Quarterlytics / Healthcare / Biotechnology / Hill & Smith

Hill & Smith

hils · LSE Healthcare
Claim this profile
Ticker hils
Exchange LSE
Sector Healthcare
Industry Biotechnology
Employees 1001-5000
← All annual reports
FY2005 Annual Report · Hill & Smith
Sign in to download
Loading PDF…
H

i
l
l

&
S
m

i

l

i
t
h
H
o
d
n
g
s
P
L
C

A
n
n
u
a

l

R
e
p
o
r
t

2
0
0
5

Hill & Smith Holdings PLC
Annual Report 2005

Winning Through Innovation

Hill & Smith Holdings PLC

2 Highlands Court
Cranmore Avenue
Shirley
Solihull
B90 4LE

Telephone:
Facsimile:

(0121) 704 7430
(0121) 704 7439

www.hsholdings.co.uk

 
 
 
 
 
 
 
 
Hill & Smith Holdings PLC

We are a decentralised group serving the
transport infrastructure, construction and
building products markets.

Our success has been driven by a focused and
effective management culture supported by
innovative product development.

CONTENTS

2005 Highlights 

01

Consolidated Income Statement

Investments, Major Projects and 
New Products in 2005

Chairman’s Statement

Operational Review

Financial Review 

Directors

Contacts and Committees

Advisers

Directors’ Report

Corporate Governance

Directors’ Remuneration Report

Statement of Directors’ Responsibilities

Independent Auditor’s Report

02

04

06

10

12

13

13

14

18

24

30

31

Consolidated Statement of 
Recognised Income and Expense

Consolidated Balance Sheet

Consolidated Statement of Cash Flows

Group Accounting Policies

Notes to the Consolidated 
Financial Statements

Company Balance Sheet

Company Principal Accounting Policies 

Notes to the Company 
Financial Statements

Principal Group Businesses

Five Year Summary

Financial Calendar

33

34

35

36

37

42

63

64

67

74

76

77

Financial Calendar

Annual General Meeting 2006

Payment of final dividend for the year ended 31 December 2005 (ex dividend date 7 June 2006)

Announcement of results for period to 30 June 2006

Payment of interim dividend

Preliminary Announcement of results to 31 December 2006

12 May 2006

12 July 2006

September 2006

January 2007

March 2007

77

Designed and printed by 

Jones & Palmer Limited, Birmingham. tel: (0121) 236 9007

2005 Highlights

Sales

Profit before tax

Underlying profit before tax*

Net debt

Underlying net debt † 

Basic earnings per share

Underlying earnings per share*

Dividend per share

Year ended
31 December
2005

£277.3m

£15.8m

£15.7m

£47.3m

£22.6m

22.52p

17.92p

6.00p

Year ended
31 December
2004

£268.7m

£10.1m

£11.8m

£37.9m

£37.9m

12.16p

13.30p

5.00p

Change

3.2%

56.5%

33.0%

24.7%

40.4%

85.2%

34.7%

20.0%

(cid:1) Record sales and profits

(cid:1) Continuation of our product development programme

Investment in Zinkinvent GmbH

(cid:1) Lionweld Kennedy acquisition successfully integrated

(cid:1) Acquisition of Techspan Systems

(cid:1) Acquisition of Counters & Accessories (post-year end)

01

* Results stated before reorganisation and property items
† Excluding Zinkinvent GmbH investment funding

(cid:1)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:3)
(cid:2)
(cid:2)
(cid:2)
Hill & Smith Holdings PLC Annual Report 2005

Investments, Major Projects and New Products in 2005

www.hsholdings.co.uk

02

3

1

2

4

1 Asset International’s “Weholite” product being installed at the Arbury Park project,

Cambridgeshire.

2 Counters & Accessories speed indication display (SID).

3

4

EUROTRACC crash cushion on the Dartford Toll Plaza.

Express Reinforcements new Rollmaster machine for making the Rollmat steel

reinforcing system.

5

6

8

7

5

6

Vecu Stop Crash Cushion on the A92.

Techspan’s MS4 mobile messaging sign.

7 Barkers Engineering’s new powder coating plant in operation.

03

8 Hill & Smith’s new “Flexbeam” crash barrier, approved by the Highways Agency.

Hill & Smith Holdings PLC Annual Report 2005

Chairman’s Statement

www.hsholdings.co.uk

David Winterbottom Chairman

General
I am pleased to report on what has been an outstanding year for the Group. 

In the year ended 31 December 2005 underlying operating profit increased by 29.7% to £19.6
million (2004: £15.1 million) on sales of £277.3 million (2004: £268.7 million). Underlying profit before
taxation increased by 33.0% to £15.7 million (2004: £11.8 million). The benefits of a capital
investment programme of £20 million over the last two years against a corresponding depreciation
charge of £12 million have come through in an improvement in underlying operating margins in the
current year to 7.1% compared with 5.6% in 2004. Underlying earnings per share advanced by
34.7% to 17.92p in 2005 (2004: 13.30p).

Dividends
A final dividend of 3.40p (2004: 2.75p) is proposed. If approved by shareholders, the total dividend
for the year will therefore be 6.00p (2004: 5.00p), which represents an increase of 20% on the
previous year. Dividend payments and dividend cover have improved consistently over the last five
years and the current year dividend is now three times covered by underlying earnings.

Operations
The majority of our profit improvement in 2005 came from organic growth fuelled by our capital
expenditure and cost reductions programmes, which are highly focused on improving the financial
returns of the Group. Both Lionweld Kennedy, which was acquired in 2004, and our new investment
in Zinkinvent made good contributions to the trading results. 

Underlying profits advanced in all three of our divisions with a particularly strong performance from
the Infrastructure Products (IPG) businesses. The Building and Construction Products and Industrial
Products operations recorded more modest rises in profitability.  

Zinkinvent GmbH Investment
In May 2005 the Group invested €25 million in cash to acquire a 33% shareholding in Zinkinvent
GmbH (“Zinkinvent”) and also advanced to Zinkinvent a loan of €10 million. Zinkinvent is a German
investment company owning 86% of a Belgian company, Vista NV. Vista NV is a galvanizing and
lighting pole fabricating business with significant operations in Benelux, France and the USA with
many similarities to our existing galvanizing and IPG businesses in the UK. 

04

Right: A view through Asset International’s “Weholite” drainage

product showing installation at the new Arbury Park project,

Cambridgeshire.

“We will continue our strategy of growth by investing in our
existing businesses and by acquisition in our core competences
where above average growth can be anticipated.”

We have representation on both the Zinkinvent and Vista Boards and we are gaining an in-depth
knowledge of these companies at first hand. I am pleased to report that the Zinkinvent performance
in the second half of 2005 was slightly ahead of our expectations. This investment is being
accounted for on an equity basis as an associate company.

As previously announced, we have been carrying out extensive due diligence on Zinkinvent and
Vista with a view to acquiring the remaining 67% of the issued share capital of Zinkinvent. The due
diligence process, which is now substantially complete, has identified a number of environmental
and other issues on which the Hill & Smith Board wishes to be satisfied before asking shareholders
to approve the acquisition of the outstanding shares. The Board’s objective remains the acquisition
of the whole of Zinkinvent and discussions with the vendors continue to be actively progressed. 

Acquisitions
In August 2005 we acquired the business and certain of the assets of Techspan Systems Limited,
which manufactures and supplies electronic information display signs for the road, rail and airport
markets. This is an excellent fit with our IPG businesses, particularly in respect of the road market in
the UK and the strategy of reducing congestion and increasing safety on the national road network.
As anticipated, Techspan incurred a loss during 2005 but its order book is now increasing and it has
re-established itself on a number of public sector tender lists from which it was previously excluded.
Since the year end, we have also acquired Counters & Accessories Limited, which supplies traffic
data recording equipment and which will complement the Techspan business.

Employees
I would like to thank all our employees for their valuable contribution to the Group’s performance 
in 2005. 

Outlook
We will continue our strategy of growth by investing in our existing businesses and by acquisition in
our core competences where above average growth can be anticipated. The current trading period
has started in line with our expectations and, subject to market conditions remaining favourable, 
I look forward to another good performance in 2006. 

David Winterbottom
Chairman
8 March 2006 

05

Top: An example of Barkers V-Guard Mesh fencing for a car

park in Italy.

Bottom left: Hill & Smith’s crash cushion in use on the A82 in

Glasgow.

Bottom right: Varioguard in use on the M7 in Ireland.

Overview 
In my operational review accompanying the 2004 accounts I commented that, “The significant
advance in profitability in 2004 vindicates our investment strategy in recent years.” The record level
of profits in 2005 clearly indicates that the Group’s investment strategy continues to deliver
shareholder value. Our consistent and well-documented strategy remains unchanged and is very
focused going forward into 2006. 

Infrastructure Products
Sales increased by 12.2% in 2005 to £107.4 million (2004: £95.7 million) and underlying operating
profit increased by 42.8% to £13.0 million (2004: £9.1 million), with a number of companies
recording record profits. A number of new products were launched during the year and investments
in automating our production processes and reducing our unit costs of production have led to a
substantial improvement in the levels of profitability. A number of major contracts were won during
the year and exports were at a record level. 

Hill & Smith Limited introduced a new range of vehicle restraint barrier systems during the year and its
new “Flexbeam” is already regarded as the industry standard. With increasing emphasis on health and
safety on the road network in the UK our new crash cushion has been well received as an innovative
product responding to market needs. The Brifen wire rope business also made further progress in the
year, with an additional four new countries selling our product. Further investment in our Varioguard
temporary crash barrier rental fleet was required during the year in response to an expanding market
driven by health and safety requirements. Large contracts on the M25 around London and the M7 in
Ireland were the highlights of the year. Berry Systems, which specialises in vehicle restraint systems in
car parks, had an excellent year and extended its market penetration and product portfolio. 

Varley & Gulliver introduced its new steel and aluminium parapet vehicle restraint systems and again
recorded an excellent result. Barkers Engineering improved its financial performance following
significant capital investment; there was a further extension to its product range during the year with
the introduction of a new mesh system. Mallatite’s performance was also significantly ahead of the
previous year, with major contracts involving the supply of lighting columns for PFI projects in

Hill & Smith Holdings PLC Annual Report 2005

Operational Review

www.hsholdings.co.uk

David Grove Chief Executive

06

Right: Varley & Gulliver’s aluminium parapets on the Shaikh
Khalifa Bridge, Bahrain.

“Our management teams remain very focused on
delivering high-quality innovative products to our
customers and providing value-for-money solutions.”

Sunderland, Manchester and Islington.

Despite a slow start to the year, Asset International was one of the companies to register a record
operating profit, helped by its recent investment in new tooling which has increased production
capacity. Continued investment in the nation’s water infrastructure should provide further growth
opportunities for this business.

The Joseph Ash Galvanizing business had to contend with substantial increases in zinc prices and
escalating energy costs during the year. We continue to concentrate our production and service on
our more modern and efficient plants and this resulted in the closure during the year of the facilities
at Birmingham and Hartlepool. Although we incurred substantial one-off costs as a result, we believe
these closures will have a beneficial effect on our galvanizing business in future years.

Building and Construction Products
Underlying operating profit increased by 6.7% to £4.8 million (2004: £4.5 million) whereas sales
reduced by 1.7% to £131.8 million (2004: £134.1 million).

There was an excellent performance from Ash & Lacy Building Systems as a result of increased
sales of new products and improved cross-selling of our product portfolio. Further new product
launches are in the pipeline. The industrial flooring and fabricating activities of Redman Fisher
responded well to the management changes and restructuring which took place in 2004. Lionweld
Kennedy, which was acquired in November 2004 and has a well-known brand image, made an
excellent contribution to the Group’s profits in 2005 representing a very positive turnaround from its
performance prior to its acquisition. Express Reinforcements had a disappointing year and a
demanding restructuring programme has been put into effect in order to respond to market
dynamics and the conclusion of the Terminal Five contract. Birtley Building Products fell a little short
of our expectations during the year but nevertheless performed with much credit in a volatile market
where we are developing a first-class portfolio to our customer base.

The challenge in this division is to improve its operating margins from their current low levels.

07

Top Left: Balconies supplied by

Birtley Building Products and Ash &

Lacy Perforators for housing

developments nationwide.

Top Right: Techspan’s MS4 sign on

the M4 South Wales.

Bottom Left: Ash & Lacy Building

Systems “Ashfab” featuring as

canopies at Guernsey Airport.

Bottom Right: Brifen’s wire rope

product in use in Abu Dhabi.

Hill & Smith Holdings PLC Annual Report 2005

Operational Review continued

www.hsholdings.co.uk

08

Top: Ricoh Arena Coventry City football stadium delineation for pedestrian safety.

Bottom: Hill & Smith’s “Flexbeam” undergoing rigorous testing.

“The record level of profits in 2005 clearly
indicates that the Group’s investment strategy
continues to deliver shareholder value.”

Industrial Products
Underlying operating profit improved by 19.2% to £1.8 million (2004: £1.5 million). All the businesses
in this division made a positive contribution during the year with the exception of Ash & Lacy
Pressings where action has been taken to redress the problem. 

Pipe Supports’ results demonstrated a significant improvement over the previous year following
commencement of production from the new factory in Thailand in January. The success of this
facility has led us to open a second factory to take advantage of the lower costs of production for
our products which are sold worldwide, particularly into the rapidly-expanding LNG market.

Our stockholding operations performed satisfactorily during the year. Despite difficult market
conditions, we continue to examine product opportunities for enhancing the returns from these
businesses.

Zinkinvent
As expected at the time of the original investment, the Group is now beginning to derive commercial
benefits from its association with Zinkinvent. Zinkinvent is the holding company of the Vista group
which has galvanizing and fabricating operations in Benelux, France and the USA. Negotiations are
actively continuing with a view to acquiring the 67% of Zinkinvent which we do not already own. In
the meantime, the Group has two representatives on the Boards of both Zinkinvent and Vista and
during the period of our investment we have gained a good understanding of the operations of this
business.

Acquisitions
In August 2005 we acquired the operations of Techspan Systems Limited and in February 2006 we
completed the purchase of Counters & Accessories Limited. These businesses are involved in the
manufacture of electronic highway information and vehicle logging and detection systems. In
common with our more traditional fabricated product businesses, both these companies supply
customers for the road and infrastructure markets. This marketplace is showing significant growth
and we are likely to add to this portfolio in the future as we develop the necessary technology to
supply the demands of the market.

Shareholder Value
Over the five years to 31 December 2005, the share price of Hill & Smith ordinary shares has risen
from 65p to 217p, an increase of 233%. This compares with a decline over this period of 4% in the
FTSE All Share Index and an increase of 2% in the FTSE Small Cap Index. Over the same period
total shareholder return, including dividends, has matched or outperformed both these indices in
four of the five years.

The Future
We will continue to invest in opportunities which will enhance shareholder value, both organically
and by acquisition. Our product development programme is being energetically pursued and new
product launches will be evident in 2006. Our major customers are very active in the infrastructure
and construction markets and we are increasingly focusing on products aimed at the health and
safety and security demands of this market. Our management teams remain very focused on
delivering high-quality innovative products to our customers and providing value-for-money
solutions. 

David Grove
Chief Executive
8 March 2006

09

Top: Ash & Lacy Building Systems aluminium aerofoil bullnoses

with a powder coating finish in use at IKEA, Cardiff.

Middle: Ash & Lacy Building Systems roofing at Elmhurst Ballet

School, Birmingham.

Bottom: A 3m diameter tank supplied by Asset International for

a housing development in Cornwall.

Hill & Smith Holdings PLC Annual Report 2005

Financial Review

www.hsholdings.co.uk

Basis of consolidation
The results cover the twelve months to 31 December 2005. They include a first full year’s trading of
the Lionweld Kennedy operation which we acquired towards the end of 2004. They also include a
seven month contribution from our Zinkinvent investment which is being accounted for as an
associate.

Chris Burr Finance Director

The financial statements, including the prior year comparatives, are presented for the first time in
accordance with International Financial Reporting Standards. 

Summary of Results
The Group’s 2005 results represent another record year with sales, profits and earnings per share all
at their highest ever levels. The rapid rise in the cost of our major raw material prices that we saw in
2004 abated somewhat, although some of our businesses were affected this year by the significant
increase in energy costs. Nevertheless, and despite volatile market conditions for some of our
businesses, we were able to improve overall operating margins significantly, due in large part to the
benefits arising from our programmes of capital investment, business reorganisation and new
product development over the past few years

Sales and Operating Profit
Group sales increased by 3.2% to £277.3 million (2004: £268.7 million). Adjusting for the first full
year contribution from Lionweld Kennedy, like-for-like growth was 0.5%. Underlying sales in the
Industrial Products division were flat but fell by 1.7% in the Building and Construction division,
substantially all of the decrease arising in our steel reinforcing operations where the Heathrow T5
contract wound down in line with expectations. The main area of organic growth was in our core
Infrastructure Products Group (IPG) division where sales grew by 12.2%, with only a minor
contribution from the recently acquired Techspan business.

Underlying operating margins improved in all divisions but particularly in IPG, where they increased
from 9.5% to 12.1% and absolute underlying operating profit grew by 42.8%, fuelled by efficiency
improvements, new product launches and strong market demand both domestically and abroad.
The other divisions overall delivered broadly unchanged like-for-like performances with most of the
profit improvement attributable to the new Lionweld Kennedy Flooring business. Group underlying
operating profit increased by 29.7% to £19.6 million (2004: £15.1 million).

Net reorganisation and property items at operating profit level amounted to £0.1 million. These
include the cost of relocating galvanizing production at both Birtley Building Products and Joseph
Ash, which involved the closures of factories at Hartlepool and Digbeth, and a reorganisation at
Express Reinforcements where we carried out a major management and operational restructuring,
including the closure of their Rainham depot. These costs were offset by profits on various property
transactions, mainly the sale of the vacant sites at Wombwell and Digbeth and three sale and
leaseback transactions covering five Group operating properties. These transactions generated total
net proceeds of £13.8 million which will be used to help finance the Group’s investment and
acquisition programmes. Taken together with the resultant interest savings, these transactions will
have a broadly neutral effect on annual future earnings.

Income from our investment in Zinkinvent GmbH amounted to £0.7 million which, in accordance
with the requirements of international accounting standards, is stated after interest and tax even
though included at the operating profit level. Taking into account the interest cost on the related new
borrowings, this investment made a small net contribution to the year’s earnings. 

Financing costs
Net financing costs increased by £0.6 million, primarily as a result of the borrowings we took on to
finance the Zinkinvent investment and the heavy capital investment programme. The sale and
leaseback transaction came too late in the year to have any material effect on the year’s interest
costs. Underlying net interest cover improved to 5.1 times (2004: 4.6 times).

10

“Underlying earnings per share amounted to 17.92p,
an increase of 34.7% over last year and the highest
ever achieved by the Group.”

Profit before taxation
Underlying profit before taxation rose by 33.0% to a record £15.7 million (2004: £11.8 million).
Including the effect of the net reorganisation and property items, profit before taxation increased by
56.5% to £15.8 million (2004: £10.1 million).

Taxation
The effective tax rate on underlying profits was 28.0% compared to the standard rate of 30%. This
was due mainly to the benefit of tax relief on employee share option gains and the inclusion of the
Zinkinvent post-tax profits at the pre-tax level. There was also a very significant overall tax credit
arising on the net reorganisation and property items where we were able to shelter the profits arising
on the property transactions.

Financing 
Year end net borrowings increased to £47.3 million (2004: £37.9 million). The main cause of the
increase was the £24.7 million of new Euro denominated debt which we took on to finance the
investment in our associated company, Zinkinvent GmbH. Excluding these new borrowings,
underlying net debt reduced by £15.3 million during the year. We took out an interest swap to fix the
borrowing costs on these new borrowings until 30 June 2007 pending conclusion of negotiations
with the vendors.

We continued our vigorous programme of capital expenditure, investing a total of £12.3 million,
including £1.5 million on new product development costs. Property transactions during the year
generated £13.8 million and tight management of working capital enabled us to generate a further
£3.0 million, although this was impacted by a decrease during the year in the level of advance
payments received in connection with our Terminal 5 Joint Venture.

Pensions
In line with the experience of most UK companies, there was an increase in the level of our year end
net retirement benefit obligation. Although investment returns during the year exceeded expectations
they were outweighed by improved mortality rates and the significant reduction in long-term 
interest rates. 

Earnings per share
Underlying earnings per share amounted to 17.92p, an increase of 34.7% over last year and the
highest ever achieved by the Group. Basic earnings per share grew by 85.2% to 22.52p which was
also a record. 

Dividends
In line with our progressive dividend policy, we again propose to increase the level of the distribution
to shareholders. The recommended final dividend, together with the interim dividend already paid,
makes a total for the year of 6.00p per share, an increase of 20.0% over last year. Based on
underlying earnings, this level of dividend is covered 3.0 times (2004: 2.7 times).

Chris Burr
Finance Director
8 March 2006

Top: Berry Systems barrier and rail installed at the Ferrytoll Park

& Ride, Inverkeithing.

Middle: Mallatite lighting columns supplied for the

Sunderland PFI.

Bottom: Ash & Lacy Building Systems roofing at the Audi

showroom, Glasgow.

11

Hill & Smith Holdings PLC Annual Report 2005

Directors

www.hsholdings.co.uk

12

D S Winterbottom FCA, FCT
Non-Executive Chairman
David, aged 69, joined the Board in October 1997. He is Chairman of CPL Industries Limited and
recently retired from the Board of Electrocomponents PLC as the Senior Non-Executive Director.

D L Grove BA, FCA
Deputy Chairman and Chief Executive
David, aged 57, joined the Board in March 1998. He is a Non-Executive Director of a number of
private manufacturing, distribution and investment companies. He is Chairman of the West Midlands
Industrial Development Board.

C J Burr FCA
Finance Director
Chris, aged 56, joined the Board in November 2000. He was previously Group Finance Director of
Ash & Lacy Plc, whom he joined in 1990 from European Home Products plc having previously held
a variety of positions with The Singer Company Inc. in the UK and Continental Europe. 

R E Richardson FCMI
Senior Non-Executive Director
Dick, aged 66, joined the Board in May 1997. He is Chairman of an industrial investment company,
GW 685 Limited, and Chairman of Westech Instrument Holdings Plc. He was previously Chairman
and Chief Executive of Graystone PLC, Deputy Chairman and Managing Director of Goring Kerr PLC
and Managing Director of Tace PLC. 

H C Marshall MSc, BSc
Non-Executive Director
Howard, aged 62, joined the Board in November 2000. He was previously Chief Executive of Ash &
Lacy Plc and Chairman and Chief Executive of Bullough Plc. He is also a Governor of the University
of Central England.

Contacts and Committees 

Advisers

Registered Office
2 Highlands Court, Cranmore Avenue, 
Shirley, Solihull, B90 4LE

Company Number
671474

Company Secretary
J C Humphreys FCIS

Audit Committee
Messrs Winterbottom, Marshall and 
Richardson (Chairman)

Remuneration Committee
Messrs Winterbottom, Marshall (Chairman)
and Richardson

Nominations Committee
Messrs Winterbottom (Chairman), Grove,
Marshall and Richardson

Life President
John G Silk LLB (Lond)
John, aged 81, joined the Board in 1981 and
was Chairman from 1983 to 1995. He retired
from the Board and was appointed Life
President in 1999.

Auditor
KPMG Audit Plc, Birmingham

Bankers
Barclays Bank PLC, Birmingham

Financial Adviser
Stafford Corporate Consulting Limited, London

Insurance Brokers and 
Risk Management Advisers
Jardine Lloyd Thompson, Birmingham

Pensions Advisers
KPMG LLP, Birmingham

Registrars
Computershare Investor Services PLC
PO Box 82, The Pavilions, Bridgwater Road,
Bristol, BS99 7NH

Solicitors
Silks, Oldbury, West Midlands
Wragge & Co, Birmingham
Howes Percival, Northampton

Stockbrokers
Arden Partners, Birmingham

13

Hill & Smith Holdings PLC Annual Report 2005

Directors’ Report

14

The Directors present their forty-fifth annual report together with the financial statements for the year
ended 31 December 2005.

Business review and future developments
A full review of the Group’s operations and performance during the financial year, setting out the
position at the year end, significant changes during the year and providing an indication of the
outlook for the future, is contained in the Chairman’s Statement, the Operational Review and the
Financial Review. Additional information relating to employees and the environment is given below
under Corporate Social Responsibility.

Results and trading review 
The Group profit for the year after taxation amounted to £14.2 million. Turnover and operating profit
increased by 3.2% and 47.2% respectively compared to the previous year. The Chairman’s
Statement on pages 4 and 5 and the Operational and Financial Reviews on pages 6 to 11 contain a
review of the trading for the year, a statement as to the current trading position and an indication of
the outlook for the future.

Dividends
The Directors recommend the payment of a final dividend of 3.40 pence per ordinary share (2004:
2.75 pence per ordinary share) which, together with the interim dividend of 2.60 pence per share
paid on 13 January 2006, makes a total distribution for the year of 6.00 pence per share (2004:
5.00 pence per share). Subject to shareholders approving this recommendation at the Annual
General Meeting, the dividend will be paid on 12 July 2006 to shareholders on the register at the
close of business on 7 June 2006.

Principal activities and review of the business
The principal activities of the Group are:

Infrastructure Products
Building and Construction Products 
Industrial Products

Analyses of turnover, profit on ordinary activities and net assets are given in note 1 to the Financial
Statements on pages 42 and 43.

Share capital
Information concerning the issued share capital of the Company is set out in note 20 to the financial
statements on pages 53 to 55. During the year 1,122,109 new ordinary shares were issued under
employee share schemes, 3,150 under the 1995 Save As You Earn scheme and 1,118,959 under
the 1985, 1995 and 1999 Executive Share Option Schemes.

Directors and Directors’ interests
The Directors who served during the year ended 31 December 2005 and to the current date are as
follows:

Name
David S Winterbottom
David L Grove
Christopher J Burr
Howard C Marshall
Richard E Richardson

Date of Appointment
1 October 1997
20 March 1998
2 November 2000
2 November 2000
1 May 1997

Biographical details of the Directors are shown on page 12. The Directors retiring by rotation at the
forthcoming Annual General Meeting are R E Richardson and C J Burr who, being eligible, offer
themselves for re-election.

(cid:1)
(cid:1)
(cid:1)
The interests of the Directors and their families in the ordinary share capital of the Company
(excluding the share options detailed in the Directors’ Remuneration Report on page 28) at the
beginning and end of the financial year were as follows:

C J Burr
D L Grove
H C Marshall
R E Richardson
D S Winterbottom

All interests are beneficial.

Number of
Ordinary Shares at
31 December 2004
62,628
1,125,945
68,601
3,518
15,690

Number of
Ordinary Shares at
31 December 2005

137,628†
1,210,945*
68,601
3,518
15,690

There have been no changes in the above figures between the year end and the present date.

*

Net increase of 85,000 shares following the exercise of share options on 9 March 2005
(500,000 shares) and subsequent disposals on 10 March 2005 (350,000 shares) and on 
15 March 2005 (65,000 shares).

† Net increase of 75,000 shares following the exercise of share options on 9 March 2005

(200,000 shares) and subsequent disposal on 10 March 2005 (125,000 shares).

No Director had any interest in any material contract or arrangement in relation to the business of
the Company or any of its subsidiaries during the year. Details of the Directors’ service contracts are
incorporated in the Directors’ Remuneration Report on pages 26 and 27.

Substantial shareholdings
As at 8 March 2006, the Company had been notified in accordance with sections 198 and 208 of
the Companies Act 1985 that the following shareholders held, or were beneficially interested in, 3%
or more of the issued share capital of the Company:

Aviva plc
P Hampson Silk
G Hampson Silk
Barclays PLC
Legal & General Group Plc

Number of
Ordinary Shares
2,684,393
2,193,002
2,187,201
2,179,241
2,035,368

Percentage of 
Issued Share Capital
4.25
3.47
3.46
3.45
3.22

Mr G Hampson Silk holds 1,840,159 ordinary shares either in his own name or his wife’s name. Mr
P J Hampson Silk holds 1,840,960 ordinary shares either in his own name or his wife’s name and a
further 5,000 ordinary shares are held in the name of a nominee company Brewin Dolphin. Of the
remaining shares beneficially owned by both gentlemen, 240,376 are registered in the name of a
private limited company of which they are both directors and of which they control more than a third
of the voting power at general meetings, and a further 106,666 are held in discretionary trusts of
which they are both trustees.

Corporate social responsibility
Environmental
The Company supports the protection of a sustainable environment and recognises its
responsibilities in this respect.

15

Hill & Smith Holdings PLC Annual Report 2005

Directors’ Report continued

Hill & Smith Holdings PLC is therefore committed to:

Complying with the relevant environmental legislation, regulations and industry standards.
Reducing the output of emissions that may adversely impact on the environment.
Minimising the consumption of energy and water used in its facilities.
Reducing waste and, wherever practicable, reusing and recycling consumables and disposing 
of non-recyclable items in an environmentally acceptable manner.

In order to achieve these objectives, the Company is building awareness and promoting initiatives to
encourage implementation of its policy.

Employment
The value of the contribution of all employees is recognised by the Board and this is reflected in the
high levels of involvement, autonomy and accountability that are encouraged throughout the Group.
The subsidiary undertakings are made aware of the financial, economic and other performance
objectives through good communications and employee relations across all the operations. Each
company in the Group is therefore encouraged to implement comprehensive employment policies
designed to involve employees in its achievements and to determine ways in which their knowledge
and skills can best contribute towards its success.

It is the Company’s policy to operate share plans to involve, motivate and reward Directors and
employees and to align their interests with those of the shareholders. To this end the Company
operates an Executive Share Option Scheme and a Sharesave (SAYE) Scheme.

On 4 October 2005, the date of grant, a total of 583,012 share options were granted to employees
under the 2005 Executive Share Option Scheme at a price of 204.83p. These share options are
exercisable after a period of three years from the date of grant, subject to achievement first of the
performance criterion set by the Remuneration Committee, and expire ten years after the date of
grant. Further details of the 2005 Executive Share Option Scheme are given in the Directors’
Remuneration Report on pages 25 and 26.

No share options have been issued under the 2005 Sharesave (SAYE) Scheme.

Employee involvement and communication programmes continue to be developed, providing equal
opportunity to all, irrespective of sex, race, religion or colour. 

Disabled persons
Each company in the Group endeavours to provide equality of opportunity in recruiting, training,
promoting and developing the careers of disabled persons. It is also Group practice, wherever
possible, to continue the employment of any employees who become disabled during the course of
their employment.

Health and safety
The Group has engaged health and safety consultants to review existing systems, audit the health
and safety performance and implement a new health and safety management system. The
programme of implementation is now complete and the new system will facilitate improved
management of health and safety risks. This initiative is being supported by the formation of a Group
Health & Safety Committee that met three times during the year under review. The Committee is
chaired by the Company Secretary. Early indications are that the system is playing its part in the
overall improvement seen throughout the Group in health and safety management.

Suppliers
Supplier KPIs, primarily relating to the delivery and quality of product, are used throughout the
Group, along with initiatives to improve supplier performance, following regular discussions with
suppliers.

16

(cid:1)
(cid:1)
(cid:1)
(cid:1)
Events since the balance sheet date
On 16 February 2006 the Company completed the acquisition of Counters & Accessories Ltd for a
cash consideration of £5.0 million. The consideration is subject to adjustment on finalisation of
completion accounts. In the year ended 30 September 2005 Counters & Accessories Ltd made 
a profit before taxation of £1.4 million. The book value of the gross assets, being acquired by the
Company, amounted to £1.6 million as at 30 September 2005.

Research and development
During the year the Group spent a total of £1,490,000 (2004: £494,000) on research and
development.

Political and charitable donations
Charitable donations amounting to £11,000 (2004: £9,000) were made in the year. There were no
political contributions.

Financial instruments
The Group’s financial risk management objectives and policies and its exposure to these risks are
detailed in note 19 to the financial statements on page 52.

Supplier payment policy
Individual operating companies within the Group are responsible for establishing and adhering to
appropriate policies for the payment of their suppliers. The companies agree terms and conditions
under which business transactions with suppliers are conducted. The Group does not follow any
code or standard on payment practice but it is the Group’s policy that, providing a supplier is
complying with the relevant terms and conditions, including the prompt and complete submission of
all required documentation, payment will be made in accordance with the agreed terms. It is the
Group’s policy to ensure that suppliers know the terms on which payments will take place when
transactions are agreed. The average credit period was 87 days (2004: 96 days). The Company’s
average credit period was 30 days (2004: 31 days).

Directors’ and officers’ liability insurance
The Company purchases and maintains liability insurance for its Directors and officers and those of
the subsidiaries of the Group, as permitted by Sections 309A, B and C and Section 337A of the
Companies Act 1985.

Capital gains tax
For capital gains tax purposes the price of the Company’s ordinary shares of 25 pence each at 
31 March 1982 was 12 pence.

Independent auditors
In accordance with Section 385 of the Companies Act 1985, a resolution for the re-appointment of
KPMG Audit Plc as auditor of the Company will be proposed at the forthcoming Annual General
Meeting.

Special business of the annual general meeting
The Annual General Meeting of the Company will be held at 10.30 a.m. on Friday 12 May 2006 at
The Balcony Suite, The National Motorcycle Museum, Solihull. Notice is sent to shareholders
separately with this Report together with an explanation of the special business to be considered 
at the meeting.

By order of the Board

J C Humphreys
Company Secretary
8 March 2006

17

Hill & Smith Holdings PLC Annual Report 2005

Corporate Governance

Introduction
Following the Corporate Governance review undertaken in 2004 (reported upon in the 2004
Corporate Governance report), the Board has continued to review the governance requirements in
the context of the size, organisation structure and commercial strengths of the Group.

During this review process the purpose of good governance has remained paramount, namely to
provide the framework of business principles, structures and controls within the Group, which
enable the Directors, management and shareholders to ensure:

accountability;
transparency of responsibility;
the appropriate management of conflicts of interest; and
effective relationships between the Board, its committees and shareholders.

All of the above support the overall objective of creating shareholder value through the delivery of
the strategy, reducing risks and protecting the long-term interests of shareholders.

This report sets out the governance structures and practical elements the Company has put in place
for compliance with the Combined Code published by the UK Listing Authority in July 2003.

Statement of compliance
With the exception of the matters noted below, the Company has fully complied with the principles
set out in section 1 of the Combined Code on Corporate Governance issued by the Financial
Reporting Council in July 2003.

Code Requirement (Code A.1) — The non-executive Directors are to appraise the Chairman’s
performance at least annually.

Explanation
The Senior Independent Director is responsible for appraising the performance of the Chairman of
the Board. A formal appraisal of the Chairman has not taken place in 2005 as this will be included
as part of the Board evaluation exercise undertaken in 2006.

Code Requirement (Code A.3) — The Board is to assess the non-executive Directors’ independence.

Explanation
D S Winterbottom is a member of the Audit and Remuneration Committees. The Combined Code
suggests that the Chairman of the Board should not be considered as independent for the purposes
of the independence test. Given the devolved nature of the Group and the non-executive role
performed by D S Winterbottom, the Board does not consider this to be an issue of concern as he
has no interests or relationships that affect his independent status. Indeed, the Board considers that
D S Winterbottom’s financial skills as a chartered accountant, his experience, independent
judgement and status make him a valuable member of the Committees.

18

Code Requirement (Code A.4) — A formal rigorous transparent procedure should be in place for the
appointment of new Directors to the Board.

Explanation
An appointments procedure will be developed in 2006, including the setting of criteria for the
appointment of new Directors.

Code Requirement (A.6) — An annual evaluation of the Board, its Committees and individual
Directors is to be undertaken.

Explanation
An evaluation exercise was undertaken in November 2004 and a follow-up exercise is planned for
2006 thus allowing sufficient time to ensure effective evaluation.

(cid:1)
(cid:1)
(cid:1)
(cid:1)
The Directors and the Board
The Board is composed of five Directors — two executive and three non-executive. The current
composition is as follows:

D S Winterbottom
D L Grove
C J Burr
H C Marshall
R E Richardson

Non-Executive (Chairman)
Chief Executive (Deputy Chairman)
Finance Director
Non-Executive
Non-Executive (Senior Independent Director)

Appointed 1 October 1997
Appointed 20 March 1998
Appointed 2 November 2000
Appointed 2 November 2000
Appointed 1 May 1997

Biographical details of all the Directors are set out on page 12.

There have been no changes in the Board during or since the year ended 31 December 2005.
During the year the roles of Finance Director and Company Secretary have been split with the
appointment of J C Humphreys FCIS as Company Secretary. The Company Secretary is responsible
for assisting the Chairman in all matters relating to Corporate Governance.

Details of the terms of appointment of both the executive and non-executive Directors are set out in
the Directors’ Remuneration Report, which refers to executive service contracts and non-executive
letters of appointment, copies of which are available for inspection at the Company’s registered
office and which will be available for inspection at the forthcoming Annual General Meeting to be
held on 12 May 2006.

The Board
The Directors ensure the effectiveness of the Board through formally operating regular Board
meetings and having frequent and full communication. During the period under review the Board
met eleven times for main Board meetings, had one Strategy meeting early in the year and received
detailed presentations from the Managing Directors of the main subsidiaries. Details of the main
Board meeting attendances are set out below:

D S Winterbottom
D L Grove
C J Burr
H C Marshall
R E Richardson

10 out of 11 attended
11 out of 11 attended
11 out of 11 attended
10 out of 11 attended
11 out of 11 attended

Every Board member attended the Strategy meeting.

The Board is responsible to the Company’s shareholders for strategic direction, financial
performance, resource allocation, risk management, governance and internal controls. The schedule
of matters reserved to the Board for its own and its Committees’ decisions ensures exclusive
decision making powers over these responsibilities as well as such matters as remuneration policies,
accounting policies, capital expenditure, acquisitions, disposals and debt facilities.

The Board is supplied in a timely manner with the appropriate information to enable it to discharge
its duties, including providing constructive challenge to, and scrutiny of, management. Further
information is obtained by the Board from the executive Directors and other relevant senior
executives as the Board, particularly its non-executive members, considers appropriate. Procedures
are in place for Directors to take independent professional advice, when necessary, at the
Company’s expense.

The Board is supported by the Company Secretary who, under the direction of the Chairman,
ensures good communication and information flows within the Board, including between executive
and non-executive Directors and between the Board and its Committees (to which he acts as
Secretary for the Audit and Nominations Committees).

19

Hill & Smith Holdings PLC Annual Report 2005

Corporate Governance continued

Board balance and independence
The Board has assessed the three non-executive Directors against the criteria set out in the
Combined Code and considers them to be independent. All three non-executive Directors are
independent of management and free from any business or other relationship that would materially
interfere with the exercise of their independent judgement.

Whilst it is recognised that H C Marshall used to be the Chief Executive of one of the Group’s
subsidiaries — Ash & Lacy Plc — prior to its acquisition by the Group in 2000, his membership of
the Hill & Smith Board has always been as a non-executive Director and his Board colleagues have
consistently recognised him as being independent in his approach to the role and in his judgement
and character. Furthermore, he has no interests or relationships that alter his independent status.

Re-election of Directors
In accordance with the Company’s Articles, not more than one-third of the Directors are required to
be re-elected at each Annual General Meeting of the Company, the Directors so doing being those
who have been longest in office since their last appointment or re-election. Every Director must in
any event be re-elected at least every three years.

R E Richardson and C J Burr are the Directors retiring by rotation at the forthcoming Annual General
Meeting of the Company and, being eligible, offer themselves for re-appointment. As well as
recognising the importance of an individual’s contribution, the Board is also mindful of the value of
an appropriate level of continuity on Board and Committee memberships. The Board and
Nominations Committee support R E Richardson’s and C J Burr’s re-appointment having assessed
their performance, value to the Board and, in the case of R E Richardson, its Committees and his
ability to continue to operate as an independent Director. Furthermore, R E Richardson has no
interests or relationships that are relevant to his independence and there are no circumstances that
require his independent status to be altered. The Board therefore considers him to be independent
in judgement and character. 

Board development
The Board believes that the benefit of its collective experience is a valuable asset but accepts that
Directors need to keep their professional knowledge up to date from time to time. Consequently, the
Board has recently agreed guidelines for meeting its own training needs. The Board has also
adopted a procedure to enable directors to take professional advice at the Company’s expense.

During the year under review the Board did not consider a formal and rigorous evaluation to be
necessary in view of the work that was undertaken in November 2004. Plans are, however, in hand
for an evaluation exercise to be undertaken in 2006 when it will be more appropriate and of greater
value in terms of its relevance and timing.

Committees of the Board
The Board has three Committees, as follows:

Audit Committee
The membership of the Audit Committee comprises the three non-executive Directors and is chaired
by R E Richardson. D S Winterbottom is a chartered accountant and is deemed to have recent and
relevant financial experience. The Company Secretary acts as secretary of the Committee.

The objectives of the Audit Committee have been confirmed in the terms of reference as:

ensuring the integrity of the financial statements of the Company;
reviewing and monitoring the Group’s internal control systems;
overseeing the effectiveness of the Group’s internal audit activity;
overseeing the Group’s relationship with its external auditors; and 
ensuring that Group reporting complies in all respects with relevant statutory and required 
financial reporting standards, including corporate governance disclosures.

20

(cid:1)
(cid:1)
(cid:1)
(cid:1)
(cid:1)
A copy of the terms of reference is available on the Company’s website.

Financial Reporting: A procedure setting out responsibilities for the preparation of the Group’s
financial statements and their review by the external auditor and the Audit Committee has been
documented. This also sets out the basis on which the Board make its statement on “Going
Concern”. The Audit Committee reviewed the preliminary and interim statements prior to their
approval by the Board. The Committee has also considered the external auditor’s management
letter and the assumptions underlying the financial statements prior to recommending their approval
to the Board.

External Reporting: The Audit Committee has an agreed procedure setting out the basis upon which
the Committee will consider and make recommendations as appropriate concerning the
appointment, re-appointment or removal of the external auditor. The Committee assesses the
qualification, expertise, independence and objectivity of the auditor on an annual basis and has set
down a timetable and criteria for making those assessments. Policies concerning the employment of
former employees of the external auditor and the use of the external auditor to perform non-audit
services have been adopted. In regard to the latter, the Committee believe that there are certain
non-audit services where it is cost-effective for the external auditor to be used. These primarily
include merger and acquisition due diligence work and tax advisory services. A number of activities
are prohibited including work on accounting records, internal audit, IT consultancy and advice to the
Remuneration Committee. The policy is consistent with the ethical standards recommended by the
Accounting Practices Board.

The Committee approves the scope of each audit, approves the terms of engagement and then
reviews the performance of the auditor following the completion of each audit.

The Audit Committee met twice during the period under review and there was a hundred per cent
attendance on each occasion.

Remuneration Committee
The membership of the Remuneration Committee comprises the three non-executive Directors and
is chaired by H C Marshall, who also acts as its secretary. D L Grove is invited to attend meetings as
necessary.

Under its terms of reference, the Remuneration Committee is responsible for:

ensuring that the Company’s executive Directors and certain other agreed senior executives are
fairly rewarded for their individual contributions to the Company’s overall performance;
demonstrating to shareholders and other interested parties that the remuneration (including all
benefits and terms of employment) of the executive Directors of the Company are set by a
committee of Board members who have no personal interest in the outcome of their decisions
and who will give due regard to the interests of the shareholders and to the financial and
commercial health of the Company; and
assessing how the Company should comply with established best practice in Directors’
remuneration.

A copy of the terms of reference is available on the Company’s website.

Full details of the role, policies and activities of the Remuneration Committee are set out in the
Directors’ Remuneration Report on pages 24 to 29.

The Remuneration Committee met three times during the period under review and the attendance
record was as follows:

H C Marshall (Chairman)
D S Winterbottom
R E Richardson

3 out of 3 attended
2 out of 3 attended
3 out of 3 attended

21

(cid:1)
(cid:1)
(cid:1)
Hill & Smith Holdings PLC Annual Report 2005

Corporate Governance continued

Nominations Committee
The Nominations Committee comprises the three non-executive Directors and D L Grove (Chief
Executive). The Chairman of the Committee is D S Winterbottom and the Company Secretary acts
as the secretary of the Committee.

The Board understands that it will clearly be necessary in the medium term to develop the
membership of the Board and have put part of the infrastructure in place to enable that process to
be implemented at the appropriate time. In particular, they have established the Nominations
Committee whose objectives are:

ensuring that the size and composition of the Board is appropriate to the needs of the Group;
selecting the most suitable candidate or candidates for appointment to the Board; and
overseeing succession planning for the Board.

The terms of reference for the Nominations Committee are available on the Company’s website.

The Nominations Committee will agree a formal process for making Board appointments, including a
decision on whether external assistance would be appropriate, when it deems it necessary to make
new appointments. The terms of reference of the Nominations Committee make it clear that the
appointment of the Chairman of the Board is a matter for the Board as a whole to consider.

The Board has also approved a standard letter for future non-executive appointments to the Board
(including expected time commitments), a fee structure and a standard programme for the induction
of new Directors.

One Nominations Committee meeting was held during the period under review to discuss a
succession plan and this will be followed up in 2006. Part of the succession plan process will
include a review of the job specification for the role of Chairman. All Committee members attended
the meeting.

Internal controls
The Directors have overall responsibility for ensuring that the Group maintains a sound system of
internal control to provide them with reasonable assurance that all information used within the
business and for external publication is adequate. This includes financial, operational and
compliance control and risk management, ensuring that assets are safeguarded and shareholders’
investment protected.

In line with past practice, the Board has reviewed the internal control system in place during the year
and until the date of the approval of this report, which through internal consultation led by the Board
ensures that it remains effective. Where weaknesses are identified as a result of the reviews, new
procedures are put in place to strengthen controls.

The Board has in place risk assessment processes within all the Group’s operations, and
procedures have been established to implement the guidance from the Turnbull Report and more
recently the Smith Report. There is a process for identifying, managing and reviewing any changes
in the risks faced by the business. This process, which is kept under continual review and
improvement, has been in place during the year under review and remains in place as at the date of
approval of this report. The process operates under the direction of the Board and is reviewed by
the Audit Committee.

The key procedures that the Directors have established and which are designed to provide effective
internal control for the Group are:

Regular Board meetings to consider a schedule of matters reserved for the Directors’
consideration.
The Audit Committee of the Board considers significant financial control matters as appropriate.

22

(cid:1)
(cid:1)
(cid:1)
(cid:1)
(cid:1)
Monitoring of the financial performance of operating companies and divisions through analysis of
regular financial and management reports together with continuous direct contact with operating
company and division management. Consolidated reports and independent commentaries are
prepared and submitted to the Board for review at formal monthly Board meetings.
Maintenance of local operating boards and divisional management teams, enabling the Board to
delegate appropriate levels of authority to a small number of subsidiary company directors and
managers, all of whom are accountable to the Board.
The application of a rigorous annual budgeting process. All budgets are subject to approval at
Group Board level.
The review and comparison of detailed monthly management reports, received from each
business unit, against budgets and forecasts.
Adoption of a Group Risk Management Framework that identifies responsibilities at both Group
and subsidiary level for the ongoing management of risk across the business.
The use of a Risk Forum, chaired by the Internal Auditor.
Programming internal audit work to take account of the risk assessment results and processes.
The use of external professional advisers to carry out due diligence for potential acquisitions.

The Board is satisfied with the effectiveness of the Group’s current system of internal control.

Internal audit
The Committee has set down the criteria by which it will assess the effectiveness of the internal
audit function on an annual basis.

In addition to the above areas of activity set out in its terms of reference, the Committee has also
approved arrangements by which staff may raise concerns about possible improprieties in matters
of financial reporting. This “Whistleblowing Policy” has been communicated to subsidiary companies
and employees along with the Group’s new disciplinary and grievance procedures.

Group treasury management
The Group’s financial instruments comprise borrowing, cash and liquid resources and various items
such as trade debtors and trade creditors that arise directly from, and finance, operations.

It is, and has been throughout the period under review and up to the date of approval of this report,
the Group’s policy that no speculative trading in financial instruments shall be undertaken.

Shareholder communications and relations
The Board recognises the importance of good communications with shareholders and steps have
been taken to invite shareholders to meet with more Board members. The Chairman and Senior
Independent Director are available to meet with shareholders concerning corporate governance
issues, if so required. 

The Board wishes to encourage the constructive use of the Company’s Annual General Meeting for
shareholder communication. Each of the Chairmen of the Audit, Nomination and Remuneration
Committees will be in attendance at the forthcoming Annual General Meeting, which will be
convened on at least 20 working days’ notice.

The Board has again considered whether to make more use of electronic facilities for
communication with shareholders and has concluded, in view of the costs involved, that any further
steps would not warrant the time or expense.

As with previous practice, the level of proxies cast for each resolution will be communicated
following approval of each resolution at the forthcoming Annual General Meeting.

Going concern
After making enquiries, the Directors have a reasonable expectation that the Company and its
subsidiaries have adequate resources to continue in operational existence for the foreseeable future.
For this reason, they continue to adopt the going concern basis in preparing the financial statements.

23

(cid:1)
(cid:1)
(cid:1)
(cid:1)
(cid:1)
(cid:1)
(cid:1)
(cid:1)
Hill & Smith Holdings PLC Annual Report 2005

Directors’ Remuneration Report

Howard Marshall 
Chairman of the Remuneration Committee

Dick Richardson 
Senior Non-Executive Director

24

The Directors’ Remuneration Report covers all Directors, both executive and non-executive.

The report has been approved by the Board and signed on its behalf by the Chairman of the
Remuneration Committee. A resolution to approve this report will be proposed at the Company’s
Annual General Meeting to be held on 12 May 2006.

This report has been prepared in accordance with the Directors’ Remuneration Report Regulations
2002 (“DRRR”), which sets out statutory requirements for the disclosure of Directors’ remuneration.
DRRR requires the auditor to report to the Company’s shareholders on the auditable parts of the
Remuneration Committee report and to state whether, in their opinion, those parts of the report have
been properly prepared in accordance with the Companies Act 1985.

INFORMATION NOT SUBJECT TO AUDIT

Remuneration committee and advisers
The Remuneration Committee (the “Committee”) determines on behalf of the Board the Company’s
policy on the remuneration and terms of engagement of the executive Directors and senior
executives.

The Committee comprises the non-executive Directors of the Company. The members of the
Remuneration Committee during the year were:

H C Marshall (Chairman)
D S Winterbottom
R E Richardson

The Committee members have no personal financial interest, other than as shareholders, in the
matters to be decided. They have no conflicts of interest arising from cross-directorships with the
executive Directors nor from being involved in the day-to-day business of the Company. They do not
participate in any bonus, share option or pension arrangements.

The Committee operates under clear written terms of reference, confirms that its constitution and
operation comply with the principles set out in the Combined Code on Corporate Governance, and
has applied the principles in section 1 of the Code throughout the year.

The Committee met three times in the period under review. There was a full attendance record for
two of the meetings.

The Committee used the services of Buck Consultants as its principal external adviser during 2005
on matters of executive Directors’ remuneration. The Committee will also, as necessary, consult with
the Chief Executive.

Remuneration policy 
Main principles
The Hill & Smith Holdings PLC Group of companies (“the Group”) operates in highly competitive
environments. For the Group to continue to compete successfully, it is essential that the level of
remuneration and benefits offered achieve the objectives of attracting, retaining, motivating and
rewarding the necessary high calibre of individuals at all levels across the Group. 

The Group therefore sets out to provide competitive remuneration to all its employees, appropriate
to the business environment in the markets in which it operates. To achieve this, the remuneration
package is based upon the following principles:

Total rewards should be set to provide a fair and attractive remuneration package. 
Appropriate elements of the remuneration package should be designed to reinforce the link
between performance and reward. 
Executive Directors’ incentives should be aligned with the interests of shareholders. 

(cid:1)
(cid:1)
(cid:1)
The remuneration strategy is designed to be in line with the Company’s fundamental values of
fairness, competitiveness and equity and also to support the Company’s corporate strategy. A
cohesive reward structure, consistently applied and with links to corporate performance is seen as
critical in ensuring attainment of the Company’s strategic goals.

The Company also seeks to align the interests of shareholders and employees at all levels by giving
employees opportunities and encouragement to build up a shareholding interest in the Company
through the 2005 Executive Share Option Scheme and the 2005 Sharesave Scheme. 

Remuneration of executive Directors
Elements of remuneration
The executive Directors’ total remuneration currently consists of:

Fixed Elements: comprising basic salary, benefits and pensions; and
Performance-Related Elements: comprising performance-related bonus and long-term
performance arrangements satisfied by share options.

Each of the above elements of remuneration is explained below.

Basic salary
Basic annual salaries for executive Directors and key senior executives are reviewed annually on 
1 January each year or when a material change of responsibility occurs. The level of salary is
determined with reference to individual performance and the rates of salary offered for similar roles.
Due account is also taken of the responsibilities, skills and experience required to fulfil the
executive’s role within the Company.

Benefits in kind
These principally comprise car benefits, life assurance, membership of the Group’s healthcare
insurance scheme and accident insurance. These benefits do not form part of pensionable earnings.

Performance-related cash bonuses
Under his service agreement D L Grove receives an annual performance-related cash bonus
dependent upon the increase in the Group earnings per share (as therein defined) in accordance
with the formula set out in that agreement. This bonus is capped at 75% of basic annual salary.
Bonuses for C J Burr are awarded on the basis of the Group’s achievement of internal cash and
profit targets, and where deemed appropriate by the Committee, supplementary discretionary
bonuses that take into account his individual performance and responsibilities in his role as an
executive Director.

2005 Executive share option scheme
The 2005 Executive Share Option Scheme was approved by shareholders at the AGM held on 
13 May 2005. Under this Scheme options may be awarded at the discretion of the Committee to
acquire ordinary shares at an exercise price no lower than the market value (as determined in
accordance with the Scheme rules) of a share at the date of grant, subject to an overall limit of grant
in any calendar year of one times base salary. The options can only be exercised between three and
ten years after the date of grant and following the attainment of a performance condition. The
criterion for the performance condition, currently set by the Committee under the Scheme, is that
options may only be exercised if the growth in earnings per share of the Group before exceptional
items and goodwill amortisation over a three year period is not less than the increase in the Retail
Price Index plus nine per cent, over the same period. The criterion was set to ensure that earnings
attributable to the shareholders increased at a rate in excess of inflation prior to any exercise of
options. There is no re-testing of the attainment of the performance condition.

25

(cid:1)
(cid:1)
Hill & Smith Holdings PLC Annual Report 2005

Directors’ Remuneration Report continued

The Committee may also grant options subject to performance conditions which are significantly
more stretching than those ordinarily applied by the Committee on the grant of options. These
options, referred to as “High Performance Options”, will be subject to a condition requiring top
quartile performance by reference to a predetermined measure within a predetermined peer group
over a measurement period of not less than three years, before full vesting is permitted. 

No options have been granted to Directors under this scheme.

2005 Sharesave scheme
The 2005 Sharesave Scheme is open to all employees (including executive Directors) who have
completed six months’ continuous service. Under this Scheme the Company can, if it thinks fit,
grant options at a price up to twenty per cent below the market price. Exercise of options under the
Sharesave Scheme are not subject to any performance condition.

No options have been granted under this Scheme.

Directors’ pension provision
C J Burr participates in the Hill & Smith Executive Pension Scheme, a defined benefits arrangement,
which provides pensions and other benefits within Inland Revenue limits. The Scheme provides, at
normal retirement age, a maximum pension of two-thirds of final pensionable salary, subject to
completion of a sufficient number of years’ service. Bonus is excluded from the definition of
pensionable salary. There are no pension arrangements in place for other Directors and no change
took place in C J Burr’s arrangements during the year.

Remuneration policy for non-executive Directors
The remuneration of the Chairman is determined by the Board after recommendations made by the
other members of the Remuneration Committee. The remuneration of the two other non-executive
Directors is determined by the Board following recommendations made by the Chairman. The non-
executives do not participate in any bonus, share option or pension arrangements.

Service agreements
The two executive Directors have service agreements with the Company. The agreements provide
for twelve months’ notice if terminated by the Company. In the event of a Change in Control the
period of notice is also twelve months.

D L Grove’s service agreement is terminable by either party on twelve months’ notice. During the
period of ninety days following a Change in Control the period of notice required to be given by the
Company to D L Grove is twelve months and the period of notice required to be given by D L Grove
to the Company is reduced from twelve months to ninety days. If, during the period of ninety days
immediately following a Change in Control, the service agreement is terminated by D L Grove or is
terminated by the Company without prior notice, D L Grove is entitled to a sum equal to twelve
months’ salary.

C J Burr may terminate his service agreement with the Company by giving six months’ notice. The
Company may terminate the agreement by giving twelve months’ notice. If the notice is given within
the period of twelve months immediately following a Change in Control the notice to be given by the
Company is also twelve months. On termination of the service agreement by the Company without
prior notice C J Burr is under a duty to mitigate any loss unless such termination is effected within
the period of twelve months following a Change in Control.

Apart from the above there are no special provisions in the executive Directors’ contracts for
compensation for loss of office. The Committee would consider the circumstances of any individual
case of early termination and would determine compensation payments accordingly. A fair but
robust principle of mitigation would be applied to the payment of compensation in the context of
professional advice received as to contractual entitlement.

26

The dates of the contracts are as follows:

D L Grove
C J Burr

9 July 1999
20 June 2001

Non-executive appointments
The Chairman has a service agreement with the Company. The Chairman’s service agreement is
terminable by either party on twelve months’ notice but if a Change in Control of the Company takes
place the Chairman may at any time within the twelve month period immediately following such
Change in Control terminate the agreement by ninety days’ notice instead of twelve months’ notice.
In the event of the service agreement being terminated by either party within the twelve month
period immediately following such Change in Control the terms of the contract are payable in full
without mitigation.

The date of the Chairman’s contract is 4 March 1999.

Neither H C Marshall nor R E Richardson has a Service Agreement; their appointments are
governed by letters of engagement. Under the terms of their engagement, the notice period to be
given by both H C Marshall and R E Richardson to the Company is three months and the Company
is obliged to give the same length of notice to either H C Marshall or R E Richardson to terminate
the engagement.

Total shareholder return
Under Statutory Instrument 2002 Number 1986, we are required to show the total shareholder
return over 5 years in graphical form against a broad equity index; this is shown below. The indices
selected are the FTSE All Share Index and the FTSE Small Capitalisation Index, which are broadly
based indices of shareholder return. 

Hill & Smith Holdings PLC 5 Year relative performance

100

80

60

40

20

0

-20

-40

2001

2002

2003
Year

2004

2005

Hill & Smith

FTSE All Share

FTSE Small Cap

The graph shows that the Company has matched or outperformed both comparator indices in four
of the past five years.

27

Hill & Smith Holdings PLC Annual Report 2005

Directors’ Remuneration Report continued

INFORMATION SUBJECT TO AUDIT

Directors’ remuneration

Basic
Salary/
Fees
£000

Value of
Benefits
£000

Performance-
Related
Bonus
£000

Total for
Year to
31.12.05
£000

Total for
Year to
31.12.04
£000

Executive
D L Grove
C J Burr

Non-executive
D S Winterbottom
H C Marshall
R E Richardson

Total

360
175

65
30
32

662

19
19

—
—
—

38

270
87

—
—
—

649
281

65
30
32

934*
259

54
27
29

357

1,057

1,303*

* Includes payment of £358,000 for a share option gain as detailed in the 2004 Remuneration Report.

Directors’ share options

Options exercised during the year

Scheme

Shares

C J Burr

1995 Approved Executive Scheme
1999 Non-Approved Executive Scheme

42,000
158,000

D L Grove 1999 Non-Approved Executive Scheme

500,000

Exercise
price per
share (p)

70.3
70.3

67.1

Date of
exercise

9/3/05
9/3/05

9/3/05

Share 
price on
exercise
(p)

163.5
163.5

163.5

The notional gains calculated as at the date of exercise of share options shown in the table above by
reference to the middle market price in the London Stock Exchange Daily Official List were: D L
Grove £482,000 and C J Burr £186,400.

No options were granted to directors during the year and no variations in the terms and conditions of
options shown in the above tables were made.

At 31 December 2005 the mid-market price of the Company’s shares was 217.0p. During the year
the Company’s mid-market share price ranged between a low of 120.5p and a high of 229.5p.

At 31
December
2004

42,000*
158,000†
12,360‡

500,000†
12,360‡

Options outstanding
At 31
December
2005

Exercised
in year

42,000*
158,000†

—
—

—

12,360‡

500,000†

—

—

12,360‡

C J Burr

D L Grove

* 1995 Executive Share Option Scheme
† 1999 Non-Approved Executive Share Option Scheme
‡ 1995 Savings Related Share Option Scheme 

Exercise
price (p)

Date first
exercisable

Expiry date

70.3
70.3
100.0

67.1
100.0

2/7/04
2/7/04
1/1/10

9/7/02
1/1/10

2/7/11
2/7/08
1/7/10

9/7/06
1/7/10

28

Options granted under the 1995 Executive Share Option Scheme must be exercised between
three and ten years after the date of grant and options granted under the 1999 Non-Approved
Executive Share Option Scheme must be exercised between three and seven years after the date
of grant.

Options granted under these two executive share option schemes cannot be granted at less than
market value and, subject to limited exceptions, can only be exercised if a specified performance
criterion is met. The performance criterion currently set by the Remuneration Committee under
both the 1995 and 1999 executive share option schemes is that options may only be exercised if
the growth in earnings per share of the Group before exceptional items and goodwill amortisation
over a three year period is not less than the increase in the Retail Price Index plus six per cent over
the same period. The criterion was set to ensure that earnings attributable to the shareholders
increased at a rate in excess of inflation prior to any exercise of options.

Directors’ pensions
Pension benefits earned by the Directors

Age at year end
Accrued benefit at 31 December 2005
Increase in accrued benefits excluding inflation
Increase in accrued benefits including inflation
Directors’ contributions
Transfer value of accrued benefits at 1 January 2005
Transfer value of accrued benefits at 31 December 2005

C J Burr
56
£53,387
£3,919
£5,220
£10,470
£796,168
£975,235

1

The accrued pension entitlement is that which would be paid annually on retirement based on
service to the year end.

2 C J Burr has the option to pay Additional Voluntary Contributions; neither the contributions nor

the resulting benefits are included in the above table.

3

The following is additional information relating to C J Burr’s pensions:

(a) Normal Retirement Age:
(b) Spouse’s pensions:
(c) Pension increases:

(d) Discretionary benefits:

60
2/3 pension on death after retirement
Pensions increase in line with RPI, limited to 5% 
per  annum, subject to a minimum of 3% per annum
None

4

The transfer values have been calculated on the basis of actuarial advice in accordance with
Actuarial Guidance Note GN11. During the period the Scheme Actuary advised the Trustees
that the recommended assumptions under GN11 have been revised, particularly in respect of
the life expectancy tables and rates of investment returns. This contributed to a part of the
increase in transfer value.

D L Grove does not have any pension benefits.

Howard Marshall 
Chairman Remuneration Committee
8 March 2006

29

Hill & Smith Holdings PLC Annual Report 2005

Statement of Directors’ Responsibilities in respect 
of the Annual Report and the Financial Statements

The Directors are responsible for preparing the Annual Report and the Group and Parent Company
financial statements, in accordance with applicable law and regulations. 

Company law requires the Directors to prepare Group and Parent Company financial statements for
each financial year. Under that law the Directors are required to prepare the Group financial
statements in accordance with IFRSs as adopted by the EU and have elected to prepare the Parent
Company financial statements in accordance with UK Accounting Standards. 

The Group financial statements are required by law and IFRSs as adopted by the EU to present
fairly the financial position and performance of the Group; the Companies Act 1985 provides in
relation to such financial statements that references in the relevant part of that Act to financial
statements giving a true and fair view are references to their achieving a fair presentation. 

The Parent Company financial statements are required by law to give a true and fair view of the
state of affairs of the Parent Company. 

In preparing each of the Group and Parent Company financial statements, the Directors are required to: 

select suitable accounting policies and then apply them consistently; 
make judgements and estimates that are reasonable and prudent; 
for the Group financial statements, state whether they have been prepared in accordance with
IFRSs as adopted by the EU; 
for the Parent Company financial statements, state whether applicable UK Accounting
Standards have been followed, subject to any material departures disclosed and explained in
the Parent Company financial statements.  

The Directors are responsible for keeping proper accounting records that disclose with reasonable
accuracy at any time the financial position of the Parent Company and enable them to ensure that
its financial statements comply with the Companies Act 1985. They have general responsibility for
taking such steps as are reasonably open to them to safeguard the assets of the Group and to
prevent and detect fraud and other irregularities. 

Under applicable law and regulations, the Directors are also responsible for preparing a Directors’
Report, Directors’ Remuneration Report and Corporate Governance Statement that comply with
that law and those regulations. 

The Directors are responsible for the maintenance and integrity of the corporate and financial
information included on the Company’s website. Legislation in the UK governing the preparation and
dissemination of financial statements may differ from legislation in other jurisdictions. 

30

(cid:1)
(cid:1)
(cid:1)
(cid:1)
Independent Auditor’s Report
to the Members of Hill & Smith Holdings PLC

We have audited the Group and Parent Company financial statements (the ‘‘financial statements’’) of
Hill & Smith Holdings PLC for the year ended 31 December 2005 which comprise the Group Income
Statement, the Group and Parent Company Balance Sheets, the Group Cash Flow Statement, the
Group Statement of Recognised Income and Expense and the related notes. These financial
statements have been prepared under the accounting policies set out therein. We have also audited
the information in the Directors’ Remuneration Report that is described as having been audited. 

This report is made solely to the Company’s members, as a body, in accordance with section 235 of
the Companies Act 1985. Our audit work has been undertaken so that we might state to the
Company’s members those matters we are required to state to them in an auditor’s report and for
no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility
to anyone other than the Company and the Company’s members as a body, for our audit work, for
this report, or for the opinions we have formed. 

Respective responsibilities of Directors and auditors 
The Directors’ responsibilities for preparing the Annual Report and the Group financial statements in
accordance with applicable law and International Financial Reporting Standards (IFRSs) as adopted
by the EU, and for preparing the Parent Company financial statements and the Directors’
Remuneration Report in accordance with applicable law and UK Accounting Standards (UK
Generally Accepted Accounting Practice) are set out in the Statement of Directors’ Responsibilities
on page 30. 

Our responsibility is to audit the financial statements and the part of the Directors’ Remuneration
Report to be audited in accordance with relevant legal and regulatory requirements and International
Standards on Auditing (UK and Ireland). 

We report to you our opinion as to whether the financial statements give a true and fair view and
whether the financial statements and the part of the Directors’ Remuneration Report to be audited
have been properly prepared in accordance with the Companies Act 1985 and whether, in addition,
the Group financial statements have been properly prepared in accordance with Article 4 of the IAS
Regulation. We also report to you if, in our opinion, the Directors’ Report is not consistent with the
financial statements, if the Company has not kept proper accounting records, if we have not
received all the information and explanations we require for our audit, or if information specified by
law regarding Directors’ remuneration and other transactions is not disclosed. 

We review whether the Corporate Governance Statement reflects the Company’s compliance with
the nine provisions of the 2003 FRC Combined Code specified for our review by the Listing Rules of
the Financial Services Authority, and we report if it does not. We are not required to consider
whether the Board’s statements on internal control cover all risks and controls, or form an opinion
on the effectiveness of the Group’s corporate governance procedures or its risk and control
procedures. 

We read other information contained in the Annual Report and consider whether it is consistent with
the audited financial statements. We consider the implications for our report if we become aware of
any apparent misstatements or material inconsistencies with the financial statements. Our
responsibilities do not extend to any other information. 

Basis of audit opinion 
We conducted our audit in accordance with International Standards on Auditing (UK and Ireland)
issued by the Auditing Practices Board. An audit includes examination, on a test basis, of evidence
relevant to the amounts and disclosures in the financial statements and the part of the Directors’
Remuneration Report to be audited. It also includes an assessment of the significant estimates and
judgements made by the Directors in the preparation of the financial statements, and of whether the
accounting policies are appropriate to the Group’s and Company’s circumstances, consistently
applied and adequately disclosed. 

31

Hill & Smith Holdings PLC Annual Report 2005

Independent Auditor’s Report
to the Members of Hill & Smith Holdings PLC continued

We planned and performed our audit so as to obtain all the information and explanations which we
considered necessary in order to provide us with sufficient evidence to give reasonable assurance
that the financial statements and the part of the Directors’ Remuneration Report to be audited are
free from material misstatement, whether caused by fraud or other irregularity or error. In forming our
opinion we also evaluated the overall adequacy of the presentation of information in the financial
statements and the part of the Directors’ Remuneration Report to be audited. 

Opinion
In our opinion:

the Group financial statements give a true and fair view, in accordance with IFRSs as adopted
by the EU, of the state of the Group’s affairs as at 31 December 2005 and of its profit for the
year then ended; 
the Group financial statements have been properly prepared in accordance with the Companies
Act 1985 and Article 4 of the IAS Regulation; 
the Parent Company financial statements give a true and fair view, in accordance with UK
Generally Accepted Accounting Practice, of the state of the Parent Company’s affairs as at 
31 December 2005; and 
the Parent Company financial statements and the part of the Directors’ Remuneration Report to
be audited have been properly prepared in accordance with the Companies Act 1985. 

KPMG Audit Plc 
Chartered Accountants
Registered Auditor
2 Cornwall Street
Birmingham
B3 2DL
8 March 2006 

32

(cid:1)
(cid:1)
(cid:1)
(cid:1)
Consolidated Income Statement

Year ended 31 December 2005

Year ended 31 December 2005

Year ended 31 December 2004

Reorganisation

Reorganisation

Underlying and property

Underlying

and property

items

£000

Total

£000

results

£000

items

£000

Total

£000

277,296 

268,652 

18,893 

15,084 

— 

— 

— 

677 

(4,260)

(4,260)

— 

— 

4,389 

4,389 

— 

— 

129 
2,766 

4,294 

(8,166)

15,827 
(1,631)

— 

— 

— 

— 

15,084 

3,493 

(6,770)

11,807 
(3,554)

— 

— 

— 

268,652 

15,084

—

(1,460)

(1,460)

(424)

187 

(424)

187

(1,697)

13,387

— 

— 

(1,697)
991 

3,493

(6,770)

10,110
(2,563)

1,2

19,570 

129 

19,699 

Sales

Trading profit

Income from associated company

12

Business reorganisation costs

Special bonus and associated costs

Profit on sale of properties

3

3

Operating profit

Financial income

Financial expense

Profit before taxation

Taxation

Profit for the year

Attributable to:

Equity holders of the parent

Minority interest

Profit for the year

Basic earnings per share

Diluted earnings per share

Notes

results

£000

1,2

277,296 

18,893 

677 

— 

— 

— 

4,294 

(8,166)

15,698 
(4,397)

11,301 

5

5

7

8

8

9
Dividend per share — Interim
Dividend per share — Final proposed 9

Total

9

2,895 

14,196 

8,253 

(706)

7,547

14,176 

20 

14,196 

22.52p 

21.82p 

2.60p 
3.40p 

6.00p 

7,539

8

7,547

12.16p

11.63p

2.25p
2.75p

5.00p

33

Hill & Smith Holdings PLC Annual Report 2005

Consolidated Statement of Recognised Income and Expense

Year ended 31 December 2005

Exchange differences on translation of foreign operations

Actuarial loss on defined benefit pension schemes

Deferred tax on items taken directly to equity
Current tax on items taken directly to equity

Net expense recognised directly in equity

Profit for the year

Total recognised income and expense for the year

Attributable to:

Equity holders of the parent
Minority interest

Total recognised income and expense for the year

Notes

21

Year ended

Year ended

31 December

31 December

2005

£000

18 

(8,094)

2,173 
255 

(5,648)

14,196 

8,548 

8,528 
20 

8,548 

2004

£000

34 

(3,920)

904 
272 

(2,710)

7,547 

4,837 

4,829 
8 

4,837 

34

Consolidated Balance Sheet

As at 31 December 2005

31 December

31 December

2005

£000

29,727 

40,972 

24,832 
2,407 

97,938 

631 

24,804 

61,057 

16,313 

102,805 

2004

£000

28,144 

44,431 

— 
— 

72,575 

1,746 

27,004 

58,002 

9,901 

96,653 

200,743 

169,228 

(79,528)

(2,088)

(8,162)

(75,596)

(2,471)

(11,806)

(89,778)

(89,873)

13,027 

6,780 

(427)

(833)

— 

(13,885)

(55,408)

— 

(1,629)

(797)

(6,642)

(36,003)

(70,553)

(45,071)

(160,331)

(134,944)

40,412 

34,284 

15,799 

15,519 

4,036 

238 

4,313 

(38)
15,994 

40,342 

70 

40,412 

3,519 

238 

4,313 

(56)
10,701 

34,234 

50 

34,284 

35

Non-current assets

Intangible assets

Property, plant and equipment

Investment in associated company
Deferred tax asset

Current assets

Assets held for sale — freehold land

Inventories

Trade and other receivables

Cash and cash equivalents

Total assets

Current liabilities

Trade and other liabilities

Current tax liabilities

Interest bearing borrowings

Net current assets

Non-current liabilities

Trade and other liabilities

Provisions for liabilities and charges

Deferred tax liability

Retirement benefit obligation

Interest bearing borrowings

Total liabilities

Net assets

Equity

Share capital

Share premium

Capital redemption reserve

Other reserves

Translation reserve
Equity reserves

Notes

10

11

12
13

14

15

16

1

17

16–19

18

18

13

23

16,18,19

1

1

20

21

21

21

21
21

Equity attributable to equity holders of the parent

Minority interests

Total equity

Approved by the Board of Directors on 8 March 2006 and signed on its behalf by:

D L Grove

Director

C J Burr

Director

Hill & Smith Holdings PLC Annual Report 2005

Consolidated Statement of Cash Flows

Year ended 31 December 2005

Operating profit

Adjusted for non-cash items

Income from associated company

Share-based payment

Notes

1

Gain on disposal of property, plant and equipment

Depreciation

Amortisation of intangible assets

Operating cash flow before movement in working capital

Decrease/(increase) in inventories

Increase in receivables

Increase in payables

Net movement in working capital

Cash generated by operations

Income taxes paid
Interest paid

Net cash from operating activities

Interest received

Proceeds on disposal of property, plant and equipment

Purchase of property, plant and equipment

Purchase of intangible assets

Acquisitions of subsidiaries and associates

Net cash used in investing activities

Issue of new shares

Dividends paid

New loans raised

Repayments of loans

Repayment of loan notes
Repayment of obligations under finance leases

Net cash from/(used in) financing activities

1

1

1

36

Net increase/(decrease) in cash

Cash at the beginning of the year

Cash at the end of the year

16

£000

(677)

100 

(4,396)

6,012 

183 

2,616 

(2,195)

2,591 

455 

13,788 

(10,776)

(1,506)

(25,219)

797 

(3,134)

25,516 

(7,750)

(1,030)
(1,259)

Year ended

31 December

2005

£000

19,699 

1,222 

20,921 

3,012 

23,933 

(2,727)
(4,676)

16,530 

(23,258)

13,140

6,412 

9,901 

16,313 

£000

—

—

(223)

5,522 

63 

(2,438)

(10,667)

11,842 

95 

526 

(7,814)

(432)

(2,533)

191 

(2,846)

2,946 

(4,250)

(827)
(1,102)

Year ended

31 December

2004

£000

13,387

5,362

18,749 

(1,263)

17,486 

(2,259)
(3,603)

11,624 

(10,158)

(5,888)

(4,422)

14,323 

9,901 

Hill & Smith Holdings PLC Annual Report 2005

Group Accounting Policies

Hill & Smith Holdings PLC is a company incorporated in the UK. 

The Group considers a company a subsidiary when it holds at least 50% of the shares and voting rights, so that it can
influence reasonable control over that entity. The Group considers a company to be an associate when it holds more than
25% of the shares and voting rights, so that it can influence the decisions of that entity. All other trade investments are held
on the Balance Sheet in Assets held for sale under Non-current assets.

The Group financial statements consolidate the Company and its subsidiaries together and equity account the Group’s
interest in associates. The parent company financial statements present information about the Company as a separate entity
and not about its Group.

The Group financial statements have been prepared and approved by the Directors in accordance with International
Financial Reporting Standards as adopted by the EU. The Company has elected to prepare its parent company financial
statements in accordance with UK GAAP — these are presented on pages 63 to 73.

The accounting policies set out below have, unless otherwise stated, been applied consistently to all periods presented in
these Group financial statements and in preparing an opening IFRS Balance Sheet at 31 December 2003 for the purposes
of the transition to Adopted IFRSs. The principal exception is that, as more fully explained below, financial instruments
accounting is determined on different bases in 31 December 2005 and 31 December 2004 due to the transitional provisions
of IAS 32 and IAS 39.

Judgements made by the Directors in the application of these accounting policies that have significant effect on the financial
statements and estimates with a significant risk of material adjustment in the next year are discussed in note 24.

Transition to Adopted IFRSs
The Group is preparing its financial statements in accordance with Adopted IFRS for the first time and consequently has
applied IFRS 1. Examples of how the transition to Adopted IFRSs has affected the reported financial position of the Group is
provided in note 27.

In addition to exempting companies from the requirement to restate comparatives for IAS 32 and IAS 39, IFRS 1 grants
certain exemptions from the full requirements of IFRSs in the transition period. The following exemptions have been taken in
these financial statements:

1. Business combinations — Business combinations that took place prior to 1 January 2004 have not been restated.
2. Fair value or revaluation as deemed cost — At 1 January 2004, fair value has been used as deemed cost for properties

previously measured at fair value.

3. Employee benefits — All cumulative actuarial gains and losses on defined benefit plans have been recognised in equity

at 1 January 2004.

Early adopted IFRS not authorised at 31 December 2005
The following IFRSs, which have been adopted since 31 December 2005, were available for early application and have been
applied.

4.

IAS 19 ‘Employee benefits’: In addition, the adopted IFRSs that will be effective or available for early adoption in 
the annual financial statements for the year ended 31 December 2005 are still subject to change and to additional
interpretations and therefore cannot be determined with certainty. Accordingly, the accounting policies for that 
annual period will be determined finally only when the annual financial statements are prepared for the year ended 
31 December 2005.

37

Adopted IFRS not yet applied
The following Adopted IFRSs were available for early application but have not been applied by the Group in these financial
statements:

5.

IFRS 7 ‘Financial instruments: Disclosure’ applicable for years commencing on or after 1 January 2007.

The application of IFRS 7 in the year ended 31 December 2005 would not have affected the Balance Sheet or Income
Statement as the standard is concerned only with disclosure. The Group plans to adopt it from 1 January 2007.

Measurement convention
The financial statements are prepared on the historical cost basis except that the following derivative financial instruments
are stated at their fair value. Non-current assets and disposal groups held for sale are stated at the lower of previous
carrying amount and fair value less costs to sell.

Hill & Smith Holdings PLC Annual Report 2005

Group Accounting Policies continued

Intangible assets
Goodwill on acquisition comprises the excess of fair value of the consideration plus any associated costs for the investment
in subsidiary and associate undertakings and joint ventures over the Group’s share of the fair value of the net identifiable
assets acquired.

The Group has elected not to apply IFRS 3 retrospectively. Goodwill prior to 1 October 1998 was written off to reserves.
Goodwill from 1 October 1998 to 31 December 2003 was amortised in line with UK GAAP. The deemed cost of Goodwill as
at 1 January 2004 is subject to annual impairment testing.

Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.

Customer lists have been valued on acquisition and are amortised over their estimated useful life on an item by item basis.

Expenditure on development activities is capitalised if the product or process is technically and commercially feasible and
the Group has sufficient resources to complete development. The expenditure capitalised includes the cost of materials,
direct labour and an appropriate proportion of overheads. Other development expenditure is recognised in the Income
Statement as an expense as incurred. Capitalised development expenditure is stated at cost less accumulated amortisation
and impairment losses. Amortisation is provided equally over its estimated useful economic lives.

Property, plant and equipment and depreciation
Depreciation is provided to write off the cost, deemed cost or fair value less the estimated residual value of property, plant
and equipment (“PPE”) by equal instalments over their estimated useful economic lives as follows:

Freehold buildings
Leasehold land and buildings
Plant, machinery and vehicles

50 years
life of lease
4 to 20 years

No depreciation is provided on freehold land.

Hill & Smith Holdings PLC has chosen to take the first time adoption exemption available under IFRS 1 to use a previous
revaluation for an item of PPE as its deemed cost at the transition date.

Investments
In these financial statements investments are stated at cost, less amounts written off for impairment.

Assets held for resale
Resale properties are valued at the lower of fair value less cost to sell and their carrying amount. Any surplus, deficit or
impairment arising is credited or charged to the Income Statement for the period. These assets are classed as current
assets in line with IFRS 5, which was adopted early to give meaningful comparatives.

Inventories
Inventories are stated at the lower of cost and net realisable value. In determining the cost of raw materials, consumables
and goods purchased for resale, the FIFO method is used. Cost for work in progress and finished goods comprises direct
materials, direct labour and an appropriate proportion of attributable overheads.

Long term contracts
The profit attributable to the stage of completion of a long term contract is recognised when the outcome of the contract
can be reliably estimated. Turnover for such contracts is stated as cost appropriate to their stage of completion plus
attributable profits, less amounts recognised in previous periods. Provision is made for losses as soon as they are foreseen.

Contract work in progress is stated at costs incurred, less those transferred to the Income Statement, after deducting
foreseeable losses and payments on account not matched with turnover.

Amounts recoverable on contracts are included in debtors and represent turnover recognised in excess of payments on
account.

38

Hill & Smith Holdings PLC Annual Report 2005

Financial instruments
Financial assets and liabilities are recognised on the Group’s Balance Sheet when the Group becomes a party to the
contractual provisions of the instrument.

Trade receivables are stated at their nominal value as reduced by appropriate allowances for estimated irrecoverable
amounts.

Trade payables are stated at their nominal value.

Derivative financial instruments of the Group are used to hedge its exposure to interest rate risks arising from operational,
financing and investment activities.

In accordance with its treasury policy, the Group does not hold or issue derivative financial instruments for trading purposes.
However, derivatives that do not qualify for hedge accounting are accounted for as trading instruments.

Derivative financial instruments are stated at fair value. The gain or loss on remeasurement to fair value is recognised
immediately in the Income Statement.

The fair value of interest rate swaps is the estimated amount that the Group would receive or pay to terminate the swap at the
Balance Sheet date, taking into account current interest rates and the current creditworthiness of the swap counterparties.

Interest-bearing borrowings are recognised initially at fair value less attributable transaction costs. Subsequent to initial
recognition, interest-bearing borrowings are stated at amortised cost with any difference between cost and redemption value
being recognised in the Income Statement over the period of the borrowings on an effective interest basis.

Where there is any significant foreign currency asset or liability a corresponding hedge liability or asset is set up in the same
currency in order to minimise any exchange risk to the Group.

Cash and cash equivalents
For the purposes of the cash flow statement, cash and cash equivalents are current assets and liabilities that are cash in
hand, cash at bank or bank overdrafts.

Foreign currencies
Transactions in foreign currencies are recorded using the rate of exchange ruling at the date of the transaction. Any gain or
loss on translation arising from a movement in exchange rates subsequent to the date of a transaction is included as an
exchange gain or loss in the Income Statement.

The assets and liabilities of overseas subsidiary undertakings are translated at the closing exchange rate. Income
Statements of such undertakings are consolidated at the average exchange rate during the period and the adjustment to
period end rates is taken to reserves and reported in the Statement Of Recognised Income and Expense (SORIE).

Net investment hedges for exchange differences arising on the retranslation of the opening net assets of foreign subsidiaries
are offset against the exchange differences on foreign currency loans designated to fund them. The ineffective portion of the
hedge is recognised in the Income Statement for the period.

39

The Group has hedged the investment in its overseas associated companies with a fixed rate loan in Euros. Income from the
associated company is recognised in the Income Statement, translated at the rate in force at the end of each relevant
month, which is deemed a reasonable estimate of the average rate over the period of ownership in the 
financial year.

The Group has not taken advantage of the option to zero the translation effects of foreign currencies as allowed in IFRS 1
First time adoption of International Accounting Standards.

Hill & Smith Holdings PLC Annual Report 2005

Group Accounting Policies continued

Provisions 
A provision is recognised in the Balance Sheet when the Group has a present legal or constructive obligation as a result of a
past event and it is probable that an outflow of economic benefits will be required to settle the obligation. If the effect is
material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current
market assessments of the time value of money and, when appropriate, the risks specific to the liability.

A provision for restructuring is recognised when the Group has approved a detailed and formal restructuring plan, and the
restructuring either has commenced or has been announced publicly. Future operating costs are not provided for.

In accordance with the Group’s environmental policy and applicable legal requirements, a provision for site restoration in
respect of contaminated land is recognised when the land is identified as contaminated.

The estimated cost of returning properties held under leases to their original condition in accordance with the terms of
specific lease contracts is recognised as soon as such costs are able to be reliably estimated.

Impairment of assets
The carrying amount of the Group’s assets is reviewed at each Balance Sheet date to determine whether there is an
indication of impairment. Impairment reviews are undertaken at the level of each significant cash generating unit, which the
Group generally considers to be each of its subsidiary undertakings. If such an indication exists, the relevant assets are
written down to their estimated recoverable amount.

For goodwill, assets that have an indefinite life and intangible assets not yet available for use, the recoverable amount is
estimated at each Balance Sheet date.

An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount.
Impairment losses are recognised in the Income Statement.

Leases
Assets acquired under finance leases where the Group has substantially all the risks and rewards of ownership are
capitalised. The outstanding future lease obligations are shown in creditors. Operating lease rentals are charged to the
Income Statement on a straight-line basis over the period of the lease.

Sales
Except for work completed under long-term contracts (see above), sales represent the amount (excluding value added tax)
invoiced to third party customers following the delivery of goods or provision of services.

Segmental reporting
The primary segmental analysis provided represents the whole of the Group’s operations. The secondary geographical analysis
is regarded by the management as unnecessary as substantially all of the Group’s operations are performed in the UK.

Government grants
Government grants are recognised as a liability in the Balance Sheet and credited to operating profit over the estimated
useful economic life or the length of employment specified in the grant.

40

Guarantees
The Group has not adopted amendments to IAS 39 and IFRS 4 in relation to financial guarantee contracts which will apply
for periods commencing on or after 1 January 2006.

Where the Company enters into financial guarantee contracts to guarantee the indebtedness of other companies within its
Group, the Company considers these to be insurance arrangements, and accounts for them as such. In this respect, the
Company treats the guarantee contract as a contingent liability until such time as it becomes probable that the Company will
be required to make a payment under the guarantee.

The Group does not expect the amendments to have any impact on the financial statements for the period commencing 
1 January 2006.

Hill & Smith Holdings PLC Annual Report 2005

Retirement benefit costs
The Group operates pension schemes under which contributions by employees and by the sponsoring companies are held
in trust funds separated from the Group’s finances.

Obligations for contributions to defined contribution pension schemes are recognised as an expense in the Income
Statement as incurred.

The Group’s net obligation in respect of defined benefit pension schemes is calculated separately for each scheme by
estimating the amount of future benefit that employees have earned in return for their service in the current and prior
periods; that benefit is discounted to determine its present value, and the fair value of any scheme assets is deducted. The
discount rate is the yield at the Balance Sheet date on AA rated bonds that have maturity dates approximating to the terms
of the Group’s obligations. The calculation is performed by a qualified actuary using the projected unit method. Scheme
assets are valued at bid price.

Current and past service costs are recognised in operating profit within the Income Statement. Also in the Income
Statement, the expected return on pension scheme assets is included in financial income and the expected costs on
pension scheme liabilities in financial expense.

All actuarial gains and losses in calculating the Group’s obligation in respect of a scheme are recognised annually in reserves
and reported in the Statement Of Recognised Income and Expense (SORIE).

Borrowing costs expensed
Borrowing costs are recognised in the Income Statement as they are incurred.

Share-based payment transactions
The fair value of shares/options granted is recognised as an employee expense, with a corresponding increase in equity
reserves. The fair value is recognised at the grant date and spread over the period the employees become unconditionally
entitled to the shares/options. The fair value is based on market value. The Black-Scholes model has been adopted as the
method of evaluating the fair value of the options.

In accordance with IFRS 2 transitional arrangements, no expense is recorded for equity settled options granted prior to 
7 November 2002, but not vested by 1 January 2005.

Income tax
Income tax on the profit or loss for the year represents the sum of the tax currently payable and deferred tax. Income tax is
recognised in the Income Statement except to the extent that it relates to items recognised directly in equity, in which case it
is recognised in equity.

Current tax is the expected tax payable on the taxable profit for the year. Taxable profit differs from net profit as reported in
the Income Statement because it excludes items of income or expense that are taxable or deductible. The Group’s liability
for current tax is calculated using tax rates enacted or substantially enacted at the Balance Sheet date, and any adjustments
to tax payable in respect of previous years.

Deferred taxation
Deferred tax is provided in full using the Balance Sheet liability method. It is the tax expected to be payable or recoverable
on the temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the
amounts used for taxation purposes. The following temporary differences are not provided for: goodwill not deductible for
tax purposes, the initial recognition of assets and liabilities that affect neither accounting nor taxable profit, and differences
relating to investments in subsidiaries to the extent that they will not reverse in the foreseeable future. The amount of
deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and
liabilities, using tax rates enacted or substantively enacted at the Balance Sheet date.

41

A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against
which the asset can be utilised. The carrying amount of deferred tax assets are reviewed at each Balance Sheet date and
reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the asset
to be recovered.

Deferred tax assets and liabilities are offset when they relate to income taxes levied by the same taxation authority and the
Group intends to settle its current tax assets and liabilities on a net basis.

Hill & Smith Holdings PLC Annual Report 2005

Notes to the Consolidated Financial Statements

1 Segmental information

The Group is currently organised into three main operating segments which represent its primary segmental information.
All operations are continuing.
Income Statement

Year ended
31 December 2005

Year ended
31 December 2004

Operating
profit
£000

Sales
£000

Underlying
operating
profit*
£000

Infrastructure Products†
Building and Construction Products
Industrial Products

107,414 
131,797 
38,085 

11,872 
4,353 
3,474 

13,003 
4,816 
1,751 

Sales
£000

95,729 
134,120 
38,803 

Operating
profit
£000

8,274 
3,834 
1,279 

Total Group

277,296 

19,699 

19,570 

268,652 

13,387 

Net financing costs

Profit before taxation
Taxation

Profit after taxation

(3,872)

15,827 
(1,631)

(3,872)

15,698 
(4,397)

14,196 

11,301 

(3,277)

10,110 
(2,563)

7,547 

* Underlying operating profit is stated before reorganisation and property items.
† 2005 includes £677,000 (2004: £Nil) income from associated company.

Underlying
operating
profit*
£000

9,103 
4,512 
1,469 

15,084 

(3,277)

11,807 
(3,554)

8,253 

Balance Sheet

Infrastructure Products†
Building and Construction Products
Industrial Products

Total operations
Tax and dividends
Non-current items
Net debt

Total Group

Net assets

31 December 2005
Total
liabilities
£000

Total
assets
£000

31 December 2004
Total
Total
liabilities
assets
£000
£000

94,993 
55,289 
31,741 

182,023 
2,407 
— 
16,313 

(20,918)
(33,973)
(18,050)

(72,941)
(9,102)
(14,718)
(63,570)

69,916 
58,671 
30,740 

159,327 
— 
— 
9,901 

(21,535)
(33,571)
(16,564)

(71,670)
(7,194)
(8,271)
(47,809)

200,743 

(160,331)

169,228 

(134,944)

40,412 

34,284 

† 2005 includes £24,832,000 (2004: £Nil) investment in associated company.

Cash flows

42

Year ended
31 December 2005
Underlying
Cash flow cash flow* Cash flow
£000

Year ended
31 December 2004
Underlying
cash flow*
£000

£000

£000

Infrastructure Products
Building and Construction Products
Industrial Products

Cash generated by operations

10,826 
10,087 
3,020 

12,846 
11,282 
3,346 

10,133 
5,112 
2,241 

23,933 

27,474 

17,486 

10,956 
5,794 
2,427 

19,177 

* Underlying cash flow is stated before reorganisation and property items.

Hill & Smith Holdings PLC Annual Report 2005

1 Segmental information continued

Capital expenditure included within cash flow from 
investing activities

Year ended
31 December 2005
£000

Year ended
31 December 2004
£000

Infrastructure Products
Building and Construction Products
Industrial Products

Total Group capital expenditure

Purchase of property, plant and equipment
Purchase of intangible assets

Total Group capital expenditure

(7,971)
(2,761)
(1,550)

(12,282)

(10,776)
(1,506)

(12,282)

(5,118)
(2,000)
(1,128)

(8,246)

(7,814)
(432)

(8,246)

Geographical sales
No secondary segmental split is presented as substantially all of the Group’s operations are based in the UK, the only
overseas based operations are in Ireland and Thailand. The Group’s associated company Zinkinvent GmbH operates
outside of the UK (see note 12). An analysis of sales by geographical market, irrespective of the origin, is shown below.
Year ended
31 December 2004
£000

Year ended
31 December 2005
£000

UK
Rest of Europe
Asia
USA
Rest of World

Total

2 Operating profit

Sales
Cost of sales

Gross profit
Income from associated company
Distribution costs
Administrative expenses
Profit on sale of fixed assets
Reorganisation and property items (see note 3)
Rental income from properties

Operating profit

249,440 
18,259 
7,291 
686 
1,620 

277,296 

245,361 
18,443 
2,455 
770 
1,623 

268,652 

Year ended
31 December 2005
£000

Year ended
31 December 2004
£000

277,296 
(207,943)

69,353 
677 
(21,039)
(29,538)
7 
129 
110 

19,699 

268,652 
(206,993)

61,659 
— 
(20,839)
(25,896)
36 
(1,697)
124 

13,387 

3 Reorganisation and property items
Business reorganisation costs
These relate primarily to the costs of relocating galvanizing production from the Digbeth operation of Joseph Ash
Limited and the Hartlepool operation of Birtley Building Products Limited to alternative locations, and the costs arising
from the restructuring of Express Reinforcements Limited including the closure of its Rainham depot.

Profit on sale of properties
This relates to the sale of two vacant properties and the sale and leasebacks of five other operating properties. No tax
liability arises on the profit on these sales due to the availability of indexation allowances and capital losses for offset.
The tax credit for the year includes a deferred tax benefit of £1,363,000 relating to the grant of subordinated interest
leases.

43

Hill & Smith Holdings PLC Annual Report 2005

Notes to the Consolidated Financial Statements continued

4 Employees

Year ended
31 December 2005
£000

Year ended
31 December 2004
£000

The average number of people employed by the Group during the year

Infrastructure Products
Building and Construction Products
Industrial Products

The aggregate remuneration for the year

Wages and salaries
Share-based payments
Social security costs
Pension cost (see note 23)

958 
927 
461 

2,346 

£000

52,772 
100 
5,346 
1,794 

60,012

999 
881 
440 

2,320 

£000

49,923 
— 
4,972 
1,701 

56,596 

Details of the Directors’ remuneration and share interests are given in the Directors’ Remuneration Report on pages 
24 to 29.

5 Net financing costs

Year ended
31 December 2005
£000

Year ended
31 December 2004
£000

Financial income

Interest on bank deposits
Gain on interest rate swap (see note 19)
Expected return on pension scheme assets (see note 23)

Financial expense
Interest on bank loans and overdrafts
Amortisation of arrangement fees
Interest on finance leases and hire purchase contracts
Expected interest cost on pension scheme obligations (see note 23)
Interest on other loans

Net financing costs

578 
160 
3,556 

4,294

4,418 
276 
193 
3,205 
74 

8,166

3,872

95 
— 
3,398 

3,493

3,475 
138 
187 
2,896 
74 

6,770

3,277

44

Hill & Smith Holdings PLC Annual Report 2005

6 Expenses and auditor’s remuneration

Income Statement charges
Depreciation of tangible fixed assets:

Owned 
Leased

Amortisation of intangible assets
Operating lease rentals:
Plant and machinery
Other

Research and development expenditure
Auditor’s remuneration (see below)

Income Statement credits
Profit on disposal of properties
Profit on disposal of other fixed assets
Grants receivable
Rental income
Foreign exchange gain

Year ended
31 December 2005
£000

Year ended
31 December 2004
£000

4,972 
1,040 
183 

1,270 
4,173 
— 
469 

4,389 
7 
23 
3,144 
81 

261 
95 
49 
64 
469 

5,110 
475 
—

777 
4,388 
65 
391 

187 
36 
3 
1,988 
197 

222 
64 
60 
45 
391 

A detailed analysis of the auditor’s remuneration worldwide is as follows:
Statutory audit
Further assurance services
Tax advisory services
Other services

A description of the work of the Audit Committee is set out in the Corporate Governance Report on pages 20 and 21
and includes an explanation of how auditor objectivity and independence is safeguarded when non-audit services are
provided by the auditors.

7 Tax on profit

Current tax

UK corporation tax at 30% (2004: 30%)
Adjustments in respect of prior periods
Foreign tax at prevailing local rates

Deferred tax (see note 13)

Current year
Adjustments in respect of prior periods

Tax on profit in the Income Statement

Year ended
31 December 2005
£000

Year ended
31 December 2004
£000

2,519 
(30)
110 
2,599 

(980)
12 

1,631 

2,558 
— 
39 
2,597 

128 
(162)

2,563 

45

Hill & Smith Holdings PLC Annual Report 2005

Notes to the Consolidated Financial Statements continued

7 Tax on profit continued

The tax charge is lower than the standard rate of corporation tax in the UK. The differences are explained below:

Profit before taxation

Profit on ordinary activities multiplied by the standard
rate of corporation tax in the UK of 30%
Expenses not deductible for tax purposes
Deductible employee share option gains not charged against profit
Income from associated company already taxed
Capital profits less losses and write-downs not subject to tax
Deferred tax benefit arising from asset disposals
Overseas profits taxed at lower rates
Overseas losses not relieved
Adjustments in respect of previous periods

Tax charge

Year ended
31 December 2005
£000

Year ended
31 December 2004
£000

15,827 

10,110 

4,748 
360 
(309)
(203)
(1,526)
(1,363)
(58)
— 
(18)

1,631 

3,033 
301 
(412)
— 
(98)
(110)
(35)
46 
(162)

2,563 

In addition to the deferred tax credit in the Income Statement, deferred tax of £63,000 (2004: £nil) has been credited
direct to equity relating to share-based payments.

8 Earnings per share

The weighted average number of shares in issue during the year was 62,960,978 (2004: 61,999,081), diluted for 
the effects of outstanding share options 64,968,617 (2004: 64,805,705). Underlying earnings per share have been
shown because the Directors consider that this gives a more meaningful indication of the underlying performance of
the Group.

Basic earnings
Less effect of reorganisation and property items

Underlying earnings

Diluted earnings
Less effect of reorganisation and property items

Underlying diluted earnings

9 Dividends

Year ended
31 December 2005
Pence
per share

£000

Year ended
31 December 2004
Pence
per share

£000

22.52 
4.60 

17.92 

21.82 
4.46 

17.36 

14,176 
2,895 

11,281 

14,176 
2,895 

11,281 

12.16 
(1.14)

13.30 

11.63 
(1.09)

12.72 

7,539 
(706)

8,245 

7,539 
(706)

8,245 

46

Dividends declared after the balance sheet date are not recognised as a liability, in accordance with IAS 10. The
Directors have recommended a final dividend for the current year, subject to shareholder approval, as shown below.
The Directors feel it is important that this information be disclosed even though the recommended figure no longer
forms part of the financial statements under International Accounting Standards.

Equity shares:

Interim
Final proposed

Total

Year ended
31 December 2005
Pence
per share

£000

Year ended
31 December 2004
Pence
per share

£000

2.60 
3.40 

6.00 

1,643 
2,149 

3,792 

2.25 
2.75 

5.00 

1,397 
1,737 

3,134

Hill & Smith Holdings PLC Annual Report 2005

10 Intangible fixed assets

Cost
At 1 January 2004
Acquisitions
Additions

At 31 December 2004
Acquisitions
Additions

At 31 December 2005

Amortisation and impairment losses
At 1 January 2004

At 31 December 2004
Amortisation charge for the year

At 31 December 2005

Carrying values
At 1 January 2004

At 31 December 2004

At 31 December 2005

Customer

Capitalised
lists and development
costs
licences
£000
£000

Goodwill
£000

Total
£000

27,242 
472 
432 

28,146 
260 
1,506 

— 
— 
429 

429 
— 
1,490 

1,919 

29,912 

— 

— 
175 

175 

2 

2 
183 

185 

— 

27,240 

429 

28,144 

1,744 

29,727 

27,238 
350 
— 

27,588 
240 
5 

27,833 

— 

— 
— 

— 

27,238 

27,588 

27,833 

4 
122 
3 

129 
20 
11 

160 

2 

2 
8 

10 

2 

127 

150 

The Group has elected to adopt the IFRS 1 exemption in relation to business combinations and will only apply IFRS 3
Business combinations prospectively from 1 January 2004. As a result, the balance of goodwill under UK GAAP as at
31 December 2003 will be deemed to be the cost of goodwill at 1 January 2004. Specific identified intangible assets
from subsequent acquisitions and additions are being amortised over their useful lives, which is their contracted life in
the case of licences, over a specific determination for customer lists and 7 years for development costs. Amortisation
is charged through administrative expenses.

In August 2005 the Group acquired the business and certain assets of Techspan Systems Limited, a manufacturer of
highway variable messaging signs and related products, for a cash consideration of £0.9 million. This operation now
forms a division of Hill & Smith Limited.

Impairment tests analysing the carrying values of intangible fixed assets for each significant cash generating unit
against future benefits generated by the respective unit, discounted at prevailing rates, have resulted in no impairment
provision being necessary.

47

Hill & Smith Holdings PLC Annual Report 2005

Notes to the Consolidated Financial Statements continued

11 Property, plant and equipment

Cost
At 1 January 2004
Exchange adjustments
Acquisitions
Additions
Disposals 

At 31 December 2004
Exchange adjustments
Acquisitions
Additions
Disposals 
Reclassification

At 31 December 2005

Depreciation and impairment losses
At 1 January 2004
Exchange adjustments
Disposals 
Charge for the year

At 31 December 2004
Exchange adjustments
Disposals 
Reclassification
Charge for the year

At 31 December 2005

Carrying values
At 1 January 2004

At 31 December 2004

At 31 December 2005

Plant,
machinery
Land and
buildings and vehicles
£000

£000

Total
£000

97,925 
(16)
1,311 
7,571 
(4,302)

102,489 
(2)
46 
10,784 
(14,980)
— 

80,518 
(16)
400 
6,494 
(4,236)

83,160 
(2)
46 
10,123 
(6,550)
7 

86,784 

98,337 

55,124 
(4)
(4,011)
5,322 

56,431 
(2)
(5,857)
1 
5,725 

56,488 
(4)
(4,011)
5,585 

58,058 
(2)
(6,703)
— 
6,012 

56,298 

57,365 

25,394 

41,437 

26,729 

44,431 

30,486 

40,972 

17,407 
— 
911 
1,077 
(66)

19,329 
— 
— 
661 
(8,430)
(7)

11,553 

1,364 
— 
— 
263 

1,627 
— 
(846)
(1)
287 

1,067 

16,043 

17,702 

10,486 

IFRS state that any property, plant and equipment held at valuation as at 31 December 2003 will be deemed to be the
cost as at 1 January 2004 (see note 10 re goodwill).

The gross book value of land and buildings includes freehold land of £3,921,000 (2004: £7,959,000).

Included in the carrying value of plant, machinery and vehicles is £4,528,000 (2004: £3,782,000) in respect of assets
held under finance lease and similar hire purchase contracts.

48

Included within plant, machinery and vehicles are assets held for hire with a cost of £11,801,000 (2004: £7,497,000)
and accumulated depreciation of £2,139,000 (2004: £1,240,000).

Hill & Smith Holdings PLC Annual Report 2005

12 Investments in associates

Fair Value
Additions
Income from associated company

At 31 December 2005

Carrying values
At 31 December 2005

Investment
£000

Loan
£000

Total
£000

17,254 
677 

17,931 

6,901 
— 

24,155 
677 

6,901 

24,832 

17,931 

6,901 

24,832 

In May 2005 the Group invested €35,000,000 (€25,000,000 to acquire 33% of the ordinary shares and a €10,000,000
loan) in Zinkinvent GmbH, a German holding company which owns 86% of Vista NV, a Belgian company with
galvanizing and lighting pole fabrication businesses in Benelux, France and the United States of America. The results
of this business are being equity accounted into the results of the Group.

The Group’s share of the post acquisition profit of Zinkinvent GmbH for the year ended 31 December 2005, which is
stated net of local income tax, was £677,000 (2004: £Nil). The summary financial information of this associate, based
on 100% is as follows:

Assets
Liabilities

Equity

Revenues
Net profit

13 Deferred taxation

Details of amounts provided for deferred taxation are as follows:

31 December
2005
£000

31 December
2004
£000

131,192 
(95,220)

35,972 

114,373 
4,773 

—
— 

— 

— 
— 

31 December
2005
£000

31 December
2004
£000

At 1 January
Credited for the year in the Income Statement
Credited for the year in the Statement of Recognised Income and Expense
Credited in the year through the Equity Reserve

At 31 December

Difference between accounts value and tax value of fixed assets
Retirement obligation
Other timing differences

Deferred tax asset/(liability)

(797)
968 
2,173 
63 

2,407 

(2,187)
4,166 
428 

2,407 

(1,735)
34 
904 
— 

(797)

(3,305)
1,993 
515 

(797)

Certain deferred tax assets and liabilities have been offset for financial reporting purposes as follows:

49

Deferred tax assets
Deferred tax liabilities

Deferred tax asset/(liability)

31 December
2005
£000

5,978 
(3,571)

2,407 

31 December
2004
£000

2,982 
(3,779)

(797)

At 31 December 2005 the Group had a deferred tax asset representing unused capital losses not recognised of
£12,249,000 (2004: £15,218,000), of which £2,726,000 (2004: £3,863,000) are available for set off generally against
future capital gains and £9,523,000 (2004: £11,355,000) are available for set off against certain future capital gains
relating primarily to disposals of assets owned by companies when they were acquired by the Group.

Hill & Smith Holdings PLC Annual Report 2005

Notes to the Consolidated Financial Statements continued

14 Inventories

Raw materials and consumables
Work in progress
Finished goods and goods for resale

15 Trade and other receivables

Trade and other current receivables
Trade receivables
Prepayments and accrued income
Fair value derivatives (see note 19)
Other receivables

16 Cash and borrowings

Cash and bank balances
Call deposits

31 December
2005
£000

10,910 
2,752 
11,142 

24,804 

31 December
2005
£000

53,785 
3,673 
160 
3,439 

61,057 

31 December
2004
£000

12,623 
2,895 
11,486 

27,004 

31 December
2004
£000

53,692 
2,668 
— 
1,642 

58,002 

31 December
2005
£000

31 December
2004
£000

2,271 
14,042 

16,313 

(8,162)
(55,408)

(47,257)
24,654 

(22,603)

7,322 
2,579 

9,901 

(11,806)
(36,003)

(37,908)
—

(37,908)

Cash
Interest bearing loans and borrowings (see notes 17 - 19)

Amounts due within one year
Amounts due after more than one year

Net debt
Add back borrowings taken on to finance the investment in Zinkinvent GmbH

Underlying net debt

17 Current liabilities

50

Interest bearing loans and borrowings
Current portion of long term borrowings
Finance lease and hire purchase obligations
Loan notes

Other current liabilities
Trade payables
Bills of exchange
Other taxation and social security
Accrued expenses
Payments received in advance
Dividend
Other payables

31 December
2005
£000

31 December
2004
£000

6,876 
1,192 
94 

8,162 

49,232 
8,545 
5,371 
11,000 
317 
1,643 
3,420 

79,528 

9,612 
1,070 
1,124 

11,806 

48,552 
8,067 
2,529 
8,278 
2,365 
1,397 
4,408 

75,596 

Hill & Smith Holdings PLC Annual Report 2005

18 Non-current liabilities

Interest bearing loans and borrowings
Long term borrowings
Finance lease and hire purchase obligations

Other non-current liabilities

Deferred government grants

31 December
2005
£000

31 December
2004
£000

53,261 
2,147 

55,408 

427 

33,757 
2,246 

36,003 

— 

Group net indebtedness and the effective interest rates at the balance sheet date for 2005 follow. The interest bearing
loans and borrowings are also analysed into the periods in which they mature.

31 December
2005

31 December
2004

Cash
Cash and bank balances
Call deposits

Bank borrowings
Amounts due within one year

Amounts due after more than one year

Between one and two years
Between two and five years

Effective
interest rate
%

Amount
£000

0.00
4.48

5.61

3.97
5.61

2,271 
14,042 

16,313 

6,876

30,261 
23,000 

53,261 

60,137 

Loan notes
Amounts due within one year

3.64

94 

£000

7,322 
2,579 

9,901 

9,612 

5,112 
28,645 

33,757 

43,369 

1,124 

31 December 2005

31 December 2004

Effective
interest rate
%

Minimum
lease
payment
£000

Minimum
lease
payment
£000

Principal
£000

Principal
£000

Finance leases and hire purchase obligations
Amounts due within one year

5.18

1,351 

1,192 

1,227 

1,070 

Amounts due after more than one year

Between one and two years
Between two and five years

5.18
5.18

Principal liability

Finance charges payable on outstanding commitments

1,204 
1,231 

2,435 

3,786 

3,339 

447 

1,062 
1,085 

2,147 

3,339 

1,466 
1,057 

2,523 

3,750 

3,316 

434 

1,305 
941 

2,246 

3,316

51

The bank borrowings carry a rate of interest of up to 1.25% above LIBOR and are secured by a first fixed and floating
charge over substantially all of the Group’s assets. Obligations under finance leases and hire purchase obligations are
secured on the relevant assets.

Included within bank borrowings due within one year is £2,000,000 (2004: £5,000,000) in respect of a revolving credit
facility of which refinancing is permitted, the earliest date the lender can require repayment being 30 June 2008. In the
absence of the refinancing facility, this amount would have been repayable on 31 January 2006.

Hill & Smith Holdings PLC Annual Report 2005

Notes to the Consolidated Financial Statements continued

18 Non-current liabilities continued

Provisions for liabilities and charges

At 1 January 2004 and 31 December 2004
Provisions released during the year
Utilised during the year

At 31 December 2005

Total
£000
1,629 
(731)
(65)

833 

Provisions relate to potential property related liabilities such as environmental costs and dilapidations on leasehold
properties.

19 Financial instruments

(a)  Management of financial risks
The Group’s major financial risks relate to movements of interest and exchange rates. Management continually reviews
the Group’s exposure to these issues and will, if required, make appropriate use of derivative financial instruments to
mitigate this exposure.

Interest rate risk
The Group used a sterling interest rate swap which expired on 30 December 2005 (2004: fixed approximately 20% of
its year end gross borrowings at a base rate of 6.11%). It also used a euro interest rate swap to fix approximately 40%
(2004: 0%) of its year end gross borrowings at an effective rate of 3.6%. This swap expires in May 2007.

Credit risk
It is the Group’s policy to insure substantially all of the Group’s trade debtors. Any residual risk is spread across a
significant number of customers.

Currency exposure
The Group is subject to fluctuations in exchange rates on its net overseas investments and on transactional monetary
assets and liabilities not denominated in the operating currency of the operating unit concerned.

The Group is predominantly UK based and undertakes the majority of its transactions in sterling. Consequently it has
no material transactional monetary assets or liabilities denominated in currencies other than the functional currencies of
its respective geographical areas of operation. The Group uses forward exchange contracts to hedge the majority of
exposures that do exist. 

(b)  Financial assets
The Group's financial assets, excluding short term debtors, consist mainly of cash call deposit accounts and fixed
asset investments as detailed in Note 12.

Where cash surpluses arise in the short term, interest is earned based on a floating rate related to bank base rates or
LIBOR. Where the Group’s funding requirements allow longer term investment of surplus cash, management will review
available options to obtain the best possible return whilst maintaining an appropriate degree of access to the funds.

52

(c)  Financial liabilities
The Group’s financial liabilities, excluding short term creditors, are set out below. Fixed rate financial liabilities comprise
sterling and euro denominated finance leases and hire purchase agreements and bank loans. Floating rate financial
liabilities comprise sterling and euro denominated bank loans and overdrafts, and sterling finance leases and hire
purchase agreements. The floating rate financial liabilities bear interest at rates related to bank base rates or LIBOR.

Currency
Sterling at 31 December 2005
Euro at 31 December 2005

Total at 31 December 2005

Sterling at 31 December 2004

Floating rate
financial 
liabilities
£000

Exchange
rate

1.449

38,916 
— 

38,916 

38,309 

€000

35,724 

Fixed rate
financial
liabilities
£000

Total
£000

— 
24,654 

38,916 
24,654 

24,654 

63,570 

9,500 

47,809 

Hill & Smith Holdings PLC Annual Report 2005

19 Financial instruments continued

Euro at 31 December 2005

Sterling at 31 December 2004

Fixed rate financial liabilities

Weighted
average
interest rate
%

4.4 

5.4 

Weighted
average period
for which rate
is fixed
years

1.4 

0.8 

(d)  Maturity profile
The maturity profile of the Group’s financial liabilities, other than short term creditors such as trade creditors and
accruals, is shown in note 18 to the financial statements.

At 31 December 2005 the Group had the following undrawn committed facilities, in respect of which all conditions
precedent had been met:

Undrawn committed borrowing facilities
Expiring after more than two years

31 December
2005
£000

31 December
2004
£000

20,500

17,500 

(e)  Fair values
The gain on the fixed rate interest swap of £160,000 (2004: £Nil) is the result of euro interest rates being higher at 
31 December 2005 than when the derivative was taken out. The value of the Group’s other financial instruments at 
31 December 2005 was not materially different to their carrying value. Fair values were calculated using market rates
where available, otherwise cash flows were discounted at prevailing rates.

(f)  Hedging
The Group has hedged the €35,000,000 investment in Zinkinvent GmbH (see note 12) by a €35,000,000 fixed rate
loan in Euros (see above and note 16).

(g)  Sensitivity analysis
In managing interest rate and currency risks the Group aims to reduce the impact of short term fluctuations on the
Group’s earnings. Over the longer term, however, permanent changes in foreign exchange and interest rates may have
an impact on consolidated earnings.

20 Called up share capital

31 December
2005
£000

31 December
2004
£000

Authorised
80,000,000 Ordinary shares of 25p each (2004: 80,000,000)

Allotted, called up and fully paid
63,197,403 Ordinary shares of 25p each (2004: 62,075,294)

20,000 

15,799 

20,000

15,519

53

During the year the Company issued 1,122,109 shares under its various share option schemes (2004: 377,810),
realising £798,000 (2004: £191,000).

Hill & Smith Holdings PLC Annual Report 2005

Notes to the Consolidated Financial Statements continued

20 Called up share capital continued

Options over the Company’s shares outstanding at:

1985 Executive Share Option Scheme
1995 Executive Share Option Scheme

1999 Non-Approved Executive
Share Option Scheme

2005 Executive Share Option
Scheme (granted October 2005)* 
2005 Non-Approved Executive
Share Option Scheme
(granted October 2005)*
1995 Savings Related Share Option
Scheme (granted January 2005)*

31 December 2005
Option
Number
price (p)
of shares

31 December 2004
Option
Number
price (p)
of shares

— 
— 
23,000 
10,000 
15,000 

— 
— 
— 
32,000 

— 
— 
69 
70 
66 

— 
— 
— 
66 

68,053 
65,599 
74,000 
52,000 
173,000 

500,000 
4,000 
158,000 
177,000 

113 
114 
69 
70 
66 

67 
69 
70 
66 

Date first
exercisable

23 Jan 1998
20 Feb 1999
4 Aug 2002
2 July 2004
21 Jan 2005

Expiry
date

23 Jan 2005
20 Feb 2006
4 Aug 2009
2 July 2011
21 Jan 2012

9 July 2002
4 Aug 2002
2 July 2004
21 Jan 2005

9 July 2006
2 Aug 2006
2 July 2008
21 Jan 2012

353,248 

205 

— 

— 

4 Oct 2008

4 Oct 2015

229,764 

205 

— 

— 

4 Oct 2008

4 Oct 2015

1,344,627 

100 

1,458,759 

100 

1 Jan 2010

1 July 2010

Outstanding at the end of the year 2,007,639 

Exercisable at the year end
Not exercisable at the year end

80,000 
1,927,639 

Outstanding at the end of the year 2,007,639 

2,730,411 

921,652 
1,808,759 

2,730,411 

* Qualify as share-based payments under IFRS 2 (see below).

The movement and weighted average exercise prices of share options are as follows:

At 1 January
Exercised during the year
Granted during the year
Lapsed during the year

At 31 December

Weighted
average
exercise price
(p)
2005

Weighted
average
Number of  exercise price
(p)
2004

options
2005

87 
(71)
205 
(99)

129 

2,730,411 
(1,122,109)
583,012 
(183,675)

2,007,639 

68 
(54)
100 
(70)

87 

Number of
options
2004

1,772,500 
(388,487)
1,458,759 
(112,361)

2,730,411 

54

The weighted average share price for the year ended 31 December 2005 was 177p (2004: 105p).

Share-based payments 
All option schemes marked qualifying as share-based payments have 2005 as their first qualifying year.

The fair value of services received in return for share options granted are measured by reference to the fair value of
share options granted. The estimate of the fair value of the services received is measured based on the Black-Scholes
model. The contractual life is the life of the option in question and growth in dividend yield is based on the best current
estimate of future yields over the contractual period.

Hill & Smith Holdings PLC Annual Report 2005

20 Called up share capital continued

Fair value at measurement date

Exercise price
Expected volatility
Option life
Dividend yield
Risk free interest rate

1995 Savings Related Share
Option Scheme

2005 Share
Option Schemes

2005

37p

100p
36%
5 
3.7%
4.5%

2004

—   

—   
—   
—   
—   
—   

2005

78p

205p
36%
10 
3.7%
4.5%

2004

—   

—   
—   
—   
—   
—   

The expected volatility is wholly based on the historic volatility (calculated based on the weighted average remaining life
of the share options), adjusted for any expected changes to future volatility due to publicly available information.

Share options have been granted to qualifying employees in line with either Inland Revenue approved or non-approved
schemes, as indicated above. The strike price for the option is made based on the market values of shares at the date
the option is offered.

The total expenses recognised for the period arising from share based payments are as follows:

Expensed during the year

21 Share premium and reserves

Capital
Share redemption

At 1 January 2004
Total recognised income and expense for the year
Dividends
Shares issued

At 31 December 2004
Total recognised income and expense for the year
Dividends
Deferred tax transfer
Reversal of share-based payment costs in the
Income Statement
Shares issued

premium
£000

3,423 
— 
— 
96 

3,519 
— 
— 
— 

— 
517 

238 
— 
— 
— 

238 
— 
— 
— 

— 
— 

4,313 
— 
— 
— 

4,313 
— 
— 
— 

— 
— 

reserve reserves
£000

£000

Other Translation
reserve
£000

2005
£000

100 

2004
£000

—

Equity
reserves
£000

8,841 
4,795 
(2,935)
— 

10,701 
8,510 
(3,380)
63 

100 
— 

15,994 

(90)
34 
— 
— 

(56)
18 
— 
— 

— 
— 

(38)

At 31 December 2005

4,036 

238 

4,313 

Other reserves represent the premium on shares issued in exchange for shares of subsidiaries acquired. The Group
has taken advantage of Section 131 of the Companies Act 1985.

55

Hill & Smith Holdings PLC Annual Report 2005

Notes to the Consolidated Financial Statements continued

22 Guarantees and other financial commitments

(a)  Guarantees
The Group had guarantees outstanding to a bank in respect of performance bonds of £5,058,000 (2004: £4,122,000).

(b)  Capital commitments

Contracted for but not provided in the accounts

31 December 
2005
£000

1,410 

31 December 
2004
£000

335 

(c)  Operating lease commitments
Annual commitments under non-cancellable operating leases expiring as follows:

Within one year
Between one and two years
Between two and five years
After five years

23 Pensions

31 December 2005
Land and
buildings
£000

Other
£000

3,306 
3,095 
7,692 
26,254 

1,679 
1,365 
1,560 
1 

40,347 

4,605 

31 December 2004

Land and
buildings
£000

2,901 
2,556 
6,572 
21,192 

33,221 

Other
£000

1,530 
1,201 
1,575 
1 

4,307 

The Group operates two main pension schemes; one providing benefits accruing in the future on a defined benefit
basis and a second larger scheme providing benefits that are on a defined contribution basis. This second scheme
also contains some defined benefit liabilities. The assets of both schemes are administered by Trustees and are kept
entirely separate from those of the Group. Independent actuarial valuations are carried out every three years.
Contribution rates are determined on the basis of advice from an independent professionally qualified actuary, with the
objective of providing the funds required to meet pension obligations as they fall due. There is also a separate Group
personal pension plan operated by one of the Group’s subsidiaries.

The Income Statement for the year includes a pension charge of £1,794,000 (2004: £1,701,000), which includes the
costs of the defined contribution scheme and the defined benefit scheme which are detailed below.

Composition of the scheme
The Group operates defined benefit schemes in the UK. A full actuarial valuation of the schemes was last carried out
as at 5 April 2003 and updated to 31 December 2005 by a qualified actuary.

The principal assumptions used by the actuary

56

Rate of increase in salaries
Rate of increase in pensions in payment
Discount rate
Inflation
Mortality table

31 December
2005

4.00%
2.80%
4.75%
2.90%
PA92C2005

The mortality assumptions imply the following expected future lifetimes from age of 65

Males
Females

18.5 years
21.4 years

31 December 
2004

3.90%
2.65%
5.60%
2.75%
PA92Base

16.9 years
19.9 years

The assumptions have been chosen by the Directors from a range of possible actuarial assumptions which, due to
timescales covered, may not be borne out in practice.

Hill & Smith Holdings PLC Annual Report 2005

23 Pensions continued

Assets and liabilities
One scheme holds assets and liabilities in respect of defined contribution benefits; these are equal in value and are
excluded from the following figures. The fair value of scheme assets, which are not intended to be realised in the short
term and may be subject to significant change before they are realised, and the value of the scheme liabilities, which is
derived from cash flow projections over long periods and is therefore inherently uncertain, are as follows:

Rate of
return

Rate of
return

expected Market Value
31 December 31 December
2005
£000

2005
%

expected Market Value
31 December
2004
£000

31 December
2004
%

7.50
4.75
4.10
5.25
4.10
—

6.49

36,138 
6,966 
3,430 
8,744 
2,225
—

57,503 
(71,388)

(13,885)

8.00
5.60
4.75
6.10
4.75
8.00

7.03

29,229 
6,220 
3,117 
10,122 
1,501
410 

50,599 
(57,241)

(6,642)

Assets
Equities
Bonds
Gilts
With Profits policies
Cash
Other

Total fair value of scheme assets
Present value of scheme funded obligations

Retirement benefit obligation

Year ended 31 December 2005
Defined
benefit
schemes
£000

Defined
contribution
schemes
£000

Total
£000

Year ended 31 December 2004
Defined
benefit
schemes
£000

Defined
contribution
schemes
£000

Total
£000

Total expense recognised
in the Income Statement
Current service costs
Gain on curtailments
and settlements

1,173

—

Charge to operating profit 1,173
Expected return on pension 
scheme assets
Expected interest cost on 
pension scheme obligations

—

—

621

—

621

1,794 

— 

1,794

(3,556)

(3,556)

3,205 

3,205

1,031

—

1,031

—

—

717

(47)

670

1,748

(47)

1,701

(3,398)

(3,398)

2,896 

2,896

Total charged to 
profit before tax

1,173

270

1,443 

1,031

168

1,199 

The majority of the current service costs of the defined benefit scheme are charged through administrative expenses.

57

Year ended
31 December 2005
£000

Year ended
31 December 2004
£000

Change in the present value of the defined benefit obligations
At 1 January
Current service costs
Interest cost
Actuarial losses
Gain on curtailments and settlements
Employee contributions
Benefits paid

At 31 December

57,241 
621 
3,205 
13,142 
—
167 
(2,988)

71,388 

51,241 
717 
2,896 
4,465
(47)
178 
(2,209)

57,241 

Hill & Smith Holdings PLC Annual Report 2005

Notes to the Consolidated Financial Statements continued

23 Pensions continued

Changes in fair values of scheme assets
At 1 January
Expected return on assets
Actuarial gains
Employer contributions
Employee contributions
Benefits paid

At 31 December

Actual return on scheme assets

Year ended
31 December 2005
£000

Year ended
31 December 2004
£000

50,599 
3,556 
5,048 
1,121 
167 
(2,988)

57,503 

8,604 

1,143 
1,230 

47,571 
3,398 
545 
1,116 
178 
(2,209)

50,599 

3,943 

1,121 
1,173 

Year ended
31 December
2004
£000

Expected employer contributions in the following year:
Defined benefit schemes
Defined contribution schemes

% of scheme

assets/ 31 December
2005
£000

Year ended % of scheme
assets/
liabilities
%

liabilities
%

Amounts recognised in the Statement of
Recognised Income and Expense
Difference between actual and expected return
on scheme assets
Experienced (loss)/gain on scheme obligations
Changes in assumptions underlying the present
value of scheme obligations

Annual amount recognised

Total amount recognised

9 
0

(18)

(11)

5,048 
(313)

(12,829)

(8,094)

(12,014)

1
(1)

(9)

(7)

545 
413 

(4,878)

(3,920)

(3,920)

24 Accounting estimates, assumptions and uncertainties

The principal accounting estimates, assumptions and uncertainties employed in the preparation of these financial
statements are as follows:

Actuarial assumptions on pension obligations (see note 23).
Earnings, interest and volatility assumptions around share-based payments (see note 20).
An estimation of environmental and dilapidation costs provided, which have been derived on the basis of the most
recent estimate of the likely cost (see note 18).
Future taxation payments and receipts, which have been estimated on the basis of the best information available
(see note 13).

25 Related party transactions

58

The key management are considered to be the  Board of Directors of Hill & Smith Holdings PLC, whose remuneration
can be seen in the Directors’ Remuneration Report on pages 24 to 29.

There were no transactions with the associated company.

During the year the Company had the following transactions with companies of which D L Grove is or was during the
year a major shareholder. All of these transactions were undertaken on an arm’s length basis.

Drayparcs Limited
GIL Investments Limited
Tana Travel Limited

Year ended
31 December 2005

Year ended
31 December 2004

Purchases
£000

Current
liabilities
£000

Purchases
£000

Current
liabilities
£000

13 
12 
23 

48 

— 
2 
20 

22 

23 
— 
— 

23 

11 
— 
— 

11 

Hill & Smith Holdings PLC Annual Report 2005

26 Subsequent events

In February 2006 the Group acquired the entire share capital of Counters & Accessories Limited for a cash
consideration of £5 million.

27 Adoption of International Financial Reporting Standards

In accordance with the European Union Regulation issued in 2002, the Company reports its consolidated results for
the year ended 31 December 2005 under International Financial Reporting Standards (IFRS), as adopted by the
European Union.

(a)  Transitional arrangements
On transition to IFRS, an entity is generally required to apply IFRS retrospectively, except where an exemption is
available under IFRS 1 (First time adoption of International Financial Reporting Standards). The following is a summary
of the key elections from IFRS 1 that were made by the Group:

(cid:1) The Group has elected to adopt the IFRS 1 exemption in relation to business combinations and will only apply 

IFRS 3 Business combinations prospectively from 1 January 2004. As a result, the balance of goodwill under UK
GAAP as 31 December 2003 will be deemed the cost of goodwill at 1 January 2004.

(cid:1) Hill & Smith Holdings PLC has chosen to take the first time adoption exemption available under IFRS 1 to use a

previous revaluation for an item of property, plant and equipment as its deemed cost at the transition date.

(cid:1) The Group has elected not to adopt the IFRS 1 option to reset foreign currency cumulative translation reserves to

zero on transition to IFRS.

Furthermore, the Group has adopted the exemption in IFRS 1 not to prepare comparative information in accordance
with IAS 32 Financial Instruments: Disclosure and Presentation and IAS 39 Financial Instruments: Recognition and
Measurement. These standards will therefore only apply from 1 January 2005 and in the comparative figures for the
year ended 31 December 2004, financial instruments have been accounted for on a UK GAAP basis. The Group has
also elected to adopt IFRS 5 Non-current Assets Held for Sale and Discontinued Operations from 1 January 2005.

(b)  Principal areas of impact
The main areas of impact for Hill & Smith Holdings PLC are discussed below:

IFRS 2 Share-based payment
In accordance with IFRS 2 transitional allowance, no expense is recorded for equity settled options granted prior to 
7 November 2002, but not vested by 1 January 2005. In the current period an annualised charge against the
operating profit of £100,000 resulted from the fair value adjustment of SAYE options granted in January 2005. The
effect of this charge has a corresponding increase in equity reserves.

IFRS 3 Business combinations
Goodwill is no longer amortised. The IFRS 1 adoption applied is as explained in the transitional arrangements above.

IAS 10 Events after the Balance Sheet date
Dividends declared after the balance sheet date are not recognised as a liability.

IAS 12 Income taxes
IAS12 requires all temporary differences rather than just timing differences (as required under UK GAAP) to be provided
in deferred tax.

59

IAS 19 Employee benefits
As a result of adopting FRS 17 Retirement Benefits last year, the impact of IAS 19 is minimal. The differential between
mid and bid price valuations resulted in an immaterial variance to the fund valuation, and as such has not been
reflected in the comparatives. The only change is a Balance Sheet reclassification for the deferred tax, which under
FRS 17 was netted against the pension liability, but under IAS 19 this has been transferred to deferred tax. The
unendorsed amendment to IAS 19 allows the full actuarial gain and loss to be taken to the Statement of Recognised
Income and Expenditure rather than the Income Statement for the year ended 31 December 2005.

Hill & Smith Holdings PLC Annual Report 2005

Notes to the Consolidated Financial Statements continued

27 Adoption of International Financial Reporting Standards continued

The following summarises the effects of the IFRS restatements on the comparative numbers, i.e. the 2004 opening
balance sheet and the 2004 income statement and closing balance sheet:

A) 2004 Opening Balances
i. Consolidated Balance Sheet as at 1 January 2004

Non-current assets
Intangible assets
Property, plant and equipment
Assets held for sale

Current assets
Assets held for sale
Inventories
Trade and other receivables
Cash and cash equivalents

Current liabilities
Trade and other current payables
Current tax liabilities
Interest bearing borrowings

Net current assets

Non-current liabilities
Provisions for liabilities and charges
Retirement benefit obligation
Interest bearing borrowings

IAS 10

As

published Dividends
£000

£000

27,240 
41,437 
25 

68,702 

1,407 
23,641 
47,226 
14,323 

86,597 

(64,363)
(2,405)
(10,370)

(77,138)

9,459 

(4,343)
(2,569)
(40,438)

— 
— 
— 

— 

— 
— 
— 
— 

— 

1,514 
— 
— 

1,514 

1,514 

— 
— 
— 

Net assets

30,811 

1,514 

Equity
Called up share capital
Share premium
Capital redemption reserve
Revaluation reserve
Other reserves
Translation reserve
Equity reserves

Equity attributable to equity
holders of the parent
Equity minority interests

Total equity

15,424 
3,423 
238 
739 
4,313 
— 
6,632 

30,769 
42 

30,811 

— 
— 
— 
— 
— 
— 
1,514 

1,514 
— 

1,514 

60

IAS 12
Income

IAS 19

IFRS
taxes Pensions classified Restated
£000
£000

£000

£000

Re-

— 
— 
— 

— 

— 
— 
— 
— 

— 

— 
— 
— 

— 

— 

(134)
— 
— 

(134)

— 
— 
— 
— 
— 
— 
(134)

(134)
— 

(134)

— 
— 
— 

— 

— 
— 
— 
— 

— 

— 
— 
— 

— 

— 

1,101 
(1,101)
— 

— 

— 
— 
— 
— 
— 
— 
— 

— 
— 

— 

— 
— 
(25)

(25)

— 
— 
25 
— 

25 

— 
— 
— 

— 

25 

— 
— 
— 

— 

— 
— 
— 
(739)
— 
(90)
829 

— 
— 

— 

27,240 
41,437 
— 

68,677

1,407 
23,641 
47,251 
14,323 

86,622 

(62,849)
(2,405)
(10,370)

(75,624)

10,998 

(3,376)
(3,670)
(40,438)

32,191

15,424 
3,423 
238 
— 
4,313 
(90)
8,841 

32,149 
42 

32,191 

Hill & Smith Holdings PLC Annual Report 2005

27 Adoption of International Financial Reporting Standards continued

B) 2004 Year End Accounts
i. Consolidated Income Statement for the year ended 31 December 2004
IFRS 3
Business
combi-
nations
£000

As
published
£000

Sales

Trading profit
Business reorganisation costs
Special bonuses and associated costs
Profit on sale of properties

Operating profit
Interest receivable
Interest payable
Other finance income

Profit before taxation
Tax on profit

Profit for the year

268,652 

11,526 
— 
— 
187 

11,713 
— 
(3,779)
502 

8,436 
(2,324)

6,112 

— 

1,674 
— 
— 
— 

1,674 
— 
— 
— 

1,674 
(18)

1,656 

IAS 12

Income

IFRS
Re-
taxes classified Restated
£000
£000
£000

— 

— 
— 
— 
— 

— 
— 
— 
— 

— 
(221)

(221)

— 

268,652 

1,884 
(1,460)
(424)
— 

— 
95 
(95)
— 

— 
— 

— 

15,084 
(1,460)
(424)
187 

13,387 
95 
(3,874)
502 

10,110 
(2,563)

7,547 

61

Hill & Smith Holdings PLC Annual Report 2005

Notes to the Consolidated Financial Statements continued

27 Adoption of International Financial Reporting Standards continued

B) 2004 Year End Accounts continued
ii Consolidated Balance Sheet as at 31 December 2004

IAS 10

IFRS 3
Business
combi-
nations Dividends
£000

£000

As
published
£000

IAS 12

IAS 19

Income

IFRS
taxes Pensions classified Restated
£000
£000

£000

£000

Re-

Non-current assets
Intangible assets
Property, plant and equipment
Assets held for sale

Current assets
Assets held for sale
Inventories
Trade and other receivables
Cash and cash equivalents

Current liabilities
Trade and other payables
Current tax liabilities
Interest bearing borrowings

Net current assets

Non-current liabilities
Provisions for liabilities and charges
Retirement benefit obligation
Interest bearing borrowings

26,041 
44,860 
25 

70,926 

1,746 
27,004 
57,977 
9,901 

96,628 

(77,303)
(2,471)
(11,806)

(91,580)

5,048 

(4,030)
(4,649)
(36,003)

1,674 
— 
— 

1,674 

— 
— 
— 
— 

— 

— 
— 
— 

— 

— 

(18)
— 
— 

— 
— 
— 

— 

— 
— 
— 
— 

— 

1,707 
— 
— 

1,707 

1,707 

— 
— 
— 

Net assets

31,292 

1,656 

1,707 

Equity
Called up share capital
Share premium
Capital redemption reserve
Revaluation reserve
Other reserves
Translation reserve
Equity reserves

Equity attributable to equity
holders of the parent
Equity minority interests

Total equity

15,519 
3,519 
238 
685 
4,313 
— 
6,968 

31,242 
50 

31,292 

— 
— 
— 
— 
— 
— 
1,656 

1,656 
— 

1,656 

— 
— 
— 
— 
— 
— 
1,707 

1,707 
— 

1,707 

— 
— 
— 

— 

— 
— 
— 
— 

— 

— 
— 
— 

— 

— 

(371)
— 
— 

(371)

— 
— 
— 
— 
— 
— 
(371)

(371)
— 

(371)

— 
— 
— 

— 

— 
— 
— 
— 

— 

— 
— 
— 

— 

— 

1,993 
(1,993)
— 

— 

— 
— 
— 
— 
— 
— 
— 

— 
— 

— 

429 
(429)
(25)

28,144 
44,431 
— 

(25)

72,575 

— 
— 
25 
— 

25 

— 
— 
— 

— 

25 

— 
— 
— 

— 

— 
— 
— 
(685)
— 
(56)
741 

— 
— 

— 

1,746 
27,004 
58,002 
9,901 

96,653 

(75,596)
(2,471)
(11,806)

(89,873)

6,780 

(2,426)
(6,642)
(36,003)

34,284 

15,519 
3,519 
238 
— 
4,313 
(56)
10,701 

34,234 
50 

34,284 

62

Hill & Smith Holdings PLC Annual Report 2005

Company Balance Sheet

As at 31 December 2005

Fixed assets

Tangible assets
Investments

Current assets

Debtors

Cash and deposits

Creditors: amounts falling due within one year

Borrowings and finance leases

Other creditors

Net current liabilities

Total assets less current liabilities

Creditors: amounts falling due after one year

Borrowings and finance leases

Net assets

Share capital and reserves

Called up share capital

Share premium

Capital redemption reserve
Profit and loss account

Equity shareholders’ funds

Notes

4
5

6

31 December

31 December

2005

£000

2004

(as restated)

£000

46 
128,177 

37 
104,234 

128,223 

104,271 

10,864 

13,015 

23,879 

8,076 

30 

8,106 

7–9

7

(18,809)

(22,960)

(29,998)

(3,742)

(41,769)

(33,740)

(17,890)

110,333 

(25,634)

78,637 

8,9

(53,486)

(34,207)

56,847 

44,430 

11

12

12
12

15,799 

4,036 

238 
36,774 

56,847 

15,519 

3,519 

238 
25,154 

44,430 

Approved by the Board of Directors on 8 March 2006 and signed on its behalf by:

D L Grove

Director

C J Burr

Director

63

Hill & Smith Holdings PLC Annual Report 2005

Company Principal Accounting Policies

The following accounting policies have been applied consistently in dealing with items which are considered material in
relation to the financial statements, except as noted below.

In these financial statements the following new standards have been adopted for the first time:

FRS 20 ‘Share-based payments’;
FRS 21 ‘Events after the Balance Sheet date’;
FRS 23 ‘The effects of changes in foreign exchange rates’;
the presentation requirements of FRS 25 ‘Financial instruments: presentation and disclosure’; 
FRS 26 ‘Financial instruments: measurement’; and
FRS 28 ‘Corresponding amounts’.

The accounting policies under these new standards are set out below together with an indication of the effects of their
adoption. FRS 28 ‘Corresponding amounts’ has had no material effect as it imposes the same requirements for
comparatives as hitherto required by the Companies Act 1985. Likewise FRS 25 has had no material effect on these
financial statements.

The effect of the adoption FRS 20 is detailed in note 11. No prior year adjustment is required in respect of the adoption of
this standard because the share option scheme dealt with under this standard was only established in the year ended 
31 December 2005.

The effects of the adoption of FRS 21 and the associated prior year adjustment are detailed in note 15.

Basis of preparation
The financial statements have been prepared in accordance with applicable UKGAAP accounting standards and under the
historical cost accounting rules, modified to include the revaluation of certain land and buildings.

Under Section 230(4) of the Companies Act 1985 the Company is exempt from the requirement to present its own Profit
and Loss Account.

Goodwill and negative goodwill
Purchased goodwill (both positive and negative) arising in respect of acquisitions before 1 October 1998, when FRS 10,
Goodwill and Intangible Assets, was adopted, was written off to reserves in the year of acquisition. In accordance with the
transitional rules of FRS 10, this treatment has continued to be applied to such acquisitions. When a subsequent disposal
occurs, any related goodwill previously written off to reserves is written back through the Profit and Loss Account as part of
the profit or loss on disposal.

Purchased goodwill (representing the excess of the fair value of the consideration given over the fair value of the separable
net assets acquired) arising in respect of acquisitions since 1 October 1998 is capitalised. Goodwill is amortised by equal
annual instalments over its estimated useful life. The Directors consider each acquisition separately for the purpose of
determining the amortisation period for any goodwill that arises.

64

The net assets of businesses acquired are incorporated into the financial statements at their fair value to the Group. Fair
value adjustments are always considered to be provisional at the first Balance Sheet date after acquisition to allow the
maximum time to elapse for management to make a reliable estimate.

Investments
In the Company’s financial statements, investments in subsidiary undertakings are stated at cost, less amounts written off for
impairment.

Financial Instruments
Financial assets and liabilities are recognised on the Company’s Balance Sheet when the Company becomes a party to the
contractual provisions of the instrument.

Trade receivables are stated at their nominal value as reduced by appropriate allowances for estimated irrecoverable
amounts.

(cid:1)
(cid:1)
(cid:1)
(cid:1)
(cid:1)
(cid:1)
Hill & Smith Holdings PLC Annual Report 2005

Trade payables are stated at their nominal value.

Derivative financial instruments of the Company are used to hedge its exposure to interest rate risks arising from operational,
financing and investment activities.

In accordance with its treasury policy, the Company does not hold or issue derivative financial instruments for trading
purposes. However, derivatives that do not qualify for hedge accounting are accounted for as trading instruments.

Derivative financial instruments are stated at fair value. The gain or loss on remeasurement to fair value is recognised
immediately in the Profit and Loss Account.

The fair value of interest rate swaps is the estimated amount that the Company would receive or pay to terminate the swap
at the Balance Sheet date, taking into account current interest rates and the current creditworthiness of the swap
counterparties.

Interest-bearing borrowings are recognised initially at fair value less attributable transaction costs. Subsequent to initial
recognition, interest-bearing borrowings are stated at amortised cost with any difference between cost and redemption value
being recognised in the Profit and Loss Account over the period of the borrowings on an effective interest basis.

Where there is any significant foreign currency asset or liability a corresponding hedge liability or asset is set up in the same
currency in order to minimise any exchange risk to the Company.

Foreign currencies
Transactions in foreign currencies are recorded using the rate of exchange ruling at the date of the transaction. Any gain or
loss on translation arising from a movement in exchange rates subsequent to the date of a transaction is included as an
exchange gain or loss in the Profit and Loss Account.

The assets and liabilities of overseas subsidiary undertakings are translated at the closing exchange rate. Profit and Loss
Accounts of such undertakings are consolidated at the average exchange rate during the year and the adjustment to year
end rates is taken directly to reserves. Exchange differences arising on the retranslation of the opening net assets of foreign
subsidiaries, foreign currency loans used for overseas investment, and transactions executed solely for the purpose of
hedging foreign currency asset exposure, are taken directly to reserves.

Tangible fixed assets and depreciation
Depreciation is provided to write off the cost or valuation less the estimated residual value of tangible fixed assets by equal
instalments over their estimated useful economic lives as follows:

Leasehold improvements
Plant, machinery and vehicles

life of lease
4 to 20 years

Leases
Assets acquired under finance leases are capitalised and the outstanding future lease obligations are shown in creditors.
Operating lease rentals are charged to the Profit and Loss Account on a straight-line basis over the period of the lease.

Dividends on shares presented within shareholders’ funds
Dividends unpaid at the Balance Sheet date are only recognised as a liability at that date to the extent that they are
appropriately authorised and are no longer at the discretion of the Company. Unpaid dividends that do not meet these
criteria are disclosed in the notes to the financial statements.

65

Share-based payments
The share option programme allows employees to acquire shares of the Company. The fair value of options granted after 
7 November 2002 and those not yet vested by 31 December 2004 are not recognised as an employee expense, those
vested 1 January 2005 onwards are expensed with a corresponding increase in equity. The fair value is measured at grant
date and spread over the period during which the employees become unconditionally entitled to the options. The fair value
of the options granted is measured using an option pricing model, taking into account the terms and conditions upon which
the options were granted. The amount recognised as an expense is adjusted to reflect the actual number of share options
that vest except where forfeiture is only due to share prices not achieving the threshold for vesting.

Hill & Smith Holdings PLC Annual Report 2005

Company Principal Accounting Policies continued

For cash settled share-based payment transactions, with the exception of those awards settled before 1 January 2005, the
fair value of the amount payable to the employee is recognised as an expense with a corresponding increase in liabilities.
The fair value is measured at grant date and spread over the period during which the employees become unconditionally
entitled to payment. The fair value is initially measured at grant date and spread over the period during which the employees
become unconditionally entitled to payment. The fair value is measured based on an option pricing model taking into
account the terms and conditions upon which the instruments were granted. The liability is revalued at each Balance Sheet
date and settlement date with any changes to fair value being recognised in the Profit and Loss Account.

Pension scheme arrangements
The Company participates in the Hill & Smith Executive Pension Scheme and the Hill & Smith Pension Scheme, as
described in note 14.

As the Company is unable to identify its share of the Group pension scheme assets in respect of the defined benefit
sections on a consistent and reasonable basis, as permitted by FRS 17 the schemes are accounted for as if they are
defined contribution schemes.

Contributions in respect of defined contribution schemes are charged to the profit and loss account in the period to which
they relate.

Income tax
Income tax on the profit or loss for the year represents the sum of the tax currently payable and deferred tax. Income tax is
recognised in the Profit and Loss Account except to the extent that it relates to items recognised directly in equity, in which
case it is recognised in equity.

Current tax is the expected tax payable on the taxable profit for the year. Taxable profit differs from net profit as reported in
the Profit and Loss Account because it excludes items of income or expense that are taxable or deductible. The Company's
liability for current tax is calculated using tax rates enacted or substantially enacted at the Balance Sheet date, and any
adjustments to tax payable in respect of previous years.

Deferred taxation
Deferred tax is provided, without discounting, on timing differences between the treatment of items for taxation and
accounting purposes except as otherwise required by FRS 19.

66

Hill & Smith Holdings PLC Annual Report 2005

Notes to the Company Financial Statements

1 Profit on ordinary activities before taxation

31 December 2005
£000

31 December 2004
£000

The profit on ordinary activities is stated after charging
Depreciation of owned tangible fixed assets
Operating lease rentals — Land and buildings
Auditor’s remuneration

A detailed analysis of the auditor’s remuneration worldwide is as follows:
Audit services
Statutory audit

19 
50 
55 

55 

18 
41 
41 

41 

A description of the work of the Audit Committee is set out in the Corporate Governance Report on pages 20 and 21
and includes an explanation of how auditor objectivity and independence is safeguarded when non-audit services are
provided by the auditors.

2 Employees

The aggregate remuneration for the year
Wages and salaries
Share-based payments
Social security costs
Pension cost

31 December 2005
£000

31 December 2004
£000

1,660 
11 
199 
607 

2,477 

1,658 
— 
194 
422 

2,274 

Details of the Directors' remuneration and share interests are given in the Directors’ Remuneration Report on pages 
24 to 29.

3 Dividends

The Directors have recommended a final dividend for the current year, subject to shareholder approval, as shown
below.

Equity shares:

Interim
Final proposed

Total

4 Tangible fixed assets

Cost or valuation
At 31 December 2004
Additions

At 31 December 2005

Depreciation
At 31 December 2004
Charge for the year

At 31 December 2005

Net book value
At 31 December 2005

At 31 December 2004

31 December 2005
Pence
per share

£000

31 December 2004
Pence
per share

£000

2.60 
3.40 

6.00 

1,643 
2,149 

3,792 

2.25 
2.75 

5.00 

1,397 
1,737 

3,134 

67

Plant,
Short
leasehold
machinery
properties and vehicles
£000

£000

9 
1 

10 

2 
2 

4 

6 

7 

110 
27 

137 

80 
17 

97 

40 

30 

Total
£000

119
28 

147 

82 
19 

101 

46 

37 

Hill & Smith Holdings PLC Annual Report 2005

Notes to the Company Financial Statements continued

5

Fixed asset investments

Share in
Group
undertakings
£000

Loans to
Group
undertakings
£000

Investment
in associated
company
£000

Trade
investments
£000

Other
Loans
£000

Total
£000

Cost
At 31 December 2004
Additions
Written off

At 31 December 2005

Provisions
At 31 December 2004
Written off

At 31 December 2005

Net book value
At 31 December 2005

At 31 December 2004

83,667 
5 
— 

83,672 

1,910 
— 

1,910 

81,762 

81,757 

23,793 
— 
— 

23,793 

1,316 
— 

1,316 

22,477 

22,477 

— 
23,938 
— 

23,938 

— 
— 

— 

23,938 

— 

750 
— 
— 

750 

750 
— 

750 

— 

— 

250 
— 
(250)

108,460 
23,943 
(250)

— 

132,153 

250 
(250)

— 

4,226 
(250)

3,976 

— 

— 

128,177 

104,234 

A list of the principal businesses owned by the Company is given on pages 74 and 75. All the Company’s subsidiaries
are wholly owned except for Pipe Supports (Asia) Limited, a company incorporated in Thailand, in which the Company
has an indirect equity interest of 87%, which on 24 February 2006 increased to 98.5%. Redman Fisher (Ireland)
Limited is incorporated in the Republic of Ireland.

The Company’s subsidiary, Express Reinforcements Limited, continues to operate a joint arrangement through Express
O’Rourke JV Limited, a company in which it holds 50% of the issued share capital. Express O’Rourke JV Limited
manufactures and supplies steel reinforcement products for the construction of Terminal 5, Heathrow Airport.

In May 2005 the Company invested €35,000,000 (€25,000,000 to acquire 33% of the ordinary shares and a
€10,000,000 loan) in Zinkinvent GmbH, a German holding company which owns 86% of Vista NV, a Belgian company
with galvanizing and lighting pole fabrication businesses in Benelux, France and the United States of America.

6 Debtors

31 December 2005

Amounts owed by subsidiary undertakings (see note 15)
Corporation tax
Deferred tax (see note 10)
Fair value derivatives (see note 9)
Other debtors
Prepayments and accrued income

68

£000

7,031 
1,863 
47 
160 
1,698
65 

10,864 

31 December 2004
(as restated)
£000

5,549 
1,768 
6 
— 
644 
109 

8,076 

Hill & Smith Holdings PLC Annual Report 2005

7 Creditors: amounts falling due within one year

31 December 2005

Borrowings and finance leases
Bank loans and overdrafts
Current portion of long term bank loans
Finance lease and hire purchase obligations
Loan notes

Other creditors
Trade creditors
Other taxation and social security
Accruals and deferred income
Proposed dividend (see note 15)
Other creditors
Amounts owed to subsidiary undertakings

8 Creditors: amounts falling due after one year

Borrowings and finance leases
Long-term bank loans
Finance lease and hire purchase obligations

31 December 2004
(as restated)
£000

19,036 
9,612 
226 
1,124 

29,998 

803 
10 
1,049 
1,397 
483 
— 

3,742

£000

11,614 
6,876 
225 
94 

18,809 

2,329 
27 
1,234 
1,643 
970 
16,757 

22,960 

31 December 2005
£000

31 December 2004
£000

53,261 
225 

53,486 

33,757 
450 

34,207 

The maturity of financial liabilities entered into by the Company is as follows:

31 December 2005
£000

31 December 2004
£000

Bank loans and overdraft
Amounts due within one year
Amounts due after more than one year:

Between one and two years
Between two and five years

Loan notes
Amounts due within one year

Finance leases and hire purchase obligations
Amounts due within one year
Amounts due after more than one year:

Between one and two years
Between two and five years

18,490 

30,261 
23,000 

53,261 

71,751 

94 

94 

225 

225 
— 

225 

450 

28,648 

5,112 
28,645 

33,757 

62,405 

1,124 

1,124 

226 

225 
225 

450 

676 

69

The bank loans carry a rate of interest of up to 1.25% above LIBOR and are secured by a first fixed and floating
charge over substantially all of the Group’s assets. Obligations under finance leases and hire purchase obligations are
secured on the relevant assets.

Included within bank borrowings due within one year is £2,000,000 (2004: £5,000,000) in respect of a revolving credit
facility of which refinancing is permitted, the earliest date the lender can require repayment being 30 June 2008. In the
absence of the refinancing facility, this amount would have been repayable on 31 January 2006.

Hill & Smith Holdings PLC Annual Report 2005

Notes to the Company Financial Statements continued

9

Financial instruments
(a)  Management of financial risks
The Company’s major financial risks relate to movements of interest and exchange rates. Management continually
review the Company’s exposure to these issues and will, if required, make appropriate use of derivative financial
instruments to mitigate this exposure.

Interest rate risk
The Company used a sterling interest rate swap which expired on 30 December 2005, (2004: fixed approximately 20%
of its year end gross borrowings at a base rate of 6.11%). It also used a euro interest rate swap to fix approximately
40% (2004: 0%) of its year end gross borrowings at an effective rate of 3.6%, this swap expires in May 2007.

Currency exposure
The Group is subject to fluctuations in exchange rates on its net overseas investments and on transactional monetary
assets and liabilities not denominated in the operating currency of the operating unit concerned.

The Company is UK based and undertakes the majority of its transactions in sterling. Consequently, it has no material
transactional monetary assets or liabilities denominated in currencies other than the functional currencies of its
respective geographical areas of operation. The Company uses forward exchange contracts to hedge the majority of
exposures that do exist. 

(b)  Financial assets
The Company’s financial assets, excluding short term debtors, consist mainly of a cash surplus held at bank in the
current account and fixed asset investments as detailed in Note 5.

Where cash surpluses arise in the short term, interest is earned based on a floating rate related to bank base rates or
LIBOR.  Where the Company’s funding requirements allow longer term investment of surplus cash, management will
review available options to obtain the best possible return whilst maintaining an appropriate degree of access to 
the funds.

(c)  Financial liabilities
The Company’s financial liabilities, excluding short term creditors, are set out below. Fixed rate financial liabilities
comprise sterling and euro denominated finance leases and hire purchase agreements and bank loans. Floating rate
financial liabilities comprise sterling and euro denominated bank loans and overdrafts, and sterling finance leases and
hire purchase agreements. The floating rate financial liabilities bear interest at rates related to bank base rates
or LIBOR.

Currency
Sterling at 31 December 2005
Euro at 31 December 2005

Total at 31 December 2005

Sterling at 31 December 2004

70

Euro at 31 December 2005

Sterling at 31 December 2004

Floating rate
financial 
liabilities
£000

Exchange
rate

1.449

38,916 
— 

38,916 

38,309 

€000

35,724 

Fixed rate
financial
liabilities
£000

— 
24,654 

24,654 

9,500 

Total
£000

38,916 
24,654 

63,570 

47,809 

Fixed rate financial liabilities

Weighted
average
interest rate
%

4.4 

5.4 

Weighted
average period
for which rate
is fixed
years

1.4 

0.8 

Hill & Smith Holdings PLC Annual Report 2005

9

Financial instruments continued
(d)  Maturity profile
The maturity profile of the Company’s financial liabilities other than short term creditors such as trade creditors and
accruals is shown in note 8 to the financial statements.

At 31 December 2005 the Company had the following undrawn committed facilities, in respect of which all conditions
precedent had been met:

Undrawn committed borrowing facilities
Expiring after more than two years

31 December 2005
£000

31 December 2004
£000

20,500 

17,500 

(e)  Fair values
At 31 December 2005 the fair value of the Company’s financial instruments was not materially different to their book
value. The fair value of the interest rate swap was calculated using market rates where available, otherwise cash flows
were discounted at prevailing rates.

(f) Hedging
The Group has hedged the €35,000,000 investment in Zinkinvent GmbH (see note 5) by a €35,000,000 fixed rate loan
in euros (see above).

10 Deferred tax

Details of amounts provided for deferred taxation are set out below:

31 December 2005
£000

31 December 2004
£000

At 1 January
Credited for the year in the profit and loss account

At 31 December

Difference between accumulated depreciation, amortisation and capital allowances
Other timing differences

(6)
(41)

(47)

(7)
(40)

(47)

23 
(29)

(6)

(5)
(1)

(6)

11 Called up share capital

Authorised
80,000,000 Ordinary shares of 25p each (2004: 80,000,000)

Allotted, called up and fully paid
63,197,403 Ordinary shares of 25p each (2004: 62,075,294)

31 December 2005
£000

31 December 2004
£000

20,000 

15,799 

20,000

15,519

During the year the Company issued 1,122,109 shares under its various share option schemes (2004: 377,810),
realising £798,000 (2004: £191,000).

Options over the Company’s shares outstanding at 31 December 2005

71

1995 Executive Share Option Scheme

1999 Non-Approved Executive Share Option Scheme
2005 Executive Share Option Scheme
2005 Non-Approved Executive Share Option Scheme
1995 Savings Related Share Option Scheme

Number
of shares

23,000 
10,000 
15,000 
32,000 
353,248 
229,764 
1,344,627 

Option
price (p)

69 
70 
66 
66 
205 
205 
100 

Date first
exercisable

4 Aug 2002
2 July 2004
21 Jan 2005
21 Jan 2005
4 Oct 2008
4 Oct 2008
1 Jan 2010

Expiry
date

4 Aug 2009
2 July 2011
21 Jan 2012
21 Jan 2012
4 Oct 2015
4 Oct 2015
1 Jul 2010

The charge for the share-based payment in the Company for the year ended 31 December 2005 was £11,000 (2004:
£Nil). Details of the assumptions and methodology used in calculating this charge can be seen in the Group notes.

Hill & Smith Holdings PLC Annual Report 2005

Notes to the Company Financial Statements continued

12 Share premium and reserves

As previously reported
Prior year restatement (see note 15)

At 1 January 2004
Loss for the year
Dividends received
Dividends expensed
Shares issued

At 31 December 2004
Loss for the year
Dividends received
Reversal of share-based payments
Dividends expensed
Shares issued

At 31 December 2005

Share
premium
£000

Capital
redemption
reserve
£000

Profit
and loss
account
£000

3,423 
— 

3,423 
— 
— 
— 
96 

3,519 
— 
— 
— 
— 
517 

4,036 

238 
— 

238 
— 
— 
— 
— 

238 
— 
— 
— 
— 
— 

238 

28,340 
(7,370)

20,970 
(1,781)
8,900 
(2,935)
— 

25,154 
(2,057)
16,957 
100 
(3,380)
— 

36,774 

13 Guarantees and other financial commitments

(a)  Guarantees
The Company had guarantees outstanding to a bank in respect of performance bonds of £2,894,000 (2004:
£2,617,000).

The Company guarantees the bank loans and overdrafts of certain subsidiary undertakings. The amount outstanding
at 31 December 2005 was £2,408,000 (2004: £2,363,000).

(b)  Operating lease commitments
Annual commitments under non-cancellable operating leases expiring as follows:

Within one year
Between one and two years
Between two and five years
After five years

14 Pensions

31 December 2005

31 December 2004

Land and
buildings
£000

— 
— 
— 
34 

34 

Other
£000

22 
4 
— 
— 

26 

Land and
buildings
£000

— 
— 
—
34 

34 

Other
£000

10 
23 
4 
— 

37 

72

The Company contributes to two Group pension schemes; one providing benefits accruing in the future on a defined
benefit basis and a second scheme providing benefits that are on a defined contribution basis. Details of the schemes
and their most recent actuarial valuations are contained in note 23 to the Group accounts earlier in these financial
statements.

The pension cost for the year represents contributions payable by the Company to the fund and amounted to
£607,000 (2004: £422,000), of which £514,000 (2004: £375,000) related to additional deficit contributions. There were
no outstanding or prepaid contributions at either the beginning or the end of the financial year.

The Company is a member of the Group pension schemes which provide benefits on final pensionable pay. Because
the Company is unable to identify its share of the scheme assets and liabilities on a consistent and reasonable basis,
the schemes have been accounted for by the Company as if they were defined contribution schemes, as permitted by
FRS 17 Retirement Benefits.

Full details of the Group schemes can be seen in note 23 to the Group financial statements.

Hill & Smith Holdings PLC Annual Report 2005

15 Prior year restatement

Following the adoption of FRS 21 Events After The Balance Sheet Date, dividends both receivable and payable,
declared after the balance sheet date are not recognised. This has resulted in the equity reserve brought forward on
1 January 2004 decreasing by £7,370,000 (see note 12) the corresponding entries being a reduction in 
the 2004 year end accrual for dividends (see note 7) and a decrease in amounts owed by subsidiary undertakings 
(see note 6).

16 Related party transactions

During the year the Company had the following transactions with companies of which D L Grove is or was during the
year a major shareholder. All of these transactions were undertaken on an arm’s length basis.

Drayparcs Limited
GIL Investments Limited
Tana Travel Limited

31 December 2005

31 December 2004

Creditor
due within
one year
£000

Purchases
£000

13 
11 
3 

27 

— 
1 
— 

1 

Purchases
£000

23 
— 
— 

23 

Creditor
due within
one year
£000

11 
—
— 

11 

17 Post-balance sheet events

In February 2006 the Company acquired the entire share capital of Counters & Accessories Limited for a cash
consideration of £5 million.

73

Hill & Smith Holdings PLC Annual Report 2005

Principal Group Businesses

www.hsholdings.co.uk

Infrastructure Products Group

ASSET INTERNATIONAL LIMITED 
Large diameter plastic drainage 
pipes and storm water attenuation tanks

Stephenson Street, Newport, 
Gwent, NP9 4XH
Tel: (01633) 273081 Fax: (01633) 281301
sales@assetint.co.uk
www.assetint.co.uk

VARLEY & GULLIVER LIMITED 
Parapets, gantries and 
pedestrian guardrails

57–70 Alfred Street, Sparkbrook,
Birmingham, B12 8JR
Tel: (0121) 773 2441 Fax: (0121) 766 6875
sales@v-and-g.co.uk
www.v-and-g.co.uk

BARKERS ENGINEERING LIMITED 
Fencing, galvanizing, powder coating
and fasteners

Etna Works, Duke Street, Fenton, 
Stoke-on-Trent, Staffordshire, ST4 3NS
Tel: (01782) 319264 Fax: (01782) 599724
sales@barkers-engineering.co.uk
www.barkers-engineering.co.uk

COUNTERS & ACCESSORIES LIMITED‡
Traffic counting and classifying
equipment

Lodge Farm Business Centre, Castlethorpe,
Milton Keynes, Bucks MK19 7ES
Tel: (01908) 511722 Fax: (01908) 511505
sales@c-a.co.uk
www.c-a.co.uk

HILL & SMITH LIMITED 
Highway and off-highway safety
barriers, temporary highway and
general workzone protection systems
and corrugated steel structures

Springvale Business and Industrial Park,
Bilston, Wolverhampton, 
West Midlands, WV14 0QL
Tel: (01902) 499400 Fax: (01902) 499419
info@hill-smith.co.uk
www.hill-smith.co.uk

TECHSPAN Systems†
Electronic information display systems

Griffin House, Gatehouse Way, Aylesbury, 
Bucks, HP19 8BP
Tel: (01296) 673000 Fax: (01296) 673002
sales@techspan.co.uk
www.techspan.co.uk

JOSEPH ASH LIMITED* 
Galvanizing and the manufacture 
of steel storage tanks

Charles Henry Street, 
Birmingham, B12 0SP
Tel: (0121) 666 4848 Fax: (0121) 666 6049
sales@josephash.co.uk
www.josephash.co.uk

BERRY Systems†
Car Park & Industrial Barriers, Spring
Steel Barriers, Protection Bollards,
Speed Ramps, Hand Rail Panels

Springvale Business & Industrial Park
Bilston, Wolverhampton, WV14 0QL
Tel: (01902) 491100 Fax: (01902) 494080
sales@berrysystems.co.uk
www.berrysystems.co.uk

MALLATITE LIMITED 
Street and highway lighting columns

Sandfold Lane, Levenshulme, 
Manchester, M19 3FT
Tel: (0161) 225 3100 Fax: (0161) 257 2625
sales@mallatite.co.uk
www.mallatite.co.uk

74

Notes:

The above is a list of the Company’s subsidiary undertakings, except for some

intermediate holding companies and certain other undertakings of minor importance

which are excluded by virtue of sub-Section 231(5) of the Companies Act 1985. Except

where indicated, the undertakings are subsidiaries incorporated in Great Britain.

*

†

‡

The Company’s effective interest is held indirectly for these undertakings.

Techspan and Berry are operating divisions only, not limited companies.

Counters & Accessories was acquired on 16 February 2006.

Building & Construction Products

Industrial Products

ASH & LACY BUILDING 
SYSTEMS LIMITED*
Metal cladding building systems and 
ancillary products

Bromford Lane, West Bromwich, 
West Midlands, B70 7JJ
Tel: (0121) 525 1444 Fax: (0121) 525 3444
sales@ashandlacy.com
www.ashandlacy.com

W & S ALLELY LIMITED* 
Aluminium, brass, copper and stainless
steel stockholding

PO Box 58, Alma Street, Smethwick, 
West Midlands, B66 2RP
Tel: (0121) 558 3301 Fax: (0121) 555 5194
sales@allely.co.uk
www.allely.co.uk

BIRTLEY BUILDING 
PRODUCTS LIMITED 
Steel lintels, residential doors 
and galvanizing

Mary Avenue, Birtley, 
County Durham, DH3 1JF
Tel: (0191) 410 6631 Fax: (0191) 410 0650
info@birtley-building.co.uk
www.birtley-building.co.uk

ASH & LACY PERFORATORS LIMITED*
Perforated and expanded metal

PO Box 58, Alma Street, Smethwick
West Midlands, B66 2RP
Tel: (0121) 558 8921 Fax: (0121) 565 1354
sales@ashlacyperf.co.uk
www.ashlacyperf.co.uk

EXPRESS REINFORCEMENTS LIMITED* 
Steel reinforcement products

Fordwater Trading Estate, Ford Road, 
Chertsey, Surrey, KT16 8HG
Tel: (01932) 579600 Fax: (01932) 579601
sales@expressreinforcements.co.uk
www.expressreinforcements.co.uk

ASH & LACY PRESSINGS LIMITED* 
Speaker grilles and general presswork

Shenstone Works, Lynn Lane, Shenstone,
Lichfield, WS14 0EB
Tel: (01543) 480361 Fax: (01543) 481624
enquiries@alpressings.co.uk
www.alpressings.co.uk

REDMAN FISHER 
ENGINEERING LIMITED* 
Industrial flooring, handrail systems 
and structures

Birmingham New Road, Tipton, 
West Midlands, DY4 9AQ
Tel: (01902) 880880 Fax: (01902) 880446
sales@redmanfisher.co.uk
www.redmanfisher.co.uk

BROMFORD IRON & STEEL 
COMPANY LIMITED* 
Hot rolled steel flats, bars, 
sections and profiles

Bromford Lane, West Bromwich, 
West Midlands, B70 7JJ
Tel: (0121) 553 6121 Fax: (0121) 525 0913
enquiries@bromfordsteels.co.uk
www.bromfordsteels.co.uk

LIONWELD KENNEDY FLOORING LTD
Handrail and flooring structures

Marsh Road, Middlesbrough, TS1 5JS
Tel: (01642) 245151 Fax: (01642) 224710
sales@lk-uk.com
www.lionweldkennedy.co.uk

D & J STEELS LIMITED 
Forging and engineering steel
stockholding

Lambert Works, Colliery Road, 
Wolverhampton, West Midlands, WV1 2RD
Tel: (01902) 453680 Fax: (01902) 455431
sales@dandjsteels.demon.co.uk

EDEN MATERIAL SERVICES 
(UK) LIMITED* 
Stainless steel hollow bar, 
tube and pipe stockholding

Unit 42a, No. 1 Industrial Estate, 
Medomsley Road, Consett, 
County Durham, DH8 6TT
Tel: (01207) 590055 Fax: (01207) 590059
sales@edenmaterials.co.uk
www.edenmaterials.co.uk

75

PIPE SUPPORTS LIMITED* 
Constant and variable 
pipe support systems

Salwarpe Road, Droitwich, 
Worcestershire, WR9 9BH
Tel: (01905) 795500 Fax: (01905) 794126
psl@pipesupports.com
www.pipesupports.com

15 months
ended
31 December
2001
£000

241,849 
15,696 
10,085
34,348 
30,244

pence

12.01
5.45

212,740
14,008
10,019
35,848
24,244

pence

11.79
4.50

UK GAAP

UK GAAP

Hill & Smith Holdings PLC Annual Report 2005

Five Year Summary

Year ended
31 December
2005
£000

Year ended
31 December
2004
£000

Year ended
31 December
2003
£000

Year ended
31 December
2002
£000

Sales
Underlying operating profit
Underlying profit before taxation
Shareholders’ funds
Underlying operating cash flow

Underlying earnings per share
Dividends per share

277,296
19,570
15,698
40,342
27,474

pence

17.92
6.00

268,652
15,084
11,807
34,234
19,177

pence

13.30
5.00

Accounting Basis

Full IFRS

Full IFRS

241,665
12,592
9,076
32,149
21,267

pence

10.69
4.60

IFRS
Transition

76

Hill & Smith Holdings PLC

We are a decentralised group serving the
transport infrastructure, construction and
building products markets.

Our success has been driven by a focused and
effective management culture supported by
innovative product development.

CONTENTS

2005 Highlights 

01

Consolidated Income Statement

Investments, Major Projects and 
New Products in 2005

Chairman’s Statement

Operational Review

Financial Review 

Directors

Contacts and Committees

Advisers

Directors’ Report

Corporate Governance

Directors’ Remuneration Report

Statement of Directors’ Responsibilities

Independent Auditor’s Report

02

04

06

10

12

13

13

14

18

24

30

31

Consolidated Statement of 
Recognised Income and Expense

Consolidated Balance Sheet

Consolidated Statement of Cash Flows

Group Accounting Policies

Notes to the Consolidated 
Financial Statements

Company Balance Sheet

Company Principal Accounting Policies 

Notes to the Company 
Financial Statements

Principal Group Businesses

Five Year Summary

Financial Calendar

33

34

35

36

37

42

63

64

67

74

76

77

Financial Calendar

Annual General Meeting 2006

Payment of final dividend for the year ended 31 December 2005 (ex dividend date 7 June 2006)

Announcement of results for period to 30 June 2006

Payment of interim dividend

Preliminary Announcement of results to 31 December 2006

12 May 2006

12 July 2006

September 2006

January 2007

March 2007

77

Designed and printed by 

Jones & Palmer Limited, Birmingham. tel: (0121) 236 9007

H

i
l
l

&
S
m

l

i

i
t
h
H
o
d
n
g
s
P
L
C

A
n
n
u
a

l

R
e
p
o
r
t

2
0
0
5

Hill & Smith Holdings PLC
Annual Report 2005

Winning Through Innovation

Hill & Smith Holdings PLC

2 Highlands Court
Cranmore Avenue
Shirley
Solihull
B90 4LE

Telephone:
Facsimile:

(0121) 704 7430
(0121) 704 7439

www.hsholdings.co.uk