Quarterlytics / Real Estate - Development / Harworth Group

Harworth Group

hwg · LSE
Claim this profile
Ticker hwg
Exchange LSE
Sector
Industry Real Estate - Development
Employees 51-200
← All annual reports
FY2015 Annual Report · Harworth Group
Sign in to download
Loading PDF…
Harworth Group plc Annual Report and Accounts 2015

Formerly Coalfield Resources plc

Transforming | Regenerating | Revitalising

ii  Harworth Group plc  Annual Report and Accounts 2015

Strategic overview

In its first year under its 
simplified corporate structure, 
Harworth has made significant 
progress in positioning itself for 
long-term success.

Harworth Group specialises in the regeneration of former coalfield and other 
brownfield land into employment areas, new residential development and low 
carbon energy projects.

Business segments
Harworth operates its business through two separate but related segments:

•   Capital Growth focuses on maximising value by developing the property 

portfolio, and includes planning and development activity, value engineering, 
proactive asset management and strategic land acquisitions, including putting  
in the necessary infrastructure and then bringing these sites to market; and

•   Income Generation focuses on retaining selected land and property assets  

to generate growth and a long-term recurring income stream across the areas  
of business space, natural resources and the operations of recycling coal fines  
and aggregates during site remediation.

Vision
To be the leading brownfield regeneration company in the North of England and  
the Midlands, delivering superior returns to shareholders by providing innovative  
and sustainable solutions to customers.

Strategy
 To promote, develop and utilise our existing property portfolio, in addition to 
replenishing our asset base with attractive investment opportunities, to enhance  
net asset value. To maintain an appropriately geared and well capitalised business 
which grows with employees through its established and improving stakeholder 
relations to achieve outperformance.

Contents

Harworth Group plc  Annual Report and Accounts 2015 

1

Strategic report
2  Performance highlights and key performance indicators
3  Chairman’s statement
5  Chief Executive’s review and operational report
7  Financial review
11  Strategic report

Corporate governance
24  Governance reports
25  Corporate governance statement
29  Report of the Nomination Committee
30  Directors’ report on remuneration
46  Report of the Audit Committee
49  Directors’ report
54  Directors’ biographies
55  Directors’ responsibility statement

Financial statements and shareholder information 
56  Independent auditor’s report
62  Financial statements
67  Notes to the financial statements
96  Company information and advisers

Waverley

 
2  Harworth Group plc  Annual Report and Accounts 2015

Performance highlights and key performance indicators 

Financial highlights1
Strong 2015 financial performance, with reported 
profits ahead of expectations.

Key performance indicators

Net asset value2

•  Net asset value of £297.7m

• 

 Profit before tax of £77.6m, including the £44.2m 
gain arising from the successful acquisition of 
the remaining 75.1% of Harworth Estates 
Property Group Limited 

•  Earnings per share of 3.1p (2014: 0.6p)

• 

 Final dividend of 0.051p per share (£1.5m in 
total) announced, in line with the dividend policy.

£320m

£300m

£280m

£260m

£240m

£220m

297.7

9 . 8 %

1

250.3

2014 

2015

Robust underlying2 financial performance.

• 

• 

• 

• 

 Significant growth in net asset value to 10.2p  
per share (2014: 8.6p)

 EPRA net asset value per share rose to 10.6p 
per share (2014: 8.8p)

 Value gains through profit on disposal and  
asset revaluation of £40.4m (2014: £23.6m)

 Substantial increase in profit from operations  
to £2.1m (2014: £0.8m).

Operational and strategic highlights
Exploiting portfolio opportunities by optimising  
land use and securing planning consents.

• 

• 

• 

 Over 2,000 residential planning permission 
consents (granted or resolution to grant) secured

 Commercial sales of c.£18m at Logistics North 
and development management agreement  
with M&G signed

 Further progress with recurring income with 
nearly £1m of new and renewed leases and 
21MW of renewable energy installed with  
more than 30MW to come on stream in 2016.

Value gains and income generation2

£50m

£40m

£30m

£20m

£10m

£0m

40.4

2.1

23.6

0.8

2014 

2015

  Value gains 

  Income generation

£2.5m

£2.0m

£1.5m

£1.0m

£0.5m

£0m

Gross loan to value2

22% 

20%

18%

16%

14%

12%

10%

19.8

18.8

2014 

2015

Expect momentum gathered in 2015 to be 
maintained through 2016.

Cash spend – Disposals less 
development spend and Acquisitions

• 

• 

• 

• 

 c.£20m of acquisitions made in 2015,  
which have already increased in value

 Low level of loan to value (18.8%), giving  
financial flexibility to invest in the portfolio

 Focus on a select number of brownfield sites 
with higher value enhancement potential

 Acceleration of sales and investment in the 
portfolio, with further acquisitions expected  
from 2016 onwards.

£25m

£20m

£15m

£10m

£5m

£0m

19.9

18.8

12.6

3.3

2014 

2015

  Disposals less development spend 

  Acquisitions

1  The ‘Financial Highlights’ include the effects of accounting for the acquisition of the 75.1% of shares in HEPGL on 24 March 2015, 
from which date the results of HEPGL were fully consolidated into the Group financial statements. Prior to this date, the results of 
HEPGL were included in the Group income statements as a share of profit of associate.

2  The ‘Underlying Financial Performance’ shows the key results of the Group and its subsidiaries for the year to 31 December 2015, 
together with the results from the comparative prior-year period. Both sets of figures assume that HEPGL had been 100% owned 
during each year.

 
 
 
 
 
Chairman’s statement

Harworth Group plc  Annual Report and Accounts 2015 

3

Jonson Cox
Chairman

I am pleased to report on the first financial year end 
of the renamed and reconstituted Harworth Group 
plc. The progress made by the Group during the 
period exceeded expectations and further built  
on the successful first half of the year. 

Acquisition
In March 2015, Coalfield Resources plc, as the 
Group was then known, acquired the remaining 
75.1 percent of the shares in Harworth Estates 
Property Group Limited that it did not already own 
from the Pension Protection Fund for an aggregate 
consideration of £150m. Upon completion of this 
acquisition Coalfield Resources plc changed its 
name to Harworth Group plc to reflect the change 
to the Group’s underlying operations.

Financial results
Our 2015 results provide clear evidence that the 
acquisition was a value enhancing course of action 
for the Group. The strength of the Group is most 
accurately reflected in the balance sheet with net 
assets at the end of the year of £297.7m (2014: 
£58.7m). This increase, of course, reflects the 
acquisition of HEPGL but on a like-for-like basis  
the movement in the year would have been £47.4m, 
reflecting the strong value gains achieved from the 
portfolio.

Over the course of the year, both our Income 
Generation and Capital Growth segments delivered 
strong performances. Revenue from operations 
grew to £13.2m (2014: £1.5m). Profit before tax 
amounted to £77.6m (2014: £3.5m). 

The acquisition and fundraising of March 2015 did 
have a one-off consequence on our results for the 
year with profit before tax increasing by the ‘gain on 
bargain purchase’ of £44.2m. This was highlighted 
in our half year statement released in August 2015. 
The accounting gain, which we are required to 
recognise in our accounts, arises from the difference 
between the fair value of the assets acquired 
against the consideration paid. 

On an underlying basis, operating profit increased 
to £2.1m (2014: £0.8m). The gains in value from 
disposals and revaluation significantly exceeded 
expectations with total value gains of £40.4m (2014: 
£23.6m). This resulted in an operating profit, before 
exceptional items, of £42.6m (2014: £24.4m). 

Dividend 
At the time of the acquisition of HEPGL, the  
Board noted its intention to restore the payment  
of dividends to shareholders at an initial level  
of £2m on an annualised basis with a pro-rata 
dividend of £1.5m for 2015 at a rate of 0.051p  
per share (2014: £nil). The dividend is contingent  
on the successful completion of the process 
described below.

Following several years of losses and a very 
complicated restructuring, the Board recognises 
that the availability of distributable reserves in  
the current balance sheet may not be sufficient to 
pay the current proposed or any future dividends.  
A resolution will therefore be proposed at the 
Group’s forthcoming AGM in April 2016 for a 
reduction of capital to facilitate the payment of 
dividends with the result that for this year the 
dividend will not be paid until September.

As detailed in the prospectus for the acquisition,  
it is the Board’s intention to adopt a dividend policy 
which has due regard to sustainable levels of 
dividend cover and reflects the Directors’ view on 
the outlook for sustainable earnings. The Board 
aims to grow the dividend broadly in line with 
earnings. Dividends will be paid from profits arising 
out of recurring income and from realised gains 
made from the sale of property. The Board will  
not distribute unrealised gains recognised on 
revaluation of property and will retain a proportion  
of its recurring income and realised gains for 
reinvestment into the property portfolio. 

Share consolidation
The Board recognises that the large number of 
shares in issue with a nominal value of 1p per share 
is not practicable for the Group nor for investors.  
A resolution will be proposed as special business at 
the AGM for a share consolidation. This will propose 
that one new ordinary share of 10p is issued in 
replacement for every 10 existing ordinary shares  
of 1p (10:1 consolidation). Further details will be 
included in the notice of meeting to be sent to 
shareholders in late March 2016.

Incentive plans
Following the reconstitution of Harworth, the Board 
proposes a new Long Term Incentive Plan (‘LTIP’) to 
align key executives with shareholders. The LTIP will 

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
4  Harworth Group plc  Annual Report and Accounts 2015

Chairman’s statement
continued

Torne Park

be subject to stretching performance conditions 
and measured over no less than a three-year 
period. Full details of the LTIP will be included  
in the Notice of Meeting for this year’s AGM. 

Board changes
On the acquisition of HEPGL, Owen Michaelson 
(CEO), Michael Richardson (FD), Anthony Donnelly 
and Martyn Bowes (NEDs) joined the Group Board. 
Jeremy Hague, the former Finance Director of 
Coalfield Resources plc, stepped down shortly  
after the completion of the acquisition. At the Interim 
Results, we also announced that Mike Richardson 
had chosen to step down from the Board following 
the release of the results for 2015. I thank Mike  
and Jeremy for their contribution in bringing the 
businesses together. Andrew Kirkman joined us  
on 1 January 2016 as FD and is already making  
a strong contribution to the Board. 

Peter Hickson has decided to retire from the Board 
and therefore will not be seeking re-election at the 
AGM. Peter joined the then UK Coal as Senior 
Independent Director and Chairman of the 
remuneration committee to help us lead the 
restructuring of the Group and navigate our way  
to today’s very focussed business. We would all  
like to thank Peter for his unwavering support and 
wide-ranging counsel. Lisa Clement will take the 
position of Senior Independent Director. A search is 
on-going for one additional independent Director.

Finally, Geoff Mason who originally joined as 
Company Secretary in the summer of 2012 to 
facilitate the restructuring that year and re-joined  
in the summer of 2014 to help deliver the acquisition 
of HEPGL, will also step down following the  
AGM. I thank Geoff too for his support and advice 
through challenging events. His successor will be 
announced in due course.

Our people
We have a small team of some fifty dedicated 
people many of whom have stayed the course with 
us through the last five years to create the business 
we have today. I thank them all for their contribution.

Outlook
The equity fundraising in March 2015 has provided 
additional capital and simplified the ownership 
structure, as well as improving access to new 
capital in the future. Our objective is to deliver value 
to shareholders over the medium term by being  
well positioned to pursue new growth opportunities 
in the redevelopment of brownfield land and to 
accelerate the execution of existing investment 
opportunities. 

Jonson Cox
Chairman
31 March 2016

Chief Executive’s review and operational report 

Harworth Group plc  Annual Report and Accounts 2015 

5

Owen Michaelson
Chief Executive Officer

During the year, we successfully built on the growth 
momentum established in the first half of the year, to 
deliver full year results with reported profits ahead of 
expectations. Both the Capital Growth and Income 
Generation segments continued to build on the 
inherent value in the property portfolio and the 
strength and experience of the in-house teams.

The strategic focus for the business continues  
to lie in both the generation of income to meet  
the operating costs of the business but more 
importantly in the growth of net asset value in our 
landholdings. Our core skill is to create a strategic 
vision and planning for brownfield sites which,  
when brought to market with planning permission 
for housing or industry, or indeed with speculative 
build commercial units, creates value. The strategic 
imperative for the business is therefore to continue 
the pipeline of value growth and to replenish the 
portfolio with further former industrial land.

During the year, demand for new houses within  
our regions remained strong, which was reflected  
in our rate of sale achieved by our housebuilding 
partners. In addition, there remains an undersupply 
of new commercial properties coming to market, 
particularly those under 100,000 sq. ft. We do  
not expect this to change in the immediate future. 
While a lack of a clear national energy policy,  
as demonstrated by the changes in renewable 
incentives during the year, is unhelpful, it is 
manageable and we continue to monitor subsidy 
mechanisms.

The location of our business, which is essentially  
in the former mining areas of central and northern 
England, provides an obvious synergy with the 
Government’s plans for a Northern Powerhouse. 
This is a useful concept in supporting our ambitions 
and the associated investment in new infrastructure 
to support growth is strongly welcomed.

Capital Growth
The Capital Growth segment of the business 
focuses on delivering value by developing the 
underlying portfolio, and includes planning and 
development activity, value engineering, proactive 
asset management and strategic land acquisitions. 
During the year, outline planning consents were 
granted for an additional 1,454 residential plots, 
together with resolutions to grant a further 570 
plots, bringing the total number of consented 
residential plots in the portfolio to 10,308. These 
outline planning consents were geographically  
well spread, including in Yorkshire (Flass Lane,  

560 plots), the North East (Ellington, 400 plots)  
and the Midlands (Gedling, 150 plots). 

We plan the disposals of properties carefully to 
extract maximum value from our land portfolio with 
gains achieved over book value on all major sites. 
The cash realised is used for reinvestment. A total  
of 645 plots were sold for residential uses, on eight 
major development sites, to national and regional 
housebuilders. The average price per plot achieved 
was c.£36,000. 

Planning consent was also granted for 198,000  
sq. ft of commercial development at Gateway 36, 
near Barnsley, at the site of the former Rockingham 
Colliery. Development funding from Sheffield  
City Region has been utilised to undertake the 
construction of 65,000 sq. ft across three pre-let 
commercial units, which commenced in April 2015 
and completed in January 2016.

Disposals for commercial use in 2015 were 
underpinned by three large plot sales at Logistics 
North, reflecting its position as an important 
manufacturing and logistics hub for the north of 
England. Joy Global, the global mining services 
company, purchased 8.3 acres in June, whilst 
Exeter Property Group purchased 18.3 acres  
in September. 

In December 2015, a development funding 
agreement was signed with M&G Real Estate 
whereby it purchased 20.45 acres to construct 
400,000 sq. ft of prime commercial space and  
we agreed to undertake the construction and 
development management. This deal reflects  
the strength of the North West logistics sector  
as well as the capabilities of the Group.

In response to improving sales prospects, capital 
investment at Logistics North and at the Advanced 
Manufacturing Park in Rotherham has been brought 
forward, ensuring that there is land available for 
immediate occupation on the next phases of  
these developments. This strategic infrastructure 
investment also delivers multiple sale points thereby 
diversifying risk across the portfolio.

Income Generation
The Income Generation segment of the business 
focuses on generating rental returns from the 
business park portfolio, rental returns and royalties 
from energy generation, environmental technologies 
and the agricultural portfolio, and income generating 
streams from recycled aggregates and secondary 
coal products. 

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
6  Harworth Group plc  Annual Report and Accounts 2015

Chief Executive’s review and operational report
continued

Strong progress was made on renewables in 2015, 
with a total of 52.4MW of capacity now installed  
on our land as a result of 21.2MW of capacity being 
energised in the year. Whilst further schemes are  
in the pipeline for 2016, Government changes to 
renewables subsidies in the second half of 2015  
has rendered some pipeline solar projects unviable 
currently, or resulted in some developers dropping 
projects if they could not be connected to the grid  
by 31 March 2016. We continue to monitor subsidy 
mechanisms and the cost of solar panel installation 
to see when these mothballed sites will become 
viable again. 

We also made further progress with income 
generation from our Business Parks, with 30 new 
and renewed commercial lettings signed in 2015 
with an annualised rent roll of £0.9m. The largest  
of these was to Barnsley Metropolitan Borough 
Council at Gateway 36. Practical completion of this 
project was achieved on 29 January 2016. Other 
new tenancies included Network Rail, Amec Foster 
Wheeler and Siniat Limited. 

Rental income in 2015, on an underlying basis,  
was over £3.2m (2014: £2.8m) and is expected  
to increase further in 2016 as a result of the new 
leases signed. The weighted average unexpired 
lease term across the Business Parks is 8.3 years.

As we anticipated, and planned for, the market for 
coal fines will reduce over the next few years as  
a result of plant closures and the Government’s 
announced policy that all coal-fired plants will be 
shut by 2025. This revenue stream will decrease 
over the next few years but we are intending to 
replace it by further income from renewable energy 
projects and rental income from Business Parks.

Acquisitions
An important aspect of our strategy is to replenish 
our strategic land portfolio. In 2015, six acquisitions 
were made, four of which were significant and three 
of which are worth commenting upon here. The first 
acquisition was that of the former Alcan smelter site 
at Lynemouth, Northumberland, which completed  
in April 2015. This 320 acre brownfield site will be 
developed for commercial usage including the 
retention of several existing units to lease.

a further six acres for future housing development.  
The £6.95m acquisition cost represented a 9% yield 
on passing rent. 

The final acquisition of the year was that of the 112 
acre former McCormick Tractor site in Doncaster, 
which already benefits from an outline planning 
consent for 800 new homes, 200,000 sq. ft of 
commercial space and a variety of other uses.  
The existing masterplan for the site will now be 
refreshed and promoted as a major mixed-use 
development later this year. 

Market outlook
We continue to see solid interest in the property 
sector in our core regions and we are optimistic that 
we can benefit from this, through improved prices  
for well-located commercial land and steady sales 
for residential land within our regions. As usual, 
however, we would anticipate property sales to  
be second half weighted. 

As stated, a key aspect of our strategy is 
replenishing our portfolio and we will seek to 
continue to do this throughout 2016. Our focus 
remains on larger, mainly former industrial, sites in 
the Midlands and the North of England, where our 
core skill set lies, and where we believe there is 
significant enhancement potential.

In addition, we will continue with our stated strategy 
of exploiting portfolio opportunities by optimising  
land use and securing planning consents on key 
sites. We do approach this with a renewed focus 
however, which will concentrate on a smaller 
number of brownfield sites with greater 
enhancement potential. Lower value sites, mainly 
agricultural land, with little development potential will 
be sold freeing up management time to concentrate 
on our larger, more value enhancing sites.

With growth momentum now established, and by 
drawing on the financial and managerial resources 
available within the business, we anticipate a larger 
number of sales with increased development spend 
in 2016, plus further acquisitions. We are confident 
in our ability to deliver and grow shareholder value 
and our start to 2016 has been positive.

The 41 acre Sinfin Lane Industrial Park in Derby  
was purchased in September 2015, comprising an 
existing 471,500 sq. ft of commercial space and  

Owen Michaelson
Chief Executive Officer
31 March 2016

Financial review

Harworth Group plc  Annual Report and Accounts 2015 

7

The Group achieved excellent results in the financial year with both our Income Generation and Capital 
Growth segments delivering strong performances. Revenue from operations grew to £13.2m (2014: £1.5m) 
and profit before tax, including the gain on bargain purchase, amounted to £77.6m (2014: £3.5m). As 
described below, the re-acquisition of 75.1% of the shares in HEPGL resulted in complicated financial 
results for the year and comparatives. Consequently, our results are set-out below on both a statutory  
and underlying basis. 

Andrew Kirkman
Finance Director

The acquisition and fundraising of March 2015 did have a one-off consequence on our results for the year 
with profit before tax increasing by the gain on bargain purchase of £44.2m. This was highlighted in our 
half year statement released in August 2015. The accounting gain arises from the difference between the 
fair value of the assets acquired against the consideration paid.

Reflecting the acquisition of HEPGL, net assets at the year-end were £297.7m (2014: £58.7m). On a like  
for like basis, net assets increased £47.4m on the prior year, reflecting the strong value gains achieved  
from the portfolio.

Operating results
The Group’s operating profit, excluding exceptional items, was £37.1m (2014: £nil). This included valuation 
gains of £24.1m (2014: £nil) and profits from disposals of investment properties and options of £11.4m 
(2014: £nil). Within the profits from disposal, there was a gain of £3.2m (2014: £nil) in the first half of the 
year from the surrender of an option on the Chevington wind farm project (Peel Wind Farms (Blue Sky 
Forest) Limited). 

The Group’s operating profit, before exceptional items, is reconciled to the underlying operating 
performance for the year to 31 December 2015 as follows:

Profit from operations
Valuation gain
Profit from disposals
Pension credit

Operating profit, before exceptionals

Harworth 
Group plc 
underlying 

Pre-
acquisition
£m

(0.3)

(4.8)

(0.1)

–

(5.2)

Harworth 
Group plc 
underlying 
£m

2.1

28.9

11.5

0.1

42.6

Fair value 
adjustments 
£m

Harworth 
Group plc
£m

(0.3)

–

–

–

(0.3)

1.5

24.1

11.4

0.1

37.1

In the year, there were exceptional items of £2.9m comprising £2.4m of transaction costs related to the 
acquisition of HEPGL and a £0.5m impairment of the joint venture investment. Operating profit after 
exceptional items for the year was £34.2m (2014: £nil). 

Underlying Harworth Group plc operating performance

Profit from operations
Valuation gain
Profit from disposals
Pension credit

Operating profit, before exceptionals

Capital  
Growth 
£m

Income 
Generation
£m

Central 
overheads 
£m

(1.9)

18.4

7.3

–

23.8

8.4

10.5

4.2

–

23.1

(4.4)

–

–

0.1

(4.3)

2015  
Total
£m

2.1

28.9

11.5

0.1

42.6

2014  
Total 
£m

0.8

15.7

7.9

–

24.4

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
8  Harworth Group plc  Annual Report and Accounts 2015

Financial review
continued

The underlying profit from operations amounted to £2.1m (2014: £0.8m). The Group recorded revenues  
of £16.7m (2014: £13.9m) comprising rental and royalty income together with the sales of coal fines and 
salvage. Cost of sales were £7.8m (2014: £5.2m) reflecting increased activity. Total overheads, which 
include the overhead costs of the Capital Growth and Income Generation segments and central costs, 
amounted to £6.8m (2014: £8.0m). Central costs were lower than the prior year due to the synergies of 
combining the Group and HEPGL offices and lower professional fees.

Revenues and cost of sales in the year both included £1.3m of amounts in respect of contract work 
performed at the end of the year relating to the M&G construction contract at Logistics North. Further 
amounts for revenue and cost of sales will be recognised in 2016 and profit will be recognised when 
certain milestones have been achieved.

Valuation gains in the year, both pre and post-acquisition, are set out in the table below:

Major developments
Business parks
Strategic land
Agricultural land
Natural resources

Total

 Pre- 
acquisition
£m

Post-
acquisition 
£m

0.3

0.9

3.6

–

–

4.8

15.1

5.7

(0.6)

2.5

1.4

24.1

Total
£m

15.4

6.6

3.0

2.5

1.4

28.9

The valuation gains in the year across the divisions were:

• 

• 

 Major developments – Ongoing progress with planning consents, cost engineering and proven sales 
evidence;

 Business parks – Up-lifts at Asfordby and Gascoigne driven by new and renewed rentals along with 
progress at Gateway 36;

•  Strategic land – Planning consents at Gedling and Flass Lane, offset by acquisition costs;

•  Agricultural land – Uplifts reflect evidence from surplus land sales and aftercare advances; and

•  Natural resources – Progress with solar and wind projects.

In the first half of the year, Harworth relinquished an option to purchase 50% of the share capital of Peel 
Wind Farms (Blue Sky Forest) Limited in return for a consideration of £4.4m. Profits from disposals of 
investment property and the above mentioned option amounted to £11.5m (2014: £7.9m). 

The proceeds from disposals were £51.1m, of which £23.2m was for residential development, £18.4m for 
commercial development, £4.4m for the relinquished Peel Wind Farms option and £5.1m for other sundry 
disposals. All material disposals achieved a gain over book value. 

The resulting underlying operating profit for the Group, before exceptionals, was £42.6m (2014: £24.4m).

Firm Placing and Placing and Open Offer
The acquisition of HEPGL in March 2015 was funded by a Firm Placing and Placing and Open Offer, which 
raised gross proceeds of approximately £115.0m. This was achieved through the issue of, in aggregate, 
1,586,566,912 new ordinary shares of 1p. As at 31 December 2015, including the 730,674,465 shares issued 
to the Pension Protection Fund for the acquisition, the Group had a total of 2,922,697,857 Ordinary Shares  
in issue.

 
Harworth Group plc  Annual Report and Accounts 2015 

9

Net assets

Harworth Group plc
Investment properties (including assets held for sale)
Other investments
24.9% share in HEPGL, up to 24 March 2015

Carrying value of investments
Other assets and liabilities

Net assets

Number of shares in issue

Net assets per share

HEPGL
Investment properties
Other asset and liabilities

Net assets

Coalfield Resources plc
Cash
Other net liabilities

Net assets (excluding the investment in HEPGL)

Underlying Harworth Group

31 December 
2015 
£m

31 December 
2014 
£m

343.7

0.8

–

344.5

(46.8)

297.7

–

–

56.9 

56.9 

1.8 

58.7 

 2,922,697,857

605,456,480

10.2p

9.7p

343.7

(59.7)

284.0

289.6

(41.0)

248.6

2.3

(0.6)

1.7

250.3

Net assets increased to £297.7m at 31 December 2015 from £250.3m at 31 December 2014 as a result  
of a combination of the operating profit, before pension credit, of £42.5m and the cash raised on placing 
after acquisition of £15.1m less interest costs of £3.0m, tax of £4.5m and other movements, including 
transaction fees, of £2.7m. All figures are on an underlying basis.

Funding strategy
On 13 February 2015, HEPGL entered into a £65m, 5-year term, non-amortising, revolving credit  
facility with The Royal Bank of Scotland, replacing amortising facilities with the Lloyds Banking Group  
and Barclays Bank. This new facility provides the stability and flexibility to support the growth of the  
Group. Infrastructure funding, provided by public bodies to promote the development of major sites for 
employment and housing needs, continues to feature in our funding strategy. The latest such transaction 
was the use of a Sheffield City Region JESSICA fund loan to construct three units at Gateway 36, 
described in the Chief Executive’s Review and Operational Report. 

Going forward, the Group intends to maintain the positive momentum created by using disposal proceeds, 
particularly as it focuses the portfolio on brownfield sites with greater enhancement potential, to fund 
investment spend on developments and further acquisitions to replenish the portfolio. The Group’s gearing 
of 18.8% loan to value at 31 December 2015 also gives flexibility to invest for the future.

Cash and net debt
The Group’s cash and cash equivalents at 31 December 2015 were £27.6m (2014: £1.5m plus £0.8m 
contained in assets held for sale).

The Group had borrowing and loans of £64.5m at 31 December 2015 (2014: £nil), including a bank loan  
of £49.0m and infrastructure loans of £15.5m. 

Taxation
The charge for taxation in the year was £3.5m (2014: £nil) reflecting a deferred tax charge on forecast 
future capital gains arising on the investment property portfolio.

At 31 December 2015, the Group had deferred tax liabilities of £11.4m (2014: £nil), related to unrealised 
gains on investment properties, and no deferred tax assets (2014: £nil). 

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
 
 
10  Harworth Group plc  Annual Report and Accounts 2015

Financial review
continued

Logistics Leeds

Dividends 
The Board has proposed a full year dividend of £1.5m, payable at a rate of 0.051p per share (2014: £nil). 
This is subject to shareholder approval for a reduction of capital, effected through the cancellation of the 
share premium account, which will be sought at the AGM. 

This capital reduction will require an application to the courts following the AGM. The Board expects  
this to be a matter of formality, however, company law requires that a set of accounts showing adequate 
distributable reserves has to be filed with the Registrar of Companies before the dividend can be paid. 
Accordingly the dividend will not be paid until early September, once the interim accounts have been  
filed with the Registrar.

Harworth Insurance Company Limited (‘HICL’)
Agreement has been reached with the administrators of the former UK Coal Mine Holdings Limited (Ocanti 
No 1 Limited) over the exercise of their option to acquire the shares of HICL. The agreement reflected the 
efforts of the Group in securing the restructure of the former insurance company to permit the transfer of 
the shareholding to a company in administration. Value is expected to the Group from the value realised by 
the administrators in the liquidation of the assets of HICL and is capped at £0.5m based on the value of 
the balance sheet of that company in September 2015. 

The final sum, however, is as yet undetermined but will be verified by the receivers on HICL’s liquidation, 
and is expected to be paid to the Group later in 2016. Accordingly, as at 31 December 2015, there are no 
assets or liabilities in respect of HICL recognised in the Group balance sheet. Movements in cash held by 
HICL have been shown in the cash flow statement as discontinued operations. 

Andrew Kirkman
Finance Director
31 March 2016

Strategic report

Harworth Group plc  Annual Report and Accounts 2015  11

Harworth Group strategy
Our Group strategy is to create value for shareholders by promoting the regeneration and development  
of our existing portfolio of former colliery and brownfield sites for residential, commercial and low carbon 
energy uses. We are also making, and will continue to make, strategic additions to our portfolio which  
will help ensure our long term aim of achieving sustained shareholder value. In order to provide security  
to the business model we are developing a strong recurring income stream from revenue derived from 
existing assets and the direct development of selected commercial assets. This will ultimately support  
and enhance profitability of the business as well as cover overheads and protect our planned level of 
shareholder dividend.

We aim to achieve valuation gains and subsequently sell at enhanced values by masterplanning our 
brownfield sites, delivering detailed planning approvals, applying value engineering principles in developing 
our land and investing in on-site infrastructure to increase the marketability of selected parts of the portfolio. 
We further increase value by selective investment in direct commercial development on specific sites, 
either for eventual sale or for retention in order to achieve our required level of recurring income.

To achieve this strategy we will invest both in our existing portfolio of land composed of former coalfield 
land in Yorkshire, the Midlands, the North West and North East and in complementary acquisitions of 
brownfield and other large scale former industrial sites both in our existing core areas and in selected 
adjacent regions where suitable opportunities arise.

We will continue to invest in our specialist delivery team of property professionals in order to grow the 
business but will only expand our human resource to promote the core strategy and only diversify the 
business into other parts of our market where the returns will justify the level of return required.

Business model
Our business model is split into the Capital Growth and Income Generation segments. Our portfolio of  
land can be exploited by either sector, with some sites bringing both elements to bear. Direct commercial 
development, for example, enhances value for capital growth whilst also achieving income generation by 
the selective retention of developed commercial units. 

Commercial land and development
One of our aims is to grow and develop our large commercial land portfolio in order to meet increasing 
enquiries, interest and demand arising across the regions, matched by a reported shortage in the supply 
of appropriately sized commercial space – particularly in the logistics and industrial sectors. We have a 
range of projects moving forward as we prepare land and invest in key infrastructure, facilitating serviced 
plots. This will provide us with the opportunity to deliver a range of occupancy solutions to potential 
customers, ranging from the sale of the plot for the customer to develop their own bespoke solution 
through to pre-letting an income-generating building that can either be retained for income generation  
or sold as an investment opportunity. The decision on which of these options to promote will depend  
upon prevailing market conditions and our requirement for recurring income, as detailed above.

Our flexible approach enables us to make timely and informed decisions which maximise value growth  
for the business. On the sale of a plot we can re-invest the cash to replenish the portfolio with land that  
fits our business model whilst at the same time enhancing or confirming the valuation of the other plots  
on the site. We aim to provide a continuous pipeline of available plots across a range of locations in the 
regions that we operate. 

In 2015 we saw further development at Logistics North, our flagship site in the North West of England  
that is situated just off the M61 motorway near to Bolton. This is a key scheme for the region with progress 
in the year enabling the business to move beyond the sale of serviced plots towards direct commercial 
development, with a development agreement being entered with M&G Investments. This agreement will  
see Harworth Group partnering with M&G to deliver two industrial logistics buildings totalling 400,000  
sq. ft during 2016. 

The progress which enabled this opportunity to come forward were sales of other plots including to Joy Global, 
to provide a regional headquarters and testing facility for this international mining and engineering business, and 
a further plot to Exeter Property Group who plan to develop a speculative 360,000 sq ft logistics facility.

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
12  Harworth Group plc  Annual Report and Accounts 2015

Strategic report
continued

Phil Wilson
Director – Capital Growth

Phil joined Harworth Estates in June 2011 to develop and implement new strategies for  
the property portfolio. Prior to Harworth Estates, Phil worked with the Peel Group in their 
corporate development team, with responsibilities in corporate finance and developing new 
business initiatives focussing on energy and environmental sectors. Prior to this he was a 
managing director of a house-building company, and his career has involved roles in sales 
and acquisitions of land and property.

CASE STUDY 1: Capital Growth – The ongoing development of Logistics North

Logistics North continued to grow in 2015 following 
the completion of a further three land sales.

Joy Global, an international mining services 
company, purchased 8.3 acres in May 2015 to build 
an 82,000 sq. ft unit to act as their North West 
Headquarters. This was followed by Exeter Property 
Group purchasing 18.3 acres for the speculative 
development of a 357,700 sq. ft distribution facility.

December 2015 marked the first piece of institutional 
investment in the site with M&G Real Estate, part of 
Prudential Plc, funding the construction of two Grade 
‘A’ warehouses totalling 400,000 sq. ft at the front of 

the site. With Aldi and MBDA previously confirmed 
as occupiers, nearly 40% of its 4,000,000 sq. ft 
outline consent (received in December 2013) has 
been taken.

We also completed the final infrastructure works for 
the site in 2015, including new spine roads, to open 
up the remainder of the development. The creation 
of the site’s 550 acre country park also began in 
2015 to provide local residents and those working  
at the site with a unique and distinctive environment, 
with 40,000 new trees planted and 100 new ponds 
installed in the last year alone.

Key facts

Location

Bolton, Greater Manchester

Acreage for commercial development

Acreage for country park

250 acres

550 acres

Consented sq. ft for commercial development

4,000,000 sq. ft

Commercial development now under construction

1,559,700 sq. ft 

Plot purchasers

Aldi, MBDA, Joy Global, Exeter Property Group, 
M&G 

 
Harworth Group plc  Annual Report and Accounts 2015  13

In addition to Logistics North we have also made progress at our Gateway 36 development located just  
off the M1 in Barnsley. We secured a head lease with Barnsley MBC in 2015 that enabled us to develop 
out 65,000 sq. ft of industrial buildings, which practically completed at the end of January 2016, and to 
build the required infrastructure to service further plots that will see additional development in 2016. We 
are now preparing for the construction of a speculative 75,000 sq. ft building on-site, in addition to bringing 
forward plans for other uses including a fast food facility and the development of a pub/restaurant.

Ian Ball
Director – Income Generation

Ian joined Harworth Estates on 1 September 2014 as a Director of Asset Management, 
having full responsibility for the management of all existing and future income generating 
assets within the business. Ian is a Chartered Surveyor by background, having worked for  
a number of European Real Estate funds in London prior to spending the last eight years  
in the real estate banking sector in the north of England. He was previously a Relationship 
Director at Barclays Bank, where he had responsibility for a number of their major northern 
real estate clients.

CASE STUDY 2: Income Generation – Design and build at Gateway 36

Our income generating portfolio was further 
augmented in 2015 by Barnsley Council taking a 
head lease on three new units built by ourselves – 
marking the start of the Gateway 36 development 
adjacent to the M1 in Yorkshire.

We secured outline consent for Phase 1 from 
Barnsley Council in March 2015, comprising 
approximately 198,000 sq. ft of commercial space.  
A detailed consent was then immediately secured 
within the outline for 65,000 sq. ft for three new units 
aimed at small and medium-sized businesses within 
the region.

Barnsley Council subsequently agreed to take  
a 25-year head lease on these three units which 
allowed us to successfully bid for Sheffield City 
Region JESSICA loan fund monies to pay for the 
construction of the units and for infrastructure works 

for the entire first phase of development. The units 
practically completed in January 2016, ready for 
Barnsley Council to sub-let these to suitable occupiers.

Opening up the remaining part of the development’s 
Phase 1 has allowed us to come forward with plans 
to develop a 75,000 sq. ft unit speculatively that  
is scheduled to complete in Autumn 2016, with 
construction costs again funded through the Sheffield 
City Region JESSICA loan fund. Development of the 
remaining part of the site for roadside uses is also 
planned to come forward in 2016. 

The success of Phase 1 underpins our desire to 
bring forward development in Phases 2 and 3 as 
part of a future planning application; these phases 
could deliver up to 1.1m sq. ft of further commercial 
development, subject to planning. 

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
14  Harworth Group plc  Annual Report and Accounts 2015

Strategic report
continued

CASE STUDY 2: Income Generation – Design and build at Gateway 36: continued

Key facts

Location

Barnsley, South Yorkshire

Acreage for Phase 1 commercial development

17.4 acres

Consented sq. ft for Phase 1 commercial 
development 

198,056 sq. ft

Sq. ft of units built by Harworth as part of Phase 1

65,000 sq. ft

Tenant

Barnsley Metropolitan Borough Council

Sq. ft of speculative unit now under construction

75,000 sq. ft

Proposed sq. ft for Phase 2 and 3 commercial 
development

1,100,000 sq. ft

The business model has therefore evolved from that used originally to develop the internationally 
recognised Advanced Manufacturing Park in Rotherham. As this remains our flagship commercial site, we 
have continued to make ready further parcels of land for development to meet the demand generated by 
the considerable success of the location, in addition to providing direct commercial development. We are 
also working closely with a range of private and public stakeholders in developing the UK’s first Advanced 
Manufacturing Innovation District, with the Advanced Manufacturing Park at its core, in order to encourage 
further public and private investment in infrastructure, land and property.

We remain confident that the commercial property market, particularly in the logistics and industrial sector, 
will continue to remain favourable due to the shortage of existing supply and we will continue to evolve our 
schemes to suit areas of demand wherever possible in order to maximise return whilst providing other 
supporting development opportunities. We will continue to work closely with a range of stakeholders, 
including Local Enterprise Partnerships and Local Authorities, to support this aim and support the 
economic growth of the region.

Residential land 
Alongside our commercial development opportunities, much of our strategic landholding realises value for 
shareholders from the promotion, planning and investment in residential land. On our larger projects such 
as the development of the 4,000 home Waverley new community in Rotherham, the value is enhanced  
as the scheme develops and matures by creating a location identity, improving the desirability of the site  
as a location to build and live in. Housebuilders also respond more swiftly and favourably to ‘oven ready’ 
sites on remediated land; this is one which has been fully restored, has a viable planning permission in 
place and with the site infrastructure available or in progress to service their development. As with our 
commercial land, as we are opening up more sites we can also provide a continuous delivery programme 
across a range of locations. This scale and flexibility enables us to manage the release of land and to 
select the right moment to invite housebuilders to invest and purchase our plots. 2015 saw us open  
up sites in Nottingham, Doncaster, Barnsley, Pontefract and Blyth in Northumberland.

We saw an improvement in the residential marketplace in 2015 with sustainable growth in the regions  
in which we operate. We recognise that a significant undersupply of housing persists across the areas  
we operate in, combined with an overall expectation of continued population growth. Demand from 
housebuilders, national and regional is increasing as we start to develop our larger sites and we are  
also seeing positive increases in rates of sale and house price inflation. We remain flexible in our delivery 
programme and can also see potential in other emerging residential sectors that could add further value 
and improve rates of land sale on our schemes. We also continue to explore opportunities in the private 
rented sector and retirement market that could complement our current schemes.

During the year, further land sales to Barratt and regional housebuilder Harron Homes at our consented 
Waverley development in Rotherham took place, in addition to the sale of plots at our consented 917 plot 

Harworth Group plc  Annual Report and Accounts 2015  15

Prince of Wales scheme in Pontefract where Avant Homes and Harron Homes have begun construction. 
At our Rossington site to the South of Doncaster – now renamed Torne Park, where we have a planning  
to consent to deliver 1,200 homes – we also secured our first land sale with further sales planned in 2016 
following the completion of the new FARRRS (Finningley and Rossington Regeneration Route Scheme) link 
road. This new road provides easy access to the M18 for commuters to work in locations across the region 
and we anticipate that its opening in March 2016 will generate further interest in the site.

At the former Gedling Colliery site we secured the sale of all of the proposed residential land to 
housebuilder Bloor Homes following planning, restoration and remediation of the site. Further progress  
has also been made at our 325 plot North Gawber development with a conditional sale secured on  
the first phase following the restoration, remediation and infrastructure provision that is aimed to be 
completed in Spring 2016.

CASE STUDY 3: Capital Growth – Residential development at Gedling

Our ability to unlock value through long-term 
regeneration programmes is well illustrated by our 
redevelopment of the former Gedling Colliery in 
Nottinghamshire.

Gedling Colliery closed in 1991, with its 44 acres 
part-restored for future use. The site was previously 
constrained due to poor road access and had no 
previous planning designation. Careful and sensitive 
work by Harworth’s Strategic Land team led to a site 
allocation for 150 homes as part of Gedling Borough 
Council’s core strategy in 2014, underpinned by 
planning approval for a new publicly funded link  
road (through a Department of Transport grant)  
to open up the development.

An outline planning consent for these new homes 
was secured in March 2015, prior to us engineering 

a development platform. A subsequent competitive 
bidding process led to Bloor Homes conditionally 
purchasing the site, their first deal with Harworth;  
the receipt of reserved matters planning consent in 
December 2015 triggered its purchase.

Part of Gedling’s appeal to housebuilders lay in its 
proximity to the new Gedling Country Park, providing 
an attractive new environment for new residents to 
enjoy. We had previously let 250 acres to Gedling 
Borough Council on a long-term lease in 2013 to 
develop the park prior to its opening in March 2015.

A small amount of freehold land remains which  
we intend to bring forward for 28,000 sq. ft of 
commercial development and 25 new housing  
plots, both subject to planning.

Key facts

Location

Residential land acreage

Purchaser

New homes being built 

Lambley, Nottinghamshire

23.61 acres

Bloor Homes

150

Planned further development on  
remaining freehold

28,000 sq. ft of commercial space 
25 new homes

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
16  Harworth Group plc  Annual Report and Accounts 2015

Strategic report
continued

Notable planning progress was also made in Swadlincote, Derbyshire where we obtained a resolution to 
grant planning for 570 plots adjacent to the new golf course which is currently under construction and also 
at the former Yorkshire Main colliery in Doncaster for a further 375 plots. At our scheme in Harworth in 
north Nottinghamshire, the adoption of a local Neighbourhood Plan has led to a further 700 residential 
plots now being allocated in Bassetlaw District Council’s Local Plan for eventual development.

Our strategic land team continues to pursue planning on other potential major schemes in the Group 
portfolio as well as pursuing planning promotional agreements on selective land in third party control 
where we can add value through our expertise and experience. We secured planning consent for 2,024 
additional plots in 2015.

We continue to expect a good level of activity from our residential land in the next year with increasing 
demand as housebuilders continue to seek attractive and viable land to replenish and grow their business.

Income Generation
Income producing property
We have held income producing assets for a number of years that are historically linked to our past in  
the coal industry. We actively asset manage these to generate income streams where applicable prior  
to development or to maximise the revenue generated to cover the running costs of the business.

These assets make up 39% of our property portfolio and we adopt proven asset management techniques 
as well as exploring new and emerging opportunities to add value – all undertaken by our team of experts 
assisted by local agents and developers where applicable.

This part of the income generating portfolio offers affordable rents on relatively short tenancies ensuring 
void rates remain low and that we can take advantage of longer term redevelopment opportunities. In 
addition we will seek to develop selected schemes where we can retain investment interest with a view  
to make sales when we consider it is most appropriate.

These assets include some multi let business parks with office, industrial and storage space as well as 
open storage on some of the land which we are holding for future development. We have recently added 
to the portfolio with the acquisition of industrial space in both Derby and Doncaster.

The capital growth sector of the business also delivers value to the income generation sector when 
speculative development is undertaken and the new build development is retained and let. This contributes 
additional rental income. The build of three new units totalling 65,000 sq. ft at Gateway 36 that was pre-let 
to Barnsley Council via a head lease is a good example of this model.

Low Carbon Energy generation
Much of our land portfolio lends itself to low carbon energy production, being located at remote sites 
without good transport access but often having significant former grid connections arising from the 
previous use of the land. We have exploited this by obtaining planning permission for these developments  
and then leasing the land to third party low carbon energy producers including wind and solar 
development who pay us a royalty on generation during the lifetime of their lease.

In 2015 three new solar farms became operational on our sites - two in Derbyshire and a further site  
in South Yorkshire, with a total of 20.2MW of capacity now installed on these schemes. The operating 
capacity of solar schemes on our land now totals 42.4MW. Planning consent has been achieved for further 
sites in Leicestershire, North Yorkshire and Derbyshire, with a further 14.8MW of solar capacity to come  
on stream during 2016. 

Harworth Group plc  Annual Report and Accounts 2015  17

CASE STUDY 4: Income Generation – The development of our Solar Portfolio

Income from our portfolio was supplemented by rent 
from three new solar farms that became operational 
on our land in 2015 – bringing the total number of live 
schemes within the portfolio to seven.

The three schemes that became operational in  
2015 are:

• 

 a 7.4MW solar farm, of which 2.4MW is 
community owned, at the former Arkwright 
surface mine in Derbyshire, developed in 
partnership with Conergy; 

• 

 a 5MW solar farm, also developed in partnership 
with Conergy, at the former Thorne Colliery in 

Doncaster, South Yorkshire; and

• 

 a 3.6MW solar farm at the former Coton  
Park Colliery in south Derbyshire, initially in 
partnership with Green Energy Networks and 
now owned by Armstrong Energy.

Planning consent was also secured for the 
construction of a further two solar farms, totalling 
16.4MW of capacity, at Kellingley, North Yorkshire 
and Asfordby in Leicestershire - both in partnership 
with First Renewable. Our portfolio has the potential 
to generate a total of 86.6MW of generating capacity, 
subject to construction and planning.

Key facts

Location of operational solar farms

Askern, Thorne (both Doncaster, South Yorkshire)

Bilsthorpe, Gedling, Welbeck (Notts)

Coton Park, Arkwright (both Derbyshire)

Total installed capacity

Potential future capacity

42.4MW

44.2MW

Total potential capacity across all identified sites

86.6MW

Our energy portfolio also includes revenue achieved from 34.5MW of installed capacity which utilises 
methane which naturally arises in former coal mines. We have several of these sites, where the methane is 
extracted from the former mines and used to power gas engines operated again by third parties who pay a 
royalty income for tenancy on our sites.

In addition, we have a small operational division that secures further income through the recycling of  
coal fines, secondary aggregates and metals. The reclamation process also serves to provide further 
development land into the business, with the recovery of coal fines that arise from former mine slurry 
ponds often recovered as a first step in the remediation of our sites. 

Acquisitions
Mark Twain is famously attributed as stating “buy land, they’re not making it anymore” and whilst we 
currently have approximately 27,000 acres not all of this is in readily deliverable plots in strong geographic 
locations. As we execute our strategy to concentrate on our ‘big, dirty and complicated’ sites rather than 

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
18  Harworth Group plc  Annual Report and Accounts 2015

Strategic report
continued

small, often agricultural land holdings, we will look to replenish our portfolio with land that matches both 
our strategy and business capabilities. We will therefore look to buy large former industrial sites in the 
North and the Midlands, alongside the acquisition of complementary parcels of land adjoining our existing 
sites to improve the dynamics and prospects of our current holdings. 

We made six acquisitions in 2015 for £23.9m, including costs and deferred consideration. Significant 
commercial land acquisitions included the former Alcan Smelter in Northumberland, a 320 acre scheme 
with an existing rail connection, and Sinfin Lane Industrial Estate in Derby, our seventh business park  
with an initial 9% yield. Residential land acquisitions included additional land at our Flass Lane scheme in 
Castleford where we have secured planning for 600 plots, as well as the purchase of Wheatley Hall Road 
Doncaster in December which has an existing outline planning consent for up to 800 plots. We have also 
agreed a land promotion agreement at Market Warsop, Mansfield that could deliver a further 300 plots  
in future, subject to planning.

CASE STUDY 5: Capital growth – Acquisition of Wheatley Hall Road, Doncaster

As part of our desire to refill the strategic landbank 
with new sites, we purchased the former McCormick 
Tractors site at Wheatley Hall Road, Doncaster for 
£8.5m in December 2015.

redevelopment and benefits from being less than 
two miles from Doncaster Town Centre, adjacent to 
the principal road network and with a strong riverside 
frontage to the north.

A 112 acre major brownfield regeneration site located 
within one of the core regions in which we operate, 
the site already benefits from an outline planning 
consent for 800 new homes and over 200,000 sq. ft 
of employment space, in addition to a small income 
producing portfolio that generates £183,000 of 
income per annum.

The majority of the site has already been cleared for 

Our aim is to use the existing planning consent and 
rework the existing masterplan to create a mixed-use 
development that makes the most of the site’s natural 
assets to produce an attractive housing development 
whilst using our design and build capabilities to 
construct small or medium-sized commercial units 
aimed at small and medium-sized businesses within 
the region.

Key facts

Location

Site acreage

Doncaster, South Yorkshire

112

Existing outline consent

800 homes; 200,000 sq. ft of commercial space

Other sites within Doncaster

Torne Park (former Rossington Colliery)

Warmsworth Gate (former Yorkshire Main)

Askern and Thorne solar farms

Harworth Group plc  Annual Report and Accounts 2015  19

Key Performance Indicators 
We measure the achievements of our strategic objectives through the use of qualitative assessments and 
by monitoring the performance of quantitative key performance indicators (“KPIs”). Each KPI links to one 
or more of our strategic objectives set out in the Harworth Group Strategy section of the report and ties  
to the charts set out at page 2 of this report.

Net Asset Value
As a property investment group the growth in, and level of, our net asset value is the cornerstone measure 
of our success. Whilst the business benefits from delivering a strong level of operating income which it is 
intended will be developed to cover the operational running costs of the business, the main value for 
shareholders will be delivered by the growth of net asset value relative to the invested capital of the 
business.

Value Gains 
The main mechanism for net asset value gain is the value gains generated by development of planning 
permissions, the remediation of land and investment in the infrastructure of our sites. This is the 
mechanism by which low value brownfield sites gain in value and return to use. Value gains comprise  
both the realised profits on sale and unrealised gains from the year end valuation exercise.

Income Generation
The increase in profits from operations which include the recovery of value from former industrial sites as 
part of remediation and the generation of income both from existing structures and sites, notably business 
parks as well as investment in new structures, is an important element of the business. The aim is to 
ensure the stability of the business by generating an underlying income stream to maintain the operating 
costs, including interest, of the business and ultimately to cover the dividend.

Gross Loan to Value
It is the intention of the Board to maintain the borrowings of the Group at a responsible level to give 
financial flexibility in a sector where a clear cycle of value exists. 

Cash spend – Disposals less development spend and acquisitions
A key metric for the business is to maintain and grow the portfolio of property and land by re-investing  
a percentage of the net proceeds from disposals on acquisition of land to develop for future returns. 
Where possible, disposal proceeds should cover both the development spend and acquisitions.

Corporate social responsibility
As a small employer with a large land portfolio across the North of England and the Midlands, we 
recognise that we have a responsibility to the communities in which we work. Many of these have  
heritage connections to the sites that we own and our aim is to develop these sites responsibly to  
bring a mix of both employment opportunities and residential usage to previously blighted areas. 

The redevelopment of the Waverley new community is a key case in point. The site is located on the  
former Orgreave coal and coking plant on the border between Sheffield and Rotherham which for a 
number of years was a blackened and polluted industrial site, scarring the local landscape. Today it  
is home to the Advanced Manufacturing Park, including employers such as Boeing and Rolls-Royce,  
and the new Waverley community that is intended to grow to up to 4,000 homes. As a business we  
are proud to base ourselves at this location as a testament to what can be achieved. 

This is not our only success in building communities and sensitive development. At Gedling in 
Nottinghamshire on the former colliery site we have sold land to Bloor Homes for 150 new homes, 
partnered with Anesco in bringing forward a solar farm for low carbon generation and worked with  
Gedling Borough Council to deliver a country park on the former tipping site. We are also a previous 
recipient of the Nottinghamshire wildlife guardian award and became a North Nottinghamshire envoy  
in 2015 in recognition of our restoration work at the former Rufford Colliery.

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
20  Harworth Group plc  Annual Report and Accounts 2015

Strategic report
continued

Greenhouse gas emissions from our operations
Harworth Group plc operates a Safety, Health and Environmental Management Policy to ensure the 
effective control of environmental risk and operates a management system to ensure environmental  
issues are considered at all levels. The policy advocates the promoting of sustainable and environmental 
opportunities by active resource management and waste minimisation.

This statement outlines the greenhouse gas emissions arising from the activities of the Harworth Group  
for the 2015 financial year and it follows the Environmental Reporting Guidelines set by the Department  
for Environment, Food and Rural Affairs (DEFRA). 

Emissions are reported in tonnes of CO2 equivalents (CO2e) and refer to three areas:

Scope 1 

 Fuel use in vehicles for staff in pursuance of their duties

Scope 2 

Gas oil used in plant at operational sites

Scope 3  

Electricity (non-rechargeable) usage on Harworth sites.

Emission source

Tonnes of CO2e

Scope 1
Scope 2
Scope 3

Total

Fuel for staff vehicles
Gas oil used in plant
Electricity usage

224
1,744
854

2,822

Harworth Group aims to improve its performance in 2016 by implementing an improvement plan  
covering three discrete areas:

•  Examining the prospect of smart working to reduce staff fuel usage;

• 

 Investing in energy efficient measures at its properties where these are cost effective,  
including the use of LED and passive lighting systems where appropriate; and

•  Analysing opportunities to manage plant journeys more efficiently at operational sites.

Employee diversity 
As a relatively small employer, we recognise our responsibility to look after and ensure the wellbeing of our 
staff. We commit to providing a working environment where everyone feels valued and respected. We have 
a good range of talented professional staff with a balance of skills and experience to ensure our continued 
success.

The Group operates to an equal opportunities policy which sets out individuals’ rights and obligations.  
This policy covers the responsibilities and approach we have to our employees and our duty to avoid 
discrimination in all aspects of recruitment and employment.

The table below sets out the number of men and women employed (full-and part-time) as at 31 December 
2015, across our business and split between the Board, our senior management and our employees.

In considering appointments to the Board and to senior executive positions, it is our policy to evaluate the 
skills, knowledge and experience required by a particular role with due regard for the benefit of diversity 
and to make an appointment accordingly.

Board

Senior management (excluding 
Executive Directors)

Employees

Male

7

3

30

Female

1

–

10

 
Harworth Group plc  Annual Report and Accounts 2015  21

Training and development
We are proud to have a high level of staff retention and recognise that respected, rewarded and motivated 
staff perform better and enhance business stability.

At the end of the year, 60% of our management had more than three years’ service and the average  
length of service across the business was 5.4 years.

All employees are encouraged to engage in Continuing Professional Development (CPD). Support  
is provided for staff to attain qualifications and professional memberships relevant to their role.

Finally, we remain committed to taking on new talent and nurturing skills into appropriate areas of  
our business.

Human rights
We support the United Nations’ Universal Declaration of Human Rights and have policies in place to 
ensure that we act in accordance with our principles in relation to areas such as anti-corruption, diversity 
and whistleblowing.

Group risk report 
The Group operates principally from one office in Rotherham with relatively short management reporting 
lines and a small and focused team. Consequently, members of the Executive team are all closely involved 
in day-to-day matters and able to identify areas of changing risk quickly and respond accordingly.

Following the acquisition of Harworth Estates Property Group Limited in March 2015, the Group undertook 
an externally facilitated review of the Group’s risk management process. This confirmed and further detailed 
both the inherent operational and financial risks of the business, and the mitigation already in place within 
the business to address these risks, as well as the programme for further action to achieve the risk 
appetite level targeted by the Board. Ownership of risk in the Group is shown in the chart below:

BOARD
Overall responsibility for risk 
management and internal 
controls.

EXECUTIVE TEAM
Provides input to both Audit 
Committee and Board and 
prepares the Group’s Risk 
Register and reviews key controls 
delivering mitigation.

AUDIT COMMITTEE
Responsible for internal controls.

Monitors and reviews both the 
Group’s Risk Register and external 
audit processes and reports.

The review also made recommendations concerning the improvement of documentation of the Group’s 
risk management process and recording of risk. During the current year, processes will be enacted to 
ensure that the risk register becomes embedded within the business. The Executive Committee of the 
business, which reviews all transactions within the business, will separately undertake a risk register  
review on a quarterly basis with new management process documents being prepared by the Executive 
Committee, to be reviewed by the Audit Committee and adopted by the main Board.

The Group’s risk register will continue to be the core element of the risk management process. The  
register is prepared by the Executive Committee which initially identifies the risks facing the Group and 

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
22  Harworth Group plc  Annual Report and Accounts 2015

Strategic report
continued

then collectively assesses the likelihood of each risk, the impact on the Group’s different operating 
businesses and the strength of the controls operating over the risk. This approach allows the effect of any 
mitigating procedures to be reflected in the final assessment. It also recognises that risk cannot be totally 
eliminated at an acceptable cost and that there are some risks which, with its experience, the Board will, 
after due consideration, choose to accept. The register, its method of preparation and the operation of  
the key controls in the Group’s system of internal control have been reviewed by the Audit Committee.

In response to the 2014 update to the UK Corporate Governance Code, the Group has revised its 
procedures to ensure that the necessary monitoring of risks and controls will be carried out throughout  
the business at the appropriate level. The current risk register has divided risks between strategic risks, 
operational risks and financial risks. 

The risk review undertaken following the acquisition of Harworth Estates Property Group Limited identified 
the inherent risks to the business and the current mitigation in place resulting in a clearly identified level of 
residual risk. These were scored on an impact and likelihood basis to identify the top residual risks for the 
business. This has resulted in the following table of principal risks and uncertainties faced by the Group, 
together with the potential effects, controls and mitigating factors. These are set out on the following pages:

Risk

Market risk

The Company is exposed to the risk 
of fluctuations in the property market 
for the price of land.

Financial risk

Volatility of the recurring income 
stream from operations impacting  
on covenants.

Strategic risks

Failure or weakness of strategic plan 
impacting on Group direction with 
the potential influence of extraneous 
factors such as economic cycle.

Insufficient human resource to meet 
the strategic demands of the 
business. Key risk with a small 
specialist team.

Controls and mitigation

Action

The risk is mitigated in a variety of 
ways including diversification of the 
portfolio, monitoring of trends within 
the market and geographic spread. 
Additionally, cash flow planning 
within the business to ensure 
purchases and sales are undertaken 
at appropriate times within the 
market cycles.

Further work is ongoing to ensure 
market forecasting is undertaken 
and analysed on a continual basis 
and a review will be regularly 
undertaken with regard to 
management of the portfolio  
in this regard.

Mitigation has been undertaken 
through the appropriate negotiation 
of facilities and improved budgeting 
and forecasting process.

Continuous improvement of 
management information systems 
with development of a broader range 
of investment income generating 
opportunities.

Improved communication of  
the strategic plan throughout the 
business with further improvements 
to be developed for the strategic 
process itself.

Development of stress area 
identification is key to ensuring that 
this risk is appropriately managed.

The Group undertakes the 
development of a five year look 
forward strategic plan each year  
and aligns the budget process and  
a rolling financial forecast to this 
process.

The strategic planning process 
undertakes a review of our people 
plan recognising that a small growth 
company may be stretched for 
resources as the business grows. 
Key role identification and proper 
resource planning, as well as 
appropriate recruitment, is 
undertaken.

Harworth Group plc  Annual Report and Accounts 2015  23

Risk

Operational risks

Controls and mitigation

Action

As the Company has been subject  
to great change over the last 12 
months, there is the potential to fail 
to develop appropriate business 
processes, impacting on both 
efficiency and effectiveness.

Increased awareness of this risk has 
led to greater scrutiny of the issues 
by both the Executive Team and  
the Board. Clear lines of ownership 
of the risks identified have been 
established within the Executive 
Team.

Further action will be taken to both 
embed the appropriate processes 
and to monitor the effectiveness and 
suitability of processes constantly. 
Both the Executive and the Audit 
Committee have responsibility for 
regular review.

There is the potential for a decline  
in the market for recycled materials 
recovered in the regeneration 
process. The regeneration process 
includes the recovery of metals from 
sites as well as coal fines from slurry 
ponds on former mine locations.

The market for materials recovered 
from regeneration of sites fluctuates 
over time and the business models 
take this into account. The market  
for coal fines is governed by energy 
policy in the UK and therefore 
ensuring a broad customer base  
for this material is an important 
mitigating factor.

Development of plans to track the 
market closer will further mitigate  
the issues. Additionally, further 
diversification within the relevant 
teams and the incorporation  
of alternative solutions and 
technologies will further address  
this risk.

Human resource risks

In a small team, key man risks are 
magnified and the risk of loss of key 
skills and knowledge are relatively 
larger.

The Company has developed 
succession plans for key individuals 
as well as appropriate training at 
senior levels to ensure continuity. 

Improved knowledge sharing across 
senior functions to eliminate silo 
effects as business grows.

Impact of growth leading to 
overstretching of resource with 
impact on quality of outcome.

Mitigation achieved by the review of 
the recruitment process to ensure 
delivery of appropriately timed 
resource to operations and 
performance review of individuals  
to ensure adequate training for 
responsibility is undertaken.

Further improvements to the 
performance appraisal process are 
identified and the recognition that  
at peak work load, temporary or 
contract staff will be planned. The 
strategic review will undertake a 
regular reappraisal of roles and 
responsibilities.

Viability statement 
In accordance with provision C.2.2 of the 2014 revision of the Code, the Directors have assessed the 
prospect of the Group over a longer period than the 12 months required by the ‘Going Concern’ provision. 
The Board conducted this review for a period of five years, with three years of detailed assessment and 
two years of outline numbers. This period was selected for the following reasons:

•  The Group’s strategic review covers a five-year period;

• 

• 

 For a major scheme five years is a reasonable approximation of the time taken from remediating the site and 
obtaining planning permission to letting the property and/or developing significant parts of the site; and

 Most leases contain a five-year rent review pattern and therefore five years allows for the forecasts to 
include the reversion arising from those reviews.

The five-year strategic review considers the Group’s recurring income, cash flows, covenant compliance, 
financing headroom and other key financial ratios over the period. These metrics are subject to sensitivity 
analysis which involves flexing a number of the main assumptions underlying the forecast both individually 
and in unison. Where appropriate, this analysis is carried out to evaluate the potential impact of the 
Group’s principal risks actually occurring. The five-year review also makes certain assumptions about  
the normal level of capital recycling likely to occur and considers whether additional financing facilities  
will be required.

Based on the results of this analysis, the Directors have a reasonable expectation that the Company will  
be able to continue in operation and meet its liabilities as they fall due over the five-year period of their 
assessment.

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
24  Harworth Group plc  Annual Report and Accounts 2015

Governance reports

The composition of the Board is an important 
matter and requires that we maintain the correct 
balance of skills and experience to facilitate the 
objectives of the Company. As such all Directors 
have both knowledge of the Company and the 
environment, past and present, in which it operates.

All Directors are also subject to re-election by 
shareholders at intervals of no more than three 
years but we have adopted a best practice of 
submitting all Directors for re-election at the  
Annual General Meeting.

Jonson Cox
Chairman
31 March 2016

Introduction
I am pleased to set out the Company’s reporting on 
corporate governance for the year. The governance 
reports include the Corporate Governance Report, 
the Remuneration Report, the Audit Committee 
report and the Directors Report. These reports 
explain the governance policies followed by the 
Company and their importance in relation to 
shareholders. 

While the Company remains a standard listed 
company on the London Stock Exchange, it aims  
to comply with the Corporate Governance Code 
save as disclosed in the Corporate Governance 
report. The Board is also committed to ensuring it 
demonstrates high ethical standards and maintains 
high standards of corporate governance to deliver 
the future success of the Company over time. 

Following the acquisition of Harworth Estates 
Property Group Limited (‘HEPGL’), the Board  
has had a strong engagement with the executive 
team to develop the business strategy within these 
governance guidelines. We aim to deliver above 
market growth on a strong balance sheet with  
a business capable of surviving property market 
fluctuations from a strong recurring income stream. 
We therefore set ourselves stretching financial 
objectives within a strong risk management culture.

Corporate governance statement

Harworth Group plc  Annual Report and Accounts 2015  25

The Company recognises the importance of,  
and is committed to, high standards of corporate 
governance and the following sections explain how 
both the Company and the Group has applied the 
main and supporting principles set out in the UK 
Corporate Governance Code (‘Code’), issued by  
the Financial Reporting Council in September 2014. 
The Board confirms that the Group has complied 
with the provisions set out in the Code throughout 
the year ended 31 December 2015, except for the 
following matters: 

• 

• 

  The Audit Committee comprises two 
independent Non-Executive Directors and one 
non-independent Non-Executive Director. 

 The Remuneration Committee comprises two 
independent Non-Executive Directors and one 
non-independent Non-Executive Director. 

The Board
The Company is headed by a Board of Directors, 
now made up of the Chairman, Chief Executive, 
Finance Director and five Non-Executive Directors, 
three of whom are determined by the Board to be 
independent. The Board recognises that Steven 
Underwood, who is a Director and representative  
of Peel Holdings, which is the major shareholder  
in the Company, and Martyn Bowes who is the 
representative of the Pension Protection Fund, who 
hold 25% of the issued capital, are not independent. 
It is considered that their skills and experience are 
relevant to the business and they contribute to the 
realisation of the Group’s strategy. Both shareholder 
relationships are governed by relationship 
agreements. Non-Executive Directors are required 
to confirm on appointment that they have sufficient 
time to undertake the requirement of the role and 
the letters of appointment specify the anticipated 
level of time commitment. The Chairman, who held 
the role as an executive in the Company through  
its various restructurings and led the acquisition  
of HEPGL, continues the role in a Non-Executive 
capacity. While it is recognised that he is a  
non-independent Director, given the size of  
the shareholdings concerned and the historic 
complexity of the Company, the Board deems  
that the current balance of independent and 
non-independent Board members is appropriate. 
This will be kept under review. The Company’s 
principal focus is as parent of a property investment 
business trading under the name Harworth Estates. 

The Chairman has overall leadership of the Board, 
with responsibility for creating the conditions for 
overall Board and individual Director effectiveness. 
He is also responsible for ensuring that a fixed 
schedule of matters is exclusively retained for the 
Board’s review and approval, and that a framework 
exists to allow the clear and timely dissemination  
of relevant information to all Directors for such 
reviews to occur. He leads the Nomination 
Committee, regularly considers succession  
planning and is instrumental in ensuring that the 
Board’s effectiveness and performance are kept 
under review. The Senior Independent Director  
is Peter Hickson who will step down at this year’s 
Annual General Meeting with Lisa Clement taking 
on this role.

The Chief Executive holds responsibility for  
the management of the Group and leads on the 
formulation of strategy which, once agreed by  
the Board, falls to him to implement. He leads the 
Executive Management team and overseas investor 
communication. He is also responsible for social 
and ethical matters within the Group.

The Board of the Company is responsible for  
setting the Group’s objectives and policies and  
for the stewardship of the Group’s resources.  
The Board is responsible to the shareholders for  
the overall management of the Group. 

The Board considers that its Non-Executive 
Directors bring judgement, knowledge and 
experience to the Board’s deliberations. They have 
no financial or contractual interests in the Group, 
other than interests in ordinary shares as disclosed 
in the Directors’ interests in ordinary shares section 
of the Remuneration Report. Non-Executive 
Directors are offered the opportunity to attend 
meetings with major shareholders and would  
attend them if requested by major shareholders.

All Directors have access to the advice and services 
of the Company Secretary, who is responsible to 
the Board for ensuring that Board procedures are 
complied with. The appointment and removal of the 
Company Secretary are matters for the Board as  
a whole. The Board has established a procedure 
under which any Director, wishing to do so in 
furtherance of his/her duties, may take independent 
advice at the Company’s expense.

The Company maintains an appropriate level of 
Directors’ and officers’ insurance in respect of legal 

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
26  Harworth Group plc  Annual Report and Accounts 2015

Corporate governance statement
continued

action against the Directors. The interests of the 
Directors in the shares of the Company are shown 
in the in the Directors’ interests in ordinary shares 
section of the Remuneration Report.

available. The Company provides the necessary 
internal and external resources to enable Directors 
to develop and update their knowledge and 
capabilities.

The Chief Executive and the Finance Director  
have service contracts, which may be terminated by 
the Company on not more than six months’ notice; 
for Non-Executive Directors the notice period is 
three months with the exception of Peter Hickson, 
Senior Independent Director, and Jonson Cox, the 
Chairman whose appointments are subject to six 
months’ notice. There are no Directors on fixed  
term contracts. There are no contractual clauses 
that give any of the Directors an entitlement to 
compensation exceeding their due payment in  
lieu of notice. 

In accordance with the Articles of Association of  
the Company, the appointment of Non-Executive 
Directors and any subsequent re-appointment is 
subject to election or re-election by shareholders  
at the Annual General Meeting.

Board performance
Performance evaluation
A meeting of the Non-Executive Directors, led by 
the Chairman, takes place at least annually, to 
appraise the executive’s performance.

The performance of the Board and its committees is 
considered and reviewed by the Board throughout 
the financial year with matters requiring attention 
identified and addressed. 

The Chairman holds responsibility for the  
appraisal of the performance of the Non-Executive 
Directors together with responsibility to conduct a 
performance evaluation of Executive Directors and 
key staff of the Company. Following the acquisition 
of Harworth Estates in March 2015 time was 
allowed for the new board to bed in before a  
formal evaluation process is undertaken; this will 
commence in the second quarter of 2016. The 
performance review undertaken by the Board  
will, in future, consider the diversity of the Board 
membership, recognising the relative size of the 
Company and the Board and in particular the 
different experience and approach brought to  
the Board by its members.

Directors’ development
All Directors receive an induction on joining the 
Company and access to further training is made 

Committees of the Board
The Group’s governance structure ensures that all 
decisions are made by the most appropriate people, 
in such a way that the decision making process 
itself does not unnecessarily delay progress.

The Board delegated specific responsibilities to the 
Nomination, Remuneration and Audit Committees, 
as described below. Each committee has terms  
of reference that the whole Board has approved. 
Terms of reference reflect the current structure  
and nature of the Group and its activities. The 
current terms of reference for the Nomination, 
Remuneration and Audit Committees can be found 
on the Company’s website and are summarised 
below. Board and committee papers are circulated 
in advance of each meeting so that all Directors are 
fully briefed. Papers are supplemented by reports 
and presentations to ensure that Board members 
are supplied in a timely manner with the information 
they need.

Nomination Committee
The Nomination Committee leads the process for 
Board appointments by making recommendations 
to the Board about filling Board vacancies and 
appointing additional persons to the Board.  
The Committee also considers and makes 
recommendations to the Board on its composition, 
balance and membership and on the re-appointment 
by shareholders of any Director under the retirement 
by rotation provisions in the Company’s Articles of 
Association. The Committee’s members are the 
Chairman and two of the independent Non-
Executive Directors (currently Peter Hickson and 
Lisa Clement). Although the Chairman is also 
Chairman of the Committee, he will not chair the 
Committee when it deals with the appointment of a 
successor to the chairmanship. The Nomination 
Committee evaluates the balance of skills, knowledge 
and experience on the Board and, in the light of this 
evaluation, prepares a description of the roles and 
capabilities required for a particular appointment. 

Harworth Group plc  Annual Report and Accounts 2015  27

The Nomination Committee considers succession 
planning for appointments to the Board and to 
senior management positions so as to maintain  
an appropriate balance of skills and experience  
both on the Board and in the Company.

Remuneration Committee
The members of the Remuneration Committee  
in the year were Peter Hickson (Chairman), Lisa 
Clement and Jonson Cox. The terms of reference  
of the Remuneration Committee provide for it to 
determine and agree with the Board a policy for the 
remuneration of the Company’s Executive Directors 
and key managers. The remuneration of Non-
Executive Directors is a matter for the Chairman, 
Chief Executive and the Finance Director. No 
Director or manager may be involved in any 
decisions as to their own remuneration.

Audit Committee 
Lisa Clement chairs the Audit Committee. Tony 
Donnelly, an independent Non-Executive together 
with Steven Underwood, a non-independent, 
Non-Executive Director, are members of the Audit 
Committee. Other individuals such as the Chairman 
of the Board, the Chief Executive, the Finance 
Director and other Directors are invited to attend 
committee meetings as and when appropriate and 
necessary. The terms of reference of the Audit 
Committee include consideration of matters relating 
to the appointment of the Company’s auditors and 
the independence of the auditors, reviewing the 
integrity of the Company’s annual and interim 
reports, preliminary results announcements and any 
other formal announcements relating to its financial 
performance. The Committee also reviews the 
effectiveness of the Company’s system of internal 
control and compliance procedures.  

Further information on the Audit Committee is given 
in the Report of the Audit Committee which forms 
part of this report.

Attendance at Board meetings 
Attendance by individual Directors at Board 
meetings (including those convened and held as 
conference calls) and at Committees during 2015  
is shown in the table below. Attendance by non-
committee members at Committee meetings is  
not included.

Internal controls and risk
Review of processes and controls are regularly 
undertaken by the management team. The Board 
reviewed the operation and effectiveness of the 
system of internal controls during the year and 
assesses and manages these key risks on an 
on-going basis. A key element of the system  
of controls adopted by the Board is a policy of 
Delegated Authority which was subject to a major 
redraft following the acquisition of HEPGL. The new 
policy was adopted by the Board in the summer of 
2015 and the employment of third-parties to provide 
services to the Company, and the establishment  
of clearly defined responsibilities and reporting 
procedures between the Company and those 
third-parties. 

The principal controls of the Company are:

Cash management
Treasury actions of the Company are limited  
and controlled jointly by the Finance Director,  
Chief Executive and Company Secretary who  
are responsible for placing deposits, for arranging 
borrowings and for making payments.

Board

Audit

Remuneration

Nomination

Possible

Actual

Possible

Actual

Possible

Actual

Possible

Actual

Jonson Cox 
Martyn Bowes
Lisa Clement
Tony Donnelly
Peter Hickson
Owen Michaelson
Michael Richardson
Steven Underwood 
Jeremy Hague

14

10

14

10

14

10

10

14

4

14

9

14

10

13

10

10

13

4

n/a

n/a

5

4

n/a

n/a

n/a

5

n/a

n/a

n/a

5

4

n/a

n/a

n/a

5

n/a

4

n/a

5

n/a

5

n/a

n/a

n/a

n/a

4

n/a

5

n/a

5

n/a

n/a

n/a

n/a

3

n/a

3

n/a

3

n/a

n/a

n/a

n/a

3

n/a

3

n/a

3

n/a

n/a

n/a

n/a

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
28  Harworth Group plc  Annual Report and Accounts 2015

Corporate governance statement
continued

Annual General Meeting
The Board encourages shareholders to exercise 
their right to vote at the Annual General Meeting. 
The notice calling the meeting and related papers 
are sent to shareholders at least 21 clear days 
before the meeting and separate resolutions are 
proposed on each substantially separate issue.

All shareholders are encouraged to attend and 
participate through a question and answer session 
and individual Directors or, where appropriate, the 
Chairman of the relevant committee, respond to 
those questions directly. Shareholders have the 
opportunity to talk informally to the Directors before 
and after the formal proceedings. In the event that a 
significant percentage of shareholders vote against 
any resolution at a general meeting of the Company, 
the Chairman, Senior Independent Director and 
Company Secretary will seek to engage with  
any such shareholders with a view to addressing 
their concerns.

Proxy voting announcement 
Rather than reading out proxy voting figures at 
general meetings, printed summaries of all proxy 
voting on all resolutions will be made available at the 
meeting and will also be posted on the Company’s 
website after the meeting.

Transaction approval
All transactions are signed off in accordance  
with the delegated authority policy which requires 
approval by two separate authorisers for all 
transactions. Authority is granted to the statutory 
directors of the subsidiary entities concerned and 
others formally authorised subject to fiscal limits set 
out in the policy which also requires that authorisers 
should, where possible, operate within their areas  
of personal knowledge and expertise.

Disclosure and Transparency Rules 
The Company voluntarily applies the UK Corporate 
Governance Code and therefore prepares a 
Corporate Governance Report. Other information 
required to be disclosed by the Disclosure and 
Transparency Rules of the Financial Conduct 
Authority is included in the Directors’ Report  
and Remuneration Report.

Communication with shareholders
The Group maintains on-going dialogue with major 
shareholders through regular presentations and 
meetings to outline the Company’s performance 
and objectives and also offers them the opportunity 
to meet Non-Executive Directors. The Senior 
Independent Director is available to all shareholders 
and the Chairman, Chief Executive, Finance Director 
and Company Secretary make themselves available 
as and when required to address shareholder 
queries. Copies of shareholder presentations  
and communications are available on the 
Company’s website.

Report of the Nomination Committee

At the start of the year the Committee consisted  
of me, Lisa Clement and Peter Hickson. Following  
the completion of the acquisition of HEPGL in 
March 2015 the Committee remained unchanged 
although all Non-Executive Directors were invited  
to attend the meeting as was the new Chief 
Executive, Owen Michaelson where this was 
deemed appropriate. Both Lisa Clement and  
Peter Hickson are considered independent by the 
Company as they have no day-to-day involvement 
with the Company. As Chairman, I am not 
considered independent having previously  
held an executive position in the Group prior  
to the acquisition of HEPGL.

Roles and responsibilities
The terms of reference for the Committee  
are available on the Company’s website and  
were reviewed and updated by the Board in 
November 2015. 

Meetings
The Committee meets at least once a year to 
arrange for the annual appraisal of the Board and  
its Committees. Further meetings are arranged,  
as required, to discharge the Committee’s 
responsibilities in connection with identifying and 
nominating new Board members. The Committee 
met three times in 2015. 

Harworth Group plc  Annual Report and Accounts 2015  29

Work of the Committee 
During the year the Committee has carried out the 
following tasks: 

Led the review of the of the Board and Committee 
membership that would follow the completion of  
the acquisition HEPGL in March 2015. 

The Committee initiated and undertook the 
recruitment process for a new Finance Director  
for the Group following the decision taken by  
Mike Richardson in August 2015 to step down  
from the role at the year end. Mike Richardson 
agreed to remain on the Board until the release of 
the preliminary announcement of annual results in 
February 2016. This process was successful with 
Andrew Kirkman joining the Company on 1 January 
2016 to undertake the role of Finance Director. 

Subsequent to the year end, Peter Hickson has 
announced that he will not be seeking re-election  
as a Non-Executive Director at the Annual General 
Meeting in 2016. As a result the Committee has 
embarked on a process to secure a replacement 
that has the skills and experience required of a new 
Non-Executive Director. To undertake the process 
the Committee appoints suitably qualified search 
agencies for each role. In undertaking recruitment 
for Board members, the Committee also seek  
to ensure that the procedures are adequate to 
identify all suitably qualified candidates under the 
diversity recommendations of the UK Corporate 
Governance code. 

Jonson Cox
Chairman
31 March 2016

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
30  Harworth Group plc  Annual Report and Accounts 2015

Directors’ report on remuneration 

Peter Hickson
Chairman  
Remuneration 
Committee

Introduction
On behalf of the Board, I am pleased to present the 
Remuneration Committee’s report of the Directors’ 
remuneration for the year ended 31 December 2015 
for which we will be seeking approval at the Annual 
General Meeting on 26 April 2016. This report has 
been prepared in accordance with the provisions  
of the Companies Act 2006 and Schedule 8 of the 
Large and Medium-sized Companies and Groups 
(Accounts and Reports) (Amendment) Regulations 
2013. It also meets the requirements of the UK 
Listing Authority’s Listing Rules and the Disclosure 
and Transparency Rules and the principles of the 
UK Corporate Governance Code on a comply or 
explain basis. 

In accordance with the Regulations, the following 
sections of the Remuneration Report are subject to 
audit: the single total figure of remuneration for 
Directors and accompanying notes (pages 39 to 
43); scheme interests awarded during the financial 
year (page 42); payments to past Directors (page 
43). The statement of Directors’ shareholdings and 
share interests (page 45). The remaining sections of 
the report are not subject to audit.

As previously announced, following the publication 
of the preliminary announcement of results on  
24 February 2016, Mike Richardson has stepped 
down from the Board and has been succeeded by 
Andrew Kirkman, who was appointed to the Board 
with effect from 1 January 2016. Both the future 
remuneration arrangements for Andrew Kirkman 
and the termination arrangements for Mike 
Richardson are outlined in the Annual Report  
on Remuneration below.

As foreshadowed in last year’s prospectus, the 
Committee has carried out a review of our executive 
remuneration arrangements during the year.  
As a result of this review we are proposing the 
introduction of a new long-term incentive plan, 
together with shareholder guidelines, aimed at 
ensuring our executive pay is appropriately aligned 
with shareholder interests and our strategy. During 
the year we consulted with our major shareholders 
to receive feedback on our proposals and 
subsequently updated our proposal to reflect  
this feedback. 

In light of this review, fixed remuneration is broadly 
unchanged from the arrangement we put in place  

at the time of our acquisition of full control of HEPGL 
in March 2015. Owen Michaelson’s salary has been 
increased by 3% to £293,550 for 2016, in line with 
increases across the broader employee population. 
Our new Finance Director, Andrew Kirkman,  
was appointed on an annual salary of £200,000. 
Owen Michaelson’s pension arrangements remain 
unchanged and Andrew Kirkman’s have been set 
on the same basis; Executive Directors may elect  
to receive a pension contribution of 10% of salary  
or an equivalent cash allowance.

The annual bonus will continue to operate on the 
basis of a combination of financial performance 
(including operating profit, cash flow, net asset value 
gains and sales volume for 2015 and 2016), and 
personal objectives. Bonus opportunities for 2016 
will remain unchanged at 100% of salary for the 
CEO and 75% of salary for the new FD. Our policy 
allows an increase in exceptional circumstances to 
150%, but any amount awarded above 100% must 
be delivered in shares.

During the year the Committee determined to 
introduce a new long-term incentive plan, which  
will begin vesting in 2019 following the final vesting 
of the previous Harworth Estates Long-term 
Incentive Plan. Full details of the previous plan  
are set out on page 33 of the Policy Report of  
the Annual Report on Remuneration. The new 
long-term incentive plan will provide for a normal 
annual award of up to 100% of salary for Executive 
Directors, or up to 200% of salary in exceptional 
circumstances, such as on recruitment. Awards  
will vest after three years based 50% on total return 
and 50% on total shareholder return relative to 
Harworth’s peers. Following consultation it was 
agreed that an additional 2-year holding period 
would apply to 50% of vested shares to ensure 
continued alignment of management and 
shareholder interests. Full details of the proposed 
LTIP are set out on page 33 of the Policy Report 
and proposed awards to Executive Directors’  
for 2016 are outlined on page 44 of the Annual 
Report on Remuneration.

The Committee is also proposing to introduce 
shareholding guidelines of 100% of gross salary for 
Executive Directors. Until the relevant shareholding 
levels are acquired, 50% of any long-term incentive 
vesting to the relevant director (after payment of tax) 
will be required to be held.

The above changes are outlined in Harworth 
Group’s remuneration policy (pages 31 to 38)  
which will be put to a binding shareholder vote at 
the 2016 AGM, at which time the annual report on 
remuneration will also be put to shareholders for a 
non-binding vote. In accordance with Listing Rule 
9.4, a shareholder vote will also be held at the 2016 
AGM regarding the introduction of the new long-
term incentive plan (‘LTIP’) outlined in this Report.

We hope to receive your support for the 
remuneration arrangements outlined in the  
rest of this report.

Peter Hickson
31 March 2016

Harworth Group plc  Annual Report and Accounts 2015  31

Directors’ remuneration policy
Harworth Group aims to balance the need to 
attract, retain and motivate Executive Directors and 
other senior executives of an appropriate calibre 
with the need to be cost effective, whilst at the 
same time rewarding exceptional performance.  
The Committee has designed a remuneration policy 
that balances those factors, taking account of 
prevailing best practice, investor expectations and 
the pay increases made generally to employees  
of the Group.

In addition to the above, the remuneration policy for 
the Executive Directors and other senior executives 
takes account of the following principles:

• 

• 

 A significant proportion of remuneration should 
be tied to the achievement of specific and 
stretching performance conditions that align 
remuneration with the creation of shareholder 
value and the delivery of the Group’s strategic 
plan;

 There should be a focus on sustained long  
term performance, with performance measured 
over clearly specified timescales, encouraging 
executives to take action in line with the  
Group’s strategic plan, using good business 
management principles and taking well 
considered risks; and

• 

 Individuals should be rewarded for success,  
but steps should be taken, within contractual 
obligations, to prevent rewards for failure.

This section of the report sets out the Policy for 
Executive Directors which will be put to a binding 
shareholder vote at the 2016 AGM. The Policy will 
come into effect from 1 January 2016. 

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
32  Harworth Group plc  Annual Report and Accounts 2015

Directors’ report on remuneration 
continued

Policy table

Function

Operation

Opportunity

Performance metrics

Base salary
To recognise the 
individual’s skills and 
experience and to provide 
a competitive base 
reward.

Base salaries are reviewed 
annually, with reference to: 
salary levels for similar roles  
at comparable companies,  
to individual contribution to 
performance; and to the 
experience of each Executive. 
Any adjustments will be 
effective 1 January in the  
year following review.

None

Any base salary increases  
are applied in line with the  
outcome of the review as part  
of which the Committee also 
considers average increases  
across the Group.

In respect of existing Executive 
Directors, it is anticipated that 
salary increases will generally  
be in line with those of salaried 
employees as a whole. In 
exceptional circumstances 
(including, but not limited to, a 
material increase in job size or 
complexity) the Committee has 
discretion to make appropriate 
adjustments to salary levels to 
ensure they remain market 
competitive.

Pension
To provide an opportunity 
for executives to build up 
income on retirement.

All Executives are either 
members of the Group pension 
scheme or receive a cash 
pension allowance.

Executive Directors receive a 
pension contribution of 10%  
of salary or an equivalent  
cash allowance.

None

Benefits
To provide benefits which 
are competitive in the 
market in which the 
executive is employed.

Salary is the only element  
of remuneration that is 
pensionable.

Executives receive benefits 
which consist primarily of the 
provision of a car allowance  
and fuel, although can include 
any such benefits that the 
Committee deems appropriate.

Benefits vary by role and individual 
circumstances; eligibility and cost 
is reviewed periodically.

None

The Committee retains  
the discretion to approve  
a higher cost in exceptional 
circumstances (e.g. relocation)  
or in circumstances where factors 
outside the Company’s control 
have changed materially (e.g. 
increases in insurance premiums).

Annual bonus
To incentivise and reward 
strong performance 
against financial and 
personal annual targets, 
thus delivering value to 
shareholders and being 
consistent with the 
delivery of the strategic 
plan.

For Executive Directors,  
the normal maximum annual 
bonus opportunity is 100%  
of base salary. 

Performance is assessed on an annual basis, as measured 
against specific objectives set at the start of each year.  
The measures include financial measures and personal 
performance objectives.

50% of maximum annual bonus 
opportunity will be paid at Target 
and 100% at Maximum, with 
straight-line vesting between  
each. The Committee may set  
a Threshold level of performance 
for which no more than 10% of 
maximum would be paid.

For FY2016, the maximum annual 
bonus opportunity will be 100%  
of salary for the CEO and 75% of 
salary for the FD.

Financial measures will be weighted appropriately each  
year according to business priorities. Measures may include, 
but are not limited to, growth in net assets, maintaining  
free cash headroom, operating profit, meeting banking 
covenants and capital structure. No less than 75% of the 
annual bonus will be based on financial measures.

Personal objectives are set annually to reflect individual 
contribution to the Group’s annual strategic plan, developed 
in line with shareholder expectations. No more than 25%  
of the annual bonus will be based on personal objectives. 
The personal element shall not pay out unless there is a 
payout under the financial element.

Overall payout under the annual bonus may be subject to 
additional underpins, determined by the Committee at the 
start of the financial year.

The Committee has discretion to adjust the formulaic bonus 
outcomes in exceptional circumstances to ensure alignment 
of pay with performance. Any such adjustments would be 
fully explained in future Remuneration Reports.

Further details of the measures, weightings and targets 
applicable are provided in the Annual Report on 
Remuneration.

Performance measures, targets 
and weightings are set at the 
start of the year.

The scheme is based on  
a combination of financial 
performance and personal 
objectives. At the end of  
the year, the Remuneration 
Committee determines the 
extent to which targets have 
been achieved.

Bonus payments are delivered  
in cash save where the 
exceptional provision for a 
bonus up to 150% is used. In 
which case, the Remuneration 
Committee has the discretion  
to defer any bonus above 100% 
of salary into shares in the 
Company for up to three years, 
subject to malus provisions.

Malus (of deferred shares)  
and clawback (of any bonus 
paid) may be applied during 
employment or for two years 
post-termination in the event  
of gross misconduct, material 
financial misstatement, error  
in calculation of outcomes or  
in any other circumstance that 
the Committee considers 
appropriate.

Harworth Group plc  Annual Report and Accounts 2015  33

Function

Operation

Opportunity

Performance metrics

LTIP
To drive sustained 
long-term performance 
that supports the creation 
of shareholder value.  
(The Directors are 
proposing the adoption  
of a new LTIP scheme 
based on this policy at the 
Annual General Meeting in 
April 2016).

Under the long-term incentive 
plan (‘LTIP’) annual awards  
of shares or nil-cost options 
may be made to participants. 
Award levels and performance 
conditions are reviewed before 
each award cycle to ensure 
they remain appropriate.

Malus (of any unvested LTIP) 
and clawback (of any vested 
LTIP) may be applied during 
employment or for two years 
post-termination in the event  
of gross misconduct, material 
financial misstatement, error  
in calculation of outcomes, a 
significant health and safety 
event, or environmental 
incident.

The LTIP provides for a normal 
annual award of up to 100% of 
salary for Executive Directors.  
In exceptional circumstances, 
such as on recruitment, awards  
of up to 200% of salary may  
be made.

Up to 25% of each element of  
the LTIP will be paid for achieving 
Threshold performance against 
each metric. 

The Committee has the discretion 
to authorise a payment, in cash  
or shares, equal to the value  
of dividends which would have 
accrued on vested shares during 
the vesting period.

Vesting of LTIP awards is subject to continued employment 
and performance against at least two measures, which are 
currently as follows:

•  Group Total Return (‘TR’); and
•  Relative Total Shareholder Return (‘TSR’)

The Committee has the discretion to adjust the performance 
measures to ensure that they continue to be linked to the 
delivery of Company strategy. 

Overall vesting under the LTIP may be subject to additional 
underpins, determined by the Committee prior to the grant 
of each award.

Awards made under the LTIP will have a performance  
period of at least three years and a minimum vesting period 
of three years. A minimum of 50% of any vested shares will 
be required to be held for an additional period of at least two 
years following vesting. Nil-cost options may be exercised 
between the date of vesting and within ten years of the date 
of grant.

The Committee has discretion to adjust the formulaic LTIP 
outcomes in exceptional circumstances to ensure alignment 
of pay with performance. Any such adjustments would be 
fully explained in the DRR.

Details of the targets to be used in future LTIP grants are 
included in the Annual Report on Remuneration.

All employee share 
schemes

Although the Company does not currently operate any such scheme, the introduction of an all employee share scheme is under 
review and the Committee intends that executive directors should be eligible to participate if such a scheme is introduced in the  
next three years. Full information on the operation of such a scheme will be provided in the Directors’ Remuneration Report following 
its introduction.

Notes to the policy table
Harworth Estates LTIP
Both Executive Directors participate in the Harworth Estates LTIP, which is due to vest in 2018 following 
approval of the 2017 accounts. No further awards will be made under this incentive plan. The first cycle  
of the new LTIP (outlined in the policy table above) will be paid in 2019, following completion of the 
performance period on 31 December 2018. Following completion of the acquisition of the 75.1% of HEPGL 
in March 2015, the Remuneration Committee met to review the targets in the changed circumstance of 
HEPGL. Minor changes were made to the target structure to bring this more in line with a standard Total 
Return scheme measurement of performance. No further changes will be made. For reference, the 
operation of the Harworth Estates LTIP was as follows:

Function

Operation

Opportunity

Performance metrics

If Threshold level of value created 
is not achieved, units will have no 
value. If it is achieved the value of 
1 unit will be £600, increasing on  
a straight-line basis to £2,600 for 
Target and £5,000 for Stretch. 
Above Stretch, an additional 50p 
per unit will be paid for each 
additional £100,000 of value 
created.

The value of each LTIP unit depends on the £ value created, 
i.e. the growth in net asset value, dividends paid and the 
reduction in net debt level.

All payments will be subject to achievement of a minimum 
underpin that one third of value created comes from 
disposal proceeds.

Further detail on the performance metrics and targets can 
be found in the Annual Report on Remuneration.

Harworth Estates LTIP
One-off plan to reward 
value created over five 
years from 1 January 
2013, immediately 
following the separation  
of HEPGL into a 
standalone company.

Under the long-term incentive 
plan (LTIP) participants were 
awarded a one-off award of 
LTIP units from a pool of 1,000 
units.

Any payments up to £5,000 per 
unit will be made within 60 days 
of the 2017 accounts being 
approved. Any payment above 
£5,000 will be paid 50% within 
60 days of the 2018 accounts 
being approved and 50% within 
60 days of the 2019 accounts 
being approved. Participants 
may take early redemption of 
units following approval of the 
2015 and 2016 accounts at a 
discounted value based on 
performance.

Any units paid may be subject 
to clawback during employment 
or for 2 years post-termination 
in the event of material financial 
restatement.

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
34  Harworth Group plc  Annual Report and Accounts 2015

Directors’ report on remuneration 
continued

Performance measure selection and approach to target setting
The measures used under the annual bonus plan are selected annually to reflect the Group’s main 
objectives for the year and reflect both financial and personal contribution to the strategic plan, developed 
in line with shareholder expectations. Additional underpins may be set, for example to ensure appropriate 
consideration of all relevant aspects of health and safety.

The Committee considers the combination of measures in the LTIP to be appropriate to our business  
and fully aligned with our strategy and with shareholders’ interests. Total Return supports Harworth’s  
key strategic objective to grow NAV (plus cash returns). Relative TSR captures market-to-book ratio, is the 
best measure to capture creation of shareholder value and rewards management for outperformance of 
the company’s peers. Details of the comparator group used for each LTIP grant are included in the Annual 
Report on Remuneration. Additional underpins may be set to ensure that the underlying value created is 
sustainable.

Targets applying to the bonus and LTIP are reviewed annually, based on a number of internal and external 
reference points. Performance targets are set to be stretching but achievable, with regard to the particular 
strategic priorities and economic environment in a given year. Under the LTIP, total return targets reflect  
the company’s long-term strategic aims, and targets for relative TSR outperformance of peers range from 
median vs. peers for Threshold vesting, to approximately upper quartile performance vs. peers for full 
vesting.

Remuneration policy for other employees
Harworth’s approach to annual salary reviews is consistent across the Group, with consideration given to 
the level of experience, responsibility, individual performance and salary levels in comparable companies.

36 employees are eligible to participate in an annual bonus scheme with similar metrics to those used for 
the Executive Directors. Opportunities and specific performance conditions vary by organisational level 
with business area-specific metrics incorporated where appropriate.

Senior managers (currently 5 individuals) are eligible to participate in the new LTIP. Performance conditions 
are consistent for all participants, while award sizes vary by organisational level. 

Shareholding guidelines
The Committee continues to recognise the importance of aligning Executive Directors’ interests with 
shareholders’ through building up a significant shareholding in the Company. Shareholding guidelines are 
in place that require Executive Directors to acquire a holding (excluding shares held conditionally pursuant 
to LTIP awards) equivalent to 100% of base salary. Until the relevant shareholding levels are acquired, 50% 
of any shares vesting to the relevant Director under the new LTIP (post-payment of tax) are required to be 
held. Details of the Executive Directors’ current personal shareholdings are provided in the Annual Report 
on Remuneration.

Non-Executive Director remuneration
Subject to annual re-election by shareholders, Non-Executive Directors are appointed for an initial term of 
approximately three years. Subsequent terms of three years may be awarded. Although not a requirement 

Non-Executive Director

Date of service contract

Martyn Bowes
Lisa Clement
Jonson Cox
Tony Donnelly
Peter Hickson
Steven Underwood

24 March 2015
29 November 2011 
24 March 2015
24 March 2015
30 June 2011
27 July 2010

all Non-Executive Directors offer themselves  
for re-election at each Annual General Meeting,  
the appointment and re-appointment and the 
remuneration of Non-Executive Directors are 
matters reserved for the full Board. Peter Hickson 
will stand down from the Board following the 
conclusion of this year’s Annual General Meeting 
and has not offered himself for re-election.

The Non-Executive Directors are not eligible to participate in the Company’s performance related bonus 
plan, long-term incentive plans or pension arrangements.

Harworth Group plc  Annual Report and Accounts 2015  35

Fees payable for the services provided by Steven Underwood are paid to Peel Management Limited. 
Full terms and conditions for each of the Non-Executive Directors are available at the Company’s 
registered office during normal business hours and will be available at the AGM for 15 minutes prior  
to the meeting and during the meeting.

Details of the policy on fees paid to our Non-Executive Directors are set out in the table below:

Function

Operation

Opportunity

Performance metrics

Fees
To attract and retain 
Non-Executive Directors 
of the highest calibre with 
broad commercial and 
other experience relevant 
to the Company.

None

Fee levels are reviewed 
annually, with any adjustments 
effective 1 January in the year 
following review.

The fees paid to the Chairman 
are determined by the 
Committee, whilst the fees  
of the Non-Executive Directors 
are determined by the Board.

Additional fees are payable for 
acting as Senior Independent 
Director and as Chairman of 
any of the Board’s Committees. 

Fee levels are benchmarked 
against similar roles at 
comparable companies. Time 
commitment and responsibility 
are taken into account when 
reviewing fee levels.

Non-Executive Director fee 
increases are applied in line  
with the outcome of the annual  
fee review. Fees for the year 
commencing 1 January 2016  
are set out in the Annual Report 
on Remuneration.

Fee levels will be next reviewed 
during 2016, with any increase 
effective 1 January 2017. 

It is expected that increases  
to Non-Executive Director fee 
levels will be in line with salaried 
employees over the life of the 
policy. However, in the event that 
there is a material misalignment 
with the market or a change in the 
complexity, responsibility or time 
commitment required to fulfil a 
Non-Executive Director role, the 
Board has discretion to make an 
appropriate adjustment to the fee 
level.

Pay for performance scenarios
The charts below provide an illustration of the potential future reward opportunities for the Executive 
Directors, and the potential split between the different elements of remuneration under three different 
performance scenarios: ‘Minimum’, ‘On-target’ and ‘Maximum’.

Potential reward opportunities are based on Harworth’s remuneration policy, applied to the base salaries 
effective 1 January 2016. The annual bonus and LTIP are based on the level of maximum opportunities 
applied in 2016. Note that the LTIP awards granted in a year do not normally vest until the third anniversary 
of the date of grant, and the projected value is based on the face value at award rather than vesting (i.e., 
the scenarios exclude the impact of any share price movement over the period). 

Owen Michaelson

Andrew Kirkman

Minimum 

100%

333

Minimum 

100%

229

On-target

60%

27%

13%

553

On-target

65%

21%

14%

354

Maximum

36%

32%

32%

920

Maximum

39%

26%

35%

579

0 

200 

400 

600 

800 

1000

0 

200 

400 

600 

800 

1000

  Salary, pension and benefits

  Salary, pension and benefits

  Annual bonus

  LTIP

  Annual bonus

  LTIP

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
36  Harworth Group plc  Annual Report and Accounts 2015

Directors’ report on remuneration 
continued

The ‘minimum’ scenario reflects base salary, pension and benefits (i.e., fixed remuneration) which are  
the only elements of the Executive’s remuneration packages not linked to performance. Base salaries  
and pensions (10% of salary) as at 1 January 2016 as set out on page 43, benefits are based on expected 
payments in FY2016.

The ‘on-target’ scenario reflects fixed remuneration as above, plus bonus payout of 50% of maximum 
annual bonus opportunity (50% of salary for Owen Michaelson and 37.5% of salary for Andrew Kirkman 
for FY2016) and LTIP threshold vesting at 25% of maximum award (25% of salary for both EDs for 
FY2016).

The ‘maximum’ scenario reflects fixed remuneration, plus full payout of all incentives (annual bonus of 
100% of salary for Owen Michaelson and 75% of salary for Andrew Kirkman and LTIP of 100% of salary 
for both EDs for FY2016).

Approach to recruitment remuneration
External appointment
In the cases of hiring or appointing a new Executive Director from outside the Company, the Remuneration 
Committee may make use of all the existing components of remuneration, as follows:

Component

Base salary

Pension

Benefits

Annual bonus

Maximum annual 
grant value

Approach

The base salaries of new appointees will be determined by reference 
to relevant market data, experience and skills of the individual, internal 
relativities and current basic salary. Where new appointees have initial 
basic salaries set below market, any shortfall may be managed with 
phased increases subject to the individual’s development in the role.

New appointees will receive pension contributions or an equivalent 
cash supplement in line with existing policy.

New appointees will be eligible to receive benefits which may include 
(but are not limited to) the provision of a company car or cash 
alternative and fuel allowance and any necessary relocation expenses. 

The structure described in the policy table will apply to new 
appointees with the relevant maximum being pro-rated to reflect the 
proportion of employment over the year. Targets for the personal 
element will be tailored to each executive.

150% of salary

LTIP

New appointees will be granted awards under the LTIP on the same 
terms as other executives, as described in the policy table.

200% of salary

In determining appropriate remuneration, the Remuneration Committee will take into consideration  
all relevant factors (including quantum, nature of remuneration and the jurisdiction from which the 
candidate was recruited) to ensure that arrangements are in the best interests of both Harworth and  
its shareholders. The Committee may make an award in respect of a new appointment to ‘buy out’ 
remuneration arrangements forfeited on leaving a previous employer on a like-for-like basis, which may be 
awarded in addition to the remuneration structure outlined in the table above. In doing so, the Committee 
will consider relevant factors including time to vesting, any performance conditions attached to these 
awards and the likelihood of those conditions being met. Any such ‘buy-out’ awards will typically be made 
under the existing annual bonus and LTIP schemes, although in exceptional circumstances the Committee 
may exercise the discretion available under Listing Rule 9.4.2 R to make awards using a different structure.  
Any ‘buy-out’ awards would have a fair value no higher than the awards forfeited.

Internal promotion
In cases of appointing a new Executive Director by way of internal promotion, the Remuneration 
Committee and Board will be consistent with the policy for external appointees detailed above. Where  
an individual has contractual commitments made prior to their promotion to Executive Director level, the 
Company will continue to honour these arrangements. The Remuneration policy for other employees is set 
out on page 34. Incentive opportunities for below Board employees are typically no higher than Executive 
Directors, but measures may vary to provide better line-of-sight.

Harworth Group plc  Annual Report and Accounts 2015  37

Non-Executive Directors
In recruiting a new Non-Executive Director, the Remuneration Committee will utilise the policy as set out  
in the table on page 45. A base fee in line with the prevailing fee schedule would be payable for Board 
membership, with additional fees payable for acting as Senior Independent Director and /or as Chairman 
of a Board Committee. 

Service contracts and treatment for leavers and change of control
Executive Director service contracts, including arrangements for early termination, are carefully considered 
by the Committee. Each of the Executive Directors has a rolling service contract requiring six months’ 
notice of termination on either side. Such contracts contain no specific provision for compensation for  
loss of office, other than an obligation to pay for  
any notice period waived by the Company, where 
pay is defined as salary plus benefits only. Executive 
Director service contracts are available to view at 
the Company’s registered office.

Owen Michaelson
Andrew Kirkman

24 March 2015
1 January 2016

Date of service contract

Executive

When considering exit payments, the Committee reviews all potential incentive outcomes to ensure they 
are fair to both shareholders and participants. The table below summarises how the awards under the 
annual bonus and LTIP are typically treated in specific circumstances, with the final treatment remaining 
subject to the Committee’s discretion:

Reason for leaving

Calculation of vesting / payment

Annual bonus

Resignation

‘Good’ leaver1

Change of control

LTIP

Resignation

‘Good’ leaver1

Change of control

No annual bonus payable.

Cash bonuses will typically be paid to the extent that financial and individual objectives set at the 
beginning of the plan year have been met. Any resulting bonus will typically be pro-rated for time 
served during the year. The Committee retains discretion to waive performance and/or time 
pro-rating in appropriate circumstances.

Outstanding awards lapse.

The Committee determines whether and to what extent outstanding awards vest based on the extent 
to which performance conditions have been achieved and the proportion of the vesting period 
worked. The Committee retains discretion to waive performance and/or time pro-rating in 
appropriate circumstances.

The determination of vesting will be made as soon as reasonably practical following the end of the 
performance period or such earlier date as the Committee may agree (within 12 months in the event 
of death).

In the event of a change of control, awards may alternatively be exchanged for new equivalent 
awards in the acquirer where appropriate.

1  ‘Good leaver’ is defined as a participant ceasing to be employed by the Group by reason of death, disability, ill health, 

redundancy, retirement or any other reason that the Committee determines in its absolute discretion.

External appointments 
The Board will consider any request by an Executive Director to take potential non-executive appointments 
on a case by case basis, taking account of the overriding requirements of the Group and the extent to 
which the NED opportunity supports the agreed personal development objectives of the Executive.

Consideration of conditions elsewhere in the Company
When making decisions on Executive Director remuneration, the Committee considers pay and conditions 
across the Group. Prior to the annual salary review, the HR Manager provides the Committee with a 
summary of the proposed level of increase for overall employee pay. The Remuneration Committee  
does not formally consult with employees on the executive remuneration policy and framework.

Consideration of shareholder views 
The Remuneration Committee maintains a regular dialogue with its major shareholders. In early 2016,  
we conducted a shareholder consultation regarding this Policy. Overall shareholders were supportive of 
the proposals for executive directors’ remuneration and the introduction of a new share-based long-term 
incentive for the top executives; following feedback we updated our proposal to include a two-year holding 

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
38  Harworth Group plc  Annual Report and Accounts 2015

Directors’ report on remuneration
continued

period on 50% of vested LTIP shares and to base 30% of the TSR element of the LTIP on outperformance 
of the FTSE Real Estate Investment Services Index for 2016. The Committee will continue to monitor 
trends and developments in corporate governance, market practice and shareholder views to ensure  
the structure of the executive remuneration remains appropriate.

Annual report on remuneration

Remuneration committee membership
The primary role of the Committee is to:

• 

 Determine and agree with the Board the remuneration policy for the Chairman, Executive Directors  
and officers of the Board.

•  Determine the remuneration package for each of the Executive Directors and officers.

•  Confirm remuneration arrangements for other members of the senior management team.

Remuneration Committee activities during the year were as follows:

• 

• 

 Conducted a benchmarking exercise of the current Chief Executive Officer’s salary and total 
remuneration.

 Determined the salary and other remuneration arrangements for the incoming Finance Director,  
in light of a benchmarking exercise of salary and total remuneration.

•  Reviewed and approved salary increases for other senior management for 2015.

• 

• 

• 

• 

• 

 Reviewed and approved the Executive Directors’ performance against 2014 annual objectives; 
determined bonuses payable.

 Reviewed and approved a new long-term incentive plan (2016 LTIP scheme), see separate resolution 
and/or Policy Report and Chairman Statement for further details.

 Reviewed and approved the establishment of a Deferred Share Bonus Plan for 41 employees and 
Directors of Harworth Estates who were awarded a success bonus on the completion of the acquisition 
of Harworth Estates by the Company

 Consulted with major shareholders and updated our proposals for Executive Directors’ remuneration  
to reflect their feedback.

 Determined performance targets for the Executive Directors’ 2015 bonus in line with the Company’s 
strategic plan.

•  Agreed termination arrangements for outgoing Directors (Jeremy Hague and Mike Richardson).

•  Prepared the Directors Remuneration Report.

The Committee’s terms of reference are set out on the Company’s website and can be found at 
www.harworthgroup.com/investors/governance/. 

During the year, the Committee consisted of two independent Non-Executive Directors together with  
the Chairman of the Company, who is deemed non-independent, due to his role in the restructuring of  
the Group. He was appointed as a member of the committee following the completion of the acquisition  
of HEPGL to bring experience from his previous role on the Remuneration committee of HEPGL:

• 

• 

• 

 Peter Hickson, Remuneration Committee Chairman and Senior Independent Director, appointed  
30 June 2011, attended five out of five meetings during the year.

 Lisa Clement, Independent Non-Executive Director, appointed 29 November 2011, attended five out  
of five meetings, for which he was a member of the Committee, during the year, 

 Jonson Cox, Non-Executive Chairman, appointed 24 March 2015, attended four out of four meetings, 
for which he was a member of the Committee, during the year.

The Board will undertake an annual evaluation of the Committee’s performance to ensure continued ability 
to independently and objectively review remuneration at the Group starting in 2016. It was not considered 

Harworth Group plc  Annual Report and Accounts 2015  39

appropriate to undertake a review in 2015 immediately following the changes that arose on the acquisition 
of Harworth Estates.

Advisers
The Company Secretary is Secretary to the Committee. The following individuals may be invited to attend 
Committee on certain occasion to provide advice and to help the Committee to make informed decisions. 
No individuals are involved in decisions relating to their own remuneration.

•  Owen Michaelson, Chief Executive Officer

•  Laura Ibbotson, HR Manager

•  Kepler Associates, a brand of Mercer Ltd.

During the year, the Committee appointed Kepler Associates, a brand of Mercer and part of the MMC 
group of companies (Kepler), to provide independent advice on executive remuneration matters. Kepler 
was appointed by the Committee following a competitive selection process, through which the Committee 
has satisfied itself that Kepler’s advice is objective and independent. Kepler is a signatory to the Code  
of Conduct for Remuneration Consultants in the UK, details of which can be found on the Remuneration 
Consulting Group’s website at www.remunerationconsultantsgroup.com. Services provided by Kepler 
included advice on remuneration packages for executives and assistance with a review of their incentive 
arrangements, drafting the Director’s remuneration report, as well as other ad-hoc advice related to 
remuneration. The fees paid to Kepler in relation to advice provided to the Committee for 2015 were 
£28,050. The Committee evaluates the support provided by Kepler annually and is comfortable that  
they do not have any connections with Harworth Group that may impair their independence. Other than 
advice on remuneration, no other services were provided by Kepler (or any other part of the MMC group  
of companies) to the Group.

External appointments
None of the Executive Directors currently hold external appointments.

Single total figure of remuneration for Executive Directors
The table below sets out a single figure for the total remuneration received by each Executive Director  
of the company for the financial year ended 31 December 2015 and the previous year, representing 
payments received in respect of the period for which each individual was a Director of the Company. 

Owen 
Michaelson1

Mike 
Richardson1

Jeremy Hague3

Salary
Taxable benefits4
Single-year variable5
Multiple-year variable 
Pension benefit4

Total

2015
£

213,750

9,428

235,003

–

2015
£

136,144

7,524

86,383

–

21,375

13,614

479,550

243,665

2015
£

39,291

3,333

15,000

–

7,858

65,482

2014
£

118,000

14,000

40,000

–

24,000

Jonson Cox2 
Executive to 24 March  
2015

2015
£

182,500

4,000

100,000

–

–

2014
£

250,000

16,000

–

–

75,000

196,000

286,500

341,000

1   Owen Michaelson and Mike Richardson became executive directors of Harworth Group plc with immediate effect upon its listing on  

24 March 2015. 

2   Jonson Cox stepped down from his role as Executive Chairman on 24 March 2015 and remained in the role in a non-executive capacity 
with a reduced fee arrangement replacing the salary he had previously received. The above figures include £120,000 in non-executive fees 

3   Jeremy Hague stepped down as a director of the Company and left with effect from 30 April 2015.
4   Taxable benefits for 2015 consist primarily of car and fuel allowance of £8,682, for Owen Michaelson, £7,448 for Mike Richardson, 

£3,333 for Jeremy Hague (£10,000 for 2014) and £4,000 for Jonson Cox (£16,000 for 2014). Other benefits included life assurance  
and health insurance.

5   Annual bonus payments for performance during 2015 were received by Owen Michaelson and Mike Richardson, details of which are 

included below in “Incentive outcomes for year ending 31 December 2015” below. The Annual bonus for 2015 was paid in March 2016. 
Jeremy Hague received a bonus payment for 2015 based on his contribution to the successful re-listing of the Company of £15,000. 

6   Jonson Cox received a one-off transaction bonus of £100,000 for completion of the acquisition of HEPGL. 
7   No LTIP awards vested based on performance periods ending during 2014 or 2015.

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
40  Harworth Group plc  Annual Report and Accounts 2015

Directors’ report on remuneration
continued

8   Owen Michaelson, Mike Richardson and Jeremy Hague all participated in the company’s defined contribution scheme, in relation to 

which the Company contributed 10% of salary to Owen Michaelson and Mike Richardson, 20% of salary to Jeremy Hague and 30%  
of salary to Jonson Cox for the period that he held an executive role.

Single total figure of remuneration for Non-Executive Directors
The table below sets out a single figure for the total remuneration received by each Non-Executive  
Director of the company for the financial year ended 31 December 2015 and the previous year, 
representing payments received in respect of the period for which each individual was a director of the 
Company. Jonson Cox received £120,000 in respect of his role as Non-Executive Chairman from 24 March 
2015. His figures are shown in the totals for Executive Directors’ remuneration above which reflects his role 
as Executive Chairman for the period to 24 March 2015. 

Base fee

Committee fees

SID fee

Total

L. Clement
P. Hickson1
S. Underwood2
T. Donnelly
M. Bowes

2015
£

41,875

65,000

41,875

31,875

31,875

2014
£

40,000

65,000

40,000

n/a

n/a

2015
£

7,125

–

n/a

n/a

n/a

2014
£

6,000

–

n/a

n/a

n/a

2015
£

n/a

–

n/a

n/a

n/a

2014
£

n/a

–

n/a

n/a

n/a

2015
£

49,000

65,000

41,875

31,875

31,875

2014
£

46,000

65,000

40,000

n/a

n/a

1   On appointment to what was UK Coal plc, Mr Hickson agreed a unitary fee for his role as Non-Executive Director, Senior Independent 

and Remuneration Committee Chairman. This fee reflected the substantial commitment as SID to the restructuring of the Group. The fee 
has not been reviewed or increased in the period.

2   The fees for Steven Underwood are paid to Peel Management Ltd.

Incentive outcomes for year ending 31 December 2015
Annual bonus
Annual bonuses for 2015 were paid to both Executive Directors based on a combination of financial 
performance and personal objectives. Maximum annual bonus opportunities were 100% of salary for 
Owen Michaelson and 75% of salary for Mike Richardson. Performance was measured based 75% on 
financial and 25% on personal performance for Owen Michaelson and 67% and 33% on each respectively 
for Mike Richardson. Performance against targets and subsequent vesting of 2015 annual bonuses are set 
out in the tables below. The bonus calculation takes into account salary paid in respect of the period prior 
to appointment as directors (24 March 2015).

Financial performance outcomes
For 2015 bonuses, no bonus is paid for achieving below Target, 50% of bonus is paid for achieving Target, 
increasing on a straight-line basis to 100% of bonus paid for achieving Stretch performance.

Performance targets 
(£000s)

Weight 
(% of financial 
performance)

‘Target’

‘Stretch’

Actual 
performance

Vesting  

outcome

Measure 

Operating profit less financial  
  expenses
Net cashflow
Total value gains
Total sales

25%

25%

30%

20%

500

7,000

30,000

42,000

2,500

13,000

37,500

48,000

506

15,317

40,395

51,079

Total financial vesting (sum product of  
  weighting and vest %)

Owen Michaelson (75% weighting)

Mike Richardson (67% weighting)

50%

100%

100%

100%

87.5%

87.5%

Harworth Group plc  Annual Report and Accounts 2015  41

Personal performance outcomes

Executive

Achievements during the year

O. Michaelson (25% weighting) •   Strategic development of the business to meet or exceed the 
presentations given to investors at the time of the acquisition  
of Harworth Estates

Vesting of 
component

80%

•  To ensure organisational health 
•  To deliver personal leadership of the team
•   To deliver a business plan for 2016 based on a strong outcome  

for 2015

•   Mitigate the impact of mining closure and manage the recovery  

of the land assets

M. Richardson (33% weighting) •  Facilitating a smooth and orderly transition to new Finance Director 
•   Effective management and ownership of investor relations including 

100%1

positive feedback on roadshows and site visits

•  Development of tax strategy
•  Business positioned for effective headroom in debt facilities
•  Established effective financial reporting
•   Development of 5 year business plan demonstrating required rate  

of return

1   Given Mike Richardson’s resignation during the year the Committee used its judgement to focus his objectives on achieving a smooth 
handover to the incoming FD. The Committee determined this had been achieved beyond expectations, and assessed his personal 
performance outcome accordingly.

Overall bonus outcomes

Financial 

Personal vesting 

Overall bonus outcome
Sum product of weighting and vest %

Executive

Weighting 

Vesting

Weighting 

Vesting

% of bonus

% of salary

O. Michaelson
M. Richardson

75%

67%

87.5%

87.5%

25%

33%

80%

100%

85.625%

91.7%

85.625%

68.8%

Harworth Estates LTIP
Details of the operation of the Harworth Estates LTIP can be found in the notes to the policy table on  
page 33. Outstanding awards and performance conditions for the Harworth Estates LTIP are as follows:

Executive

Number of units granted 

Threshold

O. Michaelson
M. Richardson

275

60

£121m

£ value created

Target

£150m

Stretch

£231m

As disclosed in the prospectus, the composite metrics for performance are the growth in net asset value, 
dividends paid and the reduction in net debt level. Overall, the Target level of vesting will be met by an 
average absolute shareholder return of approximately 11.5% p.a. and the Stretch level by a 16% p.a. 
average return. There are provisions for a smaller entry level award from 10% p.a. shareholder return 
(Threshold) and provisions for continuing awards above Stretch. In translating these targets into value 
created, the impact of interest, tax and Group costs was miscalculated in the prospectus and targets  
were detailed to be £140m at Threshold, £169m at Target and £250m at Stretch, respectively.  
The above targets show the corrected figures, reflecting the inclusion of these items. 

Any vesting of units under the Harworth Estates LTIP is subject to one-third of value created coming  
from disposal proceeds.

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
42  Harworth Group plc  Annual Report and Accounts 2015

Directors’ report on remuneration
continued

Percentage change in CEO remuneration
Owen Michaelson was appointed CEO of Harworth Group when he joined the Board upon listing on  
24 March 2015, prior to which the Company did not have a CEO. Therefore, the percentage change in 
CEO remuneration will be disclosed in next year’s annual report on remuneration once two years of 
information are available for comparison.

Relative importance of spend on pay
Total employee pay expenditure for the financial year ending 31 December 2015 was £3.52m and for  
31 December 2014 was £0.96m, The increase reflects the significant change in number of employees of 
the Group over the prior year. No distributions to shareholders were made in the year ending 31 December 
2015 or the prior year. 

Review of past performance
The following graph charts the TSR of the Company and the FTSE Small Cap Index over the period  
from listing on 24 March 2015 to 31 December 2015, which represents the most appropriate broad index 
comparison for a company of Harworth’s size. The table below details the Chief Executive’s ‘single figure’ 
remuneration over the same period.

Historical TSR performance
Growth in the value of a hypothetical £100 holding over the period from listing on 24 March 2015  
to 31 December 2015:

150

125

100

75

50

25

0

5
1
0
2

h
c
r
a
M
4
2

t
a
d
e
t
s
e
v
n

i

0
0
1
£

f

o

l

e
u
a
V

01- M ar-15

01-A pr-15

01- M ay-15

01-Jun-15

01-Jul-15

01-A ug-15

01-S ep-15

01-O ct-15

01-N ov-15

01-D ec-15

 Harworth Group

 FTSE Small Cap Index

Historical CEO remuneration

CEO single figure of remuneration (£000)
STI award as a % of maximum opportunity
LTI award as a % of maximum opportunity

2015
£

480

85.6%

n/a

Scheme interests awarded in 2015
On 25 June 2015 both Michael Richardson and Owen Michaelson were each awarded 214,132 shares  
in the company at a price of £ 0.11675 under a Deferred Share Bonus Scheme under which 41 employees 
of Harworth Estates had a small outstanding element of their 2014 bonus settled following the acquisition 
by the Company. The shares for the two directors and two of the senior managers have a three year 
retention period and are not subject to any additional performance conditions.

 
 
 
 
 
 
 
Harworth Group plc  Annual Report and Accounts 2015  43

On appointment in January 2016, the new Finance Director was awarded 60 units under the Harworth 
Estates LTIP, a cash scheme the full details of which are provided in the notes to the Policy Table on  
page 33. Details of the scheme interests awarded to him on appointment are outlined in detail below.

Aspect of scheme

Detail

Recipient in January 2016

Andrew Kirkman

Type of interest awarded

Units in the Harworth Estates LTIP, a cash scheme, the full details of which are provided on page 
33 of the Policy Report.

Basis on which the award 
is made

An award was made to Andrew based on his expected contribution to the management team over 
the remainder of the performance period.

Number of Units awarded

60 Units

Value of Units if minimum 
performance is achieved

£600 per unit if NAV of £121m is achieved, subject to one-third of value created coming from 
disposal proceeds.

End of performance 
period

Units will be paid following approval of the 2017 accounts. Participants may take early redemption 
of units following approval of the 2015 and 2016 accounts at a discounted value based on 
performance.

Performance measures 
and targets

Outlined on page 41 of the Annual Report on Remuneration in the ‘Harworth Estates LTIP’ 
section.

Exit payments made in the year
Pursuant to the terms of Jeremy Hague’s settlement agreement with the Company and Harworth Estates 
Property Group Limited in relation to his employment with the Company, following the cessation of his 
employment on 30 April 2015 he received the following payments in addition to those in relation to the 
fulfilment of his role as an executive director of the Company, which are included in the Single Figure of 
Remuneration Table on page 39 of the Annual Report on Remuneration.

A termination payment of £75,724 less relevant PAYE deductions due from the Company in relation to 
Jeremy Hague’s employment, paid on 30 April 2015. A payment relating to settlement of the Harworth 
Estates LTIP arrangements which he had foregone on departure of £45,000.

During the year, the following exit payments were agreed in relation to Mike Richardson’s decision to step 
down from the Board following the publication of the preliminary announcement of results on 24 February 
2016. As a good leaver, Mr Richardson would be entitled to benefit from the shares issued to him under 
the deferred share bonus scheme.

Payments to past Directors
During 2015, a payment of £30,000 was made to Gareth Williams a former director of the Company who 
resigned from the board and the Company on 7 December 2012 at the time of the 2012 restructuring 
when he took up a role with Ocanti Opco Limited, (formerly UK Coal Operations Limited). The payment 
was made in full and final settlement of all claims against the Company.

Implementation of Executive Director’s remuneration policy for 2016
Base salary
Positioning of base salary is approached on an individual basis, taking account of advice received from the 
Committee’s independent advisors on the rates of salary for similar roles in selected groups of comparable 
companies, the individual performance and experience of each Executive and increases awarded to the 
wider workforce.

The Committee approved the following base salary increases for 2016:

Executive Director

O. Michaelson
A. Kirkman1

Annual base 
salary at  

Annual base 
salary at  

24 March 2015

1 January 2016

£285,000

N/A

£293,550

£200,000

Percentage  
increase

3%

N/A

1   Andrew Kirkman was appointed Finance Director on 1 January 2016.

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
44  Harworth Group plc  Annual Report and Accounts 2015

Directors’ report on remuneration
continued

A typical salary increase of 3% was awarded across the Group at the annual pay review, effective  
1 January 2016.

Pension
Executive Directors will continue to receive a pension contribution of 10% of salary or an equivalent  
cash allowance.

Performance related annual bonus
For 2016 the Committee has approved the following annual bonus opportunities for Executive Directors, 
unchanged from 2015 maxima. The CEO’s bonus will be based 80% on financial measures and 20% on 
personal objectives, the FD’s bonus will be based 75% on financial measures and 25% on personal 
objectives, as detailed below:

Executive

O. Michaelson
A. Kirkman

Maximum financial 
bonus opportunity
(% of salary)

Maximum personal 
bonus opportunity
(% of salary)

Overall maximum  
bonus opportunity
(% of salary)

80%

56.25%

20%

18.75%

100%

75%

The Committee has reviewed the financial performance measures to ensure they are appropriately aligned 
with Harworth’s strategic plan for the coming year and determined that financial performance for 2016 will 
be measured against the following financial performance measures:

Executive

Net Asset Value gains
Sales volume
Operating profit
Financial headroom

Weight
(% of financial bonus 
opportunity)

60%

15%

15%

10%

Payment of the personal element is subject to achieving a payout under the financial performance 
condition. The overall payout of the bonus will be subject to achieving an additional underpin based on 
Harworth’s health and safety record during the financial year and no significant irregularities in contracts  
or project management systems being identified, including but not limited to financial misstatement or a 
material breach of banking covenant conditions.

Performance targets are considered to be commercially sensitive at this time, but the Committee intends 
that they will be disclosed in next year’s Annual Report on Remuneration.

LTIP
LTIP awards of 100% of salary will be made in 2016 to Owen Michaelson and Andrew Kirkman under  
the new 2016 LTIP, the details of which are outlined in the Policy Report on page 33 above. For all 
participants, awards will vest after three years in accordance with the performance conditions outlined  
in the table below, subject to achieving the additional underpins that 30% of value created comes from 
disposal proceeds and that dividends are sustainable. No award will vest below Threshold performance 
and vesting will increase on a straight-line basis between defined levels of performance.

Total shareholder return1

Absolute total return

Weighting 
(% of 2016 LTIP) 

3-year TSR 
outperformance 
of median p.a.

% of element 
vesting 

Weighting 
(% of 2016 LTIP) 

3-year Group  

TR p.a.

% of element 
vesting 

50%

0%

9%

25%

100%

50%

8%

10%

14%

10%

25%

100%

Vesting 
schedule

Threshold

Target

Maximum

1   For 2016 awards, 70% of the TSR outperformance condition is measured vs. the median of Harworth’s 5 closest peers: Inland Homes, 

Henry Boot, U+I, Urban & Civic and St. Modwen, and 30% vs. the FTSE All Share Real Estate Investment Services Index.

Harworth Group plc  Annual Report and Accounts 2015  45

Executive Directors will be required to hold 50% of any shares that vest (post-tax) for an additional two 
years post-vesting.

Implementation of Non-Executive Director remuneration policy for 2016
Chairman and Non-Executive Director Fees
The Chairman of the Board receives a fee of £160,000 per annum, unchanged from 2015.

With effect from April 2015, Non-Executive Directors’ fees were fixed at the following levels for a period  
of three years:

•  Basic Non-Executive Director fee of £42,500 per annum.

•  Additional fee payable for chairing the Audit Committee of £7,500 per annum.

Additional fees for chairing the Remuneration Committee and/or fulfilling the role of Senior Independent 
Director will be considered by the Board during the year and may be applied within the Remuneration 
Policy for Non-Executive Directors undertaking these roles.

Directors’ interests 
A table setting out the beneficial interests of the Directors and their families in the share capital of the 
Company as at 31 December 2015 is set out below.

None of the Directors has a beneficial interest in the shares of any other Group company. 

Since 31 December 2015 there have been no changes in the Directors’ interests in shares.

Details of Directors’ share options are set out in the tables below.

Current shareholding as a percentage of salary is based on the middle market price for the shares  
on 31 December 2015 of £0.123750.

Shares held

Options held

Owned 
outright or 
vested

Vested but 
subject to 
holding 
period

Unvested and 
subject to 
perf. 
conditions

Unvested and 
subject to 
continued 
employment

Vested but 
not exercised

Shareholding 
requirement 
% salary/fee

Current 
shareholding 
% salary/fee

Requirement 
met?

O. Michaelson
A. Kirkman
J. Cox
L. Clement
P. Hickson
S. Underwood
T. Donnelly
M. Bowes

920,688

214,132

–

8,665,047

–

689,655

278,599

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

100%

100%

n/a

n/a

n/a

n/a

n/a

n/a

47.84%

0%

670.19%

–

130.30%

81.12%

–

–

100%

100%

n/a

n/a

n/a

n/a

n/a

n/a

Summary of shareholder voting at the 2015 AGM
Results of the vote on the approval of the Directors’ Remuneration Report at the Harworth Group plc  
AGM on 21 May 2015 are as below:

For (including discretionary)
Against

Total number 
of votes

% of 
votes cast

1,480,941,315

717,806

99.95

0.05

Total votes cast (excluding withheld votes)

1,481,659,121

Votes withheld

396,178

Total votes cast (including withheld votes)

1,482,055,299

On behalf of the Board 

Peter Hickson
Chairman 
Remuneration Committee
31 March 2016

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
46  Harworth Group plc  Annual Report and Accounts 2015

Report of the Audit Committee

Lisa Clement
Chairman  
Audit Committee

As Chairman of the Company’s Audit Committee (the ‘Committee’), I am pleased to present the 
Committee’s report to shareholders for the year ended 31 December 2015 as required under the 
Companies Act 2006 and the UK Corporate Governance Code (the ‘Code’).

The roles of the Committee
The principal roles of the Committee are to:

i. 

to consider the appropriateness of the Group’s accounting policies;

ii.   to review and consider the effectiveness of the Group’s internal controls, financial controls and risk 

management; 

iii.   to review the Group’s half-year and annual financial statements before recommending them to the 

Board for approval; 

iv.   to review the auditors annual strategy report, their independence and objectivity and agree their fees; 

v.   to oversee the selection process with regard to external auditors, to consider the appointment and/or 
re-appointment of the external auditors and make appropriate recommendations through the Board to 
the shareholders to consider at the Annual General Meeting; and

vi.  to oversee the external audit process. 

Under the Code, the Committee is now required to report on the effectiveness of the external audit 
process and on any significant issues and areas of audit risk in respect of the Group’s Annual Report and 
Financial Statements that were identified in the course of the audit. Relations with the external auditors are 
managed through a series of meetings and regular discussions and we ensure a high quality audit by 
challenging the key areas of the external auditors’ work.

The Committee is also required to advise the Board as to whether the Group’s annual report, taken as a 
whole, is fair, balanced and understandable, and provides shareholders with the information they need to 
assess the Group’s business model, strategy and performance.

Composition and meetings of the Committee
The Committee members at the beginning of the year were Steven Underwood and myself. Following  
the completion of the open offer and placing to acquire the 75.1% of HEPGL we did not already own,  
Tony Donnelly joined the Board and this Committee as an independent Non-Executive Director having 
previously served as the chair of the HEPGL audit committee. The Board is satisfied that we have recent 
and relevant financial experience with all members having trained as chartered accountants. The Board 
also recognise that Steven Underwood is not an independent Non-Executive Director. The Chairman, 
Chief Executive, Finance Director and the external auditors are invited to attend meetings. The minutes of 
meetings of the Committee are circulated to all Directors. Going forward the Committee will meet at least 
four times a year to review the Group’s accounting and financial reporting practices, the work of external 
auditors and compliance with policies, procedures and applicable legislation. The Committee will also seek 
to build on the work undertaken during the year to establish the regular risk review process and seek to 
ensure that risk measurement and reporting is embedded within internal process. The Committee will 
review risk twice a year at regular meetings.

The Committee also reviews the half year and annual financial statements before submission to the Board. 
During the year under review the Committee reviewed the scope, remit and effectiveness of internal audit 
provision and the effectiveness of the Group’s internal control systems. Following the completion of the 
acquisition of HEPGL in March 2015, the Committee initiated a detailed risk review of the business during 
the second half of the year. This was facilitated by PricewaterhouseCoopers LLP and established a more 
stringent risk reporting regime as well as a new risk register for the business. It also reviewed ‘whistle-
blowing’ arrangements by which employees of the Group may, in confidence, raise concerns about 

Harworth Group plc  Annual Report and Accounts 2015  47

possible financial or other improprieties. Following the acquisition of HEPGL the Committee has 
recognised that, whilst the business is not large or complex enough for a separate internal audit function 
an external facilitated controls review is now appropriate and a whistleblower structure has also been 
reintroduced to the Group. The terms of reference of the Committee were reviewed by the Board in 
November 2015 and are available to shareholders on request and are also available on the Company’s 
website at www.harworthgroup.com/investors/governance. 

The external auditors
The auditors throughout 2015 have been PricewaterhouseCoopers LLP, and fees payable are detailed 
below:

Audit services

Fees payable to the Company auditors for the audit of the parent company and the  
  consolidated financial statements

Fees payable to the Company auditors and its associates for other services:
– The audit of the Company’s subsidiaries pursuant to legislation
– Audit related assurance services
– All other assurance related services
– Tax advisory services
– Tax compliance services
– Fees in relation to transaction

2015 
£000

2014
£000

65

85

15

–

98

33

529

825

30

15

54

–

4

15

–

118 

The Board recognises the importance of safeguarding auditor objectivity and has taken the following steps 
to ensure that auditor independence is not compromised:

•  The Committee reviews the audit appointment periodically;

• 

• 

• 

• 

 It is Group policy that the external auditors will not, as a general rule, provide consulting services to the 
Group. The external auditors provide audit-related services such as regulatory and statutory reporting 
as well as work relating to shareholder and other circulars. In 2015 this included work in relation to the 
acquisition of the Pension Protection Fund’s 75.1% shareholding in HEPGL and the facilitation of the 
risk review process;

 The external auditors may undertake due diligence reviews and provide assistance on tax matters 
given their knowledge of the Group’s businesses. Such provision will, however, be assessed on a case 
by case basis so that the best placed adviser is retained. The Committee monitors the application of 
the policy in this regard, for adherence to EU Regulations, and keeps the policy under review;

 The Committee reviews on a regular basis all fees paid for audit, and all other fees, with a view to 
assessing reasonableness of fees, value of delivery, and any independence issues that may have arisen 
or may potentially arise in the future;

 The Committee has noted both the revised UK Corporate Governance Code where there is now a 
recommendation for FTSE 350 companies to put external audit contracts out to tender at least every 
ten years and the European Union Audit Directive and Regulation which will require rotation of audit 
firms. The Committee has agreed that following on from the last four years of considerable change  
to the parent company, it is not appropriate for the Company to seek a tender for audit services but 
recognises that under the EU directive such a decision may have to be taken by 2020; and

• 

 The independent auditors’ report to the Directors and the Committee confirming their independence  
in accordance with Auditing Standards.

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
48  Harworth Group plc  Annual Report and Accounts 2015

Report of the Audit Committee
continued

Significant issues considered in respect of 
the Annual Report and Financial Statements
Whilst there were a number of issues considered,  
it is worth highlighting the most significant:

• 

• 

 Accounting for the acquisition of HEPGL 
The most significant event for the business  
this year was the firm placing and polacing and 
open offer which raised the necessary funding  
to allow the acquisition of the 75.1% of the 
shares in HEPGL not owned by the Group. 
Areas that were considered and focused upon 
with regard to the acquisition included being 
clear which was the acquiring entity recognising 
that it was a stepped acquisition assessing the 
fair values of the consideration and acquired 
assets and liabilities.

 The valuation of the investment  
property portfolio 
The portfolio of investment properties, including 
assets held for sale, comprises the vast majority 
of the total assets of the business. Whilst the 
same independent external valuers were used to 
value the portfolio, there remain a number of key 
judgements that are made regarding cost plans, 
estimated rental values, yields and comparable 
sales evidence, especially considering that the 
properties are at different stages of completion. 
The assumptions and methodology were 
reviewed for consistency and appropriateness.

 The deductions from the expected land values 
include not just the costs to complete from 
external firms but also an assessment of the 
potential restoration costs that may be incurred 
by the Group if the obligations are not completed 
by the mining tenants. The adequacy and 
necessity of the provisions were considered  
by the Committee as well as satisfying itself  
that the Group did not exercise control over  
the mining businesses.

• 

 Going concern basis  
This is discussed in the Directors’ Report. 

Conclusions in respect of the Annual Report 
and Financial Statements
The production and external audit of the Group’s 
Annual Report and Financial Statements involves  
a number of parties including, in addition to the 
external auditor, the Finance Director, Company 
Secretary, actuary and tax accountants. The 
Committee has reviewed the controls which are  
in place to ensure the completeness and accuracy 
of the Company’s financial records. The Committee 
has also noted the reviews that are undertaken 
during this process by the various parties including 
the external auditor to ensure consistency and 
balance in the presentation of the Annual Report 
and Financial Statements.

As a result, the Committee has concluded that  
the annual report for the year ended 31 December 
2015, when taken as a whole, is fair, balanced  
and understandable, and provides the information 
necessary for shareholders to assess the 
Company’s business model, strategy and 
performance. The Committee has reported to the 
Board and the Board’s conclusions are set out in 
the Statement of Directors’ Responsibilities included 
in the Directors’ Report which forms part of this 
annual report.

Re-appointment of the external auditor
Having reviewed the services provided by the 
external auditor, including any non-audit work 
provided to the Company, the Committee  
is satisfied as to the independence of the  
external auditor. As such it recommends their 
re-appointment at the forthcoming Annual General 
Meeting. Details of non-audit fees paid to the 
external auditor are as set out in this report.

Lisa Clement
Chairman 
Audit Committee
31 March 2016

 
Directors’ report

Harworth Group plc  Annual Report and Accounts 2015  49

The Directors present their report and the audited 
consolidated financial statements for the year ended 
31 December 2015. 

Scope of reporting 
For the purposes of compliance with paragraphs 
4.1.5R(2) and 4.1.8R of the Disclosure and 
Transparency Rules of the Financial Conduct 
Authority (the ‘FCA’), the required content of the 
‘management report’ can be found in the Strategic 
Report and this Directors’ Report (including the 
sections of the Annual Report and Accounts 
incorporated by reference).

The Directors’ responsibility for the preparation of 
the Annual Report and Financial Statements, which 
forms part of this report, and the statement by the 
auditors about their reporting responsibilities, are 
set out on pages 55, and 56 to 61, respectively,  
of this Annual Report.

A review of the development of the Group and  
its future prospects is included in the Chairman’s 
and Chief Executive’s statements, which are 
incorporated into this Directors’ Report by 
reference. The Group’s business model and 
strategy are summarised in the Strategic Report.

The FCA’s Disclosure and Transparency Rules  
also require certain information to be included in a 
corporate governance statement in the Directors’ 
Report. Information that fulfils the requirements of 
the corporate governance statement can be found 
in the Corporate Governance report and the Audit 
Committee Report, which are incorporated into this 
Directors’ Report by reference.

For the purpose of paragraph 9.8.4CR of the  
FCA’s Listing Rules, the applicable information 
required to be disclosed can be found in the 
following locations:

(1)   Details of long-term incentive schemes 

Directors’ Remuneration Report 

(2)   Non-pre-emptive issues of equity for cash  

– Not applicable 

(3)   Contracts of significance Directors’ Report.

All the information cross-referenced above  
is hereby incorporated by reference into this 
Directors’ Report.

Disclosure of risk management objectives and 

policies is made on page 21 of the Strategic Report.

The Company 

Legal form 
Harworth Group plc (the ‘Company’) is a company 
incorporated in the United Kingdom with company 
number 2649340. The principal subsidiaries and 
associated undertakings are listed on page 82.

Financial results 
The Group’s consolidated income statement  
set out on page 62 shows Group profit before 
taxation of £77.6m (2014: £3.5m) including the 
£44.2m gain arising from the successful acquisition 
of the remaining 75.1% of Harworth Estates 
Property Group Limited. The net assets attributable 
to shareholders of the Group increased to £297.7m 
(2014: £58.7m) over the financial year to 31 December 
2015. The Group’s net asset value rose by 407% 
during the year largely as a result of the acquisition. 
The results for the Group are reviewed in the 
Chairman’s Statement and Financial Review and  
the detailed results are set out in the financial 
statements on pages 62 to 66 which accompany 
this report.

Note 35 to the Financial Statements on page 95 
reports two post balance sheet events, neither of 
which required adjustment at the balance sheet date. 

Share capital and consolidation 
The Company’s issued share capital as at  
31 December 2015 comprised a single class of 
ordinary shares. All shares rank equally and are fully 
paid. No person holds shares carrying special rights 
with regard to control of the Company.

During the year 1,586,566,912 shares (representing 
approximately 54.28% of the existing issued share 
capital) were issued at 7.25p per share via a firm 
placing and placing and open offer to partially fund 
the acquisition of Harworth Estates Property Group 
Limited (‘HEPGL’), raising total gross proceeds of 
approximately £115m of which £97m was paid to 
the Pension Protection Fund as vendors of the 
75.1% of HEPGL not already held. A further 
730,674,465 ordinary shares (representing 
approximately 25.00%of the existing issued  
share capital) were issued to the Pension Protection 
fund as the balance of the agreed consideration  
of £150m. The acquisition was approved by 
shareholders at a General Meeting held on  
23 March 2015.

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
50  Harworth Group plc  Annual Report and Accounts 2015

Directors’ report
continued

Consequential upon the Firm Placing, Placing  
and Open offer which facilitated the acquisition  
of Harworth Estates Property Group Limited, the 
Company now has an issued shares capital of 
2,922,697,857 ordinary shares of 1p each fully paid. 
Given the large number of shares in issue the Board 
is proposing a share consolidation based on ten 
ordinary shares of 1p nominal value being replaced 
by one new ordinary share of 10p nominal value.  
A detailed proposal on the share consolidation  
will accompany the notice for the Annual General 
Meeting at which approval will be sought.

Dividends and reduction of capital 
The Group has not paid a dividend for a number  
of years following the poor results of its former 
mining subsidiaries which were separated from  
the Group in the 2012 restructuring. As discussed  
in the Prospectus issued for the firm placing and 
open offer, the Group is planning to pay a final 
dividend in respect of the 2015 financial year. 
Historic losses incurred however have affected the 
level of distributable reserves in the parent company  
of the Group and a resolution will be submitted  
to shareholders at the Annual General Meeting  
to facilitate an application to the Court to cancel  
the value held in the share premium account of 
£129m to create distributable reserves. A detailed 
explanation of the process will be included in the 
notice of the meeting.

Subject to the approval of shareholders and the 
court to the reduction in capital, company law 
requires that the dividend can only be paid after 
accounts showing the increased level of 
distributable reserves have been filed with the 
Registrar of Companies. To avoid the significant 
expense of publishing special accounts drawn to  
a date immediately following the court decision the 
Group proposes to pay a final dividend of 0.051p 
per ordinary share of nominal value 1p to holders  
on the register following the publication of the 
interim accounts for the first six months of 2016. 
Accordingly, conditional upon the approval of the 
shareholders and the court the proposed dividend 
will be paid on 9 September 2016 to shareholders 
on the register at 19 August 2016.

Directors and Directors’ interests 
The following have served as Directors during  
the year:

Jonson Cox – Group Chairman

Owen Michaelson – Chief Executive – appointed  
24 March 2015

Martyn Bowes – Non-Executive representing  
the Pension Protection Fund – appointed  
24 March 2015

Lisa Clement – independent Non-Executive 

Anthony Donnelly – independent Non-Executive 
– appointed 24 March 2015

Jeremy Hague – resigned 30 April 2015

Peter Hickson – independent Non-Executive

Michael Richardson – appointed 24 March 2015, 
resigned 29 February 2016

Steven Underwood – Non-Executive Director 
representing Peel Holdings Limited.

Peter Hickson has decided not to seek re-election 
at the Annual General Meeting to be held on  
26 April 2016 and will step down from the Board 
and his roles as Chairman of the Remuneration 
Committee and Senior Independent Director at that 
time. On 1 January 2016, Andrew Kirkman joined 
the Board in the role of Finance Director to replace 
Michael Richardson who had advised of his 
decision to step down at the time of the interim 
results in August 2015.

The biographical details of the Directors of the 
Company are given on page 54.

The powers of the Directors, and their service 
contracts and terms of appointment, are described 
in the Corporate Governance report.

The Directors’ beneficial interests in, and options to 
acquire, ordinary shares in the Company, are set out 
in the Directors’ Remuneration Report on pages 30 to 
45 of this Annual Report and Financial Statements.

The Directors do not have any interest in any  
other Group company, other than as Directors.  
No Director has, or has had, a material interest, 
directly or indirectly, at any time during the year 
under review in any contract significant to the 
Company’s business. 

Harworth Group plc  Annual Report and Accounts 2015  51

Appointment and replacement of Directors 
The Board must comprise not less than two 
Directors with no maximum number of Directors. 
Directors may be appointed by shareholders  
(by ordinary resolution) or by the Board. 

Under the Company’s Articles of Association, any 
Director appointed by the Board since the last AGM 
may only hold office until the date of the next AGM, 
at which time that Director must stand for election 
by shareholders. Andrew Kirkman will therefore be 
standing for election at the AGM on 26 April 2015.

The Articles also require one-third of the Directors 
to retire by rotation at each AGM. Any Director who 
has not retired by rotation must retire at the third 
AGM after his or her last appointment or re-
appointment. However, in accordance with the 
Corporate Governance Code, which requires all 
directors of FTSE 350 companies to be subject to 
annual re-election by shareholders, the Board has 
again decided that all the Directors (save for Peter 
Hickson who will not be standing for re-election)  
will be subject to re-election at this year’s AGM.

Directors’ indemnities and insurance 
As permitted by the Company’s Articles of 
Association, qualifying third-party indemnities have 
been in place throughout the period under review 
and remain in force at the date of this report in 
respect of liabilities suffered or incurred by each 
Director. The deeds of indemnity are available  
for inspection by shareholders at the Company’s 
registered office. The Company also maintains  
an appropriate level of Directors’ and officers’ 
insurance in respect of legal actions against  
the Directors. Neither the qualifying third party 
indemnities nor the insurance provide cover where 
the Director has acted fraudulently or dishonestly. 

Employees 
The average number of persons, including 
Directors, employed by the Group and their 
remuneration, is set out in Note 8 to the financial 
statements. A breakdown of employee diversity,  
as required by the 2006 Act, can be viewed on 
page 20 of the Strategic Report. 

briefings. We also undertake employee surveys to 
gain feedback. 

We aim to promote equality and fairness for all in 
our employment and to ensure that no job applicant 
or employee receives less favourable treatment or  
is disadvantaged by conditions or requirements that 
cannot be shown to be justifiable, on the grounds  
of gender, race, disability, sexual orientation,  
religion or belief, age, and pregnancy or maternity. 
We avoid discrimination in working conditions and 
terms of employment and are committed to making 
reasonable adjustments for disabled employees. 
We oppose all forms of unlawful and unfair 
discrimination and aim to ensure working 
environments are free from harassment and bullying 
and that all individuals are treated equally and fairly 
and that selection for employment, promotion and 
training will be taken solely on merit and ability 
against job-based criteria. 

Greenhouse gas emissions 
Disclosure relating to the Group’s GHG emissions 
and the actions being taken to reduce them  
are set out within the Strategic Report on  
page 20. 

Political donations 
No political donations were made during the period 
(2014: £nil). It is not the Company’s policy to make 
cash donations to political parties. This policy is 
strictly adhered to and there is no intention to 
change it. However, the definitions used in the 2006 
Act for ‘political donation’ and ‘political expenditure’ 
remain very broad, which may have the effect of 
covering a number of normal business activities  
that would not be considered political donations or 
political expenditure in the usual sense. These could 
include support for bodies engaged in law reform  
or governmental policy review or involvement in 
seminars and functions that may be attended by 
politicians. To avoid any possibility of inadvertently 
contravening the 2006 Act, the Directors are again 
seeking shareholder authority at the AGM to ensure 
that the Company acts within the provisions of 
current UK law when carrying out its normal 
business activities.

We believe in involving our employees in matters 
affecting them and keeping them informed of  
all relevant factors concerning the Group’s 
performance, strategy, financial status and other 
issues. We achieve this through formal and informal 

Financial instruments and risk management 
The Group’s exposure to and management of 
capital, liquidity, credit, and interest rate risk are set 
out within the Financial Review section on page 9. 

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
52  Harworth Group plc  Annual Report and Accounts 2015

Directors’ report
continued

Issue of shares 
Section 551 of the 2006 Act provides that the Directors may not allot shares unless empowered to do  
so by the shareholders. A resolution giving such authority was passed at the AGM held on 13 June 2015. 
The AGM authorities have not been used in the period since the AGM.

In accordance with the Share Capital Management Guidelines published in July 2014 by The Investment 
Association, following its merger with ABI Investment Affairs, the Directors propose to renew the authority 
granted to them at the 2015 AGM to allot shares up to an aggregate nominal value of one-third of the 
Company’s issued share capital plus a further one-third (i.e. two-thirds in all) where the allotment is in 
connection with a rights issue. 

Allotment of shares for cash
Under Section 561 of the 2006 Act, if the Directors wish to allot unissued shares for cash (other than 
pursuant to an employee share scheme) they must first offer them to existing shareholders in proportion  
to their holdings (a pre-emptive offer). A Special Resolution will be proposed at the AGM in order to renew 
the Directors’ authority to allot shares for cash other than by way of rights to existing shareholders. By 
restricting such authority to an aggregate nominal value of no more than five per cent of the Company’s 
total issued equity capital, the Company will be in compliance with the Pre-Emption Group’s Statement  
of Principles (‘The Principles’).

Shareholders should note that the Listing Rules of the FCA do not require shareholders’ specific approval 
for each issue of shares for cash on a non-pre-emptive basis to the extent that under section 570 of the 
2006 Act the provisions of Section 561 are disapplied generally. If given, this authority will expire on the 
date of the next AGM of the Company. The Principles also request that in any rolling three-year period a 
company does not make non-pre-emptive issues for cash or of equity securities exceeding 7.5% of the 
Company’s issued share capital without prior consultation with shareholders. 

The Directors have no current plans to make use of the renewed authorities although they consider their 
renewal appropriate in order to retain maximum flexibility to take advantage of business opportunities as 
they arise.

Purchase of own shares 
The Company has authority under a shareholders’ resolution passed at the 2015 AGM to repurchase up  
to 292,269,785 of the Company’s ordinary shares in the market. The shares may be purchased at a price 
ranging between the nominal value for each share and an amount equal to the higher of (i) 105% of the 
average of the middle-market price of an ordinary share for the five business days immediately preceding 
the date on which the Company agrees to buy the shares concerned and (ii) the higher of the price of the 
last independent trade and the highest independent current bid on the London Stock Exchange at the 
time the purchase is carried out. This authority expires at the conclusion of the forthcoming AGM on  
26 April 2016. No shares have been repurchased by the Company under the authority granted at the  
2015 AGM. 

A special resolution will be proposed at the AGM in order to renew this authority. Although the Directors 
have no immediate plans to do so, they believe it is prudent to seek general authority from shareholders  
to be able to act if circumstances were to arise in which they considered such purchases to be desirable. 
This power will only be exercised if and when, in the light of market conditions prevailing at that time, the 
Directors believe that such purchases would increase earnings per share and would be for the benefit of 
shareholders generally. Any shares purchased under this authority will be cancelled (unless the Directors 
determine that they are to be held as treasury shares) and the number of shares in issue will be reduced 
accordingly.

Whilst the Company does not presently hold shares in treasury, the Treasury Shares Regulations allow 
shares purchased by the Company out of distributable profits to be held as treasury shares, which may 
then be cancelled, sold for cash or used to meet the Company’s obligations under its employee share 
schemes. The authority sought by this resolution is intended to apply equally to shares to be held by  
the Company as treasury shares in accordance with the Treasury Shares Regulations. 

General meetings
An AGM must be called on at least 21 days’ clear notice. All other general meetings are also required  
to be held on at least 21 days’ clear notice unless the Company offers shareholders an electronic voting 
facility and a special resolution reducing the period of notice to not less than 14 days has been passed. 
The Directors are proposing at the AGM to renew the authority obtained at last year’s AGM to reduce the 
notice period for general meetings (other than AGMs) to at least 14 days. It is intended that this shorter 
notice period will only be used for non-routine business and where merited in the interests of shareholders 
as a whole.

Harworth Group plc  Annual Report and Accounts 2015  53

Substantial shareholdings 
As at the date of this report the Company had been notified, pursuant to paragraph 5 of the FCA’s 
Disclosure and Transparency Rules, of the following notifiable voting rights in its ordinary share capital: 

Name of holder

Goodweather Holdings Limited*
Pension Protection Fund
Invesco Perpetual
Pelham Capital Management
London and Amsterdam Trust Company

Number of  

ordinary shares

Percentage of total 
voting rights

809,180,391

730,674,465

289,347,088

249,825,937

103,640,662

27.69%

25.00%

9.90%

8.48%

3.55%

* Goodweather Holdings Limited is a member of the Peel Holdings Group Limited.

Significant agreements – change of control provisions 
The following significant agreement contains a provision entitling the counterparties to exercise termination 
rights in the event of a change of control in the Company:

Under the terms of the banking facility agreements entered between Royal Bank of Scotland plc and 
HEPGL in February 2015 if any person or group of persons acting in concert gains direct or indirect control 
of HEPGL the facility will be cancelled and all outstanding Loans and Bonds, Guarantees or letters of 
credit together with accrued interest shall become immediately due and payable.

Going concern
Having considered the Group’s position and financial projections the Directors have a reasonable 
expectation that the Group has adequate resource to continue in operational existence for the foreseeable 
future. For this reason they continue to adopt the going concern basis in preparing the financial statements.

Auditors 
Resolutions to re-appoint PricewaterhouseCoopers LLP as the Company’s auditors and to authorise the 
Directors to determine their remuneration will be proposed at the forthcoming AGM.

Statement of disclosure of information to auditors 
The Directors in office at the date of approval of this report confirm that: (a) so far as they are each aware, 
there is no relevant audit information of which the Company’s auditors are unaware; and (b) they have 
each made such enquiries of their fellow Directors and of the Company’s auditors and have each taken 
such other steps as were required by their duty as a Director of the Company to exercise due care, skill 
and diligence in order to make themselves aware of any relevant audit information and to establish that the 
Company’s auditors are aware of that information. This confirmation is given and should be interpreted in 
accordance with the provisions of Section 418 of the 2006 Act. 

Annual General Meeting 
The resolutions to be proposed at the AGM to be held on 26 April 2016, together with the explanatory 
notes, appear in the separate Notice of Annual General Meeting accompanying this Annual Report.  
The Notice is also available on our website at www.harworthgroup.com. 

Approval 
This report was approved by the Board of Directors on 31 March 2016 and signed on its behalf by: 

Geoff Mason 
Company Secretary 
31 March 2016 

Registered office 
AMP Technology Centre 
Brunel Way, Rotherham S60 5WG

Cautionary statement 
The Directors’ Report has been prepared solely for existing members of the Company in compliance with UK company law and the Listing, Prospectus, and Disclosure 
and Transparency Rules of the FCA. The Company, the Directors and employees accept no responsibility to any other person for anything contained in the Directors’ 
Report. The Directors’ liability for the Directors’ Report is limited, as provided in the 2006 Act. The Company’s auditors report to the Board whether, in their opinion, 
the information given in the Directors’ Report is consistent with the financial statements, but the Directors’ Report is not audited. Statements made in this Directors’ 
Report reflect the knowledge and information available at the time of its preparation. The Directors’ Report contains forward-looking statements in respect of the 
Group’s operations, performance, prospects and financial condition. By their nature, these statements involve uncertainty. In particular, outcomes often differ from 
plans  or  expectations  expressed  through  forward  looking  statements,  and  such  differences  may  be  significant.  Assurance  cannot  be  given  that  any  particular 
expectation will be met. No responsibility is accepted to update or revise any forward-looking statement, resulting from new information, future events or otherwise. 
Liability arising from anything in this Annual Report and Financial Statements shall be governed by English law. Nothing in this Annual Report and Financial Statements 
should be construed as a profit forecast. 

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
54  Harworth Group plc  Annual Report and Accounts 2015

Directors’ biographies

Jonson Cox   
Chairman
Jonson joined the Board on 15 November 
2010 to lead the former UK Coal plc 
through the restructuring of 2012,  
and subsequently served as Chairman  

of Coalfield Resources plc and of Harworth Estates. 
Jonson’s early career was with Royal Dutch Shell Group 
and Kelda Group plc and he joined AWG plc (later Anglian 
Water Group plc) as Chief Executive from January 2004  
until March 2010. He was a Non-Executive Director  
of Wincanton plc from October 2005 to May 2014. In 
November 2012 he was appointed Chairman of the Water 
Services Regulation Authority (Ofwat). He was appointed 
in 2015 as the Chairman of the Cory Group. He serves as 
a senior policy advisor to infrastructure fund I Squared 
Capital LLP. Having led Coalfield Resources plc through 
its recent acquisition of Harworth Estates Property Group 
Limited, Jonson now continues in a Non-Executive role  
as Chairman of Harworth Group plc.

Owen Michaelson   
Chief Executive
Owen joined the Board on 24 March  
2015 as Chief Executive officer and  
was previously the Chief Executive  
of Harworth Estates Property Group 

Limited. He has more than 25 years’ experience in the 
remediation of brownfield land and was previously the 
managing director of the Property Division (2010 to 2012) 
and a Board member (2007 to 2012) of the former UK 
Coal, joining from Peel Group, bringing experience from 
that role and his earlier experience as a director at Black 
Country Properties (1999 to 2005) and a senior manager 
at Viridor (1991 to 1999). He took over the stand alone 
operations of the Harworth Estates Group at the time of 
the Restructuring of UK Coal Group in December 2012 
and established the business as a recognised regional 
developer of brownfield land. 

Andrew Kirkman   
Finance Director
Andrew joined as Finance Director in 
January 2016. Andrew is a chartered 
accountant and has extensive experience 
having worked in a number of senior 
finance roles including Finance Director of Viridor, the 
recycling and renewable energy company from March 
2011. Prior to that time Andrew held the position of Chief 
Financial Officer of Balfour Beatty Capital and Global 
Head of Corporate Finance at Bovis Lend Lease.

Martyn Bowes   
Non-Executive Director
Martyn joined the Board as the nominee 
of the Pension Protection Fund on  
24 March 2015. He was appointed to  
the Board of Harworth Estates Property 

Group Limited as the nominee of the Industry Wide Mining 
Pension Scheme Trustees in 2013 and was retained by 
the Pension Protection Fund when they acquired the 
Trustees interest in Harworth Estates Property Group 
Limited in 2014. Martyn originally trained as an accountant 
and a banker and has spent the majority of his career in 
banking, most recently from 2001 to 2007 with Barclays 
Capital as Managing Director, Real Estate Finance. Since 
leaving Barclays he has pursued a portfolio business 
career, which in 2012 involved a takeover with fellow 
directors of the South of England based Welbeck Land 

real estate business. Martyn now acts as Finance Director 
for Welbeck Land, and also maintains other interests in 
debt advisory and healthcare.

Lisa Clement   
Non-Executive Director
Lisa is a chartered accountant and  
was appointed as an independent 
Non-Executive Director and Chairman  
of the Audit Committee with effect from 

15 December 2011. She was formerly Chief Financial 
Officer of Sea Containers Limited, Managing Director of 
Capita Learning and Development and has held senior 
divisional roles at Cendant Inc. and BPP Holdings Plc. 
Lisa is a director of Everything But The Cow Limited.

Anthony Donnelly   
Non-Executive Director
Anthony joined the Board as an 
Independent Non-Executive Director  
on 24 March 2015. After early finance 
roles with Scottish & Newcastle 

Breweries from 1986, he joined Morrison Homes Limited 
as Finance Director in 1990. In 2000 he was appointed 
Managing Director of Scottish based AWG Property 
Limited. He has overseen the workout and extraction  
of value from an extensive commercial and residential 
portfolio across the UK & Ireland and its transformation 
into a strategic and income generating portfolio. He  
has been on the board of Harworth Estates Property 
Group Limited as an independent Non-Executive  
Director since 2012.

Peter Hickson   
Non-Executive Director
Peter was appointed as a Non-Executive 
Director, Senior Independent Director and 
Chairman of the remuneration committee 
with effect from 1 July 2011. He is 

currently Chairman of Communisis plc and Chairman of 
Chemring Group plc. He was Chairman of Anglian Water 
Group from 2003 to 2009, and served as Finance Director 
of Powergen plc between 1996 and 2002. He was a 
Non-Executive Director of Kazakhmys plc from 2009 to 
2011, Scottish Power plc from 2006 to 2007, Marconi 
Corporation plc from 2004 to 2007 and RAC plc from 
1994 to 2002. He was also Senior Independent Director  
of London & Continental Railways Ltd between 2007  
and 2011. He is a trustee and board member of Orbis 
Charitable Trust, the international sight saving charity,  
and a Fellow of the Institute of Chartered Accountants.  
He will be standing down from the Board following the 
Annual General Meeting on 26 April 2016.

Steven Underwood   
Non-Executive Director
Steven has served on the Board as  
a Non-Executive Director since 2010 
representing the Peel Group. Peel 
remains the Company’s largest 

shareholder alongside the PPF, with holdings of 27.69% 
and 25% respectively. Steven is Chief Executive of the 
Peel Group of Companies and brings the extensive 
experience of the Peel Group in brownfield land 
remediation and regeneration. He is also a Non-Executive 
Director of Pinewood Group plc and an alternate Director 
of Intu Properties plc.

Harworth Group plc  Annual Report and Accounts 2015  55

The Directors consider that the annual report and 
accounts, taken as a whole, is fair, balanced and 
understandable and provides the information 
necessary for shareholders to assess the Group’s 
performance, business model and strategy. 

Each of the Directors, whose names and functions 
are listed in the Directors’ Report confirm that, to 
the best of their knowledge:

• 

• 

 the Group financial statements, which have been 
prepared in accordance with IFRSs as adopted 
by the EU, give a true and fair view of the assets, 
liabilities, financial position and profit of the 
Group; and

 the Directors’ Report, Operations and Business 
reporting (contained in the Chief Executive’s 
report and Strategic Report sections of the 
Annual Report) include a fair review of the 
development and performance of the business 
and the position of the Group, together with  
a description of the principal risks and 
uncertainties that it faces.

Each Director in office at the date the Directors’ 
Report is approved, confirms that:

a) 

b) 

 so far as the Director is aware, there is  
no relevant audit information of which the 
company’s auditors are unaware; and

 they have taken all the steps that they ought  
to have taken as a Director in order to make 
themselves aware of any relevant audit 
information and to establish that the Company’s 
auditors are aware of that information. 

By order of the Board 

Owen Michaelson
Andrew Kirkman
31 March 2016

Directors’ responsibility statement

The Directors are responsible for preparing the 
Annual Report, the Directors’ Remuneration Report 
and the financial statements in accordance with 
applicable law and regulations.

Company law requires the Directors to prepare 
financial statements for each financial year. Under 
that law the Directors have prepared the Group and 
Company financial statements in accordance with 
International Financial Reporting Standards (IFRSs) 
as adopted by the European Union. 

Under company law the Directors must not approve 
the financial statements unless they are satisfied 
that they give a true and fair view of the state  
of affairs of the Group and the Company and  
of the profit or loss of the Group for that period.  
In preparing these financial statements, the 
Directors are required to:

• 

• 

• 

• 

 select suitable accounting policies and then 
apply them consistently;

 make judgements and estimates that are 
reasonable and prudent;

 state whether applicable IFRSs as adopted  
by the European Union have been followed, 
subject to any material departures disclosed  
and explained in the financial statements; and

 prepare the financial statements on the going 
concern basis unless it is inappropriate to 
presume that the Company will continue in 
business.

The Directors are responsible for keeping adequate 
accounting records that are sufficient to show and 
explain the Company’s transactions and disclose 
with reasonable accuracy at any time the financial 
position of the Company and the Group and enable 
them to ensure that the financial statements and  
the Directors’ Remuneration Report comply with  
the Companies Act 2006 and, as regards the  
Group financial statements, Article 4 of the IAS 
Regulations. They are also responsible for 
safeguarding the assets of the Company and the 
Group and hence for taking reasonable steps for 
the prevention and detection of fraud and other 
irregularities.

The Directors are responsible for the maintenance 
and integrity of the Company’s website. Legislation 
in the United Kingdom governing the preparation 
and dissemination of financial statements may differ 
from legislation in other jurisdictions. 

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
56  Harworth Group plc  Annual Report and Accounts 2015

Independent auditors’ report 
to the members of Harworth Group plc

Report on the financial statements

Our opinion 
In our opinion: 

• 

• 

• 

• 

 Harworth Group plc’s Group financial statements and Company financial statements (the ‘financial 
statements’) give a true and fair view of the state of the Group’s and of the Company’s affairs as at  
31 December 2015 and of the Group’s profit and the Group’s and the Company’s cash flows for the  
year then ended;

 the Group financial statements have been properly prepared in accordance with International Financial 
Reporting Standards (‘IFRSs’) as adopted by the European Union;

 the Company financial statements have been properly prepared in accordance with IFRSs as adopted by 
the European Union and as applied in accordance with the provisions of the Companies Act 2006; and

 the financial statements have been prepared in accordance with the requirements of the Companies 
Act 2006 and, as regards the Group financial statements, Article 4 of the IAS Regulation.

What we have audited
The financial statements, included within the Annual Report and Accounts (the ‘Annual Report’), comprise:

• 

• 

• 

• 

• 

 the Balance Sheet as at 31 December 2015;

 the Consolidated Income Statement and the Consolidated Statement of Comprehensive Income for the 
year then ended;

 the Statement of Cash Flows for the year then ended;

 the Consolidated Statement of Changes in Equity and the Company Statement of Changes in Equity 
for the year then ended; and

 the notes to the financial statements, which include a summary of significant accounting policies and 
other explanatory information.

Certain required disclosures have been presented elsewhere in the Annual Report, rather than in the notes to 
the financial statements. These are cross-referenced from the financial statements and are identified as audited.

The financial reporting framework that has been applied in the preparation of the financial statements is 
applicable law and IFRSs as adopted by the European Union and, as regards the company financial 
statements, as applied in accordance with the provisions of the Companies Act 2006.

Our audit approach 
Context
The Group previously held a 24.9% investment in Harworth Estates Property Group Limited (‘HEPGL’), 
which was accounted for as an investment in an associate. On 24 March 2015, the Group acquired  
the remaining 75.1% shareholding in HEPGL and, as a result, from that date HEPGL has been fully 
consolidated. The acquisition of the entire shareholding of HEPGL completes the long term restructuring  
of the former UK Coal group, with the Group now reconstituted as a listed property investment business.  

Overview
Materiality: 
•  Overall Group materiality: £3.9m, which represents 1% of total assets.

• 

 Specific Group materiality, applied to pre-tax profit excluding the fair value movement on the revaluation 
of investment properties and gain on bargain purchase: £0.5m which represents 5% of this measure.

Audit scope: 
• 

 We identified the companies within the Group that had the most significant effect on the Balance Sheet 
and/or the Consolidated Income Statement. 

• 

• 

 We performed full scope audit work on the Balance Sheet and/or the Consolidated Income Statement 
as appropriate.

 The companies subject to full scope audit work on the Balance Sheet and/or the Consolidated Income 
Statement accounted for 97% of total assets and 85% of profit before tax.

Harworth Group plc  Annual Report and Accounts 2015  57

Areas of focus: 
•  Valuation of investment property. 

•  Acquisition accounting.

The scope of our audit and our areas of focus
We conducted our audit in accordance with International Standards on Auditing (UK and Ireland) 
(‘ISAs (UK & Ireland)’).

We designed our audit by determining materiality and assessing the risks of material misstatement in 
the financial statements. In particular, we looked at where the Directors made subjective judgements, 
for example in respect of significant accounting estimates that involved making assumptions and 
considering future events that are inherently uncertain. As in all of our audits we also addressed the 
risk of management override of internal controls, including evaluating whether there was evidence  
of bias by the Directors that represented a risk of material misstatement due to fraud. 

The risks of material misstatement that had the greatest effect on our audit, including the allocation  
of our resources and effort, are identified as “areas of focus” in the table below. We have also set  
out how we tailored our audit to address these specific areas in order to provide an opinion on the 
financial statements as a whole, and any comments we make on the results of our procedures should 
be read in this context. This is not a complete list of all risks identified by our audit. 

Area of focus

How our audit addressed the area of focus

Valuation of investment property
We focused on this area because the Group’s investment 
property assets represent a significant proportion of the 
assets in the Balance Sheet.

The Group’s portfolio includes properties at varying 
stages of completion, across various sectors, including 
mixed-use, industrial and retail. Property valuations  
are subject to a high degree of judgement as they are 
calculated from a number of different assumptions 
specific to each individual property. These include actual 
and estimated rental values, yields, costs to complete  
and expected land values per acre.

The Group engaged independent external valuers to  
value its investment properties in accordance with the 
Royal Institution of Chartered Surveyors (‘RICS’) Valuation 
– Professional Standards. 

For the majority of properties, the residual appraisal 
method was used, by estimating the fair value of the 
completed project using a capitalisation method based  
on expected land values per acre less estimated costs  
to completion and a risk premium. Completed properties 
were valued on an income approach basis, taking into 
consideration assumptions for yields and estimated 
market rent. 

A relatively small percentage change in the valuations  
of individual properties, in aggregate, could result in a 
material impact on the financial statements.

We read the third party property valuation reports 
obtained by the Directors and considered if the overall 
approach and methodology adopted were appropriate 
given the nature of the properties being valued and 
whether they were in line with market practice. We  
also considered the extent to which the approach  
and methodology were consistent with prior years.

For a sample of properties representing 75% of the value 
of the property portfolio, we discussed the valuation 
approach on a property by property basis directly with the 
third party valuer. We considered the specific assumptions 
used by the valuer for each property, including the 
expected land values per acre, costs to complete, 
estimated rental values and yields, and considered 
whether these were consistent with market evidence  
and, where relevant, actual sale proceeds on properties 
disposed of during the year. For properties where further 
investment property spend is forecast to be incurred,  
we obtained management estimates for the costs to 
completion to be incurred and for a sample of costs 
agreed to supporting documentation, such as tenders or 
agreements, to check the accuracy of the forecast costs.

In addition, we considered the extent to which existing 
mining tenants on investment property owned by the 
Group would perform their obligations to remediate land 
at the conclusion of mining activity. Where restoration 
obligations may revert to the Group, we considered 
whether these were appropriately considered in the 
carrying value of the investment property and where 
appropriate agreed back to third party estimates.

We found the methodologies used by the third party 
valuers to be consistent across the portfolio of properties 
and with prior years. We also found that the assumptions 
used were within the ranges typically used for similar 
valuations. 

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
58  Harworth Group plc  Annual Report and Accounts 2015

Independent auditors’ report 
to the members of Harworth Group plc: continued

Area of focus

How our audit addressed the area of focus

Acquisition accounting
We focused on this area as the acquisition of Harworth 
Estates Property Group Limited (‘HEPGL’) required  
a number of judgements in order to determine the 
appropriate accounting treatment to be applied under 
IFRS 3 ‘Business Combinations’ as well as assessing  
the fair value of assets and liabilities acquired at the 
acquisition date.

The Group firstly considered who, in substance,  
the accounting acquirer should be in respect of the 
acquisition, given that, prior to the acquisition Coalfield 
Resources plc (later renamed Harworth Group plc) was a 
non-trading property investment holding company. These 
considerations included, amongst others, the cashflows 
relating to the acqusition and the composition of the 
board and senior management. The Group assessed that 
Harworth Group plc (formerly Coalfield Resources plc) 
was the accounting acquirer.

Consequently the acquisition was accounted for as a 
stepped acquisition, with the original investment in an 
associate being remeasured to fair value at the acquisition 
date. The Group then assessed the fair value of the assets 
and liabilities being acquired, with particular focus on the 
valuation of the investment property portfolio, which was 
subject to an internal management valuation.

Given the judgements inherent in the acquisition 
accounting above, this represented an area of focus  
for our audit. 

We assessed the appropriate accounting treatment for  
the acquisition under IFRS 3 ‘Business Combinations’, 
considering the indicators supporting which company was 
the accounting acquirer. This included assessment of the 
company transferring cash and other assets under the 
acquisition, the composition of shareholders, board and 
management both before and after the acquisition and  
the initiator of the acquisition. We agreed with the Group’s 
identification of the accounting acquirer.

We obtained and read the relevant sections of the key 
supporting documentation for the acquisition, including 
the Share Purchase Agreement in order to obtain an 
understanding of the acquisition.

We then agreed the cash element of the consideration 
paid to bank statements and tested the valuation of the 
share consideration by reference to the market price of 
the company’s shares on the acquisition date.

We considered movements in the relevant property 
markets between the date of the last external property 
valuation (31 December 2014) and the date of acquisition 
(24 March 2015) and determined that the likelihood of  
a material increase in the fair value of the properties  
due purely to market factors was low. Following this 
assessment, we focussed on those properties where the 
recognised fair value had increased since the prior year 
end. For these we agreed to external documentation to 
support the movement in fair value, such as planning 
consents and approvals. 

Other assets and liabilities were agreed to supporting 
documentation on a sample basis to confirm that fair 
values were appropriate.

In light of the significant gain on bargain purchase 
recognised as part of the acquisition, the audit team 
revisited the overall IFRS 3 methodology and approach 
followed by management to agree that such a gain was 
indeed appropriate under the circumstances. No material 
issues were noted as a result of these procedures.

How we tailored the audit scope
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion 
on the financial statements as a whole, taking into account the structure of the Group, the accounting 
processes and controls, and the industry in which the Group operates. 

We identified the companies within the Group that had the most significant effect on the Balance Sheet 
and/or the Consolidated Income Statement. We performed full scope audit work on the Balance Sheet 
and/or the Consolidated Income Statement as appropriate. The companies subject to full scope audit 
work on the Balance Sheet and/or the Consolidated Income Statement accounted for 97% of total  
assets and 85% of profit before tax.

All work was performed by the group audit team; no component auditors were involved. 

Materiality
The scope of our audit was influenced by our application of materiality. We set certain quantitative 
thresholds for materiality. These, together with qualitative considerations, helped us to determine the 
scope of our audit and the nature, timing and extent of our audit procedures on the individual financial 
statement line items and disclosures and in evaluating the effect of misstatements, both individually and  
on the financial statements as a whole. 

Harworth Group plc  Annual Report and Accounts 2015  59

Based on our professional judgement, we determined materiality for the financial statements as a whole  
as follows:

Overall Group materiality

£3.9m (2014: £0.6m).

How we determined it

1% of total assets (2014: 1% of total assets less assets held for sale).

Rationale for benchmark applied

The key driver of the business and determinant of the Group’s value is direct 
property investments. Due to this, the key area of focus in the audit is the 
valuation of investment properties. On this basis, we set an overall Group 
materiality level based on total assets.

In addition, we set a specific materiality level of £0.5m for items within pre-tax profit, excluding the impact 
of fair value movements on investment properties and the gain on bargain purchase. This equates to 5%  
of this measure; in arriving at this judgement, we had regard to the fact that pre-tax profit, excluding these 
items, is a secondary financial indicator of the Group. We agreed with the Audit Committee that we would 
report to them misstatements identified during our audit above £175,000 (2014: £30,000) as well as 
misstatements below that amount that, in our view, warranted reporting for qualitative reasons.

Going concern
The Directors have voluntarily complied with Listing Rule 9.8.6(R)(3)(a) of the Financial Conduct Authority 
and provided a statement in relation to going concern, set out on page 53, required for companies with a 
premium listing on the London Stock Exchange.

The Directors have requested that we review and report on this statement as required under the Listing 
Rules for premium listed companies. We have nothing to report having performed our review.

The Directors have chosen to voluntarily report how they have applied the UK Corporate Governance 
Code (the ‘Code’). Under ISAs (UK & Ireland) we are required to report to you if we have anything material 
to add or to draw attention to in relation to the Directors’ statement about whether they considered it 
appropriate to adopt the going concern basis in preparing the financial statements. We have nothing 
material to add or to draw attention to. 

As noted in the Directors’ statement, the Directors have concluded that it is appropriate to adopt the going 
concern basis in preparing the financial statements. The going concern basis presumes that the Group 
has adequate resources to remain in operation, and that the Directors intend it to do so, for at least one 
year from the date the financial statements were signed. As part of our audit we have concluded that  
the Directors’ use of the going concern basis is appropriate. However, because not all future events or 
conditions can be predicted, these statements are not a guarantee as to the Group’s ability to continue  
as a going concern.

Other required and voluntary reporting

Consistency of other information
Companies Act 2006 opinion
In our opinion, the information given in the Strategic Report and the Directors’ Report for the financial year 
for which the financial statements are prepared is consistent with the financial statements. 

ISAs (UK & Ireland) reporting
As a result of the Directors’ voluntarily reporting on how they have applied the Code, under ISAs (UK & 
Ireland) we are required to report to you if, in our opinion, the Information in the Annual Report is:

Materially inconsistent with the information in the audited financial statements; or 
apparently materially incorrect based on, or materially inconsistent with, our knowledge  
of the Group and Company acquired in the course of performing our audit; or otherwise 
misleading. 

We have no exceptions to 
report.

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
 
60  Harworth Group plc  Annual Report and Accounts 2015

Independent auditors’ report 
to the members of Harworth Group plc: continued

The statement given by the Directors on page 55, in accordance with provision C.1.1  
of the Code, that they consider the Annual Report taken as a whole to be fair, balanced  
and understandable and provides the information necessary for members to assess  
the Group’s and Company’s performance, business model and strategy is materially 
inconsistent with our knowledge of the Group and Company acquired in the course  
of performing our audit. 

We have no exceptions to 
report.

The section of the Annual Report on page 46,as required by provision C.3.8 of the Code, 
describing the work of the Audit Committee does not appropriately address matters 
communicated by us to the Audit Committee.  

We have no exceptions to 
report.

The Directors’ assessment of the principal risks that would threaten the solvency or liquidity of the 
Group and the Company 
Under ISAs (UK & Ireland) we are required to report to you if we have anything material to add or to draw 
attention to in relation to:

The Directors’ confirmation on page 21 of the Annual Report, in accordance  
with provision C.2.1 of the Code, that they have carried out a robust assessment of the 
principal risks facing the Group and Company, including those that would threaten their 
business model, future position and performance, solvency or liquidity. 

We have nothing material 
to add or to draw 
attention to. 

The disclosures in the Annual Report that describe those risks and explain how they are 
being managed or mitigated. 

The Directors’ explanation on page 23 of the Annual Report, in accordance with provision 
C.2.2 of the Code, as to how they have assessed the prospects of the Group, over what 
period they have done so and why they consider that period to be appropriate, and their 
statement as to whether they have a reasonable expectation that the Group will be able to 
continue in operation and meet its liabilities as they fall due over the period of their 
assessment, including any related disclosures drawing attention to any necessary 
qualifications or assumptions. 

We have nothing material 
to add or to draw 
attention to. 

We have nothing material 
to add or to draw 
attention to. 

The Directors have requested that we review and report on the statement that they have carried out a 
robust assessment of the principal risks facing the Group and the statement in relation to the longer-term 
viability of the Group, as required under the Listing Rules for companies with a premium listing on the 
London Stock Exchange. 

Our review was substantially less in scope than an audit and only consisted of making inquiries and 
considering the Directors’ process supporting their statements; checking that the statements are in 
alignment with the relevant provisions of the Code; and considering whether the statements are consistent 
with the knowledge acquired by us in the course of performing our audit. We have nothing to report  
having performed our review.

Adequacy of accounting records and information and explanations received
Under the Companies Act 2006 we are required to report to you if, in our opinion:

• 

 we have not received all the information and explanations we require for our audit; or

• 

• 

 adequate accounting records have not been kept by the Company, or returns adequate for our audit 
have not been received from branches not visited by us; or

 the Company financial statements and the part of the Directors’ Remuneration Report to be audited  
are not in agreement with the accounting records and returns.

We have no exceptions to report arising from this responsibility.

Directors’ remuneration
Directors’ remuneration report – Companies Act 2006 opinion
In our opinion, the part of the Directors’ Remuneration Report to be audited has been properly prepared  
in accordance with the Companies Act 2006.

Harworth Group plc  Annual Report and Accounts 2015  61

Other Companies Act 2006 reporting
Under the Companies Act 2006 we are required to report to you if, in our opinion, certain disclosures of 
Directors’ remuneration specified by law are not made. We have no exceptions to report arising from this 
responsibility. 

Corporate Governance Statement
The Directors have requested that we review the parts of the Corporate Governance Statement relating  
to the Company’s compliance with the ten further provisions of the UK Corporate Governance Code 
specified for auditor review by the Listing Rules for companies with a premium listing on the London  
Stock Exchange. We have nothing to report having performed our review.

Responsibilities for the financial statements and the audit

Our responsibilities and those of the Directors
As explained more fully in the Statement of Directors’ responsibilities set out on page 55, the Directors are 
responsible for the preparation of the financial statements and for being satisfied that they give a true and 
fair view.

Our responsibility is to audit and express an opinion on the financial statements in accordance with 
applicable law and ISAs (UK & Ireland). Those standards require us to comply with the Auditing Practices 
Board’s Ethical Standards for Auditors.

This report, including the opinions, has been prepared for and only for the Company’s members as a body 
in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose. We do not, 
in giving these opinions, accept or assume responsibility for any other purpose or to any other person to 
whom this report is shown or into whose hands it may come save where expressly agreed by our prior 
consent in writing.

What an audit of financial statements involves
An audit involves obtaining evidence about the amounts and disclosures in the financial statements 
sufficient to give reasonable assurance that the financial statements are free from material misstatement, 
whether caused by fraud or error. This includes an assessment of: 

• 

 whether the accounting policies are appropriate to the Group’s and the Company’s circumstances  
and have been consistently applied and adequately disclosed; 

• 

the reasonableness of significant accounting estimates made by the Directors; and

• 

the overall presentation of the financial statements. 

We primarily focus our work in these areas by assessing the Directors’ judgements against available 
evidence, forming our own judgements, and evaluating the disclosures in the financial statements.

We test and examine information, using sampling and other auditing techniques, to the extent we consider 
necessary to provide a reasonable basis for us to draw conclusions. We obtain audit evidence through 
testing the effectiveness of controls, substantive procedures or a combination of both. 

In addition, we read all the financial and non-financial information in the Annual Report to identify material 
inconsistencies with the audited financial statements and to identify any information that is apparently 
materially incorrect based on, or materially inconsistent with, the knowledge acquired by us in the course 
of performing the audit. If we become aware of any apparent material misstatements or inconsistencies  
we consider the implications for our report.

Andy Ward (Senior Statutory Auditor)
for and on behalf of PricewaterhouseCoopers LLP 
Chartered Accountants and Statutory Auditors 
Sheffield
31 March 2016

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
62  Harworth Group plc  Annual Report and Accounts 2015

Consolidated income statement
for the year ended 31 December 2015

Revenue
Cost of sales

Gross profit
Other operating income and expenses
Administrative expenses 
Increase in fair value of investment properties
Profit on sale of investment properties
Other gains
Other operating income 

Operating profit before exceptional items
Exceptional items

Operating profit
Finance income
Finance costs
Share of profit of associate
Gain on bargain purchase

Profit before tax
Tax charge

Profit for the financial year

Year ended  
31 December  
2015  
£000

Year ended  
31 December  
2014  
£000

Note

4

7

7

7

7

7

6

9

9

18

3

11

13,172 
(6,013)

7,159 

(5,731)
24,060
8,180
3,208
176 

37,052
(2,859)

34,193 
62 
(1,803)
856 
44,244

77,552 
(3,508)

74,044

1,458 
–

1,458 

(1,653)
–
–
–
196 

1
–

1 
10
–
3,454 
–

3,465 
– 

3,465 

Profit per share from continuing operations attributable to the owners of the Group during the year

Earnings per share from operations

Basic and diluted earnings per share

Note

14

pence

3.1

pence

0.6

The notes on pages 67 to 95 are an integral part of the consolidated financial statements. 

Harworth Group plc  Annual Report and Accounts 2015  63

Consolidated statement of comprehensive income
for the year ended 31 December 2015

Profit for the financial year

Other comprehensive income – items that will not be reclassified to profit or loss:

Re-measurements of Blenkinsopp Pension Scheme

Total other comprehensive expense

Total comprehensive income for the financial year

Note

27

Year ended  
31 December  
2015  
£000

Year ended  
31 December  
2014  
£000

74,044 

3,465 

(3)

(3)

(8)

(8)

74,041 

3,457 

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
64  Harworth Group plc  Annual Report and Accounts 2015

Balance sheet
as at 31 December 2015

ASSETS
Non-current assets
Other receivables
Pension asset
Investment in subsidiaries
Investment in associates
Investment properties
Investment in joint ventures

Current assets
Inventories
Trade and other receivables
Cash and cash equivalents
Assets classified as held for sale

Total assets

LIABILITIES
Current liabilities
Trade and other payables
Borrowings
Liabilities classified as held for sale

Net current assets/(liabilities)

Non-current liabilities
Trade and other payables
Borrowings
Deferred income tax liabilities
Retirement benefit obligations

Total liabilities

Net assets

SHAREHOLDERS’ EQUITY
Capital and reserves
Called up share capital
Share premium account
Fair value reserve
Capital redemption reserve
Merger reserve
Retained earnings

Total equity

Group

Company

As at  
31 December  
2015  
£000

As at  
31 December  
2014  
£000

As at  
31 December  
2015  
£000

As at  
31 December  
2014  
£000

Note

16

27

18

18

17

18

19

20

22

21

24

23

21

24

23

11

27

28

29

30

30

31

650
– 
 – 
– 
334,617
768

336,035 

1,092
19,906 
 27,564 
 9,128 

57,690 

–
 564 
 – 
 56,890 
–
–

 57,454 

–
 659 
 1,489 
 5,119 

 7,267 

–
435 
207,896 
– 
–
–

 208,331 

–
7,670
 6,887 
 – 

14,557

–
 564 
 3,374 
 56,890 
–
–

 60,828 

–
 532 
 1,489 
 – 

 2,021 

393,725 

 64,721 

222,888 

 62,849 

 (17,369)
(400)
–

 (17,769)

 39,921 

(2,280)
(64,119)
(11,379)
 (435)

(78,213)

(95,982)

297,743 

 29,227 
 129,121 
24,060
257 
45,667
69,411 

297,743 

 (5,035)
–
 (469)

 (5,504)

 1,763 

–
–
–
 (564)

 (564)

 (6,068)

 58,653 

 6,055 
 32,911 
–
 257 
–
 19,430 

 58,653 

 (1,011)
–
 – 

(1,011)

13,546

–
–
–
(435)

(435)

(1,446)

221,442

 29,227 
129,121 
–
 257 
45,667
 17,170 

 221,442

 (5,084)
–
 – 

 (5,084)

 (3,063)

–
–
–
 (564)

 (564)

 (5,648)

 57,201 

 6,055 
 32,911 
–
 257 
–
 17,978 

 57,201 

The financial statements on pages 62 to 95 were approved by the Board of Directors on 31 March 2016 and were signed on its  
behalf by:

Jonson Cox 
Chairman 

Andrew Kirkman
Finance Director 

Company Registered Number 2649340

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of changes in equity
for the year ended 31 December 2015

Harworth Group plc  Annual Report and Accounts 2015  65

Balance at 1 January 2014
Profit for the financial year to 31 December 2014
Other comprehensive expense:
Re-measurement of post retirement benefits

Total comprehensive income for the year 
 ended 31 December 2014

Balance at 31 December 2014
Transactions with owners:
Shares issued
Costs relating to share issue
Shares issued in lieu of consideration

Comprehensive income for the year ended  
31 December 2015
Profit for the financial year to 31 December 2015
Fair value gain on revaluation of investment  
properties
Other comprehensive expense:
Re-measurement of post retirement benefits

Total comprehensive profit for the year  
ended 31 December 2015

Note

27

28

29

28

27

Merger  
reserve  
£000

Fair value  
reserve  
£000

Called up 
share  
capital  
£000

 6,055 
–

Share  
premium  
account  
£000

 32,911 
–

–

–

–

–

6,055

32,911

–
 – 

 – 

–

–

15,865 
– 
7,307

99,160 
(2,950)
– 

–
–
45,667

23,172

96,210

45,667

Capital 
redemption  
reserve  
£000

 257 
 – 

Retained  
earnings  
£000

 15,973 
 3,465 

Total  
equity  
£000

 55,196 
 3,465 

 – 

 (8)

 (8)

–

257

3,457

3,457

19,430

58,653

– 
– 
– 

–

– 
– 
–

–

115,025 
(2,950)
52,974 

165,049

 – 
 – 

 – 

–

–

–
–
–

–

–

 – 

–

–

–

 – 

–

–

 – 

–

 – 

 – 

 – 

74,044

74,044

24,060

–

(24,060)

 – 

 – 

(3) 

–

(3) 

–

24,060

–

49,981 

74,041 

Balance at 31 December 2015

29,227 

129,121

45,667

24,060

 257 

 69,411 

297,743

Company statement of changes in equity
for the year ended 31 December 2015

Balance at 1 January 2014
Profit for the financial year to 31 December 2014
Other comprehensive income/(expense):
Change in value of investment in associate*
Re-measurement of post retirement benefits

Balance at 31 December 2014

Transactions with owners:
Shares issued
Costs relating to share issue
Shares issued in lieu of consideration
Loss for the financial year to 31 December 2015
Other comprehensive income/(expense):
Change in value of investment in associate*
Re-measurement of post retirement benefits

Note

27

28

29

28

27

Merger  
reserve  
£000

Capital 
redemption  
reserve  
£000

Called up 
share  
capital  
£000

6,055 
– 

Share  
premium  
account  
£000

32,911 
– 

–
– 

–
– 

6,055

32,911

–
–

–
–

–

15,865 
– 
7,307
 – 

99,160 
(2,950)
–
 – 

–
–
45,667
–

–
–

–
–

 – 
 – 

Retained  
earnings  
£000

14,516 
16

Total  
equity  
£000

53,739 
16

3,454 
(8)

3,454 
(8)

257 
– 

–
– 

257

17,978

57,201

– 
– 
 – 
–

 – 
 – 

– 
– 
–

(1,661) 

856 
(3) 

115,025 
(2,950)
52,974 
(1,661) 

856 
(3) 

Balance at 31 December 2015

29,227 

129,121

45,667

 257 

 17,170 

 221,442 

*change in the fair value of associate is shown within Other comprehensive income to reflect the accounting treatment within the Company’s financial statements (Note 18).

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
 
 
 
 
 
 
66  Harworth Group plc  Annual Report and Accounts 2015

Statement of cash flows
for the year ended 31 December 2015

Note

9

18

3

17

7

7

18

2

3

2

2

Cash flows from operating activities
Profit/(loss) before tax for the financial year
Net interest payable/(receivable)
Profit on disposal of subsidiary
Share of post-tax profit from associate
Gain on bargain purchase
Fair value increase in investment properties
Profit on disposal of investment properties
Other gains
Impairment of investment in joint venture
Pension contributions in excess of charge

Operating cash outflows before movements in working capital
Increase in inventories
Decrease in receivables
(Decrease)/increase in payables

Cash (used in)/generated from operations
Loan arrangement fees paid
Interest paid
Cash generated from/(used) by discontinued operations

Cash (used in)/generated from operating activities

Cash flows from investing activities
Interest received
Acquisition of subsidiary, net of cash acquired
Proceeds from disposal of investment properties and option
Expenditure on investment properties
Cash (used by)/generated from discontinued operations

Cash (used in)/generated from investing activities

Cash flows from financing activities
Net proceeds from issue of ordinary shares
Proceeds from other loans
Repayment of bank loans
Repayment of other loans
Loan to subsidiary undertakings
Cash used by discontinued operations

Cash generated from/(used in) financing activities

Increase/(decrease) in cash

At 1 January
Cash 
Cash and cash equivalents classified as held for sale

Increase in cash
Decrease in cash and cash equivalents classified as held  
for sale

At 31 December
Cash 
Cash and cash equivalents classified as held for sale

Cash and cash equivalents

22

Group

Company

Year ended  
31 December  
2015  
£000

Year ended  
31 December  
2014  
£000

Year ended  
31 December  
2015  
£000

Year ended  
31 December  
2014  
£000

77,552
1,741
 –
(856)
(44,244)
 (24,060)
(8,180)
(3,208)
465
(132)

(922)
(781)
9,881
(10,512)

(2,334)
 (170)
 (1,101)
228

(3,377)

62
(87,823)
42,302
(41,215)
(1,068) 

(87,742) 

 112,075 
13,455 
 (400) 
(8,776)
–
–

 116,354

25,235

1,489 
 840 

 2,329 

 26,075 

(840)

25,235

 27,564 
 – 

27,564 

 3,465
 (10)
 –
 (3,454)
–
 –
–
–
–
 (7)

 (6)
–
 23 
 34

 51
 –
 –
 (120)

 (69)

 10
–
–
–
 1,275

(1,661)
 (109)
 (1,426)
 – 
–
 –
–
–
–
 (3)

 (3,199)
–
90
654 

 (2,455) 
 – 
 – 
 – 

 (2,455)

 32
(97,026)
–
–
 – 

 1,285 

 (96,994)

– 
 – 
 –
–
–

(3,278) 

 (3,278) 

 (2,062)

 1,428 
 2,963 

 4,391 

 61 

 (2,123) 

 (2,062) 

 1,489 
 840 

 2,329 

112,075
 – 
 – 
–
(7,228)
 – 

 104,847

 5,398

 1,489
–

 1,489

 5,398

 –

 5,398

 6,887 
 – 

6,887 

 16
(14) 
 –
 – 
–
 –
–
–
–
(7)

 (5)
–
 23 
 29

 47
 –
 –
 – 

 47

 14
–
–
–
 – 

 14

 – 
 – 
 –
–
–
 – 

 –

 61 

 1,428 
 – 

 1,428

 61 

 – 

 61 

 1,489 
 – 

 1,489 

 
 
 
 
 
 
 
 
 
Harworth Group plc  Annual Report and Accounts 2015  67

Notes to the financial statements
for the year ended 31 December 2015

1.  Accounting policies
The principal accounting policies adopted in the preparation of these consolidated financial statements are set out below.  
These policies have been consistently applied to all the years presented, unless otherwise stated.

General information
Harworth Group plc (formerly Coalfield Resources plc) (the ‘Company’) is a limited liability company incorporated and domiciled  
in the UK. The address of its registered office is AMP Technology Centre, Advanced Manufacturing Park, Brunel Way, Rotherham, 
South Yorkshire S60 5WG. Coalfield Resources plc changed its name to Harworth Group plc on 24 March 2015.

The Company is listed on the London Stock Exchange.

Basis of preparation
The consolidated financial statements of Harworth Group plc have been prepared on a going concern basis and in accordance  
with EU adopted International Financial Reporting Standards (‘IFRS’), IFRS 1C interpretations and the Companies Act 2006 applicable  
to companies reporting under IFRS and therefore complies with Article 4 of the EU IAS regulations. The consolidated financial 
statements have been prepared under the historical cost convention, as modified by the revaluation of investment properties  
and financial assets and liabilities at fair value through profit or loss.

Going concern basis
These financial statements are prepared on the basis that the Group is a going concern. In forming its opinion as to going concern, 
the Board prepares cash flow forecasts based upon its assumptions with particular consideration to the key risks and uncertainties  
as summarised in ‘Key risks and uncertainties’ section of this annual report, as well as taking into account the available borrowing 
facilities in line with the Treasury Policy disclosed on page 88.

The key factor that has been considered in this regard is:

Following the acquisition of Harworth Estates Property Group Limited (‘HEPGL’), the Group has a £65m revolving credit facility with 
The Royal Bank of Scotland, for a term of five years, on a non-amortising basis. The facility is in the form of a debenture security 
whereby there is no charge on the individual assets of the Group. The facility is subject to financial and other covenants.

The covenants are based upon gearing, tangible net worth, loan to property values and interest cover. Property valuations affect  
the loan to value covenants. Breach of covenants could result in the need to pay down in part some of these loans, additional costs, 
or a renegotiation of terms or, in extremis, a reduction or withdrawal of facilities by the banks concerned.

The Directors confirm their belief that it is appropriate to use the going concern basis of preparation for these financial statements.

Accounting policies
The Group did not early adopt any new or amended standards and does not plan to early adopt any standards issued but not yet 
effective. Following the acquisition of HEPGL the following accounting policies are in place:

Revenue recognition
Revenue comprises rental and other land related income arising on investment properties and income from construction contracts. 
Rentals are accounted for on a straight-line basis over the lease term of ongoing leases.

Revenue from the sale of coal slurry is recognised at the point of despatch.

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be 
reliably measured. All such revenue is reported net of discounts and value added and other sales taxes.

Construction contracts
Contracts for the construction of substantial assets are accounted for as construction contracts. Where the outcome of a construction 
contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion to recognise in a given 
period. The assessment of the stage of completion is dependent on the nature of the contract, but will generally be based on the 
estimated proportion of the total contract costs which have been incurred to date. If a contract is expected to be loss making, a 
provision is recognised for the entire cost.

Interest income and expense
Interest income and expense are recognised within ‘finance income’ and ‘finance costs’ in the income statement using the effective 
interest rate method. 

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
68  Harworth Group plc  Annual Report and Accounts 2015

Notes to the financial statements
for the year ended 31 December 2015: continued

1.  Accounting policies: continued
Accounting policies: continued
Interest income and expense: continued
The effective interest rate method is a method of calculating the amortised cost of a financial asset or financial liability and of allocating 
the interest income or interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated 
future cash payments or receipts throughout the expected life of the financial instrument, or a shorter period where appropriate, to the 
net carrying amount of the financial asset or financial liability.

Other receivables (non-current)
Other receivables (non-current) relate to overages. An overage is the right to receive future payments following the sale of investment 
properties if specified conditions relating to the site are satisfied. The conditions may be the granting of planning permission for 
development on the site or practical completion of a development. Overages are initially recorded at fair value and are reviewed 
annually or more frequently if events or changes in circumstances indicate a potential impairment. The carrying value of overages  
is compared to the recoverable amount, which is the higher of value in use and the fair value less costs to sell. Any impairment is 
recognised immediately as an expense.

Inventories
Inventories comprise coal slurry that has been processed and is ready for sale. It is stated at the lower of cost and estimated net 
realisable value. Inventories comprise all the direct costs incurred in bringing the coal slurry to their present state.

Investments in joint ventures
Joint ventures are those entities over whose activities the Group has joint control established by contractual agreement. Interests  
in joint ventures through which the Group carries on its business are classified as jointly controlled entities and accounted for using 
the equity method. This involves recording the investment initially at cost to the Group and then, in subsequent years, adjusting the 
carrying amount of the investment to reflect the Group’s share of the joint venture’s results less any impairment in carrying value and 
any other changes to the joint venture’s net assets such as dividends.

Impairment
Investments in subsidiaries are reviewed for impairment if there is any indication that the carrying amount may not be recoverable. 

When a review for impairment is conducted, the recoverable amount is assessed by reference to the higher of ‘value in use’ (being  
the present value of expected future cash flows of the relevant cash generating unit) or ‘fair value less costs to sell’. Where there is no 
binding sale agreement or active market, fair value less costs to sell is based on the best information available to reflect the amount 
the Company could receive for the cash generating unit in an arm’s length transaction.

The impairment testing is carried out under the principles described in IAS 36 ‘Impairment of assets’ which includes a number of 
restrictions on the future cash flows that can be recognised in respect of restructurings and improvement related to capital expenditure.

Investment properties
Investment properties are those properties which are not occupied by the Group and which are held for long term rental yields, capital 
appreciation or both. Investment property also includes property that is being developed or constructed for future use as investment 
property. Investment properties comprise freehold land and buildings and are measured at fair value. At the end of a financial year  
the fair values are determined by obtaining an independent valuation prepared in accordance with the current edition of the Appraisal 
and Valuation Standards published by the Royal Institution of Chartered Surveyors. External, independent valuation firms having 
appropriate, recognised professional qualifications and recent experience in the location and category of property being valued  
are used. 

Where the development of investment property commences with a view to sale, the property is transferred from investment properties 
to inventories at fair value, which is then considered to represent deemed cost.

At each subsequent reporting date, investment properties are re-measured to their fair value. Movements in fair value are included in 
the income statement. 

Where specific investment properties have been identified as being for sale within the next twelve months, a sale is considered highly 
probable and the property is immediately available for sale, their fair value is shown under assets classified as held-for-sale within 
current assets, measured in accordance with the provisions of IAS 40 ‘Investment Property’.

Harworth Group plc  Annual Report and Accounts 2015  69

1.  Accounting policies: continued
Accounting policies: continued
Profit or loss on disposal of investment properties
Disposals are accounted for when legal completion of the sale has occurred or there has been an unconditional exchange of 
contracts. Profits or losses on disposal arise from deducting the asset’s net carrying value and where appropriate a proportion  
of future costs attributable to the development of the overall land area from the net proceeds (being net purchase consideration  
less any clawback liability arising on disposal) and is recognised in the income statement. Net carrying value includes valuation  
in the case of investment properties.

In the case of investment properties, any fair value reserve, for the property disposed of is treated as realised on disposal of the 
property and transferred to retained earnings.

Properties in the course of development
Directly attributable costs incurred in the course of developing a property are capitalised as part of the cost of the property. 
Development costs on investment properties are capitalised and any resultant change in value is therefore recognised through  
the next revaluation.

Financial assets
Financial assets at fair value through profit or loss are financial assets held for trading. A financial asset is classified in this category  
if acquired principally for the purpose of selling in the short term. Assets in this category are classified as current assets if expected  
to be settled within 12 months, otherwise they are classified as non-current.

Financial assets carried at fair value through profit or loss are initially recognised at fair value, and transaction costs are expensed in 
the income statement. Financial assets are derecognised when the rights to receive cash flows from the investments have expired or 
have been transferred and the Group has transferred substantially all risks and rewards of ownership.

Gains or losses arising from changes in the fair value of financial assets at fair value through profit or loss are presented in the income 
statement within ‘other gains’ in the period in which they arise.

Provisions
Provisions are recognised when:

•  The Group has a present legal or constructive obligation as a result of past events;

• 

It is probable that an outflow of resources will be required to settle the obligation; and

•  The amount can be reliably estimated.

Share-based payments
Equity-settled share-based payment to employees of the Company and its subsidiary undertakings are measured at fair value of  
the equity instruments at the date of grant and are expensed on a straight line over the vesting period in the consolidated income 
statement. The fair value of the equity instruments is determined at the date of grant taking into account any market based vesting 
conditions attached to the award. Non-market based vesting conditions are taken into account in estimating the number of awards 
likely to vest. The estimate of the number of awards likely to vest is reviewed regularly and the expense charged adjusted accordingly.

Operating segments
Management has determined the operating segments based upon the operating reports reviewed by the Executive Board of Directors 
that are used to assess both performance and strategic decisions. Management has identified that the Executive Board of Directors  
is the Chief Operating Decision Maker in accordance with the requirements of IFRS 8 ‘Operating Segments’.

Following the acquisition of HEPGL, the Group is now organised into two operating segments: Income Generation and Capital 
Growth. Group costs are not a reportable segment. However information about them is considered by the Executive Board in 
conjunction with the reportable segments.

The Income Generation segment focuses on generating rental returns from the business park portfolio, rental returns and royalties 
from energy generation, environmental technologies and the agricultural portfolio, and income generating streams from recycled 
aggregates and secondary coal products. The Capital Growth segment focuses on delivering value by developing the underlying 
portfolio, and includes planning and development activity, value engineering, proactive asset management and strategic land 
acquisitions.

All operations are carried out in the United Kingdom.

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
70  Harworth Group plc  Annual Report and Accounts 2015

Notes to the financial statements
for the year ended 31 December 2015: continued

1.  Accounting policies: continued
Accounting policies: continued
Operating segments: continued
Segmental operating profit represents the profit earned by each segment excluding the profit on sale and revaluation of investment 
properties and is consistent with the measures reported to the Executive Board for the purpose of the assessment of the 
performance of each segment.

Consolidation
Subsidiaries
Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an entity when the 
Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns 
through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group.  
They are deconsolidated from the date that control ceases.

The Group applies the acquisition method to account for business combinations. The consideration transferred for the acquisition  
of a subsidiary is the fair values of the assets transferred, the liabilities incurred to the former owners of the acquiree and the equity 
interests issued by the Group. The consideration transferred includes the fair value of any asset or liability resulting from a contingent 
consideration arrangement. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are 
measured initially at their fair values at the acquisition date. The Group recognises any non-controlling interest in the acquiree on an 
acquisition-by-acquisition basis, either at fair value or at the non-controlling interest’s proportionate share of the recognised amounts 
of acquiree’s identifiable net assets.

Acquisition-related costs are expensed as incurred.

If the business combination is achieved in stages, the acquisition date carrying value of the acquirer’s previously held equity interest in 
the acquiree is re-measured to fair value at the acquisition date; any gains or losses arising from such re-measurement are recognised 
in profit or loss.

Inter-company transactions, balances and unrealised gains on transactions between Group companies are eliminated. Unrealised 
losses are also eliminated.

Goodwill
Goodwill arises on the acquisition of subsidiaries and represents the excess of the consideration transferred, the amount of any 
non-controlling interest in the acquiree and the acquisition-date fair value of any previous equity interest in the acquiree over the fair 
value of the identifiable net assets acquired. If the total of consideration transferred, non-controlling interest recognised and previously 
held interest measured at fair value is less than the fair value of the net assets of the subsidiary acquired, in the case of a bargain 
purchase, the difference is recognised directly in the income statement.

Exceptional items
Exceptional items are material non-recurring items excluded from management’s assessment of profit because by their nature they 
could distort the Group’s underlying quality of earnings. These are excluded to reflect performance in a consistent manner and in line 
with how the business is managed and measured on a day to day basis.

Share capital and reserves
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are 
shown in equity as a deduction, net of tax, from the proceeds.

Where shares are issued in direct consideration for acquiring shares in another company, and following which the Group holds at 
least 90% of the nominal share capital of that company, any premium on the shares issued as consideration is included in a merger 
reserve rather than share premium.

Changes in accounting policy and disclosures
a)  New standards and interpretations not yet adopted 
A number of new standards and amendments to standards and interpretations are effective for annual years beginning after  
1 January 2015, and have not been applied in preparing these consolidated financial statements. These have been set out below: 

IFRS 9, ‘Financial instruments’, addresses the classification, measurement and recognition of financial assets and financial liabilities. 
The complete version of IFRS 9 was issued in July 2014. It replaces the guidance in IAS 39 that relates to the classification and 
measurement of financial instruments. IFRS 9 retains but simplifies the mixed measurement model and establishes three primary 

Harworth Group plc  Annual Report and Accounts 2015  71

1.  Accounting policies: continued
Changes in accounting policy and disclosures: continued
a)  New standards and interpretations not yet adopted: continued
measurement categories for financial assets: amortised cost, fair value through OCI and fair value through P&L. The basis of 
classification depends on the entity’s business model and the contractual cash flow characteristics of the financial asset. Investments 
in equity instruments are required to be measured at fair value through profit or loss with the irrevocable option at inception to present 
changes in fair value in OCI not recycling. There is now a new expected credit losses model that replaces the incurred loss impairment 
model used in IAS 39. For financial liabilities there were no changes to classification and measurement except for the recognition of 
changes in own credit risk in other comprehensive income, for liabilities designated at fair value through profit or loss. IFRS 9 relaxes 
the requirements for hedge effectiveness by replacing the bright line hedge effectiveness tests. It requires an economic relationship 
between the hedged item and hedging instrument and for the ‘hedged ratio’ to be the same as the one management actually use for 
risk management purposes. Contemporaneous documentation is still required but is different to that currently prepared under IAS 39. 
The standard is effective for accounting periods beginning on or after 1 January 2018. Early adoption is permitted subject to EU 
endorsement. The Group is yet to assess IFRS 9’s full impact. 

IFRS 15, ‘Revenue from contracts with customers’ deals with revenue recognition and establishes principles for reporting useful 
information to users of financial statements about the nature, amount, timing and uncertainty of revenue and cash flows arising from 
an entity’s contracts with customers. Revenue is recognised when a customer obtains control of a good or service and thus has  
the ability to direct the use and obtain the benefits from the good or service. The standard replaces IAS 18 ‘Revenue’ and IAS 11 
‘Construction contracts’ and related interpretations. The standard is effective for annual periods beginning on or after 1 January  
2018 and earlier application is permitted subject to EU endorsement. The Group is assessing the impact of IFRS 15. 

IFRS 16, ‘Leases’, replaces the current guidance in IAS 17. IFRS 16 defines a lease as a contract, or part of a contract, that conveys 
the right to use an asset (the underlying asset) for a period of time in exchange for consideration. Under IFRS 16 lessees have to 
recognise a lease liability reflecting future lease payments and a ‘right-of-use asset’ for almost all lease contracts. In the income 
statement lessees will have to present interest expense on the lease liability and depreciation on the right-of-use asset. As under  
IAS 17, the lessor has to classify leases as either finance or operating, depending on whether substantially all of the risk and rewards 
incidental to ownership of the underlying asset have been transferred. For both lessees and lessors IFRS 16 adds significant new, 
enhanced disclosure requirements. IFRS 16 is effective for annual reporting periods beginning on or after 1 January 2019. Earlier 
application is permitted, subject to EU endorsement, but only in conjunction with IFRS 15, ‘Revenue from contracts with customers’. 

Estimates and judgements
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the 
application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ 
from these estimates.

In preparing these financial statements, the significant judgements made by management in applying the Group’s accounting policies 
and the key sources of estimation uncertainty are as follows:

Estimation of fair value of Investment Property
The fair value of investment property reflects, amongst other things, rental income from our current leases, assumptions about rental 
income from future leases and the possible outcome of planning applications, in the light of current market conditions. The valuation 
has been arrived at primarily after consideration of market evidence for similar property, although in the case of those properties 
where fair value is based on their ultimate redevelopment potential, development appraisals have been undertaken to estimate the 
residual value of the landholding after due regard to the cost of, and revenue from the development of the property.

The Group has also estimated the extent to which existing mining tenants on investment property owned by the Group would perform 
their obligations to remediate land at the conclusion of mining activity, and therefore the impact of any restoration obligations which 
may revert to the Group.

The values reported are based on significant assumptions and a change in fair values could have a material impact on the Group`s 
results. This is due to the sensitivity of fair value to the assumptions made as regards to variances in development costs compared  
to Management`s own estimates. 

Investment properties are disclosed in Note 17.

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
72  Harworth Group plc  Annual Report and Accounts 2015

Notes to the financial statements
for the year ended 31 December 2015: continued

2.  Restructuring and discontinued operations
UK Coal plc underwent a solvent restructuring in December 2012 and split into a mining division, (of which the parent company was  
UK Coal Mine Holdings Limited (‘UKCMHL’)) and a property division (HEPGL). 

As part of this restructure the Company retained a 24.9% shareholding in HEPGL with the remaining 75.1% being transferred to pension 
trustees to meet UK Coal plc’s debts to the pension scheme. Full disclosure of this restructuring is given in the 2014 Annual Report.

Blenkinsopp Pension Scheme
The Company remains liable for the Blenkinsopp Section of the Industry-Wide Mineworkers’ Pension Scheme. Harworth Estates 
Mines Property Limited, a subsidiary of HEPGL, has provided a guarantee to the Company, to meet future obligations of the pension 
scheme should the Company cease to make payment.

Harworth Insurance Company Limited (‘HICL’)
On 7 December 2012 the Company granted a put and call option to UKCMHL to acquire the entire issued share capital of HICL,  
and UKCMHL granted the Company a put option to require UKCMHL to acquire HICL. The consideration for the call option was 
£4,650,000. Exercise of the call option is conditional on obtaining Prudential Regulatory Authority (PRA) and Financial Conduct 
Authority (FCA) consent or the parties agreeing that such consent is no longer legally required. Before consent from the FCA and  
PRA could be obtained the underlying insurance business had to be sold. This sale process took longer than expected and was  
not completed until July 2014 when the insurance business of HICL was sold to Royal Sun Alliance. Following this sale only residual 
cash and a single property remained. The call option was exercised on 8 December 2015, the level of recovery from the residual  
cash noted is currently unknown and therefore no potential value has been recognised in the accounts for the 2015 year end.

The combined cash flows of the HICL discontinued operations (including assets held for sale) noted above were as follows:

Group

Operating cash flows
Investing cash flows
Financing cash flows

Total cash flows

2015 
£000

228

(1,068)

–

(840)

2014 
£000

(120)

1,275

(3,278)

(2,123)

3.  Business combinations
Acquisition of HEPGL
On 24 March 2015, the Group acquired the remaining 75.1% of the issued share capital of HEPGL, a company incorporated in the 
United Kingdom who heads up a group which is engaged in the regeneration of former coalfield sites and other brownfield land into 
employment areas, new residential development and low carbon energy projects. 

The following table summarises the consideration paid for HEPGL, the fair value of assets acquired, liabilities assumed and the 
non-controlling interest held at the acquisition date.

Consideration at 24 March 2015 

Cash
Equity instruments (730m ordinary shares)

Total consideration transferred
Fair value of associate interest

Total consideration

£000

97,026

52,974

150,000

57,746

207,746

Harworth Group plc  Annual Report and Accounts 2015  73

3.  Business combinations: continued
Acquisition of HEPGL: continued
Recognised amounts of identifiable assets acquired and liabilities assumed:

Investment property (Note 17)
Investments and other non-current receivables
Cash and cash equivalents
Inventory
Trade and other current receivables
Financial asset
Borrowings
Deferred tax liability (Note 11)
Trade and other payables

Fair value of acquired interest in net assets of subsidiary
Gain on bargain purchase 

Total consideration 

Attributed  
fair value  

£000

299,355

1,883

9,203

311

23,054

1,200

(60,407)

(7,871)

(14,738)

251,990

(44,244)

207,746

The purchase consideration disclosed above comprises cash and cash equivalents paid to acquire the previous majority shareholder 
of £150.0m which was satisfied by the payment of £97,026,000 and the allotment and issue of 730,674,465 ordinary shares of £0.01 
each in the capital of Harworth Group plc. The share premium arising from the shares issued to the Pension Protection Fund, (‘PPF’) 
is held within the merger reserve shown in the consolidated balance sheet.

Acquisition related costs of £2.4m have been recognised in the consolidated income statement as an exceptional item. The fair value 
of the 730m ordinary shares issued as part of the consideration paid for HEPGL (£53.0m) was based upon the price the shares were 
placed at 7.25 pence. Issuance costs of £2.95m have been netted against the deemed proceeds.

The revenue included in the consolidated income statement since 24 March 2015 contributed by HEPGL was £12.9m and profit 
before tax was £40.7m. Had HEPGL been consolidated from 1 January 2015, the consolidated income statement would show 
pro-forma revenue of £16.7m and profit before tax of £39.2m.

The net cash outflow associated with the acquisition was as follows:

Fair value of acquired interest in net assets of subsidiary

Fair value of associate interest already held
Gain on bargain purchase

Total purchase consideration 

Less: cash and cash equivalents of subsidiary acquired
Less: equity instruments issued

Net outflow of cash and cash equivalents on acquisition

£000

251,990

(57,746)

(44,244)

150,000

(9,203)

(52,974)

87,823

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
74  Harworth Group plc  Annual Report and Accounts 2015

Notes to the financial statements
for the year ended 31 December 2015: continued

4.   Segment information
31 December 2015

Group

Revenue

Operating (loss)/profit before other income and expenses and exceptional items
Transaction costs
Impairment of investment
Increase in fair value of investment properties
Profit on sale of investment properties
Other gains
Other operating income

Operating profit/(loss)

Finance income
Finance costs
Share of profit of associates
Gain on bargain purchase

Profit before tax

* Unallocated revenues relate to recharges to Harworth Estates Limited prior to its acquisition by the Group.

Other information
Investment property additions:
  Direct acquisitions
  Subsequent expenditure

Segmental assets

Total investment properties
Assets held for sale
Inventories
Other receivables
Investments in joint ventures

Unallocated assets:
  Trade and other receivables
  Cash and cash equivalents

Total assets

Capital
Growth
£000

1,319

(1,471)

–

(465)

14,503

7,111

–

–

Income
Generation
£000

Unallocated
costs
£000

11,533

6,579

–

–

9,557

1,069

3,208

47

320*

(3,680)

(2,394)

–

–

–

–

129

Total 
£000

13,172

1,428

(2,394)

(465)

24,060

8,180

3,208

176

19,678

20,460

(5,945)

34,193

62

(1,803)

856

44,244

77,552

14,578

17,603

8,255

6,360

–

–

22,833

23,963

Capital
Growth
£000

Income
Generation
£000

Unallocated
costs
£000

210,004

124,613

30

–

650

768

9,098

1,092

–

–

211,452

134,803

–

–

–

–

–

–

–

–

–

–

211,452

134,803

19,906

27,564

47,470

Total 
£000

334,617

9,128

1,092

650

768

346,255

19,906

27,564

393,725

Financial liabilities are not allocated to the reporting segments as they are managed and measured on a Group basis. There is no 
segmental analysis available for the prior period as prior to the acquisition of HEPGL, the Group had only one operating segment.

5.  Operating profit 

Operating profit before tax is stated after charging:
Staff costs – continuing operations

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

Note

8

 3,520 

963

Harworth Group plc  Annual Report and Accounts 2015  75

6.  Exceptional items
Operating profit is stated after charging exceptional items of: 

Costs associated with acquisition of subsidiary 
Write down of investment in joint venture

Exceptional items

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

(2,394)

(465)

(2,859)

 –

 – 

 –

Costs associated with the acquisition of subsidiary relates to the costs of the Group’s acquisition of 75.1% of the issued share capital of 
HEPGL (Note 3).

Write down of investment relates to the write down of a joint venture investment held by the Group at 31 December 2015 (Note 18). 

7.  Other operating income and expenses

Administrative expenses 
Other operating income 
Other gains
Profit on sale of investment properties
Increase in fair value of investment properties

Other operating income and expenses 

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

(5,731)

 176 

3,208

8,180

24,060

29,893

 (1,653)

 196 

–

–

–

 (1,457)

Other gains in 2015 represents a gain on the sale of an option. Other operating income in 2015 represents the re-measurement  
of the Blenkinsopp Scheme and other items. Prior year ‘Other operating income’ represents the third party contributions to, and 
re-measurement of, the Blenkinsopp Scheme.

8.  Employee information
The monthly average number of persons (including Executive Directors) employed by the Group during the year was:

Administration

Total

Total staff costs were:

Staff costs (including the Board of Directors)

Wages and salaries
Social security costs
Other pension costs

Group

Year ended 
31 December 
2015 
Number

Year ended 
31 December 
2014 
Number

45 

 45 

 3 

3 

Group

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

2,985 

333 

 202 

3,520 

 848 

 85 

 30 

 963 

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
76  Harworth Group plc  Annual Report and Accounts 2015

Notes to the financial statements
for the year ended 31 December 2015: continued

8.  Employee information: continued
Key management remuneration
Remuneration details for key management of the Group (excluding Directors’ remuneration) is detailed below:

Wages and salaries
Social security costs
Other pension costs

Group

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

446

57

 42 

 545 

–

–

 – 

–

Detailed information relating to Directors’ remuneration is disclosed in the Directors’ remuneration reports and forms part of these 
financial statements.

9.  Finance income and costs 

Interest expense
– Bank interest
– Facility fees
– Other interest

Finance costs

Interest received

Net finance (costs)/income

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

 (977) 

 (485) 

 (341) 

(1,803)

62

 (1,741) 

 –

–

–

–

10

 10

10.  Auditors’ remuneration
During the year the Group obtained the following services from its auditors, PricewaterhouseCoopers LLP, at costs as detailed below:

Audit services
Fees payable to the Company auditors and its associates for the audit of the parent company and the  
consolidated financial statements
Fees payable to the Company auditors and its associates for other services:
– The audit of the Company’s subsidiaries pursuant to legislation
– Audit related assurance services
– Tax advisory services
– Tax compliance services
– Fees in relation to transaction

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

65

 85 

 15 

98 

 33 

 529 

 825 

 30

 15 

 54 

 4 

 15 

 – 

 118 

From time to time, the Group employs PricewaterhouseCoopers LLP on assignments additional to their statutory audit duties where 
their expertise and experience with the Group are important. They are awarded assignments on a competitive basis. The Audit 
Committee reviews non-audit assignments quarterly, and approves all assignments above a predetermined cost threshold.

11.  Tax charge

Analysis of tax charge in the year

Corporation tax
Deferred tax

Tax charge

Harworth Group plc  Annual Report and Accounts 2015  77

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

 –

3,508

3,508

 –

–

–

The tax for the year is different to the standard rate of corporation tax in the UK of 20.25% (2014: 21.5%). The differences are 
explained below:

Profit before tax on continuing operations

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

77,552

3,465

Profit before tax multiplied by rate of corporation tax in the UK of 20.25% (2014: 21.5%)

15,704

745

Effects of:
Share of associated company profit not taxable
Non taxable income
Expenses not deducted for tax purposes 
Gain on bargain purchase
Revaluation gains
Changes in tax rates
Deferred tax not recognised

Total tax charge

Deferred tax
The analysis of deferred tax liabilities is as follows:

No more than twelve months after the reporting period
More than twelve months after the reporting period

The gross movement on the deferred income tax account is as follows:

At 1 January 2015
Acquisition of subsidiary
Income statement charge

At 31 December 2015

(173)

(7,084)

436 

(8,959)

4,176

(651)

59

3,508 

 (742)

–

 4 

–

–

–

(7)

– 

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

–

11,379

11,379

–

–

–

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

– 

7,871

3,508

11,379 

– 

–

–

– 

Deferred tax is calculated in full on temporary differences under the liability method using a tax rate of 18% (2014: 20%). A reduction 
in the UK corporation tax rate from 20% to 19% (effective from 1 April 2017), and further reductions to 18% (effective from 1 April 
2020) were enacted as part of the Finance Act 2015. The deferred tax liabilities are shown at 18% being the rate expected to apply  
to the reversal of the liability. 

The deferred tax charge of £3,508,000 for the year ended 31 December 2015 is in respect of property revaluation gains where tax  
is expected to arise when the property is sold.

Deferred tax assets and liabilities are offset when there is a legally enforced right to offset current tax assets against current tax 
liabilities and when the deferred taxes relate to the same fiscal authority. 

Deferred tax assets have not been recognised owing to the uncertainty as to their recoverability. If these deferred tax assets were 
recognised, the total asset would be £3,380,000 (2014: £2,345,000) as set out below:

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
78  Harworth Group plc  Annual Report and Accounts 2015

Notes to the financial statements
for the year ended 31 December 2015: continued

11.  Tax charge: continued
Deferred tax: continued

Tax losses

Net deferred tax asset

As at 
31 December 
2015
Total 
amount 
recognised
£000

As at 
31 December 
2015
Total 
potential 
asset
£000 

As at 
31 December 
2014
Total 
amount 
recognised
£000

As at 
31 December 
2014
Total 
potential 
asset
£000 

 – 

 – 

3,380 

3,380

 – 

 – 

 2,345 

 2,345 

The Company has no recognised deferred tax in 2015 (2014: none), but has a potential deferred tax asset of £3,380,000 (2014: 
£2,345,000) in respect of unused tax losses.

12.  (Loss)/profit for the financial year for the parent entity
As permitted by section 408 of the Companies Act 2006, the Company’s income statement and statement of comprehensive income 
have not been included separately in these financial statements. The loss for the financial year was £1,661,000 (2014: profit £16,000) 
and the total comprehensive expenditure for the financial year was £808,000 (2014: income £3,462,000).

13.  Dividends
No dividends have been paid in relation to 2015 or 2014. The Company is proposing to recommend a final dividend of 0.051 pence  
per share (£1.5m in total) at the Annual General Meeting. If approved by shareholders the Company intends to pay the dividend in 
September 2016 to shareholders on record on 26 August 2016.

14.  Earnings per share
Earnings per share has been calculated by dividing the profit attributable to ordinary shareholders by the weighted average number of 
shares in issue and ranking for dividend during the year. The weighted average number of shares for 31 December 2015 includes the 
adjustments necessary to reflect the new shares issued on 24 March 2015.

Profit from continuing operations attributable to owners of the parent
Loss from discontinued operations attributable to owners of the parent

Profit for the year

Weighted average number of shares used for basic earnings per share calculation
Dilutive effect of share options

Weighted average number of shares used for diluted earnings per share calculation

Basic and diluted profit per share (pence)

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

74,044

– 

74,044 

3,465

–

3,465 

2,395,763,516

605,456,480 

–

–

2,395,763,516

605,456,480 

3.1

0.6

Adjusted basic and diluted earnings per share for the period ended 31 December 2015 were 1.1 pence, being based on profit before 
tax adjusted for the exceptional gain on bargain purchase of £44,244k, acquisition fees of £2,394k and write down of investments of 
£465k.

15.  Blenkinsopp pension asset
Following the 2012 Restructuring the Group’s only defined benefit pension liability was for the Blenkinsopp Section of the Industry-
Wide Mineworkers Pension Scheme. The liability of the Group to make contributions was indemnified by UKCOL. UKCOL went into 
Creditors Voluntary Liquidation following the Mining Group July 2013 Restructuring but as part of this restructuring the indemnity 
was novated to a new company, UK Coal Production Limited.

Additionally Harworth Estates Mines Property Limited (HEMPL) has indemnified the Company up to an amount of £3,100,000 
should UK Coal Production Limited fail to pay its obligations under its indemnity. HEMPL is a company in the Harworth Estates 
Group and owns the freeholds of the deep mines operated by UK Coal Production Limited. Further the Group retains capped 
charges over certain operating deep mines land against this liability but there is no guarantee that these assets would cover  
the liability, and the amount recoverable under such security is limited to the cap of £3,100,000.

Harworth Group plc  Annual Report and Accounts 2015  79

15.  Blenkinsopp pension asset: continued
During the year to 31 December 2015 all contributions have been paid to the pension fund by UK Coal Production Limited.

As a result of uncertainty around the Blenkinsopp pension liability being reimbursed by a third party, the consolidated balance 
sheet recognises a net liability equal to the IAS 19 (revised) liability (Note 27), but no corresponding asset.

The Company recognises a net liability equal to the IAS 19 (revised) liability and an equal amount within non-current assets, due  
to its ability to call upon the HEMPL indemnity.

16.  Other receivables
The benefit of overages is recorded as a non-current receivable as shown below:

Group

Overages

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

650

–

17.  Investment properties
Investment property at 31 December 2015 has been measured at fair value. The Group holds five categories of investment 
property being agricultural land, natural resources, major developments, strategic land and business parks in the UK, which sit 
within the operating segments of Capital Growth and Income Generation.

At 31 December 2014
Acquisition of subsidiaries
Direct acquisitions
Subsequent expenditure
Increase/(decrease) in fair value
Transfer to assets held for sale
Disposals

At 31 December 2015

Income Generation

Capital Growth

Agricultural 
land 
£000

Natural 
resources 
£000

Business 
parks 
£000

Major 
developments 
£000

Strategic 
land 
£000

–

22,070

–

604

2,477

(6,013)

(2,375)

16,763

–

18,574

978

312

1,375

(3,085)

(1,200)

–

72,724

7,277

5,444

5,705

–

(254)

–

139,842

1,366

15,562

15,075

–

(14,256)

16,954

90,896

157,589

–

46,145

13,212

2,041

(572)

(30)

(8,381)

52,415

Total
£000

–

299,355

22,833

23,963

24,060

(9,128)

(26,466)

334,617

Valuation process
The properties were valued in accordance with the Royal Institute of Chartered Surveyors (RICS) Valuation – Professional Standards 
(the ‘Red Book’), by BNP Paribas Real Estates and Savills both independent firms acting in capacity of external valuers with relevant 
experience of valuations of this nature. The valuations are on the basis of Market Value as defined with the Red Book, which RICS 
considers meets the criteria for assessing Fair Value under International Reporting Standards. The valuations are based on what  
is determined to be the highest and best use. When considering the highest and best use a valuer will consider, on a property by 
property basis, its actual and potential uses which are physically, legally and financially viable. Where the highest and best use differs 
from the existing use, the valuer will consider the cost and the likelihood of achieving and implementing this change in arriving at  
its valuation. Most of the Group’s properties have been valued on the basis of their development potential which differs from their 
existing use.

At each financial year end, Management:

•  verifies all major inputs to the independent valuation report;

•  assesses property valuation movements when compared to the prior year valuation report; and

•  holds discussions with the independent valuer.

The different valuation levels are defined as: 

Level 1: valuation based on quoted market prices traded in active markets. 

Level 2: valuation based on inputs other than quoted prices included within Level 1 that maximise the use of observable data either 
directly or from market prices or indirectly derived from market prices. 

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
80  Harworth Group plc  Annual Report and Accounts 2015

Notes to the financial statements
for the year ended 31 December 2015: continued

17.  Investment properties: continued
Valuation process: continued
Level 3: where one or more inputs to valuation are not based on observable market data. 

The Directors determine the applicable hierarchy that each investment property falls into by assessing the level of unobservable  
inputs used in the valuation technique. As a result of the specific nature of each investment property, valuation inputs are not  
based on directly observable market data and therefore all investment properties were determined to fall into Level 3.

The Group’s policy is to recognise transfers into and out of fair value hierarchy levels as at the date of the event or change  
in circumstance that caused the transfer. There were no transfers between hierarchy in the year ended 31 December 2015.

Valuation techniques underlying management’s estimation of fair value
Agricultural land
Most of the agricultural land is valued using the market comparison basis, with an adjustment made for the length of remaining term 
on the tenancy and the estimated cost to bring the land to its highest and best use. Where the asset is subject to a secure letting,  
this is valued on a yield basis, based upon sales of similar types of investment.

Natural resources
Natural resource sites in the portfolio are valued based on a discounted cashflow for the operating life of the asset.

Major developments
Major development sites are generally valued using residual development appraisals, a form of discounted cash flow which estimates 
the current site value from future cash flows measured by observable current land and/or completed built development values, 
observable or estimated development costs, and observable or estimated development returns.

Where possible development sites are valued by direct comparison to observable market evidence with appropriate adjustment  
for the quality and location of the property asset, although this is generally only a reliable method of measurement for the smaller 
development sites.

Strategic land
Strategic land is valued on the basis of discounted cash flows, with future cash flows measured by current land values adjusted to 
reflect the quality of the development opportunity, the potential development costs estimated by reference to observable development 
costs on comparable sites, and the likelihood of securing planning consent. The valuations are then benchmarked against observable 
land values reflecting the current existing use of the land, which is generally agricultural and where available, observable strategic land 
values.

Business parks
The business parks are valued on the basis of market comparison with direct reference to observable market evidence including 
rental values, yields and capital values and adjusted where required for the estimated cost to bring the property to its highest and best 
use. The evidence is adjusted to reflect the quality of the property assets, the quality of the covenant profile of the tenants and the 
reliability/volatility of cash flows.

At 31 December 2015

Reversionary rental yield %

Land value per acre £000

weighted average
low
high

weighted average
low
high

Cost report totals*

£000

Agricultural 
land

Natural 
resources

Major 
developments

Strategic 
land

Business 
parks

–

–

–

3

1

11

–

–

–

–

6

1

89

–

–

–

–

71

24

330

–

–

–

18

1

500

10.54

5.12

16.95

41

2

250

99,430

56,368

19,630

* Cost report totals represent the estimated cost to bring investment properties to their highest and best use.

Harworth Group plc  Annual Report and Accounts 2015  81

17.  Investment properties: continued
Valuation techniques underlying management’s estimation of fair value: continued
The table below shows some possible sensitivities to the key valuation metrics and the resultant changes to the valuations.

At 31 December 2015

Valuation metric 

Value per acre
Rental 
Yield (e.g. 11% to 10%)
Cost report totals 

+/– change

+/– effect on valuation

Agricultural 
land

Natural 
resources

Major 
developments

Strategic 
land

Business 
parks

5%

5%

1%

5%

1,237

904

7,879

2,623

–

–

–

–

–

–

–

–

–

–

4,972

2,818

4,545

2,697

6,255

982

The property rental income earned by the Group from its occupied investment property, all of which is leased out under operating 
leases amounted to £4,601,100. Direct operating expenses arising on investment property generating rental income in the year 
amounted to £2,603,200. Direct operating expenses arising on the investment property which did not generate rental income  
during the year amounted to £86,700.

18.  Investments
(a)  Investment in subsidiaries

Company

Cost:

At 1 January
Additions in the year
Disposals in the year

At 31 December

Provision for impairment:
At 1 January
Additions in the year
Disposals in the year

At 31 December

Net book amount:
At 31 December

Year ended 
31 December 
2015 
£000

Restated* 
Year ended 
31 December 
2014 
£000

3,374

207,746

(3,224)

207,896

–

–

–

–

3,374

–

–

3,374

–

–

–

–

207,896

 3,374

*Prior year cost and provision for impairment comparatives have been restated to remove previously disposed of investments. There is no effect on any of the primary 
statements or other notes to the accounts in either the year ended 31 December 2015 or the year ended 31 December 2014.

The disposal relates to the disposal of the Company’s interest in HICL, resulting in a profit of £1,426,000. 

Investments in subsidiaries are stated at cost less provision for impairment. As permitted by section 616 of the Companies Act 2006, 
where the relief afforded under section 612 of the Companies Act 2006 applies, cost is the aggregate of the nominal value of the 
relevant number of the Company’s shares and the fair value of any other consideration given to acquire the share capital of the 
subsidiary undertakings. 

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
82  Harworth Group plc  Annual Report and Accounts 2015

Notes to the financial statements
for the year ended 31 December 2015: continued

18.  Investments: continued
(a)  Investment in subsidiaries
Particulars of the Group undertakings at 31 December 2015 are as follows:

Company name

Coalfield Estates Limited
Harworth Guarantee Company Limited
Harworth Trustees Limited
Harworth Secretariat Services Limited
Harworth Estates Property Group Limited
Harworth Estates Group Limited
Harworth No. 3 Limited
Harworth Services Limited
Harworth Estates Limited
Bates Regeneration Limited
Bilsthorpe Waste Limited
EOS Inc Limited
Harworth Estates (Agricultural) Limited
Harworth Estates (Waverley Prince) Limited
Waverley Community Management Company Limited
Harworth Estates Curtilage Limited
Harworth Estates Investments Limited
Harworth Estates Mines Property Limited
Harworth Estates No 2 Limited
Harworth Estates Overage Limited
Harworth Estates Warwickshire Limited
Harworth TRR Limited
Houghton Main Waste Limited
Kellingley Colliery Waste Limited
Logistics North MC Limited
North Selby Mine Waste Limited
POW Management Company Limited
Rossington Community Management Company Limited
Wardley Waste Limited
Harworth Regeneration Limited

Activity

Non-trading

Non-trading

Dormant

Non-trading

Property Investment

Property Investment

Non-trading

Non-trading

Trading

Trading

Dormant

Trading

Trading

Trading

Trading

Trading

Trading

Trading

Trading

Trading

Dormant

Dormant

Dormant

Dormant

Trading

Dormant

Dormant

Non-trading

Dormant

Dormant

All of the above companies are incorporated in England and Wales.

(b) Investment in associates
Group

At start of period 
Share of profit
Purchase of share capital not held

At 31 December

Proportion of
nominal value
of issued share
capital held by
the Company
%

Description
of shares
held

Ordinary 

Ordinary 

Ordinary 

Ordinary 

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary 

Ordinary 

Ordinary 

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

Ordinary

 100

 100

 100

 100

 100

 100

 100

 100

 100

 50

 50

 100

 100

 100

 100

 100

 100

 100

 100

 100

 100

 100

50

 50

 21.93

 50

 100

 100

 50

 100

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

 56,890 

856 

(57,746)

 53,436 

 3,454 

–

 – 

 56,890 

The Group accounted for its investment in HEPGL, a private company incorporated in England and Wales, as an associate up to  
and including 24 March 2015 because it considered that it had significant influence over that entity due to its 24.9% shareholding  
and representation on the HEPGL board.

Harworth Group plc  Annual Report and Accounts 2015  83

18.  Investments: continued
(b) Investment in associates: continued
Group: continued

The Group’s share of net assets of HEPGL was reduced by £5,000,000 to reflect the fact that, under the terms of the Shareholder 
Agreement prior to 24 March 2015, the first £5,000,000 of dividend income due to the Company would be paid to the Pension 
Protection Fund (‘PPF’).

On 24 March 2015, Harworth Group plc acquired the remaining 75.1% of HEPGL that it did not own from the PPF. HEPGL therefore 
ceased to be accounted for as an associate at that date and has been fully consolidated in these accounts.

The results and assets and liabilities of the Group’s associates as at the period end are as follows:

Harworth Estates Property Group Limited
Country of incorporation – England and Wales
Interest held at period end

Non-current assets
Current assets
Current liabilities
Non-current liabilities

Revenues
Profit
Total comprehensive income

Company

Fair value:
At start of period 
Increase in fair value
Purchase of share capital not held

At end of period 

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

–

–

–

–

–

–

–

–

24.9%

291,484

35,198

(64,436)

(13,692)

13,934

13,984

13,984

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

 56,890 

 856 

(57,746)

 53,436 

 3,454 

–

 – 

 56,890 

The fair value is measured by reference to the fair value of the net asset value of the investment being measured. In 2014 the largest 
amount in net assets was investment properties (£289,611,000) which are measured at fair value. All other assets and liabilities fair 
value approximates carrying amounts. 

In 2014 HEPGL held investment properties principally in five categories. These are detailed below together with valuation techniques 
used and effect on valuation from possible sensitivities. Fair value of investment properties are determined by obtaining an independent 
the Royal Institution of Chartered Surveyors. External, independent valuation firms having appropriate, recognised professional 
qualifications and recent experience in the location and category of property being valued, value the portfolio at each reporting  
date. Such measurement falls into level 3 of the fair value hierarchy. 

Agricultural 
land 
£000

Natural 
resources 
£000

Business 
parks 
£000

Major 
developments 
£000

Strategic 
land 
£000

At December 2013
Transfers
Direct acquisitions
Subsequent expenditure
Increase in fair value
Disposals

At December 2014

21,394

4,993

285

845

(4,538)

(259)

22,720

21,204

(4,993)

–

382

1,058

(221)

68,551

–

2,883

439

3,533

117,463

4,291

–

19,813

17,388

(4,000)

(23,955)

48,128

(4,291)

100

1,785

(1,693)

(974)

17,430

71,406

135,000

43,055

289,611

Total
£000

276,740

–

3,268

23,264

15,748

(29,409)

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
84  Harworth Group plc  Annual Report and Accounts 2015

Notes to the financial statements
for the year ended 31 December 2015: continued

18.  Investments: continued
(b) Investment in associates: continued
Company: continued
Valuation techniques underlying Harworth Estates management’s estimation of fair value
Agricultural land
Most of the agricultural land is valued using the market comparison basis, with an adjustment made for the length of remaining term 
on the tenancy and the estimated cost to bring the land to its highest and best use. Where the asset is subject to a secure letting,  
this is valued on a yield basis, based upon sales of similar types of investment.

Natural resources
Natural resource sites in the portfolio are valued based on a discounted cash flow for the operating life of the asset.

Major developments
Major development sites are generally valued using residual development appraisals, a form of discounted cash flow which estimates 
the current site value from future cash flows measured by observable current land and/or completed built development values, 
observable or estimated development costs, and observable or estimated development returns.

Where possible development sites are valued by direct comparison to observable market evidence with appropriate adjustment  
for the quality and location of the property asset, although this is generally only a reliable method of measurement for the smaller 
development sites.

Strategic land
Strategic land is valued on the basis of discounted cash flows, with future cash flows measured by current land values adjusted to reflect 
the quality of the development opportunity, the potential development costs estimated by reference to observable development costs on 
comparable sites, and the likelihood of securing planning consent. The valuations are then benchmarked against observable land values 
reflecting the current existing use of the land, which is generally agricultural and where available, observable strategic land values.

Business parks
The business parks are valued on the basis of market comparison with direct reference to observable market evidence including 
rental values, yields and capital values and adjusted where required for the estimated cost to bring the property to its highest and best 
use. The evidence is adjusted to reflect the quality of the property assets, the quality of the covenant profile of the tenants and the 
reliability/volatility of cash flows.

Information about fair value measurements using significant unobservable inputs (level 3) 

As at 31 December 2014

Reversionary rental yield %

Land value per acre £000

weighted average
low
high

weighted average
low
high

Cost report totals*

£000s

Agricultural 
land

Natural 
resources

Major 
developments

Strategic 
land

Business 
parks

–

–

–

3

1

33

2,334

–

–

–

7

1

71

–

–

–

–

55

6

150

–

–

–

16

1

449

11.0

8.8

18.1

30

3

254

107,693

56,837

19,407

* Cost report totals represent the estimated cost to bring investment properties to their highest and best use.

The table below shows some possible sensitivities to the key valuation metrics and the resultant changes to the valuations.

As at 31 December 2014

Valuation metric

+/– change

+/– effect on valuation

Value per acre
Rental 
Yield (e.g. 11% to 10%)
Cost report totals 

Agricultural 
land

Natural 
resources

Major 
developments

Strategic 
land

Business 
parks

5%

5%

1%

5%

1,136

–

–

117

872

6,750

2,153

–

–

–

–

–

–

–

5,385

2,842

3,570

1,735

2,451

970

There are no inter-relationships between unobservable inputs.

18.  Investments: continued
(c)  Investment in joint ventures

At 31 December 2014
Arising on acquisition of subsidiaries
Impairment of investment in joint venture

At 31 December 2015

Harworth Group plc  Annual Report and Accounts 2015  85

£000

–

1,233

(465)

768

As a result of the acquisition of HEPGL, the Group holds 50% of the issued ordinary shares of Bates Regeneration Limited,  
a joint venture with Banks Property Limited for the development of an investment property at Blyth, Northumberland. At the end  
of the year the carrying value of the investment was reviewed, the result of which was an impairment of £465k which has been taken 
through the income statement and disclosed as an exceptional item given its one-off nature.

The Group’s share of the assets and liabilities are:

2015

Country of incorporation

Bates Regeneration Limited

England and Wales

The risks associated with this investment are as follows:

Assets 
£000

1,213

Liabilities 
£000

(445)

Interest held 
%

50

•  Decline in the availability and or an increase in the cost of credit for residential and commercial buyers

•  Decline in market conditions and values.

The Group also owns a number of other joint ventures which are listed in Note 18 (a) whose value is minimal.

19.  Inventories

Raw materials
Work in progress
Finished goods

Total inventories

Group

Company

As at 
31 December 
2015 
£000

As at 
31 December 
2014 
£000

As at 
31December 
2015 
£000

As at 
31 December 
2014 
£000

 –

114

978

 1,092 

 – 

–

–

 – 

 – 

–

–

 – 

 – 

–

–

 – 

Finished goods inventories comprises coal slurry that has been processed and is ready for sale. The cost of inventory is recognised 
as an expense within cost of sales in the year of £1,083,000.

20.  Trade and other receivables

Trade receivables
Less: provision for impairment of trade receivables

Net trade receivables
Other receivables
Prepayments and accrued income
Amounts recoverable on construction contracts
Amounts owed by subsidiary undertakings (Note 27)

Group

Company

As at 
31 December 
2015 
£000

As at 
31 December 
2014 
£000

As at 
31December 
2015 
£000

As at 
31 December 
2014 
£000

1,564 

(121) 

1,443 

 16,723 

 1,159 

581

 – 

 19,906 

 264 

 –

 264 

 336 

 59 

–

 – 

 659 

 – 

–

 – 

 153 

 – 

–

 7,517 

 7,670 

 264 

 –

 264 

 – 

 59 

–

 209 

 532 

The carrying amount of trade and other receivables approximate to their fair value due to the short time frame over which the assets 
are realised. All of the Group’s and Company’s receivables are denominated in sterling.

The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivables as disclosed in Note 26. 
The Group and Company do not hold any collateral as security.

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
86  Harworth Group plc  Annual Report and Accounts 2015

Notes to the financial statements
for the year ended 31 December 2015: continued

20.  Trade and other receivables: continued
Group
Movements on the Group provisions for impairment of trade receivables are as follows:

At the beginning of the year
Arising on acquisition of subsidiaries
Receivables written off during the year as uncollectable
Provided for in the year

At the end of the year

Group

2015 
£000

 – 

(121)

 –

 –

 (121)

2014 
£000

 – 

–

 –

 – 

 – 

The other classes of assets within trade and other receivables for the Group contain impaired assets of £1,055,000; against 
which a provision of £262,000 is held.

As at 31 December 2015, trade receivables of £1,120,000 (2014: £nil) were past due but not impaired. These mainly relate to 
customers for whom the arrears are being collected through agreed payment plans or where cash has been collected in 2016.  
The aging of these was as follows:

Up to 3 months
Over 3 months

At the end of the year

Group

2015 
£000

 1,095 

 25 

 1,120

2014 
£000

 –

 – 

 – 

As at 31 December 2015, trade receivables of £121,000 (2014: £nil) were impaired. The aging analysis of the impaired trade 
receivables was as follows:

Up to 3 months
Over 3 months

At the end of the year

Group

2015 
£000

–

 121 

 121

2014 
£000

 –

 – 

 – 

Provision for impairment charged to the income statement in the year was £nil (2014: £nil).

Company
The Company had no external receivables as at 31 December 2015. The other classes of assets within trade and other receivables 
do not contain impaired assets.

21.   Assets and liabilities classified as held for sale
a) Assets classified as held for sale

Investment properties
Trade and other receivables
Available for sale financial assets
Cash and cash equivalents

Total

Group

As at 
31 December 
2015 
£000

As at 
31 December 
2014 
£000

9,128

– 

– 

– 

9,128 

 335 

666 

3,278 

840 

5,119 

Harworth Group plc  Annual Report and Accounts 2015  87

21.   Assets and liabilities classified as held for sale: continued
b) Liabilities of disposal group classified as held for sale

Trade and other payables
Remeasurement loss on carrying value of Harworth Insurance Company Limited

Total

Group

As at 
31 December 
2015 
£000

As at 
31 December 
2014 
£000

 – 

 – 

 – 

 263 

206

469

The assets classified for sale at the year end relate to investment properties expected to be sold within twelve months.

The assets and liabilities of the disposal group held for sale at December 2014 relate to Harworth Insurance Company Limited (‘HICL’). 

Agreement was reached with the administrators of the former UK Coal Mine Holdings Limited (Ocanti No 1 Limited) over the exercise 
of their option to acquire the shares of Harworth Insurance Company Limited. The agreement was to reflect the efforts of the Company 
securing the restructure of the former insurance company to permit the transfer of the shareholding to a company in administration. 
The value to the Company achieved will reflect the value realised by the administrators in the liquidation of the assets of Harworth 
Insurance Company Limited after the cost of the liquidation and is capped at £500k based on the value of the balance sheet of that 
company in September 2015. The share transfer completed on 8 December 2015, however due to the uncertain value and timing of 
any receivable the Group has not recognised any proceeds in respect of this contingent asset.

22. Cash and cash equivalents

Cash
Cash equivalents

Continuing operations

Cash and cash equivalents classified as held for sale

Cash and cash equivalents in the cash flow statement

23. Borrowings

Bank loans 
Current:
  Secured – bank loans and overdrafts
  Secured – other loans

Non-current:
  Secured – bank loans
  Secured – other loans

Group

Company

As at 
31 December 
2015 
£000

As at 
31 December 
2014 
£000

As at 
31 December 
2015 
£000

As at 
31 December 
2014 
£000

27,564

–

27,564

–

27,564

1,489 

–

1,489 

840 

2,329 

6,887 

–

6,887 

– 

6,887 

1,489 

–

1,489 

– 

1,489 

Group

As at 
31 December 
2015 
£000

As at 
31 December 
2014 
£000

–

(400)

(400)

(48,968)

(15,151)

(64,119)

–

–

–

–

–

–

Details of the borrowings acquired as part of the acquisition of subsidiary on 24 March 2015 are provided in Note 3.

At 31 December 2015, the Group had bank borrowings of £50.0m (2014: £nil) and a further £15.7m (2014: £nil) of infrastructure  
loans, which resulted in total borrowings of £65.7m (2014: £nil). The bank borrowings are part of a £65.0m revolving credit facility  
from The Royal Bank of Scotland. The facility is repayable on 13 February 2020 (five year term) on a non-amortising basis and is 
subject to financial and other covenants. 

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
88  Harworth Group plc  Annual Report and Accounts 2015

Notes to the financial statements
for the year ended 31 December 2015: continued

23. Borrowings: continued
The infrastructure loans of £15.7m are provided by public bodies in order to promote the development of major sites. They comprise  
a £1.2m loan from Leeds LEP in respect of the Prince of Wales site, £10.9m from the Homes and Community Agency in respect of 
Waverley and £3.6m from Sheffield City Region JESSICA Fund for Rockingham. 

The loans are drawn as work on the respective sites is progressed and they are repaid on agreed dates or when disposals are made 
from the sites.

Current loans are stated after deduction of unamortised borrowing cost of £nil (2014: £nil). Non-current bank and other loans are 
stated after deduction of unamortised borrowing costs of £1,236k (2014: £nil). The bank loans and overdrafts are secured by way  
of fixed charges over certain assets of the Group.

24.  Trade and other payables
Current liabilities 

Current
Trade payables
Amounts owed to subsidiary undertakings (Note 27)
Taxation and social security
Other creditors
Accruals and deferred income

Group

Company

As at 
31 December 
2015 
£000

As at 
31 December 
2014 
£000

As at 
31 December 
2015 
£000

As at 
31 December 
2014 
£000

875

 –

 1,530 

2,920

12,044

17,369

 28

 –

 76

–

 4,931

 5,035 

 19 

600

 213

–

179

1,011

 28 

 49 

 76 

–

 4,931 

 5,084 

Included in accruals and deferred income in respect of both the Group and the Company is £nil (2014: £4,650,000) relating to the 
deferred income on the option for Harworth Insurance Company Limited.

Non-current liabilities 

Non-current
Other creditors

Group

Company

As at 
31 December 
2015 
£000

As at 
31 December 
2014 
£000

As at 
31 December 
2015 
£000

As at 
31 December 
2014 
£000

2,280

2,280

 –

 –

 –

–

 –

 –

Non-current creditors relate to deferred consideration due on land purchases after one year.

25.  Financial instruments and derivatives
The Group’s principal financial instruments during the year included trade and other receivables, cash and cash equivalents, 
interest bearing borrowings and trade and other payables.

Other financial assets and liabilities

Group

Assets
Cash and cash equivalents
Trade and other receivables

Liabilities
Bank and other borrowings
Trade and other payables

31 December 2015

31 December 2014

Book value 
£000

Fair value 
£000

Book value 
£000

Fair value 
£000

27,564

19,906

27,564

19,906

 1,489 

 659 

 1,489 

 659 

64,519

 17,369 

64,519

17,369 

–

–

 4,959 

 4,959 

Harworth Group plc  Annual Report and Accounts 2015  89

25.  Financial instruments and derivatives: continued

Company

Assets
Cash and cash equivalents
Trade and other receivables

Liabilities
Bank and other borrowings
Trade and other payables

31 December 2015

31 December 2014

Book value 
£000

Fair value 
£000

Book value 
£000

Fair value 
£000

6,887

7,670

–

1,446

6,887

7,670

–

1,446

1,489

532

–

5,084

1,489

532

–

5,084

In accordance with IAS 39, the Group classifies the assets and liabilities in the analysis above as ‘loans and receivables’ and ‘other 
financial liabilities’, respectively. At the 2015 and 2014 year ends, the Group did not have any ‘held to maturity’ or ‘available for sale’ 
financial assets or ‘held for trading’ financial assets and liabilities as defined by IAS 39. 

Included in 2014 trade and other payables was deferred income of £4,650,000 relating to the deferred income on the option for 
Harworth Insurance Company Limited.

The fair value of bank and other borrowings equals their carrying amount, as the impact of discounting is not significant. The fair 
values are within Level 2 of the fair value hierarchy.

26. Financial risk management
The Group’s overall risk management programme focuses on credit and liquidity risks to minimise potential adverse effects on  
the Group’s financial performance. 

Risk management is carried out centrally under policies approved by the Board of Directors. The Board discusses and agrees 
courses of action to cover material risk management areas, including credit risk and investment of excess liquidity.

The Shareholders’ Agreement in place during 2014, ceased on 24 March 2015, when the Group acquired the remaining 75.1%  
of the issued share capital of Harworth Estates, see Note 3.

Credit risk
The Group is subject to credit risk arising from outstanding receivables and committed cash and cash equivalents and deposits with 
banks and financial institutions. The Group’s policy is to manage credit exposure to trading counterparties within defined trading limits. 

The Group is exposed to counterparty credit risk on cash and cash equivalent balances. The Group and Company hold all of their 
cash deposits with their principal bankers.

Interest rate risk risk
The Group’s interest rate risk arises from external borrowings which are charged at LIBOR plus 2%.

Liquidity risk
The Group is subject to the risk that it will not have sufficient liquid resources to fund its on-going business. The Group manages  
its liquidity requirements with the use of both short and long-term cash flow forecasts. 

The Group had net debt at 2015 of £36,955,000; (2014: £nil). The Group used cash from operating activities and investing activities 
for the year of £90,279 (2014: generated £61,000).

The table below analyses the Group’s financial liabilities which will be settled on a net basis into relevant maturity groupings based  
on the remaining period at the balance sheet date to the contractual maturity date. The amounts disclosed in the table are the gross 
contractual undiscounted cash flows.

At 31 December 2015
Trade and other payables (including deferred income)
Interest payable on borrowings
Bank and other borrowings

At December 2014
Trade and other payables (including deferred income)
Bank and other borrowings

Less than
1 year 
 £000

Between
1 and 2 years
 £000

Between 
2 and 5 years 
 £000

 19,645 

–

400

 4,959 

–

 – 

 – 

 – 

345

3,000

60,774

 – 

–

 – 

–

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
90  Harworth Group plc  Annual Report and Accounts 2015

Notes to the financial statements
for the year ended 31 December 2015: continued

26. Financial risk management: continued
Capital risk management
The Group is subject to the risk that its capital structure will not be sufficient to support the growth of the business. The Group’s 
objectives when managing capital are:

• 

• 

• 

 to safeguard the Group’s ability to continue as a going concern and have the resources to provide returns for shareholders and 
benefits for other stakeholders; 

 to maximise returns to shareholders by allocating capital across the business based upon the expected level of return and risk; and

to maintain an optimal capital structure to reduce the cost of capital.

The Group manages and monitors its cash balances to ensure it has sufficient capital to manage and maintain its business activities. 
Cash balances are disclosed Note 22.

In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return  
capital to shareholders, issue new shares or sell assets to reduce debt.

The Group monitors capital on the basis of net debt to equity. Net debt is total debt less cash and cash equivalents and at  
31 December 2015 this was £37.0m, (2014: net funds £1.5m).

The Group has in place a £65.0m revolving credit facility from The Royal Bank of Scotland (‘RBS’). The facility is a five year term  
facility which ends in February 2020. It is on a non-amortising basis and is subject to financial and other covenants.

The facility provided by RBS is subject to covenants over loan to market value of investment properties, gearings, and minimum 
consolidated net worth.

The Group comfortably operated within its requirements throughout the year.

27.  Retirement benefit obligations
Defined contribution pension schemes
The Group pays defined contribution payments to pension insurance plans. Contributions to defined contribution schemes in the  
year amounted to £202,000 (2014: £27,000). The Group has no further payment obligations once the contributions have been paid. 
The contributions are recognised as an expense when they are due.

Defined benefit obligations
The Group and Company has defined benefit obligations in respect of the Blenkinsopp Section of the Industry-Wide Mineworkers’ 
Pension Scheme (the Blenkinsopp scheme). This scheme is closed to new members.

The balance sheet amounts in respect of retirement benefit obligations are:

Relating to continuing activities
Blenkinsopp

Group

Company

As at 
31 December 
2015 
£000

As at 
31 December 
2014 
£000

As at 
31 December 
2015 
£000

As at 
31 December 
2014 
£000

435 

435 

564 

564 

435 

435 

564 

564 

Contributions to the Blenkinsopp scheme were £189,300 (2014:£189,300) and were paid under an indemnity by UK Coal Production 
Limited. It is expected that contributions of the same amount will be paid under this indemnity or the Harworth Estates guarantee in 
2015. At December 2015, no contributions remained unpaid (2014: £nil).

The pension scheme is valued annually by a qualified independent actuary for the purposes of IAS 19 (revised) and the preparation  
of financial statements. The assumptions which usually have the most significant effect on the results of the valuation are the discount 
rate, which is based on bond yields, and the rates of increase in pensions. There are no active members of this scheme. The main 
assumptions underlying the valuation of the Blenkinsopp scheme:

27.  Retirement benefit obligations: continued
Defined benefit obligations: continued

Discount rate
Rate of pension increases
Rate of price inflation (RPI)
Rate of price inflation (CPI)
Rate of cash commutation

Longevity at age 60 for current pensioners (years)

Longevity at age 60 for future pensioners (years)

Harworth Group plc  Annual Report and Accounts 2015  91

As at 
31 December 
2015

As at 
31 December 
2014

3.8% p.a.

2.2% p.a.

3.2% p.a.

2.2% p.a.

20.00%

3.6% p.a.

2.1% p.a.

3.1% p.a.

2.1% p.a.

20.00%

Year ended 
31 December 
2015

Year ended 
31 December 
2014

18.6–21.9

18.7–22.1

20.2–23.9

20.4–24.1

The assumed pension increases depend on the period of service accrual (before April 1997: no increases, after 1997: in line with 
statutory minimum increases based on consumer price inflation). 

Defined benefit obligations
The amounts recognised in the Balance Sheet:

Fair value of plan assets
Present value of funding obligations

Net liability recognised in the Balance Sheet

The Blenkinsopp scheme does not own any shares in the Company.

The amounts recognised in the consolidated income statement are:

Expenses
Interest cost

2015 
£000

 1,727 

 (2,162)

 (435)

2014 
£000

 1,740 

 (2,304)

 (564)

2013 
£000

 1,393 

 (2,076)

 (683)

2012 
£000

 1,282 

 (2,002)

 (720)

2011 
£000

 1,106 

 (1,698)

 (592)

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

 (36)

 (21)

 (57)

 (36)

 (26)

 (62)

A further cost of £3,000 (2014: loss of £8,000) has been reflected in the statement of comprehensive income in the year. This represents the 
net effect of experience and actuarial gains and losses on the scheme in the year.

Change in assets

Fair value of plan assets at the start of the year
Interest income
Actual return on scheme assets excluding interest income
Employer contributions
Expenses
Benefits paid

Fair value of plan assets at the end of the year

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

1,740 

1,393 

59 

(72) 

189

(36)

(153)

63 

213 

189

(36)

(82)

1,727

1,740 

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
92  Harworth Group plc  Annual Report and Accounts 2015

Notes to the financial statements
for the year ended 31 December 2015: continued

27.  Retirement benefit obligations: continued
Defined benefit obligations: continued
Plan assets are comprised as follows:

Gilts
Corporate bonds
Other

Total

Change in defined benefit obligations

Present value of defined benefit obligation at the start of the year
Interest cost
Remeasurements:
– Gain/(loss) arising from changes in demographic assumptions
– Loss arising from changes in financial assumptions
Benefits paid

Present value of defined benefit obligation at the end of the year

Analysis of the movement of the balance sheet liability

At the start of the year
Total amounts recognised in the income statement
Contributions
Employer contributions
Net actuarial loss recognised in the year

At the end of the year

Cumulative actuarial gains and losses recognised in equity

At the start of the year
Net actuarial loss in the year

At the end of the year

Experience gains and losses

Actual return on scheme assets excluding interest income
Remeasurements:
– Gain/(loss) arising from changes in demographic assumptions
– Gain arising from changes in financial assumptions

Net actuarial loss

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

1,282 

435

10

1,727

1,301 

423

16

1,740 

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

(2,304)

(80)

56

13 

153 

(2,076)

(89)

(243)

22

82 

(2,162)

(2,304)

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

 (564)

 (57)

 – 

 189 

 (3)

 (435)

 (683)

 (62)

 – 

 189 

 (8)

 (564)

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

 215 

 (3)

 212 

 223 

 (8)

 215 

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

 (72) 

213

56

 13 

(3)

 (243)

 22 

 (8)

Contributions are determined by a qualified actuary on the basis of triennial valuations, using the projected credit unit method. The 
most recent valuations for the purpose of determining contributions were at 31 December 2009, which were agreed in September 
2011. This showed an estimated past service deficit of £2,674,000. The next valuation has yet to be agreed and signed. 

Harworth Group plc  Annual Report and Accounts 2015  93

27.  Retirement benefit obligations: continued
Defined benefit obligations: continued
The sensitivity of the defined benefit obligation to changes in the weighted principal assumptions is:

Change in discount rate by 0.1%
Change in price inflation (and associated assumptions) by 0.1%
Increase in life expectancy by 1 year

Year ended 
31 December 
2015 
£000

Year ended 
31 December 
2014 
£000

37

10

40

39

20

43

The above sensitivity analyses are based on a change in an assumption while holding all other assumptions constant. In practice  
some of the assumptions may be correlated. No changes have been made to the method and types of assumptions from those  
in the previous year.

28. Called up share capital

Group and Company

Authorised share capital
At the start and end of the year
Ordinary shares of 1 pence each

Issued and fully paid
Ordinary shares of 1 pence each
1 January
Shares issued

31 December

2015

2014

Number 
of shares

£000

Number 
of shares

£000

Unlimited

Unlimited

 Unlimited

 Unlimited

 605,456,480 

 6,055 

605,456,480 

2,317,241,377 

23,172 

–

2,922,697,857 

29,227 

 605,456,480 

6,055 

–

 6,055 

On 24 March 2015 the Company issued 2,317,241,377 ordinary shares at 7.25 pence each as part of a placing and open offer of 
which 730,674,465 ordinary shares were issued to the PPF as part of the purchase consideration for the acquisition of 75.1% of the 
issued share capital of HEPGL.

Long Term Incentive Plan
A Long Term Incentive Plan was introduced in 2000 for Executive Directors and Senior Executives. There were no shares outstanding 
at December 2015 (2014: nil). The Directors’ remuneration report which forms part of these financial statements provides details of 
current incentive plans.

29.  Share premium account

Group and Company

At 1 January
Premium on shares issued
Costs relating to Rights Issue

At 31 December

30.  Fair value and capital redemption reserves

Group

At 1 January 2015
Movement in period

At 31 December 2015

Company

At 1 January 2015 and 31 December 2015

The fair value and capital redemption reserves do not represent realised reserves.

2015 
£000

 32,911 

 99,160 

(2,950) 

2014 
£000

 32,911 

– 

–

129,121 

 32,911 

Fair value
reserve 
£000

–

24,060

 24,060

Fair value
reserve 
£000

 Capital
 redemption

 reserve  
£000

257

–

 257

 Capital
 redemption

 reserve  
£000

–

 257

Total 
£000

257

24,060

 24,317

Total 
£000

 257 

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
 
 
94  Harworth Group plc  Annual Report and Accounts 2015

Notes to the financial statements
for the year ended 31 December 2015: continued

31.  Merger reserve

Group and Company

At 1 January 2015
Addition in period

At 31 December 2015

Merger 
reserve 
£000

–

45,667

45,667

The merger reserve reflects the premium on the shares issued to the PPF. These shares were issued as part of the consideration for 
the purchase of the 75.1% of the issued share capital.

32. Capital and other financial commitments
Capital expenditure contracted for at 31 December 2015 is £nil (2014: £nil).

33. Operating lease commitments
The Group leases a number of vehicles, office equipment and office facilities under operating leases. The leases run for between one 
year and three years.

Future minimum lease payments
At 31 December 2015, the future minimum lease payments under non-cancellable leases were payable as follows:

Less than one year
Between one and five years
More than five years

Amounts recognised in the income statement

Lease cost

Group

Company

As at 
31 December 
2015 
£000

As at 
31 December 
2014 
£000

As at 
31 December 
2015 
£000

As at 
31 December 
2014 
£000

33

 30 

–

 63 

25

–

 – 

–

 – 

–

–

 – 

–

 – 

–

–

 – 

–

 – 

–

34. Related party transactions
Group
Directors and key management compensation
The remuneration of the Directors and key management is disclosed in the Directors’ remuneration report.

Peel Group
The Peel Group charged £41,875 (2014: £41,666) in respect of fees for Steven Underwood and £8,202 for the rental of office space 
(2014: £16,000). 

The Group relinquished an option to purchase 50% of the share capital of Peel Wind Farms (Blue Sky Forest) Limited in return for 
£4.4m from Peel Holdings Wind Farms (IOM) Limited. This has resulted in a gain of £3.2m shown in the consolidated income 
statement within other gains.

Harworth Estates Group
Revenue includes £320k for the period up to 24 March 2015 (2014: £1,458k) in respect of recharges to the Harworth Estates Group 
for on-going costs of the Company. 

The Harworth Estates Group owed £nil to the Group at 31 December 2015 as the results are now fully consolidated (2014: £261k).

Scratching Cat
Geoff Mason, our Company Secretary, supplies his services through Scratching Cat Limited, a company of which he is a director. 
During the year charges were made in relation to company secretarial duties of £115k (2014: £32k).

Company
The Company carried out the following transactions with subsidiary undertakings.

 
Harworth Group plc  Annual Report and Accounts 2015  95

34. Related party transactions: continued
Company: continued
Management charges
During the year the Company raised management charges of £48,011 on subsidiary undertakings (2014: £1,000). 

Details of the Company’s intercompany balances and interest at 31 December 2015 are set out below:

EOS Inc Limited
Harworth Estates Limited
Harworth Guarantee Limited
Coalfield Estates Limited
Harworth Estates Property Group Limited

Net Interest 
receivable/ 
(payable) in 
year 
£000

Net amounts 
due from/(to)
£000

75

 3 

(1)

5

–

 82 

7,303

(281)

(50)

214

(269)

6,917

Dividends received
During the year the Company received dividends of £nil (2014: £nil) from subsidiary undertakings.

Interest
During the year the Company received interest of £86,000 (2014: £5,000) from and paid interest of £4,000 (2014: £1,000) to 
subsidiary companies that form part of the continuing operations.

All transactions occurred whilst the related parties were subsidiary undertakings. 

Receivables and indebtedness
Details of the Company’s receivables and indebtedness are set out in notes 20 and 24 and amounts due from, or owed to, related 
parties are set out below:

Owed to:

Scratching Cat Limited
Harworth Guarantee Company Limited
Harworth Estates Limited
Harworth Estates Property Group Limited

Owed by:

Harworth Estates Property Group Limited
Coalfield Estates Limited
EOS Inc Limited

As at 
31 December
2015 
£000

As at 
31 December
2014 
£000

 (9) 

 (50)

(281)

(269)

 (609)

 – 

 (49)

–

–

 (49)

As at 
31 December
2015 
£000

As at 
31 December
2014 
£000

 – 

 214 

7,303

 7,517 

 261 

 209 

–

 470 

35. Events after the reporting period
Subsequent to the year end the Group has made two further acquisitions.

The first was the acquisition of the freehold of an office building on the border of the Advanced Manufacturing Park in Rotherham.  
This was acquired for a consideration of £2.2m and will provide a significant rental income from existing tenants. The transaction 
completed on 29 February 2016.

The second event was the acquisition of a 50% share of Aire Valley Land LLP from Keyland Developments Limited for a consideration 
of £8.5m. Aire Valley Land LLP is a joint venture company which controls 165 acres of land in Leeds that abuts exisiting landholding of 
the Group on the former Skelton Grange power station site. The transaction completed on 14 March 2016.

STRATEGIC REPORTCORPORATE GOVERNANCEFINANCIAL STATEMENTS 
96  Harworth Group plc  Annual Report and Accounts 2015

Company information and advisers

Chairman
Jonson Cox 2, 3

Chief Executive
Owen Michaelson

Finance Director
Andrew Kirkman

Non-Executive Directors
Martyn Bowes
Lisa Clement 1, 2, 3, 5
Anthony Donnelly 1, 5
Peter Hickson 2, 3, 4, 5
Steven Underwood 1

Company Secretary and Registered Office
Geoff Mason 
AMP Technology Centre 
Brunel Way 
Rotherham 
South Yorkshire 
S60 5WG

Independent auditors
PricewaterhouseCoopers LLP 
Chartered Accountants and Statutory Auditors  
St Paul’s Place 
121 Norfolk Street 
Sheffield 
S1 2LE

Solicitors
Eversheds LLP 
Bridgewater Place 
Water Lane
Leeds
LS11 5DR

1 Audit Committee
2 Nomination Committee 
3 Remuneration Committee
4 Senior Independent Non-Executive Director
5 Independent Non-Executive Director

Brokers
Investec Bank PLC 
2 Gresham Street 
London  
EC2V 7QP

Registrars
Equiniti Limited 
Aspect House 
Spencer Road 
Lancing 
West Sussex  
BN99 6DA

Principal bankers
Royal Bank of Scotland PLC 
3rd Floor 
2 Whitehall Quay 
Leeds  
LS1 4HR

Lloyds Banking Group PLC 
2nd Floor 
Lisbon House 
116 Wellington Street 
Leeds  
LS1 4LT

Company registered number
2649340

Share price information
The Company’s Ordinary Shares are 
traded on the London Stock Exchange. 
SEDOL number 0719072 
ISIN number GB0007190720 
Reuters ticker HWG.L 
Bloomberg ticker HWG:LN

Definitions and abbreviations used
Harworth Estates 

 Harworth Estates Property  
Group Ltd and its 
subsidiaries

Harworth or Group  Harworth Group plc  

and its subsidiaries 

Company 

Harworth Group plc

HEPGL 

 Harworth Estates Property  
Group Ltd

 
Harworth Group plc  Annual Report and Accounts 2015 

iii

Printed in the UK by CPI Colour Limited

 
Harworth Group plc
AMP Technology Centre 
Brunel Way 
S60 5WG

T:  0114 30 30 880

harworthgroup.com