Quarterlytics / Industrials / Conglomerates / HGL Limited

HGL Limited

hng · ASX Industrials
Claim this profile
Ticker hng
Exchange ASX
Sector Industrials
Industry Conglomerates
Employees 201-500
← All annual reports
FY2019 Annual Report · HGL Limited
Sign in to download
Loading PDF…
INVEST
DEVELOP
EXPAND

Annual Report 2019

Contents

Directors’ Report

1 
14  Auditor’s Independence Declaration
15	 Consolidated	Statement	of	Profit	or	Loss
16	 Consolidated	Statement	of Other Comprehensive	Income
17	 Balance	Sheet
18	 Consolidated	Statement	of Changes	in	Equity
20	 Consolidated	Statement	of	Cash	Flows
21	 Notes	to	the	Consolidated	Financial	Statements

	Summary	of	significant	accounting	policies
	Significant	accounting	judgements,	estimates	and	assumptions
	Reconciliation	of	segment	EBIT	to	statutory	net	profit	after	tax

Income	tax

21  1.  Corporate information
21	 2.	
31	 3.	
32	 4.	
33  5.  Discontinued operations
35	 6.	 Dividends
36	 7.	 Earnings	per	share	(EPS)
36	 8.	 Profit	from	operations
38	 9.	
39	 10.	Trade	and	other	receivables
40	 11.	Inventories
41	 12.	Investment	in	associates
42	 13.	Property,	plant	and	equipment
43	 14.	Intangible	assets
44	 15.	Trade	and	other	payables
45	 16.	Financial	assets	and	financial	liabilities
49	 17.	Provisions
50  18. Issued capital
50	 19.	Non	controlling	interests
50	 20.	Reserves
51	 21.	Cash	flow	information
51	 22.	Information	relating	to	HGL	Limited	(parent)
52	 23.	Related	party	disclosures
52	 24.	Commitments	and	contingencies
53	 25.	Events	after	the	reporting	period
53  26. Auditors’ remuneration
53	 27.	Investment	in	controlled	entities

Independent Auditor’s Report

54  Directors’ Declaration
55 
59  ASX Additional Information
60	 Five	Year	Summary
61  Corporate Information

HGL Limited Annual Report 20191

Directors’ 
Report

for the year ended 30 September 2019

Your directors submit their report for the year ended 30 September 2019.

Directors
The names and details of the Company’s directors in office during the financial year and until the date of this report are set 
out below. Directors were in office for this entire period unless otherwise stated.

Helen Coonan BA, LLB (Chair)
Non-executive Chair, appointed 29 July 2019. The Honourable Helen Coonan is a former Senator in the Australian 
Parliament, serving from 1996 to 2011 in roles including as the Deputy Leader of the Government in the Senate, the Minister 
for Communications, Information Technology and the Arts, the shareholder Minister for Telstra Corporation and Australia 
Post, the Minister for Revenue and Assistant Treasurer.

Ms Coonan holds Bachelor of Arts and Bachelor of Laws degrees from the University of Sydney, and worked as a lawyer 
prior to entering Parliament.

She is the inaugural Chair of the Australian Financial Complaints Authority (AFCA), and Chair of the Minerals Council of 
Australia (MCA), Crown Resorts Foundation, Place Management NSW and Supervised Investments Australia Ltd. Ms Coonan 
is also Non-executive Director of Snowy Hydro Ltd, Crown Resorts Ltd, a member of the J.P Morgan Advisory Council and 
Co-Chair of GRACosway (a subsidiary of the Clemenger Group). She is a Non-executive Director of Obesity Australia Limited 
and of the Australian Children’s Television Foundation and Chairs the Advisory Board of Allegis Partners. Ms Coonan serves 
on the Corporate Council of the European Australian Business Council and the Australia-Israel Chamber of Commerce 
Advisory Council. She is also a member of Chief Executive Women. Ms Coonan is an Ambassador for the Menzies School of 
Health Research and of the GUT Foundation. She serves on the Advisory Council of the National Breast Cancer Foundation 
and is also a mentor at start up fintech hub Stone and Chalk.

Peter Miller, FCA, FAICD (Director)
Non executive Director, appointed 2000. Peter Miller is a Chartered Accountant with over 30 years experience in public 
practice. He is a member of the Nomination and Remuneration Committee, and of the Audit and Risk Committee.

Kevin Eley, CA, F Fin, FAICD (Director)
Non executive Director, appointed 1985. Kevin Eley is a Chartered Accountant with significant executive and director 
experience, including as Chief Executive Officer of HGL Ltd from 1985 to 2010. Kevin was appointed Chair of the Audit and 
Risk Committee on 1 May 2018. He is a director of Milton Corporation Ltd (since December 2011), EQT Holdings Ltd (since 
November 2011) and Pengana Capital Group Ltd since 2017, and was a director of Hunter Hall International Ltd from 2015 to 
2017.

Julian Constable (Director)
Non executive Director, appointed 2003. Julian Constable has 35 years experience in the stockbroking industry, and is a 
senior client advisor of Bell Potter Securities Ltd. He is a member of the Nomination and Remuneration Committee and the 
Audit and Risk Committee.

Cheryl Hayman (Director)
Non executive Director, appointed 1 December 2016. Cheryl Hayman brings international experience including significant 
strategic and marketing expertise derived from a 20 year corporate career which spanned local and global consumer retail 
organisations. Her skills include developing marketing and business strategy across diverse industry segments, growth 
orientated innovation and product development. Cheryl has expertise in traditional and digital communications, an ability 
to carve out a competitive edge for business development and the ability to drive strategic brand development. Cheryl is 
Chair of the Nomination and Remuneration Committee. Cheryl is a director of ASX listed Clover Corporation Ltd and Shriro 
Holdings Ltd, a director of Chartered Accountants ANZ, as well as other unlisted and not-for-profit companies.

HGL Limited Annual Report 20192

Directors’ 
Report

continued

Interests in the shares and options of the Company and related bodies corporate
As at the date of this report, the directors held no options, and the interests of the directors in the shares of HGL Limited were:

Helen Coonan

Peter Miller

Kevin Eley

Julian Constable

Cheryl Hayman

Number of  
direct shares

Number of 
indirect shares

–

–

107,575

14,951,756

–

1,144,338

219,353

6,538,417

–

–

Key management personnel
The following names and details are of the key management personnel of the Company. Key management personnel were 
in office for the entire period unless otherwise stated.

Chief Executive Officer

Henrik Thorup, BSc (Econ), GAICD
Appointed CEO in 2013, Henrik has over 20 years experience in CEO and other senior executive roles across a number 
of businesses, including Pandora Jewellery, Nilfisk and ISS Facility Service. He is currently engaged in an orderly transition 
of the CEO role and will leave the HGL group during the 2020 financial year.

Chief Financial Officer & Company Secretary

Iain Thompson, BEc (Accg), Grad Dip CSP, FGIA, GAICD
Appointed CFO / Company Secretary in 2015, Iain has over 25 years experience in finance and company secretarial roles, 
including over a decade at ASX listed Brickworks Ltd. He also has directorship experience in the Not For Profit sector, 
focussing on early childhood intervention.

Dividends
Dividends paid since the end of the previous financial year were as follows:

Interim dividend for the current year on ordinary shares

Final dividend for the previous year on ordinary shares

All dividends declared or paid are fully franked at 30%.

Payment Date

Cents per share

23/07/2019

22/01/2019

0.75

1.50

$’000

459

889

Share buy-back
The Company operates an unlimited duration on-market share buy-back. During the financial year, 211,297 ordinary shares 
were acquired pursuant to the on-market buy-back, at a cost of $86,127 (2018:Nil).

Principal activities
HGL invests in and actively supports a portfolio of wholly or partly-owned wholesale and distribution companies with 
expertise and capital. The portfolio companies are independently operated marketing and supply chain businesses, selling 
or renting premium quality products, under exclusive agency or company brands, in diversified niche markets.

Dividend Reinvestment Plan
The Dividend Reinvestment Plan (DRP) was established by the directors to provide shareholders with the opportunity of 
reinvesting their dividends in ordinary shares in the Company. No brokerage is payable if shares are allotted under the 
DRP. Participation is open to shareholders with a registered address in Australia or New Zealand, and holding more than 
1,000 shares.

During the year the total number of shares issued under the DRP was 1,863,424 (2018: 1,937,877).

HGL Limited Annual Report 20193

Operating and financial review
Revenue from Continuing Operations for the twelve 
months ending 30 September 2019 was $39.2 million 
(FY18: $43.4 million), a 9.6% decrease on the prior 
corresponding period.

Gross margin increased to 53.4% (FY18: 51.5%), assisted by 
effective sourcing initiatives and higher gross margin levels 
attributable to Pegasus Healthcare.

Operating expenses increased by $2.4 million to 
$21.9 million (FY18: $19.5 million) primarily from the addition 
of six months of overheads from Pegasus Healthcare 
compared to the prior year, partly offset by net cost savings 
in SPOS Group, JSB Lighting and HGL head office.

Equity accounted profit from Mountcastle increased to 
$1.6 million, up from $1.0 million in the prior corresponding 
period, with strong earnings from both the Australian 
operations and the Sri Lankan manufacturing operations.

Underlying Earnings Before Interest and Tax (“EBIT”) 
from Continuing Operations in FY19 of $0.6 million (FY18: 
$3.9 million) is a decrease of $3.3 million on the prior 
corresponding period. The decline in Underlying EBIT was 
caused by a large downturn in profit contribution from JSB 
Lighting, following severe organisational disruption in 2018 
and slow profit recovery through FY19. The EBIT downturn 
was in part offset by profit growth in Mountcastle and 
six months additional profit contribution from Pegasus 
Healthcare.

Statutory Net Profit After Tax for FY19 was $1.5 million 
(FY18: $0.8 million), including non-cash revaluation 
adjustments arising from the Pegasus Put and Call options 
and the Intralux deferred royalty payments, and net 
proceeds from the settlement of a legal claim.

Company Portfolio Strategy
HGL is repositioning its company portfolio, building scale 
and expanding its representation in industry sectors with 
long term growth prospects. Our current portfolio of 
businesses, JSB Lighting, SPOS Group, Pegasus Healthcare, 
BLC Cosmetics and Mountcastle, all operate in markets 
with solid growth prospects.

HGL invests in and actively supports a portfolio of wholly 
or partly owned wholesale and distribution companies, 
bringing both operational and strategic expertise and 
access to growth capital. Our portfolio companies are 
independently operated marketing and supply chain 
businesses, selling premium quality products, under 
exclusive agency or company brands, in diversified niche 
markets.

The Group continues to pursue stand-alone and bolt on 
acquisitions of value accretive businesses with performance 
results which will underpin the Group’s target financial 
metrics based on our equity and skills principle. Funding 
for acquisitions will be through a combination of own funds, 
borrowings and capital management as appropriate.

Business unit review
JSB Lighting ( JSB) is a supplier of commercial lighting 
products within the Australian and New Zealand interior 
design and architectural lighting markets.

JSB Lighting experienced a slowdown in sales with revenue 
of $13.9 million in 2019 compared to $23.4 million in the 
same period last year. As previously advised, the company 
had anticipated a negative impact on sales following the 
loss of a major brand and several sales executives.

In the past six months JSB has continued its recovery, 
increasing its total value of sales quotes for specified 
project work, while maintaining the forward order pipeline 
at encouraging levels.

The acquisition of Intralux in 2018 has enabled JSB to 
manufacture product lines with reduced production costs 
and market-leading technical features. Sales of Intralux 
product grew by 30% in 2019 underpinned by the launch 
of new products in the indoor downlight space.

The growth in this business required Intralux to move 
its Brisbane factory from Darra to Seventeen Mile Rocks 
during November 2019 to provide additional factory 
capacity for assembly and warehousing supporting 
projected future volume growth.

JSB Lighting maintains it focus on providing quality service 
to its extensive client base in Australia and New Zealand, 
led by our company owned Intralux products and new 
exclusive Illus and TAL brands. Underlying EBIT in JSB 
Lighting was $0.4 million, significantly down compared to 
$3.8 million in prior corresponding period.

Pegasus Healthcare is a supplier of high quality, clinically 
supported alternating pressure devices (pressure 
relieving beds and mattresses) sold or rented to hospitals 
and aged care facilities. Pegasus’ rehabilitation division 
supplies assistive technology devices, medical equipment, 
consumables and services to patients being nursed at home.

Pegasus achieved sales revenue of $9.9 million in FY19, 
in line with our business plan target for the initial twelve 
months. The growth potential in Pegasus is strong and 
the company is successfully executing its business plan, 
growing market share by providing high quality services 
with clinically proven products.

The company renewed its master contract with NSW 
Health for a further 5 years, and subsequently secured 
multiple new rental clients in NSW including a major 
new contract with Western Sydney Local Health District 
(WSLHD) covering hospitals including Westmead and 
Blacktown. The company is expanding its operational 
facilities in Wagga Wagga and Canberra, increasing its 
service revenue into those areas.

Pegasus Health Group was successful in being appointed as 
an approved supplier of rental mattresses with the Victorian 
Public Health Services and Hospitals (HPV). This is a major 
new strategic opportunity for the business, and we are 
considering the relative merits of establishing new operations 
in Victoria compared to the addition of a bolt-on acquisition.

HGL Limited Annual Report 20194

Directors’ 
Report

continued

The business increased its capital expenditure investments 
in the second half of FY19, strengthening its branch network 
and hiring additional resources across the organisation to 
support current and future growth opportunities. Pegasus 
Healthcare achieved an Underlying EBIT of $0.9 million in 
2019 in its first full year of operations within HGL.

BLC Cosmetics imports and distributes high quality skincare 
products and devices to beauty salons, spas, wellness 
centres and skincare clinics in the Australia Pacific region.

BLC was able to arrest its long term revenue decline, 
achieving revenue growth of 1% over the prior year to 
$5.1 million. The sales performance was based on growth 
generated from new brand introductions combined with 
improvement in Thalgo product sales.

The company launched the Linda Meredith, Skin Regimen 
and Scentered candles brands into the salon and spa 
market in Australia, and secured the distribution rights for 
Comfort Zone in New Zealand.

BLC experienced a 3.1% decline in gross margin from 
currency fluctuation and product sales mix, with Gross 
Margin contribution decreasing despite same level sales 
during the period. Combined with a nominal increase in 
overhead expenses, BLC incurred an Underlying EBIT loss 
of $0.6 million in FY19 (FY18 $0.3m).

BLC has undergone significant transformational change 
in the past three years to rebuild sales performance, 
but profit recovery has been slower than projected. The 
company is considering its strategic options to improve 
earnings, sustainability and shareholder returns.

SPOS Group is a retail marketing business selling tailored 
retail display solutions in Australia and New Zealand.

SPOS Group achieved revenue of $10.3 million (FY18: 
$10.4 million) consistent with same period last year. The 
Australian operation performed well, while the company 
was impacted by a slight downturn in sales in New Zealand.

Despite this sales decline, the New Zealand operation is 
driving new sales initiatives to major supermarket chains 
and custom project work for global brands and building its 
sales pipeline, with an outlook of increased revenue in the 
coming twelve months.

The continued depreciation of the Australian dollar against 
the US dollar has negatively impacted the gross margin level 
in SPOS Group. The gross margin percentage decline was 
2.5% over the twelve-month period, despite the company 
working hard to manage underlying gross margins, through 
new sourcing partners and cost-out activities on standard 
products and bespoke custom projects.

SPOS is focussed on improving its design capabilities and 
offering cost-effective, bespoke product and technology 
solutions. A key strategic initiative for SPOS Group in 2020 
is the launch of automated product dispenser solutions and 
LED marketing panels for petrol and convenience stores 
and major retail chains in Australia and New Zealand.

SPOS Group invested in additional product design 
capabilities and in-field sales resources in Australia and 
New Zealand in 2019 to drive future sales of the new 
product ranges and exclusively obtained technology 
solutions.

As a result of the decline in gross margin contribution and 
increased sales overheads, SPOS Group generated an 
Underlying EBIT result of $0.6 million, against $1.1 million 
in the prior corresponding period.

Mountcastle, a 50% owned company, is a manufacturer 
and distributor of uniforms, headwear and bags to public 
and private schools, government and corporate clients in 
Australian and overseas.

Mountcastle continues to deliver growth compared to 
the prior corresponding period with revenue up 10% to 
$20.0 million (FY18: $18.1 million).

The school wear and corporate wear segments remain 
attractive markets with long term growth opportunities 
driving improved company profitability. Mountcastle 
continues to strengthen its position in the school 
wear market in Australia, underpinned by its strategic 
partnership with The School Locker retail chain.

The company is pursuing new sales initiatives in the 
corporate wear and headwear markets with an expanded 
brand offering.

Mountcastle remains focused on optimising its production 
capabilities and capacity in Sri Lanka and Vietnam. New 
improvement initiatives covering business development, 
sourcing, production and supply chain in Sri Lanka have 
delivered significantly improved factory revenue and 
profitability in 2019.

These factors have combined to deliver increased 
Underlying EBIT in Mountcastle, up 33% in 2019 compared 
to same period last year. The company maintained its 
strong profitability level with an EBIT margin of 18.0% in 
FY19.

The prospect of continued increases in sales volumes in 
school wear and new growth initiatives in corporate wear 
provide a promising performance outlook for Mountcastle.

CEO Transition
HGL reached an agreement with Chief Executive Officer 
Henrik Thorup in October 2019 to commence a transition 
process after being informed of his intention to step down 
after six years in the role.

Henrik has committed to stay in the role to assist in a 
smooth and orderly transition, while the Board of HGL 
has engaged an external recruitment partner to conduct 
a search for a successor who can execute our strategy 
to build the scale of our businesses and actively pursue 
bolt-on or stand-alone acquisitions.

The board acknowledges and thanks Henrik for the 
contribution he has made to the Group and wish him every 
future success.

HGL Limited Annual Report 20195

Our People
HGL continues to invest in human resource development 
programs to support our employees at every level to reach 
their full potential.

Recognising the important link between employee 
engagement and business success, our HGL Thrive 
program was rolled out across all business units aiming to 
inspire our staff to create awareness and take action for 
positive health changes creating a culture of wellbeing to 
enhance employee engagement.

The board acknowledges and thanks our employees for 
their effort and contribution throughout the year.

Cash flow and balance sheet
Operating cash generation in the Group was $1.1 million, 
compared to $0.9 million in the prior corresponding 
period. Free cash outflow was $0.7 million, compared 
to a net $0.1 million inflow in the prior year, as Pegasus 
invested heavily in growing its fleet of mattresses as a 
result of contracts won.

This investment, coupled with $0.5 million deferred 
acquisition payments and the dividend payments, resulted 
in net cash at balance date of $0.2 million, down from the 
prior year end of $2.0 million.

Gearing levels (Gross Debt : Debt plus Equity) remain low 
at 9.6%, down from 10.5% at September 2018.

Working capital remains well controlled, with a reduction 
seen over the year as the JSB business repositioned itself 
for the reduced sales level, and the remaining working 
capital from the discontinued operations was cashed.

Risk Management
The achievement of our business objectives in HGL may 
be affected by internal and external incidents potentially 
impacting the operational and financial performance 
of the business. The Group has an Enterprise Risk 
Management and Reporting System, which identifies 
strategic and operational risks and specifies mitigation 
actions. Dedicated risk mitigation actions, executed in 
each business unit, are reported quarterly to the Audit and 
Risk Committee and monitored accordingly.

Key risks for the Group include:
Financing risk – Access to funding for working capital 
and growth initiatives is important for future growth. 
Transparent and positive relationships with lenders, low 
debt levels and utilisation of alternative funding sources 
will provide mitigation of this risk

Currency risk – Exposure to foreign currency fluctuations 
(predominantly USD and Euro) is mitigated through the use 
of hedging structures and adjusting selling prices for drops 
in exchange rates on key contracts

Supplier risk – Reliance on a small number of key suppliers 
is managed through the use of distribution agreements for 
key suppliers, ongoing development of long-term supplier 

relationships and the use of complimentary product 
range brands to decrease percentage contribution from 
important suppliers

WH&S risk – The HGL Group is committed to ensuring 
the work health and safety (WH&S) of its employees, 
customers and the general public. Wherever possible 
manual handling is reduced or eliminated and training is 
made available to staff on safety related matters

The Environment
Although our operations have limited environmental 
impact, the consequences of business decisions on the 
environment are seriously considered. Although we have 
little exposure to environmental risks, we strive to be 
environmentally friendly and embrace technologies and 
processes that limit environmental impact.

Capital management
During the period the Company conducted an on-market 
share buyback which saw the purchase of 211,297 shares 
at a total cost of $85,698.

The Directors have considered the cash requirements in 
the group, including some potential growth opportunities 
under consideration, and determined that no final 
dividend will be payable in respect of the 2019 financial 
year.

Outlook
Despite a difficult FY19, the board anticipates an 
improvement for the new financial year as a recovery in 
JSB Lighting starts to take shape, combined with current 
strong growth opportunities in both Pegasus Health Group 
and Mountcastle and additional order growth in SPOS. The 
outcome of the strategic review of BLC is also expected to 
deliver a better outcome to the group during the year.

The Company continues to identify and pursue 
appropriate bolt-on acquisitions, based on our preferred 
equity and skills model, with several opportunities 
maturing well, potentially adding synergies and scale to 
existing businesses.

Significant changes in the state of affairs
There have been no significant changes in the state of 
affairs of the Group during the year other than those 
referred to in the Operating and Financial Review.

Significant events after the balance date
There have been no significant events occurring after 
the balance date which may affect either the Group’s 
operations or results of those operations or the Group’s 
state of affairs.

Likely developments and expected results
Likely developments in the operations of the Group are 
detailed in the Operating and Financial Review.

HGL Limited Annual Report 20196

Directors’ 
Report

continued

Remuneration report (audited)
The remuneration report outlines the director and executive remuneration arrangements of the Company for the 2019 
financial year, in accordance with the requirements of the Corporations Act 2001 and its Regulations. It has been audited 
in accordance with section 300(A) of the Corporations Act 2001.

Details of Key Management Personnel
Key Management Personnel (KMP) are those individuals with authority and responsibility for planning, directing and 
controlling the major activities of the Group, directly or indirectly, including any director of the parent. The list below 
outlines the KMP of the Group during the financial year ended 30 September 2019. Unless otherwise indicated, the 
individuals were KMP for the entire financial year.

Directors
Helen Coonan 

Peter Miller   

Kevin Eley 

Julian Constable 

Cheryl Hayman 

Executives
Henrik Thorup 

Iain Thompson 

Non-Executive Chair (Appointed 29/07/2019)

Non-Executive Director

Non-Executive Director

Non-Executive Director

Non-Executive Director

Chief Executive Officer

Chief Financial Officer & Company Secretary

Subsequent to the end of the financial year, the CEO advised the board he would be leaving HGL during FY20, triggering his 
12 month notice period as at Oct 1 2019. The board are conducting an executive search through Allegis Partners, a global 
recruitment firm, for a new CEO and are excited at the prospect of new leadership.

The Board are currently working through an orderly transition with Mr Thorup who has offered to stay as required, up until 
the AGM.

Remuneration governance

Remuneration committee
The Board has an established Nomination and Remuneration Committee which operates under the delegated authority of 
the Board of Directors. A summary of the Committee charter is included on the HGL website. In line with the Committee 
Charter the Remuneration Committee is Chaired by an independent non executive director. Membership of the Committee 
is as follows:

Cheryl Hayman 

Committee Chair

Peter Miller

Julian Constable

The main remuneration functions of the Committee are to assist the Board by making recommendations on:

1.  Executive remuneration and incentive policies;
2.  Remuneration packages of senior management, including incentive schemes;
3.  Recruitment, retention and termination policies for senior management;
4.  Remuneration framework for directors; and
5.  Statutory reporting on remuneration.

The Committee is authorised by the Board to obtain external professional advice, and to secure the attendance of outsiders 
with relevant experience and expertise if it considers this necessary.

HGL Limited Annual Report 2019 
Remuneration report (audited) (continued)

Use of remuneration consultants
Where the Nomination and Remuneration Committee 
will benefit from external advice, it will engage directly 
with a remuneration consultant, who reports directly to 
the Committee. In selecting a suitable consultant, the 
Committee considers potential conflicts of interest and 
requires independence from the Group’s KMP and other 
executives as part of their terms of engagement.

Where sought, remuneration recommendations 
are provided to the Committee as one input into 
decision making only. The Committee considers any 
recommendations in conjunction with other factors in 
making its remuneration determinations.

Remuneration packages are reviewed annually with due 
regard to performance and other relevant factors. In 
order to retain and attract executives of sufficient calibre 
to facilitate the effective and efficient management of the 
Company’s operations the Nomination and Remuneration 
Committee, when necessary, seeks the advice of external 
advisers in connection with the structure of remuneration 
packages.

During the year ended 30 September 2019, the Committee 
engaged Ernst & Young (EY) to provide executive market 
remuneration data and benchmarking services at a cost 
of $15,450. The Committee is satisfied there was no 
influence by the KMP to the services that were delivered. 
The services were provided directly to the Remuneration 
Committee Chair without KMP involvement.

Executive remuneration arrangements

Remuneration Policy
The Group operates from multiple locations across 
Australia and markets its products predominantly across 
Australia and New Zealand. All Executive KMP are based in 
Australia.

Through an effective remuneration framework, the Group 
aims to:

1.  Provide fair and equitable rewards;
2.  Align rewards to business outcomes that are linked to 

creation of shareholder value;

3.  Stimulate a high performance culture;
4.  Encourage the teamwork required to achieve business 

and financial objectives;

5.  Attract, retain and motivate high calibre employees; 

and

6.  Ensure that remuneration is competitive in relation to 

peer companies in Australia.

7

Principles of remuneration
The responsibilities of the Nomination and Remuneration 
Committee include developing remuneration frameworks 
for senior management which incorporate the following 
considerations:

 –

 –

The structure of the total remuneration package 
(TRP) including base salary, other benefits, short term 
incentive (bonus) and share-based long term incentive;
The mechanism to be used to review and benchmark 
the competitiveness of the TRP;
 –
The Key Performance Indicators (KPIs) to be set;
 – Changes in the amounts of different components of 
the TRP following annual performance reviews;
 – Decisions on whether the Long Term Incentive Plan 

will be offered for any year; the structure of equity to 
be awarded to the CEO and subsequently specified 
Executives under this plan when offered; and setting 
of associated performance indicators for future 
assessment;

 – Determination of the amount of equity and the 
associated vesting at the end of each agreed 
assessment period of the Long Term Incentive Plan, 
based on financial performance indicators previously 
established; and
The remuneration and any other benefits of the Non-
Executive Directors.

 –

The Group’s executive remuneration strategy seeks to 
match the goals of the KMP to those of the shareholders. 
This is achieved through combining appropriate market 
levels of guaranteed remuneration with incentive 
payments. These incentive payments are only paid on 
attainment of previously agreed annual performance 
targets which are developed against the business’ strategic 
and financial goals.

Components of remuneration

Guaranteed fixed base remuneration
Base remuneration, which is not at risk, is structured 
as a total employment package and includes salary, 
superannuation and other benefits, with the allocation 
between salary and other sacrificing benefits at the 
executive’s discretion. Base remuneration is annually 
reviewed but not necessarily increased each year. The 
base remuneration is set at market rates for the role and 
the individual.

Long term employee benefits is the amount of long service 
leave entitlements accrued during the year.

At risk remuneration
An Executive Incentive Scheme is operational for the 
HGL CEO and CFO. The scheme provides the opportunity 
to earn an incentive payment once minimum threshold 
targets are achieved. Currently, the value of the maximum 
incentive opportunity for the CEO is 150% of fixed annual 
remuneration, and 37.5% for the CFO.

HGL Limited Annual Report 20198

Directors’ 
Report

continued

Remuneration report (audited) (continued)

Key structural components
The variable component is assessed against targets set 
by the Board of Directors at the start of each financial 
year. Testing is performed on completion of the audited 
financial statements for the same financial year, and this 
assessment occurs once, with no subsequent re-testing.

Any variable component earned for the financial year is 
then split, with 50% payable immediately, 25% deferred for 
12 months and 25% deferred for 24 months. Payment is 
made in cash in the December pay run of the relevant year.

The deferred payment amounts are only payable subject 
to ongoing employment, and can be cancelled in the event 
of fraud or dishonesty. The deferred component, subject 
to attainment of the KPIs, may be paid if the Executive 
leaves the Company on good terms, at the absolute 
discretion of the board.

For the 2019 year performance measures determined by 
the Board were set as Group EPS and Return on Funds 
Employed (ROFE). The Target levels are set in advance by 
the Board and stem from Budget achievement.

 –

 –

75% of variable remuneration is based on statutory 
EPS as disclosed in the annual report, adjusted for 
extraordinary items which are determined at the 
absolute discretion of the board; and
The remaining 25% of variable remuneration is based 
on ROFE, measured as Earnings Before Interest and 
Tax (EBIT) as a percentage of average funds employed.

Incentive payments are only calculated once a threshold 
performance level has been achieved, and are then based 
on a pro rata scale. The specific targets will be determined 
by the Board based on a number of factors, which may 
include the following:

 –

 –

 –

‘Threshold’ level (generally equal to the prior year 
performance)
‘Target’ level (expected to be equal to the approved 
budget)
‘Stretch’ level (board to set performance requirements)

There are no incentive scheme payments to be made in 
relation to the 2019 financial year, as the threshold targets 
were not achieved. There were no incentive scheme 
payments paid in relation to the 2018 financial year.

Employment contracts
Terms of employment are formalised in employment letters 
to each of the KMP. There are currently no fixed term 
contracts in place, however personnel must adhere to a 
minimum notice period as stipulated in their contracts of 
employment. The current CEO has a twelve month notice 
period, and the CFO has a three month notice period. The 
payment of any termination benefit is at the discretion of 
the Nomination and Remuneration Committee.

Chief Executive Officer
HGL’s CEO, Henrik Thorup, has given notice which was 
effective from October 1, 2019. His employment contract 
has a 12 month notice period which the Board have 
acknowledged. The terms by which he is departing the 
Company will see Henrik Thorup continuing as the CEO 
in a full time working capacity, offered and agreed at the 
Board’s discretion until the HGL Annual General Meeting 
in February 2020, subject to the appointment and 
commencement of a full time replacement into the role.

The board has engaged Allegis Partners to assist their 
recruitment of the new CEO. The new CEO will be 
appointed under a salary package including base salary, 
superannuation and other benefits, plus the opportunity 
to earn both a short term incentive (cash) and long term 
incentive (equity). The specific details of the plan will be 
negotiated upon the selection of the new CEO.

HGL Limited Annual Report 20199

Percentage 
variable 
remunera- 
tion  
%

Total
$

Remuneration report (audited) (continued)

Executive & Board remuneration

Short term benefits

Salary
& fees
$

Short term 
bonus
$

Non 
monetary 
benefits
$

Post 
employment 
benefits

Super-
annuation
$

Long term benefits
Long 
service 
leave
$

Termination 
payments
$

Long 
term 
incentives
$

2019

Directors

The Hon. Helen Coonan(1)

Peter Miller

Julian Constable

Kevin Eley

Cheryl Hayman

Total Directors

Executives

Henrik Thorup

Iain Thompson

Total executives

16,274

92,846

54,795

54,795

54,795

273,505

504,151

274,951

779,102

Total KMP remuneration

1,052,607

(1)  Helen Coonan was appointed on 29/07/2019.

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

1,546

8,820

5,205

5,205

5,205

25,981

–

–

–

–

–

–

–

–

–

–

–

–

20,487

25,000

–

20,649

20,487

45,649

20,487

71,630

– 10,350

–

5,684

– 16,034

– 16,034

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

17,820

101,666

60,000

60,000

60,000

299,486

559,988

301,284

861,272

– 1,160,758

Note: there are no additional Director fees for Committee Chairs.

2018

Directors

Peter Miller

Dr Frank Wolf(2)

Julian Constable

Kevin Eley

Cheryl Hayman

Total Directors

Executives

Henrik Thorup

Iain Thompson

Total Executives

Short term benefits

Salary
& fees
$

Short term 
bonus
$

Non 
monetary 
benefits
$

Post 
employment 
benefits

Super-
annuation
$

Long term benefits
Long 
service 
leave
$

Termination 
payments
$

Long 
term 
incentives
$

Percentage 
variable 
remunera- 
tion  
%

Total
$

100,457

37,291

54,795

54,795

54,795

302,133

483,680

255,431

739,111

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

9,543

3,543

5,205

5,205

5,205

 28,701

–

–

–

–

–

–

–

–

–

–

–

–

28,596

–

25,121

20,169

28,596

45,290

28,596

73,991

– 10,349

–

4,655

– 15,004

– 15,004

–

–

–

–

–

– 

–

–

–

–

–

–

–

–

–

–

–

110,000

40,834

60,000

60,000

60,000

330,834

547,746

280,255

828,001

– 1,158,835

Total KMP remuneration

1,041,244

(2)  Dr Wolf ceased as a director on 18 April 2018.

HGL Limited Annual Report 201910

Directors’ 
Report

continued

Remuneration report (audited) (continued)

Relationship between the remuneration policy and company performance
Short term incentives are largely determined by the underlying profit (EBIT) from Continuing Operations, Earnings Per Share 
(EPS) and Return on Funds Employed (ROFE) of the Group. These criteria are important among a number of factors used to 
determine dividend payments, with underlying profit being a preferred indicator to assess future earnings and therefore 
dividend opportunities. The Board is focused on increasing shareholder value through increasing dividends.

Underlying Profit is a non-statutory measure designed to reflect statutory profit excluding the effect of irregular 
transactions that are not part of the core or ongoing business operations and excluding the impact of business units which 
have been disposed of during the year. A reconciliation of statutory net profit after tax to underlying profit is shown in 
Note 4.1 of the financial statements.

No portion of any incentive schemes are currently solely linked to the HGL share price.

The following table shows a number of relevant measures of Group performance over the past five years. A detailed 
discussion on the current year results is included in the review of operations and is not duplicated in full here, however 
given the disappointing performance in the current year, there have been no incentive payments made to KMP in relation to 
the current financial year.

Total Revenue ($000)(1)

Underlying EBIT ($000)(1)

Net profit after tax ($000)

Return on Funds Employed (%)

Share price at year end ($)

Statutory Earnings per Share (cents)

Dividends – ordinary shares (cents)

2015

2016

2017

2018

2019

52,000

38,526

40,301

2,615

3,722

19.8

0.360

6.9

1.5

3,136

4,313

19.1

0.445

7.9

2.5

3,587

2,727

10.4

0.500

4.8

2.75

43,393

3,892

812

2.9

0.440

1.1

3.0

39,220

605

1,461

5.9

0.320

1.9

0.75

(1)  Reported data for 2016 to 2019 represents continuing operations, 2015 is statutory result.

Non-executive director remuneration arrangements
Non-executive directors are not employed under employment contracts. Non-Executive Directors are appointed under 
a letter of appointment and are subject to election and rotation requirements as set out in the ASX listing rules and the 
Company’s constitution.

The remuneration of non-executive Directors is determined by the full Board after consideration of Group performance 
and market rates for Directors’ remuneration. Non-executive Director fees are fixed each year, and are not subject to 
performance-based incentives.

The maximum aggregate level of fees which may be paid to non-executive directors is required to be approved by 
shareholders in a general meeting. This figure is currently $500,000, and was approved by shareholders at the Annual 
General Meeting on 5 February 2008. Total Non-Executive Director’s remuneration including superannuation paid at the 
statutory prescribed rate for the year ended 30 September 2019 was $299,486 which is within the approved amount.

On 29 July 2019 The Hon. Helen Coonan was appointed to the board, taking the role as Chair. Under the agreed package, 
the Chair will be paid fixed Director Fees of $100,000 per annum. Subject to shareholder approval at the 2020 Annual 
General Meeting, the Chair will also receive 1,000,000 options, exercisable at 45 cents, with an expiry date three years from 
appointment. Full details of the proposed options will be provided in the explanatory information for the Annual General 
Meeting.

Individual Non-Executive Directors fees have not changed since October 2007.

There are no additional fees paid to Committee Chairs.

HGL Limited Annual Report 201911

Remuneration report (audited) (continued)

Key management personnel shareholdings
The key management personnel and their relevant interest in the fully paid ordinary shares of the Company as at year end 
are as follows:

30 September 2019

Executive directors

The Hon. Helen Coonan(1)

Peter Miller

Kevin Eley

Julian Constable

Cheryl Hayman

Senior executives

Henrik Thorup

Iain Thompson

(1)  Appointed on 29/07/2019.

Opening Balance

DRP shares

Purchases

Disposals

Closing balance

Indirect Holding

–

–

14,252,349

806,982

1,082,677

6,623,698

61,661

134,072

–

–

–

–

5,956

340

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

15,059,331

14,951,756

1,144,338

1,144,338

6,757,770

6,538,417

–

–

6,296

–

–

–

End of Audited Remuneration Report

HGL Limited Annual Report 201912

Directors’ 
Report

continued

Indemnification and insurance of directors and officers
During the year, the Company purchased Directors’ and Officers’ Liability Insurance to provide cover in the event a claim is 
made against the directors and officers in office during the financial year and at the date of this report, as far as is allowable 
by the Corporations Act 2001. The policy also covers the Company for reimbursement of directors’ and officers’ expenses 
associated with such claims if the defence to the claim is successful. The total amount of insurance premium paid and the 
nature of the liability are not disclosed due to a confidentiality clause within the agreement. As at the date of this report, no 
amounts have been claimed or paid in respect of this indemnity and insurance, other than the premium referred to above.

The Company’s Rules provide for an indemnity of Directors, executive officers and secretaries where liability is incurred in 
connection with the performance of their duties in those roles other than as a result of their negligence, default, breach 
of duty or breach of trust in relation to the Company. The Rules further provide for an indemnity in respect of legal costs 
incurred by those persons in defending proceedings in which judgement is given in their favour, they are acquitted or the 
Court grants them relief.

Indemnification of auditors
To the extent permitted by law, the Company has agreed to indemnify its auditors, Deloitte Touche Tohmatsu, as part of the 
terms of its audit engagement agreement against claims by third parties arising from the audit (for an unspecified amount). 
No payment has been made to indemnify Deloitte Touche Tohmatsu during or since the financial year.

Auditor independence and non-audit services
The directors have received a declaration from the auditor of HGL Limited. This has been included on page 14.

Non-audit services
The following non-audit services were provided by the entity’s auditor, Deloitte Touche Tohmatsu. The directors are 
satisfied that the provision of non-audit services is compatible with the general standard of independence for auditors 
imposed by the Corporations Act 2001. The nature and scope of each type of non-audit service provided means that auditor 
independence was not compromised.

Deloitte Touche Tohmatsu received or are due to receive the following amounts for the provision of non-audit services:

Tax compliance services

Consolidated
entity
$

10,500

Options
As part of the acquisition of Pegasus Healthcare on 1 April 2018, a Put and Call Option was granted to the minority 
shareholder. The Put option gives the right to the minority shareholder to require HGL to acquire, and the Call option gives 
HGL the right to acquire, the remaining 30% interest in the Pegasus Healthcare group. Neither option may be exercised 
before 1 April 2021. The exercise price is a multiple of 4.0 or 4.3 times the average annual EBITDA of the preceding 
24 month period to exercise. The option does not give rights to the minority shareholder to participate in any share issue or 
interest in any other group entity. All options remained outstanding at the date of this report.

During the 2015 financial year, options over 4,350 unissued ordinary shares in Nido Interiors Pty Ltd (Nido) were granted 
to CMK Home Designs Pty Ltd (CMK). If the options are exercised, Nido will issue 4,350 ordinary shares at 10c per share to 
CMK. The option will lapse at the end of November 2019, and does not give rights to CMK to participate in any share issue or 
interest in any other group entity. All options remained outstanding at the date of this report.

Except for the above, no other options over unissued shares or interests in HGL Limited or a controlled entity were granted 
during or since the end of the financial year and there were no other options outstanding at the date of this report. No 
shares or interests have been issued during or since the end of the year as a result of the exercise of any option over 
unissued shares or interests in HGL or any controlled entity.

HGL Limited Annual Report 201913

Directors’ meetings
The number of meetings of directors (including meetings of committees of directors) held during the year and the number 
of meetings attended by each director were as follows:

Number of meetings held:

Number of meetings attended:

Helen Coonan (1)

Peter Miller

Kevin Eley

Julian Constable

Cheryl Hayman

Meetings of committees

Directors’ 
meetings

Audit and Risk

Nomination and 
Remuneration

16

3

14

16

16

16

4

–

3

4

4

–

7

–

5

–

7

7

(1) 

 Helen Coonan attended all meetings held since her appointment.

Corporate governance
The Company’s Corporate Governance Statement for the year ended 30 September 2019 is effective and was approved 
by the Directors on 28 November 2019. The Corporate Governance Statement is available on the HGL Ltd website at 
www.hgl.com.au/about/corporate-governance.

Rounding
The amounts contained in the financial report have been rounded to the nearest $1,000 (where rounding is applicable) 
where noted ($000) under the option available to the Company under ASIC Corporations (Rounding in Financial / Directors’ 
Reports) Instrument 2016/191. The Company is an entity to which the class order applies.

Signed in accordance with a resolution of the directors made pursuant to s.298(2) of the Corporations Act 2001.

On behalf of the Directors

Helen Coonan  
Chair 

Sydney, 28 November 2019

Kevin Eley 
Director

HGL Limited Annual Report 2019 
 
 
 
 
 
 
 
14

Auditor’s Independence 
Declaration

Deloitte Touche Tohmatsu 
ABN 74 490 121 060 
Grosvenor Place 
225 George Street 
Sydney, NSW, 2000 
Australia 

Phone: +61 2 9322 7000 
www.deloitte.com.au 

28 November 2019 

The Board of Directors 
HGL Limited 
Level 2 
68-72 Waterloo Road 
MACQUARIE PARK NSW 2113 

Dear Board Members 

HGL Limited 

In  accordance  with  section  307C  of  the  Corporations  Act  2001,  I  am  pleased  to  provide  the  following 
declaration of independence to the directors of HGL Limited. 

As lead audit partner for the audit of the financial statements of HGL Limited for the financial year ended 
30  September  2019,  I  declare  that  to  the  best  of  my  knowledge  and  belief,  there  have  been  no 
contraventions of: 

(i)

the auditor independence requirements of the Corporations Act 2001 in relation to the audit; 
and 

(ii) any applicable code of professional conduct in relation to the audit.   

Yours faithfully 

DELOITTE TOUCHE TOHMATSU 

Carlo Pasqualini 
Partner  
Chartered Accountants 

Liability limited by a scheme approved under Professional Standards Legislation. 

Member of Deloitte Asia Pacific Limited and the Deloitte Network. 

23 

HGL Limited Annual Report 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes

8.1

8.1

8.4

8.3

12

9

5.3

15

Consolidated entity

2019 
$’000

2018 
$’000

33,791

5,429

40,748

2,645

(18,280)

(21,051)

20,940

22,342

843

(7,672)

(2,032)

(3,360)

(9,515)

1,506

(205)

1,564

2,069

(610)

1,459

2

1,461

1,145

316

1,461

76

(8,176)

(1,535)

(2,592)

(8,094)

–

(197)

976

2,800

(332)

2,468

(1,656)

812

620

192

812

Cents

Cents

1.9

0.0

1.9

1.9

0.0

1.9

3.9

(2.8)

1.1

3.9

(2.8)

1.1

Consolidated Statement 
of Profit or Loss

for the year ended 30 September 2019

Continuing Operations

Sales revenue

Rental revenue

Cost of sales

Gross profit

Other income

Sales, marketing and advertising expenses

Occupancy expenses

Freight and distribution expenses

Administration and other expenses

Changes in fair value of financial instruments

Finance costs

Share of profit of an associate

Profit before tax

Income tax expense

Profit for the year from continuing operations

Profit/(loss) after tax for the year from discontinued operations

Profit for the year

Attributable to:

Equity holders of the parent

Non-controlling interests

Total Profit

Earnings per share

Basic EPS from Continuing Operations

Basic EPS from Discontinued Operations

Basic EPS from Continuing and Discontinued Operations

Diluted EPS from Continuing Operations

Diluted EPS from Discontinued Operations

Diluted EPS from Continuing and Discontinued Operations

These statements should be read in conjunction with the accompanying notes.

HGL Limited Annual Report 2019 
16

Consolidated Statement 
of Other Comprehensive Income

for the year ended 30 September 2019

Profit for the year

Other comprehensive income

Other comprehensive (loss)/income to be reclassified to profit or loss in subsequent periods 
(net of tax):

Exchange differences on translation of foreign operations

Net other comprehensive income/(loss) to be reclassified to profit or loss in subsequent 
periods

Total comprehensive income for the year, net of tax

Total comprehensive income attributable to:

Equity holders of the Parent

Non-controlling interests

Consolidated entity

2019 
$’000

1,461

6

6

1,467

1,151

316

2018 
$’000

812

(2)

(2)

810

618

192

These statements should be read in conjunction with the accompanying notes.

HGL Limited Annual Report 2019Balance Sheet

as at 30 September 2019

Assets

Current assets

Cash and cash equivalents

Trade and other receivables

Inventories

Prepayments

Other current financial assets

Current tax receivable

Total current assets

Non current assets

Investment in associates

Property, plant and equipment

Intangible assets

Deferred tax assets

Other financial assets

Other investments

Total non current assets

Total assets

Current liabilities

Trade and other payables

Interest bearing loans and borrowings

Provisions

Other current financial liabilities

Total current liabilities

Non-current liabilities

Interest-bearing loans and borrowings

Provisions

Other financial liabilities

Total non current liabilities

Total liabilities

Net assets

Equity

Issued capital

Other capital reserves

Accumulated losses

Other components of equity

Non-controlling interests

Total equity

These statements should be read in conjunction with the accompanying notes.

17

Consolidated entity

2019 
$’000

2018 
$’000

3,097

5,587

4,768

297

–

354

5,044

7,529

4,639

453

350

32

14,103

18,047

5,961

4,095

14,869

2,439

1,019

11

28,394

42,497

6,473

3,008

1,437

276

4,897

3,284

14,878

2,963

–

4

26,026

44,073

6,858

3,162

2,334

500

11,194

12,854

172

494

3,781

4,447

15,641

26,856

40,064

(1,073)

(10,358)

(3,349)

1,572

26,856

178

416

4,544

5,138

17,992

26,081

39,408

(1,079)

(10,155)

(3,349)

1,256

26,081

Notes

21

10

11

5.2

12

13

14

9

16.3

15

16.1

17

16.2

16.1

17

16.2,	16.3

18

20

19

HGL Limited Annual Report 2019 
 
 
18

Consolidated Statement  
of Changes in Equity

for the year ended 30 September 2019

Attributable to the equity holders of the parent

Issued capital
(Note 18)
$’000

Foreign 
Currency 
Reserve
(Note 20) 
$’000

Other  
Reserve
(Note 20)
$’000

Retained 
Earnings / 
Accumulated 
losses
$’000

Non- 
controlling 
interests
$’000

Other 
components of 
equity
$’000

Total equity
$’000

As at 1 October 2018

39,408

(178)

(901)

(10,155)

1,256

(3,349)

26,081

Shares issued under a Dividend 
Reinvestment Plan

Shares bought back and 
cancelled under on-market 
buy-back

Costs associated with issues of 
shares

Profit for the year

Translation of overseas 
controlled entities

Total comprehensive income

Dividends (Note 6)

749

(86)

(7)

–

–

–

–

–

–

–

–

6

6

–

–

–

–

–

–

–

–

–

–

–

1,145

–

1,145

(1,348)

–

–

–

316

–

316

–

–

–

–

–

–

–

–

749

(86)

(7)

1,461 

6

1,467

(1,348)

As at 30 September 2019

40,064

(172)

(901)

(10,358)

1,572

(3,349)

26,856

These statements should be read in conjunction with the accompanying notes.

HGL Limited Annual Report 201919

Total equity
$’000

28,382

919

(7)

812

(2)

810

(1,738)

(3,349)

–

–

–

192

–

192

–

–

–

–

–

–

–

–

–

(3,349)

1,064

1,256

–

1,064

(3,349)

26,081

Consolidated Statement  
of Changes in Equity

for the year ended 30 September 2018

Attributable to the equity holders of the parent

Issued capital
(Note 18)
$’000

Foreign 
Currency 
Reserve
(Note 20) 
$’000

Other  
Reserve
(Note 20)
$’000

Retained 
Earnings / 
Accumulated 
losses
$’000

Non- 
controlling 
interests
$’000

Other 
components of 
equity
$’000

As at 1 October 2017

38,496

(176)

(901)

(9,037)

Shares issued under a Dividend 
Reinvestment Plan

Costs associated with issues of 
shares

Profit for the year

Translation of overseas 
controlled entities

Total comprehensive income

Dividend paid (Note 6)

Acquisition of a subsidiary

Non-controlling interest arising 
on a business combination

919

(7)

–

–

–

–

–

–

–

–

–

(2)

(2)

–

–

–

–

–

–

–

–

–

–

–

–

–

620

–

620

(1,738)

–

–

As at 30 September 2018

39,408

(178)

(901)

(10,155)

These statements should be read in conjunction with the accompanying notes.

HGL Limited Annual Report 201920

Consolidated Statement 
of Cash Flows

for the year ended 30 September 2019

Operating activities

Cash receipts in the course of operations

Cash payments in the course of operations

Interest received

Interest paid

Income tax paid

Dividends received from associates

Net cash flows from operating activities

Investing activities

Proceeds from sale of property, plant and equipment

Purchase of property, plant and equipment

Acquisition of subsidiaries, net of cash acquired

Proceeds from disposal of subsidiaries

Purchase of investment

Net cash flows used in investing activities

Financing activities

Payment of finance lease liabilities(1)

Proceeds from borrowings

Repayment of borrowings

Buyback of shares

Dividends paid

Net cash flows (used in)/from financing activities

Net (decrease)/increase in cash and cash equivalents

Cash and cash equivalents at 1 October

Effect of exchange rate changes on the balance of cash

Cash and cash equivalents at 30 September

(1)  Payment for obligations under finance leases.

These statements should be read in conjunction with the accompanying notes.

Consolidated entity

2019 
$’000

2018 
$’000

Notes

44,271

54,946

(43,041)

(54,520)

34

(205)

(469)

500

21

1,090

–

(1,718)

(500)

234

(7)

(1,991)

(142)

1,500

(1,725)

(86)

(599)

(1,052)

(1,953)

5,044

6

13

5.3

6.1

21

21

3,097

5,044

59

(195)

(433)

1,073

930

19

(795)

(4,161)

4,667

–

(270)

–

825

–

–

(819)

6

666

4,381

(3)

HGL Limited Annual Report 201921

Notes to the Consolidated 
Financial Statements

for the year ended 30 September 2019

1.  Corporate information
The consolidated financial statements of HGL Limited and its subsidiaries (collectively, the Group) for the year ended 
30 September 2019 were authorised for issue in accordance with a resolution of the directors on 28 November 2019.

HGL Limited (the Company) is a for profit company limited by shares incorporated in Australia whose shares are publicly 
traded on the Australian Securities Exchange (ASX Code HNG).

The Group is principally engaged in the importation and distribution of market leading branded products. The Group’s 
principal place of business is Level 2, 68 Waterloo Road, Macquarie Park, NSW, 2113. Further information on the nature of 
the operations and principal activities of the Group is provided in the directors’ report.

2. 

 Summary of significant accounting policies

2.1  Basis of preparation
The financial report is a general purpose financial report, which has been prepared in accordance with the requirements of the 
Corporations Act 2001, Australian Accounting Standards and other authoritative pronouncements of the Australian Accounting 
Standards Board. The financial report has also been prepared on a historical cost basis, except for certain financial instruments.

The financial report is presented in Australian dollars and all values are rounded to the nearest thousand dollars ($000) 
unless otherwise stated.

The consolidated financial statements provide comparative financial information in respect of the previous period.

The financial statements have been prepared on the going concern basis, which contemplates continuity of normal 
business activities and the realisation of assets and discharge of liabilities in the normal course of business.

2.2   Compliance with International Financial Reporting Standards (IFRS)
The financial report also complies with International Financial Reporting Standards (IFRS) as issued by the International 
Accounting Standards Board.

2.3   Changes in accounting policies, disclosures, standards and interpretations

 Changes in accounting policies, new and amended standards and interpretations

(i) 
The accounting policies adopted are consistent with those of the previous financial reporting period, and have been 
consistently applied throughout the years presented unless noted below.

The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting 
Standards Board (the AASB) that are relevant to their operations and effective for the current year.

AASB 9 Financial Instruments
This standard was applicable for the Group from 1 October 2018. IFRS 9 Financial instruments introduces new 
requirements for classification and measurement of financial assets and financial liabilities, impairment of financial assets, 
and general hedge accounting.

On 1 October 2018 the Group assessed the business model it applies to its existing financial assets and evaluated whether 
the returns on those financial assets represent solely payments of principle and interest. As a result of its assessment it has 
classified its financial assets into appropriate AASB 9 categories: amortised cost, fair value through other comprehensive 
income or fair value through profit or loss.

The adoption of AASB 9 has not materially impacted the carrying value of financial assets but has resulted in classification 
changes on initial application at 1 October 2018 which is shown in the following table:

Original classification 
under AASB 139

New classification under AASB 9

Trade receivables

Other receivables

Loans and receivables

Amortised cost

Loans and receivables

Amortised cost

Available for sale financial asset

Available for sale

Fair value through profit and loss (FVTPL)

Financial assets at amortised cost are initially recognised at fair value, plus or minus transaction costs, and subsequently 
at amortised cost using the effective interest rate method less any allowance under the Expected Credit Loss (ECL) model. 
HGL holds these financial assets in order to collect the contractual cash flows, and the contractual terms are solely 
payments of the outstanding principal amount.

HGL Limited Annual Report 201922

Notes to the Consolidated 
Financial Statements

continued

2. 

 Summary of significant accounting 
policies (continued)

2.3   Changes in accounting policies, disclosures, 
standards and interpretations (continued)

(i) 

 Changes in accounting policies, new and 
amended standards and interpretations 
(continued)

Financial assets at fair value through profit and loss 
(FVTPL) are initially and subsequently measured at fair 
value, with changes in fair value recognised in profit or 
loss.

All financial liabilities are measured subsequently at 
amortised cost using the effective interest method or at 
FVTPL. Financial liabilities are classified at FVTPL when 
the financial liability is (i) contingent consideration of an 
acquirer in a business combination, (ii) held for trading 
or (iii) it is designated as at FVTPL. Accordingly, there is 
no change to the classification of HGL’s payables and 
borrowings on adoption of AASB 9.

AASB 9 replaces the ‘incurred loss’ impairment model 
in AASB 139 with an ECL impairment model for financial 
assets. The new impairment model applies to the group’s 
financial assets measured at amortised cost. Under AASB 9, 
credit losses are recognised earlier than under AASB 139.

The Group recognises lifetime ECL for trade receivables. 
Lifetime ECL represents the expected credit losses that will 
result from all possible default events over the expected 
life of a financial instrument. The expected credit losses 
on these assets are estimated using a provision matrix 
based on the Group’s historical credit loss experience, 
adjusted for factors that are specific to the debtors, 
general economic conditions and an assessment of both 
the current as well as the forecast direction of conditions 
at the reporting date, including time value of money where 
appropriate. The amount of expected credit losses is 
updated at each reporting date to reflect changes in credit 
risk since initial recognition of the financial asset

HGL has assessed the impact of the adoption of an ECL 
model under AASB 9 using the full retrospective method 
of adoption, however there have been no material changes 
arising from its application.

AASB 15 Revenue from Contracts with Customers
This standard is applicable to the Group for the reporting 
period commencing 1 October 2018.

The requirements of AASB 15 Revenue from contracts with 
customers replace AASB 118 Revenue. AASB 15 is based 
on the principle that revenue is recognised when control of 
goods is transferred to a customer. An entity will recognise 
revenue to depict the transfer of promised goods to 
customers in an amount that reflects the consideration 
to which the entity expects to be entitled in exchange 
for those goods.

The standard introduces a 5-step model for revenue 
recognition which the group applies to its contracts with 
customers except where they are in the scope of another 
standard, for example: leases or financial instruments.

The standard requires contracts and separate 
performance obligations to be identified, the 
determination of the transaction price in the contract, 
and the allocation of the transaction price to the separate 
performance obligations identified as if each obligation 
was standalone. Revenue is then recognised when each 
performance obligation is satisfied.

Revenue is recognised over time if:

 –

 –

 –

 the customer simultaneously receives and consumes 
the benefits as the entity performs;
 the customer controls the asset as the entity creates or 
enhances it; or
 the seller’s performance does not create an asset for 
which the seller has an alternative use and there is a 
right to payment for performance to date.

Where the above criteria is not met, revenue is recognised 
at a point in time.

Sales of goods
The Group derives its revenue from the transfer of goods 
at a point in time, predominantly through individual 
sales of goods which are not subject to supply contracts 
beyond standard trading terms of sale. For sales of goods 
to customers, revenue is recognised when control of the 
goods has transferred, being at the point the customer 
takes delivery of the goods. Payment of the transaction 
price is usually due within 30 to 60 days from the point the 
customer purchases the goods.

Under the Group’s standard contract terms, customers 
have a right of return within 30 days. At the point of sale, a 
refund liability and a corresponding adjustment to revenue 
is recognised for those products expected to be returned.

Changes in accounting policy resulting from the adoption 
of AASB 15 have been applied retrospectively. There has 
been no material impact on HGL’s previously reported 
financial performance as a result of the adoption AASB 15.

(ii) 

 Accounting Standards and Interpretations issued 
but not yet effective

Certain Australian Accounting Standards and 
Interpretations have recently been issued or amended but 
are not yet effective and have not been adopted by the 
Group for the annual reporting period ended 30 September 
2019. The directors have not early adopted any of these 
new or amended standards or interpretations.

HGL Limited Annual Report 201923

2. 

 Summary of significant accounting 
policies (continued)

2.3   Changes in accounting policies, disclosures, 
standards and interpretations (continued)

(ii) 

 Accounting Standards and Interpretations issued 
but not yet effective (continued)

AASB 16 Leases
This standard is applicable to the Group for the reporting 
period commencing 1 October 2019.

AASB 16 introduces a single, on balance sheet lease 
accounting model for lessees. A lessee recognises a right 
of use asset representing its right to use the underlying 
asset, and a lease liability representing its obligation to 
make lease payments. There are recognition exemptions 
for short term leases and leases of low value items.

The Group is a lessee under a number of arrangements 
currently classified as operating leases, mainly based 
around property leases of offices and warehouses. The 
Group will recognise new assets and liabilities for these 
leases, and there will be a change to the expense pattern 
associated with the leases, with the ‘rent’ expense 
recognised under the previous lease standard now being 
split into depreciation and interest components, increasing 
both EBIT and EBITDA profit measures.

The Group has yet to complete a detailed assessment 
on the potential impact on its consolidated financial 
statements resulting from the application of AASB 16; 
however, the following impacts are expected:

 –

 –

 –

 The total assets and liabilities on the balance sheet 
will increase with a gross up of assets and liabilities of 
approximately $3.3 million at transition date (1 October 
2019), due to the recognition of the right of use asset 
and lease liability for leases previously classified as 
operating leases. These balance sheet items will 
reduce at different rates due to the depreciation of 
right of use assets being on a straight-line basis whilst 
the lease liability reduces by the principal amount of 
repayments;
 Interest expense will increase due to the unwinding of 
the effective interest rate implicit in the lease liability. 
Interest expense will be greater earlier in a lease’s 
life, due to the higher principal value, causing profit 
variability over the term of lease. This effect may be 
partially mitigated due to the number of leases held by 
the Group at various stages of their terms; and
 Operating cash flows will be higher and financing 
cash flows will be lower, as repayment of the principal 
portion of all lease liabilities will be classified as 
financing activities

2.4  Significant accounting policies

(a)  Basis of consolidation
The consolidated financial statements comprise the 
financial statements of the Group and its subsidiaries 
as at 30 September 2019. Control is achieved when the 
Group is exposed, or has rights, to variable returns from 
its involvement with the investee and has the ability to 
affect those returns through its power over the investee. 
Specifically, the Group controls an investee if and only if 
the Group has:

 –

 –

 –

 Power over the investee (i.e. existing rights that give it 
the current ability to direct the relevant activities of the 
investee);
 Exposure, or rights, to variable returns from its 
involvement with the investee; and
 The ability to use its power over the investee to affect 
its returns.

Generally, there is a presumption that a majority of voting 
rights results in control. To support this presumption, and 
when the Group has less than a majority of the voting 
or similar rights of an investee, the Group considers all 
relevant facts and circumstances in assessing whether it 
has power over an investee, including:

 –

 –

 –

 The contractual arrangement(s) with the other vote 
holders of the investee;
 Rights arising from other contractual arrangements; 
and
 The Group’s voting rights and potential voting rights.

The Group re-assesses whether or not it controls an 
investee if facts and circumstances indicate that there are 
changes to one or more of the three elements of control. 
Consolidation of a subsidiary begins when the Group 
obtains control over the subsidiary and ceases when the 
Group loses control of the subsidiary. Assets, liabilities, 
income and expenses of a subsidiary acquired or disposed 
of during the year are included in the consolidated 
financial statements from the date the Group gains control 
until the date the Group ceases to control the subsidiary.

Profit or loss and each component of other comprehensive 
income (OCI) are attributed to the equity holders of the 
parent of the Group and to the non-controlling interests, 
even if this results in the non-controlling interests having 
a deficit balance. When necessary, adjustments are made 
to the financial statements of subsidiaries to bring their 
accounting policies into line with the Group’s accounting 
policies. All intra-group assets and liabilities, equity, 
income, expenses and cash flows relating to transactions 
between members of the Group are eliminated in full 
on consolidation.

HGL Limited Annual Report 201924

Notes to the Consolidated 
Financial Statements

continued

2. 

 Summary of significant accounting 
policies (continued)

2.4  Significant accounting policies (continued)

(a)  Basis of consolidation (continued)
A change in the ownership interest of a subsidiary, without 
a loss of control, is accounted for as an equity transaction. 
If the Group loses control over a subsidiary, it derecognises 
the related assets (including goodwill), liabilities, non-
controlling interest and other components of equity while 
any resultant gain or loss is recognised in profit or loss. 
Any investment retained is recognised at fair value.

(b)  Business combinations and goodwill
Business combinations are accounted for using the 
acquisition method. The cost of an acquisition is measured 
as the aggregate of the consideration transferred, 
measured at acquisition date fair value and the amount 
of any non-controlling interest in the acquiree. For each 
business combination, the Group elects whether to 
measure the non-controlling interest in the acquiree at 
fair value or at the proportionate share of the acquiree’s 
identifiable net assets. Acquisition related costs are 
expensed as incurred and included in administrative 
expenses.

When the Group acquires a business, it assesses the 
financial assets and liabilities assumed for appropriate 
classification and designation in accordance with the 
contractual terms, economic circumstances and pertinent 
conditions as at the acquisition date. This includes the 
separation of embedded derivatives in host contracts 
by the acquiree.

If the business combination is achieved in stages, the 
previously held equity interest is remeasured at its 
acquisition date fair value and any resulting gain or loss 
is recognised in profit or loss.

Any contingent consideration to be transferred by the 
acquirer is recognised at fair value at the acquisition 
date. Contingent consideration classified as an asset 
or liability that is a financial instrument and within the 
scope of AASB 139 Financial Instruments: Recognition and 
Measurement, is measured at fair value with changes in 
fair value recognised in either profit or loss or as a change 
to OCI. If the contingent consideration is not within the 
scope of AASB 139, it is measured in accordance with the 
appropriate Australian Accounting Standards. Contingent 
consideration that is classified as equity is not remeasured 
and subsequent settlement is accounted for within equity.

Goodwill is initially measured at cost, being the excess 
of the aggregate of the consideration transferred and 
the amount recognised for non-controlling interests, 
and any previous interest held, over the net identifiable 
assets acquired and liabilities assumed. If the fair value 
of the net assets acquired is in excess of the aggregate 
consideration transferred, the Group re-assesses whether 
it has correctly identified all of the assets acquired and 

all of the liabilities assumed and reviews the procedures 
used to measure the amounts to be recognised at the 
acquisition date. If the re-assessment still results in an 
excess of the fair value of net assets acquired over the 
aggregate consideration transferred, then the gain is 
recognised in profit or loss.

After initial recognition, goodwill is measured at cost less 
any accumulated impairment losses. For the purpose 
of impairment testing, goodwill acquired in a business 
combination is, from the acquisition date, allocated to each 
of the Group’s cash-generating units that are expected 
to benefit from the combination, irrespective of whether 
other assets or liabilities of the acquiree are assigned to 
those units.

Where goodwill has been allocated to a cash-generating 
unit and part of the operation within that unit is disposed 
of, the goodwill associated with the disposed operation 
is included in the carrying amount of the operation 
when determining the gain or loss on disposal. Goodwill 
disposed in these circumstances is measured based on 
the relative values of the disposed operation and the 
portion of the cash-generating unit retained.

(c)  Investment in associates
An associate is an entity over which the Group has 
significant influence. Significant influence is the power to 
participate in the financial and operating policy decisions 
of the investee, but is not control or joint control over 
those policies.

The Group’s investments in its associate are accounted for 
using the equity method.

Under the equity method, the investment in an associate 
is initially recognised at cost. The carrying amount of the 
investment is adjusted to recognise changes in the Group’s 
share of net assets of the associate since the acquisition 
date. Goodwill relating to the associate is included in 
the carrying amount of the investment and is neither 
amortised nor individually tested for impairment.

The statement of profit or loss reflects the Group’s share 
of the results of operations of the associate. Any change in 
OCI of those investees is presented as part of the Group’s 
OCI. In addition, when there has been a change recognised 
directly in the equity of the associate, the Group 
recognises its share of any changes, when applicable, in 
the statement of changes in equity. Unrealised gains and 
losses resulting from transactions between the Group and 
the associate are eliminated to the extent of the interest in 
the associate.

The aggregate of the Group’s share of profit or loss of an 
associate is shown on the face of the statement of profit or 
loss outside operating profit and represents profit or loss 
after tax and non-controlling interests in the subsidiaries 
of the associate.

HGL Limited Annual Report 201925

2. 

 Summary of significant accounting 
policies (continued)

2.4  Significant accounting policies (continued)

(c)  Investment in associates (continued)
After application of the equity method, the Group 
determines whether it is necessary to recognise an 
impairment loss on its investment in its associate. At each 
reporting date, the Group determines whether there is 
objective evidence that the investment in the associate is 
impaired. If there is such evidence, the Group calculates 
the amount of impairment as the difference between the 
recoverable amount of the associate and its carrying value, 
then recognises the loss as ‘Share of profit of an associate’ 
in the statement of profit or loss.

(d)  Foreign currency translation
The Group’s consolidated financial statements are 
presented in Australian dollars ($), which is also the 
parent’s functional currency. For each entity the Group 
determines the functional currency and items included in 
the financial statements of each entity are measured using 
that functional currency.

Transactions and balances
Foreign currency transactions are translated into 
Australian currency (the functional currency) at the rate 
of exchange at the date of the transaction. Amounts 
receivable or payable in foreign currencies are translated 
at the rates of exchange ruling at balance date. The 
resulting exchange differences are brought to account in 
determining the profit or loss for the year.

Group companies
On consolidation, the assets and liabilities of foreign 
operations are translated into Australian dollars at the 
rate of exchange prevailing at the reporting date and 
their statements of profit or loss are translated at average 
exchange rates during the year. The exchange differences 
arising on translation for consolidation purpose are 
recognised in OCI. On disposal of a foreign operation, 
the components of OCI relating to that particular foreign 
operation is recognised in Profit or Loss.

(e)  Revenue recognition
Revenue is recognised when control of the asset has 
passed to the buyer and the revenue can be reliably 
measured, regardless of when the payment is received. 
Revenue is measured at the fair value of the consideration 
received or receivable, taking into account any discounts, 
allowances and GST.

Sale of goods
The Group derives its revenue from the transfer of goods 
at a point in time, predominantly through repeating 
individual sales of goods which are not subject to supply 
contracts beyond standard trading terms of sale.

Revenue from the sale of goods is recognised when 
control of the goods has passed to the customer, usually 
on delivery of the goods. The despatch of goods to 
the customer reflects satisfaction of the performance 
obligation attached to the sale. There are no financing 
components incorporated within the sale terms, and 
payment is generally due within 30 to 60 days from 
delivery.

Under the Group’s standard contract terms, customers 
have a right of return within 30 days. At the point of sale, a 
refund liability and a corresponding adjustment to revenue 
is recognised for those products expected to be returned.

Revenue by operating segment / Cash Generating Unit 
(CGU) can be found within the Segment note. The split of 
revenue and profit by CGU depicts categories of revenue 
grouped by similar economic factors, such as customers, 
product ranges, risks, etc.

The nature of the sales of goods means that there are no 
contract assets or liabilities required to be recognised on 
the balance sheet.

Rental Income
Revenue from the rental of equipment is recognised 
daily in line with the period over which the customer has 
physical possession of the goods.

Interest income
Interest revenue is recognised on a time proportionate 
basis that takes into account the effective yield on the 
financial asset.

(f)  Taxes

Current income tax
Current income tax assets and liabilities for the current 
period are measured at the amount expected to be 
recovered from or paid to the taxation authorities. The tax 
rates and tax laws used to compute the amount are those 
that are enacted or substantively enacted, at the reporting 
date in the countries where the Group operates and 
generates taxable income.

Current income tax relating to items recognised directly in 
equity is recognised in equity and not in the statement of 
profit or loss.

Deferred tax
Deferred tax is provided using the liability method on 
temporary differences between the tax bases of assets 
and liabilities and their carrying amounts for financial 
reporting purposes at the reporting date.

Deferred tax assets and liabilities are not recognised if the 
temporary differences giving rise to them arise from the 
initial recognition of assets and liabilities (other than as 
a result of a business combination) which affects neither 
taxable income nor accounting profit. Furthermore, a 
deferred tax liability is not recognised in relation to taxable 
temporary differences arising from goodwill.

HGL Limited Annual Report 201926

Notes to the Consolidated 
Financial Statements

continued

2. 

 Summary of significant accounting 
policies (continued)

2.4  Significant accounting policies (continued)

(f)  Taxes (continued)
Deferred tax assets are recognised for all deductible 
temporary differences, the carry forward of unused tax 
credits and any unused tax losses, to the extent that it is 
probable that taxable profit will be available for utilisation.

The carrying amount of deferred tax assets is reviewed 
at each reporting date and reduced to the extent that it 
is no longer probable that sufficient taxable profit will be 
available to allow all or part of the deferred tax asset to be 
utilised. Unrecognised deferred tax assets are reassessed 
at each reporting date and are recognised to the extent 
that it has become probable that future taxable profits will 
allow the deferred tax asset to be recovered.

Deferred tax assets and liabilities are measured at the tax 
rates that are expected to apply in the year when the asset 
is realised or the liability is settled, based on tax rates (and 
tax laws) that have been enacted or substantively enacted 
at the reporting date.

Deferred tax assets and deferred tax liabilities are offset 
if a legally enforceable right exists to set off current tax 
assets against current tax liabilities and the deferred taxes 
relate to the same taxable entity and the same taxation 
authority.

Tax benefits acquired as part of a business combination, 
but not satisfying the criteria for separate recognition at 
that date, are recognised subsequently if new information 
about facts and circumstances change. The adjustment 
is either treated as a reduction to goodwill (as long as it 
does not exceed goodwill) if it was incurred during the 
measurement period or recognised in profit or loss.

Tax consolidation legislation
HGL Limited and its wholly-owned Australian controlled 
entities have implemented tax consolidation, and entered 
into tax funding and tax sharing agreements.

The head entity, HGL Limited and the controlled entities 
in the tax consolidated group continue to account for 
their own current and deferred tax amounts. These 
tax amounts are measured as if each entity in the tax 
consolidated group continues to be a stand alone taxpayer 
in its own right, adjusted for intercompany transactions.

In addition to the current and deferred tax amounts, HGL 
Limited also recognises the current tax liabilities (or assets) 
and the deferred tax assets from unused tax losses and 
unused tax credits assumed from controlled entities in the 
tax consolidated group.

Assets or liabilities, recorded at the tax equivalent 
amount, arising under tax funding agreements with the 
tax consolidated entities are recognised as amounts 
receivable from or payable to other entities in the group.

Goods and services tax (GST)
Revenues, expenses and assets are recognised net of the 
amount of GST, except:

 –

 –

 When the GST incurred on a sale or purchase of assets 
or services is not payable to or recoverable from the 
taxation authority, in which case the GST is recognised 
as part of the revenue or the expense item or as part 
of the cost of acquisition of the asset, as applicable; 
and
 When receivables and payables are stated with the 
amount of GST included

The net amount of GST recoverable from, or payable to, 
the taxation authority is included as part of receivables or 
payables in the statement of financial position.

Cash flows are included in the statement of cash flows on 
a gross basis and the GST component of cash flows arising 
from investing and financing activities, which is recoverable 
from, or payable to, the taxation authority is classified as 
part of operating cash flows.

(g)   Cash dividend and non-cash distribution to 

equity holders of the parent

The Company recognises a liability to pay cash or make 
non-cash distributions to equity holders of the parent 
when the distribution is authorised and the distribution 
is no longer at the discretion of the Company. A 
corresponding amount is recognised directly in equity.

(h)  Property, plant and equipment
Plant and equipment, leasehold improvements and 
equipment under finance lease are stated at cost less 
accumulated depreciation and impairment losses. Cost 
includes expenditure that is directly attributable to the 
acquisition of the item.

The residual values, useful lives and methods of 
depreciation of property, plant and equipment are 
reviewed at each financial year end and adjusted 
prospectively, if appropriate.

Depreciation
Items of plant and equipment are depreciated over 
their estimated useful lives using the straight line or 
reducing balance methods. The estimated useful lives and 
depreciation methods are reviewed at the end of each 
reporting period.

The cost of improvements to or on leasehold properties 
is depreciated over the lesser of the period of the lease or 
the estimated useful life of the improvement.

HGL Limited Annual Report 201927

2. 

 Summary of significant accounting 
policies (continued)

2.4  Significant accounting policies (continued)

(h)  Property, plant and equipment (continued)
The following estimated useful lives are used in the 
calculation of depreciation:

 –
 –
 –

 Plant and equipment 
 Lessor assets   
 Leased plant and equipment 

3 to 10 years
2 to 7 years
 the lease term 
(typically up to 
5 years)

Leased assets
Finance leases, which effectively transfer to the Group 
substantially all the risks and benefits incidental to 
ownership of leased items, are capitalised at the lower 
of fair value or present value of the minimum lease 
payments, disclosed as property, plant and equipment 
and amortised over the period during which the Group is 
expected to benefit from use of the leased assets.

Operating lease payments, where the lessor effectively 
retains substantially all the risks and benefits incidental to 
ownership of the leased items, are charged to the profit or 
loss statement in the period in which they are incurred.

(i)  Leases
The determination of whether an arrangement is, 
or contains, a lease is based on the substance of 
the arrangement at the inception of the lease. The 
arrangement is, or contains, a lease if fulfilment of the 
arrangement is dependent on the use of a specific asset or 
assets or the arrangement conveys a right to use the asset 
or assets, even if that right is not explicitly specified in an 
arrangement.

Group as a lessee
A lease is classified at the inception date as a finance lease 
or an operating lease. A lease that transfers substantially 
all the risks and rewards incidental to ownership to the 
Group is classified as a finance lease. An operating lease is 
a lease other than a finance lease.

Finance leases are capitalised at the commencement of 
the lease at the inception date fair value of the leased 
property or, if lower, at the present value of the minimum 
lease payments. Lease payments are apportioned 
between finance charges and reduction of the lease 
liability so as to achieve a constant rate of interest on the 
remaining balance of the liability. Finance charges are 
recognised in finance costs in the statement of profit or 
loss.

A leased asset is depreciated over the useful life of the 
asset. However, if there is no reasonable certainty that the 
Group will obtain ownership by the end of the lease term, 
the asset is depreciated over the shorter of the estimated 
useful life of the asset and the lease term.

Operating lease payments are recognised as an operating 
expense in the statement of profit or loss on a straight-line 
basis over the lease term.

(j)  Borrowing costs
Borrowing costs are expensed in the period in which they 
occur. Borrowing costs consist of interest and other costs 
that an entity incurs in connection with the borrowing of 
funds.

(k)  Intangible assets
Intangible assets acquired separately are measured on 
initial recognition at cost. The cost of intangible assets 
acquired in a business combination is their fair value 
at the date of acquisition. Following initial recognition, 
intangible assets are carried at cost less any accumulated 
amortisation and accumulated impairment losses.

The useful lives of intangible assets are assessed as either 
finite or indefinite.

Intangible assets with finite lives are amortised over 
the useful economic life and assessed for impairment 
whenever there is an indication that the intangible 
asset may be impaired. The amortisation period and 
the amortisation method for an intangible asset with a 
finite useful life are reviewed at least at the end of each 
reporting period. Changes in the expected useful life or 
the expected pattern of consumption of future economic 
benefits embodied in the asset are considered to modify 
the amortisation period or method, as appropriate, 
and are treated as changes in accounting estimates and 
adjusted on a prospective basis. The amortisation expense 
on intangible assets with finite lives is recognised in the 
statement of profit or loss as the expense category that is 
consistent with the function of the intangible assets.

Intangible assets with indefinite useful lives are not 
amortised, but are tested for impairment annually, 
either individually or at the cash-generating unit level. 
The assessment of indefinite life is reviewed annually 
to determine whether the indefinite life continues to be 
supportable. If not, the change in useful life from indefinite 
to finite is made on a prospective basis.

 –
 –

 Customer relationships   
 Patent 

10 years
8 years

(l) 

 Financial instruments - initial recognition and 
subsequent measurement

A financial instrument is any contract that gives rise to 
a financial asset of one entity and a financial liability or 
equity instrument of another entity.

(i)  Financial assets

Initial recognition and measurement
Financial assets are classified, at initial recognition, as 
financial assets at fair value through profit or loss, loans 
and receivables, held-to-maturity investments, Available 
for Sale financial assets, or as derivatives designated as 
hedging instruments in an effective hedge, as appropriate.

HGL Limited Annual Report 2019 
 
 
 
28

Notes to the Consolidated 
Financial Statements

continued

2. 

 Summary of significant accounting 
policies (continued)

2.4  Significant accounting policies (continued)

(l) 

 Financial instruments - initial recognition and 
subsequent measurement (continued)

Call Option Assets
Where the acquisition of a non-wholly owned subsidiary 
includes a call option enabling the Group to acquire the 
shares of the minority shareholder, an asset is recognised 
equal to the incremental fair value of those shares 
compared to the value payable under the call option. 
Movements in the value of the call option asset are taken 
directly to profit or loss.

Loans and receivables
Loans and receivables are non-derivative financial assets 
with fixed or determinable payments that are not quoted 
in an active market. After initial measurement, such 
financial assets are subsequently measured at amortised 
cost less impairment.

This category generally applies to trade and other 
receivables. For more information on receivables, refer to 
Note 10.

Impairment of financial assets

Financial assets carried at amortised cost
For financial assets carried at amortised cost, the Group 
first assesses whether impairment exists individually 
for financial assets that are individually significant, or 
collectively for financial assets that are not individually 
significant. If the Group determines that no objective 
evidence of impairment exists for an individually assessed 
financial asset, whether significant or not, it includes the 
asset in a group of financial assets with similar credit 
risk characteristics and collectively assesses them for 
impairment. Assets that are individually assessed for 
impairment and for which an impairment loss is, or 
continues to be, recognised are not included in a collective 
assessment of impairment.

The amount of any impairment loss identified is measured 
as the difference between the asset’s carrying amount and 
the present value of estimated future cash flows (excluding 
future expected credit losses that have not yet been 
incurred). The present value of the estimated future cash 
flows is discounted at the financial asset’s original Effective 
Interest Rate (EIR).

(ii)  Financial liabilities

Initial recognition and measurement
Financial liabilities are classified, at initial recognition, as 
financial liabilities at fair value through profit or loss, loans 
and borrowings, payables, or as derivatives designated as 
hedging instruments in an effective hedge, as appropriate.

All financial liabilities are recognised initially at fair value 
and, in the case of loans and borrowings and payables, net 
of directly attributable transaction costs.

The Group’s financial liabilities include trade and other 
payables, loans and borrowings, contingent consideration 
and Put Option liabilities.

Subsequent measurement
The measurement of financial liabilities depends on their 
classification, as described below:

Loans and borrowings
After initial recognition, interest bearing loans and 
borrowings are subsequently measured at amortised cost 
using the EIR method. Gains and losses are recognised in 
the profit or loss when the liabilities are derecognised as 
well as through the EIR amortisation process.

Amortised cost is calculated by taking into account any 
discount or premium on acquisition and fees or costs 
that are an integral part of the EIR. The EIR amortisation is 
included in finance costs in the statement of profit or loss.

This category generally applies to interest-bearing loans 
and borrowings. For more information refer to Note 16.

Fair value through Profit and Loss
This category relates to contingent consideration payable 
on the acquisition of business combinations. After an initial 
assessment of the estimated future variable consideration, 
a reassessment of this consideration is made at each 
subsequent balance date, with gains or losses recognised 
in the profit or loss in the period.

Put Option Liabilities
Where the acquisition of a non-wholly owned subsidiary 
includes a put option for the minority shareholder 
to require the Group to purchase some or all of the 
remaining shares, a liability is recognised equal to the 
expected future purchase price payable under the terms 
of the option agreement. Subsequent movements in the 
estimated fair value of the liability are taken directly to 
profit or loss.

De-recognition
A financial liability is de-recognised when the obligation 
under the liability is discharged or cancelled, or expires. 
When an existing financial liability is replaced by another 
from the same lender on substantially different terms, or 
the terms of an existing liability are substantially modified, 
such an exchange or modification is treated as the  
de-recognition of the original liability and the recognition 
of a new liability. The difference in the respective carrying 
amounts is recognised in the statement of profit or loss.

HGL Limited Annual Report 201929

In assessing value in use, the estimated future cash flows 
are discounted to their present value using a pre-tax 
discount rate that reflects current market assessments of 
the time value of money and the risks specific to the asset. 
In determining fair value less costs to sell, recent market 
transactions are taken into account.

Impairment losses of continuing operations, including 
impairment on inventories, are recognised in the 
statement of profit or loss in expense categories 
consistent with the function of the impaired asset.

For assets excluding goodwill, an assessment is made 
at each reporting date to determine whether there is 
any indication that previously recognised impairment 
losses may no longer exist or may have decreased. If such 
indication exists, the Group estimates the asset’s or CGUs 
recoverable amount. A previously recognised impairment 
loss is reversed only if there has been a change in the 
assumptions used to determine the asset’s recoverable 
amount since the last impairment loss was recognised. The 
reversal is limited so that the carrying amount of the asset 
does not exceed its recoverable amount, nor exceed the 
carrying amount that would have been determined, net of 
depreciation, had no impairment loss been recognised for 
the asset in prior years.

Goodwill is tested for impairment annually as at 
30 September and when circumstances indicate that the 
carrying value may be impaired.

Impairment is determined for goodwill by assessing the 
recoverable amount of each CGU (or group of CGUs) to 
which the goodwill relates. When the recoverable amount 
of the CGU is less than its carrying amount, an impairment 
loss is recognised in the statement of profit or loss. 
Impairment losses relating to goodwill cannot be reversed 
in future periods.

(p)  Cash and short-term deposits
For purposes of the cash flow statement, cash includes 
deposits at call which are readily convertible to cash 
on hand and which are used in the cash management 
function on a day-to-day basis, net of outstanding bank 
overdrafts.

For the purpose of the consolidated statement of cash 
flows, cash and cash equivalents consist of cash and short-
term deposits, as defined above, net of outstanding bank 
overdrafts as they are considered an integral part of the 
Group’s cash management.

2. 

 Summary of significant accounting 
policies (continued)

2.4  Significant accounting policies (continued)

(m)		Derivative	financial	instruments	and	hedge	

accounting

Initial recognition and subsequent measurement
The Group uses derivative financial instruments, such as 
forward currency contracts to hedge its foreign currency 
risks. Such derivative financial instruments are initially 
recognised at fair value on the date on which a derivative 
contract is entered into and are subsequently remeasured 
at fair value. Derivatives are carried as financial assets 
when the fair value is positive and as financial liabilities 
when the fair value is negative.

Any gains or losses arising from changes in the fair value of 
derivatives are taken directly to profit or loss.

(n)  Inventories
Inventories are valued at the lower of cost and net 
realisable value.

Cost is calculated with reference to purchase price, 
including freight and other associated costs, and is 
based on a weighted average cost. Net realisable value 
represents the estimated selling price less all estimated 
costs to be incurred in marketing, selling and distribution.

The Group’s inventories are analysed by business unit 
each reporting period for recoverability of the carrying 
value. This involves judgements around physical stock 
levels, sell through rates on specific product lines, and 
recent selling prices achieved.

An allowance is made against the cost of inventory items 
where evidence indicates that product ranges are no 
longer on range, or volumes on hand exceed reasonable 
sale periods. An allowance is also made when historical 
selling prices approach cost, to reflect the potential 
requirement for discounting product to clear.

(o)	 Impairment	of	non-financial	assets
The Group assesses, at each reporting date, whether 
there is an indication that an asset may be impaired. If 
any indication exists, or when annual impairment testing 
for an asset is required, the Group estimates the asset’s 
recoverable amount. An asset’s recoverable amount is 
the higher of an asset’s or cash-generating unit’s (CGU) 
fair value less costs of disposal and its value in use. 
Recoverable amount is determined for an individual asset, 
unless the asset does not generate cash inflows that are 
largely independent of those from other assets or groups 
of assets. When the carrying amount of an asset or CGU 
exceeds its recoverable amount, the asset is considered 
impaired and is written down to its recoverable amount.

HGL Limited Annual Report 201930

Notes to the Consolidated 
Financial Statements

continued

2. 

 Summary of significant accounting 
policies (continued)

2.4  Significant accounting policies (continued)

(q)  Provisions

General
Provisions are recognised when the Group has a present 
obligation (legal or constructive) as a result of a past event, 
it is probable that an outflow of resources embodying 
economic benefits will be required to settle the obligation 
and a reliable estimate can be made of the amount of 
the obligation. When the Group expects some or all of 
a provision to be reimbursed, for example, under an 
insurance contract, the reimbursement is recognised as 
a separate asset, but only when the reimbursement is 
virtually certain. The expense relating to any provision 
is presented in the statement of profit or loss net of any 
reimbursement.

Restructuring provisions
Restructuring provisions are recognised by the Group only 
when a detailed formal plan identifies the business or part 
of the business concerned, the location and number of 
employees affected, a detailed estimate of the associated 
costs, and an appropriate timeline and the employees 
affected have been notified of the plan’s main features.

Onerous contracts provisions
Present obligations arising under onerous contracts are 
recognised and measured as provisions. An onerous 
contract is considered to exist where the Group has a 
contract under which the unavoidable costs of meeting 
the obligations under the contract exceed the economic 
benefits expected to be received from the contract.

(r)	 Employee	benefits
Provision is made for benefits accruing to employees 
in respect of wages and salaries, annual leave and long 
service leave when it is probable that settlement will be 
required and are capable of being measured reliably. 
Employee benefits expected to be settled wholly within 
12 months are measured at their nominal values using the 
remuneration rate expected to apply at time of settlement. 
Employee benefit provisions, which are not expected to 
be settled wholly within 12 months, are measured at the 
present value of the estimated future cash outflows to 
be made by the Group in respect of services provided by 
employees up to the reporting date.

Contributions to defined contribution superannuation 
plans are expensed when incurred.

(s)  Fair value measurement
The Group measures financial instruments such as 
derivatives at fair value at each balance sheet date.

Fair value is the price that would be received to sell an 
asset or paid to transfer a liability in an orderly transaction 
between market participants at the measurement date. 
The fair value measurement is based on the presumption 
that the transaction to sell the asset or transfer the liability 
takes place either:

 –
 –

 In the principal market for the asset or liability; or
 In the absence of a principal market, in the most 
advantageous market for the asset or liability

The principal or the most advantageous market must be 
accessible to the Group.

The fair value of an asset or a liability is measured using 
the assumptions that market participants would use 
when pricing the asset or liability, assuming that market 
participants act in their economic best interest.

A fair value measurement of a non-financial asset takes 
into account a market participant’s ability to generate 
economic benefits by using the asset in its highest and 
best use or by selling it to another market participant that 
would use the asset in its highest and best use.

The Group uses valuation techniques that are appropriate 
in the circumstances and for which sufficient data is 
available to measure fair value, maximising the use of 
relevant observable inputs and minimising the use of 
unobservable inputs.

All assets and liabilities for which fair value is measured 
or disclosed in the financial statements are categorised 
within the fair value hierarchy, described as follows, based 
on the lowest level input that is significant to the fair value 
measurement as a whole:

 –

 –

 –

 Level 1 – Quoted (unadjusted) market prices in active 
markets for identical assets or liabilities
 Level 2 – Valuation techniques for which the 
lowest level input that is significant to the fair value 
measurement is directly or indirectly observable
 Level 3 – Valuation techniques for which the 
lowest level input that is significant to the fair value 
measurement is unobservable

For assets and liabilities that are recognised in the financial 
statements at fair value on a recurring basis, the Group 
determines whether transfers have occurred between 
Levels in the hierarchy by re-assessing categorisation 
(based on the lowest level input that is significant to the 
fair value measurement as a whole) at the end of each 
reporting period.

There were no transfers between category levels during 
the current or prior financial year.

HGL Limited Annual Report 201931

Deferred tax assets (Note 9)
Determining the extent to which deferred tax asset 
balances should be recognised requires an estimation 
of future taxable profits. The key assumptions in the 
estimation of future profitability are sales growth rates, 
changes in selling margins, and future expenses. The 
amount of profits from non-taxable or franked sources is 
also considered.

The amount of taxable income created, and the 
consistency of generating taxable income over a number 
of historical periods, is a key consideration in the 
recognition of deferred tax assets associated with revenue 
losses available to the group. The Group expects that 
revenue losses utilisation will increase significantly over 
time, as the group profile changes.

As the Group continues to generate future taxable profits, 
this deferred tax asset will be brought to account.

Intangible assets (Note 14)
The assessment of the carrying value of indefinite useful 
life intangibles, including Goodwill, requires assumptions 
surrounding the future performance of the CGU which 
holds the intangible, covering up to 5 years into the future.

The inputs to the DCF valuation process used to assess 
the future cash flows incorporate the key assumptions 
made, including projected future sales, gross margins 
and expenses of the CGU, long term growth rates of 
the relevant industry, future capex requirements, and 
appropriate discount rates.

2. 

 Summary of significant accounting 
policies (continued)

2.4  Significant accounting policies (continued)

(t)  Operating segments
An operating segment is a component of an entity that 
engages in business activities from which it may earn 
revenues and incur expenses, and for which discrete 
financial information is available. Operating segments are 
based on products, having been identified based on the 
information provided to the Board of Directors.

Segment EBIT represents the profit before interest and 
tax earned by each segment. This is the measure reported 
to the Board of Directors for the purposes of resource 
allocation and assessment of segment performance.

Some items which are not attributable to specific 
segments, such as finance costs and some other 
expenses, and central administration costs are listed 
separately in the segment note as ‘unallocated’ items.

The accounting policies used by the Group in reporting 
segments internally are the same as those used by the 
Group in these consolidated financial statements.

3. 

 Significant accounting judgements, 
estimates and assumptions

The preparation of the Group’s consolidated financial 
statements requires management to make judgements, 
estimates and assumptions about carrying values of 
assets and liabilities that are not readily apparent from 
other sources. The estimates and associated assumptions 
are based on historical experience and various other 
factors that are believed to be reasonable under the 
circumstance, the results of which form the basis of 
making the judgements.

Actual results may differ from these estimates. The 
estimates and underlying assumptions are reviewed on 
an ongoing basis. Revisions to accounting estimates are 
recognised in the period in which the estimate is revised 
if the revision affects only that period, or in the period of 
the revision and future periods if the revision affects both 
current and future periods.

Information about significant areas of estimation, 
uncertainty and critical judgements in applying accounting 
policies for the Group are set out below:

HGL Limited Annual Report 201932

Notes to the Consolidated 
Financial Statements

continued

4. 

 Reconciliation of segment EBIT to statutory net profit after tax

4.1  Significant items
The board manages the business using Underlying EBIT from continuing operations, which is a non-statutory measure 
designed to reflect statutory profit excluding the effect of irregular transactions that are not part of the core or ongoing 
business operations. Underlying profit for continuing operations is a key consideration used by the board when determining 
short term incentive payments for key management personnel, and also when determining the level of any dividends 
declared. A summary of the items considered to be non-underlying, and a reconciliation from Underlying EBIT from 
continuing operations to reported net profit after tax is as follows:

Underlying EBIT from continuing operations

Non-underlying items

Changes in fair value of financial instruments(1)

Legal claims / (expenses)(2)

Acquisition costs(3)

Other non-underlying items(4)

Total non-underlying items before tax

Interest expense

Net profit before tax from Continuing Operations

Tax expense

Net profit after tax from continuing operations

Net profit / (loss) after tax from discontinued operations

Statutory profit after tax

Consolidated entity

2019  
$’000

605

1,506

508

(186)

(159)

1,669

(205)

2,069

(610)

1,459

2

1,461

2018 
$’000

3,892

–

(367)

(205)

(322)

(894)

(197)

2,801

(333)

2,468

(1,656)

812

(1) 

 Changes in fair value of financial instruments includes revaluation adjustments to Other Financial Assets and Liabilities (Note 16.2 and 16.3) and 
are non-cash adjustments.

(2)  Legal claim includes settlement proceeds less costs associated with pursuing the claim and other matters arising from the legal claim.
(3)  Acquisition costs includes costs associated with both the successful and abandoned pursuit of acquisition targets.
(4)  Other non-underlying items includes other one-off costs not directly attributable to ongoing profit performance, including restructuring costs

4.2  Segment information

Continuing Operations

Retail Marketing

Building Products

Health & Beauty

Healthcare

Total

Revenue

Depreciation

EBIT

30 September 
2019 
$’000

30 September 
2018 
$’000

30 September 
2019 
$’000

30 September 
2018 
$’000

30 September 
2019 
$’000

30 September 
2018 
$’000

10,264

13,918

5,114

9,924

10,365

23,409

5,110

4,509

51

220

94

702

39,220

43,393

1,067

17

232

74

279

602

568

384

(573)

893

1,164

3,821

(314)

655

1,272

5,326

Continuing segment EBIT

Share of profit from equity accounted investments

Finance costs

Significant items

Other unallocated expenses

Net profit before tax from Continuing Operations

1,272

1,564

(205)

1,669

(2,231)

2,069

5,326

976

(197)

(894)

(2,410)

2,801

HGL Limited Annual Report 201933

4. 

 Reconciliation of segment EBIT to statutory net profit after tax (continued)

4.2  Segment information (continued)

Revenue

Depreciation

EBIT

30 September 
2019 
$’000

30 September 
2018 
$’000

30 September 
2019 
$’000

30 September 
2018 
$’000

30 September 
2019 
$’000

30 September 
2018 
$’000

Discontinued Operations

(Note 5)

Homewares

Collectables

Total

Discontinued Segment EBIT

Finance costs

441

–

441

4,195

1,022

5,217

–

–

–

100

6

106

Profit / (Loss) before income tax from Discontinued Operations

Profit before income tax

131

(67)

64

64

(1)

63

2,132

(1,480)

(912)

(2,392)

(2,392)

(3)

(2,395)

406

The reported revenue represents revenue generated from external customers. There were no inter-segment sales during 
the year.

Continuing segments:
 –
 –
 –
 –

 Retail marketing segment (SPOS) provides standard and customised shelving product solutions to brand owners and retailers
 Building product segment ( JSB Lighting) distributes architectural lighting for the commercial market
 Personal care segment (BLC Cosmetics) distributes cosmetics and skincare products through salon, spa and retail markets
 Healthcare segment (Pegasus) rents and distributes medical equipments into hospitals, aged care facilities and the 
retail market

Discontinued segments:
 –
 –

 Collectables segment (Biante) distributes collectable model cars
 Homewares segment (Leutenegger and Nido) distributes homewares and traditional sewing and crafts supplies

The Group has a large number of customers to which it provides products. There are no individual customers that 
account for more than 10% of external revenues. The Group operates predominately in Australia with some operations in 
New Zealand. Total revenues from sales outside Australia for the financial year were $4.3 million (2018: $3.1 million).

5.  Discontinued operations

5.1  Classification
A business is classified as a Discontinued Operation when a decision is made to dispose of, or close down, the whole or a 
substantial part of that business unit. Assets and liabilities of the business unit are subsequently measured at anticipated 
selling price, less estimated costs to sell.

The operating profit or loss, plus any impairment of asset values associated with the discontinuation of the business, is 
recorded separately on the Statement of Profit and Loss. Comparative information is restated to reflect the same treatment, 
notwithstanding that the business was considered a Continuing Operation at the prior balance date.

Profit from Continuing Operations will therefore reflect the performance of the Group’s ongoing business units, providing 
financial statement users with better information regarding potential future performance.

During the 2018 Financial Year, the group disposed of the Biante and Leutenegger businesses, and closed the Nido Interiors 
businesses. There were minimal business operations remaining in these businesses in the current period.

HGL Limited Annual Report 201934

Notes to the Consolidated 
Financial Statements

continued

5.  Discontinued operations (continued)

5.2  Other financial assets

Current

Deferred consideration receivable

Consolidated entity

2019 
$’000

2018 
$’000

–

350

5.3  Financial performance
A summary of the financial performance of the discontinued businesses for the period is shown below.

Cash flows from discontinued operations

Operating cash flow

Investing cash flow

Financing cash flow(1)

Net cash (outflow)

(226)

234

(418)

(410)

(1,351)

4,655

(3,617)

(313)

(1)  Financing cash flows reflect transfer of funds and dividends between the discontinued operations and other wholly owned Group entities

Profit/(Loss) for the year from discontinued operations

Revenue

Expenses

Operating profit/(loss) from discontinued operations

Loss on disposal of discontinued operations

Profit/(Loss) before tax from discontinued operations

Tax from Discontinued Operations

Profit/(Loss) for the year from discontinued operations

Consolidated entity

2019 
$’000

441

(378)

63

–

63

(61)

2

2018 
$’000

5,217

(7,501)

(2,284)

(111)

(2,395)

739

(1,656)

HGL Limited Annual Report 20196.  Dividends

6.1  Dividends paid and proposed

Declared and paid during the year:

Final dividend for 2018 : 1.5 cents per share (2017: 1.5 cents)

Interim dividend for 2019 : 0.75c cents per share (2018: 1.5 cents)

Dividends paid in cash or satisfied by the issue of shares under the Dividend

Reinvestment Plan:

Paid in cash

Satisfied by issue of shares under DRP

Dividends paid

Proposed dividends on ordinary shares:
There is no proposed final dividend for the year ended 30 September 2019 
(2018: 1.5 cents per share)

6.2  Franking account balance

Franking credit balance

The amount of franking credits available for the subsequent financial year are:  
Franking account balance as at the end of the financial year at 30% (2018: 30%)

Franking debits that will arise from the payment of dividends subsequent to the  
end of the financial year

35

Consolidated entity

2019 
$’000

2018 
$’000

889

459

860

878

1,348

1,738

599

749

819

919

1,348

1,738

–

889

8,727

9,090

–

8,727

(381)

8,709

6.3  Dividend reinvestment plan
Brief details of the Plan are:

 –

 –
 –
 –

 –
 –

 shareholders with a minimum holding requirement of 1,000 ordinary shares and a registered address in Australia or 
New Zealand are eligible to participate;
 participation is optional;
 full or partial participation is available;
 payment is made through the allotment of shares, rather than cash, at a discount determined by the Directors at the 
date of declaration of up to 7.5% on the average market price of the Company’s ordinary shares;
 no brokerage, commission, stamp duty, or administration costs are payable by shareholders; and
 participants may withdraw from the plan at any time by notice in writing to the Registry.

HGL Limited Annual Report 201936

Notes to the Consolidated 
Financial Statements

continued

7.  Earnings per share (EPS)
The following reflects profit and share data used in the computation of EPS.

There were no dilutive or potentially dilutive equity items during or since the financial year, hence there is no adjustments 
between Basic and Diluted EPS.

Net Profit after tax

Profit attributable to Non-Controlling Interests

Profit attributable to equity holders of the parent

Profit / (Loss) from discontinued operations

Profit from continuing operations

Weighted average number of ordinary shares

Basic Earnings per Share from Continuing and Discontinued Operations

Diluted Earnings per Share from Continuing and Discontinued Operations

8.  Profit from operations

8.1  Revenue

Sales revenue

Rental revenue

Total revenue

Consolidated entity

2019 
$’000

1,461

316

1,145

2

1,143

2018 
$’000

812

192

620

(1,656)

2,276

60,089,466

58,302,520

Cents

Cents

1.9

1.9

1.1

1.1

Consolidated entity

2019 
$’000

33,791

5,429

39,220

2018 
$’000

40,748

2,645

43,393

HGL Limited Annual Report 201937

Consolidated entity

2019 
$’000

2018 
$’000

1,070

61

1,131

12,921

927

13,848

86

(309)

1,703

13

184

21

205

34

34

809

843

591

28

619

12,333

809

13,142

18

43

1,173

(83)

177

20

197

59

59

17

76

8.  Profit from operations (continued)

8.2  Expenses

Depreciation and Amortisation

Expensed to profit and loss

– Plant and Equipment

– Intangibles

Total depreciation and amortisation

Employee benefit expenses

Salary and wages

Defined contribution superannuation expense

Bad debts

Write (back) / down of inventories to net realisable value

Operating lease expenses - minimum lease payments

Foreign exchange gain / (loss)

8.3  Finance costs

Financial institutions - interest expense and line fees

Finance charges payable under finance leases and hire purchase contracts

Total finance costs

8.4  Other income

Interest

Financial Institutions

Total Interest

Other income

Total other income

HGL Limited Annual Report 201938

Notes to the Consolidated 
Financial Statements

continued

9.  Income tax
The major components of income tax expense for the years ended 30 September 2019 and 2018 are:

Consolidated statement of profit or loss

Current tax

In respect of the current year

Prior year under / (over) provision

Deferred tax

In respect of the current year

Prior year under / (over) statement of DTA

Effect of change in tax rate

Relating to origination and reversal of temporary differences

Re-recognition of deferred tax assets

Total income tax expense recognised in the 
current year relating to continuing operations

Prima facie income tax expense on profit from ordinary activities at 27.5% (2018: 30%)

Differences in overseas tax rates

Equity accounted investments 

Recognition of deferred revenue losses

Non allowable expenses

Non assessable items

Over provision of prior years

Current year tax loss not recognised in DTA

Other

Total Income Tax

Deferred tax

Deferred tax assets

Deferred tax liability

Net deferred tax assets

Consolidated entity

2019 
$’000

2018 
$’000

113

32

145

141

52

272

–

–

465

610

568

2

(293)

–

157

(759)

52

929

(46)

 610

Consolidated entity

2019 
$’000

2,810

(371)

2,439

–

(41)

(41)

1,068

–

–

(114)

(581)

373

332

840

2

–

 (581)

98

–

(41)

–

14

332

2018 
$’000

3,335

(371)

2,964

HGL Limited Annual Report 20199.  Income tax (continued)
Deferred tax assets comprises:

Consolidated entity

2019

Opening balance

Effect of change in tax rate

Charged to income

Total

2018

Opening balance

Charged to income

Total

Deferred tax liability comprises:

Consolidated entity

2019

Opening balance

Total

2018

Opening balance

Business acquisition

Total

Provisions 
$’000

Plant & 
Equipment 
$’000

1,160

(89)

(381)

690

1,505

(345)

1,160

22

(3)

(275)

(256)

39

(17)

22

Provisions 
$’000

Plant & 
Equipment 
$’000

–

–

–

–

–

–

–

–

–

–

Other 
$’000

418

(35)

161

544

119

299

418

Other 
$’000

(371)

(371)

–

(371)

(371)

Revenue
Losses
$’000

1,735

(145)

242

1,832

1,154

581

1,735

Revenue
Losses
$’000

–

–

–

–

–

39

Total 
$’000

3,335

(272)

(253)

2,810

2,817

518

3,335

Total 
$’000

(371)

(371)

–

(371)

(371)

Deferred tax assets are recognised for unused tax losses to the extent that it is probable that taxable profit will be available 
against which the losses can be utilised.

The group has a further $17.3 million of gross revenue losses, and $10.2 million of gross capital losses, which have not been 
brought to account at 30 September 2019.

10.  Trade and other receivables

Trade receivables

Allowance for expected credit losses

Net trade receivables

Other debtors

Total receivables

Consolidated entity

2019 
$’000

5,143

(140)

5,003

584

5,587

2018 
$’000

7,451

(129)

7,322

207

7,529

The average credit period on sales of goods is 30 to 60 days. No interest is charged on outstanding trade receivables.

HGL Limited Annual Report 201940

Notes to the Consolidated 
Financial Statements

continued

10.  Trade and other receivables (continued)

Allowance for expected credit losses
The group measures the loss allowance for trade receivables at an amount equal to the lifetime expected credit loss. The 
expected credit losses on trade receivables are estimated using a provision matrix by reference to past default experience 
and an analysis of the debtor’s current financial position, adjusted for factors that are specific to the debtors and general 
economic conditions of the industry in which the debtors operate.

There has been no change in the estimation techniques or significant assumptions made during the current reporting period.

The group has historically had immaterial levels of credit losses which have resulted in non-recovery of amounts 
outstanding from trade receivables. Recognition of an expected credit loss in the provision for doubtful debts is based 
predominantly on the estimated recoverability of specific long overdue debtor balances. A provision is raised against 
debtors to reflect historical loss experience on debtors with similar characteristics.The trade receivable is retained on the 
balance sheet net of the expected credit loss provision pending the outcome of any recovery activities.

The group writes off a trade receivable when there is information indicating that the debtor is in severe financial difficulty 
and there is no realistic prospect of recovery e.g when the debtor has been placed under liquidation or has entered into 
bankruptcy proceedings, or when the trade receivables are over two years past due, whichever occurs earlier. None of the 
trade receivables that have been written off remain subject to enforcement activities.

The aging of the receivables and allowance for expected credit losses provided for above are as follows:

Consolidated entity

2019

Not overdue

1 to 30 days overdue

31 to 60 days overdue

Over 60 days overdue

11.  Inventories

Raw materials (at cost)

Finished goods (at lower of cost or net realisable value)

Expected 
credit 
loss rate
%

Carrying 
amount
$’000

Allowance for 
expected 
credit losses
$’000

0.1

0.1

0.4

29.4

3,277

1,107

300

459

5,143

Consolidated entity

2019 
$’000

744

4,024

4,768

3

1

1

135

140

2018 
$’000

910

3,729

4,639

HGL Limited Annual Report 201941

Ownership  
interest
%

Carrying  
value
$’000

Profit  
contribution
$’000

50

50

5,961

5,961

1,564

1,564

4,897

4,897

976

976

12.  Investment in associates

2019

Mountcastle Pty Ltd

2018

Mountcastle Pty Ltd

Mountcastle Pty Ltd
The principal activity of Mountcastle was headwear and uniform distribution.

Current assets

Non-current assets

Current liabilities

Non-current liabilities

Non-controlling interest

Net Assets

Ownership interest

Carrying amount of the investment

The above amounts of assets and liabilities include the following: 

Cash and cash equivalent

Current financial liabilities

Non-current financial liabilities

Revenues

Profit after income tax

Share of dividends paid

The above profit for the year includes the following: 

 Depreciation and amortisation

 Interest expenses

 Interest income

 Income tax expense

There were no capital commitments, and no contingent liabilities incurred at balance date.

Consolidated entity

2019 
$’000

13,364

3,101

(3,417)

(183)

(943)

11,922

50%

5,961

2018 
$’000

11,198

810

(2,017)

(197)

–

9,794

50%

4,897

2,204

(1,229)

–

815

(491)

(42)

22,599

18,150

3,128

500

122

116

6

861

1,952

975

73

25

7

741

HGL Limited Annual Report 2019 
42

Notes to the Consolidated 
Financial Statements

continued

13.  Property, plant and equipment

Plant and equipment

At cost

Accumulated depreciation

Net carrying value

Rental equipment

At cost

Accumulated depreciation

Net carrying value

Net carrying value

Reconciliation of carrying amounts at the beginning and the end of the year

Plant and equipment

Written down value

Net book value at the beginning of the financial year

Additions

Acquisitions of a subsidiary

Expensed to COGS

Disposals

Depreciation expense

Exchange differences

Net book value at the end of the financial year

Rental equipment

Written down value

Net book value at the beginning of the financial year

Additions

Acquisitions of a subsidiary

Disposals

Depreciation expense

Net book value at the end of the financial year

Consolidated entity

2019 
$’000

2018 
$’000

4,318

(2,772)

1,546

4,991

(2,442)

2,549

4,095

1,174

881

–

–

(3)

(505)

(1)

1,546

2,110

1,013

–

(9)

(565)

2,549

3,555

(2,381)

1,174

3,992

(1,882)

2,110

3,284

1,261

466

529

(31)

(589)

(464)

2

1,174

–

329

2,014

–

(233)

2,110

HGL Limited Annual Report 201914.  Intangible assets

Intangible Assets

Goodwill

Other intangible assets

Accumulated amortisation

Designs with definite useful life

Accumulated amortisation

Carrying amount of patent

Net carrying amount

Reconciliation of carrying amounts at the beginning and the end of the year

Goodwill

At 1 October

Acquisition of business

Changes in goodwill

Net book value at 30 September

Designs with definite useful life

At 1 October

Acquisition of business

At 1 October

Amortisation for the period

Net book value at 30 September

Other intangible assets

At 1 October

Acquisition of business

Amortisation for the period

43

Consolidated entity

2019  
$’000

2018 
$’000

13,177

1,606

13,125

1,606

(40)

175

(49)

126

–

175

(28)

147

14,869

14,878

13,125

12,066

52

–

2,447

(1,388)

13,177

13,125

175

–

(28)

(21)

126

1,606

–

(40)

1,566

–

175

–

(28)

147

–

1,606

–

1,606

Other intangible assets include customer contracts and trademarks.

On 1 April 2018 the Group acquired 70% of the business and assets of Pegasus Healthcare.

During the current period, the acquisition accounting was finalised. There was no impact on the profit and loss account, and 
the only impact on the balance sheet was a reclassification within intangible assets, to reflect the final valuation report of the 
key customer relationships held at acquisition, which has been adjusted in the 30 September 2018 comparative information. 
This change resulted in the carrying value of “Other Intangibles” decreasing from $1.687 million to $1.350 million, the carrying 
value of “Goodwill” increasing from $0.624 million to $1.332 million and “DTL” increasing from Nil to $0.371 million.

Allocation of Goodwill
The carrying value of goodwill is allocated to the building products ($10.7 million), retail marketing ($1.1 million) and healthcare 
CGU ($1.3 million).

HGL Limited Annual Report 201944

Notes to the Consolidated 
Financial Statements

continued

14.  Intangible assets (continued)

Impairment testing
Impairment testing is conducted at Cash Generating Unit (CGU) level and considers both value in use and fair value less 
costs of disposal calculations. Testing is performed annually, or where the Directors assess there have been changes in the 
results or operating environment of a CGU which suggest a review of the carrying value of the goodwill allocated to that 
CGU is warranted.

During the period there has been a material reduction in sales revenue within JSB Lighting (Building Products CGU). As a 
result of these changes, testing of the carrying value of goodwill has been completed in accordance with the assumptions 
and sensitivities outlined below.

There were no impairment charges in the current or previous financial year in relation to any CGU.

Key assumptions and sensitivities – Building Products CGU
Determining whether goodwill is impaired requires an estimation of the value in use of the cash generating units to which 
goodwill has been allocated. The value in use calculation requires estimation of the future cash flows expected to arise from 
the cash generating unit, and application of a suitable discount rate to calculate present value.

The key assumptions for the value in use calculations are those regarding discount rates, long term growth rates, and 
expected changes in Earnings before Interest, Tax Depreciation and Amortisation (EBITDA). The assumptions regarding long 
term growth rates are based on past experience and expectations of changes in the market.

The value in use calculations at 30 September 2019 have used cash flow projections based on EBITDA forecasts adopted 
by the board for the following five years, using a combination of reasonably anticipated revenue and cost changes as the 
business recovers from the short term impact of the changes to the operating environment of JSB Lighting. These forecasts 
are extrapolated beyond five years based on estimated long term growth rates.

A pre tax discount rate, based on the pre-tax Weighted Average Cost of Capital (WACC), of 16.4% (2018: 16.0%) was applied 
to the cash flow projections. A long term growth rate (LTGR) of 2.5% (2018 2.0%) has been applied to the terminal value 
EBITDA forecast used in the calculation.

The Group has conducted an analysis of the sensitivity of the impairment test to changes in the key assumptions used to 
determine the recoverable amount of goodwill.

If there are reasonably possible adverse changes in the key assumptions on which the recoverable amount is based, the 
recoverable amount calculated for the CGU may equal the carrying value. The adverse movements in these assumptions 
required, each considered in isolation, to result in the carrying amount being equal to the recoverable amount of the CGU 
are outlined in the table below.

Should profitability deteriorate further than forecast, or there be a combination of adverse changes noted below, it may 
cause the carrying amount of the CGU to be lower than recoverable amount at a future date, which may result in an 
impairment

Assumptions

WACC

LTGR

Annual cashflow and terminal value EBITDA

15.  Trade and other payables

Trade payables and accruals

Payables have carrying amounts that reasonably approximate fair value.

The average credit period on purchases is generally 30-60 days.

Movement

0.29% increase

0.45% decrease

1.63% decrease

Consolidated entity

2019  
$’000

2018 
$’000

6,473 

6,858

HGL Limited Annual Report 201945

Consolidated entity

2019  
$’000

2018 
$’000

158

2,850

3,008

87

3,075

3,162

172

172

178

178

16.  Financial assets and financial liabilities

16.1 Interest-bearing loans and borrowings

Secured bank loan

Current

Secured at amortised cost

Obligations under finance leases and hire purchase contracts

Variable rate bank loans

Total current

Non-current

Secured at amortised cost

Obligations under finance leases and hire purchase contracts

Total non-current

The borrowing facilities comprise $3.3 million (2018: $2.3 million). Cash advance, trade finance and asset finance facilities 
with an annual review in January each year, and $1.05 million (2018:$1.775 million) reducing limit floating rate loan facility, 
which amortises quarterly until expiry on 5 April 2021.

The facilities are secured under a fixed and floating charge over all present and future assets, undertakings and unpaid or 
uncalled capital of the wholly owned Group. The values of assets pledged as security are as presented on the balance sheet.

Interest is payable based on floating rates determined with reference to the Bank Bill Rate at each drawdown. 

The carrying amounts of borrowings reasonably approximate fair value.

16.2   Other financial liabilities

Contingent and deferred consideration

Contingent consideration

Current

Contingent consideration

Non current

Contingent consideration

Total contingent consideration

Deferred consideration

Current

Deferred consideration

Non current

Deferred consideration

Total deferred consideration

Consolidated entity

2019  
$’000

2018 
$’000

76

1,123

1,199

200

250

450

–

745

745

500

450

950

HGL Limited Annual Report 201946

Notes to the Consolidated 
Financial Statements

continued

16.  Financial assets and financial liabilities (continued)

16.2   Other financial liabilities (continued)

Pegasus Healthcare
As part of the purchase agreement with the previous owners of Pegasus Healthcare, a portion of the consideration is 
deferred over a 3 year period, ending on 1 April 2021. The payments are subject to any warranty claims arising under the 
purchase agreement. At balance date, a maximum of $450,000 remains outstanding.

Intralux
As part of the purchase agreement with the previous owner of Intralux Australia, an amount of contingent consideration 
has been agreed. The consideration is dependant on the sales of Intralux during a 7 year period following acquisition.

The contingent consideration was estimated using the discounted cash flow method to capture the present value of the 
expected future cash outflows arising from the transaction. Future royalty payments to the vendor are based on sales 
revenues from branded product ranges over a base level of sales. Probability-adjusted revenues range from a low point of 
$2,750,000 in the first year to a high of $5,500,000 in the final year of the agreement. Reasonably foreseeable variations in 
the sales forecasts, and their associated probabilities used, could result in a material change in fair value.

Non-cash movement in the carrying value of the contingent consideration are recognised in profit and loss as non-
underlying items.

16.3  Other financial assets and liabilities
As part of the acquisition of Pegasus Healthcare, a Put and Call Option was granted over the remaining interest not held by 
the Parent entity. Under the terms of the agreement, the Put option gives the right to the minority shareholder to require 
HGL to acquire the remaining 30% interest in the Pegasus Healthcare group, with an exercise price based on a multiple of 
4.0 times the average annual EBITDA of the preceding 24 month period to exercise date. Under the call option, HGL has the 
right to acquire the remaining 30% interest in the Pegasus Healthcare Group with an exercise price based on a multiple of 
4.3 times the average annual EBITDA of the preceding 24 month period to exercise date.

Neither the put or the call option may be exercised prior to 1 April 2021, and the carrying value of the assets and liability 
represents the fair value of the potential purchase price of the NCI on the earliest date the option can be exercised.

Movement in carrying value of the asset and liability are recognised in profit and loss as non-underlying items.

Non-current

Put option liability

Call option assets

Consolidated entity

2019  
$’000

2018 
$’000

(2,408)

1,019

(3,349)

–

16.4  Financial risk management objectives and policies

Capital management
HGL manages its capital to ensure that the underlying business units will have funding to expand through organic growth 
and acquisitions. The capital structure is reviewed regularly and is balanced through the payment of dividends and on-
market share buy backs as well as the level of debt.

The capital structure consists of net debt, which includes borrowings (Note 16.1) less cash and cash equivalents, and total 
equity, which includes issued capital (Note 18), reserves (Note 20) and accumulated losses/retained earnings.

Financial risk management
The activities of the Group expose it to a variety of financial risks, primarily to the risk of changes in foreign exchange 
rates, and to a lesser extent credit risk of third parties with which the underlying businesses trade. HGL’s risk management 
program works to minimise material potential negative impacts on the financial performance of the Group.

Foreign exchange contracts are used to manage currency risk, but must be used within the scope of the policy approved by 
the Board. The policy prohibits the use of financial instruments for speculative purposes.

HGL Limited Annual Report 201947

16.  Financial assets and financial liabilities (continued)

16.4 Financial risk management objectives and policies (continued)

Significant	accounting	policies
A summary of the significant accounting policies adopted in relation to financial instruments are disclosed in Note 2 to the 
financial statements. Information regarding the significant terms and conditions of each significant category of financial 
instruments are included within the relevant note for that category.

Categories	of	financial	instruments
Details of consolidated financial assets and liabilities contained in the financial statements are as follows:

Financial assets

Cash at bank and on hand

Trade receivables

Other investments

Deferred consideration

Other non current financial assets

Financial liabilities

Creditors and accruals

Borrowings - Variable rate loans

Lease Liabilities

Other financial liability

Notes

21

10

16.3

15

16.1

16.1

16.2, 16.3

Consolidated entity

2019  
$’000

2018 
$’000

3,097

5,143

11

–

1,019

9,270

6,473

2,850

330

4,057

5,044

7,451

4

350

–

12,849

6,858

3,075

265

5,044

13,710

15,242

Fair values of financial assets and liabilities are disclosed in the notes to the accounts where those items are listed.

Liquidity risk
The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities by 
continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities. 
Ultimate responsibility for liquidity risk management rests with the board of directors, who have built an appropriate 
risk management framework for the management of the Group’s short, medium and long term funding and liquidity 
management requirements.

Details of credit facilities available to the Group, and the amounts utilised under those facilities, are as follows:

Credit facilities

Amount utilised

Unused credit facility

Consolidated entity

2019  
$’000

4,350

3,180

1,170

2018 
$’000

4,075

3,075

1,000

The group has $2.3 million (2018: $2.3 million) cash advance, trade finance and asset finance with the Australia and 
New Zealand Banking Group Limited (ANZ), which is subject to annual review, and a $1.050 million (2018: $1.775 million) 
reducing limit floating rate loan facility, which amortises quarterly until expiry on 5 April 2021. The facilities are subject 
to covenant testing at specific measurement dates

In addition to the above, Pegasus Healthcare has a standalone $1.0 million multi-purpose facility with ANZ, which is subject 
to an annual review. The Group acts as a Guarantor for the facility. At balance date this facility was drawn to $0.8 million, 
used to fund finance lease and other equipment purchases.

HGL Limited Annual Report 201948

Notes to the Consolidated 
Financial Statements

continued

16.  Financial assets and financial liabilities (continued)

16.4 Financial risk management objectives and policies (continued)
The following table details the Group’s remaining contractual maturity for its financial liabilities. The tables have been 
drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group can be 
required to pay, and includes both principal and interest cash flows.

Creditors and
accruals
$’000

Bank 
borrowings 
$’000

Contingent 
consideration 
$’000

Finance 
lease 
liabilities 
$’000

Put option
liability
$’000

2019

Financial Maturity table

Less than 1 year

6,210

Total 
$’000

8,981

3,457

141

144

149

591

–

–

–

–

–

–

–

–

–

–

2,325

525

–

–

–

–

276

361

128

144

149

591

170

163

13

–

–

–

-

2,408

–

–

–

–

6,210

2,850

1,649

346

2,408

13,463

1,850

700

525

–

–

–

505

237

324

93

110

427

87

91

87

–

–

–

–

–

3,349

–

–

–

9,300

1,028

4,285

93

110

427

6,858

3,075

1,696

265

3,349

15,243

Consolidated entity

2019  
%

–

4.12

4.75

2018 
%

–

4.82

4.75

Financial Maturity table

Less than 1 year

6,858

1 - 2 year

2 - 3 years

3 - 4 years

4 - 5 years

Longer than 5 years

Total

2018

1 - 2 year

2 - 3 years

3 - 4 years

4 - 5 years

Longer than 5 years

Total

Weighted average interest rate

Trade payables and accruals

Borrowings - Variable rate loans

Finance lease

Currency risk
The Group undertakes certain transactions denominated in foreign currencies, hence exposures to exchange rate 
fluctuations arise.

Exchange rate exposure is managed utilising forward foreign exchange contracts and foreign exchange bank accounts. At 
year end the Group has $1,743,000 (2018: $1,668,000) of foreign currencies monetary liabilities mainly in USD and Euro. The 
Group has $1,353,000 (2018: $1,652,000) of foreign currencies monetary assets mainly in USD and NZD.

In addition the Group has $852,000 (2018: $874,000) of foreign currency forward contracts outstanding at balance date, in 
a net liability fair value position of $368 (2018: $6,000 net asset) that were classed as level 2 financial instruments.

The average contract length approximates 50 days, and is generally in accordance with payment terms.

HGL Limited Annual Report 201949

16.  Financial assets and financial liabilities (continued)

16.4 Financial risk management objectives and policies (continued)
The Group used a 10% sensitivity analysis and concluded there was no material impact on the 2019 and 2018 net 
outstanding foreign currency exposure.

Credit risk
The Group has adopted the policy of only dealing with creditworthy counterparties and obtaining sufficient collateral, or 
other security where appropriate, as a means of mitigating the risk of financial loss from defaults. The Group measures 
credit risk on a fair value basis. The Group does not have any significant credit risk exposure to any single counterparty or 
any group of counterparties having similar characteristics.

Interest rate risk
The Group is exposed to interest rate risk as funds are borrowed at floating interest rates. The Group manages interest rate 
risk by maintaining an appropriate mix between fixed and floating rate borrowings.

If interest rates had been +/- 1% per annum throughout the year, with all other variables held constant, the operating profit 
after income tax would have been $32,000 higher or lower respectively (2018: $21,000).

17.  Provisions

Current

Employee benefits

Surplus lease and make good provisions

Non current

Employee benefits

Surplus lease and make good provisions

Surplus lease provisions

Balance at beginning of financial year

Additional lease provisions recognised

Reductions arising from payments

Balance at the end of financial year

Consolidated entity

2019  
$’000

2018 
$’000

1,428

9

1,437

419

75

494

1,960

374

2,334

365

51

416

2019  
$’000

425

(55)

(286)

84

HGL Limited Annual Report 201950

Notes to the Consolidated 
Financial Statements

continued

18.  Issued capital

Ordinary shares issued and fully paid

2019

2018

Number

$’000

Number

$’000

Balance at the beginning of the financial year

59,297,458

39,408

57,359,581

38,496

Allotted pursuant to HGL dividend reinvestment plan

Shares bought back and cancelled

Costs associated with shares issued and share buyback

1,863,424

(211,297)

–

749

(86)

(7)

1,937,877

–

–

919

–

(7)

Balance at the end of the financial year

60,949,585

40,064

59,297,458

39,408

During the current and prior year no ordinary shares were purchased pursuant to the on market share buy back.

Details of the HGL Limited Dividend Reinvestment Plan are disclosed in Note 6.3.

19.  Non controlling interests

Balance at beginning of financial year

Non controlling interests from acquisition

Profit attributable to non controlling interests

20. Reserves

Foreign Currency Reserve

Other Reserve

Consolidated entity

2019  
$’000

1,256

–

316

1,572

2018 
$’000

–

1,064

192

1,256

Consolidated entity

2019  
$’000

(172)

(901)

2018 
$’000

(178)

(901)

(1,073)

(1,079)

The Foreign currency translation reserve arises on the retranslation of the opening net assets of overseas subsidiaries, at 
year end rates of exchange, net of tax.

The Other reserve represents the excess of the purchase consideration over the share of net assets acquired on the 
increase in equity interests, classified as common controlled transactions under AASB 3 Business Combinations.

HGL Limited Annual Report 201951

21.  Cash flow information
For the purpose of the consolidated statement of cash flows, cash and cash equivalents comprise the following:

Consolidated entity

Cash at banks and on hand

Cash and cash equivalents

Reconciliation of cash flow from operations with operating profit after income tax

Profit after tax from continuing operations

Profit/(loss) after tax from discontinued operations

Operating profit after income tax

Adjustments to reconcile profit before tax to net cash flows:

 Depreciation

 Losses / (profits) on sale of property, plant and equipment

 Amortisation and impairment of intangible assets

 Profit on disposal of controlled entity

 Share of profits of associates not received as dividends

 Change in fair value of financial instruments

Changes in assets and liabilities

 (Increase) / decrease in trade and term debtors

 (Increase) / decrease in inventories

 (Increase) / decrease in prepayments

 (Increase) / decrease in deferred taxes

 Increase / (decrease) in trade creditors and accruals

 Increase / (decrease) in provision for income tax

 Increase / (decrease) in other current provisions

 Increase / (decrease) in other non-current provisions

Net cash flows from operating activities

22. Information relating to HGL Limited (parent)

Current assets

Non current assets

Total assets

Current liabilities

Non current liabilities

Total liabilities

Net assets

Issued capital

Reserves

Accumulated losses

Retained earnings

Total equity

Total comprehensive income/(loss) of the Parent entity

2019 
$’000

3,097

3,097

1,459

2

1,461

1,070

12

61

–

(1,064)

(1,506)

2,315

(129)

155

524

(669)

(322)

(896)

78

1,090

2018 
$’000

5,044

5,044

2,468

(1,656)

812

757

(41)

–

(111)

97

–

3,470

(816)

172

(523)

(1,404)

(316)

(606)

(561)

930

Parent entity
2019 
$’000

476

24,577

25,053

3,390

4,351

7,741

2018 
$’000

1,495

23,265

24,760

4,186

1,355

5,541

17,312

19,219

40,064

381

39,408

381

(58,030)

(58,030)

34,897

17,312

(1,217)

37,460

19,219

2,782

HGL Limited Annual Report 201952

Notes to the Consolidated 
Financial Statements

continued

22. Information relating to HGL Limited (parent) (continued)
As noted above, there is a working capital deficiency of $2,914,000 (2018: $2,691,000). The Group has undistributed profits 
within wholly owned subsidiaries which will be received by the Parent entity in the form of cash dividends subsequent to 
balance date.

23. Related party disclosures
Balances and transactions between the Company and its subsidiaries, which are related parties of the Company, have been 
eliminated on consolidation and are not disclosed in this note.

An amount is included in other creditors of $0.2 million payable to the NCI in Pegasus arising from completion of the 
acquisition. There is no fixed repayment date.

There were no other loans to related parties at any time during the financial year.

Directors and their related entities are able, with all staff members, to purchase goods distributed by the Group on terms 
and conditions no more favourable than those available to other customers.

There were no other transactions with key management personnel during the period.

Compensation of key management personnel of the Group

Short-term employee benefits

Post-employment benefits

Other long-term benefits

Total compensation paid to key management personnel

Consolidated entity

2019 
$

2018 
$

1,073,094

1,069,840

71,630

16,034

73,991

15,004

1,160,758

1,158,835

The amounts disclosed in the table are the amounts recognised as an expense during the reporting period related to key 
management personnel.

24. Commitments and contingencies

24.1 Operating lease commitments - Group as lessee

Within one year

After one year but not more than five years

Consolidated entity

2019 
$’000

958

2,590

3,548

2018 
$’000

1,173

698

1,871

The operating leases are in respect of warehouses and offices occupied by Group companies. The leases expire at various 
future dates and a number contain option provisions.

24.2  Capital commitments
There are no significant capital expenditure commitments at balance date.

24.3  Contingent liabilities
There are no significant contingent liabilities at balance date.

HGL Limited Annual Report 201953

25. Events after the reporting period
There have been no significant events occurring after the balance date which may affect either the Group’s operations or 
results of those operations or the Group’s state of affairs.

26. Auditors’ remuneration
The auditor of HGL Limited is Deloitte Touche Tohmatsu.

Amounts received or due and receivable by Deloitte Touche Tohmatsu for:

An audit or review of the financial report of the entity and 
any other entity in the consolidated group

Other non-audit services in relation to the entity and any other entity in the 
consolidated group

27. Investment in controlled entities

Significant controlled entities

Baker & McAuliffe Holdings Pty Limited (trading as JSB Lighting)

BLC Cosmetics Pty Limited

Hamlon Pty Limited (trading as SPOS)

Eniax Pty Ltd

Certitude Healthcare Trust

The Point-of-Sale Centre (New Zealand) Limited

JSB Lighting (New Zealand) Limited

BLC Cosmetics (NZ) ltd

Consolidated entity

2019 
 $

2018 
$

150,000

238,220

10,500

9,450

Ownership Interest

Country of 
Incorporation

Australia

Australia

Australia

Australia

Australia

New Zealand

New Zealand

New Zealand

2019 
 %

100

100

100

70

70

100

100

100

2018 
%

100

100

100

70

70

100

100

0

Certain immaterial entities have not been disclosed in the above listing of controlled entities. All wholly owned entities 
within the Group have been consolidated into these financial statements.

HGL Limited Annual Report 201954

Directors’ 
Declaration

In accordance with a resolution of the directors of HGL Limited, we state that:

1. 

In the opinion of the directors:

a. 

 the consolidated financial statements and notes of HGL Limited for the financial year ended 30 September 2019 are 
in accordance with the Corporations Act 2001, including:
i. 

 giving a true and fair view of the consolidated entity’s financial position as at 30 September 2019 and of its 
performance for the year ended on that date; and

ii.  complying with Accounting Standards and the Corporations Regulations 2001;

b.  the consolidated financial statements and notes also comply with International Financial Reporting Standards as 

disclosed in Note 2.2; and

c. 

there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become 
due and payable.

2.  This declaration has been made after receiving the declarations required to be made to the directors by the chief 

executive officer and chief financial officer in accordance with section 295A of the Corporations Act 2001 for the financial 
year ended 30 September 2019.

On behalf of the board

Helen Coonan  
Chair 

Sydney, 28 November 2019

Kevin Eley 
Director

HGL Limited Annual Report 2019 
 
 
 
 
 
 
 
Independent 
Auditor’s Report

to the members of HGL Limited

55

Deloitte Touche Tohmatsu 
ABN 74 490 121 060 
Grosvenor Place 
225 George Street 
Sydney, NSW, 2000 
Australia 

Phone: +61 2 9322 7000 
www.deloitte.com.au 

Independent Auditor’s Report to  
the Members of HGL Limited 

Report on the Audit of the Financial Report 

Opinion 

We have audited the financial report of HGL Limited (the “Company”) and its subsidiaries (the “Group”) 
which comprises the consolidated statement of financial position as at 30 September 2019, the 
consolidated statement of profit or loss and other comprehensive income, the consolidated statement of 
changes in equity and the consolidated statement of cash flows for the year then ended, and notes to 
the financial statements, including a summary of significant accounting policies and   other explanatory 
information, and the directors’ declaration.  

In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 
2001, including:  

(i)  

giving a true and fair view of the Group’s financial position as at 30 September 2019 and of its 
financial performance for the year then ended; and   

(ii)  

complying with Australian Accounting Standards and the Corporations Regulations 2001. 

Basis for Opinion 

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those 
standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section 
of our report. We are independent of the Group in accordance with the auditor independence requirements 
of  the  Corporations  Act  2001  and  the  ethical  requirements  of  the  Accounting  Professional  and  Ethical 
Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to 
our  audit  of  the  financial  report  in  Australia.  We  have  also  fulfilled  our  other  ethical  responsibilities  in 
accordance with the Code.  

We  confirm  that  the  independence  declaration  required  by  the  Corporations  Act  2001,  which  has  been 
given to the directors of the Company, would be in the same terms if given to the directors as at the time 
of this auditor’s report. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for 
our opinion. 

Key Audit Matters  

Key audit matters are those matters that, in our professional judgement, were of most significance in our 
audit of the financial report for the current period. These matters were addressed in the context of our 
audit  of  the  financial  report  as  a  whole,  and  in  forming  our  opinion  thereon,  and  we  do  not  provide  a 
separate opinion on these matters.  

Liability limited by a scheme approved under Professional Standards Legislation. 

Member of Deloitte Asia Pacific Limited and the Deloitte Network.  

73 

HGL Limited Annual Report 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
56

Independent 
Auditor’s Report

to the members of HGL Limited continued

Key Audit Matter 

How the scope of our audit responded to the 
Key Audit Matter 

Carrying Value of Goodwill  

As at 30 September 2019 the Group has 
recognised goodwill amounting to A$13.2 
million, contained within three cash 
generating units (CGUs).  

Disclosed in Note 14 ‘Non-Current Assets - 
Intangibles’, in relation to JSB CGU, 
management has specifically identified that a 
change in key assumptions used in the value 
in use impairment model could result in an 
impairment charge to goodwill.  

As at 30 September 2019, $10,7 million of 
goodwill was attributable to the JSB CGU. 

The determination of the net present value of 
future cash flows involves significant 
judgement. For the JSB CGU, significant 
judgement was required in determining 
certain assumptions used in the value in use 
model including the discount rate applied and 
the forecast EBITDA growth rate. 

•

•

•

•

•

In conjunction with valuation specialists, our 
procedures included, but were not limited to:  
•

Understanding and evaluating management’s 
impairment process, including the controls in 
respect of the preparation and review of 
forecasts;   
Evaluating the discounted cash flow model 
developed by management to assess the 
recoverable value of the JSB CGU.  This included 
assessing the following key assumptions used 
within the model:  

o

o

discount rate - through comparison with an 
independently calculated discount rate; and 
forecast EBITDA, with reference to historical 
performance;  

Testing the mathematical accuracy of the value 
in use model for the JSB CGU;  
Assessing the historical accuracy of 
management’s cash flow forecasts;  
Performing sensitivity analysis on a number of 
assumptions, in particular discount rates, 
expected EBITDA growth, and   
Assessing the appropriateness of disclosures 
included in the notes to the financial statements. 

Other Information  

The  directors  are  responsible  for  the  other  information.  The  other  information  comprises  the  Director’s 
Report included in the Group’s annual report for the year ended 30 September 2019, but does not include 
the financial report and our auditor’s report thereon.  

Our opinion on the financial report does not cover the other information and we do not express any form 
of assurance conclusion thereon.  

In connection with our audit of the financial report, our responsibility is to read the other information and, 
in doing so, consider whether the other information is materially inconsistent with the financial report or 
our knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the 
work we have performed, we conclude that there is a material misstatement of this other information, we 
are required to report that fact. We have nothing to report in this regard.  

Responsibilities of the Directors for the Financial Report 

The directors of the Company are responsible for the preparation of the financial report that gives a true 
and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for 
such  internal  control  as  the  directors  determine  is  necessary  to  enable  the  preparation  of  the  financial 
report that gives a true and fair view and is free from material misstatement, whether due to fraud or 
error.  

In preparing the financial report,  the directors are responsible for assessing the ability of the Group to 
continue  as  a  going  concern,  disclosing,  as  applicable,  matters  related  to  going  concern  and  using  the 
going  concern  basis  of  accounting  unless  the  directors  either  intend  to  liquidate  the  Group  or  to cease 
operations, or has no realistic alternative but to do so.  

74 

HGL Limited Annual Report 2019 
 
 
 
 
 
 
 
 
 
 
 
 
57

Auditor’s Responsibilities for the Audit of the Financial Report  

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free 
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes 
our  opinion.  Reasonable  assurance  is  a  high  level  of  assurance,  but  is  not  a  guarantee  that  an  audit 
conducted in accordance with the Australian Auditing Standards will always detect a material misstatement 
when it exists. Misstatements can arise from fraud or error and are considered material if, individually or 
in the aggregate, they could reasonably be expected to influence the economic decisions of users taken 
on the basis of this financial report. 

As  part  of  an  audit  in  accordance  with  the  Australian  Auditing  Standards,  we  exercise  professional 
judgement and maintain professional scepticism throughout the audit.  

We also:   

•

•

•

•

•

•

Identify  and  assess  the  risks  of  material  misstatement  of  the  financial  report,  whether  due  to 
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit 
evidence  that  is  sufficient  and  appropriate  to  provide  a  basis  for  our  opinion.  The  risk  of  not 
detecting a material misstatement resulting from fraud is higher than for one resulting from error, 
as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override 
of internal control.  

Obtain  an  understanding  of  internal  control  relevant  to  the  audit  in  order  to  design  audit 
procedures that are appropriate in the circumstances, but not for the purpose of expressing an 
opinion on the effectiveness of the Group’s internal control.  

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting 
estimates and related disclosures made by the directors.  

Conclude on the appropriateness of the directors’ use of the going concern basis of accounting 
and, based on the audit evidence obtained, whether a material uncertainty exists related to events 
or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. 
If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s 
report to the related disclosures in the financial report or, if such disclosures are inadequate, to 
modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of 
our  auditor’s  report.  However,  future  events  or  conditions  may  cause  the  Group  to  cease  to 
continue as a going concern.  

Evaluate  the  overall  presentation,  structure  and  content  of  the  financial  report,  including  the 
disclosures, and whether the financial report represents the underlying transactions and events 
in a manner that achieves fair presentation.  

Obtain sufficient appropriate audit evidence regarding the financial information of the entities or 
business  activities  within  the  Group  to  express  an  opinion  on  the  financial  report.  We  are 
responsible for the direction, supervision and performance of the Group’s audit. We remain solely 
responsible for our audit opinion. 

We communicate with the directors regarding, among other matters, the planned scope and timing of the 
audit and significant audit findings, including any significant deficiencies in internal control that we identify 
during our audit.  

We also provide the directors with a statement that we have complied with relevant ethical requirements 
regarding  independence,  and  to  communicate  with  them  all  relationships  and  other  matters  that  may 
reasonably be thought to bear on our independence, and where applicable, related safeguards.  

From  the  matters  communicated  with  the  directors,  we  determine  those  matters  that  were  of  most 
significance  in  the  audit  of  the  financial  report  of  the  current  period  and  are  therefore  the  key  audit 
matters.  We  describe  these  matters  in  our  auditor’s  report  unless  law  or  regulation  precludes  public 
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should 
not be communicated in our report because the adverse consequences of doing so would reasonably be 
expected to outweigh the public interest benefits of such communication. 

75 

HGL Limited Annual Report 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
58

Independent 
Auditor’s Report

to the members of HGL Limited continued

Report on the Remuneration Report 

Opinion on the Remuneration Report 

We have audited the Remuneration Report included in pages 6 to 11 of the Directors’ Report for the year 
ended 30 September 2019.  

In our opinion, the Remuneration Report of HGL Limited, for the year ended 30 September 2019, complies 
with section 300A of the Corporations Act 2001.  

Responsibilities 

The directors of the Company are responsible for the preparation and presentation of the Remuneration 
Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an 
opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing 
Standards.  

DELOITTE TOUCHE TOHMATSU 

Carlo Pasqualini 
Partner 
Chartered Accountants 
Sydney, 28 November 2019 

76 

HGL Limited Annual Report 201959

ASX Additional 
Information

Additional information required by the Australian Stock Exchange Ltd and not shown elsewhere in this report is as follows. 
The information is current as at 31 October 2019.

(a)  Distribution of equity securities

(i)  Ordinary share capital

1 -1,000

1,001 - 5,000

5,001 - 10,000

10.001 - 100,000

100,001 and over

Total

 –
 –

 60,949,585 fully paid ordinary shares are held by 1,236 individual shareholders
 Number of shareholders holding less than a marketable parcel (1,516 shares) is 432.

All issued ordinary shares carry one vote per share and carry the rights to dividends.

(b)  Twenty largest holders of quoted equity securities

Sery Pty Limited

J P Morgan Nominees Australia Limited

IJV Investments Pty Ltd

LPO Investments Pty Limited

Kitwood Pty Ltd

HSBC Custody Nominees (Australia) Limited

ANZ Trustees Limited 

Mr George Edward Curphey

KJE Superannuation Pty Ltd 

Jennifer Ann Drummond

Fiske Plc

Dr Ida Constable

John Rainone Pty Ltd 

Mr Alister John Forsyth

MIENGROVE PTY LTD 

Donus Australia Foundation Limited

Donald Cant Pty Ltd

Mr Robert Julian Constable + Mrs Janet Marie Constable 

Ms Elizabeth Rasmussen

Australasian & General Securities Ltd

Total

Total 
Holders

352

368

162

292

62

Units

147,452

986,172

1,262,329

9,455,861

49,097,771

1,236

60,949,585

Units

% of Units

12,304,224

7,268,806

6,537,792

2,223,256

1,763,687

1,467,990

1,419,088

1,233,815

1,144,338

1,072,913

1,003,730

693,766

558,484

552,752

461,000

440,000

425,507

418,328

403,626

372,111

20.2

11.9

10.7

3.7

2.9

2.4

2.3

2.0

1.9

1.8

1.7

1.1

0.9

0.9

0.8

0.7

0.7

0.7

0.7

0.6

41,765,213

68.6

(c)  Substantial holders
The names of the substantial shareholders as disclosed in substantial shareholder notices received by the Company:

Ordinary shareholders

Sery Pty Limited and its associates

Mrs Ida Constable and her associates

Fully paid

Number

15,480,805

15,397,993

HGL Limited Annual Report 201960

Five Year 
Summary

HGL Limited and Controlled Entities 

Revenue from Continuing Operations(a)

39,220

43,393

40,301

38,526

52,000

2019

2018

2017

2016

2015

Underlying profit/(loss) from Continuing 
Operations ($000)(a)

Underlying earnings per share (cents)

Underlying return on shareholders’ funds (%)(b)

Dividend per share (cents)

Shares on issue

Reported profit/(loss) ($’000)

Reported earnings per share (cents)

Return on shareholders’ funds (%)(c)

Total shareholders’ equity ($000)

HGL shareholders’ equity ($000)

Net cash/(debt) ($000)

605

1.0

2.3

0.75

3,891

3,587

6.7

13.7

3.00

6.4

13.6

2.75

3,136

5.7

13.9

2.50

2,615

4.8

13.9

1.50

60,949,585

59,297,458

57,359,581

55,657,919

53,956,011

1,461

1.9

5.9

26,856

25,284

89

812

1.1

2.9

26,080

24,826

1,882

2,727

4.8

10.4

28,380

28,380

2,131

4,313

7.9

19.1

26,315

26,315

3,825

3,723

6.9

19.8

22,551

22,551

4,683

(a) 

 Reported numbers from 2016 to 2019 represents contributions from Continuing Operations. 2015 and prior periods are statutory reported 
results.

(b)  Underlying profit divided by opening HGL shareholders equity.
(c)  Reported profit divided by opening HGL shareholders equity.

HGL Limited Annual Report 201961

Corporate 
Information

ABN 25 009 657 961

Directors 
Helen Coonan (appointed 29 July 2019)  
Peter Miller 
Kevin Eley  
Julian Constable  
Cheryl Hayman

Chief Executive Officer
Henrik Thorup

Company Secretary & Chief Financial Officer
Iain Thompson

Registered office and Principle place of business
Level 2 
68 Waterloo Road  
Macquarie Park  
NSW 2113 Australia

Phone:  +61 2 8667 4660 
+61 2 8667 4669
Fax:  

Share registrar
Computershare Investor Services Pty Ltd  
Level 4, 60 Carrington St 
Sydney NSW 2000

Phone:  1300 855 080 
Fax:  

+61 3 9415 4000

HGL Limited shares are listed on the Australian Stock Exchange - ASX Code HNG (not HGL)

Bankers
ANZ Banking Group Limited

Auditors
Deloitte Touche Tohmatsu

HGL Limited Annual Report 2019HGL Limited

ASX CODE: HNG  
ABN 25 009 657 961  
Incorporated in Queensland

Level 2, 68-72 Waterloo Rd 
Macquarie Park NSW 2113

PO Box 1445  
Macquarie Centre NSW 2113

P  +61 2 8667 4660  
F  +61 2 8667 4669  
E 
info@hgl.com.au  
W  www.hgl.com.au