Quarterlytics / Hiscox

Hiscox

hsx · LSE
Claim this profile
Ticker hsx
Exchange LSE
Sector
Industry
Employees 1001-5000
← All annual reports
FY2003 Annual Report · Hiscox
Sign in to download
Loading PDF…
i

H
s
c
o
x

l

p
c
R
e
p
o
r
t

a
n
d
A
c
c
o
u
n
t
s

2
0
0
3

Hiscox plc
1 Great St Helen’s
London
EC3A 6HX

Tel: 020 7448 6000
Fax: 020 7448 6900
Email: enquiry@hiscox.com
Website: www.hiscox.com

 
 
 
 
 
2 Corporate Highlights

4 Chairman’s Statement

7 Chief Executive’s Report

15 Directors and Advisors

16 Corporate Governance

18 Directors’ Remuneration 

Report

21 Directors’ Report

24 Statement of Directors’ 

Responsibilities

25 Independent Auditors’ Report

26 Consolidated Profit and Loss
Account, Technical Account –
General Business

27 Consolidated Profit 
and Loss Account, 
Non-Technical Account

28 Consolidated Balance Sheet

30 Company Balance Sheet

31 Consolidated Cash 
Flow Statement

32 Notes to the Accounts

56 Notes to the Consolidated 
Cash Flow Statement 

58 Five Year Summary 

59 Notice of Annual 
General Meeting 

60 Key Shareholder 

Information

Record results – but 
that’s already old news.
We are focused on the
future and know that 
we will be judged by our
prospects, not our past.

As the wise man said, 
“I dread success. To have
succeeded is to have
finished one’s business 
on earth, like the male
spider, who is killed by a
female the moment he has
succeeded in his courtship.
I like a state of continual
becoming, with a goal in
front and not behind.”

CORPORATE HIGHLIGHTS

• Record pre-tax profit of £83.4 million

• Group combined loss ratio, excluding WTC, 79.3% (2002: 91.8%)

• Hiscox plc gross written premium income up 18% 

to £797.4 million

• Net earned premium up 42% to £547.5 million

• Post-tax return on capital of 21.7% (2002: 8.7%)

• Final dividend increased 21% to 2.9p per share

• Exceptional 12 months for Lloyd’s Syndicate 33, with a firm

year-end renewal season. Gross written premium applicable 
to Hiscox plc up 17% to £541.4 million (2002: £461.8 million). 
Profit before tax of £64.5 million (2002: £13.9 million) 

• UK Retail showed steady growth with gross written premium 
of £174.6 million (2002: £147.6 million) and profit before tax 
of £18.5 million (2002: £6.4 million) 

• A strong outlook for 2004, which has started well. London

market prices and retail rates remain firm. A robust pipeline 
of earnings is expected to continue to flow through from
previous years

Hiscox plc 
pre-tax profit
(£MILLION)

Earnings per share
(Based on profit 
after tax)

83.4

90

80

70

60

50

40

30

20

10

0

20.7

20.9p

22

20

18

16

14

12

10

8

6

4

2

0

6.9p

2002
Restated*

2003

*Restated for the adoption of UITFs 37 and 38. See note 5

2002
Restated*

2003

GROSS WRITTEN PREMIUM (£MILLION)

1000

900

800

700

600

500

400

300

200

100

0

1998

1999

2000

2001

2002

2003

Syndicate 33

UK Retail

International Retail

Year-on-year growth
• Group 18%
• Syndicate 33 17%
• UK Retail 18%
• International Retail 21%

Compound growth over 5 years
• Group 27% p.a.
• Syndicate 33 29% p.a.
• UK Retail 16% p.a.
• International Retail 75% p.a.

GROUP CONTROLLED GROSS WRITTEN PREMIUM

London Market Reinsurance
Marine, Non-Marine, Whole Account

ATMT
Aerospace, Technology, Media, Telecommunications

Professional Insurances
Traditional, Non-Traditional

London Market Direct
Property, Construction, Terrorism, Energy, Marine Hull and
Cargo, Liability, Political Risks, Specie, Enterprise Risk

High Net Worth Personal Lines
Fine Art, Kidnap and Ransom, Yachts, Bloodstock, 
High Value Household, Contingency, Personal Accident

Total

£209.7m

£61.8m

£81.9m

£438.4m

£291.4m

£1,083.2m

HISCOX PLC REPORT AND ACCOUNTS 2003

3

CHAIRMAN’S STATEMENT
“It is a great pleasure to report record
profits and solid growth. Healthy earnings
will continue to flow through from these
good years and 2004 has started well. 
We will grow the business and its
profitability by disciplined underwriting
and by searching for new business in 
our chosen specialist areas.”

Overview
The result for the year ending 
31 December 2003 is a record pre-tax
profit of £83.4 million (2002: £20.7
million) and an operating profit of £77.1
million (2002: £34.6 million). The gross
premium income underwritten by the
Group rose to £1,083.2 million (2002:
£941.3 million), and the gross premium
income applicable to Hiscox plc
increased to £797.4 million (2002:
£676.7 million). 

These profits were earned after a
further provision of £40 million during the
year for the World Trade Center (WTC)
losses. The combined ratio of the Group
was 87.2%, or 79.3% without the
additional reserve for WTC (2002: 94.8%,
or 91.8% without WTC). 

A strong investment performance
exceeded our long-term benchmark
making the real pre-tax profit better 
than the operating profit by £6.3 million.
Positive cashflow helped and total assets
(shareholders’ funds and technical
insurance funds) rose to £826.2 million.
Net assets per share increased to 119.1p
(2002: 101.8p) and earnings per share,
on operating profit after tax, rose to
19.3p (2002: 11.3p).

Dividend
We have a progressive dividend policy,
with an ambition of steady dividend
growth throughout the insurance cycle.
This means showing restraint during 
very profitable times in order to be able 
to maintain the growth in dividend, if
possible, in less profitable times. In line
with this policy, the Board recommends 
a final dividend of 2.9p (net) per ordinary
share, making a total distribution for the
year of 4.20p (2002: 3.54p), an increase
of 19% on 2002. This will be paid on 
28 June 2004 to shareholders on the
register on 23 April 2004.

People
The profits and dividend have been made
by all our staff and I want to thank them
right at the beginning. Shareholders
provide the capital to back the
endeavours of the staff, and the staff use
their brains to provide the best possible
insurance products and service to make
profits. Capital, people and goodwill 
are all we have in the insurance industry, 
and the people make the goodwill. We
constantly need good people, so if you
are, or if you know, a good person who
wants to work in a vibrant, growing
insurance company – please get in touch.

Ambition and strategy
The ambition remains to build a highly
respected and profitable specialist
insurer. The strategy also remains the
same – to underwrite internationally
traded risks and London Market
speciality business through the Hiscox
Syndicate 33 at Lloyd’s, and balance 
it with European retail business written
outside Lloyd’s, mainly through the
Hiscox Insurance Company. 

The strategy has not changed for
many years. Syndicate 33 always wrote 
a retail book to complement the more
volatile catastrophe book and still does. 
It was among the first to form a service
company to underwrite retail business 
to regional brokers in 1989, and we were
the first Lloyd’s company to acquire a
general insurance company to underwrite
retail business outside Lloyd’s in 1996.

There is no doubt that internationally
traded business will come under pressure
first, so we are increasing our emphasis
on building the more stable retail book 
in and out of Lloyd’s. The Board allocates
capital where the best use of it can be
made. We have recently put the
maximum resource behind Syndicate 33:
now endeavours outside Lloyd’s could
yield the best return.

ROBERT HISCOX
CHAIRMAN

4

HISCOX PLC REPORT AND ACCOUNTS 2003

Bronek Masojada will cover the
business in detail in his report which
follows. I will just make a few comments.

Lloyd’s Syndicate 33
2003 was another exceptional year for
Syndicate 33 with a total profit of £87
million on a gross income of £827 million
(2002: £726 million). I cannot emphasise
enough my admiration for Rob Childs
and his team who have increased the
income dramatically in the period
following the ghastly experience 
of September 11, 2001 – not only
showing great spirit in adversity, but also
producing some of the best figures in the
history of the syndicate. It was ever true
that feast always follows famine in the
insurance world for those who keep 
their nerve. 

Prices overall remained firm during
the year-end renewal season, so given
the usual caveats against exceptional
losses, 2004 should show another strong
result. There was competition for some
property risks, but liability premiums
continued to increase. The earnings flow
from these good years will be felt for the
next few years, but we fully understand
that the challenge will be to continue to
produce good returns should foolish
competition return. This we will do by
disciplined underwriting and by hunting
outside the London Market for good
business. Gone are the days when we
would sit patiently in Lloyd’s waiting for
business to be shown to us by Lloyd’s
Brokers. Our underwriters are searching
for new distribution channels and using
internet technology to underwrite
business overseas. 

UK Retail
UK Retail showed good steady growth 
of 18% to £174.6 million, on which it
made a pre-tax profit of £18.5 million – a
convincing vindication of our retail thrust. 
We continue to focus on two classes

of business, one commercial and one
personal. First, the insurance of
professionals, not only of their liability for
mistakes made (Professional Indemnity)
but also of other liabilities (such as
Employment Liability), and property risks
associated with their businesses (such 
as office contents). Second, the personal
insurances of High Net Worth individuals
and families.

We have four offices outside London

in Glasgow, Leeds, Birmingham and
Maidenhead. Local business is mostly
placed locally and the distribution of
insurance is still very much influenced 
by relationships. Our offices are vital links
into regional markets and we will allocate
more resources to them this year.

International Retail
Our two chosen specialities of High 
Net Worth and Professional Indemnity 
are also the focus of our international
business. Our mainland European offices
have grown in volume terms by 53% but
have made a loss of £1.9 million (2002:
£1.7 million) due to acquisition and new
office costs. During the year we absorbed
the High Net Worth business from Chubb
Europe and wrote off the acquisition costs
in the first year, and opened an office in
Brussels to service a good proportion of
that business. I am putting my head on
the block that Europe has an enormous
potential for us. The time to invest in
expansion there is now while the rest 
of the Group is flourishing, to reap the
reward when conditions here get tighter.
Guernsey continued to provide
excellent service to brokers and made
£2.3 million (2002: £2.1 million). 

The cycle
We fully expect competition to increase 
in the future as some of our competitors
regain their capital and courage, but the
foreseeable future remains very exciting.
The year end showed good disciplined
underwriting in the market. We have taken
full advantage of the wonderful market
conditions, but what we want and what
our shareholders want is to make decent
returns over the whole cycle. 

The near future looks good as the
rates are at a very profitable level and
competition is sensible. Looking further
out, I think that margins will stay healthier
for longer than usual for three reasons.
First, reinsurance is expensive and hard 
to buy, and it is the false comfort of cheap
reinsurance which is the main seducer 
of underwriters into weak underwriting.
Second, interest rates are still low, which
keeps the focus on profitable
underwriting. Third, old liabilities continue
to eat at our established rivals whilst we
are sheltered from all old liabilities by
Equitas which reinsured all the liabilities of
Lloyd’s prior to 1993. A word of praise is
due to Equitas which continues to provide
solid results considering the constant bad
news on asbestosis and other latent 
disease losses. 

We compete on service and
underwriting skill, not just on price. 
If you compete on price alone, you die.
Underwriting discipline is absolutely key,
as is good underwriting data. We have
plenty of both and will apply them
rigorously. We made money throughout 
at least three full cycles between 1967
and 1997, and I believe that the current
underwriters are cleverer than we were,
and they are supported (and monitored)
by infinitely more sophisticated data.

“2003 WAS
ANOTHER
EXCEPTIONAL
YEAR FOR
SYNDICATE 33,
PRODUCING
SOME OF THE
BEST FIGURES IN
THE HISTORY OF
THE SYNDICATE”

“THE EARNINGS
FLOW FROM
THESE GOOD
YEARS WILL
BE FELT FOR
THE NEXT 
FEW YEARS”

HISCOX PLC REPORT AND ACCOUNTS 2003

5

Finally
Much as I thrive on adversity, it is a
pleasure to report a period of solid
growth and dramatic increase in
profitability after the traumas of the recent
years. I know that commentators on our
business want to see regular rabbits
popping out of hats and surprising new
initiatives. Our strategy remains the same
and we laid the foundations for it years
ago. In this strong market we are
focusing hard on growing in our core
areas and time spent on grand new
projects or acquisitions would distract us.
We never dismiss acquisitions, but they
have traditionally been a graveyard in
insurance. We search for good people
and books of business to add to the
quality of our existing business without
bringing a legacy of problems. We
continue to strive to maximise the use 
of technology to cut costs and widen 
our distribution net.

This is my 40th year at Hiscox and 

I feel that we have just begun. Following
Warren Buffett’s rationale “it is hard to
teach a new dog old tricks”, I hope that
the Board and shareholders will allow me
to enjoy the next few years (unfortunately
not another 40) which I believe will be
rewarding for all of us.

Robert Hiscox
Chairman
22 March 2004

CHAIRMAN’S STATEMENT

“EUROPE HAS 
AN ENORMOUS
POTENTIAL FOR 
US – THE TIME 
TO INVEST IN
EXPANSION 
THERE IS NOW”

Lloyd’s
Lloyd’s (and I mean the franchise, not 
the businesses using it) is as healthy as 
I have ever known it. Strong leadership
from the Chairman and Chief Executive
and direction from the Franchise Board
give great comfort. I do not like
mutualisation in insurance – we decline
the bad risk, the other syndicate writes 
it and we end up paying. However, I am
happy to accept it in Lloyd’s to be able to
use the global licences and brand. I am
absolutely behind all efforts to keep the
market disciplined and to stop potentially
loss-making syndicates before they
threaten us. Lloyd’s syndicates should 
be the elite of the insurance world. 

However, whilst margins are high 
and profits are being made, there is little
urgency to finish the reform of the capital
structure. The annual venture remains 
a great handicap to the businesses in 
the market. On the Lloyd’s three year
accounting basis, I should be doing 
a long explanation of our underwriting 
in 2001 of which the result is now being
settled by Lloyd’s Names. We are in fact
leaving the 2001 year of account open
due to the uncertainty caused by the
World Trade Center litigation. We feel 
we must do this for equity between
Names who have different participations
in the 2001 and subsequent accounts.
We would not have to leave it open if 
the syndicate had one on-going 
capital supplier.

I hope that the Chairman Lord Levene

will swing his eighteen inch guns round 
to the annual venture before long, and
persuade the individual Names and the
spread corporate investors to become
sensible shareholders for their sakes and
that of the market. They add a layer of
cost to us which will be a serious
handicap when margins get tighter.

6

HISCOX PLC REPORT AND ACCOUNTS 2003

CHIEF EXECUTIVE’S REPORT
“This year’s success is a combination 
of attractive rates, good underwriting
and the avoidance of big losses. We
expect trading conditions to remain
firm for some time ahead. Our focus
will stay on profitable, organic growth.”

BRONEK MASOJADA 
CHIEF EXECUTIVE

Overview
2003 was a great year for Hiscox. 
An exceptional performance by our
London Market divisions was the 
primary contributor to profit growth. 
The other more retail focused divisions
within the Group have also made a 
good contribution.

Our ratings indices remain high 
and market conditions continue to be
attractive. The old adage of rates going
up in the lift and coming down via the
stairs remains true. This gives us
confidence that we will see continued
strong performance from the London
Market. Over the next several years we
plan to concentrate our growth in our
retail divisions both inside and outside
Lloyd’s. Group profits achieved this 
year give us the ability to continue to
strengthen our balance sheet and to 
fund organic growth without recourse 
to shareholders.

“OVER THE NEXT
SEVERAL YEARS
WE PLAN TO
CONCENTRATE
OUR GROWTH IN
OUR RETAIL
DIVISIONS BOTH
INSIDE AND
OUTSIDE LLOYD’S”

Group strategy
Our strategy is to build a profitable
leading speciality insurer. We are
achieving this by focusing on specific
markets, and then developing our
position to become a meaningful player
within them. We actively allocate our
capital within our chosen markets where
we see opportunities to earn the best
returns. In the past year our strategy has
allowed us to grow our controlled gross
written premium by £141.9 million to
£1,083.2 million – a growth of 15%. The
majority of premium growth has come
from the London Market divisions where

the movement in rates have been most
favourable. Our retail businesses
continue to perform well year-on-year
and in 2003 Hiscox Insurance Company
achieved a combined ratio of 93.6%.

Our future strategy is to build the retail
constituent of the business as we believe
that this brings balance to our business.
Retail business underwritten either
through Syndicate 33 or Hiscox
Insurance Company now accounts for 
40% of the Group’s controlled gross
written premium. We plan to grow this
business by deploying a mixture of
technology-based distribution,
international travel to visit clients and
brokers and serving local markets
through our office network.

We expect to reduce our presence 

in London Market segments as rates
soften, though we expect this to happen
less rapidly than many doomsayers
predict. We are determined to retain
margin over market share. In the medium
term, this may lead to a reduction in
gross written premium of the Group, but
we believe that this focus on profitable
underwriting is in the long-term interests
of our shareholders.

Trading conditions
Rating conditions remain firm across
most of our business. However, we
remain alert to market trends. Trading
conditions and prospects in each of 
our divisions are reviewed briefly below:

– High Net Worth Personal Lines
Our primary activity in this retail segment
is the insurance of the homes, personal
possessions and fine art of high net
worth individuals. In the UK our business
grew and performed well. We are adding
more resources to this area as we seek
to consolidate and extend our market
leadership. In mainland Europe,
acquisition of the renewal rights of a
portfolio of high net worth clients from
Chubb is building critical mass. The
Kidnap and Ransom and Fine Art
accounts, which are mainly underwritten
through Syndicate 33, had a good year.

HISCOX PLC REPORT AND ACCOUNTS 2003

7

CHIEF EXECUTIVE’S REPORT

TOTAL CONTROLLED INCOME FOR 2003 : 100% = £1,083 MILLION

41%

27%

7%

6%

19%

LONDON MARKET

London Market Direct

• Property

• Energy

• Marine

• Terrorism

• Specie

• Professional Indemnity

London Market Reinsurance

• Marine

• Non-Marine

• Whole Account

RETAIL

High Net Worth 

Personal Lines

• Household

• Fine Art & Valuables

• Personal Accident 

& Contingency

• Kidnap & Ransom

• Bloodstock

Professional Insurances

• Traditional 

• Non-traditional

ATMT

• Aerospace

• Technology

• Media

• Telecommunications

SYNDICATE 33
GROSS WRITTEN PREMIUM (£MILLION)

SYNDICATE 33
COMBINED RATIO (%) (EXC. WTC)

827.3

726.3

574.4

457.2

416.1

363.6

393.7

900

800

700

600

500

400

300

200

100

0

120

100

80

60

40

20

0

94.4

87.9

104.3

105.9

98.4

89.6

74.3

1997

1998

1999

2000

2001

2002

2003

1997

1998

1999

2000

2001

2002

2003

HISCOX INSURANCE COMPANY LIMITED 
GROSS WRITTEN PREMIUM (£MILLION)

HISCOX INSURANCE COMPANY LIMITED 
COMBINED RATIO (%)

218.7

176.4

163.9

127.3

97.8

90.0

74.7

200

180

160

140

120

100

80

60

40

20

0

140

120

100

80

60

40

20

0

118.0

107.9

102.6

97.7

97.8

97.9

93.6

1997

1998

1999

2000

2001

2002

2003

1997

1998

1999

2000

2001

2002

2003

8

HISCOX PLC REPORT AND ACCOUNTS 2003

– Professional Insurances
Our focus and expertise in this retail
segment remains primarily on insuring 
the emerging professions, rather than the
more traditional occupations. We have 
an in-depth knowledge of the specific
risks of professions such as advertising
agencies, management consultants and
recruitment firms and continue to
develop our position within these
markets. In the UK this business
continued to grow strongly and
performed well. We are expanding our
professional insurances activity into
Germany, and aim to launch in France
during the course of the year.

– Aerospace, Technology, 
Media and Telecommunications
We operate a speciality team to
underwrite global aerospace, technology,
media and telecommunications business
wherever it is located. Market conditions
remain good. A key challenge is to build
our distribution capability to access
these broad markets. We are currently
accessing US business by extensive
travel to see local brokers. During the
course of this year we will launch a US-
focused e-commerce platform which 
will sit in brokers’ offices and be able 
to provide quotes online. This will allow
us to provide these brokers with better
service. We have been successful in 
the UK in using local offices as the
distribution point to access business 
and referring it to London for
underwriting by the speciality team. 
We have begun replicating this 
approach through our French office.

“WE ARE FOCUSING
ON SPECIFIC
MARKETS, 
AND THEN
DEVELOPING 
OUR POSITION 
TO BECOME 
A MEANINGFUL
PLAYER 
WITHIN THEM”

– London Market Insurance
This sector experienced the greatest
premium rises following the tragic events
of September 2001. We are now seeing
some price reductions in the big ticket
international property areas where price
rises were the most marked. Rates for
smaller and medium sized property
coverages remain attractive. The small
ticket property insurance conducted in
the USA through managing general
agents has been a real winner. During 
the January 2004 renewal season, 
we reduced the number of these
relationships, to focus on those with the
most expertise and professionalism. In
certain marine and liability classes rates
continue to rise and we will expand in
these classes. In aggregate rates across
the division’s business are attractive and
good profits can be made, but we are
alert to every nuance of change in rates,
terms and conditions to ensure that we
decline business rather than underwrite 
it on unattractive terms.

“WE EXPECT OUR
LONDON MARKET
DIVISIONS TO
CONTINUE TO
GENERATE GOOD
PROFITS – STEADY
GROWTH OF THE
RETAIL DIVISIONS
WILL ENABLE 
US TO SUSTAIN OUR
PROFITABILITY”

– London Market Reinsurance
The rating environment remains good. 
In a few secondary areas prices have
weakened to some extent, but in the
core global hot-spots, such as Florida,
conditions remain firm. Market discipline
is being supported by the introduction of
more refined data modelling techniques
across the industry. Reinsurance
programmes which are under-priced
relative to the technical rate calculated
using this new modelling approach are
not being placed. The ongoing strength
of the reinsurance market is a good trend
as reducing reinsurance costs are always
the precursor of a softer market.

HISCOX PLC REPORT AND ACCOUNTS 2003

9

of account has not been closed due to 
the uncertainties that surround the final
settlement of the WTC claim. We expect
that we will have a much clearer picture
by this time next year, and we plan to
close the syndicate then.

To date the discipline shown in the
markets in which our Lloyd’s business
competes, the low interest rate
environment and the expensiveness 
of reinsurance give us confidence that
the hard market will last longer than 
many doubters believe.

“WE BELIEVE THAT
THIS FOCUS ON
PROFITABLE
UNDERWRITING IS
IN THE LONG-TERM
INTERESTS OF OUR
SHAREHOLDERS”

CHIEF EXECUTIVE’S REPORT

GROUP FINANCIAL PERFORMANCE
In 2003 the Group achieved a pre-tax
profit of £83.4 million, an increase of 
302% over the previous year. Operating
profits, calculated before taking into
account short term fluctuations in
investment income and equalisation
provisions, were £77.1 million, an
increase of 123% over 2002. Earnings
per share were 20.9p per share 
(2002: 6.9p per share). Our post-tax
return on shareholders’ equity was
21.7% (2002: 8.7%). 

– Lloyd’s Business
This business consists of our share of the
profits of Syndicate 33, fees and profit
commissions from third party capital and
the return on the capital which supports
the business. The progress in
performance year-on-year has been
exceptional, with operating profits almost
trebling to £61.5 million (2002: £21.3
million). This division achieved a
combined ratio of 85.8% (2002: 94.1%).
These results represent a significant out-
performance of the Lloyd’s market as 
a whole. 

This strong result was achieved after

taking into account an increase in the
World Trade Center reserve announced 
in the first half of the year which cost
Hiscox plc £40 million. Since this
announcement the aggregate
notifications have reduced by $36 million
to $552 million. This reduction is in line
with our expectations following our
experience in large property claims where
we have the majority of our exposure.
Our reserve is struck on a one loss
scenario for the events of September 11.
Insurers are currently in court against 
the WTC leaseholder and we expect 
a preliminary resolution of the issue 
in 2004. The Syndicate’s 2001 year 

RETAIL BUSINESS RATING INDEX

SYNDICATE 33 BUSINESS RATING INDEX

)

%

(

e
g
a
r
e
v
a
g
n

i
l
l

o
r

h
t
n
o
m
2
1

160

150

140

130

120

110

100

90

Jul 00 to
Jun 01

UK Personal Lines

UK PI

France

Germany

Jan 01 to
D ec 01

Jul 01 to
Jun 02

Jan 02 to
D ec 02

Jul 02 to
Jun 03

Jan 03 to
D ec 03

)

%

(

350

300

250

200

150

100

0

M ar 97 to
Feb 98

London Market Reinsurance 

London Market Insurance 

Affluent Personal Lines 

M ar 98 to
Feb 99

M ar 99 to
Feb 00

M ar 00 to
Feb 01

M ar 01 to
Feb 02

M ar 02 to
Feb 03

M ar 03 to
Feb 04

10

HISCOX PLC REPORT AND ACCOUNTS 2003

 
 
 
 
“OUR REGIONAL
PRESENCE GIVES 
US GOOD
GEOGRAPHICAL
COVERAGE FROM
WHICH TO BUILD 
AND CONSOLIDATE
OUR POSITION IN 
THE RETAIL MARKET”

– UK Retail
The UK Retail business delivered a 
very strong performance. Gross written
premium increased to £174.6 million
(2002: £147.6 million), operating profits
grew to £15.0 million (2002: £11.7
million) and the combined ratio improved
to 90.3% (2002: 96.0%). This result was
achieved through a combination of good
underwriting and a catastrophe-free year.
We have now completed our programme
of building regional offices across the UK.
Our presence in Glasgow, Leeds,
Birmingham and Maidenhead gives us
good geographical coverage from which
to build and consolidate our position in
the retail market. Despite the advances in
modern communications, our experience
has been that a local presence helps
build relationships and market
knowledge. During the course of the year
we will be moving our fledgling Business
Centre team from London to our newly
acquired building in Colchester. We also
expect to increase resources in the high
net worth personal lines team. Part of the
additional resources will be a new IT
system which should enhance both our
brokers’ and Hiscox’s efficiency. Hiscox
Connect, our online and telephone

business, has made good progress. 
We are building major corporate
relationships with organisations such as
the Yorkshire Bank and are generating
lots of enquiries for our brokers.

– International Operations
This segment covers business written 
in mainland Europe and through our
insurance company in Guernsey. 
In aggregate, this business unit has 
had a reasonable year.

Hiscox Guernsey sustained its
excellent performance. Our team
continued to expand their book of
business, particularly in the Fine Art
area. In our operations in mainland
Europe we have seen a combined ratio
improvement and growth at the top line,
but challenges remain. We are
beginning to develop scale following
acquisition of the Chubb high net worth
renewal rights. Our operation in France
is profitable and we are just below
breakeven in Germany. Benelux is the
only market where we currently lack
sufficient scale. The market
opportunities abroad are abundant and
our goal is to be as successful in Europe
as we are in the UK.

LONDON MARKET RESULT

Gross written premium (100%)

Hiscox plc share of gross written premium

Trading result

Other income less expenses

Loan interest, goodwill and capacity amortisation

Operating profit

2003

£m

827.3

541.4

69.3

(4.4)

(3.4)

61.5

2002

Restated*

£m

726.3

461.8

26.0

(1.9)

(2.8)

21.3

Combined ratio (100% basis) inc. WTC

85.8%

94.1%

*Restated for the adoption of UITFs 37 and 38. See note 5

RETAIL BUSINESS RESULTS

Gross written premium

Net premiums earned

Operating profit/(loss)

Combined ratio

UK

2003

£m

174.6

132.2

15.0

Europe*

Guernsey**

2003

£m

44.2

29.6

(1.7)

2003

£m

37.2

18.9

2.3

UK

2002

£m

147.6

120.0

11.7

Europe

Guernsey

2002

£m

28.9

16.9

(1.2)

2002

£m

38.5

20.3

2.8

90.3%

107.4%

90.6%

96.0%

111.2%

89.8%

*Includes £850k of costs and renewal commission for Chubb acquisition.

**2003 GWP $66.2m: 2002 GWP $61.6m.

HISCOX PLC REPORT AND ACCOUNTS 2003 11

“THE MARKET
OPPORTUNITIES
ABROAD ARE
ABUNDANT 
AND OUR GOAL 
IS TO BE AS
SUCCESSFUL IN
EUROPE AS WE
ARE IN THE UK”

CHIEF EXECUTIVE’S REPORT

– Investment Management
Our investment management business,
Hiscox Investment Management, has two
functions within the company. First and
foremost it supervises the external
managers who have day-to-day
responsibility for the investment of our
funds. Secondly, it manages a small
range of specialist financial funds,
including the Hiscox Insurance Portfolio.
Our focus is purely on the financial sector
where our detailed knowledge can add
value to investment strategies.

In aggregate, our Group investments

had a good year. Some effective asset
allocation shifts into high yield corporate
bonds and equities in the first quarter of
the year were key drivers to the strong
performance. We expect more subdued
investment returns in 2004 as the high
yield bond segment has been reduced.
Our specialist third party financial

funds which are managed in-house
performed well yet again. The funds
under management increased by 35%
which includes a 53% increase in the
Hiscox Insurance Portfolio Fund.

– Balance Sheet
Shareholders’ funds have grown from
£279 million to £330 million. Net Asset
Value per share before equalisation
provision is 119.1p per share (2002:
101.8p per share). Tangible Net Asset
Value before equalisation provision 
is 111.7p per share (2002: 93.8p per
share). The Group has a standby letter 
of credit facility of £137.5 million which
supports its activities. The business is
well funded presently. Over the next two

to three years we plan to use retained
earnings to reduce the size of our letter 
of credit. This will allow our aggregate
balance sheet to grow and catch up 
with the surge in premium income
experienced over the last several years.

People
I would like to thank all our staff for their
endeavours over the last several years.
The results are testament to their hard
work and energy. Unlike Shackleton who
offered small wages, bitter cold and
constant danger when he advertised for
staff to join him on his famous journey,
we seek to offer market-competitive
rewards and stimulating and demanding
roles within our firm. Overall our staff feel
rewarded by this approach and we were
delighted to be recognised externally by a
second appearance in the Sunday Times
‘Top 100 Companies To Work For’, and
to be rated top amongst financial
services businesses.

Outlook
2003 was an excellent year for Hiscox.
Looking forward, we expect our London
Market divisions to continue to generate
good profits for the Group. The steady
growth of the Retail divisions will enable
us to sustain our profitability.

Bronek Masojada 
Chief Executive 
22 March 2004

INVESTMENT PERFORMANCE

Bonds

Equities/property

Deposits/cash

Actual return

Longer term rate of return

Short term fluctuations

31 December 2003

31 December 2002

Asset

allocation

%

70.2

13.6

16.2

Return

%

3.8

18.1

3.2

Return

£000

17,417

16,932

5,026

39,375

(30,583)

8,792

Asset

allocation

%

47.9

8.8*

43.3

Return

%

6.1

(8.6)*

3.3

Return

£000

16,271

(4,310)*

4,540

16,501

(27,643)

(11,142)

Longer term rate of return: 2003 – 4% Bonds & Cash, 6% Equities.

2002 – 6% Bonds & Cash, 7% Equities.

*Restated for UITFs 37 & 38

12

HISCOX PLC REPORT AND ACCOUNTS 2003

HISCOX PLC REPORT AND ACCOUNTS 2003 13

15 Directors and Advisors

16 Corporate Governance

18 Directors’ Remuneration

Report

21 Directors’ Report

24 Statement of Directors’ 

Responsibilities

25 Independent Auditors’ Report

26 Consolidated Profit and Loss
Account, Technical Account –
General Business

27 Consolidated Profit 
and Loss Account, 
Non-Technical Account

28 Consolidated Balance Sheet

30 Company Balance Sheet

31 Consolidated Cash 
Flow Statement

32 Notes to the Accounts

56 Notes to the Consolidated
Cash Flow Statement 

58 Five Year Summary 

59 Notice of Annual 
General Meeting 

60 Key Shareholder 

Information

14

HISCOX PLC REPORT AND ACCOUNTS 2003

DIRECTORS AND ADVISORS

EXECUTIVE DIRECTORS

Robert Ralph Scrymgeour Hiscox
Chairman (Aged 61)
Robert Hiscox joined the Group in 1965. 
He was Deputy Chairman of Lloyd’s between
1993 and 1995.

Bronislaw Edmund Masojada
Chief Executive (Aged 42)
Bronek Masojada joined the Group in 1993.
From 1989 to 1993 he was employed by
McKinsey and Co. He was Chairman of the
Lloyd’s Underwriting Agents Association from
1998 to 2001. He is currently Deputy
Chairman of Lloyd’s.

Stuart John Bridges
Group Finance Director (Aged 43)
Stuart Bridges is a qualified chartered
accountant, who joined the Group at the 
start of 1999. He has held posts in various
financial service companies including
Henderson Investors plc.

Robert Simon Childs
Director of Underwriting (Aged 52)
Chairman of the Lloyd’s Market Association,
Robert Childs has been Underwriter of
Syndicate 33 since 1993. He joined the 
Group in 1986.

INDEPENDENT NON-EXECUTIVE
DIRECTORS

Secretary
Stuart John Bridges

Registered Office
1 Great St Helen’s 
London EC3A 6HX

Registered Number
2837811

Auditors
KPMG Audit Plc
8 Salisbury Square
London EC4Y 8BB

Tax Advisors
PricewaterhouseCoopers
89 Sandyford Road
Newcastle upon Tyne
NE99 1PL

Bankers
Lloyds TSB Bank plc
113-116 Leadenhall Street
London EC3A 4AX

Stockbrokers
UBS Limited
1 Finsbury Avenue
London EC2M 2PP

Registrars
Capita Registrars
Northern House
Woodsome Park
Fenay Bridge
Huddersfield HD8 0LA

Stephen Hargreaves Hall 
Senior Independent Director
Chairman of Audit Committee (Aged 70)
Stephen Hall was a partner in Ernst & Young
from 1962 to 1993 and acted as Director of
Finance at Lloyd’s from 1993 to 1994. He
joined the Group on 24 August 1995.

Anthony Howland Jackson 
Chairman of Remuneration and Conflicts
Committees (Aged 62)
Anthony Howland Jackson was previously
Chairman of Bain Hogg plc and Deputy
Chairman of Aon UK Holdings Limited. 
He is Chairman of The General Insurance
Standards Council. He joined the Group 
on 8 May 1997.

Derek Nigel Donald Netherton 
(Aged 59)
Derek Netherton was previously a Director 
of J. Henry Schroder & Co. Limited and is
currently Chairman of Greggs plc and a non-
executive Director of Next plc, Plantation 
& General Investments plc and St James’s
Place Capital plc. He was also a member 
of the Supervisory Board of the Schroder
Exempt Property Unit Trust until 12 February
2004. He joined the Group on 6 August 1999.

Carol Franklin Engler 
Chairman of Nominations Committee 
(Aged 52)
Carol Franklin Engler is a partner in
Vorausdenken. She was the Chief Executive
Officer of the World Wide Fund for Nature in
Switzerland until the end of 2001. From 1979
to 1999 she was employed by Swiss Re in a
variety of roles including Head of the Aviation
Department and Head of Human Resources.
She is currently a non-executive director 
of Citron plc. She joined the Group on 
12 August 1999.

Committee membership

Audit 
Committee

Attendance

Remuneration Attendance

Committee

Conflicts 
Committee

Attendance

Nominations 
Committee*

Stephen Hargreaves Hall
Anthony Howland Jackson
Derek Nigel Donald Netherton
Carol Franklin Engler
Robert Ralph Scrymgeour Hiscox

100%
100%
75%
100%
–

–

100%
100%
100%
100%
–

–

100%
100%
100%
100%
–

–

There have been four main Hiscox plc Board meetings during the year. There has been a 100% attendance by all directors at these meetings.
*The Nominations Committee did not meet during the year.

HISCOX PLC REPORT AND ACCOUNTS 2003 15

(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
Embedded risk management framework
The directors are responsible for operating 
the system of risk management and internal
control and for reviewing its effectiveness.
This covers all aspects of risk including
insurance risk, market risk, credit risk,
operational risk and liquidity risk. This
management system includes a variety of
processes to identify, assess and manage the
different classes of risk in the manner most
appropriate to each class.

Hiscox acknowledges that it is neither

possible, nor desirable, to eliminate risk
completely and the system can only provide
reasonable and not absolute assurance
against material misstatement or loss. 
The constant aim is to be fully aware of the
risks to which the business is exposed and 
to manage these risks to acceptable levels.
Key senior management responsibilities

are clearly identified together with their
reporting lines to the relevant executive
directors. Terms of reference and reporting
lines are in place for all key decision-making
and monitoring committees including the
committees mentioned above.

The execution of each delegated

responsibility, by individuals and committees,
is closely monitored by regular reporting to,
and challenge by, the Board and its
committees. This monitoring, supported by
financial and non-financial management
information, covers performance against
agreed targets and objectives, as well as the
risks to achieving these objectives and the
effectiveness of the measures in place to
manage these risks. Feedback and
discussion within this reporting structure
allows the Board to determine, communicate
and enforce its appetite for the various risks 
to which the business is exposed.

Hiscox’s culture of open communication

and delegated responsibility allows this
framework of embedded risk management 
to function well throughout the organisation.

The Risk Committee comprises the Chief

Executive, the Group Finance Director, the
Head of Compliance & Internal Audit, and a
senior manager from each of the Lloyd’s and
Retail arms of the Group. It meets monthly 
to monitor the risk management framework
and reports directly to the Board and the
Audit Committee.

The Remuneration Committee comprises

four independent non-executive directors. 
It has agreed terms of reference and meets 
at least twice a year. The Committee 
recommends to the Board a framework of
executive remuneration and its cost. The
Committee will also determine on the Board’s
behalf the specific remuneration packages for
each of the executive directors, including
pension rights and any compensation
payments. The Board’s remuneration report 
is presented on pages 18 to 20.

The Conflicts Committee comprises all the
independent non-executive directors and the
Group Compliance Officer. It meets as and
when required. Should a conflict of interest
arise between group entities, there is a 
formal procedure to refer the matter to 
this Committee.

The Nominations Committee comprises

one executive director and all the non-
executive directors. It meets as and when
required to deal with appointments to the
Board. It did not meet during the year.

Two key management committees, the
Executive Group and the Group Management
Team, head the Group’s organisational
structure. These committees meet weekly
and manage the Group’s business operations
in order to achieve the Board’s strategic
business objectives.

Shareholder communications
Ongoing communication with private and
institutional investors is a top priority for 
the Board.

The executive directors communicate and
meet directly with shareholders and analysts
throughout the year, and do not limit this to
the period following the release of financial
results or other significant announcements.
In addition to this direct communication,

information is continually provided to
shareholders via stock exchange
announcements and the Hiscox website.

The annual report and accounts are sent

to all shareholders, and further copies are
available directly from Hiscox, via the FT
report and accounts service, or through the
Hiscox website, www.hiscox.com.

CORPORATE GOVERNANCE

The Combined Code
Hiscox is committed to high standards of 
corporate governance, and for the year ended
31 December 2003, and the period up to the
date of approving the accounts, the Group has
applied the principles and complied with the
provisions of “The Combined Code on
Corporate Governance” issued in 1998 and
“Internal Control: Guidance for Directors on 
The Combined Code”.

The Board of directors
The Board comprises four executive directors
and four independent non-executive directors,
including a senior independent director. Brief
biographical details for each member of the
Board are provided on page 15.

The roles and activities of Chairman and
Chief Executive are distinct and separate. 
The Chairman is responsible for running an
effective Board and overall strategy, and the
Chief Executive has executive responsibility 
for running the Group’s business.

In accordance with the Company’s Articles

of Association, all directors are required to
submit themselves for re-election by the
shareholders at least every three years.
Any director may seek independent

professional advice at the Company’s
expense. A copy of the advice is provided to
the Company Secretary who will circulate 
to all directors. No such advice was sought
during the year.

The Board meets at least four times a 
year and operates within established terms 
of reference. It is supplied with appropriate
and timely information to enable it to review
business strategy, trading performance,
business risks and opportunities.

The Board’s committees
The Board has appointed and authorised a
number of committees to manage aspects of
the Group’s affairs. Each committee operates
within established written terms of reference
and each chairman reports directly to 
the Board.

The Audit Committee comprises four

independent non-executive directors. It meets
at least four times a year to assist the Board on
matters of financial reporting, risk
management and internal control. The internal
and external auditors have unrestricted access
to the Audit Committee, which monitors the
scope, results and cost effectiveness of the
external audit, the independence and
objectivity of the auditors, and the nature and
extent of non-audit work together with the
level of related fees. All non-audit work with
fees greater than £50,000 must be pre-
approved by the Audit Committee. KPMG
Audit plc has confirmed to the Audit
Committee that in its opinion it remains
independent. The Committee is satisfied 
that this is the case.

16

HISCOX PLC REPORT AND ACCOUNTS 2003

Internal audit
The internal audit function is responsible for
providing independent assurance directly to
the Audit Committee on the adequacy and
effectiveness of the Board’s system of risk
management and internal control. This 
assurance is provided by means of an agreed
programme of review, responsive work and
direct reporting of significant issues.

Internal audit is also responsible for

making recommendations at all levels where
risk management may be usefully improved
and for reporting the acceptance and
implementation of significant
recommendations to the Audit Committee.
This function also independently tracks
and reports to the Audit Committee on the
implementation of its own recommendations
and those of the external auditors.

Risk Committee
This high-level committee, chaired by the
Chief Executive, is responsible for monitoring
all the risk management activities operating
within the organisation and reporting
significant issues to the Board and the
Audit Committee.

It also has an important role to play 
in promoting and developing good risk 
management practice as well as identifying
emerging risks and recommending 
appropriate risk management strategies.
The committee receives information 
from Internal Audit as well as conducting 
its own reviews at strategic, tactical and
operational levels.

Risk areas
– Insurance risk: The Group’s insurance
portfolios are managed in accordance with
the Board’s appetite by the Director of
Underwriting using a wide range of analytical,
monitoring and review tools. Delegation of
underwriting authority internally and externally
is linked to competence and regularly
monitored. Reinsurance purchase is controlled
centrally. The insurance portfolios are modelled
extensively using a range of realistic disaster
scenarios and statistical modelling processes.
–Market risk: Managing the risk of price
fluctuations in the insurance market is the
responsibility of the Director of Underwriting,
supported by a range of forecasting processes
using hard and soft internal and external data.
The Board’s appetite for investment risk is
expressed in the investment strategy which 
is implemented by a number of external
investment managers who are monitored 
and controlled by the in-house investment
function. Currency exposure is managed by
the Group Finance Director through hedging
where appropriate.
– Credit risk: Management of credit risk 
is the responsibility of the Group Finance
Director. The Board’s appetite for credit risk
from clients, distributors and reinsurers is
expressed in terms of limits and thresholds
which drive the risk acceptance and credit
control processes.
– Operational risk: The different types of
operational risk are managed by different
specialist senior managers. A wide variety of
metrics and processes are used to monitor
and control key operational risk matters 
such as projects, systems, compliance,
distribution, outsourcing, competence and
continuity. The Board, its subsidiary boards
and committees receive regular reports on
relevant operational risk areas.
– Liquidity risk: This is managed by the
Group Finance Director through extensive
cash flow planning and forecasting. This is
closely linked to the management of
investment risk to ensure opportunities are
maximised within the parameters of the
Board’s risk appetite.

Indirect assurance over risk management 
In parallel with its direct monitoring processes
described above, the Board has Internal Audit
and the Risk Committee as additional indirect
means to monitor and review the
effectiveness of risk management throughout
the organisation.

HISCOX PLC REPORT AND ACCOUNTS 2003 17

DIRECTORS’ REMUNERATION REPORT

This report sets out the remuneration policies
for the Group’s senior executives, including
the executive directors. It should be read in
conjunction with the details of directors’
remuneration on pages 47 to 51 which form
the audited part of this Remuneration Report.
The members of the Remuneration
Committee are identified on page 15.

None of the Committee has any personal
financial interest (other than as shareholders),
conflicts of interests arising from 
cross-directorships or day-to-day involvement
in running the business. The Committee
makes recommendations to the Board. No
director plays a part in any discussion about
his or her own remuneration.

Remuneration policy
The Remuneration Committee recommends
to the Board a framework of executive
remuneration and its cost. The Committee 
will also determine on the Board’s behalf the
specific remuneration packages for each of
the executive directors, including pension
rights and any compensation payments.
The general philosophy underlying the
Group’s remuneration policy for its senior
executives, including executive directors, is
the same as that applied to all employees, 

i.e. to attract and retain quality staff and to
encourage and reward superior performance.
Remuneration elsewhere in the Group 

is considered in determining directors’
remuneration.

Remuneration elements
There are four components to the 
remuneration package: base salary and 
benefits, annual cash bonuses, long term
incentive arrangements and pensions.

Base salary and benefits
The Remuneration Committee utilises 
the services of independent consultants,
including independent reports published by
Watson Wyatt, in its consideration of what
comparable companies are paying and in
setting annual salaries and other benefits.
Using this information as a benchmark, and
taking into account current economic and
operational conditions, salary levels are
determined for each individual which take 
into account experience, skills, development
and performance.

Bonuses
The Remuneration Committee believes that a
significant portion of the total remuneration

should be attained through an incentive
bonus which links rewards directly with 
performance. A bonus pool is created when
the business profits of the Group, based on
the year’s accounting pre-tax operating
result, exceed a return on equity linked to the
longer term rate of return. The bonus pool is
limited to a percentage of profits above that
return. Similarly the bonus pools allocated to
each major business division are calculated
based on the business profits generated by
that division. This pool is utilised to award
annual bonuses to all staff including
executive directors based upon the
performance of their business area and upon
their individual performance. In this way, 
the bonus scheme aligns the interests of
employees with shareholders. The actual
amount to be paid to executive directors is
determined by the Remuneration Committee
based on the performance of the Group and
an assessment of individual performance.
The Remuneration Committee also reviews
and confirms the recommendations of
management regarding the award of
bonuses to senior managers and staff.

The following graph shows the Company's performance, measured by total shareholder return, compared with the performance of the FTSE
All Share Insurance Index also measured by total shareholder return. The FTSE All Share Insurance Index has been selected for this comparison
because it is the most representative index for measuring the performance of the insurance market in which Hiscox participates. The graph has  
been prepared based on the constituent companies in the index at the point of comparison.

Graph to show total shareholder return of Hiscox plc against the FTSE ASX Insurance Index

%

150

100

50

0

-50

Dec 96

Jun 97

Dec 97

Jun 98

Dec 98

Jun 99

Dec 99

Jun 00

Dec 00

Jun 01

Dec 01

Jun 02

Dec 02

Jun 03

Dec 03

Hiscox plc
FTSE ASX Insurance Index

Source: Bloomberg

18

HISCOX PLC REPORT AND ACCOUNTS 2003

 
Long term awards
The Remuneration Committee believes
strongly in the value of employee 
participation in long term award schemes 
so that their interests may be aligned with
those of shareholders.

The Group has three share option

schemes which were set up for this purpose.
Awards were made during the year to
executive directors, senior executives and
other staff under the Approved and
Unapproved share option schemes. The
exercise of options under these schemes
depends upon the basic earnings per share 
of the Group increasing at 2% more than the
rate of inflation over a period of three years.
These options are not offered at a discount
and conform with institutional investor dilution
guidelines. All directors entitled to share
options are subject to these same
performance criteria.

Awards were also made during the year

under the Sharesave Scheme and the
International Sharesave Scheme. These
schemes provide a medium term incentive
available to all staff. Awards depend upon the
amount employees are prepared to save out
of their salary subject to the maximum figure
under the rules. There are no performance
criteria for these schemes. The Remuneration
Committee is very pleased with the
commitment shown by employees in the
future of the Group.

The Group has also implemented a

performance share plan for senior executives
to complement the existing long term
incentive arrangements. No awards were
made during the year under this plan. 
The targets applicable to the awards made 
in previous years were subject to the following
operational earnings per share (“EPS”) 
growth target:
a) The participants will receive 100% of the
award if the Group’s operating EPS (note
15) over a fixed three year period has
increased by 35% (“the maximum target”);

b) No award will vest unless the increase 
in the Group’s operating EPS over the
period equals or exceeds 15% (“the base
target”) at which point 40% of the award
will vest; and;

c) An award will vest on a straight-line basis
if the operating EPS growth is between
the base target and the maximum target.

In order to ensure that the objective of
aligning employee interests with shareholders
is met, the Remuneration Committee regularly
reviews the terms and conditions of share
incentive grants made to employees. The
latest review has resulted in the Remuneration
Committee proposing the following changes
to the terms and conditions applying to future
grants of options under the Hiscox Approved
Share Option Scheme and the Hiscox

Unapproved Share Option Scheme (the
“Option Schemes”) and awards under the
Hiscox Performance Share Plan (the
“Performance Share Plan”):
i) There will be no facility for the re-testing 
of performance conditions. The views of 
the Company’s shareholders and 
corporate governance best practice has 
changed since the original approval of 
the Option Schemes and the 
Performance Share Plan by shareholders 
and the re-testing of performance 
conditions is no longer considered 
appropriate. In the future any share 
grants will lapse if the performance 
conditions have not been satisfied at the 
end of the three year performance period.

ii) The introduction of a sliding scale for 
option vesting linked to performance. 
Currently the performance requirements 
are “cliff edge” i.e. when the level of 
performance is met, all the options vest. 
It is now considered best practice to 
provide a range of performance over 
which the option vests.

iii) The vesting of any future grants of options
under the Option Schemes and awards
under the Performance Share Plan 
should be subject to the satisfaction of 
an average Return on Equity (“ROE”) 
performance requirement over the three
year performance period rather than the 
current earnings per share (“EPS”) 
growth targets. The Remuneration 
Committee believes that this change 
better aligns the interests of employees 
with shareholders because:
– ROE captures the efficiency with 
which the Company is using 
shareholder funds to generate 
earnings whereas earnings per share 
growth gives no indication of the level 
of return on the investment required 
to generate those additional earnings;

– the Company operates in a highly 

cyclical business where earnings can 
fluctuate considerably which can 
have a distorting effect on EPS 
growth. Where EPS is used as a 
performance condition this can 
introduce an element of luck as to 
when in the cycle share grants are 
made which can operate to the 
disadvantage of both employees and 
shareholders. The Remuneration 
Committee believes that an average 
ROE performance requirement over 
the three year period smoothes out 
the cyclical fluctuations in earnings 
and ensures that over any given 
period shareholders will receive a 
minimum return on equity before share 
grants made to employees will vest;
– the ROE target has been set at a level 

which in the opinion of the 

Remuneration Committee is
significantly more challenging than 
the historic earnings per share growth
targets particularly for options (EPS
growth of RPI+2% p.a.).

The ROE will be calculated as profit 
before tax and goodwill amortisation divided
by shareholders’ funds at the beginning of
each year. The ROE will be calculated for each 
of the three financial years constituting the 
performance period and then averaged.

The proposed targets for the 2004 grants

under both the Option Schemes and
Performance Share Plan are as follows:
a)

the participants will receive 100% of their
share grants if the Group’s ROE average
is 10% over the three year performance
period (the “maximum target”);

b) no grants will vest unless the Group’s 

ROE average over the period equals or 
exceeds 8% at which point 40% of the 
grant will vest (the “minimum target”); and

c) a grant will vest on a straight-line basis if
the Group’s ROE average is between the
base target and the maximum target.

The Remuneration Committee will review

the ROE target attaching to grants on an
annual basis in light of the prevailing bond
yields and make adjustments to the target,
provided that in the opinion of the
Remuneration Committee the adjusted 
target shall be no easier to satisfy than the
original target when imposed and provided
that shareholders will be consulted in 
advance in respect of any material change.
The Company will be seeking formal
shareholder approval at the Annual General
Meeting for the above changes to the
operation of the Company’s share incentive
arrangements in line with corporate
governance best practice.

The directors believe that the amendments

to the Hiscox Approved Share Option
Scheme, the Hiscox Unapproved Share
Option Scheme and the Hiscox Performance
Share Plan are in the best interests of
shareholders and the Company and
recommend that you vote in favour of 
the resolutions.

Copies of the amended rules of the 
Option Schemes and Performance Share
Plan will be available for inspection at the
offices of the Company at 1 Great St Helen’s,
London EC3A 6HX, during usual office hours
(Saturdays, Sundays and bank holidays
excepted) from the date of despatch of the
Report and Accounts up to and including the
date of the Annual General Meeting and at the
meeting itself. 

HISCOX PLC REPORT AND ACCOUNTS 2003 19

DIRECTORS’ REMUNERATION REPORT (continued)

Non-executive directors
Non-executive directors receive an annual 
fee in respect of their Board and Board
committee duties. The fees are reviewed, 
but not necessarily increased, annually and
are set by the Board to attract individuals 
with a broad range of relevant skills and
experience. The non-executive directors
receive no other benefits.

By order of the Board
SJ Bridges
Secretary
1 Great St Helen’s
London EC3A 6HX
22 March 2004

Exchanged options
Under the terms of the offers to purchase
Hiscox Holdings Ltd and Economic Insurance
Holdings Ltd in July 1996, the Company
offered to exchange existing options held 
in the shares of those companies for options
on Hiscox plc shares. As a result of this offer,
exchanged options were issued to 38
employees and former employees of those
companies. The interests of executive
directors in such exchanged options are
shown in note 28 to the accounts. 

Pensions
The Hiscox Pension Scheme is an Inland
Revenue approved occupational pension
arrangement. This is a defined benefit
arrangement and is non-contributory. 
There are two sections: the first section
provides for benefits accruing at the rate 
of one-sixtieth for each year of service up 
to retirement age of 60 for employees, 
including former members of the Economic
Insurance Holdings Limited Scheme who
retain the right to a retirement age of 63. 
The second section provides for a pension 
at retirement age of up to two-thirds of final
pensionable salary, accruing at the rate of the
lower of:
a) one-thirtieth for each year of service 

up to retirement age of 60, or 
b) an amount for each year of service 

up to retirement age of 60 based on a
proportional accrual of years service to
retirement age.

On 1 January 2001, Hiscox introduced a non-
contributory defined contribution arrangement
for all employees joining after that date, with
contributions based on basic salary. All
members are provided with death in service
cover of up to four times basic salary.

Service contracts
No directors have service contracts, other
than RRS Hiscox, and their contracts of
employment provide for termination on six
months’ notice by either side. Since the
termination notice period is only six months,
no statement of mitigation policy is deemed
necessary. The contract with RRS Hiscox
provides for 12 months’ notice period by 
either side.

The Remuneration Committee 

believes that these notice periods provide 
an appropriate balance having regard to
prevailing market conditions and current
practice amongst public companies. 
No external appointment may be accepted 
by an executive director where it may give 
rise to a conflict of interest. The consent of 
the Chairman is required in any event.

20

HISCOX PLC REPORT AND ACCOUNTS 2003

DIRECTORS’ REPORT 

The directors have pleasure in submitting their
annual report and financial statements for the
year ended 31 December 2003.

Principal activity and business review
The Company is a holding company for 
subsidiaries involved in the business of 
insurance in the UK and overseas.

The review of the year and likely future
developments are described further in the
Chairman’s Statement and the Chief
Executive’s Report.

– Employee policies: The Company has 
a clearly stated aim to be an employer of 
choice recognised for its people excellence.
This influences all of its employment policies.
Our people genuinely make a difference and
therefore we have to attract the best
employees, enable them to perform to an
excellent standard and to contribute to the
development of the business, reward them 
on their level of contribution and provide an
environment in which they can enjoy 
their work.

In order to facilitate this, the Group is

Financial results
The results for the year are shown in the profit
and loss account on pages 26 and 27.

committed to providing equal opportunities to
potential and actual employees in all aspects
of employment.

Dividends
An interim dividend of 1.3p (net) per share
(2002: 1.14p) was paid on 27 October 2003 
in respect of the year ended 31 December
2003. The directors recommend the payment
of a final dividend of 2.9p (net) per share
(2002: 2.4p (net)). This will be paid on 28 June
2004 to shareholders on the register at the
close of business on 23 April 2004.

Directors
The names of the directors of the Company
throughout the year and at the date of this
report are listed on page 15. Details of their
interests in the shares of the Company are 
set out in note 28 to the accounts. 
BE Masojada and SH Hall will retire by 
rotation in accordance with the Articles of
Association at the Annual General Meeting
and, being eligible, will offer themselves for 
re-election as directors.

Going concern
After making enquiries, the directors have a
reasonable expectation that the Company
and the Group have adequate resources 
to continue in operational existence for the
foreseeable future. For this reason they 
continue to adopt the going concern basis 
in preparing the accounts.

Corporate social responsibility
– Our core values: Underpinning the 
Hiscox culture is a set of core values,
which determine the standard of behaviour
Hiscox expects from all of its employees.
These core values, which include integrity,
quality, efficiency and respect, are
intended to guide everything Hiscox does
in its business and they determine the way
in which Hiscox employees deal with a
range of stakeholders, both internal and
external. Hiscox recognises that by
conducting its business with these values
firmly rooted at its core, it is more likely to
achieve business success and create
value for shareholders.

Applications for employment by disabled
persons are always fully considered, bearing
in mind the aptitude of the applicant 
concerned. In the event of members of staff
becoming disabled, every effort is made to
ensure that their employment with the Group
continues and that appropriate training is
arranged. It is the policy of the Group that the
training, career development and promotion
of disabled persons should, as far as
possible, be identical with that of other
employees. Our employment policies and
practices are free from discrimination on any
grounds relating to selection, training and
development, career progression and any
other employment matters.

We are committed to training and 

developing all of our employees to maximise
their potential. A comprehensive development
programme ensures our employees are highly
knowledgeable and skilled. This is supported
by a Performance Management approach
that ensures training and development needs
are reviewed regularly, as is performance,
against clearly set objectives. We actively look
to leverage the talent of every employee within
the Company.

Employees are kept informed of the 
business and its activities through formal
briefings, team meetings, use of the intranet,
video conferencing and informal routes.
These also provide a means for the Company
to listen to employees and involve them in
taking the business forward.

Employees are encouraged to identify with

the Company through performance related
pay and bonus schemes, savings related
share option schemes and executive share
option schemes. They are also encouraged 
to socialise with each other and enjoy their
work environment.

The Company therefore was delighted to
once again appear in the Sunday Times 100
Best Companies To Work For survey. In 2003,
Hiscox was voted tenth best company to
work for in the UK and despite the increased
competition in the 2004 survey, we were
pleased to again feature near the top of the list
at number eleven. In both the 2004 and 2003

surveys Hiscox was voted the number one
employer in the insurance sector. The results
of this survey were derived from both the
views of employees and from a review 
of the policies and processes of the
companies surveyed.

The Group is also committed to ensuring

that all employees are provided with safe
working conditions. A Health and Safety
Committee oversees compliance with, and
the development of, the Group’s health 
and safety policy which is available to all 
staff via the Group’s intranet. In addition, risk 
assessments are completed for the building
and for all staff, records of which are 
maintained for inspection by Environmental
Health Officers. 

– Environmental policy: The way our
insureds conduct their business is of 
paramount importance to us, due to our core
philosophy that for high quality underwriting
we need high quality insureds. In considering
underwriting, the insureds’ attitudes to all
aspects of their business, including their care
of the environment, are considered.

Hiscox also aims to minimise the impact

on the environment from its business
activities. In accordance with the Group’s
Environmental Policy, consumables are
recycled or reused wherever possible and 
the Group strives continuously to reduce 
the amount of raw materials used in its
business processes and by its staff –
particularly through the extensive use of
computerisation and communications
technology.

We were very pleased to receive an 
award for the third consecutive year from the
Corporation of London for our initiatives in
energy saving and waste minimisation. For
2003, we won the Clean City Awards Scheme
Premier Award, the Chairman’s Cup, which is
the highest accolade awarded by the
Corporation of London and which 
recognises Hiscox as the leader in waste
minimisation amongst all small waste 
producers in the City of London. The Clean
City Awards are given as part of an annual
scheme run by the Corporation to recognise
the efforts of companies in the City in 
reducing, recycling and reusing waste, in
order to support the sustainable use of raw
materials. Each company’s building is judged
by a panel of officers from the Corporation,
public sector and private industry on the
efforts it is making, its approach to recycling
and its innovation in dealing with waste.
A designated Hiscox representative

attends meetings organised by the
Corporation of London to keep abreast of
best practices with regard to the environment
and to exchange ideas with other like-minded
companies.

In 2003, Hiscox was included in the

HISCOX PLC REPORT AND ACCOUNTS 2003 21

DIRECTORS’ REPORT (continued)

FTSE4Good UK Index. The constituents of
this index are companies from the FTSE 
All-Share Index which have passed the
FTSE4Good selection criteria as it pertains to
environmental sustainability, relationships with
stakeholders and upholding and supporting
human rights.

In 2002, Jupiter Asset Management’s
Socially Responsible Investment (SRI) team
assessed the extent to which Hiscox 
incorporates environmental and social risks
into the underwriting process. Feedback from
Jupiter confirmed that because we have
started to include these issues into some 
of our underwriting, we demonstrate sector
leadership in our immediate peer group of
listed Lloyd’s Underwriters. As a result, Hiscox
was deemed to be suitable for a selection 
of Jupiter’s SRI funds on environmental and
social grounds.

– Community involvement: The involvement
of Hiscox in the local community has
continued this year, thanks to the strong
support of our employees.

For example, in addition to the Hiscox

Foundation’s charitable activities, we 
participated in a number of other charitable
fundraising events during the year.

We have also continued with our scheme 

at Virginia Primary School in Tower Hamlets
where staff assist pupils with their numeracy
development, and where we finance after
hours tuition and assist in the school’s 

governance. We also provide mentors 
for students at Morpeth School in 
Tower Hamlets.

Our Art Café has held a number of 
exhibitions of young artists in the year.

Political and charitable contributions
The Group made no political contributions 
during the year (2002: £nil). Charitable
donations totalled £36,250 (2002: £35,950) of
which £25,000 (2002: £25,000) was donated
to the Hiscox Foundation, a UK registered
charity. The policy of the Hiscox Foundation is
to assist and improve education, the arts and
independent living for disabled and
disadvantaged members of society.

Payment of creditors
It is the policy of the Group to agree terms 
of payment for its business transactions with
its suppliers and ensure that the supplier is
aware of the terms of payment. 

Payment is then made on these terms,
subject to the terms and conditions being met
by the supplier. The Group had 13.6 (2002:
18.0) days purchases outstanding at 31
December 2003 based on the average daily
amount invoiced by suppliers during 
the year ended 31 December 2003. 
The Company is a holding company and
accordingly has no days purchases
outstanding at 31 December 2003. Therefore,
the Group creditors days are considered to be
more representative.

The Group does not follow a specific code

with regard to the payment of creditors.

Annual General Meeting
The notice of the Annual General Meeting 
is contained on page 59. In addition to the
ordinary business, the following items of 
special business will be considered at 
the meeting. 

Resolution 7, which will be proposed as 

an ordinary resolution, seeks to renew the
directors’ authority to allot relevant securities
pursuant to Section 80 of the Companies Act
1985. The authority contained in the 
resolution will be limited to the allotment of
relevant securities to an aggregate nominal
value of £4,855,172.85 representing 33.3% 
of the issued ordinary share capital as at 
22 March 2004. This authority will terminate
no later than fifteen months after the date of
the Annual General Meeting. The directors
presently have no intention of exercising 
this authority. 

Resolution 8, which will be proposed as an

ordinary resolution, seeks to obtain approval
for the Remuneration Report as set out on
pages 18 to 20 of this Report and Accounts.
Resolution 9, which will be proposed as 
an ordinary resolution, seeks to change the
performance conditions applying to future
options granted under the Hiscox Approved
Share Option Scheme. Full details of the
changes are set out in the Directors’
Remuneration Report.

Major interests in shares
The Company has been notified of the following shareholdings of 3% or more in the ordinary shares of the Company as at 12 March 2004.

Chubb Investment Services Ltd
Fidelity International Limited
AN Foster 
Landsdowne Partners Limited Partnership
RRS Hiscox
IN Thomson 
Legal & General Group plc

Number of shares

% of total
Hiscox plc shares

54,529,566
17,400,417
14,210,390
13,280,000
9,463,310
9,315,786
8,782,942

18.7
6.0
4.9
4.6
3.2
3.2
3.0

11,479,391 of AN Foster’s shareholding is non-beneficial, of which 4,749,111 is held by a trust and is also included in RRS Hiscox’s shareholding.
582,715 of RRS Hiscox’s shareholding is non-beneficial. Hiscox Trustees Ltd is the trustee of the Hiscox plc Group employee share ownership plan
trust (ESOP) and is interested in 255,466 ordinary shares in the Company. IN Thomson, AN Foster and RRS Hiscox, as employees of the Group, are
potential beneficiaries of the ESOP and are also deemed to have an additional interest in these shares.

22

HISCOX PLC REPORT AND ACCOUNTS 2003

Resolution 10, which will be proposed as

an ordinary resolution, seeks to change the
performance conditions applying to future
options granted under the Hiscox
Unapproved Share Option Scheme. Full
details of the changes are set out in the
Directors’ Remuneration Report.

Resolution 11, which will be proposed 
as an ordinary resolution, seeks to change 
the performance conditions applying to 
future awards granted under the Hiscox
Performance Share Plan. Full details of the
changes are set out in the Directors’
Remuneration Report.

Resolution 12, which will be proposed 
as a special resolution, seeks to renew the
authority conferred on the Board to issue
equity securities of the Company for cash
without application of the pre-emption rights
provided by Section 89 of the Companies Act
1985. Other than in connection with a rights
or scrip dividend issue, the authority
contained in this resolution will be limited to 
an aggregate nominal value of £728,275.90,
representing 5.0% of the issued ordinary
share capital as at 22 March 2004. This
authority will terminate no later than 
fifteen months after the date of the Annual
General Meeting.

Resolution 13, which will be proposed as 
a special resolution, seeks to obtain authority
for the Company to purchase its own shares
from the market. The authority contained in
the resolution will be limited to a purchase of
own shares up to a maximum number of
15,000,000 shares and the cost of the shares
will be limited to a minimum share price of
£0.50 per share and a maximum share price
of £2.50 per share. This authority will
terminate no later than fifteen months after 
the date of the Annual General Meeting.

By order of the Board
SJ Bridges
Secretary
1 Great St Helen’s
London EC3A 6HX
22 March 2004

HISCOX PLC REPORT AND ACCOUNTS 2003 23

STATEMENT OF DIRECTORS’ RESPONSIBILITIES

United Kingdom company law requires the directors to prepare financial statements for each financial year that give a true and fair view of the state of
affairs of the Company and the Group as at the end of the financial year and of the profit or loss of the Group for that period. 

In preparing those financial statements, the directors are required to:

a) select suitable accounting policies and apply them consistently;

b) make judgements and estimates that are reasonable and prudent;

c) state whether applicable accounting standards have been followed; and

d) prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company and the Group will 

continue in business. 

The directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of 
the Company and to enable them to ensure that the financial statements comply with the Companies Act 1985. They have general responsibility 
for taking such steps as are reasonably open to them to safeguard the assets of the Group and to prevent and detect fraud and other irregularities.

24

HISCOX PLC REPORT AND ACCOUNTS 2003

INDEPENDENT AUDITORS’ REPORT TO THE MEMBERS OF HISCOX PLC

We have audited the financial statements on
pages 26 to 57. We have also audited the
information included by cross reference within
the directors’ remuneration report that is
described as having been audited.
This report is made solely to the
Company’s members, as a body, in
accordance with section 235 of the
Companies Act 1985. Our audit work has
been undertaken so that we might state to 
the Company’s members those matters we
are required to state to them in an auditors’
report and for no other purpose. To the fullest
extent permitted by law, we do not accept or
assume responsibility to anyone other than
the Company and the Company’s members
as a body, for our audit work, for this report, 
or for the opinions we have formed.

Respective responsibilities of directors
and auditors
The directors are responsible for preparing 
the Annual Report and the directors’
remuneration report. As described on page
24 this includes responsibility for preparing
the financial statements in accordance with
applicable United Kingdom law and
accounting standards. Our responsibilities, 
as independent auditors, are established in
the United Kingdom by statute, the Auditing
Practices Board, the Listing Rules of the
Financial Services Authority, and by our 
profession’s ethical guidance.

We report to you our opinion as to whether

the financial statements give a true and fair
view and whether the financial statements
and the part of the directors’ remuneration
report to be audited have been properly
prepared in accordance with the Companies
Act 1985. We also report to you if, in our
opinion, the directors’ report is not consistent
with the financial statements, if the Company
has not kept proper accounting records, if 
we have not received all the information and
explanations we require for our audit, or if
information specified by law regarding
directors’ remuneration and transactions 
with the Group is not disclosed.

We review whether the statement on
pages 16 and 17 reflects the Company’s
compliance with the seven provisions of the
Combined Code specified for our review by
the Listing Rules, and we report if it does not.
We are not required to consider whether the
Board’s statements on internal control cover
all risks and controls, or form an opinion on
the effectiveness of the Group’s corporate
governance procedures or its risk and 
control procedures.

We read the other information contained 

in the Annual Report, including the 
corporate governance statement and 
the unaudited part of the directors’ 
remuneration report and consider whether 
it is consistent with the audited financial 

statements. We consider the implications 
for our report if we become aware of 
any apparent misstatements or material 
inconsistencies with the financial statements.

Basis of audit opinion
We conducted our audit in accordance with
Auditing Standards issued by the Auditing
Practices Board. An audit includes 
examination, on a test basis, of evidence 
relevant to the amounts and disclosures in 
the financial statements. It also includes an
assessment of the significant estimates and
judgements made by the directors in the
preparation of the financial statements, and 
of whether the accounting policies are
appropriate to the Group’s circumstances,
consistently applied and adequately disclosed.
We planned and performed our audit so as

to obtain all the information and explanations
which we considered necessary in order to
provide us with sufficient evidence to give
reasonable assurance that the financial
statements are free from material
misstatement, whether caused by fraud or
other irregularity or error. In forming our
opinion, we also evaluated the overall
adequacy of the presentation of information 
in the financial statements and the part of the
directors’ remuneration report to be audited.

Equalisation reserves
Our evaluation of the presentation of
information in the financial statements has
had regard to the statutory requirement for
insurance companies to maintain equalisation
reserves. The nature of equalisation reserves,
the amounts set aside at 31 December 2003,
and the effect of the movement in those
reserves during the year on the general
business technical result and profit before 
tax, are disclosed in note 10.

Opinion
In our opinion:
• the financial statements give a true and fair
view of the state of affairs of the Company
and the Group as at 31 December 2003
and of the profit of the Group for the year
then ended; and

• the financial statements and the part of 
the directors’ remuneration report to be
audited have been properly prepared in
accordance with the Companies Act 1985.

KPMG Audit Plc
London
Chartered Accountants
Registered Auditor
22 March 2004

HISCOX PLC REPORT AND ACCOUNTS 2003 25

CONSOLIDATED PROFIT AND LOSS ACCOUNT
TECHNICAL ACCOUNT – GENERAL BUSINESS FOR THE YEAR ENDED 31 DECEMBER 2003

Earned premiums, net of reinsurance
Gross premiums written
Outward reinsurance premiums

Net premiums written

Change in the gross provision for unearned premiums
Change in the provision for unearned premiums, reinsurers’ share

Change in the net provision for unearned premiums

Earned premiums, net of reinsurance

Notes

2003
£000

2002
£000

7(c)

797,380
(136,414)

676,705
(260,561)

7(c)

660,966

416,144

(74,902)
(38,613)

(95,366)
64,351

(113,515)

(31,015)

7(c)

547,451

385,129

Allocated investment income transferred from the non-technical account

11(a), 11(c)

30,583

27,643

Claims incurred, net of reinsurance
Claims paid:
Gross amount
Reinsurers’ share

Net claims paid

Change in the provision for claims:
Gross amount
Reinsurers’ share

Change in the net provision for claims

Claims incurred, net of reinsurance

Net operating expenses
Other technical charges
Movement in equalisation provision

Balance on the technical account – general business

All operations of the Group are continuing.

(275,227)
90,327

(290,008)
149,981

(184,900)

(140,027)

(61,545)
(41,876)

35,869
(108,193)

(103,421)

(72,324)

4, 7(c)

(288,321)

(212,351)

9

7(c)

7(c), 10

(186,039)
(1,265)
(2,506)

(145,751)
(3,856)
(2,703)

99,903

48,111

26

HISCOX PLC REPORT AND ACCOUNTS 2003

CONSOLIDATED PROFIT AND LOSS ACCOUNT
NON-TECHNICAL ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2003

Balance on the technical account – general business

Investment return
Unrealised gains/(losses) on investments
Investment expenses and charges

Allocated investment return transferred to the technical account

Other income
Other charges

Profit on ordinary activities before tax

Comprising:
Operating profit based on longer term investment return
Short term fluctuations in investment return
Movement in equalisation provision

Tax on profit on ordinary activities

Profit on ordinary activities after tax

Dividends – Interim paid
Dividends – Final payable

2003
£000

2002
Restated*
£000

Notes

99,903

48,111

11(a)

11(a)

11(a)

32,154
8,026
(805)

21,413
(4,103)
(809)

11(a), 11(c)

11(a), 11(c)

39,375
(30,583)

16,501
(27,643)

11(a)

12

8,792
12,582
(37,869)

(11,142)
10,119
(26,349)

7(c)

83,408

20,739

7(c)

11(a), 11(c)

7(c), 10

77,122
8,792
(2,506)

34,584
(11,142)
(2,703)

83,408

20,739

16

(22,917)

(6,340)

60,491

14,399

(3,830)
(8,414)

(2,299)
(6,914)

(12,244)

(9,213)

Retained profit for the year

27(a)

48,247

5,186

Earnings per share:
– Adjusted basic, based on operating profit after tax (on longer term investment return)
– Basic, based on profit on ordinary activities after tax
– Diluted, based on profit on ordinary activities after tax

15

15

15

19.3p
20.9p
20.6p

11.3p
6.9p
6.7p

In accordance with the amendment to Financial Reporting Standard (“FRS”) 3 “Reporting financial performance” in relation to the revaluation of 
investments, no note of historical cost profits or losses has been prepared as the Group’s only material gains and losses on assets relate to the 
holding and disposal of investments.

Consolidated Statement of Total Recognised Gains and Losses
for the year ended 31 December 2003

Profit on ordinary activities after tax
Exchange differences taken to reserves

Total recognised gains and losses for the year

Prior year restatement

Total gains and losses recognised since last annual report

*Restated for the adoption of UITFs 37 and 38. See note 5.

2003
£000

2002
Restated*
£000

Notes

60,491
(155)

14,399
(50)

60,336

14,349

5

169 

60,505

HISCOX PLC REPORT AND ACCOUNTS 2003 27

2003
£000

2002
Restated*
£000

Notes

17(a)

17(b)

6,240
15,513

6,617
16,469

21,753

23,086

18(a)

18(b)

410
773,289

420
501,774

773,699

502,194

24

4, 24

63,004
189,183

102,608
218,175

252,187

320,783

19

22

251,026
53,878
71,155

199,372
98,412
47,733

376,059

345,517

20

34(e)

7,332
52,945

7,119
121,196

60,277

128,315

3,079
101,817
10,106

2,643
83,784
10,813

115,002

97,240

1,598,977 1,417,135

CONSOLIDATED BALANCE SHEET 
AT 31 DECEMBER 2003

Assets

Intangible assets
Goodwill
Other intangible assets

Investments
Land and buildings
Other financial investments

Reinsurers’ share of technical provisions
Provision for unearned premiums
Claims outstanding

Debtors
Debtors arising out of direct insurance operations
Debtors arising out of reinsurance operations
Other debtors

Other assets
Tangible assets
Cash at bank and in hand

Prepayments and accrued income
Accrued interest
Deferred acquisition costs
Other prepayments and accrued income

Total assets

28

HISCOX PLC REPORT AND ACCOUNTS 2003

Liabilities

Capital and reserves
Called up share capital
Share premium account
Merger reserve
Capital redemption reserve
Reserve for own shares
Profit and loss account

Shareholders’ funds attributable to equity interests

Technical provisions
Provision for unearned premiums
Claims outstanding
Equalisation provision

Provisions for other risks and charges

Creditors
Creditors arising out of direct insurance operations
Creditors arising out of reinsurance operations
Other creditors including taxation and social security

Accruals and deferred income

Total liabilities

*Restated for the adoption of UITFs 37 and 38. See note 5.

The financial statements were approved by the Board of directors on 22 March 2004 and were signed on its behalf by:

RRS Hiscox, Chairman

SJ Bridges, Finance Director

2003
£000

2002
Restated*
£000

Notes

26, 27(a)

27(a)

27(a)

27(a)

27(a)

27(a)

14,565
232,341
4,723
33,244
(686)
45,650

14,459
230,585
4,723
33,244
(1,339)
(2,540)

27(a)

329,837

279,132

24

4, 24

10

424,379
656,820
16,438

351,594
568,365
13,932

1,097,637

933,891

25

15,503

–

35,229
62,491
28,414

65,423
67,892
36,414

23

126,134

169,729

29,866

34,383

1,598,977 1,417,135

HISCOX PLC REPORT AND ACCOUNTS 2003 29

COMPANY BALANCE SHEET 
AT 31 DECEMBER 2003

Fixed assets
Tangible assets
Investment in subsidiary undertakings
Investments

Current assets
Other debtors
Cash at bank and in hand
Prepayments and accrued income

Creditors: Amounts falling due within one year

Net current assets

Total net assets 

Capital and reserves
Called up share capital
Share premium account
Merger reserve
Capital redemption reserve
Capital reserve
Profit and loss account

Shareholders’ funds attributable to equity interests

Notes

2003
£000

2002
£000

21(a)

21(b)

21(c)

584
115,457
117,032

498
115,457
108,177

233,073

224,132

22

129,648
129
453

110,199
20,182
464

130,230

130,845

23

(18,443)

(11,456)

111,787

119,389

344,860

343,521

26, 27(b)

27(b)

27(b)

27(b)

27(b)

27(b)

14,565
232,341
58,970
33,244
163
5,577

14,459
230,585
58,970
33,244
(1,269)
7,532

344,860

343,521

The financial statements were approved by the Board of directors on 22 March 2004 and were signed on its behalf by:

RRS Hiscox, Chairman

SJ Bridges, Finance Director

30

HISCOX PLC REPORT AND ACCOUNTS 2003

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2003

Cash Flow Statement
Net cash inflow from general business
Net shareholders’ cash outflow from Lloyd’s business

Net cash flow from operating activities
Servicing of finance
Taxation recovered/(paid)
Capital expenditure
Acquisitions and disposals
Equity dividends paid
Financing

Cash flows were invested as follows:
(Decrease)/increase in cash holding
Net portfolio investment:
Shares and units in unit trusts
Debt securities and other fixed interest securities
Deposits with credit institutions
Other investments

Net investment of cash flows

*Restated for the adoption of UITFs 37 and 38. See note 5.

2003
£000

2002
Restated*
£000

Notes

34(c)

34(a)

34(d)

34(d)

34(d)

34(d)

31,300
(7,712)

45,171
(23,037)

23,588
(2,233)
(59)
(3,052)
(50)
(10,744)
2,910

22,134
(1,709)
777
(3,569)
–
(2,299)
108,437

10,360

123,771

34(e)

(25,608)

25,288

34(e)

34(e)

34(e)

34(e)

44,586
59,657
(68,275)
–

19,911
10,314
68,265
(7)

10,360

123,771

HISCOX PLC REPORT AND ACCOUNTS 2003 31

NOTES TO THE ACCOUNTS

1 Basis of preparation
The financial statements of the Group and the
Company have been prepared in accordance
with applicable accounting standards as at 
31 December 2003 and under historical cost
accounting rules, modified by the revaluation
of investments.

The financial statements have been
prepared in accordance with the provisions
set out in Section 255 of, and Schedule 9A 
to, the Companies Act 1985. The Group has
adopted all recommendations of the revised
Statement of Recommended Practice
“Accounting for Insurance Business” issued
by the Association of British Insurers in
December 1998. 

The balance sheet of the parent company
is prepared in accordance with the provisions
of Section 226 of, and Schedule 4 to, the
Companies Act 1985. 

As permitted by Section 230 of the
Companies Act 1985, no profit and loss
account of the parent company is presented.
The profit after taxation for the Company for
the year was £10,296,000 (2002: £7,582,000)
and the retained loss for the financial year for
the Company was £1,955,000 (2002: loss 
of £1,631,000).

Results are determined on an annual basis.

2 Basis of consolidation
The consolidated financial statements include
the assets, liabilities and results of the
Company and its subsidiary undertakings 
up to 31 December each year. Profits or
losses of subsidiary undertakings sold or
acquired during the period are included in 
the consolidated results up to the date of
disposal or from the date of acquisition, 
where acquisition accounting was adopted.
Hiscox Dedicated Corporate Member
Limited and the subsidiaries of Hiscox Select
Holdings Limited underwrite as corporate
members of Lloyd’s on the syndicate
managed by Hiscox Syndicates Limited (the
“managed syndicate”). In view of the several
liability of underwriting members at Lloyd’s 
for the transactions of syndicates in which
they participate, the attributable share of 
the transactions, assets and liabilities of the
syndicate has been included in the 
financial statements.

3 Accounting policies
The following principal accounting policies
have been applied consistently in dealing 
with items which are considered material in
relation to the Group’s financial statements.

3(a) Premiums
For business written by the managed 
syndicate, written premiums comprise 
premiums on contracts incepting during the
financial year. For all other business, written
premiums comprise the premiums on 

32

HISCOX PLC REPORT AND ACCOUNTS 2003

contracts entered into during the accounting
period, irrespective of whether they relate in
whole or in part to a later accounting period.
Written premiums are disclosed gross of 
commission payable to intermediaries and
exclude taxes and duties levied on premiums.
Premiums written include estimates for

“pipeline” premiums and adjustments to 
premiums written in prior accounting 
periods. Outward reinsurance premiums are
accounted for in the same accounting period
as the premiums for the related direct 
insurance or inwards reinsurance business.

3(b) Unearned premiums
The provision for unearned premium 
comprises the proportion of gross premiums
written, which is estimated to be earned in 
the following or subsequent financial years, 
computed separately for each insurance 
contract using the daily pro rata method.
Where the incidence of risk varies during 
the period covered by the contract, the 
provision is calculated taking into account 
the risk profile of the contracts.

3(c) Acquisition costs
Acquisition costs comprise all direct and 
indirect costs arising from the acquisition 
of insurance contracts.

Deferred acquisition costs represent the
proportion of acquisition costs incurred which
corresponds to the proportion of gross
premiums written which is unearned at the
balance sheet date.

3(d) Claims
Claims incurred in respect of general 
business consist of claims and claims
handling expenses paid during the financial
year, together with the movement in the
provision for outstanding claims and future
claims handling expenses.

Outstanding claims comprise provisions 

for the estimated cost of settling all claims
incurred but unpaid up to the balance sheet
date whether reported or not, together with
related claims handling expenses. Anticipated
reinsurance recoveries, and estimates of
salvage and subrogation recoveries, are
disclosed separately as assets.

Whilst the directors consider that the 
gross provisions for claims and the related
reinsurance recoveries are fairly stated on the
basis of the information currently available to
them, the ultimate liability will vary as a result
of subsequent information and events and
may result in significant adjustments to the
amounts provided. Adjustments to the
amounts of claims provisions established 
in prior years are reflected in the financial
statements for the period in which the
adjustments are made. 

The provision for outstanding claims for
the Group is actuarially calculated utilising

both Chain Ladder and Bornhuetter-Ferguson
methods. There is close communication
between the actuaries and underwriters and
allowance is made for the rating environment.
The Chain Ladder method is adopted
where sufficient development data is available
in order to produce estimates of the ultimate
claims and premiums by actuarial reserving
group and underwriting year or year of
account for the managed syndicate. 
This methodology produces optimal
estimates when a large claims development
history is available and the claims
development patterns throughout the 
earliest years are stable.

Where losses in the earliest underwriting

years or years of account have yet to fully
develop, a ‘tail’ arises on the reserving data
i.e. a gap between the current stage of
development and the fully developed amount.
The Chain Ladder methodology is used to
calculate average development factors which,
by fitting these development factors to a
curve, allows an estimate to be made of the
potential claims development expected
between the current and the fully developed
amount, known as a ‘tail reserve’. This tail
reserve is added to the current reserve
position to calculate the total reserve required.
The Bornhuetter-Ferguson method is 
predominantly employed to produce ultimate
loss estimates when there is little
development data available e.g. in relation to
more recent underwriting years or years of
account. The Bornhuetter-Ferguson method
is based on the Chain Ladder approach but
utilises estimated ultimate loss ratios. 
In exceptional cases the required provision 
is calculated with reference to the actual
exposures.

Ultimate premium and claims amounts 

are projected both gross and net of
reinsurance using reinsurance recovery rates
based on historical experience, adjusted for
the current reinsurance programme.
Reinsurance recoveries from Qualifying Quota
Share arrangements entered into for the 2002
and 2003 years of account have been
calculated separately.

Reinsurance security is monitored 
continuously throughout the year involving
both external sources, such as Standard &
Poor’s and A M Best’s rating information on
reinsurers, and internal sources. Reinsurer
default rates are applied to the expected
future reinsurance recoveries to determine 
a suitable level of bad debt provision. 

Adjustments are made within the reserving
methodology to allow for expected significant
movements to the figures not actually
processed by 31 December 2003 and also 
to remove distortions in the historical claims
development patterns from large claims not
expected to reoccur in the future. The
reserving methodology in relation to the 

World Trade Center is described in more 
detail in note 4 to the accounts.

The reserves determined for the 
managed syndicate are converted to 
annually accounted figures using earnings
patterns that are consistent with those for 
the underlying syndicate business.

3(e) Unexpired risk
Provision is made for unexpired risks arising
from general business where the expected
value of the claims and expenses attributable
to the unexpired periods of policies in force at
the balance sheet date exceeds the unearned
premiums provision in relation to such policies
after the deduction of any acquisition costs
deferred. The provision for unexpired risks is
calculated separately by classes of business
which are managed together, after taking into
account the relevant investment return.

3(f) Equalisation provision
An equalisation provision has been 
established and calculated in accordance 
with the requirements of Chapter 6 of the
Interim Prudential Sourcebook for Insurers to
mitigate exceptionally high loss ratios for
classes of business displaying a high degree
of claims volatility.

3(g) Investments 
– Group: Investments are stated at their 
current value. Listed investments comprise
those quoted on the London and other
International Stock Exchanges. These
investments are stated at mid-market prices
on the balance sheet date, or on the last stock
exchange trading day before the balance
sheet date.
– Company: Investments in group 
undertakings and associates are stated at
cost less provisions for impairment in value.

3(h) Investment return
All investment return is recognised in the 
non-technical account.

Dividends on ordinary shares are

recognised as income on the date the ordinary
shares are marked ex-dividend. Other
investment income and interest receivable 
are included in income on an accruals basis.
Realised gains or losses on investments
represent the difference between net sales
proceeds and their purchase price or their
valuation at the commencement of the year.

Unrealised gains and losses on

investments represent the difference between
the current value of investments at the
balance sheet date and their purchase 
price or their valuation at the commencement
of the year. The movement in unrealised
investment gains/losses includes an
adjustment for previously recognised
unrealised gains/losses on investments
disposed of in the accounting period.

3(i) Allocation of investment return
An allocation is made from the non-technical
account to the general business technical
account based on the longer term investment
return on investments supporting the general
insurance technical provisions and all the
relevant shareholders’ funds. The longer term
investment return is an estimate of the long
term trend investment return for Hiscox plc
and its subsidiaries, together with the 
Hiscox managed syndicate, having regard 
to past performance, current trends and
future expectations.

3(j) Depreciation
Depreciation is provided to write off the cost
less the estimated residual value of tangible
assets on a straight-line basis over their 
estimated useful economic lives or length 
of lease, if less, as follows:
Short leasehold, fixtures 
and fittings
10 –15 years
Computer hardware and software 3–5 years
3 years
Motor vehicles
4 years
All other tangible fixed assets

3(k) Goodwill
Goodwill arising on the acquisition of 
subsidiaries has been written off directly to
reserves in the year of acquisition up to 
31 December 1997. From 1 January 1998, 
in accordance with FRS 10 “Goodwill and 
intangible assets”, goodwill arising on 
acquisitions, being the difference between 
the fair value of the purchase consideration
and the fair value of net assets acquired, 
is capitalised in the balance sheet and 
amortised on a straight-line basis over its 
useful economic life which is considered to
not exceed 20 years. Provision is made for
any impairment.

On disposal or termination of a business

acquired up to 31 December 1997, any
related goodwill previously written off directly
to reserves is written back through the profit
and loss account as part of the profit or loss
on disposal. On the disposal or termination of
a business since 1 January 1998, the profit or
loss on disposal or termination is calculated
after charging the unamortised amount of any
related goodwill.

3(l) Other intangible assets
Other intangible assets are the cost of 
purchasing the Group’s participation in Lloyd’s
insurance syndicates. In accordance with
FRS 10, this capacity is capitalised at cost 
in the balance sheet and amortised over its
useful economic life which the directors
consider to not exceed 20 years. Provision 
is made for any impairment.

3(m) Rates of exchange
Assets, liabilities, revenues and costs 
denominated in foreign currencies are

recorded at the rates of exchange ruling at 
the dates of the transactions. At the balance
sheet date, monetary assets and liabilities are
translated at the year end rates of exchange.
Any exchange profits or losses arising on the
translation of foreign currency amounts
relating to underwriting are taken directly to
the technical account. Other exchange profits
or losses are taken directly to the non-
technical account.

Investments in foreign enterprises are
translated using the net investment method.
All exchange profits or losses arising on the
translation of these investments are taken 
to reserves.

3(n) Pension costs
Pension contributions in respect of defined
benefit schemes are charged to the profit and
loss account so as to spread the cost of
pensions over employees’ working lives with
the Group. Differences between the amounts
charged to the profit and loss account and
payments made to the pension schemes 
are treated as assets or liabilities in the
balance sheet.

Pension contributions for defined 

contribution schemes are charged to the profit
and loss account on an accruals basis.

The Group has adopted the transitional
disclosure requirements of FRS17 “Retirement
Benefits”. This has had no material impact on
the current year’s results.

3(o) Leases
Where the Group enters into a lease which
entails taking substantially all the risks and
rewards of ownership of an asset, the lease 
is treated as a “finance lease”. The asset is
recorded in the balance sheet as a tangible
fixed asset and is depreciated over its 
estimated useful life or the term of the lease,
whichever is shorter. Future instalments 
under such leases, net of finance charges, 
are included within creditors. Rentals payable
are apportioned between the finance element,
which is charged to the profit and loss
account, and the capital element which
reduces the outstanding obligation for 
future instalments.

All other leases are accounted for as
“operating leases” and the rental charges are
charged to the profit and loss account on a
straight-line basis over the period of the lease.

3(p) Taxation
Current tax, including UK corporation tax and
foreign tax, is provided at amounts expected to
be paid (or recovered) using the tax rates and
laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax is recognised in respect of 
all timing differences, except for which no 
provision is permissible as explained below,
that have originated but not reversed at the

HISCOX PLC REPORT AND ACCOUNTS 2003 33

Syndicate 33 has reduced its bad debt
provision on reinsurance recoveries from the
WTC loss to US$4.5 million following
successful commutations. No reinsurer on our
programme has yet refused to pay a claim
through insolvency. It has been assumed that
no major reinsurer will fail.

5 Prior year restatement
During the year, the Company adopted UITF
Abstract 37 relating to purchases and sales of
own shares and UITF Abstract 38 relating to
own shares held in an ESOP Trust. In order 
to comply with these Abstracts, it was
necessary for the Company to make an
adjustment to its opening reserves, including
the creation of a separate reserve for Own
Shares, and to restate the 2002 profit and
loss account and closing balance sheet for
2002. The impact of these adjustments is to
decrease opening shareholders’ funds for the
year ended 31 December 2002 by
£1,492,000. The impact on the profit and loss
account and other reserves for the year ended
31 December 2002 is to increase profits by
£424,000 and to debit the reserve for own
shares by £102,000. The cumulative net
impact on opening shareholders’ funds 
for the year ended 31 December 2003 is a
reduction of £1,170,000. The impact of the
adjustment on the basic earnings per share
for 2002 is an increase of 0.3 pence per
share. The impact on 2002’s net asset value
per share is an increase of 0.1 pence per
share. This restatement has been made in
respect of 1,094,334 own shares held at 31
December 2002 by a subsidiary undertaking,
Hiscox Holdings Limited, and 255,466 
own shares held in an ESOP Trust. At 31
December 2003, the number of own shares
held was 406,884 by Hiscox Holdings Limited
and 255,466 in the ESOP Trust.

NOTES TO THE ACCOUNTS (continued)

balance sheet date where transactions or
events that result in an obligation to pay more
tax in the future or a right to pay less tax in the
future have occurred at the balance sheet
date. Timing differences are differences
between the Group’s taxable profits and its
results as stated in the financial statements
that arise from the inclusion of gains and
losses in tax assessments in periods different
from those in which they are recognised in the
financial statements.

A net deferred tax asset is regarded as
recoverable and therefore recognised only
when, on the basis of all available evidence, 
it can be regarded as more likely than not that
there will be suitable taxable profits from
which the future reversal of the underlying 
timing differences can be deducted.

Deferred tax is not recognised when fixed

assets are revalued unless by the balance
sheet date there is a binding agreement to 
sell the revalued assets and the gain or loss
expected to arise on sale has been
recognised in the financial statements. Neither
is deferred tax recognised when fixed assets
are sold and it is more likely than not that the
taxable gain will be rolled over, being charged
to tax only if and when the replacement
assets are sold.

Deferred tax is measured at the average

tax rates that are expected to apply in the
periods in which the timing differences are
expected to reverse, based on tax rates and
laws that have been enacted or substantively
enacted by the balance sheet date. Deferred
tax is measured on a non-discounted basis.

3(q) Own shares
The Company follows the accounting
treatment required by UITF 37 for the
purchase and sale of own shares. For own
shares held in the Employee Share Ownership
Plan Trust (ESOP), the Company has adopted
the accounting treatment required by UITF 38.
In accordance with UITFs 37 and 38,
consideration paid for own shares is
deducted in arriving at shareholders’ funds.
No gain or loss is recognised in the profit and
loss account or statement of total recognised
gains and losses on the purchase, sale or
cancellation of own shares. Consideration
paid or received for the purchase or sale of
own shares are shown as separate amounts
in the reconciliation of movements in
shareholders’ funds.

4 World Trade Center
The Group’s exposure to losses arising from
the terrorist attack of 11 September 2001
arises almost entirely from its participation on
Syndicate 33. Hiscox Insurance Company
and the international operations of Hiscox
have had a negligible loss from this event. 
The situation is unprecedented and as such,
even more than two years after the event, 

34

HISCOX PLC REPORT AND ACCOUNTS 2003

the extent of the gross and net loss to the 
Group is difficult to assess with the degree 
of confidence which is usual for property 
insurance losses; facts or circumstances 
will come to light which may affect these 
estimates. Provision has been made in these
financial statements, based on the 30 June
2003 gross notifications of US$588 million,
resulting in a net loss to Hiscox plc of £75
million at £1:$1.79 (30 June 2003: £80
million at £1:$1.65, 31 December 2002: £40
million at £1:$1.61). This takes no account of
any potential subrogation. 

The gross reserves at 31 December 
2002 of US$475 million were set after an
appropriate discount or premium to individual
notifications based on Hiscox’s past
experience of large property losses and
additional information received. Whilst claims
continue to settle lower than the notifications
level, they are taking longer to settle than
originally anticipated, based on settlement
patterns experienced on previous large
property losses. Consequently, in order to
eliminate uncertainty, the directors increased
the reserves in June 2003 to the level of 
notifications at that time. 

As at 29 February 2004, gross 

notifications had reduced to US$552 million
after adjusting for a US$15 million reduction
on the loss for a transportation company
which remains subject to market agreement.
This would result in a net loss to Hiscox plc of
approximately £65 million at £1:$1.79.

The Group has exposure to WTC losses

on a number of non-liability accounts, in 
particular direct property, risk excess, 
catastrophe and aviation hull. There is no 
significant liability exposure.

Syndicate 33’s net loss provided is
approximately US$245 million. In arriving at
this estimate it has been assumed that the
terrorist attack in New York City on 11
September 2001 was one occurrence and
that the aircraft impacts on the WTC are one
occurrence in respect of the property losses. 
As at 29 February 2004, Syndicate 33
had paid US$426 million of the gross loss
and recovered US$279 million from 
reinsurers. This includes payment to
Silverstein, on the basis of one occurrence,
for the WTC property. The courts in the 
USA have not yet ruled on occurrence.
Syndicate 33 has had no need to make a
cash call. As part of our required funding of
the US Trust Funds, a further US$22 million
of cash advances and letters of credit had
also been received from reinsurers at 29
February 2004. These recoveries of
US$301 million at 29 February 2004
represent 88% of the expected total
recoveries of approximately US$343 million.
89% of the remaining balance of
approximately US$42 million is due from
reinsurers rated A grade or better.

6 International financial reporting standards

All European Union listed companies are required to adopt International Financial Reporting Standards (“IFRS”) for accounting periods beginning 
on or after 1 January 2005, which will include comparative information for 2004. The Group has initiated a project to implement the conversion from 
UK GAAP to IFRS and to ensure that this happens within the required timescales.

The standards and proposed standards issued as exposure drafts such as ED 5 Insurance Contracts are themselves evolving and undergoing

improvements. ED 5 does currently propose fundamental changes to the recognition of profit on insurance contracts. These changes are not
expected to require adoption until 2007 at the earliest. The Group’s IFRS working party, which includes representation from its external auditors, 
is monitoring the ongoing developments in IFRS and determining and implementing appropriate actions.

7 Segmental information

a) 100% level technical account by business division

The underwriting activities which are managed by the Group are shown below at the 100% level regardless of ownership of capacity:

2003
London
Market
£000

2003

2003
UK International
Business
£000

Retail
£000

2003
Total
£000

2002
London
Market
£000

2002

2002
UK International
Business
£000

Retail
£000

2002
Total
£000

Gross premiums written 
Net premiums written 
Net premiums earned 

Net claims incurred

Claims ratio (%)

827,293
702,396
571,243

174,551
145,726
132,189

81,387 1,083,231
904,899
56,777
751,884
48,452

726,315
392,746
367,422

147,583
123,243
119,988

67,356
41,468
37,219

941,254
557,457
524,629

316,285

65,141

18,633

400,059

229,225

62,565

10,997

302,787

55.4%

49.3%

38.4%

53.2%

62.4%

52.1%

29.5%

57.7%

Commission 
Operating expenses 
Movement in deferred acquisition costs

153,221
60,664
(32,362)

36,755
23,092
(1,525)

31,384
2,545
(2,938)

221,360
86,301
(36,825)

92,048
32,585
1,509

34,814
19,202
(582)

26,957
1,222
(1,714)

153,819
53,009
(787)

Net expenses

181,523

58,322

30,991

270,836

126,142

53,434

26,465

206,041

Commission ratio (%)
Operating expense ratio (%)

21.8%
8.6%

25.2%
15.8%

55.3%
4.5%

24.5%
9.5%

23.4%
8.3%

28.3%
15.6%

65.0%
3.0%

27.6%
9.5%

Expense ratio (%)

30.4%

41.0%

59.8%

34.0%

31.7%

43.9%

68.0%

37.1%

Net longer term investment return

21,779

7,281

2,631

31,691

18,726

8,729

2,111

29,566

Technical profit* (Note 7b)

95,214

16,007

1,459

112,680

30,781

12,718

1,868

45,367

Combined ratio (%)

85.8%

90.3%

98.2%

87.2%

94.1%

96.0%

97.5%

94.8%

*Before movement in equalisation provision.

The impact of a 1% change in the combined ratios of each business division on technical profit are:

2003
London
Market
£000

2003

2003
UK International
Business
£000

Retail
£000

2002
London
Market
£000

2002

2002
UK International
Business
£000

Retail
£000

At 100% level
1% change in claims ratio
1% change in expense ratio

At Group level
1% change in claims ratio
1% change in expense ratio

5,712
7,024

1,322
1,457

3,513
4,631

1,322
1,457

485
568

485
568

3,674
3,927

1,200
1,232

2,015
2,154

1,200
1,232

372
415

372
415

“London Market” comprises the results of Syndicate 33 and the Hiscox Captive net of any business written between Group companies. 

“UK Retail” comprises all of the UK retail underwriting results of Hiscox Insurance Company Limited. 

“International Business” comprises the results of Hiscox Insurance Company (Guernsey) Limited, the results of the Hiscox overseas agencies and 
the underwriting results of the International retail business written by Hiscox Insurance Company Limited. 

HISCOX PLC REPORT AND ACCOUNTS 2003 35

NOTES TO THE ACCOUNTS (continued)

7 Segmental information continued

b) Reconciliation of 100% level technical results to Group results

Technical profit for 100% of continuing operations (Note 7a)

Notional share attributable to Group at current level of capacity ownership
Adjustments to reflect lower levels of capacity in prior years:
2001 (2000) year of account
2002 (2001) year of account
Investment return on corporate assets
Amounts applicable to quota share reinsurers*

Trading profit for Group share of continuing operations (Note 7c)

2003
£000

2002
£000

112,680

45,367

79,718

35,724

2,628
(1,443)
7,162
(1,265)

2,404
159
6,161
(3,856)

86,800

40,592

*For the 2003 year of account, the Group owned 65% (2002: 63%) of the Syndicate. For the 2002 year of account, 8% of the capacity (2001 year 
of account: 7%) was reinsured to three leading European reinsurers via a quota share arrangement.

c) Profit on ordinary activities before taxation – by business division

2003
London
Market/
Group
£000

2003

2003
UK International
Business
£000

Retail
£000

2002
London
Market/
Group
Restated
£000

2003
Total
£000

2002

2002
UK International
Business
£000

Retail
£000

2002
Total
Restated
£000

Gross premiums written 
Net premiums written

541,442
458,463

174,551
145,726

81,387
56,777

797,380
660,966

461,766
251,433

147,583
123,243

67,356
41,468

676,705
416,144

Net premiums earned 
Investment return, based on longer term 
rate of return
Net claims incurred
Acquisition costs
Administrative expenses
Other technical charges

366,810

132,189

48,452

547,451

227,922

119,988

37,219

385,129

20,671
(204,547)
(94,882)
(17,453)
(1,265)

7,281
(65,141)
(35,230)
(23,092)
–

2,631
(18,633)
(28,446)
(2,545)
–

30,583
(288,321)
(158,558)
(43,090)
(1,265)

16,803
(138,789)
(69,029)
(7,045)
(3,856)

8,729
(62,565)
(34,232)
(19,202)
–

2,111
(10,997)
(25,243)
(1,222)
–

27,643
(212,351)
(128,504)
(27,469)
(3,856)

Trading result:*

69,334

16,007

1,459

86,800

26,006

12,718

1,868

40,592

Agency and other income
Profit commission
Expenses
Loan interest
Goodwill and capacity amortisation

6,752
5,215
(16,400)
(1,946)
(1,410)

379
–
(1,371)
–
–

15,578
267
(16,702)
–
(40)

22,709
5,482
(34,473)
(1,946)
(1,450)

4,499
3,237
(9,610)
(1,432)
(1,370)

120
–
(1,178)
–
–

12,286
200
(12,718)
–
(42)

16,905
3,437
(23,506)
(1,432)
(1,412)

Operating profit

61,545

15,015

562

77,122

21,330

11,660

1,594

34,584

Short term fluctuations in investment return
Movement in equalisation provision

2,913
–

5,238
(1,730)

641
(776)

8,792
(2,506)

(7,417)
–

(3,135)
(2,104)

(590)
(599)

(11,142)
(2,703)

Profit on ordinary activities before taxation

64,458

18,523

427

83,408

13,913

6,421

405

20,739

*Based on longer term investment return, before movement in equalisation provision and elimination of inter-company transactions.

“London Market/Group” comprises Hiscox plc’s share of the results of Syndicate 33, the results of the Hiscox Captive and the results of the 
non-underwriting entities of the Group, net of any business written between Group companies. 

“UK Retail” comprises all of the UK retail business of Hiscox Insurance Company Limited, together with the results of the online agency business
(Hiscox Connect Limited). 

“International Business” comprises the results of Hiscox Insurance Company (Guernsey) Limited, the results of the Hiscox overseas agencies 
and the underwriting results of the International retail business written by Hiscox Insurance Company Limited. 

36

HISCOX PLC REPORT AND ACCOUNTS 2003

7 Segmental information continued

d) Net asset value per share 

Net asset value
Net asset value (before equalisation provision)
Net tangible asset value
Net tangible asset value (before equalisation provision)

2003
Net asset
value
£000

329,837
346,275
308,084
324,522

2003
Number
of shares*
000

2003
NAV
per share
p

290,630
290,630
290,630
290,630

113.5
119.1
106.0
111.7

2002
Net asset
value
Restated
£000

279,132
293,064
256,046
269,978

2002
Number
of shares*
Restated
000

287,827
287,827
287,827
287,827

2002
NAV
per share
Restated
p

97.0
101.8
89.0
93.8

*The number of shares is the adjusted number of shares in issue as at 31 December of the relevant financial year.

Net assets by business entity

2003
Lloyd’s
Business/
Group
£000

2003

2003
Insurance International
Company Operations
£000

£000

2002
Lloyd’s
Business/
Group
Restated
£000

2003
Total
£000

2002

2002
Insurance International
Operations
Company
£000
£000

2002
Total
Restated
£000

Tangible assets
Intangible assets

209,852
21,079

93,722
674

4,510
–

308,084
21,753

176,223
22,372

76,186
714

3,637
–

256,046
23,086

230,931

94,396

4,510

329,837

198,595

76,900

3,637

279,132

8 Movement in prior years’ claims provision

Lloyd’s
Business
£000

Insurance International
Operations
Company
£000
£000

2003
Total
£000

2002*
Total
£000

Net loss provision brought forward as at 1 January
Net payments during the year in respect of those provisions
Net loss provision carried forward in respect of claims provided at 1 January

232,363
(78,888)
(178,511)

93,227
(22,962)
(62,831)

6,536
(38)
(7,181)

332,126
(101,888)
(248,523)

157,897
(37,884)
(125,337)

(Under)/over provision in prior years

(25,036)

7,434

(683)

(18,285)

(5,324)

*2002 figures include Lloyd’s business relating to closed years of account at 1 January 2002 only.

9 Net operating expenses

Acquisition costs
Change in deferred acquisition costs
Reinsurance commission
Administrative expenses

10 Equalisation provision

2003
£000

2002
£000

184,951
(26,966)
(12,298)
40,352

156,103
(3,299)
(34,522)
27,469

186,039

145,751

Equalisation provisions are established in accordance with the requirements of Chapter 6 of the Interim Prudential Sourcebook for Insurers. 
These provisions, which are in addition to the provisions required to meet the anticipated ultimate cost of settlement of outstanding claims at 
the balance sheet date, are required by Schedule 9A to the Companies Act 1985 to be included within technical provisions at the balance sheet 
date notwithstanding that they do not represent liabilities at the balance sheet date. This has had the effect of reducing shareholders’ funds by
£16,438,000 (2002: £13,932,000). The movement in equalisation provision during the year resulted in a decrease in the technical account and 
the Group profit before taxation of £2,506,000 (2002: £2,703,000).

HISCOX PLC REPORT AND ACCOUNTS 2003 37

NOTES TO THE ACCOUNTS (continued)

11 Investment return

a) The total actual investment return before taxation comprises:

Investment return on funds at Lloyd’s and other corporate funds:
Investment income
Unrealised gains/(losses) on investments
Realised gains/(losses) on investments

Investment return on syndicate funds:
Investment income
Realised gains/(losses) on investments

Investment return on insurance company funds:
Investment income
Unrealised gains/(losses) on investments
Realised gains/(losses) on investments

Investment expenses and charges

Total investment return

Allocation to the technical account based on the longer term rate

Short term fluctuations in investment return retained in the non-technical account

b) Longer term investment return

2003
£000

2002
Restated
£000

8,591
1,778
1,026

4,590
(2,617)
(244)

11,395

1,729

12,656
974

7,057
1,827

13,630

8,884

9,955
6,248
(1,048)

8,354
(1,486)
(171)

15,155

6,697

(805)

(809)

39,375

16,501

(30,583)

(27,643)

8,792

(11,142)

The longer term rate of investment return is based on a combination of historical experience and current expectations for each category of 
investments. The longer term investment return is calculated by applying the following yields to the weighted average of each category of assets.

Shares and units in unit trusts
Debt securities and other fixed interest securities
Deposits with credit institutions

2003
%

6.0
4.0
4.0

2002
%

7.0
6.0
6.0

38

HISCOX PLC REPORT AND ACCOUNTS 2003

11 Investment return continued

c) Comparison of longer term investment return with actual returns

The actual return on investments is compared below with the longer term investment return over the year ended 31 December 2003 and for the 
five year period from 1 January 1999 to 31 December 2003. Investment yield is calculated using the weighted average value of investments during
the year.

Actual investment return:
Shares and units in unit trusts
Debt securities and other fixed interest securities
Deposits with credit institutions

Longer term investment return:
Shares and units in unit trusts
Debt securities and other fixed interest securities
Deposits with credit institutions

Short term fluctuations in investment return

Actual investment return:
Shares and units in unit trusts
Debt securities and other fixed interest securities
Deposits with credit institutions

Longer term investment return:
Shares and units in unit trusts
Debt securities and other fixed interest securities
Deposits with credit institutions

Funds at Lloyd’s
and other
Corporate Assets
£000

7,196
2,408
1,496

11,100

2,674
3,136
2,527

8,337

2,763

Funds at Lloyd’s
and other
Corporate Assets
Restated
£000

(2,442)
2,101
1,963

1,622

1,951
1,632
3,431

7,014

%

16.1
3.1
2.8

6.0
4.0
4.0

%

(8.8)
7.7
3.4

7.0
6.0
6.0

Share of
Syndicate
£000

–
11,418
1,863

13,281

–
11,651
1,858

13,509

(228)

Share of
Syndicate
£000

138
7,008
1,333

8,479

95
8,031
2,516

10,642

%

–
4.0
4.0

6.0
4.0
4.0

%

10.1
5.2
3.2

7.0
6.0
6.0

Insurance
Company
£000

9,736
3,591
1,667

14,994

2,931
3,778
2,028

8,737

6,257

Insurance
Company
£000

(2,006)
7,162
1,244

6,400

1,304
6,346
2,337

9,987

%

19.9
3.8
3.3

6.0
4.0
4.0

%

(9.6)
6.7
3.2

7.0
6.0
6.0

2003
Total
£000

16,932
17,417
5,026

39,375

5,605
18,565
6,413

30,583

8,792

2002
Total
Restated
£000

(4,310)
16,271
4,540

16,501

3,350
16,009
8,284

27,643

Short term fluctuations in investment return

(5,392)

(2,163)

(3,587)

(11,142)

Longer term investment return credited to operating profit/(loss) and to the general business technical account
Actual investment return included in profit/(loss) on ordinary activities in the non-technical account

Effect of short term fluctuations over the period

1999–2003
£000

1998–2002
Restated
£000

106,651
92,979

94,945
74,741

(13,672)

(20,204)

HISCOX PLC REPORT AND ACCOUNTS 2003 39

NOTES TO THE ACCOUNTS (continued)

11 Investment return continued

d) Impact of a 1% change in the longer term rates of investment return on operating profit

The impact of a 1% change in the longer term rates of investment return for each category of asset by segment on operating profit is:

Funds at Lloyd’s and other
Corporate Assets
£000

Share of Syndicate
£000

Shares and units in unit trusts
Debt securities and other fixed interest securities
Deposits with credit institutions

446
784
632

–
2,913
464

Funds at Lloyd’s and other
Corporate Assets
£000

Share of Syndicate
£000

Shares and units in unit trusts
Debt securities and other fixed interest securities
Deposits with credit institutions

279
272
572

14
1,339
419

Insurance
Company
£000

489
945
507

Insurance
Company
£000

186
1,058
390

12 Other income and charges

Agency salaries
Underwriting agency income
Profit commission
Other

Total other income

Operating profit is stated after charging:
Loan interest payable
Amortisation of goodwill and Lloyd’s capacity costs
Finance lease charges
Operating lease charges (net of recharges to the managed syndicate)
Depreciation (net of recharges to the managed syndicate) on tangible fixed assets:
– Owned assets
– Leased assets
Exchange losses/(gains)
Increase/(decrease) in provisions for bad and doubtful debts (including share of syndicate)

13 Auditors’ remuneration

Fees payable to the auditors and its associates (exclusive of VAT)

a) Group

Audit and assurance services
Statutory audit fee
Regulatory audit fee
Tax services in relation to 1999 and prior years

Other non-audit services*
Work performed in relation to:
– Rights Issue/Open Offer
– Other corporate projects

2003
£000

220
20
15

255

–
45

45

2003
%

73%
7%
5%

85%

–
15%

15%

Total auditors’ remuneration

300

100%

40

HISCOX PLC REPORT AND ACCOUNTS 2003

2003
Total
£000

935
4,642
1,603

2002
Total
£000

479
2,669
1,381

2002
£000

3,023
1,627
3,437
2,032

2003
£000

1,472
2,937
5,482
2,691

12,582

10,119

1,946
1,450
19
1,972

1,739
74
3,698
(221)

2002
£000

210
20
5

235

190
–

190

425

1,432
1,412
32
1,750

1,223
138
(814)
3,850

2002
%

49%
5%
1%

55%

45%
–

45%

100%

13 Auditors’ remuneration continued

b) Company

Audit and assurance services
Statutory audit fee

Other non-audit services*
Work performed in relation to:
– Rights Issue/Open Offer
– Other corporate projects

2003
£000

91

91

–
11

11

2003
%

89%

89%

–
11%

11%

Total auditors’ remuneration

102

100%

2002
£000

87

87

190
–

190

277

2002
%

31%

31%

69%
–

69%

100%

*Non-audit services with fees greater than £50,000 must be pre-approved by the Audit Committee which is comprised solely of independent directors.

14 Employees’ remuneration

Their aggregate remuneration and associated costs were:

Wages and salaries
Social security costs
Other pension costs

2003
£000

2002
£000

32,011
3,915
3,417

24,012
3,195
3,934

39,343

31,141

The average monthly number of staff employed by the Group was 412 (2002: 367), comprising 141 underwriting and 271 administrative staff 
(2002: 118 and 249 respectively). Of the total remuneration shown above, an amount of £12,206,000 was re-charged to the syndicate managed 
by Hiscox Syndicates Limited (2002: £12,343,000).

The Group operates an Inland Revenue approved SAYE employee share option scheme and has taken advantage of the exemption given in UITF
Abstract 17 “Employer share schemes” from recognising a charge in the profit and loss account for the discount on the options.

15 Earnings per ordinary share

Adjusted basic, based on operating profit after tax
(on longer term investment return)
Basic, based on profit on ordinary activities after tax
Diluted, based on profit on ordinary activities after tax*

2003
Average
number
of shares
000

2003
Earnings
£000

55,929
60,491
60,491

289,790
289,790
293,462

2003
EPS
p

19.3
20.9
20.6

2002
Average
number
of shares
Restated
000

2002
EPS
Restated
p

2002
Earnings
Restated
£000

23,822
14,399
14,399

210,095
210,095
214,152

11.3
6.9
6.7

*In accordance with FRS 14 “Earnings per share”, potential ordinary shares are only included in the calculation of diluted earnings per share to the
extent that they are dilutive i.e. those that on conversion to ordinary shares would decrease net profit per share from continuing operations.

Earnings per share has also been calculated based on the operating profit after taxation as the directors believe this earnings per share figure
provides a better indication of operating performance.

The reconciliation of basic earnings per share based on profit on ordinary activities after tax to adjusted basic earnings per share based on 
operating profit after tax is as follows:

Basic based on profit on ordinary activities after tax
Short term fluctuations in investment return
Movement in equalisation provision

Adjusted basic based on operating profit after tax

2003
EPS
p

20.9
(2.2)
0.6

19.3

2002
EPS
Restated
p

6.9
3.5
0.9

11.3

Diluted earnings per share has been calculated taking into account 2,579,000 (2002: 2,941,000) options under employee share schemes and
1,093,000 (2002: 1,116,000) options under SAYE share schemes.

HISCOX PLC REPORT AND ACCOUNTS 2003 41

NOTES TO THE ACCOUNTS (continued)

16 Taxation

Current tax
UK corporation tax on profits of the period
Foreign tax

Adjustments in respect of previous periods
UK corporation tax
Foreign tax

Total current tax

Deferred tax
Origination and reversal of timing differences
Adjustments in respect of previous periods

Total deferred tax

Total tax on profit on ordinary activities

Factors that may affect future tax charges

2003
£000

2002
£000

3,998
3

4,531
301

5,217
–

1,275
(1)

9,218

6,106

18,452
(4,753)

3,222
(2,988)

13,699

234

22,917

6,340

The differences between the total current tax shown above and the amount calculated by applying the standard rate of UK corporation tax to the
profit on ordinary activities before tax is as follows:

Profit on ordinary activities before tax

Profit on ordinary activities multiplied by the standard rate of corporation tax in the UK of 30% (2002: 30%)
Effects of:
Expenses not deductible for tax purposes
Capital allowances in excess of depreciation
Short term timing differences on Lloyd’s business
Other short term timing differences
Foreign tax, income tax and excess tax on Controlled Foreign Companies
Adjustments in respect of previous periods

Current tax charge for period

Accelerated capital allowances
Short term timing differences
Underwriting losses
Capital gains

Undiscounted provision for deferred tax asset/(liability)

2003
£000

2002
Restated
£000

83,408

20,739

25,022

6,222

(667)
272
(16,955)
(3,264)
(407)
5,217

1,343
96
(3,646)
624
192
1,275

9,218

6,106

722
(14,823)
(1,398)
(4)

499
12,325
–
–

(15,503)

12,824

There is a deferred tax asset unprovided of £2,005,000 for the Group. £232,000 of the unprovided tax asset is in respect of the unrealised loss
arising within the holdings of shares and units in unit trusts. The balance of £1,773,000 relates to losses of overseas companies.

The Company has no unprovided deferred tax asset at the year end. 

42

HISCOX PLC REPORT AND ACCOUNTS 2003

17 Intangible assets

a) Goodwill

Cost
At 1 January 2003
Goodwill acquired

At 31 December 2003

Amortisation
At 1 January 2003
Charge for the year

At 31 December 2003

Net book value at 31 December 2003

Net book value at 31 December 2002

b) Other intangible assets

Cost
At 1 January 2003
Additions

At 31 December 2003

Amortisation
At 1 January 2003
Charge for the year

At 31 December 2003

Net book value at 31 December 2003

Net book value at 31 December 2002

Other intangible assets represent the cost of acquiring syndicate capacity at the Lloyd’s auctions.

18 Investments – Group

a) Land and buildings

Valuation or cost
At 1 January 2003
Disposals

At 31 December 2003

Depreciation
At 1 January 2003
Charge for the year
Disposals

At 31 December 2003

Net book value at 31 December 2003

Net book value at 31 December 2002

None of the land and buildings were occupied by the Group for its own use during the current financial year. 

£000

8,637
59

8,696

2,020
436

2,456

6,240

6,617

£000

20,285
58

20,343

3,816
1,014

4,830

15,513

16,469

Total
£000

516
–

516

96
10
–

106

410

420

Freehold
£000

Short
Leasehold
£000

407
–

407

–
–
–

–

407

407

109
–

109

96
10
–

106

3

13

HISCOX PLC REPORT AND ACCOUNTS 2003 43

2003

Cost
£000

NOTES TO THE ACCOUNTS (continued)

18 Investments – Group continued

b) Other financial investments

Funds at Lloyd’s and
other Corporate Assets

Share of Syndicate

Insurance Company

Total

Shares and units in unit trusts
Debt securities and other fixed interest securities
Deposits with credit institutions
Other

Market
value
£000

54,505
82,261
27,350
573

Cost
£000

47,930
84,508
26,848
304

Market 
value
£000 

Cost
£000

–
397,507
2,581
–

–
394,553
2,581
–

Market
value
£000

57,442
99,702
51,368
–

Cost
£000

Market 
value
£000 

52,992
100,226
51,440
–

111,947
579,470
81,299
573

100,922
579,287
80,869
304

164,689

159,590

400,088

397,134

208,512

204,658

773,289

761,382

Funds at Lloyd’s and
other Corporate Assets

Share of Syndicate

Insurance Company

Total

2002

Market
value
Restated
£000

26,981
27,496
93,659
422

Cost
Restated
£000

29,464
26,945
93,553
254

Market
value
£000 

Cost
£000

–
172,312
1,448
–

–
170,168
1,448
–

Market
value
£000

27,587
98,463
53,406
–

Market 
value
Restated
£000 

54,568
298,271
148,513
422

Cost
Restated
£000

59,502
295,177
148,409
254

Cost
£000

30,038
98,064
53,408
–

148,558

150,216

173,760

171,616

179,456

181,510

501,774

503,342

Shares and units in unit trusts
Debt securities and other fixed interest securities
Deposits with credit institutions
Other

Of the above investments, all the shares and units in unit trusts and all the debt securities and other fixed interest securities are listed on a
recognised stock exchange.

The total market value of investments purchased and disposed of in the year was £806,002,000 (2002: £795,415,000) and £544,680,000 (2002:
£634,345,000) respectively.

19 Debtors arising out of direct insurance operations

Policyholders
Intermediaries

2003
£000

2002
£000

27,730
223,296

23,137
176,235

251,026

199,372

44

HISCOX PLC REPORT AND ACCOUNTS 2003

20 Tangible assets – Group

Cost

At 1 January 2003
Additions
Disposals

At 31 December 2003

Depreciation
At 1 January 2003
Charge for the year
Disposals

At 31 December 2003

Net book value at 31 December 2003

Net book value at 31 December 2002

Plant and Fixtures and
fittings
machinery
£000
£000

Total
£000

10,033
2,935
(399)

5,665
256
(88)

15,698
3,191
(487)

12,569

5,833

18,402

6,350
2,342
(148)

2,229
381
(84)

8,579
2,723
(232)

8,544

2,526

11,070

4,025

3,307

7,332

3,683

3,436

7,119

Assets held under finance leases account for £266,000 of the net book value of the assets above (2002: £434,000). The total depreciation for the
period relating to these assets amounted to £122,000 (2002: £235,000).

21 Fixed assets – Company

a) Tangible assets

Cost at 1 January 2003
Additions

Cost at 31 December 2003

b) Investment in subsidiary undertakings

Hiscox Dedicated Corporate Member Limited
Hiscox Holdings Limited
Hiscox Insurance Holdings Limited
Hiscox Select Insurance Fund PLC
Hiscox Investment Management Limited

For details of principal subsidiary undertakings, see note 33.

c) Investments

Cost at 1 January 2003
Purchases
Sales

Cost at 31 December 2003

Market value at 31 December 2003

Market value at 31 December 2002

Art
£000

498
86

584

2002
£000

1,500
38,647
29,983
45,102
225

2003
£000

1,500
38,647
29,983
45,102
225

115,457

115,457

Other
£000

Total
£000

54
–
–

54

54

54

109,381
112,679
(105,276)

116,784

117,032

108,177

Shares and

Debt
securities
and other
units in fixed interest
securities
£000

unit trusts
£000

Deposits
with credit
institutions
£000

13,812
25,246
(4,330)

6,266
83,767
(25,579)

89,249
3,666
(75,367)

34,728

64,454

17,548

36,633

62,780

17,565

12,395

6,463

89,265

The Company has given a fixed and floating charge over its investments and other assets to secure obligations to Lloyd’s in respect of its corporate
member subsidiaries. Further details are given in note 30.

HISCOX PLC REPORT AND ACCOUNTS 2003 45

NOTES TO THE ACCOUNTS (continued)

22 Other debtors

Due from Group companies
Taxation recoverable
Deferred tax asset
Net profit commission receivable
Other debtors
Share of syndicate’s overseas deposits
Share of syndicate’s other debtors balances

23 Other creditors including taxation and social security

Proposed final dividend
Due to Group companies
Corporation tax payable
Amounts owed to credit institutions
Obligations under finance leases
Other creditors
Share of syndicate’s other creditors balances

24 Technical provisions

Gross technical provisions

At 1 January 2003

Exchange adjustments
Change in Group share of syndicate
Movement in the provision

At 31 December 2003

Reinsurers’ share of technical provisions

At 1 January 2003

Exchange adjustments
Change in Group share of syndicate
Movement in the provision

At 31 December 2003

Net technical provisions

At 31 December 2003

At 1 January 2003

25 Provision for other risks and charges

At 1 January 2003 

Adjustment to provisions during the year

At 31 December 2003

There is no unprovided deferred tax liability for the Company or the Group.

46

HISCOX PLC REPORT AND ACCOUNTS 2003

Group
2003
£000

–
2,739
–
7,918
7,355
27,679
25,464

Group
2002
£000

Company
2003
£000

Company
2002
£000

–
–
12,824
2,772
6,971
20,396
4,770

129,405
138
16
–
89
–
–

109,085
1,083
2
–
29
–
–

71,155

47,733

129,648

110,199

Group
2003
£000

8,414
–
–
477
255
11,621
7,647

Group
2002
£000

Company
2003
£000

Company
2002
£000

6,914
–
2,730
21
454
11,396
14,899

8,421
10,022
–
–
–
–
–

6,914
4,541
–
–
–
1
–

28,414

36,414

18,443

11,456

Provision for
unearned
Claims
premium outstanding
£000

£000

Total
£000

351,594

568,365

919,959

(17,106)
–
89,891

(31,003)
28,242
91,216

(48,109)
28,242
181,107

424,379

656,820 1,081,199

102,608

218,175

320,783

(2,967)
–
(36,637)

(11,676)
12,840
(30,156)

(14,643)
12,840
(66,793)

63,004

189,183

252,187

361,375

467,637

829,012

248,986

350,190

599,176

Group

Company
deferred tax deferred tax
£000

£000

–

15,503

15,503

–

–

–

26 Share capital

Authorised – Ordinary shares of 5p each

At 1 January 2003

At 31 December 2003

Issued and fully paid – Ordinary shares of 5p each

At 1 January 2003
Exercise of approved and unapproved share options
Exercise of SAYE share options

At 31 December 2003

Number of shares

£000

410,000,000

20,500

410,000,000

20,500

289,176,685
1,657,354
458,521

14,459
83
23

291,292,560

14,565

27 Reconciliation of movement in shareholders’ funds

a) Total shareholders’ funds
Group

Issued
share
capital
2003
£000

Share
premium
reserve
2003
£000

At 1 January
Prior year restatement (see note 5)

14,459
–

230,585
–

Merger
reserve
2003
£000

4,723
–

Capital
redemption
reserve
2003
£000

33,244
–

At 1 January (restated)

14,459

230,585

4,723

33,244

Exercise of share options
Shares issued as part of Rights Issue
UITF 37 reserve adjustment (see note 33)
UITF 38 reserve adjustment (see note 5)
Exchange differences taken to reserves
Retained profit for the year

106
–
–
–
–
–

1,756
–
–
–
–
–

–
–
–
–
–
–

–
–
–
–
–
–

At 31 December

14,565

232,341

4,723

33,244

Capital
reserve
2003
£000

Reserve
for own
shares
2003
£000

Profit
and loss
account
2003
£000

Total
share-
holders’
funds
2003
£000

Total
share-
holders’
funds
Restated
2002
£000

–
–

–

–
–
–
–
–
–

–

–
(1,339)

(2,709)
169

280,302
(1,170)

164,791
(1,492)

(1,339)

(2,540)

279,132

163,299

–
–
653
–
–
–

–
–
98
–
(155)
48,247

1,862
–
751
–
(155)
48,247

164
110,635
–
(102)
(50)
5,186

(686)

45,650

329,837

279,132

b) Total shareholders’ funds
Company

Issued
share
capital
2003
£000

Share
premium
reserve
2003
£000

Merger
reserve
2003
£000

Capital
redemption
reserve
2003
£000

Capital
reserve
2003
£000

Reserve
for own
shares
2003
£000

Profit
and loss
account
2003
£000

Total
share-
holders’
funds
2003
£000

Total
share-
holders’
funds
2002
£000

At 1 January

14,459

230,585

58,970

33,244

(1,269)

Exercise of share options
Shares issued as part of Rights Issue
Unrealised gains/(losses) net of tax
Retained profit/(loss) for the year

106
–
–
–

1,756
–
–
–

–
–
–
–

–
–
–
–

–
–
1,432
–

At 31 December

14,565

232,341

58,970

33,244

163

–

–
–
–
–

–

7,532

343,521

235,973

–
–
–
(1,955)

1,862
–
1,432
(1,955)

164
110,635
(1,620)
(1,631)

5,577

344,860

343,521

28 Directors’ emoluments

a)

Executive directors
RRS Hiscox
BE Masojada
RS Childs
SJ Bridges

Non-executive directors
SH Hall
AGC Howland Jackson
DND Netherton
C Franklin Engler

2003
Basic
salary/fees
£000

2003
Benefits
£000

2003
Bonus
£000

250
271
256
211

48
45
40
35

16
15
18
14

–
–
–
–

450
550
650
350

–
–
–
–

2003
Total
£000

716
836
924
575

48
45
40
35

2002
Basic
salary/fees
£000

2002
Benefits
£000

2002
Bonus
£000

270
255
247
201

35
30
30
28

17
16
18
18

–
–
–
–

164
260
250
205

–
–
–
–

2002
Total
£000

451
531
515
424

35
30
30
28

HISCOX PLC REPORT AND ACCOUNTS 2003 47

NOTES TO THE ACCOUNTS (continued)

28 Directors’ emoluments continued

b) Pension entitlements
The pension entitlements of the directors in relation to the Hiscox defined benefit scheme were as follows:

Increase in
accrued pension
during the year
£000

Total accrued
pension at
31 Dec 2003
£000

Transfer value of the
increase in accrued
pension
£000

Transfer value of
accrued pension at
1 Jan 2003
£000

Transfer value of
accrued pension at
31 Dec 2003
£000

Increase in transfer
value of accrued
benefit during the year
£000

RRS Hiscox
BE Masojada
RS Childs
SJ Bridges

(18)
3
11
3

161
23
118
15

(438)
23
137
24

3,617
120
1,049
68

3,924
289
2,145
173

307
169
1,096
105

Notes
The pension entitlement shown is that which would be paid annually on retirement based on service to the end of the year. The increase in accrued
pension for the year excludes any increase for inflation. The transfer value has been calculated on the basis of actuarial advice in accordance with
Actuarial Guidance Note GN11: Retirement Benefit Schemes – Transfer Values. No contractual contributions were due or have been paid by the
directors during the year. RRS Hiscox retired on 3 January 2003 and elected to take a tax free lump sum in exchange for part of his entitlement. 
The figures above allow for his post commutation pension.

c)
Total directors’ remuneration of which £547,000 was recharged to the managed syndicate (2002: £727,000) was:

Salaries, benefits and bonuses
Fees to non-executive directors

Three directors exercised share options during the year (2002: one). 

2003
£000

3,051
168

2002
£000

1,921
123

3,219

2,044

d)
(i) Directors’ share interests

Executive directors
RRS Hiscox
BE Masojada
RS Childs
SJ Bridges

Non-executive directors
SH Hall
AGC Howland Jackson
DND Netherton
C Franklin Engler

31 December 2003
5p Ordinary Shares
Number of shares
Beneficial

31 December 2003
5p Ordinary Shares
Number of shares
Non beneficial

31 December 2002
5p Ordinary Shares
Number of shares
Beneficial

31 December 2002
5p Ordinary Shares
Number of shares
Non beneficial

8,880,595
2,317,808
1,152,469
205,283

35,500
49,589
30,000
17,550

582,715
–
–
–

–
–
–
–

8,829,859
1,679,535
717,078
97,500

35,500
49,589
30,000
17,550

598,146
–
–
–

–
–
–
–

Hiscox Trustees Ltd is the trustee of the Hiscox plc Group Employee Share Ownership Plan Trust (ESOP) and at 31 December 2003 was interested in
255,466 (2002: 255,466) ordinary shares of the Company. The executive directors are potential beneficiaries of the ESOP and are also deemed to
have an additional interest in these shares. 

Subsequent to the year end, RS Childs exercised 10,999 options under the Employee Sharesave Scheme. No other transactions have taken place
subsequent to the year end up to the date of this Report and Accounts.

48

HISCOX PLC REPORT AND ACCOUNTS 2003

28 Directors’ emoluments continued

d) continued
(ii) Share options 
The share options disclosed below include replacement options in Hiscox plc relating to Hiscox Holdings Ltd and Hiscox Insurance Holdings Ltd
share options granted prior to acquisition by Hiscox plc, plus options under the Hiscox plc Approved and Unapproved Share Options Schemes. 
The condition of exercise of the Approved and Unapproved share options is described on page 19.

SJ Bridges

RS Childs

RRS Hiscox

BE Masojada

No. of
options at
1 January
2003

82,092
109,457
54,728
136,821
175,000
–

No. of
options
granted

–
–
–
–
–
150,000

558,098

150,000

105,763
158,645
211,526
87,566
87,566
109,457
164,186
76,620
136,821
200,000
–

–
–
–
–
–
–
–
–
–
–
200,000

1,338,150

200,000

87,566
71,147
16,418
54,727
54,728
–

–
–
–
–
–
50,000

284,586

50,000

528,816
87,566
71,147
16,418
109,457
164,185
76,620
136,821
200,000
–

–
–
–
–
–
–
–
–
–
200,000

1,391,030

200,000

Sub-total

3,571,864

600,000

No. of
options
lapsed

No. of
options
exercised

No. of
options at
1 December
2003

Adjusted
exercise
price
£

Market price
at date of
exercise

Date from
which
exercisable

Expiry 
date

–
–
–
–
–
–

–

–
–
–
–
–
–
–
–
–
–
–

–

–
–
–
–
–
–

–

–
–
–
–
–
–
–
–
–
–

–

–

–
–
–
–
–
–

–

(105,763)
(158,645)
(211,526)
–
–
–
–
–
–
–
–

82,092
109,457
54,728
136,821
175,000
150,000

708,098

–
–
–
87,566
87,566
109,457
164,186
76,620
136,821
200,000
200,000

(475,934)

1,062,216

–
–
–
–
–
–

–

(528,816)
–
–
–
–
–
–
–
–
–

87,566
71,147
16,418
54,727
54,728
50,000

334,586

–
87,566
71,147
16,418
109,457
164,185
76,620
136,821
200,000
200,000

(528,816)

1,062,214

(1,004,750)

3,167,114

1.32
1.05
1.81
0.83
1.29
1.51

0.21
0.31
1.10
1.75
1.62
1.32
1.05
1.81
0.83
1.29
1.51

1.75
1.62
1.62
1.05
1.81
1.51

1.10
1.75
1.62
1.62
1.32
1.05
1.81
0.83
1.29
1.51

–
–
–
–
–
–

13 Oct 02 12 Oct 09
15 Jun 03 14 Jun 10
03 May 04 02 May 11
27 Sep 04 26 Sep 11
19 Nov 05 18 Nov 12
02 Apr 06 01 Apr 13

1.49
1.49
1.49
–
–
–
–
–
–
–
–

7 May 96
6 May 03
29 Jun 97 28 Jun 04
13 May 99 12 May 03
17 Dec 00 16 Dec 04
20 Oct 01 19 Oct 05
13 Oct 02 12 Oct 09
15 Jun 03 14 Jun 10
03 May 04 02 May 11
27 Sep 04 26 Sep 11
19 Nov 05 18 Nov 12
02 Apr 06 01 Apr 13

–
–
–
–
–
–

17 Dec 00 16 Dec 04
20 Oct 01 19 Oct 05
20 Oct 01 19 Oct 08
15 Jun 03 14 Jun 10
03 May 04 02 May 11
02 Apr 06 01 Apr 13

1.52
–
–
–
–
–
–
–
–
–

13 May 99 12 May 03
17 Dec 00 16 Dec 04
20 Oct 01 19 Oct 05
20 Oct 01 19 Oct 08
13 Oct 02 12 Oct 09
15 Jun 03 14 Jun 10
03 May 04 02 May 11
27 Sep 04 26 Sep 11
19 Nov 05 18 Nov 12
02 Apr 06 01 Apr 13

HISCOX PLC REPORT AND ACCOUNTS 2003 49

NOTES TO THE ACCOUNTS (continued)

28 Directors’ emoluments continued

d) continued
(ii) Share options continued

No. of
options at
1 January
2003

No. of
options
granted

No. of
options
lapsed

No. of
options
exercised

No. of
options at
31 December
2003

Adjusted
exercise
price
£

Market price
at date of
exercise

Date from
which
exercisable

Expiry
date

Sub-total b’fwd

3,571,864

600,000

–

(1,004,750)

3,167,114

Other employees

52,880
179,798
359,590
421,405
205,220
470,658
192,081
840,601
1,552,057
114,929
109,456
882,180
1,767,711
2,425,000

–
–
–
–
–
–
–
–
–
–
–
–
–
–
– 2,400,000

–
–
–
–
–
–
–
–
(5,472)
–
–
(8,208)
(5,472)
(30,000)
(20,000)

(52,880)
(126,916)
(359,590)
–
–
–
–
(26,268)
(86,950)
–
–
–
–
–
–

–
52,882
–
421,405
205,220
470,658
192,081
814,333
1,459,635
114,929
109,456
873,972
1,762,239
2,395,000
2,380,000

9,573,566 2,400,000

(69,152)

(652,604)

11,251,810

0.21
0.31
1.10
1.75
1.75
1.62
1.62
1.32
1.05
1.03
1.74
1.81
0.83
1.29
1.51

1.49-1.54
1.49-1.55
1.49-1.65
–
–
–
–
1.46-1.59
1.41-1.62
–
–
–
–
–
–

07 May 96 06 May 03
29 Jun 97 28 Jun 04
13 May 99 12 May 03
17 Dec 00 16 Dec 04
17 Dec 00 16 Dec 07
20 Oct 01 19 Oct 05
20 Oct 01 19 Oct 08
13 Oct 02 12 Oct 09
15 Jun 03 14 Jun 10
09 Nov 03 08 Nov 10
14 Feb 04 13 Feb 11
03 May 04 02 May 11
27 Sep 04 26 Sep 11
19 Nov 05 18 Nov 12
02 Apr 06 01 Apr 13

Total

13,145,430 3,000,000

(69,152)

(1,657,354)

14,418,924

The interests of directors and employees under the UK and International Sharesave Schemes of the Group are set out below:

No. of
options
granted

No. of
options
lapsed

No. of
options
exercised

No. of
options at
31 December
2003

Adjusted
exercise
price*
£/Euro

Market price
at date of
exercise

Date from
which
exercisable

Expiry
date

UK Sharesave Scheme
SJ Bridges
SJ Bridges
RS Childs
RRS Hiscox
BE Masojada
Other employees

No. of
options at
1 January
2003

10,999
–
10,999
9,282
14,283
30,617
396,118
1,514,598
224,238
–

–
7,321
–
–
–
–
–
–
–
389,302

–
–
–
–
–
–
(3,255)
(88,174)
(13,736)
(14,641)

(10,999)
–
–
–
–
(30,617)
(386,049)
(15,459)
–
–

–
7,321
10,999
9,282
14,283
–
6,814
1,410,965
210,502
374,661

2,211,134

396,623

(119,806)

(443,124)

2,044,827

International Sharesave Scheme
Other employees

108,908
30,690
–

–
–
19,286

(19,638)
–
–

139,598

19,286

(19,638)

–
–
–

–

89,270
30,690
19,286

139,246

Total

2,350,732

415,909

(139,444)

(443,124)

2,184,073

*International Sharesave Scheme exercise prices are denominated in Euros.

0.88
1.26
0.88
1.02
0.67
1.08
0.88
0.67
1.02
1.26

1.06
1.62
1.81

1.57
–
–
–
–
1.48-1.62
1.41-1.57
1.48
–
–

01 Aug 03 31 Jan 04
01 Dec 06 31 May 07
01 Aug 03 31 Jan 04
01 Dec 05 31 May 06
01 Dec 04 31 May 05
01 Dec 02 31 May 03
01 Aug 03 31 Jan 04
01 Dec 04 31 May 05
01 Dec 05 31 May 06
01 Dec 06 31 May 07

–
–
–

03 Jan 05
02 Jul 06
01 Dec 05 31 May 06
01 Dec 06 31 May 07

The Company has taken advantage of the exemptions conferred in UITF Abstract 17 “Employee share schemes” in relation to the charging of
notional costs to the profit and loss account.

The aggregate gains made by the directors on exercise of the above options (based on market price at date of exercise less the exercise price) 
was £773,000 (2002: £2,000). The market price of Hiscox plc shares at 31 December 2003 was 143.0p. The highest and lowest values of Hiscox
shares during 2003 was 170.5p and 137.0p (2002: 164.5p and 120.5p).

50

HISCOX PLC REPORT AND ACCOUNTS 2003

28 Directors’ emoluments continued

d) continued
(iii) Performance share plan

SJ Bridges

RS Childs

RRS Hiscox

BE Masojada

Other employees

No. of
shares at
1 January
2003

82,093
27,364
10,945

120,402

109,457
27,364
10,945

147,766

27,364
10,945

38,309

109,457
27,364
10,945

147,766

385,827
279,104
5,472
172,927

843,330

Total

1,297,573

No. of
shares
awarded

No. of
shares
lapsed

–
–
–

–

–
–
–

–

–
–

–

–
–
–

–

–
–
–
–

–

–

–
–
–

–

–
–
–

–

–
–

–

–
–
–

–

–
–
–
–

–

–

No. of
shares at
31 December
2003

Market
price at 
date of 
grant

Market
price at
date of
exercise

Date of
award

Date from
which
exercisable

Expiry
date

1.35
1.07
1.84

1.35
1.07
1.84

1.07
1.84

1.35
1.07
1.84

1.53
–
–

13 Oct 99 1 April 03
15 Jun 00 1 April 04
3 May 01 1 April 05

31 Dec 09
31 Dec 10
31 Dec 11

1.52
–
–

13 Oct 99 1 April 03
15 Jun 00 1 April 04
3 May 01 1 April 05

31 Dec 09
31 Dec 10
31 Dec 11

–
–

15 Jun 00 1 April 04
3 May 01 1 April 05

31 Dec 10
31 Dec 11

1.54
–
–

13 Oct 99 1 April 03
15 Jun 00 1 April 04
3 May 01 1 April 05

31 Dec 09
31 Dec 10
31 Dec 11

No. of
shares
issued

(82,093)
–
–

–
27,364
10,945

(82,093)

38,309

(109,457)
–
–

–
27,364
10,945

(109,457)

38,309

–
–

–

(109,457)
–
–

27,364
10,945

38,309

–
27,364
10,945

(109,457)

38,309

(385,827)
–
–
–

–
279,104
5,472
172,927

1.35 1.51-1.55
–
1.07
–
1.05
–
1.84

13 Oct 99 1 April 03
15 Jun 00 1 April 04
9 Nov 00 1 April 04
3 May 01 1 April 05

31 Dec 09
31 Dec 10
31 Dec 10
31 Dec 11

(385,827)

457,503

(686,834)

610,739

HISCOX PLC REPORT AND ACCOUNTS 2003 51

NOTES TO THE ACCOUNTS (continued)

29 Pension contributions

During the year, the Group contributed to the two sections of the Hiscox defined benefit pension scheme. The funds of the scheme are 
administered by trustees and are independent of the Group’s finances. The adequacy of the pension funds is assessed by triennial valuations 
carried out by independent actuaries. The Group also contributed to a defined contribution scheme introduced on 1 January 2001 for all staff 
joining the Group. The total pension charge for the year amounted to £2,911,000 (2002: £3,409,000) of which £1,729,000 was recharged to
managed syndicates (2002: £1,814,000).

Defined benefit schemes
A full actuarial valuation was carried out at 31 December 2002 by a qualified independent actuary. The valuation was updated on an FRS 17 basis 
as at 31 December 2003 by a qualified independent actuary. 

The major assumptions used by the actuary were, in nominal terms, as follows:

Rate of increase in salaries
Rate of increase in RPI linked pensions in payment
Rate of increase of pensions in deferment
Discount rate
Inflation assumption

2003

2002

2001

3.80% pa
2.80% pa
2.80% pa
5.40% pa
2.80% pa

3.25% pa
2.25% pa
2.25% pa
5.50% pa
2.25% pa

3.50% pa
2.50% pa
2.50% pa
6.00% pa
2.50% pa

The scheme is invested primarily in unitised funds held with Fidelity Pension Management. The split of assets, their expected rate of return and the
funding position at 31 December 2003, measured in accordance with the requirements of FRS 17, were as follows:

Equities and properties
Bonds
Cash

Total market value of assets
Present value of scheme liabilities

Surplus/(deficit)
Related deferred tax (liability)/asset

Surplus/(deficit) in the scheme – pension asset/(liability)

2001
%

7.00
5.25
4.00

2003
%

6.75
5.00
3.75

2003
£000

36,831
9,512
11,859

58,202
(91,536)

(33,334)
10,000

(23,334)

2002
%

6.50
4.75
4.00

2002
£000

30,935
10,037
2,561

43,533
(77,258)

(33,725)
10,118

(23,607)

The impact on the net assets and retained profits of the Group at 31 December 2003 of adopting FRS17 would be:

Current position at 31 December 2003
Pension (asset)/liability on a SSAP24 basis
Pension asset/(liability) on a FRS17 basis

Restated position at 31 December 2003

2001
£000

37,262
6,399
2,949

46,610
(59,800)

(13,190)
3,957

(9,233)

Net assets
£000

329,837
(5,310)
(23,334)

301,193

During the year the Group has contributed to the scheme at the rate of 23.1% of pensionable salaries plus an additional contribution of £7,000,000.
From 1 January 2004, the Group is making contributions to the scheme at the rate of 22.6% of pensionable salaries plus an additional contribution
of £2,766,000 per annum.
Where a deficit needs to be funded, a proportion of the additional contributions will be recharged to Syndicate 33 in accordance with the Group’s
normal recharging procedures.

Analysis of the amount that would have been charged to operating profit under FRS17

Current service cost
Past service cost
Gain/(loss) on settlements and curtailments

52

HISCOX PLC REPORT AND ACCOUNTS 2003

2003
£000

2,348
–
–

2,348

29 Pension contributions continued

Analysis of the amount that would have been credited to net finance charges under FRS17

Expected return on pension scheme assets
Interest on pension scheme liabilities

Net return

Analysis of the actuarial gain that would have been included in the statement of total recognised gains and losses under FRS17

Actual return less expected return on pension scheme asset
Experience gains and losses arising on the scheme liabilities
Changes in assumptions underlying the present value of the scheme liabilities

Movement in scheme deficit during the year

At 1 January
Current service cost
Contributions
Past service costs
Net finance income/(costs)
Actuarial gain/(loss)

At 31 December

History of experience gains and losses

Difference between the expected and actual return on scheme assets:
Amount (£000)
Percentage of scheme assets
Experience gains and losses on scheme liabilities:
Amount (£000)
Percentage of the present value of scheme liabilities
Total actuarial gain in the statement of total recognised gains and losses:
Amount (£000)
Percentage of the present value of scheme liabilities

30 Guarantees and contingencies

2003
£000

2,845
(4,278)

(1,433)

2003
£000

3,267
(2,517)
(6,418)

(5,668)

2003
£000

(33,725)
(2,348)
9,840
–
(1,433)
(5,668)

(33,334)

2003

3,267
6%

(2,517)
3%

(5,668)
6%

i) The Company entered into a deed of covenant in respect of its corporate member subsidiaries, Hiscox Dedicated Corporate Member Ltd, 

Hiscox Select A to J Ltd, to meet the subsidiaries’ obligations to Lloyd’s. The total guarantee given by the Company under this deed of covenant
(subject to limited exceptions) amounts to £108,167,046 (2002: Hiscox plc gave a guarantee of £80,248,738 and its subsidiary Hiscox Select
Insurance Fund PLC gave a guarantee of £34,123,823). The obligations under these deeds of covenant are secured by a fixed and floating
charge over certain of the investments and other assets of the Company in favour of Lloyd’s. Lloyd’s has a right to retain the income on the
charged investments in circumstances where it considers there to be a risk that the covenant might need to be called and might not be met 
in full.

ii) The Company has an agreement with J P Morgan (Europe), an agent for a syndicate of banks, for a £137,500,000 irrevocable standby Letter of
Credit facility. Commencing 1 January 2004, £132,354,060 was drawn down to support part of the Group’s underwriting activities for the 2004
account. Hiscox plc has a fixed and floating charge over the Group’s assets as a guarantee to the group of banks led by J P Morgan Chase 
Bank in connection with their Letter of Credit.

iii) Hiscox Insurance Company Limited has arranged a letter of credit of £700,000 with Natwest Bank plc to support its consortium activities 

with Lloyd’s.

iv) The managed syndicate is subject to the New Central Fund annual contribution, which is an annual fee calculated on capacity. This fee was 
3% on capacity for 2003, including the 2% premium levy, and is 1.25% for 2004. In addition to this annual fee, the Council of Lloyd’s has the
discretion to call a further contribution of up to 3% per annum of capacity if required.

HISCOX PLC REPORT AND ACCOUNTS 2003 53

NOTES TO THE ACCOUNTS (continued)

31 Lease commitments

a) Operating leases
The Group has the following commitments under operating leases:

Operating leases which expire:

Within one year
From two to five years inclusive
Over five years

The Company has no operating lease commitments.

b) Finance leases
The finance lease obligations to which the Group is committed are:

In one year or less
Between two and five years

32 Related parties

Land and
buildings
2003
£000

Other
2003
£000

Total
2003
£000

Land and
buildings
2002
£000

Other
2002
£000

Total
2002
£000

212
62
2,890

3,164

22
47
70

234
109
2,960

–
681
2,577

139

3,303

3,258

67
–
–

67

2003
£000

136
119

255

67
681
2,577

3,325

2002
£000

351
103

454

The operations listed below are related parties within the definition of FRS 8. Hiscox Syndicates Limited, a wholly owned subsidiary of the Company
received management fees and profit commissions for providing a range of management services to Syndicate 33 in which Hiscox Dedicated
Corporate Member Limited and the corporate member subsidiaries of Hiscox Select Insurance Fund PLC participated.

The value of services provided to the syndicate in the year was as follows:

Services provided by Hiscox Syndicates Limited to the undertakings below:
Lloyd’s Syndicate 33

Balances due to the Hiscox Group at the balance sheet dates were as follows:

Due (to)/from respective related parties as at 31 December:
Lloyd’s Syndicate 33

2003
£000

2002
£000

18,931

11,429

(89)

1,400

BE Masojada is a non-executive director of Ins-sure Holdings Limited and its subsidiaries, appointed in October 2002. These companies operate in 
a joint venture between Lloyd’s, the International Underwriting Association (IUA) and Xchanging. These companies provide policy issuance, premium
collection, claims settlement and clearing services to the Lloyd’s and London insurance company markets. Hiscox Underwriting Group Services Ltd
receives a fee in relation to this directorship. The balance due at 31 December 2003 was £19,858.

54

HISCOX PLC REPORT AND ACCOUNTS 2003

33 Principal subsidiary companies

As at 31 December 2003

Company 

Hiscox Assurances Services SARL†

Hiscox Insurance Company Limited†

Hiscox Insurance Company (Guernsey) Limited†* 

Nature of business

Underwriting agent

General insurance

General insurance

Hiscox Dedicated Corporate Member Limited

Lloyd’s corporate name

Hiscox Select Insurance Fund PLC

Hiscox Select Holdings Limited†

Hiscox Select A to J Limited†
Hiscox Holdings Limited‡
Hiscox Insurance Holdings Limited

Hiscox International Holdings BV†

Hiscox Syndicates Limited†

Hiscox Underwriting Ltd†

Hiscox AG†

Hiscox BV†

Insurance holding company

Insurance holding company

Lloyd’s corporate name

Insurance holding company

Insurance holding company

Insurance holding company

Lloyd’s managing agent

Lloyd’s underwriting agent

Underwriting agent

Underwriting agent

Hiscox Investment Management Limited

Investment management

Hiscox Connect Limited

Hiscox Underwriting Group Services Limited

Hiscox NV†
Hiscox Trustees Limited‡

Online intermediary

Service company

Underwriting agent
Corporate trustee

Country of incorporation

France

England

Guernsey

England

England

England

England

England

England

Netherlands

England

England

Germany

Netherlands

England

England

England

Belgium
England

All companies are wholly owned. The proportion of voting rights of subsidiaries held is the same as the proportion of equity shares held.

†Held indirectly.

*Hiscox Insurance Company (Guernsey) Limited has subscribed cellular share capital of $1,175,000 in a cell in Harlequin Insurance PCC Limited, a
protected cell company incorporated in Guernsey under the Protected Cell Companies Ordinance, 1997 (as amended). This cell, Cell Hiscox, made 
a loss in the year of $680,363 (2002: profit of $910,621) which has been included in the figures of Hiscox Insurance Company (Guernsey) Limited
and consolidated in this Report and Accounts. The cumulative loss of Cell Hiscox to date is $1,067,174.

‡Hiscox Holdings held 406,884 shares (2002: 1,094,334 shares) in Hiscox plc at 31 December 2003. In accordance with UITF Abstract 37, which
came into force during 2003, the cost of these shares of £386,000 (2002: £1,039,000) has been taken to a separate reserve for own shares. 

During 2003, 687,450 of these shares were issued to staff at a price of £1.069 as part of the employee performance share plans. This gave rise to 
a profit on disposal of £82,000 which has been credited to reserves along with proceeds of £16,000 received on the sale of rights received from the
Rights Issue in relation to these shares. These gains on own shares have not been taken through the profit and loss account nor through the
statement of total recognised gains or losses in accordance with UITF Abstract 37.

Hiscox Trustees Limited is the trustee of the Hiscox plc Group Employee Share Ownership Plan (ESOP). The ESOP owns 255,466 shares (2002:
255,466 shares) in Hiscox plc at 31 December 2003. The shares have been purchased by the ESOP for future use in employee share option
schemes. None of these shares are currently under option to employees, nor have been conditionally gifted to them. In accordance with UITF
Abstract 38, which the Company has adopted early in 2003, the cost of these shares of £300,000 (2002: £300,000) has been taken to a separate
reserve for own shares.

The adoption of UITF Abstracts 37 and 38 has resulted in a restatement of the comparative figures for 2002 and an adjustment to the opening
reserves at 1 January 2002. More information on the impact of this prior year restatement can be found in note 5.

HISCOX PLC REPORT AND ACCOUNTS 2003 55

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT

34

a) Reconciliation of operating profit to net cash inflow from operating activities

Operating profit before taxation after interest, based on longer term investment return
Depreciation and amortisation of fixed assets
Increase in general insurance technical provisions, net of reinsurance
Increase/(decrease) in amounts owed to agents
(Increase)/decrease in amounts owed by agents
(Increase)/decrease in other debtors
Increase/(decrease) in other creditors
Cash transferred (to)/from Lloyd’s business (note 34c)
Realised and unrealised investment (gains)/losses
Short term fluctuations in investment return
Interest expense
(Profits)/losses relating to Lloyd’s business
Other non-cash transactions

Net cash inflow from operating activities

b) Movement in opening and closing portfolio investments net of financing

Net cash inflow/(outflow) for the period
Portfolio investments
Decrease/(increase) in loans

Movement arising from cash flows
Movement in Lloyd’s business
Changes in market value and exchange rate effects

Increase in portfolio investments net of financing

Total portfolio investments net of financing at 1 January

Total portfolio investments net of financing at 31 December

c) Cash flows of the Lloyd’s business

Premiums received, net of reinsurance
Claims paid, net of reinsurance
Net portfolio investments
Other net cash flows

Net cash flow before retention and transfer from/(to) the Group
Transfer from/(to) the Group

Cash retained in the Lloyd’s business

2003
£000

77,122
4,125
43,482
(2,591)
(11,295)
(24,979)
482
(7,712)
(8,004)
8,792
1,946
(56,516)
(1,264)

2002
Restated
£000

34,584
3,422
22,254
13,238
(3,729)
(1,024)
2,721
(23,037)
4,519
(11,142)
1,432
(21,034)
(70)

23,588

22,134

2003
£000

(25,608)
35,968
(257)

2002
Restated
£000

25,288
98,483
2,626

10,103
182,711
10,042

126,397
95,975
(2,407)

202,856

219,965

622,127

402,162

824,983

622,127

2003
£000

2002
£000

442,742
(104,587)
12,055
(175,211)

254,365
(80,382)
6,652
(107,697)

174,999
7,712

72,938
23,037

182,711

95,975

Notes

34(e)

34(d), 34(e)

34(e)

34(c), 34(e)

34(e)

56

HISCOX PLC REPORT AND ACCOUNTS 2003

34 continued

d) Analysis of cash flows for headings netted in the cash flow statement

Servicing of finance
Interest paid
Interest paid element of finance leases

Capital expenditure
Payments to acquire tangible fixed assets
Receipts from sales of tangible fixed assets
Payments to acquire intangible fixed assets

Acquisitions and disposals
Payments to acquire investment in associated undertaking
Acquisition of subsidiary undertaking
Net cash and investments acquired with subsidiary

Financing
Proceeds from share issues*
(Payments)/receipts relating to own shares
New bank loan
Repayment of bank loan
Capital element of finance leases

*Net of expenses of £nil (2002: £4,986,413).

Portfolio investment
Purchase of shares and units in unit trusts
Purchase of debt securities and other fixed interest securities
Sale of shares and units in unit trusts
Sale of debt securities and other fixed interest securities
Increase/(decrease) in deposits with credit institutions
Increase/(decrease) in other investments

e) Movement in cash, portfolio investments and financing*

Cash at bank and in hand
Shares and units in unit trusts
Debt securities and other fixed interest securities
Deposits with credit institutions
Other investments

Amounts owed to credit institutions
Finance leases

Total

2003
£000

2002
Restated
£000

(2,194)
(39)

(1,644)
(65)

(2,233)

(1,709)

(2,935)
–
(117)

(2,470)
(398)
(701)

(3,052)

(3,569)

(50)
–
–

(50)

–
–
–

–

1,862
751
456
–
(159)

110,799
(102)
–
(2,038)
(222)

2,910

108,437

74,316
301,303
(29,730)
(241,646)
(68,275)
–

19,911
175,765
–
(165,451)
68,265
(7)

35,968

98,483

At 1 Jan
2003
Restated
£000

121,196
54,568
298,271
148,513
54

Changes
in other
business
£000

Changes to
market value
and currencies
£000

At 31 Dec
2003
£000

Cash flow
£000

(42,643)
(25,608)
44,586
–
59,657 224,221
1,133
(68,275)
–
–

52,945
–
12,793
111,947
(2,679) 579,470
81,299
54

(72)
–

622,602
(21)
(454)

10,360 182,711
–
–

(456)
199

10,042
–
–

825,715
(477)
(255)

622,127

10,103 182,711

10,042

824,983

*These balances include amounts relating to syndicate participations, but exclude participations in associated undertakings of £519,000 (2002: £368,000).

f) Scope of cash flow
The consolidated cash flow statement excludes cash flows relating to underwriting on Lloyd’s syndicates. 

HISCOX PLC REPORT AND ACCOUNTS 2003 57

FIVE YEAR SUMMARY

Results
Gross premiums written
Net premiums written
Net premiums earned
Operating profit/(loss) before taxation
Short term fluctuations in investment return
Exceptional items
Movement in equalisation provision
Profit/(loss) on ordinary activities before taxation

2003
£000

2002
Restated
£000

2001
£000

2000
£000

1999
£000

797,380
660,966
547,451
77,122
8,792
–
(2,506)
83,408

676,705
416,144
385,129
34,584
(11,142)
–
(2,703)
20,739

548,926
412,577
344,199
(21,220)
(8,694)
–
(2,582)
(32,496)

384,736
260,687
241,450
2,950
1,043
1,803
(2,309)
3,487

323,677
245,371
201,452
5,427
(3,672)
–
(1,643)
112

Profit/(loss) on ordinary activities after taxation

60,491

14,399

(23,107)

5,430

84

Combined ratio

Assets employed
Intangible assets
Financial investments
Cash at bank and in hand
Net technical provisions
Other net assets

Net assets

Net asset value per share

Financed by
Shareholders’ funds

Key statistics
Adjusted earnings/(loss) per share based on operating profit/(loss) after tax*
Earnings/(loss) per share based on profit/(loss) on ordinary activities after tax*
Diluted earnings/(loss) per share based on profit/(loss) on ordinary activities after tax*

Dividends per share*
Return on shareholders’ funds***

Share price – high**
Share price – low**

87.2%

94.8%

109.9%

103.1%

102.7%

21,753
773,289
52,945
(845,450)
327,300

23,086
501,774
121,196
(613,108)
246,184

23,797
344,402
62,520
(512,993)
247,065

24,407
263,655
38,466
(303,652)
110,686

21,785
228,979
27,602
(295,042)
146,261

329,837

279,132

164,791

133,562

129,585

113.5p

97.0p

85.5p

90.2p

89.7p

329,837

279,132

164,791

133,562

129,585

19.3p
20.9p
20.6p

4.20p
21.7%

11.3p
6.9p
6.7p

3.54p
8.7%

(9.7)p
(14.8)p
(14.8)p

0.00p
(17.3%)

3.2p
3.5p
3.4p

3.17p
4.2%

2.4p
0.1p
0.1p

3.17p
0.1%

170.5p
137.0p

164.5p
120.5p

226.0p
72.5p

144.0p
83.0p

202.5p
130.5p

*Earnings/(losses) and dividends per share for earlier years have been restated for subsequent changes of capital not involving full consideration at
fair value, including bonus issues and rights issues.

**Closing mid market price.

***Profit on ordinary activities after taxation as a percentage of opening shareholders’ funds.

58

HISCOX PLC REPORT AND ACCOUNTS 2003

NOTICE OF ANNUAL GENERAL MEETING

Notice is hereby given that the Annual 
General Meeting of Hiscox plc will be held 
at 1 Great St Helen’s London EC3A 6HX 
on 22 June 2004 at 11.00 am for the
following purposes:

Ordinary business
1) To receive the accounts of the Company 
for the year ended 31 December 2003
together with the directors’ and auditors’
reports thereon.

To re-appoint the following who retire as
directors in accordance with the Articles of
Association, special notice having been given
for resolution 3:
2) BE Masojada
3) SH Hall (aged 70)
4) To re-appoint KPMG Audit Plc as auditors
of the Company to hold office from the
conclusion of this meeting until the conclusion
of the next general meeting of the Company
at which accounts are laid.
5) To authorise the directors to determine 
the level of auditors’ remuneration.
6) To declare a final dividend for the year
ended 31 December 2003 of 2.9 pence (net)
per ordinary share payable to shareholders 
on the register at the close of business on 
23 April 2004.

Special business
To consider, and if thought fit, pass the
following resolutions, of which resolutions 7 
to 11 will be proposed as ordinary resolutions
and resolutions 12 and 13 will be proposed 
as special resolutions.

Ordinary resolutions
7) That the directors be generally and
unconditionally authorised (in substitution for
all existing authorities) pursuant to Section 80
of the Companies Act 1985 (“the Act”) to allot
relevant securities (within the meaning of that
Section) up to a maximum aggregate nominal
value of £4,855,172.85, representing 33.3%
of the issued ordinary share capital as at 22
March 2004, for a period expiring (unless
previously renewed, varied or revoked by the
Company in general meeting) fifteen months
from the date of the passing of this resolution
provided that the authority of the directors
shall extend to the making of any offer or
agreement before the expiration or revocation
of the authority which would or might require
relevant securities to be allotted after the
expiration or revocation of this authority and
the directors may allot relevant securities in
pursuance of any such offer or agreement
notwithstanding the expiry or revocation of
this authority.
8) That the Remuneration Report contained
within the Report and Accounts for the year
ended 31 December 2003 be approved.
9) That the amendment to the Rules of the
Hiscox Approved Share Option Scheme by

the addition of a replacement Schedule in the
form produced to the Meeting and initialled by
the Chairman for the purposes of
identification, be and hereby is approved and
that the directors be authorised to do all acts
and things which they may consider
necessary or expedient to carry the
amendment into effect.
10) That the amendment to the Rules of the
Hiscox Unapproved Share Option Scheme by
the addition of a replacement Schedule in the
form produced to the Meeting and initialled by
the Chairman for the purposes of
identification, be and hereby is approved and
that the directors be authorised to do all acts
and things which they may consider
necessary or expedient to carry the
amendment into effect.
11) That the amendment to the Rules of 
the Hiscox Performance Share Plan by the
addition of a Schedule in the form produced
to the Meeting and initialled by the Chairman
for the purposes of identification, be and
hereby is approved and that the directors be
authorised to do all acts and things which
they may consider necessary or expedient 
to carry the amendment into effect.

Special resolutions
12) That the directors be empowered (in
addition to all existing authorities) pursuant to
Section 95 of the Act to allot equity securities
(as defined in Section 94 of the Act) for cash
pursuant to the authority conferred by
Resolution 7 as if Section 89(1) of the Act 
did not apply to the allotment. This power 
will expire fifteen months after the date of the
passing of this Resolution, but the Company
may before such expiry make an offer or
agreement which would or might require
equity securities to be allotted after the expiry
of this power and the directors may allot
equity securities in pursuance of that offer 
or agreement as if the authority conferred 
by this resolution had not expired provided
that this power is limited to:
(i)  allotments of equity securities where
such securities have been offered
(whether by way of a rights issue, open
offer or otherwise) to holders of ordinary
shares in proportion (as nearly as may
be) to their existing holdings of ordinary
shares but subject to the directors
having a right to make such exclusions
or other arrangements in connection 
with the offer as they deem necessary 
or expedient: 
(a) to deal with equity securities

representing fractional entitlements;
and

(b) to deal with legal or practical

problems under the laws of, or the
requirements of any recognised
regulatory body or any stock
exchange, in any territory; and

(ii)

the allotment of ordinary shares for cash
otherwise than pursuant to paragraph (i)
up to an aggregate nominal amount of
£728,275.90.

13) That the Company be authorised to
purchase its own shares from the market. 
The authority will be limited to a purchase of
own shares up to a maximum number of
15,000,000 shares and the cost of the shares
will be limited to a minimum share price of
£0.50 per share and a maximum share price
of £2.50 per share. This authority will
terminate no later than fifteen months after 
the date of the Annual General Meeting.

By order of the Board
SJ Bridges
Secretary
22 March 2004

Note
A member entitled to attend and vote may
appoint one or more proxies to attend and
vote instead of him. The instrument appointing
a proxy must be in writing and a form of
proxy for use at the meeting is enclosed.
A proxy need not also be a member 

of the Company.

Copies of the register of directors’ interests
and copies of any directors’ service contracts
kept by the Company will be available for at
least 15 minutes before the commencement
of the meeting and will remain available during
the continuance of the meeting to any person
attending the meeting.

To be effective, the proxy and, unless
previously registered with the Company, the
authority or power of attorney under which it
is executed or a notarially certified copy
thereof must be lodged with the Company’s
registrars not later than 48 hours before the
time for holding the meeting or (as the case
may be) the adjourned meeting.

In accordance with Regulation 41 of the
Uncertificated Securities Regulations 2001,
only those members entered on the relevant
register of members of the Company as at
6.00 pm on 20 June 2004 shall be entitled to
attend or vote at the meeting in respect of the
number of shares registered in their name at
that time. Changes to entries on the relevant
register of members after 6.00 pm on 20 June
2004 shall be disregarded in determining 
the rights of any person to attend or vote at
the meeting.

HISCOX PLC REPORT AND ACCOUNTS 2003 59

KEY SHAREHOLDER INFORMATION

KEY SHAREHOLDER INFORMATION

• Annual General Meeting

• Ex-dividend date*

• Record date for 2003 final dividend**

• Payment for final dividend

*Shares bought on or after this date will not qualify for the dividend.
**Shareholders must be on our register on this date to receive the dividend.

Enquiries
Hiscox plc
1 Great St Helen’s
London
EC3A 6HX
United Kingdom

Or visit our website at www.hiscox.com

22 June 2004

21 April 2004

23 April 2004

28 June 2004

60

HISCOX PLC REPORT AND ACCOUNTS 2003

h
t
i

m
S
r
e
b
a
B
y
b
d
e
c
u
d
o
r
p
d
n
a
d
e
n
g
s
e
D

i