres are acres spaced or assigned to productive wells. Approximately 42% of our acreage is

Includes 30 gross and net wells at WCBB that are producing intermittently.

developed acreage and has been perpetuated by production.

(4) We have a 100% working interest (80.335% average NRI) from the surface to the base of the 13900 Sand

which is located at 11,320 feet. Below the base of the 13900 Sand, we have a 40.40% non-operated working
interest (29.95% NRI).

(5) NRI shown is for producing wells.
(6) NRI/WI is from wells that have been drilled or in which we have elected to participate.

Completed and Present Drilling and Recompletion Activities

The following table sets forth information with respect to wells completed during the periods indicated. The

information should not be considered indicative of future performance, nor should it be assumed that there is
necessarily any correlation between the number of productive wells drilled, quantities of reserves found or
economic value. Productive wells are those that produce commercial quantities of hydrocarbons, whether or not
they produce a reasonable rate of return.

2008

2007

2006

Gross

Net

Gross Net Gross Net

Recompletions:

Productive . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dry . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — — — —

56.5

58

62

62

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

58

56.5

62

62

Development:

Productive . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
27
Dry . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . — —

69

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

69

27

Exploratory:

Productive . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dry . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

0
1

1

0
1

1

23
3

26

9
3

12

23
3

26

9
3

12

27

18
1

19

24
2

26

1
1

2

18
1

19

24
2

26

1
1

2

Title to Oil and Natural Gas Properties

It is customary in the oil and natural gas industry to make only a cursory review of title to undeveloped oil

and natural gas leases at the time they are acquired and to obtain more extensive title examinations when
acquiring producing properties. In future acquisitions, we will conduct title examinations on material portions of
such properties in a manner generally consistent with industry practice. Certain of our oil and natural gas
properties may be subject to title defects, encumbrances, easements, servitudes or other restrictions, none of
which, in management’s opinion, will in the aggregate materially restrict our operations.

ITEM 3. LEGAL PROCEEDINGS

The Louisiana Department of Revenue, or LDR, is disputing our severance tax payments to the State of

Louisiana from the sale of oil under fixed price contracts during the years 2005 through 2007. The LDR
maintains that we paid approximately $1.8 million less in severance taxes under fixed price terms than the
severance taxes we would have had to pay had we paid severance taxes on the oil at the contracted market rates
only. We have denied any liability to the LDR for underpayment of severance taxes and have maintained that we
were entitled to enter into the fixed price contracts with unrelated third parties and pay severance taxes based
upon the proceeds received under those contracts. We have maintained our right to contest any final assessment
or suit for collection if brought by the State.

In November 2006, Cudd Pressure Control, Inc., or Cudd, filed a lawsuit against us and Great White

Pressure Control LLC, an affiliate of ours, among others, in the 129th Judicial District Harris County, Texas. The
lawsuit was subsequently removed to the United States District Court for the Southern District of Texas (Houston
Division). The lawsuit alleges RICO violations and several other causes of action relating to an affiliate
company’s employment of several former Cudd employees and seeks unspecified monetary damages and
injunctive relief. The defendants in the suit are Ronnie Roles, Rocky Roles, Steve Winters, Bert Ballard, Nelson
Britton, Michael Fields, Great White Pressure Control LLC, and us. On stipulation by the parties, the plaintiff’s
RICO claim was dismissed without prejudice by order of the court on February 14, 2007. We filed a motion for
summary judgment on October 5, 2007. The Court entered a final interlocutory judgment in favor of all
defendants, including us, on April 8, 2008. On November 3, 2008, Cudd filed its appeal with the U.S. Court of
Appeals for the Fifth Circuit. The defendants filed their response appellate brief on December 19, 2008, and
Cudd filed its reply brief on January 19, 2009. We are currently awaiting the Fifth Circuit’s ruling on this matter.

On July 27, 2007, Robotti & Company, LLC filed a putative class action lawsuit in the Court of Chancery

for the State of Delaware in and for Kent County, Delaware. The original complaint alleged a breach of fiduciary
duty by us and our then present directors in connection with the pricing of our 2004 rights offering. Plaintiff filed
an amended complaint on January 15, 2008, and we filed a motion to dismiss in early February 2008 and filed
the brief in support of such motion on April 29, 2008. The court held a hearing on October 3, 2008, ultimately
deciding to allow the plaintiff to file a second amended complaint. Plaintiff filed its second amended complaint
December 22, 2008, which sets forth class action and derivative claim allegations that our then present directors
breached their fiduciary duty in connection with the pricing of the 2004 rights offering. The defendants filed their
motion to dismiss on January 19, 2009 and their brief in support of such motion on February 20, 2009. Briefing
by the parties is scheduled to conclude April 6, 2009 and we anticipate the court will rule on the defendants’
motion to dismiss thereafter.

Due to the current stages of the above litigation, the outcomes are uncertain and management cannot determine

the amount of loss, if any, that may result. Litigation is inherently uncertain. Adverse decisions in one or more of
the above matters could have a material adverse affect on our financial condition or results of operations.

In addition to the above, we have been named as a defendant in various other lawsuits related to our
business. The ultimate resolution of such other matters is not expected to have a material adverse effect on our
financial condition or results of operations.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

28

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER

MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Since July 14, 2006, our common stock has been quoted on The NASDAQ Global Select Market under the

symbol “GPOR.” The following table sets forth the high and low sale prices of our common stock for the periods
presented:

2007
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
First Quarter
Second Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Price Range of
Common Stock

High

Low

$13.89
21.34
23.70
25.62

$10.82
12.86
15.36
16.60

2008
First Quarter
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$19.41
$17.67
$17.07
$10.03

$10.16
$10.43
$ 9.00
$ 2.87

2009
First Quarter (through February 28, 2009) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 5.20

$ 2.12

On March 12, 2009, the last reported sale price of our common stock on The NASDAQ Global Select

Market was $2.59.

Unregistered Sales of Equity Securities and Use of Proceeds

None.

Holders of Record

At the close of business on March 3, 2009, there were 404 stockholders of record holding 42,647,034 shares
of our outstanding common stock. There were approximately 7,399 beneficial owners of our common stock as of
March 3, 2009.

Dividend Policy

We have never paid dividends on our common stock. We currently intend to retain all earnings to fund our

operations. Therefore, we do not intend to pay any cash dividends on the common stock in the foreseeable future.
In addition, the terms of our credit facility prohibit the payment of any dividends to the holders of our common
stock.

29

ITEM 6. SELECTED FINANCIAL DATA

You should read the following selected consolidated financial data in conjunction with “Management’s

Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial
statements and the related notes appearing elsewhere in this report. The selected consolidated statements of
operations data for the fiscal years ended December 31, 2008, December 31, 2007 and December 31, 2006 and
the selected consolidated balance sheet data at December 31, 2008 and December 31, 2007 are derived from our
audited consolidated financial statements appearing elsewhere in this report. The selected consolidated
statements of operations data for the fiscal years ended December 31, 2005 and December 31, 2004 and the
selected consolidated balance sheet data at December 31, 2006, December 31, 2005 and December 31, 2004 are
derived from our audited consolidated financial statements that are not included in this report. The historical data
presented below is not indicative of future results. We did not pay any cash dividends on our common stock
during any of the periods set forth in the following table.

Fiscal Year Ended December 31,

2008

2007

2006

2005

2004

Selected Consolidated Statements of

Operations Data:

Revenues . . . . . . . . . . . . . . . . . . . . . . . . $ 141,217,000 $105,838,000 $60,390,000 $27,559,000 $23,190,000

Costs and expenses:

Lease operating expenses . . . . . . . .
Production taxes . . . . . . . . . . . . . . .
Depreciation, depletion and

22,856,000
15,813,000

16,670,000
12,667,000

10,670,000
7,366,000

7,654,000
3,622,000

6,586,000
2,629,000

amortization . . . . . . . . . . . . . . . .

42,472,000

29,681,000

12,652,000

4,789,000

4,952,000

Impairment of oil and natural gas

properties . . . . . . . . . . . . . . . . . .
General and administrative . . . . . .
Accretion expense . . . . . . . . . . . . .

272,722,000
6,843,000
560,000

—

—

—

—

5,802,000
554,000

3,251,000
596,000

1,561,000
516,000

2,107,000
490,000

361,266,000

65,374,000

34,535,000

18,142,000

16,764,000

Income (Loss) from Operations . . . . . . .

(220,049,000)

40,464,000

25,855,000

9,417,000

6,426,000

Other (Income) Expense:

Interest expense . . . . . . . . . . . . . . .
Interest expense—preferred

stock . . . . . . . . . . . . . . . . . . . . . .
Insurance recoveries . . . . . . . . . . . .
Settlement of fixed price

contracts . . . . . . . . . . . . . . . . . . .
Interest income . . . . . . . . . . . . . . . .

4,762,000

3,091,000

1,956,000

250,000

246,000

—

(769,000)

—
— (3,601,000)

—

272,000
(1,710,000)

1,949,000
—

(39,000,000)
(540,000)

—

—

—

(523,000)

(308,000)

(290,000)

—
(73,000)

(35,547,000)

2,568,000

(1,953,000)

(1,478,000)

2,122,000

Income (Loss) before Income Taxes . . .
Income Tax Expense . . . . . . . . . . . . . . .

(184,502,000)

—

37,896,000
121,000

27,808,000

10,895,000

4,304,000

—

—

—

Net Income (Loss) . . . . . . . . . . . . . . . . .

(184,502,000)

37,775,000

27,808,000

10,895,000

4,304,000

Net Income (Loss) Available to

Common Stockholders . . . . . . . . . . . . $(184,502,000) $ 37,775,000 $27,808,000 $10,895,000

4,304,000

Net Income (Loss) Per Common

Share—Basic:

Net Income (Loss) Per Common

Share—Diluted:

$

$

(4.33) $

1.03 $

0.85 $

0.36 $

(4.33) $

1.01 $

0.82 $

0.34 $

0.31

0.28

30

2008

2007

2006

2005

2004

At December 31,

Selected Consolidated Balance

Sheet Data:

Total assets . . . . . . . . . . . . . . . . .
Total debt, including current

maturity . . . . . . . . . . . . . . . . . .
Total liabilities . . . . . . . . . . . . . .
Stockholders’ equity . . . . . . . . . .

$221,873,000

$419,137,000

$195,151,000

$111,820,000

$78,150,000

$ 70,731,000
$107,772,000
$114,101,000

$ 66,533,000
$115,015,000
$304,122,000

$ 37,691,000
$ 71,342,000
$123,809,000

$ 10,200,000
$ 27,493,000
$ 84,327,000

$ 3,404,000
$29,053,000
$49,097,000

31

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with the consolidated financial
statements and related notes included elsewhere in this Annual Report on Form 10-K. This discussion contains
forward-looking statements reflecting our current expectations, estimates and assumptions concerning events
and financial trends that may affect our future operating results or financial position. Actual results and the
timing of events may differ materially from those contained in these forward-looking statements due to a number
of factors, including those discussed in the sections entitled “Risk Factors” and “Cautionary Note Regarding
Forward-Looking Statements” appearing elsewhere in this Annual Report on Form 10-K.

Overview

We are an independent oil and natural gas exploration and production company with our principal producing

properties located along the Louisiana Gulf Coast in the West Cote Blanche Bay, or WCBB, and Hackberry
fields, and in West Texas in the Permian Basin. We also hold a significant acreage position in the Alberta oil
sands in Canada through our interest in Grizzly Oil Sands ULC and in the Bakken Shale, and have interests in
entities that operate in Southeast Asia, including the Phu Horm gas field in Thailand. We seek to achieve reserve
growth and increase our cash flow through our annual drilling programs.

2008 Highlights

• Oil and natural gas revenues increased $35.6 million to $141.7 million for the year ended December 31,

2008 from $106.1 million for 2007.

• Net loss including impairment of oil and gas assets of $272.7 million was $184.5 million for the year
ended December 31, 2008. Before impairment of oil and natural gas properties, net income increased
133% to $88.2 million for the year ended December 31, 2008 from $37.8 million for 2007.

•

Production increased 8% to 1,764,000 BOE for the year ended December 31, 2008 from 1,637,000 BOE
for 2007.

• During 2008, we drilled 81 wells and recompleted 58 wells. Of our 81 new wells drilled, 69 were

completed as producing wells, one was non-productive and 11 are waiting on completion.

Critical Accounting Policies and Estimates

Our discussion and analysis of our financial condition and results of operations are based upon consolidated

financial statements, which have been prepared in accordance with accounting principles generally accepted in
the United States of America, or GAAP. The preparation of these consolidated financial statements requires us to
make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. We
have identified certain of these policies as being of particular importance to the portrayal of our financial position
and results of operations and which require the application of significant judgment by our management. We
analyze our estimates including those related to oil and natural gas properties, revenue recognition, income taxes
and commitments and contingencies, and base our estimates on historical experience and various other
assumptions that we believe to be reasonable under the circumstances. Actual results may differ from these
estimates under different assumptions or conditions. We believe the following critical accounting policies affect
our more significant judgments and estimates used in the preparation of our consolidated financial statements:

Oil and Natural Gas Properties. We use the full cost method of accounting for oil and natural gas
operations. Accordingly, all costs, including non-productive costs and certain general and administrative costs
directly associated with acquisition, exploration and development of oil and natural gas properties, are
capitalized. Net capitalized costs are limited to the estimated future net revenues, after income taxes, discounted
at 10% per year, from proven oil and natural gas reserves and the cost of the properties not subject to
amortization. Such capitalized costs, including the estimated future development costs and site remediation costs,

32

if any, are depleted by an equivalent units-of-production method, converting gas to barrels at the ratio of six Mcf
of gas to one barrel of oil. No gain or loss is recognized upon the disposal of oil and natural gas properties, unless
such dispositions significantly alter the relationship between capitalized costs and proven oil and natural gas
reserves. Oil and natural gas properties not subject to amortization consist of the cost of undeveloped leaseholds
and totaled $22.5 million at December 31, 2008 and $37.3 million at December 31, 2007. These costs are
reviewed periodically by management for impairment, with the impairment provision included in the cost of oil
and natural gas properties subject to amortization. Factors considered by management in its impairment
assessment include our drilling results and those of other operators, the terms of oil and natural gas leases not
held by production and available funds for exploration and development.

Ceiling Test. Companies that use the full cost method of accounting for oil and gas properties are required to

perform a ceiling test each quarter. The test determines a limit, or ceiling, on the book value of the oil and gas
properties. Net capitalized costs are limited to the lower of unamortized cost net of deferred income taxes or the
cost center ceiling. The cost center ceiling is defined as the sum of (a) estimated future net revenues, discounted
at 10% per annum, from proved reserves, based on unescalated year-end prices and costs, adjusted for any
contract provisions or financial derivatives, if any, that hedge our oil and natural gas revenue, and excluding the
estimated abandonment costs for properties with asset retirement obligations recorded on the balance sheet,
(b) the cost of properties not being amortized, if any, and (c) the lower of cost or market value of unproved
properties included in the cost being amortized, less income tax effects related to differences between the book
and tax basis of the oil and natural gas properties. If the net book value reduced by the related net deferred
income tax liability exceeds the ceiling, an impairment or noncash writedown is required. Ceiling test
impairment can give us a significant loss for a particular period; however, future depletion expense would be
reduced. A decline in oil and gas prices may result in an impairment of oil and gas properties. For instance, as a
result of the drop in commodity prices on December 31, 2008 and subsequent reduction in our proved reserves,
we recognized a ceiling test impairment of $272,722,000 for the year ended December 31, 2008. If prices of oil,
natural gas and natural gas liquids continue to decrease, we may be required to further write down the value of
our oil and gas properties, which could negatively affect our results of operations.

Asset Retirement Obligations. We have obligations to remove equipment and restore land at the end of oil
and gas production operations. Our removal and restoration obligations are primarily associated with plugging
and abandoning wells and associated production facilities.

We account for abandonment and restoration liabilities under Statement of Financial Accounting Standards

No. 143, “Accounting for Asset Retirement Obligations,“ SFAS No. 143, which requires us to record a liability
equal to the fair value of the estimated cost to retire an asset. The asset retirement liability is recorded in the
period in which the obligation meets the definition of a liability, which is generally when the asset is placed into
service. When the liability is initially recorded, we increase the carrying amount of the related long-lived asset by
an amount equal to the original liability. The liability is accreted to its present value each period, and the
capitalized cost is depreciated over the useful life of the related long-lived asset. Upon settlement of the liability
or the sale of the well, the liability is reversed. These liability amounts may change because of changes in asset
lives, estimated costs of abandonment or legal or statutory remediation requirements.

The fair value of the liability associated with these retirement obligations is determined using significant
assumptions, including current estimates of the plugging and abandonment or retirement, annual inflations of
these costs, the productive life of the asset and our risk adjusted cost to settle such obligations discounted using
our credit adjustment risk free interest rate. Changes in any of these assumptions can result in significant
revisions to the estimated asset retirement obligation. Revisions to the asset retirement obligation are recorded
with an offsetting change to the carrying amount of the related long-lived asset, resulting in prospective changes
to depreciation, depletion and amortization expense and accretion of discount. Because of the subjectivity of
assumptions and the relatively long life of most of our oil and natural gas assets, the costs to ultimately retire
these assets may vary significantly from previous estimates.

33

Oil and Gas Reserve Quantities. Our estimate of proved reserves is based on the quantities of oil and natural

gas that engineering and geological analysis demonstrate, with reasonable certainty, to be recoverable from
established reservoirs in the future under current operating and economic parameters. Netherland, Sewell &
Associates, Inc., Pinnacle Energy Services, LLC and to a lesser extent our personnel have prepared reserve
reports of our reserve estimates on a well-by-well basis for our properties.

Reserves and their relation to estimated future net cash flows impact our depletion and impairment

calculations. As a result, adjustments to depletion and impairment are made concurrently with changes to reserve
estimates. Our reserve estimates and the projected cash flows derived from these reserve estimates have been
prepared in accordance with SEC guidelines. The accuracy of our reserve estimates is a function of many factors
including the following:

•

•

•

•

the quality and quantity of available data;

the interpretation of that data;

the accuracy of various mandated economic assumptions; and

the judgments of the individuals preparing the estimates.

Our proved reserve estimates are a function of many assumptions, all of which could deviate significantly

from actual results. As such, reserve estimates may materially vary from the ultimate quantities of oil and natural
gas eventually recovered.

Income Taxes. We use the asset and liability method of accounting for income taxes, under which deferred
tax assets and liabilities are recognized for the future tax consequences of (1) temporary differences between the
financial statement carrying amounts and the tax bases of existing assets and liabilities and (2) operating loss and
tax credit carryforwards. Deferred income tax assets and liabilities are based on enacted tax rates applicable to
the future period when those temporary differences are expected to be recovered or settled. The effect of a
change in tax rates on deferred tax assets and liabilities is recognized in income during the period the rate change
is enacted. Deferred tax assets are recognized in the year in which realization becomes determinable.
Periodically, management performs a forecast of its taxable income to determine whether it is more likely than
not that a valuation allowance is needed, looking at both positive and negative factors. A valuation allowance for
our deferred tax assets is established, if in management’s opinion, it is more likely than not that some portion will
not be realized. At December 31, 2008, a valuation allowance of $81.9 million had been provided for deferred
tax assets based on the uncertainty of future taxable income.

Revenue Recognition. We derive almost all of our revenue from the sale of crude oil and natural gas
produced from our oil and gas properties. Revenue is recorded in the month the product is delivered to the
purchaser. We receive payment on substantially all of these sales from one to three months after delivery. At the
end of each month, we estimate the amount of production delivered to purchasers that month and the price we
will receive. Variances between our estimated revenue and actual payment received for all prior months are
recorded at the end of the quarter after payment is received. Historically, our actual payments have not
significantly deviated from our accruals.

Commitments and Contingencies. Liabilities for loss contingencies arising from claims, assessments,
litigation or other sources are recorded when it is probable that a liability has been incurred and the amount can
be reasonably estimated. We are involved in certain litigation for which the outcome is uncertain. Changes in the
certainty and the ability to reasonably estimate a loss amount, if any, may result in the recognition and
subsequent payment of legal liabilities.

Derivative Instruments and Hedging Activities. We seek to reduce our exposure to unfavorable changes in

oil prices by utilizing energy swaps and collars, or fixed-price contracts. We follow the provisions of SFAS 133,
“Accounting for Derivative Instruments and Hedging Activities,” as amended. It requires that all derivative

34

instruments be recognized as assets or liabilities in the balance sheet, measured at fair value. We estimate the fair
value of all derivative instruments using established index prices and other sources. These values are based upon,
among other things, futures prices, correlation between index prices and our realized prices, time to maturity and
credit risk. The values reported in the financial statements change as these estimates are revised to reflect actual
results, changes in market conditions or other factors.

The accounting for changes in the fair value of a derivative depends on the intended use of the derivative
and the resulting designation. Designation is established at the inception of a derivative, but re-designation is
permitted. For derivatives designated as cash flow hedges and meeting the effectiveness guidelines of SFAS 133,
changes in fair value are recognized in accumulated other comprehensive income until the hedged item is
recognized in earnings. Hedge effectiveness is measured at least quarterly based on the relative changes in fair
value between the derivative contract and the hedged item over time. We recognize any change in fair value
resulting from ineffectiveness immediately in earnings.

To mitigate the effects of commodity price fluctuations, during 2008, we were party to forward sales
contracts for the sale of 3,500 barrels of WCBB production per day at a weighted average daily price of $78.56
per barrel before transportation costs. We delivered approximately 73% of our 2008 production under these
agreements. For the period January through December 2009, we had entered into agreements to sell 3,000 barrels
of WCBB production per day at a weighted average daily price of $89.06 per barrel before transportation costs.
In December 2008, we terminated these 2009 forward sales contracts in exchange for $39.0 million in cash.
Subsequently, we entered into forward sales contracts for the sale of 3,000 barrels of WCBB production per day
at a weighted average daily price of $55.17 per barrel, before transportation costs, for the period April 2009 to
August 2009. We have also entered into forward sales contracts for the sale of 3,000 barrels of WCBB
production per day at a weighted average daily price of $54.81 per barrel, before transportation costs, for the
period September 2009 to December 2009. For the period January 2010 through February 2010 we have entered
into forward sales contracts for the sale of 3,000 barrels of WCBB production per day at a weighted average
daily price of $54.81 per barrel, before transportation costs. For the period March 2010 through December 2010,
we have entered into forward sales contracts for the sale of 2,000 barrels of WCBB production per day at a
weighted average daily price of $57.35 per barrel, before transportation costs. Under these 2009 contracts, we
have committed to deliver approximately 50% of our estimated 2009 production. Such arrangements may expose
us to risk of financial loss in certain circumstances, including instances where production is less than expected or
oil prices increase. Since these contracts require physical delivery of production quantities, they normally would
be exempted from the provisions of SFAS 133 as normal sales of production. However, as a result of the early
termination of the contracts in December 2008, we will not be able to apply this election on new contracts and
they will be accounted for at fair value until we re-establish a history of physical delivery without early
termination. In addition, these arrangements may limit the benefit to us of increases in the price of oil.

RESULTS OF OPERATIONS

Results of Operations

The markets for oil and natural gas have historically been, and will continue to be, volatile. Prices for oil

and natural gas may fluctuate in response to relatively minor changes in supply and demand, market uncertainty
and a variety of factors beyond our control.

35

The following table presents our production volumes, average prices received and average production costs

during the periods indicated:

Production Volumes:
Oil (MBbls)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gas (MMcf) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas liquids (Gallons) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil equivalents (Mboe) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Average Prices:
Oil (per Bbl) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gas (per Mcf) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas liquids (per Gallon) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil equivalents (per Mboe)

Production Costs:
Average production costs (per Boe) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average production taxes (per Boe) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2008

2007

2006

1,584
712
2,583
1,764

1,501
816
—
1,637

870
677
—
983

$83.23(1) $66.71(1) $64.43(1)
$ 7.40
$ 9.23
$ —
$ 1.26
$64.86
$80.30

$ 6.20
$ —
$61.30

$12.96(2) $10.18(2) $10.86(2)
$ 7.74
$ 8.96

$ 7.50

Total production costs (per Boe) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$21.92

$17.92

$18.36

(1)

Includes fixed contract prices at a weighted average price of:

January – December 2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
June – December 2007 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
January – December 2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$64.05
$66.10
$78.56

Excluding the net effect of the fixed price contracts, the average oil price for 2008 would have been $118.63
per barrel and $112.08 per barrel of oil equivalent. The total volume hedged for 2008 represented
approximately 73% of our total oil sales for the year. Excluding the net effect of the fixed price contracts,
the average oil price for 2007 would have been $72.25 per barrel and $69.93 per barrel of oil equivalent.
The total volume hedged for 2007 represented approximately 43% of our total oil sales volumes for the
year. Excluding the effect of the fixed price contracts, the average oil price for 2006 would have been
$65.56 per barrel and $62.30 per barrel of oil equivalent. The total volume hedged for 2006 represented
approximately 62% of our total oil sales volumes for the year. Also includes financial hedge contracts with
an average mark-to-market value of approximately $82,000 per month for the months of January-December
2006.

(2) Does not include production taxes.

From 2007 to 2008, our net oil equivalent production increased 8% from 1,637,000 barrels to 1,764,000 due

primarily to continued drilling and recompletion activities. From 2006 to 2007, our net oil production increased
73% from 870,000 barrels to 1,501,000 barrels due to our continued drilling activity. We currently estimate that
our 2009 production will be between 1,600,000 and 1,800,000 BOE. However, such estimate may change based
on the changing economic climate and unforeseen events, such as hurricanes.

Comparison of the Years Ended December 31, 2008 and December 31, 2007

We reported a net loss of $184,502,000 for the year ended December 31, 2008, compared to net income of

$37,775,000 for the year ended December 31, 2007. This net loss was primarily attributable to an impairment
charge of $272,722,000 related to the drastic decline in oil and gas prices, partially offset by a $39.0 million gain
from the sale in December 2008 of all of our then existing 2009 fixed price contracts. Excluding the effect of the
impairment, our net income increased 133% due primarily to (1) a 8% increase in net production to 1,764,053
BOE for the year ended December 31, 2008 from 1,636,902 BOE for 2007, (2) a 25% increase in the average oil
price received to $83.23 per barrel for the year ended December 31, 2008 from $66.71 per barrel for 2007 and
(3) a $39.0 million gain from the sale in December 2008 of all of our then existing fixed price contracts.

36

Oil and Gas Revenues. For the year ended December 31, 2008, we reported oil and gas revenues of

$141,650,000, compared to oil and gas revenues of $106,163,000 during 2007. This 33% increase in revenues is
mainly attributable to an 8% increase in net production to 1,764,053 BOE for the year ended December 31, 2008
from 1,636,902 BOE for 2007 and a 25% increase in the average oil price received to $83.23 per barrel for the
year ended December 31, 2008 from $66.71 per barrel for 2007. This increase in oil and natural gas production
was the result of production from our 2008 drilling programs and the acquisition of the Permian wells in
December 2007. Production in 2008 was adversely affected by the damage caused by Hurricane Ike with
production not fully restored until December, 2008. We estimate that approximately 170,000 barrels of oil
equivalents production were deferred to other periods.

The following table summarizes our oil and natural gas production and related pricing for the years ended

December 31, 2008 and December 31, 2007:

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil production volumes (MBbls)
Gas production volumes (MMcf) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas liquids production volumes (Gallons) . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil equivalents (Mboe) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average oil price (per Bbl) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average gas price (per Mcf) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average natural gas liquids (per gallon) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil equivalents (per Boe)

Year Ended
December 31,

2008

2007

1,584
712
2,583
1,764
$83.23
$ 9.23
$ 1.26
$80.30

1,501
816
—
1,637
$66.71
$ 7.40
$ —
$64.86

Lease Operating Expenses. Lease operating expenses, or LOE, excluding the effects of hurricane related

costs and production taxes, increased to $19,448,000 for 2008 from $16,670,000 for 2007. The increase in
ongoing LOE was mainly due to $2,700,000 of LOE related to the Permian properties acquired in December
2007. In addition, there were also increases in personal property taxes and repairs to compressors and other
equipment in our operating area along the Louisiana Gulf Coast. Included in total LOE of $22,856,000 before
production taxes is $3,408,000 of hurricane related LOE costs incurred during 2008.

Production Taxes. Production taxes increased to $15,813,000 for 2008 from $12,667,000 for 2007. This
increase was directly related to a 33% increase in oil and gas revenues as a result of the 24% improvement in the
price received per barrel of oil equivalent and an 8% increase in production for 2008 as compared to 2007.

Depreciation, Depletion and Amortization. Depreciation, depletion and amortization expense increased to

$42,472,000 for the year ended December 31, 2008, and consisted of $42,194,000 in depletion on oil and natural
gas properties and $278,000 in depreciation of other property and equipment. This compares to total
depreciation, depletion and amortization expense of $29,681,000 for the year ended December 31, 2007, which
consisted of $29,220,000 in depreciation on oil and natural gas properties and $461,000 in depreciation of other
property and equipment. This increase was due primarily to an increase in our oil and natural gas property costs
associated with our 2008 drilling program, an increase in our oil and gas production for the period and a decrease
in our total oil and gas reserve volumes.

Impairment of Oil and Gas Properties. We use the full cost method of accounting for oil and gas properties
and are required to perform a ceiling test each quarter. The test determines a limit, or ceiling, on the book value
of our oil and gas properties. Net capitalized costs are limited to the lower of unamortized cost net of deferred
income taxes or the cost center ceiling. The cost center ceiling is defined as the sum of (a) estimated future net
revenues, discounted at 10% per annum, from proved reserves, based on unescalated year-end prices and costs,
adjusted for any contract provisions or financial derivatives, if any, that hedge our oil and natural gas revenue,
and excluding the estimated abandonment costs for properties with asset retirement obligations recorded on our
balance sheet, (b) the cost of properties not being amortized, if any, and (c) the lower of cost or market value of

37

unproved properties included in the cost being amortized, less income tax effects related to differences between
the book and tax basis of the oil and natural gas properties. If the net book value reduced by the related net
deferred income tax liability exceeds the ceiling, an impairment or noncash write-down is required. As a result of
the drop in commodity prices on December 31, 2008, we recognized a ceiling test impairment of $272,722,000
for the year ended December 31, 2008. This impairment however will reduce future depletion expense. There
was no impairment charge for the year ended December 31, 2007.

General and Administrative Expenses. Net general and administrative expenses increased to $6,843,000 for
2008 from $5,802,000 for 2007. This $1,041,000 increase was due primarily to an $832,000 increase in franchise
taxes as a result of an increase in total assets and shares outstanding and slight increases in audit fees and
insurance costs.

Accretion Expense. Accretion expense increased slightly to $560,000 for 2008 from $554,000 for 2007, due
to a larger obligation at the beginning of 2008 compared to the beginning of 2007, resulting from the addition of
future abandonment obligations on new wells drilled during 2007.

Interest Expense. Interest expense increased to $4,762,000 for 2008 from $3,091,000 for 2007 due to an
increase in average debt outstanding. Total weighted debt outstanding under our facilities with Bank of America
was $84.2 million for 2008 as compared to $33.2 million for 2007.

Settlement of Fixed Price Contracts. In December 2008, we terminated all of our then existing 2009 fixed

price contracts. Through the termination of these contracts, we received a $39.0 million payment during the
fourth quarter of 2008, and in accordance with SFAS 133, these amounts were recognized into earnings during
the fourth quarter of 2008, the period in which the fixed price contracts were settled. There was not a termination
of any fixed price contracts during the year ended December 31, 2007.

Income Taxes. As of December 31, 2008, we had a net operating loss carry forward of approximately $60

million, in addition to numerous temporary differences, which gave rise to a deferred tax asset. Periodically,
management performs a forecast of our future taxable income to determine whether it is more likely than not that
a valuation allowance is needed, looking at both positive and negative factors. A valuation allowance for our
deferred tax assets is established if, in management’s opinion, it is more likely than not that some portion will not
be realized. At December 31, 2008, a valuation allowance of $81.9 million had been provided for our entire net
deferred tax asset, with the exception of $653,000 related to alternative minimum taxes.

Comparison of the Years Ended December 31, 2007 and December 31, 2006

We reported net income of $37,775,000 for the year ended December 31, 2007, compared to $27,808,000

for the year ended December 31, 2006. This 36% increase in net income was due primarily to (1) a 67% increase
in net production to 1,636,902 BOE for the year ended December 31, 2007 from 982,531 BOE for 2006 as a
result of our continued drilling activity and (2) a 6% increase in the average BOE oil price received to $64.86 per
barrel for the year ended December 31, 2007 from $61.30 per barrel for 2006. Although we closed the acquisition
of the assets in the Permian Basin in West Texas on December 20, 2007, effective as of November 1, 2007, under
GAAP only the oil and gas activities for the days subsequent to the closing date, which in this case were from
December 21 through December 31, 2007, can be included in our 2007 oil and gas activities. As a result,
activities related to these new assets had little impact on our results of operations for the year ended
December 31, 2007.

Oil and Gas Revenues. For the year ended December 31, 2007, we reported oil and gas revenues of

$106,163,000, compared to oil and gas revenues of $60,232,000 during 2006. This $45,931,000, or 76%, increase
in revenues is primarily attributable to a 67% increase in net production to 1,636,902 BOE for the year ended
December 31, 2007 from 982,531 BOE for the year ended December 31, 2006. Production in the first half of
2006 was negatively impacted by the damage caused by Hurricane Rita, as production from our wells at WCBB
was not fully restored until later in 2006.

38

The following table summarizes our oil and natural gas production and related pricing for the years ended

December 31, 2007 and 2006:

Year Ended
December 31,

2007

2006

Oil production volumes (MBbls)
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gas production volumes (MMcf) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil equivalents (Mboe) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average oil price (per Bbl) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average gas price (per Mcf) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil equivalents (per Boe)

1,501
816
1,637
$66.71
$ 7.40
$64.86

870
677
983
$64.43
$ 6.20
$61.30

Lease Operating Expenses. Lease operating expenses not including production taxes increased to
$16,670,000 for the year ended December 31, 2007 from $10,670,000 for 2006. Since our WCBB facilities
continued to be shut in until late in the first quarter of 2006 due to the impact of Hurricane Rita some of the costs
that would have normally been associated with our lease operating expenses were instead spent on ongoing
restoration and repair activities during the year ended December 31, 2006. In addition, lease operating expenses
for the year ended December 31, 2007 increased due to increased labor requirements associated with a ramp up
in overall activity in both fields, increases in rates paid for labor and other services, increases in the cost of
oil-based supplies, non-recurring repairs including repairs to compressors, and increases in property taxes in both
fields as a result of the on-going capital programs. These increases were partially offset by a reduction in lease
operating expenses attributable to our interest in the Marquiss field which we sold during February 2007.

Production Taxes. Production taxes increased to $12,667,000 for the year ended December 31, 2007 from
$7,366,000 for 2006. This increase was directly related to a 76% increase in oil and gas revenues as a result of
the increase in production.

Depreciation, Depletion and Amortization. Depreciation, depletion and amortization expense increased to

$29,681,000 for the year ended December 31, 2007, and consisted of $29,220,000 in depletion on oil and natural
gas properties and $461,000 in depreciation of other property and equipment. This compares to total
depreciation, depletion and amortization expense of $12,652,000 for the year ended December 31, 2006. This
increase was due primarily to an increase in our production, an increase in our oil and natural gas property costs
associated with our 2006 and 2007 drilling programs and an increase in our future development costs.

General and Administrative Expenses. Net general and administrative expenses increased to $5,802,000 for
2007 from $3,251,000 for 2006. This increase was due primarily to increases in payroll costs and related benefits
as a result of increases in the total number of employees. In addition, this increase also resulted from $310,000 of
costs associated with the implementation of Section 404 of the Sarbanes-Oxley Act, an increase of $300,000 in
franchise taxes, an increase of $220,000 for the services provided by our external reserve engineers, an increase
of $100,000 in our business and D&O insurance costs and an increase of $95,000 for expenses associated with
SFAS No. 123(R), “Share Based Payment.“ These increases were partially offset by an increase in the amount of
capitalized general and administrative expenses and a decrease in legal expenses and corporate fees.

Accretion Expense. Accretion expense decreased to $554,000 for 2007 from $596,000 for 2006. Although
there was a larger obligation at the beginning of 2007 than there was at the beginning of 2006 resulting from the
addition of future abandonment obligations on new wells drilled during 2006, the effect of the increase on the
larger obligations was more than offset by the effect of the sale of the Marquiss properties in February 2007.

Interest Expense. Interest expense increased to $3,091,000 for 2007 from $1,956,000 for 2006 due to an
increase in average debt outstanding. Total weighted debt outstanding under our facilities with Bank of America
was $33.2 million for the year ended December 31, 2007, as compared to $18.8 million for 2006. In addition,

39

during July 2006 we entered into a new $5.0 million term loan agreement with Bank of America. As a result,
during the year ended December 31, 2007, we recognized a full year of interest related to the term loan in the
amount of $382,000 as compared to only $115,000 for 2006.

Income Taxes. As of December 31, 2007, we had a net operating loss carry forward of approximately $93

million, in addition to numerous temporary differences, which gave rise to a deferred tax asset. Periodically,
management performs a forecast of our taxable income to determine whether it is more likely than not that a
valuation allowance is needed, looking at both positive and negative factors. A valuation allowance for our
deferred tax assets is established if, in management’s opinion, it is more likely than not that some portion will not
be realized. At December 31, 2007, a valuation allowance of $9.8 million had been provided for deferred tax
assets. We had only a slight income tax expense of $121,000 during the year ended December 31, 2007 related to
the payment of alternative minimum taxes due for 2006 and 2007. Although we have substantial net operating
loss carryforwards, these cannot be used to offset alternative minimum tax liabilities.

Liquidity and Capital Resources

Overview. Historically, our primary sources of funds have been cash flow from our producing oil and
natural gas properties, the issuance of equity securities and borrowings under our bank and other credit facilities.
Our ability to access any of these sources of funds can be significantly impacted by decreases in oil and natural
gas prices or oil and gas production. During the year ended December 31, 2006, recoveries under our insurance
coverages also provided a significant source of funds due to damage from Hurricane Rita in September 2005 and
the resulting interruption of our business during the fourth quarter of 2005 and the six months ended June 2006.

Net cash flow provided by operating activities was $135,323,000 for 2008, as compared to $68,902,000 for
2007. The increase of $66,421,000 in 2008 was primarily the result of the termination in December 2008 of our
then existing 2009 fixed price contracts for $39,000,000, an increase in cash receipts from our oil and gas
purchasers due to higher prices received for oil production and a 8% increase in net production, partially offset
by increase in cash paid for lease operating expenses and production taxes.

Net cash flow provided by operating activities was $68,902,000 for 2007, as compared to net cash flow
provided by operating activities of $39,523,000 for 2006. This increase was primarily the result of an increase in
cash receipts from our oil and gas purchasers due to a 67% increase in net production, partially offset by
increases in cash paid for lease operating expenses and production taxes.

Net cash used in investing activities for 2008 was $136,823,000, as compared to $240,733,000 for 2007.
During the year ended December 31, 2008, we spent $126,030,000 in additions to oil and natural gas properties,
of which $77,074,000 was spent on our 2008 drilling and recompletion program, $27,131,000 was attributable to
the wells drilled or recompleted during 2007, $4,665,000 was spent on compressors, $3,200,000 was spent on
facilities, $1,148,000 was spent on plugging activities, $1,933,000 was spent on lease related costs primarily in
the Bakken, $1,128,000 was spent on our Belize activities, $841,000 was spent on a new storage barge with the
remainder attributable mainly to capitalized general and administrative expenses. In addition, during the year
ended December 31, 2008, we received cash distributions of $862,000 from Tatex Thailand II and we made cash
investments of $885,000 in Tatex Thailand III and $10,670,000 in Grizzly. We used cash from operations and
borrowings under our credit facility to fund our investing activities in 2008.

Net cash used in investing activities for 2007 was $240,733,000, as compared to $73,876,000 for 2006.
During the year ended December 31, 2007, we spent $220,044,000 in additions to oil and natural gas properties,
of which $96,113,000 was spent on our 2007 drilling program, $85,230,000 was spent on our acquisition of
certain strategic assets in Upton County, Texas in the Permian Basin, $12,319,000 was spent on expenses
attributable to the wells drilled during 2006, $9,467,000 was spent on our new Hackberry barge facilities,
$2,834,000 was spent on additions to oil and natural gas properties due to Hurricane Rita, with the remainder
attributable mainly to facility enhancement and capitalized general and administrative expenses. During the year

40

ended December 31, 2007, we made investments of $17,316,000 in Grizzly. During the year ended December 31,
2007, we used cash from operations, proceeds from the sale of 8,547,500 shares of our common stock and
borrowings under our credit facility to fund our investing activities.

Net cash provided by financing activities for 2008 was $4,680,000, which amount is primarily attributable

to $30,000,000 of borrowings under our line of credit, mostly offset by repayments on the line.

Net cash provided by financing activities for 2007 was $167,968,000, as compared to $38,861,000 for 2006.

The 2007 amount provided by financing activities is primarily attributable to borrowings of $76,000,000 under
our credit facility with Bank of America and aggregate proceeds of approximately $138,258,000 from the sale of
shares of our common stock in February 2007, May 2007, July 2007 and December 2007, after deducting the
underwriting discount and offering expenses, and $868,000 from the exercise of stock options. Net proceeds
were used to pay down $46,328,000 of outstanding existing debt under our credit facility with Bank of America,
fund substantially all of the purchase price for the acquisition of our interest in certain strategic assets in Upton
County, Texas in the Permian Basin and for other general corporate purposes. The 2006 amount provided by
financing activities is attributable to draws of $33,300,000 on our credit facility with Bank of America and
proceeds before offering costs of $10,451,000 from the issuance of common stock in our May 2006 underwritten
public offering and $1,276,000 from the exercise of stock options.

Issuance of Equity. In January 2007, we sold 1,150,000 shares of our common stock in an underwritten
offering at an offering price to the public of $11.92 per share. In connection with the offering, we granted the
underwriter an option to purchase up to an additional 172,500 shares of our common stock to cover any over-
allotments, which the underwriter exercised in full. We received the net proceeds of approximately $15.3 million
from the sale of these shares on February 5, 2007 after deducting the underwriting discount and before offering
expenses. These net proceeds were used to pay down outstanding debt under our credit facility.

In May 2007, we sold 1,500,000 shares of our common stock in an underwritten offering at an offering price

to the public of $16.00 per share. In connection with the offering, we granted the underwriter an option to
purchase up to an additional 225,000 shares of our common stock to cover any over-allotments, which the
underwriter exercised in full. We received the net proceeds of approximately $26.8 million from the sale of these
shares on May 22, 2007 after deducting the underwriting discount and before offering expenses. These net
proceeds were used to pay down outstanding debt under our credit facility.

In July 2007, we sold 1,000,000 shares of our common stock in an underwritten offering at an offering price

to the public of $22.00 per share. We received the net proceeds of approximately $21.2 million from our sale of
these shares on July 25, 2007 after deducting the underwriting discount and before offering expenses.

In December 2007, we sold 4,500,000 shares of our common stock in an underwritten offering at an offering

price to the public of $17.50 per share. We received the net proceeds of approximately $75.6 million from our
sale of these shares on December 12, 2007 after deducting underwriting discounts and commissions and before
offering expenses. We used the net proceeds from this offering to fund substantially all of the purchase price for
our interest in the acquisition of certain strategic assets in Upton County, Texas in the Permian Basin. In
connection with this offering, a selling stockholder granted the underwriters an option to purchase an additional
675,000 shares of our common stock at a price of $16.80 per share solely to cover any over-allotments, which
underwriters exercised in full. We did not receive any proceeds from the sale of shares of our common stock by
the selling stockholder.

Credit Facility. On March 11, 2005, we entered into a three-year secured reducing credit agreement, as
amended, providing for a revolving credit facility with Bank of America, N.A. Borrowings under the revolving
credit facility are subject to a borrowing base limitation, which was initially set at $18.0 million, subject to
adjustment. On November 1, 2005, the amount available under the borrowing base limitation was increased to
$23.0 million and was redetermined without change on May 30, 2006. On December 19, 2006, the amount
available under the borrowing base limitation was increased to $30.0 million. Effective July 19, 2007, the credit

41

facility increased to $150.0 million and the amount available under the borrowing base limitation was increased
to $60.0 million. In connection with our acquisition of strategic assets in West Texas in the Permian Basin,
effective as of December 20, 2007, our borrowing base under the revolving credit facility increased from $60.0
million to $90.0 million and the Eurodollar interest rate, which we can elect to use at our option, was reduced by
0.75%. In addition, the maturity date was extended from March 31, 2009 to March 31, 2010. We agreed to pay a
borrowing base increase fee of 0.50% of any increase of the borrowing base over the highest borrowing base
previously in effect, payable on the day such increased borrowing base becomes effective. The facility is subject
to annual and semi annual redeterminations. We are currently in the process of a redetermination based on our
year-end reserve information and bank pricing decks among other considerations. Preliminary indications from
the bank indicate that our borrowing base may be reset at approximately $60.0 million but the exact outcome
cannot be predicted at this time. We make quarterly interest payments on amounts borrowed under the facility,
which amounts bear interest at Bank of America prime plus 0.5% (3.75% at December 31, 2008). Our obligations
under the credit facility are collateralized by a lien on substantially all of our Louisiana and West Texas oil and
gas assets.

The credit facility contains certain affirmative and negative covenants, including, but not limited to the
following financial covenants: (a) the ratio of funded debt to EBITDAX (net income before deductions for taxes,
excluding unrealized gains and losses related to trading securities and commodity hedges, plus depreciation,
depletion, amortization and interest expense, plus exploration costs deducted in determining net income under
full cost accounting) for a twelve-month period may not be greater than 2.00 to 1.00; and (b) the ratio of
EBITDAX to interest expense for a twelve-month period may not be less than 3.00 to 1.00. We were in
compliance with all covenants at December 31, 2008. As of December 31, 2008, approximately $64.5 million
was outstanding under this facility, which is included in long-term debt, net of current maturities on the
accompanying consolidated balance sheet. As of February 28, 2009, approximately $59.0 million was
outstanding under this facility. We have used the proceeds of our borrowings under the credit facility for the
exploration of our oil and natural gas properties and other capital expenditures, acquisition opportunities,
replacement of facilities and equipment due to Hurricanes Rita and for other general corporate purposes.

On July 10, 2006, we entered into a $5.0 million term loan agreement with Bank of America, N.A. related to
the purchase of new gas compressor units. The loan began amortizing quarterly on March 31, 2007 on a straight-
line basis over seven years based on the outstanding principal balance at December 31, 2006. Amounts borrowed
bear interest at Bank of America prime (3.25% at December 31, 2008). We make quarterly interest payments on
amounts borrowed under the agreement. Our obligations under the agreement are collateralized by a lien on the
compressor units. As of December 31, 2008, approximately $3.6 million was outstanding under this agreement,
of which $714,000 and $2,874,000 are included in current maturities of long-term debt and long-term debt, net of
current maturities, respectively, on our accompanying consolidated balance sheet.

Building Loans. We had three loans associated with two of our buildings. One loan, in the original principal

amount of $115,000, related to a building in Lafayette, Louisiana, that we purchased in 1996 to be used as our
Louisiana headquarters. This loan bore interest at the rate of 5.75% per annum. We repaid this loan in full during
the third quarter of 2007. In addition, in June 2004 we purchased the office building we occupy in Oklahoma
City, Oklahoma for $3.7 million. One of the two loans associated with this building, with an original principal
amount of $389,000, matured in March 2006 and bore interest at a rate of 6% per annum. The other loan
associated with this building, with an original principal amount of $3.0 million, matures in June 2011 and bears
interest at a rate of 6.5% per annum. As of December 31, 2008, approximately $2.6 million was outstanding on
this loan. The remaining building loan requires monthly interest and principal payments and is collateralized by
the respective land and buildings.

Capital Expenditures. Our recent capital commitments have been primarily for the development of our
proved reserves, to increase our net acreage position in Grizzly and fund Grizzly’s delineation drilling program
and for acquisitions, primarily our acquisition in the Permian Basin in December 2007. Our strategy, subject to
economic and industry conditions, is to continue to (1) increase cash flow generated from our operations by
undertaking new drilling, workover, sidetrack and recompletion projects to exploit our existing properties,

42

subject to economic and industry conditions, and (2) explore acquisition and disposition opportunities. We have
upgraded our infrastructure and our existing facilities in Southern Louisiana with the goal of increasing operating
efficiencies and volume capacities and lowering lease operating expenses. These upgrades were also intended to
better enable our facilities to withstand future hurricanes with less damage. Additionally, we completed the
reprocessing of 3-D seismic data in one of our principal properties, WCBB. The reprocessed data enables our
geophysicists to continue to generate new prospects and enhance existing prospects in the intermediate zones in
the field, thus creating a portfolio of new drilling opportunities. In addition, with our acquisition of strategic
assets in the Permian Basin in West Texas, we are required to pay 50% of all drilling costs for drilling activity on
such properties. To combat significant declines in the commodity prices during the second half of 2008,
management undertook a series of actions aimed at reducing capital spending and operating costs. As a result, we
reduced our drilling and other capital activities to a minimum in the fourth quarter of 2008, releasing all rigs in
Southern Louisiana and the Permian and only selectively participating in wells in the Bakken. During 2009, we
are not bound by lease obligations and long term capital commitments relating to the exploration or development
of our oil and gas properties. In addition, we have reduced our estimated capital activities and aggressively
sought price concessions from our service providers and have recently received indications of 20% to 25% in
cost reductions and believe an additional 10% to 20% in reduction may be possible.

In our December 31, 2008 reserve reports, 67.5% of our net reserves were categorized as proved

undeveloped. Our proved reserves will generally decline as reserves are depleted, except to the extent that we
conduct successful exploration or development activities or acquire properties containing proved developed
reserves, or both. To realize reserves and increase production, we must continue our exploratory drilling,
undertake other replacement activities or use third parties to accomplish those activities.

Our inventory of prospects includes approximately 81 drilling locations at WCBB. The drilling schedule
used in our December 31, 2008 reserve report anticipates that all of those wells will be drilled by 2019. From
January 1, 2009 through March 1, 2009, we recompleted seven existing wells at our WCBB field. We currently
intend to spend a total of approximately $7.5 to $8.5 million to drill four wells and recomplete 20 wells in our
WCBB field during 2009.

In our East Hackberry field, from January 1, 2009 through March 1, 2009, we recompleted three wells. We

intend to drill four additional land wells during 2009. Total capital expenditures for our East Hackberry field
during 2009 are estimated at $4.5 to $5.5 million.

We currently anticipate that our capital requirements for our properties in the Permian Basin in West Texas

will be approximately $2.0 to $2.5 million during 2009. We have identified 147 gross (73.5 net) future
development drilling locations. We currently expect that approximately 1.5 net wells will be drilled on this
acreage in 2009 at estimated average gross completed gross well cost of $1.34 million.

During the third quarter of 2006, we purchased a 24.9999% interest in Grizzly. As of December 31, 2008,

our net investment in Grizzly was approximately $21.9 million. Capital requirements in 2009 for this project are
estimated to be approximately $4.3 million, primarily for the expenses associated with the drilling of 15 well
core holes during Grizzly’s 2008/2009 drilling program.

Capital expenditures in 2009 relating to our interest in Thailand are expected to be approximately $1.0

million, which we believe will be mostly offset from our share of production from the Phu Horm field.

Capital expenditures in 2009 relating to our interest in the Bakken Shale in the Williston Basin are expected
to be approximately $2.5 million, which we believe will be partially offset from our share of production from the
field.

Our total capital expenditures for 2009 are currently estimated to be $22 million. This is down significantly

from $95 million in 2008 due to the current commodity pricing and cost environment. In response to the

43

challenging economic conditions, we have for now reduced drilling and other capital activities to a minimum in
2009 and released all rigs in Southern Louisiana and the Permian and intend to participate selectively in wells in
the Bakken. In addition, through our cost reduction initiative, we have already received indications of 20% to
25% in cost reductions and we are targeting an additional 10% to 20% reduction. We intend to monitor pricing
and cost developments and make adjustments to our capital expenditure program as warranted.

We believe that our cash on hand, cash flow from operations and availability under our credit facility, if
any, will be sufficient to meet our normal recurring operating needs, debt service obligations, and our WCBB,
Hackberry, Bakken, Permian Basin and Grizzly capital requirements for the next twelve months. In the event we
elect to further expand or accelerate our drilling programs, pursue acquisitions or accelerate our Canadian oil
sands project, we may be required to obtain additional funds which we may do so through traditional borrowings,
offerings of debt or equity securities or other means, including the sale of assets. Needed capital may not be
available to us on acceptable terms or at all. If we are unable to obtain funds when needed or on acceptable terms,
we may be required to delay or curtail implementation of our business plan or not be able to complete
acquisitions that may be favorable to us.

Commodity Price Risk

To mitigate the effects of commodity price fluctuations, during 2008, we were party to forward sales
contracts for the sale of 3,500 barrels of WCBB production per day at a weighted average daily price of $78.56
per barrel before transportation costs. We delivered approximately 73% of our 2008 production under these
agreements. For the period January through December 2009, we had entered into agreements to sell 3,000 barrels
of WCBB production per day at a weighted average daily price of $89.06 per barrel before transportation costs.
In December 2008, we terminated these 2009 forward sales contracts in exchange for $39.0 million in cash.
Subsequently, we entered into forward sales contracts for the sale of 3,000 barrels of WCBB production per day
at a weighted average daily price of $55.17 per barrel, before transportation costs, for the period April 2009 to
August 2009. We have also entered into forward sales contracts for the sale of 3,000 barrels of WCBB
production per day at a weighted average daily price of $54.81 per barrel, before transportation costs, for the
period September 2009 to December 2009. For the period January 2010 through February 2010 we have entered
into forward sales contracts for the sale of 3,000 barrels of WCBB production per day at a weighted average
daily price of $54.81 per barrel, before transportation costs. For the period March 2010 through December 2010,
we have entered into forward sales contracts for the sale of 2,000 barrels of WCBB production per day at a
weighted average daily price of $57.35 per barrel, before transportation costs. Under these contracts, we have
committed to deliver approximately 50% of our estimated 2009 production. Such arrangements may expose us to
risk of financial loss in certain circumstances, including instances where production is less than expected or oil
prices increase. Since these contracts require physical delivery of production quantities, they normally would be
exempted from the provisions of SFAS 133 as normal sales of production. However, as a result of the early
termination of the contracts in December 2008, we will not be able to apply this election on new contracts and
they will be accounted for at fair value until we re-establish a history of physical delivery without early
termination. In addition, these arrangements may limit the benefit to us of increases in the price of oil.

Commitments

In connection with the acquisition in 1997 of the remaining 50% interest in the WCBB properties, we
assumed the seller’s (Chevron) obligation to contribute approximately $18,000 per month through March 2004,
to a plugging and abandonment trust and the obligation to plug a minimum of 20 wells per year for 20 years
commencing March 11, 1997. Chevron retained a security interest in production from these properties until
abandonment obligations to Chevron have been fulfilled. Beginning in 2009, we can access the trust for use in
plugging and abandonment charges associated with the property. As of December 31, 2008, the plugging and
abandonment trust totaled approximately $3,144,000 including interest received during 2008 of approximately
$45,000. At December 31, 2008, we had plugged 273 wells at WCBB since we began our plugging program in
1997, which management believes fulfills our current minimum plugging obligation.

44

Contractual and Commercial Obligations

Contractual Obligations

Total

Less than 1 year

1-3 years

3-5 years

More than 5
years

Short-term and long-term debt
. . . . . . .
Asset retirement obligations . . . . . . . . .

$70,731,000
9,269,000

$ 815,000
635,000

$69,185,000
1,200,000

$ 731,000
816,000

$
—
6,618,000

Total

. . . . . . . . . . . . . . . . . . . . . . .

$80,000,000

$1,450,000

$70,385,000

$1,547,000

$6,618,000

Payment due by period (1)

(1) Does not include estimated interest of $2,496,000 less than one year, $7,052,000 1-3 years, and $2,223,000

3-5 years.

New Accounting Pronouncements

Effective January 1, 2008, we implemented FASB SFAS No. 157, “Fair Value Measurements.”

SFAS No. 157 defines fair value, establishes a framework for its measurement and expands disclosures about fair
value measurements. We elected to implement this Statement with the one-year deferral permitted by FASB Staff
Position (FSP) 157-2 for nonfinancial assets and nonfinancial liabilities measured at fair value, except those that
are recognized or disclosed on a recurring basis. The deferral applies to nonfinancial assets and liabilities
measured at fair value in a business combination; impaired properties; plants and equipment; intangible assets
and goodwill; and initial recognition of asset retirement obligations and restructuring costs for which fair value is
used. We are currently assessing the impact, if any, of FSP No. FAS 157-2 in relation to nonfinancial assets and
nonfinancial liabilities. The adoption of the provisions of SFAS No. 157 did not have a material impact on our
consolidated financial statements.

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and
Financial Liabilities—Including an Amendment of FASB Statement No. 115.” SFAS No. 159 permits companies
to choose to measure certain financial instruments and other items at fair value. The objective is to improve
financial reporting by providing companies with the opportunity to mitigate volatility in reported earnings caused
by measuring related assets and liabilities differently without having to apply complex hedge accounting
provisions. Unrealized gains and losses on any items for which we elect the fair value measurement option would
be reported in earnings. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. We
adopted SFAS No. 159 effective January 1, 2008. The adoption did not have a material impact on our
consolidated financial statements.

In December 2007, the FASB issued SFAS No. 141 (revised 2007), “Business Combinations” (“SFAS

141(R)”), which replaces FASB Statement No. 141. SFAS 141(R) establishes principles and requirements for
how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities
assumed, any non-controlling interest in the acquiree and the goodwill acquired. SFAS 141(R) also establishes
disclosure requirements that will enable users to evaluate the nature and financial effects of the business
combination. SFAS 141(R) is effective for acquisitions that occur in an entity’s fiscal year that begins after
December 15, 2008. We are currently assessing the impact, if any; the adoption of SFAS 141(R) may have on
any future acquisitions.

In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial
Statements-an amendment of ARB No. 51.” SFAS No. 160 requires that accounting and reporting for minority
interest will be recharacterized as noncontrolling interest and classified as a component of equity. SFAS No. 160
also establishes reporting requirements that provide sufficient disclosures that clearly identify and distinguish
between the interest of the parent and the interests of the noncontrolling owners. SFAS No. 160 applies to all
entities that prepare consolidated financial statements, except not-for-profit organizations, but will affect only
those entities that have an outstanding noncontrolling interest in one or more subsidiaries or that deconsolidate a
subsidiary. This statement is effective as of the beginning of an entity’s first fiscal year beginning after
December 15, 2008. We are currently assessing the impact, if any, of the adoption of SFAS No. 160.

45

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging

Activities—an amendment of FASB Statement No. 133.” SFAS No. 161 requires enhanced disclosures for
derivative and hedging activities, including (a) how and why an entity uses derivative instruments, (b) how
derivative instruments and related hedged items are accounted for under SFAS No. 133 and related
interpretations, and (c) how derivative instruments and related hedged items affect an entity’s financial position,
results of operations, and cash flows. This statement is effective for financial statements issued for fiscal years
and interim periods beginning after November 15, 2008. We are currently assessing the impact, if any, of the
adoption of SFAS No. 161.

In May 2008, the FASB issued SFAS No. 162, “The Hierarchy of Generally Accepted Accounting
Principles.” SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the
principles to be used in the preparation of financial statements of nongovernmental entities that are presented in
conformity with generally accepted accounting principles (GAAP) in the United States of America (the GAAP
hierarchy). This statement was effective November 15, 2008 (60 days following the SEC’s approval of the Public
Company Accounting Oversight Board amendments to AU Section 411, The Meaning of Present Fairly in
Conformity with Generally Accepted Accounting Principles). The adoption of SFAS No. 162 did not have a
material impact to our financial statements.

In December 2008, the Securities and Exchange Commission published a Final Rule, “Modernization of Oil

and Gas Reporting.” The new rule permits the use of new technologies to determine proved reserves if those
technologies have been demonstrated to lead to reliable conclusions about reserve volumes. The new
requirements also will allow companies to disclose their probable and possible reserves. In addition, the new
disclosure requirements require companies to (a) report the independence and qualifications of its reserve
preparer, (b) file reports when a third party is relied upon to prepare reserve estimates or conducts a reserve audit,
and (c) report oil and gas reserves using an average price based upon the prior 12 month period rather than year
end prices. The use of average prices will impact future impairment and depletion calculations. The new
requirements are effective for annual reports on Form 10-K for fiscal years ending on or after December 31,
2009. Early adoption is not permitted in quarterly reports prior to the first annual report in which the revised
disclosures are required. We are currently assessing the impact of this Final Rule.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our revenues, operating results, profitability, future rate of growth and the carrying value of our oil and
natural gas properties depend primarily upon the prevailing prices for oil and natural gas. Historically, oil and
natural gas prices have been volatile and are subject to fluctuations in response to changes in supply and demand,
market uncertainty and a variety of additional factors, including: worldwide and domestic supplies of oil and
natural gas; the level of prices, and expectations about future prices, of oil and natural gas; the cost of exploring
for, developing, producing and delivering oil and natural gas; the expected rates of declining current production;
weather conditions, including hurricanes, that can affect oil and natural gas operations over a wide area; the level
of consumer demand; the price and availability of alternative fuels; technical advances affecting energy
consumption; risks associated with operating drilling rigs; the availability of pipeline capacity; the price and level
of foreign imports; domestic and foreign governmental regulations and taxes; the ability of the members of the
Organization of Petroleum Exporting Countries to agree to and maintain oil price and production controls;
political instability or armed conflict in oil and natural gas producing regions; and the overall economic
environment.

These factors and the volatility of the energy markets make it extremely difficult to predict future oil and
natural gas price movements with any certainty. For example, the West Texas Intermediate posted price for crude
oil has ranged from a low of $30.28 per barrel, or bbl, in December 2008 to a high of $145.31 per bbl in July
2008. The Henry Hub spot market price of natural gas has ranged from a low of $3.53 per million British thermal
units, or MMBtu, in September 2006 to a high of $15.52 per MMBtu in January 2006. On December 31, 2008,
the West Texas Intermediate posted price for crude oil was $44.60 per bbl and the Henry Hub spot market price

46

of natural gas was $5.63 per MMBtu. Any substantial decline in the price of oil and natural gas will likely have a
material adverse effect on our operations, financial condition and level of expenditures for the development of
our oil and natural gas reserves, and may result in write downs of oil and natural gas properties due to ceiling test
limitations.

To mitigate the effects of commodity price fluctuations, during 2008, we were party to forward sales
contracts for the sale of 3,500 barrels of WCBB production per day at a weighted average daily price of $78.56
per barrel before transportation costs. We delivered approximately 73% of our 2008 production under these
agreements. For the period January through December 2009, we had entered into agreements to sell 3,000 barrels
of WCBB production per day at a weighted average daily price of $89.06 per barrel before transportation costs.
In December 2008, we terminated these 2009 forward sales contracts in exchange for $39.0 million in cash.
Subsequently, we entered into forward sales contracts for the sale of 3,000 barrels of WCBB production per day
at a weighted average daily price of $55.17 per barrel, before transportation costs, for the period April 2009 to
August 2009. We have also entered into forward sales contracts for the sale of 3,000 barrels of WCBB
production per day at a weighted average daily price of $54.81 per barrel, before transportation costs, for the
period September 2009 to December 2009. For the period January 2010 through February 2010 we have entered
into forward sales contracts for the sale of 3,000 barrels of WCBB production per day at a weighted average
daily price of $54.81 per barrel, before transportation costs. For the period March 2010 through December 2010,
we have entered into forward sales contracts for the sale of 2,000 barrels of WCBB production per day at a
weighted average daily price of $57.35 per barrel, before transportation costs. Under these contracts, we have
committed to deliver approximately 50% of our estimated 2009 production. Such arrangements may expose us to
risk of financial loss in certain circumstances, including instances where production is less than expected or oil
prices increase. Since these contracts require physical delivery of production quantities, they normally would be
exempted from the provisions of SFAS 133 as normal sales of production. However, as a result of the early
termination of the contracts in December 2008, we will not be able to apply this election on new contracts and
they will be accounted for at fair value until we re-establish a history of physical delivery without early
termination. In addition, these arrangements may limit the benefit to us of increases in the price of oil.

Our credit facility and term loan with Bank of America are structured under floating rate terms and, as such,

our interest expense is sensitive to fluctuations in the prime rates in the U.S. Borrowings under our revolving
credit facility with Bank of America bear interest at Bank of America prime plus 0.5% (3.75% at December 31,
2008). Borrowings under our term loan with Bank of America bear interest at Bank of America prime (3.25% at
December 31, 2008). Based on the current debt structure, a 1% increase in interest rates would increase interest
expense by approximately $681,000 per year, based on an aggregate of $68.1 million outstanding under our
credit facilities as of December 31, 2008. As of December 31, 2008, we did not have any interest rate swaps to
hedge our interest risks.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by this item appears beginning on page F-1 following the signature pages of this

Report.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND

FINANCIAL DISCLOSURE

None.

47

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Control and Procedures. Under the direction of our Chief Executive Officer and

Vice President and Chief Financial Officer, we have established disclosure controls and procedures that are
designed to ensure that information required to be disclosed by us in the reports that we file or submit under the
Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods
specified in the SEC’s rules and forms. The disclosure controls and procedures are also intended to ensure that
such information is accumulated and communicated to management, including our Chief Executive Officer and
Vice President and Chief Financial Officer, as appropriate to allow timely decisions regarding required
disclosures.

As of December 31, 2008, an evaluation was performed under the supervision and with the participation of

management, including our Chief Executive Officer and Vice President and Chief Financial Officer, of the
effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(b)
under the Securities Exchange Act of 1934. Based upon our evaluation, our Chief Executive Officer and Vice
President and Chief Financial Officer have concluded that as of December 31, 2008, our disclosure controls and
procedures are effective.

Changes in Internal Control over Financial Reporting. There have not been any changes in our internal

control over financial reporting that occurred during our last fiscal quarter that have materially affected, or are
reasonably likely to materially affect, internal controls over financial reporting.

Management’s Report on Internal Control Over Financial Reporting

Management is responsible for the fair presentation of the consolidated financial statements of Gulfport

Energy Corporation. Management is also responsible for establishing and maintaining a system of internal
controls over financial reporting as defined in Rule 13a-15(f) and 15d-15(f) under the Securities Exchange Act of
1934, as amended. These internal controls are designed to provide reasonable assurance that the reported
financial information is presented fairly, that disclosures are adequate and that the judgments inherent in the
preparation of financial statements are reasonable. There are inherent limitations in the effectiveness of any
system of internal control, including the possibility of human error and overriding of controls. Consequently, an
effective internal control system can only provide reasonable, not absolute, assurance with respect to reporting
financial information.

Management conducted an evaluation of the effectiveness of our internal control over financial reporting

based on the framework in Internal Control—Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission. Based on its evaluation under the framework in Internal Control—
Integrated Framework, management did not identify any material weaknesses in our internal control over
financial reporting and concluded that our internal control over financial reporting was effective as of
December 31, 2008.

Grant Thornton LLP, the independent registered public accounting firm that audited our financial statements

for the year ended December 31, 2008 included with this Annual Report on Form 10-K, has also audited our
internal control over financial reporting as of December 31, 2008, as stated in their accompanying report.

/s/ James D. Palm

Name:
Title:

James D. Palm
Chief Executive Officer

/s/ Michael G. Moore

Name: Michael G. Moore
Title:

Chief Financial Officer

48

Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders
Gulfport Energy Corporation:

We have audited internal control over financial reporting of Gulfport Energy Corporation and Subsidiaries (the
“Company”) as of December 31, 2008, based on criteria established in Internal Control—Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). The Company’s
management is responsible for maintaining effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over financial reporting, included in the accompanying
Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion
on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether effective internal control over financial reporting was maintained in all material respects. Our audit
included obtaining an understanding of internal control over financial reporting, assessing the risk that a material
weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the
assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe
that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A company’s internal control over financial reporting
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company are being made
only in accordance with authorizations of management and directors of the company; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the
company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

In our opinion, Gulfport Energy Corporation and Subsidiaries maintained, in all material respects, effective
internal control over financial reporting as of December 31, 2008, based on criteria established in Internal
Control—Integrated Framework issued by COSO.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States), the consolidated balance sheets of Gulfport Energy Corporation and Subsidiaries as of
December 31, 2008 and 2007, and the related consolidated statements of operations, stockholders’ equity and
comprehensive income (loss) and cash flows for each of the three years in the period ended December 31, 2008
and our report dated March 16, 2009 expressed an unqualified opinion.

/s/ GRANT THORNTON LLP

Oklahoma City, Oklahoma
March 16, 2009

ITEM 9B. OTHER INFORMATION

None.

49

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

For information concerning Item 10—Directors, Executive Officers and Corporate Governance, see our

definitive proxy statement, which will be filed with the Securities and Exchange Commission within 120 days
after the close of our previous fiscal year and is incorporated herein by this reference (with the exception of
portions noted therein that are not incorporated by reference).

ITEM 11. EXECUTIVE COMPENSATION

For information concerning Item 11—Executive Compensation, see our definitive proxy statement, which

will be filed with the Securities and Exchange Commission within 120 days after the close of our previous fiscal
year and is incorporated herein by this reference (with the exception of portions noted therein that are not
incorporated by reference).

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

AND RELATED STOCKHOLDER MATTERS

For information concerning Item 12—Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters, see our definitive proxy statement, which will be filed with the Securities and
Exchange Commission within 120 days after the close of our previous fiscal year and is incorporated herein by
this reference (with the exception of portions noted therein that are not incorporated by reference).

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR

INDEPENDENCE

For information concerning Item 13—Certain Relationships and Related Transactions, and Director

Independence, see our definitive proxy statement, which will be filed with the Securities and Exchange
Commission with 120 days after the close of our previous fiscal year and is incorporated herein by this reference
(with the exception of portions noted therein that are not incorporated by reference).

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

For information concerning Item 14—Principal Accounting Fees and Services, see our definitive proxy
statement, which will be filed with the Securities and Exchange Commission with 120 days after the close of our
previous fiscal year and is incorporated herein by this reference (with the exception of portions noted therein that
are not incorporated by reference).

50

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

List the following documents filed as part of this report:

PART IV

Exhibit
Number

2.1

2.2

3.1

3.2

4.1

4.2

4.3

4.4

4.5

10.1+

10.2+

10.3+

Description

Purchase and Sale Agreement, dated as of November 28, 2007, by and among Ambrose Energy I,
Ltd. and each of the other persons, which are listed as a party seller, and Windsor Permian
(incorporated by reference to Exhibit 2.1 to the Form 8-K, File No. 000-19514, filed by the Company
with the SEC on December 24, 2007).

Second Amendment to the Purchase and Sale Agreement, dated as of December 18, 2007, by and
among Ambrose Energy I, Ltd., each of the other parties which are listed as a party seller, Windsor
Permian and Gulfport (incorporated by reference to Exhibit 2.2 to the Form 8-K, File No. 000-19514,
filed by the Company with the SEC on December 24, 2007).

Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Form 8-K, File
No. 000-19514, filed by the Company with the SEC on April 26, 2006).

Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Form 8-K, File No.
000-19514, filed by the Company with the SEC on July 12, 2006).

Form of Common Stock certificate (incorporated by reference to Exhibit 4.1 to Amendment No. 2 to
the Registration Statement on Form SB-2, File No. 333-115396, filed by the Company with the SEC
on July 22, 2004).

Form of Warrant Agreement (incorporated by reference to Exhibit 10.4 to Amendment No. 2 to the
Registration Statement on Form SB-2, File No. 333-115396, filed by the Company with the SEC on
July 22, 2004).

Registration Rights Agreement, dated as of February 23, 2005, by and among the Company,
Southpoint Fund LP, a Delaware limited partnership, Southpoint Qualified Fund LP, a Delaware
limited partnership and Southpoint Offshore Operating Fund, LP, a Cayman Islands exempted
limited partnership (incorporated by reference to Exhibit 10.7 of Form 10-KSB, File No. 000-19514,
filed by the Company with the SEC on March 31, 2005).

Registration Rights Agreement, dated as of March 29, 2002, by and among Gulfport Energy
Corporation, Gulfport Funding LLC, certain other affiliates of Wexford and the other Investors Party
thereto (incorporated by reference to Exhibit 10.3 of Form 10-QSB, File No. 000-19514, filed by the
Company with the SEC on November 11, 2005).

Amendment No. 1, dated February 14, 2006, to the Registration Rights Agreement, dated as of
March 29, 2002, by and among Gulfport Energy Corporation, Gulfport Funding LLC, certain other
affiliates of Wexford and the other Investors Party thereto (incorporated by reference to Exhibit
10.15 of Form 10-KSB, File No. 000-19514, filed by the Company with the SEC on March 31,
2006).

Amended and Restated 2005 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 to
Form 8-K, File No. 000-19514, filed by the Company with the SEC on April 26, 2006).

Form of Stock Option Agreement (incorporated by reference to Exhibit 10.2 to Form 8-K, File No.
000-19514, filed by the Company with the SEC on April 26, 2006).

Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.3 to Form 8-K,
File No. 000-19514, filed by the Company with the SEC on April 26, 2006).

51

Exhibit
Number

10.4+

10.5

10.6

10.7

10.8

10.9

14

21*

23.1*

23.2*

23.3*

31.1*

31.2*

32.1*

32.2*

Description

Employment Agreement, dated as of May 18, 1999 and effective as of June 1, 1999, by and between
the Registrant and Mike Liddell (incorporated by reference to Exhibit 10.5 of Amendment No. 1 to
Form 10-KSB/A, File No. 000-19514, filed by the Company with the SEC on May 11, 2007).

Credit Agreement, dated as of March 11, 2005, by and among the Company, each lender from time
to time party thereto and Bank of America, N.A., as agent (incorporated by reference to Exhibit 10.9
of Form 10-KSB, File No. 000-19514, filed by the Company with the SEC on March 31, 2005).

Second Amendment to Credit Agreement, dated as of July 19, 2007, between the Company and Bank
of America, N.A. (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 000-19514, filed
by the Company with the SEC on July 19, 2007).

Note dated July 19, 2007 issued by the Company for the benefit of Bank of America, N.A.
(incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 000-19514, filed by the Company
with the SEC on July 19, 2007).

Third Amendment to Credit Agreement, dated as of December 20, 2007, between the Company,
Bank of America, N.A., as a lender and administrative agent and such other lenders from time to
time party hereto (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 000-19514, filed
by the Company with the SEC on December 26, 2007).

Note dated December 20, 2007 issued by the Company for the benefit of Bank of America, N.A.
(incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 000-19514, filed by the Company
with the SEC on December 26, 2007).

Code of Ethics (incorporated by reference to Exhibit 14 of Form 8-K, File No. 000-19514, filed by
the Company with the SEC on February 14, 2006).

Subsidiaries of the Registrant.

Consent of Grant Thornton LLP.

Consent of Netherland, Sewell & Associates, Inc.

Consent of Pinnacle Energy Services, LLC

Certification of Chief Executive Officer of the Registrant pursuant to Rule 13a-14(a) promulgated
under the Securities Exchange Act of 1934, as amended.

Certification of Chief Financial Officer of the Registrant pursuant to Rule 13a-14(a) promulgated
under the Securities Exchange Act of 1934, as amended.

Certification of Chief Executive Officer of the Registrant pursuant to Rule 13a-14(b) promulgated
under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18
of the United States Code.

Certification of Chief Financial Officer of the Registrant pursuant to Rule 13a-14(b) promulgated
under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18
of the United States Code.

Filed herewith

*
+ Management contract, compensatory plan or arrangement.

52

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on

its behalf by the undersigned, thereunto duly authorized.

Date: March 16, 2009

GULFPORT ENERGY CORPORATION

By:

/S/

JAMES D. PALM
James D. Palm
Chief Executive Officer

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf

of the registrant and in the capacities and on the dates indicated.

Date: March 16, 2009

Date: March 16, 2009

Date: March 16, 2009

Date: March 16, 2009

Date: March 16, 2009

Date: March 16, 2009

/S/

JAMES D. PALM
James D. Palm
Chief Executive Officer and Director
(Principal Executive Officer)

/S/ MIKE LIDDELL

Mike Liddell
Chairman of the Board and Director

/S/ MICHAEL G. MOORE

Michael G. Moore
Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)

/S/ DONALD DILLINGHAM

Donald Dillingham
Director

/S/ DAVID L. HOUSTON

David L. Houston
Director

/S/ SCOTT E. STRELLER

Scott E. Streller
Director

By:

By:

By:

By:

By:

By:

S-1

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEX TO FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Balance Sheets, December 31, 2008 and December 31, 2007 . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Statements of Operations, Years Ended December 31, 2008, 2007 and 2006 . . . . . . . . . . . . . .

Consolidated Statements of Stockholders’ Equity and Comprehensive Income (Loss), Years Ended

December 31, 2008, 2007 and 2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated Statements of Cash Flows, Years Ended December 31, 2008, 2007 and 2006 . . . . . . . . . . . . .

Notes to Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Page

F-2

F-3

F-4

F-5

F-6

F-7

F-1

Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders
Gulfport Energy Corporation:

We have audited the accompanying consolidated balance sheets of Gulfport Energy Corporation and Subsidiaries
(the “Company”) as of December 31, 2008 and 2007, and the related consolidated statements of operations,
stockholders’ equity and comprehensive income (loss) and cash flows for each of the three years in the period
ended December 31, 2008. These financial statements are the responsibility of the Company’s management. Our
responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the
financial position of Gulfport Energy Corporation and Subsidiaries as of December 31, 2008 and 2007, and the
results of their operations and their cash flows for each of the three years in the period ended December 31, 2008,
in conformity with accounting principles generally accepted in the United States of America.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States), Gulfport Energy Corporation and Subsidiaries’ internal control over financial reporting as of
December 31, 2008, based on the criteria established in Internal Control—Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated March 16,
2009 expressed an unqualified opinion.

/s/ GRANT THORNTON LLP

Oklahoma City, Oklahoma
March 16, 2009

F-2

GULFPORT ENERGY CORPORATION

CONSOLIDATED BALANCE SHEETS
(Amounts rounded to nearest thousand)

December 31,
2008

December 31,
2007

Current assets:

Assets

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts receivable—oil and gas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts receivable—related parties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Prepaid expenses and other current assets . . . . . . . . . . . . . . . . . . . . . . . . . .

$

5,944,000
12,543,000
1,101,000
1,045,000

$

2,764,000
10,510,000
2,208,000
1,346,000

Total current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

20,633,000

16,828,000

Property and equipment:

Oil and natural gas properties, full-cost accounting, $22,543,000 and

$37,278,000 excluded from amortization in 2008 and 2007,
respectively . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other property and equipment
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated depletion, depreciation, amortization and impairment . . . . . .

599,761,000
7,168,000
(444,690,000)

484,487,000
7,108,000
(129,496,000)

Property and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

162,239,000

362,099,000

Other assets:

Equity investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Note receivable—related party . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

25,440,000
3,755,000
9,153,000

33,822,000
6,388,000
—

Total other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

38,348,000

40,210,000

Deferred tax asset . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

653,000

—

Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 221,873,000

$ 419,137,000

Current liabilities:

Liabilities and Stockholders’ Equity

Accounts payable and accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asset retirement obligation—current . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Current maturities of long-term debt

$ 27,772,000
635,000
815,000

$ 39,848,000
480,000
808,000

Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

29,222,000

41,136,000

Asset retirement obligation—long-term . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term debt, net of current maturities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

8,634,000
69,916,000

8,154,000
65,725,000

Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

107,772,000

115,015,000

Commitments and contingencies (Notes 18 and 19)
Preferred stock, $.01 par value; 5,000,000 authorized, 30,000 authorized as

redeemable 12% cumulative preferred stock, Series A; 0 issued and
outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Stockholders’ equity:

—

—

Common stock—$.01 par value, 55,000,000 authorized, 42,639,201

issued and outstanding in 2008 and 42,453,587 in 2007 . . . . . . . . . . . . .
Paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive income (loss) . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained earnings (accumulated deficit)

426,000
273,343,000
(4,803,000)
(154,865,000)

424,000
271,807,000
2,254,000
29,637,000

Total stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

114,101,000

304,122,000

Total liabilities and stockholders’ equity . . . . . . . . . . . . . . . . .

$ 221,873,000

$ 419,137,000

See accompanying notes to consolidated financial statements.

F-3

GULFPORT ENERGY CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts rounded to nearest thousand)

Year Ended December 31,

2008

2007

2006

Revenues:

Oil and condensate sales . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gas sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas liquid sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other income (expense) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 131,825,000
6,570,000
3,255,000
(433,000)

$100,120,000
6,043,000

$56,038,000
4,194,000

—

—

(325,000)

158,000

141,217,000

105,838,000

60,390,000

Costs and expenses:

Lease operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation, depletion, and amortization . . . . . . . . . . . . . . .
Impairment of oil and gas properties . . . . . . . . . . . . . . . . . . .
General and administrative . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretion expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

22,856,000
15,813,000
42,472,000
272,722,000
6,843,000
560,000

16,670,000
12,667,000
29,681,000
—
5,802,000
554,000

10,670,000
7,366,000
12,652,000

—

3,251,000
596,000

361,266,000

65,374,000

34,535,000

INCOME (LOSS) FROM OPERATIONS . . . . . . . . . . . . . . . .

(220,049,000)

40,464,000

25,855,000

OTHER (INCOME) EXPENSE:

Interest expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Settlement of fixed price contracts . . . . . . . . . . . . . . . . . . . .
Business interruption insurance recoveries . . . . . . . . . . . . . .
Insurance proceeds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

4,762,000
(39,000,000)

—

(769,000)
(540,000)

3,091,000
—
—
—

1,956,000

—

(3,601,000)

—

(523,000)

(308,000)

(35,547,000)

2,568,000

(1,953,000)

INCOME (LOSS) BEFORE INCOME TAXES . . . . . . . . . . . . . .

(184,502,000)

37,896,000

27,808,000

INCOME TAX EXPENSE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

121,000

—

NET INCOME (LOSS) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(184,502,000) $ 37,775,000

$27,808,000

NET INCOME (LOSS) PER COMMON SHARE:

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

(4.33) $

(4.33) $

1.03

1.01

$

$

0.85

0.82

See accompanying notes to consolidated financial statements.

F-4

GULFPORT ENERGY CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND
COMPREHENSIVE INCOME (LOSS)
(Amounts rounded to nearest thousand)

Common Stock

Shares

Amount

Additional
Paid-in
Capital

Balance at January 1, 2006 . . . . . . 32,168,203 $322,000 $119,192,000
—

—

—

Net income . . . . . . . . . . . . . . . . . .
Other Comprehensive Income:
Deferred gain on settled

Accumulated
Other
Comprehensive
Income (Loss)

Retained
Earnings
(Accumulated
Deficit)

Total
Stockholders’
Equity

$

759,000
—

$ (35,946,000) $ 84,327,000
27,808,000

27,808,000

contracts . . . . . . . . . . . . . . . .

Gain on hedging

ineffectiveness . . . . . . . . . . .
Reclassification adjustment on
settled hedges . . . . . . . . . . . .
Total Comprehensive

Income . . . . . . . . . . . . . . .
Stock Compensation . . . . . . . . . .
Issuance of Common Stock in

public offering, net of related
expenses of $479,000 . . . . . . . .
Issuance of Restricted Stock . . . .
Issuance of Common Stock

through exercise of
Warrants . . . . . . . . . . . . . . . . . .

Issuance of Common Stock

—

—

—

—

—

—

(114,000)

(24,000)

(621,000)

—

1,063,000

790,000
21,981

8,000
—

9,965,000
—

113,852

1,000

120,000

through exercise of Options . . .

565,723
Balance at December 31, 2006 . . . 33,659,759
—

Net income . . . . . . . . . . . . . . . . . .
Other Comprehensive Income:
Foreign currency translation

6,000
337,000
—

1,270,000
131,610,000
—

—

—

2,254,000

adjustment
Total Comprehensive

. . . . . . . . . . . . . .

Income . . . . . . . . . . . . . . .
Stock Compensation . . . . . . . . . .
Issuance of Common Stock in

public offerings, net of related
expenses of $740,000 . . . . . . . .
Issuance of Restricted Stock . . . .
Issuance of Common Stock

—

1,158,000

8,547,500
35,930

85,000
—

138,173,000
—

—

—

—

—

—
—

—

—

(8,138,000)
37,775,000

(114,000)

(24,000)

(621,000)

27,049,000
1,063,000

9,973,000
—

121,000

1,276,000
123,809,000
37,775,000

—

—

2,254,000

40,029,000
1,158,000

— 138,258,000
—
—

—

—
—

—

—
—
—

—

—
—

—

—

—

—

—

—

through exercise of options . . .

210,398
Balance at December 31, 2007 . . . 42,453,587
—

Net loss . . . . . . . . . . . . . . . . . . . . .
Other Comprehensive Income

(Loss):
Foreign currency translation

2,000
424,000
—

866,000
271,807,000
—

—
2,254,000

—
29,637,000
— (184,502,000)

868,000
304,122,000
(184,502,000)

. . . . . . . . . . . . . .

adjustment
Total Comprehensive
Income (Loss)

. . . . . . . . .
Stock Compensation . . . . . . . . . .
Issuance of Restricted Stock . . . .
Issuance of Common Stock

—

—
41,493

—

—
—

— (7,057,000)

—

(7,057,000)

1,056,000
—

—
—

(191,559,000)
1,056,000
—

—
—

through exercise of options . . .

480,000
Balance at December 31, 2008 . . . 42,639,201 $426,000 $273,343,000

144,121

2,000

—

482,000
$(4,803,000) $(154,865,000) $ 114,101,000

—

See accompanying notes to consolidated financial statements.

F-5

GULFPORT ENERGY CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts rounded to nearest thousand)

Year Ended December 31,

2008

2007

2006

Cash flows from operating activities:

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $(184,502,000) $ 37,775,000 $ 27,808,000
Adjustments to reconcile net income to net cash provided by operating activities:
Accretion of discount—Asset Retirement Obligation . . . . . . . . . . . . . . . . . .
Depletion, depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment of oil and gas properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stock-based compensation expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Loss from equity investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest income—note receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income tax benefit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized gain on hedge ineffectiveness . . . . . . . . . . . . . . . . . . . . . . . . . . . .

560,000
42,472,000
272,722,000
634,000
656,000
(410,000)
(653,000)

554,000
29,681,000
—
845,000
477,000
—
—
—

596,000
12,652,000
—
787,000
76,000
—
—
(24,000)

—

Changes in operating assets and liabilities:

Increase in accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease in business interruption insurance settlement receivable . . . . . . . .
Decrease (increase) in accounts receivable—related party . . . . . . . . . . . . . . .
Decrease (increase) in prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Decrease in deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Increase in accounts payable and accrued liabilities . . . . . . . . . . . . . . . . . . . .
Increase in deferred hedge gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Settlement of asset retirement obligation . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash flows from investing activities:

Additions to cash held in escrow . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions to deposits for oil and gas properties . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additions to other property, plant and equipment
. . . . . . . . . . . . . . . . . . . . . . . . .
Additions to oil and gas properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of oil and gas properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Note receivable—related party . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in Grizzly Oil Sands ULC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in Tatex Thailand II, LLC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in Tatex Thailand III, LLC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in Windsor Bakken, LLC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash used in investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash flows from financing activities:

Principal payments on borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Borrowings on line of credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from issuance of common stock, net of offering costs of $740,000 and

(2,033,000)

(2,925,000)

—
1,107,000
301,000
—
5,328,000
—

(859,000)
135,323,000

—
1,994,000
(374,000)

—
2,153,000
—

(1,278,000)
68,902,000

(6,609,000)
1,710,000
(832,000)
(490,000)
107,000
4,608,000
(114,000)
(752,000)
39,523,000

(40,000)
—
(60,000)
(126,030,000)

—

(10,519,000)
(151,000)
862,000
(885,000)

—

(136,823,000)

(121,000)
(3,080,000)
(457,000)
(220,044,000)
500,000
—

(17,316,000)
(88,000)
—

(127,000)
(240,733,000)

(105,000)

—

(495,000)
(62,403,000)

—
—

(8,493,000)
(964,000)

—

(1,416,000)
(73,876,000)

(25,802,000)
30,000,000

(47,158,000)
76,000,000

(10,809,000)
38,300,000

$479,000 for 2007 and 2006, respectively, and exercise of stock options . . . . . . . .
Net cash provided by financing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net increase (decrease) in cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents at beginning of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents at end of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

482,000
4,680,000
3,180,000
2,764,000
5,944,000 $

11,370,000
139,126,000
38,861,000
167,968,000
4,508,000
(3,863,000)
2,119,000
6,627,000
2,764,000 $ 6,627,000

Supplemental disclosure of cash flow information:

Interest payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

4,898,000 $

3,341,000 $ 1,956,000

Income tax payments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

135,000 $

121,000 $

Supplemental disclosure of non-cash transactions:

Investment subscription payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

— $

151,000 $

—

—

Capitalized stock based compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

422,000 $

313,000 $

276,000

Asset retirement obligation capitalized . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

934,000 $

500,000 $

405,000

Dissolution of interest in Windsor Bakken, LLC . . . . . . . . . . . . . . . . . . . . . . . . . . $

2,468,000

—

Foreign currency translation gain (loss) on investment in Grizzly Oil Sands

ULC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

(5,281,000) $

2,254,000

Foreign currency translation gain (loss) on note receivable—related party . . . . . . $

(1,776,000)

—

—

—

—

See accompanying notes to consolidated financial statements.

F-6

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

1.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business

Gulfport Energy Corporation (“Gulfport” or the “Company”) is an independent oil and gas exploration,
development and production company with its principal properties located in the Louisiana Gulf Coast and in
West Texas in the Permian Basin and has investments in companies operating in Canada and Thailand.

Cash and Cash Equivalents

The Company considers all highly liquid investments with an original maturity of three months or less to be

cash equivalents for purposes of the statement of cash flows.

Principles of Consolidation

The consolidated financial statements include the Company and its wholly owned subsidiaries, Grizzly

Holdings Inc. and Jaguar Resources LLC. All intercompany balances and transactions are eliminated in
consolidation.

Accounts Receivable

The Company’s accounts receivable—oil and gas primarily are from companies in the oil and gas industry.
The majority of its receivables are from two purchasers of the Company’s oil and gas and one operator of certain
of the Company’s properties. Credit is extended based on evaluation of a customer’s payment history and,
generally, collateral is not required. Accounts receivable are due within 30 days and are stated at amounts due
from customers, net of an allowance for doubtful accounts when the Company believes collection is doubtful.
Accounts outstanding longer than the contractual payment terms are considered past due. The Company
determines its allowance by considering a number of factors, including the length of time accounts receivable are
past due, the Company’s previous loss history, the customer’s current ability to pay its obligation to the
Company, amounts which may be obtained by an offset against production proceeds due the customer and the
condition of the general economy and the industry as a whole. The Company writes off specific accounts
receivable when they become uncollectible, and payments subsequently received on such receivables are credited
to the allowance for doubtful accounts. No allowance was deemed necessary at December 31, 2008 and
December 31, 2007.

Oil and Gas Properties

The Company uses the full cost method of accounting for oil and gas operations. Accordingly, all costs,

including nonproductive costs and certain general and administrative costs directly associated with acquisition,
exploration and development of oil and gas properties, are capitalized. Net capitalized costs are limited to the
estimated future net revenues, based on year-end prices and costs as adjusted for the Company’s cash flow hedge
positions and net of tax effects, discounted at 10% per year, from proven oil and gas reserves and the cost of the
properties not subject to amortization. Such capitalized costs, including the estimated future development costs
and site remediation costs of proved undeveloped properties are depleted by an equivalent units-of-production
method, converting gas to barrels at the ratio of six Mcf of gas to one barrel of oil. No gain or loss is recognized
upon the disposal of oil and gas properties, unless such dispositions significantly alter the relationship between
capitalized costs and proven oil and gas reserves. Oil and gas properties not subject to amortization consist of the
cost of unproved leaseholds and totaled $22,543,000 and $37,278,000 at December 31, 2008 and December 31,
2007, respectively. These costs are reviewed quarterly by management for impairment. If an impairment has

F-7

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

occurred, the portion of cost in excess of the current value is transferred to the cost of oil and gas properties
subject to amortization. Factors considered by management in its impairment assessment include drilling results
by Gulfport and other operators, the terms of oil and gas leases not held by production, and available funds for
exploration and development.

The Company accounts for its abandonment and restoration liabilities under Statement of Financial

Accounting Standards No. 143, “Accounting for Asset Retirement Obligations” (“SFAS No. 143”), which
requires the Company to record a liability equal to the fair value of the estimated cost to retire an asset. The asset
retirement liability is recorded in the period in which the obligation meets the definition of a liability, which is
generally when the asset is placed into service. When the liability is initially recorded, the Company increases the
carrying amount of the related long-lived asset by an amount equal to the original liability. The liability is
accreted to its present value each period, and the capitalized cost is depreciated over the useful life of the related
long-lived asset. Upon settlement of the liability or the sale of the well, the liability is reversed. These liability
amounts may change because of changes in asset lives, estimated costs of abandonment or legal or statutory
remediation requirements.

Other Property and Equipment

Depreciation of other property and equipment is provided on a straight-line basis over estimated useful lives

of the related assets, which range from 3 to 30 years.

Foreign Currency

The U.S. dollar is the functional currency for Gulfport’s consolidated operations. However, the Company
has an equity investment in a Canadian entity whose functional currency is the Canadian dollar. The assets and
liabilities of the Canadian investment are translated into U.S. dollars based on the current exchange rate in effect
at the balance sheet dates. Canadian income and expenses are translated at average rates for the periods
presented. Translation adjustments have no effect on net income and are included in accumulated other
comprehensive income in stockholders’ equity.

Net Income per Common Share

Basic net income per common share is computed by dividing income attributable to common stock by the
weighted average number of common shares outstanding for the period. Diluted net income per common share
reflects the potential dilution that could occur if options or other contracts to issue common stock were exercised
or converted into common stock. Potential common shares are not included if their effect would be anti-dilutive.
Calculations of basic and diluted net income per common share are illustrated in Note 14.

Income Taxes

Gulfport uses the asset and liability method of accounting for income taxes, under which deferred tax assets
and liabilities are recognized for the future tax consequences of (1) temporary differences between the financial
statement carrying amounts and the tax bases of existing assets and liabilities and (2) operating loss and tax credit
carryforwards. Deferred income tax assets and liabilities are based on enacted tax rates applicable to the future
period when those temporary differences are expected to be recovered or settled. The effect of a change in tax
rates on deferred tax assets and liabilities is recognized in income during the period the rate change is enacted.
Deferred tax assets are recognized as income in the year in which realization becomes determinable. A valuation
allowance is provided for deferred tax assets when it is more likely than not the deferred tax assets will not be
realized.

F-8

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

Revenue Recognition

Gas revenues are recorded in the month produced and delivered to the purchaser using the entitlement

method, whereby any production volumes received in excess of the Company’s ownership percentage in the
property are recorded as a liability. If less than Gulfport’s entitlement is received, the underproduction is
recorded as a receivable. There is no such liability or asset recorded at December 31, 2008 and 2007 because the
Company has no imbalances. Oil revenues are recognized when ownership transfers, which occurs in the month
produced.

Investments—Equity Method

Investments in entities greater than 20% and less than 50% are accounted for under the equity method.

Under the equity method, the Company’s share of investees’ earnings or loss is recognized in the statement of
operations. The Company reviews its investments to determine if a loss in value which is other than a temporary
decline has occurred. If such loss has occurred, the Company recognizes an impairment provision. There was no
impairment of equity method investments at December 31, 2008 or 2007.

Accounting for Stock-Based Compensation

Effective January 1, 2006, the Company adopted Statement of Financial Accounting Standard No. 123(R),

“Share-Based Payment” (“SFAS No. 123(R)”), using the modified prospective transition method. SFAS
No. 123(R) requires share-based payments to employees, including grants of employee stock options, to be
recognized as equity or liabilities at the fair value on the date of grant and to be expensed over the applicable
vesting period. Under the modified prospective transition method, share-based awards granted or modified on or
after January 1, 2006, are recognized as compensation expense over the applicable vesting period. Also, any
previously granted awards that are not fully vested as of January 1, 2006 are recognized as compensation expense
over the remaining vesting period. No retroactive or cumulative effect adjustments were required upon the
Company’s adoption of SFAS No. 123(R) (see Note 10). The shares of stock issued once the options are
exercised will be from authorized but unissued common stock.

Accounting for Derivative Instruments and Hedging Activities

The Company may seek to reduce its exposure to unfavorable changes in oil prices by utilizing energy
swaps and collars (collectively “price swap contracts”). The Company follows the provisions of SFAS 133,
“Accounting for Derivative Instruments and Hedging Activities,” as amended. It requires that all derivative
instruments be recognized as assets or liabilities in the statement of financial position, measured at fair value.

The Company estimates the fair value of all derivative instruments using established index prices and other

sources. These values are based upon, among other things, futures prices, correlation between index prices and
the Company’s realized prices, time to maturity and credit risk. The values reported in the consolidated financial
statements change as these estimates are revised to reflect actual results, changes in market conditions or other
factors.

Accounting for changes in the fair value of a derivative depends on the intended use of the derivative and

the resulting designation. Designation is established at the inception of a derivative, but re-designation is
permitted. For derivatives designated as cash flow hedges and meeting the effectiveness guidelines of SFAS 133,
changes in fair value are recognized in other comprehensive income until the hedged item is recognized in
earnings. Hedge effectiveness is measured at least quarterly based on the relative changes in fair value between

F-9

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

the derivative contract and the hedged item over time. Any change in fair value resulting from ineffectiveness is
recognized immediately in earnings. The Company had no derivative contracts at December 31, 2008 and 2007.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the

United States of America requires management to make estimates, judgments and assumptions that affect the
reported amounts of assets and liabilities as of the date of the financial statements and revenues and expenses
during the reporting period. Actual results could differ materially from those estimates. Significant estimates
with regard to these financial statements include the estimate of proved oil and gas reserve quantities and the
related present value of estimated future net cash flows there from, the amount and timing of asset retirement
obligations and the realization of future net operating loss carryforwards available as reductions of income tax
expense. The estimate of the Company’s oil and gas reserves is used to compute depletion, depreciation,
amortization and impairment of oil and gas properties.

Recent Accounting Pronouncements

Effective January 1, 2008, the Company implemented FASB SFAS No. 157, “Fair Value Measurements.”

SFAS No. 157 defines fair value, establishes a framework for its measurement and expands disclosures about fair
value measurements. The Company elected to implement this Statement with the one-year deferral permitted by
FASB Staff Position (FSP) 157-2 for nonfinancial assets and nonfinancial liabilities measured at fair value,
except those that are recognized or disclosed on a recurring basis. The deferral applies to nonfinancial assets and
liabilities measured at fair value in a business combination; impaired properties; plants and equipment; intangible
assets and goodwill; and initial recognition of asset retirement obligations and restructuring costs for which fair
value is used. The Company is currently assessing the impact, if any, of FSP No. FAS 157-2 in relation to
nonfinancial assets and nonfinancial liabilities. The adoption of the provisions of SFAS No. 157 did not have a
material impact on the Company’s consolidated financial statements.

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and
Financial Liabilities—Including an Amendment of FASB Statement No. 115.” SFAS No. 159 permits companies
to choose to measure certain financial instruments and other items at fair value. The objective is to improve
financial reporting by providing companies with the opportunity to mitigate volatility in reported earnings caused
by measuring related assets and liabilities differently without having to apply complex hedge accounting
provisions. Unrealized gains and losses on any items for which the Company elects the fair value measurement
option would be reported in earnings. SFAS No. 159 is effective for fiscal years beginning after November 15,
2007. The Company adopted SFAS No. 159 effective January 1, 2008. The adoption did not have a material
impact on the Company’s consolidated financial statements.

In December 2007, the FASB issued SFAS No. 141 (revised 2007), “Business Combinations” (“SFAS

141(R)”), which replaces FASB Statement No. 141. SFAS 141(R) establishes principles and requirements for
how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities
assumed, any non-controlling interest in the acquiree and the goodwill acquired. SFAS 141(R) also establishes
disclosure requirements that will enable users to evaluate the nature and financial effects of the business
combination. SFAS 141(R) is effective for acquisitions that occur in an entity’s fiscal year that begins after
December 15, 2008. The Company is currently assessing the impact, if any, the adoption of SFAS 141(R) may
have on any future acquisitions.

F-10

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial
Statements-an amendment of ARB No. 51.” SFAS No. 160 requires that accounting and reporting for minority
interest will be recharacterized as noncontrolling interest and classified as a component of equity. SFAS No. 160
also establishes reporting requirements that provide sufficient disclosures that clearly identify and distinguish
between the interest of the parent and the interests of the noncontrolling owners. SFAS No. 160 applies to all
entities that prepare consolidated financial statements, except not-for-profit organizations, but will affect only
those entities that have an outstanding noncontrolling interest in one or more subsidiaries or that deconsolidate a
subsidiary. This statement is effective as of the beginning of an entity’s first fiscal year beginning after
December 15, 2008. The Company is currently assessing the impact, if any, of the adoption of SFAS No. 160.

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging

Activities—an amendment of FASB Statement No. 133.” SFAS No. 161 requires enhanced disclosures for
derivative and hedging activities, including (a) how and why an entity uses derivative instruments, (b) how
derivative instruments and related hedged items are accounted for under SFAS No. 133 and related
interpretations, and (c) how derivative instruments and related hedged items affect an entity’s financial position,
results of operations, and cash flows. This statement is effective for financial statements issued for fiscal years
and interim periods beginning after November 15, 2008. The Company is currently assessing the impact, if any,
of the adoption of SFAS No. 161.

In May 2008, the FASB issued SFAS No. 162, “The Hierarchy of Generally Accepted Accounting
Principles.” SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the
principles to be used in the preparation of financial statements of nongovernmental entities that are presented in
conformity with generally accepted accounting principles (GAAP) in the United States of America (the GAAP
hierarchy). This statement was effective November 15, 2008 (60 days following the SEC’s approval of the Public
Company Accounting Oversight Board amendments to AU Section 411, The Meaning of Present Fairly in
Conformity with Generally Accepted Accounting Principles). The adoption of SFAS No. 162 did not have a
material impact to the Company’s financial statements.

In December 2008, the Securities and Exchange Commission published a Final Rule, “Modernization of Oil

and Gas Reporting.” The new rule permits the use of new technologies to determine proved reserves if those
technologies have been demonstrated to lead to reliable conclusions about reserve volumes. The new
requirements also will allow companies to disclose their probable and possible reserves. In addition, the new
disclosure requirements require companies to (a) report the independence and qualifications of its reserve
preparer, (b) file reports when a third party is relied upon to prepare reserve estimates or conducts a reserve audit,
and (c) report oil and gas reserves using an average price based upon the prior 12 month period rather than year
end prices. The use of average prices will impact future impairment and depletion calculations. The new
requirements are effective for annual reports on Form 10-K for fiscal years ending on or after December 31,
2009. Early adoption is not permitted in quarterly reports prior to the first annual report in which the revised
disclosures are required. The Company is currently assessing the impact of this Final Rule.

2. ACQUISITIONS

On December 20, 2007, Gulfport closed on the acquisition of an ownership interest in certain oil and gas
properties located in the Permian Basin of West Texas, consisting of approximately 4,100 net acres with 32 gross
producing wells from ExL Petroleum, LP and 12 other sellers. The effective date of the acquisition was
November 1, 2007. The total purchase price for the assets, as adjusted at the original closing on December 20,
2007, was $85.2 million, which was recorded as oil and natural gas properties on the accompanying balance

F-11

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

sheet. This amount includes an adjustment for the results of operations of the assets between the November 1,
2007 effective date and the December 20, 2007 closing date. The final post closing adjustments occurred 90 days
from the original closing date of December 20, 2007, or March 20, 2008, and the purchase price was adjusted
accordingly. The total adjusted purchase price for the assets was $83.8 million.

Gulfport funded this transaction predominately through a 4.5 million common share offering, which closed

on December 12, 2007. The Company received net proceeds of approximately $75.6 million from the equity
offering, as discussed in Note 9. The Company funded the remainder of the purchase price from borrowings
under its line of credit.

The following unaudited pro forma results for the year ended December 31, 2006 show the effect on the

Company’s consolidated results of operations as if the acquisition had occurred on January 1, 2006. The
unaudited pro forma results for the year ended December 31, 2007 show the effect on the Company’s
consolidated results of operations as if the acquisition had occurred on January 1, 2007. The pro forma results for
the 2006 and 2007 periods presented are the result of combining the Company’s consolidated statements of
operations with the revenues and direct operating expenses of the acquired properties adjusted for (1) incremental
depletion, depreciation, and amortization of oil and natural gas properties associated with the acquisition,
amortized on a unit-of-production basis over the remaining life of total proved reserves, as applicable,
(2) incremental accretion of discount on asset retirement obligation associated with the acquired properties,
(3) estimated incremental interest expenses associated with borrowings under Gulfport’s revolving credit facility
to fund the acquisitions, and (4) the issuance of 4.5 million shares of common stock in the offering at January 1,
2006 and January 1, 2007 rather than December 12, 2007. The pro forma information is based upon numerous
assumptions, and is not necessarily indicative of what the Company’s actual results would have been or the
Company’s future results of operations.

Total revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income per common share:

Unaudited

Year Ended December 31,

2007

2006

$121,903,000
46,799,000

$64,458,000
29,029,000

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$
$

1.14
1.12

$
$

0.78
0.76

3. HURRICANE INSURANCE

The Company sustained damage to both its Hackberry fields located in Cameron Parish, Louisiana and its
West Cote Blanche Bay (“WCBB”) field located in St. Mary Parish, Louisiana as a result of Hurricane Rita in
September 2005. The Company maintained business interruption insurance to cover lost production revenue in
the event of shut-in production. The business interruption insurance began 60 days after the occurrence of the
insurable event, subject to a daily limit of $45,000 and had a maximum coverage of 180 days. Coverage began on
November 24, 2005 for shut-in production caused by Hurricane Rita. For the year ended December 31, 2006, the
Company recognized $3,601,000 of business interruption insurance proceeds in other income in the consolidated
statements of operations. As of December 31, 2006, the Company had received proceeds of $5,311,000
($1,710,000 of which was accrued in 2005) related to business interruption for the period of November 24, 2005
to May 1, 2006. Such recoveries are presented as operating cash flows in the consolidated statements of cash
flows. All business interruption recoveries were collected in 2006.

F-12

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

4. ACCOUNTS RECEIVABLE—RELATED PARTIES

Included in the accompanying December 31, 2008 and December 31, 2007 consolidated balance sheets are
amounts receivable from affiliates of the Company. These receivables represent amounts billed by the Company
for general and administrative functions, such as accounting, human resources, legal, and technical support,
performed by Gulfport’s personnel on behalf of the affiliates. These services are solely administrative in nature
and for entities in which the Company has no property interests. The amounts reimbursed to the Company for
these services are for the purpose of Gulfport recovering costs associated with the services and do not include the
assessment of any fees or other amounts beyond the estimated costs of performing such services. At
December 31, 2008 and December 31, 2007, these receivables totaled $1,101,000 and $2,208,000, respectively.
The Company was reimbursed $1,363,000, $11,153,000 and $12,738,000 for the years ended December 31,
2008, 2007 and 2006, respectively, for general and administrative functions which are reflected as a reduction of
general and administrative expenses in the consolidated statements of operations and include the amounts under
service contracts discussed below.

The Company is or has been a party to administrative service agreements with Caliber Development
Company, LLC, Bronco Drilling Company, Inc., Great White Energy Services LLC, and Diamondback Energy
Services LLC. Under these agreements, the Company’s services include accounting, human resources, legal and
technical support. The services provided and the fees for such services can be amended by mutual agreement of
the parties. Each of these administrative service agreements has a three-year term, and upon expiration of that
term the agreements will continue on a month-to-month basis until cancelled by either party with at least 30 days
prior written notice. Each administrative service agreement is terminable (1) by the counterparty at any time with
at least 30 days prior written notice to the Company and (2) by either party if the other party is in material breach
and such breach has not been cured within 30 days of receipt of written notice of such breach.

The Company is also a party to administrative service agreements with Stampede Farms LLC, Grizzly Oil

Sands ULC, Everest Operations Management LLC and Tatex Thailand III, LLC. Under these agreements, the
Company’s services include professional and technical support and office space. The services provided and the
fees for such services can be amended by mutual agreement of the parties. Each of these administrative service
agreements has a two-year term, and upon expiration of that term such agreement will continue on a
month-to-month basis until cancelled by either party to such agreement with at least 60 days prior written notice.
Each administrative service agreement is terminable (1) by the counterparty at any time with at least 30 days
prior written notice to the Company and (2) by either party if the other party is in material breach and such
breach has not been cured within 30 days of receipt of written notice of such breach.

F-13

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

The Company was reimbursed the following amounts by the specified entities in consideration for its
administrative services for the years ended December 31, 2008, 2007 and 2006. These amounts are reflected as a
reduction of general and administrative expenses in the consolidated statements of operations. Wexford Capital
LLC (“Wexford”) controls and/or owns a greater than 10% interest in each of these entities. Affiliates of
Wexford own approximately 36% of Gulfport’s outstanding stock.

Agreement
Effective Date

Entity

2008

2007

2006

December 31,

Caliber Development Company, LLC** . . . . . . . . . . . . . . .
2/9/2005
4/1/2005
Bronco Drilling Company, Inc. * . . . . . . . . . . . . . . . . . . . . .
7/22/2006 Great White Energy Services LLC . . . . . . . . . . . . . . . . . . . .
9/26/2006 Diamondback Energy Services LLC** . . . . . . . . . . . . . . . . .
Stampede Farms LLC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3/1/2008
Grizzly Oil Sands ULC . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3/1/2008
Everest Operations Management LLC . . . . . . . . . . . . . . . . .
3/1/2008
Tatex Thailand III, LLC . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3/1/2008

$ 60,000
—
83,000
10,000
159,000
368,000
154,000
—

$1,249,000
—
754,000
17,000
123,000
953,000
—
—

$ 431,000
49,000
2,222,000
823,000
—
198,000
—
—

* Agreement was terminated effective April 1, 2006.
** Agreement was terminated effective December 10, 2008.

For the year ended December 31, 2008, the Company was also reimbursed approximately $20,000 and
$26,000 by Stampede Farms LLC and Everest Operations Management LLC, respectively, for office space under
the administrative service agreements, which is included in other income (expense) in the consolidated
statements on operations.

Effective July 1, 2008, the Company is party to an acquisition team agreement with Everest Operations
Management LLC (“Everest”) to identify and evaluate potential oil and gas properties in which the Company and
Everest may wish to invest. Upon a successful closing of an acquisition or divestiture, each party participating in
the successful closing shall pay a fee equal to 1% of its proportionate share of the acquisition or divestiture
consideration to the party that identified the acquisition or divestiture. The agreement has a one year term unless
earlier terminated by either party upon 30 days notice.

5.

PROPERTY AND EQUIPMENT

The major categories of property and equipment and related accumulated depletion, depreciation,

amortization and impairment as of December 31, 2008 and 2007 are as follows:

December 31,

2008

2007

Oil and gas properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Office furniture and fixtures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Building . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Land . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 599,761,000
2,982,000
3,926,000
260,000

$ 484,487,000
2,922,000
3,926,000
260,000

Total property and equipment

. . . . . . . . . . . . . . . . . . . . . . . . . . . . .

606,929,000

491,595,000

Accumulated depletion, depreciation, amortization and

impairment

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(444,690,000)

(129,496,000)

Property and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 162,239,000

$ 362,099,000

F-14

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

At December 31, 2008, the net book value of the Company’s oil and gas properties, less related deferred
income taxes, was above the calculated ceiling as a result of reduced commodity prices at December 31, 2008.
As a result, the Company was required to record an impairment of its oil and gas properties under the full cost
method of accounting in the amount of $272.7 million for the year ended December 31, 2008.

Included in oil and gas properties at December 31, 2008 and December 31, 2007 is the cumulative
capitalization of $10,614,000 and $5,969,000, respectively, in general and administrative costs incurred and
capitalized to the full cost pool. General and administrative costs capitalized to the full cost pool represent
management’s estimate of costs incurred directly related to exploration and development activities such as
geological and other administrative costs associated with overseeing the exploration and development activities.
All general and administrative costs not directly associated with exploration and development activities were
charged to expense as they were incurred. Capitalized general and administrative costs were approximately
$4,645,000, $2,041,000 and $976,000 for the years ended December 31, 2008, 2007 and 2006, respectively.

The following is a summary of Gulfport’s oil and gas properties not subject to amortization as of

December 31, 2008:

Costs Incurred in

2008

2007

2006

Prior to
2006

Total

Acquisition costs . . . . . . . . . . . . . . . . . . . . . . .
Exploration costs . . . . . . . . . . . . . . . . . . . . . . .
Development costs . . . . . . . . . . . . . . . . . . . . . .

$6,261,000
1,069,000
—

$13,766,000
105,000

—

$1,342,000

—
—

$— $21,369,000
—
1,174,000
—

—

Total oil and gas properties not subject to

amortization . . . . . . . . . . . . . . . . . . . . . . . . .

$7,330,000

$13,871,000

$1,342,000

$— $22,543,000

At December 31, 2008, approximately $2,175,000 of oil and gas properties related to the Company’s Belize

properties is excluded from amortization as it relates to non-producing properties. In addition, approximately
$12,592,000 of non-producing leasehold costs resulting from the Company’s acquisition of West Texas Permian
properties and $6,255,000 of non-producing leasehold costs related to the Company’s Bakken properties are
excluded from amortization at December 31, 2008. Approximately $1,521,000 of non-producing leasehold costs
related to the Company’s Southern Louisiana assets was also excluded from amortization. At December 31,
2007, approximately $37,278,000 of non-producing leasehold costs was not subject to amortization.

The Company evaluates the costs excluded from its amortization calculation at least annually. Subject to
industry conditions and the level of the Company’s activities, the inclusion of most of the above referenced costs
into the Company’s amortization calculation is expected to occur within three to five years.

F-15

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

A reconciliation of the asset retirement obligation for the years ended December 31, 2008 and 2007 is as

follows:

December 31,

2008

2007

Asset retirement obligation, beginning of period . . . . . . . . . . . . . . . . . . .
Liabilities incurred . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities settled . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretion expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$8,634,000
934,000
(859,000)
560,000

$ 8,858,000
500,000
(1,278,000)
554,000

Asset retirement obligation as of end of period . . . . . . . . . . . . . . . . . . . . .

9,269,000

8,634,000

Less current portion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

635,000

480,000

Asset retirement obligation, long-term . . . . . . . . . . . . . . . . . . . . . . . . . . .

$8,634,000

$ 8,154,000

6. EQUITY INVESTMENTS

Investments accounted for by the equity method consist of the following as of December 31, 2008 and 2007:

Investment in Tatex Thailand II, LLC . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in Tatex Thailand III, LLC . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in Windsor Bakken, LLC . . . . . . . . . . . . . . . . . . . . . . . . . . .
Investment in Grizzly Oil Sands ULC . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2,683,000
876,000
—
21,881,000

$ 3,553,000

—
2,468,000
27,801,000

$25,440,000

$33,822,000

December 31,

2008

2007

Tatex Thailand II, LLC

During 2005, the Company purchased a 23.5% ownership interest in Tatex Thailand II, LLC (“Tatex”) at a
cost of $2,400,000. The remaining interests in Tatex are owned by entities controlled by Wexford Capital LLC,
an affiliate of Gulfport. Tatex, a non-public entity, holds 85,122 of the 1,000,000 outstanding shares of APICO,
LLC (“APICO”), an international oil and gas exploration company. APICO has a reserve base located in
Southeast Asia through its ownership of concessions covering three million acres which includes the Phu Horm
Field. During 2008, Gulfport paid $50,000 in cash calls and received $912,000 in distributions, bringing its total
investment in Tatex (including previous investments) to $2,683,000. The Company recognized a loss on equity
investment of $8,000 for the year ended December 31, 2008, which is included in other income (expense) in the
consolidated statements of operations. The loss on equity investment related to Tatex was immaterial for the
years ended December 31, 2007 and 2006.

Tatex Thailand III, LLC

During the first quarter of 2008, the Company purchased a 5% ownership interest in Tatex Thailand III,
LLC (“Tatex III”) at a cost of $850,000. Approximately 68.7% of the remaining interests in Tatex III are owned
by entities controlled by Wexford, an affiliate of Gulfport. During the year ended December 31, 2008, Gulfport
paid $35,000 in cash calls, bringing its total investment in Tatex III to $876,000. The Company recognized a loss

F-16

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

on equity investment of $9,000 for the year ended December 31, 2008 which is included in other income
(expense) in the consolidated statements of operations.

Windsor Bakken, LLC

During 2005, the Company purchased a 20% ownership interest in Windsor Bakken, LLC (“Bakken”). The
remaining interests in Bakken are owned by entities controlled by Wexford, an affiliate of Gulfport. Beginning in
2005, Bakken acquired leases on undeveloped acreage in the Williston Basin areas of western North Dakota and
eastern Montana. As of December 31, 2007, Gulfport’s net investment in Bakken was $2,468,000. As of
December 31, 2007, Bakken had commenced drilling of some of its undeveloped acreage. The Company
recognized losses on equity investment of $92,000 and $48,000 for the years ended December 31, 2007 and
2006, respectively, which are included in other income (expense) in the consolidated statements of operations.

Effective January 1, 2008, the Company acquired a direct, undivided 20% interest in Bakken’s assets in
redemption of its 20% interest in Bakken. As a result, the Company recognized $2,468,000 of oil and natural gas
assets which was included in oil and natural gas properties on the accompanying consolidated balance sheets.

Grizzly Oil Sands ULC

During the third quarter of 2006, the Company, through its wholly owned subsidiary Grizzly Holdings Inc.,

purchased a 24.9999% interest in Grizzly Oil Sands ULC (“Grizzly”), a Canadian unlimited liability company,
for approximately $8.2 million. The remaining interests in Grizzly are owned by entities controlled by Wexford,
an affiliate of Gulfport. During 2006 and 2007, Grizzly acquired leases in the Athabasca region located in the
Alberta Province near Fort McMurray near other oil sands development projects. Grizzly has commenced
drilling of core holes for feasibility of oil production in five separate lease blocks but has not commenced
development of operations. As of December 31, 2008 and 2007, Gulfport’s net investment in Grizzly was
$21,881,000 and $27,801,000, respectively. Grizzly’s functional currency is the Canadian dollar. The Company’s
investment in Grizzly was decreased by $5,281,000 as a result of a currency translation loss for the year ended
December 31, 2008 and increased by $2,254,000 as a result of a currency translation gain for the year ended
December 31, 2007. The Company recognized a loss on equity investment of $639,000, $385,000 and $28,000
for the years ended December 31, 2008, 2007 and 2006, respectively, which is included in other income
(expense) in the consolidated statements of operations.

The Company, through its wholly owned subsidiary Grizzly Holdings Inc., entered into a loan agreement
with Grizzly effective January 1, 2008, under which Grizzly may borrow funds from the Company. Borrowed
funds bear interest at LIBOR plus 400 basis points. Interest is paid on a paid-in-kind basis by increasing the
outstanding balance of the loan. The loan matures on December 31, 2012. The Company loaned Grizzly
approximately $10,519,000 during the year ended December 31, 2008. The Company recognized interest income
of approximately $410,000 for the year ended December 31, 2008, which is included in interest income in the
consolidated statements of operations. The note balance was decreased by approximately $1,776,000 as a result
of a currency translation loss for the year ended December 31, 2008. The total $9,153,000 due from Grizzly is
included in note receivable—related party on the accompanying consolidated balance sheets.

F-17

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

7. OTHER ASSETS

Other assets consist of the following as of December 31, 2008 and 2007:

Plugging and abandonment escrow account on the WCBB properties

(Note 18) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certificates of Deposit securing letter of credit
. . . . . . . . . . . . . . . . . . . . .
Prepaid drilling costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$3,144,000
200,000
407,000
4,000

$3,104,000
200,000
—
3,084,000

$3,755,000

$6,388,000

December 31,

2008

2007

8. LONG-TERM DEBT

A break-down of long-term debt as of December 31, 2008 and 2007 is as follows:

December 31,

2008

2007

Reducing credit agreement (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Term loan (1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Building loans (2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . .
Less: current maturities of long term debt

$64,521,000
3,588,000
2,622,000
(815,000)

$59,521,000
4,294,000
2,718,000
(808,000)

Debt reflected as long term . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$69,916,000

$65,725,000

Maturities of long-term debt as of December 31, 2008 are as follows:

2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2011 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Thereafter

$

815,000
65,343,000
3,128,000
714,000
714,000
17,000

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$70,731,000

(1) On March 11, 2005, Gulfport entered into a three-year secured reducing credit agreement providing for a
$30.0 million revolving credit facility with Bank of America, N.A. Borrowings under the revolving credit facility
are subject to a borrowing base limitation, which was initially set at $18.0 million, subject to adjustment. On
November 1, 2005, the amount available under the borrowing base limitation was increased to $23.0 million and
was redetermined without change on May 30, 2006. On December 19, 2006, the amount available under the
borrowing base limitation was increased to $30.0 million. Effective July 19, 2007, the credit facility was
increased to $150.0 million and the amount available under the borrowing base limitation was increased to $60.0
million. On December 20, 2007, the amount available under the borrowing base limitation was increased to $90.0
million and the Eurodollar interest rate, which the Company can elect to use at its option, was reduced by 0.75%.
In addition, the maturity date was extended from March 31, 2009 to March 31, 2010. The facility is subject to

F-18

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

annual and semi-annual redeterminations. The Company is currently in the process of a redetermination based on
year-end reserve information and bank pricing decks, among other considerations. Preliminary indications from
the bank indicate that the Company’s borrowing base under this facility may be reset at approximately $60.0
million, but the exact outcome cannot be predicted at this time. The Company makes quarterly interest payments
on amounts borrowed under the facility. Amounts borrowed under the credit facility bear interest at Bank of
America Prime plus 0.5% (3.75% at December 31, 2008). The Company’s obligations under the credit facility
are collateralized by a lien on substantially all of the Company’s Louisiana and West Texas assets. The credit
facility contains certain affirmative and negative covenants, including, but not limited to the following financial
covenants: (a) the ratio of funded debt to EBITDAX (net income before deductions for taxes, excluding
unrealized gains and losses related to trading securities and commodity hedges, plus depreciation, depletion,
amortization and interest expense, plus exploration costs deducted in determining net income under full cost
accounting) for a twelve-month period may not be greater than 2.00 to 1.00; and (b) the ratio of EBITDAX to
interest expense for a twelve-month period may not be less than 3.00 to 1.00. The Company was in compliance
with all covenants at December 31, 2008. As of December 31, 2008, approximately $64.5 million was
outstanding under this facility, which is included in long-term debt, net of current maturities on the
accompanying consolidated balance sheet.

On July 10, 2006, Gulfport entered into a $5 million term loan agreement with Bank of America, N.A.
related to the purchase of new gas compressor units. The loan began amortizing quarterly on March 31, 2007 on
a straight-line basis over seven years based on the outstanding principal balance at December 31, 2006. The
Company makes quarterly principal payments of approximately $176,000. Amounts borrowed bear interest at
Bank of America Prime (3.25% at December 31, 2008). The Company makes quarterly interest payments on
amounts borrowed under the agreement. The Company’s obligations under the agreement are collateralized by a
lien on the compressor units. As of December 31, 2008, approximately $3.6 million was outstanding under this
agreement, of which $714,000 and $2.9 million are included in current maturities of long-term debt and long-
term debt, net of current maturities, respectively, on the accompanying consolidated balance sheet.

(2) In June 2004, the Company purchased the office building it occupies in Oklahoma City, Oklahoma, for

$3.7 million. One loan associated with this building matured in March 2006 and bore interest at the rate of
6% per annum, while the other loan matures in June 2011 and bears interest at the rate of 6.5% per annum. In
addition, the building loans included a loan related to a building in Lafayette, Louisiana, purchased in 1996 to be
used as the Company’s Louisiana headquarters. This loan bore interest at the rate of 5.75% per annum. The
Company paid this loan in full during the third quarter of 2007, in advance of its February 2008 maturity date.
The remaining building loan requires monthly interest and principal payments of approximately $23,000 and is
collateralized by the Oklahoma City office building and associated land.

9. COMMON STOCK OPTIONS, RESTRICTED STOCK, WARRANTS AND CHANGES IN

CAPITALIZATION

Options

The Company sponsors the 1999 Stock Option Plan (the “Plan”), which is administered by the

Compensation Committee (the “Committee”) of the Board of Directors of the Company. Under the terms of the
Plan, the Committee could determine: to which eligible participants options shall be granted, the number of
shares covered by such options, the purchase price or exercise price of such options, the vesting period of such
options and the exercisable period of such options. Eligible participants are defined as all directors of the
Company, all officers of the Company and all key employees of the Company with a customary work week of at

F-19

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

least 40 hours in the employ of the Company. The maximum number of shares for which options could be
granted under the Plan, as adjusted for changes in capitalization which have taken place since the Plan’s
adoption, was 883,000. The Company has granted 627,337 options for the purchase of shares of the Company’s
common stock under the Plan as of December 31, 2008. No additional securities will be issued under the Plan
other than upon exercise of options that are outstanding.

The Company replaced the Plan in January 2005 with the 2005 Stock Incentive Plan (“2005 Plan”), which is

administered by the Committee. Under the terms of the 2005 Plan, the Committee may determine when options
shall be granted, to which eligible participants options shall be granted, the number of shares covered by such
options, the purchase price or exercise price of such options, the vesting periods of such options and the
exercisable period of such options. Eligible participants are defined as employees, consultants, and directors of
the Company.

On April 20, 2006, the Company amended and restated the 2005 Plan to (i) include (a) Incentive Stock
Options, (b) Nonstatutory Stock Options, (c) Restricted Awards (Restricted Stock and Restricted Stock Units),
(d) Performance Awards and (e) Stock Appreciation Rights and (ii) increase the maximum aggregate amount of
common stock that may be issued under the 2005 Plan from 1,904,606 shares to 3,000,000 shares, including the
627,337 shares underlying options granted to employees under the Plan prior to adoption of the 2005 Plan. As of
December 31, 2008, the Company has granted 997,269 options for the purchase of shares of the Company’s
common stock under the 2005 Plan.

During the first quarter of 2006, the Company granted a total of 40,000 options for the purchase of shares of
the Company’s common stock. The exercise price per share of these options is $12.17. The options vest in equal
monthly installments over a three-year period and expire ten years after the date of grant. During August 2006,
these options were cancelled and 6,666 restricted shares of the Company’s common stock were issued to the
option holder. These shares were fully vested on the date of grant.

Restricted Stock

On May 16, 2006, the Company issued 57,000 shares of restricted common stock of the Company. These
shares vest in equal monthly installments over a three year period. During August and September 2006, 29,666
shares of restricted common stock were issued. These shares vest in equal monthly installments over a three year
period. On August 17, 2006, the Company issued an additional 6,666 shares of fully vested restricted common
stock in connection with the cancellation of 40,000 options to purchase the Company’s common stock.

On April 1, 2007, the Company granted 16,389 shares of restricted common stock of the Company. These

shares vest monthly over a three year period. On May 15, 2007, the Company granted 10,000 shares of restricted
common stock of the Company. These shares vest in equal monthly installments over a three year period. On
August 14, 2007, the Company granted 8,000 shares of restricted common stock of the Company. These shares
vest in equal monthly installments over a three year period. On November 9, 2007, the Company granted 3,000
shares of restricted common stock of the Company. These shares vest in equal monthly installments over a three
year period.

On March 13, 2008, the Company granted 6,666 shares of restricted common stock of the Company, of
which 740 shares vested on April 1, 2008 with the remaining shares vesting over 36 equal monthly installments
beginning on May 1, 2008. On August 6, 2008, the Company granted 2,000 shares of restricted common stock of
the Company. The shares vest over twelve equal quarterly installments beginning on September 17, 2008. On

F-20

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

September 15, 2008, the Company granted 10,000 shares of restricted common stock of the Company. The
shares vest over twelve equal quarterly installments beginning on September 17, 2008. On December 5, 2008, the
Company granted 66,667 shares of restricted common stock of the Company. The shares vest over twelve equal
quarterly installments beginning on December 17, 2008. All shares of restricted common stock of the Company
were granted under the amended and restated 2005 Plan.

Exercise of Warrants

During the first quarter of 2006, holders of warrants issued by the Company in 2002 in conjunction with a
private placement offering exercised their warrants resulting in 12,171 shares of the Company’s common stock
being issued. No proceeds were received by the Company related to the exercise of these warrants. During the
third quarter of 2006, holders of warrants exercised their warrants resulting in 101,681 shares of the Company’s
common stock being issued. The Company had 60,550 warrants outstanding at December 31, 2008 which can be
converted into 203,529 shares of common stock at an exercise price of $1.19 per share. The warrants expire in
2012.

Sale of Common Stock

In May of 2006, the Company closed a public offering of 6,050,000 shares of common stock at a price of

$14.00 per share. All shares were sold by certain of the Company’s stockholders and the Company did not
receive any proceeds. In connection with the offering, the Company granted the underwriters a 30-day option to
purchase additional shares of the Company’s common stock to cover over-allotments, if any. On May 8, 2006,
the underwriters exercised their option with respect to 790,000 shares. The Company received net proceeds of
approximately $10.5 million from the sale of these shares on May 10, 2006 after deducting the underwriting
discount and before offering expenses.

On January 30, 2007, the Company sold 1,150,000 shares of common stock in an underwritten offering at an

offering price to the public of $11.92 per share. In connection with the offering, the Company granted the
underwriter an option to purchase up to an additional 172,500 shares of common stock to cover any over-
allotments, which the underwriter exercised in full on February 1, 2007. The Company received the net proceeds
of approximately $15.3 million from the sale of these shares on February 5, 2007 after deducting the
underwriting discount and before offering expenses.

In May 2007, the Company sold 1,500,000 shares of common stock in an underwritten offering at an
offering price to the public of $16.00 per share. In connection with the offering, the Company granted the
underwriter an option to purchase up to an additional 225,000 shares of common stock to cover any over-
allotments, which the underwriter exercised in full. The Company received the net proceeds of approximately
$26.8 million from the sale of these shares on May 22, 2007 after deducting the underwriting discount and before
offering expenses.

In July 2007, the Company sold 1,000,000 share of common stock in an underwritten offering at an offering

price to the public of $22.00 per share. The Company received the net proceeds of approximately $21.2 million
from the sale of these shares on July 25, 2007 after deducting the underwriting discount and before offering
expenses.

In December 2007, the Company sold 4,500,000 shares of common stock in an underwritten offering at an
offering price to the public of $17.50 per share. The Company received the net proceeds of approximately $75.6
million from the sale of these shares on December 12, 2007 after deducting underwriting discounts and before

F-21

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

offering expenses. In connection with the offering, a selling stockholder granted the underwriter an option to
purchase an additional 675,000 shares of common stock to cover any over-allotments, which the underwriter
exercised in full. The Company did not receive any proceeds from the sale of shares of the common stock by the
selling stockholder.

Private Placement Offering

In March 2002, the Company completed a private placement offering of 10,000 units. Each unit consisted of

(i) one share of Cumulative Preferred Stock, Series A, of the Company (the “Preferred”) and (ii) a warrant to
purchase up to 250 shares of common stock, par value $0.01 per share, of the Company (the “Warrants”).
Holders of the Preferred were entitled to receive dividends at the rate of 12% of the liquidation preference per
annum payable quarterly in cash or, at the option of the Company for all quarters ending on or prior to March 31,
2004, payable in whole or in part in additional shares of Preferred at the rate of 15% of the liquidation preference
per annum. All Preferred shares were redeemed in 2005.

The 2,322,962 Warrants issued have a term of ten years and a current exercise price of $1.19 per share of

common stock subject to adjustment. The Company granted to holders of the Warrants certain demand and
piggyback registration rights with respect to shares of common stock issuable upon exercise of the Warrants. The
Company considered the valuation of the Warrants and did not consider them materially significant. At
December 31, 2008 and 2007, 60,550 Warrants were outstanding.

10. STOCK-BASED COMPENSATION

During the years ended December 31, 2008, 2007 and 2006, the Company’s stock-based compensation cost
was $1,056,000, $1,158,000 and $1,063,000, respectively, of which the Company capitalized $422,000, $313,000
and $276,000, respectively, relating to its exploration and development efforts, which reduced basic and diluted
earnings per share by $0.01 and $0.02 for the years ended December 31, 2008 and December 31, 2007, respectively.

The fair value of each option award is estimated on the date of grant using the Black-Scholes option
valuation model that uses the assumptions noted in the following table. Expected volatilities are based on the
historical volatility of the market price of Gulfport’s common stock over a period of time ending on the grant
date. Based upon historical experience of the Company, the expected term of options granted is equal to the
vesting period plus one year. The risk-free rate for periods within the contractual life of the option is based on the
U.S. Treasury yield curve in effect at the time of the grant. The 2005 Plan provides that all options must have an
exercise price not less than the fair value of the Company’s common stock on the date of the grant.

No stock options were issued during the year ended December 31, 2008 and 2007. The following table

provides information relating to stock options granted for the year ended December 31, 2006:

Expected volatility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected life in years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average risk free interest rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

40.9%
4.0
4.0%

The Company has not declared dividends and does not intend to do so in the foreseeable future, and thus did

not use a dividend yield. In each case, the actual value that will be realized, if any, depends on the future

December 31,
2006

F-22

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

performance of the common stock and overall stock market conditions. There is no assurance that the value an
optionee actually realizes will be at or near the value estimated using the Black-Scholes model.

A summary of the status of stock options and related activity for the years ended December 31, 2008, 2007

and 2006 are presented below:

Options outstanding at December 31, 2005 . . . . . . . .

1,558,773

$ 4.31

7.33

$12,061,000

Weighted
Average
Exercise Price
per Share

Weighted
Average
Remaining
Contractual Term

Aggregate
Intrinsic
Value

Shares

Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cancelled . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited/expired . . . . . . . . . . . . . . . . . . . . . . . . .

40,000
(40,000)
(565,723)
(25,817)

Options outstanding at December 31, 2006 . . . . . . . .

967,233

Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited/expired . . . . . . . . . . . . . . . . . . . . . . . . .

—

(210,398)
(82,445)

Options outstanding at December 31, 2007 . . . . . . . .

674,390

Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Exercised . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited/expired . . . . . . . . . . . . . . . . . . . . . . . . .

—

(144,121)
(7,889)

12.17
12.17
2.26
3.26

5.54

—
4.13
3.66

6.22

—
3.34
6.17

Options outstanding at December 31, 2008 . . . . . . . .

522,380

$ 7.01

Options exercisable at December 31, 2008 . . . . . . . .

314,140

$ 9.43

5,770,000

7.76

7,782,000

2,284,000

6.97

$ 8,098,000

1,694,000

6.24

6.35

$ (1,599,000)

$ (1,722,000)

The 40,000 options granted in 2006 and subsequently cancelled had a fair value of $4.40 per share, or

$176,000.

Unrecognized compensation expense as of December 31, 2008 related to outstanding stock options and
restricted shares was $847,000. The expense is expected to be recognized over a weighted average period of 1.47
years.

The following table summarizes information about the stock options outstanding at December 31, 2008:

Exercise
Price

$ 2.00
$ 3.36
$ 9.07
$11.20

Number
Outstanding

23,250
234,241
64,889
200,000

522,380

Weighted Average
Remaining Life
(in years)

0.85
6.06
6.69
6.92

F-23

Number
Exercisable

23,250
26,001
64,889
200,000

314,140

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

The following table summarizes restricted stock activity for the twelve months ended December 31, 2008,

2007 and 2006:

Number of
Unvested
Restricted Shares

Weighted
Average
Grant Date
Fair Value

Unvested shares as of December 31, 2005 . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Unvested shares as of December 31, 2006 . . . . . . . . . . . . . . . . . . . . . . .

Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Unvested shares as of December 31, 2007 . . . . . . . . . . . . . . . . . . . . . . .

Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Unvested shares as of December 31, 2008 . . . . . . . . . . . . . . . . . . . . . . .

—
93,332
(21,981)
(1,833)

69,518

37,389
(35,930)
(11,944)

59,033

85,333
(41,493)
(9,417)

93,456

$ —
12.78
12.64
13.27

$12.81

$15.66
13.13
15.24

$13.94

$ 5.64
11.97
15.84

$ 7.04

11. INSURANCE PROCEEDS

In May 2008, the Company received insurance proceeds of approximately $769,000 related to damages
incurred resulting from a 2006 barge accident in its WCBB field. The costs associated with repairing the field
were expensed to lease operating expenses as incurred in 2006 and 2007. The Company recognized the insurance
proceeds in other (income) expense in the accompanying consolidated statements of operations.

12. FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amounts on the accompanying consolidated balance sheet for cash and cash equivalents,
accounts receivable, accounts payable and accrued liabilities, and current and long-term debt are carried at cost,
which approximates market value.

The fair value of the derivative instruments is computed based on the difference between the prices provided
by the fixed-price contracts and forward market prices as of the specified date, as adjusted for basis differentials.
Forward market prices for oil are dependent upon supply and demand factors in such forward market and are
subject to significant volatility.

F-24

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

13. INCOME TAXES

The income tax provision consists of the following:

Current—federal
Deferred—federal

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 653,000
(653,000)

$121,000
—

Total income tax expense (benefit) provision . . . . . . . . . . . . . . . . . .

$

—

$121,000

$—
—

$—

2008

2007

2006

A reconciliation of the statutory federal income tax amount to the recorded expense follows:

2008

2007

2006

Income (loss) before federal income taxes . . . . . . .

$(184,502,000)

$ 37,775,000

$ 27,808,000

Expected income tax at statutory rate . . . . . . . . . . .
State income taxes . . . . . . . . . . . . . . . . . . . . . . . . . .
Other differences . . . . . . . . . . . . . . . . . . . . . . . . . . .
Changes in valuation allowance . . . . . . . . . . . . . . .

(64,576,000)
(7,033,000)
(527,000)
72,136,000

13,221,000
2,131,000
528,000
(15,759,000)

9,455,000
1,668,000
1,034,000
(12,157,000)

Income tax expense recorded . . . . . . . . . . . . . . . . .

$

—

$

121,000

$

—

The tax effects of temporary differences and net operating loss carryforwards, which give rise to deferred

tax assets and liabilities at December 31, 2008, 2007 and 2006 are estimated as follows:

2008

2007

2006

Deferred tax assets:

Net operating loss carryforward . . . . . . . . . . . . . . . . .
Oil and gas property basis difference . . . . . . . . . . . . .
SFAS 123(R) compensation expense . . . . . . . . . . . . .
Investment in pass through entities . . . . . . . . . . . . . .
AMT credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-oil and gas property basis difference . . . . . . . . .

$ 23,810,000
57,789,000
238,000
—

718,000
118,000

$37,197,000
—
216,000
72,000
64,000
148,000

$ 38,373,000

—
319,000
—
—
99,000

Total deferred tax assets . . . . . . . . . . . . . . . . . . . . . . .

82,673,000

37,697,000

38,791,000

Deferred tax liabilities:

Oil and gas property basis difference . . . . . . . . . . . . .
Investment in pass through entities . . . . . . . . . . . . . .
Unrealized gain on hedging activities . . . . . . . . . . . .

Total deferred tax liabilities . . . . . . . . . . . . . . . . . . . .

—

134,000
—

134,000

27,947,000
—
—

13,273,000

—
9,000

27,947,000

13,282,000

Total deferred tax asset . . . . . . . . . . . . . . . . . . . . . . . .
Valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . .

82,539,000
(81,886,000)

9,750,000
(9,750,000)

25,509,000
(25,509,000)

Net deferred tax asset (liability) . . . . . . . . . . . . . . . . .

$

653,000

$

—

$

—

F-25

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

The Company has an available tax net operating loss carryforward estimated at approximately $59,526,000

as of December 31, 2008. This carryforward will begin to expire in the year 2018. A valuation allowance has
been provided at December 31, 2008, 2007 and 2006 because it is management’s belief, based upon the
Company’s past history of no taxable income, it is more likely than not the net deferred tax assets will not be
realized.

The Company had income tax expense of $121,000 during the year ended December 31, 2007 related to the

payment of alternative minimum taxes due for 2006 and 2007. Although the Company has substantial net
operating loss carryforwards, these cannot be used to offset alternative minimum tax liabilities.

14. EARNINGS PER SHARE

A reconciliation of the components of basic and diluted net income per common share is presented in the

table below:

Basic:

2008

2007

2006

Income

Shares

Per
Share

Income

Shares

Per
Share

Income

Shares

Per
Share

Net income (loss) . . $(184,502,000) 42,599,611 $(4.33) $37,775,000 36,774,163 $1.03 $27,808,000 32,789,280 $0.85

Effect of dilutive
securities:
Stock options and

awards . . . . . . . . .

—

—

—

676,935

— 1,146,794

Diluted:

Net income . . . . . . . $(184,502,000) 42,599,611 $(4.33) $37,775,000 37,451,098 $1.01 $27,808,000 33,936,074 $0.82

For the year ended December 31, 2008, all options were excluded from the calculation of dilutive earnings

per share because the Company had a net loss and, therefore, the effect would have been anti-dilutive. Options to
purchase 200,000 shares at $11.20 per share were excluded from the calculation of dilutive earnings per share for
the year ended December 31, 2006 because they were anti-dilutive. There were no potential shares of common
stock that were considered anti-dilutive for the year ended December 31, 2007.

15. FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES

Oil Price Hedging Activities

The Company established an oil price-hedging program in August 2005. The Company may seek to reduce
its exposure to unfavorable changes in oil prices, which are subject to significant and often volatile fluctuation,
by taking receive-fixed positions in price swap contracts. The Company pays the counterparty the excess of the
oil market price over the fixed price and will receive the excess of the fixed price over the market price as
defined in each contract. These contracts allow the Company to predict with greater certainty the effective oil
prices to be received for hedged production and benefit operating cash flows and earnings when market prices are
less than the fixed prices provided in the contracts. However, the Company will not benefit from market prices
that are higher than the fixed prices in the contracts for hedged production. For the year ended December 31,
2006, price swap contracts hedged 62% of the Company’s oil production. There were no price swap contracts in
place as of December 31, 2008, 2007 and 2006.

F-26

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

The Company’s 2006 price swap contracts were tied to commodity prices on the New York Mercantile
Exchange (“NYMEX”). The Company received the fixed price amount stated in the contract and paid to its
counterparty the current market price for oil as listed on the NYMEX West Texas Index (“WTI”). However, due
to the geographic location of the Company’s assets and the cost of transporting oil to another market, the amount
that the Company received when it actually sold its oil differed from the index price. The difference between oil
prices on the NYMEX WTI and average price received by the Company during the month for its oil is referred to
as a basis differential.

All price swap contracts have been executed in connection with the Company’s oil price hedging program.
The differential between the fixed price and the floating price for each contract settlement period multiplied by
the associated contract volume is the contract profit or loss. For price swap contracts qualifying as cash flow
hedges pursuant to SFAS 133, the realized contract profit or loss is included in oil sales in the period for which
the underlying production was hedged. For the year ended December 31, 2006, there were net realized losses of
$1,008,000 under price swap contracts, which are included in oil sales on the consolidated statements of
operations. The losses for the year ended December 31, 2006 included $191,000 of gains that had previously
been deferred within other comprehensive income and are further discussed in the subsequent paragraph.

The Company’s oil production was shut-in during the fourth quarter of 2005 and for a portion of the first

quarter of 2006 due to Hurricane Rita’s impact on the Company’s facilities. In accordance with SFAS 133
Derivative Implementation Group Issue Number G3, certain extenuating circumstances that impact the timing of
the forecasted transaction and are outside the control or influence of the Company permit the gain or loss related
to the cash flow hedge being reported in accumulated other comprehensive income until the forecasted
transaction is recognized in earnings. As a result, all fourth quarter 2005 and first quarter 2006 contract profits
and losses (net gain of $114,000 and $77,000, respectively) remained in accumulated other comprehensive
income at March 31, 2006. During the second quarter of 2006, production was restored and the Company
recognized gains of $47,000 in the second quarter of 2006. The remaining deferred gain of $144,000 was
recognized during the third quarter of 2006.

For derivatives designated as cash flow hedges and meeting the effectiveness guidelines of SFAS 133,

changes in fair value are recognized in accumulated other comprehensive income until the hedged item is
recognized in earnings. Hedge effectiveness is measured at least quarterly based on the relative changes in fair
value between the derivative contract and the hedged item over time. Any change in fair value resulting from
ineffectiveness is recognized immediately in earnings. During the year ended December 31, 2006, a gain of
$24,000 was recognized into earnings resulting from hedge ineffectiveness.

In October 2006, the Company terminated the remaining three months of its hedging contracts. Through the
termination of these remaining contracts the Company received a total of $566,000 of proceeds during the fourth
quarter of 2006 resulting from the differential in the fixed hedged price of $64.05 per barrel and the market prices
of the associated futures contracts at the date of the termination of these contracts. In accordance with SFAS 133,
these amounts were recognized into earnings during the fourth quarter of 2006, the period in which the hedged
forecasted transactions occurred. The Company had no derivative contracts at December 31, 2008 and 2007.

16. OPERATING LEASES

In October 2006, the Company began leasing the Louisiana building that it owns to an unrelated party. The

cost of the building totaled approximately $217,000 and accumulated depreciation amounted to approximately

F-27

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

$82,000 as of December 31, 2008. The lease commenced on October 15, 2006 and expires October 14, 2009,
with equal monthly installments of $10,500. The future minimum lease payments to be received are as follows:

Fiscal year ending December 31, 2009 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$94,500

17. RELATED PARTY TRANSACTIONS

In the ordinary course of business, the Company conducts business activities with certain entities affiliated

with its largest stockholder.

Windsor Energy Group (“WEG”), an affiliate of Gulfport, operates the Permian Basin wells in West Texas.

At December 31, 2008, the Company owed WEG approximately $3,724,000 related to reimbursement for
services provided. WEG operated the Marquiss wells in Wyoming. At December 31, 2007, the Company owed
WEG approximately $440,000 related to reimbursement for services provided. Approximately $2,711,000 and
$125,000 were included in lease operating expenses in the consolidated statements of operations for the years
ended December 31, 2008 and 2007, respectively. Approximately $37,693,000 related to services performed by
WEG is included in oil and natural gas properties at December 31, 2008.

Athena Construction LLC (“Athena”), an affiliate of Gulfport, performs services for the Company at its

WCBB and Hackberry fields. At December 31, 2008 and December 31, 2007, the Company owed Athena
approximately $759,000 and $1,561,000, respectively, related to these services. Approximately $1,303,000 and
$989,000 of services provided by Athena are included in lease operating expenses in the consolidated statements
of operations for the years ended December 31, 2008 and 2007, respectively. Approximately $1,783,000 and
$4,784,000 related to services performed by Athena are included in oil and natural gas properties at
December 31, 2008 and 2007, respectively.

Packers & Service Tools, Inc. (“Packers”), an affiliate of Gulfport, performs services for the Company at its

WCBB and Hackberry fields. At December 31, 2008 and December 31, 2007, the Company owed Packers
approximately $465,000 and $425,000, respectively, related to these services. Approximately $11,000 and
$41,000 of services provided by Packers are included in lease operating expenses in the consolidated statements
of operations for the years ended December 31, 2008 and 2007, respectively. Approximately $1,995,000 and
$1,439,000 relating to services performed by Packers are included in oil and natural gas properties at
December 31, 2008 and 2007, respectively.

Diamondback Completions LLC (“Completions”), an affiliate of Gulfport, performs services for the
Company at its WCBB and Hackberry fields. At December 31, 2008 and December 31, 2007, the Company
owed Completions approximately $24,000 and $241,000, respectively, related to these services. Approximately
$227,000 and $519,000 relating to services performed by Completions are included in oil and natural gas
properties on the accompanying consolidated balance sheets at December 31, 2008 and 2007, respectively.
Completions ceased to be an affiliate of the Company in December 2008.

Great White Towing LLC (“Towing”), an affiliate of Gulfport, performs services for the Company at its

WCBB field. At December 31, 2008 and December 31, 2007, the Company owed Towing approximately
$222,000 and $50,000, respectively, related to these services. Approximately $102,000 and $13,000 of services
performed by Towing are included in lease operating expenses in the consolidated statements of operations for
the year ended December 31, 2008 and 2007, respectively. Approximately $339,000 and $133,000 relating to

F-28

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

services performed by Towing are included in oil and natural gas properties on the accompanying consolidated
balance sheets at December 31, 2008 and 2007, respectively.

Bronco Drilling Company, Inc. (“Bronco”), an affiliate of Gulfport, performed services for the Company at
its Hackberry and Bakken fields. Approximately $2,258,000 relating to services performed by Bronco is included
in oil and natural gas properties on the accompanying consolidated balance sheets at December 31, 2008. There
were no amounts owed to Bronco at December 31, 2008 or 2007.

At December 31, 2007, the Company’s wholly owned subsidiary, Grizzly Holdings Inc., owed Grizzly Oil
Sands ULC approximately $151,000 for shares issued in 2007. No amounts were owed at December 31, 2008.
Additional related party transactions with Grizzly Oil Sands ULC are discussed in Note 6.

18. COMMITMENTS

Plugging and Abandonment Funds

In connection with the acquisition in 1997 of the remaining 50% interest in the WCBB properties, the

Company assumed the seller’s (Chevron) obligation to contribute approximately $18,000 per month through
March 2004, to a plugging and abandonment trust and the obligation to plug a minimum of 20 wells per year for
20 years commencing March 11, 1997. Chevron retained a security interest in production from these properties
until abandonment obligations to Chevron have been fulfilled. Beginning in 2009, the Company can access the
trust for use in plugging and abandonment charges associated with the property. As of December 31, 2008, the
plugging and abandonment trust totaled approximately $3,144,000 including interest received during 2008 of
approximately $45,000. At December 31, 2008, the Company has plugged 273 wells at WCBB since it began its
plugging program in 1997, which management believes fulfills its current minimum plugging obligation.

Texaco Global Settlement

Pursuant to the terms of a global settlement between Texaco and the State of Louisiana which includes the

State Lease No. 50 portion of Gulfport’s East Hackberry field, Gulfport was obligated to commence drilling a
well or other qualifying development operation on certain non-producing acreage in the field prior to March
1998. Because of prevailing market conditions during 1998, the Company believed it was commercially
impractical to shoot seismic or commence drilling operations on the subject property. As a result, Gulfport
agreed to surrender approximately 440 non-producing acres in this field to the State of Louisiana. At
December 31, 2008, Gulfport was in the process of releasing these properties to the State of Louisiana.

Contributions to 401(k) Plan

Gulfport sponsors a 401(k) and Profit Sharing plan under which eligible employees may contribute up to

15% of their total compensation through salary deferrals. Also under these plans, the Company will make a
contribution each calendar year on behalf of each employee equal to at least 3% of his or her salary, regardless of
the employee’s participation in salary deferrals. During the years ended December 31, 2008, 2007 and 2006,
Gulfport incurred $651,000, $640,000 and $308,000, respectively, in contributions expense related to this plan.

Employment Agreement

In May 1999, Gulfport entered into an employment agreement with its Chairman of the Board. The original

term of the agreement expired on May 31, 2004, but automatically renews for successive terms of one year

F-29

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

unless Gulfport or the Chairman elects otherwise. The employment agreement calls for an annual salary of
$200,000, subject to adjustment for cost of living increases.

19. CONTINGENCIES

The Louisiana State Mineral Board (“LSMB”) disputed Gulfport’s royalty payments to the State of Louisiana

resulting from the sale of oil under fixed price contracts. The LSMB maintains that Gulfport paid approximately
$1,400,000 less in royalties under the fixed price contracts than the royalties Gulfport would have had to pay had it
sold the oil at prevailing market rates. Gulfport has denied any liability to the LSMB for underpayment of royalties
and maintained that it was entitled to enter into the fixed price contracts with unrelated third parties and pay
royalties based upon the sales proceeds from those contracts. Gulfport met with the Louisiana Attorney General on
several occasions and reached a mutual settlement. In accordance with the settlement, Gulfport paid $250,000
during the second quarter of 2008, all of which was previously accrued in accounts payable and accrued liabilities in
the accompanying consolidated balance sheets. Under the settlement, all future royalties will be paid at market
price, regardless of the presence of fixed price contracts. The settlement was approved by the LSMB during its
February 2008 session and executed on April 1, 2008, effectively closing this matter.

The Louisiana Department of Revenue (“LDR”) is disputing Gulfport’s severance tax payments to the State

of Louisiana from the sale of oil under fixed price contracts during the years 2005 through 2007. The LDR
maintains that Gulfport paid approximately $1,799,000 less in severance taxes under fixed price terms than the
severance taxes Gulfport would have had to pay had it paid severance taxes on the oil at the contracted market
rates only. Gulfport has denied any liability to the LDR for underpayment of severance taxes and has maintained
that it was entitled to enter into the fixed price contracts with unrelated third parties and pay severance taxes
based upon the proceeds received under those contracts. Gulfport has maintained its right to contest any final
assessment or suit for collection if brought by the State.

Other Litigation

In November 2006, Cudd Pressure Control, Inc. (“Cudd”) filed a lawsuit against Gulfport and Great White
Pressure Control LLC, an affiliate of the Company, among others, in the 129th Judicial District Harris County,
Texas. The lawsuit was subsequently removed to the United States District Court for the Southern District of
Texas (Houston Division). The lawsuit alleges RICO violations and several other causes of action relating to an
affiliate company’s employment of several former Cudd employees. The defendants in the suit are Ronnie Roles,
Rocky Roles, Steve Winters, Bert Ballard, Nelson Britton, Michael Fields, Great White Pressure Control LLC
and Gulfport. On stipulation by the parties, the plaintiff’s RICO claim was dismissed without prejudice by order
of the court on February 14, 2007. The Company filed a motion for summary judgment on October 5, 2007. The
Court entered a final interlocutory judgment in favor of all defendants, including Gulfport, on April 8, 2008. On
November 3, 2008, Cudd filed its appeal with the U.S. Court of Appeals for the Firth Circuit. The defendants
filed their response appellate brief on December 19, 2008, and Cudd filed its reply brief on January 19, 2009.
Gulfport is currently awaiting the Fifth Circuit’s ruling on this matter.

On July 27, 2007, Robotti & Company, LLC filed a putative class action lawsuit in the Court of Chancery

for the State of Delaware in and for Kent County, Delaware. The original complaint alleged a breach of fiduciary
duty by Gulfport and its then present directors in connection with the pricing of the Company’s 2004 rights
offering. Plaintiff filed an amended complaint on January 15, 2008, and the defendants filed a motion to dismiss
in early February 2008 and filed the brief in support of such motion on April 29, 2008. The court held a hearing

F-30

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

on October 3, 2008, ultimately deciding to allow the plaintiff to file a second amended complaint. Plaintiff filed
its second amended complaint December 22, 2008, which sets forth class action and derivative claim allegations
that Gulfport’s then present directors breached their fiduciary duty in connection with the pricing of the 2004
rights offering. The defendants filed their motion to dismiss on January 19, 2009 and their brief in support of
such motion on February 20, 2009. Briefing by the parties is scheduled to conclude April 6, 2009 and Gulfport
anticipates the Court will rule on the defendants’ motion to dismiss thereafter.

Due to the current early stages of the above litigation, the outcome is uncertain and management cannot
determine the amount of loss, if any, that may result. Litigation is inherently uncertain. Adverse decisions in one
or more of the above matters could have a material adverse effect on the Company’s financial condition or results
of operations.

The Company has been named as a defendant on various other litigation matters. The ultimate resolution of
these matters is not expected to have a material adverse effect on the Company’s financial condition or results of
operations for the periods presented in the consolidated financial statements.

Concentration of Credit Risk

Gulfport operates in the oil and gas industry principally in the state of Louisiana with sales to refineries,
re-sellers such as pipeline companies, and local distribution companies. While certain of these customers are
affected by periodic downturns in the economy in general or in their specific segment of the oil and gas industry,
Gulfport believes that its level of credit-related losses due to such economic fluctuations has been immaterial and
will continue to be immaterial to the Company’s results of operations in the long term.

The Company maintains cash balances at several banks. Accounts at each institution are insured by the
Federal Deposit Insurance Corporation up to $250,000. At December 31, 2008, Gulfport held cash in excess of
insured limits in these banks totaling $5,424,000.

During the year ended December 31, 2008, Gulfport sold approximately 87% and 11% of its oil production

to Shell and Windsor, respectively, 100% of its natural gas liquids production to Windsor, and 60%, 22%, and
16% of its natural gas production to Chevron, Windsor, and Hilcorp, respectively. During the year ended
December 31, 2007, approximately 99% of Gulfport’s oil sales and 69% and 23% of Gulfport’s natural gas sales
were attributable to three purchasers: Shell, Chevron, and Hilcorp, respectively. During the year ended
December 31, 2006, Gulfport sold approximately 100% of its oil production to Shell and approximately 96% of
its natural gas production to Chevron.

Forward Sales Contracts

The Company was a party to forward sales contracts for the sale of 3,000 barrels of production per day for

the month of June 2007 at a weighted average daily price of $70.15 per barrel before transportation costs. For the
period of July 2007 through December 2007, the Company entered into forward sales contracts for the sale of
3,500 barrels of production per day at a weighted average daily price of $70.29 per barrel before transportation
costs. In addition, the Company entered into forward sales contracts for the sale of 3,500 barrels of production
per day for the months of January 2008 through May 2008 at a weighted average daily price of $70.29 per barrel
before transportation costs. For June 2008, the Company had agreements to sell 3,500 barrels of production per
day at a weighted average daily price of $71.69 per barrel before transportation costs. For the month of July
2008, the Company had agreements to sell 3,500 barrels of production per day at a weighted average daily price

F-31

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

of $85.89 per barrel before transportation costs. For August 2008, Gulfport had agreements to sell 3,500 barrels
of production per day at a weighted average daily price of $86.81 per barrel before transportation costs. For the
periods September 2008 through December 2008, the Company entered into forward sales contracts for the sale
of 3,500 barrels of production per day at a weighted average daily price of $86.60 per barrel before transportation
costs. For the period of January 2009 through December 2009, the Company entered into agreements to sell
3,000 barrels of production per day at a weighted average daily price of $89.06 per barrel before transportation
costs. These contracts were originally designated as normal sales of production under SFAS 133, based on the
Company’s intent to physically deliver the production quantities under the contract terms, and exempted from the
provisions of SFAS 133.

In December 2008, the Company terminated the 2009 forward sales contracts in exchange for $39.0 million

cash, which is included in other (income) expense on the accompanying consolidated statements of operations.
As a result of this cash settlement, the Company will be required to account for similar contracts in the future
under the provisions of SFAS 133 until a reasonable period passes and the Company redevelops a past history of
physical delivery under fixed price contracts without net cash settlement.

20. LITIGATION TRUST ENTITY

Pursuant to the Company’s 1997 plan of reorganization, all of Gulfport’s possible causes of action against
third parties (with the exception of certain litigation related to recovery of marine and rig equipment assets and
claims against Tri-Deck), existing as of the effective date of that plan, were transferred into a “Litigation Trust”
controlled by an independent party for the benefit of most of the Company’s existing unsecured creditors. The
litigation related to recovery of marine and rig equipment and the Tri-Deck claims were subsequently transferred
to the Litigation Trust as described below.

The Litigation Trust was funded by a $3,000,000 cash payment from the Company, which was made on the

effective date of reorganization. Gulfport owns a 12% interest in the Litigation Trust with the other 88% being
owned by the former general unsecured creditors of Gulfport. For financial statement reporting purposes,
Gulfport has not recognized the potential value of recoveries which may ultimately be obtained, if any, as a result
of the actions of the Litigation Trust, treating the entire $3,000,000 payment as a reorganization cost at the time
of Gulfport’s reorganization.

On January 20, 1998, Gulfport and the Litigation Trust entered into a Clarification Agreement whereby the

rights to pursue various claims reserved by Gulfport under the plan of reorganization were assigned to the
Litigation Trust. In connection with this agreement, the Litigation Trust agreed to reimburse the Company
$100,000 for legal fees Gulfport had incurred in connection with these claims. As additional consideration for the
contribution of this claim to the Litigation Trust, Gulfport is entitled to 20% to 80% of the net proceeds from
these claims.

No proceeds were received from the Litigation Trust for the years ended December 31, 2008, 2007 and

2006. The Company does not have knowledge of the amount or timing of any future proceeds.

21. SUBSEQUENT EVENTS (unaudited)

Subsequent to December 31, 2008, the Company entered into forward sales contracts for the sale of 3,000
barrels of production per day at a weighted average daily price of $55.17 per barrel before transportation costs

F-32

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

for the period April 2009 to August 2009. For the period of September 2009 to December 2009, the Company
has entered into forward sales contracts for the sale of 3,000 barrels of production per day at a weighted average
daily price of $54.81 per barrel before transportation costs. For the period of January 2010 to February 2010, the
Company has entered into forward sales contracts for the sale of 3,000 barrels of production per day at a
weighted average daily price of $54.81 per barrel before transportation costs. For the period March 2010 through
December 2010, the Company has entered into forward sales contracts for the sale of 2,000 barrels of production
per day at a weighted average daily price of $57.35 per barrel, before transportation costs.

22. SUPPLEMENTAL INFORMATION ON OIL AND GAS EXPLORATION AND PRODUCTION

ACTIVITIES

The following is historical revenue and cost information relating to the Company’s oil and gas operations

located entirely in the southeastern United States:

Capitalized Costs Related to Oil and Gas Producing Activities

2008

2007

Proven properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unproven properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 577,218,000
20,368,000

$ 447,209,000
36,172,000

Accumulated depreciation, depletion amortization and impairment
reserve . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

597,586,000

483,381,000

(441,709,000)

(126,793,000)

Net capitalized costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 155,877,000

$ 356,588,000

Equity investment in Windsor Bakken LLC . . . . . . . . . . . . . . . . . .

$

—

$

4,292,000

Costs Incurred in Oil and Gas Property Acquisition and Development Activities

2008

2007

2006

Acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Development of proved undeveloped properties . . . .
Exploratory . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Recompletions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Capitalized asset retirement obligation . . . . . . . . . . . .

$ 2,468,000
64,643,000
9,764,000
16,877,000
934,000

$ 85,247,000
55,930,000
57,668,000
9,875,000
500,000

$

—
41,770,000
8,607,000
4,235,000
405,000

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$94,686,000

$209,220,000

$55,017,000

Equity investment in Windsor Bakken LLC . . . . . . . .

$

—

$

2,297,000

$ 1,995,000

F-33

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

Results of Operations for Producing Activities

The following schedule sets forth the revenues and expenses related to the production and sale of oil and

gas. The income tax expense is calculated by applying the current statutory tax rates to the revenues after
deducting costs, which include depreciation, depletion and amortization allowances, after giving effect to the
permanent differences. The results of operations exclude general office overhead and interest expense
attributable to oil and gas production.

2008

2007

2006

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production costs . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment of oil and gas assets . . . . . . . . . . . . . .
Depletion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 141,650,000
(38,669,000)
(272,722,000)
(42,194,000)

$106,163,000
(29,337,000)

$ 60,232,000
(18,036,000)

—

—

(29,220,000)

(12,259,000)

(211,935,000)

47,606,000

29,937,000

Income tax expense
Current
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
—

—

121,000
—

121,000

—
—

—

Results of operations from producing activities . . .

$(211,935,000)

$ 47,485,000

$ 29,937,000

Depletion per barrel of oil equivalent (BOE) . . . . .

Net earnings from equity method investment in

Winsor Bakken LLC . . . . . . . . . . . . . . . . . . . . . .

$

$

23.92

—

$

$

17.85

20,000

$

$

12.48

—

Oil and Gas Reserves (Unaudited)

The following table presents estimated volumes of proved developed and undeveloped oil and gas reserves

as of December 31, 2008, 2007 and 2006 and changes in proved reserves during the last three years, assuming
continuation of economic conditions prevailing at the end of each year. Volumes for oil are stated in thousands of
barrels (MBbls) and volumes for gas are stated in millions of cubic feet (MMcf). The weighted average prices at
December 31, 2008 used for reserve report purposes are $41.00 per barrel and $5.71 per MMbtu, adjusted by
lease for transportation fees and regional price differentials, and for oil and gas reserves, respectively. The
weighted average prices at December 31, 2007 and 2006 used for reserve report purposes are $92.50 per barrel
and $6.80 per MMbtu and $57.75 per barrel and $5.64 per MMbtu, respectively.

F-34

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

Gulfport emphasizes that the volumes of reserves shown below are estimates which, by their nature, are

subject to revision. The estimates are made using all available geological and reservoir data, as well as
production performance data. These estimates are reviewed annually and revised, either upward or downward, as
warranted by additional performance data.

2008

2007

2006

Oil

Gas

Oil

Gas

Oil

Gas

Proved Reserves

Beginning of the period . . . . . . . . . . . . . . . . . . . . . . .
Purchases in oil and gas reserves in place . . . . . . . . .
Extensions and discoveries . . . . . . . . . . . . . . . . . . . .
Revisions of prior reserve estimates . . . . . . . . . . . . .
Current production . . . . . . . . . . . . . . . . . . . . . . . . . .
End of period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

25,115
77
1,315
(3,091)
(1,645)
21,771

24,259
26
1,965
(3,303)
(712)
22,235

19,692
5,699
—
1,225
(1,501)
25,115

20,801
5,587
—
(1,313)
(816)
24,259

19,542
—
—
1,020
(870)
19,692

21,781
—
—
(303)
(677)
20,801

Proved developed reserves . . . . . . . . . . . . . . . . . . . .

7,072

7,187

7,116

6,746

4,876

4,077

Equity Investment in Windsor Bakken LLC

Net proved developed and undeveloped reserves . . .
Net proved developed reserves . . . . . . . . . . . . . . . . .

—
—

—
—

77
18

26
8

—
—

—
—

The Company experienced downward reserve revisions in estimated proved reserves in 2008. These
downward revisions were primarily a result of year end commodity prices utilized for the reserve estimate
decreasing from $92.50 per barrel and $6.80 per MMbtu at December 31, 2007 to $41.00 per barrel and $5.71
per MMbtu at December 31, 2008.

Discounted Future Net Cash Flows (Unaudited)

Estimates of future net cash flows from proven oil and gas reserves were made in accordance with SFAS

No. 69, “Disclosures about Oil and Gas Producing activities.” The following tables present the estimated future
cash flows, and changes therein, from Gulfport’s proven oil and gas reserves as of December 31, 2008, 2007 and
2006 assuming continuation of economic conditions prevailing at the end of each year.

Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves (Unaudited)

Future cash flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Future development and abandonment costs . . . . . . . . . . . .
Future production costs . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Future production taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Future income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Future net cash flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
10% discount to reflect timing of cash flows . . . . . . . . . . . .
Standardized measure of discounted future net cash

Year ended December 31,

2008

2007

2006

$1,023,056,000
(299,362,000)
(376,176,000)
(109,478,000)

—
238,040,000
(111,800,000)

$2,405,458,000
(326,229,000)
(420,646,000)
(275,977,000)
(280,538,000)
1,102,068,000
(433,773,000)

$1,296,729,000
(193,543,000)
(261,955,000)
(155,566,000)
(93,569,000)
592,096,000
(239,448,000)

flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 126,240,000

$ 668,295,000

$ 352,648,000

Equity investment in Windsor Bakken Standardized

measure of discounted cash flows . . . . . . . . . . . . . . . . . .

$

— $

1,753,000

$

—

F-35

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

In order to develop its proved undeveloped reserves according to the drilling schedule used by the engineers
in Gulfport’s reserve report, the Company will need to spend $31,449,000, $51,171,000 and $46,876,000 during
years 2009, 2010 and 2011, respectively.

Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas
Reserves (Unaudited)

Year ended December 31,

2008

2007

2006

Sales and transfers of oil and gas produced, net of production

costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(102,981,000) $ (76,826,000) $(42,196,000)

Net changes in prices, production costs, and development

costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition of oil and gas reserves in place . . . . . . . . . . . . . . . .
Extensions and discoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous quantity estimates, less related

production costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretion of discount
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net changes in income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in production rates and other . . . . . . . . . . . . . . . . . . . . .

Total change in standardized measure of discounted future net

(662,004,000)
376,000
7,801,000

246,657,000
121,267,000
—

(67,273,000)

—
—

(13,480,000)
66,830,000
152,949,000
8,454,000

27,970,000
35,265,000
(106,145,000)
67,459,000

14,419,000
36,982,000
40,282,000
610,000

cash flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$(542,055,000) $ 315,647,000

$(17,176,000)

F-36

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
DECEMBER 31, 2008, 2007 AND 2006
(Amounts rounded to nearest thousand)

23. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

The following table summarizes quarterly financial data for the years ended December 31, 2008 and 2007:

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income from operations . . . . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income per share:
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income from operations . . . . . . . . . . . . . . . . . . . . . .
Income tax expense . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income per share:
Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2008

First
Quarter

Second
Quarter

Third
Quarter

Fourth
Quarter (1)

$31,118,000
12,660,000
—
11,506,000

$35,802,000
14,969,000

—

14,886,000

$36,731,000
15,119,000
20,000
14,107,000

$ 37,566,000
(262,797,000)
(20,000)
(225,001,000)

$

$

0.27

0.27

$

$

0.35

0.35

$

$

0.33

0.33

$

$

(5.28)

(5.28)

2007

First
Quarter

Second
Quarter

Third
Quarter

Fourth
Quarter

$20,381,000
7,870,000
53,000
7,287,000

$25,009,000
10,136,000
—
9,570,000

$29,975,000
13,245,000
4,000
12,701,000

$ 30,473,000
9,213,000
64,000
8,217,000

$

$

0.21

0.21

$

$

0.27

0.26

$

$

0.34

0.33

$

$

0.21

0.21

(1)

Includes $272,772,000 impairment of oil and gas properties and income of $39,000,000 from the settlement
of fixed price contracts.

F-37

CERTIFICATION

Exhibit 31.1

I, James D. Palm, Chief Executive Officer of Gulfport Energy Corporation, certify that:

1.

I have reviewed this annual report on Form 10-K of Gulfport Energy Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state
a material fact necessary to make the statement made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report,

fairly present in all material respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control
over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
have:

a)

b)

c)

d)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to
be designed under our supervision, to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within those entities, particularly
during the period in which this report is being prepared;

designed such internal control over financial reporting, or caused such internal control over financial
reporting to be designed under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this
report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation; and

disclosed in this report any change in the registrant’s internal control over financial reporting that
occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the
case of an annual report) that has materially affected, or is reasonably likely to materially affect, the
registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of
internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s
board of directors (or persons performing the equivalent functions):

a)

b)

all significant deficiencies and material weaknesses in the design or operation of internal controls over
financial reporting which are reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information; and

any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant’s internal controls over financial reporting.

Date: March 16, 2009

/S/

JAMES D. PALM
James D. Palm
Chief Executive Officer

CERTIFICATION

Exhibit 31.2

I, Michael G. Moore, Chief Financial Officer of Gulfport Energy Corporation, certify that:

1.

I have reviewed this annual report on Form 10-K of Gulfport Energy Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state
a material fact necessary to make the statement made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report,

fairly present in all material respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control
over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and
have:

a)

b)

c)

d)

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to
be designed under our supervision, to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within those entities, particularly
during the period in which this report is being prepared;

designed such internal control over financial reporting, or caused such internal control over financial
reporting to be designed under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this
report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation; and

disclosed in this report any change in the registrant’s internal control over financial reporting that
occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the
case of an annual report) that has materially affected, or is reasonably likely to materially affect, the
registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of
internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s
board of directors (or persons performing the equivalent functions):

a)

b)

all significant deficiencies and material weaknesses in the design or operation of internal controls over
financial reporting which are reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information; and

any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant’s internal controls over financial reporting.

Date: March 16, 2009

/S/ MICHAEL G. MOORE

Michael G. Moore
Chief Financial Officer

CERTIFICATION OF PERIODIC REPORT

Exhibit 32.1

I, James D. Palm, Chief Executive Officer of Gulfport Energy Corporation (the “Company”), certify, pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that, to the best of my knowledge:

(1)

the Annual Report on Form 10-K of the Company for the period ended December 31, 2008 (the “Report”)
fully complies with the requirements of Section 13 (a) or 15(d) of the Securities Exchange Act of 1934 (15
U.S.C. 78m(a) or 78o(d)); and

(2)

the information contained in the Report fairly presents, in all material respects, the financial condition and
results of operations of the Company.

Date: March 16, 2009

/S/

JAMES D. PALM
James D. Palm
Chief Executive Officer

A signed original of this written statement required by Section 906 has been provided to the Company and

will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon
request.

CERTIFICATION OF PERIODIC REPORT

Exhibit 32.2

I, Michael G. Moore, Chief Financial Officer of Gulfport Energy Corporation (the “Company”), certify, pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that, to the best of my knowledge:

(1)

the Annual Report on Form 10-K of the Company for the year ended December 31, 2008 (the “Report”)
fully complies with the requirements of Section 13 (a) or 15(d) of the Securities Exchange Act of 1934 (15
U.S.C. 78m(a) or 78o(d)); and

(2)

the information contained in the Report fairly presents, in all material respects, the financial condition and
results of operations of the Company.

Date: March 16, 2009

/S/ MICHAEL G. MOORE

Michael G. Moore
Chief Financial Officer

A signed original of this written statement required by Section 906 has been provided to the Company and

will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon
request.

Directors

Donald Dillingham*

Senior Portfolio Manager

Avondale Investments & Merit Advisors

David Houston*

Principal

Houston & Associates

Mike Liddell

Chairman of the Board

Gulfport Energy

James Palm

Chief Executive Offi cer

Gulfport Energy

Scott Streller*

Principal & Founder

Streller Insurance & Financial Services

*Independent Directors

Management

Mike Liddell

Director and Chairman of the Board

James Palm

Director and Chief Executive Offi cer

Michael G. Moore

Vice President and Chief Financial Offi cer

Stuart Maier

Geological and Geophysical Manager

Randy Wilson

Geologist and Geophysicist

Annual Meeting

The annual meeting of shareholders is 

scheduled to be held at 10:00 AM on 

Wednesday, June 10, 2009.  The meeting

will be held at the company headquarters at 

14313 North May Avenue, Oklahoma City, OK

Transfer Agent

For information regarding change of address, 

lost certifi cates or similar inquires, please 

contact our transfer agent:

Computershare Trust Company, N.A.

250 Royall Street

Canton, MA  02021

Toll free number for shareholders: 800-962-4284

Outside the U.S. and Canada: 781-575-3120

Market Information

Gulfport Energy’s common stock is traded on 

the NASDAQ Global Select Market under the 

symbol GPOR.

More Information

Additional company information, such as 

company presentations, press releases and 

other material can be found on the company 

website at www.gulfportenergy.com

Investor Relations

For additional information concerning Gulfport 

Energy’s operational and fi nancial results, 

investors and analysts, please contact Paul 

Heerwagen at (405) 242-4888.

14313 N. May Avenue

Oklahoma City, OK 73134

ph: 405-848-8807