Quarterlytics / Industrials / Industrial - Machinery / Hillenbrand

Hillenbrand

hi · TSX-V Industrials
Claim this profile
Ticker hi
Exchange TSX-V
Sector Industrials
Industry Industrial - Machinery
Employees 11-50
← All annual reports
FY2015 Annual Report · Hillenbrand
Sign in to download
Loading PDF…
CONSOLIDATED FINANCIAL STATEMENTS 

As at June 30, 2015 and 2014 

In Canadian dollars 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
KPMG LLP 
600 de Maisonneuve Blvd. West 
Suite 1500 
Tour KPMG 
Montréal (Québec)  H3A 0A3 

Telephone  
Fax 
Internet 

(514) 840-2100 
(514) 840-2187 
www.kpmg.ca 

INDEPENDENT AUDITORS’ REPORT 

To the Shareholders of Highland Copper Company Inc. 

We  have  audited  the  accompanying  financial  statements  of  Highland  Copper  Company  Inc.,  which 
comprise the consolidated statements of financial position as at June 30, 2015 and June 30, 2014, the 
consolidated statements of comprehensive income (loss), changes in shareholders’ equity and cash 
flows for the year years then ended, and notes, comprising a summary of significant accounting policies 
and other explanatory information. 

Management’s Responsibility for the Consolidated Financial Statements 

Management  is  responsible  for  the  preparation  and  fair  presentation  of  these  consolidated  financial 
statements  in  accordance  with  International  Financial  Reporting  Standards,  and  for  such  internal 
control  as management determines is necessary to  enable the preparation of consolidated financial 
statements that are free from material misstatement, whether due to fraud or error. 

Auditors’ Responsibility 

Our responsibility is to express an opinion on these consolidated financial statements based on our 
audits. We conducted our audits in accordance with Canadian generally accepted auditing standards. 
Those standards require that we comply with ethical requirements and plan and perform the audit to 
obtain  reasonable  assurance  about  whether  the  financial  statements  are  free  from  material 
misstatement. 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures 
in the consolidated financial statements. The procedures selected depend on our judgment, including 
the assessment of the risks of material misstatement of the consolidated financial statements, whether 
due to fraud or error. In making those risk assessments, we consider internal control relevant to the 
entity’s  preparation  and  fair  presentation  of  the  consolidated  financial  statements  in  order  to  design 
audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an 
opinion  on  the  effectiveness  of  the  entity’s  internal  control.  An  audit  also  includes  evaluating  the 
appropriateness of accounting policies used and the reasonableness of accounting estimates made by 
management, as well as evaluating the overall presentation of the consolidated financial statements. 

We  believe  that  the  audit  evidence  we  have  obtained  in  our  audits  is  sufficient  and  appropriate  to 
provide a basis for our audit opinion. 

KPMG LLP is a Canadian limited liability partnership and a member firm of the KPMG  
network of independent member firms affiliated with KPMG International Cooperative 
("KPMG International"), a Swiss entity. 
KPMG Canada provides services to KPMG LLP. 

2Page 2 

Opinion 

In our opinion, the consolidated financial statements present fairly, in all material respects, the financial 
position of Highland Copper Company Inc. as at June 30, 2015 and June 30, 2014, and its financial 
performance and its cash flows for the year years then ended in accordance with International Financial 
Reporting Standards. 

Emphasis of Matter 

Without modifying our  opinion,  we  draw  attention  to  Note  2 in the consolidated financial statements 
which  indicates  that  Highland  Copper  Company  Inc.  is  still  in  exploration  stage  and,  as  such,  no 
revenue has been yet generated from its operating activities. Accordingly, Highland Copper Company 
Inc. depends on its ability to raise financing in order to discharge its commitments and liabilities in the 
normal course of business. These conditions, along with other matters as set forth in Note 2, indicate 
the existence of a material uncertainty that may cast significant doubt about Highland Copper Company 
Inc.’s ability to continue as a going concern. 

October 15, 2015 

Montréal, Canada 

*CPA auditor, CA, public accountancy permit No. A119245 

3Highland Copper Company Inc. 
Consolidated Statements of Financial Position 

(audited, in Canadian dollars) 

 ASSETS 

 Current  

   Cash   

   Sales taxes receivable  

   Prepaid expenses and other 

 Non-current 

   Capital assets  (Note 4)  

   Exploration and evaluation assets (Note 5) 

 TOTAL ASSETS 

 LIABILITIES 

 Current   

   Accounts payable and accrued liabilities 

   Due to a related party (Note 14) 

   Deposit on sale of royalty (Note 6) 

   Promissory note (Note 7) 

Non-current 

   Balance of purchase price payable (Note 8) 

   Environmental liability (Note 9) 

TOTAL LIABILITIES 

 SHAREHOLDERS' EQUITY  

 Share capital (Note 10)  

 Contributed surplus  

 Deficit  

 Cumulative translation adjustment 

 TOTAL EQUITY 

 TOTAL LIABILITIES AND EQUITY 

June 30, 

June 30, 

2015 

$ 

2014 

$ 

1,042,341 

54,496 

52,441 

1,149,278 

233,615 

61,568,034 

62,950,927 

3,146,097 

8,022 

10,000,000 

- 

13,154,119 

2,207,430 

281,749 

3,242,710 

159,433 

59,479 

3,461,622 

428,457 

42,645,934 

46,536,013 

1,987,950 

- 

- 

7,473,900 

9,461,850 

1,434,850 

225,022 

15,643,298 

11,121,722 

48,115,461 

6,173,571 

41,394,661 

4,221,734 

(13,592,922) 

(10,450,128) 

6,611,519 

47,307,629 

62,950,927 

248,024 

35,414,291 

46,536,013 

Going concern (Note 2); Commitments and contingencies (Notes 5 and 6); Event after the reporting date (Note 21) 

The accompanying notes form an integral part of these consolidated financial statements. 

On behalf of the Board, 

/s/ James Crombie 
James Crombie, Director 

/s/ Jo Mark Zurel 
Jo Mark Zurel, Director 

4Highland Copper Company Inc. 
Consolidated Statements of Comprehensive Income (Loss) 

(audited, in Canadian dollars) 

Expenses and other items 

Management and administration (Note 13) 

Pre-exploration (Note 5) 

Accretion on environmental liability (Note 9) 

Finance income 

Gain on foreign exchange 

Net loss for the year 

Year ended June 30, 
2014 

2015 

$ 

$ 

3,087,579 

81,765 

17,403 

(10,358) 

(33,595) 

1,724,225 

1,745,437 

2,106 

(8,664) 

(39,885) 

(3,142,794) 

(3,423,219) 

Other comprehensive income (loss) 

   Item that will not be subsequently reclassified to income 

 Foreign currency translation adjustment 

6,363,495 

(212,774) 

Total comprehensive income (loss) for the year 

3,220,701 

(3,635,993) 

Basic and diluted loss per common share (Note 12) 

(0.03) 

(0.06) 

Weighted average number of common shares - basic and diluted 

106,419,831 

55,316,991 

The accompanying notes form an integral part of these consolidated financial statements. 

5Highland Copper Company Inc.  
Consolidated Statements of Changes in Shareholders’ Equity 

(audited, in Canadian dollars) 

Number of issued 
and outstanding 
common shares 

Share 
capital 
$ 

Contributed 
surplus 
$ 

Deficit 
$ 

Cumulative 
translation 
adjustment 
$ 

Total 
shareholders' 
equity 
$ 

Balance at June 30, 2014 

96,966,745 

41,394,661 

4,221,734 

(10,450,128) 

248,024 

35,414,291 

Shares issued 
   Pursuant to a mineral lease agreement (Note 10) 
   Private placement (Note 10) 
Share issue expenses (Note 10) 
Share-based remuneration 

Loss for the year 
Other comprehensive income 

  Foreign currency translation adjustment 

Balance at June 30, 2015 

2,164,701 
30,410,746 
- 
- 
32,575,447 
- 

485,840 
6,458,496 
(223,536) 
- 
6,720,800 
- 

- 
129,542,192 

- 
48,115,461 

- 
1,144,191 
- 
807,646 
1,951,837 
- 

- 
6,173,571 

- 
- 
- 
- 
- 
(3,142,794) 

- 
- 
- 
- 
- 
- 

(13,592,922) 

6,363,495 
6,611,519 

485,840 
7,602,687 
(223,536) 
807,646 
8,672,637 
(3,142,794) 

6,363,495 
47,307,629 

Balance at June 30, 2013 

52,277,878 

19,801,726 

3,609,412 

(7,026,909) 

460,798 

16,845,027 

Shares issued 
   Private placement (Note 10) 
   On acquisition of the White Pine Project (Note 10) 
   Pursuant to a property option agreement (Note 10) 
Share issue expenses (Note 10) 
Share-based remuneration 

Loss for the year 
Other comprehensive income 

  Foreign currency translation adjustment 

Balance at June 30, 2014 

41,622,200 
3,000,000 
66,667 
- 
- 
44,688,867 
- 

- 
96,966,745 

20,811,100 
1,500,000 
10,000 
(728,165) 
- 
21,592,935 
- 

- 
41,394,661 

- 
- 
- 
- 
612,322 
612,322 
- 

- 
- 
- 
- 
- 
- 
(3,423,219) 

- 
- 
- 
- 

- 
- 

- 
4,221,734 

- 
(10,450,128) 

(212,774) 
248,024 

20,811,100 
1,500,000 
10,000 
(728,165) 
612,322 
22,205,257 
(3,423,219) 

(212,774) 
35,414,291 

The accompanying notes form an integral part of these consolidated financial statements.

6Highland Copper Company Inc. 
Consolidated Statements of Cash Flows 

(audited, in Canadian dollars) 

Operating activities 

Net loss for the year 

Adjustments 

 Share-based remuneration 

 Depreciation and amortization 

 Unrealized gain on foreign exchange 

 Accretion on environmental liability 

 Finance income accrued 

 Finance income received 

Changes in working capital items 

 Sales taxes receivable 

 Prepaid expenses and other 

 Accounts payable and accrued liabilities 

 Due to a related party  

Investing activities 

Acquisition of capital assets 

Disposal of capital assets 

Additions to exploration and evaluation assets 

Acquisition of Copperwood Project 

Financing activities 

Deposit on sale of royalty 

Reimbursement of promissory note 

Issue of shares  

Share issue expenses 

Effect of exchange rate changes on cash held in foreign currency 

Net change in cash  

Cash, beginning of the year 

Cash, end of the year 

Supplemental cash flow information (Note 19) 

The accompanying notes form an integral part of these consolidated financial statements. 

Year ended June 30, 

2015 

$ 

2014 

$ 

(3,142,794) 

(3,423,219) 

667,777 

24,237 

(33,595) 

17,403 

(10,358) 

11,151 

104,937 

7,215 

(426,925) 

8,022 

511,202 

9,720 

(39,885) 

2,106 

(8,664) 

8,442 

(84,900) 

(4,476) 

863,546 

- 

(2,772,930) 

(2,166,128) 

(68,072) 

27,837 

(143,865) 

- 

(8,418,953) 

(6,776,138) 

- 

(14,106,357) 

(8,459,188) 

(21,026,360) 

10,000,000 

(8,141,000) 

7,602,687 

(223,536) 

9,238,151 

(206,402) 

- 

- 

20,811,100 

(728,165) 

20,082,935 

112,035 

(2,200,369) 

(2,997,518) 

3,242,710 

1,042,341 

6,240,228 

3,242,710 

7Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

1. GENERAL INFORMATION

Highland Copper Company Inc. is a Canadian-based company. Highland and its subsidiaries (together “Highland” or 

the  “Company”)  are  primarily  engaged  in  the  acquisition,  exploration  and  development  of  mineral  properties  in 

Michigan, USA.  

In May 2014, the Company completed the interim closing for the acquisition of the White Pine copper project (the 

“White Pine Project”), which includes surface and mineral rights related to the White Pine North Project (the “White 

Pine  North  Project”).  In  June  2014,  the  Company  acquired  the  Copperwood  copper  project  (the  “Copperwood 

Project”). The Company also has an option to acquire a 65% interest in the Keweenaw project which hosts the 543S 

deposit, the G-2 project and other target areas (the “Keweenaw Project”).  

To  date,  the  Company  has  not  earned  significant  revenues  and  is  considered  to  be  in  the  exploration  and 

development  stage.  The  address  of  the  Company’s  registered  office  is  1055  West  Georgia  Street,  Suite  1500, 

Vancouver, British Columbia, Canada, V6E 4N7. All financial results in these consolidated financial statements are 

expressed  in  Canadian  dollars  unless  otherwise  indicated.  Highland’s  common  shares  are  listed  on  the  TSX 

Venture Exchange (the “TSXV”) under the symbol HI.The Board of Directors approved these consolidated financial 

statements on October 15, 2015. 

8Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

2. GOING CONCERN

These consolidated financial statements have been prepared on the basis of a going concern, which assumes that 

the  Company  will  continue  its  operations  in  the  foreseeable  future  and  will  be  able  to  realize  its  assets  and 

discharge its liabilities and commitments in the normal course of operations. 

The  Company  is  subject  to  a  number  of  risks  and  uncertainties  associated  with  its  future  exploration  and 

development  activities,  including  the  successful  completion  of  the  acquisition  of  the  White  Pine  Project,  the 

acquisition of a 65% interest in the Keweenaw Project and raising additional funds. 

As is common with many exploration and development companies, the Company has relied on equity financing to 

fund its operations, including its investments in exploration and evaluation assets. The Company has incurred a net 

loss of $3,142,794 during the year ended June 30, 2015 ($3,423,219 in 2014) and has a deficit of $13,592,922 at 

June  30,  2015  (a  deficit  of  $10,450,128  at  June  30,  2014).  The  Company  has  a  working  capital  deficiency  of 

$12,004,841  at  June  30,  2015,  including  a  deposit  on  sale  of  a  royalty  of  $10,000,000, which  upon  the  expected 

completion of the acquisition of the White Pine Project will be exchanged for the White Pine North Royalty (Note 6). 

The completion of the acquisition of the White Pine Project is dependent on a number of factors, not all of which are 

under the Company’s control, and as such, there is no assurance that the Company will complete the acquisition of 

the White Pine Project (Note 3 – Significant Judgments and Estimates). If the acquisition of the White Pine Project is 

not completed by December 31, 2015, the deposit on sale of a royalty of $10,000,000 will become refundable (Note 

6). 

The  Company  requires  additional  funds  to  settle  its  working  capital  deficiency,  to  complete  the  acquisition  of  the 

White  Pine  Project,  to  pursue  exploration  and  development  work  on  its  mineral  projects,  and  to  provide  for 

management and administration expenses. On October 6, 2015, the Company completed a private placement with 

Osisko Gold Royalties Ltd. (“Osisko”) and issued 24,426,434 common shares for total gross proceeds of $3,663,965 

(Note 21). However, the Company will require additional funds to meet its exploration and development objectives 

and  to  provide  for  management  and  administration  expenses  for  at  least  the  next  12  months.  Such  funding 

requirements may be met in the future in a number of ways, including the issuance of securities, debt financing, joint 

venture or other arrangements. If the Company is not successful in raising additional funds, it may be required to 

further delay, reduce the scope of, or eliminate its current or future exploration and development activities, any of 

which could have a negative impact on the business, financial condition and results of operation of the Company.  

The  conditions  and  uncertainties  described  above  indicate  the  existence  of  a  material  uncertainty  that  casts  a 

significant doubt about the Company’s ability to continue as a going concern. If the going concern assumption was 

not  appropriate  for  these  consolidated  financial  statements,  adjustments  which  could  be  material  would  be 

necessary  to  the  carrying  value  of  assets  and  liabilities,  in  particular  an  impairment  of  exploration  and  evaluation 

assets, as well as adjustments to reported expenses. 

9Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

3.

SUMMARY OF ACCOUNTING POLICIES

a)

Statement of compliance

These consolidated financial statements have been prepared in accordance with International Financial Reporting 

Standards (“IFRS”). The significant accounting policies that have been applied in the preparation of the consolidated 

financial statements are summarized below. 

b)

Basis of measurement

These consolidated financial statements have been prepared on a historical cost basis. 

c)

Basis of consolidation

These  consolidated  financial  statements  include  the  accounts  of  Highland  and  its  subsidiaries.  All  intercompany 

transactions, balances, income and expenses are eliminated upon consolidation. The Company wholly owns Upper 

Peninsula Holding Company Inc. (“UPHC”) (the Company’s US-based holding company, incorporated in February 

2014 in the state of Delaware, USA), which in turn wholly owns: Keweenaw Copper Co. (“Keweenaw”), incorporated 

in  July  2011  in  the state  of  Michigan,  USA; White  Pine LLC  (“WP  LLC”),  formed  in  February  2014  in  the state  of 

Delaware,  USA;  and  Orvana  Resources  US  Corp.  (“Orvana  US”),  acquired  in  June  2014  and  incorporated  in  the 

state of Michigan, USA. Highland and its subsidiaries have an annual reporting date of June 30.  

d)

Foreign currency translation

These consolidated financial statements are presented in Canadian dollars. The functional currency of Highland is 

the  Canadian  dollar  and  the  functional  currency  of  the  Company’s  US-based  subsidiaries  is  the  US  dollar.  The 

functional currencies of Highland and its subsidiaries have remained unchanged during the reporting years. 

Monetary assets and liabilities denominated in a foreign currency other than the functional currency of each entity 

are  translated  at  the  exchange  rate  in  effect  at  the  reporting  date,  whereas  non-monetary  assets  and  liabilities 

denominated in a foreign currency are translated at the exchange rate in effect at the transaction date. Revenues 

and  expenses  denominated  in  a  foreign  currency  are  translated  at  the  exchange  rate  in  effect  at  the  transaction 

date. Gains and losses on exchange arising from the translation of foreign operations are recorded in profit or loss 

under gain or loss on foreign exchange. 

On consolidation, assets and liabilities of the Company’s US-based subsidiaries are translated into Canadian dollars 

at the closing rate in effect at the reporting date and components of equity are translated using the historical rate. 

Income and expenses are translated into Canadian dollars at the average rate over the reporting year. Exchange 

differences  are  presented  as  other  comprehensive  income  and  recognised  in  the  currency  translation  adjustment 

reserve in equity. 

10 
Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

3.

SUMMARY OF ACCOUNTING POLICIES (continued)

e)

Financial assets and liabilities

Financial assets 

Financial assets held by the Company consist of cash which includes deposits held with banks. This financial asset 

is  classified  as  loans  and  receivables.  Loans  and  receivables  are  non-derivative  financial  assets  with  fixed  or 

determinable  payments  that  are  not  quoted  in  an  active  market.  Such  assets  are  initially  recognized  at  fair  value 

plus  any  directly  attributable  transaction  costs.  Subsequent  to  initial  recognition,  loans  and  receivables  are 

measured  at amortized cost  using  the  effective  interest  method, less  any  impairment  losses.  Financial assets  are 

derecognized  when  the  contractual  rights  to  the  cash  flows  from  the  financial  asset  expire,  or  when  the  financial 

asset and all substantial risks and rewards are transferred. Income relating to financial assets that are recognized in 

profit or loss are presented as finance income. 

All financial assets are assessed for indicators of impairment at the end of each reporting year. Financial assets are 

impaired  when  there  is  objective  evidence  that,  as  a  result  of  one  or  more  events  that  occurred  after  the  initial 

recognition  of  the  financial  assets,  the  estimated  future  cash  flows  of  the  investments  have  been  negatively 

impacted. The carrying amount of financial assets is reduced by any impairment loss. If, in a subsequent year, the 

amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the 

impairment was recognized, the reversal of the previously recognized impairment loss is reversed through profit or 

loss. 

Financial liabilities 

The Company’s financial liabilities which consist of accounts payable and accrued liabilities, due to a related party, 

deposit  on  sale  of  royalty,  promissory  note  and  balance  of  purchase  price  payable  are  initially  recognized  at  fair 

value plus any directly attributable transaction costs. Contractual contingent payments arising from exploration and 

evaluation assets purchase agreements, for which the realization of the event that triggers the additional payment is 

within the control of the Company, are recorded as financial liabilities when the event occurs. Subsequent to initial 

recognition,  the  financial  liabilities  are  accounted  for  at  amortized  cost,  using  the  effective  interest  rate  method. 

Financial liabilities are derecognized when the obligations are extinguished, discharged, cancelled or expired. 

11Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

3.

SUMMARY OF ACCOUNTING POLICIES (continued)

f) Capital assets

Intangibles 

Intangible assets, which consist of software licenses, are carried at cost (which includes the purchase price and any 

costs  directly  attributable  to  bringing  the  asset  to  the  condition  necessary  for  its  intended  use),  less  accumulated 

amortization and accumulated impairment losses. Amortization of software licenses begins when the asset is ready 

for use and is recognized based on the cost of the item on a straight-line basis, over its useful life estimated to be 

two  years.  Each  intangible's  residual  value,  useful  life  and  depreciation  method  are  reassessed,  and  adjusted  if 

appropriate,  at  each  annual  reporting  date.  The  carrying  amount  of  an  item  of  intangible  assets  is  derecognized 

upon  disposal  or  when  no  future  economic  benefits  are  expected  from  its  use.  The  gain  or  loss  arising  from 

derecognition is included in profit or loss when the item is derecognized. 

Property, plant and equipment 

Property,  plant  and  equipment  are  carried  at  cost  less  accumulated  depreciation  and  accumulated  impairment 

losses.  The  cost  of  an  item  of  property,  plant  and  equipment  consists  of  the  purchase  price  and  all  other  costs 

directly attributable to bringing the asset to the location and condition necessary for its intended use. Where parts of 

an  item of  property,  plant  and  equipment  have  a  different useful  life,  they  are accounted for  as  separate  items  of 

property, plant and equipment. Depreciation is recognized on a straight-line basis using the cost of the item less its 

estimated  residual  value,  over  its  estimated  useful  life.  Each  asset's  residual  value,  useful  life  and  depreciation 

method are reassessed, and adjusted if appropriate, at each annual reporting date. Vehicles are depreciated over 

three years, computer equipment is depreciated over two years, office equipment and furniture is depreciated over 

five years, exploration equipment is depreciated over three years and leasehold improvements are depreciated over 

the lease period. The carrying amount of an item of property, plant and equipment is derecognized upon disposal or 

when no future economic benefits are expected from its use. The gain or loss arising from derecognition is included 

in profit or loss when the item is derecognized. 

12Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

3.

SUMMARY OF ACCOUNTING POLICIES (continued)

g)

Exploration and evaluation assets

Exploration and evaluation expenditures are costs incurred in the course of initial search for mineral deposits with 

economic  potential.  Costs  incurred  before  the  legal  right  to  undertake  exploration  and  evaluation  activities  are 

recognized  in  profit  or  loss  when  they  are  incurred.  Once  the  legal  right  to  undertake  exploration  and  evaluation 

activities has been obtained, all option and lease payments, costs of acquiring mineral rights and expenses related 

to  the  exploration  and  evaluation  of  mining  properties  are  capitalized  as  exploration  and  evaluation  assets. 

Expenses related to exploration and evaluation which are capitalized include topographical, geological, geochemical 

and  geophysical  studies,  exploration  drilling,  trenching,  sampling  and  other  costs  related  to  the  evaluation  of  the 

technical feasibility and commercial viability of extracting a mineral resource. The various costs are capitalized on a 

property-by-property basis pending determination of the technical feasibility and commercial viability of extracting a 

mineral  resource.  These  assets  are  carried  at  cost  less  any  accumulated  impairment  losses.  No  depreciation 

expense is recognized for these assets during the exploration and evaluation phase. Whenever a mining property is 

considered  no  longer  viable,  or  is  abandoned,  the  capitalized  amounts  are  written  down  to  their  recoverable 

amounts with the difference recognized in profit or loss. When the technical feasibility and the commercial viability of 

extracting a mineral resource are demonstrable, exploration and evaluation assets related to the mining property are 

transferred as tangible assets and related development expenditures are capitalized. Before the reclassification, the 

related exploration and evaluation assets are tested for impairment and any impairment loss is then recognized in 

profit or loss.  

Borrowing costs directly attributable to the acquisition of exploration and evaluation assets are added to the cost of 

the project until such time as the assets are substantially ready for their intended use or sale, which in the case of 

mining properties is when they are capable of commercial production. 

13Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

3.

SUMMARY OF ACCOUNTING POLICIES (continued)

h)

Impairment of non-financial assets

At the end of each reporting date, the Company reviews the carrying amounts of its non-financial assets with finite 

lives to determine whether there is any indication that those assets have suffered an impairment loss. Where such 

an  indication  exists,  the  recoverable  amount  of  the  asset  is  estimated  in  order  to  determine  the  extent  of  the 

impairment loss. Factors which could trigger an impairment review include, but are not limited to, the expiration of 

the  right  to  explore  in  the  specific  area  during  the  period  or  said  right  will  expire  in  the  near  future  and  is  not 

expected to be renewed; substantive expenditures in a specific area are neither budgeted nor planned; exploration 

for  and  evaluation  of  mineral  resources  in  a  specific  area  have  not  led  to  the  discovery  of  commercially  viable 

quantities  of  mineral  resources  and  the  entity  has  decided  to  discontinue  such  activities  in  the  specific  area;  or 

sufficient  data  exists  to  indicate  that  the  carrying  amount  of  the  assets  is  unlikely  to  be  recovered  in  full  from 

successful development or by sale due to significant negative industry or economic trends and a significant drop in 

commodity  prices.  The  recoverable  amount  of  the  asset  is  estimated  in  order  to  determine  the  extent  of  the 
impairment loss. The recoverable amount is the higher of an asset’s fair value less cost to sell or its value in use. 

Value in use takes into account estimated future cash flows associated with the asset, such value being discounted 

to  their  present  value  using  a  pre-tax  discount  rate  that  reflects  current  market  assessment  of  the  time  value  of 

money and the risks specific to the asset. In the case of exploration and evaluation assets, impairment reviews are 

carried  out  on  a  property-by-property  basis,  with  each  property  representing  a  potential  cash-generating  unit.  A 

previous impairment is reversed if the asset’s recoverable amount subsequently exceeds its carrying amount.  

14Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

3.

SUMMARY OF ACCOUNTING POLICIES (continued)

i)

Provisions and contingent liabilities

A  provision  is  recognized  when  the  Company  has  a  present  legal  or  constructive  obligation  as  a  result  of  a  past 

event, it is probable that an outflow of economic benefits will be required to settle the obligation, and the amount of 

the obligation can be reliably estimated. Timing or amount of the outflow may still be uncertain. If the time value of 

money  is material,  provisions are  determined  by  discounting  the expected  future  cash flows  at  a  pre-tax  rate  that 

reflects  current  market  assessment  of  the  time  value  of  money.  Provisions  are  measured  at  the  estimated 

expenditure required to settle the present obligation, based on the most reliable evidence available at the reporting 

date,  including  the  risks  and  uncertainties  associated  with  the  present  obligation.  Any  reimbursement  that  the 

Company  can  be  virtually  certain  to  collect  from  a  third  party  with  respect  to  the  obligation  is  recognised  as  a 

separate asset. However, this asset may not exceed the amount of the related provision. All provisions are reviewed 

at each reporting date and adjusted to reflect the current best estimate. In those cases where the possible outflow of 

economic resources as a result of present obligations is considered improbable or remote, no liability is recognized, 

unless it was assumed in the course of a business combination.  

A  legal  or  constructive  obligation  to  incur  restoration,  rehabilitation  and  environmental  costs  may  arise  when 

environmental disturbance is caused by the exploration, development or ongoing production of a mineral property 

interest. Such costs arising from the decommissioning of plant and other site preparation work, discounted to their 

net present value, are provided for and capitalized at the start of each project to the carrying amount of the related 

asset,  as  soon  as  the  obligation  to  incur  such  costs  arises  and  to  the  extent  that  such  cost  can  be  reasonably 

estimated.  

15Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

3.

SUMMARY OF ACCOUNTING POLICIES (continued)

j)

Income taxes

When applicable, income tax on the profit or loss comprises current and deferred tax. Income tax is recognized in 

profit  or  loss  except  to  the  extent  that  it  relates  to  items  recognized  in  other  comprehensive  income  or  directly  in 

equity, in which case it is recognized in other comprehensive income or directly in equity. 

Current tax is the expected tax payable on the taxable profit for the period, using tax rates enacted or substantively 

enacted at the reporting date, and any adjustment to tax payable in respect of previous years. 

Deferred  tax  is  provided  using  the  liability  method,  providing  for  temporary  differences  between  the  carrying 

amounts  of  assets  and  liabilities  for  financial  reporting  purposes  and  the  amounts  used  for  taxation  purposes. 

However, deferred tax is not provided on the initial recognition of goodwill or on the initial recognition of an asset or 

liability unless the related transaction is a business combination which affects tax or accounting profit. Deferred tax 

on  temporary  differences  associated  with  investments  in  subsidiaries  is  not  provided  for  if  reversal  of  these 

temporary  differences  can  be  controlled  by  the  Company  and  it  is  probable  that  reversal  will  not  occur  in  the 

foreseeable  future.  The  amount  of  deferred  tax  provided  is  based  on  the  expected  manner  of  realization  or 

settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the 

financial  position  reporting  date  and  which  are  expected  to  apply  when  the  related  deferred  income  tax  asset  is 

realized or the deferred income tax liability is settled. A deferred tax asset is recognized only to the extent that it is 

probable  that  future  taxable  income  will  be  available  against  which  the  asset  can  be  utilized.  Deferred  tax  assets 

and liabilities are offset only when the Company has a legally enforceable right and intention to set-off current tax 

assets and liabilities from the same taxation authority.  

k)

Equity

Share  capital  represents  the  amount  received  on  the  issue  of  shares,  less  issuance  costs.  Contributed  surplus 

includes changes related to stock options and warrants until such equity instruments are exercised. Deficit includes 

all current and prior year losses. Cumulative translation adjustment includes the impact of converting the accounts 

of the Company’s foreign subsidiary into Canadian dollars. All transactions with owners of the parent company are 

recorded separately within equity. 

The  Company  allocates  the  proceeds  from  an  equity  financing  between  common  shares  and  share  purchase 

warrants based on the relative fair values of each instrument. The fair value of the common shares is calculated by 

using the TSXV share price on the date of the issuance and is accounted for in share capital and the fair value of 

the  share  purchase  warrants  is  determined  using  the  Black-Scholes  valuation  model  and  is  accounted  for  in 

contributed  surplus.  In  the  event  of  a  modification  of  the  original  terms  of  warrants,  the  Company  elects  to  not 

recognize the fair value adjustment. 

16Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

3.

SUMMARY OF ACCOUNTING POLICIES (continued)

l)

Share-based payment transactions

Equity-settled  share-based  payments  are  made  in  exchange  for  services  received  and  transactions  related  to 

mineral  properties  and  are  measured  at  their  fair  value.  The  fair  value  of  the  services  rendered  or  the  mineral 

property transaction  is determined  indirectly by  reference  to  the  fair  value of  the equity  instruments  granted  when 

the fair value of services rendered or the mineral property transaction cannot be reliably estimated. The fair value of 

share-based  payments  to  directors,  officers,  employees  and  consultants  with  employee-related  functions  is 

recognized  as  an  expense  over  the  vesting  period  (the  vesting  being  conditional  in  certain  instances  on  the 

achievement  of  defined  performance  conditions)  with  a  corresponding  increase  to  contributed  surplus.  Financing 

warrants and warrants to brokers, in respect of an equity financing, are recognized as a share issue expense with a 

corresponding increase to contributed surplus. The fair value of stock options granted is measured at the grant date 

and  recognized  over  the  period  during  which  the  options  vest.  The  fair  value  of  the  options  granted  is  measured 

using the Black-Scholes option pricing model and taking into account an estimated forfeiture rate and the terms and 

conditions upon which the options were granted. At each financial position reporting date, the amount recognized as 

an expense is adjusted to reflect the actual number of stock options that are expected to vest. Upon the exercise of 

share-based  payments,  the  proceeds  received,  net  of  any  direct  expenses,  as  well  as  the  related  compensation 

expense previously recorded as contributed surplus are credited to share capital. 

m)

Loss per share

The  Company  presents  basic  and  diluted  loss  per  share  data  for  its  common  shares.  Basic  loss  per  share  is 

calculated  by  dividing  the  loss  attributable  to  common  shareholders  of  the  Company  by  the  weighted  average 

number of common shares outstanding during the period. Diluted loss per share is determined by adjusting the loss 

attributable  to  common  shareholders  and  the  weighted  average  number  of  common  shares  outstanding  for  the 

effects  of  all  dilutive  potential  common  shares.  Dilutive  potential  common  shares  are  deemed  to  have  been 

converted into common shares at the beginning of the period or, if later, at the date of issue of the potential common 

shares.  For  the  purpose  of  calculating  diluted  loss  per  share,  the  Company  assumes  the  exercise  of  its  dilutive 

options and warrants. The assumed proceeds from these instruments are regarded as having been received from 

the issue of common shares at the average market price of its shares during the period.  

17Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

3.

SUMMARY OF ACCOUNTING POLICIES (continued)

n)

Significant accounting judgments and estimates

The  preparation  of  these  consolidated  financial  statements  requires  management  to  make  certain  estimates, 

judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated 

financial  statements  and  reported  amounts  of  expenses  during  the  reporting  period.  Actual  outcomes  could  differ 

from  these  estimates.  These  consolidated  financial  statements  include  estimates  which,  by  their  nature,  are 

uncertain and may require accounting adjustments based on future occurrences. Revisions to accounting estimates, 

judgments  and  assumptions are  recognized  in  the  period in  which  the  estimate is  revised  and  future  period  if  the 

revision affects both current and future period. These estimates, judgments and assumptions are based on historical 

experience,  current and  future  economic  conditions and  other  factors, including  expectations  of future  events  that 

are believed to be reasonable under the circumstances. Significant assumptions about the future and other sources 

of estimation uncertainty that management has made at the financial position reporting date, that could result in a 

material adjustment to the carrying amounts of assets and liabilities, in the event that actual results differ from the 

assumptions made, relate to, but are not limited to the following: 

Title to mineral property interests 

Although  the  Company  has  taken  steps  to  verify  title  to  mineral  properties  in  which  it  has  an  interest,  these 

procedures are subject to certain assumptions and do not guarantee the Company‘s title. Such properties may be 

subject to prior agreements or transfers and title may be affected by undetected defects.  

The final closing of the acquisition of the White Pine Project will be completed once the Company has i) released 

Copper  Range  Company  (“CRC”)  of  a  US$2.85  million  financial  assurance  letter  of  credit  associated  with  the 

remediation  and  closure  plan  of  the  previous  White  Pine  operation  in  a  manner  that  is  acceptable  to  all  parties 

involved, including the applicable governmental authorities; and ii) released CRC from its environmental obligations 

with the  Michigan Department of Environmental Quality (“MDEQ”).  The Company has determined that there is no 

indication  that  it  will  not  be  able  to  meet  these  conditions.  However,  meeting  these  conditions  is  dependent  on  a 

number of factors, not all of which are under the Company’s control, and there is no assurance that they will be met 

(Note 5).  

Because  the  Company  is not in  a position  to  provide  a  feasibility  study  on  the  Keweenaw  Project  by  October  26, 

2015, the Company must negotiate an amendment to the agreement with BRP LLC (“BRP”) in order to maintain its 

option to acquire a 65% interest in the Keweenaw Project. The Company is in discussions with BRP to this effect 

and an amended agreement is being drafted. The Company believes that it will be able to come to terms with BRP 

on  an  amended  option  agreement,  but  not  all  factors  are  under  the  Company’s  control.  There  is  therefore 

uncertainty that an amended agreement with BRP will be completed.  

18Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

3.

SUMMARY OF ACCOUNTING POLICIES (continued)

n)

Significant accounting judgments and estimates (continued)

Exploration and evaluation expenditures 

The application of the Company‘s accounting policy for exploration and evaluation expenditure requires judgment in 

determining  whether  it  is  likely  that  future  economic  benefits  will  flow  to  the  Company.  If,  after  exploration  and 

evaluation  expenditures  are capitalized, information becomes  available  suggesting  that  the  carrying  amount  of  an 

exploration and evaluation asset may exceed its recoverable amount, the Company carries out an impairment test in 

the  year  the  new  information  becomes  available.  The  Company  has  determined  that  there  are  currently  no 

indicators of impairment. 

 Environmental liability 

The Company’s accounting policy for the recognition of an environmental liability requires significant estimates and 

assumptions  such  as  the  requirements  of  the  relevant  legal  and  regulatory  framework,  the  magnitude  of  possible 

disturbance, the timing, extent, and costs of rehabilitation activities and the determination of an appropriate discount 

factor.  Changes  to  these  estimates  and  assumptions  may  result  in  future  actual  expenditures  differing  from  the 

amounts  currently  provided  for.  The  environmental  liability  is  periodically  reviewed  and  updated  based  on  the 

available facts and circumstances. 

19Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

3.

SUMMARY OF ACCOUNTING POLICIES (continued)

o)

New accounting pronouncements

Certain  pronouncements  issued  by  the  International  Accounting  Standards  Board  (“IASB”)  became  mandatory  for 

accounting  periods  beginning  on  or  after  January  1,  2014.  The  following  new  standards  and  amendments  have 

been adopted by the Company in preparing these consolidated financial statements.   

IAS 32, Financial instruments - presentation 

The  IASB  published amendments to  IAS  32  to  provide clarifications on  the  requirements  for  offsetting  of  financial 

assets  and  financial  liabilities  on  the  statement  of  financial  position.  The  amendments  are  effective  for  annual 

periods beginning on or after January 1, 2014 and should be applied retrospectively. The adoption of IAS 32 did not 

have a significant impact on the Company’s consolidated financial statements.  

IFRIC 21, Levies 

IFRIC 21 is an interpretation on IAS 37, Provisions, Contingent Liabilities and Contingent Assets with respect to the 

accounting for levies imposed by governments. IAS 37 sets out criteria for the recognition of a liability, one of which 

is the requirements for the entity to have a present obligation as a result of a past event. The interpretation clarifies 

that  the  obligating  event  is  the  activity  described  in  the  relevant  legislation  that  triggers  the  payment  of  the  levy. 

IFRIC 21 is effective for annual periods beginning on or after January 1, 2014. The adoption of this standard did not 

have a significant effect on the Company’s consolidated financial statements.  

IAS 36, Impairment of assets 

The  IASB  published  amendments  to  the  disclosures  required  by  IAS  36,  when  the  recoverable  amount  is 

determined based on fair value less costs of disposal. The amendments are effective for annual periods beginning 

on or after January 1, 2014 and be applied retroactively. The adoption of the amendments did not have a significant 

impact on the Company’s consolidated financial statements. 

20Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

3.

SUMMARY OF ACCOUNTING POLICIES (continued)

p)

Accounting standards issued but not yet applied

Standards,  amendments  and  interpretations  issued  but  not  yet  effective  up  to  the  date  of  the  issuance  of  these 

consolidated financial statements that are expected to be relevant to the Company are listed below. Certain other 

standards and interpretations have been issued but are not expected to have a material impact on the Company’s 

consolidated financial statements. 

Business combination accounting for interest in a joint operation (Amendments to IFRS 11) 

On May 6, 2014, the IASB issued Accounting for Acquisitions of Interests in Joint Operations (Amendments to IFRS 

11).  The  amendments  apply  prospectively  for  annual  periods  beginning  on  or  after  January  1,  2016.  Earlier 

application is permitted. The amendments require business combination accounting to be applied to acquisitions of 

interests in a joint operation that constitute a business. 

IFRS 9, Financial instruments 

In  November  2009  and  October  2010,  the  IASB  issued  the  first  phase  of  IFRS  9,  Financial  Instruments.  In 

November 2013, the IASB issued a new general hedge accounting standard, which forms part of IFRS 9. The final 

version of IFRS 9 was issued in July 2014 and includes a third measurement category for financial assets (fair value 

through other comprehensive income) and a single, forward-looking ‘expected loss’ impairment model.  

IFRS 9 replaces the current multiple classification and measurement models for financial assets and liabilities with a 

single model that has three classification categories: amortized cost, fair value through other comprehensive income 

and  fair  value  through  profit and  loss.  The  basis  of classification  depends  on  the  entity’s business model  and  the 

contractual cash flow characteristics of the financial assets or liability. It also introduces limited changes relating to 

financial liabilities and aligns hedge accounting more closely with risk management. The new standard is effective 

for  annual  periods  beginning  on  or  after  January  1,  2018  with  early  adoption  permitted.  Management  is  currently 

reviewing the impact that this standard will have on its consolidated financial statements.   

21Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

4.

CAPITAL ASSETS

Capital assets subject to depreciation and amortization are presented below. 

Computer 

Intangible 

equipment 

Exploration 

Leasehold 

assets 

Vehicles  and furniture 

 equipment 

improvements 

$ 

$ 

$ 

$ 

$ 

Cost 

Balance at June 30, 2013 

54,374 

177,874 

121,533 

Additions 

67,856 

52,099 

Effect of foreign exchange 

482 

2,342 

10,097 

1,680 

Balance at June 30, 2014 

122,712 

232,315 

133,310 

Additions 

Disposals 

1,406 

49,229 

1,280 

- 

(21,399) 

- 

321,583 

100,483 

3,731 

425,797 

16,157 

- 

Effect of foreign exchange 

11,138 

40,450 

22,015 

73,414 

Balance at June 30, 2015 

135,256 

300,595 

156,605 

515,368 

Accumulated depreciation and amortization 

Balance at June 30, 2013 

17,925 

Depreciation and amortization 

35,137 

Effect of foreign exchange 

90 

57,918 

64,016 

693 

59,110 

50,226 

700 

85,948 

117,935 

756 

Balance at June 30, 2014 

53,152 

122,627 

110,036 

204,639 

Disposals 

- 

(1,336) 

Depreciation and amortization 

45,687 

Effect of foreign exchange 

8,163 

86,197 

26,217 

- 

15,619 

18,970 

Balance at June 30, 2015 

107,002 

233,705 

144,625 

- 

140,378 

43,860 

388,877 

69,111 

- 

1,085 

70,196 

- 

- 

11,918 

82,114 

36,804 

28,152 

463 

65,419 

- 

5,251 

11,444 

82,114 

Total 

$ 

744,475 

230,535 

9,320 

984,330 

68,072 

(21,399) 

158,935 

1,189,938 

257,705 

295,466 

2,702 

555,873 

(1,336) 

293,132 

108,654 

956,323 

Carrying amounts 

Balance at June 30, 2014 

69,560 

109,688 

Balance at June 30, 2015 

 28,254 

66,890 

23,274 

11,980 

221,158 

126,491 

4,777 

- 

428,457 

233,615 

Included in capital assets are assets with a carrying amount of $20,725 at June 30, 2015 ($44,962 at June 30, 2014) 

for use at the Company’s corporate office. All other capital assets relate to the Company’s exploration activities.  

22Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

5.

EXPLORATION AND EVALUATION ASSETS

Amounts invested in exploration and evaluation assets are as follows: 

White Pine 

Copperwood 

Keweenaw 

Leased 

Project 

Project 

Project 

Properties 

$ 

$ 

Total 

$ 

10,062,930 

333,623 

10,396,553 

$ 

- 

Balance, June 30, 2013 

Property payments in cash and promissory note 

$ 

- 

- 

Property payments in shares 

1,450,000 

- 

10,000 

23,105,743 

260,625 

41,811 

23,408,179 

Property acquisition expenses 

359,978 

1,106,681 

Environmental liability 

Site preparation, drilling and assaying 

Labour 

Studies 

Other exploration expenses 

Depreciation and amortization 

Share-based remuneration 

Finance expense 

227,320 

1,784,196 

825,001 

158,591 

274,775 

- 

- 

- 

- 

- 

9,877 

6,296 

4,267 

934 

- 

55,306 

- 

- 

- 

- 

- 

1,460,000 

1,466,659 

227,320 

796,602 

129,009 

2,709,807 

882,706 

220,470 

63,622 

1,781,206 

- 

385,357 

454,642 

(59,171) 

674,513 

282,537 

101,120 

- 

2,275 

285,746 

- 

- 

101,120 

55,306 

Effect of foreign exchange 

(51,767) 

(390,359) 

131,782 

4,512 

(305,832) 

5,028,094 

23,898,745 

3,140,484 

182,058 

32,249,381 

Balance, June 30, 2014 

5,028,094 

23,898,745 

13,203,414 

515,681 

42,645,934 

Property payments in cash  

Property payments in shares 

Site preparation, drilling and assaying 

Labour 

Studies 

Other exploration expenses 

Depreciation and amortization 

Gain on disposal of capital assets 

Share-based remuneration 

Finance expense 

275,701 

485,840 

4,027,384 

1,780,645 

1,459,535 

806,237 

200,619 

- 

- 

- 

127,313 

- 

35,217 

220,683 

171,758 

100,357 

6,089 

(7,774) 

- 

- 

1,884 

141,431 

16,815 

50,011 

62,187 

- 

- 

139,869 

1,083,301 

- 

49,304 

452,318 

- 

- 

- 

- 

- 

- 

- 

- 

- 

485,840 

4,064,485 

2,142,759 

1,648,108 

956,605 

268,895 

(7,774) 

139,869 

1,083,301 

Effect of foreign exchange 

1,383,146 

4,168,972 

2,027,221 

108,355 

7,687,694 

10,419,107 

5,905,916 

2,439,418 

157,659 

18,922,100 

Balance, June 30, 2015 

15,447,201 

29,804,661 

15,642,832 

673,340 

61,568,034 

23Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

5.

EXPLORATION AND EVALUATION ASSETS (continued)

Lease Agreement, White Pine, Michigan, USA 

On  April  24,  2015,  the  Company  entered  into  an  agreement  to  lease  certain mineral  rights located  in White  Pine, 

Michigan from a private Michigan limited liability corporation. The mineral lease is for 20 years, with an option for an 

additional  5  years.  Payment  at  closing  consisted  of  US$225,000  in  cash  and  the  issuance  of  2,164,701  common 

shares  of  Highland  valued  at  an  amount  of  $485,840  (the  number  of  shares  being  the  equivalent  of  US$400,000 

divided by the 20‐day volume weighted average trading price of Highland as of the day prior to closing). Additional 

cash  payments of  US$425,000  and  US$150,000  will  be  payable  on  the  first  and second  anniversaries  of closing. 

Annual rent will also be payable on each anniversary of the lease. Upon commencement of production, Highland will 

have to pay a sliding scale royalty on copper and silver production from the leased mineral rights with a base royalty 

of 2% for copper and 2.5% for silver. The Company has an option to repurchase 50% of the royalties. Highland may 

terminate the lease at any time upon a 30 day notice. Expenses related to this agreement are presented as part of 

the White Pine Project (described in the following section) as the related mineral rights are located within the White 

Pine Project.  

White Pine Project, Michigan, USA 

On  May  13,  2014  (the  interim  closing  date),  the  Company  acquired  from  CRC,  a  subsidiary  of  First  Quantum 

Minerals Ltd., a TSX-listed company, all of CRC’s rights, title and interest in the White Pine Project and issued to 

CRC  3,000,000  of  its  common  shares  valued  at  $1,500,000.  Highland  further  agreed  that,  upon  completion  of  a 

feasibility  study  and  receipt  of  all  necessary  permits  for  the  development  of  a  mine  at  White  Pine,  it  will  pay  as 

additional  consideration,  in  cash  or  in  common  shares  of  Highland,  at  the  option  of  CRC,  an  amount  equal  to 

US$0.005 (one half of one cent) per pound for the first 1 billion pounds of proven and probable reserves of copper 

and US$0.0025 (one quarter of one cent) for each additional pound of proven and probable reserves of copper (the 

“Contingent  Consideration”).  At  June  30,  2015,  the  Company  has  not  yet  estimated  any  proven  and  probable 

reserves at the White Pine Project and has not yet completed a feasibility study or initiated the activities required to 

obtain the necessary permits. Consequently, the Company has not included the contractual contingent liability in the 

purchase consideration detailed below. 

The  final  closing  of  the  acquisition  will  be  completed  once  Highland  has  (i)  released  CRC  for  a  US$2.85  million 

financial  assurance  letter  of  credit  associated  with  the  remediation  and  closure  plan  of  the  previous  White  Pine 

operation  in a manner  that  is acceptable to all parties  involved,  including  the  applicable governmental  authorities; 

and (ii) released CRC from its environmental obligations with the Michigan Department of Environmental Quality. At 

that  time,  Highland  will  assume  all  of  CRC’s  environmental  liabilities  related  to  White  Pine  and  will  also  be 

responsible for all on-going environmental obligations. Final closing is anticipated to occur by December 31, 2015. 

Should the Company not be able to meet the final closing conditions, it will not be able to complete the acquisition of 

the White Pine Project.   

24Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

5.

EXPLORATION AND EVALUATION ASSETS (continued)

White Pine Project, Michigan, USA (continued) 

Until final closing, Highland has access to White Pine under an access agreement entered into on March 5, 2014, 

which entitles it to perform exploration, engineering and environmental studies and other activities associated with 

the  potential  development  of  a  new  copper  mine  at  White  Pine,  and  CRC  continues  to  be  responsible  for 

environmental obligations and for remediation work up to a maximum of US$2 million. In determining the value of 

the net assets acquired, the Company has taken into account estimated environmental work to be performed after 

the anticipated final closing date of December 31, 2015. The Company determined that the White Pine Project was 

not a business in accordance with the definition in IFRS 3, Business Combinations, and therefore it accounted for 

the acquisition as an asset acquisition rather than a business combination. 

The following table summarizes the fair value of the purchase price, including transaction costs and the amounts of 

identified assets acquired and liabilities assumed: 

Purchase price 

Issuance of 3,000,000 common shares 

Transaction costs 

Net assets acquired 

Capital assets 

Exploration and evaluation assets 

Environmental liability 

Copperwood Project, Michigan, USA 

$ 

1,500,000 

359,978 

1,859,978 

50,000 

2,037,293 

(227,315) 

1,859,978 

On  June 17,  2014,  the  Company  acquired the  Copperwood  Project  through the  acquisition  from  Orvana  Minerals 

Corp., a TSX-listed company (“Orvana”), of all of the outstanding shares of Orvana Resources US Corp. (“Orvana 

US”).  Highland  paid  US$13  million  in  cash  at  closing  and  issued  a  US$7  million  secured  promissory  note  (the 

“Note”) as described in Note 7. The Note was fully reimbursed on December 15, 2014. An additional consideration 

of  up  to  US$5,000,000  may  be  paid  by  Highland  in  cash  or  shares  of  Highland,  at  Orvana’s  option,  of  which 

US$2,500,000 was accounted for as “Future Consideration” and described in Note 8; an amount of US$1,250,000 

may also be payable if the average copper price for any 60 calendar day period following the first anniversary and 

preceding the second anniversary of commencement of commercial production is greater than US$4.25/lb; and an 

additional  amount  of  US$1,250,000  may  be  payable  if  the  average  copper  price  for  any  60  calendar  day  period 

following  the  second  anniversary  and  preceding  the  third  anniversary  of  the  commencement  of  commercial 

production is greater than US$4.50/lb (for a total of US$2,500,000 accounted for as the “Contingent Consideration”).  

25Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

5.

EXPLORATION AND EVALUATION ASSETS (continued)

Copperwood Project, Michigan, USA (continued) 

The fair value of the Future Consideration has been included in the purchase consideration, using a discount rate of 

20%, as these payments have a set maturity date. The contractual Contingent Consideration will only be recognized 

if and when the contingency is satisfied. 

The Company determined that the Copperwood Project was not a business in accordance with the definition in IFRS 

3,  Business  Combinations,  and  therefore  it  accounted  for  the  acquisition  as  an  asset  acquisition  rather  than  a 

business combination. 

The Copperwood Project consists of a number of mineral leases, which call for annual rental payments until 2036. 

The mineral leases are also subject to quarterly Net Smelter Return (“NSR”) royalty payments that will range from 

2%  to  4%  on  a  sliding scale based  on  inflation-adjusted copper prices.  Under  the mineral  leases,  Orvana  US  will 
have mineral rights until the later of the 20th anniversary of the date of the lease or the date Orvana US ceases to be 

actively  engaged  in  development,  mining,  or  related  operations  on  the  property.  The  mineral  leases  may  be 

terminated by Orvana US, the Company’s wholly owned subsidiary, on 60 days’ notice.  

The following table summarizes the fair value of the purchase price, including transaction costs and the amounts of 

identified assets acquired and liabilities assumed: 

Purchase price 

Cash 

Promissory note  

Balance of purchase price 

Transaction costs 

Net assets acquired 

Cash 

Capital assets 

Exploration and evaluation assets 

Accounts payable and accrued liabilities 

$ 

14,107,434 

7,596,310 

1,439,171 

1,106,681 

24,249,596 

1,077 

36,670 

24,212,424 

(575) 

24,249,596 

26Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

5.

EXPLORATION AND EVALUATION ASSETS (continued)

Keweenaw Project, Michigan, USA 

Under  a  Mining  Venture  Agreement  (the  “Venture  Agreement”)  with  BRP  dated  July  2011  and  subsequently 

amended on May 30, 2012 and on April 29, 2013, the Company has an option to acquire a 65 percent interest in the 

Keweenaw Project by spending US$11,500,000 in exploration work and providing a feasibility study by October 26, 

2015. At June 30, 2015, a cumulative amount of US$13,076,000 had been spent on the Keweenaw Project but the 

Company is not in a position to provide a feasibility study by the end of October 2015. To this end, the Company is 

in discussions with BRP to obtain an extension to the Venture Agreement. However, there is no assurance that an 

extension can be obtained. If an extension is not obtained, the Company will lose its option to acquire a 65 percent 

interest in the Keweenaw Project. Under the terms of the Venture Agreement, the Company was also required to 

make cash payments to BRP totalling US$750,000 (of which the last payment of US$250,000 was made on October 

15,  2013)  and  issue  to  BRP  a  total  of  200,000  common  shares  (of  which  the  last  tranche  of  66,667  shares  was 

issued on October 15, 2013). Upon providing a feasibility study and exercising the option, the Company will have a 

65% interest and BRP will have a 35% interest in the property. In addition, BRP will be  entitled to a sliding scale 

NSR royalty from production on those properties contributed by BRP based on the price per pound of copper with a 

minimum of 2% up to a maximum of 5%. For other properties, BRP will be entitled to a 1% NSR. 

Leased Properties, Michigan, USA 

In  December  2012,  the  Company  entered  into  a  lease  agreement  with  a  Michigan  corporation  for  the  exploration 

and development of two areas totalling approximately 6,400 acres of mineral and surface ownership in the Upper 

Peninsula of the State of Michigan. The lease has a primary term of 10 years and may be extended for an additional 

10 years under certain conditions. The Company paid an amount of US$40,000 as rent during the year ended June 

30, 2015 (US$35,000 in 2014). Annual payments will increase by US$5,000 per year until year 10. For years 11 to 

20,  the  annual  rental  payments  will  be  US$100,000  and  will  be  treated  as  advance  royalty  payments.  If  the 

Company completes a feasibility study and constructs and operates a mine on any part of the leased premises, it 

has agreed to make certain fixed-amount payments and to pay a sliding scale NSR from production based on the 

price per pound of copper.  

Pre-exploration expenses 

In accordance with the Company’s accounting policy on exploration and evaluation assets, costs incurred before the 

legal right to undertake exploration and evaluation activities has been obtained are recognized in profit or loss when 

they are incurred. Pre-exploration expenses in 2015 relate mostly work performed on properties under the Venture 

Agreement  with  BRP  whereas  expenses  in  2014  relate  mostly  to  the  White  Pine  Project  prior  to  the  Company 

entering into an access agreement with CRC dated March 5, 2014.  

27 
Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

6. DEPOSIT ON SALE OF ROYALTY

On  December  15,  2014,  Osisko  made  a  $10  million  refundable  deposit  on  a  3%  sliding-scale  NSR  royalty  on  all 

metals from the White Pine North Project (the “White Pine North Royalty”). The Osisko deposit is secured against all 

of the Company’s assets. Upon completion of the acquisition of the White Pine North Project, the Osisko deposit will 

be exchanged for the White Pine North Royalty. In the event the acquisition of the White Pine North Project is not 

completed by December 31, 2015, the Osisko deposit will become refundable and will bear interest at the rate of 

Libor + 5%. The White Pine North Royalty will have a base rate of 3% and will increase by 0.01% for every $0.01 

increase in the copper price above $3.00 per pound. 

Option to purchase future silver production 

In connection with the White Pine North Royalty, the Company also has granted to Osisko an option to purchase for 

US$26  million  a  100%  NSR  on  any  future  silver  production  from  the  Company’s  projects,  including  White  Pine, 

Copperwood  and  Keweenaw  (the  “Michigan  Projects”).  Osisko  may  elect  to  exercise  the  option  to  purchase  the 

silver  production  by  paying  US$26  million  to  the  Company  within  60  days  following  the  delivery  to  Osisko  of  a 

feasibility study on the Michigan Projects.  

7.

PROMISSORY NOTE

On June 17, 2014, in connection with the acquisition of the Copperwood Project (Note 5), the Company had issued 

a Note in the amount of US$7,000,000 to Orvana, bearing interest at an effective rate of 15.2%. On December 15, 

2014,  the  Company  reimbursed  the  Note  in  full  and  paid  to  Orvana  an  amount  of  $8,761,412,  including  accrued 

interest of $620,412. The amount of the Note was established as follows:  

Balance, beginning of year 

Acquisition of the Copperwood Project 

Effect of foreign exchange 

Reimbursement 

Balance, end of year 

Year ended June 30, 

2015 

$ 

7,473,900 

- 

667,100 

(8,141,000) 

2014 

$ 

- 

7,596,310 

(122,410) 

- 

- 

7,473,900 

28Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

8. BALANCE OF PURCHASE PRICE PAYABLE

In  connection  with  the  acquisition  of  the  Copperwood  Project  (Note  5),  the  Company  has  accounted  for  the 

estimated  fair  value  of  the  Future  Consideration  using  a  discount  rate  of  20%.  The  Future  Consideration  in  the 

amount of US$2,500,000 may be paid by Highland to Orvana in cash or shares of Highland, at Orvana’s option, with 

US$1,250,000 payable upon the earliest of (i) commencement of commercial production of Copperwood and (ii) the 

date that is 36 months after closing of the acquisition; and an additional US$1,250,000  on the first anniversary of 

this payment. The balance of purchase price payable was determined as follows: 

Balance, beginning of year 

Acquisition of the Copperwood Project  

Accretion included in exploration and evaluation assets 

Effect of foreign exchange 

Balance, end of year 

9.

ENVIRONMENTAL LIABILITY

Year ended June 30, 

2015 

$ 

1,434,850 

2014 

$ 

- 

- 

1,439,171 

499,325 

273,255 

18,870 

(23,191) 

2,207,430 

1,434,850 

The environmental liability consists of reclamation costs related to the acquisition of the White Pine Project (Note 5). 

The undiscounted cash flow amount of the liability was estimated at $313,460 at June 30, 2015 and 2014 and the 

present  value  of  the  liability  was  estimated  at  $227,315  at  the  date  of  the  acquisition  of  the  White  Pine  Project, 

calculated using a discount rate of 8.0% and reflecting payments to be made from 2016 to 2023, inclusively.  

Balance, beginning of year 

Acquisition of the White Pine Project 

Accretion expense 

Effect of foreign exchange 

Balance, end of year 

Year ended June 30, 

2015 

$ 

225,022 

- 

17,403 

39,324 

281,749 

2014 

$ 

- 

227,315 

2,106 

(4,399) 

225,022 

29Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

10.

SHARE CAPITAL AND WARRANTS

Authorized 

An unlimited number of common shares, issuable in series. The holders of common shares are entitled to one vote 

per share at meetings of the Company and to receive dividends, which are declared from time-to-time. No dividends 

have been declared by the Company since its inception. All shares are ranked equally with regard to the Company’s 

residual assets.  

Issuance of common shares 

On April 24, 2015, the Company issued to a private Michigan limited liability corporation 2,164,701 of its common 

shares  at  a  value  of  $485,840  as  partial  consideration  to  enter  into  an  agreement  to  lease  certain  mineral  rights 

located in White Pine, Michigan, as further described in Note 5.  

In March 2015, the Company completed in three (3) tranches a non brokered private placement for gross proceeds 

of  $7,602,687  (the  “Financing”).  A  total  of  30,410,746  units,  each  unit  comprised  of  one  common  share  of  the 

Company  and  one  half  of  one  share  purchase  warrant  (“Warrant”),  were  sold  at  $0.25  per  unit.  Each  Warrant  is 

exercisable for a period of 18 months from the closing at an exercise price of $0.50 to acquire one common share. 

Proceeds of the Financing were allocated between common shares and Warrants based on their relative fair values. 

The fair value of the common shares was calculated by using the subscription price of the Financing and the value 

of the Warrants was measured based on the Black-Scholes option pricing model, using a risk-free interest rate of 

0.56%, an expected life of the Warrants of 1.5 years, an annualized volatility of 104% (determined by reference to 

historical  data)  and  a  dividend  rate  of  0%.  An  amount  of  $1,144,191  was  allocated  to  such  Warrants  and  was 

presented as part of contributed surplus. The Company paid finders’ fees totaling $181,250 and incurred other share 

issue expenses of $42,286. 

From  March  to  June  2014,  the  Company  completed  in  three  tranches  a  non-brokered  private  placement  of  its 

common  shares  by  issuing  41,622,200  common  shares  at  $0.50  per  share  for  gross  proceeds  of  $20,811,100. 

Share  issue  expenses  of  $728,165  were  incurred  in  relation  with  this  private  placement,  including  finder’s  fees of 

$661,310. 

On May 13, 2014, the Company issued 3,000,000 common shares, valued at $1,500,000, in consideration for the 

acquisition of the White Pine Project (Note 5). 

The Company issued 66,667 common shares in October 2013, in accordance with the Venture Agreement with BRP 

(Note 5), at a value of $10,000. 

30Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

10.

SHARE CAPITAL AND WARRANTS (continued)

Share purchase warrants 

The following tables sets out the activity in share purchase warrants: 

Number of warrants 

Balance, beginning of year 

Issued 

Balance, end of year 

Year ended June 30, 

2015 

2014 

41,250,000 

15,205,373 

56,455,373 

41,250,000 

- 

41,250,000 

The following table reflects the number of issued and outstanding share purchase warrants at June 30, 2015: 

Number of 

warrants 

June 30, 

2014 

Issued  Exercised 

Private placement – May 2012 (1) 

41,250,000 

- 

Private placement – March 11, 2015 

Private placement – March 20, 2015 

Private placement – March 27, 2015 

- 

- 

- 

12,275,020 

1,680,000 

1,250,353 

41,250,000 

15,205,373 

Average price 

0.75 

0.50 

- 

- 

- 

- 

- 

- 

Number of 

warrants 

June 30, 

 2015 

41,250,000 

12,275,020 

1,680,000 

1,250,353 

56,455,373 

0.68 

Price 

per 

share 
$ 

0.75 

0.50 

0.50 

0.50 

0.68 

Expiry date 

Mar 31, 2016 

Sep 11, 2016 

Sep 20, 2016 

Sep 27, 2016 

(1) 

In  March  2015,  the  Company  further  extended  the  expiry  date  of  the  41,250,000  share  purchase  warrants 

originally issued in three tranches in May 2012 as part of a non brokered private placement of the Company’s 

securities. The original expiry dates of May 2014 were previously extended to March 31, 2015. The new expiry 

date is March 31, 2016 and the exercise price of $0.75 remains unchanged. 

31Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

11.

STOCK OPTIONS

The following table sets out the activity in stock options: 

Year 

ended 

June 30, 

2015 

Year 

ended 

June 30, 

2014 

Average exercise 

Average exercise 

Number 

price ($) 

Number 

price ($) 

4,442,000 

3,305,000 

(150,000) 

7,597,000 

0.59 

0.36 

(0.65) 

0.49 

4,442,000 

- 

- 

4,442,000 

0.59 

- 

- 

0.59 

Number of options 

Balance, beginning of year 

Granted 

Expired 

Balance, end of year 

On April 22, 2015, the Company granted 1,905,000 stock options to directors, officers, employees and consultants 

of the Company. Of this total, 830,000 options will vest subject to the achievement of certain defined performance 

objectives. The balance of 1,075,000 options will vest over a two-year period. The options have a five-year term and 

are exercisable at a price of $0.25 per share. The fair value of the stock options was estimated at $0.14 per option 

by  applying  the  Black-Sholes  option  pricing  model,  using  an  expected  time-period  of  5  years,  a  semi-annual 

weighted-average risk-free interest rate of 1.00%, a volatility rate of 137% and a 0% dividend factor. 

On  August 1, 2014,  the  Company  granted  1,400,000  stock  options  to  officers  of  the  Company.  The  stock  options 

have  a  five  year  term  and  are  exercisable  at  a  price  of  $0.50  per  share.  A  total  of  700,000  of  the  stock  options 

granted vested on the date of grant and 700,000 vested on December 1, 2014. The fair value of the stock options 

was estimated at $0.44 per option by applying the Black-Sholes option pricing model, using an expected time-period 

of  5  years,  a  semi-annual  weighted-average  risk-free  interest  rate  of  1.46%,  a  volatility  rate  of  145%  and  a  0% 

dividend factor.  

At June 30, 2015, an amount of $144,509 of cost remains to be amortized in future periods (until April 2017) related 

to the grant of stock options.  

32Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

11.

STOCK OPTIONS (continued)

The following table reflects the stock options issued and outstanding at June 30, 2015: 

Issue date 

options 

price 

contratual life 

options 

options 

Number of 

Exercise 

Remaining 

exercisable 

exercisable 

Number of 

Exercise 

price of 

September 22, 2006 

July 6, 2012 

November 5, 2012 

August 1, 2014 

April 21, 2015 

12.

LOSS PER SHARE

2,000 

400,000 

3,890,000 

1,400,000 

1,905,000 

7,597,000 

$ 

1.00 

0.50 

0.60 

0.50 

0.25 

0.49 

(years) 

1.2 

2.0 

2.3 

4.1 

4.8 

3.3 

2,000 

400,000 

3,890,000 

1,400,000 

358,333 

6,050,333 

$ 

1.00 

0.50 

0.60 

0.50 

0.25 

0.55 

The  calculation  of  basic  and  diluted  loss  per  share  for  the  year  ended  June  30,  2015  was  based  on  the  loss 

attributable  to  common  shareholders  of  $3,142,794  ($3,423,219  in  2014)  and  the  weighted  average  number  of 

common shares outstanding of 106,419,831 (55,316,991 in 2014).  

Excluded from the calculation of the diluted loss per share for the year ended June 30, 2015 are 56,455,373 share 

purchase warrants and 7,597,000 stock options (41,250,000 share purchase warrants and 4,442,000 stock options 

in  2014)  because  to  include  them  would  be  anti-dilutive  as  they  would  have  the  effect  of  decreasing  the loss  per 

share. 

33Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

13. MANAGEMENT AND ADMINISTRATION EXPENSES

The Company incurred the following management and administration expenses: 

Administrative and general 

Office 

Professional fees 

Investor relations and travel 

Reporting issuer costs 

Share-based remuneration 

Depreciation and amortization 

14. RELATED PARTY TRANSACTIONS

Year ended June 30, 

2014 

$ 

490,781 

116,225 

254,724 

320,140 

21,433 

511,202 

9,720 

2015 

$ 

1,348,384 

257,624 

459,894 

298,152 

31,511 

667,777 

24,237 

3,087,579 

1,724,225 

During  the  year  ended June 30,  2015,  the  Company  incurred  administration  expenses  of  $495,633  from  Reunion 

Gold  Corporation,  a  related  party  by  virtue  of  common  management  and  directors  (administration  expenses  of 

$241,917 and the purchase of capital assets of $41,000 from Reunion Gold Corporation in 2014). At June 30, 2015, 

the Company had an amount due to Reunion Gold Corporation of $8,022 (nil at June 30, 2014). 

These  charges  were  measured  at  the  exchange  amount,  which  is  the  amount  agreed  upon  by  the  transacting 

parties. 

Remuneration of directors and key management of the Company 

The  remuneration  awarded  to  directors  and  to  senior  key  management,  including  the  Executive  Chairman,  the 

President and CEO, the Executive Vice-President and the CFO, is as follows: 

Salaries, benefits and director fees 

Consulting fees  

Share-based remuneration 

2015 

$ 

660,474 

423,437 

568,861 

1,652,772 

Year ended June 30, 

2014 

$ 

88,019 

425,302 

483,906 

997,227 

34Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

15.

INCOME TAXES

The reconciliation of the effective tax rate is as follows: 

2015 

$ 

Year ended June 30, 

2014 

$ 

Loss before income tax 

(3,142,794) 

(3,423,219) 

Tax using the Company’s domestic tax rate 

26.90% 

(845,412) 

26.90% 

(920,845) 

Share-based remuneration 

Non-deductible expenses and non-taxable revenues 

Effect of tax rate in foreign jurisdictions 

Unrecognized tax assets 

Other 

Deferred income tax 

(5.72%) 

(0.05%) 

0.58% 

(29.94%) 

8.23% 

- 

179,632 

(4.02%) 

1,603 

(18,347) 

941,013 

(258,489) 

0.64% 

5.50% 

(29.28%) 

0.26% 

- 

- 

137,513 

(21,781) 

(188,478) 

1,002,321 

(8,730) 

- 

Recognized deferred tax assets and liabilities are attributable to the following: 

Exploration and evaluation assets 

Non-capital loss carry-forwards 

Offsetting of tax assets and liabilities 

Exploration and evaluation assets 

Non-capital loss carry-forwards 

Offsetting of tax assets and liabilities 

June 30, 2015 

Net 

$ 

$ 

Assets 

Liabilities 

$ 

- 

(2,270,440) 

(2,270,440) 

2,270,440 

- 

2,270,440 

2,270,440 

(2,270,440) 

(2,270,440) 

2,270,440 

- 

- 

- 

- 

- 

Assets 

Liabilities 

June 30, 2014 

Net 

$ 

$ 

(177,576) 

(177,576) 

- 

177,576 

(177,576) 

177,576 

- 

- 

- 

- 

$ 

- 

177,576 

177,576 

(177,576) 

- 

35Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

15.

INCOME TAXES (continued)

Unrecognized  deductible  temporary  differences  for  which  no  deferred  tax  assets  have  been  recognized  are  as 

follows: 

Non-capital loss carry-forwards 

Capital assets 

Exploration and evaluation assets 

Share issue expenses 

Financing expenses 

Non-capital loss carry-forwards 

Capital assets 

Exploration and evaluation assets 

Share issue expenses 

Canada 

$ 

June 30, 2015 

Total 

$ 

USA 

$ 

7,778,259 

2,393,403 

10,171,662 

39,904 

528,035 

1,294,069 

675,483 

148,651 

- 

- 

- 

567,939 

1,294,069 

675,483 

148,651 

9,936,366 

2,921,438 

12,857,804 

Canada 

$ 

June 30, 2014 

Total 

$ 

USA 

$ 

5,517,245 

1,618,932 

7,136,177 

15,667 

327,408 

1,352,051 

736,067 

- 

- 

343,075 

1,352,051 

736,067 

7,621,030 

1,946,340 

9,567,370 

Deferred  tax  assets  have  not  been  recognised  in  respect  of  these  items  because  it  is  not  probable  that  future 

taxable profit will be available against which the Company can utilise these benefits. 

Non-capital losses expire as follows: 

2026 

2027 

2028 

2029 

2030 

2031 

2032 

2033 

2034 

2035 

Canada 

$ 

103,000 

120,000 

304,000 

538,000 

744,000 

951,000 

1,370,000 

96,000 

1,136,000 

2,416,000 

7,778,000 

USA 

$ 

- 

- 

- 

- 

- 

- 

- 

477,000 

1,142,000 

774,000 

2,393,000 

36Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

16. CAPITAL MANAGEMENT

The  Company  defines  capital  that  it manages  as  loans  (including deposit on  sale of  royalty,  promissory  note  and 

balance of purchase price payable) and shareholders’ equity. When managing capital, the Company’s objectives are 

a) to ensure the entity continues as a going concern; b) to increase the value of the entity’s assets; and c) to achieve

optimal  returns  to  shareholders.  These  objectives  will  be  achieved  by  identifying  the  right  exploration  projects, 

adding value to these projects and ultimately taking them to production or obtaining sufficient proceeds from their 

disposal. As at June 30, 2015, managed capital was $59,515,059 ($44,323,041 at June 30, 2014).  

The  Company’s  properties  are  in the exploration  and  development stage  and,  as  a  result,  the  Company  currently 

has no source of operating cash flows. The Company intends to raise such funds as and when required to complete 

the  exploration  and  development  of  its  projects.  There  is  no  assurance  that  the  Company  will  be  able  to  raise 

additional  funds  on  reasonable  terms.  The  only  sources  of  future  funds  presently  available  to  the  Company  are 

through the sale of equity capital of the Company, the exercise of outstanding warrants or stock options, or the sale 

by the Company of an interest in any of its properties in whole or in part. The ability of the Company to arrange such 

financing  in  the  future  will  depend  in  part  upon  the  prevailing  capital  market  conditions  as  well  as  the  business 

performance  of  the  Company.  There  can  be  no  assurance  that  the  Company  will  be  successful  in  its  efforts  to 

arrange  additional  financing  on  terms  satisfactory  to  the  Company.  There  were  no  changes  in  the  Company’s 

approach  to  capital  management  during  the  year  ended  June  30,  2015.  The  Company  is  not  subject  to  any 

externally imposed capital requirements as at June 30, 2015.  

37Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

17.

FINANCIAL RISK MANAGEMENT

The Company thoroughly examines the various financial risks to which it is exposed and assesses the impact and 

likelihood of those risks. Where material, these risks are reviewed and monitored by the Board of Directors. There 

were no changes to the financial objectives, policies and processes during the year ended June 30, 2015.  

Liquidity risk 

Liquidity  risk  is  the  risk  that  the  Company  will  not  be  able  to  meet  its  financial  obligations  as  they  fall  due.  The 

Company’s ability to continue as a going concern is dependent on management’s ability to raise the funds required 

for its continued operations as the Company generates cash flow from its financing activities (Note 2).  

The following table summarizes the contractual maturities of the Company’s financial liabilities at June 30, 2015: 

Carrying 

Settlement 

amount 

amount 

$ 

$ 

Within 

1 year 

$ 

Accounts payable and accrued liabilities 

3,146,097 

3,146,097 

3,146,097 

Due to a related party 

8,022 

8,022 

8,022 

Deposit on sale of royalty  

10,000,000 

10,000,000 

10,000,000 

Balance of purchase price payable 

2,207,430 

3,122,500 

- 

3,122,500 

15,361,549 

16,276,619 

13,154,119 

3,122,500 

Credit risk 

Over 

2-3 years 

3 years 

$ 

- 

- 

- 

$ 

- 

- 

- 

- 

- 

At June 30, 2015, the Company’s financial assets exposed to credit risk are primarily composed of cash. To mitigate 

exposure  to  credit  risk,  the  Company  has  established  a  policy  to  ensure  counterparties  demonstrate  minimum 

acceptable  credit  worthiness,  and  to  ensure  liquidity  of  available  funds.  The  Company’s  cash  is  held  with  large 

financial institutions, with most of the Company’s cash held with a Canadian-based financial institution.  

38Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

17.

FINANCIAL RISK MANAGEMENT (continued)

Interest rate risk 

The Company’s interest risk relates to cash. The Company's current policy on its cash balances is to invest excess 

cash  in  guaranteed  investment  certificates  or  interest  bearing  accounts  with  a  major  Canadian-based  chartered 

bank.  The  Company  regularly  monitors  compliance  to  its  cash  management  policy.  Cash  is  subject  to  floating 

interest rates. Sensitivity to a plus or minus 1% change in interest rates would affect profit or loss by approximately 

$10,000.  

Currency risk 

In the normal course of operations, the Company is exposed to currency risk on transactions that are denominated 

in a currency other than the respective functional currencies of each of the entities within the consolidated group. 

The  currencies  in  which  these  transactions  are  denominated  are  primarily  the  Canadian  and  the  US  dollar.  The 

consolidated entity seeks to minimise its exposure to currency risk by monitoring exchange rates and entering into 

foreign  currency  transactions  that  maximize  the  consolidated  entity’s  position.  The  consolidated  entity  does  not 

presently enter into hedging arrangements to hedge its currency risk. All foreign currency transactions are entered 

into  at  spot  rates.  The  Board  considers  this  policy  appropriate,  taking  into  account  the  consolidated  entity’s  size, 

current  stage  of  operations,  financial  position  and  the  Board’s  approach  to  risk  management.  At  June  30,  2015, 

financial  assets  and  liabilities  denominated  in  a  foreign  currency  consisted  of  cash  of  $91,504,  and  accounts 

payable and accrued liabilities of $670,464. The impact on profit or loss of a 10% increase or decrease in foreign 

currencies against the Canadian dollar would be approximately $58,000. 

18. FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying value of cash, accounts payable and accrued liabilities and due to a related party are considered to be 

a reasonable approximation of fair value due to their immediate or short-term maturity. The fair value of the balance 

of purchase price payable at June 30, 2015 was determined based on discounted cash flows using a rate of 20% 

(20% at June 30, 2014), a rate similar to other debt instruments at the date of the consolidated statement of financial 

position. 

39Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

19. SUPPLEMENTAL CASH FLOW INFORMATION

Non-cash items 

Payables and accruals related to exploration and evaluation assets 

Depreciation and amortization included in exploration and evaluation assets 

Gain on disposal included in exploration and evaluation assets 

Environmental liability included in exploration and evaluation assets 

Promissory note related to exploration and evaluation assets 

Balance of purchase price payable related to exploration and evaluation assets 

Accretion on balance of purchase price payable included in exploration and evaluation assets 

Share-based remuneration included in exploration and evaluation assets 

Shares issued included in capital assets  

Year ended June 30, 

2015 

$ 

1,429,300 

268,895 

(7,774) 

- 

- 

- 

499,325 

139,869 

- 

2014 

$ 

712,058 

285,746 

- 

227,320 

7,596,310 

1,439,171 

18,870 

101,120 

50,000 

Shares issued included in exploration and evaluation assets 

485,840 

1,460,000 

20. SEGMENTED INFORMATION

The Company has one reportable operating segment being the acquisition and exploration of mineral properties in 

Michigan, USA. Assets are located as follows:  

Current assets 

Capital assets 

Exploration and evaluation assets 

Total assets 

Current assets 

Capital assets 

Exploration and evaluation assets 

Total assets 

Canada 

$ 

June 30, 2015 

Total 

$ 

USA 

$ 

1,107,655 

20,725 

41,623 

212,890 

1,149,278 

233,615 

- 

61,568,034 

61,568,034 

1,128,380 

61,822,547 

62,950,927 

Canada 

$ 

June 30, 2014 

Total 

$ 

USA 

$ 

3,403,109 

44,962 

58,513 

383,495 

3,461,622 

428,457 

- 

42,645,934 

42,645,934 

3,448,071 

43,087,942 

46,536,013 

40Highland Copper Company Inc.  
Notes to Consolidated Financial Statements 
June 30, 2015 and 2014 (audited, in Canadian dollars) 

21. EVENT AFTER THE REPORTING DATE

On October 6, 2015, the Company completed a non-brokered private placement of 24,426,434 common shares with 

Osisko  at  a  price  of  $0.15  per  share  for  gross  proceeds  of  $3,663,965.  Following  completion  of  the  private 

placement,  the  Company  has  153,968,626  shares  issued  and  outstanding  and  Osisko  owns  29,420,434  shares 

(representing approximately 19.1% of the issued and outstanding shares of Highland on a non-diluted basis).  

41MANAGEMENT’S DISCUSSION & ANALYSIS 

Year ended June 30, 2015 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HIGHLAND COPPER COMPANY INC. 

MANAGEMENT’S DISCUSSION & ANALYSIS OF FINANCIAL  
CONDITION AND RESULTS OF OPERATIONS FOR THE 
YEAR ENDED JUNE 30, 2015 

The  following  management’s  discussion  and analysis  (“MD&A”)  of  the operations, results,  and  financial  position  of  Highland 

Copper  Company  Inc.  (“Highland”  or  the  “Company”),  dated  October  15,  2015,  covers  the  years  ended  June  30,  2015  and 

2014 and should be read in conjunction with the audited consolidated financial statements and related notes at June 30, 2015 

and  2014  (the  “June  30,  2015  and  2014  consolidated  financial  statements”).  The  June  30,  2015  and  2014  consolidated 

financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”). All financial 

results presented in this MD&A are expressed in Canadian dollars unless otherwise indicated. 

DESCRIPTION OF BUSINESS 

Highland is a Canadian-based company engaged in the acquisition, exploration and  development of mineral properties. The 

Company’s  mineral  projects  are  located  in  Michigan,  USA.  Highland’s  common  shares  are  listed  on  the  TSX  Venture 

Exchange  (“TSXV”)  under  the  symbol  HI.  At  October  15,  2015,  the  Company  had  153,968,626  common shares  issued  and 

outstanding.  

The  Company  has  assembled  a  number  of  advanced-stage  copper  projects  located  in  Michigan’s  Upper  Peninsula  region, 

including Copperwood, a feasibility stage project, acquired in June 2014 from Orvana Minerals Corp. (“Orvana”), White Pine 

North, acquired in May 2014 from a wholly-owned subsidiary of First Quantum Minerals Ltd. (subject to final closing expected 

to  occur by  December  31,  2015)  and  Keweenaw,  which includes the 543S and  G-2  deposits  (subject  to  the exercise of  an 

option to acquire a 65% interest in the project from BRP LLC). The Company has also entered into lease agreements entitling 

the Company to explore and develop certain other projects located in the same area.  

FINANCIAL CONDITION 

At June 30, 2015, the Company had a working capital deficit of $12.0 million. This amount includes a $10.0 million refundable 

deposit to be exchanged for a royalty on all metals from the White Pine North Project  on completion of the acquisition of the 

White  Pine  project  (see  details  of  the  $10.0  million  refundable  deposit  under  Financing  Activities  section).  The  Company 

requires additional funds to meet all of its obligations, to pursue exploration and development work on its mineral projects,  to 

provide for management and administration expenses, and to ensure the Company’s ability to continue as a going concern. 

On  October  6,  2015,  the  Company  completed  a  private  placement  with  Osisko  Gold  Royalties  Ltd.,  a  TSX-listed  company, 

(“Osisko”) and issued 24,426,434 common shares for a total consideration of $3,663,965 (see detail under Financing Activities 

section).  However,  the  Company  will  require  additional  funds  to  meet  its  exploration  and  development  objectives  and  to 

provide for management and administration expenses for at least the next 12 months. Such funding requirements may be met 

in  the  future  in  a  number  of  ways,  including  the  issuance  of  securities,  debt  financing,  joint  venture  or  other  arrangements. 

There  can  be  no  assurance  that  the  Company  will  be  able  to  raise  the  funds  required.  If  the  Company  is  not  successful  in 

raising additional funds and it is not able to complete the acquisition of the White Pine  project, the Company may not be able 

to  refund  the  $10.0  million  deposit  described  above  and  it  may  be  required  to  delay,  reduce  the  scope  of,  or  eliminate  its 

current or future exploration and development activities.  

2 

 
 
 
 
Management’s Discussion and Analysis  
Year ended June 30, 2015 

FINANCING ACTIVITIES  

Private Placements 

On October 6, 2015, the Company completed a non-brokered private placement of 24,426,434 common shares with Osisko at 

a price of $0.15 per share for gross proceeds of $3,663,965. Following completion of the private placement, the Company has 

153,968,626  shares  issued  and  outstanding  and  Osisko  owns  29,420,434  shares  (representing  approximately  19.1%  of  the 

issued and outstanding shares of Highland on a non-diluted basis).  

In  March  2015,  the  Company  completed  in  three  (3)  tranches  a  non  brokered  private  placement  for  gross  proceeds  of 

$7,602,687. A total of 30,410,746 units, each unit comprised of one common share of the Company and one half of one share 

purchase  warrant  (“Warrant”),  were  sold  at  $0.25  per  unit.  Each Warrant  is  exercisable  for  a  period  of  18  months  from  the 

closing at an exercise price of $0.50 to acquire one common share of the Company. The Company paid finders’ fees totaling 

$181,250 in connection with this private placement. 

Royalty agreements with Osisko 

On  December  15,  2014,  Osisko  made  a  $10.0  million  refundable  deposit  on  a  3%  sliding-scale  net  smelter  return  (“NSR”) 

royalty on all metals from the White Pine North Project (the “White Pine North Royalty”). The Osisko deposit is secured against 

all  of  the  Company’s  assets.  Upon  completion of  the  acquisition  of  the White  Pine  North  Project,  the  Osisko  deposit will  be 

exchanged for the White Pine North Royalty. In the event the acquisition of the White Pine North Project is not completed by 

December  31,  2015,  the  Osisko  deposit  will  need  to  be  refunded  and  will  bear  interest  at  the  rate  of  Libor  +  5%  until  it  is 

refunded. The White Pine North Royalty will have a base rate of 3% and will increase by 0.01% for every $0.01 increase in the 

copper price above $3.00 per pound. 

In addition, the Company has granted to Osisko an option to purchase for US$26 million any future silver production from the 

Company’s Michigan projects, including White Pine and Copperwood (the “Silver Royalty”). Osisko may elect to exercise the 

option  to  purchase  the  silver  production  by  paying  US$26  million  to  the  Company  within  60  days  following  the  delivery  to 

Osisko of a feasibility study on the Michigan projects.  

As part of the White Pine North Royalty transaction, Osisko has the right to nominate  one director to the Board of Highland. 

Osisko will also be entitled to nominate one additional director to the Board of Highland if it exercises the Silver Royalty option.  

Reimbursement of Note due to Orvana 

A portion of the proceeds from the Osisko $10.0 million deposit was used to reimburse the US$7 million promissory note and 

accrued interest due to Orvana for the acquisition of the Copperwood project (see Copperwood Project section). 

3 

 
 
 
 
 
 
Management’s Discussion and Analysis  
Year ended June 30, 2015 

Extension of Expiry Date of 2012 Warrants  

In March 2015, the Company further extended the term of the 41,250,000 share purchase warrants originally issued in three 

tranches as part of a non-brokered private placement of the Company’s securities in May 2012. The original expiry dates  of 

May  2014  were  previously  extended  to  March  31,  2015.  The  new  expiry  date  is  March  31,  2016  and  the  exercise  price  of 

$0.75 remains unchanged.  

Grant of Stock Options 

On August 1, 2014, the Company granted 1,400,000 stock options to officers of the Company. These stock options have a five 

year  term,  are  exercisable  at  a  price  of  $0.50  per  share  and  have  fully  vested  at  June  30,  2015.  On  April  22,  2015,  the 

Company granted an aggregate of 1,905,000 stock options to directors, officers, employees and consultants of  the Company. 

The options are exercisable  for a period of five years at an exercise price of $0.25 per share. A total of 830,000 options will 

vest subject to the achievement of certain defined performance objectives. The balance of  1,075,000 options will vest over a 

two-year period.  

EXPLORATION AND DEVELOPMENT ACTIVITIES 

During  the  financial  year  ended  June  30,  2015,  the  Company  has  conducted  exploration  and  development  activities  on  its 

Michigan projects as more particularly described below.  

Copperwood Resource Estimate 

On May 11, 2015, the Company announced a mineral resource estimate for its 100%-owned Copperwood Project located in 

Gogebic  County,  western  Upper  Peninsula  of  Michigan,  and  on  June  25,  2015  the  Company  filed  on  SEDAR  a  NI  43-101 

technical  report  in  support  of  the  resource  estimate.  The  mineral  resource  estimate  presented  in  the  following  table  was 

prepared by G Mining Services Inc. (“G Mining”), an independent Canadian mining consultant. The current mineral resource 

estimate  is  based  on  1,726  assay  results  from  324  diamond  drill  holes  totaling  59,230  meters,  drilled  by  three  companies 

between 1956 and 2013.  

Copperwood Project 
Mineral Resource Estimate – April 15, 2015 

Deposits 

Resource 
Category 

Tonnage 
(Mt) 

Copper 
 Grade 
(%) 

Silver 
 Grade 
(g/t) 

Copper 
Contained 
(M lbs) 

Silver 
 Contained 
(M oz) 

Measured 

22.5 

1.73 

5.08 

Copperwood 

Indicated 

M + I 

Inferred 

Satellites 

Inferred 

6.6 

29.1 

1.9 

38.6 

861 

200 

1.37 

2.56 

1.65 

4.51 

1061 

1.24 

2.36 

52 

1.23 

2.09 

1050 

3.7 

0.5 

4.2 

0.1 

2.6 

4 

 
 
 
 
 
 
 
Management’s Discussion and Analysis  
Year ended June 30, 2015 

Notes on Mineral Resource Estimate 

(1) 
(2) 
(3) 
(4) 
(5) 
(6) 
(7) 
(8) 
(9) 
(10) 
(11) 

(12) 

(13) 

Mineral Resources are reported using a copper price of $3.00/lb and a silver price of $20/oz. 
A payable rate of 96.5% for copper and 90% for silver was assumed. 
The Copperwood feasibility study reported metallurgical testing with recovery of 86% for copper and 50% for silver. 
Cut-off grade of 1.0% copper was used. 
Operating costs are estimated at $49/t of ore including ore transportation to a plant at the White Pine site. 
An NSR sliding scale royalty is applicable and equivalent to 3.0% at $3.00/lb. 
Measured, Indicated and Inferred Mineral Resources have a drill hole spacing of 175 m, 250 m and 350 m, respectively. 
No mining dilution and mining loss were considered for the Mineral Resources. 
Rock bulk densities are based on rock types, % copper and proximity to specific gravity measurements. 
Classification of Mineral Resources conforms to CIM definitions. 
The  qualified  person  for  the  estimate  is  Mr.  Réjean  Sirois,  P.  Eng.,  Vice  President  Geology  and  Resources  of  G  Mining.  The 
estimate has an effective date of April 15, 2015. 
Mineral resources, which are not mineral reserves, do not have demonstrated economic viability. The estimate of mineral resources 
may be materially affected by environmental, permitting, legal, title, taxation, sociopolitical, marketing, or other relevant issues.  
The  quantity  and  grade  of  reported  inferred  resources  in  this  estimation  are  uncertain  in  nature  and  there  has  been  insufficient 
exploration to define these inferred resources as indicated or measured mineral resources.  

Resource Drilling at White Pine North 

During  January  and  February  2015,  Highland  completed  27  diamond  drill  holes  totaling  19,152  meters  over  an  area  of 

approximately eight square kilometers at the White Pine North deposit, Ontonagon County. Two holes were cased for re-entry 

at a later date because of spring melting. Six holes  were inclined to obtain structural data for geotechnical studies and were 

surveyed  with  televiewer  technology.  The  program  used  HQ  core  size  and  recoveries  averaged  over  99  percent.  Highland 

designed its 2015 winter drilling program primarily to (i) infill the historical drill grid to prepare an estimate of mineral resource 

and (ii) obtain information to guide mine planning. The program was successful and the results from this second phase infill 

drilling (news release of April 23, 2015) are consistent with results from Highland’s 2014 drilling program (news release of July 

3,  2014)  and  confirmed  copper-silver  mineralization  from  adjacent  historical  drill  holes  completed  by  the  previous  operator. 

Highland also completed seven wedges to obtain approximately 200 kg of mineralized samples for metallurgical testing. The 

Company maintains a rigorous QA/QC program with respect to the preparation, shipping, analysis and checking of all samples 

and data from the properties.  Activation Laboratories in Thunder Bay, Ontario, Canada (IOS 17025 accreditation) assayed all 

samples from the 2015 winter drilling program using an ICP method tailored for the project samples.    

543S Resource Estimate 

On  August 25,  2014,  the  Company announced  an  initial  resource  estimate  for  the  543S  copper  deposit  which  is  part  of  the 

Keweenaw Project, Keweenaw County,  and a NI 43-101 technical report in support of the resource was filed on SEDAR on 

October  9,  2014.  The  mineral  resource  estimate  was  prepared  by  G  Mining.  After  a  detailed  review  of  different  options, 

Highland and G Mining have opted to report the mineral resources for potential underground development of the 543S deposit. 

This initial mineral resource estimate for the 543S copper deposit is based on 262 diamond drill holes totaling 45,608 m, of 

which 220 are NQ core size and 42 HQ core size, on a drill grid spaced 30.5 m by 15 m. Refer to the August 25, 2014 press 

release for further detail related to this initial resource estimate of the 543S deposit. 

5 

 
 
 
 
 
 
Management’s Discussion and Analysis  
Year ended June 30, 2015 

543S Copper & Silver Project – Base Case - Underground Scenario  
Mineral Resource Estimate – July 5, 2014 

Resource 
Category 

Indicated 

Inferred 

Cut-Off 
Grade 
Cu Eq. (%) 

Tonnage 
('000 t) 

Grade 
Cu Eq. (%) 

Grade 
Cu (%) 

Copper 
('000 lbs) 

Grade 
Ag (g/t) 

Silver 
('000 oz) 

1.9 

1.9 

1,518 

193 

3.31 

3.12 

3.27 

3.08 

109,514 

13,116 

5.1 

4.8 

248 

30 

Notes on Mineral Resource 

(1) 
(2) 
(3) 
(4) 
(5) 
(6) 
(7) 

(8) 
(9) 
(10) 
(11) 
(12) 
(13) 
(14) 

(15) 

Cu Equivalent = Cu% + (Ag g/t * 20$/oz * 80% * 90%) / (22.0462 lbs/10kg * 3$/lb * 31.1035 g/oz * 90% * 96.5%) 
Mineral Resources are reported using a copper price of 3$/lb and a silver price of 20$/oz 
A payable rate of 96.5% for copper and 90% for silver was assumed 
Preliminary metallurgical testing suggests recovery of 90% for copper and 80% for silver 
Cut-off grade of 1.9% Cu Eq. was used 
Underground mining costs are estimated at 57.27$/t of ore 
Production costs are estimated at 37.50$/t of ore: 12.00$/t for processing, 2.50$/t for general and administrative costs, 0.50$/t for 
tailings and 22.50$/t for ore transportation to White Pine Complex 
A 5% royalty was used (4.99$/t ore) 
No mining dilution and mining loss were considered for the Mineral Resources 
Rock bulk densities are based on rock types, %Cu and proximity to specific gravity measurements 
Assay capping was applied to some mineralized domains  
Classification of Mineral Resources conforms to CIM definitions 
The qualified person for the estimate is Mr. Réjean Sirois, eng., Vice President Geology and Resources of G Mining.  
Mineral resources, which are not mineral reserves, do not have demonstrated economic viability. The estimate of mineral resources 
may be materially affected by environmental, permitting, legal, title, taxation, sociopolitical, marketing, or other relevant issues.  
The quantity and grade of reported inferred resources in this estimation are uncertain in nature and there has been insufficient 
exploration to define these inferred resources as indicated or measured mineral resources.  

Pre-Feasibility Study  

During  the  financial  year  ended  June  30,  2015,  work  on  several  disciplines  as  part  of  a  pre-feasibility  study  (“PFS”)  were 

conducted.  G Mining is managing the PFS, which began in September 2014.  Other independent technical consultants have 

also  been  retained  to  conduct  certain  work.  The  main  purpose  of  the  study  is  to  consider  and  assess  the  potential 

development of the Company’s Michigan projects through a centralized processing facility to be located at the White Pine site, 

which  could  also  benefit  from  existing  infrastructures.  The  White  Pine  brownfield  site  is  being  considered  for  several 

infrastructure  installations  such  as  tailings  basins,  water  and  natural  gas  pipelines,  rail  spur,  electrical  substation,  and 

warehousing,  to  minimize  impact  on  greenfield  areas.  As  part  of  the  PFS,  the  Company  is  re-assessing  the  mine  plan 

previously proposed for the Copperwood deposit. The Company has retained COREM, a Quebec-based research laboratory, 

to  conduct metallurgical  studies  of  the White  Pine  North and  Copperwood  mineralized  samples  obtained  from drill  core  and 

channel samples from underground pillars. The main focus of  COREM’s work is process scheme development.  Testing was 

designed  to  validate  and  improve  historical  performances  from  the  previous  White  Pine  mine  operations.  Preliminary  open 

tests results are encouraging, having already produced a concentrate grading around 30% Cu at an average 88% Cu recovery. 

The collector being used has proven very suitable for silver flotation, indicating recoveries greater than 90%.  

Golder  Associates  has  been  retained  to  analyze  the  alternatives  for  tailings  disposal  for  the  projects,  particularly  at  the 

possibility of a combined facility at the White Pine site. Golder has also been looking at water management issues related to 

the various tailings disposal scenarios.  

6 

 
 
 
 
Management’s Discussion and Analysis  
Year ended June 30, 2015 

MHF Services, an Energy Solutions subsidiary, has conducted trade-off studies on the alternatives for ore transportation from 

the  Copperwood  and  Keweenaw  deposits  to  the  White  Pine  site,  and  for  the  transportation  of  copper  concentrate  from  a 

central processing plant at White Pine. The alternatives being contemplated include rail, trucking and barging. Highland has 

also initiated discussions with utility companies providing electrical power in the region and is currently studying the options of 

self-generation  and  connection  to  the  local grid.  Itasca  Consulting  Group  of  Minneapolis,  Minnesota,  was  retained  to act  as 

geo-mechanical consultants to the projects. 

Finally,  environmental  baseline  studies  have  begun  for  all  key  areas  including  groundwater,  surface  water,  wetlands,  water 

balance, meteorological, flora and fauna, and baseline environmental assessments associated with the historical mining area 

at White Pine.  

WHITE PINE NORTH PROJECT 

On May 13, 2014 (the interim closing date), the Company entered into an agreement to acquire from Copper Range Company 

(“CRC”), a subsidiary of First Quantum Minerals Ltd., all of CRC’s rights, title and interest in the White Pine  site and issued to 

CRC 3,000,000 of its common shares. Highland further agreed that, upon completion of a feasibility study and receipt of all 

necessary permits for the development of a mine at White Pine, it will pay as additional consideration, in cash or in common 

shares  of  Highland,  at  the  option  of  CRC,  an  amount  equal  to  US$0.005  (one  half  of  one  cent)  per  pound  for  the  first  one 

billion pounds of proven and probable reserves of copper and US$0.0025 (one quarter of one cent) for each additional pound 

of proven and probable reserves of copper.  

The  final  closing  of  the  acquisition  will  be  completed  once  Highland  has  (i)  released  CRC  for  a  US$2.85  million  financial 

assurance letter of credit associated with the remediation and closure plan of the  previous White Pine mine site in a manner 

that  is  acceptable  to  all  parties  involved,  including  the  applicable  governmental  authorities;  and  (ii)  released  CRC  from  its 

environmental  obligations  with  the  Michigan  Department  of  Environmental  Quality  (“MDEQ”).  At  that  time,  Highland  will 

assume all of CRC’s environmental liabilities related to  the White Pine mine site and will also be responsible for all on-going 

environmental  obligations.  A  number  of  technical  and  legally-focused  meetings  have  been  held  over  the  last  few  months. 

These  meetings have  included  representatives  from  CRC,  the  MDEQ  and  Highland.  Final  closing is  anticipated to  occur  by 

December 31, 2015.    

CRC acquired the original White Pine mine in 1937. Subsequent drilling revealed the widespread nature of the mineralization 

and underground mining by room and pillar methods followed by flotation of sulfides began in 1952. Production from 1952 to 

1995 was 198,070,985 short tons averaging 1.14% copper for approximately 4.5 billion pounds of copper. In 1995,  as a result 

of  depressed  copper  prices,  CRC,  then  a  subsidiary  of  Inmet  Mining  Corporation,  closed  the  White  Pine  mine,  although 

significant amounts of mineralization remained, particularly to the northeast of the mine, referred to as the White Pine North 

Project. An historical estimate of the White Pine North  Project was completed  in October 1995 by the then White Pine chief 

geologist based on 526 diamond drill holes. The Company has initiated the work required to verify the historical data with the 

objective of completing a resource estimate.  

7 

 
 
 
 
 
 
Management’s Discussion and Analysis  
Year ended June 30, 2015 

Lease of Mineral Rights 

On April 24, 2015, the Company entered into an agreement to lease certain mineral rights located in White Pine, from a private 

Michigan limited liability corporation that is at arm’s length to Highland. The mineral lease is for 20 years, with an option for an 

additional five years. Payment at closing consisted of US$225,000 in cash and the issuance of 2,164,701 common shares of 

Highland (the equivalent of an amount of US$400,000 using the 20‐day volume weighted average trading price of Highland as 

of the day prior to closing). Additional cash payments will be payable on the first and second anniversaries of closing. Annual 

rent will also be payable on each anniversary of the lease. Upon commencement of production, Highland will have to pay a 

sliding scale royalty on copper and silver production from the leased mineral rights with a base royalty of 2% for copper and 

2.5% for silver. The Company has an option to repurchase 50% of the royalties. Highland may terminate the lease at any time 

upon a 30-day notice. The leased mineral rights cover an area of approximately 1,816 acres and are located within the White 

Pine North Project area, but do not belong to the owner of the former White Pine mine. 

COPPERWOOD PROJECT  

On  June  17,  2014,  the  Company  acquired  the  Copperwood  Project  through  the  acquisition  from  Orvana  of  all  of  the 

outstanding shares of Orvana Resources US Corp. (“Orvana US”). Highland paid US$13 million in cash at closing and issued 

to Orvana a US$7 million promissory note, which amount was reimbursed in full on December 15, 2014 (see Reimbursement 

of  Note  due  to  Orvana  in  Financing  Activities  section).  An  additional  consideration  of  up  to  US$5,000,000  may  be  paid  by 

Highland in cash or shares of Highland, at Orvana’s option, of which US$1.25 million will become due upon the earliest of (i) 

commencement of commercial production of Copperwood and (ii) June 17, 2017; and an additional US$1.25 million on the first 

anniversary  of  this  payment.  An  amount  of  US$1.25  million  may  also  be  payable  if  the  average  copper  price  for  any  60 

calendar  day  period  following  the  first  anniversary  and  preceding  the  second  anniversary  of  commencement  of  commercial 

production is  greater than  US$4.25/lb;  and  an  additional  payment of  US$1.25  million  if  the  average copper price  for  any  60 

calendar  day  period  following  the  second  anniversary  and  preceding  the  third  anniversary  of  the  commencement  of 

commercial production is greater than US$4.50/lb.  

KEWEENAW PROJECT  

The  Keweenaw  Project,  which  includes  the  543S  and  G-2  deposits,  covers  an  area  of  approximately  9,000  acres.  Under  a 

Mining  Venture  Agreement  (the  “Venture  Agreement”)  with  BRP  LLC  (“BRP”),  the  Company  has  an  option  to  acquire  a  65 

percent interest in the Keweenaw Project, by spending US$11,500,000 in exploration and development work and providing a 

feasibility study by October 26, 2015. At June 30, 2015, a cumulative amount of US$13,076,171 in eligible expenditures has 

been spent on the Keweenaw Project but the Company is not in a position to provide a feasibility study by the end of October 

2015. To this end, the Company is in discussions with BRP to obtain an extension to the Venture Agreement. However, there 

is no assurance that an extension can be obtained. If the option is exercised, BRP will be entitled to a sliding scale net smelter 

return royalty from production (“NSR”) on those properties contributed by BRP based on the price per pound of copper with a 

minimum of 2% up to a maximum of 5%.  

8 

 
 
 
 
 
 
Management’s Discussion and Analysis  
Year ended June 30, 2015 

OUTLOOK 

Given  the  Company’s  limited  financial  resources  and  the  current  copper  price  environment,  the  Company  has  considerably 

reduced its activities over the last few months. The Company’s current focus is to complete the final acquisition of the White 

Pine project. Based on the progress made to date, the Company strongly feels that CRC should be in a position to transfer to 

Highland all surface and mining rights associated with the White Pine Project and complete the final closing of the transaction 

prior to December 31, 2015.   

The Company is also reassessing its development plans for its Michigan copper projects with a view of significantly reducing 

initial  capital  expenditure  requirements  and  minimizing  the  payback  period.  To  that  end,  the  Company  is  considering  the 

impact of developing its projects sequentially through a proposed centralized processing facility to be located at White Pine. 

Required drilling at this time, if deemed necessary, studies and metallurgical tests required for the completion of a PFS as well 

as environmental baseline studies will recommence as soon as the Company has raised the required funds.   

The  funds  raised  through  the  October  private  placement  with  Osisko  (see  detail  under  Financing  Activities  section)  should 

enable the Company to settle all of its current obligations and to finalize the acquisition of the White Pine project. However, the 

Company  requires  additional  funds  to  pursue  the  exploration  and  developments  of  its  Michigan  projects  and  to  provide  for 

management  and  administration  expenses.  The  Company  is  continuing  discussions  with  a  number  of  parties  to  finance  the 

Company’s working capital requirements. In light of the current difficult market conditions and their impact on junior exploration 

companies  in  general  and  on  copper  developers  in  particular,  there  can  be  no  assurance  that  the  Company  will  be  able  to 

raise the funds required.  

QUALIFIED PERSON 

Carlos H. Bertoni, P. Geo., a Qualified Person under NI 43-101, has reviewed and approved all of the technical information in 

this MD&A. Mr. Bertoni is the Company’s executive vice president, project development. 

9 

 
 
 
 
 
 
 
EXPLORATION EXPENSES 

Amounts invested in exploration and evaluation assets  and capitalized in accordance with the Company’s accounting policy, 

during the years ended June 30, 2015 and 2014 are as follows:  

Management’s Discussion and Analysis  
Year ended June 30, 2015 

Year ended June 30, 2015 

North Project 

Project 

Project 

Properties 

White Pine 

Copperwood  

Keweenaw 

Other 

$ 

- 

1,884 

141,431 

16,815 

- 

50,011 

210,141 

62,187 

- 

$ 

270,625 

796,602 

882,706 

220,470 

- 

$ 

Total 

$ 

49,304 

938,158 

- 

- 

- 

- 

- 

4,064,485 

2,142,759 

1,648,108 

583,976 

956,605 

49,304 

10,334,091 

- 

- 

- 

- 

268,895 

(7,774) 

139,869 

499,325 

41,811 

26,562,158 

129,009 

2,709,807 

63,622 

1,781,206 

$ 

- 

- 

Total 

$ 

385,357 

36,436 

674,513 

Property payments  

Site preparation, drilling and assaying 

Labour 

Studies 

Finance expense on promissory note 

Other expenses 

$ 

761,541 

4,027,384 

1,780,645 

1,459,535 

- 

806,237 

$ 

127,313 

35,217 

220,683 

171,758 

583,976 

100,357 

8,835,342 

1,239,304 

Depreciation and amortization 

200,619 

Gain on disposal of capital assets 

Share-based remuneration 

Accretion on purchase price payable 

- 

- 

- 

6,089 

(7,774) 

- 

139,869 

499,325 

- 

Effect of foreign exchange 

1,383,146 

4,168,972 

2,027,221 

108,355 

7,687,694 

10,419,107 

5,905,916 

2,439,418 

157,659 

18,922,100 

Year ended June 30, 2014 

North Project 

Project 

Project 

Properties 

White Pine 

Copperwood  

Keweenaw 

Other 

$ 

2,037,298 

1,784,196 

825,001 

158,591 

- 

274,775 

$ 

24,212,424 

- 

9,877 

6,296 

36,436 

4,267 

Property payments  

Site preparation, drilling and assaying 

Labour 

Studies 

Finance expense on promissory note 

Other expenses 

Depreciation and amortization 

Share-based remuneration 

Accretion on purchase price payable 

454,642 

(59,171) 

5,079,861 

24,269,300 

2,625,045 

175,271 

32,149,477 

- 

- 

- 

934 

- 

18,870 

282,537 

101,120 

- 

2,275 

- 

- 

285,746 

101,120 

18,870 

Effect of foreign exchange 

(51,767) 

(390,359) 

131,782 

4,512 

(305,832) 

5,028,094 

23,898,745 

3,140,484 

182,058 

32,249,381 

10 

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
SELECTED CONSOLIDATED FINANCIAL INFORMATION (1 )(2)(3)  

The  following  selected  financial  information  should  be  read  in  conjunction  with  the  Company’s  June  30,  2015  and  2014 

consolidated financial statements. 

Management’s Discussion and Analysis  
Year ended June 30, 2015 

Financial position 

Cash  

Exploration and evaluation assets 

Total assets 

Deposit on sale of royalty 

Promissory note 

Balance of purchase price payable 

Shareholders' equity 

Expenses and other items 

Management and administration expenses 

Pre-exploration expenses 

Accretion on environmental liability 

Finance income 

Gain on foreign exchange 

Net loss for the period 

June 30, 

June 30, 

2015 

$ 

2014 

$ 

1,042,341 

61,568,034 

62,950,927 

10,000,000 

- 

2,207,430 

47,307,629 

3,242,710 

42,645,934 

46,536,013 

- 

7,473,900 

1,434,850 

35,414,291 

12-months 

12-months 

13-months 

ended 

June 30, 

2015 

$ 

3,087,579 

81,765 

17,403 

(10,358) 

(33,595) 

ended 

June 30, 

2014 

$ 

1,724,225 

1,745,437 

2,106 

(8,664) 

(39,885) 

ended   
June 30,   

2013  

$ 

2,607,240 

41,785 

- 

(84,744) 

(256,946) 

(3,142,794) 

(3,423,219) 

(2,307,335) 

Basic and diluted loss per share 

(0.03) 

(0.06) 

(0.04) 

Cash flows 

Operating activities 

Investing activities 

Financing activities 

(2,772,930) 

(8,459,188) 

9,238,151 

(2,166,128) 

(21,026,360) 

20,082,935 

(1,411,382) 

(9,026,316) 

406,249 

1)  The  Selected  Consolidated  Financial  Information  was  derived  from  the  Company’s  June  30,  2015  and  2014  consolidated  financial 

statements, prepared in accordance with IFRS. 

2) 

In August 2012, the Company changed its year-end from May 31 to June 30. Accordingly, the 2013 financial information presented in this 

MD&A is for a 13-month period ended June 30, 2013.  

11 

ended 

June 30, 

 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
 
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
Management and administration expenses are summarized as follows: 

Administrative and general 

Office 

Professional fees 

Investor relations and  travel 

Reporting issuer costs 

Share-based remuneration 

Depreciation and amortization 

Management’s Discussion and Analysis  
Year ended June 30, 2015 

12-months 

12-months 

13-months 

ended 

June 30, 

2015 

$ 

1,348,384 

257,624 

459,894 

298,152 

31,511 

2,395,565 

667,777 

24,237 

3,087,579 

ended 

June 30, 

2014 

$ 

490,781 

116,225 

254,724 

320,140 

21,433 

1,203,303 

511,202 

9,720 

ended 

June 30, 

2013 

$ 

981,564 

118,659 

56,163 

208,577 

43,800 

1,408,763 

1,192,529 

5,948 

1,724,225 

2,607,240 

Since its incorporation, the Company has not paid any cash dividend on its outstanding common shares. Any future dividend 

payment will depend on the Company’s financial needs to fund its exploration programs and any other factor that the board 

may deem necessary to consider.  It is highly unlikely that any dividends will be paid in the near future. 

Going concern 

The Company’s consolidated financial statements have been prepared on the basis of a going concern, which assumes that 

the  Company  will  continue  its  operations  in  the  foreseeable  future  and  will  be  able  to  realize  its  assets  and  discharge  its 

liabilities and commitments in the normal course of operations. The Company is subject to a number of risks and uncertainties 

associated with its future exploration and development activities, including the successful completion of the acquisition of  the 

White Pine  project, the acquisition of a 65% interest in the Keweenaw Project and raising additional funds (see  Other Risks 

and Uncertainties section). The completion of the acquisition of the White Pine  project is dependent on a number of factors, 

not  all  of  which  are  under  the  Company’s  control,  and  as  such,  there  is  no  assurance  that  the  Company  will  complete  the 

acquisition of the White Pine project. If the acquisition of the White Pine project is not completed by December 31, 2015, the 

deposit  on  sale  of  a  royalty  of  $10,000,000  will  become  refundable  (see  Royalty  agreements  with  Osisko  section).  The 

Company  requires additional  funds  to meet  its  exploration and  development  objectives and  to  provide for management and 

administration expenses for at least the next 12 months. If the Company is not successful in raising additional funds, it may be 

required to further delay, reduce the scope of, or eliminate its current or future exploration and development activities, any of 

which could harm the business, financial condition and results of operation of the Company. The conditions and uncertainties 

described above indicate the existence of a material uncertainty that casts a significant doubt about the Company’s ability to 

continue as a going concern. If the going concern assumption was not appropriate for the Company’s consolidated financial 

statements, adjustments which could be material would be necessary to the carrying value of assets and liabilities, in particular 

an impairment of exploration and evaluation assets, as well as adjustments to reported expenses. 

12 

    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      
 
Management’s Discussion and Analysis  
Year ended June 30, 2015 

Financial Review 

The Company is in the exploration and development phase and does not yet have revenue-generating activities. Accordingly, 

the Company’s financial performance is largely a function of the level of exploration and development activities undertaken on 

its projects and the management and administrative expenses required to operate and carry out its activities as well as other 

items such as foreign exchange gains or losses. 

In accordance with its accounting policy, an amount of $18.9 million in exploration and evaluation expenses was  capitalized 

during the year ended June 30, 2015. These expenses include site preparation, drilling and assaying expenses of $4.1 million, 

labor  and  overhead  expenses  of  $3.1  million,  PFS-related  expenses  of  $1.6  million,  finance  expense  on  the  Orvana 

promissory note and balance of purchase price payable of $1.1 million, property payments of $0.9 million, an increase due to 

foreign exchange of $7.7 million following the weakening of the Canadian dollar during the reporting period and other non-cash 

expenses  of  $0.4  million.  In  2014,  the  Company  capitalized  a  total  amount  of  $32.2  million  as  exploration  and  evaluation 

assets, including the cost of acquiring the  Copperwood Project ($24.2 million) and the White Pine Project ($2.0 million). The 

detail of the exploration and evaluation assets by project is presented in the Exploration expenses section.  

Year ended June 30, 2015 compared to year ended June 30, 2014 

The Company incurred a net loss of $3.1 million during the year ended June 30, 2015 compared to a net loss of $3.4 million in 

2014.  Pre-exploration  expenses  of  $1.7  million  incurred  at  White  Pine  North  in  2014  before  the  legal  right  to  undertake 

exploration and evaluation activities had been obtained were  partially  offset during the current  year by higher administrative 

and general expenses of $1.4 million as a result of the increased activities following the acquisition of the White Pine North 

Project  and  the  Copperwood  Project  in  May  and  June  2014  and  professional  fees  incurred  in  relation  to  the  Royalty 

Agreements with Osisko described in the Financing Activities section. Higher share-based remuneration expense was charged 

to income in 2015 compared to 2014 due to the grant of 1,905,000 stock options in April 2015 and 1,400,000 stock options in 

August  2014.  At  June  30,  2015,  an  amount  of  $144,509 of  cost  remains  to be  amortized  in  future  periods  (until  April 2017) 

related to the grant of stock options. 

Year ended June 30, 2014 compared to year ended June 30, 2013 

The Company incurred a net loss of $3.4 million during the year ended June 30, 2014 compared to a net loss of $2.3 million 

during  the year ended June 30, 2013. The increased loss  in 2014  is due mainly to pre-exploration expenses of $1.7 million 

(which mainly included preparation work related to the White Pine North Project before the legal right to undertake exploration 

and evaluation activities had been obtained) compared to $0.1 million in 2013. This increased loss was partially offset by lower 

management  and  administration  expenses.  Lower  administrative  and general expenses  in  2014  (administrative  and  general 

expenses  in 2013 included signing bonuses of $0.6 million in order to retain the services of the executive chairman and the 

president  and  CEO  of  the  Company)  and  lower  share-based  remuneration  were  partially  offset  by  higher  professional  fees 

related to the acquisition of the White Pine and Copperwood projects and to higher investor relations and travel expenses due 

to the increased corporate activities.   

13 

    
 
 
 
 
Management’s Discussion and Analysis  
Year ended June 30, 2015 

During the years ended June 30, 2014 and 2013, share-based remuneration of $0.5 million and $1.2 million, respectively were 

charged to income and $0.1 million and $0.3 million, respectively were deferred to exploration and evaluation assets. No stock 

options were granted in 2014 compared to  the grant of  4,380,000 stock options  in 2013 at a weighted-average fair value of 

$0.51 per option. At June 30, 2014, an amount of $120,321 of cost remains to be amortized in future periods (until November 

2014), related to the grant of stock options. 

During the year ended June 30, 2014, the Company accounted for a gain on foreign exchange of $0.1 million, which results 

mostly from the conversion of cash held by the parent company in US dollars. During the comparative period, the Company 

accounted for a gain on foreign exchange of $0.3 million.   

4th quarter ended June 30, 2015 compared to the 4th quarter ended June 30, 2014 

During the 4th quarter ended June 30, 2015, the Company incurred a net loss of $0.5 million ($0.01 per share), compared to a 

net  loss  of  $0.8  million  ($0.01  per  share)  during  the  4th  quarter  ended  June  30,  2014.  Management  and  administration 

expenses  totaled  $0.5  million  during  each  of  the  4th  quarters  ended  June  30,  2015  and  June  30,  2014.  Pre-exploration 

expenses which relate to activities conducted  at the White Pine North Project  before the legal right to undertake exploration 

and evaluation activities had been obtained totaled $0.3 million during the 4th quarter ended June 30, 2014 compared to nil 

during the comparative period in 2015.  

Selected Quarterly Financial Information 

The following is a summary of the Company’s financial results for the past eight quarters: 

Period ended 

June 30, 2015 

March 31, 2015 

December 31, 2014 

September 30, 2014 

June 30, 2014 

March 31, 2014 

December 31, 2013 

September 30, 2013 

Liquidity and Capital Resources 

Revenues 

 Net loss 

per share  

Basic and 

 diluted loss 

$ 

3,359 

2,325 

582 

4,092 

3,303 

1,279 

1,529 

2,553 

$ 

(529,381) 

(436,823) 

(1,011,470) 

(1,165,120) 

(846,359) 

(1,123,722) 

(718,037) 

(735,101) 

$ 

(0.01) 

(0.00) 

(0.01) 

(0.01) 

(0.01) 

(0.02) 

(0.01) 

(0.02) 

The Company’s working capital deficiency at June 30, 2015 totaled $12.0 million compared to a working capital deficiency of 

$6.0 million at June 30, 2014. The increase in the working capital deficiency during the year ended June 30, 2015 is mainly 

attributable  to  investments  made  on  the  Company’s  exploration  and  evaluation  assets  ($10.3  million),  management  and 

14 

    
 
 
 
 
  
  
  
  
 
 
 
 
  
  
  
 
 
 
 
 
 
 
 
 
Management’s Discussion and Analysis  
Year ended June 30, 2015 

administration expenses ($2.4 million) and the impact of the weakening Canadian dollar on the repayment of the promissory 

note  to  Orvana  ($0.7  million),  partially  offset  by  the  net  proceeds  of  $7.4  million  received  on  the  completion  of  a  private 

placement. 

In March 2015, the Company completed in three tranches a non brokered private placement for gross proceeds of $7.6 million. 

A total of 30,410,746 units, each unit comprised of one common share of the Company and one half of one share purchase 

warrant (“Warrant”), were sold at $0.25 per unit. Each Warrant is exercisable for a period of 18 months from the closing date at 

an exercise price of $0.50 to acquire one common share.  Finder’s fees of $0.2 million were incurred in relation to this private 

placement.  

On December 15, 2014, Osisko made a $10.0 million refundable deposit on a 3% sliding-scale NSR royalty on all metals from 

the White  Pine  North  Project  (see  details  in  the  Financing  Activities  section).  An  amount  of  $8.8  million  was  used  from  the 

proceeds  of  the  Osisko  deposit  to  reimburse  the  US$7  million  promissory  note  and  accrued  interest  due  to  Orvana  for  the 

acquisition of the Copperwood project. The deposit is secured against all of the Company's assets. 

The Company needs to raise additional funds to meet all of its obligations, to pursue exploration and development work on its 

mineral  projects  and  to  provide  for  management  and  administration  expenses.  To  this  effect,  on  October  6,  2015,  the 

Company completed a private placement with Osisko and issued 24,426,434 common shares for total gross proceeds of $3.7 

million (see detail of this private placement under Financing Activities section). However, the Company will require additional 

funds to meet its exploration and development objectives and to provide for management and administration expenses for at 

least  the  next  12  months.  The  Company’s  properties  are  in  the  exploration  and  development  stage  and,  as  a  result,  the 

Company  currently  has  no  source  of  operating  cash  flow.  The  potential  sources  of  future  funds  presently  available  to  the 

Company  are  through  the  sale  of  equity  capital  of  the  Company,  debt  financing,  joint  venture  or  other  arrangements.  The 

ability  of  the  Company  to  arrange  the  required  financing  depends  in  part  upon  the  global  economic  and  capital  market 

conditions  as  well  as  the  business  performance  of  the  Company.  There  can  be  no  assurance  that  the  Company  will  be 

successful  in  its  efforts  to  arrange  additional  financing  on  terms  satisfactory  to  the  Company.  The  Company’s  ability  to 

continue as a going concern is dependent on management’s ability to raise the funds required for continued operations. 

Capital Management 

The Company defines capital that it manages as loans (including deposit on sale of royalty, promissory note and balance of 

purchase  price  payable)  and  shareholders’  equity.  When  managing  capital,  the  Company’s  objectives  are  a)  to  ensure  the 

entity  continues  as  a  going  concern;  b)  to  increase  the  value  of  the  entity’s  assets;  and  c)  to  achieve  optimal  returns  to 

shareholders. These objectives will be achieved by identifying the right exploration projects, adding value to these projects and 

ultimately taking them to production or obtaining sufficient proceeds from their disposal. At June 30, 2015, managed capital 

was $59.5 million ($44.3 million at June 30, 2014). There were no changes in the Company’s approach to capital management 

during the year ended June 30, 2015. The Company is not subject to any externally imposed capital requirements as at June 

30, 2015.  

15 

    
 
 
 
 
Management’s Discussion and Analysis  
Year ended June 30, 2015 

Off-Balance Sheet Arrangements 

At June 30, 2015, the Company has no off-balance sheet arrangements. 

Transactions with Related Parties 

During  the  year  ended  June  30,  2015,  the  Company  incurred  administration  expenses  of  $0.5  million  from  Reunion  Gold 

Corporation  (“Reunion”),  a  related  party  by  virtue  of  common  management  and  directors  (administration  expenses  of  $0.2 

million  and  the  purchase  of  capital  assets  of  $0.1  million  from  Reunion  in  2014).  At  June  30,  2015,  the  Company  had  an 

amount due to Reunion of $8,022 (nil at June 30, 2014). These transactions were measured at the exchange amount, which is 

the amount agreed upon by the transacting parties. The services provided by Reunion under the service agreement include 

administrative support, corporate and regulatory services, office space, and office equipment and supplies. 

Remuneration to directors and key management of the Company  totaled $1.7 million during the  year ended June 30, 2015, 

($1.0 million in 2014). 

Outstanding Share Data 

At  October  15,  2015,  the  Company  has  153,968,626  common  shares  issued  and  outstanding,  56,455,373  share  purchase 

warrants  exercisable  at  an  average  price  of  $0.68  per  share  until  September  27,  2016,  and  7,582,000  stock  options 

outstanding with an average exercise price of $0.49, expiring at various dates until April 2020. 

Significant Accounting Policies 

Exploration and evaluation assets 

Exploration and evaluation expenditures are costs incurred in the course of initial search for mineral deposits with economic 

potential. Costs incurred before the legal right to undertake exploration and evaluation activities are recognized in profit or loss 

when they are incurred. Once the legal right to undertake exploration and evaluation activities has been obtained, all  option 

and  lease  payments,  costs  of  acquiring  mineral  rights  and  expenses  related  to  the  exploration  and  evaluation  of  mining 

properties  are  capitalized  as  exploration  and  evaluation  assets.  Expenses  related  to  exploration  and  evaluation  which  are 

capitalized  include  topographical,  geological,  geochemical  and  geophysical  studies,  exploration  drilling,  trenching,  sampling 

and other costs related to the evaluation of the technical feasibility and commercial viability of extracting a mineral resource. 

The  various  costs  are  capitalized  on  a  property-by-property  basis  pending  determination  of  the  technical  feasibility  and 

commercial  viability  of  extracting  a  mineral  resource.  These  assets  are  carried  at  cost  less  any  accumulated  impairment 

losses.  No  depreciation  expense  is  recognized  for  these  assets  during  the  exploration  and  evaluation  phase.  Whenever  a 

mining property is considered no longer viable, or is abandoned, the capitalized amounts are written down to their recoverable 

amounts with the difference recognized in profit or loss. When the technical feasibility and the commercial viability of extracting 

a  mineral  resource  are  demonstrable,  exploration  and  evaluation  assets  related  to  the  mining  property  are  transferred  as 

tangible assets and related development expenditures are capitalized. Before the reclassification, the related exploration and 

16 

    
 
 
 
 
evaluation  assets  are  tested  for  impairment  and  any  impairment  loss  is  then  recognized  in  profit  or  loss.  Borrowing  costs 

directly attributable to the acquisition of exploration and evaluation assets are added to the cost of the project until such time 

as the assets are substantially ready for their intended use or sale, which in the case of mining properties, is when they are 

Management’s Discussion and Analysis  
Year ended June 30, 2015 

capable of commercial production. 

Impairment of non-financial assets 

At  the  end  of  each  reporting  date,  the  Company  reviews  the  carrying  amounts  of  its  non-financial  assets  with  finite  lives  to 

determine whether there is any indication that those assets have suffered an impairment loss. Where such an indication exists, 

the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. Factors which could 

trigger an impairment review include, but are not limited to, the expiration of the right to explore in the specific area during the 

period or said right will expire in the near future and is not expected to be renewed; substantive expenditures in a specific area 

are neither budgeted nor planned; exploration for and evaluation of mineral resources in a specific area have not led to the 

discovery of commercially viable quantities of mineral resources and the entity has decided to discontinue such activities in the 

specific area; or sufficient data exists to indicate that the carrying amount of the assets is unlikely to be recovered in full from 

successful development or by sale due to significant negative industry or economic trends and a significant drop in commodity 

prices.  The  recoverable  amount  of  the  asset  is  estimated  in  order  to  determine  the  extent  of  the  impairment  loss.  The 
recoverable amount is the higher of an asset’s fair value  less cost to sell or its value in use. Value in use takes into account 
estimated  future  cash  flows  associated  with  the  asset,  such  value  being  discounted  to  their  present  value  using  a  pre-tax 

discount rate that reflects current market assessment of the time value of money and the risks specific to the asset. In the case 

of exploration and evaluation assets, impairment reviews are carried out on a property-by-property basis, with each property 

representing a potential cash-generating unit. A previous impairment is reversed if the asset’s recoverable amount exceeds its 

carrying amount.  

Provisions and contingent liabilities 

A provision is recognized when the Company has a present legal or constructive obligation as a result of a past event, it is 

probable that an outflow of economic benefits will be required to settle the obligation, and the amount of the obligation can be 

reliably estimated. Timing or amount of the outflow may still be uncertain. If the time value of money is material, provisions are 

determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessment of the time 

value of money. Provisions are measured at the estimated expenditure required to settle the present obligation, based on the 

most  reliable  evidence  available  at  the  reporting  date,  including  the  risks  and  uncertainties  associated  with  the  present 

obligation.  Any  reimbursement  that  the  Company  can  be  virtually  certain  to  collect  from  a  third  party  with  respect  to  the 

obligation  is  recognised  as  a  separate  asset.  However,  this  asset  may  not  exceed  the  amount  of  the  related  provision.  All 

provisions  are  reviewed  at  each  reporting  date  and  adjusted  to  reflect  the  current  best  estimate.  In  those  cases  where  the 

possible  outflow  of  economic resources  as a  result  of  present  obligations  is  considered  improbable  or  remote, no  liability  is 

recognized, unless it was assumed in the course of a business combination.  

A  legal  or  constructive  obligation  to  incur  restoration,  rehabilitation  and  environmental  costs  may  arise  when  environmental 

disturbance is caused by the exploration, development or ongoing production of a mineral property interest. Such costs arising 
17 

    
 
 
 
 
Management’s Discussion and Analysis  
Year ended June 30, 2015 

from the decommissioning of plant and other site preparation work, discounted to their net present value, are provided for and 

capitalized at the start of each project to the carrying amount of the related asset, as soon as the obligation to incur such costs 

arises and to the extent that such cost can be reasonably estimated.  

Significant accounting judgements and estimates 

The  preparation  of  the  Company’s  consolidated  financial  statements  requires  management  to  make  certain  estimates, 

judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial 

statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from these estimates. 

The  Company’s  consolidated  financial  statements  include  estimates  which,  by  their  nature,  are  uncertain  and  may  require 

accounting  adjustments  based  on  future  occurrences.  Revisions  to  accounting  estimates,  judgments  and  assumptions  are 

recognized in the period in which the estimate is revised and future period if the revision affects both current and future period. 

These estimates, judgments and assumptions are based on historical experience, current and future economic conditions and 

other factors, including expectations of future events that are believed to be reasonable under the circumstances. Significant 

assumptions about the future and other sources of estimation uncertainty that management has made at the financial position 

reporting  date,  that  could  result  in  a  material  adjustment  to  the  carrying  amounts  of  assets  and  liabilities,  in  the  event  that 

actual results differ from the assumptions made, relate to, but are not limited to the following: 

a)  Title to mineral property interests  

Although the  Company has  taken  steps  to  verify  title  to mineral properties  in  which it  has  an  interest, these  procedures  are 

subject to certain assumptions and do not guarantee the Company‘s title. Such properties may be subject to prior agreements 

or transfers and title may be affected by undetected defects. 

The  final  closing  of  the  acquisition  of  the  White  Pine  Project  will  be  completed  once  the  Company  has  i)  released  Copper 

Range Company (“CRC”) of a US$2.85 million financial assurance letter of credit associated with the remediation and closure 

plan  of  the  previous  White  Pine  operation  in  a  manner  that  is  acceptable  to  all  parties  involved,  including  the  applicable 

governmental  authorities;  and  ii)  released  CRC  from  its  environmental  obligations  with  the  Michigan  Department  of 

Environmental Quality (“MDEQ”). The Company has determined that there is no indication that it will not be able to meet these 

conditions. However, meeting these conditions is dependent on a number of factors, not all of which are under the Company’s 

control, and there is no assurance that they will be met.  

Because  the  Company is  not in  a  position  to  provide  a  feasibility  study  on  the  Keweenaw  Project  by  October  26,  2015,  the 

Company must negotiate an amendment to the agreement with BRP LLC (“BRP”) in order to maintain its option to acquire a 

65% interest in the Keweenaw Project. The Company is in discussions with BRP to this effect and an amended agreement is 

being drafted. The Company believes that it will be able to come to terms with BRP on an amended option agreement, but not 

all  factors  are  under  the  Company’s  control.  There  is  therefore  uncertainty  that  an  amended  agreement  with  BRP  will  be 

completed.  

18 

    
 
 
 
 
 
Management’s Discussion and Analysis  
Year ended June 30, 2015 

b) 

 Exploration and evaluation expenditures 

The  application  of  the  Company‘s  accounting  policy  for  exploration  and  evaluation  expenditure  requires  judgment  in 

determining  whether  it  is  likely  that  future  economic  benefits  will  flow  to  the  Company.  If,  after  exploration  and  evaluation 

expenditures  are  capitalized,  information  becomes  available  suggesting  that  the  carrying  amount  of  an  exploration  and 

evaluation  asset  may  exceed  its  recoverable  amount,  the  Company  carries  out  an  impairment  test  in  the  year  the  new 

information becomes available. The Company has determined that there are currently no indicators of impairment. 

c)  Environmental liability 

The Company’s accounting policy for the recognition of environmental liability requires significant estimates and assumptions 

such as the requirements of the relevant legal and regulatory framework, the magnitude of possible disturbance, the timing, 

extent, and costs of closure and rehabilitation activities and the determination of an appropriate discount factor. Changes to 

these estimates and assumptions may result in future actual expenditures differing from the amounts currently provided for. 

The environmental liability is periodically reviewed and updated based on the available facts and circumstances. 

New Accounting Pronouncements  

Certain  pronouncements  issued  by  the  IASB  or  the  IFRS  Interpretations  Committee  are  mandatory  for  accounting  periods 

beginning on or after January 1, 2014. These include IAS 32, Financial Instruments - presentation; IFRIC 21, Levies; and IAS 

36, Impairment of Assets. The Company has adopted these new standards, amendments and interpretations effective July 1, 

2014 but they have had no significant impact on its financial information. 

Accounting Standards Issued but not yet Applied  

Standards, amendments and interpretations issued but not yet effective up to the date of the issuance of these consolidated 

financial  statements  that  are  expected  to  be  relevant  to  the  Company  are  listed  below.  Certain  other  standards  and 

interpretations  have  been  issued  but  are  not  expected  to  have  a  material  impact  on  the  Company’s  consolidated  financial 

statements. 

Business combination accounting for interest in a joint operation (Amendments to IFRS 11) 

On May 6, 2014, the IASB issued Accounting for Acquisitions of Interests in Joint Operations (Amendments to IFRS 11). The 

amendments apply prospectively for annual periods beginning on or after January 1, 2016. Earlier application is permitted. The 

amendments  require  business  combination  accounting  to  be  applied  to  acquisitions  of  interests  in  a  joint  operation  that 

constitute a business. 

19 

    
 
 
 
 
 
 
Management’s Discussion and Analysis  
Year ended June 30, 2015 

IFRS 9, Financial Instruments 

In November 2009 and October 2010, the IASB issued the first phase of IFRS 9, Financial Instruments. In November 2013, 

the  IASB  issued  a  new  general  hedge  accounting  standard,  which  forms  part  of  IFRS  9.  The  final  version  of  IFRS  9  was 

issued in July 2014 and includes a third measurement category for financial assets (fair value through other comprehensive 

income)  and  a  single,  forward-looking  ‘expected  loss’  impairment  model.  IFRS  9  replaces  the  current  multiple  classification 

and  measurement  models  for  financial  assets  and  liabilities  with  a  single  model  that  has  three  classification  categories: 

amortized  cost,  fair  value  through  other  comprehensive  income  and  fair  value  through  profit  and  loss.  The  basis  of 

classification depends on the entity’s business model and the contractual cash flow characteristics of the financial assets or 

liability.  It  also  introduces  limited  changes  relating  to  financial  liabilities  and  aligns  hedge  accounting  more  closely  with  risk 

management.  The  new  standard  is  effective  for  annual  periods  beginning  on  or  after  January  1,  2018  with  early  adoption 

permitted. Management is currently reviewing the impact that this standard will have on its consolidated financial statements.   

FINANCIAL RISK FACTORS 

The Company thoroughly examines the various financial risks to which it is exposed and assesses the impact and likelihood of 

those risks. These risks include liquidity risk, currency risk, credit risk and interest rate risk. Where material, these risks are 

reviewed by the board of directors.  

Liquidity Risk  

Liquidity  risk  is  the  risk  that  the  Company  will  not  be  able  to  meet  its  financial  obligations  as  they  fall  due.  The  Company’s 

ability  to  continue  as  a  going  concern  is  dependent  on  management’s  ability  to  raise  the  funds  required  for  continued 

operations through future financings (see ‘Financial Condition’ section). 

The following table summarizes the contractual maturities of the Company’s financial liabilities at June 30, 2015: 

Carrying 

amount 

$ 

Settlement 

amount 

$ 

Within  

1 year 

$ 

Accounts payable and accrued liabilities 

3,146,097 

3,146,097 

3,146,097 

Due to a related party 

Deposit on sale of royalty 

8,022 

8,022 

8,022 

10,000,000 

10,000,000 

10,000,000 

$ 

- 

- 

- 

Balance of purchase price payable 

2,207,430 

3,122,500 

- 

3,122,500 

15,361,549 

16,276,619 

13,154,119 

3,122,500 

Over  

2-3 years 

3 years 

$ 

- 

- 

- 

- 

- 

20 

    
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
Management’s Discussion and Analysis  
Year ended June 30, 2015 

Currency Risk  

In  the  normal  course  of  operations,  the  Company  is  exposed  to  currency  risk  on  transactions  that  are  denominated  in  a 

currency other than the respective functional currencies of each of the entities within the consolidated group. The currency in 

which  these  transactions  are  denominated  are  primarily  the  Canadian  and  the  US  dollar.  The  consolidated  entity  seeks  to 

minimise  its  exposure  to  currency  risk  by  monitoring  exchange  rates  and  entering  into  foreign  currency  transactions  that 

maximize  the  consolidated  entity’s  position.  The  consolidated  entity  does  not  presently  enter  into  hedging  arrangements  to 

hedge its currency risk. All foreign currency transactions are entered into at spot rates. The board of directors considers this 

policy  appropriate,  taking  into  account  the  consolidated  entity’s  size,  current  stage  of  operations,  financial  position  and  the 

board’s approach to risk management. At June 30, 2015, assets and liabilities denominated in a foreign currency consisted of 

cash of $0.1 million and accounts payable and accrued liabilities of $0.7 million. The impact on profit or loss of a 10% increase 

or decrease in foreign currencies against the Canadian dollar would be approximately $58,000.  

Credit Risk  

At June 30, 2015, the Company’s financial assets exposed to credit risk are primarily composed of cash. To mitigate exposure 

to  credit  risk,  the  Company  has  established  a  policy  to  ensure  counterparties  demonstrate  minimum  acceptable  credit 

worthiness, and to ensure liquidity of available funds. The Company’s cash is held with large financial institutions, with most of 

the Company’s cash held with a Canadian-based financial institution. 

Interest Rate Risk  

The Company’s interest rate risk relates to cash. The Company's current policy on its cash balances is to invest excess cash 

in guaranteed investment certificates or interest bearing accounts with major Canadian-based chartered banks. The Company 

regularly monitors compliance to its cash management policy. Cash is subject to floating interest rates.  Sensitivity to a plus or 

minus 1% change in interest rates would affect profit or loss by approximately $10,000.  

OTHER RISKS AND UNCERTAINTIES  

The Company is subject to a number of significant risks and uncertainties which include but are not limited to the nature of  its 

business and the present stage of exploration and development of its mineral projects, the requirement for additional funds to 

settle its obligations and commitments, and to pursue its planned exploration and development activities on all of its projects. 

Failure to successfully address such risks and uncertainties could have a significant negative impact on the Company’s overall 

operations and financial condition and could materially affect the value of the Company’s assets and future operating results. 

Therefore, an investment in the securities of the Company involves significant risks and should be considered speculative. The 

risks and uncertainties described herein are not necessarily the only ones that the Company could be facing. The Company 

cannot give assurance that it will successfully address these risks or other unknown risks that may affect its business. Readers 

should carefully consider the risks and uncertainties described below.   

21 

    
 
 
 
 
 
Company Specific Risks  

Management’s Discussion and Analysis  
Year ended June 30, 2015 

• 

• 

The  Company  may  be  unable  to  continue  funding  the  exploration and  development of  its  projects  and  achieve  its 

business objectives and milestones. 

The Company may be unable to complete the acquisition of the White Pine Project if it cannot meet the final closing 

conditions. This would force the Company to refund the $10 million deposit on sale of a royalty to Osisko and would 

negatively impact the Company’s business plan.  

• 

The Company’s plans and objectives as well as its ability to raise funds may be affected by copper prices. The price 

of copper has recently declined to a six-year low. 

• 

The Company is subject to environmental risks related to the fact that the White Pine Project is subject to a consent 

decree  and,  as  part  of  the  acquisition  of  White  Pine,  the  Company  will  have  to  assume  certain  environmental 

responsibilities related to the closure of the former White Pine Mine. 

• 

The Company will not complete a feasibility study on the Keweenaw Project by October 26, 2015 as a condition to 

acquire a 65% interest in the Keweenaw Project; discussions to obtain an extension to the agreement with the owner 

of the Keweenaw Project have been held, however, there is no assurance that an extension can be obtained.  

• 

The  Company  is  taking  steps  to  verify  title  with  respect  to  its  most  material  mineral  properties.  Although  the 

Company  believes  that  title  to  its  mineral  properties  are  in  good  standing  there  is  no  guarantee  that  title  to  such 

properties will not be challenged or impugned. 

• 

The  Company’s mineral  resource  estimates  are  not  mineral  reserves.  There  is  no  assurance  that  minerals  will be 

discovered in sufficient quantities to justify commercial operations and that the Company will be able to demonstrate 

the economic viability of its deposits. 

• 

• 

• 

• 

The Company may not obtain all necessary permits to conduct its activities and operate a mine. 

Future issuance of common shares into the public market may result in dilution to the existing shareholders. 

The  Company  faces  substantial  competition  within  the  mining  industry  from  other  mineral  companies  with  much 

greater financial and technical resources. 

The  Company  has  no  history  of  earnings  and  does  not  expect  to  receive  revenues  from  operations  in  the 

foreseeable future. 

•  Certain directors and senior officers of the Company also serve as officers and/or directors of other mineral resource 

companies, which may give rise to conflicts. 

Industry Risks 

  Mineral  exploration  and  development  is  a  high  risk,  speculative  business.  Few  properties  that  are  explored  are 

ultimately developed into producing mines. 

  Mineral exploration is subject to geological uncertainties and interpretation. 

  Mineral exploration is subject to numerous industry operating  and environmental  hazards and risks, many of which 

are beyond the Company’s control. 

  Substantial  expenditures  are  required  to  explore  mineral  projects,  define  mineral  resources,  and  complete  all 

metallurgical, engineering, environmental, financial and other studies required to complete a feasibility study. 

22 

    
 
 
 
 
Management’s Discussion and Analysis  
Year ended June 30, 2015 

  Changes in mining and environmental laws. 

  Necessary permits to operate may not be granted or may be granted later than anticipated. 

  Current  economic  uncertainties  globally  have  created  market  volatility  and  risk  aversion  among  investors,  limiting 

capital raising options. 

  Commodity prices including the price of copper have fluctuated widely in the past and are expected to continue to do 

so in the future. 

  Mining operations including exploration and development activities are subject to numerous laws and regulations. 

 

Title to mineral rights and surface rights may be disputed. 

  Social and environmental groups may be opposed to the development of mining projects. 

Cautionary Note Regarding Forward-Looking Information 

This MD&A contains “forward-looking information” within the meaning of applicable Canadian securities laws. Forward-looking 

information  can  often  be  identified by  forward-looking  words  such  as  “anticipate”,  “believe”,  “expect”,  “goal”,  “plan”,  “intend”, 

“estimate”,  “may”  and  “will”  or  similar  words  suggesting  future  outcomes,  or  other  expectations,  beliefs,  plans,  objectives, 

assumptions,  intentions  or  statements  about  future  events  or  performance.  Forward-looking  information  is  based  on  the 

reasonable assumptions, estimates, analysis and opinions of management made in light of its experience and its perception of 

trends, current conditions and expected developments, as well as other factors that management believes to be relevant and 

reasonable in the circumstances at the date that such statements are made. Forward-looking information is inherently subject 

to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or 

achievements of the Company to be materially different from those expressed or implied by the forward-looking information.  

Specifically, this MD&A contains forward-looking information regarding the Company’s plans going forward including plans to 

raise additional funds to pursue the Company’s activities and to meet its current obligations, plans to complete the acquisition 

of  the  White  Pine  Project  and  of  a  65%  interest  in  the  Keweenaw  Project,  plans  to  complete  technical  studies,  additional 

drilling  programs  and  resource  estimates,  and  plans  to  have  a  centralized  processing  facility  at  White  Pine.  Other  forward 

looking information in this MD&A includes, but is not limited to, forward-looking information with respect to the requirement for 

additional capital and other statements relating to the financial and business prospects of the Company.   

There can be no assurance that the Company will be successful in its efforts to complete its plans and achieve its objectives 

and that such forward-looking information will prove to be accurate. Actual results could differ materially from those currently 

anticipated  due  to  any  number  of  factors,  including  the  inability  of  the  Company  to  secure  the  funds  necessary  to  meet  its 

plans and obligations, the inability to complete a resource estimate and technical studies, the conclusions of such studies, and 

other variables such as lower than expected grades and quantities of resources, changes in demand for and prices of copper, 

mining  rates  and  recovery  rates,  legislative,  environmental  and  other  regulatory  approval  or  political  changes,  delays  in 

obtaining  or  failures  to  obtain  required  governmental,  environmental  or  other  approvals  and  sufficient  financing,  changes  in 

exchange rates, and other factors. 

23 

    
 
 
 
 
Management’s Discussion and Analysis  
Year ended June 30, 2015 

Accordingly, readers should not place undue reliance on forward-looking information. The Company undertakes no obligation 

to update publicly or otherwise revise any forward-looking information, except as may be required by law.   

Cautionary Note to U.S. Investors Concerning Resource Estimates 

The  resource  estimates  in  this  MD&A  were  prepared  in  accordance  with  NI  43-101  adopted  by  the  Canadian  Securities 

Administrators  and  it  contains  the  terms  “measured”,  “indicated”  and  “inferred”  resources.  Although  these  terms  are 

recognized  and  required  in  Canada,  the  U.S.  Securities  and  Exchange  Commission  ("SEC")  does  not  recognize  them.  The 

SEC  permits  US  mining  companies,  in  their  filings  with  the  SEC,  to  disclose  only  those  mineral  deposits  that  constitute 

“reserves”.  Under  United  States  standards,  mineralization  may  not  be  classified  as  a  reserve  unless  the  determination  has 

been made that the mineralization could be economically and legally extracted at the time the determination is made. United 

States  investors  should  not  assume  that  all  or  any  portion  of  a  measured  or  indicated  resource  will  ever  be  converted  into 

“reserves”.  Further,  “inferred  resources”  have  a  great  amount  of  uncertainty  as  to  their  existence  and  whether  they  can  be  

mined economically or legally, and United States investors should not assume that “inferred resources” exist or can be legally 

or economically mined, or that they will ever be upgraded to a higher category. 

Additional Information and Continuous Disclosure  

This MD&A has been prepared as  at October 15, 2015. Additional information on the Company is  available through regular 

filings  of  press  releases,  financial  statements  and  MD&A  on  SEDAR  (www.sedar.com)  and  on  the  Company’s  website 
(www.highlandcopper.com). 

24